{"text_format":"1","workbook":"xlsx","n_sheets":57,"sheets":["Cover","TOC","Init","EE","ShapingFactors","I_TRL","I_CSP","I_CDQ","I_NLSL","I_ER","I_ER_other","I_NR","I_SuperPeak","T1SFCO","RT1SC","AART1SC","TOCA","AboveHWM","RemainingAboveHWM","AboveHWM_PNGC","TRL","NLSL","Existing","New Resources_Spec","New Resources_UnSpec","New Resources","Tier2","Tier2_STR","Tier2_LGR","Tier2_Vintage","PNGC T2 Allocation","SystemShape","Tier1 Before Block Adj","Tier1","SliceResource","LoadShp","CSP","CDQ","SuperPeak","Demand","LDD","SliceLF","T2Remarketing","NRRemarketing","Customer NR","RAMMarket","RAMOutput","RAMExport-TRM","RAMExport-Loads","REP_Template","RevSim_TRM_Template","RevSim_Loads_Template","CustomerSummary","VBARSAnnualExport","VBARSMonthlyExport","RHWM Augmentation","CustomerProducts"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":14,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":7,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cover","index":0,"n_rows":20,"n_cols":13,"rows_kept":20,"cut":false,"hidden":false,"merged":[[5,1,5,13]]}
[" "]
[null,"TRMbd_BP2026.xlsm"]
[null,"Home / Contents"]
[]
[null,"Purpose of this Workbook:"]
[null,"This workbook computes TRM billing determinants used for rate making and as a data feed to Contracts and Billing.  Input data is provided from the RAM Data Inputs workbook, with outputs to RAM presented in the \"RAM Export\" sheet.  All user modification should be done in the RAM inputs sheet; inputs to the TRM billing determinants are entered as values in this workbook, with no modification to assumptions; that is, settings in this workbook should not be altered. Annual Billing Determinants for Composite, Nonslice and Tier 2 customer charges and included on the TOCA sheet.  Subsequent sheets compute Load Shaping and Demand charges by customer for the two-year rate period.  This model is fundamentally 2-year monthly/diurnal, but can be accessed iteratively through use of macros for extended forecasts at the user's discretion."]
[]
[null,"Legend:"]
[]
[null,"Tab Colors",null,null,null,null,"Font Colors",null,null,null,"Hyperlink Types"]
[]
[null,"Blue Tab",null,"Cover Sheet",null,null,"Blue Font","Constant Values",null,null,"Cover Hyperlink",null,"Cover Page"]
[null,"Green Tab",null,"Table of Contents",null,null,"Black Font","Calculated Values",null,null,"TOC Hyperlink",null,"TOC"]
[null,"Grey Tabs",null,"Base Case Sheets",null,null,"Plum Font","Hyperlinks",null,null,"Sheet Top Hyperlink",null,"é"]
[null,"Rose Tabs",null,"Assumption Sheets",null,null,"Red Font","Errors"]
[null,"Tan Tabs",null,"Output Sheets",null,null,"Black/Yellow","Work in Progress"]
[null,"Teal Tabs",null,"Lookup Sheets",null,null,"Black/Gold","Modifiable Assumptions"]
[null,"Reb Tabs",null,"Log/Error Sheet",null,null,"White/Grey","Locked Data"]
[null,"Blue Tabs",null,"Spreadsheet Input"]
[null,"Black Tabs",null,"Locked Data Sheet"]

{"sheet":"TOC","index":1,"n_rows":49,"n_cols":14,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"Table of Contents"]
["TOC"]
[null,"Cover Sheet"]
[]
[null,"Section & Sheet Titles",null,null,null,null,null,null,null,null,null,null,"Page","Input"]
[]
[null,1,"Initialize Assumptions",null,null,null,null,null,null,null,null,null,3]
[null,2,"Slice Shaping for Block Purchase Assumptions",null,null,null,null,null,null,null,null,null,4]
[null,3,"Slice - Load Following Assumption - LDD BD",null,null,null,null,null,null,null,null,null,5]
[null,4,"Total Retail Load",null,null,null,null,null,null,null,null,null,6]
[null,5,"Customer System Peak (includes Above HWM Load)",null,null,null,null,null,null,null,null,null,7]
[null,6,"Customer Demand Quantity",null,null,null,null,null,null,null,null,null,8]
[null,7,"New Large Single Load by customer",null,null,null,null,null,null,null,null,null,9]
[null,8,"Existing Resources by Customer ID",null,null,null,null,null,null,null,null,null,10]
[null,9,"Existing Resources by Customer ID (SNEERS, CORs, Green Exception)",null,null,null,null,null,null,null,null,null,11]
[null,11,"RHWM Tier 1 System Firm Critical Output",null,null,null,null,null,null,null,null,null,13]
[null,12,"Tier 1 System Capability",null,null,null,null,null,null,null,null,null,14]
[null,15,"Monthly/Diurnal Above HWM Load by customer",null,null,null,null,null,null,null,null,null,17]
[null,16,"Monthly/Diurnal Above HWM Not Served by Vintage",null,null,null,null,null,null,null,null,null,18]
[null,19,"Monthly/Diurnal Existing Resource by customer",null,null,null,null,null,null,null,null,null,21]
[null,20,"Monthly/Diurnal New Resource Self Supply for Above HWM Load by customer",null,null,null,null,null,null,null,null,null,22]
[null,23,"Monthly/Diurnal Load Growth Tier 2 by customer",null,null,null,null,null,null,null,null,null,25]
[null,24,"Monthly/Diurnal Tier 2 Vintage",null,null,null,null,null,null,null,null,null,26]
[null,27,"Monthly/Diurnal Tier 1 Load by customer",null,null,null,null,null,null,null,null,null,29]
[null,28,"Monthly/Diurnal Tier 1 Slice Resource",null,null,null,null,null,null,null,null,null,30]
[null,31,"Customer Demand Quantity (aMW)",null,null,null,null,null,null,null,null,null,33]
[null,32,"Super Peak Credit (MWh)",null,null,null,null,null,null,null,null,null,34]
[null,35,"Customer Loads Net Requirement",null,null,null,null,null,null,null,null,null,37]
[null,36,"RAM Market Prices",null,null,null,null,null,null,null,null,null,38]
[null,38,"RAM TRM BD Export Sheet",null,null,null,null,null,null,null,null,null,40]
[null,41,"RiskMod Export Sheet",null,null,null,null,null,null,null,null,null,43]
[null,42,"RevSim Template",null,null,null,null,null,null,null,null,null,44]
[null,43,"Validation/Error-check RAM Export and VBARS",null,null,null,null,null,null,null,null,null,51]

{"sheet":"Init","index":2,"n_rows":256,"n_cols":194,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"Initiation Sheet"]
["TOC"]
[null,"Input Parameters",null,null,"Monthly Hours",null,null,null,null,null,null,null,"Annual Hours",null,null,null,"Preference Customer Parameters",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"+CH3+1","v":10},{"$f":"+CI3+1","v":11},{"$f":"+CJ3+1","v":12},13,14,15,16,17,18,19,{"$f":"+CR3+1","v":20},{"$f":"+CS3+1","v":21},{"$f":"+CT3+1","v":22},{"$f":"+CU3+1","v":23},{"$f":"+CV3+1","v":24},{"$f":"+CW3+1","v":25},{"$f":"+CX3+1","v":26},null,null,22,{"$f":"+DB3+1","v":23},24,25,26,27,28,{"$f":"+DH3+1","v":29},{"$f":"+DI3+1","v":30},{"$f":"+DJ3+1","v":31},{"$f":"+DK3+1","v":32},{"$f":"+DL3+1","v":33},{"$f":"+DM3+1","v":34},{"$f":"+DN3+1","v":35},{"$f":"+DO3+1","v":36},{"$f":"+DP3+1","v":37},{"$f":"+DQ3+1","v":38},{"$f":"+DR3+1","v":39},null,null,35,{"$f":"+DV3+1","v":36},{"$f":"+DW3+1","v":37},38,39,40,41,42,43,44,45,{"$f":"+EF3+1","v":46},{"$f":"+EG3+1","v":47},{"$f":"+EH3+1","v":48},{"$f":"+EI3+1","v":49},{"$f":"+EJ3+1","v":50},{"$f":"+EK3+1","v":51},{"$f":"+EL3+1","v":52}]
[null,null,null,null,"FiscalID","Cal Date","HLH","LLH","Total","HLH%","LLH%",null,"year","days","hours",null,"BESID","AccountName","Slice Block or Block","PNGC","Initial CHWM","RHWM Aug 2016","RHWM Aug 2018","RHWM Aug 2020","RHWM Aug 2022","RHWM Aug 2024","RHWM Aug 2026","RHWM Aug 2028","RHWM Aug 2030","RHWM Aug 2032","RHWM Aug 2034","Initial Slice%","60-40","RHWM 2016","RHWM 2018","RHWM 2020","RHWM 2022","RHWM 2024","RHWM 2026","RHWM 2028","RHWM 2030","RHWM 2032","RHWM 2034","TRL - NLSL - Existing Resource 2016","TRL - NLSL - Existing Resource 2017","TRL - NLSL - Existing Resource 2018","TRL - NLSL - Existing Resource 2019","TRL - NLSL - Existing Resource 2020","TRL - NLSL - Existing Resource 2021","TRL - NLSL - Existing Resource 2022","TRL - NLSL - Existing Resource 2023","TRL - NLSL - Existing Resource 2024","TRL - NLSL - Existing Resource 2025","TRL - NLSL - Existing Resource 2026","TRL - NLSL - Existing Resource 2027","TRL - NLSL - Existing Resource 2028","TRL - NLSL - Existing Resource 2029","TRL - NLSL - Existing Resource 2030","TRL - NLSL - Existing Resource 2031","TRL - NLSL - Existing Resource 2032","TRL - NLSL - Existing Resource 2033","TRL - NLSL - Existing Resource 2034","TRL - NLSL - Existing Resource 2035","Above RHWM 2016","Above RHWM 2017","Above RHWM 2018","Above RHWM 2019","Above RHWM 2020","Above RHWM 2021","Above RHWM 2022","Above RHWM 2023","Above RHWM 2024","Above RHWM 2025","Above RHWM 2026","Above RHWM 2027","Above RHWM 2028","Above RHWM 2029","Above RHWM 2030","Above RHWM 2031","Above RHWM 2032","Above RHWM 2033","Above RHWM 2034","Above RHWM 2035","Election 2016","Election 2017","Election 2018","Election 2019","Election 2020","Election 2021","Election 2022","Election 2023","Election 2024","Election 2025","Election 2026","Election 2027","Election 2028","Election 2029","Election 2030","Election 2031","Election 2032","Election 2033","Election 2034","Election 2035","Amount 2016","Amount 2017","Amount 2018","Amount 2019","Amount 2020","Amount 2021","Amount 2022","Amount 2023","Amount 2024","Amount 2025","Amount 2026","Amount 2027","Amount 2028","Amount 2029","Amount 2030","Amount 2031","Amount 2032","Amount 2033","Amount 2034","Amount 2035","Type 2016","Type 2017","Type 2018","Type 2019","Type 2020","Type 2021","Type 2022","Type 2023","Type 2024","Type 2025","Type 2026","Type 2027","Type 2028","Type 2029","Type 2030","Type 2031","Type 2032","Type 2033","Type 2034","Type 2035","Vintage 2014 for 2016","Vintage 2014 for 2017","Vintage 2014 for 2018","Vintage 2014 for 2019","Vintage 2016 for 2016","Vintage 2016 for 2017","Vintage 2016 for 2018","Vintage 2016 for 2019","Total Vintage 2016","Total Vintage 2017","Total Vintage 2018","Total Vintage 2019","Total Vintage 2020","Total Vintage 2021","Total Vintage 2022","Total Vintage 2023","Total Vintage 2024","Total Vintage 2025","Total Vintage 2026","Total Vintage 2027","Total Vintage 2028","Total Vintage 2029","Total Vintage 2030","Total Vintage 2031","Total Vintage 2032","Total Vintage 2033","Total Vintage 2034","Total Vintage 2035","Rounddown","Eligible LDD","IRD Loads","T1 Percentage 2016","T1 Percentage 2017","T1 Percentage 2018","T1 Percentage 2019","T1 Percentage 2020","T1 Percentage 2021","T1 Percentage 2022","T1 Percentage 2023","T1 Percentage 2024","T1 Percentage 2025","T1 Percentage 2026","T1 Percentage 2027","T1 Percentage 2028","T1 Percentage 2029","T1 Percentage 2030","T1 Percentage 2031","T1 Percentage 2032","T1 Percentage 2033","T1 Percentage 2034","T1 Percentage 2035"]
[null,null,null,null,"2015_1","2014-10-01",432,312,744,0.58064516129032262,0.41935483870967744,null,2009,365,8760,null,10015,"Asotin County PUD #1",0,0,0.58199999999999996,0,0,0,0,0,0,0,0,0,0,0,0,0.56799999999999995,0.56399999999999995,0.56999999999999995,0.54700000000000004,0.57299999999999995,0.57699999999999996,0,0,0,0,0.59099999999999997,0.59699999999999998,0.61799999999999999,0.621,0.66700000000000004,0.67,0.63,0.63400000000000001,0.58199999999999996,0.58299999999999996,0.76100000000000001,0.76100000000000001,0.76,0,0,0,0,0,0,0,2.3E-2,2.9000000000000001E-2,5.3999999999999999E-2,5.7000000000000002E-2,9.7000000000000003E-2,0.1,8.3000000000000004E-2,8.6999999999999994E-2,8.9999999999999993E-3,0.01,0.184,0.184,0.183,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"+CR5","v":1},{"$f":"+CS5","v":1},1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DL5","v":0},{"$f":"+DM5","v":0},0,0,0,0,0,"LGR","LGR","LGR","LGR","LGR","LGR","LGR","LGR","LGR","LGR","LGR","LGR","LGR",{"$f":"+EF5","v":"LGR"},"LGR","LGR","LGR","LGR",{"$f":"+EK5","v":"LGR"},{"$f":"+EL5","v":"LGR"},0,0,0,0,0,0,0,0,{"$f":"+EN5+ER5","v":0},{"$f":"+EO5+ES5","v":0},{"$f":"+EP5+ET5","v":0},{"$f":"+EQ5+EU5","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.9609300996621355,0.95117126390101758,0.91249432880258885,0.9080861436392913,0.85410483238380819,0.85028048238805976,0.86824182666666661,0.8627639602523659,0.98425928092783521,0.98257101457976004,0.75860134349540076,0.75860134349540076,0.75959950315789471,0,0,0,0,0,0,0]
[null,null,null,null,"2015_2","2014-11-01",384,337,721,0.53259361997226073,0.46740638002773927,null,2010,365,8760,null,10024,"Benton County PUD #1",0,0,203.92,0,0,0,0,0,0,0,0,0,0,0,0,199.61699999999999,198.04900000000001,200.214,192.001,200.923,202.08099999999999,0,0,0,0,204.386,206.55,209.20599999999999,209.93899999999999,205.66900000000001,206.52,209.048,209.06299999999999,211.167,212.387,212.74700000000001,213.64500000000001,213.821,0,0,0,0,0,0,0,4.7690000000000001,6.9329999999999998,10.856999999999999,11.59,5.4550000000000001,6.306,17.047000000000001,17.062000000000001,10.244,11.464,10.666,11.564,11.74,0,0,0,0,0,0,0,4,4,4,4,4,4,4,4,3,3,3,3,3,{"$f":"+CR6","v":3},3,3,3,3,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DL6","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,"STR","STR","STR","STR","STR",{"$f":"+EF6","v":"STR"},"STR","STR","STR","STR","STR","STR",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,312239.2,0.97677221777954704,0.96658105508952685,0.94833060638953004,0.94503395018258729,0.97359488218716572,0.9696009232902203,0.91719110793743786,0.91712558867093386,0.95169893258363381,0.94625593333989666,0.9500818805649941,0.94610556800208812,0.94532988927395589,0,0,0,0,0,0,0]
[null,"Loss Percent Assumption",3.2099999999999997E-2,null,"2015_3","2014-12-01",416,328,744,0.55913978494623651,0.44086021505376344,null,2011,365,8760,null,10025,"Benton REA",0,0,60.548999999999999,0,0,0,0,0,0,0,0,0,0,0,0,66.081000000000003,58.701999999999998,59.343000000000004,56.908999999999999,59.658999999999999,60.003,0,0,0,0,69.528000000000006,70.504000000000005,64.710999999999999,65.775000000000006,66.507999999999996,67.372,66.665999999999997,67.355000000000004,64.823999999999998,65.037000000000006,74.805000000000007,75.47,75.930999999999997,0,0,0,0,0,0,0,3.4470000000000001,4.423,7.5789999999999997,8.6430000000000007,7.165,8.0289999999999999,9.7569999999999997,10.446,5.165,5.3780000000000001,14.802,15.467000000000001,15.928000000000001,0,0,0,0,0,0,0,3,3,3,3,1,1,1,1,1,1,1,1,1,{"$f":"+CR7","v":1},1,1,1,1,1,1,10,11,12,14,0,0,0,0,0,0,0,0,0,{"$f":"+DL7","v":0},0,0,0,0,0,0,"LGR","LGR","LGR","LGR","STR","STR","STR","STR","STR","STR","STR","STR","STR",{"$f":"+EF7","v":"STR"},"STR","STR","STR","STR","STR","STR",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,5.5000000000000007E-2,82900.857000000004,0.95042152231614863,0.93726950226929628,0.89652148333310555,0.88368387000605586,0.892269762675167,0.88082701086504789,0.85363994887948891,0.84490774006384084,0.92032734480285083,0.91731321862170756,0.80212815947597094,0.79506024870279601,0.79023319816148885,0,0,0,0,0,0,0]
[null,null,null,null,"2015_4","2015-01-01",416,328,744,0.55913978494623651,0.44086021505376344,null,2012,366,8784,null,10027,"Big Bend Elec Coop",0,0,62.106999999999999,0,0,0,0,0,0,0,0,0,0,0,0,60.597000000000001,60.212000000000003,60.87,58.372999999999998,61.194000000000003,61.546999999999997,0,0,0,0,60.704000000000001,61.23,63.741,64.450999999999993,65.198999999999998,65.771000000000001,66.27,66.585999999999999,67.790999999999997,68.215999999999994,72.558000000000007,73.884,75.004999999999995,0,0,0,0,0,0,0,0.107,0.63300000000000001,3.5289999999999999,4.2389999999999999,4.3289999999999997,4.9009999999999998,7.8970000000000002,8.2129999999999992,6.5970000000000004,7.0220000000000002,11.010999999999999,12.337,13.458,0,0,0,0,0,0,0,3,3,3,3,3,3,3,3,3,3,3,3,3,{"$f":"+CR8","v":3},3,3,3,3,3,3,4.5199999999999996,5.57,6.45,7.35,24,25,25,26,27,0,0,0,0,{"$f":"+DL8","v":0},0,0,0,0,0,0,"STR","STR","STR","STR","STR","STR","STR","STR","STR","STR","STR","STR","STR",{"$f":"+EF8","v":"STR"},"STR","STR","STR","STR","STR","STR",1,1,1,1,0,0,0,0,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,7.0000000000000007E-2,209669.54,0.99823232184001098,0.98966156142815598,0.94463241587047586,0.9342262310902858,0.93360644004969406,0.9254870122820088,0.88083967524671802,0.87665943709788852,0.90268869044563449,0.89706475041046096,0.84824114100168146,0.8330177130204105,0.82056770493700437,0,0,0,0,0,0,0]
[null,"Base Year",2026,null,"2015_5","2015-02-01",384,288,672,0.5714285714285714,0.42857142857142855,null,2013,365,8760,null,10029,"Blachly Lane Elec Coop",0,1,17.879000000000001,0,0,0,0,0,0,0,0,0,0,0,0,17.443999999999999,17.332999999999998,17.523,16.803999999999998,17.616,17.718,0,0,0,0,19.667000000000002,19.873999999999999,20.024000000000001,20.024000000000001,21.166,21.178000000000001,21.914000000000001,22.349,21.678999999999998,21.673999999999999,23.213000000000001,24.408999999999999,24.669,0,0,0,0,0,0,0,2.2229999999999999,2.4300000000000002,2.6909999999999998,2.6909999999999998,3.6429999999999998,3.6549999999999998,5.1100000000000003,5.5449999999999999,4.0629999999999997,4.0579999999999998,5.4950000000000001,6.6909999999999998,6.9509999999999996,0,0,0,0,0,0,0,6,6,6,6,6,6,6,6,6,6,6,6,6,{"$f":"+CR9","v":6},6,6,6,6,6,6,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DL9","v":0},0,0,0,0,0,0,"STR","STR","STR","STR","STR","STR","STR","STR","STR","STR","STR","STR","STR",{"$f":"+EF9","v":"STR"},"STR","STR","STR","STR","STR","STR",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,6.5000000000000002E-2,0,0.88694836270415778,0.87772773737871179,0.86560860201757872,0.86560860201757872,0.82786757932533317,0.82739848824251583,0.76680877637583289,0.75188364246722461,0.81258509663729894,0.81277255282827354,0.76326689954766735,0.72586810353558129,0.71821778504195555,0,0,0,0,0,0,0]
[null,null,null,null,"2015_6","2015-03-01",416,327,743,0.55989232839838488,0.44010767160161507,null,2014,365,8760,null,10044,"Canby, City of",0,0,20.611999999999998,0,0,0,0,0,0,0,0,0,0,0,0,20.111000000000001,19.983000000000001,20.202000000000002,19.373000000000001,20.309000000000001,20.425999999999998,0,0,0,0,21.792000000000002,21.96,20.635000000000002,20.731000000000002,20.77,20.893000000000001,21.998000000000001,22.09,23.850999999999999,24.05,22.338000000000001,22.45,22.556000000000001,0,0,0,0,0,0,0,1.681,1.849,0.65200000000000002,0.748,0.56799999999999995,0.69099999999999995,2.625,2.7170000000000001,3.5419999999999998,3.7410000000000001,1.9119999999999999,2.024,2.13,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"+CR10","v":1},1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DL10","v":0},0,0,0,0,0,0,"STR","STR","STR","STR","STR","STR","STR","STR","STR","STR","STR","STR","STR",{"$f":"+EF10","v":"STR"},"STR","STR","STR","STR","STR","STR",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.9228727893473182,0.91581192210686602,0.96840803878846604,0.96392358691814173,0.97264294948483376,0.96691686501699114,0.88067528175743237,0.87700746256677231,0.85150699696029508,0.84446126338877325,0.91439443531202447,0.9098326457015592,0.90555696471005509,0,0,0,0,0,0,0]
[null,"Base Month",10,null,"2015_7","2015-04-01",416,304,720,0.57777777777777772,0.42222222222222222,null,2015,365,8760,null,10046,"Central Electric Coop",0,1,83.072000000000003,0,0,0,0,0,0,0,0,0,0,0,0,81.052000000000007,80.537000000000006,81.418000000000006,78.078000000000003,81.850999999999999,82.322999999999993,0,0,0,0,82.298000000000002,82.947000000000003,82.606999999999999,82.966999999999999,90.593999999999994,92.031000000000006,95.831999999999994,97.424000000000007,98.879000000000005,100.60599999999999,102.441,103.89,105.331,0,0,0,0,0,0,0,1.246,1.895,2.0699999999999998,2.4300000000000002,9.1760000000000002,10.613,17.754000000000001,19.346,17.027999999999999,18.754999999999999,20.117999999999999,21.567,23.007999999999999,0,0,0,0,0,0,0,6,6,6,6,6,6,6,6,6,6,6,6,6,{"$f":"+CR11","v":6},6,6,6,6,6,6,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DL11","v":0},0,0,0,0,0,0,"STR","STR","STR","STR","STR","STR","STR","STR","STR","STR","STR","STR","STR",{"$f":"+EF11","v":"STR"},"STR","STR","STR","STR","STR","STR",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,6.5000000000000002E-2,41085.457000000002,0.98486394571519387,0.97715709690767716,0.97494516939484543,0.97071480960140777,0.8987163475197032,0.88468351737132034,0.81473588143313302,0.80142232909242073,0.82778931781773679,0.81357950774804688,0.80361305061840471,0.79240470226585813,0.78156406488498165,0,0,0,0,0,0,0]
[null,null,{"$f":"DATE((C9-1),C11,1)","v":"2025-10-01"},null,"2015_8","2015-05-01",400,344,744,0.5376344086021505,0.46236559139784944,null,2016,366,8784,null,10047,"Central Lincoln PUD",0,0,159.01,0,0,0,0,0,0,0,0,0,0,0,0,155.14400000000001,154.15799999999999,155.84299999999999,149.44999999999999,156.673,157.57599999999999,0,0,0,0,153.10400000000001,153.501,152.864,153.239,154.20099999999999,154.536,153.65600000000001,154.036,152.31299999999999,152.465,151.52000000000001,151.672,151.976,0,0,0,0,0,0,0,0,0,0,0,0,0,4.2060000000000004,4.5860000000000003,0,0,0,0,0,0,0,0,0,0,0,0,3,3,3,3,3,3,3,3,3,3,3,3,3,{"$f":"+CR12","v":3},3,3,3,3,3,3,0,0,0,1,9,9,9,9,10,0,0,0,0,{"$f":"+DL12","v":0},0,0,0,0,0,0,"STR","STR","STR","STR","STR","STR","STR","STR","STR","STR","STR","STR","STR",{"$f":"+EF12","v":"STR"},"STR","STR","STR","STR","STR","STR",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,1,0.99999766261772727,0.99999803610137095,0.99999818241178806,0.99999794113916252,0.99999839353936948,0.97262824901338063,0.97022881813602024,0.99999993557345734,0.99999903279113245,1,1,0.99999945002895207,0,0,0,0,0,0,0]
[null,null,null,null,"2015_9","2015-06-01",416,304,720,0.57777777777777772,0.42222222222222222,null,2017,365,8760,null,10055,"Albion, City of",0,0,0.40400000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0.39400000000000002,0.39200000000000002,0.39600000000000002,0.38,0.39800000000000002,0.4,0,0,0,0,0.40200000000000002,0.40500000000000003,0.39100000000000001,0.39200000000000002,0.38500000000000001,0.38500000000000001,0.38600000000000001,0.38600000000000001,0.39100000000000001,0.39,0.46600000000000003,0.46899999999999997,0.47099999999999997,0,0,0,0,0,0,0,8.0000000000000002E-3,1.0999999999999999E-2,0,0,0,0,6.0000000000000001E-3,6.0000000000000001E-3,0,0,6.6000000000000003E-2,6.9000000000000006E-2,7.0999999999999994E-2,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"+CR13","v":1},1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DL13","v":0},0,0,0,0,0,0,"LGR","LGR","LGR","LGR","LGR","LGR","LGR","LGR","LGR","LGR","LGR","LGR","LGR",{"$f":"+EF13","v":"LGR"},"LGR","LGR","LGR","LGR","LGR","LGR",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.98073347325164018,0.97340307063616582,0.99998677698209715,0.99920743469387752,0.99985261714285711,0.99985261714285711,0.98427628911917109,0.98427628911917109,1,0.99973781538461537,0.85894372875536484,0.85344941918976558,0.84982543014862011,0,0,0,0,0,0,0]
[null,"RHWM Lock","Yes",null,"2015_10","2015-07-01",416,328,744,0.55913978494623651,0.44086021505376344,null,2018,365,8760,null,10057,"Ashland, City of",0,0,21.382999999999999,0,0,0,0,0,0,0,0,0,0,0,0,20.863,20.731000000000002,20.957000000000001,20.097000000000001,21.068999999999999,21.19,0,0,0,0,20.876000000000001,20.984000000000002,20.832000000000001,20.878,19.991,19.984000000000002,19.975999999999999,19.975999999999999,19.994,19.989999999999998,19.218,19.218,19.222999999999999,0,0,0,0,0,0,0,1.2999999999999999E-2,0.121,0.10100000000000001,0.14699999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,3,3,3,3,{"$f":"+CR14","v":3},3,3,3,3,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DL14","v":0},0,0,0,0,0,0,"STR","STR","STR","STR","STR","STR","STR","STR","STR","STR","STR","STR","STR",{"$f":"+EF14","v":"STR"},"STR","STR","STR","STR","STR","STR",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.99934460136510617,0.99427729732386305,0.99519103356836602,0.99301482195284274,1,1,0.99999994926989177,0.99999994926989177,1,1,0.99999122683732455,0.99999122683732455,0.99999002619059929,0,0,0,0,0,0,0]
[null,"VBARS Study ID",312,null,"2015_11","2015-08-01",416,328,744,0.55913978494623651,0.44086021505376344,null,2019,365,8760,null,10059,"Bandon, City of",0,0,7.7530000000000001,0,0,0,0,0,0,0,0,0,0,0,0,7.5650000000000004,7.516,7.5990000000000002,7.2869999999999999,7.6390000000000002,7.6829999999999998,0,0,0,0,7.5549999999999997,7.5940000000000003,7.4660000000000002,7.484,7.4640000000000004,7.4790000000000001,7.649,7.6680000000000001,7.6040000000000001,7.5990000000000002,7.7350000000000003,7.7350000000000003,7.7350000000000003,0,0,0,0,0,0,0,0,2.9000000000000001E-2,0,0,0,0,0.36199999999999999,0.38100000000000001,0,0,5.1999999999999998E-2,5.1999999999999998E-2,5.1999999999999998E-2,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"+CR15","v":1},1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DL15","v":0},0,0,0,0,0,0,"LGR","LGR","LGR","LGR","LGR","LGR","LGR","LGR","LGR","LGR","LGR","LGR","LGR",{"$f":"+EF15","v":"LGR"},"LGR","LGR","LGR","LGR","LGR","LGR",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0.9961994070133886,0.99996108357889091,0.99996873992517354,1,0.99999972274368232,0.95263688459929408,0.95027641240219096,0.99996218076012611,0.99996947848401108,0.993315170833872,0.993315170833872,0.993315170833872,0,0,0,0,0,0,0]
[null,null,null,null,"2015_12","2015-09-01",400,320,720,0.55555555555555558,0.44444444444444442,null,2020,366,8784,null,10061,"Blaine, City of",0,0,8.8770000000000007,0,0,0,0,0,0,0,0,0,0,0,0,8.6609999999999996,8.6059999999999999,8.6999999999999993,8.343,8.7469999999999999,8.7970000000000006,0,0,0,0,9.3979999999999997,9.5280000000000005,8.9339999999999993,8.9390000000000001,9.3539999999999992,9.3559999999999999,9.4329999999999998,9.4440000000000008,9.7140000000000004,9.8019999999999996,11.823,12.473000000000001,13.11,0,0,0,0,0,0,0,0.73699999999999999,0.86699999999999999,0.32800000000000001,0.33300000000000002,0.65400000000000003,0.65600000000000003,1.0900000000000001,1.101,0.96699999999999997,1.0549999999999999,3.0259999999999998,3.6760000000000002,4.3129999999999997,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"+CR16","v":1},1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DL16","v":0},0,0,0,0,0,0,"LGR","LGR","LGR","LGR","LGR","LGR","LGR","LGR","LGR","LGR","LGR","LGR","LGR",{"$f":"+EF16","v":"LGR"},"LGR","LGR","LGR","LGR","LGR","LGR",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.92161042840634666,0.90906348701483852,0.96329227257667327,0.96275345823917646,0.93006821808851825,0.92986940059854628,0.88444615938725757,0.88341599126429482,0.9004808746139592,0.892396573760457,0.74402847750993839,0.70525524650044102,0.67098769562166294,0,0,0,0,0,0,0]
[null,null,null,null,"2018_1","2017-10-01",416,328,744,0.55913978494623651,0.44086021505376344,null,null,null,null,null,10101,"Clallam County PUD #1",0,0,77.162000000000006,0,0,0,0,0,0,0,0,0,0,0,0,75.286000000000001,74.808000000000007,75.625,72.522999999999996,76.028000000000006,76.465999999999994,0,0,0,0,78.314999999999998,79.075999999999993,76.655000000000001,77.150999999999996,77.37,77.911000000000001,76.775000000000006,76.927999999999997,77.477999999999994,77.471999999999994,80.841999999999999,80.832999999999998,80.945999999999998,0,0,0,0,0,0,0,3.0289999999999999,3.79,1.847,2.343,1.7450000000000001,2.286,4.2519999999999998,4.4050000000000002,1.45,1.444,4.3760000000000003,4.367,4.4800000000000004,0,0,0,0,0,0,0,3,3,3,3,3,3,3,3,3,3,3,3,3,{"$f":"+CR41","v":3},3,3,3,3,3,3,0.67300000000000004,0.67300000000000004,0.67300000000000004,0.67300000000000004,0.67300000000000004,0.67300000000000004,0.67300000000000004,0.67300000000000004,0.67300000000000004,0.67300000000000004,0.67300000000000004,0.67300000000000004,0.67300000000000004,{"$f":"+DL41","v":0.67300000000000004},0.67300000000000004,0.67300000000000004,0.67300000000000004,0.67300000000000004,0.67300000000000004,0.67300000000000004,"STR","STR","STR","STR","STR","STR","STR","STR","STR","STR","STR","STR","STR",{"$f":"+EF41","v":"STR"},"STR","STR","STR","STR","STR","STR",1,1,1,1,0,1,1,2,1,2,2,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.05,0,0.96132544242168327,0.95207224583889338,0.97590238938360185,0.96962836072377556,0.97744854259790614,0.97066131535726663,0.94461696330967115,0.94273824040791399,0.98128425940912267,0.98136025726068776,0.94587065610450027,0.94597596997265976,0.94465539471746607,0,0,0,0,0,0,0]
[null,null,null,null,"2019_6","2019-03-01",416,327,743,0.55989232839838488,0.44010767160161507,null,null,null,null,null,10158,"Energy Northwest",0,0,2.8330000000000002,0,0,0,0,0,0,0,0,0,0,0,0,2.7639999999999998,2.7469999999999999,2.7770000000000001,2.6629999999999998,2.7909999999999999,2.8069999999999999,0,0,0,0,2.74,2.738,2.637,2.637,2.4159999999999999,2.4140000000000001,2.3730000000000002,2.3730000000000002,2.2690000000000001,2.2679999999999998,2.2679999999999998,2.2679999999999998,2.2669999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,3,3,3,3,{"$f":"+CR58","v":3},3,3,3,3,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DL58","v":0},0,0,0,0,0,0,"STR","STR","STR","STR","STR","STR","STR","STR","STR","STR","STR","STR","STR",{"$f":"+EF58","v":"STR"},"STR","STR","STR","STR","STR","STR",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,0.99998408274554407,0.99998408274554407,0.99988811125827814,1,1,1,0.99989107007492273,1,0.99997667019400371,0.99997667019400371,1,0,0,0,0,0,0,0]
[null,null,null,null,"2020_11","2020-08-01",416,328,744,0.55913978494623651,0.44086021505376344,null,null,null,null,null,10231,"Klickitat County PUD #1",0,0,37.206000000000003,0,0,0,0,0,0,0,0,0,0,0,0,36.301000000000002,36.070999999999998,36.465000000000003,34.969000000000001,36.658999999999999,36.869999999999997,0,0,0,0,39.683,40.322000000000003,43.6,43.98,44.238999999999997,44.703000000000003,45.048000000000002,45.381999999999998,56.88,57.802,50.47,51.249000000000002,52.036999999999999,0,0,0,0,0,0,0,3.3820000000000001,4.0209999999999999,7.5289999999999999,7.9089999999999998,7.774,8.2379999999999995,10.079000000000001,10.413,20.221000000000004,21.143000000000001,13.6,14.379,15.167,0,0,0,0,0,0,0,3,3,3,3,3,3,3,3,3,3,3,3,3,{"$f":"+CR75","v":3},3,3,3,3,3,3,0,0,7,7,7,8,10,10,0,0,0,0,0,{"$f":"+DL75","v":0},0,0,0,0,0,0,"STR","STR","STR","STR","STR","STR","STR","STR","STR","STR","STR","STR","STR",{"$f":"+EF75","v":"STR"},"STR","STR","STR","STR","STR","STR",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,7.0000000000000007E-2,21632.728999999999,0.92332056625818681,0.91011857696862219,0.84320447404985532,0.83658413684993493,0.84023067621357206,0.8322939669231707,0.79625029221299037,0.79091008624124004,0.67012291146674496,0.66019293084328445,0.75222971218276879,0.74170325271250981,0.73135072750460528,0,0,0,0,0,0,0]
[null,null,null,null,"2022_4","2022-01-01",400,344,744,0.5376344086021505,0.46236559139784944,null,null,null,null,null,10284,"Ohop Mutual Light Company",0,0,10.866,0,0,0,0,0,0,0,0,0,0,0,0,10.600999999999999,10.533999999999999,10.65,10.212999999999999,10.706,10.768000000000001,0,0,0,0,10.307,10.368,10.309000000000001,10.332000000000001,10.370000000000001,10.381,10.405999999999999,10.414,11.529,11.686,12.069000000000001,12.193,12.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0.193,0.20100000000000001,0.82299999999999995,0.98,1.3009999999999999,1.425,1.542,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"+CR92","v":1},1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DL92","v":0},0,0,0,0,0,0,"LGR","LGR","LGR","LGR","LGR","LGR","LGR","LGR","LGR","LGR","LGR","LGR","LGR",{"$f":"+EF92","v":"LGR"},"LGR","LGR","LGR","LGR","LGR","LGR",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.05,0,1,1,1,1,0.99998853914105423,0.99997170622204157,0.99051951563937468,0.99051951563937468,0.93629138229329889,0.92369057074656724,0.89221372600878279,0.88314011803493819,0.87474634112103977,0,0,0,0,0,0,0]
[null,null,null,null,"2023_9","2023-06-01",416,304,720,0.57777777777777772,0.42222222222222222,null,null,null,null,null,10354,"Snohomish County PUD #1",0,0,810.99,0,0,0,0,0,0,0,0,0,0,0,0,791.27300000000002,786.245,794.83900000000006,762.23400000000004,799.07,803.67499999999995,0,0,0,0,765.47500000000002,774.54300000000001,774.16499999999996,783.56,725.27,724.33399999999995,705.78200000000004,701.07600000000002,715.23699999999997,715.03599999999994,771.79700000000003,781.45299999999997,788.59100000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4,4,4,4,4,4,4,4,4,4,3,3,3,{"$f":"+CR109","v":3},3,3,3,3,3,3,0,0,0,0,0,0,0,0,0,0,1.3644125683060109,1.3681506849315068,1.3681506849315068,{"$f":"+DL109","v":1.3681506849315068},1.3681506849315068,1.3681506849315068,1.3681506849315068,1.3681506849315068,1.3681506849315068,1.3681506849315068,0,0,0,0,0,0,0,0,0,0,"STR","STR","STR","STR","STR","STR","STR","STR","STR","STR",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0.9999997321291425,0.99999987777757049,0.99999986404588459,0.99999950375116875,0.9999999467430829,0.99999973547467458,0.99999970590487286,1,0.99999965185878381,1,1,1,0,0,0,0,0,0,0]
[null,null,null,null,"2025_2","2024-11-01",400,321,721,0.55478502080443826,0.44521497919556174,null,null,null,null,null,10440,"Wahkiakum County PUD #1",0,0,5.08,0,0,0,0,0,0,0,0,0,0,0,0,4.9560000000000004,4.9249999999999998,4.9790000000000001,4.7750000000000004,5.0049999999999999,5.0339999999999998,0,0,0,0,5.0759999999999996,5.077,4.91,4.91,4.9249999999999998,4.9210000000000003,4.9210000000000003,4.9210000000000003,5.2519999999999998,5.2679999999999998,5.4980000000000002,5.508,5.5,0,0,0,0,0,0,0,0.12,0.121,0,0,0,0,0.14599999999999999,0.14599999999999999,0.247,0.26300000000000001,0.46400000000000002,0.47399999999999998,0.46600000000000003,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"+CR126","v":1},1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DL126","v":0},0,0,0,0,0,0,"LGR","LGR","LGR","LGR","LGR","LGR","LGR","LGR","LGR","LGR","LGR","LGR","LGR",{"$f":"+EF126","v":"LGR"},"LGR","LGR","LGR","LGR","LGR","LGR",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.5E-2,0,0.97642933281511401,0.97609913327873565,1,1,0.99997672349238576,0.99993307376549467,0.97027662247510671,0.97027662247510671,0.95298942098248285,0.95009499601366743,0.91565546947981091,0.91399305940450259,0.9153225038545455,0,0,0,0,0,0,0]
[null,null,null,null,"2025_6","2025-03-01",416,327,743,0.55989232839838488,0.44010767160161507,null,null,null,null,null,10451,"Whatcom County PUD #1",0,0,27.233000000000001,0,0,0,0,0,0,0,0,0,0,0,0,26.571000000000002,26.402000000000001,26.690999999999999,25.596,26.832999999999998,26.986999999999998,0,0,0,0,25.991,26.068000000000001,26.184999999999999,26.184999999999999,26.344999999999999,23.530999999999999,27.222999999999999,27.707999999999998,26.242000000000001,26.806000000000001,32.076000000000001,31.957000000000001,32.027999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,1.627,2.1120000000000001,0,0,5.0890000000000004,4.97,5.0410000000000004,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,3,3,3,3,{"$f":"+CR130","v":3},3,3,3,3,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DL130","v":0},0,0,0,0,0,0,"STR","STR","STR","STR","STR","STR","STR","STR","STR","STR","STR","STR","STR",{"$f":"+EF130","v":"STR"},"STR","STR","STR","STR","STR","STR",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.9999947403081797,0.99997817139093459,0.99999417064731722,0.99999417064731722,0.99998974396659712,0.99998768847902764,0.94023962429930585,0.92378169814854927,0.99999289871198838,1,0.8413501819678264,0.84448316290014713,0.8426111039340578,0,0,0,0,0,0,0]
[null,null,null,null,"2026_7","2026-04-01",416,304,720,0.57777777777777772,0.42222222222222222]
[null,null,null,null,"2027_12","2027-09-01",400,320,720,0.55555555555555558,0.44444444444444442]
[null,null,null,null,"2029_5","2029-02-01",384,288,672,0.5714285714285714,0.42857142857142855]
[null,null,null,null,"2030_10","2030-07-01",416,328,744,0.55913978494623651,0.44086021505376344]
[null,null,null,null,"2032_3","2031-12-01",416,328,744,0.55913978494623651,0.44086021505376344]
[null,null,null,null,"2033_8","2033-05-01",400,344,744,0.5376344086021505,0.46236559139784944]
[null,null,null,null,"2035_1","2034-10-01",416,328,744,0.55913978494623651,0.44086021505376349]
[null,null,null,null,"2035_10","2035-07-01",400,344,744,0.5376344086021505,0.4623655913978495]
[null,null,null,null,"2035_11","2035-08-01",432,312,744,0.58064516129032262,0.41935483870967738]
[null,null,null,null,"2035_12","2035-09-01",384,336,720,0.53333333333333333,0.46666666666666667]

{"sheet":"EE","index":3,"n_rows":138,"n_cols":7,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"Energy Efficiency Inputs",null,null,null,"USBR Loads","*This percentage represents the USBR loads that showed up in the BOOM EE report but are not preference customers. This factor is used as an adjustment in the VBA script."]
[null,"Percent of Non-PNGC Reported EE Savings (Last 3 Years Average)",null,null,null,{"$f":"1-SUM($D$5:$D$200)","v":4.5978174849706899E-2}]
[]
[null,"BESID","AccountName","Percent"]
[null,10005,"Alder Mutual",8.4437928762992961E-6]
[null,10015,"Asotin County PUD #1",0]
[null,10024,"Benton County PUD #1",3.6554999989249784E-2]
[null,10025,"Benton REA",1.2435414614267372E-2]
[null,10027,"Big Bend Elec Coop",8.1300065227049006E-3]
[null,10029,"Blachly Lane Elec Coop",6.7544207354914854E-6]
[null,10044,"Canby, City of",1.5724031172890131E-3]
[null,10046,"Central Electric Coop",0]
[null,10047,"Central Lincoln PUD",1.5964005827891304E-2]
[null,10055,"Albion, City of",2.1854021884427306E-5]
[null,10057,"Ashland, City of",1.2237606659529852E-3]
[null,10061,"Blaine, City of",1.8316166082012722E-3]
[null,10072,"Ellensburg, City of",4.1221915661965687E-3]
[null,10086,"Plummer, City of",3.6727786064235464E-4]
[null,10105,"Clatskanie PUD",2.8441761747643149E-3]
[null,10123,"Cowlitz County PUD #1",5.9714760640430374E-2]
[null,10173,"Fall River Elec Coop",0]
[null,10202,"Hood River Elec Coop",3.8096371609890323E-3]
[null,10203,"Idaho County L & P",5.5115779359609924E-4]
[null,10239,"Lincoln Elec Coop (MT)",0]
[null,10273,"Nespelem Valley Elec Coop",3.2406889447651304E-4]
[null,10304,"Parkland L & W",1.1787164848639899E-3]
[null,10349,"Seattle City Light",0.15909101728366265]
[null,10378,"Coulee Dam, City of",6.3711301074749889E-5]
[null,10436,"Vigilante Elec Coop",1.2139575340483341E-3]
[null,10597,"Hermiston, City of",1.535996410530995E-3]
[null,10706,"Port of Seattle - SETAC In'tl. Airport",1.7320942354382611E-3]
[null,11680,"Weiser, City of",7.5141857735589335E-4]
[null,12026,"Jefferson County PUD #1",2.91646852781319E-3]

{"sheet":"ShapingFactors","index":4,"n_rows":20,"n_cols":15,"rows_kept":20,"cut":false,"hidden":false,"merged":[]}
[null,"Slice-Block Inputs"]
["TOC",null,null,"Monthly Block Shaping Factors"]
[null,"BESID","AccountName",10,11,12,1,2,3,4,5,6,7,8,9]
[null,10170,"Eugene Water & Electric Board",8.1000000000000003E-2,7.6999999999999999E-2,9.9000000000000005E-2,0.105,9.2999999999999999E-2,9.1999999999999998E-2,8.1000000000000003E-2,6.6000000000000003E-2,6.6000000000000003E-2,8.1000000000000003E-2,8.3000000000000004E-2,7.5999999999999998E-2]
[null,10204,"Idaho Falls Power",7.3999999999999996E-2,8.5000000000000006E-2,0.105,0.108,8.8999999999999996E-2,8.3000000000000004E-2,7.1999999999999995E-2,7.9000000000000001E-2,7.3999999999999996E-2,8.3000000000000004E-2,8.1000000000000003E-2,6.7000000000000004E-2]
[null,10349,"Seattle City Light",0.08,0.127,0.129,0.14000000000000001,0.11899999999999999,0.126,6.0999999999999999E-2,0.02,0,4.8000000000000001E-2,5.7000000000000002E-2,9.2999999999999999E-2]
[null,10370,"Tacoma Public Utilities",6.8000000000000005E-2,8.7999999999999995E-2,0.109,0.10299999999999999,8.7999999999999995E-2,0.10100000000000001,8.5000000000000006E-2,7.5999999999999998E-2,6.8000000000000005E-2,7.2999999999999995E-2,6.9000000000000006E-2,7.1999999999999995E-2]
[null,10024,"Benton County PUD #1",6.5000000000000002E-2,6.9000000000000006E-2,8.1000000000000003E-2,8.7999999999999995E-2,6.6000000000000003E-2,6.5000000000000002E-2,7.0000000000000007E-2,8.7999999999999995E-2,0.10299999999999999,0.125,0.108,7.1999999999999995E-2]
[null,10103,"Clark County PUD #1",7.0999999999999994E-2,9.5000000000000001E-2,0.11799999999999999,0.12,8.6999999999999994E-2,8.1000000000000003E-2,6.7000000000000004E-2,9.4E-2,6.5000000000000002E-2,7.0999999999999994E-2,7.1999999999999995E-2,5.8999999999999997E-2]
[null,10105,"Clatskanie PUD",8.3000000000000004E-2,8.3000000000000004E-2,9.1999999999999998E-2,0.09,8.3000000000000004E-2,9.0999999999999998E-2,8.5999999999999993E-2,6.7000000000000004E-2,8.4000000000000005E-2,0.08,8.1000000000000003E-2,0.08]
[null,10123,"Cowlitz County PUD #1",8.3000000000000004E-2,8.5999999999999993E-2,9.1999999999999998E-2,9.0999999999999998E-2,7.9000000000000001E-2,8.4000000000000005E-2,8.2000000000000003E-2,8.1000000000000003E-2,7.8E-2,8.2000000000000003E-2,8.2000000000000003E-2,0.08]
[null,10157,"Emerald PUD",7.5999999999999998E-2,9.2999999999999999E-2,0.114,0.105,9.0999999999999998E-2,8.6999999999999994E-2,7.9000000000000001E-2,7.0999999999999994E-2,6.6000000000000003E-2,7.5999999999999998E-2,7.4999999999999997E-2,6.7000000000000004E-2]
[null,10183,"Franklin County PUD #1",7.4999999999999997E-2,7.0999999999999994E-2,8.3000000000000004E-2,8.8999999999999996E-2,7.0000000000000007E-2,6.9000000000000006E-2,6.9000000000000006E-2,7.9000000000000001E-2,9.0999999999999998E-2,0.112,0.107,8.5000000000000006E-2]
[null,10191,"Grays Harbor PUD #1",7.8E-2,9.2999999999999999E-2,0.107,0.107,9.0999999999999998E-2,0.09,8.1000000000000003E-2,7.4999999999999997E-2,7.0000000000000007E-2,7.0000000000000007E-2,6.9000000000000006E-2,6.9000000000000006E-2]
[null,10231,"Klickitat County PUD #1",0.08,8.3000000000000004E-2,0.104,0.113,8.6999999999999994E-2,7.9000000000000001E-2,7.3999999999999996E-2,6.6000000000000003E-2,6.2E-2,8.6999999999999994E-2,8.7999999999999995E-2,7.6999999999999999E-2]
[null,10237,"Lewis County PUD #1",0.08,9.5000000000000001E-2,0.115,0.10100000000000001,8.8999999999999996E-2,8.8999999999999996E-2,8.4000000000000005E-2,7.4999999999999997E-2,6.8000000000000005E-2,6.7000000000000004E-2,6.8000000000000005E-2,6.9000000000000006E-2]
[null,10286,"Okanogan County PUD #1",7.6999999999999999E-2,8.5999999999999993E-2,0.11899999999999999,0.13100000000000001,0.108,0.107,7.0999999999999994E-2,5.5E-2,3.7999999999999999E-2,0.08,6.0999999999999999E-2,6.7000000000000004E-2]
[null,10294,"Pacific County PUD #2",7.5999999999999998E-2,9.8000000000000004E-2,0.11600000000000001,0.11700000000000001,9.4E-2,9.4E-2,0.08,7.0999999999999994E-2,6.3E-2,6.3E-2,6.4000000000000001E-2,6.4000000000000001E-2]
[null,10306,"Pend Oreille County PUD  #1",3.4000000000000002E-2,0.14899999999999999,0.13500000000000001,0.19,0.16800000000000001,0.159,0.01,0,0,3.7999999999999999E-2,3.9E-2,7.8E-2]
[null,10354,"Snohomish County PUD #1",8.2000000000000003E-2,9.1999999999999998E-2,0.107,0.105,8.7999999999999995E-2,8.8999999999999996E-2,7.8E-2,7.3999999999999996E-2,7.0999999999999994E-2,7.0999999999999994E-2,7.0999999999999994E-2,7.1999999999999995E-2]

{"sheet":"I_TRL","index":5,"n_rows":137,"n_cols":504,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"Total Retail Loads (MWh)"]
["TOC",null,null,"2015-10-01","2015-10-01","2015-11-01","2015-11-01","2015-12-01","2015-12-01","2016-01-01","2016-01-01","2016-02-01","2016-02-01","2016-03-01","2016-03-01","2016-04-01","2016-04-01","2016-05-01","2016-05-01","2016-06-01","2016-06-01","2016-07-01","2016-07-01","2016-08-01","2016-08-01","2016-09-01","2016-09-01","2016-10-01","2016-10-01","2016-11-01","2016-11-01","2016-12-01","2016-12-01","2017-01-01","2017-01-01","2017-02-01","2017-02-01","2017-03-01","2017-03-01","2017-04-01","2017-04-01","2017-05-01","2017-05-01","2017-06-01","2017-06-01","2017-07-01","2017-07-01","2017-08-01","2017-08-01","2017-09-01","2017-09-01","2017-10-01","2017-10-01","2017-11-01","2017-11-01","2017-12-01","2017-12-01","2018-01-01","2018-01-01","2018-02-01","2018-02-01","2018-03-01","2018-03-01","2018-04-01","2018-04-01","2018-05-01","2018-05-01","2018-06-01","2018-06-01","2018-07-01","2018-07-01","2018-08-01","2018-08-01","2018-09-01","2018-09-01","2018-10-01","2018-10-01","2018-11-01","2018-11-01","2018-12-01","2018-12-01","2019-01-01","2019-01-01","2019-02-01","2019-02-01","2019-03-01","2019-03-01","2019-04-01","2019-04-01","2019-05-01","2019-05-01","2019-06-01","2019-06-01","2019-07-01","2019-07-01","2019-08-01","2019-08-01","2019-09-01","2019-09-01","2019-10-01","2019-10-01","2019-11-01","2019-11-01","2019-12-01","2019-12-01","2020-01-01","2020-01-01","2020-02-01","2020-02-01","2020-03-01","2020-03-01","2020-04-01","2020-04-01","2020-05-01","2020-05-01","2020-06-01","2020-06-01","2020-07-01","2020-07-01","2020-08-01","2020-08-01","2020-09-01","2020-09-01","2020-10-01","2020-10-01","2020-11-01","2020-11-01","2020-12-01","2020-12-01","2021-01-01","2021-01-01","2021-02-01","2021-02-01","2021-03-01","2021-03-01","2021-04-01","2021-04-01","2021-05-01","2021-05-01","2021-06-01","2021-06-01","2021-07-01","2021-07-01","2021-08-01","2021-08-01","2021-09-01","2021-09-01","2021-10-01","2021-10-01","2021-11-01","2021-11-01","2021-12-01","2021-12-01","2022-01-01","2022-01-01","2022-02-01","2022-02-01","2022-03-01","2022-03-01","2022-04-01","2022-04-01","2022-05-01","2022-05-01","2022-06-01","2022-06-01","2022-07-01","2022-07-01","2022-08-01","2022-08-01","2022-09-01","2022-09-01","2022-10-01","2022-10-01","2022-11-01","2022-11-01","2022-12-01","2022-12-01","2023-01-01","2023-01-01","2023-02-01","2023-02-01","2023-03-01","2023-03-01","2023-04-01","2023-04-01","2023-05-01","2023-05-01","2023-06-01","2023-06-01","2023-07-01","2023-07-01","2023-08-01","2023-08-01","2023-09-01","2023-09-01","2023-10-01","2023-10-01","2023-11-01","2023-11-01","2023-12-01","2023-12-01","2024-01-01","2024-01-01","2024-02-01","2024-02-01","2024-03-01","2024-03-01","2024-04-01","2024-04-01","2024-05-01","2024-05-01","2024-06-01","2024-06-01","2024-07-01","2024-07-01","2024-08-01","2024-08-01","2024-09-01","2024-09-01","2024-10-01","2024-10-01","2024-11-01","2024-11-01","2024-12-01","2024-12-01","2025-01-01","2025-01-01","2025-02-01","2025-02-01","2025-03-01","2025-03-01","2025-04-01","2025-04-01","2025-05-01","2025-05-01","2025-06-01","2025-06-01","2025-07-01","2025-07-01","2025-08-01","2025-08-01","2025-09-01","2025-09-01","2025-10-01","2025-10-01","2025-11-01","2025-11-01","2025-12-01","2025-12-01","2026-01-01","2026-01-01","2026-02-01","2026-02-01","2026-03-01","2026-03-01","2026-04-01","2026-04-01","2026-05-01","2026-05-01","2026-06-01","2026-06-01","2026-07-01","2026-07-01","2026-08-01","2026-08-01","2026-09-01","2026-09-01","2026-10-01","2026-10-01","2026-11-01","2026-11-01","2026-12-01","2026-12-01","2027-01-01","2027-01-01","2027-02-01","2027-02-01","2027-03-01","2027-03-01","2027-04-01","2027-04-01","2027-05-01","2027-05-01","2027-06-01","2027-06-01","2027-07-01","2027-07-01","2027-08-01","2027-08-01","2027-09-01","2027-09-01","2027-10-01","2027-10-01","2027-11-01","2027-11-01","2027-12-01","2027-12-01","2028-01-01","2028-01-01","2028-02-01","2028-02-01","2028-03-01","2028-03-01","2028-04-01","2028-04-01","2028-05-01","2028-05-01","2028-06-01","2028-06-01","2028-07-01","2028-07-01","2028-08-01","2028-08-01","2028-09-01","2028-09-01","2028-10-01","2028-10-01","2028-11-01","2028-11-01","2028-12-01","2028-12-01","2029-01-01","2029-01-01","2029-02-01","2029-02-01","2029-03-01","2029-03-01","2029-04-01","2029-04-01","2029-05-01","2029-05-01","2029-06-01","2029-06-01","2029-07-01","2029-07-01","2029-08-01","2029-08-01","2029-09-01","2029-09-01","2029-10-01","2029-10-01","2029-11-01","2029-11-01","2029-12-01","2029-12-01","2030-01-01","2030-01-01","2030-02-01","2030-02-01","2030-03-01","2030-03-01","2030-04-01","2030-04-01","2030-05-01","2030-05-01","2030-06-01","2030-06-01","2030-07-01","2030-07-01","2030-08-01","2030-08-01","2030-09-01","2030-09-01","2030-10-01","2030-10-01","2030-11-01","2030-11-01","2030-12-01","2030-12-01","2031-01-01","2031-01-01","2031-02-01","2031-02-01","2031-03-01","2031-03-01","2031-04-01","2031-04-01","2031-05-01","2031-05-01","2031-06-01","2031-06-01","2031-07-01","2031-07-01","2031-08-01","2031-08-01","2031-09-01","2031-09-01",{"$f":"DATE(YEAR(NV2),MONTH(NV2)+1,1)","v":"2031-10-01"},"2031-10-01","2031-11-01","2031-11-01","2031-12-01","2031-12-01","2032-01-01","2032-01-01","2032-02-01","2032-02-01","2032-03-01","2032-03-01","2032-04-01","2032-04-01","2032-05-01","2032-05-01","2032-06-01","2032-06-01","2032-07-01","2032-07-01","2032-08-01","2032-08-01","2032-09-01","2032-09-01","2032-10-01","2032-10-01","2032-11-01","2032-11-01","2032-12-01","2032-12-01","2033-01-01","2033-01-01","2033-02-01","2033-02-01","2033-03-01","2033-03-01","2033-04-01","2033-04-01","2033-05-01","2033-05-01","2033-06-01","2033-06-01","2033-07-01","2033-07-01","2033-08-01","2033-08-01","2033-09-01","2033-09-01","2033-10-01","2033-10-01","2033-11-01","2033-11-01","2033-12-01","2033-12-01","2034-01-01","2034-01-01","2034-02-01","2034-02-01","2034-03-01","2034-03-01","2034-04-01","2034-04-01","2034-05-01","2034-05-01","2034-06-01","2034-06-01","2034-07-01","2034-07-01","2034-08-01","2034-08-01","2034-09-01","2034-09-01","2034-10-01","2034-10-01","2034-11-01","2034-11-01","2034-12-01","2034-12-01","2035-01-01","2035-01-01","2035-02-01","2035-02-01","2035-03-01","2035-03-01","2035-04-01","2035-04-01","2035-05-01","2035-05-01","2035-06-01","2035-06-01","2035-07-01","2035-07-01","2035-08-01","2035-08-01","2035-09-01","2035-09-01",null,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,{"$f":"SF2+1","v":2032},{"$f":"SG2+1","v":2033},2034,2035]
[null,"BESID","AccountName","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH"]
[null,10015,"Asotin County PUD #1",158.88499999999999,123.417,100.217,62.326000000000001,89.960999999999999,79.093999999999994,103.249,66.465999999999994,99.564999999999998,52.421999999999997,113.77200000000001,69.468999999999994,154.892,99.355999999999995,273.82,232.80600000000001,341.51499999999999,284.089,561.28800000000001,486.71899999999999,578.04600000000005,455.04399999999998,307.88499999999999,341.17,172.27,133.81399999999999,102.518,63.756999999999998,92.009,80.894999999999996,104.336,67.165999999999997,100.624,52.978999999999999,110.39400000000001,67.406999999999996,148.75200000000001,95.417000000000002,285.88799999999998,243.066,373.447,310.65100000000001,564.22299999999996,489.26400000000001,572.096,450.36099999999999,336.64,373.03300000000002,183.65799999999999,149.874,91.793999999999997,69.552999999999997,93.704999999999998,75.12,114.116,65.23,98.207999999999998,53.588000000000001,117.71299999999999,66.923000000000002,193.52799999999999,116.367,333.53,301.65899999999999,419.48200000000003,375.44400000000002,593.34400000000005,508.13499999999999,546.45799999999997,459.45,312.637,338.98899999999998,186.78100000000001,152.423,93.366,70.745000000000005,95.313000000000002,76.409000000000006,116.03700000000001,66.328000000000003,99.885999999999996,54.503999999999998,119.718,68.061999999999998,196.79599999999999,118.33199999999999,339.19600000000003,306.78300000000002,426.62200000000001,381.834,603.41999999999996,516.76400000000001,555.74800000000005,467.26100000000002,317.892,344.68700000000001,178.256,144.56800000000001,86.028000000000006,70.260000000000005,90.56,72.869,106.746,66.778999999999996,91.007000000000005,54.8,111.991,65.138000000000005,182.541,114.54300000000001,308.81299999999999,297.99299999999999,402.13499999999999,357.26299999999998,559.14400000000001,494.95499999999998,520.75699999999995,441.09399999999999,300.22199999999998,326.64600000000002,179.43299999999999,145.52199999999999,86.587000000000003,70.716999999999999,91.14,73.335999999999999,107.56399999999999,67.290999999999997,91.622,55.170999999999999,112.74299999999999,65.575000000000003,183.786,115.324,310.78800000000001,299.899,404.69299999999998,359.53500000000003,562.80899999999997,498.19900000000001,524.12199999999996,443.94400000000002,302.38600000000002,329,153.53700000000001,126.395,88.894000000000005,64.995000000000005,91.013999999999996,70.412000000000006,102.65,63.261000000000003,79.611000000000004,60.773000000000003,105.01900000000001,62.116,159.47900000000001,101.58,262.87700000000001,247.76400000000001,388.93799999999999,337.90899999999999,533.1,479.19299999999998,510.38799999999998,430.57100000000003,283.02,306.63,153.53700000000001,126.395,88.894000000000005,64.995000000000005,91.013999999999996,70.412000000000006,102.65,63.261000000000003,79.611000000000004,60.773000000000003,105.01900000000001,62.116,159.47900000000001,101.58,262.87700000000001,247.76400000000001,388.93799999999999,337.90899999999999,533.1,479.19299999999998,510.38799999999998,430.57100000000003,283.02,306.63,153.53700000000001,126.395,88.894000000000005,64.995000000000005,91.013999999999996,70.412000000000006,102.65,63.261000000000003,82.454999999999998,62.944000000000003,105.01900000000001,62.116,159.47900000000001,101.58,262.87700000000001,247.76400000000001,388.93799999999999,337.90899999999999,533.1,479.19299999999998,510.38799999999998,430.57100000000003,283.02,306.63,232.20500000000001,191.15600000000001,169.41900000000001,123.872,171.94499999999999,133.024,191.46,117.994,153.70400000000001,117.33499999999999,195.078,115.383,240.922,153.45599999999999,330.666,311.65499999999997,437.57,380.16199999999998,596.15700000000004,535.87300000000005,573.68700000000001,483.97199999999998,342.67,371.25599999999997,232.20500000000001,191.15600000000001,169.41900000000001,123.872,171.94499999999999,133.024,191.46,117.994,153.70400000000001,117.33499999999999,195.078,115.383,240.922,153.45599999999999,330.666,311.65499999999997,437.57,380.16199999999998,596.15700000000004,535.87300000000005,573.68700000000001,483.97199999999998,342.67,371.25599999999997,232.20500000000001,191.15600000000001,169.41900000000001,123.872,171.94499999999999,133.024,191.46,117.994,153.70400000000001,117.33499999999999,195.078,115.383,240.922,153.45599999999999,330.666,311.65499999999997,437.57,380.16199999999998,596.15700000000004,535.87300000000005,573.68700000000001,483.97199999999998,342.67,371.25599999999997,232.20500000000001,191.15600000000001,169.41900000000001,123.872,171.94499999999999,133.024,191.46,117.994,158.98400000000001,121.36499999999999,195.078,115.383,240.922,153.45599999999999,330.666,311.65499999999997,437.57,380.16199999999998,596.15700000000004,535.87300000000005,573.68700000000001,483.97199999999998,342.67,371.25599999999997,232.20500000000001,191.15600000000001,169.41900000000001,123.872,171.94499999999999,133.024,191.46,117.994,153.70400000000001,117.33499999999999,195.078,115.383,240.922,153.45599999999999,330.666,311.65499999999997,437.57,380.16199999999998,596.15700000000004,535.87300000000005,573.68700000000001,483.97199999999998,342.67,371.25599999999997,232.20500000000001,191.15600000000001,169.41900000000001,123.872,171.94499999999999,133.024,191.46,117.994,153.70400000000001,117.33499999999999,195.078,115.383,240.922,153.45599999999999,330.666,311.65499999999997,437.57,380.16199999999998,596.15700000000004,535.87300000000005,573.68700000000001,483.97199999999998,342.67,371.25599999999997,232.20500000000001,191.15600000000001,169.41900000000001,123.872,171.94499999999999,133.024,191.46,117.994,153.70400000000001,117.33499999999999,195.078,115.383,240.922,153.45599999999999,330.666,311.65499999999997,437.57,380.16199999999998,596.15700000000004,535.87300000000005,573.68700000000001,483.97199999999998,342.67,371.25599999999997,232.20500000000001,191.15600000000001,169.41900000000001,123.872,171.94499999999999,133.024,191.46,117.994,158.98400000000001,121.36499999999999,195.078,115.383,240.922,153.45599999999999,330.666,311.65499999999997,437.57,380.16199999999998,596.15700000000004,535.87300000000005,573.68700000000001,483.97199999999998,342.67,371.25599999999997,232.20500000000001,191.15600000000001,169.41900000000001,123.872,171.94499999999999,133.024,191.46,117.994,153.70400000000001,117.33499999999999,195.078,115.383,240.922,153.45599999999999,330.666,311.65499999999997,437.57,380.16199999999998,596.15700000000004,535.87300000000005,573.68700000000001,483.97199999999998,342.67,371.25599999999997,232.20500000000001,191.15600000000001,169.41900000000001,123.872,171.94499999999999,133.024,191.46,117.994,153.70400000000001,117.33499999999999,195.078,115.383,240.922,153.45599999999999,330.666,311.65499999999997,437.57,380.16199999999998,596.15700000000004,535.87300000000005,573.68700000000001,483.97199999999998,342.67,371.25599999999997,232.20500000000001,191.15600000000001,169.41900000000001,123.872,171.94499999999999,133.024,191.46,117.994,153.70400000000001,117.33499999999999,195.078,115.383,240.922,153.45599999999999,330.666,311.65499999999997,437.57,380.16199999999998,596.15700000000004,535.87300000000005,573.68700000000001,483.97199999999998,342.67,371.25599999999997,null,{"$f":"+SUM(D4:AA4)","v":5235.473},{"$f":"+SUM(AB4:AY4)","v":5391.0070000000005},{"$f":"+SUM(AZ4:BW4)","v":5678.5049999999983},{"$f":"+SUM(BX4:CU4)","v":5774.9069999999992},{"$f":"+SUM(CV4:DS4)","v":5445.1079999999993},{"$f":"+SUM(DT4:EQ4)","v":5481.1860000000006},{"$f":"+SUM(ER4:FO4)","v":5110.1259999999993},{"$f":"+SUM(FP4:GM4)","v":5110.1259999999993},{"$f":"+SUM(GN4:HK4)","v":5115.1410000000005},{"$f":"+SUM(HL4:II4)","v":6670.6210000000001},{"$f":"+SUM(IJ4:JG4)","v":6670.6210000000001},{"$f":"+SUM(JH4:KE4)","v":6670.6210000000001},{"$f":"+SUM(KF4:LC4)","v":6679.9309999999996},{"$f":"+SUM(LD4:MA4)","v":6670.6210000000001},{"$f":"+SUM(MB4:MY4)","v":6670.6210000000001},{"$f":"+SUM(MZ4:NW4)","v":6670.6210000000001},{"$f":"+SUM(NX4:OU4)","v":6679.9309999999996},{"$f":"+SUM(OV4:PS4)","v":6670.6210000000001},{"$f":"+SUM(PT4:QQ4)","v":6670.6210000000001},{"$f":"+SUM(QR4:RO4)","v":6670.6210000000001}]
[null,10024,"Benton County PUD #1",72609.945000000007,43984.938000000002,71716.601999999999,51043.328000000001,91608.960999999996,65984.562999999995,86698.866999999998,62828.375,70522.554999999993,47630.105000000003,73297.820000000007,47714.245999999999,77232.797000000006,47207.531000000003,97686.75,66967.156000000003,110656.219,70497.375,136540.29699999999,92112.398000000001,123164.80499999999,74705.641000000003,81168.202999999994,52364.413999999997,73736.148000000001,44666.449000000001,64744.391000000003,46080.98,79217.398000000001,57059.137000000002,87501.523000000001,63397.582000000002,78718.320000000007,53165.300999999999,74797.616999999998,48690.629000000001,83715.266000000003,51169.625,95241.702999999994,65284.593999999997,116283.359,74078.733999999997,131957.20300000001,88992.327999999994,130424.359,79104.766000000003,89995.047000000006,58041.34,73766.077999999994,44684.578000000001,64822.059000000001,46136.273000000001,79315.687999999995,57125.788999999997,87878.523000000001,63659.508000000002,79054.577999999994,53388.038999999997,75136.789000000004,48911.43,84013.327999999994,51350.563000000002,95499.422000000006,65452.82,116513.086,74225.062999999995,132195,89140.539000000004,130687.617,79264.422000000006,90263.202999999994,58214.237999999998,74055.641000000003,44859.987999999998,65125.245999999999,46352.055,79670.858999999997,57381.605000000003,88283.281000000003,63952.711000000003,79419.827999999994,53634.703000000001,75512.335999999996,49155.887000000002,84347.226999999999,51554.637000000002,95788.43,65650.898000000001,116779.42200000001,74394.733999999997,132462.609,89320.991999999998,130988.883,79447.148000000001,90567.758000000002,58410.637000000002,72397.75,43869.008000000002,71024.616999999998,50555.836000000003,91341.648000000001,65792.101999999999,87491.202999999994,63390.156000000003,72530.148000000001,48985.913999999997,70803.491999999998,46091.695,76819.781000000003,46954.921999999999,96111.843999999997,65881.077999999994,115202.148,73406.101999999999,135540.45300000001,91408.906000000003,120963.148,73385.898000000001,76824.445000000007,49567.563000000002,72348.312999999995,43839.046999999999,70984.023000000001,50526.93,91305.141000000003,65765.797000000006,87527.641000000003,63416.546999999999,73278.976999999999,49491.671999999999,70809.468999999997,46095.586000000003,76831.101999999999,46961.836000000003,96237.116999999998,65966.960999999996,115452.523,73565.633000000002,136032.21900000001,91740.547000000006,121391.539,73645.804999999993,76896.304999999993,49613.93,76456.023000000001,46327.875,73041.202999999994,51991.093999999997,92563.891000000003,66672.312999999995,90704.43,65718.070000000007,73646.702999999994,49739.898000000001,71650.414000000004,46642.883000000002,80391.141000000003,49137.656000000003,97044.297000000006,66520,118688.492,75627.414000000004,135120.375,91125.422000000006,121308.04700000001,73594.952999999994,76343.366999999998,49256.93,76542.577999999994,46380.32,72993.422000000006,51957.078000000001,92151.289000000004,66375.116999999998,90368.976999999999,65475.023000000001,73547.195000000007,49672.703000000001,71760.718999999997,46714.68,80558.343999999997,49239.858999999997,97199.391000000003,66626.312999999995,118827.008,75715.695000000007,135205.42199999999,91182.781000000003,121400.539,73651.054999999993,76522.258000000002,49372.343999999997,74943.726999999999,45411.516000000003,69721.968999999997,49628.445,92794.141000000003,66838.156000000003,90293.898000000001,65420.616999999998,71104.702999999994,48023.07,74919.906000000003,48771.241999999998,74999.695000000007,45842.226999999999,93557.937999999995,64130.25,116436.969,74192.781000000003,133922.875,90317.827999999994,119949.648,72770.835999999996,76564.281000000003,49399.461000000003,77155.077999999994,48422.296999999999,72306.656000000003,52602.758000000002,87364.601999999999,64295.883000000002,83734.983999999997,61065.891000000003,77760.577999999994,53871.906000000003,76490.766000000003,51057.445,78635.156000000003,49269.156000000003,94943.133000000002,66990.148000000001,123452.219,76003.187999999995,138492.46900000001,93559.891000000003,125988.70299999999,75991.875,81378.327999999994,54353.718999999997,77412,48583.538999999997,72480.281000000003,52729.055,87229.523000000001,64196.476999999999,83873.383000000002,61166.82,78116.125,54118.233999999997,76919.172000000006,51343.398000000001,79113.641000000003,49568.945,95408.758000000002,67318.679999999993,123931.43799999999,76298.218999999997,138940.5,93862.562999999995,126417.711,76250.648000000001,81797.726999999999,54633.851999999999,77872.187999999995,48872.351999999999,72842.968999999997,52992.906000000003,87285.031000000003,64237.328000000001,83983.57,61247.18,78451.898000000001,54350.851999999999,77332.883000000002,51619.563000000002,79582.820000000007,49862.913999999997,95889.148000000001,67657.648000000001,124459.898,76623.554999999993,139494.266,94236.656000000003,126946.539,76569.616999999998,82241.601999999999,54930.32,78337.593999999997,49164.438000000002,73203.758000000002,53255.383000000002,87329.241999999998,64269.866999999998,83791.710999999996,61107.258000000002,80575.687999999995,55822.203000000001,77405.960999999996,51668.336000000003,79709.452999999994,49942.25,96047.406000000003,67769.312999999995,124675.20299999999,76756.093999999997,139772.54699999999,94424.641000000003,127172.67200000001,76706,82356.383000000002,55006.976999999999,78439.945000000007,49228.68,73235.226999999999,53278.273000000001,87060.031000000003,64071.733999999997,83723.851999999999,61057.773000000001,78647.108999999997,54486.093999999997,77616.516000000003,51808.883000000002,79973.633000000002,50107.773000000001,96342.523000000001,67977.523000000001,125028.156,76973.406000000003,140189.67199999999,94706.452999999994,127550.992,76934.195000000007,82612.968999999997,55178.343999999997,78691.906000000003,49386.813000000002,73402.406000000003,53399.898000000001,86928.726999999999,63975.101999999999,83765.679999999993,61088.273000000001,78907.366999999998,54666.398000000001,77944.468999999997,52027.788999999997,80355.547000000006,50347.063000000002,96761.523000000001,68273.164000000004,125516.992,77274.351999999999,140770.54699999999,95098.858999999997,128098.594,77264.483999999997,83002.195000000007,55438.32,79080.710999999996,49630.82,73703.812999999995,53619.18,86970.508000000002,64005.851999999999,84085.851999999999,61321.758000000002,79386.398000000001,54998.258000000002,78504.148000000001,52401.375,80956.648000000001,50723.68,97398.366999999998,68722.523000000001,126232.156,77714.641000000003,141606.75,95663.766000000003,128907.742,77752.539000000004,83608.929999999993,55843.57,79696.468999999997,50017.266000000003,74230.539000000004,54002.366999999998,87315.187999999995,64259.531000000003,84224.797000000006,61423.108999999997,81831.656000000003,56692.328000000001,78866.016000000003,52642.921999999999,81357.656000000003,50974.938000000002,97840.773000000001,69034.664000000004,126752.273,78034.851999999999,142279.391,96118.172000000006,129541.352,78134.710999999996,84022.797000000006,56120,80100.531000000003,50270.858999999997,74561.906000000003,54243.438000000002,87447.883000000002,64357.18,84723.273000000001,61786.616999999998,80277.218999999997,55615.421999999999,79520.179999999993,53079.57,82033.335999999996,51398.288999999997,98557.531000000003,69540.406000000003,127560.102,78532.179999999993,143265.95300000001,96784.656000000003,130495.25,78710.062999999995,84706.32,56576.538999999997,80786.031000000003,50701.078000000001,75168.351999999999,54684.616999999998,87941.18,64720.211000000003,84993.133000000002,61983.413999999997,80643.960999999996,55869.491999999998,79925.960999999996,53350.43,82459.218999999997,51665.125,99026.398000000001,69871.226999999999,128111.742,78871.804999999993,144000.29699999999,97280.75,131181.766,79124.141000000003,85138.718999999997,56865.343999999997,81205.133000000002,50964.101999999999,75532.648000000001,54949.641000000003,88187.922000000006,64901.813000000002,85497.952999999994,62351.578000000001,81238.258000000002,56281.211000000003,80589.25,53793.171999999999,83143.866999999998,52094.101999999999,99746.25,70379.141000000003,128913.906,79365.656000000003,144980.92199999999,97943.218999999997,132130.70300000001,79696.516000000003,85822.383000000002,57321.961000000003,null,1815943.8910000001,1836063.7989999999,1840698.6329999999,1847117.5149999999,1806339.8570000001,1809724.66,1839312.8910000003,1839440.1100000003,1809956.1789999998,1865186.8290000001,1871710.689,1879583.7030000002,1886270.378,1886229.7560000005,1892386.4680000003,1902839.9850000006,1915413.767,1924144.703,1934364.3930000004,1947031.3069999998]
[null,10025,"Benton REA",29712.206999999999,19697.815999999999,25326.460999999999,19050.641,27593.699000000001,22459.620999999999,28448.921999999999,20720.895,24088.52,16569.59,22644.83,16486.224999999999,25723.578000000001,17148.937999999998,30686.449000000001,20992.164000000001,34903.112999999998,24497.34,44305.18,29579.305,44576.93,28399.866999999998,34342.483999999997,26538.629000000001,28380.9,18316.451000000001,24845.463,18684.955000000002,29097.768,23683.826000000001,29932.113000000001,21859.631000000001,24309.641,16738.187999999998,22344.219000000001,16267.812,27637.609,18236.697,32181.133000000002,22172.824000000001,34073.883000000002,24066.368999999999,43806.156000000003,29556.440999999999,42547.343999999997,27330.166000000001,29679.923999999999,22774.41,27290.063999999998,17363.023000000001,23320.866999999998,17558.044999999998,27795.919999999998,22610.155999999999,27819.793000000001,20321.115000000002,22377.855,15409.19,20855.035,15183.343000000001,26145.738000000001,17253.311000000002,29335.138999999999,20224.916000000001,30359.282999999999,21441.775000000001,39133.491999999998,26403.956999999999,36996.519999999997,23765.333999999999,24831.375,19020.588,27714.282999999999,17636.805,23691.293000000001,17836.618999999999,28232.539000000001,22965.537,28261.256000000001,20642.651999999998,22735.687999999998,15655.358,21180.812999999998,15420.565000000001,26554.391,17522.657999999999,29802.365000000002,20544.688999999998,30869.083999999999,21801.974999999999,39790.917999999998,26847.530999999999,37634.656000000003,24175.197,25263.678,19355.285,27630.699000000001,17788.223000000002,23726.442999999999,17858.425999999999,27870.803,22788.581999999999,28405.098000000002,20714.57,23653.412,16304.315000000001,21019.861000000001,15311.217000000001,25581.618999999999,16914.469000000001,30121.365000000002,20679.881000000001,32117.366999999998,22698.57,41937.902000000002,28364.673999999999,41202.578000000001,26489.078000000001,29122.942999999999,22536.26,28323.651999999998,18266.526999999998,24365.146000000001,18356.650000000001,28466.067999999999,23393.684000000001,29080.574000000001,21231.673999999999,23603.493999999999,16296.040999999999,21627.182000000001,15757.425999999999,26181.728999999999,17346.643,30730.326000000001,21121.42,32713.636999999999,23124.07,42560.949000000001,28816.611000000001,41820.512000000002,26895.937999999998,29621.256000000001,22934.66,27591.42,17806.938999999998,23445.393,17632.041000000001,27469.688999999998,22358.666000000001,28434.081999999999,20706.141,22175.17,15258.787,22737.133000000002,16559.074000000001,23259.805,15290.281000000001,30025.232,20529.294999999998,33954.593999999997,23935.638999999999,39573.855000000003,26682.043000000001,37355.800999999999,23970.895,28390.692999999999,21913.798999999999,28061.530999999999,18088.965,23832.1,17919.907999999999,27781.33,22608.826000000001,28659.813999999998,20870.557000000001,22447.623,15446.217000000001,23039.688999999998,16779.393,23602.096000000001,15515.893,30431.785,20807.546999999999,34393.523000000001,24245.763999999999,40052.800999999999,27005.190999999999,37814.370999999999,24265.43,28783.879000000001,22218.210999999999,26497.182000000001,17704.634999999998,22645.313999999998,17271.978999999999,27037.705000000002,20911.032999999999,26669.256000000001,20289.478999999999,20754.171999999999,15202.772999999999,22229.912,15552.838,22101.455000000002,15022.721,28303.74,20343.243999999999,33856.870999999999,21814.664000000001,37238.116999999998,26393.171999999999,36332.266000000003,22518.68,27914.09,20416.305,30945.502,20142.467000000001,26623.748,20316.131000000001,32697.43,26162.285,32497.998,23962.26,24772.678,17687.971000000001,25286.484,19071.848000000002,28078.115000000002,18830.521000000001,32358.188999999998,22480.162,35829.237999999998,24969.254000000001,40908.129000000001,27658.190999999999,38649.625,26108.776999999998,31422.01,22088.451000000001,31190.311000000002,20301.811000000002,25604.018,21630.268,34155.218999999997,24747.113000000001,32682.537,24098.33,25017.491999999998,17862.773000000001,25572.168000000001,19287.315999999999,28407.383000000002,19051.344000000001,31364.74,24077.65,37743.141000000003,23680.726999999999,41328.425999999999,27942.355,39055.016000000003,26382.629000000001,31775.127,22336.682000000001,31555.865000000002,20539.752,25878.081999999999,21861.800999999999,34322.582000000002,24868.375,31432.351999999999,25588.476999999999,25221.261999999999,18008.266,26925.463,18370.771000000001,28707.581999999999,19252.675999999999,31689.813999999998,24327.201000000001,38122.07,23918.476999999999,41723.398000000001,28209.398000000001,39405.983999999997,26619.719000000001,32042.453000000001,22524.598000000002,30521.581999999999,21976.703000000001,27229.366999999998,20778.27,34326.608999999997,24871.293000000001,31602.023000000001,25726.598000000002,26333.881000000001,18516.865000000002,27158.785,18529.960999999999,27736.855,20634.800999999999,33312.309000000001,23143.016,38394.468999999997,24089.386999999999,40338.809000000001,30149.815999999999,41352.925999999999,25219.145,32319.421999999999,22719.300999999999,30803.074000000001,22179.391,27464.127,20957.407999999999,33018.82,26419.437999999998,33016.633000000002,24344.671999999999,25527.921999999999,18227.223000000002,27311.68,18634.280999999999,27935.643,20782.688999999998,33571.315999999999,23322.953000000001,38706.883000000002,24285.398000000001,40682.016000000003,30406.335999999999,41708.375,25435.914000000001,31202.918000000001,24313,32376.351999999999,21073.809000000001,27677.171999999999,21119.98,33116.949000000001,26497.956999999999,33189.343999999997,24472.02,25753.824000000001,18388.52,26461.77,19958.285,29481.493999999999,19771.697,33935.093999999997,23575.68,37513.949000000001,26143.315999999999,42869.961000000003,28984.594000000001,42158.737999999998,25710.574000000001,31539.812999999998,24575.508000000002,32727.615000000002,21302.442999999999,27948.072,21326.701000000001,33277.879000000001,26626.715,33385.004000000001,24616.289000000001,25985.848000000002,18554.187999999998,26729.532999999999,20160.236000000001,29791.011999999999,19979.273000000001,34282.410000000003,23816.973000000002,37884.438000000002,26401.511999999999,43301.093999999997,29276.085999999999,40902.813000000002,27630.859,33255.163999999997,23377.085999999999,33016.641000000003,21490.574000000001,26909.428,22733.076000000001,34843.046999999999,25245.48,33598.785000000003,24773.921999999999,25966.817999999999,20310.092000000001,28154.148000000001,19209.078000000001,30094.050999999999,20182.504000000001,33187.25,25476.73,39866.324000000001,25012.855,43723.262000000002,29561.511999999999,41297.733999999997,27897.641,33560.468999999997,23591.703000000001,31975.528999999999,23023.603999999999,28379.373,21655.817999999999,34966.472999999998,25334.905999999999,32334.105,26322.574000000001,26421.188999999998,18865.028999999999,28386.375,19367.526999999998,30355.24,20357.669999999998,33474.078000000001,25696.918000000001,40205.453000000001,25225.629000000001,42322.035000000003,31632.105,43372.887000000002,26451.02,33850.07,23795.285,32248.974999999999,23220.493999999999,28596.43,21821.449000000001,35101.800999999999,25432.956999999999,32416.993999999999,26390.053,26548.671999999999,18956.050999999999,28547.734,19477.616999999998,29266.945,21773.109,35149.546999999999,24419.398000000001,40481.559000000001,25398.863000000001,42643.82,31872.616999999998,43700.656000000003,26650.905999999999,34088.987999999998,23963.234,32474.195,23382.66,28770.037,21953.928,33713.995999999999,26975.671999999999,34054.476999999999,25109.921999999999,26788.27,19127.125,28838.585999999999,19676.059000000001,29578.932000000001,22005.213,35519.788999999997,24676.613000000001,40897.425999999999,25659.785,43110.703000000001,32221.578000000001,44197.862999999998,26954.136999999999,33017.339999999997,25726.780999999999,null,634493.40399999986,628523.92300000007,572815.83400000003,582135.83499999996,600838.35499999998,612635.86900000006,587056.46699999995,594672.4439999999,565021.603,649547.46400000015,655294.576,661116.41800000006,666982.19299999997,670258.10999999987,676346.4,682539.24300000002,689703.12399999995,693770.89199999988,698168.86899999995,704431.08699999982]
[null,10027,"Big Bend Elec Coop",21513.085999999999,14715.813,13251.338,9881.1620000000003,15817.066999999999,11782.233,15545.653,11437.546,12959.495000000001,9008.2039999999997,12804.504999999999,8590.3960000000006,22933.857,15721.442999999999,34279.961000000003,25465.738000000001,41382.516000000003,28182.280999999999,45614.663999999997,34317.938000000002,43359.336000000003,29669.366999999998,31536.848000000002,23457.254000000001,22829.391,15471.355,14325.249,10680.446,16843.116999999998,12558.838,15295.813,11262.022000000001,13843.08,9639.91,14317.737999999999,9469.3050000000003,24449.273000000001,16639.886999999999,37373.891000000003,27875.585999999999,43250.137000000002,29637.895,46985.773000000001,35652.375,44403.324000000001,30634.065999999999,32947.976999999999,24530.925999999999,22822.724999999999,15467.501,14622.054,10901.735000000001,17142.391,12777.66,15594.213,11481.727000000001,14148.496999999999,9852.5930000000008,14629.589,9675.5519999999997,24353.107,16586.008000000002,36964.843999999997,27539.741999999998,42581.688000000002,29201.025000000001,46205.684000000001,35037.563000000002,43711.046999999999,30185.223000000002,32598.050999999999,24294.335999999999,23131.541000000001,15676.786,14918.862999999999,11123.027,17439.23,12998.92,15892.602999999999,11701.427,14453.914000000001,10065.275,14941.44,9881.7999999999993,24661.391,16795.822,37261.601999999999,27761.085999999999,42889.108999999997,29411.697,46500.258000000002,35261.089999999997,44017.641000000003,30396.745999999999,32895.035000000003,24515.453000000001,23787.539000000001,16121.353999999999,15625.582,11649.933999999999,18256.491999999998,13608.093999999999,17752.978999999999,13071.188,15233.338,10608.043,15686.213,10374.370999999999,25796,17568.025000000001,35417.461000000003,26385.616999999998,44227.086000000003,30328.563999999998,45728.101999999999,34675.184000000001,43835.718999999997,30271.238000000001,32485.93,24210.859,23981.061000000002,16252.504999999999,15811.938,11788.874,18442.942999999999,13747.072,17940.973000000002,13209.603999999999,15158.565000000001,10555.974,15882.019,10503.87,25989.258000000002,17699.553,35603.214999999997,26524.164000000001,44419.59,30460.482,45912.542999999998,34815.133000000002,44027.652000000002,30403.648000000001,32671.855,24349.285,23616.063999999998,16018.583000000001,15556.135,11521.268,18588.633000000002,13756.593999999999,18472.557000000001,13597.803,15475.735000000001,10807.876,14530.352999999999,9735.9680000000008,19890.738000000001,13263.611999999999,37430.483999999997,28198.912,49519.953000000001,34259.688000000002,48666.66,36655.766000000003,44233.012000000002,29921.9,32366.776999999998,24443.57,23753.238000000001,16111.62,15688.392,11619.22,18720.936000000002,13854.504000000001,18605.157999999999,13695.412,15611.281999999999,10902.538,14668.199000000001,9828.33,20028.866999999998,13355.694,37561.745999999999,28297.853999999999,49656.046999999999,34353.805,48797.945,36754.690999999999,44370.347999999998,30014.768,32497.98,24542.578000000001,24282.41,16542.655999999999,16261.106,12006.714,19270.881000000001,14264.768,19144.5,14116.281000000001,16574.203000000001,11566.521000000001,15247.51,10209.228999999999,20616.037,13728.731,38086.125,28733.686000000002,50258.262000000002,34711.800999999999,49376.004000000001,37136.843999999997,44928.625,30416.701000000001,33068.781000000003,24931.984,24236.949000000001,16476.934000000001,16035.612999999999,11808.049000000001,19033.77,14088.918,18847.228999999999,14009.01,15990.276,11146.648999999999,15011.503000000001,10013.165000000001,20596.52,13753.195,38305.163999999997,28864.875,50865.815999999999,34985.184000000001,49758.218999999997,37502.141000000003,45337.586000000003,30588.116999999998,33270.055,25002.456999999999,26980.105,18841.562999999998,18639.848000000002,14201.43,20641.403999999999,15769.187,20433.041000000001,15645.315000000001,16439.758000000002,11923.08,17846.638999999999,12421.387000000001,26945.974999999999,18452.259999999998,40455.031000000003,30910,51130.241999999998,35693.945,52239.949000000001,39803.605000000003,44310.625,30351.383000000002,31244.937999999998,24287.375,27478.603999999999,19180.455000000002,18985.5,14455.957,21023.776999999998,16052.22,20811.598000000002,15926.091,16745.025000000001,12136.144,18178.275000000001,12642.897999999999,27443.734,18784.148000000001,41199.449000000001,31469.785,52069.866999999998,36341.038999999997,53199.73,40525.925999999999,45125.870999999999,30900.59,31820.824000000001,24726.34,27938.098000000002,19492.831999999999,19286.43,14677.550999999999,21361.800999999999,16302.427,21145.607,16173.826999999999,17383.868999999999,12598.058000000001,18459.083999999999,12830.460999999999,27904.240000000002,19091.192999999999,41924.508000000002,32015.023000000001,53003.093999999997,36983.711000000003,54154.77,41244.684000000001,45923.300999999999,31437.793000000001,32368.588,25143.868999999999,27979.303,19520.846000000001,19217.365000000002,14626.692999999999,21370.643,16308.972,21136.48,16167.056,16308.23,11831.28,18439.094000000001,12817.109,27982.197,19143.173999999999,42045.351999999999,32105.898000000001,53163.531000000003,37094.203000000001,54315.483999999997,41365.641000000003,46100.093999999997,31556.898000000001,32491.366999999998,25237.456999999999,28108.203000000001,19608.476999999999,19304.083999999999,14690.549000000001,21468.59,16381.474,21232.653999999999,16238.39,16381.54,11882.447,18521.982,12872.475,28111.425999999999,19229.34,42241.065999999999,32253.065999999999,53412.175999999999,37265.440999999999,54569.582000000002,41556.862999999998,46315.046999999999,31701.695,32642.215,25352.440999999999,28237.697,19696.509999999998,19391.178,14754.682000000001,21566.473000000002,16453.925999999999,21329.778999999999,16310.429,16455.168000000001,11933.837,18605.780999999999,12928.442999999999,28241.745999999999,19316.23,42438.207000000002,32401.315999999999,53661.52,37437.144999999997,54824.288999999997,41748.563000000002,46531.445,31847.484,32794.230000000003,25468.312999999998,28368.313999999998,19785.307000000001,19478.641,14819.085999999999,21664.785,16526.699000000001,21426.824000000001,16382.406999999999,17577.349999999999,12733.101000000001,18689.365000000002,12984.272999999999,28372.175999999999,19403.199000000001,42635.766000000003,32549.875,53911.983999999997,37609.633000000002,55080.233999999997,41941.18,46748.375,31993.616999999998,32946.508000000002,25584.383000000002,28498.978999999999,19874.134999999998,19566.453000000001,14883.75,21764.046999999999,16600.171999999999,21524.27,16454.684000000001,16603.84,12037.602999999999,18773.857,13040.710999999999,28503.203000000001,19490.562999999998,42834.226999999999,32699.116999999998,54164.152000000002,37783.300999999999,55337.879000000001,42135.082000000002,46966.315999999999,32140.440999999999,33099.468999999997,25700.98,28630.248,19963.377,19654.653999999999,14948.697,21863.228999999999,16673.588,21622.695,16527.684000000001,16678.391,12089.638000000001,18858.155999999999,13097.013999999999,28634.828000000001,19578.324000000001,43034.105000000003,32849.417999999998,54416.991999999998,37957.421999999999,55596.211000000003,42329.491999999998,47185.309000000001,32287.973000000002,33253.593999999997,25818.456999999999,28762.67,20053.400000000001,19743.221000000001,15013.912,21962.842000000001,16747.322,21721.006000000001,16600.599999999999,16753.248,12141.882,18943.363000000001,13153.928,28767.546999999999,19666.82,43234.434000000001,33000.065999999999,54670.995999999999,38132.347999999998,55855.733999999997,42524.813000000002,47405.762000000002,32436.48,33408,25936.155999999999,null,533227.701,560917.37399999995,558374.55500000005,564591.75599999994,572704.91200000013,576151.77600000007,580528.64099999983,583291.152,595480.36,595527.39400000009,635608.08499999996,647223.84699999995,658844.8189999999,658324.36700000009,661341.22299999988,664374.39099999995,669213.08200000005,670477.23100000003,673549.49600000004,676636.54999999993]
[null,10029,"Blachly Lane Elec Coop",8987.7860000000001,4688.7539999999999,9182.6129999999994,5859.4930000000004,10370.279,6218.6750000000002,10454.674000000001,6597.3779999999997,9908.9850000000006,5558.0839999999998,9793.3050000000003,5360.5810000000001,9412.0460000000003,5154.7860000000001,8243.7520000000004,5013.9260000000004,8700.6129999999994,4557.4679999999998,8227.1129999999994,4861.1310000000003,8870.0169999999998,4531.24,8177.4970000000003,4535.59,8912.8439999999991,5004.375,9779.0310000000009,5799.0129999999999,10480.322,6284.665,10425.879999999999,6579.2089999999998,9927.2839999999997,5630.4629999999997,9935.8619999999992,5438.6120000000001,9353.2970000000005,5521.0519999999997,8540.4560000000001,4834.116,8687.6880000000001,4550.6980000000003,8351.8940000000002,4934.8580000000002,9029.9689999999991,4612.9520000000002,8228.6239999999998,4563.9480000000003,8732.3870000000006,4908.5829999999996,9382.4529999999995,5556.9139999999998,9934.25,6396.4650000000001,10369.415000000001,6094.2550000000001,9571.1110000000008,5429.0969999999998,9952.9580000000005,5450.8670000000002,9097.5400000000009,5377.3059999999996,8306.6489999999994,4720.9769999999999,8460.2659999999996,4452.1610000000001,8121.61,4804.4610000000002,9061.9390000000003,4646.96,7986.2020000000002,4783.6869999999999,8962.7990000000009,4678.17,9382.4529999999995,5556.9139999999998,9934.25,6396.4650000000001,10369.415000000001,6094.2550000000001,9571.1110000000008,5429.0969999999998,9692.42,5711.4040000000005,9350.1880000000001,5124.6589999999997,8306.6489999999994,4720.9769999999999,8234.89,4677.5370000000003,8339.9459999999999,4586.125,9061.9390000000003,4646.96,7986.2020000000002,4783.6869999999999,9836.74,5167.7259999999997,10091.907999999999,6033.3869999999997,11120.971,7186.165,11245.355,6675.1180000000004,10856.315000000001,6126.8059999999996,10376.212,6147.777,10062.281999999999,5561.2449999999999,8812.0319999999992,5423.9620000000004,9464.8130000000001,5029.7849999999999,9314.5490000000009,5177.9459999999999,9553.7729999999992,5296.1090000000004,8874.2530000000006,5002.1210000000001,9926.1759999999995,5221.0730000000003,9861.5190000000002,6329.415,11415.076999999999,6892.0590000000002,10956.24,6964.2330000000002,10451.225,5961.3249999999998,10641.45,5882.5389999999998,10062.281999999999,5561.2449999999999,8812.0319999999992,5423.9620000000004,9464.8130000000001,5029.7849999999999,9314.5490000000009,5177.9459999999999,9553.7729999999992,5296.1090000000004,8874.2530000000006,5002.1210000000001,9364.2960000000003,5360.4480000000003,8900.1229999999996,5364.7120000000004,10530.587,6422.1610000000001,10911.128000000001,6948.4579999999996,9710.4490000000005,5578.9430000000002,10638.438,5824.7979999999998,9677.58,5251.5389999999998,8315.4840000000004,5128.6279999999997,8813.7440000000006,4704.7969999999996,8614.8539999999994,5156.6229999999996,9207.8359999999993,4873.1400000000003,8297.9699999999993,4670.2079999999996,9364.2960000000003,5360.4480000000003,8900.1229999999996,5364.7120000000004,10530.587,6422.1610000000001,10911.128000000001,6948.4579999999996,9710.4490000000005,5578.9430000000002,10638.438,5824.7979999999998,9396.6669999999995,5532.4520000000002,8560.2939999999999,4883.8180000000002,8813.7440000000006,4704.7969999999996,8614.8539999999994,5156.6229999999996,9207.8359999999993,4873.1400000000003,8297.9699999999993,4670.2079999999996,9991.5210000000006,5695.8109999999997,9507.5580000000009,5719.5159999999996,10837.093000000001,7077.4110000000001,11866.858,6970.8270000000002,10751.012000000001,6063.1639999999998,11036.403,6473.2190000000001,10314.746999999999,5584.6719999999996,9153.6119999999992,5219.3370000000004,9229.4330000000009,5302.8469999999998,9464.4840000000004,5231.1329999999998,9831.9699999999993,5197.5690000000004,8664.6929999999993,5240.5330000000004,10378.625,5553.8410000000003,9567.9889999999996,5821.0829999999996,11199.507,7356.8710000000001,12147.839,7170.8609999999999,10366.221,5995.7,10971.665000000001,6570.0159999999996,10219.566000000001,5675.4539999999997,9263.1470000000008,5357.4939999999997,9308.6839999999993,5412.4250000000002,9519.6849999999995,5354.2150000000001,9678.5,5506.7849999999999,8937.9719999999998,5078.1719999999996,10379.004999999999,5554.0450000000001,9301.77,6087.8689999999997,11511.356,7045.6049999999996,12926.450999999999,7633.9380000000001,11091.502,6392.3069999999998,11779.136,7002.9359999999997,10990.495999999999,6106.4880000000003,9827.0869999999995,6035.6090000000004,10354.154,5569.0429999999997,10315.477999999999,5800.6490000000003,10501.102000000001,5926.2669999999998,9720.76,5496.692,11193.243,5982.8379999999997,10077.052,6519.1760000000004,12301.986999999999,7500.2020000000002,13085.048000000001,8245.4330000000009,11541.322,6638.277,12574.796,6976.5630000000001,11468.621999999999,6373.8140000000003,10329.063,6303.9520000000002,10844.189,5824.5389999999998,10809.022999999999,6077.5259999999998,11011.285,6186.42,10206.246999999999,5756.2520000000004,11430.251,6516.0140000000001,10821.91,6518.7539999999999,12789.755999999999,7780.71,13086.374,8246.2739999999994,11945.681,6802.5889999999999,12576.188,6977.3370000000004,11194.217000000001,6650.3180000000002,10575.868,6059.3140000000003,10845.553,5825.2740000000003,10560.691999999999,6328.027,11267.612999999999,5932.2610000000004,10207.584999999999,5757.0119999999997,11428.876,6515.2219999999998,10820.603999999999,6517.9589999999998,12476.914000000001,8091.384,13409.342000000001,7921.1390000000001,11541.322,6638.277,12574.796,6976.5630000000001,11192.903,6649.5330000000004,10574.493,6058.52,10844.189,5824.5389999999998,10559.341,6327.2089999999998,11266.194,5931.51,9963.1190000000006,5999.38,11696.325999999999,6247.7709999999997,10820.603999999999,6517.9589999999998,12476.914000000001,8091.384,13409.342000000001,7921.1390000000001,11541.322,6638.277,12279.936,7271.4229999999998,11468.621999999999,6373.8140000000003,10574.493,6058.52,10588.834999999999,6079.893,10809.022999999999,6077.5259999999998,11266.194,5931.51,9963.1190000000006,5999.38,11696.325999999999,6247.7709999999997,10820.603999999999,6517.9589999999998,12476.914000000001,8091.384,13409.342000000001,7921.1390000000001,11541.322,6638.277,12279.936,7271.4229999999998,11468.621999999999,6373.8140000000003,10574.493,6058.52,10588.834999999999,6079.893,10809.022999999999,6077.5259999999998,11011.285,6186.42,10206.246999999999,5756.2520000000004,11697.739,6248.5249999999996,10555.302,6785.3630000000003,12789.755999999999,7780.71,13410.706,7921.942,11643.039000000001,7105.2309999999998,12576.188,6977.3370000000004,11469.971,6374.5640000000003,10330.4,6304.7820000000002,10845.553,5825.2740000000003,10810.411,6078.308,11012.666999999999,6187.2070000000003,10207.584999999999,5757.0119999999997,11428.876,6515.2219999999998,10820.603999999999,6517.9589999999998,12788.412,7779.8860000000004,13085.048000000001,8245.4330000000009,11541.322,6638.277,12574.796,6976.5630000000001,11468.621999999999,6373.8140000000003,10329.063,6303.9520000000002,10844.189,5824.5389999999998,10559.341,6327.2089999999998,11266.194,5931.51,10206.246999999999,5756.2520000000004,11428.876,6515.2219999999998,10820.603999999999,6517.9589999999998,12788.412,7779.8860000000004,13085.048000000001,8245.4330000000009,11541.322,6638.277,12574.796,6976.5630000000001,11192.903,6649.5330000000004,10574.493,6058.52,10844.189,5824.5389999999998,10559.341,6327.2089999999998,11266.194,5931.51,10206.246999999999,5756.2520000000004,11428.876,6515.2219999999998,10820.603999999999,6517.9589999999998,12476.914000000001,8091.384,13409.342000000001,7921.1390000000001,11541.322,6638.277,12574.796,6976.5630000000001,11192.903,6649.5330000000004,10574.493,6058.52,10844.189,5824.5389999999998,10559.341,6327.2089999999998,11266.194,5931.51,9963.1190000000006,5999.38,null,173265.78600000002,175407.11200000002,171598.51299999998,171598.51199999999,188437.34999999998,188075.201,178266.94399999999,178266.94399999999,190425.42300000001,192412.31699999998,203349.74500000002,213826.86900000004,216695.57200000001,216103.32799999998,216103.32599999997,216103.32699999999,216695.57199999996,216103.33000000002,216103.32799999998,216103.32799999998]
[null,10044,"Canby, City of",9530.0830000000005,4919.665,10323.781999999999,6602.6769999999997,12154.946,7105.22,11332.89,7166.81,10521.146000000001,5682.7529999999997,10158.859,5328.6710000000003,9463.0640000000003,5021.92,8811.8510000000006,5278.7790000000005,9201.6470000000008,4714.9340000000002,9833.6669999999995,5792.1030000000001,10499.475,5216.49,8935.3970000000008,4954.0720000000001,8759.8029999999999,4973.7439999999997,10207.022999999999,6042.5450000000001,11659.224,6869.7560000000003,10833.36,6951.7439999999997,9816.2520000000004,5438.4380000000001,9701.2630000000008,5105.0079999999998,8712.7649999999994,5084.6970000000001,8598.5460000000003,4776.3620000000001,8701.4680000000008,4524.643,9281.74,5638.1210000000001,9950.0190000000002,5058.24,8484.9519999999993,4717.7340000000004,8756.8529999999992,4971.3720000000003,10209.616,6043.6009999999997,11274.307000000001,7263.7070000000003,11218.041999999999,6580.5429999999997,9830.6980000000003,5446.7619999999997,9717.8320000000003,5113.482,8723.0879999999997,5092.7709999999997,8611.6720000000005,4782.0320000000002,8719.1509999999998,4533.1580000000004,9296.7659999999996,5647.2070000000003,9965.48,5065.9530000000004,8211.3809999999994,5013.9669999999996,9107.0529999999999,4712.6099999999997,10263.228999999999,6075.375,11323.146000000001,7294.9889999999996,11265.210999999999,6608.4709999999995,9878.4789999999994,5473.2110000000002,9451.3729999999996,5453.8019999999997,9072.9760000000006,4817.0529999999999,8659.143,4808.5209999999997,8476.777,4848.7860000000001,9659.0859999999993,5358.1139999999996,10013.939,5090.6149999999998,8256.7289999999994,5041.5770000000002,9130.5380000000005,4725.2129999999997,10304.728999999999,6100.0290000000005,11357.404,7316.4889999999996,11300.285,6630.6040000000003,10163.474,5552.4129999999996,9486.1630000000005,5472.7209999999995,9118.6560000000009,4840.8739999999998,8373.2170000000006,5092.5559999999996,8808.9570000000003,4580.1400000000003,9698.5349999999999,5380.8289999999997,9737.3029999999999,5431.3,8588.777,4775.0140000000001,9192.2669999999998,4758.1589999999997,10001.326999999999,6490.6570000000002,11801.466,6953.2619999999997,10968.218000000001,7037.6620000000003,9960.9490000000005,5518.6880000000001,9842.4850000000006,5179.1899999999996,9155.9439999999995,4860.7849999999999,8413.1769999999997,5116.8639999999996,8851.0480000000007,4602.0780000000004,9739.6049999999996,5403.6880000000001,9778.2620000000006,5454.1620000000003,8629.6239999999998,4797.7870000000003,9632.1759999999995,5640.1310000000003,10354.18,6341.3739999999998,11913.128000000001,7174.902,11523.938,7579.7089999999998,9915.7199999999993,5615.6970000000001,10530.874,5692.6549999999997,9658.2569999999996,5218.625,8460.366,5258.5969999999998,9385.6530000000002,5031.2389999999996,9961.1460000000006,6178.5360000000001,10717.620999999999,5609.1559999999999,8907.49,5170.4989999999998,9665.1380000000008,5659.4409999999998,10416.269,6379.4009999999998,11984.6,7217.9470000000001,11593.066999999999,7625.1819999999998,9975.1839999999993,5649.3689999999997,10594.031999999999,5726.7929999999997,9380.2520000000004,5585.8379999999997,8810.8909999999996,4990.3159999999998,9441.9290000000001,5061.4070000000002,10020.884,6215.5870000000004,10781.903,5642.7950000000001,8960.8979999999992,5201.4979999999996,10456.861999999999,6124.2910000000002,10676.819,6537.0069999999996,12462.781999999999,8190.6859999999997,12867.27,7794.74,11238.717000000001,6305.1379999999999,11115.584999999999,6650.2139999999999,10603.74,5757.3869999999997,9795.2279999999992,5624.52,10039.406000000001,5931.1319999999996,11367.804,6456.2709999999997,11750.44,6222.3249999999998,9478.9850000000006,6057.799,9967.5540000000001,5358.8779999999997,9998.6290000000008,6215.7610000000004,11624.313,7777.4960000000001,11841.159,7219.549,9993.7710000000006,5754.1369999999997,10358.316000000001,6341.585,9667.7180000000008,5332.3469999999998,9102.2929999999997,5226.32,9294.357,5603.4269999999997,10576.376,6106.902,10722.724,6308.7110000000002,8991.17,5314.4570000000003,10021.91,5388.1030000000001,9681.9480000000003,6613.3339999999998,12099.163,7386.2250000000004,11893.08,7251.2049999999999,10041.679,5781.7209999999995,10410.157999999999,6373.3220000000001,9719.8459999999995,5361.098,8841.2090000000007,5570.9870000000001,9682.232,5296.4350000000004,10629.361999999999,6137.4970000000003,10775.351000000001,6339.674,9042.009,5344.5060000000003,10076.269,5417.3270000000002,9730.01,6646.1629999999996,12151.062,7417.9080000000004,11525.84,7702.0219999999999,10089.584999999999,5809.3050000000003,10830.188,6036.87,9771.973,5389.8509999999997,8892.4809999999998,5603.2960000000003,9734.5149999999994,5325.0360000000001,10682.351000000001,6168.0940000000001,10827.976000000001,6370.6350000000002,9092.8490000000002,5374.5559999999996,9791.0490000000009,5786.1270000000004,10148.273999999999,6308.79,12202.958000000001,7449.5889999999999,11575.938,7735.5,10498.300999999999,5958.3050000000003,10883.852000000001,6066.7830000000004,9480.741,5761.9620000000004,9261.58,5317.78,9786.7970000000005,5353.6360000000004,10366.183999999999,6567.8440000000001,11257.348,6024.8530000000001,9143.6880000000001,5404.6049999999996,9843.5840000000007,5817.1750000000002,10198.155000000001,6339.7979999999998,11824.614,7911.5119999999997,12048.841,7346.1729999999998,10185.4,5864.473,10937.517,6096.6970000000001,9531.0460000000003,5792.5370000000003,9314.6769999999997,5348.2659999999996,9839.0810000000001,5382.2349999999997,10417.351000000001,6600.2619999999997,11311.796,6053.9930000000004,8864.9850000000006,5764.1959999999999,10239.341,5505,10248.038,6370.808,11874.69,7945.0159999999996,12100.761,7377.83,10233.308000000001,5892.0559999999996,10617.519,6500.2719999999999,9928.3549999999996,5476.1049999999996,9367.7720000000008,5378.7529999999997,9546.6630000000005,5755.5379999999996,10841.315000000001,6259.88,11366.244000000001,6083.134,8914.0020000000004,5796.0680000000002,10293.698,5534.2240000000002,10297.919,6401.8180000000002,11924.766,7978.52,12152.683999999999,7409.4849999999997,10281.216,5919.64,10669.357,6532.01,9980.4830000000002,5504.857,9420.8680000000004,5409.2389999999996,9597.1239999999998,5785.96,10894.304,6290.4759999999997,11038.478999999999,6494.4859999999999,9296.2039999999997,5494.7539999999999,10348.056,5563.4489999999996,9970.32,6810.308,12410.548000000001,7576.3180000000002,12204.602000000001,7441.1409999999996,10307.038,6462.317,11098.509,6186.4359999999997,10032.61,5533.6090000000004,9148.8520000000008,5764.8370000000004,9995.9310000000005,5468.0360000000001,10947.291999999999,6321.0720000000001,11091.106,6525.4480000000003,9347.0429999999997,5524.8040000000001,10053.727000000001,5941.3590000000004,10397.683000000001,6463.8360000000002,12462.441999999999,7608,11826.431,7902.8890000000001,10377.029,5974.8069999999998,11152.174999999999,6216.3490000000002,10084.737999999999,5562.36,9200.125,5797.1459999999997,10048.214,5496.6369999999997,10622.013000000001,6729.933,11529.59,6170.5550000000003,9397.8819999999996,5554.8540000000003,10106.262000000001,5972.4059999999999,10447.563,6494.8459999999995,12514.343000000001,7639.6809999999996,11876.529,7936.3670000000002,10424.937,6002.39,11205.838,6246.2629999999999,9782.5730000000003,5945.4030000000002,9580.1540000000005,5500.6980000000003,10100.495999999999,5525.2370000000001,10673.18,6762.3509999999997,11584.037,6199.6959999999999,9448.7219999999998,5584.9030000000002,10158.799000000001,6003.4530000000004,10497.445,6525.8549999999996,12125.066000000001,8112.5349999999999,12360.364,7536.11,10472.843999999999,6029.9750000000004,11259.502,6276.1760000000004,9832.8799999999992,5975.9759999999997,9633.2520000000004,5531.1840000000002,10152.779,5553.8379999999997,10724.346,6794.77,11638.484,6228.8360000000002,9159.0859999999993,5955.4269999999997,null,188550.90100000001,179887.44699999999,180089.44100000002,181010.26499999996,181966.22,182507.35400000005,191471.66899999997,192580.62100000001,209505.14800000004,194697.95,195682.05399999997,196666.16199999998,198132.48400000003,198634.36399999994,199618.46799999999,200602.571,202079.68200000003,202570.774,203554.875,204538.98200000002]
[null,10046,"Central Electric Coop",29899.125,18322.509999999998,37306.445,26737.055,47900.324000000001,33370.129000000001,42722.449000000001,31289.333999999999,37632.190999999999,25122.1,34444.773000000001,22839.076000000001,31666.473000000002,20331.673999999999,32630.199000000001,22901.002,33622.546999999999,20905.437999999998,36966.012000000002,24541.544999999998,36670.406000000003,22231.984,31710.782999999999,21138.812999999998,29944.375,18350.234,37279.078000000001,26717.440999999999,48188.046999999999,33570.57,42363.648000000001,31026.048999999999,36719.796999999999,24513.008000000002,34331.391000000003,22763.956999999999,31699.629000000001,20275.136999999999,32719.756000000001,22963.16,33598.108999999997,20889.886999999999,36884.894999999997,24486.486000000001,36377.383000000002,22190.699000000001,31574.275000000001,21047.815999999999,30931.77,18955.326000000001,38043.559000000001,27265.565999999999,49212.722999999998,34284.421999999999,43476.093999999997,31841.298999999999,37701.660000000003,25168.469000000001,35367.815999999999,23451.111000000001,32823.175999999999,20994.546999999999,33682.273000000001,23639.384999999998,34869.328000000001,21680.646000000001,37816.589999999997,25106.098000000002,37440.008000000002,22839.315999999999,32450.74,21632.074000000001,31192.655999999999,19115.199000000001,38288.675999999999,27441.241999999998,49460.737999999998,34457.195,43718.991999999998,32019.188999999998,37953.968999999997,25336.907999999999,35620.813000000002,23618.863000000001,33079.792999999998,21158.686000000002,33929.508000000002,23812.905999999999,35128.777000000002,21841.967000000001,38069.476999999999,25273.986000000001,37701.351999999999,22998.74,32703.208999999999,21800.375,34054.18,20868.771000000001,41200.273000000001,29527.969000000001,52575.516000000003,36627.129000000001,47122.964999999997,34512.218999999997,42192.741999999998,28166.585999999999,38998.375,25858.400000000001,36561.870999999999,23385.907999999999,36918.641000000003,25910.776999999998,38777.141000000003,24110.398000000001,41155.542999999998,27322.800999999999,41739.012000000002,25461.807000000001,35849.699000000001,23897.866999999998,34774.366999999998,21310.107,41876.93,30012.921999999999,53260.148000000001,37104.093999999997,47793.495999999999,35003.296999999999,42180.902000000002,28158.675999999999,39696.781000000003,26321.484,37270.269999999997,23839.018,37601.152000000002,26389.787,39493.358999999997,24555.719000000001,41853.644999999997,27786.261999999999,42460.453000000001,25901.907999999999,36546.652000000002,24362.460999999999,35607.612999999998,21638.386999999999,43213.512000000002,29837.953000000001,54220.991999999998,37304.851999999999,49551.91,34406.487999999998,43278.913999999997,28222.155999999999,40921.766000000003,26258.006000000001,38136.313000000002,24134.484,38569.375,26583.083999999999,40375.038999999997,24835.592000000001,42681.855000000003,28119.615000000002,43556.707000000002,25967.201000000001,37223.574000000001,24847.096000000001,36330.089999999997,22077.434000000001,43900.66,30312.412,54909.141000000003,37778.313000000002,50237.483999999997,34882.523000000001,43981.957000000002,28680.609,41629.277000000002,26711.99,38847.648000000001,24584.655999999999,39256.980000000003,27056.998,41094.207000000002,25277.971000000001,43382.097999999998,28580.937999999998,44284.413999999997,26401.037,37920.152000000002,25312.065999999999,37895.940999999999,23028.98,39219.129000000001,27079.919999999998,57053.949000000001,39253.976999999999,54134.894999999997,37588.690999999999,42988.406000000003,28032.715,45353.671999999999,29101.800999999999,41723.813000000002,26404.831999999999,37227.453000000001,25658.190999999999,38316.019999999997,23569.044999999998,42603.445,28067.951000000001,43471.362999999998,25916.32,34327.273000000001,22913.780999999999,40733.703000000001,24627.4,41762.339999999997,29704.620999999999,58986.667999999998,44739.519999999997,57946.726999999999,40855.425999999999,44761.862999999998,30190.893,46792.32,33723.656000000003,43768.211000000003,28014.27,37552.711000000003,25343.671999999999,36810.129000000001,24778.826000000001,42124.620999999999,26543.451000000001,41303.652000000002,26353.328000000001,34108.862999999998,22812.021000000001,41432.762000000002,25050.046999999999,40512.940999999999,32037.113000000001,62257.722999999998,42585.086000000003,58600.129000000001,41316.108999999997,45361.391000000003,30595.258000000002,47436.777000000002,34188.108999999997,44421.063000000002,28432.131000000001,36602.656000000003,27397.655999999999,39075.050999999999,23579.835999999999,42798.805,26968.263999999999,41973.059000000001,26780.438999999998,34743.300999999999,23236.328000000001,42113.035000000003,25461.338,41101.559000000001,32502.585999999999,62903.078000000001,43026.512000000002,56696.641000000003,44303.961000000003,45944.957000000002,30988.861000000001,50146.343999999997,32558.02,45056.625,28838.925999999999,37217.315999999999,27857.736000000001,39722.285000000003,23970.403999999999,43455.23,27381.891,42624.875,27196.322,35361.120999999999,23649.526999999998,41049.785000000003,27587.629000000001,43611.112999999998,31019.607,63531.637000000002,43456.453000000001,57289.546999999999,44767.266000000003,48484.305,32182.978999999999,50783.949000000001,32971.980000000003,43729.512000000002,31181.493999999999,39478.660000000003,26643.465,40352.891000000003,24350.947,42287.559000000001,29592.186000000002,45041.695,25819.893,35963.156000000003,24052.17,41669.355000000003,28004.008000000002,44195.758000000002,31435.451000000001,61428.305,46591.425999999999,60459.336000000003,42626.949000000001,47067.472999999998,31745.974999999999,51405.453000000001,33375.504000000001,44307.383000000002,31593.543000000001,40088.112999999998,27054.775000000001,40967.68,24721.940999999999,42885.612999999998,30010.697,45686.483999999997,26189.523000000001,34965.487999999998,26029.508000000002,44050.726999999999,26632.853999999999,44765.894999999997,31840.98,62000.453000000001,47025.379000000001,61048.203000000001,43042.125,47607.894999999997,32110.478999999999,49852.008000000002,35928.788999999997,46868.133000000002,29998.407999999999,40682.641000000003,27456.013999999999,39835.773000000001,26815.548999999999,45326.843999999997,28561.23,46315.59,26550.15,35513.445,26437.425999999999,44665.035000000003,27004.26,45322.245999999999,32236.697,62558.781000000003,47448.851999999999,61622.875,43447.305,48135.32,32466.210999999999,50419.125,36337.512000000002,47442.785000000003,30366.219000000001,41262.961000000003,27847.66,40396.858999999997,27193.238000000001,45920.758000000002,28935.458999999999,45073.394999999997,28758.565999999999,37682.199000000001,25201.866999999998,45264.796999999999,27366.873,43829.055,34659.457000000002,65893.968999999997,45072.332000000002,62184.02,43842.940999999999,48444.120999999999,35929.266000000003,53181.18,34528.410000000003,48004.016000000003,30725.438999999998,40068.214999999997,29991.68,42724.737999999998,25782.240000000002,46500.843999999997,29300.986000000001,45649.563000000002,29126.186000000002,38228.453000000001,25567.197,44000.883000000002,29570.921999999999,46396.120999999999,33000.519999999997,66450.148000000001,45452.75,60042.938000000002,46918.824000000001,49153.59,33153.008000000002,53745.77,34894.968999999997,48552.406000000003,31076.438999999998,40598.733999999997,30388.776999999998,43283.542999999998,26119.447,45138.637000000002,31587.326000000001,48115.934000000001,27582.190999999999,38762.324000000001,25924.254000000001,44550.438000000002,29940.25,46914.815999999999,33369.461000000003,66993.773000000001,45824.601999999999,60555.887000000002,47319.652000000002,49645.512000000002,33484.805,54297.703000000001,35253.328000000001,46996.843999999997,33511.277000000002,42925.063000000002,28969.381000000001,43829.894999999997,26449.148000000001,45670.241999999998,31959.326000000001,48689.214999999997,27910.817999999999,39284.387000000002,26273.41,45087.843999999997,30301.416000000001,47422.065999999999,33730.25,64666.34,49047.370999999999,63792.347999999998,44976.894999999997,50126.648000000001,33809.328000000001,54837.555,35603.824000000001,47498.91,33869.285000000003,43454.722999999998,29326.844000000001,44364.347999999998,26771.664000000001,46190.277000000002,32323.243999999999,49250.055,28232.315999999999,38069.722999999998,28340.41,null,722902.38699999999,720474.82700000005,740673.99599999993,745723.21600000001,812796.59,825553.89000000013,839492.48400000017,853431.05500000005,850931.56300000008,884338.89199999999,897382.03399999999,910079.15,925229.87799999991,934505.74100000015,946266.99,957746.18500000029,971865.978,979910.45500000007,990619.23300000001,1001093.6840000001]
[null,10047,"Central Lincoln PUD",67564.672000000006,42982.120999999999,68227.125,53843.612999999998,78400.233999999997,53990.847999999998,76012.608999999997,58311.453000000001,70249.016000000003,46089.398000000001,72723.164000000004,46270.559000000001,64208.27,41973.508000000002,57868.273000000001,44872.425999999999,59238.773000000001,38906.589999999997,56734.945,44253.605000000003,61178.292999999998,39509.241999999998,59213.953000000001,42562.495999999999,65509.203000000001,45823.559000000001,71679.710999999996,51453.688000000002,78463.281000000003,54049.152000000002,76263.429999999993,58480.851999999999,66952.179999999993,44518.593999999997,72276.047000000006,45993.425999999999,59964.214999999997,43161.66,59016.108999999997,41771.468999999997,58852.163999999997,38656.883000000002,56042.565999999999,43711.574000000001,61276.108999999997,39549.660000000003,59546.171999999999,42803.781000000003,65905.75,46101.008000000002,72089,51747.641000000003,75891.547000000006,57347.461000000003,79730.008000000002,55746.237999999998,67357.233999999997,44787.781000000003,72698.5,46262.035000000003,60344.190999999999,43435.112999999998,59395.559000000001,42039.535000000003,59238.078000000001,38910.269999999997,56404.815999999999,43994.184000000001,61669.73,39803.519999999997,57526.758000000002,45474.281000000003,68596.391000000003,43683.758000000002,72265.133000000002,51874.082000000002,76077.093999999997,57487.663999999997,79924.922000000006,55882.523000000001,67521.508000000002,44897.016000000003,70185.445000000007,49065.366999999998,62913.214999999997,41118.828000000001,59540.141000000003,42141.862999999998,57091.586000000003,41295.601999999999,58809.625,41833.633000000002,61819.754000000001,39900.351999999999,57666.703000000001,45584.91,67900.281000000003,43534.563000000002,72108.843999999997,52332.601999999999,75132.483999999997,57653.417999999998,77592.945000000007,55390.741999999998,68596.445000000007,45336.281000000003,68709.358999999997,48479.483999999997,62768.461000000003,41544.995999999999,56743.347999999998,44539.648000000001,59019.991999999998,39047.582000000002,58569.016000000003,41866.711000000003,59113.59,41997.148000000001,59695.09,43233.48,68067.241999999998,43641.625,69417.383000000002,55330.394999999997,78284.327999999994,54828.762000000002,74812.891000000003,58498.27,66049.797000000006,44272.921999999999,71499.983999999997,45976.894999999997,62922.472999999998,41646.934000000001,56882.495999999999,44648.870999999999,59164.625,39143.273000000001,58712.563000000002,41969.324000000001,59258.453000000001,42100.07,59841.387000000002,43339.434000000001,64525.313000000002,45569.957000000002,65538.304999999993,47388.288999999997,81221.016000000003,57153.258000000002,73935.281000000003,57516.68,64989.105000000003,43667.758000000002,72686.648000000001,47009.175999999999,67098.141000000003,44533.004000000001,53650.714999999997,41884.593999999997,56417.73,37281.777000000002,55050.125,43118.41,60581.262000000002,39203.25,54512.362999999998,39490.269999999997,64629.445,45643.495999999999,65644.101999999999,47464.777000000002,81352.148000000001,57245.52,74054.616999999998,57609.508000000002,65094.012000000002,43738.245999999999,72803.976999999999,47085.063000000002,64629.788999999997,47181.608999999997,55871.355000000003,39818.184000000001,56508.773000000001,37341.940999999999,55138.957000000002,43187.987999999998,60679.016000000003,39266.508000000002,54600.34,39554,65346.300999999999,46127.538999999997,66185.554999999993,48099.211000000003,78777.031000000003,60727.375,77755.070000000007,55157.695,69574.039000000004,46218.434000000001,71821.664000000004,51208.546999999999,67100.258000000002,44832.91,57031.366999999998,40734.07,54272.586000000003,39515.921999999999,58016.711000000003,41565.656000000003,61222.108999999997,39726.737999999998,53948.281000000003,42948.027000000002,66888.773000000001,43102.718999999997,67997.327999999994,49412.605000000003,75775.851999999999,58530.108999999997,77039.733999999997,54834.542999999998,67374.476999999999,45450.050999999999,71420.766000000003,51042.5,65511.620999999999,43819.101999999999,59743.035000000003,42757.836000000003,53647.074000000001,39119.406000000003,56534.41,40504.589999999997,57813.972999999998,41171.754000000001,55985.718999999997,40506.508000000002,66956.335999999996,43146.27,65361.245999999999,52166.112999999998,78849.398000000001,55591.156000000003,77116.891000000003,54889.468999999997,67441.883000000002,45495.527000000002,71492.297000000006,51093.612999999998,65577.233999999997,43862.991999999998,57515.074000000001,45088.370999999999,55840.273000000001,37019.078000000001,56591.012000000002,40545.141000000003,57871.858999999997,41212.976999999999,56041.722999999998,40547.023000000001,67023.976999999999,43189.851999999999,65426.612999999998,52218.288999999997,78928.414000000004,55646.866999999998,74247.858999999997,57890.73,67509.366999999998,45541.050999999999,74303.593999999997,48405.074000000001,65642.929999999993,43906.921999999999,57572.633000000002,45133.48,55896.18,37056.137000000002,56647.663999999997,40585.733999999997,57929.796999999999,41254.241999999998,56097.781000000003,40587.586000000003,64677.800999999999,45725.925999999999,68249.641000000003,49595.964999999997,79063.335999999996,55741.987999999998,74374.710999999996,57989.637000000002,70433.914000000004,46853.875,74430.508000000002,48487.766000000003,63226.718999999997,46510.305,59964.843999999997,42916.59,55991.633000000002,37119.421999999999,54572.699000000001,42826.758000000002,60244.016000000003,39109.425999999999,56193.504000000001,40656.843999999997,64827.690999999999,45831.898000000001,68406.25,49709.766000000003,76232.460999999996,58882.796999999999,77503.718999999997,55164.796999999999,67779.820000000007,45723.495999999999,74601.516000000003,48599.167999999998,63372.016000000003,46617.184000000001,60102.52,43015.116999999998,56120.25,37204.68,54698.063000000002,42925.129000000001,60382.402000000002,39199.266000000003,54085.902000000002,42986.726999999999,67431.008000000002,43452.137000000002,68543.077999999994,49809.199000000001,76385.241999999998,59000.815999999999,77658.976999999999,55275.300999999999,67915.460999999996,45814.991999999998,71994.733999999997,51452.695,66038.210999999996,44171.324000000001,60222.805,43101.211000000003,54078.09,39433.699000000001,56988.637000000002,40830.027000000002,60503.315999999999,39277.762000000002,54194.112999999998,43072.726999999999,67567.226999999999,43539.921999999999,68680.179999999993,49908.84,76538.343999999997,59119.059000000001,77814.547000000006,55386.027000000002,68051.366999999998,45906.68,72138.929999999993,51555.745999999999,66170.508000000002,44259.813000000002,60343.332000000002,43187.468999999997,54186.366999999998,39512.660000000003,57102.75,40911.785000000003,58395.207000000002,41585.675999999999,56548.063000000002,40913.370999999999,67683.648000000001,43614.934000000001,66064.187999999995,52727.148000000001,79699.077999999994,56190.214999999997,77947.476999999999,55480.656000000003,68181.437999999995,50047.995999999999,75028.585999999996,48877.370999999999,66283.554999999993,44335.434000000001,58133.98,45573.546999999999,56441.425999999999,37417.605000000003,57200.27,40981.652000000002,58494.938000000002,41656.699000000001,56644.550999999999,40983.184000000001,65353.125,46203.375,68955.218999999997,50108.695,79882.320000000007,56319.398000000001,75144.726999999999,58590.016000000003,68323.991999999998,46090.59,75200.968999999997,48989.675999999999,66435.875,44437.315999999999,58267.449000000001,45678.175999999999,56571.07,37503.546999999999,55137.48,43269.968999999997,60867.512000000002,39514.190999999999,56774.555,41077.25,65485.144999999997,46296.703000000001,69093.148000000001,50208.925999999999,80042.414000000004,56432.27,75295.25,58707.383000000002,68460.726999999999,46182.813000000002,75351.577999999994,49087.785000000003,64009.313000000002,47085.983999999997,60706.370999999999,43447.292999999998,56684.336000000003,37578.644999999997,55247.887000000002,43356.616999999998,60989.391000000003,39593.315999999999,56888.144999999997,41159.43,65617.422000000006,46390.226999999999,69231.351999999999,50309.362999999998,77153.773000000001,59594.434000000001,78439.914000000004,55831.144999999997,68597.710999999996,46275.233999999997,75502.491999999998,49186.097999999998,64137.535000000003,47180.305,60827.866999999998,43534.25,56797.832000000002,37653.887000000002,55358.512000000002,43443.43,61111.523000000001,39672.597999999998,54738.406000000003,43505.332000000002,null,1345185.1860000002,1335815.4850000001,1343900.2379999999,1347177.1149999998,1340906.51,1340310.3970000001,1314022.4269999999,1316143.3709999998,1337913.0959999997,1325984.4849999999,1327312.956,1328642.773,1334957.828,1333972.635,1336645.5619999999,1339323.8700000001,1345689.5760000001,1344696.4920000001,1347390.8700000003,1350090.642]
[null,10055,"Albion, City of",147.375,94.444999999999993,172.27,144.25399999999999,254.517,188.465,234.41300000000001,197.44,215.435,153.79499999999999,179.36699999999999,123.916,153.14699999999999,104.67100000000001,127.72799999999999,97.230999999999995,130.61799999999999,74.566000000000003,143.08699999999999,91.796999999999997,142.38499999999999,74.614000000000004,122.074,77.465999999999994,140.76599999999999,98.825999999999993,179.94,137.53800000000001,254.113,189.09100000000001,234.262,197.57,203.351,148.441,178.59899999999999,123.6,146.267,110.23,131.76900000000001,91.438999999999993,129.745,73.817999999999998,140.87299999999999,90.661000000000001,142.53299999999999,74.882999999999996,122.85899999999999,78.260000000000005,132.197,92.436000000000007,172.571,132.08199999999999,237.56200000000001,194.268,237.00700000000001,183.161,195.852,143.18700000000001,170.62100000000001,117.917,138.22999999999999,104.25700000000001,123.07299999999999,85.575000000000003,121.277,68.668000000000006,132.822,85.765000000000001,132.69999999999999,69.944000000000003,110.105,77.366,137.78100000000001,87.692999999999998,173.047,132.447,238.02500000000001,194.64699999999999,237.482,183.52699999999999,196.33699999999999,143.542,164.57900000000001,124.8,144.38399999999999,98.944000000000003,123.569,85.92,117.364,73.421000000000006,138.285,81.143000000000001,133.251,70.233999999999995,110.598,77.712999999999994,142.06,90.912999999999997,179.221,137.33799999999999,243.26599999999999,200.893,247.63399999999999,193.28399999999999,213.749,154.54,171.80699999999999,131.53899999999999,150.63800000000001,103.572,121.062,93.281999999999996,125.508,71.429000000000002,141.09899999999999,82.775999999999996,130.28200000000001,76.228999999999999,115.664,74.176000000000002,142.06,90.912999999999997,171.828,144.73099999999999,253.31800000000001,190.84100000000001,237.65600000000001,203.262,205.15,150.44,178.68100000000001,124.66500000000001,150.63800000000001,103.572,121.062,93.281999999999996,125.508,71.429000000000002,141.09899999999999,82.775999999999996,130.28200000000001,76.228999999999999,115.664,74.176000000000002,150.50200000000001,106.83799999999999,164.839,127.28100000000001,258.32,195.017,236.124,201.77699999999999,195.04900000000001,143.28200000000001,183.61099999999999,128.798,150.476,103.59,118.42100000000001,90.915999999999997,123.56100000000001,70.846000000000004,134.75399999999999,87.22,134.98099999999999,71.929000000000002,113.804,73.566999999999993,150.50200000000001,106.83799999999999,164.839,127.28100000000001,258.32,195.017,236.124,201.77699999999999,195.04900000000001,143.28200000000001,183.61099999999999,128.798,144.62299999999999,109.443,123.08799999999999,86.248999999999995,123.56100000000001,70.846000000000004,134.75399999999999,87.22,134.98099999999999,71.929000000000002,113.804,73.566999999999993,152.29400000000001,108.10899999999999,167.83500000000001,129.59399999999999,250.24799999999999,206.80600000000001,248.46799999999999,194.03100000000001,206.45,149.55500000000001,178.899,137.512,153.17699999999999,105.449,125.215,87.739000000000004,122.48099999999999,77.474000000000004,143.28100000000001,84.379000000000005,137.83799999999999,73.451999999999998,111.376,79.225999999999999,189.572,122.768,198.65700000000001,153.517,278.67,229.983,275.00400000000002,214.96199999999999,223.91900000000001,164.47499999999999,209.62299999999999,160.922,184.673,127.21,157.512,110.437,153.935,99.418999999999997,179.00800000000001,105.527,168.05799999999999,98.528999999999996,151.15700000000001,97.793999999999997,190.852,123.59699999999999,191.869,162.345,290.92,219.84299999999999,276.18799999999999,215.887,225.017,165.28200000000001,210.816,161.83799999999999,185.881,128.042,152.887,117.172,160.90700000000001,94.488,180.33500000000001,106.309,169.38800000000001,99.308999999999997,152.39699999999999,98.596000000000004,192.13200000000001,124.426,192.97499999999999,163.28100000000001,292.12099999999998,220.751,266.63799999999998,227.54599999999999,226.11500000000001,166.089,220.16,154.60300000000001,187.09,128.875,154.08099999999999,118.087,162.19300000000001,95.242999999999995,181.66200000000001,107.09099999999999,170.71700000000001,100.08799999999999,153.636,99.397999999999996,186.49100000000001,132.17699999999999,202.11099999999999,156.18600000000001,293.322,221.65899999999999,267.77600000000001,228.517,233.66200000000001,169.31399999999999,221.399,155.47399999999999,181.161,136.845,161.232,113.045,163.47900000000001,95.998000000000005,176.672,114.191,177.97399999999999,94.94,154.875,100.2,187.72499999999999,133.05199999999999,203.262,157.07599999999999,283.29300000000001,233.798,279.73899999999998,218.66300000000001,228.31200000000001,167.702,222.63800000000001,156.34399999999999,182.32400000000001,137.72300000000001,162.47200000000001,113.914,164.76499999999999,96.753,177.953,115.01900000000001,179.35,95.674000000000007,150.34399999999999,106.77200000000001,195.97300000000001,126.914,204.41399999999999,157.96600000000001,284.44799999999998,234.75200000000001,280.923,219.589,229.41,168.50899999999999,215.589,165.50200000000001,190.71600000000001,131.37299999999999,163.71199999999999,114.783,160.136,103.42400000000001,185.643,109.438,180.72499999999999,96.408000000000001,151.53800000000001,107.62,197.25299999999999,127.74299999999999,205.565,158.85499999999999,285.60399999999998,235.70500000000001,282.10700000000003,220.51400000000001,230.50899999999999,169.316,216.78200000000001,166.41800000000001,191.92500000000001,132.20500000000001,164.952,115.65300000000001,161.376,104.22499999999999,186.97,110.22,176.036,103.206,158.59399999999999,102.605,198.53299999999999,128.572,198.50299999999999,167.959,298.12799999999999,225.29,283.291,221.43899999999999,228.69900000000001,182.16900000000001,226.35599999999999,158.95400000000001,193.13300000000001,133.03800000000001,160.05099999999999,122.663,168.62299999999999,99.019000000000005,188.297,111.003,177.36600000000001,103.986,159.833,103.407,192.66300000000001,136.55099999999999,207.86799999999999,160.63499999999999,299.32900000000001,226.19800000000001,273.46600000000001,233.37299999999999,232.70500000000001,170.929,227.595,159.82400000000001,194.34200000000001,133.87,161.245,123.578,169.90899999999999,99.774000000000001,183.077,118.331,184.852,98.608999999999995,161.072,104.209,193.89699999999999,137.42599999999999,209.01900000000001,161.52500000000001,300.53100000000001,227.10599999999999,274.60399999999998,234.34399999999999,233.804,171.73599999999999,228.834,160.69399999999999,188.13800000000001,142.11500000000001,168.672,118.261,171.19499999999999,100.529,184.35900000000001,119.16,186.227,99.343000000000004,162.31200000000001,105.011,195.13200000000001,138.30099999999999,210.17099999999999,162.41499999999999,290.226,239.52,286.84300000000002,224.215,234.90199999999999,172.54300000000001,230.07300000000001,161.565,189.30099999999999,142.99299999999999,169.91200000000001,119.13,172.48099999999999,101.285,185.64,119.988,187.60300000000001,100.07599999999999,157.506,111.858,null,3445.0759999999996,3419.4339999999993,3258.643,3268.7329999999997,3391.9609999999998,3379.2620000000002,3365.5030000000006,3365.5030000000006,3430.8880000000013,4055.3310000000006,4080.1650000000004,4104.9980000000005,4138.7,4154.6670000000013,4179.5049999999992,4204.3379999999997,4238.3119999999999,4254.003999999999,4278.8420000000006,4303.6790000000001]
[null,10057,"Ashland, City of",9275.9189999999999,4835.1440000000002,10026.972,6746.0619999999999,11502.778,6930.567,11288.174999999999,7518.0789999999997,10300.495999999999,5821.8329999999996,9863.2929999999997,5376.7619999999997,9263.4699999999993,5011.3599999999997,8221.5789999999997,5201.7420000000002,8454.3430000000008,4400.6000000000004,9920.2630000000008,5925.0640000000003,10199.978999999999,5050.7299999999996,7891.8230000000003,4459.5870000000004,8987.99,5192.5590000000002,10457.183000000001,6352.2139999999999,11528.401,6942.7489999999998,11305.262000000001,7535.1540000000005,9927.7309999999998,5698.3959999999997,9884.8410000000003,5389.7579999999998,8933.6630000000005,5376.1080000000002,8552.3449999999993,4920.277,8484.2620000000006,4413.1059999999998,9921.1650000000009,5930.9560000000001,10209.14,5049.6639999999998,7937.0839999999998,4486.9179999999997,8616.3240000000005,4977.7489999999998,10111.184999999999,6142.0309999999999,10712.182000000001,7130.701,11379.161,6861.7960000000003,9667.9869999999992,5548.1629999999996,9579.0460000000003,5222.7709999999997,8573.9549999999999,5159.5919999999996,8137.5739999999996,4680.9769999999999,8004.4260000000004,4162.3410000000003,9565.9189999999999,5717.732,9811.2520000000004,4853.3190000000004,7265.5060000000003,4562.3890000000001,8939.39,4654.6840000000002,10111.184999999999,6142.0309999999999,10712.182000000001,7130.701,11379.161,6861.7960000000003,9667.9869999999992,5548.1629999999996,9226.8050000000003,5575.0119999999997,8911.2150000000001,4822.3320000000003,8137.5739999999996,4680.9769999999999,7705.6419999999998,4461.125,9929.1380000000008,5354.5140000000001,9811.2520000000004,4853.3190000000004,7265.5060000000003,4562.3890000000001,8757.0630000000001,4559.7479999999996,10098.550999999999,6134.3590000000004,10750.429,7156.1610000000001,11374.332,6858.8770000000004,9924.7260000000006,5606.7780000000002,9234.0120000000006,5579.3630000000003,8846.9359999999997,4787.5410000000002,7733.9059999999999,4922.57,8024.0839999999998,4172.5590000000002,9923.991,5351.732,9751.7639999999992,5360.6880000000001,7639.4719999999998,4319.1289999999999,8757.0630000000001,4559.7479999999996,9700.4680000000008,6532.442,11175.981,6730.6080000000002,10941.018,7292.1909999999998,9534.6450000000004,5471.6360000000004,9586.5259999999998,5226.8490000000002,8846.9359999999997,4787.5410000000002,7733.9059999999999,4922.57,8024.0839999999998,4172.5590000000002,9923.991,5351.732,9751.7639999999992,5360.6880000000001,7639.4719999999998,4319.1289999999999,8440.66,4876.2659999999996,10098.481,6134.3159999999998,11175.98,6730.607,10940.983,7292.1689999999999,9534.6370000000006,5471.63,9586.5339999999997,5226.8540000000003,8847.0560000000005,4787.6059999999998,7734.4489999999996,4922.9170000000004,8028.38,4174.7929999999997,9562.4449999999997,5715.6480000000001,10112.299999999999,5002.2250000000004,7650.12,4325.1480000000001,8440.66,4876.2659999999996,10098.481,6134.3159999999998,11175.98,6730.607,10940.983,7292.1689999999999,9534.6370000000006,5471.63,9586.5339999999997,5226.8540000000003,8512.2260000000006,5122.4369999999999,8035.2520000000004,4622.1130000000003,8028.38,4174.7929999999997,9562.4449999999997,5715.6480000000001,10112.299999999999,5002.2250000000004,7650.12,4325.1480000000001,8271.9770000000008,4778.8130000000001,9248.3310000000001,5617.8940000000002,11240.218000000001,7482.1940000000004,11215.081,6762.8450000000003,9793.14,5532.442,9476.2919999999995,5725.7539999999999,8518.7469999999994,4609.942,7865.33,4524.3680000000004,8034.8729999999996,4651.723,10127.19,5461.3119999999999,10294.019,5092.1139999999996,7795.9260000000004,4895.4549999999999,8191.6369999999997,4452.8190000000004,8778.3449999999993,5556.3739999999998,10919.366,7446.2290000000003,10937.566999999999,6831.3329999999996,8981.1530000000002,5395.69,8887.9459999999999,5712.924,7807.56,4478.49,7218.37,4380.9660000000003,7692.835,4609.9089999999997,9608.6949999999997,5334.4290000000001,9267.2420000000002,5282.9269999999997,7502.1679999999997,4460.3370000000004,8191.6369999999997,4452.8190000000004,8422.6479999999992,5912.07,11360.995000000001,7004.6009999999997,10937.566999999999,6831.3329999999996,8981.1530000000002,5395.69,8887.9459999999999,5712.924,7807.56,4478.49,6939.4459999999999,4659.8900000000003,7998.5339999999997,4304.21,9608.6949999999997,5334.4290000000001,9267.2420000000002,5282.9269999999997,7502.1679999999997,4460.3370000000004,8191.6369999999997,4452.8190000000004,8422.6479999999992,5912.07,11360.995000000001,7004.6009999999997,10510.287,7258.6130000000003,8981.1530000000002,5395.69,9239.5190000000002,5361.3519999999999,7807.56,4478.49,6939.4459999999999,4659.8900000000003,7998.5339999999997,4304.21,9608.6949999999997,5334.4290000000001,9267.2420000000002,5282.9269999999997,7502.1679999999997,4460.3370000000004,7887.5829999999996,4756.8739999999998,8778.3449999999993,5556.3739999999998,11360.995000000001,7004.6009999999997,10510.287,7258.6130000000003,9353.2219999999998,5531.7240000000002,9239.5190000000002,5361.3519999999999,7502.2749999999996,4783.7740000000003,7218.37,4380.9660000000003,7998.5339999999997,4304.21,9249.3649999999998,5693.759,9617.1229999999996,4933.0460000000003,7502.1679999999997,4460.3370000000004,7887.5829999999996,4756.8739999999998,8778.3449999999993,5556.3739999999998,10919.366,7446.2290000000003,10937.566999999999,6831.3329999999996,8981.1530000000002,5395.69,9239.5190000000002,5361.3519999999999,7502.2749999999996,4783.7740000000003,7218.37,4380.9660000000003,7998.5339999999997,4304.21,9249.3649999999998,5693.759,9617.1229999999996,4933.0460000000003,7204.9229999999998,4757.5820000000003,8191.6369999999997,4452.8190000000004,8778.3449999999993,5556.3739999999998,10919.366,7446.2290000000003,10937.566999999999,6831.3329999999996,8981.1530000000002,5395.69,8887.9459999999999,5712.924,7807.56,4478.49,7218.37,4380.9660000000003,7692.835,4609.9089999999997,9608.6949999999997,5334.4290000000001,9617.1229999999996,4933.0460000000003,7204.9229999999998,4757.5820000000003,8191.6369999999997,4452.8190000000004,8778.3449999999993,5556.3739999999998,10919.366,7446.2290000000003,10937.566999999999,6831.3329999999996,8981.1530000000002,5395.69,8887.9459999999999,5712.924,7807.56,4478.49,7218.37,4380.9660000000003,7692.835,4609.9089999999997,9608.6949999999997,5334.4290000000001,9267.2420000000002,5282.9269999999997,7502.1679999999997,4460.3370000000004,8191.6369999999997,4452.8190000000004,8422.6479999999992,5912.07,11360.995000000001,7004.6009999999997,10937.566999999999,6831.3329999999996,8970.6049999999996,5914.34,9239.5190000000002,5361.3519999999999,7807.56,4478.49,6939.4459999999999,4659.8900000000003,7998.5339999999997,4304.21,9608.6949999999997,5334.4290000000001,9267.2420000000002,5282.9269999999997,7502.1679999999997,4460.3370000000004,7887.5829999999996,4756.8739999999998,8778.3449999999993,5556.3739999999998,11360.995000000001,7004.6009999999997,10510.287,7258.6130000000003,8981.1530000000002,5395.69,9239.5190000000002,5361.3519999999999,7807.56,4478.49,6939.4459999999999,4659.8900000000003,7998.5339999999997,4304.21,9249.3649999999998,5693.759,9617.1229999999996,4933.0460000000003,7502.1679999999997,4460.3370000000004,7887.5829999999996,4756.8739999999998,8778.3449999999993,5556.3739999999998,11360.995000000001,7004.6009999999997,10510.287,7258.6130000000003,8981.1530000000002,5395.69,9239.5190000000002,5361.3519999999999,7502.2749999999996,4783.7740000000003,7218.37,4380.9660000000003,7998.5339999999997,4304.21,9249.3649999999998,5693.759,9617.1229999999996,4933.0460000000003,7502.1679999999997,4460.3370000000004,7887.5829999999996,4756.8739999999998,8778.3449999999993,5556.3739999999998,10919.366,7446.2290000000003,10937.566999999999,6831.3329999999996,8981.1530000000002,5395.69,9239.5190000000002,5361.3519999999999,7502.2749999999996,4783.7740000000003,7218.37,4380.9660000000003,7998.5339999999997,4304.21,9249.3649999999998,5693.759,9617.1229999999996,4933.0460000000003,7204.9229999999998,4757.5820000000003,null,183486.62000000002,183416.92600000001,176444.07799999998,176444.07999999996,176868.77100000001,176343.54700000002,176372.20399999997,176372.20399999997,177015.98,169735.31100000002,169735.31100000002,169735.31200000001,170243.41599999997,169735.31199999998,169735.31100000002,169735.31100000002,170243.41399999999,169735.31399999998,169735.31299999999,169735.31199999998]
[null,10059,"Bandon, City of",3291.0889999999999,1769.144,3699.018,2550.5419999999999,4153.1580000000004,2611.4699999999998,4236.7259999999997,2977.0430000000001,3854.9859999999999,2249.6860000000001,3733.5680000000002,2149.6329999999998,3468.7469999999998,2047.2629999999999,2762.6190000000001,1883.5150000000001,2829.2750000000001,1578.71,2663.3809999999999,1752.9870000000001,2924.7449999999999,1563.9690000000001,2839.5390000000002,1698.7059999999999,3185.4969999999998,1887.3109999999999,3853.201,2411.886,4163.47,2617.9540000000002,4247.2439999999997,2984.4340000000002,3711.058,2197.739,3742.8330000000001,2154.9670000000001,3349.2020000000002,2180.4929999999999,2873.931,1783.7280000000001,2836.2919999999999,1582.625,2669.9850000000001,1757.3340000000001,2931.9960000000001,1567.846,2846.58,1702.9179999999999,3152.335,1868.6010000000001,3836.1289999999999,2400.5909999999999,3991.674,2747.8009999999999,4398.9430000000002,2822.0239999999999,3712.6970000000001,2204.018,3823.4969999999998,2199.8200000000002,3294.9,2153.7919999999999,2875.8879999999999,1784.271,2830.277,1578.848,2637.94,1741.4269999999999,2889.683,1547.548,2732.3670000000002,1803.4829999999999,3274.1460000000002,1759.3420000000001,3845.7190000000001,2406.5929999999998,4001.6529999999998,2754.6709999999998,4409.9399999999996,2829.08,3721.9789999999998,2209.5279999999998,3696.1959999999999,2342.1799999999998,3430.8960000000002,2031.4179999999999,2883.0770000000002,1788.732,2733.9690000000001,1686.1790000000001,2743.9070000000002,1646.4059999999999,2896.9070000000002,1551.4169999999999,2739.1979999999999,1807.991,3333.6579999999999,1797.231,3902.0549999999998,2510.5810000000001,4066.3270000000002,2865.1060000000002,4494.5529999999999,2909.8820000000001,3935.1660000000002,2342.848,3713.9229999999998,2400.0459999999998,3527.2759999999998,2105.3870000000002,2777.0079999999998,1929.075,2880.15,1630.2809999999999,2797.9520000000002,1699.7,2823.9459999999999,1703.4749999999999,2871.328,1739.221,3341.96,1801.7070000000001,3749.3530000000001,2679.2489999999998,4246.5839999999998,2702.11,4323.9989999999998,3098.864,3867.7579999999998,2339.7429999999999,3873.4290000000001,2255.75,3536.049,2110.6239999999998,2783.913,1933.8720000000001,2887.31,1634.335,2804.9059999999999,1703.925,2830.9639999999999,1707.7080000000001,2878.462,1743.5419999999999,3253.4650000000001,1950.085,3543.9,2280.1439999999998,4390.3029999999999,2793.5590000000002,4357.6499999999996,3122.98,4068.0819999999999,2460.9259999999999,3942.326,2295.873,3578.7049999999999,2136.085,2846.4259999999999,1977.297,2823.9969999999998,1598.4970000000001,2641.0810000000001,1778.34,2851.2559999999999,1547.2919999999999,2693.605,1631.57,3253.4650000000001,1950.085,3543.9,2280.1439999999998,4390.3029999999999,2793.5590000000002,4357.6499999999996,3122.98,4068.0819999999999,2460.9259999999999,3942.326,2295.873,3434.1210000000001,2280.6689999999999,2964.529,1859.194,2823.9969999999998,1598.4970000000001,2641.0810000000001,1778.34,2851.2559999999999,1547.2919999999999,2693.605,1631.57,3253.4650000000001,1950.085,3543.9,2280.1439999999998,4214.415,2969.4470000000001,4540.8040000000001,2939.826,4238.6540000000005,2523.5329999999999,3789.386,2448.8119999999999,3578.7049999999999,2136.085,2964.529,1859.194,2712.1080000000002,1710.385,2749.2849999999999,1670.136,2851.2559999999999,1547.2919999999999,2584.1779999999999,1740.9970000000001,3357.6480000000001,1834.806,3549.7869999999998,2308.0929999999998,4374.067,3027.7710000000002,4806.9390000000003,3048.482,4120.72,2539.201,3745.002,2495.8330000000001,3644.2719999999999,2220.5160000000001,3014.873,1900.8140000000001,2773.4029999999998,1768.4870000000001,2779.942,1670.9639999999999,2745.2869999999998,1643.508,2735.723,1651.318,3357.6480000000001,1834.806,3394.973,2462.9059999999999,4563.6369999999997,2838.201,4806.9390000000003,3048.482,4120.72,2539.201,3745.002,2495.8330000000001,3644.2719999999999,2220.5160000000001,2888.9769999999999,2026.711,2893.6039999999998,1648.287,2779.942,1670.9639999999999,2745.2869999999998,1643.508,2735.723,1651.318,3357.6480000000001,1834.806,3394.973,2462.9059999999999,4563.6369999999997,2838.201,4605.7520000000004,3249.6689999999999,4120.72,2539.201,3905.0520000000001,2335.7820000000002,3644.2719999999999,2220.5160000000001,2888.9769999999999,2026.711,2893.6039999999998,1648.287,2779.942,1670.9639999999999,2745.2869999999998,1643.508,2735.723,1651.318,3225.587,1968.354,3550.6610000000001,2308.6610000000001,4564.5540000000001,2838.7710000000002,4606.625,3250.2840000000001,4251.3789999999999,2576.5529999999999,3905.982,2336.3389999999999,3489.9180000000001,2376.3110000000001,3015.7860000000001,1901.39,2894.5210000000002,1648.809,2666.84,1785.5530000000001,2858.6579999999999,1531.625,2736.6210000000001,1651.8610000000001,3224.663,1967.7909999999999,3549.7869999999998,2308.0929999999998,4374.067,3027.7710000000002,4806.9390000000003,3048.482,4120.72,2539.201,3905.0520000000001,2335.7820000000002,3489.0610000000001,2375.7269999999999,3014.873,1900.8140000000001,2893.6039999999998,1648.287,2665.9479999999999,1784.9570000000001,2857.6889999999999,1531.106,2619.62,1767.421,3357.6480000000001,1834.806,3549.7869999999998,2308.0929999999998,4374.067,3027.7710000000002,4806.9390000000003,3048.482,4120.72,2539.201,3745.002,2495.8330000000001,3644.2719999999999,2220.5160000000001,3014.873,1900.8140000000001,2773.4029999999998,1768.4870000000001,2779.942,1670.9639999999999,2857.6889999999999,1531.106,2619.62,1767.421,3357.6480000000001,1834.806,3549.7869999999998,2308.0929999999998,4374.067,3027.7710000000002,4806.9390000000003,3048.482,4120.72,2539.201,3745.002,2495.8330000000001,3644.2719999999999,2220.5160000000001,3014.873,1900.8140000000001,2773.4029999999998,1768.4870000000001,2779.942,1670.9639999999999,2745.2869999999998,1643.508,2735.723,1651.318,3358.61,1835.3309999999999,3395.8090000000002,2463.5129999999999,4564.5540000000001,2838.7710000000002,4807.8500000000004,3049.06,4064.4479999999999,2763.4850000000001,3905.982,2336.3389999999999,3645.1669999999999,2221.0610000000001,2889.8510000000001,2027.3240000000001,2894.5210000000002,1648.809,2780.8710000000001,1671.5219999999999,2746.2179999999998,1644.0650000000001,2736.6210000000001,1651.8610000000001,3224.663,1967.7909999999999,3549.7869999999998,2308.0929999999998,4563.6369999999997,2838.201,4605.7520000000004,3249.6689999999999,4120.72,2539.201,3905.0520000000001,2335.7820000000002,3644.2719999999999,2220.5160000000001,2888.9769999999999,2026.711,2893.6039999999998,1648.287,2665.9479999999999,1784.9570000000001,2857.6889999999999,1531.106,2735.723,1651.318,3224.663,1967.7909999999999,3549.7869999999998,2308.0929999999998,4563.6369999999997,2838.201,4605.7520000000004,3249.6689999999999,4120.72,2539.201,3905.0520000000001,2335.7820000000002,3489.0610000000001,2375.7269999999999,3014.873,1900.8140000000001,2893.6039999999998,1648.287,2665.9479999999999,1784.9570000000001,2857.6889999999999,1531.106,2735.723,1651.318,3224.663,1967.7909999999999,3549.7869999999998,2308.0929999999998,4374.067,3027.7710000000002,4806.9390000000003,3048.482,4120.72,2539.201,3905.0520000000001,2335.7820000000002,3489.0610000000001,2375.7269999999999,3014.873,1900.8140000000001,2893.6039999999998,1648.287,2665.9479999999999,1784.9570000000001,2857.6889999999999,1531.106,2619.62,1767.421,null,65289.519000000008,65240.524000000005,65028.554000000004,65191.123999999996,66756.175000000003,66836.116000000009,66563.444000000003,66563.444000000018,66796.621000000014,67757.455999999991,67757.456999999995,67757.456000000006,67941.643000000025,67757.454999999987,67757.455999999991,67757.455999999991,67941.643000000011,67757.456000000006,67757.455000000002,67757.454999999987]
[null,10061,"Blaine, City of",3876.5729999999999,2300.5540000000001,4172.9639999999999,3084.2179999999998,4667.0889999999999,3070.6190000000001,4716.3829999999998,3449.4479999999999,4471.9799999999996,2848.68,4151.1859999999997,2535.6149999999998,3921.9250000000002,2462.5509999999999,3488.7620000000002,2539.8879999999999,3619.1410000000001,2237.6149999999998,3473.2020000000002,2559.2399999999998,3747.2950000000001,2289.5169999999998,3566.7170000000001,2331.7020000000002,3689.2530000000002,2401.6370000000002,4291.3630000000003,2883.5129999999999,4608.51,3040.7020000000002,4659.4669999999996,3415.424,4257.3590000000004,2748.99,4092.2080000000001,2497.232,3720.6889999999999,2568.23,3560.7150000000001,2366.0940000000001,3558.0859999999998,2199.0250000000001,3412.3449999999998,2513.893,3680.4830000000002,2247.9409999999998,3502.9650000000001,2289.395,3860.73,2491.386,4244.1559999999999,2846.511,4495.72,3235.895,4720.4759999999997,3155.8879999999999,4189.6909999999998,2698.9059999999999,4274.9549999999999,2593.143,3587.3040000000001,2471.4499999999998,3458.37,2283.1909999999998,3377.7719999999999,2075.3150000000001,3313.1750000000002,2430.433,3594.0349999999999,2180.616,3315.0340000000001,2374.3789999999999,4007.924,2350.6219999999998,4248.442,2849.3850000000002,4500.2610000000004,3239.163,4725.2520000000004,3159.0810000000001,4193.924,2701.6329999999998,4124.2820000000002,2750.777,3732.2759999999998,2332.6280000000002,3461.8820000000001,2285.5100000000002,3253.8470000000002,2204.7800000000002,3446.3719999999998,2303.0659999999998,3597.681,2182.83,3318.3989999999999,2376.7849999999999,4257.1769999999997,2471.8330000000001,4566.2370000000001,3053.5329999999999,4780.8810000000003,3420.8989999999999,5098.9350000000004,3360.0050000000001,4662.451,2919.8090000000002,4398.442,2939.098,4076.6559999999999,2508.5740000000001,3599.3969999999999,2582.953,3639.1959999999999,2207.5050000000001,3725.8710000000001,2452.6689999999999,3774.8510000000001,2481.5390000000002,3677.837,2380.433,4257.1769999999997,2471.8330000000001,4389.1480000000001,3230.6219999999998,4965.6040000000003,3236.1759999999999,4908.42,3550.5210000000002,4505.4859999999999,2862.7240000000002,4563.9219999999996,2773.6179999999999,4076.6559999999999,2508.5740000000001,3599.3969999999999,2582.953,3639.1959999999999,2207.5050000000001,3725.8710000000001,2452.6689999999999,3774.8510000000001,2481.5390000000002,3677.837,2380.433,4008.5529999999999,2544.0129999999999,4427.0140000000001,2893.0369999999998,4864.7709999999997,3099.9520000000002,4946.232,3533.2959999999998,4436.1390000000001,2807.5520000000001,4530.1570000000002,2727.24,4052.991,2436.2750000000001,3566.0479999999998,2511.2269999999999,3629.9090000000001,2138.5630000000001,3690.683,2589.1759999999999,3899.299,2234.4609999999998,3575.7910000000002,2279.125,4049.9569999999999,2570.29,4468.6949999999997,2920.2750000000001,4903.3999999999996,3124.567,4982.3990000000003,3559.1320000000001,4471.0320000000002,2829.6350000000002,4561.6620000000003,2746.2060000000001,3922.1959999999999,2613.4430000000002,3732.982,2382.2539999999999,3649.5439999999999,2150.13,3707.654,2601.0810000000001,3914.2449999999999,2243.0259999999998,3591.7559999999999,2289.3000000000002,4206.9470000000001,2674.7150000000001,4631.6310000000003,3032.5830000000001,4913.7780000000002,3483.0929999999998,5396.4340000000002,3518.9029999999998,4708.99,2926.078,4535.9870000000001,3023.31,4200.5110000000004,2550.1289999999999,3848.74,2463.6660000000002,3661.2919999999999,2405.395,4031.4119999999998,2588.5349999999999,4014.5309999999999,2326.3829999999998,3628.7150000000001,2557.9589999999998,4791.0420000000004,2777.3049999999998,5214.3829999999998,3423.366,5497.991,3878.2269999999999,6073.4030000000002,3998.2220000000002,5190.3999999999996,3268.1640000000002,5209.2150000000001,3428.4380000000001,4872.3729999999996,2961.2370000000001,4513.3119999999999,2928.942,4308.134,2799.415,4667.509,3021.7080000000001,4606.701,2899.1089999999999,4416.241,2822.9879999999998,5076.68,2955.7530000000002,5356.7120000000004,3835.0810000000001,6009.4920000000002,3878.4670000000001,6383.3370000000004,4226.9830000000002,5490.0770000000002,3453.7750000000001,5547.8090000000002,3632.569,5193.991,3158.9839999999999,4669.1260000000002,3300.5619999999999,4758.2449999999999,2829.971,4945.2690000000002,3212.2350000000001,4914.1940000000004,3073.9920000000002,4674.9690000000001,2990.7539999999999,5328.8119999999999,3112.1120000000001,5658.665,4034.6529999999998,6289.4290000000001,4062.377,6454.942,4659.5519999999997,5771.3879999999999,3628.2130000000002,6052.1570000000002,3643.45,5501.61,3348.4859999999999,4966.357,3513.654,5052.9610000000002,3006.1770000000001,5219.1049999999996,3399.942,5218.7669999999998,3247.35,4932.7809999999999,3157.962,5415.2250000000004,3435.91,6154.6880000000001,4039.8820000000001,6568.6149999999998,4245.7669999999998,6743.2879999999996,4874.0439999999999,6263.8829999999998,3888.4839999999999,6369.652,3833.5149999999999,5632.4380000000001,3704.3939999999998,5410.1109999999999,3566.5659999999998,5338.0129999999999,3176.6370000000002,5323.35,3742.0230000000001,5666.9390000000003,3260.6190000000001,5181.759,3319.25,5659.1840000000002,3589.0740000000001,6440.0410000000002,4226.9809999999998,6620.875,4622.924,7216.3310000000001,4841.2870000000003,6290.1009999999997,3949.8910000000001,6637.4539999999997,3993.9169999999999,5880.3190000000004,3858.8330000000001,5646.165,3734.25,5566.0259999999998,3312.8539999999998,5529.7860000000001,3884.915,5890.9409999999998,3387.0189999999998,5209.0140000000001,3593.8229999999999,5999.5039999999999,3526.567,6650.826,4365.2060000000001,6815.8329999999996,4752.674,7422.1130000000003,4992.473,6488.8059999999996,4073.4609999999998,6680.982,4318.3130000000001,6271.7560000000003,3823.701,5863.5529999999999,3888.2910000000002,5629.7389999999996,3597.2629999999999,5897.4859999999999,3864.056,6120.7790000000005,3516.7310000000002,5402.2809999999999,3721.6060000000002,6189.7690000000002,3642.34,6865.4380000000001,4505.9480000000003,6998.9629999999997,4875.0029999999997,7595.32,5118.9560000000001,6640.027,4167.6319999999996,6835.9970000000003,4413.5159999999996,6404.2939999999999,3905.5909999999999,5978.4480000000003,3968.2489999999998,5727.2070000000003,3657.442,5977.598,3917.6370000000002,6032.1880000000001,3713.826,5605.5609999999997,3594.7350000000001,6224.5959999999995,3662.4059999999999,6699.8670000000002,4726.8029999999999,7243.7120000000004,4688.5959999999995,7635.1049999999996,5144.8999999999996,6707.75,4497.8789999999999,7063.8639999999996,4250.0290000000005,6442.2209999999995,3928.616,5857.0879999999997,4151.7640000000001,5920.2569999999996,3524.0619999999999,6016.174,3942.4059999999999,6069.45,3737.65,5640.8950000000004,3617.2849999999999,6089.402,3856.5590000000002,6934.3770000000004,4551.2139999999999,7281.2380000000003,4712.759,7449.2809999999999,5397.2730000000001,6713.9,4214.2259999999997,7102.4319999999998,4273.2860000000001,6477.9170000000004,3950.2869999999998,5890.6450000000004,4175.4129999999996,5954.4780000000001,3544.3850000000002,5885.0420000000004,4132.384,6265.2259999999997,3599.8490000000002,5675.098,3639.1129999999998,6125.4189999999999,3879.4580000000001,6971.3450000000003,4575.4870000000001,7322.0349999999999,4739.0280000000002,7485.7569999999996,5423.4520000000002,6749.0460000000003,4236.3919999999998,7140.0339999999997,4295.9610000000002,6335.2839999999997,4149.8019999999997,6086.5550000000003,4037.451,5989.915,3565.431,5920.8459999999995,4157.6930000000002,6303.482,3622.018,5710.7110000000002,3661.8420000000001,6162.8770000000004,3903.2730000000001,7009.75,4600.7039999999997,7149.1629999999996,4981.4719999999998,7759.259,5225.857,6792.7529999999997,4263.9589999999998,7188.2380000000003,4325.0290000000005,6379.8739999999998,4179.7340000000004,6133.95,4067.7890000000002,6037.5140000000001,3593.6990000000001,5967.7290000000003,4190.835,6353.1689999999999,3650.8110000000001,5592.3440000000001,3854.877,null,79582.864000000016,78205.519,77268.531000000017,77346.802000000011,83036.781000000003,82822.732000000004,81421.504000000001,81984.861000000004,85329.717000000004,97567.824999999983,103569.02700000002,109260.90199999999,115155.05200000004,119582.005,123683.99999999999,126331.68499999998,127393.375,127765.78400000001,128484.44399999999,129364.65899999997]
[null,10067,"Cheney, City of",7249.8860000000004,4264.3599999999997,7901.8729999999996,5240.6189999999997,9225.5619999999999,6438.3140000000003,9538.4740000000002,6635.6710000000003,8231.6239999999998,5182.3059999999996,7924.4939999999997,4757.0569999999998,7099.134,4202.8559999999998,6648.9740000000002,4161.47,6430.3190000000004,3642.598,7107.7950000000001,4418.41,7096.3019999999997,3950.3960000000002,6298.07,3913.9609999999998,7388.6660000000002,4299.5249999999996,8085.0349999999999,5504.4920000000002,8840.1170000000002,6112.1620000000003,9556.98,6573.1040000000003,8974.7579999999998,5668.0559999999996,8342.8140000000003,5129.92,7355.2520000000004,4353.9690000000001,6857.47,4262.0820000000003,6544.799,3764.451,7179.4780000000001,4431.2219999999998,7338.5349999999999,4148.0450000000001,6511.5150000000003,4050.3539999999998,7282.7389999999996,4082.3910000000001,7750.7049999999999,5402.9629999999997,8608.2489999999998,6040.9070000000002,9324.8080000000009,6296.8720000000003,8161.415,5214.3280000000004,7787.25,5000.41,7181.7169999999996,4323.3149999999996,6846.5829999999996,4196.3010000000004,6745.1769999999997,3958.0549999999998,7195.6949999999997,4411.518,7119.0770000000002,4109.0150000000003,6209.3360000000002,3954.1320000000001,7373.7730000000001,4133.4210000000003,7847.5889999999999,5470.5,8715.8520000000008,6116.4189999999999,9441.3680000000004,6375.5829999999996,8263.4339999999993,5279.5060000000003,7884.5910000000003,5062.915,7271.4880000000003,4377.357,6932.1670000000004,4248.7550000000001,6829.4920000000002,4007.5309999999999,7285.6419999999998,4466.6610000000001,7208.0649999999996,4160.3779999999997,6286.9530000000004,4003.558,7060.71,3957.9319999999998,7433.0860000000002,5181.5540000000001,8635.9609999999993,6060.3540000000003,9330.4779999999992,6300.6989999999996,8122.7139999999999,5189.6030000000001,7645.6530000000002,4909.4859999999999,6851.3159999999998,4124.4170000000004,6677.9229999999998,4092.9290000000001,6638.0559999999996,3895.1970000000001,6950.3029999999999,4261.0730000000003,7041.9870000000001,4064.5210000000002,6122.4350000000004,3898.7919999999999,7121.9859999999999,3992.28,7497.3879999999999,5226.3779999999997,8711.1849999999995,6113.1419999999998,9411.3279999999995,6355.2969999999996,8192.8580000000002,5234.4170000000004,7710.4960000000001,4951.1239999999998,6909.9539999999997,4159.7179999999998,6735.8890000000001,4128.4560000000001,6697.2269999999999,3929.9180000000001,7009.6559999999999,4297.46,7104.5259999999998,4100.6170000000002,6176.3230000000003,3933.1089999999999,7411.4219999999996,4308.0720000000001,7193.2740000000003,4886,8660.8860000000004,6165.0810000000001,9039.2199999999993,6267.598,8084.1869999999999,5216.6360000000004,7931.5119999999997,4966.1090000000004,7239.1270000000004,4426.5110000000004,6264.0969999999998,3858.1750000000002,6757.2120000000004,3886.355,6593.875,4176.8599999999997,7373.8419999999996,4128.6450000000004,6111.009,3872.864,7472.2849999999999,4343.45,7258.0230000000001,4929.9799999999996,8735.0570000000007,6217.88,9112.2109999999993,6318.2079999999996,8149.5950000000003,5258.8429999999998,7993.9949999999999,5005.2309999999998,7294.8029999999999,4460.5559999999996,6320.8620000000001,3893.1370000000002,6812.5739999999996,3918.1959999999999,6648.1270000000004,4211.2250000000004,7435.5739999999996,4163.2079999999996,6164.1130000000003,3906.518,7513.9949999999999,4382.9620000000004,7800.8159999999998,5283.19,9242.0499999999993,6553.2020000000002,9649.1630000000005,6726.4840000000004,8555.7170000000006,5521.1880000000001,8305.3379999999997,5190.0640000000003,7449.8370000000004,4547.6109999999999,6984.55,4343.55,6938.2790000000005,3973.5569999999998,7201.4470000000001,4688.7060000000001,7508.1480000000001,4222.6019999999999,6548.6710000000003,4129.03,7199.0249999999996,4067.3470000000002,7479.7439999999997,4938.9380000000001,8694.8760000000002,6445.1589999999997,9374.23,6238.85,7932.3609999999999,5009.4930000000004,7686.6459999999997,5086.59,7085.7030000000004,4148.0039999999999,6546.2259999999997,3920.6149999999998,6291.9120000000003,3891.4859999999999,6930.7280000000001,4151.924,6883.8109999999997,4137.165,6137.3980000000001,3725.1970000000001,7261.8090000000002,4102.8180000000002,7239.5479999999998,5274.2470000000003,9102.3760000000002,6135.95,9433.2450000000008,6278.1260000000002,7986.7759999999998,5043.857,7745.7950000000001,5125.732,7145.9120000000003,4183.25,6364.5010000000002,4200.9530000000004,6595.5609999999997,3683.26,6992.384,4188.8599999999997,6945.3959999999997,4174.1769999999997,6196.7179999999998,3761.2020000000002,7324.5929999999998,4138.2910000000002,7294.5739999999996,5314.3339999999998,9161.0879999999997,6175.5280000000002,9128.0460000000003,6681.6149999999998,8041.1909999999998,5078.2209999999995,8104.1379999999999,4865.68,7206.12,4218.4970000000003,6423.9040000000005,4240.1620000000003,6656.7920000000004,3717.4540000000002,7054.0410000000002,4225.7960000000003,7006.9809999999998,4211.1899999999996,6256.0379999999996,3797.2069999999999,7121.0379999999996,4440.1019999999999,7651.6030000000001,5052.4179999999997,9219.7999999999993,6215.107,9184.7970000000005,6723.1559999999999,8367.0319999999992,5206.0919999999996,8165.5550000000003,4902.5550000000003,6992.0889999999999,4527.982,6731.2510000000002,4031.4279999999999,6718.0209999999997,3751.6469999999999,6853.5680000000002,4524.8609999999999,7329.2749999999996,3987.4929999999999,6315.357,3833.2130000000002,7181.558,4477.8370000000004,7708.8890000000001,5090.2449999999999,8920.6679999999997,6612.5290000000005,9610.2890000000007,6395.9539999999997,8150.0209999999997,5146.95,8226.973,4939.4290000000001,7050.0249999999996,4565.5010000000002,6792.9260000000004,4068.366,6779.2520000000004,3785.8409999999999,6912.9539999999997,4564.0690000000004,7393.1310000000003,4022.2339999999999,6130.8180000000002,4113.0770000000002,7512.9449999999997,4244.7070000000003,7766.1750000000002,5128.0720000000001,8977.1149999999998,6654.3720000000003,9669.3040000000001,6435.2309999999998,8204.4369999999999,5181.3149999999996,7982.3940000000002,5282.299,7386.7449999999999,4324.2349999999997,6854.6019999999999,4105.3029999999999,6586.7049999999999,4073.8130000000001,7239.0119999999997,4336.6040000000003,7456.9880000000003,4056.9740000000002,6187.8689999999997,4151.3509999999997,7575.7290000000003,4280.1790000000001,7823.4620000000004,5165.8990000000003,9033.5640000000003,6696.2139999999999,9728.3189999999995,6474.5069999999996,8258.8520000000008,5215.68,8041.5429999999997,5321.4409999999998,7446.9539999999997,4359.4809999999998,6916.2759999999998,4142.241,6645.6629999999996,4110.2780000000002,7300.6679999999997,4373.54,7253.32,4359.2389999999996,6493.3180000000002,3941.2289999999998,7638.5129999999999,4315.6509999999998,7569.701,5514.7730000000001,9454.6489999999994,6373.4179999999997,9787.3330000000005,6513.7830000000004,8250.4459999999999,5690.4780000000001,8411.223,5050.0529999999999,7507.1620000000003,4394.7269999999999,6720.9189999999999,4436.21,6962.942,3888.4229999999998,7362.3249999999998,4410.4769999999999,7314.9049999999997,4396.2510000000002,6552.6379999999999,3977.2339999999999,7423.64,4628.78,7938.0349999999999,5241.5519999999997,9513.3610000000008,6412.9979999999996,9468.5499999999993,6930.86,8367.68,5284.4080000000004,8472.6389999999992,5086.9279999999999,7567.37,4429.9740000000002,6780.3220000000001,4475.42,7024.1719999999996,3922.616,7150.4949999999999,4720.8990000000003,7648.5559999999996,4161.1970000000001,6611.9579999999996,4013.24,7484.16,4666.5159999999996,7995.3220000000001,5279.3789999999999,9572.0720000000001,6452.576,9525.2980000000007,6972.3990000000003,8422.0969999999998,5318.7719999999999,8534.0570000000007,5123.8019999999997,7339.7039999999997,4753.0940000000001,7101.3,4253.0540000000001,7085.402,3956.81,7209.88,4760.1059999999998,7712.4120000000003,4195.9380000000001,6671.2780000000002,4049.2440000000001,7544.6809999999996,4704.2510000000002,8052.6090000000004,5317.2060000000001,9259.3549999999996,6863.5839999999998,9964.3790000000008,6631.6130000000003,8476.5120000000006,5353.1369999999997,8595.473,5160.6769999999997,7397.64,4790.6120000000001,7162.9750000000004,4289.9920000000002,7146.6319999999996,3991.0039999999999,7269.2650000000003,4799.3130000000001,7776.268,4230.6790000000001,6473.1229999999996,4342.7250000000004,null,147560.52500000005,151272.80100000001,147202.95800000004,149042.99799999999,144447.179,145700.73199999999,144818.56899999999,146023.65100000001,153260.15700000001,144003.42799999996,145162.45299999998,146321.48099999997,147845.43999999997,148639.53599999999,149798.56699999998,150957.59599999999,152494.234,153275.65,154434.67199999999,155593.70500000002]
[null,10074,"Forest Grove, City of",12832.916999999999,7029.7820000000002,14403.741,10262.805,16490.898000000001,10486.261,15486.67,10685.463,14987.007,8959.3379999999997,14181.891,8107.174,12974.035,7489.6880000000001,11335.388000000001,7438.6620000000003,11493.313,6461.0129999999999,12170.762000000001,7816.393,13402.464,7235.8109999999997,11862.786,7115.7169999999996,12354.697,7430.9560000000001,14889.550999999999,9662.0540000000001,16409.553,10434.671,15411.968000000001,10633.77,14396.857,8711.1630000000005,14120.712,8072.2790000000005,12465.431,7916.6090000000004,11698.370999999999,7007.4679999999998,11453.696,6438.7889999999998,12123.543,7785.9260000000004,13348.754999999999,7206.7830000000004,11819.056,7089.5640000000003,12320.374,7418.8419999999996,15190.868,9848.2759999999998,16480.580000000002,11403.144,16876.006000000001,10698.787,15277.303,9191.27,15115.199000000001,8603.7549999999992,13448.710999999999,8407.4639999999999,12692.936,7633.4949999999999,12417.064,6957.47,13094.374,8386.152,14360.608,7738.9740000000002,12260.3,7949.982,13822.254999999999,7611.5969999999998,15904.742,10287.277,16884.232,11663.876,16954.026999999998,10747.98,15347.517,9233.7710000000006,14705.871999999999,9121.0329999999994,13961.459000000001,7993.6850000000004,12749.734,7667.6710000000003,12076.901,7384.1940000000004,13581.063,7996.21,14425.334999999999,7774.0870000000004,12315.063,7985.9560000000001,13394.706,7359.0590000000002,15208.686,9849.3719999999994,16348.473,11325.152,16391.338,10422.582,15392.281000000001,9195.3279999999995,14152.054,8898.5400000000009,13406.119000000001,7709.0879999999997,11899.724,7750.7650000000003,11838.791999999999,6647.9880000000003,13018.936,7626.3519999999999,13308.465,7790.9,11753.728999999999,7058.5680000000002,13420.646000000001,7373.277,14694.525,10414.513000000001,16968.111000000001,10762.896000000001,15858.603999999999,11010.517,14838.856,8972.0429999999997,14662.898999999999,8433.509,13432.161,7724.1559999999999,11922.263000000001,7765.56,11860.906999999999,6660.4260000000004,13044.034,7641.0349999999999,13334.156999999999,7806.1049999999996,11775.789000000001,7071.8370000000004,13323.763999999999,8131.125,13453.968000000001,8567.1479999999992,17212.563999999998,10989.159,16420.059000000001,11548.09,14212.300999999999,8544.268,15015.897999999999,8720.3539999999994,13279.683999999999,7675.07,11335.217000000001,7400.65,12124.261,6730.0309999999999,12464.556,8015.7070000000003,13870.916999999999,7402.0889999999999,11784.412,7053.4480000000003,13396.696,8175.6329999999998,13524.793,8612.2469999999994,17274.072,11028.429,16480.914000000001,11590.888999999999,14283.022999999999,8586.7849999999999,15084.554,8760.2270000000008,12865.743,8204.8610000000008,11829.683999999999,7025.8689999999997,12200.807000000001,6772.52,12534.853999999999,8060.915,13943.566000000001,7440.8590000000004,11856.937,7096.857,14061.697,8569.2440000000006,14697.24,9329.1309999999994,16573.57,11609.377,17332.23,11060.401,16391.330000000002,9721.0290000000005,15498.565000000001,9886.1059999999998,14065.422,8111.1019999999999,12477.356,7404.9369999999999,13091.593999999999,7997.6880000000001,14106.915999999999,8223.0010000000002,15122.763000000001,8034.9189999999999,12132.41,7984.7929999999997,15572.673000000001,8570.8919999999998,15340.625,9712.2369999999992,17399.458999999999,12131.83,17644.615000000002,11244.289000000001,16688.572,9963.2829999999994,16402.625,10433.078,15056.686,8613.0300000000007,13296.156000000001,7831.1369999999997,13086.725,7972.1459999999997,14854.803,8594.018,15277.941999999999,8889.8469999999998,13429.873,8001.8810000000003,15859.066999999999,8728.518,15026.714,10486.977999999999,18400.688999999998,11674.225,17969.434000000001,11451.286,16995.607,10146.585999999999,16704.383000000002,10625.012000000001,15333.602000000001,8771.4380000000001,13053.441999999999,8462.2450000000008,13829.072,7616.9629999999997,15127.968000000001,8752.0550000000003,15558.916999999999,9053.34,13676.797,8149.0039999999999,16103.778,8863.2019999999993,15258.630999999999,10648.829,18684.893,11854.532999999999,17570.581999999999,12304.573,17257.951000000001,10303.209999999999,17591.391,10159.846,15570.221,8906.7929999999997,13254.759,8592.7540000000008,14042.375,7734.45,15361.366,8887.0830000000005,15798.982,9193.0280000000002,13887.77,8274.7070000000003,15717.959000000001,9537.3829999999998,16047.204,10159.575999999999,18900.955000000002,11991.614,17773.759999999998,12446.858,18190.011999999999,10686.334999999999,17794.664000000001,10277.245999999999,15170.782999999999,9588.9480000000003,13908.132,8191.5780000000004,14204.491,7823.7420000000002,14983.409,9545.0679999999993,16553.848000000002,8726.8189999999995,14048.109,8370.2430000000004,15912.39,9655.3590000000004,16245.76,10285.281999999999,18426.903999999999,12848.223,18686.561000000002,11908.287,17673.458999999999,10551.271000000001,18014.870999999999,10404.425999999999,15358.449000000001,9707.5660000000007,14080.08,8292.8520000000008,14380.118,7920.4759999999997,15168.727000000001,9663.1239999999998,16758.618999999999,8834.77,13690.837,9004.7289999999994,16689.66,9185.66,16441.243999999999,10409.046,18648.811000000002,13002.944,18911.605,12051.699000000001,17886.18,10678.267,17579.599999999999,11181.707,16136.713,9230.8490000000002,14249.359,8392.5540000000001,14025.019,8543.7340000000004,15920.165999999999,9210.3670000000002,16960.215,8941.0480000000007,13855.471,9113.0130000000008,16850.984,9274.4490000000005,16600.208999999999,10509.686,18829.289000000001,13128.784,19094.629000000001,12168.335999999999,18059.184000000001,10781.552,17749.605,11289.841,16292.704,9320.0810000000001,14387.005999999999,8473.625,14160.512000000001,8626.2720000000008,16074.035,9299.3870000000006,16532.048999999999,9619.5810000000001,14531.911,8658.5040000000008,17004.217000000001,9358.7860000000001,16112.072,11244.436,19730.879000000001,12518.154,19268.474999999999,12279.119000000001,18258.687999999998,11884.837,18575.453000000001,10728.188,16440.868999999999,9404.8389999999999,13995.44,9072.9189999999999,14827.178,8166.7139999999999,16220.179,9383.9369999999999,16682.375,9707.0540000000001,14663.996999999999,8737.2039999999997,16573.544999999998,10056.539000000001,16920.971000000001,10712.763000000001,19931.009999999998,12645.125,18742.393,13125.188,18408.248,10989.949000000001,18763.726999999999,10836.924999999999,16607.436000000002,9500.1229999999996,14137.145,9164.7839999999997,14977.325999999999,8249.4150000000009,15798.909,10064.575000000001,17454.932000000001,9201.8529999999992,14812.498,8825.6859999999997,16733.5,10153.593999999999,17084.324000000001,10816.182000000001,20123.59,12767.308999999999,18923.493999999999,13252.013000000001,18586.023000000001,11096.083000000001,18944.900000000001,10941.563,16151.018,10208.521000000001,14806.179,8720.5069999999996,15121.800999999999,8328.99,15951.361000000001,10161.694,17623.388999999999,9290.66,14955.403,8910.8330000000005,16895.002,10251.593000000001,17249.268,10920.61,19566.143,13642.558999999999,19841.873,12644.526,18765.518,11203.244000000001,19127.826000000001,11047.21,16306.905000000001,10307.055,14948.991,8804.6200000000008,15267.686,8409.3420000000006,16105.298000000001,10259.76,17793.48,9380.3269999999993,14535.922,9560.56,null,260709.97900000002,258882.22200000007,273771.93400000007,278195.53700000001,267746.99699999997,267448.826,265274.74,266631.734,283482.821,296008.42200000002,301453.34200000006,306105.70700000005,310638.73600000009,313473.13999999996,317244.93099999998,320312.21500000003,324266.00899999996,326501.06499999994,329652.93099999998,332835.31799999997]
[null,10087,"Port Angeles, City of",24784.631000000001,18004.703000000001,27249.713,22928.98,31549.175999999999,22597.623,29901.412,24518.809000000001,28061.348000000002,21052.276999999998,27078.938999999998,19979,25560.969000000001,18451.803,23145.041000000001,18560.732,22180.182000000001,15758.35,21873.213,16576.973000000002,21645.5,16026.165999999999,21347.73,16265.067999999999,21739.453000000001,16982.776999999998,23975.043000000001,22676.863000000001,28896.543000000001,21563.418000000001,26685.754000000001,24521.585999999999,24190.912,19596.752,24342.963,19485.048999999999,23022.210999999999,17816.16,20225.473000000002,18328.476999999999,19456.623,14650.199000000001,19118.458999999999,15867.29,18657.300999999999,14950.57,18385.074000000001,15441.272999999999,12027.707,9290.2909999999993,15198.343999999999,13502.455,18331.405999999999,13719.555,16883.629000000001,14724.677,14174.710999999999,11258.85,13607.313,10701.878000000001,12462.745000000001,9569.6730000000007,10126.808999999999,8648.2340000000004,9685.3080000000009,7297.4629999999997,8878.3109999999997,7129.2240000000002,9066.0540000000001,7110.6620000000003,9165.5229999999992,7417.277,12058.548000000001,9314.11,15231.210999999999,13531.656000000001,18369.388999999999,13747.98,16919.41,14755.886,14206.976000000001,11284.477999999999,13640.665999999999,10728.11,12494.492,9594.0509999999995,10156.115,8673.2620000000006,9713.5490000000009,7318.7420000000002,8906.491,7151.8519999999999,9093.8289999999997,7132.4470000000001,9192.7360000000008,7439.3010000000004,12555.496999999999,9697.9599999999991,15115.302,13428.681,18145.333999999999,13580.295,17428.812999999998,15200.148999999999,16498.182000000001,13104.361000000001,15076.993,11857.754000000001,13204.28,10139.069,10155.858,8673.0419999999995,9895.393,7455.7529999999997,9251.6759999999995,7429.0349999999999,9492.4639999999999,7445.1030000000001,9438.6440000000002,7638.3040000000001,12555.496999999999,9697.9599999999991,15115.302,13428.681,18145.333999999999,13580.295,17428.812999999998,15200.148999999999,15929.277,12652.486999999999,15076.993,11857.754000000001,13204.28,10139.069,10155.858,8673.0419999999995,9895.393,7455.7529999999997,9251.6759999999995,7429.0349999999999,9492.4639999999999,7445.1030000000001,9438.6440000000002,7638.3040000000001,18272.525000000001,12419.781000000001,19897.471000000001,14580.079,23158.456999999999,17965.526999999998,24505.18,17493.789000000001,21588.668000000001,15121.348,21927.241999999998,15410.02,18405.835999999999,12882.281000000001,15697.766,11483.982,14981.239,9883.7630000000008,14271.288,10596.433999999999,15041.933999999999,9798.9680000000008,14223.450999999999,10671.754000000001,18272.525000000001,12419.781000000001,19897.471000000001,14580.079,23158.456999999999,17965.526999999998,24505.18,17493.789000000001,21588.668000000001,15121.348,21927.241999999998,15410.02,18405.835999999999,12882.281000000001,15697.766,11483.982,14981.239,9883.7630000000008,14271.288,10596.433999999999,15041.933999999999,9798.9680000000008,14223.450999999999,10671.754000000001,19518.598000000002,13666.107,21072.719000000001,15820.151,24377.046999999999,19239.335999999999,25706.633000000002,18784.544999999998,23583.491999999998,16769.129000000001,23252.616999999998,16573.629000000001,19651.373,14048.744000000001,16959.815999999999,12714.332,16297.008,10979.907999999999,15512.906000000001,11847.013999999999,16367.271000000001,10966.031000000001,15414.438,11892.768,20319.530999999999,14436.545,21841.08,16597.713,25182.039000000001,20050.081999999999,26487.508000000002,19589.063999999998,23561.143,16881.335999999999,24136.815999999999,17325.574000000001,20435.256000000001,14765.406000000001,17755.516,13470.319,17117.708999999999,11650.63,16288.001,12608.813,17193.668000000001,11676.508,16160.912,12638.388999999999,20319.530999999999,14436.545,21841.08,16597.713,25182.039000000001,20050.081999999999,26487.508000000002,19589.063999999998,23561.143,16881.335999999999,24136.815999999999,17325.574000000001,20435.256000000001,14765.406000000001,17755.516,13470.319,17117.708999999999,11650.63,16288.001,12608.813,17193.668000000001,11676.508,16160.912,12638.388999999999,20319.530999999999,14436.545,21841.08,16597.713,25182.039000000001,20050.081999999999,26487.508000000002,19589.063999999998,23561.143,16881.335999999999,24136.815999999999,17325.574000000001,20435.256000000001,14765.406000000001,17755.516,13470.319,17117.708999999999,11650.63,16288.001,12608.813,17193.668000000001,11676.508,16160.912,12638.388999999999,20319.530999999999,14436.545,21841.08,16597.713,25182.039000000001,20050.081999999999,26487.508000000002,19589.063999999998,24247.157999999999,17382.523000000001,24136.815999999999,17325.574000000001,20435.256000000001,14765.406000000001,17755.516,13470.319,17117.708999999999,11650.63,16288.001,12608.813,17193.668000000001,11676.508,16160.912,12638.388999999999,20319.530999999999,14436.545,21841.08,16597.713,25182.039000000001,20050.081999999999,26487.508000000002,19589.063999999998,23561.143,16881.335999999999,24136.815999999999,17325.574000000001,20435.256000000001,14765.406000000001,17755.516,13470.319,17117.708999999999,11650.63,16288.001,12608.813,17193.668000000001,11676.508,16160.912,12638.388999999999,20319.530999999999,14436.545,21841.08,16597.713,25182.039000000001,20050.081999999999,26487.508000000002,19589.063999999998,23561.143,16881.335999999999,24136.815999999999,17325.574000000001,20435.256000000001,14765.406000000001,17755.516,13470.319,17117.708999999999,11650.63,16288.001,12608.813,17193.668000000001,11676.508,16160.912,12638.388999999999,20319.530999999999,14436.545,21841.08,16597.713,25182.039000000001,20050.081999999999,26487.508000000002,19589.063999999998,23561.143,16881.335999999999,24136.815999999999,17325.574000000001,20435.256000000001,14765.406000000001,17755.516,13470.319,17117.708999999999,11650.63,16288.001,12608.813,17193.668000000001,11676.508,16160.912,12638.388999999999,20319.530999999999,14436.545,21841.08,16597.713,25182.039000000001,20050.081999999999,26487.508000000002,19589.063999999998,24247.157999999999,17382.523000000001,24136.815999999999,17325.574000000001,20435.256000000001,14765.406000000001,17755.516,13470.319,17117.708999999999,11650.63,16288.001,12608.813,17193.668000000001,11676.508,16160.912,12638.388999999999,20319.530999999999,14436.545,21841.08,16597.713,25182.039000000001,20050.081999999999,26487.508000000002,19589.063999999998,23561.143,16881.335999999999,24136.815999999999,17325.574000000001,20435.256000000001,14765.406000000001,17755.516,13470.319,17117.708999999999,11650.63,16288.001,12608.813,17193.668000000001,11676.508,16160.912,12638.388999999999,20319.530999999999,14436.545,21841.08,16597.713,25182.039000000001,20050.081999999999,26487.508000000002,19589.063999999998,23561.143,16881.335999999999,24136.815999999999,17325.574000000001,20435.256000000001,14765.406000000001,17755.516,13470.319,17117.708999999999,11650.63,16288.001,12608.813,17193.668000000001,11676.508,16160.912,12638.388999999999,20319.530999999999,14436.545,21841.08,16597.713,25182.039000000001,20050.081999999999,26487.508000000002,19589.063999999998,23561.143,16881.335999999999,24136.815999999999,17325.574000000001,20435.256000000001,14765.406000000001,17755.516,13470.319,17117.708999999999,11650.63,16288.001,12608.813,17193.668000000001,11676.508,16160.912,12638.388999999999,null,535098.33800000011,490576.223,269978.09899999999,270655.28699999995,281907.94200000004,280887.16299999994,380278.783,380278.783,411015.61199999996,428169.55800000008,428169.55800000008,428169.55800000008,429356.76000000007,428169.55800000008,428169.55800000008,428169.55800000008,429356.76000000007,428169.55800000008,428169.55800000008,428169.55800000008]
[null,10106,"Clearwater Power",9741.0380000000005,5576.0320000000002,11597.641,7558.0110000000004,14186.896000000001,9314.1460000000006,13119.476000000001,8592.3909999999996,12012.091,7440.7309999999998,11263.09,6787.3670000000002,9962.8719999999994,5831.5479999999998,8848.0689999999995,5485.5110000000004,8693.7960000000003,4748.0420000000004,9185.2649999999994,5302.1790000000001,9462,4990.4139999999998,8489.6820000000007,5084.9070000000002,9921.7999999999993,5693.0789999999997,11735.63,7644.8320000000003,14371.675999999999,9507.4150000000009,13339.825999999999,8742.2289999999994,11912.777,7383.8869999999997,11522.901,6961.9570000000003,10077.84,5903.8059999999996,8921.5679999999993,5553.8869999999997,8782.2520000000004,4789.9970000000003,9318.5769999999993,5374.8869999999997,9600.8340000000007,5075.5389999999998,8517.8539999999994,5103.7719999999999,9923.1890000000003,5687.9170000000004,11782.370999999999,7704.1859999999997,14385.846,9510.2019999999993,13309.050999999999,8757.7639999999992,11821.498,7350.5119999999997,11484.236000000001,6934.7049999999999,10091.67,5905.8140000000003,8854.723,5522.067,8833.56,4816.4709999999995,9393.6049999999996,5430.0720000000001,9630.723,5088.4350000000004,8537.2960000000003,5114.6419999999998,9971.8529999999992,5715.8220000000001,11828.656999999999,7734.4620000000004,14431.94,9540.6720000000005,13355.215,8788.1640000000007,11868.71,7379.8630000000003,11531.983,6963.5240000000003,10139.977999999999,5934.0770000000002,8901.8780000000006,5551.4859999999999,8883.1190000000006,4843.4880000000003,9442.134,5458.125,9680.8369999999995,5114.9009999999998,8585.1859999999997,5143.33,10021.522000000001,5765.8950000000004,11923.81,7823.0529999999999,14634.287,9726.69,13518.413,8936.6749999999993,12428.445,7741.3649999999998,11631.154,7029.08,10179.678,6005.3360000000002,8912.9159999999993,5546.5540000000001,8912.6479999999992,4861.1369999999997,9488.9339999999993,5505.7479999999996,9790.7260000000006,5159.1530000000002,8633.5139999999992,5197.5870000000004,10073.56,5795.8459999999995,11973.307000000001,7855.5379999999996,14683.54,9759.42,13567.754999999999,8969.3150000000005,12104.550999999999,7539.6040000000003,11682.266,7059.9520000000002,10231.25,6035.7510000000002,8963.4500000000007,5578.0140000000001,8965.7090000000007,4890.0709999999999,9540.8240000000005,5535.8580000000002,9844.4349999999995,5187.4430000000002,8684.6980000000003,5228.3990000000003,9930.6170000000002,5729.1480000000001,11774.906999999999,7804.0360000000001,14471.013999999999,9670.0679999999993,13440.147999999999,8886.5490000000009,12027.939,7529.723,11533.245000000001,7029.2929999999997,10125.387000000001,5974.4359999999997,8907.8060000000005,5550.7089999999998,8867.8729999999996,4847.9669999999996,9411,5446.9970000000003,9702.8160000000007,5118.54,8550.3770000000004,5164.08,9980.7450000000008,5758.0690000000004,11822.44,7835.54,14518.397000000001,9701.73,13487.731,8918.009,12076.546,7560.1509999999998,11582.348,7059.2219999999998,10175.102999999999,6003.7719999999999,8956.5130000000008,5581.0590000000002,8918.9889999999996,4875.9110000000001,9461.0820000000003,5475.9840000000004,9754.5679999999993,5145.8410000000003,8599.6730000000007,5193.8530000000001,10030.868,5786.9859999999999,11869.974,7867.0420000000004,14565.771000000001,9733.3880000000008,14715.19,9729.5990000000002,12497.294,7823.5479999999998,11631.457,7089.1530000000002,10224.82,6033.107,9005.2139999999999,5611.4070000000002,8970.0969999999998,4903.8500000000004,9511.1560000000009,5504.9669999999996,9806.3289999999997,5173.1459999999997,8648.9650000000001,5223.6229999999996,11419.975,6686.2889999999998,12506.272000000001,8292.5390000000007,17486.365000000002,11727.813,17287.509999999998,11639.732,12812.771000000001,8069.5190000000002,13445.518,8226.9629999999997,11472.403,6847.7340000000004,9780.2900000000009,6178.6390000000001,9946.9439999999995,5447.3810000000003,10609.022000000001,6188.5389999999998,10985.661,5804.6859999999997,9433.8539999999994,5711.6090000000004,11535.467000000001,6753.5290000000005,12612.79,8362.8289999999997,17595.736000000001,11801.144,17396.955000000002,11712.998,12914.107,8133.2060000000001,13558.939,8296.26,11583.277,6913.6890000000003,9892.5840000000007,6249.09,10061.313,5509.87,10724.619000000001,6255.6959999999999,11105.235000000001,5867.86,9544.0889999999999,5778.2340000000004,11650.941999999999,6820.7619999999997,12719.306,8433.1200000000008,17705.111000000001,11874.476000000001,17506.400000000001,11786.26,13015.445,8196.89,13672.353999999999,8365.5509999999995,11694.156000000001,6979.6469999999999,10004.870000000001,6319.5360000000001,10175.681,5572.3549999999996,10840.209000000001,6322.85,11224.816000000001,5931.0349999999999,9654.3220000000001,5844.8609999999999,11766.429,6888.0010000000002,12825.825999999999,8503.4130000000005,17814.488000000001,11947.808000000001,17615.842000000001,11859.521000000001,13490.378000000001,8495.9789999999994,13785.771000000001,8434.8449999999993,11805.025,7045.598,10117.164000000001,6389.9859999999999,10290.040999999999,5634.8370000000004,10955.800999999999,6390.0039999999999,11344.38,5994.2060000000001,9764.5560000000005,5911.4859999999999,11881.912,6955.2370000000001,12932.343999999999,8573.7039999999997,17923.861000000001,12021.14,17725.285,11932.785,13218.128000000001,8324.2610000000004,13899.184999999999,8504.1360000000004,11915.905000000001,7111.5569999999998,10229.450999999999,6460.4309999999996,10404.407999999999,5697.3239999999996,11071.39,6457.1559999999999,11463.948,6057.3760000000002,9874.7829999999994,5978.1090000000004,11997.401,7022.4790000000003,13038.871999999999,8644.0020000000004,18033.236000000001,12094.47,17834.723000000002,12006.046,13319.466,8387.9480000000003,14012.602000000001,8573.4279999999999,12026.771000000001,7177.5069999999996,10341.744000000001,6530.88,10518.771000000001,5759.8090000000002,11186.976000000001,6524.3069999999998,11583.519,6120.5469999999996,9985.0130000000008,6044.7309999999998,12112.878000000001,7089.7120000000004,13145.39,8714.2929999999997,18142.611000000001,12167.802,17944.166000000001,12079.308000000001,13420.803,8451.6309999999994,14126.018,8642.7199999999993,12137.646000000001,7243.4620000000004,10454.028,6601.3270000000002,10633.130999999999,5822.2920000000004,11302.566000000001,6591.4629999999997,11703.094999999999,6183.7209999999995,10095.245999999999,6111.357,12228.361999999999,7156.95,13251.907999999999,8784.5840000000007,18251.988000000001,12241.136,18053.613000000001,12152.575000000001,13910.207,8759.8150000000005,14239.437,8712.0139999999992,12248.525,7309.42,10566.319,6671.7740000000003,10747.5,5884.78,11418.157999999999,6658.6149999999998,11822.662,6246.893,10205.477999999999,6177.9809999999998,12343.843000000001,7224.1850000000004,13358.422,8854.8729999999996,18361.359,12314.465,18163.055,12225.834999999999,13623.485000000001,8579.0040000000008,14352.85,8781.3050000000003,12359.394,7375.3710000000001,10678.611000000001,6742.2219999999998,10861.859,5947.2610000000004,11533.75,6725.7709999999997,11942.235000000001,6310.0649999999996,10315.709999999999,6244.607,12459.325999999999,7291.4229999999998,13464.94,8925.1650000000009,18470.736000000001,12387.799000000001,18272.5,12299.099,13724.821,8642.6890000000003,14466.268,8850.598,12470.266,7441.326,10790.897999999999,6812.6689999999999,10976.222,6009.7470000000003,11649.342000000001,6792.9250000000002,12061.803,6373.2359999999999,10425.933999999999,6311.2259999999997,12574.816000000001,7358.6629999999996,13571.46,8995.4560000000001,18580.105,12461.125,18381.937999999998,12372.358,13826.156000000001,8706.3709999999992,14579.683999999999,8919.89,12581.138999999999,7507.28,10903.187,6883.1139999999996,11090.583000000001,6072.2290000000003,11764.924000000001,6860.0730000000003,12181.375,6436.41,10536.164000000001,6377.8509999999997,null,203273.19499999998,205758.82199999996,205870.55499999996,206789.40399999998,209374.31999999998,209750.55600000001,207494.67499999999,208443.27600000001,211956.951,238008.02799999993,240159.51600000003,242310.95499999999,245071.38500000001,246613.81599999999,248765.24800000005,250916.66599999994,253700.69399999999,255219.53700000001,257370.95799999998,259522.351]
[null,10136,"Douglas Electric Cooperative",7520.4719999999998,4193.1239999999998,8908.9369999999999,6345.7659999999996,10593.983,6787.6980000000003,10121.945,7170.3829999999998,9410.9349999999995,5684.56,8694.277,5047.8360000000002,8106.0140000000001,4831.5640000000003,6738.7290000000003,4670.8969999999999,6682.8379999999997,3747.6060000000002,6848.0789999999997,4486.4459999999999,7492.9750000000004,3947.0569999999998,6479.5209999999997,3892.0259999999998,7305.4849999999997,4447.2290000000003,9245.8150000000005,6034.1580000000004,10604.326999999999,6794.3249999999998,10132.102000000001,7177.5780000000004,9058.32,5544.6450000000004,8714.0720000000001,5059.3289999999997,7853.7560000000003,5118.277,6996.5349999999999,4453.5349999999999,6711.2139999999999,3763.5189999999998,6872.7179999999998,4502.5870000000004,7519.4309999999996,3960.9940000000001,6507.3710000000001,3908.7550000000001,7309.1490000000003,4449.4219999999996,9263.9570000000003,6046.0630000000001,10302.44,7186.9579999999996,10536.322,6857.0450000000001,9025.6689999999999,5524.6509999999998,8692.1229999999996,5046.5860000000002,7866.7070000000003,5126.6289999999999,7014.808,4460.6080000000002,6729.3680000000004,3773.6979999999999,6883.4790000000003,4513.7150000000001,7539.1369999999997,3971.4090000000001,6301.875,4138.0169999999998,7568.0379999999996,4219.7179999999998,9286.9879999999994,6061.0940000000001,10328.071,7204.8389999999999,10562.535,6874.1040000000003,9048.1020000000008,5538.3810000000003,8432.0499999999993,5340.7929999999997,8161.1419999999998,4864.4639999999999,7032.2139999999999,4471.6769999999997,6523.8450000000003,4005.2660000000001,7133.9070000000002,4291.5649999999996,7557.8459999999995,3981.2640000000001,6317.5010000000002,4148.277,7863.6310000000003,4342.8519999999999,9720.5139999999992,6372.0439999999999,10637.856,7531.2449999999999,10969.789000000001,7247.75,9833.0190000000002,5972.2910000000002,8841.2510000000002,5758.1189999999997,8560.6880000000001,5090.2520000000004,6888.2740000000003,4740.2179999999998,6969.027,3856.5940000000001,7506.2719999999999,4347.0159999999996,7622.0889999999999,4387.7929999999997,6769.3410000000003,4089.2190000000001,7944.085,4387.2849999999999,9390.3330000000005,6836.8220000000001,11169.65,7139.2889999999998,10602.957,7754.549,9581.2749999999996,5912.848,9283.0249999999996,5447.3050000000003,8641.3359999999993,5138.2049999999999,6961.4709999999995,4790.59,7047.299,3899.9090000000001,7584.9049999999997,4392.5540000000001,7701.152,4433.3069999999998,6845.2240000000002,4135.0590000000002,7303.817,4574.5079999999998,8349.0319999999992,5495.4709999999995,11579.147999999999,7421.3320000000003,10602.242,7729.4260000000004,8727.0139999999992,5539.7139999999999,9149.4500000000007,5451.0309999999999,8017.0280000000002,4757.8959999999997,6521.65,4436.7110000000002,6782.9759999999997,3704.5259999999998,7264.2439999999997,4634.473,7847.1220000000003,3989.817,6465.7849999999999,3928.4789999999998,7322.0789999999997,4585.9449999999997,8369.9,5509.2070000000003,11608.097,7439.8860000000004,10628.744000000001,7748.7439999999997,8748.8310000000001,5553.5630000000001,9172.3269999999993,5464.6610000000001,7701.9989999999998,5104.8620000000001,6816.1040000000003,4169.6459999999997,6799.9390000000003,3713.7910000000002,7282.4059999999999,4646.0609999999997,7866.7380000000003,3999.7910000000002,6481.9520000000002,3938.3020000000001,7340.3810000000003,4597.4089999999997,8390.8269999999993,5522.9809999999998,11153.635,7941.98,11121.79,7301.6469999999999,9141.366,5708.8689999999997,8823.232,5850.35,8057.1589999999997,4781.7129999999997,6833.1450000000004,4180.0709999999999,6541.1719999999996,3998.8359999999998,7603.3890000000001,4354.8990000000003,7886.4089999999997,4009.7930000000001,6224.8440000000001,4221.4579999999996,7643.241,4324.1040000000003,8367.0750000000007,5581.5959999999995,11172.972,7970.3130000000001,11129.938,7339.5060000000003,8788.6419999999998,5585.4189999999999,8785.9709999999995,5924.31,8022.7539999999999,4848.2169999999996,6810.607,4230.1549999999997,6547.2359999999999,4019.123,7623.1210000000001,4365.0619999999999,7587.92,4338.018,6505.5919999999996,3966.8310000000001,7662.3509999999997,4334.9160000000002,8031.2430000000004,5952.3140000000003,11675.388000000001,7515.7610000000004,11157.762000000001,7357.8540000000003,8810.6110000000008,5599.3819999999996,8807.9339999999993,5939.1180000000004,8042.8140000000003,4860.34,6553.9790000000003,4514.384,6834.2290000000003,3758.5439999999999,7642.1790000000001,4375.9740000000002,7606.8879999999999,4348.8620000000001,6521.8530000000001,3976.7460000000001,7681.5050000000001,4345.7520000000004,8051.3239999999996,5967.1970000000001,11704.582,7534.5550000000003,10726.733,7835.1729999999998,8832.6309999999994,5613.3770000000004,9195.9760000000006,5587.9660000000003,8062.9269999999997,4872.4939999999997,6570.3630000000003,4525.6689999999999,6851.3159999999998,3767.9409999999998,7661.2809999999999,4386.9120000000003,7625.9120000000003,4359.7370000000001,6538.1620000000003,3986.69,7402.6040000000003,4654.723,8429.99,5623.5659999999998,11733.844999999999,7553.3919999999998,10753.546,7854.759,9227.59,5771.7610000000004,9218.9529999999995,5601.9290000000001,7751.7790000000005,5215.9769999999999,6861.8140000000003,4261.9589999999998,6868.4489999999996,3777.364,7381.8159999999998,4696.5069999999996,7942.049,4073.5619999999999,6554.5020000000004,3996.6550000000002,7421.1030000000001,4666.3540000000003,8451.0720000000001,5637.6289999999999,11285.126,8050.3209999999999,11241.651,7413.1729999999998,8876.86,5641.4849999999997,9242.0059999999994,5615.9380000000001,7771.1629999999996,5229.018,6878.9679999999998,4272.6149999999998,6885.6139999999996,3786.8029999999999,7400.268,4708.2460000000001,7961.9040000000005,4083.7460000000001,6300.6509999999998,4276.8810000000003,7739.2539999999999,4378.4229999999998,8472.1890000000003,5651.7160000000003,11313.34,8070.4470000000001,11269.763999999999,7431.7129999999997,8899.0439999999999,5655.5839999999998,8896.3410000000003,5998.7309999999998,8123.5410000000002,4909.1239999999998,6896.1660000000002,4283.2969999999996,6629.4930000000004,4069.6179999999999,7718.893,4419.9009999999998,7981.8059999999996,4093.9540000000002,6316.4040000000005,4287.5739999999996,7758.607,4389.3720000000003,8493.3790000000008,5665.8519999999999,11341.624,8090.6239999999998,11297.929,7450.2860000000001,8921.2960000000003,5669.7259999999997,8918.5820000000003,6013.7290000000003,8143.857,4921.4009999999998,6913.4080000000004,4294.0050000000001,6646.06,4079.7869999999998,7738.192,4430.9520000000002,7702.4539999999997,4403.4970000000003,6603.7860000000001,4026.7060000000001,7778.009,4400.348,8152.46,6042.1549999999997,11851.62,7629.2060000000001,11326.18,7468.9160000000002,8919.8179999999993,6230.098,9311.4920000000002,5658.16,8164.2120000000004,4933.7020000000002,6652.9080000000004,4582.5259999999998,6937.384,3815.2759999999998,7757.53,4442.0249999999996,7721.7139999999999,4414.5069999999996,6620.2950000000001,4036.7710000000002,7495.5940000000001,4713.1940000000004,8535.89,5694.2110000000002,11881.249,7648.2780000000002,10888.638999999999,7953.4359999999997,8965.9529999999995,5698.1059999999998,9334.7630000000008,5672.3,8184.6229999999996,4946.0360000000001,6669.5410000000002,4593.9830000000002,6954.7250000000004,3824.8119999999999,7474.549,4755.5060000000003,8041.8220000000001,4124.7370000000001,6636.8469999999998,4046.864,7514.3370000000004,4724.9799999999996,8557.2340000000004,5708.4489999999996,11910.95,7667.3990000000003,10915.87,7973.3249999999998,8988.3700000000008,5712.3530000000001,9358.107,5686.4859999999999,7868.7790000000005,5294.7030000000004,6965.3850000000002,4326.29,6972.1220000000003,3834.3789999999999,7493.2380000000003,4767.3959999999997,8061.924,4135.0469999999996,6653.4359999999997,4056.98,7533.125,4736.7939999999999,8578.6219999999994,5722.7169999999996,11455.464,8171.8329999999996,11411.341,7525.0749999999998,9010.8359999999993,5726.6310000000003,9381.5010000000002,5700.7020000000002,7888.4620000000004,5307.9459999999999,6982.799,4337.1049999999996,6989.5510000000004,3843.9650000000001,7511.9639999999999,4779.3109999999997,8082.0839999999998,4145.3869999999997,6395.759,4341.4399999999996,null,158403.66800000003,158286.07700000005,158559.83499999999,158953.68100000001,165917.14400000006,167020.43399999998,160272.89199999999,160673.57499999995,161587.35500000004,161477.72300000009,161881.42600000001,162286.17500000002,163209.09100000001,163098.59500000003,163506.31700000004,163915.11099999998,164847.31200000003,164735.65800000002,165147.53899999999,165560.41399999996]
[null,10174,"Farmers Elec Coop",177.68,120.657,209.1,182.10400000000001,296.81900000000002,226.523,285.96699999999998,245.62799999999999,254.65,189.21299999999999,215.87,155.036,184.75899999999999,133.47800000000001,176.17500000000001,140.80600000000001,192.41,121.699,200.52500000000001,144.70400000000001,197.059,116.852,162.83699999999999,114.29600000000001,168.20500000000001,125.59099999999999,215.785,170.68299999999999,294.065,224.44,283.20699999999999,243.07400000000001,242.096,181.863,212.95400000000001,152.92500000000001,174.33099999999999,138.798,180.505,131.29900000000001,189.197,119.675,197.49100000000001,142.506,193.77099999999999,114.908,159.756,112.14,164.553,121.929,216.245,169.18899999999999,281.45100000000002,236.375,295.11200000000002,231.14599999999999,241.18,182.048,209.88800000000001,150.82300000000001,174.011,137.221,175.602,126.758,193.50200000000001,121.27,196.24,140.571,194.02699999999999,114.054,151.49799999999999,116.342,171.095,115.387,216.245,169.18899999999999,281.45100000000002,236.375,295.11200000000002,231.14599999999999,241.18,182.048,201.64,159.071,181.35499999999999,129.87700000000001,175.602,126.758,186.07400000000001,128.69800000000001,203.93100000000001,132.87899999999999,194.02699999999999,114.054,151.49799999999999,116.342,170.91,115.081,218.10300000000001,169.92400000000001,284.08100000000002,238.637,300.33499999999998,236.68299999999999,256.26799999999997,190.86699999999999,203.732,161.87899999999999,181.696,128.65799999999999,163.55000000000001,128.06100000000001,193.185,119.18300000000001,205.25700000000001,131.441,186.46,117.72499999999999,157.15199999999999,107.937,170.91,115.081,208.93899999999999,179.089,296.04500000000002,226.673,288.04399999999998,248.97499999999999,246.285,185.43100000000001,212.11199999999999,153.5,181.696,128.65799999999999,163.55000000000001,128.06100000000001,193.185,119.18300000000001,205.25700000000001,131.441,186.46,117.72499999999999,157.15199999999999,107.937,177.55699999999999,133.68700000000001,200.50299999999999,154.64699999999999,300.32799999999997,230.584,286.72000000000003,246.667,236.44499999999999,175.49299999999999,217.30600000000001,158.023,181.1,128.846,160.83000000000001,124.28400000000001,190.66800000000001,116.10599999999999,195.21199999999999,136.01300000000001,193.238,110.09399999999999,155.114,105.93600000000001,177.55699999999999,133.68700000000001,200.50299999999999,154.64699999999999,300.32799999999997,230.584,286.72000000000003,246.667,236.44499999999999,175.49299999999999,217.30600000000001,158.023,173.869,136.077,167.267,117.84699999999999,190.66800000000001,116.10599999999999,195.21199999999999,136.01300000000001,193.238,110.09399999999999,155.114,105.93600000000001,177.37899999999999,134.03200000000001,206.77099999999999,159.77000000000001,286.322,241.16300000000001,290.85199999999998,228.07599999999999,244.749,179.316,208.85300000000001,166.61699999999999,182.505,129.923,174.12100000000001,122.726,187.673,125.724,206.19300000000001,130.19900000000001,194.84,110.815,152.24199999999999,113.989,236.14400000000001,162.452,253.886,196.203,339.36399999999998,285.53899999999999,343.904,269.88900000000001,285.97199999999998,211.976,259.16800000000001,206.56800000000001,233.536,166.32599999999999,223.386,157.511,236.54300000000001,160.959,261.85300000000001,165.458,243.16,152.41,210.74100000000001,143.16499999999999,236.964,163.017,244.13800000000001,207.291,354.238,272.05,344.68,270.49799999999999,286.69,212.50800000000001,259.93799999999999,207.18199999999999,234.31899999999999,166.88399999999999,215.578,166.70400000000001,246.63399999999999,152.208,262.702,165.994,244.011,152.94399999999999,211.53899999999999,143.70699999999999,237.785,163.58099999999999,244.863,207.90600000000001,355.02100000000002,272.65100000000001,331.553,285.00900000000001,287.40899999999999,213.041,271.28699999999998,197.21799999999999,235.101,167.441,216.35900000000001,167.30799999999999,247.46199999999999,152.72,263.55099999999999,166.53,244.86199999999999,153.477,212.33699999999999,144.249,229.524,173.227,256.154,197.95500000000001,355.80500000000001,273.25299999999999,332.298,285.64999999999998,296.60899999999998,216.08099999999999,272.089,197.80099999999999,226.47300000000001,177.40899999999999,225.822,159.22900000000001,248.291,153.23099999999999,254.67,176.79599999999999,254.727,144.99700000000001,213.13499999999999,144.792,230.31299999999999,173.82300000000001,256.91000000000003,198.53899999999999,342.37200000000001,288.07,347.00799999999998,272.32400000000001,288.84500000000003,214.10599999999999,272.89100000000002,198.38399999999999,227.22499999999999,177.99799999999999,226.63399999999999,159.80199999999999,249.12,153.74299999999999,255.488,177.363,255.61,145.5,205.56200000000001,153.70500000000001,240.24600000000001,165.274,257.666,199.124,343.12400000000002,288.70299999999997,347.78399999999999,272.93299999999999,289.56400000000002,214.63800000000001,263.02100000000002,209.63900000000001,237.44900000000001,169.113,227.447,160.375,240.53100000000001,163.672,266.09699999999998,168.13900000000001,256.49200000000002,146.00200000000001,206.32900000000001,154.27799999999999,241.06700000000001,165.839,258.42200000000003,199.708,343.87599999999998,289.33600000000001,348.56,273.54199999999997,290.28199999999998,215.17099999999999,263.791,210.25299999999999,238.232,169.67099999999999,228.25899999999999,160.94800000000001,241.328,164.215,266.94499999999999,168.67500000000001,248.267,155.61199999999999,215.529,146.41800000000001,241.887,166.40299999999999,248.48699999999999,210.983,358.93799999999999,275.65899999999999,349.33499999999998,274.15100000000001,287.125,230.74799999999999,275.29700000000003,200.13300000000001,239.01499999999999,170.22800000000001,220.26400000000001,170.328,251.60599999999999,155.27699999999999,267.79399999999998,169.21100000000001,249.119,156.14500000000001,216.327,146.96,233.47,176.20500000000001,259.93400000000003,200.876,359.721,276.26100000000002,336.02100000000002,288.85000000000002,291.71899999999999,216.23599999999999,276.09899999999999,200.71600000000001,239.798,170.786,221.04400000000001,170.93199999999999,252.435,155.78800000000001,258.75700000000001,179.63300000000001,259.14,147.50899999999999,217.125,147.50200000000001,234.25899999999999,176.80099999999999,260.69,201.46100000000001,360.50400000000002,276.86200000000002,336.76600000000002,289.49099999999999,292.43700000000001,216.768,276.90100000000001,201.29900000000001,230.982,180.941,230.69499999999999,162.666,253.26400000000001,156.30000000000001,259.57499999999999,180.2,260.02199999999999,148.012,217.92400000000001,148.04400000000001,235.048,177.39699999999999,261.44600000000003,202.04499999999999,346.88400000000001,291.86700000000002,351.66300000000001,275.97800000000001,293.15600000000001,217.30099999999999,277.70299999999997,201.88200000000001,231.73400000000001,181.53,231.50800000000001,163.238,254.09299999999999,156.81100000000001,260.392,180.768,260.90499999999997,148.51400000000001,210.16300000000001,157.14500000000001,null,4444.8470000000016,4369.2650000000021,4341.0349999999989,4341.0339999999987,4366.8050000000003,4351.3889999999992,4315.4009999999989,4315.4009999999989,4354.8500000000013,5406.1130000000003,5422.4180000000006,5438.7209999999995,5466.0180000000009,5471.335,5487.64,5503.9459999999999,5531.42,5536.5569999999998,5552.8639999999996,5569.1710000000003]
[null,10203,"Idaho County L & P",2646.3530000000001,1563.0319999999999,3148.9780000000001,2097.9009999999998,3938.1179999999999,2716.4290000000001,3695.3409999999999,2653.127,3183.0909999999999,2040.1659999999999,3103.848,1898.5989999999999,2670.5970000000002,1609.8109999999999,2306.13,1529.2860000000001,2203.0129999999999,1241.732,2489.7669999999998,1486.0319999999999,2590.8939999999998,1354.174,2124.4259999999999,1349.117,2604.0529999999999,1520.002,3142.3290000000002,2146.2489999999998,3829.7649999999999,2607.0819999999999,3699.6529999999998,2630.8,3343.0749999999998,2142.2359999999999,3127.07,1947.7439999999999,2651.8910000000001,1601.7460000000001,2269.9569999999999,1498.1210000000001,2178.4899999999998,1247.3230000000001,2536.9169999999999,1493.9449999999999,2593.386,1376.0530000000001,2116.6179999999999,1331.0930000000001,2594.9140000000002,1462.117,3148.6640000000002,2224.0279999999998,3876.71,2680.1770000000001,3738.1060000000002,2599.1869999999999,3213.3220000000001,2092.3969999999999,3017.2260000000001,1960.4290000000001,2576.248,1598.0409999999999,2249.4810000000002,1457.585,2261.799,1309.973,2675.4659999999999,1545.1510000000001,2627.8780000000002,1408.0450000000001,2098.1860000000001,1347.366,2605.6799999999998,1468.183,3161.7069999999999,2233.241,3892.721,2691.2460000000001,3753.5619999999999,2609.9340000000002,3226.6080000000002,2101.049,3029.7449999999999,1968.5630000000001,2586.9380000000001,1604.672,2259.1379999999999,1463.8430000000001,2271.672,1315.691,2687.0590000000002,1551.846,2639.0859999999998,1414.0509999999999,2106.9290000000001,1352.981,2616.5010000000002,1474.28,3174.8159999999998,2242.5,3908.8139999999999,2702.373,3769.096,2620.7350000000001,3239.962,2109.7449999999999,3042.328,1976.739,2597.6819999999998,1611.337,2268.8449999999998,1470.133,2281.598,1321.44,2698.7130000000002,1558.576,2650.3530000000001,1420.088,2115.7179999999998,1358.625,2627.377,1480.4079999999999,3187.9929999999999,2251.808,3924.99,2713.556,3784.71,2631.5920000000001,3253.384,2118.4850000000001,3054.9749999999999,1984.9559999999999,2608.482,1618.0360000000001,2278.6030000000001,1476.4559999999999,2291.576,1327.2190000000001,2710.4279999999999,1565.3430000000001,2661.6779999999999,1426.1559999999999,2124.5520000000001,1364.298,2601.4589999999998,1523.4190000000001,3228.0450000000001,2234.355,3897.7420000000002,2768.3029999999999,3754.2249999999999,2688.683,3256.0920000000001,2138.0529999999999,3094.7240000000002,1966.18,2606.2510000000002,1637.855,2290.2339999999999,1480.989,2323.8809999999999,1310.7539999999999,2695.0450000000001,1599.3019999999999,2700.2060000000001,1405.1130000000001,2137.8069999999998,1365.623,2612.2930000000001,1529.7639999999999,3241.4679999999998,2243.645,3913.9029999999998,2779.7809999999999,3769.808,2699.8429999999998,3269.607,2146.9279999999999,3107.6129999999998,1974.3689999999999,2617.107,1644.6769999999999,2300.1019999999999,1487.37,2334.06,1316.4949999999999,2706.7660000000001,1606.258,2711.7660000000001,1411.1279999999999,2146.7510000000002,1371.336,2612.2930000000001,1529.7639999999999,3418.3980000000001,2366.1109999999999,4348.0519999999997,3088.1280000000002,4202.4589999999998,3009.6979999999999,3269.607,2146.9279999999999,3156.4380000000001,2005.3889999999999,2800.9659999999999,1760.221,2300.1019999999999,1487.37,2334.06,1316.4949999999999,2706.7660000000001,1606.258,2711.7660000000001,1411.1279999999999,2146.7510000000002,1371.336,3457.9319999999998,2000.6469999999999,4175.9709999999995,2869.5639999999999,5268.049,3972.9749999999999,5462.8010000000004,3785.6350000000002,4225.9740000000002,2784.1979999999999,4280.3500000000004,2976.5520000000001,3244.5390000000002,1997.5709999999999,2598.58,1646.6,2453.991,1492.625,3050.3710000000001,1700.4380000000001,2871.9650000000001,1621.271,2331.0639999999999,1432.674,3581.93,2072.3890000000001,4095.5639999999999,3136.9940000000001,5618.5079999999998,3813.29,5574.0219999999999,3862.71,4327.1509999999998,2850.857,4388.4939999999997,3051.7550000000001,3268.002,2012.0170000000001,2512.4479999999999,1771.364,2582.3980000000001,1401.0820000000001,3074.5450000000001,1713.914,2895.748,1634.6959999999999,2353.1,1446.2170000000001,3688.1770000000001,2133.8589999999999,4186.3519999999999,3206.5329999999999,5715.98,3879.444,5423.4949999999999,4174.8230000000003,4414.0219999999999,2908.09,4676.3620000000001,2921.3939999999998,3288.1689999999999,2024.433,2531.9340000000002,1785.1020000000001,2602.9639999999999,1412.24,3095.4929999999999,1725.5909999999999,2916.502,1646.412,2372.4690000000001,1458.1210000000001,3629.2469999999998,2341.2919999999999,4466.6180000000004,3069.2860000000001,5803.59,3938.9050000000002,5506.1940000000004,4238.482,4637.8959999999997,3005.9630000000002,4765.5709999999999,2977.1239999999998,3165.3960000000002,2177.4340000000002,2661.5880000000002,1686.5250000000001,2622.3629999999998,1422.7650000000001,2990.817,1860.8810000000001,3053.58,1539.6379999999999,2390.4470000000001,1469.17,3712.5659999999998,2395.0419999999999,4544.4189999999999,3122.748,5630.4319999999998,4246.2700000000004,5834.3459999999995,4043.1109999999999,4564.8469999999998,3007.4569999999999,4845.5420000000004,3027.0830000000001,3181.3530000000001,2188.41,2678.433,1697.1990000000001,2639.433,1432.0260000000001,3007.3020000000001,1871.1369999999999,3071.049,1548.4459999999999,2303.0509999999999,1581.5450000000001,3943.221,2281.42,4610.3149999999996,3168.0279999999998,5694.6959999999999,4294.7370000000001,5899.6639999999998,4088.375,4623.8900000000003,3046.3560000000002,4706.2169999999996,3272.6990000000001,3337.058,2054.5329999999999,2691.9520000000002,1705.7660000000001,2544.6280000000002,1547.7539999999999,3145.998,1753.7449999999999,3085.002,1555.482,2314.9119999999998,1589.69,4002.7689999999998,2315.8719999999998,4663.3950000000004,3204.5030000000002,5746.62,4333.8959999999997,5952.6019999999999,4125.0600000000004,4671.8950000000004,3077.9839999999999,4757.3630000000003,3308.2660000000001,3348.1170000000002,2061.3420000000001,2703.06,1712.8050000000001,2555.357,1554.28,3157.3290000000002,1760.0619999999999,2977.2460000000001,1680.702,2428.6660000000002,1492.6590000000001,4052.7809999999999,2344.808,4498.1369999999997,3445.3440000000001,6050.9690000000001,4106.8010000000004,5997.7359999999999,4156.3370000000004,4647.2,3374.1460000000002,5010.3270000000002,3130.027,3357.701,2067.2429999999999,2599.1729999999998,1832.5070000000001,2673.99,1450.7750000000001,3167.4670000000001,1765.713,2987.4380000000001,1686.4559999999999,2438.317,1498.5909999999999,3934.4650000000001,2538.1930000000002,4751.6670000000004,3265.16,6096.5469999999996,4137.7349999999997,5781.1629999999996,4450.143,4755.4870000000001,3133.0569999999998,5058.7550000000001,3160.2809999999999,3368.002,2073.5839999999998,2609.35,1839.683,2684.973,1456.7339999999999,3051.6529999999998,1898.7329999999999,3118.4520000000002,1572.348,2448.2689999999998,1504.7080000000001,3980.2269999999999,2567.7150000000001,4794.0519999999997,3294.2849999999999,6139.7380000000003,4167.0479999999998,5821.348,4481.076,4793.4549999999999,3158.0709999999999,5100.82,3186.56,3232.2190000000001,2223.4009999999998,2732.0540000000001,1731.1769999999999,2693.6930000000002,1461.4639999999999,3060.1669999999999,1904.03,3127.5770000000002,1576.9490000000001,2456.4450000000002,1509.732,4018.27,2592.2570000000001,4829.7219999999998,3318.797,5910.8339999999998,4457.741,6121.6260000000002,4242.1909999999998,4826.6679999999997,3179.9520000000002,5138.12,3209.8620000000001,3239.6950000000002,2228.5430000000001,2739.982,1736.2,2701.7640000000001,1465.8440000000001,3068.0419999999999,1908.93,3136.0079999999998,1581.2,2358.6410000000001,1619.72,null,55639.961999999992,55635.597999999998,55762.495999999992,55996.14499999999,56230.997000000018,56467.061000000009,56704.340000000004,56942.838000000011,59106.484000000004,71702.337,73039.195000000007,74187.960999999981,75420.772000000012,76173.247000000003,76956.137999999992,77591.849999999991,78339.983999999997,78689.141999999993,79193.303,79630.608999999997]
[null,10204,"Idaho Falls Power",35795.648000000001,21023.02,40409.652000000002,26457.947,48820.116999999998,32671.65,48577.108999999997,32340.719000000001,45320.190999999999,28699.16,42344.667999999998,25715.455000000002,36221.082000000002,21767.928,33397.745999999999,20621.84,34754.023000000001,18549.182000000001,36036.578000000001,20844.937999999998,36852.637000000002,19233.307000000001,32522.412,19715.893,34439.402000000002,20226.486000000001,38779.184000000001,25390.414000000001,47418.93,31733.947,47053.781000000003,31326.546999999999,42412.296999999999,26857.728999999999,40802.667999999998,24779.013999999999,34822.366999999998,20927.335999999999,32315.186000000002,19953.398000000001,34246.167999999998,18278.123,37195.917999999998,21515.543000000001,37364.945,19500.686000000002,31907.555,19343.150000000001,33952.336000000003,19885.041000000001,38187.086000000003,24994.613000000001,47020.167999999998,31467.085999999999,46430.43,30911.548999999999,41738.214999999997,26430.865000000002,40196.574000000001,24275.865000000002,34325.938000000002,20437.657999999999,31860.041000000001,19516.205000000002,33832.605000000003,18037.080000000002,36478.082000000002,21108.791000000001,36732.675999999999,19134.192999999999,31401.403999999999,18921.050999999999,34017.440999999999,19923.169999999998,38249.504000000001,25035.473000000002,47082.031000000003,31508.486000000001,46492.417999999998,30952.822,41801.440999999999,26470.901999999998,40260.961000000003,24314.745999999999,34390.629000000001,20476.173999999999,31924.063999999998,19555.423999999999,33899.968999999997,18072.998,36543.508000000002,21146.646000000001,36800.559000000001,19169.553,31465.701000000001,18959.793000000001,32619.421999999999,19104.384999999998,36729.898000000001,24040.84,45390.737999999998,30376.631000000001,44960.945,29933.228999999999,41850.762000000002,26502.133000000002,38795.023000000001,23429.428,32949.207000000002,19617.955000000002,30539.782999999999,18707.467000000001,32670.173999999999,17417.359,35157.152000000002,20344.403999999999,35350.980000000003,18414.469000000001,30039.258000000002,18100.280999999999,32594.715,19089.919999999998,36706.211000000003,24025.342000000001,45367.273000000001,30360.928,44937.434000000001,29917.572,40357.934000000001,25556.794999999998,38770.593999999997,23414.671999999999,32924.660000000003,19603.34,30515.49,18692.585999999999,32644.611000000001,17403.734,35132.328000000001,20330.041000000001,35325.230000000003,18401.044999999998,30014.859,18085.581999999999,32701.162,19002.947,36011.953000000001,24292.828000000001,44816.383000000002,30496.391,45092.82,30511.835999999999,40873.815999999999,25990.254000000001,38734.512000000002,23708.884999999998,32862.023000000001,19557.868999999999,30159.732,18837.686000000002,33028.434000000001,18014.631000000001,35368.5,20813.223000000002,35529.762000000002,19001.460999999999,30042.633000000002,18325.75,32721.615000000002,19014.828000000001,36031.273000000001,24305.859,44835.637000000002,30509.495999999999,45112.108999999997,30524.891,40893.589999999997,26002.824000000001,38754.57,23721.166000000001,32882.292999999998,19569.928,30179.636999999999,18850.116999999998,33049.362999999998,18026.048999999999,35388.862999999998,20825.205000000002,35550.824000000001,19012.73,30062.678,18337.978999999999,42544.688000000002,25152.254000000001,43844.32,29498.857,54947.987999999998,37379.813000000002,55523.23,38242.383000000002,49653.620999999999,31784.273000000001,48312.788999999997,29701.451000000001,41286.703000000001,24774.723000000002,38617.25,24785.738000000001,40803.355000000003,22670.328000000001,44556.133000000002,26429.136999999999,44821.012000000002,24535.311000000002,37482.836000000003,23074.400000000001,41703.546999999999,25872.326000000001,42984.644999999997,30004.881000000001,54589.538999999997,38243.101999999999,54454.438000000002,39352.925999999999,48775.296999999999,32240.226999999999,48759.031000000003,31370.758000000002,40826.491999999998,25796.151999999998,37848.601999999999,25728.921999999999,40684.214999999997,23189.812999999998,44286.925999999999,27870.963,44630.733999999997,25182.48,36681.277000000002,23736.675999999999,42217.5,26193.006000000001,43440.851999999999,30323.463,55035.538999999997,38555.866999999998,54839.644999999997,39630.355000000003,49160.440999999999,32494.324000000001,49114.008000000002,31597.651999999998,41153.667999999998,26002.215,38150.190999999999,25933.041000000001,41006.218999999997,23372.059000000001,44663.843999999997,28107.657999999999,45001.637000000002,25392.18,36979.472999999998,23929.627,42528.620999999999,26384.905999999999,43747.112999999998,30537.168000000001,55335.508000000002,38766.226999999999,55207.211000000003,39895.07,49552.538999999997,32753.016,49499.754000000001,31844.208999999999,41531.25,26240.02,38518.230000000003,26182.138999999999,41415.934000000001,23603.955000000002,45122.038999999997,28395.398000000001,45450.855000000003,25646.162,37340.754000000001,24163.4,42896.766000000003,26611.982,44095.324000000001,30780.15,55665.559000000001,38997.675999999999,55586.656000000003,40168.358999999997,50525.516000000003,33397.105000000003,49888.883000000002,32092.936000000002,41907.222999999998,26476.812999999998,38882.063000000002,26428.386999999999,41818.258000000002,23831.664000000001,45575.23,28680.002,45894.105000000003,25896.763999999999,37693.370999999999,24391.559000000001,43253.078000000001,26831.768,44432.065999999999,31015.127,55982.425999999999,39219.887000000002,55909.483999999997,40400.866999999998,50301.785000000003,33247.339999999997,50232.468999999997,32312.541000000001,42247.781000000003,26691.305,39216.273000000001,26654.58,42186.898000000001,24040.312999999998,45989.281000000003,28940.023000000001,46297.671999999999,26124.934000000001,38013.445,24598.664000000001,43570.648000000001,27027.643,44730.042999999998,31223.043000000001,56249.222999999998,39406.976999999999,56124.093999999997,40555.43,50544.788999999997,33407.652000000002,50470.425999999999,32464.643,42483.766000000003,26839.936000000002,39447.394999999997,26811.008000000002,42442.633000000002,24185.057000000001,46299.906000000003,29135.088,46600.754000000001,26296.291000000001,38245.18,24748.609,43805.875,27172.734,44958.046999999999,31382.138999999999,56461.171999999999,39555.616999999998,56364.663999999997,40728.68,50810.671999999999,33583.07,50729.516000000003,32630.25,42736.887000000002,26999.357,39695.671999999999,26979.044999999998,42722.847999999998,24343.66,46628.171999999999,29341.238000000001,46910.91,26471.653999999999,38469.226999999999,24893.576000000001,44027.762000000002,27309.599999999999,45169.144999999997,31529.437999999998,56669.055,39701.394999999997,56506.277000000002,40830.671999999999,51538.796999999999,34065.620999999999,50867.137000000002,32718.210999999999,42858.98,27076.256000000001,39808.32,27055.289000000001,42847.73,24414.338,46825.563000000002,29465.201000000001,47104.093999999997,26580.881000000001,38599.273000000001,24977.726999999999,44169.336000000003,27396.921999999999,45317.953000000001,31633.271000000001,56817.035000000003,39805.175999999999,56821.879000000001,41057.976999999999,51296.976999999999,33903.910000000003,51187.991999999998,32923.296999999999,43163.870999999999,27268.275000000001,40105.695,27256.562999999998,43186.921999999999,24606.315999999999,47212.902000000002,29708.447,47479.733999999997,26793.26,38889.565999999999,25165.559000000001,44471.559000000001,27583.335999999999,45612.241999999998,31838.625,57133.152000000002,40026.855000000003,57174.394999999997,41311.862999999998,51655.211000000003,34140.254000000001,51523.887000000002,33137.991999999998,43474.25,27463.759999999998,40395.983999999997,27453.028999999999,43501.546999999999,24784.393,47584.472999999998,29941.787,47853.362999999998,27004.506000000001,39192.883000000002,25361.822,44795.894999999997,27783.388999999999,45937.531000000003,32065.609,57484.43,40273.190999999999,57454.995999999999,41513.953000000001,51970.09,34348,51836.347999999998,33337.718999999997,43789.637000000002,27662.396000000001,40712.112999999998,27666.991999999998,43858.805,24986.598000000002,47985.675999999999,30193.738000000001,48240.355000000003,27223.307000000001,39489.699000000001,25553.883000000002,null,758692.90200000012,738590.77399999998,727275.55199999991,728514.41299999994,703041.92300000007,700172.89600000018,703775.49100000004,704163.52399999998,880422.59299999999,884813.96899999981,892294.46400000004,899661.47799999989,908182.35099999991,914140.00699999998,919310.23399999994,924374.68200000003,928546.76199999999,933168.8350000002,939621.16800000018,946164.35]
[null,10242,"Lost River Elec Coop",2268.364,1499.355,2148.2710000000002,1684.2149999999999,2614.8910000000001,2056.1260000000002,2386.4290000000001,1880.5260000000001,2118.1120000000001,1607.211,1867.182,1382.2850000000001,1584.0550000000001,1099.671,4556.6959999999999,3594.596,7227.8029999999999,5097.7669999999998,8694.0120000000006,6815.4179999999997,7581.4040000000005,5438.6260000000002,4480.7889999999998,3426.2570000000001,2191.4769999999999,1454.3489999999999,2162.8000000000002,1694.039,2631.6010000000001,2063.7710000000002,2378.7040000000002,1888.251,2054.16,1566.7049999999999,1861.7670000000001,1387.7,1580.8630000000001,1102.8620000000001,4410.8540000000003,3471.451,6952.116,4924.51,8412.0059999999994,6551.8620000000001,7367.5469999999996,5273.4849999999997,4376.4539999999997,3348.9279999999999,2180.7359999999999,1446.999,2119.2739999999999,1659.9469999999999,2709.3380000000002,2124.7350000000001,2714.6950000000002,2154.9659999999999,2313.5700000000002,1764.556,2085.491,1554.4570000000001,1948.98,1359.673,4829.3360000000002,3800.9549999999999,7306.9350000000004,5175.7669999999998,8597.0470000000005,6693.9589999999998,7401.9709999999995,5294.27,4592.5140000000001,3514.9560000000001,2195.9940000000001,1457.1289999999999,2133.5100000000002,1671.098,2723.567,2135.893,2728.8470000000002,2166.201,2327.973,1775.5409999999999,2100.0369999999998,1565.299,1963.9349999999999,1370.105,4901.4939999999997,3857.7339999999999,7382.4070000000002,5229.2309999999998,8669.4979999999996,6750.4430000000002,7477.049,5348.1279999999997,4665.58,3570.8270000000002,2091.9490000000001,1388.05,2089.748,1636.8209999999999,2704.6559999999999,2121.0619999999999,2691.297,2136.3919999999998,2354.7730000000001,1795.981,2053.6350000000002,1530.712,1869.2049999999999,1304.019,4587.0889999999999,3610.3339999999998,7024.29,4975.5450000000001,8424.4130000000005,6559.3639999999996,7285.393,5210.6409999999996,4267.6350000000002,3266.5369999999998,2102.2579999999998,1394.894,2099.3670000000002,1644.355,2714.2689999999998,2128.6019999999999,2700.8589999999999,2143.9830000000002,2293.7359999999999,1749.4280000000001,2063.462,1538.037,1879.308,1311.068,4631.5609999999997,3645.328,7070.8040000000001,5008.4949999999999,8469.0640000000003,6594.1779999999999,7331.6639999999998,5243.8339999999998,4312.6670000000004,3300.97,2123.0700000000002,1427.2239999999999,2173.6170000000002,1725.3920000000001,2853.2249999999999,2262.54,2850.8969999999999,2295.16,2411.8330000000001,1855.6489999999999,2189.942,1647.259,2083.7460000000001,1468.3,5058.7070000000003,3918.915,7422.4610000000002,5274.0389999999998,8934.8909999999996,7019.4080000000004,7621.4939999999997,5450.25,4288.1580000000004,3364.0439999999999,2131.0430000000001,1432.5830000000001,2181.0309999999999,1731.277,2860.6239999999998,2268.4059999999999,2858.2280000000001,2301.0619999999999,2419.2930000000001,1861.3889999999999,2197.4560000000001,1652.912,2091.4520000000002,1473.729,5107.4790000000003,3956.7220000000002,7472.9539999999997,5309.9129999999996,8983.1229999999996,7057.33,7671.5429999999997,5486.1459999999997,4336.2489999999998,3401.6880000000001,2463.6460000000002,1656.16,2432.6849999999999,1931.037,3167.3229999999999,2511.6109999999999,3128.8020000000001,2518.8919999999998,2760.846,2124.1779999999999,2520.5410000000002,1895.934,2352.6689999999999,1657.7950000000001,5907.9740000000002,4577.2569999999996,8194.99,5822.902,9681.3449999999993,7606.2920000000004,8622.9570000000003,6168.4780000000001,5370.8909999999996,4211.5839999999998,2596.7719999999999,1776.115,2480.2020000000002,2026.8109999999999,3248.9009999999998,2576.038,3295.241,2653.069,2861.5509999999999,2201.723,2580.884,1944.2,2241.788,1580.6790000000001,4929.3720000000003,3818.6559999999999,7476.6170000000002,5312.1779999999999,8636.39,6763.9219999999996,7687.0559999999996,4959.5050000000001,4332.8990000000003,3462.0949999999998,2637.4389999999999,1803.9079999999999,2517.413,2057.2190000000001,3286.1480000000001,2605.5709999999999,3331.7759999999998,2682.4839999999999,2898.3490000000002,2230.0360000000001,2617.5459999999998,1971.818,2278.9940000000001,1606.913,4964.6419999999998,3845.9969999999998,7512.7370000000001,5337.8379999999997,8670.5439999999999,6790.6970000000001,7723.4579999999996,4983.1840000000002,4365.8670000000002,3488.3580000000002,2672.1179999999999,1827.6089999999999,2549.0770000000002,2083.0949999999998,3317.7669999999998,2630.6419999999998,3362.7049999999999,2707.3850000000002,2929.4270000000001,2253.9479999999999,2648.4250000000002,1995.079,2310.2539999999999,1628.954,4994.1819999999998,3868.8960000000002,7542.9040000000005,5359.27,8699.3340000000007,6813.268,7754.442,5003.3389999999999,4394.1980000000003,3510.9270000000001,2702.2179999999998,1848.1790000000001,2576.8290000000002,2105.7739999999999,3345.7669999999998,2652.8420000000001,3390.3870000000002,2729.6729999999998,2957.5349999999999,2275.5749999999998,2676.6570000000002,2016.347,2339.1489999999999,1649.328,5021.8069999999998,3890.3110000000001,7571.4359999999997,5379.5389999999998,8726.375,6834.4669999999996,7783.3310000000001,5022.13,4420.4309999999996,3531.8240000000001,2729.875,1867.0820000000001,2602.1480000000001,2126.4650000000001,3371.116,2672.942,3415.2559999999999,2749.6950000000002,2982.5909999999999,2294.8539999999998,2701.6210000000001,2035.153,2364.491,1667.1959999999999,5045.8329999999996,3908.9349999999999,7596.0429999999997,5397.0209999999997,8749.5030000000006,6852.5990000000002,7807.8270000000002,5038.0640000000003,4442.4669999999996,3549.3780000000002,2752.9059999999999,1882.8219999999999,2623.0210000000002,2143.5219999999999,3391.8090000000002,2689.3490000000002,3435.348,2765.8719999999998,3002.6149999999998,2310.2600000000002,2721.3609999999999,2050.0219999999999,2384.2959999999998,1681.1610000000001,5064.3950000000004,3923.3240000000001,7614.8149999999996,5410.3580000000002,8767.1890000000003,6866.4629999999997,7826.5919999999996,5050.2700000000004,4459.3940000000002,3562.8620000000001,2770.625,1894.932,2639.1280000000002,2156.6849999999999,3407.8119999999999,2702.0369999999998,3450.9259999999999,2778.4140000000002,3018.19,2322.2440000000001,2736.7489999999998,2061.6149999999998,2399.7910000000002,1692.086,5078.951,3934.6080000000002,7629.5959999999995,5420.8580000000002,8781.3490000000002,6877.5630000000001,7841.8909999999996,5060.2209999999995,4473.4369999999999,3574.0479999999998,2785.6060000000002,1905.17,2652.99,2168.0120000000002,3421.8560000000002,2713.1729999999998,3464.87,2789.64,3032.4070000000002,2333.183,2751.0880000000002,2072.4160000000002,2414.5230000000001,1702.4739999999999,5093.0959999999995,3945.5729999999999,7644.2650000000003,5431.28,8795.3799999999992,6888.5619999999999,7857.0249999999996,5070.0649999999996,4487.308,3585.098,2800.3739999999998,1915.2629999999999,2666.6480000000001,2179.174,3435.6660000000002,2724.123,3478.5529999999999,2800.6570000000002,3046.33,2343.895,2765.1129999999998,2082.9810000000002,2428.91,1712.6179999999999,5106.88,3956.2579999999998,7658.5410000000002,5441.4229999999998,8808.8160000000007,6899.0959999999995,7871.2759999999998,5079.335,4500.1530000000002,3595.3310000000001,2813.8229999999999,1924.454,2678.8589999999999,2189.1529999999998,3447.7919999999999,2733.7370000000001,3490.3530000000001,2810.1570000000002,3058.1190000000001,2352.9659999999999,2776.7539999999999,2091.75,2440.616,1720.8720000000001,5117.8760000000002,3964.7820000000002,7669.6909999999998,5449.3429999999998,8819.4380000000001,6907.4229999999998,7882.68,5086.7520000000004,4510.5569999999998,3603.6179999999999,2824.848,1931.989,2689.0010000000002,2197.4409999999998,3458.0039999999999,2741.835,3500.424,2818.2660000000001,3068.32,2360.8150000000001,2786.9690000000001,2099.4450000000002,2451.049,1728.2280000000001,5127.8249999999998,3972.4940000000001,7679.9459999999999,5456.6289999999999,8828.9509999999991,6914.8810000000003,7892.6210000000001,5093.22,4519.3789999999999,3610.6460000000002,null,83110.061000000002,81108.262000000002,85345.127000000008,86167.52,82979.540999999997,83372.191000000006,87720.22099999999,88243.631999999983,99286.789000000004,91442.664000000019,92208.936000000016,92857.244999999995,93447.911000000007,93968.154999999999,94380.026000000013,94703.755999999994,95005.06,95297.414000000033,95541.565000000017,95753.225999999981]
[null,10278,"Northern Lights",14702.267,8171.6490000000003,17354.631000000001,11005.909,21356.046999999999,13830.003000000001,20752.482,13458.290999999999,18096.535,11174.598,17112.085999999999,10269.111000000001,14524.614,8393.7199999999993,12343.879000000001,7448.7939999999999,12109.963,6409.81,12580.859,7208.1379999999999,13481.137000000001,6880.9939999999997,12451.474,7296.1350000000002,14159.387000000001,7877.6719999999996,18344.955000000002,11634.539000000001,22803.004000000001,14862.906999999999,21774.91,14176.021000000001,18378.900000000001,11348.761,17402.224999999999,10432.636,14457.835999999999,8339.4320000000007,12112.075000000001,7275.3630000000003,11990.929,6320.9260000000004,12911.305,7427.9970000000003,13219.659,6716.1580000000004,12138.111999999999,7081.0450000000001,15192.348,8924.384,18717.035,12263.111000000001,23373.268,15591.244000000001,22578.789000000001,15120.728999999999,18782.715,11880.103999999999,17945.254000000001,11080.370999999999,14474.411,8638.0859999999993,12446.925999999999,7984.7359999999999,12721.456,7168.7290000000003,13230.448,8039.5209999999997,13484.628000000001,7318.4629999999997,12668.797,7835.0680000000002,15201.050999999999,8929.4969999999994,18725.384999999998,12268.58,23381.559000000001,15596.773999999999,22587.061000000002,15126.272000000001,18791.175999999999,11885.456,17953.794999999998,11085.645,14483.063,8643.2510000000002,12455.341,7990.1329999999998,12730.289000000001,7173.7079999999996,13239.039000000001,8044.7420000000002,13493.584999999999,7323.3220000000001,12677.332,7840.348,15845.125,9307.8430000000008,20036.625,13127.688,24354.289000000001,16245.635,23648.203000000001,15836.906000000001,20833.865000000002,13177.462,19557.396000000001,12075.795,16163.477000000001,9646.0910000000003,13675.103999999999,8772.6149999999998,13917.075999999999,7842.4790000000003,14749.157999999999,8962.3709999999992,15123.226000000001,8207.7720000000008,14137.699000000001,8743.5159999999996,16126.029,9472.8539999999994,20306.043000000001,13304.206,24621.826000000001,16424.101999999999,23915.285,16015.766,20681.294999999998,13080.960999999999,19833.026999999998,12245.984,16442.726999999999,9812.7430000000004,13946.656000000001,8946.8160000000007,14202.141,8003.1170000000002,15026.438,9130.86,15412.246999999999,8364.6329999999998,14413.188,8913.8940000000002,16146.601000000001,9484.9380000000001,20336.013999999999,13323.839,24763.937999999998,16518.900000000001,23950.18,16039.133,20869.567999999999,13200.043,19927.705000000002,12304.446,16552.508000000002,9878.2559999999994,14056.237999999999,9017.1149999999998,14321.058999999999,8070.1270000000004,15123.182000000001,9189.6460000000006,15452.803,8386.6419999999998,14454.638000000001,8939.5290000000005,16399.377,9633.4249999999993,20578.451000000001,13482.68,25004.687999999998,16679.491999999998,24190.511999999999,16200.082,21115.328000000001,13355.487999999999,20175.736000000001,12457.593000000001,16803.791000000001,10028.222,14300.596,9173.8729999999996,14577.576999999999,8214.68,15372.694,9341.2639999999992,15712.879000000001,8527.7929999999997,14702.54,9092.8439999999991,16652.150000000001,9781.9130000000005,20820.888999999999,13641.521000000001,25245.436000000002,16840.081999999999,24430.846000000001,16361.029,21816.053,13798.694,20423.761999999999,12610.741,17055.080000000002,10178.183999999999,14544.956,9330.6299999999992,14834.093000000001,8359.232,15622.207,9492.8790000000008,15972.957,8668.9439999999995,14950.44,9246.1589999999997,18003.259999999998,10665.646000000001,23597.521000000001,16091.987999999999,28335.002,20825.601999999999,29095.282999999999,19706.984,25996.386999999999,17170.936000000002,24959.688999999998,17515.407999999999,20248.307000000001,12737.126,15360.978999999999,9624.3539999999994,14703.1,8901.15,17211.438999999998,9843.7919999999995,17031.460999999999,9859.3559999999998,14968.302,9192.1769999999997,18531.684000000001,10978.695,22665.428,17089.490000000002,29481.511999999999,19650.627,29187.041000000001,19769.131000000001,26021.488000000001,17187.511999999999,24859.811000000002,17445.317999999999,20289.184000000001,12762.841,15174.508,10495.800999999999,15337.933999999999,8355.1650000000009,17214.153999999999,9845.3439999999991,17208.884999999998,9962.0650000000005,15170.665000000001,9316.4490000000005,18706.93,11082.519,23037.855,17370.300999999999,29895.238000000001,19926.393,28366.331999999999,21180.289000000001,26405.91,17441.428,26311.063999999998,16727.844000000001,20663.215,12998.124,15349.213,10616.638999999999,15713.728999999999,8559.8760000000002,17606.118999999999,10069.521000000001,17510.203000000001,10136.495999999999,15448.503000000001,9487.0720000000001,18284.228999999999,11972.518,24189.743999999999,16495.848000000002,30047.793000000001,20028.076000000001,28537.353999999999,21307.986000000001,26728.048999999999,17389.418000000001,26444.928,16812.947,20002.23,13934.489,16225.487999999999,10166.007,15894.493,8658.3449999999993,17108.511999999999,10824.198,18375.543000000001,9592.2469999999994,15653.495999999999,9612.9590000000007,18475.305,12097.635,24430.65,16660.129000000001,29099.282999999999,21387.333999999999,29945.905999999999,20283.131000000001,26805.778999999999,17705.548999999999,26697.813999999998,16973.726999999999,20227.123,14091.162,16411.303,10282.43,16133.99,8788.8080000000009,17338.07,10969.437,18595.66,9707.152,15228.491,10362.234,19401.868999999999,11494.221,24593.08,16770.896000000001,29250.175999999999,21498.232,30105.039000000001,20390.916000000001,26960.178,17807.530999999999,25802.721000000001,18107.006000000001,21218.824000000001,13347.627,16582.846000000001,10389.907999999999,15673.714,9488.7540000000008,18156.605,10384.365,18760.998,9793.4609999999993,15379.217000000001,10464.797,19560.298999999999,11588.08,24755.458999999999,16881.629000000001,29409.789000000001,21615.546999999999,30266.84,20500.506000000001,27125.574000000001,17916.773000000001,25967.598000000002,18222.706999999999,21386.748,13453.258,16739.857,10488.282999999999,15843.522999999999,9591.5570000000007,18332.41,10484.912,18255.955000000002,10568.203,16179.374,9935.9060000000009,19731.383000000002,11689.433999999999,23889.261999999999,18012.25,30776.226999999999,20513.609,30427.151999999998,20609.094000000001,26304.678,19006.289000000001,27179.467000000001,17279.947,21554.153999999999,13558.564,16263.682000000001,11249.152,16645.43,9067.4089999999997,18509.32,10586.093000000001,18435.607,10672.206,16355.602999999999,10044.130999999999,19160.083999999999,12546.029,25086.386999999999,17107.300999999999,30951.775000000001,20630.616999999998,29387.592000000001,21942.833999999999,27465.300999999999,18141.168000000001,27361.66,17395.782999999999,21737.023000000001,13673.601000000001,16438.048999999999,11369.757,16839.083999999999,9172.8979999999992,18006.030999999999,11392.04,19322.131000000001,10086.378000000001,16543.565999999999,10159.561,19345.391,12667.367,25267.974999999999,17231.131000000001,31135.58,20753.129000000001,29564.096000000001,22074.627,27652.708999999999,18264.951000000001,27551.432000000001,17516.434000000001,21056.248,14668.769,17291.800999999999,10834.099,17045.650000000001,9285.4249999999993,18200.326000000001,11514.967000000001,19532.192999999999,10196.036,16740.863000000001,10280.723,19537.697,12793.289000000001,25457.044999999998,17360.063999999998,30091.5,22116.592000000001,30975.721000000001,20980.651999999998,27844.254000000001,18391.471000000001,27746.072,17640.182000000001,21243.724999999999,14799.373,17485.77,10955.632,17250.57,9397.0529999999999,18395.168000000001,11638.239,19740.891,10304.977999999999,16269.87,11070.843000000001,null,298413.12599999999,303186.75400000002,317460.62100000004,317626.40400000004,343987.41600000003,348642.83799999999,350307.04799999989,355121.60500000004,360678.87700000004,411645.24900000007,414000.7319999999,420610.81300000002,424286.89699999988,428698.10200000001,431822.98100000003,435070.78700000001,438360.14299999992,441916.64999999997,445671.92200000008,449486.65100000001]
[null,10306,"Pend Oreille County PUD  #1",36513.777000000002,27477.627,38508.25,31401.965,42366.995999999999,34668.925999999999,42207.722999999998,34152.601999999999,38449.269999999997,29651.023000000001,38600.379000000001,29157.701000000001,34291.972999999998,26172.168000000001,32873.245999999999,27041.636999999999,32467.313999999998,24697.078000000001,40181.733999999997,33108.101999999999,40648.792999999998,30077.851999999999,36225.133000000002,30168.535,35795.25,26774.18,36485.968999999997,29934.84,41201.038999999997,33609.733999999997,41109.281000000003,33407.983999999997,37055.652000000002,28674.184000000001,38511.027000000002,29007.002,34930.858999999997,26464.778999999999,31910.146000000001,26371.423999999999,30885.794999999998,23424.726999999999,31009.726999999999,25486.822,32102.824000000001,23823.219000000001,30292.268,25088.550999999999,35770.601999999999,26798.828000000001,36493.190999999999,29927.615000000002,41249.241999999998,33561.531000000003,41109.281000000003,33407.983999999997,37055.652000000002,28674.184000000001,38511.027000000002,29007.002,34930.858999999997,26464.778999999999,31910.146000000001,26371.423999999999,30888.303,23422.219000000001,30941.474999999999,25555.076000000001,32154.386999999999,23771.655999999999,30302.421999999999,25078.395,11581.088,8676.3850000000002,14424.266,11829.162,18138.037,14757.609,18230.883000000002,14815.561,15500.911,11994.821,15139.834999999999,11403.521000000001,12065.129000000001,9140.9439999999995,9439.0609999999997,7800.7,8207.3240000000005,6223.5129999999999,8101.6260000000002,6691.2669999999998,8294.3169999999991,6131.9679999999998,7909.1270000000004,6545.6220000000003,46861.281000000003,35206.828000000001,48356.902000000002,39590.815999999999,53226.093999999997,43377.714999999997,50335.358999999997,40881.93,46847.75,36281.25,47505.934000000001,35532.796999999999,42357.675999999999,32271.241999999998,42081.292999999998,34008.343999999997,40409.504000000001,30458.223000000002,40254.847999999998,33363.027000000002,41872.508000000002,30871.655999999999,38393.050999999999,31711.107,45109.516000000003,33924.995999999999,46750.472999999998,38260.476999999999,51606.66,41960.813000000002,50426.862999999998,40956.262000000002,45426.004000000001,35180.059000000001,47600.66,35603.858999999997,42451.766000000003,32342.932000000001,42172.972999999998,34082.461000000003,40503.957000000002,30529.701000000001,40345.483999999997,33438.120999999999,41967.866999999998,30942.076000000001,38483.883000000002,31786.063999999998,12741.691000000001,9483.82,16657.697,13600.458000000001,20518.780999999999,16690.761999999999,19597.960999999999,16279.49,16773.048999999999,12907.599,15998,12043.198,13207.290999999999,10027.11,10718.939,8820.0830000000005,10082.754000000001,7558.6350000000002,9959.8050000000003,8159.0709999999999,10284.138999999999,7552.9579999999996,9962.76,8206.2890000000007,12881.312,9587.7430000000004,16791.868999999999,13710.003000000001,20653.203000000001,16800.103999999999,19731.109,16390.094000000001,16910.796999999999,13013.605,16137.021000000001,12147.852999999999,13345.798000000001,10132.268,10852.63,8930.09,10222.14,7663.1270000000004,10093.712,8268.7690000000002,10424.625,7656.1360000000004,10096.374,8316.3459999999995,54147.925999999999,45034.847999999998,60037.09,44867.144999999997,61630.035000000003,52606.262000000002,62916.648000000001,49984.027000000002,57290.586000000003,45248.148000000001,59090.741999999998,45847,53348.32,44413.16,54972.578000000001,41572.188000000002,53515.25,38718.527000000002,52779.004000000001,42317.065999999999,53387.086000000003,41445.762000000002,53047.48,39650.766000000003,12278.715,39561.120999999999,60856.625,45156.305,59274.038999999997,49688.957000000002,60093.190999999999,48140.144999999997,59432.902000000002,46173.754000000001,59615.48,45796.82,52572.858999999997,44316.535000000003,56312.34,42284.355000000003,32336.032999999999,39571.449000000001,15213.655000000001,32841.105000000003,16131.092000000001,31941.703000000001,10649.611000000001,35327.398000000001,13257.498,40402.887000000002,61676.75,45748.601999999999,60051.508000000002,50369.245999999999,60908.245999999999,48782.777000000002,59798.133000000002,46466.847999999998,60022.332000000002,46117.605000000003,52572.858999999997,44316.535000000003,56312.34,42284.355000000003,32336.032999999999,39571.449000000001,15213.655000000001,32841.105000000003,16131.092000000001,31941.703000000001,10649.611000000001,35327.398000000001,13257.498,40402.887000000002,61676.75,45748.601999999999,60051.508000000002,50369.245999999999,60908.245999999999,48782.777000000002,59798.133000000002,46466.847999999998,60022.332000000002,46117.605000000003,52572.858999999997,44316.535000000003,56312.34,42284.355000000003,32336.032999999999,39571.449000000001,15213.655000000001,32841.105000000003,16131.092000000001,31941.703000000001,10649.611000000001,35327.398000000001,13257.498,40402.887000000002,61676.75,45748.601999999999,60051.508000000002,50369.245999999999,60908.245999999999,48782.777000000002,62221.358999999997,48336.050999999999,60022.332000000002,46117.605000000003,52572.858999999997,44316.535000000003,56312.34,42284.355000000003,32336.032999999999,39571.449000000001,15213.655000000001,32841.105000000003,16131.092000000001,31941.703000000001,10649.611000000001,35327.398000000001,13257.498,40402.887000000002,61676.75,45748.601999999999,60051.508000000002,50369.245999999999,60908.245999999999,48782.777000000002,59798.133000000002,46466.847999999998,60022.332000000002,46117.605000000003,52572.858999999997,44316.535000000003,56312.34,42284.355000000003,32336.032999999999,39571.449000000001,15213.655000000001,32841.105000000003,16131.092000000001,31941.703000000001,10649.611000000001,35327.398000000001,13257.498,40402.887000000002,61676.75,45748.601999999999,60051.508000000002,50369.245999999999,60908.245999999999,48782.777000000002,59798.133000000002,46466.847999999998,60022.332000000002,46117.605000000003,52572.858999999997,44316.535000000003,56312.34,42284.355000000003,32336.032999999999,39571.449000000001,15213.655000000001,32841.105000000003,16131.092000000001,31941.703000000001,10649.611000000001,35327.398000000001,13257.498,40402.887000000002,61676.75,45748.601999999999,60051.508000000002,50369.245999999999,60908.245999999999,48782.777000000002,59798.133000000002,46466.847999999998,60022.332000000002,46117.605000000003,52572.858999999997,44316.535000000003,56312.34,42284.355000000003,32336.032999999999,39571.449000000001,15213.655000000001,32841.105000000003,16131.092000000001,31941.703000000001,10649.611000000001,35327.398000000001,13257.498,40402.887000000002,61676.75,45748.601999999999,60051.508000000002,50369.245999999999,60908.245999999999,48782.777000000002,62221.358999999997,48336.050999999999,60022.332000000002,46117.605000000003,52572.858999999997,44316.535000000003,56312.34,42284.355000000003,32336.032999999999,39571.449000000001,15213.655000000001,32841.105000000003,16131.092000000001,31941.703000000001,10649.611000000001,35327.398000000001,13257.498,40402.887000000002,61676.75,45748.601999999999,60051.508000000002,50369.245999999999,60908.245999999999,48782.777000000002,59798.133000000002,46466.847999999998,60022.332000000002,46117.605000000003,52572.858999999997,44316.535000000003,56312.34,42284.355000000003,32336.032999999999,39571.449000000001,15213.655000000001,32841.105000000003,16131.092000000001,31941.703000000001,10649.611000000001,35327.398000000001,13257.498,40402.887000000002,61676.75,45748.601999999999,60051.508000000002,50369.245999999999,60908.245999999999,48782.777000000002,59798.133000000002,46466.847999999998,60022.332000000002,46117.605000000003,52572.858999999997,44316.535000000003,56312.34,42284.355000000003,32336.032999999999,39571.449000000001,15213.655000000001,32841.105000000003,16131.092000000001,31941.703000000001,10649.611000000001,35327.398000000001,13257.498,40402.887000000002,61676.75,45748.601999999999,60051.508000000002,50369.245999999999,60908.245999999999,48782.777000000002,59798.133000000002,46466.847999999998,60022.332000000002,46117.605000000003,52572.858999999997,44316.535000000003,56312.34,42284.355000000003,32336.032999999999,39571.449000000001,15213.655000000001,32841.105000000003,16131.092000000001,31941.703000000001,10649.611000000001,35327.398000000001,null,811109.80399999989,753357.28300000005,753357.28,263042.67699999997,962057.13499999978,951853.92700000026,297832.34000000003,300756.72800000006,1207867.6439999999,995566.18900000001,1003100.567,1003100.567,1007392.996,1003100.567,1003100.567,1003100.567,1007392.996,1003100.567,1003100.567,1003100.567]
[null,10352,"Skamania County PUD #1",6757.7529999999997,3550.6509999999998,7455.07,5112.33,9684.1810000000005,6170.61,9112.6360000000004,6300.1909999999998,8346.9110000000001,4909.1729999999998,7737.3609999999999,4401.134,6915.8239999999996,3909.2750000000001,6059.8270000000002,3832.3960000000002,5801.4650000000001,3016.5790000000002,5645.5039999999999,3516.4780000000001,6253.2629999999999,3180.2919999999999,5734.5630000000001,3258.0859999999998,6389.6469999999999,3681.0920000000001,7606.6419999999998,4743.9009999999998,9555.5540000000001,6092.7240000000002,8974.0120000000006,6214.49,7896.1379999999999,4706.28,7572.6959999999999,4300.3890000000001,6515.7830000000004,4051.431,6097.3450000000003,3538.6039999999998,5642.5050000000001,2944.6190000000001,5478.2449999999999,3404.721,6082.7790000000005,3076.489,5582.3010000000004,3154.5970000000002,6402.4279999999999,3688.4540000000002,7621.8559999999998,4753.3890000000001,9233.5949999999993,6445.9790000000003,9323.009,5895.87,7911.93,4715.6930000000002,7587.8410000000003,4308.99,6528.8149999999996,4059.5329999999999,6109.5389999999998,3545.6819999999998,5653.7910000000002,2950.509,5489.201,3411.53,6094.9449999999997,3082.6410000000001,5396.6880000000001,3357.683,6635.1729999999998,3475.89,7637.1,4762.8959999999997,9252.0619999999999,6458.8720000000003,9341.652,5907.6629999999996,7927.7520000000004,4725.125,7343.3639999999996,4577.2610000000004,6780.3490000000002,3829.1759999999999,6121.759,3552.7730000000001,5471.308,3150.2,5694.1809999999996,3224.3530000000001,6107.1350000000002,3088.8069999999998,5407.48,3364.3989999999999,6566.8410000000003,3432.9250000000002,7693.4269999999997,4804.9650000000001,9307.9150000000009,6502.848,9413.2469999999994,5970.0280000000002,8393.0349999999999,4923.1970000000001,7441.4449999999997,4645.2839999999997,6784.0050000000001,3814.748,5799.44,3682.056,5591.5630000000001,2907.6979999999999,5735.6570000000002,3233.6239999999998,5904.8919999999998,3300.4079999999999,5516.3010000000004,3143.1469999999999,6566.8410000000003,3432.9250000000002,7396.0709999999999,5102.3209999999999,9672.4480000000003,6138.3149999999996,9058.5689999999995,6324.7060000000001,8058.3540000000003,4798.6989999999996,7720.4920000000002,4366.2370000000001,6784.0050000000001,3814.748,5799.44,3682.056,5591.5630000000001,2907.6979999999999,5735.6570000000002,3233.6239999999998,5904.8919999999998,3300.4079999999999,5516.3010000000004,3143.1469999999999,7057.0190000000002,4091.1219999999998,8128.125,5086.6450000000004,10062.353999999999,6333.2889999999998,9855.3449999999993,6887.3130000000001,9000.5020000000004,5361.317,9527.9500000000007,5374.4080000000004,7306.2169999999996,4088.355,5939.3829999999998,3749.4479999999999,6138.1279999999997,3162.1329999999998,6278,3890.375,6692.7790000000005,3347.3130000000001,5934.0749999999998,3373.88,7083.0029999999997,4106.1859999999997,8158.2510000000002,5105.4979999999996,10100.022000000001,6356.9989999999998,9892.3410000000003,6913.1670000000004,9033.9740000000002,5381.2539999999999,9563.2970000000005,5394.3450000000003,7045.1189999999997,4391.5770000000002,6198.2669999999998,3526.1480000000001,6160.5770000000002,3173.6979999999999,6301.0209999999997,3904.6410000000001,6717.3710000000001,3359.6129999999998,5955.7960000000003,3386.2289999999998,6906.4549999999999,4016.9380000000001,7528.857,4696.777,8826.5370000000003,6156.5969999999998,10273.601000000001,6468.1980000000003,8792.4189999999999,5182.8639999999996,7962.0280000000002,5000.4229999999998,7418.415,4137.9560000000001,6094.8620000000001,3448.7049999999999,5658.5420000000004,3262.7330000000002,5996.3580000000002,3360.1109999999999,6396.2730000000001,3210.9920000000002,5344.2790000000005,3394.4760000000001,7441.3389999999999,3912.9169999999999,8314.7819999999992,5194.6009999999997,10178.641,7144.8389999999999,10332.69,6467.4679999999998,9315.3829999999998,5677.4380000000001,9095.9110000000001,5854.7129999999997,7859.4769999999999,4453.826,6335.768,3585.4,6019.2430000000004,3483.3020000000001,6530.0820000000003,3615.3229999999999,6884.3410000000003,3831.203,6084.2849999999999,3431.3220000000001,7541.4030000000002,3965.5340000000001,8083.9030000000002,5607.1689999999999,10741.439,6815.0749999999998,10471.822,6554.5519999999997,9440.6450000000004,5753.7820000000002,9218.2009999999991,5933.4269999999997,7965.2060000000001,4513.741,6177.085,3877.5239999999999,6341.5889999999999,3288.752,6617.87,3663.9259999999999,6976.8890000000001,3882.7080000000001,6166.0820000000003,3477.4520000000002,7615.366,4004.4270000000001,8163.1959999999999,5662.1679999999997,10846.824000000001,6881.9380000000001,10157.591,7035.9960000000001,9533.2289999999994,5810.2079999999996,9680.23,5619.9620000000004,8043.3469999999998,4558.0219999999999,6237.6819999999998,3915.5619999999999,6403.7879999999996,3321.009,6682.76,3699.8530000000001,7045.2889999999998,3920.7730000000001,6226.5420000000004,3511.55,7402.9309999999996,4326.875,8589.84,5366.44,10949.555,6947.1180000000004,10253.89,7102.7030000000004,10027.413,6015.75,9771.8639999999996,5673.1620000000003,7800.6729999999998,4920.0540000000001,6545.3850000000002,3704.0230000000001,6464.4179999999997,3352.4520000000002,6491.777,3989.114,7380.5060000000003,3689.36,6285.4830000000002,3544.79,7463.3739999999998,4362.2030000000004,8659.9840000000004,5410.2629999999999,10601.311,7441.5320000000002,10762.19,6736.3010000000004,9702.0540000000001,5913.1040000000003,9851.6329999999998,5719.4709999999995,7864.3850000000002,4960.2389999999996,6598.8370000000004,3734.2710000000002,6517.2089999999998,3379.8290000000002,6544.7650000000003,4021.674,7440.7489999999998,3719.4749999999999,6088.3729999999996,3822.143,7811.1350000000002,4107.3689999999997,8728.0560000000005,5452.7910000000002,10684.657999999999,7500.0379999999996,10846.883,6789.3130000000001,9778.2970000000005,5959.57,9547.8430000000008,6145.6049999999996,8250.2029999999995,4675.2439999999997,6650.7129999999997,3763.6280000000002,6318.3959999999997,3656.4189999999999,6854.5140000000001,3794.942,7499.2110000000002,3748.6979999999999,6136.2139999999999,3852.1779999999999,7854.643,4130.2470000000003,8776.6749999999993,5483.165,10744.189,7541.8230000000003,10907.374,6827.1750000000002,9832.7620000000006,5992.7650000000003,9601.0120000000006,6179.8289999999997,8296.1740000000009,4701.2950000000001,6687.7640000000001,3784.5949999999998,6353.5929999999998,3676.788,6892.6890000000003,3816.0770000000002,7266.6009999999997,4043.9349999999999,6422.1450000000004,3621.8629999999998,7891.7759999999998,4149.7730000000001,8459.5450000000001,5867.723,11240.672,7131.8209999999999,10959.008,6859.4939999999997,9866.8220000000001,6602.6769999999997,10031.519,5823.9070000000002,8335.4050000000007,4723.5259999999998,6464.1589999999997,4057.7289999999998,6636.24,3441.558,6925.2640000000001,3834.1120000000001,7300.9440000000004,4063.047,6452.5039999999999,3638.9839999999999,7649.3130000000001,4470.8810000000003,8875.7800000000007,5545.0789999999997,11314.116,7178.4189999999999,10595.624,7339.415,9943.7710000000006,6060.4210000000003,10097.031999999999,5861.9409999999998,8389.8719999999994,4754.393,6506.3890000000001,4084.2370000000001,6679.5889999999999,3464.0390000000002,6707.7849999999999,4121.848,7626.0820000000003,3812.1179999999999,6494.64,3662.748,7693.0619999999999,4496.4520000000002,8926.5519999999997,5576.799,11378.843999999999,7219.4849999999997,10656.297,7381.4430000000002,10000.634,6095.0789999999997,10154.768,5895.46,8106.5110000000004,5112.9520000000002,6801.9840000000004,3849.232,6717.799,3483.855,6746.1369999999997,4145.4160000000002,7669.6850000000004,3833.9140000000002,6531.7740000000003,3683.69,7737.06,4522.1670000000004,8977.6080000000002,5608.6959999999999,10990.216,7714.5209999999997,11157.377,6983.6580000000004,10057.83,6129.9380000000001,10212.829,5929.1670000000004,8152.89,5142.2049999999999,6840.89,3871.2489999999998,6756.2209999999995,3503.7809999999999,6784.7160000000003,4169.1210000000001,7713.5360000000001,3855.835,6311.6009999999997,3962.2809999999999,null,136661.55300000001,133302.984,133569.59099999999,133836.73000000001,134508.696,134049.51699999999,146665.47500000001,147208.39400000003,139535.39600000001,151044.29399999999,153075.77599999998,154577.31199999995,156595.576,157315.36900000004,158551.91800000001,159435.17799999999,160758.20899999997,161235.53199999998,162157.82399999999,163085.39299999998]
[null,10379,"Steilacoom, Town of",2007.6479999999999,1200.9269999999999,2499.0509999999999,1720.047,2789.0189999999998,1817.6969999999999,2838.4859999999999,1952.644,2572.473,1647.9559999999999,2314.011,1448.7560000000001,2057.8879999999999,1299.721,1721.09,1188.4100000000001,1602.31,980.06700000000001,1536.0640000000001,1060.6769999999999,1609.5619999999999,1003.852,1605.546,1039.0550000000001,1988.066,1189.213,2471.3530000000001,1700.9829999999999,2757.116,1796.905,2805.5940000000001,1930.018,2466.7510000000002,1580.229,2289.549,1433.441,2037.31,1286.7239999999999,1705.2850000000001,1177.4970000000001,1588.8389999999999,971.827,1523.0909999999999,1051.72,1595.8989999999999,995.33,1591.787,1030.1510000000001,1999.2139999999999,1195.8820000000001,2481.9059999999999,1708.2460000000001,2767.9029999999998,1803.9349999999999,2816.15,1937.279,2477.6109999999999,1587.1859999999999,2300.5059999999999,1440.3009999999999,2048.2289999999998,1293.6199999999999,1715.8240000000001,1184.7739999999999,1599.894,978.58900000000006,1533.63,1058.9970000000001,1606.8720000000001,1002.173,1602.604,1037.1510000000001,2010.3620000000001,1202.55,2492.4589999999998,1715.51,2778.6889999999999,1810.9649999999999,2826.7060000000001,1944.54,2488.471,1594.143,2311.4630000000002,1447.1610000000001,2059.1489999999999,1300.5170000000001,1726.3630000000001,1192.0519999999999,1610.9480000000001,985.351,1544.1690000000001,1066.2739999999999,1617.8440000000001,1009.0170000000001,1613.42,1044.1510000000001,1988.2080000000001,1189.297,2442.241,1680.9459999999999,2789.895,1818.268,2783.4650000000001,1914.7950000000001,2525.8789999999999,1618.11,2297.8220000000001,1438.6210000000001,2028.6479999999999,1281.2539999999999,1619.9860000000001,1118.604,1511.3119999999999,924.41,1524.981,1053.027,1597.713,996.46,1513.6189999999999,979.56399999999996,1998.713,1195.58,2452.1849999999999,1687.79,2800.0590000000002,1824.8910000000001,2793.4110000000001,1921.636,2459.98,1575.894,2308.1460000000002,1445.085,2038.9369999999999,1287.752,1629.42,1125.1189999999999,1521.2080000000001,930.46299999999997,1534.912,1059.884,1608.0519999999999,1002.909,1523.3009999999999,985.83,1958.9010000000001,1171.7660000000001,2320.1860000000001,1596.9380000000001,2668.3119999999999,1739.028,2700.386,1857.643,2315.683,1483.4559999999999,2237.3449999999998,1400.758,1940.357,1225.491,1590.3119999999999,1098.114,1490.8109999999999,911.87099999999998,1504.1890000000001,1038.6690000000001,1575.8019999999999,982.79499999999996,1492.6420000000001,965.98800000000006,1969.1289999999999,1177.883,2330.5940000000001,1604.1020000000001,2677.7139999999999,1745.1559999999999,2709.7809999999999,1864.106,2325.6460000000002,1489.8389999999999,2247.3969999999999,1407.0519999999999,1950.376,1231.819,1599.4970000000001,1104.4570000000001,1500.4459999999999,917.76400000000001,1513.8579999999999,1045.346,1585.8689999999999,989.07299999999998,1502.069,972.08900000000006,1990.056,1190.402,2353.6559999999999,1619.9749999999999,2744.2979999999998,1788.55,2733.873,1880.6790000000001,2419.549,1549.9939999999999,2269.652,1420.9849999999999,1970.991,1244.8389999999999,1617.3789999999999,1116.8040000000001,1518.2439999999999,928.65,1608.35,1110.595,1684.79,1050.769,1519.6659999999999,983.47799999999995,2000.345,1196.556,2376.8049999999998,1635.9079999999999,2702.4639999999999,1761.2850000000001,2730.3470000000002,1878.2539999999999,2315.11,1483.0889999999999,2266.5219999999999,1419.0250000000001,1917.9079999999999,1211.3130000000001,1618.789,1117.778,1525.6089999999999,933.15499999999997,1623.182,1120.837,1697.7550000000001,1058.854,1526.4960000000001,987.89800000000002,2009.444,1201.999,2386.8049999999998,1642.7909999999999,2713.2159999999999,1768.2929999999999,2740.23,1885.0530000000001,2325.8380000000002,1489.962,2279.0120000000002,1426.845,1929.9459999999999,1218.9159999999999,1630.761,1126.0450000000001,1538.231,940.87599999999998,1636.6289999999999,1130.1220000000001,1711.4829999999999,1067.4159999999999,1538.3130000000001,995.54499999999996,2022.6079999999999,1209.873,2399.7620000000002,1651.7080000000001,2724.2080000000001,1775.4570000000001,2748.2539999999999,1890.5719999999999,2333.6959999999999,1494.9949999999999,2287.3339999999998,1432.0550000000001,1937.3989999999999,1223.623,1637.6369999999999,1130.7919999999999,1545.0350000000001,945.03700000000003,1643.386,1134.788,1717.87,1071.4000000000001,1543.4570000000001,998.87400000000002,2027.943,1213.0650000000001,2404.7440000000001,1655.1369999999999,2727.915,1777.873,2753.9169999999999,1894.4680000000001,2412.5,1545.479,2293.1869999999999,1435.7190000000001,1942.297,1226.7159999999999,1641.82,1133.681,1548.751,947.31100000000004,1646.99,1137.2760000000001,1721.1880000000001,1073.4690000000001,1546.1210000000001,1000.598,2030.6559999999999,1214.6880000000001,2407.2080000000001,1656.8330000000001,2728.9650000000001,1778.558,2761.73,1899.8430000000001,2347.6379999999999,1503.9269999999999,2302.3490000000002,1441.4559999999999,1950.529,1231.9159999999999,1649.4670000000001,1138.961,1556.201,951.86699999999996,1655.41,1143.0899999999999,1730.308,1079.1569999999999,1554.454,1005.991,2040.444,1220.5429999999999,2417.2750000000001,1663.7619999999999,2737.5529999999999,1784.155,2766.5639999999999,1903.1679999999999,2353.951,1507.971,2310.2759999999998,1446.4190000000001,1958.36,1236.8620000000001,1657.489,1144.5,1564.752,957.09699999999998,1664.674,1149.4880000000001,1739.9459999999999,1085.1679999999999,1562.902,1011.4589999999999,2049.962,1226.2360000000001,2426.587,1670.172,2744.58,1788.7339999999999,2772.1669999999999,1907.0229999999999,2361.0120000000002,1512.4939999999999,2318.953,1451.8510000000001,1966.646,1242.095,1665.7249999999999,1150.1869999999999,1573.193,962.26,1673.848,1155.8230000000001,1749.5419999999999,1091.153,1571.336,1016.9160000000001,2059.4690000000001,1231.923,2435.846,1676.5440000000001,2751.328,1793.1320000000001,2778.6480000000001,1911.481,2443.5160000000001,1565.348,2328.9549999999999,1458.1130000000001,1976.2170000000001,1248.1400000000001,1675.242,1156.758,1582.9739999999999,968.24300000000005,1684.2439999999999,1163.001,1760.2149999999999,1097.809,1580.5,1022.847,2069.5720000000001,1237.9659999999999,2445.4870000000001,1683.18,2758.2429999999999,1797.6389999999999,2787.1669999999999,1917.3420000000001,2377.9520000000002,1523.346,2338.7330000000002,1464.2349999999999,1985.1669999999999,1253.7929999999999,1683.7729999999999,1162.6500000000001,1591.55,973.48900000000003,1693.5509999999999,1169.4280000000001,1770.027,1103.9290000000001,1589.1289999999999,1028.432,2079.37,1243.827,2455.357,1689.973,2767.009,1803.3520000000001,2795.904,1923.3520000000001,2387.2190000000001,1529.2829999999999,2349.2939999999999,1470.847,1995.076,1260.0509999999999,1693.4690000000001,1169.345,1601.5419999999999,979.601,1704.982,1177.3209999999999,1782.68,1111.8209999999999,1600.7370000000001,1035.944,2093.085,1252.0309999999999,2469.6370000000002,1699.8019999999999,2780.3820000000001,1812.067,2809.4969999999998,1932.702,2402.8220000000001,1539.278,2368.3029999999999,1482.748,2013.646,1271.779,1712.2929999999999,1182.3420000000001,1621.4359999999999,991.76800000000003,1726.0239999999999,1191.8510000000001,1804.1420000000001,1125.2059999999999,1618.8969999999999,1047.6969999999999,null,41512.957000000002,40964.677999999993,41178.47600000001,41392.273999999998,40637.125000000007,40711.156999999999,39267.442999999999,39461.061999999991,40316.224000000002,40105.284,40333.770999999993,40499.820000000014,40708.164999999994,40721.20199999999,40884.778000000013,41048.494999999995,41350.492999999995,41405.780000000013,41607.356000000007,41949.434999999998]
[null,10440,"Wahkiakum County PUD #1",2009.7950000000001,1161.789,2569.9870000000001,1926.335,3175.4609999999998,2121.4929999999999,2932.9479999999999,2178.087,2698.904,1706.172,2547.4079999999999,1543.3309999999999,2162.136,1328.63,1654.0540000000001,1181.4860000000001,1619.9349999999999,954.36,1477.62,1014.455,1603.9290000000001,891.36900000000003,1656.0329999999999,1048.075,1940.259,1231.325,2671.7109999999998,1824.6110000000001,3175.4609999999998,2121.4929999999999,2932.9479999999999,2178.087,2593.5390000000002,1659.6379999999999,2547.4079999999999,1543.3309999999999,2083.0520000000001,1407.7139999999999,1716.222,1119.318,1619.9349999999999,954.36,1477.62,1014.455,1603.9290000000001,891.36900000000003,1656.0329999999999,1048.075,1962.4970000000001,1243.481,2683.491,1829.5409999999999,3059.3510000000001,2244.7739999999999,3043.0259999999998,2062.6309999999999,2598.375,1660.1990000000001,2552.2820000000002,1544.8610000000001,2102.6750000000002,1420.913,1721.806,1122.231,1615.6489999999999,950.76499999999999,1479.7719999999999,1014.513,1602.367,889.32899999999995,1594.703,1108.3599999999999,2033.3810000000001,1172.597,2683.491,1829.5409999999999,3059.3510000000001,2244.7739999999999,3043.0259999999998,2062.6309999999999,2598.375,1660.1990000000001,2461.5720000000001,1635.5709999999999,2183.1790000000001,1340.41,1721.806,1122.231,1557.0139999999999,1009.4,1534.92,959.36400000000003,1602.367,889.32899999999995,1594.703,1108.3599999999999,2042.5139999999999,1163.4639999999999,2678.7089999999998,1834.3230000000001,3060.8290000000002,2243.2959999999998,3040.02,2065.636,2694.0030000000002,1716.662,2436.8820000000001,1660.261,2174.6480000000001,1348.94,1655.4929999999999,1188.5440000000001,1620.8779999999999,945.53599999999994,1541.3889999999999,952.89499999999998,1549.886,941.81,1661.9670000000001,1041.095,2042.5139999999999,1163.4639999999999,2563.7449999999999,1949.287,3191.768,2112.357,2913.9810000000002,2191.6759999999999,2585.9639999999999,1672.61,2538.1610000000001,1558.982,2174.6480000000001,1348.94,1655.4929999999999,1188.5440000000001,1620.8779999999999,945.53599999999994,1541.3889999999999,952.89499999999998,1549.886,941.81,1661.9670000000001,1041.095,2055.8009999999999,1313.529,2518.7710000000002,1706.704,3296.7249999999999,2191.6239999999998,3172.5630000000001,2388.9789999999998,3005.826,1948.6379999999999,2908.6889999999999,1789.7850000000001,2336.3429999999998,1454.7260000000001,1683.98,1199.356,1645.4349999999999,960.82600000000002,1507.9580000000001,1033.586,1659.3140000000001,908.09799999999996,1590.6890000000001,993.20899999999995,2066.1689999999999,1320.155,2531.473,1715.3109999999999,3313.3490000000002,2202.6750000000002,3188.5610000000001,2401.0259999999998,3020.971,1958.4559999999999,2923.3429999999998,1798.8019999999999,2254.6570000000002,1555.528,1761.2670000000001,1136.6110000000001,1653.7329999999999,965.67200000000003,1515.5630000000001,1038.799,1667.683,912.678,1598.711,998.21699999999998,2145.6309999999999,1374.405,2594.9609999999998,1758.39,3251.6779999999999,2381.895,3393.4929999999999,2314.009,3095.154,1976.9739999999999,2551.3000000000002,1740.8610000000001,2414.143,1510.1420000000001,1819.46,1174.4849999999999,1647.047,1069.002,1619.56,1004.973,1726.421,945.51499999999999,1550.854,1072.095,2417.34,1404.8989999999999,3031.0810000000001,2071.9059999999999,3798.3359999999998,2795.0419999999999,3425.5990000000002,2360.7640000000001,3268.1550000000002,2126.38,3180.6590000000001,2176.6799999999998,2787.5169999999998,1761.4949999999999,2136.3009999999999,1381.8520000000001,1788.9970000000001,1163.5219999999999,1760.944,1088.817,1804.7190000000001,1093.749,1798.2719999999999,1125.1569999999999,2128.3580000000002,1386.143,2552.4589999999998,1793.8109999999999,3673.55,2595.4940000000001,3253.085,2444.1840000000002,3233.93,2179.306,3243.0210000000002,2151.1869999999999,2340.6979999999999,1577.1690000000001,1762.8050000000001,1225.3040000000001,1669.0709999999999,1042.511,1586.3040000000001,1033.8579999999999,1721.6189999999999,945.80600000000004,1604.7149999999999,1013.99,2134.8510000000001,1390.3720000000001,2560.2460000000001,1799.2829999999999,3673.55,2595.4940000000001,3263.011,2451.6410000000001,3233.93,2179.306,3243.0210000000002,2151.1869999999999,2347.8380000000002,1581.98,1768.1849999999999,1229.0440000000001,1674.162,1045.692,1591.145,1037.0119999999999,1726.8720000000001,948.69200000000001,1609.6110000000001,1017.0839999999999,2139.0549999999998,1393.11,2565.2869999999998,1802.826,3673.55,2595.4940000000001,3269.4369999999999,2456.4690000000001,3233.3040000000001,2178.884,3243.0210000000002,2151.1869999999999,2352.4609999999998,1585.095,1771.6669999999999,1231.4639999999999,1677.46,1047.751,1594.277,1039.0540000000001,1730.2719999999999,950.56,1612.7809999999999,1019.087,2139.0549999999998,1393.11,2565.2869999999998,1802.826,3673.55,2595.4940000000001,3269.4369999999999,2456.4690000000001,3233.3040000000001,2178.884,3243.0210000000002,2151.1869999999999,2352.4609999999998,1585.095,1771.6669999999999,1231.4639999999999,1677.46,1047.751,1594.277,1039.0540000000001,1730.2719999999999,950.56,1612.7809999999999,1019.087,2139.0549999999998,1393.11,2565.2869999999998,1802.826,3673.55,2595.4940000000001,3269.4369999999999,2456.4690000000001,3121.8107586206897,2103.7500689655171,3243.0210000000002,2151.1869999999999,2352.4609999999998,1585.095,1771.6669999999999,1231.4639999999999,1677.46,1047.751,1594.277,1039.0540000000001,1730.2719999999999,950.56,1612.7809999999999,1019.087,2139.0549999999998,1393.11,2565.2869999999998,1802.826,3673.55,2595.4940000000001,3269.4369999999999,2456.4690000000001,3014.1621117717004,2031.20696313912,3243.0210000000002,2151.1869999999999,2352.4609999999998,1585.095,1771.6669999999999,1231.4639999999999,1677.46,1047.751,1594.277,1039.0540000000001,1730.2719999999999,950.56,1612.7809999999999,1019.087,2139.0549999999998,1393.11,2565.2869999999998,1802.826,3673.55,2595.4940000000001,3269.4369999999999,2456.4690000000001,2910.2254872278486,1961.1653437205296,3243.0210000000002,2151.1869999999999,2352.4609999999998,1585.095,1771.6669999999999,1231.4639999999999,1677.46,1047.751,1594.277,1039.0540000000001,1730.2719999999999,950.56,1612.7809999999999,1019.087,2139.0549999999998,1393.11,2565.2869999999998,1802.826,3673.55,2595.4940000000001,3269.4369999999999,2456.4690000000001,2910.2254872278486,1961.1653437205296,3243.0210000000002,2151.1869999999999,2352.4609999999998,1585.095,1771.6669999999999,1231.4639999999999,1677.46,1047.751,1594.277,1039.0540000000001,1730.2719999999999,950.56,1612.7809999999999,1019.087,2139.0549999999998,1393.11,2565.2869999999998,1802.826,3673.55,2595.4940000000001,3269.4369999999999,2456.4690000000001,2809.8728842199916,1893.5389525577527,3243.0210000000002,2151.1869999999999,2352.4609999999998,1585.095,1771.6669999999999,1231.4639999999999,1677.46,1047.751,1594.277,1039.0540000000001,1730.2719999999999,950.56,1612.7809999999999,1019.087,2139.0549999999998,1393.11,2565.2869999999998,1802.826,3673.55,2595.4940000000001,3269.4369999999999,2456.4690000000001,2712.9807157986124,1828.2445059178303,3243.0210000000002,2151.1869999999999,2352.4609999999998,1585.095,1771.6669999999999,1231.4639999999999,1677.46,1047.751,1594.277,1039.0540000000001,1730.2719999999999,950.56,1612.7809999999999,1019.087,null,43163.792000000001,43011.892999999996,43107.591999999997,43107.592000000004,43259.679999999993,43107.589999999989,45271.153999999995,45499.409999999989,46132.447999999997,51748.182999999997,48158.37799999999,48253.20900000001,48313.553,48313.553,48126.925827586208,47946.734074910812,47772.755830948372,47772.755830948372,47604.776836777732,47442.59022171644]
[null,10706,"Port of Seattle - SETAC In'tl. Airport",6887.6989999999996,4870.1040000000003,6290.6459999999997,4998.4189999999999,6618.0709999999999,5127.6109999999999,6560.6970000000001,5165.7330000000002,6272.0349999999999,4573.2870000000003,6639.5550000000003,4800.9080000000004,6492.0110000000004,4633.5320000000002,6567.9830000000002,5162.3119999999999,6804.0959999999995,4836.5230000000001,7245.2839999999997,5490.2870000000003,7594.4960000000001,5383.585,6726.8040000000001,5231.6559999999999,6836.1059999999998,4835.5550000000003,6243.6189999999997,4957.1400000000003,6567.0940000000001,5090.8599999999997,6436.6310000000003,5076.2139999999999,5943.7359999999999,4339.2510000000002,6519.6480000000001,4713.9660000000003,6381.2079999999996,4560.1549999999997,6453.8440000000001,5080.875,6693.0230000000001,4754.6369999999997,7132.8580000000002,5410.3230000000003,7490.8559999999998,5308.4939999999997,6618.5370000000003,5150.6610000000001,7034.7209999999995,5016.3389999999999,6444.683,5124.2169999999996,6777.4709999999995,5219.6890000000003,8146.152,6356.2209999999995,7475.3739999999998,5459.5230000000001,8149.9319999999998,5941.6379999999999,7975.0140000000001,5656.2979999999998,8001.5439999999999,6304.8469999999998,8215.2630000000008,5922.4359999999997,8616.0650000000005,6576.5,8958.5750000000007,6441.98,8119.9960000000001,6301.5320000000002,8286.1579999999994,5873.232,7691.38,6220.2839999999997,8133.5039999999999,6234.3969999999999,8146.152,6356.2209999999995,7475.3739999999998,5459.5230000000001,8149.9319999999998,5941.6379999999999,7975.0140000000001,5656.2979999999998,8001.5439999999999,6304.8469999999998,8215.2630000000008,5922.4359999999997,8616.0650000000005,6576.5,8958.5750000000007,6441.98,8119.9960000000001,6301.5320000000002,7244.8119999999999,5215.7169999999996,6708.3320000000003,5297.9219999999996,7027.9740000000002,5420.1819999999998,7004.8090000000002,5564.7209999999995,6715.8019999999997,4915.6670000000004,7668.6019999999999,5487.5870000000004,7542.23,5470.0119999999997,7647.5050000000001,6039.4470000000001,7918.7309999999998,5622.951,9183.3490000000002,7242.1819999999998,10085.9,7180.48,9035.5079999999998,7067.7889999999998,9226.7810000000009,6716.2619999999997,8608.3279999999995,6772.7820000000002,8996.67,7028.6379999999999,8929.8220000000001,7169.2430000000004,8334.4359999999997,6083.9170000000004,9219.1209999999992,6579.77,8845.3850000000002,6497.3540000000003,8999.7710000000006,7095.36,9272.6460000000006,6599.5339999999997,9566.9660000000003,7552.567,10142.463,7218.5559999999996,9087.2990000000009,7107.5820000000003,6654.7979999999998,4748.17,6110.4110000000001,4876.1570000000002,6379.4579999999996,5012.0659999999998,6428.49,5031.259,5906.8639999999996,4330.3429999999998,6485.0529999999999,4702.2420000000002,6310.326,4560.527,6342.1540000000005,5033.1750000000002,6819.8230000000003,4899.53,7158.6180000000004,5599.5810000000001,7577.2749999999996,5442.1229999999996,6668.0290000000005,5302.0640000000003,6829.8530000000001,4873.0600000000004,6271.174,5004.3379999999997,6547.3519999999999,5143.8069999999998,6597.5959999999995,5163.6319999999996,6062.1779999999999,4444.2640000000001,6655.2380000000003,4825.5730000000003,6476.2629999999999,4680.4179999999997,6508.915,5165.6109999999999,6994.8789999999999,5025.1090000000004,7342.5550000000003,5743.3580000000002,7772.0069999999996,5581.98,6839.3190000000004,5438.0079999999998,7092.4359999999997,5060.393,6528.0919999999996,5180.8370000000004,6800.7030000000004,5340.5190000000002,6832.3429999999998,5381.1030000000001,6517.7290000000003,4782.2190000000001,6914.1930000000002,5007.4849999999997,6727.7849999999999,4857.6400000000003,6739.8270000000002,5383.4939999999997,7168.4459999999999,5152.1779999999999,7524.6130000000003,5889.0150000000003,7943.6459999999997,5744.9290000000001,7001.73,5582.83,7061.5110000000004,5121.3119999999999,6551.384,5186.4399999999996,6694.116,5236.75,6692.7790000000005,5309.6310000000003,6186.4939999999997,4537.5020000000004,7010.9070000000002,5058.125,6800.9859999999999,4927.3540000000003,6822.2089999999998,5450.6310000000003,7171.8320000000003,5148.8329999999996,7720.665,6086.2079999999996,8186.0709999999999,5904.2610000000004,7014.3389999999999,5569.9840000000004,7061.5110000000004,5121.3119999999999,6551.384,5186.4399999999996,6694.116,5236.75,6692.7790000000005,5309.6310000000003,6186.4939999999997,4537.5020000000004,7010.9070000000002,5058.125,6800.9859999999999,4927.3540000000003,6822.2089999999998,5450.6310000000003,7171.8320000000003,5148.8329999999996,7720.665,6086.2079999999996,8186.0709999999999,5904.2610000000004,7014.3389999999999,5569.9840000000004,7061.5110000000004,5121.3119999999999,6551.384,5186.4399999999996,6694.116,5236.75,6692.7790000000005,5309.6310000000003,6186.4939999999997,4537.5020000000004,7010.9070000000002,5058.125,6800.9859999999999,4927.3540000000003,6822.2089999999998,5450.6310000000003,7171.8320000000003,5148.8329999999996,7720.665,6086.2079999999996,8186.0709999999999,5904.2610000000004,7014.3389999999999,5569.9840000000004,7061.5110000000004,5121.3119999999999,6551.384,5186.4399999999996,6694.116,5236.75,6692.7790000000005,5309.6310000000003,6407.44,4699.5559999999996,7010.9070000000002,5058.125,6800.9859999999999,4927.3540000000003,6822.2089999999998,5450.6310000000003,7171.8320000000003,5148.8329999999996,7720.665,6086.2079999999996,8186.0709999999999,5904.2610000000004,7014.3389999999999,5569.9840000000004,7061.5110000000004,5121.3119999999999,6551.384,5186.4399999999996,6694.116,5236.75,6692.7790000000005,5309.6310000000003,6186.4939999999997,4537.5020000000004,7010.9070000000002,5058.125,6800.9859999999999,4927.3540000000003,6822.2089999999998,5450.6310000000003,7171.8320000000003,5148.8329999999996,7720.665,6086.2079999999996,8186.0709999999999,5904.2610000000004,7014.3389999999999,5569.9840000000004,7061.5110000000004,5121.3119999999999,6551.384,5186.4399999999996,6694.116,5236.75,6692.7790000000005,5309.6310000000003,6186.4939999999997,4537.5020000000004,7010.9070000000002,5058.125,6800.9859999999999,4927.3540000000003,6822.2089999999998,5450.6310000000003,7171.8320000000003,5148.8329999999996,7720.665,6086.2079999999996,8186.0709999999999,5904.2610000000004,7014.3389999999999,5569.9840000000004,7061.5110000000004,5121.3119999999999,6551.384,5186.4399999999996,6694.116,5236.75,6692.7790000000005,5309.6310000000003,6186.4939999999997,4537.5020000000004,7010.9070000000002,5058.125,6800.9859999999999,4927.3540000000003,6822.2089999999998,5450.6310000000003,7171.8320000000003,5148.8329999999996,7720.665,6086.2079999999996,8186.0709999999999,5904.2610000000004,7014.3389999999999,5569.9840000000004,7061.5110000000004,5121.3119999999999,6551.384,5186.4399999999996,6694.116,5236.75,6692.7790000000005,5309.6310000000003,6407.44,4699.5559999999996,7010.9070000000002,5058.125,6800.9859999999999,4927.3540000000003,6822.2089999999998,5450.6310000000003,7171.8320000000003,5148.8329999999996,7720.665,6086.2079999999996,8186.0709999999999,5904.2610000000004,7014.3389999999999,5569.9840000000004,7061.5110000000004,5121.3119999999999,6551.384,5186.4399999999996,6694.116,5236.75,6692.7790000000005,5309.6310000000003,6186.4939999999997,4537.5020000000004,7010.9070000000002,5058.125,6800.9859999999999,4927.3540000000003,6822.2089999999998,5450.6310000000003,7171.8320000000003,5148.8329999999996,7720.665,6086.2079999999996,8186.0709999999999,5904.2610000000004,7014.3389999999999,5569.9840000000004,7061.5110000000004,5121.3119999999999,6551.384,5186.4399999999996,6694.116,5236.75,6692.7790000000005,5309.6310000000003,6186.4939999999997,4537.5020000000004,7010.9070000000002,5058.125,6800.9859999999999,4927.3540000000003,6822.2089999999998,5450.6310000000003,7171.8320000000003,5148.8329999999996,7720.665,6086.2079999999996,8186.0709999999999,5904.2610000000004,7014.3389999999999,5569.9840000000004,7061.5110000000004,5121.3119999999999,6551.384,5186.4399999999996,6694.116,5236.75,6692.7790000000005,5309.6310000000003,6186.4939999999997,4537.5020000000004,7010.9070000000002,5058.125,6800.9859999999999,4927.3540000000003,6822.2089999999998,5450.6310000000003,7171.8320000000003,5148.8329999999996,7720.665,6086.2079999999996,8186.0709999999999,5904.2610000000004,7014.3389999999999,5569.9840000000004,null,140973.334,138595.291,164236.01000000004,171057.84500000003,164308.21100000001,191651.25300000003,138378.53600000002,141986.48699999999,147154.185,147450.32399999999,147450.32399999999,147450.32399999999,147833.32399999999,147450.32399999999,147450.32399999999,147450.32399999999,147833.32399999999,147450.32399999999,147450.32399999999,147450.32399999999]
[null,11680,"Weiser, City of",2807.3490000000002,1503.732,2969.6950000000002,2067.5790000000002,3662.835,2301.2289999999998,3392.3159999999998,2350.375,3130.549,1854.627,2940.0010000000002,1634.67,2640.4740000000002,1445.58,2517.634,1571.7629999999999,2730.6819999999998,1394.7909999999999,3279.4769999999999,1965.3420000000001,3396.3429999999998,1667.2239999999999,2641.8969999999999,1477.662,2643.1179999999999,1562.6869999999999,3023.223,1913.0050000000001,3624.0990000000002,2272.3850000000002,3334.9389999999999,2313.5169999999998,2976.1219999999998,1783.4590000000001,2881.2950000000001,1595.002,2490.7689999999998,1510.0809999999999,2549.3339999999998,1437.98,2674.78,1359.5,3236.8090000000002,1938.9849999999999,3347.0889999999999,1636.443,2600.3130000000001,1449.0309999999999,2639.52,1558.556,3020.587,1902.316,3503.7719999999999,2416.518,3464.6779999999999,2179.998,2988.3090000000002,1791.001,2885.375,1597.63,2499.5239999999999,1515.4,2543.9259999999999,1434.8679999999999,2696.326,1370.7180000000001,3249.1129999999998,1945.528,3374.252,1650.2760000000001,2536.375,1567.1479999999999,2753.2370000000001,1469.124,3035.473,1911.7159999999999,3518.1390000000001,2426.4380000000001,3479.5709999999999,2189.3919999999998,3003.4810000000002,1800.116,2795.8249999999998,1711.4659999999999,2611.9769999999999,1427.2339999999999,2559.4319999999998,1443.6479999999999,2613.9290000000001,1477.4010000000001,3385.6579999999999,1833.27,3390.5419999999999,1658.2719999999999,2551.3710000000001,1576.4390000000001,2688.7750000000001,1441.5229999999999,2972.223,1885.646,3445.0459999999998,2399.71,3388.7420000000002,2180.6590000000001,3035.46,1804.107,2724.2829999999999,1683.289,2526.1959999999999,1400.472,2385.4229999999998,1506.7280000000001,2621.0630000000001,1358.557,3285.8229999999999,1809.0229999999999,3180.7869999999998,1739.0719999999999,2544.442,1430.0450000000001,2696.8319999999999,1445.8430000000001,2868.326,2001.9190000000001,3582.2530000000002,2274.8789999999999,3272.4679999999998,2309.31,2929.2379999999998,1766.3309999999999,2830.1,1589.8489999999999,2534.1579999999999,1404.886,2393.0079999999998,1511.519,2629.2150000000001,1362.7819999999999,3293.8049999999998,1813.4179999999999,3188.788,1743.4469999999999,2552.3649999999998,1434.498,2619.0439999999999,1552.501,2849.5540000000001,1817.3789999999999,3402.9279999999999,2165.4059999999999,3392.614,2381.56,2901.6680000000001,1749.057,2852.0329999999999,1606.836,2545.6750000000002,1397.6320000000001,2420.721,1513.585,2818.9569999999999,1451.3610000000001,3448.1930000000002,2074.9079999999999,3509.4110000000001,1740.086,2512.2539999999999,1425.595,2624.0839999999998,1555.498,2855.07,1820.896,3409.58,2169.63,3399.239,2386.221,2907.2919999999999,1752.4480000000001,2857.5439999999999,1609.9280000000001,2461.6239999999998,1489.3040000000001,2511.174,1430.7239999999999,2824.424,1454.1669999999999,3454.8829999999998,2078.9360000000001,3516.2089999999998,1743.4580000000001,2517.1109999999999,1428.3409999999999,2674.8850000000002,1585.7090000000001,2912.4209999999998,1857.471,3348.77,2335.6559999999999,3586.665,2297.1909999999998,3089.83,1836,2818.5729999999999,1744.11,2604.9639999999999,1430.2080000000001,2549.8649999999998,1452.7909999999999,2780.2910000000002,1580.6369999999999,3630.415,1986.548,3549.482,1759.962,2454.9850000000001,1533.8779999999999,2636.6860000000001,1421.797,2924.7919999999999,1865.2539999999999,3334.3739999999998,2326.422,3402.2179999999998,2179.0569999999998,3071.779,1852.2539999999999,2848.4070000000002,1761.4169999999999,2533.971,1392.2719999999999,2439.84,1391.5319999999999,2791.1570000000002,1587.3530000000001,3595.1579999999999,1963.798,3351.6,1837.835,2522.9169999999999,1426.704,2649.9549999999999,1428.952,2827.181,1986.83,3479.913,2209.7109999999998,3419.1019999999999,2189.8710000000001,3087.116,1861.502,2862.6640000000002,1770.2339999999999,2546.614,1399.2180000000001,2365.248,1485.627,2907.77,1492.5039999999999,3613.134,1973.617,3368.605,1847.1590000000001,2535.431,1433.7809999999999,2663.288,1436.1420000000001,2841.326,1996.77,3497.1849999999999,2220.6790000000001,3309.1280000000002,2328.4009999999998,3102.5889999999999,1870.8320000000001,2982.3960000000002,1673.779,2559.3240000000001,1406.202,2376.8330000000001,1492.904,2922.221,1499.921,3631.2,1983.4849999999999,3385.1970000000001,1856.258,2548.4810000000002,1441.1610000000001,2583.5949999999998,1536.462,2968.91,1893.39,3514.549,2231.7049999999999,3325.5520000000001,2339.9580000000001,3233.721,1921.3889999999999,2997.3539999999998,1682.173,2479.067,1506.2840000000001,2476.837,1412.633,2936.7719999999999,1507.39,3521.8870000000002,2120.9209999999998,3521.4409999999998,1746.66,2561.1480000000001,1448.3230000000001,2596.1590000000001,1543.934,2983.7910000000002,1902.88,3401.55,2373.2910000000002,3470.741,2222.9450000000002,3133.7379999999998,1889.614,3012.413,1690.625,2491.4630000000002,1513.8150000000001,2488.9949999999999,1419.567,2951.3980000000001,1514.8969999999999,3539.53,2131.5459999999998,3538.8229999999999,1755.2819999999999,2479.799,1549.604,2703.268,1457.7,2998.748,1912.4190000000001,3418.4690000000001,2385.096,3488.0010000000002,2233.9989999999998,3148.9989999999998,1898.816,2920.1570000000002,1805.787,2597.9299999999998,1427.414,2501.7109999999998,1426.82,2861.3249999999998,1627.258,3686.08,2013.463,3556.846,1764.222,2492.1489999999999,1557.3209999999999,2716.9250000000002,1465.0650000000001,3013.81,1922.0239999999999,3435.942,2397.2869999999998,3505.384,2245.1320000000001,3164.8139999999999,1908.3520000000001,2934.83,1814.86,2610.9189999999999,1434.55,2514.0160000000001,1433.837,2876.0830000000001,1635.6510000000001,3704.58,2023.568,3453.6129999999998,1893.7729999999999,2599.5810000000001,1470.058,2730.6480000000001,1472.4649999999999,2913.2829999999999,2047.3389999999999,3585.5279999999998,2276.7759999999998,3523.2959999999998,2256.605,3171.924,2087.1729999999998,3057.6410000000001,1716.008,2624.0250000000001,1441.751,2437.1990000000001,1530.82,2996.3029999999999,1537.9459999999999,3723.1729999999998,2033.7239999999999,3470.692,1903.1379999999999,2612.529,1477.3789999999999,2648.5210000000002,1575.0740000000001,3044.1869999999999,1941.3969999999999,3603.4360000000001,2288.1469999999999,3409.636,2399.1210000000001,3196.7150000000001,1927.5889999999999,3073.0349999999999,1724.6469999999999,2637.1709999999998,1448.9739999999999,2449.212,1538.365,3011.2809999999999,1545.634,3610.6570000000002,2174.3789999999999,3610.4450000000002,1790.807,2625.5659999999998,1484.752,2661.9279999999999,1583.046,3059.0419999999999,1950.8710000000001,3621.431,2299.5740000000001,3426.6579999999999,2411.0990000000002,3212.799,1937.287,3088.5340000000001,1733.346,2554.5230000000001,1552.1310000000001,2551.8290000000002,1455.404,3026.337,1553.3620000000001,3628.8150000000001,2185.3139999999999,3628.3359999999998,1799.682,2638.67,1492.162,2675.424,1591.0719999999999,3074.4349999999999,1960.6869999999999,3505.0630000000001,2445.5129999999999,3576.3319999999999,2290.5729999999999,3228.5430000000001,1946.7809999999999,3103.6390000000001,1741.8230000000001,2567.37,1559.9369999999999,2564.8890000000001,1462.8530000000001,3041.4659999999999,1561.127,3647.098,2196.3240000000001,3646.3530000000001,1808.6179999999999,2554.933,1596.5540000000001,null,57343.825999999986,56153.965000000004,56331.714,56623.150999999998,55437.094000000005,55429.237000000001,56148.958000000006,56257.785000000011,57401.307000000001,56458.593999999997,56741.739000000001,57025.701999999997,57468.120999999999,57596.4,57883.997999999992,58174.653999999995,58627.365000000005,58758.748,59052.18,59347.407000000007]
[null,12026,"Jefferson County PUD #1",17516.668000000001,10581.407999999999,21339.1,15840.295,27060.596000000001,17893.373,25709.224999999999,18837.224999999999,23576.006000000001,15041.228999999999,22231.261999999999,13931.605,18781.528999999999,12001.539000000001,15861.921,11457.616,15066.075000000001,8933.4779999999992,14334.134,9654.9539999999997,15225.313,8617.6910000000007,14611.411,9524.9310000000005,17524.745999999999,11513.143,22241.203000000001,15151.118,26405.028999999999,17385.134999999998,24768.607,18099.982,21880.58,14119.548000000001,22562.379000000001,14120.726000000001,18459.460999999999,12762.924999999999,16717.294999999998,11088.540999999999,15229.795,9030.8340000000007,14559.208000000001,9776.2630000000008,15443.695,8741.7909999999993,14888.377,9676.2379999999994,17597.77,11342.093999999999,22208.912,14765.744000000001,25421.393,17913.603999999999,25249.936000000002,16750.861000000001,21887.252,13935.893,22688.947,13991.717000000001,18386.873,12571.790999999999,16639.984,10877.369000000001,15005.027,8752.2109999999993,14506.576999999999,9613.1710000000003,15463.805,8582.2049999999999,14303.514999999999,9956.1689999999999,18274.421999999999,10793.279,22285.48,14816.647999999999,25498.942999999999,17968.252,25324.615000000002,16800.403999999999,21959.07,13981.620999999999,22007.518,14799.189,19119.473000000002,11958.598,16715.775000000001,10926.915999999999,14572.445,9304.7849999999999,15079.138000000001,9162.134,15541.742,8625.4590000000007,14376.597,10007.038,18985.888999999999,11213.486000000001,23145.407999999999,15388.373,26568.27,18721.77,27894.17,18505.048999999999,25490.9,16016.623,22827.346000000001,15350.486000000001,19220.789000000001,12021.967000000001,15523.153,11052.829,15639.874,9122.5049999999992,14915.643,9062.7950000000001,14973.994000000001,9081.07,15140.477000000001,9643.7639999999992,19045.111000000001,11248.465,22379.465,16246.387000000001,27560.607,17826.881000000001,26992.407999999999,19500.263999999999,24755.881000000001,15762.380999999999,23672.525000000001,14598.263999999999,19273.268,12054.789000000001,15575.549000000001,11090.135,15698.126,9156.4830000000002,14974.01,9098.26,15032.25,9116.402,15199.178,9681.1540000000005,19031.605,12266.227000000001,22000.706999999999,14627.316000000001,27236.710999999999,17617.379000000001,27146.668000000001,19611.706999999999,24740.724999999999,15752.736000000001,24211.24,14930.478999999999,20159.162,12608.885,15883.156000000001,11309.157999999999,15649.22,9127.9560000000001,14708.799000000001,9747.1779999999999,15737.906999999999,8734.3289999999997,15302.137000000001,9746.7340000000004,19175.311000000002,12358.85,22120.932000000001,14707.248,27257.686000000002,17630.942999999999,27148.537,19613.061000000002,24776.785,15775.695,24287.078000000001,14977.245999999999,19538.368999999999,13359.115,16549.741999999998,10818.377,15755.409,9189.8940000000002,14812.95,9816.1959999999999,15853.633,8798.5550000000003,15418.27,9820.7070000000003,19273.812999999998,12422.335999999999,22204.276999999998,14762.66,26322.223000000002,18548.391,28134.675999999999,18664.605,25186.278999999999,15825.225,23589.553,15863.040999999999,20366.217000000001,12738.393,16712.599999999999,10924.835999999999,15393.126,9828.8080000000009,15488.949000000001,9411.1370000000006,16026.39,8894.4330000000009,15040.258,10468.986000000001,20442.482,12073.785,22659.157999999999,15065.092000000001,27347.234,19270.684000000001,28708.294999999998,19045.146000000001,25114.107,15990.471,24106.493999999999,16210.665999999999,20826.550999999999,13026.316000000001,17144.157999999999,11206.941000000001,15754.651,10059.647000000001,15896.004999999999,9658.4660000000003,15918.081,9653.6200000000008,15942.834000000001,10154.828,20564.219000000001,12145.686,21948,15933.164000000001,28316.221000000001,18315.631000000001,28702.616999999998,19041.379000000001,25133.599999999999,16002.885,24179.618999999999,16259.842000000001,20906.5,13076.32,16672.623,11871.277,16421.436000000002,9578.3770000000004,16011.745000000001,9728.7900000000009,16031.741,9722.5499999999993,16050.46,10223.382,20651.705000000002,12197.357,22005.91,15975.203,28276.425999999999,18289.891,27689.710999999999,20004.02,25128.949000000001,15999.922,25057.918000000001,15452.605,20956.046999999999,13107.313,16751.668000000001,11927.557000000001,16503.061000000002,9625.9879999999994,16097.901,9781.1380000000008,16121.966,9777.2669999999998,16141.464,10281.347,20051.886999999999,12923.82,22872.98,15207.254000000001,28251.34,18273.664000000001,27700.528999999999,20011.842000000001,25968.453000000001,16316.683999999999,25153.488000000001,15511.539000000001,20329.023000000001,13899.710999999999,17480.745999999999,11426.965,16647.028999999999,9709.9629999999997,15700.793,10404.549000000001,16797.118999999999,9322.1779999999999,16269.59,10362.957,20159.963,12993.475,22956.57,15262.828,27290.675999999999,19230.824000000001,28665.131000000001,19016.509999999998,25169.153999999999,16025.521000000001,25200.518,15540.540999999999,20377.224999999999,13932.67,17559.868999999999,11478.688,16724.02,9754.8690000000006,15776.334000000001,10454.609,16878.588,9367.3909999999996,15776.611000000001,10981.535,20903.848000000002,12346.277,22996.240000000002,15289.200999999999,27246.088,19199.407999999999,28629.063999999998,18992.583999999999,25160.74,16020.162,24398.851999999999,16407.266,21156.539000000001,13232.715,17643.32,11533.236000000001,16243.504000000001,10371.789000000001,16404.254000000001,9967.2790000000005,16969.866999999998,9418.0490000000009,15859.544,11039.261,20974.26,12387.865,23045.432000000001,15321.907999999999,27212.168000000001,19175.504000000001,28611.428,18980.884999999998,25167.761999999999,16024.637000000001,24451.967000000001,16442.982,21218.217000000001,13271.290999999999,17738.039000000001,11595.154,16337.598,10431.869000000001,16502.039000000001,10026.695,16524.009999999998,10021.088,16526.412,10526.540999999999,21053.41,12434.612999999999,22285.98,16178.52,28148.273000000001,18207,28587.02,18964.690999999999,25051.578000000001,17257.988000000001,25346.025000000001,15630.271000000001,21275.375,13307.039000000001,17221.581999999999,12262.146000000001,17000.460999999999,9916.1149999999998,16594.93,10083.135,16616.581999999999,10077.23,16615.083999999999,10583.02,20432.625,13169.210999999999,23152.912,15393.369000000001,28111.449000000001,18183.184000000001,27603.675999999999,19941.866999999998,25183.23,16034.484,25398.914000000001,15662.891,21331.414000000001,13342.093999999999,17300.002,12317.982,17082.583999999999,9964.0159999999996,16125.715,10686.137000000001,17253.48,9575.4529999999995,16696.775000000001,10635.055,20501.778999999999,13213.782999999999,23207.206999999999,15429.465,28103.210999999999,18177.851999999999,27599.572,19938.903999999999,25198.59,16044.266,25454.949000000001,15697.445,20651.351999999999,14120.102000000001,17996.732,11764.258,17171.175999999999,10015.689,16211.8,10743.183000000001,17345.719000000001,9626.643,16782.780999999999,10689.834000000001,20574.768,13260.825999999999,23264.713,15467.697,27144.473000000002,19127.800999999999,28558.342000000001,18945.666000000001,25201.488000000001,16046.109,25503.366999999998,15727.300999999999,20704.396000000001,14156.369000000001,18084.028999999999,11821.324000000001,17260.398000000001,10067.732,16297.554,10800.011,17436.605,9677.0840000000007,16278.728999999999,11331.040999999999,null,383628.58400000003,382146.61900000001,378412.82,379899.54100000003,395506.63,395538.24300000002,397888.12100000004,399560.58899999992,402091.212,411275.71199999994,412838.06399999995,413802.33400000003,416594.10300000006,416574.11999999994,417429.087,418515.75099999999,420698.06799999997,420578.51899999997,421686.29199999996,422737.82299999997]
[null,10298,"PNGC Aggregate",232690.40599999999,149479.15599999999,252865.234,180252.46900000001,297908.5,209332.46900000001,285266.53100000002,205750.93799999999,259925.90599999999,173515.016,252520.95300000001,164533.59400000001,242919.734,161469.70300000001,250021.68799999999,179531.53099999999,271615.46899999998,174007.81299999999,291780,207731.141,296405,190607.609,248231.875,169258.57800000001,230349.68799999999,152126.04699999999,254185.71900000001,175507.84400000001,295147.71899999998,207599.95300000001,281913.875,203298.125,252921.84400000001,169660.92199999999,251662.609,164427.96900000001,240048.53099999999,164391.17199999999,261110.484,184101.93799999999,281132.18800000002,181469.32800000001,300204.78100000002,214405.57800000001,298101.68800000002,192727.266,253686.53099999999,172928.96900000001,262153.40600000002,166229.79699999999,285192.56300000002,198813.234,326137.03100000002,230835.18799999999,321710.21899999998,224487.42199999999,284252.84399999998,187888.81299999999,287489.59399999998,184073.516,278827.15600000002,183896.90599999999,285626.84399999998,203710.391,314534.25,202624.68799999999,328663,233555.875,332395.68800000002,211309.82800000001,282787.125,198396.609,287945.375,178944.65599999999,308143.18800000002,215909.34400000001,350800.34399999998,248961.78099999999,347459.31300000002,243609.391,308715.06300000002,205320.29699999999,313318.46899999998,207189.484,311587.78100000002,201207.141,315650.53100000002,226793.20300000001,344029.96899999998,227198.20300000001,363878.65600000002,255628.20300000001,365547.43800000002,234400.625,315158.31300000002,222121.25,348221.56300000002,219867.141,364635.06300000002,258740.92199999999,409793.68800000002,293530.31300000002,408010,290394.68800000002,379998.90600000002,255237.84400000001,375534.09399999998,251189.734,372890.71899999998,244108.516,374470.125,276117.18800000002,415089.96899999998,271772,432800.06300000002,307455.78100000002,430573.03100000002,283986.59399999998,375319.18800000002,261928.95300000001,384263.21899999998,243776.375,392900.21899999998,286208.06300000002,451079.5,316716.84399999998,433596.59399999998,316338.5,395803.34399999998,267675.56300000002,411291.68800000002,269979.09399999998,399748.96899999998,262382.31300000002,402299.31300000002,297402.75,443040.125,290998.84399999998,457121.625,325637.875,457910.15600000002,302915.68800000002,400719.31300000002,280452.46899999998,181921.641,112226.914,206120.67199999999,139676.45300000001,260473.03099999999,176174.96900000001,250412.79699999999,178164.96900000001,218075.54699999999,140650.375,212652.07800000001,132869.40599999999,190122.81299999999,117628.81299999999,179155.54699999999,124557.109,197254.07800000001,119852.711,210342.17199999999,142398.34400000001,209517.54699999999,122563.148,174931.57800000001,114684.70299999999,183554.20300000001,113222.492,207714.93799999999,140775.43799999999,262165.125,177338.29699999999,252090.04699999999,179349.359,219715.68799999999,141721.09400000001,214300.25,133923.71900000001,188441.53099999999,121934.602,183442.15599999999,122839.281,198851.375,120813.57799999999,211916.28099999999,143431.734,211166.375,123519.469,176468.40599999999,115690.086,262307.93800000002,166228.81299999999,299280.18800000002,204177.21900000001,368291.68800000002,264748.375,378459.84399999998,259039.234,332580.43800000002,214882.59400000001,309420.90600000002,207161.45300000001,277028.59399999998,172891.68799999999,259776.17199999999,172801.84400000001,272154.40600000002,172562.57800000001,296154.375,189488.734,295530.68800000002,170726.04699999999,244343.21900000001,169627.125,287570.21899999998,171427.79699999999,310712.09399999998,213329.15599999999,389429.625,285401.31300000002,402245,275363.53100000002,336126.28100000002,221503.31299999999,328435.84399999998,226989.40599999999,288786.96899999998,181908.734,260467.484,172594.766,267354.93800000002,173378.359,300396.78100000002,190507.17199999999,290071.125,180377.40599999999,247625.125,162551.03099999999,378634.31300000002,228816.56299999999,393050,291653.5,528576.18799999997,360168.90600000002,525128.81299999997,364916,439235.06300000002,290618.5,430405.56300000002,294560.81300000002,377270.31300000002,240232.15599999999,332813.90600000002,237969.53099999999,364202.65600000002,218282.17199999999,394979.625,251957.45300000001,388255.125,237786.54699999999,328028.5,217529.21900000001,385095.09399999998,232716.18799999999,399263.81300000002,296116.96899999998,535410.875,364802.06300000002,516956.625,384029.84399999998,445157.71899999998,294525.375,448720.15600000002,286788.125,382517.28100000002,243582.42199999999,337750.75,241391.09400000001,369517.375,221396.15599999999,400357.40600000002,255324.70300000001,393592.375,240943.625,332881.125,220693.391,381125.03100000002,246408.25,416513.5,288345.56300000002,541434.25,368918.25,522344.09399999998,388062.90600000002,463916.875,303782.65600000002,454131.53100000002,290294.25,376557.125,256872.29699999999,350933.96899999998,235715.359,374026.84399999998,224083.43799999999,395330,267886.875,407599.68800000002,234521.125,337179.31300000002,223555.81299999999,386373.46899999998,249817.68799999999,421640.28100000002,291938.93800000002,532203.81299999997,387538.40600000002,542536.68799999997,377219.43800000002,455185.40600000002,301238.5,459555.31300000002,293807.15600000002,380950.21899999998,259854.96900000001,355283.78100000002,238678.78099999999,378547.15600000002,226774.28099999999,399911.68800000002,270940.43800000002,412455.5,237309.234,332863.5,235128.141,401908.125,243027.391,426759.90600000002,295547.46899999998,537667,391538.43800000002,548143.68799999997,381255.875,460406.125,304770.59399999998,452963.43800000002,309939.84399999998,396281.53100000002,252531.016,359927.15600000002,241926.234,374243.5,239015.609,414850.93800000002,264712.5,418117.68800000002,240711.21900000001,338057.78100000002,238883.266,408417,247289.45300000001,433152.03100000002,300204.21899999998,544658.625,396770.5,555258.875,386635.25,467097.59399999998,309442.5,460345,315096.875,402712.96899999998,256922.68799999999,365766.15600000002,246301.766,381103.90600000002,243637.40599999999,421701.96899999998,269643.53100000002,415631.56300000002,254630.68799999999,353009.03100000002,234585.54699999999,415439.06300000002,251972.81299999999,427387.56300000002,317085.43800000002,566333.93799999997,386571.65600000002,561589.5,391332.625,473491.28100000002,333330.96899999998,478632.03100000002,306482,407552.84399999998,260108.484,361197.43800000002,258597.75,395123.625,237203.43799999999,426417.81300000002,272694.68800000002,420348.71899999998,257469.21900000001,357165.65600000002,237356.28099999999,409969.15600000002,265638.34399999998,444415.31300000002,308285.90600000002,571609.18799999997,390232.15600000002,551555,410328.375,477482.25,316474.78100000002,483811.125,309837.21899999998,411921.46899999998,262933.06300000002,365405.28100000002,261597.32800000001,399543.93800000002,239837.43799999999,420930.03100000002,285609.25,434653.875,250586.79699999999,361366.78100000002,240156.71900000001,415038.53100000002,268920.18800000002,449342.625,311739.78100000002,576986.93799999997,393963.46899999998,556774.375,414224.25,482358.25,319735.75,489084.68800000002,313253.31300000002,405454.21899999998,276695.25,378952.5,255367.266,404029.81300000002,242509.484,425457.18800000002,288613.81300000002,439445,253326.68799999999,365627.31300000002,242996.18799999999,420187.875,272254.71899999998,454343.31300000002,315244.93800000002,567024.125,413165.53100000002,577544,402680.625,487294.18800000002,323037.28100000002,494420.875,316710.25,409852,279673.03100000002,383348.43800000002,258365.06299999999,408562.5,245210.04699999999,430031.21899999998,291651.03100000002,444284.43800000002,256095.141,360804.09399999998,254994.75,null,5347621.313000001,5383110.7680000002,6015591.9869999997,6599518.0179999992,7901666.0830000006,8490258.443,4112427.4150000005,4144385.5240000002,5959664.1600000001,6164553.4690000024,8115071.4250000017,8229530.5490000006,8349539.0020000003,8427752.7840000018,8533186.3310000002,8670015.1420000009,8800884.8319999985,8874180.7830000017,8969896.879999999,9066779.4720000029]

{"sheet":"I_CSP","index":6,"n_rows":143,"n_cols":244,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"Customer System Peak (MW)"]
["TOC"]
[null,"BESID","AccountName","JOE","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01","2017-11-01","2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01","2018-11-01","2018-12-01","2019-01-01","2019-02-01","2019-03-01","2019-04-01","2019-05-01","2019-06-01","2019-07-01","2019-08-01","2019-09-01","2019-10-01","2019-11-01","2019-12-01","2020-01-01","2020-02-01","2020-03-01","2020-04-01","2020-05-01","2020-06-01","2020-07-01","2020-08-01","2020-09-01","2020-10-01","2020-11-01","2020-12-01","2021-01-01","2021-02-01","2021-03-01","2021-04-01","2021-05-01","2021-06-01","2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01",{"$f":"+EOMONTH(FE3,0)+1","v":"2028-11-01"},{"$f":"+EOMONTH(FF3,0)+1","v":"2028-12-01"},"2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01",{"$f":"+EOMONTH(FQ3,0)+1","v":"2029-11-01"},{"$f":"+EOMONTH(FR3,0)+1","v":"2029-12-01"},"2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01",{"$f":"+EOMONTH(GC3,0)+1","v":"2030-11-01"},{"$f":"+EOMONTH(GD3,0)+1","v":"2030-12-01"},"2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01",{"$f":"DATE(YEAR(GN3),MONTH(GN3)+1,1)","v":"2031-10-01"},{"$f":"DATE(YEAR(GO3),MONTH(GO3)+1,1)","v":"2031-11-01"},"2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","2032-05-01","2032-06-01","2032-07-01","2032-08-01","2032-09-01","2032-10-01","2032-11-01",{"$f":"DATE(YEAR(HB3),MONTH(HB3)+1,1)","v":"2032-12-01"},"2033-01-01","2033-02-01","2033-03-01","2033-04-01","2033-05-01","2033-06-01","2033-07-01","2033-08-01",{"$f":"DATE(YEAR(HK3),MONTH(HK3)+1,1)","v":"2033-09-01"},{"$f":"DATE(YEAR(HL3),MONTH(HL3)+1,1)","v":"2033-10-01"},"2033-11-01",{"$f":"DATE(YEAR(HN3),MONTH(HN3)+1,1)","v":"2033-12-01"},"2034-01-01",{"$f":"DATE(YEAR(HP3),MONTH(HP3)+1,1)","v":"2034-02-01"},"2034-03-01",{"$f":"DATE(YEAR(HR3),MONTH(HR3)+1,1)","v":"2034-04-01"},"2034-05-01",{"$f":"DATE(YEAR(HT3),MONTH(HT3)+1,1)","v":"2034-06-01"},"2034-07-01",{"$f":"DATE(YEAR(HV3),MONTH(HV3)+1,1)","v":"2034-08-01"},"2034-09-01",{"$f":"DATE(YEAR(HX3),MONTH(HX3)+1,1)","v":"2034-10-01"},"2034-11-01",{"$f":"DATE(YEAR(HZ3),MONTH(HZ3)+1,1)","v":"2034-12-01"},{"$f":"DATE(YEAR(IA3),MONTH(IA3)+1,1)","v":"2035-01-01"},{"$f":"DATE(YEAR(IB3),MONTH(IB3)+1,1)","v":"2035-02-01"},{"$f":"DATE(YEAR(IC3),MONTH(IC3)+1,1)","v":"2035-03-01"},{"$f":"DATE(YEAR(ID3),MONTH(ID3)+1,1)","v":"2035-04-01"},{"$f":"DATE(YEAR(IE3),MONTH(IE3)+1,1)","v":"2035-05-01"},{"$f":"DATE(YEAR(IF3),MONTH(IF3)+1,1)","v":"2035-06-01"},{"$f":"DATE(YEAR(IG3),MONTH(IG3)+1,1)","v":"2035-07-01"},{"$f":"DATE(YEAR(IH3),MONTH(IH3)+1,1)","v":"2035-08-01"},{"$f":"DATE(YEAR(II3),MONTH(II3)+1,1)","v":"2035-09-01"}]
[0,10015,"Asotin County PUD #1",{"$f":"VLOOKUP(B4,TOCA!$B$3:$E$137,4,FALSE)","v":0},1.4330000000000001,1.0049999999999999,0.871,1.014,0.90700000000000003,0.96399999999999997,1.012,1.742,1.92,2.7189999999999999,3.036,2.2429999999999999,1.06,0.91900000000000004,0.96499999999999997,0.99099999999999999,1.7689999999999999,2.1070000000000002,2.7149999999999999,3.1440000000000001,2.4489999999999998,1.548,1.1140000000000001,0.877,1.899,1.1160000000000001,1.1599999999999999,1.397,1.252,1.2889999999999999,1.8080000000000001,2.327,2.8290000000000002,3.113,3.0230000000000001,2.395,1.93,1.135,1.18,1.42,1.3180000000000001,1.31,1.8380000000000001,2.3660000000000001,2.8769999999999998,3.165,3.0739999999999998,2.4350000000000001,1.8740000000000001,1.095,1.139,1.379,1.244,1.244,1.756,2.2730000000000001,2.7389999999999999,3.012,2.915,2.327,1.891,1.105,1.149,1.3919999999999999,1.3029999999999999,1.2529999999999999,1.7709999999999999,2.2930000000000001,2.76,3.0350000000000001,2.9369999999999998,2.3460000000000001,1.526,1.095,1.1599999999999999,1.224,1.234,1.18,1.51,1.9590000000000001,2.6389999999999998,2.8879999999999999,2.9039999999999999,2.2149999999999999,1.526,1.095,1.1599999999999999,1.224,1.234,1.18,1.51,1.9590000000000001,2.6389999999999998,2.8879999999999999,2.9039999999999999,2.2149999999999999,1.526,1.095,1.1599999999999999,1.224,1.234,1.18,1.51,1.9590000000000001,2.6389999999999998,2.8879999999999999,2.9039999999999999,2.2149999999999999,1.752,1.32,1.385,1.448,1.4710000000000001,1.405,1.728,2.169,2.7989999999999999,3.0819999999999999,3.0939999999999999,2.42,1.752,1.32,1.385,1.448,1.4710000000000001,1.405,1.728,2.169,2.7989999999999999,3.0819999999999999,3.0939999999999999,2.42,1.752,1.32,1.385,1.448,1.4710000000000001,1.405,1.728,2.169,2.7989999999999999,3.0819999999999999,3.0939999999999999,2.42,1.752,1.32,1.385,1.448,1.4710000000000001,1.405,1.728,2.169,2.7989999999999999,3.0819999999999999,3.0939999999999999,2.42,1.752,1.32,1.385,1.448,1.4710000000000001,1.405,1.728,2.169,2.7989999999999999,3.0819999999999999,3.0939999999999999,2.42,1.752,1.32,1.385,1.448,1.4710000000000001,1.405,1.728,2.169,2.7989999999999999,3.0819999999999999,3.0939999999999999,2.42,1.752,1.32,1.385,1.448,1.4710000000000001,1.405,1.728,2.169,2.7989999999999999,3.0819999999999999,3.0939999999999999,2.42,1.752,1.32,1.385,1.448,1.4710000000000001,1.405,1.728,2.169,2.7989999999999999,3.0819999999999999,3.0939999999999999,2.42,1.752,1.32,1.385,1.448,1.4710000000000001,1.405,1.728,2.169,2.7989999999999999,3.0819999999999999,3.0939999999999999,2.42,1.752,1.32,1.385,1.448,1.4710000000000001,1.405,1.728,2.169,2.7989999999999999,3.0819999999999999,3.0939999999999999,2.42,1.752,1.32,1.385,1.448,1.4710000000000001,1.405,1.728,2.169,2.7989999999999999,3.0819999999999999,3.0939999999999999,2.42]
[0,10024,"Benton County PUD #1",{"$f":"VLOOKUP(B5,TOCA!$B$3:$E$137,4,FALSE)","v":0},223.501,262.46499999999997,295.81299999999999,294.47000000000003,270.48899999999998,241.71600000000001,235.285,297.23700000000002,399.99799999999999,429.06700000000001,386.09300000000002,297.35000000000002,301.08999999999997,281.73099999999999,232.32499999999999,275.54599999999999,323.64400000000001,407.38299999999998,441.88299999999998,410.28300000000002,302.983,249.554,249.21199999999999,292.58,249.65299999999999,249.51300000000001,292.93,302.37099999999998,282.93099999999998,233.375,276.52600000000001,324.505,408.18299999999999,442.65300000000002,411.113,303.88400000000001,250.63300000000001,250.68199999999999,294.24099999999999,303.76,284.23099999999999,234.54499999999999,277.62599999999998,325.48500000000001,409.12299999999999,443.553,412.053,304.91300000000001,238.87200000000001,256.3,299.93099999999998,303.87200000000001,286.39499999999998,244.32300000000001,255.68799999999999,360.89499999999998,400.00400000000002,428.66,403.99,299.16800000000001,239.81100000000001,257.31,301.11500000000001,305.072,287.52499999999998,245.285,256.69499999999999,362.32299999999998,401.58800000000002,430.358,405.589,300.34899999999999,236.46700000000001,253.685,296.827,300.68900000000002,283.36200000000002,241.71199999999999,252.922,356.928,395.553,423.83300000000003,399.39299999999997,295.74,237.04300000000001,254.304,297.55200000000002,301.42399999999998,284.05399999999997,242.3,253.53800000000001,357.80099999999999,396.52100000000002,424.87200000000001,400.37099999999998,296.46100000000001,231.28700000000001,252.952,303.05500000000001,314.34100000000001,263.94900000000001,246.941,272.15899999999999,311.55099999999999,403.529,425.07100000000003,409.262,257.483,243.22399999999999,260.99400000000003,305.75799999999998,309.94099999999997,284.03399999999999,258.63299999999998,269.84800000000001,313.33100000000002,428.363,440.70499999999998,408.00799999999998,272.74,243.88200000000001,261.70499999999998,306.60300000000001,310.79899999999998,284.81400000000002,259.33699999999999,270.58499999999998,314.19900000000001,429.57600000000002,441.95499999999998,409.16,273.48599999999999,244.542,262.41800000000001,307.45100000000002,311.65899999999999,285.596,260.04300000000001,271.32499999999999,315.06900000000002,430.79300000000001,443.209,410.31599999999997,274.23500000000001,245.203,263.13299999999998,308.30099999999999,312.52199999999999,285.86,260.75099999999998,272.06700000000001,315.94200000000001,432.01299999999998,444.46600000000001,411.47500000000002,274.98500000000001,245.86699999999999,263.85000000000002,309.154,313.38799999999998,287.16800000000001,261.46100000000001,272.81099999999998,316.81799999999998,433.23700000000002,445.72800000000001,412.637,275.738,246.53200000000001,264.57,310.00900000000001,314.25599999999997,287.95800000000003,262.17399999999998,273.55799999999999,317.697,434.46499999999997,446.99299999999999,413.803,276.49400000000003,247.2,265.29199999999997,310.86700000000002,315.12700000000001,288.75,262.88799999999998,274.30599999999998,318.57799999999997,435.69600000000003,448.262,414.97199999999998,277.25099999999998,247.87,266.01600000000002,311.72800000000001,316,289.017,263.60500000000002,275.05700000000002,319.46199999999999,436.93099999999998,449.53500000000003,416.14499999999998,278.01100000000002,248.541,266.74200000000002,312.59100000000001,316.87599999999998,290.33999999999997,264.32400000000001,275.81,320.34800000000001,438.17,450.81099999999998,417.322,278.77300000000002,249.215,267.47000000000003,313.45699999999999,317.755,291.13900000000001,265.04500000000002,276.56599999999997,321.23700000000002,439.41300000000001,452.09199999999998,418.50200000000001,279.53699999999998,249.89099999999999,268.2,314.32499999999999,318.63600000000002,291.94099999999997,265.76799999999997,277.32400000000001,322.12900000000002,440.65899999999999,453.37599999999998,419.685,280.30399999999997]
[0,10025,"Benton REA",{"$f":"VLOOKUP(B6,TOCA!$B$3:$E$137,4,FALSE)","v":0},88.278000000000006,96.661000000000001,95.100999999999999,98.483000000000004,93.882000000000005,82.052999999999997,91.516999999999996,96.816000000000003,120.441,130.583,128.49199999999999,117.88200000000001,104.39400000000001,97.055000000000007,80.680000000000007,90.179000000000002,102.645,113.348,130.18600000000001,124.419,110.05,85.126999999999995,85.576999999999998,99.02,78.984999999999999,77.415000000000006,94.23,96.668000000000006,89.349000000000004,74.114999999999995,81.122,92.519000000000005,99.42,114.48,105.45399999999999,90.146000000000001,80.254999999999995,78.685000000000002,95.7,98.207999999999998,90.769000000000005,75.284999999999997,82.441999999999993,93.998999999999995,101.11,116.43,107.31399999999999,91.756,81.95,81.004000000000005,95.02,94.353999999999999,88.867000000000004,75.427999999999997,84.355000000000004,96.408000000000001,109.85,123.92100000000001,120.94799999999999,100.843,84.341999999999999,83.415000000000006,97.447000000000003,96.739000000000004,91.245999999999995,77.69,86.587999999999994,98.66,112.105,126.16,123.117,102.866,75.679000000000002,77.751999999999995,101.164,97.248999999999995,82.614000000000004,78.659000000000006,76.754999999999995,94.081000000000003,110.904,121.033,118.319,94.760999999999996,77.436000000000007,79.528999999999996,103.17400000000001,98.209000000000003,83.435000000000002,79.432000000000002,77.516000000000005,95.015000000000001,111.996,122.235,119.49299999999999,95.698999999999998,73.453999999999994,75.400000000000006,98.027000000000001,93.183999999999997,78.953000000000003,75.061999999999998,73.165000000000006,89.820999999999998,105.962,115.63800000000001,112.926,90.180999999999997,90.936000000000007,86.631,115.833,117.84399999999999,95.326999999999998,92.494,88.367999999999995,101.124,119.67400000000001,124.86499999999999,122.483,105.605,91.599000000000004,87.262,116.68300000000001,118.709,96.022999999999996,93.168000000000006,89.012,101.864,120.553,125.783,123.383,106.379,92.266999999999996,87.897999999999996,117.54,119.581,96.724000000000004,93.849000000000004,89.661000000000001,102.60899999999999,121.438,126.70699999999999,124.29,107.158,92.941000000000003,88.537999999999997,118.402,120.459,96.759,94.534000000000006,90.314999999999998,103.36,122.33,127.639,125.203,107.943,93.619,89.183999999999997,119.27200000000001,121.343,98.143000000000001,95.224000000000004,90.974000000000004,104.116,123.229,128.577,126.123,108.73399999999999,94.302000000000007,89.834000000000003,120.14700000000001,122.235,98.86,95.918999999999997,91.637,104.878,124.13500000000001,129.523,127.05,109.53,94.991,90.489000000000004,121.03,123.133,99.582999999999998,96.62,92.305999999999997,105.646,125.047,130.476,127.985,110.333,95.685000000000002,91.149000000000001,121.919,124.03700000000001,99.619,97.325999999999993,92.978999999999999,106.42,125.96599999999999,131.435,128.92599999999999,111.142,96.384,91.813000000000002,122.81399999999999,124.949,101.045,98.037000000000006,93.658000000000001,107.199,126.892,132.40199999999999,129.874,111.95699999999999,97.087999999999994,92.483000000000004,123.717,125.867,101.78400000000001,98.754000000000005,94.341999999999999,107.985,127.825,133.37700000000001,130.82900000000001,112.77800000000001,97.796999999999997,93.158000000000001,124.626,126.79300000000001,102.52800000000001,99.474999999999994,95.03,108.776,128.76499999999999,134.358,131.792,113.605]
[0,10027,"Big Bend Elec Coop",{"$f":"VLOOKUP(B7,TOCA!$B$3:$E$137,4,FALSE)","v":0},71.7,46,51.5,51.2,46.2,42.8,78.8,111.5,128.6,131.1,121.7,105.9,53.177999999999997,49.482999999999997,47.529000000000003,82.703000000000003,115.435,132.24100000000001,135.06200000000001,125.324,108.328,74.192999999999998,48.731000000000002,54.744999999999997,73.882000000000005,49.47,55.472000000000001,53.89,50.235999999999997,48.281999999999996,82.019000000000005,113.798,130.20099999999999,132.631,123.367,107.057,74.691000000000003,50.279000000000003,56.281999999999996,54.7,51.045000000000002,49.091000000000001,82.828000000000003,114.608,131.01,133.44,124.176,107.866,80.941999999999993,56.192999999999998,62.265000000000001,61.78,55.899000000000001,56.741,90.161000000000001,120.134,137.036,136.268,128.72499999999999,111.741,81.885000000000005,57.136000000000003,63.207999999999998,62.723999999999997,56.841999999999999,57.683999999999997,91.103999999999999,121.078,137.97900000000001,137.21100000000001,129.66800000000001,112.684,79.995000000000005,52.887999999999998,61.719000000000001,58.185000000000002,54.871000000000002,53.082999999999998,90.97,127.443,141.18899999999999,138.38200000000001,130.77199999999999,109.596,80.790000000000006,53.683999999999997,62.515000000000001,58.981000000000002,55.665999999999997,53.878,91.765000000000001,128.238,141.98400000000001,139.17699999999999,131.56700000000001,110.39100000000001,81.584999999999994,54.478999999999999,63.31,59.776000000000003,56.460999999999999,54.673000000000002,92.561000000000007,129.03399999999999,142.779,139.97200000000001,132.36199999999999,111.187,81.028000000000006,53.265999999999998,62.101999999999997,58.576000000000001,55.094999999999999,53.466000000000001,92.244,129.304,143.15799999999999,140.756,132.834,111.17,83.539000000000001,59.110999999999997,68.052000000000007,73.45,61.945999999999998,57.441000000000003,87.387,126.24,146.15600000000001,151.953,140.161,101.17400000000001,85.064999999999998,60.191000000000003,69.295000000000002,74.792000000000002,63.078000000000003,58.49,88.983999999999995,128.547,148.827,154.72999999999999,142.72300000000001,103.023,86.355999999999995,61.103999999999999,70.346999999999994,75.927000000000007,64.036000000000001,59.378,90.334000000000003,130.49700000000001,151.08500000000001,157.077,144.88800000000001,104.586,86.762,61.390999999999998,70.677000000000007,76.284000000000006,64.335999999999999,59.656999999999996,90.759,131.11099999999999,151.79599999999999,157.816,145.56899999999999,105.078,87.168999999999997,61.68,71.010000000000005,76.641999999999996,64.638999999999996,59.936999999999998,91.185000000000002,131.727,152.50899999999999,158.55699999999999,146.25299999999999,105.572,87.578999999999994,61.97,71.343000000000004,77.001999999999995,64.942999999999998,60.219000000000001,91.614000000000004,132.346,153.226,159.303,146.94,106.068,87.991,62.261000000000003,71.679000000000002,77.364000000000004,65.248000000000005,60.502000000000002,92.043999999999997,132.96799999999999,153.946,160.05099999999999,147.631,106.566,88.403999999999996,62.554000000000002,72.015000000000001,77.727999999999994,65.554000000000002,60.786000000000001,92.477000000000004,133.59299999999999,154.66900000000001,160.804,148.32499999999999,107.06699999999999,88.82,62.847999999999999,72.353999999999999,78.093000000000004,65.861999999999995,61.073,92.912000000000006,134.221,155.39599999999999,161.559,149.02199999999999,107.57,89.236999999999995,63.143000000000001,72.694000000000003,78.459999999999994,66.171999999999997,61.36,93.347999999999999,134.852,156.12700000000001,162.31899999999999,149.72200000000001,108.07599999999999]
[1,10029,"Blachly Lane Elec Coop",{"$f":"VLOOKUP(B8,TOCA!$B$3:$E$137,4,FALSE)","v":1},29.786999999999999,32.231000000000002,34.956000000000003,34.923999999999999,33.493000000000002,32.734999999999999,31.131,26.611999999999998,25.6,25.332999999999998,24.92,25.172999999999998,34.923999999999999,33.493000000000002,32.734999999999999,31.131,26.611999999999998,25.6,25.332999999999998,24.92,25.172999999999998,29.786999999999999,32.231000000000002,34.956000000000003,29.228999999999999,31.757000000000001,34.481000000000002,34.421999999999997,32.988999999999997,32.231999999999999,30.86,25.922999999999998,25.068000000000001,24.843,24.154,24.666,29.228999999999999,31.757000000000001,34.481000000000002,34.421999999999997,32.988999999999997,32.231999999999999,30.86,25.922999999999998,25.068000000000001,24.843,24.154,24.666,31.763999999999999,34.371000000000002,36.927,37.156999999999996,36.619999999999997,35.32,33.982999999999997,29.155000000000001,28.044,27.827000000000002,28.006,27.881,32.094000000000001,34.536999999999999,36.927,37.156999999999996,36.619999999999997,35.32,33.982999999999997,29.155000000000001,28.044,27.827000000000002,28.006,27.881,29.545999999999999,31.292999999999999,35.104999999999997,34.591999999999999,33.484000000000002,33.424999999999997,31.106999999999999,27.722999999999999,26.268000000000001,26.175999999999998,26.454999999999998,26.155999999999999,29.545999999999999,31.292999999999999,35.104999999999997,34.591999999999999,33.484000000000002,33.424999999999997,31.106999999999999,27.722999999999999,26.268000000000001,26.175999999999998,26.454999999999998,26.155999999999999,30.122,32.865000000000002,36.408000000000001,36.372999999999998,35.392000000000003,35.216000000000001,32.904000000000003,29.734999999999999,27.972000000000001,27.72,28.257999999999999,27.776,31.276,33.524999999999999,36.945,37.798999999999999,35.677,35.36,33.564999999999998,29.773,28.164999999999999,28.295000000000002,28.960999999999999,27.640999999999998,31.276,33.524999999999999,36.945,41.015999999999998,38.820999999999998,38.515000000000001,36.703000000000003,32.887999999999998,31.323,31.422000000000001,32.085000000000001,30.760999999999999,34.341000000000001,36.685000000000002,40.171999999999997,43.012,40.771000000000001,40.472999999999999,38.65,34.822000000000003,33.283000000000001,33.362000000000002,34.023000000000003,32.698,36.234999999999999,38.628999999999998,42.158000000000001,43.012,40.771000000000001,40.472999999999999,38.65,34.822000000000003,33.283000000000001,33.362000000000002,34.023000000000003,32.698,36.234999999999999,38.628999999999998,42.158000000000001,43.012,40.771000000000001,40.472999999999999,38.65,34.822000000000003,33.283000000000001,33.362000000000002,34.023000000000003,32.698,36.234999999999999,38.628999999999998,42.158000000000001,43.012,40.771000000000001,40.472999999999999,38.65,34.822000000000003,33.283000000000001,33.362000000000002,34.023000000000003,32.698,36.234999999999999,38.628999999999998,42.158000000000001,43.012,40.771000000000001,40.472999999999999,38.65,34.822000000000003,33.283000000000001,33.362000000000002,34.023000000000003,32.698,36.234999999999999,38.628999999999998,42.158000000000001,43.012,40.771000000000001,40.472999999999999,38.65,34.822000000000003,33.283000000000001,33.362000000000002,34.023000000000003,32.698,36.234999999999999,38.628999999999998,42.158000000000001,43.012,40.771000000000001,40.472999999999999,38.65,34.822000000000003,33.283000000000001,33.362000000000002,34.023000000000003,32.698,36.234999999999999,38.628999999999998,42.158000000000001,43.012,40.771000000000001,40.472999999999999,38.65,34.822000000000003,33.283000000000001,33.362000000000002,34.023000000000003,32.698,36.234999999999999,38.628999999999998,42.158000000000001,43.012,40.771000000000001,40.472999999999999,38.65,34.822000000000003,33.283000000000001,33.362000000000002,34.023000000000003,32.698]
[0,10044,"Canby, City of",{"$f":"VLOOKUP(B9,TOCA!$B$3:$E$137,4,FALSE)","v":0},29.245999999999999,34.326000000000001,37.247999999999998,37.988,36.033000000000001,32.981999999999999,30.902000000000001,28.241,29.529,33.079000000000001,33.637,30.809000000000001,36.024000000000001,33.576999999999998,30.498999999999999,28.42,25.716000000000001,27.033999999999999,30.558,31.14,28.317,26.751999999999999,31.847999999999999,34.790999999999997,26.742000000000001,31.849,34.801000000000002,36.043999999999997,33.597999999999999,30.518999999999998,28.440999999999999,25.738,27.056000000000001,30.58,31.161999999999999,28.34,26.908999999999999,32.005000000000003,34.948,36.18,33.734000000000002,30.655000000000001,28.577000000000002,25.873000000000001,27.190999999999999,30.713999999999999,31.295999999999999,28.474,27.05,32.158000000000001,35.110999999999997,36.353999999999999,33.917999999999999,30.847999999999999,28.78,26.062000000000001,27.378,30.902000000000001,31.484000000000002,28.66,27.227,32.323,35.264000000000003,36.496000000000002,34.048999999999999,30.966999999999999,28.887,26.184000000000001,27.5,31.023,31.603999999999999,28.780999999999999,27.17,35.036000000000001,35.71,36.375999999999998,34.332000000000001,32.423000000000002,28.21,27.597000000000001,34.063000000000002,33.459000000000003,35.5,29.63,27.169,35.034999999999997,35.709000000000003,36.375999999999998,34.332000000000001,32.423000000000002,28.21,27.597000000000001,34.113999999999997,33.509,35.552,29.672999999999998,28.646000000000001,33.462000000000003,37.36,34.700000000000003,38.475999999999999,33.151000000000003,30.164000000000001,29.018000000000001,34.594999999999999,36.137999999999998,37.801000000000002,33.761000000000003,28.102,32.045000000000002,36.012,35.899000000000001,38.188000000000002,32.914000000000001,29.42,29.29,34.83,35.908000000000001,38.087000000000003,30.381,28.263000000000002,32.206000000000003,36.173000000000002,36.058999999999997,38.365000000000002,33.079000000000001,29.58,29.678999999999998,35.218000000000004,36.295999999999999,38.472999999999999,30.766999999999999,28.420999999999999,32.363,36.329000000000001,36.215000000000003,38.536999999999999,33.24,29.734999999999999,30.058,35.595999999999997,36.673000000000002,38.85,31.141999999999999,28.574000000000002,32.515000000000001,36.481999999999999,36.366999999999997,38.704999999999998,33.396999999999998,29.885999999999999,30.427,35.963999999999999,37.04,39.216999999999999,31.507999999999999,28.722999999999999,32.664000000000001,36.630000000000003,36.515999999999998,38.869,33.549999999999997,30.033000000000001,30.786000000000001,36.323,37.399000000000001,39.573999999999998,31.864999999999998,28.867999999999999,32.808999999999997,36.774999999999999,36.659999999999997,39.03,33.700000000000003,30.177,31.137,36.673000000000002,37.747999999999998,39.923000000000002,32.213000000000001,29.01,32.951000000000001,36.917000000000002,36.801000000000002,39.186999999999998,33.845999999999997,30.317,31.48,37.015000000000001,38.088999999999999,40.264000000000003,32.552999999999997,29.149000000000001,33.088999999999999,37.055,36.939,39.341000000000001,33.988999999999997,30.454000000000001,31.815000000000001,37.348999999999997,38.423000000000002,40.595999999999997,32.884999999999998,29.283999999999999,33.225000000000001,37.189,37.073999999999998,39.493000000000002,34.128999999999998,30.588000000000001,32.142000000000003,37.676000000000002,38.747999999999998,40.920999999999999,33.21,29.417000000000002,33.356999999999999,37.320999999999998,37.204999999999998,39.640999999999998,34.265999999999998,30.719000000000001,32.460999999999999,37.994999999999997,39.067,41.238999999999997,33.527000000000001,29.545999999999999,33.485999999999997,37.450000000000003,37.334000000000003,39.786000000000001,34.4,30.847000000000001,32.774000000000001,38.307000000000002,39.378,41.55,33.838000000000001]
[1,10046,"Central Electric Coop",{"$f":"VLOOKUP(B10,TOCA!$B$3:$E$137,4,FALSE)","v":1},114.708,167.64699999999999,198.85900000000001,172.35499999999999,164.60499999999999,132.072,129.429,117.401,106.792,110.438,106.771,109.03400000000001,182.39400000000001,174.43899999999999,145.14400000000001,137.208,124.91500000000001,113.07599999999999,118.066,114.14,114.68899999999999,121.655,177.29900000000001,215.369,125.672,183.55699999999999,219.99,189.58600000000001,178.92,148.64699999999999,141.05699999999999,129.88900000000001,119.83199999999999,123.81,119.46299999999999,118.54600000000001,127.145,185.03,221.46299999999999,191.059,180.393,150.12,142.53,131.36199999999999,121.30500000000001,125.283,120.93600000000001,120.01900000000001,135.14099999999999,192.87799999999999,223.059,196.79300000000001,191.96899999999999,160.71799999999999,152.55699999999999,136.22800000000001,129.92599999999999,134.47,131.47300000000001,123.639,137.87299999999999,195.61,225.792,199.52500000000001,194.70099999999999,163.44999999999999,155.28899999999999,138.96,132.65799999999999,137.202,134.20500000000001,126.371,140.60499999999999,198.34299999999999,228.523,202.25700000000001,197.43299999999999,166.18199999999999,158.02099999999999,141.69200000000001,135.38999999999999,139.934,136.93700000000001,129.102,143.33600000000001,201.07499999999999,231.256,204.989,200.16499999999999,168.91399999999999,160.75299999999999,144.42400000000001,138.12200000000001,142.666,139.66900000000001,131.83500000000001,146.06800000000001,203.80600000000001,233.988,207.721,202.89699999999999,171.64599999999999,163.48500000000001,147.15600000000001,140.85400000000001,145.398,142.40100000000001,134.56700000000001,178.98400000000001,187.322,240.012,256,218.68199999999999,201.232,182.28299999999999,135.60499999999999,138.44999999999999,148.33500000000001,146.792,129.251,182.05500000000001,190.161,242.595,259.13600000000002,221.61099999999999,204.00399999999999,185.00200000000001,137.98500000000001,140.846,150.709,149.17099999999999,131.655,185.04400000000001,192.92400000000001,245.11,262.20100000000002,224.46199999999999,206.702,187.649,140.303,143.179,153.02000000000001,151.48699999999999,133.99600000000001,187.95500000000001,195.61500000000001,247.559,265.2,227.239,209.33,190.227,142.56,145.452,155.27199999999999,153.745,136.27699999999999,190.792,198.23699999999999,249.946,268.13400000000001,229.946,211.892,192.74100000000001,144.761,147.66800000000001,157.46799999999999,155.94499999999999,138.50200000000001,193.559,200.79400000000001,252.27500000000001,271.00799999999998,232.58600000000001,214.39099999999999,195.19300000000001,146.90799999999999,149.83000000000001,159.61099999999999,158.09299999999999,140.672,196.25800000000001,203.29,254.54599999999999,273.82400000000001,235.16300000000001,216.83,197.58699999999999,149.00299999999999,151.941,161.702,160.18899999999999,142.791,198.893,205.726,256.76499999999999,276.58600000000001,237.679,219.21100000000001,199.92400000000001,151.05000000000001,154.00200000000001,163.745,162.23699999999999,144.86099999999999,201.46799999999999,208.10599999999999,258.93200000000002,279.29500000000002,240.137,221.53899999999999,202.208,153.05000000000001,156.01599999999999,165.74100000000001,164.238,146.88399999999999,203.98400000000001,210.43299999999999,261.05,281.95499999999998,242.541,223.81399999999999,204.441,155.005,157.98500000000001,167.69300000000001,166.19499999999999,148.863,206.44499999999999,212.708,263.12200000000001,284.56799999999998,244.89099999999999,226.03899999999999,206.625,156.91800000000001,159.91200000000001,169.60300000000001,168.10900000000001,150.798]
[0,10047,"Central Lincoln PUD",{"$f":"VLOOKUP(B11,TOCA!$B$3:$E$137,4,FALSE)","v":0},203.76,225.786,248.21700000000001,245.27799999999999,241.202,228.565,214.37100000000001,172.124,160.15799999999999,154.24299999999999,153.321,163.369,245.17500000000001,238.59399999999999,228.477,213.00899999999999,170.21899999999999,157.52199999999999,153.047,154.13200000000001,160.34800000000001,201.30099999999999,227.10499999999999,247.56,201.8,227.66800000000001,250.251,247.86,241.26300000000001,229.04300000000001,213.536,170.64099999999999,157.91200000000001,153.42599999999999,154.51300000000001,160.744,202.29900000000001,228.23,250.869,248.47300000000001,241.85900000000001,229.608,214.06299999999999,171.06200000000001,158.30199999999999,153.80500000000001,154.89400000000001,161.13999999999999,198.047,227.583,250.36500000000001,245.995,233.07300000000001,221.22200000000001,211.59299999999999,164.786,153.12299999999999,153.07300000000001,154.774,157.50399999999999,198.53,228.14,250.97800000000001,246.59700000000001,233.643,221.76300000000001,212.10900000000001,165.18600000000001,153.49299999999999,153.44399999999999,155.149,157.886,186.98599999999999,206.16499999999999,241.36199999999999,232.99600000000001,206.87799999999999,223.55,219.64099999999999,175.65199999999999,148.58099999999999,148.721,152.108,162.25200000000001,186.98599999999999,206.16499999999999,241.36199999999999,232.99600000000001,206.87799999999999,223.55,219.64099999999999,175.65199999999999,148.58099999999999,148.721,152.108,162.25200000000001,184.642,214.999,242.24,229.51900000000001,235.399,229.464,217.57599999999999,173.84399999999999,157.03399999999999,144.934,150.26499999999999,164.66499999999999,197.23500000000001,220.76400000000001,244.02500000000001,251.74700000000001,257.86099999999999,225.119,209.08699999999999,175.91499999999999,149.35400000000001,147.77000000000001,148.21,162.63,197.23500000000001,220.76400000000001,244.02500000000001,251.74700000000001,257.86099999999999,225.119,209.08699999999999,175.91499999999999,149.35400000000001,147.77000000000001,148.21,162.63,197.23500000000001,220.76400000000001,244.02500000000001,251.74700000000001,257.86099999999999,225.119,209.08699999999999,175.91499999999999,149.35400000000001,147.77000000000001,148.21,162.63,197.23500000000001,220.76400000000001,244.02500000000001,251.74700000000001,257.86099999999999,225.119,209.08699999999999,175.91499999999999,149.35400000000001,147.77000000000001,148.21,162.63,197.23500000000001,220.76400000000001,244.02500000000001,251.74700000000001,257.86099999999999,225.119,209.08699999999999,175.91499999999999,149.35400000000001,147.77000000000001,148.21,162.63,197.23500000000001,220.76400000000001,244.02500000000001,251.74700000000001,257.86099999999999,225.119,209.08699999999999,175.91499999999999,149.35400000000001,147.77000000000001,148.21,162.63,197.23500000000001,220.76400000000001,244.02500000000001,251.74700000000001,257.86099999999999,225.119,209.08699999999999,175.91499999999999,149.35400000000001,147.77000000000001,148.21,162.63,197.23500000000001,220.76400000000001,244.02500000000001,251.74700000000001,257.86099999999999,225.119,209.08699999999999,175.91499999999999,149.35400000000001,147.77000000000001,148.21,162.63,197.23500000000001,220.76400000000001,244.02500000000001,251.74700000000001,257.86099999999999,225.119,209.08699999999999,175.91499999999999,149.35400000000001,147.77000000000001,148.21,162.63,197.23500000000001,220.76400000000001,244.02500000000001,251.74700000000001,257.86099999999999,225.119,209.08699999999999,175.91499999999999,149.35400000000001,147.77000000000001,148.21,162.63,197.23500000000001,220.76400000000001,244.02500000000001,251.74700000000001,257.86099999999999,225.119,209.08699999999999,175.91499999999999,149.35400000000001,147.77000000000001,148.21,162.63]
[0,10055,"Albion, City of",{"$f":"VLOOKUP(B12,TOCA!$B$3:$E$137,4,FALSE)","v":0},0.62,0.78800000000000003,0.91400000000000003,1.002,0.83499999999999996,0.77500000000000002,0.64800000000000002,0.52500000000000002,0.437,0.47299999999999998,0.45900000000000002,0.41899999999999998,1.01,0.84299999999999997,0.78700000000000003,0.67800000000000005,0.52500000000000002,0.441,0.47399999999999998,0.46200000000000002,0.42399999999999999,0.625,0.80200000000000005,1.0309999999999999,0.61599999999999999,0.79900000000000004,1.0389999999999999,1.0129999999999999,0.83899999999999997,0.753,0.66800000000000004,0.51300000000000001,0.43,0.46300000000000002,0.44400000000000001,0.41,0.61699999999999999,0.80100000000000005,1.04,1.014,0.84099999999999997,0.755,0.66900000000000004,0.51500000000000001,0.43099999999999999,0.46400000000000002,0.44600000000000001,0.41199999999999998,0.61399999999999999,0.79300000000000004,1.0620000000000001,1.006,0.84399999999999997,0.76600000000000001,0.64700000000000002,0.50800000000000001,0.41799999999999998,0.45,0.439,0.39800000000000002,0.61399999999999999,0.79300000000000004,1.0620000000000001,1.006,0.84399999999999997,0.76600000000000001,0.64700000000000002,0.50800000000000001,0.41799999999999998,0.45,0.439,0.39800000000000002,0.65500000000000003,0.69199999999999995,1.0429999999999999,0.97599999999999998,0.80400000000000005,0.71099999999999997,0.628,0.503,0.42099999999999999,0.45,0.442,0.40300000000000002,0.65500000000000003,0.69199999999999995,1.0429999999999999,0.97599999999999998,0.80400000000000005,0.71099999999999997,0.628,0.503,0.42099999999999999,0.45,0.442,0.40300000000000002,0.629,0.67200000000000004,1.016,0.95299999999999996,0.77900000000000003,0.68700000000000006,0.61,0.47299999999999998,0.39800000000000002,0.42599999999999999,0.41799999999999998,0.374,0.84399999999999997,0.88200000000000001,1.2390000000000001,1.2110000000000001,1.0029999999999999,0.90600000000000003,0.82799999999999996,0.68899999999999995,0.61599999999999999,0.64500000000000002,0.63700000000000001,0.60199999999999998,0.85199999999999998,0.89,1.2470000000000001,1.2190000000000001,1.0109999999999999,0.91400000000000003,0.83599999999999997,0.69699999999999995,0.624,0.65300000000000002,0.64400000000000002,0.61,0.86,0.89800000000000002,1.2549999999999999,1.2270000000000001,1.0189999999999999,0.92200000000000004,0.84399999999999997,0.70499999999999996,0.63200000000000001,0.66100000000000003,0.65200000000000002,0.61799999999999999,0.86799999999999999,0.90500000000000003,1.2629999999999999,1.2350000000000001,1.0269999999999999,0.93,0.85199999999999998,0.71299999999999997,0.64,0.66900000000000004,0.66,0.626,0.876,0.91300000000000003,1.2709999999999999,1.2430000000000001,1.0349999999999999,0.93799999999999994,0.86,0.72099999999999997,0.64800000000000002,0.67700000000000005,0.66800000000000004,0.63400000000000001,0.88400000000000001,0.92100000000000004,1.2789999999999999,1.2509999999999999,1.0429999999999999,0.94599999999999995,0.86799999999999999,0.72899999999999998,0.65600000000000003,0.68500000000000005,0.67600000000000005,0.64200000000000002,0.89200000000000002,0.92900000000000005,1.2869999999999999,1.2589999999999999,1.0509999999999999,0.95399999999999996,0.876,0.73699999999999999,0.66400000000000003,0.69299999999999995,0.68400000000000005,0.64900000000000002,0.9,0.93700000000000006,1.2949999999999999,1.2669999999999999,1.0589999999999999,0.96099999999999997,0.88400000000000001,0.745,0.67200000000000004,0.70099999999999996,0.69199999999999995,0.65700000000000003,0.90800000000000003,0.94499999999999995,1.3029999999999999,1.2749999999999999,1.0669999999999999,0.96899999999999997,0.89200000000000002,0.753,0.68,0.70899999999999996,0.7,0.66500000000000004,0.91600000000000004,0.95299999999999996,1.3109999999999999,1.2829999999999999,1.075,0.97699999999999998,0.9,0.76100000000000001,0.68799999999999994,0.71699999999999997,0.70799999999999996,0.67300000000000004,0.92400000000000004,0.96099999999999997,1.319,1.2909999999999999,1.083,0.98499999999999999,0.90800000000000003,0.76900000000000002,0.69599999999999995,0.72499999999999998,0.71599999999999997,0.68100000000000005]
[0,10057,"Ashland, City of",{"$f":"VLOOKUP(B13,TOCA!$B$3:$E$137,4,FALSE)","v":0},28.48,33.024999999999999,37.048000000000002,35.993000000000002,33.685000000000002,32.344000000000001,30.742999999999999,26.515000000000001,30.071999999999999,37.834000000000003,36.142000000000003,30.664999999999999,36.137,33.826999999999998,32.485999999999997,30.884,26.597000000000001,30.158000000000001,37.929000000000002,36.222999999999999,30.742999999999999,28.631,33.209000000000003,37.21,27.408999999999999,32.573,36.765000000000001,36.454999999999998,33.384,32.668999999999997,29.754000000000001,24.873000000000001,28.858000000000001,36.966999999999999,35.195,29.611999999999998,27.408999999999999,32.573,36.765000000000001,36.454999999999998,33.384,32.668999999999997,29.754000000000001,24.873000000000001,28.858000000000001,36.966999999999999,35.195,29.611999999999998,26.712,31.206,35.554000000000002,34.106999999999999,33.048000000000002,31.542000000000002,28.510999999999999,24.151,31.248999999999999,37.729999999999997,35.667000000000002,29.939,26.712,31.206,35.554000000000002,34.106999999999999,33.048000000000002,31.542000000000002,28.510999999999999,24.151,31.248999999999999,37.729999999999997,35.667000000000002,29.939,26.712,31.206,35.554000000000002,34.106999999999999,33.048000000000002,31.542000000000002,28.510999999999999,24.146999999999998,31.242999999999999,37.726999999999997,35.664000000000001,29.914999999999999,26.712,31.206,35.554000000000002,34.106999999999999,33.048000000000002,31.542000000000002,28.510999999999999,24.146999999999998,31.242999999999999,37.726999999999997,35.664000000000001,29.914999999999999,24.512,28.564,34.473999999999997,32.365000000000002,31.791,30.221,26.625,18.175999999999998,32.509,35.034999999999997,34.905999999999999,19.396999999999998,25.86,30.707000000000001,33.155999999999999,33.728000000000002,34.253999999999998,30.832999999999998,26.213999999999999,27.326000000000001,36.4,37.597999999999999,37.680999999999997,32.299999999999997,25.86,30.707000000000001,33.155999999999999,33.728000000000002,34.253999999999998,30.832999999999998,26.213999999999999,27.326000000000001,36.4,37.597999999999999,37.680999999999997,32.299999999999997,25.86,30.707000000000001,33.155999999999999,33.728000000000002,34.253999999999998,30.832999999999998,26.213999999999999,27.326000000000001,36.4,37.597999999999999,37.680999999999997,32.299999999999997,25.86,30.707000000000001,33.155999999999999,33.728000000000002,34.253999999999998,30.832999999999998,26.213999999999999,27.326000000000001,36.4,37.597999999999999,37.680999999999997,32.299999999999997,25.86,30.707000000000001,33.155999999999999,33.728000000000002,34.253999999999998,30.832999999999998,26.213999999999999,27.326000000000001,36.4,37.597999999999999,37.680999999999997,32.299999999999997,25.86,30.707000000000001,33.155999999999999,33.728000000000002,34.253999999999998,30.832999999999998,26.213999999999999,27.326000000000001,36.4,37.597999999999999,37.680999999999997,32.299999999999997,25.86,30.707000000000001,33.155999999999999,33.728000000000002,34.253999999999998,30.832999999999998,26.213999999999999,27.326000000000001,36.4,37.597999999999999,37.680999999999997,32.299999999999997,25.86,30.707000000000001,33.155999999999999,33.728000000000002,34.253999999999998,30.832999999999998,26.213999999999999,27.326000000000001,36.4,37.597999999999999,37.680999999999997,32.299999999999997,25.86,30.707000000000001,33.155999999999999,33.728000000000002,34.253999999999998,30.832999999999998,26.213999999999999,27.326000000000001,36.4,37.597999999999999,37.680999999999997,32.299999999999997,25.86,30.707000000000001,33.155999999999999,33.728000000000002,34.253999999999998,30.832999999999998,26.213999999999999,27.326000000000001,36.4,37.597999999999999,37.680999999999997,32.299999999999997,25.86,30.707000000000001,33.155999999999999,33.728000000000002,34.253999999999998,30.832999999999998,26.213999999999999,27.326000000000001,36.4,37.597999999999999,37.680999999999997,32.299999999999997]
[0,10059,"Bandon, City of",{"$f":"VLOOKUP(B14,TOCA!$B$3:$E$137,4,FALSE)","v":0},11.802,13.669,14.776,16.507999999999999,14.856999999999999,15.587,13.567,8.69,8.0890000000000004,7.96,8.1140000000000008,8.3879999999999999,16.548999999999999,14.894,15.625,13.601000000000001,8.7119999999999997,8.109,7.98,8.1340000000000003,8.4090000000000007,11.831,13.702999999999999,14.811999999999999,11.814,13.683999999999999,14.791,16.524999999999999,14.872999999999999,15.603,13.581,8.6999999999999993,8.0980000000000008,7.9690000000000003,8.1229999999999993,8.3970000000000002,11.843999999999999,13.718,14.827999999999999,16.567,14.91,15.641999999999999,13.615,8.7210000000000001,8.1180000000000003,7.9880000000000004,8.1430000000000007,8.4179999999999993,11.26,14.273999999999999,15.679,16.968,15.872999999999999,14.989000000000001,13.493,8.5540000000000003,8.1739999999999995,7.8869999999999996,8.0730000000000004,8.6839999999999993,11.288,14.308999999999999,15.718,17.010000000000002,15.912000000000001,15.026,13.526999999999999,8.5749999999999993,8.1950000000000003,7.907,8.093,8.7050000000000001,11.32,12.481999999999999,15.577999999999999,17.021000000000001,15.673999999999999,14.414999999999999,13.532999999999999,9.5229999999999997,8.7590000000000003,7.923,8.1010000000000009,9.15,11.348000000000001,12.513,15.617000000000001,17.062999999999999,15.712,14.45,13.567,9.5470000000000006,8.7810000000000006,7.9429999999999996,8.1219999999999999,9.1720000000000006,11.233000000000001,12.384,15.452999999999999,16.88,15.541,14.29,13.413,9.4369999999999994,8.6780000000000008,7.8479999999999999,8.0229999999999997,9.0589999999999993,11.816000000000001,12.78,15.352,16.803999999999998,15.339,13.63,13.606999999999999,10.025,8.8209999999999997,7.9139999999999997,7.843,9.0950000000000006,11.816000000000001,12.78,15.352,16.803999999999998,15.339,13.63,13.606999999999999,10.025,8.8209999999999997,7.9139999999999997,7.843,9.0950000000000006,11.816000000000001,12.78,15.352,16.803999999999998,15.339,13.63,13.606999999999999,10.025,8.8209999999999997,7.9139999999999997,7.843,9.0950000000000006,11.816000000000001,12.78,15.352,16.803999999999998,15.23,13.63,13.606999999999999,10.025,8.8209999999999997,7.9139999999999997,7.843,9.0950000000000006,11.816000000000001,12.78,15.352,16.803999999999998,15.339,13.63,13.606999999999999,10.025,8.8209999999999997,7.9139999999999997,7.843,9.0950000000000006,11.816000000000001,12.78,15.352,16.803999999999998,15.339,13.63,13.606999999999999,10.025,8.8209999999999997,7.9139999999999997,7.843,9.0950000000000006,11.816000000000001,12.78,15.352,16.803999999999998,15.339,13.63,13.606999999999999,10.025,8.8209999999999997,7.9139999999999997,7.843,9.0950000000000006,11.816000000000001,12.78,15.352,16.803999999999998,15.23,13.63,13.606999999999999,10.025,8.8209999999999997,7.9139999999999997,7.843,9.0950000000000006,11.816000000000001,12.78,15.352,16.803999999999998,15.339,13.63,13.606999999999999,10.025,8.8209999999999997,7.9139999999999997,7.843,9.0950000000000006,11.816000000000001,12.78,15.352,16.803999999999998,15.339,13.63,13.606999999999999,10.025,8.8209999999999997,7.9139999999999997,7.843,9.0950000000000006,11.816000000000001,12.78,15.352,16.803999999999998,15.339,13.63,13.606999999999999,10.025,8.8209999999999997,7.9139999999999997,7.843,9.0950000000000006]
[0,10061,"Blaine, City of",{"$f":"VLOOKUP(B15,TOCA!$B$3:$E$137,4,FALSE)","v":0},11.477,13.048,14.353,14.11,13.379,12.507999999999999,11.452999999999999,9.9589999999999996,9.6020000000000003,9.6379999999999999,9.7260000000000009,9.7509999999999994,13.468,12.654999999999999,11.955,10.895,9.4339999999999993,9.02,9.0429999999999993,9.1880000000000006,9.2070000000000007,11.006,12.61,13.744999999999999,11.302,13.151999999999999,13.942,13.847,13.384,12.172000000000001,11.182,9.5920000000000005,9.452,9.6020000000000003,9.6020000000000003,9.7959999999999994,11.302,13.162000000000001,13.952,13.867000000000001,13.394,12.182,11.192,9.6020000000000003,9.4619999999999997,9.6020000000000003,9.6120000000000001,9.8059999999999992,11.951000000000001,14.16,14.746,14.814,14.207000000000001,12.949,12.137,10.419,10.195,10.385999999999999,10.565,10.586,11.968,14.167999999999999,14.746,14.814,14.281000000000001,12.949,12.137,10.419,10.195,10.385999999999999,10.565,10.586,11.816000000000001,13.919,14.666,15.058,14.472,13.244,12.073,10.76,10.523,10.916,10.731,10.53,11.938000000000001,14.05,14.782999999999999,15.157999999999999,14.576000000000001,13.327,12.151,10.82,10.571999999999999,10.959,10.766,10.568,12.041,14.25,14.631,15.545999999999999,13.715,13.254,12.167,10.667999999999999,10.882999999999999,11.371,11.057,10.851000000000001,13.182,16.053000000000001,16.457000000000001,17.581,16.170999999999999,15.074999999999999,14.079000000000001,12.61,12.359,13.329000000000001,12.571999999999999,12.518000000000001,13.964,17.042999999999999,17.439,18.527000000000001,17.125,15.999000000000001,14.996,13.52,13.263999999999999,14.217000000000001,13.426,13.260999999999999,14.689,17.934000000000001,18.329000000000001,19.411999999999999,18.024999999999999,16.88,15.875999999999999,14.398999999999999,14.147,15.090999999999999,14.272,14.003,15.417999999999999,18.824999999999999,19.216000000000001,20.295000000000002,18.823,17.745999999999999,16.736999999999998,15.255000000000001,15.002000000000001,15.936,15.087,14.712999999999999,16.111000000000001,19.666,20.038,21.068000000000001,19.684999999999999,18.478999999999999,17.451000000000001,15.95,15.682,16.593,15.707000000000001,15.259,16.638000000000002,20.283000000000001,20.658000000000001,21.695,20.324999999999999,19.113,18.088000000000001,16.588999999999999,16.326000000000001,17.241,16.341999999999999,15.847,17.227,20.911999999999999,21.239000000000001,22.221,20.812000000000001,19.545999999999999,18.472000000000001,16.922999999999998,16.613,17.484000000000002,16.529,15.981999999999999,17.323,21.015000000000001,21.341000000000001,22.335000000000001,20.834,19.658000000000001,18.582000000000001,17.027999999999999,16.715,17.591999999999999,16.63,16.082999999999998,17.425999999999998,21.125,21.448,22.451000000000001,21.042000000000002,19.766999999999999,18.684999999999999,17.125,16.809000000000001,17.693000000000001,16.725999999999999,16.18,17.529,21.239000000000001,21.565000000000001,22.561,21.151,19.872,18.788,17.222999999999999,16.905999999999999,17.797999999999998,16.827000000000002,16.280999999999999,17.635999999999999,21.356999999999999,21.686,22.693000000000001,21.286999999999999,20.007999999999999,18.922000000000001,17.353999999999999,17.036000000000001,17.934000000000001,16.957000000000001,16.411000000000001]
[0,10064,"Burley, City of",{"$f":"VLOOKUP(B17,TOCA!$B$3:$E$137,4,FALSE)","v":0},17.015999999999998,19.588999999999999,22.187999999999999,22.433,21.047000000000001,19.440000000000001,17.442,16.41,18.262,20.361000000000001,19.638000000000002,17.146000000000001,22.475000000000001,21.120999999999999,19.510999999999999,17.509,16.475000000000001,18.334,20.440999999999999,19.718,17.218,17.073,19.654,22.262,16.843,19.632000000000001,22.03,21.986999999999998,20.88,19.291,17.259,16.280999999999999,18.634,20.620999999999999,19.873000000000001,17.45,16.893999999999998,19.690999999999999,22.096,22.053999999999998,20.943000000000001,19.349,17.312000000000001,16.329999999999998,18.690000000000001,20.684000000000001,19.933,17.501999999999999,17.023,19.626000000000001,22.236999999999998,22.295000000000002,20.922999999999998,19.526,17.300999999999998,16.364000000000001,18.957999999999998,21.02,20.387,17.928999999999998,17.074999999999999,19.686,22.303999999999998,22.361999999999998,20.986000000000001,19.585000000000001,17.353999999999999,16.414000000000001,19.013999999999999,21.082999999999998,20.448,17.983000000000001,17.802,17.992999999999999,22.138999999999999,21.742999999999999,20.308,18.952000000000002,17.199000000000002,15.053000000000001,19.22,20.637,20.245000000000001,16.172000000000001,17.855,18.048999999999999,22.206,21.809000000000001,20.37,19.010000000000002,17.251000000000001,15.099,19.277000000000001,20.699000000000002,20.305,16.222000000000001,21.472999999999999,21.853999999999999,26.045000000000002,25.841999999999999,24.376999999999999,23.052,21.343,19.096,23.684999999999999,24.965,24.771999999999998,20.617999999999999,27.611999999999998,27.780999999999999,31.718,32.145000000000003,30.295000000000002,28.646000000000001,26.905999999999999,24.103999999999999,29.369,30.797000000000001,30.327999999999999,25.651,24.576000000000001,24.527000000000001,28.876999999999999,28.574999999999999,27.524000000000001,25.861000000000001,23.951000000000001,21.283000000000001,26.422000000000001,27.855,27.332999999999998,22.582999999999998,24.635000000000002,24.59,28.952000000000002,28.649000000000001,27.593,25.925999999999998,24.01,21.335999999999999,26.486000000000001,27.925000000000001,27.4,22.638000000000002,24.693999999999999,24.652999999999999,29.026,28.724,27.663,25.991,24.068000000000001,21.388000000000002,26.55,27.994,27.468,22.693999999999999,24.693999999999999,24.652999999999999,29.026,28.724,27.663,25.991,24.068000000000001,21.388000000000002,26.55,27.994,27.468,22.693999999999999,24.693999999999999,24.652999999999999,29.026,28.724,27.663,25.991,24.068000000000001,21.388000000000002,26.55,27.994,27.468,22.693999999999999,24.693999999999999,24.652999999999999,29.026,28.724,27.663,25.991,24.068000000000001,21.388000000000002,26.55,27.994,27.468,22.693999999999999,24.693999999999999,24.652999999999999,29.026,28.724,27.663,25.991,24.068000000000001,21.388000000000002,26.55,27.994,27.468,22.693999999999999,24.693999999999999,24.652999999999999,29.026,28.724,27.663,25.991,24.068000000000001,21.388000000000002,26.55,27.994,27.468,22.693999999999999,24.693999999999999,24.652999999999999,29.026,28.724,27.663,25.991,24.068000000000001,21.388000000000002,26.55,27.994,27.468,22.693999999999999,24.693999999999999,24.652999999999999,29.026,28.724,27.663,25.991,24.068000000000001,21.388000000000002,26.55,27.994,27.468,22.693999999999999]
[0,10076,"Heyburn, City of",{"$f":"VLOOKUP(B26,TOCA!$B$3:$E$137,4,FALSE)","v":0},7.1920000000000002,8.1539999999999999,9.5259999999999998,9.9060000000000006,8.8810000000000002,8.0739999999999998,7.4939999999999998,6.8769999999999998,7.077,7.6429999999999998,7.2569999999999997,6.6449999999999996,10.125,9.44,8.7810000000000006,8.141,6.968,7.4130000000000003,7.8460000000000001,7.444,6.8109999999999999,7.7389999999999999,9.1219999999999999,9.7780000000000005,8.1950000000000003,9.3460000000000001,10.15,10.302,9.7140000000000004,9,8.3919999999999995,7.3949999999999996,7.875,8.2449999999999992,7.9290000000000003,7.3849999999999998,8.3249999999999993,9.5359999999999996,10.377000000000001,10.587999999999999,9.9109999999999996,9.1839999999999993,8.56,7.4660000000000002,7.952,8.3249999999999993,8.0050000000000008,7.4560000000000004,9.0060000000000002,10.093,10.853999999999999,10.849,10.237,9.7929999999999993,9.016,8.0690000000000008,9.1039999999999992,9.3919999999999995,8.9960000000000004,8.3350000000000009,9.0419999999999998,10.132,10.897,10.891999999999999,10.278,9.8320000000000007,9.0519999999999996,8.1010000000000009,9.14,9.4290000000000003,9.032,8.3680000000000003,9.1929999999999996,9.5210000000000008,10.782999999999999,10.673,10.047000000000001,9.5609999999999999,8.984,8.1449999999999996,9.0459999999999994,9.3719999999999999,9.0399999999999991,8.3780000000000001,9.23,9.5579999999999998,10.826000000000001,10.715,10.086,9.5990000000000002,9.02,8.1780000000000008,9.0820000000000007,9.41,9.0749999999999993,8.4120000000000008,9.5250000000000004,9.5679999999999996,11.146000000000001,10.759,10.564,9.7650000000000006,9.1880000000000006,8.4060000000000006,9.2330000000000005,9.4629999999999992,9.2289999999999992,8.6920000000000002,9.6419999999999995,9.6859999999999999,11.253,10.877000000000001,10.680999999999999,9.8840000000000003,9.3019999999999996,8.5169999999999995,9.3490000000000002,9.5619999999999994,9.3279999999999994,8.8049999999999997,9.76,9.8030000000000008,11.372999999999999,10.997999999999999,10.802,10.000999999999999,9.4179999999999993,8.6300000000000008,9.4649999999999999,9.68,9.4459999999999997,8.9190000000000005,9.8759999999999994,9.9209999999999994,11.496,11.12,10.923,10.119999999999999,9.5340000000000007,8.7439999999999998,9.5809999999999995,9.7989999999999995,9.5640000000000001,9.0329999999999995,9.9949999999999992,10.039,11.618,11.242000000000001,11.044,10.24,9.6530000000000005,8.859,9.6989999999999998,9.9209999999999994,9.6829999999999998,9.1479999999999997,10.115,10.157999999999999,11.741,11.365,11.167,10.36,9.7710000000000008,8.9730000000000008,9.8179999999999996,10.041,9.8019999999999996,9.266,10.234,10.279,11.867000000000001,11.489000000000001,11.289,10.481999999999999,9.8889999999999993,9.0890000000000004,9.9369999999999994,10.163,9.923,9.3829999999999991,10.355,10.398999999999999,11.992000000000001,11.613,11.414,10.603,10.01,9.2059999999999995,10.058,10.286,10.045,9.5009999999999994,10.476000000000001,10.521000000000001,12.117000000000001,11.739000000000001,11.538,10.726000000000001,10.131,9.3239999999999998,10.178000000000001,10.407999999999999,10.167,9.6199999999999992,10.598000000000001,10.643000000000001,12.244999999999999,11.866,11.664,10.849,10.252000000000001,9.4429999999999996,10.3,10.532999999999999,10.29,9.7390000000000008,10.723000000000001,10.766999999999999,12.372,11.993,11.791,10.973000000000001,10.375,9.5609999999999999,10.423,10.657,10.414999999999999,9.859,10.846,10.891,12.5,12.121,11.917999999999999,11.098000000000001,10.497999999999999,9.6809999999999992,10.545999999999999,10.782999999999999,10.54,9.9809999999999999]
[0,10097,"Troy, City of",{"$f":"VLOOKUP(B39,TOCA!$B$3:$E$137,4,FALSE)","v":0},3.3279999999999998,3.8410000000000002,4.5890000000000004,4.6210000000000004,4.1139999999999999,4.0460000000000003,3.5859999999999999,2.7610000000000001,2.415,2.5249999999999999,2.4750000000000001,2.7370000000000001,4.0919999999999996,3.923,3.5649999999999999,3.0640000000000001,2.4500000000000002,1.9610000000000001,1.849,1.819,2.13,2.8109999999999999,3.419,3.83,2.8180000000000001,3.4279999999999999,3.84,4.1020000000000003,4.0730000000000004,3.5739999999999998,3.0720000000000001,2.456,1.966,1.8540000000000001,1.8240000000000001,2.1349999999999998,2.8250000000000002,3.4359999999999999,3.8490000000000002,4.1120000000000001,4.0830000000000002,3.5830000000000002,3.08,2.4620000000000002,1.9710000000000001,1.8580000000000001,1.8280000000000001,2.141,2.8319999999999999,3.4449999999999998,3.859,4.1219999999999999,4.093,3.5920000000000001,3.0870000000000002,2.468,1.976,1.863,1.833,2.1459999999999999,2.839,3.4540000000000002,3.8690000000000002,4.133,3.9620000000000002,3.601,3.0950000000000002,2.4750000000000001,1.9810000000000001,1.8680000000000001,1.837,2.1509999999999998,3.0539999999999998,3.1190000000000002,4.3460000000000001,4.4409999999999998,3.6379999999999999,3.4969999999999999,3.0630000000000002,2.3460000000000001,1.9319999999999999,1.89,1.8420000000000001,2.17,3.0609999999999999,3.125,4.3540000000000001,4.4489999999999998,3.645,3.504,3.069,2.351,1.9359999999999999,1.893,1.8460000000000001,2.1739999999999999,3.097,3.1120000000000001,4.3520000000000003,4.476,3.6720000000000002,3.4929999999999999,3.081,2.3180000000000001,1.9750000000000001,1.925,1.867,2.1539999999999999,3.1190000000000002,3.14,4.3639999999999999,4.4850000000000003,3.6989999999999998,3.5259999999999998,3.1019999999999999,2.3410000000000002,1.9890000000000001,1.94,1.881,2.1720000000000002,3.125,3.1469999999999998,4.3730000000000002,4.4939999999999998,3.7069999999999999,3.5329999999999999,3.1080000000000001,2.3460000000000001,1.9930000000000001,1.944,1.885,2.1760000000000002,3.1309999999999998,3.153,4.3819999999999997,4.5030000000000001,3.714,3.54,3.1150000000000002,2.351,1.9970000000000001,1.9470000000000001,1.8879999999999999,2.1800000000000002,3.1379999999999999,3.1589999999999998,4.391,4.5119999999999996,3.65,3.5470000000000002,3.121,2.355,2.0009999999999999,1.9510000000000001,1.8919999999999999,2.1850000000000001,3.1440000000000001,3.1659999999999999,4.399,4.5209999999999999,3.7290000000000001,3.5539999999999998,3.1269999999999998,2.36,2.0049999999999999,1.9550000000000001,1.8959999999999999,2.1890000000000001,3.15,3.1720000000000002,4.4080000000000004,4.53,3.7370000000000001,3.5609999999999999,3.133,2.3650000000000002,2.0089999999999999,1.9590000000000001,1.9,2.194,3.1560000000000001,3.1779999999999999,4.4169999999999998,4.5389999999999997,3.7440000000000002,3.5680000000000001,3.14,2.3690000000000002,2.0129999999999999,1.9630000000000001,1.903,2.198,3.1629999999999998,3.1850000000000001,4.4260000000000002,4.548,3.6789999999999998,3.5750000000000002,3.1459999999999999,2.3740000000000001,2.0169999999999999,1.9670000000000001,1.907,2.202,3.169,3.1909999999999998,4.4349999999999996,4.5570000000000004,3.7589999999999999,3.5819999999999999,3.1520000000000001,2.379,2.0209999999999999,1.9710000000000001,1.911,2.2069999999999999,3.1749999999999998,3.1970000000000001,4.4429999999999996,4.5659999999999998,3.7669999999999999,3.59,3.1589999999999998,2.3839999999999999,2.0249999999999999,1.9750000000000001,1.915,2.2109999999999999,3.1819999999999999,3.2040000000000002,4.452,4.5759999999999996,3.774,3.597,3.165,2.3879999999999999,2.0289999999999999,1.9790000000000001,1.919,2.2160000000000002]
[0,10111,"Columbia Power Coop",{"$f":"VLOOKUP(B45,TOCA!$B$3:$E$137,4,FALSE)","v":0},3.2629999999999999,4.1120000000000001,5.3920000000000003,4.8079999999999998,4.298,3.7690000000000001,3.6789999999999998,4.0839999999999996,3.89,5.3479999999999999,4.9260000000000002,3.8929999999999998,5.5229999999999997,5.0910000000000002,4.4450000000000003,4.4379999999999997,4.2130000000000001,4.4340000000000002,5.3380000000000001,5.1980000000000004,4.2510000000000003,3.9529999999999998,4.7640000000000002,5.766,3.86,4.8899999999999997,6.01,5.609,5.15,4.43,4.4800000000000004,4.17,4.4589999999999996,5.319,5.23,4.26,3.87,4.9000000000000004,6.02,5.609,5.16,4.4400000000000004,4.49,4.18,4.4589999999999996,5.319,5.24,4.26,3.86,4.93,6.101,5.73,5.1100000000000003,4.4400000000000004,4.431,3.84,4.5090000000000003,5.391,5.3010000000000002,4.29,3.86,4.93,6.101,5.73,5.14,4.4400000000000004,4.431,3.84,4.5090000000000003,5.391,5.3010000000000002,4.29,3.7069999999999999,4.1210000000000004,5.74,5.5460000000000003,4.5039999999999996,4.5,4.58,4.0890000000000004,4.6440000000000001,5.0839999999999996,5.0839999999999996,4.0579999999999998,3.7160000000000002,4.12,5.6909999999999998,5.508,4.4960000000000004,4.4930000000000003,4.5830000000000002,4.101,4.657,5.0940000000000003,5.093,4.0679999999999996,3.9420000000000002,4.3029999999999999,5.8920000000000003,5.94,4.3879999999999999,4.7229999999999999,4.7359999999999998,4.0519999999999996,4.9059999999999997,5.165,5.1109999999999998,4.1760000000000002,4.5860000000000003,4.851,5.3879999999999999,5.8239999999999998,5.5529999999999999,4.6479999999999997,4.2290000000000001,3.9380000000000002,4.867,5.609,5.5030000000000001,4.45,4.5860000000000003,4.851,5.3879999999999999,5.8239999999999998,5.5529999999999999,4.6479999999999997,4.2290000000000001,3.9380000000000002,4.867,5.609,5.5030000000000001,4.45,4.5860000000000003,4.851,5.3879999999999999,5.8239999999999998,5.5529999999999999,4.6479999999999997,4.2290000000000001,3.9380000000000002,4.867,5.609,5.5030000000000001,4.45,4.5860000000000003,4.851,5.3879999999999999,5.8239999999999998,5.5529999999999999,4.6479999999999997,4.2290000000000001,3.9380000000000002,4.867,5.609,5.5030000000000001,4.45,4.5860000000000003,4.851,5.3879999999999999,5.8239999999999998,5.5529999999999999,4.6479999999999997,4.2290000000000001,3.9380000000000002,4.867,5.609,5.5030000000000001,4.45,4.5860000000000003,4.851,5.3879999999999999,5.8239999999999998,5.5529999999999999,4.6479999999999997,4.2290000000000001,3.9380000000000002,4.867,5.609,5.5030000000000001,4.45,4.5860000000000003,4.851,5.3879999999999999,5.8239999999999998,5.5529999999999999,4.6479999999999997,4.2290000000000001,3.9380000000000002,4.867,5.609,5.5030000000000001,4.45,4.5860000000000003,4.851,5.3879999999999999,5.8239999999999998,5.5529999999999999,4.6479999999999997,4.2290000000000001,3.9380000000000002,4.867,5.609,5.5030000000000001,4.45,4.5860000000000003,4.851,5.3879999999999999,5.8239999999999998,5.5529999999999999,4.6479999999999997,4.2290000000000001,3.9380000000000002,4.867,5.609,5.5030000000000001,4.45,4.5860000000000003,4.851,5.3879999999999999,5.8239999999999998,5.5529999999999999,4.6479999999999997,4.2290000000000001,3.9380000000000002,4.867,5.609,5.5030000000000001,4.45,4.5860000000000003,4.851,5.3879999999999999,5.8239999999999998,5.5529999999999999,4.6479999999999997,4.2290000000000001,3.9380000000000002,4.867,5.609,5.5030000000000001,4.45]
[0,10144,"Eatonville, City of",{"$f":"VLOOKUP(B54,TOCA!$B$3:$E$137,4,FALSE)","v":0},5.6719999999999997,7.0010000000000003,8.0660000000000007,8.2409999999999997,7.4480000000000004,6.923,5.9850000000000003,4.2190000000000003,3.399,3.2370000000000001,3.3959999999999999,3.56,8.202,7.4119999999999999,6.8890000000000002,5.9560000000000004,4.1980000000000004,3.3820000000000001,3.2210000000000001,3.379,3.5419999999999998,5.6449999999999996,6.9669999999999996,8.0329999999999995,5.4550000000000001,6.9809999999999999,8.0489999999999995,8.218,7.2249999999999996,6.3979999999999997,5.16,4.2069999999999999,3.3879999999999999,3.2280000000000002,3.3860000000000001,3.448,5.4649999999999999,6.9950000000000001,8.0649999999999995,8.234,7.24,6.4109999999999996,5.17,4.2149999999999999,3.395,3.234,3.3929999999999998,3.4550000000000001,5.6550000000000002,7.4160000000000004,7.875,8.16,7.8440000000000003,6.7839999999999998,5.93,4.5549999999999997,3.6989999999999998,3.5249999999999999,3.6269999999999998,3.9420000000000002,5.6749999999999998,7.4260000000000002,7.8840000000000003,8.17,7.7930000000000001,6.7939999999999996,5.9390000000000001,4.5640000000000001,3.718,3.5350000000000001,3.637,3.952,5.6840000000000002,7.2869999999999999,8.0449999999999999,8.18,7.8029999999999999,6.806,5.9589999999999996,4.5739999999999998,3.7280000000000002,3.5449999999999999,3.6469999999999998,3.9630000000000001,5.6950000000000003,7.2960000000000003,8.0570000000000004,8.2010000000000005,7.8140000000000001,6.8259999999999996,5.9710000000000001,4.5839999999999996,3.738,3.5550000000000002,3.657,3.9729999999999999,5.6719999999999997,6.4,7.806,8.4610000000000003,7.2039999999999997,6.649,5.9779999999999998,4.4139999999999997,3.7330000000000001,3.601,3.8530000000000002,3.7480000000000002,5.7430000000000003,6.4610000000000003,7.9029999999999996,8.5660000000000007,7.5069999999999997,6.7149999999999999,6.0469999999999997,4.4569999999999999,3.7709999999999999,4.0019999999999998,4.0890000000000004,3.7839999999999998,5.7430000000000003,6.4610000000000003,7.9029999999999996,8.5660000000000007,7.5069999999999997,6.7149999999999999,6.0469999999999997,4.4569999999999999,3.7709999999999999,4.0019999999999998,4.0890000000000004,3.7839999999999998,5.7430000000000003,6.4610000000000003,7.9029999999999996,8.5660000000000007,7.5069999999999997,6.7149999999999999,6.0469999999999997,4.4569999999999999,3.7709999999999999,4.0019999999999998,4.0890000000000004,3.7839999999999998,5.7430000000000003,6.4610000000000003,7.9029999999999996,8.5660000000000007,7.3869999999999996,6.7149999999999999,6.0469999999999997,4.4569999999999999,3.7709999999999999,4.0019999999999998,4.0890000000000004,3.7839999999999998,5.7430000000000003,6.4610000000000003,7.9029999999999996,8.5660000000000007,7.5069999999999997,6.7149999999999999,6.0469999999999997,4.4569999999999999,3.7709999999999999,4.0019999999999998,4.0890000000000004,3.7839999999999998,5.7430000000000003,6.4610000000000003,7.9029999999999996,8.5660000000000007,7.5069999999999997,6.7149999999999999,6.0469999999999997,4.4569999999999999,3.7709999999999999,4.0019999999999998,4.0890000000000004,3.7839999999999998,5.7430000000000003,6.4610000000000003,7.9029999999999996,8.5660000000000007,7.5069999999999997,6.7149999999999999,6.0469999999999997,4.4569999999999999,3.7709999999999999,4.0019999999999998,4.0890000000000004,3.7839999999999998,5.7430000000000003,6.4610000000000003,7.9029999999999996,8.5660000000000007,7.3869999999999996,6.7149999999999999,6.0469999999999997,4.4569999999999999,3.7709999999999999,4.0019999999999998,4.0890000000000004,3.7839999999999998,5.7430000000000003,6.4610000000000003,7.9029999999999996,8.5660000000000007,7.5069999999999997,6.7149999999999999,6.0469999999999997,4.4569999999999999,3.7709999999999999,4.0019999999999998,4.0890000000000004,3.7839999999999998,5.7430000000000003,6.4610000000000003,7.9029999999999996,8.5660000000000007,7.5069999999999997,6.7149999999999999,6.0469999999999997,4.4569999999999999,3.7709999999999999,4.0019999999999998,4.0890000000000004,3.7839999999999998,5.7430000000000003,6.4610000000000003,7.9029999999999996,8.5660000000000007,7.5069999999999997,6.7149999999999999,6.0469999999999997,4.4569999999999999,3.7709999999999999,4.0019999999999998,4.0890000000000004,3.7839999999999998]
[0,10172,"U.S. Airforce Base, Fairchild",{"$f":"VLOOKUP(B59,TOCA!$B$3:$E$137,4,FALSE)","v":0},7.2220000000000004,7.5609999999999999,7.8390000000000004,8.1419999999999995,7.359,6.9610000000000003,7.2939999999999996,8.1140000000000008,8.3130000000000006,8.6530000000000005,8.5609999999999999,7.6130000000000004,8.0329999999999995,7.2850000000000001,6.8280000000000003,7.17,7.8959999999999999,8.1750000000000007,8.5259999999999998,8.4719999999999995,7.4,6.9359999999999999,7.3449999999999998,7.6959999999999997,6.8920000000000003,7.298,7.8680000000000003,7.9610000000000003,7.8040000000000003,7.0430000000000001,7.1059999999999999,7.8259999999999996,8.1029999999999998,8.4499999999999993,8.3960000000000008,7.7140000000000004,6.9089999999999998,7.3170000000000002,7.8869999999999996,7.9809999999999999,8.1029999999999998,7.0609999999999999,7.1239999999999997,7.8449999999999998,8.1229999999999993,8.4710000000000001,8.4169999999999998,7.7329999999999997,6.9189999999999996,7.3079999999999998,7.8570000000000002,7.9420000000000002,7.76,7.0259999999999998,7.0960000000000001,7.8330000000000002,8.09,8.4320000000000004,8.65,7.343,6.9370000000000003,7.3259999999999996,7.8760000000000003,7.9619999999999997,8.0570000000000004,7.0439999999999996,7.1130000000000004,7.8520000000000003,8.11,8.4529999999999994,8.6720000000000006,7.3609999999999998,6.9539999999999997,7.3440000000000003,7.8959999999999999,7.9820000000000002,8.077,7.0609999999999999,7.1310000000000002,7.8719999999999999,8.1300000000000008,8.4749999999999996,8.6929999999999996,7.38,6.9710000000000001,7.3630000000000004,7.9160000000000004,8.0020000000000007,8.0969999999999995,7.0789999999999997,7.149,7.891,8.15,8.4960000000000004,8.7149999999999999,7.3979999999999997,6.9889999999999999,7.3810000000000002,7.9349999999999996,8.0220000000000002,7.8380000000000001,7.0970000000000004,7.1669999999999998,7.9109999999999996,8.1709999999999994,8.5169999999999995,8.7370000000000001,7.4160000000000004,7.3970000000000002,7.8010000000000002,8.3409999999999993,8.4359999999999999,8.5939999999999994,7.4269999999999996,7.8140000000000001,8.1560000000000006,8.6470000000000002,9.0850000000000009,9.0500000000000007,7.9390000000000001,7.5819999999999999,8.0009999999999994,8.5530000000000008,8.6609999999999996,8.8309999999999995,7.5810000000000004,8.07,8.2710000000000008,8.9280000000000008,9.3800000000000008,9.141,8.2530000000000001,7.8789999999999996,8.2949999999999999,8.8390000000000004,8.94,9.1,7.7380000000000004,8.3190000000000008,8.3810000000000002,9.16,9.6039999999999992,9.23,8.452,8.0739999999999998,8.4949999999999992,9.0380000000000003,9.1419999999999995,9.0180000000000007,7.8719999999999999,8.5190000000000001,8.4860000000000007,9.3629999999999995,9.8070000000000004,9.3219999999999992,8.6519999999999992,8.2710000000000008,8.6959999999999997,9.2390000000000008,9.3450000000000006,9.5060000000000002,8.0039999999999996,8.7189999999999994,8.5909999999999993,9.5660000000000007,10.010999999999999,9.4130000000000003,8.8529999999999998,8.4670000000000005,8.8949999999999996,9.4410000000000007,9.5470000000000006,9.7089999999999996,8.1379999999999999,8.9220000000000006,8.6959999999999997,9.7680000000000007,10.215999999999999,9.5030000000000001,9.0530000000000008,8.6539999999999999,9.077,9.6140000000000008,9.7110000000000003,9.8650000000000002,8.2479999999999993,9.0559999999999992,8.7899999999999991,9.8859999999999992,10.324999999999999,9.5950000000000006,9.141,8.74,9.1639999999999997,9.702,9.8019999999999996,9.9540000000000006,8.3350000000000009,9.1419999999999995,8.8789999999999996,9.9760000000000009,10.414999999999999,9.6850000000000005,9.2279999999999998,8.827,9.2520000000000007,9.7919999999999998,9.89,10.044,8.4220000000000006,9.2289999999999992,8.968,10.065,10.506,9.7759999999999998,9.3160000000000007,8.9130000000000003,9.3390000000000004,9.8800000000000008,9.98,10.134,8.51,9.3170000000000002,9.0570000000000004,10.154999999999999,10.597,9.8680000000000003,9.4030000000000005,9,9.4269999999999996,9.9689999999999994,10.068,10.222,8.5960000000000001,9.4030000000000005,9.1460000000000008,10.244999999999999,10.686,9.9580000000000002,9.4909999999999997]
[0,10230,"Kittitas County PUD #1",{"$f":"VLOOKUP(B73,TOCA!$B$3:$E$137,4,FALSE)","v":0},17.077000000000002,20.274000000000001,23.283999999999999,22.908999999999999,21.536999999999999,20.6,17.202000000000002,14.388999999999999,12.983000000000001,15.836,16.283999999999999,13.218999999999999,23.341999999999999,22.640999999999998,21.253,17.995000000000001,15.657999999999999,14.471,16.992000000000001,15.651999999999999,14.22,16.327999999999999,21.228999999999999,23.731999999999999,16.957999999999998,22.469000000000001,24.972999999999999,24.942,22.373000000000001,20.329000000000001,18.189,15.625999999999999,14.657999999999999,16.446000000000002,16.335000000000001,14.132,16.962,22.475000000000001,24.975999999999999,24.949000000000002,22.378,20.332999999999998,18.306000000000001,15.731,14.754,16.552,16.437999999999999,14.224,19.475999999999999,23.343,26.19,27.573,25.835000000000001,22.815000000000001,20.632999999999999,17.064,15.864000000000001,17.922999999999998,18.234999999999999,15.749000000000001,19.571000000000002,23.457999999999998,26.318999999999999,27.709,25.963000000000001,22.928000000000001,20.734999999999999,17.148,15.941000000000001,18.010999999999999,18.324999999999999,15.827,22.021000000000001,22.135999999999999,25.867999999999999,27.228000000000002,24.22,23.05,21.335999999999999,17.303000000000001,16.684000000000001,18.954000000000001,19.251000000000001,16.244,22.128,22.242999999999999,25.992999999999999,27.361000000000001,24.337,23.161000000000001,21.437999999999999,17.385000000000002,16.763999999999999,19.044,19.343,16.321000000000002,21.61,22.376999999999999,26.577000000000002,27.73,24.574000000000002,23.376999999999999,21.85,17.489999999999998,17.949000000000002,19.091000000000001,19.483000000000001,16.155999999999999,20.198,24.501999999999999,31.216000000000001,31.565000000000001,27.87,25.175999999999998,23.977,18.347000000000001,18.786000000000001,20.506,20.713999999999999,17.597999999999999,20.802,25.155000000000001,31.975000000000001,32.332000000000001,28.577999999999999,25.824999999999999,24.62,18.864999999999998,19.312999999999999,21.004999999999999,21.225000000000001,18.111000000000001,21.396000000000001,25.795999999999999,32.734000000000002,33.097999999999999,29.280999999999999,26.463000000000001,25.251999999999999,19.376000000000001,19.832999999999998,21.495999999999999,21.728999999999999,18.617999999999999,21.978999999999999,26.428000000000001,33.491999999999997,33.865000000000002,29.978999999999999,27.091000000000001,25.873999999999999,19.88,20.346,21.98,22.225999999999999,19.117000000000001,22.552,27.048999999999999,34.250999999999998,34.631999999999998,30.672000000000001,27.71,26.486999999999998,20.378,20.852,22.457000000000001,22.716999999999999,19.61,23.116,27.661999999999999,35.009,35.399000000000001,31.361000000000001,28.318999999999999,27.091000000000001,20.869,21.352,22.928999999999998,23.201000000000001,20.097000000000001,23.670999999999999,28.265000000000001,35.768000000000001,36.165999999999997,32.045000000000002,28.92,27.686,21.353999999999999,21.846,23.393999999999998,23.68,20.577999999999999,24.218,28.861000000000001,36.526000000000003,36.933,32.704000000000001,29.471,28.212,21.753,22.231000000000002,23.742999999999999,24.015999999999998,20.895,24.606000000000002,29.24,36.901000000000003,37.36,33.046999999999997,29.806000000000001,28.545999999999999,21.988,22.465,23.977,24.248999999999999,21.126999999999999,24.937000000000001,29.57,37.323999999999998,37.781999999999996,33.421999999999997,30.132999999999999,28.872,22.216999999999999,22.693000000000001,24.204999999999998,24.477,21.355,25.26,29.891999999999999,37.744,38.201000000000001,33.792000000000002,30.452999999999999,29.192,22.440999999999999,22.917000000000002,24.428000000000001,24.7,21.577000000000002]
[0,10231,"Klickitat County PUD #1",{"$f":"VLOOKUP(B74,TOCA!$B$3:$E$137,4,FALSE)","v":0},60.756,67.046000000000006,78.427000000000007,73.471999999999994,67.989999999999995,63.054000000000002,60.201000000000001,57.533999999999999,54.137,63.685000000000002,65.694000000000003,59.59,74.537999999999997,69.087000000000003,64.248000000000005,62.466000000000001,60.808999999999997,57.832999999999998,68.227999999999994,71.046999999999997,63.789000000000001,62.475999999999999,68.122,79.585999999999999,64.585999999999999,70.210999999999999,81.772000000000006,76.617000000000004,70.986000000000004,65.308999999999997,63.807000000000002,61.814,58.3,68.775999999999996,71.605999999999995,64.296999999999997,65.113,70.798000000000002,82.456999999999994,77.259,71.581000000000003,65.861000000000004,64.332999999999998,62.314999999999998,58.771999999999998,69.328999999999994,72.17,64.808000000000007,65.644999999999996,71.391000000000005,83.147000000000006,77.906000000000006,72.180999999999997,66.417000000000002,64.864000000000004,62.820999999999998,59.247999999999998,69.885999999999996,72.739000000000004,65.323999999999998,66.182000000000002,71.988,83.843999999999994,78.558999999999997,72.787000000000006,66.978999999999999,65.399000000000001,63.33,59.726999999999997,70.447999999999993,73.313000000000002,65.844999999999999,77.64,81.090999999999994,90.022999999999996,92.210999999999999,84.546000000000006,80.105000000000004,77.263000000000005,68.653000000000006,76.168000000000006,81.48,85.009,71.84,78.397000000000006,81.844999999999999,90.775999999999996,92.960999999999999,85.295000000000002,80.852000000000004,78.007999999999996,69.397000000000006,77.513999999999996,83.626999999999995,87.957999999999998,75.590999999999994,74.561000000000007,80.462000000000003,89.084000000000003,91.302000000000007,84.753,81.858000000000004,77.55,68.965000000000003,76.978999999999999,80.605000000000004,84.106999999999999,69.783000000000001,66.566999999999993,72.468000000000004,81.09,83.307000000000002,76.759,73.86,69.549000000000007,60.957999999999998,68.971999999999994,72.599000000000004,76.099000000000004,61.773000000000003,67.097999999999999,72.997,81.617999999999995,83.834000000000003,77.284000000000006,74.384,70.072000000000003,61.48,69.492000000000004,73.119,76.617999999999995,62.290999999999997,67.613,73.512,82.131,84.346000000000004,77.795000000000002,74.894000000000005,70.581000000000003,61.988,69.998999999999995,73.623999999999995,77.122,62.793999999999997,68.116,74.013000000000005,82.631,84.844999999999999,78.293000000000006,75.391000000000005,71.076999999999998,62.484000000000002,70.494,74.117000000000004,77.614000000000004,63.284999999999997,68.605000000000004,74.501000000000005,83.119,85.331000000000003,78.778000000000006,75.875,71.561000000000007,62.966000000000001,70.974999999999994,74.597999999999999,78.093999999999994,63.762999999999998,69.082999999999998,74.977999999999994,83.593999999999994,85.805999999999997,79.251000000000005,76.347999999999999,72.031999999999996,63.436999999999998,71.444999999999993,75.066999999999993,78.561000000000007,64.23,69.549000000000007,75.442999999999998,84.058000000000007,86.268000000000001,79.712999999999994,76.808999999999997,72.492000000000004,63.896999999999998,71.903999999999996,75.524000000000001,79.018000000000001,64.686000000000007,70.003,75.896000000000001,84.510999999999996,86.72,80.164000000000001,77.259,72.941999999999993,64.346000000000004,72.352000000000004,75.971000000000004,79.463999999999999,65.131,70.447999999999993,76.34,84.953000000000003,87.162000000000006,80.605000000000004,77.698999999999998,73.381,64.784000000000006,72.790000000000006,76.408000000000001,79.900000000000006,65.566999999999993,70.882000000000005,76.772999999999996,85.385999999999996,87.593999999999994,81.036000000000001,78.129000000000005,73.811000000000007,65.212999999999994,73.218000000000004,76.834999999999994,80.326999999999998,65.992000000000004,71.307000000000002,77.197000000000003,85.808999999999997,88.016000000000005,81.456999999999994,78.55,74.230999999999995,65.632000000000005,73.635999999999996,77.253,80.744,66.409000000000006]
[0,10247,"Mason County PUD #3",{"$f":"VLOOKUP(B83,TOCA!$B$3:$E$137,4,FALSE)","v":0},122.688,138.53899999999999,161.30600000000001,162.23699999999999,154.898,147.94499999999999,132.13999999999999,108.648,81.236000000000004,82.844999999999999,83.834000000000003,82.997,155.24700000000001,147.50700000000001,140.26,123.67700000000001,100.048,73.087000000000003,74.046000000000006,74.656999999999996,73.599999999999994,112.137,129.46,153.07,120.50700000000001,136.71299999999999,159.22300000000001,160.29499999999999,152.55699999999999,145.221,128.59899999999999,104.91200000000001,77.822999999999993,78.873999999999995,79.457999999999998,83.421999999999997,126.139,142.38399999999999,164.95,165.87899999999999,158.25299999999999,150.911,134.251,110.062,83.200999999999993,84.337999999999994,84.986999999999995,83.924000000000007,117.965,136.11600000000001,159.983,160.08500000000001,153.03700000000001,145.417,127.861,98.616,76.751999999999995,78.022000000000006,78.484999999999999,75.525999999999996,119.413,137.649,161.61699999999999,161.55799999999999,154.667,147,129.36099999999999,100.006,77.745000000000005,79.188999999999993,79.703000000000003,76.695999999999998,107.268,136.72800000000001,154.13399999999999,163.00399999999999,154.654,139.249,124.798,91.674999999999997,77.340999999999994,87.625,88.44,80.231999999999999,107.742,137.22399999999999,154.66499999999999,163.52199999999999,155.15799999999999,139.75700000000001,125.265,92.141000000000005,77.805000000000007,88.158000000000001,88.971999999999994,80.692999999999998,108.202,137.70599999999999,155.18,164.024,155.648,140.25,125.71899999999999,92.593000000000004,78.257000000000005,88.676000000000002,89.489000000000004,81.141000000000005,116.59,144.73400000000001,182.24700000000001,169.83600000000001,170.17099999999999,158.97399999999999,138.44999999999999,101.60899999999999,93.004999999999995,106.633,90.626999999999995,105.435,119.351,143.78,174.73,156.733,163.12299999999999,154.084,131.33799999999999,99.087000000000003,86.930999999999997,91.019000000000005,93.694000000000003,87.015000000000001,120.545,145.21799999999999,176.477,158.30099999999999,164.75399999999999,155.624,132.65199999999999,100.078,87.801000000000002,91.929000000000002,94.631,87.885000000000005,121.751,146.66900000000001,178.24199999999999,159.88300000000001,166.40100000000001,157.18100000000001,133.97800000000001,101.07899999999999,88.679000000000002,92.847999999999999,95.576999999999998,88.763999999999996,121.751,146.66900000000001,178.24199999999999,159.88300000000001,166.40100000000001,157.18100000000001,133.97800000000001,101.07899999999999,88.679000000000002,92.847999999999999,95.576999999999998,88.763999999999996,121.751,146.66900000000001,178.24199999999999,159.88300000000001,166.40100000000001,157.18100000000001,133.97800000000001,101.07899999999999,88.679000000000002,92.847999999999999,95.576999999999998,88.763999999999996,121.751,146.66900000000001,178.24199999999999,159.88300000000001,166.40100000000001,157.18100000000001,133.97800000000001,101.07899999999999,88.679000000000002,92.847999999999999,95.576999999999998,88.763999999999996,121.751,146.66900000000001,178.24199999999999,159.88300000000001,166.40100000000001,157.18100000000001,133.97800000000001,101.07899999999999,88.679000000000002,92.847999999999999,95.576999999999998,88.763999999999996,121.751,146.66900000000001,178.24199999999999,159.88300000000001,166.40100000000001,157.18100000000001,133.97800000000001,101.07899999999999,88.679000000000002,92.847999999999999,95.576999999999998,88.763999999999996,121.751,146.66900000000001,178.24199999999999,159.88300000000001,166.40100000000001,157.18100000000001,133.97800000000001,101.07899999999999,88.679000000000002,92.847999999999999,95.576999999999998,88.763999999999996,121.751,146.66900000000001,178.24199999999999,159.88300000000001,166.40100000000001,157.18100000000001,133.97800000000001,101.07899999999999,88.679000000000002,92.847999999999999,95.576999999999998,88.763999999999996]
[0,10286,"Okanogan County PUD #1",{"$f":"VLOOKUP(B93,TOCA!$B$3:$E$137,4,FALSE)","v":0},111.339,137.161,151.31899999999999,160.31,140.96899999999999,122.131,116.645,95.843999999999994,101.131,109.85899999999999,110.658,97.813000000000002,158.80199999999999,139.46100000000001,120.623,115.137,94.335999999999999,99.623000000000005,108.35,109.15,96.305000000000007,109.831,135.65299999999999,149.81100000000001,101.678,137.374,151.88300000000001,149.196,137.51499999999999,114.83199999999999,110.273,95.591999999999999,97.72,108.342,107.169,91.418999999999997,103.586,139.27600000000001,153.78,151.08799999999999,139.40199999999999,116.714,112.15,97.462000000000003,99.585999999999999,110.202,109.02500000000001,93.269000000000005,110.80200000000001,148.27199999999999,163.49600000000001,160.66300000000001,148.38800000000001,124.56,95.41,83.069000000000003,106.56100000000001,117.703,116.461,99.912999999999997,112.678,150.142,165.36099999999999,162.524,150.24299999999999,126.411,96.887,84.542000000000002,108.39700000000001,119.53400000000001,118.288,101.73399999999999,98.491,116.84,159.67699999999999,162.874,149.93,122.318,89.828000000000003,80.27,89.683000000000007,101.505,98.712000000000003,82.936000000000007,98.46,116.57299999999999,158.488,161.78899999999999,149.46799999999999,122.244,89.978999999999999,80.335999999999999,89.65,101.35299999999999,98.515000000000001,82.929000000000002,99.474999999999994,122.358,159.11500000000001,159.886,136.98099999999999,115.92400000000001,93.039000000000001,79.866,91.748000000000005,103.121,101.178,85.241,104.529,128.029,165.37799999999999,166.495,152.10400000000001,121.398,98.010999999999996,83.763000000000005,96.721000000000004,108.121,106.26600000000001,89.546999999999997,105.375,128.65299999999999,165.24700000000001,166.40199999999999,152.541,122.098,98.831000000000003,84.465999999999994,97.522000000000006,108.806,106.974,90.263999999999996,106.199,129.24199999999999,165.053,166.37299999999999,153.01900000000001,122.815,99.650999999999996,85.168999999999997,98.331999999999994,109.53,107.717,90.983000000000004,107.02500000000001,129.85300000000001,164.06800000000001,165.58500000000001,141.45099999999999,123.54900000000001,100.471,85.867999999999995,99.141000000000005,110.27800000000001,108.48399999999999,91.700999999999993,108.94,131.82300000000001,166.57900000000001,168.18799999999999,155.75299999999999,125.551,102.313,87.415000000000006,100.986,112.19199999999999,110.336,93.355000000000004,109.773,132.5,166.68600000000001,168.38499999999999,156.36199999999999,126.315,103.14,88.12,101.816,113.023,111.179,94.087999999999994,110.605,133.191,166.85599999999999,168.71899999999999,157.05099999999999,127.10599999999999,103.96899999999999,88.825000000000003,102.64700000000001,113.88,112.04300000000001,94.82,111.43600000000001,133.91300000000001,167.15600000000001,168.99799999999999,145.87200000000001,127.873,104.78700000000001,89.525000000000006,103.47799999999999,114.751,112.92100000000001,95.549000000000007,112.253,134.596,167.33199999999999,169.471,158.458,128.684,105.608,90.22,104.30500000000001,115.63200000000001,113.80500000000001,96.271000000000001,113.071,135.32400000000001,167.68600000000001,169.87299999999999,159.16499999999999,129.46,106.411,90.9,105.114,116.486,114.663,96.978999999999999,113.86799999999999,136.023,167.97900000000001,170.083,159.745,130.172,107.18600000000001,91.570999999999998,105.91500000000001,117.334,115.509,97.673000000000002]
[1,10333,"Ravalli County Elec Coop",{"$f":"VLOOKUP(B102,TOCA!$B$3:$E$137,4,FALSE)","v":1},24.928000000000001,29.861000000000001,34.713999999999999,35.122999999999998,31.667999999999999,28.361999999999998,25.236999999999998,24.577999999999999,23.306000000000001,25.867999999999999,25.669,22.036999999999999,35.304000000000002,31.757999999999999,28.728999999999999,25.161999999999999,24.593,23.285,26.010999999999999,25.841000000000001,21.805,25.227,29.006,34.768000000000001,22.85,32.072000000000003,35.723999999999997,34.454999999999998,29.731000000000002,26.975999999999999,25.248999999999999,24.483000000000001,26.414999999999999,25.702999999999999,25.548999999999999,21.033000000000001,22.988,32.267000000000003,35.94,34.664000000000001,30.978999999999999,27.14,25.401,24.631,26.574000000000002,25.858000000000001,25.702999999999999,21.16,24.053999999999998,30.934000000000001,36.527000000000001,37.337000000000003,32.594999999999999,27.925999999999998,24.41,23.518000000000001,24.507000000000001,26.774000000000001,25.744,22.16,24.184999999999999,31.100999999999999,36.723999999999997,37.54,33.942999999999998,28.077999999999999,24.542999999999999,23.648,24.640999999999998,26.920999999999999,25.884,22.280999999999999,24.326000000000001,27.684000000000001,38.363999999999997,37.652000000000001,29.484999999999999,29.757999999999999,25.25,21.440999999999999,23.762,26.384,26.98,21.742999999999999,24.591999999999999,27.957999999999998,38.744,38.024999999999999,29.777000000000001,30.052,25.498999999999999,21.652999999999999,23.995999999999999,26.643999999999998,27.245000000000001,21.956,30.12,32.531999999999996,43.417999999999999,43.095999999999997,33.957999999999998,34.338999999999999,30.271000000000001,26.202999999999999,29.562999999999999,31.358000000000001,31.635000000000002,26.097000000000001,35.53,38.386000000000003,39.383000000000003,42.332999999999998,45.264000000000003,37.042000000000002,31.722999999999999,26.765999999999998,30.902999999999999,36.085000000000001,35.128999999999998,28.547999999999998,36.241,39.152999999999999,40.170999999999999,43.18,46.168999999999997,37.783000000000001,32.357999999999997,27.302,31.521000000000001,36.808,35.831000000000003,29.119,36.966000000000001,39.936,40.973999999999997,44.043999999999997,47.093000000000004,38.539000000000001,33.005000000000003,27.847000000000001,32.152000000000001,37.542999999999999,36.548999999999999,29.701000000000001,37.704999999999998,40.734999999999999,41.793999999999997,44.924999999999997,48.034999999999997,39.31,33.664999999999999,28.405000000000001,32.793999999999997,38.295000000000002,37.279000000000003,30.295999999999999,38.459000000000003,41.55,42.63,45.823,48.996000000000002,40.095999999999997,34.338000000000001,28.972999999999999,33.451000000000001,39.06,38.024000000000001,30.901,39.228000000000002,42.381,43.481999999999999,46.738999999999997,49.975999999999999,40.898000000000003,35.024999999999999,29.552,34.119,39.841000000000001,38.784999999999997,31.52,40.012999999999998,43.228000000000002,44.351999999999997,47.673999999999999,50.975000000000001,41.716000000000001,35.725999999999999,30.143000000000001,34.801000000000002,40.639000000000003,39.56,32.15,40.813000000000002,44.093000000000004,45.238999999999997,48.628,51.994999999999997,42.55,36.441000000000003,30.745999999999999,35.497999999999998,41.451000000000001,40.351999999999997,32.793999999999997,41.63,44.975000000000001,46.143999999999998,49.6,53.034999999999997,43.401000000000003,37.168999999999997,31.361000000000001,36.207000000000001,42.280999999999999,41.158999999999999,33.448999999999998,42.463000000000001,45.875,47.067,50.593000000000004,54.094999999999999,44.27,37.912999999999997,31.988,36.932000000000002,43.125999999999998,41.981999999999999,34.116999999999997,43.311999999999998,46.792999999999999,48.008000000000003,51.604999999999997,55.177,45.155000000000001,38.670999999999999,32.628,37.67,43.988999999999997,42.822000000000003,34.799999999999997]
[0,10370,"Tacoma Public Utilities",{"$f":"VLOOKUP(B112,TOCA!$B$3:$E$137,4,FALSE)","v":0},788.29,896.49099999999999,964.78099999999995,986.73699999999997,912.81700000000001,870.21100000000001,787.15,624.38,580.89599999999996,631.327,617.61900000000003,604.45399999999995,959,940,833,760,723,672,644,670,649,772,852,944,756.1,817.7,915.2,920.4,893.1,811.6,754,663.2,611.70000000000005,615.20000000000005,640.5,633.5,759.2,821.4,919.3,935.6,907.8,825.4,766.5,674.5,622.5,626.1,651.4,644.29999999999995,759.846,878.11,967.06100000000004,951.89099999999996,906.72799999999995,853.40099999999995,752.81500000000005,614.78399999999999,600.25900000000001,638.27099999999996,630.90599999999995,601.76,759.28399999999999,877.548,966.49800000000005,951.32799999999997,906.16499999999996,852.83799999999997,752.25300000000004,614.221,599.69600000000003,637.70799999999997,630.34400000000005,601.19799999999998,682,781.00099999999998,926.99900000000002,856,842,793,730,652.00099999999998,587,624,621.00099999999998,602,678.00099999999998,777.99900000000002,921.00099999999998,851.00099999999998,837.99900000000002,789.99900000000002,724.99900000000002,645.99900000000002,600,636,631.99900000000002,616,690.99900000000002,787,932.99900000000002,908.03899999999999,901.12199999999996,801.00099999999998,735,656,595.00099999999998,631,630,612.00099999999998,700.26599999999996,748.68899999999996,889.14700000000005,878.25300000000004,844.99199999999996,776.95799999999997,696.74099999999999,605.24900000000002,580.31899999999996,581.57000000000005,587.09900000000005,574.58399999999995,691.70299999999997,740.3,881.09500000000003,869.56899999999996,836.53099999999995,768.67200000000003,688.65800000000002,597.47,572.65899999999999,573.88800000000003,579.36800000000005,566.98900000000003,684.98900000000003,733.48699999999997,873.76,862.13599999999997,828.99699999999996,761.08699999999999,681.096,589.91099999999994,565.10400000000004,566.24099999999999,571.59500000000003,559.25300000000004,682.12199999999996,730.44299999999998,870.39800000000002,859.32399999999996,826.53499999999997,758.14200000000005,678.19100000000003,587.07500000000005,562.22500000000002,563.31799999999998,568.58699999999999,556.17100000000005,678.56200000000001,726.70100000000002,866.24199999999996,856.774,823.59900000000005,755.75,675.91099999999994,585.01,560.14599999999996,561.346,566.68700000000001,554.33699999999999,676.38800000000003,724.50900000000001,863.61900000000003,853.41899999999998,820.49300000000005,752.95299999999997,673.43700000000001,582.99400000000003,558.28300000000002,559.52200000000005,564.86599999999999,552.49800000000005,674.03399999999999,722.01099999999997,860.43700000000001,850.01099999999997,817.35,750.11,670.90099999999995,580.98500000000001,556.36400000000003,557.64300000000003,563,550.625,671.56200000000001,719.39099999999996,857.06100000000004,846.67899999999997,814.92499999999995,747.49,668.61300000000006,579.24699999999996,554.71699999999998,555.98900000000003,561.32299999999998,548.88900000000001,669.19399999999996,716.83100000000002,853.702,844.33799999999997,812.08399999999995,745.26499999999999,666.495,577.28,552.77700000000004,554.09400000000005,559.46,547.01099999999997,667.03899999999999,714.63800000000003,851.26400000000001,841.99199999999996,809.84400000000005,743.15300000000002,664.54300000000001,575.55700000000002,551.12800000000004,552.60599999999999,558.12900000000002,545.779,665.65899999999999,713.35699999999997,849.78800000000001,840.07,808.56200000000001,742.33500000000004,664.13699999999994,575.91,551.65800000000002,553.04700000000003,558.49699999999996,545.995]
[0,10409,"U.S. Naval Submarine Base, Bangor",{"$f":"VLOOKUP(B121,TOCA!$B$3:$E$137,4,FALSE)","v":0},24.501999999999999,27.192,28.385999999999999,27.390999999999998,26.812999999999999,26.334,25.367999999999999,22.94,21.733000000000001,21.571999999999999,21.446000000000002,21.893999999999998,27.402000000000001,26.824999999999999,26.344999999999999,25.379000000000001,22.951000000000001,21.745000000000001,21.584,21.457999999999998,21.905999999999999,24.513000000000002,27.202999999999999,28.398,23.451000000000001,26.195,28.792000000000002,27.146000000000001,26.263999999999999,24.059000000000001,22.795000000000002,21.619,21.06,21.010999999999999,20.992000000000001,21.236999999999998,23.451000000000001,26.195,28.792000000000002,27.146000000000001,26.263999999999999,24.059000000000001,22.795000000000002,21.619,21.06,21.010999999999999,20.992000000000001,21.236999999999998,22.5,25.7,28.4,26.8,25.8,23.3,22.4,21.1,20.399999999999999,20.3,20.399999999999999,20.3,22.5,25.7,28.4,28.8,27.9,25.3,28,30.436,29.736000000000001,29.635999999999999,29.736000000000001,29.635999999999999,23.605,23.876000000000001,26.806999999999999,28.327000000000002,25.47,24.207000000000001,23.759,21.341999999999999,30.178000000000001,29.084,29.222000000000001,29.065999999999999,31.305,31.576000000000001,34.506999999999998,36.027000000000001,33.17,31.907,31.459,29.042000000000002,30.178000000000001,29.084,29.222000000000001,29.065999999999999,35.805,36.804000000000002,38.252000000000002,40.262999999999998,37.311999999999998,36.838000000000001,35.999000000000002,33.53,34.293999999999997,33.613999999999997,34.043999999999997,33.46,36.152000000000001,37.384999999999998,38.917000000000002,39.984000000000002,38.604999999999997,36.948,35.798999999999999,33.463000000000001,34.008000000000003,33.631999999999998,33.970999999999997,33.408000000000001,36.152000000000001,37.384999999999998,38.917000000000002,39.984000000000002,38.604999999999997,36.948,35.798999999999999,33.463000000000001,34.008000000000003,33.631999999999998,33.970999999999997,33.408000000000001,36.152000000000001,37.384999999999998,38.917000000000002,39.984000000000002,38.604999999999997,36.948,35.798999999999999,33.463000000000001,34.008000000000003,33.631999999999998,33.970999999999997,33.408000000000001,36.152000000000001,37.384999999999998,38.917000000000002,39.984000000000002,37.707000000000001,36.948,35.798999999999999,33.463000000000001,34.008000000000003,33.631999999999998,33.970999999999997,33.408000000000001,36.152000000000001,37.384999999999998,38.917000000000002,39.984000000000002,38.604999999999997,36.948,35.798999999999999,33.463000000000001,34.008000000000003,33.631999999999998,33.970999999999997,33.408000000000001,36.152000000000001,37.384999999999998,38.917000000000002,39.984000000000002,38.604999999999997,36.948,35.798999999999999,33.463000000000001,34.008000000000003,33.631999999999998,33.970999999999997,33.408000000000001,36.152000000000001,37.384999999999998,38.917000000000002,39.984000000000002,38.604999999999997,36.948,35.798999999999999,33.463000000000001,34.008000000000003,33.631999999999998,33.970999999999997,33.408000000000001,36.152000000000001,37.384999999999998,38.917000000000002,39.984000000000002,37.707000000000001,36.948,35.798999999999999,33.463000000000001,34.008000000000003,33.631999999999998,33.970999999999997,33.408000000000001,36.152000000000001,37.384999999999998,38.917000000000002,39.984000000000002,38.604999999999997,36.948,35.798999999999999,33.463000000000001,34.008000000000003,33.631999999999998,33.970999999999997,33.408000000000001,36.152000000000001,37.384999999999998,38.917000000000002,39.984000000000002,38.604999999999997,36.948,35.798999999999999,33.463000000000001,34.008000000000003,33.631999999999998,33.970999999999997,33.408000000000001,36.152000000000001,37.384999999999998,38.917000000000002,39.984000000000002,38.604999999999997,36.948,35.798999999999999,33.463000000000001,34.008000000000003,33.631999999999998,33.970999999999997,33.408000000000001]
[0,10482,"Umpqua Indian Utility Cooperative",{"$f":"VLOOKUP(B130,TOCA!$B$3:$E$137,4,FALSE)","v":0},3.1749999999999998,3.3479999999999999,3.5939999999999999,3.4350000000000001,3.3010000000000002,3.242,3.12,3.1779999999999999,3.133,3.3690000000000002,3.4140000000000001,3.2749999999999999,3.53,3.41,3.35,3.2280000000000002,3.2730000000000001,3.3330000000000002,3.5579999999999998,3.641,3.5350000000000001,3.302,3.444,3.6890000000000001,3.3039999999999998,3.4119999999999999,3.645,3.4990000000000001,3.3980000000000001,3.3180000000000001,3.242,3.302,3.3490000000000002,3.6030000000000002,3.7170000000000001,3.6179999999999999,3.3039999999999998,3.4119999999999999,3.645,3.4990000000000001,3.3980000000000001,3.3180000000000001,3.242,3.302,3.3490000000000002,3.6030000000000002,3.7170000000000001,3.6179999999999999,3.2250000000000001,3.4159999999999999,3.577,3.5270000000000001,3.4049999999999998,3.3570000000000002,3.327,3.32,3.6549999999999998,3.73,3.6909999999999998,3.504,3.2250000000000001,3.4159999999999999,3.577,3.5270000000000001,3.4049999999999998,3.3570000000000002,3.327,3.32,3.6549999999999998,3.73,3.6909999999999998,3.504,3.1720000000000002,3.3359999999999999,3.5379999999999998,3.45,3.3479999999999999,3.3050000000000002,3.2360000000000002,3.2509999999999999,3.605,3.593,3.621,3.3490000000000002,3.1720000000000002,3.3359999999999999,3.5379999999999998,3.45,3.3479999999999999,3.3050000000000002,3.2360000000000002,3.2509999999999999,3.605,3.593,3.621,3.3490000000000002,3.169,3.3330000000000002,3.536,3.448,3.3460000000000001,3.3029999999999999,3.2349999999999999,3.2490000000000001,3.6040000000000001,3.5920000000000001,3.62,3.3490000000000002,3.1459999999999999,3.242,3.3439999999999999,3.2730000000000001,3.2490000000000001,3.254,3.048,3.113,3.7,3.7050000000000001,3.7040000000000002,3.496,3.1459999999999999,3.242,3.3439999999999999,3.2730000000000001,3.2490000000000001,3.254,3.048,3.113,3.7,3.7050000000000001,3.7040000000000002,3.496,3.1459999999999999,3.242,3.3439999999999999,3.2730000000000001,3.2490000000000001,3.254,3.048,3.113,3.7,3.7050000000000001,3.7040000000000002,3.496,3.1459999999999999,3.242,3.3439999999999999,3.2730000000000001,3.2490000000000001,3.254,3.048,3.113,3.7,3.7050000000000001,3.7040000000000002,3.496,3.1459999999999999,3.242,3.3439999999999999,3.2730000000000001,3.2490000000000001,3.254,3.048,3.113,3.7,3.7050000000000001,3.7040000000000002,3.496,3.1459999999999999,3.242,3.3439999999999999,3.2730000000000001,3.2490000000000001,3.254,3.048,3.113,3.7,3.7050000000000001,3.7040000000000002,3.496,3.1459999999999999,3.242,3.3439999999999999,3.2730000000000001,3.2490000000000001,3.254,3.048,3.113,3.7,3.7050000000000001,3.7040000000000002,3.496,3.1459999999999999,3.242,3.3439999999999999,3.2730000000000001,3.2490000000000001,3.254,3.048,3.113,3.7,3.7050000000000001,3.7040000000000002,3.496,3.1459999999999999,3.242,3.3439999999999999,3.2730000000000001,3.2490000000000001,3.254,3.048,3.113,3.7,3.7050000000000001,3.7040000000000002,3.496,3.1459999999999999,3.242,3.3439999999999999,3.2730000000000001,3.2490000000000001,3.254,3.048,3.113,3.7,3.7050000000000001,3.7040000000000002,3.496,3.1459999999999999,3.242,3.3439999999999999,3.2730000000000001,3.2490000000000001,3.254,3.048,3.113,3.7,3.7050000000000001,3.7040000000000002,3.496]
[0,13927,"Kalispel",{"$f":"VLOOKUP(B132,TOCA!$B$3:$E$137,4,FALSE)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.1429999999999998,5.1429999999999998,5.1429999999999998,5.05,5.1429999999999998,5.1429999999999998,4.4610000000000003,5.1429999999999998,5.1429999999999998,5.1429999999999998,5.1429999999999998,5.1429999999999998,5.1429999999999998,5.1429999999999998,5.1429999999999998,5.05,5.1429999999999998,5.1429999999999998,4.4610000000000003,5.1429999999999998,5.1429999999999998,5.1429999999999998,5.1429999999999998,5.1429999999999998,3.5710000000000002,3.57,4.1100000000000003,3.89,3.5939999999999999,3.827,3.5379999999999998,3.8730000000000002,4.1639999999999997,4.6520000000000001,4.9050000000000002,3.5019999999999998,3.7490000000000001,3.7480000000000002,4.3150000000000004,4.4020000000000001,4.0670000000000002,4.3310000000000004,4.0030000000000001,4.383,4.7119999999999997,5.2640000000000002,5.5510000000000002,3.9620000000000002,3.3919999999999999,3.5369999999999999,3.871,3.6219999999999999,3.7770000000000001,3.3490000000000002,3.6070000000000002,3.8380000000000001,4.4169999999999998,4.7830000000000004,5.2169999999999996,4.117,3.4430000000000001,3.59,3.9279999999999999,3.6760000000000002,3.8330000000000002,3.4,3.661,3.8940000000000001,4.4809999999999999,4.8520000000000003,5.29,4.1769999999999996,3.4950000000000001,3.6429999999999998,3.9860000000000002,3.7309999999999999,3.9,3.472,3.746,3.9929999999999999,4.5970000000000004,4.9829999999999997,5.6109999999999998,4.6689999999999996,4.8369999999999997,4.9870000000000001,5.3319999999999999,5.0739999999999998,5.077,4.7930000000000001,5.0599999999999996,5.3,5.9020000000000001,6.2809999999999997,6.73,5.5890000000000004,4.891,5.0430000000000001,5.3920000000000003,5.1289999999999996,5.2939999999999996,4.8460000000000001,5.117,5.359,5.968,6.3520000000000003,6.8079999999999998,5.6520000000000001,4.9429999999999996,5.0970000000000004,5.4509999999999996,5.1870000000000003,5.3540000000000001,4.899,5.1719999999999997,5.4189999999999996,6.0339999999999998,6.4249999999999998,6.8849999999999998,5.7160000000000002,4.9989999999999997,5.1539999999999999,5.5119999999999996,5.2439999999999998,5.4050000000000002,4.952,5.23,5.4779999999999998,6.1029999999999998,6.4969999999999999,6.9630000000000001,5.7789999999999999,5.0540000000000003,5.2119999999999997,5.5730000000000004,5.3019999999999996,5.3049999999999997,5.0069999999999997,5.2880000000000003,5.54,6.1710000000000003,6.5709999999999997,7.0430000000000001,5.8449999999999998,5.109,5.2679999999999998,5.6349999999999998,5.3620000000000001,5.5350000000000001,5.0629999999999997,5.3460000000000001,5.6020000000000003,6.2409999999999997,6.6449999999999996,7.1239999999999997,5.9089999999999998,5.1660000000000004,5.327,5.6989999999999998,5.42,5.5960000000000001,5.117,5.4059999999999997,5.6639999999999997,6.3120000000000003,6.7210000000000001,7.2050000000000001,5.976,5.2229999999999999,5.3869999999999996,5.7619999999999996,5.4809999999999999,5.6509999999999998,5.1749999999999998,5.4660000000000002,5.7279999999999998,6.383,6.798,7.2880000000000003,6.0430000000000001,5.28,5.4459999999999997,5.827,5.5419999999999998,5.7229999999999999,5.2309999999999999,5.5270000000000001,5.7910000000000004,6.4560000000000004,6.875,7.3719999999999999,6.1109999999999998,5.34,5.5069999999999997,5.8929999999999998,5.6040000000000001,5.7859999999999996,5.2889999999999997,5.5880000000000001,5.8559999999999999,6.5279999999999996,6.9539999999999997,7.4569999999999999,6.18,5.3979999999999997,5.5670000000000002,5.9589999999999996,5.6669999999999998,5.851,5.3479999999999999,5.6509999999999998,5.923,6.6029999999999998,7.032,7.5419999999999998,6.2489999999999997]
[]
[]
[null,null,"PNGC CSP Error Flag",null,{"$f":"IF(E137>SUMPRODUCT(E4:E136,$D$4:$D$136),1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BQ137>SUMPRODUCT(BQ4:BQ136,$D$4:$D$136),1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EC137>SUMPRODUCT(EC4:EC136,$D$4:$D$136),1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GO137>SUMPRODUCT(GO4:GO136,$D$4:$D$136),1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"I_CDQ","index":7,"n_rows":137,"n_cols":15,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"Customer Demand Quantity (MW)"]
["TOC"]
[null,"BESID","AccountName",10,11,12,1,{"$f":"+G3+1","v":2},{"$f":"+H3+1","v":3},4,5,6,7,8,9]
[null,10015,"Asotin County PUD #1",0.91400000000000003,1.0840000000000001,0.94199999999999995,0.875,0.84599999999999997,0.76300000000000001,0.61699999999999999,0.89700000000000002,1.2709999999999999,1.0149999999999999,1.4039999999999999,1.0369999999999999]
[null,10024,"Benton County PUD #1",39.695999999999998,57.259,45.258000000000003,64.307000000000002,77.588999999999999,45.642000000000003,38.215000000000003,92.688999999999993,76.248999999999995,43.356000000000002,66.885999999999996,56.634999999999998]
[null,10025,"Benton REA",10.082000000000001,18.416,14.592000000000001,19.350999999999999,24.798999999999999,20.215,21.045999999999999,18.058,15.269,8.3559999999999999,10.484999999999999,12.275]
[null,10027,"Big Bend Elec Coop",11.759,8.4619999999999997,6.63,7.7210000000000001,11.914999999999999,10.442,15.145,25.015999999999998,15.09,6.4240000000000004,4.7549999999999999,14.824]
[null,10029,"Blachly Lane Elec Coop",5.8780000000000001,5.7320000000000002,7.0350000000000001,5.4370000000000003,6.3040000000000003,5.2709999999999999,6.4770000000000003,4.7370000000000001,2.8849999999999998,2.9420000000000002,1.8779999999999999,3.9340000000000002]
[null,10044,"Canby, City of",3.8119999999999998,5.6870000000000003,4.8769999999999998,5.1559999999999997,6.4820000000000002,4.7140000000000004,4.7619999999999996,3.73,4.3920000000000003,5.9589999999999996,5.0720000000000001,3.931]
[null,10046,"Central Electric Coop",49.109000000000002,60.539000000000001,52.265000000000001,52.540999999999997,65.195999999999998,45.64,44.616999999999997,29.254000000000001,14.999000000000001,14.798,11.539,21.504999999999999]
[null,10047,"Central Lincoln PUD",30.509,41.689,33.81,36.450000000000003,47.572000000000003,33.5,34.112000000000002,26.236000000000001,8.0489999999999995,2.4390000000000001,0,16.614000000000001]
[null,10055,"Albion, City of",0.17599999999999999,0.253,0.17100000000000001,0.182,0.20399999999999999,0.186,0.312,0.17499999999999999,9.2999999999999999E-2,5.5E-2,6.0999999999999999E-2,0.13500000000000001]
[null,10057,"Ashland, City of",5.1660000000000004,6.4509999999999996,5.8689999999999998,5.0940000000000003,5.6159999999999997,5.2640000000000002,4.6509999999999998,5.9880000000000004,8.0269999999999992,9.5459999999999994,8.6440000000000001,5.7409999999999997]
[null,10059,"Bandon, City of",3.4279999999999999,3.42,3.3260000000000001,3.2450000000000001,4.0880000000000001,3.1059999999999999,3.6560000000000001,2.3820000000000001,1.2130000000000001,0.80100000000000005,0.93500000000000005,2.052]
[null,10061,"Blaine, City of",1.29,1.758,1.1040000000000001,1.2050000000000001,1.3859999999999999,1.0169999999999999,1.1950000000000001,0.59599999999999997,0.44900000000000001,0.498,0.19600000000000001,0.309]
[null,10067,"Cheney, City of",2.2370000000000001,3.4079999999999999,2.64,2.3610000000000002,3.2389999999999999,2.601,1.8879999999999999,1.7490000000000001,2.5529999999999999,2.1549999999999998,2.4820000000000002,1.444]
[null,10074,"Forest Grove, City of",7.3949999999999996,8.0570000000000004,7.6929999999999996,7.9290000000000003,9.9109999999999996,7.4240000000000004,8.6449999999999996,4.8449999999999998,4.431,6.1020000000000003,4.6710000000000003,3.077]
[null,10087,"Port Angeles, City of",31.260999999999999,26.445,20.111999999999998,27.709,22.663,26.97,25.707999999999998,35.03,21.573,21.751000000000001,22.881,21.655999999999999]
[null,10106,"Clearwater Power",8.1720000000000006,7.8970000000000002,8.1170000000000009,7.91,9.8529999999999998,8.1769999999999996,7.2190000000000003,6.0620000000000003,3.202,3.157,3.42,4.4240000000000004]
[null,10136,"Douglas Electric Cooperative",8.2430000000000003,6.9690000000000003,6.8390000000000004,6.4969999999999999,10.634,9.1809999999999992,8.6959999999999997,6.28,4.133,4.4390000000000001,3.25,3.8180000000000001]
[null,10174,"Farmers Elec Coop",0.20699999999999999,0.27800000000000002,0.19500000000000001,0.184,0.23200000000000001,0.20499999999999999,0.23699999999999999,0.13300000000000001,0.104,0.111,0.129,0.16400000000000001]
[null,10203,"Idaho County L & P",2.294,2.335,2.3149999999999999,2.3069999999999999,2.8839999999999999,2.335,2.0169999999999999,1.3839999999999999,0.88100000000000001,1.014,1.2709999999999999,0.88400000000000001]
[null,10204,"Idaho Falls Power",13.467000000000001,22.826000000000001,16.812999999999999,13.542999999999999,23.565999999999999,19.138999999999999,13.237,6.0659999999999998,10.74,9.7110000000000003,10.093999999999999,7.9580000000000002]
[null,10242,"Lost River Elec Coop",1.556,2.5619999999999998,2.2639999999999998,2.109,2.7450000000000001,2.524,1.8640000000000001,8.9730000000000008,1.9770000000000001,1.6339999999999999,0.623,4.4960000000000004]
[null,10278,"Northern Lights",9.6739999999999995,9.6929999999999996,7.556,9.9589999999999996,10.055999999999999,7.91,6.3739999999999997,6.4770000000000003,3.9049999999999998,3.4209999999999998,2.786,5.2359999999999998]
[null,10306,"Pend Oreille County PUD  #1",11.605,9.1389999999999993,10.423999999999999,11.756,11.234,9.6750000000000007,0,0,0,1.7030000000000001,2.1429999999999998,9.7040000000000006]
[null,10352,"Skamania County PUD #1",5.7169999999999996,5.6550000000000002,3.9140000000000001,4.9269999999999996,6.2729999999999997,4.7670000000000003,5.44,5.0250000000000004,2.1480000000000001,2.7440000000000002,1.397,2.7679999999999998]
[null,10379,"Steilacoom, Town of",2.0099999999999998,2.3620000000000001,1.4730000000000001,1.792,2.09,1.81,1.891,1.2509999999999999,0.56899999999999995,0.871,0.70199999999999996,0.755]
[null,10440,"Wahkiakum County PUD #1",2.64,2.9670000000000001,2.2450000000000001,2.7519999999999998,3.0459999999999998,2.4510000000000001,2.79,1.976,1.0009999999999999,0.57399999999999995,0.45700000000000002,1.248]
[null,10706,"Port of Seattle - SETAC In'tl. Airport",0,0,0,0,0,0,0.14899999999999999,1.016,1.204,1.4390000000000001,8.8999999999999996E-2,0.36499999999999999]
[null,11680,"Weiser, City of",1.1439999999999999,1.492,1.133,1.4039999999999999,1.335,1.3759999999999999,1.2,1.228,2.3919999999999999,1.629,2.67,2.1219999999999999]
[null,12026,"Jefferson County PUD #1",20.221,19.353000000000002,19.888000000000002,15.131,18.797999999999998,18.713000000000001,16.811,14.808,7.7619999999999996,2.8839999999999999,2.415,8.6809999999999992]
[null,10298,"PNGC Aggregate",222.83400000000003,260.03299999999996,184.32100000000003,230.60300000000001,296.57600000000002,217.55400000000003,200.423,105.02800000000001,69.861999999999995,60.993999999999993,63.245999999999995,84.100999999999999]

{"sheet":"I_NLSL","index":8,"n_rows":137,"n_cols":504,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"New Large Single Loads (self-supplied) (MWh)"]
["TOC",null,null,"2015-10-01","2015-10-01","2015-11-01","2015-11-01","2015-12-01","2015-12-01","2016-01-01","2016-01-01","2016-02-01","2016-02-01","2016-03-01","2016-03-01","2016-04-01","2016-04-01","2016-05-01","2016-05-01","2016-06-01","2016-06-01","2016-07-01","2016-07-01","2016-08-01","2016-08-01","2016-09-01","2016-09-01","2016-10-01","2016-10-01","2016-11-01","2016-11-01","2016-12-01","2016-12-01","2017-01-01","2017-01-01","2017-02-01","2017-02-01","2017-03-01","2017-03-01","2017-04-01","2017-04-01","2017-05-01","2017-05-01","2017-06-01","2017-06-01","2017-07-01","2017-07-01","2017-08-01","2017-08-01","2017-09-01","2017-09-01","2017-10-01","2017-10-01","2017-11-01","2017-11-01","2017-12-01","2017-12-01","2018-01-01","2018-01-01","2018-02-01","2018-02-01","2018-03-01","2018-03-01","2018-04-01","2018-04-01","2018-05-01","2018-05-01","2018-06-01","2018-06-01","2018-07-01","2018-07-01","2018-08-01","2018-08-01","2018-09-01","2018-09-01","2018-10-01","2018-10-01","2018-11-01","2018-11-01","2018-12-01","2018-12-01","2019-01-01","2019-01-01","2019-02-01","2019-02-01","2019-03-01","2019-03-01","2019-04-01","2019-04-01","2019-05-01","2019-05-01","2019-06-01","2019-06-01","2019-07-01","2019-07-01","2019-08-01","2019-08-01","2019-09-01","2019-09-01","2019-10-01","2019-10-01","2019-11-01","2019-11-01","2019-12-01","2019-12-01","2020-01-01","2020-01-01","2020-02-01","2020-02-01","2020-03-01","2020-03-01","2020-04-01","2020-04-01","2020-05-01","2020-05-01","2020-06-01","2020-06-01","2020-07-01","2020-07-01","2020-08-01","2020-08-01","2020-09-01","2020-09-01","2020-10-01","2020-10-01","2020-11-01","2020-11-01","2020-12-01","2020-12-01","2021-01-01","2021-01-01","2021-02-01","2021-02-01","2021-03-01","2021-03-01","2021-04-01","2021-04-01","2021-05-01","2021-05-01","2021-06-01","2021-06-01","2021-07-01","2021-07-01","2021-08-01","2021-08-01","2021-09-01","2021-09-01","2021-10-01","2021-10-01","2021-11-01","2021-11-01","2021-12-01","2021-12-01","2022-01-01","2022-01-01","2022-02-01","2022-02-01","2022-03-01","2022-03-01","2022-04-01","2022-04-01","2022-05-01","2022-05-01","2022-06-01","2022-06-01","2022-07-01","2022-07-01","2022-08-01","2022-08-01","2022-09-01","2022-09-01","2022-10-01","2022-10-01","2022-11-01","2022-11-01","2022-12-01","2022-12-01","2023-01-01","2023-01-01","2023-02-01","2023-02-01","2023-03-01","2023-03-01","2023-04-01","2023-04-01","2023-05-01","2023-05-01","2023-06-01","2023-06-01","2023-07-01","2023-07-01","2023-08-01","2023-08-01","2023-09-01","2023-09-01","2023-10-01","2023-10-01","2023-11-01","2023-11-01","2023-12-01","2023-12-01","2024-01-01","2024-01-01","2024-02-01","2024-02-01","2024-03-01","2024-03-01","2024-04-01","2024-04-01","2024-05-01","2024-05-01","2024-06-01","2024-06-01","2024-07-01","2024-07-01","2024-08-01","2024-08-01","2024-09-01","2024-09-01","2024-10-01","2024-10-01","2024-11-01","2024-11-01","2024-12-01","2024-12-01","2025-01-01","2025-01-01","2025-02-01","2025-02-01","2025-03-01","2025-03-01","2025-04-01","2025-04-01","2025-05-01","2025-05-01","2025-06-01","2025-06-01","2025-07-01","2025-07-01","2025-08-01","2025-08-01","2025-09-01","2025-09-01","2025-10-01","2025-10-01","2025-11-01","2025-11-01","2025-12-01","2025-12-01","2026-01-01","2026-01-01","2026-02-01","2026-02-01","2026-03-01","2026-03-01","2026-04-01","2026-04-01","2026-05-01","2026-05-01","2026-06-01","2026-06-01","2026-07-01","2026-07-01","2026-08-01","2026-08-01","2026-09-01","2026-09-01","2026-10-01","2026-10-01","2026-11-01","2026-11-01","2026-12-01","2026-12-01","2027-01-01","2027-01-01","2027-02-01","2027-02-01","2027-03-01","2027-03-01","2027-04-01","2027-04-01","2027-05-01","2027-05-01","2027-06-01","2027-06-01","2027-07-01","2027-07-01","2027-08-01","2027-08-01","2027-09-01","2027-09-01","2027-10-01","2027-10-01","2027-11-01","2027-11-01","2027-12-01","2027-12-01","2028-01-01","2028-01-01","2028-02-01","2028-02-01","2028-03-01","2028-03-01","2028-04-01","2028-04-01","2028-05-01","2028-05-01","2028-06-01","2028-06-01","2028-07-01","2028-07-01","2028-08-01","2028-08-01","2028-09-01","2028-09-01","2028-10-01","2028-10-01","2028-11-01","2028-11-01","2028-12-01","2028-12-01","2029-01-01","2029-01-01","2029-02-01","2029-02-01","2029-03-01","2029-03-01","2029-04-01","2029-04-01","2029-05-01","2029-05-01","2029-06-01","2029-06-01","2029-07-01","2029-07-01","2029-08-01","2029-08-01","2029-09-01","2029-09-01","2029-10-01","2029-10-01","2029-11-01","2029-11-01","2029-12-01","2029-12-01","2030-01-01","2030-01-01","2030-02-01","2030-02-01","2030-03-01","2030-03-01","2030-04-01","2030-04-01","2030-05-01","2030-05-01","2030-06-01","2030-06-01","2030-07-01","2030-07-01","2030-08-01","2030-08-01","2030-09-01","2030-09-01","2030-10-01","2030-10-01","2030-11-01","2030-11-01","2030-12-01","2030-12-01","2031-01-01","2031-01-01","2031-02-01","2031-02-01","2031-03-01","2031-03-01","2031-04-01","2031-04-01","2031-05-01","2031-05-01","2031-06-01","2031-06-01","2031-07-01","2031-07-01","2031-08-01","2031-08-01","2031-09-01","2031-09-01",{"$f":"DATE(YEAR(NV2),MONTH(NV2)+1,1)","v":"2031-10-01"},"2031-10-01","2031-11-01","2031-11-01","2031-12-01","2031-12-01","2032-01-01","2032-01-01","2032-02-01","2032-02-01","2032-03-01","2032-03-01","2032-04-01","2032-04-01","2032-05-01","2032-05-01","2032-06-01","2032-06-01","2032-07-01","2032-07-01","2032-08-01","2032-08-01","2032-09-01","2032-09-01","2032-10-01","2032-10-01","2032-11-01","2032-11-01","2032-12-01","2032-12-01","2033-01-01","2033-01-01","2033-02-01","2033-02-01","2033-03-01","2033-03-01","2033-04-01","2033-04-01","2033-05-01","2033-05-01","2033-06-01","2033-06-01","2033-07-01","2033-07-01","2033-08-01","2033-08-01","2033-09-01","2033-09-01","2033-10-01","2033-10-01","2033-11-01","2033-11-01","2033-12-01","2033-12-01","2034-01-01","2034-01-01","2034-02-01","2034-02-01","2034-03-01","2034-03-01","2034-04-01","2034-04-01","2034-05-01","2034-05-01","2034-06-01","2034-06-01","2034-07-01","2034-07-01","2034-08-01","2034-08-01","2034-09-01","2034-09-01","2034-10-01","2034-10-01","2034-11-01","2034-11-01","2034-12-01","2034-12-01","2035-01-01","2035-01-01","2035-02-01","2035-02-01","2035-03-01","2035-03-01","2035-04-01","2035-04-01","2035-05-01","2035-05-01","2035-06-01","2035-06-01","2035-07-01","2035-07-01","2035-08-01","2035-08-01","2035-09-01","2035-09-01",null,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035]
[null,"BESID","AccountName","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH"]
[null,10015,"Asotin County PUD #1",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+SUM(D4:AA4)","v":0},{"$f":"+SUM(AB4:AY4)","v":0},{"$f":"+SUM(AZ4:BW4)","v":0},{"$f":"+SUM(BX4:CU4)","v":0},{"$f":"+SUM(CV4:DS4)","v":0},{"$f":"+SUM(DT4:EQ4)","v":0},{"$f":"+SUM(ER4:FO4)","v":0},{"$f":"+SUM(FP4:GM4)","v":0},{"$f":"+SUM(GN4:HK4)","v":0},{"$f":"+SUM(HL4:II4)","v":0},{"$f":"+SUM(IJ4:JG4)","v":0},{"$f":"+SUM(JH4:KE4)","v":0},{"$f":"+SUM(KF4:LC4)","v":0},{"$f":"+SUM(LD4:MA4)","v":0},{"$f":"+SUM(MB4:MY4)","v":0},{"$f":"+SUM(MZ4:NW4)","v":0},{"$f":"+SUM(NX4:OU4)","v":0},{"$f":"+SUM(OV4:PS4)","v":0},{"$f":"+SUM(PT4:QQ4)","v":0},{"$f":"+SUM(QR4:RO4)","v":0}]
[null,10024,"Benton County PUD #1",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10025,"Benton REA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10027,"Big Bend Elec Coop",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10029,"Blachly Lane Elec Coop",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10044,"Canby, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10046,"Central Electric Coop",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10047,"Central Lincoln PUD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10055,"Albion, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10057,"Ashland, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10059,"Bandon, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10061,"Blaine, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10067,"Cheney, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10074,"Forest Grove, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10087,"Port Angeles, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10106,"Clearwater Power",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10136,"Douglas Electric Cooperative",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10174,"Farmers Elec Coop",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10203,"Idaho County L & P",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10204,"Idaho Falls Power",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10242,"Lost River Elec Coop",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10278,"Northern Lights",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10306,"Pend Oreille County PUD  #1",14645.448,11800.611999999999,13802.135,12081.475,14068.584999999999,11963.065000000001,13307.016,11679.386,13169.172,10852.188,15188.766,11985.374,14139.978999999999,11339.092000000001,13498.52,11931.35,14541.165000000001,11433.775,21021.766,18099.044999999998,19225.263999999999,15480.496999999999,20463.048999999999,17938.830000000002,18973.29275715155,12060.697364108806,18243.550728030339,11592.256191769276,18973.29275715155,11261.591834823726,18243.550728030339,11558.049534154221,17513.808698909124,9403.980289339388,19703.034786272765,10098.565475911793,18243.550728030339,10596.462381197622,18973.29275715155,10828.307505033006,18973.29275715155,9866.7203520764069,18243.550728030339,11558.049534154221,19703.034786272765,10736.139566459104,18243.550728030339,11978.981459806169,17044.324000000001,13711.378000000001,15531.02,13581.130999999999,16432.205000000002,13975.384,16020.642,14032.939,15233.808999999999,12532.532999999999,16584.563999999998,13086.353999999999,16181.159,12959.941999999999,15787.9,13929.84,16157.82,12707.259,16245.981,14013.880999999999,16657.377,13431.212,15841.672,13888.078,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,24461.23,19619.133000000002,22722.596000000001,19819.205000000002,23518.798999999999,20008.710999999999,22759.596000000001,19877.695,22352.195,18342.835999999999,23853.004000000001,18819.555,22253.581999999999,17781.907999999999,23416.328000000001,20589.002,23137.838,18205.592000000001,23261.495999999999,20014.893,23718.101999999999,19065.98,21692.15,19016.169999999998,24461.23,19619.133000000002,22722.596000000001,19819.205000000002,23518.798999999999,20008.710999999999,22759.596000000001,19877.695,21581.43,17710.322,23853.004000000001,18819.555,22253.581999999999,17781.907999999999,23416.328000000001,20589.002,23137.838,18205.592000000001,23261.495999999999,20014.893,23718.101999999999,19065.98,21692.15,19016.169999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,34025.888000000006,26828.104000000003,32717.200000000004,26255.553000000004,32717.200000000004,28136.792000000001,34025.888000000006,26828.104000000003,32717.200000000004,24210.728000000003,34025.888000000006,26746.311000000002,34025.888000000006,24865.072,34025.888000000006,26828.104000000003,32717.200000000004,26173.760000000002,34025.888000000006,26828.104000000003,35334.576000000001,25519.416000000001,31408.512000000002,27482.448000000004,35458.127999999997,25608.647999999997,32831.599999999999,26347.358999999997,32831.599999999999,28235.175999999999,34144.863999999994,26921.911999999997,31518.335999999996,23638.751999999997,34144.863999999994,26839.832999999999,34144.863999999994,24952.016,34144.863999999994,26921.911999999997,32831.599999999999,26265.279999999999,34144.863999999994,26921.911999999997,34144.863999999994,26921.911999999997,32831.599999999999,26265.279999999999,1946.3040000000001,22382.502,38201.245999999999,32456.756000000001,40636.042999999998,32275.960999999999,40403.457000000002,32508.548999999999,37853.375,28002.633000000002,41441.358999999997,31372.645,40757.57,29802.434000000001,39570.074000000001,33341.934000000001,18604.800999999999,30355.203000000001,1946.3040000000001,22382.502,1946.3040000000001,22382.502,1765.8,21778.203000000001,1946.3040000000001,22382.502,38201.245999999999,32456.756000000001,40636.042999999998,32275.960999999999,39893.07,33018.934000000001,37853.375,28002.633000000002,41878.241999999998,30935.759999999998,40757.57,29802.434000000001,39570.074000000001,33341.934000000001,18604.800999999999,30355.203000000001,1946.3040000000001,22382.502,1946.3040000000001,22382.502,1765.8,21778.203000000001,1946.3040000000001,22382.502,39614.406000000003,31043.596000000001,40636.042999999998,32275.960999999999,39893.07,33018.934000000001,39205.277000000002,29002.728999999999,42169.5,30644.504000000001,39699.171999999999,30860.831999999999,40445.016000000003,32466.988000000001,18604.800999999999,30355.203000000001,1946.3040000000001,22382.502,1946.3040000000001,22382.502,1765.8,21778.203000000001,1946.3040000000001,22382.502,39614.406000000003,31043.596000000001,39979.836000000003,32932.167999999998,40403.457000000002,32508.548999999999,37853.375,28002.633000000002,41441.358999999997,31372.645,39699.171999999999,30860.831999999999,40445.016000000003,32466.988000000001,18604.800999999999,30355.203000000001,1946.3040000000001,22382.502,1946.3040000000001,22382.502,1765.8,21778.203000000001,1946.3040000000001,22382.502,39614.406000000003,31043.596000000001,39979.836000000003,32932.167999999998,40403.457000000002,32508.548999999999,37853.375,28002.633000000002,41441.358999999997,31372.645,39699.171999999999,30860.831999999999,40445.016000000003,32466.988000000001,18604.800999999999,30355.203000000001,1946.3040000000001,22382.502,1946.3040000000001,22382.502,1765.8,21778.203000000001,1946.3040000000001,22382.502,39614.406000000003,31043.596000000001,39979.836000000003,32932.167999999998,40403.457000000002,32508.548999999999,37853.375,28002.633000000002,41441.358999999997,31372.645,39699.171999999999,30860.831999999999,40445.016000000003,32466.988000000001,18604.800999999999,30355.203000000001,1946.3040000000001,22382.502,1946.3040000000001,22382.502,1765.8,21778.203000000001,1946.3040000000001,22382.502,39614.406000000003,31043.596000000001,39979.836000000003,32932.167999999998,40403.457000000002,32508.548999999999,39205.277000000002,29002.728999999999,41441.358999999997,31372.645,39699.171999999999,30860.831999999999,40445.016000000003,32466.988000000001,18604.800999999999,30355.203000000001,1946.3040000000001,22382.502,1946.3040000000001,22382.502,1765.8,21778.203000000001,1946.3040000000001,22382.502,39614.406000000003,31043.596000000001,39979.836000000003,32932.167999999998,40403.457000000002,32508.548999999999,37853.375,28002.633000000002,41441.358999999997,31372.645,39699.171999999999,30860.831999999999,40445.016000000003,32466.988000000001,18604.800999999999,30355.203000000001,1946.3040000000001,22382.502,1946.3040000000001,22382.502,1765.8,21778.203000000001,1946.3040000000001,22382.502,39614.406000000003,31043.596000000001,39979.836000000003,32932.167999999998,40403.457000000002,32508.548999999999,37853.375,28002.633000000002,41441.358999999997,31372.645,39699.171999999999,30860.831999999999,40445.016000000003,32466.988000000001,18604.800999999999,30355.203000000001,1946.3040000000001,22382.502,1946.3040000000001,22382.502,1765.8,21778.203000000001,1946.3040000000001,22382.502,39614.406000000003,31043.596000000001,39979.836000000003,32932.167999999998,40403.457000000002,32508.548999999999,37853.375,28002.633000000002,41441.358999999997,31372.645,39699.171999999999,30860.831999999999,40445.016000000003,32466.988000000001,18604.800999999999,30355.203000000001,1946.3040000000001,22382.502,1946.3040000000001,22382.502,1765.8,21778.203000000001,null,343655.554,355570.60442904627,355568.40399999998,0,508307.5959999999,506904.31699999992,0,0,718469.71200000006,719012.03999999992,644114.46100000001,644114.45700000005,646466.45299999998,644114.45700000005,644114.45700000005,644114.45700000005,646466.45499999996,644114.45700000005,644114.45700000005,644114.45700000005]
[null,10352,"Skamania County PUD #1",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10379,"Steilacoom, Town of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10440,"Wahkiakum County PUD #1",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10706,"Port of Seattle - SETAC In'tl. Airport",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,11680,"Weiser, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,12026,"Jefferson County PUD #1",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10298,"PNGC Aggregate",26951.968000000001,16944.114999999998,23075.879000000001,20905.197,27162.943999999996,21197.048999999999,27340.915000000001,21019.078000000001,27171.281999999999,18068.717000000001,29510.596999999998,18784.392,30034.326999999997,16765.668000000001,27761.546999999999,20598.447,27647.268000000004,19152.727999999999,27920.307999999997,20439.684999999998,29914.266000000003,18445.728999999999,26598.440000000002,20201.555,16709.312999999998,10124.130000000001,11578.269,15867.099000000002,15829.682999999999,13978.623,16436.061000000002,14862.195,17566.008000000002,12046.875,20814.665999999997,13412.412,26291.057999999997,8315.9579999999987,19805.495999999999,17442.537,19847.585999999999,17640.777000000002,21538.713,18686.699999999997,24971.037,16741.835999999999,21906.105,19900.641,20664.862999999998,9875.637999999999,17656.489000000001,15683.437,21357.884999999998,13463.306,19878.915000000001,18619.393000000004,20953.175000000003,16599.548999999999,24022.019,19058.858,25703.373999999996,19891.724999999999,22357.045999999998,25612.016,26380.167999999998,25086.222000000002,26111.622000000003,28192.135000000002,29425.511999999999,30268.135999999999,26502.822999999997,36186.406999999999,31748.050999999999,35499.602999999996,28303.998,43217.656000000003,32028.264999999999,43675.428999999996,30496.629000000001,50971.835999999996,31044.379999999997,47510.722000000002,35174.540999999997,55013.938999999998,36761.656000000003,57090.091999999997,33054.444000000003,66235.43299999999,37616.427000000003,66147.280999999988,36849.055999999997,72950.843999999997,40673.817999999999,73472.138000000006,37277.380000000005,79729.46699999999,90963.597999999998,61074.25,83603.331000000006,66057.726999999999,89829.372000000003,66061.55,95816.28,73926.818000000014,93382.34,65822.584999999992,103836.50899999999,71070.724000000002,104503.798,72163.178,103744.375,78406.287000000011,107778.19899999999,74894.092999999993,111709.90400000001,83212.475999999995,117278.318,78729.646000000008,110953.219,84061.904999999999,122208.538,83731.23000000001,112202.56,87257.142999999996,123360.36500000002,91064.745999999999,122019.185,93315.07,114024.84699999999,81076.702000000005,132454.90399999998,92110.682000000001,127994.026,89485.404999999999,129790.016,97666.161999999982,132996.44899999999,93574.417000000001,134161.02900000001,99962.203999999998,141845.74099999998,97126.255999999994,134217.55499999999,101444.74900000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,563612.10100000014,412313.77799999999,539550.71299999987,1102543.0850000002,2088880.4820000001,2635089.9810000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"I_ER","index":9,"n_rows":137,"n_cols":504,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"Exhibit A Exisiting Resources (MWh)"]
["TOC",null,null,"2015-10-01","2015-10-01","2015-11-01","2015-11-01","2015-12-01","2015-12-01","2016-01-01","2016-01-01","2016-02-01","2016-02-01","2016-03-01","2016-03-01","2016-04-01","2016-04-01","2016-05-01","2016-05-01","2016-06-01","2016-06-01","2016-07-01","2016-07-01","2016-08-01","2016-08-01","2016-09-01","2016-09-01","2016-10-01","2016-10-01","2016-11-01","2016-11-01","2016-12-01","2016-12-01","2017-01-01","2017-01-01","2017-02-01","2017-02-01","2017-03-01","2017-03-01","2017-04-01","2017-04-01","2017-05-01","2017-05-01","2017-06-01","2017-06-01","2017-07-01","2017-07-01","2017-08-01","2017-08-01","2017-09-01","2017-09-01","2017-10-01","2017-10-01","2017-11-01","2017-11-01","2017-12-01","2017-12-01","2018-01-01","2018-01-01","2018-02-01","2018-02-01","2018-03-01","2018-03-01","2018-04-01","2018-04-01","2018-05-01","2018-05-01","2018-06-01","2018-06-01","2018-07-01","2018-07-01","2018-08-01","2018-08-01","2018-09-01","2018-09-01","2018-10-01","2018-10-01","2018-11-01","2018-11-01","2018-12-01","2018-12-01","2019-01-01","2019-01-01","2019-02-01","2019-02-01","2019-03-01","2019-03-01","2019-04-01","2019-04-01","2019-05-01","2019-05-01","2019-06-01","2019-06-01","2019-07-01","2019-07-01","2019-08-01","2019-08-01","2019-09-01","2019-09-01","2019-10-01","2019-10-01","2019-11-01","2019-11-01","2019-12-01","2019-12-01","2020-01-01","2020-01-01","2020-02-01","2020-02-01","2020-03-01","2020-03-01","2020-04-01","2020-04-01","2020-05-01","2020-05-01","2020-06-01","2020-06-01","2020-07-01","2020-07-01","2020-08-01","2020-08-01","2020-09-01","2020-09-01","2020-10-01","2020-10-01","2020-11-01","2020-11-01","2020-12-01","2020-12-01","2021-01-01","2021-01-01","2021-02-01","2021-02-01","2021-03-01","2021-03-01","2021-04-01","2021-04-01","2021-05-01","2021-05-01","2021-06-01","2021-06-01","2021-07-01","2021-07-01","2021-08-01","2021-08-01","2021-09-01","2021-09-01","2021-10-01","2021-10-01","2021-11-01","2021-11-01","2021-12-01","2021-12-01","2022-01-01","2022-01-01","2022-02-01","2022-02-01","2022-03-01","2022-03-01","2022-04-01","2022-04-01","2022-05-01","2022-05-01","2022-06-01","2022-06-01","2022-07-01","2022-07-01","2022-08-01","2022-08-01","2022-09-01","2022-09-01","2022-10-01","2022-10-01","2022-11-01","2022-11-01","2022-12-01","2022-12-01","2023-01-01","2023-01-01","2023-02-01","2023-02-01","2023-03-01","2023-03-01","2023-04-01","2023-04-01","2023-05-01","2023-05-01","2023-06-01","2023-06-01","2023-07-01","2023-07-01","2023-08-01","2023-08-01","2023-09-01","2023-09-01","2023-10-01","2023-10-01","2023-11-01","2023-11-01","2023-12-01","2023-12-01","2024-01-01","2024-01-01","2024-02-01","2024-02-01","2024-03-01","2024-03-01","2024-04-01","2024-04-01","2024-05-01","2024-05-01","2024-06-01","2024-06-01","2024-07-01","2024-07-01","2024-08-01","2024-08-01","2024-09-01","2024-09-01","2024-10-01","2024-10-01","2024-11-01","2024-11-01","2024-12-01","2024-12-01","2025-01-01","2025-01-01","2025-02-01","2025-02-01","2025-03-01","2025-03-01","2025-04-01","2025-04-01","2025-05-01","2025-05-01","2025-06-01","2025-06-01","2025-07-01","2025-07-01","2025-08-01","2025-08-01","2025-09-01","2025-09-01","2025-10-01","2025-10-01","2025-11-01","2025-11-01","2025-12-01","2025-12-01","2026-01-01","2026-01-01","2026-02-01","2026-02-01","2026-03-01","2026-03-01","2026-04-01","2026-04-01","2026-05-01","2026-05-01","2026-06-01","2026-06-01","2026-07-01","2026-07-01","2026-08-01","2026-08-01","2026-09-01","2026-09-01","2026-10-01","2026-10-01","2026-11-01","2026-11-01","2026-12-01","2026-12-01","2027-01-01","2027-01-01","2027-02-01","2027-02-01","2027-03-01","2027-03-01","2027-04-01","2027-04-01","2027-05-01","2027-05-01","2027-06-01","2027-06-01","2027-07-01","2027-07-01","2027-08-01","2027-08-01","2027-09-01","2027-09-01","2027-10-01","2027-10-01","2027-11-01","2027-11-01","2027-12-01","2027-12-01","2028-01-01","2028-01-01","2028-02-01","2028-02-01","2028-03-01","2028-03-01","2028-04-01","2028-04-01","2028-05-01","2028-05-01","2028-06-01","2028-06-01","2028-07-01","2028-07-01","2028-08-01","2028-08-01","2028-09-01","2028-09-01","2028-10-01","2028-10-01","2028-11-01","2028-11-01","2028-12-01","2028-12-01","2029-01-01","2029-01-01","2029-02-01","2029-02-01","2029-03-01","2029-03-01","2029-04-01","2029-04-01","2029-05-01","2029-05-01","2029-06-01","2029-06-01","2029-07-01","2029-07-01","2029-08-01","2029-08-01","2029-09-01","2029-09-01","2029-10-01","2029-10-01","2029-11-01","2029-11-01","2029-12-01","2029-12-01","2030-01-01","2030-01-01","2030-02-01","2030-02-01","2030-03-01","2030-03-01","2030-04-01","2030-04-01","2030-05-01","2030-05-01","2030-06-01","2030-06-01","2030-07-01","2030-07-01","2030-08-01","2030-08-01","2030-09-01","2030-09-01","2030-10-01","2030-10-01","2030-11-01","2030-11-01","2030-12-01","2030-12-01","2031-01-01","2031-01-01","2031-02-01","2031-02-01","2031-03-01","2031-03-01","2031-04-01","2031-04-01","2031-05-01","2031-05-01","2031-06-01","2031-06-01","2031-07-01","2031-07-01","2031-08-01","2031-08-01","2031-09-01","2031-09-01",{"$f":"DATE(YEAR(NV2),MONTH(NV2)+1,1)","v":"2031-10-01"},"2031-10-01","2031-11-01","2031-11-01","2031-12-01","2031-12-01","2032-01-01","2032-01-01","2032-02-01","2032-02-01","2032-03-01","2032-03-01","2032-04-01","2032-04-01","2032-05-01","2032-05-01","2032-06-01","2032-06-01","2032-07-01","2032-07-01","2032-08-01","2032-08-01","2032-09-01","2032-09-01","2032-10-01","2032-10-01","2032-11-01","2032-11-01","2032-12-01","2032-12-01","2033-01-01","2033-01-01","2033-02-01","2033-02-01","2033-03-01","2033-03-01","2033-04-01","2033-04-01","2033-05-01","2033-05-01","2033-06-01","2033-06-01","2033-07-01","2033-07-01","2033-08-01","2033-08-01","2033-09-01","2033-09-01","2033-10-01","2033-10-01","2033-11-01","2033-11-01","2033-12-01","2033-12-01","2034-01-01","2034-01-01","2034-02-01","2034-02-01","2034-03-01","2034-03-01","2034-04-01","2034-04-01","2034-05-01","2034-05-01","2034-06-01","2034-06-01","2034-07-01","2034-07-01","2034-08-01","2034-08-01","2034-09-01","2034-09-01","2034-10-01","2034-10-01","2034-11-01","2034-11-01","2034-12-01","2034-12-01","2035-01-01","2035-01-01","2035-02-01","2035-02-01","2035-03-01","2035-03-01","2035-04-01","2035-04-01","2035-05-01","2035-05-01","2035-06-01","2035-06-01","2035-07-01","2035-07-01","2035-08-01","2035-08-01","2035-09-01","2035-09-01",null,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035]
[null,"BESID","AccountName","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH"]
[null,10015,"Asotin County PUD #1",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+KF4","v":0},{"$f":"+KG4","v":0},{"$f":"+KH4","v":0},{"$f":"+KI4","v":0},{"$f":"+KJ4","v":0},{"$f":"+KK4","v":0},{"$f":"+KL4","v":0},{"$f":"+KM4","v":0},{"$f":"+KN4","v":0},{"$f":"+KO4","v":0},{"$f":"+KP4","v":0},{"$f":"+KQ4","v":0},{"$f":"+KR4","v":0},{"$f":"+KS4","v":0},{"$f":"+KT4","v":0},{"$f":"+KU4","v":0},{"$f":"+KV4","v":0},{"$f":"+KW4","v":0},{"$f":"+KX4","v":0},{"$f":"+KY4","v":0},{"$f":"+KZ4","v":0},{"$f":"+LA4","v":0},{"$f":"+LB4","v":0},{"$f":"+LC4","v":0},{"$f":"+LD4","v":0},{"$f":"+LE4","v":0},{"$f":"+LF4","v":0},{"$f":"+LG4","v":0},{"$f":"+LH4","v":0},{"$f":"+LI4","v":0},{"$f":"+LJ4","v":0},{"$f":"+LK4","v":0},{"$f":"+LL4","v":0},{"$f":"+LM4","v":0},{"$f":"+LN4","v":0},{"$f":"+LO4","v":0},{"$f":"+LP4","v":0},{"$f":"+LQ4","v":0},{"$f":"+LR4","v":0},{"$f":"+LS4","v":0},{"$f":"+LT4","v":0},{"$f":"+LU4","v":0},{"$f":"+LV4","v":0},{"$f":"+LW4","v":0},{"$f":"+LX4","v":0},{"$f":"+LY4","v":0},{"$f":"+LZ4","v":0},{"$f":"+MA4","v":0},{"$f":"+MB4","v":0},{"$f":"+MC4","v":0},{"$f":"+MD4","v":0},{"$f":"+ME4","v":0},{"$f":"+MF4","v":0},{"$f":"+MG4","v":0},{"$f":"+MH4","v":0},{"$f":"+MI4","v":0},{"$f":"+MJ4","v":0},{"$f":"+MK4","v":0},{"$f":"+ML4","v":0},{"$f":"+MM4","v":0},{"$f":"+MN4","v":0},{"$f":"+MO4","v":0},{"$f":"+MP4","v":0},{"$f":"+MQ4","v":0},{"$f":"+MR4","v":0},{"$f":"+MS4","v":0},{"$f":"+MT4","v":0},{"$f":"+MU4","v":0},{"$f":"+MV4","v":0},{"$f":"+MW4","v":0},{"$f":"+MX4","v":0},{"$f":"+MY4","v":0},{"$f":"+MZ4","v":0},{"$f":"+NA4","v":0},{"$f":"+NB4","v":0},{"$f":"+NC4","v":0},{"$f":"+ND4","v":0},{"$f":"+NE4","v":0},{"$f":"+NF4","v":0},{"$f":"+NG4","v":0},{"$f":"+NH4","v":0},{"$f":"+NI4","v":0},{"$f":"+NJ4","v":0},{"$f":"+NK4","v":0},{"$f":"+NL4","v":0},{"$f":"+NM4","v":0},{"$f":"+NN4","v":0},{"$f":"+NO4","v":0},{"$f":"+NP4","v":0},{"$f":"+NQ4","v":0},{"$f":"+NR4","v":0},{"$f":"+NS4","v":0},{"$f":"+NT4","v":0},{"$f":"+NU4","v":0},{"$f":"+NV4","v":0},{"$f":"+NW4","v":0},{"$f":"+NX4","v":0},{"$f":"+NY4","v":0},{"$f":"+NZ4","v":0},{"$f":"+OA4","v":0},{"$f":"+OB4","v":0},{"$f":"+OC4","v":0},{"$f":"+OD4","v":0},{"$f":"+OE4","v":0},{"$f":"+OF4","v":0},{"$f":"+OG4","v":0},{"$f":"+OH4","v":0},{"$f":"+OI4","v":0},{"$f":"+OJ4","v":0},{"$f":"+OK4","v":0},{"$f":"+OL4","v":0},{"$f":"+OM4","v":0},{"$f":"+ON4","v":0},{"$f":"+OO4","v":0},{"$f":"+OP4","v":0},{"$f":"+OQ4","v":0},{"$f":"+OR4","v":0},{"$f":"+OS4","v":0},{"$f":"+OT4","v":0},{"$f":"+OU4","v":0},{"$f":"+OV4","v":0},{"$f":"+OW4","v":0},{"$f":"+OX4","v":0},{"$f":"+OY4","v":0},{"$f":"+OZ4","v":0},{"$f":"+PA4","v":0},{"$f":"+PB4","v":0},{"$f":"+PC4","v":0},{"$f":"+PD4","v":0},{"$f":"+PE4","v":0},{"$f":"+PF4","v":0},{"$f":"+PG4","v":0},{"$f":"+PH4","v":0},{"$f":"+PI4","v":0},{"$f":"+PJ4","v":0},{"$f":"+PK4","v":0},{"$f":"+PL4","v":0},{"$f":"+PM4","v":0},{"$f":"+PN4","v":0},{"$f":"+PO4","v":0},{"$f":"+PP4","v":0},{"$f":"+PQ4","v":0},{"$f":"+PR4","v":0},{"$f":"+PS4","v":0},{"$f":"+PT4","v":0},{"$f":"+PU4","v":0},{"$f":"+PV4","v":0},{"$f":"+PW4","v":0},{"$f":"+PX4","v":0},{"$f":"+PY4","v":0},{"$f":"+PZ4","v":0},{"$f":"+QA4","v":0},{"$f":"+QB4","v":0},{"$f":"+QC4","v":0},{"$f":"+QD4","v":0},{"$f":"+QE4","v":0},{"$f":"+QF4","v":0},{"$f":"+QG4","v":0},{"$f":"+QH4","v":0},{"$f":"+QI4","v":0},{"$f":"+QJ4","v":0},{"$f":"+QK4","v":0},{"$f":"+QL4","v":0},{"$f":"+QM4","v":0},{"$f":"+QN4","v":0},{"$f":"+QO4","v":0},{"$f":"+QP4","v":0},{"$f":"+QQ4","v":0},null,{"$f":"+SUM(D4:AA4)","v":0},{"$f":"+SUM(AB4:AY4)","v":0},{"$f":"+SUM(AZ4:BW4)","v":0},{"$f":"+SUM(BX4:CU4)","v":0},{"$f":"+SUM(CV4:DS4)","v":0},{"$f":"+SUM(DT4:EQ4)","v":0},{"$f":"+SUM(ER4:FO4)","v":0},{"$f":"+SUM(FP4:GM4)","v":0},{"$f":"+SUM(GN4:HK4)","v":0},{"$f":"+SUM(HL4:II4)","v":0},{"$f":"+SUM(IJ4:JG4)","v":0},{"$f":"+SUM(JH4:KE4)","v":0},{"$f":"+SUM(KF4:LC4)","v":0},{"$f":"+SUM(LD4:MA4)","v":0},{"$f":"+SUM(MB4:MY4)","v":0},{"$f":"+SUM(MZ4:NW4)","v":0},{"$f":"+SUM(NX4:OU4)","v":0},{"$f":"+SUM(OV4:PS4)","v":0},{"$f":"+SUM(PT4:QQ4)","v":0},{"$f":"+SUM(QR4:RO4)","v":0}]
[null,10024,"Benton County PUD #1",254,183,253,221,495,390,347,299,274,203,260,187,338,247,661,568,664,485,414,357,321,231,230,183,245,192,263,211,495,390,347,299,263,198,260,187,325,260,687,542,664,485,414,357,321,231,230,183,245,192,263,211,476,409,361,285,263,198,260,187,325,260,687,542,664,485,414,357,321,231,220,193,254,183,263,211,476,409,361,285,263,198,250,197,338,247,687,542,638,511,431,340,321,231,220,193,254,183,263,211,476,409,361,285,274,203,250,197,338,247,661,568,664,485,431,340,309,243,230,183,254,183,253,221,495,390,347,299,263,198,260,187,338,247,661,568,664,485,431,340,309,243,230,183,245,192,263,211,495,390,347,299,263,198,260,187,338,247,661,568,664,485,414,357,321,231,230,183,245,192,263,211,495,390,347,299,263,198,260,187,325,260,687,542,664,485,414,357,321,231,230,183,245,192,263,211,476,409,361,285,274,203,250,197,338,247,687,542,638,511,431,340,321,231,220,193,254,183,263,211,476,409,361,285,263,198,250,197,338,247,687,542,638,511,431,340,309,243,230,183,254,183,253,221,495,390,361,285,263,198,250,197,338,247,661,568,664,485,431,340,309,243,230,183,254,183,253,221,495,390,347,299,263,198,260,187,338,247,661,568,664,485,431,340,309,243,230,183,245,192,263,211,495,390,347,299,274,203,260,187,325,260,687,542,664,485,414,357,321,231,230,183,{"$f":"+KF5","v":245},192,263,211,495,390,347,299,274,203,260,187,325,260,687,542,664,485,414,357,321,231,230,183,245,192,263,211,495,390,347,299,274,203,260,187,325,260,687,542,664,485,414,357,321,231,230,183,245,192,263,211,495,390,347,299,274,203,260,187,325,260,687,542,664,485,414,357,321,231,230,183,245,192,263,211,495,390,347,299,274,203,260,187,325,260,687,542,664,485,414,357,321,231,230,183,245,192,263,211,495,390,347,299,274,203,260,187,325,260,687,542,664,485,414,357,321,231,230,183,245,192,263,211,495,390,347,299,274,203,260,187,325,260,687,542,664,485,414,357,321,231,230,183,245,192,263,211,495,390,347,299,274,203,260,187,325,260,687,542,664,485,414,357,321,231,230,183,null,8065,8049,8049,8049,8065,8049,8049,8049,8065,8049,8049,8049,8065,8065,8065,8065,8065,8065,8065,8065]
[null,10025,"Benton REA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10027,"Big Bend Elec Coop",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10029,"Blachly Lane Elec Coop",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10044,"Canby, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10046,"Central Electric Coop",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10047,"Central Lincoln PUD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10055,"Albion, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10057,"Ashland, City of",47,34,31,27,48,38,51,43,68,50,79,57,87,64,90,77,97,71,78,67,65,47,40,32,45,36,32,26,48,38,51,43,65,49,79,57,84,67,94,74,97,71,78,67,65,47,40,32,45,36,32,26,46,40,53,41,65,49,79,57,84,67,94,74,97,71,78,67,65,47,38,34,47,34,32,26,46,40,53,41,65,49,76,60,87,64,94,74,93,74,82,64,65,47,38,34,47,34,32,26,46,40,53,41,68,50,76,60,87,64,90,77,97,71,82,64,63,50,40,32,47,34,31,27,48,38,51,43,65,49,79,57,87,64,90,77,97,71,82,64,63,50,40,32,45,36,32,26,48,38,51,43,65,49,79,57,87,64,90,77,97,71,78,67,65,47,40,32,45,36,32,26,48,38,51,43,65,49,79,57,84,67,94,74,97,71,78,67,65,47,40,32,45,36,32,26,46,40,53,41,68,50,76,60,87,64,94,74,93,74,82,64,65,47,38,34,47,34,32,26,46,40,53,41,65,49,76,60,87,64,94,74,93,74,82,64,63,50,40,32,47,34,31,27,48,38,53,41,65,49,76,60,87,64,90,77,97,71,82,64,63,50,40,32,47,34,31,27,48,38,51,43,65,49,79,57,87,64,90,77,97,71,82,64,63,50,40,32,45,36,32,26,48,38,51,43,68,50,79,57,84,67,94,74,97,71,78,67,65,47,40,32,45,36,32,26,48,38,51,43,68,50,79,57,84,67,94,74,97,71,78,67,65,47,40,32,45,36,32,26,48,38,51,43,68,50,79,57,84,67,94,74,97,71,78,67,65,47,40,32,45,36,32,26,48,38,51,43,68,50,79,57,84,67,94,74,97,71,78,67,65,47,40,32,45,36,32,26,48,38,51,43,68,50,79,57,84,67,94,74,97,71,78,67,65,47,40,32,45,36,32,26,48,38,51,43,68,50,79,57,84,67,94,74,97,71,78,67,65,47,40,32,45,36,32,26,48,38,51,43,68,50,79,57,84,67,94,74,97,71,78,67,65,47,40,32,45,36,32,26,48,38,51,43,68,50,79,57,84,67,94,74,97,71,78,67,65,47,40,32,null,1388,1385,1385,1385,1390,1386,1384,1385,1389,1386,1386,1386,1389,1389,1389,1389,1389,1389,1389,1389]
[null,10059,"Bandon, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10061,"Blaine, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10067,"Cheney, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10074,"Forest Grove, City of",1119,940,1134,1132,1587,1385,1262,1227,998,864,816,718,506,498,1040,1035,1547,1259,1202,1175,1403,1146,919,865,1079,989,1181,1079,1588,1385,1262,1227,958,840,816,718,488,524,1082,987,1548,1259,1203,1175,1405,1146,920,865,1078,989,1180,1079,1527,1452,1313,1169,956,840,814,718,488,524,1082,987,1548,1259,1203,1175,1405,1146,883,909,1121,940,1181,1079,1528,1452,1313,1169,958,840,786,756,507,498,1082,987,1488,1326,1252,1119,1405,1146,883,909,1123,940,1183,1079,1530,1452,1318,1169,1002,864,790,756,511,498,1045,1035,1552,1259,1256,1119,1358,1204,924,865,1125,940,1138,1132,1590,1385,1266,1227,961,840,819,718,511,498,1045,1035,1552,1259,1256,1119,1358,1204,924,865,1083,989,1185,1079,1590,1385,1266,1227,961,840,819,718,511,498,1045,1035,1552,1259,1207,1175,1409,1146,924,865,1083,989,1185,1079,1590,1385,1266,1227,961,840,819,718,491,524,1086,987,1552,1259,1207,1175,1409,1146,924,865,1082,989,1183,1079,1530,1452,1317,1169,1000,864,786,756,514,498,1090,987,1495,1326,1260,1119,1413,1146,890,909,1129,940,1188,1079,1533,1452,1321,1169,965,840,792,756,511,498,1079,987,1478,1326,1256,1119,1344,1204,924,865,1118,940,1125,1132,1591,1385,1310,1169,955,840,781,756,511,498,1031,1035,1545,1259,1256,1119,1344,1204,924,865,1118,940,1125,1132,1591,1385,1252,1227,955,840,819,718,511,498,1031,1035,1545,1259,1256,1119,1344,1204,924,865,1072,989,1174,1078,1581,1384,1256,1226,990,864,807,718,485,524,1079,987,1545,1259,1200,1175,1402,1146,924,865,1072,989,1174,1078,1581,1384,1256,1226,990,864,807,718,485,524,1079,987,1545,1259,1200,1175,1402,1146,924,865,1072,989,1174,1078,1581,1384,1256,1226,990,864,807,718,485,524,1079,987,1545,1259,1200,1175,1402,1146,924,865,1072,989,1174,1078,1581,1384,1256,1226,990,864,807,718,485,524,1079,987,1545,1259,1200,1175,1402,1146,924,865,1072,989,1174,1078,1581,1384,1256,1226,990,864,807,718,485,524,1079,987,1545,1259,1200,1175,1402,1146,924,865,1072,989,1174,1078,1581,1384,1256,1226,990,864,807,718,485,524,1079,987,1545,1259,1200,1175,1402,1146,924,865,1072,989,1174,1078,1581,1384,1256,1226,990,864,807,718,485,524,1079,987,1545,1259,1200,1175,1402,1146,924,865,1072,989,1174,1078,1581,1384,1256,1226,990,864,807,718,485,524,1079,987,1545,1259,1200,1175,1402,1146,924,865,null,25777,25724,25724,25725,25832,25767,25768,25767,25854,25755,25693,25693,25730,25730,25730,25730,25730,25730,25730,25730]
[null,10087,"Port Angeles, City of",0,0,1,1,119,94,88,76,89,66,40,29,30,22,60,51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,766,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10106,"Clearwater Power",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10136,"Douglas Electric Cooperative",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10174,"Farmers Elec Coop",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10203,"Idaho County L & P",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10204,"Idaho Falls Power",3311,2391,3662,3214,3561,2807,3817,3282,4084,3022,3995,2876,3972,2903,0,0,0,0,0,0,0,0,2281,1825,7033,5448,8212,6335,12852,9839,12160,9455,10791,8169,9378,6861,7219,5589,2310,1703,1899,1398,3772,2814,3748,2795,6765,5200,7033,5448,8212,6335,12358,10333,12646,8969,10791,8169,9378,6861,7219,5589,2310,1703,1899,1398,3772,2814,3748,2795,6495,5470,7304,5177,8212,6335,12358,10333,12646,8969,10791,8169,9031,7208,7507,5300,2310,1703,1826,1471,3923,2663,3748,2795,6495,5470,7151,5071,8044,6210,12017,10053,12316,8747,10967,8192,8833,7049,7372,5208,2137,1723,1827,1345,3774,2562,5444,4425,6748,5187,7151,5071,7723,6532,12498,9572,11843,9220,10529,7969,9173,6709,7372,5208,2137,1723,1827,1345,3774,2562,5444,4425,6748,5187,6886,5336,8044,6210,12498,9572,11843,9220,10529,7969,9173,6709,7372,5208,2137,1723,1827,1345,3629,2707,5653,4216,6748,5187,6886,5336,8044,6210,12498,9572,11843,9220,10529,7969,9173,6709,7089,5492,2222,1638,1827,1345,3629,2707,5653,4216,6748,5187,6886,5336,8044,6210,12017,10053,12316,8747,10967,8192,8833,7049,7372,5208,2222,1638,1757,1415,3774,2562,5653,4216,6478,5457,7151,5071,8044,6210,12017,10053,12316,8747,10529,7969,8833,7049,7372,5208,2222,1638,1757,1415,3774,2562,5444,4425,6748,5187,7151,5071,7723,6532,12498,9572,12316,8747,10529,7969,8833,7049,7372,5208,2137,1723,1827,1345,3774,2562,5444,4425,6748,5187,7151,5071,7723,6532,12498,9572,11843,9220,10529,7969,9173,6709,7372,5208,2137,1723,1827,1345,3774,2562,5444,4425,6748,5187,6886,5336,8044,6210,12498,9572,11843,9220,10967,8192,9173,6709,7089,5492,2222,1638,1827,1345,3629,2707,5653,4216,6748,5187,6886,5336,8044,6210,12498,9572,11843,9220,10967,8192,9173,6709,7089,5492,2222,1638,1827,1345,3629,2707,5653,4216,6748,5187,6886,5336,8044,6210,12498,9572,11843,9220,10967,8192,9173,6709,7089,5492,2222,1638,1827,1345,3629,2707,5653,4216,6748,5187,6886,5336,8044,6210,12498,9572,11843,9220,10967,8192,9173,6709,7089,5492,2222,1638,1827,1345,3629,2707,5653,4216,6748,5187,6886,5336,8044,6210,12498,9572,11843,9220,10967,8192,9173,6709,7089,5492,2222,1638,1827,1345,3629,2707,5653,4216,6748,5187,6886,5336,8044,6210,12498,9572,11843,9220,10967,8192,9173,6709,7089,5492,2222,1638,1827,1345,3629,2707,5653,4216,6748,5187,6886,5336,8044,6210,12498,9572,11843,9220,10967,8192,9173,6709,7089,5492,2222,1638,1827,1345,3629,2707,5653,4216,6748,5187,6886,5336,8044,6210,12498,9572,11843,9220,10967,8192,9173,6709,7089,5492,2222,1638,1827,1345,3629,2707,5653,4216,6748,5187,null,51003,151745,151745,151744,152402,151742,151741,151742,152402,151741,151742,151742,152403,152403,152403,152403,152403,152403,152403,152403]
[null,10242,"Lost River Elec Coop",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10278,"Northern Lights",542,391,380,333,341,269,294,252,264,196,341,245,650,475,1935,1664,1576,1151,587,504,336,243,248,199,522,411,396,317,341,269,294,252,254,190,341,245,625,500,2013,1586,1576,1151,587,504,336,243,248,199,522,411,396,317,328,282,305,241,254,190,341,245,625,500,2013,1586,1576,1151,587,504,336,243,238,209,542,391,396,317,328,282,305,241,254,190,328,258,650,475,2013,1586,1515,1212,610,481,336,243,238,209,542,391,396,317,328,282,305,241,264,196,328,258,650,475,1935,1664,1576,1151,610,481,324,255,248,199,542,391,380,333,341,269,294,252,254,190,341,245,650,475,1935,1664,1576,1151,610,481,324,255,248,199,522,411,396,317,341,269,294,252,254,190,341,245,650,475,1935,1664,1576,1151,587,504,336,243,248,199,522,411,396,317,341,269,294,252,254,190,341,245,625,500,2013,1586,1576,1151,587,504,336,243,248,199,522,411,396,317,328,282,305,241,264,196,328,258,650,475,2013,1586,1515,1212,610,481,336,243,238,209,542,391,396,317,328,282,305,241,254,190,328,258,650,475,2013,1586,1515,1212,610,481,324,255,248,199,542,391,380,333,341,269,305,241,254,190,328,258,650,475,1935,1664,1576,1151,610,481,324,255,248,199,542,391,380,333,341,269,294,252,254,190,341,245,650,475,1935,1664,1576,1151,610,481,324,255,248,199,522,411,396,317,341,269,294,252,264,196,341,245,625,500,2013,1586,1576,1151,587,504,336,243,248,199,522,411,396,317,341,269,294,252,264,196,341,245,625,500,2013,1586,1576,1151,587,504,336,243,248,199,522,411,396,317,341,269,294,252,264,196,341,245,625,500,2013,1586,1576,1151,587,504,336,243,248,199,522,411,396,317,341,269,294,252,264,196,341,245,625,500,2013,1586,1576,1151,587,504,336,243,248,199,522,411,396,317,341,269,294,252,264,196,341,245,625,500,2013,1586,1576,1151,587,504,336,243,248,199,522,411,396,317,341,269,294,252,264,196,341,245,625,500,2013,1586,1576,1151,587,504,336,243,248,199,522,411,396,317,341,269,294,252,264,196,341,245,625,500,2013,1586,1576,1151,587,504,336,243,248,199,522,411,396,317,341,269,294,252,264,196,341,245,625,500,2013,1586,1576,1151,587,504,336,243,248,199,null,13416,13400,13400,13400,13416,13400,13400,13400,13416,13400,13400,13400,13416,13416,13416,13416,13416,13416,13416,13416]
[null,10306,"Pend Oreille County PUD  #1",20905.289612903223,14981.487387096777,20834.98277253814,15923.163227461859,24616.193236559142,19802.574763440858,23917.64002150538,18187.778978494622,20570.153172413789,15313.472827586209,18901.911927321667,13925.758072678331,19870.141755555556,14627.111244444442,19374.73,15110.289999999999,17926.145,13263.305000000002,18163.351096774197,14151.967903225806,20318.859612903227,13799.538387096773,13648.212666666665,10538.615333333333,17188.288,13552.304,16527.2,13263.078,17188.288,13552.304,16527.2,14213.392,15866.111999999999,11899.583999999999,17849.376,12849.897999999999,16527.2,13221.759999999998,17188.288,13552.304,17188.288,12560.671999999999,16527.2,14213.392,17849.376,12891.215999999999,16527.2,13221.759999999998,26367,15393,15316,7631,21655,12962,15288,8295,11722,6353,13001,6390,28647,16675,37532,17672,32921,17117,22365,13270,22857,10876,15472,9366,46839,25380,33333,19102,39672,24287,34371,18993,29337,15636,31603,17571,48876,25266,56615,28924,50004,28489,42342,23074,42674,21785,33087,21818,22737,6021,8978,1293,16485,4841,9990,1355,5329,1134,5865,1253,26967,7737,31354,10244,29211,8901,19425,3332,17720,4299,13105,1898,22737,6021,8914,1357,18085,3241,9924,1421,5137,1103,5927,1191,26967,7737,31354,10244,29211,8901,19425,3332,17720,4299,13105,1898,18834,11253,5905,5536,13562,8541,6733,4498,4541,2377,4277,2763,22091,11277,26145,16707,24925,13168,14500,8783,14233,7819,7969,6370,18834,11253,5905,5536,13562,8541,6733,4498,4541,2377,4277,2763,21242,12126,27190,15662,24916,13168,14500,8783,14233,7819,7969,6370,18834,11253,5905,5536,13041,9062,7002,4229,4730,2435,4118,2922,22091,11277,27190,15662,23958,14126,15080,8203,14233,7819,7651,6688,19559,10528,5905,5536,13041,9062,7002,4229,4541,2377,4118,2922,22091,11277,27190,15662,23958,14126,15080,8203,13705,8347,7969,6370,31505.784,17003.417000000001,1548,1357,2009,1585,1718,1355,1471,1103,1593,1253,2450.3559999999998,1729.644,7481.4120000000003,5209.5879999999997,19881.43,10614.567999999999,27121.514999999999,14583.684999999999,25293.475000000002,15180.725,18272.762999999999,13894.241,31505.784,17003.417000000001,1548,1357,2009,1585,1652,1421,1471,1103,1655,1191,2450.3559999999998,1729.644,7481.4120000000003,5209.5879999999997,19881.43,10614.567999999999,27121.514999999999,14583.684999999999,25293.475000000002,15180.725,18272.762999999999,13894.241,30339.879000000001,18169.321,1612,1293,2009,1585,1652,1421,1532,1134,1655,1191,2356.5659999999998,1823.434,7780.0110000000004,4910.9889999999996,19881.43,10614.567999999999,26076.596000000001,15628.604000000001,26265.992000000002,14208.208000000001,18272.762999999999,13894.241,{"$f":"IF(MONTH(LD$2)<>2,KF98,IF(VLOOKUP(YEAR(KF$2),Init!$M:$O,3,FALSE)=8784,KF98,KF98*28/29))","v":30339.879000000001},{"$f":"IF(MONTH(LE$2)<>2,KG98,IF(VLOOKUP(YEAR(KG$2),Init!$M:$O,3,FALSE)=8784,KG98,KG98*28/29))","v":18169.321},{"$f":"IF(MONTH(LF$2)<>2,KH98,IF(VLOOKUP(YEAR(KH$2),Init!$M:$O,3,FALSE)=8784,KH98,KH98*28/29))","v":1612},{"$f":"IF(MONTH(LG$2)<>2,KI98,IF(VLOOKUP(YEAR(KI$2),Init!$M:$O,3,FALSE)=8784,KI98,KI98*28/29))","v":1293},{"$f":"IF(MONTH(LH$2)<>2,KJ98,IF(VLOOKUP(YEAR(KJ$2),Init!$M:$O,3,FALSE)=8784,KJ98,KJ98*28/29))","v":2009},{"$f":"IF(MONTH(LI$2)<>2,KK98,IF(VLOOKUP(YEAR(KK$2),Init!$M:$O,3,FALSE)=8784,KK98,KK98*28/29))","v":1585},{"$f":"IF(MONTH(LJ$2)<>2,KL98,IF(VLOOKUP(YEAR(KL$2),Init!$M:$O,3,FALSE)=8784,KL98,KL98*28/29))","v":1652},{"$f":"IF(MONTH(LK$2)<>2,KM98,IF(VLOOKUP(YEAR(KM$2),Init!$M:$O,3,FALSE)=8784,KM98,KM98*28/29))","v":1421},{"$f":"IF(MONTH(LL$2)<>2,KN98,IF(VLOOKUP(YEAR(KN$2),Init!$M:$O,3,FALSE)=8784,KN98,KN98*28/29))","v":1532},{"$f":"IF(MONTH(LM$2)<>2,KO98,IF(VLOOKUP(YEAR(KO$2),Init!$M:$O,3,FALSE)=8784,KO98,KO98*28/29))","v":1134},{"$f":"IF(MONTH(LN$2)<>2,KP98,IF(VLOOKUP(YEAR(KP$2),Init!$M:$O,3,FALSE)=8784,KP98,KP98*28/29))","v":1655},{"$f":"IF(MONTH(LO$2)<>2,KQ98,IF(VLOOKUP(YEAR(KQ$2),Init!$M:$O,3,FALSE)=8784,KQ98,KQ98*28/29))","v":1191},{"$f":"IF(MONTH(LP$2)<>2,KR98,IF(VLOOKUP(YEAR(KR$2),Init!$M:$O,3,FALSE)=8784,KR98,KR98*28/29))","v":2356.5659999999998},{"$f":"IF(MONTH(LQ$2)<>2,KS98,IF(VLOOKUP(YEAR(KS$2),Init!$M:$O,3,FALSE)=8784,KS98,KS98*28/29))","v":1823.434},{"$f":"IF(MONTH(LR$2)<>2,KT98,IF(VLOOKUP(YEAR(KT$2),Init!$M:$O,3,FALSE)=8784,KT98,KT98*28/29))","v":7780.0110000000004},{"$f":"IF(MONTH(LS$2)<>2,KU98,IF(VLOOKUP(YEAR(KU$2),Init!$M:$O,3,FALSE)=8784,KU98,KU98*28/29))","v":4910.9889999999996},{"$f":"IF(MONTH(LT$2)<>2,KV98,IF(VLOOKUP(YEAR(KV$2),Init!$M:$O,3,FALSE)=8784,KV98,KV98*28/29))","v":19881.43},{"$f":"IF(MONTH(LU$2)<>2,KW98,IF(VLOOKUP(YEAR(KW$2),Init!$M:$O,3,FALSE)=8784,KW98,KW98*28/29))","v":10614.567999999999},{"$f":"IF(MONTH(LV$2)<>2,KX98,IF(VLOOKUP(YEAR(KX$2),Init!$M:$O,3,FALSE)=8784,KX98,KX98*28/29))","v":26076.596000000001},{"$f":"IF(MONTH(LW$2)<>2,KY98,IF(VLOOKUP(YEAR(KY$2),Init!$M:$O,3,FALSE)=8784,KY98,KY98*28/29))","v":15628.604000000001},{"$f":"IF(MONTH(LX$2)<>2,KZ98,IF(VLOOKUP(YEAR(KZ$2),Init!$M:$O,3,FALSE)=8784,KZ98,KZ98*28/29))","v":26265.992000000002},{"$f":"IF(MONTH(LY$2)<>2,LA98,IF(VLOOKUP(YEAR(LA$2),Init!$M:$O,3,FALSE)=8784,LA98,LA98*28/29))","v":14208.208000000001},{"$f":"IF(MONTH(LZ$2)<>2,LB98,IF(VLOOKUP(YEAR(LB$2),Init!$M:$O,3,FALSE)=8784,LB98,LB98*28/29))","v":18272.762999999999},{"$f":"IF(MONTH(MA$2)<>2,LC98,IF(VLOOKUP(YEAR(LC$2),Init!$M:$O,3,FALSE)=8784,LC98,LC98*28/29))","v":13894.241},{"$f":"IF(MONTH(MB$2)<>2,LD98,IF(VLOOKUP(YEAR(LD$2),Init!$M:$O,3,FALSE)=8784,LD98,LD98*28/29))","v":30339.879000000001},{"$f":"IF(MONTH(MC$2)<>2,LE98,IF(VLOOKUP(YEAR(LE$2),Init!$M:$O,3,FALSE)=8784,LE98,LE98*28/29))","v":18169.321},{"$f":"IF(MONTH(MD$2)<>2,LF98,IF(VLOOKUP(YEAR(LF$2),Init!$M:$O,3,FALSE)=8784,LF98,LF98*28/29))","v":1612},{"$f":"IF(MONTH(ME$2)<>2,LG98,IF(VLOOKUP(YEAR(LG$2),Init!$M:$O,3,FALSE)=8784,LG98,LG98*28/29))","v":1293},{"$f":"IF(MONTH(MF$2)<>2,LH98,IF(VLOOKUP(YEAR(LH$2),Init!$M:$O,3,FALSE)=8784,LH98,LH98*28/29))","v":2009},{"$f":"IF(MONTH(MG$2)<>2,LI98,IF(VLOOKUP(YEAR(LI$2),Init!$M:$O,3,FALSE)=8784,LI98,LI98*28/29))","v":1585},{"$f":"IF(MONTH(MH$2)<>2,LJ98,IF(VLOOKUP(YEAR(LJ$2),Init!$M:$O,3,FALSE)=8784,LJ98,LJ98*28/29))","v":1652},{"$f":"IF(MONTH(MI$2)<>2,LK98,IF(VLOOKUP(YEAR(LK$2),Init!$M:$O,3,FALSE)=8784,LK98,LK98*28/29))","v":1421},{"$f":"IF(MONTH(MJ$2)<>2,LL98,IF(VLOOKUP(YEAR(LL$2),Init!$M:$O,3,FALSE)=8784,LL98,LL98*28/29))","v":1479.1724137931035},{"$f":"IF(MONTH(MK$2)<>2,LM98,IF(VLOOKUP(YEAR(LM$2),Init!$M:$O,3,FALSE)=8784,LM98,LM98*28/29))","v":1094.8965517241379},{"$f":"IF(MONTH(ML$2)<>2,LN98,IF(VLOOKUP(YEAR(LN$2),Init!$M:$O,3,FALSE)=8784,LN98,LN98*28/29))","v":1655},{"$f":"IF(MONTH(MM$2)<>2,LO98,IF(VLOOKUP(YEAR(LO$2),Init!$M:$O,3,FALSE)=8784,LO98,LO98*28/29))","v":1191},{"$f":"IF(MONTH(MN$2)<>2,LP98,IF(VLOOKUP(YEAR(LP$2),Init!$M:$O,3,FALSE)=8784,LP98,LP98*28/29))","v":2356.5659999999998},{"$f":"IF(MONTH(MO$2)<>2,LQ98,IF(VLOOKUP(YEAR(LQ$2),Init!$M:$O,3,FALSE)=8784,LQ98,LQ98*28/29))","v":1823.434},{"$f":"IF(MONTH(MP$2)<>2,LR98,IF(VLOOKUP(YEAR(LR$2),Init!$M:$O,3,FALSE)=8784,LR98,LR98*28/29))","v":7780.0110000000004},{"$f":"IF(MONTH(MQ$2)<>2,LS98,IF(VLOOKUP(YEAR(LS$2),Init!$M:$O,3,FALSE)=8784,LS98,LS98*28/29))","v":4910.9889999999996},{"$f":"IF(MONTH(MR$2)<>2,LT98,IF(VLOOKUP(YEAR(LT$2),Init!$M:$O,3,FALSE)=8784,LT98,LT98*28/29))","v":19881.43},{"$f":"IF(MONTH(MS$2)<>2,LU98,IF(VLOOKUP(YEAR(LU$2),Init!$M:$O,3,FALSE)=8784,LU98,LU98*28/29))","v":10614.567999999999},{"$f":"IF(MONTH(MT$2)<>2,LV98,IF(VLOOKUP(YEAR(LV$2),Init!$M:$O,3,FALSE)=8784,LV98,LV98*28/29))","v":26076.596000000001},{"$f":"IF(MONTH(MU$2)<>2,LW98,IF(VLOOKUP(YEAR(LW$2),Init!$M:$O,3,FALSE)=8784,LW98,LW98*28/29))","v":15628.604000000001},{"$f":"IF(MONTH(MV$2)<>2,LX98,IF(VLOOKUP(YEAR(LX$2),Init!$M:$O,3,FALSE)=8784,LX98,LX98*28/29))","v":26265.992000000002},{"$f":"IF(MONTH(MW$2)<>2,LY98,IF(VLOOKUP(YEAR(LY$2),Init!$M:$O,3,FALSE)=8784,LY98,LY98*28/29))","v":14208.208000000001},{"$f":"IF(MONTH(MX$2)<>2,LZ98,IF(VLOOKUP(YEAR(LZ$2),Init!$M:$O,3,FALSE)=8784,LZ98,LZ98*28/29))","v":18272.762999999999},{"$f":"IF(MONTH(MY$2)<>2,MA98,IF(VLOOKUP(YEAR(MA$2),Init!$M:$O,3,FALSE)=8784,MA98,MA98*28/29))","v":13894.241},{"$f":"IF(MONTH(MZ$2)<>2,MB98,IF(VLOOKUP(YEAR(MB$2),Init!$M:$O,3,FALSE)=8784,MB98,MB98*28/29))","v":30339.879000000001},{"$f":"IF(MONTH(NA$2)<>2,MC98,IF(VLOOKUP(YEAR(MC$2),Init!$M:$O,3,FALSE)=8784,MC98,MC98*28/29))","v":18169.321},{"$f":"IF(MONTH(NB$2)<>2,MD98,IF(VLOOKUP(YEAR(MD$2),Init!$M:$O,3,FALSE)=8784,MD98,MD98*28/29))","v":1612},{"$f":"IF(MONTH(NC$2)<>2,ME98,IF(VLOOKUP(YEAR(ME$2),Init!$M:$O,3,FALSE)=8784,ME98,ME98*28/29))","v":1293},{"$f":"IF(MONTH(ND$2)<>2,MF98,IF(VLOOKUP(YEAR(MF$2),Init!$M:$O,3,FALSE)=8784,MF98,MF98*28/29))","v":2009},{"$f":"IF(MONTH(NE$2)<>2,MG98,IF(VLOOKUP(YEAR(MG$2),Init!$M:$O,3,FALSE)=8784,MG98,MG98*28/29))","v":1585},{"$f":"IF(MONTH(NF$2)<>2,MH98,IF(VLOOKUP(YEAR(MH$2),Init!$M:$O,3,FALSE)=8784,MH98,MH98*28/29))","v":1652},{"$f":"IF(MONTH(NG$2)<>2,MI98,IF(VLOOKUP(YEAR(MI$2),Init!$M:$O,3,FALSE)=8784,MI98,MI98*28/29))","v":1421},{"$f":"IF(MONTH(NH$2)<>2,MJ98,IF(VLOOKUP(YEAR(MJ$2),Init!$M:$O,3,FALSE)=8784,MJ98,MJ98*28/29))","v":1428.1664684898931},{"$f":"IF(MONTH(NI$2)<>2,MK98,IF(VLOOKUP(YEAR(MK$2),Init!$M:$O,3,FALSE)=8784,MK98,MK98*28/29))","v":1057.141498216409},{"$f":"IF(MONTH(NJ$2)<>2,ML98,IF(VLOOKUP(YEAR(ML$2),Init!$M:$O,3,FALSE)=8784,ML98,ML98*28/29))","v":1655},{"$f":"IF(MONTH(NK$2)<>2,MM98,IF(VLOOKUP(YEAR(MM$2),Init!$M:$O,3,FALSE)=8784,MM98,MM98*28/29))","v":1191},{"$f":"IF(MONTH(NL$2)<>2,MN98,IF(VLOOKUP(YEAR(MN$2),Init!$M:$O,3,FALSE)=8784,MN98,MN98*28/29))","v":2356.5659999999998},{"$f":"IF(MONTH(NM$2)<>2,MO98,IF(VLOOKUP(YEAR(MO$2),Init!$M:$O,3,FALSE)=8784,MO98,MO98*28/29))","v":1823.434},{"$f":"IF(MONTH(NN$2)<>2,MP98,IF(VLOOKUP(YEAR(MP$2),Init!$M:$O,3,FALSE)=8784,MP98,MP98*28/29))","v":7780.0110000000004},{"$f":"IF(MONTH(NO$2)<>2,MQ98,IF(VLOOKUP(YEAR(MQ$2),Init!$M:$O,3,FALSE)=8784,MQ98,MQ98*28/29))","v":4910.9889999999996},{"$f":"IF(MONTH(NP$2)<>2,MR98,IF(VLOOKUP(YEAR(MR$2),Init!$M:$O,3,FALSE)=8784,MR98,MR98*28/29))","v":19881.43},{"$f":"IF(MONTH(NQ$2)<>2,MS98,IF(VLOOKUP(YEAR(MS$2),Init!$M:$O,3,FALSE)=8784,MS98,MS98*28/29))","v":10614.567999999999},{"$f":"IF(MONTH(NR$2)<>2,MT98,IF(VLOOKUP(YEAR(MT$2),Init!$M:$O,3,FALSE)=8784,MT98,MT98*28/29))","v":26076.596000000001},{"$f":"IF(MONTH(NS$2)<>2,MU98,IF(VLOOKUP(YEAR(MU$2),Init!$M:$O,3,FALSE)=8784,MU98,MU98*28/29))","v":15628.604000000001},{"$f":"IF(MONTH(NT$2)<>2,MV98,IF(VLOOKUP(YEAR(MV$2),Init!$M:$O,3,FALSE)=8784,MV98,MV98*28/29))","v":26265.992000000002},{"$f":"IF(MONTH(NU$2)<>2,MW98,IF(VLOOKUP(YEAR(MW$2),Init!$M:$O,3,FALSE)=8784,MW98,MW98*28/29))","v":14208.208000000001},{"$f":"IF(MONTH(NV$2)<>2,MX98,IF(VLOOKUP(YEAR(MX$2),Init!$M:$O,3,FALSE)=8784,MX98,MX98*28/29))","v":18272.762999999999},{"$f":"IF(MONTH(NW$2)<>2,MY98,IF(VLOOKUP(YEAR(MY$2),Init!$M:$O,3,FALSE)=8784,MY98,MY98*28/29))","v":13894.241},{"$f":"IF(MONTH(NX$2)<>2,MZ98,IF(VLOOKUP(YEAR(MZ$2),Init!$M:$O,3,FALSE)=8784,MZ98,MZ98*28/29))","v":30339.879000000001},{"$f":"IF(MONTH(NY$2)<>2,NA98,IF(VLOOKUP(YEAR(NA$2),Init!$M:$O,3,FALSE)=8784,NA98,NA98*28/29))","v":18169.321},{"$f":"IF(MONTH(NZ$2)<>2,NB98,IF(VLOOKUP(YEAR(NB$2),Init!$M:$O,3,FALSE)=8784,NB98,NB98*28/29))","v":1612},{"$f":"IF(MONTH(OA$2)<>2,NC98,IF(VLOOKUP(YEAR(NC$2),Init!$M:$O,3,FALSE)=8784,NC98,NC98*28/29))","v":1293},{"$f":"IF(MONTH(OB$2)<>2,ND98,IF(VLOOKUP(YEAR(ND$2),Init!$M:$O,3,FALSE)=8784,ND98,ND98*28/29))","v":2009},{"$f":"IF(MONTH(OC$2)<>2,NE98,IF(VLOOKUP(YEAR(NE$2),Init!$M:$O,3,FALSE)=8784,NE98,NE98*28/29))","v":1585},{"$f":"IF(MONTH(OD$2)<>2,NF98,IF(VLOOKUP(YEAR(NF$2),Init!$M:$O,3,FALSE)=8784,NF98,NF98*28/29))","v":1652},{"$f":"IF(MONTH(OE$2)<>2,NG98,IF(VLOOKUP(YEAR(NG$2),Init!$M:$O,3,FALSE)=8784,NG98,NG98*28/29))","v":1421},{"$f":"IF(MONTH(OF$2)<>2,NH98,IF(VLOOKUP(YEAR(NH$2),Init!$M:$O,3,FALSE)=8784,NH98,NH98*28/29))","v":1378.9193488867934},{"$f":"IF(MONTH(OG$2)<>2,NI98,IF(VLOOKUP(YEAR(NI$2),Init!$M:$O,3,FALSE)=8784,NI98,NI98*28/29))","v":1020.6883431054983},{"$f":"IF(MONTH(OH$2)<>2,NJ98,IF(VLOOKUP(YEAR(NJ$2),Init!$M:$O,3,FALSE)=8784,NJ98,NJ98*28/29))","v":1655},{"$f":"IF(MONTH(OI$2)<>2,NK98,IF(VLOOKUP(YEAR(NK$2),Init!$M:$O,3,FALSE)=8784,NK98,NK98*28/29))","v":1191},{"$f":"IF(MONTH(OJ$2)<>2,NL98,IF(VLOOKUP(YEAR(NL$2),Init!$M:$O,3,FALSE)=8784,NL98,NL98*28/29))","v":2356.5659999999998},{"$f":"IF(MONTH(OK$2)<>2,NM98,IF(VLOOKUP(YEAR(NM$2),Init!$M:$O,3,FALSE)=8784,NM98,NM98*28/29))","v":1823.434},{"$f":"IF(MONTH(OL$2)<>2,NN98,IF(VLOOKUP(YEAR(NN$2),Init!$M:$O,3,FALSE)=8784,NN98,NN98*28/29))","v":7780.0110000000004},{"$f":"IF(MONTH(OM$2)<>2,NO98,IF(VLOOKUP(YEAR(NO$2),Init!$M:$O,3,FALSE)=8784,NO98,NO98*28/29))","v":4910.9889999999996},{"$f":"IF(MONTH(ON$2)<>2,NP98,IF(VLOOKUP(YEAR(NP$2),Init!$M:$O,3,FALSE)=8784,NP98,NP98*28/29))","v":19881.43},{"$f":"IF(MONTH(OO$2)<>2,NQ98,IF(VLOOKUP(YEAR(NQ$2),Init!$M:$O,3,FALSE)=8784,NQ98,NQ98*28/29))","v":10614.567999999999},{"$f":"IF(MONTH(OP$2)<>2,NR98,IF(VLOOKUP(YEAR(NR$2),Init!$M:$O,3,FALSE)=8784,NR98,NR98*28/29))","v":26076.596000000001},{"$f":"IF(MONTH(OQ$2)<>2,NS98,IF(VLOOKUP(YEAR(NS$2),Init!$M:$O,3,FALSE)=8784,NS98,NS98*28/29))","v":15628.604000000001},{"$f":"IF(MONTH(OR$2)<>2,NT98,IF(VLOOKUP(YEAR(NT$2),Init!$M:$O,3,FALSE)=8784,NT98,NT98*28/29))","v":26265.992000000002},{"$f":"IF(MONTH(OS$2)<>2,NU98,IF(VLOOKUP(YEAR(NU$2),Init!$M:$O,3,FALSE)=8784,NU98,NU98*28/29))","v":14208.208000000001},{"$f":"IF(MONTH(OT$2)<>2,NV98,IF(VLOOKUP(YEAR(NV$2),Init!$M:$O,3,FALSE)=8784,NV98,NV98*28/29))","v":18272.762999999999},{"$f":"IF(MONTH(OU$2)<>2,NW98,IF(VLOOKUP(YEAR(NW$2),Init!$M:$O,3,FALSE)=8784,NW98,NW98*28/29))","v":13894.241},{"$f":"IF(MONTH(OV$2)<>2,NX98,IF(VLOOKUP(YEAR(NX$2),Init!$M:$O,3,FALSE)=8784,NX98,NX98*28/29))","v":30339.879000000001},{"$f":"IF(MONTH(OW$2)<>2,NY98,IF(VLOOKUP(YEAR(NY$2),Init!$M:$O,3,FALSE)=8784,NY98,NY98*28/29))","v":18169.321},{"$f":"IF(MONTH(OX$2)<>2,NZ98,IF(VLOOKUP(YEAR(NZ$2),Init!$M:$O,3,FALSE)=8784,NZ98,NZ98*28/29))","v":1612},{"$f":"IF(MONTH(OY$2)<>2,OA98,IF(VLOOKUP(YEAR(OA$2),Init!$M:$O,3,FALSE)=8784,OA98,OA98*28/29))","v":1293},{"$f":"IF(MONTH(OZ$2)<>2,OB98,IF(VLOOKUP(YEAR(OB$2),Init!$M:$O,3,FALSE)=8784,OB98,OB98*28/29))","v":2009},{"$f":"IF(MONTH(PA$2)<>2,OC98,IF(VLOOKUP(YEAR(OC$2),Init!$M:$O,3,FALSE)=8784,OC98,OC98*28/29))","v":1585},{"$f":"IF(MONTH(PB$2)<>2,OD98,IF(VLOOKUP(YEAR(OD$2),Init!$M:$O,3,FALSE)=8784,OD98,OD98*28/29))","v":1652},{"$f":"IF(MONTH(PC$2)<>2,OE98,IF(VLOOKUP(YEAR(OE$2),Init!$M:$O,3,FALSE)=8784,OE98,OE98*28/29))","v":1421},{"$f":"IF(MONTH(PD$2)<>2,OF98,IF(VLOOKUP(YEAR(OF$2),Init!$M:$O,3,FALSE)=8784,OF98,OF98*28/29))","v":1378.9193488867934},{"$f":"IF(MONTH(PE$2)<>2,OG98,IF(VLOOKUP(YEAR(OG$2),Init!$M:$O,3,FALSE)=8784,OG98,OG98*28/29))","v":1020.6883431054983},{"$f":"IF(MONTH(PF$2)<>2,OH98,IF(VLOOKUP(YEAR(OH$2),Init!$M:$O,3,FALSE)=8784,OH98,OH98*28/29))","v":1655},{"$f":"IF(MONTH(PG$2)<>2,OI98,IF(VLOOKUP(YEAR(OI$2),Init!$M:$O,3,FALSE)=8784,OI98,OI98*28/29))","v":1191},{"$f":"IF(MONTH(PH$2)<>2,OJ98,IF(VLOOKUP(YEAR(OJ$2),Init!$M:$O,3,FALSE)=8784,OJ98,OJ98*28/29))","v":2356.5659999999998},{"$f":"IF(MONTH(PI$2)<>2,OK98,IF(VLOOKUP(YEAR(OK$2),Init!$M:$O,3,FALSE)=8784,OK98,OK98*28/29))","v":1823.434},{"$f":"IF(MONTH(PJ$2)<>2,OL98,IF(VLOOKUP(YEAR(OL$2),Init!$M:$O,3,FALSE)=8784,OL98,OL98*28/29))","v":7780.0110000000004},{"$f":"IF(MONTH(PK$2)<>2,OM98,IF(VLOOKUP(YEAR(OM$2),Init!$M:$O,3,FALSE)=8784,OM98,OM98*28/29))","v":4910.9889999999996},{"$f":"IF(MONTH(PL$2)<>2,ON98,IF(VLOOKUP(YEAR(ON$2),Init!$M:$O,3,FALSE)=8784,ON98,ON98*28/29))","v":19881.43},{"$f":"IF(MONTH(PM$2)<>2,OO98,IF(VLOOKUP(YEAR(OO$2),Init!$M:$O,3,FALSE)=8784,OO98,OO98*28/29))","v":10614.567999999999},{"$f":"IF(MONTH(PN$2)<>2,OP98,IF(VLOOKUP(YEAR(OP$2),Init!$M:$O,3,FALSE)=8784,OP98,OP98*28/29))","v":26076.596000000001},{"$f":"IF(MONTH(PO$2)<>2,OQ98,IF(VLOOKUP(YEAR(OQ$2),Init!$M:$O,3,FALSE)=8784,OQ98,OQ98*28/29))","v":15628.604000000001},{"$f":"IF(MONTH(PP$2)<>2,OR98,IF(VLOOKUP(YEAR(OR$2),Init!$M:$O,3,FALSE)=8784,OR98,OR98*28/29))","v":26265.992000000002},{"$f":"IF(MONTH(PQ$2)<>2,OS98,IF(VLOOKUP(YEAR(OS$2),Init!$M:$O,3,FALSE)=8784,OS98,OS98*28/29))","v":14208.208000000001},{"$f":"IF(MONTH(PR$2)<>2,OT98,IF(VLOOKUP(YEAR(OT$2),Init!$M:$O,3,FALSE)=8784,OT98,OT98*28/29))","v":18272.762999999999},{"$f":"IF(MONTH(PS$2)<>2,OU98,IF(VLOOKUP(YEAR(OU$2),Init!$M:$O,3,FALSE)=8784,OU98,OU98*28/29))","v":13894.241},{"$f":"IF(MONTH(PT$2)<>2,OV98,IF(VLOOKUP(YEAR(OV$2),Init!$M:$O,3,FALSE)=8784,OV98,OV98*28/29))","v":30339.879000000001},{"$f":"IF(MONTH(PU$2)<>2,OW98,IF(VLOOKUP(YEAR(OW$2),Init!$M:$O,3,FALSE)=8784,OW98,OW98*28/29))","v":18169.321},{"$f":"IF(MONTH(PV$2)<>2,OX98,IF(VLOOKUP(YEAR(OX$2),Init!$M:$O,3,FALSE)=8784,OX98,OX98*28/29))","v":1612},{"$f":"IF(MONTH(PW$2)<>2,OY98,IF(VLOOKUP(YEAR(OY$2),Init!$M:$O,3,FALSE)=8784,OY98,OY98*28/29))","v":1293},{"$f":"IF(MONTH(PX$2)<>2,OZ98,IF(VLOOKUP(YEAR(OZ$2),Init!$M:$O,3,FALSE)=8784,OZ98,OZ98*28/29))","v":2009},{"$f":"IF(MONTH(PY$2)<>2,PA98,IF(VLOOKUP(YEAR(PA$2),Init!$M:$O,3,FALSE)=8784,PA98,PA98*28/29))","v":1585},{"$f":"IF(MONTH(PZ$2)<>2,PB98,IF(VLOOKUP(YEAR(PB$2),Init!$M:$O,3,FALSE)=8784,PB98,PB98*28/29))","v":1652},{"$f":"IF(MONTH(QA$2)<>2,PC98,IF(VLOOKUP(YEAR(PC$2),Init!$M:$O,3,FALSE)=8784,PC98,PC98*28/29))","v":1421},{"$f":"IF(MONTH(QB$2)<>2,PD98,IF(VLOOKUP(YEAR(PD$2),Init!$M:$O,3,FALSE)=8784,PD98,PD98*28/29))","v":1331.3704058217315},{"$f":"IF(MONTH(QC$2)<>2,PE98,IF(VLOOKUP(YEAR(PE$2),Init!$M:$O,3,FALSE)=8784,PE98,PE98*28/29))","v":985.49219334323982},{"$f":"IF(MONTH(QD$2)<>2,PF98,IF(VLOOKUP(YEAR(PF$2),Init!$M:$O,3,FALSE)=8784,PF98,PF98*28/29))","v":1655},{"$f":"IF(MONTH(QE$2)<>2,PG98,IF(VLOOKUP(YEAR(PG$2),Init!$M:$O,3,FALSE)=8784,PG98,PG98*28/29))","v":1191},{"$f":"IF(MONTH(QF$2)<>2,PH98,IF(VLOOKUP(YEAR(PH$2),Init!$M:$O,3,FALSE)=8784,PH98,PH98*28/29))","v":2356.5659999999998},{"$f":"IF(MONTH(QG$2)<>2,PI98,IF(VLOOKUP(YEAR(PI$2),Init!$M:$O,3,FALSE)=8784,PI98,PI98*28/29))","v":1823.434},{"$f":"IF(MONTH(QH$2)<>2,PJ98,IF(VLOOKUP(YEAR(PJ$2),Init!$M:$O,3,FALSE)=8784,PJ98,PJ98*28/29))","v":7780.0110000000004},{"$f":"IF(MONTH(QI$2)<>2,PK98,IF(VLOOKUP(YEAR(PK$2),Init!$M:$O,3,FALSE)=8784,PK98,PK98*28/29))","v":4910.9889999999996},{"$f":"IF(MONTH(QJ$2)<>2,PL98,IF(VLOOKUP(YEAR(PL$2),Init!$M:$O,3,FALSE)=8784,PL98,PL98*28/29))","v":19881.43},{"$f":"IF(MONTH(QK$2)<>2,PM98,IF(VLOOKUP(YEAR(PM$2),Init!$M:$O,3,FALSE)=8784,PM98,PM98*28/29))","v":10614.567999999999},{"$f":"IF(MONTH(QL$2)<>2,PN98,IF(VLOOKUP(YEAR(PN$2),Init!$M:$O,3,FALSE)=8784,PN98,PN98*28/29))","v":26076.596000000001},{"$f":"IF(MONTH(QM$2)<>2,PO98,IF(VLOOKUP(YEAR(PO$2),Init!$M:$O,3,FALSE)=8784,PO98,PO98*28/29))","v":15628.604000000001},{"$f":"IF(MONTH(QN$2)<>2,PP98,IF(VLOOKUP(YEAR(PP$2),Init!$M:$O,3,FALSE)=8784,PP98,PP98*28/29))","v":26265.992000000002},{"$f":"IF(MONTH(QO$2)<>2,PQ98,IF(VLOOKUP(YEAR(PQ$2),Init!$M:$O,3,FALSE)=8784,PQ98,PQ98*28/29))","v":14208.208000000001},{"$f":"IF(MONTH(QP$2)<>2,PR98,IF(VLOOKUP(YEAR(PR$2),Init!$M:$O,3,FALSE)=8784,PR98,PR98*28/29))","v":18272.762999999999},{"$f":"IF(MONTH(QQ$2)<>2,PS98,IF(VLOOKUP(YEAR(PS$2),Init!$M:$O,3,FALSE)=8784,PS98,PS98*28/29))","v":13894.241},{"$f":"IF(MONTH(QR$2)<>2,PT98,IF(VLOOKUP(YEAR(PT$2),Init!$M:$O,3,FALSE)=8784,PT98,PT98*28/29))","v":30339.879000000001},{"$f":"IF(MONTH(QS$2)<>2,PU98,IF(VLOOKUP(YEAR(PU$2),Init!$M:$O,3,FALSE)=8784,PU98,PU98*28/29))","v":18169.321},{"$f":"IF(MONTH(QT$2)<>2,PV98,IF(VLOOKUP(YEAR(PV$2),Init!$M:$O,3,FALSE)=8784,PV98,PV98*28/29))","v":1612},{"$f":"IF(MONTH(QU$2)<>2,PW98,IF(VLOOKUP(YEAR(PW$2),Init!$M:$O,3,FALSE)=8784,PW98,PW98*28/29))","v":1293},{"$f":"IF(MONTH(QV$2)<>2,PX98,IF(VLOOKUP(YEAR(PX$2),Init!$M:$O,3,FALSE)=8784,PX98,PX98*28/29))","v":2009},{"$f":"IF(MONTH(QW$2)<>2,PY98,IF(VLOOKUP(YEAR(PY$2),Init!$M:$O,3,FALSE)=8784,PY98,PY98*28/29))","v":1585},{"$f":"IF(MONTH(QX$2)<>2,PZ98,IF(VLOOKUP(YEAR(PZ$2),Init!$M:$O,3,FALSE)=8784,PZ98,PZ98*28/29))","v":1652},{"$f":"IF(MONTH(QY$2)<>2,QA98,IF(VLOOKUP(YEAR(QA$2),Init!$M:$O,3,FALSE)=8784,QA98,QA98*28/29))","v":1421},{"$f":"IF(MONTH(QZ$2)<>2,QB98,IF(VLOOKUP(YEAR(QB$2),Init!$M:$O,3,FALSE)=8784,QB98,QB98*28/29))","v":1285.4610814830512},{"$f":"IF(MONTH(RA$2)<>2,QC98,IF(VLOOKUP(YEAR(QC$2),Init!$M:$O,3,FALSE)=8784,QC98,QC98*28/29))","v":951.50970391761086},{"$f":"IF(MONTH(RB$2)<>2,QD98,IF(VLOOKUP(YEAR(QD$2),Init!$M:$O,3,FALSE)=8784,QD98,QD98*28/29))","v":1655},{"$f":"IF(MONTH(RC$2)<>2,QE98,IF(VLOOKUP(YEAR(QE$2),Init!$M:$O,3,FALSE)=8784,QE98,QE98*28/29))","v":1191},{"$f":"IF(MONTH(RD$2)<>2,QF98,IF(VLOOKUP(YEAR(QF$2),Init!$M:$O,3,FALSE)=8784,QF98,QF98*28/29))","v":2356.5659999999998},{"$f":"IF(MONTH(RE$2)<>2,QG98,IF(VLOOKUP(YEAR(QG$2),Init!$M:$O,3,FALSE)=8784,QG98,QG98*28/29))","v":1823.434},{"$f":"IF(MONTH(RF$2)<>2,QH98,IF(VLOOKUP(YEAR(QH$2),Init!$M:$O,3,FALSE)=8784,QH98,QH98*28/29))","v":7780.0110000000004},{"$f":"IF(MONTH(RG$2)<>2,QI98,IF(VLOOKUP(YEAR(QI$2),Init!$M:$O,3,FALSE)=8784,QI98,QI98*28/29))","v":4910.9889999999996},{"$f":"IF(MONTH(RH$2)<>2,QJ98,IF(VLOOKUP(YEAR(QJ$2),Init!$M:$O,3,FALSE)=8784,QJ98,QJ98*28/29))","v":19881.43},{"$f":"IF(MONTH(RI$2)<>2,QK98,IF(VLOOKUP(YEAR(QK$2),Init!$M:$O,3,FALSE)=8784,QK98,QK98*28/29))","v":10614.567999999999},{"$f":"IF(MONTH(RJ$2)<>2,QL98,IF(VLOOKUP(YEAR(QL$2),Init!$M:$O,3,FALSE)=8784,QL98,QL98*28/29))","v":26076.596000000001},{"$f":"IF(MONTH(RK$2)<>2,QM98,IF(VLOOKUP(YEAR(QM$2),Init!$M:$O,3,FALSE)=8784,QM98,QM98*28/29))","v":15628.604000000001},{"$f":"IF(MONTH(RL$2)<>2,QN98,IF(VLOOKUP(YEAR(QN$2),Init!$M:$O,3,FALSE)=8784,QN98,QN98*28/29))","v":26265.992000000002},{"$f":"IF(MONTH(RM$2)<>2,QO98,IF(VLOOKUP(YEAR(QO$2),Init!$M:$O,3,FALSE)=8784,QO98,QO98*28/29))","v":14208.208000000001},{"$f":"IF(MONTH(RN$2)<>2,QP98,IF(VLOOKUP(YEAR(QP$2),Init!$M:$O,3,FALSE)=8784,QP98,QP98*28/29))","v":18272.762999999999},{"$f":"IF(MONTH(RO$2)<>2,QQ98,IF(VLOOKUP(YEAR(QQ$2),Init!$M:$O,3,FALSE)=8784,QQ98,QQ98*28/29))","v":13894.241},null,418672.67399999988,361945.68000000005,405143,759078,259474,259251,262807,262798,263045,262798,225214.603,225214.603,225306.60200000001,225306.60200000001,225214.67096551723,225125.9099667063,225040.20969199229,225040.20969199229,224957.46459916499,224877.57278540067]
[null,10352,"Skamania County PUD #1",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10379,"Steilacoom, Town of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10440,"Wahkiakum County PUD #1",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10706,"Port of Seattle - SETAC In'tl. Airport",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,11680,"Weiser, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,12026,"Jefferson County PUD #1",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10298,"PNGC Aggregate",1632,1179,1349,1183,1390,1095,1311,1128,1308,968,1271,914,2175,1589,3617,3112,3852,2815,3158,2714,2347,1694,1248,1001,1572,1239,1405,1127,1390,1095,1311,1128,1255,942,1271,914,2091,1673,3763,2966,3852,2815,3158,2714,2347,1694,1248,1001,1572,1239,1405,1127,1336,1149,1364,1075,1255,942,1271,914,2091,1673,3763,2966,3852,2815,3158,2714,2347,1694,1199,1050,1632,1179,1405,1127,1336,1149,1364,1075,1255,942,1224,961,2175,1589,3763,2966,3704,2963,3284,2588,2347,1694,1199,1050,1661,1183,1418,1129,1344,1151,1373,1077,1332,972,1262,968,2224,1597,3677,3126,3923,2826,3356,2602,2325,1794,1300,1011,1661,1183,1361,1186,1398,1097,1320,1130,1278,946,1310,920,2224,1597,3677,3126,3923,2826,3356,2602,2325,1794,1300,1011,1600,1244,1418,1129,1398,1097,1320,1130,1278,946,1310,920,2224,1597,3677,3126,3923,2826,3227,2731,2415,1704,1300,1011,1600,1244,1418,1129,1398,1097,1320,1130,1278,946,1310,920,2139,1682,3825,2978,3923,2826,3227,2731,2415,1704,1300,1011,1600,1244,1418,1129,1344,1151,1373,1077,1332,972,1262,968,2224,1597,3825,2978,3772,2977,3356,2602,2415,1704,1249,1062,1661,1183,1418,1129,1344,1151,1373,1077,1278,946,1262,968,2224,1597,3825,2978,3772,2977,3356,2602,2325,1794,1300,1011,{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!IJ4:IJ136)","v":4257.2820000000002},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!IK4:IK136)","v":3058.44},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!IL4:IL136)","v":3633.1210000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!IM4:IM136)","v":3179.9719999999998},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!IN4:IN136)","v":3643.68},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!IO4:IO136)","v":2867.9179999999997},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!IP4:IP136)","v":3707.5880000000002},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!IQ4:IQ136)","v":2918.0299999999997},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!IR4:IR136)","v":3455.5889999999999},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!IS4:IS136)","v":2579.3820000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!IT4:IT136)","v":3567.692},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!IU4:IU136)","v":2780.35},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!IV4:IV136)","v":4439.8530000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!IW4:IW136)","v":3216.7929999999997},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!IX4:IX136)","v":5206.951},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!IY4:IY136)","v":4441.9400000000005},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!IZ4:IZ136)","v":6422.3680000000004},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!JA4:JA136)","v":4653.0439999999999},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!JB4:JB136)","v":5738.107},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!JC4:JC136)","v":4480.5029999999997},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!JD4:JD136)","v":4811.3440000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!JE4:JE136)","v":3754.703},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!JF4:JF136)","v":3702.2310000000002},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!JG4:JG136)","v":2932.4390000000003},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!JH4:JH136)","v":4387.049},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!JI4:JI136)","v":3152.1790000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!JJ4:JJ136)","v":3746.6869999999999},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!JK4:JK136)","v":3279.6350000000002},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!JL4:JL136)","v":3755.924},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!JM4:JM136)","v":2956.433},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!JN4:JN136)","v":3677.0120000000002},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!JO4:JO136)","v":3157.3109999999997},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!JP4:JP136)","v":3564.4290000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!JQ4:JQ136)","v":2661.0219999999999},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!JR4:JR136)","v":3824.3310000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!JS4:JS136)","v":2729.54},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!JT4:JT136)","v":4550.6059999999998},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!JU4:JU136)","v":3297.7539999999999},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!JV4:JV136)","v":5283.4210000000003},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!JW4:JW136)","v":4507.7129999999997},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!JX4:JX136)","v":6547.2919999999995},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!JY4:JY136)","v":4744.3630000000003},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!JZ4:JZ136)","v":5857.17},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!KA4:KA136)","v":4574.3950000000004},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!KB4:KB136)","v":4935.616},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!KC4:KC136)","v":3852.703},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!KD4:KD136)","v":3822.3},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!KE4:KE136)","v":3028.4760000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!KF4:KF136)","v":4356.3130000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!KG4:KG136)","v":3417.598},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!KH4:KH136)","v":4027.3429999999998},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!KI4:KI136)","v":3222.8710000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!KJ4:KJ136)","v":3873.7809999999999},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!KK4:KK136)","v":3049.373},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!KL4:KL136)","v":3794.8240000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!KM4:KM136)","v":3258.643},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!KN4:KN136)","v":3831.6959999999999},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!KO4:KO136)","v":2821.87},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!KP4:KP136)","v":3950.0059999999999},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!KQ4:KQ136)","v":2819.9870000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!KR4:KR136)","v":4488.0210000000006},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!KS4:KS136)","v":3561.6400000000003},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!KT4:KT136)","v":5579.1710000000003},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!KU4:KU136)","v":4361.32},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!KV4:KV136)","v":6678.4619999999995},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!KW4:KW136)","v":4840.25},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!KX4:KX136)","v":5752.1980000000003},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!KY4:KY136)","v":4902.9709999999995},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!KZ4:KZ136)","v":5261.5120000000006},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!LA4:LA136)","v":3760.1959999999999},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!LB4:LB136)","v":3948.373},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!LC4:LC136)","v":3129.317},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!LD4:LD136)","v":4356.3130000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!LE4:LE136)","v":3417.598},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!LF4:LF136)","v":4027.3429999999998},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!LG4:LG136)","v":3222.8710000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!LH4:LH136)","v":3873.7809999999999},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!LI4:LI136)","v":3049.373},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!LJ4:LJ136)","v":3794.8240000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!LK4:LK136)","v":3258.643},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!LL4:LL136)","v":3831.6959999999999},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!LM4:LM136)","v":2821.87},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!LN4:LN136)","v":3950.0059999999999},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!LO4:LO136)","v":2819.9870000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!LP4:LP136)","v":4488.0210000000006},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!LQ4:LQ136)","v":3561.6400000000003},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!LR4:LR136)","v":5579.1710000000003},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!LS4:LS136)","v":4361.32},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!LT4:LT136)","v":6678.4619999999995},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!LU4:LU136)","v":4840.25},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!LV4:LV136)","v":5752.1980000000003},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!LW4:LW136)","v":4902.9709999999995},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!LX4:LX136)","v":5261.5120000000006},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!LY4:LY136)","v":3760.1959999999999},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!LZ4:LZ136)","v":3948.373},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!MA4:MA136)","v":3129.317},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!MB4:MB136)","v":4356.3130000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!MC4:MC136)","v":3417.598},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!MD4:MD136)","v":4027.3429999999998},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!ME4:ME136)","v":3222.8710000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!MF4:MF136)","v":3873.7809999999999},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!MG4:MG136)","v":3049.373},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!MH4:MH136)","v":3794.8240000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!MI4:MI136)","v":3258.643},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!MJ4:MJ136)","v":3745.4995862068963},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!MK4:MK136)","v":2758.0813793103448},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!ML4:ML136)","v":3950.0059999999999},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!MM4:MM136)","v":2819.9870000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!MN4:MN136)","v":4488.0210000000006},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!MO4:MO136)","v":3561.6400000000003},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!MP4:MP136)","v":5579.1710000000003},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!MQ4:MQ136)","v":4361.32},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!MR4:MR136)","v":6678.4619999999995},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!MS4:MS136)","v":4840.25},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!MT4:MT136)","v":5752.1980000000003},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!MU4:MU136)","v":4902.9709999999995},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!MV4:MV136)","v":5261.5120000000006},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!MW4:MW136)","v":3760.1959999999999},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!MX4:MX136)","v":3948.373},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!MY4:MY136)","v":3129.317},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!MZ4:MZ136)","v":4356.3130000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!NA4:NA136)","v":3417.598},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!NB4:NB136)","v":4027.3429999999998},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!NC4:NC136)","v":3222.8710000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!ND4:ND136)","v":3873.7809999999999},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!NE4:NE136)","v":3049.373},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!NF4:NF136)","v":3794.8240000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!NG4:NG136)","v":3258.643},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!NH4:NH136)","v":3662.2754625445896},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!NI4:NI136)","v":2696.4923662306778},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!NJ4:NJ136)","v":3950.0059999999999},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!NK4:NK136)","v":2819.9870000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!NL4:NL136)","v":4488.0210000000006},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!NM4:NM136)","v":3561.6400000000003},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!NN4:NN136)","v":5579.1710000000003},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!NO4:NO136)","v":4361.32},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!NP4:NP136)","v":6678.4619999999995},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!NQ4:NQ136)","v":4840.25},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!NR4:NR136)","v":5752.1980000000003},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!NS4:NS136)","v":4902.9709999999995},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!NT4:NT136)","v":5261.5120000000006},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!NU4:NU136)","v":3760.1959999999999},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!NV4:NV136)","v":3948.373},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!NW4:NW136)","v":3129.317},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!NX4:NX136)","v":4356.3130000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!NY4:NY136)","v":3417.598},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!NZ4:NZ136)","v":4027.3429999999998},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!OA4:OA136)","v":3222.8710000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!OB4:OB136)","v":3873.7809999999999},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!OC4:OC136)","v":3049.373},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!OD4:OD136)","v":3794.8240000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!OE4:OE136)","v":3258.643},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!OF4:OF136)","v":3581.9211362499486},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!OG4:OG136)","v":2637.0271122227232},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!OH4:OH136)","v":3950.0059999999999},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!OI4:OI136)","v":2819.9870000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!OJ4:OJ136)","v":4488.0210000000006},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!OK4:OK136)","v":3561.6400000000003},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!OL4:OL136)","v":5579.1710000000003},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!OM4:OM136)","v":4361.32},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!ON4:ON136)","v":6678.4619999999995},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!OO4:OO136)","v":4840.25},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!OP4:OP136)","v":5752.1980000000003},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!OQ4:OQ136)","v":4902.9709999999995},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!OR4:OR136)","v":5261.5120000000006},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!OS4:OS136)","v":3760.1959999999999},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!OT4:OT136)","v":3948.373},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!OU4:OU136)","v":3129.317},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!OV4:OV136)","v":4356.3130000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!OW4:OW136)","v":3417.598},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!OX4:OX136)","v":4027.3429999999998},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!OY4:OY136)","v":3222.8710000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!OZ4:OZ136)","v":3873.7809999999999},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!PA4:PA136)","v":3049.373},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!PB4:PB136)","v":3794.8240000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!PC4:PC136)","v":3258.643},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!PD4:PD136)","v":3581.9211362499486},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!PE4:PE136)","v":2637.0271122227232},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!PF4:PF136)","v":3950.0059999999999},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!PG4:PG136)","v":2819.9870000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!PH4:PH136)","v":4488.0210000000006},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!PI4:PI136)","v":3561.6400000000003},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!PJ4:PJ136)","v":5579.1710000000003},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!PK4:PK136)","v":4361.32},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!PL4:PL136)","v":6678.4619999999995},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!PM4:PM136)","v":4840.25},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!PN4:PN136)","v":5752.1980000000003},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!PO4:PO136)","v":4902.9709999999995},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!PP4:PP136)","v":5261.5120000000006},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!PQ4:PQ136)","v":3760.1959999999999},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!PR4:PR136)","v":3948.373},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!PS4:PS136)","v":3129.317},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!PT4:PT136)","v":4356.3130000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!PU4:PU136)","v":3417.598},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!PV4:PV136)","v":4027.3429999999998},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!PW4:PW136)","v":3222.8710000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!PX4:PX136)","v":3873.7809999999999},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!PY4:PY136)","v":3049.373},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!PZ4:PZ136)","v":3794.8240000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!QA4:QA136)","v":3258.643},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!QB4:QB136)","v":3504.3376487930541},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!QC4:QC136)","v":2579.6123842150432},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!QD4:QD136)","v":3950.0059999999999},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!QE4:QE136)","v":2819.9870000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!QF4:QF136)","v":4488.0210000000006},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!QG4:QG136)","v":3561.6400000000003},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!QH4:QH136)","v":5579.1710000000003},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!QI4:QI136)","v":4361.32},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!QJ4:QJ136)","v":6678.4619999999995},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!QK4:QK136)","v":4840.25},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!QL4:QL136)","v":5752.1980000000003},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!QM4:QM136)","v":4902.9709999999995},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!QN4:QN136)","v":5261.5120000000006},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!QO4:QO136)","v":3760.1959999999999},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!QP4:QP136)","v":3948.373},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!QQ4:QQ136)","v":3129.317},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!QR4:QR136)","v":4356.3130000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!QS4:QS136)","v":3417.598},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!QT4:QT136)","v":4027.3429999999998},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!QU4:QU136)","v":3222.8710000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!QV4:QV136)","v":3873.7809999999999},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!QW4:QW136)","v":3049.373},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!QX4:QX136)","v":3794.8240000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!QY4:QY136)","v":3258.643},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!QZ4:QZ136)","v":3429.4294540070869},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!RA4:RA136)","v":2524.1774744145246},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!RB4:RB136)","v":3950.0059999999999},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!RC4:RC136)","v":2819.9870000000001},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!RD4:RD136)","v":4488.0210000000006},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!RE4:RE136)","v":3561.6400000000003},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!RF4:RF136)","v":5579.1710000000003},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!RG4:RG136)","v":4361.32},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!RH4:RH136)","v":6678.4619999999995},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!RI4:RI136)","v":4840.25},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!RJ4:RJ136)","v":5752.1980000000003},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!RK4:RK136)","v":4902.9709999999995},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!RL4:RL136)","v":5261.5120000000006},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!RM4:RM136)","v":3760.1959999999999},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!RN4:RN136)","v":3948.373},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,I_ER!RO4:RO136)","v":3129.317},null,44050,43971,43971,43971,44631,44551,44551,44551,44631,44551,93449.319999999992,95893.36099999999,98687.736000000004,98687.736000000004,98537.750965517247,98392.937828775277,98253.118248472689,98253.118248472689,98118.120033008105,97987.776928421634]

{"sheet":"I_ER_other","index":10,"n_rows":137,"n_cols":504,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"Existing Resources - Other (SNEERS, CORs, Green Exception)"]
["TOC",null,null,"2015-10-01","2015-10-01","2015-11-01","2015-11-01","2015-12-01","2015-12-01","2016-01-01","2016-01-01","2016-02-01","2016-02-01","2016-03-01","2016-03-01","2016-04-01","2016-04-01","2016-05-01","2016-05-01","2016-06-01","2016-06-01","2016-07-01","2016-07-01","2016-08-01","2016-08-01","2016-09-01","2016-09-01","2016-10-01","2016-10-01","2016-11-01","2016-11-01","2016-12-01","2016-12-01","2017-01-01","2017-01-01","2017-02-01","2017-02-01","2017-03-01","2017-03-01","2017-04-01","2017-04-01","2017-05-01","2017-05-01","2017-06-01","2017-06-01","2017-07-01","2017-07-01","2017-08-01","2017-08-01","2017-09-01","2017-09-01","2017-10-01","2017-10-01","2017-11-01","2017-11-01","2017-12-01","2017-12-01","2018-01-01","2018-01-01","2018-02-01","2018-02-01","2018-03-01","2018-03-01","2018-04-01","2018-04-01","2018-05-01","2018-05-01","2018-06-01","2018-06-01","2018-07-01","2018-07-01","2018-08-01","2018-08-01","2018-09-01","2018-09-01","2018-10-01","2018-10-01","2018-11-01","2018-11-01","2018-12-01","2018-12-01","2019-01-01","2019-01-01","2019-02-01","2019-02-01","2019-03-01","2019-03-01","2019-04-01","2019-04-01","2019-05-01","2019-05-01","2019-06-01","2019-06-01","2019-07-01","2019-07-01","2019-08-01","2019-08-01","2019-09-01","2019-09-01","2019-10-01","2019-10-01","2019-11-01","2019-11-01","2019-12-01","2019-12-01","2020-01-01","2020-01-01","2020-02-01","2020-02-01","2020-03-01","2020-03-01","2020-04-01","2020-04-01","2020-05-01","2020-05-01","2020-06-01","2020-06-01","2020-07-01","2020-07-01","2020-08-01","2020-08-01","2020-09-01","2020-09-01","2020-10-01","2020-10-01","2020-11-01","2020-11-01","2020-12-01","2020-12-01","2021-01-01","2021-01-01","2021-02-01","2021-02-01","2021-03-01","2021-03-01","2021-04-01","2021-04-01","2021-05-01","2021-05-01","2021-06-01","2021-06-01","2021-07-01","2021-07-01","2021-08-01","2021-08-01","2021-09-01","2021-09-01","2021-10-01","2021-10-01","2021-11-01","2021-11-01","2021-12-01","2021-12-01","2022-01-01","2022-01-01","2022-02-01","2022-02-01","2022-03-01","2022-03-01","2022-04-01","2022-04-01","2022-05-01","2022-05-01","2022-06-01","2022-06-01","2022-07-01","2022-07-01","2022-08-01","2022-08-01","2022-09-01","2022-09-01","2022-10-01","2022-10-01","2022-11-01","2022-11-01","2022-12-01","2022-12-01","2023-01-01","2023-01-01","2023-02-01","2023-02-01","2023-03-01","2023-03-01","2023-04-01","2023-04-01","2023-05-01","2023-05-01","2023-06-01","2023-06-01","2023-07-01","2023-07-01","2023-08-01","2023-08-01","2023-09-01","2023-09-01","2023-10-01","2023-10-01","2023-11-01","2023-11-01","2023-12-01","2023-12-01","2024-01-01","2024-01-01","2024-02-01","2024-02-01","2024-03-01","2024-03-01","2024-04-01","2024-04-01","2024-05-01","2024-05-01","2024-06-01","2024-06-01","2024-07-01","2024-07-01","2024-08-01","2024-08-01","2024-09-01","2024-09-01","2024-10-01","2024-10-01","2024-11-01","2024-11-01","2024-12-01","2024-12-01","2025-01-01","2025-01-01","2025-02-01","2025-02-01","2025-03-01","2025-03-01","2025-04-01","2025-04-01","2025-05-01","2025-05-01","2025-06-01","2025-06-01","2025-07-01","2025-07-01","2025-08-01","2025-08-01","2025-09-01","2025-09-01","2025-10-01","2025-10-01","2025-11-01","2025-11-01","2025-12-01","2025-12-01","2026-01-01","2026-01-01","2026-02-01","2026-02-01","2026-03-01","2026-03-01","2026-04-01","2026-04-01","2026-05-01","2026-05-01","2026-06-01","2026-06-01","2026-07-01","2026-07-01","2026-08-01","2026-08-01","2026-09-01","2026-09-01","2026-10-01","2026-10-01","2026-11-01","2026-11-01","2026-12-01","2026-12-01","2027-01-01","2027-01-01","2027-02-01","2027-02-01","2027-03-01","2027-03-01","2027-04-01","2027-04-01","2027-05-01","2027-05-01","2027-06-01","2027-06-01","2027-07-01","2027-07-01","2027-08-01","2027-08-01","2027-09-01","2027-09-01","2027-10-01","2027-10-01","2027-11-01","2027-11-01","2027-12-01","2027-12-01","2028-01-01","2028-01-01","2028-02-01","2028-02-01","2028-03-01","2028-03-01","2028-04-01","2028-04-01","2028-05-01","2028-05-01","2028-06-01","2028-06-01","2028-07-01","2028-07-01","2028-08-01","2028-08-01","2028-09-01","2028-09-01","2028-10-01","2028-10-01","2028-11-01","2028-11-01","2028-12-01","2028-12-01","2029-01-01","2029-01-01","2029-02-01","2029-02-01","2029-03-01","2029-03-01","2029-04-01","2029-04-01","2029-05-01","2029-05-01","2029-06-01","2029-06-01","2029-07-01","2029-07-01","2029-08-01","2029-08-01","2029-09-01","2029-09-01","2029-10-01","2029-10-01","2029-11-01","2029-11-01","2029-12-01","2029-12-01","2030-01-01","2030-01-01","2030-02-01","2030-02-01","2030-03-01","2030-03-01","2030-04-01","2030-04-01","2030-05-01","2030-05-01","2030-06-01","2030-06-01","2030-07-01","2030-07-01","2030-08-01","2030-08-01","2030-09-01","2030-09-01","2030-10-01","2030-10-01","2030-11-01","2030-11-01","2030-12-01","2030-12-01","2031-01-01","2031-01-01","2031-02-01","2031-02-01","2031-03-01","2031-03-01","2031-04-01","2031-04-01","2031-05-01","2031-05-01","2031-06-01","2031-06-01","2031-07-01","2031-07-01","2031-08-01","2031-08-01","2031-09-01","2031-09-01",{"$f":"DATE(YEAR(NV2),MONTH(NV2)+1,1)","v":"2031-10-01"},"2031-10-01","2031-11-01","2031-11-01","2031-12-01","2031-12-01","2032-01-01","2032-01-01","2032-02-01","2032-02-01","2032-03-01","2032-03-01","2032-04-01","2032-04-01","2032-05-01","2032-05-01","2032-06-01","2032-06-01","2032-07-01","2032-07-01","2032-08-01","2032-08-01","2032-09-01","2032-09-01","2032-10-01","2032-10-01","2032-11-01","2032-11-01","2032-12-01","2032-12-01","2033-01-01","2033-01-01","2033-02-01","2033-02-01","2033-03-01","2033-03-01","2033-04-01","2033-04-01","2033-05-01","2033-05-01","2033-06-01","2033-06-01","2033-07-01","2033-07-01","2033-08-01","2033-08-01","2033-09-01","2033-09-01","2033-10-01","2033-10-01","2033-11-01","2033-11-01","2033-12-01","2033-12-01","2034-01-01","2034-01-01","2034-02-01","2034-02-01","2034-03-01","2034-03-01","2034-04-01","2034-04-01","2034-05-01","2034-05-01","2034-06-01","2034-06-01","2034-07-01","2034-07-01","2034-08-01","2034-08-01","2034-09-01","2034-09-01","2034-10-01","2034-10-01","2034-11-01","2034-11-01","2034-12-01","2034-12-01","2035-01-01","2035-01-01","2035-02-01","2035-02-01","2035-03-01","2035-03-01","2035-04-01","2035-04-01","2035-05-01","2035-05-01","2035-06-01","2035-06-01","2035-07-01","2035-07-01","2035-08-01","2035-08-01","2035-09-01","2035-09-01",null,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035]
[null,"BESID","AccountName","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH"]
[null,10015,"Asotin County PUD #1",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+KF4","v":0},{"$f":"+KG4","v":0},{"$f":"+KH4","v":0},{"$f":"+KI4","v":0},{"$f":"+KJ4","v":0},{"$f":"+KK4","v":0},{"$f":"+KL4","v":0},{"$f":"+KM4","v":0},{"$f":"+KN4","v":0},{"$f":"+KO4","v":0},{"$f":"+KP4","v":0},{"$f":"+KQ4","v":0},{"$f":"+KR4","v":0},{"$f":"+KS4","v":0},{"$f":"+KT4","v":0},{"$f":"+KU4","v":0},{"$f":"+KV4","v":0},{"$f":"+KW4","v":0},{"$f":"+KX4","v":0},{"$f":"+KY4","v":0},{"$f":"+KZ4","v":0},{"$f":"+LA4","v":0},{"$f":"+LB4","v":0},{"$f":"+LC4","v":0},{"$f":"+LD4","v":0},{"$f":"+LE4","v":0},{"$f":"+LF4","v":0},{"$f":"+LG4","v":0},{"$f":"+LH4","v":0},{"$f":"+LI4","v":0},{"$f":"+LJ4","v":0},{"$f":"+LK4","v":0},{"$f":"+LL4","v":0},{"$f":"+LM4","v":0},{"$f":"+LN4","v":0},{"$f":"+LO4","v":0},{"$f":"+LP4","v":0},{"$f":"+LQ4","v":0},{"$f":"+LR4","v":0},{"$f":"+LS4","v":0},{"$f":"+LT4","v":0},{"$f":"+LU4","v":0},{"$f":"+LV4","v":0},{"$f":"+LW4","v":0},{"$f":"+LX4","v":0},{"$f":"+LY4","v":0},{"$f":"+LZ4","v":0},{"$f":"+MA4","v":0},{"$f":"+MB4","v":0},{"$f":"+MC4","v":0},{"$f":"+MD4","v":0},{"$f":"+ME4","v":0},{"$f":"+MF4","v":0},{"$f":"+MG4","v":0},{"$f":"+MH4","v":0},{"$f":"+MI4","v":0},{"$f":"+MJ4","v":0},{"$f":"+MK4","v":0},{"$f":"+ML4","v":0},{"$f":"+MM4","v":0},{"$f":"+MN4","v":0},{"$f":"+MO4","v":0},{"$f":"+MP4","v":0},{"$f":"+MQ4","v":0},{"$f":"+MR4","v":0},{"$f":"+MS4","v":0},{"$f":"+MT4","v":0},{"$f":"+MU4","v":0},{"$f":"+MV4","v":0},{"$f":"+MW4","v":0},{"$f":"+MX4","v":0},{"$f":"+MY4","v":0},{"$f":"+MZ4","v":0},{"$f":"+NA4","v":0},{"$f":"+NB4","v":0},{"$f":"+NC4","v":0},{"$f":"+ND4","v":0},{"$f":"+NE4","v":0},{"$f":"+NF4","v":0},{"$f":"+NG4","v":0},{"$f":"+NH4","v":0},{"$f":"+NI4","v":0},{"$f":"+NJ4","v":0},{"$f":"+NK4","v":0},{"$f":"+NL4","v":0},{"$f":"+NM4","v":0},{"$f":"+NN4","v":0},{"$f":"+NO4","v":0},{"$f":"+NP4","v":0},{"$f":"+NQ4","v":0},{"$f":"+NR4","v":0},{"$f":"+NS4","v":0},{"$f":"+NT4","v":0},{"$f":"+NU4","v":0},{"$f":"+NV4","v":0},{"$f":"+NW4","v":0},{"$f":"+NX4","v":0},{"$f":"+NY4","v":0},{"$f":"+NZ4","v":0},{"$f":"+OA4","v":0},{"$f":"+OB4","v":0},{"$f":"+OC4","v":0},{"$f":"+OD4","v":0},{"$f":"+OE4","v":0},{"$f":"+OF4","v":0},{"$f":"+OG4","v":0},{"$f":"+OH4","v":0},{"$f":"+OI4","v":0},{"$f":"+OJ4","v":0},{"$f":"+OK4","v":0},{"$f":"+OL4","v":0},{"$f":"+OM4","v":0},{"$f":"+ON4","v":0},{"$f":"+OO4","v":0},{"$f":"+OP4","v":0},{"$f":"+OQ4","v":0},{"$f":"+OR4","v":0},{"$f":"+OS4","v":0},{"$f":"+OT4","v":0},{"$f":"+OU4","v":0},{"$f":"+OV4","v":0},{"$f":"+OW4","v":0},{"$f":"+OX4","v":0},{"$f":"+OY4","v":0},{"$f":"+OZ4","v":0},{"$f":"+PA4","v":0},{"$f":"+PB4","v":0},{"$f":"+PC4","v":0},{"$f":"+PD4","v":0},{"$f":"+PE4","v":0},{"$f":"+PF4","v":0},{"$f":"+PG4","v":0},{"$f":"+PH4","v":0},{"$f":"+PI4","v":0},{"$f":"+PJ4","v":0},{"$f":"+PK4","v":0},{"$f":"+PL4","v":0},{"$f":"+PM4","v":0},{"$f":"+PN4","v":0},{"$f":"+PO4","v":0},{"$f":"+PP4","v":0},{"$f":"+PQ4","v":0},{"$f":"+PR4","v":0},{"$f":"+PS4","v":0},{"$f":"+PT4","v":0},{"$f":"+PU4","v":0},{"$f":"+PV4","v":0},{"$f":"+PW4","v":0},{"$f":"+PX4","v":0},{"$f":"+PY4","v":0},{"$f":"+PZ4","v":0},{"$f":"+QA4","v":0},{"$f":"+QB4","v":0},{"$f":"+QC4","v":0},{"$f":"+QD4","v":0},{"$f":"+QE4","v":0},{"$f":"+QF4","v":0},{"$f":"+QG4","v":0},{"$f":"+QH4","v":0},{"$f":"+QI4","v":0},{"$f":"+QJ4","v":0},{"$f":"+QK4","v":0},{"$f":"+QL4","v":0},{"$f":"+QM4","v":0},{"$f":"+QN4","v":0},{"$f":"+QO4","v":0},{"$f":"+QP4","v":0},{"$f":"+QQ4","v":0},null,{"$f":"+SUM(D4:AA4)","v":0},{"$f":"+SUM(AB4:AY4)","v":0},{"$f":"+SUM(AZ4:BW4)","v":0},{"$f":"+SUM(BX4:CU4)","v":0},{"$f":"+SUM(CV4:DS4)","v":0},{"$f":"+SUM(DT4:EQ4)","v":0},{"$f":"+SUM(ER4:FO4)","v":0},{"$f":"+SUM(FP4:GM4)","v":0},{"$f":"+SUM(GN4:HK4)","v":0},{"$f":"+SUM(HL4:II4)","v":0},{"$f":"+SUM(IJ4:JG4)","v":0},{"$f":"+SUM(JH4:KE4)","v":0},{"$f":"+SUM(KF4:LC4)","v":0},{"$f":"+SUM(LD4:MA4)","v":0},{"$f":"+SUM(MB4:MY4)","v":0},{"$f":"+SUM(MZ4:NW4)","v":0},{"$f":"+SUM(NX4:OU4)","v":0},{"$f":"+SUM(OV4:PS4)","v":0},{"$f":"+SUM(PT4:QQ4)","v":0},{"$f":"+SUM(QR4:RO4)","v":0}]
[null,10024,"Benton County PUD #1",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+KF5","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10025,"Benton REA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10027,"Big Bend Elec Coop",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10029,"Blachly Lane Elec Coop",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10044,"Canby, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10046,"Central Electric Coop",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10047,"Central Lincoln PUD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10055,"Albion, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10057,"Ashland, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10059,"Bandon, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10061,"Blaine, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10067,"Cheney, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10074,"Forest Grove, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10087,"Port Angeles, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10106,"Clearwater Power",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10136,"Douglas Electric Cooperative",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10174,"Farmers Elec Coop",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10203,"Idaho County L & P",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10204,"Idaho Falls Power",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10242,"Lost River Elec Coop",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10278,"Northern Lights",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10306,"Pend Oreille County PUD  #1",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26615,16136,27760,13612,28042,14709,26648,16103,25115,13499,28900,13851,27130,14242,28625,14126,27433,13939,26546,16205,28800,13951,26828,14544,26615,16136,27760,13612,28042,14709,26648,16103,25115,13499,28900,13851,26086,15286,29770,12981,27433,13939,26546,16205,28800,13951,26828,14544,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,503359,503359,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10352,"Skamania County PUD #1",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10379,"Steilacoom, Town of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10440,"Wahkiakum County PUD #1",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10706,"Port of Seattle - SETAC In'tl. Airport",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,11680,"Weiser, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,12026,"Jefferson County PUD #1",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10298,"PNGC Aggregate",375,230,310,249,323,235,306,242,318,207,380,224,535,337,941,737,849,546,523,366,494,284,394,240,485,267,394,251,346,240,363,256,397,216,528,246,686,392,1156,733,1096,584,737,418,715,317,564,274,485,267,394,251,333,253,377,242,397,216,528,246,686,392,1156,733,1096,584,737,418,715,317,540,298,503,249,394,251,333,253,377,242,397,216,509,265,714,364,1156,733,1054,626,767,388,715,317,540,298,503,249,394,251,333,253,377,242,413,222,509,265,714,364,1111,778,1096,584,767,388,688,344,564,274,503,249,379,266,346,240,363,256,397,216,528,246,714,364,1111,778,1096,584,767,388,688,344,564,274,362,243,322,237,323,235,306,242,306,201,380,224,535,337,941,737,849,546,523,366,494,284,394,240,362,243,322,237,323,235,306,242,306,201,380,224,514,358,979,699,849,546,523,366,494,284,394,240,3274,2539,3122,2484,3111,2655,3230,2526,3118,2279,3278,2527,3447,2465,3891,2995,3616,2819,3456,2641,3518,2468,3065,2609,3399,2414,3122,2484,3111,2655,3230,2526,2994,2217,3278,2527,3447,2465,3891,2995,3616,2819,3456,2641,3387,2599,3194,2480,{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,IJ4:IJ136)","v":375},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,IK4:IK136)","v":230},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,IL4:IL136)","v":310},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,IM4:IM136)","v":249},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,IN4:IN136)","v":323},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,IO4:IO136)","v":235},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,IP4:IP136)","v":318},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,IQ4:IQ136)","v":230},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,IR4:IR136)","v":306},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,IS4:IS136)","v":201},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,IT4:IT136)","v":366},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,IU4:IU136)","v":238},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,IV4:IV136)","v":535},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,IW4:IW136)","v":337},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,IX4:IX136)","v":941},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,IY4:IY136)","v":737},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,IZ4:IZ136)","v":849},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,JA4:JA136)","v":546},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,JB4:JB136)","v":544},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,JC4:JC136)","v":345},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,JD4:JD136)","v":475},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,JE4:JE136)","v":303},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,JF4:JF136)","v":394},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,JG4:JG136)","v":240},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,JH4:JH136)","v":375},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,JI4:JI136)","v":230},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,JJ4:JJ136)","v":310},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,JK4:JK136)","v":249},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,JL4:JL136)","v":323},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,JM4:JM136)","v":235},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,JN4:JN136)","v":306},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,JO4:JO136)","v":242},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,JP4:JP136)","v":306},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,JQ4:JQ136)","v":201},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,JR4:JR136)","v":380},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,JS4:JS136)","v":224},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,JT4:JT136)","v":535},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,JU4:JU136)","v":337},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,JV4:JV136)","v":941},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,JW4:JW136)","v":737},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,JX4:JX136)","v":849},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,JY4:JY136)","v":546},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,JZ4:JZ136)","v":544},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,KA4:KA136)","v":345},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,KB4:KB136)","v":475},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,KC4:KC136)","v":303},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,KD4:KD136)","v":394},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,KE4:KE136)","v":240},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,KF4:KF136)","v":362},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,KG4:KG136)","v":243},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,KH4:KH136)","v":322},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,KI4:KI136)","v":237},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,KJ4:KJ136)","v":323},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,KK4:KK136)","v":235},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,KL4:KL136)","v":306},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,KM4:KM136)","v":242},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,KN4:KN136)","v":318},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,KO4:KO136)","v":207},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,KP4:KP136)","v":380},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,KQ4:KQ136)","v":224},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,KR4:KR136)","v":514},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,KS4:KS136)","v":358},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,KT4:KT136)","v":979},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,KU4:KU136)","v":699},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,KV4:KV136)","v":849},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,KW4:KW136)","v":546},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,KX4:KX136)","v":523},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,KY4:KY136)","v":366},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,KZ4:KZ136)","v":494},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,LA4:LA136)","v":284},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,LB4:LB136)","v":394},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,LC4:LC136)","v":240},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,LD4:LD136)","v":362},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,LE4:LE136)","v":243},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,LF4:LF136)","v":322},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,LG4:LG136)","v":237},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,LH4:LH136)","v":323},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,LI4:LI136)","v":235},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,LJ4:LJ136)","v":306},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,LK4:LK136)","v":242},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,LL4:LL136)","v":318},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,LM4:LM136)","v":207},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,LN4:LN136)","v":380},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,LO4:LO136)","v":224},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,LP4:LP136)","v":514},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,LQ4:LQ136)","v":358},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,LR4:LR136)","v":979},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,LS4:LS136)","v":699},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,LT4:LT136)","v":849},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,LU4:LU136)","v":546},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,LV4:LV136)","v":523},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,LW4:LW136)","v":366},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,LX4:LX136)","v":494},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,LY4:LY136)","v":284},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,LZ4:LZ136)","v":394},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,MA4:MA136)","v":240},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,MB4:MB136)","v":362},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,MC4:MC136)","v":243},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,MD4:MD136)","v":322},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,ME4:ME136)","v":237},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,MF4:MF136)","v":323},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,MG4:MG136)","v":235},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,MH4:MH136)","v":306},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,MI4:MI136)","v":242},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,MJ4:MJ136)","v":318},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,MK4:MK136)","v":207},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,ML4:ML136)","v":380},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,MM4:MM136)","v":224},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,MN4:MN136)","v":514},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,MO4:MO136)","v":358},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,MP4:MP136)","v":979},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,MQ4:MQ136)","v":699},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,MR4:MR136)","v":849},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,MS4:MS136)","v":546},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,MT4:MT136)","v":523},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,MU4:MU136)","v":366},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,MV4:MV136)","v":494},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,MW4:MW136)","v":284},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,MX4:MX136)","v":394},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,MY4:MY136)","v":240},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,MZ4:MZ136)","v":362},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,NA4:NA136)","v":243},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,NB4:NB136)","v":322},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,NC4:NC136)","v":237},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,ND4:ND136)","v":323},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,NE4:NE136)","v":235},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,NF4:NF136)","v":306},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,NG4:NG136)","v":242},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,NH4:NH136)","v":318},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,NI4:NI136)","v":207},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,NJ4:NJ136)","v":380},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,NK4:NK136)","v":224},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,NL4:NL136)","v":514},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,NM4:NM136)","v":358},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,NN4:NN136)","v":979},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,NO4:NO136)","v":699},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,NP4:NP136)","v":849},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,NQ4:NQ136)","v":546},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,NR4:NR136)","v":523},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,NS4:NS136)","v":366},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,NT4:NT136)","v":494},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,NU4:NU136)","v":284},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,NV4:NV136)","v":394},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,NW4:NW136)","v":240},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,NX4:NX136)","v":362},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,NY4:NY136)","v":243},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,NZ4:NZ136)","v":322},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,OA4:OA136)","v":237},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,OB4:OB136)","v":323},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,OC4:OC136)","v":235},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,OD4:OD136)","v":306},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,OE4:OE136)","v":242},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,OF4:OF136)","v":318},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,OG4:OG136)","v":207},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,OH4:OH136)","v":380},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,OI4:OI136)","v":224},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,OJ4:OJ136)","v":514},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,OK4:OK136)","v":358},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,OL4:OL136)","v":979},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,OM4:OM136)","v":699},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,ON4:ON136)","v":849},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,OO4:OO136)","v":546},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,OP4:OP136)","v":523},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,OQ4:OQ136)","v":366},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,OR4:OR136)","v":494},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,OS4:OS136)","v":284},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,OT4:OT136)","v":394},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,OU4:OU136)","v":240},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,OV4:OV136)","v":362},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,OW4:OW136)","v":243},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,OX4:OX136)","v":322},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,OY4:OY136)","v":237},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,OZ4:OZ136)","v":323},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,PA4:PA136)","v":235},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,PB4:PB136)","v":306},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,PC4:PC136)","v":242},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,PD4:PD136)","v":318},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,PE4:PE136)","v":207},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,PF4:PF136)","v":380},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,PG4:PG136)","v":224},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,PH4:PH136)","v":514},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,PI4:PI136)","v":358},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,PJ4:PJ136)","v":979},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,PK4:PK136)","v":699},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,PL4:PL136)","v":849},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,PM4:PM136)","v":546},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,PN4:PN136)","v":523},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,PO4:PO136)","v":366},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,PP4:PP136)","v":494},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,PQ4:PQ136)","v":284},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,PR4:PR136)","v":394},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,PS4:PS136)","v":240},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,PT4:PT136)","v":362},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,PU4:PU136)","v":243},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,PV4:PV136)","v":322},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,PW4:PW136)","v":237},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,PX4:PX136)","v":323},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,PY4:PY136)","v":235},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,PZ4:PZ136)","v":306},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,QA4:QA136)","v":242},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,QB4:QB136)","v":318},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,QC4:QC136)","v":207},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,QD4:QD136)","v":380},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,QE4:QE136)","v":224},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,QF4:QF136)","v":514},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,QG4:QG136)","v":358},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,QH4:QH136)","v":979},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,QI4:QI136)","v":699},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,QJ4:QJ136)","v":849},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,QK4:QK136)","v":546},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,QL4:QL136)","v":523},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,QM4:QM136)","v":366},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,QN4:QN136)","v":494},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,QO4:QO136)","v":284},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,QP4:QP136)","v":394},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,QQ4:QQ136)","v":240},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,QR4:QR136)","v":362},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,QS4:QS136)","v":243},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,QT4:QT136)","v":322},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,QU4:QU136)","v":237},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,QV4:QV136)","v":323},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,QW4:QW136)","v":235},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,QX4:QX136)","v":306},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,QY4:QY136)","v":242},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,QZ4:QZ136)","v":318},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,RA4:RA136)","v":207},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,RB4:RB136)","v":380},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,RC4:RC136)","v":224},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,RD4:RD136)","v":514},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,RE4:RE136)","v":358},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,RF4:RF136)","v":979},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,RG4:RG136)","v":699},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,RH4:RH136)","v":849},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,RI4:RI136)","v":546},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,RJ4:RJ136)","v":523},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,RK4:RK136)","v":366},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,RL4:RL136)","v":494},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,RM4:RM136)","v":284},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,RN4:RN136)","v":394},{"$f":"+SUMPRODUCT(TOCA!$E$4:$E$136,RO4:RO136)","v":240},null,9645,11661,11661,11661,11683,11661,9627,9627,71133,70947,9627,9627,9645,9645,9645,9645,9645,9645,9645,9645]

{"sheet":"I_NR","index":11,"n_rows":137,"n_cols":504,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"New Resources - Specified"]
["TOC",null,null,"2015-10-01","2015-10-01","2015-11-01","2015-11-01","2015-12-01","2015-12-01","2016-01-01","2016-01-01","2016-02-01","2016-02-01","2016-03-01","2016-03-01","2016-04-01","2016-04-01","2016-05-01","2016-05-01","2016-06-01","2016-06-01","2016-07-01","2016-07-01","2016-08-01","2016-08-01","2016-09-01","2016-09-01","2016-10-01","2016-10-01","2016-11-01","2016-11-01","2016-12-01","2016-12-01","2017-01-01","2017-01-01","2017-02-01","2017-02-01","2017-03-01","2017-03-01","2017-04-01","2017-04-01","2017-05-01","2017-05-01","2017-06-01","2017-06-01","2017-07-01","2017-07-01","2017-08-01","2017-08-01","2017-09-01","2017-09-01","2017-10-01","2017-10-01","2017-11-01","2017-11-01","2017-12-01","2017-12-01","2018-01-01","2018-01-01","2018-02-01","2018-02-01","2018-03-01","2018-03-01","2018-04-01","2018-04-01","2018-05-01","2018-05-01","2018-06-01","2018-06-01","2018-07-01","2018-07-01","2018-08-01","2018-08-01","2018-09-01","2018-09-01","2018-10-01","2018-10-01","2018-11-01","2018-11-01","2018-12-01","2018-12-01","2019-01-01","2019-01-01","2019-02-01","2019-02-01","2019-03-01","2019-03-01","2019-04-01","2019-04-01","2019-05-01","2019-05-01","2019-06-01","2019-06-01","2019-07-01","2019-07-01","2019-08-01","2019-08-01","2019-09-01","2019-09-01","2019-10-01","2019-10-01","2019-11-01","2019-11-01","2019-12-01","2019-12-01","2020-01-01","2020-01-01","2020-02-01","2020-02-01","2020-03-01","2020-03-01","2020-04-01","2020-04-01","2020-05-01","2020-05-01","2020-06-01","2020-06-01","2020-07-01","2020-07-01","2020-08-01","2020-08-01","2020-09-01","2020-09-01","2020-10-01","2020-10-01","2020-11-01","2020-11-01","2020-12-01","2020-12-01","2021-01-01","2021-01-01","2021-02-01","2021-02-01","2021-03-01","2021-03-01","2021-04-01","2021-04-01","2021-05-01","2021-05-01","2021-06-01","2021-06-01","2021-07-01","2021-07-01","2021-08-01","2021-08-01","2021-09-01","2021-09-01","2021-10-01","2021-10-01","2021-11-01","2021-11-01","2021-12-01","2021-12-01","2022-01-01","2022-01-01","2022-02-01","2022-02-01","2022-03-01","2022-03-01","2022-04-01","2022-04-01","2022-05-01","2022-05-01","2022-06-01","2022-06-01","2022-07-01","2022-07-01","2022-08-01","2022-08-01","2022-09-01","2022-09-01","2022-10-01","2022-10-01","2022-11-01","2022-11-01","2022-12-01","2022-12-01","2023-01-01","2023-01-01","2023-02-01","2023-02-01","2023-03-01","2023-03-01","2023-04-01","2023-04-01","2023-05-01","2023-05-01","2023-06-01","2023-06-01","2023-07-01","2023-07-01","2023-08-01","2023-08-01","2023-09-01","2023-09-01","2023-10-01","2023-10-01","2023-11-01","2023-11-01","2023-12-01","2023-12-01","2024-01-01","2024-01-01","2024-02-01","2024-02-01","2024-03-01","2024-03-01","2024-04-01","2024-04-01","2024-05-01","2024-05-01","2024-06-01","2024-06-01","2024-07-01","2024-07-01","2024-08-01","2024-08-01","2024-09-01","2024-09-01","2024-10-01","2024-10-01","2024-11-01","2024-11-01","2024-12-01","2024-12-01","2025-01-01","2025-01-01","2025-02-01","2025-02-01","2025-03-01","2025-03-01","2025-04-01","2025-04-01","2025-05-01","2025-05-01","2025-06-01","2025-06-01","2025-07-01","2025-07-01","2025-08-01","2025-08-01","2025-09-01","2025-09-01","2025-10-01","2025-10-01","2025-11-01","2025-11-01","2025-12-01","2025-12-01","2026-01-01","2026-01-01","2026-02-01","2026-02-01","2026-03-01","2026-03-01","2026-04-01","2026-04-01","2026-05-01","2026-05-01","2026-06-01","2026-06-01","2026-07-01","2026-07-01","2026-08-01","2026-08-01","2026-09-01","2026-09-01","2026-10-01","2026-10-01","2026-11-01","2026-11-01","2026-12-01","2026-12-01","2027-01-01","2027-01-01","2027-02-01","2027-02-01","2027-03-01","2027-03-01","2027-04-01","2027-04-01","2027-05-01","2027-05-01","2027-06-01","2027-06-01","2027-07-01","2027-07-01","2027-08-01","2027-08-01","2027-09-01","2027-09-01","2027-10-01","2027-10-01","2027-11-01","2027-11-01","2027-12-01","2027-12-01","2028-01-01","2028-01-01","2028-02-01","2028-02-01","2028-03-01","2028-03-01","2028-04-01","2028-04-01","2028-05-01","2028-05-01","2028-06-01","2028-06-01","2028-07-01","2028-07-01","2028-08-01","2028-08-01","2028-09-01","2028-09-01","2028-10-01","2028-10-01","2028-11-01","2028-11-01","2028-12-01","2028-12-01","2029-01-01","2029-01-01","2029-02-01","2029-02-01","2029-03-01","2029-03-01","2029-04-01","2029-04-01","2029-05-01","2029-05-01","2029-06-01","2029-06-01","2029-07-01","2029-07-01","2029-08-01","2029-08-01","2029-09-01","2029-09-01","2029-10-01","2029-10-01","2029-11-01","2029-11-01","2029-12-01","2029-12-01","2030-01-01","2030-01-01","2030-02-01","2030-02-01","2030-03-01","2030-03-01","2030-04-01","2030-04-01","2030-05-01","2030-05-01","2030-06-01","2030-06-01","2030-07-01","2030-07-01","2030-08-01","2030-08-01","2030-09-01","2030-09-01","2030-10-01","2030-10-01","2030-11-01","2030-11-01","2030-12-01","2030-12-01","2031-01-01","2031-01-01","2031-02-01","2031-02-01","2031-03-01","2031-03-01","2031-04-01","2031-04-01","2031-05-01","2031-05-01","2031-06-01","2031-06-01","2031-07-01","2031-07-01","2031-08-01","2031-08-01","2031-09-01","2031-09-01",{"$f":"DATE(YEAR(NV2),MONTH(NV2)+1,1)","v":"2031-10-01"},"2031-10-01","2031-11-01","2031-11-01","2031-12-01","2031-12-01","2032-01-01","2032-01-01","2032-02-01","2032-02-01","2032-03-01","2032-03-01","2032-04-01","2032-04-01","2032-05-01","2032-05-01","2032-06-01","2032-06-01","2032-07-01","2032-07-01","2032-08-01","2032-08-01","2032-09-01","2032-09-01","2032-10-01","2032-10-01","2032-11-01","2032-11-01","2032-12-01","2032-12-01","2033-01-01","2033-01-01","2033-02-01","2033-02-01","2033-03-01","2033-03-01","2033-04-01","2033-04-01","2033-05-01","2033-05-01","2033-06-01","2033-06-01","2033-07-01","2033-07-01","2033-08-01","2033-08-01","2033-09-01","2033-09-01","2033-10-01","2033-10-01","2033-11-01","2033-11-01","2033-12-01","2033-12-01","2034-01-01","2034-01-01","2034-02-01","2034-02-01","2034-03-01","2034-03-01","2034-04-01","2034-04-01","2034-05-01","2034-05-01","2034-06-01","2034-06-01","2034-07-01","2034-07-01","2034-08-01","2034-08-01","2034-09-01","2034-09-01","2034-10-01","2034-10-01","2034-11-01","2034-11-01","2034-12-01","2034-12-01","2035-01-01","2035-01-01","2035-02-01","2035-02-01","2035-03-01","2035-03-01","2035-04-01","2035-04-01","2035-05-01","2035-05-01","2035-06-01","2035-06-01","2035-07-01","2035-07-01","2035-08-01","2035-08-01","2035-09-01","2035-09-01",null,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035]
[null,"BESID","AccountName","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH"]
[null,10015,"Asotin County PUD #1",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+SUM(D4:AA4)","v":0},{"$f":"+SUM(AB4:AY4)","v":0},{"$f":"+SUM(AZ4:BW4)","v":0},{"$f":"+SUM(BX4:CU4)","v":0},{"$f":"+SUM(CV4:DS4)","v":0},{"$f":"+SUM(DT4:EQ4)","v":0},{"$f":"+SUM(ER4:FO4)","v":0},{"$f":"+SUM(FP4:GM4)","v":0},{"$f":"+SUM(GN4:HK4)","v":0},{"$f":"+SUM(HL4:II4)","v":0},{"$f":"+SUM(IJ4:JG4)","v":0},{"$f":"+SUM(JH4:KE4)","v":0},{"$f":"+SUM(KF4:LC4)","v":0},{"$f":"+SUM(LD4:MA4)","v":0},{"$f":"+SUM(MB4:MY4)","v":0},{"$f":"+SUM(MZ4:NW4)","v":0},{"$f":"+SUM(OV4:PS4)","v":0},{"$f":"+SUM(NB4:NY4)","v":0},{"$f":"+SUM(PT4:QQ4)","v":0},{"$f":"+SUM(QR4:RO4)","v":0}]
[null,10024,"Benton County PUD #1",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10025,"Benton REA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10027,"Big Bend Elec Coop",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10029,"Blachly Lane Elec Coop",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10044,"Canby, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10046,"Central Electric Coop",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10047,"Central Lincoln PUD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10055,"Albion, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10057,"Ashland, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10059,"Bandon, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10061,"Blaine, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10067,"Cheney, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10074,"Forest Grove, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10087,"Port Angeles, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10106,"Clearwater Power",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10136,"Douglas Electric Cooperative",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10174,"Farmers Elec Coop",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10203,"Idaho County L & P",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10204,"Idaho Falls Power",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,193,140,240,193,303,261,239,189,216,160,241,189,223,163,164,141,159,116,161,128,187,148,220,176,193,140,231,202,316,248,230,198,208,155,250,180,223,163,164,141,159,116,161,128,187,148,220,176,186,147,240,193,316,248,230,198,208,155,250,180,223,163,164,141,159,116,155,134,195,140,220,176,186,147,240,193,316,248,230,198,208,155,250,180,214,172,171,134,159,116,155,134,195,140,220,176,186,147,240,193,303,261,239,189,216,160,241,189,223,163,171,134,153,122,161,128,195,140,211,185,193,140,240,193,303,261,239,189,208,155,241,189,223,163,171,134,153,122,161,128,187,148,220,176,193,140,231,202,316,248,239,189,208,155,241,189,223,163,164,141,159,116,161,128,187,148,220,176,193,140,231,202,316,248,230,198,208,155,250,180,223,163,164,141,159,116,161,128,187,148,220,176,186,147,240,193,316,248,230,198,216,160,250,180,214,172,171,134,159,116,155,134,195,140,220,176,186,147,240,193,316,248,230,198,216,160,250,180,214,172,171,134,159,116,155,134,195,140,220,176,186,147,240,193,316,248,230,198,216,160,250,180,214,172,171,134,159,116,155,134,195,140,220,176,186,147,240,193,316,248,230,198,216,160,250,180,214,172,171,134,159,116,155,134,195,140,220,176,186,147,240,193,316,248,230,198,216,160,250,180,214,172,171,134,159,116,155,134,195,140,220,176,186,147,240,193,316,248,230,198,216,160,250,180,214,172,171,134,159,116,155,134,195,140,220,176,186,147,240,193,316,248,230,198,216,160,250,180,214,172,171,134,159,116,155,134,195,140,220,176,186,147,240,193,316,248,230,198,216,160,250,180,214,172,171,134,159,116,155,134,195,140,220,176,null,0,0,0,0,4550,4537,4537,4537,4550,4537,4537,4537,4550,4550,4550,4550,4550,4550,4550,4550]
[null,10242,"Lost River Elec Coop",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10278,"Northern Lights",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10306,"Pend Oreille County PUD  #1",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10352,"Skamania County PUD #1",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10379,"Steilacoom, Town of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10440,"Wahkiakum County PUD #1",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10706,"Port of Seattle - SETAC In'tl. Airport",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,11680,"Weiser, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,12026,"Jefferson County PUD #1",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10298,"PNGC Aggregate",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1571,1239,1311,1052,1311,1127,1363,1075,1311,970,1363,1072,1405,1026,1611,1269,1549,1238,1611,1269,1672,1208,1487,1300,1632,1178,1311,1052,1311,1127,1363,1075,1259,943,1363,1072,1405,1026,1611,1269,1549,1238,1611,1269,1611,1269,1549,1238,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,31410,31331,0,0,0,0,0,0,0,0,0,0]

{"sheet":"I_SuperPeak","index":12,"n_rows":137,"n_cols":243,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"Superpeak Quantities (MW)"]
["TOC"]
[null,"BESID","AccountName","2015-10-01",{"$f":"+EOMONTH(D3,0)+1","v":"2015-11-01"},{"$f":"+EOMONTH(E3,0)+1","v":"2015-12-01"},"2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01","2017-11-01","2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01","2018-11-01","2018-12-01","2019-01-01","2019-02-01","2019-03-01","2019-04-01","2019-05-01","2019-06-01","2019-07-01","2019-08-01","2019-09-01","2019-10-01","2019-11-01","2019-12-01","2020-01-01","2020-02-01","2020-03-01","2020-04-01","2020-05-01","2020-06-01","2020-07-01","2020-08-01","2020-09-01","2020-10-01","2020-11-01","2020-12-01","2021-01-01","2021-02-01","2021-03-01",{"$f":"+EOMONTH(BQ3,0)+1","v":"2021-04-01"},"2021-05-01",{"$f":"+EOMONTH(BS3,0)+1","v":"2021-06-01"},"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01",{"$f":"+EOMONTH(EE3,0)+1","v":"2026-10-01"},{"$f":"+EOMONTH(EF3,0)+1","v":"2026-11-01"},"2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01",{"$f":"+EOMONTH(EU3,0)+1","v":"2028-02-01"},{"$f":"+EOMONTH(EV3,0)+1","v":"2028-03-01"},"2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01",{"$f":"DATE(YEAR(FO3),MONTH(FO3)+1,1)","v":"2029-10-01"},{"$f":"DATE(YEAR(FP3),MONTH(FP3)+1,1)","v":"2029-11-01"},"2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01",{"$f":"DATE(YEAR(GM3),MONTH(GM3)+1,1)","v":"2031-10-01"},"2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","2032-05-01","2032-06-01","2032-07-01","2032-08-01","2032-09-01","2032-10-01","2032-11-01","2032-12-01","2033-01-01","2033-02-01","2033-03-01","2033-04-01","2033-05-01","2033-06-01","2033-07-01","2033-08-01","2033-09-01",{"$f":"DATE(YEAR(HK3),MONTH(HK3)+1,1)","v":"2033-10-01"},{"$f":"DATE(YEAR(HL3),MONTH(HL3)+1,1)","v":"2033-11-01"},{"$f":"DATE(YEAR(HM3),MONTH(HM3)+1,1)","v":"2033-12-01"},{"$f":"DATE(YEAR(HN3),MONTH(HN3)+1,1)","v":"2034-01-01"},{"$f":"DATE(YEAR(HO3),MONTH(HO3)+1,1)","v":"2034-02-01"},{"$f":"DATE(YEAR(HP3),MONTH(HP3)+1,1)","v":"2034-03-01"},{"$f":"DATE(YEAR(HQ3),MONTH(HQ3)+1,1)","v":"2034-04-01"},{"$f":"DATE(YEAR(HR3),MONTH(HR3)+1,1)","v":"2034-05-01"},{"$f":"DATE(YEAR(HS3),MONTH(HS3)+1,1)","v":"2034-06-01"},{"$f":"DATE(YEAR(HT3),MONTH(HT3)+1,1)","v":"2034-07-01"},{"$f":"DATE(YEAR(HU3),MONTH(HU3)+1,1)","v":"2034-08-01"},{"$f":"DATE(YEAR(HV3),MONTH(HV3)+1,1)","v":"2034-09-01"},{"$f":"DATE(YEAR(HW3),MONTH(HW3)+1,1)","v":"2034-10-01"},{"$f":"DATE(YEAR(HX3),MONTH(HX3)+1,1)","v":"2034-11-01"},{"$f":"DATE(YEAR(HY3),MONTH(HY3)+1,1)","v":"2034-12-01"},{"$f":"DATE(YEAR(HZ3),MONTH(HZ3)+1,1)","v":"2035-01-01"},{"$f":"DATE(YEAR(IA3),MONTH(IA3)+1,1)","v":"2035-02-01"},{"$f":"DATE(YEAR(IB3),MONTH(IB3)+1,1)","v":"2035-03-01"},{"$f":"DATE(YEAR(IC3),MONTH(IC3)+1,1)","v":"2035-04-01"},{"$f":"DATE(YEAR(ID3),MONTH(ID3)+1,1)","v":"2035-05-01"},{"$f":"DATE(YEAR(IE3),MONTH(IE3)+1,1)","v":"2035-06-01"},{"$f":"DATE(YEAR(IF3),MONTH(IF3)+1,1)","v":"2035-07-01"},{"$f":"DATE(YEAR(IG3),MONTH(IG3)+1,1)","v":"2035-08-01"},{"$f":"DATE(YEAR(IH3),MONTH(IH3)+1,1)","v":"2035-09-01"}]
[null,10015,"Asotin County PUD #1",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10024,"Benton County PUD #1",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10025,"Benton REA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.357,1.357,1.357,1.357,1.357,1.357,1.357,1.357,1.357,1.357,1.357,1.357,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10027,"Big Bend Elec Coop",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10029,"Blachly Lane Elec Coop",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10044,"Canby, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10046,"Central Electric Coop",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10047,"Central Lincoln PUD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10055,"Albion, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10057,"Ashland, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10059,"Bandon, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10061,"Blaine, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10067,"Cheney, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10074,"Forest Grove, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10087,"Port Angeles, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10106,"Clearwater Power",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10136,"Douglas Electric Cooperative",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10174,"Farmers Elec Coop",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10203,"Idaho County L & P",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10204,"Idaho Falls Power",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10242,"Lost River Elec Coop",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10278,"Northern Lights",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10306,"Pend Oreille County PUD  #1",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10352,"Skamania County PUD #1",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10379,"Steilacoom, Town of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10440,"Wahkiakum County PUD #1",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10706,"Port of Seattle - SETAC In'tl. Airport",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,11680,"Weiser, City of",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,12026,"Jefferson County PUD #1",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10298,"PNGC Aggregate",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"T1SFCO","index":13,"n_rows":243,"n_cols":10,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"Locked RHWM Tier 1 System Firm Critical Output",null,null,null,null,"Unlocked RHWM Tier 1 System Firm Critical Output"]
["TOC",null,null,"T1SFCO",null,null,null,null,"T1SFCO"]
[null,null,null,"HLH","LLH",null,null,null,"HLH","LLH"]
[null,"2015-10-01",{"$f":"+IF(MONTH(B4)>9,YEAR(B4)+1,YEAR(B4))","v":2016},3005206.1166364355,1707066.1522678721,null,"2015-10-01",{"$f":"+IF(MONTH(G4)>9,YEAR(G4)+1,YEAR(G4))","v":2016},3005206.1166364355,1707066.1522678721]
[null,"2015-11-01",{"$f":"+IF(MONTH(B5)>9,YEAR(B5)+1,YEAR(B5))","v":2016},3564633.7048831815,2149235.010652422,null,"2015-11-01",{"$f":"+IF(MONTH(G5)>9,YEAR(G5)+1,YEAR(G5))","v":2016},3564633.7048831815,2149235.010652422]
[null,"2015-12-01",2016,3432613.0113362977,2118518.9859713502,null,"2015-12-01",2016,3432613.0113362977,2118518.9859713502]
[null,"2016-01-01",2016,3031081.1134259398,1810907.1483933497,null,"2016-01-01",2016,3031081.1134259398,1810907.1483933497]
[null,"2016-02-01",2016,2721704.3629461182,1628321.3365907334,null,"2016-02-01",2016,2721704.3629461182,1628321.3365907334]
[null,"2016-03-01",2016,3144760.6459119841,1918052.511652631,null,"2016-03-01",2016,3144760.6459119841,1918052.511652631]
[null,"2016-04-01",2016,2536630.177984138,1543212.0599031756,null,"2016-04-01",2016,2536630.177984138,1543212.0599031756]
[null,"2016-05-01",2016,4355742.6529346593,2395353.5248035886,null,"2016-05-01",2016,4355742.6529346593,2395353.5248035886]
[null,"2016-06-01",2016,3651623.3587996154,2091037.4247055377,null,"2016-06-01",2016,3651623.3587996154,2091037.4247055377]
[null,"2016-07-01",2016,3232486.4555041729,1720187.2824468426,null,"2016-07-01",2016,3232486.4555041729,1720187.2824468426]
[null,"2016-08-01",2016,3434966.2587655196,1736721.1112696491,null,"2016-08-01",2016,3434966.2587655196,1736721.1112696491]
[null,"2016-09-01",2016,2678192.5398791125,1659705.8886494925,null,"2016-09-01",2016,2678192.5398791125,1659705.8886494925]
[null,"2016-10-01",2017,3011385.9111585612,1711370.1214222605,null,"2016-10-01",2017,3011385.9111585612,1711370.1214222605]
[null,"2018-02-01",2018,2507599.0246850001,1455344.635218,null,"2018-02-01",2018,2507599.0246850001,1455344.635218]
[null,"2019-05-01",2019,4028155.3549000002,2352212.5870980001,null,"2019-05-01",2019,4028155.3549000002,2352212.5870980001]
[null,"2020-09-01",2020,2970510,1655105,null,"2020-09-01",2020,2970510,1655105]
[null,"2021-12-01",2022,3123816.654447,2473130.4735659999,null,"2021-12-01",2022,3123816.654447,2473130.4735659999]
[null,"2023-03-01",2023,2937217.0197470002,1829284.639,null,"2023-03-01",2023,2937217.0197470002,1829284.639]
[null,"2024-07-01",2024,2987232.0249999999,1797910.487,null,"2024-07-01",2024,2987232.0249999999,1797910.487]
[null,"2025-10-01",2026,2589266.4276040201,1506049.5750856099,null,"2025-10-01",2026,{"$f":"+D124","v":2589266.4276040201},{"$f":"+E124","v":1506049.5750856099}]
[null,"2027-02-01",2027,3114104.6640566401,1794844.0456649901,null,"2027-02-01",2027,3114104.6640566401,1794844.0456649901]
[null,"2028-05-01",2028,3590321.2414874202,2193393.8484574598,null,"2028-05-01",2028,3590321.2414874202,2193393.8484574598]
[null,"2029-08-01",2029,3421432.54306588,1726048.4359813249,null,"2029-08-01",2029,3421432.54306588,1726048.4359813249]
[null,"2030-12-01",2031,3864210.9327964098,2185700.7945494801,null,"2030-12-01",2031,3864210.9327964098,2185700.7945494801]
[null,"2032-03-01",2032,3694157.63513288,1838152.65004418,null,"2032-03-01",2032,3694157.63513288,1838152.65004418]
[null,"2033-06-01",2033,3601612.66852905,1859876.0512790999,null,"2033-06-01",2033,3601612.66852905,1859876.0512790999]
[null,"2034-10-01",2035,2597431.4989960701,1515098.0083568201,null,"2034-10-01",2035,2597431.4989960701,1515098.0083568201]
[null,"2035-07-01",2035,3215540.4522662698,1801546.90620271,null,"2035-07-01",2035,3215540.4522662698,1801546.90620271]
[null,"2035-08-01",2035,3439411.8864970002,1719642.6313342932,null,"2035-08-01",2035,3439411.8864970002,1719642.6313342932]
[null,"2035-09-01",2035,2481639.7852559499,1509332.16217506,null,"2035-09-01",2035,2481639.7852559499,1509332.16217506]

{"sheet":"RT1SC","index":14,"n_rows":243,"n_cols":17,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"Tier 1 System Capability"]
["TOC",null,null,"RHWM Aug",null,"T1SFCO",null,null,null,null,null,null,"Seasonal Average"]
[null,null,null,"HLH","LLH","HLH","LLH",null,"RHWM Tier 1 System Capability",null,null,null,"HLH","LLH"]
[null,"2015-10-01",{"$f":"+IF(MONTH(B4)>9,YEAR(B4)+1,YEAR(B4))","v":2016},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C4,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B4,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C4-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B4,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C4,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B4,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":26069.904000000002},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C4,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B4,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C4-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B4,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C4,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B4,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":18828.263999999999},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B4,T1SFCO!$B:$E,MATCH(F$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B4,T1SFCO!$G:$J,MATCH(F$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":3005206.1166364355},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B4,T1SFCO!$B:$E,MATCH(G$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B4,T1SFCO!$G:$J,MATCH(G$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":1707066.1522678721},null,null,null,null,{"$f":"+DATE(I5-1,10,1)","v":"2025-10-01"},{"$f":"+VLOOKUP($L4,$B:$G,3,FALSE)+VLOOKUP($L4,$B:$G,5,FALSE)","v":2622216.7956040199},{"$f":"+VLOOKUP($L4,$B:$G,4,FALSE)+VLOOKUP($L4,$B:$G,6,FALSE)","v":1529847.0630856098}]
[null,"2015-11-01",{"$f":"+IF(MONTH(B5)>9,YEAR(B5)+1,YEAR(B5))","v":2016},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C5,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B5,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C5-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B5,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C5,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B5,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":23173.248},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C5,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B5,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C5-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B5,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C5,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B5,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":20336.939000000002},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B5,T1SFCO!$B:$E,MATCH(F$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B5,T1SFCO!$G:$J,MATCH(F$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":3564633.7048831815},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B5,T1SFCO!$B:$E,MATCH(G$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B5,T1SFCO!$G:$J,MATCH(G$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":2149235.010652422},null,{"$f":"+Init!C9","v":2026},{"$f":"ROUND(SUM(OFFSET($F$4:$G$15,MATCH($I5,$C$4:$C$243,0)-1,0))/VLOOKUP($I5,Init!$M:$O,3,FALSE),3)","v":7075.4539999999997},null,{"$f":"+EOMONTH(L4,0)+1","v":"2025-11-01"},3155068.8925438002,2150114.9174736701]
[null,"2015-12-01",2016,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C6,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B6,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C6-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B6,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C6,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B6,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":25104.351999999999},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C6,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B6,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C6-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B6,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C6,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B6,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":19793.815999999999},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B6,T1SFCO!$B:$E,MATCH(F$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B6,T1SFCO!$G:$J,MATCH(F$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":3432613.0113362977},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B6,T1SFCO!$B:$E,MATCH(G$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B6,T1SFCO!$G:$J,MATCH(G$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":2118518.9859713502},null,{"$f":"+I5+1","v":2027},{"$f":"ROUND(SUM(OFFSET($F$4:$G$15,MATCH($I6,$C$4:$C$243,0)-1,0))/VLOOKUP($I6,Init!$M:$O,3,FALSE),3)","v":6955.1490000000003},null,{"$f":"+EOMONTH(L5,0)+1","v":"2025-12-01"},3853245.90035119,2117649.4500890202]
[null,"2016-01-01",2016,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C7,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B7,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C7-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B7,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C7,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B7,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":24138.799999999999},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C7,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B7,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C7-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B7,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C7,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B7,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":20759.368000000002},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B7,T1SFCO!$B:$E,MATCH(F$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B7,T1SFCO!$G:$J,MATCH(F$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":3031081.1134259398},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B7,T1SFCO!$B:$E,MATCH(G$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B7,T1SFCO!$G:$J,MATCH(G$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":1810907.1483933497},null,{"$f":"+I6+1","v":2028},{"$f":"ROUND(SUM(OFFSET($F$4:$G$15,MATCH($I7,$C$4:$C$243,0)-1,0))/VLOOKUP($I7,Init!$M:$O,3,FALSE),3)","v":7069.1319999999996},null,"2026-01-01",4120159.1162236002,2247169.8800522201]
[null,"2016-02-01",2016,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C8,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B8,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C8-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B8,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C8,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B8,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":24138.799999999999},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C8,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B8,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C8-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B8,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C8,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B8,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":17862.712},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B8,T1SFCO!$B:$E,MATCH(F$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B8,T1SFCO!$G:$J,MATCH(F$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":2721704.3629461182},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B8,T1SFCO!$B:$E,MATCH(G$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B8,T1SFCO!$G:$J,MATCH(G$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":1628321.3365907334},null,"T1SFCO",{"$f":"ROUND(SUM(OFFSET($F$4:$G$39,MATCH($I5,$C$4:$C$243,0)-1,0))/(VLOOKUP($I$5,Init!$M:$O,3,FALSE)+VLOOKUP($I$6,Init!$M:$O,3,FALSE)+VLOOKUP($I$7,Init!$M:$O,3,FALSE)),3)","v":7033.2780000000002},null,"2026-02-01",3264495.18785174,1861537.9175507999]
[null,"2016-03-01",2016,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C9,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B9,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C9-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B9,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C9,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B9,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":26069.904000000002},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C9,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B9,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C9-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B9,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C9,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B9,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":18767.917000000001},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B9,T1SFCO!$B:$E,MATCH(F$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B9,T1SFCO!$G:$J,MATCH(F$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":3144760.6459119841},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B9,T1SFCO!$B:$E,MATCH(G$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B9,T1SFCO!$G:$J,MATCH(G$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":1918052.511652631},null,"RHWM Augmentation",{"$f":"+SUM(OFFSET($D$4:$E$15,MATCH($I$5,$C$4:$C$243,0)-1,0))/VLOOKUP(I5,Init!$M:$O,3,FALSE)","v":76.274000000000001},null,"2026-03-01",3465151.42512812,2092754.93757072]
[null,"2016-04-01",2016,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C10,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B10,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C10-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B10,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C10,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B10,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":25104.351999999999},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C10,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B10,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C10-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B10,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C10,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B10,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":18345.488000000001},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B10,T1SFCO!$B:$E,MATCH(F$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B10,T1SFCO!$G:$J,MATCH(F$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":2536630.177984138},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B10,T1SFCO!$B:$E,MATCH(G$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B10,T1SFCO!$G:$J,MATCH(G$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":1543212.0599031756},null,null,null,null,"2026-04-01",2657476.7436002004,1575531.2644959982]
[null,"2016-05-01",2016,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C11,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B11,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C11-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B11,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C11,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B11,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":24138.799999999999},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C11,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B11,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C11-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B11,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C11,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B11,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":20759.368000000002},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B11,T1SFCO!$B:$E,MATCH(F$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B11,T1SFCO!$G:$J,MATCH(F$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":4355742.6529346593},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B11,T1SFCO!$B:$E,MATCH(G$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B11,T1SFCO!$G:$J,MATCH(G$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":2395353.5248035886},null,"RT1SC",{"$f":"+J8+J9","v":7109.5520000000006},null,"2026-05-01",3509052.0317444899,2353921.5794740003]
[null,"2016-06-01",2016,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C12,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B12,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C12-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B12,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C12,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B12,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":25104.351999999999},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C12,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B12,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C12-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B12,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C12,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B12,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":18345.488000000001},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B12,T1SFCO!$B:$E,MATCH(F$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B12,T1SFCO!$G:$J,MATCH(F$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":3651623.3587996154},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B12,T1SFCO!$B:$E,MATCH(G$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B12,T1SFCO!$G:$J,MATCH(G$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":2091037.4247055377},null,null,null,null,"2026-06-01",3762133.3353482904,2014439.69078932]
[null,"2016-07-01",2016,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C13,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B13,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C13-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B13,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C13,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B13,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":24138.799999999999},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C13,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B13,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C13-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B13,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C13,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B13,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":20759.368000000002},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B13,T1SFCO!$B:$E,MATCH(F$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B13,T1SFCO!$G:$J,MATCH(F$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":3232486.4555041729},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B13,T1SFCO!$B:$E,MATCH(G$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B13,T1SFCO!$G:$J,MATCH(G$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":1720187.2824468426},null,null,null,null,"2026-07-01",3261606.1856054603,1808710.27702087]
[null,"2016-08-01",2016,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C14,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B14,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C14-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B14,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C14,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B14,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":26069.904000000002},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C14,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B14,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C14-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B14,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C14,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B14,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":18828.263999999999},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B14,T1SFCO!$B:$E,MATCH(F$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B14,T1SFCO!$G:$J,MATCH(F$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":3434966.2587655196},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B14,T1SFCO!$B:$E,MATCH(G$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B14,T1SFCO!$G:$J,MATCH(G$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":1736721.1112696491},null,null,null,null,"2026-08-01",3409076.38388293,1781738.4433117039]
[null,"2016-09-01",2016,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C15,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B15,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C15-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B15,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C15,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B15,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":24138.799999999999},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C15,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B15,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C15-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B15,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C15,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B15,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":19311.04},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B15,T1SFCO!$B:$E,MATCH(F$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B15,T1SFCO!$G:$J,MATCH(F$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":2678192.5398791125},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B15,T1SFCO!$B:$E,MATCH(G$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B15,T1SFCO!$G:$J,MATCH(G$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":1659705.8886494925},null,null,null,null,"2026-09-01",2520388.3058844102,1515650.1125686399]
[null,"2016-10-01",2017,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C16,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B16,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C16-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B16,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C16,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B16,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":25104.351999999999},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C16,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B16,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C16-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B16,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C16,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B16,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":19793.815999999999},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B16,T1SFCO!$B:$E,MATCH(F$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B16,T1SFCO!$G:$J,MATCH(F$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":3011385.9111585612},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B16,T1SFCO!$B:$E,MATCH(G$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B16,T1SFCO!$G:$J,MATCH(G$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":1711370.1214222605},null,null,null,null,"2026-10-01",2624859.0511551998,1531485.1875078198]
[null,"2018-02-01",2018,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C32,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B32,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C32-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B32,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C32,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B32,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":25123.967999999997},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C32,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B32,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C32-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B32,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C32,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B32,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":18842.975999999999},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B32,T1SFCO!$B:$E,MATCH(F$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B32,T1SFCO!$G:$J,MATCH(F$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":2507599.0246850001},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B32,T1SFCO!$B:$E,MATCH(G$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B32,T1SFCO!$G:$J,MATCH(G$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":1455344.635218},null,null,null,null,"2028-02-01",3388786.3450525701,1911981.5454319101]
[null,"2019-05-01",2019,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C47,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B47,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C47-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B47,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C47,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B47,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":27217.631999999998},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C47,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B47,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C47-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B47,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C47,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B47,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":21460.055999999997},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B47,T1SFCO!$B:$E,MATCH(F$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B47,T1SFCO!$G:$J,MATCH(F$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":4028155.3549000002},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B47,T1SFCO!$B:$E,MATCH(G$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B47,T1SFCO!$G:$J,MATCH(G$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":2352212.5870980001},null,null,null,null,"Mar",{"$f":"+AVERAGE(M9,M21,M33)","v":3606210.2935311631},1938664.4992852733]
[null,"2020-09-01",2020,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C63,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B63,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C63-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B63,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C63,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B63,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":27703.599999999999},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C63,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B63,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C63-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B63,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C63,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B63,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":22162.880000000001},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B63,T1SFCO!$B:$E,MATCH(F$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B63,T1SFCO!$G:$J,MATCH(F$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":2970510},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B63,T1SFCO!$B:$E,MATCH(G$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B63,T1SFCO!$G:$J,MATCH(G$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":1655105},null,null,null,null,"2026-05-01",{"$f":"+M49","v":3367621.4369863905},2193835.9896132168]
[null,"2021-12-01",2022,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C78,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B78,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C78-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B78,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C78,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B78,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":28811.743999999999},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C78,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B78,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C78-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B78,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C78,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B78,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":22716.952000000001},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B78,T1SFCO!$B:$E,MATCH(F$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B78,T1SFCO!$G:$J,MATCH(F$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":3123816.654447},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B78,T1SFCO!$B:$E,MATCH(G$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B78,T1SFCO!$G:$J,MATCH(G$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":2473130.4735659999},null,null,null,null,"2027-08-01",{"$f":"+M66","v":3447466.6903892402},1738937.7437041651]
[null,"2023-03-01",2023,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C93,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B93,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C93-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B93,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C93,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B93,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":29919.887999999999},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C93,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B93,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C93-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B93,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C93,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B93,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":21539.548999999999},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B93,T1SFCO!$B:$E,MATCH(F$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B93,T1SFCO!$G:$J,MATCH(F$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":2937217.0197470002},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B93,T1SFCO!$B:$E,MATCH(G$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B93,T1SFCO!$G:$J,MATCH(G$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":1829284.639}]
[null,"2024-07-01",2024,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C109,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B109,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C109-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B109,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C109,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B109,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":29431.168000000001},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C109,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B109,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C109-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B109,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C109,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B109,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":23205.344000000001},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B109,T1SFCO!$B:$E,MATCH(F$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B109,T1SFCO!$G:$J,MATCH(F$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":2987232.0249999999},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B109,T1SFCO!$B:$E,MATCH(G$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B109,T1SFCO!$G:$J,MATCH(G$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":1797910.487}]
[null,"2025-10-01",2026,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C124,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B124,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C124-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B124,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C124,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B124,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":32950.368000000002},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C124,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B124,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C124-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B124,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C124,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B124,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":23797.488000000001},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B124,T1SFCO!$B:$E,MATCH(F$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B124,T1SFCO!$G:$J,MATCH(F$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":2589266.4276040201},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B124,T1SFCO!$B:$E,MATCH(G$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B124,T1SFCO!$G:$J,MATCH(G$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":1506049.5750856099}]
[null,"2027-02-01",2027,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C140,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B140,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C140-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B140,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C140,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B140,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":29289.216},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C140,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B140,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C140-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B140,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C140,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B140,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":21966.912},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B140,T1SFCO!$B:$E,MATCH(F$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B140,T1SFCO!$G:$J,MATCH(F$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":3114104.6640566401},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B140,T1SFCO!$B:$E,MATCH(G$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B140,T1SFCO!$G:$J,MATCH(G$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":1794844.0456649901}]
[null,"2028-05-01",2028,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C155,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B155,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C155-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B155,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C155,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B155,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":31729.984},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C155,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B155,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C155-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B155,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C155,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B155,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":25017.871999999999},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B155,T1SFCO!$B:$E,MATCH(F$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B155,T1SFCO!$G:$J,MATCH(F$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":3590321.2414874202},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B155,T1SFCO!$B:$E,MATCH(G$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B155,T1SFCO!$G:$J,MATCH(G$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":2193393.8484574598}]
[null,"2029-08-01",2029,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C170,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B170,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C170-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B170,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C170,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B170,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":32950.368000000002},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C170,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B170,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C170-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B170,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C170,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B170,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":23797.488000000001},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B170,T1SFCO!$B:$E,MATCH(F$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B170,T1SFCO!$G:$J,MATCH(F$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":3421432.54306588},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B170,T1SFCO!$B:$E,MATCH(G$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B170,T1SFCO!$G:$J,MATCH(G$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":1726048.4359813249}]
[null,"2030-12-01",2031,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C186,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B186,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C186-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B186,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C186,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B186,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":30509.599999999999},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C186,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B186,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C186-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B186,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C186,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B186,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":26238.256000000001},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B186,T1SFCO!$B:$E,MATCH(F$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B186,T1SFCO!$G:$J,MATCH(F$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":3864210.9327964098},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B186,T1SFCO!$B:$E,MATCH(G$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B186,T1SFCO!$G:$J,MATCH(G$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":2185700.7945494801}]
[null,"2032-03-01",2032,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C201,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B201,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C201-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B201,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C201,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B201,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":32950.368000000002},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C201,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B201,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C201-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B201,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C201,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B201,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":23721.214},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B201,T1SFCO!$B:$E,MATCH(F$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B201,T1SFCO!$G:$J,MATCH(F$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":3694157.63513288},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B201,T1SFCO!$B:$E,MATCH(G$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B201,T1SFCO!$G:$J,MATCH(G$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":1838152.65004418}]
[null,"2033-06-01",2033,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C216,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B216,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C216-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B216,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C216,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B216,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":31729.984},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C216,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B216,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C216-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B216,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C216,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B216,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":23187.296000000002},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B216,T1SFCO!$B:$E,MATCH(F$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B216,T1SFCO!$G:$J,MATCH(F$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":3601612.66852905},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B216,T1SFCO!$B:$E,MATCH(G$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B216,T1SFCO!$G:$J,MATCH(G$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":1859876.0512790999}]
[null,"2034-10-01",2035,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C232,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B232,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C232-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B232,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C232,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B232,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":31729.984},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C232,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B232,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C232-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B232,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C232,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B232,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":25017.871999999999},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B232,T1SFCO!$B:$E,MATCH(F$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B232,T1SFCO!$G:$J,MATCH(F$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":2597431.4989960701},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B232,T1SFCO!$B:$E,MATCH(G$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B232,T1SFCO!$G:$J,MATCH(G$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":1515098.0083568201}]
[null,"2035-07-01",2035,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C241,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B241,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C241-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B241,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C241,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B241,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":30509.599999999999},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C241,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B241,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C241-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B241,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C241,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B241,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":26238.256000000001},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B241,T1SFCO!$B:$E,MATCH(F$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B241,T1SFCO!$G:$J,MATCH(F$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":3215540.4522662698},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B241,T1SFCO!$B:$E,MATCH(G$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B241,T1SFCO!$G:$J,MATCH(G$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":1801546.90620271}]
[null,"2035-08-01",2035,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C242,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B242,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C242-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B242,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C242,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B242,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":32950.368000000002},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C242,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B242,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C242-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B242,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C242,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B242,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":23797.488000000001},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B242,T1SFCO!$B:$E,MATCH(F$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B242,T1SFCO!$G:$J,MATCH(F$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":3439411.8864970002},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B242,T1SFCO!$B:$E,MATCH(G$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B242,T1SFCO!$G:$J,MATCH(G$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":1719642.6313342932}]
[null,"2035-09-01",2035,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C243,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B243,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C243-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B243,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C243,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B243,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":29289.216},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C243,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B243,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C243-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B243,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C243,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B243,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":25628.063999999998},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B243,T1SFCO!$B:$E,MATCH(F$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B243,T1SFCO!$G:$J,MATCH(F$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":2481639.7852559499},{"$f":"+IF(Init!$C$14=\"Yes\",VLOOKUP($B243,T1SFCO!$B:$E,MATCH(G$3,T1SFCO!$B$3:$E$3,0),FALSE),VLOOKUP($B243,T1SFCO!$G:$J,MATCH(G$3,T1SFCO!$G$3:$J$3,0),FALSE))","v":1509332.16217506}]

{"sheet":"AART1SC","index":15,"n_rows":243,"n_cols":11,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"Annual Average Tier 1 System Capability"]
["TOC",null,null,"RHWM Aug",null,"T1SFCO",null,null,null,"Seasonal Average"]
[null,null,null,"HLH","LLH","HLH","LLH",null,null,"HLH","LLH"]
[null,"2015-10-01",{"$f":"+IF(MONTH(B4)>9,YEAR(B4)+1,YEAR(B4))","v":2016},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C4,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B4,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C4-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B4,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C4,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B4,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":26069.904000000002},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C4,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B4,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C4-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B4,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C4,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B4,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":18828.263999999999},{"$f":"VLOOKUP($B4,RT1SC!$B:$G,IF(F$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":3005206.1166364355},{"$f":"VLOOKUP($B4,RT1SC!$B:$G,IF(G$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":1707066.1522678721},null,{"$f":"+Init!C12","v":"2025-10-01"},{"$f":"+VLOOKUP($I4,$B:$G,3,FALSE)+VLOOKUP($I4,$B:$G,5,FALSE)","v":2622216.7956040199},{"$f":"+VLOOKUP($I4,$B:$G,4,FALSE)+VLOOKUP($I4,$B:$G,6,FALSE)","v":1529847.0630856098}]
[null,"2015-11-01",{"$f":"+IF(MONTH(B5)>9,YEAR(B5)+1,YEAR(B5))","v":2016},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C5,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B5,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C5-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B5,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C5,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B5,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":23173.248},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C5,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B5,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C5-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B5,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C5,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B5,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":20336.939000000002},{"$f":"VLOOKUP($B5,RT1SC!$B:$G,IF(F$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":3564633.7048831815},{"$f":"VLOOKUP($B5,RT1SC!$B:$G,IF(G$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":2149235.010652422},null,{"$f":"+EOMONTH(I4,0)+1","v":"2025-11-01"},{"$f":"+VLOOKUP($I5,$B:$G,3,FALSE)+VLOOKUP($I5,$B:$G,5,FALSE)","v":3155068.8925438002},2150114.9174736701]
[null,"2015-12-01",2016,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C6,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B6,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C6-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B6,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C6,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B6,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":25104.351999999999},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C6,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B6,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C6-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B6,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C6,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B6,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":19793.815999999999},{"$f":"VLOOKUP($B6,RT1SC!$B:$G,IF(F$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":3432613.0113362977},{"$f":"VLOOKUP($B6,RT1SC!$B:$G,IF(G$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":2118518.9859713502},null,{"$f":"+EOMONTH(I5,0)+1","v":"2025-12-01"},3853245.90035119,2117649.4500890202]
[null,"2016-01-01",2016,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C7,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B7,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C7-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B7,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C7,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B7,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":24138.799999999999},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C7,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B7,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C7-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B7,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C7,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B7,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":20759.368000000002},{"$f":"VLOOKUP($B7,RT1SC!$B:$G,IF(F$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":3031081.1134259398},{"$f":"VLOOKUP($B7,RT1SC!$B:$G,IF(G$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":1810907.1483933497},null,"2026-01-01",4120159.1162236002,2247169.8800522201]
[null,"2016-02-01",2016,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C8,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B8,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C8-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B8,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C8,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B8,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":24138.799999999999},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C8,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B8,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C8-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B8,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C8,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B8,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":17862.712},{"$f":"VLOOKUP($B8,RT1SC!$B:$G,IF(F$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":2721704.3629461182},{"$f":"VLOOKUP($B8,RT1SC!$B:$G,IF(G$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":1628321.3365907334},null,"2026-02-01",3264495.18785174,1861537.9175507999]
[null,"2016-03-01",2016,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C9,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B9,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C9-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B9,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C9,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B9,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":26069.904000000002},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C9,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B9,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C9-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B9,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C9,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B9,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":18767.917000000001},{"$f":"VLOOKUP($B9,RT1SC!$B:$G,IF(F$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":3144760.6459119841},{"$f":"VLOOKUP($B9,RT1SC!$B:$G,IF(G$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":1918052.511652631},null,"2026-03-01",3465151.42512812,2092754.93757072]
[null,"2016-04-01",2016,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C10,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B10,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C10-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B10,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C10,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B10,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":25104.351999999999},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C10,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B10,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C10-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B10,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C10,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B10,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":18345.488000000001},{"$f":"VLOOKUP($B10,RT1SC!$B:$G,IF(F$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":2536630.177984138},{"$f":"VLOOKUP($B10,RT1SC!$B:$G,IF(G$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":1543212.0599031756},null,"2026-04-01",{"$f":"+VLOOKUP($I10,$B:$G,3,FALSE)+VLOOKUP($I10,$B:$G,5,FALSE)","v":2657476.7436002004},1575531.2644959982]
[null,"2016-05-01",2016,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C11,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B11,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C11-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B11,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C11,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B11,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":24138.799999999999},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C11,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B11,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C11-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B11,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C11,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B11,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":20759.368000000002},{"$f":"VLOOKUP($B11,RT1SC!$B:$G,IF(F$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":4355742.6529346593},{"$f":"VLOOKUP($B11,RT1SC!$B:$G,IF(G$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":2395353.5248035886},null,"2026-05-01",3509052.0317444899,2353921.5794740003]
[null,"2016-06-01",2016,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C12,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B12,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C12-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B12,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C12,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B12,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":25104.351999999999},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C12,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B12,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C12-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B12,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C12,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B12,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":18345.488000000001},{"$f":"VLOOKUP($B12,RT1SC!$B:$G,IF(F$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":3651623.3587996154},{"$f":"VLOOKUP($B12,RT1SC!$B:$G,IF(G$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":2091037.4247055377},null,"2026-06-01",3762133.3353482904,2014439.69078932]
[null,"2016-07-01",2016,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C13,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B13,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C13-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B13,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C13,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B13,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":24138.799999999999},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C13,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B13,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C13-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B13,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C13,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B13,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":20759.368000000002},{"$f":"VLOOKUP($B13,RT1SC!$B:$G,IF(F$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":3232486.4555041729},{"$f":"VLOOKUP($B13,RT1SC!$B:$G,IF(G$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":1720187.2824468426},null,"2026-07-01",3261606.1856054603,1808710.27702087]
[null,"2016-08-01",2016,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C14,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B14,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C14-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B14,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C14,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B14,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":26069.904000000002},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C14,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B14,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C14-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B14,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C14,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B14,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":18828.263999999999},{"$f":"VLOOKUP($B14,RT1SC!$B:$G,IF(F$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":3434966.2587655196},{"$f":"VLOOKUP($B14,RT1SC!$B:$G,IF(G$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":1736721.1112696491},null,"2026-08-01",3409076.38388293,1781738.4433117039]
[null,"2016-09-01",2016,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C15,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B15,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C15-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B15,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C15,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B15,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":24138.799999999999},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C15,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B15,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C15-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B15,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C15,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B15,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":19311.04},{"$f":"VLOOKUP($B15,RT1SC!$B:$G,IF(F$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":2678192.5398791125},{"$f":"VLOOKUP($B15,RT1SC!$B:$G,IF(G$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":1659705.8886494925},null,"2026-09-01",2520388.3058844102,1515650.1125686399]
[null,"2016-10-01",2017,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C16,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B16,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C16-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B16,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C16,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B16,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":25104.351999999999},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C16,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B16,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C16-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B16,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C16,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B16,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":19793.815999999999},{"$f":"VLOOKUP($B16,RT1SC!$B:$G,IF(F$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":3011385.9111585612},{"$f":"VLOOKUP($B16,RT1SC!$B:$G,IF(G$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":1711370.1214222605},null,"2026-10-01",2624859.0511551998,1531485.1875078198]
[null,"2018-02-01",2018,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C32,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B32,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C32-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B32,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C32,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B32,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":25123.967999999997},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C32,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B32,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C32-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B32,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C32,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B32,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":18842.975999999999},{"$f":"VLOOKUP($B32,RT1SC!$B:$G,IF(F$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":2507599.0246850001},{"$f":"VLOOKUP($B32,RT1SC!$B:$G,IF(G$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":1455344.635218},null,"2028-02-01",3388786.3450525701,1911981.5454319101]
[null,"2019-05-01",2019,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C47,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B47,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C47-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B47,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C47,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B47,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":27217.631999999998},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C47,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B47,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C47-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B47,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C47,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B47,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":21460.055999999997},{"$f":"VLOOKUP($B47,RT1SC!$B:$G,IF(F$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":4028155.3549000002},{"$f":"VLOOKUP($B47,RT1SC!$B:$G,IF(G$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":2352212.5870980001}]
[null,"2020-09-01",2020,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C63,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B63,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C63-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B63,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C63,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B63,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":27703.599999999999},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C63,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B63,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C63-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B63,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C63,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B63,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":22162.880000000001},{"$f":"VLOOKUP($B63,RT1SC!$B:$G,IF(F$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":2970510},{"$f":"VLOOKUP($B63,RT1SC!$B:$G,IF(G$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":1655105}]
[null,"2021-12-01",2022,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C78,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B78,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C78-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B78,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C78,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B78,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":28811.743999999999},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C78,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B78,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C78-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B78,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C78,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B78,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":22716.952000000001},{"$f":"VLOOKUP($B78,RT1SC!$B:$G,IF(F$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":3123816.654447},{"$f":"VLOOKUP($B78,RT1SC!$B:$G,IF(G$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":2473130.4735659999}]
[null,"2023-03-01",2023,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C93,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B93,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C93-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B93,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C93,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B93,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":29919.887999999999},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C93,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B93,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C93-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B93,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C93,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B93,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":21539.548999999999},{"$f":"VLOOKUP($B93,RT1SC!$B:$G,IF(F$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":2937217.0197470002},{"$f":"VLOOKUP($B93,RT1SC!$B:$G,IF(G$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":1829284.639}]
[null,"2024-07-01",2024,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C109,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B109,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C109-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B109,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C109,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B109,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":29431.168000000001},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C109,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B109,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C109-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B109,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C109,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B109,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":23205.344000000001},{"$f":"VLOOKUP($B109,RT1SC!$B:$G,IF(F$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":2987232.0249999999},{"$f":"VLOOKUP($B109,RT1SC!$B:$G,IF(G$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":1797910.487}]
[null,"2025-10-01",2026,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C124,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B124,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C124-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B124,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C124,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B124,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":32950.368000000002},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C124,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B124,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C124-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B124,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C124,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B124,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":23797.488000000001},{"$f":"VLOOKUP($B124,RT1SC!$B:$G,IF(F$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":2589266.4276040201},{"$f":"VLOOKUP($B124,RT1SC!$B:$G,IF(G$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":1506049.5750856099}]
[null,"2027-02-01",2027,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C140,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B140,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C140-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B140,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C140,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B140,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":29289.216},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C140,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B140,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C140-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B140,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C140,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B140,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":21966.912},{"$f":"VLOOKUP($B140,RT1SC!$B:$G,IF(F$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":3114104.6640566401},{"$f":"VLOOKUP($B140,RT1SC!$B:$G,IF(G$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":1794844.0456649901}]
[null,"2028-05-01",2028,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C155,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B155,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C155-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B155,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C155,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B155,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":31729.984},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C155,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B155,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C155-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B155,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C155,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B155,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":25017.871999999999},{"$f":"VLOOKUP($B155,RT1SC!$B:$G,IF(F$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":3590321.2414874202},{"$f":"VLOOKUP($B155,RT1SC!$B:$G,IF(G$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":2193393.8484574598}]
[null,"2029-08-01",2029,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C170,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B170,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C170-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B170,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C170,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B170,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":32950.368000000002},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C170,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B170,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C170-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B170,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C170,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B170,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":23797.488000000001},{"$f":"VLOOKUP($B170,RT1SC!$B:$G,IF(F$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":3421432.54306588},{"$f":"VLOOKUP($B170,RT1SC!$B:$G,IF(G$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":1726048.4359813249}]
[null,"2030-12-01",2031,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C186,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B186,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C186-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B186,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C186,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B186,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":30509.599999999999},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C186,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B186,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C186-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B186,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C186,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B186,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":26238.256000000001},{"$f":"VLOOKUP($B186,RT1SC!$B:$G,IF(F$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":3864210.9327964098},{"$f":"VLOOKUP($B186,RT1SC!$B:$G,IF(G$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":2185700.7945494801}]
[null,"2032-03-01",2032,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C201,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B201,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C201-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B201,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C201,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B201,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":32950.368000000002},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C201,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B201,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C201-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B201,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C201,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B201,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":23721.214},{"$f":"VLOOKUP($B201,RT1SC!$B:$G,IF(F$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":3694157.63513288},{"$f":"VLOOKUP($B201,RT1SC!$B:$G,IF(G$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":1838152.65004418}]
[null,"2033-06-01",2033,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C216,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B216,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C216-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B216,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C216,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B216,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":31729.984},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C216,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B216,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C216-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B216,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C216,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B216,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":23187.296000000002},{"$f":"VLOOKUP($B216,RT1SC!$B:$G,IF(F$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":3601612.66852905},{"$f":"VLOOKUP($B216,RT1SC!$B:$G,IF(G$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":1859876.0512790999}]
[null,"2034-10-01",2035,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C232,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B232,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C232-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B232,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C232,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B232,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":31729.984},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C232,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B232,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C232-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B232,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C232,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B232,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":25017.871999999999},{"$f":"VLOOKUP($B232,RT1SC!$B:$G,IF(F$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":2597431.4989960701},{"$f":"VLOOKUP($B232,RT1SC!$B:$G,IF(G$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":1515098.0083568201}]
[null,"2035-07-01",2035,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C241,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B241,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C241-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B241,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C241,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B241,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":30509.599999999999},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C241,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B241,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C241-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B241,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C241,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B241,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":26238.256000000001},{"$f":"VLOOKUP($B241,RT1SC!$B:$G,IF(F$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":3215540.4522662698},{"$f":"VLOOKUP($B241,RT1SC!$B:$G,IF(G$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":1801546.90620271}]
[null,"2035-08-01",2035,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C242,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B242,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C242-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B242,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C242,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B242,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":32950.368000000002},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C242,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B242,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C242-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B242,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C242,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B242,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":23797.488000000001},{"$f":"VLOOKUP($B242,RT1SC!$B:$G,IF(F$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":3439411.8864970002},{"$f":"VLOOKUP($B242,RT1SC!$B:$G,IF(G$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":1719642.6313342932}]
[null,"2035-09-01",2035,{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C243,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B243,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C243-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B243,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C243,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B243,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE))","v":29289.216},{"$f":"IF(ISNA(SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C243,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B243,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C243-1,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B243,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),SUM(OFFSET(Init!$Q$5:$Q$152,0,MATCH(\"RHWM Aug \"&$C243,Init!$Q$4:$GE$4,0)-1))*VLOOKUP($B243,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE))","v":25628.063999999998},{"$f":"VLOOKUP($B243,RT1SC!$B:$G,IF(F$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":2481639.7852559499},{"$f":"VLOOKUP($B243,RT1SC!$B:$G,IF(G$3=\"HLH\",MATCH($F$2,RT1SC!$B$2:$G$2,0),MATCH($F$2,RT1SC!$B$2:$G$2,0)+1),FALSE)","v":1509332.16217506}]

{"sheet":"TOCA","index":16,"n_rows":137,"n_cols":86,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"TOCA Computations, RHWMs and Net Requirements"]
["TOC"]
[null,"BESID","Preference Customer","NOTJOE","JOE","Initial CHWM",{"$f":"\"CHWM \"&Init!$C$9","v":"CHWM 2026"},{"$f":"\"TRL \"&Init!$C$9","v":"TRL 2026"},{"$f":"\"TRL \"&Init!$C$9+1","v":"TRL 2027"},{"$f":"\"TRL \"&Init!$C$9+2","v":"TRL 2028"},{"$f":"\"NLSL \"&Init!$C$9","v":"NLSL 2026"},{"$f":"\"NLSL \"&Init!$C$9+1","v":"NLSL 2027"},{"$f":"\"NLSL \"&Init!$C$9+2","v":"NLSL 2028"},{"$f":"\"Existing/Other Resource aMW \"&Init!$C$9","v":"Existing/Other Resource aMW 2026"},{"$f":"\"Existing/Other Resource aMW \"&Init!$C$9+1","v":"Existing/Other Resource aMW 2027"},{"$f":"\"Existing/Other Resource aMW \"&Init!$C$9+2","v":"Existing/Other Resource aMW 2028"},{"$f":"\"Existing/Other Resource MWh \"&Init!$C$9","v":"Existing/Other Resource MWh 2026"},{"$f":"\"Existing/Other Resource MWh \"&Init!$C$9+1","v":"Existing/Other Resource MWh 2027"},{"$f":"\"Existing/Other Resource MWh \"&Init!$C$9+2","v":"Existing/Other Resource MWh 2028"},{"$f":"\"TRL - NLSL - Existing Resource \"&Init!$C$9","v":"TRL - NLSL - Existing Resource 2026"},{"$f":"\"TRL - NLSL - Existing Resource \"&Init!$C$9+1","v":"TRL - NLSL - Existing Resource 2027"},{"$f":"\"TRL - NLSL - Existing Resource \"&Init!$C$9+2","v":"TRL - NLSL - Existing Resource 2028"},{"$f":"\"TRL - NLSL - Existing Resource MWh \"&Init!$C$9","v":"TRL - NLSL - Existing Resource MWh 2026"},{"$f":"\"TRL - NLSL - Existing Resource MWh \"&Init!$C$9+1","v":"TRL - NLSL - Existing Resource MWh 2027"},{"$f":"\"TRL - NLSL - Existing Resource MWh \"&Init!$C$9+2","v":"TRL - NLSL - Existing Resource MWh 2028"},{"$f":"\"RHWM \"&Init!$C$9","v":"RHWM 2026"},{"$f":"\"RHWM MWh \"&Init!$C$9","v":"RHWM MWh 2026"},{"$f":"\"RHWM MWh \"&Init!$C$9+1","v":"RHWM MWh 2027"},{"$f":"\"RHWM MWh \"&Init!$C$9+2","v":"RHWM MWh 2028"},{"$f":"\"Above RHWM \"&Init!$C$9","v":"Above RHWM 2026"},{"$f":"\"Above RHWM \"&Init!$C$9+1","v":"Above RHWM 2027"},{"$f":"\"Above RHWM \"&Init!$C$9+2","v":"Above RHWM 2028"},{"$f":"\"Above RHWM Not Served with LS \"&Init!$C$9","v":"Above RHWM Not Served with LS 2026"},{"$f":"\"Above RHWM Not Served with LS \"&Init!$C$9+1","v":"Above RHWM Not Served with LS 2027"},{"$f":"\"Above RHWM Not Served with LS \"&Init!$C$9+2","v":"Above RHWM Not Served with LS 2028"},{"$f":"\"Above RHWM Load Served at the LS rate \"&Init!$C$9","v":"Above RHWM Load Served at the LS rate 2026"},{"$f":"\"Above RHWM Load Served at the LS rate \"&Init!$C$9+1","v":"Above RHWM Load Served at the LS rate 2027"},{"$f":"\"Above RHWM Load Served at the LS rate \"&Init!$C$9+2","v":"Above RHWM Load Served at the LS rate 2028"},{"$f":"\"Total Vintage \"&Init!$C$9","v":"Total Vintage 2026"},{"$f":"\"Total Vintage \"&Init!$C$9+1","v":"Total Vintage 2027"},{"$f":"\"Total Vintage \"&Init!$C$9+2","v":"Total Vintage 2028"},{"$f":"\"Remaining Above RHWM \"&Init!$C$9","v":"Remaining Above RHWM 2026"},{"$f":"\"Remaining Above RHWM \"&Init!$C$9+1","v":"Remaining Above RHWM 2027"},{"$f":"\"Remaining Above RHWM \"&Init!$C$9+2","v":"Remaining Above RHWM 2028"},{"$f":"\"TOCA \"&Init!$C$9","v":"TOCA 2026"},{"$f":"\"TOCA \"&Init!$C$9+1","v":"TOCA 2027"},{"$f":"\"TOCA \"&Init!$C$9+2","v":"TOCA 2028"},{"$f":"\"Slice% \"&Init!$C$9","v":"Slice% 2026"},{"$f":"\"Non-slice TOCA \"&Init!$C$9","v":"Non-slice TOCA 2026"},{"$f":"\"Non-slice TOCA \"&Init!$C$9+1","v":"Non-slice TOCA 2027"},{"$f":"\"Non-slice TOCA \"&Init!$C$9+2","v":"Non-slice TOCA 2028"},"Avg Non-Slice\nTOCA",{"$f":"\"T1 Percentage \"&Init!$C$9","v":"T1 Percentage 2026"},{"$f":"\"T1 Percentage \"&Init!$C$9+1","v":"T1 Percentage 2027"},{"$f":"\"T1 Percentage \"&Init!$C$9+2","v":"T1 Percentage 2028"},{"$f":"\"LDD adjTRL/RHWM \"&Init!$C$9","v":"LDD adjTRL/RHWM 2026"},{"$f":"\"LDD adjTRL/RHWM \"&Init!$C$9+1","v":"LDD adjTRL/RHWM 2027"},{"$f":"\"LDD adjTRL/RHWM \"&Init!$C$9+2","v":"LDD adjTRL/RHWM 2028"},{"$f":"\"Applicable LDD \"&Init!$C$9","v":"Applicable LDD 2026"},{"$f":"\"Applicable LDD \"&Init!$C$9+1","v":"Applicable LDD 2027"},{"$f":"\"Applicable LDD \"&Init!$C$9+2","v":"Applicable LDD 2028"},{"$f":"\"Election \"&Init!$C$9","v":"Election 2026"},{"$f":"\"Election \"&Init!$C$9+1","v":"Election 2027"},{"$f":"\"Election \"&Init!$C$9+2","v":"Election 2028"},{"$f":"\"Amount \"&Init!$C$9","v":"Amount 2026"},{"$f":"\"Amount \"&Init!$C$9+1","v":"Amount 2027"},{"$f":"\"Amount \"&Init!$C$9+2","v":"Amount 2028"},{"$f":"\"Tier 2 Amounts \"&Init!$C$9","v":"Tier 2 Amounts 2026"},{"$f":"\"Tier 2 Amounts \"&Init!$C$9+1","v":"Tier 2 Amounts 2027"},{"$f":"\"Tier 2 Amounts \"&Init!$C$9+2","v":"Tier 2 Amounts 2028"},{"$f":"\"New Resource aMW \"&Init!$C$9","v":"New Resource aMW 2026"},{"$f":"\"New Resource aMW \"&Init!$C$9+1","v":"New Resource aMW 2027"},{"$f":"\"New Resource aMW \"&Init!$C$9+2","v":"New Resource aMW 2028"},{"$f":"\"Remarketing \"&Init!$C$9","v":"Remarketing 2026"},{"$f":"\"Remarketing \"&Init!$C$9+1","v":"Remarketing 2027"},{"$f":"\"Remarketing \"&Init!$C$9+2","v":"Remarketing 2028"},{"$f":"\"T2 Remarketing \"&Init!$C$9","v":"T2 Remarketing 2026"},{"$f":"\"T2 Remarketing \"&Init!$C$9+1","v":"T2 Remarketing 2027"},{"$f":"\"T2 Remarketing \"&Init!$C$9+2","v":"T2 Remarketing 2028"},{"$f":"\"NR Remarketing \"&Init!$C$9","v":"NR Remarketing 2026"},{"$f":"\"NR Remarketing \"&Init!$C$9+1","v":"NR Remarketing 2027"},{"$f":"\"NR Remarketing \"&Init!$C$9+2","v":"NR Remarketing 2028"},{"$f":"\"Forecast Net Requirement \"&Init!C9","v":"Forecast Net Requirement 2026"},{"$f":"\"Forecast Net Requirement \"&Init!$C$9+1","v":"Forecast Net Requirement 2027"},{"$f":"\"Forecast Net Requirement \"&Init!$C$9+2","v":"Forecast Net Requirement 2028"},"Rounddown"]
[null,10015,"Asotin County PUD #1",{"$f":"+IF(E4=0,1,0)","v":1},{"$f":"+VLOOKUP($B4,Init!$Q:$T,4,FALSE)","v":0},{"$f":"+VLOOKUP($B4,Init!$Q:$GE,MATCH(F$3,Init!$Q$4:$GE$4,0),FALSE)","v":0.58199999999999996},{"$f":"+$F4+VLOOKUP($B4,Init!$Q:$GF,MATCH(\"RHWM Aug \"&VALUE(RIGHT(G$3,4)),Init!$Q$4:$GF$4,0),FALSE)","v":0.58199999999999996},{"$f":"ROUND(VLOOKUP($B4,I_TRL!$B$2:$VK$137,MATCH(VALUE(RIGHT(H$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(H$3,4)),Init!$M:$O,3,FALSE),3)","v":0.76100000000000001},{"$f":"ROUND(VLOOKUP($B4,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(I$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(I$3,4)),Init!$M:$O,3,FALSE),3)","v":0.76100000000000001},{"$f":"ROUND(VLOOKUP($B4,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(J$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(J$3,4)),Init!$M:$O,3,FALSE),3)","v":0.76},{"$f":"ROUND(VLOOKUP($B4,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(K$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(K$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B4,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(L$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(L$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B4,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(M$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(M$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B4,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B4,I_ER!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(N$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B4,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B4,I_ER!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(O$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B4,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B4,I_ER!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(P$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"+N4*VLOOKUP(VALUE(RIGHT(Q$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+O4*VLOOKUP(VALUE(RIGHT(R$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+P4*VLOOKUP(VALUE(RIGHT(S$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S5=0),ROUND(VLOOKUP($B4,Init!$Q:$GE,MATCH(T$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B4=10298,SUMPRODUCT(#REF!,#REF!),ROUND(H4-N4-K4,3))),0)","v":0.76100000000000001},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S5=0),ROUND(VLOOKUP($B4,Init!$Q:$GE,MATCH(U$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B4=10298,SUMPRODUCT(#REF!,#REF!),ROUND(I4-O4-L4,3))),0)","v":0.76100000000000001},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S5=0),ROUND(VLOOKUP($B4,Init!$Q:$GE,MATCH(V$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B4=10298,SUMPRODUCT(#REF!,#REF!),ROUND(J4-P4-M4,3))),0)","v":0.76},{"$f":"+T4*VLOOKUP(VALUE(RIGHT(W$3,4)),Init!$M:$O,3,FALSE)","v":6666.36},{"$f":"+U4*VLOOKUP(VALUE(RIGHT(X$3,4)),Init!$M:$O,3,FALSE)","v":6666.36},{"$f":"+V4*VLOOKUP(VALUE(RIGHT(Y$3,4)),Init!$M:$O,3,FALSE)","v":6675.84},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Z$3,Init!$Q$4:$GE$4,0),FALSE),IF($B4=10298,SUMPRODUCT(#REF!,#REF!),ROUND(RT1SC!$J$11*(G4/SUMPRODUCT($D$4:$D$170,$G$4:$G$170)),3)))","v":0.57699999999999996},{"$f":"$Z4*VLOOKUP(VALUE(RIGHT(AA$3,4)),Init!$M:$O,3,FALSE)","v":5054.5199999999995},{"$f":"$Z4*VLOOKUP(VALUE(RIGHT(AB$3,4)),Init!$M:$O,3,FALSE)","v":5054.5199999999995},{"$f":"$Z4*VLOOKUP(VALUE(RIGHT(AC$3,4)),Init!$M:$O,3,FALSE)","v":5068.3679999999995},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B4,Init!$Q:$GE,MATCH(AD$3,Init!$Q$4:$GE$4,0),FALSE),IF($B4=10298,SUMPRODUCT(#REF!,#REF!),ROUND(MAX(T4-$Z4,0),3)))","v":0.184},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B4,Init!$Q:$GE,MATCH(AE$3,Init!$Q$4:$GE$4,0),FALSE),IF($B4=10298,SUMPRODUCT(#REF!,#REF!),ROUND(MAX(U4-$Z4,0),3)))","v":0.184},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B4,Init!$Q:$GE,MATCH(AF$3,Init!$Q$4:$GE$4,0),FALSE),IF($B4=10298,SUMPRODUCT(#REF!,#REF!),ROUND(MAX(V4-$Z4,0),3)))","v":0.183},{"$f":"IF($E4=1,AD4,IF(AND((AM4+BS4)=0,AD4<1),0,IF(AND((AM4+BS4)>0,AD4<1),MIN(AM4+BS4,AD4),IF(AD4<1,0,AD4))))","v":0},{"$f":"IF($E4=1,AE4,IF(AND((AN4+BT4)=0,AE4<1),0,IF(AND((AN4+BT4)>0,AE4<1),MIN(AN4+BT4,AE4),IF(AE4<1,0,AE4))))","v":0},{"$f":"IF($E4=1,AF4,IF(AND((AO4+BU4)=0,AF4<1),0,IF(AND((AO4+BU4)>0,AF4<1),MIN(AO4+BU4,AF4),IF(AF4<1,0,AF4))))","v":0},{"$f":"+IF(AND(AD4<1,AG4=0),AD4,0)","v":0.184},{"$f":"+IF(AND(AE4<1,AH4=0),AE4,0)","v":0.184},{"$f":"+IF(AND(AF4<1,AI4=0),AF4,0)","v":0.183},{"$f":"+VLOOKUP($B4,Init!$Q:$GE,MATCH(AM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,Init!$Q:$GE,MATCH(AN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,Init!$Q:$GE,MATCH(AO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"MAX(AG4-AM4,0)","v":0},{"$f":"MAX(AH4-AN4,0)","v":0},{"$f":"MAX(AI4-AO4,0)","v":0},{"$f":"IF($B4=10298,ROUND(SUMPRODUCT(#REF!,#REF!),7),ROUND(MIN(T4,$Z4)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":8.1199999999999995E-5},{"$f":"IF($B4=10298,ROUND(SUMPRODUCT(#REF!,#REF!),7),ROUND(MIN(U4,$Z4)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":8.1199999999999995E-5},{"$f":"IF($B4=10298,ROUND(SUMPRODUCT(#REF!,#REF!),7),ROUND(MIN(V4,$Z4)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":8.1199999999999995E-5},{"$f":"ROUND(VLOOKUP($B4,Init!$Q:$GF,MATCH(Init!$AF$4,Init!$Q$4:$GF$4,0),FALSE)*(ROUND((SUMPRODUCT($D$4:$D$137,$F$4:$F$137)/SUMPRODUCT($D$4:$D$137,$G$4:$G$137)),5)),7)","v":0},{"$f":"+AS4-$AV4","v":8.1199999999999995E-5},{"$f":"+AT4-$AV4","v":8.1199999999999995E-5},8.1199999999999995E-5,{"$f":"+AVERAGE(AW4:AY4)","v":8.1199999999999995E-5},{"$f":"+IF($B4=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B4,Init!$Q:$GE,MATCH(BA$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AS4*RT1SC!$J$11+N4)/(H4-K4))))","v":0.75860134349540076},{"$f":"+IF($B4=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B4,Init!$Q:$GE,MATCH(BB$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AT4*RT1SC!$J$11+O4)/(I4-L4))))","v":0.75860134349540076},{"$f":"+IF($B4=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B4,Init!$Q:$GE,MATCH(BC$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AU4*RT1SC!$J$11+P4)/(J4-M4))))","v":0.75959950315789471},{"$f":"MAX(T4/$Z4,1)","v":1.3188908145580591},{"$f":"MAX(U4/$Z4,1)","v":1.3188908145580591},1.3171577123050262,{"$f":"+VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BD4","v":0},{"$f":"+VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BE4","v":0},{"$f":"+VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BF4","v":0},{"$f":"+VLOOKUP($B4,Init!$Q:$GE,MATCH(BJ$3,Init!$Q$4:$GE$4,0),FALSE)","v":1},{"$f":"+VLOOKUP($B4,Init!$Q:$GE,MATCH(BK$3,Init!$Q$4:$GE$4,0),FALSE)","v":1},{"$f":"+VLOOKUP($B4,Init!$Q:$GE,MATCH(BL$3,Init!$Q$4:$GE$4,0),FALSE)","v":1},{"$f":"+VLOOKUP($B4,Init!$Q:$GE,MATCH(BM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,Init!$Q:$GE,MATCH(BN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,Init!$Q:$GE,MATCH(BO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"IF($E4=1,0,ROUND(AM4+IF(BJ4=1,MAX(0,AG4-AM4),IF(BJ4=4,0,IF(BJ4=2,MIN(BM4,MAX(AG4-AM4,0)),IF(AND(BJ4=3,$CH4=0),MAX((AG4-AM4-BM4),0),IF(AND(BJ4=3,$CH4=1),MAX(MAX(TRUNC(AG4-AM4-BS4),0)-TRUNC((BM4-BS4)),0)+MAX(MAX(AG4-AM4-BS4,0)-MAX(TRUNC(AG4-AM4-BS4),0),0)))))),3))","v":0},{"$f":"IF($E4=1,0,ROUND(AN4+IF(BK4=1,MAX(0,AH4-AN4),IF(BK4=4,0,IF(BK4=2,MIN(BN4,MAX(AH4-AN4,0)),IF(AND(BK4=3,$CH4=0),MAX((AH4-AN4-BN4),0),IF(AND(BK4=3,$CH4=1),MAX(MAX(TRUNC(AH4-AN4-BT4),0)-TRUNC((BN4-BT4)),0)+MAX(MAX(AH4-AN4-BT4,0)-MAX(TRUNC(AH4-AN4-BT4),0),0)))))),3))","v":0},{"$f":"IF($E4=1,0,ROUND(AO4+IF(BL4=1,MAX(0,AI4-AO4),IF(BL4=4,0,IF(BL4=2,MIN(BO4,MAX(AI4-AO4,0)),IF(AND(BL4=3,$CH4=0),MAX((AI4-AO4-BO4),0),IF(AND(BL4=3,$CH4=1),MAX(MAX(TRUNC(AI4-AO4-BU4),0)-TRUNC((BO4-BU4)),0)+MAX(MAX(AI4-AO4-BU4,0)-MAX(TRUNC(AI4-AO4-BU4),0),0)))))),3))","v":0},{"$f":"ROUND((VLOOKUP($B4,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BS$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BS$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B4,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BT$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BT$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B4,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BU$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BU$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"MIN(AD4-BP4-BS4,0)","v":0},{"$f":"MIN(AE4-BQ4-BT4,0)","v":0},{"$f":"MIN(AF4-BR4-BU4,0)","v":0},{"$f":"BV4-CB4","v":0},{"$f":"BW4-CC4","v":0},0,{"$f":"IF(VLOOKUP($B4,Init!$Q:$S,3,FALSE)=0,MIN(BV4+BP4,0),0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$S,3,FALSE)=0,MIN(BW4+BQ4,0),0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$S,3,FALSE)=0,MIN(BX4+BR4,0),0)","v":0},{"$f":"ROUND(AS4*RT1SC!$J$11+BP4+AJ4+BY4,3)","v":0.76100000000000001},{"$f":"ROUND(AT4*RT1SC!$J$11+BQ4+AK4+BZ4,3)","v":0.76100000000000001},{"$f":"ROUND(AU4*RT1SC!$J$11+BR4+AL4+CA4,3)","v":0.76},{"$f":"+VLOOKUP($B4,Init!$Q:$GF,MATCH(CH$3,Init!$Q$4:$GF$4,0),FALSE)","v":0}]
[null,10024,"Benton County PUD #1",1,{"$f":"+VLOOKUP($B5,Init!$Q:$T,4,FALSE)","v":0},{"$f":"+VLOOKUP($B5,Init!$Q:$GE,MATCH(F$3,Init!$Q$4:$GE$4,0),FALSE)","v":203.92},{"$f":"+$F5+VLOOKUP($B5,Init!$Q:$GF,MATCH(\"RHWM Aug \"&VALUE(RIGHT(G$3,4)),Init!$Q$4:$GF$4,0),FALSE)","v":203.92},{"$f":"ROUND(VLOOKUP($B5,I_TRL!$B$2:$VK$137,MATCH(VALUE(RIGHT(H$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(H$3,4)),Init!$M:$O,3,FALSE),3)","v":213.666},{"$f":"ROUND(VLOOKUP($B5,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(I$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(I$3,4)),Init!$M:$O,3,FALSE),3)","v":214.56399999999999},{"$f":"ROUND(VLOOKUP($B5,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(J$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(J$3,4)),Init!$M:$O,3,FALSE),3)","v":214.739},{"$f":"ROUND(VLOOKUP($B5,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(K$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(K$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B5,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(L$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(L$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B5,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(M$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(M$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B5,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B5,I_ER!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(N$3,4)),Init!$M:$O,3,FALSE),3)","v":0.91900000000000004},{"$f":"ROUND((VLOOKUP($B5,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B5,I_ER!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(O$3,4)),Init!$M:$O,3,FALSE),3)","v":0.91900000000000004},{"$f":"ROUND((VLOOKUP($B5,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B5,I_ER!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(P$3,4)),Init!$M:$O,3,FALSE),3)","v":0.91800000000000004},{"$f":"+N5*VLOOKUP(VALUE(RIGHT(Q$3,4)),Init!$M:$O,3,FALSE)","v":8050.4400000000005},{"$f":"+O5*VLOOKUP(VALUE(RIGHT(R$3,4)),Init!$M:$O,3,FALSE)","v":8050.4400000000005},{"$f":"+P5*VLOOKUP(VALUE(RIGHT(S$3,4)),Init!$M:$O,3,FALSE)","v":8063.7120000000004},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S6=0),ROUND(VLOOKUP($B5,Init!$Q:$GE,MATCH(T$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B5=10298,SUMPRODUCT(T$4:T4,$E$4:$E4),ROUND(H5-N5-K5,3))),0)","v":212.74700000000001},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S6=0),ROUND(VLOOKUP($B5,Init!$Q:$GE,MATCH(U$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B5=10298,SUMPRODUCT(U$4:U4,$E$4:$E4),ROUND(I5-O5-L5,3))),0)","v":213.64500000000001},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S6=0),ROUND(VLOOKUP($B5,Init!$Q:$GE,MATCH(V$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B5=10298,SUMPRODUCT(V$4:V4,$E$4:$E4),ROUND(J5-P5-M5,3))),0)","v":213.821},{"$f":"+T5*VLOOKUP(VALUE(RIGHT(W$3,4)),Init!$M:$O,3,FALSE)","v":1863663.7200000002},{"$f":"+U5*VLOOKUP(VALUE(RIGHT(X$3,4)),Init!$M:$O,3,FALSE)","v":1871530.2000000002},{"$f":"+V5*VLOOKUP(VALUE(RIGHT(Y$3,4)),Init!$M:$O,3,FALSE)","v":1878203.6639999999},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Z$3,Init!$Q$4:$GE$4,0),FALSE),IF($B5=10298,SUMPRODUCT($E$4:$E4,Z$4:Z4),ROUND(RT1SC!$J$11*(G5/SUMPRODUCT($D$4:$D$170,$G$4:$G$170)),3)))","v":202.08099999999999},{"$f":"$Z5*VLOOKUP(VALUE(RIGHT(AA$3,4)),Init!$M:$O,3,FALSE)","v":1770229.5599999998},{"$f":"$Z5*VLOOKUP(VALUE(RIGHT(AB$3,4)),Init!$M:$O,3,FALSE)","v":1770229.5599999998},{"$f":"$Z5*VLOOKUP(VALUE(RIGHT(AC$3,4)),Init!$M:$O,3,FALSE)","v":1775079.504},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B5,Init!$Q:$GE,MATCH(AD$3,Init!$Q$4:$GE$4,0),FALSE),IF($B5=10298,SUMPRODUCT(AD$4:AD4,$E$4:$E4),ROUND(MAX(T5-$Z5,0),3)))","v":10.666},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B5,Init!$Q:$GE,MATCH(AE$3,Init!$Q$4:$GE$4,0),FALSE),IF($B5=10298,SUMPRODUCT(AE$4:AE4,$E$4:$E4),ROUND(MAX(U5-$Z5,0),3)))","v":11.564},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B5,Init!$Q:$GE,MATCH(AF$3,Init!$Q$4:$GE$4,0),FALSE),IF($B5=10298,SUMPRODUCT(AF$4:AF4,$E$4:$E4),ROUND(MAX(V5-$Z5,0),3)))","v":11.74},10.666,11.564,11.74,0,0,0,{"$f":"+VLOOKUP($B5,Init!$Q:$GE,MATCH(AM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,Init!$Q:$GE,MATCH(AN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,Init!$Q:$GE,MATCH(AO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"MAX(AG5-AM5,0)","v":10.666},11.564,11.74,{"$f":"IF($B5=10298,ROUND(SUMPRODUCT($E$4:$E4,AS$4:AS4),7),ROUND(MIN(T5,$Z5)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":2.8423899999999998E-2},{"$f":"IF($B5=10298,ROUND(SUMPRODUCT($E$4:$E4,AT$4:AT4),7),ROUND(MIN(U5,$Z5)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":2.8423899999999998E-2},{"$f":"IF($B5=10298,ROUND(SUMPRODUCT($E$4:$E4,AU$4:AU4),7),ROUND(MIN(V5,$Z5)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":2.8423899999999998E-2},{"$f":"ROUND(VLOOKUP($B5,Init!$Q:$GF,MATCH(Init!$AF$4,Init!$Q$4:$GF$4,0),FALSE)*(ROUND((SUMPRODUCT($D$4:$D$137,$F$4:$F$137)/SUMPRODUCT($D$4:$D$137,$G$4:$G$137)),5)),7)","v":0},{"$f":"+AS5-$AV5","v":2.8423899999999998E-2},2.8423899999999998E-2,2.8423899999999998E-2,2.8423899999999998E-2,{"$f":"+IF($B5=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B5,Init!$Q:$GE,MATCH(BA$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AS5*RT1SC!$J$11+N5)/(H5-K5))))","v":0.9500818805649941},{"$f":"+IF($B5=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B5,Init!$Q:$GE,MATCH(BB$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AT5*RT1SC!$J$11+O5)/(I5-L5))))","v":0.94610556800208812},{"$f":"+IF($B5=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B5,Init!$Q:$GE,MATCH(BC$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AU5*RT1SC!$J$11+P5)/(J5-M5))))","v":0.94532988927395589},1.0527808156135412,1.0572245782631717,1.0580955161544134,{"$f":"+VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BD5","v":0},{"$f":"+VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BE5","v":0},{"$f":"+VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BF5","v":0},{"$f":"+VLOOKUP($B5,Init!$Q:$GE,MATCH(BJ$3,Init!$Q$4:$GE$4,0),FALSE)","v":3},{"$f":"+VLOOKUP($B5,Init!$Q:$GE,MATCH(BK$3,Init!$Q$4:$GE$4,0),FALSE)","v":3},{"$f":"+VLOOKUP($B5,Init!$Q:$GE,MATCH(BL$3,Init!$Q$4:$GE$4,0),FALSE)","v":3},{"$f":"+VLOOKUP($B5,Init!$Q:$GE,MATCH(BM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,Init!$Q:$GE,MATCH(BN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,Init!$Q:$GE,MATCH(BO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},10.666,11.564,11.74,{"$f":"ROUND((VLOOKUP($B5,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BS$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BS$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B5,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BT$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BT$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B5,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BU$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BU$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},0,0,0,{"$f":"BV5-CB5","v":0},{"$f":"BW5-CC5","v":0},{"$f":"BX5-CD5","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$S,3,FALSE)=0,MIN(BV5+BP5,0),0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$S,3,FALSE)=0,MIN(BW5+BQ5,0),0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$S,3,FALSE)=0,MIN(BX5+BR5,0),0)","v":0},{"$f":"ROUND(AS5*RT1SC!$J$11+BP5+AJ5+BY5,3)","v":212.74700000000001},{"$f":"ROUND(AT5*RT1SC!$J$11+BQ5+AK5+BZ5,3)","v":213.64500000000001},{"$f":"ROUND(AU5*RT1SC!$J$11+BR5+AL5+CA5,3)","v":213.821},{"$f":"+VLOOKUP($B5,Init!$Q:$GF,MATCH(CH$3,Init!$Q$4:$GF$4,0),FALSE)","v":0}]
[null,10025,"Benton REA",1,{"$f":"+VLOOKUP($B6,Init!$Q:$T,4,FALSE)","v":0},{"$f":"+VLOOKUP($B6,Init!$Q:$GE,MATCH(F$3,Init!$Q$4:$GE$4,0),FALSE)","v":60.548999999999999},{"$f":"+$F6+VLOOKUP($B6,Init!$Q:$GF,MATCH(\"RHWM Aug \"&VALUE(RIGHT(G$3,4)),Init!$Q$4:$GF$4,0),FALSE)","v":60.548999999999999},{"$f":"ROUND(VLOOKUP($B6,I_TRL!$B$2:$VK$137,MATCH(VALUE(RIGHT(H$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(H$3,4)),Init!$M:$O,3,FALSE),3)","v":74.805000000000007},{"$f":"ROUND(VLOOKUP($B6,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(I$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(I$3,4)),Init!$M:$O,3,FALSE),3)","v":75.47},{"$f":"ROUND(VLOOKUP($B6,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(J$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(J$3,4)),Init!$M:$O,3,FALSE),3)","v":75.930999999999997},{"$f":"ROUND(VLOOKUP($B6,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(K$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(K$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B6,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(L$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(L$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B6,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(M$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(M$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B6,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B6,I_ER!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(N$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B6,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B6,I_ER!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(O$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B6,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B6,I_ER!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(P$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"+N6*VLOOKUP(VALUE(RIGHT(Q$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+O6*VLOOKUP(VALUE(RIGHT(R$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+P6*VLOOKUP(VALUE(RIGHT(S$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S7=0),ROUND(VLOOKUP($B6,Init!$Q:$GE,MATCH(T$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B6=10298,SUMPRODUCT(T$4:T5,$E$4:$E5),ROUND(H6-N6-K6,3))),0)","v":74.805000000000007},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S7=0),ROUND(VLOOKUP($B6,Init!$Q:$GE,MATCH(U$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B6=10298,SUMPRODUCT(U$4:U5,$E$4:$E5),ROUND(I6-O6-L6,3))),0)","v":75.47},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S7=0),ROUND(VLOOKUP($B6,Init!$Q:$GE,MATCH(V$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B6=10298,SUMPRODUCT(V$4:V5,$E$4:$E5),ROUND(J6-P6-M6,3))),0)","v":75.930999999999997},{"$f":"+T6*VLOOKUP(VALUE(RIGHT(W$3,4)),Init!$M:$O,3,FALSE)","v":655291.80000000005},{"$f":"+U6*VLOOKUP(VALUE(RIGHT(X$3,4)),Init!$M:$O,3,FALSE)","v":661117.19999999995},{"$f":"+V6*VLOOKUP(VALUE(RIGHT(Y$3,4)),Init!$M:$O,3,FALSE)","v":666977.90399999998},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Z$3,Init!$Q$4:$GE$4,0),FALSE),IF($B6=10298,SUMPRODUCT($E$4:$E5,Z$4:Z5),ROUND(RT1SC!$J$11*(G6/SUMPRODUCT($D$4:$D$170,$G$4:$G$170)),3)))","v":60.003},{"$f":"$Z6*VLOOKUP(VALUE(RIGHT(AA$3,4)),Init!$M:$O,3,FALSE)","v":525626.28},{"$f":"$Z6*VLOOKUP(VALUE(RIGHT(AB$3,4)),Init!$M:$O,3,FALSE)","v":525626.28},{"$f":"$Z6*VLOOKUP(VALUE(RIGHT(AC$3,4)),Init!$M:$O,3,FALSE)","v":527066.35199999996},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B6,Init!$Q:$GE,MATCH(AD$3,Init!$Q$4:$GE$4,0),FALSE),IF($B6=10298,SUMPRODUCT(AD$4:AD5,$E$4:$E5),ROUND(MAX(T6-$Z6,0),3)))","v":14.802},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B6,Init!$Q:$GE,MATCH(AE$3,Init!$Q$4:$GE$4,0),FALSE),IF($B6=10298,SUMPRODUCT(AE$4:AE5,$E$4:$E5),ROUND(MAX(U6-$Z6,0),3)))","v":15.467000000000001},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B6,Init!$Q:$GE,MATCH(AF$3,Init!$Q$4:$GE$4,0),FALSE),IF($B6=10298,SUMPRODUCT(AF$4:AF5,$E$4:$E5),ROUND(MAX(V6-$Z6,0),3)))","v":15.928000000000001},14.802,15.467000000000001,15.928000000000001,0,0,0,{"$f":"+VLOOKUP($B6,Init!$Q:$GE,MATCH(AM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,Init!$Q:$GE,MATCH(AN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,Init!$Q:$GE,MATCH(AO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},14.802,15.467000000000001,15.928000000000001,{"$f":"IF($B6=10298,ROUND(SUMPRODUCT($E$4:$E5,AS$4:AS5),7),ROUND(MIN(T6,$Z6)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":8.4398000000000008E-3},{"$f":"IF($B6=10298,ROUND(SUMPRODUCT($E$4:$E5,AT$4:AT5),7),ROUND(MIN(U6,$Z6)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":8.4398000000000008E-3},{"$f":"IF($B6=10298,ROUND(SUMPRODUCT($E$4:$E5,AU$4:AU5),7),ROUND(MIN(V6,$Z6)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":8.4398000000000008E-3},{"$f":"ROUND(VLOOKUP($B6,Init!$Q:$GF,MATCH(Init!$AF$4,Init!$Q$4:$GF$4,0),FALSE)*(ROUND((SUMPRODUCT($D$4:$D$137,$F$4:$F$137)/SUMPRODUCT($D$4:$D$137,$G$4:$G$137)),5)),7)","v":0},8.4398000000000008E-3,8.4398000000000008E-3,8.4398000000000008E-3,8.4398000000000008E-3,{"$f":"+IF($B6=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B6,Init!$Q:$GE,MATCH(BA$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AS6*RT1SC!$J$11+N6)/(H6-K6))))","v":0.80212815947597094},{"$f":"+IF($B6=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B6,Init!$Q:$GE,MATCH(BB$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AT6*RT1SC!$J$11+O6)/(I6-L6))))","v":0.79506024870279601},{"$f":"+IF($B6=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B6,Init!$Q:$GE,MATCH(BC$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AU6*RT1SC!$J$11+P6)/(J6-M6))))","v":0.79023319816148885},1.2466876656167192,1.2577704448110927,1.2654533939969668,{"$f":"+VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BD6","v":6.8567821608919569E-2},{"$f":"+VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BE6","v":6.91773744646101E-2},{"$f":"+VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BF6","v":6.9599936669833176E-2},{"$f":"+VLOOKUP($B6,Init!$Q:$GE,MATCH(BJ$3,Init!$Q$4:$GE$4,0),FALSE)","v":1},{"$f":"+VLOOKUP($B6,Init!$Q:$GE,MATCH(BK$3,Init!$Q$4:$GE$4,0),FALSE)","v":1},{"$f":"+VLOOKUP($B6,Init!$Q:$GE,MATCH(BL$3,Init!$Q$4:$GE$4,0),FALSE)","v":1},{"$f":"+VLOOKUP($B6,Init!$Q:$GE,MATCH(BM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,Init!$Q:$GE,MATCH(BN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,Init!$Q:$GE,MATCH(BO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},14.802,15.467000000000001,15.928000000000001,{"$f":"ROUND((VLOOKUP($B6,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BS$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BS$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B6,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BT$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BT$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B6,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BU$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BU$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},0,0,0,0,0,0,{"$f":"IF(VLOOKUP($B6,Init!$Q:$S,3,FALSE)=0,MIN(BV6+BP6,0),0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$S,3,FALSE)=0,MIN(BW6+BQ6,0),0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$S,3,FALSE)=0,MIN(BX6+BR6,0),0)","v":0},{"$f":"ROUND(AS6*RT1SC!$J$11+BP6+AJ6+BY6,3)","v":74.805000000000007},{"$f":"ROUND(AT6*RT1SC!$J$11+BQ6+AK6+BZ6,3)","v":75.47},{"$f":"ROUND(AU6*RT1SC!$J$11+BR6+AL6+CA6,3)","v":75.930999999999997},{"$f":"+VLOOKUP($B6,Init!$Q:$GF,MATCH(CH$3,Init!$Q$4:$GF$4,0),FALSE)","v":1}]
[null,10027,"Big Bend Elec Coop",1,{"$f":"+VLOOKUP($B7,Init!$Q:$T,4,FALSE)","v":0},{"$f":"+VLOOKUP($B7,Init!$Q:$GE,MATCH(F$3,Init!$Q$4:$GE$4,0),FALSE)","v":62.106999999999999},{"$f":"+$F7+VLOOKUP($B7,Init!$Q:$GF,MATCH(\"RHWM Aug \"&VALUE(RIGHT(G$3,4)),Init!$Q$4:$GF$4,0),FALSE)","v":62.106999999999999},{"$f":"ROUND(VLOOKUP($B7,I_TRL!$B$2:$VK$137,MATCH(VALUE(RIGHT(H$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(H$3,4)),Init!$M:$O,3,FALSE),3)","v":72.558000000000007},{"$f":"ROUND(VLOOKUP($B7,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(I$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(I$3,4)),Init!$M:$O,3,FALSE),3)","v":73.884},{"$f":"ROUND(VLOOKUP($B7,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(J$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(J$3,4)),Init!$M:$O,3,FALSE),3)","v":75.004999999999995},{"$f":"ROUND(VLOOKUP($B7,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(K$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(K$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B7,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(L$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(L$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B7,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(M$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(M$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B7,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B7,I_ER!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(N$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B7,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B7,I_ER!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(O$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B7,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B7,I_ER!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(P$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"+N7*VLOOKUP(VALUE(RIGHT(Q$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+O7*VLOOKUP(VALUE(RIGHT(R$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+P7*VLOOKUP(VALUE(RIGHT(S$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S8=0),ROUND(VLOOKUP($B7,Init!$Q:$GE,MATCH(T$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B7=10298,SUMPRODUCT(T$4:T6,$E$4:$E6),ROUND(H7-N7-K7,3))),0)","v":72.558000000000007},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S8=0),ROUND(VLOOKUP($B7,Init!$Q:$GE,MATCH(U$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B7=10298,SUMPRODUCT(U$4:U6,$E$4:$E6),ROUND(I7-O7-L7,3))),0)","v":73.884},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S8=0),ROUND(VLOOKUP($B7,Init!$Q:$GE,MATCH(V$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B7=10298,SUMPRODUCT(V$4:V6,$E$4:$E6),ROUND(J7-P7-M7,3))),0)","v":75.004999999999995},{"$f":"+T7*VLOOKUP(VALUE(RIGHT(W$3,4)),Init!$M:$O,3,FALSE)","v":635608.08000000007},{"$f":"+U7*VLOOKUP(VALUE(RIGHT(X$3,4)),Init!$M:$O,3,FALSE)","v":647223.84},{"$f":"+V7*VLOOKUP(VALUE(RIGHT(Y$3,4)),Init!$M:$O,3,FALSE)","v":658843.91999999993},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Z$3,Init!$Q$4:$GE$4,0),FALSE),IF($B7=10298,SUMPRODUCT($E$4:$E6,Z$4:Z6),ROUND(RT1SC!$J$11*(G7/SUMPRODUCT($D$4:$D$170,$G$4:$G$170)),3)))","v":61.546999999999997},{"$f":"$Z7*VLOOKUP(VALUE(RIGHT(AA$3,4)),Init!$M:$O,3,FALSE)","v":539151.72},{"$f":"$Z7*VLOOKUP(VALUE(RIGHT(AB$3,4)),Init!$M:$O,3,FALSE)","v":539151.72},{"$f":"$Z7*VLOOKUP(VALUE(RIGHT(AC$3,4)),Init!$M:$O,3,FALSE)","v":540628.848},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B7,Init!$Q:$GE,MATCH(AD$3,Init!$Q$4:$GE$4,0),FALSE),IF($B7=10298,SUMPRODUCT(AD$4:AD6,$E$4:$E6),ROUND(MAX(T7-$Z7,0),3)))","v":11.010999999999999},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B7,Init!$Q:$GE,MATCH(AE$3,Init!$Q$4:$GE$4,0),FALSE),IF($B7=10298,SUMPRODUCT(AE$4:AE6,$E$4:$E6),ROUND(MAX(U7-$Z7,0),3)))","v":12.337},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B7,Init!$Q:$GE,MATCH(AF$3,Init!$Q$4:$GE$4,0),FALSE),IF($B7=10298,SUMPRODUCT(AF$4:AF6,$E$4:$E6),ROUND(MAX(V7-$Z7,0),3)))","v":13.458},11.010999999999999,12.337,13.458,0,0,0,{"$f":"+VLOOKUP($B7,Init!$Q:$GE,MATCH(AM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,Init!$Q:$GE,MATCH(AN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,Init!$Q:$GE,MATCH(AO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},11.010999999999999,12.337,13.458,{"$f":"IF($B7=10298,ROUND(SUMPRODUCT($E$4:$E6,AS$4:AS6),7),ROUND(MIN(T7,$Z7)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":8.6569000000000004E-3},{"$f":"IF($B7=10298,ROUND(SUMPRODUCT($E$4:$E6,AT$4:AT6),7),ROUND(MIN(U7,$Z7)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":8.6569000000000004E-3},{"$f":"IF($B7=10298,ROUND(SUMPRODUCT($E$4:$E6,AU$4:AU6),7),ROUND(MIN(V7,$Z7)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":8.6569000000000004E-3},{"$f":"ROUND(VLOOKUP($B7,Init!$Q:$GF,MATCH(Init!$AF$4,Init!$Q$4:$GF$4,0),FALSE)*(ROUND((SUMPRODUCT($D$4:$D$137,$F$4:$F$137)/SUMPRODUCT($D$4:$D$137,$G$4:$G$137)),5)),7)","v":0},8.6569000000000004E-3,8.6569000000000004E-3,8.6569000000000004E-3,8.6569000000000004E-3,{"$f":"+IF($B7=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B7,Init!$Q:$GE,MATCH(BA$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AS7*RT1SC!$J$11+N7)/(H7-K7))))","v":0.84824114100168146},{"$f":"+IF($B7=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B7,Init!$Q:$GE,MATCH(BB$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AT7*RT1SC!$J$11+O7)/(I7-L7))))","v":0.8330177130204105},{"$f":"+IF($B7=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B7,Init!$Q:$GE,MATCH(BC$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AU7*RT1SC!$J$11+P7)/(J7-M7))))","v":0.82056770493700437},1.1789039270801178,1.2004484377792581,1.2186621606252133,{"$f":"+VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BD7","v":8.2523274895608262E-2},{"$f":"+VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BE7","v":8.4031390644548079E-2},{"$f":"+VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BF7","v":8.5306351243764941E-2},{"$f":"+VLOOKUP($B7,Init!$Q:$GE,MATCH(BJ$3,Init!$Q$4:$GE$4,0),FALSE)","v":3},{"$f":"+VLOOKUP($B7,Init!$Q:$GE,MATCH(BK$3,Init!$Q$4:$GE$4,0),FALSE)","v":3},{"$f":"+VLOOKUP($B7,Init!$Q:$GE,MATCH(BL$3,Init!$Q$4:$GE$4,0),FALSE)","v":3},{"$f":"+VLOOKUP($B7,Init!$Q:$GE,MATCH(BM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,Init!$Q:$GE,MATCH(BN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,Init!$Q:$GE,MATCH(BO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},11.010999999999999,12.337,13.458,{"$f":"ROUND((VLOOKUP($B7,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BS$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BS$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B7,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BT$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BT$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B7,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BU$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BU$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},0,0,0,0,0,0,{"$f":"IF(VLOOKUP($B7,Init!$Q:$S,3,FALSE)=0,MIN(BV7+BP7,0),0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$S,3,FALSE)=0,MIN(BW7+BQ7,0),0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$S,3,FALSE)=0,MIN(BX7+BR7,0),0)","v":0},{"$f":"ROUND(AS7*RT1SC!$J$11+BP7+AJ7+BY7,3)","v":72.558000000000007},{"$f":"ROUND(AT7*RT1SC!$J$11+BQ7+AK7+BZ7,3)","v":73.884},{"$f":"ROUND(AU7*RT1SC!$J$11+BR7+AL7+CA7,3)","v":75.004999999999995},{"$f":"+VLOOKUP($B7,Init!$Q:$GF,MATCH(CH$3,Init!$Q$4:$GF$4,0),FALSE)","v":1}]
[null,10029,"Blachly Lane Elec Coop",0,{"$f":"+VLOOKUP($B8,Init!$Q:$T,4,FALSE)","v":1},{"$f":"+VLOOKUP($B8,Init!$Q:$GE,MATCH(F$3,Init!$Q$4:$GE$4,0),FALSE)","v":17.879000000000001},{"$f":"+$F8+VLOOKUP($B8,Init!$Q:$GF,MATCH(\"RHWM Aug \"&VALUE(RIGHT(G$3,4)),Init!$Q$4:$GF$4,0),FALSE)","v":17.879000000000001},{"$f":"ROUND(VLOOKUP($B8,I_TRL!$B$2:$VK$137,MATCH(VALUE(RIGHT(H$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(H$3,4)),Init!$M:$O,3,FALSE),3)","v":23.213000000000001},{"$f":"ROUND(VLOOKUP($B8,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(I$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(I$3,4)),Init!$M:$O,3,FALSE),3)","v":24.408999999999999},{"$f":"ROUND(VLOOKUP($B8,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(J$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(J$3,4)),Init!$M:$O,3,FALSE),3)","v":24.669},{"$f":"ROUND(VLOOKUP($B8,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(K$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(K$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B8,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(L$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(L$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B8,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(M$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(M$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B8,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B8,I_ER!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(N$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B8,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B8,I_ER!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(O$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B8,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B8,I_ER!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(P$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"+N8*VLOOKUP(VALUE(RIGHT(Q$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+O8*VLOOKUP(VALUE(RIGHT(R$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+P8*VLOOKUP(VALUE(RIGHT(S$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S9=0),ROUND(VLOOKUP($B8,Init!$Q:$GE,MATCH(T$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B8=10298,SUMPRODUCT(T$4:T7,$E$4:$E7),ROUND(H8-N8-K8,3))),0)","v":23.213000000000001},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S9=0),ROUND(VLOOKUP($B8,Init!$Q:$GE,MATCH(U$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B8=10298,SUMPRODUCT(U$4:U7,$E$4:$E7),ROUND(I8-O8-L8,3))),0)","v":24.408999999999999},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S9=0),ROUND(VLOOKUP($B8,Init!$Q:$GE,MATCH(V$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B8=10298,SUMPRODUCT(V$4:V7,$E$4:$E7),ROUND(J8-P8-M8,3))),0)","v":24.669},{"$f":"+T8*VLOOKUP(VALUE(RIGHT(W$3,4)),Init!$M:$O,3,FALSE)","v":203345.88},{"$f":"+U8*VLOOKUP(VALUE(RIGHT(X$3,4)),Init!$M:$O,3,FALSE)","v":213822.84},{"$f":"+V8*VLOOKUP(VALUE(RIGHT(Y$3,4)),Init!$M:$O,3,FALSE)","v":216692.49600000001},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Z$3,Init!$Q$4:$GE$4,0),FALSE),IF($B8=10298,SUMPRODUCT($E$4:$E7,Z$4:Z7),ROUND(RT1SC!$J$11*(G8/SUMPRODUCT($D$4:$D$170,$G$4:$G$170)),3)))","v":17.718},{"$f":"$Z8*VLOOKUP(VALUE(RIGHT(AA$3,4)),Init!$M:$O,3,FALSE)","v":155209.68},{"$f":"$Z8*VLOOKUP(VALUE(RIGHT(AB$3,4)),Init!$M:$O,3,FALSE)","v":155209.68},{"$f":"$Z8*VLOOKUP(VALUE(RIGHT(AC$3,4)),Init!$M:$O,3,FALSE)","v":155634.91200000001},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B8,Init!$Q:$GE,MATCH(AD$3,Init!$Q$4:$GE$4,0),FALSE),IF($B8=10298,SUMPRODUCT(AD$4:AD7,$E$4:$E7),ROUND(MAX(T8-$Z8,0),3)))","v":5.4950000000000001},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B8,Init!$Q:$GE,MATCH(AE$3,Init!$Q$4:$GE$4,0),FALSE),IF($B8=10298,SUMPRODUCT(AE$4:AE7,$E$4:$E7),ROUND(MAX(U8-$Z8,0),3)))","v":6.6909999999999998},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B8,Init!$Q:$GE,MATCH(AF$3,Init!$Q$4:$GE$4,0),FALSE),IF($B8=10298,SUMPRODUCT(AF$4:AF7,$E$4:$E7),ROUND(MAX(V8-$Z8,0),3)))","v":6.9509999999999996},5.4950000000000001,6.6909999999999998,6.9509999999999996,0,0,0,{"$f":"+VLOOKUP($B8,Init!$Q:$GE,MATCH(AM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,Init!$Q:$GE,MATCH(AN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,Init!$Q:$GE,MATCH(AO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},5.4950000000000001,6.6909999999999998,6.9509999999999996,{"$f":"IF($B8=10298,ROUND(SUMPRODUCT($E$4:$E7,AS$4:AS7),7),ROUND(MIN(T8,$Z8)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":2.4921000000000001E-3},{"$f":"IF($B8=10298,ROUND(SUMPRODUCT($E$4:$E7,AT$4:AT7),7),ROUND(MIN(U8,$Z8)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":2.4921000000000001E-3},{"$f":"IF($B8=10298,ROUND(SUMPRODUCT($E$4:$E7,AU$4:AU7),7),ROUND(MIN(V8,$Z8)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":2.4921000000000001E-3},{"$f":"ROUND(VLOOKUP($B8,Init!$Q:$GF,MATCH(Init!$AF$4,Init!$Q$4:$GF$4,0),FALSE)*(ROUND((SUMPRODUCT($D$4:$D$137,$F$4:$F$137)/SUMPRODUCT($D$4:$D$137,$G$4:$G$137)),5)),7)","v":0},2.4921000000000001E-3,2.4921000000000001E-3,2.4921000000000001E-3,2.4921000000000001E-3,{"$f":"+IF($B8=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B8,Init!$Q:$GE,MATCH(BA$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AS8*RT1SC!$J$11+N8)/(H8-K8))))","v":0.76326689954766735},{"$f":"+IF($B8=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B8,Init!$Q:$GE,MATCH(BB$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AT8*RT1SC!$J$11+O8)/(I8-L8))))","v":0.72586810353558129},{"$f":"+IF($B8=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B8,Init!$Q:$GE,MATCH(BC$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AU8*RT1SC!$J$11+P8)/(J8-M8))))","v":0.71821778504195555},1.3101365842645898,1.3776385596568461,1.3923129021334237,{"$f":"+VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BD8","v":8.5158877977198344E-2},{"$f":"+VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BE8","v":8.9546506377694998E-2},{"$f":"+VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BF8","v":9.0500338638672545E-2},{"$f":"+VLOOKUP($B8,Init!$Q:$GE,MATCH(BJ$3,Init!$Q$4:$GE$4,0),FALSE)","v":6},{"$f":"+VLOOKUP($B8,Init!$Q:$GE,MATCH(BK$3,Init!$Q$4:$GE$4,0),FALSE)","v":6},{"$f":"+VLOOKUP($B8,Init!$Q:$GE,MATCH(BL$3,Init!$Q$4:$GE$4,0),FALSE)","v":6},{"$f":"+VLOOKUP($B8,Init!$Q:$GE,MATCH(BM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,Init!$Q:$GE,MATCH(BN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,Init!$Q:$GE,MATCH(BO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},0,0,0,{"$f":"ROUND((VLOOKUP($B8,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BS$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BS$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B8,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BT$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BT$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B8,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BU$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BU$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},0,0,0,0,0,0,{"$f":"IF(VLOOKUP($B8,Init!$Q:$S,3,FALSE)=0,MIN(BV8+BP8,0),0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$S,3,FALSE)=0,MIN(BW8+BQ8,0),0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$S,3,FALSE)=0,MIN(BX8+BR8,0),0)","v":0},{"$f":"ROUND(AS8*RT1SC!$J$11+BP8+AJ8+BY8,3)","v":17.718},{"$f":"ROUND(AT8*RT1SC!$J$11+BQ8+AK8+BZ8,3)","v":17.718},{"$f":"ROUND(AU8*RT1SC!$J$11+BR8+AL8+CA8,3)","v":17.718},{"$f":"+VLOOKUP($B8,Init!$Q:$GF,MATCH(CH$3,Init!$Q$4:$GF$4,0),FALSE)","v":1}]
[null,10044,"Canby, City of",1,{"$f":"+VLOOKUP($B9,Init!$Q:$T,4,FALSE)","v":0},{"$f":"+VLOOKUP($B9,Init!$Q:$GE,MATCH(F$3,Init!$Q$4:$GE$4,0),FALSE)","v":20.611999999999998},{"$f":"+$F9+VLOOKUP($B9,Init!$Q:$GF,MATCH(\"RHWM Aug \"&VALUE(RIGHT(G$3,4)),Init!$Q$4:$GF$4,0),FALSE)","v":20.611999999999998},{"$f":"ROUND(VLOOKUP($B9,I_TRL!$B$2:$VK$137,MATCH(VALUE(RIGHT(H$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(H$3,4)),Init!$M:$O,3,FALSE),3)","v":22.338000000000001},{"$f":"ROUND(VLOOKUP($B9,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(I$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(I$3,4)),Init!$M:$O,3,FALSE),3)","v":22.45},{"$f":"ROUND(VLOOKUP($B9,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(J$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(J$3,4)),Init!$M:$O,3,FALSE),3)","v":22.556000000000001},{"$f":"ROUND(VLOOKUP($B9,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(K$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(K$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B9,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(L$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(L$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B9,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(M$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(M$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B9,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B9,I_ER!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(N$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B9,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B9,I_ER!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(O$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B9,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B9,I_ER!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(P$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"+N9*VLOOKUP(VALUE(RIGHT(Q$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+O9*VLOOKUP(VALUE(RIGHT(R$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+P9*VLOOKUP(VALUE(RIGHT(S$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S10=0),ROUND(VLOOKUP($B9,Init!$Q:$GE,MATCH(T$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B9=10298,SUMPRODUCT(T$4:T8,$E$4:$E8),ROUND(H9-N9-K9,3))),0)","v":22.338000000000001},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S10=0),ROUND(VLOOKUP($B9,Init!$Q:$GE,MATCH(U$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B9=10298,SUMPRODUCT(U$4:U8,$E$4:$E8),ROUND(I9-O9-L9,3))),0)","v":22.45},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S10=0),ROUND(VLOOKUP($B9,Init!$Q:$GE,MATCH(V$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B9=10298,SUMPRODUCT(V$4:V8,$E$4:$E8),ROUND(J9-P9-M9,3))),0)","v":22.556000000000001},{"$f":"+T9*VLOOKUP(VALUE(RIGHT(W$3,4)),Init!$M:$O,3,FALSE)","v":195680.88},{"$f":"+U9*VLOOKUP(VALUE(RIGHT(X$3,4)),Init!$M:$O,3,FALSE)","v":196662},{"$f":"+V9*VLOOKUP(VALUE(RIGHT(Y$3,4)),Init!$M:$O,3,FALSE)","v":198131.90400000001},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Z$3,Init!$Q$4:$GE$4,0),FALSE),IF($B9=10298,SUMPRODUCT($E$4:$E8,Z$4:Z8),ROUND(RT1SC!$J$11*(G9/SUMPRODUCT($D$4:$D$170,$G$4:$G$170)),3)))","v":20.425999999999998},{"$f":"$Z9*VLOOKUP(VALUE(RIGHT(AA$3,4)),Init!$M:$O,3,FALSE)","v":178931.75999999998},{"$f":"$Z9*VLOOKUP(VALUE(RIGHT(AB$3,4)),Init!$M:$O,3,FALSE)","v":178931.75999999998},{"$f":"$Z9*VLOOKUP(VALUE(RIGHT(AC$3,4)),Init!$M:$O,3,FALSE)","v":179421.984},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B9,Init!$Q:$GE,MATCH(AD$3,Init!$Q$4:$GE$4,0),FALSE),IF($B9=10298,SUMPRODUCT(AD$4:AD8,$E$4:$E8),ROUND(MAX(T9-$Z9,0),3)))","v":1.9119999999999999},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B9,Init!$Q:$GE,MATCH(AE$3,Init!$Q$4:$GE$4,0),FALSE),IF($B9=10298,SUMPRODUCT(AE$4:AE8,$E$4:$E8),ROUND(MAX(U9-$Z9,0),3)))","v":2.024},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B9,Init!$Q:$GE,MATCH(AF$3,Init!$Q$4:$GE$4,0),FALSE),IF($B9=10298,SUMPRODUCT(AF$4:AF8,$E$4:$E8),ROUND(MAX(V9-$Z9,0),3)))","v":2.13},1.9119999999999999,2.024,2.13,0,0,0,{"$f":"+VLOOKUP($B9,Init!$Q:$GE,MATCH(AM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,Init!$Q:$GE,MATCH(AN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,Init!$Q:$GE,MATCH(AO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},1.9119999999999999,2.024,2.13,{"$f":"IF($B9=10298,ROUND(SUMPRODUCT($E$4:$E8,AS$4:AS8),7),ROUND(MIN(T9,$Z9)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":2.8730000000000001E-3},{"$f":"IF($B9=10298,ROUND(SUMPRODUCT($E$4:$E8,AT$4:AT8),7),ROUND(MIN(U9,$Z9)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":2.8730000000000001E-3},{"$f":"IF($B9=10298,ROUND(SUMPRODUCT($E$4:$E8,AU$4:AU8),7),ROUND(MIN(V9,$Z9)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":2.8730000000000001E-3},{"$f":"ROUND(VLOOKUP($B9,Init!$Q:$GF,MATCH(Init!$AF$4,Init!$Q$4:$GF$4,0),FALSE)*(ROUND((SUMPRODUCT($D$4:$D$137,$F$4:$F$137)/SUMPRODUCT($D$4:$D$137,$G$4:$G$137)),5)),7)","v":0},2.8730000000000001E-3,2.8730000000000001E-3,2.8730000000000001E-3,2.8730000000000001E-3,{"$f":"+IF($B9=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B9,Init!$Q:$GE,MATCH(BA$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AS9*RT1SC!$J$11+N9)/(H9-K9))))","v":0.91439443531202447},{"$f":"+IF($B9=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B9,Init!$Q:$GE,MATCH(BB$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AT9*RT1SC!$J$11+O9)/(I9-L9))))","v":0.9098326457015592},{"$f":"+IF($B9=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B9,Init!$Q:$GE,MATCH(BC$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AU9*RT1SC!$J$11+P9)/(J9-M9))))","v":0.90555696471005509},1.0936061881915207,1.0990893958680115,1.1042788602761189,{"$f":"+VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BD9","v":0},{"$f":"+VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BE9","v":0},{"$f":"+VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BF9","v":0},{"$f":"+VLOOKUP($B9,Init!$Q:$GE,MATCH(BJ$3,Init!$Q$4:$GE$4,0),FALSE)","v":1},{"$f":"+VLOOKUP($B9,Init!$Q:$GE,MATCH(BK$3,Init!$Q$4:$GE$4,0),FALSE)","v":1},{"$f":"+VLOOKUP($B9,Init!$Q:$GE,MATCH(BL$3,Init!$Q$4:$GE$4,0),FALSE)","v":1},{"$f":"+VLOOKUP($B9,Init!$Q:$GE,MATCH(BM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,Init!$Q:$GE,MATCH(BN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,Init!$Q:$GE,MATCH(BO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},1.9119999999999999,2.024,2.13,{"$f":"ROUND((VLOOKUP($B9,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BS$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BS$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B9,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BT$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BT$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B9,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BU$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BU$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},0,0,0,0,0,0,{"$f":"IF(VLOOKUP($B9,Init!$Q:$S,3,FALSE)=0,MIN(BV9+BP9,0),0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$S,3,FALSE)=0,MIN(BW9+BQ9,0),0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$S,3,FALSE)=0,MIN(BX9+BR9,0),0)","v":0},{"$f":"ROUND(AS9*RT1SC!$J$11+BP9+AJ9+BY9,3)","v":22.338000000000001},{"$f":"ROUND(AT9*RT1SC!$J$11+BQ9+AK9+BZ9,3)","v":22.45},{"$f":"ROUND(AU9*RT1SC!$J$11+BR9+AL9+CA9,3)","v":22.556000000000001},{"$f":"+VLOOKUP($B9,Init!$Q:$GF,MATCH(CH$3,Init!$Q$4:$GF$4,0),FALSE)","v":0}]
[null,10046,"Central Electric Coop",0,{"$f":"+VLOOKUP($B10,Init!$Q:$T,4,FALSE)","v":1},{"$f":"+VLOOKUP($B10,Init!$Q:$GE,MATCH(F$3,Init!$Q$4:$GE$4,0),FALSE)","v":83.072000000000003},{"$f":"+$F10+VLOOKUP($B10,Init!$Q:$GF,MATCH(\"RHWM Aug \"&VALUE(RIGHT(G$3,4)),Init!$Q$4:$GF$4,0),FALSE)","v":83.072000000000003},{"$f":"ROUND(VLOOKUP($B10,I_TRL!$B$2:$VK$137,MATCH(VALUE(RIGHT(H$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(H$3,4)),Init!$M:$O,3,FALSE),3)","v":102.441},{"$f":"ROUND(VLOOKUP($B10,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(I$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(I$3,4)),Init!$M:$O,3,FALSE),3)","v":103.89},{"$f":"ROUND(VLOOKUP($B10,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(J$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(J$3,4)),Init!$M:$O,3,FALSE),3)","v":105.331},{"$f":"ROUND(VLOOKUP($B10,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(K$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(K$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B10,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(L$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(L$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B10,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(M$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(M$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B10,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B10,I_ER!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(N$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B10,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B10,I_ER!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(O$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B10,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B10,I_ER!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(P$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"+N10*VLOOKUP(VALUE(RIGHT(Q$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+O10*VLOOKUP(VALUE(RIGHT(R$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+P10*VLOOKUP(VALUE(RIGHT(S$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S11=0),ROUND(VLOOKUP($B10,Init!$Q:$GE,MATCH(T$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B10=10298,SUMPRODUCT(T$4:T9,$E$4:$E9),ROUND(H10-N10-K10,3))),0)","v":102.441},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S11=0),ROUND(VLOOKUP($B10,Init!$Q:$GE,MATCH(U$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B10=10298,SUMPRODUCT(U$4:U9,$E$4:$E9),ROUND(I10-O10-L10,3))),0)","v":103.89},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S11=0),ROUND(VLOOKUP($B10,Init!$Q:$GE,MATCH(V$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B10=10298,SUMPRODUCT(V$4:V9,$E$4:$E9),ROUND(J10-P10-M10,3))),0)","v":105.331},{"$f":"+T10*VLOOKUP(VALUE(RIGHT(W$3,4)),Init!$M:$O,3,FALSE)","v":897383.16},{"$f":"+U10*VLOOKUP(VALUE(RIGHT(X$3,4)),Init!$M:$O,3,FALSE)","v":910076.4},{"$f":"+V10*VLOOKUP(VALUE(RIGHT(Y$3,4)),Init!$M:$O,3,FALSE)","v":925227.50400000007},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Z$3,Init!$Q$4:$GE$4,0),FALSE),IF($B10=10298,SUMPRODUCT($E$4:$E9,Z$4:Z9),ROUND(RT1SC!$J$11*(G10/SUMPRODUCT($D$4:$D$170,$G$4:$G$170)),3)))","v":82.322999999999993},{"$f":"$Z10*VLOOKUP(VALUE(RIGHT(AA$3,4)),Init!$M:$O,3,FALSE)","v":721149.48},{"$f":"$Z10*VLOOKUP(VALUE(RIGHT(AB$3,4)),Init!$M:$O,3,FALSE)","v":721149.48},{"$f":"$Z10*VLOOKUP(VALUE(RIGHT(AC$3,4)),Init!$M:$O,3,FALSE)","v":723125.23199999996},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B10,Init!$Q:$GE,MATCH(AD$3,Init!$Q$4:$GE$4,0),FALSE),IF($B10=10298,SUMPRODUCT(AD$4:AD9,$E$4:$E9),ROUND(MAX(T10-$Z10,0),3)))","v":20.117999999999999},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B10,Init!$Q:$GE,MATCH(AE$3,Init!$Q$4:$GE$4,0),FALSE),IF($B10=10298,SUMPRODUCT(AE$4:AE9,$E$4:$E9),ROUND(MAX(U10-$Z10,0),3)))","v":21.567},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B10,Init!$Q:$GE,MATCH(AF$3,Init!$Q$4:$GE$4,0),FALSE),IF($B10=10298,SUMPRODUCT(AF$4:AF9,$E$4:$E9),ROUND(MAX(V10-$Z10,0),3)))","v":23.007999999999999},20.117999999999999,21.567,23.007999999999999,0,0,0,{"$f":"+VLOOKUP($B10,Init!$Q:$GE,MATCH(AM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,Init!$Q:$GE,MATCH(AN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,Init!$Q:$GE,MATCH(AO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},20.117999999999999,21.567,23.007999999999999,{"$f":"IF($B10=10298,ROUND(SUMPRODUCT($E$4:$E9,AS$4:AS9),7),ROUND(MIN(T10,$Z10)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":1.15792E-2},{"$f":"IF($B10=10298,ROUND(SUMPRODUCT($E$4:$E9,AT$4:AT9),7),ROUND(MIN(U10,$Z10)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":1.15792E-2},{"$f":"IF($B10=10298,ROUND(SUMPRODUCT($E$4:$E9,AU$4:AU9),7),ROUND(MIN(V10,$Z10)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":1.15792E-2},{"$f":"ROUND(VLOOKUP($B10,Init!$Q:$GF,MATCH(Init!$AF$4,Init!$Q$4:$GF$4,0),FALSE)*(ROUND((SUMPRODUCT($D$4:$D$137,$F$4:$F$137)/SUMPRODUCT($D$4:$D$137,$G$4:$G$137)),5)),7)","v":0},1.15792E-2,1.15792E-2,1.15792E-2,1.15792E-2,{"$f":"+IF($B10=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B10,Init!$Q:$GE,MATCH(BA$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AS10*RT1SC!$J$11+N10)/(H10-K10))))","v":0.80361305061840471},{"$f":"+IF($B10=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B10,Init!$Q:$GE,MATCH(BB$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AT10*RT1SC!$J$11+O10)/(I10-L10))))","v":0.79240470226585813},{"$f":"+IF($B10=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B10,Init!$Q:$GE,MATCH(BC$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AU10*RT1SC!$J$11+P10)/(J10-M10))))","v":0.78156406488498165},1.2443788491673045,1.2619802485332168,1.2794844697107735,{"$f":"+VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BD10","v":8.088462519587479E-2},{"$f":"+VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BE10","v":8.2028716154659093E-2},{"$f":"+VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BF10","v":8.3166490531200274E-2},{"$f":"+VLOOKUP($B10,Init!$Q:$GE,MATCH(BJ$3,Init!$Q$4:$GE$4,0),FALSE)","v":6},{"$f":"+VLOOKUP($B10,Init!$Q:$GE,MATCH(BK$3,Init!$Q$4:$GE$4,0),FALSE)","v":6},{"$f":"+VLOOKUP($B10,Init!$Q:$GE,MATCH(BL$3,Init!$Q$4:$GE$4,0),FALSE)","v":6},{"$f":"+VLOOKUP($B10,Init!$Q:$GE,MATCH(BM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,Init!$Q:$GE,MATCH(BN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,Init!$Q:$GE,MATCH(BO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},0,0,0,{"$f":"ROUND((VLOOKUP($B10,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BS$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BS$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B10,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BT$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BT$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B10,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BU$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BU$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},0,0,0,0,0,0,{"$f":"IF(VLOOKUP($B10,Init!$Q:$S,3,FALSE)=0,MIN(BV10+BP10,0),0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$S,3,FALSE)=0,MIN(BW10+BQ10,0),0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$S,3,FALSE)=0,MIN(BX10+BR10,0),0)","v":0},{"$f":"ROUND(AS10*RT1SC!$J$11+BP10+AJ10+BY10,3)","v":82.322999999999993},{"$f":"ROUND(AT10*RT1SC!$J$11+BQ10+AK10+BZ10,3)","v":82.322999999999993},{"$f":"ROUND(AU10*RT1SC!$J$11+BR10+AL10+CA10,3)","v":82.322999999999993},{"$f":"+VLOOKUP($B10,Init!$Q:$GF,MATCH(CH$3,Init!$Q$4:$GF$4,0),FALSE)","v":1}]
[null,10047,"Central Lincoln PUD",1,{"$f":"+VLOOKUP($B11,Init!$Q:$T,4,FALSE)","v":0},{"$f":"+VLOOKUP($B11,Init!$Q:$GE,MATCH(F$3,Init!$Q$4:$GE$4,0),FALSE)","v":159.01},{"$f":"+$F11+VLOOKUP($B11,Init!$Q:$GF,MATCH(\"RHWM Aug \"&VALUE(RIGHT(G$3,4)),Init!$Q$4:$GF$4,0),FALSE)","v":159.01},{"$f":"ROUND(VLOOKUP($B11,I_TRL!$B$2:$VK$137,MATCH(VALUE(RIGHT(H$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(H$3,4)),Init!$M:$O,3,FALSE),3)","v":151.52000000000001},{"$f":"ROUND(VLOOKUP($B11,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(I$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(I$3,4)),Init!$M:$O,3,FALSE),3)","v":151.672},{"$f":"ROUND(VLOOKUP($B11,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(J$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(J$3,4)),Init!$M:$O,3,FALSE),3)","v":151.976},{"$f":"ROUND(VLOOKUP($B11,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(K$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(K$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B11,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(L$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(L$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B11,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(M$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(M$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B11,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B11,I_ER!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(N$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B11,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B11,I_ER!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(O$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B11,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B11,I_ER!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(P$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"+N11*VLOOKUP(VALUE(RIGHT(Q$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+O11*VLOOKUP(VALUE(RIGHT(R$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+P11*VLOOKUP(VALUE(RIGHT(S$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S12=0),ROUND(VLOOKUP($B11,Init!$Q:$GE,MATCH(T$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B11=10298,SUMPRODUCT(T$4:T10,$E$4:$E10),ROUND(H11-N11-K11,3))),0)","v":151.52000000000001},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S12=0),ROUND(VLOOKUP($B11,Init!$Q:$GE,MATCH(U$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B11=10298,SUMPRODUCT(U$4:U10,$E$4:$E10),ROUND(I11-O11-L11,3))),0)","v":151.672},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S12=0),ROUND(VLOOKUP($B11,Init!$Q:$GE,MATCH(V$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B11=10298,SUMPRODUCT(V$4:V10,$E$4:$E10),ROUND(J11-P11-M11,3))),0)","v":151.976},{"$f":"+T11*VLOOKUP(VALUE(RIGHT(W$3,4)),Init!$M:$O,3,FALSE)","v":1327315.2000000002},{"$f":"+U11*VLOOKUP(VALUE(RIGHT(X$3,4)),Init!$M:$O,3,FALSE)","v":1328646.72},{"$f":"+V11*VLOOKUP(VALUE(RIGHT(Y$3,4)),Init!$M:$O,3,FALSE)","v":1334957.1839999999},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Z$3,Init!$Q$4:$GE$4,0),FALSE),IF($B11=10298,SUMPRODUCT($E$4:$E10,Z$4:Z10),ROUND(RT1SC!$J$11*(G11/SUMPRODUCT($D$4:$D$170,$G$4:$G$170)),3)))","v":157.57599999999999},{"$f":"$Z11*VLOOKUP(VALUE(RIGHT(AA$3,4)),Init!$M:$O,3,FALSE)","v":1380365.76},{"$f":"$Z11*VLOOKUP(VALUE(RIGHT(AB$3,4)),Init!$M:$O,3,FALSE)","v":1380365.76},{"$f":"$Z11*VLOOKUP(VALUE(RIGHT(AC$3,4)),Init!$M:$O,3,FALSE)","v":1384147.584},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B11,Init!$Q:$GE,MATCH(AD$3,Init!$Q$4:$GE$4,0),FALSE),IF($B11=10298,SUMPRODUCT(AD$4:AD10,$E$4:$E10),ROUND(MAX(T11-$Z11,0),3)))","v":0},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B11,Init!$Q:$GE,MATCH(AE$3,Init!$Q$4:$GE$4,0),FALSE),IF($B11=10298,SUMPRODUCT(AE$4:AE10,$E$4:$E10),ROUND(MAX(U11-$Z11,0),3)))","v":0},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B11,Init!$Q:$GE,MATCH(AF$3,Init!$Q$4:$GE$4,0),FALSE),IF($B11=10298,SUMPRODUCT(AF$4:AF10,$E$4:$E10),ROUND(MAX(V11-$Z11,0),3)))","v":0},0,0,0,0,0,0,{"$f":"+VLOOKUP($B11,Init!$Q:$GE,MATCH(AM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,Init!$Q:$GE,MATCH(AN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,Init!$Q:$GE,MATCH(AO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},0,0,0,{"$f":"IF($B11=10298,ROUND(SUMPRODUCT($E$4:$E10,AS$4:AS10),7),ROUND(MIN(T11,$Z11)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":2.13122E-2},{"$f":"IF($B11=10298,ROUND(SUMPRODUCT($E$4:$E10,AT$4:AT10),7),ROUND(MIN(U11,$Z11)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":2.1333600000000001E-2},{"$f":"IF($B11=10298,ROUND(SUMPRODUCT($E$4:$E10,AU$4:AU10),7),ROUND(MIN(V11,$Z11)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":2.1376300000000001E-2},{"$f":"ROUND(VLOOKUP($B11,Init!$Q:$GF,MATCH(Init!$AF$4,Init!$Q$4:$GF$4,0),FALSE)*(ROUND((SUMPRODUCT($D$4:$D$137,$F$4:$F$137)/SUMPRODUCT($D$4:$D$137,$G$4:$G$137)),5)),7)","v":0},2.13122E-2,2.1333600000000001E-2,2.1376300000000001E-2,2.1340700000000001E-2,{"$f":"+IF($B11=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B11,Init!$Q:$GE,MATCH(BA$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AS11*RT1SC!$J$11+N11)/(H11-K11))))","v":1},{"$f":"+IF($B11=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B11,Init!$Q:$GE,MATCH(BB$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AT11*RT1SC!$J$11+O11)/(I11-L11))))","v":1},{"$f":"+IF($B11=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B11,Init!$Q:$GE,MATCH(BC$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AU11*RT1SC!$J$11+P11)/(J11-M11))))","v":0.99999945002895207},1,1,1,{"$f":"+VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BD11","v":0},{"$f":"+VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BE11","v":0},{"$f":"+VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BF11","v":0},{"$f":"+VLOOKUP($B11,Init!$Q:$GE,MATCH(BJ$3,Init!$Q$4:$GE$4,0),FALSE)","v":3},{"$f":"+VLOOKUP($B11,Init!$Q:$GE,MATCH(BK$3,Init!$Q$4:$GE$4,0),FALSE)","v":3},{"$f":"+VLOOKUP($B11,Init!$Q:$GE,MATCH(BL$3,Init!$Q$4:$GE$4,0),FALSE)","v":3},{"$f":"+VLOOKUP($B11,Init!$Q:$GE,MATCH(BM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,Init!$Q:$GE,MATCH(BN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,Init!$Q:$GE,MATCH(BO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},0,0,0,{"$f":"ROUND((VLOOKUP($B11,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BS$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BS$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B11,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BT$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BT$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B11,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BU$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BU$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},0,0,0,0,0,0,{"$f":"IF(VLOOKUP($B11,Init!$Q:$S,3,FALSE)=0,MIN(BV11+BP11,0),0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$S,3,FALSE)=0,MIN(BW11+BQ11,0),0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$S,3,FALSE)=0,MIN(BX11+BR11,0),0)","v":0},{"$f":"ROUND(AS11*RT1SC!$J$11+BP11+AJ11+BY11,3)","v":151.52000000000001},{"$f":"ROUND(AT11*RT1SC!$J$11+BQ11+AK11+BZ11,3)","v":151.672},{"$f":"ROUND(AU11*RT1SC!$J$11+BR11+AL11+CA11,3)","v":151.976},{"$f":"+VLOOKUP($B11,Init!$Q:$GF,MATCH(CH$3,Init!$Q$4:$GF$4,0),FALSE)","v":1}]
[null,10055,"Albion, City of",1,{"$f":"+VLOOKUP($B12,Init!$Q:$T,4,FALSE)","v":0},{"$f":"+VLOOKUP($B12,Init!$Q:$GE,MATCH(F$3,Init!$Q$4:$GE$4,0),FALSE)","v":0.40400000000000003},{"$f":"+$F12+VLOOKUP($B12,Init!$Q:$GF,MATCH(\"RHWM Aug \"&VALUE(RIGHT(G$3,4)),Init!$Q$4:$GF$4,0),FALSE)","v":0.40400000000000003},{"$f":"ROUND(VLOOKUP($B12,I_TRL!$B$2:$VK$137,MATCH(VALUE(RIGHT(H$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(H$3,4)),Init!$M:$O,3,FALSE),3)","v":0.46600000000000003},{"$f":"ROUND(VLOOKUP($B12,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(I$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(I$3,4)),Init!$M:$O,3,FALSE),3)","v":0.46899999999999997},{"$f":"ROUND(VLOOKUP($B12,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(J$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(J$3,4)),Init!$M:$O,3,FALSE),3)","v":0.47099999999999997},{"$f":"ROUND(VLOOKUP($B12,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(K$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(K$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B12,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(L$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(L$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B12,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(M$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(M$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B12,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B12,I_ER!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(N$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B12,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B12,I_ER!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(O$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B12,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B12,I_ER!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(P$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"+N12*VLOOKUP(VALUE(RIGHT(Q$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+O12*VLOOKUP(VALUE(RIGHT(R$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+P12*VLOOKUP(VALUE(RIGHT(S$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S13=0),ROUND(VLOOKUP($B12,Init!$Q:$GE,MATCH(T$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B12=10298,SUMPRODUCT(T$4:T11,$E$4:$E11),ROUND(H12-N12-K12,3))),0)","v":0.46600000000000003},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S13=0),ROUND(VLOOKUP($B12,Init!$Q:$GE,MATCH(U$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B12=10298,SUMPRODUCT(U$4:U11,$E$4:$E11),ROUND(I12-O12-L12,3))),0)","v":0.46899999999999997},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S13=0),ROUND(VLOOKUP($B12,Init!$Q:$GE,MATCH(V$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B12=10298,SUMPRODUCT(V$4:V11,$E$4:$E11),ROUND(J12-P12-M12,3))),0)","v":0.47099999999999997},{"$f":"+T12*VLOOKUP(VALUE(RIGHT(W$3,4)),Init!$M:$O,3,FALSE)","v":4082.1600000000003},{"$f":"+U12*VLOOKUP(VALUE(RIGHT(X$3,4)),Init!$M:$O,3,FALSE)","v":4108.4399999999996},{"$f":"+V12*VLOOKUP(VALUE(RIGHT(Y$3,4)),Init!$M:$O,3,FALSE)","v":4137.2640000000001},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Z$3,Init!$Q$4:$GE$4,0),FALSE),IF($B12=10298,SUMPRODUCT($E$4:$E11,Z$4:Z11),ROUND(RT1SC!$J$11*(G12/SUMPRODUCT($D$4:$D$170,$G$4:$G$170)),3)))","v":0.4},{"$f":"$Z12*VLOOKUP(VALUE(RIGHT(AA$3,4)),Init!$M:$O,3,FALSE)","v":3504},{"$f":"$Z12*VLOOKUP(VALUE(RIGHT(AB$3,4)),Init!$M:$O,3,FALSE)","v":3504},{"$f":"$Z12*VLOOKUP(VALUE(RIGHT(AC$3,4)),Init!$M:$O,3,FALSE)","v":3513.6000000000004},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B12,Init!$Q:$GE,MATCH(AD$3,Init!$Q$4:$GE$4,0),FALSE),IF($B12=10298,SUMPRODUCT(AD$4:AD11,$E$4:$E11),ROUND(MAX(T12-$Z12,0),3)))","v":6.6000000000000003E-2},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B12,Init!$Q:$GE,MATCH(AE$3,Init!$Q$4:$GE$4,0),FALSE),IF($B12=10298,SUMPRODUCT(AE$4:AE11,$E$4:$E11),ROUND(MAX(U12-$Z12,0),3)))","v":6.9000000000000006E-2},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B12,Init!$Q:$GE,MATCH(AF$3,Init!$Q$4:$GE$4,0),FALSE),IF($B12=10298,SUMPRODUCT(AF$4:AF11,$E$4:$E11),ROUND(MAX(V12-$Z12,0),3)))","v":7.0999999999999994E-2},0,0,0,6.6000000000000003E-2,6.9000000000000006E-2,7.0999999999999994E-2,{"$f":"+VLOOKUP($B12,Init!$Q:$GE,MATCH(AM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,Init!$Q:$GE,MATCH(AN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,Init!$Q:$GE,MATCH(AO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},0,0,0,{"$f":"IF($B12=10298,ROUND(SUMPRODUCT($E$4:$E11,AS$4:AS11),7),ROUND(MIN(T12,$Z12)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":5.63E-5},{"$f":"IF($B12=10298,ROUND(SUMPRODUCT($E$4:$E11,AT$4:AT11),7),ROUND(MIN(U12,$Z12)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":5.63E-5},{"$f":"IF($B12=10298,ROUND(SUMPRODUCT($E$4:$E11,AU$4:AU11),7),ROUND(MIN(V12,$Z12)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":5.63E-5},{"$f":"ROUND(VLOOKUP($B12,Init!$Q:$GF,MATCH(Init!$AF$4,Init!$Q$4:$GF$4,0),FALSE)*(ROUND((SUMPRODUCT($D$4:$D$137,$F$4:$F$137)/SUMPRODUCT($D$4:$D$137,$G$4:$G$137)),5)),7)","v":0},5.63E-5,5.63E-5,5.63E-5,5.6299999999999993E-5,{"$f":"+IF($B12=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B12,Init!$Q:$GE,MATCH(BA$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AS12*RT1SC!$J$11+N12)/(H12-K12))))","v":0.85894372875536484},{"$f":"+IF($B12=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B12,Init!$Q:$GE,MATCH(BB$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AT12*RT1SC!$J$11+O12)/(I12-L12))))","v":0.85344941918976558},{"$f":"+IF($B12=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B12,Init!$Q:$GE,MATCH(BC$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AU12*RT1SC!$J$11+P12)/(J12-M12))))","v":0.84982543014862011},1.165,1.1724999999999999,1.1774999999999998,{"$f":"+VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BD12","v":0},{"$f":"+VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BE12","v":0},{"$f":"+VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BF12","v":0},{"$f":"+VLOOKUP($B12,Init!$Q:$GE,MATCH(BJ$3,Init!$Q$4:$GE$4,0),FALSE)","v":1},{"$f":"+VLOOKUP($B12,Init!$Q:$GE,MATCH(BK$3,Init!$Q$4:$GE$4,0),FALSE)","v":1},{"$f":"+VLOOKUP($B12,Init!$Q:$GE,MATCH(BL$3,Init!$Q$4:$GE$4,0),FALSE)","v":1},{"$f":"+VLOOKUP($B12,Init!$Q:$GE,MATCH(BM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,Init!$Q:$GE,MATCH(BN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,Init!$Q:$GE,MATCH(BO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},0,0,0,{"$f":"ROUND((VLOOKUP($B12,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BS$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BS$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B12,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BT$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BT$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B12,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BU$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BU$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},0,0,0,0,0,0,{"$f":"IF(VLOOKUP($B12,Init!$Q:$S,3,FALSE)=0,MIN(BV12+BP12,0),0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$S,3,FALSE)=0,MIN(BW12+BQ12,0),0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$S,3,FALSE)=0,MIN(BX12+BR12,0),0)","v":0},{"$f":"ROUND(AS12*RT1SC!$J$11+BP12+AJ12+BY12,3)","v":0.46600000000000003},{"$f":"ROUND(AT12*RT1SC!$J$11+BQ12+AK12+BZ12,3)","v":0.46899999999999997},{"$f":"ROUND(AU12*RT1SC!$J$11+BR12+AL12+CA12,3)","v":0.47099999999999997},{"$f":"+VLOOKUP($B12,Init!$Q:$GF,MATCH(CH$3,Init!$Q$4:$GF$4,0),FALSE)","v":0}]
[null,10057,"Ashland, City of",1,{"$f":"+VLOOKUP($B13,Init!$Q:$T,4,FALSE)","v":0},{"$f":"+VLOOKUP($B13,Init!$Q:$GE,MATCH(F$3,Init!$Q$4:$GE$4,0),FALSE)","v":21.382999999999999},{"$f":"+$F13+VLOOKUP($B13,Init!$Q:$GF,MATCH(\"RHWM Aug \"&VALUE(RIGHT(G$3,4)),Init!$Q$4:$GF$4,0),FALSE)","v":21.382999999999999},{"$f":"ROUND(VLOOKUP($B13,I_TRL!$B$2:$VK$137,MATCH(VALUE(RIGHT(H$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(H$3,4)),Init!$M:$O,3,FALSE),3)","v":19.376000000000001},{"$f":"ROUND(VLOOKUP($B13,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(I$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(I$3,4)),Init!$M:$O,3,FALSE),3)","v":19.376000000000001},{"$f":"ROUND(VLOOKUP($B13,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(J$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(J$3,4)),Init!$M:$O,3,FALSE),3)","v":19.381},{"$f":"ROUND(VLOOKUP($B13,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(K$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(K$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B13,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(L$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(L$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B13,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(M$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(M$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B13,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B13,I_ER!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(N$3,4)),Init!$M:$O,3,FALSE),3)","v":0.158},{"$f":"ROUND((VLOOKUP($B13,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B13,I_ER!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(O$3,4)),Init!$M:$O,3,FALSE),3)","v":0.158},{"$f":"ROUND((VLOOKUP($B13,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B13,I_ER!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(P$3,4)),Init!$M:$O,3,FALSE),3)","v":0.158},{"$f":"+N13*VLOOKUP(VALUE(RIGHT(Q$3,4)),Init!$M:$O,3,FALSE)","v":1384.08},{"$f":"+O13*VLOOKUP(VALUE(RIGHT(R$3,4)),Init!$M:$O,3,FALSE)","v":1384.08},{"$f":"+P13*VLOOKUP(VALUE(RIGHT(S$3,4)),Init!$M:$O,3,FALSE)","v":1387.8720000000001},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S14=0),ROUND(VLOOKUP($B13,Init!$Q:$GE,MATCH(T$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B13=10298,SUMPRODUCT(T$4:T12,$E$4:$E12),ROUND(H13-N13-K13,3))),0)","v":19.218},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S14=0),ROUND(VLOOKUP($B13,Init!$Q:$GE,MATCH(U$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B13=10298,SUMPRODUCT(U$4:U12,$E$4:$E12),ROUND(I13-O13-L13,3))),0)","v":19.218},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S14=0),ROUND(VLOOKUP($B13,Init!$Q:$GE,MATCH(V$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B13=10298,SUMPRODUCT(V$4:V12,$E$4:$E12),ROUND(J13-P13-M13,3))),0)","v":19.222999999999999},{"$f":"+T13*VLOOKUP(VALUE(RIGHT(W$3,4)),Init!$M:$O,3,FALSE)","v":168349.68},{"$f":"+U13*VLOOKUP(VALUE(RIGHT(X$3,4)),Init!$M:$O,3,FALSE)","v":168349.68},{"$f":"+V13*VLOOKUP(VALUE(RIGHT(Y$3,4)),Init!$M:$O,3,FALSE)","v":168854.83199999999},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Z$3,Init!$Q$4:$GE$4,0),FALSE),IF($B13=10298,SUMPRODUCT($E$4:$E12,Z$4:Z12),ROUND(RT1SC!$J$11*(G13/SUMPRODUCT($D$4:$D$170,$G$4:$G$170)),3)))","v":21.19},{"$f":"$Z13*VLOOKUP(VALUE(RIGHT(AA$3,4)),Init!$M:$O,3,FALSE)","v":185624.40000000002},{"$f":"$Z13*VLOOKUP(VALUE(RIGHT(AB$3,4)),Init!$M:$O,3,FALSE)","v":185624.40000000002},{"$f":"$Z13*VLOOKUP(VALUE(RIGHT(AC$3,4)),Init!$M:$O,3,FALSE)","v":186132.96000000002},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B13,Init!$Q:$GE,MATCH(AD$3,Init!$Q$4:$GE$4,0),FALSE),IF($B13=10298,SUMPRODUCT(AD$4:AD12,$E$4:$E12),ROUND(MAX(T13-$Z13,0),3)))","v":0},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B13,Init!$Q:$GE,MATCH(AE$3,Init!$Q$4:$GE$4,0),FALSE),IF($B13=10298,SUMPRODUCT(AE$4:AE12,$E$4:$E12),ROUND(MAX(U13-$Z13,0),3)))","v":0},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B13,Init!$Q:$GE,MATCH(AF$3,Init!$Q$4:$GE$4,0),FALSE),IF($B13=10298,SUMPRODUCT(AF$4:AF12,$E$4:$E12),ROUND(MAX(V13-$Z13,0),3)))","v":0},0,0,0,0,0,0,{"$f":"+VLOOKUP($B13,Init!$Q:$GE,MATCH(AM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,Init!$Q:$GE,MATCH(AN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,Init!$Q:$GE,MATCH(AO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},0,0,0,{"$f":"IF($B13=10298,ROUND(SUMPRODUCT($E$4:$E12,AS$4:AS12),7),ROUND(MIN(T13,$Z13)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":2.7030999999999999E-3},{"$f":"IF($B13=10298,ROUND(SUMPRODUCT($E$4:$E12,AT$4:AT12),7),ROUND(MIN(U13,$Z13)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":2.7030999999999999E-3},{"$f":"IF($B13=10298,ROUND(SUMPRODUCT($E$4:$E12,AU$4:AU12),7),ROUND(MIN(V13,$Z13)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":2.7038000000000001E-3},{"$f":"ROUND(VLOOKUP($B13,Init!$Q:$GF,MATCH(Init!$AF$4,Init!$Q$4:$GF$4,0),FALSE)*(ROUND((SUMPRODUCT($D$4:$D$137,$F$4:$F$137)/SUMPRODUCT($D$4:$D$137,$G$4:$G$137)),5)),7)","v":0},2.7030999999999999E-3,2.7030999999999999E-3,2.7038000000000001E-3,2.7033333333333332E-3,{"$f":"+IF($B13=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B13,Init!$Q:$GE,MATCH(BA$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AS13*RT1SC!$J$11+N13)/(H13-K13))))","v":0.99999122683732455},{"$f":"+IF($B13=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B13,Init!$Q:$GE,MATCH(BB$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AT13*RT1SC!$J$11+O13)/(I13-L13))))","v":0.99999122683732455},{"$f":"+IF($B13=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B13,Init!$Q:$GE,MATCH(BC$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AU13*RT1SC!$J$11+P13)/(J13-M13))))","v":0.99999002619059929},1,1,1,{"$f":"+VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BD13","v":0},{"$f":"+VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BE13","v":0},{"$f":"+VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BF13","v":0},{"$f":"+VLOOKUP($B13,Init!$Q:$GE,MATCH(BJ$3,Init!$Q$4:$GE$4,0),FALSE)","v":3},{"$f":"+VLOOKUP($B13,Init!$Q:$GE,MATCH(BK$3,Init!$Q$4:$GE$4,0),FALSE)","v":3},{"$f":"+VLOOKUP($B13,Init!$Q:$GE,MATCH(BL$3,Init!$Q$4:$GE$4,0),FALSE)","v":3},{"$f":"+VLOOKUP($B13,Init!$Q:$GE,MATCH(BM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,Init!$Q:$GE,MATCH(BN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,Init!$Q:$GE,MATCH(BO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},0,0,0,{"$f":"ROUND((VLOOKUP($B13,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BS$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BS$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B13,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BT$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BT$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B13,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BU$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BU$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},0,0,0,0,0,0,{"$f":"IF(VLOOKUP($B13,Init!$Q:$S,3,FALSE)=0,MIN(BV13+BP13,0),0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$S,3,FALSE)=0,MIN(BW13+BQ13,0),0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$S,3,FALSE)=0,MIN(BX13+BR13,0),0)","v":0},{"$f":"ROUND(AS13*RT1SC!$J$11+BP13+AJ13+BY13,3)","v":19.218},{"$f":"ROUND(AT13*RT1SC!$J$11+BQ13+AK13+BZ13,3)","v":19.218},{"$f":"ROUND(AU13*RT1SC!$J$11+BR13+AL13+CA13,3)","v":19.222999999999999},{"$f":"+VLOOKUP($B13,Init!$Q:$GF,MATCH(CH$3,Init!$Q$4:$GF$4,0),FALSE)","v":0}]
[null,10059,"Bandon, City of",1,{"$f":"+VLOOKUP($B14,Init!$Q:$T,4,FALSE)","v":0},{"$f":"+VLOOKUP($B14,Init!$Q:$GE,MATCH(F$3,Init!$Q$4:$GE$4,0),FALSE)","v":7.7530000000000001},{"$f":"+$F14+VLOOKUP($B14,Init!$Q:$GF,MATCH(\"RHWM Aug \"&VALUE(RIGHT(G$3,4)),Init!$Q$4:$GF$4,0),FALSE)","v":7.7530000000000001},{"$f":"ROUND(VLOOKUP($B14,I_TRL!$B$2:$VK$137,MATCH(VALUE(RIGHT(H$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(H$3,4)),Init!$M:$O,3,FALSE),3)","v":7.7350000000000003},{"$f":"ROUND(VLOOKUP($B14,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(I$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(I$3,4)),Init!$M:$O,3,FALSE),3)","v":7.7350000000000003},{"$f":"ROUND(VLOOKUP($B14,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(J$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(J$3,4)),Init!$M:$O,3,FALSE),3)","v":7.7350000000000003},{"$f":"ROUND(VLOOKUP($B14,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(K$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(K$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B14,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(L$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(L$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B14,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(M$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(M$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B14,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B14,I_ER!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(N$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B14,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B14,I_ER!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(O$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B14,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B14,I_ER!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(P$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"+N14*VLOOKUP(VALUE(RIGHT(Q$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+O14*VLOOKUP(VALUE(RIGHT(R$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+P14*VLOOKUP(VALUE(RIGHT(S$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S15=0),ROUND(VLOOKUP($B14,Init!$Q:$GE,MATCH(T$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B14=10298,SUMPRODUCT(T$4:T13,$E$4:$E13),ROUND(H14-N14-K14,3))),0)","v":7.7350000000000003},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S15=0),ROUND(VLOOKUP($B14,Init!$Q:$GE,MATCH(U$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B14=10298,SUMPRODUCT(U$4:U13,$E$4:$E13),ROUND(I14-O14-L14,3))),0)","v":7.7350000000000003},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S15=0),ROUND(VLOOKUP($B14,Init!$Q:$GE,MATCH(V$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B14=10298,SUMPRODUCT(V$4:V13,$E$4:$E13),ROUND(J14-P14-M14,3))),0)","v":7.7350000000000003},{"$f":"+T14*VLOOKUP(VALUE(RIGHT(W$3,4)),Init!$M:$O,3,FALSE)","v":67758.600000000006},{"$f":"+U14*VLOOKUP(VALUE(RIGHT(X$3,4)),Init!$M:$O,3,FALSE)","v":67758.600000000006},{"$f":"+V14*VLOOKUP(VALUE(RIGHT(Y$3,4)),Init!$M:$O,3,FALSE)","v":67944.240000000005},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Z$3,Init!$Q$4:$GE$4,0),FALSE),IF($B14=10298,SUMPRODUCT($E$4:$E13,Z$4:Z13),ROUND(RT1SC!$J$11*(G14/SUMPRODUCT($D$4:$D$170,$G$4:$G$170)),3)))","v":7.6829999999999998},{"$f":"$Z14*VLOOKUP(VALUE(RIGHT(AA$3,4)),Init!$M:$O,3,FALSE)","v":67303.08},{"$f":"$Z14*VLOOKUP(VALUE(RIGHT(AB$3,4)),Init!$M:$O,3,FALSE)","v":67303.08},{"$f":"$Z14*VLOOKUP(VALUE(RIGHT(AC$3,4)),Init!$M:$O,3,FALSE)","v":67487.471999999994},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B14,Init!$Q:$GE,MATCH(AD$3,Init!$Q$4:$GE$4,0),FALSE),IF($B14=10298,SUMPRODUCT(AD$4:AD13,$E$4:$E13),ROUND(MAX(T14-$Z14,0),3)))","v":5.1999999999999998E-2},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B14,Init!$Q:$GE,MATCH(AE$3,Init!$Q$4:$GE$4,0),FALSE),IF($B14=10298,SUMPRODUCT(AE$4:AE13,$E$4:$E13),ROUND(MAX(U14-$Z14,0),3)))","v":5.1999999999999998E-2},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B14,Init!$Q:$GE,MATCH(AF$3,Init!$Q$4:$GE$4,0),FALSE),IF($B14=10298,SUMPRODUCT(AF$4:AF13,$E$4:$E13),ROUND(MAX(V14-$Z14,0),3)))","v":5.1999999999999998E-2},0,0,0,5.1999999999999998E-2,5.1999999999999998E-2,5.1999999999999998E-2,{"$f":"+VLOOKUP($B14,Init!$Q:$GE,MATCH(AM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,Init!$Q:$GE,MATCH(AN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,Init!$Q:$GE,MATCH(AO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},0,0,0,{"$f":"IF($B14=10298,ROUND(SUMPRODUCT($E$4:$E13,AS$4:AS13),7),ROUND(MIN(T14,$Z14)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":1.0807E-3},{"$f":"IF($B14=10298,ROUND(SUMPRODUCT($E$4:$E13,AT$4:AT13),7),ROUND(MIN(U14,$Z14)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":1.0807E-3},{"$f":"IF($B14=10298,ROUND(SUMPRODUCT($E$4:$E13,AU$4:AU13),7),ROUND(MIN(V14,$Z14)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":1.0807E-3},{"$f":"ROUND(VLOOKUP($B14,Init!$Q:$GF,MATCH(Init!$AF$4,Init!$Q$4:$GF$4,0),FALSE)*(ROUND((SUMPRODUCT($D$4:$D$137,$F$4:$F$137)/SUMPRODUCT($D$4:$D$137,$G$4:$G$137)),5)),7)","v":0},1.0807E-3,1.0807E-3,1.0807E-3,1.0807E-3,{"$f":"+IF($B14=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B14,Init!$Q:$GE,MATCH(BA$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AS14*RT1SC!$J$11+N14)/(H14-K14))))","v":0.993315170833872},{"$f":"+IF($B14=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B14,Init!$Q:$GE,MATCH(BB$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AT14*RT1SC!$J$11+O14)/(I14-L14))))","v":0.993315170833872},{"$f":"+IF($B14=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B14,Init!$Q:$GE,MATCH(BC$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AU14*RT1SC!$J$11+P14)/(J14-M14))))","v":0.993315170833872},1.0067681895093064,1.0067681895093064,1.0067681895093064,{"$f":"+VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BD14","v":0},{"$f":"+VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BE14","v":0},{"$f":"+VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BF14","v":0},{"$f":"+VLOOKUP($B14,Init!$Q:$GE,MATCH(BJ$3,Init!$Q$4:$GE$4,0),FALSE)","v":1},{"$f":"+VLOOKUP($B14,Init!$Q:$GE,MATCH(BK$3,Init!$Q$4:$GE$4,0),FALSE)","v":1},{"$f":"+VLOOKUP($B14,Init!$Q:$GE,MATCH(BL$3,Init!$Q$4:$GE$4,0),FALSE)","v":1},{"$f":"+VLOOKUP($B14,Init!$Q:$GE,MATCH(BM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,Init!$Q:$GE,MATCH(BN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,Init!$Q:$GE,MATCH(BO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},0,0,0,{"$f":"ROUND((VLOOKUP($B14,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BS$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BS$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B14,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BT$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BT$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B14,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BU$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BU$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},0,0,0,0,0,0,{"$f":"IF(VLOOKUP($B14,Init!$Q:$S,3,FALSE)=0,MIN(BV14+BP14,0),0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$S,3,FALSE)=0,MIN(BW14+BQ14,0),0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$S,3,FALSE)=0,MIN(BX14+BR14,0),0)","v":0},{"$f":"ROUND(AS14*RT1SC!$J$11+BP14+AJ14+BY14,3)","v":7.7350000000000003},{"$f":"ROUND(AT14*RT1SC!$J$11+BQ14+AK14+BZ14,3)","v":7.7350000000000003},{"$f":"ROUND(AU14*RT1SC!$J$11+BR14+AL14+CA14,3)","v":7.7350000000000003},{"$f":"+VLOOKUP($B14,Init!$Q:$GF,MATCH(CH$3,Init!$Q$4:$GF$4,0),FALSE)","v":0}]
[null,10061,"Blaine, City of",1,{"$f":"+VLOOKUP($B15,Init!$Q:$T,4,FALSE)","v":0},{"$f":"+VLOOKUP($B15,Init!$Q:$GE,MATCH(F$3,Init!$Q$4:$GE$4,0),FALSE)","v":8.8770000000000007},{"$f":"+$F15+VLOOKUP($B15,Init!$Q:$GF,MATCH(\"RHWM Aug \"&VALUE(RIGHT(G$3,4)),Init!$Q$4:$GF$4,0),FALSE)","v":8.8770000000000007},{"$f":"ROUND(VLOOKUP($B15,I_TRL!$B$2:$VK$137,MATCH(VALUE(RIGHT(H$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(H$3,4)),Init!$M:$O,3,FALSE),3)","v":11.823},{"$f":"ROUND(VLOOKUP($B15,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(I$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(I$3,4)),Init!$M:$O,3,FALSE),3)","v":12.473000000000001},{"$f":"ROUND(VLOOKUP($B15,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(J$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(J$3,4)),Init!$M:$O,3,FALSE),3)","v":13.11},{"$f":"ROUND(VLOOKUP($B15,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(K$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(K$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B15,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(L$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(L$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B15,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(M$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(M$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B15,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B15,I_ER!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(N$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B15,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B15,I_ER!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(O$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B15,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B15,I_ER!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(P$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"+N15*VLOOKUP(VALUE(RIGHT(Q$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+O15*VLOOKUP(VALUE(RIGHT(R$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+P15*VLOOKUP(VALUE(RIGHT(S$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S16=0),ROUND(VLOOKUP($B15,Init!$Q:$GE,MATCH(T$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B15=10298,SUMPRODUCT(T$4:T14,$E$4:$E14),ROUND(H15-N15-K15,3))),0)","v":11.823},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S16=0),ROUND(VLOOKUP($B15,Init!$Q:$GE,MATCH(U$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B15=10298,SUMPRODUCT(U$4:U14,$E$4:$E14),ROUND(I15-O15-L15,3))),0)","v":12.473000000000001},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S16=0),ROUND(VLOOKUP($B15,Init!$Q:$GE,MATCH(V$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B15=10298,SUMPRODUCT(V$4:V14,$E$4:$E14),ROUND(J15-P15-M15,3))),0)","v":13.11},{"$f":"+T15*VLOOKUP(VALUE(RIGHT(W$3,4)),Init!$M:$O,3,FALSE)","v":103569.48000000001},{"$f":"+U15*VLOOKUP(VALUE(RIGHT(X$3,4)),Init!$M:$O,3,FALSE)","v":109263.48000000001},{"$f":"+V15*VLOOKUP(VALUE(RIGHT(Y$3,4)),Init!$M:$O,3,FALSE)","v":115158.23999999999},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Z$3,Init!$Q$4:$GE$4,0),FALSE),IF($B15=10298,SUMPRODUCT($E$4:$E14,Z$4:Z14),ROUND(RT1SC!$J$11*(G15/SUMPRODUCT($D$4:$D$170,$G$4:$G$170)),3)))","v":8.7970000000000006},{"$f":"$Z15*VLOOKUP(VALUE(RIGHT(AA$3,4)),Init!$M:$O,3,FALSE)","v":77061.72},{"$f":"$Z15*VLOOKUP(VALUE(RIGHT(AB$3,4)),Init!$M:$O,3,FALSE)","v":77061.72},{"$f":"$Z15*VLOOKUP(VALUE(RIGHT(AC$3,4)),Init!$M:$O,3,FALSE)","v":77272.847999999998},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B15,Init!$Q:$GE,MATCH(AD$3,Init!$Q$4:$GE$4,0),FALSE),IF($B15=10298,SUMPRODUCT(AD$4:AD14,$E$4:$E14),ROUND(MAX(T15-$Z15,0),3)))","v":3.0259999999999998},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B15,Init!$Q:$GE,MATCH(AE$3,Init!$Q$4:$GE$4,0),FALSE),IF($B15=10298,SUMPRODUCT(AE$4:AE14,$E$4:$E14),ROUND(MAX(U15-$Z15,0),3)))","v":3.6760000000000002},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B15,Init!$Q:$GE,MATCH(AF$3,Init!$Q$4:$GE$4,0),FALSE),IF($B15=10298,SUMPRODUCT(AF$4:AF14,$E$4:$E14),ROUND(MAX(V15-$Z15,0),3)))","v":4.3129999999999997},3.0259999999999998,3.6760000000000002,4.3129999999999997,0,0,0,{"$f":"+VLOOKUP($B15,Init!$Q:$GE,MATCH(AM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,Init!$Q:$GE,MATCH(AN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,Init!$Q:$GE,MATCH(AO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},3.0259999999999998,3.6760000000000002,4.3129999999999997,{"$f":"IF($B15=10298,ROUND(SUMPRODUCT($E$4:$E14,AS$4:AS14),7),ROUND(MIN(T15,$Z15)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":1.2373E-3},{"$f":"IF($B15=10298,ROUND(SUMPRODUCT($E$4:$E14,AT$4:AT14),7),ROUND(MIN(U15,$Z15)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":1.2373E-3},{"$f":"IF($B15=10298,ROUND(SUMPRODUCT($E$4:$E14,AU$4:AU14),7),ROUND(MIN(V15,$Z15)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":1.2373E-3},{"$f":"ROUND(VLOOKUP($B15,Init!$Q:$GF,MATCH(Init!$AF$4,Init!$Q$4:$GF$4,0),FALSE)*(ROUND((SUMPRODUCT($D$4:$D$137,$F$4:$F$137)/SUMPRODUCT($D$4:$D$137,$G$4:$G$137)),5)),7)","v":0},1.2373E-3,1.2373E-3,1.2373E-3,1.2373E-3,{"$f":"+IF($B15=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B15,Init!$Q:$GE,MATCH(BA$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AS15*RT1SC!$J$11+N15)/(H15-K15))))","v":0.74402847750993839},{"$f":"+IF($B15=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B15,Init!$Q:$GE,MATCH(BB$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AT15*RT1SC!$J$11+O15)/(I15-L15))))","v":0.70525524650044102},{"$f":"+IF($B15=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B15,Init!$Q:$GE,MATCH(BC$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AU15*RT1SC!$J$11+P15)/(J15-M15))))","v":0.67098769562166294},1.343980902580425,1.4178697283164716,1.4902807775377969,{"$f":"+VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BD15","v":0},{"$f":"+VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BE15","v":0},{"$f":"+VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BF15","v":0},{"$f":"+VLOOKUP($B15,Init!$Q:$GE,MATCH(BJ$3,Init!$Q$4:$GE$4,0),FALSE)","v":1},{"$f":"+VLOOKUP($B15,Init!$Q:$GE,MATCH(BK$3,Init!$Q$4:$GE$4,0),FALSE)","v":1},{"$f":"+VLOOKUP($B15,Init!$Q:$GE,MATCH(BL$3,Init!$Q$4:$GE$4,0),FALSE)","v":1},{"$f":"+VLOOKUP($B15,Init!$Q:$GE,MATCH(BM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,Init!$Q:$GE,MATCH(BN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,Init!$Q:$GE,MATCH(BO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},3.0259999999999998,3.6760000000000002,4.3129999999999997,{"$f":"ROUND((VLOOKUP($B15,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BS$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BS$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B15,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BT$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BT$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B15,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BU$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BU$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},0,0,0,0,0,0,{"$f":"IF(VLOOKUP($B15,Init!$Q:$S,3,FALSE)=0,MIN(BV15+BP15,0),0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$S,3,FALSE)=0,MIN(BW15+BQ15,0),0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$S,3,FALSE)=0,MIN(BX15+BR15,0),0)","v":0},{"$f":"ROUND(AS15*RT1SC!$J$11+BP15+AJ15+BY15,3)","v":11.823},{"$f":"ROUND(AT15*RT1SC!$J$11+BQ15+AK15+BZ15,3)","v":12.473000000000001},{"$f":"ROUND(AU15*RT1SC!$J$11+BR15+AL15+CA15,3)","v":13.11},{"$f":"+VLOOKUP($B15,Init!$Q:$GF,MATCH(CH$3,Init!$Q$4:$GF$4,0),FALSE)","v":0}]
[null,10067,"Cheney, City of",1,{"$f":"+VLOOKUP($B20,Init!$Q:$T,4,FALSE)","v":0},{"$f":"+VLOOKUP($B20,Init!$Q:$GE,MATCH(F$3,Init!$Q$4:$GE$4,0),FALSE)","v":16.053000000000001},{"$f":"+$F20+VLOOKUP($B20,Init!$Q:$GF,MATCH(\"RHWM Aug \"&VALUE(RIGHT(G$3,4)),Init!$Q$4:$GF$4,0),FALSE)","v":16.053000000000001},{"$f":"ROUND(VLOOKUP($B20,I_TRL!$B$2:$VK$137,MATCH(VALUE(RIGHT(H$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(H$3,4)),Init!$M:$O,3,FALSE),3)","v":16.571000000000002},{"$f":"ROUND(VLOOKUP($B20,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(I$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(I$3,4)),Init!$M:$O,3,FALSE),3)","v":16.702999999999999},{"$f":"ROUND(VLOOKUP($B20,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(J$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(J$3,4)),Init!$M:$O,3,FALSE),3)","v":16.831},{"$f":"ROUND(VLOOKUP($B20,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(K$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(K$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B20,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(L$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(L$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B20,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(M$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(M$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B20,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B20,I_ER!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(N$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B20,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B20,I_ER!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(O$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B20,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B20,I_ER!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(P$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"+N20*VLOOKUP(VALUE(RIGHT(Q$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+O20*VLOOKUP(VALUE(RIGHT(R$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+P20*VLOOKUP(VALUE(RIGHT(S$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S21=0),ROUND(VLOOKUP($B20,Init!$Q:$GE,MATCH(T$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B20=10298,SUMPRODUCT(T$4:T19,$E$4:$E19),ROUND(H20-N20-K20,3))),0)","v":16.571000000000002},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S21=0),ROUND(VLOOKUP($B20,Init!$Q:$GE,MATCH(U$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B20=10298,SUMPRODUCT(U$4:U19,$E$4:$E19),ROUND(I20-O20-L20,3))),0)","v":16.702999999999999},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S21=0),ROUND(VLOOKUP($B20,Init!$Q:$GE,MATCH(V$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B20=10298,SUMPRODUCT(V$4:V19,$E$4:$E19),ROUND(J20-P20-M20,3))),0)","v":16.831},{"$f":"+T20*VLOOKUP(VALUE(RIGHT(W$3,4)),Init!$M:$O,3,FALSE)","v":145161.96000000002},{"$f":"+U20*VLOOKUP(VALUE(RIGHT(X$3,4)),Init!$M:$O,3,FALSE)","v":146318.28},{"$f":"+V20*VLOOKUP(VALUE(RIGHT(Y$3,4)),Init!$M:$O,3,FALSE)","v":147843.50399999999},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Z$3,Init!$Q$4:$GE$4,0),FALSE),IF($B20=10298,SUMPRODUCT($E$4:$E19,Z$4:Z19),ROUND(RT1SC!$J$11*(G20/SUMPRODUCT($D$4:$D$170,$G$4:$G$170)),3)))","v":15.907999999999999},{"$f":"$Z20*VLOOKUP(VALUE(RIGHT(AA$3,4)),Init!$M:$O,3,FALSE)","v":139354.07999999999},{"$f":"$Z20*VLOOKUP(VALUE(RIGHT(AB$3,4)),Init!$M:$O,3,FALSE)","v":139354.07999999999},{"$f":"$Z20*VLOOKUP(VALUE(RIGHT(AC$3,4)),Init!$M:$O,3,FALSE)","v":139735.872},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B20,Init!$Q:$GE,MATCH(AD$3,Init!$Q$4:$GE$4,0),FALSE),IF($B20=10298,SUMPRODUCT(AD$4:AD19,$E$4:$E19),ROUND(MAX(T20-$Z20,0),3)))","v":0.66300000000000003},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B20,Init!$Q:$GE,MATCH(AE$3,Init!$Q$4:$GE$4,0),FALSE),IF($B20=10298,SUMPRODUCT(AE$4:AE19,$E$4:$E19),ROUND(MAX(U20-$Z20,0),3)))","v":0.79500000000000004},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B20,Init!$Q:$GE,MATCH(AF$3,Init!$Q$4:$GE$4,0),FALSE),IF($B20=10298,SUMPRODUCT(AF$4:AF19,$E$4:$E19),ROUND(MAX(V20-$Z20,0),3)))","v":0.92300000000000004},0,0,0,0.66300000000000003,0.79500000000000004,0.92300000000000004,{"$f":"+VLOOKUP($B20,Init!$Q:$GE,MATCH(AM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,Init!$Q:$GE,MATCH(AN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,Init!$Q:$GE,MATCH(AO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},0,0,0,{"$f":"IF($B20=10298,ROUND(SUMPRODUCT($E$4:$E19,AS$4:AS19),7),ROUND(MIN(T20,$Z20)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":2.2376000000000002E-3},{"$f":"IF($B20=10298,ROUND(SUMPRODUCT($E$4:$E19,AT$4:AT19),7),ROUND(MIN(U20,$Z20)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":2.2376000000000002E-3},{"$f":"IF($B20=10298,ROUND(SUMPRODUCT($E$4:$E19,AU$4:AU19),7),ROUND(MIN(V20,$Z20)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":2.2376000000000002E-3},{"$f":"ROUND(VLOOKUP($B20,Init!$Q:$GF,MATCH(Init!$AF$4,Init!$Q$4:$GF$4,0),FALSE)*(ROUND((SUMPRODUCT($D$4:$D$137,$F$4:$F$137)/SUMPRODUCT($D$4:$D$137,$G$4:$G$137)),5)),7)","v":0},2.2376000000000002E-3,2.2376000000000002E-3,2.2376000000000002E-3,2.2376000000000002E-3,{"$f":"+IF($B20=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B20,Init!$Q:$GE,MATCH(BA$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AS20*RT1SC!$J$11+N20)/(H20-K20))))","v":0.96001047342948531},{"$f":"+IF($B20=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B20,Init!$Q:$GE,MATCH(BB$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AT20*RT1SC!$J$11+O20)/(I20-L20))))","v":0.95242372958151245},{"$f":"+IF($B20=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B20,Init!$Q:$GE,MATCH(BC$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AU20*RT1SC!$J$11+P20)/(J20-M20))))","v":0.94518053325411455},1.0416771435755596,1.0499748554186572,1.0580211214483279,{"$f":"+VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BD20","v":0},{"$f":"+VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BE20","v":0},{"$f":"+VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BF20","v":0},{"$f":"+VLOOKUP($B20,Init!$Q:$GE,MATCH(BJ$3,Init!$Q$4:$GE$4,0),FALSE)","v":3},{"$f":"+VLOOKUP($B20,Init!$Q:$GE,MATCH(BK$3,Init!$Q$4:$GE$4,0),FALSE)","v":3},{"$f":"+VLOOKUP($B20,Init!$Q:$GE,MATCH(BL$3,Init!$Q$4:$GE$4,0),FALSE)","v":3},{"$f":"+VLOOKUP($B20,Init!$Q:$GE,MATCH(BM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,Init!$Q:$GE,MATCH(BN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,Init!$Q:$GE,MATCH(BO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},0,0,0,{"$f":"ROUND((VLOOKUP($B20,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BS$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BS$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B20,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BT$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BT$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B20,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BU$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BU$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},0,0,0,0,0,0,{"$f":"IF(VLOOKUP($B20,Init!$Q:$S,3,FALSE)=0,MIN(BV20+BP20,0),0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$S,3,FALSE)=0,MIN(BW20+BQ20,0),0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$S,3,FALSE)=0,MIN(BX20+BR20,0),0)","v":0},{"$f":"ROUND(AS20*RT1SC!$J$11+BP20+AJ20+BY20,3)","v":16.571000000000002},{"$f":"ROUND(AT20*RT1SC!$J$11+BQ20+AK20+BZ20,3)","v":16.702999999999999},{"$f":"ROUND(AU20*RT1SC!$J$11+BR20+AL20+CA20,3)","v":16.831},{"$f":"+VLOOKUP($B20,Init!$Q:$GF,MATCH(CH$3,Init!$Q$4:$GF$4,0),FALSE)","v":1}]
[null,10074,"Forest Grove, City of",1,{"$f":"+VLOOKUP($B25,Init!$Q:$T,4,FALSE)","v":0},{"$f":"+VLOOKUP($B25,Init!$Q:$GE,MATCH(F$3,Init!$Q$4:$GE$4,0),FALSE)","v":27.08},{"$f":"+$F25+VLOOKUP($B25,Init!$Q:$GF,MATCH(\"RHWM Aug \"&VALUE(RIGHT(G$3,4)),Init!$Q$4:$GF$4,0),FALSE)","v":27.08},{"$f":"ROUND(VLOOKUP($B25,I_TRL!$B$2:$VK$137,MATCH(VALUE(RIGHT(H$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(H$3,4)),Init!$M:$O,3,FALSE),3)","v":34.411999999999999},{"$f":"ROUND(VLOOKUP($B25,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(I$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(I$3,4)),Init!$M:$O,3,FALSE),3)","v":34.944000000000003},{"$f":"ROUND(VLOOKUP($B25,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(J$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(J$3,4)),Init!$M:$O,3,FALSE),3)","v":35.363999999999997},{"$f":"ROUND(VLOOKUP($B25,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(K$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(K$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B25,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(L$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(L$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B25,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(M$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(M$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B25,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B25,I_ER!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(N$3,4)),Init!$M:$O,3,FALSE),3)","v":2.9329999999999998},{"$f":"ROUND((VLOOKUP($B25,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B25,I_ER!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(O$3,4)),Init!$M:$O,3,FALSE),3)","v":2.9329999999999998},{"$f":"ROUND((VLOOKUP($B25,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B25,I_ER!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(P$3,4)),Init!$M:$O,3,FALSE),3)","v":2.9289999999999998},{"$f":"+N25*VLOOKUP(VALUE(RIGHT(Q$3,4)),Init!$M:$O,3,FALSE)","v":25693.079999999998},{"$f":"+O25*VLOOKUP(VALUE(RIGHT(R$3,4)),Init!$M:$O,3,FALSE)","v":25693.079999999998},{"$f":"+P25*VLOOKUP(VALUE(RIGHT(S$3,4)),Init!$M:$O,3,FALSE)","v":25728.335999999999},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S26=0),ROUND(VLOOKUP($B25,Init!$Q:$GE,MATCH(T$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B25=10298,SUMPRODUCT(T$4:T24,$E$4:$E24),ROUND(H25-N25-K25,3))),0)","v":31.478999999999999},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S26=0),ROUND(VLOOKUP($B25,Init!$Q:$GE,MATCH(U$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B25=10298,SUMPRODUCT(U$4:U24,$E$4:$E24),ROUND(I25-O25-L25,3))),0)","v":32.011000000000003},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S26=0),ROUND(VLOOKUP($B25,Init!$Q:$GE,MATCH(V$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B25=10298,SUMPRODUCT(V$4:V24,$E$4:$E24),ROUND(J25-P25-M25,3))),0)","v":32.435000000000002},{"$f":"+T25*VLOOKUP(VALUE(RIGHT(W$3,4)),Init!$M:$O,3,FALSE)","v":275756.03999999998},{"$f":"+U25*VLOOKUP(VALUE(RIGHT(X$3,4)),Init!$M:$O,3,FALSE)","v":280416.36000000004},{"$f":"+V25*VLOOKUP(VALUE(RIGHT(Y$3,4)),Init!$M:$O,3,FALSE)","v":284909.04000000004},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Z$3,Init!$Q$4:$GE$4,0),FALSE),IF($B25=10298,SUMPRODUCT($E$4:$E24,Z$4:Z24),ROUND(RT1SC!$J$11*(G25/SUMPRODUCT($D$4:$D$170,$G$4:$G$170)),3)))","v":26.835999999999999},{"$f":"$Z25*VLOOKUP(VALUE(RIGHT(AA$3,4)),Init!$M:$O,3,FALSE)","v":235083.36},{"$f":"$Z25*VLOOKUP(VALUE(RIGHT(AB$3,4)),Init!$M:$O,3,FALSE)","v":235083.36},{"$f":"$Z25*VLOOKUP(VALUE(RIGHT(AC$3,4)),Init!$M:$O,3,FALSE)","v":235727.424},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B25,Init!$Q:$GE,MATCH(AD$3,Init!$Q$4:$GE$4,0),FALSE),IF($B25=10298,SUMPRODUCT(AD$4:AD24,$E$4:$E24),ROUND(MAX(T25-$Z25,0),3)))","v":4.6429999999999998},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B25,Init!$Q:$GE,MATCH(AE$3,Init!$Q$4:$GE$4,0),FALSE),IF($B25=10298,SUMPRODUCT(AE$4:AE24,$E$4:$E24),ROUND(MAX(U25-$Z25,0),3)))","v":5.1749999999999998},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B25,Init!$Q:$GE,MATCH(AF$3,Init!$Q$4:$GE$4,0),FALSE),IF($B25=10298,SUMPRODUCT(AF$4:AF24,$E$4:$E24),ROUND(MAX(V25-$Z25,0),3)))","v":5.5990000000000002},4.6429999999999998,5.1749999999999998,5.5990000000000002,0,0,0,{"$f":"+VLOOKUP($B25,Init!$Q:$GE,MATCH(AM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,Init!$Q:$GE,MATCH(AN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,Init!$Q:$GE,MATCH(AO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},4.6429999999999998,5.1749999999999998,5.5990000000000002,{"$f":"IF($B25=10298,ROUND(SUMPRODUCT($E$4:$E24,AS$4:AS24),7),ROUND(MIN(T25,$Z25)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":3.7745999999999999E-3},{"$f":"IF($B25=10298,ROUND(SUMPRODUCT($E$4:$E24,AT$4:AT24),7),ROUND(MIN(U25,$Z25)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":3.7745999999999999E-3},{"$f":"IF($B25=10298,ROUND(SUMPRODUCT($E$4:$E24,AU$4:AU24),7),ROUND(MIN(V25,$Z25)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":3.7745999999999999E-3},{"$f":"ROUND(VLOOKUP($B25,Init!$Q:$GF,MATCH(Init!$AF$4,Init!$Q$4:$GF$4,0),FALSE)*(ROUND((SUMPRODUCT($D$4:$D$137,$F$4:$F$137)/SUMPRODUCT($D$4:$D$137,$G$4:$G$137)),5)),7)","v":0},3.7745999999999999E-3,3.7745999999999999E-3,3.7745999999999999E-3,3.7745999999999999E-3,{"$f":"+IF($B25=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B25,Init!$Q:$GE,MATCH(BA$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AS25*RT1SC!$J$11+N25)/(H25-K25))))","v":0.86506785363245386},{"$f":"+IF($B25=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B25,Init!$Q:$GE,MATCH(BB$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AT25*RT1SC!$J$11+O25)/(I25-L25))))","v":0.85189775009157509},{"$f":"+IF($B25=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B25,Init!$Q:$GE,MATCH(BC$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AU25*RT1SC!$J$11+P25)/(J25-M25))))","v":0.84166709023866082},1.1730138619764496,1.1928379788344017,1.2086376509166792,{"$f":"+VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BD25","v":0},{"$f":"+VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BE25","v":0},{"$f":"+VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BF25","v":0},{"$f":"+VLOOKUP($B25,Init!$Q:$GE,MATCH(BJ$3,Init!$Q$4:$GE$4,0),FALSE)","v":3},{"$f":"+VLOOKUP($B25,Init!$Q:$GE,MATCH(BK$3,Init!$Q$4:$GE$4,0),FALSE)","v":3},{"$f":"+VLOOKUP($B25,Init!$Q:$GE,MATCH(BL$3,Init!$Q$4:$GE$4,0),FALSE)","v":3},{"$f":"+VLOOKUP($B25,Init!$Q:$GE,MATCH(BM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,Init!$Q:$GE,MATCH(BN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,Init!$Q:$GE,MATCH(BO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},4.6429999999999998,5.1749999999999998,5.5990000000000002,{"$f":"ROUND((VLOOKUP($B25,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BS$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BS$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B25,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BT$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BT$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B25,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BU$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BU$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},0,0,0,0,0,0,{"$f":"IF(VLOOKUP($B25,Init!$Q:$S,3,FALSE)=0,MIN(BV25+BP25,0),0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$S,3,FALSE)=0,MIN(BW25+BQ25,0),0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$S,3,FALSE)=0,MIN(BX25+BR25,0),0)","v":0},{"$f":"ROUND(AS25*RT1SC!$J$11+BP25+AJ25+BY25,3)","v":31.478999999999999},{"$f":"ROUND(AT25*RT1SC!$J$11+BQ25+AK25+BZ25,3)","v":32.011000000000003},{"$f":"ROUND(AU25*RT1SC!$J$11+BR25+AL25+CA25,3)","v":32.435000000000002},{"$f":"+VLOOKUP($B25,Init!$Q:$GF,MATCH(CH$3,Init!$Q$4:$GF$4,0),FALSE)","v":1}]
[null,10087,"Port Angeles, City of",1,{"$f":"+VLOOKUP($B34,Init!$Q:$T,4,FALSE)","v":0},{"$f":"+VLOOKUP($B34,Init!$Q:$GE,MATCH(F$3,Init!$Q$4:$GE$4,0),FALSE)","v":86.754999999999995},{"$f":"+$F34+VLOOKUP($B34,Init!$Q:$GF,MATCH(\"RHWM Aug \"&VALUE(RIGHT(G$3,4)),Init!$Q$4:$GF$4,0),FALSE)","v":86.754999999999995},{"$f":"ROUND(VLOOKUP($B34,I_TRL!$B$2:$VK$137,MATCH(VALUE(RIGHT(H$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(H$3,4)),Init!$M:$O,3,FALSE),3)","v":48.878},{"$f":"ROUND(VLOOKUP($B34,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(I$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(I$3,4)),Init!$M:$O,3,FALSE),3)","v":48.878},{"$f":"ROUND(VLOOKUP($B34,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(J$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(J$3,4)),Init!$M:$O,3,FALSE),3)","v":48.878999999999998},{"$f":"ROUND(VLOOKUP($B34,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(K$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(K$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B34,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(L$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(L$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B34,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(M$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(M$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B34,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B34,I_ER!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(N$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B34,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B34,I_ER!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(O$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B34,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B34,I_ER!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(P$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"+N34*VLOOKUP(VALUE(RIGHT(Q$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+O34*VLOOKUP(VALUE(RIGHT(R$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+P34*VLOOKUP(VALUE(RIGHT(S$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S35=0),ROUND(VLOOKUP($B34,Init!$Q:$GE,MATCH(T$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B34=10298,SUMPRODUCT(T$4:T33,$E$4:$E33),ROUND(H34-N34-K34,3))),0)","v":48.878},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S35=0),ROUND(VLOOKUP($B34,Init!$Q:$GE,MATCH(U$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B34=10298,SUMPRODUCT(U$4:U33,$E$4:$E33),ROUND(I34-O34-L34,3))),0)","v":48.878},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S35=0),ROUND(VLOOKUP($B34,Init!$Q:$GE,MATCH(V$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B34=10298,SUMPRODUCT(V$4:V33,$E$4:$E33),ROUND(J34-P34-M34,3))),0)","v":48.878999999999998},{"$f":"+T34*VLOOKUP(VALUE(RIGHT(W$3,4)),Init!$M:$O,3,FALSE)","v":428171.28},{"$f":"+U34*VLOOKUP(VALUE(RIGHT(X$3,4)),Init!$M:$O,3,FALSE)","v":428171.28},{"$f":"+V34*VLOOKUP(VALUE(RIGHT(Y$3,4)),Init!$M:$O,3,FALSE)","v":429353.136},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Z$3,Init!$Q$4:$GE$4,0),FALSE),IF($B34=10298,SUMPRODUCT($E$4:$E33,Z$4:Z33),ROUND(RT1SC!$J$11*(G34/SUMPRODUCT($D$4:$D$170,$G$4:$G$170)),3)))","v":85.972999999999999},{"$f":"$Z34*VLOOKUP(VALUE(RIGHT(AA$3,4)),Init!$M:$O,3,FALSE)","v":753123.48},{"$f":"$Z34*VLOOKUP(VALUE(RIGHT(AB$3,4)),Init!$M:$O,3,FALSE)","v":753123.48},{"$f":"$Z34*VLOOKUP(VALUE(RIGHT(AC$3,4)),Init!$M:$O,3,FALSE)","v":755186.83199999994},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B34,Init!$Q:$GE,MATCH(AD$3,Init!$Q$4:$GE$4,0),FALSE),IF($B34=10298,SUMPRODUCT(AD$4:AD33,$E$4:$E33),ROUND(MAX(T34-$Z34,0),3)))","v":0},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B34,Init!$Q:$GE,MATCH(AE$3,Init!$Q$4:$GE$4,0),FALSE),IF($B34=10298,SUMPRODUCT(AE$4:AE33,$E$4:$E33),ROUND(MAX(U34-$Z34,0),3)))","v":0},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B34,Init!$Q:$GE,MATCH(AF$3,Init!$Q$4:$GE$4,0),FALSE),IF($B34=10298,SUMPRODUCT(AF$4:AF33,$E$4:$E33),ROUND(MAX(V34-$Z34,0),3)))","v":0},0,0,0,0,0,0,{"$f":"+VLOOKUP($B34,Init!$Q:$GE,MATCH(AM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,Init!$Q:$GE,MATCH(AN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,Init!$Q:$GE,MATCH(AO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},0,0,0,{"$f":"IF($B34=10298,ROUND(SUMPRODUCT($E$4:$E33,AS$4:AS33),7),ROUND(MIN(T34,$Z34)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":6.875E-3},{"$f":"IF($B34=10298,ROUND(SUMPRODUCT($E$4:$E33,AT$4:AT33),7),ROUND(MIN(U34,$Z34)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":6.875E-3},{"$f":"IF($B34=10298,ROUND(SUMPRODUCT($E$4:$E33,AU$4:AU33),7),ROUND(MIN(V34,$Z34)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":6.8751000000000003E-3},{"$f":"ROUND(VLOOKUP($B34,Init!$Q:$GF,MATCH(Init!$AF$4,Init!$Q$4:$GF$4,0),FALSE)*(ROUND((SUMPRODUCT($D$4:$D$137,$F$4:$F$137)/SUMPRODUCT($D$4:$D$137,$G$4:$G$137)),5)),7)","v":0},6.875E-3,6.875E-3,6.8751000000000003E-3,6.8750333333333332E-3,{"$f":"+IF($B34=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B34,Init!$Q:$GE,MATCH(BA$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AS34*RT1SC!$J$11+N34)/(H34-K34))))","v":1},{"$f":"+IF($B34=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B34,Init!$Q:$GE,MATCH(BB$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AT34*RT1SC!$J$11+O34)/(I34-L34))))","v":1},{"$f":"+IF($B34=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B34,Init!$Q:$GE,MATCH(BC$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AU34*RT1SC!$J$11+P34)/(J34-M34))))","v":0.99999756450009214},1,1,1,{"$f":"+VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BD34","v":0},{"$f":"+VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BE34","v":0},{"$f":"+VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BF34","v":0},{"$f":"+VLOOKUP($B34,Init!$Q:$GE,MATCH(BJ$3,Init!$Q$4:$GE$4,0),FALSE)","v":3},{"$f":"+VLOOKUP($B34,Init!$Q:$GE,MATCH(BK$3,Init!$Q$4:$GE$4,0),FALSE)","v":3},{"$f":"+VLOOKUP($B34,Init!$Q:$GE,MATCH(BL$3,Init!$Q$4:$GE$4,0),FALSE)","v":3},{"$f":"+VLOOKUP($B34,Init!$Q:$GE,MATCH(BM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,Init!$Q:$GE,MATCH(BN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,Init!$Q:$GE,MATCH(BO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},0,0,0,{"$f":"ROUND((VLOOKUP($B34,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BS$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BS$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B34,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BT$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BT$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B34,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BU$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BU$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},0,0,0,0,0,0,{"$f":"IF(VLOOKUP($B34,Init!$Q:$S,3,FALSE)=0,MIN(BV34+BP34,0),0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$S,3,FALSE)=0,MIN(BW34+BQ34,0),0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$S,3,FALSE)=0,MIN(BX34+BR34,0),0)","v":0},{"$f":"ROUND(AS34*RT1SC!$J$11+BP34+AJ34+BY34,3)","v":48.878},{"$f":"ROUND(AT34*RT1SC!$J$11+BQ34+AK34+BZ34,3)","v":48.878},{"$f":"ROUND(AU34*RT1SC!$J$11+BR34+AL34+CA34,3)","v":48.878999999999998},{"$f":"+VLOOKUP($B34,Init!$Q:$GF,MATCH(CH$3,Init!$Q$4:$GF$4,0),FALSE)","v":0}]
[null,10106,"Clearwater Power",0,{"$f":"+VLOOKUP($B43,Init!$Q:$T,4,FALSE)","v":1},{"$f":"+VLOOKUP($B43,Init!$Q:$GE,MATCH(F$3,Init!$Q$4:$GE$4,0),FALSE)","v":24.234999999999999},{"$f":"+$F43+VLOOKUP($B43,Init!$Q:$GF,MATCH(\"RHWM Aug \"&VALUE(RIGHT(G$3,4)),Init!$Q$4:$GF$4,0),FALSE)","v":24.234999999999999},{"$f":"ROUND(VLOOKUP($B43,I_TRL!$B$2:$VK$137,MATCH(VALUE(RIGHT(H$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(H$3,4)),Init!$M:$O,3,FALSE),3)","v":27.414999999999999},{"$f":"ROUND(VLOOKUP($B43,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(I$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(I$3,4)),Init!$M:$O,3,FALSE),3)","v":27.661000000000001},{"$f":"ROUND(VLOOKUP($B43,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(J$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(J$3,4)),Init!$M:$O,3,FALSE),3)","v":27.9},{"$f":"ROUND(VLOOKUP($B43,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(K$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(K$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B43,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(L$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(L$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B43,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(M$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(M$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B43,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B43,I_ER!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(N$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B43,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B43,I_ER!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(O$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B43,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B43,I_ER!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(P$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"+N43*VLOOKUP(VALUE(RIGHT(Q$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+O43*VLOOKUP(VALUE(RIGHT(R$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+P43*VLOOKUP(VALUE(RIGHT(S$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S44=0),ROUND(VLOOKUP($B43,Init!$Q:$GE,MATCH(T$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B43=10298,SUMPRODUCT(T$4:T42,$E$4:$E42),ROUND(H43-N43-K43,3))),0)","v":27.414999999999999},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S44=0),ROUND(VLOOKUP($B43,Init!$Q:$GE,MATCH(U$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B43=10298,SUMPRODUCT(U$4:U42,$E$4:$E42),ROUND(I43-O43-L43,3))),0)","v":27.661000000000001},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S44=0),ROUND(VLOOKUP($B43,Init!$Q:$GE,MATCH(V$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B43=10298,SUMPRODUCT(V$4:V42,$E$4:$E42),ROUND(J43-P43-M43,3))),0)","v":27.9},{"$f":"+T43*VLOOKUP(VALUE(RIGHT(W$3,4)),Init!$M:$O,3,FALSE)","v":240155.4},{"$f":"+U43*VLOOKUP(VALUE(RIGHT(X$3,4)),Init!$M:$O,3,FALSE)","v":242310.36000000002},{"$f":"+V43*VLOOKUP(VALUE(RIGHT(Y$3,4)),Init!$M:$O,3,FALSE)","v":245073.59999999998},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Z$3,Init!$Q$4:$GE$4,0),FALSE),IF($B43=10298,SUMPRODUCT($E$4:$E42,Z$4:Z42),ROUND(RT1SC!$J$11*(G43/SUMPRODUCT($D$4:$D$170,$G$4:$G$170)),3)))","v":24.015999999999998},{"$f":"$Z43*VLOOKUP(VALUE(RIGHT(AA$3,4)),Init!$M:$O,3,FALSE)","v":210380.15999999997},{"$f":"$Z43*VLOOKUP(VALUE(RIGHT(AB$3,4)),Init!$M:$O,3,FALSE)","v":210380.15999999997},{"$f":"$Z43*VLOOKUP(VALUE(RIGHT(AC$3,4)),Init!$M:$O,3,FALSE)","v":210956.54399999999},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B43,Init!$Q:$GE,MATCH(AD$3,Init!$Q$4:$GE$4,0),FALSE),IF($B43=10298,SUMPRODUCT(AD$4:AD42,$E$4:$E42),ROUND(MAX(T43-$Z43,0),3)))","v":3.399},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B43,Init!$Q:$GE,MATCH(AE$3,Init!$Q$4:$GE$4,0),FALSE),IF($B43=10298,SUMPRODUCT(AE$4:AE42,$E$4:$E42),ROUND(MAX(U43-$Z43,0),3)))","v":3.645},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B43,Init!$Q:$GE,MATCH(AF$3,Init!$Q$4:$GE$4,0),FALSE),IF($B43=10298,SUMPRODUCT(AF$4:AF42,$E$4:$E42),ROUND(MAX(V43-$Z43,0),3)))","v":3.8839999999999999},3.399,3.645,3.8839999999999999,0,0,0,{"$f":"+VLOOKUP($B43,Init!$Q:$GE,MATCH(AM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,Init!$Q:$GE,MATCH(AN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,Init!$Q:$GE,MATCH(AO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},3.399,3.645,3.8839999999999999,{"$f":"IF($B43=10298,ROUND(SUMPRODUCT($E$4:$E42,AS$4:AS42),7),ROUND(MIN(T43,$Z43)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":3.3779999999999999E-3},{"$f":"IF($B43=10298,ROUND(SUMPRODUCT($E$4:$E42,AT$4:AT42),7),ROUND(MIN(U43,$Z43)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":3.3779999999999999E-3},{"$f":"IF($B43=10298,ROUND(SUMPRODUCT($E$4:$E42,AU$4:AU42),7),ROUND(MIN(V43,$Z43)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":3.3779999999999999E-3},{"$f":"ROUND(VLOOKUP($B43,Init!$Q:$GF,MATCH(Init!$AF$4,Init!$Q$4:$GF$4,0),FALSE)*(ROUND((SUMPRODUCT($D$4:$D$137,$F$4:$F$137)/SUMPRODUCT($D$4:$D$137,$G$4:$G$137)),5)),7)","v":0},3.3779999999999999E-3,3.3779999999999999E-3,3.3779999999999999E-3,3.3780000000000004E-3,{"$f":"+IF($B43=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B43,Init!$Q:$GE,MATCH(BA$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AS43*RT1SC!$J$11+N43)/(H43-K43))))","v":0.87601921050519804},{"$f":"+IF($B43=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B43,Init!$Q:$GE,MATCH(BB$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AT43*RT1SC!$J$11+O43)/(I43-L43))))","v":0.86822843194389221},{"$f":"+IF($B43=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B43,Init!$Q:$GE,MATCH(BC$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AU43*RT1SC!$J$11+P43)/(J43-M43))))","v":0.86079091956989262},1.1415306462358428,1.15177381745503,1.1617255163224518,{"$f":"+VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BD43","v":7.9907145236509006E-2},{"$f":"+VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BE43","v":8.0624167221852117E-2},{"$f":"+VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BF43","v":8.1320786142571627E-2},{"$f":"+VLOOKUP($B43,Init!$Q:$GE,MATCH(BJ$3,Init!$Q$4:$GE$4,0),FALSE)","v":6},{"$f":"+VLOOKUP($B43,Init!$Q:$GE,MATCH(BK$3,Init!$Q$4:$GE$4,0),FALSE)","v":6},{"$f":"+VLOOKUP($B43,Init!$Q:$GE,MATCH(BL$3,Init!$Q$4:$GE$4,0),FALSE)","v":6},{"$f":"+VLOOKUP($B43,Init!$Q:$GE,MATCH(BM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,Init!$Q:$GE,MATCH(BN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,Init!$Q:$GE,MATCH(BO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},0,0,0,{"$f":"ROUND((VLOOKUP($B43,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BS$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BS$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B43,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BT$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BT$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B43,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BU$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BU$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},0,0,0,0,0,0,{"$f":"IF(VLOOKUP($B43,Init!$Q:$S,3,FALSE)=0,MIN(BV43+BP43,0),0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$S,3,FALSE)=0,MIN(BW43+BQ43,0),0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$S,3,FALSE)=0,MIN(BX43+BR43,0),0)","v":0},{"$f":"ROUND(AS43*RT1SC!$J$11+BP43+AJ43+BY43,3)","v":24.015999999999998},{"$f":"ROUND(AT43*RT1SC!$J$11+BQ43+AK43+BZ43,3)","v":24.015999999999998},{"$f":"ROUND(AU43*RT1SC!$J$11+BR43+AL43+CA43,3)","v":24.015999999999998},{"$f":"+VLOOKUP($B43,Init!$Q:$GF,MATCH(CH$3,Init!$Q$4:$GF$4,0),FALSE)","v":1}]
[null,10136,"Douglas Electric Cooperative",0,{"$f":"+VLOOKUP($B52,Init!$Q:$T,4,FALSE)","v":1},{"$f":"+VLOOKUP($B52,Init!$Q:$GE,MATCH(F$3,Init!$Q$4:$GE$4,0),FALSE)","v":18.814},{"$f":"+$F52+VLOOKUP($B52,Init!$Q:$GF,MATCH(\"RHWM Aug \"&VALUE(RIGHT(G$3,4)),Init!$Q$4:$GF$4,0),FALSE)","v":18.814},{"$f":"ROUND(VLOOKUP($B52,I_TRL!$B$2:$VK$137,MATCH(VALUE(RIGHT(H$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(H$3,4)),Init!$M:$O,3,FALSE),3)","v":18.48},{"$f":"ROUND(VLOOKUP($B52,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(I$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(I$3,4)),Init!$M:$O,3,FALSE),3)","v":18.526},{"$f":"ROUND(VLOOKUP($B52,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(J$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(J$3,4)),Init!$M:$O,3,FALSE),3)","v":18.579999999999998},{"$f":"ROUND(VLOOKUP($B52,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(K$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(K$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B52,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(L$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(L$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B52,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(M$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(M$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B52,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B52,I_ER!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(N$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B52,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B52,I_ER!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(O$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B52,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B52,I_ER!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(P$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"+N52*VLOOKUP(VALUE(RIGHT(Q$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+O52*VLOOKUP(VALUE(RIGHT(R$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+P52*VLOOKUP(VALUE(RIGHT(S$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S53=0),ROUND(VLOOKUP($B52,Init!$Q:$GE,MATCH(T$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B52=10298,SUMPRODUCT(T$4:T51,$E$4:$E51),ROUND(H52-N52-K52,3))),0)","v":18.48},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S53=0),ROUND(VLOOKUP($B52,Init!$Q:$GE,MATCH(U$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B52=10298,SUMPRODUCT(U$4:U51,$E$4:$E51),ROUND(I52-O52-L52,3))),0)","v":18.526},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S53=0),ROUND(VLOOKUP($B52,Init!$Q:$GE,MATCH(V$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B52=10298,SUMPRODUCT(V$4:V51,$E$4:$E51),ROUND(J52-P52-M52,3))),0)","v":18.579999999999998},{"$f":"+T52*VLOOKUP(VALUE(RIGHT(W$3,4)),Init!$M:$O,3,FALSE)","v":161884.80000000002},{"$f":"+U52*VLOOKUP(VALUE(RIGHT(X$3,4)),Init!$M:$O,3,FALSE)","v":162287.76},{"$f":"+V52*VLOOKUP(VALUE(RIGHT(Y$3,4)),Init!$M:$O,3,FALSE)","v":163206.71999999997},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Z$3,Init!$Q$4:$GE$4,0),FALSE),IF($B52=10298,SUMPRODUCT($E$4:$E51,Z$4:Z51),ROUND(RT1SC!$J$11*(G52/SUMPRODUCT($D$4:$D$170,$G$4:$G$170)),3)))","v":18.643999999999998},{"$f":"$Z52*VLOOKUP(VALUE(RIGHT(AA$3,4)),Init!$M:$O,3,FALSE)","v":163321.43999999997},{"$f":"$Z52*VLOOKUP(VALUE(RIGHT(AB$3,4)),Init!$M:$O,3,FALSE)","v":163321.43999999997},{"$f":"$Z52*VLOOKUP(VALUE(RIGHT(AC$3,4)),Init!$M:$O,3,FALSE)","v":163768.89599999998},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B52,Init!$Q:$GE,MATCH(AD$3,Init!$Q$4:$GE$4,0),FALSE),IF($B52=10298,SUMPRODUCT(AD$4:AD51,$E$4:$E51),ROUND(MAX(T52-$Z52,0),3)))","v":0},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B52,Init!$Q:$GE,MATCH(AE$3,Init!$Q$4:$GE$4,0),FALSE),IF($B52=10298,SUMPRODUCT(AE$4:AE51,$E$4:$E51),ROUND(MAX(U52-$Z52,0),3)))","v":0},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B52,Init!$Q:$GE,MATCH(AF$3,Init!$Q$4:$GE$4,0),FALSE),IF($B52=10298,SUMPRODUCT(AF$4:AF51,$E$4:$E51),ROUND(MAX(V52-$Z52,0),3)))","v":0},0,0,0,0,0,0,{"$f":"+VLOOKUP($B52,Init!$Q:$GE,MATCH(AM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,Init!$Q:$GE,MATCH(AN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,Init!$Q:$GE,MATCH(AO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},0,0,0,{"$f":"IF($B52=10298,ROUND(SUMPRODUCT($E$4:$E51,AS$4:AS51),7),ROUND(MIN(T52,$Z52)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":2.5993000000000001E-3},{"$f":"IF($B52=10298,ROUND(SUMPRODUCT($E$4:$E51,AT$4:AT51),7),ROUND(MIN(U52,$Z52)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":2.6058000000000001E-3},{"$f":"IF($B52=10298,ROUND(SUMPRODUCT($E$4:$E51,AU$4:AU51),7),ROUND(MIN(V52,$Z52)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":2.6134000000000001E-3},{"$f":"ROUND(VLOOKUP($B52,Init!$Q:$GF,MATCH(Init!$AF$4,Init!$Q$4:$GF$4,0),FALSE)*(ROUND((SUMPRODUCT($D$4:$D$137,$F$4:$F$137)/SUMPRODUCT($D$4:$D$137,$G$4:$G$137)),5)),7)","v":0},2.5993000000000001E-3,2.6058000000000001E-3,2.6134000000000001E-3,2.6061666666666668E-3,{"$f":"+IF($B52=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B52,Init!$Q:$GE,MATCH(BA$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AS52*RT1SC!$J$11+N52)/(H52-K52))))","v":0.99999234380952395},{"$f":"+IF($B52=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B52,Init!$Q:$GE,MATCH(BB$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AT52*RT1SC!$J$11+O52)/(I52-L52))))","v":1},{"$f":"+IF($B52=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B52,Init!$Q:$GE,MATCH(BC$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AU52*RT1SC!$J$11+P52)/(J52-M52))))","v":1},1,1,1,{"$f":"+VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BD52","v":7.0000000000000007E-2},{"$f":"+VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BE52","v":7.0000000000000007E-2},{"$f":"+VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BF52","v":7.0000000000000007E-2},{"$f":"+VLOOKUP($B52,Init!$Q:$GE,MATCH(BJ$3,Init!$Q$4:$GE$4,0),FALSE)","v":6},{"$f":"+VLOOKUP($B52,Init!$Q:$GE,MATCH(BK$3,Init!$Q$4:$GE$4,0),FALSE)","v":6},{"$f":"+VLOOKUP($B52,Init!$Q:$GE,MATCH(BL$3,Init!$Q$4:$GE$4,0),FALSE)","v":6},{"$f":"+VLOOKUP($B52,Init!$Q:$GE,MATCH(BM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,Init!$Q:$GE,MATCH(BN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,Init!$Q:$GE,MATCH(BO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},0,0,0,{"$f":"ROUND((VLOOKUP($B52,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BS$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BS$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B52,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BT$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BT$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B52,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BU$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BU$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},0,0,0,0,0,0,{"$f":"IF(VLOOKUP($B52,Init!$Q:$S,3,FALSE)=0,MIN(BV52+BP52,0),0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$S,3,FALSE)=0,MIN(BW52+BQ52,0),0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$S,3,FALSE)=0,MIN(BX52+BR52,0),0)","v":0},{"$f":"ROUND(AS52*RT1SC!$J$11+BP52+AJ52+BY52,3)","v":18.48},{"$f":"ROUND(AT52*RT1SC!$J$11+BQ52+AK52+BZ52,3)","v":18.526},{"$f":"ROUND(AU52*RT1SC!$J$11+BR52+AL52+CA52,3)","v":18.579999999999998},{"$f":"+VLOOKUP($B52,Init!$Q:$GF,MATCH(CH$3,Init!$Q$4:$GF$4,0),FALSE)","v":1}]
[null,10174,"Farmers Elec Coop",1,{"$f":"+VLOOKUP($B61,Init!$Q:$T,4,FALSE)","v":0},{"$f":"+VLOOKUP($B61,Init!$Q:$GE,MATCH(F$3,Init!$Q$4:$GE$4,0),FALSE)","v":0.51500000000000001},{"$f":"+$F61+VLOOKUP($B61,Init!$Q:$GF,MATCH(\"RHWM Aug \"&VALUE(RIGHT(G$3,4)),Init!$Q$4:$GF$4,0),FALSE)","v":0.51500000000000001},{"$f":"ROUND(VLOOKUP($B61,I_TRL!$B$2:$VK$137,MATCH(VALUE(RIGHT(H$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(H$3,4)),Init!$M:$O,3,FALSE),3)","v":0.61899999999999999},{"$f":"ROUND(VLOOKUP($B61,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(I$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(I$3,4)),Init!$M:$O,3,FALSE),3)","v":0.621},{"$f":"ROUND(VLOOKUP($B61,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(J$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(J$3,4)),Init!$M:$O,3,FALSE),3)","v":0.622},{"$f":"ROUND(VLOOKUP($B61,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(K$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(K$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B61,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(L$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(L$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B61,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(M$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(M$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B61,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B61,I_ER!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(N$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B61,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B61,I_ER!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(O$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B61,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B61,I_ER!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(P$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"+N61*VLOOKUP(VALUE(RIGHT(Q$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+O61*VLOOKUP(VALUE(RIGHT(R$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+P61*VLOOKUP(VALUE(RIGHT(S$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S62=0),ROUND(VLOOKUP($B61,Init!$Q:$GE,MATCH(T$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B61=10298,SUMPRODUCT(T$4:T60,$E$4:$E60),ROUND(H61-N61-K61,3))),0)","v":0.61899999999999999},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S62=0),ROUND(VLOOKUP($B61,Init!$Q:$GE,MATCH(U$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B61=10298,SUMPRODUCT(U$4:U60,$E$4:$E60),ROUND(I61-O61-L61,3))),0)","v":0.621},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S62=0),ROUND(VLOOKUP($B61,Init!$Q:$GE,MATCH(V$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B61=10298,SUMPRODUCT(V$4:V60,$E$4:$E60),ROUND(J61-P61-M61,3))),0)","v":0.622},{"$f":"+T61*VLOOKUP(VALUE(RIGHT(W$3,4)),Init!$M:$O,3,FALSE)","v":5422.44},{"$f":"+U61*VLOOKUP(VALUE(RIGHT(X$3,4)),Init!$M:$O,3,FALSE)","v":5439.96},{"$f":"+V61*VLOOKUP(VALUE(RIGHT(Y$3,4)),Init!$M:$O,3,FALSE)","v":5463.6480000000001},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Z$3,Init!$Q$4:$GE$4,0),FALSE),IF($B61=10298,SUMPRODUCT($E$4:$E60,Z$4:Z60),ROUND(RT1SC!$J$11*(G61/SUMPRODUCT($D$4:$D$170,$G$4:$G$170)),3)))","v":0.51},{"$f":"$Z61*VLOOKUP(VALUE(RIGHT(AA$3,4)),Init!$M:$O,3,FALSE)","v":4467.6000000000004},{"$f":"$Z61*VLOOKUP(VALUE(RIGHT(AB$3,4)),Init!$M:$O,3,FALSE)","v":4467.6000000000004},{"$f":"$Z61*VLOOKUP(VALUE(RIGHT(AC$3,4)),Init!$M:$O,3,FALSE)","v":4479.84},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B61,Init!$Q:$GE,MATCH(AD$3,Init!$Q$4:$GE$4,0),FALSE),IF($B61=10298,SUMPRODUCT(AD$4:AD60,$E$4:$E60),ROUND(MAX(T61-$Z61,0),3)))","v":0.109},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B61,Init!$Q:$GE,MATCH(AE$3,Init!$Q$4:$GE$4,0),FALSE),IF($B61=10298,SUMPRODUCT(AE$4:AE60,$E$4:$E60),ROUND(MAX(U61-$Z61,0),3)))","v":0.111},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B61,Init!$Q:$GE,MATCH(AF$3,Init!$Q$4:$GE$4,0),FALSE),IF($B61=10298,SUMPRODUCT(AF$4:AF60,$E$4:$E60),ROUND(MAX(V61-$Z61,0),3)))","v":0.112},0,0,0,0.109,0.111,0.112,{"$f":"+VLOOKUP($B61,Init!$Q:$GE,MATCH(AM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,Init!$Q:$GE,MATCH(AN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,Init!$Q:$GE,MATCH(AO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},0,0,0,{"$f":"IF($B61=10298,ROUND(SUMPRODUCT($E$4:$E60,AS$4:AS60),7),ROUND(MIN(T61,$Z61)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":7.1699999999999995E-5},{"$f":"IF($B61=10298,ROUND(SUMPRODUCT($E$4:$E60,AT$4:AT60),7),ROUND(MIN(U61,$Z61)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":7.1699999999999995E-5},{"$f":"IF($B61=10298,ROUND(SUMPRODUCT($E$4:$E60,AU$4:AU60),7),ROUND(MIN(V61,$Z61)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":7.1699999999999995E-5},{"$f":"ROUND(VLOOKUP($B61,Init!$Q:$GF,MATCH(Init!$AF$4,Init!$Q$4:$GF$4,0),FALSE)*(ROUND((SUMPRODUCT($D$4:$D$137,$F$4:$F$137)/SUMPRODUCT($D$4:$D$137,$G$4:$G$137)),5)),7)","v":0},7.1699999999999995E-5,7.1699999999999995E-5,7.1699999999999995E-5,7.1699999999999995E-5,{"$f":"+IF($B61=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B61,Init!$Q:$GE,MATCH(BA$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AS61*RT1SC!$J$11+N61)/(H61-K61))))","v":0.82351353537964456},{"$f":"+IF($B61=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B61,Init!$Q:$GE,MATCH(BB$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AT61*RT1SC!$J$11+O61)/(I61-L61))))","v":0.82086131787439609},{"$f":"+IF($B61=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B61,Init!$Q:$GE,MATCH(BC$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AU61*RT1SC!$J$11+P61)/(J61-M61))))","v":0.81954160514469454},1.2137254901960783,1.2176470588235293,1.2196078431372548,{"$f":"+VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BD61","v":0},{"$f":"+VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BE61","v":0},{"$f":"+VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BF61","v":0},{"$f":"+VLOOKUP($B61,Init!$Q:$GE,MATCH(BJ$3,Init!$Q$4:$GE$4,0),FALSE)","v":1},{"$f":"+VLOOKUP($B61,Init!$Q:$GE,MATCH(BK$3,Init!$Q$4:$GE$4,0),FALSE)","v":1},{"$f":"+VLOOKUP($B61,Init!$Q:$GE,MATCH(BL$3,Init!$Q$4:$GE$4,0),FALSE)","v":1},{"$f":"+VLOOKUP($B61,Init!$Q:$GE,MATCH(BM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,Init!$Q:$GE,MATCH(BN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,Init!$Q:$GE,MATCH(BO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},0,0,0,{"$f":"ROUND((VLOOKUP($B61,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BS$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BS$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B61,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BT$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BT$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B61,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BU$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BU$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},0,0,0,0,0,0,{"$f":"IF(VLOOKUP($B61,Init!$Q:$S,3,FALSE)=0,MIN(BV61+BP61,0),0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$S,3,FALSE)=0,MIN(BW61+BQ61,0),0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$S,3,FALSE)=0,MIN(BX61+BR61,0),0)","v":0},{"$f":"ROUND(AS61*RT1SC!$J$11+BP61+AJ61+BY61,3)","v":0.61899999999999999},{"$f":"ROUND(AT61*RT1SC!$J$11+BQ61+AK61+BZ61,3)","v":0.621},{"$f":"ROUND(AU61*RT1SC!$J$11+BR61+AL61+CA61,3)","v":0.622},{"$f":"+VLOOKUP($B61,Init!$Q:$GF,MATCH(CH$3,Init!$Q$4:$GF$4,0),FALSE)","v":0}]
[null,10203,"Idaho County L & P",1,{"$f":"+VLOOKUP($B70,Init!$Q:$T,4,FALSE)","v":0},{"$f":"+VLOOKUP($B70,Init!$Q:$GE,MATCH(F$3,Init!$Q$4:$GE$4,0),FALSE)","v":6.306},{"$f":"+$F70+VLOOKUP($B70,Init!$Q:$GF,MATCH(\"RHWM Aug \"&VALUE(RIGHT(G$3,4)),Init!$Q$4:$GF$4,0),FALSE)","v":6.306},{"$f":"ROUND(VLOOKUP($B70,I_TRL!$B$2:$VK$137,MATCH(VALUE(RIGHT(H$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(H$3,4)),Init!$M:$O,3,FALSE),3)","v":8.3379999999999992},{"$f":"ROUND(VLOOKUP($B70,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(I$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(I$3,4)),Init!$M:$O,3,FALSE),3)","v":8.4689999999999994},{"$f":"ROUND(VLOOKUP($B70,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(J$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(J$3,4)),Init!$M:$O,3,FALSE),3)","v":8.5860000000000003},{"$f":"ROUND(VLOOKUP($B70,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(K$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(K$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B70,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(L$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(L$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B70,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(M$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(M$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B70,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B70,I_ER!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(N$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B70,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B70,I_ER!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(O$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B70,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B70,I_ER!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(P$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"+N70*VLOOKUP(VALUE(RIGHT(Q$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+O70*VLOOKUP(VALUE(RIGHT(R$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+P70*VLOOKUP(VALUE(RIGHT(S$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S71=0),ROUND(VLOOKUP($B70,Init!$Q:$GE,MATCH(T$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B70=10298,SUMPRODUCT(T$4:T69,$E$4:$E69),ROUND(H70-N70-K70,3))),0)","v":8.3379999999999992},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S71=0),ROUND(VLOOKUP($B70,Init!$Q:$GE,MATCH(U$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B70=10298,SUMPRODUCT(U$4:U69,$E$4:$E69),ROUND(I70-O70-L70,3))),0)","v":8.4689999999999994},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S71=0),ROUND(VLOOKUP($B70,Init!$Q:$GE,MATCH(V$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B70=10298,SUMPRODUCT(V$4:V69,$E$4:$E69),ROUND(J70-P70-M70,3))),0)","v":8.5860000000000003},{"$f":"+T70*VLOOKUP(VALUE(RIGHT(W$3,4)),Init!$M:$O,3,FALSE)","v":73040.87999999999},{"$f":"+U70*VLOOKUP(VALUE(RIGHT(X$3,4)),Init!$M:$O,3,FALSE)","v":74188.439999999988},{"$f":"+V70*VLOOKUP(VALUE(RIGHT(Y$3,4)),Init!$M:$O,3,FALSE)","v":75419.423999999999},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Z$3,Init!$Q$4:$GE$4,0),FALSE),IF($B70=10298,SUMPRODUCT($E$4:$E69,Z$4:Z69),ROUND(RT1SC!$J$11*(G70/SUMPRODUCT($D$4:$D$170,$G$4:$G$170)),3)))","v":6.2489999999999997},{"$f":"$Z70*VLOOKUP(VALUE(RIGHT(AA$3,4)),Init!$M:$O,3,FALSE)","v":54741.24},{"$f":"$Z70*VLOOKUP(VALUE(RIGHT(AB$3,4)),Init!$M:$O,3,FALSE)","v":54741.24},{"$f":"$Z70*VLOOKUP(VALUE(RIGHT(AC$3,4)),Init!$M:$O,3,FALSE)","v":54891.216},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B70,Init!$Q:$GE,MATCH(AD$3,Init!$Q$4:$GE$4,0),FALSE),IF($B70=10298,SUMPRODUCT(AD$4:AD69,$E$4:$E69),ROUND(MAX(T70-$Z70,0),3)))","v":2.089},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B70,Init!$Q:$GE,MATCH(AE$3,Init!$Q$4:$GE$4,0),FALSE),IF($B70=10298,SUMPRODUCT(AE$4:AE69,$E$4:$E69),ROUND(MAX(U70-$Z70,0),3)))","v":2.2200000000000002},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B70,Init!$Q:$GE,MATCH(AF$3,Init!$Q$4:$GE$4,0),FALSE),IF($B70=10298,SUMPRODUCT(AF$4:AF69,$E$4:$E69),ROUND(MAX(V70-$Z70,0),3)))","v":2.3370000000000002},2.089,2.2200000000000002,2.3370000000000002,0,0,0,{"$f":"+VLOOKUP($B70,Init!$Q:$GE,MATCH(AM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,Init!$Q:$GE,MATCH(AN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,Init!$Q:$GE,MATCH(AO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},2.089,2.2200000000000002,2.3370000000000002,{"$f":"IF($B70=10298,ROUND(SUMPRODUCT($E$4:$E69,AS$4:AS69),7),ROUND(MIN(T70,$Z70)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":8.7900000000000001E-4},{"$f":"IF($B70=10298,ROUND(SUMPRODUCT($E$4:$E69,AT$4:AT69),7),ROUND(MIN(U70,$Z70)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":8.7900000000000001E-4},{"$f":"IF($B70=10298,ROUND(SUMPRODUCT($E$4:$E69,AU$4:AU69),7),ROUND(MIN(V70,$Z70)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":8.7900000000000001E-4},{"$f":"ROUND(VLOOKUP($B70,Init!$Q:$GF,MATCH(Init!$AF$4,Init!$Q$4:$GF$4,0),FALSE)*(ROUND((SUMPRODUCT($D$4:$D$137,$F$4:$F$137)/SUMPRODUCT($D$4:$D$137,$G$4:$G$137)),5)),7)","v":0},8.7900000000000001E-4,8.7900000000000001E-4,8.7900000000000001E-4,8.7900000000000001E-4,{"$f":"+IF($B70=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B70,Init!$Q:$GE,MATCH(BA$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AS70*RT1SC!$J$11+N70)/(H70-K70))))","v":0.74949582729671393},{"$f":"+IF($B70=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B70,Init!$Q:$GE,MATCH(BB$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AT70*RT1SC!$J$11+O70)/(I70-L70))))","v":0.73790249238398875},{"$f":"+IF($B70=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B70,Init!$Q:$GE,MATCH(BC$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AU70*RT1SC!$J$11+P70)/(J70-M70))))","v":0.72784721733053814},1.3342934869579133,1.3552568410945751,1.373979836773884,{"$f":"+VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BD70","v":9.3400544087053936E-2},{"$f":"+VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BE70","v":9.4867978876620268E-2},{"$f":"+VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BF70","v":9.6178588574171886E-2},{"$f":"+VLOOKUP($B70,Init!$Q:$GE,MATCH(BJ$3,Init!$Q$4:$GE$4,0),FALSE)","v":3},{"$f":"+VLOOKUP($B70,Init!$Q:$GE,MATCH(BK$3,Init!$Q$4:$GE$4,0),FALSE)","v":3},{"$f":"+VLOOKUP($B70,Init!$Q:$GE,MATCH(BL$3,Init!$Q$4:$GE$4,0),FALSE)","v":3},{"$f":"+VLOOKUP($B70,Init!$Q:$GE,MATCH(BM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,Init!$Q:$GE,MATCH(BN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,Init!$Q:$GE,MATCH(BO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},2.089,2.2200000000000002,2.3370000000000002,{"$f":"ROUND((VLOOKUP($B70,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BS$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BS$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B70,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BT$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BT$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B70,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BU$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BU$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},0,0,0,0,0,0,{"$f":"IF(VLOOKUP($B70,Init!$Q:$S,3,FALSE)=0,MIN(BV70+BP70,0),0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$S,3,FALSE)=0,MIN(BW70+BQ70,0),0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$S,3,FALSE)=0,MIN(BX70+BR70,0),0)","v":0},{"$f":"ROUND(AS70*RT1SC!$J$11+BP70+AJ70+BY70,3)","v":8.3379999999999992},{"$f":"ROUND(AT70*RT1SC!$J$11+BQ70+AK70+BZ70,3)","v":8.4689999999999994},{"$f":"ROUND(AU70*RT1SC!$J$11+BR70+AL70+CA70,3)","v":8.5860000000000003},{"$f":"+VLOOKUP($B70,Init!$Q:$GF,MATCH(CH$3,Init!$Q$4:$GF$4,0),FALSE)","v":1}]
[null,10204,"Idaho Falls Power",1,{"$f":"+VLOOKUP($B71,Init!$Q:$T,4,FALSE)","v":0},{"$f":"+VLOOKUP($B71,Init!$Q:$GE,MATCH(F$3,Init!$Q$4:$GE$4,0),FALSE)","v":80.742999999999995},{"$f":"+$F71+VLOOKUP($B71,Init!$Q:$GF,MATCH(\"RHWM Aug \"&VALUE(RIGHT(G$3,4)),Init!$Q$4:$GF$4,0),FALSE)","v":80.742999999999995},{"$f":"ROUND(VLOOKUP($B71,I_TRL!$B$2:$VK$137,MATCH(VALUE(RIGHT(H$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(H$3,4)),Init!$M:$O,3,FALSE),3)","v":101.86},{"$f":"ROUND(VLOOKUP($B71,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(I$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(I$3,4)),Init!$M:$O,3,FALSE),3)","v":102.70099999999999},{"$f":"ROUND(VLOOKUP($B71,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(J$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(J$3,4)),Init!$M:$O,3,FALSE),3)","v":103.39100000000001},{"$f":"ROUND(VLOOKUP($B71,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(K$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(K$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B71,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(L$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(L$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B71,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(M$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(M$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B71,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B71,I_ER!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(N$3,4)),Init!$M:$O,3,FALSE),3)","v":17.321999999999999},{"$f":"ROUND((VLOOKUP($B71,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B71,I_ER!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(O$3,4)),Init!$M:$O,3,FALSE),3)","v":17.321999999999999},{"$f":"ROUND((VLOOKUP($B71,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B71,I_ER!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(P$3,4)),Init!$M:$O,3,FALSE),3)","v":17.350000000000001},{"$f":"+N71*VLOOKUP(VALUE(RIGHT(Q$3,4)),Init!$M:$O,3,FALSE)","v":151740.72},{"$f":"+O71*VLOOKUP(VALUE(RIGHT(R$3,4)),Init!$M:$O,3,FALSE)","v":151740.72},{"$f":"+P71*VLOOKUP(VALUE(RIGHT(S$3,4)),Init!$M:$O,3,FALSE)","v":152402.40000000002},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S72=0),ROUND(VLOOKUP($B71,Init!$Q:$GE,MATCH(T$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B71=10298,SUMPRODUCT(T$4:T70,$E$4:$E70),ROUND(H71-N71-K71,3))),0)","v":84.537999999999997},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S72=0),ROUND(VLOOKUP($B71,Init!$Q:$GE,MATCH(U$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B71=10298,SUMPRODUCT(U$4:U70,$E$4:$E70),ROUND(I71-O71-L71,3))),0)","v":85.379000000000005},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S72=0),ROUND(VLOOKUP($B71,Init!$Q:$GE,MATCH(V$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B71=10298,SUMPRODUCT(V$4:V70,$E$4:$E70),ROUND(J71-P71-M71,3))),0)","v":86.040999999999997},{"$f":"+T71*VLOOKUP(VALUE(RIGHT(W$3,4)),Init!$M:$O,3,FALSE)","v":740552.88},{"$f":"+U71*VLOOKUP(VALUE(RIGHT(X$3,4)),Init!$M:$O,3,FALSE)","v":747920.04},{"$f":"+V71*VLOOKUP(VALUE(RIGHT(Y$3,4)),Init!$M:$O,3,FALSE)","v":755784.14399999997},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Z$3,Init!$Q$4:$GE$4,0),FALSE),IF($B71=10298,SUMPRODUCT($E$4:$E70,Z$4:Z70),ROUND(RT1SC!$J$11*(G71/SUMPRODUCT($D$4:$D$170,$G$4:$G$170)),3)))","v":80.015000000000001},{"$f":"$Z71*VLOOKUP(VALUE(RIGHT(AA$3,4)),Init!$M:$O,3,FALSE)","v":700931.4},{"$f":"$Z71*VLOOKUP(VALUE(RIGHT(AB$3,4)),Init!$M:$O,3,FALSE)","v":700931.4},{"$f":"$Z71*VLOOKUP(VALUE(RIGHT(AC$3,4)),Init!$M:$O,3,FALSE)","v":702851.76},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B71,Init!$Q:$GE,MATCH(AD$3,Init!$Q$4:$GE$4,0),FALSE),IF($B71=10298,SUMPRODUCT(AD$4:AD70,$E$4:$E70),ROUND(MAX(T71-$Z71,0),3)))","v":4.5229999999999997},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B71,Init!$Q:$GE,MATCH(AE$3,Init!$Q$4:$GE$4,0),FALSE),IF($B71=10298,SUMPRODUCT(AE$4:AE70,$E$4:$E70),ROUND(MAX(U71-$Z71,0),3)))","v":5.3639999999999999},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B71,Init!$Q:$GE,MATCH(AF$3,Init!$Q$4:$GE$4,0),FALSE),IF($B71=10298,SUMPRODUCT(AF$4:AF70,$E$4:$E70),ROUND(MAX(V71-$Z71,0),3)))","v":6.0259999999999998},4.5229999999999997,5.3639999999999999,6.0259999999999998,0,0,0,{"$f":"+VLOOKUP($B71,Init!$Q:$GE,MATCH(AM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,Init!$Q:$GE,MATCH(AN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,Init!$Q:$GE,MATCH(AO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},4.5229999999999997,5.3639999999999999,6.0259999999999998,{"$f":"IF($B71=10298,ROUND(SUMPRODUCT($E$4:$E70,AS$4:AS70),7),ROUND(MIN(T71,$Z71)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":1.12546E-2},{"$f":"IF($B71=10298,ROUND(SUMPRODUCT($E$4:$E70,AT$4:AT70),7),ROUND(MIN(U71,$Z71)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":1.12546E-2},{"$f":"IF($B71=10298,ROUND(SUMPRODUCT($E$4:$E70,AU$4:AU70),7),ROUND(MIN(V71,$Z71)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":1.12546E-2},{"$f":"ROUND(VLOOKUP($B71,Init!$Q:$GF,MATCH(Init!$AF$4,Init!$Q$4:$GF$4,0),FALSE)*(ROUND((SUMPRODUCT($D$4:$D$137,$F$4:$F$137)/SUMPRODUCT($D$4:$D$137,$G$4:$G$137)),5)),7)","v":5.4838999999999999E-3},5.7707000000000001E-3,5.7707000000000001E-3,5.7707000000000001E-3,5.7707000000000001E-3,{"$f":"+IF($B71=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B71,Init!$Q:$GE,MATCH(BA$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AS71*RT1SC!$J$11+N71)/(H71-K71))))","v":0.95559752541920295},{"$f":"+IF($B71=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B71,Init!$Q:$GE,MATCH(BB$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AT71*RT1SC!$J$11+O71)/(I71-L71))))","v":0.9477723093173388},{"$f":"+IF($B71=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B71,Init!$Q:$GE,MATCH(BC$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AU71*RT1SC!$J$11+P71)/(J71-M71))))","v":0.94171798260196737},1.0565269012060239,1.0670374304817847,1.075310879210148,{"$f":"+VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BD71","v":0},{"$f":"+VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BE71","v":0},{"$f":"+VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BF71","v":0},{"$f":"+VLOOKUP($B71,Init!$Q:$GE,MATCH(BJ$3,Init!$Q$4:$GE$4,0),FALSE)","v":4},{"$f":"+VLOOKUP($B71,Init!$Q:$GE,MATCH(BK$3,Init!$Q$4:$GE$4,0),FALSE)","v":4},{"$f":"+VLOOKUP($B71,Init!$Q:$GE,MATCH(BL$3,Init!$Q$4:$GE$4,0),FALSE)","v":4},{"$f":"+VLOOKUP($B71,Init!$Q:$GE,MATCH(BM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,Init!$Q:$GE,MATCH(BN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,Init!$Q:$GE,MATCH(BO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},0,0,0,{"$f":"ROUND((VLOOKUP($B71,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BS$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BS$3,4)),Init!$M:$O,3,FALSE)),3)","v":0.51800000000000002},{"$f":"ROUND((VLOOKUP($B71,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BT$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BT$3,4)),Init!$M:$O,3,FALSE)),3)","v":0.51800000000000002},{"$f":"ROUND((VLOOKUP($B71,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BU$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BU$3,4)),Init!$M:$O,3,FALSE)),3)","v":0.51800000000000002},0,0,0,0,0,0,{"$f":"IF(VLOOKUP($B71,Init!$Q:$S,3,FALSE)=0,MIN(BV71+BP71,0),0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$S,3,FALSE)=0,MIN(BW71+BQ71,0),0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$S,3,FALSE)=0,MIN(BX71+BR71,0),0)","v":0},{"$f":"ROUND(AS71*RT1SC!$J$11+BP71+AJ71+BY71,3)","v":80.015000000000001},{"$f":"ROUND(AT71*RT1SC!$J$11+BQ71+AK71+BZ71,3)","v":80.015000000000001},{"$f":"ROUND(AU71*RT1SC!$J$11+BR71+AL71+CA71,3)","v":80.015000000000001},{"$f":"+VLOOKUP($B71,Init!$Q:$GF,MATCH(CH$3,Init!$Q$4:$GF$4,0),FALSE)","v":0}]
[null,10242,"Lost River Elec Coop",1,{"$f":"+VLOOKUP($B80,Init!$Q:$T,4,FALSE)","v":0},{"$f":"+VLOOKUP($B80,Init!$Q:$GE,MATCH(F$3,Init!$Q$4:$GE$4,0),FALSE)","v":9.6679999999999993},{"$f":"+$F80+VLOOKUP($B80,Init!$Q:$GF,MATCH(\"RHWM Aug \"&VALUE(RIGHT(G$3,4)),Init!$Q$4:$GF$4,0),FALSE)","v":9.6679999999999993},{"$f":"ROUND(VLOOKUP($B80,I_TRL!$B$2:$VK$137,MATCH(VALUE(RIGHT(H$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(H$3,4)),Init!$M:$O,3,FALSE),3)","v":10.526},{"$f":"ROUND(VLOOKUP($B80,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(I$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(I$3,4)),Init!$M:$O,3,FALSE),3)","v":10.6},{"$f":"ROUND(VLOOKUP($B80,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(J$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(J$3,4)),Init!$M:$O,3,FALSE),3)","v":10.638},{"$f":"ROUND(VLOOKUP($B80,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(K$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(K$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B80,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(L$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(L$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B80,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(M$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(M$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B80,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B80,I_ER!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(N$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B80,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B80,I_ER!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(O$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B80,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B80,I_ER!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(P$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"+N80*VLOOKUP(VALUE(RIGHT(Q$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+O80*VLOOKUP(VALUE(RIGHT(R$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+P80*VLOOKUP(VALUE(RIGHT(S$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S81=0),ROUND(VLOOKUP($B80,Init!$Q:$GE,MATCH(T$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B80=10298,SUMPRODUCT(T$4:T79,$E$4:$E79),ROUND(H80-N80-K80,3))),0)","v":10.526},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S81=0),ROUND(VLOOKUP($B80,Init!$Q:$GE,MATCH(U$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B80=10298,SUMPRODUCT(U$4:U79,$E$4:$E79),ROUND(I80-O80-L80,3))),0)","v":10.6},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S81=0),ROUND(VLOOKUP($B80,Init!$Q:$GE,MATCH(V$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B80=10298,SUMPRODUCT(V$4:V79,$E$4:$E79),ROUND(J80-P80-M80,3))),0)","v":10.638},{"$f":"+T80*VLOOKUP(VALUE(RIGHT(W$3,4)),Init!$M:$O,3,FALSE)","v":92207.76},{"$f":"+U80*VLOOKUP(VALUE(RIGHT(X$3,4)),Init!$M:$O,3,FALSE)","v":92856},{"$f":"+V80*VLOOKUP(VALUE(RIGHT(Y$3,4)),Init!$M:$O,3,FALSE)","v":93444.191999999995},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Z$3,Init!$Q$4:$GE$4,0),FALSE),IF($B80=10298,SUMPRODUCT($E$4:$E79,Z$4:Z79),ROUND(RT1SC!$J$11*(G80/SUMPRODUCT($D$4:$D$170,$G$4:$G$170)),3)))","v":9.5809999999999995},{"$f":"$Z80*VLOOKUP(VALUE(RIGHT(AA$3,4)),Init!$M:$O,3,FALSE)","v":83929.56},{"$f":"$Z80*VLOOKUP(VALUE(RIGHT(AB$3,4)),Init!$M:$O,3,FALSE)","v":83929.56},{"$f":"$Z80*VLOOKUP(VALUE(RIGHT(AC$3,4)),Init!$M:$O,3,FALSE)","v":84159.504000000001},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B80,Init!$Q:$GE,MATCH(AD$3,Init!$Q$4:$GE$4,0),FALSE),IF($B80=10298,SUMPRODUCT(AD$4:AD79,$E$4:$E79),ROUND(MAX(T80-$Z80,0),3)))","v":0.94499999999999995},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B80,Init!$Q:$GE,MATCH(AE$3,Init!$Q$4:$GE$4,0),FALSE),IF($B80=10298,SUMPRODUCT(AE$4:AE79,$E$4:$E79),ROUND(MAX(U80-$Z80,0),3)))","v":1.0189999999999999},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B80,Init!$Q:$GE,MATCH(AF$3,Init!$Q$4:$GE$4,0),FALSE),IF($B80=10298,SUMPRODUCT(AF$4:AF79,$E$4:$E79),ROUND(MAX(V80-$Z80,0),3)))","v":1.0569999999999999},0,1.0189999999999999,1.0569999999999999,0.94499999999999995,0,0,{"$f":"+VLOOKUP($B80,Init!$Q:$GE,MATCH(AM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,Init!$Q:$GE,MATCH(AN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,Init!$Q:$GE,MATCH(AO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},0,1.0189999999999999,1.0569999999999999,{"$f":"IF($B80=10298,ROUND(SUMPRODUCT($E$4:$E79,AS$4:AS79),7),ROUND(MIN(T80,$Z80)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":1.3476E-3},{"$f":"IF($B80=10298,ROUND(SUMPRODUCT($E$4:$E79,AT$4:AT79),7),ROUND(MIN(U80,$Z80)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":1.3476E-3},{"$f":"IF($B80=10298,ROUND(SUMPRODUCT($E$4:$E79,AU$4:AU79),7),ROUND(MIN(V80,$Z80)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":1.3476E-3},{"$f":"ROUND(VLOOKUP($B80,Init!$Q:$GF,MATCH(Init!$AF$4,Init!$Q$4:$GF$4,0),FALSE)*(ROUND((SUMPRODUCT($D$4:$D$137,$F$4:$F$137)/SUMPRODUCT($D$4:$D$137,$G$4:$G$137)),5)),7)","v":0},1.3476E-3,1.3476E-3,1.3476E-3,1.3476E-3,{"$f":"+IF($B80=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B80,Init!$Q:$GE,MATCH(BA$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AS80*RT1SC!$J$11+N80)/(H80-K80))))","v":0.9102063723351701},{"$f":"+IF($B80=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B80,Init!$Q:$GE,MATCH(BB$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AT80*RT1SC!$J$11+O80)/(I80-L80))))","v":0.90385210143396233},{"$f":"+IF($B80=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B80,Init!$Q:$GE,MATCH(BC$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AU80*RT1SC!$J$11+P80)/(J80-M80))))","v":0.9006234513254372},1.0986327105730092,1.1063563302369273,1.110322513307588,{"$f":"+VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BD80","v":7.6904289740110654E-2},{"$f":"+VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BE80","v":7.7444943116584911E-2},{"$f":"+VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BF80","v":7.7722575931531174E-2},{"$f":"+VLOOKUP($B80,Init!$Q:$GE,MATCH(BJ$3,Init!$Q$4:$GE$4,0),FALSE)","v":1},{"$f":"+VLOOKUP($B80,Init!$Q:$GE,MATCH(BK$3,Init!$Q$4:$GE$4,0),FALSE)","v":1},{"$f":"+VLOOKUP($B80,Init!$Q:$GE,MATCH(BL$3,Init!$Q$4:$GE$4,0),FALSE)","v":1},{"$f":"+VLOOKUP($B80,Init!$Q:$GE,MATCH(BM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,Init!$Q:$GE,MATCH(BN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,Init!$Q:$GE,MATCH(BO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},0,1.0189999999999999,1.0569999999999999,{"$f":"ROUND((VLOOKUP($B80,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BS$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BS$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B80,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BT$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BT$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B80,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BU$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BU$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},0,0,0,0,0,0,{"$f":"IF(VLOOKUP($B80,Init!$Q:$S,3,FALSE)=0,MIN(BV80+BP80,0),0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$S,3,FALSE)=0,MIN(BW80+BQ80,0),0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$S,3,FALSE)=0,MIN(BX80+BR80,0),0)","v":0},{"$f":"ROUND(AS80*RT1SC!$J$11+BP80+AJ80+BY80,3)","v":10.526},{"$f":"ROUND(AT80*RT1SC!$J$11+BQ80+AK80+BZ80,3)","v":10.6},{"$f":"ROUND(AU80*RT1SC!$J$11+BR80+AL80+CA80,3)","v":10.638},{"$f":"+VLOOKUP($B80,Init!$Q:$GF,MATCH(CH$3,Init!$Q$4:$GF$4,0),FALSE)","v":0}]
[null,10278,"Northern Lights",0,{"$f":"+VLOOKUP($B89,Init!$Q:$T,4,FALSE)","v":1},{"$f":"+VLOOKUP($B89,Init!$Q:$GE,MATCH(F$3,Init!$Q$4:$GE$4,0),FALSE)","v":36.463999999999999},{"$f":"+$F89+VLOOKUP($B89,Init!$Q:$GF,MATCH(\"RHWM Aug \"&VALUE(RIGHT(G$3,4)),Init!$Q$4:$GF$4,0),FALSE)","v":36.463999999999999},{"$f":"ROUND(VLOOKUP($B89,I_TRL!$B$2:$VK$137,MATCH(VALUE(RIGHT(H$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(H$3,4)),Init!$M:$O,3,FALSE),3)","v":47.26},{"$f":"ROUND(VLOOKUP($B89,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(I$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(I$3,4)),Init!$M:$O,3,FALSE),3)","v":48.015000000000001},{"$f":"ROUND(VLOOKUP($B89,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(J$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(J$3,4)),Init!$M:$O,3,FALSE),3)","v":48.302},{"$f":"ROUND(VLOOKUP($B89,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(K$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(K$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B89,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(L$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(L$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B89,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(M$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(M$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B89,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B89,I_ER!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(N$3,4)),Init!$M:$O,3,FALSE),3)","v":1.53},{"$f":"ROUND((VLOOKUP($B89,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B89,I_ER!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(O$3,4)),Init!$M:$O,3,FALSE),3)","v":1.53},{"$f":"ROUND((VLOOKUP($B89,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B89,I_ER!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(P$3,4)),Init!$M:$O,3,FALSE),3)","v":1.5269999999999999},{"$f":"+N89*VLOOKUP(VALUE(RIGHT(Q$3,4)),Init!$M:$O,3,FALSE)","v":13402.800000000001},{"$f":"+O89*VLOOKUP(VALUE(RIGHT(R$3,4)),Init!$M:$O,3,FALSE)","v":13402.800000000001},{"$f":"+P89*VLOOKUP(VALUE(RIGHT(S$3,4)),Init!$M:$O,3,FALSE)","v":13413.168},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S90=0),ROUND(VLOOKUP($B89,Init!$Q:$GE,MATCH(T$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B89=10298,SUMPRODUCT(T$4:T88,$E$4:$E88),ROUND(H89-N89-K89,3))),0)","v":45.73},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S90=0),ROUND(VLOOKUP($B89,Init!$Q:$GE,MATCH(U$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B89=10298,SUMPRODUCT(U$4:U88,$E$4:$E88),ROUND(I89-O89-L89,3))),0)","v":46.484999999999999},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S90=0),ROUND(VLOOKUP($B89,Init!$Q:$GE,MATCH(V$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B89=10298,SUMPRODUCT(V$4:V88,$E$4:$E88),ROUND(J89-P89-M89,3))),0)","v":46.774999999999999},{"$f":"+T89*VLOOKUP(VALUE(RIGHT(W$3,4)),Init!$M:$O,3,FALSE)","v":400594.8},{"$f":"+U89*VLOOKUP(VALUE(RIGHT(X$3,4)),Init!$M:$O,3,FALSE)","v":407208.6},{"$f":"+V89*VLOOKUP(VALUE(RIGHT(Y$3,4)),Init!$M:$O,3,FALSE)","v":410871.6},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Z$3,Init!$Q$4:$GE$4,0),FALSE),IF($B89=10298,SUMPRODUCT($E$4:$E88,Z$4:Z88),ROUND(RT1SC!$J$11*(G89/SUMPRODUCT($D$4:$D$170,$G$4:$G$170)),3)))","v":36.134999999999998},{"$f":"$Z89*VLOOKUP(VALUE(RIGHT(AA$3,4)),Init!$M:$O,3,FALSE)","v":316542.59999999998},{"$f":"$Z89*VLOOKUP(VALUE(RIGHT(AB$3,4)),Init!$M:$O,3,FALSE)","v":316542.59999999998},{"$f":"$Z89*VLOOKUP(VALUE(RIGHT(AC$3,4)),Init!$M:$O,3,FALSE)","v":317409.83999999997},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B89,Init!$Q:$GE,MATCH(AD$3,Init!$Q$4:$GE$4,0),FALSE),IF($B89=10298,SUMPRODUCT(AD$4:AD88,$E$4:$E88),ROUND(MAX(T89-$Z89,0),3)))","v":9.5950000000000006},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B89,Init!$Q:$GE,MATCH(AE$3,Init!$Q$4:$GE$4,0),FALSE),IF($B89=10298,SUMPRODUCT(AE$4:AE88,$E$4:$E88),ROUND(MAX(U89-$Z89,0),3)))","v":10.35},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B89,Init!$Q:$GE,MATCH(AF$3,Init!$Q$4:$GE$4,0),FALSE),IF($B89=10298,SUMPRODUCT(AF$4:AF88,$E$4:$E88),ROUND(MAX(V89-$Z89,0),3)))","v":10.64},9.5950000000000006,10.35,10.64,0,0,0,{"$f":"+VLOOKUP($B89,Init!$Q:$GE,MATCH(AM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,Init!$Q:$GE,MATCH(AN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,Init!$Q:$GE,MATCH(AO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},9.5950000000000006,10.35,10.64,{"$f":"IF($B89=10298,ROUND(SUMPRODUCT($E$4:$E88,AS$4:AS88),7),ROUND(MIN(T89,$Z89)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":5.0825999999999996E-3},{"$f":"IF($B89=10298,ROUND(SUMPRODUCT($E$4:$E88,AT$4:AT88),7),ROUND(MIN(U89,$Z89)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":5.0825999999999996E-3},{"$f":"IF($B89=10298,ROUND(SUMPRODUCT($E$4:$E88,AU$4:AU88),7),ROUND(MIN(V89,$Z89)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":5.0825999999999996E-3},{"$f":"ROUND(VLOOKUP($B89,Init!$Q:$GF,MATCH(Init!$AF$4,Init!$Q$4:$GF$4,0),FALSE)*(ROUND((SUMPRODUCT($D$4:$D$137,$F$4:$F$137)/SUMPRODUCT($D$4:$D$137,$G$4:$G$137)),5)),7)","v":0},5.0825999999999996E-3,5.0825999999999996E-3,5.0825999999999996E-3,5.0825999999999996E-3,{"$f":"+IF($B89=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B89,Init!$Q:$GE,MATCH(BA$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AS89*RT1SC!$J$11+N89)/(H89-K89))))","v":0.7969743756919172},{"$f":"+IF($B89=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B89,Init!$Q:$GE,MATCH(BB$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AT89*RT1SC!$J$11+O89)/(I89-L89))))","v":0.78444254910340527},{"$f":"+IF($B89=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B89,Init!$Q:$GE,MATCH(BC$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AU89*RT1SC!$J$11+P89)/(J89-M89))))","v":0.77971945251128327},1.2655320326553203,1.2864259028642591,1.2944513629445136,{"$f":"+VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BD89","v":8.225958212259582E-2},{"$f":"+VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BE89","v":8.3617683686176836E-2},{"$f":"+VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BF89","v":8.4139338591393387E-2},{"$f":"+VLOOKUP($B89,Init!$Q:$GE,MATCH(BJ$3,Init!$Q$4:$GE$4,0),FALSE)","v":6},{"$f":"+VLOOKUP($B89,Init!$Q:$GE,MATCH(BK$3,Init!$Q$4:$GE$4,0),FALSE)","v":6},{"$f":"+VLOOKUP($B89,Init!$Q:$GE,MATCH(BL$3,Init!$Q$4:$GE$4,0),FALSE)","v":6},{"$f":"+VLOOKUP($B89,Init!$Q:$GE,MATCH(BM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,Init!$Q:$GE,MATCH(BN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,Init!$Q:$GE,MATCH(BO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},0,0,0,{"$f":"ROUND((VLOOKUP($B89,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BS$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BS$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B89,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BT$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BT$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B89,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BU$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BU$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},0,0,0,0,0,0,{"$f":"IF(VLOOKUP($B89,Init!$Q:$S,3,FALSE)=0,MIN(BV89+BP89,0),0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$S,3,FALSE)=0,MIN(BW89+BQ89,0),0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$S,3,FALSE)=0,MIN(BX89+BR89,0),0)","v":0},{"$f":"ROUND(AS89*RT1SC!$J$11+BP89+AJ89+BY89,3)","v":36.134999999999998},{"$f":"ROUND(AT89*RT1SC!$J$11+BQ89+AK89+BZ89,3)","v":36.134999999999998},{"$f":"ROUND(AU89*RT1SC!$J$11+BR89+AL89+CA89,3)","v":36.134999999999998},{"$f":"+VLOOKUP($B89,Init!$Q:$GF,MATCH(CH$3,Init!$Q$4:$GF$4,0),FALSE)","v":1}]
[null,10306,"Pend Oreille County PUD  #1",1,{"$f":"+VLOOKUP($B98,Init!$Q:$T,4,FALSE)","v":0},{"$f":"+VLOOKUP($B98,Init!$Q:$GE,MATCH(F$3,Init!$Q$4:$GE$4,0),FALSE)","v":26.152999999999999},{"$f":"+$F98+VLOOKUP($B98,Init!$Q:$GF,MATCH(\"RHWM Aug \"&VALUE(RIGHT(G$3,4)),Init!$Q$4:$GF$4,0),FALSE)","v":26.152999999999999},{"$f":"ROUND(VLOOKUP($B98,I_TRL!$B$2:$VK$137,MATCH(VALUE(RIGHT(H$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(H$3,4)),Init!$M:$O,3,FALSE),3)","v":114.509},{"$f":"ROUND(VLOOKUP($B98,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(I$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(I$3,4)),Init!$M:$O,3,FALSE),3)","v":114.509},{"$f":"ROUND(VLOOKUP($B98,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(J$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(J$3,4)),Init!$M:$O,3,FALSE),3)","v":114.685},{"$f":"ROUND(VLOOKUP($B98,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(K$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(K$3,4)),Init!$M:$O,3,FALSE),3)","v":73.528999999999996},{"$f":"ROUND(VLOOKUP($B98,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(L$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(L$3,4)),Init!$M:$O,3,FALSE),3)","v":73.528999999999996},{"$f":"ROUND(VLOOKUP($B98,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(M$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(M$3,4)),Init!$M:$O,3,FALSE),3)","v":73.596000000000004},{"$f":"ROUND((VLOOKUP($B98,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B98,I_ER!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(N$3,4)),Init!$M:$O,3,FALSE),3)","v":25.709},{"$f":"ROUND((VLOOKUP($B98,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B98,I_ER!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(O$3,4)),Init!$M:$O,3,FALSE),3)","v":25.709},{"$f":"ROUND((VLOOKUP($B98,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B98,I_ER!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(P$3,4)),Init!$M:$O,3,FALSE),3)","v":25.65},{"$f":"+N98*VLOOKUP(VALUE(RIGHT(Q$3,4)),Init!$M:$O,3,FALSE)","v":225210.84},{"$f":"+O98*VLOOKUP(VALUE(RIGHT(R$3,4)),Init!$M:$O,3,FALSE)","v":225210.84},{"$f":"+P98*VLOOKUP(VALUE(RIGHT(S$3,4)),Init!$M:$O,3,FALSE)","v":225309.59999999998},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S99=0),ROUND(VLOOKUP($B98,Init!$Q:$GE,MATCH(T$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B98=10298,SUMPRODUCT(T$4:T97,$E$4:$E97),ROUND(H98-N98-K98,3))),0)","v":15.271000000000001},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S99=0),ROUND(VLOOKUP($B98,Init!$Q:$GE,MATCH(U$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B98=10298,SUMPRODUCT(U$4:U97,$E$4:$E97),ROUND(I98-O98-L98,3))),0)","v":15.271000000000001},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S99=0),ROUND(VLOOKUP($B98,Init!$Q:$GE,MATCH(V$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B98=10298,SUMPRODUCT(V$4:V97,$E$4:$E97),ROUND(J98-P98-M98,3))),0)","v":15.439},{"$f":"+T98*VLOOKUP(VALUE(RIGHT(W$3,4)),Init!$M:$O,3,FALSE)","v":133773.96000000002},{"$f":"+U98*VLOOKUP(VALUE(RIGHT(X$3,4)),Init!$M:$O,3,FALSE)","v":133773.96000000002},{"$f":"+V98*VLOOKUP(VALUE(RIGHT(Y$3,4)),Init!$M:$O,3,FALSE)","v":135616.17600000001},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Z$3,Init!$Q$4:$GE$4,0),FALSE),IF($B98=10298,SUMPRODUCT($E$4:$E97,Z$4:Z97),ROUND(RT1SC!$J$11*(G98/SUMPRODUCT($D$4:$D$170,$G$4:$G$170)),3)))","v":25.917000000000002},{"$f":"$Z98*VLOOKUP(VALUE(RIGHT(AA$3,4)),Init!$M:$O,3,FALSE)","v":227032.92},{"$f":"$Z98*VLOOKUP(VALUE(RIGHT(AB$3,4)),Init!$M:$O,3,FALSE)","v":227032.92},{"$f":"$Z98*VLOOKUP(VALUE(RIGHT(AC$3,4)),Init!$M:$O,3,FALSE)","v":227654.92800000001},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B98,Init!$Q:$GE,MATCH(AD$3,Init!$Q$4:$GE$4,0),FALSE),IF($B98=10298,SUMPRODUCT(AD$4:AD97,$E$4:$E97),ROUND(MAX(T98-$Z98,0),3)))","v":0},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B98,Init!$Q:$GE,MATCH(AE$3,Init!$Q$4:$GE$4,0),FALSE),IF($B98=10298,SUMPRODUCT(AE$4:AE97,$E$4:$E97),ROUND(MAX(U98-$Z98,0),3)))","v":0},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B98,Init!$Q:$GE,MATCH(AF$3,Init!$Q$4:$GE$4,0),FALSE),IF($B98=10298,SUMPRODUCT(AF$4:AF97,$E$4:$E97),ROUND(MAX(V98-$Z98,0),3)))","v":0},0,0,0,0,0,0,{"$f":"+VLOOKUP($B98,Init!$Q:$GE,MATCH(AM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,Init!$Q:$GE,MATCH(AN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,Init!$Q:$GE,MATCH(AO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},0,0,0,{"$f":"IF($B98=10298,ROUND(SUMPRODUCT($E$4:$E97,AS$4:AS97),7),ROUND(MIN(T98,$Z98)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":2.1480000000000002E-3},{"$f":"IF($B98=10298,ROUND(SUMPRODUCT($E$4:$E97,AT$4:AT97),7),ROUND(MIN(U98,$Z98)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":2.1480000000000002E-3},{"$f":"IF($B98=10298,ROUND(SUMPRODUCT($E$4:$E97,AU$4:AU97),7),ROUND(MIN(V98,$Z98)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":2.1716000000000001E-3},{"$f":"ROUND(VLOOKUP($B98,Init!$Q:$GF,MATCH(Init!$AF$4,Init!$Q$4:$GF$4,0),FALSE)*(ROUND((SUMPRODUCT($D$4:$D$137,$F$4:$F$137)/SUMPRODUCT($D$4:$D$137,$G$4:$G$137)),5)),7)","v":0},2.1480000000000002E-3,2.1480000000000002E-3,2.1716000000000001E-3,2.155866666666667E-3,{"$f":"+IF($B98=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B98,Init!$Q:$GE,MATCH(BA$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AS98*RT1SC!$J$11+N98)/(H98-K98))))","v":1},{"$f":"+IF($B98=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B98,Init!$Q:$GE,MATCH(BB$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AT98*RT1SC!$J$11+O98)/(I98-L98))))","v":1},{"$f":"+IF($B98=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B98,Init!$Q:$GE,MATCH(BC$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AU98*RT1SC!$J$11+P98)/(J98-M98))))","v":1},1,1,1,{"$f":"+VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BD98","v":0},{"$f":"+VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BE98","v":0},{"$f":"+VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BF98","v":0},{"$f":"+VLOOKUP($B98,Init!$Q:$GE,MATCH(BJ$3,Init!$Q$4:$GE$4,0),FALSE)","v":4},{"$f":"+VLOOKUP($B98,Init!$Q:$GE,MATCH(BK$3,Init!$Q$4:$GE$4,0),FALSE)","v":4},{"$f":"+VLOOKUP($B98,Init!$Q:$GE,MATCH(BL$3,Init!$Q$4:$GE$4,0),FALSE)","v":4},{"$f":"+VLOOKUP($B98,Init!$Q:$GE,MATCH(BM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,Init!$Q:$GE,MATCH(BN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,Init!$Q:$GE,MATCH(BO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},0,0,0,{"$f":"ROUND((VLOOKUP($B98,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BS$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BS$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B98,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BT$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BT$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B98,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BU$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BU$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},0,0,0,0,0,0,{"$f":"IF(VLOOKUP($B98,Init!$Q:$S,3,FALSE)=0,MIN(BV98+BP98,0),0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$S,3,FALSE)=0,MIN(BW98+BQ98,0),0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$S,3,FALSE)=0,MIN(BX98+BR98,0),0)","v":0},{"$f":"ROUND(AS98*RT1SC!$J$11+BP98+AJ98+BY98,3)","v":15.271000000000001},{"$f":"ROUND(AT98*RT1SC!$J$11+BQ98+AK98+BZ98,3)","v":15.271000000000001},{"$f":"ROUND(AU98*RT1SC!$J$11+BR98+AL98+CA98,3)","v":15.439},{"$f":"+VLOOKUP($B98,Init!$Q:$GF,MATCH(CH$3,Init!$Q$4:$GF$4,0),FALSE)","v":0}]
[null,10352,"Skamania County PUD #1",1,{"$f":"+VLOOKUP($B107,Init!$Q:$T,4,FALSE)","v":0},{"$f":"+VLOOKUP($B107,Init!$Q:$GE,MATCH(F$3,Init!$Q$4:$GE$4,0),FALSE)","v":16.143999999999998},{"$f":"+$F107+VLOOKUP($B107,Init!$Q:$GF,MATCH(\"RHWM Aug \"&VALUE(RIGHT(G$3,4)),Init!$Q$4:$GF$4,0),FALSE)","v":16.143999999999998},{"$f":"ROUND(VLOOKUP($B107,I_TRL!$B$2:$VK$137,MATCH(VALUE(RIGHT(H$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(H$3,4)),Init!$M:$O,3,FALSE),3)","v":17.474},{"$f":"ROUND(VLOOKUP($B107,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(I$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(I$3,4)),Init!$M:$O,3,FALSE),3)","v":17.646000000000001},{"$f":"ROUND(VLOOKUP($B107,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(J$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(J$3,4)),Init!$M:$O,3,FALSE),3)","v":17.827000000000002},{"$f":"ROUND(VLOOKUP($B107,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(K$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(K$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B107,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(L$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(L$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B107,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(M$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(M$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B107,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B107,I_ER!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(N$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B107,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B107,I_ER!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(O$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B107,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B107,I_ER!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(P$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"+N107*VLOOKUP(VALUE(RIGHT(Q$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+O107*VLOOKUP(VALUE(RIGHT(R$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+P107*VLOOKUP(VALUE(RIGHT(S$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S108=0),ROUND(VLOOKUP($B107,Init!$Q:$GE,MATCH(T$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B107=10298,SUMPRODUCT(T$4:T106,$E$4:$E106),ROUND(H107-N107-K107,3))),0)","v":17.474},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S108=0),ROUND(VLOOKUP($B107,Init!$Q:$GE,MATCH(U$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B107=10298,SUMPRODUCT(U$4:U106,$E$4:$E106),ROUND(I107-O107-L107,3))),0)","v":17.646000000000001},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S108=0),ROUND(VLOOKUP($B107,Init!$Q:$GE,MATCH(V$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B107=10298,SUMPRODUCT(V$4:V106,$E$4:$E106),ROUND(J107-P107-M107,3))),0)","v":17.827000000000002},{"$f":"+T107*VLOOKUP(VALUE(RIGHT(W$3,4)),Init!$M:$O,3,FALSE)","v":153072.24},{"$f":"+U107*VLOOKUP(VALUE(RIGHT(X$3,4)),Init!$M:$O,3,FALSE)","v":154578.96000000002},{"$f":"+V107*VLOOKUP(VALUE(RIGHT(Y$3,4)),Init!$M:$O,3,FALSE)","v":156592.36800000002},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Z$3,Init!$Q$4:$GE$4,0),FALSE),IF($B107=10298,SUMPRODUCT($E$4:$E106,Z$4:Z106),ROUND(RT1SC!$J$11*(G107/SUMPRODUCT($D$4:$D$170,$G$4:$G$170)),3)))","v":15.997999999999999},{"$f":"$Z107*VLOOKUP(VALUE(RIGHT(AA$3,4)),Init!$M:$O,3,FALSE)","v":140142.47999999998},{"$f":"$Z107*VLOOKUP(VALUE(RIGHT(AB$3,4)),Init!$M:$O,3,FALSE)","v":140142.47999999998},{"$f":"$Z107*VLOOKUP(VALUE(RIGHT(AC$3,4)),Init!$M:$O,3,FALSE)","v":140526.432},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B107,Init!$Q:$GE,MATCH(AD$3,Init!$Q$4:$GE$4,0),FALSE),IF($B107=10298,SUMPRODUCT(AD$4:AD106,$E$4:$E106),ROUND(MAX(T107-$Z107,0),3)))","v":1.476},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B107,Init!$Q:$GE,MATCH(AE$3,Init!$Q$4:$GE$4,0),FALSE),IF($B107=10298,SUMPRODUCT(AE$4:AE106,$E$4:$E106),ROUND(MAX(U107-$Z107,0),3)))","v":1.6479999999999999},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B107,Init!$Q:$GE,MATCH(AF$3,Init!$Q$4:$GE$4,0),FALSE),IF($B107=10298,SUMPRODUCT(AF$4:AF106,$E$4:$E106),ROUND(MAX(V107-$Z107,0),3)))","v":1.829},1.476,1.6479999999999999,1.829,0,0,0,{"$f":"+VLOOKUP($B107,Init!$Q:$GE,MATCH(AM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,Init!$Q:$GE,MATCH(AN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,Init!$Q:$GE,MATCH(AO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},1.476,1.6479999999999999,1.829,{"$f":"IF($B107=10298,ROUND(SUMPRODUCT($E$4:$E106,AS$4:AS106),7),ROUND(MIN(T107,$Z107)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":2.2501999999999999E-3},{"$f":"IF($B107=10298,ROUND(SUMPRODUCT($E$4:$E106,AT$4:AT106),7),ROUND(MIN(U107,$Z107)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":2.2501999999999999E-3},{"$f":"IF($B107=10298,ROUND(SUMPRODUCT($E$4:$E106,AU$4:AU106),7),ROUND(MIN(V107,$Z107)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":2.2501999999999999E-3},{"$f":"ROUND(VLOOKUP($B107,Init!$Q:$GF,MATCH(Init!$AF$4,Init!$Q$4:$GF$4,0),FALSE)*(ROUND((SUMPRODUCT($D$4:$D$137,$F$4:$F$137)/SUMPRODUCT($D$4:$D$137,$G$4:$G$137)),5)),7)","v":0},2.2501999999999999E-3,2.2501999999999999E-3,2.2501999999999999E-3,2.2501999999999999E-3,{"$f":"+IF($B107=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B107,Init!$Q:$GE,MATCH(BA$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AS107*RT1SC!$J$11+N107)/(H107-K107))))","v":0.91552672029300686},{"$f":"+IF($B107=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B107,Init!$Q:$GE,MATCH(BB$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AT107*RT1SC!$J$11+O107)/(I107-L107))))","v":0.90660285109373229},{"$f":"+IF($B107=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B107,Init!$Q:$GE,MATCH(BC$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AU107*RT1SC!$J$11+P107)/(J107-M107))))","v":0.89739798678409155},1.0922615326915865,1.1030128766095764,1.1143267908488563,{"$f":"+VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BD107","v":5.4613076634579323E-2},{"$f":"+VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BE107","v":5.5150643830478817E-2},{"$f":"+VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BF107","v":5.571633954244281E-2},{"$f":"+VLOOKUP($B107,Init!$Q:$GE,MATCH(BJ$3,Init!$Q$4:$GE$4,0),FALSE)","v":1},{"$f":"+VLOOKUP($B107,Init!$Q:$GE,MATCH(BK$3,Init!$Q$4:$GE$4,0),FALSE)","v":1},{"$f":"+VLOOKUP($B107,Init!$Q:$GE,MATCH(BL$3,Init!$Q$4:$GE$4,0),FALSE)","v":1},{"$f":"+VLOOKUP($B107,Init!$Q:$GE,MATCH(BM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,Init!$Q:$GE,MATCH(BN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,Init!$Q:$GE,MATCH(BO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},1.476,1.6479999999999999,1.829,{"$f":"ROUND((VLOOKUP($B107,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BS$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BS$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B107,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BT$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BT$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B107,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BU$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BU$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},0,0,0,0,0,0,{"$f":"IF(VLOOKUP($B107,Init!$Q:$S,3,FALSE)=0,MIN(BV107+BP107,0),0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$S,3,FALSE)=0,MIN(BW107+BQ107,0),0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$S,3,FALSE)=0,MIN(BX107+BR107,0),0)","v":0},{"$f":"ROUND(AS107*RT1SC!$J$11+BP107+AJ107+BY107,3)","v":17.474},{"$f":"ROUND(AT107*RT1SC!$J$11+BQ107+AK107+BZ107,3)","v":17.646000000000001},{"$f":"ROUND(AU107*RT1SC!$J$11+BR107+AL107+CA107,3)","v":17.827000000000002},{"$f":"+VLOOKUP($B107,Init!$Q:$GF,MATCH(CH$3,Init!$Q$4:$GF$4,0),FALSE)","v":0}]
[null,10379,"Steilacoom, Town of",1,{"$f":"+VLOOKUP($B116,Init!$Q:$T,4,FALSE)","v":0},{"$f":"+VLOOKUP($B116,Init!$Q:$GE,MATCH(F$3,Init!$Q$4:$GE$4,0),FALSE)","v":4.88},{"$f":"+$F116+VLOOKUP($B116,Init!$Q:$GF,MATCH(\"RHWM Aug \"&VALUE(RIGHT(G$3,4)),Init!$Q$4:$GF$4,0),FALSE)","v":4.88},{"$f":"ROUND(VLOOKUP($B116,I_TRL!$B$2:$VK$137,MATCH(VALUE(RIGHT(H$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(H$3,4)),Init!$M:$O,3,FALSE),3)","v":4.6040000000000001},{"$f":"ROUND(VLOOKUP($B116,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(I$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(I$3,4)),Init!$M:$O,3,FALSE),3)","v":4.6230000000000002},{"$f":"ROUND(VLOOKUP($B116,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(J$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(J$3,4)),Init!$M:$O,3,FALSE),3)","v":4.6340000000000003},{"$f":"ROUND(VLOOKUP($B116,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(K$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(K$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B116,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(L$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(L$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B116,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(M$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(M$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B116,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B116,I_ER!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(N$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B116,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B116,I_ER!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(O$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B116,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B116,I_ER!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(P$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"+N116*VLOOKUP(VALUE(RIGHT(Q$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+O116*VLOOKUP(VALUE(RIGHT(R$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+P116*VLOOKUP(VALUE(RIGHT(S$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S117=0),ROUND(VLOOKUP($B116,Init!$Q:$GE,MATCH(T$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B116=10298,SUMPRODUCT(T$4:T115,$E$4:$E115),ROUND(H116-N116-K116,3))),0)","v":4.6040000000000001},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S117=0),ROUND(VLOOKUP($B116,Init!$Q:$GE,MATCH(U$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B116=10298,SUMPRODUCT(U$4:U115,$E$4:$E115),ROUND(I116-O116-L116,3))),0)","v":4.6230000000000002},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S117=0),ROUND(VLOOKUP($B116,Init!$Q:$GE,MATCH(V$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B116=10298,SUMPRODUCT(V$4:V115,$E$4:$E115),ROUND(J116-P116-M116,3))),0)","v":4.6340000000000003},{"$f":"+T116*VLOOKUP(VALUE(RIGHT(W$3,4)),Init!$M:$O,3,FALSE)","v":40331.040000000001},{"$f":"+U116*VLOOKUP(VALUE(RIGHT(X$3,4)),Init!$M:$O,3,FALSE)","v":40497.480000000003},{"$f":"+V116*VLOOKUP(VALUE(RIGHT(Y$3,4)),Init!$M:$O,3,FALSE)","v":40705.056000000004},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Z$3,Init!$Q$4:$GE$4,0),FALSE),IF($B116=10298,SUMPRODUCT($E$4:$E115,Z$4:Z115),ROUND(RT1SC!$J$11*(G116/SUMPRODUCT($D$4:$D$170,$G$4:$G$170)),3)))","v":4.8360000000000003},{"$f":"$Z116*VLOOKUP(VALUE(RIGHT(AA$3,4)),Init!$M:$O,3,FALSE)","v":42363.360000000001},{"$f":"$Z116*VLOOKUP(VALUE(RIGHT(AB$3,4)),Init!$M:$O,3,FALSE)","v":42363.360000000001},{"$f":"$Z116*VLOOKUP(VALUE(RIGHT(AC$3,4)),Init!$M:$O,3,FALSE)","v":42479.423999999999},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B116,Init!$Q:$GE,MATCH(AD$3,Init!$Q$4:$GE$4,0),FALSE),IF($B116=10298,SUMPRODUCT(AD$4:AD115,$E$4:$E115),ROUND(MAX(T116-$Z116,0),3)))","v":0},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B116,Init!$Q:$GE,MATCH(AE$3,Init!$Q$4:$GE$4,0),FALSE),IF($B116=10298,SUMPRODUCT(AE$4:AE115,$E$4:$E115),ROUND(MAX(U116-$Z116,0),3)))","v":0},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B116,Init!$Q:$GE,MATCH(AF$3,Init!$Q$4:$GE$4,0),FALSE),IF($B116=10298,SUMPRODUCT(AF$4:AF115,$E$4:$E115),ROUND(MAX(V116-$Z116,0),3)))","v":0},0,0,0,0,0,0,{"$f":"+VLOOKUP($B116,Init!$Q:$GE,MATCH(AM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,Init!$Q:$GE,MATCH(AN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,Init!$Q:$GE,MATCH(AO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},0,0,0,{"$f":"IF($B116=10298,ROUND(SUMPRODUCT($E$4:$E115,AS$4:AS115),7),ROUND(MIN(T116,$Z116)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":6.4760000000000002E-4},{"$f":"IF($B116=10298,ROUND(SUMPRODUCT($E$4:$E115,AT$4:AT115),7),ROUND(MIN(U116,$Z116)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":6.5030000000000003E-4},{"$f":"IF($B116=10298,ROUND(SUMPRODUCT($E$4:$E115,AU$4:AU115),7),ROUND(MIN(V116,$Z116)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":6.5180000000000001E-4},{"$f":"ROUND(VLOOKUP($B116,Init!$Q:$GF,MATCH(Init!$AF$4,Init!$Q$4:$GF$4,0),FALSE)*(ROUND((SUMPRODUCT($D$4:$D$137,$F$4:$F$137)/SUMPRODUCT($D$4:$D$137,$G$4:$G$137)),5)),7)","v":0},6.4760000000000002E-4,6.5030000000000003E-4,6.5180000000000001E-4,6.4990000000000002E-4,{"$f":"+IF($B116=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B116,Init!$Q:$GE,MATCH(BA$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AS116*RT1SC!$J$11+N116)/(H116-K116))))","v":1},{"$f":"+IF($B116=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B116,Init!$Q:$GE,MATCH(BB$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AT116*RT1SC!$J$11+O116)/(I116-L116))))","v":1},{"$f":"+IF($B116=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B116,Init!$Q:$GE,MATCH(BC$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AU116*RT1SC!$J$11+P116)/(J116-M116))))","v":1},1,1,1,{"$f":"+VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BD116","v":0},{"$f":"+VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BE116","v":0},{"$f":"+VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BF116","v":0},{"$f":"+VLOOKUP($B116,Init!$Q:$GE,MATCH(BJ$3,Init!$Q$4:$GE$4,0),FALSE)","v":1},{"$f":"+VLOOKUP($B116,Init!$Q:$GE,MATCH(BK$3,Init!$Q$4:$GE$4,0),FALSE)","v":1},{"$f":"+VLOOKUP($B116,Init!$Q:$GE,MATCH(BL$3,Init!$Q$4:$GE$4,0),FALSE)","v":1},{"$f":"+VLOOKUP($B116,Init!$Q:$GE,MATCH(BM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,Init!$Q:$GE,MATCH(BN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,Init!$Q:$GE,MATCH(BO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},0,0,0,{"$f":"ROUND((VLOOKUP($B116,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BS$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BS$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B116,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BT$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BT$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B116,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BU$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BU$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},0,0,0,0,0,0,{"$f":"IF(VLOOKUP($B116,Init!$Q:$S,3,FALSE)=0,MIN(BV116+BP116,0),0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$S,3,FALSE)=0,MIN(BW116+BQ116,0),0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$S,3,FALSE)=0,MIN(BX116+BR116,0),0)","v":0},{"$f":"ROUND(AS116*RT1SC!$J$11+BP116+AJ116+BY116,3)","v":4.6040000000000001},{"$f":"ROUND(AT116*RT1SC!$J$11+BQ116+AK116+BZ116,3)","v":4.6230000000000002},{"$f":"ROUND(AU116*RT1SC!$J$11+BR116+AL116+CA116,3)","v":4.6340000000000003},{"$f":"+VLOOKUP($B116,Init!$Q:$GF,MATCH(CH$3,Init!$Q$4:$GF$4,0),FALSE)","v":0}]
[null,10440,"Wahkiakum County PUD #1",1,{"$f":"+VLOOKUP($B125,Init!$Q:$T,4,FALSE)","v":0},{"$f":"+VLOOKUP($B125,Init!$Q:$GE,MATCH(F$3,Init!$Q$4:$GE$4,0),FALSE)","v":5.08},{"$f":"+$F125+VLOOKUP($B125,Init!$Q:$GF,MATCH(\"RHWM Aug \"&VALUE(RIGHT(G$3,4)),Init!$Q$4:$GF$4,0),FALSE)","v":5.08},{"$f":"ROUND(VLOOKUP($B125,I_TRL!$B$2:$VK$137,MATCH(VALUE(RIGHT(H$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(H$3,4)),Init!$M:$O,3,FALSE),3)","v":5.4980000000000002},{"$f":"ROUND(VLOOKUP($B125,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(I$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(I$3,4)),Init!$M:$O,3,FALSE),3)","v":5.508},{"$f":"ROUND(VLOOKUP($B125,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(J$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(J$3,4)),Init!$M:$O,3,FALSE),3)","v":5.5},{"$f":"ROUND(VLOOKUP($B125,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(K$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(K$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B125,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(L$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(L$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B125,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(M$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(M$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B125,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B125,I_ER!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(N$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B125,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B125,I_ER!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(O$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B125,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B125,I_ER!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(P$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"+N125*VLOOKUP(VALUE(RIGHT(Q$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+O125*VLOOKUP(VALUE(RIGHT(R$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+P125*VLOOKUP(VALUE(RIGHT(S$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S126=0),ROUND(VLOOKUP($B125,Init!$Q:$GE,MATCH(T$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B125=10298,SUMPRODUCT(T$4:T124,$E$4:$E124),ROUND(H125-N125-K125,3))),0)","v":5.4980000000000002},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S126=0),ROUND(VLOOKUP($B125,Init!$Q:$GE,MATCH(U$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B125=10298,SUMPRODUCT(U$4:U124,$E$4:$E124),ROUND(I125-O125-L125,3))),0)","v":5.508},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S126=0),ROUND(VLOOKUP($B125,Init!$Q:$GE,MATCH(V$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B125=10298,SUMPRODUCT(V$4:V124,$E$4:$E124),ROUND(J125-P125-M125,3))),0)","v":5.5},{"$f":"+T125*VLOOKUP(VALUE(RIGHT(W$3,4)),Init!$M:$O,3,FALSE)","v":48162.48},{"$f":"+U125*VLOOKUP(VALUE(RIGHT(X$3,4)),Init!$M:$O,3,FALSE)","v":48250.080000000002},{"$f":"+V125*VLOOKUP(VALUE(RIGHT(Y$3,4)),Init!$M:$O,3,FALSE)","v":48312},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Z$3,Init!$Q$4:$GE$4,0),FALSE),IF($B125=10298,SUMPRODUCT($E$4:$E124,Z$4:Z124),ROUND(RT1SC!$J$11*(G125/SUMPRODUCT($D$4:$D$170,$G$4:$G$170)),3)))","v":5.0339999999999998},{"$f":"$Z125*VLOOKUP(VALUE(RIGHT(AA$3,4)),Init!$M:$O,3,FALSE)","v":44097.84},{"$f":"$Z125*VLOOKUP(VALUE(RIGHT(AB$3,4)),Init!$M:$O,3,FALSE)","v":44097.84},{"$f":"$Z125*VLOOKUP(VALUE(RIGHT(AC$3,4)),Init!$M:$O,3,FALSE)","v":44218.655999999995},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B125,Init!$Q:$GE,MATCH(AD$3,Init!$Q$4:$GE$4,0),FALSE),IF($B125=10298,SUMPRODUCT(AD$4:AD124,$E$4:$E124),ROUND(MAX(T125-$Z125,0),3)))","v":0.46400000000000002},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B125,Init!$Q:$GE,MATCH(AE$3,Init!$Q$4:$GE$4,0),FALSE),IF($B125=10298,SUMPRODUCT(AE$4:AE124,$E$4:$E124),ROUND(MAX(U125-$Z125,0),3)))","v":0.47399999999999998},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B125,Init!$Q:$GE,MATCH(AF$3,Init!$Q$4:$GE$4,0),FALSE),IF($B125=10298,SUMPRODUCT(AF$4:AF124,$E$4:$E124),ROUND(MAX(V125-$Z125,0),3)))","v":0.46600000000000003},0,0,0,0.46400000000000002,0.47399999999999998,0.46600000000000003,{"$f":"+VLOOKUP($B125,Init!$Q:$GE,MATCH(AM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,Init!$Q:$GE,MATCH(AN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,Init!$Q:$GE,MATCH(AO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},0,0,0,{"$f":"IF($B125=10298,ROUND(SUMPRODUCT($E$4:$E124,AS$4:AS124),7),ROUND(MIN(T125,$Z125)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":7.0810000000000003E-4},{"$f":"IF($B125=10298,ROUND(SUMPRODUCT($E$4:$E124,AT$4:AT124),7),ROUND(MIN(U125,$Z125)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":7.0810000000000003E-4},{"$f":"IF($B125=10298,ROUND(SUMPRODUCT($E$4:$E124,AU$4:AU124),7),ROUND(MIN(V125,$Z125)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":7.0810000000000003E-4},{"$f":"ROUND(VLOOKUP($B125,Init!$Q:$GF,MATCH(Init!$AF$4,Init!$Q$4:$GF$4,0),FALSE)*(ROUND((SUMPRODUCT($D$4:$D$137,$F$4:$F$137)/SUMPRODUCT($D$4:$D$137,$G$4:$G$137)),5)),7)","v":0},7.0810000000000003E-4,7.0810000000000003E-4,7.0810000000000003E-4,7.0810000000000003E-4,{"$f":"+IF($B125=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B125,Init!$Q:$GE,MATCH(BA$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AS125*RT1SC!$J$11+N125)/(H125-K125))))","v":0.91565546947981091},{"$f":"+IF($B125=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B125,Init!$Q:$GE,MATCH(BB$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AT125*RT1SC!$J$11+O125)/(I125-L125))))","v":0.91399305940450259},{"$f":"+IF($B125=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B125,Init!$Q:$GE,MATCH(BC$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AU125*RT1SC!$J$11+P125)/(J125-M125))))","v":0.9153225038545455},1.0921732220897895,1.0941597139451729,1.0925705204608662,{"$f":"+VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BD125","v":6.0069527214938426E-2},{"$f":"+VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BE125","v":6.017878426698451E-2},{"$f":"+VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BF125","v":6.0091378625347643E-2},{"$f":"+VLOOKUP($B125,Init!$Q:$GE,MATCH(BJ$3,Init!$Q$4:$GE$4,0),FALSE)","v":1},{"$f":"+VLOOKUP($B125,Init!$Q:$GE,MATCH(BK$3,Init!$Q$4:$GE$4,0),FALSE)","v":1},{"$f":"+VLOOKUP($B125,Init!$Q:$GE,MATCH(BL$3,Init!$Q$4:$GE$4,0),FALSE)","v":1},{"$f":"+VLOOKUP($B125,Init!$Q:$GE,MATCH(BM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,Init!$Q:$GE,MATCH(BN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,Init!$Q:$GE,MATCH(BO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},0,0,0,{"$f":"ROUND((VLOOKUP($B125,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BS$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BS$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B125,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BT$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BT$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B125,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BU$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BU$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},0,0,0,0,0,0,{"$f":"IF(VLOOKUP($B125,Init!$Q:$S,3,FALSE)=0,MIN(BV125+BP125,0),0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$S,3,FALSE)=0,MIN(BW125+BQ125,0),0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$S,3,FALSE)=0,MIN(BX125+BR125,0),0)","v":0},{"$f":"ROUND(AS125*RT1SC!$J$11+BP125+AJ125+BY125,3)","v":5.4980000000000002},{"$f":"ROUND(AT125*RT1SC!$J$11+BQ125+AK125+BZ125,3)","v":5.508},{"$f":"ROUND(AU125*RT1SC!$J$11+BR125+AL125+CA125,3)","v":5.5},{"$f":"+VLOOKUP($B125,Init!$Q:$GF,MATCH(CH$3,Init!$Q$4:$GF$4,0),FALSE)","v":0}]
[null,10706,"Port of Seattle - SETAC In'tl. Airport",1,{"$f":"+VLOOKUP($B134,Init!$Q:$T,4,FALSE)","v":0},{"$f":"+VLOOKUP($B134,Init!$Q:$GE,MATCH(F$3,Init!$Q$4:$GE$4,0),FALSE)","v":17.536000000000001},{"$f":"+$F134+VLOOKUP($B134,Init!$Q:$GF,MATCH(\"RHWM Aug \"&VALUE(RIGHT(G$3,4)),Init!$Q$4:$GF$4,0),FALSE)","v":17.536000000000001},{"$f":"ROUND(VLOOKUP($B134,I_TRL!$B$2:$VK$137,MATCH(VALUE(RIGHT(H$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(H$3,4)),Init!$M:$O,3,FALSE),3)","v":16.832000000000001},{"$f":"ROUND(VLOOKUP($B134,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(I$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(I$3,4)),Init!$M:$O,3,FALSE),3)","v":16.832000000000001},{"$f":"ROUND(VLOOKUP($B134,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(J$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(J$3,4)),Init!$M:$O,3,FALSE),3)","v":16.829999999999998},{"$f":"ROUND(VLOOKUP($B134,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(K$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(K$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B134,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(L$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(L$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B134,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(M$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(M$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B134,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B134,I_ER!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(N$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B134,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B134,I_ER!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(O$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B134,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B134,I_ER!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(P$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"+N134*VLOOKUP(VALUE(RIGHT(Q$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+O134*VLOOKUP(VALUE(RIGHT(R$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+P134*VLOOKUP(VALUE(RIGHT(S$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S135=0),ROUND(VLOOKUP($B134,Init!$Q:$GE,MATCH(T$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B134=10298,SUMPRODUCT(T$4:T133,$E$4:$E133),ROUND(H134-N134-K134,3))),0)","v":16.832000000000001},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S135=0),ROUND(VLOOKUP($B134,Init!$Q:$GE,MATCH(U$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B134=10298,SUMPRODUCT(U$4:U133,$E$4:$E133),ROUND(I134-O134-L134,3))),0)","v":16.832000000000001},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S135=0),ROUND(VLOOKUP($B134,Init!$Q:$GE,MATCH(V$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B134=10298,SUMPRODUCT(V$4:V133,$E$4:$E133),ROUND(J134-P134-M134,3))),0)","v":16.829999999999998},{"$f":"+T134*VLOOKUP(VALUE(RIGHT(W$3,4)),Init!$M:$O,3,FALSE)","v":147448.32000000001},{"$f":"+U134*VLOOKUP(VALUE(RIGHT(X$3,4)),Init!$M:$O,3,FALSE)","v":147448.32000000001},{"$f":"+V134*VLOOKUP(VALUE(RIGHT(Y$3,4)),Init!$M:$O,3,FALSE)","v":147834.71999999997},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Z$3,Init!$Q$4:$GE$4,0),FALSE),IF($B134=10298,SUMPRODUCT($E$4:$E133,Z$4:Z133),ROUND(RT1SC!$J$11*(G134/SUMPRODUCT($D$4:$D$170,$G$4:$G$170)),3)))","v":17.378},{"$f":"$Z134*VLOOKUP(VALUE(RIGHT(AA$3,4)),Init!$M:$O,3,FALSE)","v":152231.28},{"$f":"$Z134*VLOOKUP(VALUE(RIGHT(AB$3,4)),Init!$M:$O,3,FALSE)","v":152231.28},{"$f":"$Z134*VLOOKUP(VALUE(RIGHT(AC$3,4)),Init!$M:$O,3,FALSE)","v":152648.35200000001},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B134,Init!$Q:$GE,MATCH(AD$3,Init!$Q$4:$GE$4,0),FALSE),IF($B134=10298,SUMPRODUCT(AD$4:AD133,$E$4:$E133),ROUND(MAX(T134-$Z134,0),3)))","v":0},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B134,Init!$Q:$GE,MATCH(AE$3,Init!$Q$4:$GE$4,0),FALSE),IF($B134=10298,SUMPRODUCT(AE$4:AE133,$E$4:$E133),ROUND(MAX(U134-$Z134,0),3)))","v":0},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B134,Init!$Q:$GE,MATCH(AF$3,Init!$Q$4:$GE$4,0),FALSE),IF($B134=10298,SUMPRODUCT(AF$4:AF133,$E$4:$E133),ROUND(MAX(V134-$Z134,0),3)))","v":0},0,0,0,0,0,0,{"$f":"+VLOOKUP($B134,Init!$Q:$GE,MATCH(AM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,Init!$Q:$GE,MATCH(AN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,Init!$Q:$GE,MATCH(AO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},0,0,0,{"$f":"IF($B134=10298,ROUND(SUMPRODUCT($E$4:$E133,AS$4:AS133),7),ROUND(MIN(T134,$Z134)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":2.3674999999999998E-3},{"$f":"IF($B134=10298,ROUND(SUMPRODUCT($E$4:$E133,AT$4:AT133),7),ROUND(MIN(U134,$Z134)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":2.3674999999999998E-3},{"$f":"IF($B134=10298,ROUND(SUMPRODUCT($E$4:$E133,AU$4:AU133),7),ROUND(MIN(V134,$Z134)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":2.3671999999999999E-3},{"$f":"ROUND(VLOOKUP($B134,Init!$Q:$GF,MATCH(Init!$AF$4,Init!$Q$4:$GF$4,0),FALSE)*(ROUND((SUMPRODUCT($D$4:$D$137,$F$4:$F$137)/SUMPRODUCT($D$4:$D$137,$G$4:$G$137)),5)),7)","v":0},{"$f":"+AS134-$AV134","v":2.3674999999999998E-3},2.3674999999999998E-3,2.3671999999999999E-3,2.3674E-3,{"$f":"+IF($B134=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B134,Init!$Q:$GE,MATCH(BA$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AS134*RT1SC!$J$11+N134)/(H134-K134))))","v":0.99999194153992399},{"$f":"+IF($B134=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B134,Init!$Q:$GE,MATCH(BB$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AT134*RT1SC!$J$11+O134)/(I134-L134))))","v":0.99999194153992399},{"$f":"+IF($B134=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B134,Init!$Q:$GE,MATCH(BC$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AU134*RT1SC!$J$11+P134)/(J134-M134))))","v":0.999984046013072},{"$f":"MAX(T134/$Z134,1)","v":1},1,1,{"$f":"+VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BD134","v":0},{"$f":"+VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BE134","v":0},{"$f":"+VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BF134","v":0},{"$f":"+VLOOKUP($B134,Init!$Q:$GE,MATCH(BJ$3,Init!$Q$4:$GE$4,0),FALSE)","v":3},{"$f":"+VLOOKUP($B134,Init!$Q:$GE,MATCH(BK$3,Init!$Q$4:$GE$4,0),FALSE)","v":3},{"$f":"+VLOOKUP($B134,Init!$Q:$GE,MATCH(BL$3,Init!$Q$4:$GE$4,0),FALSE)","v":3},{"$f":"+VLOOKUP($B134,Init!$Q:$GE,MATCH(BM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,Init!$Q:$GE,MATCH(BN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,Init!$Q:$GE,MATCH(BO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},0,0,0,{"$f":"ROUND((VLOOKUP($B134,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BS$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BS$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B134,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BT$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BT$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B134,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BU$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BU$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},0,0,0,0,0,0,{"$f":"IF(VLOOKUP($B134,Init!$Q:$S,3,FALSE)=0,MIN(BV134+BP134,0),0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$S,3,FALSE)=0,MIN(BW134+BQ134,0),0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$S,3,FALSE)=0,MIN(BX134+BR134,0),0)","v":0},{"$f":"ROUND(AS134*RT1SC!$J$11+BP134+AJ134+BY134,3)","v":16.832000000000001},{"$f":"ROUND(AT134*RT1SC!$J$11+BQ134+AK134+BZ134,3)","v":16.832000000000001},{"$f":"ROUND(AU134*RT1SC!$J$11+BR134+AL134+CA134,3)","v":16.829999999999998},{"$f":"+VLOOKUP($B134,Init!$Q:$GF,MATCH(CH$3,Init!$Q$4:$GF$4,0),FALSE)","v":1}]
[null,11680,"Weiser, City of",1,{"$f":"+VLOOKUP($B135,Init!$Q:$T,4,FALSE)","v":0},{"$f":"+VLOOKUP($B135,Init!$Q:$GE,MATCH(F$3,Init!$Q$4:$GE$4,0),FALSE)","v":6.423},{"$f":"+$F135+VLOOKUP($B135,Init!$Q:$GF,MATCH(\"RHWM Aug \"&VALUE(RIGHT(G$3,4)),Init!$Q$4:$GF$4,0),FALSE)","v":6.423},{"$f":"ROUND(VLOOKUP($B135,I_TRL!$B$2:$VK$137,MATCH(VALUE(RIGHT(H$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(H$3,4)),Init!$M:$O,3,FALSE),3)","v":6.4770000000000003},{"$f":"ROUND(VLOOKUP($B135,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(I$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(I$3,4)),Init!$M:$O,3,FALSE),3)","v":6.51},{"$f":"ROUND(VLOOKUP($B135,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(J$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(J$3,4)),Init!$M:$O,3,FALSE),3)","v":6.5419999999999998},{"$f":"ROUND(VLOOKUP($B135,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(K$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(K$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B135,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(L$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(L$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B135,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(M$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(M$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B135,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B135,I_ER!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(N$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B135,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B135,I_ER!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(O$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B135,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B135,I_ER!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(P$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"+N135*VLOOKUP(VALUE(RIGHT(Q$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+O135*VLOOKUP(VALUE(RIGHT(R$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+P135*VLOOKUP(VALUE(RIGHT(S$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S136=0),ROUND(VLOOKUP($B135,Init!$Q:$GE,MATCH(T$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B135=10298,SUMPRODUCT(T$4:T134,$E$4:$E134),ROUND(H135-N135-K135,3))),0)","v":6.4770000000000003},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S136=0),ROUND(VLOOKUP($B135,Init!$Q:$GE,MATCH(U$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B135=10298,SUMPRODUCT(U$4:U134,$E$4:$E134),ROUND(I135-O135-L135,3))),0)","v":6.51},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S136=0),ROUND(VLOOKUP($B135,Init!$Q:$GE,MATCH(V$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B135=10298,SUMPRODUCT(V$4:V134,$E$4:$E134),ROUND(J135-P135-M135,3))),0)","v":6.5419999999999998},{"$f":"+T135*VLOOKUP(VALUE(RIGHT(W$3,4)),Init!$M:$O,3,FALSE)","v":56738.520000000004},{"$f":"+U135*VLOOKUP(VALUE(RIGHT(X$3,4)),Init!$M:$O,3,FALSE)","v":57027.6},{"$f":"+V135*VLOOKUP(VALUE(RIGHT(Y$3,4)),Init!$M:$O,3,FALSE)","v":57464.928},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Z$3,Init!$Q$4:$GE$4,0),FALSE),IF($B135=10298,SUMPRODUCT($E$4:$E134,Z$4:Z134),ROUND(RT1SC!$J$11*(G135/SUMPRODUCT($D$4:$D$170,$G$4:$G$170)),3)))","v":6.3650000000000002},{"$f":"$Z135*VLOOKUP(VALUE(RIGHT(AA$3,4)),Init!$M:$O,3,FALSE)","v":55757.4},{"$f":"$Z135*VLOOKUP(VALUE(RIGHT(AB$3,4)),Init!$M:$O,3,FALSE)","v":55757.4},{"$f":"$Z135*VLOOKUP(VALUE(RIGHT(AC$3,4)),Init!$M:$O,3,FALSE)","v":55910.16},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B135,Init!$Q:$GE,MATCH(AD$3,Init!$Q$4:$GE$4,0),FALSE),IF($B135=10298,SUMPRODUCT(AD$4:AD134,$E$4:$E134),ROUND(MAX(T135-$Z135,0),3)))","v":0.112},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B135,Init!$Q:$GE,MATCH(AE$3,Init!$Q$4:$GE$4,0),FALSE),IF($B135=10298,SUMPRODUCT(AE$4:AE134,$E$4:$E134),ROUND(MAX(U135-$Z135,0),3)))","v":0.14499999999999999},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B135,Init!$Q:$GE,MATCH(AF$3,Init!$Q$4:$GE$4,0),FALSE),IF($B135=10298,SUMPRODUCT(AF$4:AF134,$E$4:$E134),ROUND(MAX(V135-$Z135,0),3)))","v":0.17699999999999999},0,0,0,0.112,0.14499999999999999,0.17699999999999999,{"$f":"+VLOOKUP($B135,Init!$Q:$GE,MATCH(AM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,Init!$Q:$GE,MATCH(AN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,Init!$Q:$GE,MATCH(AO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},0,0,0,{"$f":"IF($B135=10298,ROUND(SUMPRODUCT($E$4:$E134,AS$4:AS134),7),ROUND(MIN(T135,$Z135)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":8.9530000000000002E-4},{"$f":"IF($B135=10298,ROUND(SUMPRODUCT($E$4:$E134,AT$4:AT134),7),ROUND(MIN(U135,$Z135)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":8.9530000000000002E-4},{"$f":"IF($B135=10298,ROUND(SUMPRODUCT($E$4:$E134,AU$4:AU134),7),ROUND(MIN(V135,$Z135)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":8.9530000000000002E-4},{"$f":"ROUND(VLOOKUP($B135,Init!$Q:$GF,MATCH(Init!$AF$4,Init!$Q$4:$GF$4,0),FALSE)*(ROUND((SUMPRODUCT($D$4:$D$137,$F$4:$F$137)/SUMPRODUCT($D$4:$D$137,$G$4:$G$137)),5)),7)","v":0},{"$f":"+AS135-$AV135","v":8.9530000000000002E-4},8.9530000000000002E-4,8.9530000000000002E-4,8.9530000000000002E-4,{"$f":"+IF($B135=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B135,Init!$Q:$GE,MATCH(BA$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AS135*RT1SC!$J$11+N135)/(H135-K135))))","v":0.98273612870155946},{"$f":"+IF($B135=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B135,Init!$Q:$GE,MATCH(BB$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AT135*RT1SC!$J$11+O135)/(I135-L135))))","v":0.97775451698924754},{"$f":"+IF($B135=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B135,Init!$Q:$GE,MATCH(BC$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AU135*RT1SC!$J$11+P135)/(J135-M135))))","v":0.97297185961479682},{"$f":"MAX(T135/$Z135,1)","v":1.0175962293794187},1.0227808326787116,1.027808326787117,{"$f":"+VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BD135","v":0},{"$f":"+VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BE135","v":0},{"$f":"+VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BF135","v":0},{"$f":"+VLOOKUP($B135,Init!$Q:$GE,MATCH(BJ$3,Init!$Q$4:$GE$4,0),FALSE)","v":3},{"$f":"+VLOOKUP($B135,Init!$Q:$GE,MATCH(BK$3,Init!$Q$4:$GE$4,0),FALSE)","v":3},{"$f":"+VLOOKUP($B135,Init!$Q:$GE,MATCH(BL$3,Init!$Q$4:$GE$4,0),FALSE)","v":3},{"$f":"+VLOOKUP($B135,Init!$Q:$GE,MATCH(BM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,Init!$Q:$GE,MATCH(BN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,Init!$Q:$GE,MATCH(BO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},0,0,0,{"$f":"ROUND((VLOOKUP($B135,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BS$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BS$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B135,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BT$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BT$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B135,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BU$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BU$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},0,0,0,0,0,0,{"$f":"IF(VLOOKUP($B135,Init!$Q:$S,3,FALSE)=0,MIN(BV135+BP135,0),0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$S,3,FALSE)=0,MIN(BW135+BQ135,0),0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$S,3,FALSE)=0,MIN(BX135+BR135,0),0)","v":0},{"$f":"ROUND(AS135*RT1SC!$J$11+BP135+AJ135+BY135,3)","v":6.4770000000000003},{"$f":"ROUND(AT135*RT1SC!$J$11+BQ135+AK135+BZ135,3)","v":6.51},{"$f":"ROUND(AU135*RT1SC!$J$11+BR135+AL135+CA135,3)","v":6.5419999999999998},{"$f":"+VLOOKUP($B135,Init!$Q:$GF,MATCH(CH$3,Init!$Q$4:$GF$4,0),FALSE)","v":1}]
[null,12026,"Jefferson County PUD #1",1,{"$f":"+VLOOKUP($B136,Init!$Q:$T,4,FALSE)","v":0},{"$f":"+VLOOKUP($B136,Init!$Q:$GE,MATCH(F$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+$F136+VLOOKUP($B136,Init!$Q:$GF,MATCH(\"RHWM Aug \"&VALUE(RIGHT(G$3,4)),Init!$Q$4:$GF$4,0),FALSE)","v":45.847000000000001},{"$f":"ROUND(VLOOKUP($B136,I_TRL!$B$2:$VK$137,MATCH(VALUE(RIGHT(H$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(H$3,4)),Init!$M:$O,3,FALSE),3)","v":47.128},{"$f":"ROUND(VLOOKUP($B136,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(I$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(I$3,4)),Init!$M:$O,3,FALSE),3)","v":47.238},{"$f":"ROUND(VLOOKUP($B136,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(J$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(J$3,4)),Init!$M:$O,3,FALSE),3)","v":47.426000000000002},{"$f":"ROUND(VLOOKUP($B136,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(K$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(K$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B136,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(L$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(L$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B136,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(M$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(M$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B136,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B136,I_ER!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(N$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B136,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B136,I_ER!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(O$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B136,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B136,I_ER!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(P$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"+N136*VLOOKUP(VALUE(RIGHT(Q$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+O136*VLOOKUP(VALUE(RIGHT(R$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"+P136*VLOOKUP(VALUE(RIGHT(S$3,4)),Init!$M:$O,3,FALSE)","v":0},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S137=0),ROUND(VLOOKUP($B136,Init!$Q:$GE,MATCH(T$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B136=10298,SUMPRODUCT(T$4:T135,$E$4:$E135),ROUND(H136-N136-K136,3))),0)","v":47.128},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S137=0),ROUND(VLOOKUP($B136,Init!$Q:$GE,MATCH(U$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B136=10298,SUMPRODUCT(U$4:U135,$E$4:$E135),ROUND(I136-O136-L136,3))),0)","v":47.238},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S137=0),ROUND(VLOOKUP($B136,Init!$Q:$GE,MATCH(V$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B136=10298,SUMPRODUCT(V$4:V135,$E$4:$E135),ROUND(J136-P136-M136,3))),0)","v":47.426000000000002},{"$f":"+T136*VLOOKUP(VALUE(RIGHT(W$3,4)),Init!$M:$O,3,FALSE)","v":412841.28},{"$f":"+U136*VLOOKUP(VALUE(RIGHT(X$3,4)),Init!$M:$O,3,FALSE)","v":413804.88},{"$f":"+V136*VLOOKUP(VALUE(RIGHT(Y$3,4)),Init!$M:$O,3,FALSE)","v":416589.984},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Z$3,Init!$Q$4:$GE$4,0),FALSE),IF($B136=10298,SUMPRODUCT($E$4:$E135,Z$4:Z135),ROUND(RT1SC!$J$11*(G136/SUMPRODUCT($D$4:$D$170,$G$4:$G$170)),3)))","v":45.433},{"$f":"$Z136*VLOOKUP(VALUE(RIGHT(AA$3,4)),Init!$M:$O,3,FALSE)","v":397993.08},{"$f":"$Z136*VLOOKUP(VALUE(RIGHT(AB$3,4)),Init!$M:$O,3,FALSE)","v":397993.08},{"$f":"$Z136*VLOOKUP(VALUE(RIGHT(AC$3,4)),Init!$M:$O,3,FALSE)","v":399083.47200000001},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B136,Init!$Q:$GE,MATCH(AD$3,Init!$Q$4:$GE$4,0),FALSE),IF($B136=10298,SUMPRODUCT(AD$4:AD135,$E$4:$E135),ROUND(MAX(T136-$Z136,0),3)))","v":1.6950000000000001},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B136,Init!$Q:$GE,MATCH(AE$3,Init!$Q$4:$GE$4,0),FALSE),IF($B136=10298,SUMPRODUCT(AE$4:AE135,$E$4:$E135),ROUND(MAX(U136-$Z136,0),3)))","v":1.8049999999999999},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B136,Init!$Q:$GE,MATCH(AF$3,Init!$Q$4:$GE$4,0),FALSE),IF($B136=10298,SUMPRODUCT(AF$4:AF135,$E$4:$E135),ROUND(MAX(V136-$Z136,0),3)))","v":1.9930000000000001},1.6950000000000001,1.8049999999999999,1.9930000000000001,0,0,0,{"$f":"+VLOOKUP($B136,Init!$Q:$GE,MATCH(AM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,Init!$Q:$GE,MATCH(AN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,Init!$Q:$GE,MATCH(AO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},1.6950000000000001,1.8049999999999999,1.9930000000000001,{"$f":"IF($B136=10298,ROUND(SUMPRODUCT($E$4:$E135,AS$4:AS135),7),ROUND(MIN(T136,$Z136)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":6.3904000000000001E-3},{"$f":"IF($B136=10298,ROUND(SUMPRODUCT($E$4:$E135,AT$4:AT135),7),ROUND(MIN(U136,$Z136)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":6.3904000000000001E-3},{"$f":"IF($B136=10298,ROUND(SUMPRODUCT($E$4:$E135,AU$4:AU135),7),ROUND(MIN(V136,$Z136)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":6.3904000000000001E-3},{"$f":"ROUND(VLOOKUP($B136,Init!$Q:$GF,MATCH(Init!$AF$4,Init!$Q$4:$GF$4,0),FALSE)*(ROUND((SUMPRODUCT($D$4:$D$137,$F$4:$F$137)/SUMPRODUCT($D$4:$D$137,$G$4:$G$137)),5)),7)","v":0},{"$f":"+AS136-$AV136","v":6.3904000000000001E-3},6.3904000000000001E-3,6.3904000000000001E-3,6.3904000000000001E-3,{"$f":"+IF($B136=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B136,Init!$Q:$GE,MATCH(BA$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AS136*RT1SC!$J$11+N136)/(H136-K136))))","v":0.9640315969444917},{"$f":"+IF($B136=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B136,Init!$Q:$GE,MATCH(BB$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AT136*RT1SC!$J$11+O136)/(I136-L136))))","v":0.96178672045387192},{"$f":"+IF($B136=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B136,Init!$Q:$GE,MATCH(BC$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AU136*RT1SC!$J$11+P136)/(J136-M136))))","v":0.95797413024079625},{"$f":"MAX(T136/$Z136,1)","v":1.0373076838421411},1.0397288314661148,1.0438667928598155,{"$f":"+VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BD136","v":0},{"$f":"+VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BE136","v":0},{"$f":"+VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BF136","v":0},{"$f":"+VLOOKUP($B136,Init!$Q:$GE,MATCH(BJ$3,Init!$Q$4:$GE$4,0),FALSE)","v":3},{"$f":"+VLOOKUP($B136,Init!$Q:$GE,MATCH(BK$3,Init!$Q$4:$GE$4,0),FALSE)","v":3},{"$f":"+VLOOKUP($B136,Init!$Q:$GE,MATCH(BL$3,Init!$Q$4:$GE$4,0),FALSE)","v":3},{"$f":"+VLOOKUP($B136,Init!$Q:$GE,MATCH(BM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,Init!$Q:$GE,MATCH(BN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,Init!$Q:$GE,MATCH(BO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},1.6950000000000001,1.8049999999999999,1.9930000000000001,{"$f":"ROUND((VLOOKUP($B136,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BS$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BS$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B136,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BT$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BT$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B136,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BU$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BU$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},0,0,0,0,0,0,{"$f":"IF(VLOOKUP($B136,Init!$Q:$S,3,FALSE)=0,MIN(BV136+BP136,0),0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$S,3,FALSE)=0,MIN(BW136+BQ136,0),0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$S,3,FALSE)=0,MIN(BX136+BR136,0),0)","v":0},{"$f":"ROUND(AS136*RT1SC!$J$11+BP136+AJ136+BY136,3)","v":47.128},{"$f":"ROUND(AT136*RT1SC!$J$11+BQ136+AK136+BZ136,3)","v":47.238},{"$f":"ROUND(AU136*RT1SC!$J$11+BR136+AL136+CA136,3)","v":47.426000000000002},{"$f":"+VLOOKUP($B136,Init!$Q:$GF,MATCH(CH$3,Init!$Q$4:$GF$4,0),FALSE)","v":0}]
[null,10298,"PNGC Aggregate",1,{"$f":"+VLOOKUP($B137,Init!$Q:$T,4,FALSE)","v":0},{"$f":"+VLOOKUP($B137,Init!$Q:$GE,MATCH(F$3,Init!$Q$4:$GE$4,0),FALSE)","v":769.47599999999989},{"$f":"+$F137+VLOOKUP($B137,Init!$Q:$GF,MATCH(\"RHWM Aug \"&VALUE(RIGHT(G$3,4)),Init!$Q$4:$GF$4,0),FALSE)","v":769.47599999999989},{"$f":"ROUND(VLOOKUP($B137,I_TRL!$B$2:$VK$137,MATCH(VALUE(RIGHT(H$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(H$3,4)),Init!$M:$O,3,FALSE),3)","v":926.37800000000004},{"$f":"ROUND(VLOOKUP($B137,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(I$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(I$3,4)),Init!$M:$O,3,FALSE),3)","v":939.44399999999996},{"$f":"ROUND(VLOOKUP($B137,I_TRL!$B:$VK,MATCH(VALUE(RIGHT(J$3,4)),I_TRL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(J$3,4)),Init!$M:$O,3,FALSE),3)","v":950.54},{"$f":"ROUND(VLOOKUP($B137,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(K$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(K$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B137,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(L$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(L$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND(VLOOKUP($B137,I_NLSL!$B:$VK,MATCH(VALUE(RIGHT(M$3,4)),I_NLSL!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(M$3,4)),Init!$M:$O,3,FALSE),3)","v":0},{"$f":"ROUND((VLOOKUP($B137,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B137,I_ER!$B:$VK,MATCH(VALUE(RIGHT(N$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(N$3,4)),Init!$M:$O,3,FALSE),3)","v":11.766999999999999},{"$f":"ROUND((VLOOKUP($B137,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B137,I_ER!$B:$VK,MATCH(VALUE(RIGHT(O$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(O$3,4)),Init!$M:$O,3,FALSE),3)","v":12.045999999999999},{"$f":"ROUND((VLOOKUP($B137,I_ER_other!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER_other!$B$2:$VK$2,0),FALSE)+VLOOKUP($B137,I_ER!$B:$VK,MATCH(VALUE(RIGHT(P$3,4)),I_ER!$B$2:$VK$2,0),FALSE))/VLOOKUP(VALUE(RIGHT(P$3,4)),Init!$M:$O,3,FALSE),3)","v":12.333},{"$f":"+N137*VLOOKUP(VALUE(RIGHT(Q$3,4)),Init!$M:$O,3,FALSE)","v":103078.92},{"$f":"+O137*VLOOKUP(VALUE(RIGHT(R$3,4)),Init!$M:$O,3,FALSE)","v":105522.95999999999},{"$f":"+P137*VLOOKUP(VALUE(RIGHT(S$3,4)),Init!$M:$O,3,FALSE)","v":108333.072},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S138=0),ROUND(VLOOKUP($B137,Init!$Q:$GE,MATCH(T$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B137=10298,SUMPRODUCT(T$4:T136,$E$4:$E136),ROUND(H137-N137-K137,3))),0)","v":914.60900000000004},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S138=0),ROUND(VLOOKUP($B137,Init!$Q:$GE,MATCH(U$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B137=10298,SUMPRODUCT(U$4:U136,$E$4:$E136),ROUND(I137-O137-L137,3))),0)","v":927.39700000000005},{"$f":"MAX(IF(AND(Init!$C$14=\"Yes\",Init!$S138=0),ROUND(VLOOKUP($B137,Init!$Q:$GE,MATCH(V$3,Init!$Q$4:$GE$4,0),FALSE),3),IF($B137=10298,SUMPRODUCT(V$4:V136,$E$4:$E136),ROUND(J137-P137-M137,3))),0)","v":938.20600000000002},{"$f":"+T137*VLOOKUP(VALUE(RIGHT(W$3,4)),Init!$M:$O,3,FALSE)","v":8011974.8400000008},{"$f":"+U137*VLOOKUP(VALUE(RIGHT(X$3,4)),Init!$M:$O,3,FALSE)","v":8123997.7200000007},{"$f":"+V137*VLOOKUP(VALUE(RIGHT(Y$3,4)),Init!$M:$O,3,FALSE)","v":8241201.5039999997},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Z$3,Init!$Q$4:$GE$4,0),FALSE),IF($B137=10298,SUMPRODUCT($E$4:$E136,Z$4:Z136),ROUND(RT1SC!$J$11*(G137/SUMPRODUCT($D$4:$D$170,$G$4:$G$170)),3)))","v":762.53699999999981},{"$f":"$Z137*VLOOKUP(VALUE(RIGHT(AA$3,4)),Init!$M:$O,3,FALSE)","v":6679824.1199999982},{"$f":"$Z137*VLOOKUP(VALUE(RIGHT(AB$3,4)),Init!$M:$O,3,FALSE)","v":6679824.1199999982},{"$f":"$Z137*VLOOKUP(VALUE(RIGHT(AC$3,4)),Init!$M:$O,3,FALSE)","v":6698125.0079999985},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B137,Init!$Q:$GE,MATCH(AD$3,Init!$Q$4:$GE$4,0),FALSE),IF($B137=10298,SUMPRODUCT(AD$4:AD136,$E$4:$E136),ROUND(MAX(T137-$Z137,0),3)))","v":153.15799999999999},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B137,Init!$Q:$GE,MATCH(AE$3,Init!$Q$4:$GE$4,0),FALSE),IF($B137=10298,SUMPRODUCT(AE$4:AE136,$E$4:$E136),ROUND(MAX(U137-$Z137,0),3)))","v":165.89999999999998},{"$f":"IF(Init!$C$14=\"Yes\",VLOOKUP($B137,Init!$Q:$GE,MATCH(AF$3,Init!$Q$4:$GE$4,0),FALSE),IF($B137=10298,SUMPRODUCT(AF$4:AF136,$E$4:$E136),ROUND(MAX(V137-$Z137,0),3)))","v":176.65799999999999},{"$f":"IF($E137=1,AD137,IF(AND((AM137+BS137)=0,AD137<1),0,IF(AND((AM137+BS137)>0,AD137<1),MIN(AM137+BS137,AD137),IF(AD137<1,0,AD137))))","v":153.15799999999999},165.89999999999998,176.65799999999999,0,0,0,{"$f":"+VLOOKUP($B137,Init!$Q:$GE,MATCH(AM$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,Init!$Q:$GE,MATCH(AN$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,Init!$Q:$GE,MATCH(AO$3,Init!$Q$4:$GE$4,0),FALSE)","v":0},153.15799999999999,165.89999999999998,176.65799999999999,{"$f":"IF($B137=10298,ROUND(SUMPRODUCT($E$4:$E136,AS$4:AS136),7),ROUND(MIN(T137,$Z137)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":0.1071025},{"$f":"IF($B137=10298,ROUND(SUMPRODUCT($E$4:$E136,AT$4:AT136),7),ROUND(MIN(U137,$Z137)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":0.107109},{"$f":"IF($B137=10298,ROUND(SUMPRODUCT($E$4:$E136,AU$4:AU136),7),ROUND(MIN(V137,$Z137)/SUMPRODUCT($D$4:$D$170,$Z$4:$Z$170),7))","v":0.10711619999999999},{"$f":"ROUND(VLOOKUP($B137,Init!$Q:$GF,MATCH(Init!$AF$4,Init!$Q$4:$GF$4,0),FALSE)*(ROUND((SUMPRODUCT($D$4:$D$137,$F$4:$F$137)/SUMPRODUCT($D$4:$D$137,$G$4:$G$137)),5)),7)","v":0},{"$f":"+AS137-$AV137","v":0.1071025},0.107109,0.10711619999999999,0.10710923333333333,{"$f":"+IF($B137=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B137,Init!$Q:$GE,MATCH(BA$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AS137*RT1SC!$J$11+N137)/(H137-K137))))","v":0.83466769836934818},{"$f":"+IF($B137=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B137,Init!$Q:$GE,MATCH(BB$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AT137*RT1SC!$J$11+O137)/(I137-L137))))","v":0.82340512597664162},{"$f":"+IF($B137=\"\",\"\",IF(Init!$C$14=\"Yes\",VLOOKUP($B137,Init!$Q:$GE,MATCH(BC$3,Init!$Q$4:$GE$4,0),FALSE),MIN(1,(AU137*RT1SC!$J$11+P137)/(J137-M137))))","v":0.81414900366360177},{"$f":"MAX(T137/$Z137,1)","v":1.1994290113135497},1.2161993450809603,1.2303743949473931,{"$f":"+VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BD137","v":0},{"$f":"+VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BE137","v":0},{"$f":"+VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$FQ$4,Init!$Q$4:$GE$4,0),FALSE)*BF137","v":0},{"$f":"+VLOOKUP($B137,Init!$Q:$GE,MATCH(BJ$3,Init!$Q$4:$GE$4,0),FALSE)","v":3},{"$f":"+VLOOKUP($B137,Init!$Q:$GE,MATCH(BK$3,Init!$Q$4:$GE$4,0),FALSE)","v":3},{"$f":"+VLOOKUP($B137,Init!$Q:$GE,MATCH(BL$3,Init!$Q$4:$GE$4,0),FALSE)","v":3},{"$f":"+VLOOKUP($B137,Init!$Q:$GE,MATCH(BM$3,Init!$Q$4:$GE$4,0),FALSE)","v":3.577},{"$f":"+VLOOKUP($B137,Init!$Q:$GE,MATCH(BN$3,Init!$Q$4:$GE$4,0),FALSE)","v":3.577},{"$f":"+VLOOKUP($B137,Init!$Q:$GE,MATCH(BO$3,Init!$Q$4:$GE$4,0),FALSE)","v":3.5760000000000001},150.15799999999999,162.9,173.65799999999999,{"$f":"ROUND((VLOOKUP($B137,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BS$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BS$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B137,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BT$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BT$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},{"$f":"ROUND((VLOOKUP($B137,I_NR!$B:$VK,MATCH(VALUE(RIGHT(BU$3,4)),I_NR!$B$2:$VK$2,0),FALSE)/VLOOKUP(VALUE(RIGHT(BU$3,4)),Init!$M:$O,3,FALSE)),3)","v":0},0,0,0,0,0,0,{"$f":"IF(VLOOKUP($B137,Init!$Q:$S,3,FALSE)=0,MIN(BV137+BP137,0),0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$S,3,FALSE)=0,MIN(BW137+BQ137,0),0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$S,3,FALSE)=0,MIN(BX137+BR137,0),0)","v":0},{"$f":"ROUND(AS137*RT1SC!$J$11+BP137+AJ137+BY137,3)","v":911.60900000000004},{"$f":"ROUND(AT137*RT1SC!$J$11+BQ137+AK137+BZ137,3)","v":924.39700000000005},{"$f":"ROUND(AU137*RT1SC!$J$11+BR137+AL137+CA137,3)","v":935.20600000000002},{"$f":"+VLOOKUP($B137,Init!$Q:$GF,MATCH(CH$3,Init!$Q$4:$GF$4,0),FALSE)","v":1}]

{"sheet":"AboveHWM","index":17,"n_rows":137,"n_cols":75,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"Above RHWM Load Calculation (MWh)"]
["TOC",null,null,{"$f":"+DATE(Init!$C$9-1,10,1)","v":"2025-10-01"},{"$f":"+IF(E3=\"HLH\",EOMONTH(D2,0)+1,D2)","v":"2025-10-01"},{"$f":"+IF(F3=\"HLH\",EOMONTH(E2,0)+1,E2)","v":"2025-11-01"},"2025-11-01","2025-12-01","2025-12-01","2026-01-01","2026-01-01","2026-02-01","2026-02-01","2026-03-01","2026-03-01","2026-04-01","2026-04-01","2026-05-01","2026-05-01","2026-06-01","2026-06-01","2026-07-01","2026-07-01","2026-08-01","2026-08-01","2026-09-01","2026-09-01","2026-10-01","2026-10-01","2026-11-01","2026-11-01","2026-12-01","2026-12-01","2027-01-01","2027-01-01","2027-02-01","2027-02-01","2027-03-01","2027-03-01","2027-04-01","2027-04-01","2027-05-01","2027-05-01","2027-06-01","2027-06-01","2027-07-01","2027-07-01","2027-08-01","2027-08-01",{"$f":"+IF(AX3=\"HLH\",EOMONTH(AW2,0)+1,AW2)","v":"2027-09-01"},{"$f":"+IF(AY3=\"HLH\",EOMONTH(AX2,0)+1,AX2)","v":"2027-09-01"},{"$f":"+IF(AZ3=\"HLH\",EOMONTH(AY2,0)+1,AY2)","v":"2027-10-01"},{"$f":"+IF(BA3=\"HLH\",EOMONTH(AZ2,0)+1,AZ2)","v":"2027-10-01"},{"$f":"+IF(BB3=\"HLH\",EOMONTH(BA2,0)+1,BA2)","v":"2027-11-01"},{"$f":"+IF(BC3=\"HLH\",EOMONTH(BB2,0)+1,BB2)","v":"2027-11-01"},{"$f":"+IF(BD3=\"HLH\",EOMONTH(BC2,0)+1,BC2)","v":"2027-12-01"},{"$f":"+IF(BE3=\"HLH\",EOMONTH(BD2,0)+1,BD2)","v":"2027-12-01"},{"$f":"+IF(BF3=\"HLH\",EOMONTH(BE2,0)+1,BE2)","v":"2028-01-01"},{"$f":"+IF(BG3=\"HLH\",EOMONTH(BF2,0)+1,BF2)","v":"2028-01-01"},{"$f":"+IF(BH3=\"HLH\",EOMONTH(BG2,0)+1,BG2)","v":"2028-02-01"},{"$f":"+IF(BI3=\"HLH\",EOMONTH(BH2,0)+1,BH2)","v":"2028-02-01"},{"$f":"+IF(BJ3=\"HLH\",EOMONTH(BI2,0)+1,BI2)","v":"2028-03-01"},{"$f":"+IF(BK3=\"HLH\",EOMONTH(BJ2,0)+1,BJ2)","v":"2028-03-01"},{"$f":"+IF(BL3=\"HLH\",EOMONTH(BK2,0)+1,BK2)","v":"2028-04-01"},{"$f":"+IF(BM3=\"HLH\",EOMONTH(BL2,0)+1,BL2)","v":"2028-04-01"},{"$f":"+IF(BN3=\"HLH\",EOMONTH(BM2,0)+1,BM2)","v":"2028-05-01"},{"$f":"+IF(BO3=\"HLH\",EOMONTH(BN2,0)+1,BN2)","v":"2028-05-01"},{"$f":"+IF(BP3=\"HLH\",EOMONTH(BO2,0)+1,BO2)","v":"2028-06-01"},{"$f":"+IF(BQ3=\"HLH\",EOMONTH(BP2,0)+1,BP2)","v":"2028-06-01"},{"$f":"+IF(BR3=\"HLH\",EOMONTH(BQ2,0)+1,BQ2)","v":"2028-07-01"},{"$f":"+IF(BS3=\"HLH\",EOMONTH(BR2,0)+1,BR2)","v":"2028-07-01"},{"$f":"+IF(BT3=\"HLH\",EOMONTH(BS2,0)+1,BS2)","v":"2028-08-01"},{"$f":"+IF(BU3=\"HLH\",EOMONTH(BT2,0)+1,BT2)","v":"2028-08-01"},{"$f":"+IF(BV3=\"HLH\",EOMONTH(BU2,0)+1,BU2)","v":"2028-09-01"},{"$f":"+IF(BW3=\"HLH\",EOMONTH(BV2,0)+1,BV2)","v":"2028-09-01"}]
[null,"BESID","AccountName","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH"]
[null,10015,"Asotin County PUD #1",{"$f":"+IF(D$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(E$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(F$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(G$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(H$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(I$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(J$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(K$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(L$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(M$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(N$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(O$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(P$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Q$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(R$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(S$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(T$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(U$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(V$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(W$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(X$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Y$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Z$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AA$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AB$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AC$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AD$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AE$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AF$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AG$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AH$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AI$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AK$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AL$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AM$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AN$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AO$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AP$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AR$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AS$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AT$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AU$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AV$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AW$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AX$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AY$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BA$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BB$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BC$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BD$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BE$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BF$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BG$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BH$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BI$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BK$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BL$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BM$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BN$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BO$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BP$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BR$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BS$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BT$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BU$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BV$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BW$2<$AB$2,TOCA!$AD4-TOCA!$AJ4,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE4-TOCA!$AK4,TOCA!$AF4-TOCA!$AL4))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10024,"Benton County PUD #1",{"$f":"+IF(D$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":4607.7120000000004},{"$f":"+IF(E$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":3327.7919999999999},{"$f":"+IF(F$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":4095.7440000000001},{"$f":"+IF(G$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":3594.442},{"$f":"+IF(H$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":4437.0560000000005},{"$f":"+IF(I$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":3498.4480000000003},{"$f":"+IF(J$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":4437.0560000000005},{"$f":"+IF(K$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":3498.4480000000003},{"$f":"+IF(L$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":4095.7440000000001},{"$f":"+IF(M$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":3071.808},{"$f":"+IF(N$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":4437.0560000000005},{"$f":"+IF(O$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":3487.7820000000002},{"$f":"+IF(P$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":4437.0560000000005},{"$f":"+IF(Q$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":3242.4639999999999},{"$f":"+IF(R$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":4266.4000000000005},{"$f":"+IF(S$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":3669.1040000000003},{"$f":"+IF(T$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":4437.0560000000005},{"$f":"+IF(U$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":3242.4639999999999},{"$f":"+IF(V$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":4437.0560000000005},{"$f":"+IF(W$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":3498.4480000000003},{"$f":"+IF(X$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":4437.0560000000005},{"$f":"+IF(Y$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":3498.4480000000003},{"$f":"+IF(Z$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":4266.4000000000005},{"$f":"+IF(AA$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":3413.12},{"$f":"+IF(AB$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":4995.6480000000001},{"$f":"+IF(AC$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":3607.9679999999998},{"$f":"+IF(AD$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":4440.576},{"$f":"+IF(AE$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":3897.0680000000002},{"$f":"+IF(AF$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":4810.6239999999998},{"$f":"+IF(AG$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":3792.9920000000002},{"$f":"+IF(AH$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":4625.6000000000004},{"$f":"+IF(AI$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":3978.0160000000001},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":4440.576},{"$f":"+IF(AK$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":3330.4319999999998},{"$f":"+IF(AL$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":4995.6480000000001},{"$f":"+IF(AM$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":3596.404},{"$f":"+IF(AN$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":4810.6239999999998},{"$f":"+IF(AO$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":3515.4560000000001},{"$f":"+IF(AP$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":4625.6000000000004},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":3978.0160000000001},{"$f":"+IF(AR$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":4810.6239999999998},{"$f":"+IF(AS$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":3515.4560000000001},{"$f":"+IF(AT$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":4810.6239999999998},{"$f":"+IF(AU$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":3792.9920000000002},{"$f":"+IF(AV$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":4810.6239999999998},{"$f":"+IF(AW$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":3792.9920000000002},{"$f":"+IF(AX$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":4625.6000000000004},{"$f":"+IF(AY$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":3700.48},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":4883.84},{"$f":"+IF(BA$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":3850.7200000000003},{"$f":"+IF(BB$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":4696},{"$f":"+IF(BC$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":3768.54},{"$f":"+IF(BD$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":4883.84},{"$f":"+IF(BE$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":3850.7200000000003},{"$f":"+IF(BF$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":4696},{"$f":"+IF(BG$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":4038.56},{"$f":"+IF(BH$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":4696},{"$f":"+IF(BI$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":3475.04},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":5071.68},{"$f":"+IF(BK$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":3651.14},{"$f":"+IF(BL$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":4696},{"$f":"+IF(BM$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":3756.8},{"$f":"+IF(BN$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":4883.84},{"$f":"+IF(BO$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":3850.7200000000003},{"$f":"+IF(BP$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":4883.84},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":3568.96},{"$f":"+IF(BR$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":4696},{"$f":"+IF(BS$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":4038.56},{"$f":"+IF(BT$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":5071.68},{"$f":"+IF(BU$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":3662.88},{"$f":"+IF(BV$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":4696},{"$f":"+IF(BW$2<$AB$2,TOCA!$AD5-TOCA!$AJ5,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE5-TOCA!$AK5,TOCA!$AF5-TOCA!$AL5))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":3756.8}]
[null,10025,"Benton REA",{"$f":"+IF(D$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":6394.4639999999999},{"$f":"+IF(E$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":4618.2240000000002},{"$f":"+IF(F$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":5683.9679999999998},{"$f":"+IF(G$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":4988.2739999999994},{"$f":"+IF(H$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":6157.6319999999996},{"$f":"+IF(I$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":4855.0559999999996},{"$f":"+IF(J$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":6157.6319999999996},{"$f":"+IF(K$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":4855.0559999999996},{"$f":"+IF(L$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":5683.9679999999998},{"$f":"+IF(M$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":4262.9759999999997},{"$f":"+IF(N$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":6157.6319999999996},{"$f":"+IF(O$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":4840.2539999999999},{"$f":"+IF(P$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":6157.6319999999996},{"$f":"+IF(Q$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":4499.808},{"$f":"+IF(R$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":5920.8},{"$f":"+IF(S$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":5091.8879999999999},{"$f":"+IF(T$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":6157.6319999999996},{"$f":"+IF(U$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":4499.808},{"$f":"+IF(V$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":6157.6319999999996},{"$f":"+IF(W$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":4855.0559999999996},{"$f":"+IF(X$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":6157.6319999999996},{"$f":"+IF(Y$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":4855.0559999999996},{"$f":"+IF(Z$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":5920.8},{"$f":"+IF(AA$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":4736.6399999999994},{"$f":"+IF(AB$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":6681.7440000000006},{"$f":"+IF(AC$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":4825.7039999999997},{"$f":"+IF(AD$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":5939.3280000000004},{"$f":"+IF(AE$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":5212.3789999999999},{"$f":"+IF(AF$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":6434.2719999999999},{"$f":"+IF(AG$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":5073.1760000000004},{"$f":"+IF(AH$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":6186.8},{"$f":"+IF(AI$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":5320.6480000000001},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":5939.3280000000004},{"$f":"+IF(AK$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":4454.4960000000001},{"$f":"+IF(AL$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":6681.7440000000006},{"$f":"+IF(AM$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":4810.2370000000001},{"$f":"+IF(AN$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":6434.2719999999999},{"$f":"+IF(AO$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":4701.9679999999998},{"$f":"+IF(AP$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":6186.8},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":5320.6480000000001},{"$f":"+IF(AR$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":6434.2719999999999},{"$f":"+IF(AS$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":4701.9679999999998},{"$f":"+IF(AT$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":6434.2719999999999},{"$f":"+IF(AU$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":5073.1760000000004},{"$f":"+IF(AV$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":6434.2719999999999},{"$f":"+IF(AW$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":5073.1760000000004},{"$f":"+IF(AX$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":6186.8},{"$f":"+IF(AY$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":4949.4400000000005},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":6626.0480000000007},{"$f":"+IF(BA$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":5224.384},{"$f":"+IF(BB$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":6371.2000000000007},{"$f":"+IF(BC$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":5112.8879999999999},{"$f":"+IF(BD$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":6626.0480000000007},{"$f":"+IF(BE$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":5224.384},{"$f":"+IF(BF$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":6371.2000000000007},{"$f":"+IF(BG$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":5479.232},{"$f":"+IF(BH$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":6371.2000000000007},{"$f":"+IF(BI$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":4714.6880000000001},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":6880.8960000000006},{"$f":"+IF(BK$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":4953.6080000000002},{"$f":"+IF(BL$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":6371.2000000000007},{"$f":"+IF(BM$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":5096.96},{"$f":"+IF(BN$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":6626.0480000000007},{"$f":"+IF(BO$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":5224.384},{"$f":"+IF(BP$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":6626.0480000000007},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":4842.1120000000001},{"$f":"+IF(BR$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":6371.2000000000007},{"$f":"+IF(BS$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":5479.232},{"$f":"+IF(BT$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":6880.8960000000006},{"$f":"+IF(BU$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":4969.5360000000001},{"$f":"+IF(BV$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":6371.2000000000007},{"$f":"+IF(BW$2<$AB$2,TOCA!$AD6-TOCA!$AJ6,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE6-TOCA!$AK6,TOCA!$AF6-TOCA!$AL6))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":5096.96}]
[null,10027,"Big Bend Elec Coop",{"$f":"+IF(D$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":4756.7519999999995},{"$f":"+IF(E$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":3435.4319999999998},{"$f":"+IF(F$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":4228.2240000000002},{"$f":"+IF(G$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":3710.7069999999999},{"$f":"+IF(H$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":4580.576},{"$f":"+IF(I$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":3611.6079999999997},{"$f":"+IF(J$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":4580.576},{"$f":"+IF(K$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":3611.6079999999997},{"$f":"+IF(L$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":4228.2240000000002},{"$f":"+IF(M$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":3171.1679999999997},{"$f":"+IF(N$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":4580.576},{"$f":"+IF(O$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":3600.5969999999998},{"$f":"+IF(P$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":4580.576},{"$f":"+IF(Q$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":3347.3439999999996},{"$f":"+IF(R$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":4404.3999999999996},{"$f":"+IF(S$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":3787.7839999999997},{"$f":"+IF(T$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":4580.576},{"$f":"+IF(U$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":3347.3439999999996},{"$f":"+IF(V$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":4580.576},{"$f":"+IF(W$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":3611.6079999999997},{"$f":"+IF(X$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":4580.576},{"$f":"+IF(Y$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":3611.6079999999997},{"$f":"+IF(Z$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":4404.3999999999996},{"$f":"+IF(AA$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":3523.5199999999995},{"$f":"+IF(AB$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":5329.5839999999998},{"$f":"+IF(AC$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":3849.1439999999998},{"$f":"+IF(AD$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":4737.4079999999994},{"$f":"+IF(AE$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":4157.5689999999995},{"$f":"+IF(AF$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":5132.192},{"$f":"+IF(AG$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":4046.5360000000001},{"$f":"+IF(AH$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":4934.8},{"$f":"+IF(AI$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":4243.9279999999999},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":4737.4079999999994},{"$f":"+IF(AK$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":3553.056},{"$f":"+IF(AL$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":5329.5839999999998},{"$f":"+IF(AM$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":3836.8069999999998},{"$f":"+IF(AN$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":5132.192},{"$f":"+IF(AO$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":3750.4479999999999},{"$f":"+IF(AP$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":4934.8},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":4243.9279999999999},{"$f":"+IF(AR$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":5132.192},{"$f":"+IF(AS$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":3750.4479999999999},{"$f":"+IF(AT$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":5132.192},{"$f":"+IF(AU$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":4046.5360000000001},{"$f":"+IF(AV$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":5132.192},{"$f":"+IF(AW$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":4046.5360000000001},{"$f":"+IF(AX$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":4934.8},{"$f":"+IF(AY$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":3947.84},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":5598.5280000000002},{"$f":"+IF(BA$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":4414.2240000000002},{"$f":"+IF(BB$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":5383.2},{"$f":"+IF(BC$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":4320.018},{"$f":"+IF(BD$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":5598.5280000000002},{"$f":"+IF(BE$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":4414.2240000000002},{"$f":"+IF(BF$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":5383.2},{"$f":"+IF(BG$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":4629.5519999999997},{"$f":"+IF(BH$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":5383.2},{"$f":"+IF(BI$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":3983.5680000000002},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":5813.8559999999998},{"$f":"+IF(BK$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":4185.4380000000001},{"$f":"+IF(BL$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":5383.2},{"$f":"+IF(BM$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":4306.5600000000004},{"$f":"+IF(BN$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":5598.5280000000002},{"$f":"+IF(BO$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":4414.2240000000002},{"$f":"+IF(BP$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":5598.5280000000002},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":4091.232},{"$f":"+IF(BR$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":5383.2},{"$f":"+IF(BS$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":4629.5519999999997},{"$f":"+IF(BT$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":5813.8559999999998},{"$f":"+IF(BU$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":4198.8959999999997},{"$f":"+IF(BV$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":5383.2},{"$f":"+IF(BW$2<$AB$2,TOCA!$AD7-TOCA!$AJ7,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE7-TOCA!$AK7,TOCA!$AF7-TOCA!$AL7))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":4306.5600000000004}]
[null,10029,"Blachly Lane Elec Coop",{"$f":"+IF(D$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":2373.84},{"$f":"+IF(E$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":1714.44},{"$f":"+IF(F$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":2110.08},{"$f":"+IF(G$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":1851.8150000000001},{"$f":"+IF(H$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":2285.92},{"$f":"+IF(I$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":1802.3600000000001},{"$f":"+IF(J$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":2285.92},{"$f":"+IF(K$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":1802.3600000000001},{"$f":"+IF(L$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":2110.08},{"$f":"+IF(M$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":1582.56},{"$f":"+IF(N$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":2285.92},{"$f":"+IF(O$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":1796.865},{"$f":"+IF(P$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":2285.92},{"$f":"+IF(Q$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":1670.48},{"$f":"+IF(R$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":2198},{"$f":"+IF(S$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":1890.28},{"$f":"+IF(T$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":2285.92},{"$f":"+IF(U$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":1670.48},{"$f":"+IF(V$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":2285.92},{"$f":"+IF(W$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":1802.3600000000001},{"$f":"+IF(X$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":2285.92},{"$f":"+IF(Y$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":1802.3600000000001},{"$f":"+IF(Z$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":2198},{"$f":"+IF(AA$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":1758.4},{"$f":"+IF(AB$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":2890.5119999999997},{"$f":"+IF(AC$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":2087.5920000000001},{"$f":"+IF(AD$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":2569.3440000000001},{"$f":"+IF(AE$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":2254.8669999999997},{"$f":"+IF(AF$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":2783.4560000000001},{"$f":"+IF(AG$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":2194.6480000000001},{"$f":"+IF(AH$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":2676.4},{"$f":"+IF(AI$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":2301.7039999999997},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":2569.3440000000001},{"$f":"+IF(AK$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":1927.008},{"$f":"+IF(AL$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":2890.5119999999997},{"$f":"+IF(AM$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":2080.9009999999998},{"$f":"+IF(AN$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":2783.4560000000001},{"$f":"+IF(AO$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":2034.0639999999999},{"$f":"+IF(AP$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":2676.4},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":2301.7039999999997},{"$f":"+IF(AR$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":2783.4560000000001},{"$f":"+IF(AS$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":2034.0639999999999},{"$f":"+IF(AT$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":2783.4560000000001},{"$f":"+IF(AU$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":2194.6480000000001},{"$f":"+IF(AV$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":2783.4560000000001},{"$f":"+IF(AW$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":2194.6480000000001},{"$f":"+IF(AX$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":2676.4},{"$f":"+IF(AY$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":2141.12},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":2891.616},{"$f":"+IF(BA$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":2279.9279999999999},{"$f":"+IF(BB$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":2780.3999999999996},{"$f":"+IF(BC$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":2231.2709999999997},{"$f":"+IF(BD$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":2891.616},{"$f":"+IF(BE$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":2279.9279999999999},{"$f":"+IF(BF$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":2780.3999999999996},{"$f":"+IF(BG$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":2391.1439999999998},{"$f":"+IF(BH$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":2780.3999999999996},{"$f":"+IF(BI$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":2057.4960000000001},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":3002.8319999999999},{"$f":"+IF(BK$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":2161.761},{"$f":"+IF(BL$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":2780.3999999999996},{"$f":"+IF(BM$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":2224.3199999999997},{"$f":"+IF(BN$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":2891.616},{"$f":"+IF(BO$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":2279.9279999999999},{"$f":"+IF(BP$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":2891.616},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":2113.1039999999998},{"$f":"+IF(BR$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":2780.3999999999996},{"$f":"+IF(BS$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":2391.1439999999998},{"$f":"+IF(BT$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":3002.8319999999999},{"$f":"+IF(BU$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":2168.712},{"$f":"+IF(BV$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":2780.3999999999996},{"$f":"+IF(BW$2<$AB$2,TOCA!$AD8-TOCA!$AJ8,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE8-TOCA!$AK8,TOCA!$AF8-TOCA!$AL8))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":2224.3199999999997}]
[null,10044,"Canby, City of",{"$f":"+IF(D$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":825.98399999999992},{"$f":"+IF(E$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":596.54399999999998},{"$f":"+IF(F$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":734.20799999999997},{"$f":"+IF(G$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":644.34399999999994},{"$f":"+IF(H$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":795.39199999999994},{"$f":"+IF(I$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":627.13599999999997},{"$f":"+IF(J$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":795.39199999999994},{"$f":"+IF(K$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":627.13599999999997},{"$f":"+IF(L$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":734.20799999999997},{"$f":"+IF(M$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":550.65599999999995},{"$f":"+IF(N$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":795.39199999999994},{"$f":"+IF(O$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":625.22399999999993},{"$f":"+IF(P$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":795.39199999999994},{"$f":"+IF(Q$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":581.24799999999993},{"$f":"+IF(R$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":764.8},{"$f":"+IF(S$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":657.72799999999995},{"$f":"+IF(T$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":795.39199999999994},{"$f":"+IF(U$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":581.24799999999993},{"$f":"+IF(V$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":795.39199999999994},{"$f":"+IF(W$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":627.13599999999997},{"$f":"+IF(X$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":795.39199999999994},{"$f":"+IF(Y$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":627.13599999999997},{"$f":"+IF(Z$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":764.8},{"$f":"+IF(AA$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":611.83999999999992},{"$f":"+IF(AB$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":874.36800000000005},{"$f":"+IF(AC$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":631.48800000000006},{"$f":"+IF(AD$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":777.21600000000001},{"$f":"+IF(AE$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":682.08799999999997},{"$f":"+IF(AF$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":841.98400000000004},{"$f":"+IF(AG$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":663.87199999999996},{"$f":"+IF(AH$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":809.6},{"$f":"+IF(AI$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":696.25599999999997},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":777.21600000000001},{"$f":"+IF(AK$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":582.91200000000003},{"$f":"+IF(AL$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":874.36800000000005},{"$f":"+IF(AM$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":629.46400000000006},{"$f":"+IF(AN$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":841.98400000000004},{"$f":"+IF(AO$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":615.29600000000005},{"$f":"+IF(AP$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":809.6},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":696.25599999999997},{"$f":"+IF(AR$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":841.98400000000004},{"$f":"+IF(AS$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":615.29600000000005},{"$f":"+IF(AT$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":841.98400000000004},{"$f":"+IF(AU$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":663.87199999999996},{"$f":"+IF(AV$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":841.98400000000004},{"$f":"+IF(AW$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":663.87199999999996},{"$f":"+IF(AX$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":809.6},{"$f":"+IF(AY$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":647.68000000000006},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":886.07999999999993},{"$f":"+IF(BA$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":698.64},{"$f":"+IF(BB$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":852},{"$f":"+IF(BC$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":683.73},{"$f":"+IF(BD$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":886.07999999999993},{"$f":"+IF(BE$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":698.64},{"$f":"+IF(BF$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":852},{"$f":"+IF(BG$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":732.71999999999991},{"$f":"+IF(BH$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":852},{"$f":"+IF(BI$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":630.48},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":920.16},{"$f":"+IF(BK$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":662.43},{"$f":"+IF(BL$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":852},{"$f":"+IF(BM$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":681.59999999999991},{"$f":"+IF(BN$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":886.07999999999993},{"$f":"+IF(BO$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":698.64},{"$f":"+IF(BP$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":886.07999999999993},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":647.52},{"$f":"+IF(BR$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":852},{"$f":"+IF(BS$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":732.71999999999991},{"$f":"+IF(BT$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":920.16},{"$f":"+IF(BU$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":664.56},{"$f":"+IF(BV$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":852},{"$f":"+IF(BW$2<$AB$2,TOCA!$AD9-TOCA!$AJ9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE9-TOCA!$AK9,TOCA!$AF9-TOCA!$AL9))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":681.59999999999991}]
[null,10046,"Central Electric Coop",{"$f":"+IF(D$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":8690.9759999999987},{"$f":"+IF(E$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":6276.8159999999998},{"$f":"+IF(F$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":7725.3119999999999},{"$f":"+IF(G$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":6779.7659999999996},{"$f":"+IF(H$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":8369.0879999999997},{"$f":"+IF(I$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":6598.7039999999997},{"$f":"+IF(J$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":8369.0879999999997},{"$f":"+IF(K$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":6598.7039999999997},{"$f":"+IF(L$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":7725.3119999999999},{"$f":"+IF(M$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":5793.9839999999995},{"$f":"+IF(N$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":8369.0879999999997},{"$f":"+IF(O$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":6578.5859999999993},{"$f":"+IF(P$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":8369.0879999999997},{"$f":"+IF(Q$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":6115.8719999999994},{"$f":"+IF(R$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":8047.2},{"$f":"+IF(S$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":6920.5919999999996},{"$f":"+IF(T$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":8369.0879999999997},{"$f":"+IF(U$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":6115.8719999999994},{"$f":"+IF(V$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":8369.0879999999997},{"$f":"+IF(W$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":6598.7039999999997},{"$f":"+IF(X$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":8369.0879999999997},{"$f":"+IF(Y$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":6598.7039999999997},{"$f":"+IF(Z$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":8047.2},{"$f":"+IF(AA$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":6437.7599999999993},{"$f":"+IF(AB$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":9316.9439999999995},{"$f":"+IF(AC$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":6728.9040000000005},{"$f":"+IF(AD$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":8281.7279999999992},{"$f":"+IF(AE$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":7268.0789999999997},{"$f":"+IF(AF$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":8971.8719999999994},{"$f":"+IF(AG$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":7073.9759999999997},{"$f":"+IF(AH$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":8626.7999999999993},{"$f":"+IF(AI$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":7419.0479999999998},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":8281.7279999999992},{"$f":"+IF(AK$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":6211.2960000000003},{"$f":"+IF(AL$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":9316.9439999999995},{"$f":"+IF(AM$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":6707.3370000000004},{"$f":"+IF(AN$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":8971.8719999999994},{"$f":"+IF(AO$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":6556.3680000000004},{"$f":"+IF(AP$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":8626.7999999999993},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":7419.0479999999998},{"$f":"+IF(AR$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":8971.8719999999994},{"$f":"+IF(AS$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":6556.3680000000004},{"$f":"+IF(AT$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":8971.8719999999994},{"$f":"+IF(AU$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":7073.9759999999997},{"$f":"+IF(AV$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":8971.8719999999994},{"$f":"+IF(AW$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":7073.9759999999997},{"$f":"+IF(AX$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":8626.7999999999993},{"$f":"+IF(AY$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":6901.4400000000005},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":9571.3279999999995},{"$f":"+IF(BA$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":7546.6239999999998},{"$f":"+IF(BB$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":9203.1999999999989},{"$f":"+IF(BC$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":7385.5679999999993},{"$f":"+IF(BD$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":9571.3279999999995},{"$f":"+IF(BE$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":7546.6239999999998},{"$f":"+IF(BF$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":9203.1999999999989},{"$f":"+IF(BG$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":7914.7519999999995},{"$f":"+IF(BH$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":9203.1999999999989},{"$f":"+IF(BI$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":6810.3679999999995},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":9939.4560000000001},{"$f":"+IF(BK$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":7155.4879999999994},{"$f":"+IF(BL$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":9203.1999999999989},{"$f":"+IF(BM$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":7362.5599999999995},{"$f":"+IF(BN$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":9571.3279999999995},{"$f":"+IF(BO$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":7546.6239999999998},{"$f":"+IF(BP$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":9571.3279999999995},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":6994.4319999999998},{"$f":"+IF(BR$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":9203.1999999999989},{"$f":"+IF(BS$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":7914.7519999999995},{"$f":"+IF(BT$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":9939.4560000000001},{"$f":"+IF(BU$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":7178.4960000000001},{"$f":"+IF(BV$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":9203.1999999999989},{"$f":"+IF(BW$2<$AB$2,TOCA!$AD10-TOCA!$AJ10,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE10-TOCA!$AK10,TOCA!$AF10-TOCA!$AL10))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":7362.5599999999995}]
[null,10047,"Central Lincoln PUD",{"$f":"+IF(D$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(E$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(F$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(G$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(H$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(I$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(J$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(K$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(L$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(M$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(N$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(O$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(P$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Q$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(R$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(S$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(T$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(U$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(V$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(W$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(X$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Y$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Z$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AA$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AB$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AC$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AD$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AE$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AF$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AG$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AH$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AI$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AK$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AL$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AM$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AN$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AO$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AP$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AR$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AS$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AT$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AU$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AV$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AW$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AX$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AY$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BA$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BB$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BC$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BD$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BE$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BF$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BG$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BH$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BI$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BK$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BL$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BM$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BN$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BO$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BP$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BR$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BS$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BT$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BU$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BV$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BW$2<$AB$2,TOCA!$AD11-TOCA!$AJ11,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE11-TOCA!$AK11,TOCA!$AF11-TOCA!$AL11))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10055,"Albion, City of",{"$f":"+IF(D$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(E$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(F$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(G$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(H$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(I$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(J$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(K$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(L$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(M$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(N$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(O$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(P$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Q$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(R$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(S$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(T$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(U$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(V$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(W$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(X$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Y$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Z$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AA$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AB$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AC$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AD$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AE$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AF$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AG$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AH$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AI$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AK$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AL$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AM$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AN$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AO$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AP$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AR$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AS$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AT$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AU$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AV$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AW$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AX$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AY$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BA$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BB$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BC$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BD$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BE$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BF$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BG$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BH$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BI$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BK$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BL$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BM$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BN$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BO$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BP$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BR$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BS$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BT$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BU$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BV$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BW$2<$AB$2,TOCA!$AD12-TOCA!$AJ12,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE12-TOCA!$AK12,TOCA!$AF12-TOCA!$AL12))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10057,"Ashland, City of",{"$f":"+IF(D$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(E$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(F$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(G$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(H$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(I$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(J$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(K$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(L$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(M$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(N$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(O$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(P$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Q$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(R$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(S$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(T$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(U$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(V$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(W$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(X$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Y$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Z$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AA$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AB$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AC$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AD$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AE$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AF$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AG$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AH$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AI$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AK$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AL$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AM$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AN$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AO$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AP$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AR$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AS$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AT$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AU$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AV$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AW$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AX$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AY$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BA$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BB$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BC$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BD$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BE$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BF$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BG$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BH$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BI$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BK$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BL$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BM$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BN$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BO$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BP$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BR$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BS$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BT$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BU$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BV$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BW$2<$AB$2,TOCA!$AD13-TOCA!$AJ13,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE13-TOCA!$AK13,TOCA!$AF13-TOCA!$AL13))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10059,"Bandon, City of",{"$f":"+IF(D$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(E$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(F$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(G$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(H$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(I$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(J$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(K$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(L$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(M$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(N$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(O$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(P$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Q$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(R$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(S$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(T$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(U$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(V$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(W$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(X$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Y$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Z$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AA$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AB$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AC$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AD$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AE$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AF$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AG$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AH$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AI$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AK$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AL$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AM$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AN$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AO$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AP$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AR$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AS$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AT$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AU$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AV$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AW$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AX$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AY$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BA$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BB$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BC$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BD$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BE$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BF$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BG$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BH$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BI$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BK$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BL$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BM$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BN$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BO$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BP$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BR$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BS$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BT$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BU$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BV$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BW$2<$AB$2,TOCA!$AD14-TOCA!$AJ14,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE14-TOCA!$AK14,TOCA!$AF14-TOCA!$AL14))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10061,"Blaine, City of",{"$f":"+IF(D$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":1307.232},{"$f":"+IF(E$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":944.11199999999997},{"$f":"+IF(F$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":1161.9839999999999},{"$f":"+IF(G$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":1019.7619999999999},{"$f":"+IF(H$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":1258.8159999999998},{"$f":"+IF(I$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":992.52799999999991},{"$f":"+IF(J$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":1258.8159999999998},{"$f":"+IF(K$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":992.52799999999991},{"$f":"+IF(L$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":1161.9839999999999},{"$f":"+IF(M$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":871.48799999999994},{"$f":"+IF(N$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":1258.8159999999998},{"$f":"+IF(O$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":989.50199999999995},{"$f":"+IF(P$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":1258.8159999999998},{"$f":"+IF(Q$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":919.904},{"$f":"+IF(R$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":1210.3999999999999},{"$f":"+IF(S$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":1040.944},{"$f":"+IF(T$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":1258.8159999999998},{"$f":"+IF(U$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":919.904},{"$f":"+IF(V$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":1258.8159999999998},{"$f":"+IF(W$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":992.52799999999991},{"$f":"+IF(X$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":1258.8159999999998},{"$f":"+IF(Y$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":992.52799999999991},{"$f":"+IF(Z$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":1210.3999999999999},{"$f":"+IF(AA$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":968.31999999999994},{"$f":"+IF(AB$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":1588.0320000000002},{"$f":"+IF(AC$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":1146.912},{"$f":"+IF(AD$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":1411.5840000000001},{"$f":"+IF(AE$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":1238.8120000000001},{"$f":"+IF(AF$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":1529.2160000000001},{"$f":"+IF(AG$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":1205.7280000000001},{"$f":"+IF(AH$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":1470.4},{"$f":"+IF(AI$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":1264.5440000000001},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":1411.5840000000001},{"$f":"+IF(AK$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":1058.6880000000001},{"$f":"+IF(AL$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":1588.0320000000002},{"$f":"+IF(AM$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":1143.2360000000001},{"$f":"+IF(AN$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":1529.2160000000001},{"$f":"+IF(AO$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":1117.5040000000001},{"$f":"+IF(AP$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":1470.4},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":1264.5440000000001},{"$f":"+IF(AR$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":1529.2160000000001},{"$f":"+IF(AS$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":1117.5040000000001},{"$f":"+IF(AT$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":1529.2160000000001},{"$f":"+IF(AU$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":1205.7280000000001},{"$f":"+IF(AV$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":1529.2160000000001},{"$f":"+IF(AW$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":1205.7280000000001},{"$f":"+IF(AX$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":1470.4},{"$f":"+IF(AY$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":1176.3200000000002},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":1794.2079999999999},{"$f":"+IF(BA$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":1414.664},{"$f":"+IF(BB$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":1725.1999999999998},{"$f":"+IF(BC$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":1384.473},{"$f":"+IF(BD$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":1794.2079999999999},{"$f":"+IF(BE$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":1414.664},{"$f":"+IF(BF$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":1725.1999999999998},{"$f":"+IF(BG$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":1483.6719999999998},{"$f":"+IF(BH$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":1725.1999999999998},{"$f":"+IF(BI$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":1276.6479999999999},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":1863.2159999999999},{"$f":"+IF(BK$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":1341.3429999999998},{"$f":"+IF(BL$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":1725.1999999999998},{"$f":"+IF(BM$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":1380.1599999999999},{"$f":"+IF(BN$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":1794.2079999999999},{"$f":"+IF(BO$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":1414.664},{"$f":"+IF(BP$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":1794.2079999999999},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":1311.1519999999998},{"$f":"+IF(BR$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":1725.1999999999998},{"$f":"+IF(BS$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":1483.6719999999998},{"$f":"+IF(BT$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":1863.2159999999999},{"$f":"+IF(BU$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":1345.6559999999999},{"$f":"+IF(BV$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":1725.1999999999998},{"$f":"+IF(BW$2<$AB$2,TOCA!$AD15-TOCA!$AJ15,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE15-TOCA!$AK15,TOCA!$AF15-TOCA!$AL15))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":1380.1599999999999}]
[null,10067,"Cheney, City of",{"$f":"+IF(D$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(E$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(F$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(G$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(H$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(I$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(J$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(K$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(L$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(M$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(N$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(O$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(P$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Q$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(R$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(S$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(T$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(U$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(V$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(W$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(X$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Y$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Z$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AA$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AB$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AC$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AD$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AE$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AF$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AG$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AH$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AI$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AK$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AL$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AM$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AN$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AO$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AP$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AR$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AS$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AT$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AU$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AV$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AW$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AX$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AY$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BA$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BB$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BC$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BD$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BE$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BF$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BG$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BH$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BI$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BK$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BL$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BM$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BN$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BO$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BP$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BR$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BS$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BT$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BU$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BV$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BW$2<$AB$2,TOCA!$AD20-TOCA!$AJ20,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE20-TOCA!$AK20,TOCA!$AF20-TOCA!$AL20))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10074,"Forest Grove, City of",{"$f":"+IF(D$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":2005.7759999999998},{"$f":"+IF(E$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":1448.616},{"$f":"+IF(F$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":1782.9119999999998},{"$f":"+IF(G$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":1564.691},{"$f":"+IF(H$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":1931.4879999999998},{"$f":"+IF(I$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":1522.904},{"$f":"+IF(J$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":1931.4879999999998},{"$f":"+IF(K$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":1522.904},{"$f":"+IF(L$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":1782.9119999999998},{"$f":"+IF(M$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":1337.184},{"$f":"+IF(N$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":1931.4879999999998},{"$f":"+IF(O$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":1518.261},{"$f":"+IF(P$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":1931.4879999999998},{"$f":"+IF(Q$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":1411.472},{"$f":"+IF(R$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":1857.1999999999998},{"$f":"+IF(S$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":1597.192},{"$f":"+IF(T$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":1931.4879999999998},{"$f":"+IF(U$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":1411.472},{"$f":"+IF(V$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":1931.4879999999998},{"$f":"+IF(W$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":1522.904},{"$f":"+IF(X$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":1931.4879999999998},{"$f":"+IF(Y$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":1522.904},{"$f":"+IF(Z$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":1857.1999999999998},{"$f":"+IF(AA$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":1485.76},{"$f":"+IF(AB$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":2235.6},{"$f":"+IF(AC$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":1614.6},{"$f":"+IF(AD$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":1987.1999999999998},{"$f":"+IF(AE$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":1743.9749999999999},{"$f":"+IF(AF$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":2152.7999999999997},{"$f":"+IF(AG$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":1697.3999999999999},{"$f":"+IF(AH$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":2070},{"$f":"+IF(AI$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":1780.2},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":1987.1999999999998},{"$f":"+IF(AK$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":1490.3999999999999},{"$f":"+IF(AL$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":2235.6},{"$f":"+IF(AM$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":1609.425},{"$f":"+IF(AN$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":2152.7999999999997},{"$f":"+IF(AO$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":1573.2},{"$f":"+IF(AP$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":2070},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":1780.2},{"$f":"+IF(AR$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":2152.7999999999997},{"$f":"+IF(AS$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":1573.2},{"$f":"+IF(AT$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":2152.7999999999997},{"$f":"+IF(AU$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":1697.3999999999999},{"$f":"+IF(AV$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":2152.7999999999997},{"$f":"+IF(AW$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":1697.3999999999999},{"$f":"+IF(AX$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":2070},{"$f":"+IF(AY$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":1656},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":2329.1840000000002},{"$f":"+IF(BA$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":1836.472},{"$f":"+IF(BB$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":2239.6},{"$f":"+IF(BC$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":1797.279},{"$f":"+IF(BD$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":2329.1840000000002},{"$f":"+IF(BE$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":1836.472},{"$f":"+IF(BF$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":2239.6},{"$f":"+IF(BG$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":1926.056},{"$f":"+IF(BH$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":2239.6},{"$f":"+IF(BI$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":1657.3040000000001},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":2418.768},{"$f":"+IF(BK$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":1741.289},{"$f":"+IF(BL$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":2239.6},{"$f":"+IF(BM$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":1791.68},{"$f":"+IF(BN$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":2329.1840000000002},{"$f":"+IF(BO$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":1836.472},{"$f":"+IF(BP$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":2329.1840000000002},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":1702.096},{"$f":"+IF(BR$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":2239.6},{"$f":"+IF(BS$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":1926.056},{"$f":"+IF(BT$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":2418.768},{"$f":"+IF(BU$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":1746.8880000000001},{"$f":"+IF(BV$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":2239.6},{"$f":"+IF(BW$2<$AB$2,TOCA!$AD25-TOCA!$AJ25,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE25-TOCA!$AK25,TOCA!$AF25-TOCA!$AL25))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":1791.68}]
[null,10087,"Port Angeles, City of",{"$f":"+IF(D$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(E$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(F$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(G$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(H$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(I$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(J$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(K$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(L$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(M$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(N$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(O$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(P$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Q$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(R$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(S$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(T$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(U$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(V$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(W$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(X$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Y$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Z$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AA$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AB$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AC$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AD$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AE$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AF$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AG$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AH$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AI$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AK$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AL$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AM$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AN$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AO$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AP$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AR$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AS$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AT$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AU$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AV$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AW$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AX$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AY$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BA$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BB$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BC$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BD$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BE$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BF$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BG$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BH$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BI$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BK$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BL$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BM$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BN$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BO$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BP$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BR$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BS$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BT$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BU$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BV$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BW$2<$AB$2,TOCA!$AD34-TOCA!$AJ34,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE34-TOCA!$AK34,TOCA!$AF34-TOCA!$AL34))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10106,"Clearwater Power",{"$f":"+IF(D$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":1468.3679999999999},{"$f":"+IF(E$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":1060.4880000000001},{"$f":"+IF(F$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":1305.2159999999999},{"$f":"+IF(G$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":1145.463},{"$f":"+IF(H$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":1413.9839999999999},{"$f":"+IF(I$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":1114.8720000000001},{"$f":"+IF(J$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":1413.9839999999999},{"$f":"+IF(K$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":1114.8720000000001},{"$f":"+IF(L$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":1305.2159999999999},{"$f":"+IF(M$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":978.91200000000003},{"$f":"+IF(N$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":1413.9839999999999},{"$f":"+IF(O$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":1111.473},{"$f":"+IF(P$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":1413.9839999999999},{"$f":"+IF(Q$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":1033.296},{"$f":"+IF(R$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":1359.6},{"$f":"+IF(S$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":1169.2560000000001},{"$f":"+IF(T$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":1413.9839999999999},{"$f":"+IF(U$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":1033.296},{"$f":"+IF(V$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":1413.9839999999999},{"$f":"+IF(W$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":1114.8720000000001},{"$f":"+IF(X$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":1413.9839999999999},{"$f":"+IF(Y$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":1114.8720000000001},{"$f":"+IF(Z$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":1359.6},{"$f":"+IF(AA$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":1087.68},{"$f":"+IF(AB$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":1574.64},{"$f":"+IF(AC$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":1137.24},{"$f":"+IF(AD$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":1399.68},{"$f":"+IF(AE$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":1228.365},{"$f":"+IF(AF$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":1516.32},{"$f":"+IF(AG$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":1195.56},{"$f":"+IF(AH$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":1458},{"$f":"+IF(AI$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":1253.8800000000001},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":1399.68},{"$f":"+IF(AK$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":1049.76},{"$f":"+IF(AL$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":1574.64},{"$f":"+IF(AM$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":1133.595},{"$f":"+IF(AN$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":1516.32},{"$f":"+IF(AO$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":1108.08},{"$f":"+IF(AP$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":1458},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":1253.8800000000001},{"$f":"+IF(AR$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":1516.32},{"$f":"+IF(AS$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":1108.08},{"$f":"+IF(AT$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":1516.32},{"$f":"+IF(AU$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":1195.56},{"$f":"+IF(AV$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":1516.32},{"$f":"+IF(AW$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":1195.56},{"$f":"+IF(AX$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":1458},{"$f":"+IF(AY$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":1166.4000000000001},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":1615.7439999999999},{"$f":"+IF(BA$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":1273.952},{"$f":"+IF(BB$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":1553.6},{"$f":"+IF(BC$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":1246.7639999999999},{"$f":"+IF(BD$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":1615.7439999999999},{"$f":"+IF(BE$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":1273.952},{"$f":"+IF(BF$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":1553.6},{"$f":"+IF(BG$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":1336.096},{"$f":"+IF(BH$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":1553.6},{"$f":"+IF(BI$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":1149.664},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":1677.8879999999999},{"$f":"+IF(BK$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":1207.924},{"$f":"+IF(BL$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":1553.6},{"$f":"+IF(BM$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":1242.8799999999999},{"$f":"+IF(BN$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":1615.7439999999999},{"$f":"+IF(BO$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":1273.952},{"$f":"+IF(BP$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":1615.7439999999999},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":1180.7359999999999},{"$f":"+IF(BR$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":1553.6},{"$f":"+IF(BS$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":1336.096},{"$f":"+IF(BT$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":1677.8879999999999},{"$f":"+IF(BU$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":1211.808},{"$f":"+IF(BV$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":1553.6},{"$f":"+IF(BW$2<$AB$2,TOCA!$AD43-TOCA!$AJ43,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE43-TOCA!$AK43,TOCA!$AF43-TOCA!$AL43))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":1242.8799999999999}]
[null,10136,"Douglas Electric Cooperative",{"$f":"+IF(D$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(E$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(F$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(G$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(H$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(I$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(J$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(K$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(L$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(M$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(N$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(O$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(P$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Q$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(R$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(S$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(T$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(U$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(V$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(W$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(X$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Y$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Z$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AA$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AB$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AC$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AD$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AE$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AF$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AG$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AH$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AI$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AK$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AL$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AM$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AN$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AO$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AP$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AR$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AS$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AT$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AU$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AV$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AW$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AX$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AY$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BA$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BB$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BC$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BD$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BE$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BF$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BG$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BH$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BI$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BK$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BL$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BM$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BN$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BO$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BP$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BR$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BS$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BT$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BU$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BV$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BW$2<$AB$2,TOCA!$AD52-TOCA!$AJ52,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE52-TOCA!$AK52,TOCA!$AF52-TOCA!$AL52))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10174,"Farmers Elec Coop",{"$f":"+IF(D$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(E$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(F$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(G$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(H$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(I$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(J$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(K$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(L$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(M$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(N$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(O$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(P$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Q$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(R$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(S$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(T$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(U$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(V$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(W$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(X$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Y$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Z$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AA$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AB$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AC$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AD$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AE$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AF$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AG$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AH$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AI$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AK$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AL$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AM$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AN$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AO$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AP$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AR$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AS$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AT$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AU$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AV$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AW$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AX$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AY$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BA$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BB$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BC$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BD$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BE$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BF$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BG$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BH$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BI$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BK$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BL$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BM$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BN$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BO$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BP$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BR$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BS$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BT$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BU$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BV$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BW$2<$AB$2,TOCA!$AD61-TOCA!$AJ61,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE61-TOCA!$AK61,TOCA!$AF61-TOCA!$AL61))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10203,"Idaho County L & P",{"$f":"+IF(D$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":902.44799999999998},{"$f":"+IF(E$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":651.76800000000003},{"$f":"+IF(F$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":802.17599999999993},{"$f":"+IF(G$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":703.99299999999994},{"$f":"+IF(H$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":869.024},{"$f":"+IF(I$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":685.19200000000001},{"$f":"+IF(J$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":869.024},{"$f":"+IF(K$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":685.19200000000001},{"$f":"+IF(L$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":802.17599999999993},{"$f":"+IF(M$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":601.63199999999995},{"$f":"+IF(N$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":869.024},{"$f":"+IF(O$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":683.10299999999995},{"$f":"+IF(P$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":869.024},{"$f":"+IF(Q$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":635.05600000000004},{"$f":"+IF(R$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":835.6},{"$f":"+IF(S$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":718.61599999999999},{"$f":"+IF(T$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":869.024},{"$f":"+IF(U$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":635.05600000000004},{"$f":"+IF(V$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":869.024},{"$f":"+IF(W$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":685.19200000000001},{"$f":"+IF(X$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":869.024},{"$f":"+IF(Y$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":685.19200000000001},{"$f":"+IF(Z$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":835.6},{"$f":"+IF(AA$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":668.48},{"$f":"+IF(AB$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":959.04000000000008},{"$f":"+IF(AC$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":692.6400000000001},{"$f":"+IF(AD$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":852.48},{"$f":"+IF(AE$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":748.1400000000001},{"$f":"+IF(AF$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":923.5200000000001},{"$f":"+IF(AG$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":728.16000000000008},{"$f":"+IF(AH$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":888.00000000000011},{"$f":"+IF(AI$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":763.68000000000006},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":852.48},{"$f":"+IF(AK$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":639.36},{"$f":"+IF(AL$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":959.04000000000008},{"$f":"+IF(AM$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":690.42000000000007},{"$f":"+IF(AN$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":923.5200000000001},{"$f":"+IF(AO$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":674.88000000000011},{"$f":"+IF(AP$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":888.00000000000011},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":763.68000000000006},{"$f":"+IF(AR$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":923.5200000000001},{"$f":"+IF(AS$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":674.88000000000011},{"$f":"+IF(AT$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":923.5200000000001},{"$f":"+IF(AU$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":728.16000000000008},{"$f":"+IF(AV$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":923.5200000000001},{"$f":"+IF(AW$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":728.16000000000008},{"$f":"+IF(AX$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":888.00000000000011},{"$f":"+IF(AY$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":710.40000000000009},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":972.19200000000012},{"$f":"+IF(BA$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":766.53600000000006},{"$f":"+IF(BB$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":934.80000000000007},{"$f":"+IF(BC$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":750.17700000000002},{"$f":"+IF(BD$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":972.19200000000012},{"$f":"+IF(BE$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":766.53600000000006},{"$f":"+IF(BF$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":934.80000000000007},{"$f":"+IF(BG$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":803.92800000000011},{"$f":"+IF(BH$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":934.80000000000007},{"$f":"+IF(BI$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":691.75200000000007},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":1009.5840000000001},{"$f":"+IF(BK$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":726.80700000000002},{"$f":"+IF(BL$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":934.80000000000007},{"$f":"+IF(BM$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":747.84},{"$f":"+IF(BN$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":972.19200000000012},{"$f":"+IF(BO$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":766.53600000000006},{"$f":"+IF(BP$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":972.19200000000012},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":710.44800000000009},{"$f":"+IF(BR$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":934.80000000000007},{"$f":"+IF(BS$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":803.92800000000011},{"$f":"+IF(BT$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":1009.5840000000001},{"$f":"+IF(BU$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":729.14400000000001},{"$f":"+IF(BV$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":934.80000000000007},{"$f":"+IF(BW$2<$AB$2,TOCA!$AD70-TOCA!$AJ70,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE70-TOCA!$AK70,TOCA!$AF70-TOCA!$AL70))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":747.84}]
[null,10204,"Idaho Falls Power",{"$f":"+IF(D$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":1953.9359999999999},{"$f":"+IF(E$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":1411.1759999999999},{"$f":"+IF(F$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":1736.8319999999999},{"$f":"+IF(G$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":1524.251},{"$f":"+IF(H$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":1881.5679999999998},{"$f":"+IF(I$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":1483.5439999999999},{"$f":"+IF(J$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":1881.5679999999998},{"$f":"+IF(K$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":1483.5439999999999},{"$f":"+IF(L$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":1736.8319999999999},{"$f":"+IF(M$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":1302.6239999999998},{"$f":"+IF(N$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":1881.5679999999998},{"$f":"+IF(O$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":1479.021},{"$f":"+IF(P$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":1881.5679999999998},{"$f":"+IF(Q$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":1374.992},{"$f":"+IF(R$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":1809.1999999999998},{"$f":"+IF(S$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":1555.9119999999998},{"$f":"+IF(T$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":1881.5679999999998},{"$f":"+IF(U$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":1374.992},{"$f":"+IF(V$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":1881.5679999999998},{"$f":"+IF(W$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":1483.5439999999999},{"$f":"+IF(X$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":1881.5679999999998},{"$f":"+IF(Y$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":1483.5439999999999},{"$f":"+IF(Z$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":1809.1999999999998},{"$f":"+IF(AA$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":1447.36},{"$f":"+IF(AB$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":2317.248},{"$f":"+IF(AC$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":1673.568},{"$f":"+IF(AD$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":2059.7759999999998},{"$f":"+IF(AE$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":1807.6679999999999},{"$f":"+IF(AF$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":2231.424},{"$f":"+IF(AG$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":1759.3920000000001},{"$f":"+IF(AH$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":2145.6},{"$f":"+IF(AI$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":1845.2159999999999},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":2059.7759999999998},{"$f":"+IF(AK$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":1544.8319999999999},{"$f":"+IF(AL$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":2317.248},{"$f":"+IF(AM$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":1668.204},{"$f":"+IF(AN$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":2231.424},{"$f":"+IF(AO$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":1630.6559999999999},{"$f":"+IF(AP$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":2145.6},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":1845.2159999999999},{"$f":"+IF(AR$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":2231.424},{"$f":"+IF(AS$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":1630.6559999999999},{"$f":"+IF(AT$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":2231.424},{"$f":"+IF(AU$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":1759.3920000000001},{"$f":"+IF(AV$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":2231.424},{"$f":"+IF(AW$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":1759.3920000000001},{"$f":"+IF(AX$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":2145.6},{"$f":"+IF(AY$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":1716.48},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":2506.8159999999998},{"$f":"+IF(BA$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":1976.528},{"$f":"+IF(BB$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":2410.4},{"$f":"+IF(BC$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":1934.346},{"$f":"+IF(BD$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":2506.8159999999998},{"$f":"+IF(BE$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":1976.528},{"$f":"+IF(BF$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":2410.4},{"$f":"+IF(BG$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":2072.944},{"$f":"+IF(BH$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":2410.4},{"$f":"+IF(BI$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":1783.6959999999999},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":2603.232},{"$f":"+IF(BK$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":1874.086},{"$f":"+IF(BL$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":2410.4},{"$f":"+IF(BM$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":1928.32},{"$f":"+IF(BN$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":2506.8159999999998},{"$f":"+IF(BO$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":1976.528},{"$f":"+IF(BP$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":2506.8159999999998},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":1831.904},{"$f":"+IF(BR$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":2410.4},{"$f":"+IF(BS$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":2072.944},{"$f":"+IF(BT$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":2603.232},{"$f":"+IF(BU$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":1880.1119999999999},{"$f":"+IF(BV$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":2410.4},{"$f":"+IF(BW$2<$AB$2,TOCA!$AD71-TOCA!$AJ71,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE71-TOCA!$AK71,TOCA!$AF71-TOCA!$AL71))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":1928.32}]
[null,10242,"Lost River Elec Coop",{"$f":"+IF(D$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(E$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(F$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(G$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(H$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(I$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(J$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(K$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(L$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(M$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(N$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(O$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(P$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Q$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(R$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(S$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(T$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(U$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(V$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(W$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(X$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Y$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Z$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AA$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AB$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":440.20799999999997},{"$f":"+IF(AC$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":317.928},{"$f":"+IF(AD$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":391.29599999999994},{"$f":"+IF(AE$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":343.40299999999996},{"$f":"+IF(AF$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":423.90399999999994},{"$f":"+IF(AG$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":334.23199999999997},{"$f":"+IF(AH$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":407.59999999999997},{"$f":"+IF(AI$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":350.53599999999994},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":391.29599999999994},{"$f":"+IF(AK$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":293.47199999999998},{"$f":"+IF(AL$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":440.20799999999997},{"$f":"+IF(AM$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":316.90899999999999},{"$f":"+IF(AN$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":423.90399999999994},{"$f":"+IF(AO$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":309.77599999999995},{"$f":"+IF(AP$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":407.59999999999997},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":350.53599999999994},{"$f":"+IF(AR$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":423.90399999999994},{"$f":"+IF(AS$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":309.77599999999995},{"$f":"+IF(AT$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":423.90399999999994},{"$f":"+IF(AU$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":334.23199999999997},{"$f":"+IF(AV$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":423.90399999999994},{"$f":"+IF(AW$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":334.23199999999997},{"$f":"+IF(AX$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":407.59999999999997},{"$f":"+IF(AY$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":326.08},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":439.71199999999999},{"$f":"+IF(BA$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":346.69599999999997},{"$f":"+IF(BB$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":422.79999999999995},{"$f":"+IF(BC$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":339.29699999999997},{"$f":"+IF(BD$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":439.71199999999999},{"$f":"+IF(BE$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":346.69599999999997},{"$f":"+IF(BF$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":422.79999999999995},{"$f":"+IF(BG$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":363.608},{"$f":"+IF(BH$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":422.79999999999995},{"$f":"+IF(BI$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":312.87199999999996},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":456.62399999999997},{"$f":"+IF(BK$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":328.72699999999998},{"$f":"+IF(BL$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":422.79999999999995},{"$f":"+IF(BM$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":338.24},{"$f":"+IF(BN$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":439.71199999999999},{"$f":"+IF(BO$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":346.69599999999997},{"$f":"+IF(BP$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":439.71199999999999},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":321.32799999999997},{"$f":"+IF(BR$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":422.79999999999995},{"$f":"+IF(BS$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":363.608},{"$f":"+IF(BT$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":456.62399999999997},{"$f":"+IF(BU$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":329.78399999999999},{"$f":"+IF(BV$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":422.79999999999995},{"$f":"+IF(BW$2<$AB$2,TOCA!$AD80-TOCA!$AJ80,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE80-TOCA!$AK80,TOCA!$AF80-TOCA!$AL80))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":338.24}]
[null,10278,"Northern Lights",{"$f":"+IF(D$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":4145.04},{"$f":"+IF(E$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":2993.6400000000003},{"$f":"+IF(F$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":3684.4800000000005},{"$f":"+IF(G$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":3233.5150000000003},{"$f":"+IF(H$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":3991.5200000000004},{"$f":"+IF(I$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":3147.1600000000003},{"$f":"+IF(J$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":3991.5200000000004},{"$f":"+IF(K$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":3147.1600000000003},{"$f":"+IF(L$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":3684.4800000000005},{"$f":"+IF(M$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":2763.36},{"$f":"+IF(N$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":3991.5200000000004},{"$f":"+IF(O$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":3137.5650000000001},{"$f":"+IF(P$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":3991.5200000000004},{"$f":"+IF(Q$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":2916.88},{"$f":"+IF(R$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":3838.0000000000005},{"$f":"+IF(S$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":3300.6800000000003},{"$f":"+IF(T$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":3991.5200000000004},{"$f":"+IF(U$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":2916.88},{"$f":"+IF(V$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":3991.5200000000004},{"$f":"+IF(W$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":3147.1600000000003},{"$f":"+IF(X$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":3991.5200000000004},{"$f":"+IF(Y$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":3147.1600000000003},{"$f":"+IF(Z$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":3838.0000000000005},{"$f":"+IF(AA$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":3070.4},{"$f":"+IF(AB$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":4471.2},{"$f":"+IF(AC$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":3229.2},{"$f":"+IF(AD$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":3974.3999999999996},{"$f":"+IF(AE$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":3487.95},{"$f":"+IF(AF$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":4305.5999999999995},{"$f":"+IF(AG$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":3394.7999999999997},{"$f":"+IF(AH$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":4140},{"$f":"+IF(AI$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":3560.4},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":3974.3999999999996},{"$f":"+IF(AK$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":2980.7999999999997},{"$f":"+IF(AL$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":4471.2},{"$f":"+IF(AM$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":3218.85},{"$f":"+IF(AN$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":4305.5999999999995},{"$f":"+IF(AO$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":3146.4},{"$f":"+IF(AP$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":4140},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":3560.4},{"$f":"+IF(AR$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":4305.5999999999995},{"$f":"+IF(AS$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":3146.4},{"$f":"+IF(AT$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":4305.5999999999995},{"$f":"+IF(AU$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":3394.7999999999997},{"$f":"+IF(AV$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":4305.5999999999995},{"$f":"+IF(AW$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":3394.7999999999997},{"$f":"+IF(AX$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":4140},{"$f":"+IF(AY$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":3312},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":4426.24},{"$f":"+IF(BA$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":3489.92},{"$f":"+IF(BB$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":4256},{"$f":"+IF(BC$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":3415.44},{"$f":"+IF(BD$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":4426.24},{"$f":"+IF(BE$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":3489.92},{"$f":"+IF(BF$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":4256},{"$f":"+IF(BG$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":3660.1600000000003},{"$f":"+IF(BH$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":4256},{"$f":"+IF(BI$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":3149.44},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":4596.4800000000005},{"$f":"+IF(BK$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":3309.04},{"$f":"+IF(BL$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":4256},{"$f":"+IF(BM$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":3404.8},{"$f":"+IF(BN$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":4426.24},{"$f":"+IF(BO$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":3489.92},{"$f":"+IF(BP$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":4426.24},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":3234.5600000000004},{"$f":"+IF(BR$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":4256},{"$f":"+IF(BS$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":3660.1600000000003},{"$f":"+IF(BT$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":4596.4800000000005},{"$f":"+IF(BU$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":3319.6800000000003},{"$f":"+IF(BV$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":4256},{"$f":"+IF(BW$2<$AB$2,TOCA!$AD89-TOCA!$AJ89,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE89-TOCA!$AK89,TOCA!$AF89-TOCA!$AL89))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":3404.8}]
[null,10306,"Pend Oreille County PUD  #1",{"$f":"+IF(D$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(E$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(F$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(G$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(H$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(I$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(J$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(K$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(L$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(M$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(N$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(O$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(P$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Q$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(R$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(S$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(T$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(U$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(V$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(W$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(X$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Y$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Z$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AA$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AB$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AC$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AD$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AE$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AF$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AG$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AH$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AI$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AK$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AL$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AM$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AN$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AO$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AP$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AR$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AS$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AT$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AU$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AV$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AW$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AX$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AY$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BA$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BB$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BC$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BD$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BE$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BF$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BG$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BH$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BI$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BK$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BL$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BM$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BN$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BO$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BP$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BR$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BS$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BT$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BU$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BV$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BW$2<$AB$2,TOCA!$AD98-TOCA!$AJ98,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE98-TOCA!$AK98,TOCA!$AF98-TOCA!$AL98))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10352,"Skamania County PUD #1",{"$f":"+IF(D$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":637.63199999999995},{"$f":"+IF(E$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":460.512},{"$f":"+IF(F$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":566.78399999999999},{"$f":"+IF(G$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":497.41199999999998},{"$f":"+IF(H$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":614.01599999999996},{"$f":"+IF(I$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":484.12799999999999},{"$f":"+IF(J$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":614.01599999999996},{"$f":"+IF(K$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":484.12799999999999},{"$f":"+IF(L$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":566.78399999999999},{"$f":"+IF(M$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":425.08799999999997},{"$f":"+IF(N$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":614.01599999999996},{"$f":"+IF(O$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":482.65199999999999},{"$f":"+IF(P$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":614.01599999999996},{"$f":"+IF(Q$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":448.70400000000001},{"$f":"+IF(R$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":590.4},{"$f":"+IF(S$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":507.74399999999997},{"$f":"+IF(T$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":614.01599999999996},{"$f":"+IF(U$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":448.70400000000001},{"$f":"+IF(V$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":614.01599999999996},{"$f":"+IF(W$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":484.12799999999999},{"$f":"+IF(X$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":614.01599999999996},{"$f":"+IF(Y$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":484.12799999999999},{"$f":"+IF(Z$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":590.4},{"$f":"+IF(AA$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":472.32},{"$f":"+IF(AB$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":711.93599999999992},{"$f":"+IF(AC$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":514.17599999999993},{"$f":"+IF(AD$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":632.83199999999999},{"$f":"+IF(AE$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":555.37599999999998},{"$f":"+IF(AF$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":685.56799999999998},{"$f":"+IF(AG$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":540.54399999999998},{"$f":"+IF(AH$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":659.19999999999993},{"$f":"+IF(AI$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":566.91199999999992},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":632.83199999999999},{"$f":"+IF(AK$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":474.62399999999997},{"$f":"+IF(AL$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":711.93599999999992},{"$f":"+IF(AM$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":512.52800000000002},{"$f":"+IF(AN$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":685.56799999999998},{"$f":"+IF(AO$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":500.99199999999996},{"$f":"+IF(AP$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":659.19999999999993},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":566.91199999999992},{"$f":"+IF(AR$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":685.56799999999998},{"$f":"+IF(AS$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":500.99199999999996},{"$f":"+IF(AT$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":685.56799999999998},{"$f":"+IF(AU$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":540.54399999999998},{"$f":"+IF(AV$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":685.56799999999998},{"$f":"+IF(AW$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":540.54399999999998},{"$f":"+IF(AX$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":659.19999999999993},{"$f":"+IF(AY$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":527.36},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":760.86400000000003},{"$f":"+IF(BA$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":599.91200000000003},{"$f":"+IF(BB$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":731.6},{"$f":"+IF(BC$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":587.10900000000004},{"$f":"+IF(BD$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":760.86400000000003},{"$f":"+IF(BE$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":599.91200000000003},{"$f":"+IF(BF$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":731.6},{"$f":"+IF(BG$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":629.17599999999993},{"$f":"+IF(BH$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":731.6},{"$f":"+IF(BI$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":541.38400000000001},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":790.12799999999993},{"$f":"+IF(BK$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":568.81899999999996},{"$f":"+IF(BL$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":731.6},{"$f":"+IF(BM$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":585.28},{"$f":"+IF(BN$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":760.86400000000003},{"$f":"+IF(BO$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":599.91200000000003},{"$f":"+IF(BP$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":760.86400000000003},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":556.01599999999996},{"$f":"+IF(BR$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":731.6},{"$f":"+IF(BS$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":629.17599999999993},{"$f":"+IF(BT$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":790.12799999999993},{"$f":"+IF(BU$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":570.64800000000002},{"$f":"+IF(BV$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":731.6},{"$f":"+IF(BW$2<$AB$2,TOCA!$AD107-TOCA!$AJ107,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE107-TOCA!$AK107,TOCA!$AF107-TOCA!$AL107))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":585.28}]
[null,10379,"Steilacoom, Town of",{"$f":"+IF(D$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(E$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(F$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(G$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(H$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(I$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(J$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(K$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(L$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(M$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(N$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(O$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(P$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Q$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(R$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(S$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(T$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(U$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(V$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(W$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(X$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Y$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Z$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AA$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AB$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AC$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AD$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AE$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AF$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AG$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AH$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AI$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AK$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AL$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AM$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AN$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AO$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AP$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AR$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AS$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AT$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AU$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AV$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AW$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AX$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AY$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BA$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BB$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BC$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BD$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BE$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BF$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BG$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BH$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BI$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BK$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BL$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BM$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BN$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BO$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BP$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BR$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BS$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BT$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BU$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BV$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BW$2<$AB$2,TOCA!$AD116-TOCA!$AJ116,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE116-TOCA!$AK116,TOCA!$AF116-TOCA!$AL116))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10440,"Wahkiakum County PUD #1",{"$f":"+IF(D$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(E$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(F$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(G$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(H$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(I$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(J$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(K$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(L$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(M$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(N$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(O$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(P$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Q$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(R$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(S$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(T$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(U$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(V$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(W$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(X$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Y$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Z$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AA$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AB$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AC$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AD$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AE$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AF$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AG$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AH$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AI$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AK$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AL$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AM$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AN$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AO$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AP$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AR$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AS$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AT$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AU$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AV$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AW$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AX$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AY$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BA$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BB$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BC$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BD$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BE$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BF$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BG$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BH$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BI$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BK$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BL$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BM$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BN$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BO$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BP$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BR$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BS$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BT$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BU$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BV$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BW$2<$AB$2,TOCA!$AD125-TOCA!$AJ125,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE125-TOCA!$AK125,TOCA!$AF125-TOCA!$AL125))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10706,"Port of Seattle - SETAC In'tl. Airport",{"$f":"+IF(D$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(E$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(F$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(G$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(H$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(I$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(J$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(K$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(L$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(M$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(N$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(O$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(P$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Q$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(R$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(S$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(T$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(U$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(V$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(W$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(X$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Y$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Z$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AA$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AB$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AC$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AD$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AE$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AF$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AG$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AH$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AI$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AK$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AL$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AM$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AN$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AO$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AP$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AR$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AS$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AT$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AU$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AV$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AW$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AX$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AY$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BA$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BB$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BC$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BD$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BE$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BF$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BG$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BH$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BI$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BK$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BL$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BM$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BN$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BO$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BP$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BR$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BS$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BT$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BU$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BV$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BW$2<$AB$2,TOCA!$AD134-TOCA!$AJ134,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE134-TOCA!$AK134,TOCA!$AF134-TOCA!$AL134))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,11680,"Weiser, City of",{"$f":"+IF(D$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(E$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(F$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(G$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(H$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(I$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(J$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(K$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(L$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(M$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(N$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(O$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(P$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Q$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(R$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(S$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(T$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(U$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(V$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(W$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(X$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Y$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Z$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AA$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AB$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AC$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AD$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AE$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AF$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AG$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AH$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AI$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AK$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AL$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AM$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AN$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AO$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AP$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AR$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AS$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AT$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AU$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AV$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AW$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AX$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AY$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BA$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BB$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BC$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BD$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BE$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BF$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BG$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BH$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BI$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BK$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BL$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BM$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BN$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BO$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BP$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BR$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BS$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BT$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BU$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BV$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BW$2<$AB$2,TOCA!$AD135-TOCA!$AJ135,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE135-TOCA!$AK135,TOCA!$AF135-TOCA!$AL135))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,12026,"Jefferson County PUD #1",{"$f":"+IF(D$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":732.24},{"$f":"+IF(E$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":528.84},{"$f":"+IF(F$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":650.88},{"$f":"+IF(G$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":571.21500000000003},{"$f":"+IF(H$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":705.12},{"$f":"+IF(I$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":555.96},{"$f":"+IF(J$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":705.12},{"$f":"+IF(K$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":555.96},{"$f":"+IF(L$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":650.88},{"$f":"+IF(M$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":488.16},{"$f":"+IF(N$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":705.12},{"$f":"+IF(O$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":554.26499999999999},{"$f":"+IF(P$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":705.12},{"$f":"+IF(Q$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":515.28},{"$f":"+IF(R$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":678},{"$f":"+IF(S$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":583.08000000000004},{"$f":"+IF(T$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":705.12},{"$f":"+IF(U$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":515.28},{"$f":"+IF(V$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":705.12},{"$f":"+IF(W$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":555.96},{"$f":"+IF(X$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":705.12},{"$f":"+IF(Y$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":555.96},{"$f":"+IF(Z$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":678},{"$f":"+IF(AA$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":542.4},{"$f":"+IF(AB$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":779.76},{"$f":"+IF(AC$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":563.16},{"$f":"+IF(AD$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":693.12},{"$f":"+IF(AE$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":608.28499999999997},{"$f":"+IF(AF$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":750.88},{"$f":"+IF(AG$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":592.04},{"$f":"+IF(AH$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":722},{"$f":"+IF(AI$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":620.91999999999996},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":693.12},{"$f":"+IF(AK$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":519.84},{"$f":"+IF(AL$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":779.76},{"$f":"+IF(AM$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":561.35500000000002},{"$f":"+IF(AN$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":750.88},{"$f":"+IF(AO$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":548.72},{"$f":"+IF(AP$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":722},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":620.91999999999996},{"$f":"+IF(AR$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":750.88},{"$f":"+IF(AS$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":548.72},{"$f":"+IF(AT$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":750.88},{"$f":"+IF(AU$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":592.04},{"$f":"+IF(AV$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":750.88},{"$f":"+IF(AW$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":592.04},{"$f":"+IF(AX$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":722},{"$f":"+IF(AY$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":577.6},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":829.08800000000008},{"$f":"+IF(BA$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":653.70400000000006},{"$f":"+IF(BB$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":797.2},{"$f":"+IF(BC$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":639.75300000000004},{"$f":"+IF(BD$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":829.08800000000008},{"$f":"+IF(BE$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":653.70400000000006},{"$f":"+IF(BF$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":797.2},{"$f":"+IF(BG$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":685.59199999999998},{"$f":"+IF(BH$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":797.2},{"$f":"+IF(BI$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":589.928},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":860.976},{"$f":"+IF(BK$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":619.82299999999998},{"$f":"+IF(BL$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":797.2},{"$f":"+IF(BM$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":637.76},{"$f":"+IF(BN$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":829.08800000000008},{"$f":"+IF(BO$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":653.70400000000006},{"$f":"+IF(BP$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":829.08800000000008},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":605.87200000000007},{"$f":"+IF(BR$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":797.2},{"$f":"+IF(BS$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":685.59199999999998},{"$f":"+IF(BT$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":860.976},{"$f":"+IF(BU$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":621.81600000000003},{"$f":"+IF(BV$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":797.2},{"$f":"+IF(BW$2<$AB$2,TOCA!$AD136-TOCA!$AJ136,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE136-TOCA!$AK136,TOCA!$AF136-TOCA!$AL136))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":637.76}]
[null,10298,"PNGC Aggregate",{"$f":"+IF(D$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":66164.255999999994},{"$f":"+IF(E$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":47785.295999999995},{"$f":"+IF(F$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":58812.671999999991},{"$f":"+IF(G$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":51614.245999999999},{"$f":"+IF(H$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":63713.727999999996},{"$f":"+IF(I$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":50235.823999999993},{"$f":"+IF(J$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":63713.727999999996},{"$f":"+IF(K$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":50235.823999999993},{"$f":"+IF(L$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":58812.671999999991},{"$f":"+IF(M$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":44109.503999999994},{"$f":"+IF(N$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":63713.727999999996},{"$f":"+IF(O$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":50082.665999999997},{"$f":"+IF(P$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":63713.727999999996},{"$f":"+IF(Q$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":46560.031999999999},{"$f":"+IF(R$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":61263.199999999997},{"$f":"+IF(S$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":52686.351999999999},{"$f":"+IF(T$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":63713.727999999996},{"$f":"+IF(U$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":46560.031999999999},{"$f":"+IF(V$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":63713.727999999996},{"$f":"+IF(W$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":50235.823999999993},{"$f":"+IF(X$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":63713.727999999996},{"$f":"+IF(Y$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":50235.823999999993},{"$f":"+IF(Z$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":61263.199999999997},{"$f":"+IF(AA$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":49010.559999999998},{"$f":"+IF(AB$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":71668.799999999988},{"$f":"+IF(AC$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":51760.799999999996},{"$f":"+IF(AD$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":63705.599999999991},{"$f":"+IF(AE$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":55908.299999999996},{"$f":"+IF(AF$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":69014.399999999994},{"$f":"+IF(AG$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":54415.19999999999},{"$f":"+IF(AH$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":66359.999999999985},{"$f":"+IF(AI$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":57069.599999999991},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":63705.599999999991},{"$f":"+IF(AK$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":47779.199999999997},{"$f":"+IF(AL$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":71668.799999999988},{"$f":"+IF(AM$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":51594.899999999994},{"$f":"+IF(AN$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":69014.399999999994},{"$f":"+IF(AO$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":50433.599999999991},{"$f":"+IF(AP$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":66359.999999999985},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":57069.599999999991},{"$f":"+IF(AR$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":69014.399999999994},{"$f":"+IF(AS$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":50433.599999999991},{"$f":"+IF(AT$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":69014.399999999994},{"$f":"+IF(AU$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":54415.19999999999},{"$f":"+IF(AV$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":69014.399999999994},{"$f":"+IF(AW$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":54415.19999999999},{"$f":"+IF(AX$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":66359.999999999985},{"$f":"+IF(AY$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":53087.999999999993},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":73489.727999999988},{"$f":"+IF(BA$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":57943.823999999993},{"$f":"+IF(BB$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":70663.199999999997},{"$f":"+IF(BC$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":56707.217999999993},{"$f":"+IF(BD$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":73489.727999999988},{"$f":"+IF(BE$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":57943.823999999993},{"$f":"+IF(BF$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":70663.199999999997},{"$f":"+IF(BG$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":60770.351999999999},{"$f":"+IF(BH$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":70663.199999999997},{"$f":"+IF(BI$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":52290.767999999996},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":76316.255999999994},{"$f":"+IF(BK$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":54940.637999999999},{"$f":"+IF(BL$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":70663.199999999997},{"$f":"+IF(BM$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":56530.559999999998},{"$f":"+IF(BN$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":73489.727999999988},{"$f":"+IF(BO$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":57943.823999999993},{"$f":"+IF(BP$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":73489.727999999988},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":53704.031999999999},{"$f":"+IF(BR$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":70663.199999999997},{"$f":"+IF(BS$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":60770.351999999999},{"$f":"+IF(BT$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":76316.255999999994},{"$f":"+IF(BU$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":55117.295999999995},{"$f":"+IF(BV$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":70663.199999999997},{"$f":"+IF(BW$2<$AB$2,TOCA!$AD137-TOCA!$AJ137,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE137-TOCA!$AK137,TOCA!$AF137-TOCA!$AL137))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":56530.559999999998}]

{"sheet":"RemainingAboveHWM","index":18,"n_rows":137,"n_cols":75,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"Above RHWM Load Not Served by Vintage (MWh)"]
["TOC",null,null,{"$f":"+DATE(Init!$C$9-1,10,1)","v":"2025-10-01"},{"$f":"+IF(E3=\"HLH\",EOMONTH(D2,0)+1,D2)","v":"2025-10-01"},{"$f":"+IF(F3=\"HLH\",EOMONTH(E2,0)+1,E2)","v":"2025-11-01"},"2025-11-01","2025-12-01","2025-12-01","2026-01-01","2026-01-01","2026-02-01","2026-02-01","2026-03-01","2026-03-01","2026-04-01","2026-04-01","2026-05-01","2026-05-01","2026-06-01","2026-06-01","2026-07-01","2026-07-01","2026-08-01","2026-08-01","2026-09-01","2026-09-01","2026-10-01","2026-10-01","2026-11-01","2026-11-01","2026-12-01","2026-12-01","2027-01-01","2027-01-01","2027-02-01","2027-02-01","2027-03-01","2027-03-01","2027-04-01","2027-04-01","2027-05-01","2027-05-01","2027-06-01","2027-06-01","2027-07-01","2027-07-01","2027-08-01","2027-08-01",{"$f":"+IF(AX3=\"HLH\",EOMONTH(AW2,0)+1,AW2)","v":"2027-09-01"},{"$f":"+IF(AY3=\"HLH\",EOMONTH(AX2,0)+1,AX2)","v":"2027-09-01"},{"$f":"+IF(AZ3=\"HLH\",EOMONTH(AY2,0)+1,AY2)","v":"2027-10-01"},{"$f":"+IF(BA3=\"HLH\",EOMONTH(AZ2,0)+1,AZ2)","v":"2027-10-01"},{"$f":"+IF(BB3=\"HLH\",EOMONTH(BA2,0)+1,BA2)","v":"2027-11-01"},{"$f":"+IF(BC3=\"HLH\",EOMONTH(BB2,0)+1,BB2)","v":"2027-11-01"},{"$f":"+IF(BD3=\"HLH\",EOMONTH(BC2,0)+1,BC2)","v":"2027-12-01"},{"$f":"+IF(BE3=\"HLH\",EOMONTH(BD2,0)+1,BD2)","v":"2027-12-01"},{"$f":"+IF(BF3=\"HLH\",EOMONTH(BE2,0)+1,BE2)","v":"2028-01-01"},{"$f":"+IF(BG3=\"HLH\",EOMONTH(BF2,0)+1,BF2)","v":"2028-01-01"},{"$f":"+IF(BH3=\"HLH\",EOMONTH(BG2,0)+1,BG2)","v":"2028-02-01"},{"$f":"+IF(BI3=\"HLH\",EOMONTH(BH2,0)+1,BH2)","v":"2028-02-01"},{"$f":"+IF(BJ3=\"HLH\",EOMONTH(BI2,0)+1,BI2)","v":"2028-03-01"},{"$f":"+IF(BK3=\"HLH\",EOMONTH(BJ2,0)+1,BJ2)","v":"2028-03-01"},{"$f":"+IF(BL3=\"HLH\",EOMONTH(BK2,0)+1,BK2)","v":"2028-04-01"},{"$f":"+IF(BM3=\"HLH\",EOMONTH(BL2,0)+1,BL2)","v":"2028-04-01"},{"$f":"+IF(BN3=\"HLH\",EOMONTH(BM2,0)+1,BM2)","v":"2028-05-01"},{"$f":"+IF(BO3=\"HLH\",EOMONTH(BN2,0)+1,BN2)","v":"2028-05-01"},{"$f":"+IF(BP3=\"HLH\",EOMONTH(BO2,0)+1,BO2)","v":"2028-06-01"},{"$f":"+IF(BQ3=\"HLH\",EOMONTH(BP2,0)+1,BP2)","v":"2028-06-01"},{"$f":"+IF(BR3=\"HLH\",EOMONTH(BQ2,0)+1,BQ2)","v":"2028-07-01"},{"$f":"+IF(BS3=\"HLH\",EOMONTH(BR2,0)+1,BR2)","v":"2028-07-01"},{"$f":"+IF(BT3=\"HLH\",EOMONTH(BS2,0)+1,BS2)","v":"2028-08-01"},{"$f":"+IF(BU3=\"HLH\",EOMONTH(BT2,0)+1,BT2)","v":"2028-08-01"},{"$f":"+IF(BV3=\"HLH\",EOMONTH(BU2,0)+1,BU2)","v":"2028-09-01"},{"$f":"+IF(BW3=\"HLH\",EOMONTH(BV2,0)+1,BV2)","v":"2028-09-01"}]
[null,"BESID","AccountName","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH"]
[null,10015,"Asotin County PUD #1",{"$f":"MAX(AboveHWM!D4-Tier2_Vintage!D4,0)","v":0},{"$f":"MAX(AboveHWM!E4-Tier2_Vintage!E4,0)","v":0},{"$f":"MAX(AboveHWM!F4-Tier2_Vintage!F4,0)","v":0},{"$f":"MAX(AboveHWM!G4-Tier2_Vintage!G4,0)","v":0},{"$f":"MAX(AboveHWM!H4-Tier2_Vintage!H4,0)","v":0},{"$f":"MAX(AboveHWM!I4-Tier2_Vintage!I4,0)","v":0},{"$f":"MAX(AboveHWM!J4-Tier2_Vintage!J4,0)","v":0},{"$f":"MAX(AboveHWM!K4-Tier2_Vintage!K4,0)","v":0},{"$f":"MAX(AboveHWM!L4-Tier2_Vintage!L4,0)","v":0},{"$f":"MAX(AboveHWM!M4-Tier2_Vintage!M4,0)","v":0},{"$f":"MAX(AboveHWM!N4-Tier2_Vintage!N4,0)","v":0},{"$f":"MAX(AboveHWM!O4-Tier2_Vintage!O4,0)","v":0},{"$f":"MAX(AboveHWM!P4-Tier2_Vintage!P4,0)","v":0},{"$f":"MAX(AboveHWM!Q4-Tier2_Vintage!Q4,0)","v":0},{"$f":"MAX(AboveHWM!R4-Tier2_Vintage!R4,0)","v":0},{"$f":"MAX(AboveHWM!S4-Tier2_Vintage!S4,0)","v":0},{"$f":"MAX(AboveHWM!T4-Tier2_Vintage!T4,0)","v":0},{"$f":"MAX(AboveHWM!U4-Tier2_Vintage!U4,0)","v":0},{"$f":"MAX(AboveHWM!V4-Tier2_Vintage!V4,0)","v":0},{"$f":"MAX(AboveHWM!W4-Tier2_Vintage!W4,0)","v":0},{"$f":"MAX(AboveHWM!X4-Tier2_Vintage!X4,0)","v":0},{"$f":"MAX(AboveHWM!Y4-Tier2_Vintage!Y4,0)","v":0},{"$f":"MAX(AboveHWM!Z4-Tier2_Vintage!Z4,0)","v":0},{"$f":"MAX(AboveHWM!AA4-Tier2_Vintage!AA4,0)","v":0},{"$f":"MAX(AboveHWM!AB4-Tier2_Vintage!AB4,0)","v":0},{"$f":"MAX(AboveHWM!AC4-Tier2_Vintage!AC4,0)","v":0},{"$f":"MAX(AboveHWM!AD4-Tier2_Vintage!AD4,0)","v":0},{"$f":"MAX(AboveHWM!AE4-Tier2_Vintage!AE4,0)","v":0},{"$f":"MAX(AboveHWM!AF4-Tier2_Vintage!AF4,0)","v":0},{"$f":"MAX(AboveHWM!AG4-Tier2_Vintage!AG4,0)","v":0},{"$f":"MAX(AboveHWM!AH4-Tier2_Vintage!AH4,0)","v":0},{"$f":"MAX(AboveHWM!AI4-Tier2_Vintage!AI4,0)","v":0},{"$f":"MAX(AboveHWM!AJ4-Tier2_Vintage!AJ4,0)","v":0},{"$f":"MAX(AboveHWM!AK4-Tier2_Vintage!AK4,0)","v":0},{"$f":"MAX(AboveHWM!AL4-Tier2_Vintage!AL4,0)","v":0},{"$f":"MAX(AboveHWM!AM4-Tier2_Vintage!AM4,0)","v":0},{"$f":"MAX(AboveHWM!AN4-Tier2_Vintage!AN4,0)","v":0},{"$f":"MAX(AboveHWM!AO4-Tier2_Vintage!AO4,0)","v":0},{"$f":"MAX(AboveHWM!AP4-Tier2_Vintage!AP4,0)","v":0},{"$f":"MAX(AboveHWM!AQ4-Tier2_Vintage!AQ4,0)","v":0},{"$f":"MAX(AboveHWM!AR4-Tier2_Vintage!AR4,0)","v":0},{"$f":"MAX(AboveHWM!AS4-Tier2_Vintage!AS4,0)","v":0},{"$f":"MAX(AboveHWM!AT4-Tier2_Vintage!AT4,0)","v":0},{"$f":"MAX(AboveHWM!AU4-Tier2_Vintage!AU4,0)","v":0},{"$f":"MAX(AboveHWM!AV4-Tier2_Vintage!AV4,0)","v":0},{"$f":"MAX(AboveHWM!AW4-Tier2_Vintage!AW4,0)","v":0},{"$f":"MAX(AboveHWM!AX4-Tier2_Vintage!AX4,0)","v":0},{"$f":"MAX(AboveHWM!AY4-Tier2_Vintage!AY4,0)","v":0},{"$f":"MAX(AboveHWM!AZ4-Tier2_Vintage!AZ4,0)","v":0},{"$f":"MAX(AboveHWM!BA4-Tier2_Vintage!BA4,0)","v":0},{"$f":"MAX(AboveHWM!BB4-Tier2_Vintage!BB4,0)","v":0},{"$f":"MAX(AboveHWM!BC4-Tier2_Vintage!BC4,0)","v":0},{"$f":"MAX(AboveHWM!BD4-Tier2_Vintage!BD4,0)","v":0},{"$f":"MAX(AboveHWM!BE4-Tier2_Vintage!BE4,0)","v":0},{"$f":"MAX(AboveHWM!BF4-Tier2_Vintage!BF4,0)","v":0},{"$f":"MAX(AboveHWM!BG4-Tier2_Vintage!BG4,0)","v":0},{"$f":"MAX(AboveHWM!BH4-Tier2_Vintage!BH4,0)","v":0},{"$f":"MAX(AboveHWM!BI4-Tier2_Vintage!BI4,0)","v":0},{"$f":"MAX(AboveHWM!BJ4-Tier2_Vintage!BJ4,0)","v":0},{"$f":"MAX(AboveHWM!BK4-Tier2_Vintage!BK4,0)","v":0},{"$f":"MAX(AboveHWM!BL4-Tier2_Vintage!BL4,0)","v":0},{"$f":"MAX(AboveHWM!BM4-Tier2_Vintage!BM4,0)","v":0},{"$f":"MAX(AboveHWM!BN4-Tier2_Vintage!BN4,0)","v":0},{"$f":"MAX(AboveHWM!BO4-Tier2_Vintage!BO4,0)","v":0},{"$f":"MAX(AboveHWM!BP4-Tier2_Vintage!BP4,0)","v":0},{"$f":"MAX(AboveHWM!BQ4-Tier2_Vintage!BQ4,0)","v":0},{"$f":"MAX(AboveHWM!BR4-Tier2_Vintage!BR4,0)","v":0},{"$f":"MAX(AboveHWM!BS4-Tier2_Vintage!BS4,0)","v":0},{"$f":"MAX(AboveHWM!BT4-Tier2_Vintage!BT4,0)","v":0},{"$f":"MAX(AboveHWM!BU4-Tier2_Vintage!BU4,0)","v":0},{"$f":"MAX(AboveHWM!BV4-Tier2_Vintage!BV4,0)","v":0},{"$f":"MAX(AboveHWM!BW4-Tier2_Vintage!BW4,0)","v":0}]
[null,10024,"Benton County PUD #1",{"$f":"MAX(AboveHWM!D5-Tier2_Vintage!D5,0)","v":4607.7120000000004},{"$f":"MAX(AboveHWM!E5-Tier2_Vintage!E5,0)","v":3327.7919999999999},{"$f":"MAX(AboveHWM!F5-Tier2_Vintage!F5,0)","v":4095.7440000000001},{"$f":"MAX(AboveHWM!G5-Tier2_Vintage!G5,0)","v":3594.442},{"$f":"MAX(AboveHWM!H5-Tier2_Vintage!H5,0)","v":4437.0560000000005},{"$f":"MAX(AboveHWM!I5-Tier2_Vintage!I5,0)","v":3498.4480000000003},{"$f":"MAX(AboveHWM!J5-Tier2_Vintage!J5,0)","v":4437.0560000000005},{"$f":"MAX(AboveHWM!K5-Tier2_Vintage!K5,0)","v":3498.4480000000003},{"$f":"MAX(AboveHWM!L5-Tier2_Vintage!L5,0)","v":4095.7440000000001},{"$f":"MAX(AboveHWM!M5-Tier2_Vintage!M5,0)","v":3071.808},{"$f":"MAX(AboveHWM!N5-Tier2_Vintage!N5,0)","v":4437.0560000000005},{"$f":"MAX(AboveHWM!O5-Tier2_Vintage!O5,0)","v":3487.7820000000002},{"$f":"MAX(AboveHWM!P5-Tier2_Vintage!P5,0)","v":4437.0560000000005},{"$f":"MAX(AboveHWM!Q5-Tier2_Vintage!Q5,0)","v":3242.4639999999999},{"$f":"MAX(AboveHWM!R5-Tier2_Vintage!R5,0)","v":4266.4000000000005},{"$f":"MAX(AboveHWM!S5-Tier2_Vintage!S5,0)","v":3669.1040000000003},{"$f":"MAX(AboveHWM!T5-Tier2_Vintage!T5,0)","v":4437.0560000000005},{"$f":"MAX(AboveHWM!U5-Tier2_Vintage!U5,0)","v":3242.4639999999999},{"$f":"MAX(AboveHWM!V5-Tier2_Vintage!V5,0)","v":4437.0560000000005},{"$f":"MAX(AboveHWM!W5-Tier2_Vintage!W5,0)","v":3498.4480000000003},{"$f":"MAX(AboveHWM!X5-Tier2_Vintage!X5,0)","v":4437.0560000000005},{"$f":"MAX(AboveHWM!Y5-Tier2_Vintage!Y5,0)","v":3498.4480000000003},{"$f":"MAX(AboveHWM!Z5-Tier2_Vintage!Z5,0)","v":4266.4000000000005},{"$f":"MAX(AboveHWM!AA5-Tier2_Vintage!AA5,0)","v":3413.12},{"$f":"MAX(AboveHWM!AB5-Tier2_Vintage!AB5,0)","v":4995.6480000000001},{"$f":"MAX(AboveHWM!AC5-Tier2_Vintage!AC5,0)","v":3607.9679999999998},{"$f":"MAX(AboveHWM!AD5-Tier2_Vintage!AD5,0)","v":4440.576},{"$f":"MAX(AboveHWM!AE5-Tier2_Vintage!AE5,0)","v":3897.0680000000002},{"$f":"MAX(AboveHWM!AF5-Tier2_Vintage!AF5,0)","v":4810.6239999999998},{"$f":"MAX(AboveHWM!AG5-Tier2_Vintage!AG5,0)","v":3792.9920000000002},{"$f":"MAX(AboveHWM!AH5-Tier2_Vintage!AH5,0)","v":4625.6000000000004},{"$f":"MAX(AboveHWM!AI5-Tier2_Vintage!AI5,0)","v":3978.0160000000001},{"$f":"MAX(AboveHWM!AJ5-Tier2_Vintage!AJ5,0)","v":4440.576},{"$f":"MAX(AboveHWM!AK5-Tier2_Vintage!AK5,0)","v":3330.4319999999998},{"$f":"MAX(AboveHWM!AL5-Tier2_Vintage!AL5,0)","v":4995.6480000000001},{"$f":"MAX(AboveHWM!AM5-Tier2_Vintage!AM5,0)","v":3596.404},{"$f":"MAX(AboveHWM!AN5-Tier2_Vintage!AN5,0)","v":4810.6239999999998},{"$f":"MAX(AboveHWM!AO5-Tier2_Vintage!AO5,0)","v":3515.4560000000001},{"$f":"MAX(AboveHWM!AP5-Tier2_Vintage!AP5,0)","v":4625.6000000000004},{"$f":"MAX(AboveHWM!AQ5-Tier2_Vintage!AQ5,0)","v":3978.0160000000001},{"$f":"MAX(AboveHWM!AR5-Tier2_Vintage!AR5,0)","v":4810.6239999999998},{"$f":"MAX(AboveHWM!AS5-Tier2_Vintage!AS5,0)","v":3515.4560000000001},{"$f":"MAX(AboveHWM!AT5-Tier2_Vintage!AT5,0)","v":4810.6239999999998},{"$f":"MAX(AboveHWM!AU5-Tier2_Vintage!AU5,0)","v":3792.9920000000002},{"$f":"MAX(AboveHWM!AV5-Tier2_Vintage!AV5,0)","v":4810.6239999999998},{"$f":"MAX(AboveHWM!AW5-Tier2_Vintage!AW5,0)","v":3792.9920000000002},{"$f":"MAX(AboveHWM!AX5-Tier2_Vintage!AX5,0)","v":4625.6000000000004},{"$f":"MAX(AboveHWM!AY5-Tier2_Vintage!AY5,0)","v":3700.48},{"$f":"MAX(AboveHWM!AZ5-Tier2_Vintage!AZ5,0)","v":4883.84},{"$f":"MAX(AboveHWM!BA5-Tier2_Vintage!BA5,0)","v":3850.7200000000003},{"$f":"MAX(AboveHWM!BB5-Tier2_Vintage!BB5,0)","v":4696},{"$f":"MAX(AboveHWM!BC5-Tier2_Vintage!BC5,0)","v":3768.54},{"$f":"MAX(AboveHWM!BD5-Tier2_Vintage!BD5,0)","v":4883.84},{"$f":"MAX(AboveHWM!BE5-Tier2_Vintage!BE5,0)","v":3850.7200000000003},{"$f":"MAX(AboveHWM!BF5-Tier2_Vintage!BF5,0)","v":4696},{"$f":"MAX(AboveHWM!BG5-Tier2_Vintage!BG5,0)","v":4038.56},{"$f":"MAX(AboveHWM!BH5-Tier2_Vintage!BH5,0)","v":4696},{"$f":"MAX(AboveHWM!BI5-Tier2_Vintage!BI5,0)","v":3475.04},{"$f":"MAX(AboveHWM!BJ5-Tier2_Vintage!BJ5,0)","v":5071.68},{"$f":"MAX(AboveHWM!BK5-Tier2_Vintage!BK5,0)","v":3651.14},{"$f":"MAX(AboveHWM!BL5-Tier2_Vintage!BL5,0)","v":4696},{"$f":"MAX(AboveHWM!BM5-Tier2_Vintage!BM5,0)","v":3756.8},{"$f":"MAX(AboveHWM!BN5-Tier2_Vintage!BN5,0)","v":4883.84},{"$f":"MAX(AboveHWM!BO5-Tier2_Vintage!BO5,0)","v":3850.7200000000003},{"$f":"MAX(AboveHWM!BP5-Tier2_Vintage!BP5,0)","v":4883.84},{"$f":"MAX(AboveHWM!BQ5-Tier2_Vintage!BQ5,0)","v":3568.96},{"$f":"MAX(AboveHWM!BR5-Tier2_Vintage!BR5,0)","v":4696},{"$f":"MAX(AboveHWM!BS5-Tier2_Vintage!BS5,0)","v":4038.56},{"$f":"MAX(AboveHWM!BT5-Tier2_Vintage!BT5,0)","v":5071.68},{"$f":"MAX(AboveHWM!BU5-Tier2_Vintage!BU5,0)","v":3662.88},{"$f":"MAX(AboveHWM!BV5-Tier2_Vintage!BV5,0)","v":4696},{"$f":"MAX(AboveHWM!BW5-Tier2_Vintage!BW5,0)","v":3756.8}]
[null,10025,"Benton REA",{"$f":"MAX(AboveHWM!D6-Tier2_Vintage!D6,0)","v":6394.4639999999999},{"$f":"MAX(AboveHWM!E6-Tier2_Vintage!E6,0)","v":4618.2240000000002},{"$f":"MAX(AboveHWM!F6-Tier2_Vintage!F6,0)","v":5683.9679999999998},{"$f":"MAX(AboveHWM!G6-Tier2_Vintage!G6,0)","v":4988.2739999999994},{"$f":"MAX(AboveHWM!H6-Tier2_Vintage!H6,0)","v":6157.6319999999996},{"$f":"MAX(AboveHWM!I6-Tier2_Vintage!I6,0)","v":4855.0559999999996},{"$f":"MAX(AboveHWM!J6-Tier2_Vintage!J6,0)","v":6157.6319999999996},{"$f":"MAX(AboveHWM!K6-Tier2_Vintage!K6,0)","v":4855.0559999999996},{"$f":"MAX(AboveHWM!L6-Tier2_Vintage!L6,0)","v":5683.9679999999998},{"$f":"MAX(AboveHWM!M6-Tier2_Vintage!M6,0)","v":4262.9759999999997},{"$f":"MAX(AboveHWM!N6-Tier2_Vintage!N6,0)","v":6157.6319999999996},{"$f":"MAX(AboveHWM!O6-Tier2_Vintage!O6,0)","v":4840.2539999999999},{"$f":"MAX(AboveHWM!P6-Tier2_Vintage!P6,0)","v":6157.6319999999996},{"$f":"MAX(AboveHWM!Q6-Tier2_Vintage!Q6,0)","v":4499.808},{"$f":"MAX(AboveHWM!R6-Tier2_Vintage!R6,0)","v":5920.8},{"$f":"MAX(AboveHWM!S6-Tier2_Vintage!S6,0)","v":5091.8879999999999},{"$f":"MAX(AboveHWM!T6-Tier2_Vintage!T6,0)","v":6157.6319999999996},{"$f":"MAX(AboveHWM!U6-Tier2_Vintage!U6,0)","v":4499.808},{"$f":"MAX(AboveHWM!V6-Tier2_Vintage!V6,0)","v":6157.6319999999996},{"$f":"MAX(AboveHWM!W6-Tier2_Vintage!W6,0)","v":4855.0559999999996},{"$f":"MAX(AboveHWM!X6-Tier2_Vintage!X6,0)","v":6157.6319999999996},{"$f":"MAX(AboveHWM!Y6-Tier2_Vintage!Y6,0)","v":4855.0559999999996},{"$f":"MAX(AboveHWM!Z6-Tier2_Vintage!Z6,0)","v":5920.8},{"$f":"MAX(AboveHWM!AA6-Tier2_Vintage!AA6,0)","v":4736.6399999999994},{"$f":"MAX(AboveHWM!AB6-Tier2_Vintage!AB6,0)","v":6681.7440000000006},{"$f":"MAX(AboveHWM!AC6-Tier2_Vintage!AC6,0)","v":4825.7039999999997},{"$f":"MAX(AboveHWM!AD6-Tier2_Vintage!AD6,0)","v":5939.3280000000004},{"$f":"MAX(AboveHWM!AE6-Tier2_Vintage!AE6,0)","v":5212.3789999999999},{"$f":"MAX(AboveHWM!AF6-Tier2_Vintage!AF6,0)","v":6434.2719999999999},{"$f":"MAX(AboveHWM!AG6-Tier2_Vintage!AG6,0)","v":5073.1760000000004},{"$f":"MAX(AboveHWM!AH6-Tier2_Vintage!AH6,0)","v":6186.8},{"$f":"MAX(AboveHWM!AI6-Tier2_Vintage!AI6,0)","v":5320.6480000000001},{"$f":"MAX(AboveHWM!AJ6-Tier2_Vintage!AJ6,0)","v":5939.3280000000004},{"$f":"MAX(AboveHWM!AK6-Tier2_Vintage!AK6,0)","v":4454.4960000000001},{"$f":"MAX(AboveHWM!AL6-Tier2_Vintage!AL6,0)","v":6681.7440000000006},{"$f":"MAX(AboveHWM!AM6-Tier2_Vintage!AM6,0)","v":4810.2370000000001},{"$f":"MAX(AboveHWM!AN6-Tier2_Vintage!AN6,0)","v":6434.2719999999999},{"$f":"MAX(AboveHWM!AO6-Tier2_Vintage!AO6,0)","v":4701.9679999999998},{"$f":"MAX(AboveHWM!AP6-Tier2_Vintage!AP6,0)","v":6186.8},{"$f":"MAX(AboveHWM!AQ6-Tier2_Vintage!AQ6,0)","v":5320.6480000000001},{"$f":"MAX(AboveHWM!AR6-Tier2_Vintage!AR6,0)","v":6434.2719999999999},{"$f":"MAX(AboveHWM!AS6-Tier2_Vintage!AS6,0)","v":4701.9679999999998},{"$f":"MAX(AboveHWM!AT6-Tier2_Vintage!AT6,0)","v":6434.2719999999999},{"$f":"MAX(AboveHWM!AU6-Tier2_Vintage!AU6,0)","v":5073.1760000000004},{"$f":"MAX(AboveHWM!AV6-Tier2_Vintage!AV6,0)","v":6434.2719999999999},{"$f":"MAX(AboveHWM!AW6-Tier2_Vintage!AW6,0)","v":5073.1760000000004},{"$f":"MAX(AboveHWM!AX6-Tier2_Vintage!AX6,0)","v":6186.8},{"$f":"MAX(AboveHWM!AY6-Tier2_Vintage!AY6,0)","v":4949.4400000000005},{"$f":"MAX(AboveHWM!AZ6-Tier2_Vintage!AZ6,0)","v":6626.0480000000007},{"$f":"MAX(AboveHWM!BA6-Tier2_Vintage!BA6,0)","v":5224.384},{"$f":"MAX(AboveHWM!BB6-Tier2_Vintage!BB6,0)","v":6371.2000000000007},{"$f":"MAX(AboveHWM!BC6-Tier2_Vintage!BC6,0)","v":5112.8879999999999},{"$f":"MAX(AboveHWM!BD6-Tier2_Vintage!BD6,0)","v":6626.0480000000007},{"$f":"MAX(AboveHWM!BE6-Tier2_Vintage!BE6,0)","v":5224.384},{"$f":"MAX(AboveHWM!BF6-Tier2_Vintage!BF6,0)","v":6371.2000000000007},{"$f":"MAX(AboveHWM!BG6-Tier2_Vintage!BG6,0)","v":5479.232},{"$f":"MAX(AboveHWM!BH6-Tier2_Vintage!BH6,0)","v":6371.2000000000007},{"$f":"MAX(AboveHWM!BI6-Tier2_Vintage!BI6,0)","v":4714.6880000000001},{"$f":"MAX(AboveHWM!BJ6-Tier2_Vintage!BJ6,0)","v":6880.8960000000006},{"$f":"MAX(AboveHWM!BK6-Tier2_Vintage!BK6,0)","v":4953.6080000000002},{"$f":"MAX(AboveHWM!BL6-Tier2_Vintage!BL6,0)","v":6371.2000000000007},{"$f":"MAX(AboveHWM!BM6-Tier2_Vintage!BM6,0)","v":5096.96},{"$f":"MAX(AboveHWM!BN6-Tier2_Vintage!BN6,0)","v":6626.0480000000007},{"$f":"MAX(AboveHWM!BO6-Tier2_Vintage!BO6,0)","v":5224.384},{"$f":"MAX(AboveHWM!BP6-Tier2_Vintage!BP6,0)","v":6626.0480000000007},{"$f":"MAX(AboveHWM!BQ6-Tier2_Vintage!BQ6,0)","v":4842.1120000000001},{"$f":"MAX(AboveHWM!BR6-Tier2_Vintage!BR6,0)","v":6371.2000000000007},{"$f":"MAX(AboveHWM!BS6-Tier2_Vintage!BS6,0)","v":5479.232},{"$f":"MAX(AboveHWM!BT6-Tier2_Vintage!BT6,0)","v":6880.8960000000006},{"$f":"MAX(AboveHWM!BU6-Tier2_Vintage!BU6,0)","v":4969.5360000000001},{"$f":"MAX(AboveHWM!BV6-Tier2_Vintage!BV6,0)","v":6371.2000000000007},{"$f":"MAX(AboveHWM!BW6-Tier2_Vintage!BW6,0)","v":5096.96}]
[null,10027,"Big Bend Elec Coop",{"$f":"MAX(AboveHWM!D7-Tier2_Vintage!D7,0)","v":4756.7519999999995},{"$f":"MAX(AboveHWM!E7-Tier2_Vintage!E7,0)","v":3435.4319999999998},{"$f":"MAX(AboveHWM!F7-Tier2_Vintage!F7,0)","v":4228.2240000000002},{"$f":"MAX(AboveHWM!G7-Tier2_Vintage!G7,0)","v":3710.7069999999999},{"$f":"MAX(AboveHWM!H7-Tier2_Vintage!H7,0)","v":4580.576},{"$f":"MAX(AboveHWM!I7-Tier2_Vintage!I7,0)","v":3611.6079999999997},{"$f":"MAX(AboveHWM!J7-Tier2_Vintage!J7,0)","v":4580.576},{"$f":"MAX(AboveHWM!K7-Tier2_Vintage!K7,0)","v":3611.6079999999997},{"$f":"MAX(AboveHWM!L7-Tier2_Vintage!L7,0)","v":4228.2240000000002},{"$f":"MAX(AboveHWM!M7-Tier2_Vintage!M7,0)","v":3171.1679999999997},{"$f":"MAX(AboveHWM!N7-Tier2_Vintage!N7,0)","v":4580.576},{"$f":"MAX(AboveHWM!O7-Tier2_Vintage!O7,0)","v":3600.5969999999998},{"$f":"MAX(AboveHWM!P7-Tier2_Vintage!P7,0)","v":4580.576},{"$f":"MAX(AboveHWM!Q7-Tier2_Vintage!Q7,0)","v":3347.3439999999996},{"$f":"MAX(AboveHWM!R7-Tier2_Vintage!R7,0)","v":4404.3999999999996},{"$f":"MAX(AboveHWM!S7-Tier2_Vintage!S7,0)","v":3787.7839999999997},{"$f":"MAX(AboveHWM!T7-Tier2_Vintage!T7,0)","v":4580.576},{"$f":"MAX(AboveHWM!U7-Tier2_Vintage!U7,0)","v":3347.3439999999996},{"$f":"MAX(AboveHWM!V7-Tier2_Vintage!V7,0)","v":4580.576},{"$f":"MAX(AboveHWM!W7-Tier2_Vintage!W7,0)","v":3611.6079999999997},{"$f":"MAX(AboveHWM!X7-Tier2_Vintage!X7,0)","v":4580.576},{"$f":"MAX(AboveHWM!Y7-Tier2_Vintage!Y7,0)","v":3611.6079999999997},{"$f":"MAX(AboveHWM!Z7-Tier2_Vintage!Z7,0)","v":4404.3999999999996},{"$f":"MAX(AboveHWM!AA7-Tier2_Vintage!AA7,0)","v":3523.5199999999995},{"$f":"MAX(AboveHWM!AB7-Tier2_Vintage!AB7,0)","v":5329.5839999999998},{"$f":"MAX(AboveHWM!AC7-Tier2_Vintage!AC7,0)","v":3849.1439999999998},{"$f":"MAX(AboveHWM!AD7-Tier2_Vintage!AD7,0)","v":4737.4079999999994},{"$f":"MAX(AboveHWM!AE7-Tier2_Vintage!AE7,0)","v":4157.5689999999995},{"$f":"MAX(AboveHWM!AF7-Tier2_Vintage!AF7,0)","v":5132.192},{"$f":"MAX(AboveHWM!AG7-Tier2_Vintage!AG7,0)","v":4046.5360000000001},{"$f":"MAX(AboveHWM!AH7-Tier2_Vintage!AH7,0)","v":4934.8},{"$f":"MAX(AboveHWM!AI7-Tier2_Vintage!AI7,0)","v":4243.9279999999999},{"$f":"MAX(AboveHWM!AJ7-Tier2_Vintage!AJ7,0)","v":4737.4079999999994},{"$f":"MAX(AboveHWM!AK7-Tier2_Vintage!AK7,0)","v":3553.056},{"$f":"MAX(AboveHWM!AL7-Tier2_Vintage!AL7,0)","v":5329.5839999999998},{"$f":"MAX(AboveHWM!AM7-Tier2_Vintage!AM7,0)","v":3836.8069999999998},{"$f":"MAX(AboveHWM!AN7-Tier2_Vintage!AN7,0)","v":5132.192},{"$f":"MAX(AboveHWM!AO7-Tier2_Vintage!AO7,0)","v":3750.4479999999999},{"$f":"MAX(AboveHWM!AP7-Tier2_Vintage!AP7,0)","v":4934.8},{"$f":"MAX(AboveHWM!AQ7-Tier2_Vintage!AQ7,0)","v":4243.9279999999999},{"$f":"MAX(AboveHWM!AR7-Tier2_Vintage!AR7,0)","v":5132.192},{"$f":"MAX(AboveHWM!AS7-Tier2_Vintage!AS7,0)","v":3750.4479999999999},{"$f":"MAX(AboveHWM!AT7-Tier2_Vintage!AT7,0)","v":5132.192},{"$f":"MAX(AboveHWM!AU7-Tier2_Vintage!AU7,0)","v":4046.5360000000001},{"$f":"MAX(AboveHWM!AV7-Tier2_Vintage!AV7,0)","v":5132.192},{"$f":"MAX(AboveHWM!AW7-Tier2_Vintage!AW7,0)","v":4046.5360000000001},{"$f":"MAX(AboveHWM!AX7-Tier2_Vintage!AX7,0)","v":4934.8},{"$f":"MAX(AboveHWM!AY7-Tier2_Vintage!AY7,0)","v":3947.84},{"$f":"MAX(AboveHWM!AZ7-Tier2_Vintage!AZ7,0)","v":5598.5280000000002},{"$f":"MAX(AboveHWM!BA7-Tier2_Vintage!BA7,0)","v":4414.2240000000002},{"$f":"MAX(AboveHWM!BB7-Tier2_Vintage!BB7,0)","v":5383.2},{"$f":"MAX(AboveHWM!BC7-Tier2_Vintage!BC7,0)","v":4320.018},{"$f":"MAX(AboveHWM!BD7-Tier2_Vintage!BD7,0)","v":5598.5280000000002},{"$f":"MAX(AboveHWM!BE7-Tier2_Vintage!BE7,0)","v":4414.2240000000002},{"$f":"MAX(AboveHWM!BF7-Tier2_Vintage!BF7,0)","v":5383.2},{"$f":"MAX(AboveHWM!BG7-Tier2_Vintage!BG7,0)","v":4629.5519999999997},{"$f":"MAX(AboveHWM!BH7-Tier2_Vintage!BH7,0)","v":5383.2},{"$f":"MAX(AboveHWM!BI7-Tier2_Vintage!BI7,0)","v":3983.5680000000002},{"$f":"MAX(AboveHWM!BJ7-Tier2_Vintage!BJ7,0)","v":5813.8559999999998},{"$f":"MAX(AboveHWM!BK7-Tier2_Vintage!BK7,0)","v":4185.4380000000001},{"$f":"MAX(AboveHWM!BL7-Tier2_Vintage!BL7,0)","v":5383.2},{"$f":"MAX(AboveHWM!BM7-Tier2_Vintage!BM7,0)","v":4306.5600000000004},{"$f":"MAX(AboveHWM!BN7-Tier2_Vintage!BN7,0)","v":5598.5280000000002},{"$f":"MAX(AboveHWM!BO7-Tier2_Vintage!BO7,0)","v":4414.2240000000002},{"$f":"MAX(AboveHWM!BP7-Tier2_Vintage!BP7,0)","v":5598.5280000000002},{"$f":"MAX(AboveHWM!BQ7-Tier2_Vintage!BQ7,0)","v":4091.232},{"$f":"MAX(AboveHWM!BR7-Tier2_Vintage!BR7,0)","v":5383.2},{"$f":"MAX(AboveHWM!BS7-Tier2_Vintage!BS7,0)","v":4629.5519999999997},{"$f":"MAX(AboveHWM!BT7-Tier2_Vintage!BT7,0)","v":5813.8559999999998},{"$f":"MAX(AboveHWM!BU7-Tier2_Vintage!BU7,0)","v":4198.8959999999997},{"$f":"MAX(AboveHWM!BV7-Tier2_Vintage!BV7,0)","v":5383.2},{"$f":"MAX(AboveHWM!BW7-Tier2_Vintage!BW7,0)","v":4306.5600000000004}]
[null,10029,"Blachly Lane Elec Coop",{"$f":"MAX(AboveHWM!D8-Tier2_Vintage!D8,0)","v":2373.84},{"$f":"MAX(AboveHWM!E8-Tier2_Vintage!E8,0)","v":1714.44},{"$f":"MAX(AboveHWM!F8-Tier2_Vintage!F8,0)","v":2110.08},{"$f":"MAX(AboveHWM!G8-Tier2_Vintage!G8,0)","v":1851.8150000000001},{"$f":"MAX(AboveHWM!H8-Tier2_Vintage!H8,0)","v":2285.92},{"$f":"MAX(AboveHWM!I8-Tier2_Vintage!I8,0)","v":1802.3600000000001},{"$f":"MAX(AboveHWM!J8-Tier2_Vintage!J8,0)","v":2285.92},{"$f":"MAX(AboveHWM!K8-Tier2_Vintage!K8,0)","v":1802.3600000000001},{"$f":"MAX(AboveHWM!L8-Tier2_Vintage!L8,0)","v":2110.08},{"$f":"MAX(AboveHWM!M8-Tier2_Vintage!M8,0)","v":1582.56},{"$f":"MAX(AboveHWM!N8-Tier2_Vintage!N8,0)","v":2285.92},{"$f":"MAX(AboveHWM!O8-Tier2_Vintage!O8,0)","v":1796.865},{"$f":"MAX(AboveHWM!P8-Tier2_Vintage!P8,0)","v":2285.92},{"$f":"MAX(AboveHWM!Q8-Tier2_Vintage!Q8,0)","v":1670.48},{"$f":"MAX(AboveHWM!R8-Tier2_Vintage!R8,0)","v":2198},{"$f":"MAX(AboveHWM!S8-Tier2_Vintage!S8,0)","v":1890.28},{"$f":"MAX(AboveHWM!T8-Tier2_Vintage!T8,0)","v":2285.92},{"$f":"MAX(AboveHWM!U8-Tier2_Vintage!U8,0)","v":1670.48},{"$f":"MAX(AboveHWM!V8-Tier2_Vintage!V8,0)","v":2285.92},{"$f":"MAX(AboveHWM!W8-Tier2_Vintage!W8,0)","v":1802.3600000000001},{"$f":"MAX(AboveHWM!X8-Tier2_Vintage!X8,0)","v":2285.92},{"$f":"MAX(AboveHWM!Y8-Tier2_Vintage!Y8,0)","v":1802.3600000000001},{"$f":"MAX(AboveHWM!Z8-Tier2_Vintage!Z8,0)","v":2198},{"$f":"MAX(AboveHWM!AA8-Tier2_Vintage!AA8,0)","v":1758.4},{"$f":"MAX(AboveHWM!AB8-Tier2_Vintage!AB8,0)","v":2890.5119999999997},{"$f":"MAX(AboveHWM!AC8-Tier2_Vintage!AC8,0)","v":2087.5920000000001},{"$f":"MAX(AboveHWM!AD8-Tier2_Vintage!AD8,0)","v":2569.3440000000001},{"$f":"MAX(AboveHWM!AE8-Tier2_Vintage!AE8,0)","v":2254.8669999999997},{"$f":"MAX(AboveHWM!AF8-Tier2_Vintage!AF8,0)","v":2783.4560000000001},{"$f":"MAX(AboveHWM!AG8-Tier2_Vintage!AG8,0)","v":2194.6480000000001},{"$f":"MAX(AboveHWM!AH8-Tier2_Vintage!AH8,0)","v":2676.4},{"$f":"MAX(AboveHWM!AI8-Tier2_Vintage!AI8,0)","v":2301.7039999999997},{"$f":"MAX(AboveHWM!AJ8-Tier2_Vintage!AJ8,0)","v":2569.3440000000001},{"$f":"MAX(AboveHWM!AK8-Tier2_Vintage!AK8,0)","v":1927.008},{"$f":"MAX(AboveHWM!AL8-Tier2_Vintage!AL8,0)","v":2890.5119999999997},{"$f":"MAX(AboveHWM!AM8-Tier2_Vintage!AM8,0)","v":2080.9009999999998},{"$f":"MAX(AboveHWM!AN8-Tier2_Vintage!AN8,0)","v":2783.4560000000001},{"$f":"MAX(AboveHWM!AO8-Tier2_Vintage!AO8,0)","v":2034.0639999999999},{"$f":"MAX(AboveHWM!AP8-Tier2_Vintage!AP8,0)","v":2676.4},{"$f":"MAX(AboveHWM!AQ8-Tier2_Vintage!AQ8,0)","v":2301.7039999999997},{"$f":"MAX(AboveHWM!AR8-Tier2_Vintage!AR8,0)","v":2783.4560000000001},{"$f":"MAX(AboveHWM!AS8-Tier2_Vintage!AS8,0)","v":2034.0639999999999},{"$f":"MAX(AboveHWM!AT8-Tier2_Vintage!AT8,0)","v":2783.4560000000001},{"$f":"MAX(AboveHWM!AU8-Tier2_Vintage!AU8,0)","v":2194.6480000000001},{"$f":"MAX(AboveHWM!AV8-Tier2_Vintage!AV8,0)","v":2783.4560000000001},{"$f":"MAX(AboveHWM!AW8-Tier2_Vintage!AW8,0)","v":2194.6480000000001},{"$f":"MAX(AboveHWM!AX8-Tier2_Vintage!AX8,0)","v":2676.4},{"$f":"MAX(AboveHWM!AY8-Tier2_Vintage!AY8,0)","v":2141.12},{"$f":"MAX(AboveHWM!AZ8-Tier2_Vintage!AZ8,0)","v":2891.616},{"$f":"MAX(AboveHWM!BA8-Tier2_Vintage!BA8,0)","v":2279.9279999999999},{"$f":"MAX(AboveHWM!BB8-Tier2_Vintage!BB8,0)","v":2780.3999999999996},{"$f":"MAX(AboveHWM!BC8-Tier2_Vintage!BC8,0)","v":2231.2709999999997},{"$f":"MAX(AboveHWM!BD8-Tier2_Vintage!BD8,0)","v":2891.616},{"$f":"MAX(AboveHWM!BE8-Tier2_Vintage!BE8,0)","v":2279.9279999999999},{"$f":"MAX(AboveHWM!BF8-Tier2_Vintage!BF8,0)","v":2780.3999999999996},{"$f":"MAX(AboveHWM!BG8-Tier2_Vintage!BG8,0)","v":2391.1439999999998},{"$f":"MAX(AboveHWM!BH8-Tier2_Vintage!BH8,0)","v":2780.3999999999996},{"$f":"MAX(AboveHWM!BI8-Tier2_Vintage!BI8,0)","v":2057.4960000000001},{"$f":"MAX(AboveHWM!BJ8-Tier2_Vintage!BJ8,0)","v":3002.8319999999999},{"$f":"MAX(AboveHWM!BK8-Tier2_Vintage!BK8,0)","v":2161.761},{"$f":"MAX(AboveHWM!BL8-Tier2_Vintage!BL8,0)","v":2780.3999999999996},{"$f":"MAX(AboveHWM!BM8-Tier2_Vintage!BM8,0)","v":2224.3199999999997},{"$f":"MAX(AboveHWM!BN8-Tier2_Vintage!BN8,0)","v":2891.616},{"$f":"MAX(AboveHWM!BO8-Tier2_Vintage!BO8,0)","v":2279.9279999999999},{"$f":"MAX(AboveHWM!BP8-Tier2_Vintage!BP8,0)","v":2891.616},{"$f":"MAX(AboveHWM!BQ8-Tier2_Vintage!BQ8,0)","v":2113.1039999999998},{"$f":"MAX(AboveHWM!BR8-Tier2_Vintage!BR8,0)","v":2780.3999999999996},{"$f":"MAX(AboveHWM!BS8-Tier2_Vintage!BS8,0)","v":2391.1439999999998},{"$f":"MAX(AboveHWM!BT8-Tier2_Vintage!BT8,0)","v":3002.8319999999999},{"$f":"MAX(AboveHWM!BU8-Tier2_Vintage!BU8,0)","v":2168.712},{"$f":"MAX(AboveHWM!BV8-Tier2_Vintage!BV8,0)","v":2780.3999999999996},{"$f":"MAX(AboveHWM!BW8-Tier2_Vintage!BW8,0)","v":2224.3199999999997}]
[null,10044,"Canby, City of",{"$f":"MAX(AboveHWM!D9-Tier2_Vintage!D9,0)","v":825.98399999999992},{"$f":"MAX(AboveHWM!E9-Tier2_Vintage!E9,0)","v":596.54399999999998},{"$f":"MAX(AboveHWM!F9-Tier2_Vintage!F9,0)","v":734.20799999999997},{"$f":"MAX(AboveHWM!G9-Tier2_Vintage!G9,0)","v":644.34399999999994},{"$f":"MAX(AboveHWM!H9-Tier2_Vintage!H9,0)","v":795.39199999999994},{"$f":"MAX(AboveHWM!I9-Tier2_Vintage!I9,0)","v":627.13599999999997},{"$f":"MAX(AboveHWM!J9-Tier2_Vintage!J9,0)","v":795.39199999999994},{"$f":"MAX(AboveHWM!K9-Tier2_Vintage!K9,0)","v":627.13599999999997},{"$f":"MAX(AboveHWM!L9-Tier2_Vintage!L9,0)","v":734.20799999999997},{"$f":"MAX(AboveHWM!M9-Tier2_Vintage!M9,0)","v":550.65599999999995},{"$f":"MAX(AboveHWM!N9-Tier2_Vintage!N9,0)","v":795.39199999999994},{"$f":"MAX(AboveHWM!O9-Tier2_Vintage!O9,0)","v":625.22399999999993},{"$f":"MAX(AboveHWM!P9-Tier2_Vintage!P9,0)","v":795.39199999999994},{"$f":"MAX(AboveHWM!Q9-Tier2_Vintage!Q9,0)","v":581.24799999999993},{"$f":"MAX(AboveHWM!R9-Tier2_Vintage!R9,0)","v":764.8},{"$f":"MAX(AboveHWM!S9-Tier2_Vintage!S9,0)","v":657.72799999999995},{"$f":"MAX(AboveHWM!T9-Tier2_Vintage!T9,0)","v":795.39199999999994},{"$f":"MAX(AboveHWM!U9-Tier2_Vintage!U9,0)","v":581.24799999999993},{"$f":"MAX(AboveHWM!V9-Tier2_Vintage!V9,0)","v":795.39199999999994},{"$f":"MAX(AboveHWM!W9-Tier2_Vintage!W9,0)","v":627.13599999999997},{"$f":"MAX(AboveHWM!X9-Tier2_Vintage!X9,0)","v":795.39199999999994},{"$f":"MAX(AboveHWM!Y9-Tier2_Vintage!Y9,0)","v":627.13599999999997},{"$f":"MAX(AboveHWM!Z9-Tier2_Vintage!Z9,0)","v":764.8},{"$f":"MAX(AboveHWM!AA9-Tier2_Vintage!AA9,0)","v":611.83999999999992},{"$f":"MAX(AboveHWM!AB9-Tier2_Vintage!AB9,0)","v":874.36800000000005},{"$f":"MAX(AboveHWM!AC9-Tier2_Vintage!AC9,0)","v":631.48800000000006},{"$f":"MAX(AboveHWM!AD9-Tier2_Vintage!AD9,0)","v":777.21600000000001},{"$f":"MAX(AboveHWM!AE9-Tier2_Vintage!AE9,0)","v":682.08799999999997},{"$f":"MAX(AboveHWM!AF9-Tier2_Vintage!AF9,0)","v":841.98400000000004},{"$f":"MAX(AboveHWM!AG9-Tier2_Vintage!AG9,0)","v":663.87199999999996},{"$f":"MAX(AboveHWM!AH9-Tier2_Vintage!AH9,0)","v":809.6},{"$f":"MAX(AboveHWM!AI9-Tier2_Vintage!AI9,0)","v":696.25599999999997},{"$f":"MAX(AboveHWM!AJ9-Tier2_Vintage!AJ9,0)","v":777.21600000000001},{"$f":"MAX(AboveHWM!AK9-Tier2_Vintage!AK9,0)","v":582.91200000000003},{"$f":"MAX(AboveHWM!AL9-Tier2_Vintage!AL9,0)","v":874.36800000000005},{"$f":"MAX(AboveHWM!AM9-Tier2_Vintage!AM9,0)","v":629.46400000000006},{"$f":"MAX(AboveHWM!AN9-Tier2_Vintage!AN9,0)","v":841.98400000000004},{"$f":"MAX(AboveHWM!AO9-Tier2_Vintage!AO9,0)","v":615.29600000000005},{"$f":"MAX(AboveHWM!AP9-Tier2_Vintage!AP9,0)","v":809.6},{"$f":"MAX(AboveHWM!AQ9-Tier2_Vintage!AQ9,0)","v":696.25599999999997},{"$f":"MAX(AboveHWM!AR9-Tier2_Vintage!AR9,0)","v":841.98400000000004},{"$f":"MAX(AboveHWM!AS9-Tier2_Vintage!AS9,0)","v":615.29600000000005},{"$f":"MAX(AboveHWM!AT9-Tier2_Vintage!AT9,0)","v":841.98400000000004},{"$f":"MAX(AboveHWM!AU9-Tier2_Vintage!AU9,0)","v":663.87199999999996},{"$f":"MAX(AboveHWM!AV9-Tier2_Vintage!AV9,0)","v":841.98400000000004},{"$f":"MAX(AboveHWM!AW9-Tier2_Vintage!AW9,0)","v":663.87199999999996},{"$f":"MAX(AboveHWM!AX9-Tier2_Vintage!AX9,0)","v":809.6},{"$f":"MAX(AboveHWM!AY9-Tier2_Vintage!AY9,0)","v":647.68000000000006},{"$f":"MAX(AboveHWM!AZ9-Tier2_Vintage!AZ9,0)","v":886.07999999999993},{"$f":"MAX(AboveHWM!BA9-Tier2_Vintage!BA9,0)","v":698.64},{"$f":"MAX(AboveHWM!BB9-Tier2_Vintage!BB9,0)","v":852},{"$f":"MAX(AboveHWM!BC9-Tier2_Vintage!BC9,0)","v":683.73},{"$f":"MAX(AboveHWM!BD9-Tier2_Vintage!BD9,0)","v":886.07999999999993},{"$f":"MAX(AboveHWM!BE9-Tier2_Vintage!BE9,0)","v":698.64},{"$f":"MAX(AboveHWM!BF9-Tier2_Vintage!BF9,0)","v":852},{"$f":"MAX(AboveHWM!BG9-Tier2_Vintage!BG9,0)","v":732.71999999999991},{"$f":"MAX(AboveHWM!BH9-Tier2_Vintage!BH9,0)","v":852},{"$f":"MAX(AboveHWM!BI9-Tier2_Vintage!BI9,0)","v":630.48},{"$f":"MAX(AboveHWM!BJ9-Tier2_Vintage!BJ9,0)","v":920.16},{"$f":"MAX(AboveHWM!BK9-Tier2_Vintage!BK9,0)","v":662.43},{"$f":"MAX(AboveHWM!BL9-Tier2_Vintage!BL9,0)","v":852},{"$f":"MAX(AboveHWM!BM9-Tier2_Vintage!BM9,0)","v":681.59999999999991},{"$f":"MAX(AboveHWM!BN9-Tier2_Vintage!BN9,0)","v":886.07999999999993},{"$f":"MAX(AboveHWM!BO9-Tier2_Vintage!BO9,0)","v":698.64},{"$f":"MAX(AboveHWM!BP9-Tier2_Vintage!BP9,0)","v":886.07999999999993},{"$f":"MAX(AboveHWM!BQ9-Tier2_Vintage!BQ9,0)","v":647.52},{"$f":"MAX(AboveHWM!BR9-Tier2_Vintage!BR9,0)","v":852},{"$f":"MAX(AboveHWM!BS9-Tier2_Vintage!BS9,0)","v":732.71999999999991},{"$f":"MAX(AboveHWM!BT9-Tier2_Vintage!BT9,0)","v":920.16},{"$f":"MAX(AboveHWM!BU9-Tier2_Vintage!BU9,0)","v":664.56},{"$f":"MAX(AboveHWM!BV9-Tier2_Vintage!BV9,0)","v":852},{"$f":"MAX(AboveHWM!BW9-Tier2_Vintage!BW9,0)","v":681.59999999999991}]
[null,10046,"Central Electric Coop",{"$f":"MAX(AboveHWM!D10-Tier2_Vintage!D10,0)","v":8690.9759999999987},{"$f":"MAX(AboveHWM!E10-Tier2_Vintage!E10,0)","v":6276.8159999999998},{"$f":"MAX(AboveHWM!F10-Tier2_Vintage!F10,0)","v":7725.3119999999999},{"$f":"MAX(AboveHWM!G10-Tier2_Vintage!G10,0)","v":6779.7659999999996},{"$f":"MAX(AboveHWM!H10-Tier2_Vintage!H10,0)","v":8369.0879999999997},{"$f":"MAX(AboveHWM!I10-Tier2_Vintage!I10,0)","v":6598.7039999999997},{"$f":"MAX(AboveHWM!J10-Tier2_Vintage!J10,0)","v":8369.0879999999997},{"$f":"MAX(AboveHWM!K10-Tier2_Vintage!K10,0)","v":6598.7039999999997},{"$f":"MAX(AboveHWM!L10-Tier2_Vintage!L10,0)","v":7725.3119999999999},{"$f":"MAX(AboveHWM!M10-Tier2_Vintage!M10,0)","v":5793.9839999999995},{"$f":"MAX(AboveHWM!N10-Tier2_Vintage!N10,0)","v":8369.0879999999997},{"$f":"MAX(AboveHWM!O10-Tier2_Vintage!O10,0)","v":6578.5859999999993},{"$f":"MAX(AboveHWM!P10-Tier2_Vintage!P10,0)","v":8369.0879999999997},{"$f":"MAX(AboveHWM!Q10-Tier2_Vintage!Q10,0)","v":6115.8719999999994},{"$f":"MAX(AboveHWM!R10-Tier2_Vintage!R10,0)","v":8047.2},{"$f":"MAX(AboveHWM!S10-Tier2_Vintage!S10,0)","v":6920.5919999999996},{"$f":"MAX(AboveHWM!T10-Tier2_Vintage!T10,0)","v":8369.0879999999997},{"$f":"MAX(AboveHWM!U10-Tier2_Vintage!U10,0)","v":6115.8719999999994},{"$f":"MAX(AboveHWM!V10-Tier2_Vintage!V10,0)","v":8369.0879999999997},{"$f":"MAX(AboveHWM!W10-Tier2_Vintage!W10,0)","v":6598.7039999999997},{"$f":"MAX(AboveHWM!X10-Tier2_Vintage!X10,0)","v":8369.0879999999997},{"$f":"MAX(AboveHWM!Y10-Tier2_Vintage!Y10,0)","v":6598.7039999999997},{"$f":"MAX(AboveHWM!Z10-Tier2_Vintage!Z10,0)","v":8047.2},{"$f":"MAX(AboveHWM!AA10-Tier2_Vintage!AA10,0)","v":6437.7599999999993},{"$f":"MAX(AboveHWM!AB10-Tier2_Vintage!AB10,0)","v":9316.9439999999995},{"$f":"MAX(AboveHWM!AC10-Tier2_Vintage!AC10,0)","v":6728.9040000000005},{"$f":"MAX(AboveHWM!AD10-Tier2_Vintage!AD10,0)","v":8281.7279999999992},{"$f":"MAX(AboveHWM!AE10-Tier2_Vintage!AE10,0)","v":7268.0789999999997},{"$f":"MAX(AboveHWM!AF10-Tier2_Vintage!AF10,0)","v":8971.8719999999994},{"$f":"MAX(AboveHWM!AG10-Tier2_Vintage!AG10,0)","v":7073.9759999999997},{"$f":"MAX(AboveHWM!AH10-Tier2_Vintage!AH10,0)","v":8626.7999999999993},{"$f":"MAX(AboveHWM!AI10-Tier2_Vintage!AI10,0)","v":7419.0479999999998},{"$f":"MAX(AboveHWM!AJ10-Tier2_Vintage!AJ10,0)","v":8281.7279999999992},{"$f":"MAX(AboveHWM!AK10-Tier2_Vintage!AK10,0)","v":6211.2960000000003},{"$f":"MAX(AboveHWM!AL10-Tier2_Vintage!AL10,0)","v":9316.9439999999995},{"$f":"MAX(AboveHWM!AM10-Tier2_Vintage!AM10,0)","v":6707.3370000000004},{"$f":"MAX(AboveHWM!AN10-Tier2_Vintage!AN10,0)","v":8971.8719999999994},{"$f":"MAX(AboveHWM!AO10-Tier2_Vintage!AO10,0)","v":6556.3680000000004},{"$f":"MAX(AboveHWM!AP10-Tier2_Vintage!AP10,0)","v":8626.7999999999993},{"$f":"MAX(AboveHWM!AQ10-Tier2_Vintage!AQ10,0)","v":7419.0479999999998},{"$f":"MAX(AboveHWM!AR10-Tier2_Vintage!AR10,0)","v":8971.8719999999994},{"$f":"MAX(AboveHWM!AS10-Tier2_Vintage!AS10,0)","v":6556.3680000000004},{"$f":"MAX(AboveHWM!AT10-Tier2_Vintage!AT10,0)","v":8971.8719999999994},{"$f":"MAX(AboveHWM!AU10-Tier2_Vintage!AU10,0)","v":7073.9759999999997},{"$f":"MAX(AboveHWM!AV10-Tier2_Vintage!AV10,0)","v":8971.8719999999994},{"$f":"MAX(AboveHWM!AW10-Tier2_Vintage!AW10,0)","v":7073.9759999999997},{"$f":"MAX(AboveHWM!AX10-Tier2_Vintage!AX10,0)","v":8626.7999999999993},{"$f":"MAX(AboveHWM!AY10-Tier2_Vintage!AY10,0)","v":6901.4400000000005},{"$f":"MAX(AboveHWM!AZ10-Tier2_Vintage!AZ10,0)","v":9571.3279999999995},{"$f":"MAX(AboveHWM!BA10-Tier2_Vintage!BA10,0)","v":7546.6239999999998},{"$f":"MAX(AboveHWM!BB10-Tier2_Vintage!BB10,0)","v":9203.1999999999989},{"$f":"MAX(AboveHWM!BC10-Tier2_Vintage!BC10,0)","v":7385.5679999999993},{"$f":"MAX(AboveHWM!BD10-Tier2_Vintage!BD10,0)","v":9571.3279999999995},{"$f":"MAX(AboveHWM!BE10-Tier2_Vintage!BE10,0)","v":7546.6239999999998},{"$f":"MAX(AboveHWM!BF10-Tier2_Vintage!BF10,0)","v":9203.1999999999989},{"$f":"MAX(AboveHWM!BG10-Tier2_Vintage!BG10,0)","v":7914.7519999999995},{"$f":"MAX(AboveHWM!BH10-Tier2_Vintage!BH10,0)","v":9203.1999999999989},{"$f":"MAX(AboveHWM!BI10-Tier2_Vintage!BI10,0)","v":6810.3679999999995},{"$f":"MAX(AboveHWM!BJ10-Tier2_Vintage!BJ10,0)","v":9939.4560000000001},{"$f":"MAX(AboveHWM!BK10-Tier2_Vintage!BK10,0)","v":7155.4879999999994},{"$f":"MAX(AboveHWM!BL10-Tier2_Vintage!BL10,0)","v":9203.1999999999989},{"$f":"MAX(AboveHWM!BM10-Tier2_Vintage!BM10,0)","v":7362.5599999999995},{"$f":"MAX(AboveHWM!BN10-Tier2_Vintage!BN10,0)","v":9571.3279999999995},{"$f":"MAX(AboveHWM!BO10-Tier2_Vintage!BO10,0)","v":7546.6239999999998},{"$f":"MAX(AboveHWM!BP10-Tier2_Vintage!BP10,0)","v":9571.3279999999995},{"$f":"MAX(AboveHWM!BQ10-Tier2_Vintage!BQ10,0)","v":6994.4319999999998},{"$f":"MAX(AboveHWM!BR10-Tier2_Vintage!BR10,0)","v":9203.1999999999989},{"$f":"MAX(AboveHWM!BS10-Tier2_Vintage!BS10,0)","v":7914.7519999999995},{"$f":"MAX(AboveHWM!BT10-Tier2_Vintage!BT10,0)","v":9939.4560000000001},{"$f":"MAX(AboveHWM!BU10-Tier2_Vintage!BU10,0)","v":7178.4960000000001},{"$f":"MAX(AboveHWM!BV10-Tier2_Vintage!BV10,0)","v":9203.1999999999989},{"$f":"MAX(AboveHWM!BW10-Tier2_Vintage!BW10,0)","v":7362.5599999999995}]
[null,10047,"Central Lincoln PUD",{"$f":"MAX(AboveHWM!D11-Tier2_Vintage!D11,0)","v":0},{"$f":"MAX(AboveHWM!E11-Tier2_Vintage!E11,0)","v":0},{"$f":"MAX(AboveHWM!F11-Tier2_Vintage!F11,0)","v":0},{"$f":"MAX(AboveHWM!G11-Tier2_Vintage!G11,0)","v":0},{"$f":"MAX(AboveHWM!H11-Tier2_Vintage!H11,0)","v":0},{"$f":"MAX(AboveHWM!I11-Tier2_Vintage!I11,0)","v":0},{"$f":"MAX(AboveHWM!J11-Tier2_Vintage!J11,0)","v":0},{"$f":"MAX(AboveHWM!K11-Tier2_Vintage!K11,0)","v":0},{"$f":"MAX(AboveHWM!L11-Tier2_Vintage!L11,0)","v":0},{"$f":"MAX(AboveHWM!M11-Tier2_Vintage!M11,0)","v":0},{"$f":"MAX(AboveHWM!N11-Tier2_Vintage!N11,0)","v":0},{"$f":"MAX(AboveHWM!O11-Tier2_Vintage!O11,0)","v":0},{"$f":"MAX(AboveHWM!P11-Tier2_Vintage!P11,0)","v":0},{"$f":"MAX(AboveHWM!Q11-Tier2_Vintage!Q11,0)","v":0},{"$f":"MAX(AboveHWM!R11-Tier2_Vintage!R11,0)","v":0},{"$f":"MAX(AboveHWM!S11-Tier2_Vintage!S11,0)","v":0},{"$f":"MAX(AboveHWM!T11-Tier2_Vintage!T11,0)","v":0},{"$f":"MAX(AboveHWM!U11-Tier2_Vintage!U11,0)","v":0},{"$f":"MAX(AboveHWM!V11-Tier2_Vintage!V11,0)","v":0},{"$f":"MAX(AboveHWM!W11-Tier2_Vintage!W11,0)","v":0},{"$f":"MAX(AboveHWM!X11-Tier2_Vintage!X11,0)","v":0},{"$f":"MAX(AboveHWM!Y11-Tier2_Vintage!Y11,0)","v":0},{"$f":"MAX(AboveHWM!Z11-Tier2_Vintage!Z11,0)","v":0},{"$f":"MAX(AboveHWM!AA11-Tier2_Vintage!AA11,0)","v":0},{"$f":"MAX(AboveHWM!AB11-Tier2_Vintage!AB11,0)","v":0},{"$f":"MAX(AboveHWM!AC11-Tier2_Vintage!AC11,0)","v":0},{"$f":"MAX(AboveHWM!AD11-Tier2_Vintage!AD11,0)","v":0},{"$f":"MAX(AboveHWM!AE11-Tier2_Vintage!AE11,0)","v":0},{"$f":"MAX(AboveHWM!AF11-Tier2_Vintage!AF11,0)","v":0},{"$f":"MAX(AboveHWM!AG11-Tier2_Vintage!AG11,0)","v":0},{"$f":"MAX(AboveHWM!AH11-Tier2_Vintage!AH11,0)","v":0},{"$f":"MAX(AboveHWM!AI11-Tier2_Vintage!AI11,0)","v":0},{"$f":"MAX(AboveHWM!AJ11-Tier2_Vintage!AJ11,0)","v":0},{"$f":"MAX(AboveHWM!AK11-Tier2_Vintage!AK11,0)","v":0},{"$f":"MAX(AboveHWM!AL11-Tier2_Vintage!AL11,0)","v":0},{"$f":"MAX(AboveHWM!AM11-Tier2_Vintage!AM11,0)","v":0},{"$f":"MAX(AboveHWM!AN11-Tier2_Vintage!AN11,0)","v":0},{"$f":"MAX(AboveHWM!AO11-Tier2_Vintage!AO11,0)","v":0},{"$f":"MAX(AboveHWM!AP11-Tier2_Vintage!AP11,0)","v":0},{"$f":"MAX(AboveHWM!AQ11-Tier2_Vintage!AQ11,0)","v":0},{"$f":"MAX(AboveHWM!AR11-Tier2_Vintage!AR11,0)","v":0},{"$f":"MAX(AboveHWM!AS11-Tier2_Vintage!AS11,0)","v":0},{"$f":"MAX(AboveHWM!AT11-Tier2_Vintage!AT11,0)","v":0},{"$f":"MAX(AboveHWM!AU11-Tier2_Vintage!AU11,0)","v":0},{"$f":"MAX(AboveHWM!AV11-Tier2_Vintage!AV11,0)","v":0},{"$f":"MAX(AboveHWM!AW11-Tier2_Vintage!AW11,0)","v":0},{"$f":"MAX(AboveHWM!AX11-Tier2_Vintage!AX11,0)","v":0},{"$f":"MAX(AboveHWM!AY11-Tier2_Vintage!AY11,0)","v":0},{"$f":"MAX(AboveHWM!AZ11-Tier2_Vintage!AZ11,0)","v":0},{"$f":"MAX(AboveHWM!BA11-Tier2_Vintage!BA11,0)","v":0},{"$f":"MAX(AboveHWM!BB11-Tier2_Vintage!BB11,0)","v":0},{"$f":"MAX(AboveHWM!BC11-Tier2_Vintage!BC11,0)","v":0},{"$f":"MAX(AboveHWM!BD11-Tier2_Vintage!BD11,0)","v":0},{"$f":"MAX(AboveHWM!BE11-Tier2_Vintage!BE11,0)","v":0},{"$f":"MAX(AboveHWM!BF11-Tier2_Vintage!BF11,0)","v":0},{"$f":"MAX(AboveHWM!BG11-Tier2_Vintage!BG11,0)","v":0},{"$f":"MAX(AboveHWM!BH11-Tier2_Vintage!BH11,0)","v":0},{"$f":"MAX(AboveHWM!BI11-Tier2_Vintage!BI11,0)","v":0},{"$f":"MAX(AboveHWM!BJ11-Tier2_Vintage!BJ11,0)","v":0},{"$f":"MAX(AboveHWM!BK11-Tier2_Vintage!BK11,0)","v":0},{"$f":"MAX(AboveHWM!BL11-Tier2_Vintage!BL11,0)","v":0},{"$f":"MAX(AboveHWM!BM11-Tier2_Vintage!BM11,0)","v":0},{"$f":"MAX(AboveHWM!BN11-Tier2_Vintage!BN11,0)","v":0},{"$f":"MAX(AboveHWM!BO11-Tier2_Vintage!BO11,0)","v":0},{"$f":"MAX(AboveHWM!BP11-Tier2_Vintage!BP11,0)","v":0},{"$f":"MAX(AboveHWM!BQ11-Tier2_Vintage!BQ11,0)","v":0},{"$f":"MAX(AboveHWM!BR11-Tier2_Vintage!BR11,0)","v":0},{"$f":"MAX(AboveHWM!BS11-Tier2_Vintage!BS11,0)","v":0},{"$f":"MAX(AboveHWM!BT11-Tier2_Vintage!BT11,0)","v":0},{"$f":"MAX(AboveHWM!BU11-Tier2_Vintage!BU11,0)","v":0},{"$f":"MAX(AboveHWM!BV11-Tier2_Vintage!BV11,0)","v":0},{"$f":"MAX(AboveHWM!BW11-Tier2_Vintage!BW11,0)","v":0}]
[null,10055,"Albion, City of",{"$f":"MAX(AboveHWM!D12-Tier2_Vintage!D12,0)","v":0},{"$f":"MAX(AboveHWM!E12-Tier2_Vintage!E12,0)","v":0},{"$f":"MAX(AboveHWM!F12-Tier2_Vintage!F12,0)","v":0},{"$f":"MAX(AboveHWM!G12-Tier2_Vintage!G12,0)","v":0},{"$f":"MAX(AboveHWM!H12-Tier2_Vintage!H12,0)","v":0},{"$f":"MAX(AboveHWM!I12-Tier2_Vintage!I12,0)","v":0},{"$f":"MAX(AboveHWM!J12-Tier2_Vintage!J12,0)","v":0},{"$f":"MAX(AboveHWM!K12-Tier2_Vintage!K12,0)","v":0},{"$f":"MAX(AboveHWM!L12-Tier2_Vintage!L12,0)","v":0},{"$f":"MAX(AboveHWM!M12-Tier2_Vintage!M12,0)","v":0},{"$f":"MAX(AboveHWM!N12-Tier2_Vintage!N12,0)","v":0},{"$f":"MAX(AboveHWM!O12-Tier2_Vintage!O12,0)","v":0},{"$f":"MAX(AboveHWM!P12-Tier2_Vintage!P12,0)","v":0},{"$f":"MAX(AboveHWM!Q12-Tier2_Vintage!Q12,0)","v":0},{"$f":"MAX(AboveHWM!R12-Tier2_Vintage!R12,0)","v":0},{"$f":"MAX(AboveHWM!S12-Tier2_Vintage!S12,0)","v":0},{"$f":"MAX(AboveHWM!T12-Tier2_Vintage!T12,0)","v":0},{"$f":"MAX(AboveHWM!U12-Tier2_Vintage!U12,0)","v":0},{"$f":"MAX(AboveHWM!V12-Tier2_Vintage!V12,0)","v":0},{"$f":"MAX(AboveHWM!W12-Tier2_Vintage!W12,0)","v":0},{"$f":"MAX(AboveHWM!X12-Tier2_Vintage!X12,0)","v":0},{"$f":"MAX(AboveHWM!Y12-Tier2_Vintage!Y12,0)","v":0},{"$f":"MAX(AboveHWM!Z12-Tier2_Vintage!Z12,0)","v":0},{"$f":"MAX(AboveHWM!AA12-Tier2_Vintage!AA12,0)","v":0},{"$f":"MAX(AboveHWM!AB12-Tier2_Vintage!AB12,0)","v":0},{"$f":"MAX(AboveHWM!AC12-Tier2_Vintage!AC12,0)","v":0},{"$f":"MAX(AboveHWM!AD12-Tier2_Vintage!AD12,0)","v":0},{"$f":"MAX(AboveHWM!AE12-Tier2_Vintage!AE12,0)","v":0},{"$f":"MAX(AboveHWM!AF12-Tier2_Vintage!AF12,0)","v":0},{"$f":"MAX(AboveHWM!AG12-Tier2_Vintage!AG12,0)","v":0},{"$f":"MAX(AboveHWM!AH12-Tier2_Vintage!AH12,0)","v":0},{"$f":"MAX(AboveHWM!AI12-Tier2_Vintage!AI12,0)","v":0},{"$f":"MAX(AboveHWM!AJ12-Tier2_Vintage!AJ12,0)","v":0},{"$f":"MAX(AboveHWM!AK12-Tier2_Vintage!AK12,0)","v":0},{"$f":"MAX(AboveHWM!AL12-Tier2_Vintage!AL12,0)","v":0},{"$f":"MAX(AboveHWM!AM12-Tier2_Vintage!AM12,0)","v":0},{"$f":"MAX(AboveHWM!AN12-Tier2_Vintage!AN12,0)","v":0},{"$f":"MAX(AboveHWM!AO12-Tier2_Vintage!AO12,0)","v":0},{"$f":"MAX(AboveHWM!AP12-Tier2_Vintage!AP12,0)","v":0},{"$f":"MAX(AboveHWM!AQ12-Tier2_Vintage!AQ12,0)","v":0},{"$f":"MAX(AboveHWM!AR12-Tier2_Vintage!AR12,0)","v":0},{"$f":"MAX(AboveHWM!AS12-Tier2_Vintage!AS12,0)","v":0},{"$f":"MAX(AboveHWM!AT12-Tier2_Vintage!AT12,0)","v":0},{"$f":"MAX(AboveHWM!AU12-Tier2_Vintage!AU12,0)","v":0},{"$f":"MAX(AboveHWM!AV12-Tier2_Vintage!AV12,0)","v":0},{"$f":"MAX(AboveHWM!AW12-Tier2_Vintage!AW12,0)","v":0},{"$f":"MAX(AboveHWM!AX12-Tier2_Vintage!AX12,0)","v":0},{"$f":"MAX(AboveHWM!AY12-Tier2_Vintage!AY12,0)","v":0},{"$f":"MAX(AboveHWM!AZ12-Tier2_Vintage!AZ12,0)","v":0},{"$f":"MAX(AboveHWM!BA12-Tier2_Vintage!BA12,0)","v":0},{"$f":"MAX(AboveHWM!BB12-Tier2_Vintage!BB12,0)","v":0},{"$f":"MAX(AboveHWM!BC12-Tier2_Vintage!BC12,0)","v":0},{"$f":"MAX(AboveHWM!BD12-Tier2_Vintage!BD12,0)","v":0},{"$f":"MAX(AboveHWM!BE12-Tier2_Vintage!BE12,0)","v":0},{"$f":"MAX(AboveHWM!BF12-Tier2_Vintage!BF12,0)","v":0},{"$f":"MAX(AboveHWM!BG12-Tier2_Vintage!BG12,0)","v":0},{"$f":"MAX(AboveHWM!BH12-Tier2_Vintage!BH12,0)","v":0},{"$f":"MAX(AboveHWM!BI12-Tier2_Vintage!BI12,0)","v":0},{"$f":"MAX(AboveHWM!BJ12-Tier2_Vintage!BJ12,0)","v":0},{"$f":"MAX(AboveHWM!BK12-Tier2_Vintage!BK12,0)","v":0},{"$f":"MAX(AboveHWM!BL12-Tier2_Vintage!BL12,0)","v":0},{"$f":"MAX(AboveHWM!BM12-Tier2_Vintage!BM12,0)","v":0},{"$f":"MAX(AboveHWM!BN12-Tier2_Vintage!BN12,0)","v":0},{"$f":"MAX(AboveHWM!BO12-Tier2_Vintage!BO12,0)","v":0},{"$f":"MAX(AboveHWM!BP12-Tier2_Vintage!BP12,0)","v":0},{"$f":"MAX(AboveHWM!BQ12-Tier2_Vintage!BQ12,0)","v":0},{"$f":"MAX(AboveHWM!BR12-Tier2_Vintage!BR12,0)","v":0},{"$f":"MAX(AboveHWM!BS12-Tier2_Vintage!BS12,0)","v":0},{"$f":"MAX(AboveHWM!BT12-Tier2_Vintage!BT12,0)","v":0},{"$f":"MAX(AboveHWM!BU12-Tier2_Vintage!BU12,0)","v":0},{"$f":"MAX(AboveHWM!BV12-Tier2_Vintage!BV12,0)","v":0},{"$f":"MAX(AboveHWM!BW12-Tier2_Vintage!BW12,0)","v":0}]
[null,10057,"Ashland, City of",{"$f":"MAX(AboveHWM!D13-Tier2_Vintage!D13,0)","v":0},{"$f":"MAX(AboveHWM!E13-Tier2_Vintage!E13,0)","v":0},{"$f":"MAX(AboveHWM!F13-Tier2_Vintage!F13,0)","v":0},{"$f":"MAX(AboveHWM!G13-Tier2_Vintage!G13,0)","v":0},{"$f":"MAX(AboveHWM!H13-Tier2_Vintage!H13,0)","v":0},{"$f":"MAX(AboveHWM!I13-Tier2_Vintage!I13,0)","v":0},{"$f":"MAX(AboveHWM!J13-Tier2_Vintage!J13,0)","v":0},{"$f":"MAX(AboveHWM!K13-Tier2_Vintage!K13,0)","v":0},{"$f":"MAX(AboveHWM!L13-Tier2_Vintage!L13,0)","v":0},{"$f":"MAX(AboveHWM!M13-Tier2_Vintage!M13,0)","v":0},{"$f":"MAX(AboveHWM!N13-Tier2_Vintage!N13,0)","v":0},{"$f":"MAX(AboveHWM!O13-Tier2_Vintage!O13,0)","v":0},{"$f":"MAX(AboveHWM!P13-Tier2_Vintage!P13,0)","v":0},{"$f":"MAX(AboveHWM!Q13-Tier2_Vintage!Q13,0)","v":0},{"$f":"MAX(AboveHWM!R13-Tier2_Vintage!R13,0)","v":0},{"$f":"MAX(AboveHWM!S13-Tier2_Vintage!S13,0)","v":0},{"$f":"MAX(AboveHWM!T13-Tier2_Vintage!T13,0)","v":0},{"$f":"MAX(AboveHWM!U13-Tier2_Vintage!U13,0)","v":0},{"$f":"MAX(AboveHWM!V13-Tier2_Vintage!V13,0)","v":0},{"$f":"MAX(AboveHWM!W13-Tier2_Vintage!W13,0)","v":0},{"$f":"MAX(AboveHWM!X13-Tier2_Vintage!X13,0)","v":0},{"$f":"MAX(AboveHWM!Y13-Tier2_Vintage!Y13,0)","v":0},{"$f":"MAX(AboveHWM!Z13-Tier2_Vintage!Z13,0)","v":0},{"$f":"MAX(AboveHWM!AA13-Tier2_Vintage!AA13,0)","v":0},{"$f":"MAX(AboveHWM!AB13-Tier2_Vintage!AB13,0)","v":0},{"$f":"MAX(AboveHWM!AC13-Tier2_Vintage!AC13,0)","v":0},{"$f":"MAX(AboveHWM!AD13-Tier2_Vintage!AD13,0)","v":0},{"$f":"MAX(AboveHWM!AE13-Tier2_Vintage!AE13,0)","v":0},{"$f":"MAX(AboveHWM!AF13-Tier2_Vintage!AF13,0)","v":0},{"$f":"MAX(AboveHWM!AG13-Tier2_Vintage!AG13,0)","v":0},{"$f":"MAX(AboveHWM!AH13-Tier2_Vintage!AH13,0)","v":0},{"$f":"MAX(AboveHWM!AI13-Tier2_Vintage!AI13,0)","v":0},{"$f":"MAX(AboveHWM!AJ13-Tier2_Vintage!AJ13,0)","v":0},{"$f":"MAX(AboveHWM!AK13-Tier2_Vintage!AK13,0)","v":0},{"$f":"MAX(AboveHWM!AL13-Tier2_Vintage!AL13,0)","v":0},{"$f":"MAX(AboveHWM!AM13-Tier2_Vintage!AM13,0)","v":0},{"$f":"MAX(AboveHWM!AN13-Tier2_Vintage!AN13,0)","v":0},{"$f":"MAX(AboveHWM!AO13-Tier2_Vintage!AO13,0)","v":0},{"$f":"MAX(AboveHWM!AP13-Tier2_Vintage!AP13,0)","v":0},{"$f":"MAX(AboveHWM!AQ13-Tier2_Vintage!AQ13,0)","v":0},{"$f":"MAX(AboveHWM!AR13-Tier2_Vintage!AR13,0)","v":0},{"$f":"MAX(AboveHWM!AS13-Tier2_Vintage!AS13,0)","v":0},{"$f":"MAX(AboveHWM!AT13-Tier2_Vintage!AT13,0)","v":0},{"$f":"MAX(AboveHWM!AU13-Tier2_Vintage!AU13,0)","v":0},{"$f":"MAX(AboveHWM!AV13-Tier2_Vintage!AV13,0)","v":0},{"$f":"MAX(AboveHWM!AW13-Tier2_Vintage!AW13,0)","v":0},{"$f":"MAX(AboveHWM!AX13-Tier2_Vintage!AX13,0)","v":0},{"$f":"MAX(AboveHWM!AY13-Tier2_Vintage!AY13,0)","v":0},{"$f":"MAX(AboveHWM!AZ13-Tier2_Vintage!AZ13,0)","v":0},{"$f":"MAX(AboveHWM!BA13-Tier2_Vintage!BA13,0)","v":0},{"$f":"MAX(AboveHWM!BB13-Tier2_Vintage!BB13,0)","v":0},{"$f":"MAX(AboveHWM!BC13-Tier2_Vintage!BC13,0)","v":0},{"$f":"MAX(AboveHWM!BD13-Tier2_Vintage!BD13,0)","v":0},{"$f":"MAX(AboveHWM!BE13-Tier2_Vintage!BE13,0)","v":0},{"$f":"MAX(AboveHWM!BF13-Tier2_Vintage!BF13,0)","v":0},{"$f":"MAX(AboveHWM!BG13-Tier2_Vintage!BG13,0)","v":0},{"$f":"MAX(AboveHWM!BH13-Tier2_Vintage!BH13,0)","v":0},{"$f":"MAX(AboveHWM!BI13-Tier2_Vintage!BI13,0)","v":0},{"$f":"MAX(AboveHWM!BJ13-Tier2_Vintage!BJ13,0)","v":0},{"$f":"MAX(AboveHWM!BK13-Tier2_Vintage!BK13,0)","v":0},{"$f":"MAX(AboveHWM!BL13-Tier2_Vintage!BL13,0)","v":0},{"$f":"MAX(AboveHWM!BM13-Tier2_Vintage!BM13,0)","v":0},{"$f":"MAX(AboveHWM!BN13-Tier2_Vintage!BN13,0)","v":0},{"$f":"MAX(AboveHWM!BO13-Tier2_Vintage!BO13,0)","v":0},{"$f":"MAX(AboveHWM!BP13-Tier2_Vintage!BP13,0)","v":0},{"$f":"MAX(AboveHWM!BQ13-Tier2_Vintage!BQ13,0)","v":0},{"$f":"MAX(AboveHWM!BR13-Tier2_Vintage!BR13,0)","v":0},{"$f":"MAX(AboveHWM!BS13-Tier2_Vintage!BS13,0)","v":0},{"$f":"MAX(AboveHWM!BT13-Tier2_Vintage!BT13,0)","v":0},{"$f":"MAX(AboveHWM!BU13-Tier2_Vintage!BU13,0)","v":0},{"$f":"MAX(AboveHWM!BV13-Tier2_Vintage!BV13,0)","v":0},{"$f":"MAX(AboveHWM!BW13-Tier2_Vintage!BW13,0)","v":0}]
[null,10059,"Bandon, City of",{"$f":"MAX(AboveHWM!D14-Tier2_Vintage!D14,0)","v":0},{"$f":"MAX(AboveHWM!E14-Tier2_Vintage!E14,0)","v":0},{"$f":"MAX(AboveHWM!F14-Tier2_Vintage!F14,0)","v":0},{"$f":"MAX(AboveHWM!G14-Tier2_Vintage!G14,0)","v":0},{"$f":"MAX(AboveHWM!H14-Tier2_Vintage!H14,0)","v":0},{"$f":"MAX(AboveHWM!I14-Tier2_Vintage!I14,0)","v":0},{"$f":"MAX(AboveHWM!J14-Tier2_Vintage!J14,0)","v":0},{"$f":"MAX(AboveHWM!K14-Tier2_Vintage!K14,0)","v":0},{"$f":"MAX(AboveHWM!L14-Tier2_Vintage!L14,0)","v":0},{"$f":"MAX(AboveHWM!M14-Tier2_Vintage!M14,0)","v":0},{"$f":"MAX(AboveHWM!N14-Tier2_Vintage!N14,0)","v":0},{"$f":"MAX(AboveHWM!O14-Tier2_Vintage!O14,0)","v":0},{"$f":"MAX(AboveHWM!P14-Tier2_Vintage!P14,0)","v":0},{"$f":"MAX(AboveHWM!Q14-Tier2_Vintage!Q14,0)","v":0},{"$f":"MAX(AboveHWM!R14-Tier2_Vintage!R14,0)","v":0},{"$f":"MAX(AboveHWM!S14-Tier2_Vintage!S14,0)","v":0},{"$f":"MAX(AboveHWM!T14-Tier2_Vintage!T14,0)","v":0},{"$f":"MAX(AboveHWM!U14-Tier2_Vintage!U14,0)","v":0},{"$f":"MAX(AboveHWM!V14-Tier2_Vintage!V14,0)","v":0},{"$f":"MAX(AboveHWM!W14-Tier2_Vintage!W14,0)","v":0},{"$f":"MAX(AboveHWM!X14-Tier2_Vintage!X14,0)","v":0},{"$f":"MAX(AboveHWM!Y14-Tier2_Vintage!Y14,0)","v":0},{"$f":"MAX(AboveHWM!Z14-Tier2_Vintage!Z14,0)","v":0},{"$f":"MAX(AboveHWM!AA14-Tier2_Vintage!AA14,0)","v":0},{"$f":"MAX(AboveHWM!AB14-Tier2_Vintage!AB14,0)","v":0},{"$f":"MAX(AboveHWM!AC14-Tier2_Vintage!AC14,0)","v":0},{"$f":"MAX(AboveHWM!AD14-Tier2_Vintage!AD14,0)","v":0},{"$f":"MAX(AboveHWM!AE14-Tier2_Vintage!AE14,0)","v":0},{"$f":"MAX(AboveHWM!AF14-Tier2_Vintage!AF14,0)","v":0},{"$f":"MAX(AboveHWM!AG14-Tier2_Vintage!AG14,0)","v":0},{"$f":"MAX(AboveHWM!AH14-Tier2_Vintage!AH14,0)","v":0},{"$f":"MAX(AboveHWM!AI14-Tier2_Vintage!AI14,0)","v":0},{"$f":"MAX(AboveHWM!AJ14-Tier2_Vintage!AJ14,0)","v":0},{"$f":"MAX(AboveHWM!AK14-Tier2_Vintage!AK14,0)","v":0},{"$f":"MAX(AboveHWM!AL14-Tier2_Vintage!AL14,0)","v":0},{"$f":"MAX(AboveHWM!AM14-Tier2_Vintage!AM14,0)","v":0},{"$f":"MAX(AboveHWM!AN14-Tier2_Vintage!AN14,0)","v":0},{"$f":"MAX(AboveHWM!AO14-Tier2_Vintage!AO14,0)","v":0},{"$f":"MAX(AboveHWM!AP14-Tier2_Vintage!AP14,0)","v":0},{"$f":"MAX(AboveHWM!AQ14-Tier2_Vintage!AQ14,0)","v":0},{"$f":"MAX(AboveHWM!AR14-Tier2_Vintage!AR14,0)","v":0},{"$f":"MAX(AboveHWM!AS14-Tier2_Vintage!AS14,0)","v":0},{"$f":"MAX(AboveHWM!AT14-Tier2_Vintage!AT14,0)","v":0},{"$f":"MAX(AboveHWM!AU14-Tier2_Vintage!AU14,0)","v":0},{"$f":"MAX(AboveHWM!AV14-Tier2_Vintage!AV14,0)","v":0},{"$f":"MAX(AboveHWM!AW14-Tier2_Vintage!AW14,0)","v":0},{"$f":"MAX(AboveHWM!AX14-Tier2_Vintage!AX14,0)","v":0},{"$f":"MAX(AboveHWM!AY14-Tier2_Vintage!AY14,0)","v":0},{"$f":"MAX(AboveHWM!AZ14-Tier2_Vintage!AZ14,0)","v":0},{"$f":"MAX(AboveHWM!BA14-Tier2_Vintage!BA14,0)","v":0},{"$f":"MAX(AboveHWM!BB14-Tier2_Vintage!BB14,0)","v":0},{"$f":"MAX(AboveHWM!BC14-Tier2_Vintage!BC14,0)","v":0},{"$f":"MAX(AboveHWM!BD14-Tier2_Vintage!BD14,0)","v":0},{"$f":"MAX(AboveHWM!BE14-Tier2_Vintage!BE14,0)","v":0},{"$f":"MAX(AboveHWM!BF14-Tier2_Vintage!BF14,0)","v":0},{"$f":"MAX(AboveHWM!BG14-Tier2_Vintage!BG14,0)","v":0},{"$f":"MAX(AboveHWM!BH14-Tier2_Vintage!BH14,0)","v":0},{"$f":"MAX(AboveHWM!BI14-Tier2_Vintage!BI14,0)","v":0},{"$f":"MAX(AboveHWM!BJ14-Tier2_Vintage!BJ14,0)","v":0},{"$f":"MAX(AboveHWM!BK14-Tier2_Vintage!BK14,0)","v":0},{"$f":"MAX(AboveHWM!BL14-Tier2_Vintage!BL14,0)","v":0},{"$f":"MAX(AboveHWM!BM14-Tier2_Vintage!BM14,0)","v":0},{"$f":"MAX(AboveHWM!BN14-Tier2_Vintage!BN14,0)","v":0},{"$f":"MAX(AboveHWM!BO14-Tier2_Vintage!BO14,0)","v":0},{"$f":"MAX(AboveHWM!BP14-Tier2_Vintage!BP14,0)","v":0},{"$f":"MAX(AboveHWM!BQ14-Tier2_Vintage!BQ14,0)","v":0},{"$f":"MAX(AboveHWM!BR14-Tier2_Vintage!BR14,0)","v":0},{"$f":"MAX(AboveHWM!BS14-Tier2_Vintage!BS14,0)","v":0},{"$f":"MAX(AboveHWM!BT14-Tier2_Vintage!BT14,0)","v":0},{"$f":"MAX(AboveHWM!BU14-Tier2_Vintage!BU14,0)","v":0},{"$f":"MAX(AboveHWM!BV14-Tier2_Vintage!BV14,0)","v":0},{"$f":"MAX(AboveHWM!BW14-Tier2_Vintage!BW14,0)","v":0}]
[null,10061,"Blaine, City of",{"$f":"MAX(AboveHWM!D15-Tier2_Vintage!D15,0)","v":1307.232},{"$f":"MAX(AboveHWM!E15-Tier2_Vintage!E15,0)","v":944.11199999999997},{"$f":"MAX(AboveHWM!F15-Tier2_Vintage!F15,0)","v":1161.9839999999999},{"$f":"MAX(AboveHWM!G15-Tier2_Vintage!G15,0)","v":1019.7619999999999},{"$f":"MAX(AboveHWM!H15-Tier2_Vintage!H15,0)","v":1258.8159999999998},{"$f":"MAX(AboveHWM!I15-Tier2_Vintage!I15,0)","v":992.52799999999991},{"$f":"MAX(AboveHWM!J15-Tier2_Vintage!J15,0)","v":1258.8159999999998},{"$f":"MAX(AboveHWM!K15-Tier2_Vintage!K15,0)","v":992.52799999999991},{"$f":"MAX(AboveHWM!L15-Tier2_Vintage!L15,0)","v":1161.9839999999999},{"$f":"MAX(AboveHWM!M15-Tier2_Vintage!M15,0)","v":871.48799999999994},{"$f":"MAX(AboveHWM!N15-Tier2_Vintage!N15,0)","v":1258.8159999999998},{"$f":"MAX(AboveHWM!O15-Tier2_Vintage!O15,0)","v":989.50199999999995},{"$f":"MAX(AboveHWM!P15-Tier2_Vintage!P15,0)","v":1258.8159999999998},{"$f":"MAX(AboveHWM!Q15-Tier2_Vintage!Q15,0)","v":919.904},{"$f":"MAX(AboveHWM!R15-Tier2_Vintage!R15,0)","v":1210.3999999999999},{"$f":"MAX(AboveHWM!S15-Tier2_Vintage!S15,0)","v":1040.944},{"$f":"MAX(AboveHWM!T15-Tier2_Vintage!T15,0)","v":1258.8159999999998},{"$f":"MAX(AboveHWM!U15-Tier2_Vintage!U15,0)","v":919.904},{"$f":"MAX(AboveHWM!V15-Tier2_Vintage!V15,0)","v":1258.8159999999998},{"$f":"MAX(AboveHWM!W15-Tier2_Vintage!W15,0)","v":992.52799999999991},{"$f":"MAX(AboveHWM!X15-Tier2_Vintage!X15,0)","v":1258.8159999999998},{"$f":"MAX(AboveHWM!Y15-Tier2_Vintage!Y15,0)","v":992.52799999999991},{"$f":"MAX(AboveHWM!Z15-Tier2_Vintage!Z15,0)","v":1210.3999999999999},{"$f":"MAX(AboveHWM!AA15-Tier2_Vintage!AA15,0)","v":968.31999999999994},{"$f":"MAX(AboveHWM!AB15-Tier2_Vintage!AB15,0)","v":1588.0320000000002},{"$f":"MAX(AboveHWM!AC15-Tier2_Vintage!AC15,0)","v":1146.912},{"$f":"MAX(AboveHWM!AD15-Tier2_Vintage!AD15,0)","v":1411.5840000000001},{"$f":"MAX(AboveHWM!AE15-Tier2_Vintage!AE15,0)","v":1238.8120000000001},{"$f":"MAX(AboveHWM!AF15-Tier2_Vintage!AF15,0)","v":1529.2160000000001},{"$f":"MAX(AboveHWM!AG15-Tier2_Vintage!AG15,0)","v":1205.7280000000001},{"$f":"MAX(AboveHWM!AH15-Tier2_Vintage!AH15,0)","v":1470.4},{"$f":"MAX(AboveHWM!AI15-Tier2_Vintage!AI15,0)","v":1264.5440000000001},{"$f":"MAX(AboveHWM!AJ15-Tier2_Vintage!AJ15,0)","v":1411.5840000000001},{"$f":"MAX(AboveHWM!AK15-Tier2_Vintage!AK15,0)","v":1058.6880000000001},{"$f":"MAX(AboveHWM!AL15-Tier2_Vintage!AL15,0)","v":1588.0320000000002},{"$f":"MAX(AboveHWM!AM15-Tier2_Vintage!AM15,0)","v":1143.2360000000001},{"$f":"MAX(AboveHWM!AN15-Tier2_Vintage!AN15,0)","v":1529.2160000000001},{"$f":"MAX(AboveHWM!AO15-Tier2_Vintage!AO15,0)","v":1117.5040000000001},{"$f":"MAX(AboveHWM!AP15-Tier2_Vintage!AP15,0)","v":1470.4},{"$f":"MAX(AboveHWM!AQ15-Tier2_Vintage!AQ15,0)","v":1264.5440000000001},{"$f":"MAX(AboveHWM!AR15-Tier2_Vintage!AR15,0)","v":1529.2160000000001},{"$f":"MAX(AboveHWM!AS15-Tier2_Vintage!AS15,0)","v":1117.5040000000001},{"$f":"MAX(AboveHWM!AT15-Tier2_Vintage!AT15,0)","v":1529.2160000000001},{"$f":"MAX(AboveHWM!AU15-Tier2_Vintage!AU15,0)","v":1205.7280000000001},{"$f":"MAX(AboveHWM!AV15-Tier2_Vintage!AV15,0)","v":1529.2160000000001},{"$f":"MAX(AboveHWM!AW15-Tier2_Vintage!AW15,0)","v":1205.7280000000001},{"$f":"MAX(AboveHWM!AX15-Tier2_Vintage!AX15,0)","v":1470.4},{"$f":"MAX(AboveHWM!AY15-Tier2_Vintage!AY15,0)","v":1176.3200000000002},{"$f":"MAX(AboveHWM!AZ15-Tier2_Vintage!AZ15,0)","v":1794.2079999999999},{"$f":"MAX(AboveHWM!BA15-Tier2_Vintage!BA15,0)","v":1414.664},{"$f":"MAX(AboveHWM!BB15-Tier2_Vintage!BB15,0)","v":1725.1999999999998},{"$f":"MAX(AboveHWM!BC15-Tier2_Vintage!BC15,0)","v":1384.473},{"$f":"MAX(AboveHWM!BD15-Tier2_Vintage!BD15,0)","v":1794.2079999999999},{"$f":"MAX(AboveHWM!BE15-Tier2_Vintage!BE15,0)","v":1414.664},{"$f":"MAX(AboveHWM!BF15-Tier2_Vintage!BF15,0)","v":1725.1999999999998},{"$f":"MAX(AboveHWM!BG15-Tier2_Vintage!BG15,0)","v":1483.6719999999998},{"$f":"MAX(AboveHWM!BH15-Tier2_Vintage!BH15,0)","v":1725.1999999999998},{"$f":"MAX(AboveHWM!BI15-Tier2_Vintage!BI15,0)","v":1276.6479999999999},{"$f":"MAX(AboveHWM!BJ15-Tier2_Vintage!BJ15,0)","v":1863.2159999999999},{"$f":"MAX(AboveHWM!BK15-Tier2_Vintage!BK15,0)","v":1341.3429999999998},{"$f":"MAX(AboveHWM!BL15-Tier2_Vintage!BL15,0)","v":1725.1999999999998},{"$f":"MAX(AboveHWM!BM15-Tier2_Vintage!BM15,0)","v":1380.1599999999999},{"$f":"MAX(AboveHWM!BN15-Tier2_Vintage!BN15,0)","v":1794.2079999999999},{"$f":"MAX(AboveHWM!BO15-Tier2_Vintage!BO15,0)","v":1414.664},{"$f":"MAX(AboveHWM!BP15-Tier2_Vintage!BP15,0)","v":1794.2079999999999},{"$f":"MAX(AboveHWM!BQ15-Tier2_Vintage!BQ15,0)","v":1311.1519999999998},{"$f":"MAX(AboveHWM!BR15-Tier2_Vintage!BR15,0)","v":1725.1999999999998},{"$f":"MAX(AboveHWM!BS15-Tier2_Vintage!BS15,0)","v":1483.6719999999998},{"$f":"MAX(AboveHWM!BT15-Tier2_Vintage!BT15,0)","v":1863.2159999999999},{"$f":"MAX(AboveHWM!BU15-Tier2_Vintage!BU15,0)","v":1345.6559999999999},{"$f":"MAX(AboveHWM!BV15-Tier2_Vintage!BV15,0)","v":1725.1999999999998},{"$f":"MAX(AboveHWM!BW15-Tier2_Vintage!BW15,0)","v":1380.1599999999999}]
[null,10067,"Cheney, City of",{"$f":"MAX(AboveHWM!D20-Tier2_Vintage!D20,0)","v":0},{"$f":"MAX(AboveHWM!E20-Tier2_Vintage!E20,0)","v":0},{"$f":"MAX(AboveHWM!F20-Tier2_Vintage!F20,0)","v":0},{"$f":"MAX(AboveHWM!G20-Tier2_Vintage!G20,0)","v":0},{"$f":"MAX(AboveHWM!H20-Tier2_Vintage!H20,0)","v":0},{"$f":"MAX(AboveHWM!I20-Tier2_Vintage!I20,0)","v":0},{"$f":"MAX(AboveHWM!J20-Tier2_Vintage!J20,0)","v":0},{"$f":"MAX(AboveHWM!K20-Tier2_Vintage!K20,0)","v":0},{"$f":"MAX(AboveHWM!L20-Tier2_Vintage!L20,0)","v":0},{"$f":"MAX(AboveHWM!M20-Tier2_Vintage!M20,0)","v":0},{"$f":"MAX(AboveHWM!N20-Tier2_Vintage!N20,0)","v":0},{"$f":"MAX(AboveHWM!O20-Tier2_Vintage!O20,0)","v":0},{"$f":"MAX(AboveHWM!P20-Tier2_Vintage!P20,0)","v":0},{"$f":"MAX(AboveHWM!Q20-Tier2_Vintage!Q20,0)","v":0},{"$f":"MAX(AboveHWM!R20-Tier2_Vintage!R20,0)","v":0},{"$f":"MAX(AboveHWM!S20-Tier2_Vintage!S20,0)","v":0},{"$f":"MAX(AboveHWM!T20-Tier2_Vintage!T20,0)","v":0},{"$f":"MAX(AboveHWM!U20-Tier2_Vintage!U20,0)","v":0},{"$f":"MAX(AboveHWM!V20-Tier2_Vintage!V20,0)","v":0},{"$f":"MAX(AboveHWM!W20-Tier2_Vintage!W20,0)","v":0},{"$f":"MAX(AboveHWM!X20-Tier2_Vintage!X20,0)","v":0},{"$f":"MAX(AboveHWM!Y20-Tier2_Vintage!Y20,0)","v":0},{"$f":"MAX(AboveHWM!Z20-Tier2_Vintage!Z20,0)","v":0},{"$f":"MAX(AboveHWM!AA20-Tier2_Vintage!AA20,0)","v":0},{"$f":"MAX(AboveHWM!AB20-Tier2_Vintage!AB20,0)","v":0},{"$f":"MAX(AboveHWM!AC20-Tier2_Vintage!AC20,0)","v":0},{"$f":"MAX(AboveHWM!AD20-Tier2_Vintage!AD20,0)","v":0},{"$f":"MAX(AboveHWM!AE20-Tier2_Vintage!AE20,0)","v":0},{"$f":"MAX(AboveHWM!AF20-Tier2_Vintage!AF20,0)","v":0},{"$f":"MAX(AboveHWM!AG20-Tier2_Vintage!AG20,0)","v":0},{"$f":"MAX(AboveHWM!AH20-Tier2_Vintage!AH20,0)","v":0},{"$f":"MAX(AboveHWM!AI20-Tier2_Vintage!AI20,0)","v":0},{"$f":"MAX(AboveHWM!AJ20-Tier2_Vintage!AJ20,0)","v":0},{"$f":"MAX(AboveHWM!AK20-Tier2_Vintage!AK20,0)","v":0},{"$f":"MAX(AboveHWM!AL20-Tier2_Vintage!AL20,0)","v":0},{"$f":"MAX(AboveHWM!AM20-Tier2_Vintage!AM20,0)","v":0},{"$f":"MAX(AboveHWM!AN20-Tier2_Vintage!AN20,0)","v":0},{"$f":"MAX(AboveHWM!AO20-Tier2_Vintage!AO20,0)","v":0},{"$f":"MAX(AboveHWM!AP20-Tier2_Vintage!AP20,0)","v":0},{"$f":"MAX(AboveHWM!AQ20-Tier2_Vintage!AQ20,0)","v":0},{"$f":"MAX(AboveHWM!AR20-Tier2_Vintage!AR20,0)","v":0},{"$f":"MAX(AboveHWM!AS20-Tier2_Vintage!AS20,0)","v":0},{"$f":"MAX(AboveHWM!AT20-Tier2_Vintage!AT20,0)","v":0},{"$f":"MAX(AboveHWM!AU20-Tier2_Vintage!AU20,0)","v":0},{"$f":"MAX(AboveHWM!AV20-Tier2_Vintage!AV20,0)","v":0},{"$f":"MAX(AboveHWM!AW20-Tier2_Vintage!AW20,0)","v":0},{"$f":"MAX(AboveHWM!AX20-Tier2_Vintage!AX20,0)","v":0},{"$f":"MAX(AboveHWM!AY20-Tier2_Vintage!AY20,0)","v":0},{"$f":"MAX(AboveHWM!AZ20-Tier2_Vintage!AZ20,0)","v":0},{"$f":"MAX(AboveHWM!BA20-Tier2_Vintage!BA20,0)","v":0},{"$f":"MAX(AboveHWM!BB20-Tier2_Vintage!BB20,0)","v":0},{"$f":"MAX(AboveHWM!BC20-Tier2_Vintage!BC20,0)","v":0},{"$f":"MAX(AboveHWM!BD20-Tier2_Vintage!BD20,0)","v":0},{"$f":"MAX(AboveHWM!BE20-Tier2_Vintage!BE20,0)","v":0},{"$f":"MAX(AboveHWM!BF20-Tier2_Vintage!BF20,0)","v":0},{"$f":"MAX(AboveHWM!BG20-Tier2_Vintage!BG20,0)","v":0},{"$f":"MAX(AboveHWM!BH20-Tier2_Vintage!BH20,0)","v":0},{"$f":"MAX(AboveHWM!BI20-Tier2_Vintage!BI20,0)","v":0},{"$f":"MAX(AboveHWM!BJ20-Tier2_Vintage!BJ20,0)","v":0},{"$f":"MAX(AboveHWM!BK20-Tier2_Vintage!BK20,0)","v":0},{"$f":"MAX(AboveHWM!BL20-Tier2_Vintage!BL20,0)","v":0},{"$f":"MAX(AboveHWM!BM20-Tier2_Vintage!BM20,0)","v":0},{"$f":"MAX(AboveHWM!BN20-Tier2_Vintage!BN20,0)","v":0},{"$f":"MAX(AboveHWM!BO20-Tier2_Vintage!BO20,0)","v":0},{"$f":"MAX(AboveHWM!BP20-Tier2_Vintage!BP20,0)","v":0},{"$f":"MAX(AboveHWM!BQ20-Tier2_Vintage!BQ20,0)","v":0},{"$f":"MAX(AboveHWM!BR20-Tier2_Vintage!BR20,0)","v":0},{"$f":"MAX(AboveHWM!BS20-Tier2_Vintage!BS20,0)","v":0},{"$f":"MAX(AboveHWM!BT20-Tier2_Vintage!BT20,0)","v":0},{"$f":"MAX(AboveHWM!BU20-Tier2_Vintage!BU20,0)","v":0},{"$f":"MAX(AboveHWM!BV20-Tier2_Vintage!BV20,0)","v":0},{"$f":"MAX(AboveHWM!BW20-Tier2_Vintage!BW20,0)","v":0}]
[null,10074,"Forest Grove, City of",{"$f":"MAX(AboveHWM!D25-Tier2_Vintage!D25,0)","v":2005.7759999999998},{"$f":"MAX(AboveHWM!E25-Tier2_Vintage!E25,0)","v":1448.616},{"$f":"MAX(AboveHWM!F25-Tier2_Vintage!F25,0)","v":1782.9119999999998},{"$f":"MAX(AboveHWM!G25-Tier2_Vintage!G25,0)","v":1564.691},{"$f":"MAX(AboveHWM!H25-Tier2_Vintage!H25,0)","v":1931.4879999999998},{"$f":"MAX(AboveHWM!I25-Tier2_Vintage!I25,0)","v":1522.904},{"$f":"MAX(AboveHWM!J25-Tier2_Vintage!J25,0)","v":1931.4879999999998},{"$f":"MAX(AboveHWM!K25-Tier2_Vintage!K25,0)","v":1522.904},{"$f":"MAX(AboveHWM!L25-Tier2_Vintage!L25,0)","v":1782.9119999999998},{"$f":"MAX(AboveHWM!M25-Tier2_Vintage!M25,0)","v":1337.184},{"$f":"MAX(AboveHWM!N25-Tier2_Vintage!N25,0)","v":1931.4879999999998},{"$f":"MAX(AboveHWM!O25-Tier2_Vintage!O25,0)","v":1518.261},{"$f":"MAX(AboveHWM!P25-Tier2_Vintage!P25,0)","v":1931.4879999999998},{"$f":"MAX(AboveHWM!Q25-Tier2_Vintage!Q25,0)","v":1411.472},{"$f":"MAX(AboveHWM!R25-Tier2_Vintage!R25,0)","v":1857.1999999999998},{"$f":"MAX(AboveHWM!S25-Tier2_Vintage!S25,0)","v":1597.192},{"$f":"MAX(AboveHWM!T25-Tier2_Vintage!T25,0)","v":1931.4879999999998},{"$f":"MAX(AboveHWM!U25-Tier2_Vintage!U25,0)","v":1411.472},{"$f":"MAX(AboveHWM!V25-Tier2_Vintage!V25,0)","v":1931.4879999999998},{"$f":"MAX(AboveHWM!W25-Tier2_Vintage!W25,0)","v":1522.904},{"$f":"MAX(AboveHWM!X25-Tier2_Vintage!X25,0)","v":1931.4879999999998},{"$f":"MAX(AboveHWM!Y25-Tier2_Vintage!Y25,0)","v":1522.904},{"$f":"MAX(AboveHWM!Z25-Tier2_Vintage!Z25,0)","v":1857.1999999999998},{"$f":"MAX(AboveHWM!AA25-Tier2_Vintage!AA25,0)","v":1485.76},{"$f":"MAX(AboveHWM!AB25-Tier2_Vintage!AB25,0)","v":2235.6},{"$f":"MAX(AboveHWM!AC25-Tier2_Vintage!AC25,0)","v":1614.6},{"$f":"MAX(AboveHWM!AD25-Tier2_Vintage!AD25,0)","v":1987.1999999999998},{"$f":"MAX(AboveHWM!AE25-Tier2_Vintage!AE25,0)","v":1743.9749999999999},{"$f":"MAX(AboveHWM!AF25-Tier2_Vintage!AF25,0)","v":2152.7999999999997},{"$f":"MAX(AboveHWM!AG25-Tier2_Vintage!AG25,0)","v":1697.3999999999999},{"$f":"MAX(AboveHWM!AH25-Tier2_Vintage!AH25,0)","v":2070},{"$f":"MAX(AboveHWM!AI25-Tier2_Vintage!AI25,0)","v":1780.2},{"$f":"MAX(AboveHWM!AJ25-Tier2_Vintage!AJ25,0)","v":1987.1999999999998},{"$f":"MAX(AboveHWM!AK25-Tier2_Vintage!AK25,0)","v":1490.3999999999999},{"$f":"MAX(AboveHWM!AL25-Tier2_Vintage!AL25,0)","v":2235.6},{"$f":"MAX(AboveHWM!AM25-Tier2_Vintage!AM25,0)","v":1609.425},{"$f":"MAX(AboveHWM!AN25-Tier2_Vintage!AN25,0)","v":2152.7999999999997},{"$f":"MAX(AboveHWM!AO25-Tier2_Vintage!AO25,0)","v":1573.2},{"$f":"MAX(AboveHWM!AP25-Tier2_Vintage!AP25,0)","v":2070},{"$f":"MAX(AboveHWM!AQ25-Tier2_Vintage!AQ25,0)","v":1780.2},{"$f":"MAX(AboveHWM!AR25-Tier2_Vintage!AR25,0)","v":2152.7999999999997},{"$f":"MAX(AboveHWM!AS25-Tier2_Vintage!AS25,0)","v":1573.2},{"$f":"MAX(AboveHWM!AT25-Tier2_Vintage!AT25,0)","v":2152.7999999999997},{"$f":"MAX(AboveHWM!AU25-Tier2_Vintage!AU25,0)","v":1697.3999999999999},{"$f":"MAX(AboveHWM!AV25-Tier2_Vintage!AV25,0)","v":2152.7999999999997},{"$f":"MAX(AboveHWM!AW25-Tier2_Vintage!AW25,0)","v":1697.3999999999999},{"$f":"MAX(AboveHWM!AX25-Tier2_Vintage!AX25,0)","v":2070},{"$f":"MAX(AboveHWM!AY25-Tier2_Vintage!AY25,0)","v":1656},{"$f":"MAX(AboveHWM!AZ25-Tier2_Vintage!AZ25,0)","v":2329.1840000000002},{"$f":"MAX(AboveHWM!BA25-Tier2_Vintage!BA25,0)","v":1836.472},{"$f":"MAX(AboveHWM!BB25-Tier2_Vintage!BB25,0)","v":2239.6},{"$f":"MAX(AboveHWM!BC25-Tier2_Vintage!BC25,0)","v":1797.279},{"$f":"MAX(AboveHWM!BD25-Tier2_Vintage!BD25,0)","v":2329.1840000000002},{"$f":"MAX(AboveHWM!BE25-Tier2_Vintage!BE25,0)","v":1836.472},{"$f":"MAX(AboveHWM!BF25-Tier2_Vintage!BF25,0)","v":2239.6},{"$f":"MAX(AboveHWM!BG25-Tier2_Vintage!BG25,0)","v":1926.056},{"$f":"MAX(AboveHWM!BH25-Tier2_Vintage!BH25,0)","v":2239.6},{"$f":"MAX(AboveHWM!BI25-Tier2_Vintage!BI25,0)","v":1657.3040000000001},{"$f":"MAX(AboveHWM!BJ25-Tier2_Vintage!BJ25,0)","v":2418.768},{"$f":"MAX(AboveHWM!BK25-Tier2_Vintage!BK25,0)","v":1741.289},{"$f":"MAX(AboveHWM!BL25-Tier2_Vintage!BL25,0)","v":2239.6},{"$f":"MAX(AboveHWM!BM25-Tier2_Vintage!BM25,0)","v":1791.68},{"$f":"MAX(AboveHWM!BN25-Tier2_Vintage!BN25,0)","v":2329.1840000000002},{"$f":"MAX(AboveHWM!BO25-Tier2_Vintage!BO25,0)","v":1836.472},{"$f":"MAX(AboveHWM!BP25-Tier2_Vintage!BP25,0)","v":2329.1840000000002},{"$f":"MAX(AboveHWM!BQ25-Tier2_Vintage!BQ25,0)","v":1702.096},{"$f":"MAX(AboveHWM!BR25-Tier2_Vintage!BR25,0)","v":2239.6},{"$f":"MAX(AboveHWM!BS25-Tier2_Vintage!BS25,0)","v":1926.056},{"$f":"MAX(AboveHWM!BT25-Tier2_Vintage!BT25,0)","v":2418.768},{"$f":"MAX(AboveHWM!BU25-Tier2_Vintage!BU25,0)","v":1746.8880000000001},{"$f":"MAX(AboveHWM!BV25-Tier2_Vintage!BV25,0)","v":2239.6},{"$f":"MAX(AboveHWM!BW25-Tier2_Vintage!BW25,0)","v":1791.68}]
[null,10087,"Port Angeles, City of",{"$f":"MAX(AboveHWM!D34-Tier2_Vintage!D34,0)","v":0},{"$f":"MAX(AboveHWM!E34-Tier2_Vintage!E34,0)","v":0},{"$f":"MAX(AboveHWM!F34-Tier2_Vintage!F34,0)","v":0},{"$f":"MAX(AboveHWM!G34-Tier2_Vintage!G34,0)","v":0},{"$f":"MAX(AboveHWM!H34-Tier2_Vintage!H34,0)","v":0},{"$f":"MAX(AboveHWM!I34-Tier2_Vintage!I34,0)","v":0},{"$f":"MAX(AboveHWM!J34-Tier2_Vintage!J34,0)","v":0},{"$f":"MAX(AboveHWM!K34-Tier2_Vintage!K34,0)","v":0},{"$f":"MAX(AboveHWM!L34-Tier2_Vintage!L34,0)","v":0},{"$f":"MAX(AboveHWM!M34-Tier2_Vintage!M34,0)","v":0},{"$f":"MAX(AboveHWM!N34-Tier2_Vintage!N34,0)","v":0},{"$f":"MAX(AboveHWM!O34-Tier2_Vintage!O34,0)","v":0},{"$f":"MAX(AboveHWM!P34-Tier2_Vintage!P34,0)","v":0},{"$f":"MAX(AboveHWM!Q34-Tier2_Vintage!Q34,0)","v":0},{"$f":"MAX(AboveHWM!R34-Tier2_Vintage!R34,0)","v":0},{"$f":"MAX(AboveHWM!S34-Tier2_Vintage!S34,0)","v":0},{"$f":"MAX(AboveHWM!T34-Tier2_Vintage!T34,0)","v":0},{"$f":"MAX(AboveHWM!U34-Tier2_Vintage!U34,0)","v":0},{"$f":"MAX(AboveHWM!V34-Tier2_Vintage!V34,0)","v":0},{"$f":"MAX(AboveHWM!W34-Tier2_Vintage!W34,0)","v":0},{"$f":"MAX(AboveHWM!X34-Tier2_Vintage!X34,0)","v":0},{"$f":"MAX(AboveHWM!Y34-Tier2_Vintage!Y34,0)","v":0},{"$f":"MAX(AboveHWM!Z34-Tier2_Vintage!Z34,0)","v":0},{"$f":"MAX(AboveHWM!AA34-Tier2_Vintage!AA34,0)","v":0},{"$f":"MAX(AboveHWM!AB34-Tier2_Vintage!AB34,0)","v":0},{"$f":"MAX(AboveHWM!AC34-Tier2_Vintage!AC34,0)","v":0},{"$f":"MAX(AboveHWM!AD34-Tier2_Vintage!AD34,0)","v":0},{"$f":"MAX(AboveHWM!AE34-Tier2_Vintage!AE34,0)","v":0},{"$f":"MAX(AboveHWM!AF34-Tier2_Vintage!AF34,0)","v":0},{"$f":"MAX(AboveHWM!AG34-Tier2_Vintage!AG34,0)","v":0},{"$f":"MAX(AboveHWM!AH34-Tier2_Vintage!AH34,0)","v":0},{"$f":"MAX(AboveHWM!AI34-Tier2_Vintage!AI34,0)","v":0},{"$f":"MAX(AboveHWM!AJ34-Tier2_Vintage!AJ34,0)","v":0},{"$f":"MAX(AboveHWM!AK34-Tier2_Vintage!AK34,0)","v":0},{"$f":"MAX(AboveHWM!AL34-Tier2_Vintage!AL34,0)","v":0},{"$f":"MAX(AboveHWM!AM34-Tier2_Vintage!AM34,0)","v":0},{"$f":"MAX(AboveHWM!AN34-Tier2_Vintage!AN34,0)","v":0},{"$f":"MAX(AboveHWM!AO34-Tier2_Vintage!AO34,0)","v":0},{"$f":"MAX(AboveHWM!AP34-Tier2_Vintage!AP34,0)","v":0},{"$f":"MAX(AboveHWM!AQ34-Tier2_Vintage!AQ34,0)","v":0},{"$f":"MAX(AboveHWM!AR34-Tier2_Vintage!AR34,0)","v":0},{"$f":"MAX(AboveHWM!AS34-Tier2_Vintage!AS34,0)","v":0},{"$f":"MAX(AboveHWM!AT34-Tier2_Vintage!AT34,0)","v":0},{"$f":"MAX(AboveHWM!AU34-Tier2_Vintage!AU34,0)","v":0},{"$f":"MAX(AboveHWM!AV34-Tier2_Vintage!AV34,0)","v":0},{"$f":"MAX(AboveHWM!AW34-Tier2_Vintage!AW34,0)","v":0},{"$f":"MAX(AboveHWM!AX34-Tier2_Vintage!AX34,0)","v":0},{"$f":"MAX(AboveHWM!AY34-Tier2_Vintage!AY34,0)","v":0},{"$f":"MAX(AboveHWM!AZ34-Tier2_Vintage!AZ34,0)","v":0},{"$f":"MAX(AboveHWM!BA34-Tier2_Vintage!BA34,0)","v":0},{"$f":"MAX(AboveHWM!BB34-Tier2_Vintage!BB34,0)","v":0},{"$f":"MAX(AboveHWM!BC34-Tier2_Vintage!BC34,0)","v":0},{"$f":"MAX(AboveHWM!BD34-Tier2_Vintage!BD34,0)","v":0},{"$f":"MAX(AboveHWM!BE34-Tier2_Vintage!BE34,0)","v":0},{"$f":"MAX(AboveHWM!BF34-Tier2_Vintage!BF34,0)","v":0},{"$f":"MAX(AboveHWM!BG34-Tier2_Vintage!BG34,0)","v":0},{"$f":"MAX(AboveHWM!BH34-Tier2_Vintage!BH34,0)","v":0},{"$f":"MAX(AboveHWM!BI34-Tier2_Vintage!BI34,0)","v":0},{"$f":"MAX(AboveHWM!BJ34-Tier2_Vintage!BJ34,0)","v":0},{"$f":"MAX(AboveHWM!BK34-Tier2_Vintage!BK34,0)","v":0},{"$f":"MAX(AboveHWM!BL34-Tier2_Vintage!BL34,0)","v":0},{"$f":"MAX(AboveHWM!BM34-Tier2_Vintage!BM34,0)","v":0},{"$f":"MAX(AboveHWM!BN34-Tier2_Vintage!BN34,0)","v":0},{"$f":"MAX(AboveHWM!BO34-Tier2_Vintage!BO34,0)","v":0},{"$f":"MAX(AboveHWM!BP34-Tier2_Vintage!BP34,0)","v":0},{"$f":"MAX(AboveHWM!BQ34-Tier2_Vintage!BQ34,0)","v":0},{"$f":"MAX(AboveHWM!BR34-Tier2_Vintage!BR34,0)","v":0},{"$f":"MAX(AboveHWM!BS34-Tier2_Vintage!BS34,0)","v":0},{"$f":"MAX(AboveHWM!BT34-Tier2_Vintage!BT34,0)","v":0},{"$f":"MAX(AboveHWM!BU34-Tier2_Vintage!BU34,0)","v":0},{"$f":"MAX(AboveHWM!BV34-Tier2_Vintage!BV34,0)","v":0},{"$f":"MAX(AboveHWM!BW34-Tier2_Vintage!BW34,0)","v":0}]
[null,10106,"Clearwater Power",{"$f":"MAX(AboveHWM!D43-Tier2_Vintage!D43,0)","v":1468.3679999999999},{"$f":"MAX(AboveHWM!E43-Tier2_Vintage!E43,0)","v":1060.4880000000001},{"$f":"MAX(AboveHWM!F43-Tier2_Vintage!F43,0)","v":1305.2159999999999},{"$f":"MAX(AboveHWM!G43-Tier2_Vintage!G43,0)","v":1145.463},{"$f":"MAX(AboveHWM!H43-Tier2_Vintage!H43,0)","v":1413.9839999999999},{"$f":"MAX(AboveHWM!I43-Tier2_Vintage!I43,0)","v":1114.8720000000001},{"$f":"MAX(AboveHWM!J43-Tier2_Vintage!J43,0)","v":1413.9839999999999},{"$f":"MAX(AboveHWM!K43-Tier2_Vintage!K43,0)","v":1114.8720000000001},{"$f":"MAX(AboveHWM!L43-Tier2_Vintage!L43,0)","v":1305.2159999999999},{"$f":"MAX(AboveHWM!M43-Tier2_Vintage!M43,0)","v":978.91200000000003},{"$f":"MAX(AboveHWM!N43-Tier2_Vintage!N43,0)","v":1413.9839999999999},{"$f":"MAX(AboveHWM!O43-Tier2_Vintage!O43,0)","v":1111.473},{"$f":"MAX(AboveHWM!P43-Tier2_Vintage!P43,0)","v":1413.9839999999999},{"$f":"MAX(AboveHWM!Q43-Tier2_Vintage!Q43,0)","v":1033.296},{"$f":"MAX(AboveHWM!R43-Tier2_Vintage!R43,0)","v":1359.6},{"$f":"MAX(AboveHWM!S43-Tier2_Vintage!S43,0)","v":1169.2560000000001},{"$f":"MAX(AboveHWM!T43-Tier2_Vintage!T43,0)","v":1413.9839999999999},{"$f":"MAX(AboveHWM!U43-Tier2_Vintage!U43,0)","v":1033.296},{"$f":"MAX(AboveHWM!V43-Tier2_Vintage!V43,0)","v":1413.9839999999999},{"$f":"MAX(AboveHWM!W43-Tier2_Vintage!W43,0)","v":1114.8720000000001},{"$f":"MAX(AboveHWM!X43-Tier2_Vintage!X43,0)","v":1413.9839999999999},{"$f":"MAX(AboveHWM!Y43-Tier2_Vintage!Y43,0)","v":1114.8720000000001},{"$f":"MAX(AboveHWM!Z43-Tier2_Vintage!Z43,0)","v":1359.6},{"$f":"MAX(AboveHWM!AA43-Tier2_Vintage!AA43,0)","v":1087.68},{"$f":"MAX(AboveHWM!AB43-Tier2_Vintage!AB43,0)","v":1574.64},{"$f":"MAX(AboveHWM!AC43-Tier2_Vintage!AC43,0)","v":1137.24},{"$f":"MAX(AboveHWM!AD43-Tier2_Vintage!AD43,0)","v":1399.68},{"$f":"MAX(AboveHWM!AE43-Tier2_Vintage!AE43,0)","v":1228.365},{"$f":"MAX(AboveHWM!AF43-Tier2_Vintage!AF43,0)","v":1516.32},{"$f":"MAX(AboveHWM!AG43-Tier2_Vintage!AG43,0)","v":1195.56},{"$f":"MAX(AboveHWM!AH43-Tier2_Vintage!AH43,0)","v":1458},{"$f":"MAX(AboveHWM!AI43-Tier2_Vintage!AI43,0)","v":1253.8800000000001},{"$f":"MAX(AboveHWM!AJ43-Tier2_Vintage!AJ43,0)","v":1399.68},{"$f":"MAX(AboveHWM!AK43-Tier2_Vintage!AK43,0)","v":1049.76},{"$f":"MAX(AboveHWM!AL43-Tier2_Vintage!AL43,0)","v":1574.64},{"$f":"MAX(AboveHWM!AM43-Tier2_Vintage!AM43,0)","v":1133.595},{"$f":"MAX(AboveHWM!AN43-Tier2_Vintage!AN43,0)","v":1516.32},{"$f":"MAX(AboveHWM!AO43-Tier2_Vintage!AO43,0)","v":1108.08},{"$f":"MAX(AboveHWM!AP43-Tier2_Vintage!AP43,0)","v":1458},{"$f":"MAX(AboveHWM!AQ43-Tier2_Vintage!AQ43,0)","v":1253.8800000000001},{"$f":"MAX(AboveHWM!AR43-Tier2_Vintage!AR43,0)","v":1516.32},{"$f":"MAX(AboveHWM!AS43-Tier2_Vintage!AS43,0)","v":1108.08},{"$f":"MAX(AboveHWM!AT43-Tier2_Vintage!AT43,0)","v":1516.32},{"$f":"MAX(AboveHWM!AU43-Tier2_Vintage!AU43,0)","v":1195.56},{"$f":"MAX(AboveHWM!AV43-Tier2_Vintage!AV43,0)","v":1516.32},{"$f":"MAX(AboveHWM!AW43-Tier2_Vintage!AW43,0)","v":1195.56},{"$f":"MAX(AboveHWM!AX43-Tier2_Vintage!AX43,0)","v":1458},{"$f":"MAX(AboveHWM!AY43-Tier2_Vintage!AY43,0)","v":1166.4000000000001},{"$f":"MAX(AboveHWM!AZ43-Tier2_Vintage!AZ43,0)","v":1615.7439999999999},{"$f":"MAX(AboveHWM!BA43-Tier2_Vintage!BA43,0)","v":1273.952},{"$f":"MAX(AboveHWM!BB43-Tier2_Vintage!BB43,0)","v":1553.6},{"$f":"MAX(AboveHWM!BC43-Tier2_Vintage!BC43,0)","v":1246.7639999999999},{"$f":"MAX(AboveHWM!BD43-Tier2_Vintage!BD43,0)","v":1615.7439999999999},{"$f":"MAX(AboveHWM!BE43-Tier2_Vintage!BE43,0)","v":1273.952},{"$f":"MAX(AboveHWM!BF43-Tier2_Vintage!BF43,0)","v":1553.6},{"$f":"MAX(AboveHWM!BG43-Tier2_Vintage!BG43,0)","v":1336.096},{"$f":"MAX(AboveHWM!BH43-Tier2_Vintage!BH43,0)","v":1553.6},{"$f":"MAX(AboveHWM!BI43-Tier2_Vintage!BI43,0)","v":1149.664},{"$f":"MAX(AboveHWM!BJ43-Tier2_Vintage!BJ43,0)","v":1677.8879999999999},{"$f":"MAX(AboveHWM!BK43-Tier2_Vintage!BK43,0)","v":1207.924},{"$f":"MAX(AboveHWM!BL43-Tier2_Vintage!BL43,0)","v":1553.6},{"$f":"MAX(AboveHWM!BM43-Tier2_Vintage!BM43,0)","v":1242.8799999999999},{"$f":"MAX(AboveHWM!BN43-Tier2_Vintage!BN43,0)","v":1615.7439999999999},{"$f":"MAX(AboveHWM!BO43-Tier2_Vintage!BO43,0)","v":1273.952},{"$f":"MAX(AboveHWM!BP43-Tier2_Vintage!BP43,0)","v":1615.7439999999999},{"$f":"MAX(AboveHWM!BQ43-Tier2_Vintage!BQ43,0)","v":1180.7359999999999},{"$f":"MAX(AboveHWM!BR43-Tier2_Vintage!BR43,0)","v":1553.6},{"$f":"MAX(AboveHWM!BS43-Tier2_Vintage!BS43,0)","v":1336.096},{"$f":"MAX(AboveHWM!BT43-Tier2_Vintage!BT43,0)","v":1677.8879999999999},{"$f":"MAX(AboveHWM!BU43-Tier2_Vintage!BU43,0)","v":1211.808},{"$f":"MAX(AboveHWM!BV43-Tier2_Vintage!BV43,0)","v":1553.6},{"$f":"MAX(AboveHWM!BW43-Tier2_Vintage!BW43,0)","v":1242.8799999999999}]
[null,10136,"Douglas Electric Cooperative",{"$f":"MAX(AboveHWM!D52-Tier2_Vintage!D52,0)","v":0},{"$f":"MAX(AboveHWM!E52-Tier2_Vintage!E52,0)","v":0},{"$f":"MAX(AboveHWM!F52-Tier2_Vintage!F52,0)","v":0},{"$f":"MAX(AboveHWM!G52-Tier2_Vintage!G52,0)","v":0},{"$f":"MAX(AboveHWM!H52-Tier2_Vintage!H52,0)","v":0},{"$f":"MAX(AboveHWM!I52-Tier2_Vintage!I52,0)","v":0},{"$f":"MAX(AboveHWM!J52-Tier2_Vintage!J52,0)","v":0},{"$f":"MAX(AboveHWM!K52-Tier2_Vintage!K52,0)","v":0},{"$f":"MAX(AboveHWM!L52-Tier2_Vintage!L52,0)","v":0},{"$f":"MAX(AboveHWM!M52-Tier2_Vintage!M52,0)","v":0},{"$f":"MAX(AboveHWM!N52-Tier2_Vintage!N52,0)","v":0},{"$f":"MAX(AboveHWM!O52-Tier2_Vintage!O52,0)","v":0},{"$f":"MAX(AboveHWM!P52-Tier2_Vintage!P52,0)","v":0},{"$f":"MAX(AboveHWM!Q52-Tier2_Vintage!Q52,0)","v":0},{"$f":"MAX(AboveHWM!R52-Tier2_Vintage!R52,0)","v":0},{"$f":"MAX(AboveHWM!S52-Tier2_Vintage!S52,0)","v":0},{"$f":"MAX(AboveHWM!T52-Tier2_Vintage!T52,0)","v":0},{"$f":"MAX(AboveHWM!U52-Tier2_Vintage!U52,0)","v":0},{"$f":"MAX(AboveHWM!V52-Tier2_Vintage!V52,0)","v":0},{"$f":"MAX(AboveHWM!W52-Tier2_Vintage!W52,0)","v":0},{"$f":"MAX(AboveHWM!X52-Tier2_Vintage!X52,0)","v":0},{"$f":"MAX(AboveHWM!Y52-Tier2_Vintage!Y52,0)","v":0},{"$f":"MAX(AboveHWM!Z52-Tier2_Vintage!Z52,0)","v":0},{"$f":"MAX(AboveHWM!AA52-Tier2_Vintage!AA52,0)","v":0},{"$f":"MAX(AboveHWM!AB52-Tier2_Vintage!AB52,0)","v":0},{"$f":"MAX(AboveHWM!AC52-Tier2_Vintage!AC52,0)","v":0},{"$f":"MAX(AboveHWM!AD52-Tier2_Vintage!AD52,0)","v":0},{"$f":"MAX(AboveHWM!AE52-Tier2_Vintage!AE52,0)","v":0},{"$f":"MAX(AboveHWM!AF52-Tier2_Vintage!AF52,0)","v":0},{"$f":"MAX(AboveHWM!AG52-Tier2_Vintage!AG52,0)","v":0},{"$f":"MAX(AboveHWM!AH52-Tier2_Vintage!AH52,0)","v":0},{"$f":"MAX(AboveHWM!AI52-Tier2_Vintage!AI52,0)","v":0},{"$f":"MAX(AboveHWM!AJ52-Tier2_Vintage!AJ52,0)","v":0},{"$f":"MAX(AboveHWM!AK52-Tier2_Vintage!AK52,0)","v":0},{"$f":"MAX(AboveHWM!AL52-Tier2_Vintage!AL52,0)","v":0},{"$f":"MAX(AboveHWM!AM52-Tier2_Vintage!AM52,0)","v":0},{"$f":"MAX(AboveHWM!AN52-Tier2_Vintage!AN52,0)","v":0},{"$f":"MAX(AboveHWM!AO52-Tier2_Vintage!AO52,0)","v":0},{"$f":"MAX(AboveHWM!AP52-Tier2_Vintage!AP52,0)","v":0},{"$f":"MAX(AboveHWM!AQ52-Tier2_Vintage!AQ52,0)","v":0},{"$f":"MAX(AboveHWM!AR52-Tier2_Vintage!AR52,0)","v":0},{"$f":"MAX(AboveHWM!AS52-Tier2_Vintage!AS52,0)","v":0},{"$f":"MAX(AboveHWM!AT52-Tier2_Vintage!AT52,0)","v":0},{"$f":"MAX(AboveHWM!AU52-Tier2_Vintage!AU52,0)","v":0},{"$f":"MAX(AboveHWM!AV52-Tier2_Vintage!AV52,0)","v":0},{"$f":"MAX(AboveHWM!AW52-Tier2_Vintage!AW52,0)","v":0},{"$f":"MAX(AboveHWM!AX52-Tier2_Vintage!AX52,0)","v":0},{"$f":"MAX(AboveHWM!AY52-Tier2_Vintage!AY52,0)","v":0},{"$f":"MAX(AboveHWM!AZ52-Tier2_Vintage!AZ52,0)","v":0},{"$f":"MAX(AboveHWM!BA52-Tier2_Vintage!BA52,0)","v":0},{"$f":"MAX(AboveHWM!BB52-Tier2_Vintage!BB52,0)","v":0},{"$f":"MAX(AboveHWM!BC52-Tier2_Vintage!BC52,0)","v":0},{"$f":"MAX(AboveHWM!BD52-Tier2_Vintage!BD52,0)","v":0},{"$f":"MAX(AboveHWM!BE52-Tier2_Vintage!BE52,0)","v":0},{"$f":"MAX(AboveHWM!BF52-Tier2_Vintage!BF52,0)","v":0},{"$f":"MAX(AboveHWM!BG52-Tier2_Vintage!BG52,0)","v":0},{"$f":"MAX(AboveHWM!BH52-Tier2_Vintage!BH52,0)","v":0},{"$f":"MAX(AboveHWM!BI52-Tier2_Vintage!BI52,0)","v":0},{"$f":"MAX(AboveHWM!BJ52-Tier2_Vintage!BJ52,0)","v":0},{"$f":"MAX(AboveHWM!BK52-Tier2_Vintage!BK52,0)","v":0},{"$f":"MAX(AboveHWM!BL52-Tier2_Vintage!BL52,0)","v":0},{"$f":"MAX(AboveHWM!BM52-Tier2_Vintage!BM52,0)","v":0},{"$f":"MAX(AboveHWM!BN52-Tier2_Vintage!BN52,0)","v":0},{"$f":"MAX(AboveHWM!BO52-Tier2_Vintage!BO52,0)","v":0},{"$f":"MAX(AboveHWM!BP52-Tier2_Vintage!BP52,0)","v":0},{"$f":"MAX(AboveHWM!BQ52-Tier2_Vintage!BQ52,0)","v":0},{"$f":"MAX(AboveHWM!BR52-Tier2_Vintage!BR52,0)","v":0},{"$f":"MAX(AboveHWM!BS52-Tier2_Vintage!BS52,0)","v":0},{"$f":"MAX(AboveHWM!BT52-Tier2_Vintage!BT52,0)","v":0},{"$f":"MAX(AboveHWM!BU52-Tier2_Vintage!BU52,0)","v":0},{"$f":"MAX(AboveHWM!BV52-Tier2_Vintage!BV52,0)","v":0},{"$f":"MAX(AboveHWM!BW52-Tier2_Vintage!BW52,0)","v":0}]
[null,10174,"Farmers Elec Coop",{"$f":"MAX(AboveHWM!D61-Tier2_Vintage!D61,0)","v":0},{"$f":"MAX(AboveHWM!E61-Tier2_Vintage!E61,0)","v":0},{"$f":"MAX(AboveHWM!F61-Tier2_Vintage!F61,0)","v":0},{"$f":"MAX(AboveHWM!G61-Tier2_Vintage!G61,0)","v":0},{"$f":"MAX(AboveHWM!H61-Tier2_Vintage!H61,0)","v":0},{"$f":"MAX(AboveHWM!I61-Tier2_Vintage!I61,0)","v":0},{"$f":"MAX(AboveHWM!J61-Tier2_Vintage!J61,0)","v":0},{"$f":"MAX(AboveHWM!K61-Tier2_Vintage!K61,0)","v":0},{"$f":"MAX(AboveHWM!L61-Tier2_Vintage!L61,0)","v":0},{"$f":"MAX(AboveHWM!M61-Tier2_Vintage!M61,0)","v":0},{"$f":"MAX(AboveHWM!N61-Tier2_Vintage!N61,0)","v":0},{"$f":"MAX(AboveHWM!O61-Tier2_Vintage!O61,0)","v":0},{"$f":"MAX(AboveHWM!P61-Tier2_Vintage!P61,0)","v":0},{"$f":"MAX(AboveHWM!Q61-Tier2_Vintage!Q61,0)","v":0},{"$f":"MAX(AboveHWM!R61-Tier2_Vintage!R61,0)","v":0},{"$f":"MAX(AboveHWM!S61-Tier2_Vintage!S61,0)","v":0},{"$f":"MAX(AboveHWM!T61-Tier2_Vintage!T61,0)","v":0},{"$f":"MAX(AboveHWM!U61-Tier2_Vintage!U61,0)","v":0},{"$f":"MAX(AboveHWM!V61-Tier2_Vintage!V61,0)","v":0},{"$f":"MAX(AboveHWM!W61-Tier2_Vintage!W61,0)","v":0},{"$f":"MAX(AboveHWM!X61-Tier2_Vintage!X61,0)","v":0},{"$f":"MAX(AboveHWM!Y61-Tier2_Vintage!Y61,0)","v":0},{"$f":"MAX(AboveHWM!Z61-Tier2_Vintage!Z61,0)","v":0},{"$f":"MAX(AboveHWM!AA61-Tier2_Vintage!AA61,0)","v":0},{"$f":"MAX(AboveHWM!AB61-Tier2_Vintage!AB61,0)","v":0},{"$f":"MAX(AboveHWM!AC61-Tier2_Vintage!AC61,0)","v":0},{"$f":"MAX(AboveHWM!AD61-Tier2_Vintage!AD61,0)","v":0},{"$f":"MAX(AboveHWM!AE61-Tier2_Vintage!AE61,0)","v":0},{"$f":"MAX(AboveHWM!AF61-Tier2_Vintage!AF61,0)","v":0},{"$f":"MAX(AboveHWM!AG61-Tier2_Vintage!AG61,0)","v":0},{"$f":"MAX(AboveHWM!AH61-Tier2_Vintage!AH61,0)","v":0},{"$f":"MAX(AboveHWM!AI61-Tier2_Vintage!AI61,0)","v":0},{"$f":"MAX(AboveHWM!AJ61-Tier2_Vintage!AJ61,0)","v":0},{"$f":"MAX(AboveHWM!AK61-Tier2_Vintage!AK61,0)","v":0},{"$f":"MAX(AboveHWM!AL61-Tier2_Vintage!AL61,0)","v":0},{"$f":"MAX(AboveHWM!AM61-Tier2_Vintage!AM61,0)","v":0},{"$f":"MAX(AboveHWM!AN61-Tier2_Vintage!AN61,0)","v":0},{"$f":"MAX(AboveHWM!AO61-Tier2_Vintage!AO61,0)","v":0},{"$f":"MAX(AboveHWM!AP61-Tier2_Vintage!AP61,0)","v":0},{"$f":"MAX(AboveHWM!AQ61-Tier2_Vintage!AQ61,0)","v":0},{"$f":"MAX(AboveHWM!AR61-Tier2_Vintage!AR61,0)","v":0},{"$f":"MAX(AboveHWM!AS61-Tier2_Vintage!AS61,0)","v":0},{"$f":"MAX(AboveHWM!AT61-Tier2_Vintage!AT61,0)","v":0},{"$f":"MAX(AboveHWM!AU61-Tier2_Vintage!AU61,0)","v":0},{"$f":"MAX(AboveHWM!AV61-Tier2_Vintage!AV61,0)","v":0},{"$f":"MAX(AboveHWM!AW61-Tier2_Vintage!AW61,0)","v":0},{"$f":"MAX(AboveHWM!AX61-Tier2_Vintage!AX61,0)","v":0},{"$f":"MAX(AboveHWM!AY61-Tier2_Vintage!AY61,0)","v":0},{"$f":"MAX(AboveHWM!AZ61-Tier2_Vintage!AZ61,0)","v":0},{"$f":"MAX(AboveHWM!BA61-Tier2_Vintage!BA61,0)","v":0},{"$f":"MAX(AboveHWM!BB61-Tier2_Vintage!BB61,0)","v":0},{"$f":"MAX(AboveHWM!BC61-Tier2_Vintage!BC61,0)","v":0},{"$f":"MAX(AboveHWM!BD61-Tier2_Vintage!BD61,0)","v":0},{"$f":"MAX(AboveHWM!BE61-Tier2_Vintage!BE61,0)","v":0},{"$f":"MAX(AboveHWM!BF61-Tier2_Vintage!BF61,0)","v":0},{"$f":"MAX(AboveHWM!BG61-Tier2_Vintage!BG61,0)","v":0},{"$f":"MAX(AboveHWM!BH61-Tier2_Vintage!BH61,0)","v":0},{"$f":"MAX(AboveHWM!BI61-Tier2_Vintage!BI61,0)","v":0},{"$f":"MAX(AboveHWM!BJ61-Tier2_Vintage!BJ61,0)","v":0},{"$f":"MAX(AboveHWM!BK61-Tier2_Vintage!BK61,0)","v":0},{"$f":"MAX(AboveHWM!BL61-Tier2_Vintage!BL61,0)","v":0},{"$f":"MAX(AboveHWM!BM61-Tier2_Vintage!BM61,0)","v":0},{"$f":"MAX(AboveHWM!BN61-Tier2_Vintage!BN61,0)","v":0},{"$f":"MAX(AboveHWM!BO61-Tier2_Vintage!BO61,0)","v":0},{"$f":"MAX(AboveHWM!BP61-Tier2_Vintage!BP61,0)","v":0},{"$f":"MAX(AboveHWM!BQ61-Tier2_Vintage!BQ61,0)","v":0},{"$f":"MAX(AboveHWM!BR61-Tier2_Vintage!BR61,0)","v":0},{"$f":"MAX(AboveHWM!BS61-Tier2_Vintage!BS61,0)","v":0},{"$f":"MAX(AboveHWM!BT61-Tier2_Vintage!BT61,0)","v":0},{"$f":"MAX(AboveHWM!BU61-Tier2_Vintage!BU61,0)","v":0},{"$f":"MAX(AboveHWM!BV61-Tier2_Vintage!BV61,0)","v":0},{"$f":"MAX(AboveHWM!BW61-Tier2_Vintage!BW61,0)","v":0}]
[null,10203,"Idaho County L & P",{"$f":"MAX(AboveHWM!D70-Tier2_Vintage!D70,0)","v":902.44799999999998},{"$f":"MAX(AboveHWM!E70-Tier2_Vintage!E70,0)","v":651.76800000000003},{"$f":"MAX(AboveHWM!F70-Tier2_Vintage!F70,0)","v":802.17599999999993},{"$f":"MAX(AboveHWM!G70-Tier2_Vintage!G70,0)","v":703.99299999999994},{"$f":"MAX(AboveHWM!H70-Tier2_Vintage!H70,0)","v":869.024},{"$f":"MAX(AboveHWM!I70-Tier2_Vintage!I70,0)","v":685.19200000000001},{"$f":"MAX(AboveHWM!J70-Tier2_Vintage!J70,0)","v":869.024},{"$f":"MAX(AboveHWM!K70-Tier2_Vintage!K70,0)","v":685.19200000000001},{"$f":"MAX(AboveHWM!L70-Tier2_Vintage!L70,0)","v":802.17599999999993},{"$f":"MAX(AboveHWM!M70-Tier2_Vintage!M70,0)","v":601.63199999999995},{"$f":"MAX(AboveHWM!N70-Tier2_Vintage!N70,0)","v":869.024},{"$f":"MAX(AboveHWM!O70-Tier2_Vintage!O70,0)","v":683.10299999999995},{"$f":"MAX(AboveHWM!P70-Tier2_Vintage!P70,0)","v":869.024},{"$f":"MAX(AboveHWM!Q70-Tier2_Vintage!Q70,0)","v":635.05600000000004},{"$f":"MAX(AboveHWM!R70-Tier2_Vintage!R70,0)","v":835.6},{"$f":"MAX(AboveHWM!S70-Tier2_Vintage!S70,0)","v":718.61599999999999},{"$f":"MAX(AboveHWM!T70-Tier2_Vintage!T70,0)","v":869.024},{"$f":"MAX(AboveHWM!U70-Tier2_Vintage!U70,0)","v":635.05600000000004},{"$f":"MAX(AboveHWM!V70-Tier2_Vintage!V70,0)","v":869.024},{"$f":"MAX(AboveHWM!W70-Tier2_Vintage!W70,0)","v":685.19200000000001},{"$f":"MAX(AboveHWM!X70-Tier2_Vintage!X70,0)","v":869.024},{"$f":"MAX(AboveHWM!Y70-Tier2_Vintage!Y70,0)","v":685.19200000000001},{"$f":"MAX(AboveHWM!Z70-Tier2_Vintage!Z70,0)","v":835.6},{"$f":"MAX(AboveHWM!AA70-Tier2_Vintage!AA70,0)","v":668.48},{"$f":"MAX(AboveHWM!AB70-Tier2_Vintage!AB70,0)","v":959.04000000000008},{"$f":"MAX(AboveHWM!AC70-Tier2_Vintage!AC70,0)","v":692.6400000000001},{"$f":"MAX(AboveHWM!AD70-Tier2_Vintage!AD70,0)","v":852.48},{"$f":"MAX(AboveHWM!AE70-Tier2_Vintage!AE70,0)","v":748.1400000000001},{"$f":"MAX(AboveHWM!AF70-Tier2_Vintage!AF70,0)","v":923.5200000000001},{"$f":"MAX(AboveHWM!AG70-Tier2_Vintage!AG70,0)","v":728.16000000000008},{"$f":"MAX(AboveHWM!AH70-Tier2_Vintage!AH70,0)","v":888.00000000000011},{"$f":"MAX(AboveHWM!AI70-Tier2_Vintage!AI70,0)","v":763.68000000000006},{"$f":"MAX(AboveHWM!AJ70-Tier2_Vintage!AJ70,0)","v":852.48},{"$f":"MAX(AboveHWM!AK70-Tier2_Vintage!AK70,0)","v":639.36},{"$f":"MAX(AboveHWM!AL70-Tier2_Vintage!AL70,0)","v":959.04000000000008},{"$f":"MAX(AboveHWM!AM70-Tier2_Vintage!AM70,0)","v":690.42000000000007},{"$f":"MAX(AboveHWM!AN70-Tier2_Vintage!AN70,0)","v":923.5200000000001},{"$f":"MAX(AboveHWM!AO70-Tier2_Vintage!AO70,0)","v":674.88000000000011},{"$f":"MAX(AboveHWM!AP70-Tier2_Vintage!AP70,0)","v":888.00000000000011},{"$f":"MAX(AboveHWM!AQ70-Tier2_Vintage!AQ70,0)","v":763.68000000000006},{"$f":"MAX(AboveHWM!AR70-Tier2_Vintage!AR70,0)","v":923.5200000000001},{"$f":"MAX(AboveHWM!AS70-Tier2_Vintage!AS70,0)","v":674.88000000000011},{"$f":"MAX(AboveHWM!AT70-Tier2_Vintage!AT70,0)","v":923.5200000000001},{"$f":"MAX(AboveHWM!AU70-Tier2_Vintage!AU70,0)","v":728.16000000000008},{"$f":"MAX(AboveHWM!AV70-Tier2_Vintage!AV70,0)","v":923.5200000000001},{"$f":"MAX(AboveHWM!AW70-Tier2_Vintage!AW70,0)","v":728.16000000000008},{"$f":"MAX(AboveHWM!AX70-Tier2_Vintage!AX70,0)","v":888.00000000000011},{"$f":"MAX(AboveHWM!AY70-Tier2_Vintage!AY70,0)","v":710.40000000000009},{"$f":"MAX(AboveHWM!AZ70-Tier2_Vintage!AZ70,0)","v":972.19200000000012},{"$f":"MAX(AboveHWM!BA70-Tier2_Vintage!BA70,0)","v":766.53600000000006},{"$f":"MAX(AboveHWM!BB70-Tier2_Vintage!BB70,0)","v":934.80000000000007},{"$f":"MAX(AboveHWM!BC70-Tier2_Vintage!BC70,0)","v":750.17700000000002},{"$f":"MAX(AboveHWM!BD70-Tier2_Vintage!BD70,0)","v":972.19200000000012},{"$f":"MAX(AboveHWM!BE70-Tier2_Vintage!BE70,0)","v":766.53600000000006},{"$f":"MAX(AboveHWM!BF70-Tier2_Vintage!BF70,0)","v":934.80000000000007},{"$f":"MAX(AboveHWM!BG70-Tier2_Vintage!BG70,0)","v":803.92800000000011},{"$f":"MAX(AboveHWM!BH70-Tier2_Vintage!BH70,0)","v":934.80000000000007},{"$f":"MAX(AboveHWM!BI70-Tier2_Vintage!BI70,0)","v":691.75200000000007},{"$f":"MAX(AboveHWM!BJ70-Tier2_Vintage!BJ70,0)","v":1009.5840000000001},{"$f":"MAX(AboveHWM!BK70-Tier2_Vintage!BK70,0)","v":726.80700000000002},{"$f":"MAX(AboveHWM!BL70-Tier2_Vintage!BL70,0)","v":934.80000000000007},{"$f":"MAX(AboveHWM!BM70-Tier2_Vintage!BM70,0)","v":747.84},{"$f":"MAX(AboveHWM!BN70-Tier2_Vintage!BN70,0)","v":972.19200000000012},{"$f":"MAX(AboveHWM!BO70-Tier2_Vintage!BO70,0)","v":766.53600000000006},{"$f":"MAX(AboveHWM!BP70-Tier2_Vintage!BP70,0)","v":972.19200000000012},{"$f":"MAX(AboveHWM!BQ70-Tier2_Vintage!BQ70,0)","v":710.44800000000009},{"$f":"MAX(AboveHWM!BR70-Tier2_Vintage!BR70,0)","v":934.80000000000007},{"$f":"MAX(AboveHWM!BS70-Tier2_Vintage!BS70,0)","v":803.92800000000011},{"$f":"MAX(AboveHWM!BT70-Tier2_Vintage!BT70,0)","v":1009.5840000000001},{"$f":"MAX(AboveHWM!BU70-Tier2_Vintage!BU70,0)","v":729.14400000000001},{"$f":"MAX(AboveHWM!BV70-Tier2_Vintage!BV70,0)","v":934.80000000000007},{"$f":"MAX(AboveHWM!BW70-Tier2_Vintage!BW70,0)","v":747.84}]
[null,10204,"Idaho Falls Power",{"$f":"MAX(AboveHWM!D71-Tier2_Vintage!D71,0)","v":1953.9359999999999},{"$f":"MAX(AboveHWM!E71-Tier2_Vintage!E71,0)","v":1411.1759999999999},{"$f":"MAX(AboveHWM!F71-Tier2_Vintage!F71,0)","v":1736.8319999999999},{"$f":"MAX(AboveHWM!G71-Tier2_Vintage!G71,0)","v":1524.251},{"$f":"MAX(AboveHWM!H71-Tier2_Vintage!H71,0)","v":1881.5679999999998},{"$f":"MAX(AboveHWM!I71-Tier2_Vintage!I71,0)","v":1483.5439999999999},{"$f":"MAX(AboveHWM!J71-Tier2_Vintage!J71,0)","v":1881.5679999999998},{"$f":"MAX(AboveHWM!K71-Tier2_Vintage!K71,0)","v":1483.5439999999999},{"$f":"MAX(AboveHWM!L71-Tier2_Vintage!L71,0)","v":1736.8319999999999},{"$f":"MAX(AboveHWM!M71-Tier2_Vintage!M71,0)","v":1302.6239999999998},{"$f":"MAX(AboveHWM!N71-Tier2_Vintage!N71,0)","v":1881.5679999999998},{"$f":"MAX(AboveHWM!O71-Tier2_Vintage!O71,0)","v":1479.021},{"$f":"MAX(AboveHWM!P71-Tier2_Vintage!P71,0)","v":1881.5679999999998},{"$f":"MAX(AboveHWM!Q71-Tier2_Vintage!Q71,0)","v":1374.992},{"$f":"MAX(AboveHWM!R71-Tier2_Vintage!R71,0)","v":1809.1999999999998},{"$f":"MAX(AboveHWM!S71-Tier2_Vintage!S71,0)","v":1555.9119999999998},{"$f":"MAX(AboveHWM!T71-Tier2_Vintage!T71,0)","v":1881.5679999999998},{"$f":"MAX(AboveHWM!U71-Tier2_Vintage!U71,0)","v":1374.992},{"$f":"MAX(AboveHWM!V71-Tier2_Vintage!V71,0)","v":1881.5679999999998},{"$f":"MAX(AboveHWM!W71-Tier2_Vintage!W71,0)","v":1483.5439999999999},{"$f":"MAX(AboveHWM!X71-Tier2_Vintage!X71,0)","v":1881.5679999999998},{"$f":"MAX(AboveHWM!Y71-Tier2_Vintage!Y71,0)","v":1483.5439999999999},{"$f":"MAX(AboveHWM!Z71-Tier2_Vintage!Z71,0)","v":1809.1999999999998},{"$f":"MAX(AboveHWM!AA71-Tier2_Vintage!AA71,0)","v":1447.36},{"$f":"MAX(AboveHWM!AB71-Tier2_Vintage!AB71,0)","v":2317.248},{"$f":"MAX(AboveHWM!AC71-Tier2_Vintage!AC71,0)","v":1673.568},{"$f":"MAX(AboveHWM!AD71-Tier2_Vintage!AD71,0)","v":2059.7759999999998},{"$f":"MAX(AboveHWM!AE71-Tier2_Vintage!AE71,0)","v":1807.6679999999999},{"$f":"MAX(AboveHWM!AF71-Tier2_Vintage!AF71,0)","v":2231.424},{"$f":"MAX(AboveHWM!AG71-Tier2_Vintage!AG71,0)","v":1759.3920000000001},{"$f":"MAX(AboveHWM!AH71-Tier2_Vintage!AH71,0)","v":2145.6},{"$f":"MAX(AboveHWM!AI71-Tier2_Vintage!AI71,0)","v":1845.2159999999999},{"$f":"MAX(AboveHWM!AJ71-Tier2_Vintage!AJ71,0)","v":2059.7759999999998},{"$f":"MAX(AboveHWM!AK71-Tier2_Vintage!AK71,0)","v":1544.8319999999999},{"$f":"MAX(AboveHWM!AL71-Tier2_Vintage!AL71,0)","v":2317.248},{"$f":"MAX(AboveHWM!AM71-Tier2_Vintage!AM71,0)","v":1668.204},{"$f":"MAX(AboveHWM!AN71-Tier2_Vintage!AN71,0)","v":2231.424},{"$f":"MAX(AboveHWM!AO71-Tier2_Vintage!AO71,0)","v":1630.6559999999999},{"$f":"MAX(AboveHWM!AP71-Tier2_Vintage!AP71,0)","v":2145.6},{"$f":"MAX(AboveHWM!AQ71-Tier2_Vintage!AQ71,0)","v":1845.2159999999999},{"$f":"MAX(AboveHWM!AR71-Tier2_Vintage!AR71,0)","v":2231.424},{"$f":"MAX(AboveHWM!AS71-Tier2_Vintage!AS71,0)","v":1630.6559999999999},{"$f":"MAX(AboveHWM!AT71-Tier2_Vintage!AT71,0)","v":2231.424},{"$f":"MAX(AboveHWM!AU71-Tier2_Vintage!AU71,0)","v":1759.3920000000001},{"$f":"MAX(AboveHWM!AV71-Tier2_Vintage!AV71,0)","v":2231.424},{"$f":"MAX(AboveHWM!AW71-Tier2_Vintage!AW71,0)","v":1759.3920000000001},{"$f":"MAX(AboveHWM!AX71-Tier2_Vintage!AX71,0)","v":2145.6},{"$f":"MAX(AboveHWM!AY71-Tier2_Vintage!AY71,0)","v":1716.48},{"$f":"MAX(AboveHWM!AZ71-Tier2_Vintage!AZ71,0)","v":2506.8159999999998},{"$f":"MAX(AboveHWM!BA71-Tier2_Vintage!BA71,0)","v":1976.528},{"$f":"MAX(AboveHWM!BB71-Tier2_Vintage!BB71,0)","v":2410.4},{"$f":"MAX(AboveHWM!BC71-Tier2_Vintage!BC71,0)","v":1934.346},{"$f":"MAX(AboveHWM!BD71-Tier2_Vintage!BD71,0)","v":2506.8159999999998},{"$f":"MAX(AboveHWM!BE71-Tier2_Vintage!BE71,0)","v":1976.528},{"$f":"MAX(AboveHWM!BF71-Tier2_Vintage!BF71,0)","v":2410.4},{"$f":"MAX(AboveHWM!BG71-Tier2_Vintage!BG71,0)","v":2072.944},{"$f":"MAX(AboveHWM!BH71-Tier2_Vintage!BH71,0)","v":2410.4},{"$f":"MAX(AboveHWM!BI71-Tier2_Vintage!BI71,0)","v":1783.6959999999999},{"$f":"MAX(AboveHWM!BJ71-Tier2_Vintage!BJ71,0)","v":2603.232},{"$f":"MAX(AboveHWM!BK71-Tier2_Vintage!BK71,0)","v":1874.086},{"$f":"MAX(AboveHWM!BL71-Tier2_Vintage!BL71,0)","v":2410.4},{"$f":"MAX(AboveHWM!BM71-Tier2_Vintage!BM71,0)","v":1928.32},{"$f":"MAX(AboveHWM!BN71-Tier2_Vintage!BN71,0)","v":2506.8159999999998},{"$f":"MAX(AboveHWM!BO71-Tier2_Vintage!BO71,0)","v":1976.528},{"$f":"MAX(AboveHWM!BP71-Tier2_Vintage!BP71,0)","v":2506.8159999999998},{"$f":"MAX(AboveHWM!BQ71-Tier2_Vintage!BQ71,0)","v":1831.904},{"$f":"MAX(AboveHWM!BR71-Tier2_Vintage!BR71,0)","v":2410.4},{"$f":"MAX(AboveHWM!BS71-Tier2_Vintage!BS71,0)","v":2072.944},{"$f":"MAX(AboveHWM!BT71-Tier2_Vintage!BT71,0)","v":2603.232},{"$f":"MAX(AboveHWM!BU71-Tier2_Vintage!BU71,0)","v":1880.1119999999999},{"$f":"MAX(AboveHWM!BV71-Tier2_Vintage!BV71,0)","v":2410.4},{"$f":"MAX(AboveHWM!BW71-Tier2_Vintage!BW71,0)","v":1928.32}]
[null,10242,"Lost River Elec Coop",{"$f":"MAX(AboveHWM!D80-Tier2_Vintage!D80,0)","v":0},{"$f":"MAX(AboveHWM!E80-Tier2_Vintage!E80,0)","v":0},{"$f":"MAX(AboveHWM!F80-Tier2_Vintage!F80,0)","v":0},{"$f":"MAX(AboveHWM!G80-Tier2_Vintage!G80,0)","v":0},{"$f":"MAX(AboveHWM!H80-Tier2_Vintage!H80,0)","v":0},{"$f":"MAX(AboveHWM!I80-Tier2_Vintage!I80,0)","v":0},{"$f":"MAX(AboveHWM!J80-Tier2_Vintage!J80,0)","v":0},{"$f":"MAX(AboveHWM!K80-Tier2_Vintage!K80,0)","v":0},{"$f":"MAX(AboveHWM!L80-Tier2_Vintage!L80,0)","v":0},{"$f":"MAX(AboveHWM!M80-Tier2_Vintage!M80,0)","v":0},{"$f":"MAX(AboveHWM!N80-Tier2_Vintage!N80,0)","v":0},{"$f":"MAX(AboveHWM!O80-Tier2_Vintage!O80,0)","v":0},{"$f":"MAX(AboveHWM!P80-Tier2_Vintage!P80,0)","v":0},{"$f":"MAX(AboveHWM!Q80-Tier2_Vintage!Q80,0)","v":0},{"$f":"MAX(AboveHWM!R80-Tier2_Vintage!R80,0)","v":0},{"$f":"MAX(AboveHWM!S80-Tier2_Vintage!S80,0)","v":0},{"$f":"MAX(AboveHWM!T80-Tier2_Vintage!T80,0)","v":0},{"$f":"MAX(AboveHWM!U80-Tier2_Vintage!U80,0)","v":0},{"$f":"MAX(AboveHWM!V80-Tier2_Vintage!V80,0)","v":0},{"$f":"MAX(AboveHWM!W80-Tier2_Vintage!W80,0)","v":0},{"$f":"MAX(AboveHWM!X80-Tier2_Vintage!X80,0)","v":0},{"$f":"MAX(AboveHWM!Y80-Tier2_Vintage!Y80,0)","v":0},{"$f":"MAX(AboveHWM!Z80-Tier2_Vintage!Z80,0)","v":0},{"$f":"MAX(AboveHWM!AA80-Tier2_Vintage!AA80,0)","v":0},{"$f":"MAX(AboveHWM!AB80-Tier2_Vintage!AB80,0)","v":440.20799999999997},{"$f":"MAX(AboveHWM!AC80-Tier2_Vintage!AC80,0)","v":317.928},{"$f":"MAX(AboveHWM!AD80-Tier2_Vintage!AD80,0)","v":391.29599999999994},{"$f":"MAX(AboveHWM!AE80-Tier2_Vintage!AE80,0)","v":343.40299999999996},{"$f":"MAX(AboveHWM!AF80-Tier2_Vintage!AF80,0)","v":423.90399999999994},{"$f":"MAX(AboveHWM!AG80-Tier2_Vintage!AG80,0)","v":334.23199999999997},{"$f":"MAX(AboveHWM!AH80-Tier2_Vintage!AH80,0)","v":407.59999999999997},{"$f":"MAX(AboveHWM!AI80-Tier2_Vintage!AI80,0)","v":350.53599999999994},{"$f":"MAX(AboveHWM!AJ80-Tier2_Vintage!AJ80,0)","v":391.29599999999994},{"$f":"MAX(AboveHWM!AK80-Tier2_Vintage!AK80,0)","v":293.47199999999998},{"$f":"MAX(AboveHWM!AL80-Tier2_Vintage!AL80,0)","v":440.20799999999997},{"$f":"MAX(AboveHWM!AM80-Tier2_Vintage!AM80,0)","v":316.90899999999999},{"$f":"MAX(AboveHWM!AN80-Tier2_Vintage!AN80,0)","v":423.90399999999994},{"$f":"MAX(AboveHWM!AO80-Tier2_Vintage!AO80,0)","v":309.77599999999995},{"$f":"MAX(AboveHWM!AP80-Tier2_Vintage!AP80,0)","v":407.59999999999997},{"$f":"MAX(AboveHWM!AQ80-Tier2_Vintage!AQ80,0)","v":350.53599999999994},{"$f":"MAX(AboveHWM!AR80-Tier2_Vintage!AR80,0)","v":423.90399999999994},{"$f":"MAX(AboveHWM!AS80-Tier2_Vintage!AS80,0)","v":309.77599999999995},{"$f":"MAX(AboveHWM!AT80-Tier2_Vintage!AT80,0)","v":423.90399999999994},{"$f":"MAX(AboveHWM!AU80-Tier2_Vintage!AU80,0)","v":334.23199999999997},{"$f":"MAX(AboveHWM!AV80-Tier2_Vintage!AV80,0)","v":423.90399999999994},{"$f":"MAX(AboveHWM!AW80-Tier2_Vintage!AW80,0)","v":334.23199999999997},{"$f":"MAX(AboveHWM!AX80-Tier2_Vintage!AX80,0)","v":407.59999999999997},{"$f":"MAX(AboveHWM!AY80-Tier2_Vintage!AY80,0)","v":326.08},{"$f":"MAX(AboveHWM!AZ80-Tier2_Vintage!AZ80,0)","v":439.71199999999999},{"$f":"MAX(AboveHWM!BA80-Tier2_Vintage!BA80,0)","v":346.69599999999997},{"$f":"MAX(AboveHWM!BB80-Tier2_Vintage!BB80,0)","v":422.79999999999995},{"$f":"MAX(AboveHWM!BC80-Tier2_Vintage!BC80,0)","v":339.29699999999997},{"$f":"MAX(AboveHWM!BD80-Tier2_Vintage!BD80,0)","v":439.71199999999999},{"$f":"MAX(AboveHWM!BE80-Tier2_Vintage!BE80,0)","v":346.69599999999997},{"$f":"MAX(AboveHWM!BF80-Tier2_Vintage!BF80,0)","v":422.79999999999995},{"$f":"MAX(AboveHWM!BG80-Tier2_Vintage!BG80,0)","v":363.608},{"$f":"MAX(AboveHWM!BH80-Tier2_Vintage!BH80,0)","v":422.79999999999995},{"$f":"MAX(AboveHWM!BI80-Tier2_Vintage!BI80,0)","v":312.87199999999996},{"$f":"MAX(AboveHWM!BJ80-Tier2_Vintage!BJ80,0)","v":456.62399999999997},{"$f":"MAX(AboveHWM!BK80-Tier2_Vintage!BK80,0)","v":328.72699999999998},{"$f":"MAX(AboveHWM!BL80-Tier2_Vintage!BL80,0)","v":422.79999999999995},{"$f":"MAX(AboveHWM!BM80-Tier2_Vintage!BM80,0)","v":338.24},{"$f":"MAX(AboveHWM!BN80-Tier2_Vintage!BN80,0)","v":439.71199999999999},{"$f":"MAX(AboveHWM!BO80-Tier2_Vintage!BO80,0)","v":346.69599999999997},{"$f":"MAX(AboveHWM!BP80-Tier2_Vintage!BP80,0)","v":439.71199999999999},{"$f":"MAX(AboveHWM!BQ80-Tier2_Vintage!BQ80,0)","v":321.32799999999997},{"$f":"MAX(AboveHWM!BR80-Tier2_Vintage!BR80,0)","v":422.79999999999995},{"$f":"MAX(AboveHWM!BS80-Tier2_Vintage!BS80,0)","v":363.608},{"$f":"MAX(AboveHWM!BT80-Tier2_Vintage!BT80,0)","v":456.62399999999997},{"$f":"MAX(AboveHWM!BU80-Tier2_Vintage!BU80,0)","v":329.78399999999999},{"$f":"MAX(AboveHWM!BV80-Tier2_Vintage!BV80,0)","v":422.79999999999995},{"$f":"MAX(AboveHWM!BW80-Tier2_Vintage!BW80,0)","v":338.24}]
[null,10278,"Northern Lights",{"$f":"MAX(AboveHWM!D89-Tier2_Vintage!D89,0)","v":4145.04},{"$f":"MAX(AboveHWM!E89-Tier2_Vintage!E89,0)","v":2993.6400000000003},{"$f":"MAX(AboveHWM!F89-Tier2_Vintage!F89,0)","v":3684.4800000000005},{"$f":"MAX(AboveHWM!G89-Tier2_Vintage!G89,0)","v":3233.5150000000003},{"$f":"MAX(AboveHWM!H89-Tier2_Vintage!H89,0)","v":3991.5200000000004},{"$f":"MAX(AboveHWM!I89-Tier2_Vintage!I89,0)","v":3147.1600000000003},{"$f":"MAX(AboveHWM!J89-Tier2_Vintage!J89,0)","v":3991.5200000000004},{"$f":"MAX(AboveHWM!K89-Tier2_Vintage!K89,0)","v":3147.1600000000003},{"$f":"MAX(AboveHWM!L89-Tier2_Vintage!L89,0)","v":3684.4800000000005},{"$f":"MAX(AboveHWM!M89-Tier2_Vintage!M89,0)","v":2763.36},{"$f":"MAX(AboveHWM!N89-Tier2_Vintage!N89,0)","v":3991.5200000000004},{"$f":"MAX(AboveHWM!O89-Tier2_Vintage!O89,0)","v":3137.5650000000001},{"$f":"MAX(AboveHWM!P89-Tier2_Vintage!P89,0)","v":3991.5200000000004},{"$f":"MAX(AboveHWM!Q89-Tier2_Vintage!Q89,0)","v":2916.88},{"$f":"MAX(AboveHWM!R89-Tier2_Vintage!R89,0)","v":3838.0000000000005},{"$f":"MAX(AboveHWM!S89-Tier2_Vintage!S89,0)","v":3300.6800000000003},{"$f":"MAX(AboveHWM!T89-Tier2_Vintage!T89,0)","v":3991.5200000000004},{"$f":"MAX(AboveHWM!U89-Tier2_Vintage!U89,0)","v":2916.88},{"$f":"MAX(AboveHWM!V89-Tier2_Vintage!V89,0)","v":3991.5200000000004},{"$f":"MAX(AboveHWM!W89-Tier2_Vintage!W89,0)","v":3147.1600000000003},{"$f":"MAX(AboveHWM!X89-Tier2_Vintage!X89,0)","v":3991.5200000000004},{"$f":"MAX(AboveHWM!Y89-Tier2_Vintage!Y89,0)","v":3147.1600000000003},{"$f":"MAX(AboveHWM!Z89-Tier2_Vintage!Z89,0)","v":3838.0000000000005},{"$f":"MAX(AboveHWM!AA89-Tier2_Vintage!AA89,0)","v":3070.4},{"$f":"MAX(AboveHWM!AB89-Tier2_Vintage!AB89,0)","v":4471.2},{"$f":"MAX(AboveHWM!AC89-Tier2_Vintage!AC89,0)","v":3229.2},{"$f":"MAX(AboveHWM!AD89-Tier2_Vintage!AD89,0)","v":3974.3999999999996},{"$f":"MAX(AboveHWM!AE89-Tier2_Vintage!AE89,0)","v":3487.95},{"$f":"MAX(AboveHWM!AF89-Tier2_Vintage!AF89,0)","v":4305.5999999999995},{"$f":"MAX(AboveHWM!AG89-Tier2_Vintage!AG89,0)","v":3394.7999999999997},{"$f":"MAX(AboveHWM!AH89-Tier2_Vintage!AH89,0)","v":4140},{"$f":"MAX(AboveHWM!AI89-Tier2_Vintage!AI89,0)","v":3560.4},{"$f":"MAX(AboveHWM!AJ89-Tier2_Vintage!AJ89,0)","v":3974.3999999999996},{"$f":"MAX(AboveHWM!AK89-Tier2_Vintage!AK89,0)","v":2980.7999999999997},{"$f":"MAX(AboveHWM!AL89-Tier2_Vintage!AL89,0)","v":4471.2},{"$f":"MAX(AboveHWM!AM89-Tier2_Vintage!AM89,0)","v":3218.85},{"$f":"MAX(AboveHWM!AN89-Tier2_Vintage!AN89,0)","v":4305.5999999999995},{"$f":"MAX(AboveHWM!AO89-Tier2_Vintage!AO89,0)","v":3146.4},{"$f":"MAX(AboveHWM!AP89-Tier2_Vintage!AP89,0)","v":4140},{"$f":"MAX(AboveHWM!AQ89-Tier2_Vintage!AQ89,0)","v":3560.4},{"$f":"MAX(AboveHWM!AR89-Tier2_Vintage!AR89,0)","v":4305.5999999999995},{"$f":"MAX(AboveHWM!AS89-Tier2_Vintage!AS89,0)","v":3146.4},{"$f":"MAX(AboveHWM!AT89-Tier2_Vintage!AT89,0)","v":4305.5999999999995},{"$f":"MAX(AboveHWM!AU89-Tier2_Vintage!AU89,0)","v":3394.7999999999997},{"$f":"MAX(AboveHWM!AV89-Tier2_Vintage!AV89,0)","v":4305.5999999999995},{"$f":"MAX(AboveHWM!AW89-Tier2_Vintage!AW89,0)","v":3394.7999999999997},{"$f":"MAX(AboveHWM!AX89-Tier2_Vintage!AX89,0)","v":4140},{"$f":"MAX(AboveHWM!AY89-Tier2_Vintage!AY89,0)","v":3312},{"$f":"MAX(AboveHWM!AZ89-Tier2_Vintage!AZ89,0)","v":4426.24},{"$f":"MAX(AboveHWM!BA89-Tier2_Vintage!BA89,0)","v":3489.92},{"$f":"MAX(AboveHWM!BB89-Tier2_Vintage!BB89,0)","v":4256},{"$f":"MAX(AboveHWM!BC89-Tier2_Vintage!BC89,0)","v":3415.44},{"$f":"MAX(AboveHWM!BD89-Tier2_Vintage!BD89,0)","v":4426.24},{"$f":"MAX(AboveHWM!BE89-Tier2_Vintage!BE89,0)","v":3489.92},{"$f":"MAX(AboveHWM!BF89-Tier2_Vintage!BF89,0)","v":4256},{"$f":"MAX(AboveHWM!BG89-Tier2_Vintage!BG89,0)","v":3660.1600000000003},{"$f":"MAX(AboveHWM!BH89-Tier2_Vintage!BH89,0)","v":4256},{"$f":"MAX(AboveHWM!BI89-Tier2_Vintage!BI89,0)","v":3149.44},{"$f":"MAX(AboveHWM!BJ89-Tier2_Vintage!BJ89,0)","v":4596.4800000000005},{"$f":"MAX(AboveHWM!BK89-Tier2_Vintage!BK89,0)","v":3309.04},{"$f":"MAX(AboveHWM!BL89-Tier2_Vintage!BL89,0)","v":4256},{"$f":"MAX(AboveHWM!BM89-Tier2_Vintage!BM89,0)","v":3404.8},{"$f":"MAX(AboveHWM!BN89-Tier2_Vintage!BN89,0)","v":4426.24},{"$f":"MAX(AboveHWM!BO89-Tier2_Vintage!BO89,0)","v":3489.92},{"$f":"MAX(AboveHWM!BP89-Tier2_Vintage!BP89,0)","v":4426.24},{"$f":"MAX(AboveHWM!BQ89-Tier2_Vintage!BQ89,0)","v":3234.5600000000004},{"$f":"MAX(AboveHWM!BR89-Tier2_Vintage!BR89,0)","v":4256},{"$f":"MAX(AboveHWM!BS89-Tier2_Vintage!BS89,0)","v":3660.1600000000003},{"$f":"MAX(AboveHWM!BT89-Tier2_Vintage!BT89,0)","v":4596.4800000000005},{"$f":"MAX(AboveHWM!BU89-Tier2_Vintage!BU89,0)","v":3319.6800000000003},{"$f":"MAX(AboveHWM!BV89-Tier2_Vintage!BV89,0)","v":4256},{"$f":"MAX(AboveHWM!BW89-Tier2_Vintage!BW89,0)","v":3404.8}]
[null,10306,"Pend Oreille County PUD  #1",{"$f":"MAX(AboveHWM!D98-Tier2_Vintage!D98,0)","v":0},{"$f":"MAX(AboveHWM!E98-Tier2_Vintage!E98,0)","v":0},{"$f":"MAX(AboveHWM!F98-Tier2_Vintage!F98,0)","v":0},{"$f":"MAX(AboveHWM!G98-Tier2_Vintage!G98,0)","v":0},{"$f":"MAX(AboveHWM!H98-Tier2_Vintage!H98,0)","v":0},{"$f":"MAX(AboveHWM!I98-Tier2_Vintage!I98,0)","v":0},{"$f":"MAX(AboveHWM!J98-Tier2_Vintage!J98,0)","v":0},{"$f":"MAX(AboveHWM!K98-Tier2_Vintage!K98,0)","v":0},{"$f":"MAX(AboveHWM!L98-Tier2_Vintage!L98,0)","v":0},{"$f":"MAX(AboveHWM!M98-Tier2_Vintage!M98,0)","v":0},{"$f":"MAX(AboveHWM!N98-Tier2_Vintage!N98,0)","v":0},{"$f":"MAX(AboveHWM!O98-Tier2_Vintage!O98,0)","v":0},{"$f":"MAX(AboveHWM!P98-Tier2_Vintage!P98,0)","v":0},{"$f":"MAX(AboveHWM!Q98-Tier2_Vintage!Q98,0)","v":0},{"$f":"MAX(AboveHWM!R98-Tier2_Vintage!R98,0)","v":0},{"$f":"MAX(AboveHWM!S98-Tier2_Vintage!S98,0)","v":0},{"$f":"MAX(AboveHWM!T98-Tier2_Vintage!T98,0)","v":0},{"$f":"MAX(AboveHWM!U98-Tier2_Vintage!U98,0)","v":0},{"$f":"MAX(AboveHWM!V98-Tier2_Vintage!V98,0)","v":0},{"$f":"MAX(AboveHWM!W98-Tier2_Vintage!W98,0)","v":0},{"$f":"MAX(AboveHWM!X98-Tier2_Vintage!X98,0)","v":0},{"$f":"MAX(AboveHWM!Y98-Tier2_Vintage!Y98,0)","v":0},{"$f":"MAX(AboveHWM!Z98-Tier2_Vintage!Z98,0)","v":0},{"$f":"MAX(AboveHWM!AA98-Tier2_Vintage!AA98,0)","v":0},{"$f":"MAX(AboveHWM!AB98-Tier2_Vintage!AB98,0)","v":0},{"$f":"MAX(AboveHWM!AC98-Tier2_Vintage!AC98,0)","v":0},{"$f":"MAX(AboveHWM!AD98-Tier2_Vintage!AD98,0)","v":0},{"$f":"MAX(AboveHWM!AE98-Tier2_Vintage!AE98,0)","v":0},{"$f":"MAX(AboveHWM!AF98-Tier2_Vintage!AF98,0)","v":0},{"$f":"MAX(AboveHWM!AG98-Tier2_Vintage!AG98,0)","v":0},{"$f":"MAX(AboveHWM!AH98-Tier2_Vintage!AH98,0)","v":0},{"$f":"MAX(AboveHWM!AI98-Tier2_Vintage!AI98,0)","v":0},{"$f":"MAX(AboveHWM!AJ98-Tier2_Vintage!AJ98,0)","v":0},{"$f":"MAX(AboveHWM!AK98-Tier2_Vintage!AK98,0)","v":0},{"$f":"MAX(AboveHWM!AL98-Tier2_Vintage!AL98,0)","v":0},{"$f":"MAX(AboveHWM!AM98-Tier2_Vintage!AM98,0)","v":0},{"$f":"MAX(AboveHWM!AN98-Tier2_Vintage!AN98,0)","v":0},{"$f":"MAX(AboveHWM!AO98-Tier2_Vintage!AO98,0)","v":0},{"$f":"MAX(AboveHWM!AP98-Tier2_Vintage!AP98,0)","v":0},{"$f":"MAX(AboveHWM!AQ98-Tier2_Vintage!AQ98,0)","v":0},{"$f":"MAX(AboveHWM!AR98-Tier2_Vintage!AR98,0)","v":0},{"$f":"MAX(AboveHWM!AS98-Tier2_Vintage!AS98,0)","v":0},{"$f":"MAX(AboveHWM!AT98-Tier2_Vintage!AT98,0)","v":0},{"$f":"MAX(AboveHWM!AU98-Tier2_Vintage!AU98,0)","v":0},{"$f":"MAX(AboveHWM!AV98-Tier2_Vintage!AV98,0)","v":0},{"$f":"MAX(AboveHWM!AW98-Tier2_Vintage!AW98,0)","v":0},{"$f":"MAX(AboveHWM!AX98-Tier2_Vintage!AX98,0)","v":0},{"$f":"MAX(AboveHWM!AY98-Tier2_Vintage!AY98,0)","v":0},{"$f":"MAX(AboveHWM!AZ98-Tier2_Vintage!AZ98,0)","v":0},{"$f":"MAX(AboveHWM!BA98-Tier2_Vintage!BA98,0)","v":0},{"$f":"MAX(AboveHWM!BB98-Tier2_Vintage!BB98,0)","v":0},{"$f":"MAX(AboveHWM!BC98-Tier2_Vintage!BC98,0)","v":0},{"$f":"MAX(AboveHWM!BD98-Tier2_Vintage!BD98,0)","v":0},{"$f":"MAX(AboveHWM!BE98-Tier2_Vintage!BE98,0)","v":0},{"$f":"MAX(AboveHWM!BF98-Tier2_Vintage!BF98,0)","v":0},{"$f":"MAX(AboveHWM!BG98-Tier2_Vintage!BG98,0)","v":0},{"$f":"MAX(AboveHWM!BH98-Tier2_Vintage!BH98,0)","v":0},{"$f":"MAX(AboveHWM!BI98-Tier2_Vintage!BI98,0)","v":0},{"$f":"MAX(AboveHWM!BJ98-Tier2_Vintage!BJ98,0)","v":0},{"$f":"MAX(AboveHWM!BK98-Tier2_Vintage!BK98,0)","v":0},{"$f":"MAX(AboveHWM!BL98-Tier2_Vintage!BL98,0)","v":0},{"$f":"MAX(AboveHWM!BM98-Tier2_Vintage!BM98,0)","v":0},{"$f":"MAX(AboveHWM!BN98-Tier2_Vintage!BN98,0)","v":0},{"$f":"MAX(AboveHWM!BO98-Tier2_Vintage!BO98,0)","v":0},{"$f":"MAX(AboveHWM!BP98-Tier2_Vintage!BP98,0)","v":0},{"$f":"MAX(AboveHWM!BQ98-Tier2_Vintage!BQ98,0)","v":0},{"$f":"MAX(AboveHWM!BR98-Tier2_Vintage!BR98,0)","v":0},{"$f":"MAX(AboveHWM!BS98-Tier2_Vintage!BS98,0)","v":0},{"$f":"MAX(AboveHWM!BT98-Tier2_Vintage!BT98,0)","v":0},{"$f":"MAX(AboveHWM!BU98-Tier2_Vintage!BU98,0)","v":0},{"$f":"MAX(AboveHWM!BV98-Tier2_Vintage!BV98,0)","v":0},{"$f":"MAX(AboveHWM!BW98-Tier2_Vintage!BW98,0)","v":0}]
[null,10352,"Skamania County PUD #1",{"$f":"MAX(AboveHWM!D107-Tier2_Vintage!D107,0)","v":637.63199999999995},{"$f":"MAX(AboveHWM!E107-Tier2_Vintage!E107,0)","v":460.512},{"$f":"MAX(AboveHWM!F107-Tier2_Vintage!F107,0)","v":566.78399999999999},{"$f":"MAX(AboveHWM!G107-Tier2_Vintage!G107,0)","v":497.41199999999998},{"$f":"MAX(AboveHWM!H107-Tier2_Vintage!H107,0)","v":614.01599999999996},{"$f":"MAX(AboveHWM!I107-Tier2_Vintage!I107,0)","v":484.12799999999999},{"$f":"MAX(AboveHWM!J107-Tier2_Vintage!J107,0)","v":614.01599999999996},{"$f":"MAX(AboveHWM!K107-Tier2_Vintage!K107,0)","v":484.12799999999999},{"$f":"MAX(AboveHWM!L107-Tier2_Vintage!L107,0)","v":566.78399999999999},{"$f":"MAX(AboveHWM!M107-Tier2_Vintage!M107,0)","v":425.08799999999997},{"$f":"MAX(AboveHWM!N107-Tier2_Vintage!N107,0)","v":614.01599999999996},{"$f":"MAX(AboveHWM!O107-Tier2_Vintage!O107,0)","v":482.65199999999999},{"$f":"MAX(AboveHWM!P107-Tier2_Vintage!P107,0)","v":614.01599999999996},{"$f":"MAX(AboveHWM!Q107-Tier2_Vintage!Q107,0)","v":448.70400000000001},{"$f":"MAX(AboveHWM!R107-Tier2_Vintage!R107,0)","v":590.4},{"$f":"MAX(AboveHWM!S107-Tier2_Vintage!S107,0)","v":507.74399999999997},{"$f":"MAX(AboveHWM!T107-Tier2_Vintage!T107,0)","v":614.01599999999996},{"$f":"MAX(AboveHWM!U107-Tier2_Vintage!U107,0)","v":448.70400000000001},{"$f":"MAX(AboveHWM!V107-Tier2_Vintage!V107,0)","v":614.01599999999996},{"$f":"MAX(AboveHWM!W107-Tier2_Vintage!W107,0)","v":484.12799999999999},{"$f":"MAX(AboveHWM!X107-Tier2_Vintage!X107,0)","v":614.01599999999996},{"$f":"MAX(AboveHWM!Y107-Tier2_Vintage!Y107,0)","v":484.12799999999999},{"$f":"MAX(AboveHWM!Z107-Tier2_Vintage!Z107,0)","v":590.4},{"$f":"MAX(AboveHWM!AA107-Tier2_Vintage!AA107,0)","v":472.32},{"$f":"MAX(AboveHWM!AB107-Tier2_Vintage!AB107,0)","v":711.93599999999992},{"$f":"MAX(AboveHWM!AC107-Tier2_Vintage!AC107,0)","v":514.17599999999993},{"$f":"MAX(AboveHWM!AD107-Tier2_Vintage!AD107,0)","v":632.83199999999999},{"$f":"MAX(AboveHWM!AE107-Tier2_Vintage!AE107,0)","v":555.37599999999998},{"$f":"MAX(AboveHWM!AF107-Tier2_Vintage!AF107,0)","v":685.56799999999998},{"$f":"MAX(AboveHWM!AG107-Tier2_Vintage!AG107,0)","v":540.54399999999998},{"$f":"MAX(AboveHWM!AH107-Tier2_Vintage!AH107,0)","v":659.19999999999993},{"$f":"MAX(AboveHWM!AI107-Tier2_Vintage!AI107,0)","v":566.91199999999992},{"$f":"MAX(AboveHWM!AJ107-Tier2_Vintage!AJ107,0)","v":632.83199999999999},{"$f":"MAX(AboveHWM!AK107-Tier2_Vintage!AK107,0)","v":474.62399999999997},{"$f":"MAX(AboveHWM!AL107-Tier2_Vintage!AL107,0)","v":711.93599999999992},{"$f":"MAX(AboveHWM!AM107-Tier2_Vintage!AM107,0)","v":512.52800000000002},{"$f":"MAX(AboveHWM!AN107-Tier2_Vintage!AN107,0)","v":685.56799999999998},{"$f":"MAX(AboveHWM!AO107-Tier2_Vintage!AO107,0)","v":500.99199999999996},{"$f":"MAX(AboveHWM!AP107-Tier2_Vintage!AP107,0)","v":659.19999999999993},{"$f":"MAX(AboveHWM!AQ107-Tier2_Vintage!AQ107,0)","v":566.91199999999992},{"$f":"MAX(AboveHWM!AR107-Tier2_Vintage!AR107,0)","v":685.56799999999998},{"$f":"MAX(AboveHWM!AS107-Tier2_Vintage!AS107,0)","v":500.99199999999996},{"$f":"MAX(AboveHWM!AT107-Tier2_Vintage!AT107,0)","v":685.56799999999998},{"$f":"MAX(AboveHWM!AU107-Tier2_Vintage!AU107,0)","v":540.54399999999998},{"$f":"MAX(AboveHWM!AV107-Tier2_Vintage!AV107,0)","v":685.56799999999998},{"$f":"MAX(AboveHWM!AW107-Tier2_Vintage!AW107,0)","v":540.54399999999998},{"$f":"MAX(AboveHWM!AX107-Tier2_Vintage!AX107,0)","v":659.19999999999993},{"$f":"MAX(AboveHWM!AY107-Tier2_Vintage!AY107,0)","v":527.36},{"$f":"MAX(AboveHWM!AZ107-Tier2_Vintage!AZ107,0)","v":760.86400000000003},{"$f":"MAX(AboveHWM!BA107-Tier2_Vintage!BA107,0)","v":599.91200000000003},{"$f":"MAX(AboveHWM!BB107-Tier2_Vintage!BB107,0)","v":731.6},{"$f":"MAX(AboveHWM!BC107-Tier2_Vintage!BC107,0)","v":587.10900000000004},{"$f":"MAX(AboveHWM!BD107-Tier2_Vintage!BD107,0)","v":760.86400000000003},{"$f":"MAX(AboveHWM!BE107-Tier2_Vintage!BE107,0)","v":599.91200000000003},{"$f":"MAX(AboveHWM!BF107-Tier2_Vintage!BF107,0)","v":731.6},{"$f":"MAX(AboveHWM!BG107-Tier2_Vintage!BG107,0)","v":629.17599999999993},{"$f":"MAX(AboveHWM!BH107-Tier2_Vintage!BH107,0)","v":731.6},{"$f":"MAX(AboveHWM!BI107-Tier2_Vintage!BI107,0)","v":541.38400000000001},{"$f":"MAX(AboveHWM!BJ107-Tier2_Vintage!BJ107,0)","v":790.12799999999993},{"$f":"MAX(AboveHWM!BK107-Tier2_Vintage!BK107,0)","v":568.81899999999996},{"$f":"MAX(AboveHWM!BL107-Tier2_Vintage!BL107,0)","v":731.6},{"$f":"MAX(AboveHWM!BM107-Tier2_Vintage!BM107,0)","v":585.28},{"$f":"MAX(AboveHWM!BN107-Tier2_Vintage!BN107,0)","v":760.86400000000003},{"$f":"MAX(AboveHWM!BO107-Tier2_Vintage!BO107,0)","v":599.91200000000003},{"$f":"MAX(AboveHWM!BP107-Tier2_Vintage!BP107,0)","v":760.86400000000003},{"$f":"MAX(AboveHWM!BQ107-Tier2_Vintage!BQ107,0)","v":556.01599999999996},{"$f":"MAX(AboveHWM!BR107-Tier2_Vintage!BR107,0)","v":731.6},{"$f":"MAX(AboveHWM!BS107-Tier2_Vintage!BS107,0)","v":629.17599999999993},{"$f":"MAX(AboveHWM!BT107-Tier2_Vintage!BT107,0)","v":790.12799999999993},{"$f":"MAX(AboveHWM!BU107-Tier2_Vintage!BU107,0)","v":570.64800000000002},{"$f":"MAX(AboveHWM!BV107-Tier2_Vintage!BV107,0)","v":731.6},{"$f":"MAX(AboveHWM!BW107-Tier2_Vintage!BW107,0)","v":585.28}]
[null,10379,"Steilacoom, Town of",{"$f":"MAX(AboveHWM!D116-Tier2_Vintage!D116,0)","v":0},{"$f":"MAX(AboveHWM!E116-Tier2_Vintage!E116,0)","v":0},{"$f":"MAX(AboveHWM!F116-Tier2_Vintage!F116,0)","v":0},{"$f":"MAX(AboveHWM!G116-Tier2_Vintage!G116,0)","v":0},{"$f":"MAX(AboveHWM!H116-Tier2_Vintage!H116,0)","v":0},{"$f":"MAX(AboveHWM!I116-Tier2_Vintage!I116,0)","v":0},{"$f":"MAX(AboveHWM!J116-Tier2_Vintage!J116,0)","v":0},{"$f":"MAX(AboveHWM!K116-Tier2_Vintage!K116,0)","v":0},{"$f":"MAX(AboveHWM!L116-Tier2_Vintage!L116,0)","v":0},{"$f":"MAX(AboveHWM!M116-Tier2_Vintage!M116,0)","v":0},{"$f":"MAX(AboveHWM!N116-Tier2_Vintage!N116,0)","v":0},{"$f":"MAX(AboveHWM!O116-Tier2_Vintage!O116,0)","v":0},{"$f":"MAX(AboveHWM!P116-Tier2_Vintage!P116,0)","v":0},{"$f":"MAX(AboveHWM!Q116-Tier2_Vintage!Q116,0)","v":0},{"$f":"MAX(AboveHWM!R116-Tier2_Vintage!R116,0)","v":0},{"$f":"MAX(AboveHWM!S116-Tier2_Vintage!S116,0)","v":0},{"$f":"MAX(AboveHWM!T116-Tier2_Vintage!T116,0)","v":0},{"$f":"MAX(AboveHWM!U116-Tier2_Vintage!U116,0)","v":0},{"$f":"MAX(AboveHWM!V116-Tier2_Vintage!V116,0)","v":0},{"$f":"MAX(AboveHWM!W116-Tier2_Vintage!W116,0)","v":0},{"$f":"MAX(AboveHWM!X116-Tier2_Vintage!X116,0)","v":0},{"$f":"MAX(AboveHWM!Y116-Tier2_Vintage!Y116,0)","v":0},{"$f":"MAX(AboveHWM!Z116-Tier2_Vintage!Z116,0)","v":0},{"$f":"MAX(AboveHWM!AA116-Tier2_Vintage!AA116,0)","v":0},{"$f":"MAX(AboveHWM!AB116-Tier2_Vintage!AB116,0)","v":0},{"$f":"MAX(AboveHWM!AC116-Tier2_Vintage!AC116,0)","v":0},{"$f":"MAX(AboveHWM!AD116-Tier2_Vintage!AD116,0)","v":0},{"$f":"MAX(AboveHWM!AE116-Tier2_Vintage!AE116,0)","v":0},{"$f":"MAX(AboveHWM!AF116-Tier2_Vintage!AF116,0)","v":0},{"$f":"MAX(AboveHWM!AG116-Tier2_Vintage!AG116,0)","v":0},{"$f":"MAX(AboveHWM!AH116-Tier2_Vintage!AH116,0)","v":0},{"$f":"MAX(AboveHWM!AI116-Tier2_Vintage!AI116,0)","v":0},{"$f":"MAX(AboveHWM!AJ116-Tier2_Vintage!AJ116,0)","v":0},{"$f":"MAX(AboveHWM!AK116-Tier2_Vintage!AK116,0)","v":0},{"$f":"MAX(AboveHWM!AL116-Tier2_Vintage!AL116,0)","v":0},{"$f":"MAX(AboveHWM!AM116-Tier2_Vintage!AM116,0)","v":0},{"$f":"MAX(AboveHWM!AN116-Tier2_Vintage!AN116,0)","v":0},{"$f":"MAX(AboveHWM!AO116-Tier2_Vintage!AO116,0)","v":0},{"$f":"MAX(AboveHWM!AP116-Tier2_Vintage!AP116,0)","v":0},{"$f":"MAX(AboveHWM!AQ116-Tier2_Vintage!AQ116,0)","v":0},{"$f":"MAX(AboveHWM!AR116-Tier2_Vintage!AR116,0)","v":0},{"$f":"MAX(AboveHWM!AS116-Tier2_Vintage!AS116,0)","v":0},{"$f":"MAX(AboveHWM!AT116-Tier2_Vintage!AT116,0)","v":0},{"$f":"MAX(AboveHWM!AU116-Tier2_Vintage!AU116,0)","v":0},{"$f":"MAX(AboveHWM!AV116-Tier2_Vintage!AV116,0)","v":0},{"$f":"MAX(AboveHWM!AW116-Tier2_Vintage!AW116,0)","v":0},{"$f":"MAX(AboveHWM!AX116-Tier2_Vintage!AX116,0)","v":0},{"$f":"MAX(AboveHWM!AY116-Tier2_Vintage!AY116,0)","v":0},{"$f":"MAX(AboveHWM!AZ116-Tier2_Vintage!AZ116,0)","v":0},{"$f":"MAX(AboveHWM!BA116-Tier2_Vintage!BA116,0)","v":0},{"$f":"MAX(AboveHWM!BB116-Tier2_Vintage!BB116,0)","v":0},{"$f":"MAX(AboveHWM!BC116-Tier2_Vintage!BC116,0)","v":0},{"$f":"MAX(AboveHWM!BD116-Tier2_Vintage!BD116,0)","v":0},{"$f":"MAX(AboveHWM!BE116-Tier2_Vintage!BE116,0)","v":0},{"$f":"MAX(AboveHWM!BF116-Tier2_Vintage!BF116,0)","v":0},{"$f":"MAX(AboveHWM!BG116-Tier2_Vintage!BG116,0)","v":0},{"$f":"MAX(AboveHWM!BH116-Tier2_Vintage!BH116,0)","v":0},{"$f":"MAX(AboveHWM!BI116-Tier2_Vintage!BI116,0)","v":0},{"$f":"MAX(AboveHWM!BJ116-Tier2_Vintage!BJ116,0)","v":0},{"$f":"MAX(AboveHWM!BK116-Tier2_Vintage!BK116,0)","v":0},{"$f":"MAX(AboveHWM!BL116-Tier2_Vintage!BL116,0)","v":0},{"$f":"MAX(AboveHWM!BM116-Tier2_Vintage!BM116,0)","v":0},{"$f":"MAX(AboveHWM!BN116-Tier2_Vintage!BN116,0)","v":0},{"$f":"MAX(AboveHWM!BO116-Tier2_Vintage!BO116,0)","v":0},{"$f":"MAX(AboveHWM!BP116-Tier2_Vintage!BP116,0)","v":0},{"$f":"MAX(AboveHWM!BQ116-Tier2_Vintage!BQ116,0)","v":0},{"$f":"MAX(AboveHWM!BR116-Tier2_Vintage!BR116,0)","v":0},{"$f":"MAX(AboveHWM!BS116-Tier2_Vintage!BS116,0)","v":0},{"$f":"MAX(AboveHWM!BT116-Tier2_Vintage!BT116,0)","v":0},{"$f":"MAX(AboveHWM!BU116-Tier2_Vintage!BU116,0)","v":0},{"$f":"MAX(AboveHWM!BV116-Tier2_Vintage!BV116,0)","v":0},{"$f":"MAX(AboveHWM!BW116-Tier2_Vintage!BW116,0)","v":0}]
[null,10440,"Wahkiakum County PUD #1",{"$f":"MAX(AboveHWM!D125-Tier2_Vintage!D125,0)","v":0},{"$f":"MAX(AboveHWM!E125-Tier2_Vintage!E125,0)","v":0},{"$f":"MAX(AboveHWM!F125-Tier2_Vintage!F125,0)","v":0},{"$f":"MAX(AboveHWM!G125-Tier2_Vintage!G125,0)","v":0},{"$f":"MAX(AboveHWM!H125-Tier2_Vintage!H125,0)","v":0},{"$f":"MAX(AboveHWM!I125-Tier2_Vintage!I125,0)","v":0},{"$f":"MAX(AboveHWM!J125-Tier2_Vintage!J125,0)","v":0},{"$f":"MAX(AboveHWM!K125-Tier2_Vintage!K125,0)","v":0},{"$f":"MAX(AboveHWM!L125-Tier2_Vintage!L125,0)","v":0},{"$f":"MAX(AboveHWM!M125-Tier2_Vintage!M125,0)","v":0},{"$f":"MAX(AboveHWM!N125-Tier2_Vintage!N125,0)","v":0},{"$f":"MAX(AboveHWM!O125-Tier2_Vintage!O125,0)","v":0},{"$f":"MAX(AboveHWM!P125-Tier2_Vintage!P125,0)","v":0},{"$f":"MAX(AboveHWM!Q125-Tier2_Vintage!Q125,0)","v":0},{"$f":"MAX(AboveHWM!R125-Tier2_Vintage!R125,0)","v":0},{"$f":"MAX(AboveHWM!S125-Tier2_Vintage!S125,0)","v":0},{"$f":"MAX(AboveHWM!T125-Tier2_Vintage!T125,0)","v":0},{"$f":"MAX(AboveHWM!U125-Tier2_Vintage!U125,0)","v":0},{"$f":"MAX(AboveHWM!V125-Tier2_Vintage!V125,0)","v":0},{"$f":"MAX(AboveHWM!W125-Tier2_Vintage!W125,0)","v":0},{"$f":"MAX(AboveHWM!X125-Tier2_Vintage!X125,0)","v":0},{"$f":"MAX(AboveHWM!Y125-Tier2_Vintage!Y125,0)","v":0},{"$f":"MAX(AboveHWM!Z125-Tier2_Vintage!Z125,0)","v":0},{"$f":"MAX(AboveHWM!AA125-Tier2_Vintage!AA125,0)","v":0},{"$f":"MAX(AboveHWM!AB125-Tier2_Vintage!AB125,0)","v":0},{"$f":"MAX(AboveHWM!AC125-Tier2_Vintage!AC125,0)","v":0},{"$f":"MAX(AboveHWM!AD125-Tier2_Vintage!AD125,0)","v":0},{"$f":"MAX(AboveHWM!AE125-Tier2_Vintage!AE125,0)","v":0},{"$f":"MAX(AboveHWM!AF125-Tier2_Vintage!AF125,0)","v":0},{"$f":"MAX(AboveHWM!AG125-Tier2_Vintage!AG125,0)","v":0},{"$f":"MAX(AboveHWM!AH125-Tier2_Vintage!AH125,0)","v":0},{"$f":"MAX(AboveHWM!AI125-Tier2_Vintage!AI125,0)","v":0},{"$f":"MAX(AboveHWM!AJ125-Tier2_Vintage!AJ125,0)","v":0},{"$f":"MAX(AboveHWM!AK125-Tier2_Vintage!AK125,0)","v":0},{"$f":"MAX(AboveHWM!AL125-Tier2_Vintage!AL125,0)","v":0},{"$f":"MAX(AboveHWM!AM125-Tier2_Vintage!AM125,0)","v":0},{"$f":"MAX(AboveHWM!AN125-Tier2_Vintage!AN125,0)","v":0},{"$f":"MAX(AboveHWM!AO125-Tier2_Vintage!AO125,0)","v":0},{"$f":"MAX(AboveHWM!AP125-Tier2_Vintage!AP125,0)","v":0},{"$f":"MAX(AboveHWM!AQ125-Tier2_Vintage!AQ125,0)","v":0},{"$f":"MAX(AboveHWM!AR125-Tier2_Vintage!AR125,0)","v":0},{"$f":"MAX(AboveHWM!AS125-Tier2_Vintage!AS125,0)","v":0},{"$f":"MAX(AboveHWM!AT125-Tier2_Vintage!AT125,0)","v":0},{"$f":"MAX(AboveHWM!AU125-Tier2_Vintage!AU125,0)","v":0},{"$f":"MAX(AboveHWM!AV125-Tier2_Vintage!AV125,0)","v":0},{"$f":"MAX(AboveHWM!AW125-Tier2_Vintage!AW125,0)","v":0},{"$f":"MAX(AboveHWM!AX125-Tier2_Vintage!AX125,0)","v":0},{"$f":"MAX(AboveHWM!AY125-Tier2_Vintage!AY125,0)","v":0},{"$f":"MAX(AboveHWM!AZ125-Tier2_Vintage!AZ125,0)","v":0},{"$f":"MAX(AboveHWM!BA125-Tier2_Vintage!BA125,0)","v":0},{"$f":"MAX(AboveHWM!BB125-Tier2_Vintage!BB125,0)","v":0},{"$f":"MAX(AboveHWM!BC125-Tier2_Vintage!BC125,0)","v":0},{"$f":"MAX(AboveHWM!BD125-Tier2_Vintage!BD125,0)","v":0},{"$f":"MAX(AboveHWM!BE125-Tier2_Vintage!BE125,0)","v":0},{"$f":"MAX(AboveHWM!BF125-Tier2_Vintage!BF125,0)","v":0},{"$f":"MAX(AboveHWM!BG125-Tier2_Vintage!BG125,0)","v":0},{"$f":"MAX(AboveHWM!BH125-Tier2_Vintage!BH125,0)","v":0},{"$f":"MAX(AboveHWM!BI125-Tier2_Vintage!BI125,0)","v":0},{"$f":"MAX(AboveHWM!BJ125-Tier2_Vintage!BJ125,0)","v":0},{"$f":"MAX(AboveHWM!BK125-Tier2_Vintage!BK125,0)","v":0},{"$f":"MAX(AboveHWM!BL125-Tier2_Vintage!BL125,0)","v":0},{"$f":"MAX(AboveHWM!BM125-Tier2_Vintage!BM125,0)","v":0},{"$f":"MAX(AboveHWM!BN125-Tier2_Vintage!BN125,0)","v":0},{"$f":"MAX(AboveHWM!BO125-Tier2_Vintage!BO125,0)","v":0},{"$f":"MAX(AboveHWM!BP125-Tier2_Vintage!BP125,0)","v":0},{"$f":"MAX(AboveHWM!BQ125-Tier2_Vintage!BQ125,0)","v":0},{"$f":"MAX(AboveHWM!BR125-Tier2_Vintage!BR125,0)","v":0},{"$f":"MAX(AboveHWM!BS125-Tier2_Vintage!BS125,0)","v":0},{"$f":"MAX(AboveHWM!BT125-Tier2_Vintage!BT125,0)","v":0},{"$f":"MAX(AboveHWM!BU125-Tier2_Vintage!BU125,0)","v":0},{"$f":"MAX(AboveHWM!BV125-Tier2_Vintage!BV125,0)","v":0},{"$f":"MAX(AboveHWM!BW125-Tier2_Vintage!BW125,0)","v":0}]
[null,10706,"Port of Seattle - SETAC In'tl. Airport",{"$f":"MAX(AboveHWM!D134-Tier2_Vintage!D134,0)","v":0},{"$f":"MAX(AboveHWM!E134-Tier2_Vintage!E134,0)","v":0},{"$f":"MAX(AboveHWM!F134-Tier2_Vintage!F134,0)","v":0},{"$f":"MAX(AboveHWM!G134-Tier2_Vintage!G134,0)","v":0},{"$f":"MAX(AboveHWM!H134-Tier2_Vintage!H134,0)","v":0},{"$f":"MAX(AboveHWM!I134-Tier2_Vintage!I134,0)","v":0},{"$f":"MAX(AboveHWM!J134-Tier2_Vintage!J134,0)","v":0},{"$f":"MAX(AboveHWM!K134-Tier2_Vintage!K134,0)","v":0},{"$f":"MAX(AboveHWM!L134-Tier2_Vintage!L134,0)","v":0},{"$f":"MAX(AboveHWM!M134-Tier2_Vintage!M134,0)","v":0},{"$f":"MAX(AboveHWM!N134-Tier2_Vintage!N134,0)","v":0},{"$f":"MAX(AboveHWM!O134-Tier2_Vintage!O134,0)","v":0},{"$f":"MAX(AboveHWM!P134-Tier2_Vintage!P134,0)","v":0},{"$f":"MAX(AboveHWM!Q134-Tier2_Vintage!Q134,0)","v":0},{"$f":"MAX(AboveHWM!R134-Tier2_Vintage!R134,0)","v":0},{"$f":"MAX(AboveHWM!S134-Tier2_Vintage!S134,0)","v":0},{"$f":"MAX(AboveHWM!T134-Tier2_Vintage!T134,0)","v":0},{"$f":"MAX(AboveHWM!U134-Tier2_Vintage!U134,0)","v":0},{"$f":"MAX(AboveHWM!V134-Tier2_Vintage!V134,0)","v":0},{"$f":"MAX(AboveHWM!W134-Tier2_Vintage!W134,0)","v":0},{"$f":"MAX(AboveHWM!X134-Tier2_Vintage!X134,0)","v":0},{"$f":"MAX(AboveHWM!Y134-Tier2_Vintage!Y134,0)","v":0},{"$f":"MAX(AboveHWM!Z134-Tier2_Vintage!Z134,0)","v":0},{"$f":"MAX(AboveHWM!AA134-Tier2_Vintage!AA134,0)","v":0},{"$f":"MAX(AboveHWM!AB134-Tier2_Vintage!AB134,0)","v":0},{"$f":"MAX(AboveHWM!AC134-Tier2_Vintage!AC134,0)","v":0},{"$f":"MAX(AboveHWM!AD134-Tier2_Vintage!AD134,0)","v":0},{"$f":"MAX(AboveHWM!AE134-Tier2_Vintage!AE134,0)","v":0},{"$f":"MAX(AboveHWM!AF134-Tier2_Vintage!AF134,0)","v":0},{"$f":"MAX(AboveHWM!AG134-Tier2_Vintage!AG134,0)","v":0},{"$f":"MAX(AboveHWM!AH134-Tier2_Vintage!AH134,0)","v":0},{"$f":"MAX(AboveHWM!AI134-Tier2_Vintage!AI134,0)","v":0},{"$f":"MAX(AboveHWM!AJ134-Tier2_Vintage!AJ134,0)","v":0},{"$f":"MAX(AboveHWM!AK134-Tier2_Vintage!AK134,0)","v":0},{"$f":"MAX(AboveHWM!AL134-Tier2_Vintage!AL134,0)","v":0},{"$f":"MAX(AboveHWM!AM134-Tier2_Vintage!AM134,0)","v":0},{"$f":"MAX(AboveHWM!AN134-Tier2_Vintage!AN134,0)","v":0},{"$f":"MAX(AboveHWM!AO134-Tier2_Vintage!AO134,0)","v":0},{"$f":"MAX(AboveHWM!AP134-Tier2_Vintage!AP134,0)","v":0},{"$f":"MAX(AboveHWM!AQ134-Tier2_Vintage!AQ134,0)","v":0},{"$f":"MAX(AboveHWM!AR134-Tier2_Vintage!AR134,0)","v":0},{"$f":"MAX(AboveHWM!AS134-Tier2_Vintage!AS134,0)","v":0},{"$f":"MAX(AboveHWM!AT134-Tier2_Vintage!AT134,0)","v":0},{"$f":"MAX(AboveHWM!AU134-Tier2_Vintage!AU134,0)","v":0},{"$f":"MAX(AboveHWM!AV134-Tier2_Vintage!AV134,0)","v":0},{"$f":"MAX(AboveHWM!AW134-Tier2_Vintage!AW134,0)","v":0},{"$f":"MAX(AboveHWM!AX134-Tier2_Vintage!AX134,0)","v":0},{"$f":"MAX(AboveHWM!AY134-Tier2_Vintage!AY134,0)","v":0},{"$f":"MAX(AboveHWM!AZ134-Tier2_Vintage!AZ134,0)","v":0},{"$f":"MAX(AboveHWM!BA134-Tier2_Vintage!BA134,0)","v":0},{"$f":"MAX(AboveHWM!BB134-Tier2_Vintage!BB134,0)","v":0},{"$f":"MAX(AboveHWM!BC134-Tier2_Vintage!BC134,0)","v":0},{"$f":"MAX(AboveHWM!BD134-Tier2_Vintage!BD134,0)","v":0},{"$f":"MAX(AboveHWM!BE134-Tier2_Vintage!BE134,0)","v":0},{"$f":"MAX(AboveHWM!BF134-Tier2_Vintage!BF134,0)","v":0},{"$f":"MAX(AboveHWM!BG134-Tier2_Vintage!BG134,0)","v":0},{"$f":"MAX(AboveHWM!BH134-Tier2_Vintage!BH134,0)","v":0},{"$f":"MAX(AboveHWM!BI134-Tier2_Vintage!BI134,0)","v":0},{"$f":"MAX(AboveHWM!BJ134-Tier2_Vintage!BJ134,0)","v":0},{"$f":"MAX(AboveHWM!BK134-Tier2_Vintage!BK134,0)","v":0},{"$f":"MAX(AboveHWM!BL134-Tier2_Vintage!BL134,0)","v":0},{"$f":"MAX(AboveHWM!BM134-Tier2_Vintage!BM134,0)","v":0},{"$f":"MAX(AboveHWM!BN134-Tier2_Vintage!BN134,0)","v":0},{"$f":"MAX(AboveHWM!BO134-Tier2_Vintage!BO134,0)","v":0},{"$f":"MAX(AboveHWM!BP134-Tier2_Vintage!BP134,0)","v":0},{"$f":"MAX(AboveHWM!BQ134-Tier2_Vintage!BQ134,0)","v":0},{"$f":"MAX(AboveHWM!BR134-Tier2_Vintage!BR134,0)","v":0},{"$f":"MAX(AboveHWM!BS134-Tier2_Vintage!BS134,0)","v":0},{"$f":"MAX(AboveHWM!BT134-Tier2_Vintage!BT134,0)","v":0},{"$f":"MAX(AboveHWM!BU134-Tier2_Vintage!BU134,0)","v":0},{"$f":"MAX(AboveHWM!BV134-Tier2_Vintage!BV134,0)","v":0},{"$f":"MAX(AboveHWM!BW134-Tier2_Vintage!BW134,0)","v":0}]
[null,11680,"Weiser, City of",{"$f":"MAX(AboveHWM!D135-Tier2_Vintage!D135,0)","v":0},{"$f":"MAX(AboveHWM!E135-Tier2_Vintage!E135,0)","v":0},{"$f":"MAX(AboveHWM!F135-Tier2_Vintage!F135,0)","v":0},{"$f":"MAX(AboveHWM!G135-Tier2_Vintage!G135,0)","v":0},{"$f":"MAX(AboveHWM!H135-Tier2_Vintage!H135,0)","v":0},{"$f":"MAX(AboveHWM!I135-Tier2_Vintage!I135,0)","v":0},{"$f":"MAX(AboveHWM!J135-Tier2_Vintage!J135,0)","v":0},{"$f":"MAX(AboveHWM!K135-Tier2_Vintage!K135,0)","v":0},{"$f":"MAX(AboveHWM!L135-Tier2_Vintage!L135,0)","v":0},{"$f":"MAX(AboveHWM!M135-Tier2_Vintage!M135,0)","v":0},{"$f":"MAX(AboveHWM!N135-Tier2_Vintage!N135,0)","v":0},{"$f":"MAX(AboveHWM!O135-Tier2_Vintage!O135,0)","v":0},{"$f":"MAX(AboveHWM!P135-Tier2_Vintage!P135,0)","v":0},{"$f":"MAX(AboveHWM!Q135-Tier2_Vintage!Q135,0)","v":0},{"$f":"MAX(AboveHWM!R135-Tier2_Vintage!R135,0)","v":0},{"$f":"MAX(AboveHWM!S135-Tier2_Vintage!S135,0)","v":0},{"$f":"MAX(AboveHWM!T135-Tier2_Vintage!T135,0)","v":0},{"$f":"MAX(AboveHWM!U135-Tier2_Vintage!U135,0)","v":0},{"$f":"MAX(AboveHWM!V135-Tier2_Vintage!V135,0)","v":0},{"$f":"MAX(AboveHWM!W135-Tier2_Vintage!W135,0)","v":0},{"$f":"MAX(AboveHWM!X135-Tier2_Vintage!X135,0)","v":0},{"$f":"MAX(AboveHWM!Y135-Tier2_Vintage!Y135,0)","v":0},{"$f":"MAX(AboveHWM!Z135-Tier2_Vintage!Z135,0)","v":0},{"$f":"MAX(AboveHWM!AA135-Tier2_Vintage!AA135,0)","v":0},{"$f":"MAX(AboveHWM!AB135-Tier2_Vintage!AB135,0)","v":0},{"$f":"MAX(AboveHWM!AC135-Tier2_Vintage!AC135,0)","v":0},{"$f":"MAX(AboveHWM!AD135-Tier2_Vintage!AD135,0)","v":0},{"$f":"MAX(AboveHWM!AE135-Tier2_Vintage!AE135,0)","v":0},{"$f":"MAX(AboveHWM!AF135-Tier2_Vintage!AF135,0)","v":0},{"$f":"MAX(AboveHWM!AG135-Tier2_Vintage!AG135,0)","v":0},{"$f":"MAX(AboveHWM!AH135-Tier2_Vintage!AH135,0)","v":0},{"$f":"MAX(AboveHWM!AI135-Tier2_Vintage!AI135,0)","v":0},{"$f":"MAX(AboveHWM!AJ135-Tier2_Vintage!AJ135,0)","v":0},{"$f":"MAX(AboveHWM!AK135-Tier2_Vintage!AK135,0)","v":0},{"$f":"MAX(AboveHWM!AL135-Tier2_Vintage!AL135,0)","v":0},{"$f":"MAX(AboveHWM!AM135-Tier2_Vintage!AM135,0)","v":0},{"$f":"MAX(AboveHWM!AN135-Tier2_Vintage!AN135,0)","v":0},{"$f":"MAX(AboveHWM!AO135-Tier2_Vintage!AO135,0)","v":0},{"$f":"MAX(AboveHWM!AP135-Tier2_Vintage!AP135,0)","v":0},{"$f":"MAX(AboveHWM!AQ135-Tier2_Vintage!AQ135,0)","v":0},{"$f":"MAX(AboveHWM!AR135-Tier2_Vintage!AR135,0)","v":0},{"$f":"MAX(AboveHWM!AS135-Tier2_Vintage!AS135,0)","v":0},{"$f":"MAX(AboveHWM!AT135-Tier2_Vintage!AT135,0)","v":0},{"$f":"MAX(AboveHWM!AU135-Tier2_Vintage!AU135,0)","v":0},{"$f":"MAX(AboveHWM!AV135-Tier2_Vintage!AV135,0)","v":0},{"$f":"MAX(AboveHWM!AW135-Tier2_Vintage!AW135,0)","v":0},{"$f":"MAX(AboveHWM!AX135-Tier2_Vintage!AX135,0)","v":0},{"$f":"MAX(AboveHWM!AY135-Tier2_Vintage!AY135,0)","v":0},{"$f":"MAX(AboveHWM!AZ135-Tier2_Vintage!AZ135,0)","v":0},{"$f":"MAX(AboveHWM!BA135-Tier2_Vintage!BA135,0)","v":0},{"$f":"MAX(AboveHWM!BB135-Tier2_Vintage!BB135,0)","v":0},{"$f":"MAX(AboveHWM!BC135-Tier2_Vintage!BC135,0)","v":0},{"$f":"MAX(AboveHWM!BD135-Tier2_Vintage!BD135,0)","v":0},{"$f":"MAX(AboveHWM!BE135-Tier2_Vintage!BE135,0)","v":0},{"$f":"MAX(AboveHWM!BF135-Tier2_Vintage!BF135,0)","v":0},{"$f":"MAX(AboveHWM!BG135-Tier2_Vintage!BG135,0)","v":0},{"$f":"MAX(AboveHWM!BH135-Tier2_Vintage!BH135,0)","v":0},{"$f":"MAX(AboveHWM!BI135-Tier2_Vintage!BI135,0)","v":0},{"$f":"MAX(AboveHWM!BJ135-Tier2_Vintage!BJ135,0)","v":0},{"$f":"MAX(AboveHWM!BK135-Tier2_Vintage!BK135,0)","v":0},{"$f":"MAX(AboveHWM!BL135-Tier2_Vintage!BL135,0)","v":0},{"$f":"MAX(AboveHWM!BM135-Tier2_Vintage!BM135,0)","v":0},{"$f":"MAX(AboveHWM!BN135-Tier2_Vintage!BN135,0)","v":0},{"$f":"MAX(AboveHWM!BO135-Tier2_Vintage!BO135,0)","v":0},{"$f":"MAX(AboveHWM!BP135-Tier2_Vintage!BP135,0)","v":0},{"$f":"MAX(AboveHWM!BQ135-Tier2_Vintage!BQ135,0)","v":0},{"$f":"MAX(AboveHWM!BR135-Tier2_Vintage!BR135,0)","v":0},{"$f":"MAX(AboveHWM!BS135-Tier2_Vintage!BS135,0)","v":0},{"$f":"MAX(AboveHWM!BT135-Tier2_Vintage!BT135,0)","v":0},{"$f":"MAX(AboveHWM!BU135-Tier2_Vintage!BU135,0)","v":0},{"$f":"MAX(AboveHWM!BV135-Tier2_Vintage!BV135,0)","v":0},{"$f":"MAX(AboveHWM!BW135-Tier2_Vintage!BW135,0)","v":0}]
[null,12026,"Jefferson County PUD #1",{"$f":"MAX(AboveHWM!D136-Tier2_Vintage!D136,0)","v":732.24},{"$f":"MAX(AboveHWM!E136-Tier2_Vintage!E136,0)","v":528.84},{"$f":"MAX(AboveHWM!F136-Tier2_Vintage!F136,0)","v":650.88},{"$f":"MAX(AboveHWM!G136-Tier2_Vintage!G136,0)","v":571.21500000000003},{"$f":"MAX(AboveHWM!H136-Tier2_Vintage!H136,0)","v":705.12},{"$f":"MAX(AboveHWM!I136-Tier2_Vintage!I136,0)","v":555.96},{"$f":"MAX(AboveHWM!J136-Tier2_Vintage!J136,0)","v":705.12},{"$f":"MAX(AboveHWM!K136-Tier2_Vintage!K136,0)","v":555.96},{"$f":"MAX(AboveHWM!L136-Tier2_Vintage!L136,0)","v":650.88},{"$f":"MAX(AboveHWM!M136-Tier2_Vintage!M136,0)","v":488.16},{"$f":"MAX(AboveHWM!N136-Tier2_Vintage!N136,0)","v":705.12},{"$f":"MAX(AboveHWM!O136-Tier2_Vintage!O136,0)","v":554.26499999999999},{"$f":"MAX(AboveHWM!P136-Tier2_Vintage!P136,0)","v":705.12},{"$f":"MAX(AboveHWM!Q136-Tier2_Vintage!Q136,0)","v":515.28},{"$f":"MAX(AboveHWM!R136-Tier2_Vintage!R136,0)","v":678},{"$f":"MAX(AboveHWM!S136-Tier2_Vintage!S136,0)","v":583.08000000000004},{"$f":"MAX(AboveHWM!T136-Tier2_Vintage!T136,0)","v":705.12},{"$f":"MAX(AboveHWM!U136-Tier2_Vintage!U136,0)","v":515.28},{"$f":"MAX(AboveHWM!V136-Tier2_Vintage!V136,0)","v":705.12},{"$f":"MAX(AboveHWM!W136-Tier2_Vintage!W136,0)","v":555.96},{"$f":"MAX(AboveHWM!X136-Tier2_Vintage!X136,0)","v":705.12},{"$f":"MAX(AboveHWM!Y136-Tier2_Vintage!Y136,0)","v":555.96},{"$f":"MAX(AboveHWM!Z136-Tier2_Vintage!Z136,0)","v":678},{"$f":"MAX(AboveHWM!AA136-Tier2_Vintage!AA136,0)","v":542.4},{"$f":"MAX(AboveHWM!AB136-Tier2_Vintage!AB136,0)","v":779.76},{"$f":"MAX(AboveHWM!AC136-Tier2_Vintage!AC136,0)","v":563.16},{"$f":"MAX(AboveHWM!AD136-Tier2_Vintage!AD136,0)","v":693.12},{"$f":"MAX(AboveHWM!AE136-Tier2_Vintage!AE136,0)","v":608.28499999999997},{"$f":"MAX(AboveHWM!AF136-Tier2_Vintage!AF136,0)","v":750.88},{"$f":"MAX(AboveHWM!AG136-Tier2_Vintage!AG136,0)","v":592.04},{"$f":"MAX(AboveHWM!AH136-Tier2_Vintage!AH136,0)","v":722},{"$f":"MAX(AboveHWM!AI136-Tier2_Vintage!AI136,0)","v":620.91999999999996},{"$f":"MAX(AboveHWM!AJ136-Tier2_Vintage!AJ136,0)","v":693.12},{"$f":"MAX(AboveHWM!AK136-Tier2_Vintage!AK136,0)","v":519.84},{"$f":"MAX(AboveHWM!AL136-Tier2_Vintage!AL136,0)","v":779.76},{"$f":"MAX(AboveHWM!AM136-Tier2_Vintage!AM136,0)","v":561.35500000000002},{"$f":"MAX(AboveHWM!AN136-Tier2_Vintage!AN136,0)","v":750.88},{"$f":"MAX(AboveHWM!AO136-Tier2_Vintage!AO136,0)","v":548.72},{"$f":"MAX(AboveHWM!AP136-Tier2_Vintage!AP136,0)","v":722},{"$f":"MAX(AboveHWM!AQ136-Tier2_Vintage!AQ136,0)","v":620.91999999999996},{"$f":"MAX(AboveHWM!AR136-Tier2_Vintage!AR136,0)","v":750.88},{"$f":"MAX(AboveHWM!AS136-Tier2_Vintage!AS136,0)","v":548.72},{"$f":"MAX(AboveHWM!AT136-Tier2_Vintage!AT136,0)","v":750.88},{"$f":"MAX(AboveHWM!AU136-Tier2_Vintage!AU136,0)","v":592.04},{"$f":"MAX(AboveHWM!AV136-Tier2_Vintage!AV136,0)","v":750.88},{"$f":"MAX(AboveHWM!AW136-Tier2_Vintage!AW136,0)","v":592.04},{"$f":"MAX(AboveHWM!AX136-Tier2_Vintage!AX136,0)","v":722},{"$f":"MAX(AboveHWM!AY136-Tier2_Vintage!AY136,0)","v":577.6},{"$f":"MAX(AboveHWM!AZ136-Tier2_Vintage!AZ136,0)","v":829.08800000000008},{"$f":"MAX(AboveHWM!BA136-Tier2_Vintage!BA136,0)","v":653.70400000000006},{"$f":"MAX(AboveHWM!BB136-Tier2_Vintage!BB136,0)","v":797.2},{"$f":"MAX(AboveHWM!BC136-Tier2_Vintage!BC136,0)","v":639.75300000000004},{"$f":"MAX(AboveHWM!BD136-Tier2_Vintage!BD136,0)","v":829.08800000000008},{"$f":"MAX(AboveHWM!BE136-Tier2_Vintage!BE136,0)","v":653.70400000000006},{"$f":"MAX(AboveHWM!BF136-Tier2_Vintage!BF136,0)","v":797.2},{"$f":"MAX(AboveHWM!BG136-Tier2_Vintage!BG136,0)","v":685.59199999999998},{"$f":"MAX(AboveHWM!BH136-Tier2_Vintage!BH136,0)","v":797.2},{"$f":"MAX(AboveHWM!BI136-Tier2_Vintage!BI136,0)","v":589.928},{"$f":"MAX(AboveHWM!BJ136-Tier2_Vintage!BJ136,0)","v":860.976},{"$f":"MAX(AboveHWM!BK136-Tier2_Vintage!BK136,0)","v":619.82299999999998},{"$f":"MAX(AboveHWM!BL136-Tier2_Vintage!BL136,0)","v":797.2},{"$f":"MAX(AboveHWM!BM136-Tier2_Vintage!BM136,0)","v":637.76},{"$f":"MAX(AboveHWM!BN136-Tier2_Vintage!BN136,0)","v":829.08800000000008},{"$f":"MAX(AboveHWM!BO136-Tier2_Vintage!BO136,0)","v":653.70400000000006},{"$f":"MAX(AboveHWM!BP136-Tier2_Vintage!BP136,0)","v":829.08800000000008},{"$f":"MAX(AboveHWM!BQ136-Tier2_Vintage!BQ136,0)","v":605.87200000000007},{"$f":"MAX(AboveHWM!BR136-Tier2_Vintage!BR136,0)","v":797.2},{"$f":"MAX(AboveHWM!BS136-Tier2_Vintage!BS136,0)","v":685.59199999999998},{"$f":"MAX(AboveHWM!BT136-Tier2_Vintage!BT136,0)","v":860.976},{"$f":"MAX(AboveHWM!BU136-Tier2_Vintage!BU136,0)","v":621.81600000000003},{"$f":"MAX(AboveHWM!BV136-Tier2_Vintage!BV136,0)","v":797.2},{"$f":"MAX(AboveHWM!BW136-Tier2_Vintage!BW136,0)","v":637.76}]
[null,10298,"PNGC Aggregate",{"$f":"MAX(AboveHWM!D137-Tier2_Vintage!D137,0)","v":66164.255999999994},{"$f":"MAX(AboveHWM!E137-Tier2_Vintage!E137,0)","v":47785.295999999995},{"$f":"MAX(AboveHWM!F137-Tier2_Vintage!F137,0)","v":58812.671999999991},{"$f":"MAX(AboveHWM!G137-Tier2_Vintage!G137,0)","v":51614.245999999999},{"$f":"MAX(AboveHWM!H137-Tier2_Vintage!H137,0)","v":63713.727999999996},{"$f":"MAX(AboveHWM!I137-Tier2_Vintage!I137,0)","v":50235.823999999993},{"$f":"MAX(AboveHWM!J137-Tier2_Vintage!J137,0)","v":63713.727999999996},{"$f":"MAX(AboveHWM!K137-Tier2_Vintage!K137,0)","v":50235.823999999993},{"$f":"MAX(AboveHWM!L137-Tier2_Vintage!L137,0)","v":58812.671999999991},{"$f":"MAX(AboveHWM!M137-Tier2_Vintage!M137,0)","v":44109.503999999994},{"$f":"MAX(AboveHWM!N137-Tier2_Vintage!N137,0)","v":63713.727999999996},{"$f":"MAX(AboveHWM!O137-Tier2_Vintage!O137,0)","v":50082.665999999997},{"$f":"MAX(AboveHWM!P137-Tier2_Vintage!P137,0)","v":63713.727999999996},{"$f":"MAX(AboveHWM!Q137-Tier2_Vintage!Q137,0)","v":46560.031999999999},{"$f":"MAX(AboveHWM!R137-Tier2_Vintage!R137,0)","v":61263.199999999997},{"$f":"MAX(AboveHWM!S137-Tier2_Vintage!S137,0)","v":52686.351999999999},{"$f":"MAX(AboveHWM!T137-Tier2_Vintage!T137,0)","v":63713.727999999996},{"$f":"MAX(AboveHWM!U137-Tier2_Vintage!U137,0)","v":46560.031999999999},{"$f":"MAX(AboveHWM!V137-Tier2_Vintage!V137,0)","v":63713.727999999996},{"$f":"MAX(AboveHWM!W137-Tier2_Vintage!W137,0)","v":50235.823999999993},{"$f":"MAX(AboveHWM!X137-Tier2_Vintage!X137,0)","v":63713.727999999996},{"$f":"MAX(AboveHWM!Y137-Tier2_Vintage!Y137,0)","v":50235.823999999993},{"$f":"MAX(AboveHWM!Z137-Tier2_Vintage!Z137,0)","v":61263.199999999997},{"$f":"MAX(AboveHWM!AA137-Tier2_Vintage!AA137,0)","v":49010.559999999998},{"$f":"MAX(AboveHWM!AB137-Tier2_Vintage!AB137,0)","v":71668.799999999988},{"$f":"MAX(AboveHWM!AC137-Tier2_Vintage!AC137,0)","v":51760.799999999996},{"$f":"MAX(AboveHWM!AD137-Tier2_Vintage!AD137,0)","v":63705.599999999991},{"$f":"MAX(AboveHWM!AE137-Tier2_Vintage!AE137,0)","v":55908.299999999996},{"$f":"MAX(AboveHWM!AF137-Tier2_Vintage!AF137,0)","v":69014.399999999994},{"$f":"MAX(AboveHWM!AG137-Tier2_Vintage!AG137,0)","v":54415.19999999999},{"$f":"MAX(AboveHWM!AH137-Tier2_Vintage!AH137,0)","v":66359.999999999985},{"$f":"MAX(AboveHWM!AI137-Tier2_Vintage!AI137,0)","v":57069.599999999991},{"$f":"MAX(AboveHWM!AJ137-Tier2_Vintage!AJ137,0)","v":63705.599999999991},{"$f":"MAX(AboveHWM!AK137-Tier2_Vintage!AK137,0)","v":47779.199999999997},{"$f":"MAX(AboveHWM!AL137-Tier2_Vintage!AL137,0)","v":71668.799999999988},{"$f":"MAX(AboveHWM!AM137-Tier2_Vintage!AM137,0)","v":51594.899999999994},{"$f":"MAX(AboveHWM!AN137-Tier2_Vintage!AN137,0)","v":69014.399999999994},{"$f":"MAX(AboveHWM!AO137-Tier2_Vintage!AO137,0)","v":50433.599999999991},{"$f":"MAX(AboveHWM!AP137-Tier2_Vintage!AP137,0)","v":66359.999999999985},{"$f":"MAX(AboveHWM!AQ137-Tier2_Vintage!AQ137,0)","v":57069.599999999991},{"$f":"MAX(AboveHWM!AR137-Tier2_Vintage!AR137,0)","v":69014.399999999994},{"$f":"MAX(AboveHWM!AS137-Tier2_Vintage!AS137,0)","v":50433.599999999991},{"$f":"MAX(AboveHWM!AT137-Tier2_Vintage!AT137,0)","v":69014.399999999994},{"$f":"MAX(AboveHWM!AU137-Tier2_Vintage!AU137,0)","v":54415.19999999999},{"$f":"MAX(AboveHWM!AV137-Tier2_Vintage!AV137,0)","v":69014.399999999994},{"$f":"MAX(AboveHWM!AW137-Tier2_Vintage!AW137,0)","v":54415.19999999999},{"$f":"MAX(AboveHWM!AX137-Tier2_Vintage!AX137,0)","v":66359.999999999985},{"$f":"MAX(AboveHWM!AY137-Tier2_Vintage!AY137,0)","v":53087.999999999993},{"$f":"MAX(AboveHWM!AZ137-Tier2_Vintage!AZ137,0)","v":73489.727999999988},{"$f":"MAX(AboveHWM!BA137-Tier2_Vintage!BA137,0)","v":57943.823999999993},{"$f":"MAX(AboveHWM!BB137-Tier2_Vintage!BB137,0)","v":70663.199999999997},{"$f":"MAX(AboveHWM!BC137-Tier2_Vintage!BC137,0)","v":56707.217999999993},{"$f":"MAX(AboveHWM!BD137-Tier2_Vintage!BD137,0)","v":73489.727999999988},{"$f":"MAX(AboveHWM!BE137-Tier2_Vintage!BE137,0)","v":57943.823999999993},{"$f":"MAX(AboveHWM!BF137-Tier2_Vintage!BF137,0)","v":70663.199999999997},{"$f":"MAX(AboveHWM!BG137-Tier2_Vintage!BG137,0)","v":60770.351999999999},{"$f":"MAX(AboveHWM!BH137-Tier2_Vintage!BH137,0)","v":70663.199999999997},{"$f":"MAX(AboveHWM!BI137-Tier2_Vintage!BI137,0)","v":52290.767999999996},{"$f":"MAX(AboveHWM!BJ137-Tier2_Vintage!BJ137,0)","v":76316.255999999994},{"$f":"MAX(AboveHWM!BK137-Tier2_Vintage!BK137,0)","v":54940.637999999999},{"$f":"MAX(AboveHWM!BL137-Tier2_Vintage!BL137,0)","v":70663.199999999997},{"$f":"MAX(AboveHWM!BM137-Tier2_Vintage!BM137,0)","v":56530.559999999998},{"$f":"MAX(AboveHWM!BN137-Tier2_Vintage!BN137,0)","v":73489.727999999988},{"$f":"MAX(AboveHWM!BO137-Tier2_Vintage!BO137,0)","v":57943.823999999993},{"$f":"MAX(AboveHWM!BP137-Tier2_Vintage!BP137,0)","v":73489.727999999988},{"$f":"MAX(AboveHWM!BQ137-Tier2_Vintage!BQ137,0)","v":53704.031999999999},{"$f":"MAX(AboveHWM!BR137-Tier2_Vintage!BR137,0)","v":70663.199999999997},{"$f":"MAX(AboveHWM!BS137-Tier2_Vintage!BS137,0)","v":60770.351999999999},{"$f":"MAX(AboveHWM!BT137-Tier2_Vintage!BT137,0)","v":76316.255999999994},{"$f":"MAX(AboveHWM!BU137-Tier2_Vintage!BU137,0)","v":55117.295999999995},{"$f":"MAX(AboveHWM!BV137-Tier2_Vintage!BV137,0)","v":70663.199999999997},{"$f":"MAX(AboveHWM!BW137-Tier2_Vintage!BW137,0)","v":56530.559999999998}]

{"sheet":"AboveHWM_PNGC","index":19,"n_rows":137,"n_cols":75,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"Above RHWM Load Calculation (MWh)"]
["TOC",null,null,{"$f":"+DATE(Init!$C$9-1,10,1)","v":"2025-10-01"},{"$f":"+IF(E3=\"HLH\",EOMONTH(D2,0)+1,D2)","v":"2025-10-01"},{"$f":"+IF(F3=\"HLH\",EOMONTH(E2,0)+1,E2)","v":"2025-11-01"},"2025-11-01","2025-12-01","2025-12-01","2026-01-01","2026-01-01","2026-02-01","2026-02-01","2026-03-01","2026-03-01","2026-04-01","2026-04-01","2026-05-01","2026-05-01","2026-06-01","2026-06-01","2026-07-01","2026-07-01","2026-08-01","2026-08-01","2026-09-01","2026-09-01","2026-10-01","2026-10-01","2026-11-01","2026-11-01","2026-12-01","2026-12-01","2027-01-01","2027-01-01","2027-02-01","2027-02-01","2027-03-01","2027-03-01","2027-04-01","2027-04-01","2027-05-01","2027-05-01","2027-06-01","2027-06-01","2027-07-01","2027-07-01","2027-08-01","2027-08-01",{"$f":"+IF(AX3=\"HLH\",EOMONTH(AW2,0)+1,AW2)","v":"2027-09-01"},{"$f":"+IF(AY3=\"HLH\",EOMONTH(AX2,0)+1,AX2)","v":"2027-09-01"},{"$f":"+IF(AZ3=\"HLH\",EOMONTH(AY2,0)+1,AY2)","v":"2027-10-01"},{"$f":"+IF(BA3=\"HLH\",EOMONTH(AZ2,0)+1,AZ2)","v":"2027-10-01"},{"$f":"+IF(BB3=\"HLH\",EOMONTH(BA2,0)+1,BA2)","v":"2027-11-01"},{"$f":"+IF(BC3=\"HLH\",EOMONTH(BB2,0)+1,BB2)","v":"2027-11-01"},{"$f":"+IF(BD3=\"HLH\",EOMONTH(BC2,0)+1,BC2)","v":"2027-12-01"},{"$f":"+IF(BE3=\"HLH\",EOMONTH(BD2,0)+1,BD2)","v":"2027-12-01"},{"$f":"+IF(BF3=\"HLH\",EOMONTH(BE2,0)+1,BE2)","v":"2028-01-01"},{"$f":"+IF(BG3=\"HLH\",EOMONTH(BF2,0)+1,BF2)","v":"2028-01-01"},{"$f":"+IF(BH3=\"HLH\",EOMONTH(BG2,0)+1,BG2)","v":"2028-02-01"},{"$f":"+IF(BI3=\"HLH\",EOMONTH(BH2,0)+1,BH2)","v":"2028-02-01"},{"$f":"+IF(BJ3=\"HLH\",EOMONTH(BI2,0)+1,BI2)","v":"2028-03-01"},{"$f":"+IF(BK3=\"HLH\",EOMONTH(BJ2,0)+1,BJ2)","v":"2028-03-01"},{"$f":"+IF(BL3=\"HLH\",EOMONTH(BK2,0)+1,BK2)","v":"2028-04-01"},{"$f":"+IF(BM3=\"HLH\",EOMONTH(BL2,0)+1,BL2)","v":"2028-04-01"},{"$f":"+IF(BN3=\"HLH\",EOMONTH(BM2,0)+1,BM2)","v":"2028-05-01"},{"$f":"+IF(BO3=\"HLH\",EOMONTH(BN2,0)+1,BN2)","v":"2028-05-01"},{"$f":"+IF(BP3=\"HLH\",EOMONTH(BO2,0)+1,BO2)","v":"2028-06-01"},{"$f":"+IF(BQ3=\"HLH\",EOMONTH(BP2,0)+1,BP2)","v":"2028-06-01"},{"$f":"+IF(BR3=\"HLH\",EOMONTH(BQ2,0)+1,BQ2)","v":"2028-07-01"},{"$f":"+IF(BS3=\"HLH\",EOMONTH(BR2,0)+1,BR2)","v":"2028-07-01"},{"$f":"+IF(BT3=\"HLH\",EOMONTH(BS2,0)+1,BS2)","v":"2028-08-01"},{"$f":"+IF(BU3=\"HLH\",EOMONTH(BT2,0)+1,BT2)","v":"2028-08-01"},{"$f":"+IF(BV3=\"HLH\",EOMONTH(BU2,0)+1,BU2)","v":"2028-09-01"},{"$f":"+IF(BW3=\"HLH\",EOMONTH(BV2,0)+1,BV2)","v":"2028-09-01"}]
[null,"BESID","AccountName","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH"]
[null,10015,"Asotin County PUD #1",{"$f":"TOCA!$E4*IF(D$2<$AB$2,TOCA!$AD4,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(E$2<$AB$2,TOCA!$AD4,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(F$2<$AB$2,TOCA!$AD4,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(G$2<$AB$2,TOCA!$AD4,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(H$2<$AB$2,TOCA!$AD4,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(I$2<$AB$2,TOCA!$AD4,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(J$2<$AB$2,TOCA!$AD4,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(K$2<$AB$2,TOCA!$AD4,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(L$2<$AB$2,TOCA!$AD4,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(M$2<$AB$2,TOCA!$AD4,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(N$2<$AB$2,TOCA!$AD4,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(O$2<$AB$2,TOCA!$AD4,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(P$2<$AB$2,TOCA!$AD4,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(Q$2<$AB$2,TOCA!$AD4,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(R$2<$AB$2,TOCA!$AD4,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(S$2<$AB$2,TOCA!$AD4,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(T$2<$AB$2,TOCA!$AD4,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(U$2<$AB$2,TOCA!$AD4,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(V$2<$AB$2,TOCA!$AD4,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(W$2<$AB$2,TOCA!$AD4,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(X$2<$AB$2,TOCA!$AD4,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(Y$2<$AB$2,TOCA!$AD4,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(Z$2<$AB$2,TOCA!$AD4,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(AA$2<$AB$2,TOCA!$AD4,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(AB$2<$AB$2,TOCA!$AD4,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(AC$2<$AB$2,TOCA!$AD4,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(AD$2<$AB$2,TOCA!$AD4,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(AE$2<$AB$2,TOCA!$AD4,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(AF$2<$AB$2,TOCA!$AD4,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(AG$2<$AB$2,TOCA!$AD4,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(AH$2<$AB$2,TOCA!$AD4,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(AI$2<$AB$2,TOCA!$AD4,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(AJ$2<$AB$2,TOCA!$AD4,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(AK$2<$AB$2,TOCA!$AD4,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(AL$2<$AB$2,TOCA!$AD4,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(AM$2<$AB$2,TOCA!$AD4,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(AN$2<$AB$2,TOCA!$AD4,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(AO$2<$AB$2,TOCA!$AD4,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(AP$2<$AB$2,TOCA!$AD4,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(AQ$2<$AB$2,TOCA!$AD4,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(AR$2<$AB$2,TOCA!$AD4,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(AS$2<$AB$2,TOCA!$AD4,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(AT$2<$AB$2,TOCA!$AD4,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(AU$2<$AB$2,TOCA!$AD4,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(AV$2<$AB$2,TOCA!$AD4,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(AW$2<$AB$2,TOCA!$AD4,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(AX$2<$AB$2,TOCA!$AD4,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(AY$2<$AB$2,TOCA!$AD4,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(AZ$2<$AB$2,TOCA!$AD4,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(BA$2<$AB$2,TOCA!$AD4,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(BB$2<$AB$2,TOCA!$AD4,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(BC$2<$AB$2,TOCA!$AD4,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(BD$2<$AB$2,TOCA!$AD4,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(BE$2<$AB$2,TOCA!$AD4,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(BF$2<$AB$2,TOCA!$AD4,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(BG$2<$AB$2,TOCA!$AD4,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(BH$2<$AB$2,TOCA!$AD4,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(BI$2<$AB$2,TOCA!$AD4,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(BJ$2<$AB$2,TOCA!$AD4,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(BK$2<$AB$2,TOCA!$AD4,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(BL$2<$AB$2,TOCA!$AD4,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(BM$2<$AB$2,TOCA!$AD4,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(BN$2<$AB$2,TOCA!$AD4,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(BO$2<$AB$2,TOCA!$AD4,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(BP$2<$AB$2,TOCA!$AD4,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(BQ$2<$AB$2,TOCA!$AD4,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(BR$2<$AB$2,TOCA!$AD4,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(BS$2<$AB$2,TOCA!$AD4,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(BT$2<$AB$2,TOCA!$AD4,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(BU$2<$AB$2,TOCA!$AD4,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(BV$2<$AB$2,TOCA!$AD4,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E4*IF(BW$2<$AB$2,TOCA!$AD4,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE4,TOCA!$AF4))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10024,"Benton County PUD #1",{"$f":"TOCA!$E5*IF(D$2<$AB$2,TOCA!$AD5,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(E$2<$AB$2,TOCA!$AD5,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(F$2<$AB$2,TOCA!$AD5,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(G$2<$AB$2,TOCA!$AD5,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(H$2<$AB$2,TOCA!$AD5,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(I$2<$AB$2,TOCA!$AD5,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(J$2<$AB$2,TOCA!$AD5,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(K$2<$AB$2,TOCA!$AD5,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(L$2<$AB$2,TOCA!$AD5,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(M$2<$AB$2,TOCA!$AD5,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(N$2<$AB$2,TOCA!$AD5,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(O$2<$AB$2,TOCA!$AD5,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(P$2<$AB$2,TOCA!$AD5,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(Q$2<$AB$2,TOCA!$AD5,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(R$2<$AB$2,TOCA!$AD5,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(S$2<$AB$2,TOCA!$AD5,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(T$2<$AB$2,TOCA!$AD5,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(U$2<$AB$2,TOCA!$AD5,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(V$2<$AB$2,TOCA!$AD5,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(W$2<$AB$2,TOCA!$AD5,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(X$2<$AB$2,TOCA!$AD5,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(Y$2<$AB$2,TOCA!$AD5,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(Z$2<$AB$2,TOCA!$AD5,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(AA$2<$AB$2,TOCA!$AD5,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(AB$2<$AB$2,TOCA!$AD5,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(AC$2<$AB$2,TOCA!$AD5,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(AD$2<$AB$2,TOCA!$AD5,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(AE$2<$AB$2,TOCA!$AD5,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(AF$2<$AB$2,TOCA!$AD5,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(AG$2<$AB$2,TOCA!$AD5,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(AH$2<$AB$2,TOCA!$AD5,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(AI$2<$AB$2,TOCA!$AD5,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(AJ$2<$AB$2,TOCA!$AD5,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(AK$2<$AB$2,TOCA!$AD5,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(AL$2<$AB$2,TOCA!$AD5,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(AM$2<$AB$2,TOCA!$AD5,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(AN$2<$AB$2,TOCA!$AD5,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(AO$2<$AB$2,TOCA!$AD5,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(AP$2<$AB$2,TOCA!$AD5,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(AQ$2<$AB$2,TOCA!$AD5,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(AR$2<$AB$2,TOCA!$AD5,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(AS$2<$AB$2,TOCA!$AD5,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(AT$2<$AB$2,TOCA!$AD5,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(AU$2<$AB$2,TOCA!$AD5,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(AV$2<$AB$2,TOCA!$AD5,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(AW$2<$AB$2,TOCA!$AD5,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(AX$2<$AB$2,TOCA!$AD5,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(AY$2<$AB$2,TOCA!$AD5,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(AZ$2<$AB$2,TOCA!$AD5,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(BA$2<$AB$2,TOCA!$AD5,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(BB$2<$AB$2,TOCA!$AD5,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(BC$2<$AB$2,TOCA!$AD5,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(BD$2<$AB$2,TOCA!$AD5,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(BE$2<$AB$2,TOCA!$AD5,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(BF$2<$AB$2,TOCA!$AD5,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(BG$2<$AB$2,TOCA!$AD5,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(BH$2<$AB$2,TOCA!$AD5,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(BI$2<$AB$2,TOCA!$AD5,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(BJ$2<$AB$2,TOCA!$AD5,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(BK$2<$AB$2,TOCA!$AD5,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(BL$2<$AB$2,TOCA!$AD5,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(BM$2<$AB$2,TOCA!$AD5,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(BN$2<$AB$2,TOCA!$AD5,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(BO$2<$AB$2,TOCA!$AD5,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(BP$2<$AB$2,TOCA!$AD5,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(BQ$2<$AB$2,TOCA!$AD5,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(BR$2<$AB$2,TOCA!$AD5,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(BS$2<$AB$2,TOCA!$AD5,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(BT$2<$AB$2,TOCA!$AD5,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(BU$2<$AB$2,TOCA!$AD5,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(BV$2<$AB$2,TOCA!$AD5,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E5*IF(BW$2<$AB$2,TOCA!$AD5,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE5,TOCA!$AF5))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10025,"Benton REA",{"$f":"TOCA!$E6*IF(D$2<$AB$2,TOCA!$AD6,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(E$2<$AB$2,TOCA!$AD6,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(F$2<$AB$2,TOCA!$AD6,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(G$2<$AB$2,TOCA!$AD6,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(H$2<$AB$2,TOCA!$AD6,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(I$2<$AB$2,TOCA!$AD6,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(J$2<$AB$2,TOCA!$AD6,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(K$2<$AB$2,TOCA!$AD6,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(L$2<$AB$2,TOCA!$AD6,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(M$2<$AB$2,TOCA!$AD6,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(N$2<$AB$2,TOCA!$AD6,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(O$2<$AB$2,TOCA!$AD6,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(P$2<$AB$2,TOCA!$AD6,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(Q$2<$AB$2,TOCA!$AD6,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(R$2<$AB$2,TOCA!$AD6,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(S$2<$AB$2,TOCA!$AD6,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(T$2<$AB$2,TOCA!$AD6,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(U$2<$AB$2,TOCA!$AD6,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(V$2<$AB$2,TOCA!$AD6,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(W$2<$AB$2,TOCA!$AD6,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(X$2<$AB$2,TOCA!$AD6,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(Y$2<$AB$2,TOCA!$AD6,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(Z$2<$AB$2,TOCA!$AD6,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(AA$2<$AB$2,TOCA!$AD6,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(AB$2<$AB$2,TOCA!$AD6,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(AC$2<$AB$2,TOCA!$AD6,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(AD$2<$AB$2,TOCA!$AD6,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(AE$2<$AB$2,TOCA!$AD6,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(AF$2<$AB$2,TOCA!$AD6,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(AG$2<$AB$2,TOCA!$AD6,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(AH$2<$AB$2,TOCA!$AD6,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(AI$2<$AB$2,TOCA!$AD6,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(AJ$2<$AB$2,TOCA!$AD6,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(AK$2<$AB$2,TOCA!$AD6,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(AL$2<$AB$2,TOCA!$AD6,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(AM$2<$AB$2,TOCA!$AD6,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(AN$2<$AB$2,TOCA!$AD6,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(AO$2<$AB$2,TOCA!$AD6,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(AP$2<$AB$2,TOCA!$AD6,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(AQ$2<$AB$2,TOCA!$AD6,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(AR$2<$AB$2,TOCA!$AD6,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(AS$2<$AB$2,TOCA!$AD6,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(AT$2<$AB$2,TOCA!$AD6,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(AU$2<$AB$2,TOCA!$AD6,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(AV$2<$AB$2,TOCA!$AD6,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(AW$2<$AB$2,TOCA!$AD6,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(AX$2<$AB$2,TOCA!$AD6,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(AY$2<$AB$2,TOCA!$AD6,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(AZ$2<$AB$2,TOCA!$AD6,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(BA$2<$AB$2,TOCA!$AD6,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(BB$2<$AB$2,TOCA!$AD6,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(BC$2<$AB$2,TOCA!$AD6,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(BD$2<$AB$2,TOCA!$AD6,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(BE$2<$AB$2,TOCA!$AD6,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(BF$2<$AB$2,TOCA!$AD6,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(BG$2<$AB$2,TOCA!$AD6,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(BH$2<$AB$2,TOCA!$AD6,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(BI$2<$AB$2,TOCA!$AD6,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(BJ$2<$AB$2,TOCA!$AD6,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(BK$2<$AB$2,TOCA!$AD6,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(BL$2<$AB$2,TOCA!$AD6,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(BM$2<$AB$2,TOCA!$AD6,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(BN$2<$AB$2,TOCA!$AD6,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(BO$2<$AB$2,TOCA!$AD6,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(BP$2<$AB$2,TOCA!$AD6,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(BQ$2<$AB$2,TOCA!$AD6,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(BR$2<$AB$2,TOCA!$AD6,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(BS$2<$AB$2,TOCA!$AD6,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(BT$2<$AB$2,TOCA!$AD6,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(BU$2<$AB$2,TOCA!$AD6,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(BV$2<$AB$2,TOCA!$AD6,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E6*IF(BW$2<$AB$2,TOCA!$AD6,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE6,TOCA!$AF6))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10027,"Big Bend Elec Coop",{"$f":"TOCA!$E7*IF(D$2<$AB$2,TOCA!$AD7,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(E$2<$AB$2,TOCA!$AD7,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(F$2<$AB$2,TOCA!$AD7,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(G$2<$AB$2,TOCA!$AD7,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(H$2<$AB$2,TOCA!$AD7,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(I$2<$AB$2,TOCA!$AD7,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(J$2<$AB$2,TOCA!$AD7,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(K$2<$AB$2,TOCA!$AD7,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(L$2<$AB$2,TOCA!$AD7,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(M$2<$AB$2,TOCA!$AD7,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(N$2<$AB$2,TOCA!$AD7,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(O$2<$AB$2,TOCA!$AD7,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(P$2<$AB$2,TOCA!$AD7,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(Q$2<$AB$2,TOCA!$AD7,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(R$2<$AB$2,TOCA!$AD7,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(S$2<$AB$2,TOCA!$AD7,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(T$2<$AB$2,TOCA!$AD7,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(U$2<$AB$2,TOCA!$AD7,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(V$2<$AB$2,TOCA!$AD7,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(W$2<$AB$2,TOCA!$AD7,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(X$2<$AB$2,TOCA!$AD7,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(Y$2<$AB$2,TOCA!$AD7,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(Z$2<$AB$2,TOCA!$AD7,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(AA$2<$AB$2,TOCA!$AD7,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(AB$2<$AB$2,TOCA!$AD7,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(AC$2<$AB$2,TOCA!$AD7,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(AD$2<$AB$2,TOCA!$AD7,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(AE$2<$AB$2,TOCA!$AD7,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(AF$2<$AB$2,TOCA!$AD7,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(AG$2<$AB$2,TOCA!$AD7,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(AH$2<$AB$2,TOCA!$AD7,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(AI$2<$AB$2,TOCA!$AD7,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(AJ$2<$AB$2,TOCA!$AD7,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(AK$2<$AB$2,TOCA!$AD7,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(AL$2<$AB$2,TOCA!$AD7,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(AM$2<$AB$2,TOCA!$AD7,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(AN$2<$AB$2,TOCA!$AD7,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(AO$2<$AB$2,TOCA!$AD7,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(AP$2<$AB$2,TOCA!$AD7,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(AQ$2<$AB$2,TOCA!$AD7,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(AR$2<$AB$2,TOCA!$AD7,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(AS$2<$AB$2,TOCA!$AD7,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(AT$2<$AB$2,TOCA!$AD7,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(AU$2<$AB$2,TOCA!$AD7,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(AV$2<$AB$2,TOCA!$AD7,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(AW$2<$AB$2,TOCA!$AD7,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(AX$2<$AB$2,TOCA!$AD7,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(AY$2<$AB$2,TOCA!$AD7,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(AZ$2<$AB$2,TOCA!$AD7,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(BA$2<$AB$2,TOCA!$AD7,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(BB$2<$AB$2,TOCA!$AD7,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(BC$2<$AB$2,TOCA!$AD7,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(BD$2<$AB$2,TOCA!$AD7,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(BE$2<$AB$2,TOCA!$AD7,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(BF$2<$AB$2,TOCA!$AD7,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(BG$2<$AB$2,TOCA!$AD7,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(BH$2<$AB$2,TOCA!$AD7,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(BI$2<$AB$2,TOCA!$AD7,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(BJ$2<$AB$2,TOCA!$AD7,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(BK$2<$AB$2,TOCA!$AD7,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(BL$2<$AB$2,TOCA!$AD7,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(BM$2<$AB$2,TOCA!$AD7,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(BN$2<$AB$2,TOCA!$AD7,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(BO$2<$AB$2,TOCA!$AD7,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(BP$2<$AB$2,TOCA!$AD7,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(BQ$2<$AB$2,TOCA!$AD7,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(BR$2<$AB$2,TOCA!$AD7,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(BS$2<$AB$2,TOCA!$AD7,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(BT$2<$AB$2,TOCA!$AD7,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(BU$2<$AB$2,TOCA!$AD7,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(BV$2<$AB$2,TOCA!$AD7,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E7*IF(BW$2<$AB$2,TOCA!$AD7,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE7,TOCA!$AF7))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10029,"Blachly Lane Elec Coop",{"$f":"TOCA!$E8*IF(D$2<$AB$2,TOCA!$AD8,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":2373.84},{"$f":"TOCA!$E8*IF(E$2<$AB$2,TOCA!$AD8,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":1714.44},{"$f":"TOCA!$E8*IF(F$2<$AB$2,TOCA!$AD8,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":2110.08},{"$f":"TOCA!$E8*IF(G$2<$AB$2,TOCA!$AD8,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":1851.8150000000001},{"$f":"TOCA!$E8*IF(H$2<$AB$2,TOCA!$AD8,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":2285.92},{"$f":"TOCA!$E8*IF(I$2<$AB$2,TOCA!$AD8,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":1802.3600000000001},{"$f":"TOCA!$E8*IF(J$2<$AB$2,TOCA!$AD8,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":2285.92},{"$f":"TOCA!$E8*IF(K$2<$AB$2,TOCA!$AD8,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":1802.3600000000001},{"$f":"TOCA!$E8*IF(L$2<$AB$2,TOCA!$AD8,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":2110.08},{"$f":"TOCA!$E8*IF(M$2<$AB$2,TOCA!$AD8,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":1582.56},{"$f":"TOCA!$E8*IF(N$2<$AB$2,TOCA!$AD8,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":2285.92},{"$f":"TOCA!$E8*IF(O$2<$AB$2,TOCA!$AD8,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":1796.865},{"$f":"TOCA!$E8*IF(P$2<$AB$2,TOCA!$AD8,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":2285.92},{"$f":"TOCA!$E8*IF(Q$2<$AB$2,TOCA!$AD8,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":1670.48},{"$f":"TOCA!$E8*IF(R$2<$AB$2,TOCA!$AD8,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":2198},{"$f":"TOCA!$E8*IF(S$2<$AB$2,TOCA!$AD8,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":1890.28},{"$f":"TOCA!$E8*IF(T$2<$AB$2,TOCA!$AD8,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":2285.92},{"$f":"TOCA!$E8*IF(U$2<$AB$2,TOCA!$AD8,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":1670.48},{"$f":"TOCA!$E8*IF(V$2<$AB$2,TOCA!$AD8,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":2285.92},{"$f":"TOCA!$E8*IF(W$2<$AB$2,TOCA!$AD8,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":1802.3600000000001},{"$f":"TOCA!$E8*IF(X$2<$AB$2,TOCA!$AD8,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":2285.92},{"$f":"TOCA!$E8*IF(Y$2<$AB$2,TOCA!$AD8,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":1802.3600000000001},{"$f":"TOCA!$E8*IF(Z$2<$AB$2,TOCA!$AD8,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":2198},{"$f":"TOCA!$E8*IF(AA$2<$AB$2,TOCA!$AD8,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":1758.4},{"$f":"TOCA!$E8*IF(AB$2<$AB$2,TOCA!$AD8,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":2890.5119999999997},{"$f":"TOCA!$E8*IF(AC$2<$AB$2,TOCA!$AD8,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":2087.5920000000001},{"$f":"TOCA!$E8*IF(AD$2<$AB$2,TOCA!$AD8,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":2569.3440000000001},{"$f":"TOCA!$E8*IF(AE$2<$AB$2,TOCA!$AD8,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":2254.8669999999997},{"$f":"TOCA!$E8*IF(AF$2<$AB$2,TOCA!$AD8,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":2783.4560000000001},{"$f":"TOCA!$E8*IF(AG$2<$AB$2,TOCA!$AD8,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":2194.6480000000001},{"$f":"TOCA!$E8*IF(AH$2<$AB$2,TOCA!$AD8,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":2676.4},{"$f":"TOCA!$E8*IF(AI$2<$AB$2,TOCA!$AD8,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":2301.7039999999997},{"$f":"TOCA!$E8*IF(AJ$2<$AB$2,TOCA!$AD8,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":2569.3440000000001},{"$f":"TOCA!$E8*IF(AK$2<$AB$2,TOCA!$AD8,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":1927.008},{"$f":"TOCA!$E8*IF(AL$2<$AB$2,TOCA!$AD8,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":2890.5119999999997},{"$f":"TOCA!$E8*IF(AM$2<$AB$2,TOCA!$AD8,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":2080.9009999999998},{"$f":"TOCA!$E8*IF(AN$2<$AB$2,TOCA!$AD8,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":2783.4560000000001},{"$f":"TOCA!$E8*IF(AO$2<$AB$2,TOCA!$AD8,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":2034.0639999999999},{"$f":"TOCA!$E8*IF(AP$2<$AB$2,TOCA!$AD8,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":2676.4},{"$f":"TOCA!$E8*IF(AQ$2<$AB$2,TOCA!$AD8,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":2301.7039999999997},{"$f":"TOCA!$E8*IF(AR$2<$AB$2,TOCA!$AD8,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":2783.4560000000001},{"$f":"TOCA!$E8*IF(AS$2<$AB$2,TOCA!$AD8,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":2034.0639999999999},{"$f":"TOCA!$E8*IF(AT$2<$AB$2,TOCA!$AD8,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":2783.4560000000001},{"$f":"TOCA!$E8*IF(AU$2<$AB$2,TOCA!$AD8,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":2194.6480000000001},{"$f":"TOCA!$E8*IF(AV$2<$AB$2,TOCA!$AD8,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":2783.4560000000001},{"$f":"TOCA!$E8*IF(AW$2<$AB$2,TOCA!$AD8,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":2194.6480000000001},{"$f":"TOCA!$E8*IF(AX$2<$AB$2,TOCA!$AD8,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":2676.4},{"$f":"TOCA!$E8*IF(AY$2<$AB$2,TOCA!$AD8,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":2141.12},{"$f":"TOCA!$E8*IF(AZ$2<$AB$2,TOCA!$AD8,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":2891.616},{"$f":"TOCA!$E8*IF(BA$2<$AB$2,TOCA!$AD8,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":2279.9279999999999},{"$f":"TOCA!$E8*IF(BB$2<$AB$2,TOCA!$AD8,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":2780.3999999999996},{"$f":"TOCA!$E8*IF(BC$2<$AB$2,TOCA!$AD8,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":2231.2709999999997},{"$f":"TOCA!$E8*IF(BD$2<$AB$2,TOCA!$AD8,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":2891.616},{"$f":"TOCA!$E8*IF(BE$2<$AB$2,TOCA!$AD8,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":2279.9279999999999},{"$f":"TOCA!$E8*IF(BF$2<$AB$2,TOCA!$AD8,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":2780.3999999999996},{"$f":"TOCA!$E8*IF(BG$2<$AB$2,TOCA!$AD8,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":2391.1439999999998},{"$f":"TOCA!$E8*IF(BH$2<$AB$2,TOCA!$AD8,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":2780.3999999999996},{"$f":"TOCA!$E8*IF(BI$2<$AB$2,TOCA!$AD8,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":2057.4960000000001},{"$f":"TOCA!$E8*IF(BJ$2<$AB$2,TOCA!$AD8,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":3002.8319999999999},{"$f":"TOCA!$E8*IF(BK$2<$AB$2,TOCA!$AD8,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":2161.761},{"$f":"TOCA!$E8*IF(BL$2<$AB$2,TOCA!$AD8,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":2780.3999999999996},{"$f":"TOCA!$E8*IF(BM$2<$AB$2,TOCA!$AD8,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":2224.3199999999997},{"$f":"TOCA!$E8*IF(BN$2<$AB$2,TOCA!$AD8,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":2891.616},{"$f":"TOCA!$E8*IF(BO$2<$AB$2,TOCA!$AD8,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":2279.9279999999999},{"$f":"TOCA!$E8*IF(BP$2<$AB$2,TOCA!$AD8,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":2891.616},{"$f":"TOCA!$E8*IF(BQ$2<$AB$2,TOCA!$AD8,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":2113.1039999999998},{"$f":"TOCA!$E8*IF(BR$2<$AB$2,TOCA!$AD8,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":2780.3999999999996},{"$f":"TOCA!$E8*IF(BS$2<$AB$2,TOCA!$AD8,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":2391.1439999999998},{"$f":"TOCA!$E8*IF(BT$2<$AB$2,TOCA!$AD8,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":3002.8319999999999},{"$f":"TOCA!$E8*IF(BU$2<$AB$2,TOCA!$AD8,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":2168.712},{"$f":"TOCA!$E8*IF(BV$2<$AB$2,TOCA!$AD8,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":2780.3999999999996},{"$f":"TOCA!$E8*IF(BW$2<$AB$2,TOCA!$AD8,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE8,TOCA!$AF8))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":2224.3199999999997}]
[null,10044,"Canby, City of",{"$f":"TOCA!$E9*IF(D$2<$AB$2,TOCA!$AD9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(E$2<$AB$2,TOCA!$AD9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(F$2<$AB$2,TOCA!$AD9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(G$2<$AB$2,TOCA!$AD9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(H$2<$AB$2,TOCA!$AD9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(I$2<$AB$2,TOCA!$AD9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(J$2<$AB$2,TOCA!$AD9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(K$2<$AB$2,TOCA!$AD9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(L$2<$AB$2,TOCA!$AD9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(M$2<$AB$2,TOCA!$AD9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(N$2<$AB$2,TOCA!$AD9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(O$2<$AB$2,TOCA!$AD9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(P$2<$AB$2,TOCA!$AD9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(Q$2<$AB$2,TOCA!$AD9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(R$2<$AB$2,TOCA!$AD9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(S$2<$AB$2,TOCA!$AD9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(T$2<$AB$2,TOCA!$AD9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(U$2<$AB$2,TOCA!$AD9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(V$2<$AB$2,TOCA!$AD9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(W$2<$AB$2,TOCA!$AD9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(X$2<$AB$2,TOCA!$AD9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(Y$2<$AB$2,TOCA!$AD9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(Z$2<$AB$2,TOCA!$AD9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(AA$2<$AB$2,TOCA!$AD9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(AB$2<$AB$2,TOCA!$AD9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(AC$2<$AB$2,TOCA!$AD9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(AD$2<$AB$2,TOCA!$AD9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(AE$2<$AB$2,TOCA!$AD9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(AF$2<$AB$2,TOCA!$AD9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(AG$2<$AB$2,TOCA!$AD9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(AH$2<$AB$2,TOCA!$AD9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(AI$2<$AB$2,TOCA!$AD9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(AJ$2<$AB$2,TOCA!$AD9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(AK$2<$AB$2,TOCA!$AD9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(AL$2<$AB$2,TOCA!$AD9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(AM$2<$AB$2,TOCA!$AD9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(AN$2<$AB$2,TOCA!$AD9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(AO$2<$AB$2,TOCA!$AD9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(AP$2<$AB$2,TOCA!$AD9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(AQ$2<$AB$2,TOCA!$AD9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(AR$2<$AB$2,TOCA!$AD9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(AS$2<$AB$2,TOCA!$AD9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(AT$2<$AB$2,TOCA!$AD9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(AU$2<$AB$2,TOCA!$AD9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(AV$2<$AB$2,TOCA!$AD9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(AW$2<$AB$2,TOCA!$AD9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(AX$2<$AB$2,TOCA!$AD9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(AY$2<$AB$2,TOCA!$AD9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(AZ$2<$AB$2,TOCA!$AD9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(BA$2<$AB$2,TOCA!$AD9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(BB$2<$AB$2,TOCA!$AD9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(BC$2<$AB$2,TOCA!$AD9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(BD$2<$AB$2,TOCA!$AD9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(BE$2<$AB$2,TOCA!$AD9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(BF$2<$AB$2,TOCA!$AD9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(BG$2<$AB$2,TOCA!$AD9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(BH$2<$AB$2,TOCA!$AD9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(BI$2<$AB$2,TOCA!$AD9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(BJ$2<$AB$2,TOCA!$AD9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(BK$2<$AB$2,TOCA!$AD9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(BL$2<$AB$2,TOCA!$AD9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(BM$2<$AB$2,TOCA!$AD9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(BN$2<$AB$2,TOCA!$AD9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(BO$2<$AB$2,TOCA!$AD9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(BP$2<$AB$2,TOCA!$AD9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(BQ$2<$AB$2,TOCA!$AD9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(BR$2<$AB$2,TOCA!$AD9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(BS$2<$AB$2,TOCA!$AD9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(BT$2<$AB$2,TOCA!$AD9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(BU$2<$AB$2,TOCA!$AD9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(BV$2<$AB$2,TOCA!$AD9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E9*IF(BW$2<$AB$2,TOCA!$AD9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE9,TOCA!$AF9))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10046,"Central Electric Coop",{"$f":"TOCA!$E10*IF(D$2<$AB$2,TOCA!$AD10,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":8690.9759999999987},{"$f":"TOCA!$E10*IF(E$2<$AB$2,TOCA!$AD10,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":6276.8159999999998},{"$f":"TOCA!$E10*IF(F$2<$AB$2,TOCA!$AD10,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":7725.3119999999999},{"$f":"TOCA!$E10*IF(G$2<$AB$2,TOCA!$AD10,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":6779.7659999999996},{"$f":"TOCA!$E10*IF(H$2<$AB$2,TOCA!$AD10,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":8369.0879999999997},{"$f":"TOCA!$E10*IF(I$2<$AB$2,TOCA!$AD10,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":6598.7039999999997},{"$f":"TOCA!$E10*IF(J$2<$AB$2,TOCA!$AD10,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":8369.0879999999997},{"$f":"TOCA!$E10*IF(K$2<$AB$2,TOCA!$AD10,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":6598.7039999999997},{"$f":"TOCA!$E10*IF(L$2<$AB$2,TOCA!$AD10,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":7725.3119999999999},{"$f":"TOCA!$E10*IF(M$2<$AB$2,TOCA!$AD10,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":5793.9839999999995},{"$f":"TOCA!$E10*IF(N$2<$AB$2,TOCA!$AD10,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":8369.0879999999997},{"$f":"TOCA!$E10*IF(O$2<$AB$2,TOCA!$AD10,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":6578.5859999999993},{"$f":"TOCA!$E10*IF(P$2<$AB$2,TOCA!$AD10,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":8369.0879999999997},{"$f":"TOCA!$E10*IF(Q$2<$AB$2,TOCA!$AD10,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":6115.8719999999994},{"$f":"TOCA!$E10*IF(R$2<$AB$2,TOCA!$AD10,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":8047.2},{"$f":"TOCA!$E10*IF(S$2<$AB$2,TOCA!$AD10,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":6920.5919999999996},{"$f":"TOCA!$E10*IF(T$2<$AB$2,TOCA!$AD10,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":8369.0879999999997},{"$f":"TOCA!$E10*IF(U$2<$AB$2,TOCA!$AD10,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":6115.8719999999994},{"$f":"TOCA!$E10*IF(V$2<$AB$2,TOCA!$AD10,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":8369.0879999999997},{"$f":"TOCA!$E10*IF(W$2<$AB$2,TOCA!$AD10,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":6598.7039999999997},{"$f":"TOCA!$E10*IF(X$2<$AB$2,TOCA!$AD10,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":8369.0879999999997},{"$f":"TOCA!$E10*IF(Y$2<$AB$2,TOCA!$AD10,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":6598.7039999999997},{"$f":"TOCA!$E10*IF(Z$2<$AB$2,TOCA!$AD10,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":8047.2},{"$f":"TOCA!$E10*IF(AA$2<$AB$2,TOCA!$AD10,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":6437.7599999999993},{"$f":"TOCA!$E10*IF(AB$2<$AB$2,TOCA!$AD10,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":9316.9439999999995},{"$f":"TOCA!$E10*IF(AC$2<$AB$2,TOCA!$AD10,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":6728.9040000000005},{"$f":"TOCA!$E10*IF(AD$2<$AB$2,TOCA!$AD10,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":8281.7279999999992},{"$f":"TOCA!$E10*IF(AE$2<$AB$2,TOCA!$AD10,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":7268.0789999999997},{"$f":"TOCA!$E10*IF(AF$2<$AB$2,TOCA!$AD10,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":8971.8719999999994},{"$f":"TOCA!$E10*IF(AG$2<$AB$2,TOCA!$AD10,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":7073.9759999999997},{"$f":"TOCA!$E10*IF(AH$2<$AB$2,TOCA!$AD10,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":8626.7999999999993},{"$f":"TOCA!$E10*IF(AI$2<$AB$2,TOCA!$AD10,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":7419.0479999999998},{"$f":"TOCA!$E10*IF(AJ$2<$AB$2,TOCA!$AD10,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":8281.7279999999992},{"$f":"TOCA!$E10*IF(AK$2<$AB$2,TOCA!$AD10,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":6211.2960000000003},{"$f":"TOCA!$E10*IF(AL$2<$AB$2,TOCA!$AD10,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":9316.9439999999995},{"$f":"TOCA!$E10*IF(AM$2<$AB$2,TOCA!$AD10,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":6707.3370000000004},{"$f":"TOCA!$E10*IF(AN$2<$AB$2,TOCA!$AD10,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":8971.8719999999994},{"$f":"TOCA!$E10*IF(AO$2<$AB$2,TOCA!$AD10,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":6556.3680000000004},{"$f":"TOCA!$E10*IF(AP$2<$AB$2,TOCA!$AD10,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":8626.7999999999993},{"$f":"TOCA!$E10*IF(AQ$2<$AB$2,TOCA!$AD10,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":7419.0479999999998},{"$f":"TOCA!$E10*IF(AR$2<$AB$2,TOCA!$AD10,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":8971.8719999999994},{"$f":"TOCA!$E10*IF(AS$2<$AB$2,TOCA!$AD10,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":6556.3680000000004},{"$f":"TOCA!$E10*IF(AT$2<$AB$2,TOCA!$AD10,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":8971.8719999999994},{"$f":"TOCA!$E10*IF(AU$2<$AB$2,TOCA!$AD10,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":7073.9759999999997},{"$f":"TOCA!$E10*IF(AV$2<$AB$2,TOCA!$AD10,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":8971.8719999999994},{"$f":"TOCA!$E10*IF(AW$2<$AB$2,TOCA!$AD10,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":7073.9759999999997},{"$f":"TOCA!$E10*IF(AX$2<$AB$2,TOCA!$AD10,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":8626.7999999999993},{"$f":"TOCA!$E10*IF(AY$2<$AB$2,TOCA!$AD10,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":6901.4400000000005},{"$f":"TOCA!$E10*IF(AZ$2<$AB$2,TOCA!$AD10,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":9571.3279999999995},{"$f":"TOCA!$E10*IF(BA$2<$AB$2,TOCA!$AD10,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":7546.6239999999998},{"$f":"TOCA!$E10*IF(BB$2<$AB$2,TOCA!$AD10,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":9203.1999999999989},{"$f":"TOCA!$E10*IF(BC$2<$AB$2,TOCA!$AD10,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":7385.5679999999993},{"$f":"TOCA!$E10*IF(BD$2<$AB$2,TOCA!$AD10,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":9571.3279999999995},{"$f":"TOCA!$E10*IF(BE$2<$AB$2,TOCA!$AD10,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":7546.6239999999998},{"$f":"TOCA!$E10*IF(BF$2<$AB$2,TOCA!$AD10,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":9203.1999999999989},{"$f":"TOCA!$E10*IF(BG$2<$AB$2,TOCA!$AD10,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":7914.7519999999995},{"$f":"TOCA!$E10*IF(BH$2<$AB$2,TOCA!$AD10,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":9203.1999999999989},{"$f":"TOCA!$E10*IF(BI$2<$AB$2,TOCA!$AD10,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":6810.3679999999995},{"$f":"TOCA!$E10*IF(BJ$2<$AB$2,TOCA!$AD10,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":9939.4560000000001},{"$f":"TOCA!$E10*IF(BK$2<$AB$2,TOCA!$AD10,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":7155.4879999999994},{"$f":"TOCA!$E10*IF(BL$2<$AB$2,TOCA!$AD10,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":9203.1999999999989},{"$f":"TOCA!$E10*IF(BM$2<$AB$2,TOCA!$AD10,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":7362.5599999999995},{"$f":"TOCA!$E10*IF(BN$2<$AB$2,TOCA!$AD10,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":9571.3279999999995},{"$f":"TOCA!$E10*IF(BO$2<$AB$2,TOCA!$AD10,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":7546.6239999999998},{"$f":"TOCA!$E10*IF(BP$2<$AB$2,TOCA!$AD10,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":9571.3279999999995},{"$f":"TOCA!$E10*IF(BQ$2<$AB$2,TOCA!$AD10,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":6994.4319999999998},{"$f":"TOCA!$E10*IF(BR$2<$AB$2,TOCA!$AD10,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":9203.1999999999989},{"$f":"TOCA!$E10*IF(BS$2<$AB$2,TOCA!$AD10,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":7914.7519999999995},{"$f":"TOCA!$E10*IF(BT$2<$AB$2,TOCA!$AD10,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":9939.4560000000001},{"$f":"TOCA!$E10*IF(BU$2<$AB$2,TOCA!$AD10,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":7178.4960000000001},{"$f":"TOCA!$E10*IF(BV$2<$AB$2,TOCA!$AD10,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":9203.1999999999989},{"$f":"TOCA!$E10*IF(BW$2<$AB$2,TOCA!$AD10,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE10,TOCA!$AF10))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":7362.5599999999995}]
[null,10047,"Central Lincoln PUD",{"$f":"TOCA!$E11*IF(D$2<$AB$2,TOCA!$AD11,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(E$2<$AB$2,TOCA!$AD11,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(F$2<$AB$2,TOCA!$AD11,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(G$2<$AB$2,TOCA!$AD11,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(H$2<$AB$2,TOCA!$AD11,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(I$2<$AB$2,TOCA!$AD11,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(J$2<$AB$2,TOCA!$AD11,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(K$2<$AB$2,TOCA!$AD11,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(L$2<$AB$2,TOCA!$AD11,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(M$2<$AB$2,TOCA!$AD11,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(N$2<$AB$2,TOCA!$AD11,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(O$2<$AB$2,TOCA!$AD11,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(P$2<$AB$2,TOCA!$AD11,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(Q$2<$AB$2,TOCA!$AD11,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(R$2<$AB$2,TOCA!$AD11,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(S$2<$AB$2,TOCA!$AD11,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(T$2<$AB$2,TOCA!$AD11,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(U$2<$AB$2,TOCA!$AD11,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(V$2<$AB$2,TOCA!$AD11,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(W$2<$AB$2,TOCA!$AD11,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(X$2<$AB$2,TOCA!$AD11,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(Y$2<$AB$2,TOCA!$AD11,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(Z$2<$AB$2,TOCA!$AD11,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(AA$2<$AB$2,TOCA!$AD11,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(AB$2<$AB$2,TOCA!$AD11,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(AC$2<$AB$2,TOCA!$AD11,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(AD$2<$AB$2,TOCA!$AD11,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(AE$2<$AB$2,TOCA!$AD11,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(AF$2<$AB$2,TOCA!$AD11,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(AG$2<$AB$2,TOCA!$AD11,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(AH$2<$AB$2,TOCA!$AD11,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(AI$2<$AB$2,TOCA!$AD11,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(AJ$2<$AB$2,TOCA!$AD11,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(AK$2<$AB$2,TOCA!$AD11,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(AL$2<$AB$2,TOCA!$AD11,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(AM$2<$AB$2,TOCA!$AD11,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(AN$2<$AB$2,TOCA!$AD11,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(AO$2<$AB$2,TOCA!$AD11,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(AP$2<$AB$2,TOCA!$AD11,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(AQ$2<$AB$2,TOCA!$AD11,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(AR$2<$AB$2,TOCA!$AD11,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(AS$2<$AB$2,TOCA!$AD11,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(AT$2<$AB$2,TOCA!$AD11,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(AU$2<$AB$2,TOCA!$AD11,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(AV$2<$AB$2,TOCA!$AD11,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(AW$2<$AB$2,TOCA!$AD11,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(AX$2<$AB$2,TOCA!$AD11,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(AY$2<$AB$2,TOCA!$AD11,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(AZ$2<$AB$2,TOCA!$AD11,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(BA$2<$AB$2,TOCA!$AD11,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(BB$2<$AB$2,TOCA!$AD11,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(BC$2<$AB$2,TOCA!$AD11,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(BD$2<$AB$2,TOCA!$AD11,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(BE$2<$AB$2,TOCA!$AD11,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(BF$2<$AB$2,TOCA!$AD11,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(BG$2<$AB$2,TOCA!$AD11,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(BH$2<$AB$2,TOCA!$AD11,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(BI$2<$AB$2,TOCA!$AD11,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(BJ$2<$AB$2,TOCA!$AD11,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(BK$2<$AB$2,TOCA!$AD11,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(BL$2<$AB$2,TOCA!$AD11,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(BM$2<$AB$2,TOCA!$AD11,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(BN$2<$AB$2,TOCA!$AD11,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(BO$2<$AB$2,TOCA!$AD11,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(BP$2<$AB$2,TOCA!$AD11,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(BQ$2<$AB$2,TOCA!$AD11,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(BR$2<$AB$2,TOCA!$AD11,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(BS$2<$AB$2,TOCA!$AD11,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(BT$2<$AB$2,TOCA!$AD11,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(BU$2<$AB$2,TOCA!$AD11,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(BV$2<$AB$2,TOCA!$AD11,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E11*IF(BW$2<$AB$2,TOCA!$AD11,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE11,TOCA!$AF11))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10055,"Albion, City of",{"$f":"TOCA!$E12*IF(D$2<$AB$2,TOCA!$AD12,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(E$2<$AB$2,TOCA!$AD12,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(F$2<$AB$2,TOCA!$AD12,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(G$2<$AB$2,TOCA!$AD12,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(H$2<$AB$2,TOCA!$AD12,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(I$2<$AB$2,TOCA!$AD12,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(J$2<$AB$2,TOCA!$AD12,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(K$2<$AB$2,TOCA!$AD12,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(L$2<$AB$2,TOCA!$AD12,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(M$2<$AB$2,TOCA!$AD12,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(N$2<$AB$2,TOCA!$AD12,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(O$2<$AB$2,TOCA!$AD12,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(P$2<$AB$2,TOCA!$AD12,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(Q$2<$AB$2,TOCA!$AD12,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(R$2<$AB$2,TOCA!$AD12,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(S$2<$AB$2,TOCA!$AD12,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(T$2<$AB$2,TOCA!$AD12,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(U$2<$AB$2,TOCA!$AD12,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(V$2<$AB$2,TOCA!$AD12,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(W$2<$AB$2,TOCA!$AD12,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(X$2<$AB$2,TOCA!$AD12,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(Y$2<$AB$2,TOCA!$AD12,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(Z$2<$AB$2,TOCA!$AD12,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(AA$2<$AB$2,TOCA!$AD12,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(AB$2<$AB$2,TOCA!$AD12,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(AC$2<$AB$2,TOCA!$AD12,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(AD$2<$AB$2,TOCA!$AD12,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(AE$2<$AB$2,TOCA!$AD12,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(AF$2<$AB$2,TOCA!$AD12,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(AG$2<$AB$2,TOCA!$AD12,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(AH$2<$AB$2,TOCA!$AD12,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(AI$2<$AB$2,TOCA!$AD12,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(AJ$2<$AB$2,TOCA!$AD12,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(AK$2<$AB$2,TOCA!$AD12,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(AL$2<$AB$2,TOCA!$AD12,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(AM$2<$AB$2,TOCA!$AD12,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(AN$2<$AB$2,TOCA!$AD12,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(AO$2<$AB$2,TOCA!$AD12,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(AP$2<$AB$2,TOCA!$AD12,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(AQ$2<$AB$2,TOCA!$AD12,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(AR$2<$AB$2,TOCA!$AD12,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(AS$2<$AB$2,TOCA!$AD12,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(AT$2<$AB$2,TOCA!$AD12,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(AU$2<$AB$2,TOCA!$AD12,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(AV$2<$AB$2,TOCA!$AD12,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(AW$2<$AB$2,TOCA!$AD12,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(AX$2<$AB$2,TOCA!$AD12,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(AY$2<$AB$2,TOCA!$AD12,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(AZ$2<$AB$2,TOCA!$AD12,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(BA$2<$AB$2,TOCA!$AD12,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(BB$2<$AB$2,TOCA!$AD12,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(BC$2<$AB$2,TOCA!$AD12,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(BD$2<$AB$2,TOCA!$AD12,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(BE$2<$AB$2,TOCA!$AD12,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(BF$2<$AB$2,TOCA!$AD12,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(BG$2<$AB$2,TOCA!$AD12,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(BH$2<$AB$2,TOCA!$AD12,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(BI$2<$AB$2,TOCA!$AD12,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(BJ$2<$AB$2,TOCA!$AD12,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(BK$2<$AB$2,TOCA!$AD12,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(BL$2<$AB$2,TOCA!$AD12,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(BM$2<$AB$2,TOCA!$AD12,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(BN$2<$AB$2,TOCA!$AD12,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(BO$2<$AB$2,TOCA!$AD12,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(BP$2<$AB$2,TOCA!$AD12,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(BQ$2<$AB$2,TOCA!$AD12,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(BR$2<$AB$2,TOCA!$AD12,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(BS$2<$AB$2,TOCA!$AD12,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(BT$2<$AB$2,TOCA!$AD12,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(BU$2<$AB$2,TOCA!$AD12,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(BV$2<$AB$2,TOCA!$AD12,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E12*IF(BW$2<$AB$2,TOCA!$AD12,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE12,TOCA!$AF12))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10057,"Ashland, City of",{"$f":"TOCA!$E13*IF(D$2<$AB$2,TOCA!$AD13,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(E$2<$AB$2,TOCA!$AD13,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(F$2<$AB$2,TOCA!$AD13,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(G$2<$AB$2,TOCA!$AD13,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(H$2<$AB$2,TOCA!$AD13,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(I$2<$AB$2,TOCA!$AD13,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(J$2<$AB$2,TOCA!$AD13,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(K$2<$AB$2,TOCA!$AD13,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(L$2<$AB$2,TOCA!$AD13,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(M$2<$AB$2,TOCA!$AD13,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(N$2<$AB$2,TOCA!$AD13,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(O$2<$AB$2,TOCA!$AD13,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(P$2<$AB$2,TOCA!$AD13,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(Q$2<$AB$2,TOCA!$AD13,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(R$2<$AB$2,TOCA!$AD13,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(S$2<$AB$2,TOCA!$AD13,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(T$2<$AB$2,TOCA!$AD13,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(U$2<$AB$2,TOCA!$AD13,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(V$2<$AB$2,TOCA!$AD13,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(W$2<$AB$2,TOCA!$AD13,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(X$2<$AB$2,TOCA!$AD13,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(Y$2<$AB$2,TOCA!$AD13,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(Z$2<$AB$2,TOCA!$AD13,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(AA$2<$AB$2,TOCA!$AD13,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(AB$2<$AB$2,TOCA!$AD13,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(AC$2<$AB$2,TOCA!$AD13,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(AD$2<$AB$2,TOCA!$AD13,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(AE$2<$AB$2,TOCA!$AD13,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(AF$2<$AB$2,TOCA!$AD13,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(AG$2<$AB$2,TOCA!$AD13,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(AH$2<$AB$2,TOCA!$AD13,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(AI$2<$AB$2,TOCA!$AD13,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(AJ$2<$AB$2,TOCA!$AD13,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(AK$2<$AB$2,TOCA!$AD13,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(AL$2<$AB$2,TOCA!$AD13,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(AM$2<$AB$2,TOCA!$AD13,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(AN$2<$AB$2,TOCA!$AD13,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(AO$2<$AB$2,TOCA!$AD13,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(AP$2<$AB$2,TOCA!$AD13,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(AQ$2<$AB$2,TOCA!$AD13,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(AR$2<$AB$2,TOCA!$AD13,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(AS$2<$AB$2,TOCA!$AD13,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(AT$2<$AB$2,TOCA!$AD13,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(AU$2<$AB$2,TOCA!$AD13,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(AV$2<$AB$2,TOCA!$AD13,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(AW$2<$AB$2,TOCA!$AD13,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(AX$2<$AB$2,TOCA!$AD13,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(AY$2<$AB$2,TOCA!$AD13,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(AZ$2<$AB$2,TOCA!$AD13,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(BA$2<$AB$2,TOCA!$AD13,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(BB$2<$AB$2,TOCA!$AD13,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(BC$2<$AB$2,TOCA!$AD13,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(BD$2<$AB$2,TOCA!$AD13,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(BE$2<$AB$2,TOCA!$AD13,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(BF$2<$AB$2,TOCA!$AD13,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(BG$2<$AB$2,TOCA!$AD13,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(BH$2<$AB$2,TOCA!$AD13,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(BI$2<$AB$2,TOCA!$AD13,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(BJ$2<$AB$2,TOCA!$AD13,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(BK$2<$AB$2,TOCA!$AD13,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(BL$2<$AB$2,TOCA!$AD13,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(BM$2<$AB$2,TOCA!$AD13,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(BN$2<$AB$2,TOCA!$AD13,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(BO$2<$AB$2,TOCA!$AD13,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(BP$2<$AB$2,TOCA!$AD13,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(BQ$2<$AB$2,TOCA!$AD13,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(BR$2<$AB$2,TOCA!$AD13,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(BS$2<$AB$2,TOCA!$AD13,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(BT$2<$AB$2,TOCA!$AD13,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(BU$2<$AB$2,TOCA!$AD13,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(BV$2<$AB$2,TOCA!$AD13,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E13*IF(BW$2<$AB$2,TOCA!$AD13,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE13,TOCA!$AF13))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10059,"Bandon, City of",{"$f":"TOCA!$E14*IF(D$2<$AB$2,TOCA!$AD14,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(E$2<$AB$2,TOCA!$AD14,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(F$2<$AB$2,TOCA!$AD14,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(G$2<$AB$2,TOCA!$AD14,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(H$2<$AB$2,TOCA!$AD14,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(I$2<$AB$2,TOCA!$AD14,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(J$2<$AB$2,TOCA!$AD14,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(K$2<$AB$2,TOCA!$AD14,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(L$2<$AB$2,TOCA!$AD14,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(M$2<$AB$2,TOCA!$AD14,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(N$2<$AB$2,TOCA!$AD14,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(O$2<$AB$2,TOCA!$AD14,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(P$2<$AB$2,TOCA!$AD14,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(Q$2<$AB$2,TOCA!$AD14,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(R$2<$AB$2,TOCA!$AD14,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(S$2<$AB$2,TOCA!$AD14,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(T$2<$AB$2,TOCA!$AD14,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(U$2<$AB$2,TOCA!$AD14,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(V$2<$AB$2,TOCA!$AD14,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(W$2<$AB$2,TOCA!$AD14,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(X$2<$AB$2,TOCA!$AD14,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(Y$2<$AB$2,TOCA!$AD14,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(Z$2<$AB$2,TOCA!$AD14,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(AA$2<$AB$2,TOCA!$AD14,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(AB$2<$AB$2,TOCA!$AD14,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(AC$2<$AB$2,TOCA!$AD14,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(AD$2<$AB$2,TOCA!$AD14,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(AE$2<$AB$2,TOCA!$AD14,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(AF$2<$AB$2,TOCA!$AD14,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(AG$2<$AB$2,TOCA!$AD14,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(AH$2<$AB$2,TOCA!$AD14,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(AI$2<$AB$2,TOCA!$AD14,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(AJ$2<$AB$2,TOCA!$AD14,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(AK$2<$AB$2,TOCA!$AD14,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(AL$2<$AB$2,TOCA!$AD14,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(AM$2<$AB$2,TOCA!$AD14,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(AN$2<$AB$2,TOCA!$AD14,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(AO$2<$AB$2,TOCA!$AD14,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(AP$2<$AB$2,TOCA!$AD14,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(AQ$2<$AB$2,TOCA!$AD14,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(AR$2<$AB$2,TOCA!$AD14,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(AS$2<$AB$2,TOCA!$AD14,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(AT$2<$AB$2,TOCA!$AD14,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(AU$2<$AB$2,TOCA!$AD14,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(AV$2<$AB$2,TOCA!$AD14,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(AW$2<$AB$2,TOCA!$AD14,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(AX$2<$AB$2,TOCA!$AD14,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(AY$2<$AB$2,TOCA!$AD14,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(AZ$2<$AB$2,TOCA!$AD14,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(BA$2<$AB$2,TOCA!$AD14,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(BB$2<$AB$2,TOCA!$AD14,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(BC$2<$AB$2,TOCA!$AD14,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(BD$2<$AB$2,TOCA!$AD14,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(BE$2<$AB$2,TOCA!$AD14,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(BF$2<$AB$2,TOCA!$AD14,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(BG$2<$AB$2,TOCA!$AD14,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(BH$2<$AB$2,TOCA!$AD14,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(BI$2<$AB$2,TOCA!$AD14,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(BJ$2<$AB$2,TOCA!$AD14,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(BK$2<$AB$2,TOCA!$AD14,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(BL$2<$AB$2,TOCA!$AD14,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(BM$2<$AB$2,TOCA!$AD14,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(BN$2<$AB$2,TOCA!$AD14,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(BO$2<$AB$2,TOCA!$AD14,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(BP$2<$AB$2,TOCA!$AD14,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(BQ$2<$AB$2,TOCA!$AD14,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(BR$2<$AB$2,TOCA!$AD14,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(BS$2<$AB$2,TOCA!$AD14,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(BT$2<$AB$2,TOCA!$AD14,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(BU$2<$AB$2,TOCA!$AD14,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(BV$2<$AB$2,TOCA!$AD14,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E14*IF(BW$2<$AB$2,TOCA!$AD14,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE14,TOCA!$AF14))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10061,"Blaine, City of",{"$f":"TOCA!$E15*IF(D$2<$AB$2,TOCA!$AD15,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(E$2<$AB$2,TOCA!$AD15,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(F$2<$AB$2,TOCA!$AD15,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(G$2<$AB$2,TOCA!$AD15,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(H$2<$AB$2,TOCA!$AD15,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(I$2<$AB$2,TOCA!$AD15,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(J$2<$AB$2,TOCA!$AD15,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(K$2<$AB$2,TOCA!$AD15,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(L$2<$AB$2,TOCA!$AD15,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(M$2<$AB$2,TOCA!$AD15,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(N$2<$AB$2,TOCA!$AD15,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(O$2<$AB$2,TOCA!$AD15,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(P$2<$AB$2,TOCA!$AD15,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(Q$2<$AB$2,TOCA!$AD15,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(R$2<$AB$2,TOCA!$AD15,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(S$2<$AB$2,TOCA!$AD15,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(T$2<$AB$2,TOCA!$AD15,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(U$2<$AB$2,TOCA!$AD15,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(V$2<$AB$2,TOCA!$AD15,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(W$2<$AB$2,TOCA!$AD15,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(X$2<$AB$2,TOCA!$AD15,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(Y$2<$AB$2,TOCA!$AD15,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(Z$2<$AB$2,TOCA!$AD15,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(AA$2<$AB$2,TOCA!$AD15,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(AB$2<$AB$2,TOCA!$AD15,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(AC$2<$AB$2,TOCA!$AD15,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(AD$2<$AB$2,TOCA!$AD15,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(AE$2<$AB$2,TOCA!$AD15,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(AF$2<$AB$2,TOCA!$AD15,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(AG$2<$AB$2,TOCA!$AD15,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(AH$2<$AB$2,TOCA!$AD15,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(AI$2<$AB$2,TOCA!$AD15,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(AJ$2<$AB$2,TOCA!$AD15,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(AK$2<$AB$2,TOCA!$AD15,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(AL$2<$AB$2,TOCA!$AD15,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(AM$2<$AB$2,TOCA!$AD15,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(AN$2<$AB$2,TOCA!$AD15,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(AO$2<$AB$2,TOCA!$AD15,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(AP$2<$AB$2,TOCA!$AD15,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(AQ$2<$AB$2,TOCA!$AD15,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(AR$2<$AB$2,TOCA!$AD15,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(AS$2<$AB$2,TOCA!$AD15,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(AT$2<$AB$2,TOCA!$AD15,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(AU$2<$AB$2,TOCA!$AD15,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(AV$2<$AB$2,TOCA!$AD15,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(AW$2<$AB$2,TOCA!$AD15,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(AX$2<$AB$2,TOCA!$AD15,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(AY$2<$AB$2,TOCA!$AD15,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(AZ$2<$AB$2,TOCA!$AD15,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(BA$2<$AB$2,TOCA!$AD15,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(BB$2<$AB$2,TOCA!$AD15,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(BC$2<$AB$2,TOCA!$AD15,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(BD$2<$AB$2,TOCA!$AD15,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(BE$2<$AB$2,TOCA!$AD15,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(BF$2<$AB$2,TOCA!$AD15,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(BG$2<$AB$2,TOCA!$AD15,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(BH$2<$AB$2,TOCA!$AD15,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(BI$2<$AB$2,TOCA!$AD15,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(BJ$2<$AB$2,TOCA!$AD15,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(BK$2<$AB$2,TOCA!$AD15,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(BL$2<$AB$2,TOCA!$AD15,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(BM$2<$AB$2,TOCA!$AD15,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(BN$2<$AB$2,TOCA!$AD15,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(BO$2<$AB$2,TOCA!$AD15,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(BP$2<$AB$2,TOCA!$AD15,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(BQ$2<$AB$2,TOCA!$AD15,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(BR$2<$AB$2,TOCA!$AD15,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(BS$2<$AB$2,TOCA!$AD15,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(BT$2<$AB$2,TOCA!$AD15,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(BU$2<$AB$2,TOCA!$AD15,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(BV$2<$AB$2,TOCA!$AD15,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E15*IF(BW$2<$AB$2,TOCA!$AD15,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE15,TOCA!$AF15))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10067,"Cheney, City of",{"$f":"TOCA!$E20*IF(D$2<$AB$2,TOCA!$AD20,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(E$2<$AB$2,TOCA!$AD20,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(F$2<$AB$2,TOCA!$AD20,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(G$2<$AB$2,TOCA!$AD20,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(H$2<$AB$2,TOCA!$AD20,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(I$2<$AB$2,TOCA!$AD20,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(J$2<$AB$2,TOCA!$AD20,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(K$2<$AB$2,TOCA!$AD20,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(L$2<$AB$2,TOCA!$AD20,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(M$2<$AB$2,TOCA!$AD20,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(N$2<$AB$2,TOCA!$AD20,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(O$2<$AB$2,TOCA!$AD20,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(P$2<$AB$2,TOCA!$AD20,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(Q$2<$AB$2,TOCA!$AD20,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(R$2<$AB$2,TOCA!$AD20,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(S$2<$AB$2,TOCA!$AD20,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(T$2<$AB$2,TOCA!$AD20,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(U$2<$AB$2,TOCA!$AD20,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(V$2<$AB$2,TOCA!$AD20,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(W$2<$AB$2,TOCA!$AD20,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(X$2<$AB$2,TOCA!$AD20,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(Y$2<$AB$2,TOCA!$AD20,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(Z$2<$AB$2,TOCA!$AD20,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(AA$2<$AB$2,TOCA!$AD20,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(AB$2<$AB$2,TOCA!$AD20,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(AC$2<$AB$2,TOCA!$AD20,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(AD$2<$AB$2,TOCA!$AD20,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(AE$2<$AB$2,TOCA!$AD20,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(AF$2<$AB$2,TOCA!$AD20,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(AG$2<$AB$2,TOCA!$AD20,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(AH$2<$AB$2,TOCA!$AD20,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(AI$2<$AB$2,TOCA!$AD20,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(AJ$2<$AB$2,TOCA!$AD20,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(AK$2<$AB$2,TOCA!$AD20,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(AL$2<$AB$2,TOCA!$AD20,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(AM$2<$AB$2,TOCA!$AD20,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(AN$2<$AB$2,TOCA!$AD20,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(AO$2<$AB$2,TOCA!$AD20,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(AP$2<$AB$2,TOCA!$AD20,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(AQ$2<$AB$2,TOCA!$AD20,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(AR$2<$AB$2,TOCA!$AD20,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(AS$2<$AB$2,TOCA!$AD20,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(AT$2<$AB$2,TOCA!$AD20,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(AU$2<$AB$2,TOCA!$AD20,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(AV$2<$AB$2,TOCA!$AD20,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(AW$2<$AB$2,TOCA!$AD20,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(AX$2<$AB$2,TOCA!$AD20,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(AY$2<$AB$2,TOCA!$AD20,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(AZ$2<$AB$2,TOCA!$AD20,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(BA$2<$AB$2,TOCA!$AD20,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(BB$2<$AB$2,TOCA!$AD20,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(BC$2<$AB$2,TOCA!$AD20,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(BD$2<$AB$2,TOCA!$AD20,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(BE$2<$AB$2,TOCA!$AD20,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(BF$2<$AB$2,TOCA!$AD20,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(BG$2<$AB$2,TOCA!$AD20,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(BH$2<$AB$2,TOCA!$AD20,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(BI$2<$AB$2,TOCA!$AD20,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(BJ$2<$AB$2,TOCA!$AD20,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(BK$2<$AB$2,TOCA!$AD20,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(BL$2<$AB$2,TOCA!$AD20,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(BM$2<$AB$2,TOCA!$AD20,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(BN$2<$AB$2,TOCA!$AD20,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(BO$2<$AB$2,TOCA!$AD20,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(BP$2<$AB$2,TOCA!$AD20,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(BQ$2<$AB$2,TOCA!$AD20,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(BR$2<$AB$2,TOCA!$AD20,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(BS$2<$AB$2,TOCA!$AD20,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(BT$2<$AB$2,TOCA!$AD20,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(BU$2<$AB$2,TOCA!$AD20,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(BV$2<$AB$2,TOCA!$AD20,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E20*IF(BW$2<$AB$2,TOCA!$AD20,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE20,TOCA!$AF20))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10074,"Forest Grove, City of",{"$f":"TOCA!$E25*IF(D$2<$AB$2,TOCA!$AD25,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(E$2<$AB$2,TOCA!$AD25,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(F$2<$AB$2,TOCA!$AD25,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(G$2<$AB$2,TOCA!$AD25,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(H$2<$AB$2,TOCA!$AD25,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(I$2<$AB$2,TOCA!$AD25,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(J$2<$AB$2,TOCA!$AD25,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(K$2<$AB$2,TOCA!$AD25,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(L$2<$AB$2,TOCA!$AD25,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(M$2<$AB$2,TOCA!$AD25,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(N$2<$AB$2,TOCA!$AD25,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(O$2<$AB$2,TOCA!$AD25,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(P$2<$AB$2,TOCA!$AD25,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(Q$2<$AB$2,TOCA!$AD25,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(R$2<$AB$2,TOCA!$AD25,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(S$2<$AB$2,TOCA!$AD25,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(T$2<$AB$2,TOCA!$AD25,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(U$2<$AB$2,TOCA!$AD25,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(V$2<$AB$2,TOCA!$AD25,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(W$2<$AB$2,TOCA!$AD25,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(X$2<$AB$2,TOCA!$AD25,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(Y$2<$AB$2,TOCA!$AD25,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(Z$2<$AB$2,TOCA!$AD25,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(AA$2<$AB$2,TOCA!$AD25,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(AB$2<$AB$2,TOCA!$AD25,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(AC$2<$AB$2,TOCA!$AD25,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(AD$2<$AB$2,TOCA!$AD25,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(AE$2<$AB$2,TOCA!$AD25,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(AF$2<$AB$2,TOCA!$AD25,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(AG$2<$AB$2,TOCA!$AD25,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(AH$2<$AB$2,TOCA!$AD25,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(AI$2<$AB$2,TOCA!$AD25,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(AJ$2<$AB$2,TOCA!$AD25,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(AK$2<$AB$2,TOCA!$AD25,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(AL$2<$AB$2,TOCA!$AD25,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(AM$2<$AB$2,TOCA!$AD25,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(AN$2<$AB$2,TOCA!$AD25,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(AO$2<$AB$2,TOCA!$AD25,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(AP$2<$AB$2,TOCA!$AD25,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(AQ$2<$AB$2,TOCA!$AD25,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(AR$2<$AB$2,TOCA!$AD25,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(AS$2<$AB$2,TOCA!$AD25,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(AT$2<$AB$2,TOCA!$AD25,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(AU$2<$AB$2,TOCA!$AD25,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(AV$2<$AB$2,TOCA!$AD25,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(AW$2<$AB$2,TOCA!$AD25,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(AX$2<$AB$2,TOCA!$AD25,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(AY$2<$AB$2,TOCA!$AD25,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(AZ$2<$AB$2,TOCA!$AD25,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(BA$2<$AB$2,TOCA!$AD25,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(BB$2<$AB$2,TOCA!$AD25,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(BC$2<$AB$2,TOCA!$AD25,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(BD$2<$AB$2,TOCA!$AD25,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(BE$2<$AB$2,TOCA!$AD25,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(BF$2<$AB$2,TOCA!$AD25,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(BG$2<$AB$2,TOCA!$AD25,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(BH$2<$AB$2,TOCA!$AD25,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(BI$2<$AB$2,TOCA!$AD25,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(BJ$2<$AB$2,TOCA!$AD25,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(BK$2<$AB$2,TOCA!$AD25,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(BL$2<$AB$2,TOCA!$AD25,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(BM$2<$AB$2,TOCA!$AD25,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(BN$2<$AB$2,TOCA!$AD25,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(BO$2<$AB$2,TOCA!$AD25,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(BP$2<$AB$2,TOCA!$AD25,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(BQ$2<$AB$2,TOCA!$AD25,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(BR$2<$AB$2,TOCA!$AD25,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(BS$2<$AB$2,TOCA!$AD25,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(BT$2<$AB$2,TOCA!$AD25,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(BU$2<$AB$2,TOCA!$AD25,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(BV$2<$AB$2,TOCA!$AD25,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E25*IF(BW$2<$AB$2,TOCA!$AD25,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE25,TOCA!$AF25))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10087,"Port Angeles, City of",{"$f":"TOCA!$E34*IF(D$2<$AB$2,TOCA!$AD34,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(E$2<$AB$2,TOCA!$AD34,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(F$2<$AB$2,TOCA!$AD34,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(G$2<$AB$2,TOCA!$AD34,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(H$2<$AB$2,TOCA!$AD34,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(I$2<$AB$2,TOCA!$AD34,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(J$2<$AB$2,TOCA!$AD34,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(K$2<$AB$2,TOCA!$AD34,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(L$2<$AB$2,TOCA!$AD34,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(M$2<$AB$2,TOCA!$AD34,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(N$2<$AB$2,TOCA!$AD34,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(O$2<$AB$2,TOCA!$AD34,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(P$2<$AB$2,TOCA!$AD34,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(Q$2<$AB$2,TOCA!$AD34,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(R$2<$AB$2,TOCA!$AD34,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(S$2<$AB$2,TOCA!$AD34,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(T$2<$AB$2,TOCA!$AD34,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(U$2<$AB$2,TOCA!$AD34,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(V$2<$AB$2,TOCA!$AD34,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(W$2<$AB$2,TOCA!$AD34,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(X$2<$AB$2,TOCA!$AD34,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(Y$2<$AB$2,TOCA!$AD34,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(Z$2<$AB$2,TOCA!$AD34,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(AA$2<$AB$2,TOCA!$AD34,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(AB$2<$AB$2,TOCA!$AD34,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(AC$2<$AB$2,TOCA!$AD34,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(AD$2<$AB$2,TOCA!$AD34,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(AE$2<$AB$2,TOCA!$AD34,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(AF$2<$AB$2,TOCA!$AD34,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(AG$2<$AB$2,TOCA!$AD34,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(AH$2<$AB$2,TOCA!$AD34,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(AI$2<$AB$2,TOCA!$AD34,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(AJ$2<$AB$2,TOCA!$AD34,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(AK$2<$AB$2,TOCA!$AD34,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(AL$2<$AB$2,TOCA!$AD34,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(AM$2<$AB$2,TOCA!$AD34,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(AN$2<$AB$2,TOCA!$AD34,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(AO$2<$AB$2,TOCA!$AD34,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(AP$2<$AB$2,TOCA!$AD34,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(AQ$2<$AB$2,TOCA!$AD34,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(AR$2<$AB$2,TOCA!$AD34,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(AS$2<$AB$2,TOCA!$AD34,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(AT$2<$AB$2,TOCA!$AD34,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(AU$2<$AB$2,TOCA!$AD34,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(AV$2<$AB$2,TOCA!$AD34,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(AW$2<$AB$2,TOCA!$AD34,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(AX$2<$AB$2,TOCA!$AD34,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(AY$2<$AB$2,TOCA!$AD34,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(AZ$2<$AB$2,TOCA!$AD34,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(BA$2<$AB$2,TOCA!$AD34,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(BB$2<$AB$2,TOCA!$AD34,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(BC$2<$AB$2,TOCA!$AD34,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(BD$2<$AB$2,TOCA!$AD34,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(BE$2<$AB$2,TOCA!$AD34,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(BF$2<$AB$2,TOCA!$AD34,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(BG$2<$AB$2,TOCA!$AD34,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(BH$2<$AB$2,TOCA!$AD34,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(BI$2<$AB$2,TOCA!$AD34,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(BJ$2<$AB$2,TOCA!$AD34,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(BK$2<$AB$2,TOCA!$AD34,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(BL$2<$AB$2,TOCA!$AD34,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(BM$2<$AB$2,TOCA!$AD34,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(BN$2<$AB$2,TOCA!$AD34,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(BO$2<$AB$2,TOCA!$AD34,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(BP$2<$AB$2,TOCA!$AD34,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(BQ$2<$AB$2,TOCA!$AD34,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(BR$2<$AB$2,TOCA!$AD34,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(BS$2<$AB$2,TOCA!$AD34,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(BT$2<$AB$2,TOCA!$AD34,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(BU$2<$AB$2,TOCA!$AD34,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(BV$2<$AB$2,TOCA!$AD34,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E34*IF(BW$2<$AB$2,TOCA!$AD34,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE34,TOCA!$AF34))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10106,"Clearwater Power",{"$f":"TOCA!$E43*IF(D$2<$AB$2,TOCA!$AD43,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":1468.3679999999999},{"$f":"TOCA!$E43*IF(E$2<$AB$2,TOCA!$AD43,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":1060.4880000000001},{"$f":"TOCA!$E43*IF(F$2<$AB$2,TOCA!$AD43,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":1305.2159999999999},{"$f":"TOCA!$E43*IF(G$2<$AB$2,TOCA!$AD43,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":1145.463},{"$f":"TOCA!$E43*IF(H$2<$AB$2,TOCA!$AD43,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":1413.9839999999999},{"$f":"TOCA!$E43*IF(I$2<$AB$2,TOCA!$AD43,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":1114.8720000000001},{"$f":"TOCA!$E43*IF(J$2<$AB$2,TOCA!$AD43,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":1413.9839999999999},{"$f":"TOCA!$E43*IF(K$2<$AB$2,TOCA!$AD43,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":1114.8720000000001},{"$f":"TOCA!$E43*IF(L$2<$AB$2,TOCA!$AD43,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":1305.2159999999999},{"$f":"TOCA!$E43*IF(M$2<$AB$2,TOCA!$AD43,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":978.91200000000003},{"$f":"TOCA!$E43*IF(N$2<$AB$2,TOCA!$AD43,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":1413.9839999999999},{"$f":"TOCA!$E43*IF(O$2<$AB$2,TOCA!$AD43,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":1111.473},{"$f":"TOCA!$E43*IF(P$2<$AB$2,TOCA!$AD43,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":1413.9839999999999},{"$f":"TOCA!$E43*IF(Q$2<$AB$2,TOCA!$AD43,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":1033.296},{"$f":"TOCA!$E43*IF(R$2<$AB$2,TOCA!$AD43,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":1359.6},{"$f":"TOCA!$E43*IF(S$2<$AB$2,TOCA!$AD43,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":1169.2560000000001},{"$f":"TOCA!$E43*IF(T$2<$AB$2,TOCA!$AD43,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":1413.9839999999999},{"$f":"TOCA!$E43*IF(U$2<$AB$2,TOCA!$AD43,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":1033.296},{"$f":"TOCA!$E43*IF(V$2<$AB$2,TOCA!$AD43,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":1413.9839999999999},{"$f":"TOCA!$E43*IF(W$2<$AB$2,TOCA!$AD43,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":1114.8720000000001},{"$f":"TOCA!$E43*IF(X$2<$AB$2,TOCA!$AD43,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":1413.9839999999999},{"$f":"TOCA!$E43*IF(Y$2<$AB$2,TOCA!$AD43,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":1114.8720000000001},{"$f":"TOCA!$E43*IF(Z$2<$AB$2,TOCA!$AD43,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":1359.6},{"$f":"TOCA!$E43*IF(AA$2<$AB$2,TOCA!$AD43,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":1087.68},{"$f":"TOCA!$E43*IF(AB$2<$AB$2,TOCA!$AD43,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":1574.64},{"$f":"TOCA!$E43*IF(AC$2<$AB$2,TOCA!$AD43,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":1137.24},{"$f":"TOCA!$E43*IF(AD$2<$AB$2,TOCA!$AD43,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":1399.68},{"$f":"TOCA!$E43*IF(AE$2<$AB$2,TOCA!$AD43,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":1228.365},{"$f":"TOCA!$E43*IF(AF$2<$AB$2,TOCA!$AD43,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":1516.32},{"$f":"TOCA!$E43*IF(AG$2<$AB$2,TOCA!$AD43,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":1195.56},{"$f":"TOCA!$E43*IF(AH$2<$AB$2,TOCA!$AD43,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":1458},{"$f":"TOCA!$E43*IF(AI$2<$AB$2,TOCA!$AD43,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":1253.8800000000001},{"$f":"TOCA!$E43*IF(AJ$2<$AB$2,TOCA!$AD43,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":1399.68},{"$f":"TOCA!$E43*IF(AK$2<$AB$2,TOCA!$AD43,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":1049.76},{"$f":"TOCA!$E43*IF(AL$2<$AB$2,TOCA!$AD43,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":1574.64},{"$f":"TOCA!$E43*IF(AM$2<$AB$2,TOCA!$AD43,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":1133.595},{"$f":"TOCA!$E43*IF(AN$2<$AB$2,TOCA!$AD43,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":1516.32},{"$f":"TOCA!$E43*IF(AO$2<$AB$2,TOCA!$AD43,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":1108.08},{"$f":"TOCA!$E43*IF(AP$2<$AB$2,TOCA!$AD43,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":1458},{"$f":"TOCA!$E43*IF(AQ$2<$AB$2,TOCA!$AD43,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":1253.8800000000001},{"$f":"TOCA!$E43*IF(AR$2<$AB$2,TOCA!$AD43,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":1516.32},{"$f":"TOCA!$E43*IF(AS$2<$AB$2,TOCA!$AD43,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":1108.08},{"$f":"TOCA!$E43*IF(AT$2<$AB$2,TOCA!$AD43,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":1516.32},{"$f":"TOCA!$E43*IF(AU$2<$AB$2,TOCA!$AD43,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":1195.56},{"$f":"TOCA!$E43*IF(AV$2<$AB$2,TOCA!$AD43,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":1516.32},{"$f":"TOCA!$E43*IF(AW$2<$AB$2,TOCA!$AD43,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":1195.56},{"$f":"TOCA!$E43*IF(AX$2<$AB$2,TOCA!$AD43,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":1458},{"$f":"TOCA!$E43*IF(AY$2<$AB$2,TOCA!$AD43,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":1166.4000000000001},{"$f":"TOCA!$E43*IF(AZ$2<$AB$2,TOCA!$AD43,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":1615.7439999999999},{"$f":"TOCA!$E43*IF(BA$2<$AB$2,TOCA!$AD43,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":1273.952},{"$f":"TOCA!$E43*IF(BB$2<$AB$2,TOCA!$AD43,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":1553.6},{"$f":"TOCA!$E43*IF(BC$2<$AB$2,TOCA!$AD43,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":1246.7639999999999},{"$f":"TOCA!$E43*IF(BD$2<$AB$2,TOCA!$AD43,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":1615.7439999999999},{"$f":"TOCA!$E43*IF(BE$2<$AB$2,TOCA!$AD43,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":1273.952},{"$f":"TOCA!$E43*IF(BF$2<$AB$2,TOCA!$AD43,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":1553.6},{"$f":"TOCA!$E43*IF(BG$2<$AB$2,TOCA!$AD43,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":1336.096},{"$f":"TOCA!$E43*IF(BH$2<$AB$2,TOCA!$AD43,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":1553.6},{"$f":"TOCA!$E43*IF(BI$2<$AB$2,TOCA!$AD43,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":1149.664},{"$f":"TOCA!$E43*IF(BJ$2<$AB$2,TOCA!$AD43,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":1677.8879999999999},{"$f":"TOCA!$E43*IF(BK$2<$AB$2,TOCA!$AD43,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":1207.924},{"$f":"TOCA!$E43*IF(BL$2<$AB$2,TOCA!$AD43,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":1553.6},{"$f":"TOCA!$E43*IF(BM$2<$AB$2,TOCA!$AD43,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":1242.8799999999999},{"$f":"TOCA!$E43*IF(BN$2<$AB$2,TOCA!$AD43,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":1615.7439999999999},{"$f":"TOCA!$E43*IF(BO$2<$AB$2,TOCA!$AD43,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":1273.952},{"$f":"TOCA!$E43*IF(BP$2<$AB$2,TOCA!$AD43,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":1615.7439999999999},{"$f":"TOCA!$E43*IF(BQ$2<$AB$2,TOCA!$AD43,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":1180.7359999999999},{"$f":"TOCA!$E43*IF(BR$2<$AB$2,TOCA!$AD43,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":1553.6},{"$f":"TOCA!$E43*IF(BS$2<$AB$2,TOCA!$AD43,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":1336.096},{"$f":"TOCA!$E43*IF(BT$2<$AB$2,TOCA!$AD43,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":1677.8879999999999},{"$f":"TOCA!$E43*IF(BU$2<$AB$2,TOCA!$AD43,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":1211.808},{"$f":"TOCA!$E43*IF(BV$2<$AB$2,TOCA!$AD43,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":1553.6},{"$f":"TOCA!$E43*IF(BW$2<$AB$2,TOCA!$AD43,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE43,TOCA!$AF43))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":1242.8799999999999}]
[null,10136,"Douglas Electric Cooperative",{"$f":"TOCA!$E52*IF(D$2<$AB$2,TOCA!$AD52,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(E$2<$AB$2,TOCA!$AD52,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(F$2<$AB$2,TOCA!$AD52,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(G$2<$AB$2,TOCA!$AD52,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(H$2<$AB$2,TOCA!$AD52,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(I$2<$AB$2,TOCA!$AD52,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(J$2<$AB$2,TOCA!$AD52,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(K$2<$AB$2,TOCA!$AD52,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(L$2<$AB$2,TOCA!$AD52,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(M$2<$AB$2,TOCA!$AD52,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(N$2<$AB$2,TOCA!$AD52,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(O$2<$AB$2,TOCA!$AD52,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(P$2<$AB$2,TOCA!$AD52,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(Q$2<$AB$2,TOCA!$AD52,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(R$2<$AB$2,TOCA!$AD52,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(S$2<$AB$2,TOCA!$AD52,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(T$2<$AB$2,TOCA!$AD52,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(U$2<$AB$2,TOCA!$AD52,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(V$2<$AB$2,TOCA!$AD52,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(W$2<$AB$2,TOCA!$AD52,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(X$2<$AB$2,TOCA!$AD52,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(Y$2<$AB$2,TOCA!$AD52,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(Z$2<$AB$2,TOCA!$AD52,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(AA$2<$AB$2,TOCA!$AD52,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(AB$2<$AB$2,TOCA!$AD52,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(AC$2<$AB$2,TOCA!$AD52,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(AD$2<$AB$2,TOCA!$AD52,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(AE$2<$AB$2,TOCA!$AD52,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(AF$2<$AB$2,TOCA!$AD52,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(AG$2<$AB$2,TOCA!$AD52,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(AH$2<$AB$2,TOCA!$AD52,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(AI$2<$AB$2,TOCA!$AD52,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(AJ$2<$AB$2,TOCA!$AD52,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(AK$2<$AB$2,TOCA!$AD52,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(AL$2<$AB$2,TOCA!$AD52,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(AM$2<$AB$2,TOCA!$AD52,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(AN$2<$AB$2,TOCA!$AD52,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(AO$2<$AB$2,TOCA!$AD52,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(AP$2<$AB$2,TOCA!$AD52,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(AQ$2<$AB$2,TOCA!$AD52,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(AR$2<$AB$2,TOCA!$AD52,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(AS$2<$AB$2,TOCA!$AD52,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(AT$2<$AB$2,TOCA!$AD52,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(AU$2<$AB$2,TOCA!$AD52,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(AV$2<$AB$2,TOCA!$AD52,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(AW$2<$AB$2,TOCA!$AD52,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(AX$2<$AB$2,TOCA!$AD52,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(AY$2<$AB$2,TOCA!$AD52,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(AZ$2<$AB$2,TOCA!$AD52,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(BA$2<$AB$2,TOCA!$AD52,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(BB$2<$AB$2,TOCA!$AD52,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(BC$2<$AB$2,TOCA!$AD52,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(BD$2<$AB$2,TOCA!$AD52,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(BE$2<$AB$2,TOCA!$AD52,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(BF$2<$AB$2,TOCA!$AD52,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(BG$2<$AB$2,TOCA!$AD52,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(BH$2<$AB$2,TOCA!$AD52,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(BI$2<$AB$2,TOCA!$AD52,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(BJ$2<$AB$2,TOCA!$AD52,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(BK$2<$AB$2,TOCA!$AD52,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(BL$2<$AB$2,TOCA!$AD52,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(BM$2<$AB$2,TOCA!$AD52,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(BN$2<$AB$2,TOCA!$AD52,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(BO$2<$AB$2,TOCA!$AD52,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(BP$2<$AB$2,TOCA!$AD52,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(BQ$2<$AB$2,TOCA!$AD52,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(BR$2<$AB$2,TOCA!$AD52,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(BS$2<$AB$2,TOCA!$AD52,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(BT$2<$AB$2,TOCA!$AD52,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(BU$2<$AB$2,TOCA!$AD52,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(BV$2<$AB$2,TOCA!$AD52,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E52*IF(BW$2<$AB$2,TOCA!$AD52,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE52,TOCA!$AF52))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10174,"Farmers Elec Coop",{"$f":"TOCA!$E61*IF(D$2<$AB$2,TOCA!$AD61,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(E$2<$AB$2,TOCA!$AD61,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(F$2<$AB$2,TOCA!$AD61,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(G$2<$AB$2,TOCA!$AD61,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(H$2<$AB$2,TOCA!$AD61,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(I$2<$AB$2,TOCA!$AD61,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(J$2<$AB$2,TOCA!$AD61,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(K$2<$AB$2,TOCA!$AD61,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(L$2<$AB$2,TOCA!$AD61,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(M$2<$AB$2,TOCA!$AD61,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(N$2<$AB$2,TOCA!$AD61,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(O$2<$AB$2,TOCA!$AD61,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(P$2<$AB$2,TOCA!$AD61,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(Q$2<$AB$2,TOCA!$AD61,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(R$2<$AB$2,TOCA!$AD61,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(S$2<$AB$2,TOCA!$AD61,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(T$2<$AB$2,TOCA!$AD61,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(U$2<$AB$2,TOCA!$AD61,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(V$2<$AB$2,TOCA!$AD61,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(W$2<$AB$2,TOCA!$AD61,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(X$2<$AB$2,TOCA!$AD61,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(Y$2<$AB$2,TOCA!$AD61,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(Z$2<$AB$2,TOCA!$AD61,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(AA$2<$AB$2,TOCA!$AD61,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(AB$2<$AB$2,TOCA!$AD61,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(AC$2<$AB$2,TOCA!$AD61,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(AD$2<$AB$2,TOCA!$AD61,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(AE$2<$AB$2,TOCA!$AD61,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(AF$2<$AB$2,TOCA!$AD61,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(AG$2<$AB$2,TOCA!$AD61,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(AH$2<$AB$2,TOCA!$AD61,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(AI$2<$AB$2,TOCA!$AD61,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(AJ$2<$AB$2,TOCA!$AD61,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(AK$2<$AB$2,TOCA!$AD61,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(AL$2<$AB$2,TOCA!$AD61,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(AM$2<$AB$2,TOCA!$AD61,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(AN$2<$AB$2,TOCA!$AD61,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(AO$2<$AB$2,TOCA!$AD61,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(AP$2<$AB$2,TOCA!$AD61,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(AQ$2<$AB$2,TOCA!$AD61,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(AR$2<$AB$2,TOCA!$AD61,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(AS$2<$AB$2,TOCA!$AD61,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(AT$2<$AB$2,TOCA!$AD61,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(AU$2<$AB$2,TOCA!$AD61,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(AV$2<$AB$2,TOCA!$AD61,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(AW$2<$AB$2,TOCA!$AD61,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(AX$2<$AB$2,TOCA!$AD61,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(AY$2<$AB$2,TOCA!$AD61,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(AZ$2<$AB$2,TOCA!$AD61,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(BA$2<$AB$2,TOCA!$AD61,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(BB$2<$AB$2,TOCA!$AD61,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(BC$2<$AB$2,TOCA!$AD61,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(BD$2<$AB$2,TOCA!$AD61,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(BE$2<$AB$2,TOCA!$AD61,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(BF$2<$AB$2,TOCA!$AD61,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(BG$2<$AB$2,TOCA!$AD61,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(BH$2<$AB$2,TOCA!$AD61,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(BI$2<$AB$2,TOCA!$AD61,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(BJ$2<$AB$2,TOCA!$AD61,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(BK$2<$AB$2,TOCA!$AD61,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(BL$2<$AB$2,TOCA!$AD61,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(BM$2<$AB$2,TOCA!$AD61,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(BN$2<$AB$2,TOCA!$AD61,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(BO$2<$AB$2,TOCA!$AD61,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(BP$2<$AB$2,TOCA!$AD61,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(BQ$2<$AB$2,TOCA!$AD61,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(BR$2<$AB$2,TOCA!$AD61,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(BS$2<$AB$2,TOCA!$AD61,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(BT$2<$AB$2,TOCA!$AD61,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(BU$2<$AB$2,TOCA!$AD61,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(BV$2<$AB$2,TOCA!$AD61,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E61*IF(BW$2<$AB$2,TOCA!$AD61,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE61,TOCA!$AF61))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10203,"Idaho County L & P",{"$f":"TOCA!$E70*IF(D$2<$AB$2,TOCA!$AD70,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(E$2<$AB$2,TOCA!$AD70,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(F$2<$AB$2,TOCA!$AD70,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(G$2<$AB$2,TOCA!$AD70,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(H$2<$AB$2,TOCA!$AD70,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(I$2<$AB$2,TOCA!$AD70,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(J$2<$AB$2,TOCA!$AD70,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(K$2<$AB$2,TOCA!$AD70,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(L$2<$AB$2,TOCA!$AD70,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(M$2<$AB$2,TOCA!$AD70,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(N$2<$AB$2,TOCA!$AD70,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(O$2<$AB$2,TOCA!$AD70,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(P$2<$AB$2,TOCA!$AD70,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(Q$2<$AB$2,TOCA!$AD70,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(R$2<$AB$2,TOCA!$AD70,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(S$2<$AB$2,TOCA!$AD70,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(T$2<$AB$2,TOCA!$AD70,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(U$2<$AB$2,TOCA!$AD70,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(V$2<$AB$2,TOCA!$AD70,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(W$2<$AB$2,TOCA!$AD70,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(X$2<$AB$2,TOCA!$AD70,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(Y$2<$AB$2,TOCA!$AD70,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(Z$2<$AB$2,TOCA!$AD70,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(AA$2<$AB$2,TOCA!$AD70,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(AB$2<$AB$2,TOCA!$AD70,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(AC$2<$AB$2,TOCA!$AD70,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(AD$2<$AB$2,TOCA!$AD70,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(AE$2<$AB$2,TOCA!$AD70,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(AF$2<$AB$2,TOCA!$AD70,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(AG$2<$AB$2,TOCA!$AD70,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(AH$2<$AB$2,TOCA!$AD70,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(AI$2<$AB$2,TOCA!$AD70,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(AJ$2<$AB$2,TOCA!$AD70,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(AK$2<$AB$2,TOCA!$AD70,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(AL$2<$AB$2,TOCA!$AD70,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(AM$2<$AB$2,TOCA!$AD70,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(AN$2<$AB$2,TOCA!$AD70,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(AO$2<$AB$2,TOCA!$AD70,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(AP$2<$AB$2,TOCA!$AD70,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(AQ$2<$AB$2,TOCA!$AD70,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(AR$2<$AB$2,TOCA!$AD70,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(AS$2<$AB$2,TOCA!$AD70,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(AT$2<$AB$2,TOCA!$AD70,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(AU$2<$AB$2,TOCA!$AD70,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(AV$2<$AB$2,TOCA!$AD70,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(AW$2<$AB$2,TOCA!$AD70,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(AX$2<$AB$2,TOCA!$AD70,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(AY$2<$AB$2,TOCA!$AD70,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(AZ$2<$AB$2,TOCA!$AD70,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(BA$2<$AB$2,TOCA!$AD70,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(BB$2<$AB$2,TOCA!$AD70,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(BC$2<$AB$2,TOCA!$AD70,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(BD$2<$AB$2,TOCA!$AD70,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(BE$2<$AB$2,TOCA!$AD70,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(BF$2<$AB$2,TOCA!$AD70,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(BG$2<$AB$2,TOCA!$AD70,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(BH$2<$AB$2,TOCA!$AD70,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(BI$2<$AB$2,TOCA!$AD70,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(BJ$2<$AB$2,TOCA!$AD70,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(BK$2<$AB$2,TOCA!$AD70,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(BL$2<$AB$2,TOCA!$AD70,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(BM$2<$AB$2,TOCA!$AD70,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(BN$2<$AB$2,TOCA!$AD70,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(BO$2<$AB$2,TOCA!$AD70,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(BP$2<$AB$2,TOCA!$AD70,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(BQ$2<$AB$2,TOCA!$AD70,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(BR$2<$AB$2,TOCA!$AD70,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(BS$2<$AB$2,TOCA!$AD70,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(BT$2<$AB$2,TOCA!$AD70,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(BU$2<$AB$2,TOCA!$AD70,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(BV$2<$AB$2,TOCA!$AD70,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E70*IF(BW$2<$AB$2,TOCA!$AD70,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE70,TOCA!$AF70))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10204,"Idaho Falls Power",{"$f":"TOCA!$E71*IF(D$2<$AB$2,TOCA!$AD71,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(E$2<$AB$2,TOCA!$AD71,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(F$2<$AB$2,TOCA!$AD71,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(G$2<$AB$2,TOCA!$AD71,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(H$2<$AB$2,TOCA!$AD71,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(I$2<$AB$2,TOCA!$AD71,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(J$2<$AB$2,TOCA!$AD71,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(K$2<$AB$2,TOCA!$AD71,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(L$2<$AB$2,TOCA!$AD71,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(M$2<$AB$2,TOCA!$AD71,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(N$2<$AB$2,TOCA!$AD71,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(O$2<$AB$2,TOCA!$AD71,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(P$2<$AB$2,TOCA!$AD71,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(Q$2<$AB$2,TOCA!$AD71,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(R$2<$AB$2,TOCA!$AD71,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(S$2<$AB$2,TOCA!$AD71,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(T$2<$AB$2,TOCA!$AD71,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(U$2<$AB$2,TOCA!$AD71,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(V$2<$AB$2,TOCA!$AD71,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(W$2<$AB$2,TOCA!$AD71,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(X$2<$AB$2,TOCA!$AD71,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(Y$2<$AB$2,TOCA!$AD71,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(Z$2<$AB$2,TOCA!$AD71,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(AA$2<$AB$2,TOCA!$AD71,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(AB$2<$AB$2,TOCA!$AD71,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(AC$2<$AB$2,TOCA!$AD71,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(AD$2<$AB$2,TOCA!$AD71,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(AE$2<$AB$2,TOCA!$AD71,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(AF$2<$AB$2,TOCA!$AD71,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(AG$2<$AB$2,TOCA!$AD71,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(AH$2<$AB$2,TOCA!$AD71,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(AI$2<$AB$2,TOCA!$AD71,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(AJ$2<$AB$2,TOCA!$AD71,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(AK$2<$AB$2,TOCA!$AD71,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(AL$2<$AB$2,TOCA!$AD71,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(AM$2<$AB$2,TOCA!$AD71,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(AN$2<$AB$2,TOCA!$AD71,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(AO$2<$AB$2,TOCA!$AD71,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(AP$2<$AB$2,TOCA!$AD71,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(AQ$2<$AB$2,TOCA!$AD71,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(AR$2<$AB$2,TOCA!$AD71,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(AS$2<$AB$2,TOCA!$AD71,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(AT$2<$AB$2,TOCA!$AD71,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(AU$2<$AB$2,TOCA!$AD71,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(AV$2<$AB$2,TOCA!$AD71,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(AW$2<$AB$2,TOCA!$AD71,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(AX$2<$AB$2,TOCA!$AD71,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(AY$2<$AB$2,TOCA!$AD71,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(AZ$2<$AB$2,TOCA!$AD71,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(BA$2<$AB$2,TOCA!$AD71,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(BB$2<$AB$2,TOCA!$AD71,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(BC$2<$AB$2,TOCA!$AD71,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(BD$2<$AB$2,TOCA!$AD71,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(BE$2<$AB$2,TOCA!$AD71,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(BF$2<$AB$2,TOCA!$AD71,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(BG$2<$AB$2,TOCA!$AD71,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(BH$2<$AB$2,TOCA!$AD71,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(BI$2<$AB$2,TOCA!$AD71,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(BJ$2<$AB$2,TOCA!$AD71,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(BK$2<$AB$2,TOCA!$AD71,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(BL$2<$AB$2,TOCA!$AD71,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(BM$2<$AB$2,TOCA!$AD71,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(BN$2<$AB$2,TOCA!$AD71,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(BO$2<$AB$2,TOCA!$AD71,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(BP$2<$AB$2,TOCA!$AD71,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(BQ$2<$AB$2,TOCA!$AD71,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(BR$2<$AB$2,TOCA!$AD71,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(BS$2<$AB$2,TOCA!$AD71,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(BT$2<$AB$2,TOCA!$AD71,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(BU$2<$AB$2,TOCA!$AD71,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(BV$2<$AB$2,TOCA!$AD71,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E71*IF(BW$2<$AB$2,TOCA!$AD71,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE71,TOCA!$AF71))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10242,"Lost River Elec Coop",{"$f":"TOCA!$E80*IF(D$2<$AB$2,TOCA!$AD80,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(E$2<$AB$2,TOCA!$AD80,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(F$2<$AB$2,TOCA!$AD80,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(G$2<$AB$2,TOCA!$AD80,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(H$2<$AB$2,TOCA!$AD80,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(I$2<$AB$2,TOCA!$AD80,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(J$2<$AB$2,TOCA!$AD80,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(K$2<$AB$2,TOCA!$AD80,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(L$2<$AB$2,TOCA!$AD80,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(M$2<$AB$2,TOCA!$AD80,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(N$2<$AB$2,TOCA!$AD80,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(O$2<$AB$2,TOCA!$AD80,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(P$2<$AB$2,TOCA!$AD80,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(Q$2<$AB$2,TOCA!$AD80,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(R$2<$AB$2,TOCA!$AD80,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(S$2<$AB$2,TOCA!$AD80,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(T$2<$AB$2,TOCA!$AD80,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(U$2<$AB$2,TOCA!$AD80,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(V$2<$AB$2,TOCA!$AD80,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(W$2<$AB$2,TOCA!$AD80,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(X$2<$AB$2,TOCA!$AD80,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(Y$2<$AB$2,TOCA!$AD80,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(Z$2<$AB$2,TOCA!$AD80,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(AA$2<$AB$2,TOCA!$AD80,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(AB$2<$AB$2,TOCA!$AD80,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(AC$2<$AB$2,TOCA!$AD80,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(AD$2<$AB$2,TOCA!$AD80,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(AE$2<$AB$2,TOCA!$AD80,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(AF$2<$AB$2,TOCA!$AD80,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(AG$2<$AB$2,TOCA!$AD80,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(AH$2<$AB$2,TOCA!$AD80,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(AI$2<$AB$2,TOCA!$AD80,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(AJ$2<$AB$2,TOCA!$AD80,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(AK$2<$AB$2,TOCA!$AD80,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(AL$2<$AB$2,TOCA!$AD80,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(AM$2<$AB$2,TOCA!$AD80,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(AN$2<$AB$2,TOCA!$AD80,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(AO$2<$AB$2,TOCA!$AD80,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(AP$2<$AB$2,TOCA!$AD80,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(AQ$2<$AB$2,TOCA!$AD80,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(AR$2<$AB$2,TOCA!$AD80,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(AS$2<$AB$2,TOCA!$AD80,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(AT$2<$AB$2,TOCA!$AD80,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(AU$2<$AB$2,TOCA!$AD80,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(AV$2<$AB$2,TOCA!$AD80,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(AW$2<$AB$2,TOCA!$AD80,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(AX$2<$AB$2,TOCA!$AD80,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(AY$2<$AB$2,TOCA!$AD80,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(AZ$2<$AB$2,TOCA!$AD80,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(BA$2<$AB$2,TOCA!$AD80,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(BB$2<$AB$2,TOCA!$AD80,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(BC$2<$AB$2,TOCA!$AD80,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(BD$2<$AB$2,TOCA!$AD80,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(BE$2<$AB$2,TOCA!$AD80,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(BF$2<$AB$2,TOCA!$AD80,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(BG$2<$AB$2,TOCA!$AD80,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(BH$2<$AB$2,TOCA!$AD80,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(BI$2<$AB$2,TOCA!$AD80,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(BJ$2<$AB$2,TOCA!$AD80,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(BK$2<$AB$2,TOCA!$AD80,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(BL$2<$AB$2,TOCA!$AD80,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(BM$2<$AB$2,TOCA!$AD80,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(BN$2<$AB$2,TOCA!$AD80,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(BO$2<$AB$2,TOCA!$AD80,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(BP$2<$AB$2,TOCA!$AD80,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(BQ$2<$AB$2,TOCA!$AD80,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(BR$2<$AB$2,TOCA!$AD80,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(BS$2<$AB$2,TOCA!$AD80,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(BT$2<$AB$2,TOCA!$AD80,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(BU$2<$AB$2,TOCA!$AD80,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(BV$2<$AB$2,TOCA!$AD80,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E80*IF(BW$2<$AB$2,TOCA!$AD80,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE80,TOCA!$AF80))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10278,"Northern Lights",{"$f":"TOCA!$E89*IF(D$2<$AB$2,TOCA!$AD89,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":4145.04},{"$f":"TOCA!$E89*IF(E$2<$AB$2,TOCA!$AD89,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":2993.6400000000003},{"$f":"TOCA!$E89*IF(F$2<$AB$2,TOCA!$AD89,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":3684.4800000000005},{"$f":"TOCA!$E89*IF(G$2<$AB$2,TOCA!$AD89,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":3233.5150000000003},{"$f":"TOCA!$E89*IF(H$2<$AB$2,TOCA!$AD89,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":3991.5200000000004},{"$f":"TOCA!$E89*IF(I$2<$AB$2,TOCA!$AD89,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":3147.1600000000003},{"$f":"TOCA!$E89*IF(J$2<$AB$2,TOCA!$AD89,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":3991.5200000000004},{"$f":"TOCA!$E89*IF(K$2<$AB$2,TOCA!$AD89,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":3147.1600000000003},{"$f":"TOCA!$E89*IF(L$2<$AB$2,TOCA!$AD89,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":3684.4800000000005},{"$f":"TOCA!$E89*IF(M$2<$AB$2,TOCA!$AD89,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":2763.36},{"$f":"TOCA!$E89*IF(N$2<$AB$2,TOCA!$AD89,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":3991.5200000000004},{"$f":"TOCA!$E89*IF(O$2<$AB$2,TOCA!$AD89,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":3137.5650000000001},{"$f":"TOCA!$E89*IF(P$2<$AB$2,TOCA!$AD89,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":3991.5200000000004},{"$f":"TOCA!$E89*IF(Q$2<$AB$2,TOCA!$AD89,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":2916.88},{"$f":"TOCA!$E89*IF(R$2<$AB$2,TOCA!$AD89,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":3838.0000000000005},{"$f":"TOCA!$E89*IF(S$2<$AB$2,TOCA!$AD89,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":3300.6800000000003},{"$f":"TOCA!$E89*IF(T$2<$AB$2,TOCA!$AD89,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":3991.5200000000004},{"$f":"TOCA!$E89*IF(U$2<$AB$2,TOCA!$AD89,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":2916.88},{"$f":"TOCA!$E89*IF(V$2<$AB$2,TOCA!$AD89,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":3991.5200000000004},{"$f":"TOCA!$E89*IF(W$2<$AB$2,TOCA!$AD89,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":3147.1600000000003},{"$f":"TOCA!$E89*IF(X$2<$AB$2,TOCA!$AD89,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":3991.5200000000004},{"$f":"TOCA!$E89*IF(Y$2<$AB$2,TOCA!$AD89,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":3147.1600000000003},{"$f":"TOCA!$E89*IF(Z$2<$AB$2,TOCA!$AD89,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":3838.0000000000005},{"$f":"TOCA!$E89*IF(AA$2<$AB$2,TOCA!$AD89,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":3070.4},{"$f":"TOCA!$E89*IF(AB$2<$AB$2,TOCA!$AD89,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":4471.2},{"$f":"TOCA!$E89*IF(AC$2<$AB$2,TOCA!$AD89,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":3229.2},{"$f":"TOCA!$E89*IF(AD$2<$AB$2,TOCA!$AD89,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":3974.3999999999996},{"$f":"TOCA!$E89*IF(AE$2<$AB$2,TOCA!$AD89,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":3487.95},{"$f":"TOCA!$E89*IF(AF$2<$AB$2,TOCA!$AD89,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":4305.5999999999995},{"$f":"TOCA!$E89*IF(AG$2<$AB$2,TOCA!$AD89,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":3394.7999999999997},{"$f":"TOCA!$E89*IF(AH$2<$AB$2,TOCA!$AD89,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":4140},{"$f":"TOCA!$E89*IF(AI$2<$AB$2,TOCA!$AD89,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":3560.4},{"$f":"TOCA!$E89*IF(AJ$2<$AB$2,TOCA!$AD89,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":3974.3999999999996},{"$f":"TOCA!$E89*IF(AK$2<$AB$2,TOCA!$AD89,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":2980.7999999999997},{"$f":"TOCA!$E89*IF(AL$2<$AB$2,TOCA!$AD89,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":4471.2},{"$f":"TOCA!$E89*IF(AM$2<$AB$2,TOCA!$AD89,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":3218.85},{"$f":"TOCA!$E89*IF(AN$2<$AB$2,TOCA!$AD89,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":4305.5999999999995},{"$f":"TOCA!$E89*IF(AO$2<$AB$2,TOCA!$AD89,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":3146.4},{"$f":"TOCA!$E89*IF(AP$2<$AB$2,TOCA!$AD89,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":4140},{"$f":"TOCA!$E89*IF(AQ$2<$AB$2,TOCA!$AD89,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":3560.4},{"$f":"TOCA!$E89*IF(AR$2<$AB$2,TOCA!$AD89,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":4305.5999999999995},{"$f":"TOCA!$E89*IF(AS$2<$AB$2,TOCA!$AD89,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":3146.4},{"$f":"TOCA!$E89*IF(AT$2<$AB$2,TOCA!$AD89,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":4305.5999999999995},{"$f":"TOCA!$E89*IF(AU$2<$AB$2,TOCA!$AD89,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":3394.7999999999997},{"$f":"TOCA!$E89*IF(AV$2<$AB$2,TOCA!$AD89,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":4305.5999999999995},{"$f":"TOCA!$E89*IF(AW$2<$AB$2,TOCA!$AD89,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":3394.7999999999997},{"$f":"TOCA!$E89*IF(AX$2<$AB$2,TOCA!$AD89,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":4140},{"$f":"TOCA!$E89*IF(AY$2<$AB$2,TOCA!$AD89,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":3312},{"$f":"TOCA!$E89*IF(AZ$2<$AB$2,TOCA!$AD89,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":4426.24},{"$f":"TOCA!$E89*IF(BA$2<$AB$2,TOCA!$AD89,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":3489.92},{"$f":"TOCA!$E89*IF(BB$2<$AB$2,TOCA!$AD89,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":4256},{"$f":"TOCA!$E89*IF(BC$2<$AB$2,TOCA!$AD89,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":3415.44},{"$f":"TOCA!$E89*IF(BD$2<$AB$2,TOCA!$AD89,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":4426.24},{"$f":"TOCA!$E89*IF(BE$2<$AB$2,TOCA!$AD89,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":3489.92},{"$f":"TOCA!$E89*IF(BF$2<$AB$2,TOCA!$AD89,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":4256},{"$f":"TOCA!$E89*IF(BG$2<$AB$2,TOCA!$AD89,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":3660.1600000000003},{"$f":"TOCA!$E89*IF(BH$2<$AB$2,TOCA!$AD89,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":4256},{"$f":"TOCA!$E89*IF(BI$2<$AB$2,TOCA!$AD89,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":3149.44},{"$f":"TOCA!$E89*IF(BJ$2<$AB$2,TOCA!$AD89,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":4596.4800000000005},{"$f":"TOCA!$E89*IF(BK$2<$AB$2,TOCA!$AD89,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":3309.04},{"$f":"TOCA!$E89*IF(BL$2<$AB$2,TOCA!$AD89,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":4256},{"$f":"TOCA!$E89*IF(BM$2<$AB$2,TOCA!$AD89,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":3404.8},{"$f":"TOCA!$E89*IF(BN$2<$AB$2,TOCA!$AD89,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":4426.24},{"$f":"TOCA!$E89*IF(BO$2<$AB$2,TOCA!$AD89,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":3489.92},{"$f":"TOCA!$E89*IF(BP$2<$AB$2,TOCA!$AD89,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":4426.24},{"$f":"TOCA!$E89*IF(BQ$2<$AB$2,TOCA!$AD89,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":3234.5600000000004},{"$f":"TOCA!$E89*IF(BR$2<$AB$2,TOCA!$AD89,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":4256},{"$f":"TOCA!$E89*IF(BS$2<$AB$2,TOCA!$AD89,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":3660.1600000000003},{"$f":"TOCA!$E89*IF(BT$2<$AB$2,TOCA!$AD89,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":4596.4800000000005},{"$f":"TOCA!$E89*IF(BU$2<$AB$2,TOCA!$AD89,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":3319.6800000000003},{"$f":"TOCA!$E89*IF(BV$2<$AB$2,TOCA!$AD89,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":4256},{"$f":"TOCA!$E89*IF(BW$2<$AB$2,TOCA!$AD89,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE89,TOCA!$AF89))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":3404.8}]
[null,10306,"Pend Oreille County PUD  #1",{"$f":"TOCA!$E98*IF(D$2<$AB$2,TOCA!$AD98,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(E$2<$AB$2,TOCA!$AD98,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(F$2<$AB$2,TOCA!$AD98,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(G$2<$AB$2,TOCA!$AD98,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(H$2<$AB$2,TOCA!$AD98,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(I$2<$AB$2,TOCA!$AD98,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(J$2<$AB$2,TOCA!$AD98,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(K$2<$AB$2,TOCA!$AD98,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(L$2<$AB$2,TOCA!$AD98,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(M$2<$AB$2,TOCA!$AD98,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(N$2<$AB$2,TOCA!$AD98,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(O$2<$AB$2,TOCA!$AD98,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(P$2<$AB$2,TOCA!$AD98,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(Q$2<$AB$2,TOCA!$AD98,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(R$2<$AB$2,TOCA!$AD98,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(S$2<$AB$2,TOCA!$AD98,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(T$2<$AB$2,TOCA!$AD98,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(U$2<$AB$2,TOCA!$AD98,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(V$2<$AB$2,TOCA!$AD98,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(W$2<$AB$2,TOCA!$AD98,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(X$2<$AB$2,TOCA!$AD98,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(Y$2<$AB$2,TOCA!$AD98,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(Z$2<$AB$2,TOCA!$AD98,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(AA$2<$AB$2,TOCA!$AD98,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(AB$2<$AB$2,TOCA!$AD98,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(AC$2<$AB$2,TOCA!$AD98,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(AD$2<$AB$2,TOCA!$AD98,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(AE$2<$AB$2,TOCA!$AD98,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(AF$2<$AB$2,TOCA!$AD98,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(AG$2<$AB$2,TOCA!$AD98,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(AH$2<$AB$2,TOCA!$AD98,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(AI$2<$AB$2,TOCA!$AD98,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(AJ$2<$AB$2,TOCA!$AD98,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(AK$2<$AB$2,TOCA!$AD98,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(AL$2<$AB$2,TOCA!$AD98,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(AM$2<$AB$2,TOCA!$AD98,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(AN$2<$AB$2,TOCA!$AD98,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(AO$2<$AB$2,TOCA!$AD98,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(AP$2<$AB$2,TOCA!$AD98,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(AQ$2<$AB$2,TOCA!$AD98,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(AR$2<$AB$2,TOCA!$AD98,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(AS$2<$AB$2,TOCA!$AD98,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(AT$2<$AB$2,TOCA!$AD98,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(AU$2<$AB$2,TOCA!$AD98,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(AV$2<$AB$2,TOCA!$AD98,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(AW$2<$AB$2,TOCA!$AD98,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(AX$2<$AB$2,TOCA!$AD98,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(AY$2<$AB$2,TOCA!$AD98,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(AZ$2<$AB$2,TOCA!$AD98,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(BA$2<$AB$2,TOCA!$AD98,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(BB$2<$AB$2,TOCA!$AD98,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(BC$2<$AB$2,TOCA!$AD98,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(BD$2<$AB$2,TOCA!$AD98,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(BE$2<$AB$2,TOCA!$AD98,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(BF$2<$AB$2,TOCA!$AD98,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(BG$2<$AB$2,TOCA!$AD98,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(BH$2<$AB$2,TOCA!$AD98,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(BI$2<$AB$2,TOCA!$AD98,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(BJ$2<$AB$2,TOCA!$AD98,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(BK$2<$AB$2,TOCA!$AD98,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(BL$2<$AB$2,TOCA!$AD98,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(BM$2<$AB$2,TOCA!$AD98,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(BN$2<$AB$2,TOCA!$AD98,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(BO$2<$AB$2,TOCA!$AD98,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(BP$2<$AB$2,TOCA!$AD98,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(BQ$2<$AB$2,TOCA!$AD98,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(BR$2<$AB$2,TOCA!$AD98,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(BS$2<$AB$2,TOCA!$AD98,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(BT$2<$AB$2,TOCA!$AD98,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(BU$2<$AB$2,TOCA!$AD98,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(BV$2<$AB$2,TOCA!$AD98,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E98*IF(BW$2<$AB$2,TOCA!$AD98,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE98,TOCA!$AF98))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10352,"Skamania County PUD #1",{"$f":"TOCA!$E107*IF(D$2<$AB$2,TOCA!$AD107,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(E$2<$AB$2,TOCA!$AD107,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(F$2<$AB$2,TOCA!$AD107,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(G$2<$AB$2,TOCA!$AD107,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(H$2<$AB$2,TOCA!$AD107,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(I$2<$AB$2,TOCA!$AD107,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(J$2<$AB$2,TOCA!$AD107,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(K$2<$AB$2,TOCA!$AD107,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(L$2<$AB$2,TOCA!$AD107,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(M$2<$AB$2,TOCA!$AD107,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(N$2<$AB$2,TOCA!$AD107,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(O$2<$AB$2,TOCA!$AD107,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(P$2<$AB$2,TOCA!$AD107,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(Q$2<$AB$2,TOCA!$AD107,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(R$2<$AB$2,TOCA!$AD107,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(S$2<$AB$2,TOCA!$AD107,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(T$2<$AB$2,TOCA!$AD107,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(U$2<$AB$2,TOCA!$AD107,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(V$2<$AB$2,TOCA!$AD107,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(W$2<$AB$2,TOCA!$AD107,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(X$2<$AB$2,TOCA!$AD107,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(Y$2<$AB$2,TOCA!$AD107,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(Z$2<$AB$2,TOCA!$AD107,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(AA$2<$AB$2,TOCA!$AD107,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(AB$2<$AB$2,TOCA!$AD107,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(AC$2<$AB$2,TOCA!$AD107,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(AD$2<$AB$2,TOCA!$AD107,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(AE$2<$AB$2,TOCA!$AD107,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(AF$2<$AB$2,TOCA!$AD107,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(AG$2<$AB$2,TOCA!$AD107,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(AH$2<$AB$2,TOCA!$AD107,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(AI$2<$AB$2,TOCA!$AD107,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(AJ$2<$AB$2,TOCA!$AD107,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(AK$2<$AB$2,TOCA!$AD107,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(AL$2<$AB$2,TOCA!$AD107,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(AM$2<$AB$2,TOCA!$AD107,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(AN$2<$AB$2,TOCA!$AD107,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(AO$2<$AB$2,TOCA!$AD107,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(AP$2<$AB$2,TOCA!$AD107,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(AQ$2<$AB$2,TOCA!$AD107,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(AR$2<$AB$2,TOCA!$AD107,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(AS$2<$AB$2,TOCA!$AD107,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(AT$2<$AB$2,TOCA!$AD107,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(AU$2<$AB$2,TOCA!$AD107,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(AV$2<$AB$2,TOCA!$AD107,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(AW$2<$AB$2,TOCA!$AD107,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(AX$2<$AB$2,TOCA!$AD107,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(AY$2<$AB$2,TOCA!$AD107,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(AZ$2<$AB$2,TOCA!$AD107,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(BA$2<$AB$2,TOCA!$AD107,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(BB$2<$AB$2,TOCA!$AD107,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(BC$2<$AB$2,TOCA!$AD107,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(BD$2<$AB$2,TOCA!$AD107,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(BE$2<$AB$2,TOCA!$AD107,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(BF$2<$AB$2,TOCA!$AD107,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(BG$2<$AB$2,TOCA!$AD107,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(BH$2<$AB$2,TOCA!$AD107,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(BI$2<$AB$2,TOCA!$AD107,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(BJ$2<$AB$2,TOCA!$AD107,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(BK$2<$AB$2,TOCA!$AD107,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(BL$2<$AB$2,TOCA!$AD107,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(BM$2<$AB$2,TOCA!$AD107,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(BN$2<$AB$2,TOCA!$AD107,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(BO$2<$AB$2,TOCA!$AD107,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(BP$2<$AB$2,TOCA!$AD107,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(BQ$2<$AB$2,TOCA!$AD107,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(BR$2<$AB$2,TOCA!$AD107,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(BS$2<$AB$2,TOCA!$AD107,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(BT$2<$AB$2,TOCA!$AD107,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(BU$2<$AB$2,TOCA!$AD107,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(BV$2<$AB$2,TOCA!$AD107,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E107*IF(BW$2<$AB$2,TOCA!$AD107,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE107,TOCA!$AF107))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10379,"Steilacoom, Town of",{"$f":"TOCA!$E116*IF(D$2<$AB$2,TOCA!$AD116,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(E$2<$AB$2,TOCA!$AD116,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(F$2<$AB$2,TOCA!$AD116,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(G$2<$AB$2,TOCA!$AD116,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(H$2<$AB$2,TOCA!$AD116,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(I$2<$AB$2,TOCA!$AD116,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(J$2<$AB$2,TOCA!$AD116,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(K$2<$AB$2,TOCA!$AD116,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(L$2<$AB$2,TOCA!$AD116,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(M$2<$AB$2,TOCA!$AD116,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(N$2<$AB$2,TOCA!$AD116,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(O$2<$AB$2,TOCA!$AD116,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(P$2<$AB$2,TOCA!$AD116,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(Q$2<$AB$2,TOCA!$AD116,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(R$2<$AB$2,TOCA!$AD116,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(S$2<$AB$2,TOCA!$AD116,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(T$2<$AB$2,TOCA!$AD116,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(U$2<$AB$2,TOCA!$AD116,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(V$2<$AB$2,TOCA!$AD116,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(W$2<$AB$2,TOCA!$AD116,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(X$2<$AB$2,TOCA!$AD116,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(Y$2<$AB$2,TOCA!$AD116,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(Z$2<$AB$2,TOCA!$AD116,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(AA$2<$AB$2,TOCA!$AD116,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(AB$2<$AB$2,TOCA!$AD116,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(AC$2<$AB$2,TOCA!$AD116,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(AD$2<$AB$2,TOCA!$AD116,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(AE$2<$AB$2,TOCA!$AD116,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(AF$2<$AB$2,TOCA!$AD116,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(AG$2<$AB$2,TOCA!$AD116,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(AH$2<$AB$2,TOCA!$AD116,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(AI$2<$AB$2,TOCA!$AD116,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(AJ$2<$AB$2,TOCA!$AD116,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(AK$2<$AB$2,TOCA!$AD116,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(AL$2<$AB$2,TOCA!$AD116,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(AM$2<$AB$2,TOCA!$AD116,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(AN$2<$AB$2,TOCA!$AD116,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(AO$2<$AB$2,TOCA!$AD116,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(AP$2<$AB$2,TOCA!$AD116,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(AQ$2<$AB$2,TOCA!$AD116,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(AR$2<$AB$2,TOCA!$AD116,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(AS$2<$AB$2,TOCA!$AD116,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(AT$2<$AB$2,TOCA!$AD116,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(AU$2<$AB$2,TOCA!$AD116,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(AV$2<$AB$2,TOCA!$AD116,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(AW$2<$AB$2,TOCA!$AD116,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(AX$2<$AB$2,TOCA!$AD116,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(AY$2<$AB$2,TOCA!$AD116,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(AZ$2<$AB$2,TOCA!$AD116,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(BA$2<$AB$2,TOCA!$AD116,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(BB$2<$AB$2,TOCA!$AD116,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(BC$2<$AB$2,TOCA!$AD116,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(BD$2<$AB$2,TOCA!$AD116,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(BE$2<$AB$2,TOCA!$AD116,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(BF$2<$AB$2,TOCA!$AD116,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(BG$2<$AB$2,TOCA!$AD116,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(BH$2<$AB$2,TOCA!$AD116,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(BI$2<$AB$2,TOCA!$AD116,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(BJ$2<$AB$2,TOCA!$AD116,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(BK$2<$AB$2,TOCA!$AD116,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(BL$2<$AB$2,TOCA!$AD116,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(BM$2<$AB$2,TOCA!$AD116,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(BN$2<$AB$2,TOCA!$AD116,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(BO$2<$AB$2,TOCA!$AD116,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(BP$2<$AB$2,TOCA!$AD116,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(BQ$2<$AB$2,TOCA!$AD116,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(BR$2<$AB$2,TOCA!$AD116,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(BS$2<$AB$2,TOCA!$AD116,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(BT$2<$AB$2,TOCA!$AD116,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(BU$2<$AB$2,TOCA!$AD116,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(BV$2<$AB$2,TOCA!$AD116,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E116*IF(BW$2<$AB$2,TOCA!$AD116,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE116,TOCA!$AF116))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10440,"Wahkiakum County PUD #1",{"$f":"TOCA!$E125*IF(D$2<$AB$2,TOCA!$AD125,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(E$2<$AB$2,TOCA!$AD125,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(F$2<$AB$2,TOCA!$AD125,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(G$2<$AB$2,TOCA!$AD125,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(H$2<$AB$2,TOCA!$AD125,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(I$2<$AB$2,TOCA!$AD125,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(J$2<$AB$2,TOCA!$AD125,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(K$2<$AB$2,TOCA!$AD125,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(L$2<$AB$2,TOCA!$AD125,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(M$2<$AB$2,TOCA!$AD125,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(N$2<$AB$2,TOCA!$AD125,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(O$2<$AB$2,TOCA!$AD125,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(P$2<$AB$2,TOCA!$AD125,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(Q$2<$AB$2,TOCA!$AD125,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(R$2<$AB$2,TOCA!$AD125,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(S$2<$AB$2,TOCA!$AD125,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(T$2<$AB$2,TOCA!$AD125,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(U$2<$AB$2,TOCA!$AD125,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(V$2<$AB$2,TOCA!$AD125,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(W$2<$AB$2,TOCA!$AD125,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(X$2<$AB$2,TOCA!$AD125,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(Y$2<$AB$2,TOCA!$AD125,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(Z$2<$AB$2,TOCA!$AD125,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(AA$2<$AB$2,TOCA!$AD125,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(AB$2<$AB$2,TOCA!$AD125,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(AC$2<$AB$2,TOCA!$AD125,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(AD$2<$AB$2,TOCA!$AD125,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(AE$2<$AB$2,TOCA!$AD125,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(AF$2<$AB$2,TOCA!$AD125,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(AG$2<$AB$2,TOCA!$AD125,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(AH$2<$AB$2,TOCA!$AD125,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(AI$2<$AB$2,TOCA!$AD125,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(AJ$2<$AB$2,TOCA!$AD125,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(AK$2<$AB$2,TOCA!$AD125,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(AL$2<$AB$2,TOCA!$AD125,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(AM$2<$AB$2,TOCA!$AD125,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(AN$2<$AB$2,TOCA!$AD125,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(AO$2<$AB$2,TOCA!$AD125,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(AP$2<$AB$2,TOCA!$AD125,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(AQ$2<$AB$2,TOCA!$AD125,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(AR$2<$AB$2,TOCA!$AD125,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(AS$2<$AB$2,TOCA!$AD125,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(AT$2<$AB$2,TOCA!$AD125,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(AU$2<$AB$2,TOCA!$AD125,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(AV$2<$AB$2,TOCA!$AD125,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(AW$2<$AB$2,TOCA!$AD125,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(AX$2<$AB$2,TOCA!$AD125,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(AY$2<$AB$2,TOCA!$AD125,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(AZ$2<$AB$2,TOCA!$AD125,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(BA$2<$AB$2,TOCA!$AD125,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(BB$2<$AB$2,TOCA!$AD125,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(BC$2<$AB$2,TOCA!$AD125,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(BD$2<$AB$2,TOCA!$AD125,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(BE$2<$AB$2,TOCA!$AD125,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(BF$2<$AB$2,TOCA!$AD125,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(BG$2<$AB$2,TOCA!$AD125,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(BH$2<$AB$2,TOCA!$AD125,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(BI$2<$AB$2,TOCA!$AD125,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(BJ$2<$AB$2,TOCA!$AD125,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(BK$2<$AB$2,TOCA!$AD125,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(BL$2<$AB$2,TOCA!$AD125,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(BM$2<$AB$2,TOCA!$AD125,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(BN$2<$AB$2,TOCA!$AD125,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(BO$2<$AB$2,TOCA!$AD125,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(BP$2<$AB$2,TOCA!$AD125,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(BQ$2<$AB$2,TOCA!$AD125,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(BR$2<$AB$2,TOCA!$AD125,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(BS$2<$AB$2,TOCA!$AD125,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(BT$2<$AB$2,TOCA!$AD125,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(BU$2<$AB$2,TOCA!$AD125,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(BV$2<$AB$2,TOCA!$AD125,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E125*IF(BW$2<$AB$2,TOCA!$AD125,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE125,TOCA!$AF125))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10706,"Port of Seattle - SETAC In'tl. Airport",{"$f":"TOCA!$E134*IF(D$2<$AB$2,TOCA!$AD134,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(E$2<$AB$2,TOCA!$AD134,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(F$2<$AB$2,TOCA!$AD134,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(G$2<$AB$2,TOCA!$AD134,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(H$2<$AB$2,TOCA!$AD134,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(I$2<$AB$2,TOCA!$AD134,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(J$2<$AB$2,TOCA!$AD134,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(K$2<$AB$2,TOCA!$AD134,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(L$2<$AB$2,TOCA!$AD134,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(M$2<$AB$2,TOCA!$AD134,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(N$2<$AB$2,TOCA!$AD134,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(O$2<$AB$2,TOCA!$AD134,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(P$2<$AB$2,TOCA!$AD134,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(Q$2<$AB$2,TOCA!$AD134,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(R$2<$AB$2,TOCA!$AD134,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(S$2<$AB$2,TOCA!$AD134,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(T$2<$AB$2,TOCA!$AD134,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(U$2<$AB$2,TOCA!$AD134,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(V$2<$AB$2,TOCA!$AD134,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(W$2<$AB$2,TOCA!$AD134,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(X$2<$AB$2,TOCA!$AD134,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(Y$2<$AB$2,TOCA!$AD134,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(Z$2<$AB$2,TOCA!$AD134,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(AA$2<$AB$2,TOCA!$AD134,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(AB$2<$AB$2,TOCA!$AD134,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(AC$2<$AB$2,TOCA!$AD134,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(AD$2<$AB$2,TOCA!$AD134,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(AE$2<$AB$2,TOCA!$AD134,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(AF$2<$AB$2,TOCA!$AD134,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(AG$2<$AB$2,TOCA!$AD134,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(AH$2<$AB$2,TOCA!$AD134,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(AI$2<$AB$2,TOCA!$AD134,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(AJ$2<$AB$2,TOCA!$AD134,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(AK$2<$AB$2,TOCA!$AD134,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(AL$2<$AB$2,TOCA!$AD134,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(AM$2<$AB$2,TOCA!$AD134,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(AN$2<$AB$2,TOCA!$AD134,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(AO$2<$AB$2,TOCA!$AD134,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(AP$2<$AB$2,TOCA!$AD134,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(AQ$2<$AB$2,TOCA!$AD134,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(AR$2<$AB$2,TOCA!$AD134,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(AS$2<$AB$2,TOCA!$AD134,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(AT$2<$AB$2,TOCA!$AD134,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(AU$2<$AB$2,TOCA!$AD134,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(AV$2<$AB$2,TOCA!$AD134,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(AW$2<$AB$2,TOCA!$AD134,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(AX$2<$AB$2,TOCA!$AD134,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(AY$2<$AB$2,TOCA!$AD134,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(AZ$2<$AB$2,TOCA!$AD134,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(BA$2<$AB$2,TOCA!$AD134,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(BB$2<$AB$2,TOCA!$AD134,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(BC$2<$AB$2,TOCA!$AD134,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(BD$2<$AB$2,TOCA!$AD134,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(BE$2<$AB$2,TOCA!$AD134,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(BF$2<$AB$2,TOCA!$AD134,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(BG$2<$AB$2,TOCA!$AD134,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(BH$2<$AB$2,TOCA!$AD134,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(BI$2<$AB$2,TOCA!$AD134,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(BJ$2<$AB$2,TOCA!$AD134,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(BK$2<$AB$2,TOCA!$AD134,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(BL$2<$AB$2,TOCA!$AD134,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(BM$2<$AB$2,TOCA!$AD134,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(BN$2<$AB$2,TOCA!$AD134,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(BO$2<$AB$2,TOCA!$AD134,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(BP$2<$AB$2,TOCA!$AD134,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(BQ$2<$AB$2,TOCA!$AD134,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(BR$2<$AB$2,TOCA!$AD134,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(BS$2<$AB$2,TOCA!$AD134,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(BT$2<$AB$2,TOCA!$AD134,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(BU$2<$AB$2,TOCA!$AD134,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(BV$2<$AB$2,TOCA!$AD134,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E134*IF(BW$2<$AB$2,TOCA!$AD134,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE134,TOCA!$AF134))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,11680,"Weiser, City of",{"$f":"TOCA!$E135*IF(D$2<$AB$2,TOCA!$AD135,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(E$2<$AB$2,TOCA!$AD135,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(F$2<$AB$2,TOCA!$AD135,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(G$2<$AB$2,TOCA!$AD135,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(H$2<$AB$2,TOCA!$AD135,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(I$2<$AB$2,TOCA!$AD135,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(J$2<$AB$2,TOCA!$AD135,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(K$2<$AB$2,TOCA!$AD135,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(L$2<$AB$2,TOCA!$AD135,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(M$2<$AB$2,TOCA!$AD135,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(N$2<$AB$2,TOCA!$AD135,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(O$2<$AB$2,TOCA!$AD135,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(P$2<$AB$2,TOCA!$AD135,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(Q$2<$AB$2,TOCA!$AD135,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(R$2<$AB$2,TOCA!$AD135,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(S$2<$AB$2,TOCA!$AD135,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(T$2<$AB$2,TOCA!$AD135,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(U$2<$AB$2,TOCA!$AD135,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(V$2<$AB$2,TOCA!$AD135,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(W$2<$AB$2,TOCA!$AD135,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(X$2<$AB$2,TOCA!$AD135,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(Y$2<$AB$2,TOCA!$AD135,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(Z$2<$AB$2,TOCA!$AD135,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(AA$2<$AB$2,TOCA!$AD135,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(AB$2<$AB$2,TOCA!$AD135,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(AC$2<$AB$2,TOCA!$AD135,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(AD$2<$AB$2,TOCA!$AD135,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(AE$2<$AB$2,TOCA!$AD135,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(AF$2<$AB$2,TOCA!$AD135,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(AG$2<$AB$2,TOCA!$AD135,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(AH$2<$AB$2,TOCA!$AD135,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(AI$2<$AB$2,TOCA!$AD135,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(AJ$2<$AB$2,TOCA!$AD135,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(AK$2<$AB$2,TOCA!$AD135,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(AL$2<$AB$2,TOCA!$AD135,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(AM$2<$AB$2,TOCA!$AD135,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(AN$2<$AB$2,TOCA!$AD135,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(AO$2<$AB$2,TOCA!$AD135,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(AP$2<$AB$2,TOCA!$AD135,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(AQ$2<$AB$2,TOCA!$AD135,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(AR$2<$AB$2,TOCA!$AD135,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(AS$2<$AB$2,TOCA!$AD135,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(AT$2<$AB$2,TOCA!$AD135,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(AU$2<$AB$2,TOCA!$AD135,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(AV$2<$AB$2,TOCA!$AD135,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(AW$2<$AB$2,TOCA!$AD135,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(AX$2<$AB$2,TOCA!$AD135,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(AY$2<$AB$2,TOCA!$AD135,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(AZ$2<$AB$2,TOCA!$AD135,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(BA$2<$AB$2,TOCA!$AD135,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(BB$2<$AB$2,TOCA!$AD135,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(BC$2<$AB$2,TOCA!$AD135,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(BD$2<$AB$2,TOCA!$AD135,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(BE$2<$AB$2,TOCA!$AD135,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(BF$2<$AB$2,TOCA!$AD135,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(BG$2<$AB$2,TOCA!$AD135,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(BH$2<$AB$2,TOCA!$AD135,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(BI$2<$AB$2,TOCA!$AD135,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(BJ$2<$AB$2,TOCA!$AD135,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(BK$2<$AB$2,TOCA!$AD135,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(BL$2<$AB$2,TOCA!$AD135,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(BM$2<$AB$2,TOCA!$AD135,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(BN$2<$AB$2,TOCA!$AD135,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(BO$2<$AB$2,TOCA!$AD135,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(BP$2<$AB$2,TOCA!$AD135,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(BQ$2<$AB$2,TOCA!$AD135,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(BR$2<$AB$2,TOCA!$AD135,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(BS$2<$AB$2,TOCA!$AD135,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(BT$2<$AB$2,TOCA!$AD135,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(BU$2<$AB$2,TOCA!$AD135,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(BV$2<$AB$2,TOCA!$AD135,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E135*IF(BW$2<$AB$2,TOCA!$AD135,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE135,TOCA!$AF135))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,12026,"Jefferson County PUD #1",{"$f":"TOCA!$E136*IF(D$2<$AB$2,TOCA!$AD136,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(E$2<$AB$2,TOCA!$AD136,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(F$2<$AB$2,TOCA!$AD136,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(G$2<$AB$2,TOCA!$AD136,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(H$2<$AB$2,TOCA!$AD136,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(I$2<$AB$2,TOCA!$AD136,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(J$2<$AB$2,TOCA!$AD136,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(K$2<$AB$2,TOCA!$AD136,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(L$2<$AB$2,TOCA!$AD136,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(M$2<$AB$2,TOCA!$AD136,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(N$2<$AB$2,TOCA!$AD136,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(O$2<$AB$2,TOCA!$AD136,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(P$2<$AB$2,TOCA!$AD136,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(Q$2<$AB$2,TOCA!$AD136,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(R$2<$AB$2,TOCA!$AD136,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(S$2<$AB$2,TOCA!$AD136,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(T$2<$AB$2,TOCA!$AD136,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(U$2<$AB$2,TOCA!$AD136,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(V$2<$AB$2,TOCA!$AD136,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(W$2<$AB$2,TOCA!$AD136,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(X$2<$AB$2,TOCA!$AD136,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(Y$2<$AB$2,TOCA!$AD136,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(Z$2<$AB$2,TOCA!$AD136,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(AA$2<$AB$2,TOCA!$AD136,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(AB$2<$AB$2,TOCA!$AD136,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(AC$2<$AB$2,TOCA!$AD136,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(AD$2<$AB$2,TOCA!$AD136,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(AE$2<$AB$2,TOCA!$AD136,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(AF$2<$AB$2,TOCA!$AD136,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(AG$2<$AB$2,TOCA!$AD136,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(AH$2<$AB$2,TOCA!$AD136,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(AI$2<$AB$2,TOCA!$AD136,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(AJ$2<$AB$2,TOCA!$AD136,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(AK$2<$AB$2,TOCA!$AD136,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(AL$2<$AB$2,TOCA!$AD136,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(AM$2<$AB$2,TOCA!$AD136,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(AN$2<$AB$2,TOCA!$AD136,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(AO$2<$AB$2,TOCA!$AD136,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(AP$2<$AB$2,TOCA!$AD136,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(AQ$2<$AB$2,TOCA!$AD136,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(AR$2<$AB$2,TOCA!$AD136,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(AS$2<$AB$2,TOCA!$AD136,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(AT$2<$AB$2,TOCA!$AD136,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(AU$2<$AB$2,TOCA!$AD136,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(AV$2<$AB$2,TOCA!$AD136,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(AW$2<$AB$2,TOCA!$AD136,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(AX$2<$AB$2,TOCA!$AD136,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(AY$2<$AB$2,TOCA!$AD136,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(AZ$2<$AB$2,TOCA!$AD136,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(BA$2<$AB$2,TOCA!$AD136,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(BB$2<$AB$2,TOCA!$AD136,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(BC$2<$AB$2,TOCA!$AD136,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(BD$2<$AB$2,TOCA!$AD136,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(BE$2<$AB$2,TOCA!$AD136,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(BF$2<$AB$2,TOCA!$AD136,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(BG$2<$AB$2,TOCA!$AD136,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(BH$2<$AB$2,TOCA!$AD136,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(BI$2<$AB$2,TOCA!$AD136,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(BJ$2<$AB$2,TOCA!$AD136,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(BK$2<$AB$2,TOCA!$AD136,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(BL$2<$AB$2,TOCA!$AD136,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(BM$2<$AB$2,TOCA!$AD136,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(BN$2<$AB$2,TOCA!$AD136,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(BO$2<$AB$2,TOCA!$AD136,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(BP$2<$AB$2,TOCA!$AD136,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(BQ$2<$AB$2,TOCA!$AD136,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(BR$2<$AB$2,TOCA!$AD136,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(BS$2<$AB$2,TOCA!$AD136,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(BT$2<$AB$2,TOCA!$AD136,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(BU$2<$AB$2,TOCA!$AD136,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(BV$2<$AB$2,TOCA!$AD136,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E136*IF(BW$2<$AB$2,TOCA!$AD136,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE136,TOCA!$AF136))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10298,"PNGC Aggregate",{"$f":"TOCA!$E137*IF(D$2<$AB$2,TOCA!$AD137,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(E$2<$AB$2,TOCA!$AD137,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(F$2<$AB$2,TOCA!$AD137,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(G$2<$AB$2,TOCA!$AD137,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(H$2<$AB$2,TOCA!$AD137,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(I$2<$AB$2,TOCA!$AD137,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(J$2<$AB$2,TOCA!$AD137,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(K$2<$AB$2,TOCA!$AD137,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(L$2<$AB$2,TOCA!$AD137,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(M$2<$AB$2,TOCA!$AD137,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(N$2<$AB$2,TOCA!$AD137,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(O$2<$AB$2,TOCA!$AD137,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(P$2<$AB$2,TOCA!$AD137,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(Q$2<$AB$2,TOCA!$AD137,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(R$2<$AB$2,TOCA!$AD137,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(S$2<$AB$2,TOCA!$AD137,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(T$2<$AB$2,TOCA!$AD137,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(U$2<$AB$2,TOCA!$AD137,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(V$2<$AB$2,TOCA!$AD137,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(W$2<$AB$2,TOCA!$AD137,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(X$2<$AB$2,TOCA!$AD137,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(Y$2<$AB$2,TOCA!$AD137,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(Z$2<$AB$2,TOCA!$AD137,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(AA$2<$AB$2,TOCA!$AD137,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(AB$2<$AB$2,TOCA!$AD137,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(AC$2<$AB$2,TOCA!$AD137,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(AD$2<$AB$2,TOCA!$AD137,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(AE$2<$AB$2,TOCA!$AD137,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(AF$2<$AB$2,TOCA!$AD137,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(AG$2<$AB$2,TOCA!$AD137,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(AH$2<$AB$2,TOCA!$AD137,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(AI$2<$AB$2,TOCA!$AD137,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(AJ$2<$AB$2,TOCA!$AD137,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(AK$2<$AB$2,TOCA!$AD137,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(AL$2<$AB$2,TOCA!$AD137,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(AM$2<$AB$2,TOCA!$AD137,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(AN$2<$AB$2,TOCA!$AD137,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(AO$2<$AB$2,TOCA!$AD137,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(AP$2<$AB$2,TOCA!$AD137,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(AQ$2<$AB$2,TOCA!$AD137,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(AR$2<$AB$2,TOCA!$AD137,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(AS$2<$AB$2,TOCA!$AD137,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(AT$2<$AB$2,TOCA!$AD137,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(AU$2<$AB$2,TOCA!$AD137,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(AV$2<$AB$2,TOCA!$AD137,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(AW$2<$AB$2,TOCA!$AD137,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(AX$2<$AB$2,TOCA!$AD137,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(AY$2<$AB$2,TOCA!$AD137,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(AZ$2<$AB$2,TOCA!$AD137,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(BA$2<$AB$2,TOCA!$AD137,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(BB$2<$AB$2,TOCA!$AD137,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(BC$2<$AB$2,TOCA!$AD137,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(BD$2<$AB$2,TOCA!$AD137,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(BE$2<$AB$2,TOCA!$AD137,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(BF$2<$AB$2,TOCA!$AD137,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(BG$2<$AB$2,TOCA!$AD137,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(BH$2<$AB$2,TOCA!$AD137,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(BI$2<$AB$2,TOCA!$AD137,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(BJ$2<$AB$2,TOCA!$AD137,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(BK$2<$AB$2,TOCA!$AD137,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(BL$2<$AB$2,TOCA!$AD137,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(BM$2<$AB$2,TOCA!$AD137,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(BN$2<$AB$2,TOCA!$AD137,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(BO$2<$AB$2,TOCA!$AD137,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(BP$2<$AB$2,TOCA!$AD137,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(BQ$2<$AB$2,TOCA!$AD137,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(BR$2<$AB$2,TOCA!$AD137,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(BS$2<$AB$2,TOCA!$AD137,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(BT$2<$AB$2,TOCA!$AD137,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(BU$2<$AB$2,TOCA!$AD137,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(BV$2<$AB$2,TOCA!$AD137,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"TOCA!$E137*IF(BW$2<$AB$2,TOCA!$AD137,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AE137,TOCA!$AF137))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]

{"sheet":"TRL","index":20,"n_rows":137,"n_cols":75,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"Total Retail Load (MWh)"]
["TOC",null,null,{"$f":"+DATE(Init!$C$9-1,10,1)","v":"2025-10-01"},{"$f":"+IF(E3=\"HLH\",EOMONTH(D2,0)+1,D2)","v":"2025-10-01"},{"$f":"+IF(F3=\"HLH\",EOMONTH(E2,0)+1,E2)","v":"2025-11-01"},"2025-11-01","2025-12-01","2025-12-01","2026-01-01","2026-01-01","2026-02-01","2026-02-01","2026-03-01","2026-03-01","2026-04-01","2026-04-01","2026-05-01","2026-05-01","2026-06-01","2026-06-01","2026-07-01","2026-07-01","2026-08-01","2026-08-01","2026-09-01","2026-09-01","2026-10-01","2026-10-01","2026-11-01","2026-11-01","2026-12-01","2026-12-01","2027-01-01","2027-01-01","2027-02-01","2027-02-01","2027-03-01","2027-03-01","2027-04-01","2027-04-01","2027-05-01","2027-05-01","2027-06-01","2027-06-01","2027-07-01","2027-07-01","2027-08-01","2027-08-01",{"$f":"+IF(AX3=\"HLH\",EOMONTH(AW2,0)+1,AW2)","v":"2027-09-01"},{"$f":"+IF(AY3=\"HLH\",EOMONTH(AX2,0)+1,AX2)","v":"2027-09-01"},{"$f":"+IF(AZ3=\"HLH\",EOMONTH(AY2,0)+1,AY2)","v":"2027-10-01"},{"$f":"+IF(BA3=\"HLH\",EOMONTH(AZ2,0)+1,AZ2)","v":"2027-10-01"},{"$f":"+IF(BB3=\"HLH\",EOMONTH(BA2,0)+1,BA2)","v":"2027-11-01"},{"$f":"+IF(BC3=\"HLH\",EOMONTH(BB2,0)+1,BB2)","v":"2027-11-01"},{"$f":"+IF(BD3=\"HLH\",EOMONTH(BC2,0)+1,BC2)","v":"2027-12-01"},{"$f":"+IF(BE3=\"HLH\",EOMONTH(BD2,0)+1,BD2)","v":"2027-12-01"},{"$f":"+IF(BF3=\"HLH\",EOMONTH(BE2,0)+1,BE2)","v":"2028-01-01"},{"$f":"+IF(BG3=\"HLH\",EOMONTH(BF2,0)+1,BF2)","v":"2028-01-01"},{"$f":"+IF(BH3=\"HLH\",EOMONTH(BG2,0)+1,BG2)","v":"2028-02-01"},{"$f":"+IF(BI3=\"HLH\",EOMONTH(BH2,0)+1,BH2)","v":"2028-02-01"},{"$f":"+IF(BJ3=\"HLH\",EOMONTH(BI2,0)+1,BI2)","v":"2028-03-01"},{"$f":"+IF(BK3=\"HLH\",EOMONTH(BJ2,0)+1,BJ2)","v":"2028-03-01"},{"$f":"+IF(BL3=\"HLH\",EOMONTH(BK2,0)+1,BK2)","v":"2028-04-01"},{"$f":"+IF(BM3=\"HLH\",EOMONTH(BL2,0)+1,BL2)","v":"2028-04-01"},{"$f":"+IF(BN3=\"HLH\",EOMONTH(BM2,0)+1,BM2)","v":"2028-05-01"},{"$f":"+IF(BO3=\"HLH\",EOMONTH(BN2,0)+1,BN2)","v":"2028-05-01"},{"$f":"+IF(BP3=\"HLH\",EOMONTH(BO2,0)+1,BO2)","v":"2028-06-01"},{"$f":"+IF(BQ3=\"HLH\",EOMONTH(BP2,0)+1,BP2)","v":"2028-06-01"},{"$f":"+IF(BR3=\"HLH\",EOMONTH(BQ2,0)+1,BQ2)","v":"2028-07-01"},{"$f":"+IF(BS3=\"HLH\",EOMONTH(BR2,0)+1,BR2)","v":"2028-07-01"},{"$f":"+IF(BT3=\"HLH\",EOMONTH(BS2,0)+1,BS2)","v":"2028-08-01"},{"$f":"+IF(BU3=\"HLH\",EOMONTH(BT2,0)+1,BT2)","v":"2028-08-01"},{"$f":"+IF(BV3=\"HLH\",EOMONTH(BU2,0)+1,BU2)","v":"2028-09-01"},{"$f":"+IF(BW3=\"HLH\",EOMONTH(BV2,0)+1,BV2)","v":"2028-09-01"}]
[null,"BESID","AccountName","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH"]
[null,10015,"Asotin County PUD #1",{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_TRL!$B$2:$SF$2,0),MATCH(D$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":232.20500000000001},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_TRL!$B$2:$SF$2,0),MATCH(E$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":191.15600000000001},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_TRL!$B$2:$SF$2,0),MATCH(F$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":169.41900000000001},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_TRL!$B$2:$SF$2,0),MATCH(G$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":123.872},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_TRL!$B$2:$SF$2,0),MATCH(H$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":171.94499999999999},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_TRL!$B$2:$SF$2,0),MATCH(I$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":133.024},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_TRL!$B$2:$SF$2,0),MATCH(J$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":191.46},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_TRL!$B$2:$SF$2,0),MATCH(K$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":117.994},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_TRL!$B$2:$SF$2,0),MATCH(L$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":153.70400000000001},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_TRL!$B$2:$SF$2,0),MATCH(M$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":117.33499999999999},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_TRL!$B$2:$SF$2,0),MATCH(N$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":195.078},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_TRL!$B$2:$SF$2,0),MATCH(O$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":115.383},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_TRL!$B$2:$SF$2,0),MATCH(P$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":240.922},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_TRL!$B$2:$SF$2,0),MATCH(Q$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":153.45599999999999},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_TRL!$B$2:$SF$2,0),MATCH(R$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":330.666},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_TRL!$B$2:$SF$2,0),MATCH(S$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":311.65499999999997},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_TRL!$B$2:$SF$2,0),MATCH(T$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":437.57},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_TRL!$B$2:$SF$2,0),MATCH(U$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":380.16199999999998},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_TRL!$B$2:$SF$2,0),MATCH(V$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":596.15700000000004},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_TRL!$B$2:$SF$2,0),MATCH(W$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":535.87300000000005},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_TRL!$B$2:$SF$2,0),MATCH(X$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":573.68700000000001},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_TRL!$B$2:$SF$2,0),MATCH(Y$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":483.97199999999998},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_TRL!$B$2:$SF$2,0),MATCH(Z$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":342.67},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_TRL!$B$2:$SF$2,0),MATCH(AA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":371.25599999999997},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_TRL!$B$2:$SF$2,0),MATCH(AB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":232.20500000000001},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_TRL!$B$2:$SF$2,0),MATCH(AC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":191.15600000000001},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_TRL!$B$2:$SF$2,0),MATCH(AD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":169.41900000000001},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_TRL!$B$2:$SF$2,0),MATCH(AE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":123.872},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_TRL!$B$2:$SF$2,0),MATCH(AF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":171.94499999999999},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_TRL!$B$2:$SF$2,0),MATCH(AG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":133.024},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_TRL!$B$2:$SF$2,0),MATCH(AH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":191.46},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_TRL!$B$2:$SF$2,0),MATCH(AI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":117.994},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_TRL!$B$2:$SF$2,0),MATCH(AJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":153.70400000000001},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_TRL!$B$2:$SF$2,0),MATCH(AK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":117.33499999999999},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_TRL!$B$2:$SF$2,0),MATCH(AL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":195.078},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_TRL!$B$2:$SF$2,0),MATCH(AM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":115.383},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_TRL!$B$2:$SF$2,0),MATCH(AN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":240.922},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_TRL!$B$2:$SF$2,0),MATCH(AO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":153.45599999999999},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_TRL!$B$2:$SF$2,0),MATCH(AP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":330.666},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_TRL!$B$2:$SF$2,0),MATCH(AQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":311.65499999999997},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_TRL!$B$2:$SF$2,0),MATCH(AR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":437.57},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_TRL!$B$2:$SF$2,0),MATCH(AS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":380.16199999999998},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_TRL!$B$2:$SF$2,0),MATCH(AT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":596.15700000000004},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_TRL!$B$2:$SF$2,0),MATCH(AU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":535.87300000000005},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_TRL!$B$2:$SF$2,0),MATCH(AV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":573.68700000000001},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_TRL!$B$2:$SF$2,0),MATCH(AW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":483.97199999999998},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_TRL!$B$2:$SF$2,0),MATCH(AX$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":342.67},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_TRL!$B$2:$SF$2,0),MATCH(AY$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":371.25599999999997},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_TRL!$B$2:$SF$2,0),MATCH(AZ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":232.20500000000001},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_TRL!$B$2:$SF$2,0),MATCH(BA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":191.15600000000001},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_TRL!$B$2:$SF$2,0),MATCH(BB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":169.41900000000001},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_TRL!$B$2:$SF$2,0),MATCH(BC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":123.872},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_TRL!$B$2:$SF$2,0),MATCH(BD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":171.94499999999999},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_TRL!$B$2:$SF$2,0),MATCH(BE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":133.024},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_TRL!$B$2:$SF$2,0),MATCH(BF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":191.46},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_TRL!$B$2:$SF$2,0),MATCH(BG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":117.994},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_TRL!$B$2:$SF$2,0),MATCH(BH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":158.98400000000001},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_TRL!$B$2:$SF$2,0),MATCH(BI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":121.36499999999999},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_TRL!$B$2:$SF$2,0),MATCH(BJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":195.078},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_TRL!$B$2:$SF$2,0),MATCH(BK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":115.383},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_TRL!$B$2:$SF$2,0),MATCH(BL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":240.922},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_TRL!$B$2:$SF$2,0),MATCH(BM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":153.45599999999999},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_TRL!$B$2:$SF$2,0),MATCH(BN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":330.666},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_TRL!$B$2:$SF$2,0),MATCH(BO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":311.65499999999997},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_TRL!$B$2:$SF$2,0),MATCH(BP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":437.57},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_TRL!$B$2:$SF$2,0),MATCH(BQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":380.16199999999998},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_TRL!$B$2:$SF$2,0),MATCH(BR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":596.15700000000004},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_TRL!$B$2:$SF$2,0),MATCH(BS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":535.87300000000005},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_TRL!$B$2:$SF$2,0),MATCH(BT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":573.68700000000001},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_TRL!$B$2:$SF$2,0),MATCH(BU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":483.97199999999998},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_TRL!$B$2:$SF$2,0),MATCH(BV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":342.67},{"$f":"+VLOOKUP($B4,I_TRL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_TRL!$B$2:$SF$2,0),MATCH(BW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":371.25599999999997}]
[null,10024,"Benton County PUD #1",{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_TRL!$B$2:$SF$2,0),MATCH(D$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":77412},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_TRL!$B$2:$SF$2,0),MATCH(E$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":48583.538999999997},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_TRL!$B$2:$SF$2,0),MATCH(F$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":72480.281000000003},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_TRL!$B$2:$SF$2,0),MATCH(G$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":52729.055},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_TRL!$B$2:$SF$2,0),MATCH(H$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":87229.523000000001},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_TRL!$B$2:$SF$2,0),MATCH(I$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":64196.476999999999},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_TRL!$B$2:$SF$2,0),MATCH(J$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":83873.383000000002},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_TRL!$B$2:$SF$2,0),MATCH(K$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":61166.82},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_TRL!$B$2:$SF$2,0),MATCH(L$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":78116.125},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_TRL!$B$2:$SF$2,0),MATCH(M$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":54118.233999999997},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_TRL!$B$2:$SF$2,0),MATCH(N$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":76919.172000000006},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_TRL!$B$2:$SF$2,0),MATCH(O$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":51343.398000000001},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_TRL!$B$2:$SF$2,0),MATCH(P$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":79113.641000000003},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_TRL!$B$2:$SF$2,0),MATCH(Q$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":49568.945},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_TRL!$B$2:$SF$2,0),MATCH(R$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":95408.758000000002},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_TRL!$B$2:$SF$2,0),MATCH(S$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":67318.679999999993},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_TRL!$B$2:$SF$2,0),MATCH(T$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":123931.43799999999},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_TRL!$B$2:$SF$2,0),MATCH(U$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":76298.218999999997},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_TRL!$B$2:$SF$2,0),MATCH(V$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":138940.5},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_TRL!$B$2:$SF$2,0),MATCH(W$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":93862.562999999995},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_TRL!$B$2:$SF$2,0),MATCH(X$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":126417.711},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_TRL!$B$2:$SF$2,0),MATCH(Y$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":76250.648000000001},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_TRL!$B$2:$SF$2,0),MATCH(Z$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":81797.726999999999},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_TRL!$B$2:$SF$2,0),MATCH(AA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":54633.851999999999},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_TRL!$B$2:$SF$2,0),MATCH(AB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":77872.187999999995},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_TRL!$B$2:$SF$2,0),MATCH(AC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":48872.351999999999},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_TRL!$B$2:$SF$2,0),MATCH(AD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":72842.968999999997},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_TRL!$B$2:$SF$2,0),MATCH(AE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":52992.906000000003},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_TRL!$B$2:$SF$2,0),MATCH(AF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":87285.031000000003},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_TRL!$B$2:$SF$2,0),MATCH(AG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":64237.328000000001},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_TRL!$B$2:$SF$2,0),MATCH(AH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":83983.57},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_TRL!$B$2:$SF$2,0),MATCH(AI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":61247.18},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_TRL!$B$2:$SF$2,0),MATCH(AJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":78451.898000000001},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_TRL!$B$2:$SF$2,0),MATCH(AK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":54350.851999999999},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_TRL!$B$2:$SF$2,0),MATCH(AL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":77332.883000000002},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_TRL!$B$2:$SF$2,0),MATCH(AM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":51619.563000000002},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_TRL!$B$2:$SF$2,0),MATCH(AN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":79582.820000000007},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_TRL!$B$2:$SF$2,0),MATCH(AO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":49862.913999999997},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_TRL!$B$2:$SF$2,0),MATCH(AP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":95889.148000000001},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_TRL!$B$2:$SF$2,0),MATCH(AQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":67657.648000000001},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_TRL!$B$2:$SF$2,0),MATCH(AR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":124459.898},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_TRL!$B$2:$SF$2,0),MATCH(AS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":76623.554999999993},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_TRL!$B$2:$SF$2,0),MATCH(AT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":139494.266},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_TRL!$B$2:$SF$2,0),MATCH(AU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":94236.656000000003},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_TRL!$B$2:$SF$2,0),MATCH(AV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":126946.539},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_TRL!$B$2:$SF$2,0),MATCH(AW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":76569.616999999998},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_TRL!$B$2:$SF$2,0),MATCH(AX$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":82241.601999999999},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_TRL!$B$2:$SF$2,0),MATCH(AY$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":54930.32},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_TRL!$B$2:$SF$2,0),MATCH(AZ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":78337.593999999997},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_TRL!$B$2:$SF$2,0),MATCH(BA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":49164.438000000002},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_TRL!$B$2:$SF$2,0),MATCH(BB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":73203.758000000002},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_TRL!$B$2:$SF$2,0),MATCH(BC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":53255.383000000002},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_TRL!$B$2:$SF$2,0),MATCH(BD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":87329.241999999998},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_TRL!$B$2:$SF$2,0),MATCH(BE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":64269.866999999998},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_TRL!$B$2:$SF$2,0),MATCH(BF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":83791.710999999996},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_TRL!$B$2:$SF$2,0),MATCH(BG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":61107.258000000002},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_TRL!$B$2:$SF$2,0),MATCH(BH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":80575.687999999995},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_TRL!$B$2:$SF$2,0),MATCH(BI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":55822.203000000001},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_TRL!$B$2:$SF$2,0),MATCH(BJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":77405.960999999996},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_TRL!$B$2:$SF$2,0),MATCH(BK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":51668.336000000003},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_TRL!$B$2:$SF$2,0),MATCH(BL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":79709.452999999994},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_TRL!$B$2:$SF$2,0),MATCH(BM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":49942.25},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_TRL!$B$2:$SF$2,0),MATCH(BN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":96047.406000000003},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_TRL!$B$2:$SF$2,0),MATCH(BO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":67769.312999999995},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_TRL!$B$2:$SF$2,0),MATCH(BP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":124675.20299999999},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_TRL!$B$2:$SF$2,0),MATCH(BQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":76756.093999999997},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_TRL!$B$2:$SF$2,0),MATCH(BR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":139772.54699999999},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_TRL!$B$2:$SF$2,0),MATCH(BS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":94424.641000000003},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_TRL!$B$2:$SF$2,0),MATCH(BT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":127172.67200000001},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_TRL!$B$2:$SF$2,0),MATCH(BU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":76706},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_TRL!$B$2:$SF$2,0),MATCH(BV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":82356.383000000002},{"$f":"+VLOOKUP($B5,I_TRL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_TRL!$B$2:$SF$2,0),MATCH(BW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":55006.976999999999}]
[null,10025,"Benton REA",{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_TRL!$B$2:$SF$2,0),MATCH(D$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":31190.311000000002},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_TRL!$B$2:$SF$2,0),MATCH(E$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":20301.811000000002},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_TRL!$B$2:$SF$2,0),MATCH(F$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":25604.018},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_TRL!$B$2:$SF$2,0),MATCH(G$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":21630.268},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_TRL!$B$2:$SF$2,0),MATCH(H$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":34155.218999999997},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_TRL!$B$2:$SF$2,0),MATCH(I$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":24747.113000000001},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_TRL!$B$2:$SF$2,0),MATCH(J$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":32682.537},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_TRL!$B$2:$SF$2,0),MATCH(K$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":24098.33},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_TRL!$B$2:$SF$2,0),MATCH(L$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":25017.491999999998},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_TRL!$B$2:$SF$2,0),MATCH(M$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17862.773000000001},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_TRL!$B$2:$SF$2,0),MATCH(N$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":25572.168000000001},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_TRL!$B$2:$SF$2,0),MATCH(O$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":19287.315999999999},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_TRL!$B$2:$SF$2,0),MATCH(P$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":28407.383000000002},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_TRL!$B$2:$SF$2,0),MATCH(Q$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":19051.344000000001},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_TRL!$B$2:$SF$2,0),MATCH(R$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":31364.74},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_TRL!$B$2:$SF$2,0),MATCH(S$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":24077.65},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_TRL!$B$2:$SF$2,0),MATCH(T$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":37743.141000000003},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_TRL!$B$2:$SF$2,0),MATCH(U$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":23680.726999999999},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_TRL!$B$2:$SF$2,0),MATCH(V$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":41328.425999999999},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_TRL!$B$2:$SF$2,0),MATCH(W$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":27942.355},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_TRL!$B$2:$SF$2,0),MATCH(X$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":39055.016000000003},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_TRL!$B$2:$SF$2,0),MATCH(Y$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":26382.629000000001},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_TRL!$B$2:$SF$2,0),MATCH(Z$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":31775.127},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_TRL!$B$2:$SF$2,0),MATCH(AA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":22336.682000000001},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_TRL!$B$2:$SF$2,0),MATCH(AB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":31555.865000000002},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_TRL!$B$2:$SF$2,0),MATCH(AC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":20539.752},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_TRL!$B$2:$SF$2,0),MATCH(AD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":25878.081999999999},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_TRL!$B$2:$SF$2,0),MATCH(AE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":21861.800999999999},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_TRL!$B$2:$SF$2,0),MATCH(AF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":34322.582000000002},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_TRL!$B$2:$SF$2,0),MATCH(AG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":24868.375},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_TRL!$B$2:$SF$2,0),MATCH(AH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":31432.351999999999},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_TRL!$B$2:$SF$2,0),MATCH(AI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":25588.476999999999},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_TRL!$B$2:$SF$2,0),MATCH(AJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":25221.261999999999},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_TRL!$B$2:$SF$2,0),MATCH(AK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":18008.266},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_TRL!$B$2:$SF$2,0),MATCH(AL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":26925.463},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_TRL!$B$2:$SF$2,0),MATCH(AM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":18370.771000000001},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_TRL!$B$2:$SF$2,0),MATCH(AN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":28707.581999999999},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_TRL!$B$2:$SF$2,0),MATCH(AO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":19252.675999999999},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_TRL!$B$2:$SF$2,0),MATCH(AP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":31689.813999999998},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_TRL!$B$2:$SF$2,0),MATCH(AQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":24327.201000000001},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_TRL!$B$2:$SF$2,0),MATCH(AR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":38122.07},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_TRL!$B$2:$SF$2,0),MATCH(AS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":23918.476999999999},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_TRL!$B$2:$SF$2,0),MATCH(AT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":41723.398000000001},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_TRL!$B$2:$SF$2,0),MATCH(AU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":28209.398000000001},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_TRL!$B$2:$SF$2,0),MATCH(AV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":39405.983999999997},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_TRL!$B$2:$SF$2,0),MATCH(AW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":26619.719000000001},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_TRL!$B$2:$SF$2,0),MATCH(AX$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":32042.453000000001},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_TRL!$B$2:$SF$2,0),MATCH(AY$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":22524.598000000002},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_TRL!$B$2:$SF$2,0),MATCH(AZ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":30521.581999999999},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_TRL!$B$2:$SF$2,0),MATCH(BA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":21976.703000000001},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_TRL!$B$2:$SF$2,0),MATCH(BB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":27229.366999999998},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_TRL!$B$2:$SF$2,0),MATCH(BC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":20778.27},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_TRL!$B$2:$SF$2,0),MATCH(BD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":34326.608999999997},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_TRL!$B$2:$SF$2,0),MATCH(BE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":24871.293000000001},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_TRL!$B$2:$SF$2,0),MATCH(BF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":31602.023000000001},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_TRL!$B$2:$SF$2,0),MATCH(BG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":25726.598000000002},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_TRL!$B$2:$SF$2,0),MATCH(BH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":26333.881000000001},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_TRL!$B$2:$SF$2,0),MATCH(BI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":18516.865000000002},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_TRL!$B$2:$SF$2,0),MATCH(BJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":27158.785},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_TRL!$B$2:$SF$2,0),MATCH(BK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":18529.960999999999},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_TRL!$B$2:$SF$2,0),MATCH(BL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":27736.855},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_TRL!$B$2:$SF$2,0),MATCH(BM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":20634.800999999999},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_TRL!$B$2:$SF$2,0),MATCH(BN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":33312.309000000001},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_TRL!$B$2:$SF$2,0),MATCH(BO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":23143.016},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_TRL!$B$2:$SF$2,0),MATCH(BP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":38394.468999999997},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_TRL!$B$2:$SF$2,0),MATCH(BQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":24089.386999999999},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_TRL!$B$2:$SF$2,0),MATCH(BR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":40338.809000000001},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_TRL!$B$2:$SF$2,0),MATCH(BS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":30149.815999999999},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_TRL!$B$2:$SF$2,0),MATCH(BT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":41352.925999999999},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_TRL!$B$2:$SF$2,0),MATCH(BU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":25219.145},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_TRL!$B$2:$SF$2,0),MATCH(BV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":32319.421999999999},{"$f":"+VLOOKUP($B6,I_TRL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_TRL!$B$2:$SF$2,0),MATCH(BW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":22719.300999999999}]
[null,10027,"Big Bend Elec Coop",{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_TRL!$B$2:$SF$2,0),MATCH(D$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":26980.105},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_TRL!$B$2:$SF$2,0),MATCH(E$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":18841.562999999998},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_TRL!$B$2:$SF$2,0),MATCH(F$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":18639.848000000002},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_TRL!$B$2:$SF$2,0),MATCH(G$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":14201.43},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_TRL!$B$2:$SF$2,0),MATCH(H$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":20641.403999999999},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_TRL!$B$2:$SF$2,0),MATCH(I$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":15769.187},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_TRL!$B$2:$SF$2,0),MATCH(J$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":20433.041000000001},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_TRL!$B$2:$SF$2,0),MATCH(K$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":15645.315000000001},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_TRL!$B$2:$SF$2,0),MATCH(L$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16439.758000000002},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_TRL!$B$2:$SF$2,0),MATCH(M$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11923.08},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_TRL!$B$2:$SF$2,0),MATCH(N$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17846.638999999999},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_TRL!$B$2:$SF$2,0),MATCH(O$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":12421.387000000001},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_TRL!$B$2:$SF$2,0),MATCH(P$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":26945.974999999999},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_TRL!$B$2:$SF$2,0),MATCH(Q$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":18452.259999999998},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_TRL!$B$2:$SF$2,0),MATCH(R$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":40455.031000000003},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_TRL!$B$2:$SF$2,0),MATCH(S$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":30910},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_TRL!$B$2:$SF$2,0),MATCH(T$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":51130.241999999998},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_TRL!$B$2:$SF$2,0),MATCH(U$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":35693.945},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_TRL!$B$2:$SF$2,0),MATCH(V$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":52239.949000000001},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_TRL!$B$2:$SF$2,0),MATCH(W$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":39803.605000000003},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_TRL!$B$2:$SF$2,0),MATCH(X$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":44310.625},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_TRL!$B$2:$SF$2,0),MATCH(Y$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":30351.383000000002},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_TRL!$B$2:$SF$2,0),MATCH(Z$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":31244.937999999998},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_TRL!$B$2:$SF$2,0),MATCH(AA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":24287.375},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_TRL!$B$2:$SF$2,0),MATCH(AB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":27478.603999999999},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_TRL!$B$2:$SF$2,0),MATCH(AC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":19180.455000000002},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_TRL!$B$2:$SF$2,0),MATCH(AD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":18985.5},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_TRL!$B$2:$SF$2,0),MATCH(AE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":14455.957},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_TRL!$B$2:$SF$2,0),MATCH(AF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":21023.776999999998},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_TRL!$B$2:$SF$2,0),MATCH(AG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16052.22},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_TRL!$B$2:$SF$2,0),MATCH(AH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":20811.598000000002},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_TRL!$B$2:$SF$2,0),MATCH(AI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":15926.091},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_TRL!$B$2:$SF$2,0),MATCH(AJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16745.025000000001},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_TRL!$B$2:$SF$2,0),MATCH(AK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":12136.144},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_TRL!$B$2:$SF$2,0),MATCH(AL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":18178.275000000001},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_TRL!$B$2:$SF$2,0),MATCH(AM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":12642.897999999999},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_TRL!$B$2:$SF$2,0),MATCH(AN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":27443.734},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_TRL!$B$2:$SF$2,0),MATCH(AO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":18784.148000000001},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_TRL!$B$2:$SF$2,0),MATCH(AP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":41199.449000000001},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_TRL!$B$2:$SF$2,0),MATCH(AQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":31469.785},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_TRL!$B$2:$SF$2,0),MATCH(AR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":52069.866999999998},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_TRL!$B$2:$SF$2,0),MATCH(AS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":36341.038999999997},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_TRL!$B$2:$SF$2,0),MATCH(AT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":53199.73},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_TRL!$B$2:$SF$2,0),MATCH(AU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":40525.925999999999},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_TRL!$B$2:$SF$2,0),MATCH(AV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":45125.870999999999},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_TRL!$B$2:$SF$2,0),MATCH(AW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":30900.59},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_TRL!$B$2:$SF$2,0),MATCH(AX$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":31820.824000000001},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_TRL!$B$2:$SF$2,0),MATCH(AY$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":24726.34},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_TRL!$B$2:$SF$2,0),MATCH(AZ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":27938.098000000002},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_TRL!$B$2:$SF$2,0),MATCH(BA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":19492.831999999999},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_TRL!$B$2:$SF$2,0),MATCH(BB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":19286.43},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_TRL!$B$2:$SF$2,0),MATCH(BC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":14677.550999999999},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_TRL!$B$2:$SF$2,0),MATCH(BD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":21361.800999999999},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_TRL!$B$2:$SF$2,0),MATCH(BE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16302.427},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_TRL!$B$2:$SF$2,0),MATCH(BF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":21145.607},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_TRL!$B$2:$SF$2,0),MATCH(BG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16173.826999999999},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_TRL!$B$2:$SF$2,0),MATCH(BH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17383.868999999999},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_TRL!$B$2:$SF$2,0),MATCH(BI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":12598.058000000001},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_TRL!$B$2:$SF$2,0),MATCH(BJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":18459.083999999999},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_TRL!$B$2:$SF$2,0),MATCH(BK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":12830.460999999999},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_TRL!$B$2:$SF$2,0),MATCH(BL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":27904.240000000002},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_TRL!$B$2:$SF$2,0),MATCH(BM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":19091.192999999999},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_TRL!$B$2:$SF$2,0),MATCH(BN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":41924.508000000002},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_TRL!$B$2:$SF$2,0),MATCH(BO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":32015.023000000001},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_TRL!$B$2:$SF$2,0),MATCH(BP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":53003.093999999997},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_TRL!$B$2:$SF$2,0),MATCH(BQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":36983.711000000003},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_TRL!$B$2:$SF$2,0),MATCH(BR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":54154.77},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_TRL!$B$2:$SF$2,0),MATCH(BS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":41244.684000000001},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_TRL!$B$2:$SF$2,0),MATCH(BT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":45923.300999999999},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_TRL!$B$2:$SF$2,0),MATCH(BU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":31437.793000000001},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_TRL!$B$2:$SF$2,0),MATCH(BV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":32368.588},{"$f":"+VLOOKUP($B7,I_TRL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_TRL!$B$2:$SF$2,0),MATCH(BW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":25143.868999999999}]
[null,10029,"Blachly Lane Elec Coop",{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_TRL!$B$2:$SF$2,0),MATCH(D$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10379.004999999999},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_TRL!$B$2:$SF$2,0),MATCH(E$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5554.0450000000001},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_TRL!$B$2:$SF$2,0),MATCH(F$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9301.77},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_TRL!$B$2:$SF$2,0),MATCH(G$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6087.8689999999997},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_TRL!$B$2:$SF$2,0),MATCH(H$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11511.356},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_TRL!$B$2:$SF$2,0),MATCH(I$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7045.6049999999996},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_TRL!$B$2:$SF$2,0),MATCH(J$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":12926.450999999999},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_TRL!$B$2:$SF$2,0),MATCH(K$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7633.9380000000001},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_TRL!$B$2:$SF$2,0),MATCH(L$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11091.502},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_TRL!$B$2:$SF$2,0),MATCH(M$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6392.3069999999998},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_TRL!$B$2:$SF$2,0),MATCH(N$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11779.136},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_TRL!$B$2:$SF$2,0),MATCH(O$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7002.9359999999997},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_TRL!$B$2:$SF$2,0),MATCH(P$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10990.495999999999},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_TRL!$B$2:$SF$2,0),MATCH(Q$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6106.4880000000003},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_TRL!$B$2:$SF$2,0),MATCH(R$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9827.0869999999995},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_TRL!$B$2:$SF$2,0),MATCH(S$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6035.6090000000004},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_TRL!$B$2:$SF$2,0),MATCH(T$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10354.154},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_TRL!$B$2:$SF$2,0),MATCH(U$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5569.0429999999997},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_TRL!$B$2:$SF$2,0),MATCH(V$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10315.477999999999},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_TRL!$B$2:$SF$2,0),MATCH(W$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5800.6490000000003},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_TRL!$B$2:$SF$2,0),MATCH(X$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10501.102000000001},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_TRL!$B$2:$SF$2,0),MATCH(Y$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5926.2669999999998},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_TRL!$B$2:$SF$2,0),MATCH(Z$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9720.76},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_TRL!$B$2:$SF$2,0),MATCH(AA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5496.692},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_TRL!$B$2:$SF$2,0),MATCH(AB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11193.243},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_TRL!$B$2:$SF$2,0),MATCH(AC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5982.8379999999997},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_TRL!$B$2:$SF$2,0),MATCH(AD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10077.052},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_TRL!$B$2:$SF$2,0),MATCH(AE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6519.1760000000004},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_TRL!$B$2:$SF$2,0),MATCH(AF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":12301.986999999999},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_TRL!$B$2:$SF$2,0),MATCH(AG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7500.2020000000002},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_TRL!$B$2:$SF$2,0),MATCH(AH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":13085.048000000001},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_TRL!$B$2:$SF$2,0),MATCH(AI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8245.4330000000009},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_TRL!$B$2:$SF$2,0),MATCH(AJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11541.322},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_TRL!$B$2:$SF$2,0),MATCH(AK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6638.277},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_TRL!$B$2:$SF$2,0),MATCH(AL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":12574.796},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_TRL!$B$2:$SF$2,0),MATCH(AM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6976.5630000000001},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_TRL!$B$2:$SF$2,0),MATCH(AN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11468.621999999999},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_TRL!$B$2:$SF$2,0),MATCH(AO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6373.8140000000003},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_TRL!$B$2:$SF$2,0),MATCH(AP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10329.063},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_TRL!$B$2:$SF$2,0),MATCH(AQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6303.9520000000002},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_TRL!$B$2:$SF$2,0),MATCH(AR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10844.189},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_TRL!$B$2:$SF$2,0),MATCH(AS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5824.5389999999998},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_TRL!$B$2:$SF$2,0),MATCH(AT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10809.022999999999},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_TRL!$B$2:$SF$2,0),MATCH(AU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6077.5259999999998},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_TRL!$B$2:$SF$2,0),MATCH(AV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11011.285},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_TRL!$B$2:$SF$2,0),MATCH(AW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6186.42},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_TRL!$B$2:$SF$2,0),MATCH(AX$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10206.246999999999},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_TRL!$B$2:$SF$2,0),MATCH(AY$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5756.2520000000004},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_TRL!$B$2:$SF$2,0),MATCH(AZ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11430.251},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_TRL!$B$2:$SF$2,0),MATCH(BA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6516.0140000000001},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_TRL!$B$2:$SF$2,0),MATCH(BB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10821.91},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_TRL!$B$2:$SF$2,0),MATCH(BC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6518.7539999999999},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_TRL!$B$2:$SF$2,0),MATCH(BD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":12789.755999999999},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_TRL!$B$2:$SF$2,0),MATCH(BE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7780.71},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_TRL!$B$2:$SF$2,0),MATCH(BF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":13086.374},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_TRL!$B$2:$SF$2,0),MATCH(BG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8246.2739999999994},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_TRL!$B$2:$SF$2,0),MATCH(BH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11945.681},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_TRL!$B$2:$SF$2,0),MATCH(BI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6802.5889999999999},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_TRL!$B$2:$SF$2,0),MATCH(BJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":12576.188},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_TRL!$B$2:$SF$2,0),MATCH(BK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6977.3370000000004},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_TRL!$B$2:$SF$2,0),MATCH(BL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11194.217000000001},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_TRL!$B$2:$SF$2,0),MATCH(BM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6650.3180000000002},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_TRL!$B$2:$SF$2,0),MATCH(BN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10575.868},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_TRL!$B$2:$SF$2,0),MATCH(BO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6059.3140000000003},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_TRL!$B$2:$SF$2,0),MATCH(BP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10845.553},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_TRL!$B$2:$SF$2,0),MATCH(BQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5825.2740000000003},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_TRL!$B$2:$SF$2,0),MATCH(BR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10560.691999999999},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_TRL!$B$2:$SF$2,0),MATCH(BS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6328.027},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_TRL!$B$2:$SF$2,0),MATCH(BT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11267.612999999999},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_TRL!$B$2:$SF$2,0),MATCH(BU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5932.2610000000004},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_TRL!$B$2:$SF$2,0),MATCH(BV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10207.584999999999},{"$f":"+VLOOKUP($B8,I_TRL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_TRL!$B$2:$SF$2,0),MATCH(BW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5757.0119999999997}]
[null,10044,"Canby, City of",{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_TRL!$B$2:$SF$2,0),MATCH(D$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10021.91},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_TRL!$B$2:$SF$2,0),MATCH(E$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5388.1030000000001},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_TRL!$B$2:$SF$2,0),MATCH(F$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9681.9480000000003},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_TRL!$B$2:$SF$2,0),MATCH(G$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6613.3339999999998},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_TRL!$B$2:$SF$2,0),MATCH(H$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":12099.163},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_TRL!$B$2:$SF$2,0),MATCH(I$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7386.2250000000004},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_TRL!$B$2:$SF$2,0),MATCH(J$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11893.08},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_TRL!$B$2:$SF$2,0),MATCH(K$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7251.2049999999999},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_TRL!$B$2:$SF$2,0),MATCH(L$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10041.679},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_TRL!$B$2:$SF$2,0),MATCH(M$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5781.7209999999995},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_TRL!$B$2:$SF$2,0),MATCH(N$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10410.157999999999},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_TRL!$B$2:$SF$2,0),MATCH(O$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6373.3220000000001},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_TRL!$B$2:$SF$2,0),MATCH(P$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9719.8459999999995},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_TRL!$B$2:$SF$2,0),MATCH(Q$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5361.098},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_TRL!$B$2:$SF$2,0),MATCH(R$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8841.2090000000007},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_TRL!$B$2:$SF$2,0),MATCH(S$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5570.9870000000001},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_TRL!$B$2:$SF$2,0),MATCH(T$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9682.232},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_TRL!$B$2:$SF$2,0),MATCH(U$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5296.4350000000004},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_TRL!$B$2:$SF$2,0),MATCH(V$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10629.361999999999},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_TRL!$B$2:$SF$2,0),MATCH(W$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6137.4970000000003},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_TRL!$B$2:$SF$2,0),MATCH(X$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10775.351000000001},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_TRL!$B$2:$SF$2,0),MATCH(Y$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6339.674},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_TRL!$B$2:$SF$2,0),MATCH(Z$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9042.009},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_TRL!$B$2:$SF$2,0),MATCH(AA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5344.5060000000003},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_TRL!$B$2:$SF$2,0),MATCH(AB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10076.269},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_TRL!$B$2:$SF$2,0),MATCH(AC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5417.3270000000002},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_TRL!$B$2:$SF$2,0),MATCH(AD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9730.01},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_TRL!$B$2:$SF$2,0),MATCH(AE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6646.1629999999996},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_TRL!$B$2:$SF$2,0),MATCH(AF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":12151.062},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_TRL!$B$2:$SF$2,0),MATCH(AG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7417.9080000000004},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_TRL!$B$2:$SF$2,0),MATCH(AH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11525.84},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_TRL!$B$2:$SF$2,0),MATCH(AI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7702.0219999999999},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_TRL!$B$2:$SF$2,0),MATCH(AJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10089.584999999999},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_TRL!$B$2:$SF$2,0),MATCH(AK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5809.3050000000003},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_TRL!$B$2:$SF$2,0),MATCH(AL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10830.188},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_TRL!$B$2:$SF$2,0),MATCH(AM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6036.87},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_TRL!$B$2:$SF$2,0),MATCH(AN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9771.973},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_TRL!$B$2:$SF$2,0),MATCH(AO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5389.8509999999997},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_TRL!$B$2:$SF$2,0),MATCH(AP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8892.4809999999998},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_TRL!$B$2:$SF$2,0),MATCH(AQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5603.2960000000003},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_TRL!$B$2:$SF$2,0),MATCH(AR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9734.5149999999994},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_TRL!$B$2:$SF$2,0),MATCH(AS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5325.0360000000001},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_TRL!$B$2:$SF$2,0),MATCH(AT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10682.351000000001},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_TRL!$B$2:$SF$2,0),MATCH(AU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6168.0940000000001},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_TRL!$B$2:$SF$2,0),MATCH(AV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10827.976000000001},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_TRL!$B$2:$SF$2,0),MATCH(AW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6370.6350000000002},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_TRL!$B$2:$SF$2,0),MATCH(AX$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9092.8490000000002},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_TRL!$B$2:$SF$2,0),MATCH(AY$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5374.5559999999996},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_TRL!$B$2:$SF$2,0),MATCH(AZ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9791.0490000000009},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_TRL!$B$2:$SF$2,0),MATCH(BA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5786.1270000000004},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_TRL!$B$2:$SF$2,0),MATCH(BB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10148.273999999999},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_TRL!$B$2:$SF$2,0),MATCH(BC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6308.79},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_TRL!$B$2:$SF$2,0),MATCH(BD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":12202.958000000001},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_TRL!$B$2:$SF$2,0),MATCH(BE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7449.5889999999999},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_TRL!$B$2:$SF$2,0),MATCH(BF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11575.938},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_TRL!$B$2:$SF$2,0),MATCH(BG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7735.5},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_TRL!$B$2:$SF$2,0),MATCH(BH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10498.300999999999},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_TRL!$B$2:$SF$2,0),MATCH(BI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5958.3050000000003},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_TRL!$B$2:$SF$2,0),MATCH(BJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10883.852000000001},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_TRL!$B$2:$SF$2,0),MATCH(BK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6066.7830000000004},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_TRL!$B$2:$SF$2,0),MATCH(BL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9480.741},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_TRL!$B$2:$SF$2,0),MATCH(BM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5761.9620000000004},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_TRL!$B$2:$SF$2,0),MATCH(BN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9261.58},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_TRL!$B$2:$SF$2,0),MATCH(BO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5317.78},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_TRL!$B$2:$SF$2,0),MATCH(BP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9786.7970000000005},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_TRL!$B$2:$SF$2,0),MATCH(BQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5353.6360000000004},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_TRL!$B$2:$SF$2,0),MATCH(BR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10366.183999999999},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_TRL!$B$2:$SF$2,0),MATCH(BS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6567.8440000000001},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_TRL!$B$2:$SF$2,0),MATCH(BT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11257.348},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_TRL!$B$2:$SF$2,0),MATCH(BU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6024.8530000000001},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_TRL!$B$2:$SF$2,0),MATCH(BV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9143.6880000000001},{"$f":"+VLOOKUP($B9,I_TRL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_TRL!$B$2:$SF$2,0),MATCH(BW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5404.6049999999996}]
[null,10046,"Central Electric Coop",{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_TRL!$B$2:$SF$2,0),MATCH(D$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":41432.762000000002},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_TRL!$B$2:$SF$2,0),MATCH(E$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":25050.046999999999},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_TRL!$B$2:$SF$2,0),MATCH(F$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":40512.940999999999},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_TRL!$B$2:$SF$2,0),MATCH(G$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":32037.113000000001},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_TRL!$B$2:$SF$2,0),MATCH(H$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":62257.722999999998},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_TRL!$B$2:$SF$2,0),MATCH(I$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":42585.086000000003},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_TRL!$B$2:$SF$2,0),MATCH(J$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":58600.129000000001},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_TRL!$B$2:$SF$2,0),MATCH(K$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":41316.108999999997},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_TRL!$B$2:$SF$2,0),MATCH(L$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":45361.391000000003},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_TRL!$B$2:$SF$2,0),MATCH(M$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":30595.258000000002},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_TRL!$B$2:$SF$2,0),MATCH(N$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":47436.777000000002},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_TRL!$B$2:$SF$2,0),MATCH(O$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":34188.108999999997},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_TRL!$B$2:$SF$2,0),MATCH(P$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":44421.063000000002},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_TRL!$B$2:$SF$2,0),MATCH(Q$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":28432.131000000001},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_TRL!$B$2:$SF$2,0),MATCH(R$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":36602.656000000003},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_TRL!$B$2:$SF$2,0),MATCH(S$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":27397.655999999999},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_TRL!$B$2:$SF$2,0),MATCH(T$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":39075.050999999999},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_TRL!$B$2:$SF$2,0),MATCH(U$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":23579.835999999999},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_TRL!$B$2:$SF$2,0),MATCH(V$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":42798.805},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_TRL!$B$2:$SF$2,0),MATCH(W$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":26968.263999999999},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_TRL!$B$2:$SF$2,0),MATCH(X$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":41973.059000000001},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_TRL!$B$2:$SF$2,0),MATCH(Y$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":26780.438999999998},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_TRL!$B$2:$SF$2,0),MATCH(Z$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":34743.300999999999},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_TRL!$B$2:$SF$2,0),MATCH(AA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":23236.328000000001},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_TRL!$B$2:$SF$2,0),MATCH(AB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":42113.035000000003},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_TRL!$B$2:$SF$2,0),MATCH(AC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":25461.338},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_TRL!$B$2:$SF$2,0),MATCH(AD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":41101.559000000001},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_TRL!$B$2:$SF$2,0),MATCH(AE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":32502.585999999999},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_TRL!$B$2:$SF$2,0),MATCH(AF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":62903.078000000001},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_TRL!$B$2:$SF$2,0),MATCH(AG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":43026.512000000002},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_TRL!$B$2:$SF$2,0),MATCH(AH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":56696.641000000003},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_TRL!$B$2:$SF$2,0),MATCH(AI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":44303.961000000003},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_TRL!$B$2:$SF$2,0),MATCH(AJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":45944.957000000002},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_TRL!$B$2:$SF$2,0),MATCH(AK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":30988.861000000001},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_TRL!$B$2:$SF$2,0),MATCH(AL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":50146.343999999997},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_TRL!$B$2:$SF$2,0),MATCH(AM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":32558.02},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_TRL!$B$2:$SF$2,0),MATCH(AN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":45056.625},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_TRL!$B$2:$SF$2,0),MATCH(AO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":28838.925999999999},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_TRL!$B$2:$SF$2,0),MATCH(AP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":37217.315999999999},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_TRL!$B$2:$SF$2,0),MATCH(AQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":27857.736000000001},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_TRL!$B$2:$SF$2,0),MATCH(AR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":39722.285000000003},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_TRL!$B$2:$SF$2,0),MATCH(AS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":23970.403999999999},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_TRL!$B$2:$SF$2,0),MATCH(AT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":43455.23},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_TRL!$B$2:$SF$2,0),MATCH(AU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":27381.891},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_TRL!$B$2:$SF$2,0),MATCH(AV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":42624.875},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_TRL!$B$2:$SF$2,0),MATCH(AW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":27196.322},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_TRL!$B$2:$SF$2,0),MATCH(AX$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":35361.120999999999},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_TRL!$B$2:$SF$2,0),MATCH(AY$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":23649.526999999998},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_TRL!$B$2:$SF$2,0),MATCH(AZ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":41049.785000000003},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_TRL!$B$2:$SF$2,0),MATCH(BA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":27587.629000000001},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_TRL!$B$2:$SF$2,0),MATCH(BB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":43611.112999999998},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_TRL!$B$2:$SF$2,0),MATCH(BC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":31019.607},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_TRL!$B$2:$SF$2,0),MATCH(BD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":63531.637000000002},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_TRL!$B$2:$SF$2,0),MATCH(BE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":43456.453000000001},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_TRL!$B$2:$SF$2,0),MATCH(BF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":57289.546999999999},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_TRL!$B$2:$SF$2,0),MATCH(BG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":44767.266000000003},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_TRL!$B$2:$SF$2,0),MATCH(BH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":48484.305},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_TRL!$B$2:$SF$2,0),MATCH(BI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":32182.978999999999},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_TRL!$B$2:$SF$2,0),MATCH(BJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":50783.949000000001},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_TRL!$B$2:$SF$2,0),MATCH(BK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":32971.980000000003},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_TRL!$B$2:$SF$2,0),MATCH(BL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":43729.512000000002},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_TRL!$B$2:$SF$2,0),MATCH(BM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":31181.493999999999},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_TRL!$B$2:$SF$2,0),MATCH(BN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":39478.660000000003},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_TRL!$B$2:$SF$2,0),MATCH(BO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":26643.465},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_TRL!$B$2:$SF$2,0),MATCH(BP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":40352.891000000003},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_TRL!$B$2:$SF$2,0),MATCH(BQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":24350.947},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_TRL!$B$2:$SF$2,0),MATCH(BR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":42287.559000000001},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_TRL!$B$2:$SF$2,0),MATCH(BS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":29592.186000000002},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_TRL!$B$2:$SF$2,0),MATCH(BT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":45041.695},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_TRL!$B$2:$SF$2,0),MATCH(BU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":25819.893},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_TRL!$B$2:$SF$2,0),MATCH(BV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":35963.156000000003},{"$f":"+VLOOKUP($B10,I_TRL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_TRL!$B$2:$SF$2,0),MATCH(BW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":24052.17}]
[null,10047,"Central Lincoln PUD",{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_TRL!$B$2:$SF$2,0),MATCH(D$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":66956.335999999996},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_TRL!$B$2:$SF$2,0),MATCH(E$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":43146.27},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_TRL!$B$2:$SF$2,0),MATCH(F$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":65361.245999999999},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_TRL!$B$2:$SF$2,0),MATCH(G$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":52166.112999999998},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_TRL!$B$2:$SF$2,0),MATCH(H$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":78849.398000000001},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_TRL!$B$2:$SF$2,0),MATCH(I$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":55591.156000000003},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_TRL!$B$2:$SF$2,0),MATCH(J$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":77116.891000000003},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_TRL!$B$2:$SF$2,0),MATCH(K$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":54889.468999999997},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_TRL!$B$2:$SF$2,0),MATCH(L$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":67441.883000000002},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_TRL!$B$2:$SF$2,0),MATCH(M$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":45495.527000000002},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_TRL!$B$2:$SF$2,0),MATCH(N$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":71492.297000000006},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_TRL!$B$2:$SF$2,0),MATCH(O$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":51093.612999999998},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_TRL!$B$2:$SF$2,0),MATCH(P$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":65577.233999999997},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_TRL!$B$2:$SF$2,0),MATCH(Q$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":43862.991999999998},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_TRL!$B$2:$SF$2,0),MATCH(R$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":57515.074000000001},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_TRL!$B$2:$SF$2,0),MATCH(S$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":45088.370999999999},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_TRL!$B$2:$SF$2,0),MATCH(T$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":55840.273000000001},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_TRL!$B$2:$SF$2,0),MATCH(U$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":37019.078000000001},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_TRL!$B$2:$SF$2,0),MATCH(V$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":56591.012000000002},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_TRL!$B$2:$SF$2,0),MATCH(W$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":40545.141000000003},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_TRL!$B$2:$SF$2,0),MATCH(X$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":57871.858999999997},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_TRL!$B$2:$SF$2,0),MATCH(Y$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":41212.976999999999},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_TRL!$B$2:$SF$2,0),MATCH(Z$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":56041.722999999998},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_TRL!$B$2:$SF$2,0),MATCH(AA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":40547.023000000001},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_TRL!$B$2:$SF$2,0),MATCH(AB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":67023.976999999999},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_TRL!$B$2:$SF$2,0),MATCH(AC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":43189.851999999999},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_TRL!$B$2:$SF$2,0),MATCH(AD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":65426.612999999998},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_TRL!$B$2:$SF$2,0),MATCH(AE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":52218.288999999997},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_TRL!$B$2:$SF$2,0),MATCH(AF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":78928.414000000004},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_TRL!$B$2:$SF$2,0),MATCH(AG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":55646.866999999998},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_TRL!$B$2:$SF$2,0),MATCH(AH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":74247.858999999997},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_TRL!$B$2:$SF$2,0),MATCH(AI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":57890.73},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_TRL!$B$2:$SF$2,0),MATCH(AJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":67509.366999999998},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_TRL!$B$2:$SF$2,0),MATCH(AK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":45541.050999999999},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_TRL!$B$2:$SF$2,0),MATCH(AL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":74303.593999999997},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_TRL!$B$2:$SF$2,0),MATCH(AM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":48405.074000000001},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_TRL!$B$2:$SF$2,0),MATCH(AN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":65642.929999999993},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_TRL!$B$2:$SF$2,0),MATCH(AO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":43906.921999999999},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_TRL!$B$2:$SF$2,0),MATCH(AP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":57572.633000000002},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_TRL!$B$2:$SF$2,0),MATCH(AQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":45133.48},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_TRL!$B$2:$SF$2,0),MATCH(AR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":55896.18},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_TRL!$B$2:$SF$2,0),MATCH(AS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":37056.137000000002},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_TRL!$B$2:$SF$2,0),MATCH(AT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":56647.663999999997},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_TRL!$B$2:$SF$2,0),MATCH(AU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":40585.733999999997},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_TRL!$B$2:$SF$2,0),MATCH(AV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":57929.796999999999},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_TRL!$B$2:$SF$2,0),MATCH(AW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":41254.241999999998},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_TRL!$B$2:$SF$2,0),MATCH(AX$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":56097.781000000003},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_TRL!$B$2:$SF$2,0),MATCH(AY$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":40587.586000000003},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_TRL!$B$2:$SF$2,0),MATCH(AZ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":64677.800999999999},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_TRL!$B$2:$SF$2,0),MATCH(BA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":45725.925999999999},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_TRL!$B$2:$SF$2,0),MATCH(BB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":68249.641000000003},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_TRL!$B$2:$SF$2,0),MATCH(BC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":49595.964999999997},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_TRL!$B$2:$SF$2,0),MATCH(BD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":79063.335999999996},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_TRL!$B$2:$SF$2,0),MATCH(BE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":55741.987999999998},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_TRL!$B$2:$SF$2,0),MATCH(BF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":74374.710999999996},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_TRL!$B$2:$SF$2,0),MATCH(BG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":57989.637000000002},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_TRL!$B$2:$SF$2,0),MATCH(BH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":70433.914000000004},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_TRL!$B$2:$SF$2,0),MATCH(BI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":46853.875},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_TRL!$B$2:$SF$2,0),MATCH(BJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":74430.508000000002},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_TRL!$B$2:$SF$2,0),MATCH(BK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":48487.766000000003},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_TRL!$B$2:$SF$2,0),MATCH(BL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":63226.718999999997},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_TRL!$B$2:$SF$2,0),MATCH(BM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":46510.305},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_TRL!$B$2:$SF$2,0),MATCH(BN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":59964.843999999997},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_TRL!$B$2:$SF$2,0),MATCH(BO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":42916.59},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_TRL!$B$2:$SF$2,0),MATCH(BP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":55991.633000000002},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_TRL!$B$2:$SF$2,0),MATCH(BQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":37119.421999999999},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_TRL!$B$2:$SF$2,0),MATCH(BR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":54572.699000000001},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_TRL!$B$2:$SF$2,0),MATCH(BS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":42826.758000000002},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_TRL!$B$2:$SF$2,0),MATCH(BT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":60244.016000000003},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_TRL!$B$2:$SF$2,0),MATCH(BU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":39109.425999999999},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_TRL!$B$2:$SF$2,0),MATCH(BV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":56193.504000000001},{"$f":"+VLOOKUP($B11,I_TRL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_TRL!$B$2:$SF$2,0),MATCH(BW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":40656.843999999997}]
[null,10055,"Albion, City of",{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_TRL!$B$2:$SF$2,0),MATCH(D$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":190.852},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_TRL!$B$2:$SF$2,0),MATCH(E$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":123.59699999999999},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_TRL!$B$2:$SF$2,0),MATCH(F$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":191.869},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_TRL!$B$2:$SF$2,0),MATCH(G$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":162.345},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_TRL!$B$2:$SF$2,0),MATCH(H$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":290.92},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_TRL!$B$2:$SF$2,0),MATCH(I$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":219.84299999999999},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_TRL!$B$2:$SF$2,0),MATCH(J$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":276.18799999999999},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_TRL!$B$2:$SF$2,0),MATCH(K$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":215.887},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_TRL!$B$2:$SF$2,0),MATCH(L$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":225.017},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_TRL!$B$2:$SF$2,0),MATCH(M$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":165.28200000000001},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_TRL!$B$2:$SF$2,0),MATCH(N$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":210.816},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_TRL!$B$2:$SF$2,0),MATCH(O$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":161.83799999999999},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_TRL!$B$2:$SF$2,0),MATCH(P$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":185.881},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_TRL!$B$2:$SF$2,0),MATCH(Q$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":128.042},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_TRL!$B$2:$SF$2,0),MATCH(R$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":152.887},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_TRL!$B$2:$SF$2,0),MATCH(S$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":117.172},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_TRL!$B$2:$SF$2,0),MATCH(T$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":160.90700000000001},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_TRL!$B$2:$SF$2,0),MATCH(U$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":94.488},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_TRL!$B$2:$SF$2,0),MATCH(V$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":180.33500000000001},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_TRL!$B$2:$SF$2,0),MATCH(W$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":106.309},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_TRL!$B$2:$SF$2,0),MATCH(X$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":169.38800000000001},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_TRL!$B$2:$SF$2,0),MATCH(Y$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":99.308999999999997},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_TRL!$B$2:$SF$2,0),MATCH(Z$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":152.39699999999999},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_TRL!$B$2:$SF$2,0),MATCH(AA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":98.596000000000004},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_TRL!$B$2:$SF$2,0),MATCH(AB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":192.13200000000001},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_TRL!$B$2:$SF$2,0),MATCH(AC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":124.426},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_TRL!$B$2:$SF$2,0),MATCH(AD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":192.97499999999999},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_TRL!$B$2:$SF$2,0),MATCH(AE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":163.28100000000001},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_TRL!$B$2:$SF$2,0),MATCH(AF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":292.12099999999998},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_TRL!$B$2:$SF$2,0),MATCH(AG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":220.751},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_TRL!$B$2:$SF$2,0),MATCH(AH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":266.63799999999998},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_TRL!$B$2:$SF$2,0),MATCH(AI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":227.54599999999999},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_TRL!$B$2:$SF$2,0),MATCH(AJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":226.11500000000001},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_TRL!$B$2:$SF$2,0),MATCH(AK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":166.089},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_TRL!$B$2:$SF$2,0),MATCH(AL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":220.16},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_TRL!$B$2:$SF$2,0),MATCH(AM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":154.60300000000001},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_TRL!$B$2:$SF$2,0),MATCH(AN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":187.09},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_TRL!$B$2:$SF$2,0),MATCH(AO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":128.875},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_TRL!$B$2:$SF$2,0),MATCH(AP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":154.08099999999999},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_TRL!$B$2:$SF$2,0),MATCH(AQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":118.087},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_TRL!$B$2:$SF$2,0),MATCH(AR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":162.19300000000001},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_TRL!$B$2:$SF$2,0),MATCH(AS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":95.242999999999995},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_TRL!$B$2:$SF$2,0),MATCH(AT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":181.66200000000001},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_TRL!$B$2:$SF$2,0),MATCH(AU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":107.09099999999999},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_TRL!$B$2:$SF$2,0),MATCH(AV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":170.71700000000001},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_TRL!$B$2:$SF$2,0),MATCH(AW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":100.08799999999999},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_TRL!$B$2:$SF$2,0),MATCH(AX$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":153.636},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_TRL!$B$2:$SF$2,0),MATCH(AY$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":99.397999999999996},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_TRL!$B$2:$SF$2,0),MATCH(AZ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":186.49100000000001},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_TRL!$B$2:$SF$2,0),MATCH(BA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":132.17699999999999},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_TRL!$B$2:$SF$2,0),MATCH(BB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":202.11099999999999},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_TRL!$B$2:$SF$2,0),MATCH(BC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":156.18600000000001},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_TRL!$B$2:$SF$2,0),MATCH(BD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":293.322},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_TRL!$B$2:$SF$2,0),MATCH(BE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":221.65899999999999},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_TRL!$B$2:$SF$2,0),MATCH(BF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":267.77600000000001},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_TRL!$B$2:$SF$2,0),MATCH(BG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":228.517},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_TRL!$B$2:$SF$2,0),MATCH(BH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":233.66200000000001},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_TRL!$B$2:$SF$2,0),MATCH(BI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":169.31399999999999},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_TRL!$B$2:$SF$2,0),MATCH(BJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":221.399},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_TRL!$B$2:$SF$2,0),MATCH(BK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":155.47399999999999},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_TRL!$B$2:$SF$2,0),MATCH(BL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":181.161},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_TRL!$B$2:$SF$2,0),MATCH(BM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":136.845},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_TRL!$B$2:$SF$2,0),MATCH(BN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":161.232},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_TRL!$B$2:$SF$2,0),MATCH(BO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":113.045},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_TRL!$B$2:$SF$2,0),MATCH(BP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":163.47900000000001},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_TRL!$B$2:$SF$2,0),MATCH(BQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":95.998000000000005},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_TRL!$B$2:$SF$2,0),MATCH(BR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":176.672},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_TRL!$B$2:$SF$2,0),MATCH(BS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":114.191},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_TRL!$B$2:$SF$2,0),MATCH(BT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":177.97399999999999},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_TRL!$B$2:$SF$2,0),MATCH(BU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":94.94},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_TRL!$B$2:$SF$2,0),MATCH(BV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":154.875},{"$f":"+VLOOKUP($B12,I_TRL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_TRL!$B$2:$SF$2,0),MATCH(BW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":100.2}]
[null,10057,"Ashland, City of",{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_TRL!$B$2:$SF$2,0),MATCH(D$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8191.6369999999997},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_TRL!$B$2:$SF$2,0),MATCH(E$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4452.8190000000004},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_TRL!$B$2:$SF$2,0),MATCH(F$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8422.6479999999992},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_TRL!$B$2:$SF$2,0),MATCH(G$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5912.07},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_TRL!$B$2:$SF$2,0),MATCH(H$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11360.995000000001},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_TRL!$B$2:$SF$2,0),MATCH(I$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7004.6009999999997},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_TRL!$B$2:$SF$2,0),MATCH(J$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10937.566999999999},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_TRL!$B$2:$SF$2,0),MATCH(K$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6831.3329999999996},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_TRL!$B$2:$SF$2,0),MATCH(L$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8981.1530000000002},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_TRL!$B$2:$SF$2,0),MATCH(M$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5395.69},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_TRL!$B$2:$SF$2,0),MATCH(N$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8887.9459999999999},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_TRL!$B$2:$SF$2,0),MATCH(O$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5712.924},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_TRL!$B$2:$SF$2,0),MATCH(P$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7807.56},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_TRL!$B$2:$SF$2,0),MATCH(Q$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4478.49},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_TRL!$B$2:$SF$2,0),MATCH(R$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6939.4459999999999},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_TRL!$B$2:$SF$2,0),MATCH(S$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4659.8900000000003},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_TRL!$B$2:$SF$2,0),MATCH(T$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7998.5339999999997},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_TRL!$B$2:$SF$2,0),MATCH(U$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4304.21},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_TRL!$B$2:$SF$2,0),MATCH(V$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9608.6949999999997},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_TRL!$B$2:$SF$2,0),MATCH(W$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5334.4290000000001},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_TRL!$B$2:$SF$2,0),MATCH(X$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9267.2420000000002},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_TRL!$B$2:$SF$2,0),MATCH(Y$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5282.9269999999997},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_TRL!$B$2:$SF$2,0),MATCH(Z$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7502.1679999999997},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_TRL!$B$2:$SF$2,0),MATCH(AA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4460.3370000000004},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_TRL!$B$2:$SF$2,0),MATCH(AB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8191.6369999999997},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_TRL!$B$2:$SF$2,0),MATCH(AC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4452.8190000000004},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_TRL!$B$2:$SF$2,0),MATCH(AD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8422.6479999999992},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_TRL!$B$2:$SF$2,0),MATCH(AE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5912.07},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_TRL!$B$2:$SF$2,0),MATCH(AF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11360.995000000001},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_TRL!$B$2:$SF$2,0),MATCH(AG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7004.6009999999997},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_TRL!$B$2:$SF$2,0),MATCH(AH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10510.287},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_TRL!$B$2:$SF$2,0),MATCH(AI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7258.6130000000003},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_TRL!$B$2:$SF$2,0),MATCH(AJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8981.1530000000002},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_TRL!$B$2:$SF$2,0),MATCH(AK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5395.69},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_TRL!$B$2:$SF$2,0),MATCH(AL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9239.5190000000002},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_TRL!$B$2:$SF$2,0),MATCH(AM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5361.3519999999999},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_TRL!$B$2:$SF$2,0),MATCH(AN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7807.56},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_TRL!$B$2:$SF$2,0),MATCH(AO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4478.49},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_TRL!$B$2:$SF$2,0),MATCH(AP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6939.4459999999999},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_TRL!$B$2:$SF$2,0),MATCH(AQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4659.8900000000003},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_TRL!$B$2:$SF$2,0),MATCH(AR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7998.5339999999997},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_TRL!$B$2:$SF$2,0),MATCH(AS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4304.21},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_TRL!$B$2:$SF$2,0),MATCH(AT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9608.6949999999997},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_TRL!$B$2:$SF$2,0),MATCH(AU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5334.4290000000001},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_TRL!$B$2:$SF$2,0),MATCH(AV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9267.2420000000002},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_TRL!$B$2:$SF$2,0),MATCH(AW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5282.9269999999997},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_TRL!$B$2:$SF$2,0),MATCH(AX$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7502.1679999999997},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_TRL!$B$2:$SF$2,0),MATCH(AY$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4460.3370000000004},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_TRL!$B$2:$SF$2,0),MATCH(AZ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7887.5829999999996},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_TRL!$B$2:$SF$2,0),MATCH(BA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4756.8739999999998},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_TRL!$B$2:$SF$2,0),MATCH(BB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8778.3449999999993},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_TRL!$B$2:$SF$2,0),MATCH(BC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5556.3739999999998},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_TRL!$B$2:$SF$2,0),MATCH(BD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11360.995000000001},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_TRL!$B$2:$SF$2,0),MATCH(BE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7004.6009999999997},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_TRL!$B$2:$SF$2,0),MATCH(BF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10510.287},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_TRL!$B$2:$SF$2,0),MATCH(BG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7258.6130000000003},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_TRL!$B$2:$SF$2,0),MATCH(BH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9353.2219999999998},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_TRL!$B$2:$SF$2,0),MATCH(BI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5531.7240000000002},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_TRL!$B$2:$SF$2,0),MATCH(BJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9239.5190000000002},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_TRL!$B$2:$SF$2,0),MATCH(BK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5361.3519999999999},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_TRL!$B$2:$SF$2,0),MATCH(BL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7502.2749999999996},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_TRL!$B$2:$SF$2,0),MATCH(BM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4783.7740000000003},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_TRL!$B$2:$SF$2,0),MATCH(BN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7218.37},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_TRL!$B$2:$SF$2,0),MATCH(BO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4380.9660000000003},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_TRL!$B$2:$SF$2,0),MATCH(BP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7998.5339999999997},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_TRL!$B$2:$SF$2,0),MATCH(BQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4304.21},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_TRL!$B$2:$SF$2,0),MATCH(BR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9249.3649999999998},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_TRL!$B$2:$SF$2,0),MATCH(BS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5693.759},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_TRL!$B$2:$SF$2,0),MATCH(BT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9617.1229999999996},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_TRL!$B$2:$SF$2,0),MATCH(BU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4933.0460000000003},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_TRL!$B$2:$SF$2,0),MATCH(BV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7502.1679999999997},{"$f":"+VLOOKUP($B13,I_TRL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_TRL!$B$2:$SF$2,0),MATCH(BW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4460.3370000000004}]
[null,10059,"Bandon, City of",{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_TRL!$B$2:$SF$2,0),MATCH(D$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3357.6480000000001},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_TRL!$B$2:$SF$2,0),MATCH(E$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1834.806},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_TRL!$B$2:$SF$2,0),MATCH(F$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3394.973},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_TRL!$B$2:$SF$2,0),MATCH(G$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2462.9059999999999},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_TRL!$B$2:$SF$2,0),MATCH(H$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4563.6369999999997},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_TRL!$B$2:$SF$2,0),MATCH(I$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2838.201},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_TRL!$B$2:$SF$2,0),MATCH(J$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4806.9390000000003},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_TRL!$B$2:$SF$2,0),MATCH(K$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3048.482},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_TRL!$B$2:$SF$2,0),MATCH(L$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4120.72},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_TRL!$B$2:$SF$2,0),MATCH(M$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2539.201},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_TRL!$B$2:$SF$2,0),MATCH(N$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3745.002},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_TRL!$B$2:$SF$2,0),MATCH(O$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2495.8330000000001},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_TRL!$B$2:$SF$2,0),MATCH(P$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3644.2719999999999},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_TRL!$B$2:$SF$2,0),MATCH(Q$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2220.5160000000001},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_TRL!$B$2:$SF$2,0),MATCH(R$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2888.9769999999999},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_TRL!$B$2:$SF$2,0),MATCH(S$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2026.711},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_TRL!$B$2:$SF$2,0),MATCH(T$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2893.6039999999998},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_TRL!$B$2:$SF$2,0),MATCH(U$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1648.287},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_TRL!$B$2:$SF$2,0),MATCH(V$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2779.942},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_TRL!$B$2:$SF$2,0),MATCH(W$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1670.9639999999999},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_TRL!$B$2:$SF$2,0),MATCH(X$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2745.2869999999998},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_TRL!$B$2:$SF$2,0),MATCH(Y$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1643.508},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_TRL!$B$2:$SF$2,0),MATCH(Z$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2735.723},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_TRL!$B$2:$SF$2,0),MATCH(AA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1651.318},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_TRL!$B$2:$SF$2,0),MATCH(AB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3357.6480000000001},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_TRL!$B$2:$SF$2,0),MATCH(AC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1834.806},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_TRL!$B$2:$SF$2,0),MATCH(AD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3394.973},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_TRL!$B$2:$SF$2,0),MATCH(AE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2462.9059999999999},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_TRL!$B$2:$SF$2,0),MATCH(AF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4563.6369999999997},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_TRL!$B$2:$SF$2,0),MATCH(AG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2838.201},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_TRL!$B$2:$SF$2,0),MATCH(AH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4605.7520000000004},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_TRL!$B$2:$SF$2,0),MATCH(AI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3249.6689999999999},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_TRL!$B$2:$SF$2,0),MATCH(AJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4120.72},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_TRL!$B$2:$SF$2,0),MATCH(AK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2539.201},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_TRL!$B$2:$SF$2,0),MATCH(AL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3905.0520000000001},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_TRL!$B$2:$SF$2,0),MATCH(AM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2335.7820000000002},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_TRL!$B$2:$SF$2,0),MATCH(AN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3644.2719999999999},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_TRL!$B$2:$SF$2,0),MATCH(AO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2220.5160000000001},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_TRL!$B$2:$SF$2,0),MATCH(AP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2888.9769999999999},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_TRL!$B$2:$SF$2,0),MATCH(AQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2026.711},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_TRL!$B$2:$SF$2,0),MATCH(AR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2893.6039999999998},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_TRL!$B$2:$SF$2,0),MATCH(AS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1648.287},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_TRL!$B$2:$SF$2,0),MATCH(AT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2779.942},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_TRL!$B$2:$SF$2,0),MATCH(AU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1670.9639999999999},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_TRL!$B$2:$SF$2,0),MATCH(AV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2745.2869999999998},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_TRL!$B$2:$SF$2,0),MATCH(AW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1643.508},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_TRL!$B$2:$SF$2,0),MATCH(AX$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2735.723},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_TRL!$B$2:$SF$2,0),MATCH(AY$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1651.318},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_TRL!$B$2:$SF$2,0),MATCH(AZ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3225.587},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_TRL!$B$2:$SF$2,0),MATCH(BA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1968.354},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_TRL!$B$2:$SF$2,0),MATCH(BB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3550.6610000000001},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_TRL!$B$2:$SF$2,0),MATCH(BC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2308.6610000000001},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_TRL!$B$2:$SF$2,0),MATCH(BD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4564.5540000000001},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_TRL!$B$2:$SF$2,0),MATCH(BE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2838.7710000000002},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_TRL!$B$2:$SF$2,0),MATCH(BF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4606.625},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_TRL!$B$2:$SF$2,0),MATCH(BG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3250.2840000000001},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_TRL!$B$2:$SF$2,0),MATCH(BH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4251.3789999999999},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_TRL!$B$2:$SF$2,0),MATCH(BI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2576.5529999999999},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_TRL!$B$2:$SF$2,0),MATCH(BJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3905.982},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_TRL!$B$2:$SF$2,0),MATCH(BK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2336.3389999999999},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_TRL!$B$2:$SF$2,0),MATCH(BL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3489.9180000000001},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_TRL!$B$2:$SF$2,0),MATCH(BM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2376.3110000000001},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_TRL!$B$2:$SF$2,0),MATCH(BN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3015.7860000000001},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_TRL!$B$2:$SF$2,0),MATCH(BO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1901.39},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_TRL!$B$2:$SF$2,0),MATCH(BP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2894.5210000000002},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_TRL!$B$2:$SF$2,0),MATCH(BQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1648.809},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_TRL!$B$2:$SF$2,0),MATCH(BR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2666.84},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_TRL!$B$2:$SF$2,0),MATCH(BS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1785.5530000000001},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_TRL!$B$2:$SF$2,0),MATCH(BT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2858.6579999999999},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_TRL!$B$2:$SF$2,0),MATCH(BU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1531.625},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_TRL!$B$2:$SF$2,0),MATCH(BV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2736.6210000000001},{"$f":"+VLOOKUP($B14,I_TRL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_TRL!$B$2:$SF$2,0),MATCH(BW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1651.8610000000001}]
[null,10061,"Blaine, City of",{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_TRL!$B$2:$SF$2,0),MATCH(D$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5076.68},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_TRL!$B$2:$SF$2,0),MATCH(E$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2955.7530000000002},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_TRL!$B$2:$SF$2,0),MATCH(F$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5356.7120000000004},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_TRL!$B$2:$SF$2,0),MATCH(G$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3835.0810000000001},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_TRL!$B$2:$SF$2,0),MATCH(H$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6009.4920000000002},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_TRL!$B$2:$SF$2,0),MATCH(I$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3878.4670000000001},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_TRL!$B$2:$SF$2,0),MATCH(J$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6383.3370000000004},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_TRL!$B$2:$SF$2,0),MATCH(K$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4226.9830000000002},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_TRL!$B$2:$SF$2,0),MATCH(L$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5490.0770000000002},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_TRL!$B$2:$SF$2,0),MATCH(M$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3453.7750000000001},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_TRL!$B$2:$SF$2,0),MATCH(N$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5547.8090000000002},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_TRL!$B$2:$SF$2,0),MATCH(O$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3632.569},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_TRL!$B$2:$SF$2,0),MATCH(P$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5193.991},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_TRL!$B$2:$SF$2,0),MATCH(Q$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3158.9839999999999},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_TRL!$B$2:$SF$2,0),MATCH(R$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4669.1260000000002},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_TRL!$B$2:$SF$2,0),MATCH(S$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3300.5619999999999},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_TRL!$B$2:$SF$2,0),MATCH(T$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4758.2449999999999},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_TRL!$B$2:$SF$2,0),MATCH(U$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2829.971},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_TRL!$B$2:$SF$2,0),MATCH(V$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4945.2690000000002},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_TRL!$B$2:$SF$2,0),MATCH(W$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3212.2350000000001},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_TRL!$B$2:$SF$2,0),MATCH(X$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4914.1940000000004},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_TRL!$B$2:$SF$2,0),MATCH(Y$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3073.9920000000002},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_TRL!$B$2:$SF$2,0),MATCH(Z$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4674.9690000000001},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_TRL!$B$2:$SF$2,0),MATCH(AA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2990.7539999999999},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_TRL!$B$2:$SF$2,0),MATCH(AB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5328.8119999999999},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_TRL!$B$2:$SF$2,0),MATCH(AC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3112.1120000000001},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_TRL!$B$2:$SF$2,0),MATCH(AD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5658.665},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_TRL!$B$2:$SF$2,0),MATCH(AE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4034.6529999999998},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_TRL!$B$2:$SF$2,0),MATCH(AF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6289.4290000000001},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_TRL!$B$2:$SF$2,0),MATCH(AG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4062.377},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_TRL!$B$2:$SF$2,0),MATCH(AH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6454.942},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_TRL!$B$2:$SF$2,0),MATCH(AI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4659.5519999999997},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_TRL!$B$2:$SF$2,0),MATCH(AJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5771.3879999999999},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_TRL!$B$2:$SF$2,0),MATCH(AK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3628.2130000000002},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_TRL!$B$2:$SF$2,0),MATCH(AL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6052.1570000000002},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_TRL!$B$2:$SF$2,0),MATCH(AM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3643.45},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_TRL!$B$2:$SF$2,0),MATCH(AN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5501.61},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_TRL!$B$2:$SF$2,0),MATCH(AO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3348.4859999999999},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_TRL!$B$2:$SF$2,0),MATCH(AP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4966.357},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_TRL!$B$2:$SF$2,0),MATCH(AQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3513.654},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_TRL!$B$2:$SF$2,0),MATCH(AR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5052.9610000000002},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_TRL!$B$2:$SF$2,0),MATCH(AS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3006.1770000000001},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_TRL!$B$2:$SF$2,0),MATCH(AT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5219.1049999999996},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_TRL!$B$2:$SF$2,0),MATCH(AU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3399.942},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_TRL!$B$2:$SF$2,0),MATCH(AV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5218.7669999999998},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_TRL!$B$2:$SF$2,0),MATCH(AW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3247.35},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_TRL!$B$2:$SF$2,0),MATCH(AX$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4932.7809999999999},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_TRL!$B$2:$SF$2,0),MATCH(AY$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3157.962},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_TRL!$B$2:$SF$2,0),MATCH(AZ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5415.2250000000004},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_TRL!$B$2:$SF$2,0),MATCH(BA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3435.91},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_TRL!$B$2:$SF$2,0),MATCH(BB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6154.6880000000001},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_TRL!$B$2:$SF$2,0),MATCH(BC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4039.8820000000001},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_TRL!$B$2:$SF$2,0),MATCH(BD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6568.6149999999998},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_TRL!$B$2:$SF$2,0),MATCH(BE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4245.7669999999998},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_TRL!$B$2:$SF$2,0),MATCH(BF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6743.2879999999996},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_TRL!$B$2:$SF$2,0),MATCH(BG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4874.0439999999999},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_TRL!$B$2:$SF$2,0),MATCH(BH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6263.8829999999998},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_TRL!$B$2:$SF$2,0),MATCH(BI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3888.4839999999999},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_TRL!$B$2:$SF$2,0),MATCH(BJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6369.652},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_TRL!$B$2:$SF$2,0),MATCH(BK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3833.5149999999999},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_TRL!$B$2:$SF$2,0),MATCH(BL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5632.4380000000001},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_TRL!$B$2:$SF$2,0),MATCH(BM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3704.3939999999998},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_TRL!$B$2:$SF$2,0),MATCH(BN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5410.1109999999999},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_TRL!$B$2:$SF$2,0),MATCH(BO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3566.5659999999998},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_TRL!$B$2:$SF$2,0),MATCH(BP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5338.0129999999999},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_TRL!$B$2:$SF$2,0),MATCH(BQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3176.6370000000002},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_TRL!$B$2:$SF$2,0),MATCH(BR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5323.35},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_TRL!$B$2:$SF$2,0),MATCH(BS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3742.0230000000001},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_TRL!$B$2:$SF$2,0),MATCH(BT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5666.9390000000003},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_TRL!$B$2:$SF$2,0),MATCH(BU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3260.6190000000001},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_TRL!$B$2:$SF$2,0),MATCH(BV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5181.759},{"$f":"+VLOOKUP($B15,I_TRL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_TRL!$B$2:$SF$2,0),MATCH(BW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3319.25}]
[null,10067,"Cheney, City of",{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_TRL!$B$2:$SF$2,0),MATCH(D$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7261.8090000000002},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_TRL!$B$2:$SF$2,0),MATCH(E$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4102.8180000000002},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_TRL!$B$2:$SF$2,0),MATCH(F$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7239.5479999999998},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_TRL!$B$2:$SF$2,0),MATCH(G$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5274.2470000000003},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_TRL!$B$2:$SF$2,0),MATCH(H$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9102.3760000000002},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_TRL!$B$2:$SF$2,0),MATCH(I$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6135.95},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_TRL!$B$2:$SF$2,0),MATCH(J$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9433.2450000000008},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_TRL!$B$2:$SF$2,0),MATCH(K$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6278.1260000000002},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_TRL!$B$2:$SF$2,0),MATCH(L$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7986.7759999999998},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_TRL!$B$2:$SF$2,0),MATCH(M$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5043.857},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_TRL!$B$2:$SF$2,0),MATCH(N$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7745.7950000000001},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_TRL!$B$2:$SF$2,0),MATCH(O$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5125.732},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_TRL!$B$2:$SF$2,0),MATCH(P$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7145.9120000000003},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_TRL!$B$2:$SF$2,0),MATCH(Q$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4183.25},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_TRL!$B$2:$SF$2,0),MATCH(R$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6364.5010000000002},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_TRL!$B$2:$SF$2,0),MATCH(S$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4200.9530000000004},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_TRL!$B$2:$SF$2,0),MATCH(T$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6595.5609999999997},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_TRL!$B$2:$SF$2,0),MATCH(U$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3683.26},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_TRL!$B$2:$SF$2,0),MATCH(V$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6992.384},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_TRL!$B$2:$SF$2,0),MATCH(W$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4188.8599999999997},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_TRL!$B$2:$SF$2,0),MATCH(X$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6945.3959999999997},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_TRL!$B$2:$SF$2,0),MATCH(Y$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4174.1769999999997},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_TRL!$B$2:$SF$2,0),MATCH(Z$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6196.7179999999998},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_TRL!$B$2:$SF$2,0),MATCH(AA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3761.2020000000002},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_TRL!$B$2:$SF$2,0),MATCH(AB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7324.5929999999998},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_TRL!$B$2:$SF$2,0),MATCH(AC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4138.2910000000002},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_TRL!$B$2:$SF$2,0),MATCH(AD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7294.5739999999996},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_TRL!$B$2:$SF$2,0),MATCH(AE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5314.3339999999998},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_TRL!$B$2:$SF$2,0),MATCH(AF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9161.0879999999997},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_TRL!$B$2:$SF$2,0),MATCH(AG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6175.5280000000002},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_TRL!$B$2:$SF$2,0),MATCH(AH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9128.0460000000003},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_TRL!$B$2:$SF$2,0),MATCH(AI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6681.6149999999998},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_TRL!$B$2:$SF$2,0),MATCH(AJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8041.1909999999998},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_TRL!$B$2:$SF$2,0),MATCH(AK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5078.2209999999995},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_TRL!$B$2:$SF$2,0),MATCH(AL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8104.1379999999999},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_TRL!$B$2:$SF$2,0),MATCH(AM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4865.68},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_TRL!$B$2:$SF$2,0),MATCH(AN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7206.12},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_TRL!$B$2:$SF$2,0),MATCH(AO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4218.4970000000003},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_TRL!$B$2:$SF$2,0),MATCH(AP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6423.9040000000005},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_TRL!$B$2:$SF$2,0),MATCH(AQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4240.1620000000003},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_TRL!$B$2:$SF$2,0),MATCH(AR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6656.7920000000004},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_TRL!$B$2:$SF$2,0),MATCH(AS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3717.4540000000002},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_TRL!$B$2:$SF$2,0),MATCH(AT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7054.0410000000002},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_TRL!$B$2:$SF$2,0),MATCH(AU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4225.7960000000003},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_TRL!$B$2:$SF$2,0),MATCH(AV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7006.9809999999998},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_TRL!$B$2:$SF$2,0),MATCH(AW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4211.1899999999996},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_TRL!$B$2:$SF$2,0),MATCH(AX$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6256.0379999999996},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_TRL!$B$2:$SF$2,0),MATCH(AY$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3797.2069999999999},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_TRL!$B$2:$SF$2,0),MATCH(AZ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7121.0379999999996},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_TRL!$B$2:$SF$2,0),MATCH(BA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4440.1019999999999},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_TRL!$B$2:$SF$2,0),MATCH(BB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7651.6030000000001},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_TRL!$B$2:$SF$2,0),MATCH(BC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5052.4179999999997},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_TRL!$B$2:$SF$2,0),MATCH(BD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9219.7999999999993},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_TRL!$B$2:$SF$2,0),MATCH(BE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6215.107},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_TRL!$B$2:$SF$2,0),MATCH(BF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9184.7970000000005},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_TRL!$B$2:$SF$2,0),MATCH(BG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6723.1559999999999},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_TRL!$B$2:$SF$2,0),MATCH(BH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8367.0319999999992},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_TRL!$B$2:$SF$2,0),MATCH(BI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5206.0919999999996},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_TRL!$B$2:$SF$2,0),MATCH(BJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8165.5550000000003},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_TRL!$B$2:$SF$2,0),MATCH(BK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4902.5550000000003},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_TRL!$B$2:$SF$2,0),MATCH(BL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6992.0889999999999},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_TRL!$B$2:$SF$2,0),MATCH(BM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4527.982},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_TRL!$B$2:$SF$2,0),MATCH(BN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6731.2510000000002},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_TRL!$B$2:$SF$2,0),MATCH(BO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4031.4279999999999},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_TRL!$B$2:$SF$2,0),MATCH(BP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6718.0209999999997},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_TRL!$B$2:$SF$2,0),MATCH(BQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3751.6469999999999},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_TRL!$B$2:$SF$2,0),MATCH(BR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6853.5680000000002},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_TRL!$B$2:$SF$2,0),MATCH(BS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4524.8609999999999},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_TRL!$B$2:$SF$2,0),MATCH(BT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7329.2749999999996},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_TRL!$B$2:$SF$2,0),MATCH(BU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3987.4929999999999},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_TRL!$B$2:$SF$2,0),MATCH(BV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6315.357},{"$f":"+VLOOKUP($B20,I_TRL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_TRL!$B$2:$SF$2,0),MATCH(BW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3833.2130000000002}]
[null,10074,"Forest Grove, City of",{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_TRL!$B$2:$SF$2,0),MATCH(D$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":15859.066999999999},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_TRL!$B$2:$SF$2,0),MATCH(E$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8728.518},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_TRL!$B$2:$SF$2,0),MATCH(F$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":15026.714},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_TRL!$B$2:$SF$2,0),MATCH(G$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10486.977999999999},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_TRL!$B$2:$SF$2,0),MATCH(H$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":18400.688999999998},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_TRL!$B$2:$SF$2,0),MATCH(I$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11674.225},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_TRL!$B$2:$SF$2,0),MATCH(J$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17969.434000000001},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_TRL!$B$2:$SF$2,0),MATCH(K$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11451.286},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_TRL!$B$2:$SF$2,0),MATCH(L$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16995.607},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_TRL!$B$2:$SF$2,0),MATCH(M$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10146.585999999999},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_TRL!$B$2:$SF$2,0),MATCH(N$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16704.383000000002},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_TRL!$B$2:$SF$2,0),MATCH(O$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10625.012000000001},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_TRL!$B$2:$SF$2,0),MATCH(P$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":15333.602000000001},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_TRL!$B$2:$SF$2,0),MATCH(Q$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8771.4380000000001},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_TRL!$B$2:$SF$2,0),MATCH(R$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":13053.441999999999},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_TRL!$B$2:$SF$2,0),MATCH(S$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8462.2450000000008},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_TRL!$B$2:$SF$2,0),MATCH(T$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":13829.072},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_TRL!$B$2:$SF$2,0),MATCH(U$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7616.9629999999997},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_TRL!$B$2:$SF$2,0),MATCH(V$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":15127.968000000001},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_TRL!$B$2:$SF$2,0),MATCH(W$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8752.0550000000003},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_TRL!$B$2:$SF$2,0),MATCH(X$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":15558.916999999999},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_TRL!$B$2:$SF$2,0),MATCH(Y$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9053.34},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_TRL!$B$2:$SF$2,0),MATCH(Z$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":13676.797},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_TRL!$B$2:$SF$2,0),MATCH(AA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8149.0039999999999},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_TRL!$B$2:$SF$2,0),MATCH(AB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16103.778},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_TRL!$B$2:$SF$2,0),MATCH(AC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8863.2019999999993},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_TRL!$B$2:$SF$2,0),MATCH(AD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":15258.630999999999},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_TRL!$B$2:$SF$2,0),MATCH(AE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10648.829},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_TRL!$B$2:$SF$2,0),MATCH(AF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":18684.893},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_TRL!$B$2:$SF$2,0),MATCH(AG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11854.532999999999},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_TRL!$B$2:$SF$2,0),MATCH(AH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17570.581999999999},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_TRL!$B$2:$SF$2,0),MATCH(AI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":12304.573},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_TRL!$B$2:$SF$2,0),MATCH(AJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17257.951000000001},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_TRL!$B$2:$SF$2,0),MATCH(AK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10303.209999999999},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_TRL!$B$2:$SF$2,0),MATCH(AL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17591.391},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_TRL!$B$2:$SF$2,0),MATCH(AM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10159.846},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_TRL!$B$2:$SF$2,0),MATCH(AN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":15570.221},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_TRL!$B$2:$SF$2,0),MATCH(AO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8906.7929999999997},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_TRL!$B$2:$SF$2,0),MATCH(AP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":13254.759},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_TRL!$B$2:$SF$2,0),MATCH(AQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8592.7540000000008},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_TRL!$B$2:$SF$2,0),MATCH(AR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":14042.375},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_TRL!$B$2:$SF$2,0),MATCH(AS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7734.45},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_TRL!$B$2:$SF$2,0),MATCH(AT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":15361.366},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_TRL!$B$2:$SF$2,0),MATCH(AU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8887.0830000000005},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_TRL!$B$2:$SF$2,0),MATCH(AV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":15798.982},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_TRL!$B$2:$SF$2,0),MATCH(AW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9193.0280000000002},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_TRL!$B$2:$SF$2,0),MATCH(AX$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":13887.77},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_TRL!$B$2:$SF$2,0),MATCH(AY$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8274.7070000000003},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_TRL!$B$2:$SF$2,0),MATCH(AZ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":15717.959000000001},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_TRL!$B$2:$SF$2,0),MATCH(BA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9537.3829999999998},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_TRL!$B$2:$SF$2,0),MATCH(BB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16047.204},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_TRL!$B$2:$SF$2,0),MATCH(BC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10159.575999999999},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_TRL!$B$2:$SF$2,0),MATCH(BD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":18900.955000000002},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_TRL!$B$2:$SF$2,0),MATCH(BE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11991.614},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_TRL!$B$2:$SF$2,0),MATCH(BF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17773.759999999998},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_TRL!$B$2:$SF$2,0),MATCH(BG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":12446.858},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_TRL!$B$2:$SF$2,0),MATCH(BH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":18190.011999999999},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_TRL!$B$2:$SF$2,0),MATCH(BI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10686.334999999999},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_TRL!$B$2:$SF$2,0),MATCH(BJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17794.664000000001},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_TRL!$B$2:$SF$2,0),MATCH(BK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10277.245999999999},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_TRL!$B$2:$SF$2,0),MATCH(BL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":15170.782999999999},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_TRL!$B$2:$SF$2,0),MATCH(BM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9588.9480000000003},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_TRL!$B$2:$SF$2,0),MATCH(BN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":13908.132},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_TRL!$B$2:$SF$2,0),MATCH(BO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8191.5780000000004},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_TRL!$B$2:$SF$2,0),MATCH(BP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":14204.491},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_TRL!$B$2:$SF$2,0),MATCH(BQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7823.7420000000002},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_TRL!$B$2:$SF$2,0),MATCH(BR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":14983.409},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_TRL!$B$2:$SF$2,0),MATCH(BS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9545.0679999999993},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_TRL!$B$2:$SF$2,0),MATCH(BT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16553.848000000002},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_TRL!$B$2:$SF$2,0),MATCH(BU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8726.8189999999995},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_TRL!$B$2:$SF$2,0),MATCH(BV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":14048.109},{"$f":"+VLOOKUP($B25,I_TRL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_TRL!$B$2:$SF$2,0),MATCH(BW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8370.2430000000004}]
[null,10087,"Port Angeles, City of",{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_TRL!$B$2:$SF$2,0),MATCH(D$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":20319.530999999999},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_TRL!$B$2:$SF$2,0),MATCH(E$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":14436.545},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_TRL!$B$2:$SF$2,0),MATCH(F$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":21841.08},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_TRL!$B$2:$SF$2,0),MATCH(G$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16597.713},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_TRL!$B$2:$SF$2,0),MATCH(H$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":25182.039000000001},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_TRL!$B$2:$SF$2,0),MATCH(I$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":20050.081999999999},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_TRL!$B$2:$SF$2,0),MATCH(J$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":26487.508000000002},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_TRL!$B$2:$SF$2,0),MATCH(K$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":19589.063999999998},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_TRL!$B$2:$SF$2,0),MATCH(L$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":23561.143},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_TRL!$B$2:$SF$2,0),MATCH(M$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16881.335999999999},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_TRL!$B$2:$SF$2,0),MATCH(N$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":24136.815999999999},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_TRL!$B$2:$SF$2,0),MATCH(O$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17325.574000000001},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_TRL!$B$2:$SF$2,0),MATCH(P$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":20435.256000000001},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_TRL!$B$2:$SF$2,0),MATCH(Q$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":14765.406000000001},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_TRL!$B$2:$SF$2,0),MATCH(R$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17755.516},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_TRL!$B$2:$SF$2,0),MATCH(S$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":13470.319},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_TRL!$B$2:$SF$2,0),MATCH(T$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17117.708999999999},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_TRL!$B$2:$SF$2,0),MATCH(U$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11650.63},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_TRL!$B$2:$SF$2,0),MATCH(V$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16288.001},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_TRL!$B$2:$SF$2,0),MATCH(W$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":12608.813},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_TRL!$B$2:$SF$2,0),MATCH(X$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17193.668000000001},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_TRL!$B$2:$SF$2,0),MATCH(Y$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11676.508},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_TRL!$B$2:$SF$2,0),MATCH(Z$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16160.912},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_TRL!$B$2:$SF$2,0),MATCH(AA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":12638.388999999999},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_TRL!$B$2:$SF$2,0),MATCH(AB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":20319.530999999999},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_TRL!$B$2:$SF$2,0),MATCH(AC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":14436.545},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_TRL!$B$2:$SF$2,0),MATCH(AD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":21841.08},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_TRL!$B$2:$SF$2,0),MATCH(AE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16597.713},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_TRL!$B$2:$SF$2,0),MATCH(AF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":25182.039000000001},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_TRL!$B$2:$SF$2,0),MATCH(AG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":20050.081999999999},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_TRL!$B$2:$SF$2,0),MATCH(AH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":26487.508000000002},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_TRL!$B$2:$SF$2,0),MATCH(AI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":19589.063999999998},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_TRL!$B$2:$SF$2,0),MATCH(AJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":23561.143},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_TRL!$B$2:$SF$2,0),MATCH(AK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16881.335999999999},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_TRL!$B$2:$SF$2,0),MATCH(AL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":24136.815999999999},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_TRL!$B$2:$SF$2,0),MATCH(AM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17325.574000000001},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_TRL!$B$2:$SF$2,0),MATCH(AN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":20435.256000000001},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_TRL!$B$2:$SF$2,0),MATCH(AO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":14765.406000000001},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_TRL!$B$2:$SF$2,0),MATCH(AP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17755.516},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_TRL!$B$2:$SF$2,0),MATCH(AQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":13470.319},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_TRL!$B$2:$SF$2,0),MATCH(AR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17117.708999999999},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_TRL!$B$2:$SF$2,0),MATCH(AS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11650.63},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_TRL!$B$2:$SF$2,0),MATCH(AT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16288.001},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_TRL!$B$2:$SF$2,0),MATCH(AU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":12608.813},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_TRL!$B$2:$SF$2,0),MATCH(AV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17193.668000000001},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_TRL!$B$2:$SF$2,0),MATCH(AW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11676.508},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_TRL!$B$2:$SF$2,0),MATCH(AX$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16160.912},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_TRL!$B$2:$SF$2,0),MATCH(AY$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":12638.388999999999},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_TRL!$B$2:$SF$2,0),MATCH(AZ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":20319.530999999999},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_TRL!$B$2:$SF$2,0),MATCH(BA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":14436.545},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_TRL!$B$2:$SF$2,0),MATCH(BB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":21841.08},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_TRL!$B$2:$SF$2,0),MATCH(BC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16597.713},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_TRL!$B$2:$SF$2,0),MATCH(BD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":25182.039000000001},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_TRL!$B$2:$SF$2,0),MATCH(BE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":20050.081999999999},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_TRL!$B$2:$SF$2,0),MATCH(BF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":26487.508000000002},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_TRL!$B$2:$SF$2,0),MATCH(BG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":19589.063999999998},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_TRL!$B$2:$SF$2,0),MATCH(BH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":24247.157999999999},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_TRL!$B$2:$SF$2,0),MATCH(BI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17382.523000000001},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_TRL!$B$2:$SF$2,0),MATCH(BJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":24136.815999999999},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_TRL!$B$2:$SF$2,0),MATCH(BK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17325.574000000001},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_TRL!$B$2:$SF$2,0),MATCH(BL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":20435.256000000001},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_TRL!$B$2:$SF$2,0),MATCH(BM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":14765.406000000001},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_TRL!$B$2:$SF$2,0),MATCH(BN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17755.516},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_TRL!$B$2:$SF$2,0),MATCH(BO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":13470.319},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_TRL!$B$2:$SF$2,0),MATCH(BP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17117.708999999999},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_TRL!$B$2:$SF$2,0),MATCH(BQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11650.63},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_TRL!$B$2:$SF$2,0),MATCH(BR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16288.001},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_TRL!$B$2:$SF$2,0),MATCH(BS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":12608.813},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_TRL!$B$2:$SF$2,0),MATCH(BT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17193.668000000001},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_TRL!$B$2:$SF$2,0),MATCH(BU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11676.508},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_TRL!$B$2:$SF$2,0),MATCH(BV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16160.912},{"$f":"+VLOOKUP($B34,I_TRL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_TRL!$B$2:$SF$2,0),MATCH(BW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":12638.388999999999}]
[null,10106,"Clearwater Power",{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_TRL!$B$2:$SF$2,0),MATCH(D$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11535.467000000001},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_TRL!$B$2:$SF$2,0),MATCH(E$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6753.5290000000005},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_TRL!$B$2:$SF$2,0),MATCH(F$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":12612.79},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_TRL!$B$2:$SF$2,0),MATCH(G$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8362.8289999999997},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_TRL!$B$2:$SF$2,0),MATCH(H$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17595.736000000001},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_TRL!$B$2:$SF$2,0),MATCH(I$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11801.144},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_TRL!$B$2:$SF$2,0),MATCH(J$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17396.955000000002},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_TRL!$B$2:$SF$2,0),MATCH(K$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11712.998},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_TRL!$B$2:$SF$2,0),MATCH(L$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":12914.107},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_TRL!$B$2:$SF$2,0),MATCH(M$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8133.2060000000001},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_TRL!$B$2:$SF$2,0),MATCH(N$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":13558.939},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_TRL!$B$2:$SF$2,0),MATCH(O$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8296.26},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_TRL!$B$2:$SF$2,0),MATCH(P$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11583.277},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_TRL!$B$2:$SF$2,0),MATCH(Q$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6913.6890000000003},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_TRL!$B$2:$SF$2,0),MATCH(R$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9892.5840000000007},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_TRL!$B$2:$SF$2,0),MATCH(S$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6249.09},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_TRL!$B$2:$SF$2,0),MATCH(T$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10061.313},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_TRL!$B$2:$SF$2,0),MATCH(U$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5509.87},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_TRL!$B$2:$SF$2,0),MATCH(V$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10724.619000000001},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_TRL!$B$2:$SF$2,0),MATCH(W$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6255.6959999999999},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_TRL!$B$2:$SF$2,0),MATCH(X$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11105.235000000001},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_TRL!$B$2:$SF$2,0),MATCH(Y$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5867.86},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_TRL!$B$2:$SF$2,0),MATCH(Z$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9544.0889999999999},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_TRL!$B$2:$SF$2,0),MATCH(AA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5778.2340000000004},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_TRL!$B$2:$SF$2,0),MATCH(AB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11650.941999999999},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_TRL!$B$2:$SF$2,0),MATCH(AC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6820.7619999999997},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_TRL!$B$2:$SF$2,0),MATCH(AD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":12719.306},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_TRL!$B$2:$SF$2,0),MATCH(AE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8433.1200000000008},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_TRL!$B$2:$SF$2,0),MATCH(AF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17705.111000000001},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_TRL!$B$2:$SF$2,0),MATCH(AG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11874.476000000001},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_TRL!$B$2:$SF$2,0),MATCH(AH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17506.400000000001},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_TRL!$B$2:$SF$2,0),MATCH(AI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11786.26},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_TRL!$B$2:$SF$2,0),MATCH(AJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":13015.445},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_TRL!$B$2:$SF$2,0),MATCH(AK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8196.89},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_TRL!$B$2:$SF$2,0),MATCH(AL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":13672.353999999999},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_TRL!$B$2:$SF$2,0),MATCH(AM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8365.5509999999995},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_TRL!$B$2:$SF$2,0),MATCH(AN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11694.156000000001},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_TRL!$B$2:$SF$2,0),MATCH(AO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6979.6469999999999},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_TRL!$B$2:$SF$2,0),MATCH(AP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10004.870000000001},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_TRL!$B$2:$SF$2,0),MATCH(AQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6319.5360000000001},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_TRL!$B$2:$SF$2,0),MATCH(AR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10175.681},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_TRL!$B$2:$SF$2,0),MATCH(AS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5572.3549999999996},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_TRL!$B$2:$SF$2,0),MATCH(AT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10840.209000000001},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_TRL!$B$2:$SF$2,0),MATCH(AU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6322.85},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_TRL!$B$2:$SF$2,0),MATCH(AV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11224.816000000001},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_TRL!$B$2:$SF$2,0),MATCH(AW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5931.0349999999999},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_TRL!$B$2:$SF$2,0),MATCH(AX$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9654.3220000000001},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_TRL!$B$2:$SF$2,0),MATCH(AY$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5844.8609999999999},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_TRL!$B$2:$SF$2,0),MATCH(AZ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11766.429},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_TRL!$B$2:$SF$2,0),MATCH(BA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6888.0010000000002},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_TRL!$B$2:$SF$2,0),MATCH(BB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":12825.825999999999},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_TRL!$B$2:$SF$2,0),MATCH(BC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8503.4130000000005},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_TRL!$B$2:$SF$2,0),MATCH(BD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17814.488000000001},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_TRL!$B$2:$SF$2,0),MATCH(BE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11947.808000000001},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_TRL!$B$2:$SF$2,0),MATCH(BF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17615.842000000001},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_TRL!$B$2:$SF$2,0),MATCH(BG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11859.521000000001},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_TRL!$B$2:$SF$2,0),MATCH(BH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":13490.378000000001},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_TRL!$B$2:$SF$2,0),MATCH(BI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8495.9789999999994},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_TRL!$B$2:$SF$2,0),MATCH(BJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":13785.771000000001},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_TRL!$B$2:$SF$2,0),MATCH(BK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8434.8449999999993},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_TRL!$B$2:$SF$2,0),MATCH(BL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11805.025},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_TRL!$B$2:$SF$2,0),MATCH(BM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7045.598},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_TRL!$B$2:$SF$2,0),MATCH(BN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10117.164000000001},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_TRL!$B$2:$SF$2,0),MATCH(BO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6389.9859999999999},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_TRL!$B$2:$SF$2,0),MATCH(BP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10290.040999999999},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_TRL!$B$2:$SF$2,0),MATCH(BQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5634.8370000000004},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_TRL!$B$2:$SF$2,0),MATCH(BR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10955.800999999999},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_TRL!$B$2:$SF$2,0),MATCH(BS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6390.0039999999999},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_TRL!$B$2:$SF$2,0),MATCH(BT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11344.38},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_TRL!$B$2:$SF$2,0),MATCH(BU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5994.2060000000001},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_TRL!$B$2:$SF$2,0),MATCH(BV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9764.5560000000005},{"$f":"+VLOOKUP($B43,I_TRL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_TRL!$B$2:$SF$2,0),MATCH(BW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5911.4859999999999}]
[null,10136,"Douglas Electric Cooperative",{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_TRL!$B$2:$SF$2,0),MATCH(D$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7662.3509999999997},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_TRL!$B$2:$SF$2,0),MATCH(E$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4334.9160000000002},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_TRL!$B$2:$SF$2,0),MATCH(F$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8031.2430000000004},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_TRL!$B$2:$SF$2,0),MATCH(G$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5952.3140000000003},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_TRL!$B$2:$SF$2,0),MATCH(H$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11675.388000000001},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_TRL!$B$2:$SF$2,0),MATCH(I$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7515.7610000000004},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_TRL!$B$2:$SF$2,0),MATCH(J$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11157.762000000001},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_TRL!$B$2:$SF$2,0),MATCH(K$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7357.8540000000003},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_TRL!$B$2:$SF$2,0),MATCH(L$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8810.6110000000008},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_TRL!$B$2:$SF$2,0),MATCH(M$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5599.3819999999996},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_TRL!$B$2:$SF$2,0),MATCH(N$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8807.9339999999993},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_TRL!$B$2:$SF$2,0),MATCH(O$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5939.1180000000004},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_TRL!$B$2:$SF$2,0),MATCH(P$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8042.8140000000003},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_TRL!$B$2:$SF$2,0),MATCH(Q$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4860.34},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_TRL!$B$2:$SF$2,0),MATCH(R$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6553.9790000000003},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_TRL!$B$2:$SF$2,0),MATCH(S$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4514.384},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_TRL!$B$2:$SF$2,0),MATCH(T$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6834.2290000000003},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_TRL!$B$2:$SF$2,0),MATCH(U$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3758.5439999999999},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_TRL!$B$2:$SF$2,0),MATCH(V$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7642.1790000000001},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_TRL!$B$2:$SF$2,0),MATCH(W$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4375.9740000000002},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_TRL!$B$2:$SF$2,0),MATCH(X$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7606.8879999999999},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_TRL!$B$2:$SF$2,0),MATCH(Y$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4348.8620000000001},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_TRL!$B$2:$SF$2,0),MATCH(Z$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6521.8530000000001},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_TRL!$B$2:$SF$2,0),MATCH(AA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3976.7460000000001},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_TRL!$B$2:$SF$2,0),MATCH(AB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7681.5050000000001},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_TRL!$B$2:$SF$2,0),MATCH(AC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4345.7520000000004},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_TRL!$B$2:$SF$2,0),MATCH(AD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8051.3239999999996},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_TRL!$B$2:$SF$2,0),MATCH(AE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5967.1970000000001},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_TRL!$B$2:$SF$2,0),MATCH(AF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11704.582},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_TRL!$B$2:$SF$2,0),MATCH(AG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7534.5550000000003},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_TRL!$B$2:$SF$2,0),MATCH(AH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10726.733},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_TRL!$B$2:$SF$2,0),MATCH(AI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7835.1729999999998},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_TRL!$B$2:$SF$2,0),MATCH(AJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8832.6309999999994},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_TRL!$B$2:$SF$2,0),MATCH(AK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5613.3770000000004},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_TRL!$B$2:$SF$2,0),MATCH(AL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9195.9760000000006},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_TRL!$B$2:$SF$2,0),MATCH(AM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5587.9660000000003},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_TRL!$B$2:$SF$2,0),MATCH(AN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8062.9269999999997},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_TRL!$B$2:$SF$2,0),MATCH(AO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4872.4939999999997},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_TRL!$B$2:$SF$2,0),MATCH(AP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6570.3630000000003},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_TRL!$B$2:$SF$2,0),MATCH(AQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4525.6689999999999},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_TRL!$B$2:$SF$2,0),MATCH(AR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6851.3159999999998},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_TRL!$B$2:$SF$2,0),MATCH(AS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3767.9409999999998},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_TRL!$B$2:$SF$2,0),MATCH(AT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7661.2809999999999},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_TRL!$B$2:$SF$2,0),MATCH(AU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4386.9120000000003},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_TRL!$B$2:$SF$2,0),MATCH(AV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7625.9120000000003},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_TRL!$B$2:$SF$2,0),MATCH(AW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4359.7370000000001},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_TRL!$B$2:$SF$2,0),MATCH(AX$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6538.1620000000003},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_TRL!$B$2:$SF$2,0),MATCH(AY$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3986.69},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_TRL!$B$2:$SF$2,0),MATCH(AZ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7402.6040000000003},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_TRL!$B$2:$SF$2,0),MATCH(BA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4654.723},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_TRL!$B$2:$SF$2,0),MATCH(BB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8429.99},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_TRL!$B$2:$SF$2,0),MATCH(BC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5623.5659999999998},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_TRL!$B$2:$SF$2,0),MATCH(BD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11733.844999999999},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_TRL!$B$2:$SF$2,0),MATCH(BE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7553.3919999999998},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_TRL!$B$2:$SF$2,0),MATCH(BF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10753.546},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_TRL!$B$2:$SF$2,0),MATCH(BG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7854.759},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_TRL!$B$2:$SF$2,0),MATCH(BH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9227.59},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_TRL!$B$2:$SF$2,0),MATCH(BI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5771.7610000000004},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_TRL!$B$2:$SF$2,0),MATCH(BJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9218.9529999999995},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_TRL!$B$2:$SF$2,0),MATCH(BK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5601.9290000000001},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_TRL!$B$2:$SF$2,0),MATCH(BL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7751.7790000000005},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_TRL!$B$2:$SF$2,0),MATCH(BM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5215.9769999999999},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_TRL!$B$2:$SF$2,0),MATCH(BN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6861.8140000000003},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_TRL!$B$2:$SF$2,0),MATCH(BO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4261.9589999999998},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_TRL!$B$2:$SF$2,0),MATCH(BP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6868.4489999999996},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_TRL!$B$2:$SF$2,0),MATCH(BQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3777.364},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_TRL!$B$2:$SF$2,0),MATCH(BR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7381.8159999999998},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_TRL!$B$2:$SF$2,0),MATCH(BS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4696.5069999999996},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_TRL!$B$2:$SF$2,0),MATCH(BT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7942.049},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_TRL!$B$2:$SF$2,0),MATCH(BU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4073.5619999999999},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_TRL!$B$2:$SF$2,0),MATCH(BV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6554.5020000000004},{"$f":"+VLOOKUP($B52,I_TRL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_TRL!$B$2:$SF$2,0),MATCH(BW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3996.6550000000002}]
[null,10174,"Farmers Elec Coop",{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_TRL!$B$2:$SF$2,0),MATCH(D$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":236.964},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_TRL!$B$2:$SF$2,0),MATCH(E$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":163.017},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_TRL!$B$2:$SF$2,0),MATCH(F$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":244.13800000000001},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_TRL!$B$2:$SF$2,0),MATCH(G$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":207.291},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_TRL!$B$2:$SF$2,0),MATCH(H$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":354.238},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_TRL!$B$2:$SF$2,0),MATCH(I$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":272.05},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_TRL!$B$2:$SF$2,0),MATCH(J$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":344.68},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_TRL!$B$2:$SF$2,0),MATCH(K$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":270.49799999999999},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_TRL!$B$2:$SF$2,0),MATCH(L$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":286.69},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_TRL!$B$2:$SF$2,0),MATCH(M$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":212.50800000000001},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_TRL!$B$2:$SF$2,0),MATCH(N$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":259.93799999999999},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_TRL!$B$2:$SF$2,0),MATCH(O$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":207.18199999999999},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_TRL!$B$2:$SF$2,0),MATCH(P$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":234.31899999999999},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_TRL!$B$2:$SF$2,0),MATCH(Q$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":166.88399999999999},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_TRL!$B$2:$SF$2,0),MATCH(R$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":215.578},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_TRL!$B$2:$SF$2,0),MATCH(S$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":166.70400000000001},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_TRL!$B$2:$SF$2,0),MATCH(T$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":246.63399999999999},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_TRL!$B$2:$SF$2,0),MATCH(U$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":152.208},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_TRL!$B$2:$SF$2,0),MATCH(V$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":262.702},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_TRL!$B$2:$SF$2,0),MATCH(W$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":165.994},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_TRL!$B$2:$SF$2,0),MATCH(X$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":244.011},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_TRL!$B$2:$SF$2,0),MATCH(Y$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":152.94399999999999},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_TRL!$B$2:$SF$2,0),MATCH(Z$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":211.53899999999999},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_TRL!$B$2:$SF$2,0),MATCH(AA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":143.70699999999999},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_TRL!$B$2:$SF$2,0),MATCH(AB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":237.785},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_TRL!$B$2:$SF$2,0),MATCH(AC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":163.58099999999999},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_TRL!$B$2:$SF$2,0),MATCH(AD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":244.863},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_TRL!$B$2:$SF$2,0),MATCH(AE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":207.90600000000001},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_TRL!$B$2:$SF$2,0),MATCH(AF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":355.02100000000002},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_TRL!$B$2:$SF$2,0),MATCH(AG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":272.65100000000001},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_TRL!$B$2:$SF$2,0),MATCH(AH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":331.553},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_TRL!$B$2:$SF$2,0),MATCH(AI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":285.00900000000001},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_TRL!$B$2:$SF$2,0),MATCH(AJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":287.40899999999999},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_TRL!$B$2:$SF$2,0),MATCH(AK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":213.041},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_TRL!$B$2:$SF$2,0),MATCH(AL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":271.28699999999998},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_TRL!$B$2:$SF$2,0),MATCH(AM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":197.21799999999999},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_TRL!$B$2:$SF$2,0),MATCH(AN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":235.101},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_TRL!$B$2:$SF$2,0),MATCH(AO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":167.441},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_TRL!$B$2:$SF$2,0),MATCH(AP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":216.35900000000001},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_TRL!$B$2:$SF$2,0),MATCH(AQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":167.30799999999999},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_TRL!$B$2:$SF$2,0),MATCH(AR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":247.46199999999999},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_TRL!$B$2:$SF$2,0),MATCH(AS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":152.72},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_TRL!$B$2:$SF$2,0),MATCH(AT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":263.55099999999999},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_TRL!$B$2:$SF$2,0),MATCH(AU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":166.53},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_TRL!$B$2:$SF$2,0),MATCH(AV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":244.86199999999999},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_TRL!$B$2:$SF$2,0),MATCH(AW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":153.477},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_TRL!$B$2:$SF$2,0),MATCH(AX$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":212.33699999999999},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_TRL!$B$2:$SF$2,0),MATCH(AY$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":144.249},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_TRL!$B$2:$SF$2,0),MATCH(AZ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":229.524},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_TRL!$B$2:$SF$2,0),MATCH(BA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":173.227},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_TRL!$B$2:$SF$2,0),MATCH(BB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":256.154},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_TRL!$B$2:$SF$2,0),MATCH(BC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":197.95500000000001},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_TRL!$B$2:$SF$2,0),MATCH(BD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":355.80500000000001},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_TRL!$B$2:$SF$2,0),MATCH(BE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":273.25299999999999},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_TRL!$B$2:$SF$2,0),MATCH(BF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":332.298},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_TRL!$B$2:$SF$2,0),MATCH(BG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":285.64999999999998},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_TRL!$B$2:$SF$2,0),MATCH(BH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":296.60899999999998},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_TRL!$B$2:$SF$2,0),MATCH(BI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":216.08099999999999},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_TRL!$B$2:$SF$2,0),MATCH(BJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":272.089},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_TRL!$B$2:$SF$2,0),MATCH(BK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":197.80099999999999},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_TRL!$B$2:$SF$2,0),MATCH(BL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":226.47300000000001},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_TRL!$B$2:$SF$2,0),MATCH(BM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":177.40899999999999},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_TRL!$B$2:$SF$2,0),MATCH(BN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":225.822},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_TRL!$B$2:$SF$2,0),MATCH(BO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":159.22900000000001},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_TRL!$B$2:$SF$2,0),MATCH(BP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":248.291},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_TRL!$B$2:$SF$2,0),MATCH(BQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":153.23099999999999},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_TRL!$B$2:$SF$2,0),MATCH(BR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":254.67},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_TRL!$B$2:$SF$2,0),MATCH(BS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":176.79599999999999},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_TRL!$B$2:$SF$2,0),MATCH(BT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":254.727},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_TRL!$B$2:$SF$2,0),MATCH(BU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":144.99700000000001},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_TRL!$B$2:$SF$2,0),MATCH(BV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":213.13499999999999},{"$f":"+VLOOKUP($B61,I_TRL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_TRL!$B$2:$SF$2,0),MATCH(BW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":144.792}]
[null,10203,"Idaho County L & P",{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_TRL!$B$2:$SF$2,0),MATCH(D$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3581.93},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_TRL!$B$2:$SF$2,0),MATCH(E$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2072.3890000000001},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_TRL!$B$2:$SF$2,0),MATCH(F$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4095.5639999999999},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_TRL!$B$2:$SF$2,0),MATCH(G$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3136.9940000000001},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_TRL!$B$2:$SF$2,0),MATCH(H$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5618.5079999999998},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_TRL!$B$2:$SF$2,0),MATCH(I$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3813.29},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_TRL!$B$2:$SF$2,0),MATCH(J$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5574.0219999999999},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_TRL!$B$2:$SF$2,0),MATCH(K$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3862.71},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_TRL!$B$2:$SF$2,0),MATCH(L$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4327.1509999999998},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_TRL!$B$2:$SF$2,0),MATCH(M$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2850.857},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_TRL!$B$2:$SF$2,0),MATCH(N$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4388.4939999999997},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_TRL!$B$2:$SF$2,0),MATCH(O$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3051.7550000000001},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_TRL!$B$2:$SF$2,0),MATCH(P$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3268.002},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_TRL!$B$2:$SF$2,0),MATCH(Q$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2012.0170000000001},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_TRL!$B$2:$SF$2,0),MATCH(R$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2512.4479999999999},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_TRL!$B$2:$SF$2,0),MATCH(S$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1771.364},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_TRL!$B$2:$SF$2,0),MATCH(T$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2582.3980000000001},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_TRL!$B$2:$SF$2,0),MATCH(U$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1401.0820000000001},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_TRL!$B$2:$SF$2,0),MATCH(V$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3074.5450000000001},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_TRL!$B$2:$SF$2,0),MATCH(W$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1713.914},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_TRL!$B$2:$SF$2,0),MATCH(X$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2895.748},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_TRL!$B$2:$SF$2,0),MATCH(Y$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1634.6959999999999},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_TRL!$B$2:$SF$2,0),MATCH(Z$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2353.1},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_TRL!$B$2:$SF$2,0),MATCH(AA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1446.2170000000001},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_TRL!$B$2:$SF$2,0),MATCH(AB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3688.1770000000001},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_TRL!$B$2:$SF$2,0),MATCH(AC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2133.8589999999999},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_TRL!$B$2:$SF$2,0),MATCH(AD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4186.3519999999999},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_TRL!$B$2:$SF$2,0),MATCH(AE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3206.5329999999999},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_TRL!$B$2:$SF$2,0),MATCH(AF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5715.98},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_TRL!$B$2:$SF$2,0),MATCH(AG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3879.444},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_TRL!$B$2:$SF$2,0),MATCH(AH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5423.4949999999999},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_TRL!$B$2:$SF$2,0),MATCH(AI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4174.8230000000003},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_TRL!$B$2:$SF$2,0),MATCH(AJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4414.0219999999999},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_TRL!$B$2:$SF$2,0),MATCH(AK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2908.09},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_TRL!$B$2:$SF$2,0),MATCH(AL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4676.3620000000001},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_TRL!$B$2:$SF$2,0),MATCH(AM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2921.3939999999998},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_TRL!$B$2:$SF$2,0),MATCH(AN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3288.1689999999999},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_TRL!$B$2:$SF$2,0),MATCH(AO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2024.433},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_TRL!$B$2:$SF$2,0),MATCH(AP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2531.9340000000002},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_TRL!$B$2:$SF$2,0),MATCH(AQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1785.1020000000001},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_TRL!$B$2:$SF$2,0),MATCH(AR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2602.9639999999999},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_TRL!$B$2:$SF$2,0),MATCH(AS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1412.24},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_TRL!$B$2:$SF$2,0),MATCH(AT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3095.4929999999999},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_TRL!$B$2:$SF$2,0),MATCH(AU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1725.5909999999999},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_TRL!$B$2:$SF$2,0),MATCH(AV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2916.502},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_TRL!$B$2:$SF$2,0),MATCH(AW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1646.412},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_TRL!$B$2:$SF$2,0),MATCH(AX$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2372.4690000000001},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_TRL!$B$2:$SF$2,0),MATCH(AY$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1458.1210000000001},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_TRL!$B$2:$SF$2,0),MATCH(AZ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3629.2469999999998},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_TRL!$B$2:$SF$2,0),MATCH(BA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2341.2919999999999},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_TRL!$B$2:$SF$2,0),MATCH(BB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4466.6180000000004},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_TRL!$B$2:$SF$2,0),MATCH(BC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3069.2860000000001},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_TRL!$B$2:$SF$2,0),MATCH(BD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5803.59},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_TRL!$B$2:$SF$2,0),MATCH(BE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3938.9050000000002},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_TRL!$B$2:$SF$2,0),MATCH(BF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5506.1940000000004},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_TRL!$B$2:$SF$2,0),MATCH(BG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4238.482},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_TRL!$B$2:$SF$2,0),MATCH(BH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4637.8959999999997},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_TRL!$B$2:$SF$2,0),MATCH(BI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3005.9630000000002},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_TRL!$B$2:$SF$2,0),MATCH(BJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4765.5709999999999},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_TRL!$B$2:$SF$2,0),MATCH(BK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2977.1239999999998},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_TRL!$B$2:$SF$2,0),MATCH(BL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3165.3960000000002},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_TRL!$B$2:$SF$2,0),MATCH(BM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2177.4340000000002},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_TRL!$B$2:$SF$2,0),MATCH(BN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2661.5880000000002},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_TRL!$B$2:$SF$2,0),MATCH(BO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1686.5250000000001},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_TRL!$B$2:$SF$2,0),MATCH(BP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2622.3629999999998},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_TRL!$B$2:$SF$2,0),MATCH(BQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1422.7650000000001},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_TRL!$B$2:$SF$2,0),MATCH(BR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2990.817},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_TRL!$B$2:$SF$2,0),MATCH(BS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1860.8810000000001},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_TRL!$B$2:$SF$2,0),MATCH(BT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3053.58},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_TRL!$B$2:$SF$2,0),MATCH(BU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1539.6379999999999},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_TRL!$B$2:$SF$2,0),MATCH(BV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2390.4470000000001},{"$f":"+VLOOKUP($B70,I_TRL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_TRL!$B$2:$SF$2,0),MATCH(BW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1469.17}]
[null,10204,"Idaho Falls Power",{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_TRL!$B$2:$SF$2,0),MATCH(D$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":42217.5},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_TRL!$B$2:$SF$2,0),MATCH(E$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":26193.006000000001},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_TRL!$B$2:$SF$2,0),MATCH(F$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":43440.851999999999},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_TRL!$B$2:$SF$2,0),MATCH(G$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":30323.463},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_TRL!$B$2:$SF$2,0),MATCH(H$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":55035.538999999997},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_TRL!$B$2:$SF$2,0),MATCH(I$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":38555.866999999998},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_TRL!$B$2:$SF$2,0),MATCH(J$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":54839.644999999997},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_TRL!$B$2:$SF$2,0),MATCH(K$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":39630.355000000003},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_TRL!$B$2:$SF$2,0),MATCH(L$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":49160.440999999999},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_TRL!$B$2:$SF$2,0),MATCH(M$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":32494.324000000001},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_TRL!$B$2:$SF$2,0),MATCH(N$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":49114.008000000002},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_TRL!$B$2:$SF$2,0),MATCH(O$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":31597.651999999998},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_TRL!$B$2:$SF$2,0),MATCH(P$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":41153.667999999998},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_TRL!$B$2:$SF$2,0),MATCH(Q$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":26002.215},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_TRL!$B$2:$SF$2,0),MATCH(R$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":38150.190999999999},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_TRL!$B$2:$SF$2,0),MATCH(S$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":25933.041000000001},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_TRL!$B$2:$SF$2,0),MATCH(T$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":41006.218999999997},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_TRL!$B$2:$SF$2,0),MATCH(U$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":23372.059000000001},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_TRL!$B$2:$SF$2,0),MATCH(V$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":44663.843999999997},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_TRL!$B$2:$SF$2,0),MATCH(W$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":28107.657999999999},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_TRL!$B$2:$SF$2,0),MATCH(X$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":45001.637000000002},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_TRL!$B$2:$SF$2,0),MATCH(Y$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":25392.18},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_TRL!$B$2:$SF$2,0),MATCH(Z$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":36979.472999999998},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_TRL!$B$2:$SF$2,0),MATCH(AA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":23929.627},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_TRL!$B$2:$SF$2,0),MATCH(AB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":42528.620999999999},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_TRL!$B$2:$SF$2,0),MATCH(AC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":26384.905999999999},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_TRL!$B$2:$SF$2,0),MATCH(AD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":43747.112999999998},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_TRL!$B$2:$SF$2,0),MATCH(AE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":30537.168000000001},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_TRL!$B$2:$SF$2,0),MATCH(AF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":55335.508000000002},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_TRL!$B$2:$SF$2,0),MATCH(AG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":38766.226999999999},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_TRL!$B$2:$SF$2,0),MATCH(AH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":55207.211000000003},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_TRL!$B$2:$SF$2,0),MATCH(AI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":39895.07},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_TRL!$B$2:$SF$2,0),MATCH(AJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":49552.538999999997},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_TRL!$B$2:$SF$2,0),MATCH(AK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":32753.016},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_TRL!$B$2:$SF$2,0),MATCH(AL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":49499.754000000001},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_TRL!$B$2:$SF$2,0),MATCH(AM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":31844.208999999999},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_TRL!$B$2:$SF$2,0),MATCH(AN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":41531.25},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_TRL!$B$2:$SF$2,0),MATCH(AO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":26240.02},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_TRL!$B$2:$SF$2,0),MATCH(AP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":38518.230000000003},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_TRL!$B$2:$SF$2,0),MATCH(AQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":26182.138999999999},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_TRL!$B$2:$SF$2,0),MATCH(AR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":41415.934000000001},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_TRL!$B$2:$SF$2,0),MATCH(AS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":23603.955000000002},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_TRL!$B$2:$SF$2,0),MATCH(AT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":45122.038999999997},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_TRL!$B$2:$SF$2,0),MATCH(AU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":28395.398000000001},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_TRL!$B$2:$SF$2,0),MATCH(AV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":45450.855000000003},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_TRL!$B$2:$SF$2,0),MATCH(AW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":25646.162},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_TRL!$B$2:$SF$2,0),MATCH(AX$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":37340.754000000001},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_TRL!$B$2:$SF$2,0),MATCH(AY$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":24163.4},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_TRL!$B$2:$SF$2,0),MATCH(AZ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":42896.766000000003},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_TRL!$B$2:$SF$2,0),MATCH(BA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":26611.982},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_TRL!$B$2:$SF$2,0),MATCH(BB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":44095.324000000001},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_TRL!$B$2:$SF$2,0),MATCH(BC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":30780.15},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_TRL!$B$2:$SF$2,0),MATCH(BD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":55665.559000000001},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_TRL!$B$2:$SF$2,0),MATCH(BE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":38997.675999999999},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_TRL!$B$2:$SF$2,0),MATCH(BF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":55586.656000000003},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_TRL!$B$2:$SF$2,0),MATCH(BG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":40168.358999999997},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_TRL!$B$2:$SF$2,0),MATCH(BH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":50525.516000000003},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_TRL!$B$2:$SF$2,0),MATCH(BI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":33397.105000000003},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_TRL!$B$2:$SF$2,0),MATCH(BJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":49888.883000000002},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_TRL!$B$2:$SF$2,0),MATCH(BK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":32092.936000000002},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_TRL!$B$2:$SF$2,0),MATCH(BL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":41907.222999999998},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_TRL!$B$2:$SF$2,0),MATCH(BM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":26476.812999999998},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_TRL!$B$2:$SF$2,0),MATCH(BN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":38882.063000000002},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_TRL!$B$2:$SF$2,0),MATCH(BO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":26428.386999999999},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_TRL!$B$2:$SF$2,0),MATCH(BP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":41818.258000000002},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_TRL!$B$2:$SF$2,0),MATCH(BQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":23831.664000000001},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_TRL!$B$2:$SF$2,0),MATCH(BR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":45575.23},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_TRL!$B$2:$SF$2,0),MATCH(BS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":28680.002},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_TRL!$B$2:$SF$2,0),MATCH(BT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":45894.105000000003},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_TRL!$B$2:$SF$2,0),MATCH(BU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":25896.763999999999},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_TRL!$B$2:$SF$2,0),MATCH(BV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":37693.370999999999},{"$f":"+VLOOKUP($B71,I_TRL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_TRL!$B$2:$SF$2,0),MATCH(BW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":24391.559000000001}]
[null,10242,"Lost River Elec Coop",{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_TRL!$B$2:$SF$2,0),MATCH(D$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2637.4389999999999},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_TRL!$B$2:$SF$2,0),MATCH(E$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1803.9079999999999},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_TRL!$B$2:$SF$2,0),MATCH(F$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2517.413},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_TRL!$B$2:$SF$2,0),MATCH(G$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2057.2190000000001},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_TRL!$B$2:$SF$2,0),MATCH(H$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3286.1480000000001},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_TRL!$B$2:$SF$2,0),MATCH(I$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2605.5709999999999},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_TRL!$B$2:$SF$2,0),MATCH(J$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3331.7759999999998},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_TRL!$B$2:$SF$2,0),MATCH(K$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2682.4839999999999},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_TRL!$B$2:$SF$2,0),MATCH(L$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2898.3490000000002},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_TRL!$B$2:$SF$2,0),MATCH(M$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2230.0360000000001},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_TRL!$B$2:$SF$2,0),MATCH(N$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2617.5459999999998},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_TRL!$B$2:$SF$2,0),MATCH(O$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1971.818},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_TRL!$B$2:$SF$2,0),MATCH(P$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2278.9940000000001},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_TRL!$B$2:$SF$2,0),MATCH(Q$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1606.913},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_TRL!$B$2:$SF$2,0),MATCH(R$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4964.6419999999998},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_TRL!$B$2:$SF$2,0),MATCH(S$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3845.9969999999998},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_TRL!$B$2:$SF$2,0),MATCH(T$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7512.7370000000001},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_TRL!$B$2:$SF$2,0),MATCH(U$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5337.8379999999997},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_TRL!$B$2:$SF$2,0),MATCH(V$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8670.5439999999999},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_TRL!$B$2:$SF$2,0),MATCH(W$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6790.6970000000001},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_TRL!$B$2:$SF$2,0),MATCH(X$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7723.4579999999996},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_TRL!$B$2:$SF$2,0),MATCH(Y$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4983.1840000000002},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_TRL!$B$2:$SF$2,0),MATCH(Z$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4365.8670000000002},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_TRL!$B$2:$SF$2,0),MATCH(AA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3488.3580000000002},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_TRL!$B$2:$SF$2,0),MATCH(AB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2672.1179999999999},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_TRL!$B$2:$SF$2,0),MATCH(AC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1827.6089999999999},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_TRL!$B$2:$SF$2,0),MATCH(AD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2549.0770000000002},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_TRL!$B$2:$SF$2,0),MATCH(AE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2083.0949999999998},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_TRL!$B$2:$SF$2,0),MATCH(AF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3317.7669999999998},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_TRL!$B$2:$SF$2,0),MATCH(AG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2630.6419999999998},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_TRL!$B$2:$SF$2,0),MATCH(AH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3362.7049999999999},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_TRL!$B$2:$SF$2,0),MATCH(AI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2707.3850000000002},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_TRL!$B$2:$SF$2,0),MATCH(AJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2929.4270000000001},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_TRL!$B$2:$SF$2,0),MATCH(AK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2253.9479999999999},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_TRL!$B$2:$SF$2,0),MATCH(AL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2648.4250000000002},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_TRL!$B$2:$SF$2,0),MATCH(AM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1995.079},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_TRL!$B$2:$SF$2,0),MATCH(AN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2310.2539999999999},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_TRL!$B$2:$SF$2,0),MATCH(AO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1628.954},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_TRL!$B$2:$SF$2,0),MATCH(AP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4994.1819999999998},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_TRL!$B$2:$SF$2,0),MATCH(AQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3868.8960000000002},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_TRL!$B$2:$SF$2,0),MATCH(AR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7542.9040000000005},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_TRL!$B$2:$SF$2,0),MATCH(AS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5359.27},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_TRL!$B$2:$SF$2,0),MATCH(AT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8699.3340000000007},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_TRL!$B$2:$SF$2,0),MATCH(AU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6813.268},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_TRL!$B$2:$SF$2,0),MATCH(AV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7754.442},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_TRL!$B$2:$SF$2,0),MATCH(AW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5003.3389999999999},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_TRL!$B$2:$SF$2,0),MATCH(AX$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4394.1980000000003},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_TRL!$B$2:$SF$2,0),MATCH(AY$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3510.9270000000001},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_TRL!$B$2:$SF$2,0),MATCH(AZ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2702.2179999999998},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_TRL!$B$2:$SF$2,0),MATCH(BA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1848.1790000000001},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_TRL!$B$2:$SF$2,0),MATCH(BB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2576.8290000000002},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_TRL!$B$2:$SF$2,0),MATCH(BC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2105.7739999999999},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_TRL!$B$2:$SF$2,0),MATCH(BD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3345.7669999999998},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_TRL!$B$2:$SF$2,0),MATCH(BE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2652.8420000000001},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_TRL!$B$2:$SF$2,0),MATCH(BF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3390.3870000000002},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_TRL!$B$2:$SF$2,0),MATCH(BG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2729.6729999999998},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_TRL!$B$2:$SF$2,0),MATCH(BH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2957.5349999999999},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_TRL!$B$2:$SF$2,0),MATCH(BI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2275.5749999999998},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_TRL!$B$2:$SF$2,0),MATCH(BJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2676.6570000000002},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_TRL!$B$2:$SF$2,0),MATCH(BK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2016.347},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_TRL!$B$2:$SF$2,0),MATCH(BL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2339.1489999999999},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_TRL!$B$2:$SF$2,0),MATCH(BM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1649.328},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_TRL!$B$2:$SF$2,0),MATCH(BN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5021.8069999999998},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_TRL!$B$2:$SF$2,0),MATCH(BO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3890.3110000000001},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_TRL!$B$2:$SF$2,0),MATCH(BP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7571.4359999999997},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_TRL!$B$2:$SF$2,0),MATCH(BQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5379.5389999999998},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_TRL!$B$2:$SF$2,0),MATCH(BR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8726.375},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_TRL!$B$2:$SF$2,0),MATCH(BS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6834.4669999999996},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_TRL!$B$2:$SF$2,0),MATCH(BT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7783.3310000000001},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_TRL!$B$2:$SF$2,0),MATCH(BU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5022.13},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_TRL!$B$2:$SF$2,0),MATCH(BV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4420.4309999999996},{"$f":"+VLOOKUP($B80,I_TRL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_TRL!$B$2:$SF$2,0),MATCH(BW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3531.8240000000001}]
[null,10278,"Northern Lights",{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_TRL!$B$2:$SF$2,0),MATCH(D$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":18531.684000000001},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_TRL!$B$2:$SF$2,0),MATCH(E$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10978.695},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_TRL!$B$2:$SF$2,0),MATCH(F$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":22665.428},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_TRL!$B$2:$SF$2,0),MATCH(G$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17089.490000000002},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_TRL!$B$2:$SF$2,0),MATCH(H$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":29481.511999999999},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_TRL!$B$2:$SF$2,0),MATCH(I$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":19650.627},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_TRL!$B$2:$SF$2,0),MATCH(J$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":29187.041000000001},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_TRL!$B$2:$SF$2,0),MATCH(K$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":19769.131000000001},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_TRL!$B$2:$SF$2,0),MATCH(L$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":26021.488000000001},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_TRL!$B$2:$SF$2,0),MATCH(M$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17187.511999999999},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_TRL!$B$2:$SF$2,0),MATCH(N$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":24859.811000000002},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_TRL!$B$2:$SF$2,0),MATCH(O$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17445.317999999999},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_TRL!$B$2:$SF$2,0),MATCH(P$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":20289.184000000001},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_TRL!$B$2:$SF$2,0),MATCH(Q$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":12762.841},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_TRL!$B$2:$SF$2,0),MATCH(R$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":15174.508},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_TRL!$B$2:$SF$2,0),MATCH(S$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10495.800999999999},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_TRL!$B$2:$SF$2,0),MATCH(T$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":15337.933999999999},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_TRL!$B$2:$SF$2,0),MATCH(U$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8355.1650000000009},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_TRL!$B$2:$SF$2,0),MATCH(V$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17214.153999999999},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_TRL!$B$2:$SF$2,0),MATCH(W$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9845.3439999999991},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_TRL!$B$2:$SF$2,0),MATCH(X$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17208.884999999998},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_TRL!$B$2:$SF$2,0),MATCH(Y$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9962.0650000000005},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_TRL!$B$2:$SF$2,0),MATCH(Z$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":15170.665000000001},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_TRL!$B$2:$SF$2,0),MATCH(AA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9316.4490000000005},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_TRL!$B$2:$SF$2,0),MATCH(AB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":18706.93},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_TRL!$B$2:$SF$2,0),MATCH(AC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11082.519},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_TRL!$B$2:$SF$2,0),MATCH(AD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":23037.855},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_TRL!$B$2:$SF$2,0),MATCH(AE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17370.300999999999},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_TRL!$B$2:$SF$2,0),MATCH(AF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":29895.238000000001},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_TRL!$B$2:$SF$2,0),MATCH(AG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":19926.393},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_TRL!$B$2:$SF$2,0),MATCH(AH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":28366.331999999999},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_TRL!$B$2:$SF$2,0),MATCH(AI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":21180.289000000001},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_TRL!$B$2:$SF$2,0),MATCH(AJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":26405.91},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_TRL!$B$2:$SF$2,0),MATCH(AK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17441.428},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_TRL!$B$2:$SF$2,0),MATCH(AL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":26311.063999999998},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_TRL!$B$2:$SF$2,0),MATCH(AM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16727.844000000001},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_TRL!$B$2:$SF$2,0),MATCH(AN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":20663.215},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_TRL!$B$2:$SF$2,0),MATCH(AO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":12998.124},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_TRL!$B$2:$SF$2,0),MATCH(AP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":15349.213},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_TRL!$B$2:$SF$2,0),MATCH(AQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10616.638999999999},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_TRL!$B$2:$SF$2,0),MATCH(AR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":15713.728999999999},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_TRL!$B$2:$SF$2,0),MATCH(AS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8559.8760000000002},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_TRL!$B$2:$SF$2,0),MATCH(AT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17606.118999999999},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_TRL!$B$2:$SF$2,0),MATCH(AU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10069.521000000001},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_TRL!$B$2:$SF$2,0),MATCH(AV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17510.203000000001},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_TRL!$B$2:$SF$2,0),MATCH(AW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10136.495999999999},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_TRL!$B$2:$SF$2,0),MATCH(AX$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":15448.503000000001},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_TRL!$B$2:$SF$2,0),MATCH(AY$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9487.0720000000001},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_TRL!$B$2:$SF$2,0),MATCH(AZ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":18284.228999999999},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_TRL!$B$2:$SF$2,0),MATCH(BA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11972.518},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_TRL!$B$2:$SF$2,0),MATCH(BB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":24189.743999999999},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_TRL!$B$2:$SF$2,0),MATCH(BC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16495.848000000002},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_TRL!$B$2:$SF$2,0),MATCH(BD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":30047.793000000001},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_TRL!$B$2:$SF$2,0),MATCH(BE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":20028.076000000001},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_TRL!$B$2:$SF$2,0),MATCH(BF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":28537.353999999999},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_TRL!$B$2:$SF$2,0),MATCH(BG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":21307.986000000001},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_TRL!$B$2:$SF$2,0),MATCH(BH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":26728.048999999999},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_TRL!$B$2:$SF$2,0),MATCH(BI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17389.418000000001},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_TRL!$B$2:$SF$2,0),MATCH(BJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":26444.928},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_TRL!$B$2:$SF$2,0),MATCH(BK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16812.947},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_TRL!$B$2:$SF$2,0),MATCH(BL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":20002.23},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_TRL!$B$2:$SF$2,0),MATCH(BM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":13934.489},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_TRL!$B$2:$SF$2,0),MATCH(BN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16225.487999999999},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_TRL!$B$2:$SF$2,0),MATCH(BO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10166.007},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_TRL!$B$2:$SF$2,0),MATCH(BP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":15894.493},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_TRL!$B$2:$SF$2,0),MATCH(BQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8658.3449999999993},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_TRL!$B$2:$SF$2,0),MATCH(BR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17108.511999999999},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_TRL!$B$2:$SF$2,0),MATCH(BS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10824.198},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_TRL!$B$2:$SF$2,0),MATCH(BT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":18375.543000000001},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_TRL!$B$2:$SF$2,0),MATCH(BU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9592.2469999999994},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_TRL!$B$2:$SF$2,0),MATCH(BV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":15653.495999999999},{"$f":"+VLOOKUP($B89,I_TRL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_TRL!$B$2:$SF$2,0),MATCH(BW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9612.9590000000007}]
[null,10306,"Pend Oreille County PUD  #1",{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_TRL!$B$2:$SF$2,0),MATCH(D$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":13257.498},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_TRL!$B$2:$SF$2,0),MATCH(E$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":40402.887000000002},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_TRL!$B$2:$SF$2,0),MATCH(F$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":61676.75},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_TRL!$B$2:$SF$2,0),MATCH(G$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":45748.601999999999},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_TRL!$B$2:$SF$2,0),MATCH(H$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":60051.508000000002},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_TRL!$B$2:$SF$2,0),MATCH(I$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":50369.245999999999},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_TRL!$B$2:$SF$2,0),MATCH(J$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":60908.245999999999},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_TRL!$B$2:$SF$2,0),MATCH(K$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":48782.777000000002},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_TRL!$B$2:$SF$2,0),MATCH(L$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":59798.133000000002},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_TRL!$B$2:$SF$2,0),MATCH(M$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":46466.847999999998},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_TRL!$B$2:$SF$2,0),MATCH(N$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":60022.332000000002},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_TRL!$B$2:$SF$2,0),MATCH(O$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":46117.605000000003},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_TRL!$B$2:$SF$2,0),MATCH(P$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":52572.858999999997},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_TRL!$B$2:$SF$2,0),MATCH(Q$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":44316.535000000003},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_TRL!$B$2:$SF$2,0),MATCH(R$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":56312.34},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_TRL!$B$2:$SF$2,0),MATCH(S$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":42284.355000000003},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_TRL!$B$2:$SF$2,0),MATCH(T$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":32336.032999999999},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_TRL!$B$2:$SF$2,0),MATCH(U$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":39571.449000000001},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_TRL!$B$2:$SF$2,0),MATCH(V$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":15213.655000000001},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_TRL!$B$2:$SF$2,0),MATCH(W$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":32841.105000000003},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_TRL!$B$2:$SF$2,0),MATCH(X$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16131.092000000001},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_TRL!$B$2:$SF$2,0),MATCH(Y$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":31941.703000000001},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_TRL!$B$2:$SF$2,0),MATCH(Z$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10649.611000000001},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_TRL!$B$2:$SF$2,0),MATCH(AA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":35327.398000000001},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_TRL!$B$2:$SF$2,0),MATCH(AB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":13257.498},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_TRL!$B$2:$SF$2,0),MATCH(AC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":40402.887000000002},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_TRL!$B$2:$SF$2,0),MATCH(AD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":61676.75},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_TRL!$B$2:$SF$2,0),MATCH(AE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":45748.601999999999},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_TRL!$B$2:$SF$2,0),MATCH(AF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":60051.508000000002},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_TRL!$B$2:$SF$2,0),MATCH(AG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":50369.245999999999},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_TRL!$B$2:$SF$2,0),MATCH(AH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":60908.245999999999},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_TRL!$B$2:$SF$2,0),MATCH(AI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":48782.777000000002},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_TRL!$B$2:$SF$2,0),MATCH(AJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":59798.133000000002},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_TRL!$B$2:$SF$2,0),MATCH(AK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":46466.847999999998},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_TRL!$B$2:$SF$2,0),MATCH(AL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":60022.332000000002},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_TRL!$B$2:$SF$2,0),MATCH(AM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":46117.605000000003},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_TRL!$B$2:$SF$2,0),MATCH(AN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":52572.858999999997},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_TRL!$B$2:$SF$2,0),MATCH(AO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":44316.535000000003},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_TRL!$B$2:$SF$2,0),MATCH(AP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":56312.34},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_TRL!$B$2:$SF$2,0),MATCH(AQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":42284.355000000003},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_TRL!$B$2:$SF$2,0),MATCH(AR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":32336.032999999999},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_TRL!$B$2:$SF$2,0),MATCH(AS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":39571.449000000001},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_TRL!$B$2:$SF$2,0),MATCH(AT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":15213.655000000001},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_TRL!$B$2:$SF$2,0),MATCH(AU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":32841.105000000003},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_TRL!$B$2:$SF$2,0),MATCH(AV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16131.092000000001},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_TRL!$B$2:$SF$2,0),MATCH(AW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":31941.703000000001},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_TRL!$B$2:$SF$2,0),MATCH(AX$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10649.611000000001},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_TRL!$B$2:$SF$2,0),MATCH(AY$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":35327.398000000001},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_TRL!$B$2:$SF$2,0),MATCH(AZ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":13257.498},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_TRL!$B$2:$SF$2,0),MATCH(BA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":40402.887000000002},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_TRL!$B$2:$SF$2,0),MATCH(BB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":61676.75},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_TRL!$B$2:$SF$2,0),MATCH(BC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":45748.601999999999},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_TRL!$B$2:$SF$2,0),MATCH(BD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":60051.508000000002},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_TRL!$B$2:$SF$2,0),MATCH(BE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":50369.245999999999},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_TRL!$B$2:$SF$2,0),MATCH(BF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":60908.245999999999},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_TRL!$B$2:$SF$2,0),MATCH(BG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":48782.777000000002},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_TRL!$B$2:$SF$2,0),MATCH(BH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":62221.358999999997},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_TRL!$B$2:$SF$2,0),MATCH(BI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":48336.050999999999},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_TRL!$B$2:$SF$2,0),MATCH(BJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":60022.332000000002},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_TRL!$B$2:$SF$2,0),MATCH(BK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":46117.605000000003},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_TRL!$B$2:$SF$2,0),MATCH(BL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":52572.858999999997},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_TRL!$B$2:$SF$2,0),MATCH(BM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":44316.535000000003},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_TRL!$B$2:$SF$2,0),MATCH(BN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":56312.34},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_TRL!$B$2:$SF$2,0),MATCH(BO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":42284.355000000003},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_TRL!$B$2:$SF$2,0),MATCH(BP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":32336.032999999999},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_TRL!$B$2:$SF$2,0),MATCH(BQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":39571.449000000001},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_TRL!$B$2:$SF$2,0),MATCH(BR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":15213.655000000001},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_TRL!$B$2:$SF$2,0),MATCH(BS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":32841.105000000003},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_TRL!$B$2:$SF$2,0),MATCH(BT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16131.092000000001},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_TRL!$B$2:$SF$2,0),MATCH(BU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":31941.703000000001},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_TRL!$B$2:$SF$2,0),MATCH(BV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10649.611000000001},{"$f":"+VLOOKUP($B98,I_TRL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_TRL!$B$2:$SF$2,0),MATCH(BW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":35327.398000000001}]
[null,10352,"Skamania County PUD #1",{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_TRL!$B$2:$SF$2,0),MATCH(D$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7541.4030000000002},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_TRL!$B$2:$SF$2,0),MATCH(E$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3965.5340000000001},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_TRL!$B$2:$SF$2,0),MATCH(F$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8083.9030000000002},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_TRL!$B$2:$SF$2,0),MATCH(G$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5607.1689999999999},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_TRL!$B$2:$SF$2,0),MATCH(H$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10741.439},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_TRL!$B$2:$SF$2,0),MATCH(I$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6815.0749999999998},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_TRL!$B$2:$SF$2,0),MATCH(J$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10471.822},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_TRL!$B$2:$SF$2,0),MATCH(K$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6554.5519999999997},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_TRL!$B$2:$SF$2,0),MATCH(L$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9440.6450000000004},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_TRL!$B$2:$SF$2,0),MATCH(M$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5753.7820000000002},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_TRL!$B$2:$SF$2,0),MATCH(N$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9218.2009999999991},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_TRL!$B$2:$SF$2,0),MATCH(O$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5933.4269999999997},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_TRL!$B$2:$SF$2,0),MATCH(P$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7965.2060000000001},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_TRL!$B$2:$SF$2,0),MATCH(Q$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4513.741},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_TRL!$B$2:$SF$2,0),MATCH(R$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6177.085},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_TRL!$B$2:$SF$2,0),MATCH(S$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3877.5239999999999},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_TRL!$B$2:$SF$2,0),MATCH(T$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6341.5889999999999},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_TRL!$B$2:$SF$2,0),MATCH(U$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3288.752},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_TRL!$B$2:$SF$2,0),MATCH(V$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6617.87},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_TRL!$B$2:$SF$2,0),MATCH(W$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3663.9259999999999},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_TRL!$B$2:$SF$2,0),MATCH(X$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6976.8890000000001},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_TRL!$B$2:$SF$2,0),MATCH(Y$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3882.7080000000001},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_TRL!$B$2:$SF$2,0),MATCH(Z$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6166.0820000000003},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_TRL!$B$2:$SF$2,0),MATCH(AA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3477.4520000000002},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_TRL!$B$2:$SF$2,0),MATCH(AB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7615.366},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_TRL!$B$2:$SF$2,0),MATCH(AC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4004.4270000000001},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_TRL!$B$2:$SF$2,0),MATCH(AD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8163.1959999999999},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_TRL!$B$2:$SF$2,0),MATCH(AE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5662.1679999999997},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_TRL!$B$2:$SF$2,0),MATCH(AF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10846.824000000001},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_TRL!$B$2:$SF$2,0),MATCH(AG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6881.9380000000001},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_TRL!$B$2:$SF$2,0),MATCH(AH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10157.591},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_TRL!$B$2:$SF$2,0),MATCH(AI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7035.9960000000001},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_TRL!$B$2:$SF$2,0),MATCH(AJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9533.2289999999994},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_TRL!$B$2:$SF$2,0),MATCH(AK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5810.2079999999996},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_TRL!$B$2:$SF$2,0),MATCH(AL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9680.23},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_TRL!$B$2:$SF$2,0),MATCH(AM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5619.9620000000004},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_TRL!$B$2:$SF$2,0),MATCH(AN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8043.3469999999998},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_TRL!$B$2:$SF$2,0),MATCH(AO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4558.0219999999999},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_TRL!$B$2:$SF$2,0),MATCH(AP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6237.6819999999998},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_TRL!$B$2:$SF$2,0),MATCH(AQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3915.5619999999999},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_TRL!$B$2:$SF$2,0),MATCH(AR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6403.7879999999996},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_TRL!$B$2:$SF$2,0),MATCH(AS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3321.009},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_TRL!$B$2:$SF$2,0),MATCH(AT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6682.76},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_TRL!$B$2:$SF$2,0),MATCH(AU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3699.8530000000001},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_TRL!$B$2:$SF$2,0),MATCH(AV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7045.2889999999998},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_TRL!$B$2:$SF$2,0),MATCH(AW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3920.7730000000001},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_TRL!$B$2:$SF$2,0),MATCH(AX$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6226.5420000000004},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_TRL!$B$2:$SF$2,0),MATCH(AY$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3511.55},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_TRL!$B$2:$SF$2,0),MATCH(AZ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7402.9309999999996},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_TRL!$B$2:$SF$2,0),MATCH(BA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4326.875},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_TRL!$B$2:$SF$2,0),MATCH(BB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8589.84},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_TRL!$B$2:$SF$2,0),MATCH(BC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5366.44},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_TRL!$B$2:$SF$2,0),MATCH(BD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10949.555},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_TRL!$B$2:$SF$2,0),MATCH(BE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6947.1180000000004},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_TRL!$B$2:$SF$2,0),MATCH(BF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10253.89},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_TRL!$B$2:$SF$2,0),MATCH(BG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7102.7030000000004},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_TRL!$B$2:$SF$2,0),MATCH(BH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10027.413},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_TRL!$B$2:$SF$2,0),MATCH(BI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6015.75},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_TRL!$B$2:$SF$2,0),MATCH(BJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9771.8639999999996},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_TRL!$B$2:$SF$2,0),MATCH(BK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5673.1620000000003},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_TRL!$B$2:$SF$2,0),MATCH(BL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7800.6729999999998},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_TRL!$B$2:$SF$2,0),MATCH(BM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4920.0540000000001},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_TRL!$B$2:$SF$2,0),MATCH(BN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6545.3850000000002},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_TRL!$B$2:$SF$2,0),MATCH(BO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3704.0230000000001},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_TRL!$B$2:$SF$2,0),MATCH(BP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6464.4179999999997},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_TRL!$B$2:$SF$2,0),MATCH(BQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3352.4520000000002},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_TRL!$B$2:$SF$2,0),MATCH(BR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6491.777},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_TRL!$B$2:$SF$2,0),MATCH(BS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3989.114},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_TRL!$B$2:$SF$2,0),MATCH(BT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7380.5060000000003},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_TRL!$B$2:$SF$2,0),MATCH(BU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3689.36},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_TRL!$B$2:$SF$2,0),MATCH(BV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6285.4830000000002},{"$f":"+VLOOKUP($B107,I_TRL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_TRL!$B$2:$SF$2,0),MATCH(BW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3544.79}]
[null,10379,"Steilacoom, Town of",{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_TRL!$B$2:$SF$2,0),MATCH(D$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2009.444},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_TRL!$B$2:$SF$2,0),MATCH(E$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1201.999},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_TRL!$B$2:$SF$2,0),MATCH(F$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2386.8049999999998},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_TRL!$B$2:$SF$2,0),MATCH(G$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1642.7909999999999},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_TRL!$B$2:$SF$2,0),MATCH(H$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2713.2159999999999},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_TRL!$B$2:$SF$2,0),MATCH(I$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1768.2929999999999},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_TRL!$B$2:$SF$2,0),MATCH(J$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2740.23},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_TRL!$B$2:$SF$2,0),MATCH(K$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1885.0530000000001},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_TRL!$B$2:$SF$2,0),MATCH(L$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2325.8380000000002},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_TRL!$B$2:$SF$2,0),MATCH(M$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1489.962},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_TRL!$B$2:$SF$2,0),MATCH(N$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2279.0120000000002},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_TRL!$B$2:$SF$2,0),MATCH(O$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1426.845},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_TRL!$B$2:$SF$2,0),MATCH(P$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1929.9459999999999},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_TRL!$B$2:$SF$2,0),MATCH(Q$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1218.9159999999999},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_TRL!$B$2:$SF$2,0),MATCH(R$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1630.761},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_TRL!$B$2:$SF$2,0),MATCH(S$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1126.0450000000001},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_TRL!$B$2:$SF$2,0),MATCH(T$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1538.231},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_TRL!$B$2:$SF$2,0),MATCH(U$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":940.87599999999998},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_TRL!$B$2:$SF$2,0),MATCH(V$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1636.6289999999999},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_TRL!$B$2:$SF$2,0),MATCH(W$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1130.1220000000001},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_TRL!$B$2:$SF$2,0),MATCH(X$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1711.4829999999999},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_TRL!$B$2:$SF$2,0),MATCH(Y$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1067.4159999999999},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_TRL!$B$2:$SF$2,0),MATCH(Z$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1538.3130000000001},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_TRL!$B$2:$SF$2,0),MATCH(AA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":995.54499999999996},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_TRL!$B$2:$SF$2,0),MATCH(AB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2022.6079999999999},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_TRL!$B$2:$SF$2,0),MATCH(AC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1209.873},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_TRL!$B$2:$SF$2,0),MATCH(AD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2399.7620000000002},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_TRL!$B$2:$SF$2,0),MATCH(AE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1651.7080000000001},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_TRL!$B$2:$SF$2,0),MATCH(AF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2724.2080000000001},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_TRL!$B$2:$SF$2,0),MATCH(AG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1775.4570000000001},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_TRL!$B$2:$SF$2,0),MATCH(AH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2748.2539999999999},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_TRL!$B$2:$SF$2,0),MATCH(AI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1890.5719999999999},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_TRL!$B$2:$SF$2,0),MATCH(AJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2333.6959999999999},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_TRL!$B$2:$SF$2,0),MATCH(AK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1494.9949999999999},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_TRL!$B$2:$SF$2,0),MATCH(AL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2287.3339999999998},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_TRL!$B$2:$SF$2,0),MATCH(AM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1432.0550000000001},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_TRL!$B$2:$SF$2,0),MATCH(AN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1937.3989999999999},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_TRL!$B$2:$SF$2,0),MATCH(AO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1223.623},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_TRL!$B$2:$SF$2,0),MATCH(AP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1637.6369999999999},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_TRL!$B$2:$SF$2,0),MATCH(AQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1130.7919999999999},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_TRL!$B$2:$SF$2,0),MATCH(AR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1545.0350000000001},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_TRL!$B$2:$SF$2,0),MATCH(AS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":945.03700000000003},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_TRL!$B$2:$SF$2,0),MATCH(AT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1643.386},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_TRL!$B$2:$SF$2,0),MATCH(AU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1134.788},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_TRL!$B$2:$SF$2,0),MATCH(AV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1717.87},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_TRL!$B$2:$SF$2,0),MATCH(AW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1071.4000000000001},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_TRL!$B$2:$SF$2,0),MATCH(AX$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1543.4570000000001},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_TRL!$B$2:$SF$2,0),MATCH(AY$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":998.87400000000002},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_TRL!$B$2:$SF$2,0),MATCH(AZ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2027.943},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_TRL!$B$2:$SF$2,0),MATCH(BA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1213.0650000000001},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_TRL!$B$2:$SF$2,0),MATCH(BB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2404.7440000000001},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_TRL!$B$2:$SF$2,0),MATCH(BC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1655.1369999999999},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_TRL!$B$2:$SF$2,0),MATCH(BD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2727.915},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_TRL!$B$2:$SF$2,0),MATCH(BE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1777.873},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_TRL!$B$2:$SF$2,0),MATCH(BF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2753.9169999999999},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_TRL!$B$2:$SF$2,0),MATCH(BG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1894.4680000000001},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_TRL!$B$2:$SF$2,0),MATCH(BH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2412.5},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_TRL!$B$2:$SF$2,0),MATCH(BI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1545.479},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_TRL!$B$2:$SF$2,0),MATCH(BJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2293.1869999999999},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_TRL!$B$2:$SF$2,0),MATCH(BK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1435.7190000000001},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_TRL!$B$2:$SF$2,0),MATCH(BL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1942.297},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_TRL!$B$2:$SF$2,0),MATCH(BM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1226.7159999999999},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_TRL!$B$2:$SF$2,0),MATCH(BN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1641.82},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_TRL!$B$2:$SF$2,0),MATCH(BO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1133.681},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_TRL!$B$2:$SF$2,0),MATCH(BP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1548.751},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_TRL!$B$2:$SF$2,0),MATCH(BQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":947.31100000000004},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_TRL!$B$2:$SF$2,0),MATCH(BR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1646.99},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_TRL!$B$2:$SF$2,0),MATCH(BS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1137.2760000000001},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_TRL!$B$2:$SF$2,0),MATCH(BT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1721.1880000000001},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_TRL!$B$2:$SF$2,0),MATCH(BU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1073.4690000000001},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_TRL!$B$2:$SF$2,0),MATCH(BV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1546.1210000000001},{"$f":"+VLOOKUP($B116,I_TRL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_TRL!$B$2:$SF$2,0),MATCH(BW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1000.598}]
[null,10440,"Wahkiakum County PUD #1",{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_TRL!$B$2:$SF$2,0),MATCH(D$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2128.3580000000002},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_TRL!$B$2:$SF$2,0),MATCH(E$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1386.143},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_TRL!$B$2:$SF$2,0),MATCH(F$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2552.4589999999998},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_TRL!$B$2:$SF$2,0),MATCH(G$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1793.8109999999999},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_TRL!$B$2:$SF$2,0),MATCH(H$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3673.55},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_TRL!$B$2:$SF$2,0),MATCH(I$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2595.4940000000001},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_TRL!$B$2:$SF$2,0),MATCH(J$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3253.085},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_TRL!$B$2:$SF$2,0),MATCH(K$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2444.1840000000002},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_TRL!$B$2:$SF$2,0),MATCH(L$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3233.93},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_TRL!$B$2:$SF$2,0),MATCH(M$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2179.306},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_TRL!$B$2:$SF$2,0),MATCH(N$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3243.0210000000002},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_TRL!$B$2:$SF$2,0),MATCH(O$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2151.1869999999999},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_TRL!$B$2:$SF$2,0),MATCH(P$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2340.6979999999999},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_TRL!$B$2:$SF$2,0),MATCH(Q$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1577.1690000000001},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_TRL!$B$2:$SF$2,0),MATCH(R$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1762.8050000000001},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_TRL!$B$2:$SF$2,0),MATCH(S$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1225.3040000000001},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_TRL!$B$2:$SF$2,0),MATCH(T$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1669.0709999999999},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_TRL!$B$2:$SF$2,0),MATCH(U$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1042.511},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_TRL!$B$2:$SF$2,0),MATCH(V$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1586.3040000000001},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_TRL!$B$2:$SF$2,0),MATCH(W$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1033.8579999999999},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_TRL!$B$2:$SF$2,0),MATCH(X$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1721.6189999999999},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_TRL!$B$2:$SF$2,0),MATCH(Y$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":945.80600000000004},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_TRL!$B$2:$SF$2,0),MATCH(Z$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1604.7149999999999},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_TRL!$B$2:$SF$2,0),MATCH(AA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1013.99},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_TRL!$B$2:$SF$2,0),MATCH(AB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2134.8510000000001},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_TRL!$B$2:$SF$2,0),MATCH(AC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1390.3720000000001},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_TRL!$B$2:$SF$2,0),MATCH(AD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2560.2460000000001},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_TRL!$B$2:$SF$2,0),MATCH(AE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1799.2829999999999},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_TRL!$B$2:$SF$2,0),MATCH(AF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3673.55},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_TRL!$B$2:$SF$2,0),MATCH(AG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2595.4940000000001},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_TRL!$B$2:$SF$2,0),MATCH(AH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3263.011},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_TRL!$B$2:$SF$2,0),MATCH(AI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2451.6410000000001},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_TRL!$B$2:$SF$2,0),MATCH(AJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3233.93},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_TRL!$B$2:$SF$2,0),MATCH(AK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2179.306},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_TRL!$B$2:$SF$2,0),MATCH(AL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3243.0210000000002},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_TRL!$B$2:$SF$2,0),MATCH(AM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2151.1869999999999},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_TRL!$B$2:$SF$2,0),MATCH(AN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2347.8380000000002},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_TRL!$B$2:$SF$2,0),MATCH(AO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1581.98},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_TRL!$B$2:$SF$2,0),MATCH(AP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1768.1849999999999},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_TRL!$B$2:$SF$2,0),MATCH(AQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1229.0440000000001},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_TRL!$B$2:$SF$2,0),MATCH(AR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1674.162},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_TRL!$B$2:$SF$2,0),MATCH(AS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1045.692},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_TRL!$B$2:$SF$2,0),MATCH(AT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1591.145},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_TRL!$B$2:$SF$2,0),MATCH(AU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1037.0119999999999},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_TRL!$B$2:$SF$2,0),MATCH(AV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1726.8720000000001},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_TRL!$B$2:$SF$2,0),MATCH(AW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":948.69200000000001},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_TRL!$B$2:$SF$2,0),MATCH(AX$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1609.6110000000001},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_TRL!$B$2:$SF$2,0),MATCH(AY$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1017.0839999999999},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_TRL!$B$2:$SF$2,0),MATCH(AZ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2139.0549999999998},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_TRL!$B$2:$SF$2,0),MATCH(BA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1393.11},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_TRL!$B$2:$SF$2,0),MATCH(BB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2565.2869999999998},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_TRL!$B$2:$SF$2,0),MATCH(BC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1802.826},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_TRL!$B$2:$SF$2,0),MATCH(BD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3673.55},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_TRL!$B$2:$SF$2,0),MATCH(BE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2595.4940000000001},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_TRL!$B$2:$SF$2,0),MATCH(BF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3269.4369999999999},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_TRL!$B$2:$SF$2,0),MATCH(BG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2456.4690000000001},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_TRL!$B$2:$SF$2,0),MATCH(BH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3233.3040000000001},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_TRL!$B$2:$SF$2,0),MATCH(BI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2178.884},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_TRL!$B$2:$SF$2,0),MATCH(BJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3243.0210000000002},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_TRL!$B$2:$SF$2,0),MATCH(BK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2151.1869999999999},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_TRL!$B$2:$SF$2,0),MATCH(BL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2352.4609999999998},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_TRL!$B$2:$SF$2,0),MATCH(BM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1585.095},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_TRL!$B$2:$SF$2,0),MATCH(BN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1771.6669999999999},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_TRL!$B$2:$SF$2,0),MATCH(BO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1231.4639999999999},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_TRL!$B$2:$SF$2,0),MATCH(BP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1677.46},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_TRL!$B$2:$SF$2,0),MATCH(BQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1047.751},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_TRL!$B$2:$SF$2,0),MATCH(BR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1594.277},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_TRL!$B$2:$SF$2,0),MATCH(BS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1039.0540000000001},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_TRL!$B$2:$SF$2,0),MATCH(BT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1730.2719999999999},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_TRL!$B$2:$SF$2,0),MATCH(BU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":950.56},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_TRL!$B$2:$SF$2,0),MATCH(BV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1612.7809999999999},{"$f":"+VLOOKUP($B125,I_TRL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_TRL!$B$2:$SF$2,0),MATCH(BW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1019.087}]
[null,10706,"Port of Seattle - SETAC In'tl. Airport",{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_TRL!$B$2:$SF$2,0),MATCH(D$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7061.5110000000004},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_TRL!$B$2:$SF$2,0),MATCH(E$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5121.3119999999999},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_TRL!$B$2:$SF$2,0),MATCH(F$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6551.384},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_TRL!$B$2:$SF$2,0),MATCH(G$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5186.4399999999996},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_TRL!$B$2:$SF$2,0),MATCH(H$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6694.116},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_TRL!$B$2:$SF$2,0),MATCH(I$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5236.75},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_TRL!$B$2:$SF$2,0),MATCH(J$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6692.7790000000005},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_TRL!$B$2:$SF$2,0),MATCH(K$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5309.6310000000003},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_TRL!$B$2:$SF$2,0),MATCH(L$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6186.4939999999997},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_TRL!$B$2:$SF$2,0),MATCH(M$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4537.5020000000004},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_TRL!$B$2:$SF$2,0),MATCH(N$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7010.9070000000002},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_TRL!$B$2:$SF$2,0),MATCH(O$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5058.125},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_TRL!$B$2:$SF$2,0),MATCH(P$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6800.9859999999999},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_TRL!$B$2:$SF$2,0),MATCH(Q$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4927.3540000000003},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_TRL!$B$2:$SF$2,0),MATCH(R$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6822.2089999999998},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_TRL!$B$2:$SF$2,0),MATCH(S$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5450.6310000000003},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_TRL!$B$2:$SF$2,0),MATCH(T$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7171.8320000000003},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_TRL!$B$2:$SF$2,0),MATCH(U$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5148.8329999999996},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_TRL!$B$2:$SF$2,0),MATCH(V$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7720.665},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_TRL!$B$2:$SF$2,0),MATCH(W$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6086.2079999999996},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_TRL!$B$2:$SF$2,0),MATCH(X$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8186.0709999999999},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_TRL!$B$2:$SF$2,0),MATCH(Y$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5904.2610000000004},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_TRL!$B$2:$SF$2,0),MATCH(Z$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7014.3389999999999},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_TRL!$B$2:$SF$2,0),MATCH(AA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5569.9840000000004},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_TRL!$B$2:$SF$2,0),MATCH(AB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7061.5110000000004},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_TRL!$B$2:$SF$2,0),MATCH(AC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5121.3119999999999},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_TRL!$B$2:$SF$2,0),MATCH(AD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6551.384},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_TRL!$B$2:$SF$2,0),MATCH(AE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5186.4399999999996},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_TRL!$B$2:$SF$2,0),MATCH(AF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6694.116},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_TRL!$B$2:$SF$2,0),MATCH(AG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5236.75},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_TRL!$B$2:$SF$2,0),MATCH(AH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6692.7790000000005},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_TRL!$B$2:$SF$2,0),MATCH(AI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5309.6310000000003},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_TRL!$B$2:$SF$2,0),MATCH(AJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6186.4939999999997},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_TRL!$B$2:$SF$2,0),MATCH(AK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4537.5020000000004},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_TRL!$B$2:$SF$2,0),MATCH(AL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7010.9070000000002},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_TRL!$B$2:$SF$2,0),MATCH(AM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5058.125},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_TRL!$B$2:$SF$2,0),MATCH(AN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6800.9859999999999},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_TRL!$B$2:$SF$2,0),MATCH(AO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4927.3540000000003},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_TRL!$B$2:$SF$2,0),MATCH(AP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6822.2089999999998},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_TRL!$B$2:$SF$2,0),MATCH(AQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5450.6310000000003},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_TRL!$B$2:$SF$2,0),MATCH(AR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7171.8320000000003},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_TRL!$B$2:$SF$2,0),MATCH(AS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5148.8329999999996},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_TRL!$B$2:$SF$2,0),MATCH(AT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7720.665},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_TRL!$B$2:$SF$2,0),MATCH(AU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6086.2079999999996},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_TRL!$B$2:$SF$2,0),MATCH(AV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8186.0709999999999},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_TRL!$B$2:$SF$2,0),MATCH(AW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5904.2610000000004},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_TRL!$B$2:$SF$2,0),MATCH(AX$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7014.3389999999999},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_TRL!$B$2:$SF$2,0),MATCH(AY$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5569.9840000000004},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_TRL!$B$2:$SF$2,0),MATCH(AZ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7061.5110000000004},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_TRL!$B$2:$SF$2,0),MATCH(BA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5121.3119999999999},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_TRL!$B$2:$SF$2,0),MATCH(BB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6551.384},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_TRL!$B$2:$SF$2,0),MATCH(BC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5186.4399999999996},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_TRL!$B$2:$SF$2,0),MATCH(BD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6694.116},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_TRL!$B$2:$SF$2,0),MATCH(BE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5236.75},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_TRL!$B$2:$SF$2,0),MATCH(BF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6692.7790000000005},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_TRL!$B$2:$SF$2,0),MATCH(BG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5309.6310000000003},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_TRL!$B$2:$SF$2,0),MATCH(BH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6407.44},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_TRL!$B$2:$SF$2,0),MATCH(BI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4699.5559999999996},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_TRL!$B$2:$SF$2,0),MATCH(BJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7010.9070000000002},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_TRL!$B$2:$SF$2,0),MATCH(BK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5058.125},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_TRL!$B$2:$SF$2,0),MATCH(BL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6800.9859999999999},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_TRL!$B$2:$SF$2,0),MATCH(BM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":4927.3540000000003},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_TRL!$B$2:$SF$2,0),MATCH(BN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6822.2089999999998},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_TRL!$B$2:$SF$2,0),MATCH(BO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5450.6310000000003},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_TRL!$B$2:$SF$2,0),MATCH(BP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7171.8320000000003},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_TRL!$B$2:$SF$2,0),MATCH(BQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5148.8329999999996},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_TRL!$B$2:$SF$2,0),MATCH(BR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7720.665},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_TRL!$B$2:$SF$2,0),MATCH(BS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":6086.2079999999996},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_TRL!$B$2:$SF$2,0),MATCH(BT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":8186.0709999999999},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_TRL!$B$2:$SF$2,0),MATCH(BU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5904.2610000000004},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_TRL!$B$2:$SF$2,0),MATCH(BV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":7014.3389999999999},{"$f":"+VLOOKUP($B134,I_TRL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_TRL!$B$2:$SF$2,0),MATCH(BW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":5569.9840000000004}]
[null,11680,"Weiser, City of",{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_TRL!$B$2:$SF$2,0),MATCH(D$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2649.9549999999999},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_TRL!$B$2:$SF$2,0),MATCH(E$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1428.952},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_TRL!$B$2:$SF$2,0),MATCH(F$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2827.181},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_TRL!$B$2:$SF$2,0),MATCH(G$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1986.83},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_TRL!$B$2:$SF$2,0),MATCH(H$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3479.913},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_TRL!$B$2:$SF$2,0),MATCH(I$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2209.7109999999998},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_TRL!$B$2:$SF$2,0),MATCH(J$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3419.1019999999999},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_TRL!$B$2:$SF$2,0),MATCH(K$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2189.8710000000001},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_TRL!$B$2:$SF$2,0),MATCH(L$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3087.116},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_TRL!$B$2:$SF$2,0),MATCH(M$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1861.502},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_TRL!$B$2:$SF$2,0),MATCH(N$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2862.6640000000002},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_TRL!$B$2:$SF$2,0),MATCH(O$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1770.2339999999999},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_TRL!$B$2:$SF$2,0),MATCH(P$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2546.614},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_TRL!$B$2:$SF$2,0),MATCH(Q$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1399.2180000000001},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_TRL!$B$2:$SF$2,0),MATCH(R$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2365.248},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_TRL!$B$2:$SF$2,0),MATCH(S$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1485.627},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_TRL!$B$2:$SF$2,0),MATCH(T$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2907.77},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_TRL!$B$2:$SF$2,0),MATCH(U$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1492.5039999999999},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_TRL!$B$2:$SF$2,0),MATCH(V$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3613.134},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_TRL!$B$2:$SF$2,0),MATCH(W$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1973.617},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_TRL!$B$2:$SF$2,0),MATCH(X$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3368.605},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_TRL!$B$2:$SF$2,0),MATCH(Y$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1847.1590000000001},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_TRL!$B$2:$SF$2,0),MATCH(Z$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2535.431},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_TRL!$B$2:$SF$2,0),MATCH(AA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1433.7809999999999},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_TRL!$B$2:$SF$2,0),MATCH(AB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2663.288},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_TRL!$B$2:$SF$2,0),MATCH(AC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1436.1420000000001},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_TRL!$B$2:$SF$2,0),MATCH(AD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2841.326},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_TRL!$B$2:$SF$2,0),MATCH(AE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1996.77},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_TRL!$B$2:$SF$2,0),MATCH(AF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3497.1849999999999},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_TRL!$B$2:$SF$2,0),MATCH(AG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2220.6790000000001},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_TRL!$B$2:$SF$2,0),MATCH(AH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3309.1280000000002},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_TRL!$B$2:$SF$2,0),MATCH(AI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2328.4009999999998},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_TRL!$B$2:$SF$2,0),MATCH(AJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3102.5889999999999},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_TRL!$B$2:$SF$2,0),MATCH(AK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1870.8320000000001},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_TRL!$B$2:$SF$2,0),MATCH(AL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2982.3960000000002},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_TRL!$B$2:$SF$2,0),MATCH(AM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1673.779},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_TRL!$B$2:$SF$2,0),MATCH(AN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2559.3240000000001},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_TRL!$B$2:$SF$2,0),MATCH(AO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1406.202},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_TRL!$B$2:$SF$2,0),MATCH(AP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2376.8330000000001},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_TRL!$B$2:$SF$2,0),MATCH(AQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1492.904},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_TRL!$B$2:$SF$2,0),MATCH(AR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2922.221},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_TRL!$B$2:$SF$2,0),MATCH(AS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1499.921},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_TRL!$B$2:$SF$2,0),MATCH(AT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3631.2},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_TRL!$B$2:$SF$2,0),MATCH(AU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1983.4849999999999},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_TRL!$B$2:$SF$2,0),MATCH(AV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3385.1970000000001},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_TRL!$B$2:$SF$2,0),MATCH(AW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1856.258},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_TRL!$B$2:$SF$2,0),MATCH(AX$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2548.4810000000002},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_TRL!$B$2:$SF$2,0),MATCH(AY$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1441.1610000000001},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_TRL!$B$2:$SF$2,0),MATCH(AZ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2583.5949999999998},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_TRL!$B$2:$SF$2,0),MATCH(BA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1536.462},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_TRL!$B$2:$SF$2,0),MATCH(BB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2968.91},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_TRL!$B$2:$SF$2,0),MATCH(BC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1893.39},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_TRL!$B$2:$SF$2,0),MATCH(BD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3514.549},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_TRL!$B$2:$SF$2,0),MATCH(BE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2231.7049999999999},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_TRL!$B$2:$SF$2,0),MATCH(BF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3325.5520000000001},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_TRL!$B$2:$SF$2,0),MATCH(BG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2339.9580000000001},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_TRL!$B$2:$SF$2,0),MATCH(BH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3233.721},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_TRL!$B$2:$SF$2,0),MATCH(BI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1921.3889999999999},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_TRL!$B$2:$SF$2,0),MATCH(BJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2997.3539999999998},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_TRL!$B$2:$SF$2,0),MATCH(BK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1682.173},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_TRL!$B$2:$SF$2,0),MATCH(BL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2479.067},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_TRL!$B$2:$SF$2,0),MATCH(BM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1506.2840000000001},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_TRL!$B$2:$SF$2,0),MATCH(BN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2476.837},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_TRL!$B$2:$SF$2,0),MATCH(BO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1412.633},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_TRL!$B$2:$SF$2,0),MATCH(BP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2936.7719999999999},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_TRL!$B$2:$SF$2,0),MATCH(BQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1507.39},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_TRL!$B$2:$SF$2,0),MATCH(BR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3521.8870000000002},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_TRL!$B$2:$SF$2,0),MATCH(BS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2120.9209999999998},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_TRL!$B$2:$SF$2,0),MATCH(BT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":3521.4409999999998},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_TRL!$B$2:$SF$2,0),MATCH(BU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1746.66},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_TRL!$B$2:$SF$2,0),MATCH(BV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":2561.1480000000001},{"$f":"+VLOOKUP($B135,I_TRL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_TRL!$B$2:$SF$2,0),MATCH(BW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":1448.3230000000001}]
[null,12026,"Jefferson County PUD #1",{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_TRL!$B$2:$SF$2,0),MATCH(D$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":20564.219000000001},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_TRL!$B$2:$SF$2,0),MATCH(E$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":12145.686},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_TRL!$B$2:$SF$2,0),MATCH(F$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":21948},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_TRL!$B$2:$SF$2,0),MATCH(G$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":15933.164000000001},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_TRL!$B$2:$SF$2,0),MATCH(H$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":28316.221000000001},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_TRL!$B$2:$SF$2,0),MATCH(I$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":18315.631000000001},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_TRL!$B$2:$SF$2,0),MATCH(J$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":28702.616999999998},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_TRL!$B$2:$SF$2,0),MATCH(K$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":19041.379000000001},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_TRL!$B$2:$SF$2,0),MATCH(L$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":25133.599999999999},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_TRL!$B$2:$SF$2,0),MATCH(M$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16002.885},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_TRL!$B$2:$SF$2,0),MATCH(N$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":24179.618999999999},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_TRL!$B$2:$SF$2,0),MATCH(O$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16259.842000000001},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_TRL!$B$2:$SF$2,0),MATCH(P$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":20906.5},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_TRL!$B$2:$SF$2,0),MATCH(Q$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":13076.32},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_TRL!$B$2:$SF$2,0),MATCH(R$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16672.623},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_TRL!$B$2:$SF$2,0),MATCH(S$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11871.277},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_TRL!$B$2:$SF$2,0),MATCH(T$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16421.436000000002},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_TRL!$B$2:$SF$2,0),MATCH(U$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9578.3770000000004},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_TRL!$B$2:$SF$2,0),MATCH(V$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16011.745000000001},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_TRL!$B$2:$SF$2,0),MATCH(W$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9728.7900000000009},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_TRL!$B$2:$SF$2,0),MATCH(X$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16031.741},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_TRL!$B$2:$SF$2,0),MATCH(Y$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9722.5499999999993},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_TRL!$B$2:$SF$2,0),MATCH(Z$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16050.46},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_TRL!$B$2:$SF$2,0),MATCH(AA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10223.382},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_TRL!$B$2:$SF$2,0),MATCH(AB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":20651.705000000002},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_TRL!$B$2:$SF$2,0),MATCH(AC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":12197.357},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_TRL!$B$2:$SF$2,0),MATCH(AD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":22005.91},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_TRL!$B$2:$SF$2,0),MATCH(AE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":15975.203},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_TRL!$B$2:$SF$2,0),MATCH(AF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":28276.425999999999},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_TRL!$B$2:$SF$2,0),MATCH(AG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":18289.891},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_TRL!$B$2:$SF$2,0),MATCH(AH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":27689.710999999999},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_TRL!$B$2:$SF$2,0),MATCH(AI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":20004.02},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_TRL!$B$2:$SF$2,0),MATCH(AJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":25128.949000000001},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_TRL!$B$2:$SF$2,0),MATCH(AK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":15999.922},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_TRL!$B$2:$SF$2,0),MATCH(AL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":25057.918000000001},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_TRL!$B$2:$SF$2,0),MATCH(AM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":15452.605},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_TRL!$B$2:$SF$2,0),MATCH(AN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":20956.046999999999},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_TRL!$B$2:$SF$2,0),MATCH(AO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":13107.313},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_TRL!$B$2:$SF$2,0),MATCH(AP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16751.668000000001},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_TRL!$B$2:$SF$2,0),MATCH(AQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11927.557000000001},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_TRL!$B$2:$SF$2,0),MATCH(AR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16503.061000000002},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_TRL!$B$2:$SF$2,0),MATCH(AS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9625.9879999999994},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_TRL!$B$2:$SF$2,0),MATCH(AT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16097.901},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_TRL!$B$2:$SF$2,0),MATCH(AU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9781.1380000000008},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_TRL!$B$2:$SF$2,0),MATCH(AV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16121.966},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_TRL!$B$2:$SF$2,0),MATCH(AW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9777.2669999999998},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_TRL!$B$2:$SF$2,0),MATCH(AX$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16141.464},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_TRL!$B$2:$SF$2,0),MATCH(AY$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10281.347},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_TRL!$B$2:$SF$2,0),MATCH(AZ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":20051.886999999999},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_TRL!$B$2:$SF$2,0),MATCH(BA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":12923.82},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_TRL!$B$2:$SF$2,0),MATCH(BB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":22872.98},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_TRL!$B$2:$SF$2,0),MATCH(BC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":15207.254000000001},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_TRL!$B$2:$SF$2,0),MATCH(BD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":28251.34},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_TRL!$B$2:$SF$2,0),MATCH(BE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":18273.664000000001},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_TRL!$B$2:$SF$2,0),MATCH(BF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":27700.528999999999},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_TRL!$B$2:$SF$2,0),MATCH(BG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":20011.842000000001},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_TRL!$B$2:$SF$2,0),MATCH(BH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":25968.453000000001},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_TRL!$B$2:$SF$2,0),MATCH(BI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16316.683999999999},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_TRL!$B$2:$SF$2,0),MATCH(BJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":25153.488000000001},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_TRL!$B$2:$SF$2,0),MATCH(BK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":15511.539000000001},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_TRL!$B$2:$SF$2,0),MATCH(BL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":20329.023000000001},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_TRL!$B$2:$SF$2,0),MATCH(BM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":13899.710999999999},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_TRL!$B$2:$SF$2,0),MATCH(BN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":17480.745999999999},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_TRL!$B$2:$SF$2,0),MATCH(BO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":11426.965},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_TRL!$B$2:$SF$2,0),MATCH(BP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16647.028999999999},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_TRL!$B$2:$SF$2,0),MATCH(BQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9709.9629999999997},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_TRL!$B$2:$SF$2,0),MATCH(BR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":15700.793},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_TRL!$B$2:$SF$2,0),MATCH(BS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10404.549000000001},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_TRL!$B$2:$SF$2,0),MATCH(BT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16797.118999999999},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_TRL!$B$2:$SF$2,0),MATCH(BU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":9322.1779999999999},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_TRL!$B$2:$SF$2,0),MATCH(BV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":16269.59},{"$f":"+VLOOKUP($B136,I_TRL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_TRL!$B$2:$SF$2,0),MATCH(BW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":10362.957}]
[null,10298,"PNGC Aggregate",{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_TRL!$B$2:$SF$2,0),MATCH(D$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":378634.31300000002},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_TRL!$B$2:$SF$2,0),MATCH(E$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":228816.56299999999},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_TRL!$B$2:$SF$2,0),MATCH(F$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":393050},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_TRL!$B$2:$SF$2,0),MATCH(G$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":291653.5},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_TRL!$B$2:$SF$2,0),MATCH(H$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":528576.18799999997},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_TRL!$B$2:$SF$2,0),MATCH(I$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":360168.90600000002},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_TRL!$B$2:$SF$2,0),MATCH(J$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":525128.81299999997},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_TRL!$B$2:$SF$2,0),MATCH(K$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":364916},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_TRL!$B$2:$SF$2,0),MATCH(L$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":439235.06300000002},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_TRL!$B$2:$SF$2,0),MATCH(M$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":290618.5},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_TRL!$B$2:$SF$2,0),MATCH(N$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":430405.56300000002},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_TRL!$B$2:$SF$2,0),MATCH(O$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":294560.81300000002},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_TRL!$B$2:$SF$2,0),MATCH(P$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":377270.31300000002},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_TRL!$B$2:$SF$2,0),MATCH(Q$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":240232.15599999999},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_TRL!$B$2:$SF$2,0),MATCH(R$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":332813.90600000002},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_TRL!$B$2:$SF$2,0),MATCH(S$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":237969.53099999999},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_TRL!$B$2:$SF$2,0),MATCH(T$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":364202.65600000002},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_TRL!$B$2:$SF$2,0),MATCH(U$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":218282.17199999999},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_TRL!$B$2:$SF$2,0),MATCH(V$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":394979.625},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_TRL!$B$2:$SF$2,0),MATCH(W$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":251957.45300000001},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_TRL!$B$2:$SF$2,0),MATCH(X$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":388255.125},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_TRL!$B$2:$SF$2,0),MATCH(Y$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":237786.54699999999},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_TRL!$B$2:$SF$2,0),MATCH(Z$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":328028.5},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_TRL!$B$2:$SF$2,0),MATCH(AA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":217529.21900000001},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_TRL!$B$2:$SF$2,0),MATCH(AB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":385095.09399999998},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_TRL!$B$2:$SF$2,0),MATCH(AC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":232716.18799999999},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_TRL!$B$2:$SF$2,0),MATCH(AD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":399263.81300000002},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_TRL!$B$2:$SF$2,0),MATCH(AE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":296116.96899999998},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_TRL!$B$2:$SF$2,0),MATCH(AF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":535410.875},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_TRL!$B$2:$SF$2,0),MATCH(AG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":364802.06300000002},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_TRL!$B$2:$SF$2,0),MATCH(AH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":516956.625},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_TRL!$B$2:$SF$2,0),MATCH(AI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":384029.84399999998},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_TRL!$B$2:$SF$2,0),MATCH(AJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":445157.71899999998},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_TRL!$B$2:$SF$2,0),MATCH(AK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":294525.375},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_TRL!$B$2:$SF$2,0),MATCH(AL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":448720.15600000002},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_TRL!$B$2:$SF$2,0),MATCH(AM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":286788.125},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_TRL!$B$2:$SF$2,0),MATCH(AN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":382517.28100000002},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_TRL!$B$2:$SF$2,0),MATCH(AO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":243582.42199999999},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_TRL!$B$2:$SF$2,0),MATCH(AP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":337750.75},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_TRL!$B$2:$SF$2,0),MATCH(AQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":241391.09400000001},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_TRL!$B$2:$SF$2,0),MATCH(AR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":369517.375},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_TRL!$B$2:$SF$2,0),MATCH(AS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":221396.15599999999},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_TRL!$B$2:$SF$2,0),MATCH(AT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":400357.40600000002},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_TRL!$B$2:$SF$2,0),MATCH(AU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":255324.70300000001},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_TRL!$B$2:$SF$2,0),MATCH(AV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":393592.375},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_TRL!$B$2:$SF$2,0),MATCH(AW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":240943.625},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_TRL!$B$2:$SF$2,0),MATCH(AX$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":332881.125},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_TRL!$B$2:$SF$2,0),MATCH(AY$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":220693.391},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_TRL!$B$2:$SF$2,0),MATCH(AZ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":381125.03100000002},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_TRL!$B$2:$SF$2,0),MATCH(BA$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":246408.25},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_TRL!$B$2:$SF$2,0),MATCH(BB$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":416513.5},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_TRL!$B$2:$SF$2,0),MATCH(BC$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":288345.56300000002},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_TRL!$B$2:$SF$2,0),MATCH(BD$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":541434.25},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_TRL!$B$2:$SF$2,0),MATCH(BE$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":368918.25},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_TRL!$B$2:$SF$2,0),MATCH(BF$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":522344.09399999998},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_TRL!$B$2:$SF$2,0),MATCH(BG$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":388062.90600000002},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_TRL!$B$2:$SF$2,0),MATCH(BH$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":463916.875},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_TRL!$B$2:$SF$2,0),MATCH(BI$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":303782.65600000002},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_TRL!$B$2:$SF$2,0),MATCH(BJ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":454131.53100000002},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_TRL!$B$2:$SF$2,0),MATCH(BK$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":290294.25},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_TRL!$B$2:$SF$2,0),MATCH(BL$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":376557.125},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_TRL!$B$2:$SF$2,0),MATCH(BM$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":256872.29699999999},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_TRL!$B$2:$SF$2,0),MATCH(BN$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":350933.96899999998},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_TRL!$B$2:$SF$2,0),MATCH(BO$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":235715.359},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_TRL!$B$2:$SF$2,0),MATCH(BP$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":374026.84399999998},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_TRL!$B$2:$SF$2,0),MATCH(BQ$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":224083.43799999999},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_TRL!$B$2:$SF$2,0),MATCH(BR$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":395330},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_TRL!$B$2:$SF$2,0),MATCH(BS$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":267886.875},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_TRL!$B$2:$SF$2,0),MATCH(BT$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":407599.68800000002},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_TRL!$B$2:$SF$2,0),MATCH(BU$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":234521.125},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_TRL!$B$2:$SF$2,0),MATCH(BV$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":337179.31300000002},{"$f":"+VLOOKUP($B137,I_TRL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_TRL!$B$2:$SF$2,0),MATCH(BW$2,I_TRL!$B$2:$SF$2,0)+1),FALSE)","v":223555.81299999999}]

{"sheet":"NLSL","index":21,"n_rows":137,"n_cols":75,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"New Large Single Loads (MWh)"]
["TOC",null,null,{"$f":"+DATE(Init!$C$9-1,10,1)","v":"2025-10-01"},{"$f":"+IF(E3=\"HLH\",EOMONTH(D2,0)+1,D2)","v":"2025-10-01"},{"$f":"+IF(F3=\"HLH\",EOMONTH(E2,0)+1,E2)","v":"2025-11-01"},"2025-11-01","2025-12-01","2025-12-01","2026-01-01","2026-01-01","2026-02-01","2026-02-01","2026-03-01","2026-03-01","2026-04-01","2026-04-01","2026-05-01","2026-05-01","2026-06-01","2026-06-01","2026-07-01","2026-07-01","2026-08-01","2026-08-01","2026-09-01","2026-09-01","2026-10-01","2026-10-01","2026-11-01","2026-11-01","2026-12-01","2026-12-01","2027-01-01","2027-01-01","2027-02-01","2027-02-01","2027-03-01","2027-03-01","2027-04-01","2027-04-01","2027-05-01","2027-05-01","2027-06-01","2027-06-01","2027-07-01","2027-07-01","2027-08-01","2027-08-01",{"$f":"+IF(AX3=\"HLH\",EOMONTH(AW2,0)+1,AW2)","v":"2027-09-01"},{"$f":"+IF(AY3=\"HLH\",EOMONTH(AX2,0)+1,AX2)","v":"2027-09-01"},{"$f":"+IF(AZ3=\"HLH\",EOMONTH(AY2,0)+1,AY2)","v":"2027-10-01"},{"$f":"+IF(BA3=\"HLH\",EOMONTH(AZ2,0)+1,AZ2)","v":"2027-10-01"},{"$f":"+IF(BB3=\"HLH\",EOMONTH(BA2,0)+1,BA2)","v":"2027-11-01"},{"$f":"+IF(BC3=\"HLH\",EOMONTH(BB2,0)+1,BB2)","v":"2027-11-01"},{"$f":"+IF(BD3=\"HLH\",EOMONTH(BC2,0)+1,BC2)","v":"2027-12-01"},{"$f":"+IF(BE3=\"HLH\",EOMONTH(BD2,0)+1,BD2)","v":"2027-12-01"},{"$f":"+IF(BF3=\"HLH\",EOMONTH(BE2,0)+1,BE2)","v":"2028-01-01"},{"$f":"+IF(BG3=\"HLH\",EOMONTH(BF2,0)+1,BF2)","v":"2028-01-01"},{"$f":"+IF(BH3=\"HLH\",EOMONTH(BG2,0)+1,BG2)","v":"2028-02-01"},{"$f":"+IF(BI3=\"HLH\",EOMONTH(BH2,0)+1,BH2)","v":"2028-02-01"},{"$f":"+IF(BJ3=\"HLH\",EOMONTH(BI2,0)+1,BI2)","v":"2028-03-01"},{"$f":"+IF(BK3=\"HLH\",EOMONTH(BJ2,0)+1,BJ2)","v":"2028-03-01"},{"$f":"+IF(BL3=\"HLH\",EOMONTH(BK2,0)+1,BK2)","v":"2028-04-01"},{"$f":"+IF(BM3=\"HLH\",EOMONTH(BL2,0)+1,BL2)","v":"2028-04-01"},{"$f":"+IF(BN3=\"HLH\",EOMONTH(BM2,0)+1,BM2)","v":"2028-05-01"},{"$f":"+IF(BO3=\"HLH\",EOMONTH(BN2,0)+1,BN2)","v":"2028-05-01"},{"$f":"+IF(BP3=\"HLH\",EOMONTH(BO2,0)+1,BO2)","v":"2028-06-01"},{"$f":"+IF(BQ3=\"HLH\",EOMONTH(BP2,0)+1,BP2)","v":"2028-06-01"},{"$f":"+IF(BR3=\"HLH\",EOMONTH(BQ2,0)+1,BQ2)","v":"2028-07-01"},{"$f":"+IF(BS3=\"HLH\",EOMONTH(BR2,0)+1,BR2)","v":"2028-07-01"},{"$f":"+IF(BT3=\"HLH\",EOMONTH(BS2,0)+1,BS2)","v":"2028-08-01"},{"$f":"+IF(BU3=\"HLH\",EOMONTH(BT2,0)+1,BT2)","v":"2028-08-01"},{"$f":"+IF(BV3=\"HLH\",EOMONTH(BU2,0)+1,BU2)","v":"2028-09-01"},{"$f":"+IF(BW3=\"HLH\",EOMONTH(BV2,0)+1,BV2)","v":"2028-09-01"}]
[null,"BESID","AccountName","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH"]
[null,10015,"Asotin County PUD #1",{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_NLSL!$B$2:$SF$2,0),MATCH(D$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_NLSL!$B$2:$SF$2,0),MATCH(E$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_NLSL!$B$2:$SF$2,0),MATCH(F$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_NLSL!$B$2:$SF$2,0),MATCH(G$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_NLSL!$B$2:$SF$2,0),MATCH(H$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_NLSL!$B$2:$SF$2,0),MATCH(I$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_NLSL!$B$2:$SF$2,0),MATCH(J$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_NLSL!$B$2:$SF$2,0),MATCH(K$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_NLSL!$B$2:$SF$2,0),MATCH(L$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_NLSL!$B$2:$SF$2,0),MATCH(M$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_NLSL!$B$2:$SF$2,0),MATCH(N$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_NLSL!$B$2:$SF$2,0),MATCH(O$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_NLSL!$B$2:$SF$2,0),MATCH(P$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_NLSL!$B$2:$SF$2,0),MATCH(Q$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_NLSL!$B$2:$SF$2,0),MATCH(R$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_NLSL!$B$2:$SF$2,0),MATCH(S$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_NLSL!$B$2:$SF$2,0),MATCH(T$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_NLSL!$B$2:$SF$2,0),MATCH(U$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_NLSL!$B$2:$SF$2,0),MATCH(V$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_NLSL!$B$2:$SF$2,0),MATCH(W$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_NLSL!$B$2:$SF$2,0),MATCH(X$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_NLSL!$B$2:$SF$2,0),MATCH(Y$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_NLSL!$B$2:$SF$2,0),MATCH(Z$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_NLSL!$B$2:$SF$2,0),MATCH(AA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_NLSL!$B$2:$SF$2,0),MATCH(AB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_NLSL!$B$2:$SF$2,0),MATCH(AC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_NLSL!$B$2:$SF$2,0),MATCH(AD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_NLSL!$B$2:$SF$2,0),MATCH(AE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_NLSL!$B$2:$SF$2,0),MATCH(AF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_NLSL!$B$2:$SF$2,0),MATCH(AG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_NLSL!$B$2:$SF$2,0),MATCH(AH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_NLSL!$B$2:$SF$2,0),MATCH(AI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_NLSL!$B$2:$SF$2,0),MATCH(AK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_NLSL!$B$2:$SF$2,0),MATCH(AL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_NLSL!$B$2:$SF$2,0),MATCH(AM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_NLSL!$B$2:$SF$2,0),MATCH(AN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_NLSL!$B$2:$SF$2,0),MATCH(AO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_NLSL!$B$2:$SF$2,0),MATCH(AP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_NLSL!$B$2:$SF$2,0),MATCH(AR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_NLSL!$B$2:$SF$2,0),MATCH(AS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_NLSL!$B$2:$SF$2,0),MATCH(AT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_NLSL!$B$2:$SF$2,0),MATCH(AU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_NLSL!$B$2:$SF$2,0),MATCH(AV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_NLSL!$B$2:$SF$2,0),MATCH(AW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_NLSL!$B$2:$SF$2,0),MATCH(AX$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_NLSL!$B$2:$SF$2,0),MATCH(AY$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_NLSL!$B$2:$SF$2,0),MATCH(BA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_NLSL!$B$2:$SF$2,0),MATCH(BB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_NLSL!$B$2:$SF$2,0),MATCH(BC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_NLSL!$B$2:$SF$2,0),MATCH(BD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_NLSL!$B$2:$SF$2,0),MATCH(BE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_NLSL!$B$2:$SF$2,0),MATCH(BF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_NLSL!$B$2:$SF$2,0),MATCH(BG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_NLSL!$B$2:$SF$2,0),MATCH(BH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_NLSL!$B$2:$SF$2,0),MATCH(BI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_NLSL!$B$2:$SF$2,0),MATCH(BK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_NLSL!$B$2:$SF$2,0),MATCH(BL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_NLSL!$B$2:$SF$2,0),MATCH(BM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_NLSL!$B$2:$SF$2,0),MATCH(BN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_NLSL!$B$2:$SF$2,0),MATCH(BO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_NLSL!$B$2:$SF$2,0),MATCH(BP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_NLSL!$B$2:$SF$2,0),MATCH(BR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_NLSL!$B$2:$SF$2,0),MATCH(BS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_NLSL!$B$2:$SF$2,0),MATCH(BT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_NLSL!$B$2:$SF$2,0),MATCH(BU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_NLSL!$B$2:$SF$2,0),MATCH(BV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_NLSL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_NLSL!$B$2:$SF$2,0),MATCH(BW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10024,"Benton County PUD #1",{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_NLSL!$B$2:$SF$2,0),MATCH(D$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_NLSL!$B$2:$SF$2,0),MATCH(E$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_NLSL!$B$2:$SF$2,0),MATCH(F$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_NLSL!$B$2:$SF$2,0),MATCH(G$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_NLSL!$B$2:$SF$2,0),MATCH(H$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_NLSL!$B$2:$SF$2,0),MATCH(I$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_NLSL!$B$2:$SF$2,0),MATCH(J$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_NLSL!$B$2:$SF$2,0),MATCH(K$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_NLSL!$B$2:$SF$2,0),MATCH(L$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_NLSL!$B$2:$SF$2,0),MATCH(M$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_NLSL!$B$2:$SF$2,0),MATCH(N$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_NLSL!$B$2:$SF$2,0),MATCH(O$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_NLSL!$B$2:$SF$2,0),MATCH(P$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_NLSL!$B$2:$SF$2,0),MATCH(Q$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_NLSL!$B$2:$SF$2,0),MATCH(R$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_NLSL!$B$2:$SF$2,0),MATCH(S$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_NLSL!$B$2:$SF$2,0),MATCH(T$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_NLSL!$B$2:$SF$2,0),MATCH(U$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_NLSL!$B$2:$SF$2,0),MATCH(V$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_NLSL!$B$2:$SF$2,0),MATCH(W$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_NLSL!$B$2:$SF$2,0),MATCH(X$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_NLSL!$B$2:$SF$2,0),MATCH(Y$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_NLSL!$B$2:$SF$2,0),MATCH(Z$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_NLSL!$B$2:$SF$2,0),MATCH(AA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_NLSL!$B$2:$SF$2,0),MATCH(AB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_NLSL!$B$2:$SF$2,0),MATCH(AC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_NLSL!$B$2:$SF$2,0),MATCH(AD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_NLSL!$B$2:$SF$2,0),MATCH(AE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_NLSL!$B$2:$SF$2,0),MATCH(AF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_NLSL!$B$2:$SF$2,0),MATCH(AG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_NLSL!$B$2:$SF$2,0),MATCH(AH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_NLSL!$B$2:$SF$2,0),MATCH(AI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_NLSL!$B$2:$SF$2,0),MATCH(AK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_NLSL!$B$2:$SF$2,0),MATCH(AL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_NLSL!$B$2:$SF$2,0),MATCH(AM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_NLSL!$B$2:$SF$2,0),MATCH(AN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_NLSL!$B$2:$SF$2,0),MATCH(AO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_NLSL!$B$2:$SF$2,0),MATCH(AP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_NLSL!$B$2:$SF$2,0),MATCH(AR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_NLSL!$B$2:$SF$2,0),MATCH(AS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_NLSL!$B$2:$SF$2,0),MATCH(AT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_NLSL!$B$2:$SF$2,0),MATCH(AU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_NLSL!$B$2:$SF$2,0),MATCH(AV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_NLSL!$B$2:$SF$2,0),MATCH(AW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_NLSL!$B$2:$SF$2,0),MATCH(AX$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_NLSL!$B$2:$SF$2,0),MATCH(AY$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_NLSL!$B$2:$SF$2,0),MATCH(BA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_NLSL!$B$2:$SF$2,0),MATCH(BB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_NLSL!$B$2:$SF$2,0),MATCH(BC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_NLSL!$B$2:$SF$2,0),MATCH(BD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_NLSL!$B$2:$SF$2,0),MATCH(BE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_NLSL!$B$2:$SF$2,0),MATCH(BF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_NLSL!$B$2:$SF$2,0),MATCH(BG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_NLSL!$B$2:$SF$2,0),MATCH(BH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_NLSL!$B$2:$SF$2,0),MATCH(BI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_NLSL!$B$2:$SF$2,0),MATCH(BK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_NLSL!$B$2:$SF$2,0),MATCH(BL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_NLSL!$B$2:$SF$2,0),MATCH(BM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_NLSL!$B$2:$SF$2,0),MATCH(BN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_NLSL!$B$2:$SF$2,0),MATCH(BO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_NLSL!$B$2:$SF$2,0),MATCH(BP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_NLSL!$B$2:$SF$2,0),MATCH(BR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_NLSL!$B$2:$SF$2,0),MATCH(BS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_NLSL!$B$2:$SF$2,0),MATCH(BT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_NLSL!$B$2:$SF$2,0),MATCH(BU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_NLSL!$B$2:$SF$2,0),MATCH(BV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B5,I_NLSL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_NLSL!$B$2:$SF$2,0),MATCH(BW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10025,"Benton REA",{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_NLSL!$B$2:$SF$2,0),MATCH(D$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_NLSL!$B$2:$SF$2,0),MATCH(E$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_NLSL!$B$2:$SF$2,0),MATCH(F$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_NLSL!$B$2:$SF$2,0),MATCH(G$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_NLSL!$B$2:$SF$2,0),MATCH(H$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_NLSL!$B$2:$SF$2,0),MATCH(I$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_NLSL!$B$2:$SF$2,0),MATCH(J$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_NLSL!$B$2:$SF$2,0),MATCH(K$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_NLSL!$B$2:$SF$2,0),MATCH(L$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_NLSL!$B$2:$SF$2,0),MATCH(M$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_NLSL!$B$2:$SF$2,0),MATCH(N$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_NLSL!$B$2:$SF$2,0),MATCH(O$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_NLSL!$B$2:$SF$2,0),MATCH(P$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_NLSL!$B$2:$SF$2,0),MATCH(Q$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_NLSL!$B$2:$SF$2,0),MATCH(R$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_NLSL!$B$2:$SF$2,0),MATCH(S$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_NLSL!$B$2:$SF$2,0),MATCH(T$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_NLSL!$B$2:$SF$2,0),MATCH(U$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_NLSL!$B$2:$SF$2,0),MATCH(V$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_NLSL!$B$2:$SF$2,0),MATCH(W$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_NLSL!$B$2:$SF$2,0),MATCH(X$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_NLSL!$B$2:$SF$2,0),MATCH(Y$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_NLSL!$B$2:$SF$2,0),MATCH(Z$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_NLSL!$B$2:$SF$2,0),MATCH(AA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_NLSL!$B$2:$SF$2,0),MATCH(AB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_NLSL!$B$2:$SF$2,0),MATCH(AC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_NLSL!$B$2:$SF$2,0),MATCH(AD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_NLSL!$B$2:$SF$2,0),MATCH(AE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_NLSL!$B$2:$SF$2,0),MATCH(AF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_NLSL!$B$2:$SF$2,0),MATCH(AG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_NLSL!$B$2:$SF$2,0),MATCH(AH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_NLSL!$B$2:$SF$2,0),MATCH(AI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_NLSL!$B$2:$SF$2,0),MATCH(AK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_NLSL!$B$2:$SF$2,0),MATCH(AL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_NLSL!$B$2:$SF$2,0),MATCH(AM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_NLSL!$B$2:$SF$2,0),MATCH(AN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_NLSL!$B$2:$SF$2,0),MATCH(AO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_NLSL!$B$2:$SF$2,0),MATCH(AP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_NLSL!$B$2:$SF$2,0),MATCH(AR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_NLSL!$B$2:$SF$2,0),MATCH(AS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_NLSL!$B$2:$SF$2,0),MATCH(AT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_NLSL!$B$2:$SF$2,0),MATCH(AU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_NLSL!$B$2:$SF$2,0),MATCH(AV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_NLSL!$B$2:$SF$2,0),MATCH(AW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_NLSL!$B$2:$SF$2,0),MATCH(AX$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_NLSL!$B$2:$SF$2,0),MATCH(AY$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_NLSL!$B$2:$SF$2,0),MATCH(BA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_NLSL!$B$2:$SF$2,0),MATCH(BB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_NLSL!$B$2:$SF$2,0),MATCH(BC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_NLSL!$B$2:$SF$2,0),MATCH(BD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_NLSL!$B$2:$SF$2,0),MATCH(BE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_NLSL!$B$2:$SF$2,0),MATCH(BF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_NLSL!$B$2:$SF$2,0),MATCH(BG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_NLSL!$B$2:$SF$2,0),MATCH(BH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_NLSL!$B$2:$SF$2,0),MATCH(BI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_NLSL!$B$2:$SF$2,0),MATCH(BK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_NLSL!$B$2:$SF$2,0),MATCH(BL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_NLSL!$B$2:$SF$2,0),MATCH(BM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_NLSL!$B$2:$SF$2,0),MATCH(BN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_NLSL!$B$2:$SF$2,0),MATCH(BO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_NLSL!$B$2:$SF$2,0),MATCH(BP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_NLSL!$B$2:$SF$2,0),MATCH(BR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_NLSL!$B$2:$SF$2,0),MATCH(BS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_NLSL!$B$2:$SF$2,0),MATCH(BT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_NLSL!$B$2:$SF$2,0),MATCH(BU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_NLSL!$B$2:$SF$2,0),MATCH(BV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_NLSL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_NLSL!$B$2:$SF$2,0),MATCH(BW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10027,"Big Bend Elec Coop",{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_NLSL!$B$2:$SF$2,0),MATCH(D$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_NLSL!$B$2:$SF$2,0),MATCH(E$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_NLSL!$B$2:$SF$2,0),MATCH(F$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_NLSL!$B$2:$SF$2,0),MATCH(G$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_NLSL!$B$2:$SF$2,0),MATCH(H$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_NLSL!$B$2:$SF$2,0),MATCH(I$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_NLSL!$B$2:$SF$2,0),MATCH(J$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_NLSL!$B$2:$SF$2,0),MATCH(K$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_NLSL!$B$2:$SF$2,0),MATCH(L$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_NLSL!$B$2:$SF$2,0),MATCH(M$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_NLSL!$B$2:$SF$2,0),MATCH(N$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_NLSL!$B$2:$SF$2,0),MATCH(O$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_NLSL!$B$2:$SF$2,0),MATCH(P$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_NLSL!$B$2:$SF$2,0),MATCH(Q$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_NLSL!$B$2:$SF$2,0),MATCH(R$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_NLSL!$B$2:$SF$2,0),MATCH(S$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_NLSL!$B$2:$SF$2,0),MATCH(T$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_NLSL!$B$2:$SF$2,0),MATCH(U$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_NLSL!$B$2:$SF$2,0),MATCH(V$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_NLSL!$B$2:$SF$2,0),MATCH(W$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_NLSL!$B$2:$SF$2,0),MATCH(X$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_NLSL!$B$2:$SF$2,0),MATCH(Y$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_NLSL!$B$2:$SF$2,0),MATCH(Z$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_NLSL!$B$2:$SF$2,0),MATCH(AA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_NLSL!$B$2:$SF$2,0),MATCH(AB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_NLSL!$B$2:$SF$2,0),MATCH(AC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_NLSL!$B$2:$SF$2,0),MATCH(AD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_NLSL!$B$2:$SF$2,0),MATCH(AE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_NLSL!$B$2:$SF$2,0),MATCH(AF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_NLSL!$B$2:$SF$2,0),MATCH(AG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_NLSL!$B$2:$SF$2,0),MATCH(AH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_NLSL!$B$2:$SF$2,0),MATCH(AI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_NLSL!$B$2:$SF$2,0),MATCH(AK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_NLSL!$B$2:$SF$2,0),MATCH(AL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_NLSL!$B$2:$SF$2,0),MATCH(AM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_NLSL!$B$2:$SF$2,0),MATCH(AN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_NLSL!$B$2:$SF$2,0),MATCH(AO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_NLSL!$B$2:$SF$2,0),MATCH(AP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_NLSL!$B$2:$SF$2,0),MATCH(AR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_NLSL!$B$2:$SF$2,0),MATCH(AS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_NLSL!$B$2:$SF$2,0),MATCH(AT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_NLSL!$B$2:$SF$2,0),MATCH(AU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_NLSL!$B$2:$SF$2,0),MATCH(AV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_NLSL!$B$2:$SF$2,0),MATCH(AW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_NLSL!$B$2:$SF$2,0),MATCH(AX$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_NLSL!$B$2:$SF$2,0),MATCH(AY$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_NLSL!$B$2:$SF$2,0),MATCH(BA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_NLSL!$B$2:$SF$2,0),MATCH(BB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_NLSL!$B$2:$SF$2,0),MATCH(BC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_NLSL!$B$2:$SF$2,0),MATCH(BD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_NLSL!$B$2:$SF$2,0),MATCH(BE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_NLSL!$B$2:$SF$2,0),MATCH(BF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_NLSL!$B$2:$SF$2,0),MATCH(BG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_NLSL!$B$2:$SF$2,0),MATCH(BH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_NLSL!$B$2:$SF$2,0),MATCH(BI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_NLSL!$B$2:$SF$2,0),MATCH(BK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_NLSL!$B$2:$SF$2,0),MATCH(BL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_NLSL!$B$2:$SF$2,0),MATCH(BM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_NLSL!$B$2:$SF$2,0),MATCH(BN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_NLSL!$B$2:$SF$2,0),MATCH(BO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_NLSL!$B$2:$SF$2,0),MATCH(BP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_NLSL!$B$2:$SF$2,0),MATCH(BR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_NLSL!$B$2:$SF$2,0),MATCH(BS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_NLSL!$B$2:$SF$2,0),MATCH(BT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_NLSL!$B$2:$SF$2,0),MATCH(BU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_NLSL!$B$2:$SF$2,0),MATCH(BV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_NLSL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_NLSL!$B$2:$SF$2,0),MATCH(BW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10029,"Blachly Lane Elec Coop",{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_NLSL!$B$2:$SF$2,0),MATCH(D$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_NLSL!$B$2:$SF$2,0),MATCH(E$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_NLSL!$B$2:$SF$2,0),MATCH(F$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_NLSL!$B$2:$SF$2,0),MATCH(G$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_NLSL!$B$2:$SF$2,0),MATCH(H$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_NLSL!$B$2:$SF$2,0),MATCH(I$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_NLSL!$B$2:$SF$2,0),MATCH(J$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_NLSL!$B$2:$SF$2,0),MATCH(K$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_NLSL!$B$2:$SF$2,0),MATCH(L$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_NLSL!$B$2:$SF$2,0),MATCH(M$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_NLSL!$B$2:$SF$2,0),MATCH(N$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_NLSL!$B$2:$SF$2,0),MATCH(O$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_NLSL!$B$2:$SF$2,0),MATCH(P$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_NLSL!$B$2:$SF$2,0),MATCH(Q$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_NLSL!$B$2:$SF$2,0),MATCH(R$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_NLSL!$B$2:$SF$2,0),MATCH(S$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_NLSL!$B$2:$SF$2,0),MATCH(T$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_NLSL!$B$2:$SF$2,0),MATCH(U$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_NLSL!$B$2:$SF$2,0),MATCH(V$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_NLSL!$B$2:$SF$2,0),MATCH(W$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_NLSL!$B$2:$SF$2,0),MATCH(X$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_NLSL!$B$2:$SF$2,0),MATCH(Y$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_NLSL!$B$2:$SF$2,0),MATCH(Z$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_NLSL!$B$2:$SF$2,0),MATCH(AA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_NLSL!$B$2:$SF$2,0),MATCH(AB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_NLSL!$B$2:$SF$2,0),MATCH(AC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_NLSL!$B$2:$SF$2,0),MATCH(AD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_NLSL!$B$2:$SF$2,0),MATCH(AE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_NLSL!$B$2:$SF$2,0),MATCH(AF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_NLSL!$B$2:$SF$2,0),MATCH(AG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_NLSL!$B$2:$SF$2,0),MATCH(AH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_NLSL!$B$2:$SF$2,0),MATCH(AI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_NLSL!$B$2:$SF$2,0),MATCH(AK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_NLSL!$B$2:$SF$2,0),MATCH(AL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_NLSL!$B$2:$SF$2,0),MATCH(AM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_NLSL!$B$2:$SF$2,0),MATCH(AN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_NLSL!$B$2:$SF$2,0),MATCH(AO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_NLSL!$B$2:$SF$2,0),MATCH(AP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_NLSL!$B$2:$SF$2,0),MATCH(AR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_NLSL!$B$2:$SF$2,0),MATCH(AS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_NLSL!$B$2:$SF$2,0),MATCH(AT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_NLSL!$B$2:$SF$2,0),MATCH(AU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_NLSL!$B$2:$SF$2,0),MATCH(AV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_NLSL!$B$2:$SF$2,0),MATCH(AW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_NLSL!$B$2:$SF$2,0),MATCH(AX$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_NLSL!$B$2:$SF$2,0),MATCH(AY$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_NLSL!$B$2:$SF$2,0),MATCH(BA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_NLSL!$B$2:$SF$2,0),MATCH(BB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_NLSL!$B$2:$SF$2,0),MATCH(BC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_NLSL!$B$2:$SF$2,0),MATCH(BD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_NLSL!$B$2:$SF$2,0),MATCH(BE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_NLSL!$B$2:$SF$2,0),MATCH(BF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_NLSL!$B$2:$SF$2,0),MATCH(BG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_NLSL!$B$2:$SF$2,0),MATCH(BH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_NLSL!$B$2:$SF$2,0),MATCH(BI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_NLSL!$B$2:$SF$2,0),MATCH(BK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_NLSL!$B$2:$SF$2,0),MATCH(BL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_NLSL!$B$2:$SF$2,0),MATCH(BM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_NLSL!$B$2:$SF$2,0),MATCH(BN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_NLSL!$B$2:$SF$2,0),MATCH(BO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_NLSL!$B$2:$SF$2,0),MATCH(BP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_NLSL!$B$2:$SF$2,0),MATCH(BR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_NLSL!$B$2:$SF$2,0),MATCH(BS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_NLSL!$B$2:$SF$2,0),MATCH(BT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_NLSL!$B$2:$SF$2,0),MATCH(BU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_NLSL!$B$2:$SF$2,0),MATCH(BV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_NLSL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_NLSL!$B$2:$SF$2,0),MATCH(BW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10044,"Canby, City of",{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_NLSL!$B$2:$SF$2,0),MATCH(D$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_NLSL!$B$2:$SF$2,0),MATCH(E$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_NLSL!$B$2:$SF$2,0),MATCH(F$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_NLSL!$B$2:$SF$2,0),MATCH(G$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_NLSL!$B$2:$SF$2,0),MATCH(H$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_NLSL!$B$2:$SF$2,0),MATCH(I$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_NLSL!$B$2:$SF$2,0),MATCH(J$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_NLSL!$B$2:$SF$2,0),MATCH(K$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_NLSL!$B$2:$SF$2,0),MATCH(L$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_NLSL!$B$2:$SF$2,0),MATCH(M$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_NLSL!$B$2:$SF$2,0),MATCH(N$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_NLSL!$B$2:$SF$2,0),MATCH(O$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_NLSL!$B$2:$SF$2,0),MATCH(P$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_NLSL!$B$2:$SF$2,0),MATCH(Q$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_NLSL!$B$2:$SF$2,0),MATCH(R$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_NLSL!$B$2:$SF$2,0),MATCH(S$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_NLSL!$B$2:$SF$2,0),MATCH(T$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_NLSL!$B$2:$SF$2,0),MATCH(U$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_NLSL!$B$2:$SF$2,0),MATCH(V$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_NLSL!$B$2:$SF$2,0),MATCH(W$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_NLSL!$B$2:$SF$2,0),MATCH(X$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_NLSL!$B$2:$SF$2,0),MATCH(Y$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_NLSL!$B$2:$SF$2,0),MATCH(Z$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_NLSL!$B$2:$SF$2,0),MATCH(AA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_NLSL!$B$2:$SF$2,0),MATCH(AB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_NLSL!$B$2:$SF$2,0),MATCH(AC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_NLSL!$B$2:$SF$2,0),MATCH(AD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_NLSL!$B$2:$SF$2,0),MATCH(AE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_NLSL!$B$2:$SF$2,0),MATCH(AF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_NLSL!$B$2:$SF$2,0),MATCH(AG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_NLSL!$B$2:$SF$2,0),MATCH(AH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_NLSL!$B$2:$SF$2,0),MATCH(AI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_NLSL!$B$2:$SF$2,0),MATCH(AK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_NLSL!$B$2:$SF$2,0),MATCH(AL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_NLSL!$B$2:$SF$2,0),MATCH(AM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_NLSL!$B$2:$SF$2,0),MATCH(AN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_NLSL!$B$2:$SF$2,0),MATCH(AO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_NLSL!$B$2:$SF$2,0),MATCH(AP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_NLSL!$B$2:$SF$2,0),MATCH(AR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_NLSL!$B$2:$SF$2,0),MATCH(AS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_NLSL!$B$2:$SF$2,0),MATCH(AT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_NLSL!$B$2:$SF$2,0),MATCH(AU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_NLSL!$B$2:$SF$2,0),MATCH(AV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_NLSL!$B$2:$SF$2,0),MATCH(AW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_NLSL!$B$2:$SF$2,0),MATCH(AX$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_NLSL!$B$2:$SF$2,0),MATCH(AY$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_NLSL!$B$2:$SF$2,0),MATCH(BA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_NLSL!$B$2:$SF$2,0),MATCH(BB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_NLSL!$B$2:$SF$2,0),MATCH(BC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_NLSL!$B$2:$SF$2,0),MATCH(BD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_NLSL!$B$2:$SF$2,0),MATCH(BE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_NLSL!$B$2:$SF$2,0),MATCH(BF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_NLSL!$B$2:$SF$2,0),MATCH(BG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_NLSL!$B$2:$SF$2,0),MATCH(BH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_NLSL!$B$2:$SF$2,0),MATCH(BI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_NLSL!$B$2:$SF$2,0),MATCH(BK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_NLSL!$B$2:$SF$2,0),MATCH(BL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_NLSL!$B$2:$SF$2,0),MATCH(BM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_NLSL!$B$2:$SF$2,0),MATCH(BN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_NLSL!$B$2:$SF$2,0),MATCH(BO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_NLSL!$B$2:$SF$2,0),MATCH(BP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_NLSL!$B$2:$SF$2,0),MATCH(BR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_NLSL!$B$2:$SF$2,0),MATCH(BS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_NLSL!$B$2:$SF$2,0),MATCH(BT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_NLSL!$B$2:$SF$2,0),MATCH(BU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_NLSL!$B$2:$SF$2,0),MATCH(BV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_NLSL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_NLSL!$B$2:$SF$2,0),MATCH(BW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10046,"Central Electric Coop",{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_NLSL!$B$2:$SF$2,0),MATCH(D$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_NLSL!$B$2:$SF$2,0),MATCH(E$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_NLSL!$B$2:$SF$2,0),MATCH(F$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_NLSL!$B$2:$SF$2,0),MATCH(G$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_NLSL!$B$2:$SF$2,0),MATCH(H$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_NLSL!$B$2:$SF$2,0),MATCH(I$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_NLSL!$B$2:$SF$2,0),MATCH(J$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_NLSL!$B$2:$SF$2,0),MATCH(K$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_NLSL!$B$2:$SF$2,0),MATCH(L$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_NLSL!$B$2:$SF$2,0),MATCH(M$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_NLSL!$B$2:$SF$2,0),MATCH(N$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_NLSL!$B$2:$SF$2,0),MATCH(O$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_NLSL!$B$2:$SF$2,0),MATCH(P$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_NLSL!$B$2:$SF$2,0),MATCH(Q$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_NLSL!$B$2:$SF$2,0),MATCH(R$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_NLSL!$B$2:$SF$2,0),MATCH(S$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_NLSL!$B$2:$SF$2,0),MATCH(T$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_NLSL!$B$2:$SF$2,0),MATCH(U$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_NLSL!$B$2:$SF$2,0),MATCH(V$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_NLSL!$B$2:$SF$2,0),MATCH(W$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_NLSL!$B$2:$SF$2,0),MATCH(X$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_NLSL!$B$2:$SF$2,0),MATCH(Y$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_NLSL!$B$2:$SF$2,0),MATCH(Z$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_NLSL!$B$2:$SF$2,0),MATCH(AA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_NLSL!$B$2:$SF$2,0),MATCH(AB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_NLSL!$B$2:$SF$2,0),MATCH(AC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_NLSL!$B$2:$SF$2,0),MATCH(AD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_NLSL!$B$2:$SF$2,0),MATCH(AE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_NLSL!$B$2:$SF$2,0),MATCH(AF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_NLSL!$B$2:$SF$2,0),MATCH(AG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_NLSL!$B$2:$SF$2,0),MATCH(AH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_NLSL!$B$2:$SF$2,0),MATCH(AI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_NLSL!$B$2:$SF$2,0),MATCH(AK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_NLSL!$B$2:$SF$2,0),MATCH(AL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_NLSL!$B$2:$SF$2,0),MATCH(AM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_NLSL!$B$2:$SF$2,0),MATCH(AN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_NLSL!$B$2:$SF$2,0),MATCH(AO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_NLSL!$B$2:$SF$2,0),MATCH(AP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_NLSL!$B$2:$SF$2,0),MATCH(AR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_NLSL!$B$2:$SF$2,0),MATCH(AS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_NLSL!$B$2:$SF$2,0),MATCH(AT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_NLSL!$B$2:$SF$2,0),MATCH(AU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_NLSL!$B$2:$SF$2,0),MATCH(AV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_NLSL!$B$2:$SF$2,0),MATCH(AW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_NLSL!$B$2:$SF$2,0),MATCH(AX$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_NLSL!$B$2:$SF$2,0),MATCH(AY$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_NLSL!$B$2:$SF$2,0),MATCH(BA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_NLSL!$B$2:$SF$2,0),MATCH(BB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_NLSL!$B$2:$SF$2,0),MATCH(BC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_NLSL!$B$2:$SF$2,0),MATCH(BD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_NLSL!$B$2:$SF$2,0),MATCH(BE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_NLSL!$B$2:$SF$2,0),MATCH(BF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_NLSL!$B$2:$SF$2,0),MATCH(BG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_NLSL!$B$2:$SF$2,0),MATCH(BH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_NLSL!$B$2:$SF$2,0),MATCH(BI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_NLSL!$B$2:$SF$2,0),MATCH(BK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_NLSL!$B$2:$SF$2,0),MATCH(BL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_NLSL!$B$2:$SF$2,0),MATCH(BM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_NLSL!$B$2:$SF$2,0),MATCH(BN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_NLSL!$B$2:$SF$2,0),MATCH(BO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_NLSL!$B$2:$SF$2,0),MATCH(BP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_NLSL!$B$2:$SF$2,0),MATCH(BR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_NLSL!$B$2:$SF$2,0),MATCH(BS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_NLSL!$B$2:$SF$2,0),MATCH(BT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_NLSL!$B$2:$SF$2,0),MATCH(BU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_NLSL!$B$2:$SF$2,0),MATCH(BV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_NLSL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_NLSL!$B$2:$SF$2,0),MATCH(BW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10047,"Central Lincoln PUD",{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_NLSL!$B$2:$SF$2,0),MATCH(D$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_NLSL!$B$2:$SF$2,0),MATCH(E$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_NLSL!$B$2:$SF$2,0),MATCH(F$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_NLSL!$B$2:$SF$2,0),MATCH(G$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_NLSL!$B$2:$SF$2,0),MATCH(H$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_NLSL!$B$2:$SF$2,0),MATCH(I$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_NLSL!$B$2:$SF$2,0),MATCH(J$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_NLSL!$B$2:$SF$2,0),MATCH(K$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_NLSL!$B$2:$SF$2,0),MATCH(L$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_NLSL!$B$2:$SF$2,0),MATCH(M$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_NLSL!$B$2:$SF$2,0),MATCH(N$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_NLSL!$B$2:$SF$2,0),MATCH(O$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_NLSL!$B$2:$SF$2,0),MATCH(P$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_NLSL!$B$2:$SF$2,0),MATCH(Q$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_NLSL!$B$2:$SF$2,0),MATCH(R$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_NLSL!$B$2:$SF$2,0),MATCH(S$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_NLSL!$B$2:$SF$2,0),MATCH(T$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_NLSL!$B$2:$SF$2,0),MATCH(U$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_NLSL!$B$2:$SF$2,0),MATCH(V$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_NLSL!$B$2:$SF$2,0),MATCH(W$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_NLSL!$B$2:$SF$2,0),MATCH(X$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_NLSL!$B$2:$SF$2,0),MATCH(Y$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_NLSL!$B$2:$SF$2,0),MATCH(Z$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_NLSL!$B$2:$SF$2,0),MATCH(AA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_NLSL!$B$2:$SF$2,0),MATCH(AB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_NLSL!$B$2:$SF$2,0),MATCH(AC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_NLSL!$B$2:$SF$2,0),MATCH(AD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_NLSL!$B$2:$SF$2,0),MATCH(AE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_NLSL!$B$2:$SF$2,0),MATCH(AF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_NLSL!$B$2:$SF$2,0),MATCH(AG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_NLSL!$B$2:$SF$2,0),MATCH(AH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_NLSL!$B$2:$SF$2,0),MATCH(AI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_NLSL!$B$2:$SF$2,0),MATCH(AK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_NLSL!$B$2:$SF$2,0),MATCH(AL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_NLSL!$B$2:$SF$2,0),MATCH(AM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_NLSL!$B$2:$SF$2,0),MATCH(AN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_NLSL!$B$2:$SF$2,0),MATCH(AO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_NLSL!$B$2:$SF$2,0),MATCH(AP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_NLSL!$B$2:$SF$2,0),MATCH(AR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_NLSL!$B$2:$SF$2,0),MATCH(AS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_NLSL!$B$2:$SF$2,0),MATCH(AT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_NLSL!$B$2:$SF$2,0),MATCH(AU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_NLSL!$B$2:$SF$2,0),MATCH(AV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_NLSL!$B$2:$SF$2,0),MATCH(AW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_NLSL!$B$2:$SF$2,0),MATCH(AX$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_NLSL!$B$2:$SF$2,0),MATCH(AY$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_NLSL!$B$2:$SF$2,0),MATCH(BA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_NLSL!$B$2:$SF$2,0),MATCH(BB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_NLSL!$B$2:$SF$2,0),MATCH(BC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_NLSL!$B$2:$SF$2,0),MATCH(BD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_NLSL!$B$2:$SF$2,0),MATCH(BE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_NLSL!$B$2:$SF$2,0),MATCH(BF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_NLSL!$B$2:$SF$2,0),MATCH(BG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_NLSL!$B$2:$SF$2,0),MATCH(BH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_NLSL!$B$2:$SF$2,0),MATCH(BI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_NLSL!$B$2:$SF$2,0),MATCH(BK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_NLSL!$B$2:$SF$2,0),MATCH(BL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_NLSL!$B$2:$SF$2,0),MATCH(BM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_NLSL!$B$2:$SF$2,0),MATCH(BN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_NLSL!$B$2:$SF$2,0),MATCH(BO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_NLSL!$B$2:$SF$2,0),MATCH(BP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_NLSL!$B$2:$SF$2,0),MATCH(BR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_NLSL!$B$2:$SF$2,0),MATCH(BS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_NLSL!$B$2:$SF$2,0),MATCH(BT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_NLSL!$B$2:$SF$2,0),MATCH(BU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_NLSL!$B$2:$SF$2,0),MATCH(BV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_NLSL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_NLSL!$B$2:$SF$2,0),MATCH(BW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10055,"Albion, City of",{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_NLSL!$B$2:$SF$2,0),MATCH(D$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_NLSL!$B$2:$SF$2,0),MATCH(E$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_NLSL!$B$2:$SF$2,0),MATCH(F$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_NLSL!$B$2:$SF$2,0),MATCH(G$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_NLSL!$B$2:$SF$2,0),MATCH(H$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_NLSL!$B$2:$SF$2,0),MATCH(I$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_NLSL!$B$2:$SF$2,0),MATCH(J$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_NLSL!$B$2:$SF$2,0),MATCH(K$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_NLSL!$B$2:$SF$2,0),MATCH(L$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_NLSL!$B$2:$SF$2,0),MATCH(M$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_NLSL!$B$2:$SF$2,0),MATCH(N$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_NLSL!$B$2:$SF$2,0),MATCH(O$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_NLSL!$B$2:$SF$2,0),MATCH(P$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_NLSL!$B$2:$SF$2,0),MATCH(Q$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_NLSL!$B$2:$SF$2,0),MATCH(R$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_NLSL!$B$2:$SF$2,0),MATCH(S$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_NLSL!$B$2:$SF$2,0),MATCH(T$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_NLSL!$B$2:$SF$2,0),MATCH(U$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_NLSL!$B$2:$SF$2,0),MATCH(V$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_NLSL!$B$2:$SF$2,0),MATCH(W$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_NLSL!$B$2:$SF$2,0),MATCH(X$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_NLSL!$B$2:$SF$2,0),MATCH(Y$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_NLSL!$B$2:$SF$2,0),MATCH(Z$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_NLSL!$B$2:$SF$2,0),MATCH(AA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_NLSL!$B$2:$SF$2,0),MATCH(AB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_NLSL!$B$2:$SF$2,0),MATCH(AC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_NLSL!$B$2:$SF$2,0),MATCH(AD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_NLSL!$B$2:$SF$2,0),MATCH(AE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_NLSL!$B$2:$SF$2,0),MATCH(AF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_NLSL!$B$2:$SF$2,0),MATCH(AG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_NLSL!$B$2:$SF$2,0),MATCH(AH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_NLSL!$B$2:$SF$2,0),MATCH(AI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_NLSL!$B$2:$SF$2,0),MATCH(AK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_NLSL!$B$2:$SF$2,0),MATCH(AL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_NLSL!$B$2:$SF$2,0),MATCH(AM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_NLSL!$B$2:$SF$2,0),MATCH(AN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_NLSL!$B$2:$SF$2,0),MATCH(AO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_NLSL!$B$2:$SF$2,0),MATCH(AP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_NLSL!$B$2:$SF$2,0),MATCH(AR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_NLSL!$B$2:$SF$2,0),MATCH(AS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_NLSL!$B$2:$SF$2,0),MATCH(AT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_NLSL!$B$2:$SF$2,0),MATCH(AU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_NLSL!$B$2:$SF$2,0),MATCH(AV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_NLSL!$B$2:$SF$2,0),MATCH(AW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_NLSL!$B$2:$SF$2,0),MATCH(AX$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_NLSL!$B$2:$SF$2,0),MATCH(AY$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_NLSL!$B$2:$SF$2,0),MATCH(BA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_NLSL!$B$2:$SF$2,0),MATCH(BB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_NLSL!$B$2:$SF$2,0),MATCH(BC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_NLSL!$B$2:$SF$2,0),MATCH(BD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_NLSL!$B$2:$SF$2,0),MATCH(BE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_NLSL!$B$2:$SF$2,0),MATCH(BF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_NLSL!$B$2:$SF$2,0),MATCH(BG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_NLSL!$B$2:$SF$2,0),MATCH(BH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_NLSL!$B$2:$SF$2,0),MATCH(BI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_NLSL!$B$2:$SF$2,0),MATCH(BK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_NLSL!$B$2:$SF$2,0),MATCH(BL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_NLSL!$B$2:$SF$2,0),MATCH(BM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_NLSL!$B$2:$SF$2,0),MATCH(BN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_NLSL!$B$2:$SF$2,0),MATCH(BO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_NLSL!$B$2:$SF$2,0),MATCH(BP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_NLSL!$B$2:$SF$2,0),MATCH(BR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_NLSL!$B$2:$SF$2,0),MATCH(BS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_NLSL!$B$2:$SF$2,0),MATCH(BT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_NLSL!$B$2:$SF$2,0),MATCH(BU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_NLSL!$B$2:$SF$2,0),MATCH(BV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_NLSL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_NLSL!$B$2:$SF$2,0),MATCH(BW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10057,"Ashland, City of",{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_NLSL!$B$2:$SF$2,0),MATCH(D$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_NLSL!$B$2:$SF$2,0),MATCH(E$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_NLSL!$B$2:$SF$2,0),MATCH(F$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_NLSL!$B$2:$SF$2,0),MATCH(G$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_NLSL!$B$2:$SF$2,0),MATCH(H$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_NLSL!$B$2:$SF$2,0),MATCH(I$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_NLSL!$B$2:$SF$2,0),MATCH(J$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_NLSL!$B$2:$SF$2,0),MATCH(K$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_NLSL!$B$2:$SF$2,0),MATCH(L$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_NLSL!$B$2:$SF$2,0),MATCH(M$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_NLSL!$B$2:$SF$2,0),MATCH(N$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_NLSL!$B$2:$SF$2,0),MATCH(O$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_NLSL!$B$2:$SF$2,0),MATCH(P$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_NLSL!$B$2:$SF$2,0),MATCH(Q$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_NLSL!$B$2:$SF$2,0),MATCH(R$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_NLSL!$B$2:$SF$2,0),MATCH(S$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_NLSL!$B$2:$SF$2,0),MATCH(T$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_NLSL!$B$2:$SF$2,0),MATCH(U$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_NLSL!$B$2:$SF$2,0),MATCH(V$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_NLSL!$B$2:$SF$2,0),MATCH(W$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_NLSL!$B$2:$SF$2,0),MATCH(X$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_NLSL!$B$2:$SF$2,0),MATCH(Y$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_NLSL!$B$2:$SF$2,0),MATCH(Z$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_NLSL!$B$2:$SF$2,0),MATCH(AA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_NLSL!$B$2:$SF$2,0),MATCH(AB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_NLSL!$B$2:$SF$2,0),MATCH(AC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_NLSL!$B$2:$SF$2,0),MATCH(AD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_NLSL!$B$2:$SF$2,0),MATCH(AE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_NLSL!$B$2:$SF$2,0),MATCH(AF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_NLSL!$B$2:$SF$2,0),MATCH(AG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_NLSL!$B$2:$SF$2,0),MATCH(AH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_NLSL!$B$2:$SF$2,0),MATCH(AI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_NLSL!$B$2:$SF$2,0),MATCH(AK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_NLSL!$B$2:$SF$2,0),MATCH(AL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_NLSL!$B$2:$SF$2,0),MATCH(AM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_NLSL!$B$2:$SF$2,0),MATCH(AN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_NLSL!$B$2:$SF$2,0),MATCH(AO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_NLSL!$B$2:$SF$2,0),MATCH(AP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_NLSL!$B$2:$SF$2,0),MATCH(AR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_NLSL!$B$2:$SF$2,0),MATCH(AS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_NLSL!$B$2:$SF$2,0),MATCH(AT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_NLSL!$B$2:$SF$2,0),MATCH(AU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_NLSL!$B$2:$SF$2,0),MATCH(AV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_NLSL!$B$2:$SF$2,0),MATCH(AW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_NLSL!$B$2:$SF$2,0),MATCH(AX$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_NLSL!$B$2:$SF$2,0),MATCH(AY$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_NLSL!$B$2:$SF$2,0),MATCH(BA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_NLSL!$B$2:$SF$2,0),MATCH(BB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_NLSL!$B$2:$SF$2,0),MATCH(BC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_NLSL!$B$2:$SF$2,0),MATCH(BD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_NLSL!$B$2:$SF$2,0),MATCH(BE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_NLSL!$B$2:$SF$2,0),MATCH(BF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_NLSL!$B$2:$SF$2,0),MATCH(BG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_NLSL!$B$2:$SF$2,0),MATCH(BH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_NLSL!$B$2:$SF$2,0),MATCH(BI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_NLSL!$B$2:$SF$2,0),MATCH(BK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_NLSL!$B$2:$SF$2,0),MATCH(BL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_NLSL!$B$2:$SF$2,0),MATCH(BM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_NLSL!$B$2:$SF$2,0),MATCH(BN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_NLSL!$B$2:$SF$2,0),MATCH(BO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_NLSL!$B$2:$SF$2,0),MATCH(BP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_NLSL!$B$2:$SF$2,0),MATCH(BR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_NLSL!$B$2:$SF$2,0),MATCH(BS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_NLSL!$B$2:$SF$2,0),MATCH(BT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_NLSL!$B$2:$SF$2,0),MATCH(BU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_NLSL!$B$2:$SF$2,0),MATCH(BV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B13,I_NLSL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_NLSL!$B$2:$SF$2,0),MATCH(BW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10059,"Bandon, City of",{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_NLSL!$B$2:$SF$2,0),MATCH(D$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_NLSL!$B$2:$SF$2,0),MATCH(E$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_NLSL!$B$2:$SF$2,0),MATCH(F$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_NLSL!$B$2:$SF$2,0),MATCH(G$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_NLSL!$B$2:$SF$2,0),MATCH(H$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_NLSL!$B$2:$SF$2,0),MATCH(I$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_NLSL!$B$2:$SF$2,0),MATCH(J$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_NLSL!$B$2:$SF$2,0),MATCH(K$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_NLSL!$B$2:$SF$2,0),MATCH(L$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_NLSL!$B$2:$SF$2,0),MATCH(M$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_NLSL!$B$2:$SF$2,0),MATCH(N$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_NLSL!$B$2:$SF$2,0),MATCH(O$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_NLSL!$B$2:$SF$2,0),MATCH(P$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_NLSL!$B$2:$SF$2,0),MATCH(Q$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_NLSL!$B$2:$SF$2,0),MATCH(R$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_NLSL!$B$2:$SF$2,0),MATCH(S$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_NLSL!$B$2:$SF$2,0),MATCH(T$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_NLSL!$B$2:$SF$2,0),MATCH(U$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_NLSL!$B$2:$SF$2,0),MATCH(V$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_NLSL!$B$2:$SF$2,0),MATCH(W$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_NLSL!$B$2:$SF$2,0),MATCH(X$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_NLSL!$B$2:$SF$2,0),MATCH(Y$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_NLSL!$B$2:$SF$2,0),MATCH(Z$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_NLSL!$B$2:$SF$2,0),MATCH(AA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_NLSL!$B$2:$SF$2,0),MATCH(AB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_NLSL!$B$2:$SF$2,0),MATCH(AC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_NLSL!$B$2:$SF$2,0),MATCH(AD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_NLSL!$B$2:$SF$2,0),MATCH(AE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_NLSL!$B$2:$SF$2,0),MATCH(AF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_NLSL!$B$2:$SF$2,0),MATCH(AG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_NLSL!$B$2:$SF$2,0),MATCH(AH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_NLSL!$B$2:$SF$2,0),MATCH(AI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_NLSL!$B$2:$SF$2,0),MATCH(AK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_NLSL!$B$2:$SF$2,0),MATCH(AL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_NLSL!$B$2:$SF$2,0),MATCH(AM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_NLSL!$B$2:$SF$2,0),MATCH(AN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_NLSL!$B$2:$SF$2,0),MATCH(AO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_NLSL!$B$2:$SF$2,0),MATCH(AP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_NLSL!$B$2:$SF$2,0),MATCH(AR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_NLSL!$B$2:$SF$2,0),MATCH(AS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_NLSL!$B$2:$SF$2,0),MATCH(AT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_NLSL!$B$2:$SF$2,0),MATCH(AU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_NLSL!$B$2:$SF$2,0),MATCH(AV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_NLSL!$B$2:$SF$2,0),MATCH(AW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_NLSL!$B$2:$SF$2,0),MATCH(AX$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_NLSL!$B$2:$SF$2,0),MATCH(AY$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_NLSL!$B$2:$SF$2,0),MATCH(BA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_NLSL!$B$2:$SF$2,0),MATCH(BB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_NLSL!$B$2:$SF$2,0),MATCH(BC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_NLSL!$B$2:$SF$2,0),MATCH(BD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_NLSL!$B$2:$SF$2,0),MATCH(BE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_NLSL!$B$2:$SF$2,0),MATCH(BF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_NLSL!$B$2:$SF$2,0),MATCH(BG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_NLSL!$B$2:$SF$2,0),MATCH(BH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_NLSL!$B$2:$SF$2,0),MATCH(BI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_NLSL!$B$2:$SF$2,0),MATCH(BK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_NLSL!$B$2:$SF$2,0),MATCH(BL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_NLSL!$B$2:$SF$2,0),MATCH(BM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_NLSL!$B$2:$SF$2,0),MATCH(BN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_NLSL!$B$2:$SF$2,0),MATCH(BO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_NLSL!$B$2:$SF$2,0),MATCH(BP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_NLSL!$B$2:$SF$2,0),MATCH(BR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_NLSL!$B$2:$SF$2,0),MATCH(BS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_NLSL!$B$2:$SF$2,0),MATCH(BT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_NLSL!$B$2:$SF$2,0),MATCH(BU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_NLSL!$B$2:$SF$2,0),MATCH(BV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_NLSL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_NLSL!$B$2:$SF$2,0),MATCH(BW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10061,"Blaine, City of",{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_NLSL!$B$2:$SF$2,0),MATCH(D$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_NLSL!$B$2:$SF$2,0),MATCH(E$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_NLSL!$B$2:$SF$2,0),MATCH(F$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_NLSL!$B$2:$SF$2,0),MATCH(G$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_NLSL!$B$2:$SF$2,0),MATCH(H$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_NLSL!$B$2:$SF$2,0),MATCH(I$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_NLSL!$B$2:$SF$2,0),MATCH(J$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_NLSL!$B$2:$SF$2,0),MATCH(K$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_NLSL!$B$2:$SF$2,0),MATCH(L$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_NLSL!$B$2:$SF$2,0),MATCH(M$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_NLSL!$B$2:$SF$2,0),MATCH(N$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_NLSL!$B$2:$SF$2,0),MATCH(O$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_NLSL!$B$2:$SF$2,0),MATCH(P$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_NLSL!$B$2:$SF$2,0),MATCH(Q$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_NLSL!$B$2:$SF$2,0),MATCH(R$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_NLSL!$B$2:$SF$2,0),MATCH(S$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_NLSL!$B$2:$SF$2,0),MATCH(T$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_NLSL!$B$2:$SF$2,0),MATCH(U$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_NLSL!$B$2:$SF$2,0),MATCH(V$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_NLSL!$B$2:$SF$2,0),MATCH(W$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_NLSL!$B$2:$SF$2,0),MATCH(X$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_NLSL!$B$2:$SF$2,0),MATCH(Y$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_NLSL!$B$2:$SF$2,0),MATCH(Z$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_NLSL!$B$2:$SF$2,0),MATCH(AA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_NLSL!$B$2:$SF$2,0),MATCH(AB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_NLSL!$B$2:$SF$2,0),MATCH(AC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_NLSL!$B$2:$SF$2,0),MATCH(AD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_NLSL!$B$2:$SF$2,0),MATCH(AE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_NLSL!$B$2:$SF$2,0),MATCH(AF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_NLSL!$B$2:$SF$2,0),MATCH(AG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_NLSL!$B$2:$SF$2,0),MATCH(AH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_NLSL!$B$2:$SF$2,0),MATCH(AI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_NLSL!$B$2:$SF$2,0),MATCH(AK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_NLSL!$B$2:$SF$2,0),MATCH(AL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_NLSL!$B$2:$SF$2,0),MATCH(AM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_NLSL!$B$2:$SF$2,0),MATCH(AN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_NLSL!$B$2:$SF$2,0),MATCH(AO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_NLSL!$B$2:$SF$2,0),MATCH(AP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_NLSL!$B$2:$SF$2,0),MATCH(AR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_NLSL!$B$2:$SF$2,0),MATCH(AS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_NLSL!$B$2:$SF$2,0),MATCH(AT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_NLSL!$B$2:$SF$2,0),MATCH(AU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_NLSL!$B$2:$SF$2,0),MATCH(AV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_NLSL!$B$2:$SF$2,0),MATCH(AW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_NLSL!$B$2:$SF$2,0),MATCH(AX$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_NLSL!$B$2:$SF$2,0),MATCH(AY$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_NLSL!$B$2:$SF$2,0),MATCH(BA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_NLSL!$B$2:$SF$2,0),MATCH(BB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_NLSL!$B$2:$SF$2,0),MATCH(BC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_NLSL!$B$2:$SF$2,0),MATCH(BD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_NLSL!$B$2:$SF$2,0),MATCH(BE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_NLSL!$B$2:$SF$2,0),MATCH(BF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_NLSL!$B$2:$SF$2,0),MATCH(BG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_NLSL!$B$2:$SF$2,0),MATCH(BH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_NLSL!$B$2:$SF$2,0),MATCH(BI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_NLSL!$B$2:$SF$2,0),MATCH(BK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_NLSL!$B$2:$SF$2,0),MATCH(BL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_NLSL!$B$2:$SF$2,0),MATCH(BM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_NLSL!$B$2:$SF$2,0),MATCH(BN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_NLSL!$B$2:$SF$2,0),MATCH(BO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_NLSL!$B$2:$SF$2,0),MATCH(BP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_NLSL!$B$2:$SF$2,0),MATCH(BR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_NLSL!$B$2:$SF$2,0),MATCH(BS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_NLSL!$B$2:$SF$2,0),MATCH(BT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_NLSL!$B$2:$SF$2,0),MATCH(BU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_NLSL!$B$2:$SF$2,0),MATCH(BV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_NLSL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_NLSL!$B$2:$SF$2,0),MATCH(BW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10067,"Cheney, City of",{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_NLSL!$B$2:$SF$2,0),MATCH(D$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_NLSL!$B$2:$SF$2,0),MATCH(E$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_NLSL!$B$2:$SF$2,0),MATCH(F$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_NLSL!$B$2:$SF$2,0),MATCH(G$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_NLSL!$B$2:$SF$2,0),MATCH(H$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_NLSL!$B$2:$SF$2,0),MATCH(I$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_NLSL!$B$2:$SF$2,0),MATCH(J$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_NLSL!$B$2:$SF$2,0),MATCH(K$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_NLSL!$B$2:$SF$2,0),MATCH(L$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_NLSL!$B$2:$SF$2,0),MATCH(M$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_NLSL!$B$2:$SF$2,0),MATCH(N$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_NLSL!$B$2:$SF$2,0),MATCH(O$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_NLSL!$B$2:$SF$2,0),MATCH(P$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_NLSL!$B$2:$SF$2,0),MATCH(Q$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_NLSL!$B$2:$SF$2,0),MATCH(R$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_NLSL!$B$2:$SF$2,0),MATCH(S$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_NLSL!$B$2:$SF$2,0),MATCH(T$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_NLSL!$B$2:$SF$2,0),MATCH(U$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_NLSL!$B$2:$SF$2,0),MATCH(V$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_NLSL!$B$2:$SF$2,0),MATCH(W$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_NLSL!$B$2:$SF$2,0),MATCH(X$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_NLSL!$B$2:$SF$2,0),MATCH(Y$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_NLSL!$B$2:$SF$2,0),MATCH(Z$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_NLSL!$B$2:$SF$2,0),MATCH(AA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_NLSL!$B$2:$SF$2,0),MATCH(AB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_NLSL!$B$2:$SF$2,0),MATCH(AC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_NLSL!$B$2:$SF$2,0),MATCH(AD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_NLSL!$B$2:$SF$2,0),MATCH(AE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_NLSL!$B$2:$SF$2,0),MATCH(AF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_NLSL!$B$2:$SF$2,0),MATCH(AG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_NLSL!$B$2:$SF$2,0),MATCH(AH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_NLSL!$B$2:$SF$2,0),MATCH(AI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_NLSL!$B$2:$SF$2,0),MATCH(AK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_NLSL!$B$2:$SF$2,0),MATCH(AL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_NLSL!$B$2:$SF$2,0),MATCH(AM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_NLSL!$B$2:$SF$2,0),MATCH(AN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_NLSL!$B$2:$SF$2,0),MATCH(AO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_NLSL!$B$2:$SF$2,0),MATCH(AP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_NLSL!$B$2:$SF$2,0),MATCH(AR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_NLSL!$B$2:$SF$2,0),MATCH(AS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_NLSL!$B$2:$SF$2,0),MATCH(AT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_NLSL!$B$2:$SF$2,0),MATCH(AU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_NLSL!$B$2:$SF$2,0),MATCH(AV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_NLSL!$B$2:$SF$2,0),MATCH(AW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_NLSL!$B$2:$SF$2,0),MATCH(AX$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_NLSL!$B$2:$SF$2,0),MATCH(AY$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_NLSL!$B$2:$SF$2,0),MATCH(BA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_NLSL!$B$2:$SF$2,0),MATCH(BB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_NLSL!$B$2:$SF$2,0),MATCH(BC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_NLSL!$B$2:$SF$2,0),MATCH(BD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_NLSL!$B$2:$SF$2,0),MATCH(BE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_NLSL!$B$2:$SF$2,0),MATCH(BF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_NLSL!$B$2:$SF$2,0),MATCH(BG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_NLSL!$B$2:$SF$2,0),MATCH(BH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_NLSL!$B$2:$SF$2,0),MATCH(BI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_NLSL!$B$2:$SF$2,0),MATCH(BK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_NLSL!$B$2:$SF$2,0),MATCH(BL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_NLSL!$B$2:$SF$2,0),MATCH(BM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_NLSL!$B$2:$SF$2,0),MATCH(BN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_NLSL!$B$2:$SF$2,0),MATCH(BO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_NLSL!$B$2:$SF$2,0),MATCH(BP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_NLSL!$B$2:$SF$2,0),MATCH(BR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_NLSL!$B$2:$SF$2,0),MATCH(BS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_NLSL!$B$2:$SF$2,0),MATCH(BT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_NLSL!$B$2:$SF$2,0),MATCH(BU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_NLSL!$B$2:$SF$2,0),MATCH(BV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_NLSL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_NLSL!$B$2:$SF$2,0),MATCH(BW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10074,"Forest Grove, City of",{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_NLSL!$B$2:$SF$2,0),MATCH(D$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_NLSL!$B$2:$SF$2,0),MATCH(E$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_NLSL!$B$2:$SF$2,0),MATCH(F$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_NLSL!$B$2:$SF$2,0),MATCH(G$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_NLSL!$B$2:$SF$2,0),MATCH(H$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_NLSL!$B$2:$SF$2,0),MATCH(I$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_NLSL!$B$2:$SF$2,0),MATCH(J$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_NLSL!$B$2:$SF$2,0),MATCH(K$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_NLSL!$B$2:$SF$2,0),MATCH(L$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_NLSL!$B$2:$SF$2,0),MATCH(M$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_NLSL!$B$2:$SF$2,0),MATCH(N$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_NLSL!$B$2:$SF$2,0),MATCH(O$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_NLSL!$B$2:$SF$2,0),MATCH(P$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_NLSL!$B$2:$SF$2,0),MATCH(Q$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_NLSL!$B$2:$SF$2,0),MATCH(R$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_NLSL!$B$2:$SF$2,0),MATCH(S$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_NLSL!$B$2:$SF$2,0),MATCH(T$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_NLSL!$B$2:$SF$2,0),MATCH(U$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_NLSL!$B$2:$SF$2,0),MATCH(V$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_NLSL!$B$2:$SF$2,0),MATCH(W$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_NLSL!$B$2:$SF$2,0),MATCH(X$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_NLSL!$B$2:$SF$2,0),MATCH(Y$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_NLSL!$B$2:$SF$2,0),MATCH(Z$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_NLSL!$B$2:$SF$2,0),MATCH(AA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_NLSL!$B$2:$SF$2,0),MATCH(AB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_NLSL!$B$2:$SF$2,0),MATCH(AC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_NLSL!$B$2:$SF$2,0),MATCH(AD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_NLSL!$B$2:$SF$2,0),MATCH(AE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_NLSL!$B$2:$SF$2,0),MATCH(AF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_NLSL!$B$2:$SF$2,0),MATCH(AG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_NLSL!$B$2:$SF$2,0),MATCH(AH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_NLSL!$B$2:$SF$2,0),MATCH(AI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_NLSL!$B$2:$SF$2,0),MATCH(AK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_NLSL!$B$2:$SF$2,0),MATCH(AL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_NLSL!$B$2:$SF$2,0),MATCH(AM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_NLSL!$B$2:$SF$2,0),MATCH(AN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_NLSL!$B$2:$SF$2,0),MATCH(AO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_NLSL!$B$2:$SF$2,0),MATCH(AP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_NLSL!$B$2:$SF$2,0),MATCH(AR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_NLSL!$B$2:$SF$2,0),MATCH(AS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_NLSL!$B$2:$SF$2,0),MATCH(AT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_NLSL!$B$2:$SF$2,0),MATCH(AU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_NLSL!$B$2:$SF$2,0),MATCH(AV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_NLSL!$B$2:$SF$2,0),MATCH(AW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_NLSL!$B$2:$SF$2,0),MATCH(AX$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_NLSL!$B$2:$SF$2,0),MATCH(AY$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_NLSL!$B$2:$SF$2,0),MATCH(BA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_NLSL!$B$2:$SF$2,0),MATCH(BB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_NLSL!$B$2:$SF$2,0),MATCH(BC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_NLSL!$B$2:$SF$2,0),MATCH(BD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_NLSL!$B$2:$SF$2,0),MATCH(BE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_NLSL!$B$2:$SF$2,0),MATCH(BF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_NLSL!$B$2:$SF$2,0),MATCH(BG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_NLSL!$B$2:$SF$2,0),MATCH(BH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_NLSL!$B$2:$SF$2,0),MATCH(BI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_NLSL!$B$2:$SF$2,0),MATCH(BK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_NLSL!$B$2:$SF$2,0),MATCH(BL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_NLSL!$B$2:$SF$2,0),MATCH(BM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_NLSL!$B$2:$SF$2,0),MATCH(BN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_NLSL!$B$2:$SF$2,0),MATCH(BO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_NLSL!$B$2:$SF$2,0),MATCH(BP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_NLSL!$B$2:$SF$2,0),MATCH(BR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_NLSL!$B$2:$SF$2,0),MATCH(BS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_NLSL!$B$2:$SF$2,0),MATCH(BT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_NLSL!$B$2:$SF$2,0),MATCH(BU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_NLSL!$B$2:$SF$2,0),MATCH(BV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B25,I_NLSL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_NLSL!$B$2:$SF$2,0),MATCH(BW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10087,"Port Angeles, City of",{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_NLSL!$B$2:$SF$2,0),MATCH(D$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_NLSL!$B$2:$SF$2,0),MATCH(E$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_NLSL!$B$2:$SF$2,0),MATCH(F$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_NLSL!$B$2:$SF$2,0),MATCH(G$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_NLSL!$B$2:$SF$2,0),MATCH(H$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_NLSL!$B$2:$SF$2,0),MATCH(I$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_NLSL!$B$2:$SF$2,0),MATCH(J$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_NLSL!$B$2:$SF$2,0),MATCH(K$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_NLSL!$B$2:$SF$2,0),MATCH(L$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_NLSL!$B$2:$SF$2,0),MATCH(M$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_NLSL!$B$2:$SF$2,0),MATCH(N$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_NLSL!$B$2:$SF$2,0),MATCH(O$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_NLSL!$B$2:$SF$2,0),MATCH(P$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_NLSL!$B$2:$SF$2,0),MATCH(Q$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_NLSL!$B$2:$SF$2,0),MATCH(R$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_NLSL!$B$2:$SF$2,0),MATCH(S$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_NLSL!$B$2:$SF$2,0),MATCH(T$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_NLSL!$B$2:$SF$2,0),MATCH(U$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_NLSL!$B$2:$SF$2,0),MATCH(V$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_NLSL!$B$2:$SF$2,0),MATCH(W$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_NLSL!$B$2:$SF$2,0),MATCH(X$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_NLSL!$B$2:$SF$2,0),MATCH(Y$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_NLSL!$B$2:$SF$2,0),MATCH(Z$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_NLSL!$B$2:$SF$2,0),MATCH(AA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_NLSL!$B$2:$SF$2,0),MATCH(AB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_NLSL!$B$2:$SF$2,0),MATCH(AC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_NLSL!$B$2:$SF$2,0),MATCH(AD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_NLSL!$B$2:$SF$2,0),MATCH(AE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_NLSL!$B$2:$SF$2,0),MATCH(AF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_NLSL!$B$2:$SF$2,0),MATCH(AG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_NLSL!$B$2:$SF$2,0),MATCH(AH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_NLSL!$B$2:$SF$2,0),MATCH(AI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_NLSL!$B$2:$SF$2,0),MATCH(AK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_NLSL!$B$2:$SF$2,0),MATCH(AL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_NLSL!$B$2:$SF$2,0),MATCH(AM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_NLSL!$B$2:$SF$2,0),MATCH(AN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_NLSL!$B$2:$SF$2,0),MATCH(AO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_NLSL!$B$2:$SF$2,0),MATCH(AP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_NLSL!$B$2:$SF$2,0),MATCH(AR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_NLSL!$B$2:$SF$2,0),MATCH(AS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_NLSL!$B$2:$SF$2,0),MATCH(AT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_NLSL!$B$2:$SF$2,0),MATCH(AU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_NLSL!$B$2:$SF$2,0),MATCH(AV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_NLSL!$B$2:$SF$2,0),MATCH(AW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_NLSL!$B$2:$SF$2,0),MATCH(AX$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_NLSL!$B$2:$SF$2,0),MATCH(AY$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_NLSL!$B$2:$SF$2,0),MATCH(BA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_NLSL!$B$2:$SF$2,0),MATCH(BB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_NLSL!$B$2:$SF$2,0),MATCH(BC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_NLSL!$B$2:$SF$2,0),MATCH(BD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_NLSL!$B$2:$SF$2,0),MATCH(BE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_NLSL!$B$2:$SF$2,0),MATCH(BF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_NLSL!$B$2:$SF$2,0),MATCH(BG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_NLSL!$B$2:$SF$2,0),MATCH(BH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_NLSL!$B$2:$SF$2,0),MATCH(BI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_NLSL!$B$2:$SF$2,0),MATCH(BK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_NLSL!$B$2:$SF$2,0),MATCH(BL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_NLSL!$B$2:$SF$2,0),MATCH(BM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_NLSL!$B$2:$SF$2,0),MATCH(BN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_NLSL!$B$2:$SF$2,0),MATCH(BO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_NLSL!$B$2:$SF$2,0),MATCH(BP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_NLSL!$B$2:$SF$2,0),MATCH(BR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_NLSL!$B$2:$SF$2,0),MATCH(BS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_NLSL!$B$2:$SF$2,0),MATCH(BT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_NLSL!$B$2:$SF$2,0),MATCH(BU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_NLSL!$B$2:$SF$2,0),MATCH(BV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_NLSL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_NLSL!$B$2:$SF$2,0),MATCH(BW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10106,"Clearwater Power",{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_NLSL!$B$2:$SF$2,0),MATCH(D$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_NLSL!$B$2:$SF$2,0),MATCH(E$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_NLSL!$B$2:$SF$2,0),MATCH(F$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_NLSL!$B$2:$SF$2,0),MATCH(G$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_NLSL!$B$2:$SF$2,0),MATCH(H$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_NLSL!$B$2:$SF$2,0),MATCH(I$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_NLSL!$B$2:$SF$2,0),MATCH(J$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_NLSL!$B$2:$SF$2,0),MATCH(K$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_NLSL!$B$2:$SF$2,0),MATCH(L$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_NLSL!$B$2:$SF$2,0),MATCH(M$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_NLSL!$B$2:$SF$2,0),MATCH(N$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_NLSL!$B$2:$SF$2,0),MATCH(O$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_NLSL!$B$2:$SF$2,0),MATCH(P$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_NLSL!$B$2:$SF$2,0),MATCH(Q$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_NLSL!$B$2:$SF$2,0),MATCH(R$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_NLSL!$B$2:$SF$2,0),MATCH(S$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_NLSL!$B$2:$SF$2,0),MATCH(T$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_NLSL!$B$2:$SF$2,0),MATCH(U$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_NLSL!$B$2:$SF$2,0),MATCH(V$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_NLSL!$B$2:$SF$2,0),MATCH(W$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_NLSL!$B$2:$SF$2,0),MATCH(X$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_NLSL!$B$2:$SF$2,0),MATCH(Y$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_NLSL!$B$2:$SF$2,0),MATCH(Z$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_NLSL!$B$2:$SF$2,0),MATCH(AA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_NLSL!$B$2:$SF$2,0),MATCH(AB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_NLSL!$B$2:$SF$2,0),MATCH(AC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_NLSL!$B$2:$SF$2,0),MATCH(AD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_NLSL!$B$2:$SF$2,0),MATCH(AE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_NLSL!$B$2:$SF$2,0),MATCH(AF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_NLSL!$B$2:$SF$2,0),MATCH(AG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_NLSL!$B$2:$SF$2,0),MATCH(AH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_NLSL!$B$2:$SF$2,0),MATCH(AI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_NLSL!$B$2:$SF$2,0),MATCH(AK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_NLSL!$B$2:$SF$2,0),MATCH(AL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_NLSL!$B$2:$SF$2,0),MATCH(AM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_NLSL!$B$2:$SF$2,0),MATCH(AN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_NLSL!$B$2:$SF$2,0),MATCH(AO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_NLSL!$B$2:$SF$2,0),MATCH(AP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_NLSL!$B$2:$SF$2,0),MATCH(AR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_NLSL!$B$2:$SF$2,0),MATCH(AS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_NLSL!$B$2:$SF$2,0),MATCH(AT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_NLSL!$B$2:$SF$2,0),MATCH(AU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_NLSL!$B$2:$SF$2,0),MATCH(AV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_NLSL!$B$2:$SF$2,0),MATCH(AW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_NLSL!$B$2:$SF$2,0),MATCH(AX$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_NLSL!$B$2:$SF$2,0),MATCH(AY$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_NLSL!$B$2:$SF$2,0),MATCH(BA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_NLSL!$B$2:$SF$2,0),MATCH(BB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_NLSL!$B$2:$SF$2,0),MATCH(BC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_NLSL!$B$2:$SF$2,0),MATCH(BD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_NLSL!$B$2:$SF$2,0),MATCH(BE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_NLSL!$B$2:$SF$2,0),MATCH(BF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_NLSL!$B$2:$SF$2,0),MATCH(BG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_NLSL!$B$2:$SF$2,0),MATCH(BH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_NLSL!$B$2:$SF$2,0),MATCH(BI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_NLSL!$B$2:$SF$2,0),MATCH(BK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_NLSL!$B$2:$SF$2,0),MATCH(BL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_NLSL!$B$2:$SF$2,0),MATCH(BM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_NLSL!$B$2:$SF$2,0),MATCH(BN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_NLSL!$B$2:$SF$2,0),MATCH(BO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_NLSL!$B$2:$SF$2,0),MATCH(BP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_NLSL!$B$2:$SF$2,0),MATCH(BR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_NLSL!$B$2:$SF$2,0),MATCH(BS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_NLSL!$B$2:$SF$2,0),MATCH(BT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_NLSL!$B$2:$SF$2,0),MATCH(BU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_NLSL!$B$2:$SF$2,0),MATCH(BV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_NLSL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_NLSL!$B$2:$SF$2,0),MATCH(BW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10136,"Douglas Electric Cooperative",{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_NLSL!$B$2:$SF$2,0),MATCH(D$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_NLSL!$B$2:$SF$2,0),MATCH(E$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_NLSL!$B$2:$SF$2,0),MATCH(F$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_NLSL!$B$2:$SF$2,0),MATCH(G$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_NLSL!$B$2:$SF$2,0),MATCH(H$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_NLSL!$B$2:$SF$2,0),MATCH(I$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_NLSL!$B$2:$SF$2,0),MATCH(J$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_NLSL!$B$2:$SF$2,0),MATCH(K$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_NLSL!$B$2:$SF$2,0),MATCH(L$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_NLSL!$B$2:$SF$2,0),MATCH(M$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_NLSL!$B$2:$SF$2,0),MATCH(N$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_NLSL!$B$2:$SF$2,0),MATCH(O$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_NLSL!$B$2:$SF$2,0),MATCH(P$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_NLSL!$B$2:$SF$2,0),MATCH(Q$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_NLSL!$B$2:$SF$2,0),MATCH(R$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_NLSL!$B$2:$SF$2,0),MATCH(S$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_NLSL!$B$2:$SF$2,0),MATCH(T$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_NLSL!$B$2:$SF$2,0),MATCH(U$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_NLSL!$B$2:$SF$2,0),MATCH(V$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_NLSL!$B$2:$SF$2,0),MATCH(W$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_NLSL!$B$2:$SF$2,0),MATCH(X$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_NLSL!$B$2:$SF$2,0),MATCH(Y$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_NLSL!$B$2:$SF$2,0),MATCH(Z$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_NLSL!$B$2:$SF$2,0),MATCH(AA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_NLSL!$B$2:$SF$2,0),MATCH(AB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_NLSL!$B$2:$SF$2,0),MATCH(AC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_NLSL!$B$2:$SF$2,0),MATCH(AD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_NLSL!$B$2:$SF$2,0),MATCH(AE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_NLSL!$B$2:$SF$2,0),MATCH(AF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_NLSL!$B$2:$SF$2,0),MATCH(AG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_NLSL!$B$2:$SF$2,0),MATCH(AH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_NLSL!$B$2:$SF$2,0),MATCH(AI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_NLSL!$B$2:$SF$2,0),MATCH(AK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_NLSL!$B$2:$SF$2,0),MATCH(AL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_NLSL!$B$2:$SF$2,0),MATCH(AM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_NLSL!$B$2:$SF$2,0),MATCH(AN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_NLSL!$B$2:$SF$2,0),MATCH(AO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_NLSL!$B$2:$SF$2,0),MATCH(AP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_NLSL!$B$2:$SF$2,0),MATCH(AR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_NLSL!$B$2:$SF$2,0),MATCH(AS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_NLSL!$B$2:$SF$2,0),MATCH(AT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_NLSL!$B$2:$SF$2,0),MATCH(AU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_NLSL!$B$2:$SF$2,0),MATCH(AV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_NLSL!$B$2:$SF$2,0),MATCH(AW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_NLSL!$B$2:$SF$2,0),MATCH(AX$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_NLSL!$B$2:$SF$2,0),MATCH(AY$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_NLSL!$B$2:$SF$2,0),MATCH(BA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_NLSL!$B$2:$SF$2,0),MATCH(BB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_NLSL!$B$2:$SF$2,0),MATCH(BC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_NLSL!$B$2:$SF$2,0),MATCH(BD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_NLSL!$B$2:$SF$2,0),MATCH(BE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_NLSL!$B$2:$SF$2,0),MATCH(BF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_NLSL!$B$2:$SF$2,0),MATCH(BG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_NLSL!$B$2:$SF$2,0),MATCH(BH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_NLSL!$B$2:$SF$2,0),MATCH(BI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_NLSL!$B$2:$SF$2,0),MATCH(BK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_NLSL!$B$2:$SF$2,0),MATCH(BL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_NLSL!$B$2:$SF$2,0),MATCH(BM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_NLSL!$B$2:$SF$2,0),MATCH(BN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_NLSL!$B$2:$SF$2,0),MATCH(BO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_NLSL!$B$2:$SF$2,0),MATCH(BP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_NLSL!$B$2:$SF$2,0),MATCH(BR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_NLSL!$B$2:$SF$2,0),MATCH(BS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_NLSL!$B$2:$SF$2,0),MATCH(BT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_NLSL!$B$2:$SF$2,0),MATCH(BU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_NLSL!$B$2:$SF$2,0),MATCH(BV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_NLSL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_NLSL!$B$2:$SF$2,0),MATCH(BW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10174,"Farmers Elec Coop",{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_NLSL!$B$2:$SF$2,0),MATCH(D$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_NLSL!$B$2:$SF$2,0),MATCH(E$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_NLSL!$B$2:$SF$2,0),MATCH(F$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_NLSL!$B$2:$SF$2,0),MATCH(G$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_NLSL!$B$2:$SF$2,0),MATCH(H$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_NLSL!$B$2:$SF$2,0),MATCH(I$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_NLSL!$B$2:$SF$2,0),MATCH(J$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_NLSL!$B$2:$SF$2,0),MATCH(K$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_NLSL!$B$2:$SF$2,0),MATCH(L$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_NLSL!$B$2:$SF$2,0),MATCH(M$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_NLSL!$B$2:$SF$2,0),MATCH(N$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_NLSL!$B$2:$SF$2,0),MATCH(O$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_NLSL!$B$2:$SF$2,0),MATCH(P$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_NLSL!$B$2:$SF$2,0),MATCH(Q$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_NLSL!$B$2:$SF$2,0),MATCH(R$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_NLSL!$B$2:$SF$2,0),MATCH(S$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_NLSL!$B$2:$SF$2,0),MATCH(T$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_NLSL!$B$2:$SF$2,0),MATCH(U$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_NLSL!$B$2:$SF$2,0),MATCH(V$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_NLSL!$B$2:$SF$2,0),MATCH(W$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_NLSL!$B$2:$SF$2,0),MATCH(X$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_NLSL!$B$2:$SF$2,0),MATCH(Y$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_NLSL!$B$2:$SF$2,0),MATCH(Z$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_NLSL!$B$2:$SF$2,0),MATCH(AA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_NLSL!$B$2:$SF$2,0),MATCH(AB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_NLSL!$B$2:$SF$2,0),MATCH(AC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_NLSL!$B$2:$SF$2,0),MATCH(AD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_NLSL!$B$2:$SF$2,0),MATCH(AE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_NLSL!$B$2:$SF$2,0),MATCH(AF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_NLSL!$B$2:$SF$2,0),MATCH(AG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_NLSL!$B$2:$SF$2,0),MATCH(AH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_NLSL!$B$2:$SF$2,0),MATCH(AI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_NLSL!$B$2:$SF$2,0),MATCH(AK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_NLSL!$B$2:$SF$2,0),MATCH(AL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_NLSL!$B$2:$SF$2,0),MATCH(AM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_NLSL!$B$2:$SF$2,0),MATCH(AN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_NLSL!$B$2:$SF$2,0),MATCH(AO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_NLSL!$B$2:$SF$2,0),MATCH(AP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_NLSL!$B$2:$SF$2,0),MATCH(AR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_NLSL!$B$2:$SF$2,0),MATCH(AS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_NLSL!$B$2:$SF$2,0),MATCH(AT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_NLSL!$B$2:$SF$2,0),MATCH(AU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_NLSL!$B$2:$SF$2,0),MATCH(AV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_NLSL!$B$2:$SF$2,0),MATCH(AW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_NLSL!$B$2:$SF$2,0),MATCH(AX$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_NLSL!$B$2:$SF$2,0),MATCH(AY$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_NLSL!$B$2:$SF$2,0),MATCH(BA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_NLSL!$B$2:$SF$2,0),MATCH(BB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_NLSL!$B$2:$SF$2,0),MATCH(BC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_NLSL!$B$2:$SF$2,0),MATCH(BD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_NLSL!$B$2:$SF$2,0),MATCH(BE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_NLSL!$B$2:$SF$2,0),MATCH(BF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_NLSL!$B$2:$SF$2,0),MATCH(BG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_NLSL!$B$2:$SF$2,0),MATCH(BH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_NLSL!$B$2:$SF$2,0),MATCH(BI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_NLSL!$B$2:$SF$2,0),MATCH(BK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_NLSL!$B$2:$SF$2,0),MATCH(BL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_NLSL!$B$2:$SF$2,0),MATCH(BM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_NLSL!$B$2:$SF$2,0),MATCH(BN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_NLSL!$B$2:$SF$2,0),MATCH(BO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_NLSL!$B$2:$SF$2,0),MATCH(BP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_NLSL!$B$2:$SF$2,0),MATCH(BR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_NLSL!$B$2:$SF$2,0),MATCH(BS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_NLSL!$B$2:$SF$2,0),MATCH(BT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_NLSL!$B$2:$SF$2,0),MATCH(BU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_NLSL!$B$2:$SF$2,0),MATCH(BV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_NLSL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_NLSL!$B$2:$SF$2,0),MATCH(BW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10203,"Idaho County L & P",{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_NLSL!$B$2:$SF$2,0),MATCH(D$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_NLSL!$B$2:$SF$2,0),MATCH(E$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_NLSL!$B$2:$SF$2,0),MATCH(F$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_NLSL!$B$2:$SF$2,0),MATCH(G$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_NLSL!$B$2:$SF$2,0),MATCH(H$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_NLSL!$B$2:$SF$2,0),MATCH(I$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_NLSL!$B$2:$SF$2,0),MATCH(J$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_NLSL!$B$2:$SF$2,0),MATCH(K$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_NLSL!$B$2:$SF$2,0),MATCH(L$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_NLSL!$B$2:$SF$2,0),MATCH(M$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_NLSL!$B$2:$SF$2,0),MATCH(N$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_NLSL!$B$2:$SF$2,0),MATCH(O$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_NLSL!$B$2:$SF$2,0),MATCH(P$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_NLSL!$B$2:$SF$2,0),MATCH(Q$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_NLSL!$B$2:$SF$2,0),MATCH(R$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_NLSL!$B$2:$SF$2,0),MATCH(S$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_NLSL!$B$2:$SF$2,0),MATCH(T$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_NLSL!$B$2:$SF$2,0),MATCH(U$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_NLSL!$B$2:$SF$2,0),MATCH(V$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_NLSL!$B$2:$SF$2,0),MATCH(W$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_NLSL!$B$2:$SF$2,0),MATCH(X$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_NLSL!$B$2:$SF$2,0),MATCH(Y$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_NLSL!$B$2:$SF$2,0),MATCH(Z$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_NLSL!$B$2:$SF$2,0),MATCH(AA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_NLSL!$B$2:$SF$2,0),MATCH(AB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_NLSL!$B$2:$SF$2,0),MATCH(AC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_NLSL!$B$2:$SF$2,0),MATCH(AD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_NLSL!$B$2:$SF$2,0),MATCH(AE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_NLSL!$B$2:$SF$2,0),MATCH(AF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_NLSL!$B$2:$SF$2,0),MATCH(AG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_NLSL!$B$2:$SF$2,0),MATCH(AH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_NLSL!$B$2:$SF$2,0),MATCH(AI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_NLSL!$B$2:$SF$2,0),MATCH(AK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_NLSL!$B$2:$SF$2,0),MATCH(AL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_NLSL!$B$2:$SF$2,0),MATCH(AM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_NLSL!$B$2:$SF$2,0),MATCH(AN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_NLSL!$B$2:$SF$2,0),MATCH(AO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_NLSL!$B$2:$SF$2,0),MATCH(AP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_NLSL!$B$2:$SF$2,0),MATCH(AR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_NLSL!$B$2:$SF$2,0),MATCH(AS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_NLSL!$B$2:$SF$2,0),MATCH(AT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_NLSL!$B$2:$SF$2,0),MATCH(AU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_NLSL!$B$2:$SF$2,0),MATCH(AV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_NLSL!$B$2:$SF$2,0),MATCH(AW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_NLSL!$B$2:$SF$2,0),MATCH(AX$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_NLSL!$B$2:$SF$2,0),MATCH(AY$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_NLSL!$B$2:$SF$2,0),MATCH(BA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_NLSL!$B$2:$SF$2,0),MATCH(BB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_NLSL!$B$2:$SF$2,0),MATCH(BC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_NLSL!$B$2:$SF$2,0),MATCH(BD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_NLSL!$B$2:$SF$2,0),MATCH(BE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_NLSL!$B$2:$SF$2,0),MATCH(BF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_NLSL!$B$2:$SF$2,0),MATCH(BG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_NLSL!$B$2:$SF$2,0),MATCH(BH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_NLSL!$B$2:$SF$2,0),MATCH(BI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_NLSL!$B$2:$SF$2,0),MATCH(BK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_NLSL!$B$2:$SF$2,0),MATCH(BL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_NLSL!$B$2:$SF$2,0),MATCH(BM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_NLSL!$B$2:$SF$2,0),MATCH(BN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_NLSL!$B$2:$SF$2,0),MATCH(BO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_NLSL!$B$2:$SF$2,0),MATCH(BP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_NLSL!$B$2:$SF$2,0),MATCH(BR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_NLSL!$B$2:$SF$2,0),MATCH(BS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_NLSL!$B$2:$SF$2,0),MATCH(BT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_NLSL!$B$2:$SF$2,0),MATCH(BU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_NLSL!$B$2:$SF$2,0),MATCH(BV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_NLSL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_NLSL!$B$2:$SF$2,0),MATCH(BW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10204,"Idaho Falls Power",{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_NLSL!$B$2:$SF$2,0),MATCH(D$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_NLSL!$B$2:$SF$2,0),MATCH(E$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_NLSL!$B$2:$SF$2,0),MATCH(F$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_NLSL!$B$2:$SF$2,0),MATCH(G$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_NLSL!$B$2:$SF$2,0),MATCH(H$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_NLSL!$B$2:$SF$2,0),MATCH(I$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_NLSL!$B$2:$SF$2,0),MATCH(J$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_NLSL!$B$2:$SF$2,0),MATCH(K$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_NLSL!$B$2:$SF$2,0),MATCH(L$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_NLSL!$B$2:$SF$2,0),MATCH(M$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_NLSL!$B$2:$SF$2,0),MATCH(N$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_NLSL!$B$2:$SF$2,0),MATCH(O$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_NLSL!$B$2:$SF$2,0),MATCH(P$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_NLSL!$B$2:$SF$2,0),MATCH(Q$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_NLSL!$B$2:$SF$2,0),MATCH(R$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_NLSL!$B$2:$SF$2,0),MATCH(S$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_NLSL!$B$2:$SF$2,0),MATCH(T$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_NLSL!$B$2:$SF$2,0),MATCH(U$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_NLSL!$B$2:$SF$2,0),MATCH(V$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_NLSL!$B$2:$SF$2,0),MATCH(W$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_NLSL!$B$2:$SF$2,0),MATCH(X$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_NLSL!$B$2:$SF$2,0),MATCH(Y$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_NLSL!$B$2:$SF$2,0),MATCH(Z$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_NLSL!$B$2:$SF$2,0),MATCH(AA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_NLSL!$B$2:$SF$2,0),MATCH(AB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_NLSL!$B$2:$SF$2,0),MATCH(AC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_NLSL!$B$2:$SF$2,0),MATCH(AD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_NLSL!$B$2:$SF$2,0),MATCH(AE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_NLSL!$B$2:$SF$2,0),MATCH(AF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_NLSL!$B$2:$SF$2,0),MATCH(AG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_NLSL!$B$2:$SF$2,0),MATCH(AH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_NLSL!$B$2:$SF$2,0),MATCH(AI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_NLSL!$B$2:$SF$2,0),MATCH(AK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_NLSL!$B$2:$SF$2,0),MATCH(AL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_NLSL!$B$2:$SF$2,0),MATCH(AM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_NLSL!$B$2:$SF$2,0),MATCH(AN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_NLSL!$B$2:$SF$2,0),MATCH(AO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_NLSL!$B$2:$SF$2,0),MATCH(AP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_NLSL!$B$2:$SF$2,0),MATCH(AR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_NLSL!$B$2:$SF$2,0),MATCH(AS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_NLSL!$B$2:$SF$2,0),MATCH(AT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_NLSL!$B$2:$SF$2,0),MATCH(AU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_NLSL!$B$2:$SF$2,0),MATCH(AV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_NLSL!$B$2:$SF$2,0),MATCH(AW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_NLSL!$B$2:$SF$2,0),MATCH(AX$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_NLSL!$B$2:$SF$2,0),MATCH(AY$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_NLSL!$B$2:$SF$2,0),MATCH(BA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_NLSL!$B$2:$SF$2,0),MATCH(BB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_NLSL!$B$2:$SF$2,0),MATCH(BC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_NLSL!$B$2:$SF$2,0),MATCH(BD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_NLSL!$B$2:$SF$2,0),MATCH(BE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_NLSL!$B$2:$SF$2,0),MATCH(BF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_NLSL!$B$2:$SF$2,0),MATCH(BG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_NLSL!$B$2:$SF$2,0),MATCH(BH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_NLSL!$B$2:$SF$2,0),MATCH(BI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_NLSL!$B$2:$SF$2,0),MATCH(BK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_NLSL!$B$2:$SF$2,0),MATCH(BL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_NLSL!$B$2:$SF$2,0),MATCH(BM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_NLSL!$B$2:$SF$2,0),MATCH(BN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_NLSL!$B$2:$SF$2,0),MATCH(BO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_NLSL!$B$2:$SF$2,0),MATCH(BP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_NLSL!$B$2:$SF$2,0),MATCH(BR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_NLSL!$B$2:$SF$2,0),MATCH(BS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_NLSL!$B$2:$SF$2,0),MATCH(BT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_NLSL!$B$2:$SF$2,0),MATCH(BU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_NLSL!$B$2:$SF$2,0),MATCH(BV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B71,I_NLSL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_NLSL!$B$2:$SF$2,0),MATCH(BW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10242,"Lost River Elec Coop",{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_NLSL!$B$2:$SF$2,0),MATCH(D$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_NLSL!$B$2:$SF$2,0),MATCH(E$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_NLSL!$B$2:$SF$2,0),MATCH(F$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_NLSL!$B$2:$SF$2,0),MATCH(G$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_NLSL!$B$2:$SF$2,0),MATCH(H$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_NLSL!$B$2:$SF$2,0),MATCH(I$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_NLSL!$B$2:$SF$2,0),MATCH(J$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_NLSL!$B$2:$SF$2,0),MATCH(K$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_NLSL!$B$2:$SF$2,0),MATCH(L$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_NLSL!$B$2:$SF$2,0),MATCH(M$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_NLSL!$B$2:$SF$2,0),MATCH(N$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_NLSL!$B$2:$SF$2,0),MATCH(O$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_NLSL!$B$2:$SF$2,0),MATCH(P$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_NLSL!$B$2:$SF$2,0),MATCH(Q$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_NLSL!$B$2:$SF$2,0),MATCH(R$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_NLSL!$B$2:$SF$2,0),MATCH(S$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_NLSL!$B$2:$SF$2,0),MATCH(T$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_NLSL!$B$2:$SF$2,0),MATCH(U$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_NLSL!$B$2:$SF$2,0),MATCH(V$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_NLSL!$B$2:$SF$2,0),MATCH(W$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_NLSL!$B$2:$SF$2,0),MATCH(X$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_NLSL!$B$2:$SF$2,0),MATCH(Y$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_NLSL!$B$2:$SF$2,0),MATCH(Z$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_NLSL!$B$2:$SF$2,0),MATCH(AA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_NLSL!$B$2:$SF$2,0),MATCH(AB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_NLSL!$B$2:$SF$2,0),MATCH(AC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_NLSL!$B$2:$SF$2,0),MATCH(AD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_NLSL!$B$2:$SF$2,0),MATCH(AE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_NLSL!$B$2:$SF$2,0),MATCH(AF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_NLSL!$B$2:$SF$2,0),MATCH(AG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_NLSL!$B$2:$SF$2,0),MATCH(AH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_NLSL!$B$2:$SF$2,0),MATCH(AI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_NLSL!$B$2:$SF$2,0),MATCH(AK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_NLSL!$B$2:$SF$2,0),MATCH(AL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_NLSL!$B$2:$SF$2,0),MATCH(AM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_NLSL!$B$2:$SF$2,0),MATCH(AN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_NLSL!$B$2:$SF$2,0),MATCH(AO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_NLSL!$B$2:$SF$2,0),MATCH(AP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_NLSL!$B$2:$SF$2,0),MATCH(AR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_NLSL!$B$2:$SF$2,0),MATCH(AS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_NLSL!$B$2:$SF$2,0),MATCH(AT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_NLSL!$B$2:$SF$2,0),MATCH(AU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_NLSL!$B$2:$SF$2,0),MATCH(AV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_NLSL!$B$2:$SF$2,0),MATCH(AW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_NLSL!$B$2:$SF$2,0),MATCH(AX$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_NLSL!$B$2:$SF$2,0),MATCH(AY$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_NLSL!$B$2:$SF$2,0),MATCH(BA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_NLSL!$B$2:$SF$2,0),MATCH(BB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_NLSL!$B$2:$SF$2,0),MATCH(BC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_NLSL!$B$2:$SF$2,0),MATCH(BD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_NLSL!$B$2:$SF$2,0),MATCH(BE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_NLSL!$B$2:$SF$2,0),MATCH(BF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_NLSL!$B$2:$SF$2,0),MATCH(BG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_NLSL!$B$2:$SF$2,0),MATCH(BH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_NLSL!$B$2:$SF$2,0),MATCH(BI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_NLSL!$B$2:$SF$2,0),MATCH(BK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_NLSL!$B$2:$SF$2,0),MATCH(BL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_NLSL!$B$2:$SF$2,0),MATCH(BM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_NLSL!$B$2:$SF$2,0),MATCH(BN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_NLSL!$B$2:$SF$2,0),MATCH(BO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_NLSL!$B$2:$SF$2,0),MATCH(BP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_NLSL!$B$2:$SF$2,0),MATCH(BR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_NLSL!$B$2:$SF$2,0),MATCH(BS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_NLSL!$B$2:$SF$2,0),MATCH(BT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_NLSL!$B$2:$SF$2,0),MATCH(BU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_NLSL!$B$2:$SF$2,0),MATCH(BV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_NLSL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_NLSL!$B$2:$SF$2,0),MATCH(BW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10278,"Northern Lights",{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_NLSL!$B$2:$SF$2,0),MATCH(D$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_NLSL!$B$2:$SF$2,0),MATCH(E$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_NLSL!$B$2:$SF$2,0),MATCH(F$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_NLSL!$B$2:$SF$2,0),MATCH(G$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_NLSL!$B$2:$SF$2,0),MATCH(H$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_NLSL!$B$2:$SF$2,0),MATCH(I$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_NLSL!$B$2:$SF$2,0),MATCH(J$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_NLSL!$B$2:$SF$2,0),MATCH(K$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_NLSL!$B$2:$SF$2,0),MATCH(L$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_NLSL!$B$2:$SF$2,0),MATCH(M$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_NLSL!$B$2:$SF$2,0),MATCH(N$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_NLSL!$B$2:$SF$2,0),MATCH(O$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_NLSL!$B$2:$SF$2,0),MATCH(P$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_NLSL!$B$2:$SF$2,0),MATCH(Q$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_NLSL!$B$2:$SF$2,0),MATCH(R$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_NLSL!$B$2:$SF$2,0),MATCH(S$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_NLSL!$B$2:$SF$2,0),MATCH(T$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_NLSL!$B$2:$SF$2,0),MATCH(U$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_NLSL!$B$2:$SF$2,0),MATCH(V$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_NLSL!$B$2:$SF$2,0),MATCH(W$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_NLSL!$B$2:$SF$2,0),MATCH(X$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_NLSL!$B$2:$SF$2,0),MATCH(Y$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_NLSL!$B$2:$SF$2,0),MATCH(Z$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_NLSL!$B$2:$SF$2,0),MATCH(AA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_NLSL!$B$2:$SF$2,0),MATCH(AB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_NLSL!$B$2:$SF$2,0),MATCH(AC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_NLSL!$B$2:$SF$2,0),MATCH(AD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_NLSL!$B$2:$SF$2,0),MATCH(AE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_NLSL!$B$2:$SF$2,0),MATCH(AF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_NLSL!$B$2:$SF$2,0),MATCH(AG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_NLSL!$B$2:$SF$2,0),MATCH(AH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_NLSL!$B$2:$SF$2,0),MATCH(AI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_NLSL!$B$2:$SF$2,0),MATCH(AK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_NLSL!$B$2:$SF$2,0),MATCH(AL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_NLSL!$B$2:$SF$2,0),MATCH(AM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_NLSL!$B$2:$SF$2,0),MATCH(AN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_NLSL!$B$2:$SF$2,0),MATCH(AO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_NLSL!$B$2:$SF$2,0),MATCH(AP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_NLSL!$B$2:$SF$2,0),MATCH(AR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_NLSL!$B$2:$SF$2,0),MATCH(AS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_NLSL!$B$2:$SF$2,0),MATCH(AT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_NLSL!$B$2:$SF$2,0),MATCH(AU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_NLSL!$B$2:$SF$2,0),MATCH(AV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_NLSL!$B$2:$SF$2,0),MATCH(AW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_NLSL!$B$2:$SF$2,0),MATCH(AX$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_NLSL!$B$2:$SF$2,0),MATCH(AY$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_NLSL!$B$2:$SF$2,0),MATCH(BA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_NLSL!$B$2:$SF$2,0),MATCH(BB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_NLSL!$B$2:$SF$2,0),MATCH(BC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_NLSL!$B$2:$SF$2,0),MATCH(BD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_NLSL!$B$2:$SF$2,0),MATCH(BE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_NLSL!$B$2:$SF$2,0),MATCH(BF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_NLSL!$B$2:$SF$2,0),MATCH(BG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_NLSL!$B$2:$SF$2,0),MATCH(BH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_NLSL!$B$2:$SF$2,0),MATCH(BI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_NLSL!$B$2:$SF$2,0),MATCH(BK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_NLSL!$B$2:$SF$2,0),MATCH(BL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_NLSL!$B$2:$SF$2,0),MATCH(BM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_NLSL!$B$2:$SF$2,0),MATCH(BN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_NLSL!$B$2:$SF$2,0),MATCH(BO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_NLSL!$B$2:$SF$2,0),MATCH(BP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_NLSL!$B$2:$SF$2,0),MATCH(BR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_NLSL!$B$2:$SF$2,0),MATCH(BS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_NLSL!$B$2:$SF$2,0),MATCH(BT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_NLSL!$B$2:$SF$2,0),MATCH(BU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_NLSL!$B$2:$SF$2,0),MATCH(BV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B89,I_NLSL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_NLSL!$B$2:$SF$2,0),MATCH(BW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10306,"Pend Oreille County PUD  #1",{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_NLSL!$B$2:$SF$2,0),MATCH(D$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":1946.3040000000001},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_NLSL!$B$2:$SF$2,0),MATCH(E$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":22382.502},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_NLSL!$B$2:$SF$2,0),MATCH(F$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":38201.245999999999},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_NLSL!$B$2:$SF$2,0),MATCH(G$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":32456.756000000001},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_NLSL!$B$2:$SF$2,0),MATCH(H$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":40636.042999999998},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_NLSL!$B$2:$SF$2,0),MATCH(I$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":32275.960999999999},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_NLSL!$B$2:$SF$2,0),MATCH(J$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":40403.457000000002},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_NLSL!$B$2:$SF$2,0),MATCH(K$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":32508.548999999999},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_NLSL!$B$2:$SF$2,0),MATCH(L$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":37853.375},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_NLSL!$B$2:$SF$2,0),MATCH(M$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":28002.633000000002},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_NLSL!$B$2:$SF$2,0),MATCH(N$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":41441.358999999997},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_NLSL!$B$2:$SF$2,0),MATCH(O$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":31372.645},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_NLSL!$B$2:$SF$2,0),MATCH(P$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":40757.57},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_NLSL!$B$2:$SF$2,0),MATCH(Q$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":29802.434000000001},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_NLSL!$B$2:$SF$2,0),MATCH(R$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":39570.074000000001},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_NLSL!$B$2:$SF$2,0),MATCH(S$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":33341.934000000001},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_NLSL!$B$2:$SF$2,0),MATCH(T$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":18604.800999999999},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_NLSL!$B$2:$SF$2,0),MATCH(U$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":30355.203000000001},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_NLSL!$B$2:$SF$2,0),MATCH(V$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":1946.3040000000001},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_NLSL!$B$2:$SF$2,0),MATCH(W$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":22382.502},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_NLSL!$B$2:$SF$2,0),MATCH(X$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":1946.3040000000001},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_NLSL!$B$2:$SF$2,0),MATCH(Y$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":22382.502},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_NLSL!$B$2:$SF$2,0),MATCH(Z$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":1765.8},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_NLSL!$B$2:$SF$2,0),MATCH(AA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":21778.203000000001},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_NLSL!$B$2:$SF$2,0),MATCH(AB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":1946.3040000000001},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_NLSL!$B$2:$SF$2,0),MATCH(AC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":22382.502},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_NLSL!$B$2:$SF$2,0),MATCH(AD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":38201.245999999999},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_NLSL!$B$2:$SF$2,0),MATCH(AE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":32456.756000000001},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_NLSL!$B$2:$SF$2,0),MATCH(AF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":40636.042999999998},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_NLSL!$B$2:$SF$2,0),MATCH(AG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":32275.960999999999},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_NLSL!$B$2:$SF$2,0),MATCH(AH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":39893.07},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_NLSL!$B$2:$SF$2,0),MATCH(AI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":33018.934000000001},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":37853.375},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_NLSL!$B$2:$SF$2,0),MATCH(AK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":28002.633000000002},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_NLSL!$B$2:$SF$2,0),MATCH(AL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":41878.241999999998},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_NLSL!$B$2:$SF$2,0),MATCH(AM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":30935.759999999998},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_NLSL!$B$2:$SF$2,0),MATCH(AN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":40757.57},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_NLSL!$B$2:$SF$2,0),MATCH(AO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":29802.434000000001},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_NLSL!$B$2:$SF$2,0),MATCH(AP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":39570.074000000001},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":33341.934000000001},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_NLSL!$B$2:$SF$2,0),MATCH(AR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":18604.800999999999},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_NLSL!$B$2:$SF$2,0),MATCH(AS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":30355.203000000001},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_NLSL!$B$2:$SF$2,0),MATCH(AT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":1946.3040000000001},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_NLSL!$B$2:$SF$2,0),MATCH(AU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":22382.502},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_NLSL!$B$2:$SF$2,0),MATCH(AV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":1946.3040000000001},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_NLSL!$B$2:$SF$2,0),MATCH(AW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":22382.502},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_NLSL!$B$2:$SF$2,0),MATCH(AX$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":1765.8},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_NLSL!$B$2:$SF$2,0),MATCH(AY$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":21778.203000000001},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":1946.3040000000001},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_NLSL!$B$2:$SF$2,0),MATCH(BA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":22382.502},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_NLSL!$B$2:$SF$2,0),MATCH(BB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":39614.406000000003},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_NLSL!$B$2:$SF$2,0),MATCH(BC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":31043.596000000001},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_NLSL!$B$2:$SF$2,0),MATCH(BD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":40636.042999999998},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_NLSL!$B$2:$SF$2,0),MATCH(BE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":32275.960999999999},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_NLSL!$B$2:$SF$2,0),MATCH(BF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":39893.07},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_NLSL!$B$2:$SF$2,0),MATCH(BG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":33018.934000000001},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_NLSL!$B$2:$SF$2,0),MATCH(BH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":39205.277000000002},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_NLSL!$B$2:$SF$2,0),MATCH(BI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":29002.728999999999},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":42169.5},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_NLSL!$B$2:$SF$2,0),MATCH(BK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":30644.504000000001},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_NLSL!$B$2:$SF$2,0),MATCH(BL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":39699.171999999999},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_NLSL!$B$2:$SF$2,0),MATCH(BM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":30860.831999999999},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_NLSL!$B$2:$SF$2,0),MATCH(BN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":40445.016000000003},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_NLSL!$B$2:$SF$2,0),MATCH(BO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":32466.988000000001},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_NLSL!$B$2:$SF$2,0),MATCH(BP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":18604.800999999999},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":30355.203000000001},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_NLSL!$B$2:$SF$2,0),MATCH(BR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":1946.3040000000001},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_NLSL!$B$2:$SF$2,0),MATCH(BS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":22382.502},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_NLSL!$B$2:$SF$2,0),MATCH(BT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":1946.3040000000001},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_NLSL!$B$2:$SF$2,0),MATCH(BU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":22382.502},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_NLSL!$B$2:$SF$2,0),MATCH(BV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":1765.8},{"$f":"+VLOOKUP($B98,I_NLSL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_NLSL!$B$2:$SF$2,0),MATCH(BW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":21778.203000000001}]
[null,10352,"Skamania County PUD #1",{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_NLSL!$B$2:$SF$2,0),MATCH(D$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_NLSL!$B$2:$SF$2,0),MATCH(E$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_NLSL!$B$2:$SF$2,0),MATCH(F$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_NLSL!$B$2:$SF$2,0),MATCH(G$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_NLSL!$B$2:$SF$2,0),MATCH(H$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_NLSL!$B$2:$SF$2,0),MATCH(I$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_NLSL!$B$2:$SF$2,0),MATCH(J$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_NLSL!$B$2:$SF$2,0),MATCH(K$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_NLSL!$B$2:$SF$2,0),MATCH(L$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_NLSL!$B$2:$SF$2,0),MATCH(M$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_NLSL!$B$2:$SF$2,0),MATCH(N$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_NLSL!$B$2:$SF$2,0),MATCH(O$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_NLSL!$B$2:$SF$2,0),MATCH(P$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_NLSL!$B$2:$SF$2,0),MATCH(Q$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_NLSL!$B$2:$SF$2,0),MATCH(R$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_NLSL!$B$2:$SF$2,0),MATCH(S$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_NLSL!$B$2:$SF$2,0),MATCH(T$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_NLSL!$B$2:$SF$2,0),MATCH(U$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_NLSL!$B$2:$SF$2,0),MATCH(V$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_NLSL!$B$2:$SF$2,0),MATCH(W$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_NLSL!$B$2:$SF$2,0),MATCH(X$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_NLSL!$B$2:$SF$2,0),MATCH(Y$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_NLSL!$B$2:$SF$2,0),MATCH(Z$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_NLSL!$B$2:$SF$2,0),MATCH(AA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_NLSL!$B$2:$SF$2,0),MATCH(AB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_NLSL!$B$2:$SF$2,0),MATCH(AC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_NLSL!$B$2:$SF$2,0),MATCH(AD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_NLSL!$B$2:$SF$2,0),MATCH(AE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_NLSL!$B$2:$SF$2,0),MATCH(AF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_NLSL!$B$2:$SF$2,0),MATCH(AG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_NLSL!$B$2:$SF$2,0),MATCH(AH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_NLSL!$B$2:$SF$2,0),MATCH(AI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_NLSL!$B$2:$SF$2,0),MATCH(AK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_NLSL!$B$2:$SF$2,0),MATCH(AL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_NLSL!$B$2:$SF$2,0),MATCH(AM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_NLSL!$B$2:$SF$2,0),MATCH(AN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_NLSL!$B$2:$SF$2,0),MATCH(AO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_NLSL!$B$2:$SF$2,0),MATCH(AP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_NLSL!$B$2:$SF$2,0),MATCH(AR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_NLSL!$B$2:$SF$2,0),MATCH(AS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_NLSL!$B$2:$SF$2,0),MATCH(AT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_NLSL!$B$2:$SF$2,0),MATCH(AU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_NLSL!$B$2:$SF$2,0),MATCH(AV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_NLSL!$B$2:$SF$2,0),MATCH(AW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_NLSL!$B$2:$SF$2,0),MATCH(AX$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_NLSL!$B$2:$SF$2,0),MATCH(AY$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_NLSL!$B$2:$SF$2,0),MATCH(BA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_NLSL!$B$2:$SF$2,0),MATCH(BB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_NLSL!$B$2:$SF$2,0),MATCH(BC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_NLSL!$B$2:$SF$2,0),MATCH(BD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_NLSL!$B$2:$SF$2,0),MATCH(BE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_NLSL!$B$2:$SF$2,0),MATCH(BF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_NLSL!$B$2:$SF$2,0),MATCH(BG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_NLSL!$B$2:$SF$2,0),MATCH(BH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_NLSL!$B$2:$SF$2,0),MATCH(BI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_NLSL!$B$2:$SF$2,0),MATCH(BK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_NLSL!$B$2:$SF$2,0),MATCH(BL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_NLSL!$B$2:$SF$2,0),MATCH(BM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_NLSL!$B$2:$SF$2,0),MATCH(BN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_NLSL!$B$2:$SF$2,0),MATCH(BO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_NLSL!$B$2:$SF$2,0),MATCH(BP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_NLSL!$B$2:$SF$2,0),MATCH(BR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_NLSL!$B$2:$SF$2,0),MATCH(BS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_NLSL!$B$2:$SF$2,0),MATCH(BT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_NLSL!$B$2:$SF$2,0),MATCH(BU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_NLSL!$B$2:$SF$2,0),MATCH(BV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_NLSL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_NLSL!$B$2:$SF$2,0),MATCH(BW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10379,"Steilacoom, Town of",{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_NLSL!$B$2:$SF$2,0),MATCH(D$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_NLSL!$B$2:$SF$2,0),MATCH(E$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_NLSL!$B$2:$SF$2,0),MATCH(F$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_NLSL!$B$2:$SF$2,0),MATCH(G$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_NLSL!$B$2:$SF$2,0),MATCH(H$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_NLSL!$B$2:$SF$2,0),MATCH(I$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_NLSL!$B$2:$SF$2,0),MATCH(J$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_NLSL!$B$2:$SF$2,0),MATCH(K$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_NLSL!$B$2:$SF$2,0),MATCH(L$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_NLSL!$B$2:$SF$2,0),MATCH(M$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_NLSL!$B$2:$SF$2,0),MATCH(N$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_NLSL!$B$2:$SF$2,0),MATCH(O$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_NLSL!$B$2:$SF$2,0),MATCH(P$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_NLSL!$B$2:$SF$2,0),MATCH(Q$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_NLSL!$B$2:$SF$2,0),MATCH(R$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_NLSL!$B$2:$SF$2,0),MATCH(S$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_NLSL!$B$2:$SF$2,0),MATCH(T$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_NLSL!$B$2:$SF$2,0),MATCH(U$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_NLSL!$B$2:$SF$2,0),MATCH(V$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_NLSL!$B$2:$SF$2,0),MATCH(W$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_NLSL!$B$2:$SF$2,0),MATCH(X$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_NLSL!$B$2:$SF$2,0),MATCH(Y$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_NLSL!$B$2:$SF$2,0),MATCH(Z$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_NLSL!$B$2:$SF$2,0),MATCH(AA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_NLSL!$B$2:$SF$2,0),MATCH(AB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_NLSL!$B$2:$SF$2,0),MATCH(AC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_NLSL!$B$2:$SF$2,0),MATCH(AD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_NLSL!$B$2:$SF$2,0),MATCH(AE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_NLSL!$B$2:$SF$2,0),MATCH(AF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_NLSL!$B$2:$SF$2,0),MATCH(AG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_NLSL!$B$2:$SF$2,0),MATCH(AH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_NLSL!$B$2:$SF$2,0),MATCH(AI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_NLSL!$B$2:$SF$2,0),MATCH(AK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_NLSL!$B$2:$SF$2,0),MATCH(AL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_NLSL!$B$2:$SF$2,0),MATCH(AM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_NLSL!$B$2:$SF$2,0),MATCH(AN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_NLSL!$B$2:$SF$2,0),MATCH(AO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_NLSL!$B$2:$SF$2,0),MATCH(AP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_NLSL!$B$2:$SF$2,0),MATCH(AR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_NLSL!$B$2:$SF$2,0),MATCH(AS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_NLSL!$B$2:$SF$2,0),MATCH(AT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_NLSL!$B$2:$SF$2,0),MATCH(AU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_NLSL!$B$2:$SF$2,0),MATCH(AV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_NLSL!$B$2:$SF$2,0),MATCH(AW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_NLSL!$B$2:$SF$2,0),MATCH(AX$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_NLSL!$B$2:$SF$2,0),MATCH(AY$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_NLSL!$B$2:$SF$2,0),MATCH(BA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_NLSL!$B$2:$SF$2,0),MATCH(BB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_NLSL!$B$2:$SF$2,0),MATCH(BC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_NLSL!$B$2:$SF$2,0),MATCH(BD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_NLSL!$B$2:$SF$2,0),MATCH(BE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_NLSL!$B$2:$SF$2,0),MATCH(BF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_NLSL!$B$2:$SF$2,0),MATCH(BG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_NLSL!$B$2:$SF$2,0),MATCH(BH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_NLSL!$B$2:$SF$2,0),MATCH(BI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_NLSL!$B$2:$SF$2,0),MATCH(BK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_NLSL!$B$2:$SF$2,0),MATCH(BL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_NLSL!$B$2:$SF$2,0),MATCH(BM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_NLSL!$B$2:$SF$2,0),MATCH(BN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_NLSL!$B$2:$SF$2,0),MATCH(BO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_NLSL!$B$2:$SF$2,0),MATCH(BP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_NLSL!$B$2:$SF$2,0),MATCH(BR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_NLSL!$B$2:$SF$2,0),MATCH(BS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_NLSL!$B$2:$SF$2,0),MATCH(BT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_NLSL!$B$2:$SF$2,0),MATCH(BU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_NLSL!$B$2:$SF$2,0),MATCH(BV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_NLSL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_NLSL!$B$2:$SF$2,0),MATCH(BW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10440,"Wahkiakum County PUD #1",{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_NLSL!$B$2:$SF$2,0),MATCH(D$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_NLSL!$B$2:$SF$2,0),MATCH(E$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_NLSL!$B$2:$SF$2,0),MATCH(F$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_NLSL!$B$2:$SF$2,0),MATCH(G$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_NLSL!$B$2:$SF$2,0),MATCH(H$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_NLSL!$B$2:$SF$2,0),MATCH(I$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_NLSL!$B$2:$SF$2,0),MATCH(J$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_NLSL!$B$2:$SF$2,0),MATCH(K$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_NLSL!$B$2:$SF$2,0),MATCH(L$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_NLSL!$B$2:$SF$2,0),MATCH(M$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_NLSL!$B$2:$SF$2,0),MATCH(N$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_NLSL!$B$2:$SF$2,0),MATCH(O$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_NLSL!$B$2:$SF$2,0),MATCH(P$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_NLSL!$B$2:$SF$2,0),MATCH(Q$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_NLSL!$B$2:$SF$2,0),MATCH(R$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_NLSL!$B$2:$SF$2,0),MATCH(S$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_NLSL!$B$2:$SF$2,0),MATCH(T$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_NLSL!$B$2:$SF$2,0),MATCH(U$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_NLSL!$B$2:$SF$2,0),MATCH(V$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_NLSL!$B$2:$SF$2,0),MATCH(W$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_NLSL!$B$2:$SF$2,0),MATCH(X$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_NLSL!$B$2:$SF$2,0),MATCH(Y$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_NLSL!$B$2:$SF$2,0),MATCH(Z$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_NLSL!$B$2:$SF$2,0),MATCH(AA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_NLSL!$B$2:$SF$2,0),MATCH(AB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_NLSL!$B$2:$SF$2,0),MATCH(AC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_NLSL!$B$2:$SF$2,0),MATCH(AD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_NLSL!$B$2:$SF$2,0),MATCH(AE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_NLSL!$B$2:$SF$2,0),MATCH(AF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_NLSL!$B$2:$SF$2,0),MATCH(AG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_NLSL!$B$2:$SF$2,0),MATCH(AH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_NLSL!$B$2:$SF$2,0),MATCH(AI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_NLSL!$B$2:$SF$2,0),MATCH(AK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_NLSL!$B$2:$SF$2,0),MATCH(AL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_NLSL!$B$2:$SF$2,0),MATCH(AM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_NLSL!$B$2:$SF$2,0),MATCH(AN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_NLSL!$B$2:$SF$2,0),MATCH(AO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_NLSL!$B$2:$SF$2,0),MATCH(AP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_NLSL!$B$2:$SF$2,0),MATCH(AR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_NLSL!$B$2:$SF$2,0),MATCH(AS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_NLSL!$B$2:$SF$2,0),MATCH(AT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_NLSL!$B$2:$SF$2,0),MATCH(AU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_NLSL!$B$2:$SF$2,0),MATCH(AV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_NLSL!$B$2:$SF$2,0),MATCH(AW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_NLSL!$B$2:$SF$2,0),MATCH(AX$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_NLSL!$B$2:$SF$2,0),MATCH(AY$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_NLSL!$B$2:$SF$2,0),MATCH(BA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_NLSL!$B$2:$SF$2,0),MATCH(BB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_NLSL!$B$2:$SF$2,0),MATCH(BC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_NLSL!$B$2:$SF$2,0),MATCH(BD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_NLSL!$B$2:$SF$2,0),MATCH(BE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_NLSL!$B$2:$SF$2,0),MATCH(BF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_NLSL!$B$2:$SF$2,0),MATCH(BG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_NLSL!$B$2:$SF$2,0),MATCH(BH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_NLSL!$B$2:$SF$2,0),MATCH(BI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_NLSL!$B$2:$SF$2,0),MATCH(BK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_NLSL!$B$2:$SF$2,0),MATCH(BL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_NLSL!$B$2:$SF$2,0),MATCH(BM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_NLSL!$B$2:$SF$2,0),MATCH(BN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_NLSL!$B$2:$SF$2,0),MATCH(BO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_NLSL!$B$2:$SF$2,0),MATCH(BP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_NLSL!$B$2:$SF$2,0),MATCH(BR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_NLSL!$B$2:$SF$2,0),MATCH(BS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_NLSL!$B$2:$SF$2,0),MATCH(BT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_NLSL!$B$2:$SF$2,0),MATCH(BU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_NLSL!$B$2:$SF$2,0),MATCH(BV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_NLSL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_NLSL!$B$2:$SF$2,0),MATCH(BW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10706,"Port of Seattle - SETAC In'tl. Airport",{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_NLSL!$B$2:$SF$2,0),MATCH(D$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_NLSL!$B$2:$SF$2,0),MATCH(E$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_NLSL!$B$2:$SF$2,0),MATCH(F$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_NLSL!$B$2:$SF$2,0),MATCH(G$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_NLSL!$B$2:$SF$2,0),MATCH(H$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_NLSL!$B$2:$SF$2,0),MATCH(I$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_NLSL!$B$2:$SF$2,0),MATCH(J$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_NLSL!$B$2:$SF$2,0),MATCH(K$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_NLSL!$B$2:$SF$2,0),MATCH(L$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_NLSL!$B$2:$SF$2,0),MATCH(M$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_NLSL!$B$2:$SF$2,0),MATCH(N$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_NLSL!$B$2:$SF$2,0),MATCH(O$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_NLSL!$B$2:$SF$2,0),MATCH(P$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_NLSL!$B$2:$SF$2,0),MATCH(Q$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_NLSL!$B$2:$SF$2,0),MATCH(R$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_NLSL!$B$2:$SF$2,0),MATCH(S$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_NLSL!$B$2:$SF$2,0),MATCH(T$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_NLSL!$B$2:$SF$2,0),MATCH(U$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_NLSL!$B$2:$SF$2,0),MATCH(V$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_NLSL!$B$2:$SF$2,0),MATCH(W$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_NLSL!$B$2:$SF$2,0),MATCH(X$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_NLSL!$B$2:$SF$2,0),MATCH(Y$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_NLSL!$B$2:$SF$2,0),MATCH(Z$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_NLSL!$B$2:$SF$2,0),MATCH(AA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_NLSL!$B$2:$SF$2,0),MATCH(AB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_NLSL!$B$2:$SF$2,0),MATCH(AC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_NLSL!$B$2:$SF$2,0),MATCH(AD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_NLSL!$B$2:$SF$2,0),MATCH(AE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_NLSL!$B$2:$SF$2,0),MATCH(AF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_NLSL!$B$2:$SF$2,0),MATCH(AG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_NLSL!$B$2:$SF$2,0),MATCH(AH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_NLSL!$B$2:$SF$2,0),MATCH(AI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_NLSL!$B$2:$SF$2,0),MATCH(AK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_NLSL!$B$2:$SF$2,0),MATCH(AL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_NLSL!$B$2:$SF$2,0),MATCH(AM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_NLSL!$B$2:$SF$2,0),MATCH(AN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_NLSL!$B$2:$SF$2,0),MATCH(AO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_NLSL!$B$2:$SF$2,0),MATCH(AP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_NLSL!$B$2:$SF$2,0),MATCH(AR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_NLSL!$B$2:$SF$2,0),MATCH(AS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_NLSL!$B$2:$SF$2,0),MATCH(AT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_NLSL!$B$2:$SF$2,0),MATCH(AU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_NLSL!$B$2:$SF$2,0),MATCH(AV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_NLSL!$B$2:$SF$2,0),MATCH(AW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_NLSL!$B$2:$SF$2,0),MATCH(AX$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_NLSL!$B$2:$SF$2,0),MATCH(AY$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_NLSL!$B$2:$SF$2,0),MATCH(BA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_NLSL!$B$2:$SF$2,0),MATCH(BB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_NLSL!$B$2:$SF$2,0),MATCH(BC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_NLSL!$B$2:$SF$2,0),MATCH(BD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_NLSL!$B$2:$SF$2,0),MATCH(BE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_NLSL!$B$2:$SF$2,0),MATCH(BF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_NLSL!$B$2:$SF$2,0),MATCH(BG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_NLSL!$B$2:$SF$2,0),MATCH(BH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_NLSL!$B$2:$SF$2,0),MATCH(BI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_NLSL!$B$2:$SF$2,0),MATCH(BK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_NLSL!$B$2:$SF$2,0),MATCH(BL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_NLSL!$B$2:$SF$2,0),MATCH(BM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_NLSL!$B$2:$SF$2,0),MATCH(BN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_NLSL!$B$2:$SF$2,0),MATCH(BO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_NLSL!$B$2:$SF$2,0),MATCH(BP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_NLSL!$B$2:$SF$2,0),MATCH(BR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_NLSL!$B$2:$SF$2,0),MATCH(BS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_NLSL!$B$2:$SF$2,0),MATCH(BT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_NLSL!$B$2:$SF$2,0),MATCH(BU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_NLSL!$B$2:$SF$2,0),MATCH(BV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_NLSL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_NLSL!$B$2:$SF$2,0),MATCH(BW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,11680,"Weiser, City of",{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_NLSL!$B$2:$SF$2,0),MATCH(D$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_NLSL!$B$2:$SF$2,0),MATCH(E$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_NLSL!$B$2:$SF$2,0),MATCH(F$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_NLSL!$B$2:$SF$2,0),MATCH(G$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_NLSL!$B$2:$SF$2,0),MATCH(H$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_NLSL!$B$2:$SF$2,0),MATCH(I$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_NLSL!$B$2:$SF$2,0),MATCH(J$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_NLSL!$B$2:$SF$2,0),MATCH(K$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_NLSL!$B$2:$SF$2,0),MATCH(L$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_NLSL!$B$2:$SF$2,0),MATCH(M$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_NLSL!$B$2:$SF$2,0),MATCH(N$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_NLSL!$B$2:$SF$2,0),MATCH(O$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_NLSL!$B$2:$SF$2,0),MATCH(P$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_NLSL!$B$2:$SF$2,0),MATCH(Q$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_NLSL!$B$2:$SF$2,0),MATCH(R$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_NLSL!$B$2:$SF$2,0),MATCH(S$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_NLSL!$B$2:$SF$2,0),MATCH(T$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_NLSL!$B$2:$SF$2,0),MATCH(U$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_NLSL!$B$2:$SF$2,0),MATCH(V$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_NLSL!$B$2:$SF$2,0),MATCH(W$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_NLSL!$B$2:$SF$2,0),MATCH(X$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_NLSL!$B$2:$SF$2,0),MATCH(Y$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_NLSL!$B$2:$SF$2,0),MATCH(Z$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_NLSL!$B$2:$SF$2,0),MATCH(AA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_NLSL!$B$2:$SF$2,0),MATCH(AB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_NLSL!$B$2:$SF$2,0),MATCH(AC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_NLSL!$B$2:$SF$2,0),MATCH(AD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_NLSL!$B$2:$SF$2,0),MATCH(AE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_NLSL!$B$2:$SF$2,0),MATCH(AF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_NLSL!$B$2:$SF$2,0),MATCH(AG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_NLSL!$B$2:$SF$2,0),MATCH(AH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_NLSL!$B$2:$SF$2,0),MATCH(AI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_NLSL!$B$2:$SF$2,0),MATCH(AK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_NLSL!$B$2:$SF$2,0),MATCH(AL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_NLSL!$B$2:$SF$2,0),MATCH(AM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_NLSL!$B$2:$SF$2,0),MATCH(AN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_NLSL!$B$2:$SF$2,0),MATCH(AO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_NLSL!$B$2:$SF$2,0),MATCH(AP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_NLSL!$B$2:$SF$2,0),MATCH(AR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_NLSL!$B$2:$SF$2,0),MATCH(AS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_NLSL!$B$2:$SF$2,0),MATCH(AT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_NLSL!$B$2:$SF$2,0),MATCH(AU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_NLSL!$B$2:$SF$2,0),MATCH(AV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_NLSL!$B$2:$SF$2,0),MATCH(AW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_NLSL!$B$2:$SF$2,0),MATCH(AX$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_NLSL!$B$2:$SF$2,0),MATCH(AY$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_NLSL!$B$2:$SF$2,0),MATCH(BA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_NLSL!$B$2:$SF$2,0),MATCH(BB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_NLSL!$B$2:$SF$2,0),MATCH(BC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_NLSL!$B$2:$SF$2,0),MATCH(BD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_NLSL!$B$2:$SF$2,0),MATCH(BE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_NLSL!$B$2:$SF$2,0),MATCH(BF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_NLSL!$B$2:$SF$2,0),MATCH(BG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_NLSL!$B$2:$SF$2,0),MATCH(BH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_NLSL!$B$2:$SF$2,0),MATCH(BI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_NLSL!$B$2:$SF$2,0),MATCH(BK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_NLSL!$B$2:$SF$2,0),MATCH(BL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_NLSL!$B$2:$SF$2,0),MATCH(BM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_NLSL!$B$2:$SF$2,0),MATCH(BN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_NLSL!$B$2:$SF$2,0),MATCH(BO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_NLSL!$B$2:$SF$2,0),MATCH(BP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_NLSL!$B$2:$SF$2,0),MATCH(BR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_NLSL!$B$2:$SF$2,0),MATCH(BS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_NLSL!$B$2:$SF$2,0),MATCH(BT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_NLSL!$B$2:$SF$2,0),MATCH(BU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_NLSL!$B$2:$SF$2,0),MATCH(BV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_NLSL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_NLSL!$B$2:$SF$2,0),MATCH(BW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,12026,"Jefferson County PUD #1",{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_NLSL!$B$2:$SF$2,0),MATCH(D$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_NLSL!$B$2:$SF$2,0),MATCH(E$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_NLSL!$B$2:$SF$2,0),MATCH(F$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_NLSL!$B$2:$SF$2,0),MATCH(G$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_NLSL!$B$2:$SF$2,0),MATCH(H$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_NLSL!$B$2:$SF$2,0),MATCH(I$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_NLSL!$B$2:$SF$2,0),MATCH(J$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_NLSL!$B$2:$SF$2,0),MATCH(K$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_NLSL!$B$2:$SF$2,0),MATCH(L$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_NLSL!$B$2:$SF$2,0),MATCH(M$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_NLSL!$B$2:$SF$2,0),MATCH(N$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_NLSL!$B$2:$SF$2,0),MATCH(O$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_NLSL!$B$2:$SF$2,0),MATCH(P$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_NLSL!$B$2:$SF$2,0),MATCH(Q$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_NLSL!$B$2:$SF$2,0),MATCH(R$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_NLSL!$B$2:$SF$2,0),MATCH(S$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_NLSL!$B$2:$SF$2,0),MATCH(T$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_NLSL!$B$2:$SF$2,0),MATCH(U$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_NLSL!$B$2:$SF$2,0),MATCH(V$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_NLSL!$B$2:$SF$2,0),MATCH(W$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_NLSL!$B$2:$SF$2,0),MATCH(X$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_NLSL!$B$2:$SF$2,0),MATCH(Y$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_NLSL!$B$2:$SF$2,0),MATCH(Z$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_NLSL!$B$2:$SF$2,0),MATCH(AA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_NLSL!$B$2:$SF$2,0),MATCH(AB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_NLSL!$B$2:$SF$2,0),MATCH(AC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_NLSL!$B$2:$SF$2,0),MATCH(AD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_NLSL!$B$2:$SF$2,0),MATCH(AE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_NLSL!$B$2:$SF$2,0),MATCH(AF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_NLSL!$B$2:$SF$2,0),MATCH(AG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_NLSL!$B$2:$SF$2,0),MATCH(AH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_NLSL!$B$2:$SF$2,0),MATCH(AI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_NLSL!$B$2:$SF$2,0),MATCH(AK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_NLSL!$B$2:$SF$2,0),MATCH(AL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_NLSL!$B$2:$SF$2,0),MATCH(AM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_NLSL!$B$2:$SF$2,0),MATCH(AN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_NLSL!$B$2:$SF$2,0),MATCH(AO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_NLSL!$B$2:$SF$2,0),MATCH(AP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_NLSL!$B$2:$SF$2,0),MATCH(AR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_NLSL!$B$2:$SF$2,0),MATCH(AS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_NLSL!$B$2:$SF$2,0),MATCH(AT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_NLSL!$B$2:$SF$2,0),MATCH(AU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_NLSL!$B$2:$SF$2,0),MATCH(AV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_NLSL!$B$2:$SF$2,0),MATCH(AW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_NLSL!$B$2:$SF$2,0),MATCH(AX$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_NLSL!$B$2:$SF$2,0),MATCH(AY$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_NLSL!$B$2:$SF$2,0),MATCH(BA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_NLSL!$B$2:$SF$2,0),MATCH(BB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_NLSL!$B$2:$SF$2,0),MATCH(BC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_NLSL!$B$2:$SF$2,0),MATCH(BD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_NLSL!$B$2:$SF$2,0),MATCH(BE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_NLSL!$B$2:$SF$2,0),MATCH(BF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_NLSL!$B$2:$SF$2,0),MATCH(BG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_NLSL!$B$2:$SF$2,0),MATCH(BH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_NLSL!$B$2:$SF$2,0),MATCH(BI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_NLSL!$B$2:$SF$2,0),MATCH(BK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_NLSL!$B$2:$SF$2,0),MATCH(BL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_NLSL!$B$2:$SF$2,0),MATCH(BM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_NLSL!$B$2:$SF$2,0),MATCH(BN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_NLSL!$B$2:$SF$2,0),MATCH(BO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_NLSL!$B$2:$SF$2,0),MATCH(BP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_NLSL!$B$2:$SF$2,0),MATCH(BR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_NLSL!$B$2:$SF$2,0),MATCH(BS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_NLSL!$B$2:$SF$2,0),MATCH(BT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_NLSL!$B$2:$SF$2,0),MATCH(BU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_NLSL!$B$2:$SF$2,0),MATCH(BV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_NLSL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_NLSL!$B$2:$SF$2,0),MATCH(BW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10298,"PNGC Aggregate",{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_NLSL!$B$2:$SF$2,0),MATCH(D$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_NLSL!$B$2:$SF$2,0),MATCH(E$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_NLSL!$B$2:$SF$2,0),MATCH(F$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_NLSL!$B$2:$SF$2,0),MATCH(G$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_NLSL!$B$2:$SF$2,0),MATCH(H$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_NLSL!$B$2:$SF$2,0),MATCH(I$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_NLSL!$B$2:$SF$2,0),MATCH(J$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_NLSL!$B$2:$SF$2,0),MATCH(K$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_NLSL!$B$2:$SF$2,0),MATCH(L$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_NLSL!$B$2:$SF$2,0),MATCH(M$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_NLSL!$B$2:$SF$2,0),MATCH(N$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_NLSL!$B$2:$SF$2,0),MATCH(O$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_NLSL!$B$2:$SF$2,0),MATCH(P$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_NLSL!$B$2:$SF$2,0),MATCH(Q$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_NLSL!$B$2:$SF$2,0),MATCH(R$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_NLSL!$B$2:$SF$2,0),MATCH(S$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_NLSL!$B$2:$SF$2,0),MATCH(T$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_NLSL!$B$2:$SF$2,0),MATCH(U$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_NLSL!$B$2:$SF$2,0),MATCH(V$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_NLSL!$B$2:$SF$2,0),MATCH(W$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_NLSL!$B$2:$SF$2,0),MATCH(X$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_NLSL!$B$2:$SF$2,0),MATCH(Y$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_NLSL!$B$2:$SF$2,0),MATCH(Z$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_NLSL!$B$2:$SF$2,0),MATCH(AA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_NLSL!$B$2:$SF$2,0),MATCH(AB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_NLSL!$B$2:$SF$2,0),MATCH(AC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_NLSL!$B$2:$SF$2,0),MATCH(AD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_NLSL!$B$2:$SF$2,0),MATCH(AE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_NLSL!$B$2:$SF$2,0),MATCH(AF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_NLSL!$B$2:$SF$2,0),MATCH(AG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_NLSL!$B$2:$SF$2,0),MATCH(AH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_NLSL!$B$2:$SF$2,0),MATCH(AI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_NLSL!$B$2:$SF$2,0),MATCH(AK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_NLSL!$B$2:$SF$2,0),MATCH(AL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_NLSL!$B$2:$SF$2,0),MATCH(AM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_NLSL!$B$2:$SF$2,0),MATCH(AN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_NLSL!$B$2:$SF$2,0),MATCH(AO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_NLSL!$B$2:$SF$2,0),MATCH(AP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_NLSL!$B$2:$SF$2,0),MATCH(AR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_NLSL!$B$2:$SF$2,0),MATCH(AS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_NLSL!$B$2:$SF$2,0),MATCH(AT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_NLSL!$B$2:$SF$2,0),MATCH(AU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_NLSL!$B$2:$SF$2,0),MATCH(AV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_NLSL!$B$2:$SF$2,0),MATCH(AW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_NLSL!$B$2:$SF$2,0),MATCH(AX$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_NLSL!$B$2:$SF$2,0),MATCH(AY$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_NLSL!$B$2:$SF$2,0),MATCH(BA$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_NLSL!$B$2:$SF$2,0),MATCH(BB$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_NLSL!$B$2:$SF$2,0),MATCH(BC$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_NLSL!$B$2:$SF$2,0),MATCH(BD$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_NLSL!$B$2:$SF$2,0),MATCH(BE$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_NLSL!$B$2:$SF$2,0),MATCH(BF$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_NLSL!$B$2:$SF$2,0),MATCH(BG$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_NLSL!$B$2:$SF$2,0),MATCH(BH$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_NLSL!$B$2:$SF$2,0),MATCH(BI$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_NLSL!$B$2:$SF$2,0),MATCH(BK$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_NLSL!$B$2:$SF$2,0),MATCH(BL$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_NLSL!$B$2:$SF$2,0),MATCH(BM$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_NLSL!$B$2:$SF$2,0),MATCH(BN$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_NLSL!$B$2:$SF$2,0),MATCH(BO$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_NLSL!$B$2:$SF$2,0),MATCH(BP$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_NLSL!$B$2:$SF$2,0),MATCH(BR$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_NLSL!$B$2:$SF$2,0),MATCH(BS$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_NLSL!$B$2:$SF$2,0),MATCH(BT$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_NLSL!$B$2:$SF$2,0),MATCH(BU$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_NLSL!$B$2:$SF$2,0),MATCH(BV$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B137,I_NLSL!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_NLSL!$B$2:$SF$2,0),MATCH(BW$2,I_NLSL!$B$2:$SF$2,0)+1),FALSE)","v":0}]

{"sheet":"Existing","index":22,"n_rows":137,"n_cols":75,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"Exhibit A Exisiting Dedicated Resources (including COR, SNEER, other Existing Resource) (MWh)"]
["TOC",null,null,{"$f":"+DATE(Init!$C$9-1,10,1)","v":"2025-10-01"},{"$f":"+IF(E3=\"HLH\",EOMONTH(D2,0)+1,D2)","v":"2025-10-01"},{"$f":"+IF(F3=\"HLH\",EOMONTH(E2,0)+1,E2)","v":"2025-11-01"},"2025-11-01","2025-12-01","2025-12-01","2026-01-01","2026-01-01","2026-02-01","2026-02-01","2026-03-01","2026-03-01","2026-04-01","2026-04-01","2026-05-01","2026-05-01","2026-06-01","2026-06-01","2026-07-01","2026-07-01","2026-08-01","2026-08-01","2026-09-01","2026-09-01","2026-10-01","2026-10-01","2026-11-01","2026-11-01","2026-12-01","2026-12-01","2027-01-01","2027-01-01","2027-02-01","2027-02-01","2027-03-01","2027-03-01","2027-04-01","2027-04-01","2027-05-01","2027-05-01","2027-06-01","2027-06-01","2027-07-01","2027-07-01","2027-08-01","2027-08-01",{"$f":"+IF(AX3=\"HLH\",EOMONTH(AW2,0)+1,AW2)","v":"2027-09-01"},{"$f":"+IF(AY3=\"HLH\",EOMONTH(AX2,0)+1,AX2)","v":"2027-09-01"},{"$f":"+IF(AZ3=\"HLH\",EOMONTH(AY2,0)+1,AY2)","v":"2027-10-01"},{"$f":"+IF(BA3=\"HLH\",EOMONTH(AZ2,0)+1,AZ2)","v":"2027-10-01"},{"$f":"+IF(BB3=\"HLH\",EOMONTH(BA2,0)+1,BA2)","v":"2027-11-01"},{"$f":"+IF(BC3=\"HLH\",EOMONTH(BB2,0)+1,BB2)","v":"2027-11-01"},{"$f":"+IF(BD3=\"HLH\",EOMONTH(BC2,0)+1,BC2)","v":"2027-12-01"},{"$f":"+IF(BE3=\"HLH\",EOMONTH(BD2,0)+1,BD2)","v":"2027-12-01"},{"$f":"+IF(BF3=\"HLH\",EOMONTH(BE2,0)+1,BE2)","v":"2028-01-01"},{"$f":"+IF(BG3=\"HLH\",EOMONTH(BF2,0)+1,BF2)","v":"2028-01-01"},{"$f":"+IF(BH3=\"HLH\",EOMONTH(BG2,0)+1,BG2)","v":"2028-02-01"},{"$f":"+IF(BI3=\"HLH\",EOMONTH(BH2,0)+1,BH2)","v":"2028-02-01"},{"$f":"+IF(BJ3=\"HLH\",EOMONTH(BI2,0)+1,BI2)","v":"2028-03-01"},{"$f":"+IF(BK3=\"HLH\",EOMONTH(BJ2,0)+1,BJ2)","v":"2028-03-01"},{"$f":"+IF(BL3=\"HLH\",EOMONTH(BK2,0)+1,BK2)","v":"2028-04-01"},{"$f":"+IF(BM3=\"HLH\",EOMONTH(BL2,0)+1,BL2)","v":"2028-04-01"},{"$f":"+IF(BN3=\"HLH\",EOMONTH(BM2,0)+1,BM2)","v":"2028-05-01"},{"$f":"+IF(BO3=\"HLH\",EOMONTH(BN2,0)+1,BN2)","v":"2028-05-01"},{"$f":"+IF(BP3=\"HLH\",EOMONTH(BO2,0)+1,BO2)","v":"2028-06-01"},{"$f":"+IF(BQ3=\"HLH\",EOMONTH(BP2,0)+1,BP2)","v":"2028-06-01"},{"$f":"+IF(BR3=\"HLH\",EOMONTH(BQ2,0)+1,BQ2)","v":"2028-07-01"},{"$f":"+IF(BS3=\"HLH\",EOMONTH(BR2,0)+1,BR2)","v":"2028-07-01"},{"$f":"+IF(BT3=\"HLH\",EOMONTH(BS2,0)+1,BS2)","v":"2028-08-01"},{"$f":"+IF(BU3=\"HLH\",EOMONTH(BT2,0)+1,BT2)","v":"2028-08-01"},{"$f":"+IF(BV3=\"HLH\",EOMONTH(BU2,0)+1,BU2)","v":"2028-09-01"},{"$f":"+IF(BW3=\"HLH\",EOMONTH(BV2,0)+1,BV2)","v":"2028-09-01"}]
[null,"BESID","AccountName","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH"]
[null,10015,"Asotin County PUD #1",{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER!$B$2:$SF$2,0),MATCH(D$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER_other!$B$2:$SF$2,0),MATCH(D$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER!$B$2:$SF$2,0),MATCH(E$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER_other!$B$2:$SF$2,0),MATCH(E$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER!$B$2:$SF$2,0),MATCH(F$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER_other!$B$2:$SF$2,0),MATCH(F$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER!$B$2:$SF$2,0),MATCH(G$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER_other!$B$2:$SF$2,0),MATCH(G$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER!$B$2:$SF$2,0),MATCH(H$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER_other!$B$2:$SF$2,0),MATCH(H$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER!$B$2:$SF$2,0),MATCH(I$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER_other!$B$2:$SF$2,0),MATCH(I$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER!$B$2:$SF$2,0),MATCH(J$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER_other!$B$2:$SF$2,0),MATCH(J$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER!$B$2:$SF$2,0),MATCH(K$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER_other!$B$2:$SF$2,0),MATCH(K$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER!$B$2:$SF$2,0),MATCH(L$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER_other!$B$2:$SF$2,0),MATCH(L$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER!$B$2:$SF$2,0),MATCH(M$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER_other!$B$2:$SF$2,0),MATCH(M$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER!$B$2:$SF$2,0),MATCH(N$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER_other!$B$2:$SF$2,0),MATCH(N$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER!$B$2:$SF$2,0),MATCH(O$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER_other!$B$2:$SF$2,0),MATCH(O$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER!$B$2:$SF$2,0),MATCH(P$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER_other!$B$2:$SF$2,0),MATCH(P$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER!$B$2:$SF$2,0),MATCH(Q$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER_other!$B$2:$SF$2,0),MATCH(Q$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER!$B$2:$SF$2,0),MATCH(R$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER_other!$B$2:$SF$2,0),MATCH(R$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER!$B$2:$SF$2,0),MATCH(S$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER_other!$B$2:$SF$2,0),MATCH(S$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER!$B$2:$SF$2,0),MATCH(T$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER_other!$B$2:$SF$2,0),MATCH(T$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER!$B$2:$SF$2,0),MATCH(U$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER_other!$B$2:$SF$2,0),MATCH(U$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER!$B$2:$SF$2,0),MATCH(V$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER_other!$B$2:$SF$2,0),MATCH(V$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER!$B$2:$SF$2,0),MATCH(W$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER_other!$B$2:$SF$2,0),MATCH(W$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER!$B$2:$SF$2,0),MATCH(X$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER_other!$B$2:$SF$2,0),MATCH(X$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER!$B$2:$SF$2,0),MATCH(Y$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER_other!$B$2:$SF$2,0),MATCH(Y$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER!$B$2:$SF$2,0),MATCH(Z$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER_other!$B$2:$SF$2,0),MATCH(Z$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER!$B$2:$SF$2,0),MATCH(AA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER_other!$B$2:$SF$2,0),MATCH(AA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER!$B$2:$SF$2,0),MATCH(AB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER_other!$B$2:$SF$2,0),MATCH(AB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER!$B$2:$SF$2,0),MATCH(AC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER_other!$B$2:$SF$2,0),MATCH(AC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER!$B$2:$SF$2,0),MATCH(AD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER_other!$B$2:$SF$2,0),MATCH(AD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER!$B$2:$SF$2,0),MATCH(AE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER_other!$B$2:$SF$2,0),MATCH(AE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER!$B$2:$SF$2,0),MATCH(AF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER_other!$B$2:$SF$2,0),MATCH(AF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER!$B$2:$SF$2,0),MATCH(AG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER_other!$B$2:$SF$2,0),MATCH(AG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER!$B$2:$SF$2,0),MATCH(AH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER_other!$B$2:$SF$2,0),MATCH(AH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER!$B$2:$SF$2,0),MATCH(AI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER_other!$B$2:$SF$2,0),MATCH(AI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER!$B$2:$SF$2,0),MATCH(AJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER!$B$2:$SF$2,0),MATCH(AK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER_other!$B$2:$SF$2,0),MATCH(AK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER!$B$2:$SF$2,0),MATCH(AL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER_other!$B$2:$SF$2,0),MATCH(AL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER!$B$2:$SF$2,0),MATCH(AM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER_other!$B$2:$SF$2,0),MATCH(AM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER!$B$2:$SF$2,0),MATCH(AN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER_other!$B$2:$SF$2,0),MATCH(AN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER!$B$2:$SF$2,0),MATCH(AO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER_other!$B$2:$SF$2,0),MATCH(AO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER!$B$2:$SF$2,0),MATCH(AP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER_other!$B$2:$SF$2,0),MATCH(AP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER!$B$2:$SF$2,0),MATCH(AQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER!$B$2:$SF$2,0),MATCH(AR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER_other!$B$2:$SF$2,0),MATCH(AR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER!$B$2:$SF$2,0),MATCH(AS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER_other!$B$2:$SF$2,0),MATCH(AS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER!$B$2:$SF$2,0),MATCH(AT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER_other!$B$2:$SF$2,0),MATCH(AT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER!$B$2:$SF$2,0),MATCH(AU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER_other!$B$2:$SF$2,0),MATCH(AU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER!$B$2:$SF$2,0),MATCH(AV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER_other!$B$2:$SF$2,0),MATCH(AV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER!$B$2:$SF$2,0),MATCH(AW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER_other!$B$2:$SF$2,0),MATCH(AW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER!$B$2:$SF$2,0),MATCH(AX$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER_other!$B$2:$SF$2,0),MATCH(AX$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER!$B$2:$SF$2,0),MATCH(AY$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER_other!$B$2:$SF$2,0),MATCH(AY$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER!$B$2:$SF$2,0),MATCH(AZ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER!$B$2:$SF$2,0),MATCH(BA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER_other!$B$2:$SF$2,0),MATCH(BA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER!$B$2:$SF$2,0),MATCH(BB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER_other!$B$2:$SF$2,0),MATCH(BB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER!$B$2:$SF$2,0),MATCH(BC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER_other!$B$2:$SF$2,0),MATCH(BC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER!$B$2:$SF$2,0),MATCH(BD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER_other!$B$2:$SF$2,0),MATCH(BD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER!$B$2:$SF$2,0),MATCH(BE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER_other!$B$2:$SF$2,0),MATCH(BE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER!$B$2:$SF$2,0),MATCH(BF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER_other!$B$2:$SF$2,0),MATCH(BF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER!$B$2:$SF$2,0),MATCH(BG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER_other!$B$2:$SF$2,0),MATCH(BG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER!$B$2:$SF$2,0),MATCH(BH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER_other!$B$2:$SF$2,0),MATCH(BH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER!$B$2:$SF$2,0),MATCH(BI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER_other!$B$2:$SF$2,0),MATCH(BI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER!$B$2:$SF$2,0),MATCH(BJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER!$B$2:$SF$2,0),MATCH(BK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER_other!$B$2:$SF$2,0),MATCH(BK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER!$B$2:$SF$2,0),MATCH(BL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER_other!$B$2:$SF$2,0),MATCH(BL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER!$B$2:$SF$2,0),MATCH(BM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER_other!$B$2:$SF$2,0),MATCH(BM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER!$B$2:$SF$2,0),MATCH(BN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER_other!$B$2:$SF$2,0),MATCH(BN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER!$B$2:$SF$2,0),MATCH(BO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER_other!$B$2:$SF$2,0),MATCH(BO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER!$B$2:$SF$2,0),MATCH(BP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER_other!$B$2:$SF$2,0),MATCH(BP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER!$B$2:$SF$2,0),MATCH(BQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER!$B$2:$SF$2,0),MATCH(BR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER_other!$B$2:$SF$2,0),MATCH(BR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER!$B$2:$SF$2,0),MATCH(BS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER_other!$B$2:$SF$2,0),MATCH(BS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER!$B$2:$SF$2,0),MATCH(BT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER_other!$B$2:$SF$2,0),MATCH(BT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER!$B$2:$SF$2,0),MATCH(BU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER_other!$B$2:$SF$2,0),MATCH(BU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER!$B$2:$SF$2,0),MATCH(BV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER_other!$B$2:$SF$2,0),MATCH(BV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B4,I_ER!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER!$B$2:$SF$2,0),MATCH(BW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B4,I_ER_other!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER_other!$B$2:$SF$2,0),MATCH(BW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10024,"Benton County PUD #1",{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER!$B$2:$SF$2,0),MATCH(D$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER_other!$B$2:$SF$2,0),MATCH(D$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":254},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER!$B$2:$SF$2,0),MATCH(E$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER_other!$B$2:$SF$2,0),MATCH(E$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":183},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER!$B$2:$SF$2,0),MATCH(F$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER_other!$B$2:$SF$2,0),MATCH(F$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":253},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER!$B$2:$SF$2,0),MATCH(G$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER_other!$B$2:$SF$2,0),MATCH(G$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":221},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER!$B$2:$SF$2,0),MATCH(H$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER_other!$B$2:$SF$2,0),MATCH(H$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":495},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER!$B$2:$SF$2,0),MATCH(I$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER_other!$B$2:$SF$2,0),MATCH(I$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":390},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER!$B$2:$SF$2,0),MATCH(J$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER_other!$B$2:$SF$2,0),MATCH(J$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":361},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER!$B$2:$SF$2,0),MATCH(K$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER_other!$B$2:$SF$2,0),MATCH(K$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":285},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER!$B$2:$SF$2,0),MATCH(L$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER_other!$B$2:$SF$2,0),MATCH(L$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":263},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER!$B$2:$SF$2,0),MATCH(M$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER_other!$B$2:$SF$2,0),MATCH(M$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":198},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER!$B$2:$SF$2,0),MATCH(N$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER_other!$B$2:$SF$2,0),MATCH(N$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":250},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER!$B$2:$SF$2,0),MATCH(O$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER_other!$B$2:$SF$2,0),MATCH(O$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":197},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER!$B$2:$SF$2,0),MATCH(P$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER_other!$B$2:$SF$2,0),MATCH(P$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":338},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER!$B$2:$SF$2,0),MATCH(Q$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER_other!$B$2:$SF$2,0),MATCH(Q$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":247},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER!$B$2:$SF$2,0),MATCH(R$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER_other!$B$2:$SF$2,0),MATCH(R$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":661},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER!$B$2:$SF$2,0),MATCH(S$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER_other!$B$2:$SF$2,0),MATCH(S$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":568},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER!$B$2:$SF$2,0),MATCH(T$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER_other!$B$2:$SF$2,0),MATCH(T$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":664},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER!$B$2:$SF$2,0),MATCH(U$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER_other!$B$2:$SF$2,0),MATCH(U$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":485},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER!$B$2:$SF$2,0),MATCH(V$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER_other!$B$2:$SF$2,0),MATCH(V$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":431},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER!$B$2:$SF$2,0),MATCH(W$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER_other!$B$2:$SF$2,0),MATCH(W$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":340},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER!$B$2:$SF$2,0),MATCH(X$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER_other!$B$2:$SF$2,0),MATCH(X$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":309},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER!$B$2:$SF$2,0),MATCH(Y$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER_other!$B$2:$SF$2,0),MATCH(Y$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":243},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER!$B$2:$SF$2,0),MATCH(Z$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER_other!$B$2:$SF$2,0),MATCH(Z$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":230},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER!$B$2:$SF$2,0),MATCH(AA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER_other!$B$2:$SF$2,0),MATCH(AA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":183},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER!$B$2:$SF$2,0),MATCH(AB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER_other!$B$2:$SF$2,0),MATCH(AB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":254},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER!$B$2:$SF$2,0),MATCH(AC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER_other!$B$2:$SF$2,0),MATCH(AC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":183},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER!$B$2:$SF$2,0),MATCH(AD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER_other!$B$2:$SF$2,0),MATCH(AD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":253},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER!$B$2:$SF$2,0),MATCH(AE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER_other!$B$2:$SF$2,0),MATCH(AE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":221},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER!$B$2:$SF$2,0),MATCH(AF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER_other!$B$2:$SF$2,0),MATCH(AF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":495},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER!$B$2:$SF$2,0),MATCH(AG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER_other!$B$2:$SF$2,0),MATCH(AG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":390},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER!$B$2:$SF$2,0),MATCH(AH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER_other!$B$2:$SF$2,0),MATCH(AH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":347},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER!$B$2:$SF$2,0),MATCH(AI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER_other!$B$2:$SF$2,0),MATCH(AI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":299},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER!$B$2:$SF$2,0),MATCH(AJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":263},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER!$B$2:$SF$2,0),MATCH(AK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER_other!$B$2:$SF$2,0),MATCH(AK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":198},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER!$B$2:$SF$2,0),MATCH(AL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER_other!$B$2:$SF$2,0),MATCH(AL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":260},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER!$B$2:$SF$2,0),MATCH(AM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER_other!$B$2:$SF$2,0),MATCH(AM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":187},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER!$B$2:$SF$2,0),MATCH(AN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER_other!$B$2:$SF$2,0),MATCH(AN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":338},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER!$B$2:$SF$2,0),MATCH(AO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER_other!$B$2:$SF$2,0),MATCH(AO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":247},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER!$B$2:$SF$2,0),MATCH(AP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER_other!$B$2:$SF$2,0),MATCH(AP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":661},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER!$B$2:$SF$2,0),MATCH(AQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":568},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER!$B$2:$SF$2,0),MATCH(AR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER_other!$B$2:$SF$2,0),MATCH(AR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":664},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER!$B$2:$SF$2,0),MATCH(AS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER_other!$B$2:$SF$2,0),MATCH(AS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":485},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER!$B$2:$SF$2,0),MATCH(AT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER_other!$B$2:$SF$2,0),MATCH(AT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":431},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER!$B$2:$SF$2,0),MATCH(AU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER_other!$B$2:$SF$2,0),MATCH(AU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":340},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER!$B$2:$SF$2,0),MATCH(AV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER_other!$B$2:$SF$2,0),MATCH(AV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":309},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER!$B$2:$SF$2,0),MATCH(AW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER_other!$B$2:$SF$2,0),MATCH(AW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":243},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER!$B$2:$SF$2,0),MATCH(AX$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER_other!$B$2:$SF$2,0),MATCH(AX$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":230},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER!$B$2:$SF$2,0),MATCH(AY$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER_other!$B$2:$SF$2,0),MATCH(AY$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":183},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER!$B$2:$SF$2,0),MATCH(AZ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":245},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER!$B$2:$SF$2,0),MATCH(BA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER_other!$B$2:$SF$2,0),MATCH(BA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":192},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER!$B$2:$SF$2,0),MATCH(BB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER_other!$B$2:$SF$2,0),MATCH(BB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":263},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER!$B$2:$SF$2,0),MATCH(BC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER_other!$B$2:$SF$2,0),MATCH(BC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":211},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER!$B$2:$SF$2,0),MATCH(BD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER_other!$B$2:$SF$2,0),MATCH(BD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":495},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER!$B$2:$SF$2,0),MATCH(BE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER_other!$B$2:$SF$2,0),MATCH(BE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":390},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER!$B$2:$SF$2,0),MATCH(BF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER_other!$B$2:$SF$2,0),MATCH(BF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":347},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER!$B$2:$SF$2,0),MATCH(BG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER_other!$B$2:$SF$2,0),MATCH(BG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":299},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER!$B$2:$SF$2,0),MATCH(BH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER_other!$B$2:$SF$2,0),MATCH(BH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":274},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER!$B$2:$SF$2,0),MATCH(BI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER_other!$B$2:$SF$2,0),MATCH(BI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":203},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER!$B$2:$SF$2,0),MATCH(BJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":260},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER!$B$2:$SF$2,0),MATCH(BK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER_other!$B$2:$SF$2,0),MATCH(BK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":187},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER!$B$2:$SF$2,0),MATCH(BL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER_other!$B$2:$SF$2,0),MATCH(BL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":325},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER!$B$2:$SF$2,0),MATCH(BM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER_other!$B$2:$SF$2,0),MATCH(BM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":260},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER!$B$2:$SF$2,0),MATCH(BN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER_other!$B$2:$SF$2,0),MATCH(BN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":687},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER!$B$2:$SF$2,0),MATCH(BO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER_other!$B$2:$SF$2,0),MATCH(BO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":542},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER!$B$2:$SF$2,0),MATCH(BP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER_other!$B$2:$SF$2,0),MATCH(BP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":664},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER!$B$2:$SF$2,0),MATCH(BQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":485},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER!$B$2:$SF$2,0),MATCH(BR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER_other!$B$2:$SF$2,0),MATCH(BR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":414},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER!$B$2:$SF$2,0),MATCH(BS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER_other!$B$2:$SF$2,0),MATCH(BS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":357},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER!$B$2:$SF$2,0),MATCH(BT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER_other!$B$2:$SF$2,0),MATCH(BT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":321},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER!$B$2:$SF$2,0),MATCH(BU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER_other!$B$2:$SF$2,0),MATCH(BU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":231},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER!$B$2:$SF$2,0),MATCH(BV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER_other!$B$2:$SF$2,0),MATCH(BV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":230},{"$f":"+VLOOKUP($B5,I_ER!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER!$B$2:$SF$2,0),MATCH(BW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B5,I_ER_other!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER_other!$B$2:$SF$2,0),MATCH(BW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":183}]
[null,10025,"Benton REA",{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER!$B$2:$SF$2,0),MATCH(D$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER_other!$B$2:$SF$2,0),MATCH(D$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER!$B$2:$SF$2,0),MATCH(E$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER_other!$B$2:$SF$2,0),MATCH(E$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER!$B$2:$SF$2,0),MATCH(F$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER_other!$B$2:$SF$2,0),MATCH(F$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER!$B$2:$SF$2,0),MATCH(G$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER_other!$B$2:$SF$2,0),MATCH(G$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER!$B$2:$SF$2,0),MATCH(H$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER_other!$B$2:$SF$2,0),MATCH(H$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER!$B$2:$SF$2,0),MATCH(I$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER_other!$B$2:$SF$2,0),MATCH(I$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER!$B$2:$SF$2,0),MATCH(J$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER_other!$B$2:$SF$2,0),MATCH(J$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER!$B$2:$SF$2,0),MATCH(K$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER_other!$B$2:$SF$2,0),MATCH(K$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER!$B$2:$SF$2,0),MATCH(L$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER_other!$B$2:$SF$2,0),MATCH(L$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER!$B$2:$SF$2,0),MATCH(M$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER_other!$B$2:$SF$2,0),MATCH(M$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER!$B$2:$SF$2,0),MATCH(N$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER_other!$B$2:$SF$2,0),MATCH(N$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER!$B$2:$SF$2,0),MATCH(O$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER_other!$B$2:$SF$2,0),MATCH(O$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER!$B$2:$SF$2,0),MATCH(P$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER_other!$B$2:$SF$2,0),MATCH(P$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER!$B$2:$SF$2,0),MATCH(Q$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER_other!$B$2:$SF$2,0),MATCH(Q$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER!$B$2:$SF$2,0),MATCH(R$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER_other!$B$2:$SF$2,0),MATCH(R$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER!$B$2:$SF$2,0),MATCH(S$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER_other!$B$2:$SF$2,0),MATCH(S$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER!$B$2:$SF$2,0),MATCH(T$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER_other!$B$2:$SF$2,0),MATCH(T$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER!$B$2:$SF$2,0),MATCH(U$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER_other!$B$2:$SF$2,0),MATCH(U$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER!$B$2:$SF$2,0),MATCH(V$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER_other!$B$2:$SF$2,0),MATCH(V$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER!$B$2:$SF$2,0),MATCH(W$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER_other!$B$2:$SF$2,0),MATCH(W$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER!$B$2:$SF$2,0),MATCH(X$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER_other!$B$2:$SF$2,0),MATCH(X$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER!$B$2:$SF$2,0),MATCH(Y$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER_other!$B$2:$SF$2,0),MATCH(Y$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER!$B$2:$SF$2,0),MATCH(Z$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER_other!$B$2:$SF$2,0),MATCH(Z$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER!$B$2:$SF$2,0),MATCH(AA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER_other!$B$2:$SF$2,0),MATCH(AA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER!$B$2:$SF$2,0),MATCH(AB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER_other!$B$2:$SF$2,0),MATCH(AB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER!$B$2:$SF$2,0),MATCH(AC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER_other!$B$2:$SF$2,0),MATCH(AC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER!$B$2:$SF$2,0),MATCH(AD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER_other!$B$2:$SF$2,0),MATCH(AD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER!$B$2:$SF$2,0),MATCH(AE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER_other!$B$2:$SF$2,0),MATCH(AE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER!$B$2:$SF$2,0),MATCH(AF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER_other!$B$2:$SF$2,0),MATCH(AF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER!$B$2:$SF$2,0),MATCH(AG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER_other!$B$2:$SF$2,0),MATCH(AG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER!$B$2:$SF$2,0),MATCH(AH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER_other!$B$2:$SF$2,0),MATCH(AH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER!$B$2:$SF$2,0),MATCH(AI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER_other!$B$2:$SF$2,0),MATCH(AI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER!$B$2:$SF$2,0),MATCH(AJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER!$B$2:$SF$2,0),MATCH(AK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER_other!$B$2:$SF$2,0),MATCH(AK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER!$B$2:$SF$2,0),MATCH(AL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER_other!$B$2:$SF$2,0),MATCH(AL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER!$B$2:$SF$2,0),MATCH(AM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER_other!$B$2:$SF$2,0),MATCH(AM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER!$B$2:$SF$2,0),MATCH(AN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER_other!$B$2:$SF$2,0),MATCH(AN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER!$B$2:$SF$2,0),MATCH(AO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER_other!$B$2:$SF$2,0),MATCH(AO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER!$B$2:$SF$2,0),MATCH(AP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER_other!$B$2:$SF$2,0),MATCH(AP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER!$B$2:$SF$2,0),MATCH(AQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER!$B$2:$SF$2,0),MATCH(AR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER_other!$B$2:$SF$2,0),MATCH(AR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER!$B$2:$SF$2,0),MATCH(AS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER_other!$B$2:$SF$2,0),MATCH(AS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER!$B$2:$SF$2,0),MATCH(AT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER_other!$B$2:$SF$2,0),MATCH(AT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER!$B$2:$SF$2,0),MATCH(AU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER_other!$B$2:$SF$2,0),MATCH(AU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER!$B$2:$SF$2,0),MATCH(AV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER_other!$B$2:$SF$2,0),MATCH(AV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER!$B$2:$SF$2,0),MATCH(AW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER_other!$B$2:$SF$2,0),MATCH(AW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER!$B$2:$SF$2,0),MATCH(AX$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER_other!$B$2:$SF$2,0),MATCH(AX$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER!$B$2:$SF$2,0),MATCH(AY$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER_other!$B$2:$SF$2,0),MATCH(AY$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER!$B$2:$SF$2,0),MATCH(AZ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER!$B$2:$SF$2,0),MATCH(BA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER_other!$B$2:$SF$2,0),MATCH(BA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER!$B$2:$SF$2,0),MATCH(BB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER_other!$B$2:$SF$2,0),MATCH(BB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER!$B$2:$SF$2,0),MATCH(BC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER_other!$B$2:$SF$2,0),MATCH(BC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER!$B$2:$SF$2,0),MATCH(BD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER_other!$B$2:$SF$2,0),MATCH(BD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER!$B$2:$SF$2,0),MATCH(BE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER_other!$B$2:$SF$2,0),MATCH(BE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER!$B$2:$SF$2,0),MATCH(BF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER_other!$B$2:$SF$2,0),MATCH(BF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER!$B$2:$SF$2,0),MATCH(BG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER_other!$B$2:$SF$2,0),MATCH(BG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER!$B$2:$SF$2,0),MATCH(BH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER_other!$B$2:$SF$2,0),MATCH(BH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER!$B$2:$SF$2,0),MATCH(BI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER_other!$B$2:$SF$2,0),MATCH(BI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER!$B$2:$SF$2,0),MATCH(BJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER!$B$2:$SF$2,0),MATCH(BK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER_other!$B$2:$SF$2,0),MATCH(BK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER!$B$2:$SF$2,0),MATCH(BL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER_other!$B$2:$SF$2,0),MATCH(BL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER!$B$2:$SF$2,0),MATCH(BM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER_other!$B$2:$SF$2,0),MATCH(BM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER!$B$2:$SF$2,0),MATCH(BN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER_other!$B$2:$SF$2,0),MATCH(BN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER!$B$2:$SF$2,0),MATCH(BO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER_other!$B$2:$SF$2,0),MATCH(BO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER!$B$2:$SF$2,0),MATCH(BP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER_other!$B$2:$SF$2,0),MATCH(BP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER!$B$2:$SF$2,0),MATCH(BQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER!$B$2:$SF$2,0),MATCH(BR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER_other!$B$2:$SF$2,0),MATCH(BR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER!$B$2:$SF$2,0),MATCH(BS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER_other!$B$2:$SF$2,0),MATCH(BS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER!$B$2:$SF$2,0),MATCH(BT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER_other!$B$2:$SF$2,0),MATCH(BT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER!$B$2:$SF$2,0),MATCH(BU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER_other!$B$2:$SF$2,0),MATCH(BU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER!$B$2:$SF$2,0),MATCH(BV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER_other!$B$2:$SF$2,0),MATCH(BV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B6,I_ER!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER!$B$2:$SF$2,0),MATCH(BW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B6,I_ER_other!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER_other!$B$2:$SF$2,0),MATCH(BW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10027,"Big Bend Elec Coop",{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER!$B$2:$SF$2,0),MATCH(D$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER_other!$B$2:$SF$2,0),MATCH(D$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER!$B$2:$SF$2,0),MATCH(E$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER_other!$B$2:$SF$2,0),MATCH(E$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER!$B$2:$SF$2,0),MATCH(F$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER_other!$B$2:$SF$2,0),MATCH(F$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER!$B$2:$SF$2,0),MATCH(G$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER_other!$B$2:$SF$2,0),MATCH(G$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER!$B$2:$SF$2,0),MATCH(H$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER_other!$B$2:$SF$2,0),MATCH(H$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER!$B$2:$SF$2,0),MATCH(I$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER_other!$B$2:$SF$2,0),MATCH(I$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER!$B$2:$SF$2,0),MATCH(J$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER_other!$B$2:$SF$2,0),MATCH(J$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER!$B$2:$SF$2,0),MATCH(K$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER_other!$B$2:$SF$2,0),MATCH(K$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER!$B$2:$SF$2,0),MATCH(L$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER_other!$B$2:$SF$2,0),MATCH(L$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER!$B$2:$SF$2,0),MATCH(M$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER_other!$B$2:$SF$2,0),MATCH(M$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER!$B$2:$SF$2,0),MATCH(N$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER_other!$B$2:$SF$2,0),MATCH(N$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER!$B$2:$SF$2,0),MATCH(O$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER_other!$B$2:$SF$2,0),MATCH(O$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER!$B$2:$SF$2,0),MATCH(P$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER_other!$B$2:$SF$2,0),MATCH(P$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER!$B$2:$SF$2,0),MATCH(Q$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER_other!$B$2:$SF$2,0),MATCH(Q$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER!$B$2:$SF$2,0),MATCH(R$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER_other!$B$2:$SF$2,0),MATCH(R$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER!$B$2:$SF$2,0),MATCH(S$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER_other!$B$2:$SF$2,0),MATCH(S$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER!$B$2:$SF$2,0),MATCH(T$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER_other!$B$2:$SF$2,0),MATCH(T$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER!$B$2:$SF$2,0),MATCH(U$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER_other!$B$2:$SF$2,0),MATCH(U$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER!$B$2:$SF$2,0),MATCH(V$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER_other!$B$2:$SF$2,0),MATCH(V$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER!$B$2:$SF$2,0),MATCH(W$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER_other!$B$2:$SF$2,0),MATCH(W$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER!$B$2:$SF$2,0),MATCH(X$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER_other!$B$2:$SF$2,0),MATCH(X$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER!$B$2:$SF$2,0),MATCH(Y$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER_other!$B$2:$SF$2,0),MATCH(Y$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER!$B$2:$SF$2,0),MATCH(Z$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER_other!$B$2:$SF$2,0),MATCH(Z$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER!$B$2:$SF$2,0),MATCH(AA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER_other!$B$2:$SF$2,0),MATCH(AA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER!$B$2:$SF$2,0),MATCH(AB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER_other!$B$2:$SF$2,0),MATCH(AB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER!$B$2:$SF$2,0),MATCH(AC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER_other!$B$2:$SF$2,0),MATCH(AC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER!$B$2:$SF$2,0),MATCH(AD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER_other!$B$2:$SF$2,0),MATCH(AD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER!$B$2:$SF$2,0),MATCH(AE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER_other!$B$2:$SF$2,0),MATCH(AE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER!$B$2:$SF$2,0),MATCH(AF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER_other!$B$2:$SF$2,0),MATCH(AF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER!$B$2:$SF$2,0),MATCH(AG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER_other!$B$2:$SF$2,0),MATCH(AG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER!$B$2:$SF$2,0),MATCH(AH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER_other!$B$2:$SF$2,0),MATCH(AH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER!$B$2:$SF$2,0),MATCH(AI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER_other!$B$2:$SF$2,0),MATCH(AI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER!$B$2:$SF$2,0),MATCH(AJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER!$B$2:$SF$2,0),MATCH(AK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER_other!$B$2:$SF$2,0),MATCH(AK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER!$B$2:$SF$2,0),MATCH(AL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER_other!$B$2:$SF$2,0),MATCH(AL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER!$B$2:$SF$2,0),MATCH(AM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER_other!$B$2:$SF$2,0),MATCH(AM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER!$B$2:$SF$2,0),MATCH(AN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER_other!$B$2:$SF$2,0),MATCH(AN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER!$B$2:$SF$2,0),MATCH(AO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER_other!$B$2:$SF$2,0),MATCH(AO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER!$B$2:$SF$2,0),MATCH(AP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER_other!$B$2:$SF$2,0),MATCH(AP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER!$B$2:$SF$2,0),MATCH(AQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER!$B$2:$SF$2,0),MATCH(AR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER_other!$B$2:$SF$2,0),MATCH(AR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER!$B$2:$SF$2,0),MATCH(AS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER_other!$B$2:$SF$2,0),MATCH(AS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER!$B$2:$SF$2,0),MATCH(AT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER_other!$B$2:$SF$2,0),MATCH(AT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER!$B$2:$SF$2,0),MATCH(AU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER_other!$B$2:$SF$2,0),MATCH(AU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER!$B$2:$SF$2,0),MATCH(AV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER_other!$B$2:$SF$2,0),MATCH(AV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER!$B$2:$SF$2,0),MATCH(AW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER_other!$B$2:$SF$2,0),MATCH(AW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER!$B$2:$SF$2,0),MATCH(AX$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER_other!$B$2:$SF$2,0),MATCH(AX$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER!$B$2:$SF$2,0),MATCH(AY$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER_other!$B$2:$SF$2,0),MATCH(AY$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER!$B$2:$SF$2,0),MATCH(AZ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER!$B$2:$SF$2,0),MATCH(BA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER_other!$B$2:$SF$2,0),MATCH(BA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER!$B$2:$SF$2,0),MATCH(BB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER_other!$B$2:$SF$2,0),MATCH(BB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER!$B$2:$SF$2,0),MATCH(BC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER_other!$B$2:$SF$2,0),MATCH(BC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER!$B$2:$SF$2,0),MATCH(BD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER_other!$B$2:$SF$2,0),MATCH(BD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER!$B$2:$SF$2,0),MATCH(BE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER_other!$B$2:$SF$2,0),MATCH(BE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER!$B$2:$SF$2,0),MATCH(BF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER_other!$B$2:$SF$2,0),MATCH(BF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER!$B$2:$SF$2,0),MATCH(BG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER_other!$B$2:$SF$2,0),MATCH(BG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER!$B$2:$SF$2,0),MATCH(BH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER_other!$B$2:$SF$2,0),MATCH(BH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER!$B$2:$SF$2,0),MATCH(BI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER_other!$B$2:$SF$2,0),MATCH(BI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER!$B$2:$SF$2,0),MATCH(BJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER!$B$2:$SF$2,0),MATCH(BK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER_other!$B$2:$SF$2,0),MATCH(BK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER!$B$2:$SF$2,0),MATCH(BL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER_other!$B$2:$SF$2,0),MATCH(BL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER!$B$2:$SF$2,0),MATCH(BM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER_other!$B$2:$SF$2,0),MATCH(BM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER!$B$2:$SF$2,0),MATCH(BN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER_other!$B$2:$SF$2,0),MATCH(BN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER!$B$2:$SF$2,0),MATCH(BO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER_other!$B$2:$SF$2,0),MATCH(BO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER!$B$2:$SF$2,0),MATCH(BP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER_other!$B$2:$SF$2,0),MATCH(BP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER!$B$2:$SF$2,0),MATCH(BQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER!$B$2:$SF$2,0),MATCH(BR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER_other!$B$2:$SF$2,0),MATCH(BR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER!$B$2:$SF$2,0),MATCH(BS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER_other!$B$2:$SF$2,0),MATCH(BS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER!$B$2:$SF$2,0),MATCH(BT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER_other!$B$2:$SF$2,0),MATCH(BT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER!$B$2:$SF$2,0),MATCH(BU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER_other!$B$2:$SF$2,0),MATCH(BU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER!$B$2:$SF$2,0),MATCH(BV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER_other!$B$2:$SF$2,0),MATCH(BV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B7,I_ER!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER!$B$2:$SF$2,0),MATCH(BW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B7,I_ER_other!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER_other!$B$2:$SF$2,0),MATCH(BW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10029,"Blachly Lane Elec Coop",{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER!$B$2:$SF$2,0),MATCH(D$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER_other!$B$2:$SF$2,0),MATCH(D$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER!$B$2:$SF$2,0),MATCH(E$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER_other!$B$2:$SF$2,0),MATCH(E$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER!$B$2:$SF$2,0),MATCH(F$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER_other!$B$2:$SF$2,0),MATCH(F$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER!$B$2:$SF$2,0),MATCH(G$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER_other!$B$2:$SF$2,0),MATCH(G$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER!$B$2:$SF$2,0),MATCH(H$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER_other!$B$2:$SF$2,0),MATCH(H$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER!$B$2:$SF$2,0),MATCH(I$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER_other!$B$2:$SF$2,0),MATCH(I$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER!$B$2:$SF$2,0),MATCH(J$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER_other!$B$2:$SF$2,0),MATCH(J$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER!$B$2:$SF$2,0),MATCH(K$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER_other!$B$2:$SF$2,0),MATCH(K$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER!$B$2:$SF$2,0),MATCH(L$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER_other!$B$2:$SF$2,0),MATCH(L$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER!$B$2:$SF$2,0),MATCH(M$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER_other!$B$2:$SF$2,0),MATCH(M$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER!$B$2:$SF$2,0),MATCH(N$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER_other!$B$2:$SF$2,0),MATCH(N$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER!$B$2:$SF$2,0),MATCH(O$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER_other!$B$2:$SF$2,0),MATCH(O$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER!$B$2:$SF$2,0),MATCH(P$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER_other!$B$2:$SF$2,0),MATCH(P$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER!$B$2:$SF$2,0),MATCH(Q$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER_other!$B$2:$SF$2,0),MATCH(Q$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER!$B$2:$SF$2,0),MATCH(R$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER_other!$B$2:$SF$2,0),MATCH(R$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER!$B$2:$SF$2,0),MATCH(S$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER_other!$B$2:$SF$2,0),MATCH(S$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER!$B$2:$SF$2,0),MATCH(T$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER_other!$B$2:$SF$2,0),MATCH(T$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER!$B$2:$SF$2,0),MATCH(U$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER_other!$B$2:$SF$2,0),MATCH(U$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER!$B$2:$SF$2,0),MATCH(V$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER_other!$B$2:$SF$2,0),MATCH(V$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER!$B$2:$SF$2,0),MATCH(W$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER_other!$B$2:$SF$2,0),MATCH(W$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER!$B$2:$SF$2,0),MATCH(X$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER_other!$B$2:$SF$2,0),MATCH(X$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER!$B$2:$SF$2,0),MATCH(Y$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER_other!$B$2:$SF$2,0),MATCH(Y$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER!$B$2:$SF$2,0),MATCH(Z$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER_other!$B$2:$SF$2,0),MATCH(Z$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER!$B$2:$SF$2,0),MATCH(AA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER_other!$B$2:$SF$2,0),MATCH(AA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER!$B$2:$SF$2,0),MATCH(AB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER_other!$B$2:$SF$2,0),MATCH(AB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER!$B$2:$SF$2,0),MATCH(AC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER_other!$B$2:$SF$2,0),MATCH(AC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER!$B$2:$SF$2,0),MATCH(AD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER_other!$B$2:$SF$2,0),MATCH(AD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER!$B$2:$SF$2,0),MATCH(AE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER_other!$B$2:$SF$2,0),MATCH(AE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER!$B$2:$SF$2,0),MATCH(AF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER_other!$B$2:$SF$2,0),MATCH(AF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER!$B$2:$SF$2,0),MATCH(AG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER_other!$B$2:$SF$2,0),MATCH(AG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER!$B$2:$SF$2,0),MATCH(AH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER_other!$B$2:$SF$2,0),MATCH(AH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER!$B$2:$SF$2,0),MATCH(AI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER_other!$B$2:$SF$2,0),MATCH(AI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER!$B$2:$SF$2,0),MATCH(AJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER!$B$2:$SF$2,0),MATCH(AK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER_other!$B$2:$SF$2,0),MATCH(AK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER!$B$2:$SF$2,0),MATCH(AL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER_other!$B$2:$SF$2,0),MATCH(AL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER!$B$2:$SF$2,0),MATCH(AM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER_other!$B$2:$SF$2,0),MATCH(AM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER!$B$2:$SF$2,0),MATCH(AN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER_other!$B$2:$SF$2,0),MATCH(AN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER!$B$2:$SF$2,0),MATCH(AO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER_other!$B$2:$SF$2,0),MATCH(AO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER!$B$2:$SF$2,0),MATCH(AP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER_other!$B$2:$SF$2,0),MATCH(AP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER!$B$2:$SF$2,0),MATCH(AQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER!$B$2:$SF$2,0),MATCH(AR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER_other!$B$2:$SF$2,0),MATCH(AR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER!$B$2:$SF$2,0),MATCH(AS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER_other!$B$2:$SF$2,0),MATCH(AS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER!$B$2:$SF$2,0),MATCH(AT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER_other!$B$2:$SF$2,0),MATCH(AT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER!$B$2:$SF$2,0),MATCH(AU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER_other!$B$2:$SF$2,0),MATCH(AU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER!$B$2:$SF$2,0),MATCH(AV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER_other!$B$2:$SF$2,0),MATCH(AV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER!$B$2:$SF$2,0),MATCH(AW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER_other!$B$2:$SF$2,0),MATCH(AW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER!$B$2:$SF$2,0),MATCH(AX$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER_other!$B$2:$SF$2,0),MATCH(AX$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER!$B$2:$SF$2,0),MATCH(AY$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER_other!$B$2:$SF$2,0),MATCH(AY$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER!$B$2:$SF$2,0),MATCH(AZ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER!$B$2:$SF$2,0),MATCH(BA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER_other!$B$2:$SF$2,0),MATCH(BA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER!$B$2:$SF$2,0),MATCH(BB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER_other!$B$2:$SF$2,0),MATCH(BB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER!$B$2:$SF$2,0),MATCH(BC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER_other!$B$2:$SF$2,0),MATCH(BC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER!$B$2:$SF$2,0),MATCH(BD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER_other!$B$2:$SF$2,0),MATCH(BD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER!$B$2:$SF$2,0),MATCH(BE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER_other!$B$2:$SF$2,0),MATCH(BE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER!$B$2:$SF$2,0),MATCH(BF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER_other!$B$2:$SF$2,0),MATCH(BF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER!$B$2:$SF$2,0),MATCH(BG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER_other!$B$2:$SF$2,0),MATCH(BG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER!$B$2:$SF$2,0),MATCH(BH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER_other!$B$2:$SF$2,0),MATCH(BH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER!$B$2:$SF$2,0),MATCH(BI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER_other!$B$2:$SF$2,0),MATCH(BI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER!$B$2:$SF$2,0),MATCH(BJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER!$B$2:$SF$2,0),MATCH(BK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER_other!$B$2:$SF$2,0),MATCH(BK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER!$B$2:$SF$2,0),MATCH(BL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER_other!$B$2:$SF$2,0),MATCH(BL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER!$B$2:$SF$2,0),MATCH(BM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER_other!$B$2:$SF$2,0),MATCH(BM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER!$B$2:$SF$2,0),MATCH(BN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER_other!$B$2:$SF$2,0),MATCH(BN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER!$B$2:$SF$2,0),MATCH(BO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER_other!$B$2:$SF$2,0),MATCH(BO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER!$B$2:$SF$2,0),MATCH(BP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER_other!$B$2:$SF$2,0),MATCH(BP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER!$B$2:$SF$2,0),MATCH(BQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER!$B$2:$SF$2,0),MATCH(BR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER_other!$B$2:$SF$2,0),MATCH(BR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER!$B$2:$SF$2,0),MATCH(BS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER_other!$B$2:$SF$2,0),MATCH(BS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER!$B$2:$SF$2,0),MATCH(BT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER_other!$B$2:$SF$2,0),MATCH(BT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER!$B$2:$SF$2,0),MATCH(BU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER_other!$B$2:$SF$2,0),MATCH(BU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER!$B$2:$SF$2,0),MATCH(BV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER_other!$B$2:$SF$2,0),MATCH(BV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B8,I_ER!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER!$B$2:$SF$2,0),MATCH(BW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B8,I_ER_other!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER_other!$B$2:$SF$2,0),MATCH(BW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10044,"Canby, City of",{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER!$B$2:$SF$2,0),MATCH(D$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER_other!$B$2:$SF$2,0),MATCH(D$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER!$B$2:$SF$2,0),MATCH(E$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER_other!$B$2:$SF$2,0),MATCH(E$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER!$B$2:$SF$2,0),MATCH(F$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER_other!$B$2:$SF$2,0),MATCH(F$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER!$B$2:$SF$2,0),MATCH(G$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER_other!$B$2:$SF$2,0),MATCH(G$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER!$B$2:$SF$2,0),MATCH(H$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER_other!$B$2:$SF$2,0),MATCH(H$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER!$B$2:$SF$2,0),MATCH(I$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER_other!$B$2:$SF$2,0),MATCH(I$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER!$B$2:$SF$2,0),MATCH(J$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER_other!$B$2:$SF$2,0),MATCH(J$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER!$B$2:$SF$2,0),MATCH(K$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER_other!$B$2:$SF$2,0),MATCH(K$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER!$B$2:$SF$2,0),MATCH(L$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER_other!$B$2:$SF$2,0),MATCH(L$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER!$B$2:$SF$2,0),MATCH(M$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER_other!$B$2:$SF$2,0),MATCH(M$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER!$B$2:$SF$2,0),MATCH(N$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER_other!$B$2:$SF$2,0),MATCH(N$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER!$B$2:$SF$2,0),MATCH(O$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER_other!$B$2:$SF$2,0),MATCH(O$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER!$B$2:$SF$2,0),MATCH(P$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER_other!$B$2:$SF$2,0),MATCH(P$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER!$B$2:$SF$2,0),MATCH(Q$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER_other!$B$2:$SF$2,0),MATCH(Q$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER!$B$2:$SF$2,0),MATCH(R$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER_other!$B$2:$SF$2,0),MATCH(R$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER!$B$2:$SF$2,0),MATCH(S$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER_other!$B$2:$SF$2,0),MATCH(S$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER!$B$2:$SF$2,0),MATCH(T$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER_other!$B$2:$SF$2,0),MATCH(T$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER!$B$2:$SF$2,0),MATCH(U$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER_other!$B$2:$SF$2,0),MATCH(U$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER!$B$2:$SF$2,0),MATCH(V$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER_other!$B$2:$SF$2,0),MATCH(V$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER!$B$2:$SF$2,0),MATCH(W$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER_other!$B$2:$SF$2,0),MATCH(W$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER!$B$2:$SF$2,0),MATCH(X$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER_other!$B$2:$SF$2,0),MATCH(X$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER!$B$2:$SF$2,0),MATCH(Y$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER_other!$B$2:$SF$2,0),MATCH(Y$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER!$B$2:$SF$2,0),MATCH(Z$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER_other!$B$2:$SF$2,0),MATCH(Z$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER!$B$2:$SF$2,0),MATCH(AA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER_other!$B$2:$SF$2,0),MATCH(AA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER!$B$2:$SF$2,0),MATCH(AB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER_other!$B$2:$SF$2,0),MATCH(AB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER!$B$2:$SF$2,0),MATCH(AC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER_other!$B$2:$SF$2,0),MATCH(AC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER!$B$2:$SF$2,0),MATCH(AD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER_other!$B$2:$SF$2,0),MATCH(AD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER!$B$2:$SF$2,0),MATCH(AE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER_other!$B$2:$SF$2,0),MATCH(AE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER!$B$2:$SF$2,0),MATCH(AF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER_other!$B$2:$SF$2,0),MATCH(AF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER!$B$2:$SF$2,0),MATCH(AG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER_other!$B$2:$SF$2,0),MATCH(AG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER!$B$2:$SF$2,0),MATCH(AH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER_other!$B$2:$SF$2,0),MATCH(AH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER!$B$2:$SF$2,0),MATCH(AI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER_other!$B$2:$SF$2,0),MATCH(AI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER!$B$2:$SF$2,0),MATCH(AJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER!$B$2:$SF$2,0),MATCH(AK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER_other!$B$2:$SF$2,0),MATCH(AK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER!$B$2:$SF$2,0),MATCH(AL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER_other!$B$2:$SF$2,0),MATCH(AL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER!$B$2:$SF$2,0),MATCH(AM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER_other!$B$2:$SF$2,0),MATCH(AM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER!$B$2:$SF$2,0),MATCH(AN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER_other!$B$2:$SF$2,0),MATCH(AN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER!$B$2:$SF$2,0),MATCH(AO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER_other!$B$2:$SF$2,0),MATCH(AO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER!$B$2:$SF$2,0),MATCH(AP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER_other!$B$2:$SF$2,0),MATCH(AP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER!$B$2:$SF$2,0),MATCH(AQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER!$B$2:$SF$2,0),MATCH(AR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER_other!$B$2:$SF$2,0),MATCH(AR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER!$B$2:$SF$2,0),MATCH(AS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER_other!$B$2:$SF$2,0),MATCH(AS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER!$B$2:$SF$2,0),MATCH(AT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER_other!$B$2:$SF$2,0),MATCH(AT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER!$B$2:$SF$2,0),MATCH(AU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER_other!$B$2:$SF$2,0),MATCH(AU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER!$B$2:$SF$2,0),MATCH(AV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER_other!$B$2:$SF$2,0),MATCH(AV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER!$B$2:$SF$2,0),MATCH(AW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER_other!$B$2:$SF$2,0),MATCH(AW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER!$B$2:$SF$2,0),MATCH(AX$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER_other!$B$2:$SF$2,0),MATCH(AX$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER!$B$2:$SF$2,0),MATCH(AY$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER_other!$B$2:$SF$2,0),MATCH(AY$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER!$B$2:$SF$2,0),MATCH(AZ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER!$B$2:$SF$2,0),MATCH(BA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER_other!$B$2:$SF$2,0),MATCH(BA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER!$B$2:$SF$2,0),MATCH(BB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER_other!$B$2:$SF$2,0),MATCH(BB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER!$B$2:$SF$2,0),MATCH(BC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER_other!$B$2:$SF$2,0),MATCH(BC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER!$B$2:$SF$2,0),MATCH(BD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER_other!$B$2:$SF$2,0),MATCH(BD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER!$B$2:$SF$2,0),MATCH(BE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER_other!$B$2:$SF$2,0),MATCH(BE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER!$B$2:$SF$2,0),MATCH(BF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER_other!$B$2:$SF$2,0),MATCH(BF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER!$B$2:$SF$2,0),MATCH(BG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER_other!$B$2:$SF$2,0),MATCH(BG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER!$B$2:$SF$2,0),MATCH(BH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER_other!$B$2:$SF$2,0),MATCH(BH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER!$B$2:$SF$2,0),MATCH(BI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER_other!$B$2:$SF$2,0),MATCH(BI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER!$B$2:$SF$2,0),MATCH(BJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER!$B$2:$SF$2,0),MATCH(BK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER_other!$B$2:$SF$2,0),MATCH(BK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER!$B$2:$SF$2,0),MATCH(BL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER_other!$B$2:$SF$2,0),MATCH(BL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER!$B$2:$SF$2,0),MATCH(BM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER_other!$B$2:$SF$2,0),MATCH(BM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER!$B$2:$SF$2,0),MATCH(BN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER_other!$B$2:$SF$2,0),MATCH(BN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER!$B$2:$SF$2,0),MATCH(BO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER_other!$B$2:$SF$2,0),MATCH(BO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER!$B$2:$SF$2,0),MATCH(BP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER_other!$B$2:$SF$2,0),MATCH(BP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER!$B$2:$SF$2,0),MATCH(BQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER!$B$2:$SF$2,0),MATCH(BR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER_other!$B$2:$SF$2,0),MATCH(BR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER!$B$2:$SF$2,0),MATCH(BS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER_other!$B$2:$SF$2,0),MATCH(BS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER!$B$2:$SF$2,0),MATCH(BT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER_other!$B$2:$SF$2,0),MATCH(BT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER!$B$2:$SF$2,0),MATCH(BU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER_other!$B$2:$SF$2,0),MATCH(BU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER!$B$2:$SF$2,0),MATCH(BV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER_other!$B$2:$SF$2,0),MATCH(BV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B9,I_ER!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER!$B$2:$SF$2,0),MATCH(BW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B9,I_ER_other!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER_other!$B$2:$SF$2,0),MATCH(BW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10046,"Central Electric Coop",{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER!$B$2:$SF$2,0),MATCH(D$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER_other!$B$2:$SF$2,0),MATCH(D$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER!$B$2:$SF$2,0),MATCH(E$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER_other!$B$2:$SF$2,0),MATCH(E$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER!$B$2:$SF$2,0),MATCH(F$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER_other!$B$2:$SF$2,0),MATCH(F$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER!$B$2:$SF$2,0),MATCH(G$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER_other!$B$2:$SF$2,0),MATCH(G$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER!$B$2:$SF$2,0),MATCH(H$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER_other!$B$2:$SF$2,0),MATCH(H$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER!$B$2:$SF$2,0),MATCH(I$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER_other!$B$2:$SF$2,0),MATCH(I$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER!$B$2:$SF$2,0),MATCH(J$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER_other!$B$2:$SF$2,0),MATCH(J$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER!$B$2:$SF$2,0),MATCH(K$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER_other!$B$2:$SF$2,0),MATCH(K$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER!$B$2:$SF$2,0),MATCH(L$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER_other!$B$2:$SF$2,0),MATCH(L$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER!$B$2:$SF$2,0),MATCH(M$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER_other!$B$2:$SF$2,0),MATCH(M$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER!$B$2:$SF$2,0),MATCH(N$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER_other!$B$2:$SF$2,0),MATCH(N$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER!$B$2:$SF$2,0),MATCH(O$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER_other!$B$2:$SF$2,0),MATCH(O$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER!$B$2:$SF$2,0),MATCH(P$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER_other!$B$2:$SF$2,0),MATCH(P$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER!$B$2:$SF$2,0),MATCH(Q$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER_other!$B$2:$SF$2,0),MATCH(Q$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER!$B$2:$SF$2,0),MATCH(R$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER_other!$B$2:$SF$2,0),MATCH(R$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER!$B$2:$SF$2,0),MATCH(S$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER_other!$B$2:$SF$2,0),MATCH(S$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER!$B$2:$SF$2,0),MATCH(T$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER_other!$B$2:$SF$2,0),MATCH(T$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER!$B$2:$SF$2,0),MATCH(U$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER_other!$B$2:$SF$2,0),MATCH(U$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER!$B$2:$SF$2,0),MATCH(V$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER_other!$B$2:$SF$2,0),MATCH(V$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER!$B$2:$SF$2,0),MATCH(W$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER_other!$B$2:$SF$2,0),MATCH(W$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER!$B$2:$SF$2,0),MATCH(X$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER_other!$B$2:$SF$2,0),MATCH(X$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER!$B$2:$SF$2,0),MATCH(Y$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER_other!$B$2:$SF$2,0),MATCH(Y$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER!$B$2:$SF$2,0),MATCH(Z$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER_other!$B$2:$SF$2,0),MATCH(Z$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER!$B$2:$SF$2,0),MATCH(AA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER_other!$B$2:$SF$2,0),MATCH(AA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER!$B$2:$SF$2,0),MATCH(AB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER_other!$B$2:$SF$2,0),MATCH(AB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER!$B$2:$SF$2,0),MATCH(AC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER_other!$B$2:$SF$2,0),MATCH(AC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER!$B$2:$SF$2,0),MATCH(AD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER_other!$B$2:$SF$2,0),MATCH(AD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER!$B$2:$SF$2,0),MATCH(AE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER_other!$B$2:$SF$2,0),MATCH(AE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER!$B$2:$SF$2,0),MATCH(AF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER_other!$B$2:$SF$2,0),MATCH(AF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER!$B$2:$SF$2,0),MATCH(AG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER_other!$B$2:$SF$2,0),MATCH(AG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER!$B$2:$SF$2,0),MATCH(AH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER_other!$B$2:$SF$2,0),MATCH(AH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER!$B$2:$SF$2,0),MATCH(AI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER_other!$B$2:$SF$2,0),MATCH(AI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER!$B$2:$SF$2,0),MATCH(AJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER!$B$2:$SF$2,0),MATCH(AK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER_other!$B$2:$SF$2,0),MATCH(AK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER!$B$2:$SF$2,0),MATCH(AL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER_other!$B$2:$SF$2,0),MATCH(AL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER!$B$2:$SF$2,0),MATCH(AM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER_other!$B$2:$SF$2,0),MATCH(AM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER!$B$2:$SF$2,0),MATCH(AN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER_other!$B$2:$SF$2,0),MATCH(AN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER!$B$2:$SF$2,0),MATCH(AO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER_other!$B$2:$SF$2,0),MATCH(AO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER!$B$2:$SF$2,0),MATCH(AP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER_other!$B$2:$SF$2,0),MATCH(AP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER!$B$2:$SF$2,0),MATCH(AQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER!$B$2:$SF$2,0),MATCH(AR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER_other!$B$2:$SF$2,0),MATCH(AR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER!$B$2:$SF$2,0),MATCH(AS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER_other!$B$2:$SF$2,0),MATCH(AS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER!$B$2:$SF$2,0),MATCH(AT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER_other!$B$2:$SF$2,0),MATCH(AT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER!$B$2:$SF$2,0),MATCH(AU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER_other!$B$2:$SF$2,0),MATCH(AU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER!$B$2:$SF$2,0),MATCH(AV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER_other!$B$2:$SF$2,0),MATCH(AV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER!$B$2:$SF$2,0),MATCH(AW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER_other!$B$2:$SF$2,0),MATCH(AW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER!$B$2:$SF$2,0),MATCH(AX$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER_other!$B$2:$SF$2,0),MATCH(AX$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER!$B$2:$SF$2,0),MATCH(AY$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER_other!$B$2:$SF$2,0),MATCH(AY$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER!$B$2:$SF$2,0),MATCH(AZ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER!$B$2:$SF$2,0),MATCH(BA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER_other!$B$2:$SF$2,0),MATCH(BA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER!$B$2:$SF$2,0),MATCH(BB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER_other!$B$2:$SF$2,0),MATCH(BB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER!$B$2:$SF$2,0),MATCH(BC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER_other!$B$2:$SF$2,0),MATCH(BC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER!$B$2:$SF$2,0),MATCH(BD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER_other!$B$2:$SF$2,0),MATCH(BD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER!$B$2:$SF$2,0),MATCH(BE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER_other!$B$2:$SF$2,0),MATCH(BE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER!$B$2:$SF$2,0),MATCH(BF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER_other!$B$2:$SF$2,0),MATCH(BF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER!$B$2:$SF$2,0),MATCH(BG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER_other!$B$2:$SF$2,0),MATCH(BG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER!$B$2:$SF$2,0),MATCH(BH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER_other!$B$2:$SF$2,0),MATCH(BH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER!$B$2:$SF$2,0),MATCH(BI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER_other!$B$2:$SF$2,0),MATCH(BI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER!$B$2:$SF$2,0),MATCH(BJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER!$B$2:$SF$2,0),MATCH(BK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER_other!$B$2:$SF$2,0),MATCH(BK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER!$B$2:$SF$2,0),MATCH(BL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER_other!$B$2:$SF$2,0),MATCH(BL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER!$B$2:$SF$2,0),MATCH(BM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER_other!$B$2:$SF$2,0),MATCH(BM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER!$B$2:$SF$2,0),MATCH(BN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER_other!$B$2:$SF$2,0),MATCH(BN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER!$B$2:$SF$2,0),MATCH(BO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER_other!$B$2:$SF$2,0),MATCH(BO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER!$B$2:$SF$2,0),MATCH(BP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER_other!$B$2:$SF$2,0),MATCH(BP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER!$B$2:$SF$2,0),MATCH(BQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER!$B$2:$SF$2,0),MATCH(BR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER_other!$B$2:$SF$2,0),MATCH(BR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER!$B$2:$SF$2,0),MATCH(BS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER_other!$B$2:$SF$2,0),MATCH(BS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER!$B$2:$SF$2,0),MATCH(BT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER_other!$B$2:$SF$2,0),MATCH(BT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER!$B$2:$SF$2,0),MATCH(BU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER_other!$B$2:$SF$2,0),MATCH(BU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER!$B$2:$SF$2,0),MATCH(BV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER_other!$B$2:$SF$2,0),MATCH(BV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B10,I_ER!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER!$B$2:$SF$2,0),MATCH(BW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B10,I_ER_other!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER_other!$B$2:$SF$2,0),MATCH(BW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10047,"Central Lincoln PUD",{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER!$B$2:$SF$2,0),MATCH(D$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER_other!$B$2:$SF$2,0),MATCH(D$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER!$B$2:$SF$2,0),MATCH(E$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER_other!$B$2:$SF$2,0),MATCH(E$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER!$B$2:$SF$2,0),MATCH(F$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER_other!$B$2:$SF$2,0),MATCH(F$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER!$B$2:$SF$2,0),MATCH(G$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER_other!$B$2:$SF$2,0),MATCH(G$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER!$B$2:$SF$2,0),MATCH(H$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER_other!$B$2:$SF$2,0),MATCH(H$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER!$B$2:$SF$2,0),MATCH(I$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER_other!$B$2:$SF$2,0),MATCH(I$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER!$B$2:$SF$2,0),MATCH(J$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER_other!$B$2:$SF$2,0),MATCH(J$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER!$B$2:$SF$2,0),MATCH(K$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER_other!$B$2:$SF$2,0),MATCH(K$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER!$B$2:$SF$2,0),MATCH(L$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER_other!$B$2:$SF$2,0),MATCH(L$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER!$B$2:$SF$2,0),MATCH(M$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER_other!$B$2:$SF$2,0),MATCH(M$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER!$B$2:$SF$2,0),MATCH(N$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER_other!$B$2:$SF$2,0),MATCH(N$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER!$B$2:$SF$2,0),MATCH(O$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER_other!$B$2:$SF$2,0),MATCH(O$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER!$B$2:$SF$2,0),MATCH(P$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER_other!$B$2:$SF$2,0),MATCH(P$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER!$B$2:$SF$2,0),MATCH(Q$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER_other!$B$2:$SF$2,0),MATCH(Q$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER!$B$2:$SF$2,0),MATCH(R$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER_other!$B$2:$SF$2,0),MATCH(R$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER!$B$2:$SF$2,0),MATCH(S$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER_other!$B$2:$SF$2,0),MATCH(S$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER!$B$2:$SF$2,0),MATCH(T$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER_other!$B$2:$SF$2,0),MATCH(T$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER!$B$2:$SF$2,0),MATCH(U$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER_other!$B$2:$SF$2,0),MATCH(U$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER!$B$2:$SF$2,0),MATCH(V$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER_other!$B$2:$SF$2,0),MATCH(V$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER!$B$2:$SF$2,0),MATCH(W$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER_other!$B$2:$SF$2,0),MATCH(W$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER!$B$2:$SF$2,0),MATCH(X$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER_other!$B$2:$SF$2,0),MATCH(X$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER!$B$2:$SF$2,0),MATCH(Y$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER_other!$B$2:$SF$2,0),MATCH(Y$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER!$B$2:$SF$2,0),MATCH(Z$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER_other!$B$2:$SF$2,0),MATCH(Z$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER!$B$2:$SF$2,0),MATCH(AA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER_other!$B$2:$SF$2,0),MATCH(AA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER!$B$2:$SF$2,0),MATCH(AB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER_other!$B$2:$SF$2,0),MATCH(AB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER!$B$2:$SF$2,0),MATCH(AC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER_other!$B$2:$SF$2,0),MATCH(AC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER!$B$2:$SF$2,0),MATCH(AD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER_other!$B$2:$SF$2,0),MATCH(AD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER!$B$2:$SF$2,0),MATCH(AE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER_other!$B$2:$SF$2,0),MATCH(AE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER!$B$2:$SF$2,0),MATCH(AF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER_other!$B$2:$SF$2,0),MATCH(AF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER!$B$2:$SF$2,0),MATCH(AG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER_other!$B$2:$SF$2,0),MATCH(AG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER!$B$2:$SF$2,0),MATCH(AH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER_other!$B$2:$SF$2,0),MATCH(AH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER!$B$2:$SF$2,0),MATCH(AI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER_other!$B$2:$SF$2,0),MATCH(AI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER!$B$2:$SF$2,0),MATCH(AJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER!$B$2:$SF$2,0),MATCH(AK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER_other!$B$2:$SF$2,0),MATCH(AK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER!$B$2:$SF$2,0),MATCH(AL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER_other!$B$2:$SF$2,0),MATCH(AL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER!$B$2:$SF$2,0),MATCH(AM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER_other!$B$2:$SF$2,0),MATCH(AM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER!$B$2:$SF$2,0),MATCH(AN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER_other!$B$2:$SF$2,0),MATCH(AN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER!$B$2:$SF$2,0),MATCH(AO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER_other!$B$2:$SF$2,0),MATCH(AO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER!$B$2:$SF$2,0),MATCH(AP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER_other!$B$2:$SF$2,0),MATCH(AP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER!$B$2:$SF$2,0),MATCH(AQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER!$B$2:$SF$2,0),MATCH(AR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER_other!$B$2:$SF$2,0),MATCH(AR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER!$B$2:$SF$2,0),MATCH(AS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER_other!$B$2:$SF$2,0),MATCH(AS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER!$B$2:$SF$2,0),MATCH(AT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER_other!$B$2:$SF$2,0),MATCH(AT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER!$B$2:$SF$2,0),MATCH(AU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER_other!$B$2:$SF$2,0),MATCH(AU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER!$B$2:$SF$2,0),MATCH(AV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER_other!$B$2:$SF$2,0),MATCH(AV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER!$B$2:$SF$2,0),MATCH(AW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER_other!$B$2:$SF$2,0),MATCH(AW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER!$B$2:$SF$2,0),MATCH(AX$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER_other!$B$2:$SF$2,0),MATCH(AX$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER!$B$2:$SF$2,0),MATCH(AY$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER_other!$B$2:$SF$2,0),MATCH(AY$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER!$B$2:$SF$2,0),MATCH(AZ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER!$B$2:$SF$2,0),MATCH(BA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER_other!$B$2:$SF$2,0),MATCH(BA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER!$B$2:$SF$2,0),MATCH(BB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER_other!$B$2:$SF$2,0),MATCH(BB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER!$B$2:$SF$2,0),MATCH(BC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER_other!$B$2:$SF$2,0),MATCH(BC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER!$B$2:$SF$2,0),MATCH(BD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER_other!$B$2:$SF$2,0),MATCH(BD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER!$B$2:$SF$2,0),MATCH(BE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER_other!$B$2:$SF$2,0),MATCH(BE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER!$B$2:$SF$2,0),MATCH(BF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER_other!$B$2:$SF$2,0),MATCH(BF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER!$B$2:$SF$2,0),MATCH(BG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER_other!$B$2:$SF$2,0),MATCH(BG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER!$B$2:$SF$2,0),MATCH(BH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER_other!$B$2:$SF$2,0),MATCH(BH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER!$B$2:$SF$2,0),MATCH(BI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER_other!$B$2:$SF$2,0),MATCH(BI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER!$B$2:$SF$2,0),MATCH(BJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER!$B$2:$SF$2,0),MATCH(BK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER_other!$B$2:$SF$2,0),MATCH(BK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER!$B$2:$SF$2,0),MATCH(BL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER_other!$B$2:$SF$2,0),MATCH(BL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER!$B$2:$SF$2,0),MATCH(BM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER_other!$B$2:$SF$2,0),MATCH(BM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER!$B$2:$SF$2,0),MATCH(BN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER_other!$B$2:$SF$2,0),MATCH(BN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER!$B$2:$SF$2,0),MATCH(BO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER_other!$B$2:$SF$2,0),MATCH(BO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER!$B$2:$SF$2,0),MATCH(BP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER_other!$B$2:$SF$2,0),MATCH(BP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER!$B$2:$SF$2,0),MATCH(BQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER!$B$2:$SF$2,0),MATCH(BR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER_other!$B$2:$SF$2,0),MATCH(BR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER!$B$2:$SF$2,0),MATCH(BS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER_other!$B$2:$SF$2,0),MATCH(BS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER!$B$2:$SF$2,0),MATCH(BT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER_other!$B$2:$SF$2,0),MATCH(BT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER!$B$2:$SF$2,0),MATCH(BU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER_other!$B$2:$SF$2,0),MATCH(BU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER!$B$2:$SF$2,0),MATCH(BV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER_other!$B$2:$SF$2,0),MATCH(BV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B11,I_ER!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER!$B$2:$SF$2,0),MATCH(BW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B11,I_ER_other!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER_other!$B$2:$SF$2,0),MATCH(BW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10055,"Albion, City of",{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER!$B$2:$SF$2,0),MATCH(D$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER_other!$B$2:$SF$2,0),MATCH(D$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER!$B$2:$SF$2,0),MATCH(E$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER_other!$B$2:$SF$2,0),MATCH(E$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER!$B$2:$SF$2,0),MATCH(F$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER_other!$B$2:$SF$2,0),MATCH(F$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER!$B$2:$SF$2,0),MATCH(G$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER_other!$B$2:$SF$2,0),MATCH(G$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER!$B$2:$SF$2,0),MATCH(H$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER_other!$B$2:$SF$2,0),MATCH(H$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER!$B$2:$SF$2,0),MATCH(I$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER_other!$B$2:$SF$2,0),MATCH(I$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER!$B$2:$SF$2,0),MATCH(J$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER_other!$B$2:$SF$2,0),MATCH(J$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER!$B$2:$SF$2,0),MATCH(K$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER_other!$B$2:$SF$2,0),MATCH(K$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER!$B$2:$SF$2,0),MATCH(L$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER_other!$B$2:$SF$2,0),MATCH(L$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER!$B$2:$SF$2,0),MATCH(M$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER_other!$B$2:$SF$2,0),MATCH(M$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER!$B$2:$SF$2,0),MATCH(N$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER_other!$B$2:$SF$2,0),MATCH(N$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER!$B$2:$SF$2,0),MATCH(O$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER_other!$B$2:$SF$2,0),MATCH(O$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER!$B$2:$SF$2,0),MATCH(P$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER_other!$B$2:$SF$2,0),MATCH(P$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER!$B$2:$SF$2,0),MATCH(Q$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER_other!$B$2:$SF$2,0),MATCH(Q$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER!$B$2:$SF$2,0),MATCH(R$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER_other!$B$2:$SF$2,0),MATCH(R$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER!$B$2:$SF$2,0),MATCH(S$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER_other!$B$2:$SF$2,0),MATCH(S$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER!$B$2:$SF$2,0),MATCH(T$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER_other!$B$2:$SF$2,0),MATCH(T$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER!$B$2:$SF$2,0),MATCH(U$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER_other!$B$2:$SF$2,0),MATCH(U$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER!$B$2:$SF$2,0),MATCH(V$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER_other!$B$2:$SF$2,0),MATCH(V$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER!$B$2:$SF$2,0),MATCH(W$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER_other!$B$2:$SF$2,0),MATCH(W$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER!$B$2:$SF$2,0),MATCH(X$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER_other!$B$2:$SF$2,0),MATCH(X$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER!$B$2:$SF$2,0),MATCH(Y$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER_other!$B$2:$SF$2,0),MATCH(Y$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER!$B$2:$SF$2,0),MATCH(Z$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER_other!$B$2:$SF$2,0),MATCH(Z$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER!$B$2:$SF$2,0),MATCH(AA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER_other!$B$2:$SF$2,0),MATCH(AA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER!$B$2:$SF$2,0),MATCH(AB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER_other!$B$2:$SF$2,0),MATCH(AB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER!$B$2:$SF$2,0),MATCH(AC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER_other!$B$2:$SF$2,0),MATCH(AC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER!$B$2:$SF$2,0),MATCH(AD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER_other!$B$2:$SF$2,0),MATCH(AD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER!$B$2:$SF$2,0),MATCH(AE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER_other!$B$2:$SF$2,0),MATCH(AE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER!$B$2:$SF$2,0),MATCH(AF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER_other!$B$2:$SF$2,0),MATCH(AF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER!$B$2:$SF$2,0),MATCH(AG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER_other!$B$2:$SF$2,0),MATCH(AG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER!$B$2:$SF$2,0),MATCH(AH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER_other!$B$2:$SF$2,0),MATCH(AH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER!$B$2:$SF$2,0),MATCH(AI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER_other!$B$2:$SF$2,0),MATCH(AI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER!$B$2:$SF$2,0),MATCH(AJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER!$B$2:$SF$2,0),MATCH(AK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER_other!$B$2:$SF$2,0),MATCH(AK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER!$B$2:$SF$2,0),MATCH(AL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER_other!$B$2:$SF$2,0),MATCH(AL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER!$B$2:$SF$2,0),MATCH(AM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER_other!$B$2:$SF$2,0),MATCH(AM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER!$B$2:$SF$2,0),MATCH(AN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER_other!$B$2:$SF$2,0),MATCH(AN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER!$B$2:$SF$2,0),MATCH(AO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER_other!$B$2:$SF$2,0),MATCH(AO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER!$B$2:$SF$2,0),MATCH(AP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER_other!$B$2:$SF$2,0),MATCH(AP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER!$B$2:$SF$2,0),MATCH(AQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER!$B$2:$SF$2,0),MATCH(AR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER_other!$B$2:$SF$2,0),MATCH(AR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER!$B$2:$SF$2,0),MATCH(AS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER_other!$B$2:$SF$2,0),MATCH(AS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER!$B$2:$SF$2,0),MATCH(AT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER_other!$B$2:$SF$2,0),MATCH(AT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER!$B$2:$SF$2,0),MATCH(AU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER_other!$B$2:$SF$2,0),MATCH(AU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER!$B$2:$SF$2,0),MATCH(AV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER_other!$B$2:$SF$2,0),MATCH(AV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER!$B$2:$SF$2,0),MATCH(AW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER_other!$B$2:$SF$2,0),MATCH(AW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER!$B$2:$SF$2,0),MATCH(AX$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER_other!$B$2:$SF$2,0),MATCH(AX$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER!$B$2:$SF$2,0),MATCH(AY$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER_other!$B$2:$SF$2,0),MATCH(AY$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER!$B$2:$SF$2,0),MATCH(AZ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER!$B$2:$SF$2,0),MATCH(BA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER_other!$B$2:$SF$2,0),MATCH(BA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER!$B$2:$SF$2,0),MATCH(BB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER_other!$B$2:$SF$2,0),MATCH(BB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER!$B$2:$SF$2,0),MATCH(BC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER_other!$B$2:$SF$2,0),MATCH(BC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER!$B$2:$SF$2,0),MATCH(BD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER_other!$B$2:$SF$2,0),MATCH(BD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER!$B$2:$SF$2,0),MATCH(BE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER_other!$B$2:$SF$2,0),MATCH(BE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER!$B$2:$SF$2,0),MATCH(BF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER_other!$B$2:$SF$2,0),MATCH(BF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER!$B$2:$SF$2,0),MATCH(BG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER_other!$B$2:$SF$2,0),MATCH(BG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER!$B$2:$SF$2,0),MATCH(BH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER_other!$B$2:$SF$2,0),MATCH(BH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER!$B$2:$SF$2,0),MATCH(BI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER_other!$B$2:$SF$2,0),MATCH(BI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER!$B$2:$SF$2,0),MATCH(BJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER!$B$2:$SF$2,0),MATCH(BK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER_other!$B$2:$SF$2,0),MATCH(BK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER!$B$2:$SF$2,0),MATCH(BL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER_other!$B$2:$SF$2,0),MATCH(BL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER!$B$2:$SF$2,0),MATCH(BM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER_other!$B$2:$SF$2,0),MATCH(BM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER!$B$2:$SF$2,0),MATCH(BN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER_other!$B$2:$SF$2,0),MATCH(BN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER!$B$2:$SF$2,0),MATCH(BO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER_other!$B$2:$SF$2,0),MATCH(BO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER!$B$2:$SF$2,0),MATCH(BP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER_other!$B$2:$SF$2,0),MATCH(BP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER!$B$2:$SF$2,0),MATCH(BQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER!$B$2:$SF$2,0),MATCH(BR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER_other!$B$2:$SF$2,0),MATCH(BR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER!$B$2:$SF$2,0),MATCH(BS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER_other!$B$2:$SF$2,0),MATCH(BS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER!$B$2:$SF$2,0),MATCH(BT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER_other!$B$2:$SF$2,0),MATCH(BT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER!$B$2:$SF$2,0),MATCH(BU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER_other!$B$2:$SF$2,0),MATCH(BU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER!$B$2:$SF$2,0),MATCH(BV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER_other!$B$2:$SF$2,0),MATCH(BV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B12,I_ER!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER!$B$2:$SF$2,0),MATCH(BW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B12,I_ER_other!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER_other!$B$2:$SF$2,0),MATCH(BW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10057,"Ashland, City of",{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER!$B$2:$SF$2,0),MATCH(D$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER_other!$B$2:$SF$2,0),MATCH(D$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":47},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER!$B$2:$SF$2,0),MATCH(E$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER_other!$B$2:$SF$2,0),MATCH(E$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":34},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER!$B$2:$SF$2,0),MATCH(F$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER_other!$B$2:$SF$2,0),MATCH(F$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":31},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER!$B$2:$SF$2,0),MATCH(G$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER_other!$B$2:$SF$2,0),MATCH(G$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":27},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER!$B$2:$SF$2,0),MATCH(H$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER_other!$B$2:$SF$2,0),MATCH(H$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":48},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER!$B$2:$SF$2,0),MATCH(I$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER_other!$B$2:$SF$2,0),MATCH(I$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":38},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER!$B$2:$SF$2,0),MATCH(J$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER_other!$B$2:$SF$2,0),MATCH(J$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":53},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER!$B$2:$SF$2,0),MATCH(K$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER_other!$B$2:$SF$2,0),MATCH(K$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":41},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER!$B$2:$SF$2,0),MATCH(L$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER_other!$B$2:$SF$2,0),MATCH(L$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":65},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER!$B$2:$SF$2,0),MATCH(M$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER_other!$B$2:$SF$2,0),MATCH(M$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":49},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER!$B$2:$SF$2,0),MATCH(N$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER_other!$B$2:$SF$2,0),MATCH(N$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":76},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER!$B$2:$SF$2,0),MATCH(O$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER_other!$B$2:$SF$2,0),MATCH(O$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":60},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER!$B$2:$SF$2,0),MATCH(P$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER_other!$B$2:$SF$2,0),MATCH(P$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":87},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER!$B$2:$SF$2,0),MATCH(Q$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER_other!$B$2:$SF$2,0),MATCH(Q$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":64},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER!$B$2:$SF$2,0),MATCH(R$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER_other!$B$2:$SF$2,0),MATCH(R$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":90},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER!$B$2:$SF$2,0),MATCH(S$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER_other!$B$2:$SF$2,0),MATCH(S$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":77},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER!$B$2:$SF$2,0),MATCH(T$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER_other!$B$2:$SF$2,0),MATCH(T$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":97},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER!$B$2:$SF$2,0),MATCH(U$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER_other!$B$2:$SF$2,0),MATCH(U$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":71},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER!$B$2:$SF$2,0),MATCH(V$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER_other!$B$2:$SF$2,0),MATCH(V$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":82},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER!$B$2:$SF$2,0),MATCH(W$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER_other!$B$2:$SF$2,0),MATCH(W$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":64},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER!$B$2:$SF$2,0),MATCH(X$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER_other!$B$2:$SF$2,0),MATCH(X$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":63},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER!$B$2:$SF$2,0),MATCH(Y$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER_other!$B$2:$SF$2,0),MATCH(Y$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":50},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER!$B$2:$SF$2,0),MATCH(Z$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER_other!$B$2:$SF$2,0),MATCH(Z$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":40},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER!$B$2:$SF$2,0),MATCH(AA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER_other!$B$2:$SF$2,0),MATCH(AA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":32},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER!$B$2:$SF$2,0),MATCH(AB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER_other!$B$2:$SF$2,0),MATCH(AB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":47},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER!$B$2:$SF$2,0),MATCH(AC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER_other!$B$2:$SF$2,0),MATCH(AC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":34},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER!$B$2:$SF$2,0),MATCH(AD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER_other!$B$2:$SF$2,0),MATCH(AD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":31},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER!$B$2:$SF$2,0),MATCH(AE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER_other!$B$2:$SF$2,0),MATCH(AE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":27},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER!$B$2:$SF$2,0),MATCH(AF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER_other!$B$2:$SF$2,0),MATCH(AF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":48},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER!$B$2:$SF$2,0),MATCH(AG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER_other!$B$2:$SF$2,0),MATCH(AG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":38},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER!$B$2:$SF$2,0),MATCH(AH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER_other!$B$2:$SF$2,0),MATCH(AH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":51},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER!$B$2:$SF$2,0),MATCH(AI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER_other!$B$2:$SF$2,0),MATCH(AI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":43},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER!$B$2:$SF$2,0),MATCH(AJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":65},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER!$B$2:$SF$2,0),MATCH(AK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER_other!$B$2:$SF$2,0),MATCH(AK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":49},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER!$B$2:$SF$2,0),MATCH(AL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER_other!$B$2:$SF$2,0),MATCH(AL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":79},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER!$B$2:$SF$2,0),MATCH(AM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER_other!$B$2:$SF$2,0),MATCH(AM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":57},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER!$B$2:$SF$2,0),MATCH(AN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER_other!$B$2:$SF$2,0),MATCH(AN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":87},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER!$B$2:$SF$2,0),MATCH(AO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER_other!$B$2:$SF$2,0),MATCH(AO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":64},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER!$B$2:$SF$2,0),MATCH(AP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER_other!$B$2:$SF$2,0),MATCH(AP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":90},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER!$B$2:$SF$2,0),MATCH(AQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":77},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER!$B$2:$SF$2,0),MATCH(AR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER_other!$B$2:$SF$2,0),MATCH(AR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":97},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER!$B$2:$SF$2,0),MATCH(AS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER_other!$B$2:$SF$2,0),MATCH(AS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":71},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER!$B$2:$SF$2,0),MATCH(AT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER_other!$B$2:$SF$2,0),MATCH(AT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":82},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER!$B$2:$SF$2,0),MATCH(AU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER_other!$B$2:$SF$2,0),MATCH(AU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":64},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER!$B$2:$SF$2,0),MATCH(AV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER_other!$B$2:$SF$2,0),MATCH(AV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":63},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER!$B$2:$SF$2,0),MATCH(AW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER_other!$B$2:$SF$2,0),MATCH(AW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":50},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER!$B$2:$SF$2,0),MATCH(AX$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER_other!$B$2:$SF$2,0),MATCH(AX$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":40},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER!$B$2:$SF$2,0),MATCH(AY$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER_other!$B$2:$SF$2,0),MATCH(AY$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":32},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER!$B$2:$SF$2,0),MATCH(AZ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":45},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER!$B$2:$SF$2,0),MATCH(BA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER_other!$B$2:$SF$2,0),MATCH(BA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":36},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER!$B$2:$SF$2,0),MATCH(BB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER_other!$B$2:$SF$2,0),MATCH(BB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":32},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER!$B$2:$SF$2,0),MATCH(BC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER_other!$B$2:$SF$2,0),MATCH(BC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":26},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER!$B$2:$SF$2,0),MATCH(BD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER_other!$B$2:$SF$2,0),MATCH(BD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":48},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER!$B$2:$SF$2,0),MATCH(BE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER_other!$B$2:$SF$2,0),MATCH(BE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":38},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER!$B$2:$SF$2,0),MATCH(BF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER_other!$B$2:$SF$2,0),MATCH(BF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":51},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER!$B$2:$SF$2,0),MATCH(BG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER_other!$B$2:$SF$2,0),MATCH(BG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":43},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER!$B$2:$SF$2,0),MATCH(BH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER_other!$B$2:$SF$2,0),MATCH(BH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":68},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER!$B$2:$SF$2,0),MATCH(BI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER_other!$B$2:$SF$2,0),MATCH(BI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":50},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER!$B$2:$SF$2,0),MATCH(BJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":79},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER!$B$2:$SF$2,0),MATCH(BK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER_other!$B$2:$SF$2,0),MATCH(BK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":57},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER!$B$2:$SF$2,0),MATCH(BL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER_other!$B$2:$SF$2,0),MATCH(BL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":84},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER!$B$2:$SF$2,0),MATCH(BM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER_other!$B$2:$SF$2,0),MATCH(BM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":67},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER!$B$2:$SF$2,0),MATCH(BN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER_other!$B$2:$SF$2,0),MATCH(BN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":94},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER!$B$2:$SF$2,0),MATCH(BO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER_other!$B$2:$SF$2,0),MATCH(BO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":74},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER!$B$2:$SF$2,0),MATCH(BP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER_other!$B$2:$SF$2,0),MATCH(BP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":97},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER!$B$2:$SF$2,0),MATCH(BQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":71},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER!$B$2:$SF$2,0),MATCH(BR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER_other!$B$2:$SF$2,0),MATCH(BR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":78},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER!$B$2:$SF$2,0),MATCH(BS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER_other!$B$2:$SF$2,0),MATCH(BS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":67},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER!$B$2:$SF$2,0),MATCH(BT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER_other!$B$2:$SF$2,0),MATCH(BT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":65},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER!$B$2:$SF$2,0),MATCH(BU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER_other!$B$2:$SF$2,0),MATCH(BU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":47},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER!$B$2:$SF$2,0),MATCH(BV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER_other!$B$2:$SF$2,0),MATCH(BV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":40},{"$f":"+VLOOKUP($B13,I_ER!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER!$B$2:$SF$2,0),MATCH(BW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B13,I_ER_other!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER_other!$B$2:$SF$2,0),MATCH(BW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":32}]
[null,10059,"Bandon, City of",{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER!$B$2:$SF$2,0),MATCH(D$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER_other!$B$2:$SF$2,0),MATCH(D$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER!$B$2:$SF$2,0),MATCH(E$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER_other!$B$2:$SF$2,0),MATCH(E$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER!$B$2:$SF$2,0),MATCH(F$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER_other!$B$2:$SF$2,0),MATCH(F$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER!$B$2:$SF$2,0),MATCH(G$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER_other!$B$2:$SF$2,0),MATCH(G$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER!$B$2:$SF$2,0),MATCH(H$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER_other!$B$2:$SF$2,0),MATCH(H$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER!$B$2:$SF$2,0),MATCH(I$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER_other!$B$2:$SF$2,0),MATCH(I$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER!$B$2:$SF$2,0),MATCH(J$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER_other!$B$2:$SF$2,0),MATCH(J$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER!$B$2:$SF$2,0),MATCH(K$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER_other!$B$2:$SF$2,0),MATCH(K$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER!$B$2:$SF$2,0),MATCH(L$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER_other!$B$2:$SF$2,0),MATCH(L$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER!$B$2:$SF$2,0),MATCH(M$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER_other!$B$2:$SF$2,0),MATCH(M$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER!$B$2:$SF$2,0),MATCH(N$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER_other!$B$2:$SF$2,0),MATCH(N$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER!$B$2:$SF$2,0),MATCH(O$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER_other!$B$2:$SF$2,0),MATCH(O$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER!$B$2:$SF$2,0),MATCH(P$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER_other!$B$2:$SF$2,0),MATCH(P$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER!$B$2:$SF$2,0),MATCH(Q$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER_other!$B$2:$SF$2,0),MATCH(Q$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER!$B$2:$SF$2,0),MATCH(R$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER_other!$B$2:$SF$2,0),MATCH(R$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER!$B$2:$SF$2,0),MATCH(S$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER_other!$B$2:$SF$2,0),MATCH(S$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER!$B$2:$SF$2,0),MATCH(T$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER_other!$B$2:$SF$2,0),MATCH(T$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER!$B$2:$SF$2,0),MATCH(U$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER_other!$B$2:$SF$2,0),MATCH(U$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER!$B$2:$SF$2,0),MATCH(V$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER_other!$B$2:$SF$2,0),MATCH(V$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER!$B$2:$SF$2,0),MATCH(W$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER_other!$B$2:$SF$2,0),MATCH(W$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER!$B$2:$SF$2,0),MATCH(X$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER_other!$B$2:$SF$2,0),MATCH(X$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER!$B$2:$SF$2,0),MATCH(Y$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER_other!$B$2:$SF$2,0),MATCH(Y$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER!$B$2:$SF$2,0),MATCH(Z$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER_other!$B$2:$SF$2,0),MATCH(Z$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER!$B$2:$SF$2,0),MATCH(AA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER_other!$B$2:$SF$2,0),MATCH(AA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER!$B$2:$SF$2,0),MATCH(AB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER_other!$B$2:$SF$2,0),MATCH(AB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER!$B$2:$SF$2,0),MATCH(AC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER_other!$B$2:$SF$2,0),MATCH(AC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER!$B$2:$SF$2,0),MATCH(AD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER_other!$B$2:$SF$2,0),MATCH(AD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER!$B$2:$SF$2,0),MATCH(AE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER_other!$B$2:$SF$2,0),MATCH(AE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER!$B$2:$SF$2,0),MATCH(AF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER_other!$B$2:$SF$2,0),MATCH(AF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER!$B$2:$SF$2,0),MATCH(AG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER_other!$B$2:$SF$2,0),MATCH(AG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER!$B$2:$SF$2,0),MATCH(AH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER_other!$B$2:$SF$2,0),MATCH(AH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER!$B$2:$SF$2,0),MATCH(AI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER_other!$B$2:$SF$2,0),MATCH(AI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER!$B$2:$SF$2,0),MATCH(AJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER!$B$2:$SF$2,0),MATCH(AK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER_other!$B$2:$SF$2,0),MATCH(AK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER!$B$2:$SF$2,0),MATCH(AL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER_other!$B$2:$SF$2,0),MATCH(AL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER!$B$2:$SF$2,0),MATCH(AM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER_other!$B$2:$SF$2,0),MATCH(AM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER!$B$2:$SF$2,0),MATCH(AN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER_other!$B$2:$SF$2,0),MATCH(AN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER!$B$2:$SF$2,0),MATCH(AO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER_other!$B$2:$SF$2,0),MATCH(AO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER!$B$2:$SF$2,0),MATCH(AP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER_other!$B$2:$SF$2,0),MATCH(AP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER!$B$2:$SF$2,0),MATCH(AQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER!$B$2:$SF$2,0),MATCH(AR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER_other!$B$2:$SF$2,0),MATCH(AR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER!$B$2:$SF$2,0),MATCH(AS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER_other!$B$2:$SF$2,0),MATCH(AS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER!$B$2:$SF$2,0),MATCH(AT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER_other!$B$2:$SF$2,0),MATCH(AT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER!$B$2:$SF$2,0),MATCH(AU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER_other!$B$2:$SF$2,0),MATCH(AU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER!$B$2:$SF$2,0),MATCH(AV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER_other!$B$2:$SF$2,0),MATCH(AV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER!$B$2:$SF$2,0),MATCH(AW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER_other!$B$2:$SF$2,0),MATCH(AW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER!$B$2:$SF$2,0),MATCH(AX$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER_other!$B$2:$SF$2,0),MATCH(AX$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER!$B$2:$SF$2,0),MATCH(AY$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER_other!$B$2:$SF$2,0),MATCH(AY$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER!$B$2:$SF$2,0),MATCH(AZ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER!$B$2:$SF$2,0),MATCH(BA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER_other!$B$2:$SF$2,0),MATCH(BA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER!$B$2:$SF$2,0),MATCH(BB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER_other!$B$2:$SF$2,0),MATCH(BB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER!$B$2:$SF$2,0),MATCH(BC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER_other!$B$2:$SF$2,0),MATCH(BC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER!$B$2:$SF$2,0),MATCH(BD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER_other!$B$2:$SF$2,0),MATCH(BD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER!$B$2:$SF$2,0),MATCH(BE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER_other!$B$2:$SF$2,0),MATCH(BE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER!$B$2:$SF$2,0),MATCH(BF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER_other!$B$2:$SF$2,0),MATCH(BF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER!$B$2:$SF$2,0),MATCH(BG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER_other!$B$2:$SF$2,0),MATCH(BG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER!$B$2:$SF$2,0),MATCH(BH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER_other!$B$2:$SF$2,0),MATCH(BH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER!$B$2:$SF$2,0),MATCH(BI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER_other!$B$2:$SF$2,0),MATCH(BI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER!$B$2:$SF$2,0),MATCH(BJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER!$B$2:$SF$2,0),MATCH(BK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER_other!$B$2:$SF$2,0),MATCH(BK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER!$B$2:$SF$2,0),MATCH(BL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER_other!$B$2:$SF$2,0),MATCH(BL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER!$B$2:$SF$2,0),MATCH(BM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER_other!$B$2:$SF$2,0),MATCH(BM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER!$B$2:$SF$2,0),MATCH(BN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER_other!$B$2:$SF$2,0),MATCH(BN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER!$B$2:$SF$2,0),MATCH(BO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER_other!$B$2:$SF$2,0),MATCH(BO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER!$B$2:$SF$2,0),MATCH(BP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER_other!$B$2:$SF$2,0),MATCH(BP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER!$B$2:$SF$2,0),MATCH(BQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER!$B$2:$SF$2,0),MATCH(BR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER_other!$B$2:$SF$2,0),MATCH(BR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER!$B$2:$SF$2,0),MATCH(BS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER_other!$B$2:$SF$2,0),MATCH(BS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER!$B$2:$SF$2,0),MATCH(BT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER_other!$B$2:$SF$2,0),MATCH(BT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER!$B$2:$SF$2,0),MATCH(BU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER_other!$B$2:$SF$2,0),MATCH(BU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER!$B$2:$SF$2,0),MATCH(BV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER_other!$B$2:$SF$2,0),MATCH(BV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B14,I_ER!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER!$B$2:$SF$2,0),MATCH(BW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B14,I_ER_other!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER_other!$B$2:$SF$2,0),MATCH(BW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10061,"Blaine, City of",{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER!$B$2:$SF$2,0),MATCH(D$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER_other!$B$2:$SF$2,0),MATCH(D$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER!$B$2:$SF$2,0),MATCH(E$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER_other!$B$2:$SF$2,0),MATCH(E$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER!$B$2:$SF$2,0),MATCH(F$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER_other!$B$2:$SF$2,0),MATCH(F$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER!$B$2:$SF$2,0),MATCH(G$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER_other!$B$2:$SF$2,0),MATCH(G$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER!$B$2:$SF$2,0),MATCH(H$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER_other!$B$2:$SF$2,0),MATCH(H$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER!$B$2:$SF$2,0),MATCH(I$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER_other!$B$2:$SF$2,0),MATCH(I$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER!$B$2:$SF$2,0),MATCH(J$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER_other!$B$2:$SF$2,0),MATCH(J$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER!$B$2:$SF$2,0),MATCH(K$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER_other!$B$2:$SF$2,0),MATCH(K$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER!$B$2:$SF$2,0),MATCH(L$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER_other!$B$2:$SF$2,0),MATCH(L$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER!$B$2:$SF$2,0),MATCH(M$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER_other!$B$2:$SF$2,0),MATCH(M$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER!$B$2:$SF$2,0),MATCH(N$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER_other!$B$2:$SF$2,0),MATCH(N$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER!$B$2:$SF$2,0),MATCH(O$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER_other!$B$2:$SF$2,0),MATCH(O$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER!$B$2:$SF$2,0),MATCH(P$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER_other!$B$2:$SF$2,0),MATCH(P$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER!$B$2:$SF$2,0),MATCH(Q$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER_other!$B$2:$SF$2,0),MATCH(Q$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER!$B$2:$SF$2,0),MATCH(R$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER_other!$B$2:$SF$2,0),MATCH(R$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER!$B$2:$SF$2,0),MATCH(S$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER_other!$B$2:$SF$2,0),MATCH(S$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER!$B$2:$SF$2,0),MATCH(T$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER_other!$B$2:$SF$2,0),MATCH(T$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER!$B$2:$SF$2,0),MATCH(U$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER_other!$B$2:$SF$2,0),MATCH(U$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER!$B$2:$SF$2,0),MATCH(V$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER_other!$B$2:$SF$2,0),MATCH(V$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER!$B$2:$SF$2,0),MATCH(W$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER_other!$B$2:$SF$2,0),MATCH(W$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER!$B$2:$SF$2,0),MATCH(X$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER_other!$B$2:$SF$2,0),MATCH(X$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER!$B$2:$SF$2,0),MATCH(Y$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER_other!$B$2:$SF$2,0),MATCH(Y$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER!$B$2:$SF$2,0),MATCH(Z$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER_other!$B$2:$SF$2,0),MATCH(Z$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER!$B$2:$SF$2,0),MATCH(AA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER_other!$B$2:$SF$2,0),MATCH(AA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER!$B$2:$SF$2,0),MATCH(AB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER_other!$B$2:$SF$2,0),MATCH(AB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER!$B$2:$SF$2,0),MATCH(AC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER_other!$B$2:$SF$2,0),MATCH(AC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER!$B$2:$SF$2,0),MATCH(AD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER_other!$B$2:$SF$2,0),MATCH(AD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER!$B$2:$SF$2,0),MATCH(AE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER_other!$B$2:$SF$2,0),MATCH(AE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER!$B$2:$SF$2,0),MATCH(AF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER_other!$B$2:$SF$2,0),MATCH(AF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER!$B$2:$SF$2,0),MATCH(AG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER_other!$B$2:$SF$2,0),MATCH(AG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER!$B$2:$SF$2,0),MATCH(AH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER_other!$B$2:$SF$2,0),MATCH(AH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER!$B$2:$SF$2,0),MATCH(AI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER_other!$B$2:$SF$2,0),MATCH(AI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER!$B$2:$SF$2,0),MATCH(AJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER!$B$2:$SF$2,0),MATCH(AK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER_other!$B$2:$SF$2,0),MATCH(AK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER!$B$2:$SF$2,0),MATCH(AL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER_other!$B$2:$SF$2,0),MATCH(AL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER!$B$2:$SF$2,0),MATCH(AM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER_other!$B$2:$SF$2,0),MATCH(AM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER!$B$2:$SF$2,0),MATCH(AN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER_other!$B$2:$SF$2,0),MATCH(AN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER!$B$2:$SF$2,0),MATCH(AO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER_other!$B$2:$SF$2,0),MATCH(AO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER!$B$2:$SF$2,0),MATCH(AP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER_other!$B$2:$SF$2,0),MATCH(AP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER!$B$2:$SF$2,0),MATCH(AQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER!$B$2:$SF$2,0),MATCH(AR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER_other!$B$2:$SF$2,0),MATCH(AR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER!$B$2:$SF$2,0),MATCH(AS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER_other!$B$2:$SF$2,0),MATCH(AS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER!$B$2:$SF$2,0),MATCH(AT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER_other!$B$2:$SF$2,0),MATCH(AT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER!$B$2:$SF$2,0),MATCH(AU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER_other!$B$2:$SF$2,0),MATCH(AU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER!$B$2:$SF$2,0),MATCH(AV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER_other!$B$2:$SF$2,0),MATCH(AV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER!$B$2:$SF$2,0),MATCH(AW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER_other!$B$2:$SF$2,0),MATCH(AW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER!$B$2:$SF$2,0),MATCH(AX$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER_other!$B$2:$SF$2,0),MATCH(AX$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER!$B$2:$SF$2,0),MATCH(AY$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER_other!$B$2:$SF$2,0),MATCH(AY$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER!$B$2:$SF$2,0),MATCH(AZ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER!$B$2:$SF$2,0),MATCH(BA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER_other!$B$2:$SF$2,0),MATCH(BA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER!$B$2:$SF$2,0),MATCH(BB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER_other!$B$2:$SF$2,0),MATCH(BB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER!$B$2:$SF$2,0),MATCH(BC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER_other!$B$2:$SF$2,0),MATCH(BC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER!$B$2:$SF$2,0),MATCH(BD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER_other!$B$2:$SF$2,0),MATCH(BD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER!$B$2:$SF$2,0),MATCH(BE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER_other!$B$2:$SF$2,0),MATCH(BE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER!$B$2:$SF$2,0),MATCH(BF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER_other!$B$2:$SF$2,0),MATCH(BF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER!$B$2:$SF$2,0),MATCH(BG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER_other!$B$2:$SF$2,0),MATCH(BG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER!$B$2:$SF$2,0),MATCH(BH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER_other!$B$2:$SF$2,0),MATCH(BH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER!$B$2:$SF$2,0),MATCH(BI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER_other!$B$2:$SF$2,0),MATCH(BI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER!$B$2:$SF$2,0),MATCH(BJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER!$B$2:$SF$2,0),MATCH(BK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER_other!$B$2:$SF$2,0),MATCH(BK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER!$B$2:$SF$2,0),MATCH(BL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER_other!$B$2:$SF$2,0),MATCH(BL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER!$B$2:$SF$2,0),MATCH(BM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER_other!$B$2:$SF$2,0),MATCH(BM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER!$B$2:$SF$2,0),MATCH(BN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER_other!$B$2:$SF$2,0),MATCH(BN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER!$B$2:$SF$2,0),MATCH(BO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER_other!$B$2:$SF$2,0),MATCH(BO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER!$B$2:$SF$2,0),MATCH(BP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER_other!$B$2:$SF$2,0),MATCH(BP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER!$B$2:$SF$2,0),MATCH(BQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER!$B$2:$SF$2,0),MATCH(BR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER_other!$B$2:$SF$2,0),MATCH(BR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER!$B$2:$SF$2,0),MATCH(BS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER_other!$B$2:$SF$2,0),MATCH(BS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER!$B$2:$SF$2,0),MATCH(BT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER_other!$B$2:$SF$2,0),MATCH(BT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER!$B$2:$SF$2,0),MATCH(BU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER_other!$B$2:$SF$2,0),MATCH(BU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER!$B$2:$SF$2,0),MATCH(BV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER_other!$B$2:$SF$2,0),MATCH(BV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B15,I_ER!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER!$B$2:$SF$2,0),MATCH(BW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B15,I_ER_other!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER_other!$B$2:$SF$2,0),MATCH(BW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10067,"Cheney, City of",{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER!$B$2:$SF$2,0),MATCH(D$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER_other!$B$2:$SF$2,0),MATCH(D$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER!$B$2:$SF$2,0),MATCH(E$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER_other!$B$2:$SF$2,0),MATCH(E$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER!$B$2:$SF$2,0),MATCH(F$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER_other!$B$2:$SF$2,0),MATCH(F$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER!$B$2:$SF$2,0),MATCH(G$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER_other!$B$2:$SF$2,0),MATCH(G$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER!$B$2:$SF$2,0),MATCH(H$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER_other!$B$2:$SF$2,0),MATCH(H$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER!$B$2:$SF$2,0),MATCH(I$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER_other!$B$2:$SF$2,0),MATCH(I$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER!$B$2:$SF$2,0),MATCH(J$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER_other!$B$2:$SF$2,0),MATCH(J$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER!$B$2:$SF$2,0),MATCH(K$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER_other!$B$2:$SF$2,0),MATCH(K$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER!$B$2:$SF$2,0),MATCH(L$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER_other!$B$2:$SF$2,0),MATCH(L$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER!$B$2:$SF$2,0),MATCH(M$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER_other!$B$2:$SF$2,0),MATCH(M$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER!$B$2:$SF$2,0),MATCH(N$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER_other!$B$2:$SF$2,0),MATCH(N$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER!$B$2:$SF$2,0),MATCH(O$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER_other!$B$2:$SF$2,0),MATCH(O$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER!$B$2:$SF$2,0),MATCH(P$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER_other!$B$2:$SF$2,0),MATCH(P$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER!$B$2:$SF$2,0),MATCH(Q$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER_other!$B$2:$SF$2,0),MATCH(Q$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER!$B$2:$SF$2,0),MATCH(R$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER_other!$B$2:$SF$2,0),MATCH(R$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER!$B$2:$SF$2,0),MATCH(S$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER_other!$B$2:$SF$2,0),MATCH(S$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER!$B$2:$SF$2,0),MATCH(T$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER_other!$B$2:$SF$2,0),MATCH(T$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER!$B$2:$SF$2,0),MATCH(U$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER_other!$B$2:$SF$2,0),MATCH(U$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER!$B$2:$SF$2,0),MATCH(V$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER_other!$B$2:$SF$2,0),MATCH(V$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER!$B$2:$SF$2,0),MATCH(W$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER_other!$B$2:$SF$2,0),MATCH(W$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER!$B$2:$SF$2,0),MATCH(X$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER_other!$B$2:$SF$2,0),MATCH(X$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER!$B$2:$SF$2,0),MATCH(Y$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER_other!$B$2:$SF$2,0),MATCH(Y$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER!$B$2:$SF$2,0),MATCH(Z$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER_other!$B$2:$SF$2,0),MATCH(Z$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER!$B$2:$SF$2,0),MATCH(AA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER_other!$B$2:$SF$2,0),MATCH(AA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER!$B$2:$SF$2,0),MATCH(AB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER_other!$B$2:$SF$2,0),MATCH(AB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER!$B$2:$SF$2,0),MATCH(AC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER_other!$B$2:$SF$2,0),MATCH(AC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER!$B$2:$SF$2,0),MATCH(AD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER_other!$B$2:$SF$2,0),MATCH(AD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER!$B$2:$SF$2,0),MATCH(AE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER_other!$B$2:$SF$2,0),MATCH(AE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER!$B$2:$SF$2,0),MATCH(AF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER_other!$B$2:$SF$2,0),MATCH(AF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER!$B$2:$SF$2,0),MATCH(AG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER_other!$B$2:$SF$2,0),MATCH(AG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER!$B$2:$SF$2,0),MATCH(AH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER_other!$B$2:$SF$2,0),MATCH(AH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER!$B$2:$SF$2,0),MATCH(AI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER_other!$B$2:$SF$2,0),MATCH(AI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER!$B$2:$SF$2,0),MATCH(AJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER!$B$2:$SF$2,0),MATCH(AK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER_other!$B$2:$SF$2,0),MATCH(AK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER!$B$2:$SF$2,0),MATCH(AL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER_other!$B$2:$SF$2,0),MATCH(AL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER!$B$2:$SF$2,0),MATCH(AM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER_other!$B$2:$SF$2,0),MATCH(AM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER!$B$2:$SF$2,0),MATCH(AN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER_other!$B$2:$SF$2,0),MATCH(AN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER!$B$2:$SF$2,0),MATCH(AO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER_other!$B$2:$SF$2,0),MATCH(AO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER!$B$2:$SF$2,0),MATCH(AP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER_other!$B$2:$SF$2,0),MATCH(AP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER!$B$2:$SF$2,0),MATCH(AQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER!$B$2:$SF$2,0),MATCH(AR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER_other!$B$2:$SF$2,0),MATCH(AR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER!$B$2:$SF$2,0),MATCH(AS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER_other!$B$2:$SF$2,0),MATCH(AS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER!$B$2:$SF$2,0),MATCH(AT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER_other!$B$2:$SF$2,0),MATCH(AT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER!$B$2:$SF$2,0),MATCH(AU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER_other!$B$2:$SF$2,0),MATCH(AU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER!$B$2:$SF$2,0),MATCH(AV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER_other!$B$2:$SF$2,0),MATCH(AV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER!$B$2:$SF$2,0),MATCH(AW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER_other!$B$2:$SF$2,0),MATCH(AW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER!$B$2:$SF$2,0),MATCH(AX$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER_other!$B$2:$SF$2,0),MATCH(AX$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER!$B$2:$SF$2,0),MATCH(AY$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER_other!$B$2:$SF$2,0),MATCH(AY$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER!$B$2:$SF$2,0),MATCH(AZ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER!$B$2:$SF$2,0),MATCH(BA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER_other!$B$2:$SF$2,0),MATCH(BA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER!$B$2:$SF$2,0),MATCH(BB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER_other!$B$2:$SF$2,0),MATCH(BB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER!$B$2:$SF$2,0),MATCH(BC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER_other!$B$2:$SF$2,0),MATCH(BC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER!$B$2:$SF$2,0),MATCH(BD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER_other!$B$2:$SF$2,0),MATCH(BD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER!$B$2:$SF$2,0),MATCH(BE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER_other!$B$2:$SF$2,0),MATCH(BE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER!$B$2:$SF$2,0),MATCH(BF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER_other!$B$2:$SF$2,0),MATCH(BF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER!$B$2:$SF$2,0),MATCH(BG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER_other!$B$2:$SF$2,0),MATCH(BG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER!$B$2:$SF$2,0),MATCH(BH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER_other!$B$2:$SF$2,0),MATCH(BH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER!$B$2:$SF$2,0),MATCH(BI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER_other!$B$2:$SF$2,0),MATCH(BI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER!$B$2:$SF$2,0),MATCH(BJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER!$B$2:$SF$2,0),MATCH(BK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER_other!$B$2:$SF$2,0),MATCH(BK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER!$B$2:$SF$2,0),MATCH(BL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER_other!$B$2:$SF$2,0),MATCH(BL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER!$B$2:$SF$2,0),MATCH(BM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER_other!$B$2:$SF$2,0),MATCH(BM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER!$B$2:$SF$2,0),MATCH(BN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER_other!$B$2:$SF$2,0),MATCH(BN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER!$B$2:$SF$2,0),MATCH(BO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER_other!$B$2:$SF$2,0),MATCH(BO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER!$B$2:$SF$2,0),MATCH(BP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER_other!$B$2:$SF$2,0),MATCH(BP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER!$B$2:$SF$2,0),MATCH(BQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER!$B$2:$SF$2,0),MATCH(BR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER_other!$B$2:$SF$2,0),MATCH(BR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER!$B$2:$SF$2,0),MATCH(BS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER_other!$B$2:$SF$2,0),MATCH(BS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER!$B$2:$SF$2,0),MATCH(BT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER_other!$B$2:$SF$2,0),MATCH(BT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER!$B$2:$SF$2,0),MATCH(BU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER_other!$B$2:$SF$2,0),MATCH(BU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER!$B$2:$SF$2,0),MATCH(BV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER_other!$B$2:$SF$2,0),MATCH(BV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B20,I_ER!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER!$B$2:$SF$2,0),MATCH(BW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B20,I_ER_other!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER_other!$B$2:$SF$2,0),MATCH(BW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10074,"Forest Grove, City of",{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER!$B$2:$SF$2,0),MATCH(D$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER_other!$B$2:$SF$2,0),MATCH(D$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1118},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER!$B$2:$SF$2,0),MATCH(E$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER_other!$B$2:$SF$2,0),MATCH(E$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":940},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER!$B$2:$SF$2,0),MATCH(F$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER_other!$B$2:$SF$2,0),MATCH(F$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1125},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER!$B$2:$SF$2,0),MATCH(G$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER_other!$B$2:$SF$2,0),MATCH(G$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1132},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER!$B$2:$SF$2,0),MATCH(H$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER_other!$B$2:$SF$2,0),MATCH(H$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1591},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER!$B$2:$SF$2,0),MATCH(I$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER_other!$B$2:$SF$2,0),MATCH(I$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1385},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER!$B$2:$SF$2,0),MATCH(J$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER_other!$B$2:$SF$2,0),MATCH(J$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1310},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER!$B$2:$SF$2,0),MATCH(K$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER_other!$B$2:$SF$2,0),MATCH(K$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1169},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER!$B$2:$SF$2,0),MATCH(L$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER_other!$B$2:$SF$2,0),MATCH(L$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":955},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER!$B$2:$SF$2,0),MATCH(M$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER_other!$B$2:$SF$2,0),MATCH(M$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":840},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER!$B$2:$SF$2,0),MATCH(N$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER_other!$B$2:$SF$2,0),MATCH(N$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":781},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER!$B$2:$SF$2,0),MATCH(O$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER_other!$B$2:$SF$2,0),MATCH(O$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":756},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER!$B$2:$SF$2,0),MATCH(P$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER_other!$B$2:$SF$2,0),MATCH(P$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":511},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER!$B$2:$SF$2,0),MATCH(Q$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER_other!$B$2:$SF$2,0),MATCH(Q$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":498},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER!$B$2:$SF$2,0),MATCH(R$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER_other!$B$2:$SF$2,0),MATCH(R$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1031},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER!$B$2:$SF$2,0),MATCH(S$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER_other!$B$2:$SF$2,0),MATCH(S$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1035},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER!$B$2:$SF$2,0),MATCH(T$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER_other!$B$2:$SF$2,0),MATCH(T$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1545},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER!$B$2:$SF$2,0),MATCH(U$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER_other!$B$2:$SF$2,0),MATCH(U$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1259},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER!$B$2:$SF$2,0),MATCH(V$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER_other!$B$2:$SF$2,0),MATCH(V$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1256},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER!$B$2:$SF$2,0),MATCH(W$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER_other!$B$2:$SF$2,0),MATCH(W$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1119},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER!$B$2:$SF$2,0),MATCH(X$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER_other!$B$2:$SF$2,0),MATCH(X$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1344},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER!$B$2:$SF$2,0),MATCH(Y$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER_other!$B$2:$SF$2,0),MATCH(Y$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1204},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER!$B$2:$SF$2,0),MATCH(Z$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER_other!$B$2:$SF$2,0),MATCH(Z$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":924},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER!$B$2:$SF$2,0),MATCH(AA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER_other!$B$2:$SF$2,0),MATCH(AA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":865},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER!$B$2:$SF$2,0),MATCH(AB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER_other!$B$2:$SF$2,0),MATCH(AB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1118},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER!$B$2:$SF$2,0),MATCH(AC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER_other!$B$2:$SF$2,0),MATCH(AC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":940},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER!$B$2:$SF$2,0),MATCH(AD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER_other!$B$2:$SF$2,0),MATCH(AD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1125},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER!$B$2:$SF$2,0),MATCH(AE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER_other!$B$2:$SF$2,0),MATCH(AE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1132},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER!$B$2:$SF$2,0),MATCH(AF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER_other!$B$2:$SF$2,0),MATCH(AF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1591},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER!$B$2:$SF$2,0),MATCH(AG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER_other!$B$2:$SF$2,0),MATCH(AG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1385},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER!$B$2:$SF$2,0),MATCH(AH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER_other!$B$2:$SF$2,0),MATCH(AH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1252},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER!$B$2:$SF$2,0),MATCH(AI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER_other!$B$2:$SF$2,0),MATCH(AI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1227},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER!$B$2:$SF$2,0),MATCH(AJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":955},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER!$B$2:$SF$2,0),MATCH(AK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER_other!$B$2:$SF$2,0),MATCH(AK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":840},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER!$B$2:$SF$2,0),MATCH(AL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER_other!$B$2:$SF$2,0),MATCH(AL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":819},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER!$B$2:$SF$2,0),MATCH(AM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER_other!$B$2:$SF$2,0),MATCH(AM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":718},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER!$B$2:$SF$2,0),MATCH(AN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER_other!$B$2:$SF$2,0),MATCH(AN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":511},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER!$B$2:$SF$2,0),MATCH(AO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER_other!$B$2:$SF$2,0),MATCH(AO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":498},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER!$B$2:$SF$2,0),MATCH(AP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER_other!$B$2:$SF$2,0),MATCH(AP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1031},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER!$B$2:$SF$2,0),MATCH(AQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1035},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER!$B$2:$SF$2,0),MATCH(AR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER_other!$B$2:$SF$2,0),MATCH(AR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1545},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER!$B$2:$SF$2,0),MATCH(AS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER_other!$B$2:$SF$2,0),MATCH(AS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1259},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER!$B$2:$SF$2,0),MATCH(AT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER_other!$B$2:$SF$2,0),MATCH(AT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1256},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER!$B$2:$SF$2,0),MATCH(AU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER_other!$B$2:$SF$2,0),MATCH(AU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1119},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER!$B$2:$SF$2,0),MATCH(AV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER_other!$B$2:$SF$2,0),MATCH(AV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1344},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER!$B$2:$SF$2,0),MATCH(AW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER_other!$B$2:$SF$2,0),MATCH(AW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1204},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER!$B$2:$SF$2,0),MATCH(AX$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER_other!$B$2:$SF$2,0),MATCH(AX$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":924},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER!$B$2:$SF$2,0),MATCH(AY$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER_other!$B$2:$SF$2,0),MATCH(AY$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":865},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER!$B$2:$SF$2,0),MATCH(AZ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1072},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER!$B$2:$SF$2,0),MATCH(BA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER_other!$B$2:$SF$2,0),MATCH(BA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":989},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER!$B$2:$SF$2,0),MATCH(BB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER_other!$B$2:$SF$2,0),MATCH(BB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1174},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER!$B$2:$SF$2,0),MATCH(BC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER_other!$B$2:$SF$2,0),MATCH(BC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1078},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER!$B$2:$SF$2,0),MATCH(BD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER_other!$B$2:$SF$2,0),MATCH(BD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1581},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER!$B$2:$SF$2,0),MATCH(BE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER_other!$B$2:$SF$2,0),MATCH(BE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1384},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER!$B$2:$SF$2,0),MATCH(BF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER_other!$B$2:$SF$2,0),MATCH(BF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1256},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER!$B$2:$SF$2,0),MATCH(BG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER_other!$B$2:$SF$2,0),MATCH(BG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1226},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER!$B$2:$SF$2,0),MATCH(BH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER_other!$B$2:$SF$2,0),MATCH(BH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":990},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER!$B$2:$SF$2,0),MATCH(BI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER_other!$B$2:$SF$2,0),MATCH(BI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":864},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER!$B$2:$SF$2,0),MATCH(BJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":807},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER!$B$2:$SF$2,0),MATCH(BK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER_other!$B$2:$SF$2,0),MATCH(BK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":718},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER!$B$2:$SF$2,0),MATCH(BL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER_other!$B$2:$SF$2,0),MATCH(BL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":485},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER!$B$2:$SF$2,0),MATCH(BM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER_other!$B$2:$SF$2,0),MATCH(BM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":524},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER!$B$2:$SF$2,0),MATCH(BN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER_other!$B$2:$SF$2,0),MATCH(BN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1079},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER!$B$2:$SF$2,0),MATCH(BO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER_other!$B$2:$SF$2,0),MATCH(BO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":987},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER!$B$2:$SF$2,0),MATCH(BP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER_other!$B$2:$SF$2,0),MATCH(BP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1545},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER!$B$2:$SF$2,0),MATCH(BQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1259},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER!$B$2:$SF$2,0),MATCH(BR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER_other!$B$2:$SF$2,0),MATCH(BR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1200},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER!$B$2:$SF$2,0),MATCH(BS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER_other!$B$2:$SF$2,0),MATCH(BS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1175},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER!$B$2:$SF$2,0),MATCH(BT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER_other!$B$2:$SF$2,0),MATCH(BT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1402},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER!$B$2:$SF$2,0),MATCH(BU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER_other!$B$2:$SF$2,0),MATCH(BU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1146},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER!$B$2:$SF$2,0),MATCH(BV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER_other!$B$2:$SF$2,0),MATCH(BV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":924},{"$f":"+VLOOKUP($B25,I_ER!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER!$B$2:$SF$2,0),MATCH(BW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B25,I_ER_other!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER_other!$B$2:$SF$2,0),MATCH(BW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":865}]
[null,10087,"Port Angeles, City of",{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER!$B$2:$SF$2,0),MATCH(D$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER_other!$B$2:$SF$2,0),MATCH(D$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER!$B$2:$SF$2,0),MATCH(E$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER_other!$B$2:$SF$2,0),MATCH(E$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER!$B$2:$SF$2,0),MATCH(F$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER_other!$B$2:$SF$2,0),MATCH(F$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER!$B$2:$SF$2,0),MATCH(G$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER_other!$B$2:$SF$2,0),MATCH(G$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER!$B$2:$SF$2,0),MATCH(H$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER_other!$B$2:$SF$2,0),MATCH(H$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER!$B$2:$SF$2,0),MATCH(I$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER_other!$B$2:$SF$2,0),MATCH(I$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER!$B$2:$SF$2,0),MATCH(J$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER_other!$B$2:$SF$2,0),MATCH(J$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER!$B$2:$SF$2,0),MATCH(K$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER_other!$B$2:$SF$2,0),MATCH(K$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER!$B$2:$SF$2,0),MATCH(L$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER_other!$B$2:$SF$2,0),MATCH(L$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER!$B$2:$SF$2,0),MATCH(M$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER_other!$B$2:$SF$2,0),MATCH(M$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER!$B$2:$SF$2,0),MATCH(N$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER_other!$B$2:$SF$2,0),MATCH(N$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER!$B$2:$SF$2,0),MATCH(O$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER_other!$B$2:$SF$2,0),MATCH(O$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER!$B$2:$SF$2,0),MATCH(P$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER_other!$B$2:$SF$2,0),MATCH(P$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER!$B$2:$SF$2,0),MATCH(Q$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER_other!$B$2:$SF$2,0),MATCH(Q$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER!$B$2:$SF$2,0),MATCH(R$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER_other!$B$2:$SF$2,0),MATCH(R$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER!$B$2:$SF$2,0),MATCH(S$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER_other!$B$2:$SF$2,0),MATCH(S$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER!$B$2:$SF$2,0),MATCH(T$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER_other!$B$2:$SF$2,0),MATCH(T$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER!$B$2:$SF$2,0),MATCH(U$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER_other!$B$2:$SF$2,0),MATCH(U$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER!$B$2:$SF$2,0),MATCH(V$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER_other!$B$2:$SF$2,0),MATCH(V$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER!$B$2:$SF$2,0),MATCH(W$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER_other!$B$2:$SF$2,0),MATCH(W$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER!$B$2:$SF$2,0),MATCH(X$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER_other!$B$2:$SF$2,0),MATCH(X$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER!$B$2:$SF$2,0),MATCH(Y$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER_other!$B$2:$SF$2,0),MATCH(Y$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER!$B$2:$SF$2,0),MATCH(Z$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER_other!$B$2:$SF$2,0),MATCH(Z$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER!$B$2:$SF$2,0),MATCH(AA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER_other!$B$2:$SF$2,0),MATCH(AA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER!$B$2:$SF$2,0),MATCH(AB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER_other!$B$2:$SF$2,0),MATCH(AB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER!$B$2:$SF$2,0),MATCH(AC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER_other!$B$2:$SF$2,0),MATCH(AC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER!$B$2:$SF$2,0),MATCH(AD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER_other!$B$2:$SF$2,0),MATCH(AD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER!$B$2:$SF$2,0),MATCH(AE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER_other!$B$2:$SF$2,0),MATCH(AE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER!$B$2:$SF$2,0),MATCH(AF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER_other!$B$2:$SF$2,0),MATCH(AF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER!$B$2:$SF$2,0),MATCH(AG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER_other!$B$2:$SF$2,0),MATCH(AG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER!$B$2:$SF$2,0),MATCH(AH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER_other!$B$2:$SF$2,0),MATCH(AH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER!$B$2:$SF$2,0),MATCH(AI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER_other!$B$2:$SF$2,0),MATCH(AI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER!$B$2:$SF$2,0),MATCH(AJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER!$B$2:$SF$2,0),MATCH(AK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER_other!$B$2:$SF$2,0),MATCH(AK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER!$B$2:$SF$2,0),MATCH(AL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER_other!$B$2:$SF$2,0),MATCH(AL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER!$B$2:$SF$2,0),MATCH(AM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER_other!$B$2:$SF$2,0),MATCH(AM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER!$B$2:$SF$2,0),MATCH(AN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER_other!$B$2:$SF$2,0),MATCH(AN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER!$B$2:$SF$2,0),MATCH(AO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER_other!$B$2:$SF$2,0),MATCH(AO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER!$B$2:$SF$2,0),MATCH(AP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER_other!$B$2:$SF$2,0),MATCH(AP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER!$B$2:$SF$2,0),MATCH(AQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER!$B$2:$SF$2,0),MATCH(AR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER_other!$B$2:$SF$2,0),MATCH(AR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER!$B$2:$SF$2,0),MATCH(AS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER_other!$B$2:$SF$2,0),MATCH(AS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER!$B$2:$SF$2,0),MATCH(AT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER_other!$B$2:$SF$2,0),MATCH(AT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER!$B$2:$SF$2,0),MATCH(AU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER_other!$B$2:$SF$2,0),MATCH(AU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER!$B$2:$SF$2,0),MATCH(AV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER_other!$B$2:$SF$2,0),MATCH(AV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER!$B$2:$SF$2,0),MATCH(AW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER_other!$B$2:$SF$2,0),MATCH(AW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER!$B$2:$SF$2,0),MATCH(AX$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER_other!$B$2:$SF$2,0),MATCH(AX$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER!$B$2:$SF$2,0),MATCH(AY$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER_other!$B$2:$SF$2,0),MATCH(AY$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER!$B$2:$SF$2,0),MATCH(AZ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER!$B$2:$SF$2,0),MATCH(BA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER_other!$B$2:$SF$2,0),MATCH(BA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER!$B$2:$SF$2,0),MATCH(BB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER_other!$B$2:$SF$2,0),MATCH(BB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER!$B$2:$SF$2,0),MATCH(BC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER_other!$B$2:$SF$2,0),MATCH(BC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER!$B$2:$SF$2,0),MATCH(BD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER_other!$B$2:$SF$2,0),MATCH(BD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER!$B$2:$SF$2,0),MATCH(BE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER_other!$B$2:$SF$2,0),MATCH(BE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER!$B$2:$SF$2,0),MATCH(BF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER_other!$B$2:$SF$2,0),MATCH(BF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER!$B$2:$SF$2,0),MATCH(BG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER_other!$B$2:$SF$2,0),MATCH(BG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER!$B$2:$SF$2,0),MATCH(BH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER_other!$B$2:$SF$2,0),MATCH(BH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER!$B$2:$SF$2,0),MATCH(BI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER_other!$B$2:$SF$2,0),MATCH(BI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER!$B$2:$SF$2,0),MATCH(BJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER!$B$2:$SF$2,0),MATCH(BK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER_other!$B$2:$SF$2,0),MATCH(BK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER!$B$2:$SF$2,0),MATCH(BL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER_other!$B$2:$SF$2,0),MATCH(BL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER!$B$2:$SF$2,0),MATCH(BM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER_other!$B$2:$SF$2,0),MATCH(BM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER!$B$2:$SF$2,0),MATCH(BN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER_other!$B$2:$SF$2,0),MATCH(BN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER!$B$2:$SF$2,0),MATCH(BO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER_other!$B$2:$SF$2,0),MATCH(BO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER!$B$2:$SF$2,0),MATCH(BP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER_other!$B$2:$SF$2,0),MATCH(BP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER!$B$2:$SF$2,0),MATCH(BQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER!$B$2:$SF$2,0),MATCH(BR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER_other!$B$2:$SF$2,0),MATCH(BR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER!$B$2:$SF$2,0),MATCH(BS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER_other!$B$2:$SF$2,0),MATCH(BS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER!$B$2:$SF$2,0),MATCH(BT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER_other!$B$2:$SF$2,0),MATCH(BT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER!$B$2:$SF$2,0),MATCH(BU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER_other!$B$2:$SF$2,0),MATCH(BU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER!$B$2:$SF$2,0),MATCH(BV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER_other!$B$2:$SF$2,0),MATCH(BV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B34,I_ER!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER!$B$2:$SF$2,0),MATCH(BW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B34,I_ER_other!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER_other!$B$2:$SF$2,0),MATCH(BW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10106,"Clearwater Power",{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER!$B$2:$SF$2,0),MATCH(D$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER_other!$B$2:$SF$2,0),MATCH(D$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER!$B$2:$SF$2,0),MATCH(E$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER_other!$B$2:$SF$2,0),MATCH(E$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER!$B$2:$SF$2,0),MATCH(F$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER_other!$B$2:$SF$2,0),MATCH(F$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER!$B$2:$SF$2,0),MATCH(G$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER_other!$B$2:$SF$2,0),MATCH(G$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER!$B$2:$SF$2,0),MATCH(H$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER_other!$B$2:$SF$2,0),MATCH(H$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER!$B$2:$SF$2,0),MATCH(I$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER_other!$B$2:$SF$2,0),MATCH(I$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER!$B$2:$SF$2,0),MATCH(J$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER_other!$B$2:$SF$2,0),MATCH(J$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER!$B$2:$SF$2,0),MATCH(K$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER_other!$B$2:$SF$2,0),MATCH(K$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER!$B$2:$SF$2,0),MATCH(L$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER_other!$B$2:$SF$2,0),MATCH(L$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER!$B$2:$SF$2,0),MATCH(M$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER_other!$B$2:$SF$2,0),MATCH(M$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER!$B$2:$SF$2,0),MATCH(N$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER_other!$B$2:$SF$2,0),MATCH(N$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER!$B$2:$SF$2,0),MATCH(O$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER_other!$B$2:$SF$2,0),MATCH(O$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER!$B$2:$SF$2,0),MATCH(P$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER_other!$B$2:$SF$2,0),MATCH(P$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER!$B$2:$SF$2,0),MATCH(Q$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER_other!$B$2:$SF$2,0),MATCH(Q$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER!$B$2:$SF$2,0),MATCH(R$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER_other!$B$2:$SF$2,0),MATCH(R$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER!$B$2:$SF$2,0),MATCH(S$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER_other!$B$2:$SF$2,0),MATCH(S$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER!$B$2:$SF$2,0),MATCH(T$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER_other!$B$2:$SF$2,0),MATCH(T$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER!$B$2:$SF$2,0),MATCH(U$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER_other!$B$2:$SF$2,0),MATCH(U$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER!$B$2:$SF$2,0),MATCH(V$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER_other!$B$2:$SF$2,0),MATCH(V$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER!$B$2:$SF$2,0),MATCH(W$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER_other!$B$2:$SF$2,0),MATCH(W$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER!$B$2:$SF$2,0),MATCH(X$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER_other!$B$2:$SF$2,0),MATCH(X$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER!$B$2:$SF$2,0),MATCH(Y$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER_other!$B$2:$SF$2,0),MATCH(Y$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER!$B$2:$SF$2,0),MATCH(Z$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER_other!$B$2:$SF$2,0),MATCH(Z$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER!$B$2:$SF$2,0),MATCH(AA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER_other!$B$2:$SF$2,0),MATCH(AA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER!$B$2:$SF$2,0),MATCH(AB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER_other!$B$2:$SF$2,0),MATCH(AB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER!$B$2:$SF$2,0),MATCH(AC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER_other!$B$2:$SF$2,0),MATCH(AC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER!$B$2:$SF$2,0),MATCH(AD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER_other!$B$2:$SF$2,0),MATCH(AD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER!$B$2:$SF$2,0),MATCH(AE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER_other!$B$2:$SF$2,0),MATCH(AE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER!$B$2:$SF$2,0),MATCH(AF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER_other!$B$2:$SF$2,0),MATCH(AF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER!$B$2:$SF$2,0),MATCH(AG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER_other!$B$2:$SF$2,0),MATCH(AG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER!$B$2:$SF$2,0),MATCH(AH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER_other!$B$2:$SF$2,0),MATCH(AH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER!$B$2:$SF$2,0),MATCH(AI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER_other!$B$2:$SF$2,0),MATCH(AI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER!$B$2:$SF$2,0),MATCH(AJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER!$B$2:$SF$2,0),MATCH(AK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER_other!$B$2:$SF$2,0),MATCH(AK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER!$B$2:$SF$2,0),MATCH(AL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER_other!$B$2:$SF$2,0),MATCH(AL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER!$B$2:$SF$2,0),MATCH(AM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER_other!$B$2:$SF$2,0),MATCH(AM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER!$B$2:$SF$2,0),MATCH(AN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER_other!$B$2:$SF$2,0),MATCH(AN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER!$B$2:$SF$2,0),MATCH(AO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER_other!$B$2:$SF$2,0),MATCH(AO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER!$B$2:$SF$2,0),MATCH(AP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER_other!$B$2:$SF$2,0),MATCH(AP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER!$B$2:$SF$2,0),MATCH(AQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER!$B$2:$SF$2,0),MATCH(AR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER_other!$B$2:$SF$2,0),MATCH(AR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER!$B$2:$SF$2,0),MATCH(AS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER_other!$B$2:$SF$2,0),MATCH(AS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER!$B$2:$SF$2,0),MATCH(AT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER_other!$B$2:$SF$2,0),MATCH(AT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER!$B$2:$SF$2,0),MATCH(AU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER_other!$B$2:$SF$2,0),MATCH(AU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER!$B$2:$SF$2,0),MATCH(AV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER_other!$B$2:$SF$2,0),MATCH(AV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER!$B$2:$SF$2,0),MATCH(AW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER_other!$B$2:$SF$2,0),MATCH(AW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER!$B$2:$SF$2,0),MATCH(AX$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER_other!$B$2:$SF$2,0),MATCH(AX$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER!$B$2:$SF$2,0),MATCH(AY$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER_other!$B$2:$SF$2,0),MATCH(AY$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER!$B$2:$SF$2,0),MATCH(AZ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER!$B$2:$SF$2,0),MATCH(BA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER_other!$B$2:$SF$2,0),MATCH(BA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER!$B$2:$SF$2,0),MATCH(BB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER_other!$B$2:$SF$2,0),MATCH(BB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER!$B$2:$SF$2,0),MATCH(BC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER_other!$B$2:$SF$2,0),MATCH(BC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER!$B$2:$SF$2,0),MATCH(BD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER_other!$B$2:$SF$2,0),MATCH(BD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER!$B$2:$SF$2,0),MATCH(BE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER_other!$B$2:$SF$2,0),MATCH(BE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER!$B$2:$SF$2,0),MATCH(BF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER_other!$B$2:$SF$2,0),MATCH(BF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER!$B$2:$SF$2,0),MATCH(BG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER_other!$B$2:$SF$2,0),MATCH(BG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER!$B$2:$SF$2,0),MATCH(BH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER_other!$B$2:$SF$2,0),MATCH(BH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER!$B$2:$SF$2,0),MATCH(BI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER_other!$B$2:$SF$2,0),MATCH(BI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER!$B$2:$SF$2,0),MATCH(BJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER!$B$2:$SF$2,0),MATCH(BK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER_other!$B$2:$SF$2,0),MATCH(BK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER!$B$2:$SF$2,0),MATCH(BL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER_other!$B$2:$SF$2,0),MATCH(BL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER!$B$2:$SF$2,0),MATCH(BM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER_other!$B$2:$SF$2,0),MATCH(BM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER!$B$2:$SF$2,0),MATCH(BN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER_other!$B$2:$SF$2,0),MATCH(BN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER!$B$2:$SF$2,0),MATCH(BO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER_other!$B$2:$SF$2,0),MATCH(BO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER!$B$2:$SF$2,0),MATCH(BP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER_other!$B$2:$SF$2,0),MATCH(BP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER!$B$2:$SF$2,0),MATCH(BQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER!$B$2:$SF$2,0),MATCH(BR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER_other!$B$2:$SF$2,0),MATCH(BR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER!$B$2:$SF$2,0),MATCH(BS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER_other!$B$2:$SF$2,0),MATCH(BS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER!$B$2:$SF$2,0),MATCH(BT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER_other!$B$2:$SF$2,0),MATCH(BT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER!$B$2:$SF$2,0),MATCH(BU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER_other!$B$2:$SF$2,0),MATCH(BU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER!$B$2:$SF$2,0),MATCH(BV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER_other!$B$2:$SF$2,0),MATCH(BV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B43,I_ER!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER!$B$2:$SF$2,0),MATCH(BW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B43,I_ER_other!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER_other!$B$2:$SF$2,0),MATCH(BW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10136,"Douglas Electric Cooperative",{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER!$B$2:$SF$2,0),MATCH(D$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER_other!$B$2:$SF$2,0),MATCH(D$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER!$B$2:$SF$2,0),MATCH(E$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER_other!$B$2:$SF$2,0),MATCH(E$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER!$B$2:$SF$2,0),MATCH(F$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER_other!$B$2:$SF$2,0),MATCH(F$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER!$B$2:$SF$2,0),MATCH(G$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER_other!$B$2:$SF$2,0),MATCH(G$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER!$B$2:$SF$2,0),MATCH(H$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER_other!$B$2:$SF$2,0),MATCH(H$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER!$B$2:$SF$2,0),MATCH(I$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER_other!$B$2:$SF$2,0),MATCH(I$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER!$B$2:$SF$2,0),MATCH(J$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER_other!$B$2:$SF$2,0),MATCH(J$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER!$B$2:$SF$2,0),MATCH(K$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER_other!$B$2:$SF$2,0),MATCH(K$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER!$B$2:$SF$2,0),MATCH(L$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER_other!$B$2:$SF$2,0),MATCH(L$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER!$B$2:$SF$2,0),MATCH(M$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER_other!$B$2:$SF$2,0),MATCH(M$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER!$B$2:$SF$2,0),MATCH(N$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER_other!$B$2:$SF$2,0),MATCH(N$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER!$B$2:$SF$2,0),MATCH(O$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER_other!$B$2:$SF$2,0),MATCH(O$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER!$B$2:$SF$2,0),MATCH(P$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER_other!$B$2:$SF$2,0),MATCH(P$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER!$B$2:$SF$2,0),MATCH(Q$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER_other!$B$2:$SF$2,0),MATCH(Q$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER!$B$2:$SF$2,0),MATCH(R$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER_other!$B$2:$SF$2,0),MATCH(R$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER!$B$2:$SF$2,0),MATCH(S$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER_other!$B$2:$SF$2,0),MATCH(S$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER!$B$2:$SF$2,0),MATCH(T$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER_other!$B$2:$SF$2,0),MATCH(T$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER!$B$2:$SF$2,0),MATCH(U$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER_other!$B$2:$SF$2,0),MATCH(U$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER!$B$2:$SF$2,0),MATCH(V$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER_other!$B$2:$SF$2,0),MATCH(V$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER!$B$2:$SF$2,0),MATCH(W$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER_other!$B$2:$SF$2,0),MATCH(W$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER!$B$2:$SF$2,0),MATCH(X$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER_other!$B$2:$SF$2,0),MATCH(X$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER!$B$2:$SF$2,0),MATCH(Y$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER_other!$B$2:$SF$2,0),MATCH(Y$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER!$B$2:$SF$2,0),MATCH(Z$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER_other!$B$2:$SF$2,0),MATCH(Z$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER!$B$2:$SF$2,0),MATCH(AA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER_other!$B$2:$SF$2,0),MATCH(AA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER!$B$2:$SF$2,0),MATCH(AB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER_other!$B$2:$SF$2,0),MATCH(AB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER!$B$2:$SF$2,0),MATCH(AC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER_other!$B$2:$SF$2,0),MATCH(AC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER!$B$2:$SF$2,0),MATCH(AD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER_other!$B$2:$SF$2,0),MATCH(AD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER!$B$2:$SF$2,0),MATCH(AE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER_other!$B$2:$SF$2,0),MATCH(AE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER!$B$2:$SF$2,0),MATCH(AF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER_other!$B$2:$SF$2,0),MATCH(AF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER!$B$2:$SF$2,0),MATCH(AG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER_other!$B$2:$SF$2,0),MATCH(AG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER!$B$2:$SF$2,0),MATCH(AH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER_other!$B$2:$SF$2,0),MATCH(AH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER!$B$2:$SF$2,0),MATCH(AI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER_other!$B$2:$SF$2,0),MATCH(AI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER!$B$2:$SF$2,0),MATCH(AJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER!$B$2:$SF$2,0),MATCH(AK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER_other!$B$2:$SF$2,0),MATCH(AK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER!$B$2:$SF$2,0),MATCH(AL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER_other!$B$2:$SF$2,0),MATCH(AL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER!$B$2:$SF$2,0),MATCH(AM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER_other!$B$2:$SF$2,0),MATCH(AM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER!$B$2:$SF$2,0),MATCH(AN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER_other!$B$2:$SF$2,0),MATCH(AN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER!$B$2:$SF$2,0),MATCH(AO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER_other!$B$2:$SF$2,0),MATCH(AO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER!$B$2:$SF$2,0),MATCH(AP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER_other!$B$2:$SF$2,0),MATCH(AP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER!$B$2:$SF$2,0),MATCH(AQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER!$B$2:$SF$2,0),MATCH(AR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER_other!$B$2:$SF$2,0),MATCH(AR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER!$B$2:$SF$2,0),MATCH(AS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER_other!$B$2:$SF$2,0),MATCH(AS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER!$B$2:$SF$2,0),MATCH(AT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER_other!$B$2:$SF$2,0),MATCH(AT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER!$B$2:$SF$2,0),MATCH(AU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER_other!$B$2:$SF$2,0),MATCH(AU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER!$B$2:$SF$2,0),MATCH(AV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER_other!$B$2:$SF$2,0),MATCH(AV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER!$B$2:$SF$2,0),MATCH(AW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER_other!$B$2:$SF$2,0),MATCH(AW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER!$B$2:$SF$2,0),MATCH(AX$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER_other!$B$2:$SF$2,0),MATCH(AX$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER!$B$2:$SF$2,0),MATCH(AY$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER_other!$B$2:$SF$2,0),MATCH(AY$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER!$B$2:$SF$2,0),MATCH(AZ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER!$B$2:$SF$2,0),MATCH(BA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER_other!$B$2:$SF$2,0),MATCH(BA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER!$B$2:$SF$2,0),MATCH(BB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER_other!$B$2:$SF$2,0),MATCH(BB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER!$B$2:$SF$2,0),MATCH(BC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER_other!$B$2:$SF$2,0),MATCH(BC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER!$B$2:$SF$2,0),MATCH(BD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER_other!$B$2:$SF$2,0),MATCH(BD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER!$B$2:$SF$2,0),MATCH(BE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER_other!$B$2:$SF$2,0),MATCH(BE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER!$B$2:$SF$2,0),MATCH(BF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER_other!$B$2:$SF$2,0),MATCH(BF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER!$B$2:$SF$2,0),MATCH(BG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER_other!$B$2:$SF$2,0),MATCH(BG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER!$B$2:$SF$2,0),MATCH(BH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER_other!$B$2:$SF$2,0),MATCH(BH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER!$B$2:$SF$2,0),MATCH(BI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER_other!$B$2:$SF$2,0),MATCH(BI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER!$B$2:$SF$2,0),MATCH(BJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER!$B$2:$SF$2,0),MATCH(BK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER_other!$B$2:$SF$2,0),MATCH(BK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER!$B$2:$SF$2,0),MATCH(BL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER_other!$B$2:$SF$2,0),MATCH(BL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER!$B$2:$SF$2,0),MATCH(BM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER_other!$B$2:$SF$2,0),MATCH(BM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER!$B$2:$SF$2,0),MATCH(BN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER_other!$B$2:$SF$2,0),MATCH(BN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER!$B$2:$SF$2,0),MATCH(BO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER_other!$B$2:$SF$2,0),MATCH(BO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER!$B$2:$SF$2,0),MATCH(BP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER_other!$B$2:$SF$2,0),MATCH(BP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER!$B$2:$SF$2,0),MATCH(BQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER!$B$2:$SF$2,0),MATCH(BR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER_other!$B$2:$SF$2,0),MATCH(BR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER!$B$2:$SF$2,0),MATCH(BS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER_other!$B$2:$SF$2,0),MATCH(BS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER!$B$2:$SF$2,0),MATCH(BT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER_other!$B$2:$SF$2,0),MATCH(BT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER!$B$2:$SF$2,0),MATCH(BU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER_other!$B$2:$SF$2,0),MATCH(BU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER!$B$2:$SF$2,0),MATCH(BV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER_other!$B$2:$SF$2,0),MATCH(BV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B52,I_ER!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER!$B$2:$SF$2,0),MATCH(BW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B52,I_ER_other!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER_other!$B$2:$SF$2,0),MATCH(BW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10174,"Farmers Elec Coop",{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER!$B$2:$SF$2,0),MATCH(D$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER_other!$B$2:$SF$2,0),MATCH(D$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER!$B$2:$SF$2,0),MATCH(E$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER_other!$B$2:$SF$2,0),MATCH(E$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER!$B$2:$SF$2,0),MATCH(F$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER_other!$B$2:$SF$2,0),MATCH(F$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER!$B$2:$SF$2,0),MATCH(G$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER_other!$B$2:$SF$2,0),MATCH(G$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER!$B$2:$SF$2,0),MATCH(H$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER_other!$B$2:$SF$2,0),MATCH(H$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER!$B$2:$SF$2,0),MATCH(I$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER_other!$B$2:$SF$2,0),MATCH(I$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER!$B$2:$SF$2,0),MATCH(J$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER_other!$B$2:$SF$2,0),MATCH(J$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER!$B$2:$SF$2,0),MATCH(K$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER_other!$B$2:$SF$2,0),MATCH(K$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER!$B$2:$SF$2,0),MATCH(L$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER_other!$B$2:$SF$2,0),MATCH(L$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER!$B$2:$SF$2,0),MATCH(M$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER_other!$B$2:$SF$2,0),MATCH(M$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER!$B$2:$SF$2,0),MATCH(N$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER_other!$B$2:$SF$2,0),MATCH(N$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER!$B$2:$SF$2,0),MATCH(O$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER_other!$B$2:$SF$2,0),MATCH(O$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER!$B$2:$SF$2,0),MATCH(P$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER_other!$B$2:$SF$2,0),MATCH(P$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER!$B$2:$SF$2,0),MATCH(Q$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER_other!$B$2:$SF$2,0),MATCH(Q$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER!$B$2:$SF$2,0),MATCH(R$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER_other!$B$2:$SF$2,0),MATCH(R$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER!$B$2:$SF$2,0),MATCH(S$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER_other!$B$2:$SF$2,0),MATCH(S$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER!$B$2:$SF$2,0),MATCH(T$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER_other!$B$2:$SF$2,0),MATCH(T$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER!$B$2:$SF$2,0),MATCH(U$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER_other!$B$2:$SF$2,0),MATCH(U$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER!$B$2:$SF$2,0),MATCH(V$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER_other!$B$2:$SF$2,0),MATCH(V$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER!$B$2:$SF$2,0),MATCH(W$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER_other!$B$2:$SF$2,0),MATCH(W$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER!$B$2:$SF$2,0),MATCH(X$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER_other!$B$2:$SF$2,0),MATCH(X$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER!$B$2:$SF$2,0),MATCH(Y$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER_other!$B$2:$SF$2,0),MATCH(Y$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER!$B$2:$SF$2,0),MATCH(Z$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER_other!$B$2:$SF$2,0),MATCH(Z$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER!$B$2:$SF$2,0),MATCH(AA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER_other!$B$2:$SF$2,0),MATCH(AA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER!$B$2:$SF$2,0),MATCH(AB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER_other!$B$2:$SF$2,0),MATCH(AB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER!$B$2:$SF$2,0),MATCH(AC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER_other!$B$2:$SF$2,0),MATCH(AC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER!$B$2:$SF$2,0),MATCH(AD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER_other!$B$2:$SF$2,0),MATCH(AD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER!$B$2:$SF$2,0),MATCH(AE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER_other!$B$2:$SF$2,0),MATCH(AE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER!$B$2:$SF$2,0),MATCH(AF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER_other!$B$2:$SF$2,0),MATCH(AF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER!$B$2:$SF$2,0),MATCH(AG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER_other!$B$2:$SF$2,0),MATCH(AG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER!$B$2:$SF$2,0),MATCH(AH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER_other!$B$2:$SF$2,0),MATCH(AH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER!$B$2:$SF$2,0),MATCH(AI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER_other!$B$2:$SF$2,0),MATCH(AI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER!$B$2:$SF$2,0),MATCH(AJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER!$B$2:$SF$2,0),MATCH(AK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER_other!$B$2:$SF$2,0),MATCH(AK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER!$B$2:$SF$2,0),MATCH(AL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER_other!$B$2:$SF$2,0),MATCH(AL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER!$B$2:$SF$2,0),MATCH(AM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER_other!$B$2:$SF$2,0),MATCH(AM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER!$B$2:$SF$2,0),MATCH(AN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER_other!$B$2:$SF$2,0),MATCH(AN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER!$B$2:$SF$2,0),MATCH(AO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER_other!$B$2:$SF$2,0),MATCH(AO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER!$B$2:$SF$2,0),MATCH(AP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER_other!$B$2:$SF$2,0),MATCH(AP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER!$B$2:$SF$2,0),MATCH(AQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER!$B$2:$SF$2,0),MATCH(AR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER_other!$B$2:$SF$2,0),MATCH(AR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER!$B$2:$SF$2,0),MATCH(AS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER_other!$B$2:$SF$2,0),MATCH(AS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER!$B$2:$SF$2,0),MATCH(AT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER_other!$B$2:$SF$2,0),MATCH(AT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER!$B$2:$SF$2,0),MATCH(AU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER_other!$B$2:$SF$2,0),MATCH(AU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER!$B$2:$SF$2,0),MATCH(AV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER_other!$B$2:$SF$2,0),MATCH(AV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER!$B$2:$SF$2,0),MATCH(AW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER_other!$B$2:$SF$2,0),MATCH(AW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER!$B$2:$SF$2,0),MATCH(AX$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER_other!$B$2:$SF$2,0),MATCH(AX$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER!$B$2:$SF$2,0),MATCH(AY$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER_other!$B$2:$SF$2,0),MATCH(AY$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER!$B$2:$SF$2,0),MATCH(AZ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER!$B$2:$SF$2,0),MATCH(BA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER_other!$B$2:$SF$2,0),MATCH(BA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER!$B$2:$SF$2,0),MATCH(BB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER_other!$B$2:$SF$2,0),MATCH(BB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER!$B$2:$SF$2,0),MATCH(BC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER_other!$B$2:$SF$2,0),MATCH(BC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER!$B$2:$SF$2,0),MATCH(BD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER_other!$B$2:$SF$2,0),MATCH(BD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER!$B$2:$SF$2,0),MATCH(BE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER_other!$B$2:$SF$2,0),MATCH(BE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER!$B$2:$SF$2,0),MATCH(BF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER_other!$B$2:$SF$2,0),MATCH(BF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER!$B$2:$SF$2,0),MATCH(BG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER_other!$B$2:$SF$2,0),MATCH(BG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER!$B$2:$SF$2,0),MATCH(BH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER_other!$B$2:$SF$2,0),MATCH(BH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER!$B$2:$SF$2,0),MATCH(BI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER_other!$B$2:$SF$2,0),MATCH(BI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER!$B$2:$SF$2,0),MATCH(BJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER!$B$2:$SF$2,0),MATCH(BK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER_other!$B$2:$SF$2,0),MATCH(BK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER!$B$2:$SF$2,0),MATCH(BL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER_other!$B$2:$SF$2,0),MATCH(BL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER!$B$2:$SF$2,0),MATCH(BM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER_other!$B$2:$SF$2,0),MATCH(BM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER!$B$2:$SF$2,0),MATCH(BN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER_other!$B$2:$SF$2,0),MATCH(BN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER!$B$2:$SF$2,0),MATCH(BO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER_other!$B$2:$SF$2,0),MATCH(BO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER!$B$2:$SF$2,0),MATCH(BP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER_other!$B$2:$SF$2,0),MATCH(BP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER!$B$2:$SF$2,0),MATCH(BQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER!$B$2:$SF$2,0),MATCH(BR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER_other!$B$2:$SF$2,0),MATCH(BR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER!$B$2:$SF$2,0),MATCH(BS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER_other!$B$2:$SF$2,0),MATCH(BS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER!$B$2:$SF$2,0),MATCH(BT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER_other!$B$2:$SF$2,0),MATCH(BT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER!$B$2:$SF$2,0),MATCH(BU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER_other!$B$2:$SF$2,0),MATCH(BU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER!$B$2:$SF$2,0),MATCH(BV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER_other!$B$2:$SF$2,0),MATCH(BV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B61,I_ER!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER!$B$2:$SF$2,0),MATCH(BW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B61,I_ER_other!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER_other!$B$2:$SF$2,0),MATCH(BW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10203,"Idaho County L & P",{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER!$B$2:$SF$2,0),MATCH(D$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER_other!$B$2:$SF$2,0),MATCH(D$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER!$B$2:$SF$2,0),MATCH(E$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER_other!$B$2:$SF$2,0),MATCH(E$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER!$B$2:$SF$2,0),MATCH(F$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER_other!$B$2:$SF$2,0),MATCH(F$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER!$B$2:$SF$2,0),MATCH(G$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER_other!$B$2:$SF$2,0),MATCH(G$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER!$B$2:$SF$2,0),MATCH(H$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER_other!$B$2:$SF$2,0),MATCH(H$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER!$B$2:$SF$2,0),MATCH(I$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER_other!$B$2:$SF$2,0),MATCH(I$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER!$B$2:$SF$2,0),MATCH(J$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER_other!$B$2:$SF$2,0),MATCH(J$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER!$B$2:$SF$2,0),MATCH(K$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER_other!$B$2:$SF$2,0),MATCH(K$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER!$B$2:$SF$2,0),MATCH(L$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER_other!$B$2:$SF$2,0),MATCH(L$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER!$B$2:$SF$2,0),MATCH(M$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER_other!$B$2:$SF$2,0),MATCH(M$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER!$B$2:$SF$2,0),MATCH(N$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER_other!$B$2:$SF$2,0),MATCH(N$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER!$B$2:$SF$2,0),MATCH(O$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER_other!$B$2:$SF$2,0),MATCH(O$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER!$B$2:$SF$2,0),MATCH(P$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER_other!$B$2:$SF$2,0),MATCH(P$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER!$B$2:$SF$2,0),MATCH(Q$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER_other!$B$2:$SF$2,0),MATCH(Q$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER!$B$2:$SF$2,0),MATCH(R$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER_other!$B$2:$SF$2,0),MATCH(R$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER!$B$2:$SF$2,0),MATCH(S$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER_other!$B$2:$SF$2,0),MATCH(S$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER!$B$2:$SF$2,0),MATCH(T$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER_other!$B$2:$SF$2,0),MATCH(T$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER!$B$2:$SF$2,0),MATCH(U$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER_other!$B$2:$SF$2,0),MATCH(U$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER!$B$2:$SF$2,0),MATCH(V$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER_other!$B$2:$SF$2,0),MATCH(V$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER!$B$2:$SF$2,0),MATCH(W$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER_other!$B$2:$SF$2,0),MATCH(W$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER!$B$2:$SF$2,0),MATCH(X$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER_other!$B$2:$SF$2,0),MATCH(X$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER!$B$2:$SF$2,0),MATCH(Y$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER_other!$B$2:$SF$2,0),MATCH(Y$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER!$B$2:$SF$2,0),MATCH(Z$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER_other!$B$2:$SF$2,0),MATCH(Z$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER!$B$2:$SF$2,0),MATCH(AA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER_other!$B$2:$SF$2,0),MATCH(AA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER!$B$2:$SF$2,0),MATCH(AB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER_other!$B$2:$SF$2,0),MATCH(AB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER!$B$2:$SF$2,0),MATCH(AC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER_other!$B$2:$SF$2,0),MATCH(AC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER!$B$2:$SF$2,0),MATCH(AD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER_other!$B$2:$SF$2,0),MATCH(AD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER!$B$2:$SF$2,0),MATCH(AE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER_other!$B$2:$SF$2,0),MATCH(AE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER!$B$2:$SF$2,0),MATCH(AF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER_other!$B$2:$SF$2,0),MATCH(AF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER!$B$2:$SF$2,0),MATCH(AG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER_other!$B$2:$SF$2,0),MATCH(AG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER!$B$2:$SF$2,0),MATCH(AH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER_other!$B$2:$SF$2,0),MATCH(AH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER!$B$2:$SF$2,0),MATCH(AI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER_other!$B$2:$SF$2,0),MATCH(AI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER!$B$2:$SF$2,0),MATCH(AJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER!$B$2:$SF$2,0),MATCH(AK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER_other!$B$2:$SF$2,0),MATCH(AK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER!$B$2:$SF$2,0),MATCH(AL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER_other!$B$2:$SF$2,0),MATCH(AL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER!$B$2:$SF$2,0),MATCH(AM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER_other!$B$2:$SF$2,0),MATCH(AM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER!$B$2:$SF$2,0),MATCH(AN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER_other!$B$2:$SF$2,0),MATCH(AN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER!$B$2:$SF$2,0),MATCH(AO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER_other!$B$2:$SF$2,0),MATCH(AO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER!$B$2:$SF$2,0),MATCH(AP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER_other!$B$2:$SF$2,0),MATCH(AP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER!$B$2:$SF$2,0),MATCH(AQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER!$B$2:$SF$2,0),MATCH(AR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER_other!$B$2:$SF$2,0),MATCH(AR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER!$B$2:$SF$2,0),MATCH(AS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER_other!$B$2:$SF$2,0),MATCH(AS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER!$B$2:$SF$2,0),MATCH(AT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER_other!$B$2:$SF$2,0),MATCH(AT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER!$B$2:$SF$2,0),MATCH(AU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER_other!$B$2:$SF$2,0),MATCH(AU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER!$B$2:$SF$2,0),MATCH(AV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER_other!$B$2:$SF$2,0),MATCH(AV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER!$B$2:$SF$2,0),MATCH(AW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER_other!$B$2:$SF$2,0),MATCH(AW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER!$B$2:$SF$2,0),MATCH(AX$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER_other!$B$2:$SF$2,0),MATCH(AX$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER!$B$2:$SF$2,0),MATCH(AY$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER_other!$B$2:$SF$2,0),MATCH(AY$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER!$B$2:$SF$2,0),MATCH(AZ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER!$B$2:$SF$2,0),MATCH(BA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER_other!$B$2:$SF$2,0),MATCH(BA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER!$B$2:$SF$2,0),MATCH(BB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER_other!$B$2:$SF$2,0),MATCH(BB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER!$B$2:$SF$2,0),MATCH(BC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER_other!$B$2:$SF$2,0),MATCH(BC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER!$B$2:$SF$2,0),MATCH(BD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER_other!$B$2:$SF$2,0),MATCH(BD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER!$B$2:$SF$2,0),MATCH(BE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER_other!$B$2:$SF$2,0),MATCH(BE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER!$B$2:$SF$2,0),MATCH(BF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER_other!$B$2:$SF$2,0),MATCH(BF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER!$B$2:$SF$2,0),MATCH(BG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER_other!$B$2:$SF$2,0),MATCH(BG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER!$B$2:$SF$2,0),MATCH(BH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER_other!$B$2:$SF$2,0),MATCH(BH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER!$B$2:$SF$2,0),MATCH(BI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER_other!$B$2:$SF$2,0),MATCH(BI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER!$B$2:$SF$2,0),MATCH(BJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER!$B$2:$SF$2,0),MATCH(BK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER_other!$B$2:$SF$2,0),MATCH(BK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER!$B$2:$SF$2,0),MATCH(BL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER_other!$B$2:$SF$2,0),MATCH(BL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER!$B$2:$SF$2,0),MATCH(BM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER_other!$B$2:$SF$2,0),MATCH(BM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER!$B$2:$SF$2,0),MATCH(BN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER_other!$B$2:$SF$2,0),MATCH(BN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER!$B$2:$SF$2,0),MATCH(BO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER_other!$B$2:$SF$2,0),MATCH(BO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER!$B$2:$SF$2,0),MATCH(BP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER_other!$B$2:$SF$2,0),MATCH(BP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER!$B$2:$SF$2,0),MATCH(BQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER!$B$2:$SF$2,0),MATCH(BR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER_other!$B$2:$SF$2,0),MATCH(BR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER!$B$2:$SF$2,0),MATCH(BS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER_other!$B$2:$SF$2,0),MATCH(BS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER!$B$2:$SF$2,0),MATCH(BT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER_other!$B$2:$SF$2,0),MATCH(BT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER!$B$2:$SF$2,0),MATCH(BU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER_other!$B$2:$SF$2,0),MATCH(BU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER!$B$2:$SF$2,0),MATCH(BV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER_other!$B$2:$SF$2,0),MATCH(BV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B70,I_ER!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER!$B$2:$SF$2,0),MATCH(BW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B70,I_ER_other!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER_other!$B$2:$SF$2,0),MATCH(BW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10204,"Idaho Falls Power",{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER!$B$2:$SF$2,0),MATCH(D$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER_other!$B$2:$SF$2,0),MATCH(D$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":7151},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER!$B$2:$SF$2,0),MATCH(E$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER_other!$B$2:$SF$2,0),MATCH(E$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":5071},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER!$B$2:$SF$2,0),MATCH(F$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER_other!$B$2:$SF$2,0),MATCH(F$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":7723},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER!$B$2:$SF$2,0),MATCH(G$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER_other!$B$2:$SF$2,0),MATCH(G$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":6532},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER!$B$2:$SF$2,0),MATCH(H$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER_other!$B$2:$SF$2,0),MATCH(H$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":12498},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER!$B$2:$SF$2,0),MATCH(I$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER_other!$B$2:$SF$2,0),MATCH(I$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":9572},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER!$B$2:$SF$2,0),MATCH(J$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER_other!$B$2:$SF$2,0),MATCH(J$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":12316},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER!$B$2:$SF$2,0),MATCH(K$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER_other!$B$2:$SF$2,0),MATCH(K$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":8747},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER!$B$2:$SF$2,0),MATCH(L$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER_other!$B$2:$SF$2,0),MATCH(L$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":10529},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER!$B$2:$SF$2,0),MATCH(M$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER_other!$B$2:$SF$2,0),MATCH(M$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":7969},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER!$B$2:$SF$2,0),MATCH(N$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER_other!$B$2:$SF$2,0),MATCH(N$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":8833},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER!$B$2:$SF$2,0),MATCH(O$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER_other!$B$2:$SF$2,0),MATCH(O$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":7049},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER!$B$2:$SF$2,0),MATCH(P$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER_other!$B$2:$SF$2,0),MATCH(P$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":7372},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER!$B$2:$SF$2,0),MATCH(Q$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER_other!$B$2:$SF$2,0),MATCH(Q$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":5208},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER!$B$2:$SF$2,0),MATCH(R$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER_other!$B$2:$SF$2,0),MATCH(R$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":2137},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER!$B$2:$SF$2,0),MATCH(S$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER_other!$B$2:$SF$2,0),MATCH(S$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1723},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER!$B$2:$SF$2,0),MATCH(T$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER_other!$B$2:$SF$2,0),MATCH(T$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1827},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER!$B$2:$SF$2,0),MATCH(U$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER_other!$B$2:$SF$2,0),MATCH(U$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1345},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER!$B$2:$SF$2,0),MATCH(V$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER_other!$B$2:$SF$2,0),MATCH(V$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":3774},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER!$B$2:$SF$2,0),MATCH(W$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER_other!$B$2:$SF$2,0),MATCH(W$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":2562},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER!$B$2:$SF$2,0),MATCH(X$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER_other!$B$2:$SF$2,0),MATCH(X$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":5444},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER!$B$2:$SF$2,0),MATCH(Y$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER_other!$B$2:$SF$2,0),MATCH(Y$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":4425},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER!$B$2:$SF$2,0),MATCH(Z$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER_other!$B$2:$SF$2,0),MATCH(Z$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":6748},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER!$B$2:$SF$2,0),MATCH(AA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER_other!$B$2:$SF$2,0),MATCH(AA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":5187},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER!$B$2:$SF$2,0),MATCH(AB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER_other!$B$2:$SF$2,0),MATCH(AB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":7151},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER!$B$2:$SF$2,0),MATCH(AC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER_other!$B$2:$SF$2,0),MATCH(AC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":5071},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER!$B$2:$SF$2,0),MATCH(AD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER_other!$B$2:$SF$2,0),MATCH(AD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":7723},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER!$B$2:$SF$2,0),MATCH(AE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER_other!$B$2:$SF$2,0),MATCH(AE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":6532},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER!$B$2:$SF$2,0),MATCH(AF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER_other!$B$2:$SF$2,0),MATCH(AF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":12498},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER!$B$2:$SF$2,0),MATCH(AG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER_other!$B$2:$SF$2,0),MATCH(AG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":9572},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER!$B$2:$SF$2,0),MATCH(AH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER_other!$B$2:$SF$2,0),MATCH(AH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":11843},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER!$B$2:$SF$2,0),MATCH(AI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER_other!$B$2:$SF$2,0),MATCH(AI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":9220},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER!$B$2:$SF$2,0),MATCH(AJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":10529},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER!$B$2:$SF$2,0),MATCH(AK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER_other!$B$2:$SF$2,0),MATCH(AK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":7969},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER!$B$2:$SF$2,0),MATCH(AL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER_other!$B$2:$SF$2,0),MATCH(AL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":9173},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER!$B$2:$SF$2,0),MATCH(AM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER_other!$B$2:$SF$2,0),MATCH(AM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":6709},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER!$B$2:$SF$2,0),MATCH(AN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER_other!$B$2:$SF$2,0),MATCH(AN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":7372},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER!$B$2:$SF$2,0),MATCH(AO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER_other!$B$2:$SF$2,0),MATCH(AO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":5208},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER!$B$2:$SF$2,0),MATCH(AP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER_other!$B$2:$SF$2,0),MATCH(AP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":2137},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER!$B$2:$SF$2,0),MATCH(AQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1723},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER!$B$2:$SF$2,0),MATCH(AR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER_other!$B$2:$SF$2,0),MATCH(AR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1827},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER!$B$2:$SF$2,0),MATCH(AS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER_other!$B$2:$SF$2,0),MATCH(AS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1345},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER!$B$2:$SF$2,0),MATCH(AT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER_other!$B$2:$SF$2,0),MATCH(AT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":3774},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER!$B$2:$SF$2,0),MATCH(AU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER_other!$B$2:$SF$2,0),MATCH(AU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":2562},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER!$B$2:$SF$2,0),MATCH(AV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER_other!$B$2:$SF$2,0),MATCH(AV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":5444},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER!$B$2:$SF$2,0),MATCH(AW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER_other!$B$2:$SF$2,0),MATCH(AW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":4425},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER!$B$2:$SF$2,0),MATCH(AX$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER_other!$B$2:$SF$2,0),MATCH(AX$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":6748},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER!$B$2:$SF$2,0),MATCH(AY$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER_other!$B$2:$SF$2,0),MATCH(AY$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":5187},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER!$B$2:$SF$2,0),MATCH(AZ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":6886},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER!$B$2:$SF$2,0),MATCH(BA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER_other!$B$2:$SF$2,0),MATCH(BA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":5336},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER!$B$2:$SF$2,0),MATCH(BB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER_other!$B$2:$SF$2,0),MATCH(BB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":8044},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER!$B$2:$SF$2,0),MATCH(BC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER_other!$B$2:$SF$2,0),MATCH(BC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":6210},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER!$B$2:$SF$2,0),MATCH(BD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER_other!$B$2:$SF$2,0),MATCH(BD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":12498},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER!$B$2:$SF$2,0),MATCH(BE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER_other!$B$2:$SF$2,0),MATCH(BE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":9572},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER!$B$2:$SF$2,0),MATCH(BF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER_other!$B$2:$SF$2,0),MATCH(BF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":11843},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER!$B$2:$SF$2,0),MATCH(BG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER_other!$B$2:$SF$2,0),MATCH(BG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":9220},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER!$B$2:$SF$2,0),MATCH(BH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER_other!$B$2:$SF$2,0),MATCH(BH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":10967},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER!$B$2:$SF$2,0),MATCH(BI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER_other!$B$2:$SF$2,0),MATCH(BI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":8192},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER!$B$2:$SF$2,0),MATCH(BJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":9173},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER!$B$2:$SF$2,0),MATCH(BK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER_other!$B$2:$SF$2,0),MATCH(BK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":6709},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER!$B$2:$SF$2,0),MATCH(BL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER_other!$B$2:$SF$2,0),MATCH(BL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":7089},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER!$B$2:$SF$2,0),MATCH(BM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER_other!$B$2:$SF$2,0),MATCH(BM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":5492},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER!$B$2:$SF$2,0),MATCH(BN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER_other!$B$2:$SF$2,0),MATCH(BN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":2222},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER!$B$2:$SF$2,0),MATCH(BO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER_other!$B$2:$SF$2,0),MATCH(BO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1638},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER!$B$2:$SF$2,0),MATCH(BP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER_other!$B$2:$SF$2,0),MATCH(BP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1827},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER!$B$2:$SF$2,0),MATCH(BQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1345},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER!$B$2:$SF$2,0),MATCH(BR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER_other!$B$2:$SF$2,0),MATCH(BR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":3629},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER!$B$2:$SF$2,0),MATCH(BS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER_other!$B$2:$SF$2,0),MATCH(BS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":2707},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER!$B$2:$SF$2,0),MATCH(BT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER_other!$B$2:$SF$2,0),MATCH(BT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":5653},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER!$B$2:$SF$2,0),MATCH(BU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER_other!$B$2:$SF$2,0),MATCH(BU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":4216},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER!$B$2:$SF$2,0),MATCH(BV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER_other!$B$2:$SF$2,0),MATCH(BV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":6748},{"$f":"+VLOOKUP($B71,I_ER!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER!$B$2:$SF$2,0),MATCH(BW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B71,I_ER_other!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER_other!$B$2:$SF$2,0),MATCH(BW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":5187}]
[null,10242,"Lost River Elec Coop",{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER!$B$2:$SF$2,0),MATCH(D$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER_other!$B$2:$SF$2,0),MATCH(D$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER!$B$2:$SF$2,0),MATCH(E$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER_other!$B$2:$SF$2,0),MATCH(E$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER!$B$2:$SF$2,0),MATCH(F$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER_other!$B$2:$SF$2,0),MATCH(F$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER!$B$2:$SF$2,0),MATCH(G$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER_other!$B$2:$SF$2,0),MATCH(G$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER!$B$2:$SF$2,0),MATCH(H$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER_other!$B$2:$SF$2,0),MATCH(H$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER!$B$2:$SF$2,0),MATCH(I$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER_other!$B$2:$SF$2,0),MATCH(I$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER!$B$2:$SF$2,0),MATCH(J$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER_other!$B$2:$SF$2,0),MATCH(J$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER!$B$2:$SF$2,0),MATCH(K$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER_other!$B$2:$SF$2,0),MATCH(K$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER!$B$2:$SF$2,0),MATCH(L$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER_other!$B$2:$SF$2,0),MATCH(L$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER!$B$2:$SF$2,0),MATCH(M$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER_other!$B$2:$SF$2,0),MATCH(M$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER!$B$2:$SF$2,0),MATCH(N$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER_other!$B$2:$SF$2,0),MATCH(N$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER!$B$2:$SF$2,0),MATCH(O$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER_other!$B$2:$SF$2,0),MATCH(O$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER!$B$2:$SF$2,0),MATCH(P$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER_other!$B$2:$SF$2,0),MATCH(P$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER!$B$2:$SF$2,0),MATCH(Q$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER_other!$B$2:$SF$2,0),MATCH(Q$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER!$B$2:$SF$2,0),MATCH(R$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER_other!$B$2:$SF$2,0),MATCH(R$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER!$B$2:$SF$2,0),MATCH(S$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER_other!$B$2:$SF$2,0),MATCH(S$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER!$B$2:$SF$2,0),MATCH(T$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER_other!$B$2:$SF$2,0),MATCH(T$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER!$B$2:$SF$2,0),MATCH(U$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER_other!$B$2:$SF$2,0),MATCH(U$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER!$B$2:$SF$2,0),MATCH(V$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER_other!$B$2:$SF$2,0),MATCH(V$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER!$B$2:$SF$2,0),MATCH(W$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER_other!$B$2:$SF$2,0),MATCH(W$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER!$B$2:$SF$2,0),MATCH(X$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER_other!$B$2:$SF$2,0),MATCH(X$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER!$B$2:$SF$2,0),MATCH(Y$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER_other!$B$2:$SF$2,0),MATCH(Y$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER!$B$2:$SF$2,0),MATCH(Z$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER_other!$B$2:$SF$2,0),MATCH(Z$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER!$B$2:$SF$2,0),MATCH(AA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER_other!$B$2:$SF$2,0),MATCH(AA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER!$B$2:$SF$2,0),MATCH(AB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER_other!$B$2:$SF$2,0),MATCH(AB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER!$B$2:$SF$2,0),MATCH(AC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER_other!$B$2:$SF$2,0),MATCH(AC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER!$B$2:$SF$2,0),MATCH(AD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER_other!$B$2:$SF$2,0),MATCH(AD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER!$B$2:$SF$2,0),MATCH(AE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER_other!$B$2:$SF$2,0),MATCH(AE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER!$B$2:$SF$2,0),MATCH(AF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER_other!$B$2:$SF$2,0),MATCH(AF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER!$B$2:$SF$2,0),MATCH(AG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER_other!$B$2:$SF$2,0),MATCH(AG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER!$B$2:$SF$2,0),MATCH(AH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER_other!$B$2:$SF$2,0),MATCH(AH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER!$B$2:$SF$2,0),MATCH(AI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER_other!$B$2:$SF$2,0),MATCH(AI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER!$B$2:$SF$2,0),MATCH(AJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER!$B$2:$SF$2,0),MATCH(AK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER_other!$B$2:$SF$2,0),MATCH(AK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER!$B$2:$SF$2,0),MATCH(AL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER_other!$B$2:$SF$2,0),MATCH(AL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER!$B$2:$SF$2,0),MATCH(AM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER_other!$B$2:$SF$2,0),MATCH(AM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER!$B$2:$SF$2,0),MATCH(AN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER_other!$B$2:$SF$2,0),MATCH(AN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER!$B$2:$SF$2,0),MATCH(AO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER_other!$B$2:$SF$2,0),MATCH(AO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER!$B$2:$SF$2,0),MATCH(AP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER_other!$B$2:$SF$2,0),MATCH(AP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER!$B$2:$SF$2,0),MATCH(AQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER!$B$2:$SF$2,0),MATCH(AR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER_other!$B$2:$SF$2,0),MATCH(AR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER!$B$2:$SF$2,0),MATCH(AS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER_other!$B$2:$SF$2,0),MATCH(AS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER!$B$2:$SF$2,0),MATCH(AT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER_other!$B$2:$SF$2,0),MATCH(AT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER!$B$2:$SF$2,0),MATCH(AU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER_other!$B$2:$SF$2,0),MATCH(AU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER!$B$2:$SF$2,0),MATCH(AV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER_other!$B$2:$SF$2,0),MATCH(AV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER!$B$2:$SF$2,0),MATCH(AW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER_other!$B$2:$SF$2,0),MATCH(AW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER!$B$2:$SF$2,0),MATCH(AX$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER_other!$B$2:$SF$2,0),MATCH(AX$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER!$B$2:$SF$2,0),MATCH(AY$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER_other!$B$2:$SF$2,0),MATCH(AY$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER!$B$2:$SF$2,0),MATCH(AZ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER!$B$2:$SF$2,0),MATCH(BA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER_other!$B$2:$SF$2,0),MATCH(BA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER!$B$2:$SF$2,0),MATCH(BB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER_other!$B$2:$SF$2,0),MATCH(BB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER!$B$2:$SF$2,0),MATCH(BC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER_other!$B$2:$SF$2,0),MATCH(BC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER!$B$2:$SF$2,0),MATCH(BD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER_other!$B$2:$SF$2,0),MATCH(BD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER!$B$2:$SF$2,0),MATCH(BE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER_other!$B$2:$SF$2,0),MATCH(BE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER!$B$2:$SF$2,0),MATCH(BF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER_other!$B$2:$SF$2,0),MATCH(BF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER!$B$2:$SF$2,0),MATCH(BG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER_other!$B$2:$SF$2,0),MATCH(BG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER!$B$2:$SF$2,0),MATCH(BH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER_other!$B$2:$SF$2,0),MATCH(BH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER!$B$2:$SF$2,0),MATCH(BI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER_other!$B$2:$SF$2,0),MATCH(BI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER!$B$2:$SF$2,0),MATCH(BJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER!$B$2:$SF$2,0),MATCH(BK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER_other!$B$2:$SF$2,0),MATCH(BK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER!$B$2:$SF$2,0),MATCH(BL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER_other!$B$2:$SF$2,0),MATCH(BL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER!$B$2:$SF$2,0),MATCH(BM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER_other!$B$2:$SF$2,0),MATCH(BM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER!$B$2:$SF$2,0),MATCH(BN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER_other!$B$2:$SF$2,0),MATCH(BN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER!$B$2:$SF$2,0),MATCH(BO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER_other!$B$2:$SF$2,0),MATCH(BO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER!$B$2:$SF$2,0),MATCH(BP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER_other!$B$2:$SF$2,0),MATCH(BP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER!$B$2:$SF$2,0),MATCH(BQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER!$B$2:$SF$2,0),MATCH(BR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER_other!$B$2:$SF$2,0),MATCH(BR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER!$B$2:$SF$2,0),MATCH(BS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER_other!$B$2:$SF$2,0),MATCH(BS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER!$B$2:$SF$2,0),MATCH(BT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER_other!$B$2:$SF$2,0),MATCH(BT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER!$B$2:$SF$2,0),MATCH(BU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER_other!$B$2:$SF$2,0),MATCH(BU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER!$B$2:$SF$2,0),MATCH(BV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER_other!$B$2:$SF$2,0),MATCH(BV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B80,I_ER!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER!$B$2:$SF$2,0),MATCH(BW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B80,I_ER_other!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER_other!$B$2:$SF$2,0),MATCH(BW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10278,"Northern Lights",{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER!$B$2:$SF$2,0),MATCH(D$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER_other!$B$2:$SF$2,0),MATCH(D$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":542},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER!$B$2:$SF$2,0),MATCH(E$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER_other!$B$2:$SF$2,0),MATCH(E$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":391},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER!$B$2:$SF$2,0),MATCH(F$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER_other!$B$2:$SF$2,0),MATCH(F$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":380},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER!$B$2:$SF$2,0),MATCH(G$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER_other!$B$2:$SF$2,0),MATCH(G$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":333},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER!$B$2:$SF$2,0),MATCH(H$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER_other!$B$2:$SF$2,0),MATCH(H$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":341},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER!$B$2:$SF$2,0),MATCH(I$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER_other!$B$2:$SF$2,0),MATCH(I$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":269},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER!$B$2:$SF$2,0),MATCH(J$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER_other!$B$2:$SF$2,0),MATCH(J$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":305},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER!$B$2:$SF$2,0),MATCH(K$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER_other!$B$2:$SF$2,0),MATCH(K$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":241},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER!$B$2:$SF$2,0),MATCH(L$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER_other!$B$2:$SF$2,0),MATCH(L$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":254},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER!$B$2:$SF$2,0),MATCH(M$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER_other!$B$2:$SF$2,0),MATCH(M$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":190},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER!$B$2:$SF$2,0),MATCH(N$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER_other!$B$2:$SF$2,0),MATCH(N$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":328},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER!$B$2:$SF$2,0),MATCH(O$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER_other!$B$2:$SF$2,0),MATCH(O$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":258},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER!$B$2:$SF$2,0),MATCH(P$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER_other!$B$2:$SF$2,0),MATCH(P$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":650},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER!$B$2:$SF$2,0),MATCH(Q$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER_other!$B$2:$SF$2,0),MATCH(Q$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":475},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER!$B$2:$SF$2,0),MATCH(R$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER_other!$B$2:$SF$2,0),MATCH(R$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1935},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER!$B$2:$SF$2,0),MATCH(S$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER_other!$B$2:$SF$2,0),MATCH(S$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1664},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER!$B$2:$SF$2,0),MATCH(T$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER_other!$B$2:$SF$2,0),MATCH(T$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1576},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER!$B$2:$SF$2,0),MATCH(U$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER_other!$B$2:$SF$2,0),MATCH(U$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1151},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER!$B$2:$SF$2,0),MATCH(V$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER_other!$B$2:$SF$2,0),MATCH(V$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":610},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER!$B$2:$SF$2,0),MATCH(W$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER_other!$B$2:$SF$2,0),MATCH(W$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":481},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER!$B$2:$SF$2,0),MATCH(X$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER_other!$B$2:$SF$2,0),MATCH(X$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":324},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER!$B$2:$SF$2,0),MATCH(Y$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER_other!$B$2:$SF$2,0),MATCH(Y$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":255},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER!$B$2:$SF$2,0),MATCH(Z$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER_other!$B$2:$SF$2,0),MATCH(Z$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":248},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER!$B$2:$SF$2,0),MATCH(AA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER_other!$B$2:$SF$2,0),MATCH(AA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":199},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER!$B$2:$SF$2,0),MATCH(AB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER_other!$B$2:$SF$2,0),MATCH(AB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":542},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER!$B$2:$SF$2,0),MATCH(AC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER_other!$B$2:$SF$2,0),MATCH(AC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":391},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER!$B$2:$SF$2,0),MATCH(AD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER_other!$B$2:$SF$2,0),MATCH(AD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":380},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER!$B$2:$SF$2,0),MATCH(AE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER_other!$B$2:$SF$2,0),MATCH(AE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":333},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER!$B$2:$SF$2,0),MATCH(AF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER_other!$B$2:$SF$2,0),MATCH(AF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":341},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER!$B$2:$SF$2,0),MATCH(AG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER_other!$B$2:$SF$2,0),MATCH(AG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":269},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER!$B$2:$SF$2,0),MATCH(AH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER_other!$B$2:$SF$2,0),MATCH(AH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":294},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER!$B$2:$SF$2,0),MATCH(AI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER_other!$B$2:$SF$2,0),MATCH(AI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":252},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER!$B$2:$SF$2,0),MATCH(AJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":254},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER!$B$2:$SF$2,0),MATCH(AK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER_other!$B$2:$SF$2,0),MATCH(AK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":190},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER!$B$2:$SF$2,0),MATCH(AL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER_other!$B$2:$SF$2,0),MATCH(AL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":341},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER!$B$2:$SF$2,0),MATCH(AM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER_other!$B$2:$SF$2,0),MATCH(AM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":245},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER!$B$2:$SF$2,0),MATCH(AN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER_other!$B$2:$SF$2,0),MATCH(AN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":650},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER!$B$2:$SF$2,0),MATCH(AO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER_other!$B$2:$SF$2,0),MATCH(AO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":475},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER!$B$2:$SF$2,0),MATCH(AP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER_other!$B$2:$SF$2,0),MATCH(AP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1935},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER!$B$2:$SF$2,0),MATCH(AQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1664},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER!$B$2:$SF$2,0),MATCH(AR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER_other!$B$2:$SF$2,0),MATCH(AR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1576},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER!$B$2:$SF$2,0),MATCH(AS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER_other!$B$2:$SF$2,0),MATCH(AS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1151},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER!$B$2:$SF$2,0),MATCH(AT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER_other!$B$2:$SF$2,0),MATCH(AT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":610},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER!$B$2:$SF$2,0),MATCH(AU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER_other!$B$2:$SF$2,0),MATCH(AU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":481},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER!$B$2:$SF$2,0),MATCH(AV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER_other!$B$2:$SF$2,0),MATCH(AV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":324},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER!$B$2:$SF$2,0),MATCH(AW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER_other!$B$2:$SF$2,0),MATCH(AW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":255},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER!$B$2:$SF$2,0),MATCH(AX$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER_other!$B$2:$SF$2,0),MATCH(AX$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":248},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER!$B$2:$SF$2,0),MATCH(AY$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER_other!$B$2:$SF$2,0),MATCH(AY$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":199},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER!$B$2:$SF$2,0),MATCH(AZ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":522},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER!$B$2:$SF$2,0),MATCH(BA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER_other!$B$2:$SF$2,0),MATCH(BA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":411},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER!$B$2:$SF$2,0),MATCH(BB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER_other!$B$2:$SF$2,0),MATCH(BB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":396},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER!$B$2:$SF$2,0),MATCH(BC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER_other!$B$2:$SF$2,0),MATCH(BC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":317},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER!$B$2:$SF$2,0),MATCH(BD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER_other!$B$2:$SF$2,0),MATCH(BD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":341},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER!$B$2:$SF$2,0),MATCH(BE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER_other!$B$2:$SF$2,0),MATCH(BE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":269},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER!$B$2:$SF$2,0),MATCH(BF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER_other!$B$2:$SF$2,0),MATCH(BF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":294},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER!$B$2:$SF$2,0),MATCH(BG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER_other!$B$2:$SF$2,0),MATCH(BG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":252},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER!$B$2:$SF$2,0),MATCH(BH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER_other!$B$2:$SF$2,0),MATCH(BH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":264},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER!$B$2:$SF$2,0),MATCH(BI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER_other!$B$2:$SF$2,0),MATCH(BI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":196},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER!$B$2:$SF$2,0),MATCH(BJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":341},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER!$B$2:$SF$2,0),MATCH(BK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER_other!$B$2:$SF$2,0),MATCH(BK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":245},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER!$B$2:$SF$2,0),MATCH(BL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER_other!$B$2:$SF$2,0),MATCH(BL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":625},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER!$B$2:$SF$2,0),MATCH(BM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER_other!$B$2:$SF$2,0),MATCH(BM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":500},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER!$B$2:$SF$2,0),MATCH(BN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER_other!$B$2:$SF$2,0),MATCH(BN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":2013},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER!$B$2:$SF$2,0),MATCH(BO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER_other!$B$2:$SF$2,0),MATCH(BO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1586},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER!$B$2:$SF$2,0),MATCH(BP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER_other!$B$2:$SF$2,0),MATCH(BP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1576},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER!$B$2:$SF$2,0),MATCH(BQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1151},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER!$B$2:$SF$2,0),MATCH(BR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER_other!$B$2:$SF$2,0),MATCH(BR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":587},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER!$B$2:$SF$2,0),MATCH(BS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER_other!$B$2:$SF$2,0),MATCH(BS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":504},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER!$B$2:$SF$2,0),MATCH(BT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER_other!$B$2:$SF$2,0),MATCH(BT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":336},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER!$B$2:$SF$2,0),MATCH(BU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER_other!$B$2:$SF$2,0),MATCH(BU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":243},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER!$B$2:$SF$2,0),MATCH(BV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER_other!$B$2:$SF$2,0),MATCH(BV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":248},{"$f":"+VLOOKUP($B89,I_ER!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER!$B$2:$SF$2,0),MATCH(BW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B89,I_ER_other!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER_other!$B$2:$SF$2,0),MATCH(BW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":199}]
[null,10306,"Pend Oreille County PUD  #1",{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER!$B$2:$SF$2,0),MATCH(D$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER_other!$B$2:$SF$2,0),MATCH(D$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":31505.784},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER!$B$2:$SF$2,0),MATCH(E$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER_other!$B$2:$SF$2,0),MATCH(E$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":17003.417000000001},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER!$B$2:$SF$2,0),MATCH(F$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER_other!$B$2:$SF$2,0),MATCH(F$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1548},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER!$B$2:$SF$2,0),MATCH(G$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER_other!$B$2:$SF$2,0),MATCH(G$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1357},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER!$B$2:$SF$2,0),MATCH(H$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER_other!$B$2:$SF$2,0),MATCH(H$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":2009},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER!$B$2:$SF$2,0),MATCH(I$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER_other!$B$2:$SF$2,0),MATCH(I$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1585},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER!$B$2:$SF$2,0),MATCH(J$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER_other!$B$2:$SF$2,0),MATCH(J$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1718},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER!$B$2:$SF$2,0),MATCH(K$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER_other!$B$2:$SF$2,0),MATCH(K$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1355},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER!$B$2:$SF$2,0),MATCH(L$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER_other!$B$2:$SF$2,0),MATCH(L$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1471},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER!$B$2:$SF$2,0),MATCH(M$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER_other!$B$2:$SF$2,0),MATCH(M$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1103},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER!$B$2:$SF$2,0),MATCH(N$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER_other!$B$2:$SF$2,0),MATCH(N$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1593},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER!$B$2:$SF$2,0),MATCH(O$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER_other!$B$2:$SF$2,0),MATCH(O$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1253},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER!$B$2:$SF$2,0),MATCH(P$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER_other!$B$2:$SF$2,0),MATCH(P$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":2450.3559999999998},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER!$B$2:$SF$2,0),MATCH(Q$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER_other!$B$2:$SF$2,0),MATCH(Q$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1729.644},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER!$B$2:$SF$2,0),MATCH(R$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER_other!$B$2:$SF$2,0),MATCH(R$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":7481.4120000000003},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER!$B$2:$SF$2,0),MATCH(S$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER_other!$B$2:$SF$2,0),MATCH(S$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":5209.5879999999997},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER!$B$2:$SF$2,0),MATCH(T$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER_other!$B$2:$SF$2,0),MATCH(T$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":19881.43},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER!$B$2:$SF$2,0),MATCH(U$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER_other!$B$2:$SF$2,0),MATCH(U$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":10614.567999999999},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER!$B$2:$SF$2,0),MATCH(V$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER_other!$B$2:$SF$2,0),MATCH(V$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":27121.514999999999},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER!$B$2:$SF$2,0),MATCH(W$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER_other!$B$2:$SF$2,0),MATCH(W$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":14583.684999999999},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER!$B$2:$SF$2,0),MATCH(X$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER_other!$B$2:$SF$2,0),MATCH(X$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":25293.475000000002},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER!$B$2:$SF$2,0),MATCH(Y$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER_other!$B$2:$SF$2,0),MATCH(Y$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":15180.725},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER!$B$2:$SF$2,0),MATCH(Z$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER_other!$B$2:$SF$2,0),MATCH(Z$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":18272.762999999999},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER!$B$2:$SF$2,0),MATCH(AA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER_other!$B$2:$SF$2,0),MATCH(AA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":13894.241},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER!$B$2:$SF$2,0),MATCH(AB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER_other!$B$2:$SF$2,0),MATCH(AB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":31505.784},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER!$B$2:$SF$2,0),MATCH(AC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER_other!$B$2:$SF$2,0),MATCH(AC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":17003.417000000001},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER!$B$2:$SF$2,0),MATCH(AD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER_other!$B$2:$SF$2,0),MATCH(AD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1548},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER!$B$2:$SF$2,0),MATCH(AE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER_other!$B$2:$SF$2,0),MATCH(AE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1357},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER!$B$2:$SF$2,0),MATCH(AF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER_other!$B$2:$SF$2,0),MATCH(AF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":2009},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER!$B$2:$SF$2,0),MATCH(AG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER_other!$B$2:$SF$2,0),MATCH(AG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1585},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER!$B$2:$SF$2,0),MATCH(AH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER_other!$B$2:$SF$2,0),MATCH(AH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1652},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER!$B$2:$SF$2,0),MATCH(AI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER_other!$B$2:$SF$2,0),MATCH(AI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1421},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER!$B$2:$SF$2,0),MATCH(AJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1471},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER!$B$2:$SF$2,0),MATCH(AK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER_other!$B$2:$SF$2,0),MATCH(AK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1103},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER!$B$2:$SF$2,0),MATCH(AL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER_other!$B$2:$SF$2,0),MATCH(AL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1655},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER!$B$2:$SF$2,0),MATCH(AM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER_other!$B$2:$SF$2,0),MATCH(AM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1191},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER!$B$2:$SF$2,0),MATCH(AN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER_other!$B$2:$SF$2,0),MATCH(AN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":2450.3559999999998},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER!$B$2:$SF$2,0),MATCH(AO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER_other!$B$2:$SF$2,0),MATCH(AO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1729.644},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER!$B$2:$SF$2,0),MATCH(AP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER_other!$B$2:$SF$2,0),MATCH(AP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":7481.4120000000003},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER!$B$2:$SF$2,0),MATCH(AQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":5209.5879999999997},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER!$B$2:$SF$2,0),MATCH(AR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER_other!$B$2:$SF$2,0),MATCH(AR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":19881.43},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER!$B$2:$SF$2,0),MATCH(AS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER_other!$B$2:$SF$2,0),MATCH(AS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":10614.567999999999},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER!$B$2:$SF$2,0),MATCH(AT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER_other!$B$2:$SF$2,0),MATCH(AT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":27121.514999999999},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER!$B$2:$SF$2,0),MATCH(AU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER_other!$B$2:$SF$2,0),MATCH(AU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":14583.684999999999},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER!$B$2:$SF$2,0),MATCH(AV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER_other!$B$2:$SF$2,0),MATCH(AV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":25293.475000000002},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER!$B$2:$SF$2,0),MATCH(AW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER_other!$B$2:$SF$2,0),MATCH(AW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":15180.725},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER!$B$2:$SF$2,0),MATCH(AX$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER_other!$B$2:$SF$2,0),MATCH(AX$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":18272.762999999999},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER!$B$2:$SF$2,0),MATCH(AY$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER_other!$B$2:$SF$2,0),MATCH(AY$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":13894.241},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER!$B$2:$SF$2,0),MATCH(AZ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":30339.879000000001},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER!$B$2:$SF$2,0),MATCH(BA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER_other!$B$2:$SF$2,0),MATCH(BA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":18169.321},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER!$B$2:$SF$2,0),MATCH(BB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER_other!$B$2:$SF$2,0),MATCH(BB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1612},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER!$B$2:$SF$2,0),MATCH(BC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER_other!$B$2:$SF$2,0),MATCH(BC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1293},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER!$B$2:$SF$2,0),MATCH(BD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER_other!$B$2:$SF$2,0),MATCH(BD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":2009},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER!$B$2:$SF$2,0),MATCH(BE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER_other!$B$2:$SF$2,0),MATCH(BE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1585},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER!$B$2:$SF$2,0),MATCH(BF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER_other!$B$2:$SF$2,0),MATCH(BF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1652},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER!$B$2:$SF$2,0),MATCH(BG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER_other!$B$2:$SF$2,0),MATCH(BG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1421},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER!$B$2:$SF$2,0),MATCH(BH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER_other!$B$2:$SF$2,0),MATCH(BH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1532},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER!$B$2:$SF$2,0),MATCH(BI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER_other!$B$2:$SF$2,0),MATCH(BI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1134},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER!$B$2:$SF$2,0),MATCH(BJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1655},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER!$B$2:$SF$2,0),MATCH(BK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER_other!$B$2:$SF$2,0),MATCH(BK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1191},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER!$B$2:$SF$2,0),MATCH(BL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER_other!$B$2:$SF$2,0),MATCH(BL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":2356.5659999999998},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER!$B$2:$SF$2,0),MATCH(BM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER_other!$B$2:$SF$2,0),MATCH(BM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":1823.434},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER!$B$2:$SF$2,0),MATCH(BN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER_other!$B$2:$SF$2,0),MATCH(BN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":7780.0110000000004},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER!$B$2:$SF$2,0),MATCH(BO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER_other!$B$2:$SF$2,0),MATCH(BO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":4910.9889999999996},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER!$B$2:$SF$2,0),MATCH(BP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER_other!$B$2:$SF$2,0),MATCH(BP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":19881.43},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER!$B$2:$SF$2,0),MATCH(BQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":10614.567999999999},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER!$B$2:$SF$2,0),MATCH(BR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER_other!$B$2:$SF$2,0),MATCH(BR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":26076.596000000001},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER!$B$2:$SF$2,0),MATCH(BS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER_other!$B$2:$SF$2,0),MATCH(BS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":15628.604000000001},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER!$B$2:$SF$2,0),MATCH(BT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER_other!$B$2:$SF$2,0),MATCH(BT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":26265.992000000002},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER!$B$2:$SF$2,0),MATCH(BU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER_other!$B$2:$SF$2,0),MATCH(BU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":14208.208000000001},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER!$B$2:$SF$2,0),MATCH(BV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER_other!$B$2:$SF$2,0),MATCH(BV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":18272.762999999999},{"$f":"+VLOOKUP($B98,I_ER!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER!$B$2:$SF$2,0),MATCH(BW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B98,I_ER_other!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER_other!$B$2:$SF$2,0),MATCH(BW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":13894.241}]
[null,10352,"Skamania County PUD #1",{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER!$B$2:$SF$2,0),MATCH(D$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER_other!$B$2:$SF$2,0),MATCH(D$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER!$B$2:$SF$2,0),MATCH(E$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER_other!$B$2:$SF$2,0),MATCH(E$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER!$B$2:$SF$2,0),MATCH(F$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER_other!$B$2:$SF$2,0),MATCH(F$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER!$B$2:$SF$2,0),MATCH(G$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER_other!$B$2:$SF$2,0),MATCH(G$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER!$B$2:$SF$2,0),MATCH(H$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER_other!$B$2:$SF$2,0),MATCH(H$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER!$B$2:$SF$2,0),MATCH(I$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER_other!$B$2:$SF$2,0),MATCH(I$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER!$B$2:$SF$2,0),MATCH(J$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER_other!$B$2:$SF$2,0),MATCH(J$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER!$B$2:$SF$2,0),MATCH(K$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER_other!$B$2:$SF$2,0),MATCH(K$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER!$B$2:$SF$2,0),MATCH(L$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER_other!$B$2:$SF$2,0),MATCH(L$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER!$B$2:$SF$2,0),MATCH(M$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER_other!$B$2:$SF$2,0),MATCH(M$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER!$B$2:$SF$2,0),MATCH(N$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER_other!$B$2:$SF$2,0),MATCH(N$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER!$B$2:$SF$2,0),MATCH(O$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER_other!$B$2:$SF$2,0),MATCH(O$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER!$B$2:$SF$2,0),MATCH(P$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER_other!$B$2:$SF$2,0),MATCH(P$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER!$B$2:$SF$2,0),MATCH(Q$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER_other!$B$2:$SF$2,0),MATCH(Q$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER!$B$2:$SF$2,0),MATCH(R$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER_other!$B$2:$SF$2,0),MATCH(R$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER!$B$2:$SF$2,0),MATCH(S$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER_other!$B$2:$SF$2,0),MATCH(S$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER!$B$2:$SF$2,0),MATCH(T$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER_other!$B$2:$SF$2,0),MATCH(T$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER!$B$2:$SF$2,0),MATCH(U$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER_other!$B$2:$SF$2,0),MATCH(U$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER!$B$2:$SF$2,0),MATCH(V$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER_other!$B$2:$SF$2,0),MATCH(V$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER!$B$2:$SF$2,0),MATCH(W$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER_other!$B$2:$SF$2,0),MATCH(W$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER!$B$2:$SF$2,0),MATCH(X$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER_other!$B$2:$SF$2,0),MATCH(X$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER!$B$2:$SF$2,0),MATCH(Y$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER_other!$B$2:$SF$2,0),MATCH(Y$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER!$B$2:$SF$2,0),MATCH(Z$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER_other!$B$2:$SF$2,0),MATCH(Z$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER!$B$2:$SF$2,0),MATCH(AA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER_other!$B$2:$SF$2,0),MATCH(AA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER!$B$2:$SF$2,0),MATCH(AB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER_other!$B$2:$SF$2,0),MATCH(AB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER!$B$2:$SF$2,0),MATCH(AC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER_other!$B$2:$SF$2,0),MATCH(AC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER!$B$2:$SF$2,0),MATCH(AD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER_other!$B$2:$SF$2,0),MATCH(AD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER!$B$2:$SF$2,0),MATCH(AE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER_other!$B$2:$SF$2,0),MATCH(AE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER!$B$2:$SF$2,0),MATCH(AF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER_other!$B$2:$SF$2,0),MATCH(AF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER!$B$2:$SF$2,0),MATCH(AG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER_other!$B$2:$SF$2,0),MATCH(AG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER!$B$2:$SF$2,0),MATCH(AH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER_other!$B$2:$SF$2,0),MATCH(AH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER!$B$2:$SF$2,0),MATCH(AI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER_other!$B$2:$SF$2,0),MATCH(AI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER!$B$2:$SF$2,0),MATCH(AJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER!$B$2:$SF$2,0),MATCH(AK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER_other!$B$2:$SF$2,0),MATCH(AK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER!$B$2:$SF$2,0),MATCH(AL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER_other!$B$2:$SF$2,0),MATCH(AL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER!$B$2:$SF$2,0),MATCH(AM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER_other!$B$2:$SF$2,0),MATCH(AM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER!$B$2:$SF$2,0),MATCH(AN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER_other!$B$2:$SF$2,0),MATCH(AN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER!$B$2:$SF$2,0),MATCH(AO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER_other!$B$2:$SF$2,0),MATCH(AO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER!$B$2:$SF$2,0),MATCH(AP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER_other!$B$2:$SF$2,0),MATCH(AP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER!$B$2:$SF$2,0),MATCH(AQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER!$B$2:$SF$2,0),MATCH(AR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER_other!$B$2:$SF$2,0),MATCH(AR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER!$B$2:$SF$2,0),MATCH(AS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER_other!$B$2:$SF$2,0),MATCH(AS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER!$B$2:$SF$2,0),MATCH(AT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER_other!$B$2:$SF$2,0),MATCH(AT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER!$B$2:$SF$2,0),MATCH(AU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER_other!$B$2:$SF$2,0),MATCH(AU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER!$B$2:$SF$2,0),MATCH(AV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER_other!$B$2:$SF$2,0),MATCH(AV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER!$B$2:$SF$2,0),MATCH(AW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER_other!$B$2:$SF$2,0),MATCH(AW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER!$B$2:$SF$2,0),MATCH(AX$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER_other!$B$2:$SF$2,0),MATCH(AX$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER!$B$2:$SF$2,0),MATCH(AY$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER_other!$B$2:$SF$2,0),MATCH(AY$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER!$B$2:$SF$2,0),MATCH(AZ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER!$B$2:$SF$2,0),MATCH(BA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER_other!$B$2:$SF$2,0),MATCH(BA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER!$B$2:$SF$2,0),MATCH(BB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER_other!$B$2:$SF$2,0),MATCH(BB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER!$B$2:$SF$2,0),MATCH(BC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER_other!$B$2:$SF$2,0),MATCH(BC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER!$B$2:$SF$2,0),MATCH(BD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER_other!$B$2:$SF$2,0),MATCH(BD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER!$B$2:$SF$2,0),MATCH(BE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER_other!$B$2:$SF$2,0),MATCH(BE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER!$B$2:$SF$2,0),MATCH(BF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER_other!$B$2:$SF$2,0),MATCH(BF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER!$B$2:$SF$2,0),MATCH(BG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER_other!$B$2:$SF$2,0),MATCH(BG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER!$B$2:$SF$2,0),MATCH(BH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER_other!$B$2:$SF$2,0),MATCH(BH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER!$B$2:$SF$2,0),MATCH(BI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER_other!$B$2:$SF$2,0),MATCH(BI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER!$B$2:$SF$2,0),MATCH(BJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER!$B$2:$SF$2,0),MATCH(BK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER_other!$B$2:$SF$2,0),MATCH(BK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER!$B$2:$SF$2,0),MATCH(BL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER_other!$B$2:$SF$2,0),MATCH(BL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER!$B$2:$SF$2,0),MATCH(BM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER_other!$B$2:$SF$2,0),MATCH(BM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER!$B$2:$SF$2,0),MATCH(BN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER_other!$B$2:$SF$2,0),MATCH(BN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER!$B$2:$SF$2,0),MATCH(BO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER_other!$B$2:$SF$2,0),MATCH(BO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER!$B$2:$SF$2,0),MATCH(BP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER_other!$B$2:$SF$2,0),MATCH(BP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER!$B$2:$SF$2,0),MATCH(BQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER!$B$2:$SF$2,0),MATCH(BR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER_other!$B$2:$SF$2,0),MATCH(BR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER!$B$2:$SF$2,0),MATCH(BS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER_other!$B$2:$SF$2,0),MATCH(BS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER!$B$2:$SF$2,0),MATCH(BT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER_other!$B$2:$SF$2,0),MATCH(BT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER!$B$2:$SF$2,0),MATCH(BU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER_other!$B$2:$SF$2,0),MATCH(BU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER!$B$2:$SF$2,0),MATCH(BV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER_other!$B$2:$SF$2,0),MATCH(BV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B107,I_ER!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER!$B$2:$SF$2,0),MATCH(BW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B107,I_ER_other!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER_other!$B$2:$SF$2,0),MATCH(BW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10379,"Steilacoom, Town of",{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER!$B$2:$SF$2,0),MATCH(D$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER_other!$B$2:$SF$2,0),MATCH(D$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER!$B$2:$SF$2,0),MATCH(E$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER_other!$B$2:$SF$2,0),MATCH(E$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER!$B$2:$SF$2,0),MATCH(F$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER_other!$B$2:$SF$2,0),MATCH(F$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER!$B$2:$SF$2,0),MATCH(G$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER_other!$B$2:$SF$2,0),MATCH(G$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER!$B$2:$SF$2,0),MATCH(H$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER_other!$B$2:$SF$2,0),MATCH(H$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER!$B$2:$SF$2,0),MATCH(I$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER_other!$B$2:$SF$2,0),MATCH(I$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER!$B$2:$SF$2,0),MATCH(J$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER_other!$B$2:$SF$2,0),MATCH(J$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER!$B$2:$SF$2,0),MATCH(K$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER_other!$B$2:$SF$2,0),MATCH(K$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER!$B$2:$SF$2,0),MATCH(L$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER_other!$B$2:$SF$2,0),MATCH(L$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER!$B$2:$SF$2,0),MATCH(M$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER_other!$B$2:$SF$2,0),MATCH(M$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER!$B$2:$SF$2,0),MATCH(N$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER_other!$B$2:$SF$2,0),MATCH(N$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER!$B$2:$SF$2,0),MATCH(O$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER_other!$B$2:$SF$2,0),MATCH(O$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER!$B$2:$SF$2,0),MATCH(P$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER_other!$B$2:$SF$2,0),MATCH(P$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER!$B$2:$SF$2,0),MATCH(Q$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER_other!$B$2:$SF$2,0),MATCH(Q$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER!$B$2:$SF$2,0),MATCH(R$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER_other!$B$2:$SF$2,0),MATCH(R$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER!$B$2:$SF$2,0),MATCH(S$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER_other!$B$2:$SF$2,0),MATCH(S$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER!$B$2:$SF$2,0),MATCH(T$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER_other!$B$2:$SF$2,0),MATCH(T$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER!$B$2:$SF$2,0),MATCH(U$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER_other!$B$2:$SF$2,0),MATCH(U$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER!$B$2:$SF$2,0),MATCH(V$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER_other!$B$2:$SF$2,0),MATCH(V$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER!$B$2:$SF$2,0),MATCH(W$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER_other!$B$2:$SF$2,0),MATCH(W$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER!$B$2:$SF$2,0),MATCH(X$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER_other!$B$2:$SF$2,0),MATCH(X$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER!$B$2:$SF$2,0),MATCH(Y$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER_other!$B$2:$SF$2,0),MATCH(Y$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER!$B$2:$SF$2,0),MATCH(Z$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER_other!$B$2:$SF$2,0),MATCH(Z$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER!$B$2:$SF$2,0),MATCH(AA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER_other!$B$2:$SF$2,0),MATCH(AA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER!$B$2:$SF$2,0),MATCH(AB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER_other!$B$2:$SF$2,0),MATCH(AB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER!$B$2:$SF$2,0),MATCH(AC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER_other!$B$2:$SF$2,0),MATCH(AC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER!$B$2:$SF$2,0),MATCH(AD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER_other!$B$2:$SF$2,0),MATCH(AD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER!$B$2:$SF$2,0),MATCH(AE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER_other!$B$2:$SF$2,0),MATCH(AE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER!$B$2:$SF$2,0),MATCH(AF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER_other!$B$2:$SF$2,0),MATCH(AF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER!$B$2:$SF$2,0),MATCH(AG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER_other!$B$2:$SF$2,0),MATCH(AG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER!$B$2:$SF$2,0),MATCH(AH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER_other!$B$2:$SF$2,0),MATCH(AH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER!$B$2:$SF$2,0),MATCH(AI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER_other!$B$2:$SF$2,0),MATCH(AI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER!$B$2:$SF$2,0),MATCH(AJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER!$B$2:$SF$2,0),MATCH(AK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER_other!$B$2:$SF$2,0),MATCH(AK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER!$B$2:$SF$2,0),MATCH(AL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER_other!$B$2:$SF$2,0),MATCH(AL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER!$B$2:$SF$2,0),MATCH(AM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER_other!$B$2:$SF$2,0),MATCH(AM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER!$B$2:$SF$2,0),MATCH(AN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER_other!$B$2:$SF$2,0),MATCH(AN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER!$B$2:$SF$2,0),MATCH(AO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER_other!$B$2:$SF$2,0),MATCH(AO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER!$B$2:$SF$2,0),MATCH(AP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER_other!$B$2:$SF$2,0),MATCH(AP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER!$B$2:$SF$2,0),MATCH(AQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER!$B$2:$SF$2,0),MATCH(AR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER_other!$B$2:$SF$2,0),MATCH(AR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER!$B$2:$SF$2,0),MATCH(AS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER_other!$B$2:$SF$2,0),MATCH(AS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER!$B$2:$SF$2,0),MATCH(AT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER_other!$B$2:$SF$2,0),MATCH(AT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER!$B$2:$SF$2,0),MATCH(AU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER_other!$B$2:$SF$2,0),MATCH(AU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER!$B$2:$SF$2,0),MATCH(AV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER_other!$B$2:$SF$2,0),MATCH(AV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER!$B$2:$SF$2,0),MATCH(AW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER_other!$B$2:$SF$2,0),MATCH(AW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER!$B$2:$SF$2,0),MATCH(AX$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER_other!$B$2:$SF$2,0),MATCH(AX$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER!$B$2:$SF$2,0),MATCH(AY$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER_other!$B$2:$SF$2,0),MATCH(AY$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER!$B$2:$SF$2,0),MATCH(AZ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER!$B$2:$SF$2,0),MATCH(BA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER_other!$B$2:$SF$2,0),MATCH(BA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER!$B$2:$SF$2,0),MATCH(BB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER_other!$B$2:$SF$2,0),MATCH(BB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER!$B$2:$SF$2,0),MATCH(BC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER_other!$B$2:$SF$2,0),MATCH(BC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER!$B$2:$SF$2,0),MATCH(BD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER_other!$B$2:$SF$2,0),MATCH(BD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER!$B$2:$SF$2,0),MATCH(BE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER_other!$B$2:$SF$2,0),MATCH(BE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER!$B$2:$SF$2,0),MATCH(BF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER_other!$B$2:$SF$2,0),MATCH(BF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER!$B$2:$SF$2,0),MATCH(BG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER_other!$B$2:$SF$2,0),MATCH(BG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER!$B$2:$SF$2,0),MATCH(BH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER_other!$B$2:$SF$2,0),MATCH(BH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER!$B$2:$SF$2,0),MATCH(BI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER_other!$B$2:$SF$2,0),MATCH(BI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER!$B$2:$SF$2,0),MATCH(BJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER!$B$2:$SF$2,0),MATCH(BK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER_other!$B$2:$SF$2,0),MATCH(BK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER!$B$2:$SF$2,0),MATCH(BL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER_other!$B$2:$SF$2,0),MATCH(BL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER!$B$2:$SF$2,0),MATCH(BM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER_other!$B$2:$SF$2,0),MATCH(BM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER!$B$2:$SF$2,0),MATCH(BN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER_other!$B$2:$SF$2,0),MATCH(BN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER!$B$2:$SF$2,0),MATCH(BO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER_other!$B$2:$SF$2,0),MATCH(BO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER!$B$2:$SF$2,0),MATCH(BP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER_other!$B$2:$SF$2,0),MATCH(BP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER!$B$2:$SF$2,0),MATCH(BQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER!$B$2:$SF$2,0),MATCH(BR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER_other!$B$2:$SF$2,0),MATCH(BR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER!$B$2:$SF$2,0),MATCH(BS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER_other!$B$2:$SF$2,0),MATCH(BS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER!$B$2:$SF$2,0),MATCH(BT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER_other!$B$2:$SF$2,0),MATCH(BT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER!$B$2:$SF$2,0),MATCH(BU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER_other!$B$2:$SF$2,0),MATCH(BU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER!$B$2:$SF$2,0),MATCH(BV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER_other!$B$2:$SF$2,0),MATCH(BV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B116,I_ER!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER!$B$2:$SF$2,0),MATCH(BW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B116,I_ER_other!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER_other!$B$2:$SF$2,0),MATCH(BW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10440,"Wahkiakum County PUD #1",{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER!$B$2:$SF$2,0),MATCH(D$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER_other!$B$2:$SF$2,0),MATCH(D$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER!$B$2:$SF$2,0),MATCH(E$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER_other!$B$2:$SF$2,0),MATCH(E$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER!$B$2:$SF$2,0),MATCH(F$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER_other!$B$2:$SF$2,0),MATCH(F$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER!$B$2:$SF$2,0),MATCH(G$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER_other!$B$2:$SF$2,0),MATCH(G$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER!$B$2:$SF$2,0),MATCH(H$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER_other!$B$2:$SF$2,0),MATCH(H$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER!$B$2:$SF$2,0),MATCH(I$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER_other!$B$2:$SF$2,0),MATCH(I$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER!$B$2:$SF$2,0),MATCH(J$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER_other!$B$2:$SF$2,0),MATCH(J$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER!$B$2:$SF$2,0),MATCH(K$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER_other!$B$2:$SF$2,0),MATCH(K$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER!$B$2:$SF$2,0),MATCH(L$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER_other!$B$2:$SF$2,0),MATCH(L$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER!$B$2:$SF$2,0),MATCH(M$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER_other!$B$2:$SF$2,0),MATCH(M$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER!$B$2:$SF$2,0),MATCH(N$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER_other!$B$2:$SF$2,0),MATCH(N$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER!$B$2:$SF$2,0),MATCH(O$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER_other!$B$2:$SF$2,0),MATCH(O$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER!$B$2:$SF$2,0),MATCH(P$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER_other!$B$2:$SF$2,0),MATCH(P$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER!$B$2:$SF$2,0),MATCH(Q$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER_other!$B$2:$SF$2,0),MATCH(Q$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER!$B$2:$SF$2,0),MATCH(R$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER_other!$B$2:$SF$2,0),MATCH(R$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER!$B$2:$SF$2,0),MATCH(S$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER_other!$B$2:$SF$2,0),MATCH(S$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER!$B$2:$SF$2,0),MATCH(T$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER_other!$B$2:$SF$2,0),MATCH(T$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER!$B$2:$SF$2,0),MATCH(U$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER_other!$B$2:$SF$2,0),MATCH(U$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER!$B$2:$SF$2,0),MATCH(V$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER_other!$B$2:$SF$2,0),MATCH(V$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER!$B$2:$SF$2,0),MATCH(W$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER_other!$B$2:$SF$2,0),MATCH(W$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER!$B$2:$SF$2,0),MATCH(X$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER_other!$B$2:$SF$2,0),MATCH(X$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER!$B$2:$SF$2,0),MATCH(Y$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER_other!$B$2:$SF$2,0),MATCH(Y$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER!$B$2:$SF$2,0),MATCH(Z$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER_other!$B$2:$SF$2,0),MATCH(Z$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER!$B$2:$SF$2,0),MATCH(AA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER_other!$B$2:$SF$2,0),MATCH(AA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER!$B$2:$SF$2,0),MATCH(AB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER_other!$B$2:$SF$2,0),MATCH(AB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER!$B$2:$SF$2,0),MATCH(AC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER_other!$B$2:$SF$2,0),MATCH(AC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER!$B$2:$SF$2,0),MATCH(AD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER_other!$B$2:$SF$2,0),MATCH(AD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER!$B$2:$SF$2,0),MATCH(AE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER_other!$B$2:$SF$2,0),MATCH(AE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER!$B$2:$SF$2,0),MATCH(AF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER_other!$B$2:$SF$2,0),MATCH(AF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER!$B$2:$SF$2,0),MATCH(AG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER_other!$B$2:$SF$2,0),MATCH(AG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER!$B$2:$SF$2,0),MATCH(AH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER_other!$B$2:$SF$2,0),MATCH(AH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER!$B$2:$SF$2,0),MATCH(AI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER_other!$B$2:$SF$2,0),MATCH(AI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER!$B$2:$SF$2,0),MATCH(AJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER!$B$2:$SF$2,0),MATCH(AK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER_other!$B$2:$SF$2,0),MATCH(AK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER!$B$2:$SF$2,0),MATCH(AL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER_other!$B$2:$SF$2,0),MATCH(AL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER!$B$2:$SF$2,0),MATCH(AM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER_other!$B$2:$SF$2,0),MATCH(AM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER!$B$2:$SF$2,0),MATCH(AN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER_other!$B$2:$SF$2,0),MATCH(AN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER!$B$2:$SF$2,0),MATCH(AO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER_other!$B$2:$SF$2,0),MATCH(AO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER!$B$2:$SF$2,0),MATCH(AP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER_other!$B$2:$SF$2,0),MATCH(AP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER!$B$2:$SF$2,0),MATCH(AQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER!$B$2:$SF$2,0),MATCH(AR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER_other!$B$2:$SF$2,0),MATCH(AR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER!$B$2:$SF$2,0),MATCH(AS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER_other!$B$2:$SF$2,0),MATCH(AS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER!$B$2:$SF$2,0),MATCH(AT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER_other!$B$2:$SF$2,0),MATCH(AT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER!$B$2:$SF$2,0),MATCH(AU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER_other!$B$2:$SF$2,0),MATCH(AU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER!$B$2:$SF$2,0),MATCH(AV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER_other!$B$2:$SF$2,0),MATCH(AV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER!$B$2:$SF$2,0),MATCH(AW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER_other!$B$2:$SF$2,0),MATCH(AW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER!$B$2:$SF$2,0),MATCH(AX$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER_other!$B$2:$SF$2,0),MATCH(AX$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER!$B$2:$SF$2,0),MATCH(AY$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER_other!$B$2:$SF$2,0),MATCH(AY$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER!$B$2:$SF$2,0),MATCH(AZ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER!$B$2:$SF$2,0),MATCH(BA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER_other!$B$2:$SF$2,0),MATCH(BA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER!$B$2:$SF$2,0),MATCH(BB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER_other!$B$2:$SF$2,0),MATCH(BB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER!$B$2:$SF$2,0),MATCH(BC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER_other!$B$2:$SF$2,0),MATCH(BC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER!$B$2:$SF$2,0),MATCH(BD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER_other!$B$2:$SF$2,0),MATCH(BD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER!$B$2:$SF$2,0),MATCH(BE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER_other!$B$2:$SF$2,0),MATCH(BE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER!$B$2:$SF$2,0),MATCH(BF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER_other!$B$2:$SF$2,0),MATCH(BF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER!$B$2:$SF$2,0),MATCH(BG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER_other!$B$2:$SF$2,0),MATCH(BG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER!$B$2:$SF$2,0),MATCH(BH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER_other!$B$2:$SF$2,0),MATCH(BH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER!$B$2:$SF$2,0),MATCH(BI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER_other!$B$2:$SF$2,0),MATCH(BI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER!$B$2:$SF$2,0),MATCH(BJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER!$B$2:$SF$2,0),MATCH(BK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER_other!$B$2:$SF$2,0),MATCH(BK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER!$B$2:$SF$2,0),MATCH(BL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER_other!$B$2:$SF$2,0),MATCH(BL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER!$B$2:$SF$2,0),MATCH(BM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER_other!$B$2:$SF$2,0),MATCH(BM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER!$B$2:$SF$2,0),MATCH(BN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER_other!$B$2:$SF$2,0),MATCH(BN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER!$B$2:$SF$2,0),MATCH(BO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER_other!$B$2:$SF$2,0),MATCH(BO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER!$B$2:$SF$2,0),MATCH(BP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER_other!$B$2:$SF$2,0),MATCH(BP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER!$B$2:$SF$2,0),MATCH(BQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER!$B$2:$SF$2,0),MATCH(BR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER_other!$B$2:$SF$2,0),MATCH(BR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER!$B$2:$SF$2,0),MATCH(BS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER_other!$B$2:$SF$2,0),MATCH(BS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER!$B$2:$SF$2,0),MATCH(BT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER_other!$B$2:$SF$2,0),MATCH(BT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER!$B$2:$SF$2,0),MATCH(BU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER_other!$B$2:$SF$2,0),MATCH(BU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER!$B$2:$SF$2,0),MATCH(BV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER_other!$B$2:$SF$2,0),MATCH(BV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B125,I_ER!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER!$B$2:$SF$2,0),MATCH(BW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B125,I_ER_other!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER_other!$B$2:$SF$2,0),MATCH(BW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10706,"Port of Seattle - SETAC In'tl. Airport",{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER!$B$2:$SF$2,0),MATCH(D$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER_other!$B$2:$SF$2,0),MATCH(D$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER!$B$2:$SF$2,0),MATCH(E$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER_other!$B$2:$SF$2,0),MATCH(E$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER!$B$2:$SF$2,0),MATCH(F$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER_other!$B$2:$SF$2,0),MATCH(F$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER!$B$2:$SF$2,0),MATCH(G$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER_other!$B$2:$SF$2,0),MATCH(G$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER!$B$2:$SF$2,0),MATCH(H$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER_other!$B$2:$SF$2,0),MATCH(H$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER!$B$2:$SF$2,0),MATCH(I$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER_other!$B$2:$SF$2,0),MATCH(I$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER!$B$2:$SF$2,0),MATCH(J$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER_other!$B$2:$SF$2,0),MATCH(J$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER!$B$2:$SF$2,0),MATCH(K$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER_other!$B$2:$SF$2,0),MATCH(K$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER!$B$2:$SF$2,0),MATCH(L$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER_other!$B$2:$SF$2,0),MATCH(L$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER!$B$2:$SF$2,0),MATCH(M$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER_other!$B$2:$SF$2,0),MATCH(M$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER!$B$2:$SF$2,0),MATCH(N$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER_other!$B$2:$SF$2,0),MATCH(N$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER!$B$2:$SF$2,0),MATCH(O$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER_other!$B$2:$SF$2,0),MATCH(O$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER!$B$2:$SF$2,0),MATCH(P$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER_other!$B$2:$SF$2,0),MATCH(P$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER!$B$2:$SF$2,0),MATCH(Q$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER_other!$B$2:$SF$2,0),MATCH(Q$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER!$B$2:$SF$2,0),MATCH(R$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER_other!$B$2:$SF$2,0),MATCH(R$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER!$B$2:$SF$2,0),MATCH(S$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER_other!$B$2:$SF$2,0),MATCH(S$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER!$B$2:$SF$2,0),MATCH(T$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER_other!$B$2:$SF$2,0),MATCH(T$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER!$B$2:$SF$2,0),MATCH(U$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER_other!$B$2:$SF$2,0),MATCH(U$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER!$B$2:$SF$2,0),MATCH(V$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER_other!$B$2:$SF$2,0),MATCH(V$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER!$B$2:$SF$2,0),MATCH(W$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER_other!$B$2:$SF$2,0),MATCH(W$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER!$B$2:$SF$2,0),MATCH(X$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER_other!$B$2:$SF$2,0),MATCH(X$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER!$B$2:$SF$2,0),MATCH(Y$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER_other!$B$2:$SF$2,0),MATCH(Y$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER!$B$2:$SF$2,0),MATCH(Z$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER_other!$B$2:$SF$2,0),MATCH(Z$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER!$B$2:$SF$2,0),MATCH(AA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER_other!$B$2:$SF$2,0),MATCH(AA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER!$B$2:$SF$2,0),MATCH(AB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER_other!$B$2:$SF$2,0),MATCH(AB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER!$B$2:$SF$2,0),MATCH(AC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER_other!$B$2:$SF$2,0),MATCH(AC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER!$B$2:$SF$2,0),MATCH(AD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER_other!$B$2:$SF$2,0),MATCH(AD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER!$B$2:$SF$2,0),MATCH(AE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER_other!$B$2:$SF$2,0),MATCH(AE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER!$B$2:$SF$2,0),MATCH(AF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER_other!$B$2:$SF$2,0),MATCH(AF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER!$B$2:$SF$2,0),MATCH(AG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER_other!$B$2:$SF$2,0),MATCH(AG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER!$B$2:$SF$2,0),MATCH(AH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER_other!$B$2:$SF$2,0),MATCH(AH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER!$B$2:$SF$2,0),MATCH(AI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER_other!$B$2:$SF$2,0),MATCH(AI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER!$B$2:$SF$2,0),MATCH(AJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER!$B$2:$SF$2,0),MATCH(AK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER_other!$B$2:$SF$2,0),MATCH(AK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER!$B$2:$SF$2,0),MATCH(AL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER_other!$B$2:$SF$2,0),MATCH(AL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER!$B$2:$SF$2,0),MATCH(AM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER_other!$B$2:$SF$2,0),MATCH(AM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER!$B$2:$SF$2,0),MATCH(AN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER_other!$B$2:$SF$2,0),MATCH(AN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER!$B$2:$SF$2,0),MATCH(AO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER_other!$B$2:$SF$2,0),MATCH(AO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER!$B$2:$SF$2,0),MATCH(AP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER_other!$B$2:$SF$2,0),MATCH(AP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER!$B$2:$SF$2,0),MATCH(AQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER!$B$2:$SF$2,0),MATCH(AR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER_other!$B$2:$SF$2,0),MATCH(AR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER!$B$2:$SF$2,0),MATCH(AS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER_other!$B$2:$SF$2,0),MATCH(AS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER!$B$2:$SF$2,0),MATCH(AT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER_other!$B$2:$SF$2,0),MATCH(AT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER!$B$2:$SF$2,0),MATCH(AU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER_other!$B$2:$SF$2,0),MATCH(AU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER!$B$2:$SF$2,0),MATCH(AV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER_other!$B$2:$SF$2,0),MATCH(AV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER!$B$2:$SF$2,0),MATCH(AW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER_other!$B$2:$SF$2,0),MATCH(AW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER!$B$2:$SF$2,0),MATCH(AX$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER_other!$B$2:$SF$2,0),MATCH(AX$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER!$B$2:$SF$2,0),MATCH(AY$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER_other!$B$2:$SF$2,0),MATCH(AY$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER!$B$2:$SF$2,0),MATCH(AZ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER!$B$2:$SF$2,0),MATCH(BA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER_other!$B$2:$SF$2,0),MATCH(BA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER!$B$2:$SF$2,0),MATCH(BB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER_other!$B$2:$SF$2,0),MATCH(BB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER!$B$2:$SF$2,0),MATCH(BC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER_other!$B$2:$SF$2,0),MATCH(BC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER!$B$2:$SF$2,0),MATCH(BD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER_other!$B$2:$SF$2,0),MATCH(BD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER!$B$2:$SF$2,0),MATCH(BE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER_other!$B$2:$SF$2,0),MATCH(BE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER!$B$2:$SF$2,0),MATCH(BF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER_other!$B$2:$SF$2,0),MATCH(BF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER!$B$2:$SF$2,0),MATCH(BG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER_other!$B$2:$SF$2,0),MATCH(BG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER!$B$2:$SF$2,0),MATCH(BH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER_other!$B$2:$SF$2,0),MATCH(BH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER!$B$2:$SF$2,0),MATCH(BI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER_other!$B$2:$SF$2,0),MATCH(BI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER!$B$2:$SF$2,0),MATCH(BJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER!$B$2:$SF$2,0),MATCH(BK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER_other!$B$2:$SF$2,0),MATCH(BK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER!$B$2:$SF$2,0),MATCH(BL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER_other!$B$2:$SF$2,0),MATCH(BL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER!$B$2:$SF$2,0),MATCH(BM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER_other!$B$2:$SF$2,0),MATCH(BM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER!$B$2:$SF$2,0),MATCH(BN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER_other!$B$2:$SF$2,0),MATCH(BN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER!$B$2:$SF$2,0),MATCH(BO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER_other!$B$2:$SF$2,0),MATCH(BO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER!$B$2:$SF$2,0),MATCH(BP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER_other!$B$2:$SF$2,0),MATCH(BP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER!$B$2:$SF$2,0),MATCH(BQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER!$B$2:$SF$2,0),MATCH(BR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER_other!$B$2:$SF$2,0),MATCH(BR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER!$B$2:$SF$2,0),MATCH(BS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER_other!$B$2:$SF$2,0),MATCH(BS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER!$B$2:$SF$2,0),MATCH(BT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER_other!$B$2:$SF$2,0),MATCH(BT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER!$B$2:$SF$2,0),MATCH(BU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER_other!$B$2:$SF$2,0),MATCH(BU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER!$B$2:$SF$2,0),MATCH(BV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER_other!$B$2:$SF$2,0),MATCH(BV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B134,I_ER!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER!$B$2:$SF$2,0),MATCH(BW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B134,I_ER_other!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER_other!$B$2:$SF$2,0),MATCH(BW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,11680,"Weiser, City of",{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER!$B$2:$SF$2,0),MATCH(D$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER_other!$B$2:$SF$2,0),MATCH(D$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER!$B$2:$SF$2,0),MATCH(E$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER_other!$B$2:$SF$2,0),MATCH(E$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER!$B$2:$SF$2,0),MATCH(F$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER_other!$B$2:$SF$2,0),MATCH(F$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER!$B$2:$SF$2,0),MATCH(G$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER_other!$B$2:$SF$2,0),MATCH(G$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER!$B$2:$SF$2,0),MATCH(H$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER_other!$B$2:$SF$2,0),MATCH(H$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER!$B$2:$SF$2,0),MATCH(I$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER_other!$B$2:$SF$2,0),MATCH(I$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER!$B$2:$SF$2,0),MATCH(J$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER_other!$B$2:$SF$2,0),MATCH(J$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER!$B$2:$SF$2,0),MATCH(K$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER_other!$B$2:$SF$2,0),MATCH(K$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER!$B$2:$SF$2,0),MATCH(L$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER_other!$B$2:$SF$2,0),MATCH(L$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER!$B$2:$SF$2,0),MATCH(M$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER_other!$B$2:$SF$2,0),MATCH(M$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER!$B$2:$SF$2,0),MATCH(N$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER_other!$B$2:$SF$2,0),MATCH(N$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER!$B$2:$SF$2,0),MATCH(O$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER_other!$B$2:$SF$2,0),MATCH(O$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER!$B$2:$SF$2,0),MATCH(P$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER_other!$B$2:$SF$2,0),MATCH(P$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER!$B$2:$SF$2,0),MATCH(Q$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER_other!$B$2:$SF$2,0),MATCH(Q$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER!$B$2:$SF$2,0),MATCH(R$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER_other!$B$2:$SF$2,0),MATCH(R$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER!$B$2:$SF$2,0),MATCH(S$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER_other!$B$2:$SF$2,0),MATCH(S$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER!$B$2:$SF$2,0),MATCH(T$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER_other!$B$2:$SF$2,0),MATCH(T$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER!$B$2:$SF$2,0),MATCH(U$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER_other!$B$2:$SF$2,0),MATCH(U$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER!$B$2:$SF$2,0),MATCH(V$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER_other!$B$2:$SF$2,0),MATCH(V$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER!$B$2:$SF$2,0),MATCH(W$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER_other!$B$2:$SF$2,0),MATCH(W$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER!$B$2:$SF$2,0),MATCH(X$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER_other!$B$2:$SF$2,0),MATCH(X$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER!$B$2:$SF$2,0),MATCH(Y$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER_other!$B$2:$SF$2,0),MATCH(Y$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER!$B$2:$SF$2,0),MATCH(Z$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER_other!$B$2:$SF$2,0),MATCH(Z$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER!$B$2:$SF$2,0),MATCH(AA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER_other!$B$2:$SF$2,0),MATCH(AA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER!$B$2:$SF$2,0),MATCH(AB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER_other!$B$2:$SF$2,0),MATCH(AB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER!$B$2:$SF$2,0),MATCH(AC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER_other!$B$2:$SF$2,0),MATCH(AC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER!$B$2:$SF$2,0),MATCH(AD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER_other!$B$2:$SF$2,0),MATCH(AD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER!$B$2:$SF$2,0),MATCH(AE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER_other!$B$2:$SF$2,0),MATCH(AE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER!$B$2:$SF$2,0),MATCH(AF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER_other!$B$2:$SF$2,0),MATCH(AF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER!$B$2:$SF$2,0),MATCH(AG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER_other!$B$2:$SF$2,0),MATCH(AG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER!$B$2:$SF$2,0),MATCH(AH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER_other!$B$2:$SF$2,0),MATCH(AH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER!$B$2:$SF$2,0),MATCH(AI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER_other!$B$2:$SF$2,0),MATCH(AI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER!$B$2:$SF$2,0),MATCH(AJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER!$B$2:$SF$2,0),MATCH(AK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER_other!$B$2:$SF$2,0),MATCH(AK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER!$B$2:$SF$2,0),MATCH(AL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER_other!$B$2:$SF$2,0),MATCH(AL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER!$B$2:$SF$2,0),MATCH(AM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER_other!$B$2:$SF$2,0),MATCH(AM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER!$B$2:$SF$2,0),MATCH(AN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER_other!$B$2:$SF$2,0),MATCH(AN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER!$B$2:$SF$2,0),MATCH(AO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER_other!$B$2:$SF$2,0),MATCH(AO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER!$B$2:$SF$2,0),MATCH(AP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER_other!$B$2:$SF$2,0),MATCH(AP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER!$B$2:$SF$2,0),MATCH(AQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER!$B$2:$SF$2,0),MATCH(AR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER_other!$B$2:$SF$2,0),MATCH(AR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER!$B$2:$SF$2,0),MATCH(AS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER_other!$B$2:$SF$2,0),MATCH(AS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER!$B$2:$SF$2,0),MATCH(AT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER_other!$B$2:$SF$2,0),MATCH(AT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER!$B$2:$SF$2,0),MATCH(AU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER_other!$B$2:$SF$2,0),MATCH(AU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER!$B$2:$SF$2,0),MATCH(AV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER_other!$B$2:$SF$2,0),MATCH(AV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER!$B$2:$SF$2,0),MATCH(AW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER_other!$B$2:$SF$2,0),MATCH(AW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER!$B$2:$SF$2,0),MATCH(AX$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER_other!$B$2:$SF$2,0),MATCH(AX$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER!$B$2:$SF$2,0),MATCH(AY$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER_other!$B$2:$SF$2,0),MATCH(AY$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER!$B$2:$SF$2,0),MATCH(AZ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER!$B$2:$SF$2,0),MATCH(BA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER_other!$B$2:$SF$2,0),MATCH(BA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER!$B$2:$SF$2,0),MATCH(BB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER_other!$B$2:$SF$2,0),MATCH(BB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER!$B$2:$SF$2,0),MATCH(BC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER_other!$B$2:$SF$2,0),MATCH(BC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER!$B$2:$SF$2,0),MATCH(BD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER_other!$B$2:$SF$2,0),MATCH(BD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER!$B$2:$SF$2,0),MATCH(BE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER_other!$B$2:$SF$2,0),MATCH(BE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER!$B$2:$SF$2,0),MATCH(BF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER_other!$B$2:$SF$2,0),MATCH(BF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER!$B$2:$SF$2,0),MATCH(BG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER_other!$B$2:$SF$2,0),MATCH(BG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER!$B$2:$SF$2,0),MATCH(BH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER_other!$B$2:$SF$2,0),MATCH(BH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER!$B$2:$SF$2,0),MATCH(BI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER_other!$B$2:$SF$2,0),MATCH(BI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER!$B$2:$SF$2,0),MATCH(BJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER!$B$2:$SF$2,0),MATCH(BK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER_other!$B$2:$SF$2,0),MATCH(BK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER!$B$2:$SF$2,0),MATCH(BL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER_other!$B$2:$SF$2,0),MATCH(BL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER!$B$2:$SF$2,0),MATCH(BM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER_other!$B$2:$SF$2,0),MATCH(BM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER!$B$2:$SF$2,0),MATCH(BN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER_other!$B$2:$SF$2,0),MATCH(BN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER!$B$2:$SF$2,0),MATCH(BO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER_other!$B$2:$SF$2,0),MATCH(BO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER!$B$2:$SF$2,0),MATCH(BP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER_other!$B$2:$SF$2,0),MATCH(BP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER!$B$2:$SF$2,0),MATCH(BQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER!$B$2:$SF$2,0),MATCH(BR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER_other!$B$2:$SF$2,0),MATCH(BR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER!$B$2:$SF$2,0),MATCH(BS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER_other!$B$2:$SF$2,0),MATCH(BS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER!$B$2:$SF$2,0),MATCH(BT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER_other!$B$2:$SF$2,0),MATCH(BT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER!$B$2:$SF$2,0),MATCH(BU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER_other!$B$2:$SF$2,0),MATCH(BU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER!$B$2:$SF$2,0),MATCH(BV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER_other!$B$2:$SF$2,0),MATCH(BV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B135,I_ER!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER!$B$2:$SF$2,0),MATCH(BW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B135,I_ER_other!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER_other!$B$2:$SF$2,0),MATCH(BW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,12026,"Jefferson County PUD #1",{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER!$B$2:$SF$2,0),MATCH(D$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER_other!$B$2:$SF$2,0),MATCH(D$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER!$B$2:$SF$2,0),MATCH(E$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER_other!$B$2:$SF$2,0),MATCH(E$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER!$B$2:$SF$2,0),MATCH(F$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER_other!$B$2:$SF$2,0),MATCH(F$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER!$B$2:$SF$2,0),MATCH(G$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER_other!$B$2:$SF$2,0),MATCH(G$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER!$B$2:$SF$2,0),MATCH(H$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER_other!$B$2:$SF$2,0),MATCH(H$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER!$B$2:$SF$2,0),MATCH(I$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER_other!$B$2:$SF$2,0),MATCH(I$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER!$B$2:$SF$2,0),MATCH(J$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER_other!$B$2:$SF$2,0),MATCH(J$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER!$B$2:$SF$2,0),MATCH(K$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER_other!$B$2:$SF$2,0),MATCH(K$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER!$B$2:$SF$2,0),MATCH(L$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER_other!$B$2:$SF$2,0),MATCH(L$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER!$B$2:$SF$2,0),MATCH(M$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER_other!$B$2:$SF$2,0),MATCH(M$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER!$B$2:$SF$2,0),MATCH(N$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER_other!$B$2:$SF$2,0),MATCH(N$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER!$B$2:$SF$2,0),MATCH(O$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER_other!$B$2:$SF$2,0),MATCH(O$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER!$B$2:$SF$2,0),MATCH(P$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER_other!$B$2:$SF$2,0),MATCH(P$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER!$B$2:$SF$2,0),MATCH(Q$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER_other!$B$2:$SF$2,0),MATCH(Q$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER!$B$2:$SF$2,0),MATCH(R$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER_other!$B$2:$SF$2,0),MATCH(R$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER!$B$2:$SF$2,0),MATCH(S$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER_other!$B$2:$SF$2,0),MATCH(S$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER!$B$2:$SF$2,0),MATCH(T$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER_other!$B$2:$SF$2,0),MATCH(T$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER!$B$2:$SF$2,0),MATCH(U$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER_other!$B$2:$SF$2,0),MATCH(U$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER!$B$2:$SF$2,0),MATCH(V$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER_other!$B$2:$SF$2,0),MATCH(V$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER!$B$2:$SF$2,0),MATCH(W$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER_other!$B$2:$SF$2,0),MATCH(W$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER!$B$2:$SF$2,0),MATCH(X$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER_other!$B$2:$SF$2,0),MATCH(X$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER!$B$2:$SF$2,0),MATCH(Y$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER_other!$B$2:$SF$2,0),MATCH(Y$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER!$B$2:$SF$2,0),MATCH(Z$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER_other!$B$2:$SF$2,0),MATCH(Z$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER!$B$2:$SF$2,0),MATCH(AA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER_other!$B$2:$SF$2,0),MATCH(AA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER!$B$2:$SF$2,0),MATCH(AB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER_other!$B$2:$SF$2,0),MATCH(AB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER!$B$2:$SF$2,0),MATCH(AC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER_other!$B$2:$SF$2,0),MATCH(AC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER!$B$2:$SF$2,0),MATCH(AD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER_other!$B$2:$SF$2,0),MATCH(AD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER!$B$2:$SF$2,0),MATCH(AE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER_other!$B$2:$SF$2,0),MATCH(AE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER!$B$2:$SF$2,0),MATCH(AF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER_other!$B$2:$SF$2,0),MATCH(AF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER!$B$2:$SF$2,0),MATCH(AG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER_other!$B$2:$SF$2,0),MATCH(AG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER!$B$2:$SF$2,0),MATCH(AH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER_other!$B$2:$SF$2,0),MATCH(AH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER!$B$2:$SF$2,0),MATCH(AI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER_other!$B$2:$SF$2,0),MATCH(AI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER!$B$2:$SF$2,0),MATCH(AJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER!$B$2:$SF$2,0),MATCH(AK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER_other!$B$2:$SF$2,0),MATCH(AK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER!$B$2:$SF$2,0),MATCH(AL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER_other!$B$2:$SF$2,0),MATCH(AL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER!$B$2:$SF$2,0),MATCH(AM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER_other!$B$2:$SF$2,0),MATCH(AM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER!$B$2:$SF$2,0),MATCH(AN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER_other!$B$2:$SF$2,0),MATCH(AN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER!$B$2:$SF$2,0),MATCH(AO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER_other!$B$2:$SF$2,0),MATCH(AO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER!$B$2:$SF$2,0),MATCH(AP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER_other!$B$2:$SF$2,0),MATCH(AP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER!$B$2:$SF$2,0),MATCH(AQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER!$B$2:$SF$2,0),MATCH(AR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER_other!$B$2:$SF$2,0),MATCH(AR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER!$B$2:$SF$2,0),MATCH(AS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER_other!$B$2:$SF$2,0),MATCH(AS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER!$B$2:$SF$2,0),MATCH(AT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER_other!$B$2:$SF$2,0),MATCH(AT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER!$B$2:$SF$2,0),MATCH(AU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER_other!$B$2:$SF$2,0),MATCH(AU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER!$B$2:$SF$2,0),MATCH(AV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER_other!$B$2:$SF$2,0),MATCH(AV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER!$B$2:$SF$2,0),MATCH(AW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER_other!$B$2:$SF$2,0),MATCH(AW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER!$B$2:$SF$2,0),MATCH(AX$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER_other!$B$2:$SF$2,0),MATCH(AX$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER!$B$2:$SF$2,0),MATCH(AY$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER_other!$B$2:$SF$2,0),MATCH(AY$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER!$B$2:$SF$2,0),MATCH(AZ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER!$B$2:$SF$2,0),MATCH(BA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER_other!$B$2:$SF$2,0),MATCH(BA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER!$B$2:$SF$2,0),MATCH(BB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER_other!$B$2:$SF$2,0),MATCH(BB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER!$B$2:$SF$2,0),MATCH(BC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER_other!$B$2:$SF$2,0),MATCH(BC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER!$B$2:$SF$2,0),MATCH(BD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER_other!$B$2:$SF$2,0),MATCH(BD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER!$B$2:$SF$2,0),MATCH(BE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER_other!$B$2:$SF$2,0),MATCH(BE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER!$B$2:$SF$2,0),MATCH(BF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER_other!$B$2:$SF$2,0),MATCH(BF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER!$B$2:$SF$2,0),MATCH(BG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER_other!$B$2:$SF$2,0),MATCH(BG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER!$B$2:$SF$2,0),MATCH(BH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER_other!$B$2:$SF$2,0),MATCH(BH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER!$B$2:$SF$2,0),MATCH(BI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER_other!$B$2:$SF$2,0),MATCH(BI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER!$B$2:$SF$2,0),MATCH(BJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER!$B$2:$SF$2,0),MATCH(BK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER_other!$B$2:$SF$2,0),MATCH(BK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER!$B$2:$SF$2,0),MATCH(BL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER_other!$B$2:$SF$2,0),MATCH(BL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER!$B$2:$SF$2,0),MATCH(BM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER_other!$B$2:$SF$2,0),MATCH(BM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER!$B$2:$SF$2,0),MATCH(BN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER_other!$B$2:$SF$2,0),MATCH(BN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER!$B$2:$SF$2,0),MATCH(BO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER_other!$B$2:$SF$2,0),MATCH(BO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER!$B$2:$SF$2,0),MATCH(BP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER_other!$B$2:$SF$2,0),MATCH(BP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER!$B$2:$SF$2,0),MATCH(BQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER!$B$2:$SF$2,0),MATCH(BR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER_other!$B$2:$SF$2,0),MATCH(BR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER!$B$2:$SF$2,0),MATCH(BS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER_other!$B$2:$SF$2,0),MATCH(BS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER!$B$2:$SF$2,0),MATCH(BT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER_other!$B$2:$SF$2,0),MATCH(BT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER!$B$2:$SF$2,0),MATCH(BU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER_other!$B$2:$SF$2,0),MATCH(BU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER!$B$2:$SF$2,0),MATCH(BV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER_other!$B$2:$SF$2,0),MATCH(BV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0},{"$f":"+VLOOKUP($B136,I_ER!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER!$B$2:$SF$2,0),MATCH(BW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B136,I_ER_other!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER_other!$B$2:$SF$2,0),MATCH(BW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":0}]
[null,10298,"PNGC Aggregate",{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER!$B$2:$SF$2,0),MATCH(D$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(D$3=\"HLH\",MATCH(D$2,I_ER_other!$B$2:$SF$2,0),MATCH(D$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":4632.2820000000002},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER!$B$2:$SF$2,0),MATCH(E$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(E$3=\"HLH\",MATCH(E$2,I_ER_other!$B$2:$SF$2,0),MATCH(E$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":3288.44},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER!$B$2:$SF$2,0),MATCH(F$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(F$3=\"HLH\",MATCH(F$2,I_ER_other!$B$2:$SF$2,0),MATCH(F$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":3943.1210000000001},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER!$B$2:$SF$2,0),MATCH(G$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(G$3=\"HLH\",MATCH(G$2,I_ER_other!$B$2:$SF$2,0),MATCH(G$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":3428.9719999999998},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER!$B$2:$SF$2,0),MATCH(H$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(H$3=\"HLH\",MATCH(H$2,I_ER_other!$B$2:$SF$2,0),MATCH(H$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":3966.68},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER!$B$2:$SF$2,0),MATCH(I$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(I$3=\"HLH\",MATCH(I$2,I_ER_other!$B$2:$SF$2,0),MATCH(I$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":3102.9179999999997},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER!$B$2:$SF$2,0),MATCH(J$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(J$3=\"HLH\",MATCH(J$2,I_ER_other!$B$2:$SF$2,0),MATCH(J$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":4025.5880000000002},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER!$B$2:$SF$2,0),MATCH(K$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(K$3=\"HLH\",MATCH(K$2,I_ER_other!$B$2:$SF$2,0),MATCH(K$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":3148.0299999999997},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER!$B$2:$SF$2,0),MATCH(L$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(L$3=\"HLH\",MATCH(L$2,I_ER_other!$B$2:$SF$2,0),MATCH(L$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":3761.5889999999999},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER!$B$2:$SF$2,0),MATCH(M$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(M$3=\"HLH\",MATCH(M$2,I_ER_other!$B$2:$SF$2,0),MATCH(M$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":2780.3820000000001},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER!$B$2:$SF$2,0),MATCH(N$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(N$3=\"HLH\",MATCH(N$2,I_ER_other!$B$2:$SF$2,0),MATCH(N$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":3933.692},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER!$B$2:$SF$2,0),MATCH(O$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(O$3=\"HLH\",MATCH(O$2,I_ER_other!$B$2:$SF$2,0),MATCH(O$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":3018.35},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER!$B$2:$SF$2,0),MATCH(P$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(P$3=\"HLH\",MATCH(P$2,I_ER_other!$B$2:$SF$2,0),MATCH(P$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":4974.8530000000001},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER!$B$2:$SF$2,0),MATCH(Q$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(Q$3=\"HLH\",MATCH(Q$2,I_ER_other!$B$2:$SF$2,0),MATCH(Q$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":3553.7929999999997},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER!$B$2:$SF$2,0),MATCH(R$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(R$3=\"HLH\",MATCH(R$2,I_ER_other!$B$2:$SF$2,0),MATCH(R$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":6147.951},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER!$B$2:$SF$2,0),MATCH(S$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(S$3=\"HLH\",MATCH(S$2,I_ER_other!$B$2:$SF$2,0),MATCH(S$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":5178.9400000000005},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER!$B$2:$SF$2,0),MATCH(T$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(T$3=\"HLH\",MATCH(T$2,I_ER_other!$B$2:$SF$2,0),MATCH(T$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":7271.3680000000004},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER!$B$2:$SF$2,0),MATCH(U$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(U$3=\"HLH\",MATCH(U$2,I_ER_other!$B$2:$SF$2,0),MATCH(U$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":5199.0439999999999},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER!$B$2:$SF$2,0),MATCH(V$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(V$3=\"HLH\",MATCH(V$2,I_ER_other!$B$2:$SF$2,0),MATCH(V$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":6282.107},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER!$B$2:$SF$2,0),MATCH(W$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(W$3=\"HLH\",MATCH(W$2,I_ER_other!$B$2:$SF$2,0),MATCH(W$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":4825.5029999999997},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER!$B$2:$SF$2,0),MATCH(X$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(X$3=\"HLH\",MATCH(X$2,I_ER_other!$B$2:$SF$2,0),MATCH(X$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":5286.3440000000001},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER!$B$2:$SF$2,0),MATCH(Y$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(Y$3=\"HLH\",MATCH(Y$2,I_ER_other!$B$2:$SF$2,0),MATCH(Y$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":4057.703},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER!$B$2:$SF$2,0),MATCH(Z$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(Z$3=\"HLH\",MATCH(Z$2,I_ER_other!$B$2:$SF$2,0),MATCH(Z$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":4096.2309999999998},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER!$B$2:$SF$2,0),MATCH(AA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(AA$3=\"HLH\",MATCH(AA$2,I_ER_other!$B$2:$SF$2,0),MATCH(AA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":3172.4390000000003},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER!$B$2:$SF$2,0),MATCH(AB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(AB$3=\"HLH\",MATCH(AB$2,I_ER_other!$B$2:$SF$2,0),MATCH(AB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":4762.049},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER!$B$2:$SF$2,0),MATCH(AC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(AC$3=\"HLH\",MATCH(AC$2,I_ER_other!$B$2:$SF$2,0),MATCH(AC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":3382.1790000000001},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER!$B$2:$SF$2,0),MATCH(AD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(AD$3=\"HLH\",MATCH(AD$2,I_ER_other!$B$2:$SF$2,0),MATCH(AD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":4056.6869999999999},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER!$B$2:$SF$2,0),MATCH(AE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(AE$3=\"HLH\",MATCH(AE$2,I_ER_other!$B$2:$SF$2,0),MATCH(AE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":3528.6350000000002},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER!$B$2:$SF$2,0),MATCH(AF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(AF$3=\"HLH\",MATCH(AF$2,I_ER_other!$B$2:$SF$2,0),MATCH(AF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":4078.924},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER!$B$2:$SF$2,0),MATCH(AG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(AG$3=\"HLH\",MATCH(AG$2,I_ER_other!$B$2:$SF$2,0),MATCH(AG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":3191.433},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER!$B$2:$SF$2,0),MATCH(AH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(AH$3=\"HLH\",MATCH(AH$2,I_ER_other!$B$2:$SF$2,0),MATCH(AH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":3983.0120000000002},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER!$B$2:$SF$2,0),MATCH(AI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(AI$3=\"HLH\",MATCH(AI$2,I_ER_other!$B$2:$SF$2,0),MATCH(AI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":3399.3109999999997},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER!$B$2:$SF$2,0),MATCH(AJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(AJ$3=\"HLH\",MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":3870.4290000000001},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER!$B$2:$SF$2,0),MATCH(AK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(AK$3=\"HLH\",MATCH(AK$2,I_ER_other!$B$2:$SF$2,0),MATCH(AK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":2862.0219999999999},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER!$B$2:$SF$2,0),MATCH(AL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(AL$3=\"HLH\",MATCH(AL$2,I_ER_other!$B$2:$SF$2,0),MATCH(AL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":4204.3310000000001},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER!$B$2:$SF$2,0),MATCH(AM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(AM$3=\"HLH\",MATCH(AM$2,I_ER_other!$B$2:$SF$2,0),MATCH(AM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":2953.54},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER!$B$2:$SF$2,0),MATCH(AN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(AN$3=\"HLH\",MATCH(AN$2,I_ER_other!$B$2:$SF$2,0),MATCH(AN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":5085.6059999999998},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER!$B$2:$SF$2,0),MATCH(AO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(AO$3=\"HLH\",MATCH(AO$2,I_ER_other!$B$2:$SF$2,0),MATCH(AO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":3634.7539999999999},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER!$B$2:$SF$2,0),MATCH(AP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(AP$3=\"HLH\",MATCH(AP$2,I_ER_other!$B$2:$SF$2,0),MATCH(AP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":6224.4210000000003},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER!$B$2:$SF$2,0),MATCH(AQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(AQ$3=\"HLH\",MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":5244.7129999999997},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER!$B$2:$SF$2,0),MATCH(AR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(AR$3=\"HLH\",MATCH(AR$2,I_ER_other!$B$2:$SF$2,0),MATCH(AR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":7396.2919999999995},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER!$B$2:$SF$2,0),MATCH(AS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(AS$3=\"HLH\",MATCH(AS$2,I_ER_other!$B$2:$SF$2,0),MATCH(AS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":5290.3630000000003},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER!$B$2:$SF$2,0),MATCH(AT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(AT$3=\"HLH\",MATCH(AT$2,I_ER_other!$B$2:$SF$2,0),MATCH(AT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":6401.17},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER!$B$2:$SF$2,0),MATCH(AU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(AU$3=\"HLH\",MATCH(AU$2,I_ER_other!$B$2:$SF$2,0),MATCH(AU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":4919.3950000000004},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER!$B$2:$SF$2,0),MATCH(AV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(AV$3=\"HLH\",MATCH(AV$2,I_ER_other!$B$2:$SF$2,0),MATCH(AV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":5410.616},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER!$B$2:$SF$2,0),MATCH(AW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(AW$3=\"HLH\",MATCH(AW$2,I_ER_other!$B$2:$SF$2,0),MATCH(AW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":4155.7029999999995},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER!$B$2:$SF$2,0),MATCH(AX$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(AX$3=\"HLH\",MATCH(AX$2,I_ER_other!$B$2:$SF$2,0),MATCH(AX$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":4216.3},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER!$B$2:$SF$2,0),MATCH(AY$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(AY$3=\"HLH\",MATCH(AY$2,I_ER_other!$B$2:$SF$2,0),MATCH(AY$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":3268.4760000000001},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER!$B$2:$SF$2,0),MATCH(AZ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(AZ$3=\"HLH\",MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":4718.3130000000001},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER!$B$2:$SF$2,0),MATCH(BA$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(BA$3=\"HLH\",MATCH(BA$2,I_ER_other!$B$2:$SF$2,0),MATCH(BA$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":3660.598},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER!$B$2:$SF$2,0),MATCH(BB$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(BB$3=\"HLH\",MATCH(BB$2,I_ER_other!$B$2:$SF$2,0),MATCH(BB$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":4349.3429999999998},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER!$B$2:$SF$2,0),MATCH(BC$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(BC$3=\"HLH\",MATCH(BC$2,I_ER_other!$B$2:$SF$2,0),MATCH(BC$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":3459.8710000000001},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER!$B$2:$SF$2,0),MATCH(BD$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(BD$3=\"HLH\",MATCH(BD$2,I_ER_other!$B$2:$SF$2,0),MATCH(BD$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":4196.7809999999999},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER!$B$2:$SF$2,0),MATCH(BE$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(BE$3=\"HLH\",MATCH(BE$2,I_ER_other!$B$2:$SF$2,0),MATCH(BE$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":3284.373},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER!$B$2:$SF$2,0),MATCH(BF$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(BF$3=\"HLH\",MATCH(BF$2,I_ER_other!$B$2:$SF$2,0),MATCH(BF$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":4100.8240000000005},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER!$B$2:$SF$2,0),MATCH(BG$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(BG$3=\"HLH\",MATCH(BG$2,I_ER_other!$B$2:$SF$2,0),MATCH(BG$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":3500.643},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER!$B$2:$SF$2,0),MATCH(BH$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(BH$3=\"HLH\",MATCH(BH$2,I_ER_other!$B$2:$SF$2,0),MATCH(BH$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":4149.6959999999999},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER!$B$2:$SF$2,0),MATCH(BI$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(BI$3=\"HLH\",MATCH(BI$2,I_ER_other!$B$2:$SF$2,0),MATCH(BI$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":3028.87},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER!$B$2:$SF$2,0),MATCH(BJ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(BJ$3=\"HLH\",MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":4330.0059999999994},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER!$B$2:$SF$2,0),MATCH(BK$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(BK$3=\"HLH\",MATCH(BK$2,I_ER_other!$B$2:$SF$2,0),MATCH(BK$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":3043.9870000000001},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER!$B$2:$SF$2,0),MATCH(BL$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(BL$3=\"HLH\",MATCH(BL$2,I_ER_other!$B$2:$SF$2,0),MATCH(BL$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":5002.0210000000006},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER!$B$2:$SF$2,0),MATCH(BM$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(BM$3=\"HLH\",MATCH(BM$2,I_ER_other!$B$2:$SF$2,0),MATCH(BM$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":3919.6400000000003},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER!$B$2:$SF$2,0),MATCH(BN$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(BN$3=\"HLH\",MATCH(BN$2,I_ER_other!$B$2:$SF$2,0),MATCH(BN$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":6558.1710000000003},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER!$B$2:$SF$2,0),MATCH(BO$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(BO$3=\"HLH\",MATCH(BO$2,I_ER_other!$B$2:$SF$2,0),MATCH(BO$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":5060.32},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER!$B$2:$SF$2,0),MATCH(BP$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(BP$3=\"HLH\",MATCH(BP$2,I_ER_other!$B$2:$SF$2,0),MATCH(BP$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":7527.4619999999995},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER!$B$2:$SF$2,0),MATCH(BQ$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(BQ$3=\"HLH\",MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":5386.25},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER!$B$2:$SF$2,0),MATCH(BR$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(BR$3=\"HLH\",MATCH(BR$2,I_ER_other!$B$2:$SF$2,0),MATCH(BR$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":6275.1980000000003},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER!$B$2:$SF$2,0),MATCH(BS$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(BS$3=\"HLH\",MATCH(BS$2,I_ER_other!$B$2:$SF$2,0),MATCH(BS$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":5268.9709999999995},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER!$B$2:$SF$2,0),MATCH(BT$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(BT$3=\"HLH\",MATCH(BT$2,I_ER_other!$B$2:$SF$2,0),MATCH(BT$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":5755.5120000000006},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER!$B$2:$SF$2,0),MATCH(BU$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(BU$3=\"HLH\",MATCH(BU$2,I_ER_other!$B$2:$SF$2,0),MATCH(BU$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":4044.1959999999999},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER!$B$2:$SF$2,0),MATCH(BV$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(BV$3=\"HLH\",MATCH(BV$2,I_ER_other!$B$2:$SF$2,0),MATCH(BV$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":4342.3729999999996},{"$f":"+VLOOKUP($B137,I_ER!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER!$B$2:$SF$2,0),MATCH(BW$2,I_ER!$B$2:$SF$2,0)+1),FALSE)+VLOOKUP($B137,I_ER_other!$B:$SF,IF(BW$3=\"HLH\",MATCH(BW$2,I_ER_other!$B$2:$SF$2,0),MATCH(BW$2,I_ER_other!$B$2:$SF$2,0)+1),FALSE)","v":3369.317}]

{"sheet":"New Resources_Spec","index":23,"n_rows":137,"n_cols":75,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"New Resources (MWh)"]
["TOC",null,null,{"$f":"+DATE(Init!$C$9-1,10,1)","v":"2025-10-01"},{"$f":"+IF(E3=\"HLH\",EOMONTH(D2,0)+1,D2)","v":"2025-10-01"},{"$f":"+IF(F3=\"HLH\",EOMONTH(E2,0)+1,E2)","v":"2025-11-01"},"2025-11-01","2025-12-01","2025-12-01","2026-01-01","2026-01-01","2026-02-01","2026-02-01","2026-03-01","2026-03-01","2026-04-01","2026-04-01","2026-05-01","2026-05-01","2026-06-01","2026-06-01","2026-07-01","2026-07-01","2026-08-01","2026-08-01","2026-09-01","2026-09-01","2026-10-01","2026-10-01","2026-11-01","2026-11-01","2026-12-01","2026-12-01","2027-01-01","2027-01-01","2027-02-01","2027-02-01","2027-03-01","2027-03-01","2027-04-01","2027-04-01","2027-05-01","2027-05-01","2027-06-01","2027-06-01","2027-07-01","2027-07-01","2027-08-01","2027-08-01",{"$f":"+IF(AX3=\"HLH\",EOMONTH(AW2,0)+1,AW2)","v":"2027-09-01"},{"$f":"+IF(AY3=\"HLH\",EOMONTH(AX2,0)+1,AX2)","v":"2027-09-01"},{"$f":"+IF(AZ3=\"HLH\",EOMONTH(AY2,0)+1,AY2)","v":"2027-10-01"},{"$f":"+IF(BA3=\"HLH\",EOMONTH(AZ2,0)+1,AZ2)","v":"2027-10-01"},{"$f":"+IF(BB3=\"HLH\",EOMONTH(BA2,0)+1,BA2)","v":"2027-11-01"},{"$f":"+IF(BC3=\"HLH\",EOMONTH(BB2,0)+1,BB2)","v":"2027-11-01"},{"$f":"+IF(BD3=\"HLH\",EOMONTH(BC2,0)+1,BC2)","v":"2027-12-01"},{"$f":"+IF(BE3=\"HLH\",EOMONTH(BD2,0)+1,BD2)","v":"2027-12-01"},{"$f":"+IF(BF3=\"HLH\",EOMONTH(BE2,0)+1,BE2)","v":"2028-01-01"},{"$f":"+IF(BG3=\"HLH\",EOMONTH(BF2,0)+1,BF2)","v":"2028-01-01"},{"$f":"+IF(BH3=\"HLH\",EOMONTH(BG2,0)+1,BG2)","v":"2028-02-01"},{"$f":"+IF(BI3=\"HLH\",EOMONTH(BH2,0)+1,BH2)","v":"2028-02-01"},{"$f":"+IF(BJ3=\"HLH\",EOMONTH(BI2,0)+1,BI2)","v":"2028-03-01"},{"$f":"+IF(BK3=\"HLH\",EOMONTH(BJ2,0)+1,BJ2)","v":"2028-03-01"},{"$f":"+IF(BL3=\"HLH\",EOMONTH(BK2,0)+1,BK2)","v":"2028-04-01"},{"$f":"+IF(BM3=\"HLH\",EOMONTH(BL2,0)+1,BL2)","v":"2028-04-01"},{"$f":"+IF(BN3=\"HLH\",EOMONTH(BM2,0)+1,BM2)","v":"2028-05-01"},{"$f":"+IF(BO3=\"HLH\",EOMONTH(BN2,0)+1,BN2)","v":"2028-05-01"},{"$f":"+IF(BP3=\"HLH\",EOMONTH(BO2,0)+1,BO2)","v":"2028-06-01"},{"$f":"+IF(BQ3=\"HLH\",EOMONTH(BP2,0)+1,BP2)","v":"2028-06-01"},{"$f":"+IF(BR3=\"HLH\",EOMONTH(BQ2,0)+1,BQ2)","v":"2028-07-01"},{"$f":"+IF(BS3=\"HLH\",EOMONTH(BR2,0)+1,BR2)","v":"2028-07-01"},{"$f":"+IF(BT3=\"HLH\",EOMONTH(BS2,0)+1,BS2)","v":"2028-08-01"},{"$f":"+IF(BU3=\"HLH\",EOMONTH(BT2,0)+1,BT2)","v":"2028-08-01"},{"$f":"+IF(BV3=\"HLH\",EOMONTH(BU2,0)+1,BU2)","v":"2028-09-01"},{"$f":"+IF(BW3=\"HLH\",EOMONTH(BV2,0)+1,BV2)","v":"2028-09-01"}]
[null,"BESID","AccountName","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH"]
[null,10015,"Asotin County PUD #1",{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)+NRRemarketing!D4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)+NRRemarketing!E4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)+NRRemarketing!F4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)+NRRemarketing!G4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)+NRRemarketing!H4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)+NRRemarketing!I4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)+NRRemarketing!J4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)+NRRemarketing!K4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)+NRRemarketing!L4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)+NRRemarketing!M4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)+NRRemarketing!N4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)+NRRemarketing!O4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)+NRRemarketing!P4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)+NRRemarketing!Q4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)+NRRemarketing!R4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)+NRRemarketing!S4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)+NRRemarketing!T4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)+NRRemarketing!U4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)+NRRemarketing!V4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)+NRRemarketing!W4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)+NRRemarketing!X4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)+NRRemarketing!Y4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)+NRRemarketing!Z4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)+NRRemarketing!AA4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)+NRRemarketing!AB4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)+NRRemarketing!AC4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)+NRRemarketing!AD4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)+NRRemarketing!AE4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)+NRRemarketing!AF4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)+NRRemarketing!AG4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)+NRRemarketing!AH4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)+NRRemarketing!AI4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AJ4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)+NRRemarketing!AK4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)+NRRemarketing!AL4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)+NRRemarketing!AM4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)+NRRemarketing!AN4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)+NRRemarketing!AO4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)+NRRemarketing!AP4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AQ4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)+NRRemarketing!AR4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)+NRRemarketing!AS4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)+NRRemarketing!AT4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)+NRRemarketing!AU4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)+NRRemarketing!AV4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)+NRRemarketing!AW4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)+NRRemarketing!AX4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)+NRRemarketing!AY4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AZ4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)+NRRemarketing!BA4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)+NRRemarketing!BB4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)+NRRemarketing!BC4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)+NRRemarketing!BD4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)+NRRemarketing!BE4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)+NRRemarketing!BF4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)+NRRemarketing!BG4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)+NRRemarketing!BH4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)+NRRemarketing!BI4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BJ4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)+NRRemarketing!BK4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)+NRRemarketing!BL4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)+NRRemarketing!BM4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)+NRRemarketing!BN4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)+NRRemarketing!BO4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)+NRRemarketing!BP4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BQ4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)+NRRemarketing!BR4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)+NRRemarketing!BS4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)+NRRemarketing!BT4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)+NRRemarketing!BU4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)+NRRemarketing!BV4","v":0},{"$f":"VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)+NRRemarketing!BW4","v":0}]
[null,10024,"Benton County PUD #1",{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)+NRRemarketing!D5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)+NRRemarketing!E5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)+NRRemarketing!F5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)+NRRemarketing!G5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)+NRRemarketing!H5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)+NRRemarketing!I5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)+NRRemarketing!J5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)+NRRemarketing!K5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)+NRRemarketing!L5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)+NRRemarketing!M5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)+NRRemarketing!N5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)+NRRemarketing!O5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)+NRRemarketing!P5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)+NRRemarketing!Q5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)+NRRemarketing!R5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)+NRRemarketing!S5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)+NRRemarketing!T5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)+NRRemarketing!U5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)+NRRemarketing!V5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)+NRRemarketing!W5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)+NRRemarketing!X5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)+NRRemarketing!Y5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)+NRRemarketing!Z5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)+NRRemarketing!AA5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)+NRRemarketing!AB5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)+NRRemarketing!AC5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)+NRRemarketing!AD5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)+NRRemarketing!AE5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)+NRRemarketing!AF5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)+NRRemarketing!AG5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)+NRRemarketing!AH5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)+NRRemarketing!AI5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AJ5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)+NRRemarketing!AK5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)+NRRemarketing!AL5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)+NRRemarketing!AM5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)+NRRemarketing!AN5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)+NRRemarketing!AO5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)+NRRemarketing!AP5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AQ5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)+NRRemarketing!AR5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)+NRRemarketing!AS5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)+NRRemarketing!AT5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)+NRRemarketing!AU5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)+NRRemarketing!AV5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)+NRRemarketing!AW5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)+NRRemarketing!AX5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)+NRRemarketing!AY5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AZ5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)+NRRemarketing!BA5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)+NRRemarketing!BB5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)+NRRemarketing!BC5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)+NRRemarketing!BD5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)+NRRemarketing!BE5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)+NRRemarketing!BF5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)+NRRemarketing!BG5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)+NRRemarketing!BH5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)+NRRemarketing!BI5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BJ5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)+NRRemarketing!BK5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)+NRRemarketing!BL5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)+NRRemarketing!BM5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)+NRRemarketing!BN5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)+NRRemarketing!BO5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)+NRRemarketing!BP5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BQ5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)+NRRemarketing!BR5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)+NRRemarketing!BS5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)+NRRemarketing!BT5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)+NRRemarketing!BU5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)+NRRemarketing!BV5","v":0},{"$f":"VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)+NRRemarketing!BW5","v":0}]
[null,10025,"Benton REA",{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)+NRRemarketing!D6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)+NRRemarketing!E6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)+NRRemarketing!F6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)+NRRemarketing!G6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)+NRRemarketing!H6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)+NRRemarketing!I6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)+NRRemarketing!J6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)+NRRemarketing!K6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)+NRRemarketing!L6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)+NRRemarketing!M6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)+NRRemarketing!N6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)+NRRemarketing!O6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)+NRRemarketing!P6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)+NRRemarketing!Q6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)+NRRemarketing!R6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)+NRRemarketing!S6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)+NRRemarketing!T6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)+NRRemarketing!U6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)+NRRemarketing!V6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)+NRRemarketing!W6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)+NRRemarketing!X6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)+NRRemarketing!Y6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)+NRRemarketing!Z6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)+NRRemarketing!AA6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)+NRRemarketing!AB6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)+NRRemarketing!AC6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)+NRRemarketing!AD6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)+NRRemarketing!AE6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)+NRRemarketing!AF6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)+NRRemarketing!AG6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)+NRRemarketing!AH6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)+NRRemarketing!AI6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AJ6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)+NRRemarketing!AK6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)+NRRemarketing!AL6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)+NRRemarketing!AM6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)+NRRemarketing!AN6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)+NRRemarketing!AO6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)+NRRemarketing!AP6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AQ6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)+NRRemarketing!AR6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)+NRRemarketing!AS6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)+NRRemarketing!AT6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)+NRRemarketing!AU6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)+NRRemarketing!AV6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)+NRRemarketing!AW6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)+NRRemarketing!AX6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)+NRRemarketing!AY6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AZ6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)+NRRemarketing!BA6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)+NRRemarketing!BB6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)+NRRemarketing!BC6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)+NRRemarketing!BD6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)+NRRemarketing!BE6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)+NRRemarketing!BF6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)+NRRemarketing!BG6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)+NRRemarketing!BH6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)+NRRemarketing!BI6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BJ6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)+NRRemarketing!BK6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)+NRRemarketing!BL6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)+NRRemarketing!BM6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)+NRRemarketing!BN6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)+NRRemarketing!BO6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)+NRRemarketing!BP6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BQ6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)+NRRemarketing!BR6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)+NRRemarketing!BS6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)+NRRemarketing!BT6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)+NRRemarketing!BU6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)+NRRemarketing!BV6","v":0},{"$f":"VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)+NRRemarketing!BW6","v":0}]
[null,10027,"Big Bend Elec Coop",{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)+NRRemarketing!D7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)+NRRemarketing!E7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)+NRRemarketing!F7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)+NRRemarketing!G7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)+NRRemarketing!H7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)+NRRemarketing!I7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)+NRRemarketing!J7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)+NRRemarketing!K7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)+NRRemarketing!L7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)+NRRemarketing!M7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)+NRRemarketing!N7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)+NRRemarketing!O7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)+NRRemarketing!P7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)+NRRemarketing!Q7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)+NRRemarketing!R7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)+NRRemarketing!S7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)+NRRemarketing!T7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)+NRRemarketing!U7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)+NRRemarketing!V7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)+NRRemarketing!W7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)+NRRemarketing!X7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)+NRRemarketing!Y7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)+NRRemarketing!Z7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)+NRRemarketing!AA7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)+NRRemarketing!AB7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)+NRRemarketing!AC7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)+NRRemarketing!AD7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)+NRRemarketing!AE7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)+NRRemarketing!AF7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)+NRRemarketing!AG7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)+NRRemarketing!AH7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)+NRRemarketing!AI7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AJ7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)+NRRemarketing!AK7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)+NRRemarketing!AL7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)+NRRemarketing!AM7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)+NRRemarketing!AN7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)+NRRemarketing!AO7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)+NRRemarketing!AP7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AQ7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)+NRRemarketing!AR7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)+NRRemarketing!AS7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)+NRRemarketing!AT7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)+NRRemarketing!AU7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)+NRRemarketing!AV7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)+NRRemarketing!AW7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)+NRRemarketing!AX7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)+NRRemarketing!AY7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AZ7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)+NRRemarketing!BA7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)+NRRemarketing!BB7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)+NRRemarketing!BC7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)+NRRemarketing!BD7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)+NRRemarketing!BE7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)+NRRemarketing!BF7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)+NRRemarketing!BG7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)+NRRemarketing!BH7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)+NRRemarketing!BI7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BJ7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)+NRRemarketing!BK7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)+NRRemarketing!BL7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)+NRRemarketing!BM7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)+NRRemarketing!BN7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)+NRRemarketing!BO7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)+NRRemarketing!BP7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BQ7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)+NRRemarketing!BR7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)+NRRemarketing!BS7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)+NRRemarketing!BT7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)+NRRemarketing!BU7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)+NRRemarketing!BV7","v":0},{"$f":"VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)+NRRemarketing!BW7","v":0}]
[null,10029,"Blachly Lane Elec Coop",{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)+NRRemarketing!D8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)+NRRemarketing!E8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)+NRRemarketing!F8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)+NRRemarketing!G8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)+NRRemarketing!H8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)+NRRemarketing!I8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)+NRRemarketing!J8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)+NRRemarketing!K8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)+NRRemarketing!L8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)+NRRemarketing!M8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)+NRRemarketing!N8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)+NRRemarketing!O8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)+NRRemarketing!P8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)+NRRemarketing!Q8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)+NRRemarketing!R8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)+NRRemarketing!S8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)+NRRemarketing!T8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)+NRRemarketing!U8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)+NRRemarketing!V8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)+NRRemarketing!W8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)+NRRemarketing!X8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)+NRRemarketing!Y8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)+NRRemarketing!Z8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)+NRRemarketing!AA8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)+NRRemarketing!AB8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)+NRRemarketing!AC8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)+NRRemarketing!AD8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)+NRRemarketing!AE8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)+NRRemarketing!AF8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)+NRRemarketing!AG8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)+NRRemarketing!AH8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)+NRRemarketing!AI8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AJ8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)+NRRemarketing!AK8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)+NRRemarketing!AL8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)+NRRemarketing!AM8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)+NRRemarketing!AN8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)+NRRemarketing!AO8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)+NRRemarketing!AP8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AQ8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)+NRRemarketing!AR8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)+NRRemarketing!AS8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)+NRRemarketing!AT8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)+NRRemarketing!AU8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)+NRRemarketing!AV8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)+NRRemarketing!AW8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)+NRRemarketing!AX8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)+NRRemarketing!AY8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AZ8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)+NRRemarketing!BA8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)+NRRemarketing!BB8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)+NRRemarketing!BC8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)+NRRemarketing!BD8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)+NRRemarketing!BE8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)+NRRemarketing!BF8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)+NRRemarketing!BG8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)+NRRemarketing!BH8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)+NRRemarketing!BI8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BJ8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)+NRRemarketing!BK8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)+NRRemarketing!BL8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)+NRRemarketing!BM8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)+NRRemarketing!BN8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)+NRRemarketing!BO8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)+NRRemarketing!BP8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BQ8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)+NRRemarketing!BR8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)+NRRemarketing!BS8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)+NRRemarketing!BT8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)+NRRemarketing!BU8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)+NRRemarketing!BV8","v":0},{"$f":"VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)+NRRemarketing!BW8","v":0}]
[null,10044,"Canby, City of",{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)+NRRemarketing!D9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)+NRRemarketing!E9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)+NRRemarketing!F9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)+NRRemarketing!G9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)+NRRemarketing!H9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)+NRRemarketing!I9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)+NRRemarketing!J9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)+NRRemarketing!K9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)+NRRemarketing!L9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)+NRRemarketing!M9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)+NRRemarketing!N9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)+NRRemarketing!O9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)+NRRemarketing!P9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)+NRRemarketing!Q9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)+NRRemarketing!R9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)+NRRemarketing!S9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)+NRRemarketing!T9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)+NRRemarketing!U9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)+NRRemarketing!V9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)+NRRemarketing!W9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)+NRRemarketing!X9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)+NRRemarketing!Y9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)+NRRemarketing!Z9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)+NRRemarketing!AA9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)+NRRemarketing!AB9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)+NRRemarketing!AC9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)+NRRemarketing!AD9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)+NRRemarketing!AE9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)+NRRemarketing!AF9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)+NRRemarketing!AG9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)+NRRemarketing!AH9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)+NRRemarketing!AI9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AJ9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)+NRRemarketing!AK9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)+NRRemarketing!AL9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)+NRRemarketing!AM9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)+NRRemarketing!AN9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)+NRRemarketing!AO9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)+NRRemarketing!AP9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AQ9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)+NRRemarketing!AR9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)+NRRemarketing!AS9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)+NRRemarketing!AT9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)+NRRemarketing!AU9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)+NRRemarketing!AV9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)+NRRemarketing!AW9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)+NRRemarketing!AX9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)+NRRemarketing!AY9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AZ9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)+NRRemarketing!BA9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)+NRRemarketing!BB9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)+NRRemarketing!BC9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)+NRRemarketing!BD9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)+NRRemarketing!BE9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)+NRRemarketing!BF9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)+NRRemarketing!BG9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)+NRRemarketing!BH9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)+NRRemarketing!BI9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BJ9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)+NRRemarketing!BK9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)+NRRemarketing!BL9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)+NRRemarketing!BM9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)+NRRemarketing!BN9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)+NRRemarketing!BO9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)+NRRemarketing!BP9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BQ9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)+NRRemarketing!BR9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)+NRRemarketing!BS9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)+NRRemarketing!BT9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)+NRRemarketing!BU9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)+NRRemarketing!BV9","v":0},{"$f":"VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)+NRRemarketing!BW9","v":0}]
[null,10046,"Central Electric Coop",{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)+NRRemarketing!D10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)+NRRemarketing!E10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)+NRRemarketing!F10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)+NRRemarketing!G10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)+NRRemarketing!H10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)+NRRemarketing!I10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)+NRRemarketing!J10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)+NRRemarketing!K10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)+NRRemarketing!L10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)+NRRemarketing!M10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)+NRRemarketing!N10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)+NRRemarketing!O10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)+NRRemarketing!P10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)+NRRemarketing!Q10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)+NRRemarketing!R10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)+NRRemarketing!S10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)+NRRemarketing!T10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)+NRRemarketing!U10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)+NRRemarketing!V10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)+NRRemarketing!W10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)+NRRemarketing!X10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)+NRRemarketing!Y10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)+NRRemarketing!Z10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)+NRRemarketing!AA10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)+NRRemarketing!AB10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)+NRRemarketing!AC10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)+NRRemarketing!AD10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)+NRRemarketing!AE10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)+NRRemarketing!AF10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)+NRRemarketing!AG10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)+NRRemarketing!AH10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)+NRRemarketing!AI10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AJ10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)+NRRemarketing!AK10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)+NRRemarketing!AL10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)+NRRemarketing!AM10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)+NRRemarketing!AN10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)+NRRemarketing!AO10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)+NRRemarketing!AP10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AQ10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)+NRRemarketing!AR10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)+NRRemarketing!AS10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)+NRRemarketing!AT10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)+NRRemarketing!AU10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)+NRRemarketing!AV10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)+NRRemarketing!AW10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)+NRRemarketing!AX10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)+NRRemarketing!AY10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AZ10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)+NRRemarketing!BA10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)+NRRemarketing!BB10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)+NRRemarketing!BC10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)+NRRemarketing!BD10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)+NRRemarketing!BE10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)+NRRemarketing!BF10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)+NRRemarketing!BG10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)+NRRemarketing!BH10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)+NRRemarketing!BI10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BJ10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)+NRRemarketing!BK10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)+NRRemarketing!BL10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)+NRRemarketing!BM10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)+NRRemarketing!BN10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)+NRRemarketing!BO10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)+NRRemarketing!BP10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BQ10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)+NRRemarketing!BR10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)+NRRemarketing!BS10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)+NRRemarketing!BT10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)+NRRemarketing!BU10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)+NRRemarketing!BV10","v":0},{"$f":"VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)+NRRemarketing!BW10","v":0}]
[null,10047,"Central Lincoln PUD",{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)+NRRemarketing!D11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)+NRRemarketing!E11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)+NRRemarketing!F11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)+NRRemarketing!G11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)+NRRemarketing!H11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)+NRRemarketing!I11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)+NRRemarketing!J11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)+NRRemarketing!K11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)+NRRemarketing!L11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)+NRRemarketing!M11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)+NRRemarketing!N11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)+NRRemarketing!O11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)+NRRemarketing!P11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)+NRRemarketing!Q11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)+NRRemarketing!R11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)+NRRemarketing!S11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)+NRRemarketing!T11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)+NRRemarketing!U11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)+NRRemarketing!V11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)+NRRemarketing!W11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)+NRRemarketing!X11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)+NRRemarketing!Y11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)+NRRemarketing!Z11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)+NRRemarketing!AA11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)+NRRemarketing!AB11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)+NRRemarketing!AC11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)+NRRemarketing!AD11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)+NRRemarketing!AE11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)+NRRemarketing!AF11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)+NRRemarketing!AG11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)+NRRemarketing!AH11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)+NRRemarketing!AI11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AJ11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)+NRRemarketing!AK11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)+NRRemarketing!AL11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)+NRRemarketing!AM11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)+NRRemarketing!AN11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)+NRRemarketing!AO11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)+NRRemarketing!AP11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AQ11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)+NRRemarketing!AR11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)+NRRemarketing!AS11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)+NRRemarketing!AT11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)+NRRemarketing!AU11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)+NRRemarketing!AV11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)+NRRemarketing!AW11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)+NRRemarketing!AX11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)+NRRemarketing!AY11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AZ11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)+NRRemarketing!BA11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)+NRRemarketing!BB11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)+NRRemarketing!BC11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)+NRRemarketing!BD11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)+NRRemarketing!BE11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)+NRRemarketing!BF11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)+NRRemarketing!BG11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)+NRRemarketing!BH11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)+NRRemarketing!BI11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BJ11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)+NRRemarketing!BK11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)+NRRemarketing!BL11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)+NRRemarketing!BM11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)+NRRemarketing!BN11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)+NRRemarketing!BO11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)+NRRemarketing!BP11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BQ11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)+NRRemarketing!BR11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)+NRRemarketing!BS11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)+NRRemarketing!BT11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)+NRRemarketing!BU11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)+NRRemarketing!BV11","v":0},{"$f":"VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)+NRRemarketing!BW11","v":0}]
[null,10055,"Albion, City of",{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)+NRRemarketing!D12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)+NRRemarketing!E12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)+NRRemarketing!F12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)+NRRemarketing!G12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)+NRRemarketing!H12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)+NRRemarketing!I12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)+NRRemarketing!J12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)+NRRemarketing!K12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)+NRRemarketing!L12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)+NRRemarketing!M12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)+NRRemarketing!N12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)+NRRemarketing!O12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)+NRRemarketing!P12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)+NRRemarketing!Q12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)+NRRemarketing!R12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)+NRRemarketing!S12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)+NRRemarketing!T12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)+NRRemarketing!U12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)+NRRemarketing!V12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)+NRRemarketing!W12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)+NRRemarketing!X12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)+NRRemarketing!Y12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)+NRRemarketing!Z12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)+NRRemarketing!AA12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)+NRRemarketing!AB12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)+NRRemarketing!AC12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)+NRRemarketing!AD12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)+NRRemarketing!AE12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)+NRRemarketing!AF12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)+NRRemarketing!AG12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)+NRRemarketing!AH12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)+NRRemarketing!AI12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AJ12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)+NRRemarketing!AK12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)+NRRemarketing!AL12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)+NRRemarketing!AM12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)+NRRemarketing!AN12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)+NRRemarketing!AO12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)+NRRemarketing!AP12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AQ12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)+NRRemarketing!AR12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)+NRRemarketing!AS12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)+NRRemarketing!AT12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)+NRRemarketing!AU12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)+NRRemarketing!AV12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)+NRRemarketing!AW12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)+NRRemarketing!AX12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)+NRRemarketing!AY12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AZ12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)+NRRemarketing!BA12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)+NRRemarketing!BB12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)+NRRemarketing!BC12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)+NRRemarketing!BD12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)+NRRemarketing!BE12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)+NRRemarketing!BF12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)+NRRemarketing!BG12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)+NRRemarketing!BH12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)+NRRemarketing!BI12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BJ12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)+NRRemarketing!BK12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)+NRRemarketing!BL12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)+NRRemarketing!BM12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)+NRRemarketing!BN12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)+NRRemarketing!BO12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)+NRRemarketing!BP12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BQ12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)+NRRemarketing!BR12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)+NRRemarketing!BS12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)+NRRemarketing!BT12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)+NRRemarketing!BU12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)+NRRemarketing!BV12","v":0},{"$f":"VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)+NRRemarketing!BW12","v":0}]
[null,10057,"Ashland, City of",{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)+NRRemarketing!D13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)+NRRemarketing!E13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)+NRRemarketing!F13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)+NRRemarketing!G13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)+NRRemarketing!H13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)+NRRemarketing!I13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)+NRRemarketing!J13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)+NRRemarketing!K13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)+NRRemarketing!L13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)+NRRemarketing!M13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)+NRRemarketing!N13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)+NRRemarketing!O13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)+NRRemarketing!P13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)+NRRemarketing!Q13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)+NRRemarketing!R13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)+NRRemarketing!S13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)+NRRemarketing!T13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)+NRRemarketing!U13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)+NRRemarketing!V13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)+NRRemarketing!W13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)+NRRemarketing!X13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)+NRRemarketing!Y13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)+NRRemarketing!Z13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)+NRRemarketing!AA13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)+NRRemarketing!AB13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)+NRRemarketing!AC13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)+NRRemarketing!AD13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)+NRRemarketing!AE13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)+NRRemarketing!AF13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)+NRRemarketing!AG13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)+NRRemarketing!AH13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)+NRRemarketing!AI13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AJ13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)+NRRemarketing!AK13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)+NRRemarketing!AL13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)+NRRemarketing!AM13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)+NRRemarketing!AN13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)+NRRemarketing!AO13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)+NRRemarketing!AP13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AQ13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)+NRRemarketing!AR13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)+NRRemarketing!AS13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)+NRRemarketing!AT13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)+NRRemarketing!AU13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)+NRRemarketing!AV13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)+NRRemarketing!AW13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)+NRRemarketing!AX13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)+NRRemarketing!AY13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AZ13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)+NRRemarketing!BA13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)+NRRemarketing!BB13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)+NRRemarketing!BC13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)+NRRemarketing!BD13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)+NRRemarketing!BE13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)+NRRemarketing!BF13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)+NRRemarketing!BG13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)+NRRemarketing!BH13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)+NRRemarketing!BI13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BJ13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)+NRRemarketing!BK13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)+NRRemarketing!BL13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)+NRRemarketing!BM13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)+NRRemarketing!BN13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)+NRRemarketing!BO13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)+NRRemarketing!BP13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BQ13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)+NRRemarketing!BR13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)+NRRemarketing!BS13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)+NRRemarketing!BT13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)+NRRemarketing!BU13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)+NRRemarketing!BV13","v":0},{"$f":"VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)+NRRemarketing!BW13","v":0}]
[null,10059,"Bandon, City of",{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)+NRRemarketing!D14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)+NRRemarketing!E14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)+NRRemarketing!F14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)+NRRemarketing!G14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)+NRRemarketing!H14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)+NRRemarketing!I14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)+NRRemarketing!J14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)+NRRemarketing!K14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)+NRRemarketing!L14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)+NRRemarketing!M14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)+NRRemarketing!N14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)+NRRemarketing!O14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)+NRRemarketing!P14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)+NRRemarketing!Q14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)+NRRemarketing!R14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)+NRRemarketing!S14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)+NRRemarketing!T14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)+NRRemarketing!U14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)+NRRemarketing!V14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)+NRRemarketing!W14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)+NRRemarketing!X14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)+NRRemarketing!Y14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)+NRRemarketing!Z14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)+NRRemarketing!AA14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)+NRRemarketing!AB14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)+NRRemarketing!AC14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)+NRRemarketing!AD14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)+NRRemarketing!AE14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)+NRRemarketing!AF14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)+NRRemarketing!AG14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)+NRRemarketing!AH14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)+NRRemarketing!AI14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AJ14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)+NRRemarketing!AK14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)+NRRemarketing!AL14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)+NRRemarketing!AM14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)+NRRemarketing!AN14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)+NRRemarketing!AO14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)+NRRemarketing!AP14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AQ14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)+NRRemarketing!AR14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)+NRRemarketing!AS14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)+NRRemarketing!AT14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)+NRRemarketing!AU14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)+NRRemarketing!AV14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)+NRRemarketing!AW14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)+NRRemarketing!AX14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)+NRRemarketing!AY14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AZ14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)+NRRemarketing!BA14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)+NRRemarketing!BB14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)+NRRemarketing!BC14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)+NRRemarketing!BD14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)+NRRemarketing!BE14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)+NRRemarketing!BF14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)+NRRemarketing!BG14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)+NRRemarketing!BH14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)+NRRemarketing!BI14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BJ14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)+NRRemarketing!BK14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)+NRRemarketing!BL14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)+NRRemarketing!BM14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)+NRRemarketing!BN14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)+NRRemarketing!BO14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)+NRRemarketing!BP14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BQ14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)+NRRemarketing!BR14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)+NRRemarketing!BS14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)+NRRemarketing!BT14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)+NRRemarketing!BU14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)+NRRemarketing!BV14","v":0},{"$f":"VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)+NRRemarketing!BW14","v":0}]
[null,10061,"Blaine, City of",{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)+NRRemarketing!D15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)+NRRemarketing!E15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)+NRRemarketing!F15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)+NRRemarketing!G15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)+NRRemarketing!H15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)+NRRemarketing!I15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)+NRRemarketing!J15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)+NRRemarketing!K15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)+NRRemarketing!L15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)+NRRemarketing!M15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)+NRRemarketing!N15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)+NRRemarketing!O15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)+NRRemarketing!P15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)+NRRemarketing!Q15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)+NRRemarketing!R15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)+NRRemarketing!S15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)+NRRemarketing!T15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)+NRRemarketing!U15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)+NRRemarketing!V15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)+NRRemarketing!W15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)+NRRemarketing!X15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)+NRRemarketing!Y15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)+NRRemarketing!Z15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)+NRRemarketing!AA15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)+NRRemarketing!AB15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)+NRRemarketing!AC15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)+NRRemarketing!AD15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)+NRRemarketing!AE15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)+NRRemarketing!AF15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)+NRRemarketing!AG15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)+NRRemarketing!AH15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)+NRRemarketing!AI15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AJ15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)+NRRemarketing!AK15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)+NRRemarketing!AL15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)+NRRemarketing!AM15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)+NRRemarketing!AN15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)+NRRemarketing!AO15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)+NRRemarketing!AP15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AQ15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)+NRRemarketing!AR15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)+NRRemarketing!AS15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)+NRRemarketing!AT15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)+NRRemarketing!AU15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)+NRRemarketing!AV15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)+NRRemarketing!AW15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)+NRRemarketing!AX15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)+NRRemarketing!AY15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AZ15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)+NRRemarketing!BA15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)+NRRemarketing!BB15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)+NRRemarketing!BC15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)+NRRemarketing!BD15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)+NRRemarketing!BE15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)+NRRemarketing!BF15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)+NRRemarketing!BG15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)+NRRemarketing!BH15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)+NRRemarketing!BI15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BJ15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)+NRRemarketing!BK15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)+NRRemarketing!BL15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)+NRRemarketing!BM15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)+NRRemarketing!BN15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)+NRRemarketing!BO15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)+NRRemarketing!BP15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BQ15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)+NRRemarketing!BR15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)+NRRemarketing!BS15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)+NRRemarketing!BT15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)+NRRemarketing!BU15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)+NRRemarketing!BV15","v":0},{"$f":"VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)+NRRemarketing!BW15","v":0}]
[null,10067,"Cheney, City of",{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)+NRRemarketing!D20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)+NRRemarketing!E20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)+NRRemarketing!F20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)+NRRemarketing!G20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)+NRRemarketing!H20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)+NRRemarketing!I20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)+NRRemarketing!J20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)+NRRemarketing!K20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)+NRRemarketing!L20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)+NRRemarketing!M20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)+NRRemarketing!N20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)+NRRemarketing!O20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)+NRRemarketing!P20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)+NRRemarketing!Q20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)+NRRemarketing!R20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)+NRRemarketing!S20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)+NRRemarketing!T20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)+NRRemarketing!U20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)+NRRemarketing!V20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)+NRRemarketing!W20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)+NRRemarketing!X20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)+NRRemarketing!Y20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)+NRRemarketing!Z20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)+NRRemarketing!AA20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)+NRRemarketing!AB20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)+NRRemarketing!AC20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)+NRRemarketing!AD20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)+NRRemarketing!AE20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)+NRRemarketing!AF20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)+NRRemarketing!AG20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)+NRRemarketing!AH20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)+NRRemarketing!AI20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AJ20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)+NRRemarketing!AK20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)+NRRemarketing!AL20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)+NRRemarketing!AM20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)+NRRemarketing!AN20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)+NRRemarketing!AO20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)+NRRemarketing!AP20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AQ20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)+NRRemarketing!AR20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)+NRRemarketing!AS20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)+NRRemarketing!AT20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)+NRRemarketing!AU20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)+NRRemarketing!AV20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)+NRRemarketing!AW20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)+NRRemarketing!AX20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)+NRRemarketing!AY20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AZ20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)+NRRemarketing!BA20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)+NRRemarketing!BB20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)+NRRemarketing!BC20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)+NRRemarketing!BD20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)+NRRemarketing!BE20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)+NRRemarketing!BF20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)+NRRemarketing!BG20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)+NRRemarketing!BH20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)+NRRemarketing!BI20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BJ20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)+NRRemarketing!BK20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)+NRRemarketing!BL20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)+NRRemarketing!BM20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)+NRRemarketing!BN20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)+NRRemarketing!BO20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)+NRRemarketing!BP20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BQ20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)+NRRemarketing!BR20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)+NRRemarketing!BS20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)+NRRemarketing!BT20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)+NRRemarketing!BU20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)+NRRemarketing!BV20","v":0},{"$f":"VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)+NRRemarketing!BW20","v":0}]
[null,10074,"Forest Grove, City of",{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)+NRRemarketing!D25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)+NRRemarketing!E25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)+NRRemarketing!F25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)+NRRemarketing!G25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)+NRRemarketing!H25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)+NRRemarketing!I25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)+NRRemarketing!J25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)+NRRemarketing!K25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)+NRRemarketing!L25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)+NRRemarketing!M25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)+NRRemarketing!N25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)+NRRemarketing!O25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)+NRRemarketing!P25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)+NRRemarketing!Q25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)+NRRemarketing!R25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)+NRRemarketing!S25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)+NRRemarketing!T25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)+NRRemarketing!U25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)+NRRemarketing!V25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)+NRRemarketing!W25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)+NRRemarketing!X25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)+NRRemarketing!Y25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)+NRRemarketing!Z25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)+NRRemarketing!AA25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)+NRRemarketing!AB25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)+NRRemarketing!AC25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)+NRRemarketing!AD25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)+NRRemarketing!AE25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)+NRRemarketing!AF25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)+NRRemarketing!AG25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)+NRRemarketing!AH25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)+NRRemarketing!AI25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AJ25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)+NRRemarketing!AK25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)+NRRemarketing!AL25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)+NRRemarketing!AM25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)+NRRemarketing!AN25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)+NRRemarketing!AO25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)+NRRemarketing!AP25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AQ25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)+NRRemarketing!AR25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)+NRRemarketing!AS25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)+NRRemarketing!AT25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)+NRRemarketing!AU25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)+NRRemarketing!AV25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)+NRRemarketing!AW25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)+NRRemarketing!AX25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)+NRRemarketing!AY25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AZ25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)+NRRemarketing!BA25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)+NRRemarketing!BB25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)+NRRemarketing!BC25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)+NRRemarketing!BD25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)+NRRemarketing!BE25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)+NRRemarketing!BF25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)+NRRemarketing!BG25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)+NRRemarketing!BH25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)+NRRemarketing!BI25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BJ25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)+NRRemarketing!BK25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)+NRRemarketing!BL25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)+NRRemarketing!BM25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)+NRRemarketing!BN25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)+NRRemarketing!BO25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)+NRRemarketing!BP25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BQ25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)+NRRemarketing!BR25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)+NRRemarketing!BS25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)+NRRemarketing!BT25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)+NRRemarketing!BU25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)+NRRemarketing!BV25","v":0},{"$f":"VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)+NRRemarketing!BW25","v":0}]
[null,10087,"Port Angeles, City of",{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)+NRRemarketing!D34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)+NRRemarketing!E34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)+NRRemarketing!F34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)+NRRemarketing!G34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)+NRRemarketing!H34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)+NRRemarketing!I34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)+NRRemarketing!J34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)+NRRemarketing!K34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)+NRRemarketing!L34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)+NRRemarketing!M34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)+NRRemarketing!N34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)+NRRemarketing!O34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)+NRRemarketing!P34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)+NRRemarketing!Q34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)+NRRemarketing!R34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)+NRRemarketing!S34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)+NRRemarketing!T34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)+NRRemarketing!U34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)+NRRemarketing!V34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)+NRRemarketing!W34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)+NRRemarketing!X34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)+NRRemarketing!Y34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)+NRRemarketing!Z34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)+NRRemarketing!AA34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)+NRRemarketing!AB34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)+NRRemarketing!AC34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)+NRRemarketing!AD34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)+NRRemarketing!AE34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)+NRRemarketing!AF34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)+NRRemarketing!AG34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)+NRRemarketing!AH34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)+NRRemarketing!AI34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AJ34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)+NRRemarketing!AK34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)+NRRemarketing!AL34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)+NRRemarketing!AM34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)+NRRemarketing!AN34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)+NRRemarketing!AO34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)+NRRemarketing!AP34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AQ34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)+NRRemarketing!AR34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)+NRRemarketing!AS34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)+NRRemarketing!AT34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)+NRRemarketing!AU34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)+NRRemarketing!AV34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)+NRRemarketing!AW34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)+NRRemarketing!AX34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)+NRRemarketing!AY34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AZ34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)+NRRemarketing!BA34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)+NRRemarketing!BB34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)+NRRemarketing!BC34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)+NRRemarketing!BD34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)+NRRemarketing!BE34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)+NRRemarketing!BF34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)+NRRemarketing!BG34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)+NRRemarketing!BH34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)+NRRemarketing!BI34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BJ34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)+NRRemarketing!BK34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)+NRRemarketing!BL34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)+NRRemarketing!BM34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)+NRRemarketing!BN34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)+NRRemarketing!BO34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)+NRRemarketing!BP34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BQ34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)+NRRemarketing!BR34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)+NRRemarketing!BS34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)+NRRemarketing!BT34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)+NRRemarketing!BU34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)+NRRemarketing!BV34","v":0},{"$f":"VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)+NRRemarketing!BW34","v":0}]
[null,10106,"Clearwater Power",{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)+NRRemarketing!D43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)+NRRemarketing!E43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)+NRRemarketing!F43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)+NRRemarketing!G43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)+NRRemarketing!H43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)+NRRemarketing!I43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)+NRRemarketing!J43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)+NRRemarketing!K43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)+NRRemarketing!L43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)+NRRemarketing!M43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)+NRRemarketing!N43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)+NRRemarketing!O43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)+NRRemarketing!P43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)+NRRemarketing!Q43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)+NRRemarketing!R43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)+NRRemarketing!S43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)+NRRemarketing!T43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)+NRRemarketing!U43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)+NRRemarketing!V43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)+NRRemarketing!W43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)+NRRemarketing!X43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)+NRRemarketing!Y43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)+NRRemarketing!Z43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)+NRRemarketing!AA43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)+NRRemarketing!AB43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)+NRRemarketing!AC43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)+NRRemarketing!AD43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)+NRRemarketing!AE43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)+NRRemarketing!AF43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)+NRRemarketing!AG43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)+NRRemarketing!AH43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)+NRRemarketing!AI43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AJ43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)+NRRemarketing!AK43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)+NRRemarketing!AL43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)+NRRemarketing!AM43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)+NRRemarketing!AN43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)+NRRemarketing!AO43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)+NRRemarketing!AP43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AQ43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)+NRRemarketing!AR43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)+NRRemarketing!AS43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)+NRRemarketing!AT43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)+NRRemarketing!AU43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)+NRRemarketing!AV43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)+NRRemarketing!AW43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)+NRRemarketing!AX43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)+NRRemarketing!AY43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AZ43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)+NRRemarketing!BA43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)+NRRemarketing!BB43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)+NRRemarketing!BC43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)+NRRemarketing!BD43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)+NRRemarketing!BE43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)+NRRemarketing!BF43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)+NRRemarketing!BG43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)+NRRemarketing!BH43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)+NRRemarketing!BI43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BJ43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)+NRRemarketing!BK43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)+NRRemarketing!BL43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)+NRRemarketing!BM43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)+NRRemarketing!BN43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)+NRRemarketing!BO43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)+NRRemarketing!BP43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BQ43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)+NRRemarketing!BR43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)+NRRemarketing!BS43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)+NRRemarketing!BT43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)+NRRemarketing!BU43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)+NRRemarketing!BV43","v":0},{"$f":"VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)+NRRemarketing!BW43","v":0}]
[null,10136,"Douglas Electric Cooperative",{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)+NRRemarketing!D52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)+NRRemarketing!E52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)+NRRemarketing!F52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)+NRRemarketing!G52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)+NRRemarketing!H52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)+NRRemarketing!I52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)+NRRemarketing!J52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)+NRRemarketing!K52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)+NRRemarketing!L52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)+NRRemarketing!M52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)+NRRemarketing!N52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)+NRRemarketing!O52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)+NRRemarketing!P52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)+NRRemarketing!Q52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)+NRRemarketing!R52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)+NRRemarketing!S52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)+NRRemarketing!T52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)+NRRemarketing!U52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)+NRRemarketing!V52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)+NRRemarketing!W52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)+NRRemarketing!X52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)+NRRemarketing!Y52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)+NRRemarketing!Z52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)+NRRemarketing!AA52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)+NRRemarketing!AB52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)+NRRemarketing!AC52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)+NRRemarketing!AD52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)+NRRemarketing!AE52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)+NRRemarketing!AF52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)+NRRemarketing!AG52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)+NRRemarketing!AH52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)+NRRemarketing!AI52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AJ52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)+NRRemarketing!AK52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)+NRRemarketing!AL52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)+NRRemarketing!AM52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)+NRRemarketing!AN52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)+NRRemarketing!AO52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)+NRRemarketing!AP52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AQ52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)+NRRemarketing!AR52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)+NRRemarketing!AS52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)+NRRemarketing!AT52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)+NRRemarketing!AU52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)+NRRemarketing!AV52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)+NRRemarketing!AW52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)+NRRemarketing!AX52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)+NRRemarketing!AY52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AZ52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)+NRRemarketing!BA52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)+NRRemarketing!BB52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)+NRRemarketing!BC52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)+NRRemarketing!BD52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)+NRRemarketing!BE52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)+NRRemarketing!BF52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)+NRRemarketing!BG52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)+NRRemarketing!BH52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)+NRRemarketing!BI52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BJ52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)+NRRemarketing!BK52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)+NRRemarketing!BL52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)+NRRemarketing!BM52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)+NRRemarketing!BN52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)+NRRemarketing!BO52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)+NRRemarketing!BP52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BQ52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)+NRRemarketing!BR52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)+NRRemarketing!BS52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)+NRRemarketing!BT52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)+NRRemarketing!BU52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)+NRRemarketing!BV52","v":0},{"$f":"VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)+NRRemarketing!BW52","v":0}]
[null,10174,"Farmers Elec Coop",{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)+NRRemarketing!D61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)+NRRemarketing!E61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)+NRRemarketing!F61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)+NRRemarketing!G61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)+NRRemarketing!H61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)+NRRemarketing!I61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)+NRRemarketing!J61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)+NRRemarketing!K61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)+NRRemarketing!L61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)+NRRemarketing!M61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)+NRRemarketing!N61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)+NRRemarketing!O61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)+NRRemarketing!P61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)+NRRemarketing!Q61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)+NRRemarketing!R61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)+NRRemarketing!S61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)+NRRemarketing!T61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)+NRRemarketing!U61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)+NRRemarketing!V61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)+NRRemarketing!W61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)+NRRemarketing!X61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)+NRRemarketing!Y61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)+NRRemarketing!Z61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)+NRRemarketing!AA61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)+NRRemarketing!AB61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)+NRRemarketing!AC61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)+NRRemarketing!AD61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)+NRRemarketing!AE61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)+NRRemarketing!AF61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)+NRRemarketing!AG61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)+NRRemarketing!AH61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)+NRRemarketing!AI61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AJ61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)+NRRemarketing!AK61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)+NRRemarketing!AL61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)+NRRemarketing!AM61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)+NRRemarketing!AN61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)+NRRemarketing!AO61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)+NRRemarketing!AP61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AQ61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)+NRRemarketing!AR61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)+NRRemarketing!AS61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)+NRRemarketing!AT61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)+NRRemarketing!AU61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)+NRRemarketing!AV61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)+NRRemarketing!AW61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)+NRRemarketing!AX61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)+NRRemarketing!AY61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AZ61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)+NRRemarketing!BA61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)+NRRemarketing!BB61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)+NRRemarketing!BC61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)+NRRemarketing!BD61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)+NRRemarketing!BE61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)+NRRemarketing!BF61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)+NRRemarketing!BG61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)+NRRemarketing!BH61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)+NRRemarketing!BI61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BJ61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)+NRRemarketing!BK61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)+NRRemarketing!BL61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)+NRRemarketing!BM61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)+NRRemarketing!BN61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)+NRRemarketing!BO61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)+NRRemarketing!BP61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BQ61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)+NRRemarketing!BR61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)+NRRemarketing!BS61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)+NRRemarketing!BT61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)+NRRemarketing!BU61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)+NRRemarketing!BV61","v":0},{"$f":"VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)+NRRemarketing!BW61","v":0}]
[null,10203,"Idaho County L & P",{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)+NRRemarketing!D70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)+NRRemarketing!E70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)+NRRemarketing!F70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)+NRRemarketing!G70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)+NRRemarketing!H70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)+NRRemarketing!I70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)+NRRemarketing!J70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)+NRRemarketing!K70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)+NRRemarketing!L70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)+NRRemarketing!M70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)+NRRemarketing!N70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)+NRRemarketing!O70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)+NRRemarketing!P70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)+NRRemarketing!Q70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)+NRRemarketing!R70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)+NRRemarketing!S70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)+NRRemarketing!T70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)+NRRemarketing!U70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)+NRRemarketing!V70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)+NRRemarketing!W70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)+NRRemarketing!X70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)+NRRemarketing!Y70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)+NRRemarketing!Z70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)+NRRemarketing!AA70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)+NRRemarketing!AB70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)+NRRemarketing!AC70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)+NRRemarketing!AD70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)+NRRemarketing!AE70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)+NRRemarketing!AF70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)+NRRemarketing!AG70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)+NRRemarketing!AH70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)+NRRemarketing!AI70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AJ70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)+NRRemarketing!AK70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)+NRRemarketing!AL70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)+NRRemarketing!AM70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)+NRRemarketing!AN70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)+NRRemarketing!AO70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)+NRRemarketing!AP70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AQ70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)+NRRemarketing!AR70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)+NRRemarketing!AS70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)+NRRemarketing!AT70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)+NRRemarketing!AU70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)+NRRemarketing!AV70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)+NRRemarketing!AW70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)+NRRemarketing!AX70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)+NRRemarketing!AY70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AZ70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)+NRRemarketing!BA70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)+NRRemarketing!BB70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)+NRRemarketing!BC70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)+NRRemarketing!BD70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)+NRRemarketing!BE70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)+NRRemarketing!BF70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)+NRRemarketing!BG70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)+NRRemarketing!BH70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)+NRRemarketing!BI70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BJ70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)+NRRemarketing!BK70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)+NRRemarketing!BL70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)+NRRemarketing!BM70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)+NRRemarketing!BN70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)+NRRemarketing!BO70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)+NRRemarketing!BP70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BQ70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)+NRRemarketing!BR70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)+NRRemarketing!BS70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)+NRRemarketing!BT70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)+NRRemarketing!BU70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)+NRRemarketing!BV70","v":0},{"$f":"VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)+NRRemarketing!BW70","v":0}]
[null,10204,"Idaho Falls Power",{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)+NRRemarketing!D71","v":193},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)+NRRemarketing!E71","v":140},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)+NRRemarketing!F71","v":231},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)+NRRemarketing!G71","v":202},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)+NRRemarketing!H71","v":316},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)+NRRemarketing!I71","v":248},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)+NRRemarketing!J71","v":239},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)+NRRemarketing!K71","v":189},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)+NRRemarketing!L71","v":208},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)+NRRemarketing!M71","v":155},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)+NRRemarketing!N71","v":241},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)+NRRemarketing!O71","v":189},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)+NRRemarketing!P71","v":223},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)+NRRemarketing!Q71","v":163},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)+NRRemarketing!R71","v":164},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)+NRRemarketing!S71","v":141},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)+NRRemarketing!T71","v":159},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)+NRRemarketing!U71","v":116},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)+NRRemarketing!V71","v":161},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)+NRRemarketing!W71","v":128},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)+NRRemarketing!X71","v":187},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)+NRRemarketing!Y71","v":148},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)+NRRemarketing!Z71","v":220},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)+NRRemarketing!AA71","v":176},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)+NRRemarketing!AB71","v":193},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)+NRRemarketing!AC71","v":140},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)+NRRemarketing!AD71","v":231},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)+NRRemarketing!AE71","v":202},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)+NRRemarketing!AF71","v":316},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)+NRRemarketing!AG71","v":248},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)+NRRemarketing!AH71","v":230},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)+NRRemarketing!AI71","v":198},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AJ71","v":208},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)+NRRemarketing!AK71","v":155},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)+NRRemarketing!AL71","v":250},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)+NRRemarketing!AM71","v":180},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)+NRRemarketing!AN71","v":223},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)+NRRemarketing!AO71","v":163},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)+NRRemarketing!AP71","v":164},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AQ71","v":141},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)+NRRemarketing!AR71","v":159},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)+NRRemarketing!AS71","v":116},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)+NRRemarketing!AT71","v":161},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)+NRRemarketing!AU71","v":128},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)+NRRemarketing!AV71","v":187},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)+NRRemarketing!AW71","v":148},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)+NRRemarketing!AX71","v":220},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)+NRRemarketing!AY71","v":176},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AZ71","v":186},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)+NRRemarketing!BA71","v":147},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)+NRRemarketing!BB71","v":240},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)+NRRemarketing!BC71","v":193},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)+NRRemarketing!BD71","v":316},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)+NRRemarketing!BE71","v":248},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)+NRRemarketing!BF71","v":230},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)+NRRemarketing!BG71","v":198},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)+NRRemarketing!BH71","v":216},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)+NRRemarketing!BI71","v":160},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BJ71","v":250},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)+NRRemarketing!BK71","v":180},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)+NRRemarketing!BL71","v":214},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)+NRRemarketing!BM71","v":172},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)+NRRemarketing!BN71","v":171},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)+NRRemarketing!BO71","v":134},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)+NRRemarketing!BP71","v":159},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BQ71","v":116},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)+NRRemarketing!BR71","v":155},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)+NRRemarketing!BS71","v":134},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)+NRRemarketing!BT71","v":195},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)+NRRemarketing!BU71","v":140},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)+NRRemarketing!BV71","v":220},{"$f":"VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)+NRRemarketing!BW71","v":176}]
[null,10242,"Lost River Elec Coop",{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)+NRRemarketing!D80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)+NRRemarketing!E80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)+NRRemarketing!F80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)+NRRemarketing!G80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)+NRRemarketing!H80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)+NRRemarketing!I80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)+NRRemarketing!J80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)+NRRemarketing!K80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)+NRRemarketing!L80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)+NRRemarketing!M80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)+NRRemarketing!N80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)+NRRemarketing!O80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)+NRRemarketing!P80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)+NRRemarketing!Q80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)+NRRemarketing!R80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)+NRRemarketing!S80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)+NRRemarketing!T80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)+NRRemarketing!U80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)+NRRemarketing!V80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)+NRRemarketing!W80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)+NRRemarketing!X80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)+NRRemarketing!Y80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)+NRRemarketing!Z80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)+NRRemarketing!AA80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)+NRRemarketing!AB80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)+NRRemarketing!AC80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)+NRRemarketing!AD80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)+NRRemarketing!AE80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)+NRRemarketing!AF80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)+NRRemarketing!AG80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)+NRRemarketing!AH80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)+NRRemarketing!AI80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AJ80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)+NRRemarketing!AK80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)+NRRemarketing!AL80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)+NRRemarketing!AM80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)+NRRemarketing!AN80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)+NRRemarketing!AO80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)+NRRemarketing!AP80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AQ80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)+NRRemarketing!AR80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)+NRRemarketing!AS80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)+NRRemarketing!AT80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)+NRRemarketing!AU80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)+NRRemarketing!AV80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)+NRRemarketing!AW80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)+NRRemarketing!AX80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)+NRRemarketing!AY80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AZ80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)+NRRemarketing!BA80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)+NRRemarketing!BB80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)+NRRemarketing!BC80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)+NRRemarketing!BD80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)+NRRemarketing!BE80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)+NRRemarketing!BF80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)+NRRemarketing!BG80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)+NRRemarketing!BH80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)+NRRemarketing!BI80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BJ80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)+NRRemarketing!BK80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)+NRRemarketing!BL80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)+NRRemarketing!BM80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)+NRRemarketing!BN80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)+NRRemarketing!BO80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)+NRRemarketing!BP80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BQ80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)+NRRemarketing!BR80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)+NRRemarketing!BS80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)+NRRemarketing!BT80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)+NRRemarketing!BU80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)+NRRemarketing!BV80","v":0},{"$f":"VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)+NRRemarketing!BW80","v":0}]
[null,10278,"Northern Lights",{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)+NRRemarketing!D89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)+NRRemarketing!E89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)+NRRemarketing!F89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)+NRRemarketing!G89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)+NRRemarketing!H89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)+NRRemarketing!I89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)+NRRemarketing!J89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)+NRRemarketing!K89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)+NRRemarketing!L89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)+NRRemarketing!M89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)+NRRemarketing!N89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)+NRRemarketing!O89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)+NRRemarketing!P89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)+NRRemarketing!Q89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)+NRRemarketing!R89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)+NRRemarketing!S89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)+NRRemarketing!T89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)+NRRemarketing!U89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)+NRRemarketing!V89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)+NRRemarketing!W89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)+NRRemarketing!X89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)+NRRemarketing!Y89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)+NRRemarketing!Z89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)+NRRemarketing!AA89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)+NRRemarketing!AB89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)+NRRemarketing!AC89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)+NRRemarketing!AD89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)+NRRemarketing!AE89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)+NRRemarketing!AF89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)+NRRemarketing!AG89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)+NRRemarketing!AH89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)+NRRemarketing!AI89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AJ89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)+NRRemarketing!AK89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)+NRRemarketing!AL89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)+NRRemarketing!AM89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)+NRRemarketing!AN89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)+NRRemarketing!AO89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)+NRRemarketing!AP89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AQ89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)+NRRemarketing!AR89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)+NRRemarketing!AS89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)+NRRemarketing!AT89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)+NRRemarketing!AU89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)+NRRemarketing!AV89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)+NRRemarketing!AW89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)+NRRemarketing!AX89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)+NRRemarketing!AY89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AZ89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)+NRRemarketing!BA89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)+NRRemarketing!BB89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)+NRRemarketing!BC89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)+NRRemarketing!BD89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)+NRRemarketing!BE89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)+NRRemarketing!BF89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)+NRRemarketing!BG89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)+NRRemarketing!BH89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)+NRRemarketing!BI89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BJ89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)+NRRemarketing!BK89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)+NRRemarketing!BL89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)+NRRemarketing!BM89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)+NRRemarketing!BN89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)+NRRemarketing!BO89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)+NRRemarketing!BP89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BQ89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)+NRRemarketing!BR89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)+NRRemarketing!BS89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)+NRRemarketing!BT89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)+NRRemarketing!BU89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)+NRRemarketing!BV89","v":0},{"$f":"VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)+NRRemarketing!BW89","v":0}]
[null,10306,"Pend Oreille County PUD  #1",{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)+NRRemarketing!D98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)+NRRemarketing!E98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)+NRRemarketing!F98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)+NRRemarketing!G98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)+NRRemarketing!H98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)+NRRemarketing!I98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)+NRRemarketing!J98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)+NRRemarketing!K98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)+NRRemarketing!L98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)+NRRemarketing!M98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)+NRRemarketing!N98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)+NRRemarketing!O98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)+NRRemarketing!P98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)+NRRemarketing!Q98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)+NRRemarketing!R98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)+NRRemarketing!S98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)+NRRemarketing!T98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)+NRRemarketing!U98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)+NRRemarketing!V98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)+NRRemarketing!W98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)+NRRemarketing!X98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)+NRRemarketing!Y98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)+NRRemarketing!Z98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)+NRRemarketing!AA98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)+NRRemarketing!AB98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)+NRRemarketing!AC98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)+NRRemarketing!AD98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)+NRRemarketing!AE98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)+NRRemarketing!AF98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)+NRRemarketing!AG98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)+NRRemarketing!AH98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)+NRRemarketing!AI98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AJ98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)+NRRemarketing!AK98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)+NRRemarketing!AL98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)+NRRemarketing!AM98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)+NRRemarketing!AN98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)+NRRemarketing!AO98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)+NRRemarketing!AP98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AQ98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)+NRRemarketing!AR98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)+NRRemarketing!AS98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)+NRRemarketing!AT98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)+NRRemarketing!AU98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)+NRRemarketing!AV98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)+NRRemarketing!AW98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)+NRRemarketing!AX98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)+NRRemarketing!AY98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AZ98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)+NRRemarketing!BA98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)+NRRemarketing!BB98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)+NRRemarketing!BC98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)+NRRemarketing!BD98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)+NRRemarketing!BE98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)+NRRemarketing!BF98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)+NRRemarketing!BG98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)+NRRemarketing!BH98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)+NRRemarketing!BI98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BJ98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)+NRRemarketing!BK98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)+NRRemarketing!BL98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)+NRRemarketing!BM98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)+NRRemarketing!BN98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)+NRRemarketing!BO98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)+NRRemarketing!BP98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BQ98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)+NRRemarketing!BR98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)+NRRemarketing!BS98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)+NRRemarketing!BT98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)+NRRemarketing!BU98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)+NRRemarketing!BV98","v":0},{"$f":"VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)+NRRemarketing!BW98","v":0}]
[null,10352,"Skamania County PUD #1",{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)+NRRemarketing!D107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)+NRRemarketing!E107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)+NRRemarketing!F107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)+NRRemarketing!G107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)+NRRemarketing!H107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)+NRRemarketing!I107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)+NRRemarketing!J107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)+NRRemarketing!K107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)+NRRemarketing!L107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)+NRRemarketing!M107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)+NRRemarketing!N107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)+NRRemarketing!O107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)+NRRemarketing!P107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)+NRRemarketing!Q107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)+NRRemarketing!R107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)+NRRemarketing!S107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)+NRRemarketing!T107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)+NRRemarketing!U107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)+NRRemarketing!V107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)+NRRemarketing!W107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)+NRRemarketing!X107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)+NRRemarketing!Y107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)+NRRemarketing!Z107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)+NRRemarketing!AA107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)+NRRemarketing!AB107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)+NRRemarketing!AC107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)+NRRemarketing!AD107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)+NRRemarketing!AE107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)+NRRemarketing!AF107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)+NRRemarketing!AG107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)+NRRemarketing!AH107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)+NRRemarketing!AI107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AJ107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)+NRRemarketing!AK107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)+NRRemarketing!AL107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)+NRRemarketing!AM107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)+NRRemarketing!AN107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)+NRRemarketing!AO107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)+NRRemarketing!AP107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AQ107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)+NRRemarketing!AR107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)+NRRemarketing!AS107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)+NRRemarketing!AT107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)+NRRemarketing!AU107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)+NRRemarketing!AV107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)+NRRemarketing!AW107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)+NRRemarketing!AX107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)+NRRemarketing!AY107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AZ107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)+NRRemarketing!BA107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)+NRRemarketing!BB107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)+NRRemarketing!BC107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)+NRRemarketing!BD107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)+NRRemarketing!BE107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)+NRRemarketing!BF107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)+NRRemarketing!BG107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)+NRRemarketing!BH107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)+NRRemarketing!BI107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BJ107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)+NRRemarketing!BK107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)+NRRemarketing!BL107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)+NRRemarketing!BM107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)+NRRemarketing!BN107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)+NRRemarketing!BO107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)+NRRemarketing!BP107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BQ107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)+NRRemarketing!BR107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)+NRRemarketing!BS107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)+NRRemarketing!BT107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)+NRRemarketing!BU107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)+NRRemarketing!BV107","v":0},{"$f":"VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)+NRRemarketing!BW107","v":0}]
[null,10379,"Steilacoom, Town of",{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)+NRRemarketing!D116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)+NRRemarketing!E116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)+NRRemarketing!F116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)+NRRemarketing!G116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)+NRRemarketing!H116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)+NRRemarketing!I116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)+NRRemarketing!J116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)+NRRemarketing!K116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)+NRRemarketing!L116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)+NRRemarketing!M116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)+NRRemarketing!N116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)+NRRemarketing!O116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)+NRRemarketing!P116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)+NRRemarketing!Q116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)+NRRemarketing!R116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)+NRRemarketing!S116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)+NRRemarketing!T116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)+NRRemarketing!U116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)+NRRemarketing!V116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)+NRRemarketing!W116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)+NRRemarketing!X116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)+NRRemarketing!Y116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)+NRRemarketing!Z116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)+NRRemarketing!AA116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)+NRRemarketing!AB116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)+NRRemarketing!AC116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)+NRRemarketing!AD116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)+NRRemarketing!AE116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)+NRRemarketing!AF116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)+NRRemarketing!AG116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)+NRRemarketing!AH116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)+NRRemarketing!AI116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AJ116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)+NRRemarketing!AK116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)+NRRemarketing!AL116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)+NRRemarketing!AM116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)+NRRemarketing!AN116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)+NRRemarketing!AO116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)+NRRemarketing!AP116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AQ116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)+NRRemarketing!AR116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)+NRRemarketing!AS116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)+NRRemarketing!AT116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)+NRRemarketing!AU116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)+NRRemarketing!AV116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)+NRRemarketing!AW116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)+NRRemarketing!AX116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)+NRRemarketing!AY116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AZ116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)+NRRemarketing!BA116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)+NRRemarketing!BB116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)+NRRemarketing!BC116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)+NRRemarketing!BD116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)+NRRemarketing!BE116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)+NRRemarketing!BF116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)+NRRemarketing!BG116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)+NRRemarketing!BH116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)+NRRemarketing!BI116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BJ116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)+NRRemarketing!BK116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)+NRRemarketing!BL116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)+NRRemarketing!BM116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)+NRRemarketing!BN116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)+NRRemarketing!BO116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)+NRRemarketing!BP116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BQ116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)+NRRemarketing!BR116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)+NRRemarketing!BS116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)+NRRemarketing!BT116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)+NRRemarketing!BU116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)+NRRemarketing!BV116","v":0},{"$f":"VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)+NRRemarketing!BW116","v":0}]
[null,10440,"Wahkiakum County PUD #1",{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)+NRRemarketing!D125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)+NRRemarketing!E125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)+NRRemarketing!F125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)+NRRemarketing!G125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)+NRRemarketing!H125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)+NRRemarketing!I125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)+NRRemarketing!J125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)+NRRemarketing!K125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)+NRRemarketing!L125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)+NRRemarketing!M125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)+NRRemarketing!N125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)+NRRemarketing!O125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)+NRRemarketing!P125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)+NRRemarketing!Q125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)+NRRemarketing!R125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)+NRRemarketing!S125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)+NRRemarketing!T125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)+NRRemarketing!U125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)+NRRemarketing!V125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)+NRRemarketing!W125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)+NRRemarketing!X125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)+NRRemarketing!Y125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)+NRRemarketing!Z125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)+NRRemarketing!AA125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)+NRRemarketing!AB125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)+NRRemarketing!AC125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)+NRRemarketing!AD125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)+NRRemarketing!AE125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)+NRRemarketing!AF125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)+NRRemarketing!AG125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)+NRRemarketing!AH125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)+NRRemarketing!AI125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AJ125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)+NRRemarketing!AK125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)+NRRemarketing!AL125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)+NRRemarketing!AM125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)+NRRemarketing!AN125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)+NRRemarketing!AO125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)+NRRemarketing!AP125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AQ125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)+NRRemarketing!AR125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)+NRRemarketing!AS125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)+NRRemarketing!AT125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)+NRRemarketing!AU125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)+NRRemarketing!AV125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)+NRRemarketing!AW125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)+NRRemarketing!AX125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)+NRRemarketing!AY125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AZ125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)+NRRemarketing!BA125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)+NRRemarketing!BB125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)+NRRemarketing!BC125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)+NRRemarketing!BD125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)+NRRemarketing!BE125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)+NRRemarketing!BF125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)+NRRemarketing!BG125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)+NRRemarketing!BH125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)+NRRemarketing!BI125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BJ125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)+NRRemarketing!BK125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)+NRRemarketing!BL125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)+NRRemarketing!BM125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)+NRRemarketing!BN125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)+NRRemarketing!BO125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)+NRRemarketing!BP125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BQ125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)+NRRemarketing!BR125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)+NRRemarketing!BS125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)+NRRemarketing!BT125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)+NRRemarketing!BU125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)+NRRemarketing!BV125","v":0},{"$f":"VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)+NRRemarketing!BW125","v":0}]
[null,10706,"Port of Seattle - SETAC In'tl. Airport",{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)+NRRemarketing!D134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)+NRRemarketing!E134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)+NRRemarketing!F134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)+NRRemarketing!G134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)+NRRemarketing!H134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)+NRRemarketing!I134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)+NRRemarketing!J134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)+NRRemarketing!K134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)+NRRemarketing!L134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)+NRRemarketing!M134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)+NRRemarketing!N134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)+NRRemarketing!O134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)+NRRemarketing!P134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)+NRRemarketing!Q134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)+NRRemarketing!R134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)+NRRemarketing!S134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)+NRRemarketing!T134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)+NRRemarketing!U134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)+NRRemarketing!V134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)+NRRemarketing!W134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)+NRRemarketing!X134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)+NRRemarketing!Y134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)+NRRemarketing!Z134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)+NRRemarketing!AA134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)+NRRemarketing!AB134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)+NRRemarketing!AC134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)+NRRemarketing!AD134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)+NRRemarketing!AE134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)+NRRemarketing!AF134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)+NRRemarketing!AG134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)+NRRemarketing!AH134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)+NRRemarketing!AI134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AJ134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)+NRRemarketing!AK134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)+NRRemarketing!AL134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)+NRRemarketing!AM134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)+NRRemarketing!AN134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)+NRRemarketing!AO134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)+NRRemarketing!AP134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AQ134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)+NRRemarketing!AR134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)+NRRemarketing!AS134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)+NRRemarketing!AT134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)+NRRemarketing!AU134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)+NRRemarketing!AV134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)+NRRemarketing!AW134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)+NRRemarketing!AX134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)+NRRemarketing!AY134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AZ134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)+NRRemarketing!BA134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)+NRRemarketing!BB134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)+NRRemarketing!BC134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)+NRRemarketing!BD134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)+NRRemarketing!BE134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)+NRRemarketing!BF134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)+NRRemarketing!BG134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)+NRRemarketing!BH134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)+NRRemarketing!BI134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BJ134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)+NRRemarketing!BK134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)+NRRemarketing!BL134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)+NRRemarketing!BM134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)+NRRemarketing!BN134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)+NRRemarketing!BO134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)+NRRemarketing!BP134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BQ134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)+NRRemarketing!BR134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)+NRRemarketing!BS134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)+NRRemarketing!BT134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)+NRRemarketing!BU134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)+NRRemarketing!BV134","v":0},{"$f":"VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)+NRRemarketing!BW134","v":0}]
[null,11680,"Weiser, City of",{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)+NRRemarketing!D135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)+NRRemarketing!E135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)+NRRemarketing!F135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)+NRRemarketing!G135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)+NRRemarketing!H135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)+NRRemarketing!I135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)+NRRemarketing!J135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)+NRRemarketing!K135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)+NRRemarketing!L135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)+NRRemarketing!M135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)+NRRemarketing!N135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)+NRRemarketing!O135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)+NRRemarketing!P135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)+NRRemarketing!Q135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)+NRRemarketing!R135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)+NRRemarketing!S135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)+NRRemarketing!T135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)+NRRemarketing!U135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)+NRRemarketing!V135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)+NRRemarketing!W135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)+NRRemarketing!X135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)+NRRemarketing!Y135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)+NRRemarketing!Z135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)+NRRemarketing!AA135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)+NRRemarketing!AB135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)+NRRemarketing!AC135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)+NRRemarketing!AD135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)+NRRemarketing!AE135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)+NRRemarketing!AF135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)+NRRemarketing!AG135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)+NRRemarketing!AH135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)+NRRemarketing!AI135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AJ135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)+NRRemarketing!AK135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)+NRRemarketing!AL135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)+NRRemarketing!AM135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)+NRRemarketing!AN135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)+NRRemarketing!AO135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)+NRRemarketing!AP135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AQ135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)+NRRemarketing!AR135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)+NRRemarketing!AS135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)+NRRemarketing!AT135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)+NRRemarketing!AU135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)+NRRemarketing!AV135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)+NRRemarketing!AW135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)+NRRemarketing!AX135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)+NRRemarketing!AY135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AZ135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)+NRRemarketing!BA135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)+NRRemarketing!BB135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)+NRRemarketing!BC135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)+NRRemarketing!BD135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)+NRRemarketing!BE135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)+NRRemarketing!BF135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)+NRRemarketing!BG135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)+NRRemarketing!BH135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)+NRRemarketing!BI135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BJ135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)+NRRemarketing!BK135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)+NRRemarketing!BL135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)+NRRemarketing!BM135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)+NRRemarketing!BN135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)+NRRemarketing!BO135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)+NRRemarketing!BP135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BQ135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)+NRRemarketing!BR135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)+NRRemarketing!BS135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)+NRRemarketing!BT135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)+NRRemarketing!BU135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)+NRRemarketing!BV135","v":0},{"$f":"VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)+NRRemarketing!BW135","v":0}]
[null,12026,"Jefferson County PUD #1",{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)+NRRemarketing!D136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)+NRRemarketing!E136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)+NRRemarketing!F136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)+NRRemarketing!G136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)+NRRemarketing!H136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)+NRRemarketing!I136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)+NRRemarketing!J136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)+NRRemarketing!K136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)+NRRemarketing!L136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)+NRRemarketing!M136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)+NRRemarketing!N136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)+NRRemarketing!O136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)+NRRemarketing!P136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)+NRRemarketing!Q136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)+NRRemarketing!R136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)+NRRemarketing!S136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)+NRRemarketing!T136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)+NRRemarketing!U136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)+NRRemarketing!V136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)+NRRemarketing!W136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)+NRRemarketing!X136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)+NRRemarketing!Y136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)+NRRemarketing!Z136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)+NRRemarketing!AA136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)+NRRemarketing!AB136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)+NRRemarketing!AC136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)+NRRemarketing!AD136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)+NRRemarketing!AE136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)+NRRemarketing!AF136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)+NRRemarketing!AG136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)+NRRemarketing!AH136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)+NRRemarketing!AI136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AJ136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)+NRRemarketing!AK136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)+NRRemarketing!AL136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)+NRRemarketing!AM136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)+NRRemarketing!AN136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)+NRRemarketing!AO136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)+NRRemarketing!AP136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AQ136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)+NRRemarketing!AR136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)+NRRemarketing!AS136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)+NRRemarketing!AT136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)+NRRemarketing!AU136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)+NRRemarketing!AV136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)+NRRemarketing!AW136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)+NRRemarketing!AX136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)+NRRemarketing!AY136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AZ136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)+NRRemarketing!BA136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)+NRRemarketing!BB136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)+NRRemarketing!BC136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)+NRRemarketing!BD136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)+NRRemarketing!BE136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)+NRRemarketing!BF136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)+NRRemarketing!BG136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)+NRRemarketing!BH136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)+NRRemarketing!BI136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BJ136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)+NRRemarketing!BK136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)+NRRemarketing!BL136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)+NRRemarketing!BM136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)+NRRemarketing!BN136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)+NRRemarketing!BO136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)+NRRemarketing!BP136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BQ136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)+NRRemarketing!BR136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)+NRRemarketing!BS136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)+NRRemarketing!BT136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)+NRRemarketing!BU136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)+NRRemarketing!BV136","v":0},{"$f":"VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)+NRRemarketing!BW136","v":0}]
[null,10298,"PNGC Aggregate",{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)+NRRemarketing!D137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)+NRRemarketing!E137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)+NRRemarketing!F137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)+NRRemarketing!G137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)+NRRemarketing!H137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)+NRRemarketing!I137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)+NRRemarketing!J137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)+NRRemarketing!K137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)+NRRemarketing!L137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)+NRRemarketing!M137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)+NRRemarketing!N137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)+NRRemarketing!O137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)+NRRemarketing!P137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)+NRRemarketing!Q137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)+NRRemarketing!R137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)+NRRemarketing!S137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)+NRRemarketing!T137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)+NRRemarketing!U137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)+NRRemarketing!V137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)+NRRemarketing!W137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)+NRRemarketing!X137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)+NRRemarketing!Y137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)+NRRemarketing!Z137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)+NRRemarketing!AA137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)+NRRemarketing!AB137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)+NRRemarketing!AC137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)+NRRemarketing!AD137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)+NRRemarketing!AE137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)+NRRemarketing!AF137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)+NRRemarketing!AG137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)+NRRemarketing!AH137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)+NRRemarketing!AI137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AJ137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)+NRRemarketing!AK137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)+NRRemarketing!AL137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)+NRRemarketing!AM137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)+NRRemarketing!AN137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)+NRRemarketing!AO137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)+NRRemarketing!AP137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AQ137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)+NRRemarketing!AR137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)+NRRemarketing!AS137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)+NRRemarketing!AT137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)+NRRemarketing!AU137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)+NRRemarketing!AV137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)+NRRemarketing!AW137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)+NRRemarketing!AX137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)+NRRemarketing!AY137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)+NRRemarketing!AZ137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)+NRRemarketing!BA137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)+NRRemarketing!BB137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)+NRRemarketing!BC137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)+NRRemarketing!BD137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)+NRRemarketing!BE137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)+NRRemarketing!BF137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)+NRRemarketing!BG137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)+NRRemarketing!BH137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)+NRRemarketing!BI137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BJ137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)+NRRemarketing!BK137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)+NRRemarketing!BL137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)+NRRemarketing!BM137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)+NRRemarketing!BN137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)+NRRemarketing!BO137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)+NRRemarketing!BP137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)+NRRemarketing!BQ137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)+NRRemarketing!BR137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)+NRRemarketing!BS137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)+NRRemarketing!BT137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)+NRRemarketing!BU137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)+NRRemarketing!BV137","v":0},{"$f":"VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)+NRRemarketing!BW137","v":0}]

{"sheet":"New Resources_UnSpec","index":24,"n_rows":137,"n_cols":75,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"New Resources (MWh)"]
["TOC",null,null,{"$f":"+DATE(Init!$C$9-1,10,1)","v":"2025-10-01"},{"$f":"+IF(E3=\"HLH\",EOMONTH(D2,0)+1,D2)","v":"2025-10-01"},{"$f":"+IF(F3=\"HLH\",EOMONTH(E2,0)+1,E2)","v":"2025-11-01"},"2025-11-01","2025-12-01","2025-12-01","2026-01-01","2026-01-01","2026-02-01","2026-02-01","2026-03-01","2026-03-01","2026-04-01","2026-04-01","2026-05-01","2026-05-01","2026-06-01","2026-06-01","2026-07-01","2026-07-01","2026-08-01","2026-08-01","2026-09-01","2026-09-01","2026-10-01","2026-10-01","2026-11-01","2026-11-01","2026-12-01","2026-12-01","2027-01-01","2027-01-01","2027-02-01","2027-02-01","2027-03-01","2027-03-01","2027-04-01","2027-04-01","2027-05-01","2027-05-01","2027-06-01","2027-06-01","2027-07-01","2027-07-01","2027-08-01","2027-08-01",{"$f":"+IF(AX3=\"HLH\",EOMONTH(AW2,0)+1,AW2)","v":"2027-09-01"},{"$f":"+IF(AY3=\"HLH\",EOMONTH(AX2,0)+1,AX2)","v":"2027-09-01"},{"$f":"+IF(AZ3=\"HLH\",EOMONTH(AY2,0)+1,AY2)","v":"2027-10-01"},{"$f":"+IF(BA3=\"HLH\",EOMONTH(AZ2,0)+1,AZ2)","v":"2027-10-01"},{"$f":"+IF(BB3=\"HLH\",EOMONTH(BA2,0)+1,BA2)","v":"2027-11-01"},{"$f":"+IF(BC3=\"HLH\",EOMONTH(BB2,0)+1,BB2)","v":"2027-11-01"},{"$f":"+IF(BD3=\"HLH\",EOMONTH(BC2,0)+1,BC2)","v":"2027-12-01"},{"$f":"+IF(BE3=\"HLH\",EOMONTH(BD2,0)+1,BD2)","v":"2027-12-01"},{"$f":"+IF(BF3=\"HLH\",EOMONTH(BE2,0)+1,BE2)","v":"2028-01-01"},{"$f":"+IF(BG3=\"HLH\",EOMONTH(BF2,0)+1,BF2)","v":"2028-01-01"},{"$f":"+IF(BH3=\"HLH\",EOMONTH(BG2,0)+1,BG2)","v":"2028-02-01"},{"$f":"+IF(BI3=\"HLH\",EOMONTH(BH2,0)+1,BH2)","v":"2028-02-01"},{"$f":"+IF(BJ3=\"HLH\",EOMONTH(BI2,0)+1,BI2)","v":"2028-03-01"},{"$f":"+IF(BK3=\"HLH\",EOMONTH(BJ2,0)+1,BJ2)","v":"2028-03-01"},{"$f":"+IF(BL3=\"HLH\",EOMONTH(BK2,0)+1,BK2)","v":"2028-04-01"},{"$f":"+IF(BM3=\"HLH\",EOMONTH(BL2,0)+1,BL2)","v":"2028-04-01"},{"$f":"+IF(BN3=\"HLH\",EOMONTH(BM2,0)+1,BM2)","v":"2028-05-01"},{"$f":"+IF(BO3=\"HLH\",EOMONTH(BN2,0)+1,BN2)","v":"2028-05-01"},{"$f":"+IF(BP3=\"HLH\",EOMONTH(BO2,0)+1,BO2)","v":"2028-06-01"},{"$f":"+IF(BQ3=\"HLH\",EOMONTH(BP2,0)+1,BP2)","v":"2028-06-01"},{"$f":"+IF(BR3=\"HLH\",EOMONTH(BQ2,0)+1,BQ2)","v":"2028-07-01"},{"$f":"+IF(BS3=\"HLH\",EOMONTH(BR2,0)+1,BR2)","v":"2028-07-01"},{"$f":"+IF(BT3=\"HLH\",EOMONTH(BS2,0)+1,BS2)","v":"2028-08-01"},{"$f":"+IF(BU3=\"HLH\",EOMONTH(BT2,0)+1,BT2)","v":"2028-08-01"},{"$f":"+IF(BV3=\"HLH\",EOMONTH(BU2,0)+1,BU2)","v":"2028-09-01"},{"$f":"+IF(BW3=\"HLH\",EOMONTH(BV2,0)+1,BV2)","v":"2028-09-01"}]
[null,"BESID","AccountName","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH"]
[null,10015,"Asotin County PUD #1",{"$f":"+'New Resources'!D4-'New Resources_Spec'!D4","v":0},{"$f":"+'New Resources'!E4-'New Resources_Spec'!E4","v":0},{"$f":"+'New Resources'!F4-'New Resources_Spec'!F4","v":0},{"$f":"+'New Resources'!G4-'New Resources_Spec'!G4","v":0},{"$f":"+'New Resources'!H4-'New Resources_Spec'!H4","v":0},{"$f":"+'New Resources'!I4-'New Resources_Spec'!I4","v":0},{"$f":"+'New Resources'!J4-'New Resources_Spec'!J4","v":0},{"$f":"+'New Resources'!K4-'New Resources_Spec'!K4","v":0},{"$f":"+'New Resources'!L4-'New Resources_Spec'!L4","v":0},{"$f":"+'New Resources'!M4-'New Resources_Spec'!M4","v":0},{"$f":"+'New Resources'!N4-'New Resources_Spec'!N4","v":0},{"$f":"+'New Resources'!O4-'New Resources_Spec'!O4","v":0},{"$f":"+'New Resources'!P4-'New Resources_Spec'!P4","v":0},{"$f":"+'New Resources'!Q4-'New Resources_Spec'!Q4","v":0},{"$f":"+'New Resources'!R4-'New Resources_Spec'!R4","v":0},{"$f":"+'New Resources'!S4-'New Resources_Spec'!S4","v":0},{"$f":"+'New Resources'!T4-'New Resources_Spec'!T4","v":0},{"$f":"+'New Resources'!U4-'New Resources_Spec'!U4","v":0},{"$f":"+'New Resources'!V4-'New Resources_Spec'!V4","v":0},{"$f":"+'New Resources'!W4-'New Resources_Spec'!W4","v":0},{"$f":"+'New Resources'!X4-'New Resources_Spec'!X4","v":0},{"$f":"+'New Resources'!Y4-'New Resources_Spec'!Y4","v":0},{"$f":"+'New Resources'!Z4-'New Resources_Spec'!Z4","v":0},{"$f":"+'New Resources'!AA4-'New Resources_Spec'!AA4","v":0},{"$f":"+'New Resources'!AB4-'New Resources_Spec'!AB4","v":0},{"$f":"+'New Resources'!AC4-'New Resources_Spec'!AC4","v":0},{"$f":"+'New Resources'!AD4-'New Resources_Spec'!AD4","v":0},{"$f":"+'New Resources'!AE4-'New Resources_Spec'!AE4","v":0},{"$f":"+'New Resources'!AF4-'New Resources_Spec'!AF4","v":0},{"$f":"+'New Resources'!AG4-'New Resources_Spec'!AG4","v":0},{"$f":"+'New Resources'!AH4-'New Resources_Spec'!AH4","v":0},{"$f":"+'New Resources'!AI4-'New Resources_Spec'!AI4","v":0},{"$f":"+'New Resources'!AJ4-'New Resources_Spec'!AJ4","v":0},{"$f":"+'New Resources'!AK4-'New Resources_Spec'!AK4","v":0},{"$f":"+'New Resources'!AL4-'New Resources_Spec'!AL4","v":0},{"$f":"+'New Resources'!AM4-'New Resources_Spec'!AM4","v":0},{"$f":"+'New Resources'!AN4-'New Resources_Spec'!AN4","v":0},{"$f":"+'New Resources'!AO4-'New Resources_Spec'!AO4","v":0},{"$f":"+'New Resources'!AP4-'New Resources_Spec'!AP4","v":0},{"$f":"+'New Resources'!AQ4-'New Resources_Spec'!AQ4","v":0},{"$f":"+'New Resources'!AR4-'New Resources_Spec'!AR4","v":0},{"$f":"+'New Resources'!AS4-'New Resources_Spec'!AS4","v":0},{"$f":"+'New Resources'!AT4-'New Resources_Spec'!AT4","v":0},{"$f":"+'New Resources'!AU4-'New Resources_Spec'!AU4","v":0},{"$f":"+'New Resources'!AV4-'New Resources_Spec'!AV4","v":0},{"$f":"+'New Resources'!AW4-'New Resources_Spec'!AW4","v":0},{"$f":"+'New Resources'!AX4-'New Resources_Spec'!AX4","v":0},{"$f":"+'New Resources'!AY4-'New Resources_Spec'!AY4","v":0},{"$f":"+'New Resources'!AZ4-'New Resources_Spec'!AZ4","v":0},{"$f":"+'New Resources'!BA4-'New Resources_Spec'!BA4","v":0},{"$f":"+'New Resources'!BB4-'New Resources_Spec'!BB4","v":0},{"$f":"+'New Resources'!BC4-'New Resources_Spec'!BC4","v":0},{"$f":"+'New Resources'!BD4-'New Resources_Spec'!BD4","v":0},{"$f":"+'New Resources'!BE4-'New Resources_Spec'!BE4","v":0},{"$f":"+'New Resources'!BF4-'New Resources_Spec'!BF4","v":0},{"$f":"+'New Resources'!BG4-'New Resources_Spec'!BG4","v":0},{"$f":"+'New Resources'!BH4-'New Resources_Spec'!BH4","v":0},{"$f":"+'New Resources'!BI4-'New Resources_Spec'!BI4","v":0},{"$f":"+'New Resources'!BJ4-'New Resources_Spec'!BJ4","v":0},{"$f":"+'New Resources'!BK4-'New Resources_Spec'!BK4","v":0},{"$f":"+'New Resources'!BL4-'New Resources_Spec'!BL4","v":0},{"$f":"+'New Resources'!BM4-'New Resources_Spec'!BM4","v":0},{"$f":"+'New Resources'!BN4-'New Resources_Spec'!BN4","v":0},{"$f":"+'New Resources'!BO4-'New Resources_Spec'!BO4","v":0},{"$f":"+'New Resources'!BP4-'New Resources_Spec'!BP4","v":0},{"$f":"+'New Resources'!BQ4-'New Resources_Spec'!BQ4","v":0},{"$f":"+'New Resources'!BR4-'New Resources_Spec'!BR4","v":0},{"$f":"+'New Resources'!BS4-'New Resources_Spec'!BS4","v":0},{"$f":"+'New Resources'!BT4-'New Resources_Spec'!BT4","v":0},{"$f":"+'New Resources'!BU4-'New Resources_Spec'!BU4","v":0},{"$f":"+'New Resources'!BV4-'New Resources_Spec'!BV4","v":0},{"$f":"+'New Resources'!BW4-'New Resources_Spec'!BW4","v":0}]
[null,10024,"Benton County PUD #1",{"$f":"+'New Resources'!D5-'New Resources_Spec'!D5","v":0},{"$f":"+'New Resources'!E5-'New Resources_Spec'!E5","v":0},{"$f":"+'New Resources'!F5-'New Resources_Spec'!F5","v":0},{"$f":"+'New Resources'!G5-'New Resources_Spec'!G5","v":0},{"$f":"+'New Resources'!H5-'New Resources_Spec'!H5","v":0},{"$f":"+'New Resources'!I5-'New Resources_Spec'!I5","v":0},{"$f":"+'New Resources'!J5-'New Resources_Spec'!J5","v":0},{"$f":"+'New Resources'!K5-'New Resources_Spec'!K5","v":0},{"$f":"+'New Resources'!L5-'New Resources_Spec'!L5","v":0},{"$f":"+'New Resources'!M5-'New Resources_Spec'!M5","v":0},{"$f":"+'New Resources'!N5-'New Resources_Spec'!N5","v":0},{"$f":"+'New Resources'!O5-'New Resources_Spec'!O5","v":0},{"$f":"+'New Resources'!P5-'New Resources_Spec'!P5","v":0},{"$f":"+'New Resources'!Q5-'New Resources_Spec'!Q5","v":0},{"$f":"+'New Resources'!R5-'New Resources_Spec'!R5","v":0},{"$f":"+'New Resources'!S5-'New Resources_Spec'!S5","v":0},{"$f":"+'New Resources'!T5-'New Resources_Spec'!T5","v":0},{"$f":"+'New Resources'!U5-'New Resources_Spec'!U5","v":0},{"$f":"+'New Resources'!V5-'New Resources_Spec'!V5","v":0},{"$f":"+'New Resources'!W5-'New Resources_Spec'!W5","v":0},{"$f":"+'New Resources'!X5-'New Resources_Spec'!X5","v":0},{"$f":"+'New Resources'!Y5-'New Resources_Spec'!Y5","v":0},{"$f":"+'New Resources'!Z5-'New Resources_Spec'!Z5","v":0},{"$f":"+'New Resources'!AA5-'New Resources_Spec'!AA5","v":0},{"$f":"+'New Resources'!AB5-'New Resources_Spec'!AB5","v":0},{"$f":"+'New Resources'!AC5-'New Resources_Spec'!AC5","v":0},{"$f":"+'New Resources'!AD5-'New Resources_Spec'!AD5","v":0},{"$f":"+'New Resources'!AE5-'New Resources_Spec'!AE5","v":0},{"$f":"+'New Resources'!AF5-'New Resources_Spec'!AF5","v":0},{"$f":"+'New Resources'!AG5-'New Resources_Spec'!AG5","v":0},{"$f":"+'New Resources'!AH5-'New Resources_Spec'!AH5","v":0},{"$f":"+'New Resources'!AI5-'New Resources_Spec'!AI5","v":0},{"$f":"+'New Resources'!AJ5-'New Resources_Spec'!AJ5","v":0},{"$f":"+'New Resources'!AK5-'New Resources_Spec'!AK5","v":0},{"$f":"+'New Resources'!AL5-'New Resources_Spec'!AL5","v":0},{"$f":"+'New Resources'!AM5-'New Resources_Spec'!AM5","v":0},{"$f":"+'New Resources'!AN5-'New Resources_Spec'!AN5","v":0},{"$f":"+'New Resources'!AO5-'New Resources_Spec'!AO5","v":0},{"$f":"+'New Resources'!AP5-'New Resources_Spec'!AP5","v":0},{"$f":"+'New Resources'!AQ5-'New Resources_Spec'!AQ5","v":0},{"$f":"+'New Resources'!AR5-'New Resources_Spec'!AR5","v":0},{"$f":"+'New Resources'!AS5-'New Resources_Spec'!AS5","v":0},{"$f":"+'New Resources'!AT5-'New Resources_Spec'!AT5","v":0},{"$f":"+'New Resources'!AU5-'New Resources_Spec'!AU5","v":0},{"$f":"+'New Resources'!AV5-'New Resources_Spec'!AV5","v":0},{"$f":"+'New Resources'!AW5-'New Resources_Spec'!AW5","v":0},{"$f":"+'New Resources'!AX5-'New Resources_Spec'!AX5","v":0},{"$f":"+'New Resources'!AY5-'New Resources_Spec'!AY5","v":0},{"$f":"+'New Resources'!AZ5-'New Resources_Spec'!AZ5","v":0},{"$f":"+'New Resources'!BA5-'New Resources_Spec'!BA5","v":0},{"$f":"+'New Resources'!BB5-'New Resources_Spec'!BB5","v":0},{"$f":"+'New Resources'!BC5-'New Resources_Spec'!BC5","v":0},{"$f":"+'New Resources'!BD5-'New Resources_Spec'!BD5","v":0},{"$f":"+'New Resources'!BE5-'New Resources_Spec'!BE5","v":0},{"$f":"+'New Resources'!BF5-'New Resources_Spec'!BF5","v":0},{"$f":"+'New Resources'!BG5-'New Resources_Spec'!BG5","v":0},{"$f":"+'New Resources'!BH5-'New Resources_Spec'!BH5","v":0},{"$f":"+'New Resources'!BI5-'New Resources_Spec'!BI5","v":0},{"$f":"+'New Resources'!BJ5-'New Resources_Spec'!BJ5","v":0},{"$f":"+'New Resources'!BK5-'New Resources_Spec'!BK5","v":0},{"$f":"+'New Resources'!BL5-'New Resources_Spec'!BL5","v":0},{"$f":"+'New Resources'!BM5-'New Resources_Spec'!BM5","v":0},{"$f":"+'New Resources'!BN5-'New Resources_Spec'!BN5","v":0},{"$f":"+'New Resources'!BO5-'New Resources_Spec'!BO5","v":0},{"$f":"+'New Resources'!BP5-'New Resources_Spec'!BP5","v":0},{"$f":"+'New Resources'!BQ5-'New Resources_Spec'!BQ5","v":0},{"$f":"+'New Resources'!BR5-'New Resources_Spec'!BR5","v":0},{"$f":"+'New Resources'!BS5-'New Resources_Spec'!BS5","v":0},{"$f":"+'New Resources'!BT5-'New Resources_Spec'!BT5","v":0},{"$f":"+'New Resources'!BU5-'New Resources_Spec'!BU5","v":0},{"$f":"+'New Resources'!BV5-'New Resources_Spec'!BV5","v":0},{"$f":"+'New Resources'!BW5-'New Resources_Spec'!BW5","v":0}]
[null,10025,"Benton REA",{"$f":"+'New Resources'!D6-'New Resources_Spec'!D6","v":0},{"$f":"+'New Resources'!E6-'New Resources_Spec'!E6","v":0},{"$f":"+'New Resources'!F6-'New Resources_Spec'!F6","v":0},{"$f":"+'New Resources'!G6-'New Resources_Spec'!G6","v":0},{"$f":"+'New Resources'!H6-'New Resources_Spec'!H6","v":0},{"$f":"+'New Resources'!I6-'New Resources_Spec'!I6","v":0},{"$f":"+'New Resources'!J6-'New Resources_Spec'!J6","v":0},{"$f":"+'New Resources'!K6-'New Resources_Spec'!K6","v":0},{"$f":"+'New Resources'!L6-'New Resources_Spec'!L6","v":0},{"$f":"+'New Resources'!M6-'New Resources_Spec'!M6","v":0},{"$f":"+'New Resources'!N6-'New Resources_Spec'!N6","v":0},{"$f":"+'New Resources'!O6-'New Resources_Spec'!O6","v":0},{"$f":"+'New Resources'!P6-'New Resources_Spec'!P6","v":0},{"$f":"+'New Resources'!Q6-'New Resources_Spec'!Q6","v":0},{"$f":"+'New Resources'!R6-'New Resources_Spec'!R6","v":0},{"$f":"+'New Resources'!S6-'New Resources_Spec'!S6","v":0},{"$f":"+'New Resources'!T6-'New Resources_Spec'!T6","v":0},{"$f":"+'New Resources'!U6-'New Resources_Spec'!U6","v":0},{"$f":"+'New Resources'!V6-'New Resources_Spec'!V6","v":0},{"$f":"+'New Resources'!W6-'New Resources_Spec'!W6","v":0},{"$f":"+'New Resources'!X6-'New Resources_Spec'!X6","v":0},{"$f":"+'New Resources'!Y6-'New Resources_Spec'!Y6","v":0},{"$f":"+'New Resources'!Z6-'New Resources_Spec'!Z6","v":0},{"$f":"+'New Resources'!AA6-'New Resources_Spec'!AA6","v":0},{"$f":"+'New Resources'!AB6-'New Resources_Spec'!AB6","v":0},{"$f":"+'New Resources'!AC6-'New Resources_Spec'!AC6","v":0},{"$f":"+'New Resources'!AD6-'New Resources_Spec'!AD6","v":0},{"$f":"+'New Resources'!AE6-'New Resources_Spec'!AE6","v":0},{"$f":"+'New Resources'!AF6-'New Resources_Spec'!AF6","v":0},{"$f":"+'New Resources'!AG6-'New Resources_Spec'!AG6","v":0},{"$f":"+'New Resources'!AH6-'New Resources_Spec'!AH6","v":0},{"$f":"+'New Resources'!AI6-'New Resources_Spec'!AI6","v":0},{"$f":"+'New Resources'!AJ6-'New Resources_Spec'!AJ6","v":0},{"$f":"+'New Resources'!AK6-'New Resources_Spec'!AK6","v":0},{"$f":"+'New Resources'!AL6-'New Resources_Spec'!AL6","v":0},{"$f":"+'New Resources'!AM6-'New Resources_Spec'!AM6","v":0},{"$f":"+'New Resources'!AN6-'New Resources_Spec'!AN6","v":0},{"$f":"+'New Resources'!AO6-'New Resources_Spec'!AO6","v":0},{"$f":"+'New Resources'!AP6-'New Resources_Spec'!AP6","v":0},{"$f":"+'New Resources'!AQ6-'New Resources_Spec'!AQ6","v":0},{"$f":"+'New Resources'!AR6-'New Resources_Spec'!AR6","v":0},{"$f":"+'New Resources'!AS6-'New Resources_Spec'!AS6","v":0},{"$f":"+'New Resources'!AT6-'New Resources_Spec'!AT6","v":0},{"$f":"+'New Resources'!AU6-'New Resources_Spec'!AU6","v":0},{"$f":"+'New Resources'!AV6-'New Resources_Spec'!AV6","v":0},{"$f":"+'New Resources'!AW6-'New Resources_Spec'!AW6","v":0},{"$f":"+'New Resources'!AX6-'New Resources_Spec'!AX6","v":0},{"$f":"+'New Resources'!AY6-'New Resources_Spec'!AY6","v":0},{"$f":"+'New Resources'!AZ6-'New Resources_Spec'!AZ6","v":0},{"$f":"+'New Resources'!BA6-'New Resources_Spec'!BA6","v":0},{"$f":"+'New Resources'!BB6-'New Resources_Spec'!BB6","v":0},{"$f":"+'New Resources'!BC6-'New Resources_Spec'!BC6","v":0},{"$f":"+'New Resources'!BD6-'New Resources_Spec'!BD6","v":0},{"$f":"+'New Resources'!BE6-'New Resources_Spec'!BE6","v":0},{"$f":"+'New Resources'!BF6-'New Resources_Spec'!BF6","v":0},{"$f":"+'New Resources'!BG6-'New Resources_Spec'!BG6","v":0},{"$f":"+'New Resources'!BH6-'New Resources_Spec'!BH6","v":0},{"$f":"+'New Resources'!BI6-'New Resources_Spec'!BI6","v":0},{"$f":"+'New Resources'!BJ6-'New Resources_Spec'!BJ6","v":0},{"$f":"+'New Resources'!BK6-'New Resources_Spec'!BK6","v":0},{"$f":"+'New Resources'!BL6-'New Resources_Spec'!BL6","v":0},{"$f":"+'New Resources'!BM6-'New Resources_Spec'!BM6","v":0},{"$f":"+'New Resources'!BN6-'New Resources_Spec'!BN6","v":0},{"$f":"+'New Resources'!BO6-'New Resources_Spec'!BO6","v":0},{"$f":"+'New Resources'!BP6-'New Resources_Spec'!BP6","v":0},{"$f":"+'New Resources'!BQ6-'New Resources_Spec'!BQ6","v":0},{"$f":"+'New Resources'!BR6-'New Resources_Spec'!BR6","v":0},{"$f":"+'New Resources'!BS6-'New Resources_Spec'!BS6","v":0},{"$f":"+'New Resources'!BT6-'New Resources_Spec'!BT6","v":0},{"$f":"+'New Resources'!BU6-'New Resources_Spec'!BU6","v":0},{"$f":"+'New Resources'!BV6-'New Resources_Spec'!BV6","v":0},{"$f":"+'New Resources'!BW6-'New Resources_Spec'!BW6","v":0}]
[null,10027,"Big Bend Elec Coop",{"$f":"+'New Resources'!D7-'New Resources_Spec'!D7","v":0},{"$f":"+'New Resources'!E7-'New Resources_Spec'!E7","v":0},{"$f":"+'New Resources'!F7-'New Resources_Spec'!F7","v":0},{"$f":"+'New Resources'!G7-'New Resources_Spec'!G7","v":0},{"$f":"+'New Resources'!H7-'New Resources_Spec'!H7","v":0},{"$f":"+'New Resources'!I7-'New Resources_Spec'!I7","v":0},{"$f":"+'New Resources'!J7-'New Resources_Spec'!J7","v":0},{"$f":"+'New Resources'!K7-'New Resources_Spec'!K7","v":0},{"$f":"+'New Resources'!L7-'New Resources_Spec'!L7","v":0},{"$f":"+'New Resources'!M7-'New Resources_Spec'!M7","v":0},{"$f":"+'New Resources'!N7-'New Resources_Spec'!N7","v":0},{"$f":"+'New Resources'!O7-'New Resources_Spec'!O7","v":0},{"$f":"+'New Resources'!P7-'New Resources_Spec'!P7","v":0},{"$f":"+'New Resources'!Q7-'New Resources_Spec'!Q7","v":0},{"$f":"+'New Resources'!R7-'New Resources_Spec'!R7","v":0},{"$f":"+'New Resources'!S7-'New Resources_Spec'!S7","v":0},{"$f":"+'New Resources'!T7-'New Resources_Spec'!T7","v":0},{"$f":"+'New Resources'!U7-'New Resources_Spec'!U7","v":0},{"$f":"+'New Resources'!V7-'New Resources_Spec'!V7","v":0},{"$f":"+'New Resources'!W7-'New Resources_Spec'!W7","v":0},{"$f":"+'New Resources'!X7-'New Resources_Spec'!X7","v":0},{"$f":"+'New Resources'!Y7-'New Resources_Spec'!Y7","v":0},{"$f":"+'New Resources'!Z7-'New Resources_Spec'!Z7","v":0},{"$f":"+'New Resources'!AA7-'New Resources_Spec'!AA7","v":0},{"$f":"+'New Resources'!AB7-'New Resources_Spec'!AB7","v":0},{"$f":"+'New Resources'!AC7-'New Resources_Spec'!AC7","v":0},{"$f":"+'New Resources'!AD7-'New Resources_Spec'!AD7","v":0},{"$f":"+'New Resources'!AE7-'New Resources_Spec'!AE7","v":0},{"$f":"+'New Resources'!AF7-'New Resources_Spec'!AF7","v":0},{"$f":"+'New Resources'!AG7-'New Resources_Spec'!AG7","v":0},{"$f":"+'New Resources'!AH7-'New Resources_Spec'!AH7","v":0},{"$f":"+'New Resources'!AI7-'New Resources_Spec'!AI7","v":0},{"$f":"+'New Resources'!AJ7-'New Resources_Spec'!AJ7","v":0},{"$f":"+'New Resources'!AK7-'New Resources_Spec'!AK7","v":0},{"$f":"+'New Resources'!AL7-'New Resources_Spec'!AL7","v":0},{"$f":"+'New Resources'!AM7-'New Resources_Spec'!AM7","v":0},{"$f":"+'New Resources'!AN7-'New Resources_Spec'!AN7","v":0},{"$f":"+'New Resources'!AO7-'New Resources_Spec'!AO7","v":0},{"$f":"+'New Resources'!AP7-'New Resources_Spec'!AP7","v":0},{"$f":"+'New Resources'!AQ7-'New Resources_Spec'!AQ7","v":0},{"$f":"+'New Resources'!AR7-'New Resources_Spec'!AR7","v":0},{"$f":"+'New Resources'!AS7-'New Resources_Spec'!AS7","v":0},{"$f":"+'New Resources'!AT7-'New Resources_Spec'!AT7","v":0},{"$f":"+'New Resources'!AU7-'New Resources_Spec'!AU7","v":0},{"$f":"+'New Resources'!AV7-'New Resources_Spec'!AV7","v":0},{"$f":"+'New Resources'!AW7-'New Resources_Spec'!AW7","v":0},{"$f":"+'New Resources'!AX7-'New Resources_Spec'!AX7","v":0},{"$f":"+'New Resources'!AY7-'New Resources_Spec'!AY7","v":0},{"$f":"+'New Resources'!AZ7-'New Resources_Spec'!AZ7","v":0},{"$f":"+'New Resources'!BA7-'New Resources_Spec'!BA7","v":0},{"$f":"+'New Resources'!BB7-'New Resources_Spec'!BB7","v":0},{"$f":"+'New Resources'!BC7-'New Resources_Spec'!BC7","v":0},{"$f":"+'New Resources'!BD7-'New Resources_Spec'!BD7","v":0},{"$f":"+'New Resources'!BE7-'New Resources_Spec'!BE7","v":0},{"$f":"+'New Resources'!BF7-'New Resources_Spec'!BF7","v":0},{"$f":"+'New Resources'!BG7-'New Resources_Spec'!BG7","v":0},{"$f":"+'New Resources'!BH7-'New Resources_Spec'!BH7","v":0},{"$f":"+'New Resources'!BI7-'New Resources_Spec'!BI7","v":0},{"$f":"+'New Resources'!BJ7-'New Resources_Spec'!BJ7","v":0},{"$f":"+'New Resources'!BK7-'New Resources_Spec'!BK7","v":0},{"$f":"+'New Resources'!BL7-'New Resources_Spec'!BL7","v":0},{"$f":"+'New Resources'!BM7-'New Resources_Spec'!BM7","v":0},{"$f":"+'New Resources'!BN7-'New Resources_Spec'!BN7","v":0},{"$f":"+'New Resources'!BO7-'New Resources_Spec'!BO7","v":0},{"$f":"+'New Resources'!BP7-'New Resources_Spec'!BP7","v":0},{"$f":"+'New Resources'!BQ7-'New Resources_Spec'!BQ7","v":0},{"$f":"+'New Resources'!BR7-'New Resources_Spec'!BR7","v":0},{"$f":"+'New Resources'!BS7-'New Resources_Spec'!BS7","v":0},{"$f":"+'New Resources'!BT7-'New Resources_Spec'!BT7","v":0},{"$f":"+'New Resources'!BU7-'New Resources_Spec'!BU7","v":0},{"$f":"+'New Resources'!BV7-'New Resources_Spec'!BV7","v":0},{"$f":"+'New Resources'!BW7-'New Resources_Spec'!BW7","v":0}]
[null,10029,"Blachly Lane Elec Coop",{"$f":"+'New Resources'!D8-'New Resources_Spec'!D8","v":46.497864949920768},{"$f":"+'New Resources'!E8-'New Resources_Spec'!E8","v":33.581791352720529},{"$f":"+'New Resources'!F8-'New Resources_Spec'!F8","v":41.331435511041036},{"$f":"+'New Resources'!G8-'New Resources_Spec'!G8","v":36.272640018804168},{"$f":"+'New Resources'!H8-'New Resources_Spec'!H8","v":44.775721803627675},{"$f":"+'New Resources'!I8-'New Resources_Spec'!I8","v":35.303934499014076},{"$f":"+'New Resources'!J8-'New Resources_Spec'!J8","v":44.775721803627675},{"$f":"+'New Resources'!K8-'New Resources_Spec'!K8","v":35.303934499014076},{"$f":"+'New Resources'!L8-'New Resources_Spec'!L8","v":41.331435511041036},{"$f":"+'New Resources'!M8-'New Resources_Spec'!M8","v":30.998576633280663},{"$f":"+'New Resources'!N8-'New Resources_Spec'!N8","v":44.775721803627675},{"$f":"+'New Resources'!O8-'New Resources_Spec'!O8","v":35.196300552370758},{"$f":"+'New Resources'!P8-'New Resources_Spec'!P8","v":44.775721803627675},{"$f":"+'New Resources'!Q8-'New Resources_Spec'!Q8","v":32.72071977957421},{"$f":"+'New Resources'!R8-'New Resources_Spec'!R8","v":43.053578657334583},{"$f":"+'New Resources'!S8-'New Resources_Spec'!S8","v":37.026077645307623},{"$f":"+'New Resources'!T8-'New Resources_Spec'!T8","v":44.775721803627675},{"$f":"+'New Resources'!U8-'New Resources_Spec'!U8","v":32.72071977957421},{"$f":"+'New Resources'!V8-'New Resources_Spec'!V8","v":44.775721803627675},{"$f":"+'New Resources'!W8-'New Resources_Spec'!W8","v":35.303934499014076},{"$f":"+'New Resources'!X8-'New Resources_Spec'!X8","v":44.775721803627675},{"$f":"+'New Resources'!Y8-'New Resources_Spec'!Y8","v":35.303934499014076},{"$f":"+'New Resources'!Z8-'New Resources_Spec'!Z8","v":43.053578657334583},{"$f":"+'New Resources'!AA8-'New Resources_Spec'!AA8","v":34.44286292586753},{"$f":"+'New Resources'!AB8-'New Resources_Spec'!AB8","v":52.269656419529383},{"$f":"+'New Resources'!AC8-'New Resources_Spec'!AC8","v":37.750307414105009},{"$f":"+'New Resources'!AD8-'New Resources_Spec'!AD8","v":46.461916817358997},{"$f":"+'New Resources'!AE8-'New Resources_Spec'!AE8","v":40.775171790235163},{"$f":"+'New Resources'!AF8-'New Resources_Spec'!AF8","v":50.333743218806376},{"$f":"+'New Resources'!AG8-'New Resources_Spec'!AG8","v":39.686220614827562},{"$f":"+'New Resources'!AH8-'New Resources_Spec'!AH8","v":48.397830018082459},{"$f":"+'New Resources'!AI8-'New Resources_Spec'!AI8","v":41.622133815551024},{"$f":"+'New Resources'!AJ8-'New Resources_Spec'!AJ8","v":46.461916817358997},{"$f":"+'New Resources'!AK8-'New Resources_Spec'!AK8","v":34.846437613019816},{"$f":"+'New Resources'!AL8-'New Resources_Spec'!AL8","v":52.269656419529383},{"$f":"+'New Resources'!AM8-'New Resources_Spec'!AM8","v":37.629312839059367},{"$f":"+'New Resources'!AN8-'New Resources_Spec'!AN8","v":50.333743218806376},{"$f":"+'New Resources'!AO8-'New Resources_Spec'!AO8","v":36.782350813743051},{"$f":"+'New Resources'!AP8-'New Resources_Spec'!AP8","v":48.397830018082459},{"$f":"+'New Resources'!AQ8-'New Resources_Spec'!AQ8","v":41.622133815551024},{"$f":"+'New Resources'!AR8-'New Resources_Spec'!AR8","v":50.333743218806376},{"$f":"+'New Resources'!AS8-'New Resources_Spec'!AS8","v":36.782350813743051},{"$f":"+'New Resources'!AT8-'New Resources_Spec'!AT8","v":50.333743218806376},{"$f":"+'New Resources'!AU8-'New Resources_Spec'!AU8","v":39.686220614827562},{"$f":"+'New Resources'!AV8-'New Resources_Spec'!AV8","v":50.333743218806376},{"$f":"+'New Resources'!AW8-'New Resources_Spec'!AW8","v":39.686220614827562},{"$f":"+'New Resources'!AX8-'New Resources_Spec'!AX8","v":48.397830018082459},{"$f":"+'New Resources'!AY8-'New Resources_Spec'!AY8","v":38.718264014466513},{"$f":"+'New Resources'!AZ8-'New Resources_Spec'!AZ8","v":49.105322147878724},{"$f":"+'New Resources'!BA8-'New Resources_Spec'!BA8","v":38.717657847366354},{"$f":"+'New Resources'!BB8-'New Resources_Spec'!BB8","v":47.216655911422095},{"$f":"+'New Resources'!BC8-'New Resources_Spec'!BC8","v":37.891366368915897},{"$f":"+'New Resources'!BD8-'New Resources_Spec'!BD8","v":49.105322147878724},{"$f":"+'New Resources'!BE8-'New Resources_Spec'!BE8","v":38.717657847366354},{"$f":"+'New Resources'!BF8-'New Resources_Spec'!BF8","v":47.216655911422095},{"$f":"+'New Resources'!BG8-'New Resources_Spec'!BG8","v":40.606324083822983},{"$f":"+'New Resources'!BH8-'New Resources_Spec'!BH8","v":47.216655911422095},{"$f":"+'New Resources'!BI8-'New Resources_Spec'!BI8","v":34.940325374452414},{"$f":"+'New Resources'!BJ8-'New Resources_Spec'!BJ8","v":50.993988384335807},{"$f":"+'New Resources'!BK8-'New Resources_Spec'!BK8","v":36.710949971130958},{"$f":"+'New Resources'!BL8-'New Resources_Spec'!BL8","v":47.216655911422095},{"$f":"+'New Resources'!BM8-'New Resources_Spec'!BM8","v":37.773324729138039},{"$f":"+'New Resources'!BN8-'New Resources_Spec'!BN8","v":49.105322147878724},{"$f":"+'New Resources'!BO8-'New Resources_Spec'!BO8","v":38.717657847366354},{"$f":"+'New Resources'!BP8-'New Resources_Spec'!BP8","v":49.105322147878724},{"$f":"+'New Resources'!BQ8-'New Resources_Spec'!BQ8","v":35.884658492680956},{"$f":"+'New Resources'!BR8-'New Resources_Spec'!BR8","v":47.216655911422095},{"$f":"+'New Resources'!BS8-'New Resources_Spec'!BS8","v":40.606324083822983},{"$f":"+'New Resources'!BT8-'New Resources_Spec'!BT8","v":50.993988384335807},{"$f":"+'New Resources'!BU8-'New Resources_Spec'!BU8","v":36.82899161090927},{"$f":"+'New Resources'!BV8-'New Resources_Spec'!BV8","v":47.216655911422095},{"$f":"+'New Resources'!BW8-'New Resources_Spec'!BW8","v":37.773324729138039}]
[null,10044,"Canby, City of",{"$f":"+'New Resources'!D9-'New Resources_Spec'!D9","v":0},{"$f":"+'New Resources'!E9-'New Resources_Spec'!E9","v":0},{"$f":"+'New Resources'!F9-'New Resources_Spec'!F9","v":0},{"$f":"+'New Resources'!G9-'New Resources_Spec'!G9","v":0},{"$f":"+'New Resources'!H9-'New Resources_Spec'!H9","v":0},{"$f":"+'New Resources'!I9-'New Resources_Spec'!I9","v":0},{"$f":"+'New Resources'!J9-'New Resources_Spec'!J9","v":0},{"$f":"+'New Resources'!K9-'New Resources_Spec'!K9","v":0},{"$f":"+'New Resources'!L9-'New Resources_Spec'!L9","v":0},{"$f":"+'New Resources'!M9-'New Resources_Spec'!M9","v":0},{"$f":"+'New Resources'!N9-'New Resources_Spec'!N9","v":0},{"$f":"+'New Resources'!O9-'New Resources_Spec'!O9","v":0},{"$f":"+'New Resources'!P9-'New Resources_Spec'!P9","v":0},{"$f":"+'New Resources'!Q9-'New Resources_Spec'!Q9","v":0},{"$f":"+'New Resources'!R9-'New Resources_Spec'!R9","v":0},{"$f":"+'New Resources'!S9-'New Resources_Spec'!S9","v":0},{"$f":"+'New Resources'!T9-'New Resources_Spec'!T9","v":0},{"$f":"+'New Resources'!U9-'New Resources_Spec'!U9","v":0},{"$f":"+'New Resources'!V9-'New Resources_Spec'!V9","v":0},{"$f":"+'New Resources'!W9-'New Resources_Spec'!W9","v":0},{"$f":"+'New Resources'!X9-'New Resources_Spec'!X9","v":0},{"$f":"+'New Resources'!Y9-'New Resources_Spec'!Y9","v":0},{"$f":"+'New Resources'!Z9-'New Resources_Spec'!Z9","v":0},{"$f":"+'New Resources'!AA9-'New Resources_Spec'!AA9","v":0},{"$f":"+'New Resources'!AB9-'New Resources_Spec'!AB9","v":0},{"$f":"+'New Resources'!AC9-'New Resources_Spec'!AC9","v":0},{"$f":"+'New Resources'!AD9-'New Resources_Spec'!AD9","v":0},{"$f":"+'New Resources'!AE9-'New Resources_Spec'!AE9","v":0},{"$f":"+'New Resources'!AF9-'New Resources_Spec'!AF9","v":0},{"$f":"+'New Resources'!AG9-'New Resources_Spec'!AG9","v":0},{"$f":"+'New Resources'!AH9-'New Resources_Spec'!AH9","v":0},{"$f":"+'New Resources'!AI9-'New Resources_Spec'!AI9","v":0},{"$f":"+'New Resources'!AJ9-'New Resources_Spec'!AJ9","v":0},{"$f":"+'New Resources'!AK9-'New Resources_Spec'!AK9","v":0},{"$f":"+'New Resources'!AL9-'New Resources_Spec'!AL9","v":0},{"$f":"+'New Resources'!AM9-'New Resources_Spec'!AM9","v":0},{"$f":"+'New Resources'!AN9-'New Resources_Spec'!AN9","v":0},{"$f":"+'New Resources'!AO9-'New Resources_Spec'!AO9","v":0},{"$f":"+'New Resources'!AP9-'New Resources_Spec'!AP9","v":0},{"$f":"+'New Resources'!AQ9-'New Resources_Spec'!AQ9","v":0},{"$f":"+'New Resources'!AR9-'New Resources_Spec'!AR9","v":0},{"$f":"+'New Resources'!AS9-'New Resources_Spec'!AS9","v":0},{"$f":"+'New Resources'!AT9-'New Resources_Spec'!AT9","v":0},{"$f":"+'New Resources'!AU9-'New Resources_Spec'!AU9","v":0},{"$f":"+'New Resources'!AV9-'New Resources_Spec'!AV9","v":0},{"$f":"+'New Resources'!AW9-'New Resources_Spec'!AW9","v":0},{"$f":"+'New Resources'!AX9-'New Resources_Spec'!AX9","v":0},{"$f":"+'New Resources'!AY9-'New Resources_Spec'!AY9","v":0},{"$f":"+'New Resources'!AZ9-'New Resources_Spec'!AZ9","v":0},{"$f":"+'New Resources'!BA9-'New Resources_Spec'!BA9","v":0},{"$f":"+'New Resources'!BB9-'New Resources_Spec'!BB9","v":0},{"$f":"+'New Resources'!BC9-'New Resources_Spec'!BC9","v":0},{"$f":"+'New Resources'!BD9-'New Resources_Spec'!BD9","v":0},{"$f":"+'New Resources'!BE9-'New Resources_Spec'!BE9","v":0},{"$f":"+'New Resources'!BF9-'New Resources_Spec'!BF9","v":0},{"$f":"+'New Resources'!BG9-'New Resources_Spec'!BG9","v":0},{"$f":"+'New Resources'!BH9-'New Resources_Spec'!BH9","v":0},{"$f":"+'New Resources'!BI9-'New Resources_Spec'!BI9","v":0},{"$f":"+'New Resources'!BJ9-'New Resources_Spec'!BJ9","v":0},{"$f":"+'New Resources'!BK9-'New Resources_Spec'!BK9","v":0},{"$f":"+'New Resources'!BL9-'New Resources_Spec'!BL9","v":0},{"$f":"+'New Resources'!BM9-'New Resources_Spec'!BM9","v":0},{"$f":"+'New Resources'!BN9-'New Resources_Spec'!BN9","v":0},{"$f":"+'New Resources'!BO9-'New Resources_Spec'!BO9","v":0},{"$f":"+'New Resources'!BP9-'New Resources_Spec'!BP9","v":0},{"$f":"+'New Resources'!BQ9-'New Resources_Spec'!BQ9","v":0},{"$f":"+'New Resources'!BR9-'New Resources_Spec'!BR9","v":0},{"$f":"+'New Resources'!BS9-'New Resources_Spec'!BS9","v":0},{"$f":"+'New Resources'!BT9-'New Resources_Spec'!BT9","v":0},{"$f":"+'New Resources'!BU9-'New Resources_Spec'!BU9","v":0},{"$f":"+'New Resources'!BV9-'New Resources_Spec'!BV9","v":0},{"$f":"+'New Resources'!BW9-'New Resources_Spec'!BW9","v":0}]
[null,10046,"Central Electric Coop",{"$f":"+'New Resources'!D10-'New Resources_Spec'!D10","v":170.23549537079452},{"$f":"+'New Resources'!E10-'New Resources_Spec'!E10","v":122.94785776779554},{"$f":"+'New Resources'!F10-'New Resources_Spec'!F10","v":151.32044032959493},{"$f":"+'New Resources'!G10-'New Resources_Spec'!G10","v":132.79944893508673},{"$f":"+'New Resources'!H10-'New Resources_Spec'!H10","v":163.9304770237286},{"$f":"+'New Resources'!I10-'New Resources_Spec'!I10","v":129.25287611486237},{"$f":"+'New Resources'!J10-'New Resources_Spec'!J10","v":163.9304770237286},{"$f":"+'New Resources'!K10-'New Resources_Spec'!K10","v":129.25287611486237},{"$f":"+'New Resources'!L10-'New Resources_Spec'!L10","v":151.32044032959493},{"$f":"+'New Resources'!M10-'New Resources_Spec'!M10","v":113.49033024719574},{"$f":"+'New Resources'!N10-'New Resources_Spec'!N10","v":163.9304770237286},{"$f":"+'New Resources'!O10-'New Resources_Spec'!O10","v":128.85881246817098},{"$f":"+'New Resources'!P10-'New Resources_Spec'!P10","v":163.9304770237286},{"$f":"+'New Resources'!Q10-'New Resources_Spec'!Q10","v":119.79534859426349},{"$f":"+'New Resources'!R10-'New Resources_Spec'!R10","v":157.62545867666176},{"$f":"+'New Resources'!S10-'New Resources_Spec'!S10","v":135.5578944619283},{"$f":"+'New Resources'!T10-'New Resources_Spec'!T10","v":163.9304770237286},{"$f":"+'New Resources'!U10-'New Resources_Spec'!U10","v":119.79534859426349},{"$f":"+'New Resources'!V10-'New Resources_Spec'!V10","v":163.9304770237286},{"$f":"+'New Resources'!W10-'New Resources_Spec'!W10","v":129.25287611486237},{"$f":"+'New Resources'!X10-'New Resources_Spec'!X10","v":163.9304770237286},{"$f":"+'New Resources'!Y10-'New Resources_Spec'!Y10","v":129.25287611486237},{"$f":"+'New Resources'!Z10-'New Resources_Spec'!Z10","v":157.62545867666176},{"$f":"+'New Resources'!AA10-'New Resources_Spec'!AA10","v":126.10036694132941},{"$f":"+'New Resources'!AB10-'New Resources_Spec'!AB10","v":168.47999999999774},{"$f":"+'New Resources'!AC10-'New Resources_Spec'!AC10","v":121.67999999999847},{"$f":"+'New Resources'!AD10-'New Resources_Spec'!AD10","v":149.7599999999984},{"$f":"+'New Resources'!AE10-'New Resources_Spec'!AE10","v":131.42999999999847},{"$f":"+'New Resources'!AF10-'New Resources_Spec'!AF10","v":162.23999999999796},{"$f":"+'New Resources'!AG10-'New Resources_Spec'!AG10","v":127.91999999999825},{"$f":"+'New Resources'!AH10-'New Resources_Spec'!AH10","v":155.99999999999818},{"$f":"+'New Resources'!AI10-'New Resources_Spec'!AI10","v":134.15999999999894},{"$f":"+'New Resources'!AJ10-'New Resources_Spec'!AJ10","v":149.7599999999984},{"$f":"+'New Resources'!AK10-'New Resources_Spec'!AK10","v":112.31999999999971},{"$f":"+'New Resources'!AL10-'New Resources_Spec'!AL10","v":168.47999999999774},{"$f":"+'New Resources'!AM10-'New Resources_Spec'!AM10","v":121.28999999999814},{"$f":"+'New Resources'!AN10-'New Resources_Spec'!AN10","v":162.23999999999796},{"$f":"+'New Resources'!AO10-'New Resources_Spec'!AO10","v":118.55999999999858},{"$f":"+'New Resources'!AP10-'New Resources_Spec'!AP10","v":155.99999999999818},{"$f":"+'New Resources'!AQ10-'New Resources_Spec'!AQ10","v":134.15999999999894},{"$f":"+'New Resources'!AR10-'New Resources_Spec'!AR10","v":162.23999999999796},{"$f":"+'New Resources'!AS10-'New Resources_Spec'!AS10","v":118.55999999999858},{"$f":"+'New Resources'!AT10-'New Resources_Spec'!AT10","v":162.23999999999796},{"$f":"+'New Resources'!AU10-'New Resources_Spec'!AU10","v":127.91999999999825},{"$f":"+'New Resources'!AV10-'New Resources_Spec'!AV10","v":162.23999999999796},{"$f":"+'New Resources'!AW10-'New Resources_Spec'!AW10","v":127.91999999999825},{"$f":"+'New Resources'!AX10-'New Resources_Spec'!AX10","v":155.99999999999818},{"$f":"+'New Resources'!AY10-'New Resources_Spec'!AY10","v":124.79999999999836},{"$f":"+'New Resources'!AZ10-'New Resources_Spec'!AZ10","v":162.53995856400616},{"$f":"+'New Resources'!BA10-'New Resources_Spec'!BA10","v":128.15650579085104},{"$f":"+'New Resources'!BB10-'New Resources_Spec'!BB10","v":156.28842169615928},{"$f":"+'New Resources'!BC10-'New Resources_Spec'!BC10","v":125.42145841116781},{"$f":"+'New Resources'!BD10-'New Resources_Spec'!BD10","v":162.53995856400616},{"$f":"+'New Resources'!BE10-'New Resources_Spec'!BE10","v":128.15650579085104},{"$f":"+'New Resources'!BF10-'New Resources_Spec'!BF10","v":156.28842169615928},{"$f":"+'New Resources'!BG10-'New Resources_Spec'!BG10","v":134.40804265869701},{"$f":"+'New Resources'!BH10-'New Resources_Spec'!BH10","v":156.28842169615928},{"$f":"+'New Resources'!BI10-'New Resources_Spec'!BI10","v":115.65343205515728},{"$f":"+'New Resources'!BJ10-'New Resources_Spec'!BJ10","v":168.79149543185304},{"$f":"+'New Resources'!BK10-'New Resources_Spec'!BK10","v":121.51424786876487},{"$f":"+'New Resources'!BL10-'New Resources_Spec'!BL10","v":156.28842169615928},{"$f":"+'New Resources'!BM10-'New Resources_Spec'!BM10","v":125.03073735692669},{"$f":"+'New Resources'!BN10-'New Resources_Spec'!BN10","v":162.53995856400616},{"$f":"+'New Resources'!BO10-'New Resources_Spec'!BO10","v":128.15650579085104},{"$f":"+'New Resources'!BP10-'New Resources_Spec'!BP10","v":162.53995856400616},{"$f":"+'New Resources'!BQ10-'New Resources_Spec'!BQ10","v":118.77920048908072},{"$f":"+'New Resources'!BR10-'New Resources_Spec'!BR10","v":156.28842169615928},{"$f":"+'New Resources'!BS10-'New Resources_Spec'!BS10","v":134.40804265869701},{"$f":"+'New Resources'!BT10-'New Resources_Spec'!BT10","v":168.79149543185304},{"$f":"+'New Resources'!BU10-'New Resources_Spec'!BU10","v":121.90496892300416},{"$f":"+'New Resources'!BV10-'New Resources_Spec'!BV10","v":156.28842169615928},{"$f":"+'New Resources'!BW10-'New Resources_Spec'!BW10","v":125.03073735692669}]
[null,10047,"Central Lincoln PUD",{"$f":"+'New Resources'!D11-'New Resources_Spec'!D11","v":0},{"$f":"+'New Resources'!E11-'New Resources_Spec'!E11","v":0},{"$f":"+'New Resources'!F11-'New Resources_Spec'!F11","v":0},{"$f":"+'New Resources'!G11-'New Resources_Spec'!G11","v":0},{"$f":"+'New Resources'!H11-'New Resources_Spec'!H11","v":0},{"$f":"+'New Resources'!I11-'New Resources_Spec'!I11","v":0},{"$f":"+'New Resources'!J11-'New Resources_Spec'!J11","v":0},{"$f":"+'New Resources'!K11-'New Resources_Spec'!K11","v":0},{"$f":"+'New Resources'!L11-'New Resources_Spec'!L11","v":0},{"$f":"+'New Resources'!M11-'New Resources_Spec'!M11","v":0},{"$f":"+'New Resources'!N11-'New Resources_Spec'!N11","v":0},{"$f":"+'New Resources'!O11-'New Resources_Spec'!O11","v":0},{"$f":"+'New Resources'!P11-'New Resources_Spec'!P11","v":0},{"$f":"+'New Resources'!Q11-'New Resources_Spec'!Q11","v":0},{"$f":"+'New Resources'!R11-'New Resources_Spec'!R11","v":0},{"$f":"+'New Resources'!S11-'New Resources_Spec'!S11","v":0},{"$f":"+'New Resources'!T11-'New Resources_Spec'!T11","v":0},{"$f":"+'New Resources'!U11-'New Resources_Spec'!U11","v":0},{"$f":"+'New Resources'!V11-'New Resources_Spec'!V11","v":0},{"$f":"+'New Resources'!W11-'New Resources_Spec'!W11","v":0},{"$f":"+'New Resources'!X11-'New Resources_Spec'!X11","v":0},{"$f":"+'New Resources'!Y11-'New Resources_Spec'!Y11","v":0},{"$f":"+'New Resources'!Z11-'New Resources_Spec'!Z11","v":0},{"$f":"+'New Resources'!AA11-'New Resources_Spec'!AA11","v":0},{"$f":"+'New Resources'!AB11-'New Resources_Spec'!AB11","v":0},{"$f":"+'New Resources'!AC11-'New Resources_Spec'!AC11","v":0},{"$f":"+'New Resources'!AD11-'New Resources_Spec'!AD11","v":0},{"$f":"+'New Resources'!AE11-'New Resources_Spec'!AE11","v":0},{"$f":"+'New Resources'!AF11-'New Resources_Spec'!AF11","v":0},{"$f":"+'New Resources'!AG11-'New Resources_Spec'!AG11","v":0},{"$f":"+'New Resources'!AH11-'New Resources_Spec'!AH11","v":0},{"$f":"+'New Resources'!AI11-'New Resources_Spec'!AI11","v":0},{"$f":"+'New Resources'!AJ11-'New Resources_Spec'!AJ11","v":0},{"$f":"+'New Resources'!AK11-'New Resources_Spec'!AK11","v":0},{"$f":"+'New Resources'!AL11-'New Resources_Spec'!AL11","v":0},{"$f":"+'New Resources'!AM11-'New Resources_Spec'!AM11","v":0},{"$f":"+'New Resources'!AN11-'New Resources_Spec'!AN11","v":0},{"$f":"+'New Resources'!AO11-'New Resources_Spec'!AO11","v":0},{"$f":"+'New Resources'!AP11-'New Resources_Spec'!AP11","v":0},{"$f":"+'New Resources'!AQ11-'New Resources_Spec'!AQ11","v":0},{"$f":"+'New Resources'!AR11-'New Resources_Spec'!AR11","v":0},{"$f":"+'New Resources'!AS11-'New Resources_Spec'!AS11","v":0},{"$f":"+'New Resources'!AT11-'New Resources_Spec'!AT11","v":0},{"$f":"+'New Resources'!AU11-'New Resources_Spec'!AU11","v":0},{"$f":"+'New Resources'!AV11-'New Resources_Spec'!AV11","v":0},{"$f":"+'New Resources'!AW11-'New Resources_Spec'!AW11","v":0},{"$f":"+'New Resources'!AX11-'New Resources_Spec'!AX11","v":0},{"$f":"+'New Resources'!AY11-'New Resources_Spec'!AY11","v":0},{"$f":"+'New Resources'!AZ11-'New Resources_Spec'!AZ11","v":0},{"$f":"+'New Resources'!BA11-'New Resources_Spec'!BA11","v":0},{"$f":"+'New Resources'!BB11-'New Resources_Spec'!BB11","v":0},{"$f":"+'New Resources'!BC11-'New Resources_Spec'!BC11","v":0},{"$f":"+'New Resources'!BD11-'New Resources_Spec'!BD11","v":0},{"$f":"+'New Resources'!BE11-'New Resources_Spec'!BE11","v":0},{"$f":"+'New Resources'!BF11-'New Resources_Spec'!BF11","v":0},{"$f":"+'New Resources'!BG11-'New Resources_Spec'!BG11","v":0},{"$f":"+'New Resources'!BH11-'New Resources_Spec'!BH11","v":0},{"$f":"+'New Resources'!BI11-'New Resources_Spec'!BI11","v":0},{"$f":"+'New Resources'!BJ11-'New Resources_Spec'!BJ11","v":0},{"$f":"+'New Resources'!BK11-'New Resources_Spec'!BK11","v":0},{"$f":"+'New Resources'!BL11-'New Resources_Spec'!BL11","v":0},{"$f":"+'New Resources'!BM11-'New Resources_Spec'!BM11","v":0},{"$f":"+'New Resources'!BN11-'New Resources_Spec'!BN11","v":0},{"$f":"+'New Resources'!BO11-'New Resources_Spec'!BO11","v":0},{"$f":"+'New Resources'!BP11-'New Resources_Spec'!BP11","v":0},{"$f":"+'New Resources'!BQ11-'New Resources_Spec'!BQ11","v":0},{"$f":"+'New Resources'!BR11-'New Resources_Spec'!BR11","v":0},{"$f":"+'New Resources'!BS11-'New Resources_Spec'!BS11","v":0},{"$f":"+'New Resources'!BT11-'New Resources_Spec'!BT11","v":0},{"$f":"+'New Resources'!BU11-'New Resources_Spec'!BU11","v":0},{"$f":"+'New Resources'!BV11-'New Resources_Spec'!BV11","v":0},{"$f":"+'New Resources'!BW11-'New Resources_Spec'!BW11","v":0}]
[null,10055,"Albion, City of",{"$f":"+'New Resources'!D12-'New Resources_Spec'!D12","v":0},{"$f":"+'New Resources'!E12-'New Resources_Spec'!E12","v":0},{"$f":"+'New Resources'!F12-'New Resources_Spec'!F12","v":0},{"$f":"+'New Resources'!G12-'New Resources_Spec'!G12","v":0},{"$f":"+'New Resources'!H12-'New Resources_Spec'!H12","v":0},{"$f":"+'New Resources'!I12-'New Resources_Spec'!I12","v":0},{"$f":"+'New Resources'!J12-'New Resources_Spec'!J12","v":0},{"$f":"+'New Resources'!K12-'New Resources_Spec'!K12","v":0},{"$f":"+'New Resources'!L12-'New Resources_Spec'!L12","v":0},{"$f":"+'New Resources'!M12-'New Resources_Spec'!M12","v":0},{"$f":"+'New Resources'!N12-'New Resources_Spec'!N12","v":0},{"$f":"+'New Resources'!O12-'New Resources_Spec'!O12","v":0},{"$f":"+'New Resources'!P12-'New Resources_Spec'!P12","v":0},{"$f":"+'New Resources'!Q12-'New Resources_Spec'!Q12","v":0},{"$f":"+'New Resources'!R12-'New Resources_Spec'!R12","v":0},{"$f":"+'New Resources'!S12-'New Resources_Spec'!S12","v":0},{"$f":"+'New Resources'!T12-'New Resources_Spec'!T12","v":0},{"$f":"+'New Resources'!U12-'New Resources_Spec'!U12","v":0},{"$f":"+'New Resources'!V12-'New Resources_Spec'!V12","v":0},{"$f":"+'New Resources'!W12-'New Resources_Spec'!W12","v":0},{"$f":"+'New Resources'!X12-'New Resources_Spec'!X12","v":0},{"$f":"+'New Resources'!Y12-'New Resources_Spec'!Y12","v":0},{"$f":"+'New Resources'!Z12-'New Resources_Spec'!Z12","v":0},{"$f":"+'New Resources'!AA12-'New Resources_Spec'!AA12","v":0},{"$f":"+'New Resources'!AB12-'New Resources_Spec'!AB12","v":0},{"$f":"+'New Resources'!AC12-'New Resources_Spec'!AC12","v":0},{"$f":"+'New Resources'!AD12-'New Resources_Spec'!AD12","v":0},{"$f":"+'New Resources'!AE12-'New Resources_Spec'!AE12","v":0},{"$f":"+'New Resources'!AF12-'New Resources_Spec'!AF12","v":0},{"$f":"+'New Resources'!AG12-'New Resources_Spec'!AG12","v":0},{"$f":"+'New Resources'!AH12-'New Resources_Spec'!AH12","v":0},{"$f":"+'New Resources'!AI12-'New Resources_Spec'!AI12","v":0},{"$f":"+'New Resources'!AJ12-'New Resources_Spec'!AJ12","v":0},{"$f":"+'New Resources'!AK12-'New Resources_Spec'!AK12","v":0},{"$f":"+'New Resources'!AL12-'New Resources_Spec'!AL12","v":0},{"$f":"+'New Resources'!AM12-'New Resources_Spec'!AM12","v":0},{"$f":"+'New Resources'!AN12-'New Resources_Spec'!AN12","v":0},{"$f":"+'New Resources'!AO12-'New Resources_Spec'!AO12","v":0},{"$f":"+'New Resources'!AP12-'New Resources_Spec'!AP12","v":0},{"$f":"+'New Resources'!AQ12-'New Resources_Spec'!AQ12","v":0},{"$f":"+'New Resources'!AR12-'New Resources_Spec'!AR12","v":0},{"$f":"+'New Resources'!AS12-'New Resources_Spec'!AS12","v":0},{"$f":"+'New Resources'!AT12-'New Resources_Spec'!AT12","v":0},{"$f":"+'New Resources'!AU12-'New Resources_Spec'!AU12","v":0},{"$f":"+'New Resources'!AV12-'New Resources_Spec'!AV12","v":0},{"$f":"+'New Resources'!AW12-'New Resources_Spec'!AW12","v":0},{"$f":"+'New Resources'!AX12-'New Resources_Spec'!AX12","v":0},{"$f":"+'New Resources'!AY12-'New Resources_Spec'!AY12","v":0},{"$f":"+'New Resources'!AZ12-'New Resources_Spec'!AZ12","v":0},{"$f":"+'New Resources'!BA12-'New Resources_Spec'!BA12","v":0},{"$f":"+'New Resources'!BB12-'New Resources_Spec'!BB12","v":0},{"$f":"+'New Resources'!BC12-'New Resources_Spec'!BC12","v":0},{"$f":"+'New Resources'!BD12-'New Resources_Spec'!BD12","v":0},{"$f":"+'New Resources'!BE12-'New Resources_Spec'!BE12","v":0},{"$f":"+'New Resources'!BF12-'New Resources_Spec'!BF12","v":0},{"$f":"+'New Resources'!BG12-'New Resources_Spec'!BG12","v":0},{"$f":"+'New Resources'!BH12-'New Resources_Spec'!BH12","v":0},{"$f":"+'New Resources'!BI12-'New Resources_Spec'!BI12","v":0},{"$f":"+'New Resources'!BJ12-'New Resources_Spec'!BJ12","v":0},{"$f":"+'New Resources'!BK12-'New Resources_Spec'!BK12","v":0},{"$f":"+'New Resources'!BL12-'New Resources_Spec'!BL12","v":0},{"$f":"+'New Resources'!BM12-'New Resources_Spec'!BM12","v":0},{"$f":"+'New Resources'!BN12-'New Resources_Spec'!BN12","v":0},{"$f":"+'New Resources'!BO12-'New Resources_Spec'!BO12","v":0},{"$f":"+'New Resources'!BP12-'New Resources_Spec'!BP12","v":0},{"$f":"+'New Resources'!BQ12-'New Resources_Spec'!BQ12","v":0},{"$f":"+'New Resources'!BR12-'New Resources_Spec'!BR12","v":0},{"$f":"+'New Resources'!BS12-'New Resources_Spec'!BS12","v":0},{"$f":"+'New Resources'!BT12-'New Resources_Spec'!BT12","v":0},{"$f":"+'New Resources'!BU12-'New Resources_Spec'!BU12","v":0},{"$f":"+'New Resources'!BV12-'New Resources_Spec'!BV12","v":0},{"$f":"+'New Resources'!BW12-'New Resources_Spec'!BW12","v":0}]
[null,10057,"Ashland, City of",{"$f":"+'New Resources'!D13-'New Resources_Spec'!D13","v":0},{"$f":"+'New Resources'!E13-'New Resources_Spec'!E13","v":0},{"$f":"+'New Resources'!F13-'New Resources_Spec'!F13","v":0},{"$f":"+'New Resources'!G13-'New Resources_Spec'!G13","v":0},{"$f":"+'New Resources'!H13-'New Resources_Spec'!H13","v":0},{"$f":"+'New Resources'!I13-'New Resources_Spec'!I13","v":0},{"$f":"+'New Resources'!J13-'New Resources_Spec'!J13","v":0},{"$f":"+'New Resources'!K13-'New Resources_Spec'!K13","v":0},{"$f":"+'New Resources'!L13-'New Resources_Spec'!L13","v":0},{"$f":"+'New Resources'!M13-'New Resources_Spec'!M13","v":0},{"$f":"+'New Resources'!N13-'New Resources_Spec'!N13","v":0},{"$f":"+'New Resources'!O13-'New Resources_Spec'!O13","v":0},{"$f":"+'New Resources'!P13-'New Resources_Spec'!P13","v":0},{"$f":"+'New Resources'!Q13-'New Resources_Spec'!Q13","v":0},{"$f":"+'New Resources'!R13-'New Resources_Spec'!R13","v":0},{"$f":"+'New Resources'!S13-'New Resources_Spec'!S13","v":0},{"$f":"+'New Resources'!T13-'New Resources_Spec'!T13","v":0},{"$f":"+'New Resources'!U13-'New Resources_Spec'!U13","v":0},{"$f":"+'New Resources'!V13-'New Resources_Spec'!V13","v":0},{"$f":"+'New Resources'!W13-'New Resources_Spec'!W13","v":0},{"$f":"+'New Resources'!X13-'New Resources_Spec'!X13","v":0},{"$f":"+'New Resources'!Y13-'New Resources_Spec'!Y13","v":0},{"$f":"+'New Resources'!Z13-'New Resources_Spec'!Z13","v":0},{"$f":"+'New Resources'!AA13-'New Resources_Spec'!AA13","v":0},{"$f":"+'New Resources'!AB13-'New Resources_Spec'!AB13","v":0},{"$f":"+'New Resources'!AC13-'New Resources_Spec'!AC13","v":0},{"$f":"+'New Resources'!AD13-'New Resources_Spec'!AD13","v":0},{"$f":"+'New Resources'!AE13-'New Resources_Spec'!AE13","v":0},{"$f":"+'New Resources'!AF13-'New Resources_Spec'!AF13","v":0},{"$f":"+'New Resources'!AG13-'New Resources_Spec'!AG13","v":0},{"$f":"+'New Resources'!AH13-'New Resources_Spec'!AH13","v":0},{"$f":"+'New Resources'!AI13-'New Resources_Spec'!AI13","v":0},{"$f":"+'New Resources'!AJ13-'New Resources_Spec'!AJ13","v":0},{"$f":"+'New Resources'!AK13-'New Resources_Spec'!AK13","v":0},{"$f":"+'New Resources'!AL13-'New Resources_Spec'!AL13","v":0},{"$f":"+'New Resources'!AM13-'New Resources_Spec'!AM13","v":0},{"$f":"+'New Resources'!AN13-'New Resources_Spec'!AN13","v":0},{"$f":"+'New Resources'!AO13-'New Resources_Spec'!AO13","v":0},{"$f":"+'New Resources'!AP13-'New Resources_Spec'!AP13","v":0},{"$f":"+'New Resources'!AQ13-'New Resources_Spec'!AQ13","v":0},{"$f":"+'New Resources'!AR13-'New Resources_Spec'!AR13","v":0},{"$f":"+'New Resources'!AS13-'New Resources_Spec'!AS13","v":0},{"$f":"+'New Resources'!AT13-'New Resources_Spec'!AT13","v":0},{"$f":"+'New Resources'!AU13-'New Resources_Spec'!AU13","v":0},{"$f":"+'New Resources'!AV13-'New Resources_Spec'!AV13","v":0},{"$f":"+'New Resources'!AW13-'New Resources_Spec'!AW13","v":0},{"$f":"+'New Resources'!AX13-'New Resources_Spec'!AX13","v":0},{"$f":"+'New Resources'!AY13-'New Resources_Spec'!AY13","v":0},{"$f":"+'New Resources'!AZ13-'New Resources_Spec'!AZ13","v":0},{"$f":"+'New Resources'!BA13-'New Resources_Spec'!BA13","v":0},{"$f":"+'New Resources'!BB13-'New Resources_Spec'!BB13","v":0},{"$f":"+'New Resources'!BC13-'New Resources_Spec'!BC13","v":0},{"$f":"+'New Resources'!BD13-'New Resources_Spec'!BD13","v":0},{"$f":"+'New Resources'!BE13-'New Resources_Spec'!BE13","v":0},{"$f":"+'New Resources'!BF13-'New Resources_Spec'!BF13","v":0},{"$f":"+'New Resources'!BG13-'New Resources_Spec'!BG13","v":0},{"$f":"+'New Resources'!BH13-'New Resources_Spec'!BH13","v":0},{"$f":"+'New Resources'!BI13-'New Resources_Spec'!BI13","v":0},{"$f":"+'New Resources'!BJ13-'New Resources_Spec'!BJ13","v":0},{"$f":"+'New Resources'!BK13-'New Resources_Spec'!BK13","v":0},{"$f":"+'New Resources'!BL13-'New Resources_Spec'!BL13","v":0},{"$f":"+'New Resources'!BM13-'New Resources_Spec'!BM13","v":0},{"$f":"+'New Resources'!BN13-'New Resources_Spec'!BN13","v":0},{"$f":"+'New Resources'!BO13-'New Resources_Spec'!BO13","v":0},{"$f":"+'New Resources'!BP13-'New Resources_Spec'!BP13","v":0},{"$f":"+'New Resources'!BQ13-'New Resources_Spec'!BQ13","v":0},{"$f":"+'New Resources'!BR13-'New Resources_Spec'!BR13","v":0},{"$f":"+'New Resources'!BS13-'New Resources_Spec'!BS13","v":0},{"$f":"+'New Resources'!BT13-'New Resources_Spec'!BT13","v":0},{"$f":"+'New Resources'!BU13-'New Resources_Spec'!BU13","v":0},{"$f":"+'New Resources'!BV13-'New Resources_Spec'!BV13","v":0},{"$f":"+'New Resources'!BW13-'New Resources_Spec'!BW13","v":0}]
[null,10059,"Bandon, City of",{"$f":"+'New Resources'!D14-'New Resources_Spec'!D14","v":0},{"$f":"+'New Resources'!E14-'New Resources_Spec'!E14","v":0},{"$f":"+'New Resources'!F14-'New Resources_Spec'!F14","v":0},{"$f":"+'New Resources'!G14-'New Resources_Spec'!G14","v":0},{"$f":"+'New Resources'!H14-'New Resources_Spec'!H14","v":0},{"$f":"+'New Resources'!I14-'New Resources_Spec'!I14","v":0},{"$f":"+'New Resources'!J14-'New Resources_Spec'!J14","v":0},{"$f":"+'New Resources'!K14-'New Resources_Spec'!K14","v":0},{"$f":"+'New Resources'!L14-'New Resources_Spec'!L14","v":0},{"$f":"+'New Resources'!M14-'New Resources_Spec'!M14","v":0},{"$f":"+'New Resources'!N14-'New Resources_Spec'!N14","v":0},{"$f":"+'New Resources'!O14-'New Resources_Spec'!O14","v":0},{"$f":"+'New Resources'!P14-'New Resources_Spec'!P14","v":0},{"$f":"+'New Resources'!Q14-'New Resources_Spec'!Q14","v":0},{"$f":"+'New Resources'!R14-'New Resources_Spec'!R14","v":0},{"$f":"+'New Resources'!S14-'New Resources_Spec'!S14","v":0},{"$f":"+'New Resources'!T14-'New Resources_Spec'!T14","v":0},{"$f":"+'New Resources'!U14-'New Resources_Spec'!U14","v":0},{"$f":"+'New Resources'!V14-'New Resources_Spec'!V14","v":0},{"$f":"+'New Resources'!W14-'New Resources_Spec'!W14","v":0},{"$f":"+'New Resources'!X14-'New Resources_Spec'!X14","v":0},{"$f":"+'New Resources'!Y14-'New Resources_Spec'!Y14","v":0},{"$f":"+'New Resources'!Z14-'New Resources_Spec'!Z14","v":0},{"$f":"+'New Resources'!AA14-'New Resources_Spec'!AA14","v":0},{"$f":"+'New Resources'!AB14-'New Resources_Spec'!AB14","v":0},{"$f":"+'New Resources'!AC14-'New Resources_Spec'!AC14","v":0},{"$f":"+'New Resources'!AD14-'New Resources_Spec'!AD14","v":0},{"$f":"+'New Resources'!AE14-'New Resources_Spec'!AE14","v":0},{"$f":"+'New Resources'!AF14-'New Resources_Spec'!AF14","v":0},{"$f":"+'New Resources'!AG14-'New Resources_Spec'!AG14","v":0},{"$f":"+'New Resources'!AH14-'New Resources_Spec'!AH14","v":0},{"$f":"+'New Resources'!AI14-'New Resources_Spec'!AI14","v":0},{"$f":"+'New Resources'!AJ14-'New Resources_Spec'!AJ14","v":0},{"$f":"+'New Resources'!AK14-'New Resources_Spec'!AK14","v":0},{"$f":"+'New Resources'!AL14-'New Resources_Spec'!AL14","v":0},{"$f":"+'New Resources'!AM14-'New Resources_Spec'!AM14","v":0},{"$f":"+'New Resources'!AN14-'New Resources_Spec'!AN14","v":0},{"$f":"+'New Resources'!AO14-'New Resources_Spec'!AO14","v":0},{"$f":"+'New Resources'!AP14-'New Resources_Spec'!AP14","v":0},{"$f":"+'New Resources'!AQ14-'New Resources_Spec'!AQ14","v":0},{"$f":"+'New Resources'!AR14-'New Resources_Spec'!AR14","v":0},{"$f":"+'New Resources'!AS14-'New Resources_Spec'!AS14","v":0},{"$f":"+'New Resources'!AT14-'New Resources_Spec'!AT14","v":0},{"$f":"+'New Resources'!AU14-'New Resources_Spec'!AU14","v":0},{"$f":"+'New Resources'!AV14-'New Resources_Spec'!AV14","v":0},{"$f":"+'New Resources'!AW14-'New Resources_Spec'!AW14","v":0},{"$f":"+'New Resources'!AX14-'New Resources_Spec'!AX14","v":0},{"$f":"+'New Resources'!AY14-'New Resources_Spec'!AY14","v":0},{"$f":"+'New Resources'!AZ14-'New Resources_Spec'!AZ14","v":0},{"$f":"+'New Resources'!BA14-'New Resources_Spec'!BA14","v":0},{"$f":"+'New Resources'!BB14-'New Resources_Spec'!BB14","v":0},{"$f":"+'New Resources'!BC14-'New Resources_Spec'!BC14","v":0},{"$f":"+'New Resources'!BD14-'New Resources_Spec'!BD14","v":0},{"$f":"+'New Resources'!BE14-'New Resources_Spec'!BE14","v":0},{"$f":"+'New Resources'!BF14-'New Resources_Spec'!BF14","v":0},{"$f":"+'New Resources'!BG14-'New Resources_Spec'!BG14","v":0},{"$f":"+'New Resources'!BH14-'New Resources_Spec'!BH14","v":0},{"$f":"+'New Resources'!BI14-'New Resources_Spec'!BI14","v":0},{"$f":"+'New Resources'!BJ14-'New Resources_Spec'!BJ14","v":0},{"$f":"+'New Resources'!BK14-'New Resources_Spec'!BK14","v":0},{"$f":"+'New Resources'!BL14-'New Resources_Spec'!BL14","v":0},{"$f":"+'New Resources'!BM14-'New Resources_Spec'!BM14","v":0},{"$f":"+'New Resources'!BN14-'New Resources_Spec'!BN14","v":0},{"$f":"+'New Resources'!BO14-'New Resources_Spec'!BO14","v":0},{"$f":"+'New Resources'!BP14-'New Resources_Spec'!BP14","v":0},{"$f":"+'New Resources'!BQ14-'New Resources_Spec'!BQ14","v":0},{"$f":"+'New Resources'!BR14-'New Resources_Spec'!BR14","v":0},{"$f":"+'New Resources'!BS14-'New Resources_Spec'!BS14","v":0},{"$f":"+'New Resources'!BT14-'New Resources_Spec'!BT14","v":0},{"$f":"+'New Resources'!BU14-'New Resources_Spec'!BU14","v":0},{"$f":"+'New Resources'!BV14-'New Resources_Spec'!BV14","v":0},{"$f":"+'New Resources'!BW14-'New Resources_Spec'!BW14","v":0}]
[null,10061,"Blaine, City of",{"$f":"+'New Resources'!D15-'New Resources_Spec'!D15","v":0},{"$f":"+'New Resources'!E15-'New Resources_Spec'!E15","v":0},{"$f":"+'New Resources'!F15-'New Resources_Spec'!F15","v":0},{"$f":"+'New Resources'!G15-'New Resources_Spec'!G15","v":0},{"$f":"+'New Resources'!H15-'New Resources_Spec'!H15","v":0},{"$f":"+'New Resources'!I15-'New Resources_Spec'!I15","v":0},{"$f":"+'New Resources'!J15-'New Resources_Spec'!J15","v":0},{"$f":"+'New Resources'!K15-'New Resources_Spec'!K15","v":0},{"$f":"+'New Resources'!L15-'New Resources_Spec'!L15","v":0},{"$f":"+'New Resources'!M15-'New Resources_Spec'!M15","v":0},{"$f":"+'New Resources'!N15-'New Resources_Spec'!N15","v":0},{"$f":"+'New Resources'!O15-'New Resources_Spec'!O15","v":0},{"$f":"+'New Resources'!P15-'New Resources_Spec'!P15","v":0},{"$f":"+'New Resources'!Q15-'New Resources_Spec'!Q15","v":0},{"$f":"+'New Resources'!R15-'New Resources_Spec'!R15","v":0},{"$f":"+'New Resources'!S15-'New Resources_Spec'!S15","v":0},{"$f":"+'New Resources'!T15-'New Resources_Spec'!T15","v":0},{"$f":"+'New Resources'!U15-'New Resources_Spec'!U15","v":0},{"$f":"+'New Resources'!V15-'New Resources_Spec'!V15","v":0},{"$f":"+'New Resources'!W15-'New Resources_Spec'!W15","v":0},{"$f":"+'New Resources'!X15-'New Resources_Spec'!X15","v":0},{"$f":"+'New Resources'!Y15-'New Resources_Spec'!Y15","v":0},{"$f":"+'New Resources'!Z15-'New Resources_Spec'!Z15","v":0},{"$f":"+'New Resources'!AA15-'New Resources_Spec'!AA15","v":0},{"$f":"+'New Resources'!AB15-'New Resources_Spec'!AB15","v":0},{"$f":"+'New Resources'!AC15-'New Resources_Spec'!AC15","v":0},{"$f":"+'New Resources'!AD15-'New Resources_Spec'!AD15","v":0},{"$f":"+'New Resources'!AE15-'New Resources_Spec'!AE15","v":0},{"$f":"+'New Resources'!AF15-'New Resources_Spec'!AF15","v":0},{"$f":"+'New Resources'!AG15-'New Resources_Spec'!AG15","v":0},{"$f":"+'New Resources'!AH15-'New Resources_Spec'!AH15","v":0},{"$f":"+'New Resources'!AI15-'New Resources_Spec'!AI15","v":0},{"$f":"+'New Resources'!AJ15-'New Resources_Spec'!AJ15","v":0},{"$f":"+'New Resources'!AK15-'New Resources_Spec'!AK15","v":0},{"$f":"+'New Resources'!AL15-'New Resources_Spec'!AL15","v":0},{"$f":"+'New Resources'!AM15-'New Resources_Spec'!AM15","v":0},{"$f":"+'New Resources'!AN15-'New Resources_Spec'!AN15","v":0},{"$f":"+'New Resources'!AO15-'New Resources_Spec'!AO15","v":0},{"$f":"+'New Resources'!AP15-'New Resources_Spec'!AP15","v":0},{"$f":"+'New Resources'!AQ15-'New Resources_Spec'!AQ15","v":0},{"$f":"+'New Resources'!AR15-'New Resources_Spec'!AR15","v":0},{"$f":"+'New Resources'!AS15-'New Resources_Spec'!AS15","v":0},{"$f":"+'New Resources'!AT15-'New Resources_Spec'!AT15","v":0},{"$f":"+'New Resources'!AU15-'New Resources_Spec'!AU15","v":0},{"$f":"+'New Resources'!AV15-'New Resources_Spec'!AV15","v":0},{"$f":"+'New Resources'!AW15-'New Resources_Spec'!AW15","v":0},{"$f":"+'New Resources'!AX15-'New Resources_Spec'!AX15","v":0},{"$f":"+'New Resources'!AY15-'New Resources_Spec'!AY15","v":0},{"$f":"+'New Resources'!AZ15-'New Resources_Spec'!AZ15","v":0},{"$f":"+'New Resources'!BA15-'New Resources_Spec'!BA15","v":0},{"$f":"+'New Resources'!BB15-'New Resources_Spec'!BB15","v":0},{"$f":"+'New Resources'!BC15-'New Resources_Spec'!BC15","v":0},{"$f":"+'New Resources'!BD15-'New Resources_Spec'!BD15","v":0},{"$f":"+'New Resources'!BE15-'New Resources_Spec'!BE15","v":0},{"$f":"+'New Resources'!BF15-'New Resources_Spec'!BF15","v":0},{"$f":"+'New Resources'!BG15-'New Resources_Spec'!BG15","v":0},{"$f":"+'New Resources'!BH15-'New Resources_Spec'!BH15","v":0},{"$f":"+'New Resources'!BI15-'New Resources_Spec'!BI15","v":0},{"$f":"+'New Resources'!BJ15-'New Resources_Spec'!BJ15","v":0},{"$f":"+'New Resources'!BK15-'New Resources_Spec'!BK15","v":0},{"$f":"+'New Resources'!BL15-'New Resources_Spec'!BL15","v":0},{"$f":"+'New Resources'!BM15-'New Resources_Spec'!BM15","v":0},{"$f":"+'New Resources'!BN15-'New Resources_Spec'!BN15","v":0},{"$f":"+'New Resources'!BO15-'New Resources_Spec'!BO15","v":0},{"$f":"+'New Resources'!BP15-'New Resources_Spec'!BP15","v":0},{"$f":"+'New Resources'!BQ15-'New Resources_Spec'!BQ15","v":0},{"$f":"+'New Resources'!BR15-'New Resources_Spec'!BR15","v":0},{"$f":"+'New Resources'!BS15-'New Resources_Spec'!BS15","v":0},{"$f":"+'New Resources'!BT15-'New Resources_Spec'!BT15","v":0},{"$f":"+'New Resources'!BU15-'New Resources_Spec'!BU15","v":0},{"$f":"+'New Resources'!BV15-'New Resources_Spec'!BV15","v":0},{"$f":"+'New Resources'!BW15-'New Resources_Spec'!BW15","v":0}]
[null,10067,"Cheney, City of",{"$f":"+'New Resources'!D20-'New Resources_Spec'!D20","v":0},{"$f":"+'New Resources'!E20-'New Resources_Spec'!E20","v":0},{"$f":"+'New Resources'!F20-'New Resources_Spec'!F20","v":0},{"$f":"+'New Resources'!G20-'New Resources_Spec'!G20","v":0},{"$f":"+'New Resources'!H20-'New Resources_Spec'!H20","v":0},{"$f":"+'New Resources'!I20-'New Resources_Spec'!I20","v":0},{"$f":"+'New Resources'!J20-'New Resources_Spec'!J20","v":0},{"$f":"+'New Resources'!K20-'New Resources_Spec'!K20","v":0},{"$f":"+'New Resources'!L20-'New Resources_Spec'!L20","v":0},{"$f":"+'New Resources'!M20-'New Resources_Spec'!M20","v":0},{"$f":"+'New Resources'!N20-'New Resources_Spec'!N20","v":0},{"$f":"+'New Resources'!O20-'New Resources_Spec'!O20","v":0},{"$f":"+'New Resources'!P20-'New Resources_Spec'!P20","v":0},{"$f":"+'New Resources'!Q20-'New Resources_Spec'!Q20","v":0},{"$f":"+'New Resources'!R20-'New Resources_Spec'!R20","v":0},{"$f":"+'New Resources'!S20-'New Resources_Spec'!S20","v":0},{"$f":"+'New Resources'!T20-'New Resources_Spec'!T20","v":0},{"$f":"+'New Resources'!U20-'New Resources_Spec'!U20","v":0},{"$f":"+'New Resources'!V20-'New Resources_Spec'!V20","v":0},{"$f":"+'New Resources'!W20-'New Resources_Spec'!W20","v":0},{"$f":"+'New Resources'!X20-'New Resources_Spec'!X20","v":0},{"$f":"+'New Resources'!Y20-'New Resources_Spec'!Y20","v":0},{"$f":"+'New Resources'!Z20-'New Resources_Spec'!Z20","v":0},{"$f":"+'New Resources'!AA20-'New Resources_Spec'!AA20","v":0},{"$f":"+'New Resources'!AB20-'New Resources_Spec'!AB20","v":0},{"$f":"+'New Resources'!AC20-'New Resources_Spec'!AC20","v":0},{"$f":"+'New Resources'!AD20-'New Resources_Spec'!AD20","v":0},{"$f":"+'New Resources'!AE20-'New Resources_Spec'!AE20","v":0},{"$f":"+'New Resources'!AF20-'New Resources_Spec'!AF20","v":0},{"$f":"+'New Resources'!AG20-'New Resources_Spec'!AG20","v":0},{"$f":"+'New Resources'!AH20-'New Resources_Spec'!AH20","v":0},{"$f":"+'New Resources'!AI20-'New Resources_Spec'!AI20","v":0},{"$f":"+'New Resources'!AJ20-'New Resources_Spec'!AJ20","v":0},{"$f":"+'New Resources'!AK20-'New Resources_Spec'!AK20","v":0},{"$f":"+'New Resources'!AL20-'New Resources_Spec'!AL20","v":0},{"$f":"+'New Resources'!AM20-'New Resources_Spec'!AM20","v":0},{"$f":"+'New Resources'!AN20-'New Resources_Spec'!AN20","v":0},{"$f":"+'New Resources'!AO20-'New Resources_Spec'!AO20","v":0},{"$f":"+'New Resources'!AP20-'New Resources_Spec'!AP20","v":0},{"$f":"+'New Resources'!AQ20-'New Resources_Spec'!AQ20","v":0},{"$f":"+'New Resources'!AR20-'New Resources_Spec'!AR20","v":0},{"$f":"+'New Resources'!AS20-'New Resources_Spec'!AS20","v":0},{"$f":"+'New Resources'!AT20-'New Resources_Spec'!AT20","v":0},{"$f":"+'New Resources'!AU20-'New Resources_Spec'!AU20","v":0},{"$f":"+'New Resources'!AV20-'New Resources_Spec'!AV20","v":0},{"$f":"+'New Resources'!AW20-'New Resources_Spec'!AW20","v":0},{"$f":"+'New Resources'!AX20-'New Resources_Spec'!AX20","v":0},{"$f":"+'New Resources'!AY20-'New Resources_Spec'!AY20","v":0},{"$f":"+'New Resources'!AZ20-'New Resources_Spec'!AZ20","v":0},{"$f":"+'New Resources'!BA20-'New Resources_Spec'!BA20","v":0},{"$f":"+'New Resources'!BB20-'New Resources_Spec'!BB20","v":0},{"$f":"+'New Resources'!BC20-'New Resources_Spec'!BC20","v":0},{"$f":"+'New Resources'!BD20-'New Resources_Spec'!BD20","v":0},{"$f":"+'New Resources'!BE20-'New Resources_Spec'!BE20","v":0},{"$f":"+'New Resources'!BF20-'New Resources_Spec'!BF20","v":0},{"$f":"+'New Resources'!BG20-'New Resources_Spec'!BG20","v":0},{"$f":"+'New Resources'!BH20-'New Resources_Spec'!BH20","v":0},{"$f":"+'New Resources'!BI20-'New Resources_Spec'!BI20","v":0},{"$f":"+'New Resources'!BJ20-'New Resources_Spec'!BJ20","v":0},{"$f":"+'New Resources'!BK20-'New Resources_Spec'!BK20","v":0},{"$f":"+'New Resources'!BL20-'New Resources_Spec'!BL20","v":0},{"$f":"+'New Resources'!BM20-'New Resources_Spec'!BM20","v":0},{"$f":"+'New Resources'!BN20-'New Resources_Spec'!BN20","v":0},{"$f":"+'New Resources'!BO20-'New Resources_Spec'!BO20","v":0},{"$f":"+'New Resources'!BP20-'New Resources_Spec'!BP20","v":0},{"$f":"+'New Resources'!BQ20-'New Resources_Spec'!BQ20","v":0},{"$f":"+'New Resources'!BR20-'New Resources_Spec'!BR20","v":0},{"$f":"+'New Resources'!BS20-'New Resources_Spec'!BS20","v":0},{"$f":"+'New Resources'!BT20-'New Resources_Spec'!BT20","v":0},{"$f":"+'New Resources'!BU20-'New Resources_Spec'!BU20","v":0},{"$f":"+'New Resources'!BV20-'New Resources_Spec'!BV20","v":0},{"$f":"+'New Resources'!BW20-'New Resources_Spec'!BW20","v":0}]
[null,10074,"Forest Grove, City of",{"$f":"+'New Resources'!D25-'New Resources_Spec'!D25","v":0},{"$f":"+'New Resources'!E25-'New Resources_Spec'!E25","v":0},{"$f":"+'New Resources'!F25-'New Resources_Spec'!F25","v":0},{"$f":"+'New Resources'!G25-'New Resources_Spec'!G25","v":0},{"$f":"+'New Resources'!H25-'New Resources_Spec'!H25","v":0},{"$f":"+'New Resources'!I25-'New Resources_Spec'!I25","v":0},{"$f":"+'New Resources'!J25-'New Resources_Spec'!J25","v":0},{"$f":"+'New Resources'!K25-'New Resources_Spec'!K25","v":0},{"$f":"+'New Resources'!L25-'New Resources_Spec'!L25","v":0},{"$f":"+'New Resources'!M25-'New Resources_Spec'!M25","v":0},{"$f":"+'New Resources'!N25-'New Resources_Spec'!N25","v":0},{"$f":"+'New Resources'!O25-'New Resources_Spec'!O25","v":0},{"$f":"+'New Resources'!P25-'New Resources_Spec'!P25","v":0},{"$f":"+'New Resources'!Q25-'New Resources_Spec'!Q25","v":0},{"$f":"+'New Resources'!R25-'New Resources_Spec'!R25","v":0},{"$f":"+'New Resources'!S25-'New Resources_Spec'!S25","v":0},{"$f":"+'New Resources'!T25-'New Resources_Spec'!T25","v":0},{"$f":"+'New Resources'!U25-'New Resources_Spec'!U25","v":0},{"$f":"+'New Resources'!V25-'New Resources_Spec'!V25","v":0},{"$f":"+'New Resources'!W25-'New Resources_Spec'!W25","v":0},{"$f":"+'New Resources'!X25-'New Resources_Spec'!X25","v":0},{"$f":"+'New Resources'!Y25-'New Resources_Spec'!Y25","v":0},{"$f":"+'New Resources'!Z25-'New Resources_Spec'!Z25","v":0},{"$f":"+'New Resources'!AA25-'New Resources_Spec'!AA25","v":0},{"$f":"+'New Resources'!AB25-'New Resources_Spec'!AB25","v":0},{"$f":"+'New Resources'!AC25-'New Resources_Spec'!AC25","v":0},{"$f":"+'New Resources'!AD25-'New Resources_Spec'!AD25","v":0},{"$f":"+'New Resources'!AE25-'New Resources_Spec'!AE25","v":0},{"$f":"+'New Resources'!AF25-'New Resources_Spec'!AF25","v":0},{"$f":"+'New Resources'!AG25-'New Resources_Spec'!AG25","v":0},{"$f":"+'New Resources'!AH25-'New Resources_Spec'!AH25","v":0},{"$f":"+'New Resources'!AI25-'New Resources_Spec'!AI25","v":0},{"$f":"+'New Resources'!AJ25-'New Resources_Spec'!AJ25","v":0},{"$f":"+'New Resources'!AK25-'New Resources_Spec'!AK25","v":0},{"$f":"+'New Resources'!AL25-'New Resources_Spec'!AL25","v":0},{"$f":"+'New Resources'!AM25-'New Resources_Spec'!AM25","v":0},{"$f":"+'New Resources'!AN25-'New Resources_Spec'!AN25","v":0},{"$f":"+'New Resources'!AO25-'New Resources_Spec'!AO25","v":0},{"$f":"+'New Resources'!AP25-'New Resources_Spec'!AP25","v":0},{"$f":"+'New Resources'!AQ25-'New Resources_Spec'!AQ25","v":0},{"$f":"+'New Resources'!AR25-'New Resources_Spec'!AR25","v":0},{"$f":"+'New Resources'!AS25-'New Resources_Spec'!AS25","v":0},{"$f":"+'New Resources'!AT25-'New Resources_Spec'!AT25","v":0},{"$f":"+'New Resources'!AU25-'New Resources_Spec'!AU25","v":0},{"$f":"+'New Resources'!AV25-'New Resources_Spec'!AV25","v":0},{"$f":"+'New Resources'!AW25-'New Resources_Spec'!AW25","v":0},{"$f":"+'New Resources'!AX25-'New Resources_Spec'!AX25","v":0},{"$f":"+'New Resources'!AY25-'New Resources_Spec'!AY25","v":0},{"$f":"+'New Resources'!AZ25-'New Resources_Spec'!AZ25","v":0},{"$f":"+'New Resources'!BA25-'New Resources_Spec'!BA25","v":0},{"$f":"+'New Resources'!BB25-'New Resources_Spec'!BB25","v":0},{"$f":"+'New Resources'!BC25-'New Resources_Spec'!BC25","v":0},{"$f":"+'New Resources'!BD25-'New Resources_Spec'!BD25","v":0},{"$f":"+'New Resources'!BE25-'New Resources_Spec'!BE25","v":0},{"$f":"+'New Resources'!BF25-'New Resources_Spec'!BF25","v":0},{"$f":"+'New Resources'!BG25-'New Resources_Spec'!BG25","v":0},{"$f":"+'New Resources'!BH25-'New Resources_Spec'!BH25","v":0},{"$f":"+'New Resources'!BI25-'New Resources_Spec'!BI25","v":0},{"$f":"+'New Resources'!BJ25-'New Resources_Spec'!BJ25","v":0},{"$f":"+'New Resources'!BK25-'New Resources_Spec'!BK25","v":0},{"$f":"+'New Resources'!BL25-'New Resources_Spec'!BL25","v":0},{"$f":"+'New Resources'!BM25-'New Resources_Spec'!BM25","v":0},{"$f":"+'New Resources'!BN25-'New Resources_Spec'!BN25","v":0},{"$f":"+'New Resources'!BO25-'New Resources_Spec'!BO25","v":0},{"$f":"+'New Resources'!BP25-'New Resources_Spec'!BP25","v":0},{"$f":"+'New Resources'!BQ25-'New Resources_Spec'!BQ25","v":0},{"$f":"+'New Resources'!BR25-'New Resources_Spec'!BR25","v":0},{"$f":"+'New Resources'!BS25-'New Resources_Spec'!BS25","v":0},{"$f":"+'New Resources'!BT25-'New Resources_Spec'!BT25","v":0},{"$f":"+'New Resources'!BU25-'New Resources_Spec'!BU25","v":0},{"$f":"+'New Resources'!BV25-'New Resources_Spec'!BV25","v":0},{"$f":"+'New Resources'!BW25-'New Resources_Spec'!BW25","v":0}]
[null,10087,"Port Angeles, City of",{"$f":"+'New Resources'!D34-'New Resources_Spec'!D34","v":0},{"$f":"+'New Resources'!E34-'New Resources_Spec'!E34","v":0},{"$f":"+'New Resources'!F34-'New Resources_Spec'!F34","v":0},{"$f":"+'New Resources'!G34-'New Resources_Spec'!G34","v":0},{"$f":"+'New Resources'!H34-'New Resources_Spec'!H34","v":0},{"$f":"+'New Resources'!I34-'New Resources_Spec'!I34","v":0},{"$f":"+'New Resources'!J34-'New Resources_Spec'!J34","v":0},{"$f":"+'New Resources'!K34-'New Resources_Spec'!K34","v":0},{"$f":"+'New Resources'!L34-'New Resources_Spec'!L34","v":0},{"$f":"+'New Resources'!M34-'New Resources_Spec'!M34","v":0},{"$f":"+'New Resources'!N34-'New Resources_Spec'!N34","v":0},{"$f":"+'New Resources'!O34-'New Resources_Spec'!O34","v":0},{"$f":"+'New Resources'!P34-'New Resources_Spec'!P34","v":0},{"$f":"+'New Resources'!Q34-'New Resources_Spec'!Q34","v":0},{"$f":"+'New Resources'!R34-'New Resources_Spec'!R34","v":0},{"$f":"+'New Resources'!S34-'New Resources_Spec'!S34","v":0},{"$f":"+'New Resources'!T34-'New Resources_Spec'!T34","v":0},{"$f":"+'New Resources'!U34-'New Resources_Spec'!U34","v":0},{"$f":"+'New Resources'!V34-'New Resources_Spec'!V34","v":0},{"$f":"+'New Resources'!W34-'New Resources_Spec'!W34","v":0},{"$f":"+'New Resources'!X34-'New Resources_Spec'!X34","v":0},{"$f":"+'New Resources'!Y34-'New Resources_Spec'!Y34","v":0},{"$f":"+'New Resources'!Z34-'New Resources_Spec'!Z34","v":0},{"$f":"+'New Resources'!AA34-'New Resources_Spec'!AA34","v":0},{"$f":"+'New Resources'!AB34-'New Resources_Spec'!AB34","v":0},{"$f":"+'New Resources'!AC34-'New Resources_Spec'!AC34","v":0},{"$f":"+'New Resources'!AD34-'New Resources_Spec'!AD34","v":0},{"$f":"+'New Resources'!AE34-'New Resources_Spec'!AE34","v":0},{"$f":"+'New Resources'!AF34-'New Resources_Spec'!AF34","v":0},{"$f":"+'New Resources'!AG34-'New Resources_Spec'!AG34","v":0},{"$f":"+'New Resources'!AH34-'New Resources_Spec'!AH34","v":0},{"$f":"+'New Resources'!AI34-'New Resources_Spec'!AI34","v":0},{"$f":"+'New Resources'!AJ34-'New Resources_Spec'!AJ34","v":0},{"$f":"+'New Resources'!AK34-'New Resources_Spec'!AK34","v":0},{"$f":"+'New Resources'!AL34-'New Resources_Spec'!AL34","v":0},{"$f":"+'New Resources'!AM34-'New Resources_Spec'!AM34","v":0},{"$f":"+'New Resources'!AN34-'New Resources_Spec'!AN34","v":0},{"$f":"+'New Resources'!AO34-'New Resources_Spec'!AO34","v":0},{"$f":"+'New Resources'!AP34-'New Resources_Spec'!AP34","v":0},{"$f":"+'New Resources'!AQ34-'New Resources_Spec'!AQ34","v":0},{"$f":"+'New Resources'!AR34-'New Resources_Spec'!AR34","v":0},{"$f":"+'New Resources'!AS34-'New Resources_Spec'!AS34","v":0},{"$f":"+'New Resources'!AT34-'New Resources_Spec'!AT34","v":0},{"$f":"+'New Resources'!AU34-'New Resources_Spec'!AU34","v":0},{"$f":"+'New Resources'!AV34-'New Resources_Spec'!AV34","v":0},{"$f":"+'New Resources'!AW34-'New Resources_Spec'!AW34","v":0},{"$f":"+'New Resources'!AX34-'New Resources_Spec'!AX34","v":0},{"$f":"+'New Resources'!AY34-'New Resources_Spec'!AY34","v":0},{"$f":"+'New Resources'!AZ34-'New Resources_Spec'!AZ34","v":0},{"$f":"+'New Resources'!BA34-'New Resources_Spec'!BA34","v":0},{"$f":"+'New Resources'!BB34-'New Resources_Spec'!BB34","v":0},{"$f":"+'New Resources'!BC34-'New Resources_Spec'!BC34","v":0},{"$f":"+'New Resources'!BD34-'New Resources_Spec'!BD34","v":0},{"$f":"+'New Resources'!BE34-'New Resources_Spec'!BE34","v":0},{"$f":"+'New Resources'!BF34-'New Resources_Spec'!BF34","v":0},{"$f":"+'New Resources'!BG34-'New Resources_Spec'!BG34","v":0},{"$f":"+'New Resources'!BH34-'New Resources_Spec'!BH34","v":0},{"$f":"+'New Resources'!BI34-'New Resources_Spec'!BI34","v":0},{"$f":"+'New Resources'!BJ34-'New Resources_Spec'!BJ34","v":0},{"$f":"+'New Resources'!BK34-'New Resources_Spec'!BK34","v":0},{"$f":"+'New Resources'!BL34-'New Resources_Spec'!BL34","v":0},{"$f":"+'New Resources'!BM34-'New Resources_Spec'!BM34","v":0},{"$f":"+'New Resources'!BN34-'New Resources_Spec'!BN34","v":0},{"$f":"+'New Resources'!BO34-'New Resources_Spec'!BO34","v":0},{"$f":"+'New Resources'!BP34-'New Resources_Spec'!BP34","v":0},{"$f":"+'New Resources'!BQ34-'New Resources_Spec'!BQ34","v":0},{"$f":"+'New Resources'!BR34-'New Resources_Spec'!BR34","v":0},{"$f":"+'New Resources'!BS34-'New Resources_Spec'!BS34","v":0},{"$f":"+'New Resources'!BT34-'New Resources_Spec'!BT34","v":0},{"$f":"+'New Resources'!BU34-'New Resources_Spec'!BU34","v":0},{"$f":"+'New Resources'!BV34-'New Resources_Spec'!BV34","v":0},{"$f":"+'New Resources'!BW34-'New Resources_Spec'!BW34","v":0}]
[null,10106,"Clearwater Power",{"$f":"+'New Resources'!D43-'New Resources_Spec'!D43","v":28.761827655101115},{"$f":"+'New Resources'!E43-'New Resources_Spec'!E43","v":20.77243108423977},{"$f":"+'New Resources'!F43-'New Resources_Spec'!F43","v":25.566069026756622},{"$f":"+'New Resources'!G43-'New Resources_Spec'!G43","v":22.436888703169416},{"$f":"+'New Resources'!H43-'New Resources_Spec'!H43","v":27.69657477898636},{"$f":"+'New Resources'!I43-'New Resources_Spec'!I43","v":21.837683960354525},{"$f":"+'New Resources'!J43-'New Resources_Spec'!J43","v":27.69657477898636},{"$f":"+'New Resources'!K43-'New Resources_Spec'!K43","v":21.837683960354525},{"$f":"+'New Resources'!L43-'New Resources_Spec'!L43","v":25.566069026756622},{"$f":"+'New Resources'!M43-'New Resources_Spec'!M43","v":19.17455177006741},{"$f":"+'New Resources'!N43-'New Resources_Spec'!N43","v":27.69657477898636},{"$f":"+'New Resources'!O43-'New Resources_Spec'!O43","v":21.771105655597466},{"$f":"+'New Resources'!P43-'New Resources_Spec'!P43","v":27.69657477898636},{"$f":"+'New Resources'!Q43-'New Resources_Spec'!Q43","v":20.239804646182392},{"$f":"+'New Resources'!R43-'New Resources_Spec'!R43","v":26.631321902871605},{"$f":"+'New Resources'!S43-'New Resources_Spec'!S43","v":22.902936836469507},{"$f":"+'New Resources'!T43-'New Resources_Spec'!T43","v":27.69657477898636},{"$f":"+'New Resources'!U43-'New Resources_Spec'!U43","v":20.239804646182392},{"$f":"+'New Resources'!V43-'New Resources_Spec'!V43","v":27.69657477898636},{"$f":"+'New Resources'!W43-'New Resources_Spec'!W43","v":21.837683960354525},{"$f":"+'New Resources'!X43-'New Resources_Spec'!X43","v":27.69657477898636},{"$f":"+'New Resources'!Y43-'New Resources_Spec'!Y43","v":21.837683960354525},{"$f":"+'New Resources'!Z43-'New Resources_Spec'!Z43","v":26.631321902871605},{"$f":"+'New Resources'!AA43-'New Resources_Spec'!AA43","v":21.305057522297375},{"$f":"+'New Resources'!AB43-'New Resources_Spec'!AB43","v":28.474502712477033},{"$f":"+'New Resources'!AC43-'New Resources_Spec'!AC43","v":20.564918625677819},{"$f":"+'New Resources'!AD43-'New Resources_Spec'!AD43","v":25.310669077757439},{"$f":"+'New Resources'!AE43-'New Resources_Spec'!AE43","v":22.21274864376096},{"$f":"+'New Resources'!AF43-'New Resources_Spec'!AF43","v":27.419891500903987},{"$f":"+'New Resources'!AG43-'New Resources_Spec'!AG43","v":21.619529837251093},{"$f":"+'New Resources'!AH43-'New Resources_Spec'!AH43","v":26.365280289330713},{"$f":"+'New Resources'!AI43-'New Resources_Spec'!AI43","v":22.674141048824367},{"$f":"+'New Resources'!AJ43-'New Resources_Spec'!AJ43","v":25.310669077757439},{"$f":"+'New Resources'!AK43-'New Resources_Spec'!AK43","v":18.983001808318249},{"$f":"+'New Resources'!AL43-'New Resources_Spec'!AL43","v":28.474502712477033},{"$f":"+'New Resources'!AM43-'New Resources_Spec'!AM43","v":20.499005424954476},{"$f":"+'New Resources'!AN43-'New Resources_Spec'!AN43","v":27.419891500903987},{"$f":"+'New Resources'!AO43-'New Resources_Spec'!AO43","v":20.037613019891069},{"$f":"+'New Resources'!AP43-'New Resources_Spec'!AP43","v":26.365280289330713},{"$f":"+'New Resources'!AQ43-'New Resources_Spec'!AQ43","v":22.674141048824367},{"$f":"+'New Resources'!AR43-'New Resources_Spec'!AR43","v":27.419891500903987},{"$f":"+'New Resources'!AS43-'New Resources_Spec'!AS43","v":20.037613019891069},{"$f":"+'New Resources'!AT43-'New Resources_Spec'!AT43","v":27.419891500903987},{"$f":"+'New Resources'!AU43-'New Resources_Spec'!AU43","v":21.619529837251093},{"$f":"+'New Resources'!AV43-'New Resources_Spec'!AV43","v":27.419891500903987},{"$f":"+'New Resources'!AW43-'New Resources_Spec'!AW43","v":21.619529837251093},{"$f":"+'New Resources'!AX43-'New Resources_Spec'!AX43","v":26.365280289330713},{"$f":"+'New Resources'!AY43-'New Resources_Spec'!AY43","v":21.09222423146457},{"$f":"+'New Resources'!AZ43-'New Resources_Spec'!AZ43","v":27.438508304180687},{"$f":"+'New Resources'!BA43-'New Resources_Spec'!BA43","v":21.634208470604108},{"$f":"+'New Resources'!BB43-'New Resources_Spec'!BB43","v":26.383181061712548},{"$f":"+'New Resources'!BC43-'New Resources_Spec'!BC43","v":21.172502802024383},{"$f":"+'New Resources'!BD43-'New Resources_Spec'!BD43","v":27.438508304180687},{"$f":"+'New Resources'!BE43-'New Resources_Spec'!BE43","v":21.634208470604108},{"$f":"+'New Resources'!BF43-'New Resources_Spec'!BF43","v":26.383181061712548},{"$f":"+'New Resources'!BG43-'New Resources_Spec'!BG43","v":22.689535713072928},{"$f":"+'New Resources'!BH43-'New Resources_Spec'!BH43","v":26.383181061712548},{"$f":"+'New Resources'!BI43-'New Resources_Spec'!BI43","v":19.523553985667149},{"$f":"+'New Resources'!BJ43-'New Resources_Spec'!BJ43","v":28.493835546649734},{"$f":"+'New Resources'!BK43-'New Resources_Spec'!BK43","v":20.512923275481626},{"$f":"+'New Resources'!BL43-'New Resources_Spec'!BL43","v":26.383181061712548},{"$f":"+'New Resources'!BM43-'New Resources_Spec'!BM43","v":21.106544849370039},{"$f":"+'New Resources'!BN43-'New Resources_Spec'!BN43","v":27.438508304180687},{"$f":"+'New Resources'!BO43-'New Resources_Spec'!BO43","v":21.634208470604108},{"$f":"+'New Resources'!BP43-'New Resources_Spec'!BP43","v":27.438508304180687},{"$f":"+'New Resources'!BQ43-'New Resources_Spec'!BQ43","v":20.051217606901446},{"$f":"+'New Resources'!BR43-'New Resources_Spec'!BR43","v":26.383181061712548},{"$f":"+'New Resources'!BS43-'New Resources_Spec'!BS43","v":22.689535713072928},{"$f":"+'New Resources'!BT43-'New Resources_Spec'!BT43","v":28.493835546649734},{"$f":"+'New Resources'!BU43-'New Resources_Spec'!BU43","v":20.578881228135742},{"$f":"+'New Resources'!BV43-'New Resources_Spec'!BV43","v":26.383181061712548},{"$f":"+'New Resources'!BW43-'New Resources_Spec'!BW43","v":21.106544849370039}]
[null,10136,"Douglas Electric Cooperative",{"$f":"+'New Resources'!D52-'New Resources_Spec'!D52","v":0},{"$f":"+'New Resources'!E52-'New Resources_Spec'!E52","v":0},{"$f":"+'New Resources'!F52-'New Resources_Spec'!F52","v":0},{"$f":"+'New Resources'!G52-'New Resources_Spec'!G52","v":0},{"$f":"+'New Resources'!H52-'New Resources_Spec'!H52","v":0},{"$f":"+'New Resources'!I52-'New Resources_Spec'!I52","v":0},{"$f":"+'New Resources'!J52-'New Resources_Spec'!J52","v":0},{"$f":"+'New Resources'!K52-'New Resources_Spec'!K52","v":0},{"$f":"+'New Resources'!L52-'New Resources_Spec'!L52","v":0},{"$f":"+'New Resources'!M52-'New Resources_Spec'!M52","v":0},{"$f":"+'New Resources'!N52-'New Resources_Spec'!N52","v":0},{"$f":"+'New Resources'!O52-'New Resources_Spec'!O52","v":0},{"$f":"+'New Resources'!P52-'New Resources_Spec'!P52","v":0},{"$f":"+'New Resources'!Q52-'New Resources_Spec'!Q52","v":0},{"$f":"+'New Resources'!R52-'New Resources_Spec'!R52","v":0},{"$f":"+'New Resources'!S52-'New Resources_Spec'!S52","v":0},{"$f":"+'New Resources'!T52-'New Resources_Spec'!T52","v":0},{"$f":"+'New Resources'!U52-'New Resources_Spec'!U52","v":0},{"$f":"+'New Resources'!V52-'New Resources_Spec'!V52","v":0},{"$f":"+'New Resources'!W52-'New Resources_Spec'!W52","v":0},{"$f":"+'New Resources'!X52-'New Resources_Spec'!X52","v":0},{"$f":"+'New Resources'!Y52-'New Resources_Spec'!Y52","v":0},{"$f":"+'New Resources'!Z52-'New Resources_Spec'!Z52","v":0},{"$f":"+'New Resources'!AA52-'New Resources_Spec'!AA52","v":0},{"$f":"+'New Resources'!AB52-'New Resources_Spec'!AB52","v":0},{"$f":"+'New Resources'!AC52-'New Resources_Spec'!AC52","v":0},{"$f":"+'New Resources'!AD52-'New Resources_Spec'!AD52","v":0},{"$f":"+'New Resources'!AE52-'New Resources_Spec'!AE52","v":0},{"$f":"+'New Resources'!AF52-'New Resources_Spec'!AF52","v":0},{"$f":"+'New Resources'!AG52-'New Resources_Spec'!AG52","v":0},{"$f":"+'New Resources'!AH52-'New Resources_Spec'!AH52","v":0},{"$f":"+'New Resources'!AI52-'New Resources_Spec'!AI52","v":0},{"$f":"+'New Resources'!AJ52-'New Resources_Spec'!AJ52","v":0},{"$f":"+'New Resources'!AK52-'New Resources_Spec'!AK52","v":0},{"$f":"+'New Resources'!AL52-'New Resources_Spec'!AL52","v":0},{"$f":"+'New Resources'!AM52-'New Resources_Spec'!AM52","v":0},{"$f":"+'New Resources'!AN52-'New Resources_Spec'!AN52","v":0},{"$f":"+'New Resources'!AO52-'New Resources_Spec'!AO52","v":0},{"$f":"+'New Resources'!AP52-'New Resources_Spec'!AP52","v":0},{"$f":"+'New Resources'!AQ52-'New Resources_Spec'!AQ52","v":0},{"$f":"+'New Resources'!AR52-'New Resources_Spec'!AR52","v":0},{"$f":"+'New Resources'!AS52-'New Resources_Spec'!AS52","v":0},{"$f":"+'New Resources'!AT52-'New Resources_Spec'!AT52","v":0},{"$f":"+'New Resources'!AU52-'New Resources_Spec'!AU52","v":0},{"$f":"+'New Resources'!AV52-'New Resources_Spec'!AV52","v":0},{"$f":"+'New Resources'!AW52-'New Resources_Spec'!AW52","v":0},{"$f":"+'New Resources'!AX52-'New Resources_Spec'!AX52","v":0},{"$f":"+'New Resources'!AY52-'New Resources_Spec'!AY52","v":0},{"$f":"+'New Resources'!AZ52-'New Resources_Spec'!AZ52","v":0},{"$f":"+'New Resources'!BA52-'New Resources_Spec'!BA52","v":0},{"$f":"+'New Resources'!BB52-'New Resources_Spec'!BB52","v":0},{"$f":"+'New Resources'!BC52-'New Resources_Spec'!BC52","v":0},{"$f":"+'New Resources'!BD52-'New Resources_Spec'!BD52","v":0},{"$f":"+'New Resources'!BE52-'New Resources_Spec'!BE52","v":0},{"$f":"+'New Resources'!BF52-'New Resources_Spec'!BF52","v":0},{"$f":"+'New Resources'!BG52-'New Resources_Spec'!BG52","v":0},{"$f":"+'New Resources'!BH52-'New Resources_Spec'!BH52","v":0},{"$f":"+'New Resources'!BI52-'New Resources_Spec'!BI52","v":0},{"$f":"+'New Resources'!BJ52-'New Resources_Spec'!BJ52","v":0},{"$f":"+'New Resources'!BK52-'New Resources_Spec'!BK52","v":0},{"$f":"+'New Resources'!BL52-'New Resources_Spec'!BL52","v":0},{"$f":"+'New Resources'!BM52-'New Resources_Spec'!BM52","v":0},{"$f":"+'New Resources'!BN52-'New Resources_Spec'!BN52","v":0},{"$f":"+'New Resources'!BO52-'New Resources_Spec'!BO52","v":0},{"$f":"+'New Resources'!BP52-'New Resources_Spec'!BP52","v":0},{"$f":"+'New Resources'!BQ52-'New Resources_Spec'!BQ52","v":0},{"$f":"+'New Resources'!BR52-'New Resources_Spec'!BR52","v":0},{"$f":"+'New Resources'!BS52-'New Resources_Spec'!BS52","v":0},{"$f":"+'New Resources'!BT52-'New Resources_Spec'!BT52","v":0},{"$f":"+'New Resources'!BU52-'New Resources_Spec'!BU52","v":0},{"$f":"+'New Resources'!BV52-'New Resources_Spec'!BV52","v":0},{"$f":"+'New Resources'!BW52-'New Resources_Spec'!BW52","v":0}]
[null,10174,"Farmers Elec Coop",{"$f":"+'New Resources'!D61-'New Resources_Spec'!D61","v":0},{"$f":"+'New Resources'!E61-'New Resources_Spec'!E61","v":0},{"$f":"+'New Resources'!F61-'New Resources_Spec'!F61","v":0},{"$f":"+'New Resources'!G61-'New Resources_Spec'!G61","v":0},{"$f":"+'New Resources'!H61-'New Resources_Spec'!H61","v":0},{"$f":"+'New Resources'!I61-'New Resources_Spec'!I61","v":0},{"$f":"+'New Resources'!J61-'New Resources_Spec'!J61","v":0},{"$f":"+'New Resources'!K61-'New Resources_Spec'!K61","v":0},{"$f":"+'New Resources'!L61-'New Resources_Spec'!L61","v":0},{"$f":"+'New Resources'!M61-'New Resources_Spec'!M61","v":0},{"$f":"+'New Resources'!N61-'New Resources_Spec'!N61","v":0},{"$f":"+'New Resources'!O61-'New Resources_Spec'!O61","v":0},{"$f":"+'New Resources'!P61-'New Resources_Spec'!P61","v":0},{"$f":"+'New Resources'!Q61-'New Resources_Spec'!Q61","v":0},{"$f":"+'New Resources'!R61-'New Resources_Spec'!R61","v":0},{"$f":"+'New Resources'!S61-'New Resources_Spec'!S61","v":0},{"$f":"+'New Resources'!T61-'New Resources_Spec'!T61","v":0},{"$f":"+'New Resources'!U61-'New Resources_Spec'!U61","v":0},{"$f":"+'New Resources'!V61-'New Resources_Spec'!V61","v":0},{"$f":"+'New Resources'!W61-'New Resources_Spec'!W61","v":0},{"$f":"+'New Resources'!X61-'New Resources_Spec'!X61","v":0},{"$f":"+'New Resources'!Y61-'New Resources_Spec'!Y61","v":0},{"$f":"+'New Resources'!Z61-'New Resources_Spec'!Z61","v":0},{"$f":"+'New Resources'!AA61-'New Resources_Spec'!AA61","v":0},{"$f":"+'New Resources'!AB61-'New Resources_Spec'!AB61","v":0},{"$f":"+'New Resources'!AC61-'New Resources_Spec'!AC61","v":0},{"$f":"+'New Resources'!AD61-'New Resources_Spec'!AD61","v":0},{"$f":"+'New Resources'!AE61-'New Resources_Spec'!AE61","v":0},{"$f":"+'New Resources'!AF61-'New Resources_Spec'!AF61","v":0},{"$f":"+'New Resources'!AG61-'New Resources_Spec'!AG61","v":0},{"$f":"+'New Resources'!AH61-'New Resources_Spec'!AH61","v":0},{"$f":"+'New Resources'!AI61-'New Resources_Spec'!AI61","v":0},{"$f":"+'New Resources'!AJ61-'New Resources_Spec'!AJ61","v":0},{"$f":"+'New Resources'!AK61-'New Resources_Spec'!AK61","v":0},{"$f":"+'New Resources'!AL61-'New Resources_Spec'!AL61","v":0},{"$f":"+'New Resources'!AM61-'New Resources_Spec'!AM61","v":0},{"$f":"+'New Resources'!AN61-'New Resources_Spec'!AN61","v":0},{"$f":"+'New Resources'!AO61-'New Resources_Spec'!AO61","v":0},{"$f":"+'New Resources'!AP61-'New Resources_Spec'!AP61","v":0},{"$f":"+'New Resources'!AQ61-'New Resources_Spec'!AQ61","v":0},{"$f":"+'New Resources'!AR61-'New Resources_Spec'!AR61","v":0},{"$f":"+'New Resources'!AS61-'New Resources_Spec'!AS61","v":0},{"$f":"+'New Resources'!AT61-'New Resources_Spec'!AT61","v":0},{"$f":"+'New Resources'!AU61-'New Resources_Spec'!AU61","v":0},{"$f":"+'New Resources'!AV61-'New Resources_Spec'!AV61","v":0},{"$f":"+'New Resources'!AW61-'New Resources_Spec'!AW61","v":0},{"$f":"+'New Resources'!AX61-'New Resources_Spec'!AX61","v":0},{"$f":"+'New Resources'!AY61-'New Resources_Spec'!AY61","v":0},{"$f":"+'New Resources'!AZ61-'New Resources_Spec'!AZ61","v":0},{"$f":"+'New Resources'!BA61-'New Resources_Spec'!BA61","v":0},{"$f":"+'New Resources'!BB61-'New Resources_Spec'!BB61","v":0},{"$f":"+'New Resources'!BC61-'New Resources_Spec'!BC61","v":0},{"$f":"+'New Resources'!BD61-'New Resources_Spec'!BD61","v":0},{"$f":"+'New Resources'!BE61-'New Resources_Spec'!BE61","v":0},{"$f":"+'New Resources'!BF61-'New Resources_Spec'!BF61","v":0},{"$f":"+'New Resources'!BG61-'New Resources_Spec'!BG61","v":0},{"$f":"+'New Resources'!BH61-'New Resources_Spec'!BH61","v":0},{"$f":"+'New Resources'!BI61-'New Resources_Spec'!BI61","v":0},{"$f":"+'New Resources'!BJ61-'New Resources_Spec'!BJ61","v":0},{"$f":"+'New Resources'!BK61-'New Resources_Spec'!BK61","v":0},{"$f":"+'New Resources'!BL61-'New Resources_Spec'!BL61","v":0},{"$f":"+'New Resources'!BM61-'New Resources_Spec'!BM61","v":0},{"$f":"+'New Resources'!BN61-'New Resources_Spec'!BN61","v":0},{"$f":"+'New Resources'!BO61-'New Resources_Spec'!BO61","v":0},{"$f":"+'New Resources'!BP61-'New Resources_Spec'!BP61","v":0},{"$f":"+'New Resources'!BQ61-'New Resources_Spec'!BQ61","v":0},{"$f":"+'New Resources'!BR61-'New Resources_Spec'!BR61","v":0},{"$f":"+'New Resources'!BS61-'New Resources_Spec'!BS61","v":0},{"$f":"+'New Resources'!BT61-'New Resources_Spec'!BT61","v":0},{"$f":"+'New Resources'!BU61-'New Resources_Spec'!BU61","v":0},{"$f":"+'New Resources'!BV61-'New Resources_Spec'!BV61","v":0},{"$f":"+'New Resources'!BW61-'New Resources_Spec'!BW61","v":0}]
[null,10203,"Idaho County L & P",{"$f":"+'New Resources'!D70-'New Resources_Spec'!D70","v":0},{"$f":"+'New Resources'!E70-'New Resources_Spec'!E70","v":0},{"$f":"+'New Resources'!F70-'New Resources_Spec'!F70","v":0},{"$f":"+'New Resources'!G70-'New Resources_Spec'!G70","v":0},{"$f":"+'New Resources'!H70-'New Resources_Spec'!H70","v":0},{"$f":"+'New Resources'!I70-'New Resources_Spec'!I70","v":0},{"$f":"+'New Resources'!J70-'New Resources_Spec'!J70","v":0},{"$f":"+'New Resources'!K70-'New Resources_Spec'!K70","v":0},{"$f":"+'New Resources'!L70-'New Resources_Spec'!L70","v":0},{"$f":"+'New Resources'!M70-'New Resources_Spec'!M70","v":0},{"$f":"+'New Resources'!N70-'New Resources_Spec'!N70","v":0},{"$f":"+'New Resources'!O70-'New Resources_Spec'!O70","v":0},{"$f":"+'New Resources'!P70-'New Resources_Spec'!P70","v":0},{"$f":"+'New Resources'!Q70-'New Resources_Spec'!Q70","v":0},{"$f":"+'New Resources'!R70-'New Resources_Spec'!R70","v":0},{"$f":"+'New Resources'!S70-'New Resources_Spec'!S70","v":0},{"$f":"+'New Resources'!T70-'New Resources_Spec'!T70","v":0},{"$f":"+'New Resources'!U70-'New Resources_Spec'!U70","v":0},{"$f":"+'New Resources'!V70-'New Resources_Spec'!V70","v":0},{"$f":"+'New Resources'!W70-'New Resources_Spec'!W70","v":0},{"$f":"+'New Resources'!X70-'New Resources_Spec'!X70","v":0},{"$f":"+'New Resources'!Y70-'New Resources_Spec'!Y70","v":0},{"$f":"+'New Resources'!Z70-'New Resources_Spec'!Z70","v":0},{"$f":"+'New Resources'!AA70-'New Resources_Spec'!AA70","v":0},{"$f":"+'New Resources'!AB70-'New Resources_Spec'!AB70","v":0},{"$f":"+'New Resources'!AC70-'New Resources_Spec'!AC70","v":0},{"$f":"+'New Resources'!AD70-'New Resources_Spec'!AD70","v":0},{"$f":"+'New Resources'!AE70-'New Resources_Spec'!AE70","v":0},{"$f":"+'New Resources'!AF70-'New Resources_Spec'!AF70","v":0},{"$f":"+'New Resources'!AG70-'New Resources_Spec'!AG70","v":0},{"$f":"+'New Resources'!AH70-'New Resources_Spec'!AH70","v":0},{"$f":"+'New Resources'!AI70-'New Resources_Spec'!AI70","v":0},{"$f":"+'New Resources'!AJ70-'New Resources_Spec'!AJ70","v":0},{"$f":"+'New Resources'!AK70-'New Resources_Spec'!AK70","v":0},{"$f":"+'New Resources'!AL70-'New Resources_Spec'!AL70","v":0},{"$f":"+'New Resources'!AM70-'New Resources_Spec'!AM70","v":0},{"$f":"+'New Resources'!AN70-'New Resources_Spec'!AN70","v":0},{"$f":"+'New Resources'!AO70-'New Resources_Spec'!AO70","v":0},{"$f":"+'New Resources'!AP70-'New Resources_Spec'!AP70","v":0},{"$f":"+'New Resources'!AQ70-'New Resources_Spec'!AQ70","v":0},{"$f":"+'New Resources'!AR70-'New Resources_Spec'!AR70","v":0},{"$f":"+'New Resources'!AS70-'New Resources_Spec'!AS70","v":0},{"$f":"+'New Resources'!AT70-'New Resources_Spec'!AT70","v":0},{"$f":"+'New Resources'!AU70-'New Resources_Spec'!AU70","v":0},{"$f":"+'New Resources'!AV70-'New Resources_Spec'!AV70","v":0},{"$f":"+'New Resources'!AW70-'New Resources_Spec'!AW70","v":0},{"$f":"+'New Resources'!AX70-'New Resources_Spec'!AX70","v":0},{"$f":"+'New Resources'!AY70-'New Resources_Spec'!AY70","v":0},{"$f":"+'New Resources'!AZ70-'New Resources_Spec'!AZ70","v":0},{"$f":"+'New Resources'!BA70-'New Resources_Spec'!BA70","v":0},{"$f":"+'New Resources'!BB70-'New Resources_Spec'!BB70","v":0},{"$f":"+'New Resources'!BC70-'New Resources_Spec'!BC70","v":0},{"$f":"+'New Resources'!BD70-'New Resources_Spec'!BD70","v":0},{"$f":"+'New Resources'!BE70-'New Resources_Spec'!BE70","v":0},{"$f":"+'New Resources'!BF70-'New Resources_Spec'!BF70","v":0},{"$f":"+'New Resources'!BG70-'New Resources_Spec'!BG70","v":0},{"$f":"+'New Resources'!BH70-'New Resources_Spec'!BH70","v":0},{"$f":"+'New Resources'!BI70-'New Resources_Spec'!BI70","v":0},{"$f":"+'New Resources'!BJ70-'New Resources_Spec'!BJ70","v":0},{"$f":"+'New Resources'!BK70-'New Resources_Spec'!BK70","v":0},{"$f":"+'New Resources'!BL70-'New Resources_Spec'!BL70","v":0},{"$f":"+'New Resources'!BM70-'New Resources_Spec'!BM70","v":0},{"$f":"+'New Resources'!BN70-'New Resources_Spec'!BN70","v":0},{"$f":"+'New Resources'!BO70-'New Resources_Spec'!BO70","v":0},{"$f":"+'New Resources'!BP70-'New Resources_Spec'!BP70","v":0},{"$f":"+'New Resources'!BQ70-'New Resources_Spec'!BQ70","v":0},{"$f":"+'New Resources'!BR70-'New Resources_Spec'!BR70","v":0},{"$f":"+'New Resources'!BS70-'New Resources_Spec'!BS70","v":0},{"$f":"+'New Resources'!BT70-'New Resources_Spec'!BT70","v":0},{"$f":"+'New Resources'!BU70-'New Resources_Spec'!BU70","v":0},{"$f":"+'New Resources'!BV70-'New Resources_Spec'!BV70","v":0},{"$f":"+'New Resources'!BW70-'New Resources_Spec'!BW70","v":0}]
[null,10204,"Idaho Falls Power",{"$f":"+'New Resources'!D71-'New Resources_Spec'!D71","v":1760.9359999999999},{"$f":"+'New Resources'!E71-'New Resources_Spec'!E71","v":1271.1759999999999},{"$f":"+'New Resources'!F71-'New Resources_Spec'!F71","v":1505.8319999999999},{"$f":"+'New Resources'!G71-'New Resources_Spec'!G71","v":1322.251},{"$f":"+'New Resources'!H71-'New Resources_Spec'!H71","v":1565.5679999999998},{"$f":"+'New Resources'!I71-'New Resources_Spec'!I71","v":1235.5439999999999},{"$f":"+'New Resources'!J71-'New Resources_Spec'!J71","v":1642.5679999999998},{"$f":"+'New Resources'!K71-'New Resources_Spec'!K71","v":1294.5439999999999},{"$f":"+'New Resources'!L71-'New Resources_Spec'!L71","v":1528.8319999999999},{"$f":"+'New Resources'!M71-'New Resources_Spec'!M71","v":1147.6239999999998},{"$f":"+'New Resources'!N71-'New Resources_Spec'!N71","v":1640.5679999999998},{"$f":"+'New Resources'!O71-'New Resources_Spec'!O71","v":1290.021},{"$f":"+'New Resources'!P71-'New Resources_Spec'!P71","v":1658.5679999999998},{"$f":"+'New Resources'!Q71-'New Resources_Spec'!Q71","v":1211.992},{"$f":"+'New Resources'!R71-'New Resources_Spec'!R71","v":1645.1999999999998},{"$f":"+'New Resources'!S71-'New Resources_Spec'!S71","v":1414.9119999999998},{"$f":"+'New Resources'!T71-'New Resources_Spec'!T71","v":1722.5679999999998},{"$f":"+'New Resources'!U71-'New Resources_Spec'!U71","v":1258.992},{"$f":"+'New Resources'!V71-'New Resources_Spec'!V71","v":1720.5679999999998},{"$f":"+'New Resources'!W71-'New Resources_Spec'!W71","v":1355.5439999999999},{"$f":"+'New Resources'!X71-'New Resources_Spec'!X71","v":1694.5679999999998},{"$f":"+'New Resources'!Y71-'New Resources_Spec'!Y71","v":1335.5439999999999},{"$f":"+'New Resources'!Z71-'New Resources_Spec'!Z71","v":1589.1999999999998},{"$f":"+'New Resources'!AA71-'New Resources_Spec'!AA71","v":1271.3599999999999},{"$f":"+'New Resources'!AB71-'New Resources_Spec'!AB71","v":2124.248},{"$f":"+'New Resources'!AC71-'New Resources_Spec'!AC71","v":1533.568},{"$f":"+'New Resources'!AD71-'New Resources_Spec'!AD71","v":1828.7759999999998},{"$f":"+'New Resources'!AE71-'New Resources_Spec'!AE71","v":1605.6679999999999},{"$f":"+'New Resources'!AF71-'New Resources_Spec'!AF71","v":1915.424},{"$f":"+'New Resources'!AG71-'New Resources_Spec'!AG71","v":1511.3920000000001},{"$f":"+'New Resources'!AH71-'New Resources_Spec'!AH71","v":1915.6},{"$f":"+'New Resources'!AI71-'New Resources_Spec'!AI71","v":1647.2159999999999},{"$f":"+'New Resources'!AJ71-'New Resources_Spec'!AJ71","v":1851.7759999999998},{"$f":"+'New Resources'!AK71-'New Resources_Spec'!AK71","v":1389.8319999999999},{"$f":"+'New Resources'!AL71-'New Resources_Spec'!AL71","v":2067.248},{"$f":"+'New Resources'!AM71-'New Resources_Spec'!AM71","v":1488.204},{"$f":"+'New Resources'!AN71-'New Resources_Spec'!AN71","v":2008.424},{"$f":"+'New Resources'!AO71-'New Resources_Spec'!AO71","v":1467.6559999999999},{"$f":"+'New Resources'!AP71-'New Resources_Spec'!AP71","v":1981.6},{"$f":"+'New Resources'!AQ71-'New Resources_Spec'!AQ71","v":1704.2159999999999},{"$f":"+'New Resources'!AR71-'New Resources_Spec'!AR71","v":2072.424},{"$f":"+'New Resources'!AS71-'New Resources_Spec'!AS71","v":1514.6559999999999},{"$f":"+'New Resources'!AT71-'New Resources_Spec'!AT71","v":2070.424},{"$f":"+'New Resources'!AU71-'New Resources_Spec'!AU71","v":1631.3920000000001},{"$f":"+'New Resources'!AV71-'New Resources_Spec'!AV71","v":2044.424},{"$f":"+'New Resources'!AW71-'New Resources_Spec'!AW71","v":1611.3920000000001},{"$f":"+'New Resources'!AX71-'New Resources_Spec'!AX71","v":1925.6},{"$f":"+'New Resources'!AY71-'New Resources_Spec'!AY71","v":1540.48},{"$f":"+'New Resources'!AZ71-'New Resources_Spec'!AZ71","v":2320.8159999999998},{"$f":"+'New Resources'!BA71-'New Resources_Spec'!BA71","v":1829.528},{"$f":"+'New Resources'!BB71-'New Resources_Spec'!BB71","v":2170.4},{"$f":"+'New Resources'!BC71-'New Resources_Spec'!BC71","v":1741.346},{"$f":"+'New Resources'!BD71-'New Resources_Spec'!BD71","v":2190.8159999999998},{"$f":"+'New Resources'!BE71-'New Resources_Spec'!BE71","v":1728.528},{"$f":"+'New Resources'!BF71-'New Resources_Spec'!BF71","v":2180.4},{"$f":"+'New Resources'!BG71-'New Resources_Spec'!BG71","v":1874.944},{"$f":"+'New Resources'!BH71-'New Resources_Spec'!BH71","v":2194.4},{"$f":"+'New Resources'!BI71-'New Resources_Spec'!BI71","v":1623.6959999999999},{"$f":"+'New Resources'!BJ71-'New Resources_Spec'!BJ71","v":2353.232},{"$f":"+'New Resources'!BK71-'New Resources_Spec'!BK71","v":1694.086},{"$f":"+'New Resources'!BL71-'New Resources_Spec'!BL71","v":2196.4},{"$f":"+'New Resources'!BM71-'New Resources_Spec'!BM71","v":1756.32},{"$f":"+'New Resources'!BN71-'New Resources_Spec'!BN71","v":2335.8159999999998},{"$f":"+'New Resources'!BO71-'New Resources_Spec'!BO71","v":1842.528},{"$f":"+'New Resources'!BP71-'New Resources_Spec'!BP71","v":2347.8159999999998},{"$f":"+'New Resources'!BQ71-'New Resources_Spec'!BQ71","v":1715.904},{"$f":"+'New Resources'!BR71-'New Resources_Spec'!BR71","v":2255.4},{"$f":"+'New Resources'!BS71-'New Resources_Spec'!BS71","v":1938.944},{"$f":"+'New Resources'!BT71-'New Resources_Spec'!BT71","v":2408.232},{"$f":"+'New Resources'!BU71-'New Resources_Spec'!BU71","v":1740.1119999999999},{"$f":"+'New Resources'!BV71-'New Resources_Spec'!BV71","v":2190.4},{"$f":"+'New Resources'!BW71-'New Resources_Spec'!BW71","v":1752.32}]
[null,10242,"Lost River Elec Coop",{"$f":"+'New Resources'!D80-'New Resources_Spec'!D80","v":0},{"$f":"+'New Resources'!E80-'New Resources_Spec'!E80","v":0},{"$f":"+'New Resources'!F80-'New Resources_Spec'!F80","v":0},{"$f":"+'New Resources'!G80-'New Resources_Spec'!G80","v":0},{"$f":"+'New Resources'!H80-'New Resources_Spec'!H80","v":0},{"$f":"+'New Resources'!I80-'New Resources_Spec'!I80","v":0},{"$f":"+'New Resources'!J80-'New Resources_Spec'!J80","v":0},{"$f":"+'New Resources'!K80-'New Resources_Spec'!K80","v":0},{"$f":"+'New Resources'!L80-'New Resources_Spec'!L80","v":0},{"$f":"+'New Resources'!M80-'New Resources_Spec'!M80","v":0},{"$f":"+'New Resources'!N80-'New Resources_Spec'!N80","v":0},{"$f":"+'New Resources'!O80-'New Resources_Spec'!O80","v":0},{"$f":"+'New Resources'!P80-'New Resources_Spec'!P80","v":0},{"$f":"+'New Resources'!Q80-'New Resources_Spec'!Q80","v":0},{"$f":"+'New Resources'!R80-'New Resources_Spec'!R80","v":0},{"$f":"+'New Resources'!S80-'New Resources_Spec'!S80","v":0},{"$f":"+'New Resources'!T80-'New Resources_Spec'!T80","v":0},{"$f":"+'New Resources'!U80-'New Resources_Spec'!U80","v":0},{"$f":"+'New Resources'!V80-'New Resources_Spec'!V80","v":0},{"$f":"+'New Resources'!W80-'New Resources_Spec'!W80","v":0},{"$f":"+'New Resources'!X80-'New Resources_Spec'!X80","v":0},{"$f":"+'New Resources'!Y80-'New Resources_Spec'!Y80","v":0},{"$f":"+'New Resources'!Z80-'New Resources_Spec'!Z80","v":0},{"$f":"+'New Resources'!AA80-'New Resources_Spec'!AA80","v":0},{"$f":"+'New Resources'!AB80-'New Resources_Spec'!AB80","v":0},{"$f":"+'New Resources'!AC80-'New Resources_Spec'!AC80","v":0},{"$f":"+'New Resources'!AD80-'New Resources_Spec'!AD80","v":0},{"$f":"+'New Resources'!AE80-'New Resources_Spec'!AE80","v":0},{"$f":"+'New Resources'!AF80-'New Resources_Spec'!AF80","v":0},{"$f":"+'New Resources'!AG80-'New Resources_Spec'!AG80","v":0},{"$f":"+'New Resources'!AH80-'New Resources_Spec'!AH80","v":0},{"$f":"+'New Resources'!AI80-'New Resources_Spec'!AI80","v":0},{"$f":"+'New Resources'!AJ80-'New Resources_Spec'!AJ80","v":0},{"$f":"+'New Resources'!AK80-'New Resources_Spec'!AK80","v":0},{"$f":"+'New Resources'!AL80-'New Resources_Spec'!AL80","v":0},{"$f":"+'New Resources'!AM80-'New Resources_Spec'!AM80","v":0},{"$f":"+'New Resources'!AN80-'New Resources_Spec'!AN80","v":0},{"$f":"+'New Resources'!AO80-'New Resources_Spec'!AO80","v":0},{"$f":"+'New Resources'!AP80-'New Resources_Spec'!AP80","v":0},{"$f":"+'New Resources'!AQ80-'New Resources_Spec'!AQ80","v":0},{"$f":"+'New Resources'!AR80-'New Resources_Spec'!AR80","v":0},{"$f":"+'New Resources'!AS80-'New Resources_Spec'!AS80","v":0},{"$f":"+'New Resources'!AT80-'New Resources_Spec'!AT80","v":0},{"$f":"+'New Resources'!AU80-'New Resources_Spec'!AU80","v":0},{"$f":"+'New Resources'!AV80-'New Resources_Spec'!AV80","v":0},{"$f":"+'New Resources'!AW80-'New Resources_Spec'!AW80","v":0},{"$f":"+'New Resources'!AX80-'New Resources_Spec'!AX80","v":0},{"$f":"+'New Resources'!AY80-'New Resources_Spec'!AY80","v":0},{"$f":"+'New Resources'!AZ80-'New Resources_Spec'!AZ80","v":0},{"$f":"+'New Resources'!BA80-'New Resources_Spec'!BA80","v":0},{"$f":"+'New Resources'!BB80-'New Resources_Spec'!BB80","v":0},{"$f":"+'New Resources'!BC80-'New Resources_Spec'!BC80","v":0},{"$f":"+'New Resources'!BD80-'New Resources_Spec'!BD80","v":0},{"$f":"+'New Resources'!BE80-'New Resources_Spec'!BE80","v":0},{"$f":"+'New Resources'!BF80-'New Resources_Spec'!BF80","v":0},{"$f":"+'New Resources'!BG80-'New Resources_Spec'!BG80","v":0},{"$f":"+'New Resources'!BH80-'New Resources_Spec'!BH80","v":0},{"$f":"+'New Resources'!BI80-'New Resources_Spec'!BI80","v":0},{"$f":"+'New Resources'!BJ80-'New Resources_Spec'!BJ80","v":0},{"$f":"+'New Resources'!BK80-'New Resources_Spec'!BK80","v":0},{"$f":"+'New Resources'!BL80-'New Resources_Spec'!BL80","v":0},{"$f":"+'New Resources'!BM80-'New Resources_Spec'!BM80","v":0},{"$f":"+'New Resources'!BN80-'New Resources_Spec'!BN80","v":0},{"$f":"+'New Resources'!BO80-'New Resources_Spec'!BO80","v":0},{"$f":"+'New Resources'!BP80-'New Resources_Spec'!BP80","v":0},{"$f":"+'New Resources'!BQ80-'New Resources_Spec'!BQ80","v":0},{"$f":"+'New Resources'!BR80-'New Resources_Spec'!BR80","v":0},{"$f":"+'New Resources'!BS80-'New Resources_Spec'!BS80","v":0},{"$f":"+'New Resources'!BT80-'New Resources_Spec'!BT80","v":0},{"$f":"+'New Resources'!BU80-'New Resources_Spec'!BU80","v":0},{"$f":"+'New Resources'!BV80-'New Resources_Spec'!BV80","v":0},{"$f":"+'New Resources'!BW80-'New Resources_Spec'!BW80","v":0}]
[null,10278,"Northern Lights",{"$f":"+'New Resources'!D89-'New Resources_Spec'!D89","v":81.19144935295617},{"$f":"+'New Resources'!E89-'New Resources_Spec'!E89","v":58.638268977134885},{"$f":"+'New Resources'!F89-'New Resources_Spec'!F89","v":72.170177202627201},{"$f":"+'New Resources'!G89-'New Resources_Spec'!G89","v":63.336848222097615},{"$f":"+'New Resources'!H89-'New Resources_Spec'!H89","v":78.184358636179695},{"$f":"+'New Resources'!I89-'New Resources_Spec'!I89","v":61.645359693910905},{"$f":"+'New Resources'!J89-'New Resources_Spec'!J89","v":78.184358636179695},{"$f":"+'New Resources'!K89-'New Resources_Spec'!K89","v":61.645359693910905},{"$f":"+'New Resources'!L89-'New Resources_Spec'!L89","v":72.170177202627201},{"$f":"+'New Resources'!M89-'New Resources_Spec'!M89","v":54.127632901970173},{"$f":"+'New Resources'!N89-'New Resources_Spec'!N89","v":78.184358636179695},{"$f":"+'New Resources'!O89-'New Resources_Spec'!O89","v":61.457416524112432},{"$f":"+'New Resources'!P89-'New Resources_Spec'!P89","v":78.184358636179695},{"$f":"+'New Resources'!Q89-'New Resources_Spec'!Q89","v":57.134723618747103},{"$f":"+'New Resources'!R89-'New Resources_Spec'!R89","v":75.177267919403675},{"$f":"+'New Resources'!S89-'New Resources_Spec'!S89","v":64.652450410686924},{"$f":"+'New Resources'!T89-'New Resources_Spec'!T89","v":78.184358636179695},{"$f":"+'New Resources'!U89-'New Resources_Spec'!U89","v":57.134723618747103},{"$f":"+'New Resources'!V89-'New Resources_Spec'!V89","v":78.184358636179695},{"$f":"+'New Resources'!W89-'New Resources_Spec'!W89","v":61.645359693910905},{"$f":"+'New Resources'!X89-'New Resources_Spec'!X89","v":78.184358636179695},{"$f":"+'New Resources'!Y89-'New Resources_Spec'!Y89","v":61.645359693910905},{"$f":"+'New Resources'!Z89-'New Resources_Spec'!Z89","v":75.177267919403675},{"$f":"+'New Resources'!AA89-'New Resources_Spec'!AA89","v":60.141814335523122},{"$f":"+'New Resources'!AB89-'New Resources_Spec'!AB89","v":80.853526220614185},{"$f":"+'New Resources'!AC89-'New Resources_Spec'!AC89","v":58.394213381554891},{"$f":"+'New Resources'!AD89-'New Resources_Spec'!AD89","v":71.869801084990286},{"$f":"+'New Resources'!AE89-'New Resources_Spec'!AE89","v":63.073236889691998},{"$f":"+'New Resources'!AF89-'New Resources_Spec'!AF89","v":77.858951175406219},{"$f":"+'New Resources'!AG89-'New Resources_Spec'!AG89","v":61.388788426762403},{"$f":"+'New Resources'!AH89-'New Resources_Spec'!AH89","v":74.864376130197797},{"$f":"+'New Resources'!AI89-'New Resources_Spec'!AI89","v":64.38336347197037},{"$f":"+'New Resources'!AJ89-'New Resources_Spec'!AJ89","v":71.869801084990286},{"$f":"+'New Resources'!AK89-'New Resources_Spec'!AK89","v":53.902350813742942},{"$f":"+'New Resources'!AL89-'New Resources_Spec'!AL89","v":80.853526220614185},{"$f":"+'New Resources'!AM89-'New Resources_Spec'!AM89","v":58.20705244122928},{"$f":"+'New Resources'!AN89-'New Resources_Spec'!AN89","v":77.858951175406219},{"$f":"+'New Resources'!AO89-'New Resources_Spec'!AO89","v":56.896925858950453},{"$f":"+'New Resources'!AP89-'New Resources_Spec'!AP89","v":74.864376130197797},{"$f":"+'New Resources'!AQ89-'New Resources_Spec'!AQ89","v":64.38336347197037},{"$f":"+'New Resources'!AR89-'New Resources_Spec'!AR89","v":77.858951175406219},{"$f":"+'New Resources'!AS89-'New Resources_Spec'!AS89","v":56.896925858950453},{"$f":"+'New Resources'!AT89-'New Resources_Spec'!AT89","v":77.858951175406219},{"$f":"+'New Resources'!AU89-'New Resources_Spec'!AU89","v":61.388788426762403},{"$f":"+'New Resources'!AV89-'New Resources_Spec'!AV89","v":77.858951175406219},{"$f":"+'New Resources'!AW89-'New Resources_Spec'!AW89","v":61.388788426762403},{"$f":"+'New Resources'!AX89-'New Resources_Spec'!AX89","v":74.864376130197797},{"$f":"+'New Resources'!AY89-'New Resources_Spec'!AY89","v":59.89150090415842},{"$f":"+'New Resources'!AZ89-'New Resources_Spec'!AZ89","v":75.166253438847889},{"$f":"+'New Resources'!BA89-'New Resources_Spec'!BA89","v":59.26569982678393},{"$f":"+'New Resources'!BB89-'New Resources_Spec'!BB89","v":72.275243691199648},{"$f":"+'New Resources'!BC89-'New Resources_Spec'!BC89","v":58.000883062188223},{"$f":"+'New Resources'!BD89-'New Resources_Spec'!BD89","v":75.166253438847889},{"$f":"+'New Resources'!BE89-'New Resources_Spec'!BE89","v":59.26569982678393},{"$f":"+'New Resources'!BF89-'New Resources_Spec'!BF89","v":72.275243691199648},{"$f":"+'New Resources'!BG89-'New Resources_Spec'!BG89","v":62.156709574432625},{"$f":"+'New Resources'!BH89-'New Resources_Spec'!BH89","v":72.275243691199648},{"$f":"+'New Resources'!BI89-'New Resources_Spec'!BI89","v":53.483680331487903},{"$f":"+'New Resources'!BJ89-'New Resources_Spec'!BJ89","v":78.057263186496129},{"$f":"+'New Resources'!BK89-'New Resources_Spec'!BK89","v":56.194001969908186},{"$f":"+'New Resources'!BL89-'New Resources_Spec'!BL89","v":72.275243691199648},{"$f":"+'New Resources'!BM89-'New Resources_Spec'!BM89","v":57.820194952960264},{"$f":"+'New Resources'!BN89-'New Resources_Spec'!BN89","v":75.166253438847889},{"$f":"+'New Resources'!BO89-'New Resources_Spec'!BO89","v":59.26569982678393},{"$f":"+'New Resources'!BP89-'New Resources_Spec'!BP89","v":75.166253438847889},{"$f":"+'New Resources'!BQ89-'New Resources_Spec'!BQ89","v":54.929185205312479},{"$f":"+'New Resources'!BR89-'New Resources_Spec'!BR89","v":72.275243691199648},{"$f":"+'New Resources'!BS89-'New Resources_Spec'!BS89","v":62.156709574432625},{"$f":"+'New Resources'!BT89-'New Resources_Spec'!BT89","v":78.057263186496129},{"$f":"+'New Resources'!BU89-'New Resources_Spec'!BU89","v":56.374690079135689},{"$f":"+'New Resources'!BV89-'New Resources_Spec'!BV89","v":72.275243691199648},{"$f":"+'New Resources'!BW89-'New Resources_Spec'!BW89","v":57.820194952960264}]
[null,10306,"Pend Oreille County PUD  #1",{"$f":"+'New Resources'!D98-'New Resources_Spec'!D98","v":0},{"$f":"+'New Resources'!E98-'New Resources_Spec'!E98","v":0},{"$f":"+'New Resources'!F98-'New Resources_Spec'!F98","v":0},{"$f":"+'New Resources'!G98-'New Resources_Spec'!G98","v":0},{"$f":"+'New Resources'!H98-'New Resources_Spec'!H98","v":0},{"$f":"+'New Resources'!I98-'New Resources_Spec'!I98","v":0},{"$f":"+'New Resources'!J98-'New Resources_Spec'!J98","v":0},{"$f":"+'New Resources'!K98-'New Resources_Spec'!K98","v":0},{"$f":"+'New Resources'!L98-'New Resources_Spec'!L98","v":0},{"$f":"+'New Resources'!M98-'New Resources_Spec'!M98","v":0},{"$f":"+'New Resources'!N98-'New Resources_Spec'!N98","v":0},{"$f":"+'New Resources'!O98-'New Resources_Spec'!O98","v":0},{"$f":"+'New Resources'!P98-'New Resources_Spec'!P98","v":0},{"$f":"+'New Resources'!Q98-'New Resources_Spec'!Q98","v":0},{"$f":"+'New Resources'!R98-'New Resources_Spec'!R98","v":0},{"$f":"+'New Resources'!S98-'New Resources_Spec'!S98","v":0},{"$f":"+'New Resources'!T98-'New Resources_Spec'!T98","v":0},{"$f":"+'New Resources'!U98-'New Resources_Spec'!U98","v":0},{"$f":"+'New Resources'!V98-'New Resources_Spec'!V98","v":0},{"$f":"+'New Resources'!W98-'New Resources_Spec'!W98","v":0},{"$f":"+'New Resources'!X98-'New Resources_Spec'!X98","v":0},{"$f":"+'New Resources'!Y98-'New Resources_Spec'!Y98","v":0},{"$f":"+'New Resources'!Z98-'New Resources_Spec'!Z98","v":0},{"$f":"+'New Resources'!AA98-'New Resources_Spec'!AA98","v":0},{"$f":"+'New Resources'!AB98-'New Resources_Spec'!AB98","v":0},{"$f":"+'New Resources'!AC98-'New Resources_Spec'!AC98","v":0},{"$f":"+'New Resources'!AD98-'New Resources_Spec'!AD98","v":0},{"$f":"+'New Resources'!AE98-'New Resources_Spec'!AE98","v":0},{"$f":"+'New Resources'!AF98-'New Resources_Spec'!AF98","v":0},{"$f":"+'New Resources'!AG98-'New Resources_Spec'!AG98","v":0},{"$f":"+'New Resources'!AH98-'New Resources_Spec'!AH98","v":0},{"$f":"+'New Resources'!AI98-'New Resources_Spec'!AI98","v":0},{"$f":"+'New Resources'!AJ98-'New Resources_Spec'!AJ98","v":0},{"$f":"+'New Resources'!AK98-'New Resources_Spec'!AK98","v":0},{"$f":"+'New Resources'!AL98-'New Resources_Spec'!AL98","v":0},{"$f":"+'New Resources'!AM98-'New Resources_Spec'!AM98","v":0},{"$f":"+'New Resources'!AN98-'New Resources_Spec'!AN98","v":0},{"$f":"+'New Resources'!AO98-'New Resources_Spec'!AO98","v":0},{"$f":"+'New Resources'!AP98-'New Resources_Spec'!AP98","v":0},{"$f":"+'New Resources'!AQ98-'New Resources_Spec'!AQ98","v":0},{"$f":"+'New Resources'!AR98-'New Resources_Spec'!AR98","v":0},{"$f":"+'New Resources'!AS98-'New Resources_Spec'!AS98","v":0},{"$f":"+'New Resources'!AT98-'New Resources_Spec'!AT98","v":0},{"$f":"+'New Resources'!AU98-'New Resources_Spec'!AU98","v":0},{"$f":"+'New Resources'!AV98-'New Resources_Spec'!AV98","v":0},{"$f":"+'New Resources'!AW98-'New Resources_Spec'!AW98","v":0},{"$f":"+'New Resources'!AX98-'New Resources_Spec'!AX98","v":0},{"$f":"+'New Resources'!AY98-'New Resources_Spec'!AY98","v":0},{"$f":"+'New Resources'!AZ98-'New Resources_Spec'!AZ98","v":0},{"$f":"+'New Resources'!BA98-'New Resources_Spec'!BA98","v":0},{"$f":"+'New Resources'!BB98-'New Resources_Spec'!BB98","v":0},{"$f":"+'New Resources'!BC98-'New Resources_Spec'!BC98","v":0},{"$f":"+'New Resources'!BD98-'New Resources_Spec'!BD98","v":0},{"$f":"+'New Resources'!BE98-'New Resources_Spec'!BE98","v":0},{"$f":"+'New Resources'!BF98-'New Resources_Spec'!BF98","v":0},{"$f":"+'New Resources'!BG98-'New Resources_Spec'!BG98","v":0},{"$f":"+'New Resources'!BH98-'New Resources_Spec'!BH98","v":0},{"$f":"+'New Resources'!BI98-'New Resources_Spec'!BI98","v":0},{"$f":"+'New Resources'!BJ98-'New Resources_Spec'!BJ98","v":0},{"$f":"+'New Resources'!BK98-'New Resources_Spec'!BK98","v":0},{"$f":"+'New Resources'!BL98-'New Resources_Spec'!BL98","v":0},{"$f":"+'New Resources'!BM98-'New Resources_Spec'!BM98","v":0},{"$f":"+'New Resources'!BN98-'New Resources_Spec'!BN98","v":0},{"$f":"+'New Resources'!BO98-'New Resources_Spec'!BO98","v":0},{"$f":"+'New Resources'!BP98-'New Resources_Spec'!BP98","v":0},{"$f":"+'New Resources'!BQ98-'New Resources_Spec'!BQ98","v":0},{"$f":"+'New Resources'!BR98-'New Resources_Spec'!BR98","v":0},{"$f":"+'New Resources'!BS98-'New Resources_Spec'!BS98","v":0},{"$f":"+'New Resources'!BT98-'New Resources_Spec'!BT98","v":0},{"$f":"+'New Resources'!BU98-'New Resources_Spec'!BU98","v":0},{"$f":"+'New Resources'!BV98-'New Resources_Spec'!BV98","v":0},{"$f":"+'New Resources'!BW98-'New Resources_Spec'!BW98","v":0}]
[null,10352,"Skamania County PUD #1",{"$f":"+'New Resources'!D107-'New Resources_Spec'!D107","v":0},{"$f":"+'New Resources'!E107-'New Resources_Spec'!E107","v":0},{"$f":"+'New Resources'!F107-'New Resources_Spec'!F107","v":0},{"$f":"+'New Resources'!G107-'New Resources_Spec'!G107","v":0},{"$f":"+'New Resources'!H107-'New Resources_Spec'!H107","v":0},{"$f":"+'New Resources'!I107-'New Resources_Spec'!I107","v":0},{"$f":"+'New Resources'!J107-'New Resources_Spec'!J107","v":0},{"$f":"+'New Resources'!K107-'New Resources_Spec'!K107","v":0},{"$f":"+'New Resources'!L107-'New Resources_Spec'!L107","v":0},{"$f":"+'New Resources'!M107-'New Resources_Spec'!M107","v":0},{"$f":"+'New Resources'!N107-'New Resources_Spec'!N107","v":0},{"$f":"+'New Resources'!O107-'New Resources_Spec'!O107","v":0},{"$f":"+'New Resources'!P107-'New Resources_Spec'!P107","v":0},{"$f":"+'New Resources'!Q107-'New Resources_Spec'!Q107","v":0},{"$f":"+'New Resources'!R107-'New Resources_Spec'!R107","v":0},{"$f":"+'New Resources'!S107-'New Resources_Spec'!S107","v":0},{"$f":"+'New Resources'!T107-'New Resources_Spec'!T107","v":0},{"$f":"+'New Resources'!U107-'New Resources_Spec'!U107","v":0},{"$f":"+'New Resources'!V107-'New Resources_Spec'!V107","v":0},{"$f":"+'New Resources'!W107-'New Resources_Spec'!W107","v":0},{"$f":"+'New Resources'!X107-'New Resources_Spec'!X107","v":0},{"$f":"+'New Resources'!Y107-'New Resources_Spec'!Y107","v":0},{"$f":"+'New Resources'!Z107-'New Resources_Spec'!Z107","v":0},{"$f":"+'New Resources'!AA107-'New Resources_Spec'!AA107","v":0},{"$f":"+'New Resources'!AB107-'New Resources_Spec'!AB107","v":0},{"$f":"+'New Resources'!AC107-'New Resources_Spec'!AC107","v":0},{"$f":"+'New Resources'!AD107-'New Resources_Spec'!AD107","v":0},{"$f":"+'New Resources'!AE107-'New Resources_Spec'!AE107","v":0},{"$f":"+'New Resources'!AF107-'New Resources_Spec'!AF107","v":0},{"$f":"+'New Resources'!AG107-'New Resources_Spec'!AG107","v":0},{"$f":"+'New Resources'!AH107-'New Resources_Spec'!AH107","v":0},{"$f":"+'New Resources'!AI107-'New Resources_Spec'!AI107","v":0},{"$f":"+'New Resources'!AJ107-'New Resources_Spec'!AJ107","v":0},{"$f":"+'New Resources'!AK107-'New Resources_Spec'!AK107","v":0},{"$f":"+'New Resources'!AL107-'New Resources_Spec'!AL107","v":0},{"$f":"+'New Resources'!AM107-'New Resources_Spec'!AM107","v":0},{"$f":"+'New Resources'!AN107-'New Resources_Spec'!AN107","v":0},{"$f":"+'New Resources'!AO107-'New Resources_Spec'!AO107","v":0},{"$f":"+'New Resources'!AP107-'New Resources_Spec'!AP107","v":0},{"$f":"+'New Resources'!AQ107-'New Resources_Spec'!AQ107","v":0},{"$f":"+'New Resources'!AR107-'New Resources_Spec'!AR107","v":0},{"$f":"+'New Resources'!AS107-'New Resources_Spec'!AS107","v":0},{"$f":"+'New Resources'!AT107-'New Resources_Spec'!AT107","v":0},{"$f":"+'New Resources'!AU107-'New Resources_Spec'!AU107","v":0},{"$f":"+'New Resources'!AV107-'New Resources_Spec'!AV107","v":0},{"$f":"+'New Resources'!AW107-'New Resources_Spec'!AW107","v":0},{"$f":"+'New Resources'!AX107-'New Resources_Spec'!AX107","v":0},{"$f":"+'New Resources'!AY107-'New Resources_Spec'!AY107","v":0},{"$f":"+'New Resources'!AZ107-'New Resources_Spec'!AZ107","v":0},{"$f":"+'New Resources'!BA107-'New Resources_Spec'!BA107","v":0},{"$f":"+'New Resources'!BB107-'New Resources_Spec'!BB107","v":0},{"$f":"+'New Resources'!BC107-'New Resources_Spec'!BC107","v":0},{"$f":"+'New Resources'!BD107-'New Resources_Spec'!BD107","v":0},{"$f":"+'New Resources'!BE107-'New Resources_Spec'!BE107","v":0},{"$f":"+'New Resources'!BF107-'New Resources_Spec'!BF107","v":0},{"$f":"+'New Resources'!BG107-'New Resources_Spec'!BG107","v":0},{"$f":"+'New Resources'!BH107-'New Resources_Spec'!BH107","v":0},{"$f":"+'New Resources'!BI107-'New Resources_Spec'!BI107","v":0},{"$f":"+'New Resources'!BJ107-'New Resources_Spec'!BJ107","v":0},{"$f":"+'New Resources'!BK107-'New Resources_Spec'!BK107","v":0},{"$f":"+'New Resources'!BL107-'New Resources_Spec'!BL107","v":0},{"$f":"+'New Resources'!BM107-'New Resources_Spec'!BM107","v":0},{"$f":"+'New Resources'!BN107-'New Resources_Spec'!BN107","v":0},{"$f":"+'New Resources'!BO107-'New Resources_Spec'!BO107","v":0},{"$f":"+'New Resources'!BP107-'New Resources_Spec'!BP107","v":0},{"$f":"+'New Resources'!BQ107-'New Resources_Spec'!BQ107","v":0},{"$f":"+'New Resources'!BR107-'New Resources_Spec'!BR107","v":0},{"$f":"+'New Resources'!BS107-'New Resources_Spec'!BS107","v":0},{"$f":"+'New Resources'!BT107-'New Resources_Spec'!BT107","v":0},{"$f":"+'New Resources'!BU107-'New Resources_Spec'!BU107","v":0},{"$f":"+'New Resources'!BV107-'New Resources_Spec'!BV107","v":0},{"$f":"+'New Resources'!BW107-'New Resources_Spec'!BW107","v":0}]
[null,10379,"Steilacoom, Town of",{"$f":"+'New Resources'!D116-'New Resources_Spec'!D116","v":0},{"$f":"+'New Resources'!E116-'New Resources_Spec'!E116","v":0},{"$f":"+'New Resources'!F116-'New Resources_Spec'!F116","v":0},{"$f":"+'New Resources'!G116-'New Resources_Spec'!G116","v":0},{"$f":"+'New Resources'!H116-'New Resources_Spec'!H116","v":0},{"$f":"+'New Resources'!I116-'New Resources_Spec'!I116","v":0},{"$f":"+'New Resources'!J116-'New Resources_Spec'!J116","v":0},{"$f":"+'New Resources'!K116-'New Resources_Spec'!K116","v":0},{"$f":"+'New Resources'!L116-'New Resources_Spec'!L116","v":0},{"$f":"+'New Resources'!M116-'New Resources_Spec'!M116","v":0},{"$f":"+'New Resources'!N116-'New Resources_Spec'!N116","v":0},{"$f":"+'New Resources'!O116-'New Resources_Spec'!O116","v":0},{"$f":"+'New Resources'!P116-'New Resources_Spec'!P116","v":0},{"$f":"+'New Resources'!Q116-'New Resources_Spec'!Q116","v":0},{"$f":"+'New Resources'!R116-'New Resources_Spec'!R116","v":0},{"$f":"+'New Resources'!S116-'New Resources_Spec'!S116","v":0},{"$f":"+'New Resources'!T116-'New Resources_Spec'!T116","v":0},{"$f":"+'New Resources'!U116-'New Resources_Spec'!U116","v":0},{"$f":"+'New Resources'!V116-'New Resources_Spec'!V116","v":0},{"$f":"+'New Resources'!W116-'New Resources_Spec'!W116","v":0},{"$f":"+'New Resources'!X116-'New Resources_Spec'!X116","v":0},{"$f":"+'New Resources'!Y116-'New Resources_Spec'!Y116","v":0},{"$f":"+'New Resources'!Z116-'New Resources_Spec'!Z116","v":0},{"$f":"+'New Resources'!AA116-'New Resources_Spec'!AA116","v":0},{"$f":"+'New Resources'!AB116-'New Resources_Spec'!AB116","v":0},{"$f":"+'New Resources'!AC116-'New Resources_Spec'!AC116","v":0},{"$f":"+'New Resources'!AD116-'New Resources_Spec'!AD116","v":0},{"$f":"+'New Resources'!AE116-'New Resources_Spec'!AE116","v":0},{"$f":"+'New Resources'!AF116-'New Resources_Spec'!AF116","v":0},{"$f":"+'New Resources'!AG116-'New Resources_Spec'!AG116","v":0},{"$f":"+'New Resources'!AH116-'New Resources_Spec'!AH116","v":0},{"$f":"+'New Resources'!AI116-'New Resources_Spec'!AI116","v":0},{"$f":"+'New Resources'!AJ116-'New Resources_Spec'!AJ116","v":0},{"$f":"+'New Resources'!AK116-'New Resources_Spec'!AK116","v":0},{"$f":"+'New Resources'!AL116-'New Resources_Spec'!AL116","v":0},{"$f":"+'New Resources'!AM116-'New Resources_Spec'!AM116","v":0},{"$f":"+'New Resources'!AN116-'New Resources_Spec'!AN116","v":0},{"$f":"+'New Resources'!AO116-'New Resources_Spec'!AO116","v":0},{"$f":"+'New Resources'!AP116-'New Resources_Spec'!AP116","v":0},{"$f":"+'New Resources'!AQ116-'New Resources_Spec'!AQ116","v":0},{"$f":"+'New Resources'!AR116-'New Resources_Spec'!AR116","v":0},{"$f":"+'New Resources'!AS116-'New Resources_Spec'!AS116","v":0},{"$f":"+'New Resources'!AT116-'New Resources_Spec'!AT116","v":0},{"$f":"+'New Resources'!AU116-'New Resources_Spec'!AU116","v":0},{"$f":"+'New Resources'!AV116-'New Resources_Spec'!AV116","v":0},{"$f":"+'New Resources'!AW116-'New Resources_Spec'!AW116","v":0},{"$f":"+'New Resources'!AX116-'New Resources_Spec'!AX116","v":0},{"$f":"+'New Resources'!AY116-'New Resources_Spec'!AY116","v":0},{"$f":"+'New Resources'!AZ116-'New Resources_Spec'!AZ116","v":0},{"$f":"+'New Resources'!BA116-'New Resources_Spec'!BA116","v":0},{"$f":"+'New Resources'!BB116-'New Resources_Spec'!BB116","v":0},{"$f":"+'New Resources'!BC116-'New Resources_Spec'!BC116","v":0},{"$f":"+'New Resources'!BD116-'New Resources_Spec'!BD116","v":0},{"$f":"+'New Resources'!BE116-'New Resources_Spec'!BE116","v":0},{"$f":"+'New Resources'!BF116-'New Resources_Spec'!BF116","v":0},{"$f":"+'New Resources'!BG116-'New Resources_Spec'!BG116","v":0},{"$f":"+'New Resources'!BH116-'New Resources_Spec'!BH116","v":0},{"$f":"+'New Resources'!BI116-'New Resources_Spec'!BI116","v":0},{"$f":"+'New Resources'!BJ116-'New Resources_Spec'!BJ116","v":0},{"$f":"+'New Resources'!BK116-'New Resources_Spec'!BK116","v":0},{"$f":"+'New Resources'!BL116-'New Resources_Spec'!BL116","v":0},{"$f":"+'New Resources'!BM116-'New Resources_Spec'!BM116","v":0},{"$f":"+'New Resources'!BN116-'New Resources_Spec'!BN116","v":0},{"$f":"+'New Resources'!BO116-'New Resources_Spec'!BO116","v":0},{"$f":"+'New Resources'!BP116-'New Resources_Spec'!BP116","v":0},{"$f":"+'New Resources'!BQ116-'New Resources_Spec'!BQ116","v":0},{"$f":"+'New Resources'!BR116-'New Resources_Spec'!BR116","v":0},{"$f":"+'New Resources'!BS116-'New Resources_Spec'!BS116","v":0},{"$f":"+'New Resources'!BT116-'New Resources_Spec'!BT116","v":0},{"$f":"+'New Resources'!BU116-'New Resources_Spec'!BU116","v":0},{"$f":"+'New Resources'!BV116-'New Resources_Spec'!BV116","v":0},{"$f":"+'New Resources'!BW116-'New Resources_Spec'!BW116","v":0}]
[null,10440,"Wahkiakum County PUD #1",{"$f":"+'New Resources'!D125-'New Resources_Spec'!D125","v":0},{"$f":"+'New Resources'!E125-'New Resources_Spec'!E125","v":0},{"$f":"+'New Resources'!F125-'New Resources_Spec'!F125","v":0},{"$f":"+'New Resources'!G125-'New Resources_Spec'!G125","v":0},{"$f":"+'New Resources'!H125-'New Resources_Spec'!H125","v":0},{"$f":"+'New Resources'!I125-'New Resources_Spec'!I125","v":0},{"$f":"+'New Resources'!J125-'New Resources_Spec'!J125","v":0},{"$f":"+'New Resources'!K125-'New Resources_Spec'!K125","v":0},{"$f":"+'New Resources'!L125-'New Resources_Spec'!L125","v":0},{"$f":"+'New Resources'!M125-'New Resources_Spec'!M125","v":0},{"$f":"+'New Resources'!N125-'New Resources_Spec'!N125","v":0},{"$f":"+'New Resources'!O125-'New Resources_Spec'!O125","v":0},{"$f":"+'New Resources'!P125-'New Resources_Spec'!P125","v":0},{"$f":"+'New Resources'!Q125-'New Resources_Spec'!Q125","v":0},{"$f":"+'New Resources'!R125-'New Resources_Spec'!R125","v":0},{"$f":"+'New Resources'!S125-'New Resources_Spec'!S125","v":0},{"$f":"+'New Resources'!T125-'New Resources_Spec'!T125","v":0},{"$f":"+'New Resources'!U125-'New Resources_Spec'!U125","v":0},{"$f":"+'New Resources'!V125-'New Resources_Spec'!V125","v":0},{"$f":"+'New Resources'!W125-'New Resources_Spec'!W125","v":0},{"$f":"+'New Resources'!X125-'New Resources_Spec'!X125","v":0},{"$f":"+'New Resources'!Y125-'New Resources_Spec'!Y125","v":0},{"$f":"+'New Resources'!Z125-'New Resources_Spec'!Z125","v":0},{"$f":"+'New Resources'!AA125-'New Resources_Spec'!AA125","v":0},{"$f":"+'New Resources'!AB125-'New Resources_Spec'!AB125","v":0},{"$f":"+'New Resources'!AC125-'New Resources_Spec'!AC125","v":0},{"$f":"+'New Resources'!AD125-'New Resources_Spec'!AD125","v":0},{"$f":"+'New Resources'!AE125-'New Resources_Spec'!AE125","v":0},{"$f":"+'New Resources'!AF125-'New Resources_Spec'!AF125","v":0},{"$f":"+'New Resources'!AG125-'New Resources_Spec'!AG125","v":0},{"$f":"+'New Resources'!AH125-'New Resources_Spec'!AH125","v":0},{"$f":"+'New Resources'!AI125-'New Resources_Spec'!AI125","v":0},{"$f":"+'New Resources'!AJ125-'New Resources_Spec'!AJ125","v":0},{"$f":"+'New Resources'!AK125-'New Resources_Spec'!AK125","v":0},{"$f":"+'New Resources'!AL125-'New Resources_Spec'!AL125","v":0},{"$f":"+'New Resources'!AM125-'New Resources_Spec'!AM125","v":0},{"$f":"+'New Resources'!AN125-'New Resources_Spec'!AN125","v":0},{"$f":"+'New Resources'!AO125-'New Resources_Spec'!AO125","v":0},{"$f":"+'New Resources'!AP125-'New Resources_Spec'!AP125","v":0},{"$f":"+'New Resources'!AQ125-'New Resources_Spec'!AQ125","v":0},{"$f":"+'New Resources'!AR125-'New Resources_Spec'!AR125","v":0},{"$f":"+'New Resources'!AS125-'New Resources_Spec'!AS125","v":0},{"$f":"+'New Resources'!AT125-'New Resources_Spec'!AT125","v":0},{"$f":"+'New Resources'!AU125-'New Resources_Spec'!AU125","v":0},{"$f":"+'New Resources'!AV125-'New Resources_Spec'!AV125","v":0},{"$f":"+'New Resources'!AW125-'New Resources_Spec'!AW125","v":0},{"$f":"+'New Resources'!AX125-'New Resources_Spec'!AX125","v":0},{"$f":"+'New Resources'!AY125-'New Resources_Spec'!AY125","v":0},{"$f":"+'New Resources'!AZ125-'New Resources_Spec'!AZ125","v":0},{"$f":"+'New Resources'!BA125-'New Resources_Spec'!BA125","v":0},{"$f":"+'New Resources'!BB125-'New Resources_Spec'!BB125","v":0},{"$f":"+'New Resources'!BC125-'New Resources_Spec'!BC125","v":0},{"$f":"+'New Resources'!BD125-'New Resources_Spec'!BD125","v":0},{"$f":"+'New Resources'!BE125-'New Resources_Spec'!BE125","v":0},{"$f":"+'New Resources'!BF125-'New Resources_Spec'!BF125","v":0},{"$f":"+'New Resources'!BG125-'New Resources_Spec'!BG125","v":0},{"$f":"+'New Resources'!BH125-'New Resources_Spec'!BH125","v":0},{"$f":"+'New Resources'!BI125-'New Resources_Spec'!BI125","v":0},{"$f":"+'New Resources'!BJ125-'New Resources_Spec'!BJ125","v":0},{"$f":"+'New Resources'!BK125-'New Resources_Spec'!BK125","v":0},{"$f":"+'New Resources'!BL125-'New Resources_Spec'!BL125","v":0},{"$f":"+'New Resources'!BM125-'New Resources_Spec'!BM125","v":0},{"$f":"+'New Resources'!BN125-'New Resources_Spec'!BN125","v":0},{"$f":"+'New Resources'!BO125-'New Resources_Spec'!BO125","v":0},{"$f":"+'New Resources'!BP125-'New Resources_Spec'!BP125","v":0},{"$f":"+'New Resources'!BQ125-'New Resources_Spec'!BQ125","v":0},{"$f":"+'New Resources'!BR125-'New Resources_Spec'!BR125","v":0},{"$f":"+'New Resources'!BS125-'New Resources_Spec'!BS125","v":0},{"$f":"+'New Resources'!BT125-'New Resources_Spec'!BT125","v":0},{"$f":"+'New Resources'!BU125-'New Resources_Spec'!BU125","v":0},{"$f":"+'New Resources'!BV125-'New Resources_Spec'!BV125","v":0},{"$f":"+'New Resources'!BW125-'New Resources_Spec'!BW125","v":0}]
[null,10706,"Port of Seattle - SETAC In'tl. Airport",{"$f":"+'New Resources'!D134-'New Resources_Spec'!D134","v":0},{"$f":"+'New Resources'!E134-'New Resources_Spec'!E134","v":0},{"$f":"+'New Resources'!F134-'New Resources_Spec'!F134","v":0},{"$f":"+'New Resources'!G134-'New Resources_Spec'!G134","v":0},{"$f":"+'New Resources'!H134-'New Resources_Spec'!H134","v":0},{"$f":"+'New Resources'!I134-'New Resources_Spec'!I134","v":0},{"$f":"+'New Resources'!J134-'New Resources_Spec'!J134","v":0},{"$f":"+'New Resources'!K134-'New Resources_Spec'!K134","v":0},{"$f":"+'New Resources'!L134-'New Resources_Spec'!L134","v":0},{"$f":"+'New Resources'!M134-'New Resources_Spec'!M134","v":0},{"$f":"+'New Resources'!N134-'New Resources_Spec'!N134","v":0},{"$f":"+'New Resources'!O134-'New Resources_Spec'!O134","v":0},{"$f":"+'New Resources'!P134-'New Resources_Spec'!P134","v":0},{"$f":"+'New Resources'!Q134-'New Resources_Spec'!Q134","v":0},{"$f":"+'New Resources'!R134-'New Resources_Spec'!R134","v":0},{"$f":"+'New Resources'!S134-'New Resources_Spec'!S134","v":0},{"$f":"+'New Resources'!T134-'New Resources_Spec'!T134","v":0},{"$f":"+'New Resources'!U134-'New Resources_Spec'!U134","v":0},{"$f":"+'New Resources'!V134-'New Resources_Spec'!V134","v":0},{"$f":"+'New Resources'!W134-'New Resources_Spec'!W134","v":0},{"$f":"+'New Resources'!X134-'New Resources_Spec'!X134","v":0},{"$f":"+'New Resources'!Y134-'New Resources_Spec'!Y134","v":0},{"$f":"+'New Resources'!Z134-'New Resources_Spec'!Z134","v":0},{"$f":"+'New Resources'!AA134-'New Resources_Spec'!AA134","v":0},{"$f":"+'New Resources'!AB134-'New Resources_Spec'!AB134","v":0},{"$f":"+'New Resources'!AC134-'New Resources_Spec'!AC134","v":0},{"$f":"+'New Resources'!AD134-'New Resources_Spec'!AD134","v":0},{"$f":"+'New Resources'!AE134-'New Resources_Spec'!AE134","v":0},{"$f":"+'New Resources'!AF134-'New Resources_Spec'!AF134","v":0},{"$f":"+'New Resources'!AG134-'New Resources_Spec'!AG134","v":0},{"$f":"+'New Resources'!AH134-'New Resources_Spec'!AH134","v":0},{"$f":"+'New Resources'!AI134-'New Resources_Spec'!AI134","v":0},{"$f":"+'New Resources'!AJ134-'New Resources_Spec'!AJ134","v":0},{"$f":"+'New Resources'!AK134-'New Resources_Spec'!AK134","v":0},{"$f":"+'New Resources'!AL134-'New Resources_Spec'!AL134","v":0},{"$f":"+'New Resources'!AM134-'New Resources_Spec'!AM134","v":0},{"$f":"+'New Resources'!AN134-'New Resources_Spec'!AN134","v":0},{"$f":"+'New Resources'!AO134-'New Resources_Spec'!AO134","v":0},{"$f":"+'New Resources'!AP134-'New Resources_Spec'!AP134","v":0},{"$f":"+'New Resources'!AQ134-'New Resources_Spec'!AQ134","v":0},{"$f":"+'New Resources'!AR134-'New Resources_Spec'!AR134","v":0},{"$f":"+'New Resources'!AS134-'New Resources_Spec'!AS134","v":0},{"$f":"+'New Resources'!AT134-'New Resources_Spec'!AT134","v":0},{"$f":"+'New Resources'!AU134-'New Resources_Spec'!AU134","v":0},{"$f":"+'New Resources'!AV134-'New Resources_Spec'!AV134","v":0},{"$f":"+'New Resources'!AW134-'New Resources_Spec'!AW134","v":0},{"$f":"+'New Resources'!AX134-'New Resources_Spec'!AX134","v":0},{"$f":"+'New Resources'!AY134-'New Resources_Spec'!AY134","v":0},{"$f":"+'New Resources'!AZ134-'New Resources_Spec'!AZ134","v":0},{"$f":"+'New Resources'!BA134-'New Resources_Spec'!BA134","v":0},{"$f":"+'New Resources'!BB134-'New Resources_Spec'!BB134","v":0},{"$f":"+'New Resources'!BC134-'New Resources_Spec'!BC134","v":0},{"$f":"+'New Resources'!BD134-'New Resources_Spec'!BD134","v":0},{"$f":"+'New Resources'!BE134-'New Resources_Spec'!BE134","v":0},{"$f":"+'New Resources'!BF134-'New Resources_Spec'!BF134","v":0},{"$f":"+'New Resources'!BG134-'New Resources_Spec'!BG134","v":0},{"$f":"+'New Resources'!BH134-'New Resources_Spec'!BH134","v":0},{"$f":"+'New Resources'!BI134-'New Resources_Spec'!BI134","v":0},{"$f":"+'New Resources'!BJ134-'New Resources_Spec'!BJ134","v":0},{"$f":"+'New Resources'!BK134-'New Resources_Spec'!BK134","v":0},{"$f":"+'New Resources'!BL134-'New Resources_Spec'!BL134","v":0},{"$f":"+'New Resources'!BM134-'New Resources_Spec'!BM134","v":0},{"$f":"+'New Resources'!BN134-'New Resources_Spec'!BN134","v":0},{"$f":"+'New Resources'!BO134-'New Resources_Spec'!BO134","v":0},{"$f":"+'New Resources'!BP134-'New Resources_Spec'!BP134","v":0},{"$f":"+'New Resources'!BQ134-'New Resources_Spec'!BQ134","v":0},{"$f":"+'New Resources'!BR134-'New Resources_Spec'!BR134","v":0},{"$f":"+'New Resources'!BS134-'New Resources_Spec'!BS134","v":0},{"$f":"+'New Resources'!BT134-'New Resources_Spec'!BT134","v":0},{"$f":"+'New Resources'!BU134-'New Resources_Spec'!BU134","v":0},{"$f":"+'New Resources'!BV134-'New Resources_Spec'!BV134","v":0},{"$f":"+'New Resources'!BW134-'New Resources_Spec'!BW134","v":0}]
[null,11680,"Weiser, City of",{"$f":"+'New Resources'!D135-'New Resources_Spec'!D135","v":0},{"$f":"+'New Resources'!E135-'New Resources_Spec'!E135","v":0},{"$f":"+'New Resources'!F135-'New Resources_Spec'!F135","v":0},{"$f":"+'New Resources'!G135-'New Resources_Spec'!G135","v":0},{"$f":"+'New Resources'!H135-'New Resources_Spec'!H135","v":0},{"$f":"+'New Resources'!I135-'New Resources_Spec'!I135","v":0},{"$f":"+'New Resources'!J135-'New Resources_Spec'!J135","v":0},{"$f":"+'New Resources'!K135-'New Resources_Spec'!K135","v":0},{"$f":"+'New Resources'!L135-'New Resources_Spec'!L135","v":0},{"$f":"+'New Resources'!M135-'New Resources_Spec'!M135","v":0},{"$f":"+'New Resources'!N135-'New Resources_Spec'!N135","v":0},{"$f":"+'New Resources'!O135-'New Resources_Spec'!O135","v":0},{"$f":"+'New Resources'!P135-'New Resources_Spec'!P135","v":0},{"$f":"+'New Resources'!Q135-'New Resources_Spec'!Q135","v":0},{"$f":"+'New Resources'!R135-'New Resources_Spec'!R135","v":0},{"$f":"+'New Resources'!S135-'New Resources_Spec'!S135","v":0},{"$f":"+'New Resources'!T135-'New Resources_Spec'!T135","v":0},{"$f":"+'New Resources'!U135-'New Resources_Spec'!U135","v":0},{"$f":"+'New Resources'!V135-'New Resources_Spec'!V135","v":0},{"$f":"+'New Resources'!W135-'New Resources_Spec'!W135","v":0},{"$f":"+'New Resources'!X135-'New Resources_Spec'!X135","v":0},{"$f":"+'New Resources'!Y135-'New Resources_Spec'!Y135","v":0},{"$f":"+'New Resources'!Z135-'New Resources_Spec'!Z135","v":0},{"$f":"+'New Resources'!AA135-'New Resources_Spec'!AA135","v":0},{"$f":"+'New Resources'!AB135-'New Resources_Spec'!AB135","v":0},{"$f":"+'New Resources'!AC135-'New Resources_Spec'!AC135","v":0},{"$f":"+'New Resources'!AD135-'New Resources_Spec'!AD135","v":0},{"$f":"+'New Resources'!AE135-'New Resources_Spec'!AE135","v":0},{"$f":"+'New Resources'!AF135-'New Resources_Spec'!AF135","v":0},{"$f":"+'New Resources'!AG135-'New Resources_Spec'!AG135","v":0},{"$f":"+'New Resources'!AH135-'New Resources_Spec'!AH135","v":0},{"$f":"+'New Resources'!AI135-'New Resources_Spec'!AI135","v":0},{"$f":"+'New Resources'!AJ135-'New Resources_Spec'!AJ135","v":0},{"$f":"+'New Resources'!AK135-'New Resources_Spec'!AK135","v":0},{"$f":"+'New Resources'!AL135-'New Resources_Spec'!AL135","v":0},{"$f":"+'New Resources'!AM135-'New Resources_Spec'!AM135","v":0},{"$f":"+'New Resources'!AN135-'New Resources_Spec'!AN135","v":0},{"$f":"+'New Resources'!AO135-'New Resources_Spec'!AO135","v":0},{"$f":"+'New Resources'!AP135-'New Resources_Spec'!AP135","v":0},{"$f":"+'New Resources'!AQ135-'New Resources_Spec'!AQ135","v":0},{"$f":"+'New Resources'!AR135-'New Resources_Spec'!AR135","v":0},{"$f":"+'New Resources'!AS135-'New Resources_Spec'!AS135","v":0},{"$f":"+'New Resources'!AT135-'New Resources_Spec'!AT135","v":0},{"$f":"+'New Resources'!AU135-'New Resources_Spec'!AU135","v":0},{"$f":"+'New Resources'!AV135-'New Resources_Spec'!AV135","v":0},{"$f":"+'New Resources'!AW135-'New Resources_Spec'!AW135","v":0},{"$f":"+'New Resources'!AX135-'New Resources_Spec'!AX135","v":0},{"$f":"+'New Resources'!AY135-'New Resources_Spec'!AY135","v":0},{"$f":"+'New Resources'!AZ135-'New Resources_Spec'!AZ135","v":0},{"$f":"+'New Resources'!BA135-'New Resources_Spec'!BA135","v":0},{"$f":"+'New Resources'!BB135-'New Resources_Spec'!BB135","v":0},{"$f":"+'New Resources'!BC135-'New Resources_Spec'!BC135","v":0},{"$f":"+'New Resources'!BD135-'New Resources_Spec'!BD135","v":0},{"$f":"+'New Resources'!BE135-'New Resources_Spec'!BE135","v":0},{"$f":"+'New Resources'!BF135-'New Resources_Spec'!BF135","v":0},{"$f":"+'New Resources'!BG135-'New Resources_Spec'!BG135","v":0},{"$f":"+'New Resources'!BH135-'New Resources_Spec'!BH135","v":0},{"$f":"+'New Resources'!BI135-'New Resources_Spec'!BI135","v":0},{"$f":"+'New Resources'!BJ135-'New Resources_Spec'!BJ135","v":0},{"$f":"+'New Resources'!BK135-'New Resources_Spec'!BK135","v":0},{"$f":"+'New Resources'!BL135-'New Resources_Spec'!BL135","v":0},{"$f":"+'New Resources'!BM135-'New Resources_Spec'!BM135","v":0},{"$f":"+'New Resources'!BN135-'New Resources_Spec'!BN135","v":0},{"$f":"+'New Resources'!BO135-'New Resources_Spec'!BO135","v":0},{"$f":"+'New Resources'!BP135-'New Resources_Spec'!BP135","v":0},{"$f":"+'New Resources'!BQ135-'New Resources_Spec'!BQ135","v":0},{"$f":"+'New Resources'!BR135-'New Resources_Spec'!BR135","v":0},{"$f":"+'New Resources'!BS135-'New Resources_Spec'!BS135","v":0},{"$f":"+'New Resources'!BT135-'New Resources_Spec'!BT135","v":0},{"$f":"+'New Resources'!BU135-'New Resources_Spec'!BU135","v":0},{"$f":"+'New Resources'!BV135-'New Resources_Spec'!BV135","v":0},{"$f":"+'New Resources'!BW135-'New Resources_Spec'!BW135","v":0}]
[null,12026,"Jefferson County PUD #1",{"$f":"+'New Resources'!D136-'New Resources_Spec'!D136","v":0},{"$f":"+'New Resources'!E136-'New Resources_Spec'!E136","v":0},{"$f":"+'New Resources'!F136-'New Resources_Spec'!F136","v":0},{"$f":"+'New Resources'!G136-'New Resources_Spec'!G136","v":0},{"$f":"+'New Resources'!H136-'New Resources_Spec'!H136","v":0},{"$f":"+'New Resources'!I136-'New Resources_Spec'!I136","v":0},{"$f":"+'New Resources'!J136-'New Resources_Spec'!J136","v":0},{"$f":"+'New Resources'!K136-'New Resources_Spec'!K136","v":0},{"$f":"+'New Resources'!L136-'New Resources_Spec'!L136","v":0},{"$f":"+'New Resources'!M136-'New Resources_Spec'!M136","v":0},{"$f":"+'New Resources'!N136-'New Resources_Spec'!N136","v":0},{"$f":"+'New Resources'!O136-'New Resources_Spec'!O136","v":0},{"$f":"+'New Resources'!P136-'New Resources_Spec'!P136","v":0},{"$f":"+'New Resources'!Q136-'New Resources_Spec'!Q136","v":0},{"$f":"+'New Resources'!R136-'New Resources_Spec'!R136","v":0},{"$f":"+'New Resources'!S136-'New Resources_Spec'!S136","v":0},{"$f":"+'New Resources'!T136-'New Resources_Spec'!T136","v":0},{"$f":"+'New Resources'!U136-'New Resources_Spec'!U136","v":0},{"$f":"+'New Resources'!V136-'New Resources_Spec'!V136","v":0},{"$f":"+'New Resources'!W136-'New Resources_Spec'!W136","v":0},{"$f":"+'New Resources'!X136-'New Resources_Spec'!X136","v":0},{"$f":"+'New Resources'!Y136-'New Resources_Spec'!Y136","v":0},{"$f":"+'New Resources'!Z136-'New Resources_Spec'!Z136","v":0},{"$f":"+'New Resources'!AA136-'New Resources_Spec'!AA136","v":0},{"$f":"+'New Resources'!AB136-'New Resources_Spec'!AB136","v":0},{"$f":"+'New Resources'!AC136-'New Resources_Spec'!AC136","v":0},{"$f":"+'New Resources'!AD136-'New Resources_Spec'!AD136","v":0},{"$f":"+'New Resources'!AE136-'New Resources_Spec'!AE136","v":0},{"$f":"+'New Resources'!AF136-'New Resources_Spec'!AF136","v":0},{"$f":"+'New Resources'!AG136-'New Resources_Spec'!AG136","v":0},{"$f":"+'New Resources'!AH136-'New Resources_Spec'!AH136","v":0},{"$f":"+'New Resources'!AI136-'New Resources_Spec'!AI136","v":0},{"$f":"+'New Resources'!AJ136-'New Resources_Spec'!AJ136","v":0},{"$f":"+'New Resources'!AK136-'New Resources_Spec'!AK136","v":0},{"$f":"+'New Resources'!AL136-'New Resources_Spec'!AL136","v":0},{"$f":"+'New Resources'!AM136-'New Resources_Spec'!AM136","v":0},{"$f":"+'New Resources'!AN136-'New Resources_Spec'!AN136","v":0},{"$f":"+'New Resources'!AO136-'New Resources_Spec'!AO136","v":0},{"$f":"+'New Resources'!AP136-'New Resources_Spec'!AP136","v":0},{"$f":"+'New Resources'!AQ136-'New Resources_Spec'!AQ136","v":0},{"$f":"+'New Resources'!AR136-'New Resources_Spec'!AR136","v":0},{"$f":"+'New Resources'!AS136-'New Resources_Spec'!AS136","v":0},{"$f":"+'New Resources'!AT136-'New Resources_Spec'!AT136","v":0},{"$f":"+'New Resources'!AU136-'New Resources_Spec'!AU136","v":0},{"$f":"+'New Resources'!AV136-'New Resources_Spec'!AV136","v":0},{"$f":"+'New Resources'!AW136-'New Resources_Spec'!AW136","v":0},{"$f":"+'New Resources'!AX136-'New Resources_Spec'!AX136","v":0},{"$f":"+'New Resources'!AY136-'New Resources_Spec'!AY136","v":0},{"$f":"+'New Resources'!AZ136-'New Resources_Spec'!AZ136","v":0},{"$f":"+'New Resources'!BA136-'New Resources_Spec'!BA136","v":0},{"$f":"+'New Resources'!BB136-'New Resources_Spec'!BB136","v":0},{"$f":"+'New Resources'!BC136-'New Resources_Spec'!BC136","v":0},{"$f":"+'New Resources'!BD136-'New Resources_Spec'!BD136","v":0},{"$f":"+'New Resources'!BE136-'New Resources_Spec'!BE136","v":0},{"$f":"+'New Resources'!BF136-'New Resources_Spec'!BF136","v":0},{"$f":"+'New Resources'!BG136-'New Resources_Spec'!BG136","v":0},{"$f":"+'New Resources'!BH136-'New Resources_Spec'!BH136","v":0},{"$f":"+'New Resources'!BI136-'New Resources_Spec'!BI136","v":0},{"$f":"+'New Resources'!BJ136-'New Resources_Spec'!BJ136","v":0},{"$f":"+'New Resources'!BK136-'New Resources_Spec'!BK136","v":0},{"$f":"+'New Resources'!BL136-'New Resources_Spec'!BL136","v":0},{"$f":"+'New Resources'!BM136-'New Resources_Spec'!BM136","v":0},{"$f":"+'New Resources'!BN136-'New Resources_Spec'!BN136","v":0},{"$f":"+'New Resources'!BO136-'New Resources_Spec'!BO136","v":0},{"$f":"+'New Resources'!BP136-'New Resources_Spec'!BP136","v":0},{"$f":"+'New Resources'!BQ136-'New Resources_Spec'!BQ136","v":0},{"$f":"+'New Resources'!BR136-'New Resources_Spec'!BR136","v":0},{"$f":"+'New Resources'!BS136-'New Resources_Spec'!BS136","v":0},{"$f":"+'New Resources'!BT136-'New Resources_Spec'!BT136","v":0},{"$f":"+'New Resources'!BU136-'New Resources_Spec'!BU136","v":0},{"$f":"+'New Resources'!BV136-'New Resources_Spec'!BV136","v":0},{"$f":"+'New Resources'!BW136-'New Resources_Spec'!BW136","v":0}]
[null,10298,"PNGC Aggregate",{"$f":"+'New Resources'!D137-'New Resources_Spec'!D137","v":1296},{"$f":"+'New Resources'!E137-'New Resources_Spec'!E137","v":936},{"$f":"+'New Resources'!F137-'New Resources_Spec'!F137","v":1152},{"$f":"+'New Resources'!G137-'New Resources_Spec'!G137","v":1011},{"$f":"+'New Resources'!H137-'New Resources_Spec'!H137","v":1248},{"$f":"+'New Resources'!I137-'New Resources_Spec'!I137","v":984},{"$f":"+'New Resources'!J137-'New Resources_Spec'!J137","v":1248},{"$f":"+'New Resources'!K137-'New Resources_Spec'!K137","v":984},{"$f":"+'New Resources'!L137-'New Resources_Spec'!L137","v":1152},{"$f":"+'New Resources'!M137-'New Resources_Spec'!M137","v":864},{"$f":"+'New Resources'!N137-'New Resources_Spec'!N137","v":1248},{"$f":"+'New Resources'!O137-'New Resources_Spec'!O137","v":981},{"$f":"+'New Resources'!P137-'New Resources_Spec'!P137","v":1248},{"$f":"+'New Resources'!Q137-'New Resources_Spec'!Q137","v":912},{"$f":"+'New Resources'!R137-'New Resources_Spec'!R137","v":1200},{"$f":"+'New Resources'!S137-'New Resources_Spec'!S137","v":1032},{"$f":"+'New Resources'!T137-'New Resources_Spec'!T137","v":1248},{"$f":"+'New Resources'!U137-'New Resources_Spec'!U137","v":912},{"$f":"+'New Resources'!V137-'New Resources_Spec'!V137","v":1248},{"$f":"+'New Resources'!W137-'New Resources_Spec'!W137","v":984},{"$f":"+'New Resources'!X137-'New Resources_Spec'!X137","v":1248},{"$f":"+'New Resources'!Y137-'New Resources_Spec'!Y137","v":984},{"$f":"+'New Resources'!Z137-'New Resources_Spec'!Z137","v":1200},{"$f":"+'New Resources'!AA137-'New Resources_Spec'!AA137","v":960},{"$f":"+'New Resources'!AB137-'New Resources_Spec'!AB137","v":1295.9999999999854},{"$f":"+'New Resources'!AC137-'New Resources_Spec'!AC137","v":935.99999999999272},{"$f":"+'New Resources'!AD137-'New Resources_Spec'!AD137","v":1151.9999999999854},{"$f":"+'New Resources'!AE137-'New Resources_Spec'!AE137","v":1010.9999999999927},{"$f":"+'New Resources'!AF137-'New Resources_Spec'!AF137","v":1247.9999999999854},{"$f":"+'New Resources'!AG137-'New Resources_Spec'!AG137","v":983.99999999998545},{"$f":"+'New Resources'!AH137-'New Resources_Spec'!AH137","v":1199.9999999999854},{"$f":"+'New Resources'!AI137-'New Resources_Spec'!AI137","v":1031.9999999999927},{"$f":"+'New Resources'!AJ137-'New Resources_Spec'!AJ137","v":1151.9999999999854},{"$f":"+'New Resources'!AK137-'New Resources_Spec'!AK137","v":863.99999999999272},{"$f":"+'New Resources'!AL137-'New Resources_Spec'!AL137","v":1295.9999999999854},{"$f":"+'New Resources'!AM137-'New Resources_Spec'!AM137","v":932.99999999999272},{"$f":"+'New Resources'!AN137-'New Resources_Spec'!AN137","v":1247.9999999999854},{"$f":"+'New Resources'!AO137-'New Resources_Spec'!AO137","v":911.99999999999272},{"$f":"+'New Resources'!AP137-'New Resources_Spec'!AP137","v":1199.9999999999854},{"$f":"+'New Resources'!AQ137-'New Resources_Spec'!AQ137","v":1031.9999999999927},{"$f":"+'New Resources'!AR137-'New Resources_Spec'!AR137","v":1247.9999999999854},{"$f":"+'New Resources'!AS137-'New Resources_Spec'!AS137","v":911.99999999999272},{"$f":"+'New Resources'!AT137-'New Resources_Spec'!AT137","v":1247.9999999999854},{"$f":"+'New Resources'!AU137-'New Resources_Spec'!AU137","v":983.99999999998545},{"$f":"+'New Resources'!AV137-'New Resources_Spec'!AV137","v":1247.9999999999854},{"$f":"+'New Resources'!AW137-'New Resources_Spec'!AW137","v":983.99999999998545},{"$f":"+'New Resources'!AX137-'New Resources_Spec'!AX137","v":1199.9999999999854},{"$f":"+'New Resources'!AY137-'New Resources_Spec'!AY137","v":959.99999999999272},{"$f":"+'New Resources'!AZ137-'New Resources_Spec'!AZ137","v":1248},{"$f":"+'New Resources'!BA137-'New Resources_Spec'!BA137","v":984},{"$f":"+'New Resources'!BB137-'New Resources_Spec'!BB137","v":1200},{"$f":"+'New Resources'!BC137-'New Resources_Spec'!BC137","v":963},{"$f":"+'New Resources'!BD137-'New Resources_Spec'!BD137","v":1248},{"$f":"+'New Resources'!BE137-'New Resources_Spec'!BE137","v":984},{"$f":"+'New Resources'!BF137-'New Resources_Spec'!BF137","v":1200},{"$f":"+'New Resources'!BG137-'New Resources_Spec'!BG137","v":1032},{"$f":"+'New Resources'!BH137-'New Resources_Spec'!BH137","v":1200},{"$f":"+'New Resources'!BI137-'New Resources_Spec'!BI137","v":888},{"$f":"+'New Resources'!BJ137-'New Resources_Spec'!BJ137","v":1296},{"$f":"+'New Resources'!BK137-'New Resources_Spec'!BK137","v":933},{"$f":"+'New Resources'!BL137-'New Resources_Spec'!BL137","v":1200},{"$f":"+'New Resources'!BM137-'New Resources_Spec'!BM137","v":960},{"$f":"+'New Resources'!BN137-'New Resources_Spec'!BN137","v":1248},{"$f":"+'New Resources'!BO137-'New Resources_Spec'!BO137","v":984},{"$f":"+'New Resources'!BP137-'New Resources_Spec'!BP137","v":1248},{"$f":"+'New Resources'!BQ137-'New Resources_Spec'!BQ137","v":912},{"$f":"+'New Resources'!BR137-'New Resources_Spec'!BR137","v":1200},{"$f":"+'New Resources'!BS137-'New Resources_Spec'!BS137","v":1032},{"$f":"+'New Resources'!BT137-'New Resources_Spec'!BT137","v":1296},{"$f":"+'New Resources'!BU137-'New Resources_Spec'!BU137","v":936},{"$f":"+'New Resources'!BV137-'New Resources_Spec'!BV137","v":1200},{"$f":"+'New Resources'!BW137-'New Resources_Spec'!BW137","v":960}]

{"sheet":"New Resources","index":25,"n_rows":137,"n_cols":75,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"New Resources (MWh)"]
["TOC",null,null,{"$f":"+DATE(Init!$C$9-1,10,1)","v":"2025-10-01"},{"$f":"+IF(E3=\"HLH\",EOMONTH(D2,0)+1,D2)","v":"2025-10-01"},{"$f":"+IF(F3=\"HLH\",EOMONTH(E2,0)+1,E2)","v":"2025-11-01"},"2025-11-01","2025-12-01","2025-12-01","2026-01-01","2026-01-01","2026-02-01","2026-02-01","2026-03-01","2026-03-01","2026-04-01","2026-04-01","2026-05-01","2026-05-01","2026-06-01","2026-06-01","2026-07-01","2026-07-01","2026-08-01","2026-08-01","2026-09-01","2026-09-01","2026-10-01","2026-10-01","2026-11-01","2026-11-01","2026-12-01","2026-12-01","2027-01-01","2027-01-01","2027-02-01","2027-02-01","2027-03-01","2027-03-01","2027-04-01","2027-04-01","2027-05-01","2027-05-01","2027-06-01","2027-06-01","2027-07-01","2027-07-01","2027-08-01","2027-08-01",{"$f":"+IF(AX3=\"HLH\",EOMONTH(AW2,0)+1,AW2)","v":"2027-09-01"},{"$f":"+IF(AY3=\"HLH\",EOMONTH(AX2,0)+1,AX2)","v":"2027-09-01"},{"$f":"+IF(AZ3=\"HLH\",EOMONTH(AY2,0)+1,AY2)","v":"2027-10-01"},{"$f":"+IF(BA3=\"HLH\",EOMONTH(AZ2,0)+1,AZ2)","v":"2027-10-01"},{"$f":"+IF(BB3=\"HLH\",EOMONTH(BA2,0)+1,BA2)","v":"2027-11-01"},{"$f":"+IF(BC3=\"HLH\",EOMONTH(BB2,0)+1,BB2)","v":"2027-11-01"},{"$f":"+IF(BD3=\"HLH\",EOMONTH(BC2,0)+1,BC2)","v":"2027-12-01"},{"$f":"+IF(BE3=\"HLH\",EOMONTH(BD2,0)+1,BD2)","v":"2027-12-01"},{"$f":"+IF(BF3=\"HLH\",EOMONTH(BE2,0)+1,BE2)","v":"2028-01-01"},{"$f":"+IF(BG3=\"HLH\",EOMONTH(BF2,0)+1,BF2)","v":"2028-01-01"},{"$f":"+IF(BH3=\"HLH\",EOMONTH(BG2,0)+1,BG2)","v":"2028-02-01"},{"$f":"+IF(BI3=\"HLH\",EOMONTH(BH2,0)+1,BH2)","v":"2028-02-01"},{"$f":"+IF(BJ3=\"HLH\",EOMONTH(BI2,0)+1,BI2)","v":"2028-03-01"},{"$f":"+IF(BK3=\"HLH\",EOMONTH(BJ2,0)+1,BJ2)","v":"2028-03-01"},{"$f":"+IF(BL3=\"HLH\",EOMONTH(BK2,0)+1,BK2)","v":"2028-04-01"},{"$f":"+IF(BM3=\"HLH\",EOMONTH(BL2,0)+1,BL2)","v":"2028-04-01"},{"$f":"+IF(BN3=\"HLH\",EOMONTH(BM2,0)+1,BM2)","v":"2028-05-01"},{"$f":"+IF(BO3=\"HLH\",EOMONTH(BN2,0)+1,BN2)","v":"2028-05-01"},{"$f":"+IF(BP3=\"HLH\",EOMONTH(BO2,0)+1,BO2)","v":"2028-06-01"},{"$f":"+IF(BQ3=\"HLH\",EOMONTH(BP2,0)+1,BP2)","v":"2028-06-01"},{"$f":"+IF(BR3=\"HLH\",EOMONTH(BQ2,0)+1,BQ2)","v":"2028-07-01"},{"$f":"+IF(BS3=\"HLH\",EOMONTH(BR2,0)+1,BR2)","v":"2028-07-01"},{"$f":"+IF(BT3=\"HLH\",EOMONTH(BS2,0)+1,BS2)","v":"2028-08-01"},{"$f":"+IF(BU3=\"HLH\",EOMONTH(BT2,0)+1,BT2)","v":"2028-08-01"},{"$f":"+IF(BV3=\"HLH\",EOMONTH(BU2,0)+1,BU2)","v":"2028-09-01"},{"$f":"+IF(BW3=\"HLH\",EOMONTH(BV2,0)+1,BV2)","v":"2028-09-01"}]
[null,"BESID","AccountName","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH"]
[null,10015,"Asotin County PUD #1",{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!D4-Tier2!D4-T2Remarketing!D4,0),MAX(AboveHWM!D4-'PNGC T2 Allocation'!D4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!E4-Tier2!E4-T2Remarketing!E4,0),MAX(AboveHWM!E4-'PNGC T2 Allocation'!E4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!F4-Tier2!F4-T2Remarketing!F4,0),MAX(AboveHWM!F4-'PNGC T2 Allocation'!F4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!G4-Tier2!G4-T2Remarketing!G4,0),MAX(AboveHWM!G4-'PNGC T2 Allocation'!G4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!H4-Tier2!H4-T2Remarketing!H4,0),MAX(AboveHWM!H4-'PNGC T2 Allocation'!H4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!I4-Tier2!I4-T2Remarketing!I4,0),MAX(AboveHWM!I4-'PNGC T2 Allocation'!I4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!J4-Tier2!J4-T2Remarketing!J4,0),MAX(AboveHWM!J4-'PNGC T2 Allocation'!J4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!K4-Tier2!K4-T2Remarketing!K4,0),MAX(AboveHWM!K4-'PNGC T2 Allocation'!K4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!L4-Tier2!L4-T2Remarketing!L4,0),MAX(AboveHWM!L4-'PNGC T2 Allocation'!L4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!M4-Tier2!M4-T2Remarketing!M4,0),MAX(AboveHWM!M4-'PNGC T2 Allocation'!M4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!N4-Tier2!N4-T2Remarketing!N4,0),MAX(AboveHWM!N4-'PNGC T2 Allocation'!N4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!O4-Tier2!O4-T2Remarketing!O4,0),MAX(AboveHWM!O4-'PNGC T2 Allocation'!O4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!P4-Tier2!P4-T2Remarketing!P4,0),MAX(AboveHWM!P4-'PNGC T2 Allocation'!P4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!Q4-Tier2!Q4-T2Remarketing!Q4,0),MAX(AboveHWM!Q4-'PNGC T2 Allocation'!Q4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!R4-Tier2!R4-T2Remarketing!R4,0),MAX(AboveHWM!R4-'PNGC T2 Allocation'!R4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!S4-Tier2!S4-T2Remarketing!S4,0),MAX(AboveHWM!S4-'PNGC T2 Allocation'!S4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!T4-Tier2!T4-T2Remarketing!T4,0),MAX(AboveHWM!T4-'PNGC T2 Allocation'!T4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!U4-Tier2!U4-T2Remarketing!U4,0),MAX(AboveHWM!U4-'PNGC T2 Allocation'!U4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!V4-Tier2!V4-T2Remarketing!V4,0),MAX(AboveHWM!V4-'PNGC T2 Allocation'!V4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!W4-Tier2!W4-T2Remarketing!W4,0),MAX(AboveHWM!W4-'PNGC T2 Allocation'!W4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!X4-Tier2!X4-T2Remarketing!X4,0),MAX(AboveHWM!X4-'PNGC T2 Allocation'!X4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!Y4-Tier2!Y4-T2Remarketing!Y4,0),MAX(AboveHWM!Y4-'PNGC T2 Allocation'!Y4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!Z4-Tier2!Z4-T2Remarketing!Z4,0),MAX(AboveHWM!Z4-'PNGC T2 Allocation'!Z4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!AA4-Tier2!AA4-T2Remarketing!AA4,0),MAX(AboveHWM!AA4-'PNGC T2 Allocation'!AA4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!AB4-Tier2!AB4-T2Remarketing!AB4,0),MAX(AboveHWM!AB4-'PNGC T2 Allocation'!AB4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!AC4-Tier2!AC4-T2Remarketing!AC4,0),MAX(AboveHWM!AC4-'PNGC T2 Allocation'!AC4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!AD4-Tier2!AD4-T2Remarketing!AD4,0),MAX(AboveHWM!AD4-'PNGC T2 Allocation'!AD4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!AE4-Tier2!AE4-T2Remarketing!AE4,0),MAX(AboveHWM!AE4-'PNGC T2 Allocation'!AE4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!AF4-Tier2!AF4-T2Remarketing!AF4,0),MAX(AboveHWM!AF4-'PNGC T2 Allocation'!AF4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!AG4-Tier2!AG4-T2Remarketing!AG4,0),MAX(AboveHWM!AG4-'PNGC T2 Allocation'!AG4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!AH4-Tier2!AH4-T2Remarketing!AH4,0),MAX(AboveHWM!AH4-'PNGC T2 Allocation'!AH4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!AI4-Tier2!AI4-T2Remarketing!AI4,0),MAX(AboveHWM!AI4-'PNGC T2 Allocation'!AI4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!AJ4-Tier2!AJ4-T2Remarketing!AJ4,0),MAX(AboveHWM!AJ4-'PNGC T2 Allocation'!AJ4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!AK4-Tier2!AK4-T2Remarketing!AK4,0),MAX(AboveHWM!AK4-'PNGC T2 Allocation'!AK4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!AL4-Tier2!AL4-T2Remarketing!AL4,0),MAX(AboveHWM!AL4-'PNGC T2 Allocation'!AL4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!AM4-Tier2!AM4-T2Remarketing!AM4,0),MAX(AboveHWM!AM4-'PNGC T2 Allocation'!AM4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!AN4-Tier2!AN4-T2Remarketing!AN4,0),MAX(AboveHWM!AN4-'PNGC T2 Allocation'!AN4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!AO4-Tier2!AO4-T2Remarketing!AO4,0),MAX(AboveHWM!AO4-'PNGC T2 Allocation'!AO4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!AP4-Tier2!AP4-T2Remarketing!AP4,0),MAX(AboveHWM!AP4-'PNGC T2 Allocation'!AP4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!AQ4-Tier2!AQ4-T2Remarketing!AQ4,0),MAX(AboveHWM!AQ4-'PNGC T2 Allocation'!AQ4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!AR4-Tier2!AR4-T2Remarketing!AR4,0),MAX(AboveHWM!AR4-'PNGC T2 Allocation'!AR4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!AS4-Tier2!AS4-T2Remarketing!AS4,0),MAX(AboveHWM!AS4-'PNGC T2 Allocation'!AS4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!AT4-Tier2!AT4-T2Remarketing!AT4,0),MAX(AboveHWM!AT4-'PNGC T2 Allocation'!AT4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!AU4-Tier2!AU4-T2Remarketing!AU4,0),MAX(AboveHWM!AU4-'PNGC T2 Allocation'!AU4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!AV4-Tier2!AV4-T2Remarketing!AV4,0),MAX(AboveHWM!AV4-'PNGC T2 Allocation'!AV4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!AW4-Tier2!AW4-T2Remarketing!AW4,0),MAX(AboveHWM!AW4-'PNGC T2 Allocation'!AW4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!AX4-Tier2!AX4-T2Remarketing!AX4,0),MAX(AboveHWM!AX4-'PNGC T2 Allocation'!AX4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!AY4-Tier2!AY4-T2Remarketing!AY4,0),MAX(AboveHWM!AY4-'PNGC T2 Allocation'!AY4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!AZ4-Tier2!AZ4-T2Remarketing!AZ4,0),MAX(AboveHWM!AZ4-'PNGC T2 Allocation'!AZ4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!BA4-Tier2!BA4-T2Remarketing!BA4,0),MAX(AboveHWM!BA4-'PNGC T2 Allocation'!BA4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!BB4-Tier2!BB4-T2Remarketing!BB4,0),MAX(AboveHWM!BB4-'PNGC T2 Allocation'!BB4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!BC4-Tier2!BC4-T2Remarketing!BC4,0),MAX(AboveHWM!BC4-'PNGC T2 Allocation'!BC4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!BD4-Tier2!BD4-T2Remarketing!BD4,0),MAX(AboveHWM!BD4-'PNGC T2 Allocation'!BD4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!BE4-Tier2!BE4-T2Remarketing!BE4,0),MAX(AboveHWM!BE4-'PNGC T2 Allocation'!BE4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!BF4-Tier2!BF4-T2Remarketing!BF4,0),MAX(AboveHWM!BF4-'PNGC T2 Allocation'!BF4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!BG4-Tier2!BG4-T2Remarketing!BG4,0),MAX(AboveHWM!BG4-'PNGC T2 Allocation'!BG4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!BH4-Tier2!BH4-T2Remarketing!BH4,0),MAX(AboveHWM!BH4-'PNGC T2 Allocation'!BH4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!BI4-Tier2!BI4-T2Remarketing!BI4,0),MAX(AboveHWM!BI4-'PNGC T2 Allocation'!BI4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!BJ4-Tier2!BJ4-T2Remarketing!BJ4,0),MAX(AboveHWM!BJ4-'PNGC T2 Allocation'!BJ4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!BK4-Tier2!BK4-T2Remarketing!BK4,0),MAX(AboveHWM!BK4-'PNGC T2 Allocation'!BK4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!BL4-Tier2!BL4-T2Remarketing!BL4,0),MAX(AboveHWM!BL4-'PNGC T2 Allocation'!BL4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!BM4-Tier2!BM4-T2Remarketing!BM4,0),MAX(AboveHWM!BM4-'PNGC T2 Allocation'!BM4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!BN4-Tier2!BN4-T2Remarketing!BN4,0),MAX(AboveHWM!BN4-'PNGC T2 Allocation'!BN4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!BO4-Tier2!BO4-T2Remarketing!BO4,0),MAX(AboveHWM!BO4-'PNGC T2 Allocation'!BO4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!BP4-Tier2!BP4-T2Remarketing!BP4,0),MAX(AboveHWM!BP4-'PNGC T2 Allocation'!BP4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!BQ4-Tier2!BQ4-T2Remarketing!BQ4,0),MAX(AboveHWM!BQ4-'PNGC T2 Allocation'!BQ4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!BR4-Tier2!BR4-T2Remarketing!BR4,0),MAX(AboveHWM!BR4-'PNGC T2 Allocation'!BR4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!BS4-Tier2!BS4-T2Remarketing!BS4,0),MAX(AboveHWM!BS4-'PNGC T2 Allocation'!BS4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!BT4-Tier2!BT4-T2Remarketing!BT4,0),MAX(AboveHWM!BT4-'PNGC T2 Allocation'!BT4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!BU4-Tier2!BU4-T2Remarketing!BU4,0),MAX(AboveHWM!BU4-'PNGC T2 Allocation'!BU4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!BV4-Tier2!BV4-T2Remarketing!BV4,0),MAX(AboveHWM!BV4-'PNGC T2 Allocation'!BV4,0))","v":0},{"$f":"IF(TOCA!$E4=0,MAX(AboveHWM!BW4-Tier2!BW4-T2Remarketing!BW4,0),MAX(AboveHWM!BW4-'PNGC T2 Allocation'!BW4,0))","v":0}]
[null,10024,"Benton County PUD #1",{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!D5-Tier2!D5-T2Remarketing!D5,0),MAX(AboveHWM!D5-'PNGC T2 Allocation'!D5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!E5-Tier2!E5-T2Remarketing!E5,0),MAX(AboveHWM!E5-'PNGC T2 Allocation'!E5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!F5-Tier2!F5-T2Remarketing!F5,0),MAX(AboveHWM!F5-'PNGC T2 Allocation'!F5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!G5-Tier2!G5-T2Remarketing!G5,0),MAX(AboveHWM!G5-'PNGC T2 Allocation'!G5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!H5-Tier2!H5-T2Remarketing!H5,0),MAX(AboveHWM!H5-'PNGC T2 Allocation'!H5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!I5-Tier2!I5-T2Remarketing!I5,0),MAX(AboveHWM!I5-'PNGC T2 Allocation'!I5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!J5-Tier2!J5-T2Remarketing!J5,0),MAX(AboveHWM!J5-'PNGC T2 Allocation'!J5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!K5-Tier2!K5-T2Remarketing!K5,0),MAX(AboveHWM!K5-'PNGC T2 Allocation'!K5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!L5-Tier2!L5-T2Remarketing!L5,0),MAX(AboveHWM!L5-'PNGC T2 Allocation'!L5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!M5-Tier2!M5-T2Remarketing!M5,0),MAX(AboveHWM!M5-'PNGC T2 Allocation'!M5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!N5-Tier2!N5-T2Remarketing!N5,0),MAX(AboveHWM!N5-'PNGC T2 Allocation'!N5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!O5-Tier2!O5-T2Remarketing!O5,0),MAX(AboveHWM!O5-'PNGC T2 Allocation'!O5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!P5-Tier2!P5-T2Remarketing!P5,0),MAX(AboveHWM!P5-'PNGC T2 Allocation'!P5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!Q5-Tier2!Q5-T2Remarketing!Q5,0),MAX(AboveHWM!Q5-'PNGC T2 Allocation'!Q5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!R5-Tier2!R5-T2Remarketing!R5,0),MAX(AboveHWM!R5-'PNGC T2 Allocation'!R5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!S5-Tier2!S5-T2Remarketing!S5,0),MAX(AboveHWM!S5-'PNGC T2 Allocation'!S5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!T5-Tier2!T5-T2Remarketing!T5,0),MAX(AboveHWM!T5-'PNGC T2 Allocation'!T5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!U5-Tier2!U5-T2Remarketing!U5,0),MAX(AboveHWM!U5-'PNGC T2 Allocation'!U5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!V5-Tier2!V5-T2Remarketing!V5,0),MAX(AboveHWM!V5-'PNGC T2 Allocation'!V5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!W5-Tier2!W5-T2Remarketing!W5,0),MAX(AboveHWM!W5-'PNGC T2 Allocation'!W5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!X5-Tier2!X5-T2Remarketing!X5,0),MAX(AboveHWM!X5-'PNGC T2 Allocation'!X5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!Y5-Tier2!Y5-T2Remarketing!Y5,0),MAX(AboveHWM!Y5-'PNGC T2 Allocation'!Y5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!Z5-Tier2!Z5-T2Remarketing!Z5,0),MAX(AboveHWM!Z5-'PNGC T2 Allocation'!Z5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!AA5-Tier2!AA5-T2Remarketing!AA5,0),MAX(AboveHWM!AA5-'PNGC T2 Allocation'!AA5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!AB5-Tier2!AB5-T2Remarketing!AB5,0),MAX(AboveHWM!AB5-'PNGC T2 Allocation'!AB5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!AC5-Tier2!AC5-T2Remarketing!AC5,0),MAX(AboveHWM!AC5-'PNGC T2 Allocation'!AC5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!AD5-Tier2!AD5-T2Remarketing!AD5,0),MAX(AboveHWM!AD5-'PNGC T2 Allocation'!AD5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!AE5-Tier2!AE5-T2Remarketing!AE5,0),MAX(AboveHWM!AE5-'PNGC T2 Allocation'!AE5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!AF5-Tier2!AF5-T2Remarketing!AF5,0),MAX(AboveHWM!AF5-'PNGC T2 Allocation'!AF5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!AG5-Tier2!AG5-T2Remarketing!AG5,0),MAX(AboveHWM!AG5-'PNGC T2 Allocation'!AG5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!AH5-Tier2!AH5-T2Remarketing!AH5,0),MAX(AboveHWM!AH5-'PNGC T2 Allocation'!AH5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!AI5-Tier2!AI5-T2Remarketing!AI5,0),MAX(AboveHWM!AI5-'PNGC T2 Allocation'!AI5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!AJ5-Tier2!AJ5-T2Remarketing!AJ5,0),MAX(AboveHWM!AJ5-'PNGC T2 Allocation'!AJ5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!AK5-Tier2!AK5-T2Remarketing!AK5,0),MAX(AboveHWM!AK5-'PNGC T2 Allocation'!AK5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!AL5-Tier2!AL5-T2Remarketing!AL5,0),MAX(AboveHWM!AL5-'PNGC T2 Allocation'!AL5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!AM5-Tier2!AM5-T2Remarketing!AM5,0),MAX(AboveHWM!AM5-'PNGC T2 Allocation'!AM5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!AN5-Tier2!AN5-T2Remarketing!AN5,0),MAX(AboveHWM!AN5-'PNGC T2 Allocation'!AN5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!AO5-Tier2!AO5-T2Remarketing!AO5,0),MAX(AboveHWM!AO5-'PNGC T2 Allocation'!AO5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!AP5-Tier2!AP5-T2Remarketing!AP5,0),MAX(AboveHWM!AP5-'PNGC T2 Allocation'!AP5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!AQ5-Tier2!AQ5-T2Remarketing!AQ5,0),MAX(AboveHWM!AQ5-'PNGC T2 Allocation'!AQ5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!AR5-Tier2!AR5-T2Remarketing!AR5,0),MAX(AboveHWM!AR5-'PNGC T2 Allocation'!AR5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!AS5-Tier2!AS5-T2Remarketing!AS5,0),MAX(AboveHWM!AS5-'PNGC T2 Allocation'!AS5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!AT5-Tier2!AT5-T2Remarketing!AT5,0),MAX(AboveHWM!AT5-'PNGC T2 Allocation'!AT5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!AU5-Tier2!AU5-T2Remarketing!AU5,0),MAX(AboveHWM!AU5-'PNGC T2 Allocation'!AU5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!AV5-Tier2!AV5-T2Remarketing!AV5,0),MAX(AboveHWM!AV5-'PNGC T2 Allocation'!AV5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!AW5-Tier2!AW5-T2Remarketing!AW5,0),MAX(AboveHWM!AW5-'PNGC T2 Allocation'!AW5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!AX5-Tier2!AX5-T2Remarketing!AX5,0),MAX(AboveHWM!AX5-'PNGC T2 Allocation'!AX5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!AY5-Tier2!AY5-T2Remarketing!AY5,0),MAX(AboveHWM!AY5-'PNGC T2 Allocation'!AY5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!AZ5-Tier2!AZ5-T2Remarketing!AZ5,0),MAX(AboveHWM!AZ5-'PNGC T2 Allocation'!AZ5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!BA5-Tier2!BA5-T2Remarketing!BA5,0),MAX(AboveHWM!BA5-'PNGC T2 Allocation'!BA5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!BB5-Tier2!BB5-T2Remarketing!BB5,0),MAX(AboveHWM!BB5-'PNGC T2 Allocation'!BB5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!BC5-Tier2!BC5-T2Remarketing!BC5,0),MAX(AboveHWM!BC5-'PNGC T2 Allocation'!BC5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!BD5-Tier2!BD5-T2Remarketing!BD5,0),MAX(AboveHWM!BD5-'PNGC T2 Allocation'!BD5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!BE5-Tier2!BE5-T2Remarketing!BE5,0),MAX(AboveHWM!BE5-'PNGC T2 Allocation'!BE5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!BF5-Tier2!BF5-T2Remarketing!BF5,0),MAX(AboveHWM!BF5-'PNGC T2 Allocation'!BF5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!BG5-Tier2!BG5-T2Remarketing!BG5,0),MAX(AboveHWM!BG5-'PNGC T2 Allocation'!BG5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!BH5-Tier2!BH5-T2Remarketing!BH5,0),MAX(AboveHWM!BH5-'PNGC T2 Allocation'!BH5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!BI5-Tier2!BI5-T2Remarketing!BI5,0),MAX(AboveHWM!BI5-'PNGC T2 Allocation'!BI5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!BJ5-Tier2!BJ5-T2Remarketing!BJ5,0),MAX(AboveHWM!BJ5-'PNGC T2 Allocation'!BJ5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!BK5-Tier2!BK5-T2Remarketing!BK5,0),MAX(AboveHWM!BK5-'PNGC T2 Allocation'!BK5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!BL5-Tier2!BL5-T2Remarketing!BL5,0),MAX(AboveHWM!BL5-'PNGC T2 Allocation'!BL5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!BM5-Tier2!BM5-T2Remarketing!BM5,0),MAX(AboveHWM!BM5-'PNGC T2 Allocation'!BM5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!BN5-Tier2!BN5-T2Remarketing!BN5,0),MAX(AboveHWM!BN5-'PNGC T2 Allocation'!BN5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!BO5-Tier2!BO5-T2Remarketing!BO5,0),MAX(AboveHWM!BO5-'PNGC T2 Allocation'!BO5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!BP5-Tier2!BP5-T2Remarketing!BP5,0),MAX(AboveHWM!BP5-'PNGC T2 Allocation'!BP5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!BQ5-Tier2!BQ5-T2Remarketing!BQ5,0),MAX(AboveHWM!BQ5-'PNGC T2 Allocation'!BQ5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!BR5-Tier2!BR5-T2Remarketing!BR5,0),MAX(AboveHWM!BR5-'PNGC T2 Allocation'!BR5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!BS5-Tier2!BS5-T2Remarketing!BS5,0),MAX(AboveHWM!BS5-'PNGC T2 Allocation'!BS5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!BT5-Tier2!BT5-T2Remarketing!BT5,0),MAX(AboveHWM!BT5-'PNGC T2 Allocation'!BT5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!BU5-Tier2!BU5-T2Remarketing!BU5,0),MAX(AboveHWM!BU5-'PNGC T2 Allocation'!BU5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!BV5-Tier2!BV5-T2Remarketing!BV5,0),MAX(AboveHWM!BV5-'PNGC T2 Allocation'!BV5,0))","v":0},{"$f":"IF(TOCA!$E5=0,MAX(AboveHWM!BW5-Tier2!BW5-T2Remarketing!BW5,0),MAX(AboveHWM!BW5-'PNGC T2 Allocation'!BW5,0))","v":0}]
[null,10025,"Benton REA",{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!D6-Tier2!D6-T2Remarketing!D6,0),MAX(AboveHWM!D6-'PNGC T2 Allocation'!D6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!E6-Tier2!E6-T2Remarketing!E6,0),MAX(AboveHWM!E6-'PNGC T2 Allocation'!E6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!F6-Tier2!F6-T2Remarketing!F6,0),MAX(AboveHWM!F6-'PNGC T2 Allocation'!F6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!G6-Tier2!G6-T2Remarketing!G6,0),MAX(AboveHWM!G6-'PNGC T2 Allocation'!G6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!H6-Tier2!H6-T2Remarketing!H6,0),MAX(AboveHWM!H6-'PNGC T2 Allocation'!H6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!I6-Tier2!I6-T2Remarketing!I6,0),MAX(AboveHWM!I6-'PNGC T2 Allocation'!I6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!J6-Tier2!J6-T2Remarketing!J6,0),MAX(AboveHWM!J6-'PNGC T2 Allocation'!J6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!K6-Tier2!K6-T2Remarketing!K6,0),MAX(AboveHWM!K6-'PNGC T2 Allocation'!K6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!L6-Tier2!L6-T2Remarketing!L6,0),MAX(AboveHWM!L6-'PNGC T2 Allocation'!L6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!M6-Tier2!M6-T2Remarketing!M6,0),MAX(AboveHWM!M6-'PNGC T2 Allocation'!M6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!N6-Tier2!N6-T2Remarketing!N6,0),MAX(AboveHWM!N6-'PNGC T2 Allocation'!N6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!O6-Tier2!O6-T2Remarketing!O6,0),MAX(AboveHWM!O6-'PNGC T2 Allocation'!O6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!P6-Tier2!P6-T2Remarketing!P6,0),MAX(AboveHWM!P6-'PNGC T2 Allocation'!P6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!Q6-Tier2!Q6-T2Remarketing!Q6,0),MAX(AboveHWM!Q6-'PNGC T2 Allocation'!Q6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!R6-Tier2!R6-T2Remarketing!R6,0),MAX(AboveHWM!R6-'PNGC T2 Allocation'!R6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!S6-Tier2!S6-T2Remarketing!S6,0),MAX(AboveHWM!S6-'PNGC T2 Allocation'!S6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!T6-Tier2!T6-T2Remarketing!T6,0),MAX(AboveHWM!T6-'PNGC T2 Allocation'!T6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!U6-Tier2!U6-T2Remarketing!U6,0),MAX(AboveHWM!U6-'PNGC T2 Allocation'!U6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!V6-Tier2!V6-T2Remarketing!V6,0),MAX(AboveHWM!V6-'PNGC T2 Allocation'!V6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!W6-Tier2!W6-T2Remarketing!W6,0),MAX(AboveHWM!W6-'PNGC T2 Allocation'!W6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!X6-Tier2!X6-T2Remarketing!X6,0),MAX(AboveHWM!X6-'PNGC T2 Allocation'!X6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!Y6-Tier2!Y6-T2Remarketing!Y6,0),MAX(AboveHWM!Y6-'PNGC T2 Allocation'!Y6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!Z6-Tier2!Z6-T2Remarketing!Z6,0),MAX(AboveHWM!Z6-'PNGC T2 Allocation'!Z6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!AA6-Tier2!AA6-T2Remarketing!AA6,0),MAX(AboveHWM!AA6-'PNGC T2 Allocation'!AA6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!AB6-Tier2!AB6-T2Remarketing!AB6,0),MAX(AboveHWM!AB6-'PNGC T2 Allocation'!AB6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!AC6-Tier2!AC6-T2Remarketing!AC6,0),MAX(AboveHWM!AC6-'PNGC T2 Allocation'!AC6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!AD6-Tier2!AD6-T2Remarketing!AD6,0),MAX(AboveHWM!AD6-'PNGC T2 Allocation'!AD6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!AE6-Tier2!AE6-T2Remarketing!AE6,0),MAX(AboveHWM!AE6-'PNGC T2 Allocation'!AE6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!AF6-Tier2!AF6-T2Remarketing!AF6,0),MAX(AboveHWM!AF6-'PNGC T2 Allocation'!AF6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!AG6-Tier2!AG6-T2Remarketing!AG6,0),MAX(AboveHWM!AG6-'PNGC T2 Allocation'!AG6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!AH6-Tier2!AH6-T2Remarketing!AH6,0),MAX(AboveHWM!AH6-'PNGC T2 Allocation'!AH6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!AI6-Tier2!AI6-T2Remarketing!AI6,0),MAX(AboveHWM!AI6-'PNGC T2 Allocation'!AI6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!AJ6-Tier2!AJ6-T2Remarketing!AJ6,0),MAX(AboveHWM!AJ6-'PNGC T2 Allocation'!AJ6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!AK6-Tier2!AK6-T2Remarketing!AK6,0),MAX(AboveHWM!AK6-'PNGC T2 Allocation'!AK6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!AL6-Tier2!AL6-T2Remarketing!AL6,0),MAX(AboveHWM!AL6-'PNGC T2 Allocation'!AL6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!AM6-Tier2!AM6-T2Remarketing!AM6,0),MAX(AboveHWM!AM6-'PNGC T2 Allocation'!AM6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!AN6-Tier2!AN6-T2Remarketing!AN6,0),MAX(AboveHWM!AN6-'PNGC T2 Allocation'!AN6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!AO6-Tier2!AO6-T2Remarketing!AO6,0),MAX(AboveHWM!AO6-'PNGC T2 Allocation'!AO6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!AP6-Tier2!AP6-T2Remarketing!AP6,0),MAX(AboveHWM!AP6-'PNGC T2 Allocation'!AP6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!AQ6-Tier2!AQ6-T2Remarketing!AQ6,0),MAX(AboveHWM!AQ6-'PNGC T2 Allocation'!AQ6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!AR6-Tier2!AR6-T2Remarketing!AR6,0),MAX(AboveHWM!AR6-'PNGC T2 Allocation'!AR6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!AS6-Tier2!AS6-T2Remarketing!AS6,0),MAX(AboveHWM!AS6-'PNGC T2 Allocation'!AS6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!AT6-Tier2!AT6-T2Remarketing!AT6,0),MAX(AboveHWM!AT6-'PNGC T2 Allocation'!AT6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!AU6-Tier2!AU6-T2Remarketing!AU6,0),MAX(AboveHWM!AU6-'PNGC T2 Allocation'!AU6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!AV6-Tier2!AV6-T2Remarketing!AV6,0),MAX(AboveHWM!AV6-'PNGC T2 Allocation'!AV6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!AW6-Tier2!AW6-T2Remarketing!AW6,0),MAX(AboveHWM!AW6-'PNGC T2 Allocation'!AW6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!AX6-Tier2!AX6-T2Remarketing!AX6,0),MAX(AboveHWM!AX6-'PNGC T2 Allocation'!AX6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!AY6-Tier2!AY6-T2Remarketing!AY6,0),MAX(AboveHWM!AY6-'PNGC T2 Allocation'!AY6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!AZ6-Tier2!AZ6-T2Remarketing!AZ6,0),MAX(AboveHWM!AZ6-'PNGC T2 Allocation'!AZ6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!BA6-Tier2!BA6-T2Remarketing!BA6,0),MAX(AboveHWM!BA6-'PNGC T2 Allocation'!BA6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!BB6-Tier2!BB6-T2Remarketing!BB6,0),MAX(AboveHWM!BB6-'PNGC T2 Allocation'!BB6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!BC6-Tier2!BC6-T2Remarketing!BC6,0),MAX(AboveHWM!BC6-'PNGC T2 Allocation'!BC6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!BD6-Tier2!BD6-T2Remarketing!BD6,0),MAX(AboveHWM!BD6-'PNGC T2 Allocation'!BD6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!BE6-Tier2!BE6-T2Remarketing!BE6,0),MAX(AboveHWM!BE6-'PNGC T2 Allocation'!BE6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!BF6-Tier2!BF6-T2Remarketing!BF6,0),MAX(AboveHWM!BF6-'PNGC T2 Allocation'!BF6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!BG6-Tier2!BG6-T2Remarketing!BG6,0),MAX(AboveHWM!BG6-'PNGC T2 Allocation'!BG6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!BH6-Tier2!BH6-T2Remarketing!BH6,0),MAX(AboveHWM!BH6-'PNGC T2 Allocation'!BH6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!BI6-Tier2!BI6-T2Remarketing!BI6,0),MAX(AboveHWM!BI6-'PNGC T2 Allocation'!BI6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!BJ6-Tier2!BJ6-T2Remarketing!BJ6,0),MAX(AboveHWM!BJ6-'PNGC T2 Allocation'!BJ6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!BK6-Tier2!BK6-T2Remarketing!BK6,0),MAX(AboveHWM!BK6-'PNGC T2 Allocation'!BK6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!BL6-Tier2!BL6-T2Remarketing!BL6,0),MAX(AboveHWM!BL6-'PNGC T2 Allocation'!BL6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!BM6-Tier2!BM6-T2Remarketing!BM6,0),MAX(AboveHWM!BM6-'PNGC T2 Allocation'!BM6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!BN6-Tier2!BN6-T2Remarketing!BN6,0),MAX(AboveHWM!BN6-'PNGC T2 Allocation'!BN6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!BO6-Tier2!BO6-T2Remarketing!BO6,0),MAX(AboveHWM!BO6-'PNGC T2 Allocation'!BO6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!BP6-Tier2!BP6-T2Remarketing!BP6,0),MAX(AboveHWM!BP6-'PNGC T2 Allocation'!BP6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!BQ6-Tier2!BQ6-T2Remarketing!BQ6,0),MAX(AboveHWM!BQ6-'PNGC T2 Allocation'!BQ6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!BR6-Tier2!BR6-T2Remarketing!BR6,0),MAX(AboveHWM!BR6-'PNGC T2 Allocation'!BR6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!BS6-Tier2!BS6-T2Remarketing!BS6,0),MAX(AboveHWM!BS6-'PNGC T2 Allocation'!BS6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!BT6-Tier2!BT6-T2Remarketing!BT6,0),MAX(AboveHWM!BT6-'PNGC T2 Allocation'!BT6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!BU6-Tier2!BU6-T2Remarketing!BU6,0),MAX(AboveHWM!BU6-'PNGC T2 Allocation'!BU6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!BV6-Tier2!BV6-T2Remarketing!BV6,0),MAX(AboveHWM!BV6-'PNGC T2 Allocation'!BV6,0))","v":0},{"$f":"IF(TOCA!$E6=0,MAX(AboveHWM!BW6-Tier2!BW6-T2Remarketing!BW6,0),MAX(AboveHWM!BW6-'PNGC T2 Allocation'!BW6,0))","v":0}]
[null,10027,"Big Bend Elec Coop",{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!D7-Tier2!D7-T2Remarketing!D7,0),MAX(AboveHWM!D7-'PNGC T2 Allocation'!D7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!E7-Tier2!E7-T2Remarketing!E7,0),MAX(AboveHWM!E7-'PNGC T2 Allocation'!E7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!F7-Tier2!F7-T2Remarketing!F7,0),MAX(AboveHWM!F7-'PNGC T2 Allocation'!F7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!G7-Tier2!G7-T2Remarketing!G7,0),MAX(AboveHWM!G7-'PNGC T2 Allocation'!G7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!H7-Tier2!H7-T2Remarketing!H7,0),MAX(AboveHWM!H7-'PNGC T2 Allocation'!H7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!I7-Tier2!I7-T2Remarketing!I7,0),MAX(AboveHWM!I7-'PNGC T2 Allocation'!I7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!J7-Tier2!J7-T2Remarketing!J7,0),MAX(AboveHWM!J7-'PNGC T2 Allocation'!J7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!K7-Tier2!K7-T2Remarketing!K7,0),MAX(AboveHWM!K7-'PNGC T2 Allocation'!K7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!L7-Tier2!L7-T2Remarketing!L7,0),MAX(AboveHWM!L7-'PNGC T2 Allocation'!L7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!M7-Tier2!M7-T2Remarketing!M7,0),MAX(AboveHWM!M7-'PNGC T2 Allocation'!M7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!N7-Tier2!N7-T2Remarketing!N7,0),MAX(AboveHWM!N7-'PNGC T2 Allocation'!N7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!O7-Tier2!O7-T2Remarketing!O7,0),MAX(AboveHWM!O7-'PNGC T2 Allocation'!O7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!P7-Tier2!P7-T2Remarketing!P7,0),MAX(AboveHWM!P7-'PNGC T2 Allocation'!P7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!Q7-Tier2!Q7-T2Remarketing!Q7,0),MAX(AboveHWM!Q7-'PNGC T2 Allocation'!Q7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!R7-Tier2!R7-T2Remarketing!R7,0),MAX(AboveHWM!R7-'PNGC T2 Allocation'!R7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!S7-Tier2!S7-T2Remarketing!S7,0),MAX(AboveHWM!S7-'PNGC T2 Allocation'!S7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!T7-Tier2!T7-T2Remarketing!T7,0),MAX(AboveHWM!T7-'PNGC T2 Allocation'!T7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!U7-Tier2!U7-T2Remarketing!U7,0),MAX(AboveHWM!U7-'PNGC T2 Allocation'!U7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!V7-Tier2!V7-T2Remarketing!V7,0),MAX(AboveHWM!V7-'PNGC T2 Allocation'!V7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!W7-Tier2!W7-T2Remarketing!W7,0),MAX(AboveHWM!W7-'PNGC T2 Allocation'!W7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!X7-Tier2!X7-T2Remarketing!X7,0),MAX(AboveHWM!X7-'PNGC T2 Allocation'!X7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!Y7-Tier2!Y7-T2Remarketing!Y7,0),MAX(AboveHWM!Y7-'PNGC T2 Allocation'!Y7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!Z7-Tier2!Z7-T2Remarketing!Z7,0),MAX(AboveHWM!Z7-'PNGC T2 Allocation'!Z7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!AA7-Tier2!AA7-T2Remarketing!AA7,0),MAX(AboveHWM!AA7-'PNGC T2 Allocation'!AA7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!AB7-Tier2!AB7-T2Remarketing!AB7,0),MAX(AboveHWM!AB7-'PNGC T2 Allocation'!AB7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!AC7-Tier2!AC7-T2Remarketing!AC7,0),MAX(AboveHWM!AC7-'PNGC T2 Allocation'!AC7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!AD7-Tier2!AD7-T2Remarketing!AD7,0),MAX(AboveHWM!AD7-'PNGC T2 Allocation'!AD7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!AE7-Tier2!AE7-T2Remarketing!AE7,0),MAX(AboveHWM!AE7-'PNGC T2 Allocation'!AE7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!AF7-Tier2!AF7-T2Remarketing!AF7,0),MAX(AboveHWM!AF7-'PNGC T2 Allocation'!AF7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!AG7-Tier2!AG7-T2Remarketing!AG7,0),MAX(AboveHWM!AG7-'PNGC T2 Allocation'!AG7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!AH7-Tier2!AH7-T2Remarketing!AH7,0),MAX(AboveHWM!AH7-'PNGC T2 Allocation'!AH7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!AI7-Tier2!AI7-T2Remarketing!AI7,0),MAX(AboveHWM!AI7-'PNGC T2 Allocation'!AI7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!AJ7-Tier2!AJ7-T2Remarketing!AJ7,0),MAX(AboveHWM!AJ7-'PNGC T2 Allocation'!AJ7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!AK7-Tier2!AK7-T2Remarketing!AK7,0),MAX(AboveHWM!AK7-'PNGC T2 Allocation'!AK7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!AL7-Tier2!AL7-T2Remarketing!AL7,0),MAX(AboveHWM!AL7-'PNGC T2 Allocation'!AL7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!AM7-Tier2!AM7-T2Remarketing!AM7,0),MAX(AboveHWM!AM7-'PNGC T2 Allocation'!AM7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!AN7-Tier2!AN7-T2Remarketing!AN7,0),MAX(AboveHWM!AN7-'PNGC T2 Allocation'!AN7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!AO7-Tier2!AO7-T2Remarketing!AO7,0),MAX(AboveHWM!AO7-'PNGC T2 Allocation'!AO7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!AP7-Tier2!AP7-T2Remarketing!AP7,0),MAX(AboveHWM!AP7-'PNGC T2 Allocation'!AP7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!AQ7-Tier2!AQ7-T2Remarketing!AQ7,0),MAX(AboveHWM!AQ7-'PNGC T2 Allocation'!AQ7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!AR7-Tier2!AR7-T2Remarketing!AR7,0),MAX(AboveHWM!AR7-'PNGC T2 Allocation'!AR7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!AS7-Tier2!AS7-T2Remarketing!AS7,0),MAX(AboveHWM!AS7-'PNGC T2 Allocation'!AS7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!AT7-Tier2!AT7-T2Remarketing!AT7,0),MAX(AboveHWM!AT7-'PNGC T2 Allocation'!AT7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!AU7-Tier2!AU7-T2Remarketing!AU7,0),MAX(AboveHWM!AU7-'PNGC T2 Allocation'!AU7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!AV7-Tier2!AV7-T2Remarketing!AV7,0),MAX(AboveHWM!AV7-'PNGC T2 Allocation'!AV7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!AW7-Tier2!AW7-T2Remarketing!AW7,0),MAX(AboveHWM!AW7-'PNGC T2 Allocation'!AW7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!AX7-Tier2!AX7-T2Remarketing!AX7,0),MAX(AboveHWM!AX7-'PNGC T2 Allocation'!AX7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!AY7-Tier2!AY7-T2Remarketing!AY7,0),MAX(AboveHWM!AY7-'PNGC T2 Allocation'!AY7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!AZ7-Tier2!AZ7-T2Remarketing!AZ7,0),MAX(AboveHWM!AZ7-'PNGC T2 Allocation'!AZ7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!BA7-Tier2!BA7-T2Remarketing!BA7,0),MAX(AboveHWM!BA7-'PNGC T2 Allocation'!BA7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!BB7-Tier2!BB7-T2Remarketing!BB7,0),MAX(AboveHWM!BB7-'PNGC T2 Allocation'!BB7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!BC7-Tier2!BC7-T2Remarketing!BC7,0),MAX(AboveHWM!BC7-'PNGC T2 Allocation'!BC7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!BD7-Tier2!BD7-T2Remarketing!BD7,0),MAX(AboveHWM!BD7-'PNGC T2 Allocation'!BD7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!BE7-Tier2!BE7-T2Remarketing!BE7,0),MAX(AboveHWM!BE7-'PNGC T2 Allocation'!BE7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!BF7-Tier2!BF7-T2Remarketing!BF7,0),MAX(AboveHWM!BF7-'PNGC T2 Allocation'!BF7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!BG7-Tier2!BG7-T2Remarketing!BG7,0),MAX(AboveHWM!BG7-'PNGC T2 Allocation'!BG7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!BH7-Tier2!BH7-T2Remarketing!BH7,0),MAX(AboveHWM!BH7-'PNGC T2 Allocation'!BH7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!BI7-Tier2!BI7-T2Remarketing!BI7,0),MAX(AboveHWM!BI7-'PNGC T2 Allocation'!BI7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!BJ7-Tier2!BJ7-T2Remarketing!BJ7,0),MAX(AboveHWM!BJ7-'PNGC T2 Allocation'!BJ7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!BK7-Tier2!BK7-T2Remarketing!BK7,0),MAX(AboveHWM!BK7-'PNGC T2 Allocation'!BK7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!BL7-Tier2!BL7-T2Remarketing!BL7,0),MAX(AboveHWM!BL7-'PNGC T2 Allocation'!BL7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!BM7-Tier2!BM7-T2Remarketing!BM7,0),MAX(AboveHWM!BM7-'PNGC T2 Allocation'!BM7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!BN7-Tier2!BN7-T2Remarketing!BN7,0),MAX(AboveHWM!BN7-'PNGC T2 Allocation'!BN7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!BO7-Tier2!BO7-T2Remarketing!BO7,0),MAX(AboveHWM!BO7-'PNGC T2 Allocation'!BO7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!BP7-Tier2!BP7-T2Remarketing!BP7,0),MAX(AboveHWM!BP7-'PNGC T2 Allocation'!BP7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!BQ7-Tier2!BQ7-T2Remarketing!BQ7,0),MAX(AboveHWM!BQ7-'PNGC T2 Allocation'!BQ7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!BR7-Tier2!BR7-T2Remarketing!BR7,0),MAX(AboveHWM!BR7-'PNGC T2 Allocation'!BR7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!BS7-Tier2!BS7-T2Remarketing!BS7,0),MAX(AboveHWM!BS7-'PNGC T2 Allocation'!BS7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!BT7-Tier2!BT7-T2Remarketing!BT7,0),MAX(AboveHWM!BT7-'PNGC T2 Allocation'!BT7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!BU7-Tier2!BU7-T2Remarketing!BU7,0),MAX(AboveHWM!BU7-'PNGC T2 Allocation'!BU7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!BV7-Tier2!BV7-T2Remarketing!BV7,0),MAX(AboveHWM!BV7-'PNGC T2 Allocation'!BV7,0))","v":0},{"$f":"IF(TOCA!$E7=0,MAX(AboveHWM!BW7-Tier2!BW7-T2Remarketing!BW7,0),MAX(AboveHWM!BW7-'PNGC T2 Allocation'!BW7,0))","v":0}]
[null,10029,"Blachly Lane Elec Coop",{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!D8-Tier2!D8-T2Remarketing!D8,0),MAX(AboveHWM!D8-'PNGC T2 Allocation'!D8,0))","v":46.497864949920768},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!E8-Tier2!E8-T2Remarketing!E8,0),MAX(AboveHWM!E8-'PNGC T2 Allocation'!E8,0))","v":33.581791352720529},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!F8-Tier2!F8-T2Remarketing!F8,0),MAX(AboveHWM!F8-'PNGC T2 Allocation'!F8,0))","v":41.331435511041036},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!G8-Tier2!G8-T2Remarketing!G8,0),MAX(AboveHWM!G8-'PNGC T2 Allocation'!G8,0))","v":36.272640018804168},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!H8-Tier2!H8-T2Remarketing!H8,0),MAX(AboveHWM!H8-'PNGC T2 Allocation'!H8,0))","v":44.775721803627675},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!I8-Tier2!I8-T2Remarketing!I8,0),MAX(AboveHWM!I8-'PNGC T2 Allocation'!I8,0))","v":35.303934499014076},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!J8-Tier2!J8-T2Remarketing!J8,0),MAX(AboveHWM!J8-'PNGC T2 Allocation'!J8,0))","v":44.775721803627675},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!K8-Tier2!K8-T2Remarketing!K8,0),MAX(AboveHWM!K8-'PNGC T2 Allocation'!K8,0))","v":35.303934499014076},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!L8-Tier2!L8-T2Remarketing!L8,0),MAX(AboveHWM!L8-'PNGC T2 Allocation'!L8,0))","v":41.331435511041036},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!M8-Tier2!M8-T2Remarketing!M8,0),MAX(AboveHWM!M8-'PNGC T2 Allocation'!M8,0))","v":30.998576633280663},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!N8-Tier2!N8-T2Remarketing!N8,0),MAX(AboveHWM!N8-'PNGC T2 Allocation'!N8,0))","v":44.775721803627675},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!O8-Tier2!O8-T2Remarketing!O8,0),MAX(AboveHWM!O8-'PNGC T2 Allocation'!O8,0))","v":35.196300552370758},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!P8-Tier2!P8-T2Remarketing!P8,0),MAX(AboveHWM!P8-'PNGC T2 Allocation'!P8,0))","v":44.775721803627675},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!Q8-Tier2!Q8-T2Remarketing!Q8,0),MAX(AboveHWM!Q8-'PNGC T2 Allocation'!Q8,0))","v":32.72071977957421},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!R8-Tier2!R8-T2Remarketing!R8,0),MAX(AboveHWM!R8-'PNGC T2 Allocation'!R8,0))","v":43.053578657334583},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!S8-Tier2!S8-T2Remarketing!S8,0),MAX(AboveHWM!S8-'PNGC T2 Allocation'!S8,0))","v":37.026077645307623},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!T8-Tier2!T8-T2Remarketing!T8,0),MAX(AboveHWM!T8-'PNGC T2 Allocation'!T8,0))","v":44.775721803627675},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!U8-Tier2!U8-T2Remarketing!U8,0),MAX(AboveHWM!U8-'PNGC T2 Allocation'!U8,0))","v":32.72071977957421},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!V8-Tier2!V8-T2Remarketing!V8,0),MAX(AboveHWM!V8-'PNGC T2 Allocation'!V8,0))","v":44.775721803627675},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!W8-Tier2!W8-T2Remarketing!W8,0),MAX(AboveHWM!W8-'PNGC T2 Allocation'!W8,0))","v":35.303934499014076},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!X8-Tier2!X8-T2Remarketing!X8,0),MAX(AboveHWM!X8-'PNGC T2 Allocation'!X8,0))","v":44.775721803627675},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!Y8-Tier2!Y8-T2Remarketing!Y8,0),MAX(AboveHWM!Y8-'PNGC T2 Allocation'!Y8,0))","v":35.303934499014076},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!Z8-Tier2!Z8-T2Remarketing!Z8,0),MAX(AboveHWM!Z8-'PNGC T2 Allocation'!Z8,0))","v":43.053578657334583},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!AA8-Tier2!AA8-T2Remarketing!AA8,0),MAX(AboveHWM!AA8-'PNGC T2 Allocation'!AA8,0))","v":34.44286292586753},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!AB8-Tier2!AB8-T2Remarketing!AB8,0),MAX(AboveHWM!AB8-'PNGC T2 Allocation'!AB8,0))","v":52.269656419529383},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!AC8-Tier2!AC8-T2Remarketing!AC8,0),MAX(AboveHWM!AC8-'PNGC T2 Allocation'!AC8,0))","v":37.750307414105009},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!AD8-Tier2!AD8-T2Remarketing!AD8,0),MAX(AboveHWM!AD8-'PNGC T2 Allocation'!AD8,0))","v":46.461916817358997},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!AE8-Tier2!AE8-T2Remarketing!AE8,0),MAX(AboveHWM!AE8-'PNGC T2 Allocation'!AE8,0))","v":40.775171790235163},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!AF8-Tier2!AF8-T2Remarketing!AF8,0),MAX(AboveHWM!AF8-'PNGC T2 Allocation'!AF8,0))","v":50.333743218806376},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!AG8-Tier2!AG8-T2Remarketing!AG8,0),MAX(AboveHWM!AG8-'PNGC T2 Allocation'!AG8,0))","v":39.686220614827562},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!AH8-Tier2!AH8-T2Remarketing!AH8,0),MAX(AboveHWM!AH8-'PNGC T2 Allocation'!AH8,0))","v":48.397830018082459},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!AI8-Tier2!AI8-T2Remarketing!AI8,0),MAX(AboveHWM!AI8-'PNGC T2 Allocation'!AI8,0))","v":41.622133815551024},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!AJ8-Tier2!AJ8-T2Remarketing!AJ8,0),MAX(AboveHWM!AJ8-'PNGC T2 Allocation'!AJ8,0))","v":46.461916817358997},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!AK8-Tier2!AK8-T2Remarketing!AK8,0),MAX(AboveHWM!AK8-'PNGC T2 Allocation'!AK8,0))","v":34.846437613019816},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!AL8-Tier2!AL8-T2Remarketing!AL8,0),MAX(AboveHWM!AL8-'PNGC T2 Allocation'!AL8,0))","v":52.269656419529383},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!AM8-Tier2!AM8-T2Remarketing!AM8,0),MAX(AboveHWM!AM8-'PNGC T2 Allocation'!AM8,0))","v":37.629312839059367},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!AN8-Tier2!AN8-T2Remarketing!AN8,0),MAX(AboveHWM!AN8-'PNGC T2 Allocation'!AN8,0))","v":50.333743218806376},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!AO8-Tier2!AO8-T2Remarketing!AO8,0),MAX(AboveHWM!AO8-'PNGC T2 Allocation'!AO8,0))","v":36.782350813743051},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!AP8-Tier2!AP8-T2Remarketing!AP8,0),MAX(AboveHWM!AP8-'PNGC T2 Allocation'!AP8,0))","v":48.397830018082459},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!AQ8-Tier2!AQ8-T2Remarketing!AQ8,0),MAX(AboveHWM!AQ8-'PNGC T2 Allocation'!AQ8,0))","v":41.622133815551024},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!AR8-Tier2!AR8-T2Remarketing!AR8,0),MAX(AboveHWM!AR8-'PNGC T2 Allocation'!AR8,0))","v":50.333743218806376},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!AS8-Tier2!AS8-T2Remarketing!AS8,0),MAX(AboveHWM!AS8-'PNGC T2 Allocation'!AS8,0))","v":36.782350813743051},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!AT8-Tier2!AT8-T2Remarketing!AT8,0),MAX(AboveHWM!AT8-'PNGC T2 Allocation'!AT8,0))","v":50.333743218806376},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!AU8-Tier2!AU8-T2Remarketing!AU8,0),MAX(AboveHWM!AU8-'PNGC T2 Allocation'!AU8,0))","v":39.686220614827562},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!AV8-Tier2!AV8-T2Remarketing!AV8,0),MAX(AboveHWM!AV8-'PNGC T2 Allocation'!AV8,0))","v":50.333743218806376},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!AW8-Tier2!AW8-T2Remarketing!AW8,0),MAX(AboveHWM!AW8-'PNGC T2 Allocation'!AW8,0))","v":39.686220614827562},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!AX8-Tier2!AX8-T2Remarketing!AX8,0),MAX(AboveHWM!AX8-'PNGC T2 Allocation'!AX8,0))","v":48.397830018082459},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!AY8-Tier2!AY8-T2Remarketing!AY8,0),MAX(AboveHWM!AY8-'PNGC T2 Allocation'!AY8,0))","v":38.718264014466513},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!AZ8-Tier2!AZ8-T2Remarketing!AZ8,0),MAX(AboveHWM!AZ8-'PNGC T2 Allocation'!AZ8,0))","v":49.105322147878724},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!BA8-Tier2!BA8-T2Remarketing!BA8,0),MAX(AboveHWM!BA8-'PNGC T2 Allocation'!BA8,0))","v":38.717657847366354},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!BB8-Tier2!BB8-T2Remarketing!BB8,0),MAX(AboveHWM!BB8-'PNGC T2 Allocation'!BB8,0))","v":47.216655911422095},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!BC8-Tier2!BC8-T2Remarketing!BC8,0),MAX(AboveHWM!BC8-'PNGC T2 Allocation'!BC8,0))","v":37.891366368915897},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!BD8-Tier2!BD8-T2Remarketing!BD8,0),MAX(AboveHWM!BD8-'PNGC T2 Allocation'!BD8,0))","v":49.105322147878724},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!BE8-Tier2!BE8-T2Remarketing!BE8,0),MAX(AboveHWM!BE8-'PNGC T2 Allocation'!BE8,0))","v":38.717657847366354},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!BF8-Tier2!BF8-T2Remarketing!BF8,0),MAX(AboveHWM!BF8-'PNGC T2 Allocation'!BF8,0))","v":47.216655911422095},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!BG8-Tier2!BG8-T2Remarketing!BG8,0),MAX(AboveHWM!BG8-'PNGC T2 Allocation'!BG8,0))","v":40.606324083822983},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!BH8-Tier2!BH8-T2Remarketing!BH8,0),MAX(AboveHWM!BH8-'PNGC T2 Allocation'!BH8,0))","v":47.216655911422095},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!BI8-Tier2!BI8-T2Remarketing!BI8,0),MAX(AboveHWM!BI8-'PNGC T2 Allocation'!BI8,0))","v":34.940325374452414},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!BJ8-Tier2!BJ8-T2Remarketing!BJ8,0),MAX(AboveHWM!BJ8-'PNGC T2 Allocation'!BJ8,0))","v":50.993988384335807},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!BK8-Tier2!BK8-T2Remarketing!BK8,0),MAX(AboveHWM!BK8-'PNGC T2 Allocation'!BK8,0))","v":36.710949971130958},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!BL8-Tier2!BL8-T2Remarketing!BL8,0),MAX(AboveHWM!BL8-'PNGC T2 Allocation'!BL8,0))","v":47.216655911422095},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!BM8-Tier2!BM8-T2Remarketing!BM8,0),MAX(AboveHWM!BM8-'PNGC T2 Allocation'!BM8,0))","v":37.773324729138039},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!BN8-Tier2!BN8-T2Remarketing!BN8,0),MAX(AboveHWM!BN8-'PNGC T2 Allocation'!BN8,0))","v":49.105322147878724},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!BO8-Tier2!BO8-T2Remarketing!BO8,0),MAX(AboveHWM!BO8-'PNGC T2 Allocation'!BO8,0))","v":38.717657847366354},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!BP8-Tier2!BP8-T2Remarketing!BP8,0),MAX(AboveHWM!BP8-'PNGC T2 Allocation'!BP8,0))","v":49.105322147878724},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!BQ8-Tier2!BQ8-T2Remarketing!BQ8,0),MAX(AboveHWM!BQ8-'PNGC T2 Allocation'!BQ8,0))","v":35.884658492680956},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!BR8-Tier2!BR8-T2Remarketing!BR8,0),MAX(AboveHWM!BR8-'PNGC T2 Allocation'!BR8,0))","v":47.216655911422095},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!BS8-Tier2!BS8-T2Remarketing!BS8,0),MAX(AboveHWM!BS8-'PNGC T2 Allocation'!BS8,0))","v":40.606324083822983},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!BT8-Tier2!BT8-T2Remarketing!BT8,0),MAX(AboveHWM!BT8-'PNGC T2 Allocation'!BT8,0))","v":50.993988384335807},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!BU8-Tier2!BU8-T2Remarketing!BU8,0),MAX(AboveHWM!BU8-'PNGC T2 Allocation'!BU8,0))","v":36.82899161090927},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!BV8-Tier2!BV8-T2Remarketing!BV8,0),MAX(AboveHWM!BV8-'PNGC T2 Allocation'!BV8,0))","v":47.216655911422095},{"$f":"IF(TOCA!$E8=0,MAX(AboveHWM!BW8-Tier2!BW8-T2Remarketing!BW8,0),MAX(AboveHWM!BW8-'PNGC T2 Allocation'!BW8,0))","v":37.773324729138039}]
[null,10044,"Canby, City of",{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!D9-Tier2!D9-T2Remarketing!D9,0),MAX(AboveHWM!D9-'PNGC T2 Allocation'!D9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!E9-Tier2!E9-T2Remarketing!E9,0),MAX(AboveHWM!E9-'PNGC T2 Allocation'!E9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!F9-Tier2!F9-T2Remarketing!F9,0),MAX(AboveHWM!F9-'PNGC T2 Allocation'!F9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!G9-Tier2!G9-T2Remarketing!G9,0),MAX(AboveHWM!G9-'PNGC T2 Allocation'!G9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!H9-Tier2!H9-T2Remarketing!H9,0),MAX(AboveHWM!H9-'PNGC T2 Allocation'!H9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!I9-Tier2!I9-T2Remarketing!I9,0),MAX(AboveHWM!I9-'PNGC T2 Allocation'!I9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!J9-Tier2!J9-T2Remarketing!J9,0),MAX(AboveHWM!J9-'PNGC T2 Allocation'!J9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!K9-Tier2!K9-T2Remarketing!K9,0),MAX(AboveHWM!K9-'PNGC T2 Allocation'!K9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!L9-Tier2!L9-T2Remarketing!L9,0),MAX(AboveHWM!L9-'PNGC T2 Allocation'!L9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!M9-Tier2!M9-T2Remarketing!M9,0),MAX(AboveHWM!M9-'PNGC T2 Allocation'!M9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!N9-Tier2!N9-T2Remarketing!N9,0),MAX(AboveHWM!N9-'PNGC T2 Allocation'!N9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!O9-Tier2!O9-T2Remarketing!O9,0),MAX(AboveHWM!O9-'PNGC T2 Allocation'!O9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!P9-Tier2!P9-T2Remarketing!P9,0),MAX(AboveHWM!P9-'PNGC T2 Allocation'!P9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!Q9-Tier2!Q9-T2Remarketing!Q9,0),MAX(AboveHWM!Q9-'PNGC T2 Allocation'!Q9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!R9-Tier2!R9-T2Remarketing!R9,0),MAX(AboveHWM!R9-'PNGC T2 Allocation'!R9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!S9-Tier2!S9-T2Remarketing!S9,0),MAX(AboveHWM!S9-'PNGC T2 Allocation'!S9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!T9-Tier2!T9-T2Remarketing!T9,0),MAX(AboveHWM!T9-'PNGC T2 Allocation'!T9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!U9-Tier2!U9-T2Remarketing!U9,0),MAX(AboveHWM!U9-'PNGC T2 Allocation'!U9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!V9-Tier2!V9-T2Remarketing!V9,0),MAX(AboveHWM!V9-'PNGC T2 Allocation'!V9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!W9-Tier2!W9-T2Remarketing!W9,0),MAX(AboveHWM!W9-'PNGC T2 Allocation'!W9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!X9-Tier2!X9-T2Remarketing!X9,0),MAX(AboveHWM!X9-'PNGC T2 Allocation'!X9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!Y9-Tier2!Y9-T2Remarketing!Y9,0),MAX(AboveHWM!Y9-'PNGC T2 Allocation'!Y9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!Z9-Tier2!Z9-T2Remarketing!Z9,0),MAX(AboveHWM!Z9-'PNGC T2 Allocation'!Z9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!AA9-Tier2!AA9-T2Remarketing!AA9,0),MAX(AboveHWM!AA9-'PNGC T2 Allocation'!AA9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!AB9-Tier2!AB9-T2Remarketing!AB9,0),MAX(AboveHWM!AB9-'PNGC T2 Allocation'!AB9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!AC9-Tier2!AC9-T2Remarketing!AC9,0),MAX(AboveHWM!AC9-'PNGC T2 Allocation'!AC9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!AD9-Tier2!AD9-T2Remarketing!AD9,0),MAX(AboveHWM!AD9-'PNGC T2 Allocation'!AD9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!AE9-Tier2!AE9-T2Remarketing!AE9,0),MAX(AboveHWM!AE9-'PNGC T2 Allocation'!AE9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!AF9-Tier2!AF9-T2Remarketing!AF9,0),MAX(AboveHWM!AF9-'PNGC T2 Allocation'!AF9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!AG9-Tier2!AG9-T2Remarketing!AG9,0),MAX(AboveHWM!AG9-'PNGC T2 Allocation'!AG9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!AH9-Tier2!AH9-T2Remarketing!AH9,0),MAX(AboveHWM!AH9-'PNGC T2 Allocation'!AH9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!AI9-Tier2!AI9-T2Remarketing!AI9,0),MAX(AboveHWM!AI9-'PNGC T2 Allocation'!AI9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!AJ9-Tier2!AJ9-T2Remarketing!AJ9,0),MAX(AboveHWM!AJ9-'PNGC T2 Allocation'!AJ9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!AK9-Tier2!AK9-T2Remarketing!AK9,0),MAX(AboveHWM!AK9-'PNGC T2 Allocation'!AK9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!AL9-Tier2!AL9-T2Remarketing!AL9,0),MAX(AboveHWM!AL9-'PNGC T2 Allocation'!AL9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!AM9-Tier2!AM9-T2Remarketing!AM9,0),MAX(AboveHWM!AM9-'PNGC T2 Allocation'!AM9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!AN9-Tier2!AN9-T2Remarketing!AN9,0),MAX(AboveHWM!AN9-'PNGC T2 Allocation'!AN9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!AO9-Tier2!AO9-T2Remarketing!AO9,0),MAX(AboveHWM!AO9-'PNGC T2 Allocation'!AO9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!AP9-Tier2!AP9-T2Remarketing!AP9,0),MAX(AboveHWM!AP9-'PNGC T2 Allocation'!AP9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!AQ9-Tier2!AQ9-T2Remarketing!AQ9,0),MAX(AboveHWM!AQ9-'PNGC T2 Allocation'!AQ9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!AR9-Tier2!AR9-T2Remarketing!AR9,0),MAX(AboveHWM!AR9-'PNGC T2 Allocation'!AR9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!AS9-Tier2!AS9-T2Remarketing!AS9,0),MAX(AboveHWM!AS9-'PNGC T2 Allocation'!AS9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!AT9-Tier2!AT9-T2Remarketing!AT9,0),MAX(AboveHWM!AT9-'PNGC T2 Allocation'!AT9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!AU9-Tier2!AU9-T2Remarketing!AU9,0),MAX(AboveHWM!AU9-'PNGC T2 Allocation'!AU9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!AV9-Tier2!AV9-T2Remarketing!AV9,0),MAX(AboveHWM!AV9-'PNGC T2 Allocation'!AV9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!AW9-Tier2!AW9-T2Remarketing!AW9,0),MAX(AboveHWM!AW9-'PNGC T2 Allocation'!AW9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!AX9-Tier2!AX9-T2Remarketing!AX9,0),MAX(AboveHWM!AX9-'PNGC T2 Allocation'!AX9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!AY9-Tier2!AY9-T2Remarketing!AY9,0),MAX(AboveHWM!AY9-'PNGC T2 Allocation'!AY9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!AZ9-Tier2!AZ9-T2Remarketing!AZ9,0),MAX(AboveHWM!AZ9-'PNGC T2 Allocation'!AZ9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!BA9-Tier2!BA9-T2Remarketing!BA9,0),MAX(AboveHWM!BA9-'PNGC T2 Allocation'!BA9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!BB9-Tier2!BB9-T2Remarketing!BB9,0),MAX(AboveHWM!BB9-'PNGC T2 Allocation'!BB9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!BC9-Tier2!BC9-T2Remarketing!BC9,0),MAX(AboveHWM!BC9-'PNGC T2 Allocation'!BC9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!BD9-Tier2!BD9-T2Remarketing!BD9,0),MAX(AboveHWM!BD9-'PNGC T2 Allocation'!BD9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!BE9-Tier2!BE9-T2Remarketing!BE9,0),MAX(AboveHWM!BE9-'PNGC T2 Allocation'!BE9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!BF9-Tier2!BF9-T2Remarketing!BF9,0),MAX(AboveHWM!BF9-'PNGC T2 Allocation'!BF9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!BG9-Tier2!BG9-T2Remarketing!BG9,0),MAX(AboveHWM!BG9-'PNGC T2 Allocation'!BG9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!BH9-Tier2!BH9-T2Remarketing!BH9,0),MAX(AboveHWM!BH9-'PNGC T2 Allocation'!BH9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!BI9-Tier2!BI9-T2Remarketing!BI9,0),MAX(AboveHWM!BI9-'PNGC T2 Allocation'!BI9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!BJ9-Tier2!BJ9-T2Remarketing!BJ9,0),MAX(AboveHWM!BJ9-'PNGC T2 Allocation'!BJ9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!BK9-Tier2!BK9-T2Remarketing!BK9,0),MAX(AboveHWM!BK9-'PNGC T2 Allocation'!BK9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!BL9-Tier2!BL9-T2Remarketing!BL9,0),MAX(AboveHWM!BL9-'PNGC T2 Allocation'!BL9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!BM9-Tier2!BM9-T2Remarketing!BM9,0),MAX(AboveHWM!BM9-'PNGC T2 Allocation'!BM9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!BN9-Tier2!BN9-T2Remarketing!BN9,0),MAX(AboveHWM!BN9-'PNGC T2 Allocation'!BN9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!BO9-Tier2!BO9-T2Remarketing!BO9,0),MAX(AboveHWM!BO9-'PNGC T2 Allocation'!BO9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!BP9-Tier2!BP9-T2Remarketing!BP9,0),MAX(AboveHWM!BP9-'PNGC T2 Allocation'!BP9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!BQ9-Tier2!BQ9-T2Remarketing!BQ9,0),MAX(AboveHWM!BQ9-'PNGC T2 Allocation'!BQ9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!BR9-Tier2!BR9-T2Remarketing!BR9,0),MAX(AboveHWM!BR9-'PNGC T2 Allocation'!BR9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!BS9-Tier2!BS9-T2Remarketing!BS9,0),MAX(AboveHWM!BS9-'PNGC T2 Allocation'!BS9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!BT9-Tier2!BT9-T2Remarketing!BT9,0),MAX(AboveHWM!BT9-'PNGC T2 Allocation'!BT9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!BU9-Tier2!BU9-T2Remarketing!BU9,0),MAX(AboveHWM!BU9-'PNGC T2 Allocation'!BU9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!BV9-Tier2!BV9-T2Remarketing!BV9,0),MAX(AboveHWM!BV9-'PNGC T2 Allocation'!BV9,0))","v":0},{"$f":"IF(TOCA!$E9=0,MAX(AboveHWM!BW9-Tier2!BW9-T2Remarketing!BW9,0),MAX(AboveHWM!BW9-'PNGC T2 Allocation'!BW9,0))","v":0}]
[null,10046,"Central Electric Coop",{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!D10-Tier2!D10-T2Remarketing!D10,0),MAX(AboveHWM!D10-'PNGC T2 Allocation'!D10,0))","v":170.23549537079452},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!E10-Tier2!E10-T2Remarketing!E10,0),MAX(AboveHWM!E10-'PNGC T2 Allocation'!E10,0))","v":122.94785776779554},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!F10-Tier2!F10-T2Remarketing!F10,0),MAX(AboveHWM!F10-'PNGC T2 Allocation'!F10,0))","v":151.32044032959493},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!G10-Tier2!G10-T2Remarketing!G10,0),MAX(AboveHWM!G10-'PNGC T2 Allocation'!G10,0))","v":132.79944893508673},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!H10-Tier2!H10-T2Remarketing!H10,0),MAX(AboveHWM!H10-'PNGC T2 Allocation'!H10,0))","v":163.9304770237286},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!I10-Tier2!I10-T2Remarketing!I10,0),MAX(AboveHWM!I10-'PNGC T2 Allocation'!I10,0))","v":129.25287611486237},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!J10-Tier2!J10-T2Remarketing!J10,0),MAX(AboveHWM!J10-'PNGC T2 Allocation'!J10,0))","v":163.9304770237286},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!K10-Tier2!K10-T2Remarketing!K10,0),MAX(AboveHWM!K10-'PNGC T2 Allocation'!K10,0))","v":129.25287611486237},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!L10-Tier2!L10-T2Remarketing!L10,0),MAX(AboveHWM!L10-'PNGC T2 Allocation'!L10,0))","v":151.32044032959493},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!M10-Tier2!M10-T2Remarketing!M10,0),MAX(AboveHWM!M10-'PNGC T2 Allocation'!M10,0))","v":113.49033024719574},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!N10-Tier2!N10-T2Remarketing!N10,0),MAX(AboveHWM!N10-'PNGC T2 Allocation'!N10,0))","v":163.9304770237286},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!O10-Tier2!O10-T2Remarketing!O10,0),MAX(AboveHWM!O10-'PNGC T2 Allocation'!O10,0))","v":128.85881246817098},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!P10-Tier2!P10-T2Remarketing!P10,0),MAX(AboveHWM!P10-'PNGC T2 Allocation'!P10,0))","v":163.9304770237286},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!Q10-Tier2!Q10-T2Remarketing!Q10,0),MAX(AboveHWM!Q10-'PNGC T2 Allocation'!Q10,0))","v":119.79534859426349},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!R10-Tier2!R10-T2Remarketing!R10,0),MAX(AboveHWM!R10-'PNGC T2 Allocation'!R10,0))","v":157.62545867666176},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!S10-Tier2!S10-T2Remarketing!S10,0),MAX(AboveHWM!S10-'PNGC T2 Allocation'!S10,0))","v":135.5578944619283},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!T10-Tier2!T10-T2Remarketing!T10,0),MAX(AboveHWM!T10-'PNGC T2 Allocation'!T10,0))","v":163.9304770237286},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!U10-Tier2!U10-T2Remarketing!U10,0),MAX(AboveHWM!U10-'PNGC T2 Allocation'!U10,0))","v":119.79534859426349},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!V10-Tier2!V10-T2Remarketing!V10,0),MAX(AboveHWM!V10-'PNGC T2 Allocation'!V10,0))","v":163.9304770237286},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!W10-Tier2!W10-T2Remarketing!W10,0),MAX(AboveHWM!W10-'PNGC T2 Allocation'!W10,0))","v":129.25287611486237},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!X10-Tier2!X10-T2Remarketing!X10,0),MAX(AboveHWM!X10-'PNGC T2 Allocation'!X10,0))","v":163.9304770237286},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!Y10-Tier2!Y10-T2Remarketing!Y10,0),MAX(AboveHWM!Y10-'PNGC T2 Allocation'!Y10,0))","v":129.25287611486237},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!Z10-Tier2!Z10-T2Remarketing!Z10,0),MAX(AboveHWM!Z10-'PNGC T2 Allocation'!Z10,0))","v":157.62545867666176},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!AA10-Tier2!AA10-T2Remarketing!AA10,0),MAX(AboveHWM!AA10-'PNGC T2 Allocation'!AA10,0))","v":126.10036694132941},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!AB10-Tier2!AB10-T2Remarketing!AB10,0),MAX(AboveHWM!AB10-'PNGC T2 Allocation'!AB10,0))","v":168.47999999999774},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!AC10-Tier2!AC10-T2Remarketing!AC10,0),MAX(AboveHWM!AC10-'PNGC T2 Allocation'!AC10,0))","v":121.67999999999847},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!AD10-Tier2!AD10-T2Remarketing!AD10,0),MAX(AboveHWM!AD10-'PNGC T2 Allocation'!AD10,0))","v":149.7599999999984},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!AE10-Tier2!AE10-T2Remarketing!AE10,0),MAX(AboveHWM!AE10-'PNGC T2 Allocation'!AE10,0))","v":131.42999999999847},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!AF10-Tier2!AF10-T2Remarketing!AF10,0),MAX(AboveHWM!AF10-'PNGC T2 Allocation'!AF10,0))","v":162.23999999999796},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!AG10-Tier2!AG10-T2Remarketing!AG10,0),MAX(AboveHWM!AG10-'PNGC T2 Allocation'!AG10,0))","v":127.91999999999825},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!AH10-Tier2!AH10-T2Remarketing!AH10,0),MAX(AboveHWM!AH10-'PNGC T2 Allocation'!AH10,0))","v":155.99999999999818},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!AI10-Tier2!AI10-T2Remarketing!AI10,0),MAX(AboveHWM!AI10-'PNGC T2 Allocation'!AI10,0))","v":134.15999999999894},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!AJ10-Tier2!AJ10-T2Remarketing!AJ10,0),MAX(AboveHWM!AJ10-'PNGC T2 Allocation'!AJ10,0))","v":149.7599999999984},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!AK10-Tier2!AK10-T2Remarketing!AK10,0),MAX(AboveHWM!AK10-'PNGC T2 Allocation'!AK10,0))","v":112.31999999999971},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!AL10-Tier2!AL10-T2Remarketing!AL10,0),MAX(AboveHWM!AL10-'PNGC T2 Allocation'!AL10,0))","v":168.47999999999774},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!AM10-Tier2!AM10-T2Remarketing!AM10,0),MAX(AboveHWM!AM10-'PNGC T2 Allocation'!AM10,0))","v":121.28999999999814},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!AN10-Tier2!AN10-T2Remarketing!AN10,0),MAX(AboveHWM!AN10-'PNGC T2 Allocation'!AN10,0))","v":162.23999999999796},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!AO10-Tier2!AO10-T2Remarketing!AO10,0),MAX(AboveHWM!AO10-'PNGC T2 Allocation'!AO10,0))","v":118.55999999999858},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!AP10-Tier2!AP10-T2Remarketing!AP10,0),MAX(AboveHWM!AP10-'PNGC T2 Allocation'!AP10,0))","v":155.99999999999818},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!AQ10-Tier2!AQ10-T2Remarketing!AQ10,0),MAX(AboveHWM!AQ10-'PNGC T2 Allocation'!AQ10,0))","v":134.15999999999894},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!AR10-Tier2!AR10-T2Remarketing!AR10,0),MAX(AboveHWM!AR10-'PNGC T2 Allocation'!AR10,0))","v":162.23999999999796},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!AS10-Tier2!AS10-T2Remarketing!AS10,0),MAX(AboveHWM!AS10-'PNGC T2 Allocation'!AS10,0))","v":118.55999999999858},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!AT10-Tier2!AT10-T2Remarketing!AT10,0),MAX(AboveHWM!AT10-'PNGC T2 Allocation'!AT10,0))","v":162.23999999999796},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!AU10-Tier2!AU10-T2Remarketing!AU10,0),MAX(AboveHWM!AU10-'PNGC T2 Allocation'!AU10,0))","v":127.91999999999825},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!AV10-Tier2!AV10-T2Remarketing!AV10,0),MAX(AboveHWM!AV10-'PNGC T2 Allocation'!AV10,0))","v":162.23999999999796},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!AW10-Tier2!AW10-T2Remarketing!AW10,0),MAX(AboveHWM!AW10-'PNGC T2 Allocation'!AW10,0))","v":127.91999999999825},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!AX10-Tier2!AX10-T2Remarketing!AX10,0),MAX(AboveHWM!AX10-'PNGC T2 Allocation'!AX10,0))","v":155.99999999999818},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!AY10-Tier2!AY10-T2Remarketing!AY10,0),MAX(AboveHWM!AY10-'PNGC T2 Allocation'!AY10,0))","v":124.79999999999836},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!AZ10-Tier2!AZ10-T2Remarketing!AZ10,0),MAX(AboveHWM!AZ10-'PNGC T2 Allocation'!AZ10,0))","v":162.53995856400616},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!BA10-Tier2!BA10-T2Remarketing!BA10,0),MAX(AboveHWM!BA10-'PNGC T2 Allocation'!BA10,0))","v":128.15650579085104},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!BB10-Tier2!BB10-T2Remarketing!BB10,0),MAX(AboveHWM!BB10-'PNGC T2 Allocation'!BB10,0))","v":156.28842169615928},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!BC10-Tier2!BC10-T2Remarketing!BC10,0),MAX(AboveHWM!BC10-'PNGC T2 Allocation'!BC10,0))","v":125.42145841116781},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!BD10-Tier2!BD10-T2Remarketing!BD10,0),MAX(AboveHWM!BD10-'PNGC T2 Allocation'!BD10,0))","v":162.53995856400616},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!BE10-Tier2!BE10-T2Remarketing!BE10,0),MAX(AboveHWM!BE10-'PNGC T2 Allocation'!BE10,0))","v":128.15650579085104},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!BF10-Tier2!BF10-T2Remarketing!BF10,0),MAX(AboveHWM!BF10-'PNGC T2 Allocation'!BF10,0))","v":156.28842169615928},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!BG10-Tier2!BG10-T2Remarketing!BG10,0),MAX(AboveHWM!BG10-'PNGC T2 Allocation'!BG10,0))","v":134.40804265869701},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!BH10-Tier2!BH10-T2Remarketing!BH10,0),MAX(AboveHWM!BH10-'PNGC T2 Allocation'!BH10,0))","v":156.28842169615928},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!BI10-Tier2!BI10-T2Remarketing!BI10,0),MAX(AboveHWM!BI10-'PNGC T2 Allocation'!BI10,0))","v":115.65343205515728},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!BJ10-Tier2!BJ10-T2Remarketing!BJ10,0),MAX(AboveHWM!BJ10-'PNGC T2 Allocation'!BJ10,0))","v":168.79149543185304},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!BK10-Tier2!BK10-T2Remarketing!BK10,0),MAX(AboveHWM!BK10-'PNGC T2 Allocation'!BK10,0))","v":121.51424786876487},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!BL10-Tier2!BL10-T2Remarketing!BL10,0),MAX(AboveHWM!BL10-'PNGC T2 Allocation'!BL10,0))","v":156.28842169615928},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!BM10-Tier2!BM10-T2Remarketing!BM10,0),MAX(AboveHWM!BM10-'PNGC T2 Allocation'!BM10,0))","v":125.03073735692669},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!BN10-Tier2!BN10-T2Remarketing!BN10,0),MAX(AboveHWM!BN10-'PNGC T2 Allocation'!BN10,0))","v":162.53995856400616},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!BO10-Tier2!BO10-T2Remarketing!BO10,0),MAX(AboveHWM!BO10-'PNGC T2 Allocation'!BO10,0))","v":128.15650579085104},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!BP10-Tier2!BP10-T2Remarketing!BP10,0),MAX(AboveHWM!BP10-'PNGC T2 Allocation'!BP10,0))","v":162.53995856400616},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!BQ10-Tier2!BQ10-T2Remarketing!BQ10,0),MAX(AboveHWM!BQ10-'PNGC T2 Allocation'!BQ10,0))","v":118.77920048908072},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!BR10-Tier2!BR10-T2Remarketing!BR10,0),MAX(AboveHWM!BR10-'PNGC T2 Allocation'!BR10,0))","v":156.28842169615928},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!BS10-Tier2!BS10-T2Remarketing!BS10,0),MAX(AboveHWM!BS10-'PNGC T2 Allocation'!BS10,0))","v":134.40804265869701},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!BT10-Tier2!BT10-T2Remarketing!BT10,0),MAX(AboveHWM!BT10-'PNGC T2 Allocation'!BT10,0))","v":168.79149543185304},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!BU10-Tier2!BU10-T2Remarketing!BU10,0),MAX(AboveHWM!BU10-'PNGC T2 Allocation'!BU10,0))","v":121.90496892300416},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!BV10-Tier2!BV10-T2Remarketing!BV10,0),MAX(AboveHWM!BV10-'PNGC T2 Allocation'!BV10,0))","v":156.28842169615928},{"$f":"IF(TOCA!$E10=0,MAX(AboveHWM!BW10-Tier2!BW10-T2Remarketing!BW10,0),MAX(AboveHWM!BW10-'PNGC T2 Allocation'!BW10,0))","v":125.03073735692669}]
[null,10047,"Central Lincoln PUD",{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!D11-Tier2!D11-T2Remarketing!D11,0),MAX(AboveHWM!D11-'PNGC T2 Allocation'!D11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!E11-Tier2!E11-T2Remarketing!E11,0),MAX(AboveHWM!E11-'PNGC T2 Allocation'!E11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!F11-Tier2!F11-T2Remarketing!F11,0),MAX(AboveHWM!F11-'PNGC T2 Allocation'!F11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!G11-Tier2!G11-T2Remarketing!G11,0),MAX(AboveHWM!G11-'PNGC T2 Allocation'!G11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!H11-Tier2!H11-T2Remarketing!H11,0),MAX(AboveHWM!H11-'PNGC T2 Allocation'!H11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!I11-Tier2!I11-T2Remarketing!I11,0),MAX(AboveHWM!I11-'PNGC T2 Allocation'!I11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!J11-Tier2!J11-T2Remarketing!J11,0),MAX(AboveHWM!J11-'PNGC T2 Allocation'!J11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!K11-Tier2!K11-T2Remarketing!K11,0),MAX(AboveHWM!K11-'PNGC T2 Allocation'!K11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!L11-Tier2!L11-T2Remarketing!L11,0),MAX(AboveHWM!L11-'PNGC T2 Allocation'!L11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!M11-Tier2!M11-T2Remarketing!M11,0),MAX(AboveHWM!M11-'PNGC T2 Allocation'!M11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!N11-Tier2!N11-T2Remarketing!N11,0),MAX(AboveHWM!N11-'PNGC T2 Allocation'!N11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!O11-Tier2!O11-T2Remarketing!O11,0),MAX(AboveHWM!O11-'PNGC T2 Allocation'!O11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!P11-Tier2!P11-T2Remarketing!P11,0),MAX(AboveHWM!P11-'PNGC T2 Allocation'!P11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!Q11-Tier2!Q11-T2Remarketing!Q11,0),MAX(AboveHWM!Q11-'PNGC T2 Allocation'!Q11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!R11-Tier2!R11-T2Remarketing!R11,0),MAX(AboveHWM!R11-'PNGC T2 Allocation'!R11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!S11-Tier2!S11-T2Remarketing!S11,0),MAX(AboveHWM!S11-'PNGC T2 Allocation'!S11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!T11-Tier2!T11-T2Remarketing!T11,0),MAX(AboveHWM!T11-'PNGC T2 Allocation'!T11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!U11-Tier2!U11-T2Remarketing!U11,0),MAX(AboveHWM!U11-'PNGC T2 Allocation'!U11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!V11-Tier2!V11-T2Remarketing!V11,0),MAX(AboveHWM!V11-'PNGC T2 Allocation'!V11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!W11-Tier2!W11-T2Remarketing!W11,0),MAX(AboveHWM!W11-'PNGC T2 Allocation'!W11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!X11-Tier2!X11-T2Remarketing!X11,0),MAX(AboveHWM!X11-'PNGC T2 Allocation'!X11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!Y11-Tier2!Y11-T2Remarketing!Y11,0),MAX(AboveHWM!Y11-'PNGC T2 Allocation'!Y11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!Z11-Tier2!Z11-T2Remarketing!Z11,0),MAX(AboveHWM!Z11-'PNGC T2 Allocation'!Z11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!AA11-Tier2!AA11-T2Remarketing!AA11,0),MAX(AboveHWM!AA11-'PNGC T2 Allocation'!AA11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!AB11-Tier2!AB11-T2Remarketing!AB11,0),MAX(AboveHWM!AB11-'PNGC T2 Allocation'!AB11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!AC11-Tier2!AC11-T2Remarketing!AC11,0),MAX(AboveHWM!AC11-'PNGC T2 Allocation'!AC11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!AD11-Tier2!AD11-T2Remarketing!AD11,0),MAX(AboveHWM!AD11-'PNGC T2 Allocation'!AD11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!AE11-Tier2!AE11-T2Remarketing!AE11,0),MAX(AboveHWM!AE11-'PNGC T2 Allocation'!AE11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!AF11-Tier2!AF11-T2Remarketing!AF11,0),MAX(AboveHWM!AF11-'PNGC T2 Allocation'!AF11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!AG11-Tier2!AG11-T2Remarketing!AG11,0),MAX(AboveHWM!AG11-'PNGC T2 Allocation'!AG11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!AH11-Tier2!AH11-T2Remarketing!AH11,0),MAX(AboveHWM!AH11-'PNGC T2 Allocation'!AH11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!AI11-Tier2!AI11-T2Remarketing!AI11,0),MAX(AboveHWM!AI11-'PNGC T2 Allocation'!AI11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!AJ11-Tier2!AJ11-T2Remarketing!AJ11,0),MAX(AboveHWM!AJ11-'PNGC T2 Allocation'!AJ11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!AK11-Tier2!AK11-T2Remarketing!AK11,0),MAX(AboveHWM!AK11-'PNGC T2 Allocation'!AK11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!AL11-Tier2!AL11-T2Remarketing!AL11,0),MAX(AboveHWM!AL11-'PNGC T2 Allocation'!AL11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!AM11-Tier2!AM11-T2Remarketing!AM11,0),MAX(AboveHWM!AM11-'PNGC T2 Allocation'!AM11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!AN11-Tier2!AN11-T2Remarketing!AN11,0),MAX(AboveHWM!AN11-'PNGC T2 Allocation'!AN11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!AO11-Tier2!AO11-T2Remarketing!AO11,0),MAX(AboveHWM!AO11-'PNGC T2 Allocation'!AO11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!AP11-Tier2!AP11-T2Remarketing!AP11,0),MAX(AboveHWM!AP11-'PNGC T2 Allocation'!AP11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!AQ11-Tier2!AQ11-T2Remarketing!AQ11,0),MAX(AboveHWM!AQ11-'PNGC T2 Allocation'!AQ11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!AR11-Tier2!AR11-T2Remarketing!AR11,0),MAX(AboveHWM!AR11-'PNGC T2 Allocation'!AR11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!AS11-Tier2!AS11-T2Remarketing!AS11,0),MAX(AboveHWM!AS11-'PNGC T2 Allocation'!AS11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!AT11-Tier2!AT11-T2Remarketing!AT11,0),MAX(AboveHWM!AT11-'PNGC T2 Allocation'!AT11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!AU11-Tier2!AU11-T2Remarketing!AU11,0),MAX(AboveHWM!AU11-'PNGC T2 Allocation'!AU11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!AV11-Tier2!AV11-T2Remarketing!AV11,0),MAX(AboveHWM!AV11-'PNGC T2 Allocation'!AV11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!AW11-Tier2!AW11-T2Remarketing!AW11,0),MAX(AboveHWM!AW11-'PNGC T2 Allocation'!AW11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!AX11-Tier2!AX11-T2Remarketing!AX11,0),MAX(AboveHWM!AX11-'PNGC T2 Allocation'!AX11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!AY11-Tier2!AY11-T2Remarketing!AY11,0),MAX(AboveHWM!AY11-'PNGC T2 Allocation'!AY11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!AZ11-Tier2!AZ11-T2Remarketing!AZ11,0),MAX(AboveHWM!AZ11-'PNGC T2 Allocation'!AZ11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!BA11-Tier2!BA11-T2Remarketing!BA11,0),MAX(AboveHWM!BA11-'PNGC T2 Allocation'!BA11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!BB11-Tier2!BB11-T2Remarketing!BB11,0),MAX(AboveHWM!BB11-'PNGC T2 Allocation'!BB11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!BC11-Tier2!BC11-T2Remarketing!BC11,0),MAX(AboveHWM!BC11-'PNGC T2 Allocation'!BC11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!BD11-Tier2!BD11-T2Remarketing!BD11,0),MAX(AboveHWM!BD11-'PNGC T2 Allocation'!BD11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!BE11-Tier2!BE11-T2Remarketing!BE11,0),MAX(AboveHWM!BE11-'PNGC T2 Allocation'!BE11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!BF11-Tier2!BF11-T2Remarketing!BF11,0),MAX(AboveHWM!BF11-'PNGC T2 Allocation'!BF11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!BG11-Tier2!BG11-T2Remarketing!BG11,0),MAX(AboveHWM!BG11-'PNGC T2 Allocation'!BG11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!BH11-Tier2!BH11-T2Remarketing!BH11,0),MAX(AboveHWM!BH11-'PNGC T2 Allocation'!BH11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!BI11-Tier2!BI11-T2Remarketing!BI11,0),MAX(AboveHWM!BI11-'PNGC T2 Allocation'!BI11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!BJ11-Tier2!BJ11-T2Remarketing!BJ11,0),MAX(AboveHWM!BJ11-'PNGC T2 Allocation'!BJ11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!BK11-Tier2!BK11-T2Remarketing!BK11,0),MAX(AboveHWM!BK11-'PNGC T2 Allocation'!BK11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!BL11-Tier2!BL11-T2Remarketing!BL11,0),MAX(AboveHWM!BL11-'PNGC T2 Allocation'!BL11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!BM11-Tier2!BM11-T2Remarketing!BM11,0),MAX(AboveHWM!BM11-'PNGC T2 Allocation'!BM11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!BN11-Tier2!BN11-T2Remarketing!BN11,0),MAX(AboveHWM!BN11-'PNGC T2 Allocation'!BN11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!BO11-Tier2!BO11-T2Remarketing!BO11,0),MAX(AboveHWM!BO11-'PNGC T2 Allocation'!BO11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!BP11-Tier2!BP11-T2Remarketing!BP11,0),MAX(AboveHWM!BP11-'PNGC T2 Allocation'!BP11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!BQ11-Tier2!BQ11-T2Remarketing!BQ11,0),MAX(AboveHWM!BQ11-'PNGC T2 Allocation'!BQ11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!BR11-Tier2!BR11-T2Remarketing!BR11,0),MAX(AboveHWM!BR11-'PNGC T2 Allocation'!BR11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!BS11-Tier2!BS11-T2Remarketing!BS11,0),MAX(AboveHWM!BS11-'PNGC T2 Allocation'!BS11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!BT11-Tier2!BT11-T2Remarketing!BT11,0),MAX(AboveHWM!BT11-'PNGC T2 Allocation'!BT11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!BU11-Tier2!BU11-T2Remarketing!BU11,0),MAX(AboveHWM!BU11-'PNGC T2 Allocation'!BU11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!BV11-Tier2!BV11-T2Remarketing!BV11,0),MAX(AboveHWM!BV11-'PNGC T2 Allocation'!BV11,0))","v":0},{"$f":"IF(TOCA!$E11=0,MAX(AboveHWM!BW11-Tier2!BW11-T2Remarketing!BW11,0),MAX(AboveHWM!BW11-'PNGC T2 Allocation'!BW11,0))","v":0}]
[null,10055,"Albion, City of",{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!D12-Tier2!D12-T2Remarketing!D12,0),MAX(AboveHWM!D12-'PNGC T2 Allocation'!D12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!E12-Tier2!E12-T2Remarketing!E12,0),MAX(AboveHWM!E12-'PNGC T2 Allocation'!E12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!F12-Tier2!F12-T2Remarketing!F12,0),MAX(AboveHWM!F12-'PNGC T2 Allocation'!F12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!G12-Tier2!G12-T2Remarketing!G12,0),MAX(AboveHWM!G12-'PNGC T2 Allocation'!G12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!H12-Tier2!H12-T2Remarketing!H12,0),MAX(AboveHWM!H12-'PNGC T2 Allocation'!H12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!I12-Tier2!I12-T2Remarketing!I12,0),MAX(AboveHWM!I12-'PNGC T2 Allocation'!I12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!J12-Tier2!J12-T2Remarketing!J12,0),MAX(AboveHWM!J12-'PNGC T2 Allocation'!J12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!K12-Tier2!K12-T2Remarketing!K12,0),MAX(AboveHWM!K12-'PNGC T2 Allocation'!K12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!L12-Tier2!L12-T2Remarketing!L12,0),MAX(AboveHWM!L12-'PNGC T2 Allocation'!L12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!M12-Tier2!M12-T2Remarketing!M12,0),MAX(AboveHWM!M12-'PNGC T2 Allocation'!M12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!N12-Tier2!N12-T2Remarketing!N12,0),MAX(AboveHWM!N12-'PNGC T2 Allocation'!N12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!O12-Tier2!O12-T2Remarketing!O12,0),MAX(AboveHWM!O12-'PNGC T2 Allocation'!O12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!P12-Tier2!P12-T2Remarketing!P12,0),MAX(AboveHWM!P12-'PNGC T2 Allocation'!P12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!Q12-Tier2!Q12-T2Remarketing!Q12,0),MAX(AboveHWM!Q12-'PNGC T2 Allocation'!Q12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!R12-Tier2!R12-T2Remarketing!R12,0),MAX(AboveHWM!R12-'PNGC T2 Allocation'!R12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!S12-Tier2!S12-T2Remarketing!S12,0),MAX(AboveHWM!S12-'PNGC T2 Allocation'!S12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!T12-Tier2!T12-T2Remarketing!T12,0),MAX(AboveHWM!T12-'PNGC T2 Allocation'!T12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!U12-Tier2!U12-T2Remarketing!U12,0),MAX(AboveHWM!U12-'PNGC T2 Allocation'!U12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!V12-Tier2!V12-T2Remarketing!V12,0),MAX(AboveHWM!V12-'PNGC T2 Allocation'!V12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!W12-Tier2!W12-T2Remarketing!W12,0),MAX(AboveHWM!W12-'PNGC T2 Allocation'!W12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!X12-Tier2!X12-T2Remarketing!X12,0),MAX(AboveHWM!X12-'PNGC T2 Allocation'!X12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!Y12-Tier2!Y12-T2Remarketing!Y12,0),MAX(AboveHWM!Y12-'PNGC T2 Allocation'!Y12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!Z12-Tier2!Z12-T2Remarketing!Z12,0),MAX(AboveHWM!Z12-'PNGC T2 Allocation'!Z12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!AA12-Tier2!AA12-T2Remarketing!AA12,0),MAX(AboveHWM!AA12-'PNGC T2 Allocation'!AA12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!AB12-Tier2!AB12-T2Remarketing!AB12,0),MAX(AboveHWM!AB12-'PNGC T2 Allocation'!AB12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!AC12-Tier2!AC12-T2Remarketing!AC12,0),MAX(AboveHWM!AC12-'PNGC T2 Allocation'!AC12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!AD12-Tier2!AD12-T2Remarketing!AD12,0),MAX(AboveHWM!AD12-'PNGC T2 Allocation'!AD12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!AE12-Tier2!AE12-T2Remarketing!AE12,0),MAX(AboveHWM!AE12-'PNGC T2 Allocation'!AE12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!AF12-Tier2!AF12-T2Remarketing!AF12,0),MAX(AboveHWM!AF12-'PNGC T2 Allocation'!AF12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!AG12-Tier2!AG12-T2Remarketing!AG12,0),MAX(AboveHWM!AG12-'PNGC T2 Allocation'!AG12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!AH12-Tier2!AH12-T2Remarketing!AH12,0),MAX(AboveHWM!AH12-'PNGC T2 Allocation'!AH12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!AI12-Tier2!AI12-T2Remarketing!AI12,0),MAX(AboveHWM!AI12-'PNGC T2 Allocation'!AI12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!AJ12-Tier2!AJ12-T2Remarketing!AJ12,0),MAX(AboveHWM!AJ12-'PNGC T2 Allocation'!AJ12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!AK12-Tier2!AK12-T2Remarketing!AK12,0),MAX(AboveHWM!AK12-'PNGC T2 Allocation'!AK12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!AL12-Tier2!AL12-T2Remarketing!AL12,0),MAX(AboveHWM!AL12-'PNGC T2 Allocation'!AL12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!AM12-Tier2!AM12-T2Remarketing!AM12,0),MAX(AboveHWM!AM12-'PNGC T2 Allocation'!AM12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!AN12-Tier2!AN12-T2Remarketing!AN12,0),MAX(AboveHWM!AN12-'PNGC T2 Allocation'!AN12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!AO12-Tier2!AO12-T2Remarketing!AO12,0),MAX(AboveHWM!AO12-'PNGC T2 Allocation'!AO12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!AP12-Tier2!AP12-T2Remarketing!AP12,0),MAX(AboveHWM!AP12-'PNGC T2 Allocation'!AP12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!AQ12-Tier2!AQ12-T2Remarketing!AQ12,0),MAX(AboveHWM!AQ12-'PNGC T2 Allocation'!AQ12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!AR12-Tier2!AR12-T2Remarketing!AR12,0),MAX(AboveHWM!AR12-'PNGC T2 Allocation'!AR12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!AS12-Tier2!AS12-T2Remarketing!AS12,0),MAX(AboveHWM!AS12-'PNGC T2 Allocation'!AS12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!AT12-Tier2!AT12-T2Remarketing!AT12,0),MAX(AboveHWM!AT12-'PNGC T2 Allocation'!AT12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!AU12-Tier2!AU12-T2Remarketing!AU12,0),MAX(AboveHWM!AU12-'PNGC T2 Allocation'!AU12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!AV12-Tier2!AV12-T2Remarketing!AV12,0),MAX(AboveHWM!AV12-'PNGC T2 Allocation'!AV12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!AW12-Tier2!AW12-T2Remarketing!AW12,0),MAX(AboveHWM!AW12-'PNGC T2 Allocation'!AW12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!AX12-Tier2!AX12-T2Remarketing!AX12,0),MAX(AboveHWM!AX12-'PNGC T2 Allocation'!AX12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!AY12-Tier2!AY12-T2Remarketing!AY12,0),MAX(AboveHWM!AY12-'PNGC T2 Allocation'!AY12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!AZ12-Tier2!AZ12-T2Remarketing!AZ12,0),MAX(AboveHWM!AZ12-'PNGC T2 Allocation'!AZ12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!BA12-Tier2!BA12-T2Remarketing!BA12,0),MAX(AboveHWM!BA12-'PNGC T2 Allocation'!BA12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!BB12-Tier2!BB12-T2Remarketing!BB12,0),MAX(AboveHWM!BB12-'PNGC T2 Allocation'!BB12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!BC12-Tier2!BC12-T2Remarketing!BC12,0),MAX(AboveHWM!BC12-'PNGC T2 Allocation'!BC12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!BD12-Tier2!BD12-T2Remarketing!BD12,0),MAX(AboveHWM!BD12-'PNGC T2 Allocation'!BD12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!BE12-Tier2!BE12-T2Remarketing!BE12,0),MAX(AboveHWM!BE12-'PNGC T2 Allocation'!BE12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!BF12-Tier2!BF12-T2Remarketing!BF12,0),MAX(AboveHWM!BF12-'PNGC T2 Allocation'!BF12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!BG12-Tier2!BG12-T2Remarketing!BG12,0),MAX(AboveHWM!BG12-'PNGC T2 Allocation'!BG12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!BH12-Tier2!BH12-T2Remarketing!BH12,0),MAX(AboveHWM!BH12-'PNGC T2 Allocation'!BH12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!BI12-Tier2!BI12-T2Remarketing!BI12,0),MAX(AboveHWM!BI12-'PNGC T2 Allocation'!BI12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!BJ12-Tier2!BJ12-T2Remarketing!BJ12,0),MAX(AboveHWM!BJ12-'PNGC T2 Allocation'!BJ12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!BK12-Tier2!BK12-T2Remarketing!BK12,0),MAX(AboveHWM!BK12-'PNGC T2 Allocation'!BK12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!BL12-Tier2!BL12-T2Remarketing!BL12,0),MAX(AboveHWM!BL12-'PNGC T2 Allocation'!BL12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!BM12-Tier2!BM12-T2Remarketing!BM12,0),MAX(AboveHWM!BM12-'PNGC T2 Allocation'!BM12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!BN12-Tier2!BN12-T2Remarketing!BN12,0),MAX(AboveHWM!BN12-'PNGC T2 Allocation'!BN12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!BO12-Tier2!BO12-T2Remarketing!BO12,0),MAX(AboveHWM!BO12-'PNGC T2 Allocation'!BO12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!BP12-Tier2!BP12-T2Remarketing!BP12,0),MAX(AboveHWM!BP12-'PNGC T2 Allocation'!BP12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!BQ12-Tier2!BQ12-T2Remarketing!BQ12,0),MAX(AboveHWM!BQ12-'PNGC T2 Allocation'!BQ12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!BR12-Tier2!BR12-T2Remarketing!BR12,0),MAX(AboveHWM!BR12-'PNGC T2 Allocation'!BR12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!BS12-Tier2!BS12-T2Remarketing!BS12,0),MAX(AboveHWM!BS12-'PNGC T2 Allocation'!BS12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!BT12-Tier2!BT12-T2Remarketing!BT12,0),MAX(AboveHWM!BT12-'PNGC T2 Allocation'!BT12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!BU12-Tier2!BU12-T2Remarketing!BU12,0),MAX(AboveHWM!BU12-'PNGC T2 Allocation'!BU12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!BV12-Tier2!BV12-T2Remarketing!BV12,0),MAX(AboveHWM!BV12-'PNGC T2 Allocation'!BV12,0))","v":0},{"$f":"IF(TOCA!$E12=0,MAX(AboveHWM!BW12-Tier2!BW12-T2Remarketing!BW12,0),MAX(AboveHWM!BW12-'PNGC T2 Allocation'!BW12,0))","v":0}]
[null,10057,"Ashland, City of",{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!D13-Tier2!D13-T2Remarketing!D13,0),MAX(AboveHWM!D13-'PNGC T2 Allocation'!D13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!E13-Tier2!E13-T2Remarketing!E13,0),MAX(AboveHWM!E13-'PNGC T2 Allocation'!E13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!F13-Tier2!F13-T2Remarketing!F13,0),MAX(AboveHWM!F13-'PNGC T2 Allocation'!F13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!G13-Tier2!G13-T2Remarketing!G13,0),MAX(AboveHWM!G13-'PNGC T2 Allocation'!G13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!H13-Tier2!H13-T2Remarketing!H13,0),MAX(AboveHWM!H13-'PNGC T2 Allocation'!H13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!I13-Tier2!I13-T2Remarketing!I13,0),MAX(AboveHWM!I13-'PNGC T2 Allocation'!I13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!J13-Tier2!J13-T2Remarketing!J13,0),MAX(AboveHWM!J13-'PNGC T2 Allocation'!J13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!K13-Tier2!K13-T2Remarketing!K13,0),MAX(AboveHWM!K13-'PNGC T2 Allocation'!K13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!L13-Tier2!L13-T2Remarketing!L13,0),MAX(AboveHWM!L13-'PNGC T2 Allocation'!L13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!M13-Tier2!M13-T2Remarketing!M13,0),MAX(AboveHWM!M13-'PNGC T2 Allocation'!M13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!N13-Tier2!N13-T2Remarketing!N13,0),MAX(AboveHWM!N13-'PNGC T2 Allocation'!N13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!O13-Tier2!O13-T2Remarketing!O13,0),MAX(AboveHWM!O13-'PNGC T2 Allocation'!O13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!P13-Tier2!P13-T2Remarketing!P13,0),MAX(AboveHWM!P13-'PNGC T2 Allocation'!P13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!Q13-Tier2!Q13-T2Remarketing!Q13,0),MAX(AboveHWM!Q13-'PNGC T2 Allocation'!Q13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!R13-Tier2!R13-T2Remarketing!R13,0),MAX(AboveHWM!R13-'PNGC T2 Allocation'!R13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!S13-Tier2!S13-T2Remarketing!S13,0),MAX(AboveHWM!S13-'PNGC T2 Allocation'!S13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!T13-Tier2!T13-T2Remarketing!T13,0),MAX(AboveHWM!T13-'PNGC T2 Allocation'!T13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!U13-Tier2!U13-T2Remarketing!U13,0),MAX(AboveHWM!U13-'PNGC T2 Allocation'!U13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!V13-Tier2!V13-T2Remarketing!V13,0),MAX(AboveHWM!V13-'PNGC T2 Allocation'!V13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!W13-Tier2!W13-T2Remarketing!W13,0),MAX(AboveHWM!W13-'PNGC T2 Allocation'!W13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!X13-Tier2!X13-T2Remarketing!X13,0),MAX(AboveHWM!X13-'PNGC T2 Allocation'!X13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!Y13-Tier2!Y13-T2Remarketing!Y13,0),MAX(AboveHWM!Y13-'PNGC T2 Allocation'!Y13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!Z13-Tier2!Z13-T2Remarketing!Z13,0),MAX(AboveHWM!Z13-'PNGC T2 Allocation'!Z13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!AA13-Tier2!AA13-T2Remarketing!AA13,0),MAX(AboveHWM!AA13-'PNGC T2 Allocation'!AA13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!AB13-Tier2!AB13-T2Remarketing!AB13,0),MAX(AboveHWM!AB13-'PNGC T2 Allocation'!AB13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!AC13-Tier2!AC13-T2Remarketing!AC13,0),MAX(AboveHWM!AC13-'PNGC T2 Allocation'!AC13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!AD13-Tier2!AD13-T2Remarketing!AD13,0),MAX(AboveHWM!AD13-'PNGC T2 Allocation'!AD13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!AE13-Tier2!AE13-T2Remarketing!AE13,0),MAX(AboveHWM!AE13-'PNGC T2 Allocation'!AE13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!AF13-Tier2!AF13-T2Remarketing!AF13,0),MAX(AboveHWM!AF13-'PNGC T2 Allocation'!AF13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!AG13-Tier2!AG13-T2Remarketing!AG13,0),MAX(AboveHWM!AG13-'PNGC T2 Allocation'!AG13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!AH13-Tier2!AH13-T2Remarketing!AH13,0),MAX(AboveHWM!AH13-'PNGC T2 Allocation'!AH13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!AI13-Tier2!AI13-T2Remarketing!AI13,0),MAX(AboveHWM!AI13-'PNGC T2 Allocation'!AI13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!AJ13-Tier2!AJ13-T2Remarketing!AJ13,0),MAX(AboveHWM!AJ13-'PNGC T2 Allocation'!AJ13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!AK13-Tier2!AK13-T2Remarketing!AK13,0),MAX(AboveHWM!AK13-'PNGC T2 Allocation'!AK13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!AL13-Tier2!AL13-T2Remarketing!AL13,0),MAX(AboveHWM!AL13-'PNGC T2 Allocation'!AL13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!AM13-Tier2!AM13-T2Remarketing!AM13,0),MAX(AboveHWM!AM13-'PNGC T2 Allocation'!AM13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!AN13-Tier2!AN13-T2Remarketing!AN13,0),MAX(AboveHWM!AN13-'PNGC T2 Allocation'!AN13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!AO13-Tier2!AO13-T2Remarketing!AO13,0),MAX(AboveHWM!AO13-'PNGC T2 Allocation'!AO13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!AP13-Tier2!AP13-T2Remarketing!AP13,0),MAX(AboveHWM!AP13-'PNGC T2 Allocation'!AP13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!AQ13-Tier2!AQ13-T2Remarketing!AQ13,0),MAX(AboveHWM!AQ13-'PNGC T2 Allocation'!AQ13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!AR13-Tier2!AR13-T2Remarketing!AR13,0),MAX(AboveHWM!AR13-'PNGC T2 Allocation'!AR13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!AS13-Tier2!AS13-T2Remarketing!AS13,0),MAX(AboveHWM!AS13-'PNGC T2 Allocation'!AS13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!AT13-Tier2!AT13-T2Remarketing!AT13,0),MAX(AboveHWM!AT13-'PNGC T2 Allocation'!AT13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!AU13-Tier2!AU13-T2Remarketing!AU13,0),MAX(AboveHWM!AU13-'PNGC T2 Allocation'!AU13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!AV13-Tier2!AV13-T2Remarketing!AV13,0),MAX(AboveHWM!AV13-'PNGC T2 Allocation'!AV13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!AW13-Tier2!AW13-T2Remarketing!AW13,0),MAX(AboveHWM!AW13-'PNGC T2 Allocation'!AW13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!AX13-Tier2!AX13-T2Remarketing!AX13,0),MAX(AboveHWM!AX13-'PNGC T2 Allocation'!AX13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!AY13-Tier2!AY13-T2Remarketing!AY13,0),MAX(AboveHWM!AY13-'PNGC T2 Allocation'!AY13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!AZ13-Tier2!AZ13-T2Remarketing!AZ13,0),MAX(AboveHWM!AZ13-'PNGC T2 Allocation'!AZ13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!BA13-Tier2!BA13-T2Remarketing!BA13,0),MAX(AboveHWM!BA13-'PNGC T2 Allocation'!BA13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!BB13-Tier2!BB13-T2Remarketing!BB13,0),MAX(AboveHWM!BB13-'PNGC T2 Allocation'!BB13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!BC13-Tier2!BC13-T2Remarketing!BC13,0),MAX(AboveHWM!BC13-'PNGC T2 Allocation'!BC13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!BD13-Tier2!BD13-T2Remarketing!BD13,0),MAX(AboveHWM!BD13-'PNGC T2 Allocation'!BD13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!BE13-Tier2!BE13-T2Remarketing!BE13,0),MAX(AboveHWM!BE13-'PNGC T2 Allocation'!BE13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!BF13-Tier2!BF13-T2Remarketing!BF13,0),MAX(AboveHWM!BF13-'PNGC T2 Allocation'!BF13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!BG13-Tier2!BG13-T2Remarketing!BG13,0),MAX(AboveHWM!BG13-'PNGC T2 Allocation'!BG13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!BH13-Tier2!BH13-T2Remarketing!BH13,0),MAX(AboveHWM!BH13-'PNGC T2 Allocation'!BH13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!BI13-Tier2!BI13-T2Remarketing!BI13,0),MAX(AboveHWM!BI13-'PNGC T2 Allocation'!BI13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!BJ13-Tier2!BJ13-T2Remarketing!BJ13,0),MAX(AboveHWM!BJ13-'PNGC T2 Allocation'!BJ13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!BK13-Tier2!BK13-T2Remarketing!BK13,0),MAX(AboveHWM!BK13-'PNGC T2 Allocation'!BK13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!BL13-Tier2!BL13-T2Remarketing!BL13,0),MAX(AboveHWM!BL13-'PNGC T2 Allocation'!BL13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!BM13-Tier2!BM13-T2Remarketing!BM13,0),MAX(AboveHWM!BM13-'PNGC T2 Allocation'!BM13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!BN13-Tier2!BN13-T2Remarketing!BN13,0),MAX(AboveHWM!BN13-'PNGC T2 Allocation'!BN13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!BO13-Tier2!BO13-T2Remarketing!BO13,0),MAX(AboveHWM!BO13-'PNGC T2 Allocation'!BO13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!BP13-Tier2!BP13-T2Remarketing!BP13,0),MAX(AboveHWM!BP13-'PNGC T2 Allocation'!BP13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!BQ13-Tier2!BQ13-T2Remarketing!BQ13,0),MAX(AboveHWM!BQ13-'PNGC T2 Allocation'!BQ13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!BR13-Tier2!BR13-T2Remarketing!BR13,0),MAX(AboveHWM!BR13-'PNGC T2 Allocation'!BR13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!BS13-Tier2!BS13-T2Remarketing!BS13,0),MAX(AboveHWM!BS13-'PNGC T2 Allocation'!BS13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!BT13-Tier2!BT13-T2Remarketing!BT13,0),MAX(AboveHWM!BT13-'PNGC T2 Allocation'!BT13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!BU13-Tier2!BU13-T2Remarketing!BU13,0),MAX(AboveHWM!BU13-'PNGC T2 Allocation'!BU13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!BV13-Tier2!BV13-T2Remarketing!BV13,0),MAX(AboveHWM!BV13-'PNGC T2 Allocation'!BV13,0))","v":0},{"$f":"IF(TOCA!$E13=0,MAX(AboveHWM!BW13-Tier2!BW13-T2Remarketing!BW13,0),MAX(AboveHWM!BW13-'PNGC T2 Allocation'!BW13,0))","v":0}]
[null,10059,"Bandon, City of",{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!D14-Tier2!D14-T2Remarketing!D14,0),MAX(AboveHWM!D14-'PNGC T2 Allocation'!D14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!E14-Tier2!E14-T2Remarketing!E14,0),MAX(AboveHWM!E14-'PNGC T2 Allocation'!E14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!F14-Tier2!F14-T2Remarketing!F14,0),MAX(AboveHWM!F14-'PNGC T2 Allocation'!F14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!G14-Tier2!G14-T2Remarketing!G14,0),MAX(AboveHWM!G14-'PNGC T2 Allocation'!G14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!H14-Tier2!H14-T2Remarketing!H14,0),MAX(AboveHWM!H14-'PNGC T2 Allocation'!H14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!I14-Tier2!I14-T2Remarketing!I14,0),MAX(AboveHWM!I14-'PNGC T2 Allocation'!I14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!J14-Tier2!J14-T2Remarketing!J14,0),MAX(AboveHWM!J14-'PNGC T2 Allocation'!J14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!K14-Tier2!K14-T2Remarketing!K14,0),MAX(AboveHWM!K14-'PNGC T2 Allocation'!K14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!L14-Tier2!L14-T2Remarketing!L14,0),MAX(AboveHWM!L14-'PNGC T2 Allocation'!L14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!M14-Tier2!M14-T2Remarketing!M14,0),MAX(AboveHWM!M14-'PNGC T2 Allocation'!M14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!N14-Tier2!N14-T2Remarketing!N14,0),MAX(AboveHWM!N14-'PNGC T2 Allocation'!N14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!O14-Tier2!O14-T2Remarketing!O14,0),MAX(AboveHWM!O14-'PNGC T2 Allocation'!O14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!P14-Tier2!P14-T2Remarketing!P14,0),MAX(AboveHWM!P14-'PNGC T2 Allocation'!P14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!Q14-Tier2!Q14-T2Remarketing!Q14,0),MAX(AboveHWM!Q14-'PNGC T2 Allocation'!Q14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!R14-Tier2!R14-T2Remarketing!R14,0),MAX(AboveHWM!R14-'PNGC T2 Allocation'!R14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!S14-Tier2!S14-T2Remarketing!S14,0),MAX(AboveHWM!S14-'PNGC T2 Allocation'!S14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!T14-Tier2!T14-T2Remarketing!T14,0),MAX(AboveHWM!T14-'PNGC T2 Allocation'!T14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!U14-Tier2!U14-T2Remarketing!U14,0),MAX(AboveHWM!U14-'PNGC T2 Allocation'!U14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!V14-Tier2!V14-T2Remarketing!V14,0),MAX(AboveHWM!V14-'PNGC T2 Allocation'!V14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!W14-Tier2!W14-T2Remarketing!W14,0),MAX(AboveHWM!W14-'PNGC T2 Allocation'!W14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!X14-Tier2!X14-T2Remarketing!X14,0),MAX(AboveHWM!X14-'PNGC T2 Allocation'!X14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!Y14-Tier2!Y14-T2Remarketing!Y14,0),MAX(AboveHWM!Y14-'PNGC T2 Allocation'!Y14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!Z14-Tier2!Z14-T2Remarketing!Z14,0),MAX(AboveHWM!Z14-'PNGC T2 Allocation'!Z14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!AA14-Tier2!AA14-T2Remarketing!AA14,0),MAX(AboveHWM!AA14-'PNGC T2 Allocation'!AA14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!AB14-Tier2!AB14-T2Remarketing!AB14,0),MAX(AboveHWM!AB14-'PNGC T2 Allocation'!AB14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!AC14-Tier2!AC14-T2Remarketing!AC14,0),MAX(AboveHWM!AC14-'PNGC T2 Allocation'!AC14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!AD14-Tier2!AD14-T2Remarketing!AD14,0),MAX(AboveHWM!AD14-'PNGC T2 Allocation'!AD14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!AE14-Tier2!AE14-T2Remarketing!AE14,0),MAX(AboveHWM!AE14-'PNGC T2 Allocation'!AE14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!AF14-Tier2!AF14-T2Remarketing!AF14,0),MAX(AboveHWM!AF14-'PNGC T2 Allocation'!AF14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!AG14-Tier2!AG14-T2Remarketing!AG14,0),MAX(AboveHWM!AG14-'PNGC T2 Allocation'!AG14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!AH14-Tier2!AH14-T2Remarketing!AH14,0),MAX(AboveHWM!AH14-'PNGC T2 Allocation'!AH14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!AI14-Tier2!AI14-T2Remarketing!AI14,0),MAX(AboveHWM!AI14-'PNGC T2 Allocation'!AI14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!AJ14-Tier2!AJ14-T2Remarketing!AJ14,0),MAX(AboveHWM!AJ14-'PNGC T2 Allocation'!AJ14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!AK14-Tier2!AK14-T2Remarketing!AK14,0),MAX(AboveHWM!AK14-'PNGC T2 Allocation'!AK14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!AL14-Tier2!AL14-T2Remarketing!AL14,0),MAX(AboveHWM!AL14-'PNGC T2 Allocation'!AL14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!AM14-Tier2!AM14-T2Remarketing!AM14,0),MAX(AboveHWM!AM14-'PNGC T2 Allocation'!AM14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!AN14-Tier2!AN14-T2Remarketing!AN14,0),MAX(AboveHWM!AN14-'PNGC T2 Allocation'!AN14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!AO14-Tier2!AO14-T2Remarketing!AO14,0),MAX(AboveHWM!AO14-'PNGC T2 Allocation'!AO14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!AP14-Tier2!AP14-T2Remarketing!AP14,0),MAX(AboveHWM!AP14-'PNGC T2 Allocation'!AP14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!AQ14-Tier2!AQ14-T2Remarketing!AQ14,0),MAX(AboveHWM!AQ14-'PNGC T2 Allocation'!AQ14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!AR14-Tier2!AR14-T2Remarketing!AR14,0),MAX(AboveHWM!AR14-'PNGC T2 Allocation'!AR14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!AS14-Tier2!AS14-T2Remarketing!AS14,0),MAX(AboveHWM!AS14-'PNGC T2 Allocation'!AS14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!AT14-Tier2!AT14-T2Remarketing!AT14,0),MAX(AboveHWM!AT14-'PNGC T2 Allocation'!AT14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!AU14-Tier2!AU14-T2Remarketing!AU14,0),MAX(AboveHWM!AU14-'PNGC T2 Allocation'!AU14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!AV14-Tier2!AV14-T2Remarketing!AV14,0),MAX(AboveHWM!AV14-'PNGC T2 Allocation'!AV14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!AW14-Tier2!AW14-T2Remarketing!AW14,0),MAX(AboveHWM!AW14-'PNGC T2 Allocation'!AW14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!AX14-Tier2!AX14-T2Remarketing!AX14,0),MAX(AboveHWM!AX14-'PNGC T2 Allocation'!AX14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!AY14-Tier2!AY14-T2Remarketing!AY14,0),MAX(AboveHWM!AY14-'PNGC T2 Allocation'!AY14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!AZ14-Tier2!AZ14-T2Remarketing!AZ14,0),MAX(AboveHWM!AZ14-'PNGC T2 Allocation'!AZ14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!BA14-Tier2!BA14-T2Remarketing!BA14,0),MAX(AboveHWM!BA14-'PNGC T2 Allocation'!BA14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!BB14-Tier2!BB14-T2Remarketing!BB14,0),MAX(AboveHWM!BB14-'PNGC T2 Allocation'!BB14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!BC14-Tier2!BC14-T2Remarketing!BC14,0),MAX(AboveHWM!BC14-'PNGC T2 Allocation'!BC14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!BD14-Tier2!BD14-T2Remarketing!BD14,0),MAX(AboveHWM!BD14-'PNGC T2 Allocation'!BD14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!BE14-Tier2!BE14-T2Remarketing!BE14,0),MAX(AboveHWM!BE14-'PNGC T2 Allocation'!BE14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!BF14-Tier2!BF14-T2Remarketing!BF14,0),MAX(AboveHWM!BF14-'PNGC T2 Allocation'!BF14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!BG14-Tier2!BG14-T2Remarketing!BG14,0),MAX(AboveHWM!BG14-'PNGC T2 Allocation'!BG14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!BH14-Tier2!BH14-T2Remarketing!BH14,0),MAX(AboveHWM!BH14-'PNGC T2 Allocation'!BH14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!BI14-Tier2!BI14-T2Remarketing!BI14,0),MAX(AboveHWM!BI14-'PNGC T2 Allocation'!BI14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!BJ14-Tier2!BJ14-T2Remarketing!BJ14,0),MAX(AboveHWM!BJ14-'PNGC T2 Allocation'!BJ14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!BK14-Tier2!BK14-T2Remarketing!BK14,0),MAX(AboveHWM!BK14-'PNGC T2 Allocation'!BK14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!BL14-Tier2!BL14-T2Remarketing!BL14,0),MAX(AboveHWM!BL14-'PNGC T2 Allocation'!BL14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!BM14-Tier2!BM14-T2Remarketing!BM14,0),MAX(AboveHWM!BM14-'PNGC T2 Allocation'!BM14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!BN14-Tier2!BN14-T2Remarketing!BN14,0),MAX(AboveHWM!BN14-'PNGC T2 Allocation'!BN14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!BO14-Tier2!BO14-T2Remarketing!BO14,0),MAX(AboveHWM!BO14-'PNGC T2 Allocation'!BO14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!BP14-Tier2!BP14-T2Remarketing!BP14,0),MAX(AboveHWM!BP14-'PNGC T2 Allocation'!BP14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!BQ14-Tier2!BQ14-T2Remarketing!BQ14,0),MAX(AboveHWM!BQ14-'PNGC T2 Allocation'!BQ14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!BR14-Tier2!BR14-T2Remarketing!BR14,0),MAX(AboveHWM!BR14-'PNGC T2 Allocation'!BR14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!BS14-Tier2!BS14-T2Remarketing!BS14,0),MAX(AboveHWM!BS14-'PNGC T2 Allocation'!BS14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!BT14-Tier2!BT14-T2Remarketing!BT14,0),MAX(AboveHWM!BT14-'PNGC T2 Allocation'!BT14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!BU14-Tier2!BU14-T2Remarketing!BU14,0),MAX(AboveHWM!BU14-'PNGC T2 Allocation'!BU14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!BV14-Tier2!BV14-T2Remarketing!BV14,0),MAX(AboveHWM!BV14-'PNGC T2 Allocation'!BV14,0))","v":0},{"$f":"IF(TOCA!$E14=0,MAX(AboveHWM!BW14-Tier2!BW14-T2Remarketing!BW14,0),MAX(AboveHWM!BW14-'PNGC T2 Allocation'!BW14,0))","v":0}]
[null,10061,"Blaine, City of",{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!D15-Tier2!D15-T2Remarketing!D15,0),MAX(AboveHWM!D15-'PNGC T2 Allocation'!D15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!E15-Tier2!E15-T2Remarketing!E15,0),MAX(AboveHWM!E15-'PNGC T2 Allocation'!E15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!F15-Tier2!F15-T2Remarketing!F15,0),MAX(AboveHWM!F15-'PNGC T2 Allocation'!F15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!G15-Tier2!G15-T2Remarketing!G15,0),MAX(AboveHWM!G15-'PNGC T2 Allocation'!G15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!H15-Tier2!H15-T2Remarketing!H15,0),MAX(AboveHWM!H15-'PNGC T2 Allocation'!H15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!I15-Tier2!I15-T2Remarketing!I15,0),MAX(AboveHWM!I15-'PNGC T2 Allocation'!I15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!J15-Tier2!J15-T2Remarketing!J15,0),MAX(AboveHWM!J15-'PNGC T2 Allocation'!J15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!K15-Tier2!K15-T2Remarketing!K15,0),MAX(AboveHWM!K15-'PNGC T2 Allocation'!K15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!L15-Tier2!L15-T2Remarketing!L15,0),MAX(AboveHWM!L15-'PNGC T2 Allocation'!L15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!M15-Tier2!M15-T2Remarketing!M15,0),MAX(AboveHWM!M15-'PNGC T2 Allocation'!M15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!N15-Tier2!N15-T2Remarketing!N15,0),MAX(AboveHWM!N15-'PNGC T2 Allocation'!N15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!O15-Tier2!O15-T2Remarketing!O15,0),MAX(AboveHWM!O15-'PNGC T2 Allocation'!O15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!P15-Tier2!P15-T2Remarketing!P15,0),MAX(AboveHWM!P15-'PNGC T2 Allocation'!P15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!Q15-Tier2!Q15-T2Remarketing!Q15,0),MAX(AboveHWM!Q15-'PNGC T2 Allocation'!Q15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!R15-Tier2!R15-T2Remarketing!R15,0),MAX(AboveHWM!R15-'PNGC T2 Allocation'!R15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!S15-Tier2!S15-T2Remarketing!S15,0),MAX(AboveHWM!S15-'PNGC T2 Allocation'!S15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!T15-Tier2!T15-T2Remarketing!T15,0),MAX(AboveHWM!T15-'PNGC T2 Allocation'!T15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!U15-Tier2!U15-T2Remarketing!U15,0),MAX(AboveHWM!U15-'PNGC T2 Allocation'!U15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!V15-Tier2!V15-T2Remarketing!V15,0),MAX(AboveHWM!V15-'PNGC T2 Allocation'!V15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!W15-Tier2!W15-T2Remarketing!W15,0),MAX(AboveHWM!W15-'PNGC T2 Allocation'!W15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!X15-Tier2!X15-T2Remarketing!X15,0),MAX(AboveHWM!X15-'PNGC T2 Allocation'!X15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!Y15-Tier2!Y15-T2Remarketing!Y15,0),MAX(AboveHWM!Y15-'PNGC T2 Allocation'!Y15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!Z15-Tier2!Z15-T2Remarketing!Z15,0),MAX(AboveHWM!Z15-'PNGC T2 Allocation'!Z15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!AA15-Tier2!AA15-T2Remarketing!AA15,0),MAX(AboveHWM!AA15-'PNGC T2 Allocation'!AA15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!AB15-Tier2!AB15-T2Remarketing!AB15,0),MAX(AboveHWM!AB15-'PNGC T2 Allocation'!AB15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!AC15-Tier2!AC15-T2Remarketing!AC15,0),MAX(AboveHWM!AC15-'PNGC T2 Allocation'!AC15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!AD15-Tier2!AD15-T2Remarketing!AD15,0),MAX(AboveHWM!AD15-'PNGC T2 Allocation'!AD15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!AE15-Tier2!AE15-T2Remarketing!AE15,0),MAX(AboveHWM!AE15-'PNGC T2 Allocation'!AE15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!AF15-Tier2!AF15-T2Remarketing!AF15,0),MAX(AboveHWM!AF15-'PNGC T2 Allocation'!AF15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!AG15-Tier2!AG15-T2Remarketing!AG15,0),MAX(AboveHWM!AG15-'PNGC T2 Allocation'!AG15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!AH15-Tier2!AH15-T2Remarketing!AH15,0),MAX(AboveHWM!AH15-'PNGC T2 Allocation'!AH15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!AI15-Tier2!AI15-T2Remarketing!AI15,0),MAX(AboveHWM!AI15-'PNGC T2 Allocation'!AI15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!AJ15-Tier2!AJ15-T2Remarketing!AJ15,0),MAX(AboveHWM!AJ15-'PNGC T2 Allocation'!AJ15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!AK15-Tier2!AK15-T2Remarketing!AK15,0),MAX(AboveHWM!AK15-'PNGC T2 Allocation'!AK15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!AL15-Tier2!AL15-T2Remarketing!AL15,0),MAX(AboveHWM!AL15-'PNGC T2 Allocation'!AL15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!AM15-Tier2!AM15-T2Remarketing!AM15,0),MAX(AboveHWM!AM15-'PNGC T2 Allocation'!AM15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!AN15-Tier2!AN15-T2Remarketing!AN15,0),MAX(AboveHWM!AN15-'PNGC T2 Allocation'!AN15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!AO15-Tier2!AO15-T2Remarketing!AO15,0),MAX(AboveHWM!AO15-'PNGC T2 Allocation'!AO15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!AP15-Tier2!AP15-T2Remarketing!AP15,0),MAX(AboveHWM!AP15-'PNGC T2 Allocation'!AP15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!AQ15-Tier2!AQ15-T2Remarketing!AQ15,0),MAX(AboveHWM!AQ15-'PNGC T2 Allocation'!AQ15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!AR15-Tier2!AR15-T2Remarketing!AR15,0),MAX(AboveHWM!AR15-'PNGC T2 Allocation'!AR15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!AS15-Tier2!AS15-T2Remarketing!AS15,0),MAX(AboveHWM!AS15-'PNGC T2 Allocation'!AS15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!AT15-Tier2!AT15-T2Remarketing!AT15,0),MAX(AboveHWM!AT15-'PNGC T2 Allocation'!AT15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!AU15-Tier2!AU15-T2Remarketing!AU15,0),MAX(AboveHWM!AU15-'PNGC T2 Allocation'!AU15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!AV15-Tier2!AV15-T2Remarketing!AV15,0),MAX(AboveHWM!AV15-'PNGC T2 Allocation'!AV15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!AW15-Tier2!AW15-T2Remarketing!AW15,0),MAX(AboveHWM!AW15-'PNGC T2 Allocation'!AW15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!AX15-Tier2!AX15-T2Remarketing!AX15,0),MAX(AboveHWM!AX15-'PNGC T2 Allocation'!AX15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!AY15-Tier2!AY15-T2Remarketing!AY15,0),MAX(AboveHWM!AY15-'PNGC T2 Allocation'!AY15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!AZ15-Tier2!AZ15-T2Remarketing!AZ15,0),MAX(AboveHWM!AZ15-'PNGC T2 Allocation'!AZ15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!BA15-Tier2!BA15-T2Remarketing!BA15,0),MAX(AboveHWM!BA15-'PNGC T2 Allocation'!BA15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!BB15-Tier2!BB15-T2Remarketing!BB15,0),MAX(AboveHWM!BB15-'PNGC T2 Allocation'!BB15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!BC15-Tier2!BC15-T2Remarketing!BC15,0),MAX(AboveHWM!BC15-'PNGC T2 Allocation'!BC15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!BD15-Tier2!BD15-T2Remarketing!BD15,0),MAX(AboveHWM!BD15-'PNGC T2 Allocation'!BD15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!BE15-Tier2!BE15-T2Remarketing!BE15,0),MAX(AboveHWM!BE15-'PNGC T2 Allocation'!BE15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!BF15-Tier2!BF15-T2Remarketing!BF15,0),MAX(AboveHWM!BF15-'PNGC T2 Allocation'!BF15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!BG15-Tier2!BG15-T2Remarketing!BG15,0),MAX(AboveHWM!BG15-'PNGC T2 Allocation'!BG15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!BH15-Tier2!BH15-T2Remarketing!BH15,0),MAX(AboveHWM!BH15-'PNGC T2 Allocation'!BH15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!BI15-Tier2!BI15-T2Remarketing!BI15,0),MAX(AboveHWM!BI15-'PNGC T2 Allocation'!BI15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!BJ15-Tier2!BJ15-T2Remarketing!BJ15,0),MAX(AboveHWM!BJ15-'PNGC T2 Allocation'!BJ15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!BK15-Tier2!BK15-T2Remarketing!BK15,0),MAX(AboveHWM!BK15-'PNGC T2 Allocation'!BK15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!BL15-Tier2!BL15-T2Remarketing!BL15,0),MAX(AboveHWM!BL15-'PNGC T2 Allocation'!BL15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!BM15-Tier2!BM15-T2Remarketing!BM15,0),MAX(AboveHWM!BM15-'PNGC T2 Allocation'!BM15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!BN15-Tier2!BN15-T2Remarketing!BN15,0),MAX(AboveHWM!BN15-'PNGC T2 Allocation'!BN15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!BO15-Tier2!BO15-T2Remarketing!BO15,0),MAX(AboveHWM!BO15-'PNGC T2 Allocation'!BO15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!BP15-Tier2!BP15-T2Remarketing!BP15,0),MAX(AboveHWM!BP15-'PNGC T2 Allocation'!BP15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!BQ15-Tier2!BQ15-T2Remarketing!BQ15,0),MAX(AboveHWM!BQ15-'PNGC T2 Allocation'!BQ15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!BR15-Tier2!BR15-T2Remarketing!BR15,0),MAX(AboveHWM!BR15-'PNGC T2 Allocation'!BR15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!BS15-Tier2!BS15-T2Remarketing!BS15,0),MAX(AboveHWM!BS15-'PNGC T2 Allocation'!BS15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!BT15-Tier2!BT15-T2Remarketing!BT15,0),MAX(AboveHWM!BT15-'PNGC T2 Allocation'!BT15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!BU15-Tier2!BU15-T2Remarketing!BU15,0),MAX(AboveHWM!BU15-'PNGC T2 Allocation'!BU15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!BV15-Tier2!BV15-T2Remarketing!BV15,0),MAX(AboveHWM!BV15-'PNGC T2 Allocation'!BV15,0))","v":0},{"$f":"IF(TOCA!$E15=0,MAX(AboveHWM!BW15-Tier2!BW15-T2Remarketing!BW15,0),MAX(AboveHWM!BW15-'PNGC T2 Allocation'!BW15,0))","v":0}]
[null,10067,"Cheney, City of",{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!D20-Tier2!D20-T2Remarketing!D20,0),MAX(AboveHWM!D20-'PNGC T2 Allocation'!D20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!E20-Tier2!E20-T2Remarketing!E20,0),MAX(AboveHWM!E20-'PNGC T2 Allocation'!E20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!F20-Tier2!F20-T2Remarketing!F20,0),MAX(AboveHWM!F20-'PNGC T2 Allocation'!F20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!G20-Tier2!G20-T2Remarketing!G20,0),MAX(AboveHWM!G20-'PNGC T2 Allocation'!G20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!H20-Tier2!H20-T2Remarketing!H20,0),MAX(AboveHWM!H20-'PNGC T2 Allocation'!H20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!I20-Tier2!I20-T2Remarketing!I20,0),MAX(AboveHWM!I20-'PNGC T2 Allocation'!I20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!J20-Tier2!J20-T2Remarketing!J20,0),MAX(AboveHWM!J20-'PNGC T2 Allocation'!J20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!K20-Tier2!K20-T2Remarketing!K20,0),MAX(AboveHWM!K20-'PNGC T2 Allocation'!K20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!L20-Tier2!L20-T2Remarketing!L20,0),MAX(AboveHWM!L20-'PNGC T2 Allocation'!L20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!M20-Tier2!M20-T2Remarketing!M20,0),MAX(AboveHWM!M20-'PNGC T2 Allocation'!M20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!N20-Tier2!N20-T2Remarketing!N20,0),MAX(AboveHWM!N20-'PNGC T2 Allocation'!N20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!O20-Tier2!O20-T2Remarketing!O20,0),MAX(AboveHWM!O20-'PNGC T2 Allocation'!O20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!P20-Tier2!P20-T2Remarketing!P20,0),MAX(AboveHWM!P20-'PNGC T2 Allocation'!P20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!Q20-Tier2!Q20-T2Remarketing!Q20,0),MAX(AboveHWM!Q20-'PNGC T2 Allocation'!Q20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!R20-Tier2!R20-T2Remarketing!R20,0),MAX(AboveHWM!R20-'PNGC T2 Allocation'!R20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!S20-Tier2!S20-T2Remarketing!S20,0),MAX(AboveHWM!S20-'PNGC T2 Allocation'!S20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!T20-Tier2!T20-T2Remarketing!T20,0),MAX(AboveHWM!T20-'PNGC T2 Allocation'!T20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!U20-Tier2!U20-T2Remarketing!U20,0),MAX(AboveHWM!U20-'PNGC T2 Allocation'!U20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!V20-Tier2!V20-T2Remarketing!V20,0),MAX(AboveHWM!V20-'PNGC T2 Allocation'!V20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!W20-Tier2!W20-T2Remarketing!W20,0),MAX(AboveHWM!W20-'PNGC T2 Allocation'!W20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!X20-Tier2!X20-T2Remarketing!X20,0),MAX(AboveHWM!X20-'PNGC T2 Allocation'!X20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!Y20-Tier2!Y20-T2Remarketing!Y20,0),MAX(AboveHWM!Y20-'PNGC T2 Allocation'!Y20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!Z20-Tier2!Z20-T2Remarketing!Z20,0),MAX(AboveHWM!Z20-'PNGC T2 Allocation'!Z20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!AA20-Tier2!AA20-T2Remarketing!AA20,0),MAX(AboveHWM!AA20-'PNGC T2 Allocation'!AA20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!AB20-Tier2!AB20-T2Remarketing!AB20,0),MAX(AboveHWM!AB20-'PNGC T2 Allocation'!AB20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!AC20-Tier2!AC20-T2Remarketing!AC20,0),MAX(AboveHWM!AC20-'PNGC T2 Allocation'!AC20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!AD20-Tier2!AD20-T2Remarketing!AD20,0),MAX(AboveHWM!AD20-'PNGC T2 Allocation'!AD20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!AE20-Tier2!AE20-T2Remarketing!AE20,0),MAX(AboveHWM!AE20-'PNGC T2 Allocation'!AE20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!AF20-Tier2!AF20-T2Remarketing!AF20,0),MAX(AboveHWM!AF20-'PNGC T2 Allocation'!AF20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!AG20-Tier2!AG20-T2Remarketing!AG20,0),MAX(AboveHWM!AG20-'PNGC T2 Allocation'!AG20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!AH20-Tier2!AH20-T2Remarketing!AH20,0),MAX(AboveHWM!AH20-'PNGC T2 Allocation'!AH20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!AI20-Tier2!AI20-T2Remarketing!AI20,0),MAX(AboveHWM!AI20-'PNGC T2 Allocation'!AI20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!AJ20-Tier2!AJ20-T2Remarketing!AJ20,0),MAX(AboveHWM!AJ20-'PNGC T2 Allocation'!AJ20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!AK20-Tier2!AK20-T2Remarketing!AK20,0),MAX(AboveHWM!AK20-'PNGC T2 Allocation'!AK20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!AL20-Tier2!AL20-T2Remarketing!AL20,0),MAX(AboveHWM!AL20-'PNGC T2 Allocation'!AL20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!AM20-Tier2!AM20-T2Remarketing!AM20,0),MAX(AboveHWM!AM20-'PNGC T2 Allocation'!AM20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!AN20-Tier2!AN20-T2Remarketing!AN20,0),MAX(AboveHWM!AN20-'PNGC T2 Allocation'!AN20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!AO20-Tier2!AO20-T2Remarketing!AO20,0),MAX(AboveHWM!AO20-'PNGC T2 Allocation'!AO20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!AP20-Tier2!AP20-T2Remarketing!AP20,0),MAX(AboveHWM!AP20-'PNGC T2 Allocation'!AP20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!AQ20-Tier2!AQ20-T2Remarketing!AQ20,0),MAX(AboveHWM!AQ20-'PNGC T2 Allocation'!AQ20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!AR20-Tier2!AR20-T2Remarketing!AR20,0),MAX(AboveHWM!AR20-'PNGC T2 Allocation'!AR20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!AS20-Tier2!AS20-T2Remarketing!AS20,0),MAX(AboveHWM!AS20-'PNGC T2 Allocation'!AS20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!AT20-Tier2!AT20-T2Remarketing!AT20,0),MAX(AboveHWM!AT20-'PNGC T2 Allocation'!AT20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!AU20-Tier2!AU20-T2Remarketing!AU20,0),MAX(AboveHWM!AU20-'PNGC T2 Allocation'!AU20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!AV20-Tier2!AV20-T2Remarketing!AV20,0),MAX(AboveHWM!AV20-'PNGC T2 Allocation'!AV20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!AW20-Tier2!AW20-T2Remarketing!AW20,0),MAX(AboveHWM!AW20-'PNGC T2 Allocation'!AW20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!AX20-Tier2!AX20-T2Remarketing!AX20,0),MAX(AboveHWM!AX20-'PNGC T2 Allocation'!AX20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!AY20-Tier2!AY20-T2Remarketing!AY20,0),MAX(AboveHWM!AY20-'PNGC T2 Allocation'!AY20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!AZ20-Tier2!AZ20-T2Remarketing!AZ20,0),MAX(AboveHWM!AZ20-'PNGC T2 Allocation'!AZ20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!BA20-Tier2!BA20-T2Remarketing!BA20,0),MAX(AboveHWM!BA20-'PNGC T2 Allocation'!BA20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!BB20-Tier2!BB20-T2Remarketing!BB20,0),MAX(AboveHWM!BB20-'PNGC T2 Allocation'!BB20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!BC20-Tier2!BC20-T2Remarketing!BC20,0),MAX(AboveHWM!BC20-'PNGC T2 Allocation'!BC20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!BD20-Tier2!BD20-T2Remarketing!BD20,0),MAX(AboveHWM!BD20-'PNGC T2 Allocation'!BD20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!BE20-Tier2!BE20-T2Remarketing!BE20,0),MAX(AboveHWM!BE20-'PNGC T2 Allocation'!BE20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!BF20-Tier2!BF20-T2Remarketing!BF20,0),MAX(AboveHWM!BF20-'PNGC T2 Allocation'!BF20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!BG20-Tier2!BG20-T2Remarketing!BG20,0),MAX(AboveHWM!BG20-'PNGC T2 Allocation'!BG20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!BH20-Tier2!BH20-T2Remarketing!BH20,0),MAX(AboveHWM!BH20-'PNGC T2 Allocation'!BH20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!BI20-Tier2!BI20-T2Remarketing!BI20,0),MAX(AboveHWM!BI20-'PNGC T2 Allocation'!BI20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!BJ20-Tier2!BJ20-T2Remarketing!BJ20,0),MAX(AboveHWM!BJ20-'PNGC T2 Allocation'!BJ20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!BK20-Tier2!BK20-T2Remarketing!BK20,0),MAX(AboveHWM!BK20-'PNGC T2 Allocation'!BK20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!BL20-Tier2!BL20-T2Remarketing!BL20,0),MAX(AboveHWM!BL20-'PNGC T2 Allocation'!BL20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!BM20-Tier2!BM20-T2Remarketing!BM20,0),MAX(AboveHWM!BM20-'PNGC T2 Allocation'!BM20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!BN20-Tier2!BN20-T2Remarketing!BN20,0),MAX(AboveHWM!BN20-'PNGC T2 Allocation'!BN20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!BO20-Tier2!BO20-T2Remarketing!BO20,0),MAX(AboveHWM!BO20-'PNGC T2 Allocation'!BO20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!BP20-Tier2!BP20-T2Remarketing!BP20,0),MAX(AboveHWM!BP20-'PNGC T2 Allocation'!BP20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!BQ20-Tier2!BQ20-T2Remarketing!BQ20,0),MAX(AboveHWM!BQ20-'PNGC T2 Allocation'!BQ20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!BR20-Tier2!BR20-T2Remarketing!BR20,0),MAX(AboveHWM!BR20-'PNGC T2 Allocation'!BR20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!BS20-Tier2!BS20-T2Remarketing!BS20,0),MAX(AboveHWM!BS20-'PNGC T2 Allocation'!BS20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!BT20-Tier2!BT20-T2Remarketing!BT20,0),MAX(AboveHWM!BT20-'PNGC T2 Allocation'!BT20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!BU20-Tier2!BU20-T2Remarketing!BU20,0),MAX(AboveHWM!BU20-'PNGC T2 Allocation'!BU20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!BV20-Tier2!BV20-T2Remarketing!BV20,0),MAX(AboveHWM!BV20-'PNGC T2 Allocation'!BV20,0))","v":0},{"$f":"IF(TOCA!$E20=0,MAX(AboveHWM!BW20-Tier2!BW20-T2Remarketing!BW20,0),MAX(AboveHWM!BW20-'PNGC T2 Allocation'!BW20,0))","v":0}]
[null,10074,"Forest Grove, City of",{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!D25-Tier2!D25-T2Remarketing!D25,0),MAX(AboveHWM!D25-'PNGC T2 Allocation'!D25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!E25-Tier2!E25-T2Remarketing!E25,0),MAX(AboveHWM!E25-'PNGC T2 Allocation'!E25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!F25-Tier2!F25-T2Remarketing!F25,0),MAX(AboveHWM!F25-'PNGC T2 Allocation'!F25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!G25-Tier2!G25-T2Remarketing!G25,0),MAX(AboveHWM!G25-'PNGC T2 Allocation'!G25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!H25-Tier2!H25-T2Remarketing!H25,0),MAX(AboveHWM!H25-'PNGC T2 Allocation'!H25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!I25-Tier2!I25-T2Remarketing!I25,0),MAX(AboveHWM!I25-'PNGC T2 Allocation'!I25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!J25-Tier2!J25-T2Remarketing!J25,0),MAX(AboveHWM!J25-'PNGC T2 Allocation'!J25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!K25-Tier2!K25-T2Remarketing!K25,0),MAX(AboveHWM!K25-'PNGC T2 Allocation'!K25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!L25-Tier2!L25-T2Remarketing!L25,0),MAX(AboveHWM!L25-'PNGC T2 Allocation'!L25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!M25-Tier2!M25-T2Remarketing!M25,0),MAX(AboveHWM!M25-'PNGC T2 Allocation'!M25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!N25-Tier2!N25-T2Remarketing!N25,0),MAX(AboveHWM!N25-'PNGC T2 Allocation'!N25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!O25-Tier2!O25-T2Remarketing!O25,0),MAX(AboveHWM!O25-'PNGC T2 Allocation'!O25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!P25-Tier2!P25-T2Remarketing!P25,0),MAX(AboveHWM!P25-'PNGC T2 Allocation'!P25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!Q25-Tier2!Q25-T2Remarketing!Q25,0),MAX(AboveHWM!Q25-'PNGC T2 Allocation'!Q25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!R25-Tier2!R25-T2Remarketing!R25,0),MAX(AboveHWM!R25-'PNGC T2 Allocation'!R25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!S25-Tier2!S25-T2Remarketing!S25,0),MAX(AboveHWM!S25-'PNGC T2 Allocation'!S25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!T25-Tier2!T25-T2Remarketing!T25,0),MAX(AboveHWM!T25-'PNGC T2 Allocation'!T25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!U25-Tier2!U25-T2Remarketing!U25,0),MAX(AboveHWM!U25-'PNGC T2 Allocation'!U25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!V25-Tier2!V25-T2Remarketing!V25,0),MAX(AboveHWM!V25-'PNGC T2 Allocation'!V25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!W25-Tier2!W25-T2Remarketing!W25,0),MAX(AboveHWM!W25-'PNGC T2 Allocation'!W25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!X25-Tier2!X25-T2Remarketing!X25,0),MAX(AboveHWM!X25-'PNGC T2 Allocation'!X25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!Y25-Tier2!Y25-T2Remarketing!Y25,0),MAX(AboveHWM!Y25-'PNGC T2 Allocation'!Y25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!Z25-Tier2!Z25-T2Remarketing!Z25,0),MAX(AboveHWM!Z25-'PNGC T2 Allocation'!Z25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!AA25-Tier2!AA25-T2Remarketing!AA25,0),MAX(AboveHWM!AA25-'PNGC T2 Allocation'!AA25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!AB25-Tier2!AB25-T2Remarketing!AB25,0),MAX(AboveHWM!AB25-'PNGC T2 Allocation'!AB25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!AC25-Tier2!AC25-T2Remarketing!AC25,0),MAX(AboveHWM!AC25-'PNGC T2 Allocation'!AC25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!AD25-Tier2!AD25-T2Remarketing!AD25,0),MAX(AboveHWM!AD25-'PNGC T2 Allocation'!AD25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!AE25-Tier2!AE25-T2Remarketing!AE25,0),MAX(AboveHWM!AE25-'PNGC T2 Allocation'!AE25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!AF25-Tier2!AF25-T2Remarketing!AF25,0),MAX(AboveHWM!AF25-'PNGC T2 Allocation'!AF25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!AG25-Tier2!AG25-T2Remarketing!AG25,0),MAX(AboveHWM!AG25-'PNGC T2 Allocation'!AG25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!AH25-Tier2!AH25-T2Remarketing!AH25,0),MAX(AboveHWM!AH25-'PNGC T2 Allocation'!AH25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!AI25-Tier2!AI25-T2Remarketing!AI25,0),MAX(AboveHWM!AI25-'PNGC T2 Allocation'!AI25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!AJ25-Tier2!AJ25-T2Remarketing!AJ25,0),MAX(AboveHWM!AJ25-'PNGC T2 Allocation'!AJ25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!AK25-Tier2!AK25-T2Remarketing!AK25,0),MAX(AboveHWM!AK25-'PNGC T2 Allocation'!AK25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!AL25-Tier2!AL25-T2Remarketing!AL25,0),MAX(AboveHWM!AL25-'PNGC T2 Allocation'!AL25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!AM25-Tier2!AM25-T2Remarketing!AM25,0),MAX(AboveHWM!AM25-'PNGC T2 Allocation'!AM25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!AN25-Tier2!AN25-T2Remarketing!AN25,0),MAX(AboveHWM!AN25-'PNGC T2 Allocation'!AN25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!AO25-Tier2!AO25-T2Remarketing!AO25,0),MAX(AboveHWM!AO25-'PNGC T2 Allocation'!AO25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!AP25-Tier2!AP25-T2Remarketing!AP25,0),MAX(AboveHWM!AP25-'PNGC T2 Allocation'!AP25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!AQ25-Tier2!AQ25-T2Remarketing!AQ25,0),MAX(AboveHWM!AQ25-'PNGC T2 Allocation'!AQ25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!AR25-Tier2!AR25-T2Remarketing!AR25,0),MAX(AboveHWM!AR25-'PNGC T2 Allocation'!AR25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!AS25-Tier2!AS25-T2Remarketing!AS25,0),MAX(AboveHWM!AS25-'PNGC T2 Allocation'!AS25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!AT25-Tier2!AT25-T2Remarketing!AT25,0),MAX(AboveHWM!AT25-'PNGC T2 Allocation'!AT25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!AU25-Tier2!AU25-T2Remarketing!AU25,0),MAX(AboveHWM!AU25-'PNGC T2 Allocation'!AU25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!AV25-Tier2!AV25-T2Remarketing!AV25,0),MAX(AboveHWM!AV25-'PNGC T2 Allocation'!AV25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!AW25-Tier2!AW25-T2Remarketing!AW25,0),MAX(AboveHWM!AW25-'PNGC T2 Allocation'!AW25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!AX25-Tier2!AX25-T2Remarketing!AX25,0),MAX(AboveHWM!AX25-'PNGC T2 Allocation'!AX25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!AY25-Tier2!AY25-T2Remarketing!AY25,0),MAX(AboveHWM!AY25-'PNGC T2 Allocation'!AY25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!AZ25-Tier2!AZ25-T2Remarketing!AZ25,0),MAX(AboveHWM!AZ25-'PNGC T2 Allocation'!AZ25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!BA25-Tier2!BA25-T2Remarketing!BA25,0),MAX(AboveHWM!BA25-'PNGC T2 Allocation'!BA25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!BB25-Tier2!BB25-T2Remarketing!BB25,0),MAX(AboveHWM!BB25-'PNGC T2 Allocation'!BB25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!BC25-Tier2!BC25-T2Remarketing!BC25,0),MAX(AboveHWM!BC25-'PNGC T2 Allocation'!BC25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!BD25-Tier2!BD25-T2Remarketing!BD25,0),MAX(AboveHWM!BD25-'PNGC T2 Allocation'!BD25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!BE25-Tier2!BE25-T2Remarketing!BE25,0),MAX(AboveHWM!BE25-'PNGC T2 Allocation'!BE25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!BF25-Tier2!BF25-T2Remarketing!BF25,0),MAX(AboveHWM!BF25-'PNGC T2 Allocation'!BF25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!BG25-Tier2!BG25-T2Remarketing!BG25,0),MAX(AboveHWM!BG25-'PNGC T2 Allocation'!BG25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!BH25-Tier2!BH25-T2Remarketing!BH25,0),MAX(AboveHWM!BH25-'PNGC T2 Allocation'!BH25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!BI25-Tier2!BI25-T2Remarketing!BI25,0),MAX(AboveHWM!BI25-'PNGC T2 Allocation'!BI25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!BJ25-Tier2!BJ25-T2Remarketing!BJ25,0),MAX(AboveHWM!BJ25-'PNGC T2 Allocation'!BJ25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!BK25-Tier2!BK25-T2Remarketing!BK25,0),MAX(AboveHWM!BK25-'PNGC T2 Allocation'!BK25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!BL25-Tier2!BL25-T2Remarketing!BL25,0),MAX(AboveHWM!BL25-'PNGC T2 Allocation'!BL25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!BM25-Tier2!BM25-T2Remarketing!BM25,0),MAX(AboveHWM!BM25-'PNGC T2 Allocation'!BM25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!BN25-Tier2!BN25-T2Remarketing!BN25,0),MAX(AboveHWM!BN25-'PNGC T2 Allocation'!BN25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!BO25-Tier2!BO25-T2Remarketing!BO25,0),MAX(AboveHWM!BO25-'PNGC T2 Allocation'!BO25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!BP25-Tier2!BP25-T2Remarketing!BP25,0),MAX(AboveHWM!BP25-'PNGC T2 Allocation'!BP25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!BQ25-Tier2!BQ25-T2Remarketing!BQ25,0),MAX(AboveHWM!BQ25-'PNGC T2 Allocation'!BQ25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!BR25-Tier2!BR25-T2Remarketing!BR25,0),MAX(AboveHWM!BR25-'PNGC T2 Allocation'!BR25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!BS25-Tier2!BS25-T2Remarketing!BS25,0),MAX(AboveHWM!BS25-'PNGC T2 Allocation'!BS25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!BT25-Tier2!BT25-T2Remarketing!BT25,0),MAX(AboveHWM!BT25-'PNGC T2 Allocation'!BT25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!BU25-Tier2!BU25-T2Remarketing!BU25,0),MAX(AboveHWM!BU25-'PNGC T2 Allocation'!BU25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!BV25-Tier2!BV25-T2Remarketing!BV25,0),MAX(AboveHWM!BV25-'PNGC T2 Allocation'!BV25,0))","v":0},{"$f":"IF(TOCA!$E25=0,MAX(AboveHWM!BW25-Tier2!BW25-T2Remarketing!BW25,0),MAX(AboveHWM!BW25-'PNGC T2 Allocation'!BW25,0))","v":0}]
[null,10087,"Port Angeles, City of",{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!D34-Tier2!D34-T2Remarketing!D34,0),MAX(AboveHWM!D34-'PNGC T2 Allocation'!D34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!E34-Tier2!E34-T2Remarketing!E34,0),MAX(AboveHWM!E34-'PNGC T2 Allocation'!E34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!F34-Tier2!F34-T2Remarketing!F34,0),MAX(AboveHWM!F34-'PNGC T2 Allocation'!F34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!G34-Tier2!G34-T2Remarketing!G34,0),MAX(AboveHWM!G34-'PNGC T2 Allocation'!G34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!H34-Tier2!H34-T2Remarketing!H34,0),MAX(AboveHWM!H34-'PNGC T2 Allocation'!H34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!I34-Tier2!I34-T2Remarketing!I34,0),MAX(AboveHWM!I34-'PNGC T2 Allocation'!I34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!J34-Tier2!J34-T2Remarketing!J34,0),MAX(AboveHWM!J34-'PNGC T2 Allocation'!J34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!K34-Tier2!K34-T2Remarketing!K34,0),MAX(AboveHWM!K34-'PNGC T2 Allocation'!K34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!L34-Tier2!L34-T2Remarketing!L34,0),MAX(AboveHWM!L34-'PNGC T2 Allocation'!L34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!M34-Tier2!M34-T2Remarketing!M34,0),MAX(AboveHWM!M34-'PNGC T2 Allocation'!M34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!N34-Tier2!N34-T2Remarketing!N34,0),MAX(AboveHWM!N34-'PNGC T2 Allocation'!N34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!O34-Tier2!O34-T2Remarketing!O34,0),MAX(AboveHWM!O34-'PNGC T2 Allocation'!O34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!P34-Tier2!P34-T2Remarketing!P34,0),MAX(AboveHWM!P34-'PNGC T2 Allocation'!P34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!Q34-Tier2!Q34-T2Remarketing!Q34,0),MAX(AboveHWM!Q34-'PNGC T2 Allocation'!Q34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!R34-Tier2!R34-T2Remarketing!R34,0),MAX(AboveHWM!R34-'PNGC T2 Allocation'!R34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!S34-Tier2!S34-T2Remarketing!S34,0),MAX(AboveHWM!S34-'PNGC T2 Allocation'!S34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!T34-Tier2!T34-T2Remarketing!T34,0),MAX(AboveHWM!T34-'PNGC T2 Allocation'!T34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!U34-Tier2!U34-T2Remarketing!U34,0),MAX(AboveHWM!U34-'PNGC T2 Allocation'!U34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!V34-Tier2!V34-T2Remarketing!V34,0),MAX(AboveHWM!V34-'PNGC T2 Allocation'!V34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!W34-Tier2!W34-T2Remarketing!W34,0),MAX(AboveHWM!W34-'PNGC T2 Allocation'!W34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!X34-Tier2!X34-T2Remarketing!X34,0),MAX(AboveHWM!X34-'PNGC T2 Allocation'!X34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!Y34-Tier2!Y34-T2Remarketing!Y34,0),MAX(AboveHWM!Y34-'PNGC T2 Allocation'!Y34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!Z34-Tier2!Z34-T2Remarketing!Z34,0),MAX(AboveHWM!Z34-'PNGC T2 Allocation'!Z34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!AA34-Tier2!AA34-T2Remarketing!AA34,0),MAX(AboveHWM!AA34-'PNGC T2 Allocation'!AA34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!AB34-Tier2!AB34-T2Remarketing!AB34,0),MAX(AboveHWM!AB34-'PNGC T2 Allocation'!AB34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!AC34-Tier2!AC34-T2Remarketing!AC34,0),MAX(AboveHWM!AC34-'PNGC T2 Allocation'!AC34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!AD34-Tier2!AD34-T2Remarketing!AD34,0),MAX(AboveHWM!AD34-'PNGC T2 Allocation'!AD34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!AE34-Tier2!AE34-T2Remarketing!AE34,0),MAX(AboveHWM!AE34-'PNGC T2 Allocation'!AE34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!AF34-Tier2!AF34-T2Remarketing!AF34,0),MAX(AboveHWM!AF34-'PNGC T2 Allocation'!AF34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!AG34-Tier2!AG34-T2Remarketing!AG34,0),MAX(AboveHWM!AG34-'PNGC T2 Allocation'!AG34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!AH34-Tier2!AH34-T2Remarketing!AH34,0),MAX(AboveHWM!AH34-'PNGC T2 Allocation'!AH34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!AI34-Tier2!AI34-T2Remarketing!AI34,0),MAX(AboveHWM!AI34-'PNGC T2 Allocation'!AI34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!AJ34-Tier2!AJ34-T2Remarketing!AJ34,0),MAX(AboveHWM!AJ34-'PNGC T2 Allocation'!AJ34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!AK34-Tier2!AK34-T2Remarketing!AK34,0),MAX(AboveHWM!AK34-'PNGC T2 Allocation'!AK34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!AL34-Tier2!AL34-T2Remarketing!AL34,0),MAX(AboveHWM!AL34-'PNGC T2 Allocation'!AL34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!AM34-Tier2!AM34-T2Remarketing!AM34,0),MAX(AboveHWM!AM34-'PNGC T2 Allocation'!AM34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!AN34-Tier2!AN34-T2Remarketing!AN34,0),MAX(AboveHWM!AN34-'PNGC T2 Allocation'!AN34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!AO34-Tier2!AO34-T2Remarketing!AO34,0),MAX(AboveHWM!AO34-'PNGC T2 Allocation'!AO34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!AP34-Tier2!AP34-T2Remarketing!AP34,0),MAX(AboveHWM!AP34-'PNGC T2 Allocation'!AP34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!AQ34-Tier2!AQ34-T2Remarketing!AQ34,0),MAX(AboveHWM!AQ34-'PNGC T2 Allocation'!AQ34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!AR34-Tier2!AR34-T2Remarketing!AR34,0),MAX(AboveHWM!AR34-'PNGC T2 Allocation'!AR34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!AS34-Tier2!AS34-T2Remarketing!AS34,0),MAX(AboveHWM!AS34-'PNGC T2 Allocation'!AS34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!AT34-Tier2!AT34-T2Remarketing!AT34,0),MAX(AboveHWM!AT34-'PNGC T2 Allocation'!AT34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!AU34-Tier2!AU34-T2Remarketing!AU34,0),MAX(AboveHWM!AU34-'PNGC T2 Allocation'!AU34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!AV34-Tier2!AV34-T2Remarketing!AV34,0),MAX(AboveHWM!AV34-'PNGC T2 Allocation'!AV34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!AW34-Tier2!AW34-T2Remarketing!AW34,0),MAX(AboveHWM!AW34-'PNGC T2 Allocation'!AW34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!AX34-Tier2!AX34-T2Remarketing!AX34,0),MAX(AboveHWM!AX34-'PNGC T2 Allocation'!AX34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!AY34-Tier2!AY34-T2Remarketing!AY34,0),MAX(AboveHWM!AY34-'PNGC T2 Allocation'!AY34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!AZ34-Tier2!AZ34-T2Remarketing!AZ34,0),MAX(AboveHWM!AZ34-'PNGC T2 Allocation'!AZ34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!BA34-Tier2!BA34-T2Remarketing!BA34,0),MAX(AboveHWM!BA34-'PNGC T2 Allocation'!BA34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!BB34-Tier2!BB34-T2Remarketing!BB34,0),MAX(AboveHWM!BB34-'PNGC T2 Allocation'!BB34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!BC34-Tier2!BC34-T2Remarketing!BC34,0),MAX(AboveHWM!BC34-'PNGC T2 Allocation'!BC34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!BD34-Tier2!BD34-T2Remarketing!BD34,0),MAX(AboveHWM!BD34-'PNGC T2 Allocation'!BD34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!BE34-Tier2!BE34-T2Remarketing!BE34,0),MAX(AboveHWM!BE34-'PNGC T2 Allocation'!BE34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!BF34-Tier2!BF34-T2Remarketing!BF34,0),MAX(AboveHWM!BF34-'PNGC T2 Allocation'!BF34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!BG34-Tier2!BG34-T2Remarketing!BG34,0),MAX(AboveHWM!BG34-'PNGC T2 Allocation'!BG34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!BH34-Tier2!BH34-T2Remarketing!BH34,0),MAX(AboveHWM!BH34-'PNGC T2 Allocation'!BH34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!BI34-Tier2!BI34-T2Remarketing!BI34,0),MAX(AboveHWM!BI34-'PNGC T2 Allocation'!BI34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!BJ34-Tier2!BJ34-T2Remarketing!BJ34,0),MAX(AboveHWM!BJ34-'PNGC T2 Allocation'!BJ34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!BK34-Tier2!BK34-T2Remarketing!BK34,0),MAX(AboveHWM!BK34-'PNGC T2 Allocation'!BK34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!BL34-Tier2!BL34-T2Remarketing!BL34,0),MAX(AboveHWM!BL34-'PNGC T2 Allocation'!BL34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!BM34-Tier2!BM34-T2Remarketing!BM34,0),MAX(AboveHWM!BM34-'PNGC T2 Allocation'!BM34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!BN34-Tier2!BN34-T2Remarketing!BN34,0),MAX(AboveHWM!BN34-'PNGC T2 Allocation'!BN34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!BO34-Tier2!BO34-T2Remarketing!BO34,0),MAX(AboveHWM!BO34-'PNGC T2 Allocation'!BO34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!BP34-Tier2!BP34-T2Remarketing!BP34,0),MAX(AboveHWM!BP34-'PNGC T2 Allocation'!BP34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!BQ34-Tier2!BQ34-T2Remarketing!BQ34,0),MAX(AboveHWM!BQ34-'PNGC T2 Allocation'!BQ34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!BR34-Tier2!BR34-T2Remarketing!BR34,0),MAX(AboveHWM!BR34-'PNGC T2 Allocation'!BR34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!BS34-Tier2!BS34-T2Remarketing!BS34,0),MAX(AboveHWM!BS34-'PNGC T2 Allocation'!BS34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!BT34-Tier2!BT34-T2Remarketing!BT34,0),MAX(AboveHWM!BT34-'PNGC T2 Allocation'!BT34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!BU34-Tier2!BU34-T2Remarketing!BU34,0),MAX(AboveHWM!BU34-'PNGC T2 Allocation'!BU34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!BV34-Tier2!BV34-T2Remarketing!BV34,0),MAX(AboveHWM!BV34-'PNGC T2 Allocation'!BV34,0))","v":0},{"$f":"IF(TOCA!$E34=0,MAX(AboveHWM!BW34-Tier2!BW34-T2Remarketing!BW34,0),MAX(AboveHWM!BW34-'PNGC T2 Allocation'!BW34,0))","v":0}]
[null,10106,"Clearwater Power",{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!D43-Tier2!D43-T2Remarketing!D43,0),MAX(AboveHWM!D43-'PNGC T2 Allocation'!D43,0))","v":28.761827655101115},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!E43-Tier2!E43-T2Remarketing!E43,0),MAX(AboveHWM!E43-'PNGC T2 Allocation'!E43,0))","v":20.77243108423977},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!F43-Tier2!F43-T2Remarketing!F43,0),MAX(AboveHWM!F43-'PNGC T2 Allocation'!F43,0))","v":25.566069026756622},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!G43-Tier2!G43-T2Remarketing!G43,0),MAX(AboveHWM!G43-'PNGC T2 Allocation'!G43,0))","v":22.436888703169416},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!H43-Tier2!H43-T2Remarketing!H43,0),MAX(AboveHWM!H43-'PNGC T2 Allocation'!H43,0))","v":27.69657477898636},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!I43-Tier2!I43-T2Remarketing!I43,0),MAX(AboveHWM!I43-'PNGC T2 Allocation'!I43,0))","v":21.837683960354525},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!J43-Tier2!J43-T2Remarketing!J43,0),MAX(AboveHWM!J43-'PNGC T2 Allocation'!J43,0))","v":27.69657477898636},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!K43-Tier2!K43-T2Remarketing!K43,0),MAX(AboveHWM!K43-'PNGC T2 Allocation'!K43,0))","v":21.837683960354525},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!L43-Tier2!L43-T2Remarketing!L43,0),MAX(AboveHWM!L43-'PNGC T2 Allocation'!L43,0))","v":25.566069026756622},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!M43-Tier2!M43-T2Remarketing!M43,0),MAX(AboveHWM!M43-'PNGC T2 Allocation'!M43,0))","v":19.17455177006741},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!N43-Tier2!N43-T2Remarketing!N43,0),MAX(AboveHWM!N43-'PNGC T2 Allocation'!N43,0))","v":27.69657477898636},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!O43-Tier2!O43-T2Remarketing!O43,0),MAX(AboveHWM!O43-'PNGC T2 Allocation'!O43,0))","v":21.771105655597466},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!P43-Tier2!P43-T2Remarketing!P43,0),MAX(AboveHWM!P43-'PNGC T2 Allocation'!P43,0))","v":27.69657477898636},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!Q43-Tier2!Q43-T2Remarketing!Q43,0),MAX(AboveHWM!Q43-'PNGC T2 Allocation'!Q43,0))","v":20.239804646182392},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!R43-Tier2!R43-T2Remarketing!R43,0),MAX(AboveHWM!R43-'PNGC T2 Allocation'!R43,0))","v":26.631321902871605},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!S43-Tier2!S43-T2Remarketing!S43,0),MAX(AboveHWM!S43-'PNGC T2 Allocation'!S43,0))","v":22.902936836469507},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!T43-Tier2!T43-T2Remarketing!T43,0),MAX(AboveHWM!T43-'PNGC T2 Allocation'!T43,0))","v":27.69657477898636},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!U43-Tier2!U43-T2Remarketing!U43,0),MAX(AboveHWM!U43-'PNGC T2 Allocation'!U43,0))","v":20.239804646182392},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!V43-Tier2!V43-T2Remarketing!V43,0),MAX(AboveHWM!V43-'PNGC T2 Allocation'!V43,0))","v":27.69657477898636},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!W43-Tier2!W43-T2Remarketing!W43,0),MAX(AboveHWM!W43-'PNGC T2 Allocation'!W43,0))","v":21.837683960354525},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!X43-Tier2!X43-T2Remarketing!X43,0),MAX(AboveHWM!X43-'PNGC T2 Allocation'!X43,0))","v":27.69657477898636},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!Y43-Tier2!Y43-T2Remarketing!Y43,0),MAX(AboveHWM!Y43-'PNGC T2 Allocation'!Y43,0))","v":21.837683960354525},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!Z43-Tier2!Z43-T2Remarketing!Z43,0),MAX(AboveHWM!Z43-'PNGC T2 Allocation'!Z43,0))","v":26.631321902871605},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!AA43-Tier2!AA43-T2Remarketing!AA43,0),MAX(AboveHWM!AA43-'PNGC T2 Allocation'!AA43,0))","v":21.305057522297375},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!AB43-Tier2!AB43-T2Remarketing!AB43,0),MAX(AboveHWM!AB43-'PNGC T2 Allocation'!AB43,0))","v":28.474502712477033},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!AC43-Tier2!AC43-T2Remarketing!AC43,0),MAX(AboveHWM!AC43-'PNGC T2 Allocation'!AC43,0))","v":20.564918625677819},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!AD43-Tier2!AD43-T2Remarketing!AD43,0),MAX(AboveHWM!AD43-'PNGC T2 Allocation'!AD43,0))","v":25.310669077757439},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!AE43-Tier2!AE43-T2Remarketing!AE43,0),MAX(AboveHWM!AE43-'PNGC T2 Allocation'!AE43,0))","v":22.21274864376096},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!AF43-Tier2!AF43-T2Remarketing!AF43,0),MAX(AboveHWM!AF43-'PNGC T2 Allocation'!AF43,0))","v":27.419891500903987},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!AG43-Tier2!AG43-T2Remarketing!AG43,0),MAX(AboveHWM!AG43-'PNGC T2 Allocation'!AG43,0))","v":21.619529837251093},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!AH43-Tier2!AH43-T2Remarketing!AH43,0),MAX(AboveHWM!AH43-'PNGC T2 Allocation'!AH43,0))","v":26.365280289330713},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!AI43-Tier2!AI43-T2Remarketing!AI43,0),MAX(AboveHWM!AI43-'PNGC T2 Allocation'!AI43,0))","v":22.674141048824367},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!AJ43-Tier2!AJ43-T2Remarketing!AJ43,0),MAX(AboveHWM!AJ43-'PNGC T2 Allocation'!AJ43,0))","v":25.310669077757439},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!AK43-Tier2!AK43-T2Remarketing!AK43,0),MAX(AboveHWM!AK43-'PNGC T2 Allocation'!AK43,0))","v":18.983001808318249},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!AL43-Tier2!AL43-T2Remarketing!AL43,0),MAX(AboveHWM!AL43-'PNGC T2 Allocation'!AL43,0))","v":28.474502712477033},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!AM43-Tier2!AM43-T2Remarketing!AM43,0),MAX(AboveHWM!AM43-'PNGC T2 Allocation'!AM43,0))","v":20.499005424954476},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!AN43-Tier2!AN43-T2Remarketing!AN43,0),MAX(AboveHWM!AN43-'PNGC T2 Allocation'!AN43,0))","v":27.419891500903987},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!AO43-Tier2!AO43-T2Remarketing!AO43,0),MAX(AboveHWM!AO43-'PNGC T2 Allocation'!AO43,0))","v":20.037613019891069},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!AP43-Tier2!AP43-T2Remarketing!AP43,0),MAX(AboveHWM!AP43-'PNGC T2 Allocation'!AP43,0))","v":26.365280289330713},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!AQ43-Tier2!AQ43-T2Remarketing!AQ43,0),MAX(AboveHWM!AQ43-'PNGC T2 Allocation'!AQ43,0))","v":22.674141048824367},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!AR43-Tier2!AR43-T2Remarketing!AR43,0),MAX(AboveHWM!AR43-'PNGC T2 Allocation'!AR43,0))","v":27.419891500903987},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!AS43-Tier2!AS43-T2Remarketing!AS43,0),MAX(AboveHWM!AS43-'PNGC T2 Allocation'!AS43,0))","v":20.037613019891069},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!AT43-Tier2!AT43-T2Remarketing!AT43,0),MAX(AboveHWM!AT43-'PNGC T2 Allocation'!AT43,0))","v":27.419891500903987},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!AU43-Tier2!AU43-T2Remarketing!AU43,0),MAX(AboveHWM!AU43-'PNGC T2 Allocation'!AU43,0))","v":21.619529837251093},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!AV43-Tier2!AV43-T2Remarketing!AV43,0),MAX(AboveHWM!AV43-'PNGC T2 Allocation'!AV43,0))","v":27.419891500903987},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!AW43-Tier2!AW43-T2Remarketing!AW43,0),MAX(AboveHWM!AW43-'PNGC T2 Allocation'!AW43,0))","v":21.619529837251093},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!AX43-Tier2!AX43-T2Remarketing!AX43,0),MAX(AboveHWM!AX43-'PNGC T2 Allocation'!AX43,0))","v":26.365280289330713},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!AY43-Tier2!AY43-T2Remarketing!AY43,0),MAX(AboveHWM!AY43-'PNGC T2 Allocation'!AY43,0))","v":21.09222423146457},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!AZ43-Tier2!AZ43-T2Remarketing!AZ43,0),MAX(AboveHWM!AZ43-'PNGC T2 Allocation'!AZ43,0))","v":27.438508304180687},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!BA43-Tier2!BA43-T2Remarketing!BA43,0),MAX(AboveHWM!BA43-'PNGC T2 Allocation'!BA43,0))","v":21.634208470604108},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!BB43-Tier2!BB43-T2Remarketing!BB43,0),MAX(AboveHWM!BB43-'PNGC T2 Allocation'!BB43,0))","v":26.383181061712548},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!BC43-Tier2!BC43-T2Remarketing!BC43,0),MAX(AboveHWM!BC43-'PNGC T2 Allocation'!BC43,0))","v":21.172502802024383},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!BD43-Tier2!BD43-T2Remarketing!BD43,0),MAX(AboveHWM!BD43-'PNGC T2 Allocation'!BD43,0))","v":27.438508304180687},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!BE43-Tier2!BE43-T2Remarketing!BE43,0),MAX(AboveHWM!BE43-'PNGC T2 Allocation'!BE43,0))","v":21.634208470604108},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!BF43-Tier2!BF43-T2Remarketing!BF43,0),MAX(AboveHWM!BF43-'PNGC T2 Allocation'!BF43,0))","v":26.383181061712548},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!BG43-Tier2!BG43-T2Remarketing!BG43,0),MAX(AboveHWM!BG43-'PNGC T2 Allocation'!BG43,0))","v":22.689535713072928},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!BH43-Tier2!BH43-T2Remarketing!BH43,0),MAX(AboveHWM!BH43-'PNGC T2 Allocation'!BH43,0))","v":26.383181061712548},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!BI43-Tier2!BI43-T2Remarketing!BI43,0),MAX(AboveHWM!BI43-'PNGC T2 Allocation'!BI43,0))","v":19.523553985667149},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!BJ43-Tier2!BJ43-T2Remarketing!BJ43,0),MAX(AboveHWM!BJ43-'PNGC T2 Allocation'!BJ43,0))","v":28.493835546649734},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!BK43-Tier2!BK43-T2Remarketing!BK43,0),MAX(AboveHWM!BK43-'PNGC T2 Allocation'!BK43,0))","v":20.512923275481626},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!BL43-Tier2!BL43-T2Remarketing!BL43,0),MAX(AboveHWM!BL43-'PNGC T2 Allocation'!BL43,0))","v":26.383181061712548},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!BM43-Tier2!BM43-T2Remarketing!BM43,0),MAX(AboveHWM!BM43-'PNGC T2 Allocation'!BM43,0))","v":21.106544849370039},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!BN43-Tier2!BN43-T2Remarketing!BN43,0),MAX(AboveHWM!BN43-'PNGC T2 Allocation'!BN43,0))","v":27.438508304180687},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!BO43-Tier2!BO43-T2Remarketing!BO43,0),MAX(AboveHWM!BO43-'PNGC T2 Allocation'!BO43,0))","v":21.634208470604108},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!BP43-Tier2!BP43-T2Remarketing!BP43,0),MAX(AboveHWM!BP43-'PNGC T2 Allocation'!BP43,0))","v":27.438508304180687},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!BQ43-Tier2!BQ43-T2Remarketing!BQ43,0),MAX(AboveHWM!BQ43-'PNGC T2 Allocation'!BQ43,0))","v":20.051217606901446},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!BR43-Tier2!BR43-T2Remarketing!BR43,0),MAX(AboveHWM!BR43-'PNGC T2 Allocation'!BR43,0))","v":26.383181061712548},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!BS43-Tier2!BS43-T2Remarketing!BS43,0),MAX(AboveHWM!BS43-'PNGC T2 Allocation'!BS43,0))","v":22.689535713072928},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!BT43-Tier2!BT43-T2Remarketing!BT43,0),MAX(AboveHWM!BT43-'PNGC T2 Allocation'!BT43,0))","v":28.493835546649734},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!BU43-Tier2!BU43-T2Remarketing!BU43,0),MAX(AboveHWM!BU43-'PNGC T2 Allocation'!BU43,0))","v":20.578881228135742},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!BV43-Tier2!BV43-T2Remarketing!BV43,0),MAX(AboveHWM!BV43-'PNGC T2 Allocation'!BV43,0))","v":26.383181061712548},{"$f":"IF(TOCA!$E43=0,MAX(AboveHWM!BW43-Tier2!BW43-T2Remarketing!BW43,0),MAX(AboveHWM!BW43-'PNGC T2 Allocation'!BW43,0))","v":21.106544849370039}]
[null,10136,"Douglas Electric Cooperative",{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!D52-Tier2!D52-T2Remarketing!D52,0),MAX(AboveHWM!D52-'PNGC T2 Allocation'!D52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!E52-Tier2!E52-T2Remarketing!E52,0),MAX(AboveHWM!E52-'PNGC T2 Allocation'!E52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!F52-Tier2!F52-T2Remarketing!F52,0),MAX(AboveHWM!F52-'PNGC T2 Allocation'!F52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!G52-Tier2!G52-T2Remarketing!G52,0),MAX(AboveHWM!G52-'PNGC T2 Allocation'!G52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!H52-Tier2!H52-T2Remarketing!H52,0),MAX(AboveHWM!H52-'PNGC T2 Allocation'!H52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!I52-Tier2!I52-T2Remarketing!I52,0),MAX(AboveHWM!I52-'PNGC T2 Allocation'!I52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!J52-Tier2!J52-T2Remarketing!J52,0),MAX(AboveHWM!J52-'PNGC T2 Allocation'!J52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!K52-Tier2!K52-T2Remarketing!K52,0),MAX(AboveHWM!K52-'PNGC T2 Allocation'!K52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!L52-Tier2!L52-T2Remarketing!L52,0),MAX(AboveHWM!L52-'PNGC T2 Allocation'!L52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!M52-Tier2!M52-T2Remarketing!M52,0),MAX(AboveHWM!M52-'PNGC T2 Allocation'!M52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!N52-Tier2!N52-T2Remarketing!N52,0),MAX(AboveHWM!N52-'PNGC T2 Allocation'!N52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!O52-Tier2!O52-T2Remarketing!O52,0),MAX(AboveHWM!O52-'PNGC T2 Allocation'!O52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!P52-Tier2!P52-T2Remarketing!P52,0),MAX(AboveHWM!P52-'PNGC T2 Allocation'!P52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!Q52-Tier2!Q52-T2Remarketing!Q52,0),MAX(AboveHWM!Q52-'PNGC T2 Allocation'!Q52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!R52-Tier2!R52-T2Remarketing!R52,0),MAX(AboveHWM!R52-'PNGC T2 Allocation'!R52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!S52-Tier2!S52-T2Remarketing!S52,0),MAX(AboveHWM!S52-'PNGC T2 Allocation'!S52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!T52-Tier2!T52-T2Remarketing!T52,0),MAX(AboveHWM!T52-'PNGC T2 Allocation'!T52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!U52-Tier2!U52-T2Remarketing!U52,0),MAX(AboveHWM!U52-'PNGC T2 Allocation'!U52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!V52-Tier2!V52-T2Remarketing!V52,0),MAX(AboveHWM!V52-'PNGC T2 Allocation'!V52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!W52-Tier2!W52-T2Remarketing!W52,0),MAX(AboveHWM!W52-'PNGC T2 Allocation'!W52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!X52-Tier2!X52-T2Remarketing!X52,0),MAX(AboveHWM!X52-'PNGC T2 Allocation'!X52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!Y52-Tier2!Y52-T2Remarketing!Y52,0),MAX(AboveHWM!Y52-'PNGC T2 Allocation'!Y52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!Z52-Tier2!Z52-T2Remarketing!Z52,0),MAX(AboveHWM!Z52-'PNGC T2 Allocation'!Z52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!AA52-Tier2!AA52-T2Remarketing!AA52,0),MAX(AboveHWM!AA52-'PNGC T2 Allocation'!AA52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!AB52-Tier2!AB52-T2Remarketing!AB52,0),MAX(AboveHWM!AB52-'PNGC T2 Allocation'!AB52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!AC52-Tier2!AC52-T2Remarketing!AC52,0),MAX(AboveHWM!AC52-'PNGC T2 Allocation'!AC52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!AD52-Tier2!AD52-T2Remarketing!AD52,0),MAX(AboveHWM!AD52-'PNGC T2 Allocation'!AD52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!AE52-Tier2!AE52-T2Remarketing!AE52,0),MAX(AboveHWM!AE52-'PNGC T2 Allocation'!AE52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!AF52-Tier2!AF52-T2Remarketing!AF52,0),MAX(AboveHWM!AF52-'PNGC T2 Allocation'!AF52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!AG52-Tier2!AG52-T2Remarketing!AG52,0),MAX(AboveHWM!AG52-'PNGC T2 Allocation'!AG52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!AH52-Tier2!AH52-T2Remarketing!AH52,0),MAX(AboveHWM!AH52-'PNGC T2 Allocation'!AH52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!AI52-Tier2!AI52-T2Remarketing!AI52,0),MAX(AboveHWM!AI52-'PNGC T2 Allocation'!AI52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!AJ52-Tier2!AJ52-T2Remarketing!AJ52,0),MAX(AboveHWM!AJ52-'PNGC T2 Allocation'!AJ52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!AK52-Tier2!AK52-T2Remarketing!AK52,0),MAX(AboveHWM!AK52-'PNGC T2 Allocation'!AK52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!AL52-Tier2!AL52-T2Remarketing!AL52,0),MAX(AboveHWM!AL52-'PNGC T2 Allocation'!AL52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!AM52-Tier2!AM52-T2Remarketing!AM52,0),MAX(AboveHWM!AM52-'PNGC T2 Allocation'!AM52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!AN52-Tier2!AN52-T2Remarketing!AN52,0),MAX(AboveHWM!AN52-'PNGC T2 Allocation'!AN52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!AO52-Tier2!AO52-T2Remarketing!AO52,0),MAX(AboveHWM!AO52-'PNGC T2 Allocation'!AO52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!AP52-Tier2!AP52-T2Remarketing!AP52,0),MAX(AboveHWM!AP52-'PNGC T2 Allocation'!AP52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!AQ52-Tier2!AQ52-T2Remarketing!AQ52,0),MAX(AboveHWM!AQ52-'PNGC T2 Allocation'!AQ52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!AR52-Tier2!AR52-T2Remarketing!AR52,0),MAX(AboveHWM!AR52-'PNGC T2 Allocation'!AR52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!AS52-Tier2!AS52-T2Remarketing!AS52,0),MAX(AboveHWM!AS52-'PNGC T2 Allocation'!AS52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!AT52-Tier2!AT52-T2Remarketing!AT52,0),MAX(AboveHWM!AT52-'PNGC T2 Allocation'!AT52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!AU52-Tier2!AU52-T2Remarketing!AU52,0),MAX(AboveHWM!AU52-'PNGC T2 Allocation'!AU52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!AV52-Tier2!AV52-T2Remarketing!AV52,0),MAX(AboveHWM!AV52-'PNGC T2 Allocation'!AV52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!AW52-Tier2!AW52-T2Remarketing!AW52,0),MAX(AboveHWM!AW52-'PNGC T2 Allocation'!AW52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!AX52-Tier2!AX52-T2Remarketing!AX52,0),MAX(AboveHWM!AX52-'PNGC T2 Allocation'!AX52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!AY52-Tier2!AY52-T2Remarketing!AY52,0),MAX(AboveHWM!AY52-'PNGC T2 Allocation'!AY52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!AZ52-Tier2!AZ52-T2Remarketing!AZ52,0),MAX(AboveHWM!AZ52-'PNGC T2 Allocation'!AZ52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!BA52-Tier2!BA52-T2Remarketing!BA52,0),MAX(AboveHWM!BA52-'PNGC T2 Allocation'!BA52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!BB52-Tier2!BB52-T2Remarketing!BB52,0),MAX(AboveHWM!BB52-'PNGC T2 Allocation'!BB52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!BC52-Tier2!BC52-T2Remarketing!BC52,0),MAX(AboveHWM!BC52-'PNGC T2 Allocation'!BC52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!BD52-Tier2!BD52-T2Remarketing!BD52,0),MAX(AboveHWM!BD52-'PNGC T2 Allocation'!BD52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!BE52-Tier2!BE52-T2Remarketing!BE52,0),MAX(AboveHWM!BE52-'PNGC T2 Allocation'!BE52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!BF52-Tier2!BF52-T2Remarketing!BF52,0),MAX(AboveHWM!BF52-'PNGC T2 Allocation'!BF52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!BG52-Tier2!BG52-T2Remarketing!BG52,0),MAX(AboveHWM!BG52-'PNGC T2 Allocation'!BG52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!BH52-Tier2!BH52-T2Remarketing!BH52,0),MAX(AboveHWM!BH52-'PNGC T2 Allocation'!BH52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!BI52-Tier2!BI52-T2Remarketing!BI52,0),MAX(AboveHWM!BI52-'PNGC T2 Allocation'!BI52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!BJ52-Tier2!BJ52-T2Remarketing!BJ52,0),MAX(AboveHWM!BJ52-'PNGC T2 Allocation'!BJ52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!BK52-Tier2!BK52-T2Remarketing!BK52,0),MAX(AboveHWM!BK52-'PNGC T2 Allocation'!BK52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!BL52-Tier2!BL52-T2Remarketing!BL52,0),MAX(AboveHWM!BL52-'PNGC T2 Allocation'!BL52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!BM52-Tier2!BM52-T2Remarketing!BM52,0),MAX(AboveHWM!BM52-'PNGC T2 Allocation'!BM52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!BN52-Tier2!BN52-T2Remarketing!BN52,0),MAX(AboveHWM!BN52-'PNGC T2 Allocation'!BN52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!BO52-Tier2!BO52-T2Remarketing!BO52,0),MAX(AboveHWM!BO52-'PNGC T2 Allocation'!BO52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!BP52-Tier2!BP52-T2Remarketing!BP52,0),MAX(AboveHWM!BP52-'PNGC T2 Allocation'!BP52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!BQ52-Tier2!BQ52-T2Remarketing!BQ52,0),MAX(AboveHWM!BQ52-'PNGC T2 Allocation'!BQ52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!BR52-Tier2!BR52-T2Remarketing!BR52,0),MAX(AboveHWM!BR52-'PNGC T2 Allocation'!BR52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!BS52-Tier2!BS52-T2Remarketing!BS52,0),MAX(AboveHWM!BS52-'PNGC T2 Allocation'!BS52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!BT52-Tier2!BT52-T2Remarketing!BT52,0),MAX(AboveHWM!BT52-'PNGC T2 Allocation'!BT52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!BU52-Tier2!BU52-T2Remarketing!BU52,0),MAX(AboveHWM!BU52-'PNGC T2 Allocation'!BU52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!BV52-Tier2!BV52-T2Remarketing!BV52,0),MAX(AboveHWM!BV52-'PNGC T2 Allocation'!BV52,0))","v":0},{"$f":"IF(TOCA!$E52=0,MAX(AboveHWM!BW52-Tier2!BW52-T2Remarketing!BW52,0),MAX(AboveHWM!BW52-'PNGC T2 Allocation'!BW52,0))","v":0}]
[null,10174,"Farmers Elec Coop",{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!D61-Tier2!D61-T2Remarketing!D61,0),MAX(AboveHWM!D61-'PNGC T2 Allocation'!D61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!E61-Tier2!E61-T2Remarketing!E61,0),MAX(AboveHWM!E61-'PNGC T2 Allocation'!E61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!F61-Tier2!F61-T2Remarketing!F61,0),MAX(AboveHWM!F61-'PNGC T2 Allocation'!F61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!G61-Tier2!G61-T2Remarketing!G61,0),MAX(AboveHWM!G61-'PNGC T2 Allocation'!G61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!H61-Tier2!H61-T2Remarketing!H61,0),MAX(AboveHWM!H61-'PNGC T2 Allocation'!H61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!I61-Tier2!I61-T2Remarketing!I61,0),MAX(AboveHWM!I61-'PNGC T2 Allocation'!I61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!J61-Tier2!J61-T2Remarketing!J61,0),MAX(AboveHWM!J61-'PNGC T2 Allocation'!J61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!K61-Tier2!K61-T2Remarketing!K61,0),MAX(AboveHWM!K61-'PNGC T2 Allocation'!K61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!L61-Tier2!L61-T2Remarketing!L61,0),MAX(AboveHWM!L61-'PNGC T2 Allocation'!L61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!M61-Tier2!M61-T2Remarketing!M61,0),MAX(AboveHWM!M61-'PNGC T2 Allocation'!M61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!N61-Tier2!N61-T2Remarketing!N61,0),MAX(AboveHWM!N61-'PNGC T2 Allocation'!N61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!O61-Tier2!O61-T2Remarketing!O61,0),MAX(AboveHWM!O61-'PNGC T2 Allocation'!O61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!P61-Tier2!P61-T2Remarketing!P61,0),MAX(AboveHWM!P61-'PNGC T2 Allocation'!P61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!Q61-Tier2!Q61-T2Remarketing!Q61,0),MAX(AboveHWM!Q61-'PNGC T2 Allocation'!Q61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!R61-Tier2!R61-T2Remarketing!R61,0),MAX(AboveHWM!R61-'PNGC T2 Allocation'!R61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!S61-Tier2!S61-T2Remarketing!S61,0),MAX(AboveHWM!S61-'PNGC T2 Allocation'!S61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!T61-Tier2!T61-T2Remarketing!T61,0),MAX(AboveHWM!T61-'PNGC T2 Allocation'!T61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!U61-Tier2!U61-T2Remarketing!U61,0),MAX(AboveHWM!U61-'PNGC T2 Allocation'!U61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!V61-Tier2!V61-T2Remarketing!V61,0),MAX(AboveHWM!V61-'PNGC T2 Allocation'!V61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!W61-Tier2!W61-T2Remarketing!W61,0),MAX(AboveHWM!W61-'PNGC T2 Allocation'!W61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!X61-Tier2!X61-T2Remarketing!X61,0),MAX(AboveHWM!X61-'PNGC T2 Allocation'!X61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!Y61-Tier2!Y61-T2Remarketing!Y61,0),MAX(AboveHWM!Y61-'PNGC T2 Allocation'!Y61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!Z61-Tier2!Z61-T2Remarketing!Z61,0),MAX(AboveHWM!Z61-'PNGC T2 Allocation'!Z61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!AA61-Tier2!AA61-T2Remarketing!AA61,0),MAX(AboveHWM!AA61-'PNGC T2 Allocation'!AA61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!AB61-Tier2!AB61-T2Remarketing!AB61,0),MAX(AboveHWM!AB61-'PNGC T2 Allocation'!AB61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!AC61-Tier2!AC61-T2Remarketing!AC61,0),MAX(AboveHWM!AC61-'PNGC T2 Allocation'!AC61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!AD61-Tier2!AD61-T2Remarketing!AD61,0),MAX(AboveHWM!AD61-'PNGC T2 Allocation'!AD61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!AE61-Tier2!AE61-T2Remarketing!AE61,0),MAX(AboveHWM!AE61-'PNGC T2 Allocation'!AE61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!AF61-Tier2!AF61-T2Remarketing!AF61,0),MAX(AboveHWM!AF61-'PNGC T2 Allocation'!AF61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!AG61-Tier2!AG61-T2Remarketing!AG61,0),MAX(AboveHWM!AG61-'PNGC T2 Allocation'!AG61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!AH61-Tier2!AH61-T2Remarketing!AH61,0),MAX(AboveHWM!AH61-'PNGC T2 Allocation'!AH61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!AI61-Tier2!AI61-T2Remarketing!AI61,0),MAX(AboveHWM!AI61-'PNGC T2 Allocation'!AI61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!AJ61-Tier2!AJ61-T2Remarketing!AJ61,0),MAX(AboveHWM!AJ61-'PNGC T2 Allocation'!AJ61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!AK61-Tier2!AK61-T2Remarketing!AK61,0),MAX(AboveHWM!AK61-'PNGC T2 Allocation'!AK61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!AL61-Tier2!AL61-T2Remarketing!AL61,0),MAX(AboveHWM!AL61-'PNGC T2 Allocation'!AL61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!AM61-Tier2!AM61-T2Remarketing!AM61,0),MAX(AboveHWM!AM61-'PNGC T2 Allocation'!AM61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!AN61-Tier2!AN61-T2Remarketing!AN61,0),MAX(AboveHWM!AN61-'PNGC T2 Allocation'!AN61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!AO61-Tier2!AO61-T2Remarketing!AO61,0),MAX(AboveHWM!AO61-'PNGC T2 Allocation'!AO61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!AP61-Tier2!AP61-T2Remarketing!AP61,0),MAX(AboveHWM!AP61-'PNGC T2 Allocation'!AP61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!AQ61-Tier2!AQ61-T2Remarketing!AQ61,0),MAX(AboveHWM!AQ61-'PNGC T2 Allocation'!AQ61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!AR61-Tier2!AR61-T2Remarketing!AR61,0),MAX(AboveHWM!AR61-'PNGC T2 Allocation'!AR61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!AS61-Tier2!AS61-T2Remarketing!AS61,0),MAX(AboveHWM!AS61-'PNGC T2 Allocation'!AS61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!AT61-Tier2!AT61-T2Remarketing!AT61,0),MAX(AboveHWM!AT61-'PNGC T2 Allocation'!AT61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!AU61-Tier2!AU61-T2Remarketing!AU61,0),MAX(AboveHWM!AU61-'PNGC T2 Allocation'!AU61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!AV61-Tier2!AV61-T2Remarketing!AV61,0),MAX(AboveHWM!AV61-'PNGC T2 Allocation'!AV61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!AW61-Tier2!AW61-T2Remarketing!AW61,0),MAX(AboveHWM!AW61-'PNGC T2 Allocation'!AW61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!AX61-Tier2!AX61-T2Remarketing!AX61,0),MAX(AboveHWM!AX61-'PNGC T2 Allocation'!AX61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!AY61-Tier2!AY61-T2Remarketing!AY61,0),MAX(AboveHWM!AY61-'PNGC T2 Allocation'!AY61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!AZ61-Tier2!AZ61-T2Remarketing!AZ61,0),MAX(AboveHWM!AZ61-'PNGC T2 Allocation'!AZ61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!BA61-Tier2!BA61-T2Remarketing!BA61,0),MAX(AboveHWM!BA61-'PNGC T2 Allocation'!BA61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!BB61-Tier2!BB61-T2Remarketing!BB61,0),MAX(AboveHWM!BB61-'PNGC T2 Allocation'!BB61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!BC61-Tier2!BC61-T2Remarketing!BC61,0),MAX(AboveHWM!BC61-'PNGC T2 Allocation'!BC61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!BD61-Tier2!BD61-T2Remarketing!BD61,0),MAX(AboveHWM!BD61-'PNGC T2 Allocation'!BD61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!BE61-Tier2!BE61-T2Remarketing!BE61,0),MAX(AboveHWM!BE61-'PNGC T2 Allocation'!BE61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!BF61-Tier2!BF61-T2Remarketing!BF61,0),MAX(AboveHWM!BF61-'PNGC T2 Allocation'!BF61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!BG61-Tier2!BG61-T2Remarketing!BG61,0),MAX(AboveHWM!BG61-'PNGC T2 Allocation'!BG61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!BH61-Tier2!BH61-T2Remarketing!BH61,0),MAX(AboveHWM!BH61-'PNGC T2 Allocation'!BH61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!BI61-Tier2!BI61-T2Remarketing!BI61,0),MAX(AboveHWM!BI61-'PNGC T2 Allocation'!BI61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!BJ61-Tier2!BJ61-T2Remarketing!BJ61,0),MAX(AboveHWM!BJ61-'PNGC T2 Allocation'!BJ61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!BK61-Tier2!BK61-T2Remarketing!BK61,0),MAX(AboveHWM!BK61-'PNGC T2 Allocation'!BK61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!BL61-Tier2!BL61-T2Remarketing!BL61,0),MAX(AboveHWM!BL61-'PNGC T2 Allocation'!BL61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!BM61-Tier2!BM61-T2Remarketing!BM61,0),MAX(AboveHWM!BM61-'PNGC T2 Allocation'!BM61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!BN61-Tier2!BN61-T2Remarketing!BN61,0),MAX(AboveHWM!BN61-'PNGC T2 Allocation'!BN61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!BO61-Tier2!BO61-T2Remarketing!BO61,0),MAX(AboveHWM!BO61-'PNGC T2 Allocation'!BO61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!BP61-Tier2!BP61-T2Remarketing!BP61,0),MAX(AboveHWM!BP61-'PNGC T2 Allocation'!BP61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!BQ61-Tier2!BQ61-T2Remarketing!BQ61,0),MAX(AboveHWM!BQ61-'PNGC T2 Allocation'!BQ61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!BR61-Tier2!BR61-T2Remarketing!BR61,0),MAX(AboveHWM!BR61-'PNGC T2 Allocation'!BR61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!BS61-Tier2!BS61-T2Remarketing!BS61,0),MAX(AboveHWM!BS61-'PNGC T2 Allocation'!BS61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!BT61-Tier2!BT61-T2Remarketing!BT61,0),MAX(AboveHWM!BT61-'PNGC T2 Allocation'!BT61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!BU61-Tier2!BU61-T2Remarketing!BU61,0),MAX(AboveHWM!BU61-'PNGC T2 Allocation'!BU61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!BV61-Tier2!BV61-T2Remarketing!BV61,0),MAX(AboveHWM!BV61-'PNGC T2 Allocation'!BV61,0))","v":0},{"$f":"IF(TOCA!$E61=0,MAX(AboveHWM!BW61-Tier2!BW61-T2Remarketing!BW61,0),MAX(AboveHWM!BW61-'PNGC T2 Allocation'!BW61,0))","v":0}]
[null,10203,"Idaho County L & P",{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!D70-Tier2!D70-T2Remarketing!D70,0),MAX(AboveHWM!D70-'PNGC T2 Allocation'!D70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!E70-Tier2!E70-T2Remarketing!E70,0),MAX(AboveHWM!E70-'PNGC T2 Allocation'!E70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!F70-Tier2!F70-T2Remarketing!F70,0),MAX(AboveHWM!F70-'PNGC T2 Allocation'!F70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!G70-Tier2!G70-T2Remarketing!G70,0),MAX(AboveHWM!G70-'PNGC T2 Allocation'!G70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!H70-Tier2!H70-T2Remarketing!H70,0),MAX(AboveHWM!H70-'PNGC T2 Allocation'!H70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!I70-Tier2!I70-T2Remarketing!I70,0),MAX(AboveHWM!I70-'PNGC T2 Allocation'!I70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!J70-Tier2!J70-T2Remarketing!J70,0),MAX(AboveHWM!J70-'PNGC T2 Allocation'!J70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!K70-Tier2!K70-T2Remarketing!K70,0),MAX(AboveHWM!K70-'PNGC T2 Allocation'!K70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!L70-Tier2!L70-T2Remarketing!L70,0),MAX(AboveHWM!L70-'PNGC T2 Allocation'!L70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!M70-Tier2!M70-T2Remarketing!M70,0),MAX(AboveHWM!M70-'PNGC T2 Allocation'!M70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!N70-Tier2!N70-T2Remarketing!N70,0),MAX(AboveHWM!N70-'PNGC T2 Allocation'!N70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!O70-Tier2!O70-T2Remarketing!O70,0),MAX(AboveHWM!O70-'PNGC T2 Allocation'!O70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!P70-Tier2!P70-T2Remarketing!P70,0),MAX(AboveHWM!P70-'PNGC T2 Allocation'!P70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!Q70-Tier2!Q70-T2Remarketing!Q70,0),MAX(AboveHWM!Q70-'PNGC T2 Allocation'!Q70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!R70-Tier2!R70-T2Remarketing!R70,0),MAX(AboveHWM!R70-'PNGC T2 Allocation'!R70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!S70-Tier2!S70-T2Remarketing!S70,0),MAX(AboveHWM!S70-'PNGC T2 Allocation'!S70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!T70-Tier2!T70-T2Remarketing!T70,0),MAX(AboveHWM!T70-'PNGC T2 Allocation'!T70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!U70-Tier2!U70-T2Remarketing!U70,0),MAX(AboveHWM!U70-'PNGC T2 Allocation'!U70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!V70-Tier2!V70-T2Remarketing!V70,0),MAX(AboveHWM!V70-'PNGC T2 Allocation'!V70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!W70-Tier2!W70-T2Remarketing!W70,0),MAX(AboveHWM!W70-'PNGC T2 Allocation'!W70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!X70-Tier2!X70-T2Remarketing!X70,0),MAX(AboveHWM!X70-'PNGC T2 Allocation'!X70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!Y70-Tier2!Y70-T2Remarketing!Y70,0),MAX(AboveHWM!Y70-'PNGC T2 Allocation'!Y70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!Z70-Tier2!Z70-T2Remarketing!Z70,0),MAX(AboveHWM!Z70-'PNGC T2 Allocation'!Z70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!AA70-Tier2!AA70-T2Remarketing!AA70,0),MAX(AboveHWM!AA70-'PNGC T2 Allocation'!AA70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!AB70-Tier2!AB70-T2Remarketing!AB70,0),MAX(AboveHWM!AB70-'PNGC T2 Allocation'!AB70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!AC70-Tier2!AC70-T2Remarketing!AC70,0),MAX(AboveHWM!AC70-'PNGC T2 Allocation'!AC70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!AD70-Tier2!AD70-T2Remarketing!AD70,0),MAX(AboveHWM!AD70-'PNGC T2 Allocation'!AD70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!AE70-Tier2!AE70-T2Remarketing!AE70,0),MAX(AboveHWM!AE70-'PNGC T2 Allocation'!AE70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!AF70-Tier2!AF70-T2Remarketing!AF70,0),MAX(AboveHWM!AF70-'PNGC T2 Allocation'!AF70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!AG70-Tier2!AG70-T2Remarketing!AG70,0),MAX(AboveHWM!AG70-'PNGC T2 Allocation'!AG70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!AH70-Tier2!AH70-T2Remarketing!AH70,0),MAX(AboveHWM!AH70-'PNGC T2 Allocation'!AH70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!AI70-Tier2!AI70-T2Remarketing!AI70,0),MAX(AboveHWM!AI70-'PNGC T2 Allocation'!AI70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!AJ70-Tier2!AJ70-T2Remarketing!AJ70,0),MAX(AboveHWM!AJ70-'PNGC T2 Allocation'!AJ70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!AK70-Tier2!AK70-T2Remarketing!AK70,0),MAX(AboveHWM!AK70-'PNGC T2 Allocation'!AK70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!AL70-Tier2!AL70-T2Remarketing!AL70,0),MAX(AboveHWM!AL70-'PNGC T2 Allocation'!AL70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!AM70-Tier2!AM70-T2Remarketing!AM70,0),MAX(AboveHWM!AM70-'PNGC T2 Allocation'!AM70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!AN70-Tier2!AN70-T2Remarketing!AN70,0),MAX(AboveHWM!AN70-'PNGC T2 Allocation'!AN70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!AO70-Tier2!AO70-T2Remarketing!AO70,0),MAX(AboveHWM!AO70-'PNGC T2 Allocation'!AO70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!AP70-Tier2!AP70-T2Remarketing!AP70,0),MAX(AboveHWM!AP70-'PNGC T2 Allocation'!AP70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!AQ70-Tier2!AQ70-T2Remarketing!AQ70,0),MAX(AboveHWM!AQ70-'PNGC T2 Allocation'!AQ70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!AR70-Tier2!AR70-T2Remarketing!AR70,0),MAX(AboveHWM!AR70-'PNGC T2 Allocation'!AR70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!AS70-Tier2!AS70-T2Remarketing!AS70,0),MAX(AboveHWM!AS70-'PNGC T2 Allocation'!AS70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!AT70-Tier2!AT70-T2Remarketing!AT70,0),MAX(AboveHWM!AT70-'PNGC T2 Allocation'!AT70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!AU70-Tier2!AU70-T2Remarketing!AU70,0),MAX(AboveHWM!AU70-'PNGC T2 Allocation'!AU70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!AV70-Tier2!AV70-T2Remarketing!AV70,0),MAX(AboveHWM!AV70-'PNGC T2 Allocation'!AV70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!AW70-Tier2!AW70-T2Remarketing!AW70,0),MAX(AboveHWM!AW70-'PNGC T2 Allocation'!AW70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!AX70-Tier2!AX70-T2Remarketing!AX70,0),MAX(AboveHWM!AX70-'PNGC T2 Allocation'!AX70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!AY70-Tier2!AY70-T2Remarketing!AY70,0),MAX(AboveHWM!AY70-'PNGC T2 Allocation'!AY70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!AZ70-Tier2!AZ70-T2Remarketing!AZ70,0),MAX(AboveHWM!AZ70-'PNGC T2 Allocation'!AZ70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!BA70-Tier2!BA70-T2Remarketing!BA70,0),MAX(AboveHWM!BA70-'PNGC T2 Allocation'!BA70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!BB70-Tier2!BB70-T2Remarketing!BB70,0),MAX(AboveHWM!BB70-'PNGC T2 Allocation'!BB70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!BC70-Tier2!BC70-T2Remarketing!BC70,0),MAX(AboveHWM!BC70-'PNGC T2 Allocation'!BC70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!BD70-Tier2!BD70-T2Remarketing!BD70,0),MAX(AboveHWM!BD70-'PNGC T2 Allocation'!BD70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!BE70-Tier2!BE70-T2Remarketing!BE70,0),MAX(AboveHWM!BE70-'PNGC T2 Allocation'!BE70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!BF70-Tier2!BF70-T2Remarketing!BF70,0),MAX(AboveHWM!BF70-'PNGC T2 Allocation'!BF70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!BG70-Tier2!BG70-T2Remarketing!BG70,0),MAX(AboveHWM!BG70-'PNGC T2 Allocation'!BG70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!BH70-Tier2!BH70-T2Remarketing!BH70,0),MAX(AboveHWM!BH70-'PNGC T2 Allocation'!BH70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!BI70-Tier2!BI70-T2Remarketing!BI70,0),MAX(AboveHWM!BI70-'PNGC T2 Allocation'!BI70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!BJ70-Tier2!BJ70-T2Remarketing!BJ70,0),MAX(AboveHWM!BJ70-'PNGC T2 Allocation'!BJ70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!BK70-Tier2!BK70-T2Remarketing!BK70,0),MAX(AboveHWM!BK70-'PNGC T2 Allocation'!BK70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!BL70-Tier2!BL70-T2Remarketing!BL70,0),MAX(AboveHWM!BL70-'PNGC T2 Allocation'!BL70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!BM70-Tier2!BM70-T2Remarketing!BM70,0),MAX(AboveHWM!BM70-'PNGC T2 Allocation'!BM70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!BN70-Tier2!BN70-T2Remarketing!BN70,0),MAX(AboveHWM!BN70-'PNGC T2 Allocation'!BN70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!BO70-Tier2!BO70-T2Remarketing!BO70,0),MAX(AboveHWM!BO70-'PNGC T2 Allocation'!BO70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!BP70-Tier2!BP70-T2Remarketing!BP70,0),MAX(AboveHWM!BP70-'PNGC T2 Allocation'!BP70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!BQ70-Tier2!BQ70-T2Remarketing!BQ70,0),MAX(AboveHWM!BQ70-'PNGC T2 Allocation'!BQ70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!BR70-Tier2!BR70-T2Remarketing!BR70,0),MAX(AboveHWM!BR70-'PNGC T2 Allocation'!BR70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!BS70-Tier2!BS70-T2Remarketing!BS70,0),MAX(AboveHWM!BS70-'PNGC T2 Allocation'!BS70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!BT70-Tier2!BT70-T2Remarketing!BT70,0),MAX(AboveHWM!BT70-'PNGC T2 Allocation'!BT70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!BU70-Tier2!BU70-T2Remarketing!BU70,0),MAX(AboveHWM!BU70-'PNGC T2 Allocation'!BU70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!BV70-Tier2!BV70-T2Remarketing!BV70,0),MAX(AboveHWM!BV70-'PNGC T2 Allocation'!BV70,0))","v":0},{"$f":"IF(TOCA!$E70=0,MAX(AboveHWM!BW70-Tier2!BW70-T2Remarketing!BW70,0),MAX(AboveHWM!BW70-'PNGC T2 Allocation'!BW70,0))","v":0}]
[null,10204,"Idaho Falls Power",{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!D71-Tier2!D71-T2Remarketing!D71,0),MAX(AboveHWM!D71-'PNGC T2 Allocation'!D71,0))","v":1953.9359999999999},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!E71-Tier2!E71-T2Remarketing!E71,0),MAX(AboveHWM!E71-'PNGC T2 Allocation'!E71,0))","v":1411.1759999999999},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!F71-Tier2!F71-T2Remarketing!F71,0),MAX(AboveHWM!F71-'PNGC T2 Allocation'!F71,0))","v":1736.8319999999999},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!G71-Tier2!G71-T2Remarketing!G71,0),MAX(AboveHWM!G71-'PNGC T2 Allocation'!G71,0))","v":1524.251},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!H71-Tier2!H71-T2Remarketing!H71,0),MAX(AboveHWM!H71-'PNGC T2 Allocation'!H71,0))","v":1881.5679999999998},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!I71-Tier2!I71-T2Remarketing!I71,0),MAX(AboveHWM!I71-'PNGC T2 Allocation'!I71,0))","v":1483.5439999999999},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!J71-Tier2!J71-T2Remarketing!J71,0),MAX(AboveHWM!J71-'PNGC T2 Allocation'!J71,0))","v":1881.5679999999998},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!K71-Tier2!K71-T2Remarketing!K71,0),MAX(AboveHWM!K71-'PNGC T2 Allocation'!K71,0))","v":1483.5439999999999},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!L71-Tier2!L71-T2Remarketing!L71,0),MAX(AboveHWM!L71-'PNGC T2 Allocation'!L71,0))","v":1736.8319999999999},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!M71-Tier2!M71-T2Remarketing!M71,0),MAX(AboveHWM!M71-'PNGC T2 Allocation'!M71,0))","v":1302.6239999999998},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!N71-Tier2!N71-T2Remarketing!N71,0),MAX(AboveHWM!N71-'PNGC T2 Allocation'!N71,0))","v":1881.5679999999998},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!O71-Tier2!O71-T2Remarketing!O71,0),MAX(AboveHWM!O71-'PNGC T2 Allocation'!O71,0))","v":1479.021},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!P71-Tier2!P71-T2Remarketing!P71,0),MAX(AboveHWM!P71-'PNGC T2 Allocation'!P71,0))","v":1881.5679999999998},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!Q71-Tier2!Q71-T2Remarketing!Q71,0),MAX(AboveHWM!Q71-'PNGC T2 Allocation'!Q71,0))","v":1374.992},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!R71-Tier2!R71-T2Remarketing!R71,0),MAX(AboveHWM!R71-'PNGC T2 Allocation'!R71,0))","v":1809.1999999999998},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!S71-Tier2!S71-T2Remarketing!S71,0),MAX(AboveHWM!S71-'PNGC T2 Allocation'!S71,0))","v":1555.9119999999998},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!T71-Tier2!T71-T2Remarketing!T71,0),MAX(AboveHWM!T71-'PNGC T2 Allocation'!T71,0))","v":1881.5679999999998},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!U71-Tier2!U71-T2Remarketing!U71,0),MAX(AboveHWM!U71-'PNGC T2 Allocation'!U71,0))","v":1374.992},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!V71-Tier2!V71-T2Remarketing!V71,0),MAX(AboveHWM!V71-'PNGC T2 Allocation'!V71,0))","v":1881.5679999999998},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!W71-Tier2!W71-T2Remarketing!W71,0),MAX(AboveHWM!W71-'PNGC T2 Allocation'!W71,0))","v":1483.5439999999999},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!X71-Tier2!X71-T2Remarketing!X71,0),MAX(AboveHWM!X71-'PNGC T2 Allocation'!X71,0))","v":1881.5679999999998},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!Y71-Tier2!Y71-T2Remarketing!Y71,0),MAX(AboveHWM!Y71-'PNGC T2 Allocation'!Y71,0))","v":1483.5439999999999},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!Z71-Tier2!Z71-T2Remarketing!Z71,0),MAX(AboveHWM!Z71-'PNGC T2 Allocation'!Z71,0))","v":1809.1999999999998},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!AA71-Tier2!AA71-T2Remarketing!AA71,0),MAX(AboveHWM!AA71-'PNGC T2 Allocation'!AA71,0))","v":1447.36},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!AB71-Tier2!AB71-T2Remarketing!AB71,0),MAX(AboveHWM!AB71-'PNGC T2 Allocation'!AB71,0))","v":2317.248},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!AC71-Tier2!AC71-T2Remarketing!AC71,0),MAX(AboveHWM!AC71-'PNGC T2 Allocation'!AC71,0))","v":1673.568},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!AD71-Tier2!AD71-T2Remarketing!AD71,0),MAX(AboveHWM!AD71-'PNGC T2 Allocation'!AD71,0))","v":2059.7759999999998},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!AE71-Tier2!AE71-T2Remarketing!AE71,0),MAX(AboveHWM!AE71-'PNGC T2 Allocation'!AE71,0))","v":1807.6679999999999},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!AF71-Tier2!AF71-T2Remarketing!AF71,0),MAX(AboveHWM!AF71-'PNGC T2 Allocation'!AF71,0))","v":2231.424},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!AG71-Tier2!AG71-T2Remarketing!AG71,0),MAX(AboveHWM!AG71-'PNGC T2 Allocation'!AG71,0))","v":1759.3920000000001},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!AH71-Tier2!AH71-T2Remarketing!AH71,0),MAX(AboveHWM!AH71-'PNGC T2 Allocation'!AH71,0))","v":2145.6},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!AI71-Tier2!AI71-T2Remarketing!AI71,0),MAX(AboveHWM!AI71-'PNGC T2 Allocation'!AI71,0))","v":1845.2159999999999},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!AJ71-Tier2!AJ71-T2Remarketing!AJ71,0),MAX(AboveHWM!AJ71-'PNGC T2 Allocation'!AJ71,0))","v":2059.7759999999998},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!AK71-Tier2!AK71-T2Remarketing!AK71,0),MAX(AboveHWM!AK71-'PNGC T2 Allocation'!AK71,0))","v":1544.8319999999999},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!AL71-Tier2!AL71-T2Remarketing!AL71,0),MAX(AboveHWM!AL71-'PNGC T2 Allocation'!AL71,0))","v":2317.248},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!AM71-Tier2!AM71-T2Remarketing!AM71,0),MAX(AboveHWM!AM71-'PNGC T2 Allocation'!AM71,0))","v":1668.204},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!AN71-Tier2!AN71-T2Remarketing!AN71,0),MAX(AboveHWM!AN71-'PNGC T2 Allocation'!AN71,0))","v":2231.424},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!AO71-Tier2!AO71-T2Remarketing!AO71,0),MAX(AboveHWM!AO71-'PNGC T2 Allocation'!AO71,0))","v":1630.6559999999999},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!AP71-Tier2!AP71-T2Remarketing!AP71,0),MAX(AboveHWM!AP71-'PNGC T2 Allocation'!AP71,0))","v":2145.6},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!AQ71-Tier2!AQ71-T2Remarketing!AQ71,0),MAX(AboveHWM!AQ71-'PNGC T2 Allocation'!AQ71,0))","v":1845.2159999999999},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!AR71-Tier2!AR71-T2Remarketing!AR71,0),MAX(AboveHWM!AR71-'PNGC T2 Allocation'!AR71,0))","v":2231.424},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!AS71-Tier2!AS71-T2Remarketing!AS71,0),MAX(AboveHWM!AS71-'PNGC T2 Allocation'!AS71,0))","v":1630.6559999999999},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!AT71-Tier2!AT71-T2Remarketing!AT71,0),MAX(AboveHWM!AT71-'PNGC T2 Allocation'!AT71,0))","v":2231.424},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!AU71-Tier2!AU71-T2Remarketing!AU71,0),MAX(AboveHWM!AU71-'PNGC T2 Allocation'!AU71,0))","v":1759.3920000000001},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!AV71-Tier2!AV71-T2Remarketing!AV71,0),MAX(AboveHWM!AV71-'PNGC T2 Allocation'!AV71,0))","v":2231.424},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!AW71-Tier2!AW71-T2Remarketing!AW71,0),MAX(AboveHWM!AW71-'PNGC T2 Allocation'!AW71,0))","v":1759.3920000000001},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!AX71-Tier2!AX71-T2Remarketing!AX71,0),MAX(AboveHWM!AX71-'PNGC T2 Allocation'!AX71,0))","v":2145.6},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!AY71-Tier2!AY71-T2Remarketing!AY71,0),MAX(AboveHWM!AY71-'PNGC T2 Allocation'!AY71,0))","v":1716.48},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!AZ71-Tier2!AZ71-T2Remarketing!AZ71,0),MAX(AboveHWM!AZ71-'PNGC T2 Allocation'!AZ71,0))","v":2506.8159999999998},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!BA71-Tier2!BA71-T2Remarketing!BA71,0),MAX(AboveHWM!BA71-'PNGC T2 Allocation'!BA71,0))","v":1976.528},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!BB71-Tier2!BB71-T2Remarketing!BB71,0),MAX(AboveHWM!BB71-'PNGC T2 Allocation'!BB71,0))","v":2410.4},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!BC71-Tier2!BC71-T2Remarketing!BC71,0),MAX(AboveHWM!BC71-'PNGC T2 Allocation'!BC71,0))","v":1934.346},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!BD71-Tier2!BD71-T2Remarketing!BD71,0),MAX(AboveHWM!BD71-'PNGC T2 Allocation'!BD71,0))","v":2506.8159999999998},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!BE71-Tier2!BE71-T2Remarketing!BE71,0),MAX(AboveHWM!BE71-'PNGC T2 Allocation'!BE71,0))","v":1976.528},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!BF71-Tier2!BF71-T2Remarketing!BF71,0),MAX(AboveHWM!BF71-'PNGC T2 Allocation'!BF71,0))","v":2410.4},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!BG71-Tier2!BG71-T2Remarketing!BG71,0),MAX(AboveHWM!BG71-'PNGC T2 Allocation'!BG71,0))","v":2072.944},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!BH71-Tier2!BH71-T2Remarketing!BH71,0),MAX(AboveHWM!BH71-'PNGC T2 Allocation'!BH71,0))","v":2410.4},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!BI71-Tier2!BI71-T2Remarketing!BI71,0),MAX(AboveHWM!BI71-'PNGC T2 Allocation'!BI71,0))","v":1783.6959999999999},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!BJ71-Tier2!BJ71-T2Remarketing!BJ71,0),MAX(AboveHWM!BJ71-'PNGC T2 Allocation'!BJ71,0))","v":2603.232},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!BK71-Tier2!BK71-T2Remarketing!BK71,0),MAX(AboveHWM!BK71-'PNGC T2 Allocation'!BK71,0))","v":1874.086},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!BL71-Tier2!BL71-T2Remarketing!BL71,0),MAX(AboveHWM!BL71-'PNGC T2 Allocation'!BL71,0))","v":2410.4},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!BM71-Tier2!BM71-T2Remarketing!BM71,0),MAX(AboveHWM!BM71-'PNGC T2 Allocation'!BM71,0))","v":1928.32},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!BN71-Tier2!BN71-T2Remarketing!BN71,0),MAX(AboveHWM!BN71-'PNGC T2 Allocation'!BN71,0))","v":2506.8159999999998},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!BO71-Tier2!BO71-T2Remarketing!BO71,0),MAX(AboveHWM!BO71-'PNGC T2 Allocation'!BO71,0))","v":1976.528},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!BP71-Tier2!BP71-T2Remarketing!BP71,0),MAX(AboveHWM!BP71-'PNGC T2 Allocation'!BP71,0))","v":2506.8159999999998},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!BQ71-Tier2!BQ71-T2Remarketing!BQ71,0),MAX(AboveHWM!BQ71-'PNGC T2 Allocation'!BQ71,0))","v":1831.904},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!BR71-Tier2!BR71-T2Remarketing!BR71,0),MAX(AboveHWM!BR71-'PNGC T2 Allocation'!BR71,0))","v":2410.4},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!BS71-Tier2!BS71-T2Remarketing!BS71,0),MAX(AboveHWM!BS71-'PNGC T2 Allocation'!BS71,0))","v":2072.944},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!BT71-Tier2!BT71-T2Remarketing!BT71,0),MAX(AboveHWM!BT71-'PNGC T2 Allocation'!BT71,0))","v":2603.232},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!BU71-Tier2!BU71-T2Remarketing!BU71,0),MAX(AboveHWM!BU71-'PNGC T2 Allocation'!BU71,0))","v":1880.1119999999999},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!BV71-Tier2!BV71-T2Remarketing!BV71,0),MAX(AboveHWM!BV71-'PNGC T2 Allocation'!BV71,0))","v":2410.4},{"$f":"IF(TOCA!$E71=0,MAX(AboveHWM!BW71-Tier2!BW71-T2Remarketing!BW71,0),MAX(AboveHWM!BW71-'PNGC T2 Allocation'!BW71,0))","v":1928.32}]
[null,10242,"Lost River Elec Coop",{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!D80-Tier2!D80-T2Remarketing!D80,0),MAX(AboveHWM!D80-'PNGC T2 Allocation'!D80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!E80-Tier2!E80-T2Remarketing!E80,0),MAX(AboveHWM!E80-'PNGC T2 Allocation'!E80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!F80-Tier2!F80-T2Remarketing!F80,0),MAX(AboveHWM!F80-'PNGC T2 Allocation'!F80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!G80-Tier2!G80-T2Remarketing!G80,0),MAX(AboveHWM!G80-'PNGC T2 Allocation'!G80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!H80-Tier2!H80-T2Remarketing!H80,0),MAX(AboveHWM!H80-'PNGC T2 Allocation'!H80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!I80-Tier2!I80-T2Remarketing!I80,0),MAX(AboveHWM!I80-'PNGC T2 Allocation'!I80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!J80-Tier2!J80-T2Remarketing!J80,0),MAX(AboveHWM!J80-'PNGC T2 Allocation'!J80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!K80-Tier2!K80-T2Remarketing!K80,0),MAX(AboveHWM!K80-'PNGC T2 Allocation'!K80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!L80-Tier2!L80-T2Remarketing!L80,0),MAX(AboveHWM!L80-'PNGC T2 Allocation'!L80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!M80-Tier2!M80-T2Remarketing!M80,0),MAX(AboveHWM!M80-'PNGC T2 Allocation'!M80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!N80-Tier2!N80-T2Remarketing!N80,0),MAX(AboveHWM!N80-'PNGC T2 Allocation'!N80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!O80-Tier2!O80-T2Remarketing!O80,0),MAX(AboveHWM!O80-'PNGC T2 Allocation'!O80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!P80-Tier2!P80-T2Remarketing!P80,0),MAX(AboveHWM!P80-'PNGC T2 Allocation'!P80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!Q80-Tier2!Q80-T2Remarketing!Q80,0),MAX(AboveHWM!Q80-'PNGC T2 Allocation'!Q80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!R80-Tier2!R80-T2Remarketing!R80,0),MAX(AboveHWM!R80-'PNGC T2 Allocation'!R80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!S80-Tier2!S80-T2Remarketing!S80,0),MAX(AboveHWM!S80-'PNGC T2 Allocation'!S80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!T80-Tier2!T80-T2Remarketing!T80,0),MAX(AboveHWM!T80-'PNGC T2 Allocation'!T80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!U80-Tier2!U80-T2Remarketing!U80,0),MAX(AboveHWM!U80-'PNGC T2 Allocation'!U80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!V80-Tier2!V80-T2Remarketing!V80,0),MAX(AboveHWM!V80-'PNGC T2 Allocation'!V80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!W80-Tier2!W80-T2Remarketing!W80,0),MAX(AboveHWM!W80-'PNGC T2 Allocation'!W80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!X80-Tier2!X80-T2Remarketing!X80,0),MAX(AboveHWM!X80-'PNGC T2 Allocation'!X80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!Y80-Tier2!Y80-T2Remarketing!Y80,0),MAX(AboveHWM!Y80-'PNGC T2 Allocation'!Y80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!Z80-Tier2!Z80-T2Remarketing!Z80,0),MAX(AboveHWM!Z80-'PNGC T2 Allocation'!Z80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!AA80-Tier2!AA80-T2Remarketing!AA80,0),MAX(AboveHWM!AA80-'PNGC T2 Allocation'!AA80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!AB80-Tier2!AB80-T2Remarketing!AB80,0),MAX(AboveHWM!AB80-'PNGC T2 Allocation'!AB80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!AC80-Tier2!AC80-T2Remarketing!AC80,0),MAX(AboveHWM!AC80-'PNGC T2 Allocation'!AC80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!AD80-Tier2!AD80-T2Remarketing!AD80,0),MAX(AboveHWM!AD80-'PNGC T2 Allocation'!AD80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!AE80-Tier2!AE80-T2Remarketing!AE80,0),MAX(AboveHWM!AE80-'PNGC T2 Allocation'!AE80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!AF80-Tier2!AF80-T2Remarketing!AF80,0),MAX(AboveHWM!AF80-'PNGC T2 Allocation'!AF80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!AG80-Tier2!AG80-T2Remarketing!AG80,0),MAX(AboveHWM!AG80-'PNGC T2 Allocation'!AG80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!AH80-Tier2!AH80-T2Remarketing!AH80,0),MAX(AboveHWM!AH80-'PNGC T2 Allocation'!AH80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!AI80-Tier2!AI80-T2Remarketing!AI80,0),MAX(AboveHWM!AI80-'PNGC T2 Allocation'!AI80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!AJ80-Tier2!AJ80-T2Remarketing!AJ80,0),MAX(AboveHWM!AJ80-'PNGC T2 Allocation'!AJ80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!AK80-Tier2!AK80-T2Remarketing!AK80,0),MAX(AboveHWM!AK80-'PNGC T2 Allocation'!AK80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!AL80-Tier2!AL80-T2Remarketing!AL80,0),MAX(AboveHWM!AL80-'PNGC T2 Allocation'!AL80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!AM80-Tier2!AM80-T2Remarketing!AM80,0),MAX(AboveHWM!AM80-'PNGC T2 Allocation'!AM80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!AN80-Tier2!AN80-T2Remarketing!AN80,0),MAX(AboveHWM!AN80-'PNGC T2 Allocation'!AN80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!AO80-Tier2!AO80-T2Remarketing!AO80,0),MAX(AboveHWM!AO80-'PNGC T2 Allocation'!AO80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!AP80-Tier2!AP80-T2Remarketing!AP80,0),MAX(AboveHWM!AP80-'PNGC T2 Allocation'!AP80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!AQ80-Tier2!AQ80-T2Remarketing!AQ80,0),MAX(AboveHWM!AQ80-'PNGC T2 Allocation'!AQ80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!AR80-Tier2!AR80-T2Remarketing!AR80,0),MAX(AboveHWM!AR80-'PNGC T2 Allocation'!AR80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!AS80-Tier2!AS80-T2Remarketing!AS80,0),MAX(AboveHWM!AS80-'PNGC T2 Allocation'!AS80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!AT80-Tier2!AT80-T2Remarketing!AT80,0),MAX(AboveHWM!AT80-'PNGC T2 Allocation'!AT80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!AU80-Tier2!AU80-T2Remarketing!AU80,0),MAX(AboveHWM!AU80-'PNGC T2 Allocation'!AU80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!AV80-Tier2!AV80-T2Remarketing!AV80,0),MAX(AboveHWM!AV80-'PNGC T2 Allocation'!AV80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!AW80-Tier2!AW80-T2Remarketing!AW80,0),MAX(AboveHWM!AW80-'PNGC T2 Allocation'!AW80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!AX80-Tier2!AX80-T2Remarketing!AX80,0),MAX(AboveHWM!AX80-'PNGC T2 Allocation'!AX80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!AY80-Tier2!AY80-T2Remarketing!AY80,0),MAX(AboveHWM!AY80-'PNGC T2 Allocation'!AY80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!AZ80-Tier2!AZ80-T2Remarketing!AZ80,0),MAX(AboveHWM!AZ80-'PNGC T2 Allocation'!AZ80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!BA80-Tier2!BA80-T2Remarketing!BA80,0),MAX(AboveHWM!BA80-'PNGC T2 Allocation'!BA80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!BB80-Tier2!BB80-T2Remarketing!BB80,0),MAX(AboveHWM!BB80-'PNGC T2 Allocation'!BB80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!BC80-Tier2!BC80-T2Remarketing!BC80,0),MAX(AboveHWM!BC80-'PNGC T2 Allocation'!BC80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!BD80-Tier2!BD80-T2Remarketing!BD80,0),MAX(AboveHWM!BD80-'PNGC T2 Allocation'!BD80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!BE80-Tier2!BE80-T2Remarketing!BE80,0),MAX(AboveHWM!BE80-'PNGC T2 Allocation'!BE80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!BF80-Tier2!BF80-T2Remarketing!BF80,0),MAX(AboveHWM!BF80-'PNGC T2 Allocation'!BF80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!BG80-Tier2!BG80-T2Remarketing!BG80,0),MAX(AboveHWM!BG80-'PNGC T2 Allocation'!BG80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!BH80-Tier2!BH80-T2Remarketing!BH80,0),MAX(AboveHWM!BH80-'PNGC T2 Allocation'!BH80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!BI80-Tier2!BI80-T2Remarketing!BI80,0),MAX(AboveHWM!BI80-'PNGC T2 Allocation'!BI80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!BJ80-Tier2!BJ80-T2Remarketing!BJ80,0),MAX(AboveHWM!BJ80-'PNGC T2 Allocation'!BJ80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!BK80-Tier2!BK80-T2Remarketing!BK80,0),MAX(AboveHWM!BK80-'PNGC T2 Allocation'!BK80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!BL80-Tier2!BL80-T2Remarketing!BL80,0),MAX(AboveHWM!BL80-'PNGC T2 Allocation'!BL80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!BM80-Tier2!BM80-T2Remarketing!BM80,0),MAX(AboveHWM!BM80-'PNGC T2 Allocation'!BM80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!BN80-Tier2!BN80-T2Remarketing!BN80,0),MAX(AboveHWM!BN80-'PNGC T2 Allocation'!BN80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!BO80-Tier2!BO80-T2Remarketing!BO80,0),MAX(AboveHWM!BO80-'PNGC T2 Allocation'!BO80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!BP80-Tier2!BP80-T2Remarketing!BP80,0),MAX(AboveHWM!BP80-'PNGC T2 Allocation'!BP80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!BQ80-Tier2!BQ80-T2Remarketing!BQ80,0),MAX(AboveHWM!BQ80-'PNGC T2 Allocation'!BQ80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!BR80-Tier2!BR80-T2Remarketing!BR80,0),MAX(AboveHWM!BR80-'PNGC T2 Allocation'!BR80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!BS80-Tier2!BS80-T2Remarketing!BS80,0),MAX(AboveHWM!BS80-'PNGC T2 Allocation'!BS80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!BT80-Tier2!BT80-T2Remarketing!BT80,0),MAX(AboveHWM!BT80-'PNGC T2 Allocation'!BT80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!BU80-Tier2!BU80-T2Remarketing!BU80,0),MAX(AboveHWM!BU80-'PNGC T2 Allocation'!BU80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!BV80-Tier2!BV80-T2Remarketing!BV80,0),MAX(AboveHWM!BV80-'PNGC T2 Allocation'!BV80,0))","v":0},{"$f":"IF(TOCA!$E80=0,MAX(AboveHWM!BW80-Tier2!BW80-T2Remarketing!BW80,0),MAX(AboveHWM!BW80-'PNGC T2 Allocation'!BW80,0))","v":0}]
[null,10278,"Northern Lights",{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!D89-Tier2!D89-T2Remarketing!D89,0),MAX(AboveHWM!D89-'PNGC T2 Allocation'!D89,0))","v":81.19144935295617},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!E89-Tier2!E89-T2Remarketing!E89,0),MAX(AboveHWM!E89-'PNGC T2 Allocation'!E89,0))","v":58.638268977134885},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!F89-Tier2!F89-T2Remarketing!F89,0),MAX(AboveHWM!F89-'PNGC T2 Allocation'!F89,0))","v":72.170177202627201},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!G89-Tier2!G89-T2Remarketing!G89,0),MAX(AboveHWM!G89-'PNGC T2 Allocation'!G89,0))","v":63.336848222097615},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!H89-Tier2!H89-T2Remarketing!H89,0),MAX(AboveHWM!H89-'PNGC T2 Allocation'!H89,0))","v":78.184358636179695},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!I89-Tier2!I89-T2Remarketing!I89,0),MAX(AboveHWM!I89-'PNGC T2 Allocation'!I89,0))","v":61.645359693910905},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!J89-Tier2!J89-T2Remarketing!J89,0),MAX(AboveHWM!J89-'PNGC T2 Allocation'!J89,0))","v":78.184358636179695},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!K89-Tier2!K89-T2Remarketing!K89,0),MAX(AboveHWM!K89-'PNGC T2 Allocation'!K89,0))","v":61.645359693910905},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!L89-Tier2!L89-T2Remarketing!L89,0),MAX(AboveHWM!L89-'PNGC T2 Allocation'!L89,0))","v":72.170177202627201},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!M89-Tier2!M89-T2Remarketing!M89,0),MAX(AboveHWM!M89-'PNGC T2 Allocation'!M89,0))","v":54.127632901970173},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!N89-Tier2!N89-T2Remarketing!N89,0),MAX(AboveHWM!N89-'PNGC T2 Allocation'!N89,0))","v":78.184358636179695},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!O89-Tier2!O89-T2Remarketing!O89,0),MAX(AboveHWM!O89-'PNGC T2 Allocation'!O89,0))","v":61.457416524112432},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!P89-Tier2!P89-T2Remarketing!P89,0),MAX(AboveHWM!P89-'PNGC T2 Allocation'!P89,0))","v":78.184358636179695},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!Q89-Tier2!Q89-T2Remarketing!Q89,0),MAX(AboveHWM!Q89-'PNGC T2 Allocation'!Q89,0))","v":57.134723618747103},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!R89-Tier2!R89-T2Remarketing!R89,0),MAX(AboveHWM!R89-'PNGC T2 Allocation'!R89,0))","v":75.177267919403675},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!S89-Tier2!S89-T2Remarketing!S89,0),MAX(AboveHWM!S89-'PNGC T2 Allocation'!S89,0))","v":64.652450410686924},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!T89-Tier2!T89-T2Remarketing!T89,0),MAX(AboveHWM!T89-'PNGC T2 Allocation'!T89,0))","v":78.184358636179695},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!U89-Tier2!U89-T2Remarketing!U89,0),MAX(AboveHWM!U89-'PNGC T2 Allocation'!U89,0))","v":57.134723618747103},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!V89-Tier2!V89-T2Remarketing!V89,0),MAX(AboveHWM!V89-'PNGC T2 Allocation'!V89,0))","v":78.184358636179695},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!W89-Tier2!W89-T2Remarketing!W89,0),MAX(AboveHWM!W89-'PNGC T2 Allocation'!W89,0))","v":61.645359693910905},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!X89-Tier2!X89-T2Remarketing!X89,0),MAX(AboveHWM!X89-'PNGC T2 Allocation'!X89,0))","v":78.184358636179695},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!Y89-Tier2!Y89-T2Remarketing!Y89,0),MAX(AboveHWM!Y89-'PNGC T2 Allocation'!Y89,0))","v":61.645359693910905},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!Z89-Tier2!Z89-T2Remarketing!Z89,0),MAX(AboveHWM!Z89-'PNGC T2 Allocation'!Z89,0))","v":75.177267919403675},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!AA89-Tier2!AA89-T2Remarketing!AA89,0),MAX(AboveHWM!AA89-'PNGC T2 Allocation'!AA89,0))","v":60.141814335523122},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!AB89-Tier2!AB89-T2Remarketing!AB89,0),MAX(AboveHWM!AB89-'PNGC T2 Allocation'!AB89,0))","v":80.853526220614185},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!AC89-Tier2!AC89-T2Remarketing!AC89,0),MAX(AboveHWM!AC89-'PNGC T2 Allocation'!AC89,0))","v":58.394213381554891},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!AD89-Tier2!AD89-T2Remarketing!AD89,0),MAX(AboveHWM!AD89-'PNGC T2 Allocation'!AD89,0))","v":71.869801084990286},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!AE89-Tier2!AE89-T2Remarketing!AE89,0),MAX(AboveHWM!AE89-'PNGC T2 Allocation'!AE89,0))","v":63.073236889691998},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!AF89-Tier2!AF89-T2Remarketing!AF89,0),MAX(AboveHWM!AF89-'PNGC T2 Allocation'!AF89,0))","v":77.858951175406219},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!AG89-Tier2!AG89-T2Remarketing!AG89,0),MAX(AboveHWM!AG89-'PNGC T2 Allocation'!AG89,0))","v":61.388788426762403},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!AH89-Tier2!AH89-T2Remarketing!AH89,0),MAX(AboveHWM!AH89-'PNGC T2 Allocation'!AH89,0))","v":74.864376130197797},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!AI89-Tier2!AI89-T2Remarketing!AI89,0),MAX(AboveHWM!AI89-'PNGC T2 Allocation'!AI89,0))","v":64.38336347197037},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!AJ89-Tier2!AJ89-T2Remarketing!AJ89,0),MAX(AboveHWM!AJ89-'PNGC T2 Allocation'!AJ89,0))","v":71.869801084990286},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!AK89-Tier2!AK89-T2Remarketing!AK89,0),MAX(AboveHWM!AK89-'PNGC T2 Allocation'!AK89,0))","v":53.902350813742942},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!AL89-Tier2!AL89-T2Remarketing!AL89,0),MAX(AboveHWM!AL89-'PNGC T2 Allocation'!AL89,0))","v":80.853526220614185},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!AM89-Tier2!AM89-T2Remarketing!AM89,0),MAX(AboveHWM!AM89-'PNGC T2 Allocation'!AM89,0))","v":58.20705244122928},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!AN89-Tier2!AN89-T2Remarketing!AN89,0),MAX(AboveHWM!AN89-'PNGC T2 Allocation'!AN89,0))","v":77.858951175406219},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!AO89-Tier2!AO89-T2Remarketing!AO89,0),MAX(AboveHWM!AO89-'PNGC T2 Allocation'!AO89,0))","v":56.896925858950453},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!AP89-Tier2!AP89-T2Remarketing!AP89,0),MAX(AboveHWM!AP89-'PNGC T2 Allocation'!AP89,0))","v":74.864376130197797},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!AQ89-Tier2!AQ89-T2Remarketing!AQ89,0),MAX(AboveHWM!AQ89-'PNGC T2 Allocation'!AQ89,0))","v":64.38336347197037},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!AR89-Tier2!AR89-T2Remarketing!AR89,0),MAX(AboveHWM!AR89-'PNGC T2 Allocation'!AR89,0))","v":77.858951175406219},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!AS89-Tier2!AS89-T2Remarketing!AS89,0),MAX(AboveHWM!AS89-'PNGC T2 Allocation'!AS89,0))","v":56.896925858950453},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!AT89-Tier2!AT89-T2Remarketing!AT89,0),MAX(AboveHWM!AT89-'PNGC T2 Allocation'!AT89,0))","v":77.858951175406219},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!AU89-Tier2!AU89-T2Remarketing!AU89,0),MAX(AboveHWM!AU89-'PNGC T2 Allocation'!AU89,0))","v":61.388788426762403},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!AV89-Tier2!AV89-T2Remarketing!AV89,0),MAX(AboveHWM!AV89-'PNGC T2 Allocation'!AV89,0))","v":77.858951175406219},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!AW89-Tier2!AW89-T2Remarketing!AW89,0),MAX(AboveHWM!AW89-'PNGC T2 Allocation'!AW89,0))","v":61.388788426762403},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!AX89-Tier2!AX89-T2Remarketing!AX89,0),MAX(AboveHWM!AX89-'PNGC T2 Allocation'!AX89,0))","v":74.864376130197797},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!AY89-Tier2!AY89-T2Remarketing!AY89,0),MAX(AboveHWM!AY89-'PNGC T2 Allocation'!AY89,0))","v":59.89150090415842},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!AZ89-Tier2!AZ89-T2Remarketing!AZ89,0),MAX(AboveHWM!AZ89-'PNGC T2 Allocation'!AZ89,0))","v":75.166253438847889},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!BA89-Tier2!BA89-T2Remarketing!BA89,0),MAX(AboveHWM!BA89-'PNGC T2 Allocation'!BA89,0))","v":59.26569982678393},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!BB89-Tier2!BB89-T2Remarketing!BB89,0),MAX(AboveHWM!BB89-'PNGC T2 Allocation'!BB89,0))","v":72.275243691199648},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!BC89-Tier2!BC89-T2Remarketing!BC89,0),MAX(AboveHWM!BC89-'PNGC T2 Allocation'!BC89,0))","v":58.000883062188223},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!BD89-Tier2!BD89-T2Remarketing!BD89,0),MAX(AboveHWM!BD89-'PNGC T2 Allocation'!BD89,0))","v":75.166253438847889},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!BE89-Tier2!BE89-T2Remarketing!BE89,0),MAX(AboveHWM!BE89-'PNGC T2 Allocation'!BE89,0))","v":59.26569982678393},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!BF89-Tier2!BF89-T2Remarketing!BF89,0),MAX(AboveHWM!BF89-'PNGC T2 Allocation'!BF89,0))","v":72.275243691199648},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!BG89-Tier2!BG89-T2Remarketing!BG89,0),MAX(AboveHWM!BG89-'PNGC T2 Allocation'!BG89,0))","v":62.156709574432625},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!BH89-Tier2!BH89-T2Remarketing!BH89,0),MAX(AboveHWM!BH89-'PNGC T2 Allocation'!BH89,0))","v":72.275243691199648},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!BI89-Tier2!BI89-T2Remarketing!BI89,0),MAX(AboveHWM!BI89-'PNGC T2 Allocation'!BI89,0))","v":53.483680331487903},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!BJ89-Tier2!BJ89-T2Remarketing!BJ89,0),MAX(AboveHWM!BJ89-'PNGC T2 Allocation'!BJ89,0))","v":78.057263186496129},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!BK89-Tier2!BK89-T2Remarketing!BK89,0),MAX(AboveHWM!BK89-'PNGC T2 Allocation'!BK89,0))","v":56.194001969908186},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!BL89-Tier2!BL89-T2Remarketing!BL89,0),MAX(AboveHWM!BL89-'PNGC T2 Allocation'!BL89,0))","v":72.275243691199648},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!BM89-Tier2!BM89-T2Remarketing!BM89,0),MAX(AboveHWM!BM89-'PNGC T2 Allocation'!BM89,0))","v":57.820194952960264},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!BN89-Tier2!BN89-T2Remarketing!BN89,0),MAX(AboveHWM!BN89-'PNGC T2 Allocation'!BN89,0))","v":75.166253438847889},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!BO89-Tier2!BO89-T2Remarketing!BO89,0),MAX(AboveHWM!BO89-'PNGC T2 Allocation'!BO89,0))","v":59.26569982678393},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!BP89-Tier2!BP89-T2Remarketing!BP89,0),MAX(AboveHWM!BP89-'PNGC T2 Allocation'!BP89,0))","v":75.166253438847889},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!BQ89-Tier2!BQ89-T2Remarketing!BQ89,0),MAX(AboveHWM!BQ89-'PNGC T2 Allocation'!BQ89,0))","v":54.929185205312479},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!BR89-Tier2!BR89-T2Remarketing!BR89,0),MAX(AboveHWM!BR89-'PNGC T2 Allocation'!BR89,0))","v":72.275243691199648},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!BS89-Tier2!BS89-T2Remarketing!BS89,0),MAX(AboveHWM!BS89-'PNGC T2 Allocation'!BS89,0))","v":62.156709574432625},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!BT89-Tier2!BT89-T2Remarketing!BT89,0),MAX(AboveHWM!BT89-'PNGC T2 Allocation'!BT89,0))","v":78.057263186496129},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!BU89-Tier2!BU89-T2Remarketing!BU89,0),MAX(AboveHWM!BU89-'PNGC T2 Allocation'!BU89,0))","v":56.374690079135689},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!BV89-Tier2!BV89-T2Remarketing!BV89,0),MAX(AboveHWM!BV89-'PNGC T2 Allocation'!BV89,0))","v":72.275243691199648},{"$f":"IF(TOCA!$E89=0,MAX(AboveHWM!BW89-Tier2!BW89-T2Remarketing!BW89,0),MAX(AboveHWM!BW89-'PNGC T2 Allocation'!BW89,0))","v":57.820194952960264}]
[null,10306,"Pend Oreille County PUD  #1",{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!D98-Tier2!D98-T2Remarketing!D98,0),MAX(AboveHWM!D98-'PNGC T2 Allocation'!D98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!E98-Tier2!E98-T2Remarketing!E98,0),MAX(AboveHWM!E98-'PNGC T2 Allocation'!E98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!F98-Tier2!F98-T2Remarketing!F98,0),MAX(AboveHWM!F98-'PNGC T2 Allocation'!F98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!G98-Tier2!G98-T2Remarketing!G98,0),MAX(AboveHWM!G98-'PNGC T2 Allocation'!G98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!H98-Tier2!H98-T2Remarketing!H98,0),MAX(AboveHWM!H98-'PNGC T2 Allocation'!H98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!I98-Tier2!I98-T2Remarketing!I98,0),MAX(AboveHWM!I98-'PNGC T2 Allocation'!I98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!J98-Tier2!J98-T2Remarketing!J98,0),MAX(AboveHWM!J98-'PNGC T2 Allocation'!J98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!K98-Tier2!K98-T2Remarketing!K98,0),MAX(AboveHWM!K98-'PNGC T2 Allocation'!K98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!L98-Tier2!L98-T2Remarketing!L98,0),MAX(AboveHWM!L98-'PNGC T2 Allocation'!L98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!M98-Tier2!M98-T2Remarketing!M98,0),MAX(AboveHWM!M98-'PNGC T2 Allocation'!M98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!N98-Tier2!N98-T2Remarketing!N98,0),MAX(AboveHWM!N98-'PNGC T2 Allocation'!N98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!O98-Tier2!O98-T2Remarketing!O98,0),MAX(AboveHWM!O98-'PNGC T2 Allocation'!O98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!P98-Tier2!P98-T2Remarketing!P98,0),MAX(AboveHWM!P98-'PNGC T2 Allocation'!P98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!Q98-Tier2!Q98-T2Remarketing!Q98,0),MAX(AboveHWM!Q98-'PNGC T2 Allocation'!Q98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!R98-Tier2!R98-T2Remarketing!R98,0),MAX(AboveHWM!R98-'PNGC T2 Allocation'!R98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!S98-Tier2!S98-T2Remarketing!S98,0),MAX(AboveHWM!S98-'PNGC T2 Allocation'!S98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!T98-Tier2!T98-T2Remarketing!T98,0),MAX(AboveHWM!T98-'PNGC T2 Allocation'!T98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!U98-Tier2!U98-T2Remarketing!U98,0),MAX(AboveHWM!U98-'PNGC T2 Allocation'!U98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!V98-Tier2!V98-T2Remarketing!V98,0),MAX(AboveHWM!V98-'PNGC T2 Allocation'!V98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!W98-Tier2!W98-T2Remarketing!W98,0),MAX(AboveHWM!W98-'PNGC T2 Allocation'!W98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!X98-Tier2!X98-T2Remarketing!X98,0),MAX(AboveHWM!X98-'PNGC T2 Allocation'!X98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!Y98-Tier2!Y98-T2Remarketing!Y98,0),MAX(AboveHWM!Y98-'PNGC T2 Allocation'!Y98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!Z98-Tier2!Z98-T2Remarketing!Z98,0),MAX(AboveHWM!Z98-'PNGC T2 Allocation'!Z98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!AA98-Tier2!AA98-T2Remarketing!AA98,0),MAX(AboveHWM!AA98-'PNGC T2 Allocation'!AA98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!AB98-Tier2!AB98-T2Remarketing!AB98,0),MAX(AboveHWM!AB98-'PNGC T2 Allocation'!AB98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!AC98-Tier2!AC98-T2Remarketing!AC98,0),MAX(AboveHWM!AC98-'PNGC T2 Allocation'!AC98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!AD98-Tier2!AD98-T2Remarketing!AD98,0),MAX(AboveHWM!AD98-'PNGC T2 Allocation'!AD98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!AE98-Tier2!AE98-T2Remarketing!AE98,0),MAX(AboveHWM!AE98-'PNGC T2 Allocation'!AE98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!AF98-Tier2!AF98-T2Remarketing!AF98,0),MAX(AboveHWM!AF98-'PNGC T2 Allocation'!AF98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!AG98-Tier2!AG98-T2Remarketing!AG98,0),MAX(AboveHWM!AG98-'PNGC T2 Allocation'!AG98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!AH98-Tier2!AH98-T2Remarketing!AH98,0),MAX(AboveHWM!AH98-'PNGC T2 Allocation'!AH98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!AI98-Tier2!AI98-T2Remarketing!AI98,0),MAX(AboveHWM!AI98-'PNGC T2 Allocation'!AI98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!AJ98-Tier2!AJ98-T2Remarketing!AJ98,0),MAX(AboveHWM!AJ98-'PNGC T2 Allocation'!AJ98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!AK98-Tier2!AK98-T2Remarketing!AK98,0),MAX(AboveHWM!AK98-'PNGC T2 Allocation'!AK98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!AL98-Tier2!AL98-T2Remarketing!AL98,0),MAX(AboveHWM!AL98-'PNGC T2 Allocation'!AL98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!AM98-Tier2!AM98-T2Remarketing!AM98,0),MAX(AboveHWM!AM98-'PNGC T2 Allocation'!AM98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!AN98-Tier2!AN98-T2Remarketing!AN98,0),MAX(AboveHWM!AN98-'PNGC T2 Allocation'!AN98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!AO98-Tier2!AO98-T2Remarketing!AO98,0),MAX(AboveHWM!AO98-'PNGC T2 Allocation'!AO98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!AP98-Tier2!AP98-T2Remarketing!AP98,0),MAX(AboveHWM!AP98-'PNGC T2 Allocation'!AP98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!AQ98-Tier2!AQ98-T2Remarketing!AQ98,0),MAX(AboveHWM!AQ98-'PNGC T2 Allocation'!AQ98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!AR98-Tier2!AR98-T2Remarketing!AR98,0),MAX(AboveHWM!AR98-'PNGC T2 Allocation'!AR98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!AS98-Tier2!AS98-T2Remarketing!AS98,0),MAX(AboveHWM!AS98-'PNGC T2 Allocation'!AS98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!AT98-Tier2!AT98-T2Remarketing!AT98,0),MAX(AboveHWM!AT98-'PNGC T2 Allocation'!AT98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!AU98-Tier2!AU98-T2Remarketing!AU98,0),MAX(AboveHWM!AU98-'PNGC T2 Allocation'!AU98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!AV98-Tier2!AV98-T2Remarketing!AV98,0),MAX(AboveHWM!AV98-'PNGC T2 Allocation'!AV98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!AW98-Tier2!AW98-T2Remarketing!AW98,0),MAX(AboveHWM!AW98-'PNGC T2 Allocation'!AW98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!AX98-Tier2!AX98-T2Remarketing!AX98,0),MAX(AboveHWM!AX98-'PNGC T2 Allocation'!AX98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!AY98-Tier2!AY98-T2Remarketing!AY98,0),MAX(AboveHWM!AY98-'PNGC T2 Allocation'!AY98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!AZ98-Tier2!AZ98-T2Remarketing!AZ98,0),MAX(AboveHWM!AZ98-'PNGC T2 Allocation'!AZ98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!BA98-Tier2!BA98-T2Remarketing!BA98,0),MAX(AboveHWM!BA98-'PNGC T2 Allocation'!BA98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!BB98-Tier2!BB98-T2Remarketing!BB98,0),MAX(AboveHWM!BB98-'PNGC T2 Allocation'!BB98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!BC98-Tier2!BC98-T2Remarketing!BC98,0),MAX(AboveHWM!BC98-'PNGC T2 Allocation'!BC98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!BD98-Tier2!BD98-T2Remarketing!BD98,0),MAX(AboveHWM!BD98-'PNGC T2 Allocation'!BD98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!BE98-Tier2!BE98-T2Remarketing!BE98,0),MAX(AboveHWM!BE98-'PNGC T2 Allocation'!BE98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!BF98-Tier2!BF98-T2Remarketing!BF98,0),MAX(AboveHWM!BF98-'PNGC T2 Allocation'!BF98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!BG98-Tier2!BG98-T2Remarketing!BG98,0),MAX(AboveHWM!BG98-'PNGC T2 Allocation'!BG98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!BH98-Tier2!BH98-T2Remarketing!BH98,0),MAX(AboveHWM!BH98-'PNGC T2 Allocation'!BH98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!BI98-Tier2!BI98-T2Remarketing!BI98,0),MAX(AboveHWM!BI98-'PNGC T2 Allocation'!BI98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!BJ98-Tier2!BJ98-T2Remarketing!BJ98,0),MAX(AboveHWM!BJ98-'PNGC T2 Allocation'!BJ98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!BK98-Tier2!BK98-T2Remarketing!BK98,0),MAX(AboveHWM!BK98-'PNGC T2 Allocation'!BK98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!BL98-Tier2!BL98-T2Remarketing!BL98,0),MAX(AboveHWM!BL98-'PNGC T2 Allocation'!BL98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!BM98-Tier2!BM98-T2Remarketing!BM98,0),MAX(AboveHWM!BM98-'PNGC T2 Allocation'!BM98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!BN98-Tier2!BN98-T2Remarketing!BN98,0),MAX(AboveHWM!BN98-'PNGC T2 Allocation'!BN98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!BO98-Tier2!BO98-T2Remarketing!BO98,0),MAX(AboveHWM!BO98-'PNGC T2 Allocation'!BO98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!BP98-Tier2!BP98-T2Remarketing!BP98,0),MAX(AboveHWM!BP98-'PNGC T2 Allocation'!BP98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!BQ98-Tier2!BQ98-T2Remarketing!BQ98,0),MAX(AboveHWM!BQ98-'PNGC T2 Allocation'!BQ98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!BR98-Tier2!BR98-T2Remarketing!BR98,0),MAX(AboveHWM!BR98-'PNGC T2 Allocation'!BR98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!BS98-Tier2!BS98-T2Remarketing!BS98,0),MAX(AboveHWM!BS98-'PNGC T2 Allocation'!BS98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!BT98-Tier2!BT98-T2Remarketing!BT98,0),MAX(AboveHWM!BT98-'PNGC T2 Allocation'!BT98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!BU98-Tier2!BU98-T2Remarketing!BU98,0),MAX(AboveHWM!BU98-'PNGC T2 Allocation'!BU98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!BV98-Tier2!BV98-T2Remarketing!BV98,0),MAX(AboveHWM!BV98-'PNGC T2 Allocation'!BV98,0))","v":0},{"$f":"IF(TOCA!$E98=0,MAX(AboveHWM!BW98-Tier2!BW98-T2Remarketing!BW98,0),MAX(AboveHWM!BW98-'PNGC T2 Allocation'!BW98,0))","v":0}]
[null,10352,"Skamania County PUD #1",{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!D107-Tier2!D107-T2Remarketing!D107,0),MAX(AboveHWM!D107-'PNGC T2 Allocation'!D107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!E107-Tier2!E107-T2Remarketing!E107,0),MAX(AboveHWM!E107-'PNGC T2 Allocation'!E107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!F107-Tier2!F107-T2Remarketing!F107,0),MAX(AboveHWM!F107-'PNGC T2 Allocation'!F107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!G107-Tier2!G107-T2Remarketing!G107,0),MAX(AboveHWM!G107-'PNGC T2 Allocation'!G107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!H107-Tier2!H107-T2Remarketing!H107,0),MAX(AboveHWM!H107-'PNGC T2 Allocation'!H107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!I107-Tier2!I107-T2Remarketing!I107,0),MAX(AboveHWM!I107-'PNGC T2 Allocation'!I107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!J107-Tier2!J107-T2Remarketing!J107,0),MAX(AboveHWM!J107-'PNGC T2 Allocation'!J107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!K107-Tier2!K107-T2Remarketing!K107,0),MAX(AboveHWM!K107-'PNGC T2 Allocation'!K107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!L107-Tier2!L107-T2Remarketing!L107,0),MAX(AboveHWM!L107-'PNGC T2 Allocation'!L107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!M107-Tier2!M107-T2Remarketing!M107,0),MAX(AboveHWM!M107-'PNGC T2 Allocation'!M107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!N107-Tier2!N107-T2Remarketing!N107,0),MAX(AboveHWM!N107-'PNGC T2 Allocation'!N107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!O107-Tier2!O107-T2Remarketing!O107,0),MAX(AboveHWM!O107-'PNGC T2 Allocation'!O107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!P107-Tier2!P107-T2Remarketing!P107,0),MAX(AboveHWM!P107-'PNGC T2 Allocation'!P107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!Q107-Tier2!Q107-T2Remarketing!Q107,0),MAX(AboveHWM!Q107-'PNGC T2 Allocation'!Q107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!R107-Tier2!R107-T2Remarketing!R107,0),MAX(AboveHWM!R107-'PNGC T2 Allocation'!R107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!S107-Tier2!S107-T2Remarketing!S107,0),MAX(AboveHWM!S107-'PNGC T2 Allocation'!S107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!T107-Tier2!T107-T2Remarketing!T107,0),MAX(AboveHWM!T107-'PNGC T2 Allocation'!T107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!U107-Tier2!U107-T2Remarketing!U107,0),MAX(AboveHWM!U107-'PNGC T2 Allocation'!U107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!V107-Tier2!V107-T2Remarketing!V107,0),MAX(AboveHWM!V107-'PNGC T2 Allocation'!V107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!W107-Tier2!W107-T2Remarketing!W107,0),MAX(AboveHWM!W107-'PNGC T2 Allocation'!W107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!X107-Tier2!X107-T2Remarketing!X107,0),MAX(AboveHWM!X107-'PNGC T2 Allocation'!X107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!Y107-Tier2!Y107-T2Remarketing!Y107,0),MAX(AboveHWM!Y107-'PNGC T2 Allocation'!Y107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!Z107-Tier2!Z107-T2Remarketing!Z107,0),MAX(AboveHWM!Z107-'PNGC T2 Allocation'!Z107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!AA107-Tier2!AA107-T2Remarketing!AA107,0),MAX(AboveHWM!AA107-'PNGC T2 Allocation'!AA107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!AB107-Tier2!AB107-T2Remarketing!AB107,0),MAX(AboveHWM!AB107-'PNGC T2 Allocation'!AB107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!AC107-Tier2!AC107-T2Remarketing!AC107,0),MAX(AboveHWM!AC107-'PNGC T2 Allocation'!AC107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!AD107-Tier2!AD107-T2Remarketing!AD107,0),MAX(AboveHWM!AD107-'PNGC T2 Allocation'!AD107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!AE107-Tier2!AE107-T2Remarketing!AE107,0),MAX(AboveHWM!AE107-'PNGC T2 Allocation'!AE107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!AF107-Tier2!AF107-T2Remarketing!AF107,0),MAX(AboveHWM!AF107-'PNGC T2 Allocation'!AF107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!AG107-Tier2!AG107-T2Remarketing!AG107,0),MAX(AboveHWM!AG107-'PNGC T2 Allocation'!AG107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!AH107-Tier2!AH107-T2Remarketing!AH107,0),MAX(AboveHWM!AH107-'PNGC T2 Allocation'!AH107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!AI107-Tier2!AI107-T2Remarketing!AI107,0),MAX(AboveHWM!AI107-'PNGC T2 Allocation'!AI107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!AJ107-Tier2!AJ107-T2Remarketing!AJ107,0),MAX(AboveHWM!AJ107-'PNGC T2 Allocation'!AJ107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!AK107-Tier2!AK107-T2Remarketing!AK107,0),MAX(AboveHWM!AK107-'PNGC T2 Allocation'!AK107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!AL107-Tier2!AL107-T2Remarketing!AL107,0),MAX(AboveHWM!AL107-'PNGC T2 Allocation'!AL107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!AM107-Tier2!AM107-T2Remarketing!AM107,0),MAX(AboveHWM!AM107-'PNGC T2 Allocation'!AM107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!AN107-Tier2!AN107-T2Remarketing!AN107,0),MAX(AboveHWM!AN107-'PNGC T2 Allocation'!AN107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!AO107-Tier2!AO107-T2Remarketing!AO107,0),MAX(AboveHWM!AO107-'PNGC T2 Allocation'!AO107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!AP107-Tier2!AP107-T2Remarketing!AP107,0),MAX(AboveHWM!AP107-'PNGC T2 Allocation'!AP107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!AQ107-Tier2!AQ107-T2Remarketing!AQ107,0),MAX(AboveHWM!AQ107-'PNGC T2 Allocation'!AQ107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!AR107-Tier2!AR107-T2Remarketing!AR107,0),MAX(AboveHWM!AR107-'PNGC T2 Allocation'!AR107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!AS107-Tier2!AS107-T2Remarketing!AS107,0),MAX(AboveHWM!AS107-'PNGC T2 Allocation'!AS107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!AT107-Tier2!AT107-T2Remarketing!AT107,0),MAX(AboveHWM!AT107-'PNGC T2 Allocation'!AT107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!AU107-Tier2!AU107-T2Remarketing!AU107,0),MAX(AboveHWM!AU107-'PNGC T2 Allocation'!AU107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!AV107-Tier2!AV107-T2Remarketing!AV107,0),MAX(AboveHWM!AV107-'PNGC T2 Allocation'!AV107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!AW107-Tier2!AW107-T2Remarketing!AW107,0),MAX(AboveHWM!AW107-'PNGC T2 Allocation'!AW107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!AX107-Tier2!AX107-T2Remarketing!AX107,0),MAX(AboveHWM!AX107-'PNGC T2 Allocation'!AX107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!AY107-Tier2!AY107-T2Remarketing!AY107,0),MAX(AboveHWM!AY107-'PNGC T2 Allocation'!AY107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!AZ107-Tier2!AZ107-T2Remarketing!AZ107,0),MAX(AboveHWM!AZ107-'PNGC T2 Allocation'!AZ107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!BA107-Tier2!BA107-T2Remarketing!BA107,0),MAX(AboveHWM!BA107-'PNGC T2 Allocation'!BA107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!BB107-Tier2!BB107-T2Remarketing!BB107,0),MAX(AboveHWM!BB107-'PNGC T2 Allocation'!BB107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!BC107-Tier2!BC107-T2Remarketing!BC107,0),MAX(AboveHWM!BC107-'PNGC T2 Allocation'!BC107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!BD107-Tier2!BD107-T2Remarketing!BD107,0),MAX(AboveHWM!BD107-'PNGC T2 Allocation'!BD107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!BE107-Tier2!BE107-T2Remarketing!BE107,0),MAX(AboveHWM!BE107-'PNGC T2 Allocation'!BE107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!BF107-Tier2!BF107-T2Remarketing!BF107,0),MAX(AboveHWM!BF107-'PNGC T2 Allocation'!BF107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!BG107-Tier2!BG107-T2Remarketing!BG107,0),MAX(AboveHWM!BG107-'PNGC T2 Allocation'!BG107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!BH107-Tier2!BH107-T2Remarketing!BH107,0),MAX(AboveHWM!BH107-'PNGC T2 Allocation'!BH107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!BI107-Tier2!BI107-T2Remarketing!BI107,0),MAX(AboveHWM!BI107-'PNGC T2 Allocation'!BI107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!BJ107-Tier2!BJ107-T2Remarketing!BJ107,0),MAX(AboveHWM!BJ107-'PNGC T2 Allocation'!BJ107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!BK107-Tier2!BK107-T2Remarketing!BK107,0),MAX(AboveHWM!BK107-'PNGC T2 Allocation'!BK107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!BL107-Tier2!BL107-T2Remarketing!BL107,0),MAX(AboveHWM!BL107-'PNGC T2 Allocation'!BL107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!BM107-Tier2!BM107-T2Remarketing!BM107,0),MAX(AboveHWM!BM107-'PNGC T2 Allocation'!BM107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!BN107-Tier2!BN107-T2Remarketing!BN107,0),MAX(AboveHWM!BN107-'PNGC T2 Allocation'!BN107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!BO107-Tier2!BO107-T2Remarketing!BO107,0),MAX(AboveHWM!BO107-'PNGC T2 Allocation'!BO107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!BP107-Tier2!BP107-T2Remarketing!BP107,0),MAX(AboveHWM!BP107-'PNGC T2 Allocation'!BP107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!BQ107-Tier2!BQ107-T2Remarketing!BQ107,0),MAX(AboveHWM!BQ107-'PNGC T2 Allocation'!BQ107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!BR107-Tier2!BR107-T2Remarketing!BR107,0),MAX(AboveHWM!BR107-'PNGC T2 Allocation'!BR107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!BS107-Tier2!BS107-T2Remarketing!BS107,0),MAX(AboveHWM!BS107-'PNGC T2 Allocation'!BS107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!BT107-Tier2!BT107-T2Remarketing!BT107,0),MAX(AboveHWM!BT107-'PNGC T2 Allocation'!BT107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!BU107-Tier2!BU107-T2Remarketing!BU107,0),MAX(AboveHWM!BU107-'PNGC T2 Allocation'!BU107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!BV107-Tier2!BV107-T2Remarketing!BV107,0),MAX(AboveHWM!BV107-'PNGC T2 Allocation'!BV107,0))","v":0},{"$f":"IF(TOCA!$E107=0,MAX(AboveHWM!BW107-Tier2!BW107-T2Remarketing!BW107,0),MAX(AboveHWM!BW107-'PNGC T2 Allocation'!BW107,0))","v":0}]
[null,10379,"Steilacoom, Town of",{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!D116-Tier2!D116-T2Remarketing!D116,0),MAX(AboveHWM!D116-'PNGC T2 Allocation'!D116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!E116-Tier2!E116-T2Remarketing!E116,0),MAX(AboveHWM!E116-'PNGC T2 Allocation'!E116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!F116-Tier2!F116-T2Remarketing!F116,0),MAX(AboveHWM!F116-'PNGC T2 Allocation'!F116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!G116-Tier2!G116-T2Remarketing!G116,0),MAX(AboveHWM!G116-'PNGC T2 Allocation'!G116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!H116-Tier2!H116-T2Remarketing!H116,0),MAX(AboveHWM!H116-'PNGC T2 Allocation'!H116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!I116-Tier2!I116-T2Remarketing!I116,0),MAX(AboveHWM!I116-'PNGC T2 Allocation'!I116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!J116-Tier2!J116-T2Remarketing!J116,0),MAX(AboveHWM!J116-'PNGC T2 Allocation'!J116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!K116-Tier2!K116-T2Remarketing!K116,0),MAX(AboveHWM!K116-'PNGC T2 Allocation'!K116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!L116-Tier2!L116-T2Remarketing!L116,0),MAX(AboveHWM!L116-'PNGC T2 Allocation'!L116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!M116-Tier2!M116-T2Remarketing!M116,0),MAX(AboveHWM!M116-'PNGC T2 Allocation'!M116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!N116-Tier2!N116-T2Remarketing!N116,0),MAX(AboveHWM!N116-'PNGC T2 Allocation'!N116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!O116-Tier2!O116-T2Remarketing!O116,0),MAX(AboveHWM!O116-'PNGC T2 Allocation'!O116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!P116-Tier2!P116-T2Remarketing!P116,0),MAX(AboveHWM!P116-'PNGC T2 Allocation'!P116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!Q116-Tier2!Q116-T2Remarketing!Q116,0),MAX(AboveHWM!Q116-'PNGC T2 Allocation'!Q116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!R116-Tier2!R116-T2Remarketing!R116,0),MAX(AboveHWM!R116-'PNGC T2 Allocation'!R116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!S116-Tier2!S116-T2Remarketing!S116,0),MAX(AboveHWM!S116-'PNGC T2 Allocation'!S116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!T116-Tier2!T116-T2Remarketing!T116,0),MAX(AboveHWM!T116-'PNGC T2 Allocation'!T116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!U116-Tier2!U116-T2Remarketing!U116,0),MAX(AboveHWM!U116-'PNGC T2 Allocation'!U116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!V116-Tier2!V116-T2Remarketing!V116,0),MAX(AboveHWM!V116-'PNGC T2 Allocation'!V116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!W116-Tier2!W116-T2Remarketing!W116,0),MAX(AboveHWM!W116-'PNGC T2 Allocation'!W116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!X116-Tier2!X116-T2Remarketing!X116,0),MAX(AboveHWM!X116-'PNGC T2 Allocation'!X116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!Y116-Tier2!Y116-T2Remarketing!Y116,0),MAX(AboveHWM!Y116-'PNGC T2 Allocation'!Y116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!Z116-Tier2!Z116-T2Remarketing!Z116,0),MAX(AboveHWM!Z116-'PNGC T2 Allocation'!Z116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!AA116-Tier2!AA116-T2Remarketing!AA116,0),MAX(AboveHWM!AA116-'PNGC T2 Allocation'!AA116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!AB116-Tier2!AB116-T2Remarketing!AB116,0),MAX(AboveHWM!AB116-'PNGC T2 Allocation'!AB116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!AC116-Tier2!AC116-T2Remarketing!AC116,0),MAX(AboveHWM!AC116-'PNGC T2 Allocation'!AC116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!AD116-Tier2!AD116-T2Remarketing!AD116,0),MAX(AboveHWM!AD116-'PNGC T2 Allocation'!AD116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!AE116-Tier2!AE116-T2Remarketing!AE116,0),MAX(AboveHWM!AE116-'PNGC T2 Allocation'!AE116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!AF116-Tier2!AF116-T2Remarketing!AF116,0),MAX(AboveHWM!AF116-'PNGC T2 Allocation'!AF116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!AG116-Tier2!AG116-T2Remarketing!AG116,0),MAX(AboveHWM!AG116-'PNGC T2 Allocation'!AG116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!AH116-Tier2!AH116-T2Remarketing!AH116,0),MAX(AboveHWM!AH116-'PNGC T2 Allocation'!AH116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!AI116-Tier2!AI116-T2Remarketing!AI116,0),MAX(AboveHWM!AI116-'PNGC T2 Allocation'!AI116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!AJ116-Tier2!AJ116-T2Remarketing!AJ116,0),MAX(AboveHWM!AJ116-'PNGC T2 Allocation'!AJ116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!AK116-Tier2!AK116-T2Remarketing!AK116,0),MAX(AboveHWM!AK116-'PNGC T2 Allocation'!AK116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!AL116-Tier2!AL116-T2Remarketing!AL116,0),MAX(AboveHWM!AL116-'PNGC T2 Allocation'!AL116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!AM116-Tier2!AM116-T2Remarketing!AM116,0),MAX(AboveHWM!AM116-'PNGC T2 Allocation'!AM116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!AN116-Tier2!AN116-T2Remarketing!AN116,0),MAX(AboveHWM!AN116-'PNGC T2 Allocation'!AN116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!AO116-Tier2!AO116-T2Remarketing!AO116,0),MAX(AboveHWM!AO116-'PNGC T2 Allocation'!AO116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!AP116-Tier2!AP116-T2Remarketing!AP116,0),MAX(AboveHWM!AP116-'PNGC T2 Allocation'!AP116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!AQ116-Tier2!AQ116-T2Remarketing!AQ116,0),MAX(AboveHWM!AQ116-'PNGC T2 Allocation'!AQ116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!AR116-Tier2!AR116-T2Remarketing!AR116,0),MAX(AboveHWM!AR116-'PNGC T2 Allocation'!AR116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!AS116-Tier2!AS116-T2Remarketing!AS116,0),MAX(AboveHWM!AS116-'PNGC T2 Allocation'!AS116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!AT116-Tier2!AT116-T2Remarketing!AT116,0),MAX(AboveHWM!AT116-'PNGC T2 Allocation'!AT116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!AU116-Tier2!AU116-T2Remarketing!AU116,0),MAX(AboveHWM!AU116-'PNGC T2 Allocation'!AU116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!AV116-Tier2!AV116-T2Remarketing!AV116,0),MAX(AboveHWM!AV116-'PNGC T2 Allocation'!AV116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!AW116-Tier2!AW116-T2Remarketing!AW116,0),MAX(AboveHWM!AW116-'PNGC T2 Allocation'!AW116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!AX116-Tier2!AX116-T2Remarketing!AX116,0),MAX(AboveHWM!AX116-'PNGC T2 Allocation'!AX116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!AY116-Tier2!AY116-T2Remarketing!AY116,0),MAX(AboveHWM!AY116-'PNGC T2 Allocation'!AY116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!AZ116-Tier2!AZ116-T2Remarketing!AZ116,0),MAX(AboveHWM!AZ116-'PNGC T2 Allocation'!AZ116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!BA116-Tier2!BA116-T2Remarketing!BA116,0),MAX(AboveHWM!BA116-'PNGC T2 Allocation'!BA116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!BB116-Tier2!BB116-T2Remarketing!BB116,0),MAX(AboveHWM!BB116-'PNGC T2 Allocation'!BB116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!BC116-Tier2!BC116-T2Remarketing!BC116,0),MAX(AboveHWM!BC116-'PNGC T2 Allocation'!BC116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!BD116-Tier2!BD116-T2Remarketing!BD116,0),MAX(AboveHWM!BD116-'PNGC T2 Allocation'!BD116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!BE116-Tier2!BE116-T2Remarketing!BE116,0),MAX(AboveHWM!BE116-'PNGC T2 Allocation'!BE116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!BF116-Tier2!BF116-T2Remarketing!BF116,0),MAX(AboveHWM!BF116-'PNGC T2 Allocation'!BF116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!BG116-Tier2!BG116-T2Remarketing!BG116,0),MAX(AboveHWM!BG116-'PNGC T2 Allocation'!BG116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!BH116-Tier2!BH116-T2Remarketing!BH116,0),MAX(AboveHWM!BH116-'PNGC T2 Allocation'!BH116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!BI116-Tier2!BI116-T2Remarketing!BI116,0),MAX(AboveHWM!BI116-'PNGC T2 Allocation'!BI116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!BJ116-Tier2!BJ116-T2Remarketing!BJ116,0),MAX(AboveHWM!BJ116-'PNGC T2 Allocation'!BJ116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!BK116-Tier2!BK116-T2Remarketing!BK116,0),MAX(AboveHWM!BK116-'PNGC T2 Allocation'!BK116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!BL116-Tier2!BL116-T2Remarketing!BL116,0),MAX(AboveHWM!BL116-'PNGC T2 Allocation'!BL116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!BM116-Tier2!BM116-T2Remarketing!BM116,0),MAX(AboveHWM!BM116-'PNGC T2 Allocation'!BM116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!BN116-Tier2!BN116-T2Remarketing!BN116,0),MAX(AboveHWM!BN116-'PNGC T2 Allocation'!BN116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!BO116-Tier2!BO116-T2Remarketing!BO116,0),MAX(AboveHWM!BO116-'PNGC T2 Allocation'!BO116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!BP116-Tier2!BP116-T2Remarketing!BP116,0),MAX(AboveHWM!BP116-'PNGC T2 Allocation'!BP116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!BQ116-Tier2!BQ116-T2Remarketing!BQ116,0),MAX(AboveHWM!BQ116-'PNGC T2 Allocation'!BQ116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!BR116-Tier2!BR116-T2Remarketing!BR116,0),MAX(AboveHWM!BR116-'PNGC T2 Allocation'!BR116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!BS116-Tier2!BS116-T2Remarketing!BS116,0),MAX(AboveHWM!BS116-'PNGC T2 Allocation'!BS116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!BT116-Tier2!BT116-T2Remarketing!BT116,0),MAX(AboveHWM!BT116-'PNGC T2 Allocation'!BT116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!BU116-Tier2!BU116-T2Remarketing!BU116,0),MAX(AboveHWM!BU116-'PNGC T2 Allocation'!BU116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!BV116-Tier2!BV116-T2Remarketing!BV116,0),MAX(AboveHWM!BV116-'PNGC T2 Allocation'!BV116,0))","v":0},{"$f":"IF(TOCA!$E116=0,MAX(AboveHWM!BW116-Tier2!BW116-T2Remarketing!BW116,0),MAX(AboveHWM!BW116-'PNGC T2 Allocation'!BW116,0))","v":0}]
[null,10440,"Wahkiakum County PUD #1",{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!D125-Tier2!D125-T2Remarketing!D125,0),MAX(AboveHWM!D125-'PNGC T2 Allocation'!D125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!E125-Tier2!E125-T2Remarketing!E125,0),MAX(AboveHWM!E125-'PNGC T2 Allocation'!E125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!F125-Tier2!F125-T2Remarketing!F125,0),MAX(AboveHWM!F125-'PNGC T2 Allocation'!F125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!G125-Tier2!G125-T2Remarketing!G125,0),MAX(AboveHWM!G125-'PNGC T2 Allocation'!G125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!H125-Tier2!H125-T2Remarketing!H125,0),MAX(AboveHWM!H125-'PNGC T2 Allocation'!H125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!I125-Tier2!I125-T2Remarketing!I125,0),MAX(AboveHWM!I125-'PNGC T2 Allocation'!I125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!J125-Tier2!J125-T2Remarketing!J125,0),MAX(AboveHWM!J125-'PNGC T2 Allocation'!J125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!K125-Tier2!K125-T2Remarketing!K125,0),MAX(AboveHWM!K125-'PNGC T2 Allocation'!K125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!L125-Tier2!L125-T2Remarketing!L125,0),MAX(AboveHWM!L125-'PNGC T2 Allocation'!L125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!M125-Tier2!M125-T2Remarketing!M125,0),MAX(AboveHWM!M125-'PNGC T2 Allocation'!M125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!N125-Tier2!N125-T2Remarketing!N125,0),MAX(AboveHWM!N125-'PNGC T2 Allocation'!N125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!O125-Tier2!O125-T2Remarketing!O125,0),MAX(AboveHWM!O125-'PNGC T2 Allocation'!O125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!P125-Tier2!P125-T2Remarketing!P125,0),MAX(AboveHWM!P125-'PNGC T2 Allocation'!P125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!Q125-Tier2!Q125-T2Remarketing!Q125,0),MAX(AboveHWM!Q125-'PNGC T2 Allocation'!Q125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!R125-Tier2!R125-T2Remarketing!R125,0),MAX(AboveHWM!R125-'PNGC T2 Allocation'!R125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!S125-Tier2!S125-T2Remarketing!S125,0),MAX(AboveHWM!S125-'PNGC T2 Allocation'!S125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!T125-Tier2!T125-T2Remarketing!T125,0),MAX(AboveHWM!T125-'PNGC T2 Allocation'!T125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!U125-Tier2!U125-T2Remarketing!U125,0),MAX(AboveHWM!U125-'PNGC T2 Allocation'!U125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!V125-Tier2!V125-T2Remarketing!V125,0),MAX(AboveHWM!V125-'PNGC T2 Allocation'!V125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!W125-Tier2!W125-T2Remarketing!W125,0),MAX(AboveHWM!W125-'PNGC T2 Allocation'!W125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!X125-Tier2!X125-T2Remarketing!X125,0),MAX(AboveHWM!X125-'PNGC T2 Allocation'!X125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!Y125-Tier2!Y125-T2Remarketing!Y125,0),MAX(AboveHWM!Y125-'PNGC T2 Allocation'!Y125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!Z125-Tier2!Z125-T2Remarketing!Z125,0),MAX(AboveHWM!Z125-'PNGC T2 Allocation'!Z125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!AA125-Tier2!AA125-T2Remarketing!AA125,0),MAX(AboveHWM!AA125-'PNGC T2 Allocation'!AA125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!AB125-Tier2!AB125-T2Remarketing!AB125,0),MAX(AboveHWM!AB125-'PNGC T2 Allocation'!AB125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!AC125-Tier2!AC125-T2Remarketing!AC125,0),MAX(AboveHWM!AC125-'PNGC T2 Allocation'!AC125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!AD125-Tier2!AD125-T2Remarketing!AD125,0),MAX(AboveHWM!AD125-'PNGC T2 Allocation'!AD125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!AE125-Tier2!AE125-T2Remarketing!AE125,0),MAX(AboveHWM!AE125-'PNGC T2 Allocation'!AE125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!AF125-Tier2!AF125-T2Remarketing!AF125,0),MAX(AboveHWM!AF125-'PNGC T2 Allocation'!AF125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!AG125-Tier2!AG125-T2Remarketing!AG125,0),MAX(AboveHWM!AG125-'PNGC T2 Allocation'!AG125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!AH125-Tier2!AH125-T2Remarketing!AH125,0),MAX(AboveHWM!AH125-'PNGC T2 Allocation'!AH125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!AI125-Tier2!AI125-T2Remarketing!AI125,0),MAX(AboveHWM!AI125-'PNGC T2 Allocation'!AI125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!AJ125-Tier2!AJ125-T2Remarketing!AJ125,0),MAX(AboveHWM!AJ125-'PNGC T2 Allocation'!AJ125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!AK125-Tier2!AK125-T2Remarketing!AK125,0),MAX(AboveHWM!AK125-'PNGC T2 Allocation'!AK125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!AL125-Tier2!AL125-T2Remarketing!AL125,0),MAX(AboveHWM!AL125-'PNGC T2 Allocation'!AL125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!AM125-Tier2!AM125-T2Remarketing!AM125,0),MAX(AboveHWM!AM125-'PNGC T2 Allocation'!AM125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!AN125-Tier2!AN125-T2Remarketing!AN125,0),MAX(AboveHWM!AN125-'PNGC T2 Allocation'!AN125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!AO125-Tier2!AO125-T2Remarketing!AO125,0),MAX(AboveHWM!AO125-'PNGC T2 Allocation'!AO125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!AP125-Tier2!AP125-T2Remarketing!AP125,0),MAX(AboveHWM!AP125-'PNGC T2 Allocation'!AP125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!AQ125-Tier2!AQ125-T2Remarketing!AQ125,0),MAX(AboveHWM!AQ125-'PNGC T2 Allocation'!AQ125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!AR125-Tier2!AR125-T2Remarketing!AR125,0),MAX(AboveHWM!AR125-'PNGC T2 Allocation'!AR125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!AS125-Tier2!AS125-T2Remarketing!AS125,0),MAX(AboveHWM!AS125-'PNGC T2 Allocation'!AS125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!AT125-Tier2!AT125-T2Remarketing!AT125,0),MAX(AboveHWM!AT125-'PNGC T2 Allocation'!AT125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!AU125-Tier2!AU125-T2Remarketing!AU125,0),MAX(AboveHWM!AU125-'PNGC T2 Allocation'!AU125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!AV125-Tier2!AV125-T2Remarketing!AV125,0),MAX(AboveHWM!AV125-'PNGC T2 Allocation'!AV125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!AW125-Tier2!AW125-T2Remarketing!AW125,0),MAX(AboveHWM!AW125-'PNGC T2 Allocation'!AW125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!AX125-Tier2!AX125-T2Remarketing!AX125,0),MAX(AboveHWM!AX125-'PNGC T2 Allocation'!AX125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!AY125-Tier2!AY125-T2Remarketing!AY125,0),MAX(AboveHWM!AY125-'PNGC T2 Allocation'!AY125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!AZ125-Tier2!AZ125-T2Remarketing!AZ125,0),MAX(AboveHWM!AZ125-'PNGC T2 Allocation'!AZ125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!BA125-Tier2!BA125-T2Remarketing!BA125,0),MAX(AboveHWM!BA125-'PNGC T2 Allocation'!BA125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!BB125-Tier2!BB125-T2Remarketing!BB125,0),MAX(AboveHWM!BB125-'PNGC T2 Allocation'!BB125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!BC125-Tier2!BC125-T2Remarketing!BC125,0),MAX(AboveHWM!BC125-'PNGC T2 Allocation'!BC125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!BD125-Tier2!BD125-T2Remarketing!BD125,0),MAX(AboveHWM!BD125-'PNGC T2 Allocation'!BD125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!BE125-Tier2!BE125-T2Remarketing!BE125,0),MAX(AboveHWM!BE125-'PNGC T2 Allocation'!BE125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!BF125-Tier2!BF125-T2Remarketing!BF125,0),MAX(AboveHWM!BF125-'PNGC T2 Allocation'!BF125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!BG125-Tier2!BG125-T2Remarketing!BG125,0),MAX(AboveHWM!BG125-'PNGC T2 Allocation'!BG125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!BH125-Tier2!BH125-T2Remarketing!BH125,0),MAX(AboveHWM!BH125-'PNGC T2 Allocation'!BH125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!BI125-Tier2!BI125-T2Remarketing!BI125,0),MAX(AboveHWM!BI125-'PNGC T2 Allocation'!BI125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!BJ125-Tier2!BJ125-T2Remarketing!BJ125,0),MAX(AboveHWM!BJ125-'PNGC T2 Allocation'!BJ125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!BK125-Tier2!BK125-T2Remarketing!BK125,0),MAX(AboveHWM!BK125-'PNGC T2 Allocation'!BK125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!BL125-Tier2!BL125-T2Remarketing!BL125,0),MAX(AboveHWM!BL125-'PNGC T2 Allocation'!BL125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!BM125-Tier2!BM125-T2Remarketing!BM125,0),MAX(AboveHWM!BM125-'PNGC T2 Allocation'!BM125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!BN125-Tier2!BN125-T2Remarketing!BN125,0),MAX(AboveHWM!BN125-'PNGC T2 Allocation'!BN125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!BO125-Tier2!BO125-T2Remarketing!BO125,0),MAX(AboveHWM!BO125-'PNGC T2 Allocation'!BO125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!BP125-Tier2!BP125-T2Remarketing!BP125,0),MAX(AboveHWM!BP125-'PNGC T2 Allocation'!BP125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!BQ125-Tier2!BQ125-T2Remarketing!BQ125,0),MAX(AboveHWM!BQ125-'PNGC T2 Allocation'!BQ125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!BR125-Tier2!BR125-T2Remarketing!BR125,0),MAX(AboveHWM!BR125-'PNGC T2 Allocation'!BR125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!BS125-Tier2!BS125-T2Remarketing!BS125,0),MAX(AboveHWM!BS125-'PNGC T2 Allocation'!BS125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!BT125-Tier2!BT125-T2Remarketing!BT125,0),MAX(AboveHWM!BT125-'PNGC T2 Allocation'!BT125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!BU125-Tier2!BU125-T2Remarketing!BU125,0),MAX(AboveHWM!BU125-'PNGC T2 Allocation'!BU125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!BV125-Tier2!BV125-T2Remarketing!BV125,0),MAX(AboveHWM!BV125-'PNGC T2 Allocation'!BV125,0))","v":0},{"$f":"IF(TOCA!$E125=0,MAX(AboveHWM!BW125-Tier2!BW125-T2Remarketing!BW125,0),MAX(AboveHWM!BW125-'PNGC T2 Allocation'!BW125,0))","v":0}]
[null,10706,"Port of Seattle - SETAC In'tl. Airport",{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!D134-Tier2!D134-T2Remarketing!D134,0),MAX(AboveHWM!D134-'PNGC T2 Allocation'!D134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!E134-Tier2!E134-T2Remarketing!E134,0),MAX(AboveHWM!E134-'PNGC T2 Allocation'!E134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!F134-Tier2!F134-T2Remarketing!F134,0),MAX(AboveHWM!F134-'PNGC T2 Allocation'!F134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!G134-Tier2!G134-T2Remarketing!G134,0),MAX(AboveHWM!G134-'PNGC T2 Allocation'!G134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!H134-Tier2!H134-T2Remarketing!H134,0),MAX(AboveHWM!H134-'PNGC T2 Allocation'!H134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!I134-Tier2!I134-T2Remarketing!I134,0),MAX(AboveHWM!I134-'PNGC T2 Allocation'!I134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!J134-Tier2!J134-T2Remarketing!J134,0),MAX(AboveHWM!J134-'PNGC T2 Allocation'!J134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!K134-Tier2!K134-T2Remarketing!K134,0),MAX(AboveHWM!K134-'PNGC T2 Allocation'!K134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!L134-Tier2!L134-T2Remarketing!L134,0),MAX(AboveHWM!L134-'PNGC T2 Allocation'!L134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!M134-Tier2!M134-T2Remarketing!M134,0),MAX(AboveHWM!M134-'PNGC T2 Allocation'!M134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!N134-Tier2!N134-T2Remarketing!N134,0),MAX(AboveHWM!N134-'PNGC T2 Allocation'!N134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!O134-Tier2!O134-T2Remarketing!O134,0),MAX(AboveHWM!O134-'PNGC T2 Allocation'!O134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!P134-Tier2!P134-T2Remarketing!P134,0),MAX(AboveHWM!P134-'PNGC T2 Allocation'!P134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!Q134-Tier2!Q134-T2Remarketing!Q134,0),MAX(AboveHWM!Q134-'PNGC T2 Allocation'!Q134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!R134-Tier2!R134-T2Remarketing!R134,0),MAX(AboveHWM!R134-'PNGC T2 Allocation'!R134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!S134-Tier2!S134-T2Remarketing!S134,0),MAX(AboveHWM!S134-'PNGC T2 Allocation'!S134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!T134-Tier2!T134-T2Remarketing!T134,0),MAX(AboveHWM!T134-'PNGC T2 Allocation'!T134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!U134-Tier2!U134-T2Remarketing!U134,0),MAX(AboveHWM!U134-'PNGC T2 Allocation'!U134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!V134-Tier2!V134-T2Remarketing!V134,0),MAX(AboveHWM!V134-'PNGC T2 Allocation'!V134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!W134-Tier2!W134-T2Remarketing!W134,0),MAX(AboveHWM!W134-'PNGC T2 Allocation'!W134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!X134-Tier2!X134-T2Remarketing!X134,0),MAX(AboveHWM!X134-'PNGC T2 Allocation'!X134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!Y134-Tier2!Y134-T2Remarketing!Y134,0),MAX(AboveHWM!Y134-'PNGC T2 Allocation'!Y134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!Z134-Tier2!Z134-T2Remarketing!Z134,0),MAX(AboveHWM!Z134-'PNGC T2 Allocation'!Z134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!AA134-Tier2!AA134-T2Remarketing!AA134,0),MAX(AboveHWM!AA134-'PNGC T2 Allocation'!AA134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!AB134-Tier2!AB134-T2Remarketing!AB134,0),MAX(AboveHWM!AB134-'PNGC T2 Allocation'!AB134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!AC134-Tier2!AC134-T2Remarketing!AC134,0),MAX(AboveHWM!AC134-'PNGC T2 Allocation'!AC134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!AD134-Tier2!AD134-T2Remarketing!AD134,0),MAX(AboveHWM!AD134-'PNGC T2 Allocation'!AD134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!AE134-Tier2!AE134-T2Remarketing!AE134,0),MAX(AboveHWM!AE134-'PNGC T2 Allocation'!AE134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!AF134-Tier2!AF134-T2Remarketing!AF134,0),MAX(AboveHWM!AF134-'PNGC T2 Allocation'!AF134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!AG134-Tier2!AG134-T2Remarketing!AG134,0),MAX(AboveHWM!AG134-'PNGC T2 Allocation'!AG134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!AH134-Tier2!AH134-T2Remarketing!AH134,0),MAX(AboveHWM!AH134-'PNGC T2 Allocation'!AH134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!AI134-Tier2!AI134-T2Remarketing!AI134,0),MAX(AboveHWM!AI134-'PNGC T2 Allocation'!AI134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!AJ134-Tier2!AJ134-T2Remarketing!AJ134,0),MAX(AboveHWM!AJ134-'PNGC T2 Allocation'!AJ134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!AK134-Tier2!AK134-T2Remarketing!AK134,0),MAX(AboveHWM!AK134-'PNGC T2 Allocation'!AK134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!AL134-Tier2!AL134-T2Remarketing!AL134,0),MAX(AboveHWM!AL134-'PNGC T2 Allocation'!AL134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!AM134-Tier2!AM134-T2Remarketing!AM134,0),MAX(AboveHWM!AM134-'PNGC T2 Allocation'!AM134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!AN134-Tier2!AN134-T2Remarketing!AN134,0),MAX(AboveHWM!AN134-'PNGC T2 Allocation'!AN134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!AO134-Tier2!AO134-T2Remarketing!AO134,0),MAX(AboveHWM!AO134-'PNGC T2 Allocation'!AO134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!AP134-Tier2!AP134-T2Remarketing!AP134,0),MAX(AboveHWM!AP134-'PNGC T2 Allocation'!AP134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!AQ134-Tier2!AQ134-T2Remarketing!AQ134,0),MAX(AboveHWM!AQ134-'PNGC T2 Allocation'!AQ134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!AR134-Tier2!AR134-T2Remarketing!AR134,0),MAX(AboveHWM!AR134-'PNGC T2 Allocation'!AR134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!AS134-Tier2!AS134-T2Remarketing!AS134,0),MAX(AboveHWM!AS134-'PNGC T2 Allocation'!AS134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!AT134-Tier2!AT134-T2Remarketing!AT134,0),MAX(AboveHWM!AT134-'PNGC T2 Allocation'!AT134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!AU134-Tier2!AU134-T2Remarketing!AU134,0),MAX(AboveHWM!AU134-'PNGC T2 Allocation'!AU134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!AV134-Tier2!AV134-T2Remarketing!AV134,0),MAX(AboveHWM!AV134-'PNGC T2 Allocation'!AV134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!AW134-Tier2!AW134-T2Remarketing!AW134,0),MAX(AboveHWM!AW134-'PNGC T2 Allocation'!AW134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!AX134-Tier2!AX134-T2Remarketing!AX134,0),MAX(AboveHWM!AX134-'PNGC T2 Allocation'!AX134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!AY134-Tier2!AY134-T2Remarketing!AY134,0),MAX(AboveHWM!AY134-'PNGC T2 Allocation'!AY134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!AZ134-Tier2!AZ134-T2Remarketing!AZ134,0),MAX(AboveHWM!AZ134-'PNGC T2 Allocation'!AZ134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!BA134-Tier2!BA134-T2Remarketing!BA134,0),MAX(AboveHWM!BA134-'PNGC T2 Allocation'!BA134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!BB134-Tier2!BB134-T2Remarketing!BB134,0),MAX(AboveHWM!BB134-'PNGC T2 Allocation'!BB134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!BC134-Tier2!BC134-T2Remarketing!BC134,0),MAX(AboveHWM!BC134-'PNGC T2 Allocation'!BC134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!BD134-Tier2!BD134-T2Remarketing!BD134,0),MAX(AboveHWM!BD134-'PNGC T2 Allocation'!BD134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!BE134-Tier2!BE134-T2Remarketing!BE134,0),MAX(AboveHWM!BE134-'PNGC T2 Allocation'!BE134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!BF134-Tier2!BF134-T2Remarketing!BF134,0),MAX(AboveHWM!BF134-'PNGC T2 Allocation'!BF134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!BG134-Tier2!BG134-T2Remarketing!BG134,0),MAX(AboveHWM!BG134-'PNGC T2 Allocation'!BG134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!BH134-Tier2!BH134-T2Remarketing!BH134,0),MAX(AboveHWM!BH134-'PNGC T2 Allocation'!BH134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!BI134-Tier2!BI134-T2Remarketing!BI134,0),MAX(AboveHWM!BI134-'PNGC T2 Allocation'!BI134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!BJ134-Tier2!BJ134-T2Remarketing!BJ134,0),MAX(AboveHWM!BJ134-'PNGC T2 Allocation'!BJ134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!BK134-Tier2!BK134-T2Remarketing!BK134,0),MAX(AboveHWM!BK134-'PNGC T2 Allocation'!BK134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!BL134-Tier2!BL134-T2Remarketing!BL134,0),MAX(AboveHWM!BL134-'PNGC T2 Allocation'!BL134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!BM134-Tier2!BM134-T2Remarketing!BM134,0),MAX(AboveHWM!BM134-'PNGC T2 Allocation'!BM134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!BN134-Tier2!BN134-T2Remarketing!BN134,0),MAX(AboveHWM!BN134-'PNGC T2 Allocation'!BN134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!BO134-Tier2!BO134-T2Remarketing!BO134,0),MAX(AboveHWM!BO134-'PNGC T2 Allocation'!BO134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!BP134-Tier2!BP134-T2Remarketing!BP134,0),MAX(AboveHWM!BP134-'PNGC T2 Allocation'!BP134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!BQ134-Tier2!BQ134-T2Remarketing!BQ134,0),MAX(AboveHWM!BQ134-'PNGC T2 Allocation'!BQ134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!BR134-Tier2!BR134-T2Remarketing!BR134,0),MAX(AboveHWM!BR134-'PNGC T2 Allocation'!BR134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!BS134-Tier2!BS134-T2Remarketing!BS134,0),MAX(AboveHWM!BS134-'PNGC T2 Allocation'!BS134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!BT134-Tier2!BT134-T2Remarketing!BT134,0),MAX(AboveHWM!BT134-'PNGC T2 Allocation'!BT134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!BU134-Tier2!BU134-T2Remarketing!BU134,0),MAX(AboveHWM!BU134-'PNGC T2 Allocation'!BU134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!BV134-Tier2!BV134-T2Remarketing!BV134,0),MAX(AboveHWM!BV134-'PNGC T2 Allocation'!BV134,0))","v":0},{"$f":"IF(TOCA!$E134=0,MAX(AboveHWM!BW134-Tier2!BW134-T2Remarketing!BW134,0),MAX(AboveHWM!BW134-'PNGC T2 Allocation'!BW134,0))","v":0}]
[null,11680,"Weiser, City of",{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!D135-Tier2!D135-T2Remarketing!D135,0),MAX(AboveHWM!D135-'PNGC T2 Allocation'!D135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!E135-Tier2!E135-T2Remarketing!E135,0),MAX(AboveHWM!E135-'PNGC T2 Allocation'!E135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!F135-Tier2!F135-T2Remarketing!F135,0),MAX(AboveHWM!F135-'PNGC T2 Allocation'!F135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!G135-Tier2!G135-T2Remarketing!G135,0),MAX(AboveHWM!G135-'PNGC T2 Allocation'!G135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!H135-Tier2!H135-T2Remarketing!H135,0),MAX(AboveHWM!H135-'PNGC T2 Allocation'!H135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!I135-Tier2!I135-T2Remarketing!I135,0),MAX(AboveHWM!I135-'PNGC T2 Allocation'!I135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!J135-Tier2!J135-T2Remarketing!J135,0),MAX(AboveHWM!J135-'PNGC T2 Allocation'!J135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!K135-Tier2!K135-T2Remarketing!K135,0),MAX(AboveHWM!K135-'PNGC T2 Allocation'!K135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!L135-Tier2!L135-T2Remarketing!L135,0),MAX(AboveHWM!L135-'PNGC T2 Allocation'!L135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!M135-Tier2!M135-T2Remarketing!M135,0),MAX(AboveHWM!M135-'PNGC T2 Allocation'!M135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!N135-Tier2!N135-T2Remarketing!N135,0),MAX(AboveHWM!N135-'PNGC T2 Allocation'!N135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!O135-Tier2!O135-T2Remarketing!O135,0),MAX(AboveHWM!O135-'PNGC T2 Allocation'!O135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!P135-Tier2!P135-T2Remarketing!P135,0),MAX(AboveHWM!P135-'PNGC T2 Allocation'!P135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!Q135-Tier2!Q135-T2Remarketing!Q135,0),MAX(AboveHWM!Q135-'PNGC T2 Allocation'!Q135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!R135-Tier2!R135-T2Remarketing!R135,0),MAX(AboveHWM!R135-'PNGC T2 Allocation'!R135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!S135-Tier2!S135-T2Remarketing!S135,0),MAX(AboveHWM!S135-'PNGC T2 Allocation'!S135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!T135-Tier2!T135-T2Remarketing!T135,0),MAX(AboveHWM!T135-'PNGC T2 Allocation'!T135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!U135-Tier2!U135-T2Remarketing!U135,0),MAX(AboveHWM!U135-'PNGC T2 Allocation'!U135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!V135-Tier2!V135-T2Remarketing!V135,0),MAX(AboveHWM!V135-'PNGC T2 Allocation'!V135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!W135-Tier2!W135-T2Remarketing!W135,0),MAX(AboveHWM!W135-'PNGC T2 Allocation'!W135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!X135-Tier2!X135-T2Remarketing!X135,0),MAX(AboveHWM!X135-'PNGC T2 Allocation'!X135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!Y135-Tier2!Y135-T2Remarketing!Y135,0),MAX(AboveHWM!Y135-'PNGC T2 Allocation'!Y135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!Z135-Tier2!Z135-T2Remarketing!Z135,0),MAX(AboveHWM!Z135-'PNGC T2 Allocation'!Z135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!AA135-Tier2!AA135-T2Remarketing!AA135,0),MAX(AboveHWM!AA135-'PNGC T2 Allocation'!AA135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!AB135-Tier2!AB135-T2Remarketing!AB135,0),MAX(AboveHWM!AB135-'PNGC T2 Allocation'!AB135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!AC135-Tier2!AC135-T2Remarketing!AC135,0),MAX(AboveHWM!AC135-'PNGC T2 Allocation'!AC135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!AD135-Tier2!AD135-T2Remarketing!AD135,0),MAX(AboveHWM!AD135-'PNGC T2 Allocation'!AD135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!AE135-Tier2!AE135-T2Remarketing!AE135,0),MAX(AboveHWM!AE135-'PNGC T2 Allocation'!AE135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!AF135-Tier2!AF135-T2Remarketing!AF135,0),MAX(AboveHWM!AF135-'PNGC T2 Allocation'!AF135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!AG135-Tier2!AG135-T2Remarketing!AG135,0),MAX(AboveHWM!AG135-'PNGC T2 Allocation'!AG135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!AH135-Tier2!AH135-T2Remarketing!AH135,0),MAX(AboveHWM!AH135-'PNGC T2 Allocation'!AH135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!AI135-Tier2!AI135-T2Remarketing!AI135,0),MAX(AboveHWM!AI135-'PNGC T2 Allocation'!AI135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!AJ135-Tier2!AJ135-T2Remarketing!AJ135,0),MAX(AboveHWM!AJ135-'PNGC T2 Allocation'!AJ135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!AK135-Tier2!AK135-T2Remarketing!AK135,0),MAX(AboveHWM!AK135-'PNGC T2 Allocation'!AK135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!AL135-Tier2!AL135-T2Remarketing!AL135,0),MAX(AboveHWM!AL135-'PNGC T2 Allocation'!AL135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!AM135-Tier2!AM135-T2Remarketing!AM135,0),MAX(AboveHWM!AM135-'PNGC T2 Allocation'!AM135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!AN135-Tier2!AN135-T2Remarketing!AN135,0),MAX(AboveHWM!AN135-'PNGC T2 Allocation'!AN135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!AO135-Tier2!AO135-T2Remarketing!AO135,0),MAX(AboveHWM!AO135-'PNGC T2 Allocation'!AO135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!AP135-Tier2!AP135-T2Remarketing!AP135,0),MAX(AboveHWM!AP135-'PNGC T2 Allocation'!AP135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!AQ135-Tier2!AQ135-T2Remarketing!AQ135,0),MAX(AboveHWM!AQ135-'PNGC T2 Allocation'!AQ135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!AR135-Tier2!AR135-T2Remarketing!AR135,0),MAX(AboveHWM!AR135-'PNGC T2 Allocation'!AR135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!AS135-Tier2!AS135-T2Remarketing!AS135,0),MAX(AboveHWM!AS135-'PNGC T2 Allocation'!AS135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!AT135-Tier2!AT135-T2Remarketing!AT135,0),MAX(AboveHWM!AT135-'PNGC T2 Allocation'!AT135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!AU135-Tier2!AU135-T2Remarketing!AU135,0),MAX(AboveHWM!AU135-'PNGC T2 Allocation'!AU135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!AV135-Tier2!AV135-T2Remarketing!AV135,0),MAX(AboveHWM!AV135-'PNGC T2 Allocation'!AV135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!AW135-Tier2!AW135-T2Remarketing!AW135,0),MAX(AboveHWM!AW135-'PNGC T2 Allocation'!AW135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!AX135-Tier2!AX135-T2Remarketing!AX135,0),MAX(AboveHWM!AX135-'PNGC T2 Allocation'!AX135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!AY135-Tier2!AY135-T2Remarketing!AY135,0),MAX(AboveHWM!AY135-'PNGC T2 Allocation'!AY135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!AZ135-Tier2!AZ135-T2Remarketing!AZ135,0),MAX(AboveHWM!AZ135-'PNGC T2 Allocation'!AZ135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!BA135-Tier2!BA135-T2Remarketing!BA135,0),MAX(AboveHWM!BA135-'PNGC T2 Allocation'!BA135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!BB135-Tier2!BB135-T2Remarketing!BB135,0),MAX(AboveHWM!BB135-'PNGC T2 Allocation'!BB135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!BC135-Tier2!BC135-T2Remarketing!BC135,0),MAX(AboveHWM!BC135-'PNGC T2 Allocation'!BC135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!BD135-Tier2!BD135-T2Remarketing!BD135,0),MAX(AboveHWM!BD135-'PNGC T2 Allocation'!BD135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!BE135-Tier2!BE135-T2Remarketing!BE135,0),MAX(AboveHWM!BE135-'PNGC T2 Allocation'!BE135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!BF135-Tier2!BF135-T2Remarketing!BF135,0),MAX(AboveHWM!BF135-'PNGC T2 Allocation'!BF135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!BG135-Tier2!BG135-T2Remarketing!BG135,0),MAX(AboveHWM!BG135-'PNGC T2 Allocation'!BG135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!BH135-Tier2!BH135-T2Remarketing!BH135,0),MAX(AboveHWM!BH135-'PNGC T2 Allocation'!BH135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!BI135-Tier2!BI135-T2Remarketing!BI135,0),MAX(AboveHWM!BI135-'PNGC T2 Allocation'!BI135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!BJ135-Tier2!BJ135-T2Remarketing!BJ135,0),MAX(AboveHWM!BJ135-'PNGC T2 Allocation'!BJ135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!BK135-Tier2!BK135-T2Remarketing!BK135,0),MAX(AboveHWM!BK135-'PNGC T2 Allocation'!BK135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!BL135-Tier2!BL135-T2Remarketing!BL135,0),MAX(AboveHWM!BL135-'PNGC T2 Allocation'!BL135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!BM135-Tier2!BM135-T2Remarketing!BM135,0),MAX(AboveHWM!BM135-'PNGC T2 Allocation'!BM135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!BN135-Tier2!BN135-T2Remarketing!BN135,0),MAX(AboveHWM!BN135-'PNGC T2 Allocation'!BN135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!BO135-Tier2!BO135-T2Remarketing!BO135,0),MAX(AboveHWM!BO135-'PNGC T2 Allocation'!BO135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!BP135-Tier2!BP135-T2Remarketing!BP135,0),MAX(AboveHWM!BP135-'PNGC T2 Allocation'!BP135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!BQ135-Tier2!BQ135-T2Remarketing!BQ135,0),MAX(AboveHWM!BQ135-'PNGC T2 Allocation'!BQ135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!BR135-Tier2!BR135-T2Remarketing!BR135,0),MAX(AboveHWM!BR135-'PNGC T2 Allocation'!BR135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!BS135-Tier2!BS135-T2Remarketing!BS135,0),MAX(AboveHWM!BS135-'PNGC T2 Allocation'!BS135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!BT135-Tier2!BT135-T2Remarketing!BT135,0),MAX(AboveHWM!BT135-'PNGC T2 Allocation'!BT135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!BU135-Tier2!BU135-T2Remarketing!BU135,0),MAX(AboveHWM!BU135-'PNGC T2 Allocation'!BU135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!BV135-Tier2!BV135-T2Remarketing!BV135,0),MAX(AboveHWM!BV135-'PNGC T2 Allocation'!BV135,0))","v":0},{"$f":"IF(TOCA!$E135=0,MAX(AboveHWM!BW135-Tier2!BW135-T2Remarketing!BW135,0),MAX(AboveHWM!BW135-'PNGC T2 Allocation'!BW135,0))","v":0}]
[null,12026,"Jefferson County PUD #1",{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!D136-Tier2!D136-T2Remarketing!D136,0),MAX(AboveHWM!D136-'PNGC T2 Allocation'!D136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!E136-Tier2!E136-T2Remarketing!E136,0),MAX(AboveHWM!E136-'PNGC T2 Allocation'!E136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!F136-Tier2!F136-T2Remarketing!F136,0),MAX(AboveHWM!F136-'PNGC T2 Allocation'!F136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!G136-Tier2!G136-T2Remarketing!G136,0),MAX(AboveHWM!G136-'PNGC T2 Allocation'!G136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!H136-Tier2!H136-T2Remarketing!H136,0),MAX(AboveHWM!H136-'PNGC T2 Allocation'!H136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!I136-Tier2!I136-T2Remarketing!I136,0),MAX(AboveHWM!I136-'PNGC T2 Allocation'!I136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!J136-Tier2!J136-T2Remarketing!J136,0),MAX(AboveHWM!J136-'PNGC T2 Allocation'!J136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!K136-Tier2!K136-T2Remarketing!K136,0),MAX(AboveHWM!K136-'PNGC T2 Allocation'!K136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!L136-Tier2!L136-T2Remarketing!L136,0),MAX(AboveHWM!L136-'PNGC T2 Allocation'!L136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!M136-Tier2!M136-T2Remarketing!M136,0),MAX(AboveHWM!M136-'PNGC T2 Allocation'!M136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!N136-Tier2!N136-T2Remarketing!N136,0),MAX(AboveHWM!N136-'PNGC T2 Allocation'!N136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!O136-Tier2!O136-T2Remarketing!O136,0),MAX(AboveHWM!O136-'PNGC T2 Allocation'!O136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!P136-Tier2!P136-T2Remarketing!P136,0),MAX(AboveHWM!P136-'PNGC T2 Allocation'!P136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!Q136-Tier2!Q136-T2Remarketing!Q136,0),MAX(AboveHWM!Q136-'PNGC T2 Allocation'!Q136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!R136-Tier2!R136-T2Remarketing!R136,0),MAX(AboveHWM!R136-'PNGC T2 Allocation'!R136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!S136-Tier2!S136-T2Remarketing!S136,0),MAX(AboveHWM!S136-'PNGC T2 Allocation'!S136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!T136-Tier2!T136-T2Remarketing!T136,0),MAX(AboveHWM!T136-'PNGC T2 Allocation'!T136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!U136-Tier2!U136-T2Remarketing!U136,0),MAX(AboveHWM!U136-'PNGC T2 Allocation'!U136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!V136-Tier2!V136-T2Remarketing!V136,0),MAX(AboveHWM!V136-'PNGC T2 Allocation'!V136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!W136-Tier2!W136-T2Remarketing!W136,0),MAX(AboveHWM!W136-'PNGC T2 Allocation'!W136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!X136-Tier2!X136-T2Remarketing!X136,0),MAX(AboveHWM!X136-'PNGC T2 Allocation'!X136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!Y136-Tier2!Y136-T2Remarketing!Y136,0),MAX(AboveHWM!Y136-'PNGC T2 Allocation'!Y136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!Z136-Tier2!Z136-T2Remarketing!Z136,0),MAX(AboveHWM!Z136-'PNGC T2 Allocation'!Z136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!AA136-Tier2!AA136-T2Remarketing!AA136,0),MAX(AboveHWM!AA136-'PNGC T2 Allocation'!AA136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!AB136-Tier2!AB136-T2Remarketing!AB136,0),MAX(AboveHWM!AB136-'PNGC T2 Allocation'!AB136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!AC136-Tier2!AC136-T2Remarketing!AC136,0),MAX(AboveHWM!AC136-'PNGC T2 Allocation'!AC136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!AD136-Tier2!AD136-T2Remarketing!AD136,0),MAX(AboveHWM!AD136-'PNGC T2 Allocation'!AD136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!AE136-Tier2!AE136-T2Remarketing!AE136,0),MAX(AboveHWM!AE136-'PNGC T2 Allocation'!AE136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!AF136-Tier2!AF136-T2Remarketing!AF136,0),MAX(AboveHWM!AF136-'PNGC T2 Allocation'!AF136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!AG136-Tier2!AG136-T2Remarketing!AG136,0),MAX(AboveHWM!AG136-'PNGC T2 Allocation'!AG136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!AH136-Tier2!AH136-T2Remarketing!AH136,0),MAX(AboveHWM!AH136-'PNGC T2 Allocation'!AH136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!AI136-Tier2!AI136-T2Remarketing!AI136,0),MAX(AboveHWM!AI136-'PNGC T2 Allocation'!AI136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!AJ136-Tier2!AJ136-T2Remarketing!AJ136,0),MAX(AboveHWM!AJ136-'PNGC T2 Allocation'!AJ136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!AK136-Tier2!AK136-T2Remarketing!AK136,0),MAX(AboveHWM!AK136-'PNGC T2 Allocation'!AK136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!AL136-Tier2!AL136-T2Remarketing!AL136,0),MAX(AboveHWM!AL136-'PNGC T2 Allocation'!AL136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!AM136-Tier2!AM136-T2Remarketing!AM136,0),MAX(AboveHWM!AM136-'PNGC T2 Allocation'!AM136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!AN136-Tier2!AN136-T2Remarketing!AN136,0),MAX(AboveHWM!AN136-'PNGC T2 Allocation'!AN136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!AO136-Tier2!AO136-T2Remarketing!AO136,0),MAX(AboveHWM!AO136-'PNGC T2 Allocation'!AO136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!AP136-Tier2!AP136-T2Remarketing!AP136,0),MAX(AboveHWM!AP136-'PNGC T2 Allocation'!AP136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!AQ136-Tier2!AQ136-T2Remarketing!AQ136,0),MAX(AboveHWM!AQ136-'PNGC T2 Allocation'!AQ136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!AR136-Tier2!AR136-T2Remarketing!AR136,0),MAX(AboveHWM!AR136-'PNGC T2 Allocation'!AR136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!AS136-Tier2!AS136-T2Remarketing!AS136,0),MAX(AboveHWM!AS136-'PNGC T2 Allocation'!AS136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!AT136-Tier2!AT136-T2Remarketing!AT136,0),MAX(AboveHWM!AT136-'PNGC T2 Allocation'!AT136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!AU136-Tier2!AU136-T2Remarketing!AU136,0),MAX(AboveHWM!AU136-'PNGC T2 Allocation'!AU136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!AV136-Tier2!AV136-T2Remarketing!AV136,0),MAX(AboveHWM!AV136-'PNGC T2 Allocation'!AV136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!AW136-Tier2!AW136-T2Remarketing!AW136,0),MAX(AboveHWM!AW136-'PNGC T2 Allocation'!AW136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!AX136-Tier2!AX136-T2Remarketing!AX136,0),MAX(AboveHWM!AX136-'PNGC T2 Allocation'!AX136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!AY136-Tier2!AY136-T2Remarketing!AY136,0),MAX(AboveHWM!AY136-'PNGC T2 Allocation'!AY136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!AZ136-Tier2!AZ136-T2Remarketing!AZ136,0),MAX(AboveHWM!AZ136-'PNGC T2 Allocation'!AZ136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!BA136-Tier2!BA136-T2Remarketing!BA136,0),MAX(AboveHWM!BA136-'PNGC T2 Allocation'!BA136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!BB136-Tier2!BB136-T2Remarketing!BB136,0),MAX(AboveHWM!BB136-'PNGC T2 Allocation'!BB136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!BC136-Tier2!BC136-T2Remarketing!BC136,0),MAX(AboveHWM!BC136-'PNGC T2 Allocation'!BC136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!BD136-Tier2!BD136-T2Remarketing!BD136,0),MAX(AboveHWM!BD136-'PNGC T2 Allocation'!BD136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!BE136-Tier2!BE136-T2Remarketing!BE136,0),MAX(AboveHWM!BE136-'PNGC T2 Allocation'!BE136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!BF136-Tier2!BF136-T2Remarketing!BF136,0),MAX(AboveHWM!BF136-'PNGC T2 Allocation'!BF136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!BG136-Tier2!BG136-T2Remarketing!BG136,0),MAX(AboveHWM!BG136-'PNGC T2 Allocation'!BG136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!BH136-Tier2!BH136-T2Remarketing!BH136,0),MAX(AboveHWM!BH136-'PNGC T2 Allocation'!BH136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!BI136-Tier2!BI136-T2Remarketing!BI136,0),MAX(AboveHWM!BI136-'PNGC T2 Allocation'!BI136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!BJ136-Tier2!BJ136-T2Remarketing!BJ136,0),MAX(AboveHWM!BJ136-'PNGC T2 Allocation'!BJ136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!BK136-Tier2!BK136-T2Remarketing!BK136,0),MAX(AboveHWM!BK136-'PNGC T2 Allocation'!BK136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!BL136-Tier2!BL136-T2Remarketing!BL136,0),MAX(AboveHWM!BL136-'PNGC T2 Allocation'!BL136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!BM136-Tier2!BM136-T2Remarketing!BM136,0),MAX(AboveHWM!BM136-'PNGC T2 Allocation'!BM136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!BN136-Tier2!BN136-T2Remarketing!BN136,0),MAX(AboveHWM!BN136-'PNGC T2 Allocation'!BN136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!BO136-Tier2!BO136-T2Remarketing!BO136,0),MAX(AboveHWM!BO136-'PNGC T2 Allocation'!BO136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!BP136-Tier2!BP136-T2Remarketing!BP136,0),MAX(AboveHWM!BP136-'PNGC T2 Allocation'!BP136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!BQ136-Tier2!BQ136-T2Remarketing!BQ136,0),MAX(AboveHWM!BQ136-'PNGC T2 Allocation'!BQ136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!BR136-Tier2!BR136-T2Remarketing!BR136,0),MAX(AboveHWM!BR136-'PNGC T2 Allocation'!BR136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!BS136-Tier2!BS136-T2Remarketing!BS136,0),MAX(AboveHWM!BS136-'PNGC T2 Allocation'!BS136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!BT136-Tier2!BT136-T2Remarketing!BT136,0),MAX(AboveHWM!BT136-'PNGC T2 Allocation'!BT136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!BU136-Tier2!BU136-T2Remarketing!BU136,0),MAX(AboveHWM!BU136-'PNGC T2 Allocation'!BU136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!BV136-Tier2!BV136-T2Remarketing!BV136,0),MAX(AboveHWM!BV136-'PNGC T2 Allocation'!BV136,0))","v":0},{"$f":"IF(TOCA!$E136=0,MAX(AboveHWM!BW136-Tier2!BW136-T2Remarketing!BW136,0),MAX(AboveHWM!BW136-'PNGC T2 Allocation'!BW136,0))","v":0}]
[null,10298,"PNGC Aggregate",{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!D137-Tier2!D137-T2Remarketing!D137,0),MAX(AboveHWM!D137-'PNGC T2 Allocation'!D137,0))","v":1296},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!E137-Tier2!E137-T2Remarketing!E137,0),MAX(AboveHWM!E137-'PNGC T2 Allocation'!E137,0))","v":936},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!F137-Tier2!F137-T2Remarketing!F137,0),MAX(AboveHWM!F137-'PNGC T2 Allocation'!F137,0))","v":1152},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!G137-Tier2!G137-T2Remarketing!G137,0),MAX(AboveHWM!G137-'PNGC T2 Allocation'!G137,0))","v":1011},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!H137-Tier2!H137-T2Remarketing!H137,0),MAX(AboveHWM!H137-'PNGC T2 Allocation'!H137,0))","v":1248},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!I137-Tier2!I137-T2Remarketing!I137,0),MAX(AboveHWM!I137-'PNGC T2 Allocation'!I137,0))","v":984},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!J137-Tier2!J137-T2Remarketing!J137,0),MAX(AboveHWM!J137-'PNGC T2 Allocation'!J137,0))","v":1248},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!K137-Tier2!K137-T2Remarketing!K137,0),MAX(AboveHWM!K137-'PNGC T2 Allocation'!K137,0))","v":984},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!L137-Tier2!L137-T2Remarketing!L137,0),MAX(AboveHWM!L137-'PNGC T2 Allocation'!L137,0))","v":1152},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!M137-Tier2!M137-T2Remarketing!M137,0),MAX(AboveHWM!M137-'PNGC T2 Allocation'!M137,0))","v":864},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!N137-Tier2!N137-T2Remarketing!N137,0),MAX(AboveHWM!N137-'PNGC T2 Allocation'!N137,0))","v":1248},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!O137-Tier2!O137-T2Remarketing!O137,0),MAX(AboveHWM!O137-'PNGC T2 Allocation'!O137,0))","v":981},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!P137-Tier2!P137-T2Remarketing!P137,0),MAX(AboveHWM!P137-'PNGC T2 Allocation'!P137,0))","v":1248},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!Q137-Tier2!Q137-T2Remarketing!Q137,0),MAX(AboveHWM!Q137-'PNGC T2 Allocation'!Q137,0))","v":912},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!R137-Tier2!R137-T2Remarketing!R137,0),MAX(AboveHWM!R137-'PNGC T2 Allocation'!R137,0))","v":1200},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!S137-Tier2!S137-T2Remarketing!S137,0),MAX(AboveHWM!S137-'PNGC T2 Allocation'!S137,0))","v":1032},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!T137-Tier2!T137-T2Remarketing!T137,0),MAX(AboveHWM!T137-'PNGC T2 Allocation'!T137,0))","v":1248},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!U137-Tier2!U137-T2Remarketing!U137,0),MAX(AboveHWM!U137-'PNGC T2 Allocation'!U137,0))","v":912},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!V137-Tier2!V137-T2Remarketing!V137,0),MAX(AboveHWM!V137-'PNGC T2 Allocation'!V137,0))","v":1248},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!W137-Tier2!W137-T2Remarketing!W137,0),MAX(AboveHWM!W137-'PNGC T2 Allocation'!W137,0))","v":984},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!X137-Tier2!X137-T2Remarketing!X137,0),MAX(AboveHWM!X137-'PNGC T2 Allocation'!X137,0))","v":1248},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!Y137-Tier2!Y137-T2Remarketing!Y137,0),MAX(AboveHWM!Y137-'PNGC T2 Allocation'!Y137,0))","v":984},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!Z137-Tier2!Z137-T2Remarketing!Z137,0),MAX(AboveHWM!Z137-'PNGC T2 Allocation'!Z137,0))","v":1200},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!AA137-Tier2!AA137-T2Remarketing!AA137,0),MAX(AboveHWM!AA137-'PNGC T2 Allocation'!AA137,0))","v":960},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!AB137-Tier2!AB137-T2Remarketing!AB137,0),MAX(AboveHWM!AB137-'PNGC T2 Allocation'!AB137,0))","v":1295.9999999999854},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!AC137-Tier2!AC137-T2Remarketing!AC137,0),MAX(AboveHWM!AC137-'PNGC T2 Allocation'!AC137,0))","v":935.99999999999272},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!AD137-Tier2!AD137-T2Remarketing!AD137,0),MAX(AboveHWM!AD137-'PNGC T2 Allocation'!AD137,0))","v":1151.9999999999854},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!AE137-Tier2!AE137-T2Remarketing!AE137,0),MAX(AboveHWM!AE137-'PNGC T2 Allocation'!AE137,0))","v":1010.9999999999927},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!AF137-Tier2!AF137-T2Remarketing!AF137,0),MAX(AboveHWM!AF137-'PNGC T2 Allocation'!AF137,0))","v":1247.9999999999854},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!AG137-Tier2!AG137-T2Remarketing!AG137,0),MAX(AboveHWM!AG137-'PNGC T2 Allocation'!AG137,0))","v":983.99999999998545},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!AH137-Tier2!AH137-T2Remarketing!AH137,0),MAX(AboveHWM!AH137-'PNGC T2 Allocation'!AH137,0))","v":1199.9999999999854},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!AI137-Tier2!AI137-T2Remarketing!AI137,0),MAX(AboveHWM!AI137-'PNGC T2 Allocation'!AI137,0))","v":1031.9999999999927},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!AJ137-Tier2!AJ137-T2Remarketing!AJ137,0),MAX(AboveHWM!AJ137-'PNGC T2 Allocation'!AJ137,0))","v":1151.9999999999854},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!AK137-Tier2!AK137-T2Remarketing!AK137,0),MAX(AboveHWM!AK137-'PNGC T2 Allocation'!AK137,0))","v":863.99999999999272},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!AL137-Tier2!AL137-T2Remarketing!AL137,0),MAX(AboveHWM!AL137-'PNGC T2 Allocation'!AL137,0))","v":1295.9999999999854},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!AM137-Tier2!AM137-T2Remarketing!AM137,0),MAX(AboveHWM!AM137-'PNGC T2 Allocation'!AM137,0))","v":932.99999999999272},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!AN137-Tier2!AN137-T2Remarketing!AN137,0),MAX(AboveHWM!AN137-'PNGC T2 Allocation'!AN137,0))","v":1247.9999999999854},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!AO137-Tier2!AO137-T2Remarketing!AO137,0),MAX(AboveHWM!AO137-'PNGC T2 Allocation'!AO137,0))","v":911.99999999999272},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!AP137-Tier2!AP137-T2Remarketing!AP137,0),MAX(AboveHWM!AP137-'PNGC T2 Allocation'!AP137,0))","v":1199.9999999999854},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!AQ137-Tier2!AQ137-T2Remarketing!AQ137,0),MAX(AboveHWM!AQ137-'PNGC T2 Allocation'!AQ137,0))","v":1031.9999999999927},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!AR137-Tier2!AR137-T2Remarketing!AR137,0),MAX(AboveHWM!AR137-'PNGC T2 Allocation'!AR137,0))","v":1247.9999999999854},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!AS137-Tier2!AS137-T2Remarketing!AS137,0),MAX(AboveHWM!AS137-'PNGC T2 Allocation'!AS137,0))","v":911.99999999999272},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!AT137-Tier2!AT137-T2Remarketing!AT137,0),MAX(AboveHWM!AT137-'PNGC T2 Allocation'!AT137,0))","v":1247.9999999999854},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!AU137-Tier2!AU137-T2Remarketing!AU137,0),MAX(AboveHWM!AU137-'PNGC T2 Allocation'!AU137,0))","v":983.99999999998545},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!AV137-Tier2!AV137-T2Remarketing!AV137,0),MAX(AboveHWM!AV137-'PNGC T2 Allocation'!AV137,0))","v":1247.9999999999854},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!AW137-Tier2!AW137-T2Remarketing!AW137,0),MAX(AboveHWM!AW137-'PNGC T2 Allocation'!AW137,0))","v":983.99999999998545},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!AX137-Tier2!AX137-T2Remarketing!AX137,0),MAX(AboveHWM!AX137-'PNGC T2 Allocation'!AX137,0))","v":1199.9999999999854},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!AY137-Tier2!AY137-T2Remarketing!AY137,0),MAX(AboveHWM!AY137-'PNGC T2 Allocation'!AY137,0))","v":959.99999999999272},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!AZ137-Tier2!AZ137-T2Remarketing!AZ137,0),MAX(AboveHWM!AZ137-'PNGC T2 Allocation'!AZ137,0))","v":1248},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!BA137-Tier2!BA137-T2Remarketing!BA137,0),MAX(AboveHWM!BA137-'PNGC T2 Allocation'!BA137,0))","v":984},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!BB137-Tier2!BB137-T2Remarketing!BB137,0),MAX(AboveHWM!BB137-'PNGC T2 Allocation'!BB137,0))","v":1200},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!BC137-Tier2!BC137-T2Remarketing!BC137,0),MAX(AboveHWM!BC137-'PNGC T2 Allocation'!BC137,0))","v":963},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!BD137-Tier2!BD137-T2Remarketing!BD137,0),MAX(AboveHWM!BD137-'PNGC T2 Allocation'!BD137,0))","v":1248},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!BE137-Tier2!BE137-T2Remarketing!BE137,0),MAX(AboveHWM!BE137-'PNGC T2 Allocation'!BE137,0))","v":984},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!BF137-Tier2!BF137-T2Remarketing!BF137,0),MAX(AboveHWM!BF137-'PNGC T2 Allocation'!BF137,0))","v":1200},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!BG137-Tier2!BG137-T2Remarketing!BG137,0),MAX(AboveHWM!BG137-'PNGC T2 Allocation'!BG137,0))","v":1032},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!BH137-Tier2!BH137-T2Remarketing!BH137,0),MAX(AboveHWM!BH137-'PNGC T2 Allocation'!BH137,0))","v":1200},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!BI137-Tier2!BI137-T2Remarketing!BI137,0),MAX(AboveHWM!BI137-'PNGC T2 Allocation'!BI137,0))","v":888},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!BJ137-Tier2!BJ137-T2Remarketing!BJ137,0),MAX(AboveHWM!BJ137-'PNGC T2 Allocation'!BJ137,0))","v":1296},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!BK137-Tier2!BK137-T2Remarketing!BK137,0),MAX(AboveHWM!BK137-'PNGC T2 Allocation'!BK137,0))","v":933},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!BL137-Tier2!BL137-T2Remarketing!BL137,0),MAX(AboveHWM!BL137-'PNGC T2 Allocation'!BL137,0))","v":1200},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!BM137-Tier2!BM137-T2Remarketing!BM137,0),MAX(AboveHWM!BM137-'PNGC T2 Allocation'!BM137,0))","v":960},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!BN137-Tier2!BN137-T2Remarketing!BN137,0),MAX(AboveHWM!BN137-'PNGC T2 Allocation'!BN137,0))","v":1248},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!BO137-Tier2!BO137-T2Remarketing!BO137,0),MAX(AboveHWM!BO137-'PNGC T2 Allocation'!BO137,0))","v":984},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!BP137-Tier2!BP137-T2Remarketing!BP137,0),MAX(AboveHWM!BP137-'PNGC T2 Allocation'!BP137,0))","v":1248},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!BQ137-Tier2!BQ137-T2Remarketing!BQ137,0),MAX(AboveHWM!BQ137-'PNGC T2 Allocation'!BQ137,0))","v":912},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!BR137-Tier2!BR137-T2Remarketing!BR137,0),MAX(AboveHWM!BR137-'PNGC T2 Allocation'!BR137,0))","v":1200},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!BS137-Tier2!BS137-T2Remarketing!BS137,0),MAX(AboveHWM!BS137-'PNGC T2 Allocation'!BS137,0))","v":1032},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!BT137-Tier2!BT137-T2Remarketing!BT137,0),MAX(AboveHWM!BT137-'PNGC T2 Allocation'!BT137,0))","v":1296},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!BU137-Tier2!BU137-T2Remarketing!BU137,0),MAX(AboveHWM!BU137-'PNGC T2 Allocation'!BU137,0))","v":936},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!BV137-Tier2!BV137-T2Remarketing!BV137,0),MAX(AboveHWM!BV137-'PNGC T2 Allocation'!BV137,0))","v":1200},{"$f":"IF(TOCA!$E137=0,MAX(AboveHWM!BW137-Tier2!BW137-T2Remarketing!BW137,0),MAX(AboveHWM!BW137-'PNGC T2 Allocation'!BW137,0))","v":960}]

{"sheet":"Tier2","index":26,"n_rows":137,"n_cols":75,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"Tier 2: Total Tier 2 Load"]
["TOC",null,null,{"$f":"+DATE(Init!$C$9-1,10,1)","v":"2025-10-01"},{"$f":"+IF(E3=\"HLH\",EOMONTH(D2,0)+1,D2)","v":"2025-10-01"},{"$f":"+IF(F3=\"HLH\",EOMONTH(E2,0)+1,E2)","v":"2025-11-01"},"2025-11-01","2025-12-01","2025-12-01","2026-01-01","2026-01-01","2026-02-01","2026-02-01","2026-03-01","2026-03-01","2026-04-01","2026-04-01","2026-05-01","2026-05-01","2026-06-01","2026-06-01","2026-07-01","2026-07-01","2026-08-01","2026-08-01","2026-09-01","2026-09-01","2026-10-01","2026-10-01","2026-11-01","2026-11-01","2026-12-01","2026-12-01","2027-01-01","2027-01-01","2027-02-01","2027-02-01","2027-03-01","2027-03-01","2027-04-01","2027-04-01","2027-05-01","2027-05-01","2027-06-01","2027-06-01","2027-07-01","2027-07-01","2027-08-01","2027-08-01",{"$f":"+IF(AX3=\"HLH\",EOMONTH(AW2,0)+1,AW2)","v":"2027-09-01"},{"$f":"+IF(AY3=\"HLH\",EOMONTH(AX2,0)+1,AX2)","v":"2027-09-01"},{"$f":"+IF(AZ3=\"HLH\",EOMONTH(AY2,0)+1,AY2)","v":"2027-10-01"},{"$f":"+IF(BA3=\"HLH\",EOMONTH(AZ2,0)+1,AZ2)","v":"2027-10-01"},{"$f":"+IF(BB3=\"HLH\",EOMONTH(BA2,0)+1,BA2)","v":"2027-11-01"},{"$f":"+IF(BC3=\"HLH\",EOMONTH(BB2,0)+1,BB2)","v":"2027-11-01"},{"$f":"+IF(BD3=\"HLH\",EOMONTH(BC2,0)+1,BC2)","v":"2027-12-01"},{"$f":"+IF(BE3=\"HLH\",EOMONTH(BD2,0)+1,BD2)","v":"2027-12-01"},{"$f":"+IF(BF3=\"HLH\",EOMONTH(BE2,0)+1,BE2)","v":"2028-01-01"},{"$f":"+IF(BG3=\"HLH\",EOMONTH(BF2,0)+1,BF2)","v":"2028-01-01"},{"$f":"+IF(BH3=\"HLH\",EOMONTH(BG2,0)+1,BG2)","v":"2028-02-01"},{"$f":"+IF(BI3=\"HLH\",EOMONTH(BH2,0)+1,BH2)","v":"2028-02-01"},{"$f":"+IF(BJ3=\"HLH\",EOMONTH(BI2,0)+1,BI2)","v":"2028-03-01"},{"$f":"+IF(BK3=\"HLH\",EOMONTH(BJ2,0)+1,BJ2)","v":"2028-03-01"},{"$f":"+IF(BL3=\"HLH\",EOMONTH(BK2,0)+1,BK2)","v":"2028-04-01"},{"$f":"+IF(BM3=\"HLH\",EOMONTH(BL2,0)+1,BL2)","v":"2028-04-01"},{"$f":"+IF(BN3=\"HLH\",EOMONTH(BM2,0)+1,BM2)","v":"2028-05-01"},{"$f":"+IF(BO3=\"HLH\",EOMONTH(BN2,0)+1,BN2)","v":"2028-05-01"},{"$f":"+IF(BP3=\"HLH\",EOMONTH(BO2,0)+1,BO2)","v":"2028-06-01"},{"$f":"+IF(BQ3=\"HLH\",EOMONTH(BP2,0)+1,BP2)","v":"2028-06-01"},{"$f":"+IF(BR3=\"HLH\",EOMONTH(BQ2,0)+1,BQ2)","v":"2028-07-01"},{"$f":"+IF(BS3=\"HLH\",EOMONTH(BR2,0)+1,BR2)","v":"2028-07-01"},{"$f":"+IF(BT3=\"HLH\",EOMONTH(BS2,0)+1,BS2)","v":"2028-08-01"},{"$f":"+IF(BU3=\"HLH\",EOMONTH(BT2,0)+1,BT2)","v":"2028-08-01"},{"$f":"+IF(BV3=\"HLH\",EOMONTH(BU2,0)+1,BU2)","v":"2028-09-01"},{"$f":"+IF(BW3=\"HLH\",EOMONTH(BV2,0)+1,BV2)","v":"2028-09-01"}]
[null,"BESID","AccountName","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH"]
[null,10015,"Asotin County PUD #1",{"$f":"+IF(D$2<$AB$2,TOCA!$BP4,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(E$2<$AB$2,TOCA!$BP4,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(F$2<$AB$2,TOCA!$BP4,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(G$2<$AB$2,TOCA!$BP4,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(H$2<$AB$2,TOCA!$BP4,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(I$2<$AB$2,TOCA!$BP4,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(J$2<$AB$2,TOCA!$BP4,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(K$2<$AB$2,TOCA!$BP4,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(L$2<$AB$2,TOCA!$BP4,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(M$2<$AB$2,TOCA!$BP4,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(N$2<$AB$2,TOCA!$BP4,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(O$2<$AB$2,TOCA!$BP4,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(P$2<$AB$2,TOCA!$BP4,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Q$2<$AB$2,TOCA!$BP4,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(R$2<$AB$2,TOCA!$BP4,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(S$2<$AB$2,TOCA!$BP4,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(T$2<$AB$2,TOCA!$BP4,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(U$2<$AB$2,TOCA!$BP4,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(V$2<$AB$2,TOCA!$BP4,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(W$2<$AB$2,TOCA!$BP4,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(X$2<$AB$2,TOCA!$BP4,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Y$2<$AB$2,TOCA!$BP4,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Z$2<$AB$2,TOCA!$BP4,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AA$2<$AB$2,TOCA!$BP4,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AB$2<$AB$2,TOCA!$BP4,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AC$2<$AB$2,TOCA!$BP4,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AD$2<$AB$2,TOCA!$BP4,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AE$2<$AB$2,TOCA!$BP4,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AF$2<$AB$2,TOCA!$BP4,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AG$2<$AB$2,TOCA!$BP4,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AH$2<$AB$2,TOCA!$BP4,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AI$2<$AB$2,TOCA!$BP4,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AJ$2<$AB$2,TOCA!$BP4,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AK$2<$AB$2,TOCA!$BP4,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AL$2<$AB$2,TOCA!$BP4,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AM$2<$AB$2,TOCA!$BP4,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AN$2<$AB$2,TOCA!$BP4,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AO$2<$AB$2,TOCA!$BP4,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AP$2<$AB$2,TOCA!$BP4,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AQ$2<$AB$2,TOCA!$BP4,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AR$2<$AB$2,TOCA!$BP4,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AS$2<$AB$2,TOCA!$BP4,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AT$2<$AB$2,TOCA!$BP4,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AU$2<$AB$2,TOCA!$BP4,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AV$2<$AB$2,TOCA!$BP4,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AW$2<$AB$2,TOCA!$BP4,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AX$2<$AB$2,TOCA!$BP4,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AY$2<$AB$2,TOCA!$BP4,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AZ$2<$AB$2,TOCA!$BP4,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BA$2<$AB$2,TOCA!$BP4,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BB$2<$AB$2,TOCA!$BP4,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BC$2<$AB$2,TOCA!$BP4,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BD$2<$AB$2,TOCA!$BP4,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BE$2<$AB$2,TOCA!$BP4,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BF$2<$AB$2,TOCA!$BP4,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BG$2<$AB$2,TOCA!$BP4,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BH$2<$AB$2,TOCA!$BP4,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BI$2<$AB$2,TOCA!$BP4,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BJ$2<$AB$2,TOCA!$BP4,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BK$2<$AB$2,TOCA!$BP4,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BL$2<$AB$2,TOCA!$BP4,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BM$2<$AB$2,TOCA!$BP4,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BN$2<$AB$2,TOCA!$BP4,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BO$2<$AB$2,TOCA!$BP4,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BP$2<$AB$2,TOCA!$BP4,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BQ$2<$AB$2,TOCA!$BP4,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BR$2<$AB$2,TOCA!$BP4,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BS$2<$AB$2,TOCA!$BP4,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BT$2<$AB$2,TOCA!$BP4,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BU$2<$AB$2,TOCA!$BP4,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BV$2<$AB$2,TOCA!$BP4,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BW$2<$AB$2,TOCA!$BP4,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ4,TOCA!$BR4))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10024,"Benton County PUD #1",{"$f":"+IF(D$2<$AB$2,TOCA!$BP5,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":4607.7120000000004},{"$f":"+IF(E$2<$AB$2,TOCA!$BP5,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":3327.7919999999999},{"$f":"+IF(F$2<$AB$2,TOCA!$BP5,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":4095.7440000000001},{"$f":"+IF(G$2<$AB$2,TOCA!$BP5,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":3594.442},{"$f":"+IF(H$2<$AB$2,TOCA!$BP5,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":4437.0560000000005},{"$f":"+IF(I$2<$AB$2,TOCA!$BP5,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":3498.4480000000003},{"$f":"+IF(J$2<$AB$2,TOCA!$BP5,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":4437.0560000000005},{"$f":"+IF(K$2<$AB$2,TOCA!$BP5,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":3498.4480000000003},{"$f":"+IF(L$2<$AB$2,TOCA!$BP5,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":4095.7440000000001},{"$f":"+IF(M$2<$AB$2,TOCA!$BP5,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":3071.808},{"$f":"+IF(N$2<$AB$2,TOCA!$BP5,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":4437.0560000000005},{"$f":"+IF(O$2<$AB$2,TOCA!$BP5,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":3487.7820000000002},{"$f":"+IF(P$2<$AB$2,TOCA!$BP5,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":4437.0560000000005},{"$f":"+IF(Q$2<$AB$2,TOCA!$BP5,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":3242.4639999999999},{"$f":"+IF(R$2<$AB$2,TOCA!$BP5,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":4266.4000000000005},{"$f":"+IF(S$2<$AB$2,TOCA!$BP5,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":3669.1040000000003},{"$f":"+IF(T$2<$AB$2,TOCA!$BP5,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":4437.0560000000005},{"$f":"+IF(U$2<$AB$2,TOCA!$BP5,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":3242.4639999999999},{"$f":"+IF(V$2<$AB$2,TOCA!$BP5,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":4437.0560000000005},{"$f":"+IF(W$2<$AB$2,TOCA!$BP5,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":3498.4480000000003},{"$f":"+IF(X$2<$AB$2,TOCA!$BP5,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":4437.0560000000005},{"$f":"+IF(Y$2<$AB$2,TOCA!$BP5,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":3498.4480000000003},{"$f":"+IF(Z$2<$AB$2,TOCA!$BP5,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":4266.4000000000005},{"$f":"+IF(AA$2<$AB$2,TOCA!$BP5,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":3413.12},{"$f":"+IF(AB$2<$AB$2,TOCA!$BP5,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":4995.6480000000001},{"$f":"+IF(AC$2<$AB$2,TOCA!$BP5,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":3607.9679999999998},{"$f":"+IF(AD$2<$AB$2,TOCA!$BP5,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":4440.576},{"$f":"+IF(AE$2<$AB$2,TOCA!$BP5,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":3897.0680000000002},{"$f":"+IF(AF$2<$AB$2,TOCA!$BP5,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":4810.6239999999998},{"$f":"+IF(AG$2<$AB$2,TOCA!$BP5,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":3792.9920000000002},{"$f":"+IF(AH$2<$AB$2,TOCA!$BP5,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":4625.6000000000004},{"$f":"+IF(AI$2<$AB$2,TOCA!$BP5,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":3978.0160000000001},{"$f":"+IF(AJ$2<$AB$2,TOCA!$BP5,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":4440.576},{"$f":"+IF(AK$2<$AB$2,TOCA!$BP5,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":3330.4319999999998},{"$f":"+IF(AL$2<$AB$2,TOCA!$BP5,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":4995.6480000000001},{"$f":"+IF(AM$2<$AB$2,TOCA!$BP5,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":3596.404},{"$f":"+IF(AN$2<$AB$2,TOCA!$BP5,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":4810.6239999999998},{"$f":"+IF(AO$2<$AB$2,TOCA!$BP5,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":3515.4560000000001},{"$f":"+IF(AP$2<$AB$2,TOCA!$BP5,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":4625.6000000000004},{"$f":"+IF(AQ$2<$AB$2,TOCA!$BP5,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":3978.0160000000001},{"$f":"+IF(AR$2<$AB$2,TOCA!$BP5,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":4810.6239999999998},{"$f":"+IF(AS$2<$AB$2,TOCA!$BP5,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":3515.4560000000001},{"$f":"+IF(AT$2<$AB$2,TOCA!$BP5,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":4810.6239999999998},{"$f":"+IF(AU$2<$AB$2,TOCA!$BP5,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":3792.9920000000002},{"$f":"+IF(AV$2<$AB$2,TOCA!$BP5,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":4810.6239999999998},{"$f":"+IF(AW$2<$AB$2,TOCA!$BP5,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":3792.9920000000002},{"$f":"+IF(AX$2<$AB$2,TOCA!$BP5,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":4625.6000000000004},{"$f":"+IF(AY$2<$AB$2,TOCA!$BP5,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":3700.48},{"$f":"+IF(AZ$2<$AB$2,TOCA!$BP5,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":4883.84},{"$f":"+IF(BA$2<$AB$2,TOCA!$BP5,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":3850.7200000000003},{"$f":"+IF(BB$2<$AB$2,TOCA!$BP5,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":4696},{"$f":"+IF(BC$2<$AB$2,TOCA!$BP5,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":3768.54},{"$f":"+IF(BD$2<$AB$2,TOCA!$BP5,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":4883.84},{"$f":"+IF(BE$2<$AB$2,TOCA!$BP5,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":3850.7200000000003},{"$f":"+IF(BF$2<$AB$2,TOCA!$BP5,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":4696},{"$f":"+IF(BG$2<$AB$2,TOCA!$BP5,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":4038.56},{"$f":"+IF(BH$2<$AB$2,TOCA!$BP5,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":4696},{"$f":"+IF(BI$2<$AB$2,TOCA!$BP5,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":3475.04},{"$f":"+IF(BJ$2<$AB$2,TOCA!$BP5,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":5071.68},{"$f":"+IF(BK$2<$AB$2,TOCA!$BP5,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":3651.14},{"$f":"+IF(BL$2<$AB$2,TOCA!$BP5,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":4696},{"$f":"+IF(BM$2<$AB$2,TOCA!$BP5,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":3756.8},{"$f":"+IF(BN$2<$AB$2,TOCA!$BP5,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":4883.84},{"$f":"+IF(BO$2<$AB$2,TOCA!$BP5,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":3850.7200000000003},{"$f":"+IF(BP$2<$AB$2,TOCA!$BP5,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":4883.84},{"$f":"+IF(BQ$2<$AB$2,TOCA!$BP5,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":3568.96},{"$f":"+IF(BR$2<$AB$2,TOCA!$BP5,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":4696},{"$f":"+IF(BS$2<$AB$2,TOCA!$BP5,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":4038.56},{"$f":"+IF(BT$2<$AB$2,TOCA!$BP5,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":5071.68},{"$f":"+IF(BU$2<$AB$2,TOCA!$BP5,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":3662.88},{"$f":"+IF(BV$2<$AB$2,TOCA!$BP5,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":4696},{"$f":"+IF(BW$2<$AB$2,TOCA!$BP5,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ5,TOCA!$BR5))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":3756.8}]
[null,10025,"Benton REA",{"$f":"+IF(D$2<$AB$2,TOCA!$BP6,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":6394.4639999999999},{"$f":"+IF(E$2<$AB$2,TOCA!$BP6,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":4618.2240000000002},{"$f":"+IF(F$2<$AB$2,TOCA!$BP6,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":5683.9679999999998},{"$f":"+IF(G$2<$AB$2,TOCA!$BP6,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":4988.2739999999994},{"$f":"+IF(H$2<$AB$2,TOCA!$BP6,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":6157.6319999999996},{"$f":"+IF(I$2<$AB$2,TOCA!$BP6,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":4855.0559999999996},{"$f":"+IF(J$2<$AB$2,TOCA!$BP6,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":6157.6319999999996},{"$f":"+IF(K$2<$AB$2,TOCA!$BP6,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":4855.0559999999996},{"$f":"+IF(L$2<$AB$2,TOCA!$BP6,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":5683.9679999999998},{"$f":"+IF(M$2<$AB$2,TOCA!$BP6,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":4262.9759999999997},{"$f":"+IF(N$2<$AB$2,TOCA!$BP6,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":6157.6319999999996},{"$f":"+IF(O$2<$AB$2,TOCA!$BP6,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":4840.2539999999999},{"$f":"+IF(P$2<$AB$2,TOCA!$BP6,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":6157.6319999999996},{"$f":"+IF(Q$2<$AB$2,TOCA!$BP6,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":4499.808},{"$f":"+IF(R$2<$AB$2,TOCA!$BP6,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":5920.8},{"$f":"+IF(S$2<$AB$2,TOCA!$BP6,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":5091.8879999999999},{"$f":"+IF(T$2<$AB$2,TOCA!$BP6,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":6157.6319999999996},{"$f":"+IF(U$2<$AB$2,TOCA!$BP6,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":4499.808},{"$f":"+IF(V$2<$AB$2,TOCA!$BP6,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":6157.6319999999996},{"$f":"+IF(W$2<$AB$2,TOCA!$BP6,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":4855.0559999999996},{"$f":"+IF(X$2<$AB$2,TOCA!$BP6,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":6157.6319999999996},{"$f":"+IF(Y$2<$AB$2,TOCA!$BP6,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":4855.0559999999996},{"$f":"+IF(Z$2<$AB$2,TOCA!$BP6,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":5920.8},{"$f":"+IF(AA$2<$AB$2,TOCA!$BP6,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":4736.6399999999994},{"$f":"+IF(AB$2<$AB$2,TOCA!$BP6,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":6681.7440000000006},{"$f":"+IF(AC$2<$AB$2,TOCA!$BP6,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":4825.7039999999997},{"$f":"+IF(AD$2<$AB$2,TOCA!$BP6,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":5939.3280000000004},{"$f":"+IF(AE$2<$AB$2,TOCA!$BP6,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":5212.3789999999999},{"$f":"+IF(AF$2<$AB$2,TOCA!$BP6,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":6434.2719999999999},{"$f":"+IF(AG$2<$AB$2,TOCA!$BP6,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":5073.1760000000004},{"$f":"+IF(AH$2<$AB$2,TOCA!$BP6,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":6186.8},{"$f":"+IF(AI$2<$AB$2,TOCA!$BP6,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":5320.6480000000001},{"$f":"+IF(AJ$2<$AB$2,TOCA!$BP6,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":5939.3280000000004},{"$f":"+IF(AK$2<$AB$2,TOCA!$BP6,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":4454.4960000000001},{"$f":"+IF(AL$2<$AB$2,TOCA!$BP6,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":6681.7440000000006},{"$f":"+IF(AM$2<$AB$2,TOCA!$BP6,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":4810.2370000000001},{"$f":"+IF(AN$2<$AB$2,TOCA!$BP6,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":6434.2719999999999},{"$f":"+IF(AO$2<$AB$2,TOCA!$BP6,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":4701.9679999999998},{"$f":"+IF(AP$2<$AB$2,TOCA!$BP6,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":6186.8},{"$f":"+IF(AQ$2<$AB$2,TOCA!$BP6,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":5320.6480000000001},{"$f":"+IF(AR$2<$AB$2,TOCA!$BP6,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":6434.2719999999999},{"$f":"+IF(AS$2<$AB$2,TOCA!$BP6,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":4701.9679999999998},{"$f":"+IF(AT$2<$AB$2,TOCA!$BP6,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":6434.2719999999999},{"$f":"+IF(AU$2<$AB$2,TOCA!$BP6,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":5073.1760000000004},{"$f":"+IF(AV$2<$AB$2,TOCA!$BP6,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":6434.2719999999999},{"$f":"+IF(AW$2<$AB$2,TOCA!$BP6,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":5073.1760000000004},{"$f":"+IF(AX$2<$AB$2,TOCA!$BP6,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":6186.8},{"$f":"+IF(AY$2<$AB$2,TOCA!$BP6,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":4949.4400000000005},{"$f":"+IF(AZ$2<$AB$2,TOCA!$BP6,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":6626.0480000000007},{"$f":"+IF(BA$2<$AB$2,TOCA!$BP6,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":5224.384},{"$f":"+IF(BB$2<$AB$2,TOCA!$BP6,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":6371.2000000000007},{"$f":"+IF(BC$2<$AB$2,TOCA!$BP6,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":5112.8879999999999},{"$f":"+IF(BD$2<$AB$2,TOCA!$BP6,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":6626.0480000000007},{"$f":"+IF(BE$2<$AB$2,TOCA!$BP6,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":5224.384},{"$f":"+IF(BF$2<$AB$2,TOCA!$BP6,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":6371.2000000000007},{"$f":"+IF(BG$2<$AB$2,TOCA!$BP6,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":5479.232},{"$f":"+IF(BH$2<$AB$2,TOCA!$BP6,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":6371.2000000000007},{"$f":"+IF(BI$2<$AB$2,TOCA!$BP6,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":4714.6880000000001},{"$f":"+IF(BJ$2<$AB$2,TOCA!$BP6,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":6880.8960000000006},{"$f":"+IF(BK$2<$AB$2,TOCA!$BP6,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":4953.6080000000002},{"$f":"+IF(BL$2<$AB$2,TOCA!$BP6,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":6371.2000000000007},{"$f":"+IF(BM$2<$AB$2,TOCA!$BP6,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":5096.96},{"$f":"+IF(BN$2<$AB$2,TOCA!$BP6,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":6626.0480000000007},{"$f":"+IF(BO$2<$AB$2,TOCA!$BP6,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":5224.384},{"$f":"+IF(BP$2<$AB$2,TOCA!$BP6,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":6626.0480000000007},{"$f":"+IF(BQ$2<$AB$2,TOCA!$BP6,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":4842.1120000000001},{"$f":"+IF(BR$2<$AB$2,TOCA!$BP6,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":6371.2000000000007},{"$f":"+IF(BS$2<$AB$2,TOCA!$BP6,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":5479.232},{"$f":"+IF(BT$2<$AB$2,TOCA!$BP6,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":6880.8960000000006},{"$f":"+IF(BU$2<$AB$2,TOCA!$BP6,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":4969.5360000000001},{"$f":"+IF(BV$2<$AB$2,TOCA!$BP6,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":6371.2000000000007},{"$f":"+IF(BW$2<$AB$2,TOCA!$BP6,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ6,TOCA!$BR6))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":5096.96}]
[null,10027,"Big Bend Elec Coop",{"$f":"+IF(D$2<$AB$2,TOCA!$BP7,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":4756.7519999999995},{"$f":"+IF(E$2<$AB$2,TOCA!$BP7,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":3435.4319999999998},{"$f":"+IF(F$2<$AB$2,TOCA!$BP7,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":4228.2240000000002},{"$f":"+IF(G$2<$AB$2,TOCA!$BP7,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":3710.7069999999999},{"$f":"+IF(H$2<$AB$2,TOCA!$BP7,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":4580.576},{"$f":"+IF(I$2<$AB$2,TOCA!$BP7,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":3611.6079999999997},{"$f":"+IF(J$2<$AB$2,TOCA!$BP7,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":4580.576},{"$f":"+IF(K$2<$AB$2,TOCA!$BP7,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":3611.6079999999997},{"$f":"+IF(L$2<$AB$2,TOCA!$BP7,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":4228.2240000000002},{"$f":"+IF(M$2<$AB$2,TOCA!$BP7,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":3171.1679999999997},{"$f":"+IF(N$2<$AB$2,TOCA!$BP7,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":4580.576},{"$f":"+IF(O$2<$AB$2,TOCA!$BP7,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":3600.5969999999998},{"$f":"+IF(P$2<$AB$2,TOCA!$BP7,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":4580.576},{"$f":"+IF(Q$2<$AB$2,TOCA!$BP7,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":3347.3439999999996},{"$f":"+IF(R$2<$AB$2,TOCA!$BP7,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":4404.3999999999996},{"$f":"+IF(S$2<$AB$2,TOCA!$BP7,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":3787.7839999999997},{"$f":"+IF(T$2<$AB$2,TOCA!$BP7,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":4580.576},{"$f":"+IF(U$2<$AB$2,TOCA!$BP7,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":3347.3439999999996},{"$f":"+IF(V$2<$AB$2,TOCA!$BP7,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":4580.576},{"$f":"+IF(W$2<$AB$2,TOCA!$BP7,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":3611.6079999999997},{"$f":"+IF(X$2<$AB$2,TOCA!$BP7,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":4580.576},{"$f":"+IF(Y$2<$AB$2,TOCA!$BP7,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":3611.6079999999997},{"$f":"+IF(Z$2<$AB$2,TOCA!$BP7,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":4404.3999999999996},{"$f":"+IF(AA$2<$AB$2,TOCA!$BP7,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":3523.5199999999995},{"$f":"+IF(AB$2<$AB$2,TOCA!$BP7,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":5329.5839999999998},{"$f":"+IF(AC$2<$AB$2,TOCA!$BP7,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":3849.1439999999998},{"$f":"+IF(AD$2<$AB$2,TOCA!$BP7,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":4737.4079999999994},{"$f":"+IF(AE$2<$AB$2,TOCA!$BP7,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":4157.5689999999995},{"$f":"+IF(AF$2<$AB$2,TOCA!$BP7,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":5132.192},{"$f":"+IF(AG$2<$AB$2,TOCA!$BP7,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":4046.5360000000001},{"$f":"+IF(AH$2<$AB$2,TOCA!$BP7,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":4934.8},{"$f":"+IF(AI$2<$AB$2,TOCA!$BP7,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":4243.9279999999999},{"$f":"+IF(AJ$2<$AB$2,TOCA!$BP7,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":4737.4079999999994},{"$f":"+IF(AK$2<$AB$2,TOCA!$BP7,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":3553.056},{"$f":"+IF(AL$2<$AB$2,TOCA!$BP7,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":5329.5839999999998},{"$f":"+IF(AM$2<$AB$2,TOCA!$BP7,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":3836.8069999999998},{"$f":"+IF(AN$2<$AB$2,TOCA!$BP7,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":5132.192},{"$f":"+IF(AO$2<$AB$2,TOCA!$BP7,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":3750.4479999999999},{"$f":"+IF(AP$2<$AB$2,TOCA!$BP7,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":4934.8},{"$f":"+IF(AQ$2<$AB$2,TOCA!$BP7,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":4243.9279999999999},{"$f":"+IF(AR$2<$AB$2,TOCA!$BP7,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":5132.192},{"$f":"+IF(AS$2<$AB$2,TOCA!$BP7,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":3750.4479999999999},{"$f":"+IF(AT$2<$AB$2,TOCA!$BP7,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":5132.192},{"$f":"+IF(AU$2<$AB$2,TOCA!$BP7,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":4046.5360000000001},{"$f":"+IF(AV$2<$AB$2,TOCA!$BP7,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":5132.192},{"$f":"+IF(AW$2<$AB$2,TOCA!$BP7,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":4046.5360000000001},{"$f":"+IF(AX$2<$AB$2,TOCA!$BP7,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":4934.8},{"$f":"+IF(AY$2<$AB$2,TOCA!$BP7,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":3947.84},{"$f":"+IF(AZ$2<$AB$2,TOCA!$BP7,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":5598.5280000000002},{"$f":"+IF(BA$2<$AB$2,TOCA!$BP7,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":4414.2240000000002},{"$f":"+IF(BB$2<$AB$2,TOCA!$BP7,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":5383.2},{"$f":"+IF(BC$2<$AB$2,TOCA!$BP7,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":4320.018},{"$f":"+IF(BD$2<$AB$2,TOCA!$BP7,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":5598.5280000000002},{"$f":"+IF(BE$2<$AB$2,TOCA!$BP7,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":4414.2240000000002},{"$f":"+IF(BF$2<$AB$2,TOCA!$BP7,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":5383.2},{"$f":"+IF(BG$2<$AB$2,TOCA!$BP7,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":4629.5519999999997},{"$f":"+IF(BH$2<$AB$2,TOCA!$BP7,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":5383.2},{"$f":"+IF(BI$2<$AB$2,TOCA!$BP7,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":3983.5680000000002},{"$f":"+IF(BJ$2<$AB$2,TOCA!$BP7,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":5813.8559999999998},{"$f":"+IF(BK$2<$AB$2,TOCA!$BP7,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":4185.4380000000001},{"$f":"+IF(BL$2<$AB$2,TOCA!$BP7,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":5383.2},{"$f":"+IF(BM$2<$AB$2,TOCA!$BP7,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":4306.5600000000004},{"$f":"+IF(BN$2<$AB$2,TOCA!$BP7,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":5598.5280000000002},{"$f":"+IF(BO$2<$AB$2,TOCA!$BP7,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":4414.2240000000002},{"$f":"+IF(BP$2<$AB$2,TOCA!$BP7,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":5598.5280000000002},{"$f":"+IF(BQ$2<$AB$2,TOCA!$BP7,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":4091.232},{"$f":"+IF(BR$2<$AB$2,TOCA!$BP7,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":5383.2},{"$f":"+IF(BS$2<$AB$2,TOCA!$BP7,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":4629.5519999999997},{"$f":"+IF(BT$2<$AB$2,TOCA!$BP7,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":5813.8559999999998},{"$f":"+IF(BU$2<$AB$2,TOCA!$BP7,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":4198.8959999999997},{"$f":"+IF(BV$2<$AB$2,TOCA!$BP7,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":5383.2},{"$f":"+IF(BW$2<$AB$2,TOCA!$BP7,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ7,TOCA!$BR7))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":4306.5600000000004}]
[null,10029,"Blachly Lane Elec Coop",{"$f":"+IF(D$2<$AB$2,TOCA!$BP8,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(E$2<$AB$2,TOCA!$BP8,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(F$2<$AB$2,TOCA!$BP8,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(G$2<$AB$2,TOCA!$BP8,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(H$2<$AB$2,TOCA!$BP8,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(I$2<$AB$2,TOCA!$BP8,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(J$2<$AB$2,TOCA!$BP8,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(K$2<$AB$2,TOCA!$BP8,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(L$2<$AB$2,TOCA!$BP8,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(M$2<$AB$2,TOCA!$BP8,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(N$2<$AB$2,TOCA!$BP8,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(O$2<$AB$2,TOCA!$BP8,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(P$2<$AB$2,TOCA!$BP8,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Q$2<$AB$2,TOCA!$BP8,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(R$2<$AB$2,TOCA!$BP8,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(S$2<$AB$2,TOCA!$BP8,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(T$2<$AB$2,TOCA!$BP8,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(U$2<$AB$2,TOCA!$BP8,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(V$2<$AB$2,TOCA!$BP8,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(W$2<$AB$2,TOCA!$BP8,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(X$2<$AB$2,TOCA!$BP8,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Y$2<$AB$2,TOCA!$BP8,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Z$2<$AB$2,TOCA!$BP8,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AA$2<$AB$2,TOCA!$BP8,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AB$2<$AB$2,TOCA!$BP8,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AC$2<$AB$2,TOCA!$BP8,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AD$2<$AB$2,TOCA!$BP8,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AE$2<$AB$2,TOCA!$BP8,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AF$2<$AB$2,TOCA!$BP8,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AG$2<$AB$2,TOCA!$BP8,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AH$2<$AB$2,TOCA!$BP8,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AI$2<$AB$2,TOCA!$BP8,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AJ$2<$AB$2,TOCA!$BP8,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AK$2<$AB$2,TOCA!$BP8,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AL$2<$AB$2,TOCA!$BP8,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AM$2<$AB$2,TOCA!$BP8,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AN$2<$AB$2,TOCA!$BP8,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AO$2<$AB$2,TOCA!$BP8,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AP$2<$AB$2,TOCA!$BP8,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AQ$2<$AB$2,TOCA!$BP8,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AR$2<$AB$2,TOCA!$BP8,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AS$2<$AB$2,TOCA!$BP8,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AT$2<$AB$2,TOCA!$BP8,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AU$2<$AB$2,TOCA!$BP8,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AV$2<$AB$2,TOCA!$BP8,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AW$2<$AB$2,TOCA!$BP8,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AX$2<$AB$2,TOCA!$BP8,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AY$2<$AB$2,TOCA!$BP8,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AZ$2<$AB$2,TOCA!$BP8,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BA$2<$AB$2,TOCA!$BP8,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BB$2<$AB$2,TOCA!$BP8,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BC$2<$AB$2,TOCA!$BP8,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BD$2<$AB$2,TOCA!$BP8,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BE$2<$AB$2,TOCA!$BP8,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BF$2<$AB$2,TOCA!$BP8,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BG$2<$AB$2,TOCA!$BP8,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BH$2<$AB$2,TOCA!$BP8,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BI$2<$AB$2,TOCA!$BP8,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BJ$2<$AB$2,TOCA!$BP8,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BK$2<$AB$2,TOCA!$BP8,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BL$2<$AB$2,TOCA!$BP8,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BM$2<$AB$2,TOCA!$BP8,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BN$2<$AB$2,TOCA!$BP8,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BO$2<$AB$2,TOCA!$BP8,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BP$2<$AB$2,TOCA!$BP8,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BQ$2<$AB$2,TOCA!$BP8,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BR$2<$AB$2,TOCA!$BP8,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BS$2<$AB$2,TOCA!$BP8,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BT$2<$AB$2,TOCA!$BP8,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BU$2<$AB$2,TOCA!$BP8,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BV$2<$AB$2,TOCA!$BP8,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BW$2<$AB$2,TOCA!$BP8,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ8,TOCA!$BR8))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10044,"Canby, City of",{"$f":"+IF(D$2<$AB$2,TOCA!$BP9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":825.98399999999992},{"$f":"+IF(E$2<$AB$2,TOCA!$BP9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":596.54399999999998},{"$f":"+IF(F$2<$AB$2,TOCA!$BP9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":734.20799999999997},{"$f":"+IF(G$2<$AB$2,TOCA!$BP9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":644.34399999999994},{"$f":"+IF(H$2<$AB$2,TOCA!$BP9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":795.39199999999994},{"$f":"+IF(I$2<$AB$2,TOCA!$BP9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":627.13599999999997},{"$f":"+IF(J$2<$AB$2,TOCA!$BP9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":795.39199999999994},{"$f":"+IF(K$2<$AB$2,TOCA!$BP9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":627.13599999999997},{"$f":"+IF(L$2<$AB$2,TOCA!$BP9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":734.20799999999997},{"$f":"+IF(M$2<$AB$2,TOCA!$BP9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":550.65599999999995},{"$f":"+IF(N$2<$AB$2,TOCA!$BP9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":795.39199999999994},{"$f":"+IF(O$2<$AB$2,TOCA!$BP9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":625.22399999999993},{"$f":"+IF(P$2<$AB$2,TOCA!$BP9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":795.39199999999994},{"$f":"+IF(Q$2<$AB$2,TOCA!$BP9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":581.24799999999993},{"$f":"+IF(R$2<$AB$2,TOCA!$BP9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":764.8},{"$f":"+IF(S$2<$AB$2,TOCA!$BP9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":657.72799999999995},{"$f":"+IF(T$2<$AB$2,TOCA!$BP9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":795.39199999999994},{"$f":"+IF(U$2<$AB$2,TOCA!$BP9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":581.24799999999993},{"$f":"+IF(V$2<$AB$2,TOCA!$BP9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":795.39199999999994},{"$f":"+IF(W$2<$AB$2,TOCA!$BP9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":627.13599999999997},{"$f":"+IF(X$2<$AB$2,TOCA!$BP9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":795.39199999999994},{"$f":"+IF(Y$2<$AB$2,TOCA!$BP9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":627.13599999999997},{"$f":"+IF(Z$2<$AB$2,TOCA!$BP9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":764.8},{"$f":"+IF(AA$2<$AB$2,TOCA!$BP9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":611.83999999999992},{"$f":"+IF(AB$2<$AB$2,TOCA!$BP9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":874.36800000000005},{"$f":"+IF(AC$2<$AB$2,TOCA!$BP9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":631.48800000000006},{"$f":"+IF(AD$2<$AB$2,TOCA!$BP9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":777.21600000000001},{"$f":"+IF(AE$2<$AB$2,TOCA!$BP9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":682.08799999999997},{"$f":"+IF(AF$2<$AB$2,TOCA!$BP9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":841.98400000000004},{"$f":"+IF(AG$2<$AB$2,TOCA!$BP9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":663.87199999999996},{"$f":"+IF(AH$2<$AB$2,TOCA!$BP9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":809.6},{"$f":"+IF(AI$2<$AB$2,TOCA!$BP9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":696.25599999999997},{"$f":"+IF(AJ$2<$AB$2,TOCA!$BP9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":777.21600000000001},{"$f":"+IF(AK$2<$AB$2,TOCA!$BP9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":582.91200000000003},{"$f":"+IF(AL$2<$AB$2,TOCA!$BP9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":874.36800000000005},{"$f":"+IF(AM$2<$AB$2,TOCA!$BP9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":629.46400000000006},{"$f":"+IF(AN$2<$AB$2,TOCA!$BP9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":841.98400000000004},{"$f":"+IF(AO$2<$AB$2,TOCA!$BP9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":615.29600000000005},{"$f":"+IF(AP$2<$AB$2,TOCA!$BP9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":809.6},{"$f":"+IF(AQ$2<$AB$2,TOCA!$BP9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":696.25599999999997},{"$f":"+IF(AR$2<$AB$2,TOCA!$BP9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":841.98400000000004},{"$f":"+IF(AS$2<$AB$2,TOCA!$BP9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":615.29600000000005},{"$f":"+IF(AT$2<$AB$2,TOCA!$BP9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":841.98400000000004},{"$f":"+IF(AU$2<$AB$2,TOCA!$BP9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":663.87199999999996},{"$f":"+IF(AV$2<$AB$2,TOCA!$BP9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":841.98400000000004},{"$f":"+IF(AW$2<$AB$2,TOCA!$BP9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":663.87199999999996},{"$f":"+IF(AX$2<$AB$2,TOCA!$BP9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":809.6},{"$f":"+IF(AY$2<$AB$2,TOCA!$BP9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":647.68000000000006},{"$f":"+IF(AZ$2<$AB$2,TOCA!$BP9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":886.07999999999993},{"$f":"+IF(BA$2<$AB$2,TOCA!$BP9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":698.64},{"$f":"+IF(BB$2<$AB$2,TOCA!$BP9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":852},{"$f":"+IF(BC$2<$AB$2,TOCA!$BP9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":683.73},{"$f":"+IF(BD$2<$AB$2,TOCA!$BP9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":886.07999999999993},{"$f":"+IF(BE$2<$AB$2,TOCA!$BP9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":698.64},{"$f":"+IF(BF$2<$AB$2,TOCA!$BP9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":852},{"$f":"+IF(BG$2<$AB$2,TOCA!$BP9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":732.71999999999991},{"$f":"+IF(BH$2<$AB$2,TOCA!$BP9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":852},{"$f":"+IF(BI$2<$AB$2,TOCA!$BP9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":630.48},{"$f":"+IF(BJ$2<$AB$2,TOCA!$BP9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":920.16},{"$f":"+IF(BK$2<$AB$2,TOCA!$BP9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":662.43},{"$f":"+IF(BL$2<$AB$2,TOCA!$BP9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":852},{"$f":"+IF(BM$2<$AB$2,TOCA!$BP9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":681.59999999999991},{"$f":"+IF(BN$2<$AB$2,TOCA!$BP9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":886.07999999999993},{"$f":"+IF(BO$2<$AB$2,TOCA!$BP9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":698.64},{"$f":"+IF(BP$2<$AB$2,TOCA!$BP9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":886.07999999999993},{"$f":"+IF(BQ$2<$AB$2,TOCA!$BP9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":647.52},{"$f":"+IF(BR$2<$AB$2,TOCA!$BP9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":852},{"$f":"+IF(BS$2<$AB$2,TOCA!$BP9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":732.71999999999991},{"$f":"+IF(BT$2<$AB$2,TOCA!$BP9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":920.16},{"$f":"+IF(BU$2<$AB$2,TOCA!$BP9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":664.56},{"$f":"+IF(BV$2<$AB$2,TOCA!$BP9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":852},{"$f":"+IF(BW$2<$AB$2,TOCA!$BP9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ9,TOCA!$BR9))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":681.59999999999991}]
[null,10046,"Central Electric Coop",{"$f":"+IF(D$2<$AB$2,TOCA!$BP10,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(E$2<$AB$2,TOCA!$BP10,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(F$2<$AB$2,TOCA!$BP10,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(G$2<$AB$2,TOCA!$BP10,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(H$2<$AB$2,TOCA!$BP10,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(I$2<$AB$2,TOCA!$BP10,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(J$2<$AB$2,TOCA!$BP10,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(K$2<$AB$2,TOCA!$BP10,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(L$2<$AB$2,TOCA!$BP10,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(M$2<$AB$2,TOCA!$BP10,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(N$2<$AB$2,TOCA!$BP10,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(O$2<$AB$2,TOCA!$BP10,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(P$2<$AB$2,TOCA!$BP10,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Q$2<$AB$2,TOCA!$BP10,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(R$2<$AB$2,TOCA!$BP10,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(S$2<$AB$2,TOCA!$BP10,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(T$2<$AB$2,TOCA!$BP10,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(U$2<$AB$2,TOCA!$BP10,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(V$2<$AB$2,TOCA!$BP10,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(W$2<$AB$2,TOCA!$BP10,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(X$2<$AB$2,TOCA!$BP10,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Y$2<$AB$2,TOCA!$BP10,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Z$2<$AB$2,TOCA!$BP10,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AA$2<$AB$2,TOCA!$BP10,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AB$2<$AB$2,TOCA!$BP10,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AC$2<$AB$2,TOCA!$BP10,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AD$2<$AB$2,TOCA!$BP10,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AE$2<$AB$2,TOCA!$BP10,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AF$2<$AB$2,TOCA!$BP10,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AG$2<$AB$2,TOCA!$BP10,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AH$2<$AB$2,TOCA!$BP10,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AI$2<$AB$2,TOCA!$BP10,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AJ$2<$AB$2,TOCA!$BP10,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AK$2<$AB$2,TOCA!$BP10,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AL$2<$AB$2,TOCA!$BP10,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AM$2<$AB$2,TOCA!$BP10,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AN$2<$AB$2,TOCA!$BP10,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AO$2<$AB$2,TOCA!$BP10,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AP$2<$AB$2,TOCA!$BP10,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AQ$2<$AB$2,TOCA!$BP10,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AR$2<$AB$2,TOCA!$BP10,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AS$2<$AB$2,TOCA!$BP10,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AT$2<$AB$2,TOCA!$BP10,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AU$2<$AB$2,TOCA!$BP10,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AV$2<$AB$2,TOCA!$BP10,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AW$2<$AB$2,TOCA!$BP10,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AX$2<$AB$2,TOCA!$BP10,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AY$2<$AB$2,TOCA!$BP10,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AZ$2<$AB$2,TOCA!$BP10,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BA$2<$AB$2,TOCA!$BP10,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BB$2<$AB$2,TOCA!$BP10,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BC$2<$AB$2,TOCA!$BP10,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BD$2<$AB$2,TOCA!$BP10,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BE$2<$AB$2,TOCA!$BP10,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BF$2<$AB$2,TOCA!$BP10,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BG$2<$AB$2,TOCA!$BP10,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BH$2<$AB$2,TOCA!$BP10,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BI$2<$AB$2,TOCA!$BP10,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BJ$2<$AB$2,TOCA!$BP10,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BK$2<$AB$2,TOCA!$BP10,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BL$2<$AB$2,TOCA!$BP10,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BM$2<$AB$2,TOCA!$BP10,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BN$2<$AB$2,TOCA!$BP10,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BO$2<$AB$2,TOCA!$BP10,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BP$2<$AB$2,TOCA!$BP10,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BQ$2<$AB$2,TOCA!$BP10,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BR$2<$AB$2,TOCA!$BP10,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BS$2<$AB$2,TOCA!$BP10,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BT$2<$AB$2,TOCA!$BP10,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BU$2<$AB$2,TOCA!$BP10,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BV$2<$AB$2,TOCA!$BP10,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BW$2<$AB$2,TOCA!$BP10,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ10,TOCA!$BR10))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10047,"Central Lincoln PUD",{"$f":"+IF(D$2<$AB$2,TOCA!$BP11,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(E$2<$AB$2,TOCA!$BP11,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(F$2<$AB$2,TOCA!$BP11,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(G$2<$AB$2,TOCA!$BP11,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(H$2<$AB$2,TOCA!$BP11,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(I$2<$AB$2,TOCA!$BP11,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(J$2<$AB$2,TOCA!$BP11,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(K$2<$AB$2,TOCA!$BP11,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(L$2<$AB$2,TOCA!$BP11,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(M$2<$AB$2,TOCA!$BP11,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(N$2<$AB$2,TOCA!$BP11,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(O$2<$AB$2,TOCA!$BP11,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(P$2<$AB$2,TOCA!$BP11,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Q$2<$AB$2,TOCA!$BP11,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(R$2<$AB$2,TOCA!$BP11,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(S$2<$AB$2,TOCA!$BP11,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(T$2<$AB$2,TOCA!$BP11,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(U$2<$AB$2,TOCA!$BP11,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(V$2<$AB$2,TOCA!$BP11,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(W$2<$AB$2,TOCA!$BP11,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(X$2<$AB$2,TOCA!$BP11,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Y$2<$AB$2,TOCA!$BP11,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Z$2<$AB$2,TOCA!$BP11,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AA$2<$AB$2,TOCA!$BP11,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AB$2<$AB$2,TOCA!$BP11,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AC$2<$AB$2,TOCA!$BP11,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AD$2<$AB$2,TOCA!$BP11,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AE$2<$AB$2,TOCA!$BP11,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AF$2<$AB$2,TOCA!$BP11,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AG$2<$AB$2,TOCA!$BP11,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AH$2<$AB$2,TOCA!$BP11,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AI$2<$AB$2,TOCA!$BP11,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AJ$2<$AB$2,TOCA!$BP11,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AK$2<$AB$2,TOCA!$BP11,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AL$2<$AB$2,TOCA!$BP11,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AM$2<$AB$2,TOCA!$BP11,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AN$2<$AB$2,TOCA!$BP11,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AO$2<$AB$2,TOCA!$BP11,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AP$2<$AB$2,TOCA!$BP11,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AQ$2<$AB$2,TOCA!$BP11,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AR$2<$AB$2,TOCA!$BP11,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AS$2<$AB$2,TOCA!$BP11,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AT$2<$AB$2,TOCA!$BP11,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AU$2<$AB$2,TOCA!$BP11,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AV$2<$AB$2,TOCA!$BP11,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AW$2<$AB$2,TOCA!$BP11,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AX$2<$AB$2,TOCA!$BP11,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AY$2<$AB$2,TOCA!$BP11,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AZ$2<$AB$2,TOCA!$BP11,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BA$2<$AB$2,TOCA!$BP11,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BB$2<$AB$2,TOCA!$BP11,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BC$2<$AB$2,TOCA!$BP11,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BD$2<$AB$2,TOCA!$BP11,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BE$2<$AB$2,TOCA!$BP11,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BF$2<$AB$2,TOCA!$BP11,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BG$2<$AB$2,TOCA!$BP11,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BH$2<$AB$2,TOCA!$BP11,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BI$2<$AB$2,TOCA!$BP11,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BJ$2<$AB$2,TOCA!$BP11,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BK$2<$AB$2,TOCA!$BP11,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BL$2<$AB$2,TOCA!$BP11,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BM$2<$AB$2,TOCA!$BP11,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BN$2<$AB$2,TOCA!$BP11,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BO$2<$AB$2,TOCA!$BP11,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BP$2<$AB$2,TOCA!$BP11,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BQ$2<$AB$2,TOCA!$BP11,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BR$2<$AB$2,TOCA!$BP11,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BS$2<$AB$2,TOCA!$BP11,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BT$2<$AB$2,TOCA!$BP11,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BU$2<$AB$2,TOCA!$BP11,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BV$2<$AB$2,TOCA!$BP11,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BW$2<$AB$2,TOCA!$BP11,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ11,TOCA!$BR11))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10055,"Albion, City of",{"$f":"+IF(D$2<$AB$2,TOCA!$BP12,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(E$2<$AB$2,TOCA!$BP12,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(F$2<$AB$2,TOCA!$BP12,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(G$2<$AB$2,TOCA!$BP12,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(H$2<$AB$2,TOCA!$BP12,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(I$2<$AB$2,TOCA!$BP12,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(J$2<$AB$2,TOCA!$BP12,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(K$2<$AB$2,TOCA!$BP12,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(L$2<$AB$2,TOCA!$BP12,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(M$2<$AB$2,TOCA!$BP12,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(N$2<$AB$2,TOCA!$BP12,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(O$2<$AB$2,TOCA!$BP12,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(P$2<$AB$2,TOCA!$BP12,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Q$2<$AB$2,TOCA!$BP12,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(R$2<$AB$2,TOCA!$BP12,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(S$2<$AB$2,TOCA!$BP12,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(T$2<$AB$2,TOCA!$BP12,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(U$2<$AB$2,TOCA!$BP12,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(V$2<$AB$2,TOCA!$BP12,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(W$2<$AB$2,TOCA!$BP12,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(X$2<$AB$2,TOCA!$BP12,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Y$2<$AB$2,TOCA!$BP12,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Z$2<$AB$2,TOCA!$BP12,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AA$2<$AB$2,TOCA!$BP12,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AB$2<$AB$2,TOCA!$BP12,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AC$2<$AB$2,TOCA!$BP12,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AD$2<$AB$2,TOCA!$BP12,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AE$2<$AB$2,TOCA!$BP12,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AF$2<$AB$2,TOCA!$BP12,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AG$2<$AB$2,TOCA!$BP12,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AH$2<$AB$2,TOCA!$BP12,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AI$2<$AB$2,TOCA!$BP12,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AJ$2<$AB$2,TOCA!$BP12,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AK$2<$AB$2,TOCA!$BP12,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AL$2<$AB$2,TOCA!$BP12,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AM$2<$AB$2,TOCA!$BP12,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AN$2<$AB$2,TOCA!$BP12,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AO$2<$AB$2,TOCA!$BP12,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AP$2<$AB$2,TOCA!$BP12,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AQ$2<$AB$2,TOCA!$BP12,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AR$2<$AB$2,TOCA!$BP12,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AS$2<$AB$2,TOCA!$BP12,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AT$2<$AB$2,TOCA!$BP12,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AU$2<$AB$2,TOCA!$BP12,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AV$2<$AB$2,TOCA!$BP12,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AW$2<$AB$2,TOCA!$BP12,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AX$2<$AB$2,TOCA!$BP12,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AY$2<$AB$2,TOCA!$BP12,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AZ$2<$AB$2,TOCA!$BP12,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BA$2<$AB$2,TOCA!$BP12,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BB$2<$AB$2,TOCA!$BP12,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BC$2<$AB$2,TOCA!$BP12,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BD$2<$AB$2,TOCA!$BP12,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BE$2<$AB$2,TOCA!$BP12,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BF$2<$AB$2,TOCA!$BP12,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BG$2<$AB$2,TOCA!$BP12,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BH$2<$AB$2,TOCA!$BP12,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BI$2<$AB$2,TOCA!$BP12,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BJ$2<$AB$2,TOCA!$BP12,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BK$2<$AB$2,TOCA!$BP12,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BL$2<$AB$2,TOCA!$BP12,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BM$2<$AB$2,TOCA!$BP12,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BN$2<$AB$2,TOCA!$BP12,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BO$2<$AB$2,TOCA!$BP12,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BP$2<$AB$2,TOCA!$BP12,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BQ$2<$AB$2,TOCA!$BP12,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BR$2<$AB$2,TOCA!$BP12,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BS$2<$AB$2,TOCA!$BP12,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BT$2<$AB$2,TOCA!$BP12,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BU$2<$AB$2,TOCA!$BP12,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BV$2<$AB$2,TOCA!$BP12,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BW$2<$AB$2,TOCA!$BP12,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ12,TOCA!$BR12))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10057,"Ashland, City of",{"$f":"+IF(D$2<$AB$2,TOCA!$BP13,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(E$2<$AB$2,TOCA!$BP13,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(F$2<$AB$2,TOCA!$BP13,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(G$2<$AB$2,TOCA!$BP13,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(H$2<$AB$2,TOCA!$BP13,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(I$2<$AB$2,TOCA!$BP13,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(J$2<$AB$2,TOCA!$BP13,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(K$2<$AB$2,TOCA!$BP13,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(L$2<$AB$2,TOCA!$BP13,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(M$2<$AB$2,TOCA!$BP13,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(N$2<$AB$2,TOCA!$BP13,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(O$2<$AB$2,TOCA!$BP13,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(P$2<$AB$2,TOCA!$BP13,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Q$2<$AB$2,TOCA!$BP13,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(R$2<$AB$2,TOCA!$BP13,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(S$2<$AB$2,TOCA!$BP13,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(T$2<$AB$2,TOCA!$BP13,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(U$2<$AB$2,TOCA!$BP13,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(V$2<$AB$2,TOCA!$BP13,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(W$2<$AB$2,TOCA!$BP13,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(X$2<$AB$2,TOCA!$BP13,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Y$2<$AB$2,TOCA!$BP13,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Z$2<$AB$2,TOCA!$BP13,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AA$2<$AB$2,TOCA!$BP13,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AB$2<$AB$2,TOCA!$BP13,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AC$2<$AB$2,TOCA!$BP13,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AD$2<$AB$2,TOCA!$BP13,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AE$2<$AB$2,TOCA!$BP13,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AF$2<$AB$2,TOCA!$BP13,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AG$2<$AB$2,TOCA!$BP13,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AH$2<$AB$2,TOCA!$BP13,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AI$2<$AB$2,TOCA!$BP13,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AJ$2<$AB$2,TOCA!$BP13,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AK$2<$AB$2,TOCA!$BP13,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AL$2<$AB$2,TOCA!$BP13,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AM$2<$AB$2,TOCA!$BP13,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AN$2<$AB$2,TOCA!$BP13,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AO$2<$AB$2,TOCA!$BP13,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AP$2<$AB$2,TOCA!$BP13,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AQ$2<$AB$2,TOCA!$BP13,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AR$2<$AB$2,TOCA!$BP13,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AS$2<$AB$2,TOCA!$BP13,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AT$2<$AB$2,TOCA!$BP13,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AU$2<$AB$2,TOCA!$BP13,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AV$2<$AB$2,TOCA!$BP13,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AW$2<$AB$2,TOCA!$BP13,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AX$2<$AB$2,TOCA!$BP13,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AY$2<$AB$2,TOCA!$BP13,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AZ$2<$AB$2,TOCA!$BP13,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BA$2<$AB$2,TOCA!$BP13,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BB$2<$AB$2,TOCA!$BP13,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BC$2<$AB$2,TOCA!$BP13,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BD$2<$AB$2,TOCA!$BP13,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BE$2<$AB$2,TOCA!$BP13,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BF$2<$AB$2,TOCA!$BP13,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BG$2<$AB$2,TOCA!$BP13,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BH$2<$AB$2,TOCA!$BP13,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BI$2<$AB$2,TOCA!$BP13,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BJ$2<$AB$2,TOCA!$BP13,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BK$2<$AB$2,TOCA!$BP13,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BL$2<$AB$2,TOCA!$BP13,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BM$2<$AB$2,TOCA!$BP13,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BN$2<$AB$2,TOCA!$BP13,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BO$2<$AB$2,TOCA!$BP13,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BP$2<$AB$2,TOCA!$BP13,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BQ$2<$AB$2,TOCA!$BP13,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BR$2<$AB$2,TOCA!$BP13,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BS$2<$AB$2,TOCA!$BP13,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BT$2<$AB$2,TOCA!$BP13,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BU$2<$AB$2,TOCA!$BP13,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BV$2<$AB$2,TOCA!$BP13,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BW$2<$AB$2,TOCA!$BP13,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ13,TOCA!$BR13))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10059,"Bandon, City of",{"$f":"+IF(D$2<$AB$2,TOCA!$BP14,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(E$2<$AB$2,TOCA!$BP14,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(F$2<$AB$2,TOCA!$BP14,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(G$2<$AB$2,TOCA!$BP14,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(H$2<$AB$2,TOCA!$BP14,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(I$2<$AB$2,TOCA!$BP14,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(J$2<$AB$2,TOCA!$BP14,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(K$2<$AB$2,TOCA!$BP14,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(L$2<$AB$2,TOCA!$BP14,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(M$2<$AB$2,TOCA!$BP14,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(N$2<$AB$2,TOCA!$BP14,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(O$2<$AB$2,TOCA!$BP14,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(P$2<$AB$2,TOCA!$BP14,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Q$2<$AB$2,TOCA!$BP14,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(R$2<$AB$2,TOCA!$BP14,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(S$2<$AB$2,TOCA!$BP14,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(T$2<$AB$2,TOCA!$BP14,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(U$2<$AB$2,TOCA!$BP14,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(V$2<$AB$2,TOCA!$BP14,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(W$2<$AB$2,TOCA!$BP14,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(X$2<$AB$2,TOCA!$BP14,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Y$2<$AB$2,TOCA!$BP14,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Z$2<$AB$2,TOCA!$BP14,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AA$2<$AB$2,TOCA!$BP14,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AB$2<$AB$2,TOCA!$BP14,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AC$2<$AB$2,TOCA!$BP14,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AD$2<$AB$2,TOCA!$BP14,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AE$2<$AB$2,TOCA!$BP14,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AF$2<$AB$2,TOCA!$BP14,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AG$2<$AB$2,TOCA!$BP14,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AH$2<$AB$2,TOCA!$BP14,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AI$2<$AB$2,TOCA!$BP14,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AJ$2<$AB$2,TOCA!$BP14,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AK$2<$AB$2,TOCA!$BP14,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AL$2<$AB$2,TOCA!$BP14,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AM$2<$AB$2,TOCA!$BP14,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AN$2<$AB$2,TOCA!$BP14,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AO$2<$AB$2,TOCA!$BP14,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AP$2<$AB$2,TOCA!$BP14,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AQ$2<$AB$2,TOCA!$BP14,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AR$2<$AB$2,TOCA!$BP14,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AS$2<$AB$2,TOCA!$BP14,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AT$2<$AB$2,TOCA!$BP14,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AU$2<$AB$2,TOCA!$BP14,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AV$2<$AB$2,TOCA!$BP14,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AW$2<$AB$2,TOCA!$BP14,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AX$2<$AB$2,TOCA!$BP14,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AY$2<$AB$2,TOCA!$BP14,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AZ$2<$AB$2,TOCA!$BP14,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BA$2<$AB$2,TOCA!$BP14,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BB$2<$AB$2,TOCA!$BP14,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BC$2<$AB$2,TOCA!$BP14,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BD$2<$AB$2,TOCA!$BP14,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BE$2<$AB$2,TOCA!$BP14,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BF$2<$AB$2,TOCA!$BP14,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BG$2<$AB$2,TOCA!$BP14,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BH$2<$AB$2,TOCA!$BP14,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BI$2<$AB$2,TOCA!$BP14,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BJ$2<$AB$2,TOCA!$BP14,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BK$2<$AB$2,TOCA!$BP14,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BL$2<$AB$2,TOCA!$BP14,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BM$2<$AB$2,TOCA!$BP14,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BN$2<$AB$2,TOCA!$BP14,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BO$2<$AB$2,TOCA!$BP14,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BP$2<$AB$2,TOCA!$BP14,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BQ$2<$AB$2,TOCA!$BP14,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BR$2<$AB$2,TOCA!$BP14,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BS$2<$AB$2,TOCA!$BP14,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BT$2<$AB$2,TOCA!$BP14,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BU$2<$AB$2,TOCA!$BP14,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BV$2<$AB$2,TOCA!$BP14,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BW$2<$AB$2,TOCA!$BP14,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ14,TOCA!$BR14))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10061,"Blaine, City of",{"$f":"+IF(D$2<$AB$2,TOCA!$BP15,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":1307.232},{"$f":"+IF(E$2<$AB$2,TOCA!$BP15,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":944.11199999999997},{"$f":"+IF(F$2<$AB$2,TOCA!$BP15,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":1161.9839999999999},{"$f":"+IF(G$2<$AB$2,TOCA!$BP15,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":1019.7619999999999},{"$f":"+IF(H$2<$AB$2,TOCA!$BP15,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":1258.8159999999998},{"$f":"+IF(I$2<$AB$2,TOCA!$BP15,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":992.52799999999991},{"$f":"+IF(J$2<$AB$2,TOCA!$BP15,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":1258.8159999999998},{"$f":"+IF(K$2<$AB$2,TOCA!$BP15,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":992.52799999999991},{"$f":"+IF(L$2<$AB$2,TOCA!$BP15,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":1161.9839999999999},{"$f":"+IF(M$2<$AB$2,TOCA!$BP15,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":871.48799999999994},{"$f":"+IF(N$2<$AB$2,TOCA!$BP15,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":1258.8159999999998},{"$f":"+IF(O$2<$AB$2,TOCA!$BP15,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":989.50199999999995},{"$f":"+IF(P$2<$AB$2,TOCA!$BP15,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":1258.8159999999998},{"$f":"+IF(Q$2<$AB$2,TOCA!$BP15,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":919.904},{"$f":"+IF(R$2<$AB$2,TOCA!$BP15,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":1210.3999999999999},{"$f":"+IF(S$2<$AB$2,TOCA!$BP15,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":1040.944},{"$f":"+IF(T$2<$AB$2,TOCA!$BP15,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":1258.8159999999998},{"$f":"+IF(U$2<$AB$2,TOCA!$BP15,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":919.904},{"$f":"+IF(V$2<$AB$2,TOCA!$BP15,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":1258.8159999999998},{"$f":"+IF(W$2<$AB$2,TOCA!$BP15,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":992.52799999999991},{"$f":"+IF(X$2<$AB$2,TOCA!$BP15,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":1258.8159999999998},{"$f":"+IF(Y$2<$AB$2,TOCA!$BP15,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":992.52799999999991},{"$f":"+IF(Z$2<$AB$2,TOCA!$BP15,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":1210.3999999999999},{"$f":"+IF(AA$2<$AB$2,TOCA!$BP15,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":968.31999999999994},{"$f":"+IF(AB$2<$AB$2,TOCA!$BP15,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":1588.0320000000002},{"$f":"+IF(AC$2<$AB$2,TOCA!$BP15,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":1146.912},{"$f":"+IF(AD$2<$AB$2,TOCA!$BP15,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":1411.5840000000001},{"$f":"+IF(AE$2<$AB$2,TOCA!$BP15,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":1238.8120000000001},{"$f":"+IF(AF$2<$AB$2,TOCA!$BP15,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":1529.2160000000001},{"$f":"+IF(AG$2<$AB$2,TOCA!$BP15,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":1205.7280000000001},{"$f":"+IF(AH$2<$AB$2,TOCA!$BP15,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":1470.4},{"$f":"+IF(AI$2<$AB$2,TOCA!$BP15,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":1264.5440000000001},{"$f":"+IF(AJ$2<$AB$2,TOCA!$BP15,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":1411.5840000000001},{"$f":"+IF(AK$2<$AB$2,TOCA!$BP15,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":1058.6880000000001},{"$f":"+IF(AL$2<$AB$2,TOCA!$BP15,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":1588.0320000000002},{"$f":"+IF(AM$2<$AB$2,TOCA!$BP15,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":1143.2360000000001},{"$f":"+IF(AN$2<$AB$2,TOCA!$BP15,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":1529.2160000000001},{"$f":"+IF(AO$2<$AB$2,TOCA!$BP15,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":1117.5040000000001},{"$f":"+IF(AP$2<$AB$2,TOCA!$BP15,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":1470.4},{"$f":"+IF(AQ$2<$AB$2,TOCA!$BP15,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":1264.5440000000001},{"$f":"+IF(AR$2<$AB$2,TOCA!$BP15,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":1529.2160000000001},{"$f":"+IF(AS$2<$AB$2,TOCA!$BP15,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":1117.5040000000001},{"$f":"+IF(AT$2<$AB$2,TOCA!$BP15,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":1529.2160000000001},{"$f":"+IF(AU$2<$AB$2,TOCA!$BP15,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":1205.7280000000001},{"$f":"+IF(AV$2<$AB$2,TOCA!$BP15,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":1529.2160000000001},{"$f":"+IF(AW$2<$AB$2,TOCA!$BP15,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":1205.7280000000001},{"$f":"+IF(AX$2<$AB$2,TOCA!$BP15,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":1470.4},{"$f":"+IF(AY$2<$AB$2,TOCA!$BP15,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":1176.3200000000002},{"$f":"+IF(AZ$2<$AB$2,TOCA!$BP15,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":1794.2079999999999},{"$f":"+IF(BA$2<$AB$2,TOCA!$BP15,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":1414.664},{"$f":"+IF(BB$2<$AB$2,TOCA!$BP15,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":1725.1999999999998},{"$f":"+IF(BC$2<$AB$2,TOCA!$BP15,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":1384.473},{"$f":"+IF(BD$2<$AB$2,TOCA!$BP15,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":1794.2079999999999},{"$f":"+IF(BE$2<$AB$2,TOCA!$BP15,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":1414.664},{"$f":"+IF(BF$2<$AB$2,TOCA!$BP15,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":1725.1999999999998},{"$f":"+IF(BG$2<$AB$2,TOCA!$BP15,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":1483.6719999999998},{"$f":"+IF(BH$2<$AB$2,TOCA!$BP15,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":1725.1999999999998},{"$f":"+IF(BI$2<$AB$2,TOCA!$BP15,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":1276.6479999999999},{"$f":"+IF(BJ$2<$AB$2,TOCA!$BP15,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":1863.2159999999999},{"$f":"+IF(BK$2<$AB$2,TOCA!$BP15,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":1341.3429999999998},{"$f":"+IF(BL$2<$AB$2,TOCA!$BP15,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":1725.1999999999998},{"$f":"+IF(BM$2<$AB$2,TOCA!$BP15,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":1380.1599999999999},{"$f":"+IF(BN$2<$AB$2,TOCA!$BP15,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":1794.2079999999999},{"$f":"+IF(BO$2<$AB$2,TOCA!$BP15,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":1414.664},{"$f":"+IF(BP$2<$AB$2,TOCA!$BP15,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":1794.2079999999999},{"$f":"+IF(BQ$2<$AB$2,TOCA!$BP15,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":1311.1519999999998},{"$f":"+IF(BR$2<$AB$2,TOCA!$BP15,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":1725.1999999999998},{"$f":"+IF(BS$2<$AB$2,TOCA!$BP15,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":1483.6719999999998},{"$f":"+IF(BT$2<$AB$2,TOCA!$BP15,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":1863.2159999999999},{"$f":"+IF(BU$2<$AB$2,TOCA!$BP15,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":1345.6559999999999},{"$f":"+IF(BV$2<$AB$2,TOCA!$BP15,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":1725.1999999999998},{"$f":"+IF(BW$2<$AB$2,TOCA!$BP15,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ15,TOCA!$BR15))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":1380.1599999999999}]
[null,10067,"Cheney, City of",{"$f":"+IF(D$2<$AB$2,TOCA!$BP20,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(E$2<$AB$2,TOCA!$BP20,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(F$2<$AB$2,TOCA!$BP20,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(G$2<$AB$2,TOCA!$BP20,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(H$2<$AB$2,TOCA!$BP20,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(I$2<$AB$2,TOCA!$BP20,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(J$2<$AB$2,TOCA!$BP20,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(K$2<$AB$2,TOCA!$BP20,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(L$2<$AB$2,TOCA!$BP20,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(M$2<$AB$2,TOCA!$BP20,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(N$2<$AB$2,TOCA!$BP20,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(O$2<$AB$2,TOCA!$BP20,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(P$2<$AB$2,TOCA!$BP20,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Q$2<$AB$2,TOCA!$BP20,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(R$2<$AB$2,TOCA!$BP20,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(S$2<$AB$2,TOCA!$BP20,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(T$2<$AB$2,TOCA!$BP20,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(U$2<$AB$2,TOCA!$BP20,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(V$2<$AB$2,TOCA!$BP20,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(W$2<$AB$2,TOCA!$BP20,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(X$2<$AB$2,TOCA!$BP20,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Y$2<$AB$2,TOCA!$BP20,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Z$2<$AB$2,TOCA!$BP20,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AA$2<$AB$2,TOCA!$BP20,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AB$2<$AB$2,TOCA!$BP20,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AC$2<$AB$2,TOCA!$BP20,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AD$2<$AB$2,TOCA!$BP20,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AE$2<$AB$2,TOCA!$BP20,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AF$2<$AB$2,TOCA!$BP20,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AG$2<$AB$2,TOCA!$BP20,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AH$2<$AB$2,TOCA!$BP20,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AI$2<$AB$2,TOCA!$BP20,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AJ$2<$AB$2,TOCA!$BP20,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AK$2<$AB$2,TOCA!$BP20,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AL$2<$AB$2,TOCA!$BP20,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AM$2<$AB$2,TOCA!$BP20,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AN$2<$AB$2,TOCA!$BP20,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AO$2<$AB$2,TOCA!$BP20,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AP$2<$AB$2,TOCA!$BP20,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AQ$2<$AB$2,TOCA!$BP20,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AR$2<$AB$2,TOCA!$BP20,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AS$2<$AB$2,TOCA!$BP20,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AT$2<$AB$2,TOCA!$BP20,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AU$2<$AB$2,TOCA!$BP20,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AV$2<$AB$2,TOCA!$BP20,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AW$2<$AB$2,TOCA!$BP20,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AX$2<$AB$2,TOCA!$BP20,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AY$2<$AB$2,TOCA!$BP20,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AZ$2<$AB$2,TOCA!$BP20,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BA$2<$AB$2,TOCA!$BP20,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BB$2<$AB$2,TOCA!$BP20,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BC$2<$AB$2,TOCA!$BP20,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BD$2<$AB$2,TOCA!$BP20,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BE$2<$AB$2,TOCA!$BP20,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BF$2<$AB$2,TOCA!$BP20,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BG$2<$AB$2,TOCA!$BP20,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BH$2<$AB$2,TOCA!$BP20,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BI$2<$AB$2,TOCA!$BP20,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BJ$2<$AB$2,TOCA!$BP20,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BK$2<$AB$2,TOCA!$BP20,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BL$2<$AB$2,TOCA!$BP20,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BM$2<$AB$2,TOCA!$BP20,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BN$2<$AB$2,TOCA!$BP20,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BO$2<$AB$2,TOCA!$BP20,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BP$2<$AB$2,TOCA!$BP20,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BQ$2<$AB$2,TOCA!$BP20,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BR$2<$AB$2,TOCA!$BP20,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BS$2<$AB$2,TOCA!$BP20,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BT$2<$AB$2,TOCA!$BP20,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BU$2<$AB$2,TOCA!$BP20,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BV$2<$AB$2,TOCA!$BP20,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BW$2<$AB$2,TOCA!$BP20,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ20,TOCA!$BR20))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10074,"Forest Grove, City of",{"$f":"+IF(D$2<$AB$2,TOCA!$BP25,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":2005.7759999999998},{"$f":"+IF(E$2<$AB$2,TOCA!$BP25,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":1448.616},{"$f":"+IF(F$2<$AB$2,TOCA!$BP25,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":1782.9119999999998},{"$f":"+IF(G$2<$AB$2,TOCA!$BP25,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":1564.691},{"$f":"+IF(H$2<$AB$2,TOCA!$BP25,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":1931.4879999999998},{"$f":"+IF(I$2<$AB$2,TOCA!$BP25,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":1522.904},{"$f":"+IF(J$2<$AB$2,TOCA!$BP25,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":1931.4879999999998},{"$f":"+IF(K$2<$AB$2,TOCA!$BP25,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":1522.904},{"$f":"+IF(L$2<$AB$2,TOCA!$BP25,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":1782.9119999999998},{"$f":"+IF(M$2<$AB$2,TOCA!$BP25,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":1337.184},{"$f":"+IF(N$2<$AB$2,TOCA!$BP25,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":1931.4879999999998},{"$f":"+IF(O$2<$AB$2,TOCA!$BP25,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":1518.261},{"$f":"+IF(P$2<$AB$2,TOCA!$BP25,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":1931.4879999999998},{"$f":"+IF(Q$2<$AB$2,TOCA!$BP25,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":1411.472},{"$f":"+IF(R$2<$AB$2,TOCA!$BP25,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":1857.1999999999998},{"$f":"+IF(S$2<$AB$2,TOCA!$BP25,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":1597.192},{"$f":"+IF(T$2<$AB$2,TOCA!$BP25,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":1931.4879999999998},{"$f":"+IF(U$2<$AB$2,TOCA!$BP25,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":1411.472},{"$f":"+IF(V$2<$AB$2,TOCA!$BP25,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":1931.4879999999998},{"$f":"+IF(W$2<$AB$2,TOCA!$BP25,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":1522.904},{"$f":"+IF(X$2<$AB$2,TOCA!$BP25,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":1931.4879999999998},{"$f":"+IF(Y$2<$AB$2,TOCA!$BP25,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":1522.904},{"$f":"+IF(Z$2<$AB$2,TOCA!$BP25,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":1857.1999999999998},{"$f":"+IF(AA$2<$AB$2,TOCA!$BP25,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":1485.76},{"$f":"+IF(AB$2<$AB$2,TOCA!$BP25,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":2235.6},{"$f":"+IF(AC$2<$AB$2,TOCA!$BP25,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":1614.6},{"$f":"+IF(AD$2<$AB$2,TOCA!$BP25,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":1987.1999999999998},{"$f":"+IF(AE$2<$AB$2,TOCA!$BP25,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":1743.9749999999999},{"$f":"+IF(AF$2<$AB$2,TOCA!$BP25,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":2152.7999999999997},{"$f":"+IF(AG$2<$AB$2,TOCA!$BP25,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":1697.3999999999999},{"$f":"+IF(AH$2<$AB$2,TOCA!$BP25,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":2070},{"$f":"+IF(AI$2<$AB$2,TOCA!$BP25,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":1780.2},{"$f":"+IF(AJ$2<$AB$2,TOCA!$BP25,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":1987.1999999999998},{"$f":"+IF(AK$2<$AB$2,TOCA!$BP25,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":1490.3999999999999},{"$f":"+IF(AL$2<$AB$2,TOCA!$BP25,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":2235.6},{"$f":"+IF(AM$2<$AB$2,TOCA!$BP25,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":1609.425},{"$f":"+IF(AN$2<$AB$2,TOCA!$BP25,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":2152.7999999999997},{"$f":"+IF(AO$2<$AB$2,TOCA!$BP25,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":1573.2},{"$f":"+IF(AP$2<$AB$2,TOCA!$BP25,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":2070},{"$f":"+IF(AQ$2<$AB$2,TOCA!$BP25,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":1780.2},{"$f":"+IF(AR$2<$AB$2,TOCA!$BP25,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":2152.7999999999997},{"$f":"+IF(AS$2<$AB$2,TOCA!$BP25,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":1573.2},{"$f":"+IF(AT$2<$AB$2,TOCA!$BP25,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":2152.7999999999997},{"$f":"+IF(AU$2<$AB$2,TOCA!$BP25,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":1697.3999999999999},{"$f":"+IF(AV$2<$AB$2,TOCA!$BP25,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":2152.7999999999997},{"$f":"+IF(AW$2<$AB$2,TOCA!$BP25,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":1697.3999999999999},{"$f":"+IF(AX$2<$AB$2,TOCA!$BP25,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":2070},{"$f":"+IF(AY$2<$AB$2,TOCA!$BP25,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":1656},{"$f":"+IF(AZ$2<$AB$2,TOCA!$BP25,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":2329.1840000000002},{"$f":"+IF(BA$2<$AB$2,TOCA!$BP25,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":1836.472},{"$f":"+IF(BB$2<$AB$2,TOCA!$BP25,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":2239.6},{"$f":"+IF(BC$2<$AB$2,TOCA!$BP25,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":1797.279},{"$f":"+IF(BD$2<$AB$2,TOCA!$BP25,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":2329.1840000000002},{"$f":"+IF(BE$2<$AB$2,TOCA!$BP25,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":1836.472},{"$f":"+IF(BF$2<$AB$2,TOCA!$BP25,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":2239.6},{"$f":"+IF(BG$2<$AB$2,TOCA!$BP25,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":1926.056},{"$f":"+IF(BH$2<$AB$2,TOCA!$BP25,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":2239.6},{"$f":"+IF(BI$2<$AB$2,TOCA!$BP25,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":1657.3040000000001},{"$f":"+IF(BJ$2<$AB$2,TOCA!$BP25,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":2418.768},{"$f":"+IF(BK$2<$AB$2,TOCA!$BP25,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":1741.289},{"$f":"+IF(BL$2<$AB$2,TOCA!$BP25,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":2239.6},{"$f":"+IF(BM$2<$AB$2,TOCA!$BP25,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":1791.68},{"$f":"+IF(BN$2<$AB$2,TOCA!$BP25,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":2329.1840000000002},{"$f":"+IF(BO$2<$AB$2,TOCA!$BP25,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":1836.472},{"$f":"+IF(BP$2<$AB$2,TOCA!$BP25,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":2329.1840000000002},{"$f":"+IF(BQ$2<$AB$2,TOCA!$BP25,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":1702.096},{"$f":"+IF(BR$2<$AB$2,TOCA!$BP25,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":2239.6},{"$f":"+IF(BS$2<$AB$2,TOCA!$BP25,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":1926.056},{"$f":"+IF(BT$2<$AB$2,TOCA!$BP25,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":2418.768},{"$f":"+IF(BU$2<$AB$2,TOCA!$BP25,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":1746.8880000000001},{"$f":"+IF(BV$2<$AB$2,TOCA!$BP25,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":2239.6},{"$f":"+IF(BW$2<$AB$2,TOCA!$BP25,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ25,TOCA!$BR25))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":1791.68}]
[null,10087,"Port Angeles, City of",{"$f":"+IF(D$2<$AB$2,TOCA!$BP34,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(E$2<$AB$2,TOCA!$BP34,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(F$2<$AB$2,TOCA!$BP34,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(G$2<$AB$2,TOCA!$BP34,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(H$2<$AB$2,TOCA!$BP34,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(I$2<$AB$2,TOCA!$BP34,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(J$2<$AB$2,TOCA!$BP34,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(K$2<$AB$2,TOCA!$BP34,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(L$2<$AB$2,TOCA!$BP34,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(M$2<$AB$2,TOCA!$BP34,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(N$2<$AB$2,TOCA!$BP34,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(O$2<$AB$2,TOCA!$BP34,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(P$2<$AB$2,TOCA!$BP34,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Q$2<$AB$2,TOCA!$BP34,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(R$2<$AB$2,TOCA!$BP34,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(S$2<$AB$2,TOCA!$BP34,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(T$2<$AB$2,TOCA!$BP34,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(U$2<$AB$2,TOCA!$BP34,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(V$2<$AB$2,TOCA!$BP34,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(W$2<$AB$2,TOCA!$BP34,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(X$2<$AB$2,TOCA!$BP34,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Y$2<$AB$2,TOCA!$BP34,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Z$2<$AB$2,TOCA!$BP34,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AA$2<$AB$2,TOCA!$BP34,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AB$2<$AB$2,TOCA!$BP34,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AC$2<$AB$2,TOCA!$BP34,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AD$2<$AB$2,TOCA!$BP34,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AE$2<$AB$2,TOCA!$BP34,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AF$2<$AB$2,TOCA!$BP34,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AG$2<$AB$2,TOCA!$BP34,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AH$2<$AB$2,TOCA!$BP34,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AI$2<$AB$2,TOCA!$BP34,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AJ$2<$AB$2,TOCA!$BP34,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AK$2<$AB$2,TOCA!$BP34,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AL$2<$AB$2,TOCA!$BP34,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AM$2<$AB$2,TOCA!$BP34,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AN$2<$AB$2,TOCA!$BP34,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AO$2<$AB$2,TOCA!$BP34,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AP$2<$AB$2,TOCA!$BP34,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AQ$2<$AB$2,TOCA!$BP34,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AR$2<$AB$2,TOCA!$BP34,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AS$2<$AB$2,TOCA!$BP34,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AT$2<$AB$2,TOCA!$BP34,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AU$2<$AB$2,TOCA!$BP34,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AV$2<$AB$2,TOCA!$BP34,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AW$2<$AB$2,TOCA!$BP34,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AX$2<$AB$2,TOCA!$BP34,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AY$2<$AB$2,TOCA!$BP34,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AZ$2<$AB$2,TOCA!$BP34,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BA$2<$AB$2,TOCA!$BP34,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BB$2<$AB$2,TOCA!$BP34,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BC$2<$AB$2,TOCA!$BP34,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BD$2<$AB$2,TOCA!$BP34,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BE$2<$AB$2,TOCA!$BP34,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BF$2<$AB$2,TOCA!$BP34,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BG$2<$AB$2,TOCA!$BP34,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BH$2<$AB$2,TOCA!$BP34,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BI$2<$AB$2,TOCA!$BP34,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BJ$2<$AB$2,TOCA!$BP34,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BK$2<$AB$2,TOCA!$BP34,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BL$2<$AB$2,TOCA!$BP34,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BM$2<$AB$2,TOCA!$BP34,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BN$2<$AB$2,TOCA!$BP34,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BO$2<$AB$2,TOCA!$BP34,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BP$2<$AB$2,TOCA!$BP34,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BQ$2<$AB$2,TOCA!$BP34,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BR$2<$AB$2,TOCA!$BP34,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BS$2<$AB$2,TOCA!$BP34,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BT$2<$AB$2,TOCA!$BP34,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BU$2<$AB$2,TOCA!$BP34,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BV$2<$AB$2,TOCA!$BP34,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BW$2<$AB$2,TOCA!$BP34,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ34,TOCA!$BR34))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10106,"Clearwater Power",{"$f":"+IF(D$2<$AB$2,TOCA!$BP43,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(E$2<$AB$2,TOCA!$BP43,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(F$2<$AB$2,TOCA!$BP43,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(G$2<$AB$2,TOCA!$BP43,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(H$2<$AB$2,TOCA!$BP43,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(I$2<$AB$2,TOCA!$BP43,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(J$2<$AB$2,TOCA!$BP43,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(K$2<$AB$2,TOCA!$BP43,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(L$2<$AB$2,TOCA!$BP43,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(M$2<$AB$2,TOCA!$BP43,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(N$2<$AB$2,TOCA!$BP43,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(O$2<$AB$2,TOCA!$BP43,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(P$2<$AB$2,TOCA!$BP43,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Q$2<$AB$2,TOCA!$BP43,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(R$2<$AB$2,TOCA!$BP43,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(S$2<$AB$2,TOCA!$BP43,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(T$2<$AB$2,TOCA!$BP43,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(U$2<$AB$2,TOCA!$BP43,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(V$2<$AB$2,TOCA!$BP43,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(W$2<$AB$2,TOCA!$BP43,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(X$2<$AB$2,TOCA!$BP43,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Y$2<$AB$2,TOCA!$BP43,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Z$2<$AB$2,TOCA!$BP43,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AA$2<$AB$2,TOCA!$BP43,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AB$2<$AB$2,TOCA!$BP43,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AC$2<$AB$2,TOCA!$BP43,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AD$2<$AB$2,TOCA!$BP43,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AE$2<$AB$2,TOCA!$BP43,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AF$2<$AB$2,TOCA!$BP43,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AG$2<$AB$2,TOCA!$BP43,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AH$2<$AB$2,TOCA!$BP43,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AI$2<$AB$2,TOCA!$BP43,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AJ$2<$AB$2,TOCA!$BP43,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AK$2<$AB$2,TOCA!$BP43,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AL$2<$AB$2,TOCA!$BP43,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AM$2<$AB$2,TOCA!$BP43,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AN$2<$AB$2,TOCA!$BP43,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AO$2<$AB$2,TOCA!$BP43,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AP$2<$AB$2,TOCA!$BP43,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AQ$2<$AB$2,TOCA!$BP43,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AR$2<$AB$2,TOCA!$BP43,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AS$2<$AB$2,TOCA!$BP43,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AT$2<$AB$2,TOCA!$BP43,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AU$2<$AB$2,TOCA!$BP43,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AV$2<$AB$2,TOCA!$BP43,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AW$2<$AB$2,TOCA!$BP43,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AX$2<$AB$2,TOCA!$BP43,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AY$2<$AB$2,TOCA!$BP43,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AZ$2<$AB$2,TOCA!$BP43,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BA$2<$AB$2,TOCA!$BP43,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BB$2<$AB$2,TOCA!$BP43,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BC$2<$AB$2,TOCA!$BP43,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BD$2<$AB$2,TOCA!$BP43,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BE$2<$AB$2,TOCA!$BP43,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BF$2<$AB$2,TOCA!$BP43,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BG$2<$AB$2,TOCA!$BP43,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BH$2<$AB$2,TOCA!$BP43,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BI$2<$AB$2,TOCA!$BP43,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BJ$2<$AB$2,TOCA!$BP43,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BK$2<$AB$2,TOCA!$BP43,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BL$2<$AB$2,TOCA!$BP43,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BM$2<$AB$2,TOCA!$BP43,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BN$2<$AB$2,TOCA!$BP43,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BO$2<$AB$2,TOCA!$BP43,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BP$2<$AB$2,TOCA!$BP43,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BQ$2<$AB$2,TOCA!$BP43,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BR$2<$AB$2,TOCA!$BP43,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BS$2<$AB$2,TOCA!$BP43,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BT$2<$AB$2,TOCA!$BP43,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BU$2<$AB$2,TOCA!$BP43,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BV$2<$AB$2,TOCA!$BP43,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BW$2<$AB$2,TOCA!$BP43,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ43,TOCA!$BR43))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10136,"Douglas Electric Cooperative",{"$f":"+IF(D$2<$AB$2,TOCA!$BP52,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(E$2<$AB$2,TOCA!$BP52,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(F$2<$AB$2,TOCA!$BP52,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(G$2<$AB$2,TOCA!$BP52,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(H$2<$AB$2,TOCA!$BP52,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(I$2<$AB$2,TOCA!$BP52,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(J$2<$AB$2,TOCA!$BP52,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(K$2<$AB$2,TOCA!$BP52,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(L$2<$AB$2,TOCA!$BP52,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(M$2<$AB$2,TOCA!$BP52,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(N$2<$AB$2,TOCA!$BP52,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(O$2<$AB$2,TOCA!$BP52,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(P$2<$AB$2,TOCA!$BP52,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Q$2<$AB$2,TOCA!$BP52,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(R$2<$AB$2,TOCA!$BP52,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(S$2<$AB$2,TOCA!$BP52,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(T$2<$AB$2,TOCA!$BP52,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(U$2<$AB$2,TOCA!$BP52,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(V$2<$AB$2,TOCA!$BP52,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(W$2<$AB$2,TOCA!$BP52,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(X$2<$AB$2,TOCA!$BP52,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Y$2<$AB$2,TOCA!$BP52,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Z$2<$AB$2,TOCA!$BP52,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AA$2<$AB$2,TOCA!$BP52,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AB$2<$AB$2,TOCA!$BP52,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AC$2<$AB$2,TOCA!$BP52,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AD$2<$AB$2,TOCA!$BP52,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AE$2<$AB$2,TOCA!$BP52,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AF$2<$AB$2,TOCA!$BP52,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AG$2<$AB$2,TOCA!$BP52,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AH$2<$AB$2,TOCA!$BP52,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AI$2<$AB$2,TOCA!$BP52,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AJ$2<$AB$2,TOCA!$BP52,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AK$2<$AB$2,TOCA!$BP52,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AL$2<$AB$2,TOCA!$BP52,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AM$2<$AB$2,TOCA!$BP52,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AN$2<$AB$2,TOCA!$BP52,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AO$2<$AB$2,TOCA!$BP52,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AP$2<$AB$2,TOCA!$BP52,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AQ$2<$AB$2,TOCA!$BP52,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AR$2<$AB$2,TOCA!$BP52,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AS$2<$AB$2,TOCA!$BP52,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AT$2<$AB$2,TOCA!$BP52,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AU$2<$AB$2,TOCA!$BP52,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AV$2<$AB$2,TOCA!$BP52,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AW$2<$AB$2,TOCA!$BP52,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AX$2<$AB$2,TOCA!$BP52,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AY$2<$AB$2,TOCA!$BP52,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AZ$2<$AB$2,TOCA!$BP52,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BA$2<$AB$2,TOCA!$BP52,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BB$2<$AB$2,TOCA!$BP52,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BC$2<$AB$2,TOCA!$BP52,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BD$2<$AB$2,TOCA!$BP52,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BE$2<$AB$2,TOCA!$BP52,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BF$2<$AB$2,TOCA!$BP52,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BG$2<$AB$2,TOCA!$BP52,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BH$2<$AB$2,TOCA!$BP52,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BI$2<$AB$2,TOCA!$BP52,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BJ$2<$AB$2,TOCA!$BP52,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BK$2<$AB$2,TOCA!$BP52,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BL$2<$AB$2,TOCA!$BP52,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BM$2<$AB$2,TOCA!$BP52,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BN$2<$AB$2,TOCA!$BP52,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BO$2<$AB$2,TOCA!$BP52,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BP$2<$AB$2,TOCA!$BP52,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BQ$2<$AB$2,TOCA!$BP52,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BR$2<$AB$2,TOCA!$BP52,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BS$2<$AB$2,TOCA!$BP52,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BT$2<$AB$2,TOCA!$BP52,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BU$2<$AB$2,TOCA!$BP52,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BV$2<$AB$2,TOCA!$BP52,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BW$2<$AB$2,TOCA!$BP52,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ52,TOCA!$BR52))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10174,"Farmers Elec Coop",{"$f":"+IF(D$2<$AB$2,TOCA!$BP61,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(E$2<$AB$2,TOCA!$BP61,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(F$2<$AB$2,TOCA!$BP61,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(G$2<$AB$2,TOCA!$BP61,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(H$2<$AB$2,TOCA!$BP61,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(I$2<$AB$2,TOCA!$BP61,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(J$2<$AB$2,TOCA!$BP61,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(K$2<$AB$2,TOCA!$BP61,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(L$2<$AB$2,TOCA!$BP61,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(M$2<$AB$2,TOCA!$BP61,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(N$2<$AB$2,TOCA!$BP61,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(O$2<$AB$2,TOCA!$BP61,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(P$2<$AB$2,TOCA!$BP61,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Q$2<$AB$2,TOCA!$BP61,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(R$2<$AB$2,TOCA!$BP61,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(S$2<$AB$2,TOCA!$BP61,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(T$2<$AB$2,TOCA!$BP61,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(U$2<$AB$2,TOCA!$BP61,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(V$2<$AB$2,TOCA!$BP61,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(W$2<$AB$2,TOCA!$BP61,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(X$2<$AB$2,TOCA!$BP61,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Y$2<$AB$2,TOCA!$BP61,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Z$2<$AB$2,TOCA!$BP61,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AA$2<$AB$2,TOCA!$BP61,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AB$2<$AB$2,TOCA!$BP61,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AC$2<$AB$2,TOCA!$BP61,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AD$2<$AB$2,TOCA!$BP61,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AE$2<$AB$2,TOCA!$BP61,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AF$2<$AB$2,TOCA!$BP61,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AG$2<$AB$2,TOCA!$BP61,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AH$2<$AB$2,TOCA!$BP61,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AI$2<$AB$2,TOCA!$BP61,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AJ$2<$AB$2,TOCA!$BP61,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AK$2<$AB$2,TOCA!$BP61,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AL$2<$AB$2,TOCA!$BP61,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AM$2<$AB$2,TOCA!$BP61,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AN$2<$AB$2,TOCA!$BP61,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AO$2<$AB$2,TOCA!$BP61,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AP$2<$AB$2,TOCA!$BP61,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AQ$2<$AB$2,TOCA!$BP61,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AR$2<$AB$2,TOCA!$BP61,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AS$2<$AB$2,TOCA!$BP61,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AT$2<$AB$2,TOCA!$BP61,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AU$2<$AB$2,TOCA!$BP61,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AV$2<$AB$2,TOCA!$BP61,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AW$2<$AB$2,TOCA!$BP61,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AX$2<$AB$2,TOCA!$BP61,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AY$2<$AB$2,TOCA!$BP61,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AZ$2<$AB$2,TOCA!$BP61,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BA$2<$AB$2,TOCA!$BP61,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BB$2<$AB$2,TOCA!$BP61,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BC$2<$AB$2,TOCA!$BP61,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BD$2<$AB$2,TOCA!$BP61,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BE$2<$AB$2,TOCA!$BP61,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BF$2<$AB$2,TOCA!$BP61,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BG$2<$AB$2,TOCA!$BP61,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BH$2<$AB$2,TOCA!$BP61,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BI$2<$AB$2,TOCA!$BP61,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BJ$2<$AB$2,TOCA!$BP61,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BK$2<$AB$2,TOCA!$BP61,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BL$2<$AB$2,TOCA!$BP61,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BM$2<$AB$2,TOCA!$BP61,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BN$2<$AB$2,TOCA!$BP61,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BO$2<$AB$2,TOCA!$BP61,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BP$2<$AB$2,TOCA!$BP61,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BQ$2<$AB$2,TOCA!$BP61,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BR$2<$AB$2,TOCA!$BP61,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BS$2<$AB$2,TOCA!$BP61,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BT$2<$AB$2,TOCA!$BP61,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BU$2<$AB$2,TOCA!$BP61,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BV$2<$AB$2,TOCA!$BP61,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BW$2<$AB$2,TOCA!$BP61,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ61,TOCA!$BR61))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10203,"Idaho County L & P",{"$f":"+IF(D$2<$AB$2,TOCA!$BP70,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":902.44799999999998},{"$f":"+IF(E$2<$AB$2,TOCA!$BP70,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":651.76800000000003},{"$f":"+IF(F$2<$AB$2,TOCA!$BP70,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":802.17599999999993},{"$f":"+IF(G$2<$AB$2,TOCA!$BP70,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":703.99299999999994},{"$f":"+IF(H$2<$AB$2,TOCA!$BP70,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":869.024},{"$f":"+IF(I$2<$AB$2,TOCA!$BP70,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":685.19200000000001},{"$f":"+IF(J$2<$AB$2,TOCA!$BP70,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":869.024},{"$f":"+IF(K$2<$AB$2,TOCA!$BP70,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":685.19200000000001},{"$f":"+IF(L$2<$AB$2,TOCA!$BP70,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":802.17599999999993},{"$f":"+IF(M$2<$AB$2,TOCA!$BP70,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":601.63199999999995},{"$f":"+IF(N$2<$AB$2,TOCA!$BP70,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":869.024},{"$f":"+IF(O$2<$AB$2,TOCA!$BP70,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":683.10299999999995},{"$f":"+IF(P$2<$AB$2,TOCA!$BP70,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":869.024},{"$f":"+IF(Q$2<$AB$2,TOCA!$BP70,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":635.05600000000004},{"$f":"+IF(R$2<$AB$2,TOCA!$BP70,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":835.6},{"$f":"+IF(S$2<$AB$2,TOCA!$BP70,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":718.61599999999999},{"$f":"+IF(T$2<$AB$2,TOCA!$BP70,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":869.024},{"$f":"+IF(U$2<$AB$2,TOCA!$BP70,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":635.05600000000004},{"$f":"+IF(V$2<$AB$2,TOCA!$BP70,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":869.024},{"$f":"+IF(W$2<$AB$2,TOCA!$BP70,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":685.19200000000001},{"$f":"+IF(X$2<$AB$2,TOCA!$BP70,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":869.024},{"$f":"+IF(Y$2<$AB$2,TOCA!$BP70,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":685.19200000000001},{"$f":"+IF(Z$2<$AB$2,TOCA!$BP70,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":835.6},{"$f":"+IF(AA$2<$AB$2,TOCA!$BP70,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":668.48},{"$f":"+IF(AB$2<$AB$2,TOCA!$BP70,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":959.04000000000008},{"$f":"+IF(AC$2<$AB$2,TOCA!$BP70,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":692.6400000000001},{"$f":"+IF(AD$2<$AB$2,TOCA!$BP70,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":852.48},{"$f":"+IF(AE$2<$AB$2,TOCA!$BP70,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":748.1400000000001},{"$f":"+IF(AF$2<$AB$2,TOCA!$BP70,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":923.5200000000001},{"$f":"+IF(AG$2<$AB$2,TOCA!$BP70,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":728.16000000000008},{"$f":"+IF(AH$2<$AB$2,TOCA!$BP70,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":888.00000000000011},{"$f":"+IF(AI$2<$AB$2,TOCA!$BP70,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":763.68000000000006},{"$f":"+IF(AJ$2<$AB$2,TOCA!$BP70,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":852.48},{"$f":"+IF(AK$2<$AB$2,TOCA!$BP70,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":639.36},{"$f":"+IF(AL$2<$AB$2,TOCA!$BP70,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":959.04000000000008},{"$f":"+IF(AM$2<$AB$2,TOCA!$BP70,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":690.42000000000007},{"$f":"+IF(AN$2<$AB$2,TOCA!$BP70,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":923.5200000000001},{"$f":"+IF(AO$2<$AB$2,TOCA!$BP70,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":674.88000000000011},{"$f":"+IF(AP$2<$AB$2,TOCA!$BP70,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":888.00000000000011},{"$f":"+IF(AQ$2<$AB$2,TOCA!$BP70,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":763.68000000000006},{"$f":"+IF(AR$2<$AB$2,TOCA!$BP70,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":923.5200000000001},{"$f":"+IF(AS$2<$AB$2,TOCA!$BP70,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":674.88000000000011},{"$f":"+IF(AT$2<$AB$2,TOCA!$BP70,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":923.5200000000001},{"$f":"+IF(AU$2<$AB$2,TOCA!$BP70,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":728.16000000000008},{"$f":"+IF(AV$2<$AB$2,TOCA!$BP70,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":923.5200000000001},{"$f":"+IF(AW$2<$AB$2,TOCA!$BP70,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":728.16000000000008},{"$f":"+IF(AX$2<$AB$2,TOCA!$BP70,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":888.00000000000011},{"$f":"+IF(AY$2<$AB$2,TOCA!$BP70,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":710.40000000000009},{"$f":"+IF(AZ$2<$AB$2,TOCA!$BP70,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":972.19200000000012},{"$f":"+IF(BA$2<$AB$2,TOCA!$BP70,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":766.53600000000006},{"$f":"+IF(BB$2<$AB$2,TOCA!$BP70,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":934.80000000000007},{"$f":"+IF(BC$2<$AB$2,TOCA!$BP70,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":750.17700000000002},{"$f":"+IF(BD$2<$AB$2,TOCA!$BP70,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":972.19200000000012},{"$f":"+IF(BE$2<$AB$2,TOCA!$BP70,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":766.53600000000006},{"$f":"+IF(BF$2<$AB$2,TOCA!$BP70,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":934.80000000000007},{"$f":"+IF(BG$2<$AB$2,TOCA!$BP70,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":803.92800000000011},{"$f":"+IF(BH$2<$AB$2,TOCA!$BP70,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":934.80000000000007},{"$f":"+IF(BI$2<$AB$2,TOCA!$BP70,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":691.75200000000007},{"$f":"+IF(BJ$2<$AB$2,TOCA!$BP70,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":1009.5840000000001},{"$f":"+IF(BK$2<$AB$2,TOCA!$BP70,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":726.80700000000002},{"$f":"+IF(BL$2<$AB$2,TOCA!$BP70,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":934.80000000000007},{"$f":"+IF(BM$2<$AB$2,TOCA!$BP70,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":747.84},{"$f":"+IF(BN$2<$AB$2,TOCA!$BP70,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":972.19200000000012},{"$f":"+IF(BO$2<$AB$2,TOCA!$BP70,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":766.53600000000006},{"$f":"+IF(BP$2<$AB$2,TOCA!$BP70,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":972.19200000000012},{"$f":"+IF(BQ$2<$AB$2,TOCA!$BP70,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":710.44800000000009},{"$f":"+IF(BR$2<$AB$2,TOCA!$BP70,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":934.80000000000007},{"$f":"+IF(BS$2<$AB$2,TOCA!$BP70,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":803.92800000000011},{"$f":"+IF(BT$2<$AB$2,TOCA!$BP70,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":1009.5840000000001},{"$f":"+IF(BU$2<$AB$2,TOCA!$BP70,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":729.14400000000001},{"$f":"+IF(BV$2<$AB$2,TOCA!$BP70,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":934.80000000000007},{"$f":"+IF(BW$2<$AB$2,TOCA!$BP70,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ70,TOCA!$BR70))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":747.84}]
[null,10204,"Idaho Falls Power",{"$f":"+IF(D$2<$AB$2,TOCA!$BP71,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(E$2<$AB$2,TOCA!$BP71,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(F$2<$AB$2,TOCA!$BP71,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(G$2<$AB$2,TOCA!$BP71,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(H$2<$AB$2,TOCA!$BP71,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(I$2<$AB$2,TOCA!$BP71,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(J$2<$AB$2,TOCA!$BP71,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(K$2<$AB$2,TOCA!$BP71,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(L$2<$AB$2,TOCA!$BP71,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(M$2<$AB$2,TOCA!$BP71,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(N$2<$AB$2,TOCA!$BP71,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(O$2<$AB$2,TOCA!$BP71,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(P$2<$AB$2,TOCA!$BP71,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Q$2<$AB$2,TOCA!$BP71,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(R$2<$AB$2,TOCA!$BP71,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(S$2<$AB$2,TOCA!$BP71,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(T$2<$AB$2,TOCA!$BP71,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(U$2<$AB$2,TOCA!$BP71,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(V$2<$AB$2,TOCA!$BP71,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(W$2<$AB$2,TOCA!$BP71,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(X$2<$AB$2,TOCA!$BP71,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Y$2<$AB$2,TOCA!$BP71,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Z$2<$AB$2,TOCA!$BP71,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AA$2<$AB$2,TOCA!$BP71,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AB$2<$AB$2,TOCA!$BP71,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AC$2<$AB$2,TOCA!$BP71,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AD$2<$AB$2,TOCA!$BP71,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AE$2<$AB$2,TOCA!$BP71,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AF$2<$AB$2,TOCA!$BP71,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AG$2<$AB$2,TOCA!$BP71,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AH$2<$AB$2,TOCA!$BP71,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AI$2<$AB$2,TOCA!$BP71,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AJ$2<$AB$2,TOCA!$BP71,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AK$2<$AB$2,TOCA!$BP71,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AL$2<$AB$2,TOCA!$BP71,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AM$2<$AB$2,TOCA!$BP71,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AN$2<$AB$2,TOCA!$BP71,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AO$2<$AB$2,TOCA!$BP71,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AP$2<$AB$2,TOCA!$BP71,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AQ$2<$AB$2,TOCA!$BP71,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AR$2<$AB$2,TOCA!$BP71,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AS$2<$AB$2,TOCA!$BP71,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AT$2<$AB$2,TOCA!$BP71,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AU$2<$AB$2,TOCA!$BP71,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AV$2<$AB$2,TOCA!$BP71,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AW$2<$AB$2,TOCA!$BP71,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AX$2<$AB$2,TOCA!$BP71,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AY$2<$AB$2,TOCA!$BP71,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AZ$2<$AB$2,TOCA!$BP71,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BA$2<$AB$2,TOCA!$BP71,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BB$2<$AB$2,TOCA!$BP71,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BC$2<$AB$2,TOCA!$BP71,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BD$2<$AB$2,TOCA!$BP71,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BE$2<$AB$2,TOCA!$BP71,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BF$2<$AB$2,TOCA!$BP71,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BG$2<$AB$2,TOCA!$BP71,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BH$2<$AB$2,TOCA!$BP71,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BI$2<$AB$2,TOCA!$BP71,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BJ$2<$AB$2,TOCA!$BP71,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BK$2<$AB$2,TOCA!$BP71,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BL$2<$AB$2,TOCA!$BP71,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BM$2<$AB$2,TOCA!$BP71,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BN$2<$AB$2,TOCA!$BP71,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BO$2<$AB$2,TOCA!$BP71,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BP$2<$AB$2,TOCA!$BP71,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BQ$2<$AB$2,TOCA!$BP71,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BR$2<$AB$2,TOCA!$BP71,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BS$2<$AB$2,TOCA!$BP71,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BT$2<$AB$2,TOCA!$BP71,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BU$2<$AB$2,TOCA!$BP71,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BV$2<$AB$2,TOCA!$BP71,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BW$2<$AB$2,TOCA!$BP71,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ71,TOCA!$BR71))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10242,"Lost River Elec Coop",{"$f":"+IF(D$2<$AB$2,TOCA!$BP80,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(E$2<$AB$2,TOCA!$BP80,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(F$2<$AB$2,TOCA!$BP80,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(G$2<$AB$2,TOCA!$BP80,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(H$2<$AB$2,TOCA!$BP80,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(I$2<$AB$2,TOCA!$BP80,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(J$2<$AB$2,TOCA!$BP80,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(K$2<$AB$2,TOCA!$BP80,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(L$2<$AB$2,TOCA!$BP80,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(M$2<$AB$2,TOCA!$BP80,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(N$2<$AB$2,TOCA!$BP80,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(O$2<$AB$2,TOCA!$BP80,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(P$2<$AB$2,TOCA!$BP80,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Q$2<$AB$2,TOCA!$BP80,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(R$2<$AB$2,TOCA!$BP80,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(S$2<$AB$2,TOCA!$BP80,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(T$2<$AB$2,TOCA!$BP80,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(U$2<$AB$2,TOCA!$BP80,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(V$2<$AB$2,TOCA!$BP80,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(W$2<$AB$2,TOCA!$BP80,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(X$2<$AB$2,TOCA!$BP80,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Y$2<$AB$2,TOCA!$BP80,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Z$2<$AB$2,TOCA!$BP80,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AA$2<$AB$2,TOCA!$BP80,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AB$2<$AB$2,TOCA!$BP80,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":440.20799999999997},{"$f":"+IF(AC$2<$AB$2,TOCA!$BP80,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":317.928},{"$f":"+IF(AD$2<$AB$2,TOCA!$BP80,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":391.29599999999994},{"$f":"+IF(AE$2<$AB$2,TOCA!$BP80,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":343.40299999999996},{"$f":"+IF(AF$2<$AB$2,TOCA!$BP80,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":423.90399999999994},{"$f":"+IF(AG$2<$AB$2,TOCA!$BP80,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":334.23199999999997},{"$f":"+IF(AH$2<$AB$2,TOCA!$BP80,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":407.59999999999997},{"$f":"+IF(AI$2<$AB$2,TOCA!$BP80,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":350.53599999999994},{"$f":"+IF(AJ$2<$AB$2,TOCA!$BP80,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":391.29599999999994},{"$f":"+IF(AK$2<$AB$2,TOCA!$BP80,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":293.47199999999998},{"$f":"+IF(AL$2<$AB$2,TOCA!$BP80,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":440.20799999999997},{"$f":"+IF(AM$2<$AB$2,TOCA!$BP80,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":316.90899999999999},{"$f":"+IF(AN$2<$AB$2,TOCA!$BP80,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":423.90399999999994},{"$f":"+IF(AO$2<$AB$2,TOCA!$BP80,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":309.77599999999995},{"$f":"+IF(AP$2<$AB$2,TOCA!$BP80,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":407.59999999999997},{"$f":"+IF(AQ$2<$AB$2,TOCA!$BP80,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":350.53599999999994},{"$f":"+IF(AR$2<$AB$2,TOCA!$BP80,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":423.90399999999994},{"$f":"+IF(AS$2<$AB$2,TOCA!$BP80,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":309.77599999999995},{"$f":"+IF(AT$2<$AB$2,TOCA!$BP80,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":423.90399999999994},{"$f":"+IF(AU$2<$AB$2,TOCA!$BP80,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":334.23199999999997},{"$f":"+IF(AV$2<$AB$2,TOCA!$BP80,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":423.90399999999994},{"$f":"+IF(AW$2<$AB$2,TOCA!$BP80,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":334.23199999999997},{"$f":"+IF(AX$2<$AB$2,TOCA!$BP80,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":407.59999999999997},{"$f":"+IF(AY$2<$AB$2,TOCA!$BP80,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":326.08},{"$f":"+IF(AZ$2<$AB$2,TOCA!$BP80,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":439.71199999999999},{"$f":"+IF(BA$2<$AB$2,TOCA!$BP80,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":346.69599999999997},{"$f":"+IF(BB$2<$AB$2,TOCA!$BP80,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":422.79999999999995},{"$f":"+IF(BC$2<$AB$2,TOCA!$BP80,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":339.29699999999997},{"$f":"+IF(BD$2<$AB$2,TOCA!$BP80,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":439.71199999999999},{"$f":"+IF(BE$2<$AB$2,TOCA!$BP80,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":346.69599999999997},{"$f":"+IF(BF$2<$AB$2,TOCA!$BP80,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":422.79999999999995},{"$f":"+IF(BG$2<$AB$2,TOCA!$BP80,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":363.608},{"$f":"+IF(BH$2<$AB$2,TOCA!$BP80,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":422.79999999999995},{"$f":"+IF(BI$2<$AB$2,TOCA!$BP80,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":312.87199999999996},{"$f":"+IF(BJ$2<$AB$2,TOCA!$BP80,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":456.62399999999997},{"$f":"+IF(BK$2<$AB$2,TOCA!$BP80,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":328.72699999999998},{"$f":"+IF(BL$2<$AB$2,TOCA!$BP80,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":422.79999999999995},{"$f":"+IF(BM$2<$AB$2,TOCA!$BP80,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":338.24},{"$f":"+IF(BN$2<$AB$2,TOCA!$BP80,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":439.71199999999999},{"$f":"+IF(BO$2<$AB$2,TOCA!$BP80,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":346.69599999999997},{"$f":"+IF(BP$2<$AB$2,TOCA!$BP80,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":439.71199999999999},{"$f":"+IF(BQ$2<$AB$2,TOCA!$BP80,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":321.32799999999997},{"$f":"+IF(BR$2<$AB$2,TOCA!$BP80,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":422.79999999999995},{"$f":"+IF(BS$2<$AB$2,TOCA!$BP80,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":363.608},{"$f":"+IF(BT$2<$AB$2,TOCA!$BP80,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":456.62399999999997},{"$f":"+IF(BU$2<$AB$2,TOCA!$BP80,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":329.78399999999999},{"$f":"+IF(BV$2<$AB$2,TOCA!$BP80,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":422.79999999999995},{"$f":"+IF(BW$2<$AB$2,TOCA!$BP80,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ80,TOCA!$BR80))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":338.24}]
[null,10278,"Northern Lights",{"$f":"+IF(D$2<$AB$2,TOCA!$BP89,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(E$2<$AB$2,TOCA!$BP89,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(F$2<$AB$2,TOCA!$BP89,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(G$2<$AB$2,TOCA!$BP89,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(H$2<$AB$2,TOCA!$BP89,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(I$2<$AB$2,TOCA!$BP89,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(J$2<$AB$2,TOCA!$BP89,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(K$2<$AB$2,TOCA!$BP89,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(L$2<$AB$2,TOCA!$BP89,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(M$2<$AB$2,TOCA!$BP89,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(N$2<$AB$2,TOCA!$BP89,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(O$2<$AB$2,TOCA!$BP89,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(P$2<$AB$2,TOCA!$BP89,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Q$2<$AB$2,TOCA!$BP89,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(R$2<$AB$2,TOCA!$BP89,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(S$2<$AB$2,TOCA!$BP89,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(T$2<$AB$2,TOCA!$BP89,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(U$2<$AB$2,TOCA!$BP89,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(V$2<$AB$2,TOCA!$BP89,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(W$2<$AB$2,TOCA!$BP89,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(X$2<$AB$2,TOCA!$BP89,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Y$2<$AB$2,TOCA!$BP89,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Z$2<$AB$2,TOCA!$BP89,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AA$2<$AB$2,TOCA!$BP89,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AB$2<$AB$2,TOCA!$BP89,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AC$2<$AB$2,TOCA!$BP89,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AD$2<$AB$2,TOCA!$BP89,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AE$2<$AB$2,TOCA!$BP89,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AF$2<$AB$2,TOCA!$BP89,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AG$2<$AB$2,TOCA!$BP89,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AH$2<$AB$2,TOCA!$BP89,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AI$2<$AB$2,TOCA!$BP89,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AJ$2<$AB$2,TOCA!$BP89,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AK$2<$AB$2,TOCA!$BP89,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AL$2<$AB$2,TOCA!$BP89,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AM$2<$AB$2,TOCA!$BP89,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AN$2<$AB$2,TOCA!$BP89,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AO$2<$AB$2,TOCA!$BP89,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AP$2<$AB$2,TOCA!$BP89,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AQ$2<$AB$2,TOCA!$BP89,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AR$2<$AB$2,TOCA!$BP89,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AS$2<$AB$2,TOCA!$BP89,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AT$2<$AB$2,TOCA!$BP89,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AU$2<$AB$2,TOCA!$BP89,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AV$2<$AB$2,TOCA!$BP89,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AW$2<$AB$2,TOCA!$BP89,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AX$2<$AB$2,TOCA!$BP89,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AY$2<$AB$2,TOCA!$BP89,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AZ$2<$AB$2,TOCA!$BP89,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BA$2<$AB$2,TOCA!$BP89,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BB$2<$AB$2,TOCA!$BP89,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BC$2<$AB$2,TOCA!$BP89,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BD$2<$AB$2,TOCA!$BP89,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BE$2<$AB$2,TOCA!$BP89,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BF$2<$AB$2,TOCA!$BP89,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BG$2<$AB$2,TOCA!$BP89,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BH$2<$AB$2,TOCA!$BP89,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BI$2<$AB$2,TOCA!$BP89,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BJ$2<$AB$2,TOCA!$BP89,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BK$2<$AB$2,TOCA!$BP89,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BL$2<$AB$2,TOCA!$BP89,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BM$2<$AB$2,TOCA!$BP89,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BN$2<$AB$2,TOCA!$BP89,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BO$2<$AB$2,TOCA!$BP89,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BP$2<$AB$2,TOCA!$BP89,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BQ$2<$AB$2,TOCA!$BP89,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BR$2<$AB$2,TOCA!$BP89,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BS$2<$AB$2,TOCA!$BP89,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BT$2<$AB$2,TOCA!$BP89,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BU$2<$AB$2,TOCA!$BP89,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BV$2<$AB$2,TOCA!$BP89,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BW$2<$AB$2,TOCA!$BP89,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ89,TOCA!$BR89))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10306,"Pend Oreille County PUD  #1",{"$f":"+IF(D$2<$AB$2,TOCA!$BP98,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(E$2<$AB$2,TOCA!$BP98,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(F$2<$AB$2,TOCA!$BP98,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(G$2<$AB$2,TOCA!$BP98,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(H$2<$AB$2,TOCA!$BP98,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(I$2<$AB$2,TOCA!$BP98,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(J$2<$AB$2,TOCA!$BP98,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(K$2<$AB$2,TOCA!$BP98,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(L$2<$AB$2,TOCA!$BP98,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(M$2<$AB$2,TOCA!$BP98,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(N$2<$AB$2,TOCA!$BP98,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(O$2<$AB$2,TOCA!$BP98,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(P$2<$AB$2,TOCA!$BP98,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Q$2<$AB$2,TOCA!$BP98,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(R$2<$AB$2,TOCA!$BP98,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(S$2<$AB$2,TOCA!$BP98,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(T$2<$AB$2,TOCA!$BP98,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(U$2<$AB$2,TOCA!$BP98,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(V$2<$AB$2,TOCA!$BP98,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(W$2<$AB$2,TOCA!$BP98,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(X$2<$AB$2,TOCA!$BP98,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Y$2<$AB$2,TOCA!$BP98,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Z$2<$AB$2,TOCA!$BP98,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AA$2<$AB$2,TOCA!$BP98,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AB$2<$AB$2,TOCA!$BP98,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AC$2<$AB$2,TOCA!$BP98,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AD$2<$AB$2,TOCA!$BP98,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AE$2<$AB$2,TOCA!$BP98,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AF$2<$AB$2,TOCA!$BP98,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AG$2<$AB$2,TOCA!$BP98,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AH$2<$AB$2,TOCA!$BP98,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AI$2<$AB$2,TOCA!$BP98,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AJ$2<$AB$2,TOCA!$BP98,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AK$2<$AB$2,TOCA!$BP98,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AL$2<$AB$2,TOCA!$BP98,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AM$2<$AB$2,TOCA!$BP98,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AN$2<$AB$2,TOCA!$BP98,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AO$2<$AB$2,TOCA!$BP98,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AP$2<$AB$2,TOCA!$BP98,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AQ$2<$AB$2,TOCA!$BP98,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AR$2<$AB$2,TOCA!$BP98,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AS$2<$AB$2,TOCA!$BP98,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AT$2<$AB$2,TOCA!$BP98,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AU$2<$AB$2,TOCA!$BP98,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AV$2<$AB$2,TOCA!$BP98,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AW$2<$AB$2,TOCA!$BP98,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AX$2<$AB$2,TOCA!$BP98,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AY$2<$AB$2,TOCA!$BP98,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AZ$2<$AB$2,TOCA!$BP98,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BA$2<$AB$2,TOCA!$BP98,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BB$2<$AB$2,TOCA!$BP98,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BC$2<$AB$2,TOCA!$BP98,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BD$2<$AB$2,TOCA!$BP98,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BE$2<$AB$2,TOCA!$BP98,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BF$2<$AB$2,TOCA!$BP98,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BG$2<$AB$2,TOCA!$BP98,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BH$2<$AB$2,TOCA!$BP98,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BI$2<$AB$2,TOCA!$BP98,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BJ$2<$AB$2,TOCA!$BP98,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BK$2<$AB$2,TOCA!$BP98,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BL$2<$AB$2,TOCA!$BP98,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BM$2<$AB$2,TOCA!$BP98,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BN$2<$AB$2,TOCA!$BP98,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BO$2<$AB$2,TOCA!$BP98,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BP$2<$AB$2,TOCA!$BP98,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BQ$2<$AB$2,TOCA!$BP98,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BR$2<$AB$2,TOCA!$BP98,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BS$2<$AB$2,TOCA!$BP98,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BT$2<$AB$2,TOCA!$BP98,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BU$2<$AB$2,TOCA!$BP98,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BV$2<$AB$2,TOCA!$BP98,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BW$2<$AB$2,TOCA!$BP98,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ98,TOCA!$BR98))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10352,"Skamania County PUD #1",{"$f":"+IF(D$2<$AB$2,TOCA!$BP107,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":637.63199999999995},{"$f":"+IF(E$2<$AB$2,TOCA!$BP107,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":460.512},{"$f":"+IF(F$2<$AB$2,TOCA!$BP107,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":566.78399999999999},{"$f":"+IF(G$2<$AB$2,TOCA!$BP107,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":497.41199999999998},{"$f":"+IF(H$2<$AB$2,TOCA!$BP107,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":614.01599999999996},{"$f":"+IF(I$2<$AB$2,TOCA!$BP107,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":484.12799999999999},{"$f":"+IF(J$2<$AB$2,TOCA!$BP107,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":614.01599999999996},{"$f":"+IF(K$2<$AB$2,TOCA!$BP107,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":484.12799999999999},{"$f":"+IF(L$2<$AB$2,TOCA!$BP107,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":566.78399999999999},{"$f":"+IF(M$2<$AB$2,TOCA!$BP107,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":425.08799999999997},{"$f":"+IF(N$2<$AB$2,TOCA!$BP107,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":614.01599999999996},{"$f":"+IF(O$2<$AB$2,TOCA!$BP107,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":482.65199999999999},{"$f":"+IF(P$2<$AB$2,TOCA!$BP107,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":614.01599999999996},{"$f":"+IF(Q$2<$AB$2,TOCA!$BP107,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":448.70400000000001},{"$f":"+IF(R$2<$AB$2,TOCA!$BP107,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":590.4},{"$f":"+IF(S$2<$AB$2,TOCA!$BP107,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":507.74399999999997},{"$f":"+IF(T$2<$AB$2,TOCA!$BP107,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":614.01599999999996},{"$f":"+IF(U$2<$AB$2,TOCA!$BP107,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":448.70400000000001},{"$f":"+IF(V$2<$AB$2,TOCA!$BP107,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":614.01599999999996},{"$f":"+IF(W$2<$AB$2,TOCA!$BP107,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":484.12799999999999},{"$f":"+IF(X$2<$AB$2,TOCA!$BP107,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":614.01599999999996},{"$f":"+IF(Y$2<$AB$2,TOCA!$BP107,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":484.12799999999999},{"$f":"+IF(Z$2<$AB$2,TOCA!$BP107,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":590.4},{"$f":"+IF(AA$2<$AB$2,TOCA!$BP107,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":472.32},{"$f":"+IF(AB$2<$AB$2,TOCA!$BP107,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":711.93599999999992},{"$f":"+IF(AC$2<$AB$2,TOCA!$BP107,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":514.17599999999993},{"$f":"+IF(AD$2<$AB$2,TOCA!$BP107,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":632.83199999999999},{"$f":"+IF(AE$2<$AB$2,TOCA!$BP107,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":555.37599999999998},{"$f":"+IF(AF$2<$AB$2,TOCA!$BP107,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":685.56799999999998},{"$f":"+IF(AG$2<$AB$2,TOCA!$BP107,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":540.54399999999998},{"$f":"+IF(AH$2<$AB$2,TOCA!$BP107,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":659.19999999999993},{"$f":"+IF(AI$2<$AB$2,TOCA!$BP107,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":566.91199999999992},{"$f":"+IF(AJ$2<$AB$2,TOCA!$BP107,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":632.83199999999999},{"$f":"+IF(AK$2<$AB$2,TOCA!$BP107,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":474.62399999999997},{"$f":"+IF(AL$2<$AB$2,TOCA!$BP107,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":711.93599999999992},{"$f":"+IF(AM$2<$AB$2,TOCA!$BP107,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":512.52800000000002},{"$f":"+IF(AN$2<$AB$2,TOCA!$BP107,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":685.56799999999998},{"$f":"+IF(AO$2<$AB$2,TOCA!$BP107,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":500.99199999999996},{"$f":"+IF(AP$2<$AB$2,TOCA!$BP107,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":659.19999999999993},{"$f":"+IF(AQ$2<$AB$2,TOCA!$BP107,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":566.91199999999992},{"$f":"+IF(AR$2<$AB$2,TOCA!$BP107,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":685.56799999999998},{"$f":"+IF(AS$2<$AB$2,TOCA!$BP107,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":500.99199999999996},{"$f":"+IF(AT$2<$AB$2,TOCA!$BP107,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":685.56799999999998},{"$f":"+IF(AU$2<$AB$2,TOCA!$BP107,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":540.54399999999998},{"$f":"+IF(AV$2<$AB$2,TOCA!$BP107,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":685.56799999999998},{"$f":"+IF(AW$2<$AB$2,TOCA!$BP107,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":540.54399999999998},{"$f":"+IF(AX$2<$AB$2,TOCA!$BP107,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":659.19999999999993},{"$f":"+IF(AY$2<$AB$2,TOCA!$BP107,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":527.36},{"$f":"+IF(AZ$2<$AB$2,TOCA!$BP107,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":760.86400000000003},{"$f":"+IF(BA$2<$AB$2,TOCA!$BP107,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":599.91200000000003},{"$f":"+IF(BB$2<$AB$2,TOCA!$BP107,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":731.6},{"$f":"+IF(BC$2<$AB$2,TOCA!$BP107,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":587.10900000000004},{"$f":"+IF(BD$2<$AB$2,TOCA!$BP107,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":760.86400000000003},{"$f":"+IF(BE$2<$AB$2,TOCA!$BP107,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":599.91200000000003},{"$f":"+IF(BF$2<$AB$2,TOCA!$BP107,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":731.6},{"$f":"+IF(BG$2<$AB$2,TOCA!$BP107,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":629.17599999999993},{"$f":"+IF(BH$2<$AB$2,TOCA!$BP107,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":731.6},{"$f":"+IF(BI$2<$AB$2,TOCA!$BP107,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":541.38400000000001},{"$f":"+IF(BJ$2<$AB$2,TOCA!$BP107,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":790.12799999999993},{"$f":"+IF(BK$2<$AB$2,TOCA!$BP107,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":568.81899999999996},{"$f":"+IF(BL$2<$AB$2,TOCA!$BP107,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":731.6},{"$f":"+IF(BM$2<$AB$2,TOCA!$BP107,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":585.28},{"$f":"+IF(BN$2<$AB$2,TOCA!$BP107,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":760.86400000000003},{"$f":"+IF(BO$2<$AB$2,TOCA!$BP107,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":599.91200000000003},{"$f":"+IF(BP$2<$AB$2,TOCA!$BP107,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":760.86400000000003},{"$f":"+IF(BQ$2<$AB$2,TOCA!$BP107,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":556.01599999999996},{"$f":"+IF(BR$2<$AB$2,TOCA!$BP107,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":731.6},{"$f":"+IF(BS$2<$AB$2,TOCA!$BP107,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":629.17599999999993},{"$f":"+IF(BT$2<$AB$2,TOCA!$BP107,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":790.12799999999993},{"$f":"+IF(BU$2<$AB$2,TOCA!$BP107,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":570.64800000000002},{"$f":"+IF(BV$2<$AB$2,TOCA!$BP107,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":731.6},{"$f":"+IF(BW$2<$AB$2,TOCA!$BP107,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ107,TOCA!$BR107))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":585.28}]
[null,10379,"Steilacoom, Town of",{"$f":"+IF(D$2<$AB$2,TOCA!$BP116,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(E$2<$AB$2,TOCA!$BP116,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(F$2<$AB$2,TOCA!$BP116,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(G$2<$AB$2,TOCA!$BP116,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(H$2<$AB$2,TOCA!$BP116,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(I$2<$AB$2,TOCA!$BP116,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(J$2<$AB$2,TOCA!$BP116,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(K$2<$AB$2,TOCA!$BP116,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(L$2<$AB$2,TOCA!$BP116,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(M$2<$AB$2,TOCA!$BP116,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(N$2<$AB$2,TOCA!$BP116,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(O$2<$AB$2,TOCA!$BP116,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(P$2<$AB$2,TOCA!$BP116,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Q$2<$AB$2,TOCA!$BP116,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(R$2<$AB$2,TOCA!$BP116,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(S$2<$AB$2,TOCA!$BP116,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(T$2<$AB$2,TOCA!$BP116,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(U$2<$AB$2,TOCA!$BP116,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(V$2<$AB$2,TOCA!$BP116,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(W$2<$AB$2,TOCA!$BP116,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(X$2<$AB$2,TOCA!$BP116,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Y$2<$AB$2,TOCA!$BP116,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Z$2<$AB$2,TOCA!$BP116,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AA$2<$AB$2,TOCA!$BP116,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AB$2<$AB$2,TOCA!$BP116,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AC$2<$AB$2,TOCA!$BP116,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AD$2<$AB$2,TOCA!$BP116,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AE$2<$AB$2,TOCA!$BP116,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AF$2<$AB$2,TOCA!$BP116,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AG$2<$AB$2,TOCA!$BP116,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AH$2<$AB$2,TOCA!$BP116,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AI$2<$AB$2,TOCA!$BP116,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AJ$2<$AB$2,TOCA!$BP116,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AK$2<$AB$2,TOCA!$BP116,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AL$2<$AB$2,TOCA!$BP116,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AM$2<$AB$2,TOCA!$BP116,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AN$2<$AB$2,TOCA!$BP116,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AO$2<$AB$2,TOCA!$BP116,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AP$2<$AB$2,TOCA!$BP116,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AQ$2<$AB$2,TOCA!$BP116,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AR$2<$AB$2,TOCA!$BP116,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AS$2<$AB$2,TOCA!$BP116,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AT$2<$AB$2,TOCA!$BP116,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AU$2<$AB$2,TOCA!$BP116,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AV$2<$AB$2,TOCA!$BP116,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AW$2<$AB$2,TOCA!$BP116,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AX$2<$AB$2,TOCA!$BP116,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AY$2<$AB$2,TOCA!$BP116,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AZ$2<$AB$2,TOCA!$BP116,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BA$2<$AB$2,TOCA!$BP116,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BB$2<$AB$2,TOCA!$BP116,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BC$2<$AB$2,TOCA!$BP116,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BD$2<$AB$2,TOCA!$BP116,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BE$2<$AB$2,TOCA!$BP116,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BF$2<$AB$2,TOCA!$BP116,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BG$2<$AB$2,TOCA!$BP116,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BH$2<$AB$2,TOCA!$BP116,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BI$2<$AB$2,TOCA!$BP116,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BJ$2<$AB$2,TOCA!$BP116,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BK$2<$AB$2,TOCA!$BP116,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BL$2<$AB$2,TOCA!$BP116,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BM$2<$AB$2,TOCA!$BP116,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BN$2<$AB$2,TOCA!$BP116,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BO$2<$AB$2,TOCA!$BP116,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BP$2<$AB$2,TOCA!$BP116,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BQ$2<$AB$2,TOCA!$BP116,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BR$2<$AB$2,TOCA!$BP116,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BS$2<$AB$2,TOCA!$BP116,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BT$2<$AB$2,TOCA!$BP116,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BU$2<$AB$2,TOCA!$BP116,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BV$2<$AB$2,TOCA!$BP116,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BW$2<$AB$2,TOCA!$BP116,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ116,TOCA!$BR116))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10440,"Wahkiakum County PUD #1",{"$f":"+IF(D$2<$AB$2,TOCA!$BP125,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(E$2<$AB$2,TOCA!$BP125,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(F$2<$AB$2,TOCA!$BP125,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(G$2<$AB$2,TOCA!$BP125,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(H$2<$AB$2,TOCA!$BP125,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(I$2<$AB$2,TOCA!$BP125,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(J$2<$AB$2,TOCA!$BP125,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(K$2<$AB$2,TOCA!$BP125,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(L$2<$AB$2,TOCA!$BP125,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(M$2<$AB$2,TOCA!$BP125,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(N$2<$AB$2,TOCA!$BP125,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(O$2<$AB$2,TOCA!$BP125,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(P$2<$AB$2,TOCA!$BP125,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Q$2<$AB$2,TOCA!$BP125,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(R$2<$AB$2,TOCA!$BP125,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(S$2<$AB$2,TOCA!$BP125,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(T$2<$AB$2,TOCA!$BP125,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(U$2<$AB$2,TOCA!$BP125,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(V$2<$AB$2,TOCA!$BP125,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(W$2<$AB$2,TOCA!$BP125,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(X$2<$AB$2,TOCA!$BP125,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Y$2<$AB$2,TOCA!$BP125,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Z$2<$AB$2,TOCA!$BP125,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AA$2<$AB$2,TOCA!$BP125,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AB$2<$AB$2,TOCA!$BP125,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AC$2<$AB$2,TOCA!$BP125,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AD$2<$AB$2,TOCA!$BP125,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AE$2<$AB$2,TOCA!$BP125,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AF$2<$AB$2,TOCA!$BP125,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AG$2<$AB$2,TOCA!$BP125,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AH$2<$AB$2,TOCA!$BP125,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AI$2<$AB$2,TOCA!$BP125,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AJ$2<$AB$2,TOCA!$BP125,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AK$2<$AB$2,TOCA!$BP125,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AL$2<$AB$2,TOCA!$BP125,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AM$2<$AB$2,TOCA!$BP125,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AN$2<$AB$2,TOCA!$BP125,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AO$2<$AB$2,TOCA!$BP125,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AP$2<$AB$2,TOCA!$BP125,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AQ$2<$AB$2,TOCA!$BP125,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AR$2<$AB$2,TOCA!$BP125,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AS$2<$AB$2,TOCA!$BP125,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AT$2<$AB$2,TOCA!$BP125,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AU$2<$AB$2,TOCA!$BP125,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AV$2<$AB$2,TOCA!$BP125,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AW$2<$AB$2,TOCA!$BP125,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AX$2<$AB$2,TOCA!$BP125,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AY$2<$AB$2,TOCA!$BP125,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AZ$2<$AB$2,TOCA!$BP125,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BA$2<$AB$2,TOCA!$BP125,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BB$2<$AB$2,TOCA!$BP125,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BC$2<$AB$2,TOCA!$BP125,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BD$2<$AB$2,TOCA!$BP125,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BE$2<$AB$2,TOCA!$BP125,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BF$2<$AB$2,TOCA!$BP125,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BG$2<$AB$2,TOCA!$BP125,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BH$2<$AB$2,TOCA!$BP125,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BI$2<$AB$2,TOCA!$BP125,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BJ$2<$AB$2,TOCA!$BP125,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BK$2<$AB$2,TOCA!$BP125,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BL$2<$AB$2,TOCA!$BP125,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BM$2<$AB$2,TOCA!$BP125,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BN$2<$AB$2,TOCA!$BP125,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BO$2<$AB$2,TOCA!$BP125,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BP$2<$AB$2,TOCA!$BP125,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BQ$2<$AB$2,TOCA!$BP125,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BR$2<$AB$2,TOCA!$BP125,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BS$2<$AB$2,TOCA!$BP125,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BT$2<$AB$2,TOCA!$BP125,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BU$2<$AB$2,TOCA!$BP125,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BV$2<$AB$2,TOCA!$BP125,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BW$2<$AB$2,TOCA!$BP125,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ125,TOCA!$BR125))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10706,"Port of Seattle - SETAC In'tl. Airport",{"$f":"+IF(D$2<$AB$2,TOCA!$BP134,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(E$2<$AB$2,TOCA!$BP134,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(F$2<$AB$2,TOCA!$BP134,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(G$2<$AB$2,TOCA!$BP134,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(H$2<$AB$2,TOCA!$BP134,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(I$2<$AB$2,TOCA!$BP134,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(J$2<$AB$2,TOCA!$BP134,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(K$2<$AB$2,TOCA!$BP134,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(L$2<$AB$2,TOCA!$BP134,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(M$2<$AB$2,TOCA!$BP134,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(N$2<$AB$2,TOCA!$BP134,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(O$2<$AB$2,TOCA!$BP134,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(P$2<$AB$2,TOCA!$BP134,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Q$2<$AB$2,TOCA!$BP134,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(R$2<$AB$2,TOCA!$BP134,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(S$2<$AB$2,TOCA!$BP134,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(T$2<$AB$2,TOCA!$BP134,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(U$2<$AB$2,TOCA!$BP134,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(V$2<$AB$2,TOCA!$BP134,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(W$2<$AB$2,TOCA!$BP134,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(X$2<$AB$2,TOCA!$BP134,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Y$2<$AB$2,TOCA!$BP134,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Z$2<$AB$2,TOCA!$BP134,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AA$2<$AB$2,TOCA!$BP134,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AB$2<$AB$2,TOCA!$BP134,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AC$2<$AB$2,TOCA!$BP134,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AD$2<$AB$2,TOCA!$BP134,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AE$2<$AB$2,TOCA!$BP134,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AF$2<$AB$2,TOCA!$BP134,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AG$2<$AB$2,TOCA!$BP134,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AH$2<$AB$2,TOCA!$BP134,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AI$2<$AB$2,TOCA!$BP134,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AJ$2<$AB$2,TOCA!$BP134,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AK$2<$AB$2,TOCA!$BP134,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AL$2<$AB$2,TOCA!$BP134,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AM$2<$AB$2,TOCA!$BP134,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AN$2<$AB$2,TOCA!$BP134,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AO$2<$AB$2,TOCA!$BP134,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AP$2<$AB$2,TOCA!$BP134,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AQ$2<$AB$2,TOCA!$BP134,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AR$2<$AB$2,TOCA!$BP134,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AS$2<$AB$2,TOCA!$BP134,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AT$2<$AB$2,TOCA!$BP134,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AU$2<$AB$2,TOCA!$BP134,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AV$2<$AB$2,TOCA!$BP134,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AW$2<$AB$2,TOCA!$BP134,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AX$2<$AB$2,TOCA!$BP134,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AY$2<$AB$2,TOCA!$BP134,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AZ$2<$AB$2,TOCA!$BP134,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BA$2<$AB$2,TOCA!$BP134,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BB$2<$AB$2,TOCA!$BP134,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BC$2<$AB$2,TOCA!$BP134,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BD$2<$AB$2,TOCA!$BP134,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BE$2<$AB$2,TOCA!$BP134,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BF$2<$AB$2,TOCA!$BP134,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BG$2<$AB$2,TOCA!$BP134,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BH$2<$AB$2,TOCA!$BP134,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BI$2<$AB$2,TOCA!$BP134,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BJ$2<$AB$2,TOCA!$BP134,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BK$2<$AB$2,TOCA!$BP134,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BL$2<$AB$2,TOCA!$BP134,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BM$2<$AB$2,TOCA!$BP134,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BN$2<$AB$2,TOCA!$BP134,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BO$2<$AB$2,TOCA!$BP134,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BP$2<$AB$2,TOCA!$BP134,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BQ$2<$AB$2,TOCA!$BP134,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BR$2<$AB$2,TOCA!$BP134,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BS$2<$AB$2,TOCA!$BP134,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BT$2<$AB$2,TOCA!$BP134,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BU$2<$AB$2,TOCA!$BP134,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BV$2<$AB$2,TOCA!$BP134,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BW$2<$AB$2,TOCA!$BP134,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ134,TOCA!$BR134))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,11680,"Weiser, City of",{"$f":"+IF(D$2<$AB$2,TOCA!$BP135,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(E$2<$AB$2,TOCA!$BP135,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(F$2<$AB$2,TOCA!$BP135,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(G$2<$AB$2,TOCA!$BP135,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(H$2<$AB$2,TOCA!$BP135,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(I$2<$AB$2,TOCA!$BP135,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(J$2<$AB$2,TOCA!$BP135,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(K$2<$AB$2,TOCA!$BP135,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(L$2<$AB$2,TOCA!$BP135,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(M$2<$AB$2,TOCA!$BP135,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(N$2<$AB$2,TOCA!$BP135,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(O$2<$AB$2,TOCA!$BP135,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(P$2<$AB$2,TOCA!$BP135,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Q$2<$AB$2,TOCA!$BP135,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(R$2<$AB$2,TOCA!$BP135,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(S$2<$AB$2,TOCA!$BP135,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(T$2<$AB$2,TOCA!$BP135,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(U$2<$AB$2,TOCA!$BP135,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(V$2<$AB$2,TOCA!$BP135,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(W$2<$AB$2,TOCA!$BP135,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(X$2<$AB$2,TOCA!$BP135,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Y$2<$AB$2,TOCA!$BP135,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(Z$2<$AB$2,TOCA!$BP135,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AA$2<$AB$2,TOCA!$BP135,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AB$2<$AB$2,TOCA!$BP135,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AC$2<$AB$2,TOCA!$BP135,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AD$2<$AB$2,TOCA!$BP135,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AE$2<$AB$2,TOCA!$BP135,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AF$2<$AB$2,TOCA!$BP135,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AG$2<$AB$2,TOCA!$BP135,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AH$2<$AB$2,TOCA!$BP135,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AI$2<$AB$2,TOCA!$BP135,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AJ$2<$AB$2,TOCA!$BP135,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AK$2<$AB$2,TOCA!$BP135,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AL$2<$AB$2,TOCA!$BP135,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AM$2<$AB$2,TOCA!$BP135,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AN$2<$AB$2,TOCA!$BP135,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AO$2<$AB$2,TOCA!$BP135,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AP$2<$AB$2,TOCA!$BP135,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AQ$2<$AB$2,TOCA!$BP135,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AR$2<$AB$2,TOCA!$BP135,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AS$2<$AB$2,TOCA!$BP135,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AT$2<$AB$2,TOCA!$BP135,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AU$2<$AB$2,TOCA!$BP135,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AV$2<$AB$2,TOCA!$BP135,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AW$2<$AB$2,TOCA!$BP135,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AX$2<$AB$2,TOCA!$BP135,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AY$2<$AB$2,TOCA!$BP135,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(AZ$2<$AB$2,TOCA!$BP135,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BA$2<$AB$2,TOCA!$BP135,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BB$2<$AB$2,TOCA!$BP135,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BC$2<$AB$2,TOCA!$BP135,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BD$2<$AB$2,TOCA!$BP135,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BE$2<$AB$2,TOCA!$BP135,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BF$2<$AB$2,TOCA!$BP135,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BG$2<$AB$2,TOCA!$BP135,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BH$2<$AB$2,TOCA!$BP135,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BI$2<$AB$2,TOCA!$BP135,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BJ$2<$AB$2,TOCA!$BP135,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BK$2<$AB$2,TOCA!$BP135,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BL$2<$AB$2,TOCA!$BP135,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BM$2<$AB$2,TOCA!$BP135,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BN$2<$AB$2,TOCA!$BP135,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BO$2<$AB$2,TOCA!$BP135,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BP$2<$AB$2,TOCA!$BP135,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BQ$2<$AB$2,TOCA!$BP135,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BR$2<$AB$2,TOCA!$BP135,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BS$2<$AB$2,TOCA!$BP135,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BT$2<$AB$2,TOCA!$BP135,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BU$2<$AB$2,TOCA!$BP135,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BV$2<$AB$2,TOCA!$BP135,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+IF(BW$2<$AB$2,TOCA!$BP135,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ135,TOCA!$BR135))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,12026,"Jefferson County PUD #1",{"$f":"+IF(D$2<$AB$2,TOCA!$BP136,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":732.24},{"$f":"+IF(E$2<$AB$2,TOCA!$BP136,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":528.84},{"$f":"+IF(F$2<$AB$2,TOCA!$BP136,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":650.88},{"$f":"+IF(G$2<$AB$2,TOCA!$BP136,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":571.21500000000003},{"$f":"+IF(H$2<$AB$2,TOCA!$BP136,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":705.12},{"$f":"+IF(I$2<$AB$2,TOCA!$BP136,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":555.96},{"$f":"+IF(J$2<$AB$2,TOCA!$BP136,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":705.12},{"$f":"+IF(K$2<$AB$2,TOCA!$BP136,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":555.96},{"$f":"+IF(L$2<$AB$2,TOCA!$BP136,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":650.88},{"$f":"+IF(M$2<$AB$2,TOCA!$BP136,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":488.16},{"$f":"+IF(N$2<$AB$2,TOCA!$BP136,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":705.12},{"$f":"+IF(O$2<$AB$2,TOCA!$BP136,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":554.26499999999999},{"$f":"+IF(P$2<$AB$2,TOCA!$BP136,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":705.12},{"$f":"+IF(Q$2<$AB$2,TOCA!$BP136,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":515.28},{"$f":"+IF(R$2<$AB$2,TOCA!$BP136,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":678},{"$f":"+IF(S$2<$AB$2,TOCA!$BP136,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":583.08000000000004},{"$f":"+IF(T$2<$AB$2,TOCA!$BP136,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":705.12},{"$f":"+IF(U$2<$AB$2,TOCA!$BP136,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":515.28},{"$f":"+IF(V$2<$AB$2,TOCA!$BP136,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":705.12},{"$f":"+IF(W$2<$AB$2,TOCA!$BP136,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":555.96},{"$f":"+IF(X$2<$AB$2,TOCA!$BP136,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":705.12},{"$f":"+IF(Y$2<$AB$2,TOCA!$BP136,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":555.96},{"$f":"+IF(Z$2<$AB$2,TOCA!$BP136,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":678},{"$f":"+IF(AA$2<$AB$2,TOCA!$BP136,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":542.4},{"$f":"+IF(AB$2<$AB$2,TOCA!$BP136,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":779.76},{"$f":"+IF(AC$2<$AB$2,TOCA!$BP136,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":563.16},{"$f":"+IF(AD$2<$AB$2,TOCA!$BP136,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":693.12},{"$f":"+IF(AE$2<$AB$2,TOCA!$BP136,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":608.28499999999997},{"$f":"+IF(AF$2<$AB$2,TOCA!$BP136,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":750.88},{"$f":"+IF(AG$2<$AB$2,TOCA!$BP136,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":592.04},{"$f":"+IF(AH$2<$AB$2,TOCA!$BP136,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":722},{"$f":"+IF(AI$2<$AB$2,TOCA!$BP136,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":620.91999999999996},{"$f":"+IF(AJ$2<$AB$2,TOCA!$BP136,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":693.12},{"$f":"+IF(AK$2<$AB$2,TOCA!$BP136,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":519.84},{"$f":"+IF(AL$2<$AB$2,TOCA!$BP136,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":779.76},{"$f":"+IF(AM$2<$AB$2,TOCA!$BP136,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":561.35500000000002},{"$f":"+IF(AN$2<$AB$2,TOCA!$BP136,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":750.88},{"$f":"+IF(AO$2<$AB$2,TOCA!$BP136,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":548.72},{"$f":"+IF(AP$2<$AB$2,TOCA!$BP136,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":722},{"$f":"+IF(AQ$2<$AB$2,TOCA!$BP136,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":620.91999999999996},{"$f":"+IF(AR$2<$AB$2,TOCA!$BP136,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":750.88},{"$f":"+IF(AS$2<$AB$2,TOCA!$BP136,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":548.72},{"$f":"+IF(AT$2<$AB$2,TOCA!$BP136,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":750.88},{"$f":"+IF(AU$2<$AB$2,TOCA!$BP136,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":592.04},{"$f":"+IF(AV$2<$AB$2,TOCA!$BP136,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":750.88},{"$f":"+IF(AW$2<$AB$2,TOCA!$BP136,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":592.04},{"$f":"+IF(AX$2<$AB$2,TOCA!$BP136,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":722},{"$f":"+IF(AY$2<$AB$2,TOCA!$BP136,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":577.6},{"$f":"+IF(AZ$2<$AB$2,TOCA!$BP136,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":829.08800000000008},{"$f":"+IF(BA$2<$AB$2,TOCA!$BP136,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":653.70400000000006},{"$f":"+IF(BB$2<$AB$2,TOCA!$BP136,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":797.2},{"$f":"+IF(BC$2<$AB$2,TOCA!$BP136,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":639.75300000000004},{"$f":"+IF(BD$2<$AB$2,TOCA!$BP136,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":829.08800000000008},{"$f":"+IF(BE$2<$AB$2,TOCA!$BP136,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":653.70400000000006},{"$f":"+IF(BF$2<$AB$2,TOCA!$BP136,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":797.2},{"$f":"+IF(BG$2<$AB$2,TOCA!$BP136,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":685.59199999999998},{"$f":"+IF(BH$2<$AB$2,TOCA!$BP136,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":797.2},{"$f":"+IF(BI$2<$AB$2,TOCA!$BP136,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":589.928},{"$f":"+IF(BJ$2<$AB$2,TOCA!$BP136,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":860.976},{"$f":"+IF(BK$2<$AB$2,TOCA!$BP136,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":619.82299999999998},{"$f":"+IF(BL$2<$AB$2,TOCA!$BP136,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":797.2},{"$f":"+IF(BM$2<$AB$2,TOCA!$BP136,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":637.76},{"$f":"+IF(BN$2<$AB$2,TOCA!$BP136,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":829.08800000000008},{"$f":"+IF(BO$2<$AB$2,TOCA!$BP136,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":653.70400000000006},{"$f":"+IF(BP$2<$AB$2,TOCA!$BP136,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":829.08800000000008},{"$f":"+IF(BQ$2<$AB$2,TOCA!$BP136,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":605.87200000000007},{"$f":"+IF(BR$2<$AB$2,TOCA!$BP136,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":797.2},{"$f":"+IF(BS$2<$AB$2,TOCA!$BP136,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":685.59199999999998},{"$f":"+IF(BT$2<$AB$2,TOCA!$BP136,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":860.976},{"$f":"+IF(BU$2<$AB$2,TOCA!$BP136,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":621.81600000000003},{"$f":"+IF(BV$2<$AB$2,TOCA!$BP136,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":797.2},{"$f":"+IF(BW$2<$AB$2,TOCA!$BP136,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ136,TOCA!$BR136))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":637.76}]
[null,10298,"PNGC Aggregate",{"$f":"+IF(D$2<$AB$2,TOCA!$BP137,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":64868.255999999994},{"$f":"+IF(E$2<$AB$2,TOCA!$BP137,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":46849.295999999995},{"$f":"+IF(F$2<$AB$2,TOCA!$BP137,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":57660.671999999991},{"$f":"+IF(G$2<$AB$2,TOCA!$BP137,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":50603.245999999999},{"$f":"+IF(H$2<$AB$2,TOCA!$BP137,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":62465.727999999996},{"$f":"+IF(I$2<$AB$2,TOCA!$BP137,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":49251.823999999993},{"$f":"+IF(J$2<$AB$2,TOCA!$BP137,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":62465.727999999996},{"$f":"+IF(K$2<$AB$2,TOCA!$BP137,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":49251.823999999993},{"$f":"+IF(L$2<$AB$2,TOCA!$BP137,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":57660.671999999991},{"$f":"+IF(M$2<$AB$2,TOCA!$BP137,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":43245.503999999994},{"$f":"+IF(N$2<$AB$2,TOCA!$BP137,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":62465.727999999996},{"$f":"+IF(O$2<$AB$2,TOCA!$BP137,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":49101.665999999997},{"$f":"+IF(P$2<$AB$2,TOCA!$BP137,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":62465.727999999996},{"$f":"+IF(Q$2<$AB$2,TOCA!$BP137,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":45648.031999999999},{"$f":"+IF(R$2<$AB$2,TOCA!$BP137,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":60063.199999999997},{"$f":"+IF(S$2<$AB$2,TOCA!$BP137,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":51654.351999999999},{"$f":"+IF(T$2<$AB$2,TOCA!$BP137,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":62465.727999999996},{"$f":"+IF(U$2<$AB$2,TOCA!$BP137,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":45648.031999999999},{"$f":"+IF(V$2<$AB$2,TOCA!$BP137,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":62465.727999999996},{"$f":"+IF(W$2<$AB$2,TOCA!$BP137,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":49251.823999999993},{"$f":"+IF(X$2<$AB$2,TOCA!$BP137,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":62465.727999999996},{"$f":"+IF(Y$2<$AB$2,TOCA!$BP137,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":49251.823999999993},{"$f":"+IF(Z$2<$AB$2,TOCA!$BP137,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":60063.199999999997},{"$f":"+IF(AA$2<$AB$2,TOCA!$BP137,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":48050.559999999998},{"$f":"+IF(AB$2<$AB$2,TOCA!$BP137,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":70372.800000000003},{"$f":"+IF(AC$2<$AB$2,TOCA!$BP137,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":50824.800000000003},{"$f":"+IF(AD$2<$AB$2,TOCA!$BP137,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":62553.600000000006},{"$f":"+IF(AE$2<$AB$2,TOCA!$BP137,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":54897.3},{"$f":"+IF(AF$2<$AB$2,TOCA!$BP137,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":67766.400000000009},{"$f":"+IF(AG$2<$AB$2,TOCA!$BP137,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":53431.200000000004},{"$f":"+IF(AH$2<$AB$2,TOCA!$BP137,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":65160},{"$f":"+IF(AI$2<$AB$2,TOCA!$BP137,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":56037.599999999999},{"$f":"+IF(AJ$2<$AB$2,TOCA!$BP137,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":62553.600000000006},{"$f":"+IF(AK$2<$AB$2,TOCA!$BP137,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":46915.200000000004},{"$f":"+IF(AL$2<$AB$2,TOCA!$BP137,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":70372.800000000003},{"$f":"+IF(AM$2<$AB$2,TOCA!$BP137,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":50661.9},{"$f":"+IF(AN$2<$AB$2,TOCA!$BP137,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":67766.400000000009},{"$f":"+IF(AO$2<$AB$2,TOCA!$BP137,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":49521.599999999999},{"$f":"+IF(AP$2<$AB$2,TOCA!$BP137,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":65160},{"$f":"+IF(AQ$2<$AB$2,TOCA!$BP137,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":56037.599999999999},{"$f":"+IF(AR$2<$AB$2,TOCA!$BP137,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":67766.400000000009},{"$f":"+IF(AS$2<$AB$2,TOCA!$BP137,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":49521.599999999999},{"$f":"+IF(AT$2<$AB$2,TOCA!$BP137,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":67766.400000000009},{"$f":"+IF(AU$2<$AB$2,TOCA!$BP137,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":53431.200000000004},{"$f":"+IF(AV$2<$AB$2,TOCA!$BP137,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":67766.400000000009},{"$f":"+IF(AW$2<$AB$2,TOCA!$BP137,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":53431.200000000004},{"$f":"+IF(AX$2<$AB$2,TOCA!$BP137,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":65160},{"$f":"+IF(AY$2<$AB$2,TOCA!$BP137,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":52128},{"$f":"+IF(AZ$2<$AB$2,TOCA!$BP137,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":72241.727999999988},{"$f":"+IF(BA$2<$AB$2,TOCA!$BP137,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":56959.823999999993},{"$f":"+IF(BB$2<$AB$2,TOCA!$BP137,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":69463.199999999997},{"$f":"+IF(BC$2<$AB$2,TOCA!$BP137,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":55744.217999999993},{"$f":"+IF(BD$2<$AB$2,TOCA!$BP137,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":72241.727999999988},{"$f":"+IF(BE$2<$AB$2,TOCA!$BP137,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":56959.823999999993},{"$f":"+IF(BF$2<$AB$2,TOCA!$BP137,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":69463.199999999997},{"$f":"+IF(BG$2<$AB$2,TOCA!$BP137,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":59738.351999999999},{"$f":"+IF(BH$2<$AB$2,TOCA!$BP137,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":69463.199999999997},{"$f":"+IF(BI$2<$AB$2,TOCA!$BP137,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":51402.767999999996},{"$f":"+IF(BJ$2<$AB$2,TOCA!$BP137,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":75020.255999999994},{"$f":"+IF(BK$2<$AB$2,TOCA!$BP137,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":54007.637999999999},{"$f":"+IF(BL$2<$AB$2,TOCA!$BP137,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":69463.199999999997},{"$f":"+IF(BM$2<$AB$2,TOCA!$BP137,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":55570.559999999998},{"$f":"+IF(BN$2<$AB$2,TOCA!$BP137,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":72241.727999999988},{"$f":"+IF(BO$2<$AB$2,TOCA!$BP137,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":56959.823999999993},{"$f":"+IF(BP$2<$AB$2,TOCA!$BP137,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":72241.727999999988},{"$f":"+IF(BQ$2<$AB$2,TOCA!$BP137,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":52792.031999999999},{"$f":"+IF(BR$2<$AB$2,TOCA!$BP137,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":69463.199999999997},{"$f":"+IF(BS$2<$AB$2,TOCA!$BP137,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":59738.351999999999},{"$f":"+IF(BT$2<$AB$2,TOCA!$BP137,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":75020.255999999994},{"$f":"+IF(BU$2<$AB$2,TOCA!$BP137,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":54181.295999999995},{"$f":"+IF(BV$2<$AB$2,TOCA!$BP137,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":69463.199999999997},{"$f":"+IF(BW$2<$AB$2,TOCA!$BP137,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ137,TOCA!$BR137))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":55570.559999999998}]

{"sheet":"Tier2_STR","index":27,"n_rows":137,"n_cols":75,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"Tier 2: Short-term (MWh)"]
["TOC",null,null,{"$f":"+DATE(Init!$C$9-1,10,1)","v":"2025-10-01"},{"$f":"+IF(E3=\"HLH\",EOMONTH(D2,0)+1,D2)","v":"2025-10-01"},{"$f":"+IF(F3=\"HLH\",EOMONTH(E2,0)+1,E2)","v":"2025-11-01"},"2025-11-01","2025-12-01","2025-12-01","2026-01-01","2026-01-01","2026-02-01","2026-02-01","2026-03-01","2026-03-01","2026-04-01","2026-04-01","2026-05-01","2026-05-01","2026-06-01","2026-06-01","2026-07-01","2026-07-01","2026-08-01","2026-08-01","2026-09-01","2026-09-01","2026-10-01","2026-10-01","2026-11-01","2026-11-01","2026-12-01","2026-12-01","2027-01-01","2027-01-01","2027-02-01","2027-02-01","2027-03-01","2027-03-01","2027-04-01","2027-04-01","2027-05-01","2027-05-01","2027-06-01","2027-06-01","2027-07-01","2027-07-01","2027-08-01","2027-08-01",{"$f":"+IF(AX3=\"HLH\",EOMONTH(AW2,0)+1,AW2)","v":"2027-09-01"},{"$f":"+IF(AY3=\"HLH\",EOMONTH(AX2,0)+1,AX2)","v":"2027-09-01"},{"$f":"+IF(AZ3=\"HLH\",EOMONTH(AY2,0)+1,AY2)","v":"2027-10-01"},{"$f":"+IF(BA3=\"HLH\",EOMONTH(AZ2,0)+1,AZ2)","v":"2027-10-01"},{"$f":"+IF(BB3=\"HLH\",EOMONTH(BA2,0)+1,BA2)","v":"2027-11-01"},{"$f":"+IF(BC3=\"HLH\",EOMONTH(BB2,0)+1,BB2)","v":"2027-11-01"},{"$f":"+IF(BD3=\"HLH\",EOMONTH(BC2,0)+1,BC2)","v":"2027-12-01"},{"$f":"+IF(BE3=\"HLH\",EOMONTH(BD2,0)+1,BD2)","v":"2027-12-01"},{"$f":"+IF(BF3=\"HLH\",EOMONTH(BE2,0)+1,BE2)","v":"2028-01-01"},{"$f":"+IF(BG3=\"HLH\",EOMONTH(BF2,0)+1,BF2)","v":"2028-01-01"},{"$f":"+IF(BH3=\"HLH\",EOMONTH(BG2,0)+1,BG2)","v":"2028-02-01"},{"$f":"+IF(BI3=\"HLH\",EOMONTH(BH2,0)+1,BH2)","v":"2028-02-01"},{"$f":"+IF(BJ3=\"HLH\",EOMONTH(BI2,0)+1,BI2)","v":"2028-03-01"},{"$f":"+IF(BK3=\"HLH\",EOMONTH(BJ2,0)+1,BJ2)","v":"2028-03-01"},{"$f":"+IF(BL3=\"HLH\",EOMONTH(BK2,0)+1,BK2)","v":"2028-04-01"},{"$f":"+IF(BM3=\"HLH\",EOMONTH(BL2,0)+1,BL2)","v":"2028-04-01"},{"$f":"+IF(BN3=\"HLH\",EOMONTH(BM2,0)+1,BM2)","v":"2028-05-01"},{"$f":"+IF(BO3=\"HLH\",EOMONTH(BN2,0)+1,BN2)","v":"2028-05-01"},{"$f":"+IF(BP3=\"HLH\",EOMONTH(BO2,0)+1,BO2)","v":"2028-06-01"},{"$f":"+IF(BQ3=\"HLH\",EOMONTH(BP2,0)+1,BP2)","v":"2028-06-01"},{"$f":"+IF(BR3=\"HLH\",EOMONTH(BQ2,0)+1,BQ2)","v":"2028-07-01"},{"$f":"+IF(BS3=\"HLH\",EOMONTH(BR2,0)+1,BR2)","v":"2028-07-01"},{"$f":"+IF(BT3=\"HLH\",EOMONTH(BS2,0)+1,BS2)","v":"2028-08-01"},{"$f":"+IF(BU3=\"HLH\",EOMONTH(BT2,0)+1,BT2)","v":"2028-08-01"},{"$f":"+IF(BV3=\"HLH\",EOMONTH(BU2,0)+1,BU2)","v":"2028-09-01"},{"$f":"+IF(BW3=\"HLH\",EOMONTH(BV2,0)+1,BV2)","v":"2028-09-01"}]
[null,"BESID","AccountName","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH"]
[null,10015,"Asotin County PUD #1",{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!D4-Tier2_Vintage!D4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!E4-Tier2_Vintage!E4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!F4-Tier2_Vintage!F4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!G4-Tier2_Vintage!G4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!H4-Tier2_Vintage!H4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!I4-Tier2_Vintage!I4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!J4-Tier2_Vintage!J4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!K4-Tier2_Vintage!K4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!L4-Tier2_Vintage!L4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!M4-Tier2_Vintage!M4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!N4-Tier2_Vintage!N4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!O4-Tier2_Vintage!O4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!P4-Tier2_Vintage!P4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Q4-Tier2_Vintage!Q4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!R4-Tier2_Vintage!R4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!S4-Tier2_Vintage!S4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!T4-Tier2_Vintage!T4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!U4-Tier2_Vintage!U4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!V4-Tier2_Vintage!V4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!W4-Tier2_Vintage!W4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!X4-Tier2_Vintage!X4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Y4-Tier2_Vintage!Y4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Z4-Tier2_Vintage!Z4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AA4-Tier2_Vintage!AA4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AB4-Tier2_Vintage!AB4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AC4-Tier2_Vintage!AC4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AD4-Tier2_Vintage!AD4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AE4-Tier2_Vintage!AE4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AF4-Tier2_Vintage!AF4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AG4-Tier2_Vintage!AG4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AH4-Tier2_Vintage!AH4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AI4-Tier2_Vintage!AI4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AJ4-Tier2_Vintage!AJ4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AK4-Tier2_Vintage!AK4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AL4-Tier2_Vintage!AL4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AM4-Tier2_Vintage!AM4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AN4-Tier2_Vintage!AN4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AO4-Tier2_Vintage!AO4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AP4-Tier2_Vintage!AP4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AQ4-Tier2_Vintage!AQ4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AR4-Tier2_Vintage!AR4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AS4-Tier2_Vintage!AS4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AT4-Tier2_Vintage!AT4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AU4-Tier2_Vintage!AU4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AV4-Tier2_Vintage!AV4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AW4-Tier2_Vintage!AW4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AX4-Tier2_Vintage!AX4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AY4-Tier2_Vintage!AY4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AZ4-Tier2_Vintage!AZ4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BA4-Tier2_Vintage!BA4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BB4-Tier2_Vintage!BB4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BC4-Tier2_Vintage!BC4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BD4-Tier2_Vintage!BD4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BE4-Tier2_Vintage!BE4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BF4-Tier2_Vintage!BF4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BG4-Tier2_Vintage!BG4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BH4-Tier2_Vintage!BH4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BI4-Tier2_Vintage!BI4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BJ4-Tier2_Vintage!BJ4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BK4-Tier2_Vintage!BK4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BL4-Tier2_Vintage!BL4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BM4-Tier2_Vintage!BM4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BN4-Tier2_Vintage!BN4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BO4-Tier2_Vintage!BO4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BP4-Tier2_Vintage!BP4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BQ4-Tier2_Vintage!BQ4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BR4-Tier2_Vintage!BR4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BS4-Tier2_Vintage!BS4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BT4-Tier2_Vintage!BT4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BU4-Tier2_Vintage!BU4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BV4-Tier2_Vintage!BV4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BW4-Tier2_Vintage!BW4,0)","v":0}]
[null,10024,"Benton County PUD #1",{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!D5-Tier2_Vintage!D5,0)","v":4607.7120000000004},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!E5-Tier2_Vintage!E5,0)","v":3327.7919999999999},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!F5-Tier2_Vintage!F5,0)","v":4095.7440000000001},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!G5-Tier2_Vintage!G5,0)","v":3594.442},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!H5-Tier2_Vintage!H5,0)","v":4437.0560000000005},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!I5-Tier2_Vintage!I5,0)","v":3498.4480000000003},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!J5-Tier2_Vintage!J5,0)","v":4437.0560000000005},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!K5-Tier2_Vintage!K5,0)","v":3498.4480000000003},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!L5-Tier2_Vintage!L5,0)","v":4095.7440000000001},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!M5-Tier2_Vintage!M5,0)","v":3071.808},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!N5-Tier2_Vintage!N5,0)","v":4437.0560000000005},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!O5-Tier2_Vintage!O5,0)","v":3487.7820000000002},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!P5-Tier2_Vintage!P5,0)","v":4437.0560000000005},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Q5-Tier2_Vintage!Q5,0)","v":3242.4639999999999},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!R5-Tier2_Vintage!R5,0)","v":4266.4000000000005},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!S5-Tier2_Vintage!S5,0)","v":3669.1040000000003},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!T5-Tier2_Vintage!T5,0)","v":4437.0560000000005},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!U5-Tier2_Vintage!U5,0)","v":3242.4639999999999},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!V5-Tier2_Vintage!V5,0)","v":4437.0560000000005},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!W5-Tier2_Vintage!W5,0)","v":3498.4480000000003},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!X5-Tier2_Vintage!X5,0)","v":4437.0560000000005},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Y5-Tier2_Vintage!Y5,0)","v":3498.4480000000003},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Z5-Tier2_Vintage!Z5,0)","v":4266.4000000000005},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AA5-Tier2_Vintage!AA5,0)","v":3413.12},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AB5-Tier2_Vintage!AB5,0)","v":4995.6480000000001},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AC5-Tier2_Vintage!AC5,0)","v":3607.9679999999998},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AD5-Tier2_Vintage!AD5,0)","v":4440.576},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AE5-Tier2_Vintage!AE5,0)","v":3897.0680000000002},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AF5-Tier2_Vintage!AF5,0)","v":4810.6239999999998},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AG5-Tier2_Vintage!AG5,0)","v":3792.9920000000002},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AH5-Tier2_Vintage!AH5,0)","v":4625.6000000000004},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AI5-Tier2_Vintage!AI5,0)","v":3978.0160000000001},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AJ5-Tier2_Vintage!AJ5,0)","v":4440.576},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AK5-Tier2_Vintage!AK5,0)","v":3330.4319999999998},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AL5-Tier2_Vintage!AL5,0)","v":4995.6480000000001},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AM5-Tier2_Vintage!AM5,0)","v":3596.404},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AN5-Tier2_Vintage!AN5,0)","v":4810.6239999999998},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AO5-Tier2_Vintage!AO5,0)","v":3515.4560000000001},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AP5-Tier2_Vintage!AP5,0)","v":4625.6000000000004},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AQ5-Tier2_Vintage!AQ5,0)","v":3978.0160000000001},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AR5-Tier2_Vintage!AR5,0)","v":4810.6239999999998},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AS5-Tier2_Vintage!AS5,0)","v":3515.4560000000001},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AT5-Tier2_Vintage!AT5,0)","v":4810.6239999999998},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AU5-Tier2_Vintage!AU5,0)","v":3792.9920000000002},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AV5-Tier2_Vintage!AV5,0)","v":4810.6239999999998},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AW5-Tier2_Vintage!AW5,0)","v":3792.9920000000002},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AX5-Tier2_Vintage!AX5,0)","v":4625.6000000000004},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AY5-Tier2_Vintage!AY5,0)","v":3700.48},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AZ5-Tier2_Vintage!AZ5,0)","v":4883.84},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BA5-Tier2_Vintage!BA5,0)","v":3850.7200000000003},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BB5-Tier2_Vintage!BB5,0)","v":4696},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BC5-Tier2_Vintage!BC5,0)","v":3768.54},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BD5-Tier2_Vintage!BD5,0)","v":4883.84},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BE5-Tier2_Vintage!BE5,0)","v":3850.7200000000003},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BF5-Tier2_Vintage!BF5,0)","v":4696},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BG5-Tier2_Vintage!BG5,0)","v":4038.56},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BH5-Tier2_Vintage!BH5,0)","v":4696},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BI5-Tier2_Vintage!BI5,0)","v":3475.04},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BJ5-Tier2_Vintage!BJ5,0)","v":5071.68},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BK5-Tier2_Vintage!BK5,0)","v":3651.14},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BL5-Tier2_Vintage!BL5,0)","v":4696},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BM5-Tier2_Vintage!BM5,0)","v":3756.8},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BN5-Tier2_Vintage!BN5,0)","v":4883.84},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BO5-Tier2_Vintage!BO5,0)","v":3850.7200000000003},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BP5-Tier2_Vintage!BP5,0)","v":4883.84},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BQ5-Tier2_Vintage!BQ5,0)","v":3568.96},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BR5-Tier2_Vintage!BR5,0)","v":4696},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BS5-Tier2_Vintage!BS5,0)","v":4038.56},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BT5-Tier2_Vintage!BT5,0)","v":5071.68},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BU5-Tier2_Vintage!BU5,0)","v":3662.88},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BV5-Tier2_Vintage!BV5,0)","v":4696},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BW5-Tier2_Vintage!BW5,0)","v":3756.8}]
[null,10025,"Benton REA",{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!D6-Tier2_Vintage!D6,0)","v":6394.4639999999999},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!E6-Tier2_Vintage!E6,0)","v":4618.2240000000002},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!F6-Tier2_Vintage!F6,0)","v":5683.9679999999998},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!G6-Tier2_Vintage!G6,0)","v":4988.2739999999994},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!H6-Tier2_Vintage!H6,0)","v":6157.6319999999996},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!I6-Tier2_Vintage!I6,0)","v":4855.0559999999996},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!J6-Tier2_Vintage!J6,0)","v":6157.6319999999996},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!K6-Tier2_Vintage!K6,0)","v":4855.0559999999996},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!L6-Tier2_Vintage!L6,0)","v":5683.9679999999998},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!M6-Tier2_Vintage!M6,0)","v":4262.9759999999997},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!N6-Tier2_Vintage!N6,0)","v":6157.6319999999996},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!O6-Tier2_Vintage!O6,0)","v":4840.2539999999999},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!P6-Tier2_Vintage!P6,0)","v":6157.6319999999996},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Q6-Tier2_Vintage!Q6,0)","v":4499.808},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!R6-Tier2_Vintage!R6,0)","v":5920.8},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!S6-Tier2_Vintage!S6,0)","v":5091.8879999999999},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!T6-Tier2_Vintage!T6,0)","v":6157.6319999999996},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!U6-Tier2_Vintage!U6,0)","v":4499.808},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!V6-Tier2_Vintage!V6,0)","v":6157.6319999999996},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!W6-Tier2_Vintage!W6,0)","v":4855.0559999999996},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!X6-Tier2_Vintage!X6,0)","v":6157.6319999999996},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Y6-Tier2_Vintage!Y6,0)","v":4855.0559999999996},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Z6-Tier2_Vintage!Z6,0)","v":5920.8},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AA6-Tier2_Vintage!AA6,0)","v":4736.6399999999994},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AB6-Tier2_Vintage!AB6,0)","v":6681.7440000000006},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AC6-Tier2_Vintage!AC6,0)","v":4825.7039999999997},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AD6-Tier2_Vintage!AD6,0)","v":5939.3280000000004},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AE6-Tier2_Vintage!AE6,0)","v":5212.3789999999999},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AF6-Tier2_Vintage!AF6,0)","v":6434.2719999999999},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AG6-Tier2_Vintage!AG6,0)","v":5073.1760000000004},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AH6-Tier2_Vintage!AH6,0)","v":6186.8},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AI6-Tier2_Vintage!AI6,0)","v":5320.6480000000001},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AJ6-Tier2_Vintage!AJ6,0)","v":5939.3280000000004},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AK6-Tier2_Vintage!AK6,0)","v":4454.4960000000001},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AL6-Tier2_Vintage!AL6,0)","v":6681.7440000000006},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AM6-Tier2_Vintage!AM6,0)","v":4810.2370000000001},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AN6-Tier2_Vintage!AN6,0)","v":6434.2719999999999},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AO6-Tier2_Vintage!AO6,0)","v":4701.9679999999998},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AP6-Tier2_Vintage!AP6,0)","v":6186.8},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AQ6-Tier2_Vintage!AQ6,0)","v":5320.6480000000001},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AR6-Tier2_Vintage!AR6,0)","v":6434.2719999999999},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AS6-Tier2_Vintage!AS6,0)","v":4701.9679999999998},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AT6-Tier2_Vintage!AT6,0)","v":6434.2719999999999},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AU6-Tier2_Vintage!AU6,0)","v":5073.1760000000004},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AV6-Tier2_Vintage!AV6,0)","v":6434.2719999999999},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AW6-Tier2_Vintage!AW6,0)","v":5073.1760000000004},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AX6-Tier2_Vintage!AX6,0)","v":6186.8},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AY6-Tier2_Vintage!AY6,0)","v":4949.4400000000005},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AZ6-Tier2_Vintage!AZ6,0)","v":6626.0480000000007},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BA6-Tier2_Vintage!BA6,0)","v":5224.384},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BB6-Tier2_Vintage!BB6,0)","v":6371.2000000000007},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BC6-Tier2_Vintage!BC6,0)","v":5112.8879999999999},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BD6-Tier2_Vintage!BD6,0)","v":6626.0480000000007},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BE6-Tier2_Vintage!BE6,0)","v":5224.384},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BF6-Tier2_Vintage!BF6,0)","v":6371.2000000000007},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BG6-Tier2_Vintage!BG6,0)","v":5479.232},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BH6-Tier2_Vintage!BH6,0)","v":6371.2000000000007},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BI6-Tier2_Vintage!BI6,0)","v":4714.6880000000001},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BJ6-Tier2_Vintage!BJ6,0)","v":6880.8960000000006},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BK6-Tier2_Vintage!BK6,0)","v":4953.6080000000002},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BL6-Tier2_Vintage!BL6,0)","v":6371.2000000000007},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BM6-Tier2_Vintage!BM6,0)","v":5096.96},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BN6-Tier2_Vintage!BN6,0)","v":6626.0480000000007},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BO6-Tier2_Vintage!BO6,0)","v":5224.384},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BP6-Tier2_Vintage!BP6,0)","v":6626.0480000000007},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BQ6-Tier2_Vintage!BQ6,0)","v":4842.1120000000001},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BR6-Tier2_Vintage!BR6,0)","v":6371.2000000000007},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BS6-Tier2_Vintage!BS6,0)","v":5479.232},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BT6-Tier2_Vintage!BT6,0)","v":6880.8960000000006},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BU6-Tier2_Vintage!BU6,0)","v":4969.5360000000001},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BV6-Tier2_Vintage!BV6,0)","v":6371.2000000000007},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BW6-Tier2_Vintage!BW6,0)","v":5096.96}]
[null,10027,"Big Bend Elec Coop",{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!D7-Tier2_Vintage!D7,0)","v":4756.7519999999995},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!E7-Tier2_Vintage!E7,0)","v":3435.4319999999998},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!F7-Tier2_Vintage!F7,0)","v":4228.2240000000002},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!G7-Tier2_Vintage!G7,0)","v":3710.7069999999999},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!H7-Tier2_Vintage!H7,0)","v":4580.576},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!I7-Tier2_Vintage!I7,0)","v":3611.6079999999997},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!J7-Tier2_Vintage!J7,0)","v":4580.576},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!K7-Tier2_Vintage!K7,0)","v":3611.6079999999997},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!L7-Tier2_Vintage!L7,0)","v":4228.2240000000002},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!M7-Tier2_Vintage!M7,0)","v":3171.1679999999997},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!N7-Tier2_Vintage!N7,0)","v":4580.576},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!O7-Tier2_Vintage!O7,0)","v":3600.5969999999998},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!P7-Tier2_Vintage!P7,0)","v":4580.576},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Q7-Tier2_Vintage!Q7,0)","v":3347.3439999999996},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!R7-Tier2_Vintage!R7,0)","v":4404.3999999999996},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!S7-Tier2_Vintage!S7,0)","v":3787.7839999999997},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!T7-Tier2_Vintage!T7,0)","v":4580.576},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!U7-Tier2_Vintage!U7,0)","v":3347.3439999999996},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!V7-Tier2_Vintage!V7,0)","v":4580.576},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!W7-Tier2_Vintage!W7,0)","v":3611.6079999999997},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!X7-Tier2_Vintage!X7,0)","v":4580.576},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Y7-Tier2_Vintage!Y7,0)","v":3611.6079999999997},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Z7-Tier2_Vintage!Z7,0)","v":4404.3999999999996},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AA7-Tier2_Vintage!AA7,0)","v":3523.5199999999995},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AB7-Tier2_Vintage!AB7,0)","v":5329.5839999999998},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AC7-Tier2_Vintage!AC7,0)","v":3849.1439999999998},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AD7-Tier2_Vintage!AD7,0)","v":4737.4079999999994},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AE7-Tier2_Vintage!AE7,0)","v":4157.5689999999995},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AF7-Tier2_Vintage!AF7,0)","v":5132.192},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AG7-Tier2_Vintage!AG7,0)","v":4046.5360000000001},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AH7-Tier2_Vintage!AH7,0)","v":4934.8},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AI7-Tier2_Vintage!AI7,0)","v":4243.9279999999999},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AJ7-Tier2_Vintage!AJ7,0)","v":4737.4079999999994},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AK7-Tier2_Vintage!AK7,0)","v":3553.056},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AL7-Tier2_Vintage!AL7,0)","v":5329.5839999999998},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AM7-Tier2_Vintage!AM7,0)","v":3836.8069999999998},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AN7-Tier2_Vintage!AN7,0)","v":5132.192},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AO7-Tier2_Vintage!AO7,0)","v":3750.4479999999999},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AP7-Tier2_Vintage!AP7,0)","v":4934.8},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AQ7-Tier2_Vintage!AQ7,0)","v":4243.9279999999999},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AR7-Tier2_Vintage!AR7,0)","v":5132.192},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AS7-Tier2_Vintage!AS7,0)","v":3750.4479999999999},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AT7-Tier2_Vintage!AT7,0)","v":5132.192},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AU7-Tier2_Vintage!AU7,0)","v":4046.5360000000001},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AV7-Tier2_Vintage!AV7,0)","v":5132.192},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AW7-Tier2_Vintage!AW7,0)","v":4046.5360000000001},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AX7-Tier2_Vintage!AX7,0)","v":4934.8},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AY7-Tier2_Vintage!AY7,0)","v":3947.84},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AZ7-Tier2_Vintage!AZ7,0)","v":5598.5280000000002},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BA7-Tier2_Vintage!BA7,0)","v":4414.2240000000002},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BB7-Tier2_Vintage!BB7,0)","v":5383.2},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BC7-Tier2_Vintage!BC7,0)","v":4320.018},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BD7-Tier2_Vintage!BD7,0)","v":5598.5280000000002},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BE7-Tier2_Vintage!BE7,0)","v":4414.2240000000002},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BF7-Tier2_Vintage!BF7,0)","v":5383.2},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BG7-Tier2_Vintage!BG7,0)","v":4629.5519999999997},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BH7-Tier2_Vintage!BH7,0)","v":5383.2},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BI7-Tier2_Vintage!BI7,0)","v":3983.5680000000002},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BJ7-Tier2_Vintage!BJ7,0)","v":5813.8559999999998},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BK7-Tier2_Vintage!BK7,0)","v":4185.4380000000001},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BL7-Tier2_Vintage!BL7,0)","v":5383.2},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BM7-Tier2_Vintage!BM7,0)","v":4306.5600000000004},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BN7-Tier2_Vintage!BN7,0)","v":5598.5280000000002},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BO7-Tier2_Vintage!BO7,0)","v":4414.2240000000002},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BP7-Tier2_Vintage!BP7,0)","v":5598.5280000000002},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BQ7-Tier2_Vintage!BQ7,0)","v":4091.232},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BR7-Tier2_Vintage!BR7,0)","v":5383.2},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BS7-Tier2_Vintage!BS7,0)","v":4629.5519999999997},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BT7-Tier2_Vintage!BT7,0)","v":5813.8559999999998},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BU7-Tier2_Vintage!BU7,0)","v":4198.8959999999997},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BV7-Tier2_Vintage!BV7,0)","v":5383.2},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BW7-Tier2_Vintage!BW7,0)","v":4306.5600000000004}]
[null,10029,"Blachly Lane Elec Coop",{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!D8-Tier2_Vintage!D8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!E8-Tier2_Vintage!E8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!F8-Tier2_Vintage!F8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!G8-Tier2_Vintage!G8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!H8-Tier2_Vintage!H8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!I8-Tier2_Vintage!I8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!J8-Tier2_Vintage!J8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!K8-Tier2_Vintage!K8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!L8-Tier2_Vintage!L8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!M8-Tier2_Vintage!M8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!N8-Tier2_Vintage!N8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!O8-Tier2_Vintage!O8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!P8-Tier2_Vintage!P8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Q8-Tier2_Vintage!Q8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!R8-Tier2_Vintage!R8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!S8-Tier2_Vintage!S8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!T8-Tier2_Vintage!T8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!U8-Tier2_Vintage!U8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!V8-Tier2_Vintage!V8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!W8-Tier2_Vintage!W8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!X8-Tier2_Vintage!X8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Y8-Tier2_Vintage!Y8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Z8-Tier2_Vintage!Z8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AA8-Tier2_Vintage!AA8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AB8-Tier2_Vintage!AB8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AC8-Tier2_Vintage!AC8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AD8-Tier2_Vintage!AD8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AE8-Tier2_Vintage!AE8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AF8-Tier2_Vintage!AF8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AG8-Tier2_Vintage!AG8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AH8-Tier2_Vintage!AH8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AI8-Tier2_Vintage!AI8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AJ8-Tier2_Vintage!AJ8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AK8-Tier2_Vintage!AK8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AL8-Tier2_Vintage!AL8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AM8-Tier2_Vintage!AM8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AN8-Tier2_Vintage!AN8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AO8-Tier2_Vintage!AO8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AP8-Tier2_Vintage!AP8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AQ8-Tier2_Vintage!AQ8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AR8-Tier2_Vintage!AR8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AS8-Tier2_Vintage!AS8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AT8-Tier2_Vintage!AT8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AU8-Tier2_Vintage!AU8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AV8-Tier2_Vintage!AV8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AW8-Tier2_Vintage!AW8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AX8-Tier2_Vintage!AX8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AY8-Tier2_Vintage!AY8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AZ8-Tier2_Vintage!AZ8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BA8-Tier2_Vintage!BA8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BB8-Tier2_Vintage!BB8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BC8-Tier2_Vintage!BC8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BD8-Tier2_Vintage!BD8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BE8-Tier2_Vintage!BE8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BF8-Tier2_Vintage!BF8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BG8-Tier2_Vintage!BG8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BH8-Tier2_Vintage!BH8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BI8-Tier2_Vintage!BI8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BJ8-Tier2_Vintage!BJ8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BK8-Tier2_Vintage!BK8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BL8-Tier2_Vintage!BL8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BM8-Tier2_Vintage!BM8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BN8-Tier2_Vintage!BN8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BO8-Tier2_Vintage!BO8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BP8-Tier2_Vintage!BP8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BQ8-Tier2_Vintage!BQ8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BR8-Tier2_Vintage!BR8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BS8-Tier2_Vintage!BS8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BT8-Tier2_Vintage!BT8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BU8-Tier2_Vintage!BU8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BV8-Tier2_Vintage!BV8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BW8-Tier2_Vintage!BW8,0)","v":0}]
[null,10044,"Canby, City of",{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!D9-Tier2_Vintage!D9,0)","v":825.98399999999992},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!E9-Tier2_Vintage!E9,0)","v":596.54399999999998},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!F9-Tier2_Vintage!F9,0)","v":734.20799999999997},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!G9-Tier2_Vintage!G9,0)","v":644.34399999999994},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!H9-Tier2_Vintage!H9,0)","v":795.39199999999994},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!I9-Tier2_Vintage!I9,0)","v":627.13599999999997},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!J9-Tier2_Vintage!J9,0)","v":795.39199999999994},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!K9-Tier2_Vintage!K9,0)","v":627.13599999999997},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!L9-Tier2_Vintage!L9,0)","v":734.20799999999997},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!M9-Tier2_Vintage!M9,0)","v":550.65599999999995},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!N9-Tier2_Vintage!N9,0)","v":795.39199999999994},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!O9-Tier2_Vintage!O9,0)","v":625.22399999999993},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!P9-Tier2_Vintage!P9,0)","v":795.39199999999994},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Q9-Tier2_Vintage!Q9,0)","v":581.24799999999993},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!R9-Tier2_Vintage!R9,0)","v":764.8},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!S9-Tier2_Vintage!S9,0)","v":657.72799999999995},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!T9-Tier2_Vintage!T9,0)","v":795.39199999999994},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!U9-Tier2_Vintage!U9,0)","v":581.24799999999993},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!V9-Tier2_Vintage!V9,0)","v":795.39199999999994},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!W9-Tier2_Vintage!W9,0)","v":627.13599999999997},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!X9-Tier2_Vintage!X9,0)","v":795.39199999999994},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Y9-Tier2_Vintage!Y9,0)","v":627.13599999999997},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Z9-Tier2_Vintage!Z9,0)","v":764.8},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AA9-Tier2_Vintage!AA9,0)","v":611.83999999999992},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AB9-Tier2_Vintage!AB9,0)","v":874.36800000000005},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AC9-Tier2_Vintage!AC9,0)","v":631.48800000000006},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AD9-Tier2_Vintage!AD9,0)","v":777.21600000000001},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AE9-Tier2_Vintage!AE9,0)","v":682.08799999999997},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AF9-Tier2_Vintage!AF9,0)","v":841.98400000000004},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AG9-Tier2_Vintage!AG9,0)","v":663.87199999999996},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AH9-Tier2_Vintage!AH9,0)","v":809.6},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AI9-Tier2_Vintage!AI9,0)","v":696.25599999999997},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AJ9-Tier2_Vintage!AJ9,0)","v":777.21600000000001},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AK9-Tier2_Vintage!AK9,0)","v":582.91200000000003},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AL9-Tier2_Vintage!AL9,0)","v":874.36800000000005},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AM9-Tier2_Vintage!AM9,0)","v":629.46400000000006},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AN9-Tier2_Vintage!AN9,0)","v":841.98400000000004},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AO9-Tier2_Vintage!AO9,0)","v":615.29600000000005},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AP9-Tier2_Vintage!AP9,0)","v":809.6},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AQ9-Tier2_Vintage!AQ9,0)","v":696.25599999999997},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AR9-Tier2_Vintage!AR9,0)","v":841.98400000000004},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AS9-Tier2_Vintage!AS9,0)","v":615.29600000000005},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AT9-Tier2_Vintage!AT9,0)","v":841.98400000000004},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AU9-Tier2_Vintage!AU9,0)","v":663.87199999999996},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AV9-Tier2_Vintage!AV9,0)","v":841.98400000000004},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AW9-Tier2_Vintage!AW9,0)","v":663.87199999999996},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AX9-Tier2_Vintage!AX9,0)","v":809.6},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AY9-Tier2_Vintage!AY9,0)","v":647.68000000000006},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AZ9-Tier2_Vintage!AZ9,0)","v":886.07999999999993},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BA9-Tier2_Vintage!BA9,0)","v":698.64},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BB9-Tier2_Vintage!BB9,0)","v":852},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BC9-Tier2_Vintage!BC9,0)","v":683.73},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BD9-Tier2_Vintage!BD9,0)","v":886.07999999999993},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BE9-Tier2_Vintage!BE9,0)","v":698.64},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BF9-Tier2_Vintage!BF9,0)","v":852},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BG9-Tier2_Vintage!BG9,0)","v":732.71999999999991},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BH9-Tier2_Vintage!BH9,0)","v":852},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BI9-Tier2_Vintage!BI9,0)","v":630.48},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BJ9-Tier2_Vintage!BJ9,0)","v":920.16},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BK9-Tier2_Vintage!BK9,0)","v":662.43},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BL9-Tier2_Vintage!BL9,0)","v":852},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BM9-Tier2_Vintage!BM9,0)","v":681.59999999999991},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BN9-Tier2_Vintage!BN9,0)","v":886.07999999999993},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BO9-Tier2_Vintage!BO9,0)","v":698.64},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BP9-Tier2_Vintage!BP9,0)","v":886.07999999999993},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BQ9-Tier2_Vintage!BQ9,0)","v":647.52},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BR9-Tier2_Vintage!BR9,0)","v":852},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BS9-Tier2_Vintage!BS9,0)","v":732.71999999999991},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BT9-Tier2_Vintage!BT9,0)","v":920.16},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BU9-Tier2_Vintage!BU9,0)","v":664.56},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BV9-Tier2_Vintage!BV9,0)","v":852},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BW9-Tier2_Vintage!BW9,0)","v":681.59999999999991}]
[null,10046,"Central Electric Coop",{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!D10-Tier2_Vintage!D10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!E10-Tier2_Vintage!E10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!F10-Tier2_Vintage!F10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!G10-Tier2_Vintage!G10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!H10-Tier2_Vintage!H10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!I10-Tier2_Vintage!I10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!J10-Tier2_Vintage!J10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!K10-Tier2_Vintage!K10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!L10-Tier2_Vintage!L10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!M10-Tier2_Vintage!M10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!N10-Tier2_Vintage!N10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!O10-Tier2_Vintage!O10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!P10-Tier2_Vintage!P10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Q10-Tier2_Vintage!Q10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!R10-Tier2_Vintage!R10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!S10-Tier2_Vintage!S10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!T10-Tier2_Vintage!T10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!U10-Tier2_Vintage!U10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!V10-Tier2_Vintage!V10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!W10-Tier2_Vintage!W10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!X10-Tier2_Vintage!X10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Y10-Tier2_Vintage!Y10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Z10-Tier2_Vintage!Z10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AA10-Tier2_Vintage!AA10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AB10-Tier2_Vintage!AB10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AC10-Tier2_Vintage!AC10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AD10-Tier2_Vintage!AD10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AE10-Tier2_Vintage!AE10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AF10-Tier2_Vintage!AF10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AG10-Tier2_Vintage!AG10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AH10-Tier2_Vintage!AH10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AI10-Tier2_Vintage!AI10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AJ10-Tier2_Vintage!AJ10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AK10-Tier2_Vintage!AK10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AL10-Tier2_Vintage!AL10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AM10-Tier2_Vintage!AM10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AN10-Tier2_Vintage!AN10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AO10-Tier2_Vintage!AO10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AP10-Tier2_Vintage!AP10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AQ10-Tier2_Vintage!AQ10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AR10-Tier2_Vintage!AR10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AS10-Tier2_Vintage!AS10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AT10-Tier2_Vintage!AT10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AU10-Tier2_Vintage!AU10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AV10-Tier2_Vintage!AV10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AW10-Tier2_Vintage!AW10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AX10-Tier2_Vintage!AX10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AY10-Tier2_Vintage!AY10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AZ10-Tier2_Vintage!AZ10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BA10-Tier2_Vintage!BA10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BB10-Tier2_Vintage!BB10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BC10-Tier2_Vintage!BC10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BD10-Tier2_Vintage!BD10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BE10-Tier2_Vintage!BE10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BF10-Tier2_Vintage!BF10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BG10-Tier2_Vintage!BG10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BH10-Tier2_Vintage!BH10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BI10-Tier2_Vintage!BI10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BJ10-Tier2_Vintage!BJ10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BK10-Tier2_Vintage!BK10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BL10-Tier2_Vintage!BL10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BM10-Tier2_Vintage!BM10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BN10-Tier2_Vintage!BN10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BO10-Tier2_Vintage!BO10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BP10-Tier2_Vintage!BP10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BQ10-Tier2_Vintage!BQ10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BR10-Tier2_Vintage!BR10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BS10-Tier2_Vintage!BS10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BT10-Tier2_Vintage!BT10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BU10-Tier2_Vintage!BU10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BV10-Tier2_Vintage!BV10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BW10-Tier2_Vintage!BW10,0)","v":0}]
[null,10047,"Central Lincoln PUD",{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!D11-Tier2_Vintage!D11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!E11-Tier2_Vintage!E11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!F11-Tier2_Vintage!F11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!G11-Tier2_Vintage!G11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!H11-Tier2_Vintage!H11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!I11-Tier2_Vintage!I11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!J11-Tier2_Vintage!J11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!K11-Tier2_Vintage!K11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!L11-Tier2_Vintage!L11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!M11-Tier2_Vintage!M11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!N11-Tier2_Vintage!N11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!O11-Tier2_Vintage!O11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!P11-Tier2_Vintage!P11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Q11-Tier2_Vintage!Q11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!R11-Tier2_Vintage!R11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!S11-Tier2_Vintage!S11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!T11-Tier2_Vintage!T11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!U11-Tier2_Vintage!U11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!V11-Tier2_Vintage!V11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!W11-Tier2_Vintage!W11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!X11-Tier2_Vintage!X11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Y11-Tier2_Vintage!Y11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Z11-Tier2_Vintage!Z11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AA11-Tier2_Vintage!AA11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AB11-Tier2_Vintage!AB11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AC11-Tier2_Vintage!AC11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AD11-Tier2_Vintage!AD11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AE11-Tier2_Vintage!AE11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AF11-Tier2_Vintage!AF11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AG11-Tier2_Vintage!AG11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AH11-Tier2_Vintage!AH11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AI11-Tier2_Vintage!AI11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AJ11-Tier2_Vintage!AJ11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AK11-Tier2_Vintage!AK11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AL11-Tier2_Vintage!AL11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AM11-Tier2_Vintage!AM11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AN11-Tier2_Vintage!AN11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AO11-Tier2_Vintage!AO11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AP11-Tier2_Vintage!AP11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AQ11-Tier2_Vintage!AQ11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AR11-Tier2_Vintage!AR11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AS11-Tier2_Vintage!AS11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AT11-Tier2_Vintage!AT11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AU11-Tier2_Vintage!AU11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AV11-Tier2_Vintage!AV11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AW11-Tier2_Vintage!AW11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AX11-Tier2_Vintage!AX11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AY11-Tier2_Vintage!AY11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AZ11-Tier2_Vintage!AZ11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BA11-Tier2_Vintage!BA11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BB11-Tier2_Vintage!BB11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BC11-Tier2_Vintage!BC11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BD11-Tier2_Vintage!BD11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BE11-Tier2_Vintage!BE11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BF11-Tier2_Vintage!BF11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BG11-Tier2_Vintage!BG11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BH11-Tier2_Vintage!BH11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BI11-Tier2_Vintage!BI11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BJ11-Tier2_Vintage!BJ11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BK11-Tier2_Vintage!BK11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BL11-Tier2_Vintage!BL11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BM11-Tier2_Vintage!BM11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BN11-Tier2_Vintage!BN11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BO11-Tier2_Vintage!BO11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BP11-Tier2_Vintage!BP11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BQ11-Tier2_Vintage!BQ11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BR11-Tier2_Vintage!BR11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BS11-Tier2_Vintage!BS11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BT11-Tier2_Vintage!BT11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BU11-Tier2_Vintage!BU11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BV11-Tier2_Vintage!BV11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BW11-Tier2_Vintage!BW11,0)","v":0}]
[null,10055,"Albion, City of",{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!D12-Tier2_Vintage!D12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!E12-Tier2_Vintage!E12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!F12-Tier2_Vintage!F12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!G12-Tier2_Vintage!G12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!H12-Tier2_Vintage!H12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!I12-Tier2_Vintage!I12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!J12-Tier2_Vintage!J12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!K12-Tier2_Vintage!K12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!L12-Tier2_Vintage!L12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!M12-Tier2_Vintage!M12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!N12-Tier2_Vintage!N12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!O12-Tier2_Vintage!O12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!P12-Tier2_Vintage!P12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Q12-Tier2_Vintage!Q12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!R12-Tier2_Vintage!R12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!S12-Tier2_Vintage!S12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!T12-Tier2_Vintage!T12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!U12-Tier2_Vintage!U12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!V12-Tier2_Vintage!V12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!W12-Tier2_Vintage!W12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!X12-Tier2_Vintage!X12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Y12-Tier2_Vintage!Y12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Z12-Tier2_Vintage!Z12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AA12-Tier2_Vintage!AA12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AB12-Tier2_Vintage!AB12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AC12-Tier2_Vintage!AC12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AD12-Tier2_Vintage!AD12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AE12-Tier2_Vintage!AE12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AF12-Tier2_Vintage!AF12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AG12-Tier2_Vintage!AG12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AH12-Tier2_Vintage!AH12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AI12-Tier2_Vintage!AI12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AJ12-Tier2_Vintage!AJ12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AK12-Tier2_Vintage!AK12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AL12-Tier2_Vintage!AL12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AM12-Tier2_Vintage!AM12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AN12-Tier2_Vintage!AN12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AO12-Tier2_Vintage!AO12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AP12-Tier2_Vintage!AP12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AQ12-Tier2_Vintage!AQ12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AR12-Tier2_Vintage!AR12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AS12-Tier2_Vintage!AS12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AT12-Tier2_Vintage!AT12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AU12-Tier2_Vintage!AU12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AV12-Tier2_Vintage!AV12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AW12-Tier2_Vintage!AW12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AX12-Tier2_Vintage!AX12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AY12-Tier2_Vintage!AY12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AZ12-Tier2_Vintage!AZ12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BA12-Tier2_Vintage!BA12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BB12-Tier2_Vintage!BB12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BC12-Tier2_Vintage!BC12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BD12-Tier2_Vintage!BD12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BE12-Tier2_Vintage!BE12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BF12-Tier2_Vintage!BF12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BG12-Tier2_Vintage!BG12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BH12-Tier2_Vintage!BH12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BI12-Tier2_Vintage!BI12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BJ12-Tier2_Vintage!BJ12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BK12-Tier2_Vintage!BK12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BL12-Tier2_Vintage!BL12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BM12-Tier2_Vintage!BM12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BN12-Tier2_Vintage!BN12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BO12-Tier2_Vintage!BO12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BP12-Tier2_Vintage!BP12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BQ12-Tier2_Vintage!BQ12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BR12-Tier2_Vintage!BR12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BS12-Tier2_Vintage!BS12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BT12-Tier2_Vintage!BT12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BU12-Tier2_Vintage!BU12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BV12-Tier2_Vintage!BV12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BW12-Tier2_Vintage!BW12,0)","v":0}]
[null,10057,"Ashland, City of",{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!D13-Tier2_Vintage!D13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!E13-Tier2_Vintage!E13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!F13-Tier2_Vintage!F13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!G13-Tier2_Vintage!G13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!H13-Tier2_Vintage!H13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!I13-Tier2_Vintage!I13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!J13-Tier2_Vintage!J13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!K13-Tier2_Vintage!K13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!L13-Tier2_Vintage!L13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!M13-Tier2_Vintage!M13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!N13-Tier2_Vintage!N13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!O13-Tier2_Vintage!O13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!P13-Tier2_Vintage!P13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Q13-Tier2_Vintage!Q13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!R13-Tier2_Vintage!R13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!S13-Tier2_Vintage!S13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!T13-Tier2_Vintage!T13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!U13-Tier2_Vintage!U13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!V13-Tier2_Vintage!V13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!W13-Tier2_Vintage!W13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!X13-Tier2_Vintage!X13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Y13-Tier2_Vintage!Y13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Z13-Tier2_Vintage!Z13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AA13-Tier2_Vintage!AA13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AB13-Tier2_Vintage!AB13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AC13-Tier2_Vintage!AC13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AD13-Tier2_Vintage!AD13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AE13-Tier2_Vintage!AE13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AF13-Tier2_Vintage!AF13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AG13-Tier2_Vintage!AG13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AH13-Tier2_Vintage!AH13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AI13-Tier2_Vintage!AI13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AJ13-Tier2_Vintage!AJ13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AK13-Tier2_Vintage!AK13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AL13-Tier2_Vintage!AL13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AM13-Tier2_Vintage!AM13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AN13-Tier2_Vintage!AN13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AO13-Tier2_Vintage!AO13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AP13-Tier2_Vintage!AP13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AQ13-Tier2_Vintage!AQ13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AR13-Tier2_Vintage!AR13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AS13-Tier2_Vintage!AS13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AT13-Tier2_Vintage!AT13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AU13-Tier2_Vintage!AU13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AV13-Tier2_Vintage!AV13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AW13-Tier2_Vintage!AW13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AX13-Tier2_Vintage!AX13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AY13-Tier2_Vintage!AY13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AZ13-Tier2_Vintage!AZ13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BA13-Tier2_Vintage!BA13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BB13-Tier2_Vintage!BB13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BC13-Tier2_Vintage!BC13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BD13-Tier2_Vintage!BD13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BE13-Tier2_Vintage!BE13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BF13-Tier2_Vintage!BF13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BG13-Tier2_Vintage!BG13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BH13-Tier2_Vintage!BH13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BI13-Tier2_Vintage!BI13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BJ13-Tier2_Vintage!BJ13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BK13-Tier2_Vintage!BK13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BL13-Tier2_Vintage!BL13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BM13-Tier2_Vintage!BM13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BN13-Tier2_Vintage!BN13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BO13-Tier2_Vintage!BO13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BP13-Tier2_Vintage!BP13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BQ13-Tier2_Vintage!BQ13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BR13-Tier2_Vintage!BR13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BS13-Tier2_Vintage!BS13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BT13-Tier2_Vintage!BT13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BU13-Tier2_Vintage!BU13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BV13-Tier2_Vintage!BV13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BW13-Tier2_Vintage!BW13,0)","v":0}]
[null,10059,"Bandon, City of",{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!D14-Tier2_Vintage!D14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!E14-Tier2_Vintage!E14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!F14-Tier2_Vintage!F14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!G14-Tier2_Vintage!G14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!H14-Tier2_Vintage!H14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!I14-Tier2_Vintage!I14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!J14-Tier2_Vintage!J14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!K14-Tier2_Vintage!K14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!L14-Tier2_Vintage!L14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!M14-Tier2_Vintage!M14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!N14-Tier2_Vintage!N14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!O14-Tier2_Vintage!O14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!P14-Tier2_Vintage!P14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Q14-Tier2_Vintage!Q14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!R14-Tier2_Vintage!R14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!S14-Tier2_Vintage!S14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!T14-Tier2_Vintage!T14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!U14-Tier2_Vintage!U14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!V14-Tier2_Vintage!V14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!W14-Tier2_Vintage!W14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!X14-Tier2_Vintage!X14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Y14-Tier2_Vintage!Y14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Z14-Tier2_Vintage!Z14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AA14-Tier2_Vintage!AA14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AB14-Tier2_Vintage!AB14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AC14-Tier2_Vintage!AC14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AD14-Tier2_Vintage!AD14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AE14-Tier2_Vintage!AE14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AF14-Tier2_Vintage!AF14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AG14-Tier2_Vintage!AG14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AH14-Tier2_Vintage!AH14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AI14-Tier2_Vintage!AI14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AJ14-Tier2_Vintage!AJ14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AK14-Tier2_Vintage!AK14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AL14-Tier2_Vintage!AL14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AM14-Tier2_Vintage!AM14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AN14-Tier2_Vintage!AN14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AO14-Tier2_Vintage!AO14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AP14-Tier2_Vintage!AP14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AQ14-Tier2_Vintage!AQ14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AR14-Tier2_Vintage!AR14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AS14-Tier2_Vintage!AS14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AT14-Tier2_Vintage!AT14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AU14-Tier2_Vintage!AU14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AV14-Tier2_Vintage!AV14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AW14-Tier2_Vintage!AW14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AX14-Tier2_Vintage!AX14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AY14-Tier2_Vintage!AY14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AZ14-Tier2_Vintage!AZ14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BA14-Tier2_Vintage!BA14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BB14-Tier2_Vintage!BB14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BC14-Tier2_Vintage!BC14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BD14-Tier2_Vintage!BD14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BE14-Tier2_Vintage!BE14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BF14-Tier2_Vintage!BF14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BG14-Tier2_Vintage!BG14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BH14-Tier2_Vintage!BH14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BI14-Tier2_Vintage!BI14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BJ14-Tier2_Vintage!BJ14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BK14-Tier2_Vintage!BK14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BL14-Tier2_Vintage!BL14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BM14-Tier2_Vintage!BM14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BN14-Tier2_Vintage!BN14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BO14-Tier2_Vintage!BO14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BP14-Tier2_Vintage!BP14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BQ14-Tier2_Vintage!BQ14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BR14-Tier2_Vintage!BR14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BS14-Tier2_Vintage!BS14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BT14-Tier2_Vintage!BT14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BU14-Tier2_Vintage!BU14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BV14-Tier2_Vintage!BV14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BW14-Tier2_Vintage!BW14,0)","v":0}]
[null,10061,"Blaine, City of",{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!D15-Tier2_Vintage!D15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!E15-Tier2_Vintage!E15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!F15-Tier2_Vintage!F15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!G15-Tier2_Vintage!G15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!H15-Tier2_Vintage!H15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!I15-Tier2_Vintage!I15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!J15-Tier2_Vintage!J15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!K15-Tier2_Vintage!K15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!L15-Tier2_Vintage!L15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!M15-Tier2_Vintage!M15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!N15-Tier2_Vintage!N15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!O15-Tier2_Vintage!O15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!P15-Tier2_Vintage!P15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Q15-Tier2_Vintage!Q15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!R15-Tier2_Vintage!R15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!S15-Tier2_Vintage!S15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!T15-Tier2_Vintage!T15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!U15-Tier2_Vintage!U15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!V15-Tier2_Vintage!V15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!W15-Tier2_Vintage!W15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!X15-Tier2_Vintage!X15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Y15-Tier2_Vintage!Y15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Z15-Tier2_Vintage!Z15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AA15-Tier2_Vintage!AA15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AB15-Tier2_Vintage!AB15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AC15-Tier2_Vintage!AC15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AD15-Tier2_Vintage!AD15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AE15-Tier2_Vintage!AE15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AF15-Tier2_Vintage!AF15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AG15-Tier2_Vintage!AG15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AH15-Tier2_Vintage!AH15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AI15-Tier2_Vintage!AI15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AJ15-Tier2_Vintage!AJ15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AK15-Tier2_Vintage!AK15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AL15-Tier2_Vintage!AL15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AM15-Tier2_Vintage!AM15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AN15-Tier2_Vintage!AN15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AO15-Tier2_Vintage!AO15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AP15-Tier2_Vintage!AP15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AQ15-Tier2_Vintage!AQ15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AR15-Tier2_Vintage!AR15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AS15-Tier2_Vintage!AS15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AT15-Tier2_Vintage!AT15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AU15-Tier2_Vintage!AU15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AV15-Tier2_Vintage!AV15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AW15-Tier2_Vintage!AW15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AX15-Tier2_Vintage!AX15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AY15-Tier2_Vintage!AY15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AZ15-Tier2_Vintage!AZ15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BA15-Tier2_Vintage!BA15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BB15-Tier2_Vintage!BB15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BC15-Tier2_Vintage!BC15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BD15-Tier2_Vintage!BD15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BE15-Tier2_Vintage!BE15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BF15-Tier2_Vintage!BF15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BG15-Tier2_Vintage!BG15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BH15-Tier2_Vintage!BH15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BI15-Tier2_Vintage!BI15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BJ15-Tier2_Vintage!BJ15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BK15-Tier2_Vintage!BK15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BL15-Tier2_Vintage!BL15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BM15-Tier2_Vintage!BM15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BN15-Tier2_Vintage!BN15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BO15-Tier2_Vintage!BO15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BP15-Tier2_Vintage!BP15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BQ15-Tier2_Vintage!BQ15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BR15-Tier2_Vintage!BR15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BS15-Tier2_Vintage!BS15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BT15-Tier2_Vintage!BT15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BU15-Tier2_Vintage!BU15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BV15-Tier2_Vintage!BV15,0)","v":0},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BW15-Tier2_Vintage!BW15,0)","v":0}]
[null,10067,"Cheney, City of",{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!D20-Tier2_Vintage!D20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!E20-Tier2_Vintage!E20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!F20-Tier2_Vintage!F20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!G20-Tier2_Vintage!G20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!H20-Tier2_Vintage!H20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!I20-Tier2_Vintage!I20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!J20-Tier2_Vintage!J20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!K20-Tier2_Vintage!K20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!L20-Tier2_Vintage!L20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!M20-Tier2_Vintage!M20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!N20-Tier2_Vintage!N20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!O20-Tier2_Vintage!O20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!P20-Tier2_Vintage!P20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Q20-Tier2_Vintage!Q20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!R20-Tier2_Vintage!R20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!S20-Tier2_Vintage!S20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!T20-Tier2_Vintage!T20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!U20-Tier2_Vintage!U20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!V20-Tier2_Vintage!V20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!W20-Tier2_Vintage!W20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!X20-Tier2_Vintage!X20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Y20-Tier2_Vintage!Y20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Z20-Tier2_Vintage!Z20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AA20-Tier2_Vintage!AA20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AB20-Tier2_Vintage!AB20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AC20-Tier2_Vintage!AC20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AD20-Tier2_Vintage!AD20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AE20-Tier2_Vintage!AE20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AF20-Tier2_Vintage!AF20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AG20-Tier2_Vintage!AG20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AH20-Tier2_Vintage!AH20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AI20-Tier2_Vintage!AI20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AJ20-Tier2_Vintage!AJ20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AK20-Tier2_Vintage!AK20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AL20-Tier2_Vintage!AL20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AM20-Tier2_Vintage!AM20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AN20-Tier2_Vintage!AN20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AO20-Tier2_Vintage!AO20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AP20-Tier2_Vintage!AP20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AQ20-Tier2_Vintage!AQ20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AR20-Tier2_Vintage!AR20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AS20-Tier2_Vintage!AS20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AT20-Tier2_Vintage!AT20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AU20-Tier2_Vintage!AU20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AV20-Tier2_Vintage!AV20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AW20-Tier2_Vintage!AW20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AX20-Tier2_Vintage!AX20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AY20-Tier2_Vintage!AY20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AZ20-Tier2_Vintage!AZ20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BA20-Tier2_Vintage!BA20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BB20-Tier2_Vintage!BB20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BC20-Tier2_Vintage!BC20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BD20-Tier2_Vintage!BD20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BE20-Tier2_Vintage!BE20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BF20-Tier2_Vintage!BF20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BG20-Tier2_Vintage!BG20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BH20-Tier2_Vintage!BH20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BI20-Tier2_Vintage!BI20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BJ20-Tier2_Vintage!BJ20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BK20-Tier2_Vintage!BK20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BL20-Tier2_Vintage!BL20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BM20-Tier2_Vintage!BM20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BN20-Tier2_Vintage!BN20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BO20-Tier2_Vintage!BO20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BP20-Tier2_Vintage!BP20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BQ20-Tier2_Vintage!BQ20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BR20-Tier2_Vintage!BR20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BS20-Tier2_Vintage!BS20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BT20-Tier2_Vintage!BT20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BU20-Tier2_Vintage!BU20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BV20-Tier2_Vintage!BV20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BW20-Tier2_Vintage!BW20,0)","v":0}]
[null,10074,"Forest Grove, City of",{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!D25-Tier2_Vintage!D25,0)","v":2005.7759999999998},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!E25-Tier2_Vintage!E25,0)","v":1448.616},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!F25-Tier2_Vintage!F25,0)","v":1782.9119999999998},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!G25-Tier2_Vintage!G25,0)","v":1564.691},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!H25-Tier2_Vintage!H25,0)","v":1931.4879999999998},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!I25-Tier2_Vintage!I25,0)","v":1522.904},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!J25-Tier2_Vintage!J25,0)","v":1931.4879999999998},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!K25-Tier2_Vintage!K25,0)","v":1522.904},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!L25-Tier2_Vintage!L25,0)","v":1782.9119999999998},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!M25-Tier2_Vintage!M25,0)","v":1337.184},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!N25-Tier2_Vintage!N25,0)","v":1931.4879999999998},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!O25-Tier2_Vintage!O25,0)","v":1518.261},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!P25-Tier2_Vintage!P25,0)","v":1931.4879999999998},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Q25-Tier2_Vintage!Q25,0)","v":1411.472},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!R25-Tier2_Vintage!R25,0)","v":1857.1999999999998},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!S25-Tier2_Vintage!S25,0)","v":1597.192},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!T25-Tier2_Vintage!T25,0)","v":1931.4879999999998},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!U25-Tier2_Vintage!U25,0)","v":1411.472},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!V25-Tier2_Vintage!V25,0)","v":1931.4879999999998},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!W25-Tier2_Vintage!W25,0)","v":1522.904},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!X25-Tier2_Vintage!X25,0)","v":1931.4879999999998},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Y25-Tier2_Vintage!Y25,0)","v":1522.904},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Z25-Tier2_Vintage!Z25,0)","v":1857.1999999999998},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AA25-Tier2_Vintage!AA25,0)","v":1485.76},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AB25-Tier2_Vintage!AB25,0)","v":2235.6},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AC25-Tier2_Vintage!AC25,0)","v":1614.6},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AD25-Tier2_Vintage!AD25,0)","v":1987.1999999999998},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AE25-Tier2_Vintage!AE25,0)","v":1743.9749999999999},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AF25-Tier2_Vintage!AF25,0)","v":2152.7999999999997},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AG25-Tier2_Vintage!AG25,0)","v":1697.3999999999999},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AH25-Tier2_Vintage!AH25,0)","v":2070},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AI25-Tier2_Vintage!AI25,0)","v":1780.2},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AJ25-Tier2_Vintage!AJ25,0)","v":1987.1999999999998},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AK25-Tier2_Vintage!AK25,0)","v":1490.3999999999999},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AL25-Tier2_Vintage!AL25,0)","v":2235.6},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AM25-Tier2_Vintage!AM25,0)","v":1609.425},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AN25-Tier2_Vintage!AN25,0)","v":2152.7999999999997},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AO25-Tier2_Vintage!AO25,0)","v":1573.2},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AP25-Tier2_Vintage!AP25,0)","v":2070},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AQ25-Tier2_Vintage!AQ25,0)","v":1780.2},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AR25-Tier2_Vintage!AR25,0)","v":2152.7999999999997},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AS25-Tier2_Vintage!AS25,0)","v":1573.2},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AT25-Tier2_Vintage!AT25,0)","v":2152.7999999999997},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AU25-Tier2_Vintage!AU25,0)","v":1697.3999999999999},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AV25-Tier2_Vintage!AV25,0)","v":2152.7999999999997},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AW25-Tier2_Vintage!AW25,0)","v":1697.3999999999999},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AX25-Tier2_Vintage!AX25,0)","v":2070},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AY25-Tier2_Vintage!AY25,0)","v":1656},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AZ25-Tier2_Vintage!AZ25,0)","v":2329.1840000000002},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BA25-Tier2_Vintage!BA25,0)","v":1836.472},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BB25-Tier2_Vintage!BB25,0)","v":2239.6},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BC25-Tier2_Vintage!BC25,0)","v":1797.279},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BD25-Tier2_Vintage!BD25,0)","v":2329.1840000000002},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BE25-Tier2_Vintage!BE25,0)","v":1836.472},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BF25-Tier2_Vintage!BF25,0)","v":2239.6},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BG25-Tier2_Vintage!BG25,0)","v":1926.056},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BH25-Tier2_Vintage!BH25,0)","v":2239.6},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BI25-Tier2_Vintage!BI25,0)","v":1657.3040000000001},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BJ25-Tier2_Vintage!BJ25,0)","v":2418.768},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BK25-Tier2_Vintage!BK25,0)","v":1741.289},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BL25-Tier2_Vintage!BL25,0)","v":2239.6},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BM25-Tier2_Vintage!BM25,0)","v":1791.68},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BN25-Tier2_Vintage!BN25,0)","v":2329.1840000000002},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BO25-Tier2_Vintage!BO25,0)","v":1836.472},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BP25-Tier2_Vintage!BP25,0)","v":2329.1840000000002},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BQ25-Tier2_Vintage!BQ25,0)","v":1702.096},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BR25-Tier2_Vintage!BR25,0)","v":2239.6},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BS25-Tier2_Vintage!BS25,0)","v":1926.056},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BT25-Tier2_Vintage!BT25,0)","v":2418.768},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BU25-Tier2_Vintage!BU25,0)","v":1746.8880000000001},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BV25-Tier2_Vintage!BV25,0)","v":2239.6},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BW25-Tier2_Vintage!BW25,0)","v":1791.68}]
[null,10087,"Port Angeles, City of",{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!D34-Tier2_Vintage!D34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!E34-Tier2_Vintage!E34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!F34-Tier2_Vintage!F34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!G34-Tier2_Vintage!G34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!H34-Tier2_Vintage!H34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!I34-Tier2_Vintage!I34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!J34-Tier2_Vintage!J34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!K34-Tier2_Vintage!K34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!L34-Tier2_Vintage!L34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!M34-Tier2_Vintage!M34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!N34-Tier2_Vintage!N34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!O34-Tier2_Vintage!O34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!P34-Tier2_Vintage!P34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Q34-Tier2_Vintage!Q34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!R34-Tier2_Vintage!R34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!S34-Tier2_Vintage!S34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!T34-Tier2_Vintage!T34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!U34-Tier2_Vintage!U34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!V34-Tier2_Vintage!V34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!W34-Tier2_Vintage!W34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!X34-Tier2_Vintage!X34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Y34-Tier2_Vintage!Y34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Z34-Tier2_Vintage!Z34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AA34-Tier2_Vintage!AA34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AB34-Tier2_Vintage!AB34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AC34-Tier2_Vintage!AC34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AD34-Tier2_Vintage!AD34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AE34-Tier2_Vintage!AE34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AF34-Tier2_Vintage!AF34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AG34-Tier2_Vintage!AG34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AH34-Tier2_Vintage!AH34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AI34-Tier2_Vintage!AI34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AJ34-Tier2_Vintage!AJ34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AK34-Tier2_Vintage!AK34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AL34-Tier2_Vintage!AL34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AM34-Tier2_Vintage!AM34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AN34-Tier2_Vintage!AN34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AO34-Tier2_Vintage!AO34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AP34-Tier2_Vintage!AP34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AQ34-Tier2_Vintage!AQ34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AR34-Tier2_Vintage!AR34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AS34-Tier2_Vintage!AS34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AT34-Tier2_Vintage!AT34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AU34-Tier2_Vintage!AU34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AV34-Tier2_Vintage!AV34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AW34-Tier2_Vintage!AW34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AX34-Tier2_Vintage!AX34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AY34-Tier2_Vintage!AY34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AZ34-Tier2_Vintage!AZ34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BA34-Tier2_Vintage!BA34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BB34-Tier2_Vintage!BB34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BC34-Tier2_Vintage!BC34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BD34-Tier2_Vintage!BD34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BE34-Tier2_Vintage!BE34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BF34-Tier2_Vintage!BF34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BG34-Tier2_Vintage!BG34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BH34-Tier2_Vintage!BH34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BI34-Tier2_Vintage!BI34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BJ34-Tier2_Vintage!BJ34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BK34-Tier2_Vintage!BK34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BL34-Tier2_Vintage!BL34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BM34-Tier2_Vintage!BM34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BN34-Tier2_Vintage!BN34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BO34-Tier2_Vintage!BO34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BP34-Tier2_Vintage!BP34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BQ34-Tier2_Vintage!BQ34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BR34-Tier2_Vintage!BR34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BS34-Tier2_Vintage!BS34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BT34-Tier2_Vintage!BT34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BU34-Tier2_Vintage!BU34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BV34-Tier2_Vintage!BV34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BW34-Tier2_Vintage!BW34,0)","v":0}]
[null,10106,"Clearwater Power",{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!D43-Tier2_Vintage!D43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!E43-Tier2_Vintage!E43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!F43-Tier2_Vintage!F43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!G43-Tier2_Vintage!G43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!H43-Tier2_Vintage!H43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!I43-Tier2_Vintage!I43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!J43-Tier2_Vintage!J43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!K43-Tier2_Vintage!K43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!L43-Tier2_Vintage!L43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!M43-Tier2_Vintage!M43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!N43-Tier2_Vintage!N43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!O43-Tier2_Vintage!O43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!P43-Tier2_Vintage!P43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Q43-Tier2_Vintage!Q43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!R43-Tier2_Vintage!R43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!S43-Tier2_Vintage!S43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!T43-Tier2_Vintage!T43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!U43-Tier2_Vintage!U43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!V43-Tier2_Vintage!V43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!W43-Tier2_Vintage!W43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!X43-Tier2_Vintage!X43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Y43-Tier2_Vintage!Y43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Z43-Tier2_Vintage!Z43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AA43-Tier2_Vintage!AA43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AB43-Tier2_Vintage!AB43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AC43-Tier2_Vintage!AC43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AD43-Tier2_Vintage!AD43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AE43-Tier2_Vintage!AE43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AF43-Tier2_Vintage!AF43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AG43-Tier2_Vintage!AG43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AH43-Tier2_Vintage!AH43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AI43-Tier2_Vintage!AI43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AJ43-Tier2_Vintage!AJ43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AK43-Tier2_Vintage!AK43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AL43-Tier2_Vintage!AL43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AM43-Tier2_Vintage!AM43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AN43-Tier2_Vintage!AN43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AO43-Tier2_Vintage!AO43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AP43-Tier2_Vintage!AP43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AQ43-Tier2_Vintage!AQ43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AR43-Tier2_Vintage!AR43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AS43-Tier2_Vintage!AS43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AT43-Tier2_Vintage!AT43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AU43-Tier2_Vintage!AU43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AV43-Tier2_Vintage!AV43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AW43-Tier2_Vintage!AW43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AX43-Tier2_Vintage!AX43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AY43-Tier2_Vintage!AY43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AZ43-Tier2_Vintage!AZ43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BA43-Tier2_Vintage!BA43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BB43-Tier2_Vintage!BB43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BC43-Tier2_Vintage!BC43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BD43-Tier2_Vintage!BD43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BE43-Tier2_Vintage!BE43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BF43-Tier2_Vintage!BF43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BG43-Tier2_Vintage!BG43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BH43-Tier2_Vintage!BH43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BI43-Tier2_Vintage!BI43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BJ43-Tier2_Vintage!BJ43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BK43-Tier2_Vintage!BK43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BL43-Tier2_Vintage!BL43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BM43-Tier2_Vintage!BM43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BN43-Tier2_Vintage!BN43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BO43-Tier2_Vintage!BO43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BP43-Tier2_Vintage!BP43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BQ43-Tier2_Vintage!BQ43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BR43-Tier2_Vintage!BR43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BS43-Tier2_Vintage!BS43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BT43-Tier2_Vintage!BT43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BU43-Tier2_Vintage!BU43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BV43-Tier2_Vintage!BV43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BW43-Tier2_Vintage!BW43,0)","v":0}]
[null,10136,"Douglas Electric Cooperative",{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!D52-Tier2_Vintage!D52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!E52-Tier2_Vintage!E52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!F52-Tier2_Vintage!F52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!G52-Tier2_Vintage!G52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!H52-Tier2_Vintage!H52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!I52-Tier2_Vintage!I52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!J52-Tier2_Vintage!J52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!K52-Tier2_Vintage!K52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!L52-Tier2_Vintage!L52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!M52-Tier2_Vintage!M52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!N52-Tier2_Vintage!N52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!O52-Tier2_Vintage!O52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!P52-Tier2_Vintage!P52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Q52-Tier2_Vintage!Q52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!R52-Tier2_Vintage!R52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!S52-Tier2_Vintage!S52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!T52-Tier2_Vintage!T52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!U52-Tier2_Vintage!U52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!V52-Tier2_Vintage!V52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!W52-Tier2_Vintage!W52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!X52-Tier2_Vintage!X52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Y52-Tier2_Vintage!Y52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Z52-Tier2_Vintage!Z52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AA52-Tier2_Vintage!AA52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AB52-Tier2_Vintage!AB52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AC52-Tier2_Vintage!AC52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AD52-Tier2_Vintage!AD52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AE52-Tier2_Vintage!AE52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AF52-Tier2_Vintage!AF52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AG52-Tier2_Vintage!AG52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AH52-Tier2_Vintage!AH52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AI52-Tier2_Vintage!AI52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AJ52-Tier2_Vintage!AJ52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AK52-Tier2_Vintage!AK52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AL52-Tier2_Vintage!AL52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AM52-Tier2_Vintage!AM52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AN52-Tier2_Vintage!AN52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AO52-Tier2_Vintage!AO52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AP52-Tier2_Vintage!AP52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AQ52-Tier2_Vintage!AQ52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AR52-Tier2_Vintage!AR52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AS52-Tier2_Vintage!AS52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AT52-Tier2_Vintage!AT52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AU52-Tier2_Vintage!AU52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AV52-Tier2_Vintage!AV52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AW52-Tier2_Vintage!AW52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AX52-Tier2_Vintage!AX52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AY52-Tier2_Vintage!AY52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AZ52-Tier2_Vintage!AZ52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BA52-Tier2_Vintage!BA52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BB52-Tier2_Vintage!BB52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BC52-Tier2_Vintage!BC52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BD52-Tier2_Vintage!BD52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BE52-Tier2_Vintage!BE52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BF52-Tier2_Vintage!BF52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BG52-Tier2_Vintage!BG52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BH52-Tier2_Vintage!BH52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BI52-Tier2_Vintage!BI52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BJ52-Tier2_Vintage!BJ52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BK52-Tier2_Vintage!BK52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BL52-Tier2_Vintage!BL52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BM52-Tier2_Vintage!BM52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BN52-Tier2_Vintage!BN52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BO52-Tier2_Vintage!BO52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BP52-Tier2_Vintage!BP52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BQ52-Tier2_Vintage!BQ52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BR52-Tier2_Vintage!BR52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BS52-Tier2_Vintage!BS52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BT52-Tier2_Vintage!BT52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BU52-Tier2_Vintage!BU52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BV52-Tier2_Vintage!BV52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BW52-Tier2_Vintage!BW52,0)","v":0}]
[null,10174,"Farmers Elec Coop",{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!D61-Tier2_Vintage!D61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!E61-Tier2_Vintage!E61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!F61-Tier2_Vintage!F61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!G61-Tier2_Vintage!G61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!H61-Tier2_Vintage!H61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!I61-Tier2_Vintage!I61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!J61-Tier2_Vintage!J61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!K61-Tier2_Vintage!K61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!L61-Tier2_Vintage!L61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!M61-Tier2_Vintage!M61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!N61-Tier2_Vintage!N61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!O61-Tier2_Vintage!O61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!P61-Tier2_Vintage!P61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Q61-Tier2_Vintage!Q61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!R61-Tier2_Vintage!R61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!S61-Tier2_Vintage!S61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!T61-Tier2_Vintage!T61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!U61-Tier2_Vintage!U61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!V61-Tier2_Vintage!V61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!W61-Tier2_Vintage!W61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!X61-Tier2_Vintage!X61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Y61-Tier2_Vintage!Y61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Z61-Tier2_Vintage!Z61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AA61-Tier2_Vintage!AA61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AB61-Tier2_Vintage!AB61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AC61-Tier2_Vintage!AC61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AD61-Tier2_Vintage!AD61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AE61-Tier2_Vintage!AE61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AF61-Tier2_Vintage!AF61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AG61-Tier2_Vintage!AG61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AH61-Tier2_Vintage!AH61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AI61-Tier2_Vintage!AI61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AJ61-Tier2_Vintage!AJ61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AK61-Tier2_Vintage!AK61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AL61-Tier2_Vintage!AL61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AM61-Tier2_Vintage!AM61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AN61-Tier2_Vintage!AN61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AO61-Tier2_Vintage!AO61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AP61-Tier2_Vintage!AP61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AQ61-Tier2_Vintage!AQ61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AR61-Tier2_Vintage!AR61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AS61-Tier2_Vintage!AS61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AT61-Tier2_Vintage!AT61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AU61-Tier2_Vintage!AU61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AV61-Tier2_Vintage!AV61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AW61-Tier2_Vintage!AW61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AX61-Tier2_Vintage!AX61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AY61-Tier2_Vintage!AY61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AZ61-Tier2_Vintage!AZ61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BA61-Tier2_Vintage!BA61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BB61-Tier2_Vintage!BB61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BC61-Tier2_Vintage!BC61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BD61-Tier2_Vintage!BD61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BE61-Tier2_Vintage!BE61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BF61-Tier2_Vintage!BF61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BG61-Tier2_Vintage!BG61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BH61-Tier2_Vintage!BH61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BI61-Tier2_Vintage!BI61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BJ61-Tier2_Vintage!BJ61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BK61-Tier2_Vintage!BK61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BL61-Tier2_Vintage!BL61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BM61-Tier2_Vintage!BM61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BN61-Tier2_Vintage!BN61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BO61-Tier2_Vintage!BO61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BP61-Tier2_Vintage!BP61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BQ61-Tier2_Vintage!BQ61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BR61-Tier2_Vintage!BR61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BS61-Tier2_Vintage!BS61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BT61-Tier2_Vintage!BT61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BU61-Tier2_Vintage!BU61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BV61-Tier2_Vintage!BV61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BW61-Tier2_Vintage!BW61,0)","v":0}]
[null,10203,"Idaho County L & P",{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!D70-Tier2_Vintage!D70,0)","v":902.44799999999998},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!E70-Tier2_Vintage!E70,0)","v":651.76800000000003},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!F70-Tier2_Vintage!F70,0)","v":802.17599999999993},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!G70-Tier2_Vintage!G70,0)","v":703.99299999999994},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!H70-Tier2_Vintage!H70,0)","v":869.024},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!I70-Tier2_Vintage!I70,0)","v":685.19200000000001},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!J70-Tier2_Vintage!J70,0)","v":869.024},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!K70-Tier2_Vintage!K70,0)","v":685.19200000000001},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!L70-Tier2_Vintage!L70,0)","v":802.17599999999993},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!M70-Tier2_Vintage!M70,0)","v":601.63199999999995},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!N70-Tier2_Vintage!N70,0)","v":869.024},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!O70-Tier2_Vintage!O70,0)","v":683.10299999999995},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!P70-Tier2_Vintage!P70,0)","v":869.024},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Q70-Tier2_Vintage!Q70,0)","v":635.05600000000004},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!R70-Tier2_Vintage!R70,0)","v":835.6},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!S70-Tier2_Vintage!S70,0)","v":718.61599999999999},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!T70-Tier2_Vintage!T70,0)","v":869.024},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!U70-Tier2_Vintage!U70,0)","v":635.05600000000004},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!V70-Tier2_Vintage!V70,0)","v":869.024},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!W70-Tier2_Vintage!W70,0)","v":685.19200000000001},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!X70-Tier2_Vintage!X70,0)","v":869.024},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Y70-Tier2_Vintage!Y70,0)","v":685.19200000000001},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Z70-Tier2_Vintage!Z70,0)","v":835.6},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AA70-Tier2_Vintage!AA70,0)","v":668.48},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AB70-Tier2_Vintage!AB70,0)","v":959.04000000000008},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AC70-Tier2_Vintage!AC70,0)","v":692.6400000000001},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AD70-Tier2_Vintage!AD70,0)","v":852.48},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AE70-Tier2_Vintage!AE70,0)","v":748.1400000000001},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AF70-Tier2_Vintage!AF70,0)","v":923.5200000000001},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AG70-Tier2_Vintage!AG70,0)","v":728.16000000000008},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AH70-Tier2_Vintage!AH70,0)","v":888.00000000000011},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AI70-Tier2_Vintage!AI70,0)","v":763.68000000000006},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AJ70-Tier2_Vintage!AJ70,0)","v":852.48},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AK70-Tier2_Vintage!AK70,0)","v":639.36},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AL70-Tier2_Vintage!AL70,0)","v":959.04000000000008},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AM70-Tier2_Vintage!AM70,0)","v":690.42000000000007},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AN70-Tier2_Vintage!AN70,0)","v":923.5200000000001},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AO70-Tier2_Vintage!AO70,0)","v":674.88000000000011},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AP70-Tier2_Vintage!AP70,0)","v":888.00000000000011},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AQ70-Tier2_Vintage!AQ70,0)","v":763.68000000000006},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AR70-Tier2_Vintage!AR70,0)","v":923.5200000000001},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AS70-Tier2_Vintage!AS70,0)","v":674.88000000000011},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AT70-Tier2_Vintage!AT70,0)","v":923.5200000000001},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AU70-Tier2_Vintage!AU70,0)","v":728.16000000000008},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AV70-Tier2_Vintage!AV70,0)","v":923.5200000000001},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AW70-Tier2_Vintage!AW70,0)","v":728.16000000000008},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AX70-Tier2_Vintage!AX70,0)","v":888.00000000000011},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AY70-Tier2_Vintage!AY70,0)","v":710.40000000000009},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AZ70-Tier2_Vintage!AZ70,0)","v":972.19200000000012},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BA70-Tier2_Vintage!BA70,0)","v":766.53600000000006},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BB70-Tier2_Vintage!BB70,0)","v":934.80000000000007},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BC70-Tier2_Vintage!BC70,0)","v":750.17700000000002},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BD70-Tier2_Vintage!BD70,0)","v":972.19200000000012},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BE70-Tier2_Vintage!BE70,0)","v":766.53600000000006},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BF70-Tier2_Vintage!BF70,0)","v":934.80000000000007},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BG70-Tier2_Vintage!BG70,0)","v":803.92800000000011},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BH70-Tier2_Vintage!BH70,0)","v":934.80000000000007},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BI70-Tier2_Vintage!BI70,0)","v":691.75200000000007},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BJ70-Tier2_Vintage!BJ70,0)","v":1009.5840000000001},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BK70-Tier2_Vintage!BK70,0)","v":726.80700000000002},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BL70-Tier2_Vintage!BL70,0)","v":934.80000000000007},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BM70-Tier2_Vintage!BM70,0)","v":747.84},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BN70-Tier2_Vintage!BN70,0)","v":972.19200000000012},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BO70-Tier2_Vintage!BO70,0)","v":766.53600000000006},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BP70-Tier2_Vintage!BP70,0)","v":972.19200000000012},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BQ70-Tier2_Vintage!BQ70,0)","v":710.44800000000009},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BR70-Tier2_Vintage!BR70,0)","v":934.80000000000007},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BS70-Tier2_Vintage!BS70,0)","v":803.92800000000011},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BT70-Tier2_Vintage!BT70,0)","v":1009.5840000000001},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BU70-Tier2_Vintage!BU70,0)","v":729.14400000000001},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BV70-Tier2_Vintage!BV70,0)","v":934.80000000000007},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BW70-Tier2_Vintage!BW70,0)","v":747.84}]
[null,10204,"Idaho Falls Power",{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!D71-Tier2_Vintage!D71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!E71-Tier2_Vintage!E71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!F71-Tier2_Vintage!F71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!G71-Tier2_Vintage!G71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!H71-Tier2_Vintage!H71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!I71-Tier2_Vintage!I71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!J71-Tier2_Vintage!J71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!K71-Tier2_Vintage!K71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!L71-Tier2_Vintage!L71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!M71-Tier2_Vintage!M71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!N71-Tier2_Vintage!N71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!O71-Tier2_Vintage!O71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!P71-Tier2_Vintage!P71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Q71-Tier2_Vintage!Q71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!R71-Tier2_Vintage!R71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!S71-Tier2_Vintage!S71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!T71-Tier2_Vintage!T71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!U71-Tier2_Vintage!U71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!V71-Tier2_Vintage!V71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!W71-Tier2_Vintage!W71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!X71-Tier2_Vintage!X71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Y71-Tier2_Vintage!Y71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Z71-Tier2_Vintage!Z71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AA71-Tier2_Vintage!AA71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AB71-Tier2_Vintage!AB71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AC71-Tier2_Vintage!AC71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AD71-Tier2_Vintage!AD71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AE71-Tier2_Vintage!AE71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AF71-Tier2_Vintage!AF71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AG71-Tier2_Vintage!AG71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AH71-Tier2_Vintage!AH71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AI71-Tier2_Vintage!AI71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AJ71-Tier2_Vintage!AJ71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AK71-Tier2_Vintage!AK71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AL71-Tier2_Vintage!AL71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AM71-Tier2_Vintage!AM71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AN71-Tier2_Vintage!AN71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AO71-Tier2_Vintage!AO71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AP71-Tier2_Vintage!AP71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AQ71-Tier2_Vintage!AQ71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AR71-Tier2_Vintage!AR71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AS71-Tier2_Vintage!AS71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AT71-Tier2_Vintage!AT71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AU71-Tier2_Vintage!AU71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AV71-Tier2_Vintage!AV71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AW71-Tier2_Vintage!AW71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AX71-Tier2_Vintage!AX71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AY71-Tier2_Vintage!AY71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AZ71-Tier2_Vintage!AZ71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BA71-Tier2_Vintage!BA71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BB71-Tier2_Vintage!BB71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BC71-Tier2_Vintage!BC71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BD71-Tier2_Vintage!BD71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BE71-Tier2_Vintage!BE71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BF71-Tier2_Vintage!BF71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BG71-Tier2_Vintage!BG71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BH71-Tier2_Vintage!BH71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BI71-Tier2_Vintage!BI71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BJ71-Tier2_Vintage!BJ71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BK71-Tier2_Vintage!BK71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BL71-Tier2_Vintage!BL71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BM71-Tier2_Vintage!BM71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BN71-Tier2_Vintage!BN71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BO71-Tier2_Vintage!BO71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BP71-Tier2_Vintage!BP71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BQ71-Tier2_Vintage!BQ71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BR71-Tier2_Vintage!BR71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BS71-Tier2_Vintage!BS71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BT71-Tier2_Vintage!BT71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BU71-Tier2_Vintage!BU71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BV71-Tier2_Vintage!BV71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BW71-Tier2_Vintage!BW71,0)","v":0}]
[null,10242,"Lost River Elec Coop",{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!D80-Tier2_Vintage!D80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!E80-Tier2_Vintage!E80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!F80-Tier2_Vintage!F80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!G80-Tier2_Vintage!G80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!H80-Tier2_Vintage!H80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!I80-Tier2_Vintage!I80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!J80-Tier2_Vintage!J80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!K80-Tier2_Vintage!K80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!L80-Tier2_Vintage!L80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!M80-Tier2_Vintage!M80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!N80-Tier2_Vintage!N80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!O80-Tier2_Vintage!O80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!P80-Tier2_Vintage!P80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Q80-Tier2_Vintage!Q80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!R80-Tier2_Vintage!R80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!S80-Tier2_Vintage!S80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!T80-Tier2_Vintage!T80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!U80-Tier2_Vintage!U80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!V80-Tier2_Vintage!V80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!W80-Tier2_Vintage!W80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!X80-Tier2_Vintage!X80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Y80-Tier2_Vintage!Y80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Z80-Tier2_Vintage!Z80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AA80-Tier2_Vintage!AA80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AB80-Tier2_Vintage!AB80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AC80-Tier2_Vintage!AC80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AD80-Tier2_Vintage!AD80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AE80-Tier2_Vintage!AE80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AF80-Tier2_Vintage!AF80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AG80-Tier2_Vintage!AG80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AH80-Tier2_Vintage!AH80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AI80-Tier2_Vintage!AI80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AJ80-Tier2_Vintage!AJ80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AK80-Tier2_Vintage!AK80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AL80-Tier2_Vintage!AL80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AM80-Tier2_Vintage!AM80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AN80-Tier2_Vintage!AN80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AO80-Tier2_Vintage!AO80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AP80-Tier2_Vintage!AP80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AQ80-Tier2_Vintage!AQ80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AR80-Tier2_Vintage!AR80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AS80-Tier2_Vintage!AS80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AT80-Tier2_Vintage!AT80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AU80-Tier2_Vintage!AU80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AV80-Tier2_Vintage!AV80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AW80-Tier2_Vintage!AW80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AX80-Tier2_Vintage!AX80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AY80-Tier2_Vintage!AY80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AZ80-Tier2_Vintage!AZ80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BA80-Tier2_Vintage!BA80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BB80-Tier2_Vintage!BB80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BC80-Tier2_Vintage!BC80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BD80-Tier2_Vintage!BD80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BE80-Tier2_Vintage!BE80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BF80-Tier2_Vintage!BF80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BG80-Tier2_Vintage!BG80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BH80-Tier2_Vintage!BH80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BI80-Tier2_Vintage!BI80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BJ80-Tier2_Vintage!BJ80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BK80-Tier2_Vintage!BK80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BL80-Tier2_Vintage!BL80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BM80-Tier2_Vintage!BM80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BN80-Tier2_Vintage!BN80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BO80-Tier2_Vintage!BO80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BP80-Tier2_Vintage!BP80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BQ80-Tier2_Vintage!BQ80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BR80-Tier2_Vintage!BR80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BS80-Tier2_Vintage!BS80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BT80-Tier2_Vintage!BT80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BU80-Tier2_Vintage!BU80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BV80-Tier2_Vintage!BV80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BW80-Tier2_Vintage!BW80,0)","v":0}]
[null,10278,"Northern Lights",{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!D89-Tier2_Vintage!D89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!E89-Tier2_Vintage!E89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!F89-Tier2_Vintage!F89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!G89-Tier2_Vintage!G89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!H89-Tier2_Vintage!H89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!I89-Tier2_Vintage!I89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!J89-Tier2_Vintage!J89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!K89-Tier2_Vintage!K89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!L89-Tier2_Vintage!L89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!M89-Tier2_Vintage!M89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!N89-Tier2_Vintage!N89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!O89-Tier2_Vintage!O89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!P89-Tier2_Vintage!P89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Q89-Tier2_Vintage!Q89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!R89-Tier2_Vintage!R89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!S89-Tier2_Vintage!S89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!T89-Tier2_Vintage!T89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!U89-Tier2_Vintage!U89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!V89-Tier2_Vintage!V89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!W89-Tier2_Vintage!W89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!X89-Tier2_Vintage!X89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Y89-Tier2_Vintage!Y89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Z89-Tier2_Vintage!Z89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AA89-Tier2_Vintage!AA89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AB89-Tier2_Vintage!AB89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AC89-Tier2_Vintage!AC89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AD89-Tier2_Vintage!AD89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AE89-Tier2_Vintage!AE89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AF89-Tier2_Vintage!AF89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AG89-Tier2_Vintage!AG89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AH89-Tier2_Vintage!AH89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AI89-Tier2_Vintage!AI89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AJ89-Tier2_Vintage!AJ89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AK89-Tier2_Vintage!AK89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AL89-Tier2_Vintage!AL89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AM89-Tier2_Vintage!AM89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AN89-Tier2_Vintage!AN89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AO89-Tier2_Vintage!AO89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AP89-Tier2_Vintage!AP89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AQ89-Tier2_Vintage!AQ89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AR89-Tier2_Vintage!AR89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AS89-Tier2_Vintage!AS89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AT89-Tier2_Vintage!AT89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AU89-Tier2_Vintage!AU89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AV89-Tier2_Vintage!AV89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AW89-Tier2_Vintage!AW89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AX89-Tier2_Vintage!AX89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AY89-Tier2_Vintage!AY89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AZ89-Tier2_Vintage!AZ89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BA89-Tier2_Vintage!BA89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BB89-Tier2_Vintage!BB89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BC89-Tier2_Vintage!BC89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BD89-Tier2_Vintage!BD89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BE89-Tier2_Vintage!BE89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BF89-Tier2_Vintage!BF89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BG89-Tier2_Vintage!BG89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BH89-Tier2_Vintage!BH89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BI89-Tier2_Vintage!BI89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BJ89-Tier2_Vintage!BJ89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BK89-Tier2_Vintage!BK89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BL89-Tier2_Vintage!BL89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BM89-Tier2_Vintage!BM89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BN89-Tier2_Vintage!BN89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BO89-Tier2_Vintage!BO89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BP89-Tier2_Vintage!BP89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BQ89-Tier2_Vintage!BQ89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BR89-Tier2_Vintage!BR89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BS89-Tier2_Vintage!BS89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BT89-Tier2_Vintage!BT89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BU89-Tier2_Vintage!BU89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BV89-Tier2_Vintage!BV89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BW89-Tier2_Vintage!BW89,0)","v":0}]
[null,10306,"Pend Oreille County PUD  #1",{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!D98-Tier2_Vintage!D98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!E98-Tier2_Vintage!E98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!F98-Tier2_Vintage!F98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!G98-Tier2_Vintage!G98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!H98-Tier2_Vintage!H98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!I98-Tier2_Vintage!I98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!J98-Tier2_Vintage!J98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!K98-Tier2_Vintage!K98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!L98-Tier2_Vintage!L98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!M98-Tier2_Vintage!M98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!N98-Tier2_Vintage!N98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!O98-Tier2_Vintage!O98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!P98-Tier2_Vintage!P98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Q98-Tier2_Vintage!Q98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!R98-Tier2_Vintage!R98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!S98-Tier2_Vintage!S98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!T98-Tier2_Vintage!T98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!U98-Tier2_Vintage!U98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!V98-Tier2_Vintage!V98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!W98-Tier2_Vintage!W98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!X98-Tier2_Vintage!X98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Y98-Tier2_Vintage!Y98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Z98-Tier2_Vintage!Z98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AA98-Tier2_Vintage!AA98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AB98-Tier2_Vintage!AB98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AC98-Tier2_Vintage!AC98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AD98-Tier2_Vintage!AD98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AE98-Tier2_Vintage!AE98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AF98-Tier2_Vintage!AF98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AG98-Tier2_Vintage!AG98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AH98-Tier2_Vintage!AH98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AI98-Tier2_Vintage!AI98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AJ98-Tier2_Vintage!AJ98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AK98-Tier2_Vintage!AK98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AL98-Tier2_Vintage!AL98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AM98-Tier2_Vintage!AM98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AN98-Tier2_Vintage!AN98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AO98-Tier2_Vintage!AO98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AP98-Tier2_Vintage!AP98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AQ98-Tier2_Vintage!AQ98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AR98-Tier2_Vintage!AR98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AS98-Tier2_Vintage!AS98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AT98-Tier2_Vintage!AT98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AU98-Tier2_Vintage!AU98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AV98-Tier2_Vintage!AV98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AW98-Tier2_Vintage!AW98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AX98-Tier2_Vintage!AX98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AY98-Tier2_Vintage!AY98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AZ98-Tier2_Vintage!AZ98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BA98-Tier2_Vintage!BA98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BB98-Tier2_Vintage!BB98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BC98-Tier2_Vintage!BC98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BD98-Tier2_Vintage!BD98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BE98-Tier2_Vintage!BE98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BF98-Tier2_Vintage!BF98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BG98-Tier2_Vintage!BG98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BH98-Tier2_Vintage!BH98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BI98-Tier2_Vintage!BI98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BJ98-Tier2_Vintage!BJ98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BK98-Tier2_Vintage!BK98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BL98-Tier2_Vintage!BL98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BM98-Tier2_Vintage!BM98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BN98-Tier2_Vintage!BN98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BO98-Tier2_Vintage!BO98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BP98-Tier2_Vintage!BP98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BQ98-Tier2_Vintage!BQ98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BR98-Tier2_Vintage!BR98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BS98-Tier2_Vintage!BS98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BT98-Tier2_Vintage!BT98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BU98-Tier2_Vintage!BU98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BV98-Tier2_Vintage!BV98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BW98-Tier2_Vintage!BW98,0)","v":0}]
[null,10352,"Skamania County PUD #1",{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!D107-Tier2_Vintage!D107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!E107-Tier2_Vintage!E107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!F107-Tier2_Vintage!F107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!G107-Tier2_Vintage!G107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!H107-Tier2_Vintage!H107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!I107-Tier2_Vintage!I107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!J107-Tier2_Vintage!J107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!K107-Tier2_Vintage!K107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!L107-Tier2_Vintage!L107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!M107-Tier2_Vintage!M107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!N107-Tier2_Vintage!N107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!O107-Tier2_Vintage!O107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!P107-Tier2_Vintage!P107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Q107-Tier2_Vintage!Q107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!R107-Tier2_Vintage!R107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!S107-Tier2_Vintage!S107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!T107-Tier2_Vintage!T107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!U107-Tier2_Vintage!U107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!V107-Tier2_Vintage!V107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!W107-Tier2_Vintage!W107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!X107-Tier2_Vintage!X107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Y107-Tier2_Vintage!Y107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Z107-Tier2_Vintage!Z107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AA107-Tier2_Vintage!AA107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AB107-Tier2_Vintage!AB107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AC107-Tier2_Vintage!AC107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AD107-Tier2_Vintage!AD107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AE107-Tier2_Vintage!AE107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AF107-Tier2_Vintage!AF107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AG107-Tier2_Vintage!AG107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AH107-Tier2_Vintage!AH107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AI107-Tier2_Vintage!AI107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AJ107-Tier2_Vintage!AJ107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AK107-Tier2_Vintage!AK107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AL107-Tier2_Vintage!AL107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AM107-Tier2_Vintage!AM107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AN107-Tier2_Vintage!AN107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AO107-Tier2_Vintage!AO107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AP107-Tier2_Vintage!AP107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AQ107-Tier2_Vintage!AQ107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AR107-Tier2_Vintage!AR107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AS107-Tier2_Vintage!AS107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AT107-Tier2_Vintage!AT107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AU107-Tier2_Vintage!AU107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AV107-Tier2_Vintage!AV107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AW107-Tier2_Vintage!AW107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AX107-Tier2_Vintage!AX107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AY107-Tier2_Vintage!AY107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AZ107-Tier2_Vintage!AZ107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BA107-Tier2_Vintage!BA107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BB107-Tier2_Vintage!BB107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BC107-Tier2_Vintage!BC107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BD107-Tier2_Vintage!BD107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BE107-Tier2_Vintage!BE107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BF107-Tier2_Vintage!BF107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BG107-Tier2_Vintage!BG107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BH107-Tier2_Vintage!BH107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BI107-Tier2_Vintage!BI107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BJ107-Tier2_Vintage!BJ107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BK107-Tier2_Vintage!BK107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BL107-Tier2_Vintage!BL107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BM107-Tier2_Vintage!BM107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BN107-Tier2_Vintage!BN107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BO107-Tier2_Vintage!BO107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BP107-Tier2_Vintage!BP107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BQ107-Tier2_Vintage!BQ107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BR107-Tier2_Vintage!BR107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BS107-Tier2_Vintage!BS107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BT107-Tier2_Vintage!BT107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BU107-Tier2_Vintage!BU107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BV107-Tier2_Vintage!BV107,0)","v":0},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BW107-Tier2_Vintage!BW107,0)","v":0}]
[null,10379,"Steilacoom, Town of",{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!D116-Tier2_Vintage!D116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!E116-Tier2_Vintage!E116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!F116-Tier2_Vintage!F116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!G116-Tier2_Vintage!G116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!H116-Tier2_Vintage!H116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!I116-Tier2_Vintage!I116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!J116-Tier2_Vintage!J116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!K116-Tier2_Vintage!K116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!L116-Tier2_Vintage!L116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!M116-Tier2_Vintage!M116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!N116-Tier2_Vintage!N116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!O116-Tier2_Vintage!O116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!P116-Tier2_Vintage!P116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Q116-Tier2_Vintage!Q116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!R116-Tier2_Vintage!R116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!S116-Tier2_Vintage!S116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!T116-Tier2_Vintage!T116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!U116-Tier2_Vintage!U116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!V116-Tier2_Vintage!V116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!W116-Tier2_Vintage!W116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!X116-Tier2_Vintage!X116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Y116-Tier2_Vintage!Y116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Z116-Tier2_Vintage!Z116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AA116-Tier2_Vintage!AA116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AB116-Tier2_Vintage!AB116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AC116-Tier2_Vintage!AC116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AD116-Tier2_Vintage!AD116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AE116-Tier2_Vintage!AE116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AF116-Tier2_Vintage!AF116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AG116-Tier2_Vintage!AG116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AH116-Tier2_Vintage!AH116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AI116-Tier2_Vintage!AI116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AJ116-Tier2_Vintage!AJ116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AK116-Tier2_Vintage!AK116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AL116-Tier2_Vintage!AL116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AM116-Tier2_Vintage!AM116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AN116-Tier2_Vintage!AN116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AO116-Tier2_Vintage!AO116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AP116-Tier2_Vintage!AP116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AQ116-Tier2_Vintage!AQ116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AR116-Tier2_Vintage!AR116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AS116-Tier2_Vintage!AS116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AT116-Tier2_Vintage!AT116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AU116-Tier2_Vintage!AU116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AV116-Tier2_Vintage!AV116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AW116-Tier2_Vintage!AW116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AX116-Tier2_Vintage!AX116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AY116-Tier2_Vintage!AY116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AZ116-Tier2_Vintage!AZ116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BA116-Tier2_Vintage!BA116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BB116-Tier2_Vintage!BB116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BC116-Tier2_Vintage!BC116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BD116-Tier2_Vintage!BD116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BE116-Tier2_Vintage!BE116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BF116-Tier2_Vintage!BF116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BG116-Tier2_Vintage!BG116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BH116-Tier2_Vintage!BH116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BI116-Tier2_Vintage!BI116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BJ116-Tier2_Vintage!BJ116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BK116-Tier2_Vintage!BK116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BL116-Tier2_Vintage!BL116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BM116-Tier2_Vintage!BM116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BN116-Tier2_Vintage!BN116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BO116-Tier2_Vintage!BO116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BP116-Tier2_Vintage!BP116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BQ116-Tier2_Vintage!BQ116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BR116-Tier2_Vintage!BR116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BS116-Tier2_Vintage!BS116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BT116-Tier2_Vintage!BT116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BU116-Tier2_Vintage!BU116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BV116-Tier2_Vintage!BV116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BW116-Tier2_Vintage!BW116,0)","v":0}]
[null,10440,"Wahkiakum County PUD #1",{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!D125-Tier2_Vintage!D125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!E125-Tier2_Vintage!E125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!F125-Tier2_Vintage!F125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!G125-Tier2_Vintage!G125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!H125-Tier2_Vintage!H125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!I125-Tier2_Vintage!I125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!J125-Tier2_Vintage!J125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!K125-Tier2_Vintage!K125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!L125-Tier2_Vintage!L125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!M125-Tier2_Vintage!M125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!N125-Tier2_Vintage!N125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!O125-Tier2_Vintage!O125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!P125-Tier2_Vintage!P125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Q125-Tier2_Vintage!Q125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!R125-Tier2_Vintage!R125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!S125-Tier2_Vintage!S125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!T125-Tier2_Vintage!T125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!U125-Tier2_Vintage!U125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!V125-Tier2_Vintage!V125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!W125-Tier2_Vintage!W125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!X125-Tier2_Vintage!X125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Y125-Tier2_Vintage!Y125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Z125-Tier2_Vintage!Z125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AA125-Tier2_Vintage!AA125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AB125-Tier2_Vintage!AB125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AC125-Tier2_Vintage!AC125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AD125-Tier2_Vintage!AD125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AE125-Tier2_Vintage!AE125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AF125-Tier2_Vintage!AF125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AG125-Tier2_Vintage!AG125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AH125-Tier2_Vintage!AH125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AI125-Tier2_Vintage!AI125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AJ125-Tier2_Vintage!AJ125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AK125-Tier2_Vintage!AK125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AL125-Tier2_Vintage!AL125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AM125-Tier2_Vintage!AM125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AN125-Tier2_Vintage!AN125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AO125-Tier2_Vintage!AO125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AP125-Tier2_Vintage!AP125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AQ125-Tier2_Vintage!AQ125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AR125-Tier2_Vintage!AR125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AS125-Tier2_Vintage!AS125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AT125-Tier2_Vintage!AT125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AU125-Tier2_Vintage!AU125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AV125-Tier2_Vintage!AV125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AW125-Tier2_Vintage!AW125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AX125-Tier2_Vintage!AX125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AY125-Tier2_Vintage!AY125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AZ125-Tier2_Vintage!AZ125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BA125-Tier2_Vintage!BA125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BB125-Tier2_Vintage!BB125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BC125-Tier2_Vintage!BC125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BD125-Tier2_Vintage!BD125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BE125-Tier2_Vintage!BE125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BF125-Tier2_Vintage!BF125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BG125-Tier2_Vintage!BG125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BH125-Tier2_Vintage!BH125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BI125-Tier2_Vintage!BI125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BJ125-Tier2_Vintage!BJ125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BK125-Tier2_Vintage!BK125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BL125-Tier2_Vintage!BL125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BM125-Tier2_Vintage!BM125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BN125-Tier2_Vintage!BN125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BO125-Tier2_Vintage!BO125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BP125-Tier2_Vintage!BP125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BQ125-Tier2_Vintage!BQ125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BR125-Tier2_Vintage!BR125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BS125-Tier2_Vintage!BS125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BT125-Tier2_Vintage!BT125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BU125-Tier2_Vintage!BU125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BV125-Tier2_Vintage!BV125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BW125-Tier2_Vintage!BW125,0)","v":0}]
[null,10706,"Port of Seattle - SETAC In'tl. Airport",{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!D134-Tier2_Vintage!D134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!E134-Tier2_Vintage!E134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!F134-Tier2_Vintage!F134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!G134-Tier2_Vintage!G134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!H134-Tier2_Vintage!H134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!I134-Tier2_Vintage!I134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!J134-Tier2_Vintage!J134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!K134-Tier2_Vintage!K134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!L134-Tier2_Vintage!L134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!M134-Tier2_Vintage!M134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!N134-Tier2_Vintage!N134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!O134-Tier2_Vintage!O134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!P134-Tier2_Vintage!P134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Q134-Tier2_Vintage!Q134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!R134-Tier2_Vintage!R134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!S134-Tier2_Vintage!S134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!T134-Tier2_Vintage!T134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!U134-Tier2_Vintage!U134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!V134-Tier2_Vintage!V134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!W134-Tier2_Vintage!W134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!X134-Tier2_Vintage!X134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Y134-Tier2_Vintage!Y134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Z134-Tier2_Vintage!Z134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AA134-Tier2_Vintage!AA134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AB134-Tier2_Vintage!AB134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AC134-Tier2_Vintage!AC134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AD134-Tier2_Vintage!AD134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AE134-Tier2_Vintage!AE134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AF134-Tier2_Vintage!AF134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AG134-Tier2_Vintage!AG134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AH134-Tier2_Vintage!AH134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AI134-Tier2_Vintage!AI134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AJ134-Tier2_Vintage!AJ134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AK134-Tier2_Vintage!AK134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AL134-Tier2_Vintage!AL134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AM134-Tier2_Vintage!AM134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AN134-Tier2_Vintage!AN134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AO134-Tier2_Vintage!AO134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AP134-Tier2_Vintage!AP134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AQ134-Tier2_Vintage!AQ134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AR134-Tier2_Vintage!AR134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AS134-Tier2_Vintage!AS134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AT134-Tier2_Vintage!AT134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AU134-Tier2_Vintage!AU134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AV134-Tier2_Vintage!AV134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AW134-Tier2_Vintage!AW134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AX134-Tier2_Vintage!AX134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AY134-Tier2_Vintage!AY134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AZ134-Tier2_Vintage!AZ134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BA134-Tier2_Vintage!BA134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BB134-Tier2_Vintage!BB134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BC134-Tier2_Vintage!BC134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BD134-Tier2_Vintage!BD134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BE134-Tier2_Vintage!BE134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BF134-Tier2_Vintage!BF134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BG134-Tier2_Vintage!BG134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BH134-Tier2_Vintage!BH134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BI134-Tier2_Vintage!BI134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BJ134-Tier2_Vintage!BJ134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BK134-Tier2_Vintage!BK134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BL134-Tier2_Vintage!BL134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BM134-Tier2_Vintage!BM134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BN134-Tier2_Vintage!BN134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BO134-Tier2_Vintage!BO134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BP134-Tier2_Vintage!BP134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BQ134-Tier2_Vintage!BQ134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BR134-Tier2_Vintage!BR134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BS134-Tier2_Vintage!BS134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BT134-Tier2_Vintage!BT134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BU134-Tier2_Vintage!BU134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BV134-Tier2_Vintage!BV134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BW134-Tier2_Vintage!BW134,0)","v":0}]
[null,11680,"Weiser, City of",{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!D135-Tier2_Vintage!D135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!E135-Tier2_Vintage!E135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!F135-Tier2_Vintage!F135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!G135-Tier2_Vintage!G135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!H135-Tier2_Vintage!H135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!I135-Tier2_Vintage!I135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!J135-Tier2_Vintage!J135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!K135-Tier2_Vintage!K135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!L135-Tier2_Vintage!L135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!M135-Tier2_Vintage!M135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!N135-Tier2_Vintage!N135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!O135-Tier2_Vintage!O135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!P135-Tier2_Vintage!P135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Q135-Tier2_Vintage!Q135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!R135-Tier2_Vintage!R135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!S135-Tier2_Vintage!S135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!T135-Tier2_Vintage!T135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!U135-Tier2_Vintage!U135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!V135-Tier2_Vintage!V135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!W135-Tier2_Vintage!W135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!X135-Tier2_Vintage!X135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Y135-Tier2_Vintage!Y135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Z135-Tier2_Vintage!Z135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AA135-Tier2_Vintage!AA135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AB135-Tier2_Vintage!AB135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AC135-Tier2_Vintage!AC135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AD135-Tier2_Vintage!AD135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AE135-Tier2_Vintage!AE135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AF135-Tier2_Vintage!AF135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AG135-Tier2_Vintage!AG135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AH135-Tier2_Vintage!AH135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AI135-Tier2_Vintage!AI135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AJ135-Tier2_Vintage!AJ135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AK135-Tier2_Vintage!AK135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AL135-Tier2_Vintage!AL135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AM135-Tier2_Vintage!AM135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AN135-Tier2_Vintage!AN135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AO135-Tier2_Vintage!AO135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AP135-Tier2_Vintage!AP135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AQ135-Tier2_Vintage!AQ135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AR135-Tier2_Vintage!AR135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AS135-Tier2_Vintage!AS135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AT135-Tier2_Vintage!AT135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AU135-Tier2_Vintage!AU135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AV135-Tier2_Vintage!AV135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AW135-Tier2_Vintage!AW135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AX135-Tier2_Vintage!AX135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AY135-Tier2_Vintage!AY135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AZ135-Tier2_Vintage!AZ135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BA135-Tier2_Vintage!BA135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BB135-Tier2_Vintage!BB135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BC135-Tier2_Vintage!BC135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BD135-Tier2_Vintage!BD135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BE135-Tier2_Vintage!BE135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BF135-Tier2_Vintage!BF135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BG135-Tier2_Vintage!BG135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BH135-Tier2_Vintage!BH135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BI135-Tier2_Vintage!BI135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BJ135-Tier2_Vintage!BJ135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BK135-Tier2_Vintage!BK135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BL135-Tier2_Vintage!BL135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BM135-Tier2_Vintage!BM135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BN135-Tier2_Vintage!BN135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BO135-Tier2_Vintage!BO135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BP135-Tier2_Vintage!BP135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BQ135-Tier2_Vintage!BQ135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BR135-Tier2_Vintage!BR135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BS135-Tier2_Vintage!BS135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BT135-Tier2_Vintage!BT135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BU135-Tier2_Vintage!BU135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BV135-Tier2_Vintage!BV135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BW135-Tier2_Vintage!BW135,0)","v":0}]
[null,12026,"Jefferson County PUD #1",{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!D136-Tier2_Vintage!D136,0)","v":732.24},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!E136-Tier2_Vintage!E136,0)","v":528.84},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!F136-Tier2_Vintage!F136,0)","v":650.88},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!G136-Tier2_Vintage!G136,0)","v":571.21500000000003},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!H136-Tier2_Vintage!H136,0)","v":705.12},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!I136-Tier2_Vintage!I136,0)","v":555.96},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!J136-Tier2_Vintage!J136,0)","v":705.12},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!K136-Tier2_Vintage!K136,0)","v":555.96},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!L136-Tier2_Vintage!L136,0)","v":650.88},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!M136-Tier2_Vintage!M136,0)","v":488.16},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!N136-Tier2_Vintage!N136,0)","v":705.12},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!O136-Tier2_Vintage!O136,0)","v":554.26499999999999},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!P136-Tier2_Vintage!P136,0)","v":705.12},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Q136-Tier2_Vintage!Q136,0)","v":515.28},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!R136-Tier2_Vintage!R136,0)","v":678},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!S136-Tier2_Vintage!S136,0)","v":583.08000000000004},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!T136-Tier2_Vintage!T136,0)","v":705.12},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!U136-Tier2_Vintage!U136,0)","v":515.28},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!V136-Tier2_Vintage!V136,0)","v":705.12},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!W136-Tier2_Vintage!W136,0)","v":555.96},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!X136-Tier2_Vintage!X136,0)","v":705.12},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Y136-Tier2_Vintage!Y136,0)","v":555.96},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Z136-Tier2_Vintage!Z136,0)","v":678},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AA136-Tier2_Vintage!AA136,0)","v":542.4},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AB136-Tier2_Vintage!AB136,0)","v":779.76},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AC136-Tier2_Vintage!AC136,0)","v":563.16},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AD136-Tier2_Vintage!AD136,0)","v":693.12},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AE136-Tier2_Vintage!AE136,0)","v":608.28499999999997},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AF136-Tier2_Vintage!AF136,0)","v":750.88},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AG136-Tier2_Vintage!AG136,0)","v":592.04},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AH136-Tier2_Vintage!AH136,0)","v":722},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AI136-Tier2_Vintage!AI136,0)","v":620.91999999999996},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AJ136-Tier2_Vintage!AJ136,0)","v":693.12},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AK136-Tier2_Vintage!AK136,0)","v":519.84},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AL136-Tier2_Vintage!AL136,0)","v":779.76},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AM136-Tier2_Vintage!AM136,0)","v":561.35500000000002},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AN136-Tier2_Vintage!AN136,0)","v":750.88},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AO136-Tier2_Vintage!AO136,0)","v":548.72},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AP136-Tier2_Vintage!AP136,0)","v":722},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AQ136-Tier2_Vintage!AQ136,0)","v":620.91999999999996},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AR136-Tier2_Vintage!AR136,0)","v":750.88},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AS136-Tier2_Vintage!AS136,0)","v":548.72},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AT136-Tier2_Vintage!AT136,0)","v":750.88},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AU136-Tier2_Vintage!AU136,0)","v":592.04},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AV136-Tier2_Vintage!AV136,0)","v":750.88},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AW136-Tier2_Vintage!AW136,0)","v":592.04},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AX136-Tier2_Vintage!AX136,0)","v":722},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AY136-Tier2_Vintage!AY136,0)","v":577.6},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AZ136-Tier2_Vintage!AZ136,0)","v":829.08800000000008},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BA136-Tier2_Vintage!BA136,0)","v":653.70400000000006},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BB136-Tier2_Vintage!BB136,0)","v":797.2},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BC136-Tier2_Vintage!BC136,0)","v":639.75300000000004},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BD136-Tier2_Vintage!BD136,0)","v":829.08800000000008},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BE136-Tier2_Vintage!BE136,0)","v":653.70400000000006},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BF136-Tier2_Vintage!BF136,0)","v":797.2},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BG136-Tier2_Vintage!BG136,0)","v":685.59199999999998},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BH136-Tier2_Vintage!BH136,0)","v":797.2},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BI136-Tier2_Vintage!BI136,0)","v":589.928},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BJ136-Tier2_Vintage!BJ136,0)","v":860.976},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BK136-Tier2_Vintage!BK136,0)","v":619.82299999999998},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BL136-Tier2_Vintage!BL136,0)","v":797.2},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BM136-Tier2_Vintage!BM136,0)","v":637.76},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BN136-Tier2_Vintage!BN136,0)","v":829.08800000000008},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BO136-Tier2_Vintage!BO136,0)","v":653.70400000000006},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BP136-Tier2_Vintage!BP136,0)","v":829.08800000000008},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BQ136-Tier2_Vintage!BQ136,0)","v":605.87200000000007},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BR136-Tier2_Vintage!BR136,0)","v":797.2},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BS136-Tier2_Vintage!BS136,0)","v":685.59199999999998},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BT136-Tier2_Vintage!BT136,0)","v":860.976},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BU136-Tier2_Vintage!BU136,0)","v":621.81600000000003},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BV136-Tier2_Vintage!BV136,0)","v":797.2},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BW136-Tier2_Vintage!BW136,0)","v":637.76}]
[null,10298,"PNGC Aggregate",{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!D137-Tier2_Vintage!D137,0)","v":64868.255999999994},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!E137-Tier2_Vintage!E137,0)","v":46849.295999999995},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!F137-Tier2_Vintage!F137,0)","v":57660.671999999991},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!G137-Tier2_Vintage!G137,0)","v":50603.245999999999},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!H137-Tier2_Vintage!H137,0)","v":62465.727999999996},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!I137-Tier2_Vintage!I137,0)","v":49251.823999999993},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!J137-Tier2_Vintage!J137,0)","v":62465.727999999996},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!K137-Tier2_Vintage!K137,0)","v":49251.823999999993},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!L137-Tier2_Vintage!L137,0)","v":57660.671999999991},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!M137-Tier2_Vintage!M137,0)","v":43245.503999999994},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!N137-Tier2_Vintage!N137,0)","v":62465.727999999996},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!O137-Tier2_Vintage!O137,0)","v":49101.665999999997},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!P137-Tier2_Vintage!P137,0)","v":62465.727999999996},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Q137-Tier2_Vintage!Q137,0)","v":45648.031999999999},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!R137-Tier2_Vintage!R137,0)","v":60063.199999999997},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!S137-Tier2_Vintage!S137,0)","v":51654.351999999999},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!T137-Tier2_Vintage!T137,0)","v":62465.727999999996},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!U137-Tier2_Vintage!U137,0)","v":45648.031999999999},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!V137-Tier2_Vintage!V137,0)","v":62465.727999999996},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!W137-Tier2_Vintage!W137,0)","v":49251.823999999993},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!X137-Tier2_Vintage!X137,0)","v":62465.727999999996},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Y137-Tier2_Vintage!Y137,0)","v":49251.823999999993},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!Z137-Tier2_Vintage!Z137,0)","v":60063.199999999997},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AA137-Tier2_Vintage!AA137,0)","v":48050.559999999998},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AB137-Tier2_Vintage!AB137,0)","v":70372.800000000003},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AC137-Tier2_Vintage!AC137,0)","v":50824.800000000003},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AD137-Tier2_Vintage!AD137,0)","v":62553.600000000006},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AE137-Tier2_Vintage!AE137,0)","v":54897.3},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AF137-Tier2_Vintage!AF137,0)","v":67766.400000000009},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AG137-Tier2_Vintage!AG137,0)","v":53431.200000000004},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AH137-Tier2_Vintage!AH137,0)","v":65160},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AI137-Tier2_Vintage!AI137,0)","v":56037.599999999999},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AJ137-Tier2_Vintage!AJ137,0)","v":62553.600000000006},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AK137-Tier2_Vintage!AK137,0)","v":46915.200000000004},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AL137-Tier2_Vintage!AL137,0)","v":70372.800000000003},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AM137-Tier2_Vintage!AM137,0)","v":50661.9},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AN137-Tier2_Vintage!AN137,0)","v":67766.400000000009},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AO137-Tier2_Vintage!AO137,0)","v":49521.599999999999},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AP137-Tier2_Vintage!AP137,0)","v":65160},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AQ137-Tier2_Vintage!AQ137,0)","v":56037.599999999999},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AR137-Tier2_Vintage!AR137,0)","v":67766.400000000009},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AS137-Tier2_Vintage!AS137,0)","v":49521.599999999999},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AT137-Tier2_Vintage!AT137,0)","v":67766.400000000009},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AU137-Tier2_Vintage!AU137,0)","v":53431.200000000004},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AV137-Tier2_Vintage!AV137,0)","v":67766.400000000009},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AW137-Tier2_Vintage!AW137,0)","v":53431.200000000004},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AX137-Tier2_Vintage!AX137,0)","v":65160},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AY137-Tier2_Vintage!AY137,0)","v":52128},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!AZ137-Tier2_Vintage!AZ137,0)","v":72241.727999999988},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BA137-Tier2_Vintage!BA137,0)","v":56959.823999999993},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BB137-Tier2_Vintage!BB137,0)","v":69463.199999999997},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BC137-Tier2_Vintage!BC137,0)","v":55744.217999999993},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BD137-Tier2_Vintage!BD137,0)","v":72241.727999999988},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BE137-Tier2_Vintage!BE137,0)","v":56959.823999999993},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BF137-Tier2_Vintage!BF137,0)","v":69463.199999999997},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BG137-Tier2_Vintage!BG137,0)","v":59738.351999999999},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BH137-Tier2_Vintage!BH137,0)","v":69463.199999999997},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BI137-Tier2_Vintage!BI137,0)","v":51402.767999999996},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BJ137-Tier2_Vintage!BJ137,0)","v":75020.255999999994},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BK137-Tier2_Vintage!BK137,0)","v":54007.637999999999},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BL137-Tier2_Vintage!BL137,0)","v":69463.199999999997},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BM137-Tier2_Vintage!BM137,0)","v":55570.559999999998},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BN137-Tier2_Vintage!BN137,0)","v":72241.727999999988},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BO137-Tier2_Vintage!BO137,0)","v":56959.823999999993},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BP137-Tier2_Vintage!BP137,0)","v":72241.727999999988},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BQ137-Tier2_Vintage!BQ137,0)","v":52792.031999999999},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BR137-Tier2_Vintage!BR137,0)","v":69463.199999999997},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BS137-Tier2_Vintage!BS137,0)","v":59738.351999999999},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BT137-Tier2_Vintage!BT137,0)","v":75020.255999999994},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BU137-Tier2_Vintage!BU137,0)","v":54181.295999999995},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BV137-Tier2_Vintage!BV137,0)","v":69463.199999999997},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+3)),Init!$Q$4:$GE$4,0),FALSE)=\"STR\",Tier2!BW137-Tier2_Vintage!BW137,0)","v":55570.559999999998}]

{"sheet":"Tier2_LGR","index":28,"n_rows":137,"n_cols":75,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"Tier 2: Load Growth (MWh)"]
["TOC",null,null,{"$f":"+DATE(Init!$C$9-1,10,1)","v":"2025-10-01"},{"$f":"+IF(E3=\"HLH\",EOMONTH(D2,0)+1,D2)","v":"2025-10-01"},{"$f":"+IF(F3=\"HLH\",EOMONTH(E2,0)+1,E2)","v":"2025-11-01"},"2025-11-01","2025-12-01","2025-12-01","2026-01-01","2026-01-01","2026-02-01","2026-02-01","2026-03-01","2026-03-01","2026-04-01","2026-04-01","2026-05-01","2026-05-01","2026-06-01","2026-06-01","2026-07-01","2026-07-01","2026-08-01","2026-08-01","2026-09-01","2026-09-01","2026-10-01","2026-10-01","2026-11-01","2026-11-01","2026-12-01","2026-12-01","2027-01-01","2027-01-01","2027-02-01","2027-02-01","2027-03-01","2027-03-01","2027-04-01","2027-04-01","2027-05-01","2027-05-01","2027-06-01","2027-06-01","2027-07-01","2027-07-01","2027-08-01","2027-08-01",{"$f":"+IF(AX3=\"HLH\",EOMONTH(AW2,0)+1,AW2)","v":"2027-09-01"},{"$f":"+IF(AY3=\"HLH\",EOMONTH(AX2,0)+1,AX2)","v":"2027-09-01"},{"$f":"+IF(AZ3=\"HLH\",EOMONTH(AY2,0)+1,AY2)","v":"2027-10-01"},{"$f":"+IF(BA3=\"HLH\",EOMONTH(AZ2,0)+1,AZ2)","v":"2027-10-01"},{"$f":"+IF(BB3=\"HLH\",EOMONTH(BA2,0)+1,BA2)","v":"2027-11-01"},{"$f":"+IF(BC3=\"HLH\",EOMONTH(BB2,0)+1,BB2)","v":"2027-11-01"},{"$f":"+IF(BD3=\"HLH\",EOMONTH(BC2,0)+1,BC2)","v":"2027-12-01"},{"$f":"+IF(BE3=\"HLH\",EOMONTH(BD2,0)+1,BD2)","v":"2027-12-01"},{"$f":"+IF(BF3=\"HLH\",EOMONTH(BE2,0)+1,BE2)","v":"2028-01-01"},{"$f":"+IF(BG3=\"HLH\",EOMONTH(BF2,0)+1,BF2)","v":"2028-01-01"},{"$f":"+IF(BH3=\"HLH\",EOMONTH(BG2,0)+1,BG2)","v":"2028-02-01"},{"$f":"+IF(BI3=\"HLH\",EOMONTH(BH2,0)+1,BH2)","v":"2028-02-01"},{"$f":"+IF(BJ3=\"HLH\",EOMONTH(BI2,0)+1,BI2)","v":"2028-03-01"},{"$f":"+IF(BK3=\"HLH\",EOMONTH(BJ2,0)+1,BJ2)","v":"2028-03-01"},{"$f":"+IF(BL3=\"HLH\",EOMONTH(BK2,0)+1,BK2)","v":"2028-04-01"},{"$f":"+IF(BM3=\"HLH\",EOMONTH(BL2,0)+1,BL2)","v":"2028-04-01"},{"$f":"+IF(BN3=\"HLH\",EOMONTH(BM2,0)+1,BM2)","v":"2028-05-01"},{"$f":"+IF(BO3=\"HLH\",EOMONTH(BN2,0)+1,BN2)","v":"2028-05-01"},{"$f":"+IF(BP3=\"HLH\",EOMONTH(BO2,0)+1,BO2)","v":"2028-06-01"},{"$f":"+IF(BQ3=\"HLH\",EOMONTH(BP2,0)+1,BP2)","v":"2028-06-01"},{"$f":"+IF(BR3=\"HLH\",EOMONTH(BQ2,0)+1,BQ2)","v":"2028-07-01"},{"$f":"+IF(BS3=\"HLH\",EOMONTH(BR2,0)+1,BR2)","v":"2028-07-01"},{"$f":"+IF(BT3=\"HLH\",EOMONTH(BS2,0)+1,BS2)","v":"2028-08-01"},{"$f":"+IF(BU3=\"HLH\",EOMONTH(BT2,0)+1,BT2)","v":"2028-08-01"},{"$f":"+IF(BV3=\"HLH\",EOMONTH(BU2,0)+1,BU2)","v":"2028-09-01"},{"$f":"+IF(BW3=\"HLH\",EOMONTH(BV2,0)+1,BV2)","v":"2028-09-01"}]
[null,"BESID","AccountName","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH"]
[null,10015,"Asotin County PUD #1",{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!D4-Tier2_Vintage!D4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!E4-Tier2_Vintage!E4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!F4-Tier2_Vintage!F4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!G4-Tier2_Vintage!G4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!H4-Tier2_Vintage!H4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!I4-Tier2_Vintage!I4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!J4-Tier2_Vintage!J4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!K4-Tier2_Vintage!K4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!L4-Tier2_Vintage!L4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!M4-Tier2_Vintage!M4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!N4-Tier2_Vintage!N4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!O4-Tier2_Vintage!O4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!P4-Tier2_Vintage!P4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Q4-Tier2_Vintage!Q4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!R4-Tier2_Vintage!R4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!S4-Tier2_Vintage!S4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!T4-Tier2_Vintage!T4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!U4-Tier2_Vintage!U4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!V4-Tier2_Vintage!V4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!W4-Tier2_Vintage!W4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!X4-Tier2_Vintage!X4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Y4-Tier2_Vintage!Y4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Z4-Tier2_Vintage!Z4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AA4-Tier2_Vintage!AA4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AB4-Tier2_Vintage!AB4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AC4-Tier2_Vintage!AC4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AD4-Tier2_Vintage!AD4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AE4-Tier2_Vintage!AE4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AF4-Tier2_Vintage!AF4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AG4-Tier2_Vintage!AG4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AH4-Tier2_Vintage!AH4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AI4-Tier2_Vintage!AI4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AJ4-Tier2_Vintage!AJ4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AK4-Tier2_Vintage!AK4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AL4-Tier2_Vintage!AL4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AM4-Tier2_Vintage!AM4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AN4-Tier2_Vintage!AN4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AO4-Tier2_Vintage!AO4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AP4-Tier2_Vintage!AP4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AQ4-Tier2_Vintage!AQ4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AR4-Tier2_Vintage!AR4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AS4-Tier2_Vintage!AS4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AT4-Tier2_Vintage!AT4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AU4-Tier2_Vintage!AU4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AV4-Tier2_Vintage!AV4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AW4-Tier2_Vintage!AW4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AX4-Tier2_Vintage!AX4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AY4-Tier2_Vintage!AY4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AZ4-Tier2_Vintage!AZ4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BA4-Tier2_Vintage!BA4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BB4-Tier2_Vintage!BB4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BC4-Tier2_Vintage!BC4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BD4-Tier2_Vintage!BD4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BE4-Tier2_Vintage!BE4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BF4-Tier2_Vintage!BF4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BG4-Tier2_Vintage!BG4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BH4-Tier2_Vintage!BH4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BI4-Tier2_Vintage!BI4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BJ4-Tier2_Vintage!BJ4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BK4-Tier2_Vintage!BK4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BL4-Tier2_Vintage!BL4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BM4-Tier2_Vintage!BM4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BN4-Tier2_Vintage!BN4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BO4-Tier2_Vintage!BO4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BP4-Tier2_Vintage!BP4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BQ4-Tier2_Vintage!BQ4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BR4-Tier2_Vintage!BR4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BS4-Tier2_Vintage!BS4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BT4-Tier2_Vintage!BT4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BU4-Tier2_Vintage!BU4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BV4-Tier2_Vintage!BV4,0)","v":0},{"$f":"IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BW4-Tier2_Vintage!BW4,0)","v":0}]
[null,10024,"Benton County PUD #1",{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!D5-Tier2_Vintage!D5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!E5-Tier2_Vintage!E5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!F5-Tier2_Vintage!F5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!G5-Tier2_Vintage!G5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!H5-Tier2_Vintage!H5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!I5-Tier2_Vintage!I5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!J5-Tier2_Vintage!J5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!K5-Tier2_Vintage!K5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!L5-Tier2_Vintage!L5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!M5-Tier2_Vintage!M5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!N5-Tier2_Vintage!N5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!O5-Tier2_Vintage!O5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!P5-Tier2_Vintage!P5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Q5-Tier2_Vintage!Q5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!R5-Tier2_Vintage!R5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!S5-Tier2_Vintage!S5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!T5-Tier2_Vintage!T5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!U5-Tier2_Vintage!U5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!V5-Tier2_Vintage!V5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!W5-Tier2_Vintage!W5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!X5-Tier2_Vintage!X5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Y5-Tier2_Vintage!Y5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Z5-Tier2_Vintage!Z5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AA5-Tier2_Vintage!AA5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AB5-Tier2_Vintage!AB5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AC5-Tier2_Vintage!AC5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AD5-Tier2_Vintage!AD5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AE5-Tier2_Vintage!AE5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AF5-Tier2_Vintage!AF5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AG5-Tier2_Vintage!AG5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AH5-Tier2_Vintage!AH5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AI5-Tier2_Vintage!AI5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AJ5-Tier2_Vintage!AJ5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AK5-Tier2_Vintage!AK5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AL5-Tier2_Vintage!AL5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AM5-Tier2_Vintage!AM5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AN5-Tier2_Vintage!AN5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AO5-Tier2_Vintage!AO5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AP5-Tier2_Vintage!AP5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AQ5-Tier2_Vintage!AQ5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AR5-Tier2_Vintage!AR5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AS5-Tier2_Vintage!AS5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AT5-Tier2_Vintage!AT5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AU5-Tier2_Vintage!AU5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AV5-Tier2_Vintage!AV5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AW5-Tier2_Vintage!AW5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AX5-Tier2_Vintage!AX5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AY5-Tier2_Vintage!AY5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AZ5-Tier2_Vintage!AZ5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BA5-Tier2_Vintage!BA5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BB5-Tier2_Vintage!BB5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BC5-Tier2_Vintage!BC5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BD5-Tier2_Vintage!BD5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BE5-Tier2_Vintage!BE5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BF5-Tier2_Vintage!BF5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BG5-Tier2_Vintage!BG5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BH5-Tier2_Vintage!BH5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BI5-Tier2_Vintage!BI5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BJ5-Tier2_Vintage!BJ5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BK5-Tier2_Vintage!BK5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BL5-Tier2_Vintage!BL5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BM5-Tier2_Vintage!BM5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BN5-Tier2_Vintage!BN5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BO5-Tier2_Vintage!BO5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BP5-Tier2_Vintage!BP5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BQ5-Tier2_Vintage!BQ5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BR5-Tier2_Vintage!BR5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BS5-Tier2_Vintage!BS5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BT5-Tier2_Vintage!BT5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BU5-Tier2_Vintage!BU5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BV5-Tier2_Vintage!BV5,0)","v":0},{"$f":"IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BW5-Tier2_Vintage!BW5,0)","v":0}]
[null,10025,"Benton REA",{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!D6-Tier2_Vintage!D6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!E6-Tier2_Vintage!E6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!F6-Tier2_Vintage!F6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!G6-Tier2_Vintage!G6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!H6-Tier2_Vintage!H6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!I6-Tier2_Vintage!I6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!J6-Tier2_Vintage!J6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!K6-Tier2_Vintage!K6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!L6-Tier2_Vintage!L6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!M6-Tier2_Vintage!M6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!N6-Tier2_Vintage!N6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!O6-Tier2_Vintage!O6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!P6-Tier2_Vintage!P6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Q6-Tier2_Vintage!Q6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!R6-Tier2_Vintage!R6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!S6-Tier2_Vintage!S6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!T6-Tier2_Vintage!T6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!U6-Tier2_Vintage!U6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!V6-Tier2_Vintage!V6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!W6-Tier2_Vintage!W6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!X6-Tier2_Vintage!X6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Y6-Tier2_Vintage!Y6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Z6-Tier2_Vintage!Z6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AA6-Tier2_Vintage!AA6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AB6-Tier2_Vintage!AB6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AC6-Tier2_Vintage!AC6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AD6-Tier2_Vintage!AD6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AE6-Tier2_Vintage!AE6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AF6-Tier2_Vintage!AF6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AG6-Tier2_Vintage!AG6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AH6-Tier2_Vintage!AH6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AI6-Tier2_Vintage!AI6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AJ6-Tier2_Vintage!AJ6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AK6-Tier2_Vintage!AK6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AL6-Tier2_Vintage!AL6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AM6-Tier2_Vintage!AM6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AN6-Tier2_Vintage!AN6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AO6-Tier2_Vintage!AO6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AP6-Tier2_Vintage!AP6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AQ6-Tier2_Vintage!AQ6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AR6-Tier2_Vintage!AR6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AS6-Tier2_Vintage!AS6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AT6-Tier2_Vintage!AT6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AU6-Tier2_Vintage!AU6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AV6-Tier2_Vintage!AV6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AW6-Tier2_Vintage!AW6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AX6-Tier2_Vintage!AX6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AY6-Tier2_Vintage!AY6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AZ6-Tier2_Vintage!AZ6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BA6-Tier2_Vintage!BA6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BB6-Tier2_Vintage!BB6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BC6-Tier2_Vintage!BC6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BD6-Tier2_Vintage!BD6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BE6-Tier2_Vintage!BE6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BF6-Tier2_Vintage!BF6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BG6-Tier2_Vintage!BG6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BH6-Tier2_Vintage!BH6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BI6-Tier2_Vintage!BI6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BJ6-Tier2_Vintage!BJ6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BK6-Tier2_Vintage!BK6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BL6-Tier2_Vintage!BL6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BM6-Tier2_Vintage!BM6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BN6-Tier2_Vintage!BN6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BO6-Tier2_Vintage!BO6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BP6-Tier2_Vintage!BP6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BQ6-Tier2_Vintage!BQ6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BR6-Tier2_Vintage!BR6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BS6-Tier2_Vintage!BS6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BT6-Tier2_Vintage!BT6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BU6-Tier2_Vintage!BU6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BV6-Tier2_Vintage!BV6,0)","v":0},{"$f":"IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BW6-Tier2_Vintage!BW6,0)","v":0}]
[null,10027,"Big Bend Elec Coop",{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!D7-Tier2_Vintage!D7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!E7-Tier2_Vintage!E7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!F7-Tier2_Vintage!F7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!G7-Tier2_Vintage!G7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!H7-Tier2_Vintage!H7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!I7-Tier2_Vintage!I7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!J7-Tier2_Vintage!J7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!K7-Tier2_Vintage!K7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!L7-Tier2_Vintage!L7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!M7-Tier2_Vintage!M7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!N7-Tier2_Vintage!N7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!O7-Tier2_Vintage!O7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!P7-Tier2_Vintage!P7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Q7-Tier2_Vintage!Q7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!R7-Tier2_Vintage!R7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!S7-Tier2_Vintage!S7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!T7-Tier2_Vintage!T7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!U7-Tier2_Vintage!U7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!V7-Tier2_Vintage!V7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!W7-Tier2_Vintage!W7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!X7-Tier2_Vintage!X7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Y7-Tier2_Vintage!Y7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Z7-Tier2_Vintage!Z7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AA7-Tier2_Vintage!AA7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AB7-Tier2_Vintage!AB7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AC7-Tier2_Vintage!AC7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AD7-Tier2_Vintage!AD7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AE7-Tier2_Vintage!AE7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AF7-Tier2_Vintage!AF7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AG7-Tier2_Vintage!AG7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AH7-Tier2_Vintage!AH7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AI7-Tier2_Vintage!AI7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AJ7-Tier2_Vintage!AJ7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AK7-Tier2_Vintage!AK7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AL7-Tier2_Vintage!AL7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AM7-Tier2_Vintage!AM7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AN7-Tier2_Vintage!AN7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AO7-Tier2_Vintage!AO7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AP7-Tier2_Vintage!AP7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AQ7-Tier2_Vintage!AQ7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AR7-Tier2_Vintage!AR7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AS7-Tier2_Vintage!AS7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AT7-Tier2_Vintage!AT7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AU7-Tier2_Vintage!AU7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AV7-Tier2_Vintage!AV7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AW7-Tier2_Vintage!AW7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AX7-Tier2_Vintage!AX7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AY7-Tier2_Vintage!AY7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AZ7-Tier2_Vintage!AZ7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BA7-Tier2_Vintage!BA7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BB7-Tier2_Vintage!BB7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BC7-Tier2_Vintage!BC7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BD7-Tier2_Vintage!BD7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BE7-Tier2_Vintage!BE7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BF7-Tier2_Vintage!BF7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BG7-Tier2_Vintage!BG7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BH7-Tier2_Vintage!BH7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BI7-Tier2_Vintage!BI7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BJ7-Tier2_Vintage!BJ7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BK7-Tier2_Vintage!BK7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BL7-Tier2_Vintage!BL7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BM7-Tier2_Vintage!BM7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BN7-Tier2_Vintage!BN7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BO7-Tier2_Vintage!BO7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BP7-Tier2_Vintage!BP7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BQ7-Tier2_Vintage!BQ7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BR7-Tier2_Vintage!BR7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BS7-Tier2_Vintage!BS7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BT7-Tier2_Vintage!BT7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BU7-Tier2_Vintage!BU7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BV7-Tier2_Vintage!BV7,0)","v":0},{"$f":"IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BW7-Tier2_Vintage!BW7,0)","v":0}]
[null,10029,"Blachly Lane Elec Coop",{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!D8-Tier2_Vintage!D8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!E8-Tier2_Vintage!E8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!F8-Tier2_Vintage!F8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!G8-Tier2_Vintage!G8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!H8-Tier2_Vintage!H8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!I8-Tier2_Vintage!I8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!J8-Tier2_Vintage!J8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!K8-Tier2_Vintage!K8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!L8-Tier2_Vintage!L8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!M8-Tier2_Vintage!M8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!N8-Tier2_Vintage!N8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!O8-Tier2_Vintage!O8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!P8-Tier2_Vintage!P8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Q8-Tier2_Vintage!Q8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!R8-Tier2_Vintage!R8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!S8-Tier2_Vintage!S8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!T8-Tier2_Vintage!T8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!U8-Tier2_Vintage!U8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!V8-Tier2_Vintage!V8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!W8-Tier2_Vintage!W8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!X8-Tier2_Vintage!X8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Y8-Tier2_Vintage!Y8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Z8-Tier2_Vintage!Z8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AA8-Tier2_Vintage!AA8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AB8-Tier2_Vintage!AB8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AC8-Tier2_Vintage!AC8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AD8-Tier2_Vintage!AD8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AE8-Tier2_Vintage!AE8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AF8-Tier2_Vintage!AF8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AG8-Tier2_Vintage!AG8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AH8-Tier2_Vintage!AH8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AI8-Tier2_Vintage!AI8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AJ8-Tier2_Vintage!AJ8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AK8-Tier2_Vintage!AK8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AL8-Tier2_Vintage!AL8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AM8-Tier2_Vintage!AM8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AN8-Tier2_Vintage!AN8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AO8-Tier2_Vintage!AO8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AP8-Tier2_Vintage!AP8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AQ8-Tier2_Vintage!AQ8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AR8-Tier2_Vintage!AR8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AS8-Tier2_Vintage!AS8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AT8-Tier2_Vintage!AT8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AU8-Tier2_Vintage!AU8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AV8-Tier2_Vintage!AV8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AW8-Tier2_Vintage!AW8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AX8-Tier2_Vintage!AX8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AY8-Tier2_Vintage!AY8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AZ8-Tier2_Vintage!AZ8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BA8-Tier2_Vintage!BA8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BB8-Tier2_Vintage!BB8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BC8-Tier2_Vintage!BC8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BD8-Tier2_Vintage!BD8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BE8-Tier2_Vintage!BE8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BF8-Tier2_Vintage!BF8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BG8-Tier2_Vintage!BG8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BH8-Tier2_Vintage!BH8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BI8-Tier2_Vintage!BI8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BJ8-Tier2_Vintage!BJ8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BK8-Tier2_Vintage!BK8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BL8-Tier2_Vintage!BL8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BM8-Tier2_Vintage!BM8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BN8-Tier2_Vintage!BN8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BO8-Tier2_Vintage!BO8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BP8-Tier2_Vintage!BP8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BQ8-Tier2_Vintage!BQ8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BR8-Tier2_Vintage!BR8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BS8-Tier2_Vintage!BS8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BT8-Tier2_Vintage!BT8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BU8-Tier2_Vintage!BU8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BV8-Tier2_Vintage!BV8,0)","v":0},{"$f":"IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BW8-Tier2_Vintage!BW8,0)","v":0}]
[null,10044,"Canby, City of",{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!D9-Tier2_Vintage!D9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!E9-Tier2_Vintage!E9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!F9-Tier2_Vintage!F9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!G9-Tier2_Vintage!G9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!H9-Tier2_Vintage!H9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!I9-Tier2_Vintage!I9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!J9-Tier2_Vintage!J9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!K9-Tier2_Vintage!K9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!L9-Tier2_Vintage!L9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!M9-Tier2_Vintage!M9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!N9-Tier2_Vintage!N9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!O9-Tier2_Vintage!O9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!P9-Tier2_Vintage!P9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Q9-Tier2_Vintage!Q9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!R9-Tier2_Vintage!R9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!S9-Tier2_Vintage!S9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!T9-Tier2_Vintage!T9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!U9-Tier2_Vintage!U9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!V9-Tier2_Vintage!V9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!W9-Tier2_Vintage!W9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!X9-Tier2_Vintage!X9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Y9-Tier2_Vintage!Y9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Z9-Tier2_Vintage!Z9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AA9-Tier2_Vintage!AA9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AB9-Tier2_Vintage!AB9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AC9-Tier2_Vintage!AC9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AD9-Tier2_Vintage!AD9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AE9-Tier2_Vintage!AE9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AF9-Tier2_Vintage!AF9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AG9-Tier2_Vintage!AG9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AH9-Tier2_Vintage!AH9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AI9-Tier2_Vintage!AI9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AJ9-Tier2_Vintage!AJ9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AK9-Tier2_Vintage!AK9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AL9-Tier2_Vintage!AL9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AM9-Tier2_Vintage!AM9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AN9-Tier2_Vintage!AN9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AO9-Tier2_Vintage!AO9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AP9-Tier2_Vintage!AP9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AQ9-Tier2_Vintage!AQ9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AR9-Tier2_Vintage!AR9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AS9-Tier2_Vintage!AS9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AT9-Tier2_Vintage!AT9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AU9-Tier2_Vintage!AU9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AV9-Tier2_Vintage!AV9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AW9-Tier2_Vintage!AW9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AX9-Tier2_Vintage!AX9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AY9-Tier2_Vintage!AY9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AZ9-Tier2_Vintage!AZ9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BA9-Tier2_Vintage!BA9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BB9-Tier2_Vintage!BB9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BC9-Tier2_Vintage!BC9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BD9-Tier2_Vintage!BD9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BE9-Tier2_Vintage!BE9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BF9-Tier2_Vintage!BF9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BG9-Tier2_Vintage!BG9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BH9-Tier2_Vintage!BH9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BI9-Tier2_Vintage!BI9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BJ9-Tier2_Vintage!BJ9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BK9-Tier2_Vintage!BK9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BL9-Tier2_Vintage!BL9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BM9-Tier2_Vintage!BM9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BN9-Tier2_Vintage!BN9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BO9-Tier2_Vintage!BO9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BP9-Tier2_Vintage!BP9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BQ9-Tier2_Vintage!BQ9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BR9-Tier2_Vintage!BR9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BS9-Tier2_Vintage!BS9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BT9-Tier2_Vintage!BT9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BU9-Tier2_Vintage!BU9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BV9-Tier2_Vintage!BV9,0)","v":0},{"$f":"IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BW9-Tier2_Vintage!BW9,0)","v":0}]
[null,10046,"Central Electric Coop",{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!D10-Tier2_Vintage!D10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!E10-Tier2_Vintage!E10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!F10-Tier2_Vintage!F10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!G10-Tier2_Vintage!G10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!H10-Tier2_Vintage!H10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!I10-Tier2_Vintage!I10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!J10-Tier2_Vintage!J10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!K10-Tier2_Vintage!K10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!L10-Tier2_Vintage!L10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!M10-Tier2_Vintage!M10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!N10-Tier2_Vintage!N10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!O10-Tier2_Vintage!O10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!P10-Tier2_Vintage!P10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Q10-Tier2_Vintage!Q10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!R10-Tier2_Vintage!R10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!S10-Tier2_Vintage!S10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!T10-Tier2_Vintage!T10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!U10-Tier2_Vintage!U10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!V10-Tier2_Vintage!V10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!W10-Tier2_Vintage!W10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!X10-Tier2_Vintage!X10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Y10-Tier2_Vintage!Y10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Z10-Tier2_Vintage!Z10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AA10-Tier2_Vintage!AA10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AB10-Tier2_Vintage!AB10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AC10-Tier2_Vintage!AC10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AD10-Tier2_Vintage!AD10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AE10-Tier2_Vintage!AE10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AF10-Tier2_Vintage!AF10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AG10-Tier2_Vintage!AG10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AH10-Tier2_Vintage!AH10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AI10-Tier2_Vintage!AI10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AJ10-Tier2_Vintage!AJ10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AK10-Tier2_Vintage!AK10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AL10-Tier2_Vintage!AL10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AM10-Tier2_Vintage!AM10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AN10-Tier2_Vintage!AN10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AO10-Tier2_Vintage!AO10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AP10-Tier2_Vintage!AP10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AQ10-Tier2_Vintage!AQ10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AR10-Tier2_Vintage!AR10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AS10-Tier2_Vintage!AS10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AT10-Tier2_Vintage!AT10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AU10-Tier2_Vintage!AU10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AV10-Tier2_Vintage!AV10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AW10-Tier2_Vintage!AW10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AX10-Tier2_Vintage!AX10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AY10-Tier2_Vintage!AY10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AZ10-Tier2_Vintage!AZ10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BA10-Tier2_Vintage!BA10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BB10-Tier2_Vintage!BB10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BC10-Tier2_Vintage!BC10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BD10-Tier2_Vintage!BD10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BE10-Tier2_Vintage!BE10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BF10-Tier2_Vintage!BF10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BG10-Tier2_Vintage!BG10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BH10-Tier2_Vintage!BH10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BI10-Tier2_Vintage!BI10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BJ10-Tier2_Vintage!BJ10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BK10-Tier2_Vintage!BK10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BL10-Tier2_Vintage!BL10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BM10-Tier2_Vintage!BM10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BN10-Tier2_Vintage!BN10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BO10-Tier2_Vintage!BO10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BP10-Tier2_Vintage!BP10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BQ10-Tier2_Vintage!BQ10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BR10-Tier2_Vintage!BR10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BS10-Tier2_Vintage!BS10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BT10-Tier2_Vintage!BT10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BU10-Tier2_Vintage!BU10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BV10-Tier2_Vintage!BV10,0)","v":0},{"$f":"IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BW10-Tier2_Vintage!BW10,0)","v":0}]
[null,10047,"Central Lincoln PUD",{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!D11-Tier2_Vintage!D11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!E11-Tier2_Vintage!E11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!F11-Tier2_Vintage!F11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!G11-Tier2_Vintage!G11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!H11-Tier2_Vintage!H11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!I11-Tier2_Vintage!I11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!J11-Tier2_Vintage!J11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!K11-Tier2_Vintage!K11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!L11-Tier2_Vintage!L11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!M11-Tier2_Vintage!M11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!N11-Tier2_Vintage!N11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!O11-Tier2_Vintage!O11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!P11-Tier2_Vintage!P11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Q11-Tier2_Vintage!Q11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!R11-Tier2_Vintage!R11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!S11-Tier2_Vintage!S11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!T11-Tier2_Vintage!T11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!U11-Tier2_Vintage!U11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!V11-Tier2_Vintage!V11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!W11-Tier2_Vintage!W11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!X11-Tier2_Vintage!X11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Y11-Tier2_Vintage!Y11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Z11-Tier2_Vintage!Z11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AA11-Tier2_Vintage!AA11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AB11-Tier2_Vintage!AB11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AC11-Tier2_Vintage!AC11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AD11-Tier2_Vintage!AD11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AE11-Tier2_Vintage!AE11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AF11-Tier2_Vintage!AF11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AG11-Tier2_Vintage!AG11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AH11-Tier2_Vintage!AH11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AI11-Tier2_Vintage!AI11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AJ11-Tier2_Vintage!AJ11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AK11-Tier2_Vintage!AK11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AL11-Tier2_Vintage!AL11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AM11-Tier2_Vintage!AM11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AN11-Tier2_Vintage!AN11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AO11-Tier2_Vintage!AO11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AP11-Tier2_Vintage!AP11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AQ11-Tier2_Vintage!AQ11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AR11-Tier2_Vintage!AR11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AS11-Tier2_Vintage!AS11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AT11-Tier2_Vintage!AT11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AU11-Tier2_Vintage!AU11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AV11-Tier2_Vintage!AV11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AW11-Tier2_Vintage!AW11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AX11-Tier2_Vintage!AX11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AY11-Tier2_Vintage!AY11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AZ11-Tier2_Vintage!AZ11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BA11-Tier2_Vintage!BA11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BB11-Tier2_Vintage!BB11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BC11-Tier2_Vintage!BC11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BD11-Tier2_Vintage!BD11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BE11-Tier2_Vintage!BE11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BF11-Tier2_Vintage!BF11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BG11-Tier2_Vintage!BG11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BH11-Tier2_Vintage!BH11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BI11-Tier2_Vintage!BI11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BJ11-Tier2_Vintage!BJ11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BK11-Tier2_Vintage!BK11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BL11-Tier2_Vintage!BL11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BM11-Tier2_Vintage!BM11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BN11-Tier2_Vintage!BN11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BO11-Tier2_Vintage!BO11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BP11-Tier2_Vintage!BP11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BQ11-Tier2_Vintage!BQ11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BR11-Tier2_Vintage!BR11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BS11-Tier2_Vintage!BS11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BT11-Tier2_Vintage!BT11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BU11-Tier2_Vintage!BU11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BV11-Tier2_Vintage!BV11,0)","v":0},{"$f":"IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BW11-Tier2_Vintage!BW11,0)","v":0}]
[null,10055,"Albion, City of",{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!D12-Tier2_Vintage!D12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!E12-Tier2_Vintage!E12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!F12-Tier2_Vintage!F12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!G12-Tier2_Vintage!G12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!H12-Tier2_Vintage!H12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!I12-Tier2_Vintage!I12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!J12-Tier2_Vintage!J12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!K12-Tier2_Vintage!K12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!L12-Tier2_Vintage!L12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!M12-Tier2_Vintage!M12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!N12-Tier2_Vintage!N12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!O12-Tier2_Vintage!O12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!P12-Tier2_Vintage!P12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Q12-Tier2_Vintage!Q12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!R12-Tier2_Vintage!R12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!S12-Tier2_Vintage!S12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!T12-Tier2_Vintage!T12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!U12-Tier2_Vintage!U12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!V12-Tier2_Vintage!V12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!W12-Tier2_Vintage!W12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!X12-Tier2_Vintage!X12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Y12-Tier2_Vintage!Y12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Z12-Tier2_Vintage!Z12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AA12-Tier2_Vintage!AA12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AB12-Tier2_Vintage!AB12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AC12-Tier2_Vintage!AC12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AD12-Tier2_Vintage!AD12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AE12-Tier2_Vintage!AE12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AF12-Tier2_Vintage!AF12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AG12-Tier2_Vintage!AG12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AH12-Tier2_Vintage!AH12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AI12-Tier2_Vintage!AI12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AJ12-Tier2_Vintage!AJ12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AK12-Tier2_Vintage!AK12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AL12-Tier2_Vintage!AL12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AM12-Tier2_Vintage!AM12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AN12-Tier2_Vintage!AN12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AO12-Tier2_Vintage!AO12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AP12-Tier2_Vintage!AP12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AQ12-Tier2_Vintage!AQ12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AR12-Tier2_Vintage!AR12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AS12-Tier2_Vintage!AS12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AT12-Tier2_Vintage!AT12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AU12-Tier2_Vintage!AU12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AV12-Tier2_Vintage!AV12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AW12-Tier2_Vintage!AW12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AX12-Tier2_Vintage!AX12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AY12-Tier2_Vintage!AY12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AZ12-Tier2_Vintage!AZ12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BA12-Tier2_Vintage!BA12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BB12-Tier2_Vintage!BB12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BC12-Tier2_Vintage!BC12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BD12-Tier2_Vintage!BD12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BE12-Tier2_Vintage!BE12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BF12-Tier2_Vintage!BF12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BG12-Tier2_Vintage!BG12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BH12-Tier2_Vintage!BH12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BI12-Tier2_Vintage!BI12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BJ12-Tier2_Vintage!BJ12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BK12-Tier2_Vintage!BK12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BL12-Tier2_Vintage!BL12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BM12-Tier2_Vintage!BM12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BN12-Tier2_Vintage!BN12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BO12-Tier2_Vintage!BO12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BP12-Tier2_Vintage!BP12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BQ12-Tier2_Vintage!BQ12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BR12-Tier2_Vintage!BR12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BS12-Tier2_Vintage!BS12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BT12-Tier2_Vintage!BT12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BU12-Tier2_Vintage!BU12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BV12-Tier2_Vintage!BV12,0)","v":0},{"$f":"IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BW12-Tier2_Vintage!BW12,0)","v":0}]
[null,10057,"Ashland, City of",{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!D13-Tier2_Vintage!D13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!E13-Tier2_Vintage!E13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!F13-Tier2_Vintage!F13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!G13-Tier2_Vintage!G13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!H13-Tier2_Vintage!H13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!I13-Tier2_Vintage!I13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!J13-Tier2_Vintage!J13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!K13-Tier2_Vintage!K13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!L13-Tier2_Vintage!L13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!M13-Tier2_Vintage!M13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!N13-Tier2_Vintage!N13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!O13-Tier2_Vintage!O13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!P13-Tier2_Vintage!P13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Q13-Tier2_Vintage!Q13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!R13-Tier2_Vintage!R13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!S13-Tier2_Vintage!S13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!T13-Tier2_Vintage!T13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!U13-Tier2_Vintage!U13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!V13-Tier2_Vintage!V13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!W13-Tier2_Vintage!W13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!X13-Tier2_Vintage!X13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Y13-Tier2_Vintage!Y13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Z13-Tier2_Vintage!Z13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AA13-Tier2_Vintage!AA13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AB13-Tier2_Vintage!AB13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AC13-Tier2_Vintage!AC13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AD13-Tier2_Vintage!AD13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AE13-Tier2_Vintage!AE13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AF13-Tier2_Vintage!AF13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AG13-Tier2_Vintage!AG13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AH13-Tier2_Vintage!AH13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AI13-Tier2_Vintage!AI13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AJ13-Tier2_Vintage!AJ13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AK13-Tier2_Vintage!AK13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AL13-Tier2_Vintage!AL13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AM13-Tier2_Vintage!AM13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AN13-Tier2_Vintage!AN13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AO13-Tier2_Vintage!AO13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AP13-Tier2_Vintage!AP13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AQ13-Tier2_Vintage!AQ13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AR13-Tier2_Vintage!AR13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AS13-Tier2_Vintage!AS13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AT13-Tier2_Vintage!AT13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AU13-Tier2_Vintage!AU13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AV13-Tier2_Vintage!AV13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AW13-Tier2_Vintage!AW13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AX13-Tier2_Vintage!AX13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AY13-Tier2_Vintage!AY13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AZ13-Tier2_Vintage!AZ13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BA13-Tier2_Vintage!BA13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BB13-Tier2_Vintage!BB13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BC13-Tier2_Vintage!BC13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BD13-Tier2_Vintage!BD13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BE13-Tier2_Vintage!BE13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BF13-Tier2_Vintage!BF13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BG13-Tier2_Vintage!BG13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BH13-Tier2_Vintage!BH13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BI13-Tier2_Vintage!BI13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BJ13-Tier2_Vintage!BJ13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BK13-Tier2_Vintage!BK13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BL13-Tier2_Vintage!BL13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BM13-Tier2_Vintage!BM13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BN13-Tier2_Vintage!BN13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BO13-Tier2_Vintage!BO13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BP13-Tier2_Vintage!BP13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BQ13-Tier2_Vintage!BQ13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BR13-Tier2_Vintage!BR13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BS13-Tier2_Vintage!BS13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BT13-Tier2_Vintage!BT13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BU13-Tier2_Vintage!BU13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BV13-Tier2_Vintage!BV13,0)","v":0},{"$f":"IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BW13-Tier2_Vintage!BW13,0)","v":0}]
[null,10059,"Bandon, City of",{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!D14-Tier2_Vintage!D14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!E14-Tier2_Vintage!E14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!F14-Tier2_Vintage!F14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!G14-Tier2_Vintage!G14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!H14-Tier2_Vintage!H14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!I14-Tier2_Vintage!I14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!J14-Tier2_Vintage!J14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!K14-Tier2_Vintage!K14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!L14-Tier2_Vintage!L14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!M14-Tier2_Vintage!M14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!N14-Tier2_Vintage!N14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!O14-Tier2_Vintage!O14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!P14-Tier2_Vintage!P14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Q14-Tier2_Vintage!Q14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!R14-Tier2_Vintage!R14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!S14-Tier2_Vintage!S14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!T14-Tier2_Vintage!T14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!U14-Tier2_Vintage!U14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!V14-Tier2_Vintage!V14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!W14-Tier2_Vintage!W14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!X14-Tier2_Vintage!X14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Y14-Tier2_Vintage!Y14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Z14-Tier2_Vintage!Z14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AA14-Tier2_Vintage!AA14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AB14-Tier2_Vintage!AB14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AC14-Tier2_Vintage!AC14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AD14-Tier2_Vintage!AD14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AE14-Tier2_Vintage!AE14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AF14-Tier2_Vintage!AF14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AG14-Tier2_Vintage!AG14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AH14-Tier2_Vintage!AH14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AI14-Tier2_Vintage!AI14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AJ14-Tier2_Vintage!AJ14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AK14-Tier2_Vintage!AK14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AL14-Tier2_Vintage!AL14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AM14-Tier2_Vintage!AM14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AN14-Tier2_Vintage!AN14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AO14-Tier2_Vintage!AO14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AP14-Tier2_Vintage!AP14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AQ14-Tier2_Vintage!AQ14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AR14-Tier2_Vintage!AR14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AS14-Tier2_Vintage!AS14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AT14-Tier2_Vintage!AT14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AU14-Tier2_Vintage!AU14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AV14-Tier2_Vintage!AV14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AW14-Tier2_Vintage!AW14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AX14-Tier2_Vintage!AX14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AY14-Tier2_Vintage!AY14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AZ14-Tier2_Vintage!AZ14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BA14-Tier2_Vintage!BA14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BB14-Tier2_Vintage!BB14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BC14-Tier2_Vintage!BC14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BD14-Tier2_Vintage!BD14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BE14-Tier2_Vintage!BE14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BF14-Tier2_Vintage!BF14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BG14-Tier2_Vintage!BG14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BH14-Tier2_Vintage!BH14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BI14-Tier2_Vintage!BI14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BJ14-Tier2_Vintage!BJ14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BK14-Tier2_Vintage!BK14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BL14-Tier2_Vintage!BL14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BM14-Tier2_Vintage!BM14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BN14-Tier2_Vintage!BN14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BO14-Tier2_Vintage!BO14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BP14-Tier2_Vintage!BP14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BQ14-Tier2_Vintage!BQ14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BR14-Tier2_Vintage!BR14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BS14-Tier2_Vintage!BS14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BT14-Tier2_Vintage!BT14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BU14-Tier2_Vintage!BU14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BV14-Tier2_Vintage!BV14,0)","v":0},{"$f":"IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BW14-Tier2_Vintage!BW14,0)","v":0}]
[null,10061,"Blaine, City of",{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!D15-Tier2_Vintage!D15,0)","v":1307.232},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!E15-Tier2_Vintage!E15,0)","v":944.11199999999997},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!F15-Tier2_Vintage!F15,0)","v":1161.9839999999999},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!G15-Tier2_Vintage!G15,0)","v":1019.7619999999999},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!H15-Tier2_Vintage!H15,0)","v":1258.8159999999998},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!I15-Tier2_Vintage!I15,0)","v":992.52799999999991},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!J15-Tier2_Vintage!J15,0)","v":1258.8159999999998},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!K15-Tier2_Vintage!K15,0)","v":992.52799999999991},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!L15-Tier2_Vintage!L15,0)","v":1161.9839999999999},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!M15-Tier2_Vintage!M15,0)","v":871.48799999999994},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!N15-Tier2_Vintage!N15,0)","v":1258.8159999999998},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!O15-Tier2_Vintage!O15,0)","v":989.50199999999995},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!P15-Tier2_Vintage!P15,0)","v":1258.8159999999998},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Q15-Tier2_Vintage!Q15,0)","v":919.904},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!R15-Tier2_Vintage!R15,0)","v":1210.3999999999999},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!S15-Tier2_Vintage!S15,0)","v":1040.944},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!T15-Tier2_Vintage!T15,0)","v":1258.8159999999998},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!U15-Tier2_Vintage!U15,0)","v":919.904},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!V15-Tier2_Vintage!V15,0)","v":1258.8159999999998},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!W15-Tier2_Vintage!W15,0)","v":992.52799999999991},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!X15-Tier2_Vintage!X15,0)","v":1258.8159999999998},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Y15-Tier2_Vintage!Y15,0)","v":992.52799999999991},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Z15-Tier2_Vintage!Z15,0)","v":1210.3999999999999},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AA15-Tier2_Vintage!AA15,0)","v":968.31999999999994},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AB15-Tier2_Vintage!AB15,0)","v":1588.0320000000002},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AC15-Tier2_Vintage!AC15,0)","v":1146.912},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AD15-Tier2_Vintage!AD15,0)","v":1411.5840000000001},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AE15-Tier2_Vintage!AE15,0)","v":1238.8120000000001},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AF15-Tier2_Vintage!AF15,0)","v":1529.2160000000001},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AG15-Tier2_Vintage!AG15,0)","v":1205.7280000000001},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AH15-Tier2_Vintage!AH15,0)","v":1470.4},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AI15-Tier2_Vintage!AI15,0)","v":1264.5440000000001},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AJ15-Tier2_Vintage!AJ15,0)","v":1411.5840000000001},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AK15-Tier2_Vintage!AK15,0)","v":1058.6880000000001},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AL15-Tier2_Vintage!AL15,0)","v":1588.0320000000002},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AM15-Tier2_Vintage!AM15,0)","v":1143.2360000000001},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AN15-Tier2_Vintage!AN15,0)","v":1529.2160000000001},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AO15-Tier2_Vintage!AO15,0)","v":1117.5040000000001},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AP15-Tier2_Vintage!AP15,0)","v":1470.4},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AQ15-Tier2_Vintage!AQ15,0)","v":1264.5440000000001},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AR15-Tier2_Vintage!AR15,0)","v":1529.2160000000001},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AS15-Tier2_Vintage!AS15,0)","v":1117.5040000000001},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AT15-Tier2_Vintage!AT15,0)","v":1529.2160000000001},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AU15-Tier2_Vintage!AU15,0)","v":1205.7280000000001},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AV15-Tier2_Vintage!AV15,0)","v":1529.2160000000001},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AW15-Tier2_Vintage!AW15,0)","v":1205.7280000000001},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AX15-Tier2_Vintage!AX15,0)","v":1470.4},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AY15-Tier2_Vintage!AY15,0)","v":1176.3200000000002},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AZ15-Tier2_Vintage!AZ15,0)","v":1794.2079999999999},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BA15-Tier2_Vintage!BA15,0)","v":1414.664},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BB15-Tier2_Vintage!BB15,0)","v":1725.1999999999998},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BC15-Tier2_Vintage!BC15,0)","v":1384.473},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BD15-Tier2_Vintage!BD15,0)","v":1794.2079999999999},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BE15-Tier2_Vintage!BE15,0)","v":1414.664},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BF15-Tier2_Vintage!BF15,0)","v":1725.1999999999998},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BG15-Tier2_Vintage!BG15,0)","v":1483.6719999999998},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BH15-Tier2_Vintage!BH15,0)","v":1725.1999999999998},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BI15-Tier2_Vintage!BI15,0)","v":1276.6479999999999},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BJ15-Tier2_Vintage!BJ15,0)","v":1863.2159999999999},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BK15-Tier2_Vintage!BK15,0)","v":1341.3429999999998},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BL15-Tier2_Vintage!BL15,0)","v":1725.1999999999998},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BM15-Tier2_Vintage!BM15,0)","v":1380.1599999999999},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BN15-Tier2_Vintage!BN15,0)","v":1794.2079999999999},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BO15-Tier2_Vintage!BO15,0)","v":1414.664},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BP15-Tier2_Vintage!BP15,0)","v":1794.2079999999999},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BQ15-Tier2_Vintage!BQ15,0)","v":1311.1519999999998},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BR15-Tier2_Vintage!BR15,0)","v":1725.1999999999998},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BS15-Tier2_Vintage!BS15,0)","v":1483.6719999999998},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BT15-Tier2_Vintage!BT15,0)","v":1863.2159999999999},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BU15-Tier2_Vintage!BU15,0)","v":1345.6559999999999},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BV15-Tier2_Vintage!BV15,0)","v":1725.1999999999998},{"$f":"IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BW15-Tier2_Vintage!BW15,0)","v":1380.1599999999999}]
[null,10067,"Cheney, City of",{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!D20-Tier2_Vintage!D20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!E20-Tier2_Vintage!E20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!F20-Tier2_Vintage!F20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!G20-Tier2_Vintage!G20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!H20-Tier2_Vintage!H20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!I20-Tier2_Vintage!I20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!J20-Tier2_Vintage!J20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!K20-Tier2_Vintage!K20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!L20-Tier2_Vintage!L20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!M20-Tier2_Vintage!M20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!N20-Tier2_Vintage!N20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!O20-Tier2_Vintage!O20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!P20-Tier2_Vintage!P20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Q20-Tier2_Vintage!Q20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!R20-Tier2_Vintage!R20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!S20-Tier2_Vintage!S20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!T20-Tier2_Vintage!T20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!U20-Tier2_Vintage!U20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!V20-Tier2_Vintage!V20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!W20-Tier2_Vintage!W20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!X20-Tier2_Vintage!X20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Y20-Tier2_Vintage!Y20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Z20-Tier2_Vintage!Z20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AA20-Tier2_Vintage!AA20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AB20-Tier2_Vintage!AB20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AC20-Tier2_Vintage!AC20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AD20-Tier2_Vintage!AD20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AE20-Tier2_Vintage!AE20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AF20-Tier2_Vintage!AF20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AG20-Tier2_Vintage!AG20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AH20-Tier2_Vintage!AH20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AI20-Tier2_Vintage!AI20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AJ20-Tier2_Vintage!AJ20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AK20-Tier2_Vintage!AK20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AL20-Tier2_Vintage!AL20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AM20-Tier2_Vintage!AM20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AN20-Tier2_Vintage!AN20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AO20-Tier2_Vintage!AO20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AP20-Tier2_Vintage!AP20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AQ20-Tier2_Vintage!AQ20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AR20-Tier2_Vintage!AR20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AS20-Tier2_Vintage!AS20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AT20-Tier2_Vintage!AT20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AU20-Tier2_Vintage!AU20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AV20-Tier2_Vintage!AV20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AW20-Tier2_Vintage!AW20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AX20-Tier2_Vintage!AX20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AY20-Tier2_Vintage!AY20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AZ20-Tier2_Vintage!AZ20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BA20-Tier2_Vintage!BA20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BB20-Tier2_Vintage!BB20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BC20-Tier2_Vintage!BC20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BD20-Tier2_Vintage!BD20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BE20-Tier2_Vintage!BE20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BF20-Tier2_Vintage!BF20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BG20-Tier2_Vintage!BG20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BH20-Tier2_Vintage!BH20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BI20-Tier2_Vintage!BI20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BJ20-Tier2_Vintage!BJ20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BK20-Tier2_Vintage!BK20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BL20-Tier2_Vintage!BL20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BM20-Tier2_Vintage!BM20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BN20-Tier2_Vintage!BN20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BO20-Tier2_Vintage!BO20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BP20-Tier2_Vintage!BP20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BQ20-Tier2_Vintage!BQ20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BR20-Tier2_Vintage!BR20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BS20-Tier2_Vintage!BS20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BT20-Tier2_Vintage!BT20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BU20-Tier2_Vintage!BU20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BV20-Tier2_Vintage!BV20,0)","v":0},{"$f":"IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BW20-Tier2_Vintage!BW20,0)","v":0}]
[null,10074,"Forest Grove, City of",{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!D25-Tier2_Vintage!D25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!E25-Tier2_Vintage!E25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!F25-Tier2_Vintage!F25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!G25-Tier2_Vintage!G25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!H25-Tier2_Vintage!H25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!I25-Tier2_Vintage!I25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!J25-Tier2_Vintage!J25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!K25-Tier2_Vintage!K25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!L25-Tier2_Vintage!L25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!M25-Tier2_Vintage!M25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!N25-Tier2_Vintage!N25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!O25-Tier2_Vintage!O25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!P25-Tier2_Vintage!P25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Q25-Tier2_Vintage!Q25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!R25-Tier2_Vintage!R25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!S25-Tier2_Vintage!S25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!T25-Tier2_Vintage!T25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!U25-Tier2_Vintage!U25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!V25-Tier2_Vintage!V25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!W25-Tier2_Vintage!W25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!X25-Tier2_Vintage!X25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Y25-Tier2_Vintage!Y25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Z25-Tier2_Vintage!Z25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AA25-Tier2_Vintage!AA25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AB25-Tier2_Vintage!AB25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AC25-Tier2_Vintage!AC25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AD25-Tier2_Vintage!AD25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AE25-Tier2_Vintage!AE25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AF25-Tier2_Vintage!AF25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AG25-Tier2_Vintage!AG25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AH25-Tier2_Vintage!AH25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AI25-Tier2_Vintage!AI25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AJ25-Tier2_Vintage!AJ25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AK25-Tier2_Vintage!AK25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AL25-Tier2_Vintage!AL25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AM25-Tier2_Vintage!AM25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AN25-Tier2_Vintage!AN25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AO25-Tier2_Vintage!AO25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AP25-Tier2_Vintage!AP25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AQ25-Tier2_Vintage!AQ25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AR25-Tier2_Vintage!AR25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AS25-Tier2_Vintage!AS25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AT25-Tier2_Vintage!AT25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AU25-Tier2_Vintage!AU25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AV25-Tier2_Vintage!AV25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AW25-Tier2_Vintage!AW25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AX25-Tier2_Vintage!AX25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AY25-Tier2_Vintage!AY25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AZ25-Tier2_Vintage!AZ25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BA25-Tier2_Vintage!BA25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BB25-Tier2_Vintage!BB25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BC25-Tier2_Vintage!BC25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BD25-Tier2_Vintage!BD25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BE25-Tier2_Vintage!BE25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BF25-Tier2_Vintage!BF25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BG25-Tier2_Vintage!BG25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BH25-Tier2_Vintage!BH25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BI25-Tier2_Vintage!BI25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BJ25-Tier2_Vintage!BJ25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BK25-Tier2_Vintage!BK25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BL25-Tier2_Vintage!BL25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BM25-Tier2_Vintage!BM25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BN25-Tier2_Vintage!BN25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BO25-Tier2_Vintage!BO25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BP25-Tier2_Vintage!BP25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BQ25-Tier2_Vintage!BQ25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BR25-Tier2_Vintage!BR25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BS25-Tier2_Vintage!BS25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BT25-Tier2_Vintage!BT25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BU25-Tier2_Vintage!BU25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BV25-Tier2_Vintage!BV25,0)","v":0},{"$f":"IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BW25-Tier2_Vintage!BW25,0)","v":0}]
[null,10087,"Port Angeles, City of",{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!D34-Tier2_Vintage!D34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!E34-Tier2_Vintage!E34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!F34-Tier2_Vintage!F34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!G34-Tier2_Vintage!G34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!H34-Tier2_Vintage!H34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!I34-Tier2_Vintage!I34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!J34-Tier2_Vintage!J34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!K34-Tier2_Vintage!K34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!L34-Tier2_Vintage!L34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!M34-Tier2_Vintage!M34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!N34-Tier2_Vintage!N34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!O34-Tier2_Vintage!O34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!P34-Tier2_Vintage!P34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Q34-Tier2_Vintage!Q34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!R34-Tier2_Vintage!R34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!S34-Tier2_Vintage!S34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!T34-Tier2_Vintage!T34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!U34-Tier2_Vintage!U34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!V34-Tier2_Vintage!V34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!W34-Tier2_Vintage!W34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!X34-Tier2_Vintage!X34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Y34-Tier2_Vintage!Y34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Z34-Tier2_Vintage!Z34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AA34-Tier2_Vintage!AA34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AB34-Tier2_Vintage!AB34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AC34-Tier2_Vintage!AC34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AD34-Tier2_Vintage!AD34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AE34-Tier2_Vintage!AE34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AF34-Tier2_Vintage!AF34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AG34-Tier2_Vintage!AG34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AH34-Tier2_Vintage!AH34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AI34-Tier2_Vintage!AI34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AJ34-Tier2_Vintage!AJ34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AK34-Tier2_Vintage!AK34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AL34-Tier2_Vintage!AL34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AM34-Tier2_Vintage!AM34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AN34-Tier2_Vintage!AN34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AO34-Tier2_Vintage!AO34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AP34-Tier2_Vintage!AP34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AQ34-Tier2_Vintage!AQ34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AR34-Tier2_Vintage!AR34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AS34-Tier2_Vintage!AS34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AT34-Tier2_Vintage!AT34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AU34-Tier2_Vintage!AU34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AV34-Tier2_Vintage!AV34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AW34-Tier2_Vintage!AW34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AX34-Tier2_Vintage!AX34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AY34-Tier2_Vintage!AY34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AZ34-Tier2_Vintage!AZ34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BA34-Tier2_Vintage!BA34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BB34-Tier2_Vintage!BB34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BC34-Tier2_Vintage!BC34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BD34-Tier2_Vintage!BD34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BE34-Tier2_Vintage!BE34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BF34-Tier2_Vintage!BF34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BG34-Tier2_Vintage!BG34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BH34-Tier2_Vintage!BH34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BI34-Tier2_Vintage!BI34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BJ34-Tier2_Vintage!BJ34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BK34-Tier2_Vintage!BK34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BL34-Tier2_Vintage!BL34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BM34-Tier2_Vintage!BM34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BN34-Tier2_Vintage!BN34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BO34-Tier2_Vintage!BO34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BP34-Tier2_Vintage!BP34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BQ34-Tier2_Vintage!BQ34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BR34-Tier2_Vintage!BR34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BS34-Tier2_Vintage!BS34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BT34-Tier2_Vintage!BT34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BU34-Tier2_Vintage!BU34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BV34-Tier2_Vintage!BV34,0)","v":0},{"$f":"IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BW34-Tier2_Vintage!BW34,0)","v":0}]
[null,10106,"Clearwater Power",{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!D43-Tier2_Vintage!D43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!E43-Tier2_Vintage!E43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!F43-Tier2_Vintage!F43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!G43-Tier2_Vintage!G43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!H43-Tier2_Vintage!H43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!I43-Tier2_Vintage!I43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!J43-Tier2_Vintage!J43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!K43-Tier2_Vintage!K43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!L43-Tier2_Vintage!L43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!M43-Tier2_Vintage!M43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!N43-Tier2_Vintage!N43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!O43-Tier2_Vintage!O43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!P43-Tier2_Vintage!P43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Q43-Tier2_Vintage!Q43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!R43-Tier2_Vintage!R43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!S43-Tier2_Vintage!S43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!T43-Tier2_Vintage!T43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!U43-Tier2_Vintage!U43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!V43-Tier2_Vintage!V43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!W43-Tier2_Vintage!W43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!X43-Tier2_Vintage!X43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Y43-Tier2_Vintage!Y43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Z43-Tier2_Vintage!Z43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AA43-Tier2_Vintage!AA43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AB43-Tier2_Vintage!AB43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AC43-Tier2_Vintage!AC43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AD43-Tier2_Vintage!AD43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AE43-Tier2_Vintage!AE43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AF43-Tier2_Vintage!AF43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AG43-Tier2_Vintage!AG43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AH43-Tier2_Vintage!AH43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AI43-Tier2_Vintage!AI43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AJ43-Tier2_Vintage!AJ43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AK43-Tier2_Vintage!AK43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AL43-Tier2_Vintage!AL43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AM43-Tier2_Vintage!AM43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AN43-Tier2_Vintage!AN43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AO43-Tier2_Vintage!AO43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AP43-Tier2_Vintage!AP43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AQ43-Tier2_Vintage!AQ43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AR43-Tier2_Vintage!AR43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AS43-Tier2_Vintage!AS43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AT43-Tier2_Vintage!AT43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AU43-Tier2_Vintage!AU43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AV43-Tier2_Vintage!AV43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AW43-Tier2_Vintage!AW43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AX43-Tier2_Vintage!AX43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AY43-Tier2_Vintage!AY43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AZ43-Tier2_Vintage!AZ43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BA43-Tier2_Vintage!BA43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BB43-Tier2_Vintage!BB43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BC43-Tier2_Vintage!BC43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BD43-Tier2_Vintage!BD43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BE43-Tier2_Vintage!BE43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BF43-Tier2_Vintage!BF43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BG43-Tier2_Vintage!BG43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BH43-Tier2_Vintage!BH43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BI43-Tier2_Vintage!BI43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BJ43-Tier2_Vintage!BJ43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BK43-Tier2_Vintage!BK43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BL43-Tier2_Vintage!BL43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BM43-Tier2_Vintage!BM43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BN43-Tier2_Vintage!BN43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BO43-Tier2_Vintage!BO43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BP43-Tier2_Vintage!BP43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BQ43-Tier2_Vintage!BQ43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BR43-Tier2_Vintage!BR43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BS43-Tier2_Vintage!BS43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BT43-Tier2_Vintage!BT43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BU43-Tier2_Vintage!BU43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BV43-Tier2_Vintage!BV43,0)","v":0},{"$f":"IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BW43-Tier2_Vintage!BW43,0)","v":0}]
[null,10136,"Douglas Electric Cooperative",{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!D52-Tier2_Vintage!D52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!E52-Tier2_Vintage!E52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!F52-Tier2_Vintage!F52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!G52-Tier2_Vintage!G52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!H52-Tier2_Vintage!H52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!I52-Tier2_Vintage!I52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!J52-Tier2_Vintage!J52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!K52-Tier2_Vintage!K52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!L52-Tier2_Vintage!L52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!M52-Tier2_Vintage!M52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!N52-Tier2_Vintage!N52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!O52-Tier2_Vintage!O52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!P52-Tier2_Vintage!P52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Q52-Tier2_Vintage!Q52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!R52-Tier2_Vintage!R52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!S52-Tier2_Vintage!S52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!T52-Tier2_Vintage!T52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!U52-Tier2_Vintage!U52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!V52-Tier2_Vintage!V52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!W52-Tier2_Vintage!W52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!X52-Tier2_Vintage!X52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Y52-Tier2_Vintage!Y52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Z52-Tier2_Vintage!Z52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AA52-Tier2_Vintage!AA52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AB52-Tier2_Vintage!AB52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AC52-Tier2_Vintage!AC52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AD52-Tier2_Vintage!AD52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AE52-Tier2_Vintage!AE52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AF52-Tier2_Vintage!AF52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AG52-Tier2_Vintage!AG52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AH52-Tier2_Vintage!AH52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AI52-Tier2_Vintage!AI52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AJ52-Tier2_Vintage!AJ52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AK52-Tier2_Vintage!AK52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AL52-Tier2_Vintage!AL52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AM52-Tier2_Vintage!AM52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AN52-Tier2_Vintage!AN52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AO52-Tier2_Vintage!AO52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AP52-Tier2_Vintage!AP52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AQ52-Tier2_Vintage!AQ52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AR52-Tier2_Vintage!AR52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AS52-Tier2_Vintage!AS52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AT52-Tier2_Vintage!AT52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AU52-Tier2_Vintage!AU52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AV52-Tier2_Vintage!AV52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AW52-Tier2_Vintage!AW52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AX52-Tier2_Vintage!AX52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AY52-Tier2_Vintage!AY52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AZ52-Tier2_Vintage!AZ52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BA52-Tier2_Vintage!BA52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BB52-Tier2_Vintage!BB52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BC52-Tier2_Vintage!BC52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BD52-Tier2_Vintage!BD52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BE52-Tier2_Vintage!BE52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BF52-Tier2_Vintage!BF52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BG52-Tier2_Vintage!BG52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BH52-Tier2_Vintage!BH52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BI52-Tier2_Vintage!BI52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BJ52-Tier2_Vintage!BJ52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BK52-Tier2_Vintage!BK52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BL52-Tier2_Vintage!BL52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BM52-Tier2_Vintage!BM52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BN52-Tier2_Vintage!BN52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BO52-Tier2_Vintage!BO52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BP52-Tier2_Vintage!BP52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BQ52-Tier2_Vintage!BQ52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BR52-Tier2_Vintage!BR52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BS52-Tier2_Vintage!BS52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BT52-Tier2_Vintage!BT52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BU52-Tier2_Vintage!BU52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BV52-Tier2_Vintage!BV52,0)","v":0},{"$f":"IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BW52-Tier2_Vintage!BW52,0)","v":0}]
[null,10174,"Farmers Elec Coop",{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!D61-Tier2_Vintage!D61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!E61-Tier2_Vintage!E61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!F61-Tier2_Vintage!F61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!G61-Tier2_Vintage!G61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!H61-Tier2_Vintage!H61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!I61-Tier2_Vintage!I61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!J61-Tier2_Vintage!J61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!K61-Tier2_Vintage!K61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!L61-Tier2_Vintage!L61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!M61-Tier2_Vintage!M61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!N61-Tier2_Vintage!N61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!O61-Tier2_Vintage!O61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!P61-Tier2_Vintage!P61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Q61-Tier2_Vintage!Q61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!R61-Tier2_Vintage!R61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!S61-Tier2_Vintage!S61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!T61-Tier2_Vintage!T61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!U61-Tier2_Vintage!U61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!V61-Tier2_Vintage!V61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!W61-Tier2_Vintage!W61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!X61-Tier2_Vintage!X61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Y61-Tier2_Vintage!Y61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Z61-Tier2_Vintage!Z61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AA61-Tier2_Vintage!AA61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AB61-Tier2_Vintage!AB61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AC61-Tier2_Vintage!AC61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AD61-Tier2_Vintage!AD61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AE61-Tier2_Vintage!AE61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AF61-Tier2_Vintage!AF61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AG61-Tier2_Vintage!AG61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AH61-Tier2_Vintage!AH61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AI61-Tier2_Vintage!AI61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AJ61-Tier2_Vintage!AJ61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AK61-Tier2_Vintage!AK61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AL61-Tier2_Vintage!AL61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AM61-Tier2_Vintage!AM61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AN61-Tier2_Vintage!AN61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AO61-Tier2_Vintage!AO61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AP61-Tier2_Vintage!AP61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AQ61-Tier2_Vintage!AQ61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AR61-Tier2_Vintage!AR61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AS61-Tier2_Vintage!AS61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AT61-Tier2_Vintage!AT61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AU61-Tier2_Vintage!AU61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AV61-Tier2_Vintage!AV61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AW61-Tier2_Vintage!AW61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AX61-Tier2_Vintage!AX61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AY61-Tier2_Vintage!AY61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AZ61-Tier2_Vintage!AZ61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BA61-Tier2_Vintage!BA61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BB61-Tier2_Vintage!BB61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BC61-Tier2_Vintage!BC61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BD61-Tier2_Vintage!BD61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BE61-Tier2_Vintage!BE61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BF61-Tier2_Vintage!BF61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BG61-Tier2_Vintage!BG61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BH61-Tier2_Vintage!BH61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BI61-Tier2_Vintage!BI61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BJ61-Tier2_Vintage!BJ61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BK61-Tier2_Vintage!BK61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BL61-Tier2_Vintage!BL61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BM61-Tier2_Vintage!BM61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BN61-Tier2_Vintage!BN61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BO61-Tier2_Vintage!BO61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BP61-Tier2_Vintage!BP61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BQ61-Tier2_Vintage!BQ61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BR61-Tier2_Vintage!BR61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BS61-Tier2_Vintage!BS61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BT61-Tier2_Vintage!BT61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BU61-Tier2_Vintage!BU61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BV61-Tier2_Vintage!BV61,0)","v":0},{"$f":"IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BW61-Tier2_Vintage!BW61,0)","v":0}]
[null,10203,"Idaho County L & P",{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!D70-Tier2_Vintage!D70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!E70-Tier2_Vintage!E70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!F70-Tier2_Vintage!F70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!G70-Tier2_Vintage!G70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!H70-Tier2_Vintage!H70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!I70-Tier2_Vintage!I70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!J70-Tier2_Vintage!J70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!K70-Tier2_Vintage!K70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!L70-Tier2_Vintage!L70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!M70-Tier2_Vintage!M70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!N70-Tier2_Vintage!N70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!O70-Tier2_Vintage!O70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!P70-Tier2_Vintage!P70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Q70-Tier2_Vintage!Q70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!R70-Tier2_Vintage!R70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!S70-Tier2_Vintage!S70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!T70-Tier2_Vintage!T70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!U70-Tier2_Vintage!U70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!V70-Tier2_Vintage!V70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!W70-Tier2_Vintage!W70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!X70-Tier2_Vintage!X70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Y70-Tier2_Vintage!Y70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Z70-Tier2_Vintage!Z70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AA70-Tier2_Vintage!AA70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AB70-Tier2_Vintage!AB70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AC70-Tier2_Vintage!AC70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AD70-Tier2_Vintage!AD70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AE70-Tier2_Vintage!AE70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AF70-Tier2_Vintage!AF70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AG70-Tier2_Vintage!AG70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AH70-Tier2_Vintage!AH70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AI70-Tier2_Vintage!AI70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AJ70-Tier2_Vintage!AJ70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AK70-Tier2_Vintage!AK70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AL70-Tier2_Vintage!AL70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AM70-Tier2_Vintage!AM70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AN70-Tier2_Vintage!AN70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AO70-Tier2_Vintage!AO70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AP70-Tier2_Vintage!AP70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AQ70-Tier2_Vintage!AQ70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AR70-Tier2_Vintage!AR70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AS70-Tier2_Vintage!AS70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AT70-Tier2_Vintage!AT70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AU70-Tier2_Vintage!AU70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AV70-Tier2_Vintage!AV70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AW70-Tier2_Vintage!AW70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AX70-Tier2_Vintage!AX70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AY70-Tier2_Vintage!AY70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AZ70-Tier2_Vintage!AZ70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BA70-Tier2_Vintage!BA70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BB70-Tier2_Vintage!BB70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BC70-Tier2_Vintage!BC70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BD70-Tier2_Vintage!BD70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BE70-Tier2_Vintage!BE70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BF70-Tier2_Vintage!BF70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BG70-Tier2_Vintage!BG70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BH70-Tier2_Vintage!BH70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BI70-Tier2_Vintage!BI70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BJ70-Tier2_Vintage!BJ70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BK70-Tier2_Vintage!BK70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BL70-Tier2_Vintage!BL70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BM70-Tier2_Vintage!BM70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BN70-Tier2_Vintage!BN70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BO70-Tier2_Vintage!BO70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BP70-Tier2_Vintage!BP70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BQ70-Tier2_Vintage!BQ70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BR70-Tier2_Vintage!BR70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BS70-Tier2_Vintage!BS70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BT70-Tier2_Vintage!BT70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BU70-Tier2_Vintage!BU70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BV70-Tier2_Vintage!BV70,0)","v":0},{"$f":"IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BW70-Tier2_Vintage!BW70,0)","v":0}]
[null,10204,"Idaho Falls Power",{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!D71-Tier2_Vintage!D71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!E71-Tier2_Vintage!E71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!F71-Tier2_Vintage!F71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!G71-Tier2_Vintage!G71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!H71-Tier2_Vintage!H71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!I71-Tier2_Vintage!I71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!J71-Tier2_Vintage!J71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!K71-Tier2_Vintage!K71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!L71-Tier2_Vintage!L71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!M71-Tier2_Vintage!M71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!N71-Tier2_Vintage!N71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!O71-Tier2_Vintage!O71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!P71-Tier2_Vintage!P71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Q71-Tier2_Vintage!Q71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!R71-Tier2_Vintage!R71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!S71-Tier2_Vintage!S71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!T71-Tier2_Vintage!T71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!U71-Tier2_Vintage!U71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!V71-Tier2_Vintage!V71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!W71-Tier2_Vintage!W71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!X71-Tier2_Vintage!X71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Y71-Tier2_Vintage!Y71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Z71-Tier2_Vintage!Z71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AA71-Tier2_Vintage!AA71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AB71-Tier2_Vintage!AB71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AC71-Tier2_Vintage!AC71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AD71-Tier2_Vintage!AD71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AE71-Tier2_Vintage!AE71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AF71-Tier2_Vintage!AF71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AG71-Tier2_Vintage!AG71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AH71-Tier2_Vintage!AH71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AI71-Tier2_Vintage!AI71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AJ71-Tier2_Vintage!AJ71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AK71-Tier2_Vintage!AK71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AL71-Tier2_Vintage!AL71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AM71-Tier2_Vintage!AM71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AN71-Tier2_Vintage!AN71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AO71-Tier2_Vintage!AO71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AP71-Tier2_Vintage!AP71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AQ71-Tier2_Vintage!AQ71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AR71-Tier2_Vintage!AR71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AS71-Tier2_Vintage!AS71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AT71-Tier2_Vintage!AT71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AU71-Tier2_Vintage!AU71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AV71-Tier2_Vintage!AV71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AW71-Tier2_Vintage!AW71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AX71-Tier2_Vintage!AX71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AY71-Tier2_Vintage!AY71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AZ71-Tier2_Vintage!AZ71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BA71-Tier2_Vintage!BA71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BB71-Tier2_Vintage!BB71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BC71-Tier2_Vintage!BC71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BD71-Tier2_Vintage!BD71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BE71-Tier2_Vintage!BE71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BF71-Tier2_Vintage!BF71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BG71-Tier2_Vintage!BG71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BH71-Tier2_Vintage!BH71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BI71-Tier2_Vintage!BI71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BJ71-Tier2_Vintage!BJ71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BK71-Tier2_Vintage!BK71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BL71-Tier2_Vintage!BL71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BM71-Tier2_Vintage!BM71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BN71-Tier2_Vintage!BN71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BO71-Tier2_Vintage!BO71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BP71-Tier2_Vintage!BP71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BQ71-Tier2_Vintage!BQ71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BR71-Tier2_Vintage!BR71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BS71-Tier2_Vintage!BS71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BT71-Tier2_Vintage!BT71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BU71-Tier2_Vintage!BU71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BV71-Tier2_Vintage!BV71,0)","v":0},{"$f":"IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BW71-Tier2_Vintage!BW71,0)","v":0}]
[null,10242,"Lost River Elec Coop",{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!D80-Tier2_Vintage!D80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!E80-Tier2_Vintage!E80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!F80-Tier2_Vintage!F80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!G80-Tier2_Vintage!G80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!H80-Tier2_Vintage!H80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!I80-Tier2_Vintage!I80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!J80-Tier2_Vintage!J80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!K80-Tier2_Vintage!K80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!L80-Tier2_Vintage!L80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!M80-Tier2_Vintage!M80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!N80-Tier2_Vintage!N80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!O80-Tier2_Vintage!O80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!P80-Tier2_Vintage!P80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Q80-Tier2_Vintage!Q80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!R80-Tier2_Vintage!R80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!S80-Tier2_Vintage!S80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!T80-Tier2_Vintage!T80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!U80-Tier2_Vintage!U80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!V80-Tier2_Vintage!V80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!W80-Tier2_Vintage!W80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!X80-Tier2_Vintage!X80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Y80-Tier2_Vintage!Y80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Z80-Tier2_Vintage!Z80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AA80-Tier2_Vintage!AA80,0)","v":0},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AB80-Tier2_Vintage!AB80,0)","v":440.20799999999997},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AC80-Tier2_Vintage!AC80,0)","v":317.928},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AD80-Tier2_Vintage!AD80,0)","v":391.29599999999994},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AE80-Tier2_Vintage!AE80,0)","v":343.40299999999996},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AF80-Tier2_Vintage!AF80,0)","v":423.90399999999994},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AG80-Tier2_Vintage!AG80,0)","v":334.23199999999997},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AH80-Tier2_Vintage!AH80,0)","v":407.59999999999997},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AI80-Tier2_Vintage!AI80,0)","v":350.53599999999994},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AJ80-Tier2_Vintage!AJ80,0)","v":391.29599999999994},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AK80-Tier2_Vintage!AK80,0)","v":293.47199999999998},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AL80-Tier2_Vintage!AL80,0)","v":440.20799999999997},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AM80-Tier2_Vintage!AM80,0)","v":316.90899999999999},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AN80-Tier2_Vintage!AN80,0)","v":423.90399999999994},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AO80-Tier2_Vintage!AO80,0)","v":309.77599999999995},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AP80-Tier2_Vintage!AP80,0)","v":407.59999999999997},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AQ80-Tier2_Vintage!AQ80,0)","v":350.53599999999994},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AR80-Tier2_Vintage!AR80,0)","v":423.90399999999994},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AS80-Tier2_Vintage!AS80,0)","v":309.77599999999995},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AT80-Tier2_Vintage!AT80,0)","v":423.90399999999994},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AU80-Tier2_Vintage!AU80,0)","v":334.23199999999997},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AV80-Tier2_Vintage!AV80,0)","v":423.90399999999994},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AW80-Tier2_Vintage!AW80,0)","v":334.23199999999997},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AX80-Tier2_Vintage!AX80,0)","v":407.59999999999997},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AY80-Tier2_Vintage!AY80,0)","v":326.08},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AZ80-Tier2_Vintage!AZ80,0)","v":439.71199999999999},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BA80-Tier2_Vintage!BA80,0)","v":346.69599999999997},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BB80-Tier2_Vintage!BB80,0)","v":422.79999999999995},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BC80-Tier2_Vintage!BC80,0)","v":339.29699999999997},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BD80-Tier2_Vintage!BD80,0)","v":439.71199999999999},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BE80-Tier2_Vintage!BE80,0)","v":346.69599999999997},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BF80-Tier2_Vintage!BF80,0)","v":422.79999999999995},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BG80-Tier2_Vintage!BG80,0)","v":363.608},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BH80-Tier2_Vintage!BH80,0)","v":422.79999999999995},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BI80-Tier2_Vintage!BI80,0)","v":312.87199999999996},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BJ80-Tier2_Vintage!BJ80,0)","v":456.62399999999997},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BK80-Tier2_Vintage!BK80,0)","v":328.72699999999998},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BL80-Tier2_Vintage!BL80,0)","v":422.79999999999995},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BM80-Tier2_Vintage!BM80,0)","v":338.24},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BN80-Tier2_Vintage!BN80,0)","v":439.71199999999999},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BO80-Tier2_Vintage!BO80,0)","v":346.69599999999997},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BP80-Tier2_Vintage!BP80,0)","v":439.71199999999999},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BQ80-Tier2_Vintage!BQ80,0)","v":321.32799999999997},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BR80-Tier2_Vintage!BR80,0)","v":422.79999999999995},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BS80-Tier2_Vintage!BS80,0)","v":363.608},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BT80-Tier2_Vintage!BT80,0)","v":456.62399999999997},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BU80-Tier2_Vintage!BU80,0)","v":329.78399999999999},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BV80-Tier2_Vintage!BV80,0)","v":422.79999999999995},{"$f":"IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BW80-Tier2_Vintage!BW80,0)","v":338.24}]
[null,10278,"Northern Lights",{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!D89-Tier2_Vintage!D89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!E89-Tier2_Vintage!E89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!F89-Tier2_Vintage!F89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!G89-Tier2_Vintage!G89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!H89-Tier2_Vintage!H89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!I89-Tier2_Vintage!I89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!J89-Tier2_Vintage!J89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!K89-Tier2_Vintage!K89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!L89-Tier2_Vintage!L89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!M89-Tier2_Vintage!M89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!N89-Tier2_Vintage!N89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!O89-Tier2_Vintage!O89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!P89-Tier2_Vintage!P89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Q89-Tier2_Vintage!Q89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!R89-Tier2_Vintage!R89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!S89-Tier2_Vintage!S89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!T89-Tier2_Vintage!T89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!U89-Tier2_Vintage!U89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!V89-Tier2_Vintage!V89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!W89-Tier2_Vintage!W89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!X89-Tier2_Vintage!X89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Y89-Tier2_Vintage!Y89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Z89-Tier2_Vintage!Z89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AA89-Tier2_Vintage!AA89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AB89-Tier2_Vintage!AB89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AC89-Tier2_Vintage!AC89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AD89-Tier2_Vintage!AD89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AE89-Tier2_Vintage!AE89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AF89-Tier2_Vintage!AF89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AG89-Tier2_Vintage!AG89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AH89-Tier2_Vintage!AH89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AI89-Tier2_Vintage!AI89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AJ89-Tier2_Vintage!AJ89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AK89-Tier2_Vintage!AK89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AL89-Tier2_Vintage!AL89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AM89-Tier2_Vintage!AM89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AN89-Tier2_Vintage!AN89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AO89-Tier2_Vintage!AO89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AP89-Tier2_Vintage!AP89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AQ89-Tier2_Vintage!AQ89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AR89-Tier2_Vintage!AR89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AS89-Tier2_Vintage!AS89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AT89-Tier2_Vintage!AT89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AU89-Tier2_Vintage!AU89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AV89-Tier2_Vintage!AV89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AW89-Tier2_Vintage!AW89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AX89-Tier2_Vintage!AX89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AY89-Tier2_Vintage!AY89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AZ89-Tier2_Vintage!AZ89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BA89-Tier2_Vintage!BA89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BB89-Tier2_Vintage!BB89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BC89-Tier2_Vintage!BC89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BD89-Tier2_Vintage!BD89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BE89-Tier2_Vintage!BE89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BF89-Tier2_Vintage!BF89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BG89-Tier2_Vintage!BG89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BH89-Tier2_Vintage!BH89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BI89-Tier2_Vintage!BI89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BJ89-Tier2_Vintage!BJ89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BK89-Tier2_Vintage!BK89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BL89-Tier2_Vintage!BL89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BM89-Tier2_Vintage!BM89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BN89-Tier2_Vintage!BN89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BO89-Tier2_Vintage!BO89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BP89-Tier2_Vintage!BP89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BQ89-Tier2_Vintage!BQ89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BR89-Tier2_Vintage!BR89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BS89-Tier2_Vintage!BS89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BT89-Tier2_Vintage!BT89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BU89-Tier2_Vintage!BU89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BV89-Tier2_Vintage!BV89,0)","v":0},{"$f":"IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BW89-Tier2_Vintage!BW89,0)","v":0}]
[null,10306,"Pend Oreille County PUD  #1",{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!D98-Tier2_Vintage!D98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!E98-Tier2_Vintage!E98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!F98-Tier2_Vintage!F98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!G98-Tier2_Vintage!G98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!H98-Tier2_Vintage!H98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!I98-Tier2_Vintage!I98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!J98-Tier2_Vintage!J98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!K98-Tier2_Vintage!K98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!L98-Tier2_Vintage!L98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!M98-Tier2_Vintage!M98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!N98-Tier2_Vintage!N98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!O98-Tier2_Vintage!O98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!P98-Tier2_Vintage!P98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Q98-Tier2_Vintage!Q98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!R98-Tier2_Vintage!R98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!S98-Tier2_Vintage!S98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!T98-Tier2_Vintage!T98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!U98-Tier2_Vintage!U98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!V98-Tier2_Vintage!V98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!W98-Tier2_Vintage!W98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!X98-Tier2_Vintage!X98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Y98-Tier2_Vintage!Y98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Z98-Tier2_Vintage!Z98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AA98-Tier2_Vintage!AA98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AB98-Tier2_Vintage!AB98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AC98-Tier2_Vintage!AC98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AD98-Tier2_Vintage!AD98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AE98-Tier2_Vintage!AE98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AF98-Tier2_Vintage!AF98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AG98-Tier2_Vintage!AG98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AH98-Tier2_Vintage!AH98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AI98-Tier2_Vintage!AI98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AJ98-Tier2_Vintage!AJ98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AK98-Tier2_Vintage!AK98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AL98-Tier2_Vintage!AL98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AM98-Tier2_Vintage!AM98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AN98-Tier2_Vintage!AN98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AO98-Tier2_Vintage!AO98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AP98-Tier2_Vintage!AP98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AQ98-Tier2_Vintage!AQ98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AR98-Tier2_Vintage!AR98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AS98-Tier2_Vintage!AS98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AT98-Tier2_Vintage!AT98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AU98-Tier2_Vintage!AU98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AV98-Tier2_Vintage!AV98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AW98-Tier2_Vintage!AW98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AX98-Tier2_Vintage!AX98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AY98-Tier2_Vintage!AY98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AZ98-Tier2_Vintage!AZ98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BA98-Tier2_Vintage!BA98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BB98-Tier2_Vintage!BB98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BC98-Tier2_Vintage!BC98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BD98-Tier2_Vintage!BD98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BE98-Tier2_Vintage!BE98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BF98-Tier2_Vintage!BF98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BG98-Tier2_Vintage!BG98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BH98-Tier2_Vintage!BH98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BI98-Tier2_Vintage!BI98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BJ98-Tier2_Vintage!BJ98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BK98-Tier2_Vintage!BK98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BL98-Tier2_Vintage!BL98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BM98-Tier2_Vintage!BM98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BN98-Tier2_Vintage!BN98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BO98-Tier2_Vintage!BO98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BP98-Tier2_Vintage!BP98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BQ98-Tier2_Vintage!BQ98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BR98-Tier2_Vintage!BR98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BS98-Tier2_Vintage!BS98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BT98-Tier2_Vintage!BT98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BU98-Tier2_Vintage!BU98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BV98-Tier2_Vintage!BV98,0)","v":0},{"$f":"IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BW98-Tier2_Vintage!BW98,0)","v":0}]
[null,10352,"Skamania County PUD #1",{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!D107-Tier2_Vintage!D107,0)","v":637.63199999999995},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!E107-Tier2_Vintage!E107,0)","v":460.512},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!F107-Tier2_Vintage!F107,0)","v":566.78399999999999},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!G107-Tier2_Vintage!G107,0)","v":497.41199999999998},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!H107-Tier2_Vintage!H107,0)","v":614.01599999999996},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!I107-Tier2_Vintage!I107,0)","v":484.12799999999999},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!J107-Tier2_Vintage!J107,0)","v":614.01599999999996},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!K107-Tier2_Vintage!K107,0)","v":484.12799999999999},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!L107-Tier2_Vintage!L107,0)","v":566.78399999999999},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!M107-Tier2_Vintage!M107,0)","v":425.08799999999997},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!N107-Tier2_Vintage!N107,0)","v":614.01599999999996},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!O107-Tier2_Vintage!O107,0)","v":482.65199999999999},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!P107-Tier2_Vintage!P107,0)","v":614.01599999999996},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Q107-Tier2_Vintage!Q107,0)","v":448.70400000000001},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!R107-Tier2_Vintage!R107,0)","v":590.4},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!S107-Tier2_Vintage!S107,0)","v":507.74399999999997},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!T107-Tier2_Vintage!T107,0)","v":614.01599999999996},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!U107-Tier2_Vintage!U107,0)","v":448.70400000000001},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!V107-Tier2_Vintage!V107,0)","v":614.01599999999996},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!W107-Tier2_Vintage!W107,0)","v":484.12799999999999},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!X107-Tier2_Vintage!X107,0)","v":614.01599999999996},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Y107-Tier2_Vintage!Y107,0)","v":484.12799999999999},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Z107-Tier2_Vintage!Z107,0)","v":590.4},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AA107-Tier2_Vintage!AA107,0)","v":472.32},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AB107-Tier2_Vintage!AB107,0)","v":711.93599999999992},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AC107-Tier2_Vintage!AC107,0)","v":514.17599999999993},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AD107-Tier2_Vintage!AD107,0)","v":632.83199999999999},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AE107-Tier2_Vintage!AE107,0)","v":555.37599999999998},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AF107-Tier2_Vintage!AF107,0)","v":685.56799999999998},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AG107-Tier2_Vintage!AG107,0)","v":540.54399999999998},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AH107-Tier2_Vintage!AH107,0)","v":659.19999999999993},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AI107-Tier2_Vintage!AI107,0)","v":566.91199999999992},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AJ107-Tier2_Vintage!AJ107,0)","v":632.83199999999999},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AK107-Tier2_Vintage!AK107,0)","v":474.62399999999997},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AL107-Tier2_Vintage!AL107,0)","v":711.93599999999992},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AM107-Tier2_Vintage!AM107,0)","v":512.52800000000002},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AN107-Tier2_Vintage!AN107,0)","v":685.56799999999998},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AO107-Tier2_Vintage!AO107,0)","v":500.99199999999996},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AP107-Tier2_Vintage!AP107,0)","v":659.19999999999993},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AQ107-Tier2_Vintage!AQ107,0)","v":566.91199999999992},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AR107-Tier2_Vintage!AR107,0)","v":685.56799999999998},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AS107-Tier2_Vintage!AS107,0)","v":500.99199999999996},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AT107-Tier2_Vintage!AT107,0)","v":685.56799999999998},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AU107-Tier2_Vintage!AU107,0)","v":540.54399999999998},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AV107-Tier2_Vintage!AV107,0)","v":685.56799999999998},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AW107-Tier2_Vintage!AW107,0)","v":540.54399999999998},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AX107-Tier2_Vintage!AX107,0)","v":659.19999999999993},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AY107-Tier2_Vintage!AY107,0)","v":527.36},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AZ107-Tier2_Vintage!AZ107,0)","v":760.86400000000003},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BA107-Tier2_Vintage!BA107,0)","v":599.91200000000003},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BB107-Tier2_Vintage!BB107,0)","v":731.6},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BC107-Tier2_Vintage!BC107,0)","v":587.10900000000004},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BD107-Tier2_Vintage!BD107,0)","v":760.86400000000003},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BE107-Tier2_Vintage!BE107,0)","v":599.91200000000003},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BF107-Tier2_Vintage!BF107,0)","v":731.6},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BG107-Tier2_Vintage!BG107,0)","v":629.17599999999993},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BH107-Tier2_Vintage!BH107,0)","v":731.6},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BI107-Tier2_Vintage!BI107,0)","v":541.38400000000001},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BJ107-Tier2_Vintage!BJ107,0)","v":790.12799999999993},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BK107-Tier2_Vintage!BK107,0)","v":568.81899999999996},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BL107-Tier2_Vintage!BL107,0)","v":731.6},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BM107-Tier2_Vintage!BM107,0)","v":585.28},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BN107-Tier2_Vintage!BN107,0)","v":760.86400000000003},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BO107-Tier2_Vintage!BO107,0)","v":599.91200000000003},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BP107-Tier2_Vintage!BP107,0)","v":760.86400000000003},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BQ107-Tier2_Vintage!BQ107,0)","v":556.01599999999996},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BR107-Tier2_Vintage!BR107,0)","v":731.6},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BS107-Tier2_Vintage!BS107,0)","v":629.17599999999993},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BT107-Tier2_Vintage!BT107,0)","v":790.12799999999993},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BU107-Tier2_Vintage!BU107,0)","v":570.64800000000002},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BV107-Tier2_Vintage!BV107,0)","v":731.6},{"$f":"IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BW107-Tier2_Vintage!BW107,0)","v":585.28}]
[null,10379,"Steilacoom, Town of",{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!D116-Tier2_Vintage!D116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!E116-Tier2_Vintage!E116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!F116-Tier2_Vintage!F116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!G116-Tier2_Vintage!G116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!H116-Tier2_Vintage!H116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!I116-Tier2_Vintage!I116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!J116-Tier2_Vintage!J116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!K116-Tier2_Vintage!K116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!L116-Tier2_Vintage!L116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!M116-Tier2_Vintage!M116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!N116-Tier2_Vintage!N116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!O116-Tier2_Vintage!O116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!P116-Tier2_Vintage!P116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Q116-Tier2_Vintage!Q116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!R116-Tier2_Vintage!R116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!S116-Tier2_Vintage!S116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!T116-Tier2_Vintage!T116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!U116-Tier2_Vintage!U116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!V116-Tier2_Vintage!V116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!W116-Tier2_Vintage!W116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!X116-Tier2_Vintage!X116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Y116-Tier2_Vintage!Y116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Z116-Tier2_Vintage!Z116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AA116-Tier2_Vintage!AA116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AB116-Tier2_Vintage!AB116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AC116-Tier2_Vintage!AC116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AD116-Tier2_Vintage!AD116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AE116-Tier2_Vintage!AE116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AF116-Tier2_Vintage!AF116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AG116-Tier2_Vintage!AG116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AH116-Tier2_Vintage!AH116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AI116-Tier2_Vintage!AI116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AJ116-Tier2_Vintage!AJ116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AK116-Tier2_Vintage!AK116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AL116-Tier2_Vintage!AL116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AM116-Tier2_Vintage!AM116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AN116-Tier2_Vintage!AN116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AO116-Tier2_Vintage!AO116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AP116-Tier2_Vintage!AP116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AQ116-Tier2_Vintage!AQ116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AR116-Tier2_Vintage!AR116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AS116-Tier2_Vintage!AS116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AT116-Tier2_Vintage!AT116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AU116-Tier2_Vintage!AU116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AV116-Tier2_Vintage!AV116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AW116-Tier2_Vintage!AW116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AX116-Tier2_Vintage!AX116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AY116-Tier2_Vintage!AY116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AZ116-Tier2_Vintage!AZ116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BA116-Tier2_Vintage!BA116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BB116-Tier2_Vintage!BB116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BC116-Tier2_Vintage!BC116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BD116-Tier2_Vintage!BD116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BE116-Tier2_Vintage!BE116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BF116-Tier2_Vintage!BF116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BG116-Tier2_Vintage!BG116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BH116-Tier2_Vintage!BH116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BI116-Tier2_Vintage!BI116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BJ116-Tier2_Vintage!BJ116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BK116-Tier2_Vintage!BK116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BL116-Tier2_Vintage!BL116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BM116-Tier2_Vintage!BM116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BN116-Tier2_Vintage!BN116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BO116-Tier2_Vintage!BO116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BP116-Tier2_Vintage!BP116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BQ116-Tier2_Vintage!BQ116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BR116-Tier2_Vintage!BR116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BS116-Tier2_Vintage!BS116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BT116-Tier2_Vintage!BT116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BU116-Tier2_Vintage!BU116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BV116-Tier2_Vintage!BV116,0)","v":0},{"$f":"IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BW116-Tier2_Vintage!BW116,0)","v":0}]
[null,10440,"Wahkiakum County PUD #1",{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!D125-Tier2_Vintage!D125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!E125-Tier2_Vintage!E125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!F125-Tier2_Vintage!F125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!G125-Tier2_Vintage!G125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!H125-Tier2_Vintage!H125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!I125-Tier2_Vintage!I125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!J125-Tier2_Vintage!J125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!K125-Tier2_Vintage!K125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!L125-Tier2_Vintage!L125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!M125-Tier2_Vintage!M125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!N125-Tier2_Vintage!N125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!O125-Tier2_Vintage!O125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!P125-Tier2_Vintage!P125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Q125-Tier2_Vintage!Q125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!R125-Tier2_Vintage!R125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!S125-Tier2_Vintage!S125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!T125-Tier2_Vintage!T125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!U125-Tier2_Vintage!U125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!V125-Tier2_Vintage!V125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!W125-Tier2_Vintage!W125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!X125-Tier2_Vintage!X125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Y125-Tier2_Vintage!Y125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Z125-Tier2_Vintage!Z125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AA125-Tier2_Vintage!AA125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AB125-Tier2_Vintage!AB125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AC125-Tier2_Vintage!AC125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AD125-Tier2_Vintage!AD125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AE125-Tier2_Vintage!AE125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AF125-Tier2_Vintage!AF125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AG125-Tier2_Vintage!AG125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AH125-Tier2_Vintage!AH125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AI125-Tier2_Vintage!AI125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AJ125-Tier2_Vintage!AJ125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AK125-Tier2_Vintage!AK125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AL125-Tier2_Vintage!AL125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AM125-Tier2_Vintage!AM125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AN125-Tier2_Vintage!AN125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AO125-Tier2_Vintage!AO125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AP125-Tier2_Vintage!AP125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AQ125-Tier2_Vintage!AQ125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AR125-Tier2_Vintage!AR125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AS125-Tier2_Vintage!AS125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AT125-Tier2_Vintage!AT125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AU125-Tier2_Vintage!AU125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AV125-Tier2_Vintage!AV125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AW125-Tier2_Vintage!AW125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AX125-Tier2_Vintage!AX125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AY125-Tier2_Vintage!AY125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AZ125-Tier2_Vintage!AZ125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BA125-Tier2_Vintage!BA125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BB125-Tier2_Vintage!BB125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BC125-Tier2_Vintage!BC125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BD125-Tier2_Vintage!BD125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BE125-Tier2_Vintage!BE125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BF125-Tier2_Vintage!BF125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BG125-Tier2_Vintage!BG125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BH125-Tier2_Vintage!BH125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BI125-Tier2_Vintage!BI125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BJ125-Tier2_Vintage!BJ125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BK125-Tier2_Vintage!BK125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BL125-Tier2_Vintage!BL125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BM125-Tier2_Vintage!BM125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BN125-Tier2_Vintage!BN125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BO125-Tier2_Vintage!BO125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BP125-Tier2_Vintage!BP125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BQ125-Tier2_Vintage!BQ125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BR125-Tier2_Vintage!BR125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BS125-Tier2_Vintage!BS125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BT125-Tier2_Vintage!BT125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BU125-Tier2_Vintage!BU125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BV125-Tier2_Vintage!BV125,0)","v":0},{"$f":"IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BW125-Tier2_Vintage!BW125,0)","v":0}]
[null,10706,"Port of Seattle - SETAC In'tl. Airport",{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!D134-Tier2_Vintage!D134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!E134-Tier2_Vintage!E134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!F134-Tier2_Vintage!F134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!G134-Tier2_Vintage!G134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!H134-Tier2_Vintage!H134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!I134-Tier2_Vintage!I134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!J134-Tier2_Vintage!J134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!K134-Tier2_Vintage!K134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!L134-Tier2_Vintage!L134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!M134-Tier2_Vintage!M134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!N134-Tier2_Vintage!N134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!O134-Tier2_Vintage!O134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!P134-Tier2_Vintage!P134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Q134-Tier2_Vintage!Q134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!R134-Tier2_Vintage!R134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!S134-Tier2_Vintage!S134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!T134-Tier2_Vintage!T134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!U134-Tier2_Vintage!U134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!V134-Tier2_Vintage!V134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!W134-Tier2_Vintage!W134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!X134-Tier2_Vintage!X134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Y134-Tier2_Vintage!Y134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Z134-Tier2_Vintage!Z134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AA134-Tier2_Vintage!AA134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AB134-Tier2_Vintage!AB134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AC134-Tier2_Vintage!AC134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AD134-Tier2_Vintage!AD134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AE134-Tier2_Vintage!AE134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AF134-Tier2_Vintage!AF134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AG134-Tier2_Vintage!AG134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AH134-Tier2_Vintage!AH134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AI134-Tier2_Vintage!AI134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AJ134-Tier2_Vintage!AJ134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AK134-Tier2_Vintage!AK134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AL134-Tier2_Vintage!AL134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AM134-Tier2_Vintage!AM134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AN134-Tier2_Vintage!AN134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AO134-Tier2_Vintage!AO134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AP134-Tier2_Vintage!AP134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AQ134-Tier2_Vintage!AQ134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AR134-Tier2_Vintage!AR134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AS134-Tier2_Vintage!AS134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AT134-Tier2_Vintage!AT134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AU134-Tier2_Vintage!AU134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AV134-Tier2_Vintage!AV134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AW134-Tier2_Vintage!AW134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AX134-Tier2_Vintage!AX134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AY134-Tier2_Vintage!AY134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AZ134-Tier2_Vintage!AZ134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BA134-Tier2_Vintage!BA134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BB134-Tier2_Vintage!BB134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BC134-Tier2_Vintage!BC134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BD134-Tier2_Vintage!BD134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BE134-Tier2_Vintage!BE134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BF134-Tier2_Vintage!BF134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BG134-Tier2_Vintage!BG134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BH134-Tier2_Vintage!BH134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BI134-Tier2_Vintage!BI134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BJ134-Tier2_Vintage!BJ134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BK134-Tier2_Vintage!BK134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BL134-Tier2_Vintage!BL134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BM134-Tier2_Vintage!BM134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BN134-Tier2_Vintage!BN134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BO134-Tier2_Vintage!BO134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BP134-Tier2_Vintage!BP134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BQ134-Tier2_Vintage!BQ134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BR134-Tier2_Vintage!BR134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BS134-Tier2_Vintage!BS134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BT134-Tier2_Vintage!BT134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BU134-Tier2_Vintage!BU134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BV134-Tier2_Vintage!BV134,0)","v":0},{"$f":"IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BW134-Tier2_Vintage!BW134,0)","v":0}]
[null,11680,"Weiser, City of",{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!D135-Tier2_Vintage!D135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!E135-Tier2_Vintage!E135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!F135-Tier2_Vintage!F135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!G135-Tier2_Vintage!G135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!H135-Tier2_Vintage!H135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!I135-Tier2_Vintage!I135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!J135-Tier2_Vintage!J135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!K135-Tier2_Vintage!K135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!L135-Tier2_Vintage!L135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!M135-Tier2_Vintage!M135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!N135-Tier2_Vintage!N135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!O135-Tier2_Vintage!O135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!P135-Tier2_Vintage!P135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Q135-Tier2_Vintage!Q135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!R135-Tier2_Vintage!R135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!S135-Tier2_Vintage!S135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!T135-Tier2_Vintage!T135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!U135-Tier2_Vintage!U135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!V135-Tier2_Vintage!V135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!W135-Tier2_Vintage!W135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!X135-Tier2_Vintage!X135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Y135-Tier2_Vintage!Y135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Z135-Tier2_Vintage!Z135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AA135-Tier2_Vintage!AA135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AB135-Tier2_Vintage!AB135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AC135-Tier2_Vintage!AC135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AD135-Tier2_Vintage!AD135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AE135-Tier2_Vintage!AE135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AF135-Tier2_Vintage!AF135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AG135-Tier2_Vintage!AG135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AH135-Tier2_Vintage!AH135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AI135-Tier2_Vintage!AI135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AJ135-Tier2_Vintage!AJ135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AK135-Tier2_Vintage!AK135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AL135-Tier2_Vintage!AL135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AM135-Tier2_Vintage!AM135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AN135-Tier2_Vintage!AN135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AO135-Tier2_Vintage!AO135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AP135-Tier2_Vintage!AP135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AQ135-Tier2_Vintage!AQ135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AR135-Tier2_Vintage!AR135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AS135-Tier2_Vintage!AS135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AT135-Tier2_Vintage!AT135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AU135-Tier2_Vintage!AU135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AV135-Tier2_Vintage!AV135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AW135-Tier2_Vintage!AW135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AX135-Tier2_Vintage!AX135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AY135-Tier2_Vintage!AY135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AZ135-Tier2_Vintage!AZ135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BA135-Tier2_Vintage!BA135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BB135-Tier2_Vintage!BB135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BC135-Tier2_Vintage!BC135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BD135-Tier2_Vintage!BD135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BE135-Tier2_Vintage!BE135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BF135-Tier2_Vintage!BF135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BG135-Tier2_Vintage!BG135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BH135-Tier2_Vintage!BH135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BI135-Tier2_Vintage!BI135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BJ135-Tier2_Vintage!BJ135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BK135-Tier2_Vintage!BK135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BL135-Tier2_Vintage!BL135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BM135-Tier2_Vintage!BM135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BN135-Tier2_Vintage!BN135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BO135-Tier2_Vintage!BO135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BP135-Tier2_Vintage!BP135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BQ135-Tier2_Vintage!BQ135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BR135-Tier2_Vintage!BR135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BS135-Tier2_Vintage!BS135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BT135-Tier2_Vintage!BT135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BU135-Tier2_Vintage!BU135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BV135-Tier2_Vintage!BV135,0)","v":0},{"$f":"IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BW135-Tier2_Vintage!BW135,0)","v":0}]
[null,12026,"Jefferson County PUD #1",{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!D136-Tier2_Vintage!D136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!E136-Tier2_Vintage!E136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!F136-Tier2_Vintage!F136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!G136-Tier2_Vintage!G136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!H136-Tier2_Vintage!H136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!I136-Tier2_Vintage!I136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!J136-Tier2_Vintage!J136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!K136-Tier2_Vintage!K136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!L136-Tier2_Vintage!L136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!M136-Tier2_Vintage!M136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!N136-Tier2_Vintage!N136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!O136-Tier2_Vintage!O136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!P136-Tier2_Vintage!P136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Q136-Tier2_Vintage!Q136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!R136-Tier2_Vintage!R136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!S136-Tier2_Vintage!S136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!T136-Tier2_Vintage!T136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!U136-Tier2_Vintage!U136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!V136-Tier2_Vintage!V136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!W136-Tier2_Vintage!W136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!X136-Tier2_Vintage!X136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Y136-Tier2_Vintage!Y136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Z136-Tier2_Vintage!Z136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AA136-Tier2_Vintage!AA136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AB136-Tier2_Vintage!AB136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AC136-Tier2_Vintage!AC136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AD136-Tier2_Vintage!AD136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AE136-Tier2_Vintage!AE136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AF136-Tier2_Vintage!AF136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AG136-Tier2_Vintage!AG136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AH136-Tier2_Vintage!AH136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AI136-Tier2_Vintage!AI136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AJ136-Tier2_Vintage!AJ136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AK136-Tier2_Vintage!AK136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AL136-Tier2_Vintage!AL136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AM136-Tier2_Vintage!AM136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AN136-Tier2_Vintage!AN136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AO136-Tier2_Vintage!AO136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AP136-Tier2_Vintage!AP136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AQ136-Tier2_Vintage!AQ136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AR136-Tier2_Vintage!AR136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AS136-Tier2_Vintage!AS136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AT136-Tier2_Vintage!AT136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AU136-Tier2_Vintage!AU136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AV136-Tier2_Vintage!AV136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AW136-Tier2_Vintage!AW136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AX136-Tier2_Vintage!AX136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AY136-Tier2_Vintage!AY136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AZ136-Tier2_Vintage!AZ136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BA136-Tier2_Vintage!BA136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BB136-Tier2_Vintage!BB136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BC136-Tier2_Vintage!BC136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BD136-Tier2_Vintage!BD136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BE136-Tier2_Vintage!BE136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BF136-Tier2_Vintage!BF136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BG136-Tier2_Vintage!BG136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BH136-Tier2_Vintage!BH136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BI136-Tier2_Vintage!BI136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BJ136-Tier2_Vintage!BJ136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BK136-Tier2_Vintage!BK136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BL136-Tier2_Vintage!BL136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BM136-Tier2_Vintage!BM136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BN136-Tier2_Vintage!BN136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BO136-Tier2_Vintage!BO136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BP136-Tier2_Vintage!BP136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BQ136-Tier2_Vintage!BQ136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BR136-Tier2_Vintage!BR136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BS136-Tier2_Vintage!BS136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BT136-Tier2_Vintage!BT136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BU136-Tier2_Vintage!BU136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BV136-Tier2_Vintage!BV136,0)","v":0},{"$f":"IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BW136-Tier2_Vintage!BW136,0)","v":0}]
[null,10298,"PNGC Aggregate",{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(D$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!D137-Tier2_Vintage!D137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(E$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!E137-Tier2_Vintage!E137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(F$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!F137-Tier2_Vintage!F137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(G$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!G137-Tier2_Vintage!G137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(H$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!H137-Tier2_Vintage!H137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(I$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!I137-Tier2_Vintage!I137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(J$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!J137-Tier2_Vintage!J137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(K$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!K137-Tier2_Vintage!K137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(L$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!L137-Tier2_Vintage!L137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(M$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!M137-Tier2_Vintage!M137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(N$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!N137-Tier2_Vintage!N137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(O$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!O137-Tier2_Vintage!O137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(P$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!P137-Tier2_Vintage!P137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(Q$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Q137-Tier2_Vintage!Q137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(R$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!R137-Tier2_Vintage!R137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(S$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!S137-Tier2_Vintage!S137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(T$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!T137-Tier2_Vintage!T137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(U$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!U137-Tier2_Vintage!U137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(V$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!V137-Tier2_Vintage!V137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(W$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!W137-Tier2_Vintage!W137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(X$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!X137-Tier2_Vintage!X137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(Y$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Y137-Tier2_Vintage!Y137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(Z$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!Z137-Tier2_Vintage!Z137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AA137-Tier2_Vintage!AA137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AB137-Tier2_Vintage!AB137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AC137-Tier2_Vintage!AC137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AD137-Tier2_Vintage!AD137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AE137-Tier2_Vintage!AE137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AF137-Tier2_Vintage!AF137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AG137-Tier2_Vintage!AG137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AH137-Tier2_Vintage!AH137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AI137-Tier2_Vintage!AI137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AJ137-Tier2_Vintage!AJ137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AK137-Tier2_Vintage!AK137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AL137-Tier2_Vintage!AL137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AM137-Tier2_Vintage!AM137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AN137-Tier2_Vintage!AN137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AO137-Tier2_Vintage!AO137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AP137-Tier2_Vintage!AP137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AQ137-Tier2_Vintage!AQ137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AR137-Tier2_Vintage!AR137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AS137-Tier2_Vintage!AS137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AT137-Tier2_Vintage!AT137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AU137-Tier2_Vintage!AU137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AV137-Tier2_Vintage!AV137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AW137-Tier2_Vintage!AW137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AX$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AX137-Tier2_Vintage!AX137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AY$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AY137-Tier2_Vintage!AY137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(AZ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!AZ137-Tier2_Vintage!AZ137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BA$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BA137-Tier2_Vintage!BA137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BB$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BB137-Tier2_Vintage!BB137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BC$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BC137-Tier2_Vintage!BC137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BD$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BD137-Tier2_Vintage!BD137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BE$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BE137-Tier2_Vintage!BE137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BF$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BF137-Tier2_Vintage!BF137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BG$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BG137-Tier2_Vintage!BG137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BH$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BH137-Tier2_Vintage!BH137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BI$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BI137-Tier2_Vintage!BI137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BJ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BJ137-Tier2_Vintage!BJ137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BK$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BK137-Tier2_Vintage!BK137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BL$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BL137-Tier2_Vintage!BL137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BM$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BM137-Tier2_Vintage!BM137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BN$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BN137-Tier2_Vintage!BN137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BO$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BO137-Tier2_Vintage!BO137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BP$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BP137-Tier2_Vintage!BP137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BQ$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BQ137-Tier2_Vintage!BQ137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BR$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BR137-Tier2_Vintage!BR137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BS$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BS137-Tier2_Vintage!BS137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BT$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BT137-Tier2_Vintage!BT137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BU$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BU137-Tier2_Vintage!BU137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BV$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BV137-Tier2_Vintage!BV137,0)","v":0},{"$f":"IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(IF(BW$2<$AB$2,\"Type \"&Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),\"Type \"&Init!$C$9+1,\"Type \"&Init!$C$9+2)),Init!$Q$4:$GE$4,0),FALSE)=\"LGR\",Tier2!BW137-Tier2_Vintage!BW137,0)","v":0}]

{"sheet":"Tier2_Vintage","index":29,"n_rows":137,"n_cols":75,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"Tier 2: Total Vintage (MWh)"]
["TOC",null,null,{"$f":"+DATE(Init!$C$9-1,10,1)","v":"2025-10-01"},{"$f":"+IF(E3=\"HLH\",EOMONTH(D2,0)+1,D2)","v":"2025-10-01"},{"$f":"+IF(F3=\"HLH\",EOMONTH(E2,0)+1,E2)","v":"2025-11-01"},"2025-11-01","2025-12-01","2025-12-01","2026-01-01","2026-01-01","2026-02-01","2026-02-01","2026-03-01","2026-03-01","2026-04-01","2026-04-01","2026-05-01","2026-05-01","2026-06-01","2026-06-01","2026-07-01","2026-07-01","2026-08-01","2026-08-01","2026-09-01","2026-09-01","2026-10-01","2026-10-01","2026-11-01","2026-11-01","2026-12-01","2026-12-01","2027-01-01","2027-01-01","2027-02-01","2027-02-01","2027-03-01","2027-03-01","2027-04-01","2027-04-01","2027-05-01","2027-05-01","2027-06-01","2027-06-01","2027-07-01","2027-07-01","2027-08-01","2027-08-01",{"$f":"+IF(AX3=\"HLH\",EOMONTH(AW2,0)+1,AW2)","v":"2027-09-01"},{"$f":"+IF(AY3=\"HLH\",EOMONTH(AX2,0)+1,AX2)","v":"2027-09-01"},{"$f":"+IF(AZ3=\"HLH\",EOMONTH(AY2,0)+1,AY2)","v":"2027-10-01"},{"$f":"+IF(BA3=\"HLH\",EOMONTH(AZ2,0)+1,AZ2)","v":"2027-10-01"},{"$f":"+IF(BB3=\"HLH\",EOMONTH(BA2,0)+1,BA2)","v":"2027-11-01"},{"$f":"+IF(BC3=\"HLH\",EOMONTH(BB2,0)+1,BB2)","v":"2027-11-01"},{"$f":"+IF(BD3=\"HLH\",EOMONTH(BC2,0)+1,BC2)","v":"2027-12-01"},{"$f":"+IF(BE3=\"HLH\",EOMONTH(BD2,0)+1,BD2)","v":"2027-12-01"},{"$f":"+IF(BF3=\"HLH\",EOMONTH(BE2,0)+1,BE2)","v":"2028-01-01"},{"$f":"+IF(BG3=\"HLH\",EOMONTH(BF2,0)+1,BF2)","v":"2028-01-01"},{"$f":"+IF(BH3=\"HLH\",EOMONTH(BG2,0)+1,BG2)","v":"2028-02-01"},{"$f":"+IF(BI3=\"HLH\",EOMONTH(BH2,0)+1,BH2)","v":"2028-02-01"},{"$f":"+IF(BJ3=\"HLH\",EOMONTH(BI2,0)+1,BI2)","v":"2028-03-01"},{"$f":"+IF(BK3=\"HLH\",EOMONTH(BJ2,0)+1,BJ2)","v":"2028-03-01"},{"$f":"+IF(BL3=\"HLH\",EOMONTH(BK2,0)+1,BK2)","v":"2028-04-01"},{"$f":"+IF(BM3=\"HLH\",EOMONTH(BL2,0)+1,BL2)","v":"2028-04-01"},{"$f":"+IF(BN3=\"HLH\",EOMONTH(BM2,0)+1,BM2)","v":"2028-05-01"},{"$f":"+IF(BO3=\"HLH\",EOMONTH(BN2,0)+1,BN2)","v":"2028-05-01"},{"$f":"+IF(BP3=\"HLH\",EOMONTH(BO2,0)+1,BO2)","v":"2028-06-01"},{"$f":"+IF(BQ3=\"HLH\",EOMONTH(BP2,0)+1,BP2)","v":"2028-06-01"},{"$f":"+IF(BR3=\"HLH\",EOMONTH(BQ2,0)+1,BQ2)","v":"2028-07-01"},{"$f":"+IF(BS3=\"HLH\",EOMONTH(BR2,0)+1,BR2)","v":"2028-07-01"},{"$f":"+IF(BT3=\"HLH\",EOMONTH(BS2,0)+1,BS2)","v":"2028-08-01"},{"$f":"+IF(BU3=\"HLH\",EOMONTH(BT2,0)+1,BT2)","v":"2028-08-01"},{"$f":"+IF(BV3=\"HLH\",EOMONTH(BU2,0)+1,BU2)","v":"2028-09-01"},{"$f":"+IF(BW3=\"HLH\",EOMONTH(BV2,0)+1,BV2)","v":"2028-09-01"}]
[null,"BESID","AccountName","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH"]
[null,10015,"Asotin County PUD #1",{"$f":"IF(D$2<$AB$2,TOCA!$AM4,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(E$2<$AB$2,TOCA!$AM4,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(F$2<$AB$2,TOCA!$AM4,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(G$2<$AB$2,TOCA!$AM4,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(H$2<$AB$2,TOCA!$AM4,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(I$2<$AB$2,TOCA!$AM4,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(J$2<$AB$2,TOCA!$AM4,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(K$2<$AB$2,TOCA!$AM4,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(L$2<$AB$2,TOCA!$AM4,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(M$2<$AB$2,TOCA!$AM4,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(N$2<$AB$2,TOCA!$AM4,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(O$2<$AB$2,TOCA!$AM4,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(P$2<$AB$2,TOCA!$AM4,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Q$2<$AB$2,TOCA!$AM4,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(R$2<$AB$2,TOCA!$AM4,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(S$2<$AB$2,TOCA!$AM4,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(T$2<$AB$2,TOCA!$AM4,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(U$2<$AB$2,TOCA!$AM4,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(V$2<$AB$2,TOCA!$AM4,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(W$2<$AB$2,TOCA!$AM4,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(X$2<$AB$2,TOCA!$AM4,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Y$2<$AB$2,TOCA!$AM4,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Z$2<$AB$2,TOCA!$AM4,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AA$2<$AB$2,TOCA!$AM4,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AB$2<$AB$2,TOCA!$AM4,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AC$2<$AB$2,TOCA!$AM4,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AD$2<$AB$2,TOCA!$AM4,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AE$2<$AB$2,TOCA!$AM4,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AF$2<$AB$2,TOCA!$AM4,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AG$2<$AB$2,TOCA!$AM4,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AH$2<$AB$2,TOCA!$AM4,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AI$2<$AB$2,TOCA!$AM4,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AJ$2<$AB$2,TOCA!$AM4,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AK$2<$AB$2,TOCA!$AM4,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AL$2<$AB$2,TOCA!$AM4,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AM$2<$AB$2,TOCA!$AM4,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AN$2<$AB$2,TOCA!$AM4,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AO$2<$AB$2,TOCA!$AM4,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AP$2<$AB$2,TOCA!$AM4,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AQ$2<$AB$2,TOCA!$AM4,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AR$2<$AB$2,TOCA!$AM4,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AS$2<$AB$2,TOCA!$AM4,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AT$2<$AB$2,TOCA!$AM4,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AU$2<$AB$2,TOCA!$AM4,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AV$2<$AB$2,TOCA!$AM4,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AW$2<$AB$2,TOCA!$AM4,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AX$2<$AB$2,TOCA!$AM4,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AY$2<$AB$2,TOCA!$AM4,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AZ$2<$AB$2,TOCA!$AM4,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BA$2<$AB$2,TOCA!$AM4,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BB$2<$AB$2,TOCA!$AM4,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BC$2<$AB$2,TOCA!$AM4,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BD$2<$AB$2,TOCA!$AM4,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BE$2<$AB$2,TOCA!$AM4,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BF$2<$AB$2,TOCA!$AM4,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BG$2<$AB$2,TOCA!$AM4,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BH$2<$AB$2,TOCA!$AM4,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BI$2<$AB$2,TOCA!$AM4,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BJ$2<$AB$2,TOCA!$AM4,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BK$2<$AB$2,TOCA!$AM4,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BL$2<$AB$2,TOCA!$AM4,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BM$2<$AB$2,TOCA!$AM4,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BN$2<$AB$2,TOCA!$AM4,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BO$2<$AB$2,TOCA!$AM4,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BP$2<$AB$2,TOCA!$AM4,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BQ$2<$AB$2,TOCA!$AM4,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BR$2<$AB$2,TOCA!$AM4,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BS$2<$AB$2,TOCA!$AM4,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BT$2<$AB$2,TOCA!$AM4,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BU$2<$AB$2,TOCA!$AM4,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BV$2<$AB$2,TOCA!$AM4,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BW$2<$AB$2,TOCA!$AM4,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AN4,TOCA!$AO4))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10024,"Benton County PUD #1",{"$f":"IF(D$2<$AB$2,TOCA!$AM5,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(E$2<$AB$2,TOCA!$AM5,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(F$2<$AB$2,TOCA!$AM5,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(G$2<$AB$2,TOCA!$AM5,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(H$2<$AB$2,TOCA!$AM5,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(I$2<$AB$2,TOCA!$AM5,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(J$2<$AB$2,TOCA!$AM5,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(K$2<$AB$2,TOCA!$AM5,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(L$2<$AB$2,TOCA!$AM5,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(M$2<$AB$2,TOCA!$AM5,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(N$2<$AB$2,TOCA!$AM5,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(O$2<$AB$2,TOCA!$AM5,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(P$2<$AB$2,TOCA!$AM5,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Q$2<$AB$2,TOCA!$AM5,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(R$2<$AB$2,TOCA!$AM5,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(S$2<$AB$2,TOCA!$AM5,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(T$2<$AB$2,TOCA!$AM5,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(U$2<$AB$2,TOCA!$AM5,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(V$2<$AB$2,TOCA!$AM5,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(W$2<$AB$2,TOCA!$AM5,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(X$2<$AB$2,TOCA!$AM5,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Y$2<$AB$2,TOCA!$AM5,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Z$2<$AB$2,TOCA!$AM5,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AA$2<$AB$2,TOCA!$AM5,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AB$2<$AB$2,TOCA!$AM5,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AC$2<$AB$2,TOCA!$AM5,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AD$2<$AB$2,TOCA!$AM5,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AE$2<$AB$2,TOCA!$AM5,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AF$2<$AB$2,TOCA!$AM5,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AG$2<$AB$2,TOCA!$AM5,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AH$2<$AB$2,TOCA!$AM5,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AI$2<$AB$2,TOCA!$AM5,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AJ$2<$AB$2,TOCA!$AM5,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AK$2<$AB$2,TOCA!$AM5,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AL$2<$AB$2,TOCA!$AM5,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AM$2<$AB$2,TOCA!$AM5,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AN$2<$AB$2,TOCA!$AM5,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AO$2<$AB$2,TOCA!$AM5,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AP$2<$AB$2,TOCA!$AM5,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AQ$2<$AB$2,TOCA!$AM5,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AR$2<$AB$2,TOCA!$AM5,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AS$2<$AB$2,TOCA!$AM5,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AT$2<$AB$2,TOCA!$AM5,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AU$2<$AB$2,TOCA!$AM5,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AV$2<$AB$2,TOCA!$AM5,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AW$2<$AB$2,TOCA!$AM5,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AX$2<$AB$2,TOCA!$AM5,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AY$2<$AB$2,TOCA!$AM5,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AZ$2<$AB$2,TOCA!$AM5,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BA$2<$AB$2,TOCA!$AM5,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BB$2<$AB$2,TOCA!$AM5,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BC$2<$AB$2,TOCA!$AM5,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BD$2<$AB$2,TOCA!$AM5,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BE$2<$AB$2,TOCA!$AM5,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BF$2<$AB$2,TOCA!$AM5,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BG$2<$AB$2,TOCA!$AM5,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BH$2<$AB$2,TOCA!$AM5,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BI$2<$AB$2,TOCA!$AM5,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BJ$2<$AB$2,TOCA!$AM5,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BK$2<$AB$2,TOCA!$AM5,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BL$2<$AB$2,TOCA!$AM5,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BM$2<$AB$2,TOCA!$AM5,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BN$2<$AB$2,TOCA!$AM5,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BO$2<$AB$2,TOCA!$AM5,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BP$2<$AB$2,TOCA!$AM5,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BQ$2<$AB$2,TOCA!$AM5,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BR$2<$AB$2,TOCA!$AM5,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BS$2<$AB$2,TOCA!$AM5,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BT$2<$AB$2,TOCA!$AM5,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BU$2<$AB$2,TOCA!$AM5,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BV$2<$AB$2,TOCA!$AM5,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BW$2<$AB$2,TOCA!$AM5,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AN5,TOCA!$AO5))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10025,"Benton REA",{"$f":"IF(D$2<$AB$2,TOCA!$AM6,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(E$2<$AB$2,TOCA!$AM6,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(F$2<$AB$2,TOCA!$AM6,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(G$2<$AB$2,TOCA!$AM6,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(H$2<$AB$2,TOCA!$AM6,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(I$2<$AB$2,TOCA!$AM6,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(J$2<$AB$2,TOCA!$AM6,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(K$2<$AB$2,TOCA!$AM6,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(L$2<$AB$2,TOCA!$AM6,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(M$2<$AB$2,TOCA!$AM6,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(N$2<$AB$2,TOCA!$AM6,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(O$2<$AB$2,TOCA!$AM6,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(P$2<$AB$2,TOCA!$AM6,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Q$2<$AB$2,TOCA!$AM6,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(R$2<$AB$2,TOCA!$AM6,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(S$2<$AB$2,TOCA!$AM6,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(T$2<$AB$2,TOCA!$AM6,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(U$2<$AB$2,TOCA!$AM6,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(V$2<$AB$2,TOCA!$AM6,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(W$2<$AB$2,TOCA!$AM6,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(X$2<$AB$2,TOCA!$AM6,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Y$2<$AB$2,TOCA!$AM6,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Z$2<$AB$2,TOCA!$AM6,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AA$2<$AB$2,TOCA!$AM6,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AB$2<$AB$2,TOCA!$AM6,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AC$2<$AB$2,TOCA!$AM6,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AD$2<$AB$2,TOCA!$AM6,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AE$2<$AB$2,TOCA!$AM6,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AF$2<$AB$2,TOCA!$AM6,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AG$2<$AB$2,TOCA!$AM6,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AH$2<$AB$2,TOCA!$AM6,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AI$2<$AB$2,TOCA!$AM6,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AJ$2<$AB$2,TOCA!$AM6,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AK$2<$AB$2,TOCA!$AM6,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AL$2<$AB$2,TOCA!$AM6,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AM$2<$AB$2,TOCA!$AM6,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AN$2<$AB$2,TOCA!$AM6,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AO$2<$AB$2,TOCA!$AM6,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AP$2<$AB$2,TOCA!$AM6,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AQ$2<$AB$2,TOCA!$AM6,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AR$2<$AB$2,TOCA!$AM6,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AS$2<$AB$2,TOCA!$AM6,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AT$2<$AB$2,TOCA!$AM6,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AU$2<$AB$2,TOCA!$AM6,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AV$2<$AB$2,TOCA!$AM6,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AW$2<$AB$2,TOCA!$AM6,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AX$2<$AB$2,TOCA!$AM6,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AY$2<$AB$2,TOCA!$AM6,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AZ$2<$AB$2,TOCA!$AM6,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BA$2<$AB$2,TOCA!$AM6,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BB$2<$AB$2,TOCA!$AM6,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BC$2<$AB$2,TOCA!$AM6,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BD$2<$AB$2,TOCA!$AM6,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BE$2<$AB$2,TOCA!$AM6,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BF$2<$AB$2,TOCA!$AM6,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BG$2<$AB$2,TOCA!$AM6,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BH$2<$AB$2,TOCA!$AM6,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BI$2<$AB$2,TOCA!$AM6,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BJ$2<$AB$2,TOCA!$AM6,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BK$2<$AB$2,TOCA!$AM6,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BL$2<$AB$2,TOCA!$AM6,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BM$2<$AB$2,TOCA!$AM6,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BN$2<$AB$2,TOCA!$AM6,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BO$2<$AB$2,TOCA!$AM6,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BP$2<$AB$2,TOCA!$AM6,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BQ$2<$AB$2,TOCA!$AM6,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BR$2<$AB$2,TOCA!$AM6,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BS$2<$AB$2,TOCA!$AM6,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BT$2<$AB$2,TOCA!$AM6,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BU$2<$AB$2,TOCA!$AM6,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BV$2<$AB$2,TOCA!$AM6,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BW$2<$AB$2,TOCA!$AM6,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AN6,TOCA!$AO6))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10027,"Big Bend Elec Coop",{"$f":"IF(D$2<$AB$2,TOCA!$AM7,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(E$2<$AB$2,TOCA!$AM7,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(F$2<$AB$2,TOCA!$AM7,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(G$2<$AB$2,TOCA!$AM7,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(H$2<$AB$2,TOCA!$AM7,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(I$2<$AB$2,TOCA!$AM7,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(J$2<$AB$2,TOCA!$AM7,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(K$2<$AB$2,TOCA!$AM7,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(L$2<$AB$2,TOCA!$AM7,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(M$2<$AB$2,TOCA!$AM7,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(N$2<$AB$2,TOCA!$AM7,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(O$2<$AB$2,TOCA!$AM7,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(P$2<$AB$2,TOCA!$AM7,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Q$2<$AB$2,TOCA!$AM7,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(R$2<$AB$2,TOCA!$AM7,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(S$2<$AB$2,TOCA!$AM7,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(T$2<$AB$2,TOCA!$AM7,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(U$2<$AB$2,TOCA!$AM7,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(V$2<$AB$2,TOCA!$AM7,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(W$2<$AB$2,TOCA!$AM7,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(X$2<$AB$2,TOCA!$AM7,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Y$2<$AB$2,TOCA!$AM7,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Z$2<$AB$2,TOCA!$AM7,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AA$2<$AB$2,TOCA!$AM7,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AB$2<$AB$2,TOCA!$AM7,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AC$2<$AB$2,TOCA!$AM7,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AD$2<$AB$2,TOCA!$AM7,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AE$2<$AB$2,TOCA!$AM7,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AF$2<$AB$2,TOCA!$AM7,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AG$2<$AB$2,TOCA!$AM7,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AH$2<$AB$2,TOCA!$AM7,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AI$2<$AB$2,TOCA!$AM7,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AJ$2<$AB$2,TOCA!$AM7,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AK$2<$AB$2,TOCA!$AM7,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AL$2<$AB$2,TOCA!$AM7,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AM$2<$AB$2,TOCA!$AM7,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AN$2<$AB$2,TOCA!$AM7,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AO$2<$AB$2,TOCA!$AM7,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AP$2<$AB$2,TOCA!$AM7,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AQ$2<$AB$2,TOCA!$AM7,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AR$2<$AB$2,TOCA!$AM7,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AS$2<$AB$2,TOCA!$AM7,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AT$2<$AB$2,TOCA!$AM7,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AU$2<$AB$2,TOCA!$AM7,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AV$2<$AB$2,TOCA!$AM7,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AW$2<$AB$2,TOCA!$AM7,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AX$2<$AB$2,TOCA!$AM7,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AY$2<$AB$2,TOCA!$AM7,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AZ$2<$AB$2,TOCA!$AM7,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BA$2<$AB$2,TOCA!$AM7,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BB$2<$AB$2,TOCA!$AM7,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BC$2<$AB$2,TOCA!$AM7,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BD$2<$AB$2,TOCA!$AM7,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BE$2<$AB$2,TOCA!$AM7,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BF$2<$AB$2,TOCA!$AM7,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BG$2<$AB$2,TOCA!$AM7,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BH$2<$AB$2,TOCA!$AM7,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BI$2<$AB$2,TOCA!$AM7,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BJ$2<$AB$2,TOCA!$AM7,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BK$2<$AB$2,TOCA!$AM7,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BL$2<$AB$2,TOCA!$AM7,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BM$2<$AB$2,TOCA!$AM7,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BN$2<$AB$2,TOCA!$AM7,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BO$2<$AB$2,TOCA!$AM7,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BP$2<$AB$2,TOCA!$AM7,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BQ$2<$AB$2,TOCA!$AM7,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BR$2<$AB$2,TOCA!$AM7,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BS$2<$AB$2,TOCA!$AM7,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BT$2<$AB$2,TOCA!$AM7,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BU$2<$AB$2,TOCA!$AM7,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BV$2<$AB$2,TOCA!$AM7,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BW$2<$AB$2,TOCA!$AM7,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AN7,TOCA!$AO7))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10029,"Blachly Lane Elec Coop",{"$f":"IF(D$2<$AB$2,TOCA!$AM8,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(E$2<$AB$2,TOCA!$AM8,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(F$2<$AB$2,TOCA!$AM8,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(G$2<$AB$2,TOCA!$AM8,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(H$2<$AB$2,TOCA!$AM8,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(I$2<$AB$2,TOCA!$AM8,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(J$2<$AB$2,TOCA!$AM8,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(K$2<$AB$2,TOCA!$AM8,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(L$2<$AB$2,TOCA!$AM8,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(M$2<$AB$2,TOCA!$AM8,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(N$2<$AB$2,TOCA!$AM8,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(O$2<$AB$2,TOCA!$AM8,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(P$2<$AB$2,TOCA!$AM8,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Q$2<$AB$2,TOCA!$AM8,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(R$2<$AB$2,TOCA!$AM8,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(S$2<$AB$2,TOCA!$AM8,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(T$2<$AB$2,TOCA!$AM8,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(U$2<$AB$2,TOCA!$AM8,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(V$2<$AB$2,TOCA!$AM8,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(W$2<$AB$2,TOCA!$AM8,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(X$2<$AB$2,TOCA!$AM8,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Y$2<$AB$2,TOCA!$AM8,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Z$2<$AB$2,TOCA!$AM8,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AA$2<$AB$2,TOCA!$AM8,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AB$2<$AB$2,TOCA!$AM8,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AC$2<$AB$2,TOCA!$AM8,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AD$2<$AB$2,TOCA!$AM8,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AE$2<$AB$2,TOCA!$AM8,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AF$2<$AB$2,TOCA!$AM8,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AG$2<$AB$2,TOCA!$AM8,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AH$2<$AB$2,TOCA!$AM8,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AI$2<$AB$2,TOCA!$AM8,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AJ$2<$AB$2,TOCA!$AM8,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AK$2<$AB$2,TOCA!$AM8,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AL$2<$AB$2,TOCA!$AM8,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AM$2<$AB$2,TOCA!$AM8,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AN$2<$AB$2,TOCA!$AM8,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AO$2<$AB$2,TOCA!$AM8,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AP$2<$AB$2,TOCA!$AM8,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AQ$2<$AB$2,TOCA!$AM8,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AR$2<$AB$2,TOCA!$AM8,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AS$2<$AB$2,TOCA!$AM8,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AT$2<$AB$2,TOCA!$AM8,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AU$2<$AB$2,TOCA!$AM8,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AV$2<$AB$2,TOCA!$AM8,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AW$2<$AB$2,TOCA!$AM8,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AX$2<$AB$2,TOCA!$AM8,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AY$2<$AB$2,TOCA!$AM8,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AZ$2<$AB$2,TOCA!$AM8,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BA$2<$AB$2,TOCA!$AM8,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BB$2<$AB$2,TOCA!$AM8,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BC$2<$AB$2,TOCA!$AM8,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BD$2<$AB$2,TOCA!$AM8,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BE$2<$AB$2,TOCA!$AM8,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BF$2<$AB$2,TOCA!$AM8,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BG$2<$AB$2,TOCA!$AM8,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BH$2<$AB$2,TOCA!$AM8,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BI$2<$AB$2,TOCA!$AM8,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BJ$2<$AB$2,TOCA!$AM8,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BK$2<$AB$2,TOCA!$AM8,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BL$2<$AB$2,TOCA!$AM8,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BM$2<$AB$2,TOCA!$AM8,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BN$2<$AB$2,TOCA!$AM8,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BO$2<$AB$2,TOCA!$AM8,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BP$2<$AB$2,TOCA!$AM8,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BQ$2<$AB$2,TOCA!$AM8,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BR$2<$AB$2,TOCA!$AM8,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BS$2<$AB$2,TOCA!$AM8,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BT$2<$AB$2,TOCA!$AM8,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BU$2<$AB$2,TOCA!$AM8,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BV$2<$AB$2,TOCA!$AM8,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BW$2<$AB$2,TOCA!$AM8,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AN8,TOCA!$AO8))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10044,"Canby, City of",{"$f":"IF(D$2<$AB$2,TOCA!$AM9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(E$2<$AB$2,TOCA!$AM9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(F$2<$AB$2,TOCA!$AM9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(G$2<$AB$2,TOCA!$AM9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(H$2<$AB$2,TOCA!$AM9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(I$2<$AB$2,TOCA!$AM9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(J$2<$AB$2,TOCA!$AM9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(K$2<$AB$2,TOCA!$AM9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(L$2<$AB$2,TOCA!$AM9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(M$2<$AB$2,TOCA!$AM9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(N$2<$AB$2,TOCA!$AM9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(O$2<$AB$2,TOCA!$AM9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(P$2<$AB$2,TOCA!$AM9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Q$2<$AB$2,TOCA!$AM9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(R$2<$AB$2,TOCA!$AM9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(S$2<$AB$2,TOCA!$AM9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(T$2<$AB$2,TOCA!$AM9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(U$2<$AB$2,TOCA!$AM9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(V$2<$AB$2,TOCA!$AM9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(W$2<$AB$2,TOCA!$AM9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(X$2<$AB$2,TOCA!$AM9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Y$2<$AB$2,TOCA!$AM9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Z$2<$AB$2,TOCA!$AM9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AA$2<$AB$2,TOCA!$AM9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AB$2<$AB$2,TOCA!$AM9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AC$2<$AB$2,TOCA!$AM9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AD$2<$AB$2,TOCA!$AM9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AE$2<$AB$2,TOCA!$AM9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AF$2<$AB$2,TOCA!$AM9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AG$2<$AB$2,TOCA!$AM9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AH$2<$AB$2,TOCA!$AM9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AI$2<$AB$2,TOCA!$AM9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AJ$2<$AB$2,TOCA!$AM9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AK$2<$AB$2,TOCA!$AM9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AL$2<$AB$2,TOCA!$AM9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AM$2<$AB$2,TOCA!$AM9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AN$2<$AB$2,TOCA!$AM9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AO$2<$AB$2,TOCA!$AM9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AP$2<$AB$2,TOCA!$AM9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AQ$2<$AB$2,TOCA!$AM9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AR$2<$AB$2,TOCA!$AM9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AS$2<$AB$2,TOCA!$AM9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AT$2<$AB$2,TOCA!$AM9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AU$2<$AB$2,TOCA!$AM9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AV$2<$AB$2,TOCA!$AM9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AW$2<$AB$2,TOCA!$AM9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AX$2<$AB$2,TOCA!$AM9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AY$2<$AB$2,TOCA!$AM9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AZ$2<$AB$2,TOCA!$AM9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BA$2<$AB$2,TOCA!$AM9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BB$2<$AB$2,TOCA!$AM9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BC$2<$AB$2,TOCA!$AM9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BD$2<$AB$2,TOCA!$AM9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BE$2<$AB$2,TOCA!$AM9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BF$2<$AB$2,TOCA!$AM9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BG$2<$AB$2,TOCA!$AM9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BH$2<$AB$2,TOCA!$AM9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BI$2<$AB$2,TOCA!$AM9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BJ$2<$AB$2,TOCA!$AM9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BK$2<$AB$2,TOCA!$AM9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BL$2<$AB$2,TOCA!$AM9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BM$2<$AB$2,TOCA!$AM9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BN$2<$AB$2,TOCA!$AM9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BO$2<$AB$2,TOCA!$AM9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BP$2<$AB$2,TOCA!$AM9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BQ$2<$AB$2,TOCA!$AM9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BR$2<$AB$2,TOCA!$AM9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BS$2<$AB$2,TOCA!$AM9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BT$2<$AB$2,TOCA!$AM9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BU$2<$AB$2,TOCA!$AM9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BV$2<$AB$2,TOCA!$AM9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BW$2<$AB$2,TOCA!$AM9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AN9,TOCA!$AO9))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10046,"Central Electric Coop",{"$f":"IF(D$2<$AB$2,TOCA!$AM10,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(E$2<$AB$2,TOCA!$AM10,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(F$2<$AB$2,TOCA!$AM10,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(G$2<$AB$2,TOCA!$AM10,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(H$2<$AB$2,TOCA!$AM10,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(I$2<$AB$2,TOCA!$AM10,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(J$2<$AB$2,TOCA!$AM10,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(K$2<$AB$2,TOCA!$AM10,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(L$2<$AB$2,TOCA!$AM10,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(M$2<$AB$2,TOCA!$AM10,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(N$2<$AB$2,TOCA!$AM10,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(O$2<$AB$2,TOCA!$AM10,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(P$2<$AB$2,TOCA!$AM10,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Q$2<$AB$2,TOCA!$AM10,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(R$2<$AB$2,TOCA!$AM10,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(S$2<$AB$2,TOCA!$AM10,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(T$2<$AB$2,TOCA!$AM10,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(U$2<$AB$2,TOCA!$AM10,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(V$2<$AB$2,TOCA!$AM10,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(W$2<$AB$2,TOCA!$AM10,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(X$2<$AB$2,TOCA!$AM10,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Y$2<$AB$2,TOCA!$AM10,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Z$2<$AB$2,TOCA!$AM10,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AA$2<$AB$2,TOCA!$AM10,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AB$2<$AB$2,TOCA!$AM10,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AC$2<$AB$2,TOCA!$AM10,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AD$2<$AB$2,TOCA!$AM10,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AE$2<$AB$2,TOCA!$AM10,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AF$2<$AB$2,TOCA!$AM10,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AG$2<$AB$2,TOCA!$AM10,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AH$2<$AB$2,TOCA!$AM10,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AI$2<$AB$2,TOCA!$AM10,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AJ$2<$AB$2,TOCA!$AM10,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AK$2<$AB$2,TOCA!$AM10,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AL$2<$AB$2,TOCA!$AM10,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AM$2<$AB$2,TOCA!$AM10,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AN$2<$AB$2,TOCA!$AM10,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AO$2<$AB$2,TOCA!$AM10,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AP$2<$AB$2,TOCA!$AM10,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AQ$2<$AB$2,TOCA!$AM10,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AR$2<$AB$2,TOCA!$AM10,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AS$2<$AB$2,TOCA!$AM10,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AT$2<$AB$2,TOCA!$AM10,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AU$2<$AB$2,TOCA!$AM10,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AV$2<$AB$2,TOCA!$AM10,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AW$2<$AB$2,TOCA!$AM10,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AX$2<$AB$2,TOCA!$AM10,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AY$2<$AB$2,TOCA!$AM10,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AZ$2<$AB$2,TOCA!$AM10,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BA$2<$AB$2,TOCA!$AM10,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BB$2<$AB$2,TOCA!$AM10,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BC$2<$AB$2,TOCA!$AM10,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BD$2<$AB$2,TOCA!$AM10,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BE$2<$AB$2,TOCA!$AM10,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BF$2<$AB$2,TOCA!$AM10,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BG$2<$AB$2,TOCA!$AM10,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BH$2<$AB$2,TOCA!$AM10,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BI$2<$AB$2,TOCA!$AM10,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BJ$2<$AB$2,TOCA!$AM10,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BK$2<$AB$2,TOCA!$AM10,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BL$2<$AB$2,TOCA!$AM10,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BM$2<$AB$2,TOCA!$AM10,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BN$2<$AB$2,TOCA!$AM10,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BO$2<$AB$2,TOCA!$AM10,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BP$2<$AB$2,TOCA!$AM10,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BQ$2<$AB$2,TOCA!$AM10,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BR$2<$AB$2,TOCA!$AM10,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BS$2<$AB$2,TOCA!$AM10,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BT$2<$AB$2,TOCA!$AM10,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BU$2<$AB$2,TOCA!$AM10,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BV$2<$AB$2,TOCA!$AM10,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BW$2<$AB$2,TOCA!$AM10,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AN10,TOCA!$AO10))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10047,"Central Lincoln PUD",{"$f":"IF(D$2<$AB$2,TOCA!$AM11,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(E$2<$AB$2,TOCA!$AM11,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(F$2<$AB$2,TOCA!$AM11,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(G$2<$AB$2,TOCA!$AM11,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(H$2<$AB$2,TOCA!$AM11,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(I$2<$AB$2,TOCA!$AM11,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(J$2<$AB$2,TOCA!$AM11,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(K$2<$AB$2,TOCA!$AM11,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(L$2<$AB$2,TOCA!$AM11,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(M$2<$AB$2,TOCA!$AM11,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(N$2<$AB$2,TOCA!$AM11,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(O$2<$AB$2,TOCA!$AM11,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(P$2<$AB$2,TOCA!$AM11,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Q$2<$AB$2,TOCA!$AM11,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(R$2<$AB$2,TOCA!$AM11,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(S$2<$AB$2,TOCA!$AM11,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(T$2<$AB$2,TOCA!$AM11,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(U$2<$AB$2,TOCA!$AM11,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(V$2<$AB$2,TOCA!$AM11,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(W$2<$AB$2,TOCA!$AM11,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(X$2<$AB$2,TOCA!$AM11,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Y$2<$AB$2,TOCA!$AM11,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Z$2<$AB$2,TOCA!$AM11,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AA$2<$AB$2,TOCA!$AM11,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AB$2<$AB$2,TOCA!$AM11,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AC$2<$AB$2,TOCA!$AM11,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AD$2<$AB$2,TOCA!$AM11,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AE$2<$AB$2,TOCA!$AM11,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AF$2<$AB$2,TOCA!$AM11,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AG$2<$AB$2,TOCA!$AM11,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AH$2<$AB$2,TOCA!$AM11,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AI$2<$AB$2,TOCA!$AM11,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AJ$2<$AB$2,TOCA!$AM11,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AK$2<$AB$2,TOCA!$AM11,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AL$2<$AB$2,TOCA!$AM11,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AM$2<$AB$2,TOCA!$AM11,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AN$2<$AB$2,TOCA!$AM11,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AO$2<$AB$2,TOCA!$AM11,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AP$2<$AB$2,TOCA!$AM11,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AQ$2<$AB$2,TOCA!$AM11,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AR$2<$AB$2,TOCA!$AM11,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AS$2<$AB$2,TOCA!$AM11,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AT$2<$AB$2,TOCA!$AM11,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AU$2<$AB$2,TOCA!$AM11,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AV$2<$AB$2,TOCA!$AM11,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AW$2<$AB$2,TOCA!$AM11,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AX$2<$AB$2,TOCA!$AM11,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AY$2<$AB$2,TOCA!$AM11,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AZ$2<$AB$2,TOCA!$AM11,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BA$2<$AB$2,TOCA!$AM11,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BB$2<$AB$2,TOCA!$AM11,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BC$2<$AB$2,TOCA!$AM11,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BD$2<$AB$2,TOCA!$AM11,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BE$2<$AB$2,TOCA!$AM11,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BF$2<$AB$2,TOCA!$AM11,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BG$2<$AB$2,TOCA!$AM11,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BH$2<$AB$2,TOCA!$AM11,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BI$2<$AB$2,TOCA!$AM11,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BJ$2<$AB$2,TOCA!$AM11,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BK$2<$AB$2,TOCA!$AM11,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BL$2<$AB$2,TOCA!$AM11,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BM$2<$AB$2,TOCA!$AM11,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BN$2<$AB$2,TOCA!$AM11,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BO$2<$AB$2,TOCA!$AM11,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BP$2<$AB$2,TOCA!$AM11,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BQ$2<$AB$2,TOCA!$AM11,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BR$2<$AB$2,TOCA!$AM11,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BS$2<$AB$2,TOCA!$AM11,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BT$2<$AB$2,TOCA!$AM11,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BU$2<$AB$2,TOCA!$AM11,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BV$2<$AB$2,TOCA!$AM11,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BW$2<$AB$2,TOCA!$AM11,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AN11,TOCA!$AO11))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10055,"Albion, City of",{"$f":"IF(D$2<$AB$2,TOCA!$AM12,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(E$2<$AB$2,TOCA!$AM12,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(F$2<$AB$2,TOCA!$AM12,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(G$2<$AB$2,TOCA!$AM12,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(H$2<$AB$2,TOCA!$AM12,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(I$2<$AB$2,TOCA!$AM12,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(J$2<$AB$2,TOCA!$AM12,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(K$2<$AB$2,TOCA!$AM12,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(L$2<$AB$2,TOCA!$AM12,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(M$2<$AB$2,TOCA!$AM12,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(N$2<$AB$2,TOCA!$AM12,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(O$2<$AB$2,TOCA!$AM12,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(P$2<$AB$2,TOCA!$AM12,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Q$2<$AB$2,TOCA!$AM12,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(R$2<$AB$2,TOCA!$AM12,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(S$2<$AB$2,TOCA!$AM12,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(T$2<$AB$2,TOCA!$AM12,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(U$2<$AB$2,TOCA!$AM12,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(V$2<$AB$2,TOCA!$AM12,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(W$2<$AB$2,TOCA!$AM12,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(X$2<$AB$2,TOCA!$AM12,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Y$2<$AB$2,TOCA!$AM12,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Z$2<$AB$2,TOCA!$AM12,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AA$2<$AB$2,TOCA!$AM12,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AB$2<$AB$2,TOCA!$AM12,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AC$2<$AB$2,TOCA!$AM12,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AD$2<$AB$2,TOCA!$AM12,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AE$2<$AB$2,TOCA!$AM12,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AF$2<$AB$2,TOCA!$AM12,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AG$2<$AB$2,TOCA!$AM12,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AH$2<$AB$2,TOCA!$AM12,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AI$2<$AB$2,TOCA!$AM12,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AJ$2<$AB$2,TOCA!$AM12,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AK$2<$AB$2,TOCA!$AM12,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AL$2<$AB$2,TOCA!$AM12,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AM$2<$AB$2,TOCA!$AM12,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AN$2<$AB$2,TOCA!$AM12,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AO$2<$AB$2,TOCA!$AM12,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AP$2<$AB$2,TOCA!$AM12,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AQ$2<$AB$2,TOCA!$AM12,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AR$2<$AB$2,TOCA!$AM12,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AS$2<$AB$2,TOCA!$AM12,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AT$2<$AB$2,TOCA!$AM12,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AU$2<$AB$2,TOCA!$AM12,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AV$2<$AB$2,TOCA!$AM12,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AW$2<$AB$2,TOCA!$AM12,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AX$2<$AB$2,TOCA!$AM12,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AY$2<$AB$2,TOCA!$AM12,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AZ$2<$AB$2,TOCA!$AM12,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BA$2<$AB$2,TOCA!$AM12,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BB$2<$AB$2,TOCA!$AM12,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BC$2<$AB$2,TOCA!$AM12,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BD$2<$AB$2,TOCA!$AM12,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BE$2<$AB$2,TOCA!$AM12,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BF$2<$AB$2,TOCA!$AM12,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BG$2<$AB$2,TOCA!$AM12,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BH$2<$AB$2,TOCA!$AM12,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BI$2<$AB$2,TOCA!$AM12,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BJ$2<$AB$2,TOCA!$AM12,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BK$2<$AB$2,TOCA!$AM12,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BL$2<$AB$2,TOCA!$AM12,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BM$2<$AB$2,TOCA!$AM12,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BN$2<$AB$2,TOCA!$AM12,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BO$2<$AB$2,TOCA!$AM12,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BP$2<$AB$2,TOCA!$AM12,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BQ$2<$AB$2,TOCA!$AM12,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BR$2<$AB$2,TOCA!$AM12,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BS$2<$AB$2,TOCA!$AM12,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BT$2<$AB$2,TOCA!$AM12,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BU$2<$AB$2,TOCA!$AM12,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BV$2<$AB$2,TOCA!$AM12,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BW$2<$AB$2,TOCA!$AM12,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AN12,TOCA!$AO12))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10057,"Ashland, City of",{"$f":"IF(D$2<$AB$2,TOCA!$AM13,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(E$2<$AB$2,TOCA!$AM13,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(F$2<$AB$2,TOCA!$AM13,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(G$2<$AB$2,TOCA!$AM13,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(H$2<$AB$2,TOCA!$AM13,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(I$2<$AB$2,TOCA!$AM13,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(J$2<$AB$2,TOCA!$AM13,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(K$2<$AB$2,TOCA!$AM13,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(L$2<$AB$2,TOCA!$AM13,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(M$2<$AB$2,TOCA!$AM13,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(N$2<$AB$2,TOCA!$AM13,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(O$2<$AB$2,TOCA!$AM13,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(P$2<$AB$2,TOCA!$AM13,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Q$2<$AB$2,TOCA!$AM13,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(R$2<$AB$2,TOCA!$AM13,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(S$2<$AB$2,TOCA!$AM13,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(T$2<$AB$2,TOCA!$AM13,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(U$2<$AB$2,TOCA!$AM13,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(V$2<$AB$2,TOCA!$AM13,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(W$2<$AB$2,TOCA!$AM13,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(X$2<$AB$2,TOCA!$AM13,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Y$2<$AB$2,TOCA!$AM13,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Z$2<$AB$2,TOCA!$AM13,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AA$2<$AB$2,TOCA!$AM13,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AB$2<$AB$2,TOCA!$AM13,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AC$2<$AB$2,TOCA!$AM13,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AD$2<$AB$2,TOCA!$AM13,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AE$2<$AB$2,TOCA!$AM13,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AF$2<$AB$2,TOCA!$AM13,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AG$2<$AB$2,TOCA!$AM13,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AH$2<$AB$2,TOCA!$AM13,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AI$2<$AB$2,TOCA!$AM13,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AJ$2<$AB$2,TOCA!$AM13,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AK$2<$AB$2,TOCA!$AM13,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AL$2<$AB$2,TOCA!$AM13,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AM$2<$AB$2,TOCA!$AM13,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AN$2<$AB$2,TOCA!$AM13,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AO$2<$AB$2,TOCA!$AM13,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AP$2<$AB$2,TOCA!$AM13,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AQ$2<$AB$2,TOCA!$AM13,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AR$2<$AB$2,TOCA!$AM13,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AS$2<$AB$2,TOCA!$AM13,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AT$2<$AB$2,TOCA!$AM13,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AU$2<$AB$2,TOCA!$AM13,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AV$2<$AB$2,TOCA!$AM13,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AW$2<$AB$2,TOCA!$AM13,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AX$2<$AB$2,TOCA!$AM13,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AY$2<$AB$2,TOCA!$AM13,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AZ$2<$AB$2,TOCA!$AM13,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BA$2<$AB$2,TOCA!$AM13,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BB$2<$AB$2,TOCA!$AM13,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BC$2<$AB$2,TOCA!$AM13,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BD$2<$AB$2,TOCA!$AM13,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BE$2<$AB$2,TOCA!$AM13,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BF$2<$AB$2,TOCA!$AM13,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BG$2<$AB$2,TOCA!$AM13,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BH$2<$AB$2,TOCA!$AM13,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BI$2<$AB$2,TOCA!$AM13,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BJ$2<$AB$2,TOCA!$AM13,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BK$2<$AB$2,TOCA!$AM13,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BL$2<$AB$2,TOCA!$AM13,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BM$2<$AB$2,TOCA!$AM13,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BN$2<$AB$2,TOCA!$AM13,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BO$2<$AB$2,TOCA!$AM13,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BP$2<$AB$2,TOCA!$AM13,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BQ$2<$AB$2,TOCA!$AM13,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BR$2<$AB$2,TOCA!$AM13,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BS$2<$AB$2,TOCA!$AM13,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BT$2<$AB$2,TOCA!$AM13,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BU$2<$AB$2,TOCA!$AM13,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BV$2<$AB$2,TOCA!$AM13,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BW$2<$AB$2,TOCA!$AM13,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AN13,TOCA!$AO13))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10059,"Bandon, City of",{"$f":"IF(D$2<$AB$2,TOCA!$AM14,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(E$2<$AB$2,TOCA!$AM14,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(F$2<$AB$2,TOCA!$AM14,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(G$2<$AB$2,TOCA!$AM14,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(H$2<$AB$2,TOCA!$AM14,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(I$2<$AB$2,TOCA!$AM14,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(J$2<$AB$2,TOCA!$AM14,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(K$2<$AB$2,TOCA!$AM14,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(L$2<$AB$2,TOCA!$AM14,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(M$2<$AB$2,TOCA!$AM14,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(N$2<$AB$2,TOCA!$AM14,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(O$2<$AB$2,TOCA!$AM14,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(P$2<$AB$2,TOCA!$AM14,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Q$2<$AB$2,TOCA!$AM14,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(R$2<$AB$2,TOCA!$AM14,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(S$2<$AB$2,TOCA!$AM14,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(T$2<$AB$2,TOCA!$AM14,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(U$2<$AB$2,TOCA!$AM14,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(V$2<$AB$2,TOCA!$AM14,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(W$2<$AB$2,TOCA!$AM14,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(X$2<$AB$2,TOCA!$AM14,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Y$2<$AB$2,TOCA!$AM14,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Z$2<$AB$2,TOCA!$AM14,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AA$2<$AB$2,TOCA!$AM14,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AB$2<$AB$2,TOCA!$AM14,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AC$2<$AB$2,TOCA!$AM14,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AD$2<$AB$2,TOCA!$AM14,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AE$2<$AB$2,TOCA!$AM14,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AF$2<$AB$2,TOCA!$AM14,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AG$2<$AB$2,TOCA!$AM14,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AH$2<$AB$2,TOCA!$AM14,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AI$2<$AB$2,TOCA!$AM14,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AJ$2<$AB$2,TOCA!$AM14,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AK$2<$AB$2,TOCA!$AM14,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AL$2<$AB$2,TOCA!$AM14,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AM$2<$AB$2,TOCA!$AM14,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AN$2<$AB$2,TOCA!$AM14,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AO$2<$AB$2,TOCA!$AM14,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AP$2<$AB$2,TOCA!$AM14,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AQ$2<$AB$2,TOCA!$AM14,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AR$2<$AB$2,TOCA!$AM14,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AS$2<$AB$2,TOCA!$AM14,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AT$2<$AB$2,TOCA!$AM14,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AU$2<$AB$2,TOCA!$AM14,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AV$2<$AB$2,TOCA!$AM14,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AW$2<$AB$2,TOCA!$AM14,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AX$2<$AB$2,TOCA!$AM14,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AY$2<$AB$2,TOCA!$AM14,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AZ$2<$AB$2,TOCA!$AM14,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BA$2<$AB$2,TOCA!$AM14,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BB$2<$AB$2,TOCA!$AM14,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BC$2<$AB$2,TOCA!$AM14,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BD$2<$AB$2,TOCA!$AM14,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BE$2<$AB$2,TOCA!$AM14,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BF$2<$AB$2,TOCA!$AM14,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BG$2<$AB$2,TOCA!$AM14,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BH$2<$AB$2,TOCA!$AM14,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BI$2<$AB$2,TOCA!$AM14,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BJ$2<$AB$2,TOCA!$AM14,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BK$2<$AB$2,TOCA!$AM14,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BL$2<$AB$2,TOCA!$AM14,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BM$2<$AB$2,TOCA!$AM14,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BN$2<$AB$2,TOCA!$AM14,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BO$2<$AB$2,TOCA!$AM14,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BP$2<$AB$2,TOCA!$AM14,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BQ$2<$AB$2,TOCA!$AM14,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BR$2<$AB$2,TOCA!$AM14,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BS$2<$AB$2,TOCA!$AM14,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BT$2<$AB$2,TOCA!$AM14,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BU$2<$AB$2,TOCA!$AM14,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BV$2<$AB$2,TOCA!$AM14,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BW$2<$AB$2,TOCA!$AM14,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AN14,TOCA!$AO14))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10061,"Blaine, City of",{"$f":"IF(D$2<$AB$2,TOCA!$AM15,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(E$2<$AB$2,TOCA!$AM15,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(F$2<$AB$2,TOCA!$AM15,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(G$2<$AB$2,TOCA!$AM15,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(H$2<$AB$2,TOCA!$AM15,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(I$2<$AB$2,TOCA!$AM15,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(J$2<$AB$2,TOCA!$AM15,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(K$2<$AB$2,TOCA!$AM15,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(L$2<$AB$2,TOCA!$AM15,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(M$2<$AB$2,TOCA!$AM15,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(N$2<$AB$2,TOCA!$AM15,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(O$2<$AB$2,TOCA!$AM15,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(P$2<$AB$2,TOCA!$AM15,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Q$2<$AB$2,TOCA!$AM15,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(R$2<$AB$2,TOCA!$AM15,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(S$2<$AB$2,TOCA!$AM15,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(T$2<$AB$2,TOCA!$AM15,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(U$2<$AB$2,TOCA!$AM15,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(V$2<$AB$2,TOCA!$AM15,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(W$2<$AB$2,TOCA!$AM15,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(X$2<$AB$2,TOCA!$AM15,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Y$2<$AB$2,TOCA!$AM15,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Z$2<$AB$2,TOCA!$AM15,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AA$2<$AB$2,TOCA!$AM15,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AB$2<$AB$2,TOCA!$AM15,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AC$2<$AB$2,TOCA!$AM15,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AD$2<$AB$2,TOCA!$AM15,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AE$2<$AB$2,TOCA!$AM15,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AF$2<$AB$2,TOCA!$AM15,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AG$2<$AB$2,TOCA!$AM15,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AH$2<$AB$2,TOCA!$AM15,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AI$2<$AB$2,TOCA!$AM15,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AJ$2<$AB$2,TOCA!$AM15,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AK$2<$AB$2,TOCA!$AM15,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AL$2<$AB$2,TOCA!$AM15,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AM$2<$AB$2,TOCA!$AM15,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AN$2<$AB$2,TOCA!$AM15,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AO$2<$AB$2,TOCA!$AM15,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AP$2<$AB$2,TOCA!$AM15,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AQ$2<$AB$2,TOCA!$AM15,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AR$2<$AB$2,TOCA!$AM15,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AS$2<$AB$2,TOCA!$AM15,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AT$2<$AB$2,TOCA!$AM15,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AU$2<$AB$2,TOCA!$AM15,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AV$2<$AB$2,TOCA!$AM15,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AW$2<$AB$2,TOCA!$AM15,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AX$2<$AB$2,TOCA!$AM15,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AY$2<$AB$2,TOCA!$AM15,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AZ$2<$AB$2,TOCA!$AM15,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BA$2<$AB$2,TOCA!$AM15,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BB$2<$AB$2,TOCA!$AM15,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BC$2<$AB$2,TOCA!$AM15,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BD$2<$AB$2,TOCA!$AM15,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BE$2<$AB$2,TOCA!$AM15,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BF$2<$AB$2,TOCA!$AM15,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BG$2<$AB$2,TOCA!$AM15,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BH$2<$AB$2,TOCA!$AM15,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BI$2<$AB$2,TOCA!$AM15,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BJ$2<$AB$2,TOCA!$AM15,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BK$2<$AB$2,TOCA!$AM15,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BL$2<$AB$2,TOCA!$AM15,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BM$2<$AB$2,TOCA!$AM15,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BN$2<$AB$2,TOCA!$AM15,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BO$2<$AB$2,TOCA!$AM15,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BP$2<$AB$2,TOCA!$AM15,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BQ$2<$AB$2,TOCA!$AM15,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BR$2<$AB$2,TOCA!$AM15,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BS$2<$AB$2,TOCA!$AM15,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BT$2<$AB$2,TOCA!$AM15,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BU$2<$AB$2,TOCA!$AM15,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BV$2<$AB$2,TOCA!$AM15,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BW$2<$AB$2,TOCA!$AM15,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AN15,TOCA!$AO15))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10067,"Cheney, City of",{"$f":"IF(D$2<$AB$2,TOCA!$AM20,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(E$2<$AB$2,TOCA!$AM20,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(F$2<$AB$2,TOCA!$AM20,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(G$2<$AB$2,TOCA!$AM20,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(H$2<$AB$2,TOCA!$AM20,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(I$2<$AB$2,TOCA!$AM20,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(J$2<$AB$2,TOCA!$AM20,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(K$2<$AB$2,TOCA!$AM20,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(L$2<$AB$2,TOCA!$AM20,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(M$2<$AB$2,TOCA!$AM20,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(N$2<$AB$2,TOCA!$AM20,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(O$2<$AB$2,TOCA!$AM20,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(P$2<$AB$2,TOCA!$AM20,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Q$2<$AB$2,TOCA!$AM20,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(R$2<$AB$2,TOCA!$AM20,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(S$2<$AB$2,TOCA!$AM20,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(T$2<$AB$2,TOCA!$AM20,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(U$2<$AB$2,TOCA!$AM20,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(V$2<$AB$2,TOCA!$AM20,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(W$2<$AB$2,TOCA!$AM20,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(X$2<$AB$2,TOCA!$AM20,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Y$2<$AB$2,TOCA!$AM20,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Z$2<$AB$2,TOCA!$AM20,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AA$2<$AB$2,TOCA!$AM20,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AB$2<$AB$2,TOCA!$AM20,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AC$2<$AB$2,TOCA!$AM20,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AD$2<$AB$2,TOCA!$AM20,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AE$2<$AB$2,TOCA!$AM20,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AF$2<$AB$2,TOCA!$AM20,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AG$2<$AB$2,TOCA!$AM20,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AH$2<$AB$2,TOCA!$AM20,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AI$2<$AB$2,TOCA!$AM20,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AJ$2<$AB$2,TOCA!$AM20,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AK$2<$AB$2,TOCA!$AM20,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AL$2<$AB$2,TOCA!$AM20,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AM$2<$AB$2,TOCA!$AM20,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AN$2<$AB$2,TOCA!$AM20,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AO$2<$AB$2,TOCA!$AM20,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AP$2<$AB$2,TOCA!$AM20,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AQ$2<$AB$2,TOCA!$AM20,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AR$2<$AB$2,TOCA!$AM20,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AS$2<$AB$2,TOCA!$AM20,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AT$2<$AB$2,TOCA!$AM20,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AU$2<$AB$2,TOCA!$AM20,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AV$2<$AB$2,TOCA!$AM20,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AW$2<$AB$2,TOCA!$AM20,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AX$2<$AB$2,TOCA!$AM20,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AY$2<$AB$2,TOCA!$AM20,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AZ$2<$AB$2,TOCA!$AM20,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BA$2<$AB$2,TOCA!$AM20,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BB$2<$AB$2,TOCA!$AM20,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BC$2<$AB$2,TOCA!$AM20,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BD$2<$AB$2,TOCA!$AM20,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BE$2<$AB$2,TOCA!$AM20,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BF$2<$AB$2,TOCA!$AM20,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BG$2<$AB$2,TOCA!$AM20,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BH$2<$AB$2,TOCA!$AM20,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BI$2<$AB$2,TOCA!$AM20,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BJ$2<$AB$2,TOCA!$AM20,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BK$2<$AB$2,TOCA!$AM20,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BL$2<$AB$2,TOCA!$AM20,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BM$2<$AB$2,TOCA!$AM20,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BN$2<$AB$2,TOCA!$AM20,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BO$2<$AB$2,TOCA!$AM20,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BP$2<$AB$2,TOCA!$AM20,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BQ$2<$AB$2,TOCA!$AM20,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BR$2<$AB$2,TOCA!$AM20,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BS$2<$AB$2,TOCA!$AM20,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BT$2<$AB$2,TOCA!$AM20,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BU$2<$AB$2,TOCA!$AM20,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BV$2<$AB$2,TOCA!$AM20,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BW$2<$AB$2,TOCA!$AM20,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AN20,TOCA!$AO20))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10074,"Forest Grove, City of",{"$f":"IF(D$2<$AB$2,TOCA!$AM25,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(E$2<$AB$2,TOCA!$AM25,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(F$2<$AB$2,TOCA!$AM25,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(G$2<$AB$2,TOCA!$AM25,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(H$2<$AB$2,TOCA!$AM25,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(I$2<$AB$2,TOCA!$AM25,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(J$2<$AB$2,TOCA!$AM25,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(K$2<$AB$2,TOCA!$AM25,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(L$2<$AB$2,TOCA!$AM25,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(M$2<$AB$2,TOCA!$AM25,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(N$2<$AB$2,TOCA!$AM25,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(O$2<$AB$2,TOCA!$AM25,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(P$2<$AB$2,TOCA!$AM25,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Q$2<$AB$2,TOCA!$AM25,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(R$2<$AB$2,TOCA!$AM25,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(S$2<$AB$2,TOCA!$AM25,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(T$2<$AB$2,TOCA!$AM25,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(U$2<$AB$2,TOCA!$AM25,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(V$2<$AB$2,TOCA!$AM25,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(W$2<$AB$2,TOCA!$AM25,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(X$2<$AB$2,TOCA!$AM25,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Y$2<$AB$2,TOCA!$AM25,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Z$2<$AB$2,TOCA!$AM25,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AA$2<$AB$2,TOCA!$AM25,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AB$2<$AB$2,TOCA!$AM25,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AC$2<$AB$2,TOCA!$AM25,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AD$2<$AB$2,TOCA!$AM25,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AE$2<$AB$2,TOCA!$AM25,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AF$2<$AB$2,TOCA!$AM25,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AG$2<$AB$2,TOCA!$AM25,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AH$2<$AB$2,TOCA!$AM25,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AI$2<$AB$2,TOCA!$AM25,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AJ$2<$AB$2,TOCA!$AM25,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AK$2<$AB$2,TOCA!$AM25,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AL$2<$AB$2,TOCA!$AM25,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AM$2<$AB$2,TOCA!$AM25,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AN$2<$AB$2,TOCA!$AM25,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AO$2<$AB$2,TOCA!$AM25,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AP$2<$AB$2,TOCA!$AM25,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AQ$2<$AB$2,TOCA!$AM25,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AR$2<$AB$2,TOCA!$AM25,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AS$2<$AB$2,TOCA!$AM25,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AT$2<$AB$2,TOCA!$AM25,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AU$2<$AB$2,TOCA!$AM25,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AV$2<$AB$2,TOCA!$AM25,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AW$2<$AB$2,TOCA!$AM25,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AX$2<$AB$2,TOCA!$AM25,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AY$2<$AB$2,TOCA!$AM25,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AZ$2<$AB$2,TOCA!$AM25,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BA$2<$AB$2,TOCA!$AM25,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BB$2<$AB$2,TOCA!$AM25,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BC$2<$AB$2,TOCA!$AM25,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BD$2<$AB$2,TOCA!$AM25,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BE$2<$AB$2,TOCA!$AM25,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BF$2<$AB$2,TOCA!$AM25,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BG$2<$AB$2,TOCA!$AM25,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BH$2<$AB$2,TOCA!$AM25,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BI$2<$AB$2,TOCA!$AM25,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BJ$2<$AB$2,TOCA!$AM25,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BK$2<$AB$2,TOCA!$AM25,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BL$2<$AB$2,TOCA!$AM25,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BM$2<$AB$2,TOCA!$AM25,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BN$2<$AB$2,TOCA!$AM25,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BO$2<$AB$2,TOCA!$AM25,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BP$2<$AB$2,TOCA!$AM25,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BQ$2<$AB$2,TOCA!$AM25,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BR$2<$AB$2,TOCA!$AM25,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BS$2<$AB$2,TOCA!$AM25,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BT$2<$AB$2,TOCA!$AM25,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BU$2<$AB$2,TOCA!$AM25,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BV$2<$AB$2,TOCA!$AM25,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BW$2<$AB$2,TOCA!$AM25,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AN25,TOCA!$AO25))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10087,"Port Angeles, City of",{"$f":"IF(D$2<$AB$2,TOCA!$AM34,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(E$2<$AB$2,TOCA!$AM34,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(F$2<$AB$2,TOCA!$AM34,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(G$2<$AB$2,TOCA!$AM34,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(H$2<$AB$2,TOCA!$AM34,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(I$2<$AB$2,TOCA!$AM34,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(J$2<$AB$2,TOCA!$AM34,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(K$2<$AB$2,TOCA!$AM34,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(L$2<$AB$2,TOCA!$AM34,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(M$2<$AB$2,TOCA!$AM34,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(N$2<$AB$2,TOCA!$AM34,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(O$2<$AB$2,TOCA!$AM34,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(P$2<$AB$2,TOCA!$AM34,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Q$2<$AB$2,TOCA!$AM34,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(R$2<$AB$2,TOCA!$AM34,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(S$2<$AB$2,TOCA!$AM34,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(T$2<$AB$2,TOCA!$AM34,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(U$2<$AB$2,TOCA!$AM34,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(V$2<$AB$2,TOCA!$AM34,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(W$2<$AB$2,TOCA!$AM34,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(X$2<$AB$2,TOCA!$AM34,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Y$2<$AB$2,TOCA!$AM34,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Z$2<$AB$2,TOCA!$AM34,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AA$2<$AB$2,TOCA!$AM34,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AB$2<$AB$2,TOCA!$AM34,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AC$2<$AB$2,TOCA!$AM34,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AD$2<$AB$2,TOCA!$AM34,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AE$2<$AB$2,TOCA!$AM34,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AF$2<$AB$2,TOCA!$AM34,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AG$2<$AB$2,TOCA!$AM34,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AH$2<$AB$2,TOCA!$AM34,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AI$2<$AB$2,TOCA!$AM34,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AJ$2<$AB$2,TOCA!$AM34,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AK$2<$AB$2,TOCA!$AM34,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AL$2<$AB$2,TOCA!$AM34,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AM$2<$AB$2,TOCA!$AM34,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AN$2<$AB$2,TOCA!$AM34,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AO$2<$AB$2,TOCA!$AM34,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AP$2<$AB$2,TOCA!$AM34,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AQ$2<$AB$2,TOCA!$AM34,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AR$2<$AB$2,TOCA!$AM34,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AS$2<$AB$2,TOCA!$AM34,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AT$2<$AB$2,TOCA!$AM34,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AU$2<$AB$2,TOCA!$AM34,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AV$2<$AB$2,TOCA!$AM34,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AW$2<$AB$2,TOCA!$AM34,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AX$2<$AB$2,TOCA!$AM34,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AY$2<$AB$2,TOCA!$AM34,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AZ$2<$AB$2,TOCA!$AM34,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BA$2<$AB$2,TOCA!$AM34,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BB$2<$AB$2,TOCA!$AM34,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BC$2<$AB$2,TOCA!$AM34,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BD$2<$AB$2,TOCA!$AM34,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BE$2<$AB$2,TOCA!$AM34,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BF$2<$AB$2,TOCA!$AM34,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BG$2<$AB$2,TOCA!$AM34,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BH$2<$AB$2,TOCA!$AM34,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BI$2<$AB$2,TOCA!$AM34,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BJ$2<$AB$2,TOCA!$AM34,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BK$2<$AB$2,TOCA!$AM34,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BL$2<$AB$2,TOCA!$AM34,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BM$2<$AB$2,TOCA!$AM34,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BN$2<$AB$2,TOCA!$AM34,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BO$2<$AB$2,TOCA!$AM34,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BP$2<$AB$2,TOCA!$AM34,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BQ$2<$AB$2,TOCA!$AM34,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BR$2<$AB$2,TOCA!$AM34,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BS$2<$AB$2,TOCA!$AM34,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BT$2<$AB$2,TOCA!$AM34,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BU$2<$AB$2,TOCA!$AM34,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BV$2<$AB$2,TOCA!$AM34,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BW$2<$AB$2,TOCA!$AM34,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AN34,TOCA!$AO34))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10106,"Clearwater Power",{"$f":"IF(D$2<$AB$2,TOCA!$AM43,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(E$2<$AB$2,TOCA!$AM43,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(F$2<$AB$2,TOCA!$AM43,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(G$2<$AB$2,TOCA!$AM43,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(H$2<$AB$2,TOCA!$AM43,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(I$2<$AB$2,TOCA!$AM43,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(J$2<$AB$2,TOCA!$AM43,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(K$2<$AB$2,TOCA!$AM43,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(L$2<$AB$2,TOCA!$AM43,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(M$2<$AB$2,TOCA!$AM43,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(N$2<$AB$2,TOCA!$AM43,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(O$2<$AB$2,TOCA!$AM43,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(P$2<$AB$2,TOCA!$AM43,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Q$2<$AB$2,TOCA!$AM43,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(R$2<$AB$2,TOCA!$AM43,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(S$2<$AB$2,TOCA!$AM43,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(T$2<$AB$2,TOCA!$AM43,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(U$2<$AB$2,TOCA!$AM43,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(V$2<$AB$2,TOCA!$AM43,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(W$2<$AB$2,TOCA!$AM43,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(X$2<$AB$2,TOCA!$AM43,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Y$2<$AB$2,TOCA!$AM43,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Z$2<$AB$2,TOCA!$AM43,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AA$2<$AB$2,TOCA!$AM43,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AB$2<$AB$2,TOCA!$AM43,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AC$2<$AB$2,TOCA!$AM43,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AD$2<$AB$2,TOCA!$AM43,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AE$2<$AB$2,TOCA!$AM43,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AF$2<$AB$2,TOCA!$AM43,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AG$2<$AB$2,TOCA!$AM43,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AH$2<$AB$2,TOCA!$AM43,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AI$2<$AB$2,TOCA!$AM43,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AJ$2<$AB$2,TOCA!$AM43,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AK$2<$AB$2,TOCA!$AM43,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AL$2<$AB$2,TOCA!$AM43,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AM$2<$AB$2,TOCA!$AM43,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AN$2<$AB$2,TOCA!$AM43,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AO$2<$AB$2,TOCA!$AM43,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AP$2<$AB$2,TOCA!$AM43,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AQ$2<$AB$2,TOCA!$AM43,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AR$2<$AB$2,TOCA!$AM43,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AS$2<$AB$2,TOCA!$AM43,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AT$2<$AB$2,TOCA!$AM43,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AU$2<$AB$2,TOCA!$AM43,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AV$2<$AB$2,TOCA!$AM43,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AW$2<$AB$2,TOCA!$AM43,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AX$2<$AB$2,TOCA!$AM43,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AY$2<$AB$2,TOCA!$AM43,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AZ$2<$AB$2,TOCA!$AM43,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BA$2<$AB$2,TOCA!$AM43,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BB$2<$AB$2,TOCA!$AM43,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BC$2<$AB$2,TOCA!$AM43,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BD$2<$AB$2,TOCA!$AM43,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BE$2<$AB$2,TOCA!$AM43,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BF$2<$AB$2,TOCA!$AM43,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BG$2<$AB$2,TOCA!$AM43,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BH$2<$AB$2,TOCA!$AM43,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BI$2<$AB$2,TOCA!$AM43,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BJ$2<$AB$2,TOCA!$AM43,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BK$2<$AB$2,TOCA!$AM43,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BL$2<$AB$2,TOCA!$AM43,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BM$2<$AB$2,TOCA!$AM43,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BN$2<$AB$2,TOCA!$AM43,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BO$2<$AB$2,TOCA!$AM43,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BP$2<$AB$2,TOCA!$AM43,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BQ$2<$AB$2,TOCA!$AM43,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BR$2<$AB$2,TOCA!$AM43,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BS$2<$AB$2,TOCA!$AM43,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BT$2<$AB$2,TOCA!$AM43,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BU$2<$AB$2,TOCA!$AM43,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BV$2<$AB$2,TOCA!$AM43,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BW$2<$AB$2,TOCA!$AM43,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AN43,TOCA!$AO43))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10136,"Douglas Electric Cooperative",{"$f":"IF(D$2<$AB$2,TOCA!$AM52,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(E$2<$AB$2,TOCA!$AM52,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(F$2<$AB$2,TOCA!$AM52,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(G$2<$AB$2,TOCA!$AM52,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(H$2<$AB$2,TOCA!$AM52,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(I$2<$AB$2,TOCA!$AM52,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(J$2<$AB$2,TOCA!$AM52,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(K$2<$AB$2,TOCA!$AM52,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(L$2<$AB$2,TOCA!$AM52,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(M$2<$AB$2,TOCA!$AM52,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(N$2<$AB$2,TOCA!$AM52,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(O$2<$AB$2,TOCA!$AM52,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(P$2<$AB$2,TOCA!$AM52,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Q$2<$AB$2,TOCA!$AM52,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(R$2<$AB$2,TOCA!$AM52,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(S$2<$AB$2,TOCA!$AM52,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(T$2<$AB$2,TOCA!$AM52,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(U$2<$AB$2,TOCA!$AM52,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(V$2<$AB$2,TOCA!$AM52,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(W$2<$AB$2,TOCA!$AM52,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(X$2<$AB$2,TOCA!$AM52,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Y$2<$AB$2,TOCA!$AM52,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Z$2<$AB$2,TOCA!$AM52,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AA$2<$AB$2,TOCA!$AM52,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AB$2<$AB$2,TOCA!$AM52,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AC$2<$AB$2,TOCA!$AM52,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AD$2<$AB$2,TOCA!$AM52,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AE$2<$AB$2,TOCA!$AM52,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AF$2<$AB$2,TOCA!$AM52,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AG$2<$AB$2,TOCA!$AM52,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AH$2<$AB$2,TOCA!$AM52,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AI$2<$AB$2,TOCA!$AM52,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AJ$2<$AB$2,TOCA!$AM52,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AK$2<$AB$2,TOCA!$AM52,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AL$2<$AB$2,TOCA!$AM52,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AM$2<$AB$2,TOCA!$AM52,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AN$2<$AB$2,TOCA!$AM52,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AO$2<$AB$2,TOCA!$AM52,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AP$2<$AB$2,TOCA!$AM52,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AQ$2<$AB$2,TOCA!$AM52,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AR$2<$AB$2,TOCA!$AM52,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AS$2<$AB$2,TOCA!$AM52,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AT$2<$AB$2,TOCA!$AM52,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AU$2<$AB$2,TOCA!$AM52,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AV$2<$AB$2,TOCA!$AM52,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AW$2<$AB$2,TOCA!$AM52,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AX$2<$AB$2,TOCA!$AM52,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AY$2<$AB$2,TOCA!$AM52,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AZ$2<$AB$2,TOCA!$AM52,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BA$2<$AB$2,TOCA!$AM52,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BB$2<$AB$2,TOCA!$AM52,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BC$2<$AB$2,TOCA!$AM52,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BD$2<$AB$2,TOCA!$AM52,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BE$2<$AB$2,TOCA!$AM52,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BF$2<$AB$2,TOCA!$AM52,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BG$2<$AB$2,TOCA!$AM52,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BH$2<$AB$2,TOCA!$AM52,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BI$2<$AB$2,TOCA!$AM52,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BJ$2<$AB$2,TOCA!$AM52,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BK$2<$AB$2,TOCA!$AM52,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BL$2<$AB$2,TOCA!$AM52,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BM$2<$AB$2,TOCA!$AM52,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BN$2<$AB$2,TOCA!$AM52,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BO$2<$AB$2,TOCA!$AM52,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BP$2<$AB$2,TOCA!$AM52,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BQ$2<$AB$2,TOCA!$AM52,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BR$2<$AB$2,TOCA!$AM52,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BS$2<$AB$2,TOCA!$AM52,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BT$2<$AB$2,TOCA!$AM52,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BU$2<$AB$2,TOCA!$AM52,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BV$2<$AB$2,TOCA!$AM52,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BW$2<$AB$2,TOCA!$AM52,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AN52,TOCA!$AO52))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10174,"Farmers Elec Coop",{"$f":"IF(D$2<$AB$2,TOCA!$AM61,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(E$2<$AB$2,TOCA!$AM61,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(F$2<$AB$2,TOCA!$AM61,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(G$2<$AB$2,TOCA!$AM61,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(H$2<$AB$2,TOCA!$AM61,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(I$2<$AB$2,TOCA!$AM61,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(J$2<$AB$2,TOCA!$AM61,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(K$2<$AB$2,TOCA!$AM61,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(L$2<$AB$2,TOCA!$AM61,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(M$2<$AB$2,TOCA!$AM61,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(N$2<$AB$2,TOCA!$AM61,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(O$2<$AB$2,TOCA!$AM61,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(P$2<$AB$2,TOCA!$AM61,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Q$2<$AB$2,TOCA!$AM61,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(R$2<$AB$2,TOCA!$AM61,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(S$2<$AB$2,TOCA!$AM61,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(T$2<$AB$2,TOCA!$AM61,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(U$2<$AB$2,TOCA!$AM61,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(V$2<$AB$2,TOCA!$AM61,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(W$2<$AB$2,TOCA!$AM61,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(X$2<$AB$2,TOCA!$AM61,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Y$2<$AB$2,TOCA!$AM61,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Z$2<$AB$2,TOCA!$AM61,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AA$2<$AB$2,TOCA!$AM61,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AB$2<$AB$2,TOCA!$AM61,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AC$2<$AB$2,TOCA!$AM61,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AD$2<$AB$2,TOCA!$AM61,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AE$2<$AB$2,TOCA!$AM61,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AF$2<$AB$2,TOCA!$AM61,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AG$2<$AB$2,TOCA!$AM61,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AH$2<$AB$2,TOCA!$AM61,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AI$2<$AB$2,TOCA!$AM61,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AJ$2<$AB$2,TOCA!$AM61,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AK$2<$AB$2,TOCA!$AM61,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AL$2<$AB$2,TOCA!$AM61,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AM$2<$AB$2,TOCA!$AM61,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AN$2<$AB$2,TOCA!$AM61,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AO$2<$AB$2,TOCA!$AM61,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AP$2<$AB$2,TOCA!$AM61,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AQ$2<$AB$2,TOCA!$AM61,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AR$2<$AB$2,TOCA!$AM61,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AS$2<$AB$2,TOCA!$AM61,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AT$2<$AB$2,TOCA!$AM61,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AU$2<$AB$2,TOCA!$AM61,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AV$2<$AB$2,TOCA!$AM61,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AW$2<$AB$2,TOCA!$AM61,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AX$2<$AB$2,TOCA!$AM61,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AY$2<$AB$2,TOCA!$AM61,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AZ$2<$AB$2,TOCA!$AM61,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BA$2<$AB$2,TOCA!$AM61,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BB$2<$AB$2,TOCA!$AM61,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BC$2<$AB$2,TOCA!$AM61,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BD$2<$AB$2,TOCA!$AM61,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BE$2<$AB$2,TOCA!$AM61,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BF$2<$AB$2,TOCA!$AM61,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BG$2<$AB$2,TOCA!$AM61,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BH$2<$AB$2,TOCA!$AM61,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BI$2<$AB$2,TOCA!$AM61,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BJ$2<$AB$2,TOCA!$AM61,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BK$2<$AB$2,TOCA!$AM61,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BL$2<$AB$2,TOCA!$AM61,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BM$2<$AB$2,TOCA!$AM61,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BN$2<$AB$2,TOCA!$AM61,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BO$2<$AB$2,TOCA!$AM61,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BP$2<$AB$2,TOCA!$AM61,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BQ$2<$AB$2,TOCA!$AM61,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BR$2<$AB$2,TOCA!$AM61,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BS$2<$AB$2,TOCA!$AM61,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BT$2<$AB$2,TOCA!$AM61,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BU$2<$AB$2,TOCA!$AM61,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BV$2<$AB$2,TOCA!$AM61,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BW$2<$AB$2,TOCA!$AM61,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AN61,TOCA!$AO61))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10203,"Idaho County L & P",{"$f":"IF(D$2<$AB$2,TOCA!$AM70,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(E$2<$AB$2,TOCA!$AM70,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(F$2<$AB$2,TOCA!$AM70,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(G$2<$AB$2,TOCA!$AM70,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(H$2<$AB$2,TOCA!$AM70,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(I$2<$AB$2,TOCA!$AM70,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(J$2<$AB$2,TOCA!$AM70,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(K$2<$AB$2,TOCA!$AM70,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(L$2<$AB$2,TOCA!$AM70,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(M$2<$AB$2,TOCA!$AM70,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(N$2<$AB$2,TOCA!$AM70,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(O$2<$AB$2,TOCA!$AM70,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(P$2<$AB$2,TOCA!$AM70,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Q$2<$AB$2,TOCA!$AM70,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(R$2<$AB$2,TOCA!$AM70,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(S$2<$AB$2,TOCA!$AM70,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(T$2<$AB$2,TOCA!$AM70,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(U$2<$AB$2,TOCA!$AM70,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(V$2<$AB$2,TOCA!$AM70,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(W$2<$AB$2,TOCA!$AM70,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(X$2<$AB$2,TOCA!$AM70,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Y$2<$AB$2,TOCA!$AM70,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Z$2<$AB$2,TOCA!$AM70,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AA$2<$AB$2,TOCA!$AM70,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AB$2<$AB$2,TOCA!$AM70,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AC$2<$AB$2,TOCA!$AM70,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AD$2<$AB$2,TOCA!$AM70,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AE$2<$AB$2,TOCA!$AM70,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AF$2<$AB$2,TOCA!$AM70,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AG$2<$AB$2,TOCA!$AM70,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AH$2<$AB$2,TOCA!$AM70,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AI$2<$AB$2,TOCA!$AM70,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AJ$2<$AB$2,TOCA!$AM70,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AK$2<$AB$2,TOCA!$AM70,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AL$2<$AB$2,TOCA!$AM70,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AM$2<$AB$2,TOCA!$AM70,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AN$2<$AB$2,TOCA!$AM70,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AO$2<$AB$2,TOCA!$AM70,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AP$2<$AB$2,TOCA!$AM70,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AQ$2<$AB$2,TOCA!$AM70,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AR$2<$AB$2,TOCA!$AM70,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AS$2<$AB$2,TOCA!$AM70,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AT$2<$AB$2,TOCA!$AM70,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AU$2<$AB$2,TOCA!$AM70,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AV$2<$AB$2,TOCA!$AM70,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AW$2<$AB$2,TOCA!$AM70,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AX$2<$AB$2,TOCA!$AM70,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AY$2<$AB$2,TOCA!$AM70,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AZ$2<$AB$2,TOCA!$AM70,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BA$2<$AB$2,TOCA!$AM70,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BB$2<$AB$2,TOCA!$AM70,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BC$2<$AB$2,TOCA!$AM70,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BD$2<$AB$2,TOCA!$AM70,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BE$2<$AB$2,TOCA!$AM70,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BF$2<$AB$2,TOCA!$AM70,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BG$2<$AB$2,TOCA!$AM70,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BH$2<$AB$2,TOCA!$AM70,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BI$2<$AB$2,TOCA!$AM70,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BJ$2<$AB$2,TOCA!$AM70,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BK$2<$AB$2,TOCA!$AM70,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BL$2<$AB$2,TOCA!$AM70,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BM$2<$AB$2,TOCA!$AM70,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BN$2<$AB$2,TOCA!$AM70,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BO$2<$AB$2,TOCA!$AM70,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BP$2<$AB$2,TOCA!$AM70,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BQ$2<$AB$2,TOCA!$AM70,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BR$2<$AB$2,TOCA!$AM70,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BS$2<$AB$2,TOCA!$AM70,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BT$2<$AB$2,TOCA!$AM70,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BU$2<$AB$2,TOCA!$AM70,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BV$2<$AB$2,TOCA!$AM70,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BW$2<$AB$2,TOCA!$AM70,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AN70,TOCA!$AO70))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10204,"Idaho Falls Power",{"$f":"IF(D$2<$AB$2,TOCA!$AM71,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(E$2<$AB$2,TOCA!$AM71,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(F$2<$AB$2,TOCA!$AM71,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(G$2<$AB$2,TOCA!$AM71,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(H$2<$AB$2,TOCA!$AM71,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(I$2<$AB$2,TOCA!$AM71,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(J$2<$AB$2,TOCA!$AM71,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(K$2<$AB$2,TOCA!$AM71,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(L$2<$AB$2,TOCA!$AM71,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(M$2<$AB$2,TOCA!$AM71,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(N$2<$AB$2,TOCA!$AM71,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(O$2<$AB$2,TOCA!$AM71,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(P$2<$AB$2,TOCA!$AM71,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Q$2<$AB$2,TOCA!$AM71,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(R$2<$AB$2,TOCA!$AM71,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(S$2<$AB$2,TOCA!$AM71,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(T$2<$AB$2,TOCA!$AM71,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(U$2<$AB$2,TOCA!$AM71,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(V$2<$AB$2,TOCA!$AM71,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(W$2<$AB$2,TOCA!$AM71,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(X$2<$AB$2,TOCA!$AM71,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Y$2<$AB$2,TOCA!$AM71,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Z$2<$AB$2,TOCA!$AM71,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AA$2<$AB$2,TOCA!$AM71,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AB$2<$AB$2,TOCA!$AM71,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AC$2<$AB$2,TOCA!$AM71,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AD$2<$AB$2,TOCA!$AM71,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AE$2<$AB$2,TOCA!$AM71,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AF$2<$AB$2,TOCA!$AM71,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AG$2<$AB$2,TOCA!$AM71,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AH$2<$AB$2,TOCA!$AM71,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AI$2<$AB$2,TOCA!$AM71,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AJ$2<$AB$2,TOCA!$AM71,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AK$2<$AB$2,TOCA!$AM71,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AL$2<$AB$2,TOCA!$AM71,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AM$2<$AB$2,TOCA!$AM71,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AN$2<$AB$2,TOCA!$AM71,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AO$2<$AB$2,TOCA!$AM71,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AP$2<$AB$2,TOCA!$AM71,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AQ$2<$AB$2,TOCA!$AM71,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AR$2<$AB$2,TOCA!$AM71,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AS$2<$AB$2,TOCA!$AM71,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AT$2<$AB$2,TOCA!$AM71,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AU$2<$AB$2,TOCA!$AM71,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AV$2<$AB$2,TOCA!$AM71,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AW$2<$AB$2,TOCA!$AM71,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AX$2<$AB$2,TOCA!$AM71,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AY$2<$AB$2,TOCA!$AM71,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AZ$2<$AB$2,TOCA!$AM71,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BA$2<$AB$2,TOCA!$AM71,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BB$2<$AB$2,TOCA!$AM71,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BC$2<$AB$2,TOCA!$AM71,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BD$2<$AB$2,TOCA!$AM71,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BE$2<$AB$2,TOCA!$AM71,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BF$2<$AB$2,TOCA!$AM71,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BG$2<$AB$2,TOCA!$AM71,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BH$2<$AB$2,TOCA!$AM71,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BI$2<$AB$2,TOCA!$AM71,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BJ$2<$AB$2,TOCA!$AM71,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BK$2<$AB$2,TOCA!$AM71,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BL$2<$AB$2,TOCA!$AM71,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BM$2<$AB$2,TOCA!$AM71,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BN$2<$AB$2,TOCA!$AM71,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BO$2<$AB$2,TOCA!$AM71,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BP$2<$AB$2,TOCA!$AM71,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BQ$2<$AB$2,TOCA!$AM71,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BR$2<$AB$2,TOCA!$AM71,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BS$2<$AB$2,TOCA!$AM71,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BT$2<$AB$2,TOCA!$AM71,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BU$2<$AB$2,TOCA!$AM71,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BV$2<$AB$2,TOCA!$AM71,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BW$2<$AB$2,TOCA!$AM71,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AN71,TOCA!$AO71))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10242,"Lost River Elec Coop",{"$f":"IF(D$2<$AB$2,TOCA!$AM80,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(E$2<$AB$2,TOCA!$AM80,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(F$2<$AB$2,TOCA!$AM80,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(G$2<$AB$2,TOCA!$AM80,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(H$2<$AB$2,TOCA!$AM80,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(I$2<$AB$2,TOCA!$AM80,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(J$2<$AB$2,TOCA!$AM80,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(K$2<$AB$2,TOCA!$AM80,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(L$2<$AB$2,TOCA!$AM80,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(M$2<$AB$2,TOCA!$AM80,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(N$2<$AB$2,TOCA!$AM80,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(O$2<$AB$2,TOCA!$AM80,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(P$2<$AB$2,TOCA!$AM80,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Q$2<$AB$2,TOCA!$AM80,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(R$2<$AB$2,TOCA!$AM80,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(S$2<$AB$2,TOCA!$AM80,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(T$2<$AB$2,TOCA!$AM80,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(U$2<$AB$2,TOCA!$AM80,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(V$2<$AB$2,TOCA!$AM80,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(W$2<$AB$2,TOCA!$AM80,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(X$2<$AB$2,TOCA!$AM80,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Y$2<$AB$2,TOCA!$AM80,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Z$2<$AB$2,TOCA!$AM80,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AA$2<$AB$2,TOCA!$AM80,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AB$2<$AB$2,TOCA!$AM80,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AC$2<$AB$2,TOCA!$AM80,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AD$2<$AB$2,TOCA!$AM80,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AE$2<$AB$2,TOCA!$AM80,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AF$2<$AB$2,TOCA!$AM80,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AG$2<$AB$2,TOCA!$AM80,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AH$2<$AB$2,TOCA!$AM80,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AI$2<$AB$2,TOCA!$AM80,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AJ$2<$AB$2,TOCA!$AM80,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AK$2<$AB$2,TOCA!$AM80,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AL$2<$AB$2,TOCA!$AM80,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AM$2<$AB$2,TOCA!$AM80,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AN$2<$AB$2,TOCA!$AM80,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AO$2<$AB$2,TOCA!$AM80,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AP$2<$AB$2,TOCA!$AM80,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AQ$2<$AB$2,TOCA!$AM80,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AR$2<$AB$2,TOCA!$AM80,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AS$2<$AB$2,TOCA!$AM80,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AT$2<$AB$2,TOCA!$AM80,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AU$2<$AB$2,TOCA!$AM80,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AV$2<$AB$2,TOCA!$AM80,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AW$2<$AB$2,TOCA!$AM80,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AX$2<$AB$2,TOCA!$AM80,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AY$2<$AB$2,TOCA!$AM80,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AZ$2<$AB$2,TOCA!$AM80,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BA$2<$AB$2,TOCA!$AM80,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BB$2<$AB$2,TOCA!$AM80,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BC$2<$AB$2,TOCA!$AM80,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BD$2<$AB$2,TOCA!$AM80,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BE$2<$AB$2,TOCA!$AM80,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BF$2<$AB$2,TOCA!$AM80,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BG$2<$AB$2,TOCA!$AM80,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BH$2<$AB$2,TOCA!$AM80,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BI$2<$AB$2,TOCA!$AM80,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BJ$2<$AB$2,TOCA!$AM80,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BK$2<$AB$2,TOCA!$AM80,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BL$2<$AB$2,TOCA!$AM80,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BM$2<$AB$2,TOCA!$AM80,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BN$2<$AB$2,TOCA!$AM80,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BO$2<$AB$2,TOCA!$AM80,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BP$2<$AB$2,TOCA!$AM80,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BQ$2<$AB$2,TOCA!$AM80,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BR$2<$AB$2,TOCA!$AM80,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BS$2<$AB$2,TOCA!$AM80,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BT$2<$AB$2,TOCA!$AM80,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BU$2<$AB$2,TOCA!$AM80,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BV$2<$AB$2,TOCA!$AM80,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BW$2<$AB$2,TOCA!$AM80,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AN80,TOCA!$AO80))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10278,"Northern Lights",{"$f":"IF(D$2<$AB$2,TOCA!$AM89,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(E$2<$AB$2,TOCA!$AM89,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(F$2<$AB$2,TOCA!$AM89,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(G$2<$AB$2,TOCA!$AM89,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(H$2<$AB$2,TOCA!$AM89,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(I$2<$AB$2,TOCA!$AM89,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(J$2<$AB$2,TOCA!$AM89,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(K$2<$AB$2,TOCA!$AM89,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(L$2<$AB$2,TOCA!$AM89,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(M$2<$AB$2,TOCA!$AM89,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(N$2<$AB$2,TOCA!$AM89,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(O$2<$AB$2,TOCA!$AM89,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(P$2<$AB$2,TOCA!$AM89,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Q$2<$AB$2,TOCA!$AM89,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(R$2<$AB$2,TOCA!$AM89,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(S$2<$AB$2,TOCA!$AM89,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(T$2<$AB$2,TOCA!$AM89,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(U$2<$AB$2,TOCA!$AM89,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(V$2<$AB$2,TOCA!$AM89,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(W$2<$AB$2,TOCA!$AM89,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(X$2<$AB$2,TOCA!$AM89,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Y$2<$AB$2,TOCA!$AM89,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Z$2<$AB$2,TOCA!$AM89,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AA$2<$AB$2,TOCA!$AM89,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AB$2<$AB$2,TOCA!$AM89,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AC$2<$AB$2,TOCA!$AM89,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AD$2<$AB$2,TOCA!$AM89,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AE$2<$AB$2,TOCA!$AM89,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AF$2<$AB$2,TOCA!$AM89,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AG$2<$AB$2,TOCA!$AM89,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AH$2<$AB$2,TOCA!$AM89,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AI$2<$AB$2,TOCA!$AM89,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AJ$2<$AB$2,TOCA!$AM89,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AK$2<$AB$2,TOCA!$AM89,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AL$2<$AB$2,TOCA!$AM89,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AM$2<$AB$2,TOCA!$AM89,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AN$2<$AB$2,TOCA!$AM89,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AO$2<$AB$2,TOCA!$AM89,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AP$2<$AB$2,TOCA!$AM89,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AQ$2<$AB$2,TOCA!$AM89,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AR$2<$AB$2,TOCA!$AM89,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AS$2<$AB$2,TOCA!$AM89,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AT$2<$AB$2,TOCA!$AM89,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AU$2<$AB$2,TOCA!$AM89,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AV$2<$AB$2,TOCA!$AM89,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AW$2<$AB$2,TOCA!$AM89,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AX$2<$AB$2,TOCA!$AM89,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AY$2<$AB$2,TOCA!$AM89,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AZ$2<$AB$2,TOCA!$AM89,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BA$2<$AB$2,TOCA!$AM89,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BB$2<$AB$2,TOCA!$AM89,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BC$2<$AB$2,TOCA!$AM89,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BD$2<$AB$2,TOCA!$AM89,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BE$2<$AB$2,TOCA!$AM89,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BF$2<$AB$2,TOCA!$AM89,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BG$2<$AB$2,TOCA!$AM89,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BH$2<$AB$2,TOCA!$AM89,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BI$2<$AB$2,TOCA!$AM89,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BJ$2<$AB$2,TOCA!$AM89,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BK$2<$AB$2,TOCA!$AM89,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BL$2<$AB$2,TOCA!$AM89,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BM$2<$AB$2,TOCA!$AM89,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BN$2<$AB$2,TOCA!$AM89,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BO$2<$AB$2,TOCA!$AM89,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BP$2<$AB$2,TOCA!$AM89,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BQ$2<$AB$2,TOCA!$AM89,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BR$2<$AB$2,TOCA!$AM89,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BS$2<$AB$2,TOCA!$AM89,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BT$2<$AB$2,TOCA!$AM89,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BU$2<$AB$2,TOCA!$AM89,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BV$2<$AB$2,TOCA!$AM89,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BW$2<$AB$2,TOCA!$AM89,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AN89,TOCA!$AO89))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10306,"Pend Oreille County PUD  #1",{"$f":"IF(D$2<$AB$2,TOCA!$AM98,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(E$2<$AB$2,TOCA!$AM98,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(F$2<$AB$2,TOCA!$AM98,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(G$2<$AB$2,TOCA!$AM98,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(H$2<$AB$2,TOCA!$AM98,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(I$2<$AB$2,TOCA!$AM98,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(J$2<$AB$2,TOCA!$AM98,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(K$2<$AB$2,TOCA!$AM98,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(L$2<$AB$2,TOCA!$AM98,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(M$2<$AB$2,TOCA!$AM98,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(N$2<$AB$2,TOCA!$AM98,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(O$2<$AB$2,TOCA!$AM98,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(P$2<$AB$2,TOCA!$AM98,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Q$2<$AB$2,TOCA!$AM98,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(R$2<$AB$2,TOCA!$AM98,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(S$2<$AB$2,TOCA!$AM98,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(T$2<$AB$2,TOCA!$AM98,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(U$2<$AB$2,TOCA!$AM98,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(V$2<$AB$2,TOCA!$AM98,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(W$2<$AB$2,TOCA!$AM98,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(X$2<$AB$2,TOCA!$AM98,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Y$2<$AB$2,TOCA!$AM98,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Z$2<$AB$2,TOCA!$AM98,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AA$2<$AB$2,TOCA!$AM98,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AB$2<$AB$2,TOCA!$AM98,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AC$2<$AB$2,TOCA!$AM98,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AD$2<$AB$2,TOCA!$AM98,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AE$2<$AB$2,TOCA!$AM98,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AF$2<$AB$2,TOCA!$AM98,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AG$2<$AB$2,TOCA!$AM98,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AH$2<$AB$2,TOCA!$AM98,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AI$2<$AB$2,TOCA!$AM98,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AJ$2<$AB$2,TOCA!$AM98,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AK$2<$AB$2,TOCA!$AM98,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AL$2<$AB$2,TOCA!$AM98,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AM$2<$AB$2,TOCA!$AM98,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AN$2<$AB$2,TOCA!$AM98,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AO$2<$AB$2,TOCA!$AM98,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AP$2<$AB$2,TOCA!$AM98,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AQ$2<$AB$2,TOCA!$AM98,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AR$2<$AB$2,TOCA!$AM98,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AS$2<$AB$2,TOCA!$AM98,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AT$2<$AB$2,TOCA!$AM98,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AU$2<$AB$2,TOCA!$AM98,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AV$2<$AB$2,TOCA!$AM98,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AW$2<$AB$2,TOCA!$AM98,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AX$2<$AB$2,TOCA!$AM98,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AY$2<$AB$2,TOCA!$AM98,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AZ$2<$AB$2,TOCA!$AM98,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BA$2<$AB$2,TOCA!$AM98,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BB$2<$AB$2,TOCA!$AM98,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BC$2<$AB$2,TOCA!$AM98,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BD$2<$AB$2,TOCA!$AM98,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BE$2<$AB$2,TOCA!$AM98,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BF$2<$AB$2,TOCA!$AM98,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BG$2<$AB$2,TOCA!$AM98,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BH$2<$AB$2,TOCA!$AM98,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BI$2<$AB$2,TOCA!$AM98,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BJ$2<$AB$2,TOCA!$AM98,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BK$2<$AB$2,TOCA!$AM98,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BL$2<$AB$2,TOCA!$AM98,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BM$2<$AB$2,TOCA!$AM98,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BN$2<$AB$2,TOCA!$AM98,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BO$2<$AB$2,TOCA!$AM98,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BP$2<$AB$2,TOCA!$AM98,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BQ$2<$AB$2,TOCA!$AM98,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BR$2<$AB$2,TOCA!$AM98,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BS$2<$AB$2,TOCA!$AM98,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BT$2<$AB$2,TOCA!$AM98,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BU$2<$AB$2,TOCA!$AM98,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BV$2<$AB$2,TOCA!$AM98,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BW$2<$AB$2,TOCA!$AM98,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AN98,TOCA!$AO98))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10352,"Skamania County PUD #1",{"$f":"IF(D$2<$AB$2,TOCA!$AM107,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(E$2<$AB$2,TOCA!$AM107,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(F$2<$AB$2,TOCA!$AM107,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(G$2<$AB$2,TOCA!$AM107,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(H$2<$AB$2,TOCA!$AM107,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(I$2<$AB$2,TOCA!$AM107,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(J$2<$AB$2,TOCA!$AM107,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(K$2<$AB$2,TOCA!$AM107,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(L$2<$AB$2,TOCA!$AM107,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(M$2<$AB$2,TOCA!$AM107,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(N$2<$AB$2,TOCA!$AM107,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(O$2<$AB$2,TOCA!$AM107,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(P$2<$AB$2,TOCA!$AM107,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Q$2<$AB$2,TOCA!$AM107,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(R$2<$AB$2,TOCA!$AM107,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(S$2<$AB$2,TOCA!$AM107,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(T$2<$AB$2,TOCA!$AM107,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(U$2<$AB$2,TOCA!$AM107,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(V$2<$AB$2,TOCA!$AM107,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(W$2<$AB$2,TOCA!$AM107,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(X$2<$AB$2,TOCA!$AM107,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Y$2<$AB$2,TOCA!$AM107,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Z$2<$AB$2,TOCA!$AM107,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AA$2<$AB$2,TOCA!$AM107,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AB$2<$AB$2,TOCA!$AM107,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AC$2<$AB$2,TOCA!$AM107,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AD$2<$AB$2,TOCA!$AM107,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AE$2<$AB$2,TOCA!$AM107,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AF$2<$AB$2,TOCA!$AM107,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AG$2<$AB$2,TOCA!$AM107,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AH$2<$AB$2,TOCA!$AM107,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AI$2<$AB$2,TOCA!$AM107,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AJ$2<$AB$2,TOCA!$AM107,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AK$2<$AB$2,TOCA!$AM107,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AL$2<$AB$2,TOCA!$AM107,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AM$2<$AB$2,TOCA!$AM107,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AN$2<$AB$2,TOCA!$AM107,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AO$2<$AB$2,TOCA!$AM107,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AP$2<$AB$2,TOCA!$AM107,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AQ$2<$AB$2,TOCA!$AM107,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AR$2<$AB$2,TOCA!$AM107,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AS$2<$AB$2,TOCA!$AM107,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AT$2<$AB$2,TOCA!$AM107,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AU$2<$AB$2,TOCA!$AM107,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AV$2<$AB$2,TOCA!$AM107,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AW$2<$AB$2,TOCA!$AM107,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AX$2<$AB$2,TOCA!$AM107,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AY$2<$AB$2,TOCA!$AM107,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AZ$2<$AB$2,TOCA!$AM107,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BA$2<$AB$2,TOCA!$AM107,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BB$2<$AB$2,TOCA!$AM107,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BC$2<$AB$2,TOCA!$AM107,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BD$2<$AB$2,TOCA!$AM107,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BE$2<$AB$2,TOCA!$AM107,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BF$2<$AB$2,TOCA!$AM107,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BG$2<$AB$2,TOCA!$AM107,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BH$2<$AB$2,TOCA!$AM107,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BI$2<$AB$2,TOCA!$AM107,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BJ$2<$AB$2,TOCA!$AM107,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BK$2<$AB$2,TOCA!$AM107,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BL$2<$AB$2,TOCA!$AM107,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BM$2<$AB$2,TOCA!$AM107,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BN$2<$AB$2,TOCA!$AM107,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BO$2<$AB$2,TOCA!$AM107,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BP$2<$AB$2,TOCA!$AM107,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BQ$2<$AB$2,TOCA!$AM107,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BR$2<$AB$2,TOCA!$AM107,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BS$2<$AB$2,TOCA!$AM107,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BT$2<$AB$2,TOCA!$AM107,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BU$2<$AB$2,TOCA!$AM107,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BV$2<$AB$2,TOCA!$AM107,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BW$2<$AB$2,TOCA!$AM107,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AN107,TOCA!$AO107))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10379,"Steilacoom, Town of",{"$f":"IF(D$2<$AB$2,TOCA!$AM116,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(E$2<$AB$2,TOCA!$AM116,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(F$2<$AB$2,TOCA!$AM116,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(G$2<$AB$2,TOCA!$AM116,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(H$2<$AB$2,TOCA!$AM116,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(I$2<$AB$2,TOCA!$AM116,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(J$2<$AB$2,TOCA!$AM116,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(K$2<$AB$2,TOCA!$AM116,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(L$2<$AB$2,TOCA!$AM116,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(M$2<$AB$2,TOCA!$AM116,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(N$2<$AB$2,TOCA!$AM116,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(O$2<$AB$2,TOCA!$AM116,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(P$2<$AB$2,TOCA!$AM116,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Q$2<$AB$2,TOCA!$AM116,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(R$2<$AB$2,TOCA!$AM116,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(S$2<$AB$2,TOCA!$AM116,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(T$2<$AB$2,TOCA!$AM116,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(U$2<$AB$2,TOCA!$AM116,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(V$2<$AB$2,TOCA!$AM116,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(W$2<$AB$2,TOCA!$AM116,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(X$2<$AB$2,TOCA!$AM116,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Y$2<$AB$2,TOCA!$AM116,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Z$2<$AB$2,TOCA!$AM116,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AA$2<$AB$2,TOCA!$AM116,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AB$2<$AB$2,TOCA!$AM116,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AC$2<$AB$2,TOCA!$AM116,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AD$2<$AB$2,TOCA!$AM116,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AE$2<$AB$2,TOCA!$AM116,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AF$2<$AB$2,TOCA!$AM116,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AG$2<$AB$2,TOCA!$AM116,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AH$2<$AB$2,TOCA!$AM116,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AI$2<$AB$2,TOCA!$AM116,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AJ$2<$AB$2,TOCA!$AM116,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AK$2<$AB$2,TOCA!$AM116,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AL$2<$AB$2,TOCA!$AM116,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AM$2<$AB$2,TOCA!$AM116,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AN$2<$AB$2,TOCA!$AM116,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AO$2<$AB$2,TOCA!$AM116,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AP$2<$AB$2,TOCA!$AM116,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AQ$2<$AB$2,TOCA!$AM116,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AR$2<$AB$2,TOCA!$AM116,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AS$2<$AB$2,TOCA!$AM116,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AT$2<$AB$2,TOCA!$AM116,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AU$2<$AB$2,TOCA!$AM116,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AV$2<$AB$2,TOCA!$AM116,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AW$2<$AB$2,TOCA!$AM116,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AX$2<$AB$2,TOCA!$AM116,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AY$2<$AB$2,TOCA!$AM116,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AZ$2<$AB$2,TOCA!$AM116,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BA$2<$AB$2,TOCA!$AM116,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BB$2<$AB$2,TOCA!$AM116,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BC$2<$AB$2,TOCA!$AM116,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BD$2<$AB$2,TOCA!$AM116,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BE$2<$AB$2,TOCA!$AM116,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BF$2<$AB$2,TOCA!$AM116,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BG$2<$AB$2,TOCA!$AM116,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BH$2<$AB$2,TOCA!$AM116,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BI$2<$AB$2,TOCA!$AM116,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BJ$2<$AB$2,TOCA!$AM116,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BK$2<$AB$2,TOCA!$AM116,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BL$2<$AB$2,TOCA!$AM116,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BM$2<$AB$2,TOCA!$AM116,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BN$2<$AB$2,TOCA!$AM116,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BO$2<$AB$2,TOCA!$AM116,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BP$2<$AB$2,TOCA!$AM116,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BQ$2<$AB$2,TOCA!$AM116,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BR$2<$AB$2,TOCA!$AM116,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BS$2<$AB$2,TOCA!$AM116,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BT$2<$AB$2,TOCA!$AM116,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BU$2<$AB$2,TOCA!$AM116,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BV$2<$AB$2,TOCA!$AM116,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BW$2<$AB$2,TOCA!$AM116,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AN116,TOCA!$AO116))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10440,"Wahkiakum County PUD #1",{"$f":"IF(D$2<$AB$2,TOCA!$AM125,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(E$2<$AB$2,TOCA!$AM125,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(F$2<$AB$2,TOCA!$AM125,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(G$2<$AB$2,TOCA!$AM125,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(H$2<$AB$2,TOCA!$AM125,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(I$2<$AB$2,TOCA!$AM125,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(J$2<$AB$2,TOCA!$AM125,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(K$2<$AB$2,TOCA!$AM125,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(L$2<$AB$2,TOCA!$AM125,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(M$2<$AB$2,TOCA!$AM125,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(N$2<$AB$2,TOCA!$AM125,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(O$2<$AB$2,TOCA!$AM125,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(P$2<$AB$2,TOCA!$AM125,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Q$2<$AB$2,TOCA!$AM125,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(R$2<$AB$2,TOCA!$AM125,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(S$2<$AB$2,TOCA!$AM125,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(T$2<$AB$2,TOCA!$AM125,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(U$2<$AB$2,TOCA!$AM125,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(V$2<$AB$2,TOCA!$AM125,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(W$2<$AB$2,TOCA!$AM125,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(X$2<$AB$2,TOCA!$AM125,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Y$2<$AB$2,TOCA!$AM125,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Z$2<$AB$2,TOCA!$AM125,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AA$2<$AB$2,TOCA!$AM125,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AB$2<$AB$2,TOCA!$AM125,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AC$2<$AB$2,TOCA!$AM125,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AD$2<$AB$2,TOCA!$AM125,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AE$2<$AB$2,TOCA!$AM125,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AF$2<$AB$2,TOCA!$AM125,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AG$2<$AB$2,TOCA!$AM125,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AH$2<$AB$2,TOCA!$AM125,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AI$2<$AB$2,TOCA!$AM125,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AJ$2<$AB$2,TOCA!$AM125,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AK$2<$AB$2,TOCA!$AM125,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AL$2<$AB$2,TOCA!$AM125,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AM$2<$AB$2,TOCA!$AM125,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AN$2<$AB$2,TOCA!$AM125,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AO$2<$AB$2,TOCA!$AM125,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AP$2<$AB$2,TOCA!$AM125,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AQ$2<$AB$2,TOCA!$AM125,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AR$2<$AB$2,TOCA!$AM125,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AS$2<$AB$2,TOCA!$AM125,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AT$2<$AB$2,TOCA!$AM125,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AU$2<$AB$2,TOCA!$AM125,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AV$2<$AB$2,TOCA!$AM125,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AW$2<$AB$2,TOCA!$AM125,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AX$2<$AB$2,TOCA!$AM125,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AY$2<$AB$2,TOCA!$AM125,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AZ$2<$AB$2,TOCA!$AM125,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BA$2<$AB$2,TOCA!$AM125,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BB$2<$AB$2,TOCA!$AM125,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BC$2<$AB$2,TOCA!$AM125,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BD$2<$AB$2,TOCA!$AM125,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BE$2<$AB$2,TOCA!$AM125,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BF$2<$AB$2,TOCA!$AM125,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BG$2<$AB$2,TOCA!$AM125,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BH$2<$AB$2,TOCA!$AM125,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BI$2<$AB$2,TOCA!$AM125,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BJ$2<$AB$2,TOCA!$AM125,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BK$2<$AB$2,TOCA!$AM125,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BL$2<$AB$2,TOCA!$AM125,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BM$2<$AB$2,TOCA!$AM125,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BN$2<$AB$2,TOCA!$AM125,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BO$2<$AB$2,TOCA!$AM125,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BP$2<$AB$2,TOCA!$AM125,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BQ$2<$AB$2,TOCA!$AM125,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BR$2<$AB$2,TOCA!$AM125,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BS$2<$AB$2,TOCA!$AM125,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BT$2<$AB$2,TOCA!$AM125,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BU$2<$AB$2,TOCA!$AM125,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BV$2<$AB$2,TOCA!$AM125,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BW$2<$AB$2,TOCA!$AM125,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AN125,TOCA!$AO125))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10706,"Port of Seattle - SETAC In'tl. Airport",{"$f":"IF(D$2<$AB$2,TOCA!$AM134,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(E$2<$AB$2,TOCA!$AM134,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(F$2<$AB$2,TOCA!$AM134,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(G$2<$AB$2,TOCA!$AM134,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(H$2<$AB$2,TOCA!$AM134,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(I$2<$AB$2,TOCA!$AM134,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(J$2<$AB$2,TOCA!$AM134,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(K$2<$AB$2,TOCA!$AM134,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(L$2<$AB$2,TOCA!$AM134,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(M$2<$AB$2,TOCA!$AM134,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(N$2<$AB$2,TOCA!$AM134,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(O$2<$AB$2,TOCA!$AM134,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(P$2<$AB$2,TOCA!$AM134,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Q$2<$AB$2,TOCA!$AM134,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(R$2<$AB$2,TOCA!$AM134,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(S$2<$AB$2,TOCA!$AM134,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(T$2<$AB$2,TOCA!$AM134,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(U$2<$AB$2,TOCA!$AM134,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(V$2<$AB$2,TOCA!$AM134,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(W$2<$AB$2,TOCA!$AM134,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(X$2<$AB$2,TOCA!$AM134,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Y$2<$AB$2,TOCA!$AM134,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Z$2<$AB$2,TOCA!$AM134,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AA$2<$AB$2,TOCA!$AM134,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AB$2<$AB$2,TOCA!$AM134,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AC$2<$AB$2,TOCA!$AM134,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AD$2<$AB$2,TOCA!$AM134,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AE$2<$AB$2,TOCA!$AM134,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AF$2<$AB$2,TOCA!$AM134,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AG$2<$AB$2,TOCA!$AM134,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AH$2<$AB$2,TOCA!$AM134,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AI$2<$AB$2,TOCA!$AM134,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AJ$2<$AB$2,TOCA!$AM134,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AK$2<$AB$2,TOCA!$AM134,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AL$2<$AB$2,TOCA!$AM134,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AM$2<$AB$2,TOCA!$AM134,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AN$2<$AB$2,TOCA!$AM134,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AO$2<$AB$2,TOCA!$AM134,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AP$2<$AB$2,TOCA!$AM134,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AQ$2<$AB$2,TOCA!$AM134,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AR$2<$AB$2,TOCA!$AM134,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AS$2<$AB$2,TOCA!$AM134,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AT$2<$AB$2,TOCA!$AM134,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AU$2<$AB$2,TOCA!$AM134,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AV$2<$AB$2,TOCA!$AM134,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AW$2<$AB$2,TOCA!$AM134,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AX$2<$AB$2,TOCA!$AM134,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AY$2<$AB$2,TOCA!$AM134,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AZ$2<$AB$2,TOCA!$AM134,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BA$2<$AB$2,TOCA!$AM134,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BB$2<$AB$2,TOCA!$AM134,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BC$2<$AB$2,TOCA!$AM134,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BD$2<$AB$2,TOCA!$AM134,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BE$2<$AB$2,TOCA!$AM134,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BF$2<$AB$2,TOCA!$AM134,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BG$2<$AB$2,TOCA!$AM134,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BH$2<$AB$2,TOCA!$AM134,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BI$2<$AB$2,TOCA!$AM134,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BJ$2<$AB$2,TOCA!$AM134,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BK$2<$AB$2,TOCA!$AM134,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BL$2<$AB$2,TOCA!$AM134,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BM$2<$AB$2,TOCA!$AM134,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BN$2<$AB$2,TOCA!$AM134,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BO$2<$AB$2,TOCA!$AM134,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BP$2<$AB$2,TOCA!$AM134,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BQ$2<$AB$2,TOCA!$AM134,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BR$2<$AB$2,TOCA!$AM134,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BS$2<$AB$2,TOCA!$AM134,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BT$2<$AB$2,TOCA!$AM134,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BU$2<$AB$2,TOCA!$AM134,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BV$2<$AB$2,TOCA!$AM134,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BW$2<$AB$2,TOCA!$AM134,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AN134,TOCA!$AO134))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,11680,"Weiser, City of",{"$f":"IF(D$2<$AB$2,TOCA!$AM135,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(E$2<$AB$2,TOCA!$AM135,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(F$2<$AB$2,TOCA!$AM135,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(G$2<$AB$2,TOCA!$AM135,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(H$2<$AB$2,TOCA!$AM135,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(I$2<$AB$2,TOCA!$AM135,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(J$2<$AB$2,TOCA!$AM135,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(K$2<$AB$2,TOCA!$AM135,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(L$2<$AB$2,TOCA!$AM135,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(M$2<$AB$2,TOCA!$AM135,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(N$2<$AB$2,TOCA!$AM135,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(O$2<$AB$2,TOCA!$AM135,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(P$2<$AB$2,TOCA!$AM135,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Q$2<$AB$2,TOCA!$AM135,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(R$2<$AB$2,TOCA!$AM135,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(S$2<$AB$2,TOCA!$AM135,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(T$2<$AB$2,TOCA!$AM135,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(U$2<$AB$2,TOCA!$AM135,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(V$2<$AB$2,TOCA!$AM135,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(W$2<$AB$2,TOCA!$AM135,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(X$2<$AB$2,TOCA!$AM135,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Y$2<$AB$2,TOCA!$AM135,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Z$2<$AB$2,TOCA!$AM135,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AA$2<$AB$2,TOCA!$AM135,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AB$2<$AB$2,TOCA!$AM135,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AC$2<$AB$2,TOCA!$AM135,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AD$2<$AB$2,TOCA!$AM135,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AE$2<$AB$2,TOCA!$AM135,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AF$2<$AB$2,TOCA!$AM135,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AG$2<$AB$2,TOCA!$AM135,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AH$2<$AB$2,TOCA!$AM135,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AI$2<$AB$2,TOCA!$AM135,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AJ$2<$AB$2,TOCA!$AM135,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AK$2<$AB$2,TOCA!$AM135,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AL$2<$AB$2,TOCA!$AM135,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AM$2<$AB$2,TOCA!$AM135,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AN$2<$AB$2,TOCA!$AM135,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AO$2<$AB$2,TOCA!$AM135,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AP$2<$AB$2,TOCA!$AM135,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AQ$2<$AB$2,TOCA!$AM135,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AR$2<$AB$2,TOCA!$AM135,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AS$2<$AB$2,TOCA!$AM135,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AT$2<$AB$2,TOCA!$AM135,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AU$2<$AB$2,TOCA!$AM135,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AV$2<$AB$2,TOCA!$AM135,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AW$2<$AB$2,TOCA!$AM135,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AX$2<$AB$2,TOCA!$AM135,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AY$2<$AB$2,TOCA!$AM135,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AZ$2<$AB$2,TOCA!$AM135,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BA$2<$AB$2,TOCA!$AM135,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BB$2<$AB$2,TOCA!$AM135,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BC$2<$AB$2,TOCA!$AM135,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BD$2<$AB$2,TOCA!$AM135,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BE$2<$AB$2,TOCA!$AM135,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BF$2<$AB$2,TOCA!$AM135,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BG$2<$AB$2,TOCA!$AM135,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BH$2<$AB$2,TOCA!$AM135,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BI$2<$AB$2,TOCA!$AM135,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BJ$2<$AB$2,TOCA!$AM135,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BK$2<$AB$2,TOCA!$AM135,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BL$2<$AB$2,TOCA!$AM135,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BM$2<$AB$2,TOCA!$AM135,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BN$2<$AB$2,TOCA!$AM135,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BO$2<$AB$2,TOCA!$AM135,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BP$2<$AB$2,TOCA!$AM135,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BQ$2<$AB$2,TOCA!$AM135,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BR$2<$AB$2,TOCA!$AM135,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BS$2<$AB$2,TOCA!$AM135,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BT$2<$AB$2,TOCA!$AM135,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BU$2<$AB$2,TOCA!$AM135,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BV$2<$AB$2,TOCA!$AM135,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BW$2<$AB$2,TOCA!$AM135,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AN135,TOCA!$AO135))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,12026,"Jefferson County PUD #1",{"$f":"IF(D$2<$AB$2,TOCA!$AM136,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(E$2<$AB$2,TOCA!$AM136,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(F$2<$AB$2,TOCA!$AM136,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(G$2<$AB$2,TOCA!$AM136,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(H$2<$AB$2,TOCA!$AM136,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(I$2<$AB$2,TOCA!$AM136,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(J$2<$AB$2,TOCA!$AM136,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(K$2<$AB$2,TOCA!$AM136,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(L$2<$AB$2,TOCA!$AM136,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(M$2<$AB$2,TOCA!$AM136,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(N$2<$AB$2,TOCA!$AM136,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(O$2<$AB$2,TOCA!$AM136,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(P$2<$AB$2,TOCA!$AM136,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Q$2<$AB$2,TOCA!$AM136,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(R$2<$AB$2,TOCA!$AM136,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(S$2<$AB$2,TOCA!$AM136,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(T$2<$AB$2,TOCA!$AM136,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(U$2<$AB$2,TOCA!$AM136,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(V$2<$AB$2,TOCA!$AM136,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(W$2<$AB$2,TOCA!$AM136,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(X$2<$AB$2,TOCA!$AM136,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Y$2<$AB$2,TOCA!$AM136,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Z$2<$AB$2,TOCA!$AM136,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AA$2<$AB$2,TOCA!$AM136,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AB$2<$AB$2,TOCA!$AM136,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AC$2<$AB$2,TOCA!$AM136,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AD$2<$AB$2,TOCA!$AM136,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AE$2<$AB$2,TOCA!$AM136,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AF$2<$AB$2,TOCA!$AM136,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AG$2<$AB$2,TOCA!$AM136,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AH$2<$AB$2,TOCA!$AM136,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AI$2<$AB$2,TOCA!$AM136,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AJ$2<$AB$2,TOCA!$AM136,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AK$2<$AB$2,TOCA!$AM136,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AL$2<$AB$2,TOCA!$AM136,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AM$2<$AB$2,TOCA!$AM136,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AN$2<$AB$2,TOCA!$AM136,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AO$2<$AB$2,TOCA!$AM136,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AP$2<$AB$2,TOCA!$AM136,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AQ$2<$AB$2,TOCA!$AM136,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AR$2<$AB$2,TOCA!$AM136,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AS$2<$AB$2,TOCA!$AM136,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AT$2<$AB$2,TOCA!$AM136,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AU$2<$AB$2,TOCA!$AM136,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AV$2<$AB$2,TOCA!$AM136,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AW$2<$AB$2,TOCA!$AM136,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AX$2<$AB$2,TOCA!$AM136,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AY$2<$AB$2,TOCA!$AM136,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AZ$2<$AB$2,TOCA!$AM136,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BA$2<$AB$2,TOCA!$AM136,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BB$2<$AB$2,TOCA!$AM136,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BC$2<$AB$2,TOCA!$AM136,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BD$2<$AB$2,TOCA!$AM136,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BE$2<$AB$2,TOCA!$AM136,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BF$2<$AB$2,TOCA!$AM136,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BG$2<$AB$2,TOCA!$AM136,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BH$2<$AB$2,TOCA!$AM136,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BI$2<$AB$2,TOCA!$AM136,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BJ$2<$AB$2,TOCA!$AM136,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BK$2<$AB$2,TOCA!$AM136,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BL$2<$AB$2,TOCA!$AM136,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BM$2<$AB$2,TOCA!$AM136,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BN$2<$AB$2,TOCA!$AM136,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BO$2<$AB$2,TOCA!$AM136,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BP$2<$AB$2,TOCA!$AM136,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BQ$2<$AB$2,TOCA!$AM136,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BR$2<$AB$2,TOCA!$AM136,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BS$2<$AB$2,TOCA!$AM136,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BT$2<$AB$2,TOCA!$AM136,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BU$2<$AB$2,TOCA!$AM136,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BV$2<$AB$2,TOCA!$AM136,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BW$2<$AB$2,TOCA!$AM136,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AN136,TOCA!$AO136))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10298,"PNGC Aggregate",{"$f":"IF(D$2<$AB$2,TOCA!$AM137,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(E$2<$AB$2,TOCA!$AM137,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(F$2<$AB$2,TOCA!$AM137,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(G$2<$AB$2,TOCA!$AM137,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(H$2<$AB$2,TOCA!$AM137,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(I$2<$AB$2,TOCA!$AM137,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(J$2<$AB$2,TOCA!$AM137,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(K$2<$AB$2,TOCA!$AM137,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(L$2<$AB$2,TOCA!$AM137,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(M$2<$AB$2,TOCA!$AM137,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(N$2<$AB$2,TOCA!$AM137,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(O$2<$AB$2,TOCA!$AM137,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(P$2<$AB$2,TOCA!$AM137,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Q$2<$AB$2,TOCA!$AM137,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(R$2<$AB$2,TOCA!$AM137,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(S$2<$AB$2,TOCA!$AM137,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(T$2<$AB$2,TOCA!$AM137,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(U$2<$AB$2,TOCA!$AM137,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(V$2<$AB$2,TOCA!$AM137,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(W$2<$AB$2,TOCA!$AM137,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(X$2<$AB$2,TOCA!$AM137,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Y$2<$AB$2,TOCA!$AM137,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(Z$2<$AB$2,TOCA!$AM137,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AA$2<$AB$2,TOCA!$AM137,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AB$2<$AB$2,TOCA!$AM137,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AC$2<$AB$2,TOCA!$AM137,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AD$2<$AB$2,TOCA!$AM137,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AE$2<$AB$2,TOCA!$AM137,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AF$2<$AB$2,TOCA!$AM137,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AG$2<$AB$2,TOCA!$AM137,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AH$2<$AB$2,TOCA!$AM137,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AI$2<$AB$2,TOCA!$AM137,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AJ$2<$AB$2,TOCA!$AM137,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AK$2<$AB$2,TOCA!$AM137,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AL$2<$AB$2,TOCA!$AM137,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AM$2<$AB$2,TOCA!$AM137,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AN$2<$AB$2,TOCA!$AM137,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AO$2<$AB$2,TOCA!$AM137,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AP$2<$AB$2,TOCA!$AM137,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AQ$2<$AB$2,TOCA!$AM137,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AR$2<$AB$2,TOCA!$AM137,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AS$2<$AB$2,TOCA!$AM137,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AT$2<$AB$2,TOCA!$AM137,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AU$2<$AB$2,TOCA!$AM137,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AV$2<$AB$2,TOCA!$AM137,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AW$2<$AB$2,TOCA!$AM137,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AX$2<$AB$2,TOCA!$AM137,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AY$2<$AB$2,TOCA!$AM137,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(AZ$2<$AB$2,TOCA!$AM137,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BA$2<$AB$2,TOCA!$AM137,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BB$2<$AB$2,TOCA!$AM137,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BC$2<$AB$2,TOCA!$AM137,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BD$2<$AB$2,TOCA!$AM137,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BE$2<$AB$2,TOCA!$AM137,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BF$2<$AB$2,TOCA!$AM137,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BG$2<$AB$2,TOCA!$AM137,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BH$2<$AB$2,TOCA!$AM137,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BI$2<$AB$2,TOCA!$AM137,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BJ$2<$AB$2,TOCA!$AM137,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BK$2<$AB$2,TOCA!$AM137,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BL$2<$AB$2,TOCA!$AM137,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BM$2<$AB$2,TOCA!$AM137,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BN$2<$AB$2,TOCA!$AM137,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BO$2<$AB$2,TOCA!$AM137,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BP$2<$AB$2,TOCA!$AM137,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BQ$2<$AB$2,TOCA!$AM137,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BR$2<$AB$2,TOCA!$AM137,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BS$2<$AB$2,TOCA!$AM137,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BT$2<$AB$2,TOCA!$AM137,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BU$2<$AB$2,TOCA!$AM137,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BV$2<$AB$2,TOCA!$AM137,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"IF(BW$2<$AB$2,TOCA!$AM137,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AN137,TOCA!$AO137))*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]

{"sheet":"PNGC T2 Allocation","index":30,"n_rows":137,"n_cols":75,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"PNGC T2 Allocation (MWh)",null," "]
["TOC",null,null,{"$f":"+DATE(Init!$C$9-1,10,1)","v":"2025-10-01"},{"$f":"+IF(E3=\"HLH\",EOMONTH(D2,0)+1,D2)","v":"2025-10-01"},{"$f":"+IF(F3=\"HLH\",EOMONTH(E2,0)+1,E2)","v":"2025-11-01"},"2025-11-01","2025-12-01","2025-12-01","2026-01-01","2026-01-01","2026-02-01","2026-02-01","2026-03-01","2026-03-01","2026-04-01","2026-04-01","2026-05-01","2026-05-01","2026-06-01","2026-06-01","2026-07-01","2026-07-01","2026-08-01","2026-08-01","2026-09-01","2026-09-01","2026-10-01","2026-10-01","2026-11-01","2026-11-01","2026-12-01","2026-12-01","2027-01-01","2027-01-01","2027-02-01","2027-02-01","2027-03-01","2027-03-01","2027-04-01","2027-04-01","2027-05-01","2027-05-01","2027-06-01","2027-06-01","2027-07-01","2027-07-01","2027-08-01","2027-08-01",{"$f":"+IF(AX3=\"HLH\",EOMONTH(AW2,0)+1,AW2)","v":"2027-09-01"},{"$f":"+IF(AY3=\"HLH\",EOMONTH(AX2,0)+1,AX2)","v":"2027-09-01"},{"$f":"+IF(AZ3=\"HLH\",EOMONTH(AY2,0)+1,AY2)","v":"2027-10-01"},{"$f":"+IF(BA3=\"HLH\",EOMONTH(AZ2,0)+1,AZ2)","v":"2027-10-01"},{"$f":"+IF(BB3=\"HLH\",EOMONTH(BA2,0)+1,BA2)","v":"2027-11-01"},{"$f":"+IF(BC3=\"HLH\",EOMONTH(BB2,0)+1,BB2)","v":"2027-11-01"},{"$f":"+IF(BD3=\"HLH\",EOMONTH(BC2,0)+1,BC2)","v":"2027-12-01"},{"$f":"+IF(BE3=\"HLH\",EOMONTH(BD2,0)+1,BD2)","v":"2027-12-01"},{"$f":"+IF(BF3=\"HLH\",EOMONTH(BE2,0)+1,BE2)","v":"2028-01-01"},{"$f":"+IF(BG3=\"HLH\",EOMONTH(BF2,0)+1,BF2)","v":"2028-01-01"},{"$f":"+IF(BH3=\"HLH\",EOMONTH(BG2,0)+1,BG2)","v":"2028-02-01"},{"$f":"+IF(BI3=\"HLH\",EOMONTH(BH2,0)+1,BH2)","v":"2028-02-01"},{"$f":"+IF(BJ3=\"HLH\",EOMONTH(BI2,0)+1,BI2)","v":"2028-03-01"},{"$f":"+IF(BK3=\"HLH\",EOMONTH(BJ2,0)+1,BJ2)","v":"2028-03-01"},{"$f":"+IF(BL3=\"HLH\",EOMONTH(BK2,0)+1,BK2)","v":"2028-04-01"},{"$f":"+IF(BM3=\"HLH\",EOMONTH(BL2,0)+1,BL2)","v":"2028-04-01"},{"$f":"+IF(BN3=\"HLH\",EOMONTH(BM2,0)+1,BM2)","v":"2028-05-01"},{"$f":"+IF(BO3=\"HLH\",EOMONTH(BN2,0)+1,BN2)","v":"2028-05-01"},{"$f":"+IF(BP3=\"HLH\",EOMONTH(BO2,0)+1,BO2)","v":"2028-06-01"},{"$f":"+IF(BQ3=\"HLH\",EOMONTH(BP2,0)+1,BP2)","v":"2028-06-01"},{"$f":"+IF(BR3=\"HLH\",EOMONTH(BQ2,0)+1,BQ2)","v":"2028-07-01"},{"$f":"+IF(BS3=\"HLH\",EOMONTH(BR2,0)+1,BR2)","v":"2028-07-01"},{"$f":"+IF(BT3=\"HLH\",EOMONTH(BS2,0)+1,BS2)","v":"2028-08-01"},{"$f":"+IF(BU3=\"HLH\",EOMONTH(BT2,0)+1,BT2)","v":"2028-08-01"},{"$f":"+IF(BV3=\"HLH\",EOMONTH(BU2,0)+1,BU2)","v":"2028-09-01"},{"$f":"+IF(BW3=\"HLH\",EOMONTH(BV2,0)+1,BV2)","v":"2028-09-01"}]
[null,"BESID","AccountName","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH"]
[null,10015,"Asotin County PUD #1",{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!D4/AboveHWM!D$137)*IF(D$2<$AB$2,TOCA!$BP$137,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(D$2,Init!$F:$H,MATCH(D$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!E4/AboveHWM!E$137)*IF(E$2<$AB$2,TOCA!$BP$137,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(E$2,Init!$F:$H,MATCH(E$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!F4/AboveHWM!F$137)*IF(F$2<$AB$2,TOCA!$BP$137,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(F$2,Init!$F:$H,MATCH(F$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!G4/AboveHWM!G$137)*IF(G$2<$AB$2,TOCA!$BP$137,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(G$2,Init!$F:$H,MATCH(G$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!H4/AboveHWM!H$137)*IF(H$2<$AB$2,TOCA!$BP$137,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(H$2,Init!$F:$H,MATCH(H$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!I4/AboveHWM!I$137)*IF(I$2<$AB$2,TOCA!$BP$137,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(I$2,Init!$F:$H,MATCH(I$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!J4/AboveHWM!J$137)*IF(J$2<$AB$2,TOCA!$BP$137,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(J$2,Init!$F:$H,MATCH(J$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!K4/AboveHWM!K$137)*IF(K$2<$AB$2,TOCA!$BP$137,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(K$2,Init!$F:$H,MATCH(K$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!L4/AboveHWM!L$137)*IF(L$2<$AB$2,TOCA!$BP$137,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(L$2,Init!$F:$H,MATCH(L$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!M4/AboveHWM!M$137)*IF(M$2<$AB$2,TOCA!$BP$137,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(M$2,Init!$F:$H,MATCH(M$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!N4/AboveHWM!N$137)*IF(N$2<$AB$2,TOCA!$BP$137,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(N$2,Init!$F:$H,MATCH(N$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!O4/AboveHWM!O$137)*IF(O$2<$AB$2,TOCA!$BP$137,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(O$2,Init!$F:$H,MATCH(O$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!P4/AboveHWM!P$137)*IF(P$2<$AB$2,TOCA!$BP$137,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(P$2,Init!$F:$H,MATCH(P$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!Q4/AboveHWM!Q$137)*IF(Q$2<$AB$2,TOCA!$BP$137,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Q$2,Init!$F:$H,MATCH(Q$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!R4/AboveHWM!R$137)*IF(R$2<$AB$2,TOCA!$BP$137,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(R$2,Init!$F:$H,MATCH(R$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!S4/AboveHWM!S$137)*IF(S$2<$AB$2,TOCA!$BP$137,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(S$2,Init!$F:$H,MATCH(S$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!T4/AboveHWM!T$137)*IF(T$2<$AB$2,TOCA!$BP$137,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(T$2,Init!$F:$H,MATCH(T$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!U4/AboveHWM!U$137)*IF(U$2<$AB$2,TOCA!$BP$137,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(U$2,Init!$F:$H,MATCH(U$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!V4/AboveHWM!V$137)*IF(V$2<$AB$2,TOCA!$BP$137,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(V$2,Init!$F:$H,MATCH(V$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!W4/AboveHWM!W$137)*IF(W$2<$AB$2,TOCA!$BP$137,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(W$2,Init!$F:$H,MATCH(W$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!X4/AboveHWM!X$137)*IF(X$2<$AB$2,TOCA!$BP$137,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(X$2,Init!$F:$H,MATCH(X$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!Y4/AboveHWM!Y$137)*IF(Y$2<$AB$2,TOCA!$BP$137,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Y$2,Init!$F:$H,MATCH(Y$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!Z4/AboveHWM!Z$137)*IF(Z$2<$AB$2,TOCA!$BP$137,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Z$2,Init!$F:$H,MATCH(Z$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!AA4/AboveHWM!AA$137)*IF(AA$2<$AB$2,TOCA!$BP$137,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AA$2,Init!$F:$H,MATCH(AA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!AB4/AboveHWM!AB$137)*IF(AB$2<$AB$2,TOCA!$BP$137,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AB$2,Init!$F:$H,MATCH(AB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!AC4/AboveHWM!AC$137)*IF(AC$2<$AB$2,TOCA!$BP$137,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AC$2,Init!$F:$H,MATCH(AC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!AD4/AboveHWM!AD$137)*IF(AD$2<$AB$2,TOCA!$BP$137,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AD$2,Init!$F:$H,MATCH(AD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!AE4/AboveHWM!AE$137)*IF(AE$2<$AB$2,TOCA!$BP$137,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AE$2,Init!$F:$H,MATCH(AE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!AF4/AboveHWM!AF$137)*IF(AF$2<$AB$2,TOCA!$BP$137,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AF$2,Init!$F:$H,MATCH(AF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!AG4/AboveHWM!AG$137)*IF(AG$2<$AB$2,TOCA!$BP$137,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AG$2,Init!$F:$H,MATCH(AG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!AH4/AboveHWM!AH$137)*IF(AH$2<$AB$2,TOCA!$BP$137,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AH$2,Init!$F:$H,MATCH(AH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!AI4/AboveHWM!AI$137)*IF(AI$2<$AB$2,TOCA!$BP$137,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AI$2,Init!$F:$H,MATCH(AI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!AJ4/AboveHWM!AJ$137)*IF(AJ$2<$AB$2,TOCA!$BP$137,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AJ$2,Init!$F:$H,MATCH(AJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!AK4/AboveHWM!AK$137)*IF(AK$2<$AB$2,TOCA!$BP$137,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AK$2,Init!$F:$H,MATCH(AK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!AL4/AboveHWM!AL$137)*IF(AL$2<$AB$2,TOCA!$BP$137,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AL$2,Init!$F:$H,MATCH(AL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!AM4/AboveHWM!AM$137)*IF(AM$2<$AB$2,TOCA!$BP$137,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AM$2,Init!$F:$H,MATCH(AM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!AN4/AboveHWM!AN$137)*IF(AN$2<$AB$2,TOCA!$BP$137,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AN$2,Init!$F:$H,MATCH(AN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!AO4/AboveHWM!AO$137)*IF(AO$2<$AB$2,TOCA!$BP$137,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AO$2,Init!$F:$H,MATCH(AO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!AP4/AboveHWM!AP$137)*IF(AP$2<$AB$2,TOCA!$BP$137,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AP$2,Init!$F:$H,MATCH(AP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!AQ4/AboveHWM!AQ$137)*IF(AQ$2<$AB$2,TOCA!$BP$137,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AQ$2,Init!$F:$H,MATCH(AQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!AR4/AboveHWM!AR$137)*IF(AR$2<$AB$2,TOCA!$BP$137,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AR$2,Init!$F:$H,MATCH(AR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!AS4/AboveHWM!AS$137)*IF(AS$2<$AB$2,TOCA!$BP$137,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AS$2,Init!$F:$H,MATCH(AS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!AT4/AboveHWM!AT$137)*IF(AT$2<$AB$2,TOCA!$BP$137,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AT$2,Init!$F:$H,MATCH(AT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!AU4/AboveHWM!AU$137)*IF(AU$2<$AB$2,TOCA!$BP$137,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AU$2,Init!$F:$H,MATCH(AU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!AV4/AboveHWM!AV$137)*IF(AV$2<$AB$2,TOCA!$BP$137,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AV$2,Init!$F:$H,MATCH(AV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!AW4/AboveHWM!AW$137)*IF(AW$2<$AB$2,TOCA!$BP$137,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AW$2,Init!$F:$H,MATCH(AW$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!AX4/AboveHWM!AX$137)*IF(AX$2<$AB$2,TOCA!$BP$137,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AX$2,Init!$F:$H,MATCH(AX$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!AY4/AboveHWM!AY$137)*IF(AY$2<$AB$2,TOCA!$BP$137,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AY$2,Init!$F:$H,MATCH(AY$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!AZ4/AboveHWM!AZ$137)*IF(AZ$2<$AB$2,TOCA!$BP$137,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AZ$2,Init!$F:$H,MATCH(AZ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!BA4/AboveHWM!BA$137)*IF(BA$2<$AB$2,TOCA!$BP$137,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BA$2,Init!$F:$H,MATCH(BA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!BB4/AboveHWM!BB$137)*IF(BB$2<$AB$2,TOCA!$BP$137,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BB$2,Init!$F:$H,MATCH(BB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!BC4/AboveHWM!BC$137)*IF(BC$2<$AB$2,TOCA!$BP$137,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BC$2,Init!$F:$H,MATCH(BC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!BD4/AboveHWM!BD$137)*IF(BD$2<$AB$2,TOCA!$BP$137,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BD$2,Init!$F:$H,MATCH(BD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!BE4/AboveHWM!BE$137)*IF(BE$2<$AB$2,TOCA!$BP$137,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BE$2,Init!$F:$H,MATCH(BE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!BF4/AboveHWM!BF$137)*IF(BF$2<$AB$2,TOCA!$BP$137,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BF$2,Init!$F:$H,MATCH(BF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!BG4/AboveHWM!BG$137)*IF(BG$2<$AB$2,TOCA!$BP$137,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BG$2,Init!$F:$H,MATCH(BG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!BH4/AboveHWM!BH$137)*IF(BH$2<$AB$2,TOCA!$BP$137,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BH$2,Init!$F:$H,MATCH(BH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!BI4/AboveHWM!BI$137)*IF(BI$2<$AB$2,TOCA!$BP$137,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BI$2,Init!$F:$H,MATCH(BI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!BJ4/AboveHWM!BJ$137)*IF(BJ$2<$AB$2,TOCA!$BP$137,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BJ$2,Init!$F:$H,MATCH(BJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!BK4/AboveHWM!BK$137)*IF(BK$2<$AB$2,TOCA!$BP$137,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BK$2,Init!$F:$H,MATCH(BK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!BL4/AboveHWM!BL$137)*IF(BL$2<$AB$2,TOCA!$BP$137,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BL$2,Init!$F:$H,MATCH(BL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!BM4/AboveHWM!BM$137)*IF(BM$2<$AB$2,TOCA!$BP$137,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BM$2,Init!$F:$H,MATCH(BM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!BN4/AboveHWM!BN$137)*IF(BN$2<$AB$2,TOCA!$BP$137,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BN$2,Init!$F:$H,MATCH(BN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!BO4/AboveHWM!BO$137)*IF(BO$2<$AB$2,TOCA!$BP$137,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BO$2,Init!$F:$H,MATCH(BO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!BP4/AboveHWM!BP$137)*IF(BP$2<$AB$2,TOCA!$BP$137,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BP$2,Init!$F:$H,MATCH(BP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!BQ4/AboveHWM!BQ$137)*IF(BQ$2<$AB$2,TOCA!$BP$137,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BQ$2,Init!$F:$H,MATCH(BQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!BR4/AboveHWM!BR$137)*IF(BR$2<$AB$2,TOCA!$BP$137,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BR$2,Init!$F:$H,MATCH(BR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!BS4/AboveHWM!BS$137)*IF(BS$2<$AB$2,TOCA!$BP$137,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BS$2,Init!$F:$H,MATCH(BS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!BT4/AboveHWM!BT$137)*IF(BT$2<$AB$2,TOCA!$BP$137,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BT$2,Init!$F:$H,MATCH(BT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!BU4/AboveHWM!BU$137)*IF(BU$2<$AB$2,TOCA!$BP$137,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BU$2,Init!$F:$H,MATCH(BU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!BV4/AboveHWM!BV$137)*IF(BV$2<$AB$2,TOCA!$BP$137,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BV$2,Init!$F:$H,MATCH(BV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E4=0,0,(AboveHWM!BW4/AboveHWM!BW$137)*IF(BW$2<$AB$2,TOCA!$BP$137,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BW$2,Init!$F:$H,MATCH(BW$3,Init!$F$4:$H$4,0),FALSE))","v":0}]
[null,10024,"Benton County PUD #1",{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!D5/AboveHWM!D$137)*IF(D$2<$AB$2,TOCA!$BP$137,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(D$2,Init!$F:$H,MATCH(D$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!E5/AboveHWM!E$137)*IF(E$2<$AB$2,TOCA!$BP$137,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(E$2,Init!$F:$H,MATCH(E$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!F5/AboveHWM!F$137)*IF(F$2<$AB$2,TOCA!$BP$137,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(F$2,Init!$F:$H,MATCH(F$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!G5/AboveHWM!G$137)*IF(G$2<$AB$2,TOCA!$BP$137,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(G$2,Init!$F:$H,MATCH(G$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!H5/AboveHWM!H$137)*IF(H$2<$AB$2,TOCA!$BP$137,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(H$2,Init!$F:$H,MATCH(H$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!I5/AboveHWM!I$137)*IF(I$2<$AB$2,TOCA!$BP$137,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(I$2,Init!$F:$H,MATCH(I$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!J5/AboveHWM!J$137)*IF(J$2<$AB$2,TOCA!$BP$137,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(J$2,Init!$F:$H,MATCH(J$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!K5/AboveHWM!K$137)*IF(K$2<$AB$2,TOCA!$BP$137,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(K$2,Init!$F:$H,MATCH(K$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!L5/AboveHWM!L$137)*IF(L$2<$AB$2,TOCA!$BP$137,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(L$2,Init!$F:$H,MATCH(L$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!M5/AboveHWM!M$137)*IF(M$2<$AB$2,TOCA!$BP$137,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(M$2,Init!$F:$H,MATCH(M$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!N5/AboveHWM!N$137)*IF(N$2<$AB$2,TOCA!$BP$137,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(N$2,Init!$F:$H,MATCH(N$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!O5/AboveHWM!O$137)*IF(O$2<$AB$2,TOCA!$BP$137,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(O$2,Init!$F:$H,MATCH(O$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!P5/AboveHWM!P$137)*IF(P$2<$AB$2,TOCA!$BP$137,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(P$2,Init!$F:$H,MATCH(P$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!Q5/AboveHWM!Q$137)*IF(Q$2<$AB$2,TOCA!$BP$137,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Q$2,Init!$F:$H,MATCH(Q$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!R5/AboveHWM!R$137)*IF(R$2<$AB$2,TOCA!$BP$137,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(R$2,Init!$F:$H,MATCH(R$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!S5/AboveHWM!S$137)*IF(S$2<$AB$2,TOCA!$BP$137,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(S$2,Init!$F:$H,MATCH(S$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!T5/AboveHWM!T$137)*IF(T$2<$AB$2,TOCA!$BP$137,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(T$2,Init!$F:$H,MATCH(T$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!U5/AboveHWM!U$137)*IF(U$2<$AB$2,TOCA!$BP$137,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(U$2,Init!$F:$H,MATCH(U$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!V5/AboveHWM!V$137)*IF(V$2<$AB$2,TOCA!$BP$137,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(V$2,Init!$F:$H,MATCH(V$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!W5/AboveHWM!W$137)*IF(W$2<$AB$2,TOCA!$BP$137,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(W$2,Init!$F:$H,MATCH(W$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!X5/AboveHWM!X$137)*IF(X$2<$AB$2,TOCA!$BP$137,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(X$2,Init!$F:$H,MATCH(X$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!Y5/AboveHWM!Y$137)*IF(Y$2<$AB$2,TOCA!$BP$137,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Y$2,Init!$F:$H,MATCH(Y$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!Z5/AboveHWM!Z$137)*IF(Z$2<$AB$2,TOCA!$BP$137,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Z$2,Init!$F:$H,MATCH(Z$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!AA5/AboveHWM!AA$137)*IF(AA$2<$AB$2,TOCA!$BP$137,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AA$2,Init!$F:$H,MATCH(AA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!AB5/AboveHWM!AB$137)*IF(AB$2<$AB$2,TOCA!$BP$137,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AB$2,Init!$F:$H,MATCH(AB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!AC5/AboveHWM!AC$137)*IF(AC$2<$AB$2,TOCA!$BP$137,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AC$2,Init!$F:$H,MATCH(AC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!AD5/AboveHWM!AD$137)*IF(AD$2<$AB$2,TOCA!$BP$137,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AD$2,Init!$F:$H,MATCH(AD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!AE5/AboveHWM!AE$137)*IF(AE$2<$AB$2,TOCA!$BP$137,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AE$2,Init!$F:$H,MATCH(AE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!AF5/AboveHWM!AF$137)*IF(AF$2<$AB$2,TOCA!$BP$137,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AF$2,Init!$F:$H,MATCH(AF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!AG5/AboveHWM!AG$137)*IF(AG$2<$AB$2,TOCA!$BP$137,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AG$2,Init!$F:$H,MATCH(AG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!AH5/AboveHWM!AH$137)*IF(AH$2<$AB$2,TOCA!$BP$137,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AH$2,Init!$F:$H,MATCH(AH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!AI5/AboveHWM!AI$137)*IF(AI$2<$AB$2,TOCA!$BP$137,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AI$2,Init!$F:$H,MATCH(AI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!AJ5/AboveHWM!AJ$137)*IF(AJ$2<$AB$2,TOCA!$BP$137,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AJ$2,Init!$F:$H,MATCH(AJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!AK5/AboveHWM!AK$137)*IF(AK$2<$AB$2,TOCA!$BP$137,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AK$2,Init!$F:$H,MATCH(AK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!AL5/AboveHWM!AL$137)*IF(AL$2<$AB$2,TOCA!$BP$137,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AL$2,Init!$F:$H,MATCH(AL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!AM5/AboveHWM!AM$137)*IF(AM$2<$AB$2,TOCA!$BP$137,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AM$2,Init!$F:$H,MATCH(AM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!AN5/AboveHWM!AN$137)*IF(AN$2<$AB$2,TOCA!$BP$137,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AN$2,Init!$F:$H,MATCH(AN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!AO5/AboveHWM!AO$137)*IF(AO$2<$AB$2,TOCA!$BP$137,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AO$2,Init!$F:$H,MATCH(AO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!AP5/AboveHWM!AP$137)*IF(AP$2<$AB$2,TOCA!$BP$137,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AP$2,Init!$F:$H,MATCH(AP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!AQ5/AboveHWM!AQ$137)*IF(AQ$2<$AB$2,TOCA!$BP$137,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AQ$2,Init!$F:$H,MATCH(AQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!AR5/AboveHWM!AR$137)*IF(AR$2<$AB$2,TOCA!$BP$137,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AR$2,Init!$F:$H,MATCH(AR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!AS5/AboveHWM!AS$137)*IF(AS$2<$AB$2,TOCA!$BP$137,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AS$2,Init!$F:$H,MATCH(AS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!AT5/AboveHWM!AT$137)*IF(AT$2<$AB$2,TOCA!$BP$137,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AT$2,Init!$F:$H,MATCH(AT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!AU5/AboveHWM!AU$137)*IF(AU$2<$AB$2,TOCA!$BP$137,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AU$2,Init!$F:$H,MATCH(AU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!AV5/AboveHWM!AV$137)*IF(AV$2<$AB$2,TOCA!$BP$137,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AV$2,Init!$F:$H,MATCH(AV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!AW5/AboveHWM!AW$137)*IF(AW$2<$AB$2,TOCA!$BP$137,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AW$2,Init!$F:$H,MATCH(AW$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!AX5/AboveHWM!AX$137)*IF(AX$2<$AB$2,TOCA!$BP$137,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AX$2,Init!$F:$H,MATCH(AX$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!AY5/AboveHWM!AY$137)*IF(AY$2<$AB$2,TOCA!$BP$137,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AY$2,Init!$F:$H,MATCH(AY$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!AZ5/AboveHWM!AZ$137)*IF(AZ$2<$AB$2,TOCA!$BP$137,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AZ$2,Init!$F:$H,MATCH(AZ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!BA5/AboveHWM!BA$137)*IF(BA$2<$AB$2,TOCA!$BP$137,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BA$2,Init!$F:$H,MATCH(BA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!BB5/AboveHWM!BB$137)*IF(BB$2<$AB$2,TOCA!$BP$137,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BB$2,Init!$F:$H,MATCH(BB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!BC5/AboveHWM!BC$137)*IF(BC$2<$AB$2,TOCA!$BP$137,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BC$2,Init!$F:$H,MATCH(BC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!BD5/AboveHWM!BD$137)*IF(BD$2<$AB$2,TOCA!$BP$137,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BD$2,Init!$F:$H,MATCH(BD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!BE5/AboveHWM!BE$137)*IF(BE$2<$AB$2,TOCA!$BP$137,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BE$2,Init!$F:$H,MATCH(BE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!BF5/AboveHWM!BF$137)*IF(BF$2<$AB$2,TOCA!$BP$137,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BF$2,Init!$F:$H,MATCH(BF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!BG5/AboveHWM!BG$137)*IF(BG$2<$AB$2,TOCA!$BP$137,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BG$2,Init!$F:$H,MATCH(BG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!BH5/AboveHWM!BH$137)*IF(BH$2<$AB$2,TOCA!$BP$137,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BH$2,Init!$F:$H,MATCH(BH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!BI5/AboveHWM!BI$137)*IF(BI$2<$AB$2,TOCA!$BP$137,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BI$2,Init!$F:$H,MATCH(BI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!BJ5/AboveHWM!BJ$137)*IF(BJ$2<$AB$2,TOCA!$BP$137,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BJ$2,Init!$F:$H,MATCH(BJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!BK5/AboveHWM!BK$137)*IF(BK$2<$AB$2,TOCA!$BP$137,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BK$2,Init!$F:$H,MATCH(BK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!BL5/AboveHWM!BL$137)*IF(BL$2<$AB$2,TOCA!$BP$137,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BL$2,Init!$F:$H,MATCH(BL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!BM5/AboveHWM!BM$137)*IF(BM$2<$AB$2,TOCA!$BP$137,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BM$2,Init!$F:$H,MATCH(BM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!BN5/AboveHWM!BN$137)*IF(BN$2<$AB$2,TOCA!$BP$137,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BN$2,Init!$F:$H,MATCH(BN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!BO5/AboveHWM!BO$137)*IF(BO$2<$AB$2,TOCA!$BP$137,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BO$2,Init!$F:$H,MATCH(BO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!BP5/AboveHWM!BP$137)*IF(BP$2<$AB$2,TOCA!$BP$137,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BP$2,Init!$F:$H,MATCH(BP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!BQ5/AboveHWM!BQ$137)*IF(BQ$2<$AB$2,TOCA!$BP$137,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BQ$2,Init!$F:$H,MATCH(BQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!BR5/AboveHWM!BR$137)*IF(BR$2<$AB$2,TOCA!$BP$137,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BR$2,Init!$F:$H,MATCH(BR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!BS5/AboveHWM!BS$137)*IF(BS$2<$AB$2,TOCA!$BP$137,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BS$2,Init!$F:$H,MATCH(BS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!BT5/AboveHWM!BT$137)*IF(BT$2<$AB$2,TOCA!$BP$137,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BT$2,Init!$F:$H,MATCH(BT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!BU5/AboveHWM!BU$137)*IF(BU$2<$AB$2,TOCA!$BP$137,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BU$2,Init!$F:$H,MATCH(BU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!BV5/AboveHWM!BV$137)*IF(BV$2<$AB$2,TOCA!$BP$137,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BV$2,Init!$F:$H,MATCH(BV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E5=0,0,(AboveHWM!BW5/AboveHWM!BW$137)*IF(BW$2<$AB$2,TOCA!$BP$137,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BW$2,Init!$F:$H,MATCH(BW$3,Init!$F$4:$H$4,0),FALSE))","v":0}]
[null,10025,"Benton REA",{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!D6/AboveHWM!D$137)*IF(D$2<$AB$2,TOCA!$BP$137,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(D$2,Init!$F:$H,MATCH(D$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!E6/AboveHWM!E$137)*IF(E$2<$AB$2,TOCA!$BP$137,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(E$2,Init!$F:$H,MATCH(E$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!F6/AboveHWM!F$137)*IF(F$2<$AB$2,TOCA!$BP$137,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(F$2,Init!$F:$H,MATCH(F$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!G6/AboveHWM!G$137)*IF(G$2<$AB$2,TOCA!$BP$137,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(G$2,Init!$F:$H,MATCH(G$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!H6/AboveHWM!H$137)*IF(H$2<$AB$2,TOCA!$BP$137,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(H$2,Init!$F:$H,MATCH(H$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!I6/AboveHWM!I$137)*IF(I$2<$AB$2,TOCA!$BP$137,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(I$2,Init!$F:$H,MATCH(I$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!J6/AboveHWM!J$137)*IF(J$2<$AB$2,TOCA!$BP$137,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(J$2,Init!$F:$H,MATCH(J$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!K6/AboveHWM!K$137)*IF(K$2<$AB$2,TOCA!$BP$137,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(K$2,Init!$F:$H,MATCH(K$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!L6/AboveHWM!L$137)*IF(L$2<$AB$2,TOCA!$BP$137,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(L$2,Init!$F:$H,MATCH(L$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!M6/AboveHWM!M$137)*IF(M$2<$AB$2,TOCA!$BP$137,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(M$2,Init!$F:$H,MATCH(M$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!N6/AboveHWM!N$137)*IF(N$2<$AB$2,TOCA!$BP$137,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(N$2,Init!$F:$H,MATCH(N$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!O6/AboveHWM!O$137)*IF(O$2<$AB$2,TOCA!$BP$137,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(O$2,Init!$F:$H,MATCH(O$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!P6/AboveHWM!P$137)*IF(P$2<$AB$2,TOCA!$BP$137,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(P$2,Init!$F:$H,MATCH(P$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!Q6/AboveHWM!Q$137)*IF(Q$2<$AB$2,TOCA!$BP$137,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Q$2,Init!$F:$H,MATCH(Q$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!R6/AboveHWM!R$137)*IF(R$2<$AB$2,TOCA!$BP$137,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(R$2,Init!$F:$H,MATCH(R$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!S6/AboveHWM!S$137)*IF(S$2<$AB$2,TOCA!$BP$137,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(S$2,Init!$F:$H,MATCH(S$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!T6/AboveHWM!T$137)*IF(T$2<$AB$2,TOCA!$BP$137,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(T$2,Init!$F:$H,MATCH(T$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!U6/AboveHWM!U$137)*IF(U$2<$AB$2,TOCA!$BP$137,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(U$2,Init!$F:$H,MATCH(U$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!V6/AboveHWM!V$137)*IF(V$2<$AB$2,TOCA!$BP$137,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(V$2,Init!$F:$H,MATCH(V$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!W6/AboveHWM!W$137)*IF(W$2<$AB$2,TOCA!$BP$137,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(W$2,Init!$F:$H,MATCH(W$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!X6/AboveHWM!X$137)*IF(X$2<$AB$2,TOCA!$BP$137,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(X$2,Init!$F:$H,MATCH(X$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!Y6/AboveHWM!Y$137)*IF(Y$2<$AB$2,TOCA!$BP$137,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Y$2,Init!$F:$H,MATCH(Y$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!Z6/AboveHWM!Z$137)*IF(Z$2<$AB$2,TOCA!$BP$137,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Z$2,Init!$F:$H,MATCH(Z$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!AA6/AboveHWM!AA$137)*IF(AA$2<$AB$2,TOCA!$BP$137,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AA$2,Init!$F:$H,MATCH(AA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!AB6/AboveHWM!AB$137)*IF(AB$2<$AB$2,TOCA!$BP$137,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AB$2,Init!$F:$H,MATCH(AB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!AC6/AboveHWM!AC$137)*IF(AC$2<$AB$2,TOCA!$BP$137,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AC$2,Init!$F:$H,MATCH(AC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!AD6/AboveHWM!AD$137)*IF(AD$2<$AB$2,TOCA!$BP$137,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AD$2,Init!$F:$H,MATCH(AD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!AE6/AboveHWM!AE$137)*IF(AE$2<$AB$2,TOCA!$BP$137,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AE$2,Init!$F:$H,MATCH(AE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!AF6/AboveHWM!AF$137)*IF(AF$2<$AB$2,TOCA!$BP$137,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AF$2,Init!$F:$H,MATCH(AF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!AG6/AboveHWM!AG$137)*IF(AG$2<$AB$2,TOCA!$BP$137,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AG$2,Init!$F:$H,MATCH(AG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!AH6/AboveHWM!AH$137)*IF(AH$2<$AB$2,TOCA!$BP$137,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AH$2,Init!$F:$H,MATCH(AH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!AI6/AboveHWM!AI$137)*IF(AI$2<$AB$2,TOCA!$BP$137,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AI$2,Init!$F:$H,MATCH(AI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!AJ6/AboveHWM!AJ$137)*IF(AJ$2<$AB$2,TOCA!$BP$137,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AJ$2,Init!$F:$H,MATCH(AJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!AK6/AboveHWM!AK$137)*IF(AK$2<$AB$2,TOCA!$BP$137,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AK$2,Init!$F:$H,MATCH(AK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!AL6/AboveHWM!AL$137)*IF(AL$2<$AB$2,TOCA!$BP$137,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AL$2,Init!$F:$H,MATCH(AL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!AM6/AboveHWM!AM$137)*IF(AM$2<$AB$2,TOCA!$BP$137,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AM$2,Init!$F:$H,MATCH(AM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!AN6/AboveHWM!AN$137)*IF(AN$2<$AB$2,TOCA!$BP$137,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AN$2,Init!$F:$H,MATCH(AN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!AO6/AboveHWM!AO$137)*IF(AO$2<$AB$2,TOCA!$BP$137,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AO$2,Init!$F:$H,MATCH(AO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!AP6/AboveHWM!AP$137)*IF(AP$2<$AB$2,TOCA!$BP$137,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AP$2,Init!$F:$H,MATCH(AP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!AQ6/AboveHWM!AQ$137)*IF(AQ$2<$AB$2,TOCA!$BP$137,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AQ$2,Init!$F:$H,MATCH(AQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!AR6/AboveHWM!AR$137)*IF(AR$2<$AB$2,TOCA!$BP$137,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AR$2,Init!$F:$H,MATCH(AR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!AS6/AboveHWM!AS$137)*IF(AS$2<$AB$2,TOCA!$BP$137,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AS$2,Init!$F:$H,MATCH(AS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!AT6/AboveHWM!AT$137)*IF(AT$2<$AB$2,TOCA!$BP$137,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AT$2,Init!$F:$H,MATCH(AT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!AU6/AboveHWM!AU$137)*IF(AU$2<$AB$2,TOCA!$BP$137,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AU$2,Init!$F:$H,MATCH(AU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!AV6/AboveHWM!AV$137)*IF(AV$2<$AB$2,TOCA!$BP$137,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AV$2,Init!$F:$H,MATCH(AV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!AW6/AboveHWM!AW$137)*IF(AW$2<$AB$2,TOCA!$BP$137,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AW$2,Init!$F:$H,MATCH(AW$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!AX6/AboveHWM!AX$137)*IF(AX$2<$AB$2,TOCA!$BP$137,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AX$2,Init!$F:$H,MATCH(AX$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!AY6/AboveHWM!AY$137)*IF(AY$2<$AB$2,TOCA!$BP$137,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AY$2,Init!$F:$H,MATCH(AY$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!AZ6/AboveHWM!AZ$137)*IF(AZ$2<$AB$2,TOCA!$BP$137,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AZ$2,Init!$F:$H,MATCH(AZ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!BA6/AboveHWM!BA$137)*IF(BA$2<$AB$2,TOCA!$BP$137,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BA$2,Init!$F:$H,MATCH(BA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!BB6/AboveHWM!BB$137)*IF(BB$2<$AB$2,TOCA!$BP$137,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BB$2,Init!$F:$H,MATCH(BB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!BC6/AboveHWM!BC$137)*IF(BC$2<$AB$2,TOCA!$BP$137,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BC$2,Init!$F:$H,MATCH(BC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!BD6/AboveHWM!BD$137)*IF(BD$2<$AB$2,TOCA!$BP$137,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BD$2,Init!$F:$H,MATCH(BD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!BE6/AboveHWM!BE$137)*IF(BE$2<$AB$2,TOCA!$BP$137,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BE$2,Init!$F:$H,MATCH(BE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!BF6/AboveHWM!BF$137)*IF(BF$2<$AB$2,TOCA!$BP$137,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BF$2,Init!$F:$H,MATCH(BF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!BG6/AboveHWM!BG$137)*IF(BG$2<$AB$2,TOCA!$BP$137,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BG$2,Init!$F:$H,MATCH(BG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!BH6/AboveHWM!BH$137)*IF(BH$2<$AB$2,TOCA!$BP$137,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BH$2,Init!$F:$H,MATCH(BH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!BI6/AboveHWM!BI$137)*IF(BI$2<$AB$2,TOCA!$BP$137,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BI$2,Init!$F:$H,MATCH(BI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!BJ6/AboveHWM!BJ$137)*IF(BJ$2<$AB$2,TOCA!$BP$137,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BJ$2,Init!$F:$H,MATCH(BJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!BK6/AboveHWM!BK$137)*IF(BK$2<$AB$2,TOCA!$BP$137,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BK$2,Init!$F:$H,MATCH(BK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!BL6/AboveHWM!BL$137)*IF(BL$2<$AB$2,TOCA!$BP$137,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BL$2,Init!$F:$H,MATCH(BL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!BM6/AboveHWM!BM$137)*IF(BM$2<$AB$2,TOCA!$BP$137,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BM$2,Init!$F:$H,MATCH(BM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!BN6/AboveHWM!BN$137)*IF(BN$2<$AB$2,TOCA!$BP$137,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BN$2,Init!$F:$H,MATCH(BN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!BO6/AboveHWM!BO$137)*IF(BO$2<$AB$2,TOCA!$BP$137,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BO$2,Init!$F:$H,MATCH(BO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!BP6/AboveHWM!BP$137)*IF(BP$2<$AB$2,TOCA!$BP$137,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BP$2,Init!$F:$H,MATCH(BP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!BQ6/AboveHWM!BQ$137)*IF(BQ$2<$AB$2,TOCA!$BP$137,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BQ$2,Init!$F:$H,MATCH(BQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!BR6/AboveHWM!BR$137)*IF(BR$2<$AB$2,TOCA!$BP$137,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BR$2,Init!$F:$H,MATCH(BR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!BS6/AboveHWM!BS$137)*IF(BS$2<$AB$2,TOCA!$BP$137,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BS$2,Init!$F:$H,MATCH(BS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!BT6/AboveHWM!BT$137)*IF(BT$2<$AB$2,TOCA!$BP$137,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BT$2,Init!$F:$H,MATCH(BT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!BU6/AboveHWM!BU$137)*IF(BU$2<$AB$2,TOCA!$BP$137,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BU$2,Init!$F:$H,MATCH(BU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!BV6/AboveHWM!BV$137)*IF(BV$2<$AB$2,TOCA!$BP$137,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BV$2,Init!$F:$H,MATCH(BV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E6=0,0,(AboveHWM!BW6/AboveHWM!BW$137)*IF(BW$2<$AB$2,TOCA!$BP$137,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BW$2,Init!$F:$H,MATCH(BW$3,Init!$F$4:$H$4,0),FALSE))","v":0}]
[null,10027,"Big Bend Elec Coop",{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!D7/AboveHWM!D$137)*IF(D$2<$AB$2,TOCA!$BP$137,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(D$2,Init!$F:$H,MATCH(D$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!E7/AboveHWM!E$137)*IF(E$2<$AB$2,TOCA!$BP$137,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(E$2,Init!$F:$H,MATCH(E$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!F7/AboveHWM!F$137)*IF(F$2<$AB$2,TOCA!$BP$137,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(F$2,Init!$F:$H,MATCH(F$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!G7/AboveHWM!G$137)*IF(G$2<$AB$2,TOCA!$BP$137,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(G$2,Init!$F:$H,MATCH(G$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!H7/AboveHWM!H$137)*IF(H$2<$AB$2,TOCA!$BP$137,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(H$2,Init!$F:$H,MATCH(H$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!I7/AboveHWM!I$137)*IF(I$2<$AB$2,TOCA!$BP$137,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(I$2,Init!$F:$H,MATCH(I$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!J7/AboveHWM!J$137)*IF(J$2<$AB$2,TOCA!$BP$137,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(J$2,Init!$F:$H,MATCH(J$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!K7/AboveHWM!K$137)*IF(K$2<$AB$2,TOCA!$BP$137,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(K$2,Init!$F:$H,MATCH(K$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!L7/AboveHWM!L$137)*IF(L$2<$AB$2,TOCA!$BP$137,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(L$2,Init!$F:$H,MATCH(L$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!M7/AboveHWM!M$137)*IF(M$2<$AB$2,TOCA!$BP$137,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(M$2,Init!$F:$H,MATCH(M$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!N7/AboveHWM!N$137)*IF(N$2<$AB$2,TOCA!$BP$137,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(N$2,Init!$F:$H,MATCH(N$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!O7/AboveHWM!O$137)*IF(O$2<$AB$2,TOCA!$BP$137,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(O$2,Init!$F:$H,MATCH(O$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!P7/AboveHWM!P$137)*IF(P$2<$AB$2,TOCA!$BP$137,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(P$2,Init!$F:$H,MATCH(P$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!Q7/AboveHWM!Q$137)*IF(Q$2<$AB$2,TOCA!$BP$137,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Q$2,Init!$F:$H,MATCH(Q$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!R7/AboveHWM!R$137)*IF(R$2<$AB$2,TOCA!$BP$137,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(R$2,Init!$F:$H,MATCH(R$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!S7/AboveHWM!S$137)*IF(S$2<$AB$2,TOCA!$BP$137,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(S$2,Init!$F:$H,MATCH(S$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!T7/AboveHWM!T$137)*IF(T$2<$AB$2,TOCA!$BP$137,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(T$2,Init!$F:$H,MATCH(T$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!U7/AboveHWM!U$137)*IF(U$2<$AB$2,TOCA!$BP$137,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(U$2,Init!$F:$H,MATCH(U$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!V7/AboveHWM!V$137)*IF(V$2<$AB$2,TOCA!$BP$137,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(V$2,Init!$F:$H,MATCH(V$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!W7/AboveHWM!W$137)*IF(W$2<$AB$2,TOCA!$BP$137,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(W$2,Init!$F:$H,MATCH(W$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!X7/AboveHWM!X$137)*IF(X$2<$AB$2,TOCA!$BP$137,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(X$2,Init!$F:$H,MATCH(X$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!Y7/AboveHWM!Y$137)*IF(Y$2<$AB$2,TOCA!$BP$137,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Y$2,Init!$F:$H,MATCH(Y$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!Z7/AboveHWM!Z$137)*IF(Z$2<$AB$2,TOCA!$BP$137,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Z$2,Init!$F:$H,MATCH(Z$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!AA7/AboveHWM!AA$137)*IF(AA$2<$AB$2,TOCA!$BP$137,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AA$2,Init!$F:$H,MATCH(AA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!AB7/AboveHWM!AB$137)*IF(AB$2<$AB$2,TOCA!$BP$137,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AB$2,Init!$F:$H,MATCH(AB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!AC7/AboveHWM!AC$137)*IF(AC$2<$AB$2,TOCA!$BP$137,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AC$2,Init!$F:$H,MATCH(AC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!AD7/AboveHWM!AD$137)*IF(AD$2<$AB$2,TOCA!$BP$137,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AD$2,Init!$F:$H,MATCH(AD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!AE7/AboveHWM!AE$137)*IF(AE$2<$AB$2,TOCA!$BP$137,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AE$2,Init!$F:$H,MATCH(AE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!AF7/AboveHWM!AF$137)*IF(AF$2<$AB$2,TOCA!$BP$137,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AF$2,Init!$F:$H,MATCH(AF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!AG7/AboveHWM!AG$137)*IF(AG$2<$AB$2,TOCA!$BP$137,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AG$2,Init!$F:$H,MATCH(AG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!AH7/AboveHWM!AH$137)*IF(AH$2<$AB$2,TOCA!$BP$137,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AH$2,Init!$F:$H,MATCH(AH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!AI7/AboveHWM!AI$137)*IF(AI$2<$AB$2,TOCA!$BP$137,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AI$2,Init!$F:$H,MATCH(AI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!AJ7/AboveHWM!AJ$137)*IF(AJ$2<$AB$2,TOCA!$BP$137,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AJ$2,Init!$F:$H,MATCH(AJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!AK7/AboveHWM!AK$137)*IF(AK$2<$AB$2,TOCA!$BP$137,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AK$2,Init!$F:$H,MATCH(AK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!AL7/AboveHWM!AL$137)*IF(AL$2<$AB$2,TOCA!$BP$137,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AL$2,Init!$F:$H,MATCH(AL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!AM7/AboveHWM!AM$137)*IF(AM$2<$AB$2,TOCA!$BP$137,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AM$2,Init!$F:$H,MATCH(AM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!AN7/AboveHWM!AN$137)*IF(AN$2<$AB$2,TOCA!$BP$137,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AN$2,Init!$F:$H,MATCH(AN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!AO7/AboveHWM!AO$137)*IF(AO$2<$AB$2,TOCA!$BP$137,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AO$2,Init!$F:$H,MATCH(AO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!AP7/AboveHWM!AP$137)*IF(AP$2<$AB$2,TOCA!$BP$137,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AP$2,Init!$F:$H,MATCH(AP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!AQ7/AboveHWM!AQ$137)*IF(AQ$2<$AB$2,TOCA!$BP$137,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AQ$2,Init!$F:$H,MATCH(AQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!AR7/AboveHWM!AR$137)*IF(AR$2<$AB$2,TOCA!$BP$137,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AR$2,Init!$F:$H,MATCH(AR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!AS7/AboveHWM!AS$137)*IF(AS$2<$AB$2,TOCA!$BP$137,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AS$2,Init!$F:$H,MATCH(AS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!AT7/AboveHWM!AT$137)*IF(AT$2<$AB$2,TOCA!$BP$137,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AT$2,Init!$F:$H,MATCH(AT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!AU7/AboveHWM!AU$137)*IF(AU$2<$AB$2,TOCA!$BP$137,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AU$2,Init!$F:$H,MATCH(AU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!AV7/AboveHWM!AV$137)*IF(AV$2<$AB$2,TOCA!$BP$137,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AV$2,Init!$F:$H,MATCH(AV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!AW7/AboveHWM!AW$137)*IF(AW$2<$AB$2,TOCA!$BP$137,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AW$2,Init!$F:$H,MATCH(AW$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!AX7/AboveHWM!AX$137)*IF(AX$2<$AB$2,TOCA!$BP$137,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AX$2,Init!$F:$H,MATCH(AX$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!AY7/AboveHWM!AY$137)*IF(AY$2<$AB$2,TOCA!$BP$137,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AY$2,Init!$F:$H,MATCH(AY$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!AZ7/AboveHWM!AZ$137)*IF(AZ$2<$AB$2,TOCA!$BP$137,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AZ$2,Init!$F:$H,MATCH(AZ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!BA7/AboveHWM!BA$137)*IF(BA$2<$AB$2,TOCA!$BP$137,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BA$2,Init!$F:$H,MATCH(BA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!BB7/AboveHWM!BB$137)*IF(BB$2<$AB$2,TOCA!$BP$137,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BB$2,Init!$F:$H,MATCH(BB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!BC7/AboveHWM!BC$137)*IF(BC$2<$AB$2,TOCA!$BP$137,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BC$2,Init!$F:$H,MATCH(BC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!BD7/AboveHWM!BD$137)*IF(BD$2<$AB$2,TOCA!$BP$137,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BD$2,Init!$F:$H,MATCH(BD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!BE7/AboveHWM!BE$137)*IF(BE$2<$AB$2,TOCA!$BP$137,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BE$2,Init!$F:$H,MATCH(BE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!BF7/AboveHWM!BF$137)*IF(BF$2<$AB$2,TOCA!$BP$137,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BF$2,Init!$F:$H,MATCH(BF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!BG7/AboveHWM!BG$137)*IF(BG$2<$AB$2,TOCA!$BP$137,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BG$2,Init!$F:$H,MATCH(BG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!BH7/AboveHWM!BH$137)*IF(BH$2<$AB$2,TOCA!$BP$137,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BH$2,Init!$F:$H,MATCH(BH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!BI7/AboveHWM!BI$137)*IF(BI$2<$AB$2,TOCA!$BP$137,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BI$2,Init!$F:$H,MATCH(BI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!BJ7/AboveHWM!BJ$137)*IF(BJ$2<$AB$2,TOCA!$BP$137,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BJ$2,Init!$F:$H,MATCH(BJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!BK7/AboveHWM!BK$137)*IF(BK$2<$AB$2,TOCA!$BP$137,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BK$2,Init!$F:$H,MATCH(BK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!BL7/AboveHWM!BL$137)*IF(BL$2<$AB$2,TOCA!$BP$137,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BL$2,Init!$F:$H,MATCH(BL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!BM7/AboveHWM!BM$137)*IF(BM$2<$AB$2,TOCA!$BP$137,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BM$2,Init!$F:$H,MATCH(BM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!BN7/AboveHWM!BN$137)*IF(BN$2<$AB$2,TOCA!$BP$137,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BN$2,Init!$F:$H,MATCH(BN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!BO7/AboveHWM!BO$137)*IF(BO$2<$AB$2,TOCA!$BP$137,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BO$2,Init!$F:$H,MATCH(BO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!BP7/AboveHWM!BP$137)*IF(BP$2<$AB$2,TOCA!$BP$137,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BP$2,Init!$F:$H,MATCH(BP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!BQ7/AboveHWM!BQ$137)*IF(BQ$2<$AB$2,TOCA!$BP$137,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BQ$2,Init!$F:$H,MATCH(BQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!BR7/AboveHWM!BR$137)*IF(BR$2<$AB$2,TOCA!$BP$137,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BR$2,Init!$F:$H,MATCH(BR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!BS7/AboveHWM!BS$137)*IF(BS$2<$AB$2,TOCA!$BP$137,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BS$2,Init!$F:$H,MATCH(BS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!BT7/AboveHWM!BT$137)*IF(BT$2<$AB$2,TOCA!$BP$137,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BT$2,Init!$F:$H,MATCH(BT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!BU7/AboveHWM!BU$137)*IF(BU$2<$AB$2,TOCA!$BP$137,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BU$2,Init!$F:$H,MATCH(BU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!BV7/AboveHWM!BV$137)*IF(BV$2<$AB$2,TOCA!$BP$137,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BV$2,Init!$F:$H,MATCH(BV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E7=0,0,(AboveHWM!BW7/AboveHWM!BW$137)*IF(BW$2<$AB$2,TOCA!$BP$137,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BW$2,Init!$F:$H,MATCH(BW$3,Init!$F$4:$H$4,0),FALSE))","v":0}]
[null,10029,"Blachly Lane Elec Coop",{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!D8/AboveHWM!D$137)*IF(D$2<$AB$2,TOCA!$BP$137,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(D$2,Init!$F:$H,MATCH(D$3,Init!$F$4:$H$4,0),FALSE))","v":2327.3421350500794},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!E8/AboveHWM!E$137)*IF(E$2<$AB$2,TOCA!$BP$137,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(E$2,Init!$F:$H,MATCH(E$3,Init!$F$4:$H$4,0),FALSE))","v":1680.8582086472795},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!F8/AboveHWM!F$137)*IF(F$2<$AB$2,TOCA!$BP$137,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(F$2,Init!$F:$H,MATCH(F$3,Init!$F$4:$H$4,0),FALSE))","v":2068.7485644889589},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!G8/AboveHWM!G$137)*IF(G$2<$AB$2,TOCA!$BP$137,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(G$2,Init!$F:$H,MATCH(G$3,Init!$F$4:$H$4,0),FALSE))","v":1815.5423599811959},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!H8/AboveHWM!H$137)*IF(H$2<$AB$2,TOCA!$BP$137,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(H$2,Init!$F:$H,MATCH(H$3,Init!$F$4:$H$4,0),FALSE))","v":2241.1442781963724},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!I8/AboveHWM!I$137)*IF(I$2<$AB$2,TOCA!$BP$137,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(I$2,Init!$F:$H,MATCH(I$3,Init!$F$4:$H$4,0),FALSE))","v":1767.0560655009861},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!J8/AboveHWM!J$137)*IF(J$2<$AB$2,TOCA!$BP$137,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(J$2,Init!$F:$H,MATCH(J$3,Init!$F$4:$H$4,0),FALSE))","v":2241.1442781963724},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!K8/AboveHWM!K$137)*IF(K$2<$AB$2,TOCA!$BP$137,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(K$2,Init!$F:$H,MATCH(K$3,Init!$F$4:$H$4,0),FALSE))","v":1767.0560655009861},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!L8/AboveHWM!L$137)*IF(L$2<$AB$2,TOCA!$BP$137,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(L$2,Init!$F:$H,MATCH(L$3,Init!$F$4:$H$4,0),FALSE))","v":2068.7485644889589},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!M8/AboveHWM!M$137)*IF(M$2<$AB$2,TOCA!$BP$137,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(M$2,Init!$F:$H,MATCH(M$3,Init!$F$4:$H$4,0),FALSE))","v":1551.5614233667193},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!N8/AboveHWM!N$137)*IF(N$2<$AB$2,TOCA!$BP$137,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(N$2,Init!$F:$H,MATCH(N$3,Init!$F$4:$H$4,0),FALSE))","v":2241.1442781963724},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!O8/AboveHWM!O$137)*IF(O$2<$AB$2,TOCA!$BP$137,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(O$2,Init!$F:$H,MATCH(O$3,Init!$F$4:$H$4,0),FALSE))","v":1761.6686994476293},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!P8/AboveHWM!P$137)*IF(P$2<$AB$2,TOCA!$BP$137,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(P$2,Init!$F:$H,MATCH(P$3,Init!$F$4:$H$4,0),FALSE))","v":2241.1442781963724},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!Q8/AboveHWM!Q$137)*IF(Q$2<$AB$2,TOCA!$BP$137,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Q$2,Init!$F:$H,MATCH(Q$3,Init!$F$4:$H$4,0),FALSE))","v":1637.7592802204258},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!R8/AboveHWM!R$137)*IF(R$2<$AB$2,TOCA!$BP$137,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(R$2,Init!$F:$H,MATCH(R$3,Init!$F$4:$H$4,0),FALSE))","v":2154.9464213426654},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!S8/AboveHWM!S$137)*IF(S$2<$AB$2,TOCA!$BP$137,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(S$2,Init!$F:$H,MATCH(S$3,Init!$F$4:$H$4,0),FALSE))","v":1853.2539223546923},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!T8/AboveHWM!T$137)*IF(T$2<$AB$2,TOCA!$BP$137,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(T$2,Init!$F:$H,MATCH(T$3,Init!$F$4:$H$4,0),FALSE))","v":2241.1442781963724},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!U8/AboveHWM!U$137)*IF(U$2<$AB$2,TOCA!$BP$137,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(U$2,Init!$F:$H,MATCH(U$3,Init!$F$4:$H$4,0),FALSE))","v":1637.7592802204258},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!V8/AboveHWM!V$137)*IF(V$2<$AB$2,TOCA!$BP$137,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(V$2,Init!$F:$H,MATCH(V$3,Init!$F$4:$H$4,0),FALSE))","v":2241.1442781963724},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!W8/AboveHWM!W$137)*IF(W$2<$AB$2,TOCA!$BP$137,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(W$2,Init!$F:$H,MATCH(W$3,Init!$F$4:$H$4,0),FALSE))","v":1767.0560655009861},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!X8/AboveHWM!X$137)*IF(X$2<$AB$2,TOCA!$BP$137,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(X$2,Init!$F:$H,MATCH(X$3,Init!$F$4:$H$4,0),FALSE))","v":2241.1442781963724},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!Y8/AboveHWM!Y$137)*IF(Y$2<$AB$2,TOCA!$BP$137,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Y$2,Init!$F:$H,MATCH(Y$3,Init!$F$4:$H$4,0),FALSE))","v":1767.0560655009861},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!Z8/AboveHWM!Z$137)*IF(Z$2<$AB$2,TOCA!$BP$137,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Z$2,Init!$F:$H,MATCH(Z$3,Init!$F$4:$H$4,0),FALSE))","v":2154.9464213426654},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!AA8/AboveHWM!AA$137)*IF(AA$2<$AB$2,TOCA!$BP$137,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AA$2,Init!$F:$H,MATCH(AA$3,Init!$F$4:$H$4,0),FALSE))","v":1723.9571370741326},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!AB8/AboveHWM!AB$137)*IF(AB$2<$AB$2,TOCA!$BP$137,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AB$2,Init!$F:$H,MATCH(AB$3,Init!$F$4:$H$4,0),FALSE))","v":2838.2423435804703},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!AC8/AboveHWM!AC$137)*IF(AC$2<$AB$2,TOCA!$BP$137,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AC$2,Init!$F:$H,MATCH(AC$3,Init!$F$4:$H$4,0),FALSE))","v":2049.8416925858951},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!AD8/AboveHWM!AD$137)*IF(AD$2<$AB$2,TOCA!$BP$137,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AD$2,Init!$F:$H,MATCH(AD$3,Init!$F$4:$H$4,0),FALSE))","v":2522.8820831826411},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!AE8/AboveHWM!AE$137)*IF(AE$2<$AB$2,TOCA!$BP$137,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AE$2,Init!$F:$H,MATCH(AE$3,Init!$F$4:$H$4,0),FALSE))","v":2214.0918282097646},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!AF8/AboveHWM!AF$137)*IF(AF$2<$AB$2,TOCA!$BP$137,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AF$2,Init!$F:$H,MATCH(AF$3,Init!$F$4:$H$4,0),FALSE))","v":2733.1222567811938},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!AG8/AboveHWM!AG$137)*IF(AG$2<$AB$2,TOCA!$BP$137,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AG$2,Init!$F:$H,MATCH(AG$3,Init!$F$4:$H$4,0),FALSE))","v":2154.9617793851726},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!AH8/AboveHWM!AH$137)*IF(AH$2<$AB$2,TOCA!$BP$137,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AH$2,Init!$F:$H,MATCH(AH$3,Init!$F$4:$H$4,0),FALSE))","v":2628.0021699819176},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!AI8/AboveHWM!AI$137)*IF(AI$2<$AB$2,TOCA!$BP$137,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AI$2,Init!$F:$H,MATCH(AI$3,Init!$F$4:$H$4,0),FALSE))","v":2260.0818661844487},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!AJ8/AboveHWM!AJ$137)*IF(AJ$2<$AB$2,TOCA!$BP$137,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AJ$2,Init!$F:$H,MATCH(AJ$3,Init!$F$4:$H$4,0),FALSE))","v":2522.8820831826411},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!AK8/AboveHWM!AK$137)*IF(AK$2<$AB$2,TOCA!$BP$137,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AK$2,Init!$F:$H,MATCH(AK$3,Init!$F$4:$H$4,0),FALSE))","v":1892.1615623869802},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!AL8/AboveHWM!AL$137)*IF(AL$2<$AB$2,TOCA!$BP$137,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AL$2,Init!$F:$H,MATCH(AL$3,Init!$F$4:$H$4,0),FALSE))","v":2838.2423435804703},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!AM8/AboveHWM!AM$137)*IF(AM$2<$AB$2,TOCA!$BP$137,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AM$2,Init!$F:$H,MATCH(AM$3,Init!$F$4:$H$4,0),FALSE))","v":2043.2716871609405},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!AN8/AboveHWM!AN$137)*IF(AN$2<$AB$2,TOCA!$BP$137,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AN$2,Init!$F:$H,MATCH(AN$3,Init!$F$4:$H$4,0),FALSE))","v":2733.1222567811938},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!AO8/AboveHWM!AO$137)*IF(AO$2<$AB$2,TOCA!$BP$137,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AO$2,Init!$F:$H,MATCH(AO$3,Init!$F$4:$H$4,0),FALSE))","v":1997.2816491862568},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!AP8/AboveHWM!AP$137)*IF(AP$2<$AB$2,TOCA!$BP$137,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AP$2,Init!$F:$H,MATCH(AP$3,Init!$F$4:$H$4,0),FALSE))","v":2628.0021699819176},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!AQ8/AboveHWM!AQ$137)*IF(AQ$2<$AB$2,TOCA!$BP$137,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AQ$2,Init!$F:$H,MATCH(AQ$3,Init!$F$4:$H$4,0),FALSE))","v":2260.0818661844487},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!AR8/AboveHWM!AR$137)*IF(AR$2<$AB$2,TOCA!$BP$137,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AR$2,Init!$F:$H,MATCH(AR$3,Init!$F$4:$H$4,0),FALSE))","v":2733.1222567811938},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!AS8/AboveHWM!AS$137)*IF(AS$2<$AB$2,TOCA!$BP$137,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AS$2,Init!$F:$H,MATCH(AS$3,Init!$F$4:$H$4,0),FALSE))","v":1997.2816491862568},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!AT8/AboveHWM!AT$137)*IF(AT$2<$AB$2,TOCA!$BP$137,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AT$2,Init!$F:$H,MATCH(AT$3,Init!$F$4:$H$4,0),FALSE))","v":2733.1222567811938},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!AU8/AboveHWM!AU$137)*IF(AU$2<$AB$2,TOCA!$BP$137,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AU$2,Init!$F:$H,MATCH(AU$3,Init!$F$4:$H$4,0),FALSE))","v":2154.9617793851726},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!AV8/AboveHWM!AV$137)*IF(AV$2<$AB$2,TOCA!$BP$137,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AV$2,Init!$F:$H,MATCH(AV$3,Init!$F$4:$H$4,0),FALSE))","v":2733.1222567811938},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!AW8/AboveHWM!AW$137)*IF(AW$2<$AB$2,TOCA!$BP$137,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AW$2,Init!$F:$H,MATCH(AW$3,Init!$F$4:$H$4,0),FALSE))","v":2154.9617793851726},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!AX8/AboveHWM!AX$137)*IF(AX$2<$AB$2,TOCA!$BP$137,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AX$2,Init!$F:$H,MATCH(AX$3,Init!$F$4:$H$4,0),FALSE))","v":2628.0021699819176},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!AY8/AboveHWM!AY$137)*IF(AY$2<$AB$2,TOCA!$BP$137,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AY$2,Init!$F:$H,MATCH(AY$3,Init!$F$4:$H$4,0),FALSE))","v":2102.4017359855334},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!AZ8/AboveHWM!AZ$137)*IF(AZ$2<$AB$2,TOCA!$BP$137,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AZ$2,Init!$F:$H,MATCH(AZ$3,Init!$F$4:$H$4,0),FALSE))","v":2842.5106778521213},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!BA8/AboveHWM!BA$137)*IF(BA$2<$AB$2,TOCA!$BP$137,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BA$2,Init!$F:$H,MATCH(BA$3,Init!$F$4:$H$4,0),FALSE))","v":2241.2103421526335},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!BB8/AboveHWM!BB$137)*IF(BB$2<$AB$2,TOCA!$BP$137,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BB$2,Init!$F:$H,MATCH(BB$3,Init!$F$4:$H$4,0),FALSE))","v":2733.1833440885775},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!BC8/AboveHWM!BC$137)*IF(BC$2<$AB$2,TOCA!$BP$137,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BC$2,Init!$F:$H,MATCH(BC$3,Init!$F$4:$H$4,0),FALSE))","v":2193.3796336310838},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!BD8/AboveHWM!BD$137)*IF(BD$2<$AB$2,TOCA!$BP$137,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BD$2,Init!$F:$H,MATCH(BD$3,Init!$F$4:$H$4,0),FALSE))","v":2842.5106778521213},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!BE8/AboveHWM!BE$137)*IF(BE$2<$AB$2,TOCA!$BP$137,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BE$2,Init!$F:$H,MATCH(BE$3,Init!$F$4:$H$4,0),FALSE))","v":2241.2103421526335},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!BF8/AboveHWM!BF$137)*IF(BF$2<$AB$2,TOCA!$BP$137,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BF$2,Init!$F:$H,MATCH(BF$3,Init!$F$4:$H$4,0),FALSE))","v":2733.1833440885775},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!BG8/AboveHWM!BG$137)*IF(BG$2<$AB$2,TOCA!$BP$137,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BG$2,Init!$F:$H,MATCH(BG$3,Init!$F$4:$H$4,0),FALSE))","v":2350.5376759161768},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!BH8/AboveHWM!BH$137)*IF(BH$2<$AB$2,TOCA!$BP$137,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BH$2,Init!$F:$H,MATCH(BH$3,Init!$F$4:$H$4,0),FALSE))","v":2733.1833440885775},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!BI8/AboveHWM!BI$137)*IF(BI$2<$AB$2,TOCA!$BP$137,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BI$2,Init!$F:$H,MATCH(BI$3,Init!$F$4:$H$4,0),FALSE))","v":2022.5556746255477},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!BJ8/AboveHWM!BJ$137)*IF(BJ$2<$AB$2,TOCA!$BP$137,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BJ$2,Init!$F:$H,MATCH(BJ$3,Init!$F$4:$H$4,0),FALSE))","v":2951.8380116156641},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!BK8/AboveHWM!BK$137)*IF(BK$2<$AB$2,TOCA!$BP$137,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BK$2,Init!$F:$H,MATCH(BK$3,Init!$F$4:$H$4,0),FALSE))","v":2125.050050028869},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!BL8/AboveHWM!BL$137)*IF(BL$2<$AB$2,TOCA!$BP$137,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BL$2,Init!$F:$H,MATCH(BL$3,Init!$F$4:$H$4,0),FALSE))","v":2733.1833440885775},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!BM8/AboveHWM!BM$137)*IF(BM$2<$AB$2,TOCA!$BP$137,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BM$2,Init!$F:$H,MATCH(BM$3,Init!$F$4:$H$4,0),FALSE))","v":2186.5466752708617},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!BN8/AboveHWM!BN$137)*IF(BN$2<$AB$2,TOCA!$BP$137,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BN$2,Init!$F:$H,MATCH(BN$3,Init!$F$4:$H$4,0),FALSE))","v":2842.5106778521213},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!BO8/AboveHWM!BO$137)*IF(BO$2<$AB$2,TOCA!$BP$137,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BO$2,Init!$F:$H,MATCH(BO$3,Init!$F$4:$H$4,0),FALSE))","v":2241.2103421526335},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!BP8/AboveHWM!BP$137)*IF(BP$2<$AB$2,TOCA!$BP$137,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BP$2,Init!$F:$H,MATCH(BP$3,Init!$F$4:$H$4,0),FALSE))","v":2842.5106778521213},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!BQ8/AboveHWM!BQ$137)*IF(BQ$2<$AB$2,TOCA!$BP$137,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BQ$2,Init!$F:$H,MATCH(BQ$3,Init!$F$4:$H$4,0),FALSE))","v":2077.2193415073189},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!BR8/AboveHWM!BR$137)*IF(BR$2<$AB$2,TOCA!$BP$137,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BR$2,Init!$F:$H,MATCH(BR$3,Init!$F$4:$H$4,0),FALSE))","v":2733.1833440885775},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!BS8/AboveHWM!BS$137)*IF(BS$2<$AB$2,TOCA!$BP$137,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BS$2,Init!$F:$H,MATCH(BS$3,Init!$F$4:$H$4,0),FALSE))","v":2350.5376759161768},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!BT8/AboveHWM!BT$137)*IF(BT$2<$AB$2,TOCA!$BP$137,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BT$2,Init!$F:$H,MATCH(BT$3,Init!$F$4:$H$4,0),FALSE))","v":2951.8380116156641},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!BU8/AboveHWM!BU$137)*IF(BU$2<$AB$2,TOCA!$BP$137,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BU$2,Init!$F:$H,MATCH(BU$3,Init!$F$4:$H$4,0),FALSE))","v":2131.8830083890907},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!BV8/AboveHWM!BV$137)*IF(BV$2<$AB$2,TOCA!$BP$137,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BV$2,Init!$F:$H,MATCH(BV$3,Init!$F$4:$H$4,0),FALSE))","v":2733.1833440885775},{"$f":"IF(TOCA!$E8=0,0,(AboveHWM!BW8/AboveHWM!BW$137)*IF(BW$2<$AB$2,TOCA!$BP$137,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BW$2,Init!$F:$H,MATCH(BW$3,Init!$F$4:$H$4,0),FALSE))","v":2186.5466752708617}]
[null,10044,"Canby, City of",{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!D9/AboveHWM!D$137)*IF(D$2<$AB$2,TOCA!$BP$137,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(D$2,Init!$F:$H,MATCH(D$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!E9/AboveHWM!E$137)*IF(E$2<$AB$2,TOCA!$BP$137,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(E$2,Init!$F:$H,MATCH(E$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!F9/AboveHWM!F$137)*IF(F$2<$AB$2,TOCA!$BP$137,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(F$2,Init!$F:$H,MATCH(F$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!G9/AboveHWM!G$137)*IF(G$2<$AB$2,TOCA!$BP$137,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(G$2,Init!$F:$H,MATCH(G$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!H9/AboveHWM!H$137)*IF(H$2<$AB$2,TOCA!$BP$137,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(H$2,Init!$F:$H,MATCH(H$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!I9/AboveHWM!I$137)*IF(I$2<$AB$2,TOCA!$BP$137,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(I$2,Init!$F:$H,MATCH(I$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!J9/AboveHWM!J$137)*IF(J$2<$AB$2,TOCA!$BP$137,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(J$2,Init!$F:$H,MATCH(J$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!K9/AboveHWM!K$137)*IF(K$2<$AB$2,TOCA!$BP$137,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(K$2,Init!$F:$H,MATCH(K$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!L9/AboveHWM!L$137)*IF(L$2<$AB$2,TOCA!$BP$137,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(L$2,Init!$F:$H,MATCH(L$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!M9/AboveHWM!M$137)*IF(M$2<$AB$2,TOCA!$BP$137,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(M$2,Init!$F:$H,MATCH(M$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!N9/AboveHWM!N$137)*IF(N$2<$AB$2,TOCA!$BP$137,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(N$2,Init!$F:$H,MATCH(N$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!O9/AboveHWM!O$137)*IF(O$2<$AB$2,TOCA!$BP$137,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(O$2,Init!$F:$H,MATCH(O$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!P9/AboveHWM!P$137)*IF(P$2<$AB$2,TOCA!$BP$137,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(P$2,Init!$F:$H,MATCH(P$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!Q9/AboveHWM!Q$137)*IF(Q$2<$AB$2,TOCA!$BP$137,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Q$2,Init!$F:$H,MATCH(Q$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!R9/AboveHWM!R$137)*IF(R$2<$AB$2,TOCA!$BP$137,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(R$2,Init!$F:$H,MATCH(R$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!S9/AboveHWM!S$137)*IF(S$2<$AB$2,TOCA!$BP$137,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(S$2,Init!$F:$H,MATCH(S$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!T9/AboveHWM!T$137)*IF(T$2<$AB$2,TOCA!$BP$137,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(T$2,Init!$F:$H,MATCH(T$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!U9/AboveHWM!U$137)*IF(U$2<$AB$2,TOCA!$BP$137,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(U$2,Init!$F:$H,MATCH(U$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!V9/AboveHWM!V$137)*IF(V$2<$AB$2,TOCA!$BP$137,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(V$2,Init!$F:$H,MATCH(V$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!W9/AboveHWM!W$137)*IF(W$2<$AB$2,TOCA!$BP$137,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(W$2,Init!$F:$H,MATCH(W$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!X9/AboveHWM!X$137)*IF(X$2<$AB$2,TOCA!$BP$137,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(X$2,Init!$F:$H,MATCH(X$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!Y9/AboveHWM!Y$137)*IF(Y$2<$AB$2,TOCA!$BP$137,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Y$2,Init!$F:$H,MATCH(Y$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!Z9/AboveHWM!Z$137)*IF(Z$2<$AB$2,TOCA!$BP$137,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Z$2,Init!$F:$H,MATCH(Z$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!AA9/AboveHWM!AA$137)*IF(AA$2<$AB$2,TOCA!$BP$137,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AA$2,Init!$F:$H,MATCH(AA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!AB9/AboveHWM!AB$137)*IF(AB$2<$AB$2,TOCA!$BP$137,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AB$2,Init!$F:$H,MATCH(AB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!AC9/AboveHWM!AC$137)*IF(AC$2<$AB$2,TOCA!$BP$137,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AC$2,Init!$F:$H,MATCH(AC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!AD9/AboveHWM!AD$137)*IF(AD$2<$AB$2,TOCA!$BP$137,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AD$2,Init!$F:$H,MATCH(AD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!AE9/AboveHWM!AE$137)*IF(AE$2<$AB$2,TOCA!$BP$137,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AE$2,Init!$F:$H,MATCH(AE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!AF9/AboveHWM!AF$137)*IF(AF$2<$AB$2,TOCA!$BP$137,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AF$2,Init!$F:$H,MATCH(AF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!AG9/AboveHWM!AG$137)*IF(AG$2<$AB$2,TOCA!$BP$137,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AG$2,Init!$F:$H,MATCH(AG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!AH9/AboveHWM!AH$137)*IF(AH$2<$AB$2,TOCA!$BP$137,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AH$2,Init!$F:$H,MATCH(AH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!AI9/AboveHWM!AI$137)*IF(AI$2<$AB$2,TOCA!$BP$137,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AI$2,Init!$F:$H,MATCH(AI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!AJ9/AboveHWM!AJ$137)*IF(AJ$2<$AB$2,TOCA!$BP$137,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AJ$2,Init!$F:$H,MATCH(AJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!AK9/AboveHWM!AK$137)*IF(AK$2<$AB$2,TOCA!$BP$137,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AK$2,Init!$F:$H,MATCH(AK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!AL9/AboveHWM!AL$137)*IF(AL$2<$AB$2,TOCA!$BP$137,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AL$2,Init!$F:$H,MATCH(AL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!AM9/AboveHWM!AM$137)*IF(AM$2<$AB$2,TOCA!$BP$137,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AM$2,Init!$F:$H,MATCH(AM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!AN9/AboveHWM!AN$137)*IF(AN$2<$AB$2,TOCA!$BP$137,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AN$2,Init!$F:$H,MATCH(AN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!AO9/AboveHWM!AO$137)*IF(AO$2<$AB$2,TOCA!$BP$137,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AO$2,Init!$F:$H,MATCH(AO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!AP9/AboveHWM!AP$137)*IF(AP$2<$AB$2,TOCA!$BP$137,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AP$2,Init!$F:$H,MATCH(AP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!AQ9/AboveHWM!AQ$137)*IF(AQ$2<$AB$2,TOCA!$BP$137,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AQ$2,Init!$F:$H,MATCH(AQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!AR9/AboveHWM!AR$137)*IF(AR$2<$AB$2,TOCA!$BP$137,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AR$2,Init!$F:$H,MATCH(AR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!AS9/AboveHWM!AS$137)*IF(AS$2<$AB$2,TOCA!$BP$137,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AS$2,Init!$F:$H,MATCH(AS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!AT9/AboveHWM!AT$137)*IF(AT$2<$AB$2,TOCA!$BP$137,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AT$2,Init!$F:$H,MATCH(AT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!AU9/AboveHWM!AU$137)*IF(AU$2<$AB$2,TOCA!$BP$137,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AU$2,Init!$F:$H,MATCH(AU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!AV9/AboveHWM!AV$137)*IF(AV$2<$AB$2,TOCA!$BP$137,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AV$2,Init!$F:$H,MATCH(AV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!AW9/AboveHWM!AW$137)*IF(AW$2<$AB$2,TOCA!$BP$137,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AW$2,Init!$F:$H,MATCH(AW$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!AX9/AboveHWM!AX$137)*IF(AX$2<$AB$2,TOCA!$BP$137,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AX$2,Init!$F:$H,MATCH(AX$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!AY9/AboveHWM!AY$137)*IF(AY$2<$AB$2,TOCA!$BP$137,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AY$2,Init!$F:$H,MATCH(AY$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!AZ9/AboveHWM!AZ$137)*IF(AZ$2<$AB$2,TOCA!$BP$137,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AZ$2,Init!$F:$H,MATCH(AZ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!BA9/AboveHWM!BA$137)*IF(BA$2<$AB$2,TOCA!$BP$137,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BA$2,Init!$F:$H,MATCH(BA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!BB9/AboveHWM!BB$137)*IF(BB$2<$AB$2,TOCA!$BP$137,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BB$2,Init!$F:$H,MATCH(BB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!BC9/AboveHWM!BC$137)*IF(BC$2<$AB$2,TOCA!$BP$137,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BC$2,Init!$F:$H,MATCH(BC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!BD9/AboveHWM!BD$137)*IF(BD$2<$AB$2,TOCA!$BP$137,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BD$2,Init!$F:$H,MATCH(BD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!BE9/AboveHWM!BE$137)*IF(BE$2<$AB$2,TOCA!$BP$137,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BE$2,Init!$F:$H,MATCH(BE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!BF9/AboveHWM!BF$137)*IF(BF$2<$AB$2,TOCA!$BP$137,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BF$2,Init!$F:$H,MATCH(BF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!BG9/AboveHWM!BG$137)*IF(BG$2<$AB$2,TOCA!$BP$137,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BG$2,Init!$F:$H,MATCH(BG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!BH9/AboveHWM!BH$137)*IF(BH$2<$AB$2,TOCA!$BP$137,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BH$2,Init!$F:$H,MATCH(BH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!BI9/AboveHWM!BI$137)*IF(BI$2<$AB$2,TOCA!$BP$137,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BI$2,Init!$F:$H,MATCH(BI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!BJ9/AboveHWM!BJ$137)*IF(BJ$2<$AB$2,TOCA!$BP$137,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BJ$2,Init!$F:$H,MATCH(BJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!BK9/AboveHWM!BK$137)*IF(BK$2<$AB$2,TOCA!$BP$137,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BK$2,Init!$F:$H,MATCH(BK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!BL9/AboveHWM!BL$137)*IF(BL$2<$AB$2,TOCA!$BP$137,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BL$2,Init!$F:$H,MATCH(BL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!BM9/AboveHWM!BM$137)*IF(BM$2<$AB$2,TOCA!$BP$137,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BM$2,Init!$F:$H,MATCH(BM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!BN9/AboveHWM!BN$137)*IF(BN$2<$AB$2,TOCA!$BP$137,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BN$2,Init!$F:$H,MATCH(BN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!BO9/AboveHWM!BO$137)*IF(BO$2<$AB$2,TOCA!$BP$137,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BO$2,Init!$F:$H,MATCH(BO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!BP9/AboveHWM!BP$137)*IF(BP$2<$AB$2,TOCA!$BP$137,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BP$2,Init!$F:$H,MATCH(BP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!BQ9/AboveHWM!BQ$137)*IF(BQ$2<$AB$2,TOCA!$BP$137,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BQ$2,Init!$F:$H,MATCH(BQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!BR9/AboveHWM!BR$137)*IF(BR$2<$AB$2,TOCA!$BP$137,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BR$2,Init!$F:$H,MATCH(BR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!BS9/AboveHWM!BS$137)*IF(BS$2<$AB$2,TOCA!$BP$137,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BS$2,Init!$F:$H,MATCH(BS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!BT9/AboveHWM!BT$137)*IF(BT$2<$AB$2,TOCA!$BP$137,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BT$2,Init!$F:$H,MATCH(BT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!BU9/AboveHWM!BU$137)*IF(BU$2<$AB$2,TOCA!$BP$137,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BU$2,Init!$F:$H,MATCH(BU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!BV9/AboveHWM!BV$137)*IF(BV$2<$AB$2,TOCA!$BP$137,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BV$2,Init!$F:$H,MATCH(BV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E9=0,0,(AboveHWM!BW9/AboveHWM!BW$137)*IF(BW$2<$AB$2,TOCA!$BP$137,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BW$2,Init!$F:$H,MATCH(BW$3,Init!$F$4:$H$4,0),FALSE))","v":0}]
[null,10046,"Central Electric Coop",{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!D10/AboveHWM!D$137)*IF(D$2<$AB$2,TOCA!$BP$137,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(D$2,Init!$F:$H,MATCH(D$3,Init!$F$4:$H$4,0),FALSE))","v":8520.7405046292042},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!E10/AboveHWM!E$137)*IF(E$2<$AB$2,TOCA!$BP$137,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(E$2,Init!$F:$H,MATCH(E$3,Init!$F$4:$H$4,0),FALSE))","v":6153.8681422322043},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!F10/AboveHWM!F$137)*IF(F$2<$AB$2,TOCA!$BP$137,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(F$2,Init!$F:$H,MATCH(F$3,Init!$F$4:$H$4,0),FALSE))","v":7573.991559670405},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!G10/AboveHWM!G$137)*IF(G$2<$AB$2,TOCA!$BP$137,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(G$2,Init!$F:$H,MATCH(G$3,Init!$F$4:$H$4,0),FALSE))","v":6646.9665510649129},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!H10/AboveHWM!H$137)*IF(H$2<$AB$2,TOCA!$BP$137,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(H$2,Init!$F:$H,MATCH(H$3,Init!$F$4:$H$4,0),FALSE))","v":8205.1575229762711},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!I10/AboveHWM!I$137)*IF(I$2<$AB$2,TOCA!$BP$137,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(I$2,Init!$F:$H,MATCH(I$3,Init!$F$4:$H$4,0),FALSE))","v":6469.4511238851373},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!J10/AboveHWM!J$137)*IF(J$2<$AB$2,TOCA!$BP$137,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(J$2,Init!$F:$H,MATCH(J$3,Init!$F$4:$H$4,0),FALSE))","v":8205.1575229762711},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!K10/AboveHWM!K$137)*IF(K$2<$AB$2,TOCA!$BP$137,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(K$2,Init!$F:$H,MATCH(K$3,Init!$F$4:$H$4,0),FALSE))","v":6469.4511238851373},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!L10/AboveHWM!L$137)*IF(L$2<$AB$2,TOCA!$BP$137,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(L$2,Init!$F:$H,MATCH(L$3,Init!$F$4:$H$4,0),FALSE))","v":7573.991559670405},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!M10/AboveHWM!M$137)*IF(M$2<$AB$2,TOCA!$BP$137,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(M$2,Init!$F:$H,MATCH(M$3,Init!$F$4:$H$4,0),FALSE))","v":5680.4936697528037},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!N10/AboveHWM!N$137)*IF(N$2<$AB$2,TOCA!$BP$137,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(N$2,Init!$F:$H,MATCH(N$3,Init!$F$4:$H$4,0),FALSE))","v":8205.1575229762711},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!O10/AboveHWM!O$137)*IF(O$2<$AB$2,TOCA!$BP$137,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(O$2,Init!$F:$H,MATCH(O$3,Init!$F$4:$H$4,0),FALSE))","v":6449.7271875318283},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!P10/AboveHWM!P$137)*IF(P$2<$AB$2,TOCA!$BP$137,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(P$2,Init!$F:$H,MATCH(P$3,Init!$F$4:$H$4,0),FALSE))","v":8205.1575229762711},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!Q10/AboveHWM!Q$137)*IF(Q$2<$AB$2,TOCA!$BP$137,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Q$2,Init!$F:$H,MATCH(Q$3,Init!$F$4:$H$4,0),FALSE))","v":5996.0766514057359},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!R10/AboveHWM!R$137)*IF(R$2<$AB$2,TOCA!$BP$137,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(R$2,Init!$F:$H,MATCH(R$3,Init!$F$4:$H$4,0),FALSE))","v":7889.5745413233381},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!S10/AboveHWM!S$137)*IF(S$2<$AB$2,TOCA!$BP$137,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(S$2,Init!$F:$H,MATCH(S$3,Init!$F$4:$H$4,0),FALSE))","v":6785.0341055380713},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!T10/AboveHWM!T$137)*IF(T$2<$AB$2,TOCA!$BP$137,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(T$2,Init!$F:$H,MATCH(T$3,Init!$F$4:$H$4,0),FALSE))","v":8205.1575229762711},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!U10/AboveHWM!U$137)*IF(U$2<$AB$2,TOCA!$BP$137,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(U$2,Init!$F:$H,MATCH(U$3,Init!$F$4:$H$4,0),FALSE))","v":5996.0766514057359},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!V10/AboveHWM!V$137)*IF(V$2<$AB$2,TOCA!$BP$137,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(V$2,Init!$F:$H,MATCH(V$3,Init!$F$4:$H$4,0),FALSE))","v":8205.1575229762711},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!W10/AboveHWM!W$137)*IF(W$2<$AB$2,TOCA!$BP$137,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(W$2,Init!$F:$H,MATCH(W$3,Init!$F$4:$H$4,0),FALSE))","v":6469.4511238851373},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!X10/AboveHWM!X$137)*IF(X$2<$AB$2,TOCA!$BP$137,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(X$2,Init!$F:$H,MATCH(X$3,Init!$F$4:$H$4,0),FALSE))","v":8205.1575229762711},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!Y10/AboveHWM!Y$137)*IF(Y$2<$AB$2,TOCA!$BP$137,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Y$2,Init!$F:$H,MATCH(Y$3,Init!$F$4:$H$4,0),FALSE))","v":6469.4511238851373},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!Z10/AboveHWM!Z$137)*IF(Z$2<$AB$2,TOCA!$BP$137,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Z$2,Init!$F:$H,MATCH(Z$3,Init!$F$4:$H$4,0),FALSE))","v":7889.5745413233381},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!AA10/AboveHWM!AA$137)*IF(AA$2<$AB$2,TOCA!$BP$137,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AA$2,Init!$F:$H,MATCH(AA$3,Init!$F$4:$H$4,0),FALSE))","v":6311.6596330586699},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!AB10/AboveHWM!AB$137)*IF(AB$2<$AB$2,TOCA!$BP$137,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AB$2,Init!$F:$H,MATCH(AB$3,Init!$F$4:$H$4,0),FALSE))","v":9148.4640000000018},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!AC10/AboveHWM!AC$137)*IF(AC$2<$AB$2,TOCA!$BP$137,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AC$2,Init!$F:$H,MATCH(AC$3,Init!$F$4:$H$4,0),FALSE))","v":6607.224000000002},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!AD10/AboveHWM!AD$137)*IF(AD$2<$AB$2,TOCA!$BP$137,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AD$2,Init!$F:$H,MATCH(AD$3,Init!$F$4:$H$4,0),FALSE))","v":8131.9680000000008},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!AE10/AboveHWM!AE$137)*IF(AE$2<$AB$2,TOCA!$BP$137,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AE$2,Init!$F:$H,MATCH(AE$3,Init!$F$4:$H$4,0),FALSE))","v":7136.6490000000013},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!AF10/AboveHWM!AF$137)*IF(AF$2<$AB$2,TOCA!$BP$137,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AF$2,Init!$F:$H,MATCH(AF$3,Init!$F$4:$H$4,0),FALSE))","v":8809.6320000000014},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!AG10/AboveHWM!AG$137)*IF(AG$2<$AB$2,TOCA!$BP$137,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AG$2,Init!$F:$H,MATCH(AG$3,Init!$F$4:$H$4,0),FALSE))","v":6946.0560000000014},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!AH10/AboveHWM!AH$137)*IF(AH$2<$AB$2,TOCA!$BP$137,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AH$2,Init!$F:$H,MATCH(AH$3,Init!$F$4:$H$4,0),FALSE))","v":8470.8000000000011},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!AI10/AboveHWM!AI$137)*IF(AI$2<$AB$2,TOCA!$BP$137,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AI$2,Init!$F:$H,MATCH(AI$3,Init!$F$4:$H$4,0),FALSE))","v":7284.8880000000008},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!AJ10/AboveHWM!AJ$137)*IF(AJ$2<$AB$2,TOCA!$BP$137,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AJ$2,Init!$F:$H,MATCH(AJ$3,Init!$F$4:$H$4,0),FALSE))","v":8131.9680000000008},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!AK10/AboveHWM!AK$137)*IF(AK$2<$AB$2,TOCA!$BP$137,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AK$2,Init!$F:$H,MATCH(AK$3,Init!$F$4:$H$4,0),FALSE))","v":6098.9760000000006},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!AL10/AboveHWM!AL$137)*IF(AL$2<$AB$2,TOCA!$BP$137,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AL$2,Init!$F:$H,MATCH(AL$3,Init!$F$4:$H$4,0),FALSE))","v":9148.4640000000018},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!AM10/AboveHWM!AM$137)*IF(AM$2<$AB$2,TOCA!$BP$137,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AM$2,Init!$F:$H,MATCH(AM$3,Init!$F$4:$H$4,0),FALSE))","v":6586.0470000000023},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!AN10/AboveHWM!AN$137)*IF(AN$2<$AB$2,TOCA!$BP$137,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AN$2,Init!$F:$H,MATCH(AN$3,Init!$F$4:$H$4,0),FALSE))","v":8809.6320000000014},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!AO10/AboveHWM!AO$137)*IF(AO$2<$AB$2,TOCA!$BP$137,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AO$2,Init!$F:$H,MATCH(AO$3,Init!$F$4:$H$4,0),FALSE))","v":6437.8080000000018},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!AP10/AboveHWM!AP$137)*IF(AP$2<$AB$2,TOCA!$BP$137,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AP$2,Init!$F:$H,MATCH(AP$3,Init!$F$4:$H$4,0),FALSE))","v":8470.8000000000011},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!AQ10/AboveHWM!AQ$137)*IF(AQ$2<$AB$2,TOCA!$BP$137,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AQ$2,Init!$F:$H,MATCH(AQ$3,Init!$F$4:$H$4,0),FALSE))","v":7284.8880000000008},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!AR10/AboveHWM!AR$137)*IF(AR$2<$AB$2,TOCA!$BP$137,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AR$2,Init!$F:$H,MATCH(AR$3,Init!$F$4:$H$4,0),FALSE))","v":8809.6320000000014},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!AS10/AboveHWM!AS$137)*IF(AS$2<$AB$2,TOCA!$BP$137,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AS$2,Init!$F:$H,MATCH(AS$3,Init!$F$4:$H$4,0),FALSE))","v":6437.8080000000018},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!AT10/AboveHWM!AT$137)*IF(AT$2<$AB$2,TOCA!$BP$137,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AT$2,Init!$F:$H,MATCH(AT$3,Init!$F$4:$H$4,0),FALSE))","v":8809.6320000000014},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!AU10/AboveHWM!AU$137)*IF(AU$2<$AB$2,TOCA!$BP$137,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AU$2,Init!$F:$H,MATCH(AU$3,Init!$F$4:$H$4,0),FALSE))","v":6946.0560000000014},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!AV10/AboveHWM!AV$137)*IF(AV$2<$AB$2,TOCA!$BP$137,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AV$2,Init!$F:$H,MATCH(AV$3,Init!$F$4:$H$4,0),FALSE))","v":8809.6320000000014},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!AW10/AboveHWM!AW$137)*IF(AW$2<$AB$2,TOCA!$BP$137,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AW$2,Init!$F:$H,MATCH(AW$3,Init!$F$4:$H$4,0),FALSE))","v":6946.0560000000014},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!AX10/AboveHWM!AX$137)*IF(AX$2<$AB$2,TOCA!$BP$137,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AX$2,Init!$F:$H,MATCH(AX$3,Init!$F$4:$H$4,0),FALSE))","v":8470.8000000000011},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!AY10/AboveHWM!AY$137)*IF(AY$2<$AB$2,TOCA!$BP$137,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AY$2,Init!$F:$H,MATCH(AY$3,Init!$F$4:$H$4,0),FALSE))","v":6776.6400000000021},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!AZ10/AboveHWM!AZ$137)*IF(AZ$2<$AB$2,TOCA!$BP$137,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AZ$2,Init!$F:$H,MATCH(AZ$3,Init!$F$4:$H$4,0),FALSE))","v":9408.7880414359934},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!BA10/AboveHWM!BA$137)*IF(BA$2<$AB$2,TOCA!$BP$137,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BA$2,Init!$F:$H,MATCH(BA$3,Init!$F$4:$H$4,0),FALSE))","v":7418.4674942091488},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!BB10/AboveHWM!BB$137)*IF(BB$2<$AB$2,TOCA!$BP$137,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BB$2,Init!$F:$H,MATCH(BB$3,Init!$F$4:$H$4,0),FALSE))","v":9046.9115783038396},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!BC10/AboveHWM!BC$137)*IF(BC$2<$AB$2,TOCA!$BP$137,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BC$2,Init!$F:$H,MATCH(BC$3,Init!$F$4:$H$4,0),FALSE))","v":7260.1465415888315},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!BD10/AboveHWM!BD$137)*IF(BD$2<$AB$2,TOCA!$BP$137,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BD$2,Init!$F:$H,MATCH(BD$3,Init!$F$4:$H$4,0),FALSE))","v":9408.7880414359934},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!BE10/AboveHWM!BE$137)*IF(BE$2<$AB$2,TOCA!$BP$137,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BE$2,Init!$F:$H,MATCH(BE$3,Init!$F$4:$H$4,0),FALSE))","v":7418.4674942091488},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!BF10/AboveHWM!BF$137)*IF(BF$2<$AB$2,TOCA!$BP$137,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BF$2,Init!$F:$H,MATCH(BF$3,Init!$F$4:$H$4,0),FALSE))","v":9046.9115783038396},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!BG10/AboveHWM!BG$137)*IF(BG$2<$AB$2,TOCA!$BP$137,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BG$2,Init!$F:$H,MATCH(BG$3,Init!$F$4:$H$4,0),FALSE))","v":7780.3439573413025},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!BH10/AboveHWM!BH$137)*IF(BH$2<$AB$2,TOCA!$BP$137,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BH$2,Init!$F:$H,MATCH(BH$3,Init!$F$4:$H$4,0),FALSE))","v":9046.9115783038396},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!BI10/AboveHWM!BI$137)*IF(BI$2<$AB$2,TOCA!$BP$137,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BI$2,Init!$F:$H,MATCH(BI$3,Init!$F$4:$H$4,0),FALSE))","v":6694.7145679448422},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!BJ10/AboveHWM!BJ$137)*IF(BJ$2<$AB$2,TOCA!$BP$137,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BJ$2,Init!$F:$H,MATCH(BJ$3,Init!$F$4:$H$4,0),FALSE))","v":9770.6645045681471},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!BK10/AboveHWM!BK$137)*IF(BK$2<$AB$2,TOCA!$BP$137,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BK$2,Init!$F:$H,MATCH(BK$3,Init!$F$4:$H$4,0),FALSE))","v":7033.9737521312345},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!BL10/AboveHWM!BL$137)*IF(BL$2<$AB$2,TOCA!$BP$137,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BL$2,Init!$F:$H,MATCH(BL$3,Init!$F$4:$H$4,0),FALSE))","v":9046.9115783038396},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!BM10/AboveHWM!BM$137)*IF(BM$2<$AB$2,TOCA!$BP$137,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BM$2,Init!$F:$H,MATCH(BM$3,Init!$F$4:$H$4,0),FALSE))","v":7237.5292626430728},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!BN10/AboveHWM!BN$137)*IF(BN$2<$AB$2,TOCA!$BP$137,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BN$2,Init!$F:$H,MATCH(BN$3,Init!$F$4:$H$4,0),FALSE))","v":9408.7880414359934},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!BO10/AboveHWM!BO$137)*IF(BO$2<$AB$2,TOCA!$BP$137,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BO$2,Init!$F:$H,MATCH(BO$3,Init!$F$4:$H$4,0),FALSE))","v":7418.4674942091488},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!BP10/AboveHWM!BP$137)*IF(BP$2<$AB$2,TOCA!$BP$137,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BP$2,Init!$F:$H,MATCH(BP$3,Init!$F$4:$H$4,0),FALSE))","v":9408.7880414359934},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!BQ10/AboveHWM!BQ$137)*IF(BQ$2<$AB$2,TOCA!$BP$137,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BQ$2,Init!$F:$H,MATCH(BQ$3,Init!$F$4:$H$4,0),FALSE))","v":6875.6527995109191},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!BR10/AboveHWM!BR$137)*IF(BR$2<$AB$2,TOCA!$BP$137,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BR$2,Init!$F:$H,MATCH(BR$3,Init!$F$4:$H$4,0),FALSE))","v":9046.9115783038396},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!BS10/AboveHWM!BS$137)*IF(BS$2<$AB$2,TOCA!$BP$137,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BS$2,Init!$F:$H,MATCH(BS$3,Init!$F$4:$H$4,0),FALSE))","v":7780.3439573413025},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!BT10/AboveHWM!BT$137)*IF(BT$2<$AB$2,TOCA!$BP$137,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BT$2,Init!$F:$H,MATCH(BT$3,Init!$F$4:$H$4,0),FALSE))","v":9770.6645045681471},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!BU10/AboveHWM!BU$137)*IF(BU$2<$AB$2,TOCA!$BP$137,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BU$2,Init!$F:$H,MATCH(BU$3,Init!$F$4:$H$4,0),FALSE))","v":7056.5910310769959},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!BV10/AboveHWM!BV$137)*IF(BV$2<$AB$2,TOCA!$BP$137,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BV$2,Init!$F:$H,MATCH(BV$3,Init!$F$4:$H$4,0),FALSE))","v":9046.9115783038396},{"$f":"IF(TOCA!$E10=0,0,(AboveHWM!BW10/AboveHWM!BW$137)*IF(BW$2<$AB$2,TOCA!$BP$137,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BW$2,Init!$F:$H,MATCH(BW$3,Init!$F$4:$H$4,0),FALSE))","v":7237.5292626430728}]
[null,10047,"Central Lincoln PUD",{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!D11/AboveHWM!D$137)*IF(D$2<$AB$2,TOCA!$BP$137,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(D$2,Init!$F:$H,MATCH(D$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!E11/AboveHWM!E$137)*IF(E$2<$AB$2,TOCA!$BP$137,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(E$2,Init!$F:$H,MATCH(E$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!F11/AboveHWM!F$137)*IF(F$2<$AB$2,TOCA!$BP$137,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(F$2,Init!$F:$H,MATCH(F$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!G11/AboveHWM!G$137)*IF(G$2<$AB$2,TOCA!$BP$137,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(G$2,Init!$F:$H,MATCH(G$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!H11/AboveHWM!H$137)*IF(H$2<$AB$2,TOCA!$BP$137,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(H$2,Init!$F:$H,MATCH(H$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!I11/AboveHWM!I$137)*IF(I$2<$AB$2,TOCA!$BP$137,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(I$2,Init!$F:$H,MATCH(I$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!J11/AboveHWM!J$137)*IF(J$2<$AB$2,TOCA!$BP$137,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(J$2,Init!$F:$H,MATCH(J$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!K11/AboveHWM!K$137)*IF(K$2<$AB$2,TOCA!$BP$137,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(K$2,Init!$F:$H,MATCH(K$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!L11/AboveHWM!L$137)*IF(L$2<$AB$2,TOCA!$BP$137,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(L$2,Init!$F:$H,MATCH(L$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!M11/AboveHWM!M$137)*IF(M$2<$AB$2,TOCA!$BP$137,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(M$2,Init!$F:$H,MATCH(M$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!N11/AboveHWM!N$137)*IF(N$2<$AB$2,TOCA!$BP$137,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(N$2,Init!$F:$H,MATCH(N$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!O11/AboveHWM!O$137)*IF(O$2<$AB$2,TOCA!$BP$137,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(O$2,Init!$F:$H,MATCH(O$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!P11/AboveHWM!P$137)*IF(P$2<$AB$2,TOCA!$BP$137,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(P$2,Init!$F:$H,MATCH(P$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!Q11/AboveHWM!Q$137)*IF(Q$2<$AB$2,TOCA!$BP$137,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Q$2,Init!$F:$H,MATCH(Q$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!R11/AboveHWM!R$137)*IF(R$2<$AB$2,TOCA!$BP$137,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(R$2,Init!$F:$H,MATCH(R$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!S11/AboveHWM!S$137)*IF(S$2<$AB$2,TOCA!$BP$137,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(S$2,Init!$F:$H,MATCH(S$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!T11/AboveHWM!T$137)*IF(T$2<$AB$2,TOCA!$BP$137,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(T$2,Init!$F:$H,MATCH(T$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!U11/AboveHWM!U$137)*IF(U$2<$AB$2,TOCA!$BP$137,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(U$2,Init!$F:$H,MATCH(U$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!V11/AboveHWM!V$137)*IF(V$2<$AB$2,TOCA!$BP$137,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(V$2,Init!$F:$H,MATCH(V$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!W11/AboveHWM!W$137)*IF(W$2<$AB$2,TOCA!$BP$137,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(W$2,Init!$F:$H,MATCH(W$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!X11/AboveHWM!X$137)*IF(X$2<$AB$2,TOCA!$BP$137,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(X$2,Init!$F:$H,MATCH(X$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!Y11/AboveHWM!Y$137)*IF(Y$2<$AB$2,TOCA!$BP$137,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Y$2,Init!$F:$H,MATCH(Y$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!Z11/AboveHWM!Z$137)*IF(Z$2<$AB$2,TOCA!$BP$137,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Z$2,Init!$F:$H,MATCH(Z$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!AA11/AboveHWM!AA$137)*IF(AA$2<$AB$2,TOCA!$BP$137,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AA$2,Init!$F:$H,MATCH(AA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!AB11/AboveHWM!AB$137)*IF(AB$2<$AB$2,TOCA!$BP$137,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AB$2,Init!$F:$H,MATCH(AB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!AC11/AboveHWM!AC$137)*IF(AC$2<$AB$2,TOCA!$BP$137,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AC$2,Init!$F:$H,MATCH(AC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!AD11/AboveHWM!AD$137)*IF(AD$2<$AB$2,TOCA!$BP$137,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AD$2,Init!$F:$H,MATCH(AD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!AE11/AboveHWM!AE$137)*IF(AE$2<$AB$2,TOCA!$BP$137,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AE$2,Init!$F:$H,MATCH(AE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!AF11/AboveHWM!AF$137)*IF(AF$2<$AB$2,TOCA!$BP$137,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AF$2,Init!$F:$H,MATCH(AF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!AG11/AboveHWM!AG$137)*IF(AG$2<$AB$2,TOCA!$BP$137,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AG$2,Init!$F:$H,MATCH(AG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!AH11/AboveHWM!AH$137)*IF(AH$2<$AB$2,TOCA!$BP$137,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AH$2,Init!$F:$H,MATCH(AH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!AI11/AboveHWM!AI$137)*IF(AI$2<$AB$2,TOCA!$BP$137,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AI$2,Init!$F:$H,MATCH(AI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!AJ11/AboveHWM!AJ$137)*IF(AJ$2<$AB$2,TOCA!$BP$137,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AJ$2,Init!$F:$H,MATCH(AJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!AK11/AboveHWM!AK$137)*IF(AK$2<$AB$2,TOCA!$BP$137,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AK$2,Init!$F:$H,MATCH(AK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!AL11/AboveHWM!AL$137)*IF(AL$2<$AB$2,TOCA!$BP$137,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AL$2,Init!$F:$H,MATCH(AL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!AM11/AboveHWM!AM$137)*IF(AM$2<$AB$2,TOCA!$BP$137,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AM$2,Init!$F:$H,MATCH(AM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!AN11/AboveHWM!AN$137)*IF(AN$2<$AB$2,TOCA!$BP$137,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AN$2,Init!$F:$H,MATCH(AN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!AO11/AboveHWM!AO$137)*IF(AO$2<$AB$2,TOCA!$BP$137,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AO$2,Init!$F:$H,MATCH(AO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!AP11/AboveHWM!AP$137)*IF(AP$2<$AB$2,TOCA!$BP$137,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AP$2,Init!$F:$H,MATCH(AP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!AQ11/AboveHWM!AQ$137)*IF(AQ$2<$AB$2,TOCA!$BP$137,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AQ$2,Init!$F:$H,MATCH(AQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!AR11/AboveHWM!AR$137)*IF(AR$2<$AB$2,TOCA!$BP$137,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AR$2,Init!$F:$H,MATCH(AR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!AS11/AboveHWM!AS$137)*IF(AS$2<$AB$2,TOCA!$BP$137,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AS$2,Init!$F:$H,MATCH(AS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!AT11/AboveHWM!AT$137)*IF(AT$2<$AB$2,TOCA!$BP$137,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AT$2,Init!$F:$H,MATCH(AT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!AU11/AboveHWM!AU$137)*IF(AU$2<$AB$2,TOCA!$BP$137,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AU$2,Init!$F:$H,MATCH(AU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!AV11/AboveHWM!AV$137)*IF(AV$2<$AB$2,TOCA!$BP$137,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AV$2,Init!$F:$H,MATCH(AV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!AW11/AboveHWM!AW$137)*IF(AW$2<$AB$2,TOCA!$BP$137,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AW$2,Init!$F:$H,MATCH(AW$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!AX11/AboveHWM!AX$137)*IF(AX$2<$AB$2,TOCA!$BP$137,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AX$2,Init!$F:$H,MATCH(AX$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!AY11/AboveHWM!AY$137)*IF(AY$2<$AB$2,TOCA!$BP$137,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AY$2,Init!$F:$H,MATCH(AY$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!AZ11/AboveHWM!AZ$137)*IF(AZ$2<$AB$2,TOCA!$BP$137,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AZ$2,Init!$F:$H,MATCH(AZ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!BA11/AboveHWM!BA$137)*IF(BA$2<$AB$2,TOCA!$BP$137,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BA$2,Init!$F:$H,MATCH(BA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!BB11/AboveHWM!BB$137)*IF(BB$2<$AB$2,TOCA!$BP$137,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BB$2,Init!$F:$H,MATCH(BB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!BC11/AboveHWM!BC$137)*IF(BC$2<$AB$2,TOCA!$BP$137,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BC$2,Init!$F:$H,MATCH(BC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!BD11/AboveHWM!BD$137)*IF(BD$2<$AB$2,TOCA!$BP$137,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BD$2,Init!$F:$H,MATCH(BD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!BE11/AboveHWM!BE$137)*IF(BE$2<$AB$2,TOCA!$BP$137,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BE$2,Init!$F:$H,MATCH(BE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!BF11/AboveHWM!BF$137)*IF(BF$2<$AB$2,TOCA!$BP$137,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BF$2,Init!$F:$H,MATCH(BF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!BG11/AboveHWM!BG$137)*IF(BG$2<$AB$2,TOCA!$BP$137,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BG$2,Init!$F:$H,MATCH(BG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!BH11/AboveHWM!BH$137)*IF(BH$2<$AB$2,TOCA!$BP$137,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BH$2,Init!$F:$H,MATCH(BH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!BI11/AboveHWM!BI$137)*IF(BI$2<$AB$2,TOCA!$BP$137,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BI$2,Init!$F:$H,MATCH(BI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!BJ11/AboveHWM!BJ$137)*IF(BJ$2<$AB$2,TOCA!$BP$137,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BJ$2,Init!$F:$H,MATCH(BJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!BK11/AboveHWM!BK$137)*IF(BK$2<$AB$2,TOCA!$BP$137,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BK$2,Init!$F:$H,MATCH(BK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!BL11/AboveHWM!BL$137)*IF(BL$2<$AB$2,TOCA!$BP$137,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BL$2,Init!$F:$H,MATCH(BL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!BM11/AboveHWM!BM$137)*IF(BM$2<$AB$2,TOCA!$BP$137,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BM$2,Init!$F:$H,MATCH(BM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!BN11/AboveHWM!BN$137)*IF(BN$2<$AB$2,TOCA!$BP$137,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BN$2,Init!$F:$H,MATCH(BN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!BO11/AboveHWM!BO$137)*IF(BO$2<$AB$2,TOCA!$BP$137,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BO$2,Init!$F:$H,MATCH(BO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!BP11/AboveHWM!BP$137)*IF(BP$2<$AB$2,TOCA!$BP$137,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BP$2,Init!$F:$H,MATCH(BP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!BQ11/AboveHWM!BQ$137)*IF(BQ$2<$AB$2,TOCA!$BP$137,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BQ$2,Init!$F:$H,MATCH(BQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!BR11/AboveHWM!BR$137)*IF(BR$2<$AB$2,TOCA!$BP$137,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BR$2,Init!$F:$H,MATCH(BR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!BS11/AboveHWM!BS$137)*IF(BS$2<$AB$2,TOCA!$BP$137,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BS$2,Init!$F:$H,MATCH(BS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!BT11/AboveHWM!BT$137)*IF(BT$2<$AB$2,TOCA!$BP$137,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BT$2,Init!$F:$H,MATCH(BT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!BU11/AboveHWM!BU$137)*IF(BU$2<$AB$2,TOCA!$BP$137,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BU$2,Init!$F:$H,MATCH(BU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!BV11/AboveHWM!BV$137)*IF(BV$2<$AB$2,TOCA!$BP$137,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BV$2,Init!$F:$H,MATCH(BV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E11=0,0,(AboveHWM!BW11/AboveHWM!BW$137)*IF(BW$2<$AB$2,TOCA!$BP$137,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BW$2,Init!$F:$H,MATCH(BW$3,Init!$F$4:$H$4,0),FALSE))","v":0}]
[null,10055,"Albion, City of",{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!D12/AboveHWM!D$137)*IF(D$2<$AB$2,TOCA!$BP$137,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(D$2,Init!$F:$H,MATCH(D$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!E12/AboveHWM!E$137)*IF(E$2<$AB$2,TOCA!$BP$137,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(E$2,Init!$F:$H,MATCH(E$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!F12/AboveHWM!F$137)*IF(F$2<$AB$2,TOCA!$BP$137,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(F$2,Init!$F:$H,MATCH(F$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!G12/AboveHWM!G$137)*IF(G$2<$AB$2,TOCA!$BP$137,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(G$2,Init!$F:$H,MATCH(G$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!H12/AboveHWM!H$137)*IF(H$2<$AB$2,TOCA!$BP$137,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(H$2,Init!$F:$H,MATCH(H$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!I12/AboveHWM!I$137)*IF(I$2<$AB$2,TOCA!$BP$137,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(I$2,Init!$F:$H,MATCH(I$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!J12/AboveHWM!J$137)*IF(J$2<$AB$2,TOCA!$BP$137,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(J$2,Init!$F:$H,MATCH(J$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!K12/AboveHWM!K$137)*IF(K$2<$AB$2,TOCA!$BP$137,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(K$2,Init!$F:$H,MATCH(K$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!L12/AboveHWM!L$137)*IF(L$2<$AB$2,TOCA!$BP$137,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(L$2,Init!$F:$H,MATCH(L$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!M12/AboveHWM!M$137)*IF(M$2<$AB$2,TOCA!$BP$137,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(M$2,Init!$F:$H,MATCH(M$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!N12/AboveHWM!N$137)*IF(N$2<$AB$2,TOCA!$BP$137,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(N$2,Init!$F:$H,MATCH(N$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!O12/AboveHWM!O$137)*IF(O$2<$AB$2,TOCA!$BP$137,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(O$2,Init!$F:$H,MATCH(O$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!P12/AboveHWM!P$137)*IF(P$2<$AB$2,TOCA!$BP$137,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(P$2,Init!$F:$H,MATCH(P$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!Q12/AboveHWM!Q$137)*IF(Q$2<$AB$2,TOCA!$BP$137,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Q$2,Init!$F:$H,MATCH(Q$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!R12/AboveHWM!R$137)*IF(R$2<$AB$2,TOCA!$BP$137,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(R$2,Init!$F:$H,MATCH(R$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!S12/AboveHWM!S$137)*IF(S$2<$AB$2,TOCA!$BP$137,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(S$2,Init!$F:$H,MATCH(S$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!T12/AboveHWM!T$137)*IF(T$2<$AB$2,TOCA!$BP$137,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(T$2,Init!$F:$H,MATCH(T$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!U12/AboveHWM!U$137)*IF(U$2<$AB$2,TOCA!$BP$137,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(U$2,Init!$F:$H,MATCH(U$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!V12/AboveHWM!V$137)*IF(V$2<$AB$2,TOCA!$BP$137,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(V$2,Init!$F:$H,MATCH(V$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!W12/AboveHWM!W$137)*IF(W$2<$AB$2,TOCA!$BP$137,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(W$2,Init!$F:$H,MATCH(W$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!X12/AboveHWM!X$137)*IF(X$2<$AB$2,TOCA!$BP$137,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(X$2,Init!$F:$H,MATCH(X$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!Y12/AboveHWM!Y$137)*IF(Y$2<$AB$2,TOCA!$BP$137,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Y$2,Init!$F:$H,MATCH(Y$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!Z12/AboveHWM!Z$137)*IF(Z$2<$AB$2,TOCA!$BP$137,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Z$2,Init!$F:$H,MATCH(Z$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!AA12/AboveHWM!AA$137)*IF(AA$2<$AB$2,TOCA!$BP$137,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AA$2,Init!$F:$H,MATCH(AA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!AB12/AboveHWM!AB$137)*IF(AB$2<$AB$2,TOCA!$BP$137,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AB$2,Init!$F:$H,MATCH(AB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!AC12/AboveHWM!AC$137)*IF(AC$2<$AB$2,TOCA!$BP$137,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AC$2,Init!$F:$H,MATCH(AC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!AD12/AboveHWM!AD$137)*IF(AD$2<$AB$2,TOCA!$BP$137,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AD$2,Init!$F:$H,MATCH(AD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!AE12/AboveHWM!AE$137)*IF(AE$2<$AB$2,TOCA!$BP$137,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AE$2,Init!$F:$H,MATCH(AE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!AF12/AboveHWM!AF$137)*IF(AF$2<$AB$2,TOCA!$BP$137,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AF$2,Init!$F:$H,MATCH(AF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!AG12/AboveHWM!AG$137)*IF(AG$2<$AB$2,TOCA!$BP$137,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AG$2,Init!$F:$H,MATCH(AG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!AH12/AboveHWM!AH$137)*IF(AH$2<$AB$2,TOCA!$BP$137,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AH$2,Init!$F:$H,MATCH(AH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!AI12/AboveHWM!AI$137)*IF(AI$2<$AB$2,TOCA!$BP$137,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AI$2,Init!$F:$H,MATCH(AI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!AJ12/AboveHWM!AJ$137)*IF(AJ$2<$AB$2,TOCA!$BP$137,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AJ$2,Init!$F:$H,MATCH(AJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!AK12/AboveHWM!AK$137)*IF(AK$2<$AB$2,TOCA!$BP$137,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AK$2,Init!$F:$H,MATCH(AK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!AL12/AboveHWM!AL$137)*IF(AL$2<$AB$2,TOCA!$BP$137,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AL$2,Init!$F:$H,MATCH(AL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!AM12/AboveHWM!AM$137)*IF(AM$2<$AB$2,TOCA!$BP$137,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AM$2,Init!$F:$H,MATCH(AM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!AN12/AboveHWM!AN$137)*IF(AN$2<$AB$2,TOCA!$BP$137,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AN$2,Init!$F:$H,MATCH(AN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!AO12/AboveHWM!AO$137)*IF(AO$2<$AB$2,TOCA!$BP$137,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AO$2,Init!$F:$H,MATCH(AO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!AP12/AboveHWM!AP$137)*IF(AP$2<$AB$2,TOCA!$BP$137,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AP$2,Init!$F:$H,MATCH(AP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!AQ12/AboveHWM!AQ$137)*IF(AQ$2<$AB$2,TOCA!$BP$137,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AQ$2,Init!$F:$H,MATCH(AQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!AR12/AboveHWM!AR$137)*IF(AR$2<$AB$2,TOCA!$BP$137,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AR$2,Init!$F:$H,MATCH(AR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!AS12/AboveHWM!AS$137)*IF(AS$2<$AB$2,TOCA!$BP$137,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AS$2,Init!$F:$H,MATCH(AS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!AT12/AboveHWM!AT$137)*IF(AT$2<$AB$2,TOCA!$BP$137,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AT$2,Init!$F:$H,MATCH(AT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!AU12/AboveHWM!AU$137)*IF(AU$2<$AB$2,TOCA!$BP$137,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AU$2,Init!$F:$H,MATCH(AU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!AV12/AboveHWM!AV$137)*IF(AV$2<$AB$2,TOCA!$BP$137,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AV$2,Init!$F:$H,MATCH(AV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!AW12/AboveHWM!AW$137)*IF(AW$2<$AB$2,TOCA!$BP$137,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AW$2,Init!$F:$H,MATCH(AW$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!AX12/AboveHWM!AX$137)*IF(AX$2<$AB$2,TOCA!$BP$137,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AX$2,Init!$F:$H,MATCH(AX$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!AY12/AboveHWM!AY$137)*IF(AY$2<$AB$2,TOCA!$BP$137,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AY$2,Init!$F:$H,MATCH(AY$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!AZ12/AboveHWM!AZ$137)*IF(AZ$2<$AB$2,TOCA!$BP$137,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AZ$2,Init!$F:$H,MATCH(AZ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!BA12/AboveHWM!BA$137)*IF(BA$2<$AB$2,TOCA!$BP$137,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BA$2,Init!$F:$H,MATCH(BA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!BB12/AboveHWM!BB$137)*IF(BB$2<$AB$2,TOCA!$BP$137,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BB$2,Init!$F:$H,MATCH(BB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!BC12/AboveHWM!BC$137)*IF(BC$2<$AB$2,TOCA!$BP$137,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BC$2,Init!$F:$H,MATCH(BC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!BD12/AboveHWM!BD$137)*IF(BD$2<$AB$2,TOCA!$BP$137,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BD$2,Init!$F:$H,MATCH(BD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!BE12/AboveHWM!BE$137)*IF(BE$2<$AB$2,TOCA!$BP$137,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BE$2,Init!$F:$H,MATCH(BE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!BF12/AboveHWM!BF$137)*IF(BF$2<$AB$2,TOCA!$BP$137,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BF$2,Init!$F:$H,MATCH(BF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!BG12/AboveHWM!BG$137)*IF(BG$2<$AB$2,TOCA!$BP$137,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BG$2,Init!$F:$H,MATCH(BG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!BH12/AboveHWM!BH$137)*IF(BH$2<$AB$2,TOCA!$BP$137,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BH$2,Init!$F:$H,MATCH(BH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!BI12/AboveHWM!BI$137)*IF(BI$2<$AB$2,TOCA!$BP$137,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BI$2,Init!$F:$H,MATCH(BI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!BJ12/AboveHWM!BJ$137)*IF(BJ$2<$AB$2,TOCA!$BP$137,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BJ$2,Init!$F:$H,MATCH(BJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!BK12/AboveHWM!BK$137)*IF(BK$2<$AB$2,TOCA!$BP$137,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BK$2,Init!$F:$H,MATCH(BK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!BL12/AboveHWM!BL$137)*IF(BL$2<$AB$2,TOCA!$BP$137,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BL$2,Init!$F:$H,MATCH(BL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!BM12/AboveHWM!BM$137)*IF(BM$2<$AB$2,TOCA!$BP$137,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BM$2,Init!$F:$H,MATCH(BM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!BN12/AboveHWM!BN$137)*IF(BN$2<$AB$2,TOCA!$BP$137,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BN$2,Init!$F:$H,MATCH(BN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!BO12/AboveHWM!BO$137)*IF(BO$2<$AB$2,TOCA!$BP$137,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BO$2,Init!$F:$H,MATCH(BO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!BP12/AboveHWM!BP$137)*IF(BP$2<$AB$2,TOCA!$BP$137,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BP$2,Init!$F:$H,MATCH(BP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!BQ12/AboveHWM!BQ$137)*IF(BQ$2<$AB$2,TOCA!$BP$137,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BQ$2,Init!$F:$H,MATCH(BQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!BR12/AboveHWM!BR$137)*IF(BR$2<$AB$2,TOCA!$BP$137,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BR$2,Init!$F:$H,MATCH(BR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!BS12/AboveHWM!BS$137)*IF(BS$2<$AB$2,TOCA!$BP$137,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BS$2,Init!$F:$H,MATCH(BS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!BT12/AboveHWM!BT$137)*IF(BT$2<$AB$2,TOCA!$BP$137,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BT$2,Init!$F:$H,MATCH(BT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!BU12/AboveHWM!BU$137)*IF(BU$2<$AB$2,TOCA!$BP$137,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BU$2,Init!$F:$H,MATCH(BU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!BV12/AboveHWM!BV$137)*IF(BV$2<$AB$2,TOCA!$BP$137,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BV$2,Init!$F:$H,MATCH(BV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E12=0,0,(AboveHWM!BW12/AboveHWM!BW$137)*IF(BW$2<$AB$2,TOCA!$BP$137,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BW$2,Init!$F:$H,MATCH(BW$3,Init!$F$4:$H$4,0),FALSE))","v":0}]
[null,10057,"Ashland, City of",{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!D13/AboveHWM!D$137)*IF(D$2<$AB$2,TOCA!$BP$137,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(D$2,Init!$F:$H,MATCH(D$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!E13/AboveHWM!E$137)*IF(E$2<$AB$2,TOCA!$BP$137,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(E$2,Init!$F:$H,MATCH(E$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!F13/AboveHWM!F$137)*IF(F$2<$AB$2,TOCA!$BP$137,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(F$2,Init!$F:$H,MATCH(F$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!G13/AboveHWM!G$137)*IF(G$2<$AB$2,TOCA!$BP$137,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(G$2,Init!$F:$H,MATCH(G$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!H13/AboveHWM!H$137)*IF(H$2<$AB$2,TOCA!$BP$137,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(H$2,Init!$F:$H,MATCH(H$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!I13/AboveHWM!I$137)*IF(I$2<$AB$2,TOCA!$BP$137,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(I$2,Init!$F:$H,MATCH(I$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!J13/AboveHWM!J$137)*IF(J$2<$AB$2,TOCA!$BP$137,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(J$2,Init!$F:$H,MATCH(J$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!K13/AboveHWM!K$137)*IF(K$2<$AB$2,TOCA!$BP$137,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(K$2,Init!$F:$H,MATCH(K$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!L13/AboveHWM!L$137)*IF(L$2<$AB$2,TOCA!$BP$137,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(L$2,Init!$F:$H,MATCH(L$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!M13/AboveHWM!M$137)*IF(M$2<$AB$2,TOCA!$BP$137,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(M$2,Init!$F:$H,MATCH(M$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!N13/AboveHWM!N$137)*IF(N$2<$AB$2,TOCA!$BP$137,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(N$2,Init!$F:$H,MATCH(N$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!O13/AboveHWM!O$137)*IF(O$2<$AB$2,TOCA!$BP$137,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(O$2,Init!$F:$H,MATCH(O$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!P13/AboveHWM!P$137)*IF(P$2<$AB$2,TOCA!$BP$137,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(P$2,Init!$F:$H,MATCH(P$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!Q13/AboveHWM!Q$137)*IF(Q$2<$AB$2,TOCA!$BP$137,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Q$2,Init!$F:$H,MATCH(Q$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!R13/AboveHWM!R$137)*IF(R$2<$AB$2,TOCA!$BP$137,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(R$2,Init!$F:$H,MATCH(R$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!S13/AboveHWM!S$137)*IF(S$2<$AB$2,TOCA!$BP$137,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(S$2,Init!$F:$H,MATCH(S$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!T13/AboveHWM!T$137)*IF(T$2<$AB$2,TOCA!$BP$137,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(T$2,Init!$F:$H,MATCH(T$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!U13/AboveHWM!U$137)*IF(U$2<$AB$2,TOCA!$BP$137,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(U$2,Init!$F:$H,MATCH(U$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!V13/AboveHWM!V$137)*IF(V$2<$AB$2,TOCA!$BP$137,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(V$2,Init!$F:$H,MATCH(V$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!W13/AboveHWM!W$137)*IF(W$2<$AB$2,TOCA!$BP$137,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(W$2,Init!$F:$H,MATCH(W$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!X13/AboveHWM!X$137)*IF(X$2<$AB$2,TOCA!$BP$137,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(X$2,Init!$F:$H,MATCH(X$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!Y13/AboveHWM!Y$137)*IF(Y$2<$AB$2,TOCA!$BP$137,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Y$2,Init!$F:$H,MATCH(Y$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!Z13/AboveHWM!Z$137)*IF(Z$2<$AB$2,TOCA!$BP$137,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Z$2,Init!$F:$H,MATCH(Z$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!AA13/AboveHWM!AA$137)*IF(AA$2<$AB$2,TOCA!$BP$137,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AA$2,Init!$F:$H,MATCH(AA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!AB13/AboveHWM!AB$137)*IF(AB$2<$AB$2,TOCA!$BP$137,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AB$2,Init!$F:$H,MATCH(AB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!AC13/AboveHWM!AC$137)*IF(AC$2<$AB$2,TOCA!$BP$137,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AC$2,Init!$F:$H,MATCH(AC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!AD13/AboveHWM!AD$137)*IF(AD$2<$AB$2,TOCA!$BP$137,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AD$2,Init!$F:$H,MATCH(AD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!AE13/AboveHWM!AE$137)*IF(AE$2<$AB$2,TOCA!$BP$137,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AE$2,Init!$F:$H,MATCH(AE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!AF13/AboveHWM!AF$137)*IF(AF$2<$AB$2,TOCA!$BP$137,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AF$2,Init!$F:$H,MATCH(AF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!AG13/AboveHWM!AG$137)*IF(AG$2<$AB$2,TOCA!$BP$137,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AG$2,Init!$F:$H,MATCH(AG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!AH13/AboveHWM!AH$137)*IF(AH$2<$AB$2,TOCA!$BP$137,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AH$2,Init!$F:$H,MATCH(AH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!AI13/AboveHWM!AI$137)*IF(AI$2<$AB$2,TOCA!$BP$137,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AI$2,Init!$F:$H,MATCH(AI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!AJ13/AboveHWM!AJ$137)*IF(AJ$2<$AB$2,TOCA!$BP$137,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AJ$2,Init!$F:$H,MATCH(AJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!AK13/AboveHWM!AK$137)*IF(AK$2<$AB$2,TOCA!$BP$137,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AK$2,Init!$F:$H,MATCH(AK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!AL13/AboveHWM!AL$137)*IF(AL$2<$AB$2,TOCA!$BP$137,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AL$2,Init!$F:$H,MATCH(AL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!AM13/AboveHWM!AM$137)*IF(AM$2<$AB$2,TOCA!$BP$137,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AM$2,Init!$F:$H,MATCH(AM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!AN13/AboveHWM!AN$137)*IF(AN$2<$AB$2,TOCA!$BP$137,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AN$2,Init!$F:$H,MATCH(AN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!AO13/AboveHWM!AO$137)*IF(AO$2<$AB$2,TOCA!$BP$137,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AO$2,Init!$F:$H,MATCH(AO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!AP13/AboveHWM!AP$137)*IF(AP$2<$AB$2,TOCA!$BP$137,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AP$2,Init!$F:$H,MATCH(AP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!AQ13/AboveHWM!AQ$137)*IF(AQ$2<$AB$2,TOCA!$BP$137,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AQ$2,Init!$F:$H,MATCH(AQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!AR13/AboveHWM!AR$137)*IF(AR$2<$AB$2,TOCA!$BP$137,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AR$2,Init!$F:$H,MATCH(AR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!AS13/AboveHWM!AS$137)*IF(AS$2<$AB$2,TOCA!$BP$137,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AS$2,Init!$F:$H,MATCH(AS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!AT13/AboveHWM!AT$137)*IF(AT$2<$AB$2,TOCA!$BP$137,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AT$2,Init!$F:$H,MATCH(AT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!AU13/AboveHWM!AU$137)*IF(AU$2<$AB$2,TOCA!$BP$137,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AU$2,Init!$F:$H,MATCH(AU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!AV13/AboveHWM!AV$137)*IF(AV$2<$AB$2,TOCA!$BP$137,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AV$2,Init!$F:$H,MATCH(AV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!AW13/AboveHWM!AW$137)*IF(AW$2<$AB$2,TOCA!$BP$137,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AW$2,Init!$F:$H,MATCH(AW$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!AX13/AboveHWM!AX$137)*IF(AX$2<$AB$2,TOCA!$BP$137,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AX$2,Init!$F:$H,MATCH(AX$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!AY13/AboveHWM!AY$137)*IF(AY$2<$AB$2,TOCA!$BP$137,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AY$2,Init!$F:$H,MATCH(AY$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!AZ13/AboveHWM!AZ$137)*IF(AZ$2<$AB$2,TOCA!$BP$137,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AZ$2,Init!$F:$H,MATCH(AZ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!BA13/AboveHWM!BA$137)*IF(BA$2<$AB$2,TOCA!$BP$137,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BA$2,Init!$F:$H,MATCH(BA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!BB13/AboveHWM!BB$137)*IF(BB$2<$AB$2,TOCA!$BP$137,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BB$2,Init!$F:$H,MATCH(BB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!BC13/AboveHWM!BC$137)*IF(BC$2<$AB$2,TOCA!$BP$137,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BC$2,Init!$F:$H,MATCH(BC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!BD13/AboveHWM!BD$137)*IF(BD$2<$AB$2,TOCA!$BP$137,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BD$2,Init!$F:$H,MATCH(BD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!BE13/AboveHWM!BE$137)*IF(BE$2<$AB$2,TOCA!$BP$137,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BE$2,Init!$F:$H,MATCH(BE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!BF13/AboveHWM!BF$137)*IF(BF$2<$AB$2,TOCA!$BP$137,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BF$2,Init!$F:$H,MATCH(BF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!BG13/AboveHWM!BG$137)*IF(BG$2<$AB$2,TOCA!$BP$137,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BG$2,Init!$F:$H,MATCH(BG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!BH13/AboveHWM!BH$137)*IF(BH$2<$AB$2,TOCA!$BP$137,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BH$2,Init!$F:$H,MATCH(BH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!BI13/AboveHWM!BI$137)*IF(BI$2<$AB$2,TOCA!$BP$137,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BI$2,Init!$F:$H,MATCH(BI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!BJ13/AboveHWM!BJ$137)*IF(BJ$2<$AB$2,TOCA!$BP$137,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BJ$2,Init!$F:$H,MATCH(BJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!BK13/AboveHWM!BK$137)*IF(BK$2<$AB$2,TOCA!$BP$137,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BK$2,Init!$F:$H,MATCH(BK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!BL13/AboveHWM!BL$137)*IF(BL$2<$AB$2,TOCA!$BP$137,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BL$2,Init!$F:$H,MATCH(BL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!BM13/AboveHWM!BM$137)*IF(BM$2<$AB$2,TOCA!$BP$137,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BM$2,Init!$F:$H,MATCH(BM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!BN13/AboveHWM!BN$137)*IF(BN$2<$AB$2,TOCA!$BP$137,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BN$2,Init!$F:$H,MATCH(BN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!BO13/AboveHWM!BO$137)*IF(BO$2<$AB$2,TOCA!$BP$137,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BO$2,Init!$F:$H,MATCH(BO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!BP13/AboveHWM!BP$137)*IF(BP$2<$AB$2,TOCA!$BP$137,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BP$2,Init!$F:$H,MATCH(BP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!BQ13/AboveHWM!BQ$137)*IF(BQ$2<$AB$2,TOCA!$BP$137,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BQ$2,Init!$F:$H,MATCH(BQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!BR13/AboveHWM!BR$137)*IF(BR$2<$AB$2,TOCA!$BP$137,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BR$2,Init!$F:$H,MATCH(BR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!BS13/AboveHWM!BS$137)*IF(BS$2<$AB$2,TOCA!$BP$137,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BS$2,Init!$F:$H,MATCH(BS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!BT13/AboveHWM!BT$137)*IF(BT$2<$AB$2,TOCA!$BP$137,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BT$2,Init!$F:$H,MATCH(BT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!BU13/AboveHWM!BU$137)*IF(BU$2<$AB$2,TOCA!$BP$137,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BU$2,Init!$F:$H,MATCH(BU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!BV13/AboveHWM!BV$137)*IF(BV$2<$AB$2,TOCA!$BP$137,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BV$2,Init!$F:$H,MATCH(BV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E13=0,0,(AboveHWM!BW13/AboveHWM!BW$137)*IF(BW$2<$AB$2,TOCA!$BP$137,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BW$2,Init!$F:$H,MATCH(BW$3,Init!$F$4:$H$4,0),FALSE))","v":0}]
[null,10059,"Bandon, City of",{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!D14/AboveHWM!D$137)*IF(D$2<$AB$2,TOCA!$BP$137,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(D$2,Init!$F:$H,MATCH(D$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!E14/AboveHWM!E$137)*IF(E$2<$AB$2,TOCA!$BP$137,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(E$2,Init!$F:$H,MATCH(E$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!F14/AboveHWM!F$137)*IF(F$2<$AB$2,TOCA!$BP$137,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(F$2,Init!$F:$H,MATCH(F$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!G14/AboveHWM!G$137)*IF(G$2<$AB$2,TOCA!$BP$137,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(G$2,Init!$F:$H,MATCH(G$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!H14/AboveHWM!H$137)*IF(H$2<$AB$2,TOCA!$BP$137,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(H$2,Init!$F:$H,MATCH(H$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!I14/AboveHWM!I$137)*IF(I$2<$AB$2,TOCA!$BP$137,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(I$2,Init!$F:$H,MATCH(I$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!J14/AboveHWM!J$137)*IF(J$2<$AB$2,TOCA!$BP$137,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(J$2,Init!$F:$H,MATCH(J$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!K14/AboveHWM!K$137)*IF(K$2<$AB$2,TOCA!$BP$137,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(K$2,Init!$F:$H,MATCH(K$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!L14/AboveHWM!L$137)*IF(L$2<$AB$2,TOCA!$BP$137,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(L$2,Init!$F:$H,MATCH(L$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!M14/AboveHWM!M$137)*IF(M$2<$AB$2,TOCA!$BP$137,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(M$2,Init!$F:$H,MATCH(M$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!N14/AboveHWM!N$137)*IF(N$2<$AB$2,TOCA!$BP$137,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(N$2,Init!$F:$H,MATCH(N$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!O14/AboveHWM!O$137)*IF(O$2<$AB$2,TOCA!$BP$137,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(O$2,Init!$F:$H,MATCH(O$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!P14/AboveHWM!P$137)*IF(P$2<$AB$2,TOCA!$BP$137,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(P$2,Init!$F:$H,MATCH(P$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!Q14/AboveHWM!Q$137)*IF(Q$2<$AB$2,TOCA!$BP$137,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Q$2,Init!$F:$H,MATCH(Q$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!R14/AboveHWM!R$137)*IF(R$2<$AB$2,TOCA!$BP$137,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(R$2,Init!$F:$H,MATCH(R$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!S14/AboveHWM!S$137)*IF(S$2<$AB$2,TOCA!$BP$137,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(S$2,Init!$F:$H,MATCH(S$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!T14/AboveHWM!T$137)*IF(T$2<$AB$2,TOCA!$BP$137,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(T$2,Init!$F:$H,MATCH(T$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!U14/AboveHWM!U$137)*IF(U$2<$AB$2,TOCA!$BP$137,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(U$2,Init!$F:$H,MATCH(U$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!V14/AboveHWM!V$137)*IF(V$2<$AB$2,TOCA!$BP$137,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(V$2,Init!$F:$H,MATCH(V$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!W14/AboveHWM!W$137)*IF(W$2<$AB$2,TOCA!$BP$137,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(W$2,Init!$F:$H,MATCH(W$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!X14/AboveHWM!X$137)*IF(X$2<$AB$2,TOCA!$BP$137,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(X$2,Init!$F:$H,MATCH(X$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!Y14/AboveHWM!Y$137)*IF(Y$2<$AB$2,TOCA!$BP$137,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Y$2,Init!$F:$H,MATCH(Y$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!Z14/AboveHWM!Z$137)*IF(Z$2<$AB$2,TOCA!$BP$137,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Z$2,Init!$F:$H,MATCH(Z$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!AA14/AboveHWM!AA$137)*IF(AA$2<$AB$2,TOCA!$BP$137,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AA$2,Init!$F:$H,MATCH(AA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!AB14/AboveHWM!AB$137)*IF(AB$2<$AB$2,TOCA!$BP$137,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AB$2,Init!$F:$H,MATCH(AB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!AC14/AboveHWM!AC$137)*IF(AC$2<$AB$2,TOCA!$BP$137,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AC$2,Init!$F:$H,MATCH(AC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!AD14/AboveHWM!AD$137)*IF(AD$2<$AB$2,TOCA!$BP$137,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AD$2,Init!$F:$H,MATCH(AD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!AE14/AboveHWM!AE$137)*IF(AE$2<$AB$2,TOCA!$BP$137,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AE$2,Init!$F:$H,MATCH(AE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!AF14/AboveHWM!AF$137)*IF(AF$2<$AB$2,TOCA!$BP$137,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AF$2,Init!$F:$H,MATCH(AF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!AG14/AboveHWM!AG$137)*IF(AG$2<$AB$2,TOCA!$BP$137,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AG$2,Init!$F:$H,MATCH(AG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!AH14/AboveHWM!AH$137)*IF(AH$2<$AB$2,TOCA!$BP$137,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AH$2,Init!$F:$H,MATCH(AH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!AI14/AboveHWM!AI$137)*IF(AI$2<$AB$2,TOCA!$BP$137,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AI$2,Init!$F:$H,MATCH(AI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!AJ14/AboveHWM!AJ$137)*IF(AJ$2<$AB$2,TOCA!$BP$137,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AJ$2,Init!$F:$H,MATCH(AJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!AK14/AboveHWM!AK$137)*IF(AK$2<$AB$2,TOCA!$BP$137,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AK$2,Init!$F:$H,MATCH(AK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!AL14/AboveHWM!AL$137)*IF(AL$2<$AB$2,TOCA!$BP$137,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AL$2,Init!$F:$H,MATCH(AL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!AM14/AboveHWM!AM$137)*IF(AM$2<$AB$2,TOCA!$BP$137,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AM$2,Init!$F:$H,MATCH(AM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!AN14/AboveHWM!AN$137)*IF(AN$2<$AB$2,TOCA!$BP$137,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AN$2,Init!$F:$H,MATCH(AN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!AO14/AboveHWM!AO$137)*IF(AO$2<$AB$2,TOCA!$BP$137,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AO$2,Init!$F:$H,MATCH(AO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!AP14/AboveHWM!AP$137)*IF(AP$2<$AB$2,TOCA!$BP$137,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AP$2,Init!$F:$H,MATCH(AP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!AQ14/AboveHWM!AQ$137)*IF(AQ$2<$AB$2,TOCA!$BP$137,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AQ$2,Init!$F:$H,MATCH(AQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!AR14/AboveHWM!AR$137)*IF(AR$2<$AB$2,TOCA!$BP$137,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AR$2,Init!$F:$H,MATCH(AR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!AS14/AboveHWM!AS$137)*IF(AS$2<$AB$2,TOCA!$BP$137,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AS$2,Init!$F:$H,MATCH(AS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!AT14/AboveHWM!AT$137)*IF(AT$2<$AB$2,TOCA!$BP$137,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AT$2,Init!$F:$H,MATCH(AT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!AU14/AboveHWM!AU$137)*IF(AU$2<$AB$2,TOCA!$BP$137,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AU$2,Init!$F:$H,MATCH(AU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!AV14/AboveHWM!AV$137)*IF(AV$2<$AB$2,TOCA!$BP$137,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AV$2,Init!$F:$H,MATCH(AV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!AW14/AboveHWM!AW$137)*IF(AW$2<$AB$2,TOCA!$BP$137,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AW$2,Init!$F:$H,MATCH(AW$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!AX14/AboveHWM!AX$137)*IF(AX$2<$AB$2,TOCA!$BP$137,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AX$2,Init!$F:$H,MATCH(AX$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!AY14/AboveHWM!AY$137)*IF(AY$2<$AB$2,TOCA!$BP$137,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AY$2,Init!$F:$H,MATCH(AY$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!AZ14/AboveHWM!AZ$137)*IF(AZ$2<$AB$2,TOCA!$BP$137,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AZ$2,Init!$F:$H,MATCH(AZ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!BA14/AboveHWM!BA$137)*IF(BA$2<$AB$2,TOCA!$BP$137,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BA$2,Init!$F:$H,MATCH(BA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!BB14/AboveHWM!BB$137)*IF(BB$2<$AB$2,TOCA!$BP$137,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BB$2,Init!$F:$H,MATCH(BB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!BC14/AboveHWM!BC$137)*IF(BC$2<$AB$2,TOCA!$BP$137,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BC$2,Init!$F:$H,MATCH(BC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!BD14/AboveHWM!BD$137)*IF(BD$2<$AB$2,TOCA!$BP$137,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BD$2,Init!$F:$H,MATCH(BD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!BE14/AboveHWM!BE$137)*IF(BE$2<$AB$2,TOCA!$BP$137,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BE$2,Init!$F:$H,MATCH(BE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!BF14/AboveHWM!BF$137)*IF(BF$2<$AB$2,TOCA!$BP$137,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BF$2,Init!$F:$H,MATCH(BF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!BG14/AboveHWM!BG$137)*IF(BG$2<$AB$2,TOCA!$BP$137,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BG$2,Init!$F:$H,MATCH(BG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!BH14/AboveHWM!BH$137)*IF(BH$2<$AB$2,TOCA!$BP$137,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BH$2,Init!$F:$H,MATCH(BH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!BI14/AboveHWM!BI$137)*IF(BI$2<$AB$2,TOCA!$BP$137,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BI$2,Init!$F:$H,MATCH(BI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!BJ14/AboveHWM!BJ$137)*IF(BJ$2<$AB$2,TOCA!$BP$137,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BJ$2,Init!$F:$H,MATCH(BJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!BK14/AboveHWM!BK$137)*IF(BK$2<$AB$2,TOCA!$BP$137,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BK$2,Init!$F:$H,MATCH(BK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!BL14/AboveHWM!BL$137)*IF(BL$2<$AB$2,TOCA!$BP$137,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BL$2,Init!$F:$H,MATCH(BL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!BM14/AboveHWM!BM$137)*IF(BM$2<$AB$2,TOCA!$BP$137,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BM$2,Init!$F:$H,MATCH(BM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!BN14/AboveHWM!BN$137)*IF(BN$2<$AB$2,TOCA!$BP$137,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BN$2,Init!$F:$H,MATCH(BN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!BO14/AboveHWM!BO$137)*IF(BO$2<$AB$2,TOCA!$BP$137,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BO$2,Init!$F:$H,MATCH(BO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!BP14/AboveHWM!BP$137)*IF(BP$2<$AB$2,TOCA!$BP$137,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BP$2,Init!$F:$H,MATCH(BP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!BQ14/AboveHWM!BQ$137)*IF(BQ$2<$AB$2,TOCA!$BP$137,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BQ$2,Init!$F:$H,MATCH(BQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!BR14/AboveHWM!BR$137)*IF(BR$2<$AB$2,TOCA!$BP$137,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BR$2,Init!$F:$H,MATCH(BR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!BS14/AboveHWM!BS$137)*IF(BS$2<$AB$2,TOCA!$BP$137,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BS$2,Init!$F:$H,MATCH(BS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!BT14/AboveHWM!BT$137)*IF(BT$2<$AB$2,TOCA!$BP$137,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BT$2,Init!$F:$H,MATCH(BT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!BU14/AboveHWM!BU$137)*IF(BU$2<$AB$2,TOCA!$BP$137,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BU$2,Init!$F:$H,MATCH(BU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!BV14/AboveHWM!BV$137)*IF(BV$2<$AB$2,TOCA!$BP$137,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BV$2,Init!$F:$H,MATCH(BV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E14=0,0,(AboveHWM!BW14/AboveHWM!BW$137)*IF(BW$2<$AB$2,TOCA!$BP$137,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BW$2,Init!$F:$H,MATCH(BW$3,Init!$F$4:$H$4,0),FALSE))","v":0}]
[null,10061,"Blaine, City of",{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!D15/AboveHWM!D$137)*IF(D$2<$AB$2,TOCA!$BP$137,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(D$2,Init!$F:$H,MATCH(D$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!E15/AboveHWM!E$137)*IF(E$2<$AB$2,TOCA!$BP$137,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(E$2,Init!$F:$H,MATCH(E$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!F15/AboveHWM!F$137)*IF(F$2<$AB$2,TOCA!$BP$137,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(F$2,Init!$F:$H,MATCH(F$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!G15/AboveHWM!G$137)*IF(G$2<$AB$2,TOCA!$BP$137,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(G$2,Init!$F:$H,MATCH(G$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!H15/AboveHWM!H$137)*IF(H$2<$AB$2,TOCA!$BP$137,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(H$2,Init!$F:$H,MATCH(H$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!I15/AboveHWM!I$137)*IF(I$2<$AB$2,TOCA!$BP$137,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(I$2,Init!$F:$H,MATCH(I$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!J15/AboveHWM!J$137)*IF(J$2<$AB$2,TOCA!$BP$137,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(J$2,Init!$F:$H,MATCH(J$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!K15/AboveHWM!K$137)*IF(K$2<$AB$2,TOCA!$BP$137,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(K$2,Init!$F:$H,MATCH(K$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!L15/AboveHWM!L$137)*IF(L$2<$AB$2,TOCA!$BP$137,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(L$2,Init!$F:$H,MATCH(L$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!M15/AboveHWM!M$137)*IF(M$2<$AB$2,TOCA!$BP$137,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(M$2,Init!$F:$H,MATCH(M$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!N15/AboveHWM!N$137)*IF(N$2<$AB$2,TOCA!$BP$137,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(N$2,Init!$F:$H,MATCH(N$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!O15/AboveHWM!O$137)*IF(O$2<$AB$2,TOCA!$BP$137,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(O$2,Init!$F:$H,MATCH(O$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!P15/AboveHWM!P$137)*IF(P$2<$AB$2,TOCA!$BP$137,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(P$2,Init!$F:$H,MATCH(P$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!Q15/AboveHWM!Q$137)*IF(Q$2<$AB$2,TOCA!$BP$137,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Q$2,Init!$F:$H,MATCH(Q$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!R15/AboveHWM!R$137)*IF(R$2<$AB$2,TOCA!$BP$137,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(R$2,Init!$F:$H,MATCH(R$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!S15/AboveHWM!S$137)*IF(S$2<$AB$2,TOCA!$BP$137,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(S$2,Init!$F:$H,MATCH(S$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!T15/AboveHWM!T$137)*IF(T$2<$AB$2,TOCA!$BP$137,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(T$2,Init!$F:$H,MATCH(T$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!U15/AboveHWM!U$137)*IF(U$2<$AB$2,TOCA!$BP$137,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(U$2,Init!$F:$H,MATCH(U$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!V15/AboveHWM!V$137)*IF(V$2<$AB$2,TOCA!$BP$137,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(V$2,Init!$F:$H,MATCH(V$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!W15/AboveHWM!W$137)*IF(W$2<$AB$2,TOCA!$BP$137,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(W$2,Init!$F:$H,MATCH(W$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!X15/AboveHWM!X$137)*IF(X$2<$AB$2,TOCA!$BP$137,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(X$2,Init!$F:$H,MATCH(X$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!Y15/AboveHWM!Y$137)*IF(Y$2<$AB$2,TOCA!$BP$137,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Y$2,Init!$F:$H,MATCH(Y$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!Z15/AboveHWM!Z$137)*IF(Z$2<$AB$2,TOCA!$BP$137,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Z$2,Init!$F:$H,MATCH(Z$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!AA15/AboveHWM!AA$137)*IF(AA$2<$AB$2,TOCA!$BP$137,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AA$2,Init!$F:$H,MATCH(AA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!AB15/AboveHWM!AB$137)*IF(AB$2<$AB$2,TOCA!$BP$137,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AB$2,Init!$F:$H,MATCH(AB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!AC15/AboveHWM!AC$137)*IF(AC$2<$AB$2,TOCA!$BP$137,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AC$2,Init!$F:$H,MATCH(AC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!AD15/AboveHWM!AD$137)*IF(AD$2<$AB$2,TOCA!$BP$137,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AD$2,Init!$F:$H,MATCH(AD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!AE15/AboveHWM!AE$137)*IF(AE$2<$AB$2,TOCA!$BP$137,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AE$2,Init!$F:$H,MATCH(AE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!AF15/AboveHWM!AF$137)*IF(AF$2<$AB$2,TOCA!$BP$137,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AF$2,Init!$F:$H,MATCH(AF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!AG15/AboveHWM!AG$137)*IF(AG$2<$AB$2,TOCA!$BP$137,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AG$2,Init!$F:$H,MATCH(AG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!AH15/AboveHWM!AH$137)*IF(AH$2<$AB$2,TOCA!$BP$137,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AH$2,Init!$F:$H,MATCH(AH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!AI15/AboveHWM!AI$137)*IF(AI$2<$AB$2,TOCA!$BP$137,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AI$2,Init!$F:$H,MATCH(AI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!AJ15/AboveHWM!AJ$137)*IF(AJ$2<$AB$2,TOCA!$BP$137,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AJ$2,Init!$F:$H,MATCH(AJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!AK15/AboveHWM!AK$137)*IF(AK$2<$AB$2,TOCA!$BP$137,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AK$2,Init!$F:$H,MATCH(AK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!AL15/AboveHWM!AL$137)*IF(AL$2<$AB$2,TOCA!$BP$137,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AL$2,Init!$F:$H,MATCH(AL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!AM15/AboveHWM!AM$137)*IF(AM$2<$AB$2,TOCA!$BP$137,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AM$2,Init!$F:$H,MATCH(AM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!AN15/AboveHWM!AN$137)*IF(AN$2<$AB$2,TOCA!$BP$137,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AN$2,Init!$F:$H,MATCH(AN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!AO15/AboveHWM!AO$137)*IF(AO$2<$AB$2,TOCA!$BP$137,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AO$2,Init!$F:$H,MATCH(AO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!AP15/AboveHWM!AP$137)*IF(AP$2<$AB$2,TOCA!$BP$137,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AP$2,Init!$F:$H,MATCH(AP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!AQ15/AboveHWM!AQ$137)*IF(AQ$2<$AB$2,TOCA!$BP$137,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AQ$2,Init!$F:$H,MATCH(AQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!AR15/AboveHWM!AR$137)*IF(AR$2<$AB$2,TOCA!$BP$137,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AR$2,Init!$F:$H,MATCH(AR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!AS15/AboveHWM!AS$137)*IF(AS$2<$AB$2,TOCA!$BP$137,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AS$2,Init!$F:$H,MATCH(AS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!AT15/AboveHWM!AT$137)*IF(AT$2<$AB$2,TOCA!$BP$137,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AT$2,Init!$F:$H,MATCH(AT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!AU15/AboveHWM!AU$137)*IF(AU$2<$AB$2,TOCA!$BP$137,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AU$2,Init!$F:$H,MATCH(AU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!AV15/AboveHWM!AV$137)*IF(AV$2<$AB$2,TOCA!$BP$137,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AV$2,Init!$F:$H,MATCH(AV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!AW15/AboveHWM!AW$137)*IF(AW$2<$AB$2,TOCA!$BP$137,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AW$2,Init!$F:$H,MATCH(AW$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!AX15/AboveHWM!AX$137)*IF(AX$2<$AB$2,TOCA!$BP$137,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AX$2,Init!$F:$H,MATCH(AX$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!AY15/AboveHWM!AY$137)*IF(AY$2<$AB$2,TOCA!$BP$137,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AY$2,Init!$F:$H,MATCH(AY$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!AZ15/AboveHWM!AZ$137)*IF(AZ$2<$AB$2,TOCA!$BP$137,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AZ$2,Init!$F:$H,MATCH(AZ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!BA15/AboveHWM!BA$137)*IF(BA$2<$AB$2,TOCA!$BP$137,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BA$2,Init!$F:$H,MATCH(BA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!BB15/AboveHWM!BB$137)*IF(BB$2<$AB$2,TOCA!$BP$137,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BB$2,Init!$F:$H,MATCH(BB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!BC15/AboveHWM!BC$137)*IF(BC$2<$AB$2,TOCA!$BP$137,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BC$2,Init!$F:$H,MATCH(BC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!BD15/AboveHWM!BD$137)*IF(BD$2<$AB$2,TOCA!$BP$137,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BD$2,Init!$F:$H,MATCH(BD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!BE15/AboveHWM!BE$137)*IF(BE$2<$AB$2,TOCA!$BP$137,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BE$2,Init!$F:$H,MATCH(BE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!BF15/AboveHWM!BF$137)*IF(BF$2<$AB$2,TOCA!$BP$137,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BF$2,Init!$F:$H,MATCH(BF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!BG15/AboveHWM!BG$137)*IF(BG$2<$AB$2,TOCA!$BP$137,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BG$2,Init!$F:$H,MATCH(BG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!BH15/AboveHWM!BH$137)*IF(BH$2<$AB$2,TOCA!$BP$137,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BH$2,Init!$F:$H,MATCH(BH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!BI15/AboveHWM!BI$137)*IF(BI$2<$AB$2,TOCA!$BP$137,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BI$2,Init!$F:$H,MATCH(BI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!BJ15/AboveHWM!BJ$137)*IF(BJ$2<$AB$2,TOCA!$BP$137,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BJ$2,Init!$F:$H,MATCH(BJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!BK15/AboveHWM!BK$137)*IF(BK$2<$AB$2,TOCA!$BP$137,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BK$2,Init!$F:$H,MATCH(BK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!BL15/AboveHWM!BL$137)*IF(BL$2<$AB$2,TOCA!$BP$137,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BL$2,Init!$F:$H,MATCH(BL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!BM15/AboveHWM!BM$137)*IF(BM$2<$AB$2,TOCA!$BP$137,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BM$2,Init!$F:$H,MATCH(BM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!BN15/AboveHWM!BN$137)*IF(BN$2<$AB$2,TOCA!$BP$137,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BN$2,Init!$F:$H,MATCH(BN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!BO15/AboveHWM!BO$137)*IF(BO$2<$AB$2,TOCA!$BP$137,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BO$2,Init!$F:$H,MATCH(BO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!BP15/AboveHWM!BP$137)*IF(BP$2<$AB$2,TOCA!$BP$137,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BP$2,Init!$F:$H,MATCH(BP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!BQ15/AboveHWM!BQ$137)*IF(BQ$2<$AB$2,TOCA!$BP$137,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BQ$2,Init!$F:$H,MATCH(BQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!BR15/AboveHWM!BR$137)*IF(BR$2<$AB$2,TOCA!$BP$137,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BR$2,Init!$F:$H,MATCH(BR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!BS15/AboveHWM!BS$137)*IF(BS$2<$AB$2,TOCA!$BP$137,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BS$2,Init!$F:$H,MATCH(BS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!BT15/AboveHWM!BT$137)*IF(BT$2<$AB$2,TOCA!$BP$137,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BT$2,Init!$F:$H,MATCH(BT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!BU15/AboveHWM!BU$137)*IF(BU$2<$AB$2,TOCA!$BP$137,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BU$2,Init!$F:$H,MATCH(BU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!BV15/AboveHWM!BV$137)*IF(BV$2<$AB$2,TOCA!$BP$137,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BV$2,Init!$F:$H,MATCH(BV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E15=0,0,(AboveHWM!BW15/AboveHWM!BW$137)*IF(BW$2<$AB$2,TOCA!$BP$137,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BW$2,Init!$F:$H,MATCH(BW$3,Init!$F$4:$H$4,0),FALSE))","v":0}]
[null,10067,"Cheney, City of",{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!D20/AboveHWM!D$137)*IF(D$2<$AB$2,TOCA!$BP$137,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(D$2,Init!$F:$H,MATCH(D$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!E20/AboveHWM!E$137)*IF(E$2<$AB$2,TOCA!$BP$137,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(E$2,Init!$F:$H,MATCH(E$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!F20/AboveHWM!F$137)*IF(F$2<$AB$2,TOCA!$BP$137,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(F$2,Init!$F:$H,MATCH(F$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!G20/AboveHWM!G$137)*IF(G$2<$AB$2,TOCA!$BP$137,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(G$2,Init!$F:$H,MATCH(G$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!H20/AboveHWM!H$137)*IF(H$2<$AB$2,TOCA!$BP$137,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(H$2,Init!$F:$H,MATCH(H$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!I20/AboveHWM!I$137)*IF(I$2<$AB$2,TOCA!$BP$137,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(I$2,Init!$F:$H,MATCH(I$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!J20/AboveHWM!J$137)*IF(J$2<$AB$2,TOCA!$BP$137,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(J$2,Init!$F:$H,MATCH(J$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!K20/AboveHWM!K$137)*IF(K$2<$AB$2,TOCA!$BP$137,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(K$2,Init!$F:$H,MATCH(K$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!L20/AboveHWM!L$137)*IF(L$2<$AB$2,TOCA!$BP$137,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(L$2,Init!$F:$H,MATCH(L$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!M20/AboveHWM!M$137)*IF(M$2<$AB$2,TOCA!$BP$137,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(M$2,Init!$F:$H,MATCH(M$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!N20/AboveHWM!N$137)*IF(N$2<$AB$2,TOCA!$BP$137,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(N$2,Init!$F:$H,MATCH(N$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!O20/AboveHWM!O$137)*IF(O$2<$AB$2,TOCA!$BP$137,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(O$2,Init!$F:$H,MATCH(O$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!P20/AboveHWM!P$137)*IF(P$2<$AB$2,TOCA!$BP$137,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(P$2,Init!$F:$H,MATCH(P$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!Q20/AboveHWM!Q$137)*IF(Q$2<$AB$2,TOCA!$BP$137,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Q$2,Init!$F:$H,MATCH(Q$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!R20/AboveHWM!R$137)*IF(R$2<$AB$2,TOCA!$BP$137,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(R$2,Init!$F:$H,MATCH(R$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!S20/AboveHWM!S$137)*IF(S$2<$AB$2,TOCA!$BP$137,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(S$2,Init!$F:$H,MATCH(S$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!T20/AboveHWM!T$137)*IF(T$2<$AB$2,TOCA!$BP$137,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(T$2,Init!$F:$H,MATCH(T$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!U20/AboveHWM!U$137)*IF(U$2<$AB$2,TOCA!$BP$137,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(U$2,Init!$F:$H,MATCH(U$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!V20/AboveHWM!V$137)*IF(V$2<$AB$2,TOCA!$BP$137,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(V$2,Init!$F:$H,MATCH(V$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!W20/AboveHWM!W$137)*IF(W$2<$AB$2,TOCA!$BP$137,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(W$2,Init!$F:$H,MATCH(W$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!X20/AboveHWM!X$137)*IF(X$2<$AB$2,TOCA!$BP$137,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(X$2,Init!$F:$H,MATCH(X$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!Y20/AboveHWM!Y$137)*IF(Y$2<$AB$2,TOCA!$BP$137,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Y$2,Init!$F:$H,MATCH(Y$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!Z20/AboveHWM!Z$137)*IF(Z$2<$AB$2,TOCA!$BP$137,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Z$2,Init!$F:$H,MATCH(Z$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!AA20/AboveHWM!AA$137)*IF(AA$2<$AB$2,TOCA!$BP$137,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AA$2,Init!$F:$H,MATCH(AA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!AB20/AboveHWM!AB$137)*IF(AB$2<$AB$2,TOCA!$BP$137,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AB$2,Init!$F:$H,MATCH(AB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!AC20/AboveHWM!AC$137)*IF(AC$2<$AB$2,TOCA!$BP$137,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AC$2,Init!$F:$H,MATCH(AC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!AD20/AboveHWM!AD$137)*IF(AD$2<$AB$2,TOCA!$BP$137,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AD$2,Init!$F:$H,MATCH(AD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!AE20/AboveHWM!AE$137)*IF(AE$2<$AB$2,TOCA!$BP$137,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AE$2,Init!$F:$H,MATCH(AE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!AF20/AboveHWM!AF$137)*IF(AF$2<$AB$2,TOCA!$BP$137,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AF$2,Init!$F:$H,MATCH(AF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!AG20/AboveHWM!AG$137)*IF(AG$2<$AB$2,TOCA!$BP$137,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AG$2,Init!$F:$H,MATCH(AG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!AH20/AboveHWM!AH$137)*IF(AH$2<$AB$2,TOCA!$BP$137,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AH$2,Init!$F:$H,MATCH(AH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!AI20/AboveHWM!AI$137)*IF(AI$2<$AB$2,TOCA!$BP$137,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AI$2,Init!$F:$H,MATCH(AI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!AJ20/AboveHWM!AJ$137)*IF(AJ$2<$AB$2,TOCA!$BP$137,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AJ$2,Init!$F:$H,MATCH(AJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!AK20/AboveHWM!AK$137)*IF(AK$2<$AB$2,TOCA!$BP$137,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AK$2,Init!$F:$H,MATCH(AK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!AL20/AboveHWM!AL$137)*IF(AL$2<$AB$2,TOCA!$BP$137,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AL$2,Init!$F:$H,MATCH(AL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!AM20/AboveHWM!AM$137)*IF(AM$2<$AB$2,TOCA!$BP$137,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AM$2,Init!$F:$H,MATCH(AM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!AN20/AboveHWM!AN$137)*IF(AN$2<$AB$2,TOCA!$BP$137,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AN$2,Init!$F:$H,MATCH(AN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!AO20/AboveHWM!AO$137)*IF(AO$2<$AB$2,TOCA!$BP$137,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AO$2,Init!$F:$H,MATCH(AO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!AP20/AboveHWM!AP$137)*IF(AP$2<$AB$2,TOCA!$BP$137,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AP$2,Init!$F:$H,MATCH(AP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!AQ20/AboveHWM!AQ$137)*IF(AQ$2<$AB$2,TOCA!$BP$137,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AQ$2,Init!$F:$H,MATCH(AQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!AR20/AboveHWM!AR$137)*IF(AR$2<$AB$2,TOCA!$BP$137,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AR$2,Init!$F:$H,MATCH(AR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!AS20/AboveHWM!AS$137)*IF(AS$2<$AB$2,TOCA!$BP$137,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AS$2,Init!$F:$H,MATCH(AS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!AT20/AboveHWM!AT$137)*IF(AT$2<$AB$2,TOCA!$BP$137,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AT$2,Init!$F:$H,MATCH(AT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!AU20/AboveHWM!AU$137)*IF(AU$2<$AB$2,TOCA!$BP$137,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AU$2,Init!$F:$H,MATCH(AU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!AV20/AboveHWM!AV$137)*IF(AV$2<$AB$2,TOCA!$BP$137,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AV$2,Init!$F:$H,MATCH(AV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!AW20/AboveHWM!AW$137)*IF(AW$2<$AB$2,TOCA!$BP$137,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AW$2,Init!$F:$H,MATCH(AW$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!AX20/AboveHWM!AX$137)*IF(AX$2<$AB$2,TOCA!$BP$137,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AX$2,Init!$F:$H,MATCH(AX$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!AY20/AboveHWM!AY$137)*IF(AY$2<$AB$2,TOCA!$BP$137,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AY$2,Init!$F:$H,MATCH(AY$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!AZ20/AboveHWM!AZ$137)*IF(AZ$2<$AB$2,TOCA!$BP$137,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AZ$2,Init!$F:$H,MATCH(AZ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!BA20/AboveHWM!BA$137)*IF(BA$2<$AB$2,TOCA!$BP$137,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BA$2,Init!$F:$H,MATCH(BA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!BB20/AboveHWM!BB$137)*IF(BB$2<$AB$2,TOCA!$BP$137,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BB$2,Init!$F:$H,MATCH(BB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!BC20/AboveHWM!BC$137)*IF(BC$2<$AB$2,TOCA!$BP$137,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BC$2,Init!$F:$H,MATCH(BC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!BD20/AboveHWM!BD$137)*IF(BD$2<$AB$2,TOCA!$BP$137,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BD$2,Init!$F:$H,MATCH(BD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!BE20/AboveHWM!BE$137)*IF(BE$2<$AB$2,TOCA!$BP$137,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BE$2,Init!$F:$H,MATCH(BE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!BF20/AboveHWM!BF$137)*IF(BF$2<$AB$2,TOCA!$BP$137,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BF$2,Init!$F:$H,MATCH(BF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!BG20/AboveHWM!BG$137)*IF(BG$2<$AB$2,TOCA!$BP$137,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BG$2,Init!$F:$H,MATCH(BG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!BH20/AboveHWM!BH$137)*IF(BH$2<$AB$2,TOCA!$BP$137,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BH$2,Init!$F:$H,MATCH(BH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!BI20/AboveHWM!BI$137)*IF(BI$2<$AB$2,TOCA!$BP$137,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BI$2,Init!$F:$H,MATCH(BI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!BJ20/AboveHWM!BJ$137)*IF(BJ$2<$AB$2,TOCA!$BP$137,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BJ$2,Init!$F:$H,MATCH(BJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!BK20/AboveHWM!BK$137)*IF(BK$2<$AB$2,TOCA!$BP$137,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BK$2,Init!$F:$H,MATCH(BK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!BL20/AboveHWM!BL$137)*IF(BL$2<$AB$2,TOCA!$BP$137,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BL$2,Init!$F:$H,MATCH(BL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!BM20/AboveHWM!BM$137)*IF(BM$2<$AB$2,TOCA!$BP$137,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BM$2,Init!$F:$H,MATCH(BM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!BN20/AboveHWM!BN$137)*IF(BN$2<$AB$2,TOCA!$BP$137,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BN$2,Init!$F:$H,MATCH(BN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!BO20/AboveHWM!BO$137)*IF(BO$2<$AB$2,TOCA!$BP$137,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BO$2,Init!$F:$H,MATCH(BO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!BP20/AboveHWM!BP$137)*IF(BP$2<$AB$2,TOCA!$BP$137,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BP$2,Init!$F:$H,MATCH(BP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!BQ20/AboveHWM!BQ$137)*IF(BQ$2<$AB$2,TOCA!$BP$137,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BQ$2,Init!$F:$H,MATCH(BQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!BR20/AboveHWM!BR$137)*IF(BR$2<$AB$2,TOCA!$BP$137,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BR$2,Init!$F:$H,MATCH(BR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!BS20/AboveHWM!BS$137)*IF(BS$2<$AB$2,TOCA!$BP$137,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BS$2,Init!$F:$H,MATCH(BS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!BT20/AboveHWM!BT$137)*IF(BT$2<$AB$2,TOCA!$BP$137,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BT$2,Init!$F:$H,MATCH(BT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!BU20/AboveHWM!BU$137)*IF(BU$2<$AB$2,TOCA!$BP$137,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BU$2,Init!$F:$H,MATCH(BU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!BV20/AboveHWM!BV$137)*IF(BV$2<$AB$2,TOCA!$BP$137,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BV$2,Init!$F:$H,MATCH(BV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E20=0,0,(AboveHWM!BW20/AboveHWM!BW$137)*IF(BW$2<$AB$2,TOCA!$BP$137,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BW$2,Init!$F:$H,MATCH(BW$3,Init!$F$4:$H$4,0),FALSE))","v":0}]
[null,10074,"Forest Grove, City of",{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!D25/AboveHWM!D$137)*IF(D$2<$AB$2,TOCA!$BP$137,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(D$2,Init!$F:$H,MATCH(D$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!E25/AboveHWM!E$137)*IF(E$2<$AB$2,TOCA!$BP$137,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(E$2,Init!$F:$H,MATCH(E$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!F25/AboveHWM!F$137)*IF(F$2<$AB$2,TOCA!$BP$137,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(F$2,Init!$F:$H,MATCH(F$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!G25/AboveHWM!G$137)*IF(G$2<$AB$2,TOCA!$BP$137,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(G$2,Init!$F:$H,MATCH(G$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!H25/AboveHWM!H$137)*IF(H$2<$AB$2,TOCA!$BP$137,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(H$2,Init!$F:$H,MATCH(H$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!I25/AboveHWM!I$137)*IF(I$2<$AB$2,TOCA!$BP$137,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(I$2,Init!$F:$H,MATCH(I$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!J25/AboveHWM!J$137)*IF(J$2<$AB$2,TOCA!$BP$137,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(J$2,Init!$F:$H,MATCH(J$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!K25/AboveHWM!K$137)*IF(K$2<$AB$2,TOCA!$BP$137,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(K$2,Init!$F:$H,MATCH(K$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!L25/AboveHWM!L$137)*IF(L$2<$AB$2,TOCA!$BP$137,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(L$2,Init!$F:$H,MATCH(L$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!M25/AboveHWM!M$137)*IF(M$2<$AB$2,TOCA!$BP$137,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(M$2,Init!$F:$H,MATCH(M$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!N25/AboveHWM!N$137)*IF(N$2<$AB$2,TOCA!$BP$137,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(N$2,Init!$F:$H,MATCH(N$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!O25/AboveHWM!O$137)*IF(O$2<$AB$2,TOCA!$BP$137,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(O$2,Init!$F:$H,MATCH(O$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!P25/AboveHWM!P$137)*IF(P$2<$AB$2,TOCA!$BP$137,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(P$2,Init!$F:$H,MATCH(P$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!Q25/AboveHWM!Q$137)*IF(Q$2<$AB$2,TOCA!$BP$137,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Q$2,Init!$F:$H,MATCH(Q$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!R25/AboveHWM!R$137)*IF(R$2<$AB$2,TOCA!$BP$137,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(R$2,Init!$F:$H,MATCH(R$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!S25/AboveHWM!S$137)*IF(S$2<$AB$2,TOCA!$BP$137,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(S$2,Init!$F:$H,MATCH(S$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!T25/AboveHWM!T$137)*IF(T$2<$AB$2,TOCA!$BP$137,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(T$2,Init!$F:$H,MATCH(T$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!U25/AboveHWM!U$137)*IF(U$2<$AB$2,TOCA!$BP$137,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(U$2,Init!$F:$H,MATCH(U$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!V25/AboveHWM!V$137)*IF(V$2<$AB$2,TOCA!$BP$137,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(V$2,Init!$F:$H,MATCH(V$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!W25/AboveHWM!W$137)*IF(W$2<$AB$2,TOCA!$BP$137,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(W$2,Init!$F:$H,MATCH(W$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!X25/AboveHWM!X$137)*IF(X$2<$AB$2,TOCA!$BP$137,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(X$2,Init!$F:$H,MATCH(X$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!Y25/AboveHWM!Y$137)*IF(Y$2<$AB$2,TOCA!$BP$137,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Y$2,Init!$F:$H,MATCH(Y$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!Z25/AboveHWM!Z$137)*IF(Z$2<$AB$2,TOCA!$BP$137,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Z$2,Init!$F:$H,MATCH(Z$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!AA25/AboveHWM!AA$137)*IF(AA$2<$AB$2,TOCA!$BP$137,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AA$2,Init!$F:$H,MATCH(AA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!AB25/AboveHWM!AB$137)*IF(AB$2<$AB$2,TOCA!$BP$137,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AB$2,Init!$F:$H,MATCH(AB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!AC25/AboveHWM!AC$137)*IF(AC$2<$AB$2,TOCA!$BP$137,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AC$2,Init!$F:$H,MATCH(AC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!AD25/AboveHWM!AD$137)*IF(AD$2<$AB$2,TOCA!$BP$137,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AD$2,Init!$F:$H,MATCH(AD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!AE25/AboveHWM!AE$137)*IF(AE$2<$AB$2,TOCA!$BP$137,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AE$2,Init!$F:$H,MATCH(AE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!AF25/AboveHWM!AF$137)*IF(AF$2<$AB$2,TOCA!$BP$137,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AF$2,Init!$F:$H,MATCH(AF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!AG25/AboveHWM!AG$137)*IF(AG$2<$AB$2,TOCA!$BP$137,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AG$2,Init!$F:$H,MATCH(AG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!AH25/AboveHWM!AH$137)*IF(AH$2<$AB$2,TOCA!$BP$137,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AH$2,Init!$F:$H,MATCH(AH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!AI25/AboveHWM!AI$137)*IF(AI$2<$AB$2,TOCA!$BP$137,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AI$2,Init!$F:$H,MATCH(AI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!AJ25/AboveHWM!AJ$137)*IF(AJ$2<$AB$2,TOCA!$BP$137,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AJ$2,Init!$F:$H,MATCH(AJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!AK25/AboveHWM!AK$137)*IF(AK$2<$AB$2,TOCA!$BP$137,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AK$2,Init!$F:$H,MATCH(AK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!AL25/AboveHWM!AL$137)*IF(AL$2<$AB$2,TOCA!$BP$137,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AL$2,Init!$F:$H,MATCH(AL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!AM25/AboveHWM!AM$137)*IF(AM$2<$AB$2,TOCA!$BP$137,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AM$2,Init!$F:$H,MATCH(AM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!AN25/AboveHWM!AN$137)*IF(AN$2<$AB$2,TOCA!$BP$137,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AN$2,Init!$F:$H,MATCH(AN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!AO25/AboveHWM!AO$137)*IF(AO$2<$AB$2,TOCA!$BP$137,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AO$2,Init!$F:$H,MATCH(AO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!AP25/AboveHWM!AP$137)*IF(AP$2<$AB$2,TOCA!$BP$137,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AP$2,Init!$F:$H,MATCH(AP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!AQ25/AboveHWM!AQ$137)*IF(AQ$2<$AB$2,TOCA!$BP$137,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AQ$2,Init!$F:$H,MATCH(AQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!AR25/AboveHWM!AR$137)*IF(AR$2<$AB$2,TOCA!$BP$137,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AR$2,Init!$F:$H,MATCH(AR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!AS25/AboveHWM!AS$137)*IF(AS$2<$AB$2,TOCA!$BP$137,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AS$2,Init!$F:$H,MATCH(AS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!AT25/AboveHWM!AT$137)*IF(AT$2<$AB$2,TOCA!$BP$137,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AT$2,Init!$F:$H,MATCH(AT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!AU25/AboveHWM!AU$137)*IF(AU$2<$AB$2,TOCA!$BP$137,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AU$2,Init!$F:$H,MATCH(AU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!AV25/AboveHWM!AV$137)*IF(AV$2<$AB$2,TOCA!$BP$137,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AV$2,Init!$F:$H,MATCH(AV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!AW25/AboveHWM!AW$137)*IF(AW$2<$AB$2,TOCA!$BP$137,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AW$2,Init!$F:$H,MATCH(AW$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!AX25/AboveHWM!AX$137)*IF(AX$2<$AB$2,TOCA!$BP$137,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AX$2,Init!$F:$H,MATCH(AX$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!AY25/AboveHWM!AY$137)*IF(AY$2<$AB$2,TOCA!$BP$137,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AY$2,Init!$F:$H,MATCH(AY$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!AZ25/AboveHWM!AZ$137)*IF(AZ$2<$AB$2,TOCA!$BP$137,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AZ$2,Init!$F:$H,MATCH(AZ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!BA25/AboveHWM!BA$137)*IF(BA$2<$AB$2,TOCA!$BP$137,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BA$2,Init!$F:$H,MATCH(BA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!BB25/AboveHWM!BB$137)*IF(BB$2<$AB$2,TOCA!$BP$137,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BB$2,Init!$F:$H,MATCH(BB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!BC25/AboveHWM!BC$137)*IF(BC$2<$AB$2,TOCA!$BP$137,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BC$2,Init!$F:$H,MATCH(BC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!BD25/AboveHWM!BD$137)*IF(BD$2<$AB$2,TOCA!$BP$137,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BD$2,Init!$F:$H,MATCH(BD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!BE25/AboveHWM!BE$137)*IF(BE$2<$AB$2,TOCA!$BP$137,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BE$2,Init!$F:$H,MATCH(BE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!BF25/AboveHWM!BF$137)*IF(BF$2<$AB$2,TOCA!$BP$137,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BF$2,Init!$F:$H,MATCH(BF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!BG25/AboveHWM!BG$137)*IF(BG$2<$AB$2,TOCA!$BP$137,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BG$2,Init!$F:$H,MATCH(BG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!BH25/AboveHWM!BH$137)*IF(BH$2<$AB$2,TOCA!$BP$137,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BH$2,Init!$F:$H,MATCH(BH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!BI25/AboveHWM!BI$137)*IF(BI$2<$AB$2,TOCA!$BP$137,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BI$2,Init!$F:$H,MATCH(BI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!BJ25/AboveHWM!BJ$137)*IF(BJ$2<$AB$2,TOCA!$BP$137,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BJ$2,Init!$F:$H,MATCH(BJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!BK25/AboveHWM!BK$137)*IF(BK$2<$AB$2,TOCA!$BP$137,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BK$2,Init!$F:$H,MATCH(BK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!BL25/AboveHWM!BL$137)*IF(BL$2<$AB$2,TOCA!$BP$137,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BL$2,Init!$F:$H,MATCH(BL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!BM25/AboveHWM!BM$137)*IF(BM$2<$AB$2,TOCA!$BP$137,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BM$2,Init!$F:$H,MATCH(BM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!BN25/AboveHWM!BN$137)*IF(BN$2<$AB$2,TOCA!$BP$137,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BN$2,Init!$F:$H,MATCH(BN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!BO25/AboveHWM!BO$137)*IF(BO$2<$AB$2,TOCA!$BP$137,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BO$2,Init!$F:$H,MATCH(BO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!BP25/AboveHWM!BP$137)*IF(BP$2<$AB$2,TOCA!$BP$137,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BP$2,Init!$F:$H,MATCH(BP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!BQ25/AboveHWM!BQ$137)*IF(BQ$2<$AB$2,TOCA!$BP$137,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BQ$2,Init!$F:$H,MATCH(BQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!BR25/AboveHWM!BR$137)*IF(BR$2<$AB$2,TOCA!$BP$137,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BR$2,Init!$F:$H,MATCH(BR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!BS25/AboveHWM!BS$137)*IF(BS$2<$AB$2,TOCA!$BP$137,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BS$2,Init!$F:$H,MATCH(BS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!BT25/AboveHWM!BT$137)*IF(BT$2<$AB$2,TOCA!$BP$137,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BT$2,Init!$F:$H,MATCH(BT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!BU25/AboveHWM!BU$137)*IF(BU$2<$AB$2,TOCA!$BP$137,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BU$2,Init!$F:$H,MATCH(BU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!BV25/AboveHWM!BV$137)*IF(BV$2<$AB$2,TOCA!$BP$137,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BV$2,Init!$F:$H,MATCH(BV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E25=0,0,(AboveHWM!BW25/AboveHWM!BW$137)*IF(BW$2<$AB$2,TOCA!$BP$137,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BW$2,Init!$F:$H,MATCH(BW$3,Init!$F$4:$H$4,0),FALSE))","v":0}]
[null,10087,"Port Angeles, City of",{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!D34/AboveHWM!D$137)*IF(D$2<$AB$2,TOCA!$BP$137,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(D$2,Init!$F:$H,MATCH(D$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!E34/AboveHWM!E$137)*IF(E$2<$AB$2,TOCA!$BP$137,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(E$2,Init!$F:$H,MATCH(E$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!F34/AboveHWM!F$137)*IF(F$2<$AB$2,TOCA!$BP$137,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(F$2,Init!$F:$H,MATCH(F$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!G34/AboveHWM!G$137)*IF(G$2<$AB$2,TOCA!$BP$137,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(G$2,Init!$F:$H,MATCH(G$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!H34/AboveHWM!H$137)*IF(H$2<$AB$2,TOCA!$BP$137,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(H$2,Init!$F:$H,MATCH(H$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!I34/AboveHWM!I$137)*IF(I$2<$AB$2,TOCA!$BP$137,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(I$2,Init!$F:$H,MATCH(I$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!J34/AboveHWM!J$137)*IF(J$2<$AB$2,TOCA!$BP$137,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(J$2,Init!$F:$H,MATCH(J$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!K34/AboveHWM!K$137)*IF(K$2<$AB$2,TOCA!$BP$137,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(K$2,Init!$F:$H,MATCH(K$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!L34/AboveHWM!L$137)*IF(L$2<$AB$2,TOCA!$BP$137,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(L$2,Init!$F:$H,MATCH(L$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!M34/AboveHWM!M$137)*IF(M$2<$AB$2,TOCA!$BP$137,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(M$2,Init!$F:$H,MATCH(M$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!N34/AboveHWM!N$137)*IF(N$2<$AB$2,TOCA!$BP$137,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(N$2,Init!$F:$H,MATCH(N$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!O34/AboveHWM!O$137)*IF(O$2<$AB$2,TOCA!$BP$137,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(O$2,Init!$F:$H,MATCH(O$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!P34/AboveHWM!P$137)*IF(P$2<$AB$2,TOCA!$BP$137,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(P$2,Init!$F:$H,MATCH(P$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!Q34/AboveHWM!Q$137)*IF(Q$2<$AB$2,TOCA!$BP$137,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Q$2,Init!$F:$H,MATCH(Q$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!R34/AboveHWM!R$137)*IF(R$2<$AB$2,TOCA!$BP$137,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(R$2,Init!$F:$H,MATCH(R$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!S34/AboveHWM!S$137)*IF(S$2<$AB$2,TOCA!$BP$137,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(S$2,Init!$F:$H,MATCH(S$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!T34/AboveHWM!T$137)*IF(T$2<$AB$2,TOCA!$BP$137,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(T$2,Init!$F:$H,MATCH(T$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!U34/AboveHWM!U$137)*IF(U$2<$AB$2,TOCA!$BP$137,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(U$2,Init!$F:$H,MATCH(U$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!V34/AboveHWM!V$137)*IF(V$2<$AB$2,TOCA!$BP$137,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(V$2,Init!$F:$H,MATCH(V$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!W34/AboveHWM!W$137)*IF(W$2<$AB$2,TOCA!$BP$137,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(W$2,Init!$F:$H,MATCH(W$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!X34/AboveHWM!X$137)*IF(X$2<$AB$2,TOCA!$BP$137,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(X$2,Init!$F:$H,MATCH(X$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!Y34/AboveHWM!Y$137)*IF(Y$2<$AB$2,TOCA!$BP$137,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Y$2,Init!$F:$H,MATCH(Y$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!Z34/AboveHWM!Z$137)*IF(Z$2<$AB$2,TOCA!$BP$137,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Z$2,Init!$F:$H,MATCH(Z$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!AA34/AboveHWM!AA$137)*IF(AA$2<$AB$2,TOCA!$BP$137,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AA$2,Init!$F:$H,MATCH(AA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!AB34/AboveHWM!AB$137)*IF(AB$2<$AB$2,TOCA!$BP$137,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AB$2,Init!$F:$H,MATCH(AB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!AC34/AboveHWM!AC$137)*IF(AC$2<$AB$2,TOCA!$BP$137,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AC$2,Init!$F:$H,MATCH(AC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!AD34/AboveHWM!AD$137)*IF(AD$2<$AB$2,TOCA!$BP$137,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AD$2,Init!$F:$H,MATCH(AD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!AE34/AboveHWM!AE$137)*IF(AE$2<$AB$2,TOCA!$BP$137,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AE$2,Init!$F:$H,MATCH(AE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!AF34/AboveHWM!AF$137)*IF(AF$2<$AB$2,TOCA!$BP$137,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AF$2,Init!$F:$H,MATCH(AF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!AG34/AboveHWM!AG$137)*IF(AG$2<$AB$2,TOCA!$BP$137,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AG$2,Init!$F:$H,MATCH(AG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!AH34/AboveHWM!AH$137)*IF(AH$2<$AB$2,TOCA!$BP$137,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AH$2,Init!$F:$H,MATCH(AH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!AI34/AboveHWM!AI$137)*IF(AI$2<$AB$2,TOCA!$BP$137,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AI$2,Init!$F:$H,MATCH(AI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!AJ34/AboveHWM!AJ$137)*IF(AJ$2<$AB$2,TOCA!$BP$137,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AJ$2,Init!$F:$H,MATCH(AJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!AK34/AboveHWM!AK$137)*IF(AK$2<$AB$2,TOCA!$BP$137,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AK$2,Init!$F:$H,MATCH(AK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!AL34/AboveHWM!AL$137)*IF(AL$2<$AB$2,TOCA!$BP$137,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AL$2,Init!$F:$H,MATCH(AL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!AM34/AboveHWM!AM$137)*IF(AM$2<$AB$2,TOCA!$BP$137,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AM$2,Init!$F:$H,MATCH(AM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!AN34/AboveHWM!AN$137)*IF(AN$2<$AB$2,TOCA!$BP$137,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AN$2,Init!$F:$H,MATCH(AN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!AO34/AboveHWM!AO$137)*IF(AO$2<$AB$2,TOCA!$BP$137,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AO$2,Init!$F:$H,MATCH(AO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!AP34/AboveHWM!AP$137)*IF(AP$2<$AB$2,TOCA!$BP$137,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AP$2,Init!$F:$H,MATCH(AP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!AQ34/AboveHWM!AQ$137)*IF(AQ$2<$AB$2,TOCA!$BP$137,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AQ$2,Init!$F:$H,MATCH(AQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!AR34/AboveHWM!AR$137)*IF(AR$2<$AB$2,TOCA!$BP$137,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AR$2,Init!$F:$H,MATCH(AR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!AS34/AboveHWM!AS$137)*IF(AS$2<$AB$2,TOCA!$BP$137,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AS$2,Init!$F:$H,MATCH(AS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!AT34/AboveHWM!AT$137)*IF(AT$2<$AB$2,TOCA!$BP$137,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AT$2,Init!$F:$H,MATCH(AT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!AU34/AboveHWM!AU$137)*IF(AU$2<$AB$2,TOCA!$BP$137,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AU$2,Init!$F:$H,MATCH(AU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!AV34/AboveHWM!AV$137)*IF(AV$2<$AB$2,TOCA!$BP$137,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AV$2,Init!$F:$H,MATCH(AV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!AW34/AboveHWM!AW$137)*IF(AW$2<$AB$2,TOCA!$BP$137,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AW$2,Init!$F:$H,MATCH(AW$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!AX34/AboveHWM!AX$137)*IF(AX$2<$AB$2,TOCA!$BP$137,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AX$2,Init!$F:$H,MATCH(AX$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!AY34/AboveHWM!AY$137)*IF(AY$2<$AB$2,TOCA!$BP$137,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AY$2,Init!$F:$H,MATCH(AY$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!AZ34/AboveHWM!AZ$137)*IF(AZ$2<$AB$2,TOCA!$BP$137,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AZ$2,Init!$F:$H,MATCH(AZ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!BA34/AboveHWM!BA$137)*IF(BA$2<$AB$2,TOCA!$BP$137,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BA$2,Init!$F:$H,MATCH(BA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!BB34/AboveHWM!BB$137)*IF(BB$2<$AB$2,TOCA!$BP$137,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BB$2,Init!$F:$H,MATCH(BB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!BC34/AboveHWM!BC$137)*IF(BC$2<$AB$2,TOCA!$BP$137,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BC$2,Init!$F:$H,MATCH(BC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!BD34/AboveHWM!BD$137)*IF(BD$2<$AB$2,TOCA!$BP$137,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BD$2,Init!$F:$H,MATCH(BD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!BE34/AboveHWM!BE$137)*IF(BE$2<$AB$2,TOCA!$BP$137,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BE$2,Init!$F:$H,MATCH(BE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!BF34/AboveHWM!BF$137)*IF(BF$2<$AB$2,TOCA!$BP$137,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BF$2,Init!$F:$H,MATCH(BF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!BG34/AboveHWM!BG$137)*IF(BG$2<$AB$2,TOCA!$BP$137,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BG$2,Init!$F:$H,MATCH(BG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!BH34/AboveHWM!BH$137)*IF(BH$2<$AB$2,TOCA!$BP$137,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BH$2,Init!$F:$H,MATCH(BH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!BI34/AboveHWM!BI$137)*IF(BI$2<$AB$2,TOCA!$BP$137,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BI$2,Init!$F:$H,MATCH(BI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!BJ34/AboveHWM!BJ$137)*IF(BJ$2<$AB$2,TOCA!$BP$137,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BJ$2,Init!$F:$H,MATCH(BJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!BK34/AboveHWM!BK$137)*IF(BK$2<$AB$2,TOCA!$BP$137,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BK$2,Init!$F:$H,MATCH(BK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!BL34/AboveHWM!BL$137)*IF(BL$2<$AB$2,TOCA!$BP$137,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BL$2,Init!$F:$H,MATCH(BL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!BM34/AboveHWM!BM$137)*IF(BM$2<$AB$2,TOCA!$BP$137,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BM$2,Init!$F:$H,MATCH(BM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!BN34/AboveHWM!BN$137)*IF(BN$2<$AB$2,TOCA!$BP$137,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BN$2,Init!$F:$H,MATCH(BN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!BO34/AboveHWM!BO$137)*IF(BO$2<$AB$2,TOCA!$BP$137,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BO$2,Init!$F:$H,MATCH(BO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!BP34/AboveHWM!BP$137)*IF(BP$2<$AB$2,TOCA!$BP$137,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BP$2,Init!$F:$H,MATCH(BP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!BQ34/AboveHWM!BQ$137)*IF(BQ$2<$AB$2,TOCA!$BP$137,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BQ$2,Init!$F:$H,MATCH(BQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!BR34/AboveHWM!BR$137)*IF(BR$2<$AB$2,TOCA!$BP$137,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BR$2,Init!$F:$H,MATCH(BR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!BS34/AboveHWM!BS$137)*IF(BS$2<$AB$2,TOCA!$BP$137,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BS$2,Init!$F:$H,MATCH(BS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!BT34/AboveHWM!BT$137)*IF(BT$2<$AB$2,TOCA!$BP$137,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BT$2,Init!$F:$H,MATCH(BT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!BU34/AboveHWM!BU$137)*IF(BU$2<$AB$2,TOCA!$BP$137,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BU$2,Init!$F:$H,MATCH(BU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!BV34/AboveHWM!BV$137)*IF(BV$2<$AB$2,TOCA!$BP$137,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BV$2,Init!$F:$H,MATCH(BV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E34=0,0,(AboveHWM!BW34/AboveHWM!BW$137)*IF(BW$2<$AB$2,TOCA!$BP$137,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BW$2,Init!$F:$H,MATCH(BW$3,Init!$F$4:$H$4,0),FALSE))","v":0}]
[null,10106,"Clearwater Power",{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!D43/AboveHWM!D$137)*IF(D$2<$AB$2,TOCA!$BP$137,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(D$2,Init!$F:$H,MATCH(D$3,Init!$F$4:$H$4,0),FALSE))","v":1439.6061723448988},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!E43/AboveHWM!E$137)*IF(E$2<$AB$2,TOCA!$BP$137,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(E$2,Init!$F:$H,MATCH(E$3,Init!$F$4:$H$4,0),FALSE))","v":1039.7155689157603},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!F43/AboveHWM!F$137)*IF(F$2<$AB$2,TOCA!$BP$137,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(F$2,Init!$F:$H,MATCH(F$3,Init!$F$4:$H$4,0),FALSE))","v":1279.6499309732433},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!G43/AboveHWM!G$137)*IF(G$2<$AB$2,TOCA!$BP$137,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(G$2,Init!$F:$H,MATCH(G$3,Init!$F$4:$H$4,0),FALSE))","v":1123.0261112968305},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!H43/AboveHWM!H$137)*IF(H$2<$AB$2,TOCA!$BP$137,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(H$2,Init!$F:$H,MATCH(H$3,Init!$F$4:$H$4,0),FALSE))","v":1386.2874252210136},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!I43/AboveHWM!I$137)*IF(I$2<$AB$2,TOCA!$BP$137,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(I$2,Init!$F:$H,MATCH(I$3,Init!$F$4:$H$4,0),FALSE))","v":1093.0343160396455},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!J43/AboveHWM!J$137)*IF(J$2<$AB$2,TOCA!$BP$137,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(J$2,Init!$F:$H,MATCH(J$3,Init!$F$4:$H$4,0),FALSE))","v":1386.2874252210136},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!K43/AboveHWM!K$137)*IF(K$2<$AB$2,TOCA!$BP$137,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(K$2,Init!$F:$H,MATCH(K$3,Init!$F$4:$H$4,0),FALSE))","v":1093.0343160396455},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!L43/AboveHWM!L$137)*IF(L$2<$AB$2,TOCA!$BP$137,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(L$2,Init!$F:$H,MATCH(L$3,Init!$F$4:$H$4,0),FALSE))","v":1279.6499309732433},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!M43/AboveHWM!M$137)*IF(M$2<$AB$2,TOCA!$BP$137,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(M$2,Init!$F:$H,MATCH(M$3,Init!$F$4:$H$4,0),FALSE))","v":959.73744822993262},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!N43/AboveHWM!N$137)*IF(N$2<$AB$2,TOCA!$BP$137,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(N$2,Init!$F:$H,MATCH(N$3,Init!$F$4:$H$4,0),FALSE))","v":1386.2874252210136},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!O43/AboveHWM!O$137)*IF(O$2<$AB$2,TOCA!$BP$137,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(O$2,Init!$F:$H,MATCH(O$3,Init!$F$4:$H$4,0),FALSE))","v":1089.7018943444025},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!P43/AboveHWM!P$137)*IF(P$2<$AB$2,TOCA!$BP$137,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(P$2,Init!$F:$H,MATCH(P$3,Init!$F$4:$H$4,0),FALSE))","v":1386.2874252210136},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!Q43/AboveHWM!Q$137)*IF(Q$2<$AB$2,TOCA!$BP$137,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Q$2,Init!$F:$H,MATCH(Q$3,Init!$F$4:$H$4,0),FALSE))","v":1013.0561953538177},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!R43/AboveHWM!R$137)*IF(R$2<$AB$2,TOCA!$BP$137,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(R$2,Init!$F:$H,MATCH(R$3,Init!$F$4:$H$4,0),FALSE))","v":1332.9686780971283},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!S43/AboveHWM!S$137)*IF(S$2<$AB$2,TOCA!$BP$137,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(S$2,Init!$F:$H,MATCH(S$3,Init!$F$4:$H$4,0),FALSE))","v":1146.3530631635306},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!T43/AboveHWM!T$137)*IF(T$2<$AB$2,TOCA!$BP$137,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(T$2,Init!$F:$H,MATCH(T$3,Init!$F$4:$H$4,0),FALSE))","v":1386.2874252210136},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!U43/AboveHWM!U$137)*IF(U$2<$AB$2,TOCA!$BP$137,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(U$2,Init!$F:$H,MATCH(U$3,Init!$F$4:$H$4,0),FALSE))","v":1013.0561953538177},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!V43/AboveHWM!V$137)*IF(V$2<$AB$2,TOCA!$BP$137,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(V$2,Init!$F:$H,MATCH(V$3,Init!$F$4:$H$4,0),FALSE))","v":1386.2874252210136},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!W43/AboveHWM!W$137)*IF(W$2<$AB$2,TOCA!$BP$137,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(W$2,Init!$F:$H,MATCH(W$3,Init!$F$4:$H$4,0),FALSE))","v":1093.0343160396455},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!X43/AboveHWM!X$137)*IF(X$2<$AB$2,TOCA!$BP$137,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(X$2,Init!$F:$H,MATCH(X$3,Init!$F$4:$H$4,0),FALSE))","v":1386.2874252210136},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!Y43/AboveHWM!Y$137)*IF(Y$2<$AB$2,TOCA!$BP$137,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Y$2,Init!$F:$H,MATCH(Y$3,Init!$F$4:$H$4,0),FALSE))","v":1093.0343160396455},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!Z43/AboveHWM!Z$137)*IF(Z$2<$AB$2,TOCA!$BP$137,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Z$2,Init!$F:$H,MATCH(Z$3,Init!$F$4:$H$4,0),FALSE))","v":1332.9686780971283},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!AA43/AboveHWM!AA$137)*IF(AA$2<$AB$2,TOCA!$BP$137,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AA$2,Init!$F:$H,MATCH(AA$3,Init!$F$4:$H$4,0),FALSE))","v":1066.3749424777027},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!AB43/AboveHWM!AB$137)*IF(AB$2<$AB$2,TOCA!$BP$137,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AB$2,Init!$F:$H,MATCH(AB$3,Init!$F$4:$H$4,0),FALSE))","v":1546.1654972875231},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!AC43/AboveHWM!AC$137)*IF(AC$2<$AB$2,TOCA!$BP$137,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AC$2,Init!$F:$H,MATCH(AC$3,Init!$F$4:$H$4,0),FALSE))","v":1116.6750813743222},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!AD43/AboveHWM!AD$137)*IF(AD$2<$AB$2,TOCA!$BP$137,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AD$2,Init!$F:$H,MATCH(AD$3,Init!$F$4:$H$4,0),FALSE))","v":1374.3693309222426},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!AE43/AboveHWM!AE$137)*IF(AE$2<$AB$2,TOCA!$BP$137,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AE$2,Init!$F:$H,MATCH(AE$3,Init!$F$4:$H$4,0),FALSE))","v":1206.152251356239},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!AF43/AboveHWM!AF$137)*IF(AF$2<$AB$2,TOCA!$BP$137,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AF$2,Init!$F:$H,MATCH(AF$3,Init!$F$4:$H$4,0),FALSE))","v":1488.9001084990959},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!AG43/AboveHWM!AG$137)*IF(AG$2<$AB$2,TOCA!$BP$137,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AG$2,Init!$F:$H,MATCH(AG$3,Init!$F$4:$H$4,0),FALSE))","v":1173.9404701627489},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!AH43/AboveHWM!AH$137)*IF(AH$2<$AB$2,TOCA!$BP$137,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AH$2,Init!$F:$H,MATCH(AH$3,Init!$F$4:$H$4,0),FALSE))","v":1431.6347197106693},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!AI43/AboveHWM!AI$137)*IF(AI$2<$AB$2,TOCA!$BP$137,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AI$2,Init!$F:$H,MATCH(AI$3,Init!$F$4:$H$4,0),FALSE))","v":1231.2058589511757},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!AJ43/AboveHWM!AJ$137)*IF(AJ$2<$AB$2,TOCA!$BP$137,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AJ$2,Init!$F:$H,MATCH(AJ$3,Init!$F$4:$H$4,0),FALSE))","v":1374.3693309222426},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!AK43/AboveHWM!AK$137)*IF(AK$2<$AB$2,TOCA!$BP$137,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AK$2,Init!$F:$H,MATCH(AK$3,Init!$F$4:$H$4,0),FALSE))","v":1030.7769981916817},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!AL43/AboveHWM!AL$137)*IF(AL$2<$AB$2,TOCA!$BP$137,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AL$2,Init!$F:$H,MATCH(AL$3,Init!$F$4:$H$4,0),FALSE))","v":1546.1654972875231},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!AM43/AboveHWM!AM$137)*IF(AM$2<$AB$2,TOCA!$BP$137,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AM$2,Init!$F:$H,MATCH(AM$3,Init!$F$4:$H$4,0),FALSE))","v":1113.0959945750456},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!AN43/AboveHWM!AN$137)*IF(AN$2<$AB$2,TOCA!$BP$137,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AN$2,Init!$F:$H,MATCH(AN$3,Init!$F$4:$H$4,0),FALSE))","v":1488.9001084990959},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!AO43/AboveHWM!AO$137)*IF(AO$2<$AB$2,TOCA!$BP$137,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AO$2,Init!$F:$H,MATCH(AO$3,Init!$F$4:$H$4,0),FALSE))","v":1088.0423869801089},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!AP43/AboveHWM!AP$137)*IF(AP$2<$AB$2,TOCA!$BP$137,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AP$2,Init!$F:$H,MATCH(AP$3,Init!$F$4:$H$4,0),FALSE))","v":1431.6347197106693},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!AQ43/AboveHWM!AQ$137)*IF(AQ$2<$AB$2,TOCA!$BP$137,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AQ$2,Init!$F:$H,MATCH(AQ$3,Init!$F$4:$H$4,0),FALSE))","v":1231.2058589511757},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!AR43/AboveHWM!AR$137)*IF(AR$2<$AB$2,TOCA!$BP$137,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AR$2,Init!$F:$H,MATCH(AR$3,Init!$F$4:$H$4,0),FALSE))","v":1488.9001084990959},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!AS43/AboveHWM!AS$137)*IF(AS$2<$AB$2,TOCA!$BP$137,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AS$2,Init!$F:$H,MATCH(AS$3,Init!$F$4:$H$4,0),FALSE))","v":1088.0423869801089},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!AT43/AboveHWM!AT$137)*IF(AT$2<$AB$2,TOCA!$BP$137,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AT$2,Init!$F:$H,MATCH(AT$3,Init!$F$4:$H$4,0),FALSE))","v":1488.9001084990959},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!AU43/AboveHWM!AU$137)*IF(AU$2<$AB$2,TOCA!$BP$137,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AU$2,Init!$F:$H,MATCH(AU$3,Init!$F$4:$H$4,0),FALSE))","v":1173.9404701627489},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!AV43/AboveHWM!AV$137)*IF(AV$2<$AB$2,TOCA!$BP$137,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AV$2,Init!$F:$H,MATCH(AV$3,Init!$F$4:$H$4,0),FALSE))","v":1488.9001084990959},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!AW43/AboveHWM!AW$137)*IF(AW$2<$AB$2,TOCA!$BP$137,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AW$2,Init!$F:$H,MATCH(AW$3,Init!$F$4:$H$4,0),FALSE))","v":1173.9404701627489},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!AX43/AboveHWM!AX$137)*IF(AX$2<$AB$2,TOCA!$BP$137,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AX$2,Init!$F:$H,MATCH(AX$3,Init!$F$4:$H$4,0),FALSE))","v":1431.6347197106693},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!AY43/AboveHWM!AY$137)*IF(AY$2<$AB$2,TOCA!$BP$137,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AY$2,Init!$F:$H,MATCH(AY$3,Init!$F$4:$H$4,0),FALSE))","v":1145.3077757685355},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!AZ43/AboveHWM!AZ$137)*IF(AZ$2<$AB$2,TOCA!$BP$137,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AZ$2,Init!$F:$H,MATCH(AZ$3,Init!$F$4:$H$4,0),FALSE))","v":1588.3054916958192},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!BA43/AboveHWM!BA$137)*IF(BA$2<$AB$2,TOCA!$BP$137,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BA$2,Init!$F:$H,MATCH(BA$3,Init!$F$4:$H$4,0),FALSE))","v":1252.3177915293959},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!BB43/AboveHWM!BB$137)*IF(BB$2<$AB$2,TOCA!$BP$137,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BB$2,Init!$F:$H,MATCH(BB$3,Init!$F$4:$H$4,0),FALSE))","v":1527.2168189382874},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!BC43/AboveHWM!BC$137)*IF(BC$2<$AB$2,TOCA!$BP$137,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BC$2,Init!$F:$H,MATCH(BC$3,Init!$F$4:$H$4,0),FALSE))","v":1225.5914971979755},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!BD43/AboveHWM!BD$137)*IF(BD$2<$AB$2,TOCA!$BP$137,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BD$2,Init!$F:$H,MATCH(BD$3,Init!$F$4:$H$4,0),FALSE))","v":1588.3054916958192},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!BE43/AboveHWM!BE$137)*IF(BE$2<$AB$2,TOCA!$BP$137,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BE$2,Init!$F:$H,MATCH(BE$3,Init!$F$4:$H$4,0),FALSE))","v":1252.3177915293959},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!BF43/AboveHWM!BF$137)*IF(BF$2<$AB$2,TOCA!$BP$137,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BF$2,Init!$F:$H,MATCH(BF$3,Init!$F$4:$H$4,0),FALSE))","v":1527.2168189382874},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!BG43/AboveHWM!BG$137)*IF(BG$2<$AB$2,TOCA!$BP$137,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BG$2,Init!$F:$H,MATCH(BG$3,Init!$F$4:$H$4,0),FALSE))","v":1313.4064642869271},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!BH43/AboveHWM!BH$137)*IF(BH$2<$AB$2,TOCA!$BP$137,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BH$2,Init!$F:$H,MATCH(BH$3,Init!$F$4:$H$4,0),FALSE))","v":1527.2168189382874},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!BI43/AboveHWM!BI$137)*IF(BI$2<$AB$2,TOCA!$BP$137,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BI$2,Init!$F:$H,MATCH(BI$3,Init!$F$4:$H$4,0),FALSE))","v":1130.1404460143328},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!BJ43/AboveHWM!BJ$137)*IF(BJ$2<$AB$2,TOCA!$BP$137,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BJ$2,Init!$F:$H,MATCH(BJ$3,Init!$F$4:$H$4,0),FALSE))","v":1649.3941644533502},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!BK43/AboveHWM!BK$137)*IF(BK$2<$AB$2,TOCA!$BP$137,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BK$2,Init!$F:$H,MATCH(BK$3,Init!$F$4:$H$4,0),FALSE))","v":1187.4110767245184},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!BL43/AboveHWM!BL$137)*IF(BL$2<$AB$2,TOCA!$BP$137,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BL$2,Init!$F:$H,MATCH(BL$3,Init!$F$4:$H$4,0),FALSE))","v":1527.2168189382874},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!BM43/AboveHWM!BM$137)*IF(BM$2<$AB$2,TOCA!$BP$137,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BM$2,Init!$F:$H,MATCH(BM$3,Init!$F$4:$H$4,0),FALSE))","v":1221.7734551506298},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!BN43/AboveHWM!BN$137)*IF(BN$2<$AB$2,TOCA!$BP$137,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BN$2,Init!$F:$H,MATCH(BN$3,Init!$F$4:$H$4,0),FALSE))","v":1588.3054916958192},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!BO43/AboveHWM!BO$137)*IF(BO$2<$AB$2,TOCA!$BP$137,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BO$2,Init!$F:$H,MATCH(BO$3,Init!$F$4:$H$4,0),FALSE))","v":1252.3177915293959},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!BP43/AboveHWM!BP$137)*IF(BP$2<$AB$2,TOCA!$BP$137,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BP$2,Init!$F:$H,MATCH(BP$3,Init!$F$4:$H$4,0),FALSE))","v":1588.3054916958192},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!BQ43/AboveHWM!BQ$137)*IF(BQ$2<$AB$2,TOCA!$BP$137,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BQ$2,Init!$F:$H,MATCH(BQ$3,Init!$F$4:$H$4,0),FALSE))","v":1160.6847823930984},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!BR43/AboveHWM!BR$137)*IF(BR$2<$AB$2,TOCA!$BP$137,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BR$2,Init!$F:$H,MATCH(BR$3,Init!$F$4:$H$4,0),FALSE))","v":1527.2168189382874},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!BS43/AboveHWM!BS$137)*IF(BS$2<$AB$2,TOCA!$BP$137,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BS$2,Init!$F:$H,MATCH(BS$3,Init!$F$4:$H$4,0),FALSE))","v":1313.4064642869271},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!BT43/AboveHWM!BT$137)*IF(BT$2<$AB$2,TOCA!$BP$137,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BT$2,Init!$F:$H,MATCH(BT$3,Init!$F$4:$H$4,0),FALSE))","v":1649.3941644533502},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!BU43/AboveHWM!BU$137)*IF(BU$2<$AB$2,TOCA!$BP$137,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BU$2,Init!$F:$H,MATCH(BU$3,Init!$F$4:$H$4,0),FALSE))","v":1191.2291187718643},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!BV43/AboveHWM!BV$137)*IF(BV$2<$AB$2,TOCA!$BP$137,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BV$2,Init!$F:$H,MATCH(BV$3,Init!$F$4:$H$4,0),FALSE))","v":1527.2168189382874},{"$f":"IF(TOCA!$E43=0,0,(AboveHWM!BW43/AboveHWM!BW$137)*IF(BW$2<$AB$2,TOCA!$BP$137,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BW$2,Init!$F:$H,MATCH(BW$3,Init!$F$4:$H$4,0),FALSE))","v":1221.7734551506298}]
[null,10136,"Douglas Electric Cooperative",{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!D52/AboveHWM!D$137)*IF(D$2<$AB$2,TOCA!$BP$137,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(D$2,Init!$F:$H,MATCH(D$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!E52/AboveHWM!E$137)*IF(E$2<$AB$2,TOCA!$BP$137,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(E$2,Init!$F:$H,MATCH(E$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!F52/AboveHWM!F$137)*IF(F$2<$AB$2,TOCA!$BP$137,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(F$2,Init!$F:$H,MATCH(F$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!G52/AboveHWM!G$137)*IF(G$2<$AB$2,TOCA!$BP$137,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(G$2,Init!$F:$H,MATCH(G$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!H52/AboveHWM!H$137)*IF(H$2<$AB$2,TOCA!$BP$137,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(H$2,Init!$F:$H,MATCH(H$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!I52/AboveHWM!I$137)*IF(I$2<$AB$2,TOCA!$BP$137,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(I$2,Init!$F:$H,MATCH(I$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!J52/AboveHWM!J$137)*IF(J$2<$AB$2,TOCA!$BP$137,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(J$2,Init!$F:$H,MATCH(J$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!K52/AboveHWM!K$137)*IF(K$2<$AB$2,TOCA!$BP$137,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(K$2,Init!$F:$H,MATCH(K$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!L52/AboveHWM!L$137)*IF(L$2<$AB$2,TOCA!$BP$137,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(L$2,Init!$F:$H,MATCH(L$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!M52/AboveHWM!M$137)*IF(M$2<$AB$2,TOCA!$BP$137,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(M$2,Init!$F:$H,MATCH(M$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!N52/AboveHWM!N$137)*IF(N$2<$AB$2,TOCA!$BP$137,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(N$2,Init!$F:$H,MATCH(N$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!O52/AboveHWM!O$137)*IF(O$2<$AB$2,TOCA!$BP$137,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(O$2,Init!$F:$H,MATCH(O$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!P52/AboveHWM!P$137)*IF(P$2<$AB$2,TOCA!$BP$137,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(P$2,Init!$F:$H,MATCH(P$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!Q52/AboveHWM!Q$137)*IF(Q$2<$AB$2,TOCA!$BP$137,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Q$2,Init!$F:$H,MATCH(Q$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!R52/AboveHWM!R$137)*IF(R$2<$AB$2,TOCA!$BP$137,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(R$2,Init!$F:$H,MATCH(R$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!S52/AboveHWM!S$137)*IF(S$2<$AB$2,TOCA!$BP$137,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(S$2,Init!$F:$H,MATCH(S$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!T52/AboveHWM!T$137)*IF(T$2<$AB$2,TOCA!$BP$137,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(T$2,Init!$F:$H,MATCH(T$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!U52/AboveHWM!U$137)*IF(U$2<$AB$2,TOCA!$BP$137,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(U$2,Init!$F:$H,MATCH(U$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!V52/AboveHWM!V$137)*IF(V$2<$AB$2,TOCA!$BP$137,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(V$2,Init!$F:$H,MATCH(V$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!W52/AboveHWM!W$137)*IF(W$2<$AB$2,TOCA!$BP$137,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(W$2,Init!$F:$H,MATCH(W$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!X52/AboveHWM!X$137)*IF(X$2<$AB$2,TOCA!$BP$137,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(X$2,Init!$F:$H,MATCH(X$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!Y52/AboveHWM!Y$137)*IF(Y$2<$AB$2,TOCA!$BP$137,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Y$2,Init!$F:$H,MATCH(Y$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!Z52/AboveHWM!Z$137)*IF(Z$2<$AB$2,TOCA!$BP$137,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Z$2,Init!$F:$H,MATCH(Z$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!AA52/AboveHWM!AA$137)*IF(AA$2<$AB$2,TOCA!$BP$137,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AA$2,Init!$F:$H,MATCH(AA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!AB52/AboveHWM!AB$137)*IF(AB$2<$AB$2,TOCA!$BP$137,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AB$2,Init!$F:$H,MATCH(AB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!AC52/AboveHWM!AC$137)*IF(AC$2<$AB$2,TOCA!$BP$137,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AC$2,Init!$F:$H,MATCH(AC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!AD52/AboveHWM!AD$137)*IF(AD$2<$AB$2,TOCA!$BP$137,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AD$2,Init!$F:$H,MATCH(AD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!AE52/AboveHWM!AE$137)*IF(AE$2<$AB$2,TOCA!$BP$137,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AE$2,Init!$F:$H,MATCH(AE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!AF52/AboveHWM!AF$137)*IF(AF$2<$AB$2,TOCA!$BP$137,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AF$2,Init!$F:$H,MATCH(AF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!AG52/AboveHWM!AG$137)*IF(AG$2<$AB$2,TOCA!$BP$137,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AG$2,Init!$F:$H,MATCH(AG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!AH52/AboveHWM!AH$137)*IF(AH$2<$AB$2,TOCA!$BP$137,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AH$2,Init!$F:$H,MATCH(AH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!AI52/AboveHWM!AI$137)*IF(AI$2<$AB$2,TOCA!$BP$137,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AI$2,Init!$F:$H,MATCH(AI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!AJ52/AboveHWM!AJ$137)*IF(AJ$2<$AB$2,TOCA!$BP$137,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AJ$2,Init!$F:$H,MATCH(AJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!AK52/AboveHWM!AK$137)*IF(AK$2<$AB$2,TOCA!$BP$137,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AK$2,Init!$F:$H,MATCH(AK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!AL52/AboveHWM!AL$137)*IF(AL$2<$AB$2,TOCA!$BP$137,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AL$2,Init!$F:$H,MATCH(AL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!AM52/AboveHWM!AM$137)*IF(AM$2<$AB$2,TOCA!$BP$137,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AM$2,Init!$F:$H,MATCH(AM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!AN52/AboveHWM!AN$137)*IF(AN$2<$AB$2,TOCA!$BP$137,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AN$2,Init!$F:$H,MATCH(AN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!AO52/AboveHWM!AO$137)*IF(AO$2<$AB$2,TOCA!$BP$137,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AO$2,Init!$F:$H,MATCH(AO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!AP52/AboveHWM!AP$137)*IF(AP$2<$AB$2,TOCA!$BP$137,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AP$2,Init!$F:$H,MATCH(AP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!AQ52/AboveHWM!AQ$137)*IF(AQ$2<$AB$2,TOCA!$BP$137,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AQ$2,Init!$F:$H,MATCH(AQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!AR52/AboveHWM!AR$137)*IF(AR$2<$AB$2,TOCA!$BP$137,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AR$2,Init!$F:$H,MATCH(AR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!AS52/AboveHWM!AS$137)*IF(AS$2<$AB$2,TOCA!$BP$137,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AS$2,Init!$F:$H,MATCH(AS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!AT52/AboveHWM!AT$137)*IF(AT$2<$AB$2,TOCA!$BP$137,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AT$2,Init!$F:$H,MATCH(AT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!AU52/AboveHWM!AU$137)*IF(AU$2<$AB$2,TOCA!$BP$137,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AU$2,Init!$F:$H,MATCH(AU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!AV52/AboveHWM!AV$137)*IF(AV$2<$AB$2,TOCA!$BP$137,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AV$2,Init!$F:$H,MATCH(AV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!AW52/AboveHWM!AW$137)*IF(AW$2<$AB$2,TOCA!$BP$137,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AW$2,Init!$F:$H,MATCH(AW$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!AX52/AboveHWM!AX$137)*IF(AX$2<$AB$2,TOCA!$BP$137,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AX$2,Init!$F:$H,MATCH(AX$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!AY52/AboveHWM!AY$137)*IF(AY$2<$AB$2,TOCA!$BP$137,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AY$2,Init!$F:$H,MATCH(AY$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!AZ52/AboveHWM!AZ$137)*IF(AZ$2<$AB$2,TOCA!$BP$137,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AZ$2,Init!$F:$H,MATCH(AZ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!BA52/AboveHWM!BA$137)*IF(BA$2<$AB$2,TOCA!$BP$137,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BA$2,Init!$F:$H,MATCH(BA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!BB52/AboveHWM!BB$137)*IF(BB$2<$AB$2,TOCA!$BP$137,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BB$2,Init!$F:$H,MATCH(BB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!BC52/AboveHWM!BC$137)*IF(BC$2<$AB$2,TOCA!$BP$137,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BC$2,Init!$F:$H,MATCH(BC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!BD52/AboveHWM!BD$137)*IF(BD$2<$AB$2,TOCA!$BP$137,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BD$2,Init!$F:$H,MATCH(BD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!BE52/AboveHWM!BE$137)*IF(BE$2<$AB$2,TOCA!$BP$137,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BE$2,Init!$F:$H,MATCH(BE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!BF52/AboveHWM!BF$137)*IF(BF$2<$AB$2,TOCA!$BP$137,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BF$2,Init!$F:$H,MATCH(BF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!BG52/AboveHWM!BG$137)*IF(BG$2<$AB$2,TOCA!$BP$137,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BG$2,Init!$F:$H,MATCH(BG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!BH52/AboveHWM!BH$137)*IF(BH$2<$AB$2,TOCA!$BP$137,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BH$2,Init!$F:$H,MATCH(BH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!BI52/AboveHWM!BI$137)*IF(BI$2<$AB$2,TOCA!$BP$137,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BI$2,Init!$F:$H,MATCH(BI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!BJ52/AboveHWM!BJ$137)*IF(BJ$2<$AB$2,TOCA!$BP$137,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BJ$2,Init!$F:$H,MATCH(BJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!BK52/AboveHWM!BK$137)*IF(BK$2<$AB$2,TOCA!$BP$137,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BK$2,Init!$F:$H,MATCH(BK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!BL52/AboveHWM!BL$137)*IF(BL$2<$AB$2,TOCA!$BP$137,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BL$2,Init!$F:$H,MATCH(BL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!BM52/AboveHWM!BM$137)*IF(BM$2<$AB$2,TOCA!$BP$137,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BM$2,Init!$F:$H,MATCH(BM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!BN52/AboveHWM!BN$137)*IF(BN$2<$AB$2,TOCA!$BP$137,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BN$2,Init!$F:$H,MATCH(BN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!BO52/AboveHWM!BO$137)*IF(BO$2<$AB$2,TOCA!$BP$137,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BO$2,Init!$F:$H,MATCH(BO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!BP52/AboveHWM!BP$137)*IF(BP$2<$AB$2,TOCA!$BP$137,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BP$2,Init!$F:$H,MATCH(BP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!BQ52/AboveHWM!BQ$137)*IF(BQ$2<$AB$2,TOCA!$BP$137,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BQ$2,Init!$F:$H,MATCH(BQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!BR52/AboveHWM!BR$137)*IF(BR$2<$AB$2,TOCA!$BP$137,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BR$2,Init!$F:$H,MATCH(BR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!BS52/AboveHWM!BS$137)*IF(BS$2<$AB$2,TOCA!$BP$137,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BS$2,Init!$F:$H,MATCH(BS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!BT52/AboveHWM!BT$137)*IF(BT$2<$AB$2,TOCA!$BP$137,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BT$2,Init!$F:$H,MATCH(BT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!BU52/AboveHWM!BU$137)*IF(BU$2<$AB$2,TOCA!$BP$137,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BU$2,Init!$F:$H,MATCH(BU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!BV52/AboveHWM!BV$137)*IF(BV$2<$AB$2,TOCA!$BP$137,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BV$2,Init!$F:$H,MATCH(BV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E52=0,0,(AboveHWM!BW52/AboveHWM!BW$137)*IF(BW$2<$AB$2,TOCA!$BP$137,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BW$2,Init!$F:$H,MATCH(BW$3,Init!$F$4:$H$4,0),FALSE))","v":0}]
[null,10174,"Farmers Elec Coop",{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!D61/AboveHWM!D$137)*IF(D$2<$AB$2,TOCA!$BP$137,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(D$2,Init!$F:$H,MATCH(D$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!E61/AboveHWM!E$137)*IF(E$2<$AB$2,TOCA!$BP$137,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(E$2,Init!$F:$H,MATCH(E$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!F61/AboveHWM!F$137)*IF(F$2<$AB$2,TOCA!$BP$137,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(F$2,Init!$F:$H,MATCH(F$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!G61/AboveHWM!G$137)*IF(G$2<$AB$2,TOCA!$BP$137,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(G$2,Init!$F:$H,MATCH(G$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!H61/AboveHWM!H$137)*IF(H$2<$AB$2,TOCA!$BP$137,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(H$2,Init!$F:$H,MATCH(H$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!I61/AboveHWM!I$137)*IF(I$2<$AB$2,TOCA!$BP$137,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(I$2,Init!$F:$H,MATCH(I$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!J61/AboveHWM!J$137)*IF(J$2<$AB$2,TOCA!$BP$137,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(J$2,Init!$F:$H,MATCH(J$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!K61/AboveHWM!K$137)*IF(K$2<$AB$2,TOCA!$BP$137,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(K$2,Init!$F:$H,MATCH(K$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!L61/AboveHWM!L$137)*IF(L$2<$AB$2,TOCA!$BP$137,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(L$2,Init!$F:$H,MATCH(L$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!M61/AboveHWM!M$137)*IF(M$2<$AB$2,TOCA!$BP$137,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(M$2,Init!$F:$H,MATCH(M$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!N61/AboveHWM!N$137)*IF(N$2<$AB$2,TOCA!$BP$137,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(N$2,Init!$F:$H,MATCH(N$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!O61/AboveHWM!O$137)*IF(O$2<$AB$2,TOCA!$BP$137,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(O$2,Init!$F:$H,MATCH(O$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!P61/AboveHWM!P$137)*IF(P$2<$AB$2,TOCA!$BP$137,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(P$2,Init!$F:$H,MATCH(P$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!Q61/AboveHWM!Q$137)*IF(Q$2<$AB$2,TOCA!$BP$137,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Q$2,Init!$F:$H,MATCH(Q$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!R61/AboveHWM!R$137)*IF(R$2<$AB$2,TOCA!$BP$137,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(R$2,Init!$F:$H,MATCH(R$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!S61/AboveHWM!S$137)*IF(S$2<$AB$2,TOCA!$BP$137,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(S$2,Init!$F:$H,MATCH(S$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!T61/AboveHWM!T$137)*IF(T$2<$AB$2,TOCA!$BP$137,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(T$2,Init!$F:$H,MATCH(T$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!U61/AboveHWM!U$137)*IF(U$2<$AB$2,TOCA!$BP$137,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(U$2,Init!$F:$H,MATCH(U$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!V61/AboveHWM!V$137)*IF(V$2<$AB$2,TOCA!$BP$137,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(V$2,Init!$F:$H,MATCH(V$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!W61/AboveHWM!W$137)*IF(W$2<$AB$2,TOCA!$BP$137,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(W$2,Init!$F:$H,MATCH(W$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!X61/AboveHWM!X$137)*IF(X$2<$AB$2,TOCA!$BP$137,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(X$2,Init!$F:$H,MATCH(X$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!Y61/AboveHWM!Y$137)*IF(Y$2<$AB$2,TOCA!$BP$137,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Y$2,Init!$F:$H,MATCH(Y$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!Z61/AboveHWM!Z$137)*IF(Z$2<$AB$2,TOCA!$BP$137,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Z$2,Init!$F:$H,MATCH(Z$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!AA61/AboveHWM!AA$137)*IF(AA$2<$AB$2,TOCA!$BP$137,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AA$2,Init!$F:$H,MATCH(AA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!AB61/AboveHWM!AB$137)*IF(AB$2<$AB$2,TOCA!$BP$137,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AB$2,Init!$F:$H,MATCH(AB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!AC61/AboveHWM!AC$137)*IF(AC$2<$AB$2,TOCA!$BP$137,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AC$2,Init!$F:$H,MATCH(AC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!AD61/AboveHWM!AD$137)*IF(AD$2<$AB$2,TOCA!$BP$137,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AD$2,Init!$F:$H,MATCH(AD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!AE61/AboveHWM!AE$137)*IF(AE$2<$AB$2,TOCA!$BP$137,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AE$2,Init!$F:$H,MATCH(AE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!AF61/AboveHWM!AF$137)*IF(AF$2<$AB$2,TOCA!$BP$137,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AF$2,Init!$F:$H,MATCH(AF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!AG61/AboveHWM!AG$137)*IF(AG$2<$AB$2,TOCA!$BP$137,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AG$2,Init!$F:$H,MATCH(AG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!AH61/AboveHWM!AH$137)*IF(AH$2<$AB$2,TOCA!$BP$137,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AH$2,Init!$F:$H,MATCH(AH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!AI61/AboveHWM!AI$137)*IF(AI$2<$AB$2,TOCA!$BP$137,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AI$2,Init!$F:$H,MATCH(AI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!AJ61/AboveHWM!AJ$137)*IF(AJ$2<$AB$2,TOCA!$BP$137,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AJ$2,Init!$F:$H,MATCH(AJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!AK61/AboveHWM!AK$137)*IF(AK$2<$AB$2,TOCA!$BP$137,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AK$2,Init!$F:$H,MATCH(AK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!AL61/AboveHWM!AL$137)*IF(AL$2<$AB$2,TOCA!$BP$137,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AL$2,Init!$F:$H,MATCH(AL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!AM61/AboveHWM!AM$137)*IF(AM$2<$AB$2,TOCA!$BP$137,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AM$2,Init!$F:$H,MATCH(AM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!AN61/AboveHWM!AN$137)*IF(AN$2<$AB$2,TOCA!$BP$137,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AN$2,Init!$F:$H,MATCH(AN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!AO61/AboveHWM!AO$137)*IF(AO$2<$AB$2,TOCA!$BP$137,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AO$2,Init!$F:$H,MATCH(AO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!AP61/AboveHWM!AP$137)*IF(AP$2<$AB$2,TOCA!$BP$137,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AP$2,Init!$F:$H,MATCH(AP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!AQ61/AboveHWM!AQ$137)*IF(AQ$2<$AB$2,TOCA!$BP$137,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AQ$2,Init!$F:$H,MATCH(AQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!AR61/AboveHWM!AR$137)*IF(AR$2<$AB$2,TOCA!$BP$137,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AR$2,Init!$F:$H,MATCH(AR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!AS61/AboveHWM!AS$137)*IF(AS$2<$AB$2,TOCA!$BP$137,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AS$2,Init!$F:$H,MATCH(AS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!AT61/AboveHWM!AT$137)*IF(AT$2<$AB$2,TOCA!$BP$137,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AT$2,Init!$F:$H,MATCH(AT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!AU61/AboveHWM!AU$137)*IF(AU$2<$AB$2,TOCA!$BP$137,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AU$2,Init!$F:$H,MATCH(AU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!AV61/AboveHWM!AV$137)*IF(AV$2<$AB$2,TOCA!$BP$137,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AV$2,Init!$F:$H,MATCH(AV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!AW61/AboveHWM!AW$137)*IF(AW$2<$AB$2,TOCA!$BP$137,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AW$2,Init!$F:$H,MATCH(AW$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!AX61/AboveHWM!AX$137)*IF(AX$2<$AB$2,TOCA!$BP$137,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AX$2,Init!$F:$H,MATCH(AX$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!AY61/AboveHWM!AY$137)*IF(AY$2<$AB$2,TOCA!$BP$137,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AY$2,Init!$F:$H,MATCH(AY$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!AZ61/AboveHWM!AZ$137)*IF(AZ$2<$AB$2,TOCA!$BP$137,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AZ$2,Init!$F:$H,MATCH(AZ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!BA61/AboveHWM!BA$137)*IF(BA$2<$AB$2,TOCA!$BP$137,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BA$2,Init!$F:$H,MATCH(BA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!BB61/AboveHWM!BB$137)*IF(BB$2<$AB$2,TOCA!$BP$137,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BB$2,Init!$F:$H,MATCH(BB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!BC61/AboveHWM!BC$137)*IF(BC$2<$AB$2,TOCA!$BP$137,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BC$2,Init!$F:$H,MATCH(BC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!BD61/AboveHWM!BD$137)*IF(BD$2<$AB$2,TOCA!$BP$137,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BD$2,Init!$F:$H,MATCH(BD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!BE61/AboveHWM!BE$137)*IF(BE$2<$AB$2,TOCA!$BP$137,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BE$2,Init!$F:$H,MATCH(BE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!BF61/AboveHWM!BF$137)*IF(BF$2<$AB$2,TOCA!$BP$137,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BF$2,Init!$F:$H,MATCH(BF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!BG61/AboveHWM!BG$137)*IF(BG$2<$AB$2,TOCA!$BP$137,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BG$2,Init!$F:$H,MATCH(BG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!BH61/AboveHWM!BH$137)*IF(BH$2<$AB$2,TOCA!$BP$137,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BH$2,Init!$F:$H,MATCH(BH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!BI61/AboveHWM!BI$137)*IF(BI$2<$AB$2,TOCA!$BP$137,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BI$2,Init!$F:$H,MATCH(BI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!BJ61/AboveHWM!BJ$137)*IF(BJ$2<$AB$2,TOCA!$BP$137,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BJ$2,Init!$F:$H,MATCH(BJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!BK61/AboveHWM!BK$137)*IF(BK$2<$AB$2,TOCA!$BP$137,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BK$2,Init!$F:$H,MATCH(BK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!BL61/AboveHWM!BL$137)*IF(BL$2<$AB$2,TOCA!$BP$137,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BL$2,Init!$F:$H,MATCH(BL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!BM61/AboveHWM!BM$137)*IF(BM$2<$AB$2,TOCA!$BP$137,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BM$2,Init!$F:$H,MATCH(BM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!BN61/AboveHWM!BN$137)*IF(BN$2<$AB$2,TOCA!$BP$137,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BN$2,Init!$F:$H,MATCH(BN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!BO61/AboveHWM!BO$137)*IF(BO$2<$AB$2,TOCA!$BP$137,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BO$2,Init!$F:$H,MATCH(BO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!BP61/AboveHWM!BP$137)*IF(BP$2<$AB$2,TOCA!$BP$137,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BP$2,Init!$F:$H,MATCH(BP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!BQ61/AboveHWM!BQ$137)*IF(BQ$2<$AB$2,TOCA!$BP$137,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BQ$2,Init!$F:$H,MATCH(BQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!BR61/AboveHWM!BR$137)*IF(BR$2<$AB$2,TOCA!$BP$137,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BR$2,Init!$F:$H,MATCH(BR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!BS61/AboveHWM!BS$137)*IF(BS$2<$AB$2,TOCA!$BP$137,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BS$2,Init!$F:$H,MATCH(BS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!BT61/AboveHWM!BT$137)*IF(BT$2<$AB$2,TOCA!$BP$137,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BT$2,Init!$F:$H,MATCH(BT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!BU61/AboveHWM!BU$137)*IF(BU$2<$AB$2,TOCA!$BP$137,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BU$2,Init!$F:$H,MATCH(BU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!BV61/AboveHWM!BV$137)*IF(BV$2<$AB$2,TOCA!$BP$137,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BV$2,Init!$F:$H,MATCH(BV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E61=0,0,(AboveHWM!BW61/AboveHWM!BW$137)*IF(BW$2<$AB$2,TOCA!$BP$137,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BW$2,Init!$F:$H,MATCH(BW$3,Init!$F$4:$H$4,0),FALSE))","v":0}]
[null,10203,"Idaho County L & P",{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!D70/AboveHWM!D$137)*IF(D$2<$AB$2,TOCA!$BP$137,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(D$2,Init!$F:$H,MATCH(D$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!E70/AboveHWM!E$137)*IF(E$2<$AB$2,TOCA!$BP$137,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(E$2,Init!$F:$H,MATCH(E$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!F70/AboveHWM!F$137)*IF(F$2<$AB$2,TOCA!$BP$137,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(F$2,Init!$F:$H,MATCH(F$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!G70/AboveHWM!G$137)*IF(G$2<$AB$2,TOCA!$BP$137,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(G$2,Init!$F:$H,MATCH(G$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!H70/AboveHWM!H$137)*IF(H$2<$AB$2,TOCA!$BP$137,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(H$2,Init!$F:$H,MATCH(H$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!I70/AboveHWM!I$137)*IF(I$2<$AB$2,TOCA!$BP$137,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(I$2,Init!$F:$H,MATCH(I$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!J70/AboveHWM!J$137)*IF(J$2<$AB$2,TOCA!$BP$137,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(J$2,Init!$F:$H,MATCH(J$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!K70/AboveHWM!K$137)*IF(K$2<$AB$2,TOCA!$BP$137,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(K$2,Init!$F:$H,MATCH(K$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!L70/AboveHWM!L$137)*IF(L$2<$AB$2,TOCA!$BP$137,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(L$2,Init!$F:$H,MATCH(L$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!M70/AboveHWM!M$137)*IF(M$2<$AB$2,TOCA!$BP$137,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(M$2,Init!$F:$H,MATCH(M$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!N70/AboveHWM!N$137)*IF(N$2<$AB$2,TOCA!$BP$137,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(N$2,Init!$F:$H,MATCH(N$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!O70/AboveHWM!O$137)*IF(O$2<$AB$2,TOCA!$BP$137,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(O$2,Init!$F:$H,MATCH(O$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!P70/AboveHWM!P$137)*IF(P$2<$AB$2,TOCA!$BP$137,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(P$2,Init!$F:$H,MATCH(P$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!Q70/AboveHWM!Q$137)*IF(Q$2<$AB$2,TOCA!$BP$137,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Q$2,Init!$F:$H,MATCH(Q$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!R70/AboveHWM!R$137)*IF(R$2<$AB$2,TOCA!$BP$137,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(R$2,Init!$F:$H,MATCH(R$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!S70/AboveHWM!S$137)*IF(S$2<$AB$2,TOCA!$BP$137,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(S$2,Init!$F:$H,MATCH(S$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!T70/AboveHWM!T$137)*IF(T$2<$AB$2,TOCA!$BP$137,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(T$2,Init!$F:$H,MATCH(T$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!U70/AboveHWM!U$137)*IF(U$2<$AB$2,TOCA!$BP$137,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(U$2,Init!$F:$H,MATCH(U$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!V70/AboveHWM!V$137)*IF(V$2<$AB$2,TOCA!$BP$137,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(V$2,Init!$F:$H,MATCH(V$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!W70/AboveHWM!W$137)*IF(W$2<$AB$2,TOCA!$BP$137,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(W$2,Init!$F:$H,MATCH(W$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!X70/AboveHWM!X$137)*IF(X$2<$AB$2,TOCA!$BP$137,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(X$2,Init!$F:$H,MATCH(X$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!Y70/AboveHWM!Y$137)*IF(Y$2<$AB$2,TOCA!$BP$137,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Y$2,Init!$F:$H,MATCH(Y$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!Z70/AboveHWM!Z$137)*IF(Z$2<$AB$2,TOCA!$BP$137,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Z$2,Init!$F:$H,MATCH(Z$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!AA70/AboveHWM!AA$137)*IF(AA$2<$AB$2,TOCA!$BP$137,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AA$2,Init!$F:$H,MATCH(AA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!AB70/AboveHWM!AB$137)*IF(AB$2<$AB$2,TOCA!$BP$137,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AB$2,Init!$F:$H,MATCH(AB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!AC70/AboveHWM!AC$137)*IF(AC$2<$AB$2,TOCA!$BP$137,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AC$2,Init!$F:$H,MATCH(AC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!AD70/AboveHWM!AD$137)*IF(AD$2<$AB$2,TOCA!$BP$137,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AD$2,Init!$F:$H,MATCH(AD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!AE70/AboveHWM!AE$137)*IF(AE$2<$AB$2,TOCA!$BP$137,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AE$2,Init!$F:$H,MATCH(AE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!AF70/AboveHWM!AF$137)*IF(AF$2<$AB$2,TOCA!$BP$137,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AF$2,Init!$F:$H,MATCH(AF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!AG70/AboveHWM!AG$137)*IF(AG$2<$AB$2,TOCA!$BP$137,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AG$2,Init!$F:$H,MATCH(AG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!AH70/AboveHWM!AH$137)*IF(AH$2<$AB$2,TOCA!$BP$137,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AH$2,Init!$F:$H,MATCH(AH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!AI70/AboveHWM!AI$137)*IF(AI$2<$AB$2,TOCA!$BP$137,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AI$2,Init!$F:$H,MATCH(AI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!AJ70/AboveHWM!AJ$137)*IF(AJ$2<$AB$2,TOCA!$BP$137,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AJ$2,Init!$F:$H,MATCH(AJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!AK70/AboveHWM!AK$137)*IF(AK$2<$AB$2,TOCA!$BP$137,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AK$2,Init!$F:$H,MATCH(AK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!AL70/AboveHWM!AL$137)*IF(AL$2<$AB$2,TOCA!$BP$137,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AL$2,Init!$F:$H,MATCH(AL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!AM70/AboveHWM!AM$137)*IF(AM$2<$AB$2,TOCA!$BP$137,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AM$2,Init!$F:$H,MATCH(AM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!AN70/AboveHWM!AN$137)*IF(AN$2<$AB$2,TOCA!$BP$137,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AN$2,Init!$F:$H,MATCH(AN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!AO70/AboveHWM!AO$137)*IF(AO$2<$AB$2,TOCA!$BP$137,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AO$2,Init!$F:$H,MATCH(AO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!AP70/AboveHWM!AP$137)*IF(AP$2<$AB$2,TOCA!$BP$137,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AP$2,Init!$F:$H,MATCH(AP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!AQ70/AboveHWM!AQ$137)*IF(AQ$2<$AB$2,TOCA!$BP$137,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AQ$2,Init!$F:$H,MATCH(AQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!AR70/AboveHWM!AR$137)*IF(AR$2<$AB$2,TOCA!$BP$137,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AR$2,Init!$F:$H,MATCH(AR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!AS70/AboveHWM!AS$137)*IF(AS$2<$AB$2,TOCA!$BP$137,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AS$2,Init!$F:$H,MATCH(AS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!AT70/AboveHWM!AT$137)*IF(AT$2<$AB$2,TOCA!$BP$137,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AT$2,Init!$F:$H,MATCH(AT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!AU70/AboveHWM!AU$137)*IF(AU$2<$AB$2,TOCA!$BP$137,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AU$2,Init!$F:$H,MATCH(AU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!AV70/AboveHWM!AV$137)*IF(AV$2<$AB$2,TOCA!$BP$137,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AV$2,Init!$F:$H,MATCH(AV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!AW70/AboveHWM!AW$137)*IF(AW$2<$AB$2,TOCA!$BP$137,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AW$2,Init!$F:$H,MATCH(AW$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!AX70/AboveHWM!AX$137)*IF(AX$2<$AB$2,TOCA!$BP$137,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AX$2,Init!$F:$H,MATCH(AX$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!AY70/AboveHWM!AY$137)*IF(AY$2<$AB$2,TOCA!$BP$137,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AY$2,Init!$F:$H,MATCH(AY$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!AZ70/AboveHWM!AZ$137)*IF(AZ$2<$AB$2,TOCA!$BP$137,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AZ$2,Init!$F:$H,MATCH(AZ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!BA70/AboveHWM!BA$137)*IF(BA$2<$AB$2,TOCA!$BP$137,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BA$2,Init!$F:$H,MATCH(BA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!BB70/AboveHWM!BB$137)*IF(BB$2<$AB$2,TOCA!$BP$137,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BB$2,Init!$F:$H,MATCH(BB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!BC70/AboveHWM!BC$137)*IF(BC$2<$AB$2,TOCA!$BP$137,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BC$2,Init!$F:$H,MATCH(BC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!BD70/AboveHWM!BD$137)*IF(BD$2<$AB$2,TOCA!$BP$137,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BD$2,Init!$F:$H,MATCH(BD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!BE70/AboveHWM!BE$137)*IF(BE$2<$AB$2,TOCA!$BP$137,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BE$2,Init!$F:$H,MATCH(BE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!BF70/AboveHWM!BF$137)*IF(BF$2<$AB$2,TOCA!$BP$137,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BF$2,Init!$F:$H,MATCH(BF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!BG70/AboveHWM!BG$137)*IF(BG$2<$AB$2,TOCA!$BP$137,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BG$2,Init!$F:$H,MATCH(BG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!BH70/AboveHWM!BH$137)*IF(BH$2<$AB$2,TOCA!$BP$137,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BH$2,Init!$F:$H,MATCH(BH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!BI70/AboveHWM!BI$137)*IF(BI$2<$AB$2,TOCA!$BP$137,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BI$2,Init!$F:$H,MATCH(BI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!BJ70/AboveHWM!BJ$137)*IF(BJ$2<$AB$2,TOCA!$BP$137,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BJ$2,Init!$F:$H,MATCH(BJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!BK70/AboveHWM!BK$137)*IF(BK$2<$AB$2,TOCA!$BP$137,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BK$2,Init!$F:$H,MATCH(BK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!BL70/AboveHWM!BL$137)*IF(BL$2<$AB$2,TOCA!$BP$137,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BL$2,Init!$F:$H,MATCH(BL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!BM70/AboveHWM!BM$137)*IF(BM$2<$AB$2,TOCA!$BP$137,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BM$2,Init!$F:$H,MATCH(BM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!BN70/AboveHWM!BN$137)*IF(BN$2<$AB$2,TOCA!$BP$137,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BN$2,Init!$F:$H,MATCH(BN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!BO70/AboveHWM!BO$137)*IF(BO$2<$AB$2,TOCA!$BP$137,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BO$2,Init!$F:$H,MATCH(BO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!BP70/AboveHWM!BP$137)*IF(BP$2<$AB$2,TOCA!$BP$137,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BP$2,Init!$F:$H,MATCH(BP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!BQ70/AboveHWM!BQ$137)*IF(BQ$2<$AB$2,TOCA!$BP$137,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BQ$2,Init!$F:$H,MATCH(BQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!BR70/AboveHWM!BR$137)*IF(BR$2<$AB$2,TOCA!$BP$137,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BR$2,Init!$F:$H,MATCH(BR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!BS70/AboveHWM!BS$137)*IF(BS$2<$AB$2,TOCA!$BP$137,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BS$2,Init!$F:$H,MATCH(BS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!BT70/AboveHWM!BT$137)*IF(BT$2<$AB$2,TOCA!$BP$137,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BT$2,Init!$F:$H,MATCH(BT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!BU70/AboveHWM!BU$137)*IF(BU$2<$AB$2,TOCA!$BP$137,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BU$2,Init!$F:$H,MATCH(BU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!BV70/AboveHWM!BV$137)*IF(BV$2<$AB$2,TOCA!$BP$137,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BV$2,Init!$F:$H,MATCH(BV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E70=0,0,(AboveHWM!BW70/AboveHWM!BW$137)*IF(BW$2<$AB$2,TOCA!$BP$137,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BW$2,Init!$F:$H,MATCH(BW$3,Init!$F$4:$H$4,0),FALSE))","v":0}]
[null,10204,"Idaho Falls Power",{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!D71/AboveHWM!D$137)*IF(D$2<$AB$2,TOCA!$BP$137,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(D$2,Init!$F:$H,MATCH(D$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!E71/AboveHWM!E$137)*IF(E$2<$AB$2,TOCA!$BP$137,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(E$2,Init!$F:$H,MATCH(E$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!F71/AboveHWM!F$137)*IF(F$2<$AB$2,TOCA!$BP$137,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(F$2,Init!$F:$H,MATCH(F$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!G71/AboveHWM!G$137)*IF(G$2<$AB$2,TOCA!$BP$137,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(G$2,Init!$F:$H,MATCH(G$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!H71/AboveHWM!H$137)*IF(H$2<$AB$2,TOCA!$BP$137,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(H$2,Init!$F:$H,MATCH(H$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!I71/AboveHWM!I$137)*IF(I$2<$AB$2,TOCA!$BP$137,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(I$2,Init!$F:$H,MATCH(I$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!J71/AboveHWM!J$137)*IF(J$2<$AB$2,TOCA!$BP$137,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(J$2,Init!$F:$H,MATCH(J$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!K71/AboveHWM!K$137)*IF(K$2<$AB$2,TOCA!$BP$137,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(K$2,Init!$F:$H,MATCH(K$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!L71/AboveHWM!L$137)*IF(L$2<$AB$2,TOCA!$BP$137,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(L$2,Init!$F:$H,MATCH(L$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!M71/AboveHWM!M$137)*IF(M$2<$AB$2,TOCA!$BP$137,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(M$2,Init!$F:$H,MATCH(M$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!N71/AboveHWM!N$137)*IF(N$2<$AB$2,TOCA!$BP$137,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(N$2,Init!$F:$H,MATCH(N$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!O71/AboveHWM!O$137)*IF(O$2<$AB$2,TOCA!$BP$137,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(O$2,Init!$F:$H,MATCH(O$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!P71/AboveHWM!P$137)*IF(P$2<$AB$2,TOCA!$BP$137,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(P$2,Init!$F:$H,MATCH(P$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!Q71/AboveHWM!Q$137)*IF(Q$2<$AB$2,TOCA!$BP$137,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Q$2,Init!$F:$H,MATCH(Q$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!R71/AboveHWM!R$137)*IF(R$2<$AB$2,TOCA!$BP$137,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(R$2,Init!$F:$H,MATCH(R$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!S71/AboveHWM!S$137)*IF(S$2<$AB$2,TOCA!$BP$137,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(S$2,Init!$F:$H,MATCH(S$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!T71/AboveHWM!T$137)*IF(T$2<$AB$2,TOCA!$BP$137,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(T$2,Init!$F:$H,MATCH(T$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!U71/AboveHWM!U$137)*IF(U$2<$AB$2,TOCA!$BP$137,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(U$2,Init!$F:$H,MATCH(U$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!V71/AboveHWM!V$137)*IF(V$2<$AB$2,TOCA!$BP$137,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(V$2,Init!$F:$H,MATCH(V$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!W71/AboveHWM!W$137)*IF(W$2<$AB$2,TOCA!$BP$137,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(W$2,Init!$F:$H,MATCH(W$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!X71/AboveHWM!X$137)*IF(X$2<$AB$2,TOCA!$BP$137,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(X$2,Init!$F:$H,MATCH(X$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!Y71/AboveHWM!Y$137)*IF(Y$2<$AB$2,TOCA!$BP$137,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Y$2,Init!$F:$H,MATCH(Y$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!Z71/AboveHWM!Z$137)*IF(Z$2<$AB$2,TOCA!$BP$137,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Z$2,Init!$F:$H,MATCH(Z$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!AA71/AboveHWM!AA$137)*IF(AA$2<$AB$2,TOCA!$BP$137,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AA$2,Init!$F:$H,MATCH(AA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!AB71/AboveHWM!AB$137)*IF(AB$2<$AB$2,TOCA!$BP$137,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AB$2,Init!$F:$H,MATCH(AB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!AC71/AboveHWM!AC$137)*IF(AC$2<$AB$2,TOCA!$BP$137,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AC$2,Init!$F:$H,MATCH(AC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!AD71/AboveHWM!AD$137)*IF(AD$2<$AB$2,TOCA!$BP$137,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AD$2,Init!$F:$H,MATCH(AD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!AE71/AboveHWM!AE$137)*IF(AE$2<$AB$2,TOCA!$BP$137,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AE$2,Init!$F:$H,MATCH(AE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!AF71/AboveHWM!AF$137)*IF(AF$2<$AB$2,TOCA!$BP$137,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AF$2,Init!$F:$H,MATCH(AF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!AG71/AboveHWM!AG$137)*IF(AG$2<$AB$2,TOCA!$BP$137,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AG$2,Init!$F:$H,MATCH(AG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!AH71/AboveHWM!AH$137)*IF(AH$2<$AB$2,TOCA!$BP$137,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AH$2,Init!$F:$H,MATCH(AH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!AI71/AboveHWM!AI$137)*IF(AI$2<$AB$2,TOCA!$BP$137,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AI$2,Init!$F:$H,MATCH(AI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!AJ71/AboveHWM!AJ$137)*IF(AJ$2<$AB$2,TOCA!$BP$137,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AJ$2,Init!$F:$H,MATCH(AJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!AK71/AboveHWM!AK$137)*IF(AK$2<$AB$2,TOCA!$BP$137,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AK$2,Init!$F:$H,MATCH(AK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!AL71/AboveHWM!AL$137)*IF(AL$2<$AB$2,TOCA!$BP$137,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AL$2,Init!$F:$H,MATCH(AL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!AM71/AboveHWM!AM$137)*IF(AM$2<$AB$2,TOCA!$BP$137,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AM$2,Init!$F:$H,MATCH(AM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!AN71/AboveHWM!AN$137)*IF(AN$2<$AB$2,TOCA!$BP$137,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AN$2,Init!$F:$H,MATCH(AN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!AO71/AboveHWM!AO$137)*IF(AO$2<$AB$2,TOCA!$BP$137,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AO$2,Init!$F:$H,MATCH(AO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!AP71/AboveHWM!AP$137)*IF(AP$2<$AB$2,TOCA!$BP$137,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AP$2,Init!$F:$H,MATCH(AP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!AQ71/AboveHWM!AQ$137)*IF(AQ$2<$AB$2,TOCA!$BP$137,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AQ$2,Init!$F:$H,MATCH(AQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!AR71/AboveHWM!AR$137)*IF(AR$2<$AB$2,TOCA!$BP$137,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AR$2,Init!$F:$H,MATCH(AR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!AS71/AboveHWM!AS$137)*IF(AS$2<$AB$2,TOCA!$BP$137,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AS$2,Init!$F:$H,MATCH(AS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!AT71/AboveHWM!AT$137)*IF(AT$2<$AB$2,TOCA!$BP$137,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AT$2,Init!$F:$H,MATCH(AT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!AU71/AboveHWM!AU$137)*IF(AU$2<$AB$2,TOCA!$BP$137,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AU$2,Init!$F:$H,MATCH(AU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!AV71/AboveHWM!AV$137)*IF(AV$2<$AB$2,TOCA!$BP$137,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AV$2,Init!$F:$H,MATCH(AV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!AW71/AboveHWM!AW$137)*IF(AW$2<$AB$2,TOCA!$BP$137,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AW$2,Init!$F:$H,MATCH(AW$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!AX71/AboveHWM!AX$137)*IF(AX$2<$AB$2,TOCA!$BP$137,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AX$2,Init!$F:$H,MATCH(AX$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!AY71/AboveHWM!AY$137)*IF(AY$2<$AB$2,TOCA!$BP$137,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AY$2,Init!$F:$H,MATCH(AY$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!AZ71/AboveHWM!AZ$137)*IF(AZ$2<$AB$2,TOCA!$BP$137,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AZ$2,Init!$F:$H,MATCH(AZ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!BA71/AboveHWM!BA$137)*IF(BA$2<$AB$2,TOCA!$BP$137,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BA$2,Init!$F:$H,MATCH(BA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!BB71/AboveHWM!BB$137)*IF(BB$2<$AB$2,TOCA!$BP$137,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BB$2,Init!$F:$H,MATCH(BB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!BC71/AboveHWM!BC$137)*IF(BC$2<$AB$2,TOCA!$BP$137,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BC$2,Init!$F:$H,MATCH(BC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!BD71/AboveHWM!BD$137)*IF(BD$2<$AB$2,TOCA!$BP$137,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BD$2,Init!$F:$H,MATCH(BD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!BE71/AboveHWM!BE$137)*IF(BE$2<$AB$2,TOCA!$BP$137,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BE$2,Init!$F:$H,MATCH(BE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!BF71/AboveHWM!BF$137)*IF(BF$2<$AB$2,TOCA!$BP$137,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BF$2,Init!$F:$H,MATCH(BF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!BG71/AboveHWM!BG$137)*IF(BG$2<$AB$2,TOCA!$BP$137,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BG$2,Init!$F:$H,MATCH(BG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!BH71/AboveHWM!BH$137)*IF(BH$2<$AB$2,TOCA!$BP$137,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BH$2,Init!$F:$H,MATCH(BH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!BI71/AboveHWM!BI$137)*IF(BI$2<$AB$2,TOCA!$BP$137,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BI$2,Init!$F:$H,MATCH(BI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!BJ71/AboveHWM!BJ$137)*IF(BJ$2<$AB$2,TOCA!$BP$137,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BJ$2,Init!$F:$H,MATCH(BJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!BK71/AboveHWM!BK$137)*IF(BK$2<$AB$2,TOCA!$BP$137,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BK$2,Init!$F:$H,MATCH(BK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!BL71/AboveHWM!BL$137)*IF(BL$2<$AB$2,TOCA!$BP$137,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BL$2,Init!$F:$H,MATCH(BL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!BM71/AboveHWM!BM$137)*IF(BM$2<$AB$2,TOCA!$BP$137,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BM$2,Init!$F:$H,MATCH(BM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!BN71/AboveHWM!BN$137)*IF(BN$2<$AB$2,TOCA!$BP$137,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BN$2,Init!$F:$H,MATCH(BN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!BO71/AboveHWM!BO$137)*IF(BO$2<$AB$2,TOCA!$BP$137,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BO$2,Init!$F:$H,MATCH(BO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!BP71/AboveHWM!BP$137)*IF(BP$2<$AB$2,TOCA!$BP$137,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BP$2,Init!$F:$H,MATCH(BP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!BQ71/AboveHWM!BQ$137)*IF(BQ$2<$AB$2,TOCA!$BP$137,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BQ$2,Init!$F:$H,MATCH(BQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!BR71/AboveHWM!BR$137)*IF(BR$2<$AB$2,TOCA!$BP$137,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BR$2,Init!$F:$H,MATCH(BR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!BS71/AboveHWM!BS$137)*IF(BS$2<$AB$2,TOCA!$BP$137,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BS$2,Init!$F:$H,MATCH(BS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!BT71/AboveHWM!BT$137)*IF(BT$2<$AB$2,TOCA!$BP$137,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BT$2,Init!$F:$H,MATCH(BT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!BU71/AboveHWM!BU$137)*IF(BU$2<$AB$2,TOCA!$BP$137,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BU$2,Init!$F:$H,MATCH(BU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!BV71/AboveHWM!BV$137)*IF(BV$2<$AB$2,TOCA!$BP$137,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BV$2,Init!$F:$H,MATCH(BV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E71=0,0,(AboveHWM!BW71/AboveHWM!BW$137)*IF(BW$2<$AB$2,TOCA!$BP$137,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BW$2,Init!$F:$H,MATCH(BW$3,Init!$F$4:$H$4,0),FALSE))","v":0}]
[null,10242,"Lost River Elec Coop",{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!D80/AboveHWM!D$137)*IF(D$2<$AB$2,TOCA!$BP$137,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(D$2,Init!$F:$H,MATCH(D$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!E80/AboveHWM!E$137)*IF(E$2<$AB$2,TOCA!$BP$137,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(E$2,Init!$F:$H,MATCH(E$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!F80/AboveHWM!F$137)*IF(F$2<$AB$2,TOCA!$BP$137,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(F$2,Init!$F:$H,MATCH(F$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!G80/AboveHWM!G$137)*IF(G$2<$AB$2,TOCA!$BP$137,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(G$2,Init!$F:$H,MATCH(G$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!H80/AboveHWM!H$137)*IF(H$2<$AB$2,TOCA!$BP$137,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(H$2,Init!$F:$H,MATCH(H$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!I80/AboveHWM!I$137)*IF(I$2<$AB$2,TOCA!$BP$137,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(I$2,Init!$F:$H,MATCH(I$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!J80/AboveHWM!J$137)*IF(J$2<$AB$2,TOCA!$BP$137,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(J$2,Init!$F:$H,MATCH(J$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!K80/AboveHWM!K$137)*IF(K$2<$AB$2,TOCA!$BP$137,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(K$2,Init!$F:$H,MATCH(K$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!L80/AboveHWM!L$137)*IF(L$2<$AB$2,TOCA!$BP$137,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(L$2,Init!$F:$H,MATCH(L$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!M80/AboveHWM!M$137)*IF(M$2<$AB$2,TOCA!$BP$137,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(M$2,Init!$F:$H,MATCH(M$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!N80/AboveHWM!N$137)*IF(N$2<$AB$2,TOCA!$BP$137,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(N$2,Init!$F:$H,MATCH(N$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!O80/AboveHWM!O$137)*IF(O$2<$AB$2,TOCA!$BP$137,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(O$2,Init!$F:$H,MATCH(O$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!P80/AboveHWM!P$137)*IF(P$2<$AB$2,TOCA!$BP$137,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(P$2,Init!$F:$H,MATCH(P$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!Q80/AboveHWM!Q$137)*IF(Q$2<$AB$2,TOCA!$BP$137,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Q$2,Init!$F:$H,MATCH(Q$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!R80/AboveHWM!R$137)*IF(R$2<$AB$2,TOCA!$BP$137,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(R$2,Init!$F:$H,MATCH(R$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!S80/AboveHWM!S$137)*IF(S$2<$AB$2,TOCA!$BP$137,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(S$2,Init!$F:$H,MATCH(S$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!T80/AboveHWM!T$137)*IF(T$2<$AB$2,TOCA!$BP$137,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(T$2,Init!$F:$H,MATCH(T$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!U80/AboveHWM!U$137)*IF(U$2<$AB$2,TOCA!$BP$137,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(U$2,Init!$F:$H,MATCH(U$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!V80/AboveHWM!V$137)*IF(V$2<$AB$2,TOCA!$BP$137,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(V$2,Init!$F:$H,MATCH(V$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!W80/AboveHWM!W$137)*IF(W$2<$AB$2,TOCA!$BP$137,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(W$2,Init!$F:$H,MATCH(W$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!X80/AboveHWM!X$137)*IF(X$2<$AB$2,TOCA!$BP$137,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(X$2,Init!$F:$H,MATCH(X$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!Y80/AboveHWM!Y$137)*IF(Y$2<$AB$2,TOCA!$BP$137,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Y$2,Init!$F:$H,MATCH(Y$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!Z80/AboveHWM!Z$137)*IF(Z$2<$AB$2,TOCA!$BP$137,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Z$2,Init!$F:$H,MATCH(Z$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!AA80/AboveHWM!AA$137)*IF(AA$2<$AB$2,TOCA!$BP$137,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AA$2,Init!$F:$H,MATCH(AA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!AB80/AboveHWM!AB$137)*IF(AB$2<$AB$2,TOCA!$BP$137,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AB$2,Init!$F:$H,MATCH(AB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!AC80/AboveHWM!AC$137)*IF(AC$2<$AB$2,TOCA!$BP$137,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AC$2,Init!$F:$H,MATCH(AC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!AD80/AboveHWM!AD$137)*IF(AD$2<$AB$2,TOCA!$BP$137,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AD$2,Init!$F:$H,MATCH(AD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!AE80/AboveHWM!AE$137)*IF(AE$2<$AB$2,TOCA!$BP$137,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AE$2,Init!$F:$H,MATCH(AE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!AF80/AboveHWM!AF$137)*IF(AF$2<$AB$2,TOCA!$BP$137,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AF$2,Init!$F:$H,MATCH(AF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!AG80/AboveHWM!AG$137)*IF(AG$2<$AB$2,TOCA!$BP$137,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AG$2,Init!$F:$H,MATCH(AG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!AH80/AboveHWM!AH$137)*IF(AH$2<$AB$2,TOCA!$BP$137,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AH$2,Init!$F:$H,MATCH(AH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!AI80/AboveHWM!AI$137)*IF(AI$2<$AB$2,TOCA!$BP$137,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AI$2,Init!$F:$H,MATCH(AI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!AJ80/AboveHWM!AJ$137)*IF(AJ$2<$AB$2,TOCA!$BP$137,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AJ$2,Init!$F:$H,MATCH(AJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!AK80/AboveHWM!AK$137)*IF(AK$2<$AB$2,TOCA!$BP$137,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AK$2,Init!$F:$H,MATCH(AK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!AL80/AboveHWM!AL$137)*IF(AL$2<$AB$2,TOCA!$BP$137,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AL$2,Init!$F:$H,MATCH(AL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!AM80/AboveHWM!AM$137)*IF(AM$2<$AB$2,TOCA!$BP$137,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AM$2,Init!$F:$H,MATCH(AM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!AN80/AboveHWM!AN$137)*IF(AN$2<$AB$2,TOCA!$BP$137,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AN$2,Init!$F:$H,MATCH(AN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!AO80/AboveHWM!AO$137)*IF(AO$2<$AB$2,TOCA!$BP$137,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AO$2,Init!$F:$H,MATCH(AO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!AP80/AboveHWM!AP$137)*IF(AP$2<$AB$2,TOCA!$BP$137,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AP$2,Init!$F:$H,MATCH(AP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!AQ80/AboveHWM!AQ$137)*IF(AQ$2<$AB$2,TOCA!$BP$137,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AQ$2,Init!$F:$H,MATCH(AQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!AR80/AboveHWM!AR$137)*IF(AR$2<$AB$2,TOCA!$BP$137,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AR$2,Init!$F:$H,MATCH(AR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!AS80/AboveHWM!AS$137)*IF(AS$2<$AB$2,TOCA!$BP$137,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AS$2,Init!$F:$H,MATCH(AS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!AT80/AboveHWM!AT$137)*IF(AT$2<$AB$2,TOCA!$BP$137,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AT$2,Init!$F:$H,MATCH(AT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!AU80/AboveHWM!AU$137)*IF(AU$2<$AB$2,TOCA!$BP$137,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AU$2,Init!$F:$H,MATCH(AU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!AV80/AboveHWM!AV$137)*IF(AV$2<$AB$2,TOCA!$BP$137,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AV$2,Init!$F:$H,MATCH(AV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!AW80/AboveHWM!AW$137)*IF(AW$2<$AB$2,TOCA!$BP$137,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AW$2,Init!$F:$H,MATCH(AW$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!AX80/AboveHWM!AX$137)*IF(AX$2<$AB$2,TOCA!$BP$137,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AX$2,Init!$F:$H,MATCH(AX$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!AY80/AboveHWM!AY$137)*IF(AY$2<$AB$2,TOCA!$BP$137,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AY$2,Init!$F:$H,MATCH(AY$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!AZ80/AboveHWM!AZ$137)*IF(AZ$2<$AB$2,TOCA!$BP$137,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AZ$2,Init!$F:$H,MATCH(AZ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!BA80/AboveHWM!BA$137)*IF(BA$2<$AB$2,TOCA!$BP$137,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BA$2,Init!$F:$H,MATCH(BA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!BB80/AboveHWM!BB$137)*IF(BB$2<$AB$2,TOCA!$BP$137,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BB$2,Init!$F:$H,MATCH(BB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!BC80/AboveHWM!BC$137)*IF(BC$2<$AB$2,TOCA!$BP$137,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BC$2,Init!$F:$H,MATCH(BC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!BD80/AboveHWM!BD$137)*IF(BD$2<$AB$2,TOCA!$BP$137,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BD$2,Init!$F:$H,MATCH(BD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!BE80/AboveHWM!BE$137)*IF(BE$2<$AB$2,TOCA!$BP$137,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BE$2,Init!$F:$H,MATCH(BE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!BF80/AboveHWM!BF$137)*IF(BF$2<$AB$2,TOCA!$BP$137,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BF$2,Init!$F:$H,MATCH(BF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!BG80/AboveHWM!BG$137)*IF(BG$2<$AB$2,TOCA!$BP$137,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BG$2,Init!$F:$H,MATCH(BG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!BH80/AboveHWM!BH$137)*IF(BH$2<$AB$2,TOCA!$BP$137,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BH$2,Init!$F:$H,MATCH(BH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!BI80/AboveHWM!BI$137)*IF(BI$2<$AB$2,TOCA!$BP$137,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BI$2,Init!$F:$H,MATCH(BI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!BJ80/AboveHWM!BJ$137)*IF(BJ$2<$AB$2,TOCA!$BP$137,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BJ$2,Init!$F:$H,MATCH(BJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!BK80/AboveHWM!BK$137)*IF(BK$2<$AB$2,TOCA!$BP$137,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BK$2,Init!$F:$H,MATCH(BK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!BL80/AboveHWM!BL$137)*IF(BL$2<$AB$2,TOCA!$BP$137,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BL$2,Init!$F:$H,MATCH(BL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!BM80/AboveHWM!BM$137)*IF(BM$2<$AB$2,TOCA!$BP$137,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BM$2,Init!$F:$H,MATCH(BM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!BN80/AboveHWM!BN$137)*IF(BN$2<$AB$2,TOCA!$BP$137,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BN$2,Init!$F:$H,MATCH(BN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!BO80/AboveHWM!BO$137)*IF(BO$2<$AB$2,TOCA!$BP$137,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BO$2,Init!$F:$H,MATCH(BO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!BP80/AboveHWM!BP$137)*IF(BP$2<$AB$2,TOCA!$BP$137,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BP$2,Init!$F:$H,MATCH(BP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!BQ80/AboveHWM!BQ$137)*IF(BQ$2<$AB$2,TOCA!$BP$137,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BQ$2,Init!$F:$H,MATCH(BQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!BR80/AboveHWM!BR$137)*IF(BR$2<$AB$2,TOCA!$BP$137,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BR$2,Init!$F:$H,MATCH(BR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!BS80/AboveHWM!BS$137)*IF(BS$2<$AB$2,TOCA!$BP$137,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BS$2,Init!$F:$H,MATCH(BS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!BT80/AboveHWM!BT$137)*IF(BT$2<$AB$2,TOCA!$BP$137,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BT$2,Init!$F:$H,MATCH(BT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!BU80/AboveHWM!BU$137)*IF(BU$2<$AB$2,TOCA!$BP$137,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BU$2,Init!$F:$H,MATCH(BU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!BV80/AboveHWM!BV$137)*IF(BV$2<$AB$2,TOCA!$BP$137,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BV$2,Init!$F:$H,MATCH(BV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E80=0,0,(AboveHWM!BW80/AboveHWM!BW$137)*IF(BW$2<$AB$2,TOCA!$BP$137,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BW$2,Init!$F:$H,MATCH(BW$3,Init!$F$4:$H$4,0),FALSE))","v":0}]
[null,10278,"Northern Lights",{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!D89/AboveHWM!D$137)*IF(D$2<$AB$2,TOCA!$BP$137,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(D$2,Init!$F:$H,MATCH(D$3,Init!$F$4:$H$4,0),FALSE))","v":4063.8485506470438},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!E89/AboveHWM!E$137)*IF(E$2<$AB$2,TOCA!$BP$137,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(E$2,Init!$F:$H,MATCH(E$3,Init!$F$4:$H$4,0),FALSE))","v":2935.0017310228654},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!F89/AboveHWM!F$137)*IF(F$2<$AB$2,TOCA!$BP$137,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(F$2,Init!$F:$H,MATCH(F$3,Init!$F$4:$H$4,0),FALSE))","v":3612.3098227973733},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!G89/AboveHWM!G$137)*IF(G$2<$AB$2,TOCA!$BP$137,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(G$2,Init!$F:$H,MATCH(G$3,Init!$F$4:$H$4,0),FALSE))","v":3170.1781517779027},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!H89/AboveHWM!H$137)*IF(H$2<$AB$2,TOCA!$BP$137,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(H$2,Init!$F:$H,MATCH(H$3,Init!$F$4:$H$4,0),FALSE))","v":3913.3356413638207},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!I89/AboveHWM!I$137)*IF(I$2<$AB$2,TOCA!$BP$137,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(I$2,Init!$F:$H,MATCH(I$3,Init!$F$4:$H$4,0),FALSE))","v":3085.5146403060894},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!J89/AboveHWM!J$137)*IF(J$2<$AB$2,TOCA!$BP$137,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(J$2,Init!$F:$H,MATCH(J$3,Init!$F$4:$H$4,0),FALSE))","v":3913.3356413638207},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!K89/AboveHWM!K$137)*IF(K$2<$AB$2,TOCA!$BP$137,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(K$2,Init!$F:$H,MATCH(K$3,Init!$F$4:$H$4,0),FALSE))","v":3085.5146403060894},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!L89/AboveHWM!L$137)*IF(L$2<$AB$2,TOCA!$BP$137,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(L$2,Init!$F:$H,MATCH(L$3,Init!$F$4:$H$4,0),FALSE))","v":3612.3098227973733},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!M89/AboveHWM!M$137)*IF(M$2<$AB$2,TOCA!$BP$137,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(M$2,Init!$F:$H,MATCH(M$3,Init!$F$4:$H$4,0),FALSE))","v":2709.23236709803},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!N89/AboveHWM!N$137)*IF(N$2<$AB$2,TOCA!$BP$137,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(N$2,Init!$F:$H,MATCH(N$3,Init!$F$4:$H$4,0),FALSE))","v":3913.3356413638207},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!O89/AboveHWM!O$137)*IF(O$2<$AB$2,TOCA!$BP$137,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(O$2,Init!$F:$H,MATCH(O$3,Init!$F$4:$H$4,0),FALSE))","v":3076.1075834758876},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!P89/AboveHWM!P$137)*IF(P$2<$AB$2,TOCA!$BP$137,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(P$2,Init!$F:$H,MATCH(P$3,Init!$F$4:$H$4,0),FALSE))","v":3913.3356413638207},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!Q89/AboveHWM!Q$137)*IF(Q$2<$AB$2,TOCA!$BP$137,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Q$2,Init!$F:$H,MATCH(Q$3,Init!$F$4:$H$4,0),FALSE))","v":2859.745276381253},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!R89/AboveHWM!R$137)*IF(R$2<$AB$2,TOCA!$BP$137,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(R$2,Init!$F:$H,MATCH(R$3,Init!$F$4:$H$4,0),FALSE))","v":3762.8227320805968},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!S89/AboveHWM!S$137)*IF(S$2<$AB$2,TOCA!$BP$137,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(S$2,Init!$F:$H,MATCH(S$3,Init!$F$4:$H$4,0),FALSE))","v":3236.0275495893134},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!T89/AboveHWM!T$137)*IF(T$2<$AB$2,TOCA!$BP$137,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(T$2,Init!$F:$H,MATCH(T$3,Init!$F$4:$H$4,0),FALSE))","v":3913.3356413638207},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!U89/AboveHWM!U$137)*IF(U$2<$AB$2,TOCA!$BP$137,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(U$2,Init!$F:$H,MATCH(U$3,Init!$F$4:$H$4,0),FALSE))","v":2859.745276381253},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!V89/AboveHWM!V$137)*IF(V$2<$AB$2,TOCA!$BP$137,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(V$2,Init!$F:$H,MATCH(V$3,Init!$F$4:$H$4,0),FALSE))","v":3913.3356413638207},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!W89/AboveHWM!W$137)*IF(W$2<$AB$2,TOCA!$BP$137,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(W$2,Init!$F:$H,MATCH(W$3,Init!$F$4:$H$4,0),FALSE))","v":3085.5146403060894},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!X89/AboveHWM!X$137)*IF(X$2<$AB$2,TOCA!$BP$137,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(X$2,Init!$F:$H,MATCH(X$3,Init!$F$4:$H$4,0),FALSE))","v":3913.3356413638207},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!Y89/AboveHWM!Y$137)*IF(Y$2<$AB$2,TOCA!$BP$137,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Y$2,Init!$F:$H,MATCH(Y$3,Init!$F$4:$H$4,0),FALSE))","v":3085.5146403060894},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!Z89/AboveHWM!Z$137)*IF(Z$2<$AB$2,TOCA!$BP$137,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Z$2,Init!$F:$H,MATCH(Z$3,Init!$F$4:$H$4,0),FALSE))","v":3762.8227320805968},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!AA89/AboveHWM!AA$137)*IF(AA$2<$AB$2,TOCA!$BP$137,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AA$2,Init!$F:$H,MATCH(AA$3,Init!$F$4:$H$4,0),FALSE))","v":3010.258185664477},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!AB89/AboveHWM!AB$137)*IF(AB$2<$AB$2,TOCA!$BP$137,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AB$2,Init!$F:$H,MATCH(AB$3,Init!$F$4:$H$4,0),FALSE))","v":4390.3464737793856},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!AC89/AboveHWM!AC$137)*IF(AC$2<$AB$2,TOCA!$BP$137,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AC$2,Init!$F:$H,MATCH(AC$3,Init!$F$4:$H$4,0),FALSE))","v":3170.8057866184449},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!AD89/AboveHWM!AD$137)*IF(AD$2<$AB$2,TOCA!$BP$137,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AD$2,Init!$F:$H,MATCH(AD$3,Init!$F$4:$H$4,0),FALSE))","v":3902.5301989150094},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!AE89/AboveHWM!AE$137)*IF(AE$2<$AB$2,TOCA!$BP$137,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AE$2,Init!$F:$H,MATCH(AE$3,Init!$F$4:$H$4,0),FALSE))","v":3424.8767631103078},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!AF89/AboveHWM!AF$137)*IF(AF$2<$AB$2,TOCA!$BP$137,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AF$2,Init!$F:$H,MATCH(AF$3,Init!$F$4:$H$4,0),FALSE))","v":4227.7410488245932},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!AG89/AboveHWM!AG$137)*IF(AG$2<$AB$2,TOCA!$BP$137,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AG$2,Init!$F:$H,MATCH(AG$3,Init!$F$4:$H$4,0),FALSE))","v":3333.4112115732373},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!AH89/AboveHWM!AH$137)*IF(AH$2<$AB$2,TOCA!$BP$137,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AH$2,Init!$F:$H,MATCH(AH$3,Init!$F$4:$H$4,0),FALSE))","v":4065.1356238698022},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!AI89/AboveHWM!AI$137)*IF(AI$2<$AB$2,TOCA!$BP$137,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AI$2,Init!$F:$H,MATCH(AI$3,Init!$F$4:$H$4,0),FALSE))","v":3496.0166365280297},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!AJ89/AboveHWM!AJ$137)*IF(AJ$2<$AB$2,TOCA!$BP$137,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AJ$2,Init!$F:$H,MATCH(AJ$3,Init!$F$4:$H$4,0),FALSE))","v":3902.5301989150094},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!AK89/AboveHWM!AK$137)*IF(AK$2<$AB$2,TOCA!$BP$137,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AK$2,Init!$F:$H,MATCH(AK$3,Init!$F$4:$H$4,0),FALSE))","v":2926.8976491862568},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!AL89/AboveHWM!AL$137)*IF(AL$2<$AB$2,TOCA!$BP$137,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AL$2,Init!$F:$H,MATCH(AL$3,Init!$F$4:$H$4,0),FALSE))","v":4390.3464737793856},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!AM89/AboveHWM!AM$137)*IF(AM$2<$AB$2,TOCA!$BP$137,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AM$2,Init!$F:$H,MATCH(AM$3,Init!$F$4:$H$4,0),FALSE))","v":3160.6429475587706},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!AN89/AboveHWM!AN$137)*IF(AN$2<$AB$2,TOCA!$BP$137,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AN$2,Init!$F:$H,MATCH(AN$3,Init!$F$4:$H$4,0),FALSE))","v":4227.7410488245932},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!AO89/AboveHWM!AO$137)*IF(AO$2<$AB$2,TOCA!$BP$137,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AO$2,Init!$F:$H,MATCH(AO$3,Init!$F$4:$H$4,0),FALSE))","v":3089.5030741410496},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!AP89/AboveHWM!AP$137)*IF(AP$2<$AB$2,TOCA!$BP$137,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AP$2,Init!$F:$H,MATCH(AP$3,Init!$F$4:$H$4,0),FALSE))","v":4065.1356238698022},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!AQ89/AboveHWM!AQ$137)*IF(AQ$2<$AB$2,TOCA!$BP$137,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AQ$2,Init!$F:$H,MATCH(AQ$3,Init!$F$4:$H$4,0),FALSE))","v":3496.0166365280297},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!AR89/AboveHWM!AR$137)*IF(AR$2<$AB$2,TOCA!$BP$137,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AR$2,Init!$F:$H,MATCH(AR$3,Init!$F$4:$H$4,0),FALSE))","v":4227.7410488245932},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!AS89/AboveHWM!AS$137)*IF(AS$2<$AB$2,TOCA!$BP$137,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AS$2,Init!$F:$H,MATCH(AS$3,Init!$F$4:$H$4,0),FALSE))","v":3089.5030741410496},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!AT89/AboveHWM!AT$137)*IF(AT$2<$AB$2,TOCA!$BP$137,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AT$2,Init!$F:$H,MATCH(AT$3,Init!$F$4:$H$4,0),FALSE))","v":4227.7410488245932},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!AU89/AboveHWM!AU$137)*IF(AU$2<$AB$2,TOCA!$BP$137,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AU$2,Init!$F:$H,MATCH(AU$3,Init!$F$4:$H$4,0),FALSE))","v":3333.4112115732373},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!AV89/AboveHWM!AV$137)*IF(AV$2<$AB$2,TOCA!$BP$137,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AV$2,Init!$F:$H,MATCH(AV$3,Init!$F$4:$H$4,0),FALSE))","v":4227.7410488245932},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!AW89/AboveHWM!AW$137)*IF(AW$2<$AB$2,TOCA!$BP$137,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AW$2,Init!$F:$H,MATCH(AW$3,Init!$F$4:$H$4,0),FALSE))","v":3333.4112115732373},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!AX89/AboveHWM!AX$137)*IF(AX$2<$AB$2,TOCA!$BP$137,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AX$2,Init!$F:$H,MATCH(AX$3,Init!$F$4:$H$4,0),FALSE))","v":4065.1356238698022},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!AY89/AboveHWM!AY$137)*IF(AY$2<$AB$2,TOCA!$BP$137,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AY$2,Init!$F:$H,MATCH(AY$3,Init!$F$4:$H$4,0),FALSE))","v":3252.1084990958416},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!AZ89/AboveHWM!AZ$137)*IF(AZ$2<$AB$2,TOCA!$BP$137,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AZ$2,Init!$F:$H,MATCH(AZ$3,Init!$F$4:$H$4,0),FALSE))","v":4351.0737465611519},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!BA89/AboveHWM!BA$137)*IF(BA$2<$AB$2,TOCA!$BP$137,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BA$2,Init!$F:$H,MATCH(BA$3,Init!$F$4:$H$4,0),FALSE))","v":3430.6543001732161},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!BB89/AboveHWM!BB$137)*IF(BB$2<$AB$2,TOCA!$BP$137,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BB$2,Init!$F:$H,MATCH(BB$3,Init!$F$4:$H$4,0),FALSE))","v":4183.7247563088004},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!BC89/AboveHWM!BC$137)*IF(BC$2<$AB$2,TOCA!$BP$137,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BC$2,Init!$F:$H,MATCH(BC$3,Init!$F$4:$H$4,0),FALSE))","v":3357.4391169378118},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!BD89/AboveHWM!BD$137)*IF(BD$2<$AB$2,TOCA!$BP$137,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BD$2,Init!$F:$H,MATCH(BD$3,Init!$F$4:$H$4,0),FALSE))","v":4351.0737465611519},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!BE89/AboveHWM!BE$137)*IF(BE$2<$AB$2,TOCA!$BP$137,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BE$2,Init!$F:$H,MATCH(BE$3,Init!$F$4:$H$4,0),FALSE))","v":3430.6543001732161},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!BF89/AboveHWM!BF$137)*IF(BF$2<$AB$2,TOCA!$BP$137,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BF$2,Init!$F:$H,MATCH(BF$3,Init!$F$4:$H$4,0),FALSE))","v":4183.7247563088004},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!BG89/AboveHWM!BG$137)*IF(BG$2<$AB$2,TOCA!$BP$137,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BG$2,Init!$F:$H,MATCH(BG$3,Init!$F$4:$H$4,0),FALSE))","v":3598.0032904255677},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!BH89/AboveHWM!BH$137)*IF(BH$2<$AB$2,TOCA!$BP$137,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BH$2,Init!$F:$H,MATCH(BH$3,Init!$F$4:$H$4,0),FALSE))","v":4183.7247563088004},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!BI89/AboveHWM!BI$137)*IF(BI$2<$AB$2,TOCA!$BP$137,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BI$2,Init!$F:$H,MATCH(BI$3,Init!$F$4:$H$4,0),FALSE))","v":3095.9563196685122},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!BJ89/AboveHWM!BJ$137)*IF(BJ$2<$AB$2,TOCA!$BP$137,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BJ$2,Init!$F:$H,MATCH(BJ$3,Init!$F$4:$H$4,0),FALSE))","v":4518.4227368135043},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!BK89/AboveHWM!BK$137)*IF(BK$2<$AB$2,TOCA!$BP$137,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BK$2,Init!$F:$H,MATCH(BK$3,Init!$F$4:$H$4,0),FALSE))","v":3252.8459980300918},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!BL89/AboveHWM!BL$137)*IF(BL$2<$AB$2,TOCA!$BP$137,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BL$2,Init!$F:$H,MATCH(BL$3,Init!$F$4:$H$4,0),FALSE))","v":4183.7247563088004},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!BM89/AboveHWM!BM$137)*IF(BM$2<$AB$2,TOCA!$BP$137,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BM$2,Init!$F:$H,MATCH(BM$3,Init!$F$4:$H$4,0),FALSE))","v":3346.9798050470399},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!BN89/AboveHWM!BN$137)*IF(BN$2<$AB$2,TOCA!$BP$137,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BN$2,Init!$F:$H,MATCH(BN$3,Init!$F$4:$H$4,0),FALSE))","v":4351.0737465611519},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!BO89/AboveHWM!BO$137)*IF(BO$2<$AB$2,TOCA!$BP$137,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BO$2,Init!$F:$H,MATCH(BO$3,Init!$F$4:$H$4,0),FALSE))","v":3430.6543001732161},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!BP89/AboveHWM!BP$137)*IF(BP$2<$AB$2,TOCA!$BP$137,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BP$2,Init!$F:$H,MATCH(BP$3,Init!$F$4:$H$4,0),FALSE))","v":4351.0737465611519},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!BQ89/AboveHWM!BQ$137)*IF(BQ$2<$AB$2,TOCA!$BP$137,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BQ$2,Init!$F:$H,MATCH(BQ$3,Init!$F$4:$H$4,0),FALSE))","v":3179.6308147946879},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!BR89/AboveHWM!BR$137)*IF(BR$2<$AB$2,TOCA!$BP$137,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BR$2,Init!$F:$H,MATCH(BR$3,Init!$F$4:$H$4,0),FALSE))","v":4183.7247563088004},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!BS89/AboveHWM!BS$137)*IF(BS$2<$AB$2,TOCA!$BP$137,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BS$2,Init!$F:$H,MATCH(BS$3,Init!$F$4:$H$4,0),FALSE))","v":3598.0032904255677},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!BT89/AboveHWM!BT$137)*IF(BT$2<$AB$2,TOCA!$BP$137,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BT$2,Init!$F:$H,MATCH(BT$3,Init!$F$4:$H$4,0),FALSE))","v":4518.4227368135043},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!BU89/AboveHWM!BU$137)*IF(BU$2<$AB$2,TOCA!$BP$137,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BU$2,Init!$F:$H,MATCH(BU$3,Init!$F$4:$H$4,0),FALSE))","v":3263.3053099208646},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!BV89/AboveHWM!BV$137)*IF(BV$2<$AB$2,TOCA!$BP$137,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BV$2,Init!$F:$H,MATCH(BV$3,Init!$F$4:$H$4,0),FALSE))","v":4183.7247563088004},{"$f":"IF(TOCA!$E89=0,0,(AboveHWM!BW89/AboveHWM!BW$137)*IF(BW$2<$AB$2,TOCA!$BP$137,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BW$2,Init!$F:$H,MATCH(BW$3,Init!$F$4:$H$4,0),FALSE))","v":3346.9798050470399}]
[null,10306,"Pend Oreille County PUD  #1",{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!D98/AboveHWM!D$137)*IF(D$2<$AB$2,TOCA!$BP$137,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(D$2,Init!$F:$H,MATCH(D$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!E98/AboveHWM!E$137)*IF(E$2<$AB$2,TOCA!$BP$137,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(E$2,Init!$F:$H,MATCH(E$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!F98/AboveHWM!F$137)*IF(F$2<$AB$2,TOCA!$BP$137,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(F$2,Init!$F:$H,MATCH(F$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!G98/AboveHWM!G$137)*IF(G$2<$AB$2,TOCA!$BP$137,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(G$2,Init!$F:$H,MATCH(G$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!H98/AboveHWM!H$137)*IF(H$2<$AB$2,TOCA!$BP$137,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(H$2,Init!$F:$H,MATCH(H$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!I98/AboveHWM!I$137)*IF(I$2<$AB$2,TOCA!$BP$137,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(I$2,Init!$F:$H,MATCH(I$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!J98/AboveHWM!J$137)*IF(J$2<$AB$2,TOCA!$BP$137,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(J$2,Init!$F:$H,MATCH(J$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!K98/AboveHWM!K$137)*IF(K$2<$AB$2,TOCA!$BP$137,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(K$2,Init!$F:$H,MATCH(K$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!L98/AboveHWM!L$137)*IF(L$2<$AB$2,TOCA!$BP$137,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(L$2,Init!$F:$H,MATCH(L$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!M98/AboveHWM!M$137)*IF(M$2<$AB$2,TOCA!$BP$137,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(M$2,Init!$F:$H,MATCH(M$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!N98/AboveHWM!N$137)*IF(N$2<$AB$2,TOCA!$BP$137,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(N$2,Init!$F:$H,MATCH(N$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!O98/AboveHWM!O$137)*IF(O$2<$AB$2,TOCA!$BP$137,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(O$2,Init!$F:$H,MATCH(O$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!P98/AboveHWM!P$137)*IF(P$2<$AB$2,TOCA!$BP$137,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(P$2,Init!$F:$H,MATCH(P$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!Q98/AboveHWM!Q$137)*IF(Q$2<$AB$2,TOCA!$BP$137,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Q$2,Init!$F:$H,MATCH(Q$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!R98/AboveHWM!R$137)*IF(R$2<$AB$2,TOCA!$BP$137,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(R$2,Init!$F:$H,MATCH(R$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!S98/AboveHWM!S$137)*IF(S$2<$AB$2,TOCA!$BP$137,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(S$2,Init!$F:$H,MATCH(S$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!T98/AboveHWM!T$137)*IF(T$2<$AB$2,TOCA!$BP$137,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(T$2,Init!$F:$H,MATCH(T$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!U98/AboveHWM!U$137)*IF(U$2<$AB$2,TOCA!$BP$137,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(U$2,Init!$F:$H,MATCH(U$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!V98/AboveHWM!V$137)*IF(V$2<$AB$2,TOCA!$BP$137,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(V$2,Init!$F:$H,MATCH(V$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!W98/AboveHWM!W$137)*IF(W$2<$AB$2,TOCA!$BP$137,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(W$2,Init!$F:$H,MATCH(W$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!X98/AboveHWM!X$137)*IF(X$2<$AB$2,TOCA!$BP$137,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(X$2,Init!$F:$H,MATCH(X$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!Y98/AboveHWM!Y$137)*IF(Y$2<$AB$2,TOCA!$BP$137,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Y$2,Init!$F:$H,MATCH(Y$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!Z98/AboveHWM!Z$137)*IF(Z$2<$AB$2,TOCA!$BP$137,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Z$2,Init!$F:$H,MATCH(Z$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!AA98/AboveHWM!AA$137)*IF(AA$2<$AB$2,TOCA!$BP$137,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AA$2,Init!$F:$H,MATCH(AA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!AB98/AboveHWM!AB$137)*IF(AB$2<$AB$2,TOCA!$BP$137,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AB$2,Init!$F:$H,MATCH(AB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!AC98/AboveHWM!AC$137)*IF(AC$2<$AB$2,TOCA!$BP$137,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AC$2,Init!$F:$H,MATCH(AC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!AD98/AboveHWM!AD$137)*IF(AD$2<$AB$2,TOCA!$BP$137,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AD$2,Init!$F:$H,MATCH(AD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!AE98/AboveHWM!AE$137)*IF(AE$2<$AB$2,TOCA!$BP$137,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AE$2,Init!$F:$H,MATCH(AE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!AF98/AboveHWM!AF$137)*IF(AF$2<$AB$2,TOCA!$BP$137,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AF$2,Init!$F:$H,MATCH(AF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!AG98/AboveHWM!AG$137)*IF(AG$2<$AB$2,TOCA!$BP$137,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AG$2,Init!$F:$H,MATCH(AG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!AH98/AboveHWM!AH$137)*IF(AH$2<$AB$2,TOCA!$BP$137,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AH$2,Init!$F:$H,MATCH(AH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!AI98/AboveHWM!AI$137)*IF(AI$2<$AB$2,TOCA!$BP$137,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AI$2,Init!$F:$H,MATCH(AI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!AJ98/AboveHWM!AJ$137)*IF(AJ$2<$AB$2,TOCA!$BP$137,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AJ$2,Init!$F:$H,MATCH(AJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!AK98/AboveHWM!AK$137)*IF(AK$2<$AB$2,TOCA!$BP$137,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AK$2,Init!$F:$H,MATCH(AK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!AL98/AboveHWM!AL$137)*IF(AL$2<$AB$2,TOCA!$BP$137,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AL$2,Init!$F:$H,MATCH(AL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!AM98/AboveHWM!AM$137)*IF(AM$2<$AB$2,TOCA!$BP$137,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AM$2,Init!$F:$H,MATCH(AM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!AN98/AboveHWM!AN$137)*IF(AN$2<$AB$2,TOCA!$BP$137,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AN$2,Init!$F:$H,MATCH(AN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!AO98/AboveHWM!AO$137)*IF(AO$2<$AB$2,TOCA!$BP$137,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AO$2,Init!$F:$H,MATCH(AO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!AP98/AboveHWM!AP$137)*IF(AP$2<$AB$2,TOCA!$BP$137,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AP$2,Init!$F:$H,MATCH(AP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!AQ98/AboveHWM!AQ$137)*IF(AQ$2<$AB$2,TOCA!$BP$137,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AQ$2,Init!$F:$H,MATCH(AQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!AR98/AboveHWM!AR$137)*IF(AR$2<$AB$2,TOCA!$BP$137,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AR$2,Init!$F:$H,MATCH(AR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!AS98/AboveHWM!AS$137)*IF(AS$2<$AB$2,TOCA!$BP$137,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AS$2,Init!$F:$H,MATCH(AS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!AT98/AboveHWM!AT$137)*IF(AT$2<$AB$2,TOCA!$BP$137,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AT$2,Init!$F:$H,MATCH(AT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!AU98/AboveHWM!AU$137)*IF(AU$2<$AB$2,TOCA!$BP$137,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AU$2,Init!$F:$H,MATCH(AU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!AV98/AboveHWM!AV$137)*IF(AV$2<$AB$2,TOCA!$BP$137,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AV$2,Init!$F:$H,MATCH(AV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!AW98/AboveHWM!AW$137)*IF(AW$2<$AB$2,TOCA!$BP$137,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AW$2,Init!$F:$H,MATCH(AW$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!AX98/AboveHWM!AX$137)*IF(AX$2<$AB$2,TOCA!$BP$137,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AX$2,Init!$F:$H,MATCH(AX$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!AY98/AboveHWM!AY$137)*IF(AY$2<$AB$2,TOCA!$BP$137,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AY$2,Init!$F:$H,MATCH(AY$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!AZ98/AboveHWM!AZ$137)*IF(AZ$2<$AB$2,TOCA!$BP$137,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AZ$2,Init!$F:$H,MATCH(AZ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!BA98/AboveHWM!BA$137)*IF(BA$2<$AB$2,TOCA!$BP$137,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BA$2,Init!$F:$H,MATCH(BA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!BB98/AboveHWM!BB$137)*IF(BB$2<$AB$2,TOCA!$BP$137,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BB$2,Init!$F:$H,MATCH(BB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!BC98/AboveHWM!BC$137)*IF(BC$2<$AB$2,TOCA!$BP$137,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BC$2,Init!$F:$H,MATCH(BC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!BD98/AboveHWM!BD$137)*IF(BD$2<$AB$2,TOCA!$BP$137,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BD$2,Init!$F:$H,MATCH(BD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!BE98/AboveHWM!BE$137)*IF(BE$2<$AB$2,TOCA!$BP$137,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BE$2,Init!$F:$H,MATCH(BE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!BF98/AboveHWM!BF$137)*IF(BF$2<$AB$2,TOCA!$BP$137,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BF$2,Init!$F:$H,MATCH(BF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!BG98/AboveHWM!BG$137)*IF(BG$2<$AB$2,TOCA!$BP$137,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BG$2,Init!$F:$H,MATCH(BG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!BH98/AboveHWM!BH$137)*IF(BH$2<$AB$2,TOCA!$BP$137,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BH$2,Init!$F:$H,MATCH(BH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!BI98/AboveHWM!BI$137)*IF(BI$2<$AB$2,TOCA!$BP$137,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BI$2,Init!$F:$H,MATCH(BI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!BJ98/AboveHWM!BJ$137)*IF(BJ$2<$AB$2,TOCA!$BP$137,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BJ$2,Init!$F:$H,MATCH(BJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!BK98/AboveHWM!BK$137)*IF(BK$2<$AB$2,TOCA!$BP$137,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BK$2,Init!$F:$H,MATCH(BK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!BL98/AboveHWM!BL$137)*IF(BL$2<$AB$2,TOCA!$BP$137,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BL$2,Init!$F:$H,MATCH(BL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!BM98/AboveHWM!BM$137)*IF(BM$2<$AB$2,TOCA!$BP$137,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BM$2,Init!$F:$H,MATCH(BM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!BN98/AboveHWM!BN$137)*IF(BN$2<$AB$2,TOCA!$BP$137,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BN$2,Init!$F:$H,MATCH(BN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!BO98/AboveHWM!BO$137)*IF(BO$2<$AB$2,TOCA!$BP$137,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BO$2,Init!$F:$H,MATCH(BO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!BP98/AboveHWM!BP$137)*IF(BP$2<$AB$2,TOCA!$BP$137,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BP$2,Init!$F:$H,MATCH(BP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!BQ98/AboveHWM!BQ$137)*IF(BQ$2<$AB$2,TOCA!$BP$137,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BQ$2,Init!$F:$H,MATCH(BQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!BR98/AboveHWM!BR$137)*IF(BR$2<$AB$2,TOCA!$BP$137,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BR$2,Init!$F:$H,MATCH(BR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!BS98/AboveHWM!BS$137)*IF(BS$2<$AB$2,TOCA!$BP$137,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BS$2,Init!$F:$H,MATCH(BS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!BT98/AboveHWM!BT$137)*IF(BT$2<$AB$2,TOCA!$BP$137,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BT$2,Init!$F:$H,MATCH(BT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!BU98/AboveHWM!BU$137)*IF(BU$2<$AB$2,TOCA!$BP$137,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BU$2,Init!$F:$H,MATCH(BU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!BV98/AboveHWM!BV$137)*IF(BV$2<$AB$2,TOCA!$BP$137,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BV$2,Init!$F:$H,MATCH(BV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E98=0,0,(AboveHWM!BW98/AboveHWM!BW$137)*IF(BW$2<$AB$2,TOCA!$BP$137,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BW$2,Init!$F:$H,MATCH(BW$3,Init!$F$4:$H$4,0),FALSE))","v":0}]
[null,10352,"Skamania County PUD #1",{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!D107/AboveHWM!D$137)*IF(D$2<$AB$2,TOCA!$BP$137,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(D$2,Init!$F:$H,MATCH(D$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!E107/AboveHWM!E$137)*IF(E$2<$AB$2,TOCA!$BP$137,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(E$2,Init!$F:$H,MATCH(E$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!F107/AboveHWM!F$137)*IF(F$2<$AB$2,TOCA!$BP$137,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(F$2,Init!$F:$H,MATCH(F$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!G107/AboveHWM!G$137)*IF(G$2<$AB$2,TOCA!$BP$137,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(G$2,Init!$F:$H,MATCH(G$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!H107/AboveHWM!H$137)*IF(H$2<$AB$2,TOCA!$BP$137,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(H$2,Init!$F:$H,MATCH(H$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!I107/AboveHWM!I$137)*IF(I$2<$AB$2,TOCA!$BP$137,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(I$2,Init!$F:$H,MATCH(I$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!J107/AboveHWM!J$137)*IF(J$2<$AB$2,TOCA!$BP$137,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(J$2,Init!$F:$H,MATCH(J$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!K107/AboveHWM!K$137)*IF(K$2<$AB$2,TOCA!$BP$137,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(K$2,Init!$F:$H,MATCH(K$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!L107/AboveHWM!L$137)*IF(L$2<$AB$2,TOCA!$BP$137,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(L$2,Init!$F:$H,MATCH(L$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!M107/AboveHWM!M$137)*IF(M$2<$AB$2,TOCA!$BP$137,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(M$2,Init!$F:$H,MATCH(M$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!N107/AboveHWM!N$137)*IF(N$2<$AB$2,TOCA!$BP$137,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(N$2,Init!$F:$H,MATCH(N$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!O107/AboveHWM!O$137)*IF(O$2<$AB$2,TOCA!$BP$137,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(O$2,Init!$F:$H,MATCH(O$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!P107/AboveHWM!P$137)*IF(P$2<$AB$2,TOCA!$BP$137,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(P$2,Init!$F:$H,MATCH(P$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!Q107/AboveHWM!Q$137)*IF(Q$2<$AB$2,TOCA!$BP$137,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Q$2,Init!$F:$H,MATCH(Q$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!R107/AboveHWM!R$137)*IF(R$2<$AB$2,TOCA!$BP$137,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(R$2,Init!$F:$H,MATCH(R$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!S107/AboveHWM!S$137)*IF(S$2<$AB$2,TOCA!$BP$137,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(S$2,Init!$F:$H,MATCH(S$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!T107/AboveHWM!T$137)*IF(T$2<$AB$2,TOCA!$BP$137,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(T$2,Init!$F:$H,MATCH(T$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!U107/AboveHWM!U$137)*IF(U$2<$AB$2,TOCA!$BP$137,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(U$2,Init!$F:$H,MATCH(U$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!V107/AboveHWM!V$137)*IF(V$2<$AB$2,TOCA!$BP$137,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(V$2,Init!$F:$H,MATCH(V$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!W107/AboveHWM!W$137)*IF(W$2<$AB$2,TOCA!$BP$137,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(W$2,Init!$F:$H,MATCH(W$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!X107/AboveHWM!X$137)*IF(X$2<$AB$2,TOCA!$BP$137,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(X$2,Init!$F:$H,MATCH(X$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!Y107/AboveHWM!Y$137)*IF(Y$2<$AB$2,TOCA!$BP$137,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Y$2,Init!$F:$H,MATCH(Y$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!Z107/AboveHWM!Z$137)*IF(Z$2<$AB$2,TOCA!$BP$137,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Z$2,Init!$F:$H,MATCH(Z$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!AA107/AboveHWM!AA$137)*IF(AA$2<$AB$2,TOCA!$BP$137,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AA$2,Init!$F:$H,MATCH(AA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!AB107/AboveHWM!AB$137)*IF(AB$2<$AB$2,TOCA!$BP$137,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AB$2,Init!$F:$H,MATCH(AB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!AC107/AboveHWM!AC$137)*IF(AC$2<$AB$2,TOCA!$BP$137,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AC$2,Init!$F:$H,MATCH(AC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!AD107/AboveHWM!AD$137)*IF(AD$2<$AB$2,TOCA!$BP$137,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AD$2,Init!$F:$H,MATCH(AD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!AE107/AboveHWM!AE$137)*IF(AE$2<$AB$2,TOCA!$BP$137,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AE$2,Init!$F:$H,MATCH(AE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!AF107/AboveHWM!AF$137)*IF(AF$2<$AB$2,TOCA!$BP$137,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AF$2,Init!$F:$H,MATCH(AF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!AG107/AboveHWM!AG$137)*IF(AG$2<$AB$2,TOCA!$BP$137,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AG$2,Init!$F:$H,MATCH(AG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!AH107/AboveHWM!AH$137)*IF(AH$2<$AB$2,TOCA!$BP$137,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AH$2,Init!$F:$H,MATCH(AH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!AI107/AboveHWM!AI$137)*IF(AI$2<$AB$2,TOCA!$BP$137,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AI$2,Init!$F:$H,MATCH(AI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!AJ107/AboveHWM!AJ$137)*IF(AJ$2<$AB$2,TOCA!$BP$137,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AJ$2,Init!$F:$H,MATCH(AJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!AK107/AboveHWM!AK$137)*IF(AK$2<$AB$2,TOCA!$BP$137,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AK$2,Init!$F:$H,MATCH(AK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!AL107/AboveHWM!AL$137)*IF(AL$2<$AB$2,TOCA!$BP$137,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AL$2,Init!$F:$H,MATCH(AL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!AM107/AboveHWM!AM$137)*IF(AM$2<$AB$2,TOCA!$BP$137,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AM$2,Init!$F:$H,MATCH(AM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!AN107/AboveHWM!AN$137)*IF(AN$2<$AB$2,TOCA!$BP$137,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AN$2,Init!$F:$H,MATCH(AN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!AO107/AboveHWM!AO$137)*IF(AO$2<$AB$2,TOCA!$BP$137,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AO$2,Init!$F:$H,MATCH(AO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!AP107/AboveHWM!AP$137)*IF(AP$2<$AB$2,TOCA!$BP$137,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AP$2,Init!$F:$H,MATCH(AP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!AQ107/AboveHWM!AQ$137)*IF(AQ$2<$AB$2,TOCA!$BP$137,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AQ$2,Init!$F:$H,MATCH(AQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!AR107/AboveHWM!AR$137)*IF(AR$2<$AB$2,TOCA!$BP$137,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AR$2,Init!$F:$H,MATCH(AR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!AS107/AboveHWM!AS$137)*IF(AS$2<$AB$2,TOCA!$BP$137,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AS$2,Init!$F:$H,MATCH(AS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!AT107/AboveHWM!AT$137)*IF(AT$2<$AB$2,TOCA!$BP$137,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AT$2,Init!$F:$H,MATCH(AT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!AU107/AboveHWM!AU$137)*IF(AU$2<$AB$2,TOCA!$BP$137,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AU$2,Init!$F:$H,MATCH(AU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!AV107/AboveHWM!AV$137)*IF(AV$2<$AB$2,TOCA!$BP$137,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AV$2,Init!$F:$H,MATCH(AV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!AW107/AboveHWM!AW$137)*IF(AW$2<$AB$2,TOCA!$BP$137,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AW$2,Init!$F:$H,MATCH(AW$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!AX107/AboveHWM!AX$137)*IF(AX$2<$AB$2,TOCA!$BP$137,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AX$2,Init!$F:$H,MATCH(AX$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!AY107/AboveHWM!AY$137)*IF(AY$2<$AB$2,TOCA!$BP$137,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AY$2,Init!$F:$H,MATCH(AY$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!AZ107/AboveHWM!AZ$137)*IF(AZ$2<$AB$2,TOCA!$BP$137,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AZ$2,Init!$F:$H,MATCH(AZ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!BA107/AboveHWM!BA$137)*IF(BA$2<$AB$2,TOCA!$BP$137,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BA$2,Init!$F:$H,MATCH(BA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!BB107/AboveHWM!BB$137)*IF(BB$2<$AB$2,TOCA!$BP$137,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BB$2,Init!$F:$H,MATCH(BB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!BC107/AboveHWM!BC$137)*IF(BC$2<$AB$2,TOCA!$BP$137,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BC$2,Init!$F:$H,MATCH(BC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!BD107/AboveHWM!BD$137)*IF(BD$2<$AB$2,TOCA!$BP$137,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BD$2,Init!$F:$H,MATCH(BD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!BE107/AboveHWM!BE$137)*IF(BE$2<$AB$2,TOCA!$BP$137,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BE$2,Init!$F:$H,MATCH(BE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!BF107/AboveHWM!BF$137)*IF(BF$2<$AB$2,TOCA!$BP$137,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BF$2,Init!$F:$H,MATCH(BF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!BG107/AboveHWM!BG$137)*IF(BG$2<$AB$2,TOCA!$BP$137,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BG$2,Init!$F:$H,MATCH(BG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!BH107/AboveHWM!BH$137)*IF(BH$2<$AB$2,TOCA!$BP$137,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BH$2,Init!$F:$H,MATCH(BH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!BI107/AboveHWM!BI$137)*IF(BI$2<$AB$2,TOCA!$BP$137,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BI$2,Init!$F:$H,MATCH(BI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!BJ107/AboveHWM!BJ$137)*IF(BJ$2<$AB$2,TOCA!$BP$137,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BJ$2,Init!$F:$H,MATCH(BJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!BK107/AboveHWM!BK$137)*IF(BK$2<$AB$2,TOCA!$BP$137,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BK$2,Init!$F:$H,MATCH(BK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!BL107/AboveHWM!BL$137)*IF(BL$2<$AB$2,TOCA!$BP$137,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BL$2,Init!$F:$H,MATCH(BL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!BM107/AboveHWM!BM$137)*IF(BM$2<$AB$2,TOCA!$BP$137,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BM$2,Init!$F:$H,MATCH(BM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!BN107/AboveHWM!BN$137)*IF(BN$2<$AB$2,TOCA!$BP$137,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BN$2,Init!$F:$H,MATCH(BN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!BO107/AboveHWM!BO$137)*IF(BO$2<$AB$2,TOCA!$BP$137,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BO$2,Init!$F:$H,MATCH(BO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!BP107/AboveHWM!BP$137)*IF(BP$2<$AB$2,TOCA!$BP$137,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BP$2,Init!$F:$H,MATCH(BP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!BQ107/AboveHWM!BQ$137)*IF(BQ$2<$AB$2,TOCA!$BP$137,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BQ$2,Init!$F:$H,MATCH(BQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!BR107/AboveHWM!BR$137)*IF(BR$2<$AB$2,TOCA!$BP$137,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BR$2,Init!$F:$H,MATCH(BR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!BS107/AboveHWM!BS$137)*IF(BS$2<$AB$2,TOCA!$BP$137,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BS$2,Init!$F:$H,MATCH(BS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!BT107/AboveHWM!BT$137)*IF(BT$2<$AB$2,TOCA!$BP$137,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BT$2,Init!$F:$H,MATCH(BT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!BU107/AboveHWM!BU$137)*IF(BU$2<$AB$2,TOCA!$BP$137,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BU$2,Init!$F:$H,MATCH(BU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!BV107/AboveHWM!BV$137)*IF(BV$2<$AB$2,TOCA!$BP$137,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BV$2,Init!$F:$H,MATCH(BV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E107=0,0,(AboveHWM!BW107/AboveHWM!BW$137)*IF(BW$2<$AB$2,TOCA!$BP$137,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BW$2,Init!$F:$H,MATCH(BW$3,Init!$F$4:$H$4,0),FALSE))","v":0}]
[null,10379,"Steilacoom, Town of",{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!D116/AboveHWM!D$137)*IF(D$2<$AB$2,TOCA!$BP$137,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(D$2,Init!$F:$H,MATCH(D$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!E116/AboveHWM!E$137)*IF(E$2<$AB$2,TOCA!$BP$137,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(E$2,Init!$F:$H,MATCH(E$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!F116/AboveHWM!F$137)*IF(F$2<$AB$2,TOCA!$BP$137,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(F$2,Init!$F:$H,MATCH(F$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!G116/AboveHWM!G$137)*IF(G$2<$AB$2,TOCA!$BP$137,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(G$2,Init!$F:$H,MATCH(G$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!H116/AboveHWM!H$137)*IF(H$2<$AB$2,TOCA!$BP$137,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(H$2,Init!$F:$H,MATCH(H$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!I116/AboveHWM!I$137)*IF(I$2<$AB$2,TOCA!$BP$137,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(I$2,Init!$F:$H,MATCH(I$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!J116/AboveHWM!J$137)*IF(J$2<$AB$2,TOCA!$BP$137,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(J$2,Init!$F:$H,MATCH(J$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!K116/AboveHWM!K$137)*IF(K$2<$AB$2,TOCA!$BP$137,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(K$2,Init!$F:$H,MATCH(K$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!L116/AboveHWM!L$137)*IF(L$2<$AB$2,TOCA!$BP$137,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(L$2,Init!$F:$H,MATCH(L$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!M116/AboveHWM!M$137)*IF(M$2<$AB$2,TOCA!$BP$137,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(M$2,Init!$F:$H,MATCH(M$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!N116/AboveHWM!N$137)*IF(N$2<$AB$2,TOCA!$BP$137,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(N$2,Init!$F:$H,MATCH(N$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!O116/AboveHWM!O$137)*IF(O$2<$AB$2,TOCA!$BP$137,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(O$2,Init!$F:$H,MATCH(O$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!P116/AboveHWM!P$137)*IF(P$2<$AB$2,TOCA!$BP$137,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(P$2,Init!$F:$H,MATCH(P$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!Q116/AboveHWM!Q$137)*IF(Q$2<$AB$2,TOCA!$BP$137,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Q$2,Init!$F:$H,MATCH(Q$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!R116/AboveHWM!R$137)*IF(R$2<$AB$2,TOCA!$BP$137,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(R$2,Init!$F:$H,MATCH(R$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!S116/AboveHWM!S$137)*IF(S$2<$AB$2,TOCA!$BP$137,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(S$2,Init!$F:$H,MATCH(S$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!T116/AboveHWM!T$137)*IF(T$2<$AB$2,TOCA!$BP$137,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(T$2,Init!$F:$H,MATCH(T$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!U116/AboveHWM!U$137)*IF(U$2<$AB$2,TOCA!$BP$137,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(U$2,Init!$F:$H,MATCH(U$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!V116/AboveHWM!V$137)*IF(V$2<$AB$2,TOCA!$BP$137,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(V$2,Init!$F:$H,MATCH(V$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!W116/AboveHWM!W$137)*IF(W$2<$AB$2,TOCA!$BP$137,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(W$2,Init!$F:$H,MATCH(W$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!X116/AboveHWM!X$137)*IF(X$2<$AB$2,TOCA!$BP$137,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(X$2,Init!$F:$H,MATCH(X$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!Y116/AboveHWM!Y$137)*IF(Y$2<$AB$2,TOCA!$BP$137,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Y$2,Init!$F:$H,MATCH(Y$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!Z116/AboveHWM!Z$137)*IF(Z$2<$AB$2,TOCA!$BP$137,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Z$2,Init!$F:$H,MATCH(Z$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!AA116/AboveHWM!AA$137)*IF(AA$2<$AB$2,TOCA!$BP$137,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AA$2,Init!$F:$H,MATCH(AA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!AB116/AboveHWM!AB$137)*IF(AB$2<$AB$2,TOCA!$BP$137,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AB$2,Init!$F:$H,MATCH(AB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!AC116/AboveHWM!AC$137)*IF(AC$2<$AB$2,TOCA!$BP$137,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AC$2,Init!$F:$H,MATCH(AC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!AD116/AboveHWM!AD$137)*IF(AD$2<$AB$2,TOCA!$BP$137,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AD$2,Init!$F:$H,MATCH(AD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!AE116/AboveHWM!AE$137)*IF(AE$2<$AB$2,TOCA!$BP$137,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AE$2,Init!$F:$H,MATCH(AE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!AF116/AboveHWM!AF$137)*IF(AF$2<$AB$2,TOCA!$BP$137,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AF$2,Init!$F:$H,MATCH(AF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!AG116/AboveHWM!AG$137)*IF(AG$2<$AB$2,TOCA!$BP$137,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AG$2,Init!$F:$H,MATCH(AG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!AH116/AboveHWM!AH$137)*IF(AH$2<$AB$2,TOCA!$BP$137,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AH$2,Init!$F:$H,MATCH(AH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!AI116/AboveHWM!AI$137)*IF(AI$2<$AB$2,TOCA!$BP$137,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AI$2,Init!$F:$H,MATCH(AI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!AJ116/AboveHWM!AJ$137)*IF(AJ$2<$AB$2,TOCA!$BP$137,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AJ$2,Init!$F:$H,MATCH(AJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!AK116/AboveHWM!AK$137)*IF(AK$2<$AB$2,TOCA!$BP$137,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AK$2,Init!$F:$H,MATCH(AK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!AL116/AboveHWM!AL$137)*IF(AL$2<$AB$2,TOCA!$BP$137,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AL$2,Init!$F:$H,MATCH(AL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!AM116/AboveHWM!AM$137)*IF(AM$2<$AB$2,TOCA!$BP$137,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AM$2,Init!$F:$H,MATCH(AM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!AN116/AboveHWM!AN$137)*IF(AN$2<$AB$2,TOCA!$BP$137,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AN$2,Init!$F:$H,MATCH(AN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!AO116/AboveHWM!AO$137)*IF(AO$2<$AB$2,TOCA!$BP$137,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AO$2,Init!$F:$H,MATCH(AO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!AP116/AboveHWM!AP$137)*IF(AP$2<$AB$2,TOCA!$BP$137,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AP$2,Init!$F:$H,MATCH(AP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!AQ116/AboveHWM!AQ$137)*IF(AQ$2<$AB$2,TOCA!$BP$137,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AQ$2,Init!$F:$H,MATCH(AQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!AR116/AboveHWM!AR$137)*IF(AR$2<$AB$2,TOCA!$BP$137,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AR$2,Init!$F:$H,MATCH(AR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!AS116/AboveHWM!AS$137)*IF(AS$2<$AB$2,TOCA!$BP$137,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AS$2,Init!$F:$H,MATCH(AS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!AT116/AboveHWM!AT$137)*IF(AT$2<$AB$2,TOCA!$BP$137,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AT$2,Init!$F:$H,MATCH(AT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!AU116/AboveHWM!AU$137)*IF(AU$2<$AB$2,TOCA!$BP$137,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AU$2,Init!$F:$H,MATCH(AU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!AV116/AboveHWM!AV$137)*IF(AV$2<$AB$2,TOCA!$BP$137,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AV$2,Init!$F:$H,MATCH(AV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!AW116/AboveHWM!AW$137)*IF(AW$2<$AB$2,TOCA!$BP$137,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AW$2,Init!$F:$H,MATCH(AW$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!AX116/AboveHWM!AX$137)*IF(AX$2<$AB$2,TOCA!$BP$137,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AX$2,Init!$F:$H,MATCH(AX$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!AY116/AboveHWM!AY$137)*IF(AY$2<$AB$2,TOCA!$BP$137,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AY$2,Init!$F:$H,MATCH(AY$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!AZ116/AboveHWM!AZ$137)*IF(AZ$2<$AB$2,TOCA!$BP$137,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AZ$2,Init!$F:$H,MATCH(AZ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!BA116/AboveHWM!BA$137)*IF(BA$2<$AB$2,TOCA!$BP$137,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BA$2,Init!$F:$H,MATCH(BA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!BB116/AboveHWM!BB$137)*IF(BB$2<$AB$2,TOCA!$BP$137,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BB$2,Init!$F:$H,MATCH(BB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!BC116/AboveHWM!BC$137)*IF(BC$2<$AB$2,TOCA!$BP$137,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BC$2,Init!$F:$H,MATCH(BC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!BD116/AboveHWM!BD$137)*IF(BD$2<$AB$2,TOCA!$BP$137,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BD$2,Init!$F:$H,MATCH(BD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!BE116/AboveHWM!BE$137)*IF(BE$2<$AB$2,TOCA!$BP$137,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BE$2,Init!$F:$H,MATCH(BE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!BF116/AboveHWM!BF$137)*IF(BF$2<$AB$2,TOCA!$BP$137,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BF$2,Init!$F:$H,MATCH(BF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!BG116/AboveHWM!BG$137)*IF(BG$2<$AB$2,TOCA!$BP$137,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BG$2,Init!$F:$H,MATCH(BG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!BH116/AboveHWM!BH$137)*IF(BH$2<$AB$2,TOCA!$BP$137,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BH$2,Init!$F:$H,MATCH(BH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!BI116/AboveHWM!BI$137)*IF(BI$2<$AB$2,TOCA!$BP$137,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BI$2,Init!$F:$H,MATCH(BI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!BJ116/AboveHWM!BJ$137)*IF(BJ$2<$AB$2,TOCA!$BP$137,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BJ$2,Init!$F:$H,MATCH(BJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!BK116/AboveHWM!BK$137)*IF(BK$2<$AB$2,TOCA!$BP$137,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BK$2,Init!$F:$H,MATCH(BK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!BL116/AboveHWM!BL$137)*IF(BL$2<$AB$2,TOCA!$BP$137,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BL$2,Init!$F:$H,MATCH(BL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!BM116/AboveHWM!BM$137)*IF(BM$2<$AB$2,TOCA!$BP$137,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BM$2,Init!$F:$H,MATCH(BM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!BN116/AboveHWM!BN$137)*IF(BN$2<$AB$2,TOCA!$BP$137,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BN$2,Init!$F:$H,MATCH(BN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!BO116/AboveHWM!BO$137)*IF(BO$2<$AB$2,TOCA!$BP$137,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BO$2,Init!$F:$H,MATCH(BO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!BP116/AboveHWM!BP$137)*IF(BP$2<$AB$2,TOCA!$BP$137,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BP$2,Init!$F:$H,MATCH(BP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!BQ116/AboveHWM!BQ$137)*IF(BQ$2<$AB$2,TOCA!$BP$137,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BQ$2,Init!$F:$H,MATCH(BQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!BR116/AboveHWM!BR$137)*IF(BR$2<$AB$2,TOCA!$BP$137,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BR$2,Init!$F:$H,MATCH(BR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!BS116/AboveHWM!BS$137)*IF(BS$2<$AB$2,TOCA!$BP$137,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BS$2,Init!$F:$H,MATCH(BS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!BT116/AboveHWM!BT$137)*IF(BT$2<$AB$2,TOCA!$BP$137,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BT$2,Init!$F:$H,MATCH(BT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!BU116/AboveHWM!BU$137)*IF(BU$2<$AB$2,TOCA!$BP$137,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BU$2,Init!$F:$H,MATCH(BU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!BV116/AboveHWM!BV$137)*IF(BV$2<$AB$2,TOCA!$BP$137,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BV$2,Init!$F:$H,MATCH(BV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E116=0,0,(AboveHWM!BW116/AboveHWM!BW$137)*IF(BW$2<$AB$2,TOCA!$BP$137,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BW$2,Init!$F:$H,MATCH(BW$3,Init!$F$4:$H$4,0),FALSE))","v":0}]
[null,10440,"Wahkiakum County PUD #1",{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!D125/AboveHWM!D$137)*IF(D$2<$AB$2,TOCA!$BP$137,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(D$2,Init!$F:$H,MATCH(D$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!E125/AboveHWM!E$137)*IF(E$2<$AB$2,TOCA!$BP$137,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(E$2,Init!$F:$H,MATCH(E$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!F125/AboveHWM!F$137)*IF(F$2<$AB$2,TOCA!$BP$137,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(F$2,Init!$F:$H,MATCH(F$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!G125/AboveHWM!G$137)*IF(G$2<$AB$2,TOCA!$BP$137,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(G$2,Init!$F:$H,MATCH(G$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!H125/AboveHWM!H$137)*IF(H$2<$AB$2,TOCA!$BP$137,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(H$2,Init!$F:$H,MATCH(H$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!I125/AboveHWM!I$137)*IF(I$2<$AB$2,TOCA!$BP$137,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(I$2,Init!$F:$H,MATCH(I$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!J125/AboveHWM!J$137)*IF(J$2<$AB$2,TOCA!$BP$137,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(J$2,Init!$F:$H,MATCH(J$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!K125/AboveHWM!K$137)*IF(K$2<$AB$2,TOCA!$BP$137,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(K$2,Init!$F:$H,MATCH(K$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!L125/AboveHWM!L$137)*IF(L$2<$AB$2,TOCA!$BP$137,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(L$2,Init!$F:$H,MATCH(L$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!M125/AboveHWM!M$137)*IF(M$2<$AB$2,TOCA!$BP$137,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(M$2,Init!$F:$H,MATCH(M$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!N125/AboveHWM!N$137)*IF(N$2<$AB$2,TOCA!$BP$137,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(N$2,Init!$F:$H,MATCH(N$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!O125/AboveHWM!O$137)*IF(O$2<$AB$2,TOCA!$BP$137,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(O$2,Init!$F:$H,MATCH(O$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!P125/AboveHWM!P$137)*IF(P$2<$AB$2,TOCA!$BP$137,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(P$2,Init!$F:$H,MATCH(P$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!Q125/AboveHWM!Q$137)*IF(Q$2<$AB$2,TOCA!$BP$137,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Q$2,Init!$F:$H,MATCH(Q$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!R125/AboveHWM!R$137)*IF(R$2<$AB$2,TOCA!$BP$137,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(R$2,Init!$F:$H,MATCH(R$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!S125/AboveHWM!S$137)*IF(S$2<$AB$2,TOCA!$BP$137,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(S$2,Init!$F:$H,MATCH(S$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!T125/AboveHWM!T$137)*IF(T$2<$AB$2,TOCA!$BP$137,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(T$2,Init!$F:$H,MATCH(T$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!U125/AboveHWM!U$137)*IF(U$2<$AB$2,TOCA!$BP$137,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(U$2,Init!$F:$H,MATCH(U$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!V125/AboveHWM!V$137)*IF(V$2<$AB$2,TOCA!$BP$137,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(V$2,Init!$F:$H,MATCH(V$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!W125/AboveHWM!W$137)*IF(W$2<$AB$2,TOCA!$BP$137,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(W$2,Init!$F:$H,MATCH(W$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!X125/AboveHWM!X$137)*IF(X$2<$AB$2,TOCA!$BP$137,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(X$2,Init!$F:$H,MATCH(X$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!Y125/AboveHWM!Y$137)*IF(Y$2<$AB$2,TOCA!$BP$137,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Y$2,Init!$F:$H,MATCH(Y$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!Z125/AboveHWM!Z$137)*IF(Z$2<$AB$2,TOCA!$BP$137,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Z$2,Init!$F:$H,MATCH(Z$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!AA125/AboveHWM!AA$137)*IF(AA$2<$AB$2,TOCA!$BP$137,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AA$2,Init!$F:$H,MATCH(AA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!AB125/AboveHWM!AB$137)*IF(AB$2<$AB$2,TOCA!$BP$137,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AB$2,Init!$F:$H,MATCH(AB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!AC125/AboveHWM!AC$137)*IF(AC$2<$AB$2,TOCA!$BP$137,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AC$2,Init!$F:$H,MATCH(AC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!AD125/AboveHWM!AD$137)*IF(AD$2<$AB$2,TOCA!$BP$137,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AD$2,Init!$F:$H,MATCH(AD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!AE125/AboveHWM!AE$137)*IF(AE$2<$AB$2,TOCA!$BP$137,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AE$2,Init!$F:$H,MATCH(AE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!AF125/AboveHWM!AF$137)*IF(AF$2<$AB$2,TOCA!$BP$137,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AF$2,Init!$F:$H,MATCH(AF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!AG125/AboveHWM!AG$137)*IF(AG$2<$AB$2,TOCA!$BP$137,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AG$2,Init!$F:$H,MATCH(AG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!AH125/AboveHWM!AH$137)*IF(AH$2<$AB$2,TOCA!$BP$137,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AH$2,Init!$F:$H,MATCH(AH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!AI125/AboveHWM!AI$137)*IF(AI$2<$AB$2,TOCA!$BP$137,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AI$2,Init!$F:$H,MATCH(AI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!AJ125/AboveHWM!AJ$137)*IF(AJ$2<$AB$2,TOCA!$BP$137,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AJ$2,Init!$F:$H,MATCH(AJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!AK125/AboveHWM!AK$137)*IF(AK$2<$AB$2,TOCA!$BP$137,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AK$2,Init!$F:$H,MATCH(AK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!AL125/AboveHWM!AL$137)*IF(AL$2<$AB$2,TOCA!$BP$137,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AL$2,Init!$F:$H,MATCH(AL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!AM125/AboveHWM!AM$137)*IF(AM$2<$AB$2,TOCA!$BP$137,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AM$2,Init!$F:$H,MATCH(AM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!AN125/AboveHWM!AN$137)*IF(AN$2<$AB$2,TOCA!$BP$137,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AN$2,Init!$F:$H,MATCH(AN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!AO125/AboveHWM!AO$137)*IF(AO$2<$AB$2,TOCA!$BP$137,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AO$2,Init!$F:$H,MATCH(AO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!AP125/AboveHWM!AP$137)*IF(AP$2<$AB$2,TOCA!$BP$137,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AP$2,Init!$F:$H,MATCH(AP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!AQ125/AboveHWM!AQ$137)*IF(AQ$2<$AB$2,TOCA!$BP$137,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AQ$2,Init!$F:$H,MATCH(AQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!AR125/AboveHWM!AR$137)*IF(AR$2<$AB$2,TOCA!$BP$137,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AR$2,Init!$F:$H,MATCH(AR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!AS125/AboveHWM!AS$137)*IF(AS$2<$AB$2,TOCA!$BP$137,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AS$2,Init!$F:$H,MATCH(AS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!AT125/AboveHWM!AT$137)*IF(AT$2<$AB$2,TOCA!$BP$137,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AT$2,Init!$F:$H,MATCH(AT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!AU125/AboveHWM!AU$137)*IF(AU$2<$AB$2,TOCA!$BP$137,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AU$2,Init!$F:$H,MATCH(AU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!AV125/AboveHWM!AV$137)*IF(AV$2<$AB$2,TOCA!$BP$137,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AV$2,Init!$F:$H,MATCH(AV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!AW125/AboveHWM!AW$137)*IF(AW$2<$AB$2,TOCA!$BP$137,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AW$2,Init!$F:$H,MATCH(AW$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!AX125/AboveHWM!AX$137)*IF(AX$2<$AB$2,TOCA!$BP$137,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AX$2,Init!$F:$H,MATCH(AX$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!AY125/AboveHWM!AY$137)*IF(AY$2<$AB$2,TOCA!$BP$137,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AY$2,Init!$F:$H,MATCH(AY$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!AZ125/AboveHWM!AZ$137)*IF(AZ$2<$AB$2,TOCA!$BP$137,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AZ$2,Init!$F:$H,MATCH(AZ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!BA125/AboveHWM!BA$137)*IF(BA$2<$AB$2,TOCA!$BP$137,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BA$2,Init!$F:$H,MATCH(BA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!BB125/AboveHWM!BB$137)*IF(BB$2<$AB$2,TOCA!$BP$137,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BB$2,Init!$F:$H,MATCH(BB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!BC125/AboveHWM!BC$137)*IF(BC$2<$AB$2,TOCA!$BP$137,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BC$2,Init!$F:$H,MATCH(BC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!BD125/AboveHWM!BD$137)*IF(BD$2<$AB$2,TOCA!$BP$137,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BD$2,Init!$F:$H,MATCH(BD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!BE125/AboveHWM!BE$137)*IF(BE$2<$AB$2,TOCA!$BP$137,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BE$2,Init!$F:$H,MATCH(BE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!BF125/AboveHWM!BF$137)*IF(BF$2<$AB$2,TOCA!$BP$137,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BF$2,Init!$F:$H,MATCH(BF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!BG125/AboveHWM!BG$137)*IF(BG$2<$AB$2,TOCA!$BP$137,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BG$2,Init!$F:$H,MATCH(BG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!BH125/AboveHWM!BH$137)*IF(BH$2<$AB$2,TOCA!$BP$137,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BH$2,Init!$F:$H,MATCH(BH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!BI125/AboveHWM!BI$137)*IF(BI$2<$AB$2,TOCA!$BP$137,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BI$2,Init!$F:$H,MATCH(BI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!BJ125/AboveHWM!BJ$137)*IF(BJ$2<$AB$2,TOCA!$BP$137,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BJ$2,Init!$F:$H,MATCH(BJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!BK125/AboveHWM!BK$137)*IF(BK$2<$AB$2,TOCA!$BP$137,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BK$2,Init!$F:$H,MATCH(BK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!BL125/AboveHWM!BL$137)*IF(BL$2<$AB$2,TOCA!$BP$137,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BL$2,Init!$F:$H,MATCH(BL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!BM125/AboveHWM!BM$137)*IF(BM$2<$AB$2,TOCA!$BP$137,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BM$2,Init!$F:$H,MATCH(BM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!BN125/AboveHWM!BN$137)*IF(BN$2<$AB$2,TOCA!$BP$137,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BN$2,Init!$F:$H,MATCH(BN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!BO125/AboveHWM!BO$137)*IF(BO$2<$AB$2,TOCA!$BP$137,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BO$2,Init!$F:$H,MATCH(BO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!BP125/AboveHWM!BP$137)*IF(BP$2<$AB$2,TOCA!$BP$137,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BP$2,Init!$F:$H,MATCH(BP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!BQ125/AboveHWM!BQ$137)*IF(BQ$2<$AB$2,TOCA!$BP$137,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BQ$2,Init!$F:$H,MATCH(BQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!BR125/AboveHWM!BR$137)*IF(BR$2<$AB$2,TOCA!$BP$137,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BR$2,Init!$F:$H,MATCH(BR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!BS125/AboveHWM!BS$137)*IF(BS$2<$AB$2,TOCA!$BP$137,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BS$2,Init!$F:$H,MATCH(BS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!BT125/AboveHWM!BT$137)*IF(BT$2<$AB$2,TOCA!$BP$137,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BT$2,Init!$F:$H,MATCH(BT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!BU125/AboveHWM!BU$137)*IF(BU$2<$AB$2,TOCA!$BP$137,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BU$2,Init!$F:$H,MATCH(BU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!BV125/AboveHWM!BV$137)*IF(BV$2<$AB$2,TOCA!$BP$137,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BV$2,Init!$F:$H,MATCH(BV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E125=0,0,(AboveHWM!BW125/AboveHWM!BW$137)*IF(BW$2<$AB$2,TOCA!$BP$137,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BW$2,Init!$F:$H,MATCH(BW$3,Init!$F$4:$H$4,0),FALSE))","v":0}]
[null,10706,"Port of Seattle - SETAC In'tl. Airport",{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!D134/AboveHWM!D$137)*IF(D$2<$AB$2,TOCA!$BP$137,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(D$2,Init!$F:$H,MATCH(D$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!E134/AboveHWM!E$137)*IF(E$2<$AB$2,TOCA!$BP$137,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(E$2,Init!$F:$H,MATCH(E$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!F134/AboveHWM!F$137)*IF(F$2<$AB$2,TOCA!$BP$137,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(F$2,Init!$F:$H,MATCH(F$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!G134/AboveHWM!G$137)*IF(G$2<$AB$2,TOCA!$BP$137,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(G$2,Init!$F:$H,MATCH(G$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!H134/AboveHWM!H$137)*IF(H$2<$AB$2,TOCA!$BP$137,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(H$2,Init!$F:$H,MATCH(H$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!I134/AboveHWM!I$137)*IF(I$2<$AB$2,TOCA!$BP$137,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(I$2,Init!$F:$H,MATCH(I$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!J134/AboveHWM!J$137)*IF(J$2<$AB$2,TOCA!$BP$137,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(J$2,Init!$F:$H,MATCH(J$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!K134/AboveHWM!K$137)*IF(K$2<$AB$2,TOCA!$BP$137,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(K$2,Init!$F:$H,MATCH(K$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!L134/AboveHWM!L$137)*IF(L$2<$AB$2,TOCA!$BP$137,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(L$2,Init!$F:$H,MATCH(L$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!M134/AboveHWM!M$137)*IF(M$2<$AB$2,TOCA!$BP$137,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(M$2,Init!$F:$H,MATCH(M$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!N134/AboveHWM!N$137)*IF(N$2<$AB$2,TOCA!$BP$137,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(N$2,Init!$F:$H,MATCH(N$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!O134/AboveHWM!O$137)*IF(O$2<$AB$2,TOCA!$BP$137,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(O$2,Init!$F:$H,MATCH(O$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!P134/AboveHWM!P$137)*IF(P$2<$AB$2,TOCA!$BP$137,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(P$2,Init!$F:$H,MATCH(P$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!Q134/AboveHWM!Q$137)*IF(Q$2<$AB$2,TOCA!$BP$137,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Q$2,Init!$F:$H,MATCH(Q$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!R134/AboveHWM!R$137)*IF(R$2<$AB$2,TOCA!$BP$137,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(R$2,Init!$F:$H,MATCH(R$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!S134/AboveHWM!S$137)*IF(S$2<$AB$2,TOCA!$BP$137,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(S$2,Init!$F:$H,MATCH(S$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!T134/AboveHWM!T$137)*IF(T$2<$AB$2,TOCA!$BP$137,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(T$2,Init!$F:$H,MATCH(T$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!U134/AboveHWM!U$137)*IF(U$2<$AB$2,TOCA!$BP$137,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(U$2,Init!$F:$H,MATCH(U$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!V134/AboveHWM!V$137)*IF(V$2<$AB$2,TOCA!$BP$137,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(V$2,Init!$F:$H,MATCH(V$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!W134/AboveHWM!W$137)*IF(W$2<$AB$2,TOCA!$BP$137,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(W$2,Init!$F:$H,MATCH(W$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!X134/AboveHWM!X$137)*IF(X$2<$AB$2,TOCA!$BP$137,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(X$2,Init!$F:$H,MATCH(X$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!Y134/AboveHWM!Y$137)*IF(Y$2<$AB$2,TOCA!$BP$137,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Y$2,Init!$F:$H,MATCH(Y$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!Z134/AboveHWM!Z$137)*IF(Z$2<$AB$2,TOCA!$BP$137,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Z$2,Init!$F:$H,MATCH(Z$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!AA134/AboveHWM!AA$137)*IF(AA$2<$AB$2,TOCA!$BP$137,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AA$2,Init!$F:$H,MATCH(AA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!AB134/AboveHWM!AB$137)*IF(AB$2<$AB$2,TOCA!$BP$137,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AB$2,Init!$F:$H,MATCH(AB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!AC134/AboveHWM!AC$137)*IF(AC$2<$AB$2,TOCA!$BP$137,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AC$2,Init!$F:$H,MATCH(AC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!AD134/AboveHWM!AD$137)*IF(AD$2<$AB$2,TOCA!$BP$137,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AD$2,Init!$F:$H,MATCH(AD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!AE134/AboveHWM!AE$137)*IF(AE$2<$AB$2,TOCA!$BP$137,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AE$2,Init!$F:$H,MATCH(AE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!AF134/AboveHWM!AF$137)*IF(AF$2<$AB$2,TOCA!$BP$137,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AF$2,Init!$F:$H,MATCH(AF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!AG134/AboveHWM!AG$137)*IF(AG$2<$AB$2,TOCA!$BP$137,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AG$2,Init!$F:$H,MATCH(AG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!AH134/AboveHWM!AH$137)*IF(AH$2<$AB$2,TOCA!$BP$137,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AH$2,Init!$F:$H,MATCH(AH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!AI134/AboveHWM!AI$137)*IF(AI$2<$AB$2,TOCA!$BP$137,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AI$2,Init!$F:$H,MATCH(AI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!AJ134/AboveHWM!AJ$137)*IF(AJ$2<$AB$2,TOCA!$BP$137,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AJ$2,Init!$F:$H,MATCH(AJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!AK134/AboveHWM!AK$137)*IF(AK$2<$AB$2,TOCA!$BP$137,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AK$2,Init!$F:$H,MATCH(AK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!AL134/AboveHWM!AL$137)*IF(AL$2<$AB$2,TOCA!$BP$137,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AL$2,Init!$F:$H,MATCH(AL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!AM134/AboveHWM!AM$137)*IF(AM$2<$AB$2,TOCA!$BP$137,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AM$2,Init!$F:$H,MATCH(AM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!AN134/AboveHWM!AN$137)*IF(AN$2<$AB$2,TOCA!$BP$137,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AN$2,Init!$F:$H,MATCH(AN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!AO134/AboveHWM!AO$137)*IF(AO$2<$AB$2,TOCA!$BP$137,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AO$2,Init!$F:$H,MATCH(AO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!AP134/AboveHWM!AP$137)*IF(AP$2<$AB$2,TOCA!$BP$137,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AP$2,Init!$F:$H,MATCH(AP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!AQ134/AboveHWM!AQ$137)*IF(AQ$2<$AB$2,TOCA!$BP$137,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AQ$2,Init!$F:$H,MATCH(AQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!AR134/AboveHWM!AR$137)*IF(AR$2<$AB$2,TOCA!$BP$137,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AR$2,Init!$F:$H,MATCH(AR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!AS134/AboveHWM!AS$137)*IF(AS$2<$AB$2,TOCA!$BP$137,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AS$2,Init!$F:$H,MATCH(AS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!AT134/AboveHWM!AT$137)*IF(AT$2<$AB$2,TOCA!$BP$137,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AT$2,Init!$F:$H,MATCH(AT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!AU134/AboveHWM!AU$137)*IF(AU$2<$AB$2,TOCA!$BP$137,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AU$2,Init!$F:$H,MATCH(AU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!AV134/AboveHWM!AV$137)*IF(AV$2<$AB$2,TOCA!$BP$137,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AV$2,Init!$F:$H,MATCH(AV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!AW134/AboveHWM!AW$137)*IF(AW$2<$AB$2,TOCA!$BP$137,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AW$2,Init!$F:$H,MATCH(AW$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!AX134/AboveHWM!AX$137)*IF(AX$2<$AB$2,TOCA!$BP$137,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AX$2,Init!$F:$H,MATCH(AX$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!AY134/AboveHWM!AY$137)*IF(AY$2<$AB$2,TOCA!$BP$137,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AY$2,Init!$F:$H,MATCH(AY$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!AZ134/AboveHWM!AZ$137)*IF(AZ$2<$AB$2,TOCA!$BP$137,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AZ$2,Init!$F:$H,MATCH(AZ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!BA134/AboveHWM!BA$137)*IF(BA$2<$AB$2,TOCA!$BP$137,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BA$2,Init!$F:$H,MATCH(BA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!BB134/AboveHWM!BB$137)*IF(BB$2<$AB$2,TOCA!$BP$137,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BB$2,Init!$F:$H,MATCH(BB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!BC134/AboveHWM!BC$137)*IF(BC$2<$AB$2,TOCA!$BP$137,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BC$2,Init!$F:$H,MATCH(BC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!BD134/AboveHWM!BD$137)*IF(BD$2<$AB$2,TOCA!$BP$137,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BD$2,Init!$F:$H,MATCH(BD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!BE134/AboveHWM!BE$137)*IF(BE$2<$AB$2,TOCA!$BP$137,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BE$2,Init!$F:$H,MATCH(BE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!BF134/AboveHWM!BF$137)*IF(BF$2<$AB$2,TOCA!$BP$137,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BF$2,Init!$F:$H,MATCH(BF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!BG134/AboveHWM!BG$137)*IF(BG$2<$AB$2,TOCA!$BP$137,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BG$2,Init!$F:$H,MATCH(BG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!BH134/AboveHWM!BH$137)*IF(BH$2<$AB$2,TOCA!$BP$137,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BH$2,Init!$F:$H,MATCH(BH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!BI134/AboveHWM!BI$137)*IF(BI$2<$AB$2,TOCA!$BP$137,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BI$2,Init!$F:$H,MATCH(BI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!BJ134/AboveHWM!BJ$137)*IF(BJ$2<$AB$2,TOCA!$BP$137,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BJ$2,Init!$F:$H,MATCH(BJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!BK134/AboveHWM!BK$137)*IF(BK$2<$AB$2,TOCA!$BP$137,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BK$2,Init!$F:$H,MATCH(BK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!BL134/AboveHWM!BL$137)*IF(BL$2<$AB$2,TOCA!$BP$137,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BL$2,Init!$F:$H,MATCH(BL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!BM134/AboveHWM!BM$137)*IF(BM$2<$AB$2,TOCA!$BP$137,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BM$2,Init!$F:$H,MATCH(BM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!BN134/AboveHWM!BN$137)*IF(BN$2<$AB$2,TOCA!$BP$137,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BN$2,Init!$F:$H,MATCH(BN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!BO134/AboveHWM!BO$137)*IF(BO$2<$AB$2,TOCA!$BP$137,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BO$2,Init!$F:$H,MATCH(BO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!BP134/AboveHWM!BP$137)*IF(BP$2<$AB$2,TOCA!$BP$137,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BP$2,Init!$F:$H,MATCH(BP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!BQ134/AboveHWM!BQ$137)*IF(BQ$2<$AB$2,TOCA!$BP$137,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BQ$2,Init!$F:$H,MATCH(BQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!BR134/AboveHWM!BR$137)*IF(BR$2<$AB$2,TOCA!$BP$137,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BR$2,Init!$F:$H,MATCH(BR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!BS134/AboveHWM!BS$137)*IF(BS$2<$AB$2,TOCA!$BP$137,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BS$2,Init!$F:$H,MATCH(BS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!BT134/AboveHWM!BT$137)*IF(BT$2<$AB$2,TOCA!$BP$137,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BT$2,Init!$F:$H,MATCH(BT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!BU134/AboveHWM!BU$137)*IF(BU$2<$AB$2,TOCA!$BP$137,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BU$2,Init!$F:$H,MATCH(BU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!BV134/AboveHWM!BV$137)*IF(BV$2<$AB$2,TOCA!$BP$137,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BV$2,Init!$F:$H,MATCH(BV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E134=0,0,(AboveHWM!BW134/AboveHWM!BW$137)*IF(BW$2<$AB$2,TOCA!$BP$137,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BW$2,Init!$F:$H,MATCH(BW$3,Init!$F$4:$H$4,0),FALSE))","v":0}]
[null,11680,"Weiser, City of",{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!D135/AboveHWM!D$137)*IF(D$2<$AB$2,TOCA!$BP$137,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(D$2,Init!$F:$H,MATCH(D$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!E135/AboveHWM!E$137)*IF(E$2<$AB$2,TOCA!$BP$137,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(E$2,Init!$F:$H,MATCH(E$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!F135/AboveHWM!F$137)*IF(F$2<$AB$2,TOCA!$BP$137,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(F$2,Init!$F:$H,MATCH(F$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!G135/AboveHWM!G$137)*IF(G$2<$AB$2,TOCA!$BP$137,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(G$2,Init!$F:$H,MATCH(G$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!H135/AboveHWM!H$137)*IF(H$2<$AB$2,TOCA!$BP$137,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(H$2,Init!$F:$H,MATCH(H$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!I135/AboveHWM!I$137)*IF(I$2<$AB$2,TOCA!$BP$137,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(I$2,Init!$F:$H,MATCH(I$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!J135/AboveHWM!J$137)*IF(J$2<$AB$2,TOCA!$BP$137,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(J$2,Init!$F:$H,MATCH(J$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!K135/AboveHWM!K$137)*IF(K$2<$AB$2,TOCA!$BP$137,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(K$2,Init!$F:$H,MATCH(K$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!L135/AboveHWM!L$137)*IF(L$2<$AB$2,TOCA!$BP$137,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(L$2,Init!$F:$H,MATCH(L$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!M135/AboveHWM!M$137)*IF(M$2<$AB$2,TOCA!$BP$137,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(M$2,Init!$F:$H,MATCH(M$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!N135/AboveHWM!N$137)*IF(N$2<$AB$2,TOCA!$BP$137,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(N$2,Init!$F:$H,MATCH(N$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!O135/AboveHWM!O$137)*IF(O$2<$AB$2,TOCA!$BP$137,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(O$2,Init!$F:$H,MATCH(O$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!P135/AboveHWM!P$137)*IF(P$2<$AB$2,TOCA!$BP$137,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(P$2,Init!$F:$H,MATCH(P$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!Q135/AboveHWM!Q$137)*IF(Q$2<$AB$2,TOCA!$BP$137,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Q$2,Init!$F:$H,MATCH(Q$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!R135/AboveHWM!R$137)*IF(R$2<$AB$2,TOCA!$BP$137,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(R$2,Init!$F:$H,MATCH(R$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!S135/AboveHWM!S$137)*IF(S$2<$AB$2,TOCA!$BP$137,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(S$2,Init!$F:$H,MATCH(S$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!T135/AboveHWM!T$137)*IF(T$2<$AB$2,TOCA!$BP$137,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(T$2,Init!$F:$H,MATCH(T$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!U135/AboveHWM!U$137)*IF(U$2<$AB$2,TOCA!$BP$137,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(U$2,Init!$F:$H,MATCH(U$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!V135/AboveHWM!V$137)*IF(V$2<$AB$2,TOCA!$BP$137,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(V$2,Init!$F:$H,MATCH(V$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!W135/AboveHWM!W$137)*IF(W$2<$AB$2,TOCA!$BP$137,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(W$2,Init!$F:$H,MATCH(W$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!X135/AboveHWM!X$137)*IF(X$2<$AB$2,TOCA!$BP$137,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(X$2,Init!$F:$H,MATCH(X$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!Y135/AboveHWM!Y$137)*IF(Y$2<$AB$2,TOCA!$BP$137,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Y$2,Init!$F:$H,MATCH(Y$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!Z135/AboveHWM!Z$137)*IF(Z$2<$AB$2,TOCA!$BP$137,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Z$2,Init!$F:$H,MATCH(Z$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!AA135/AboveHWM!AA$137)*IF(AA$2<$AB$2,TOCA!$BP$137,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AA$2,Init!$F:$H,MATCH(AA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!AB135/AboveHWM!AB$137)*IF(AB$2<$AB$2,TOCA!$BP$137,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AB$2,Init!$F:$H,MATCH(AB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!AC135/AboveHWM!AC$137)*IF(AC$2<$AB$2,TOCA!$BP$137,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AC$2,Init!$F:$H,MATCH(AC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!AD135/AboveHWM!AD$137)*IF(AD$2<$AB$2,TOCA!$BP$137,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AD$2,Init!$F:$H,MATCH(AD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!AE135/AboveHWM!AE$137)*IF(AE$2<$AB$2,TOCA!$BP$137,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AE$2,Init!$F:$H,MATCH(AE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!AF135/AboveHWM!AF$137)*IF(AF$2<$AB$2,TOCA!$BP$137,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AF$2,Init!$F:$H,MATCH(AF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!AG135/AboveHWM!AG$137)*IF(AG$2<$AB$2,TOCA!$BP$137,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AG$2,Init!$F:$H,MATCH(AG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!AH135/AboveHWM!AH$137)*IF(AH$2<$AB$2,TOCA!$BP$137,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AH$2,Init!$F:$H,MATCH(AH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!AI135/AboveHWM!AI$137)*IF(AI$2<$AB$2,TOCA!$BP$137,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AI$2,Init!$F:$H,MATCH(AI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!AJ135/AboveHWM!AJ$137)*IF(AJ$2<$AB$2,TOCA!$BP$137,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AJ$2,Init!$F:$H,MATCH(AJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!AK135/AboveHWM!AK$137)*IF(AK$2<$AB$2,TOCA!$BP$137,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AK$2,Init!$F:$H,MATCH(AK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!AL135/AboveHWM!AL$137)*IF(AL$2<$AB$2,TOCA!$BP$137,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AL$2,Init!$F:$H,MATCH(AL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!AM135/AboveHWM!AM$137)*IF(AM$2<$AB$2,TOCA!$BP$137,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AM$2,Init!$F:$H,MATCH(AM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!AN135/AboveHWM!AN$137)*IF(AN$2<$AB$2,TOCA!$BP$137,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AN$2,Init!$F:$H,MATCH(AN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!AO135/AboveHWM!AO$137)*IF(AO$2<$AB$2,TOCA!$BP$137,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AO$2,Init!$F:$H,MATCH(AO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!AP135/AboveHWM!AP$137)*IF(AP$2<$AB$2,TOCA!$BP$137,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AP$2,Init!$F:$H,MATCH(AP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!AQ135/AboveHWM!AQ$137)*IF(AQ$2<$AB$2,TOCA!$BP$137,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AQ$2,Init!$F:$H,MATCH(AQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!AR135/AboveHWM!AR$137)*IF(AR$2<$AB$2,TOCA!$BP$137,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AR$2,Init!$F:$H,MATCH(AR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!AS135/AboveHWM!AS$137)*IF(AS$2<$AB$2,TOCA!$BP$137,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AS$2,Init!$F:$H,MATCH(AS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!AT135/AboveHWM!AT$137)*IF(AT$2<$AB$2,TOCA!$BP$137,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AT$2,Init!$F:$H,MATCH(AT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!AU135/AboveHWM!AU$137)*IF(AU$2<$AB$2,TOCA!$BP$137,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AU$2,Init!$F:$H,MATCH(AU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!AV135/AboveHWM!AV$137)*IF(AV$2<$AB$2,TOCA!$BP$137,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AV$2,Init!$F:$H,MATCH(AV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!AW135/AboveHWM!AW$137)*IF(AW$2<$AB$2,TOCA!$BP$137,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AW$2,Init!$F:$H,MATCH(AW$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!AX135/AboveHWM!AX$137)*IF(AX$2<$AB$2,TOCA!$BP$137,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AX$2,Init!$F:$H,MATCH(AX$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!AY135/AboveHWM!AY$137)*IF(AY$2<$AB$2,TOCA!$BP$137,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AY$2,Init!$F:$H,MATCH(AY$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!AZ135/AboveHWM!AZ$137)*IF(AZ$2<$AB$2,TOCA!$BP$137,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AZ$2,Init!$F:$H,MATCH(AZ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!BA135/AboveHWM!BA$137)*IF(BA$2<$AB$2,TOCA!$BP$137,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BA$2,Init!$F:$H,MATCH(BA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!BB135/AboveHWM!BB$137)*IF(BB$2<$AB$2,TOCA!$BP$137,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BB$2,Init!$F:$H,MATCH(BB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!BC135/AboveHWM!BC$137)*IF(BC$2<$AB$2,TOCA!$BP$137,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BC$2,Init!$F:$H,MATCH(BC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!BD135/AboveHWM!BD$137)*IF(BD$2<$AB$2,TOCA!$BP$137,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BD$2,Init!$F:$H,MATCH(BD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!BE135/AboveHWM!BE$137)*IF(BE$2<$AB$2,TOCA!$BP$137,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BE$2,Init!$F:$H,MATCH(BE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!BF135/AboveHWM!BF$137)*IF(BF$2<$AB$2,TOCA!$BP$137,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BF$2,Init!$F:$H,MATCH(BF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!BG135/AboveHWM!BG$137)*IF(BG$2<$AB$2,TOCA!$BP$137,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BG$2,Init!$F:$H,MATCH(BG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!BH135/AboveHWM!BH$137)*IF(BH$2<$AB$2,TOCA!$BP$137,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BH$2,Init!$F:$H,MATCH(BH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!BI135/AboveHWM!BI$137)*IF(BI$2<$AB$2,TOCA!$BP$137,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BI$2,Init!$F:$H,MATCH(BI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!BJ135/AboveHWM!BJ$137)*IF(BJ$2<$AB$2,TOCA!$BP$137,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BJ$2,Init!$F:$H,MATCH(BJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!BK135/AboveHWM!BK$137)*IF(BK$2<$AB$2,TOCA!$BP$137,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BK$2,Init!$F:$H,MATCH(BK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!BL135/AboveHWM!BL$137)*IF(BL$2<$AB$2,TOCA!$BP$137,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BL$2,Init!$F:$H,MATCH(BL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!BM135/AboveHWM!BM$137)*IF(BM$2<$AB$2,TOCA!$BP$137,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BM$2,Init!$F:$H,MATCH(BM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!BN135/AboveHWM!BN$137)*IF(BN$2<$AB$2,TOCA!$BP$137,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BN$2,Init!$F:$H,MATCH(BN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!BO135/AboveHWM!BO$137)*IF(BO$2<$AB$2,TOCA!$BP$137,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BO$2,Init!$F:$H,MATCH(BO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!BP135/AboveHWM!BP$137)*IF(BP$2<$AB$2,TOCA!$BP$137,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BP$2,Init!$F:$H,MATCH(BP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!BQ135/AboveHWM!BQ$137)*IF(BQ$2<$AB$2,TOCA!$BP$137,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BQ$2,Init!$F:$H,MATCH(BQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!BR135/AboveHWM!BR$137)*IF(BR$2<$AB$2,TOCA!$BP$137,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BR$2,Init!$F:$H,MATCH(BR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!BS135/AboveHWM!BS$137)*IF(BS$2<$AB$2,TOCA!$BP$137,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BS$2,Init!$F:$H,MATCH(BS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!BT135/AboveHWM!BT$137)*IF(BT$2<$AB$2,TOCA!$BP$137,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BT$2,Init!$F:$H,MATCH(BT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!BU135/AboveHWM!BU$137)*IF(BU$2<$AB$2,TOCA!$BP$137,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BU$2,Init!$F:$H,MATCH(BU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!BV135/AboveHWM!BV$137)*IF(BV$2<$AB$2,TOCA!$BP$137,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BV$2,Init!$F:$H,MATCH(BV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E135=0,0,(AboveHWM!BW135/AboveHWM!BW$137)*IF(BW$2<$AB$2,TOCA!$BP$137,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BW$2,Init!$F:$H,MATCH(BW$3,Init!$F$4:$H$4,0),FALSE))","v":0}]
[null,12026,"Jefferson County PUD #1",{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!D136/AboveHWM!D$137)*IF(D$2<$AB$2,TOCA!$BP$137,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(D$2,Init!$F:$H,MATCH(D$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!E136/AboveHWM!E$137)*IF(E$2<$AB$2,TOCA!$BP$137,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(E$2,Init!$F:$H,MATCH(E$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!F136/AboveHWM!F$137)*IF(F$2<$AB$2,TOCA!$BP$137,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(F$2,Init!$F:$H,MATCH(F$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!G136/AboveHWM!G$137)*IF(G$2<$AB$2,TOCA!$BP$137,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(G$2,Init!$F:$H,MATCH(G$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!H136/AboveHWM!H$137)*IF(H$2<$AB$2,TOCA!$BP$137,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(H$2,Init!$F:$H,MATCH(H$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!I136/AboveHWM!I$137)*IF(I$2<$AB$2,TOCA!$BP$137,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(I$2,Init!$F:$H,MATCH(I$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!J136/AboveHWM!J$137)*IF(J$2<$AB$2,TOCA!$BP$137,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(J$2,Init!$F:$H,MATCH(J$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!K136/AboveHWM!K$137)*IF(K$2<$AB$2,TOCA!$BP$137,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(K$2,Init!$F:$H,MATCH(K$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!L136/AboveHWM!L$137)*IF(L$2<$AB$2,TOCA!$BP$137,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(L$2,Init!$F:$H,MATCH(L$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!M136/AboveHWM!M$137)*IF(M$2<$AB$2,TOCA!$BP$137,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(M$2,Init!$F:$H,MATCH(M$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!N136/AboveHWM!N$137)*IF(N$2<$AB$2,TOCA!$BP$137,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(N$2,Init!$F:$H,MATCH(N$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!O136/AboveHWM!O$137)*IF(O$2<$AB$2,TOCA!$BP$137,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(O$2,Init!$F:$H,MATCH(O$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!P136/AboveHWM!P$137)*IF(P$2<$AB$2,TOCA!$BP$137,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(P$2,Init!$F:$H,MATCH(P$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!Q136/AboveHWM!Q$137)*IF(Q$2<$AB$2,TOCA!$BP$137,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Q$2,Init!$F:$H,MATCH(Q$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!R136/AboveHWM!R$137)*IF(R$2<$AB$2,TOCA!$BP$137,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(R$2,Init!$F:$H,MATCH(R$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!S136/AboveHWM!S$137)*IF(S$2<$AB$2,TOCA!$BP$137,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(S$2,Init!$F:$H,MATCH(S$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!T136/AboveHWM!T$137)*IF(T$2<$AB$2,TOCA!$BP$137,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(T$2,Init!$F:$H,MATCH(T$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!U136/AboveHWM!U$137)*IF(U$2<$AB$2,TOCA!$BP$137,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(U$2,Init!$F:$H,MATCH(U$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!V136/AboveHWM!V$137)*IF(V$2<$AB$2,TOCA!$BP$137,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(V$2,Init!$F:$H,MATCH(V$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!W136/AboveHWM!W$137)*IF(W$2<$AB$2,TOCA!$BP$137,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(W$2,Init!$F:$H,MATCH(W$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!X136/AboveHWM!X$137)*IF(X$2<$AB$2,TOCA!$BP$137,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(X$2,Init!$F:$H,MATCH(X$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!Y136/AboveHWM!Y$137)*IF(Y$2<$AB$2,TOCA!$BP$137,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Y$2,Init!$F:$H,MATCH(Y$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!Z136/AboveHWM!Z$137)*IF(Z$2<$AB$2,TOCA!$BP$137,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Z$2,Init!$F:$H,MATCH(Z$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!AA136/AboveHWM!AA$137)*IF(AA$2<$AB$2,TOCA!$BP$137,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AA$2,Init!$F:$H,MATCH(AA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!AB136/AboveHWM!AB$137)*IF(AB$2<$AB$2,TOCA!$BP$137,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AB$2,Init!$F:$H,MATCH(AB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!AC136/AboveHWM!AC$137)*IF(AC$2<$AB$2,TOCA!$BP$137,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AC$2,Init!$F:$H,MATCH(AC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!AD136/AboveHWM!AD$137)*IF(AD$2<$AB$2,TOCA!$BP$137,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AD$2,Init!$F:$H,MATCH(AD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!AE136/AboveHWM!AE$137)*IF(AE$2<$AB$2,TOCA!$BP$137,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AE$2,Init!$F:$H,MATCH(AE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!AF136/AboveHWM!AF$137)*IF(AF$2<$AB$2,TOCA!$BP$137,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AF$2,Init!$F:$H,MATCH(AF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!AG136/AboveHWM!AG$137)*IF(AG$2<$AB$2,TOCA!$BP$137,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AG$2,Init!$F:$H,MATCH(AG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!AH136/AboveHWM!AH$137)*IF(AH$2<$AB$2,TOCA!$BP$137,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AH$2,Init!$F:$H,MATCH(AH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!AI136/AboveHWM!AI$137)*IF(AI$2<$AB$2,TOCA!$BP$137,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AI$2,Init!$F:$H,MATCH(AI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!AJ136/AboveHWM!AJ$137)*IF(AJ$2<$AB$2,TOCA!$BP$137,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AJ$2,Init!$F:$H,MATCH(AJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!AK136/AboveHWM!AK$137)*IF(AK$2<$AB$2,TOCA!$BP$137,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AK$2,Init!$F:$H,MATCH(AK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!AL136/AboveHWM!AL$137)*IF(AL$2<$AB$2,TOCA!$BP$137,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AL$2,Init!$F:$H,MATCH(AL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!AM136/AboveHWM!AM$137)*IF(AM$2<$AB$2,TOCA!$BP$137,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AM$2,Init!$F:$H,MATCH(AM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!AN136/AboveHWM!AN$137)*IF(AN$2<$AB$2,TOCA!$BP$137,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AN$2,Init!$F:$H,MATCH(AN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!AO136/AboveHWM!AO$137)*IF(AO$2<$AB$2,TOCA!$BP$137,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AO$2,Init!$F:$H,MATCH(AO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!AP136/AboveHWM!AP$137)*IF(AP$2<$AB$2,TOCA!$BP$137,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AP$2,Init!$F:$H,MATCH(AP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!AQ136/AboveHWM!AQ$137)*IF(AQ$2<$AB$2,TOCA!$BP$137,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AQ$2,Init!$F:$H,MATCH(AQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!AR136/AboveHWM!AR$137)*IF(AR$2<$AB$2,TOCA!$BP$137,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AR$2,Init!$F:$H,MATCH(AR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!AS136/AboveHWM!AS$137)*IF(AS$2<$AB$2,TOCA!$BP$137,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AS$2,Init!$F:$H,MATCH(AS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!AT136/AboveHWM!AT$137)*IF(AT$2<$AB$2,TOCA!$BP$137,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AT$2,Init!$F:$H,MATCH(AT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!AU136/AboveHWM!AU$137)*IF(AU$2<$AB$2,TOCA!$BP$137,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AU$2,Init!$F:$H,MATCH(AU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!AV136/AboveHWM!AV$137)*IF(AV$2<$AB$2,TOCA!$BP$137,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AV$2,Init!$F:$H,MATCH(AV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!AW136/AboveHWM!AW$137)*IF(AW$2<$AB$2,TOCA!$BP$137,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AW$2,Init!$F:$H,MATCH(AW$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!AX136/AboveHWM!AX$137)*IF(AX$2<$AB$2,TOCA!$BP$137,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AX$2,Init!$F:$H,MATCH(AX$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!AY136/AboveHWM!AY$137)*IF(AY$2<$AB$2,TOCA!$BP$137,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AY$2,Init!$F:$H,MATCH(AY$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!AZ136/AboveHWM!AZ$137)*IF(AZ$2<$AB$2,TOCA!$BP$137,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AZ$2,Init!$F:$H,MATCH(AZ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!BA136/AboveHWM!BA$137)*IF(BA$2<$AB$2,TOCA!$BP$137,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BA$2,Init!$F:$H,MATCH(BA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!BB136/AboveHWM!BB$137)*IF(BB$2<$AB$2,TOCA!$BP$137,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BB$2,Init!$F:$H,MATCH(BB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!BC136/AboveHWM!BC$137)*IF(BC$2<$AB$2,TOCA!$BP$137,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BC$2,Init!$F:$H,MATCH(BC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!BD136/AboveHWM!BD$137)*IF(BD$2<$AB$2,TOCA!$BP$137,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BD$2,Init!$F:$H,MATCH(BD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!BE136/AboveHWM!BE$137)*IF(BE$2<$AB$2,TOCA!$BP$137,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BE$2,Init!$F:$H,MATCH(BE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!BF136/AboveHWM!BF$137)*IF(BF$2<$AB$2,TOCA!$BP$137,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BF$2,Init!$F:$H,MATCH(BF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!BG136/AboveHWM!BG$137)*IF(BG$2<$AB$2,TOCA!$BP$137,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BG$2,Init!$F:$H,MATCH(BG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!BH136/AboveHWM!BH$137)*IF(BH$2<$AB$2,TOCA!$BP$137,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BH$2,Init!$F:$H,MATCH(BH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!BI136/AboveHWM!BI$137)*IF(BI$2<$AB$2,TOCA!$BP$137,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BI$2,Init!$F:$H,MATCH(BI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!BJ136/AboveHWM!BJ$137)*IF(BJ$2<$AB$2,TOCA!$BP$137,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BJ$2,Init!$F:$H,MATCH(BJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!BK136/AboveHWM!BK$137)*IF(BK$2<$AB$2,TOCA!$BP$137,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BK$2,Init!$F:$H,MATCH(BK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!BL136/AboveHWM!BL$137)*IF(BL$2<$AB$2,TOCA!$BP$137,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BL$2,Init!$F:$H,MATCH(BL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!BM136/AboveHWM!BM$137)*IF(BM$2<$AB$2,TOCA!$BP$137,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BM$2,Init!$F:$H,MATCH(BM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!BN136/AboveHWM!BN$137)*IF(BN$2<$AB$2,TOCA!$BP$137,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BN$2,Init!$F:$H,MATCH(BN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!BO136/AboveHWM!BO$137)*IF(BO$2<$AB$2,TOCA!$BP$137,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BO$2,Init!$F:$H,MATCH(BO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!BP136/AboveHWM!BP$137)*IF(BP$2<$AB$2,TOCA!$BP$137,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BP$2,Init!$F:$H,MATCH(BP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!BQ136/AboveHWM!BQ$137)*IF(BQ$2<$AB$2,TOCA!$BP$137,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BQ$2,Init!$F:$H,MATCH(BQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!BR136/AboveHWM!BR$137)*IF(BR$2<$AB$2,TOCA!$BP$137,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BR$2,Init!$F:$H,MATCH(BR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!BS136/AboveHWM!BS$137)*IF(BS$2<$AB$2,TOCA!$BP$137,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BS$2,Init!$F:$H,MATCH(BS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!BT136/AboveHWM!BT$137)*IF(BT$2<$AB$2,TOCA!$BP$137,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BT$2,Init!$F:$H,MATCH(BT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!BU136/AboveHWM!BU$137)*IF(BU$2<$AB$2,TOCA!$BP$137,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BU$2,Init!$F:$H,MATCH(BU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!BV136/AboveHWM!BV$137)*IF(BV$2<$AB$2,TOCA!$BP$137,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BV$2,Init!$F:$H,MATCH(BV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E136=0,0,(AboveHWM!BW136/AboveHWM!BW$137)*IF(BW$2<$AB$2,TOCA!$BP$137,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BW$2,Init!$F:$H,MATCH(BW$3,Init!$F$4:$H$4,0),FALSE))","v":0}]
[null,10298,"PNGC Aggregate",{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!D137/AboveHWM!D$137)*IF(D$2<$AB$2,TOCA!$BP$137,IF(AND(D$2>=$AB$2,D$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(D$2,Init!$F:$H,MATCH(D$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!E137/AboveHWM!E$137)*IF(E$2<$AB$2,TOCA!$BP$137,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(E$2,Init!$F:$H,MATCH(E$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!F137/AboveHWM!F$137)*IF(F$2<$AB$2,TOCA!$BP$137,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(F$2,Init!$F:$H,MATCH(F$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!G137/AboveHWM!G$137)*IF(G$2<$AB$2,TOCA!$BP$137,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(G$2,Init!$F:$H,MATCH(G$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!H137/AboveHWM!H$137)*IF(H$2<$AB$2,TOCA!$BP$137,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(H$2,Init!$F:$H,MATCH(H$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!I137/AboveHWM!I$137)*IF(I$2<$AB$2,TOCA!$BP$137,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(I$2,Init!$F:$H,MATCH(I$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!J137/AboveHWM!J$137)*IF(J$2<$AB$2,TOCA!$BP$137,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(J$2,Init!$F:$H,MATCH(J$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!K137/AboveHWM!K$137)*IF(K$2<$AB$2,TOCA!$BP$137,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(K$2,Init!$F:$H,MATCH(K$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!L137/AboveHWM!L$137)*IF(L$2<$AB$2,TOCA!$BP$137,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(L$2,Init!$F:$H,MATCH(L$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!M137/AboveHWM!M$137)*IF(M$2<$AB$2,TOCA!$BP$137,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(M$2,Init!$F:$H,MATCH(M$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!N137/AboveHWM!N$137)*IF(N$2<$AB$2,TOCA!$BP$137,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(N$2,Init!$F:$H,MATCH(N$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!O137/AboveHWM!O$137)*IF(O$2<$AB$2,TOCA!$BP$137,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(O$2,Init!$F:$H,MATCH(O$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!P137/AboveHWM!P$137)*IF(P$2<$AB$2,TOCA!$BP$137,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(P$2,Init!$F:$H,MATCH(P$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!Q137/AboveHWM!Q$137)*IF(Q$2<$AB$2,TOCA!$BP$137,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Q$2,Init!$F:$H,MATCH(Q$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!R137/AboveHWM!R$137)*IF(R$2<$AB$2,TOCA!$BP$137,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(R$2,Init!$F:$H,MATCH(R$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!S137/AboveHWM!S$137)*IF(S$2<$AB$2,TOCA!$BP$137,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(S$2,Init!$F:$H,MATCH(S$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!T137/AboveHWM!T$137)*IF(T$2<$AB$2,TOCA!$BP$137,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(T$2,Init!$F:$H,MATCH(T$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!U137/AboveHWM!U$137)*IF(U$2<$AB$2,TOCA!$BP$137,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(U$2,Init!$F:$H,MATCH(U$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!V137/AboveHWM!V$137)*IF(V$2<$AB$2,TOCA!$BP$137,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(V$2,Init!$F:$H,MATCH(V$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!W137/AboveHWM!W$137)*IF(W$2<$AB$2,TOCA!$BP$137,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(W$2,Init!$F:$H,MATCH(W$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!X137/AboveHWM!X$137)*IF(X$2<$AB$2,TOCA!$BP$137,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(X$2,Init!$F:$H,MATCH(X$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!Y137/AboveHWM!Y$137)*IF(Y$2<$AB$2,TOCA!$BP$137,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Y$2,Init!$F:$H,MATCH(Y$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!Z137/AboveHWM!Z$137)*IF(Z$2<$AB$2,TOCA!$BP$137,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(Z$2,Init!$F:$H,MATCH(Z$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!AA137/AboveHWM!AA$137)*IF(AA$2<$AB$2,TOCA!$BP$137,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AA$2,Init!$F:$H,MATCH(AA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!AB137/AboveHWM!AB$137)*IF(AB$2<$AB$2,TOCA!$BP$137,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AB$2,Init!$F:$H,MATCH(AB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!AC137/AboveHWM!AC$137)*IF(AC$2<$AB$2,TOCA!$BP$137,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AC$2,Init!$F:$H,MATCH(AC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!AD137/AboveHWM!AD$137)*IF(AD$2<$AB$2,TOCA!$BP$137,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AD$2,Init!$F:$H,MATCH(AD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!AE137/AboveHWM!AE$137)*IF(AE$2<$AB$2,TOCA!$BP$137,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AE$2,Init!$F:$H,MATCH(AE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!AF137/AboveHWM!AF$137)*IF(AF$2<$AB$2,TOCA!$BP$137,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AF$2,Init!$F:$H,MATCH(AF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!AG137/AboveHWM!AG$137)*IF(AG$2<$AB$2,TOCA!$BP$137,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AG$2,Init!$F:$H,MATCH(AG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!AH137/AboveHWM!AH$137)*IF(AH$2<$AB$2,TOCA!$BP$137,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AH$2,Init!$F:$H,MATCH(AH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!AI137/AboveHWM!AI$137)*IF(AI$2<$AB$2,TOCA!$BP$137,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AI$2,Init!$F:$H,MATCH(AI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!AJ137/AboveHWM!AJ$137)*IF(AJ$2<$AB$2,TOCA!$BP$137,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AJ$2,Init!$F:$H,MATCH(AJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!AK137/AboveHWM!AK$137)*IF(AK$2<$AB$2,TOCA!$BP$137,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AK$2,Init!$F:$H,MATCH(AK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!AL137/AboveHWM!AL$137)*IF(AL$2<$AB$2,TOCA!$BP$137,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AL$2,Init!$F:$H,MATCH(AL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!AM137/AboveHWM!AM$137)*IF(AM$2<$AB$2,TOCA!$BP$137,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AM$2,Init!$F:$H,MATCH(AM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!AN137/AboveHWM!AN$137)*IF(AN$2<$AB$2,TOCA!$BP$137,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AN$2,Init!$F:$H,MATCH(AN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!AO137/AboveHWM!AO$137)*IF(AO$2<$AB$2,TOCA!$BP$137,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AO$2,Init!$F:$H,MATCH(AO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!AP137/AboveHWM!AP$137)*IF(AP$2<$AB$2,TOCA!$BP$137,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AP$2,Init!$F:$H,MATCH(AP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!AQ137/AboveHWM!AQ$137)*IF(AQ$2<$AB$2,TOCA!$BP$137,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AQ$2,Init!$F:$H,MATCH(AQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!AR137/AboveHWM!AR$137)*IF(AR$2<$AB$2,TOCA!$BP$137,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AR$2,Init!$F:$H,MATCH(AR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!AS137/AboveHWM!AS$137)*IF(AS$2<$AB$2,TOCA!$BP$137,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AS$2,Init!$F:$H,MATCH(AS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!AT137/AboveHWM!AT$137)*IF(AT$2<$AB$2,TOCA!$BP$137,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AT$2,Init!$F:$H,MATCH(AT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!AU137/AboveHWM!AU$137)*IF(AU$2<$AB$2,TOCA!$BP$137,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AU$2,Init!$F:$H,MATCH(AU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!AV137/AboveHWM!AV$137)*IF(AV$2<$AB$2,TOCA!$BP$137,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AV$2,Init!$F:$H,MATCH(AV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!AW137/AboveHWM!AW$137)*IF(AW$2<$AB$2,TOCA!$BP$137,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AW$2,Init!$F:$H,MATCH(AW$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!AX137/AboveHWM!AX$137)*IF(AX$2<$AB$2,TOCA!$BP$137,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AX$2,Init!$F:$H,MATCH(AX$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!AY137/AboveHWM!AY$137)*IF(AY$2<$AB$2,TOCA!$BP$137,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AY$2,Init!$F:$H,MATCH(AY$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!AZ137/AboveHWM!AZ$137)*IF(AZ$2<$AB$2,TOCA!$BP$137,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(AZ$2,Init!$F:$H,MATCH(AZ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!BA137/AboveHWM!BA$137)*IF(BA$2<$AB$2,TOCA!$BP$137,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BA$2,Init!$F:$H,MATCH(BA$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!BB137/AboveHWM!BB$137)*IF(BB$2<$AB$2,TOCA!$BP$137,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BB$2,Init!$F:$H,MATCH(BB$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!BC137/AboveHWM!BC$137)*IF(BC$2<$AB$2,TOCA!$BP$137,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BC$2,Init!$F:$H,MATCH(BC$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!BD137/AboveHWM!BD$137)*IF(BD$2<$AB$2,TOCA!$BP$137,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BD$2,Init!$F:$H,MATCH(BD$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!BE137/AboveHWM!BE$137)*IF(BE$2<$AB$2,TOCA!$BP$137,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BE$2,Init!$F:$H,MATCH(BE$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!BF137/AboveHWM!BF$137)*IF(BF$2<$AB$2,TOCA!$BP$137,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BF$2,Init!$F:$H,MATCH(BF$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!BG137/AboveHWM!BG$137)*IF(BG$2<$AB$2,TOCA!$BP$137,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BG$2,Init!$F:$H,MATCH(BG$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!BH137/AboveHWM!BH$137)*IF(BH$2<$AB$2,TOCA!$BP$137,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BH$2,Init!$F:$H,MATCH(BH$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!BI137/AboveHWM!BI$137)*IF(BI$2<$AB$2,TOCA!$BP$137,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BI$2,Init!$F:$H,MATCH(BI$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!BJ137/AboveHWM!BJ$137)*IF(BJ$2<$AB$2,TOCA!$BP$137,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BJ$2,Init!$F:$H,MATCH(BJ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!BK137/AboveHWM!BK$137)*IF(BK$2<$AB$2,TOCA!$BP$137,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BK$2,Init!$F:$H,MATCH(BK$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!BL137/AboveHWM!BL$137)*IF(BL$2<$AB$2,TOCA!$BP$137,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BL$2,Init!$F:$H,MATCH(BL$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!BM137/AboveHWM!BM$137)*IF(BM$2<$AB$2,TOCA!$BP$137,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BM$2,Init!$F:$H,MATCH(BM$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!BN137/AboveHWM!BN$137)*IF(BN$2<$AB$2,TOCA!$BP$137,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BN$2,Init!$F:$H,MATCH(BN$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!BO137/AboveHWM!BO$137)*IF(BO$2<$AB$2,TOCA!$BP$137,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BO$2,Init!$F:$H,MATCH(BO$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!BP137/AboveHWM!BP$137)*IF(BP$2<$AB$2,TOCA!$BP$137,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BP$2,Init!$F:$H,MATCH(BP$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!BQ137/AboveHWM!BQ$137)*IF(BQ$2<$AB$2,TOCA!$BP$137,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BQ$2,Init!$F:$H,MATCH(BQ$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!BR137/AboveHWM!BR$137)*IF(BR$2<$AB$2,TOCA!$BP$137,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BR$2,Init!$F:$H,MATCH(BR$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!BS137/AboveHWM!BS$137)*IF(BS$2<$AB$2,TOCA!$BP$137,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BS$2,Init!$F:$H,MATCH(BS$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!BT137/AboveHWM!BT$137)*IF(BT$2<$AB$2,TOCA!$BP$137,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BT$2,Init!$F:$H,MATCH(BT$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!BU137/AboveHWM!BU$137)*IF(BU$2<$AB$2,TOCA!$BP$137,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BU$2,Init!$F:$H,MATCH(BU$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!BV137/AboveHWM!BV$137)*IF(BV$2<$AB$2,TOCA!$BP$137,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BV$2,Init!$F:$H,MATCH(BV$3,Init!$F$4:$H$4,0),FALSE))","v":0},{"$f":"IF(TOCA!$E137=0,0,(AboveHWM!BW137/AboveHWM!BW$137)*IF(BW$2<$AB$2,TOCA!$BP$137,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$BQ$137,TOCA!$BR$137))*VLOOKUP(BW$2,Init!$F:$H,MATCH(BW$3,Init!$F$4:$H$4,0),FALSE))","v":0}]

{"sheet":"SystemShape","index":31,"n_rows":137,"n_cols":75,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"Tier 1 System Shape Load (MWh)"]
["TOC",null,null,{"$f":"+DATE(Init!$C$9-1,10,1)","v":"2025-10-01"},{"$f":"+IF(E3=\"HLH\",EOMONTH(D2,0)+1,D2)","v":"2025-10-01"},{"$f":"+IF(F3=\"HLH\",EOMONTH(E2,0)+1,E2)","v":"2025-11-01"},"2025-11-01","2025-12-01","2025-12-01","2026-01-01","2026-01-01","2026-02-01","2026-02-01","2026-03-01","2026-03-01","2026-04-01","2026-04-01","2026-05-01","2026-05-01","2026-06-01","2026-06-01","2026-07-01","2026-07-01","2026-08-01","2026-08-01","2026-09-01","2026-09-01","2026-10-01","2026-10-01","2026-11-01","2026-11-01","2026-12-01","2026-12-01","2027-01-01","2027-01-01","2027-02-01","2027-02-01","2027-03-01","2027-03-01","2027-04-01","2027-04-01","2027-05-01","2027-05-01","2027-06-01","2027-06-01","2027-07-01","2027-07-01","2027-08-01","2027-08-01",{"$f":"+IF(AX3=\"HLH\",EOMONTH(AW2,0)+1,AW2)","v":"2027-09-01"},{"$f":"+IF(AY3=\"HLH\",EOMONTH(AX2,0)+1,AX2)","v":"2027-09-01"},{"$f":"+IF(AZ3=\"HLH\",EOMONTH(AY2,0)+1,AY2)","v":"2027-10-01"},{"$f":"+IF(BA3=\"HLH\",EOMONTH(AZ2,0)+1,AZ2)","v":"2027-10-01"},{"$f":"+IF(BB3=\"HLH\",EOMONTH(BA2,0)+1,BA2)","v":"2027-11-01"},{"$f":"+IF(BC3=\"HLH\",EOMONTH(BB2,0)+1,BB2)","v":"2027-11-01"},{"$f":"+IF(BD3=\"HLH\",EOMONTH(BC2,0)+1,BC2)","v":"2027-12-01"},{"$f":"+IF(BE3=\"HLH\",EOMONTH(BD2,0)+1,BD2)","v":"2027-12-01"},{"$f":"+IF(BF3=\"HLH\",EOMONTH(BE2,0)+1,BE2)","v":"2028-01-01"},{"$f":"+IF(BG3=\"HLH\",EOMONTH(BF2,0)+1,BF2)","v":"2028-01-01"},{"$f":"+IF(BH3=\"HLH\",EOMONTH(BG2,0)+1,BG2)","v":"2028-02-01"},{"$f":"+IF(BI3=\"HLH\",EOMONTH(BH2,0)+1,BH2)","v":"2028-02-01"},{"$f":"+IF(BJ3=\"HLH\",EOMONTH(BI2,0)+1,BI2)","v":"2028-03-01"},{"$f":"+IF(BK3=\"HLH\",EOMONTH(BJ2,0)+1,BJ2)","v":"2028-03-01"},{"$f":"+IF(BL3=\"HLH\",EOMONTH(BK2,0)+1,BK2)","v":"2028-04-01"},{"$f":"+IF(BM3=\"HLH\",EOMONTH(BL2,0)+1,BL2)","v":"2028-04-01"},{"$f":"+IF(BN3=\"HLH\",EOMONTH(BM2,0)+1,BM2)","v":"2028-05-01"},{"$f":"+IF(BO3=\"HLH\",EOMONTH(BN2,0)+1,BN2)","v":"2028-05-01"},{"$f":"+IF(BP3=\"HLH\",EOMONTH(BO2,0)+1,BO2)","v":"2028-06-01"},{"$f":"+IF(BQ3=\"HLH\",EOMONTH(BP2,0)+1,BP2)","v":"2028-06-01"},{"$f":"+IF(BR3=\"HLH\",EOMONTH(BQ2,0)+1,BQ2)","v":"2028-07-01"},{"$f":"+IF(BS3=\"HLH\",EOMONTH(BR2,0)+1,BR2)","v":"2028-07-01"},{"$f":"+IF(BT3=\"HLH\",EOMONTH(BS2,0)+1,BS2)","v":"2028-08-01"},{"$f":"+IF(BU3=\"HLH\",EOMONTH(BT2,0)+1,BT2)","v":"2028-08-01"},{"$f":"+IF(BV3=\"HLH\",EOMONTH(BU2,0)+1,BU2)","v":"2028-09-01"},{"$f":"+IF(BW3=\"HLH\",EOMONTH(BV2,0)+1,BV2)","v":"2028-09-01"}]
[null,"BESID","AccountName","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH"]
[null,10015,"Asotin County PUD #1",{"$f":"+IF(D$2<$AB$2,TOCA!$AW4,IF(AND(D$2>$AB$2,D$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(D$2,RT1SC!$L$56:$N$91,MATCH(D$3,RT1SC!$L$3:$N$3,0),FALSE)","v":209.98666990315266},{"$f":"+IF(E$2<$AB$2,TOCA!$AW4,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(E$2,RT1SC!$L$56:$N$91,MATCH(E$3,RT1SC!$L$3:$N$3,0),FALSE)","v":127.01668392145274},{"$f":"+IF(F$2<$AB$2,TOCA!$AW4,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(F$2,RT1SC!$L$56:$N$91,MATCH(F$3,RT1SC!$L$3:$N$3,0),FALSE)","v":260.29465544492547},{"$f":"+IF(G$2<$AB$2,TOCA!$AW4,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(G$2,RT1SC!$L$56:$N$91,MATCH(G$3,RT1SC!$L$3:$N$3,0),FALSE)","v":170.5530409384933},{"$f":"+IF(H$2<$AB$2,TOCA!$AW4,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(H$2,RT1SC!$L$56:$N$91,MATCH(H$3,RT1SC!$L$3:$N$3,0),FALSE)","v":313.99216037295395},{"$f":"+IF(I$2<$AB$2,TOCA!$AW4,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(I$2,RT1SC!$L$56:$N$91,MATCH(I$3,RT1SC!$L$3:$N$3,0),FALSE)","v":175.84563562625138},{"$f":"+IF(J$2<$AB$2,TOCA!$AW4,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(J$2,RT1SC!$L$56:$N$91,MATCH(J$3,RT1SC!$L$3:$N$3,0),FALSE)","v":325.75404225803146},{"$f":"+IF(K$2<$AB$2,TOCA!$AW4,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(K$2,RT1SC!$L$56:$N$91,MATCH(K$3,RT1SC!$L$3:$N$3,0),FALSE)","v":191.06306871348067},{"$f":"+IF(L$2<$AB$2,TOCA!$AW4,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(L$2,RT1SC!$L$56:$N$91,MATCH(L$3,RT1SC!$L$3:$N$3,0),FALSE)","v":262.08443785800972},{"$f":"+IF(M$2<$AB$2,TOCA!$AW4,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(M$2,RT1SC!$L$56:$N$91,MATCH(M$3,RT1SC!$L$3:$N$3,0),FALSE)","v":149.77215505913108},{"$f":"+IF(N$2<$AB$2,TOCA!$AW4,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(N$2,RT1SC!$L$56:$N$91,MATCH(N$3,RT1SC!$L$3:$N$3,0),FALSE)","v":292.82427583473043},{"$f":"+IF(O$2<$AB$2,TOCA!$AW4,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(O$2,RT1SC!$L$56:$N$91,MATCH(O$3,RT1SC!$L$3:$N$3,0),FALSE)","v":157.41955734196418},{"$f":"+IF(P$2<$AB$2,TOCA!$AW4,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(P$2,RT1SC!$L$56:$N$91,MATCH(P$3,RT1SC!$L$3:$N$3,0),FALSE)","v":214.84822072466181},{"$f":"+IF(Q$2<$AB$2,TOCA!$AW4,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(Q$2,RT1SC!$L$56:$N$91,MATCH(Q$3,RT1SC!$L$3:$N$3,0),FALSE)","v":134.09527902243178},{"$f":"+IF(R$2<$AB$2,TOCA!$AW4,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(R$2,RT1SC!$L$56:$N$91,MATCH(R$3,RT1SC!$L$3:$N$3,0),FALSE)","v":273.45086068329488},{"$f":"+IF(S$2<$AB$2,TOCA!$AW4,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(S$2,RT1SC!$L$56:$N$91,MATCH(S$3,RT1SC!$L$3:$N$3,0),FALSE)","v":178.13948235659319},{"$f":"+IF(T$2<$AB$2,TOCA!$AW4,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(T$2,RT1SC!$L$56:$N$91,MATCH(T$3,RT1SC!$L$3:$N$3,0),FALSE)","v":300.60572561559059},{"$f":"+IF(U$2<$AB$2,TOCA!$AW4,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(U$2,RT1SC!$L$56:$N$91,MATCH(U$3,RT1SC!$L$3:$N$3,0),FALSE)","v":160.62738582733419},{"$f":"+IF(V$2<$AB$2,TOCA!$AW4,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(V$2,RT1SC!$L$56:$N$91,MATCH(V$3,RT1SC!$L$3:$N$3,0),FALSE)","v":260.13832038878246},{"$f":"+IF(W$2<$AB$2,TOCA!$AW4,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(W$2,RT1SC!$L$56:$N$91,MATCH(W$3,RT1SC!$L$3:$N$3,0),FALSE)","v":150.399038417675},{"$f":"+IF(X$2<$AB$2,TOCA!$AW4,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(X$2,RT1SC!$L$56:$N$91,MATCH(X$3,RT1SC!$L$3:$N$3,0),FALSE)","v":279.9342952596063},{"$f":"+IF(Y$2<$AB$2,TOCA!$AW4,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(Y$2,RT1SC!$L$56:$N$91,MATCH(Y$3,RT1SC!$L$3:$N$3,0),FALSE)","v":141.2017447887782},{"$f":"+IF(Z$2<$AB$2,TOCA!$AW4,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(Z$2,RT1SC!$L$56:$N$91,MATCH(Z$3,RT1SC!$L$3:$N$3,0),FALSE)","v":203.57201272448177},{"$f":"+IF(AA$2<$AB$2,TOCA!$AW4,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(AA$2,RT1SC!$L$56:$N$91,MATCH(AA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":123.49060462216615},{"$f":"+IF(AB$2<$AB$2,TOCA!$AW4,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(AB$2,RT1SC!$L$56:$N$91,MATCH(AB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":209.98666990315266},{"$f":"+IF(AC$2<$AB$2,TOCA!$AW4,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(AC$2,RT1SC!$L$56:$N$91,MATCH(AC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":127.01668392145274},{"$f":"+IF(AD$2<$AB$2,TOCA!$AW4,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(AD$2,RT1SC!$L$56:$N$91,MATCH(AD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":260.29465544492547},{"$f":"+IF(AE$2<$AB$2,TOCA!$AW4,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(AE$2,RT1SC!$L$56:$N$91,MATCH(AE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":170.5530409384933},{"$f":"+IF(AF$2<$AB$2,TOCA!$AW4,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(AF$2,RT1SC!$L$56:$N$91,MATCH(AF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":313.99216037295395},{"$f":"+IF(AG$2<$AB$2,TOCA!$AW4,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(AG$2,RT1SC!$L$56:$N$91,MATCH(AG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":175.84563562625138},{"$f":"+IF(AH$2<$AB$2,TOCA!$AW4,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(AH$2,RT1SC!$L$56:$N$91,MATCH(AH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":325.75404225803146},{"$f":"+IF(AI$2<$AB$2,TOCA!$AW4,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(AI$2,RT1SC!$L$56:$N$91,MATCH(AI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":191.06306871348067},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AW4,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(AJ$2,RT1SC!$L$56:$N$91,MATCH(AJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":262.08443785800972},{"$f":"+IF(AK$2<$AB$2,TOCA!$AW4,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(AK$2,RT1SC!$L$56:$N$91,MATCH(AK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":149.77215505913108},{"$f":"+IF(AL$2<$AB$2,TOCA!$AW4,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(AL$2,RT1SC!$L$56:$N$91,MATCH(AL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":292.82427583473043},{"$f":"+IF(AM$2<$AB$2,TOCA!$AW4,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(AM$2,RT1SC!$L$56:$N$91,MATCH(AM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":157.41955734196418},{"$f":"+IF(AN$2<$AB$2,TOCA!$AW4,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(AN$2,RT1SC!$L$56:$N$91,MATCH(AN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":214.84822072466181},{"$f":"+IF(AO$2<$AB$2,TOCA!$AW4,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(AO$2,RT1SC!$L$56:$N$91,MATCH(AO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":134.09527902243178},{"$f":"+IF(AP$2<$AB$2,TOCA!$AW4,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(AP$2,RT1SC!$L$56:$N$91,MATCH(AP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":273.45086068329488},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AW4,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(AQ$2,RT1SC!$L$56:$N$91,MATCH(AQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":178.13948235659319},{"$f":"+IF(AR$2<$AB$2,TOCA!$AW4,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(AR$2,RT1SC!$L$56:$N$91,MATCH(AR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":300.60572561559059},{"$f":"+IF(AS$2<$AB$2,TOCA!$AW4,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(AS$2,RT1SC!$L$56:$N$91,MATCH(AS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":160.62738582733419},{"$f":"+IF(AT$2<$AB$2,TOCA!$AW4,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(AT$2,RT1SC!$L$56:$N$91,MATCH(AT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":260.13832038878246},{"$f":"+IF(AU$2<$AB$2,TOCA!$AW4,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(AU$2,RT1SC!$L$56:$N$91,MATCH(AU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":150.399038417675},{"$f":"+IF(AV$2<$AB$2,TOCA!$AW4,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(AV$2,RT1SC!$L$56:$N$91,MATCH(AV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":279.9342952596063},{"$f":"+IF(AW$2<$AB$2,TOCA!$AW4,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(AW$2,RT1SC!$L$56:$N$91,MATCH(AW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":141.2017447887782},{"$f":"+IF(AX$2<$AB$2,TOCA!$AW4,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(AX$2,RT1SC!$L$56:$N$91,MATCH(AX$3,RT1SC!$L$3:$N$3,0),FALSE)","v":203.57201272448177},{"$f":"+IF(AY$2<$AB$2,TOCA!$AW4,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(AY$2,RT1SC!$L$56:$N$91,MATCH(AY$3,RT1SC!$L$3:$N$3,0),FALSE)","v":123.49060462216615},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AW4,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(AZ$2,RT1SC!$L$56:$N$91,MATCH(AZ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":209.98666990315266},{"$f":"+IF(BA$2<$AB$2,TOCA!$AW4,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(BA$2,RT1SC!$L$56:$N$91,MATCH(BA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":127.01668392145274},{"$f":"+IF(BB$2<$AB$2,TOCA!$AW4,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(BB$2,RT1SC!$L$56:$N$91,MATCH(BB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":260.29465544492547},{"$f":"+IF(BC$2<$AB$2,TOCA!$AW4,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(BC$2,RT1SC!$L$56:$N$91,MATCH(BC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":170.5530409384933},{"$f":"+IF(BD$2<$AB$2,TOCA!$AW4,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(BD$2,RT1SC!$L$56:$N$91,MATCH(BD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":313.99216037295395},{"$f":"+IF(BE$2<$AB$2,TOCA!$AW4,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(BE$2,RT1SC!$L$56:$N$91,MATCH(BE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":175.84563562625138},{"$f":"+IF(BF$2<$AB$2,TOCA!$AW4,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(BF$2,RT1SC!$L$56:$N$91,MATCH(BF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":325.75404225803146},{"$f":"+IF(BG$2<$AB$2,TOCA!$AW4,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(BG$2,RT1SC!$L$56:$N$91,MATCH(BG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":191.06306871348067},{"$f":"+IF(BH$2<$AB$2,TOCA!$AW4,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(BH$2,RT1SC!$L$56:$N$91,MATCH(BH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":271.32116781640968},{"$f":"+IF(BI$2<$AB$2,TOCA!$AW4,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(BI$2,RT1SC!$L$56:$N$91,MATCH(BI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":154.39052003833109},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AW4,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(BJ$2,RT1SC!$L$56:$N$91,MATCH(BJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":292.82427583473043},{"$f":"+IF(BK$2<$AB$2,TOCA!$AW4,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(BK$2,RT1SC!$L$56:$N$91,MATCH(BK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":157.41955734196418},{"$f":"+IF(BL$2<$AB$2,TOCA!$AW4,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(BL$2,RT1SC!$L$56:$N$91,MATCH(BL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":214.84822072466181},{"$f":"+IF(BM$2<$AB$2,TOCA!$AW4,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(BM$2,RT1SC!$L$56:$N$91,MATCH(BM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":134.09527902243178},{"$f":"+IF(BN$2<$AB$2,TOCA!$AW4,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(BN$2,RT1SC!$L$56:$N$91,MATCH(BN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":273.45086068329488},{"$f":"+IF(BO$2<$AB$2,TOCA!$AW4,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(BO$2,RT1SC!$L$56:$N$91,MATCH(BO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":178.13948235659319},{"$f":"+IF(BP$2<$AB$2,TOCA!$AW4,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(BP$2,RT1SC!$L$56:$N$91,MATCH(BP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":300.60572561559059},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AW4,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(BQ$2,RT1SC!$L$56:$N$91,MATCH(BQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":160.62738582733419},{"$f":"+IF(BR$2<$AB$2,TOCA!$AW4,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(BR$2,RT1SC!$L$56:$N$91,MATCH(BR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":260.13832038878246},{"$f":"+IF(BS$2<$AB$2,TOCA!$AW4,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(BS$2,RT1SC!$L$56:$N$91,MATCH(BS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":150.399038417675},{"$f":"+IF(BT$2<$AB$2,TOCA!$AW4,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(BT$2,RT1SC!$L$56:$N$91,MATCH(BT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":279.9342952596063},{"$f":"+IF(BU$2<$AB$2,TOCA!$AW4,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(BU$2,RT1SC!$L$56:$N$91,MATCH(BU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":141.2017447887782},{"$f":"+IF(BV$2<$AB$2,TOCA!$AW4,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(BV$2,RT1SC!$L$56:$N$91,MATCH(BV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":203.57201272448177},{"$f":"+IF(BW$2<$AB$2,TOCA!$AW4,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AX4,TOCA!$AY4))*VLOOKUP(BW$2,RT1SC!$L$56:$N$91,MATCH(BW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":123.49060462216615}]
[null,10024,"Benton County PUD #1",{"$f":"+IF(D$2<$AB$2,TOCA!$AW5,IF(AND(D$2>$AB$2,D$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(D$2,RT1SC!$L$56:$N$91,MATCH(D$3,RT1SC!$L$3:$N$3,0),FALSE)","v":73505.420032761336},{"$f":"+IF(E$2<$AB$2,TOCA!$AW5,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(E$2,RT1SC!$L$56:$N$91,MATCH(E$3,RT1SC!$L$3:$N$3,0),FALSE)","v":44461.939927524392},{"$f":"+IF(F$2<$AB$2,TOCA!$AW5,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(F$2,RT1SC!$L$56:$N$91,MATCH(F$3,RT1SC!$L$3:$N$3,0),FALSE)","v":91115.631242623378},{"$f":"+IF(G$2<$AB$2,TOCA!$AW5,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(G$2,RT1SC!$L$56:$N$91,MATCH(G$3,RT1SC!$L$3:$N$3,0),FALSE)","v":59701.75591541428},{"$f":"+IF(H$2<$AB$2,TOCA!$AW5,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(H$2,RT1SC!$L$56:$N$91,MATCH(H$3,RT1SC!$L$3:$N$3,0),FALSE)","v":109912.33703478824},{"$f":"+IF(I$2<$AB$2,TOCA!$AW5,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(I$2,RT1SC!$L$56:$N$91,MATCH(I$3,RT1SC!$L$3:$N$3,0),FALSE)","v":61554.418257105986},{"$f":"+IF(J$2<$AB$2,TOCA!$AW5,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(J$2,RT1SC!$L$56:$N$91,MATCH(J$3,RT1SC!$L$3:$N$3,0),FALSE)","v":114029.56061253769},{"$f":"+IF(K$2<$AB$2,TOCA!$AW5,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(K$2,RT1SC!$L$56:$N$91,MATCH(K$3,RT1SC!$L$3:$N$3,0),FALSE)","v":66881.25072420077},{"$f":"+IF(L$2<$AB$2,TOCA!$AW5,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(L$2,RT1SC!$L$56:$N$91,MATCH(L$3,RT1SC!$L$3:$N$3,0),FALSE)","v":91742.141049658647},{"$f":"+IF(M$2<$AB$2,TOCA!$AW5,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(M$2,RT1SC!$L$56:$N$91,MATCH(M$3,RT1SC!$L$3:$N$3,0),FALSE)","v":52427.447760901923},{"$f":"+IF(N$2<$AB$2,TOCA!$AW5,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(N$2,RT1SC!$L$56:$N$91,MATCH(N$3,RT1SC!$L$3:$N$3,0),FALSE)","v":102502.56076230042},{"$f":"+IF(O$2<$AB$2,TOCA!$AW5,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(O$2,RT1SC!$L$56:$N$91,MATCH(O$3,RT1SC!$L$3:$N$3,0),FALSE)","v":55104.405861234678},{"$f":"+IF(P$2<$AB$2,TOCA!$AW5,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(P$2,RT1SC!$L$56:$N$91,MATCH(P$3,RT1SC!$L$3:$N$3,0),FALSE)","v":75207.19631842013},{"$f":"+IF(Q$2<$AB$2,TOCA!$AW5,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(Q$2,RT1SC!$L$56:$N$91,MATCH(Q$3,RT1SC!$L$3:$N$3,0),FALSE)","v":46939.788194651468},{"$f":"+IF(R$2<$AB$2,TOCA!$AW5,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(R$2,RT1SC!$L$56:$N$91,MATCH(R$3,RT1SC!$L$3:$N$3,0),FALSE)","v":95720.934962757456},{"$f":"+IF(S$2<$AB$2,TOCA!$AW5,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(S$2,RT1SC!$L$56:$N$91,MATCH(S$3,RT1SC!$L$3:$N$3,0),FALSE)","v":62357.374785167114},{"$f":"+IF(T$2<$AB$2,TOCA!$AW5,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(T$2,RT1SC!$L$56:$N$91,MATCH(T$3,RT1SC!$L$3:$N$3,0),FALSE)","v":105226.44192518455},{"$f":"+IF(U$2<$AB$2,TOCA!$AW5,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(U$2,RT1SC!$L$56:$N$91,MATCH(U$3,RT1SC!$L$3:$N$3,0),FALSE)","v":56227.299901694139},{"$f":"+IF(V$2<$AB$2,TOCA!$AW5,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(V$2,RT1SC!$L$56:$N$91,MATCH(V$3,RT1SC!$L$3:$N$3,0),FALSE)","v":91060.90646426988},{"$f":"+IF(W$2<$AB$2,TOCA!$AW5,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(W$2,RT1SC!$L$56:$N$91,MATCH(W$3,RT1SC!$L$3:$N$3,0),FALSE)","v":52646.887045322073},{"$f":"+IF(X$2<$AB$2,TOCA!$AW5,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(X$2,RT1SC!$L$56:$N$91,MATCH(X$3,RT1SC!$L$3:$N$3,0),FALSE)","v":97990.448460954722},{"$f":"+IF(Y$2<$AB$2,TOCA!$AW5,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(Y$2,RT1SC!$L$56:$N$91,MATCH(Y$3,RT1SC!$L$3:$N$3,0),FALSE)","v":49427.392533272818},{"$f":"+IF(Z$2<$AB$2,TOCA!$AW5,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(Z$2,RT1SC!$L$56:$N$91,MATCH(Z$3,RT1SC!$L$3:$N$3,0),FALSE)","v":71259.981927086177},{"$f":"+IF(AA$2<$AB$2,TOCA!$AW5,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(AA$2,RT1SC!$L$56:$N$91,MATCH(AA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":43227.642816748623},{"$f":"+IF(AB$2<$AB$2,TOCA!$AW5,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(AB$2,RT1SC!$L$56:$N$91,MATCH(AB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":73505.420032761336},{"$f":"+IF(AC$2<$AB$2,TOCA!$AW5,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(AC$2,RT1SC!$L$56:$N$91,MATCH(AC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":44461.939927524392},{"$f":"+IF(AD$2<$AB$2,TOCA!$AW5,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(AD$2,RT1SC!$L$56:$N$91,MATCH(AD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":91115.631242623378},{"$f":"+IF(AE$2<$AB$2,TOCA!$AW5,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(AE$2,RT1SC!$L$56:$N$91,MATCH(AE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":59701.75591541428},{"$f":"+IF(AF$2<$AB$2,TOCA!$AW5,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(AF$2,RT1SC!$L$56:$N$91,MATCH(AF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":109912.33703478824},{"$f":"+IF(AG$2<$AB$2,TOCA!$AW5,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(AG$2,RT1SC!$L$56:$N$91,MATCH(AG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":61554.418257105986},{"$f":"+IF(AH$2<$AB$2,TOCA!$AW5,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(AH$2,RT1SC!$L$56:$N$91,MATCH(AH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":114029.56061253769},{"$f":"+IF(AI$2<$AB$2,TOCA!$AW5,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(AI$2,RT1SC!$L$56:$N$91,MATCH(AI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":66881.25072420077},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AW5,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(AJ$2,RT1SC!$L$56:$N$91,MATCH(AJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":91742.141049658647},{"$f":"+IF(AK$2<$AB$2,TOCA!$AW5,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(AK$2,RT1SC!$L$56:$N$91,MATCH(AK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":52427.447760901923},{"$f":"+IF(AL$2<$AB$2,TOCA!$AW5,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(AL$2,RT1SC!$L$56:$N$91,MATCH(AL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":102502.56076230042},{"$f":"+IF(AM$2<$AB$2,TOCA!$AW5,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(AM$2,RT1SC!$L$56:$N$91,MATCH(AM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":55104.405861234678},{"$f":"+IF(AN$2<$AB$2,TOCA!$AW5,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(AN$2,RT1SC!$L$56:$N$91,MATCH(AN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":75207.19631842013},{"$f":"+IF(AO$2<$AB$2,TOCA!$AW5,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(AO$2,RT1SC!$L$56:$N$91,MATCH(AO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":46939.788194651468},{"$f":"+IF(AP$2<$AB$2,TOCA!$AW5,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(AP$2,RT1SC!$L$56:$N$91,MATCH(AP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":95720.934962757456},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AW5,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(AQ$2,RT1SC!$L$56:$N$91,MATCH(AQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":62357.374785167114},{"$f":"+IF(AR$2<$AB$2,TOCA!$AW5,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(AR$2,RT1SC!$L$56:$N$91,MATCH(AR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":105226.44192518455},{"$f":"+IF(AS$2<$AB$2,TOCA!$AW5,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(AS$2,RT1SC!$L$56:$N$91,MATCH(AS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":56227.299901694139},{"$f":"+IF(AT$2<$AB$2,TOCA!$AW5,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(AT$2,RT1SC!$L$56:$N$91,MATCH(AT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":91060.90646426988},{"$f":"+IF(AU$2<$AB$2,TOCA!$AW5,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(AU$2,RT1SC!$L$56:$N$91,MATCH(AU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":52646.887045322073},{"$f":"+IF(AV$2<$AB$2,TOCA!$AW5,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(AV$2,RT1SC!$L$56:$N$91,MATCH(AV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":97990.448460954722},{"$f":"+IF(AW$2<$AB$2,TOCA!$AW5,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(AW$2,RT1SC!$L$56:$N$91,MATCH(AW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":49427.392533272818},{"$f":"+IF(AX$2<$AB$2,TOCA!$AW5,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(AX$2,RT1SC!$L$56:$N$91,MATCH(AX$3,RT1SC!$L$3:$N$3,0),FALSE)","v":71259.981927086177},{"$f":"+IF(AY$2<$AB$2,TOCA!$AW5,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(AY$2,RT1SC!$L$56:$N$91,MATCH(AY$3,RT1SC!$L$3:$N$3,0),FALSE)","v":43227.642816748623},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AW5,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(AZ$2,RT1SC!$L$56:$N$91,MATCH(AZ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":73505.420032761336},{"$f":"+IF(BA$2<$AB$2,TOCA!$AW5,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(BA$2,RT1SC!$L$56:$N$91,MATCH(BA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":44461.939927524392},{"$f":"+IF(BB$2<$AB$2,TOCA!$AW5,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(BB$2,RT1SC!$L$56:$N$91,MATCH(BB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":91115.631242623378},{"$f":"+IF(BC$2<$AB$2,TOCA!$AW5,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(BC$2,RT1SC!$L$56:$N$91,MATCH(BC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":59701.75591541428},{"$f":"+IF(BD$2<$AB$2,TOCA!$AW5,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(BD$2,RT1SC!$L$56:$N$91,MATCH(BD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":109912.33703478824},{"$f":"+IF(BE$2<$AB$2,TOCA!$AW5,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(BE$2,RT1SC!$L$56:$N$91,MATCH(BE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":61554.418257105986},{"$f":"+IF(BF$2<$AB$2,TOCA!$AW5,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(BF$2,RT1SC!$L$56:$N$91,MATCH(BF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":114029.56061253769},{"$f":"+IF(BG$2<$AB$2,TOCA!$AW5,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(BG$2,RT1SC!$L$56:$N$91,MATCH(BG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":66881.25072420077},{"$f":"+IF(BH$2<$AB$2,TOCA!$AW5,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(BH$2,RT1SC!$L$56:$N$91,MATCH(BH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":94975.440171143448},{"$f":"+IF(BI$2<$AB$2,TOCA!$AW5,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(BI$2,RT1SC!$L$56:$N$91,MATCH(BI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":54044.097321644324},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AW5,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(BJ$2,RT1SC!$L$56:$N$91,MATCH(BJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":102502.56076230042},{"$f":"+IF(BK$2<$AB$2,TOCA!$AW5,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(BK$2,RT1SC!$L$56:$N$91,MATCH(BK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":55104.405861234678},{"$f":"+IF(BL$2<$AB$2,TOCA!$AW5,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(BL$2,RT1SC!$L$56:$N$91,MATCH(BL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":75207.19631842013},{"$f":"+IF(BM$2<$AB$2,TOCA!$AW5,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(BM$2,RT1SC!$L$56:$N$91,MATCH(BM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":46939.788194651468},{"$f":"+IF(BN$2<$AB$2,TOCA!$AW5,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(BN$2,RT1SC!$L$56:$N$91,MATCH(BN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":95720.934962757456},{"$f":"+IF(BO$2<$AB$2,TOCA!$AW5,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(BO$2,RT1SC!$L$56:$N$91,MATCH(BO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":62357.374785167114},{"$f":"+IF(BP$2<$AB$2,TOCA!$AW5,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(BP$2,RT1SC!$L$56:$N$91,MATCH(BP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":105226.44192518455},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AW5,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(BQ$2,RT1SC!$L$56:$N$91,MATCH(BQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":56227.299901694139},{"$f":"+IF(BR$2<$AB$2,TOCA!$AW5,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(BR$2,RT1SC!$L$56:$N$91,MATCH(BR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":91060.90646426988},{"$f":"+IF(BS$2<$AB$2,TOCA!$AW5,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(BS$2,RT1SC!$L$56:$N$91,MATCH(BS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":52646.887045322073},{"$f":"+IF(BT$2<$AB$2,TOCA!$AW5,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(BT$2,RT1SC!$L$56:$N$91,MATCH(BT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":97990.448460954722},{"$f":"+IF(BU$2<$AB$2,TOCA!$AW5,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(BU$2,RT1SC!$L$56:$N$91,MATCH(BU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":49427.392533272818},{"$f":"+IF(BV$2<$AB$2,TOCA!$AW5,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(BV$2,RT1SC!$L$56:$N$91,MATCH(BV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":71259.981927086177},{"$f":"+IF(BW$2<$AB$2,TOCA!$AW5,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AX5,TOCA!$AY5))*VLOOKUP(BW$2,RT1SC!$L$56:$N$91,MATCH(BW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":43227.642816748623}]
[null,10025,"Benton REA",{"$f":"+IF(D$2<$AB$2,TOCA!$AW6,IF(AND(D$2>$AB$2,D$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(D$2,RT1SC!$L$56:$N$91,MATCH(D$3,RT1SC!$L$3:$N$3,0),FALSE)","v":21825.683456263891},{"$f":"+IF(E$2<$AB$2,TOCA!$AW6,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(E$2,RT1SC!$L$56:$N$91,MATCH(E$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13201.913903451687},{"$f":"+IF(F$2<$AB$2,TOCA!$AW6,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(F$2,RT1SC!$L$56:$N$91,MATCH(F$3,RT1SC!$L$3:$N$3,0),FALSE)","v":27054.616170247322},{"$f":"+IF(G$2<$AB$2,TOCA!$AW6,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(G$2,RT1SC!$L$56:$N$91,MATCH(G$3,RT1SC!$L$3:$N$3,0),FALSE)","v":17727.014223062757},{"$f":"+IF(H$2<$AB$2,TOCA!$AW6,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(H$2,RT1SC!$L$56:$N$91,MATCH(H$3,RT1SC!$L$3:$N$3,0),FALSE)","v":32635.850186153413},{"$f":"+IF(I$2<$AB$2,TOCA!$AW6,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(I$2,RT1SC!$L$56:$N$91,MATCH(I$3,RT1SC!$L$3:$N$3,0),FALSE)","v":18277.118171901926},{"$f":"+IF(J$2<$AB$2,TOCA!$AW6,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(J$2,RT1SC!$L$56:$N$91,MATCH(J$3,RT1SC!$L$3:$N$3,0),FALSE)","v":33858.361648390819},{"$f":"+IF(K$2<$AB$2,TOCA!$AW6,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(K$2,RT1SC!$L$56:$N$91,MATCH(K$3,RT1SC!$L$3:$N$3,0),FALSE)","v":19858.79417891668},{"$f":"+IF(L$2<$AB$2,TOCA!$AW6,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(L$2,RT1SC!$L$56:$N$91,MATCH(L$3,RT1SC!$L$3:$N$3,0),FALSE)","v":27240.64333293141},{"$f":"+IF(M$2<$AB$2,TOCA!$AW6,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(M$2,RT1SC!$L$56:$N$91,MATCH(M$3,RT1SC!$L$3:$N$3,0),FALSE)","v":15567.081702808557},{"$f":"+IF(N$2<$AB$2,TOCA!$AW6,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(N$2,RT1SC!$L$56:$N$91,MATCH(N$3,RT1SC!$L$3:$N$3,0),FALSE)","v":30435.693635344312},{"$f":"+IF(O$2<$AB$2,TOCA!$AW6,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(O$2,RT1SC!$L$56:$N$91,MATCH(O$3,RT1SC!$L$3:$N$3,0),FALSE)","v":16361.940641067851},{"$f":"+IF(P$2<$AB$2,TOCA!$AW6,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(P$2,RT1SC!$L$56:$N$91,MATCH(P$3,RT1SC!$L$3:$N$3,0),FALSE)","v":22330.985385123167},{"$f":"+IF(Q$2<$AB$2,TOCA!$AW6,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(Q$2,RT1SC!$L$56:$N$91,MATCH(Q$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13937.651919870936},{"$f":"+IF(R$2<$AB$2,TOCA!$AW6,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(R$2,RT1SC!$L$56:$N$91,MATCH(R$3,RT1SC!$L$3:$N$3,0),FALSE)","v":28422.05140387774},{"$f":"+IF(S$2<$AB$2,TOCA!$AW6,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(S$2,RT1SC!$L$56:$N$91,MATCH(S$3,RT1SC!$L$3:$N$3,0),FALSE)","v":18515.536985137631},{"$f":"+IF(T$2<$AB$2,TOCA!$AW6,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(T$2,RT1SC!$L$56:$N$91,MATCH(T$3,RT1SC!$L$3:$N$3,0),FALSE)","v":31244.485259242141},{"$f":"+IF(U$2<$AB$2,TOCA!$AW6,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(U$2,RT1SC!$L$56:$N$91,MATCH(U$3,RT1SC!$L$3:$N$3,0),FALSE)","v":16695.357277161766},{"$f":"+IF(V$2<$AB$2,TOCA!$AW6,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(V$2,RT1SC!$L$56:$N$91,MATCH(V$3,RT1SC!$L$3:$N$3,0),FALSE)","v":27038.366950951313},{"$f":"+IF(W$2<$AB$2,TOCA!$AW6,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(W$2,RT1SC!$L$56:$N$91,MATCH(W$3,RT1SC!$L$3:$N$3,0),FALSE)","v":15632.238970905093},{"$f":"+IF(X$2<$AB$2,TOCA!$AW6,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(X$2,RT1SC!$L$56:$N$91,MATCH(X$3,RT1SC!$L$3:$N$3,0),FALSE)","v":29095.929373547111},{"$f":"+IF(Y$2<$AB$2,TOCA!$AW6,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(Y$2,RT1SC!$L$56:$N$91,MATCH(Y$3,RT1SC!$L$3:$N$3,0),FALSE)","v":14676.286769314414},{"$f":"+IF(Z$2<$AB$2,TOCA!$AW6,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(Z$2,RT1SC!$L$56:$N$91,MATCH(Z$3,RT1SC!$L$3:$N$3,0),FALSE)","v":21158.954100887706},{"$f":"+IF(AA$2<$AB$2,TOCA!$AW6,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(AA$2,RT1SC!$L$56:$N$91,MATCH(AA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12835.418779435442},{"$f":"+IF(AB$2<$AB$2,TOCA!$AW6,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(AB$2,RT1SC!$L$56:$N$91,MATCH(AB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":21825.683456263891},{"$f":"+IF(AC$2<$AB$2,TOCA!$AW6,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(AC$2,RT1SC!$L$56:$N$91,MATCH(AC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13201.913903451687},{"$f":"+IF(AD$2<$AB$2,TOCA!$AW6,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(AD$2,RT1SC!$L$56:$N$91,MATCH(AD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":27054.616170247322},{"$f":"+IF(AE$2<$AB$2,TOCA!$AW6,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(AE$2,RT1SC!$L$56:$N$91,MATCH(AE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":17727.014223062757},{"$f":"+IF(AF$2<$AB$2,TOCA!$AW6,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(AF$2,RT1SC!$L$56:$N$91,MATCH(AF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":32635.850186153413},{"$f":"+IF(AG$2<$AB$2,TOCA!$AW6,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(AG$2,RT1SC!$L$56:$N$91,MATCH(AG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":18277.118171901926},{"$f":"+IF(AH$2<$AB$2,TOCA!$AW6,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(AH$2,RT1SC!$L$56:$N$91,MATCH(AH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":33858.361648390819},{"$f":"+IF(AI$2<$AB$2,TOCA!$AW6,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(AI$2,RT1SC!$L$56:$N$91,MATCH(AI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":19858.79417891668},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AW6,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(AJ$2,RT1SC!$L$56:$N$91,MATCH(AJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":27240.64333293141},{"$f":"+IF(AK$2<$AB$2,TOCA!$AW6,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(AK$2,RT1SC!$L$56:$N$91,MATCH(AK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":15567.081702808557},{"$f":"+IF(AL$2<$AB$2,TOCA!$AW6,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(AL$2,RT1SC!$L$56:$N$91,MATCH(AL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":30435.693635344312},{"$f":"+IF(AM$2<$AB$2,TOCA!$AW6,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(AM$2,RT1SC!$L$56:$N$91,MATCH(AM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":16361.940641067851},{"$f":"+IF(AN$2<$AB$2,TOCA!$AW6,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(AN$2,RT1SC!$L$56:$N$91,MATCH(AN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":22330.985385123167},{"$f":"+IF(AO$2<$AB$2,TOCA!$AW6,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(AO$2,RT1SC!$L$56:$N$91,MATCH(AO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13937.651919870936},{"$f":"+IF(AP$2<$AB$2,TOCA!$AW6,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(AP$2,RT1SC!$L$56:$N$91,MATCH(AP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":28422.05140387774},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AW6,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(AQ$2,RT1SC!$L$56:$N$91,MATCH(AQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":18515.536985137631},{"$f":"+IF(AR$2<$AB$2,TOCA!$AW6,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(AR$2,RT1SC!$L$56:$N$91,MATCH(AR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":31244.485259242141},{"$f":"+IF(AS$2<$AB$2,TOCA!$AW6,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(AS$2,RT1SC!$L$56:$N$91,MATCH(AS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":16695.357277161766},{"$f":"+IF(AT$2<$AB$2,TOCA!$AW6,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(AT$2,RT1SC!$L$56:$N$91,MATCH(AT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":27038.366950951313},{"$f":"+IF(AU$2<$AB$2,TOCA!$AW6,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(AU$2,RT1SC!$L$56:$N$91,MATCH(AU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":15632.238970905093},{"$f":"+IF(AV$2<$AB$2,TOCA!$AW6,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(AV$2,RT1SC!$L$56:$N$91,MATCH(AV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":29095.929373547111},{"$f":"+IF(AW$2<$AB$2,TOCA!$AW6,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(AW$2,RT1SC!$L$56:$N$91,MATCH(AW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":14676.286769314414},{"$f":"+IF(AX$2<$AB$2,TOCA!$AW6,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(AX$2,RT1SC!$L$56:$N$91,MATCH(AX$3,RT1SC!$L$3:$N$3,0),FALSE)","v":21158.954100887706},{"$f":"+IF(AY$2<$AB$2,TOCA!$AW6,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(AY$2,RT1SC!$L$56:$N$91,MATCH(AY$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12835.418779435442},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AW6,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(AZ$2,RT1SC!$L$56:$N$91,MATCH(AZ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":21825.683456263891},{"$f":"+IF(BA$2<$AB$2,TOCA!$AW6,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(BA$2,RT1SC!$L$56:$N$91,MATCH(BA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13201.913903451687},{"$f":"+IF(BB$2<$AB$2,TOCA!$AW6,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(BB$2,RT1SC!$L$56:$N$91,MATCH(BB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":27054.616170247322},{"$f":"+IF(BC$2<$AB$2,TOCA!$AW6,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(BC$2,RT1SC!$L$56:$N$91,MATCH(BC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":17727.014223062757},{"$f":"+IF(BD$2<$AB$2,TOCA!$AW6,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(BD$2,RT1SC!$L$56:$N$91,MATCH(BD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":32635.850186153413},{"$f":"+IF(BE$2<$AB$2,TOCA!$AW6,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(BE$2,RT1SC!$L$56:$N$91,MATCH(BE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":18277.118171901926},{"$f":"+IF(BF$2<$AB$2,TOCA!$AW6,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(BF$2,RT1SC!$L$56:$N$91,MATCH(BF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":33858.361648390819},{"$f":"+IF(BG$2<$AB$2,TOCA!$AW6,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(BG$2,RT1SC!$L$56:$N$91,MATCH(BG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":19858.79417891668},{"$f":"+IF(BH$2<$AB$2,TOCA!$AW6,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(BH$2,RT1SC!$L$56:$N$91,MATCH(BH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":28200.694484445012},{"$f":"+IF(BI$2<$AB$2,TOCA!$AW6,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(BI$2,RT1SC!$L$56:$N$91,MATCH(BI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":16047.107278565356},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AW6,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(BJ$2,RT1SC!$L$56:$N$91,MATCH(BJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":30435.693635344312},{"$f":"+IF(BK$2<$AB$2,TOCA!$AW6,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(BK$2,RT1SC!$L$56:$N$91,MATCH(BK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":16361.940641067851},{"$f":"+IF(BL$2<$AB$2,TOCA!$AW6,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(BL$2,RT1SC!$L$56:$N$91,MATCH(BL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":22330.985385123167},{"$f":"+IF(BM$2<$AB$2,TOCA!$AW6,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(BM$2,RT1SC!$L$56:$N$91,MATCH(BM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13937.651919870936},{"$f":"+IF(BN$2<$AB$2,TOCA!$AW6,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(BN$2,RT1SC!$L$56:$N$91,MATCH(BN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":28422.05140387774},{"$f":"+IF(BO$2<$AB$2,TOCA!$AW6,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(BO$2,RT1SC!$L$56:$N$91,MATCH(BO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":18515.536985137631},{"$f":"+IF(BP$2<$AB$2,TOCA!$AW6,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(BP$2,RT1SC!$L$56:$N$91,MATCH(BP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":31244.485259242141},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AW6,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(BQ$2,RT1SC!$L$56:$N$91,MATCH(BQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":16695.357277161766},{"$f":"+IF(BR$2<$AB$2,TOCA!$AW6,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(BR$2,RT1SC!$L$56:$N$91,MATCH(BR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":27038.366950951313},{"$f":"+IF(BS$2<$AB$2,TOCA!$AW6,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(BS$2,RT1SC!$L$56:$N$91,MATCH(BS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":15632.238970905093},{"$f":"+IF(BT$2<$AB$2,TOCA!$AW6,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(BT$2,RT1SC!$L$56:$N$91,MATCH(BT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":29095.929373547111},{"$f":"+IF(BU$2<$AB$2,TOCA!$AW6,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(BU$2,RT1SC!$L$56:$N$91,MATCH(BU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":14676.286769314414},{"$f":"+IF(BV$2<$AB$2,TOCA!$AW6,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(BV$2,RT1SC!$L$56:$N$91,MATCH(BV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":21158.954100887706},{"$f":"+IF(BW$2<$AB$2,TOCA!$AW6,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AX6,TOCA!$AY6))*VLOOKUP(BW$2,RT1SC!$L$56:$N$91,MATCH(BW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12835.418779435442}]
[null,10027,"Big Bend Elec Coop",{"$f":"+IF(D$2<$AB$2,TOCA!$AW7,IF(AND(D$2>$AB$2,D$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(D$2,RT1SC!$L$56:$N$91,MATCH(D$3,RT1SC!$L$3:$N$3,0),FALSE)","v":22387.113333554218},{"$f":"+IF(E$2<$AB$2,TOCA!$AW7,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(E$2,RT1SC!$L$56:$N$91,MATCH(E$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13541.511466005226},{"$f":"+IF(F$2<$AB$2,TOCA!$AW7,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(F$2,RT1SC!$L$56:$N$91,MATCH(F$3,RT1SC!$L$3:$N$3,0),FALSE)","v":27750.551757649948},{"$f":"+IF(G$2<$AB$2,TOCA!$AW7,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(G$2,RT1SC!$L$56:$N$91,MATCH(G$3,RT1SC!$L$3:$N$3,0),FALSE)","v":18183.012562813332},{"$f":"+IF(H$2<$AB$2,TOCA!$AW7,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(H$2,RT1SC!$L$56:$N$91,MATCH(H$3,RT1SC!$L$3:$N$3,0),FALSE)","v":33475.353856313115},{"$f":"+IF(I$2<$AB$2,TOCA!$AW7,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(I$2,RT1SC!$L$56:$N$91,MATCH(I$3,RT1SC!$L$3:$N$3,0),FALSE)","v":18747.267032671127},{"$f":"+IF(J$2<$AB$2,TOCA!$AW7,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(J$2,RT1SC!$L$56:$N$91,MATCH(J$3,RT1SC!$L$3:$N$3,0),FALSE)","v":34729.312419009271},{"$f":"+IF(K$2<$AB$2,TOCA!$AW7,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(K$2,RT1SC!$L$56:$N$91,MATCH(K$3,RT1SC!$L$3:$N$3,0),FALSE)","v":20369.629058444963},{"$f":"+IF(L$2<$AB$2,TOCA!$AW7,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(L$2,RT1SC!$L$56:$N$91,MATCH(L$3,RT1SC!$L$3:$N$3,0),FALSE)","v":27941.364163706949},{"$f":"+IF(M$2<$AB$2,TOCA!$AW7,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(M$2,RT1SC!$L$56:$N$91,MATCH(M$3,RT1SC!$L$3:$N$3,0),FALSE)","v":15967.519324278228},{"$f":"+IF(N$2<$AB$2,TOCA!$AW7,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(N$2,RT1SC!$L$56:$N$91,MATCH(N$3,RT1SC!$L$3:$N$3,0),FALSE)","v":31218.601890069927},{"$f":"+IF(O$2<$AB$2,TOCA!$AW7,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(O$2,RT1SC!$L$56:$N$91,MATCH(O$3,RT1SC!$L$3:$N$3,0),FALSE)","v":16782.824703862683},{"$f":"+IF(P$2<$AB$2,TOCA!$AW7,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(P$2,RT1SC!$L$56:$N$91,MATCH(P$3,RT1SC!$L$3:$N$3,0),FALSE)","v":22905.413325016318},{"$f":"+IF(Q$2<$AB$2,TOCA!$AW7,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(Q$2,RT1SC!$L$56:$N$91,MATCH(Q$3,RT1SC!$L$3:$N$3,0),FALSE)","v":14296.175135089778},{"$f":"+IF(R$2<$AB$2,TOCA!$AW7,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(R$2,RT1SC!$L$56:$N$91,MATCH(R$3,RT1SC!$L$3:$N$3,0),FALSE)","v":29153.162017847484},{"$f":"+IF(S$2<$AB$2,TOCA!$AW7,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(S$2,RT1SC!$L$56:$N$91,MATCH(S$3,RT1SC!$L$3:$N$3,0),FALSE)","v":18991.818778482659},{"$f":"+IF(T$2<$AB$2,TOCA!$AW7,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(T$2,RT1SC!$L$56:$N$91,MATCH(T$3,RT1SC!$L$3:$N$3,0),FALSE)","v":32048.198350758703},{"$f":"+IF(U$2<$AB$2,TOCA!$AW7,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(U$2,RT1SC!$L$56:$N$91,MATCH(U$3,RT1SC!$L$3:$N$3,0),FALSE)","v":17124.817935574501},{"$f":"+IF(V$2<$AB$2,TOCA!$AW7,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(V$2,RT1SC!$L$56:$N$91,MATCH(V$3,RT1SC!$L$3:$N$3,0),FALSE)","v":27733.884553862699},{"$f":"+IF(W$2<$AB$2,TOCA!$AW7,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(W$2,RT1SC!$L$56:$N$91,MATCH(W$3,RT1SC!$L$3:$N$3,0),FALSE)","v":16034.352656132645},{"$f":"+IF(X$2<$AB$2,TOCA!$AW7,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(X$2,RT1SC!$L$56:$N$91,MATCH(X$3,RT1SC!$L$3:$N$3,0),FALSE)","v":29844.374392030615},{"$f":"+IF(Y$2<$AB$2,TOCA!$AW7,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(Y$2,RT1SC!$L$56:$N$91,MATCH(Y$3,RT1SC!$L$3:$N$3,0),FALSE)","v":15053.810153472588},{"$f":"+IF(Z$2<$AB$2,TOCA!$AW7,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(Z$2,RT1SC!$L$56:$N$91,MATCH(Z$3,RT1SC!$L$3:$N$3,0),FALSE)","v":21703.233460031606},{"$f":"+IF(AA$2<$AB$2,TOCA!$AW7,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(AA$2,RT1SC!$L$56:$N$91,MATCH(AA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13165.5888565718},{"$f":"+IF(AB$2<$AB$2,TOCA!$AW7,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(AB$2,RT1SC!$L$56:$N$91,MATCH(AB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":22387.113333554218},{"$f":"+IF(AC$2<$AB$2,TOCA!$AW7,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(AC$2,RT1SC!$L$56:$N$91,MATCH(AC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13541.511466005226},{"$f":"+IF(AD$2<$AB$2,TOCA!$AW7,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(AD$2,RT1SC!$L$56:$N$91,MATCH(AD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":27750.551757649948},{"$f":"+IF(AE$2<$AB$2,TOCA!$AW7,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(AE$2,RT1SC!$L$56:$N$91,MATCH(AE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":18183.012562813332},{"$f":"+IF(AF$2<$AB$2,TOCA!$AW7,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(AF$2,RT1SC!$L$56:$N$91,MATCH(AF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":33475.353856313115},{"$f":"+IF(AG$2<$AB$2,TOCA!$AW7,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(AG$2,RT1SC!$L$56:$N$91,MATCH(AG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":18747.267032671127},{"$f":"+IF(AH$2<$AB$2,TOCA!$AW7,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(AH$2,RT1SC!$L$56:$N$91,MATCH(AH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":34729.312419009271},{"$f":"+IF(AI$2<$AB$2,TOCA!$AW7,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(AI$2,RT1SC!$L$56:$N$91,MATCH(AI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":20369.629058444963},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AW7,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(AJ$2,RT1SC!$L$56:$N$91,MATCH(AJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":27941.364163706949},{"$f":"+IF(AK$2<$AB$2,TOCA!$AW7,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(AK$2,RT1SC!$L$56:$N$91,MATCH(AK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":15967.519324278228},{"$f":"+IF(AL$2<$AB$2,TOCA!$AW7,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(AL$2,RT1SC!$L$56:$N$91,MATCH(AL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":31218.601890069927},{"$f":"+IF(AM$2<$AB$2,TOCA!$AW7,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(AM$2,RT1SC!$L$56:$N$91,MATCH(AM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":16782.824703862683},{"$f":"+IF(AN$2<$AB$2,TOCA!$AW7,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(AN$2,RT1SC!$L$56:$N$91,MATCH(AN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":22905.413325016318},{"$f":"+IF(AO$2<$AB$2,TOCA!$AW7,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(AO$2,RT1SC!$L$56:$N$91,MATCH(AO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":14296.175135089778},{"$f":"+IF(AP$2<$AB$2,TOCA!$AW7,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(AP$2,RT1SC!$L$56:$N$91,MATCH(AP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":29153.162017847484},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AW7,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(AQ$2,RT1SC!$L$56:$N$91,MATCH(AQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":18991.818778482659},{"$f":"+IF(AR$2<$AB$2,TOCA!$AW7,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(AR$2,RT1SC!$L$56:$N$91,MATCH(AR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":32048.198350758703},{"$f":"+IF(AS$2<$AB$2,TOCA!$AW7,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(AS$2,RT1SC!$L$56:$N$91,MATCH(AS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":17124.817935574501},{"$f":"+IF(AT$2<$AB$2,TOCA!$AW7,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(AT$2,RT1SC!$L$56:$N$91,MATCH(AT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":27733.884553862699},{"$f":"+IF(AU$2<$AB$2,TOCA!$AW7,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(AU$2,RT1SC!$L$56:$N$91,MATCH(AU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":16034.352656132645},{"$f":"+IF(AV$2<$AB$2,TOCA!$AW7,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(AV$2,RT1SC!$L$56:$N$91,MATCH(AV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":29844.374392030615},{"$f":"+IF(AW$2<$AB$2,TOCA!$AW7,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(AW$2,RT1SC!$L$56:$N$91,MATCH(AW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":15053.810153472588},{"$f":"+IF(AX$2<$AB$2,TOCA!$AW7,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(AX$2,RT1SC!$L$56:$N$91,MATCH(AX$3,RT1SC!$L$3:$N$3,0),FALSE)","v":21703.233460031606},{"$f":"+IF(AY$2<$AB$2,TOCA!$AW7,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(AY$2,RT1SC!$L$56:$N$91,MATCH(AY$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13165.5888565718},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AW7,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(AZ$2,RT1SC!$L$56:$N$91,MATCH(AZ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":22387.113333554218},{"$f":"+IF(BA$2<$AB$2,TOCA!$AW7,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(BA$2,RT1SC!$L$56:$N$91,MATCH(BA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13541.511466005226},{"$f":"+IF(BB$2<$AB$2,TOCA!$AW7,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(BB$2,RT1SC!$L$56:$N$91,MATCH(BB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":27750.551757649948},{"$f":"+IF(BC$2<$AB$2,TOCA!$AW7,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(BC$2,RT1SC!$L$56:$N$91,MATCH(BC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":18183.012562813332},{"$f":"+IF(BD$2<$AB$2,TOCA!$AW7,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(BD$2,RT1SC!$L$56:$N$91,MATCH(BD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":33475.353856313115},{"$f":"+IF(BE$2<$AB$2,TOCA!$AW7,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(BE$2,RT1SC!$L$56:$N$91,MATCH(BE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":18747.267032671127},{"$f":"+IF(BF$2<$AB$2,TOCA!$AW7,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(BF$2,RT1SC!$L$56:$N$91,MATCH(BF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":34729.312419009271},{"$f":"+IF(BG$2<$AB$2,TOCA!$AW7,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(BG$2,RT1SC!$L$56:$N$91,MATCH(BG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":20369.629058444963},{"$f":"+IF(BH$2<$AB$2,TOCA!$AW7,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(BH$2,RT1SC!$L$56:$N$91,MATCH(BH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":28926.11105504775},{"$f":"+IF(BI$2<$AB$2,TOCA!$AW7,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(BI$2,RT1SC!$L$56:$N$91,MATCH(BI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":16459.892769948627},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AW7,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(BJ$2,RT1SC!$L$56:$N$91,MATCH(BJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":31218.601890069927},{"$f":"+IF(BK$2<$AB$2,TOCA!$AW7,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(BK$2,RT1SC!$L$56:$N$91,MATCH(BK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":16782.824703862683},{"$f":"+IF(BL$2<$AB$2,TOCA!$AW7,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(BL$2,RT1SC!$L$56:$N$91,MATCH(BL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":22905.413325016318},{"$f":"+IF(BM$2<$AB$2,TOCA!$AW7,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(BM$2,RT1SC!$L$56:$N$91,MATCH(BM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":14296.175135089778},{"$f":"+IF(BN$2<$AB$2,TOCA!$AW7,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(BN$2,RT1SC!$L$56:$N$91,MATCH(BN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":29153.162017847484},{"$f":"+IF(BO$2<$AB$2,TOCA!$AW7,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(BO$2,RT1SC!$L$56:$N$91,MATCH(BO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":18991.818778482659},{"$f":"+IF(BP$2<$AB$2,TOCA!$AW7,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(BP$2,RT1SC!$L$56:$N$91,MATCH(BP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":32048.198350758703},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AW7,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(BQ$2,RT1SC!$L$56:$N$91,MATCH(BQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":17124.817935574501},{"$f":"+IF(BR$2<$AB$2,TOCA!$AW7,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(BR$2,RT1SC!$L$56:$N$91,MATCH(BR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":27733.884553862699},{"$f":"+IF(BS$2<$AB$2,TOCA!$AW7,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(BS$2,RT1SC!$L$56:$N$91,MATCH(BS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":16034.352656132645},{"$f":"+IF(BT$2<$AB$2,TOCA!$AW7,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(BT$2,RT1SC!$L$56:$N$91,MATCH(BT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":29844.374392030615},{"$f":"+IF(BU$2<$AB$2,TOCA!$AW7,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(BU$2,RT1SC!$L$56:$N$91,MATCH(BU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":15053.810153472588},{"$f":"+IF(BV$2<$AB$2,TOCA!$AW7,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(BV$2,RT1SC!$L$56:$N$91,MATCH(BV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":21703.233460031606},{"$f":"+IF(BW$2<$AB$2,TOCA!$AW7,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AX7,TOCA!$AY7))*VLOOKUP(BW$2,RT1SC!$L$56:$N$91,MATCH(BW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13165.5888565718}]
[null,10029,"Blachly Lane Elec Coop",{"$f":"+IF(D$2<$AB$2,TOCA!$AW8,IF(AND(D$2>$AB$2,D$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(D$2,RT1SC!$L$56:$N$91,MATCH(D$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6444.6770944045174},{"$f":"+IF(E$2<$AB$2,TOCA!$AW8,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(E$2,RT1SC!$L$56:$N$91,MATCH(E$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3898.2546551804485},{"$f":"+IF(F$2<$AB$2,TOCA!$AW8,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(F$2,RT1SC!$L$56:$N$91,MATCH(F$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7988.6737787475231},{"$f":"+IF(G$2<$AB$2,TOCA!$AW8,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(G$2,RT1SC!$L$56:$N$91,MATCH(G$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5234.4240556997438},{"$f":"+IF(H$2<$AB$2,TOCA!$AW8,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(H$2,RT1SC!$L$56:$N$91,MATCH(H$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9636.6978185398839},{"$f":"+IF(I$2<$AB$2,TOCA!$AW8,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(I$2,RT1SC!$L$56:$N$91,MATCH(I$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5396.8584796081414},{"$f":"+IF(J$2<$AB$2,TOCA!$AW8,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(J$2,RT1SC!$L$56:$N$91,MATCH(J$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9997.6804028477873},{"$f":"+IF(K$2<$AB$2,TOCA!$AW8,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(K$2,RT1SC!$L$56:$N$91,MATCH(K$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5863.8949943456309},{"$f":"+IF(L$2<$AB$2,TOCA!$AW8,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(L$2,RT1SC!$L$56:$N$91,MATCH(L$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8043.6037880042613},{"$f":"+IF(M$2<$AB$2,TOCA!$AW8,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(M$2,RT1SC!$L$56:$N$91,MATCH(M$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4596.6402416608453},{"$f":"+IF(N$2<$AB$2,TOCA!$AW8,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(N$2,RT1SC!$L$56:$N$91,MATCH(N$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8987.0366725090116},{"$f":"+IF(O$2<$AB$2,TOCA!$AW8,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(O$2,RT1SC!$L$56:$N$91,MATCH(O$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4831.34579866883},{"$f":"+IF(P$2<$AB$2,TOCA!$AW8,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(P$2,RT1SC!$L$56:$N$91,MATCH(P$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6593.8823998513517},{"$f":"+IF(Q$2<$AB$2,TOCA!$AW8,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(Q$2,RT1SC!$L$56:$N$91,MATCH(Q$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4115.5030154162851},{"$f":"+IF(R$2<$AB$2,TOCA!$AW8,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(R$2,RT1SC!$L$56:$N$91,MATCH(R$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8392.4493831137843},{"$f":"+IF(S$2<$AB$2,TOCA!$AW8,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(S$2,RT1SC!$L$56:$N$91,MATCH(S$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5467.2586697150982},{"$f":"+IF(T$2<$AB$2,TOCA!$AW8,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(T$2,RT1SC!$L$56:$N$91,MATCH(T$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9225.8562660912976},{"$f":"+IF(U$2<$AB$2,TOCA!$AW8,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(U$2,RT1SC!$L$56:$N$91,MATCH(U$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4929.7968992647729},{"$f":"+IF(V$2<$AB$2,TOCA!$AW8,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(V$2,RT1SC!$L$56:$N$91,MATCH(V$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7983.8757172522764},{"$f":"+IF(W$2<$AB$2,TOCA!$AW8,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(W$2,RT1SC!$L$56:$N$91,MATCH(W$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4615.8798477917226},{"$f":"+IF(X$2<$AB$2,TOCA!$AW8,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(X$2,RT1SC!$L$56:$N$91,MATCH(X$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8591.4317391190252},{"$f":"+IF(Y$2<$AB$2,TOCA!$AW8,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(Y$2,RT1SC!$L$56:$N$91,MATCH(Y$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4333.6067510851499},{"$f":"+IF(Z$2<$AB$2,TOCA!$AW8,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(Z$2,RT1SC!$L$56:$N$91,MATCH(Z$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6247.8055777177478},{"$f":"+IF(AA$2<$AB$2,TOCA!$AW8,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(AA$2,RT1SC!$L$56:$N$91,MATCH(AA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3790.0361549125651},{"$f":"+IF(AB$2<$AB$2,TOCA!$AW8,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(AB$2,RT1SC!$L$56:$N$91,MATCH(AB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6444.6770944045174},{"$f":"+IF(AC$2<$AB$2,TOCA!$AW8,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(AC$2,RT1SC!$L$56:$N$91,MATCH(AC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3898.2546551804485},{"$f":"+IF(AD$2<$AB$2,TOCA!$AW8,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(AD$2,RT1SC!$L$56:$N$91,MATCH(AD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7988.6737787475231},{"$f":"+IF(AE$2<$AB$2,TOCA!$AW8,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(AE$2,RT1SC!$L$56:$N$91,MATCH(AE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5234.4240556997438},{"$f":"+IF(AF$2<$AB$2,TOCA!$AW8,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(AF$2,RT1SC!$L$56:$N$91,MATCH(AF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9636.6978185398839},{"$f":"+IF(AG$2<$AB$2,TOCA!$AW8,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(AG$2,RT1SC!$L$56:$N$91,MATCH(AG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5396.8584796081414},{"$f":"+IF(AH$2<$AB$2,TOCA!$AW8,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(AH$2,RT1SC!$L$56:$N$91,MATCH(AH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9997.6804028477873},{"$f":"+IF(AI$2<$AB$2,TOCA!$AW8,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(AI$2,RT1SC!$L$56:$N$91,MATCH(AI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5863.8949943456309},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AW8,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(AJ$2,RT1SC!$L$56:$N$91,MATCH(AJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8043.6037880042613},{"$f":"+IF(AK$2<$AB$2,TOCA!$AW8,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(AK$2,RT1SC!$L$56:$N$91,MATCH(AK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4596.6402416608453},{"$f":"+IF(AL$2<$AB$2,TOCA!$AW8,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(AL$2,RT1SC!$L$56:$N$91,MATCH(AL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8987.0366725090116},{"$f":"+IF(AM$2<$AB$2,TOCA!$AW8,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(AM$2,RT1SC!$L$56:$N$91,MATCH(AM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4831.34579866883},{"$f":"+IF(AN$2<$AB$2,TOCA!$AW8,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(AN$2,RT1SC!$L$56:$N$91,MATCH(AN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6593.8823998513517},{"$f":"+IF(AO$2<$AB$2,TOCA!$AW8,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(AO$2,RT1SC!$L$56:$N$91,MATCH(AO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4115.5030154162851},{"$f":"+IF(AP$2<$AB$2,TOCA!$AW8,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(AP$2,RT1SC!$L$56:$N$91,MATCH(AP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8392.4493831137843},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AW8,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(AQ$2,RT1SC!$L$56:$N$91,MATCH(AQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5467.2586697150982},{"$f":"+IF(AR$2<$AB$2,TOCA!$AW8,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(AR$2,RT1SC!$L$56:$N$91,MATCH(AR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9225.8562660912976},{"$f":"+IF(AS$2<$AB$2,TOCA!$AW8,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(AS$2,RT1SC!$L$56:$N$91,MATCH(AS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4929.7968992647729},{"$f":"+IF(AT$2<$AB$2,TOCA!$AW8,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(AT$2,RT1SC!$L$56:$N$91,MATCH(AT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7983.8757172522764},{"$f":"+IF(AU$2<$AB$2,TOCA!$AW8,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(AU$2,RT1SC!$L$56:$N$91,MATCH(AU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4615.8798477917226},{"$f":"+IF(AV$2<$AB$2,TOCA!$AW8,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(AV$2,RT1SC!$L$56:$N$91,MATCH(AV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8591.4317391190252},{"$f":"+IF(AW$2<$AB$2,TOCA!$AW8,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(AW$2,RT1SC!$L$56:$N$91,MATCH(AW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4333.6067510851499},{"$f":"+IF(AX$2<$AB$2,TOCA!$AW8,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(AX$2,RT1SC!$L$56:$N$91,MATCH(AX$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6247.8055777177478},{"$f":"+IF(AY$2<$AB$2,TOCA!$AW8,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(AY$2,RT1SC!$L$56:$N$91,MATCH(AY$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3790.0361549125651},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AW8,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(AZ$2,RT1SC!$L$56:$N$91,MATCH(AZ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6444.6770944045174},{"$f":"+IF(BA$2<$AB$2,TOCA!$AW8,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(BA$2,RT1SC!$L$56:$N$91,MATCH(BA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3898.2546551804485},{"$f":"+IF(BB$2<$AB$2,TOCA!$AW8,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(BB$2,RT1SC!$L$56:$N$91,MATCH(BB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7988.6737787475231},{"$f":"+IF(BC$2<$AB$2,TOCA!$AW8,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(BC$2,RT1SC!$L$56:$N$91,MATCH(BC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5234.4240556997438},{"$f":"+IF(BD$2<$AB$2,TOCA!$AW8,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(BD$2,RT1SC!$L$56:$N$91,MATCH(BD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9636.6978185398839},{"$f":"+IF(BE$2<$AB$2,TOCA!$AW8,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(BE$2,RT1SC!$L$56:$N$91,MATCH(BE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5396.8584796081414},{"$f":"+IF(BF$2<$AB$2,TOCA!$AW8,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(BF$2,RT1SC!$L$56:$N$91,MATCH(BF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9997.6804028477873},{"$f":"+IF(BG$2<$AB$2,TOCA!$AW8,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(BG$2,RT1SC!$L$56:$N$91,MATCH(BG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5863.8949943456309},{"$f":"+IF(BH$2<$AB$2,TOCA!$AW8,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(BH$2,RT1SC!$L$56:$N$91,MATCH(BH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8327.0872206314616},{"$f":"+IF(BI$2<$AB$2,TOCA!$AW8,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(BI$2,RT1SC!$L$56:$N$91,MATCH(BI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4738.381957974445},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AW8,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(BJ$2,RT1SC!$L$56:$N$91,MATCH(BJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8987.0366725090116},{"$f":"+IF(BK$2<$AB$2,TOCA!$AW8,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(BK$2,RT1SC!$L$56:$N$91,MATCH(BK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4831.34579866883},{"$f":"+IF(BL$2<$AB$2,TOCA!$AW8,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(BL$2,RT1SC!$L$56:$N$91,MATCH(BL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6593.8823998513517},{"$f":"+IF(BM$2<$AB$2,TOCA!$AW8,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(BM$2,RT1SC!$L$56:$N$91,MATCH(BM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4115.5030154162851},{"$f":"+IF(BN$2<$AB$2,TOCA!$AW8,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(BN$2,RT1SC!$L$56:$N$91,MATCH(BN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8392.4493831137843},{"$f":"+IF(BO$2<$AB$2,TOCA!$AW8,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(BO$2,RT1SC!$L$56:$N$91,MATCH(BO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5467.2586697150982},{"$f":"+IF(BP$2<$AB$2,TOCA!$AW8,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(BP$2,RT1SC!$L$56:$N$91,MATCH(BP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9225.8562660912976},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AW8,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(BQ$2,RT1SC!$L$56:$N$91,MATCH(BQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4929.7968992647729},{"$f":"+IF(BR$2<$AB$2,TOCA!$AW8,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(BR$2,RT1SC!$L$56:$N$91,MATCH(BR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7983.8757172522764},{"$f":"+IF(BS$2<$AB$2,TOCA!$AW8,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(BS$2,RT1SC!$L$56:$N$91,MATCH(BS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4615.8798477917226},{"$f":"+IF(BT$2<$AB$2,TOCA!$AW8,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(BT$2,RT1SC!$L$56:$N$91,MATCH(BT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8591.4317391190252},{"$f":"+IF(BU$2<$AB$2,TOCA!$AW8,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(BU$2,RT1SC!$L$56:$N$91,MATCH(BU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4333.6067510851499},{"$f":"+IF(BV$2<$AB$2,TOCA!$AW8,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(BV$2,RT1SC!$L$56:$N$91,MATCH(BV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6247.8055777177478},{"$f":"+IF(BW$2<$AB$2,TOCA!$AW8,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AX8,TOCA!$AY8))*VLOOKUP(BW$2,RT1SC!$L$56:$N$91,MATCH(BW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3790.0361549125651}]
[null,10044,"Canby, City of",{"$f":"+IF(D$2<$AB$2,TOCA!$AW9,IF(AND(D$2>$AB$2,D$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(D$2,RT1SC!$L$56:$N$91,MATCH(D$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7429.700771327065},{"$f":"+IF(E$2<$AB$2,TOCA!$AW9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(E$2,RT1SC!$L$56:$N$91,MATCH(E$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4494.0755284031247},{"$f":"+IF(F$2<$AB$2,TOCA!$AW9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(F$2,RT1SC!$L$56:$N$91,MATCH(F$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9209.6865159269837},{"$f":"+IF(G$2<$AB$2,TOCA!$AW9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(G$2,RT1SC!$L$56:$N$91,MATCH(G$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6034.4690469986608},{"$f":"+IF(H$2<$AB$2,TOCA!$AW9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(H$2,RT1SC!$L$56:$N$91,MATCH(H$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11109.599467382965},{"$f":"+IF(I$2<$AB$2,TOCA!$AW9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(I$2,RT1SC!$L$56:$N$91,MATCH(I$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6221.7304329337467},{"$f":"+IF(J$2<$AB$2,TOCA!$AW9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(J$2,RT1SC!$L$56:$N$91,MATCH(J$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11525.755706986754},{"$f":"+IF(K$2<$AB$2,TOCA!$AW9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(K$2,RT1SC!$L$56:$N$91,MATCH(K$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6760.1502021407632},{"$f":"+IF(L$2<$AB$2,TOCA!$AW9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(L$2,RT1SC!$L$56:$N$91,MATCH(L$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9273.0121917002707},{"$f":"+IF(M$2<$AB$2,TOCA!$AW9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(M$2,RT1SC!$L$56:$N$91,MATCH(M$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5299.2044517842814},{"$f":"+IF(N$2<$AB$2,TOCA!$AW9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(N$2,RT1SC!$L$56:$N$91,MATCH(N$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10360.642173315033},{"$f":"+IF(O$2<$AB$2,TOCA!$AW9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(O$2,RT1SC!$L$56:$N$91,MATCH(O$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5569.78310644659},{"$f":"+IF(P$2<$AB$2,TOCA!$AW9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(P$2,RT1SC!$L$56:$N$91,MATCH(P$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7601.7110608614958},{"$f":"+IF(Q$2<$AB$2,TOCA!$AW9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(Q$2,RT1SC!$L$56:$N$91,MATCH(Q$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4744.5287762493426},{"$f":"+IF(R$2<$AB$2,TOCA!$AW9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(R$2,RT1SC!$L$56:$N$91,MATCH(R$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9675.1763884618995},{"$f":"+IF(S$2<$AB$2,TOCA!$AW9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(S$2,RT1SC!$L$56:$N$91,MATCH(S$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6302.8907981587727},{"$f":"+IF(T$2<$AB$2,TOCA!$AW9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(T$2,RT1SC!$L$56:$N$91,MATCH(T$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10635.96366617724},{"$f":"+IF(U$2<$AB$2,TOCA!$AW9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(U$2,RT1SC!$L$56:$N$91,MATCH(U$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5683.281767018857},{"$f":"+IF(V$2<$AB$2,TOCA!$AW9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(V$2,RT1SC!$L$56:$N$91,MATCH(V$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9204.1551043962081},{"$f":"+IF(W$2<$AB$2,TOCA!$AW9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(W$2,RT1SC!$L$56:$N$91,MATCH(W$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5321.3846967238951},{"$f":"+IF(X$2<$AB$2,TOCA!$AW9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(X$2,RT1SC!$L$56:$N$91,MATCH(X$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9904.5718014882877},{"$f":"+IF(Y$2<$AB$2,TOCA!$AW9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(Y$2,RT1SC!$L$56:$N$91,MATCH(Y$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4995.9681376620665},{"$f":"+IF(Z$2<$AB$2,TOCA!$AW9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(Z$2,RT1SC!$L$56:$N$91,MATCH(Z$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7202.7388245989678},{"$f":"+IF(AA$2<$AB$2,TOCA!$AW9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(AA$2,RT1SC!$L$56:$N$91,MATCH(AA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4369.3165896488099},{"$f":"+IF(AB$2<$AB$2,TOCA!$AW9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(AB$2,RT1SC!$L$56:$N$91,MATCH(AB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7429.700771327065},{"$f":"+IF(AC$2<$AB$2,TOCA!$AW9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(AC$2,RT1SC!$L$56:$N$91,MATCH(AC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4494.0755284031247},{"$f":"+IF(AD$2<$AB$2,TOCA!$AW9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(AD$2,RT1SC!$L$56:$N$91,MATCH(AD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9209.6865159269837},{"$f":"+IF(AE$2<$AB$2,TOCA!$AW9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(AE$2,RT1SC!$L$56:$N$91,MATCH(AE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6034.4690469986608},{"$f":"+IF(AF$2<$AB$2,TOCA!$AW9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(AF$2,RT1SC!$L$56:$N$91,MATCH(AF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11109.599467382965},{"$f":"+IF(AG$2<$AB$2,TOCA!$AW9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(AG$2,RT1SC!$L$56:$N$91,MATCH(AG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6221.7304329337467},{"$f":"+IF(AH$2<$AB$2,TOCA!$AW9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(AH$2,RT1SC!$L$56:$N$91,MATCH(AH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11525.755706986754},{"$f":"+IF(AI$2<$AB$2,TOCA!$AW9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(AI$2,RT1SC!$L$56:$N$91,MATCH(AI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6760.1502021407632},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AW9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(AJ$2,RT1SC!$L$56:$N$91,MATCH(AJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9273.0121917002707},{"$f":"+IF(AK$2<$AB$2,TOCA!$AW9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(AK$2,RT1SC!$L$56:$N$91,MATCH(AK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5299.2044517842814},{"$f":"+IF(AL$2<$AB$2,TOCA!$AW9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(AL$2,RT1SC!$L$56:$N$91,MATCH(AL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10360.642173315033},{"$f":"+IF(AM$2<$AB$2,TOCA!$AW9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(AM$2,RT1SC!$L$56:$N$91,MATCH(AM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5569.78310644659},{"$f":"+IF(AN$2<$AB$2,TOCA!$AW9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(AN$2,RT1SC!$L$56:$N$91,MATCH(AN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7601.7110608614958},{"$f":"+IF(AO$2<$AB$2,TOCA!$AW9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(AO$2,RT1SC!$L$56:$N$91,MATCH(AO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4744.5287762493426},{"$f":"+IF(AP$2<$AB$2,TOCA!$AW9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(AP$2,RT1SC!$L$56:$N$91,MATCH(AP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9675.1763884618995},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AW9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(AQ$2,RT1SC!$L$56:$N$91,MATCH(AQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6302.8907981587727},{"$f":"+IF(AR$2<$AB$2,TOCA!$AW9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(AR$2,RT1SC!$L$56:$N$91,MATCH(AR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10635.96366617724},{"$f":"+IF(AS$2<$AB$2,TOCA!$AW9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(AS$2,RT1SC!$L$56:$N$91,MATCH(AS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5683.281767018857},{"$f":"+IF(AT$2<$AB$2,TOCA!$AW9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(AT$2,RT1SC!$L$56:$N$91,MATCH(AT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9204.1551043962081},{"$f":"+IF(AU$2<$AB$2,TOCA!$AW9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(AU$2,RT1SC!$L$56:$N$91,MATCH(AU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5321.3846967238951},{"$f":"+IF(AV$2<$AB$2,TOCA!$AW9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(AV$2,RT1SC!$L$56:$N$91,MATCH(AV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9904.5718014882877},{"$f":"+IF(AW$2<$AB$2,TOCA!$AW9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(AW$2,RT1SC!$L$56:$N$91,MATCH(AW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4995.9681376620665},{"$f":"+IF(AX$2<$AB$2,TOCA!$AW9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(AX$2,RT1SC!$L$56:$N$91,MATCH(AX$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7202.7388245989678},{"$f":"+IF(AY$2<$AB$2,TOCA!$AW9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(AY$2,RT1SC!$L$56:$N$91,MATCH(AY$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4369.3165896488099},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AW9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(AZ$2,RT1SC!$L$56:$N$91,MATCH(AZ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7429.700771327065},{"$f":"+IF(BA$2<$AB$2,TOCA!$AW9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(BA$2,RT1SC!$L$56:$N$91,MATCH(BA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4494.0755284031247},{"$f":"+IF(BB$2<$AB$2,TOCA!$AW9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(BB$2,RT1SC!$L$56:$N$91,MATCH(BB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9209.6865159269837},{"$f":"+IF(BC$2<$AB$2,TOCA!$AW9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(BC$2,RT1SC!$L$56:$N$91,MATCH(BC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6034.4690469986608},{"$f":"+IF(BD$2<$AB$2,TOCA!$AW9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(BD$2,RT1SC!$L$56:$N$91,MATCH(BD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11109.599467382965},{"$f":"+IF(BE$2<$AB$2,TOCA!$AW9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(BE$2,RT1SC!$L$56:$N$91,MATCH(BE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6221.7304329337467},{"$f":"+IF(BF$2<$AB$2,TOCA!$AW9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(BF$2,RT1SC!$L$56:$N$91,MATCH(BF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11525.755706986754},{"$f":"+IF(BG$2<$AB$2,TOCA!$AW9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(BG$2,RT1SC!$L$56:$N$91,MATCH(BG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6760.1502021407632},{"$f":"+IF(BH$2<$AB$2,TOCA!$AW9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(BH$2,RT1SC!$L$56:$N$91,MATCH(BH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9599.8240780362703},{"$f":"+IF(BI$2<$AB$2,TOCA!$AW9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(BI$2,RT1SC!$L$56:$N$91,MATCH(BI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5462.6103949522812},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AW9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(BJ$2,RT1SC!$L$56:$N$91,MATCH(BJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10360.642173315033},{"$f":"+IF(BK$2<$AB$2,TOCA!$AW9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(BK$2,RT1SC!$L$56:$N$91,MATCH(BK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5569.78310644659},{"$f":"+IF(BL$2<$AB$2,TOCA!$AW9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(BL$2,RT1SC!$L$56:$N$91,MATCH(BL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7601.7110608614958},{"$f":"+IF(BM$2<$AB$2,TOCA!$AW9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(BM$2,RT1SC!$L$56:$N$91,MATCH(BM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4744.5287762493426},{"$f":"+IF(BN$2<$AB$2,TOCA!$AW9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(BN$2,RT1SC!$L$56:$N$91,MATCH(BN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9675.1763884618995},{"$f":"+IF(BO$2<$AB$2,TOCA!$AW9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(BO$2,RT1SC!$L$56:$N$91,MATCH(BO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6302.8907981587727},{"$f":"+IF(BP$2<$AB$2,TOCA!$AW9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(BP$2,RT1SC!$L$56:$N$91,MATCH(BP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10635.96366617724},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AW9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(BQ$2,RT1SC!$L$56:$N$91,MATCH(BQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5683.281767018857},{"$f":"+IF(BR$2<$AB$2,TOCA!$AW9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(BR$2,RT1SC!$L$56:$N$91,MATCH(BR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9204.1551043962081},{"$f":"+IF(BS$2<$AB$2,TOCA!$AW9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(BS$2,RT1SC!$L$56:$N$91,MATCH(BS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5321.3846967238951},{"$f":"+IF(BT$2<$AB$2,TOCA!$AW9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(BT$2,RT1SC!$L$56:$N$91,MATCH(BT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9904.5718014882877},{"$f":"+IF(BU$2<$AB$2,TOCA!$AW9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(BU$2,RT1SC!$L$56:$N$91,MATCH(BU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4995.9681376620665},{"$f":"+IF(BV$2<$AB$2,TOCA!$AW9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(BV$2,RT1SC!$L$56:$N$91,MATCH(BV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7202.7388245989678},{"$f":"+IF(BW$2<$AB$2,TOCA!$AW9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AX9,TOCA!$AY9))*VLOOKUP(BW$2,RT1SC!$L$56:$N$91,MATCH(BW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4369.3165896488099}]
[null,10046,"Central Electric Coop",{"$f":"+IF(D$2<$AB$2,TOCA!$AW10,IF(AND(D$2>$AB$2,D$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(D$2,RT1SC!$L$56:$N$91,MATCH(D$3,RT1SC!$L$3:$N$3,0),FALSE)","v":29944.306011608194},{"$f":"+IF(E$2<$AB$2,TOCA!$AW10,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(E$2,RT1SC!$L$56:$N$91,MATCH(E$3,RT1SC!$L$3:$N$3,0),FALSE)","v":18112.704266789231},{"$f":"+IF(F$2<$AB$2,TOCA!$AW10,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(F$2,RT1SC!$L$56:$N$91,MATCH(F$3,RT1SC!$L$3:$N$3,0),FALSE)","v":37118.274314382776},{"$f":"+IF(G$2<$AB$2,TOCA!$AW10,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(G$2,RT1SC!$L$56:$N$91,MATCH(G$3,RT1SC!$L$3:$N$3,0),FALSE)","v":24321.031670381792},{"$f":"+IF(H$2<$AB$2,TOCA!$AW10,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(H$2,RT1SC!$L$56:$N$91,MATCH(H$3,RT1SC!$L$3:$N$3,0),FALSE)","v":44775.591421065372},{"$f":"+IF(I$2<$AB$2,TOCA!$AW10,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(I$2,RT1SC!$L$56:$N$91,MATCH(I$3,RT1SC!$L$3:$N$3,0),FALSE)","v":25075.760887235097},{"$f":"+IF(J$2<$AB$2,TOCA!$AW10,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(J$2,RT1SC!$L$56:$N$91,MATCH(J$3,RT1SC!$L$3:$N$3,0),FALSE)","v":46452.847365938404},{"$f":"+IF(K$2<$AB$2,TOCA!$AW10,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(K$2,RT1SC!$L$56:$N$91,MATCH(K$3,RT1SC!$L$3:$N$3,0),FALSE)","v":27245.781838018909},{"$f":"+IF(L$2<$AB$2,TOCA!$AW10,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(L$2,RT1SC!$L$56:$N$91,MATCH(L$3,RT1SC!$L$3:$N$3,0),FALSE)","v":37373.49904982101},{"$f":"+IF(M$2<$AB$2,TOCA!$AW10,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(M$2,RT1SC!$L$56:$N$91,MATCH(M$3,RT1SC!$L$3:$N$3,0),FALSE)","v":21357.656870205552},{"$f":"+IF(N$2<$AB$2,TOCA!$AW10,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(N$2,RT1SC!$L$56:$N$91,MATCH(N$3,RT1SC!$L$3:$N$3,0),FALSE)","v":41757.030230856042},{"$f":"+IF(O$2<$AB$2,TOCA!$AW10,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(O$2,RT1SC!$L$56:$N$91,MATCH(O$3,RT1SC!$L$3:$N$3,0),FALSE)","v":22448.183970124035},{"$f":"+IF(P$2<$AB$2,TOCA!$AW10,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(P$2,RT1SC!$L$56:$N$91,MATCH(P$3,RT1SC!$L$3:$N$3,0),FALSE)","v":30637.567948460641},{"$f":"+IF(Q$2<$AB$2,TOCA!$AW10,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(Q$2,RT1SC!$L$56:$N$91,MATCH(Q$3,RT1SC!$L$3:$N$3,0),FALSE)","v":19122.118902174167},{"$f":"+IF(R$2<$AB$2,TOCA!$AW10,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(R$2,RT1SC!$L$56:$N$91,MATCH(R$3,RT1SC!$L$3:$N$3,0),FALSE)","v":38994.362143152808},{"$f":"+IF(S$2<$AB$2,TOCA!$AW10,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(S$2,RT1SC!$L$56:$N$91,MATCH(S$3,RT1SC!$L$3:$N$3,0),FALSE)","v":25402.86569092936},{"$f":"+IF(T$2<$AB$2,TOCA!$AW10,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(T$2,RT1SC!$L$56:$N$91,MATCH(T$3,RT1SC!$L$3:$N$3,0),FALSE)","v":42866.672636059688},{"$f":"+IF(U$2<$AB$2,TOCA!$AW10,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(U$2,RT1SC!$L$56:$N$91,MATCH(U$3,RT1SC!$L$3:$N$3,0),FALSE)","v":22905.623472559953},{"$f":"+IF(V$2<$AB$2,TOCA!$AW10,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(V$2,RT1SC!$L$56:$N$91,MATCH(V$3,RT1SC!$L$3:$N$3,0),FALSE)","v":37095.980781352089},{"$f":"+IF(W$2<$AB$2,TOCA!$AW10,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(W$2,RT1SC!$L$56:$N$91,MATCH(W$3,RT1SC!$L$3:$N$3,0),FALSE)","v":21447.051054752985},{"$f":"+IF(X$2<$AB$2,TOCA!$AW10,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(X$2,RT1SC!$L$56:$N$91,MATCH(X$3,RT1SC!$L$3:$N$3,0),FALSE)","v":39918.906301355091},{"$f":"+IF(Y$2<$AB$2,TOCA!$AW10,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(Y$2,RT1SC!$L$56:$N$91,MATCH(Y$3,RT1SC!$L$3:$N$3,0),FALSE)","v":20135.507921899269},{"$f":"+IF(Z$2<$AB$2,TOCA!$AW10,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(Z$2,RT1SC!$L$56:$N$91,MATCH(Z$3,RT1SC!$L$3:$N$3,0),FALSE)","v":29029.569578070437},{"$f":"+IF(AA$2<$AB$2,TOCA!$AW10,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(AA$2,RT1SC!$L$56:$N$91,MATCH(AA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":17609.881884741208},{"$f":"+IF(AB$2<$AB$2,TOCA!$AW10,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(AB$2,RT1SC!$L$56:$N$91,MATCH(AB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":29944.306011608194},{"$f":"+IF(AC$2<$AB$2,TOCA!$AW10,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(AC$2,RT1SC!$L$56:$N$91,MATCH(AC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":18112.704266789231},{"$f":"+IF(AD$2<$AB$2,TOCA!$AW10,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(AD$2,RT1SC!$L$56:$N$91,MATCH(AD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":37118.274314382776},{"$f":"+IF(AE$2<$AB$2,TOCA!$AW10,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(AE$2,RT1SC!$L$56:$N$91,MATCH(AE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":24321.031670381792},{"$f":"+IF(AF$2<$AB$2,TOCA!$AW10,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(AF$2,RT1SC!$L$56:$N$91,MATCH(AF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":44775.591421065372},{"$f":"+IF(AG$2<$AB$2,TOCA!$AW10,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(AG$2,RT1SC!$L$56:$N$91,MATCH(AG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":25075.760887235097},{"$f":"+IF(AH$2<$AB$2,TOCA!$AW10,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(AH$2,RT1SC!$L$56:$N$91,MATCH(AH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":46452.847365938404},{"$f":"+IF(AI$2<$AB$2,TOCA!$AW10,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(AI$2,RT1SC!$L$56:$N$91,MATCH(AI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":27245.781838018909},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AW10,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(AJ$2,RT1SC!$L$56:$N$91,MATCH(AJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":37373.49904982101},{"$f":"+IF(AK$2<$AB$2,TOCA!$AW10,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(AK$2,RT1SC!$L$56:$N$91,MATCH(AK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":21357.656870205552},{"$f":"+IF(AL$2<$AB$2,TOCA!$AW10,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(AL$2,RT1SC!$L$56:$N$91,MATCH(AL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":41757.030230856042},{"$f":"+IF(AM$2<$AB$2,TOCA!$AW10,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(AM$2,RT1SC!$L$56:$N$91,MATCH(AM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":22448.183970124035},{"$f":"+IF(AN$2<$AB$2,TOCA!$AW10,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(AN$2,RT1SC!$L$56:$N$91,MATCH(AN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":30637.567948460641},{"$f":"+IF(AO$2<$AB$2,TOCA!$AW10,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(AO$2,RT1SC!$L$56:$N$91,MATCH(AO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":19122.118902174167},{"$f":"+IF(AP$2<$AB$2,TOCA!$AW10,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(AP$2,RT1SC!$L$56:$N$91,MATCH(AP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":38994.362143152808},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AW10,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(AQ$2,RT1SC!$L$56:$N$91,MATCH(AQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":25402.86569092936},{"$f":"+IF(AR$2<$AB$2,TOCA!$AW10,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(AR$2,RT1SC!$L$56:$N$91,MATCH(AR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":42866.672636059688},{"$f":"+IF(AS$2<$AB$2,TOCA!$AW10,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(AS$2,RT1SC!$L$56:$N$91,MATCH(AS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":22905.623472559953},{"$f":"+IF(AT$2<$AB$2,TOCA!$AW10,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(AT$2,RT1SC!$L$56:$N$91,MATCH(AT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":37095.980781352089},{"$f":"+IF(AU$2<$AB$2,TOCA!$AW10,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(AU$2,RT1SC!$L$56:$N$91,MATCH(AU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":21447.051054752985},{"$f":"+IF(AV$2<$AB$2,TOCA!$AW10,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(AV$2,RT1SC!$L$56:$N$91,MATCH(AV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":39918.906301355091},{"$f":"+IF(AW$2<$AB$2,TOCA!$AW10,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(AW$2,RT1SC!$L$56:$N$91,MATCH(AW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":20135.507921899269},{"$f":"+IF(AX$2<$AB$2,TOCA!$AW10,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(AX$2,RT1SC!$L$56:$N$91,MATCH(AX$3,RT1SC!$L$3:$N$3,0),FALSE)","v":29029.569578070437},{"$f":"+IF(AY$2<$AB$2,TOCA!$AW10,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(AY$2,RT1SC!$L$56:$N$91,MATCH(AY$3,RT1SC!$L$3:$N$3,0),FALSE)","v":17609.881884741208},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AW10,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(AZ$2,RT1SC!$L$56:$N$91,MATCH(AZ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":29944.306011608194},{"$f":"+IF(BA$2<$AB$2,TOCA!$AW10,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(BA$2,RT1SC!$L$56:$N$91,MATCH(BA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":18112.704266789231},{"$f":"+IF(BB$2<$AB$2,TOCA!$AW10,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(BB$2,RT1SC!$L$56:$N$91,MATCH(BB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":37118.274314382776},{"$f":"+IF(BC$2<$AB$2,TOCA!$AW10,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(BC$2,RT1SC!$L$56:$N$91,MATCH(BC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":24321.031670381792},{"$f":"+IF(BD$2<$AB$2,TOCA!$AW10,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(BD$2,RT1SC!$L$56:$N$91,MATCH(BD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":44775.591421065372},{"$f":"+IF(BE$2<$AB$2,TOCA!$AW10,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(BE$2,RT1SC!$L$56:$N$91,MATCH(BE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":25075.760887235097},{"$f":"+IF(BF$2<$AB$2,TOCA!$AW10,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(BF$2,RT1SC!$L$56:$N$91,MATCH(BF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":46452.847365938404},{"$f":"+IF(BG$2<$AB$2,TOCA!$AW10,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(BG$2,RT1SC!$L$56:$N$91,MATCH(BG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":27245.781838018909},{"$f":"+IF(BH$2<$AB$2,TOCA!$AW10,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(BH$2,RT1SC!$L$56:$N$91,MATCH(BH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":38690.665842115406},{"$f":"+IF(BI$2<$AB$2,TOCA!$AW10,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(BI$2,RT1SC!$L$56:$N$91,MATCH(BI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":22016.24026635275},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AW10,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(BJ$2,RT1SC!$L$56:$N$91,MATCH(BJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":41757.030230856042},{"$f":"+IF(BK$2<$AB$2,TOCA!$AW10,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(BK$2,RT1SC!$L$56:$N$91,MATCH(BK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":22448.183970124035},{"$f":"+IF(BL$2<$AB$2,TOCA!$AW10,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(BL$2,RT1SC!$L$56:$N$91,MATCH(BL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":30637.567948460641},{"$f":"+IF(BM$2<$AB$2,TOCA!$AW10,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(BM$2,RT1SC!$L$56:$N$91,MATCH(BM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":19122.118902174167},{"$f":"+IF(BN$2<$AB$2,TOCA!$AW10,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(BN$2,RT1SC!$L$56:$N$91,MATCH(BN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":38994.362143152808},{"$f":"+IF(BO$2<$AB$2,TOCA!$AW10,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(BO$2,RT1SC!$L$56:$N$91,MATCH(BO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":25402.86569092936},{"$f":"+IF(BP$2<$AB$2,TOCA!$AW10,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(BP$2,RT1SC!$L$56:$N$91,MATCH(BP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":42866.672636059688},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AW10,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(BQ$2,RT1SC!$L$56:$N$91,MATCH(BQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":22905.623472559953},{"$f":"+IF(BR$2<$AB$2,TOCA!$AW10,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(BR$2,RT1SC!$L$56:$N$91,MATCH(BR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":37095.980781352089},{"$f":"+IF(BS$2<$AB$2,TOCA!$AW10,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(BS$2,RT1SC!$L$56:$N$91,MATCH(BS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":21447.051054752985},{"$f":"+IF(BT$2<$AB$2,TOCA!$AW10,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(BT$2,RT1SC!$L$56:$N$91,MATCH(BT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":39918.906301355091},{"$f":"+IF(BU$2<$AB$2,TOCA!$AW10,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(BU$2,RT1SC!$L$56:$N$91,MATCH(BU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":20135.507921899269},{"$f":"+IF(BV$2<$AB$2,TOCA!$AW10,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(BV$2,RT1SC!$L$56:$N$91,MATCH(BV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":29029.569578070437},{"$f":"+IF(BW$2<$AB$2,TOCA!$AW10,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AX10,TOCA!$AY10))*VLOOKUP(BW$2,RT1SC!$L$56:$N$91,MATCH(BW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":17609.881884741208}]
[null,10047,"Central Lincoln PUD",{"$f":"+IF(D$2<$AB$2,TOCA!$AW11,IF(AND(D$2>$AB$2,D$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(D$2,RT1SC!$L$56:$N$91,MATCH(D$3,RT1SC!$L$3:$N$3,0),FALSE)","v":55114.259929925742},{"$f":"+IF(E$2<$AB$2,TOCA!$AW11,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(E$2,RT1SC!$L$56:$N$91,MATCH(E$3,RT1SC!$L$3:$N$3,0),FALSE)","v":33337.499643728879},{"$f":"+IF(F$2<$AB$2,TOCA!$AW11,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(F$2,RT1SC!$L$56:$N$91,MATCH(F$3,RT1SC!$L$3:$N$3,0),FALSE)","v":68318.37137651899},{"$f":"+IF(G$2<$AB$2,TOCA!$AW11,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(G$2,RT1SC!$L$56:$N$91,MATCH(G$3,RT1SC!$L$3:$N$3,0),FALSE)","v":44764.292107011781},{"$f":"+IF(H$2<$AB$2,TOCA!$AW11,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(H$2,RT1SC!$L$56:$N$91,MATCH(H$3,RT1SC!$L$3:$N$3,0),FALSE)","v":82412.114782025485},{"$f":"+IF(I$2<$AB$2,TOCA!$AW11,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(I$2,RT1SC!$L$56:$N$91,MATCH(I$3,RT1SC!$L$3:$N$3,0),FALSE)","v":46153.415709283188},{"$f":"+IF(J$2<$AB$2,TOCA!$AW11,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(J$2,RT1SC!$L$56:$N$91,MATCH(J$3,RT1SC!$L$3:$N$3,0),FALSE)","v":85499.203194724367},{"$f":"+IF(K$2<$AB$2,TOCA!$AW11,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(K$2,RT1SC!$L$56:$N$91,MATCH(K$3,RT1SC!$L$3:$N$3,0),FALSE)","v":50147.467155608902},{"$f":"+IF(L$2<$AB$2,TOCA!$AW11,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(L$2,RT1SC!$L$56:$N$91,MATCH(L$3,RT1SC!$L$3:$N$3,0),FALSE)","v":68788.127543318653},{"$f":"+IF(M$2<$AB$2,TOCA!$AW11,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(M$2,RT1SC!$L$56:$N$91,MATCH(M$3,RT1SC!$L$3:$N$3,0),FALSE)","v":39310.026145950906},{"$f":"+IF(N$2<$AB$2,TOCA!$AW11,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(N$2,RT1SC!$L$56:$N$91,MATCH(N$3,RT1SC!$L$3:$N$3,0),FALSE)","v":76856.275017794847},{"$f":"+IF(O$2<$AB$2,TOCA!$AW11,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(O$2,RT1SC!$L$56:$N$91,MATCH(O$3,RT1SC!$L$3:$N$3,0),FALSE)","v":41317.205541667601},{"$f":"+IF(P$2<$AB$2,TOCA!$AW11,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(P$2,RT1SC!$L$56:$N$91,MATCH(P$3,RT1SC!$L$3:$N$3,0),FALSE)","v":56390.249380888396},{"$f":"+IF(Q$2<$AB$2,TOCA!$AW11,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(Q$2,RT1SC!$L$56:$N$91,MATCH(Q$3,RT1SC!$L$3:$N$3,0),FALSE)","v":35195.386768249642},{"$f":"+IF(R$2<$AB$2,TOCA!$AW11,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(R$2,RT1SC!$L$56:$N$91,MATCH(R$3,RT1SC!$L$3:$N$3,0),FALSE)","v":71771.421589341349},{"$f":"+IF(S$2<$AB$2,TOCA!$AW11,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(S$2,RT1SC!$L$56:$N$91,MATCH(S$3,RT1SC!$L$3:$N$3,0),FALSE)","v":46755.471377834801},{"$f":"+IF(T$2<$AB$2,TOCA!$AW11,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(T$2,RT1SC!$L$56:$N$91,MATCH(T$3,RT1SC!$L$3:$N$3,0),FALSE)","v":78898.637259416137},{"$f":"+IF(U$2<$AB$2,TOCA!$AW11,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(U$2,RT1SC!$L$56:$N$91,MATCH(U$3,RT1SC!$L$3:$N$3,0),FALSE)","v":42159.14990430187},{"$f":"+IF(V$2<$AB$2,TOCA!$AW11,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(V$2,RT1SC!$L$56:$N$91,MATCH(V$3,RT1SC!$L$3:$N$3,0),FALSE)","v":68277.338815145442},{"$f":"+IF(W$2<$AB$2,TOCA!$AW11,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(W$2,RT1SC!$L$56:$N$91,MATCH(W$3,RT1SC!$L$3:$N$3,0),FALSE)","v":39474.561410901144},{"$f":"+IF(X$2<$AB$2,TOCA!$AW11,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(X$2,RT1SC!$L$56:$N$91,MATCH(X$3,RT1SC!$L$3:$N$3,0),FALSE)","v":73473.09959891357},{"$f":"+IF(Y$2<$AB$2,TOCA!$AW11,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(Y$2,RT1SC!$L$56:$N$91,MATCH(Y$3,RT1SC!$L$3:$N$3,0),FALSE)","v":37060.588981371904},{"$f":"+IF(Z$2<$AB$2,TOCA!$AW11,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(Z$2,RT1SC!$L$56:$N$91,MATCH(Z$3,RT1SC!$L$3:$N$3,0),FALSE)","v":53430.633615599763},{"$f":"+IF(AA$2<$AB$2,TOCA!$AW11,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(AA$2,RT1SC!$L$56:$N$91,MATCH(AA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":32412.025416607503},{"$f":"+IF(AB$2<$AB$2,TOCA!$AW11,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(AB$2,RT1SC!$L$56:$N$91,MATCH(AB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":55169.601244407611},{"$f":"+IF(AC$2<$AB$2,TOCA!$AW11,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(AC$2,RT1SC!$L$56:$N$91,MATCH(AC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":33370.974484072714},{"$f":"+IF(AD$2<$AB$2,TOCA!$AW11,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(AD$2,RT1SC!$L$56:$N$91,MATCH(AD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":68386.9711995057},{"$f":"+IF(AE$2<$AB$2,TOCA!$AW11,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(AE$2,RT1SC!$L$56:$N$91,MATCH(AE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":44809.240814845332},{"$f":"+IF(AF$2<$AB$2,TOCA!$AW11,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(AF$2,RT1SC!$L$56:$N$91,MATCH(AF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":82494.866410498158},{"$f":"+IF(AG$2<$AB$2,TOCA!$AW11,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(AG$2,RT1SC!$L$56:$N$91,MATCH(AG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":46199.75926349996},{"$f":"+IF(AH$2<$AB$2,TOCA!$AW11,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(AH$2,RT1SC!$L$56:$N$91,MATCH(AH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":85585.05462950666},{"$f":"+IF(AI$2<$AB$2,TOCA!$AW11,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(AI$2,RT1SC!$L$56:$N$91,MATCH(AI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":50197.821215590047},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AW11,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(AJ$2,RT1SC!$L$56:$N$91,MATCH(AJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":68857.199057729507},{"$f":"+IF(AK$2<$AB$2,TOCA!$AW11,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(AK$2,RT1SC!$L$56:$N$91,MATCH(AK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":39349.49811785073},{"$f":"+IF(AL$2<$AB$2,TOCA!$AW11,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(AL$2,RT1SC!$L$56:$N$91,MATCH(AL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":76933.447918076432},{"$f":"+IF(AM$2<$AB$2,TOCA!$AW11,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(AM$2,RT1SC!$L$56:$N$91,MATCH(AM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":41358.692961952307},{"$f":"+IF(AN$2<$AB$2,TOCA!$AW11,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(AN$2,RT1SC!$L$56:$N$91,MATCH(AN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":56446.871941522732},{"$f":"+IF(AO$2<$AB$2,TOCA!$AW11,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(AO$2,RT1SC!$L$56:$N$91,MATCH(AO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":35230.727149666891},{"$f":"+IF(AP$2<$AB$2,TOCA!$AW11,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(AP$2,RT1SC!$L$56:$N$91,MATCH(AP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":71843.488688092868},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AW11,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(AQ$2,RT1SC!$L$56:$N$91,MATCH(AQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":46802.419468012522},{"$f":"+IF(AR$2<$AB$2,TOCA!$AW11,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(AR$2,RT1SC!$L$56:$N$91,MATCH(AR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":78977.860935871489},{"$f":"+IF(AS$2<$AB$2,TOCA!$AW11,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(AS$2,RT1SC!$L$56:$N$91,MATCH(AS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":42201.482737512524},{"$f":"+IF(AT$2<$AB$2,TOCA!$AW11,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(AT$2,RT1SC!$L$56:$N$91,MATCH(AT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":68345.897436528699},{"$f":"+IF(AU$2<$AB$2,TOCA!$AW11,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(AU$2,RT1SC!$L$56:$N$91,MATCH(AU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":39514.198595902853},{"$f":"+IF(AV$2<$AB$2,TOCA!$AW11,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(AV$2,RT1SC!$L$56:$N$91,MATCH(AV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":73546.875386087893},{"$f":"+IF(AW$2<$AB$2,TOCA!$AW11,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(AW$2,RT1SC!$L$56:$N$91,MATCH(AW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":37097.802249087181},{"$f":"+IF(AX$2<$AB$2,TOCA!$AW11,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(AX$2,RT1SC!$L$56:$N$91,MATCH(AX$3,RT1SC!$L$3:$N$3,0),FALSE)","v":53484.284367721739},{"$f":"+IF(AY$2<$AB$2,TOCA!$AW11,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(AY$2,RT1SC!$L$56:$N$91,MATCH(AY$3,RT1SC!$L$3:$N$3,0),FALSE)","v":32444.570970042412},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AW11,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(AZ$2,RT1SC!$L$56:$N$91,MATCH(AZ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":55280.025269098063},{"$f":"+IF(BA$2<$AB$2,TOCA!$AW11,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(BA$2,RT1SC!$L$56:$N$91,MATCH(BA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":33437.767740272786},{"$f":"+IF(BB$2<$AB$2,TOCA!$AW11,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(BB$2,RT1SC!$L$56:$N$91,MATCH(BB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":68523.850285558641},{"$f":"+IF(BC$2<$AB$2,TOCA!$AW11,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(BC$2,RT1SC!$L$56:$N$91,MATCH(BC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":44898.928189821607},{"$f":"+IF(BD$2<$AB$2,TOCA!$AW11,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(BD$2,RT1SC!$L$56:$N$91,MATCH(BD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":82659.982977590829},{"$f":"+IF(BE$2<$AB$2,TOCA!$AW11,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(BE$2,RT1SC!$L$56:$N$91,MATCH(BE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":46292.229813268932},{"$f":"+IF(BF$2<$AB$2,TOCA!$AW11,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(BF$2,RT1SC!$L$56:$N$91,MATCH(BF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":85756.356324142354},{"$f":"+IF(BG$2<$AB$2,TOCA!$AW11,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(BG$2,RT1SC!$L$56:$N$91,MATCH(BG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":50298.294036206615},{"$f":"+IF(BH$2<$AB$2,TOCA!$AW11,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(BH$2,RT1SC!$L$56:$N$91,MATCH(BH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":71426.633985146793},{"$f":"+IF(BI$2<$AB$2,TOCA!$AW11,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(BI$2,RT1SC!$L$56:$N$91,MATCH(BI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":40644.064944524347},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AW11,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(BJ$2,RT1SC!$L$56:$N$91,MATCH(BJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":77087.433097610206},{"$f":"+IF(BK$2<$AB$2,TOCA!$AW11,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(BK$2,RT1SC!$L$56:$N$91,MATCH(BK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":41441.473936071787},{"$f":"+IF(BL$2<$AB$2,TOCA!$AW11,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(BL$2,RT1SC!$L$56:$N$91,MATCH(BL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":56559.852471386563},{"$f":"+IF(BM$2<$AB$2,TOCA!$AW11,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(BM$2,RT1SC!$L$56:$N$91,MATCH(BM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":35301.242770532132},{"$f":"+IF(BN$2<$AB$2,TOCA!$AW11,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(BN$2,RT1SC!$L$56:$N$91,MATCH(BN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":71987.286123452184},{"$f":"+IF(BO$2<$AB$2,TOCA!$AW11,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(BO$2,RT1SC!$L$56:$N$91,MATCH(BO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":46896.09626476901},{"$f":"+IF(BP$2<$AB$2,TOCA!$AW11,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(BP$2,RT1SC!$L$56:$N$91,MATCH(BP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":79135.938084686582},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AW11,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(BQ$2,RT1SC!$L$56:$N$91,MATCH(BQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":42285.950586956213},{"$f":"+IF(BR$2<$AB$2,TOCA!$AW11,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(BR$2,RT1SC!$L$56:$N$91,MATCH(BR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":68482.69431190555},{"$f":"+IF(BS$2<$AB$2,TOCA!$AW11,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(BS$2,RT1SC!$L$56:$N$91,MATCH(BS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":39593.287745415597},{"$f":"+IF(BT$2<$AB$2,TOCA!$AW11,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(BT$2,RT1SC!$L$56:$N$91,MATCH(BT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":73694.082213767513},{"$f":"+IF(BU$2<$AB$2,TOCA!$AW11,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(BU$2,RT1SC!$L$56:$N$91,MATCH(BU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":37172.054890743348},{"$f":"+IF(BV$2<$AB$2,TOCA!$AW11,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(BV$2,RT1SC!$L$56:$N$91,MATCH(BV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":53591.335167516503},{"$f":"+IF(BW$2<$AB$2,TOCA!$AW11,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AX11,TOCA!$AY11))*VLOOKUP(BW$2,RT1SC!$L$56:$N$91,MATCH(BW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":32509.509994886826}]
[null,10055,"Albion, City of",{"$f":"+IF(D$2<$AB$2,TOCA!$AW12,IF(AND(D$2>$AB$2,D$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(D$2,RT1SC!$L$56:$N$91,MATCH(D$3,RT1SC!$L$3:$N$3,0),FALSE)","v":145.59420585649625},{"$f":"+IF(E$2<$AB$2,TOCA!$AW12,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(E$2,RT1SC!$L$56:$N$91,MATCH(E$3,RT1SC!$L$3:$N$3,0),FALSE)","v":88.066986512041737},{"$f":"+IF(F$2<$AB$2,TOCA!$AW12,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(F$2,RT1SC!$L$56:$N$91,MATCH(F$3,RT1SC!$L$3:$N$3,0),FALSE)","v":180.47523524075501},{"$f":"+IF(G$2<$AB$2,TOCA!$AW12,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(G$2,RT1SC!$L$56:$N$91,MATCH(G$3,RT1SC!$L$3:$N$3,0),FALSE)","v":118.25290892656616},{"$f":"+IF(H$2<$AB$2,TOCA!$AW12,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(H$2,RT1SC!$L$56:$N$91,MATCH(H$3,RT1SC!$L$3:$N$3,0),FALSE)","v":217.70638705661707},{"$f":"+IF(I$2<$AB$2,TOCA!$AW12,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(I$2,RT1SC!$L$56:$N$91,MATCH(I$3,RT1SC!$L$3:$N$3,0),FALSE)","v":121.92252814972848},{"$f":"+IF(J$2<$AB$2,TOCA!$AW12,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(J$2,RT1SC!$L$56:$N$91,MATCH(J$3,RT1SC!$L$3:$N$3,0),FALSE)","v":225.86148496462036},{"$f":"+IF(K$2<$AB$2,TOCA!$AW12,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(K$2,RT1SC!$L$56:$N$91,MATCH(K$3,RT1SC!$L$3:$N$3,0),FALSE)","v":132.4735316326227},{"$f":"+IF(L$2<$AB$2,TOCA!$AW12,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(L$2,RT1SC!$L$56:$N$91,MATCH(L$3,RT1SC!$L$3:$N$3,0),FALSE)","v":181.71618043603382},{"$f":"+IF(M$2<$AB$2,TOCA!$AW12,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(M$2,RT1SC!$L$56:$N$91,MATCH(M$3,RT1SC!$L$3:$N$3,0),FALSE)","v":103.84448682055518},{"$f":"+IF(N$2<$AB$2,TOCA!$AW12,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(N$2,RT1SC!$L$56:$N$91,MATCH(N$3,RT1SC!$L$3:$N$3,0),FALSE)","v":203.02963952580447},{"$f":"+IF(O$2<$AB$2,TOCA!$AW12,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(O$2,RT1SC!$L$56:$N$91,MATCH(O$3,RT1SC!$L$3:$N$3,0),FALSE)","v":109.14681130976088},{"$f":"+IF(P$2<$AB$2,TOCA!$AW12,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(P$2,RT1SC!$L$56:$N$91,MATCH(P$3,RT1SC!$L$3:$N$3,0),FALSE)","v":148.96496092116331},{"$f":"+IF(Q$2<$AB$2,TOCA!$AW12,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(Q$2,RT1SC!$L$56:$N$91,MATCH(Q$3,RT1SC!$L$3:$N$3,0),FALSE)","v":92.974928681809246},{"$f":"+IF(R$2<$AB$2,TOCA!$AW12,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(R$2,RT1SC!$L$56:$N$91,MATCH(R$3,RT1SC!$L$3:$N$3,0),FALSE)","v":189.59708690233379},{"$f":"+IF(S$2<$AB$2,TOCA!$AW12,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(S$2,RT1SC!$L$56:$N$91,MATCH(S$3,RT1SC!$L$3:$N$3,0),FALSE)","v":123.51296621522411},{"$f":"+IF(T$2<$AB$2,TOCA!$AW12,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(T$2,RT1SC!$L$56:$N$91,MATCH(T$3,RT1SC!$L$3:$N$3,0),FALSE)","v":208.42490581475064},{"$f":"+IF(U$2<$AB$2,TOCA!$AW12,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(U$2,RT1SC!$L$56:$N$91,MATCH(U$3,RT1SC!$L$3:$N$3,0),FALSE)","v":111.37095839998665},{"$f":"+IF(V$2<$AB$2,TOCA!$AW12,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(V$2,RT1SC!$L$56:$N$91,MATCH(V$3,RT1SC!$L$3:$N$3,0),FALSE)","v":180.36684036808441},{"$f":"+IF(W$2<$AB$2,TOCA!$AW12,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(W$2,RT1SC!$L$56:$N$91,MATCH(W$3,RT1SC!$L$3:$N$3,0),FALSE)","v":104.27913624279682},{"$f":"+IF(X$2<$AB$2,TOCA!$AW12,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(X$2,RT1SC!$L$56:$N$91,MATCH(X$3,RT1SC!$L$3:$N$3,0),FALSE)","v":194.09237466891423},{"$f":"+IF(Y$2<$AB$2,TOCA!$AW12,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(Y$2,RT1SC!$L$56:$N$91,MATCH(Y$3,RT1SC!$L$3:$N$3,0),FALSE)","v":97.9021949705445},{"$f":"+IF(Z$2<$AB$2,TOCA!$AW12,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(Z$2,RT1SC!$L$56:$N$91,MATCH(Z$3,RT1SC!$L$3:$N$3,0),FALSE)","v":141.14660488162963},{"$f":"+IF(AA$2<$AB$2,TOCA!$AW12,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(AA$2,RT1SC!$L$56:$N$91,MATCH(AA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":85.62218029837382},{"$f":"+IF(AB$2<$AB$2,TOCA!$AW12,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(AB$2,RT1SC!$L$56:$N$91,MATCH(AB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":145.59420585649625},{"$f":"+IF(AC$2<$AB$2,TOCA!$AW12,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(AC$2,RT1SC!$L$56:$N$91,MATCH(AC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":88.066986512041737},{"$f":"+IF(AD$2<$AB$2,TOCA!$AW12,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(AD$2,RT1SC!$L$56:$N$91,MATCH(AD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":180.47523524075501},{"$f":"+IF(AE$2<$AB$2,TOCA!$AW12,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(AE$2,RT1SC!$L$56:$N$91,MATCH(AE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":118.25290892656616},{"$f":"+IF(AF$2<$AB$2,TOCA!$AW12,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(AF$2,RT1SC!$L$56:$N$91,MATCH(AF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":217.70638705661707},{"$f":"+IF(AG$2<$AB$2,TOCA!$AW12,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(AG$2,RT1SC!$L$56:$N$91,MATCH(AG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":121.92252814972848},{"$f":"+IF(AH$2<$AB$2,TOCA!$AW12,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(AH$2,RT1SC!$L$56:$N$91,MATCH(AH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":225.86148496462036},{"$f":"+IF(AI$2<$AB$2,TOCA!$AW12,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(AI$2,RT1SC!$L$56:$N$91,MATCH(AI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":132.4735316326227},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AW12,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(AJ$2,RT1SC!$L$56:$N$91,MATCH(AJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":181.71618043603382},{"$f":"+IF(AK$2<$AB$2,TOCA!$AW12,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(AK$2,RT1SC!$L$56:$N$91,MATCH(AK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":103.84448682055518},{"$f":"+IF(AL$2<$AB$2,TOCA!$AW12,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(AL$2,RT1SC!$L$56:$N$91,MATCH(AL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":203.02963952580447},{"$f":"+IF(AM$2<$AB$2,TOCA!$AW12,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(AM$2,RT1SC!$L$56:$N$91,MATCH(AM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":109.14681130976088},{"$f":"+IF(AN$2<$AB$2,TOCA!$AW12,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(AN$2,RT1SC!$L$56:$N$91,MATCH(AN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":148.96496092116331},{"$f":"+IF(AO$2<$AB$2,TOCA!$AW12,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(AO$2,RT1SC!$L$56:$N$91,MATCH(AO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":92.974928681809246},{"$f":"+IF(AP$2<$AB$2,TOCA!$AW12,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(AP$2,RT1SC!$L$56:$N$91,MATCH(AP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":189.59708690233379},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AW12,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(AQ$2,RT1SC!$L$56:$N$91,MATCH(AQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":123.51296621522411},{"$f":"+IF(AR$2<$AB$2,TOCA!$AW12,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(AR$2,RT1SC!$L$56:$N$91,MATCH(AR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":208.42490581475064},{"$f":"+IF(AS$2<$AB$2,TOCA!$AW12,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(AS$2,RT1SC!$L$56:$N$91,MATCH(AS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":111.37095839998665},{"$f":"+IF(AT$2<$AB$2,TOCA!$AW12,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(AT$2,RT1SC!$L$56:$N$91,MATCH(AT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":180.36684036808441},{"$f":"+IF(AU$2<$AB$2,TOCA!$AW12,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(AU$2,RT1SC!$L$56:$N$91,MATCH(AU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":104.27913624279682},{"$f":"+IF(AV$2<$AB$2,TOCA!$AW12,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(AV$2,RT1SC!$L$56:$N$91,MATCH(AV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":194.09237466891423},{"$f":"+IF(AW$2<$AB$2,TOCA!$AW12,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(AW$2,RT1SC!$L$56:$N$91,MATCH(AW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":97.9021949705445},{"$f":"+IF(AX$2<$AB$2,TOCA!$AW12,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(AX$2,RT1SC!$L$56:$N$91,MATCH(AX$3,RT1SC!$L$3:$N$3,0),FALSE)","v":141.14660488162963},{"$f":"+IF(AY$2<$AB$2,TOCA!$AW12,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(AY$2,RT1SC!$L$56:$N$91,MATCH(AY$3,RT1SC!$L$3:$N$3,0),FALSE)","v":85.62218029837382},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AW12,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(AZ$2,RT1SC!$L$56:$N$91,MATCH(AZ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":145.59420585649625},{"$f":"+IF(BA$2<$AB$2,TOCA!$AW12,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(BA$2,RT1SC!$L$56:$N$91,MATCH(BA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":88.066986512041737},{"$f":"+IF(BB$2<$AB$2,TOCA!$AW12,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(BB$2,RT1SC!$L$56:$N$91,MATCH(BB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":180.47523524075501},{"$f":"+IF(BC$2<$AB$2,TOCA!$AW12,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(BC$2,RT1SC!$L$56:$N$91,MATCH(BC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":118.25290892656616},{"$f":"+IF(BD$2<$AB$2,TOCA!$AW12,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(BD$2,RT1SC!$L$56:$N$91,MATCH(BD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":217.70638705661707},{"$f":"+IF(BE$2<$AB$2,TOCA!$AW12,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(BE$2,RT1SC!$L$56:$N$91,MATCH(BE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":121.92252814972848},{"$f":"+IF(BF$2<$AB$2,TOCA!$AW12,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(BF$2,RT1SC!$L$56:$N$91,MATCH(BF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":225.86148496462036},{"$f":"+IF(BG$2<$AB$2,TOCA!$AW12,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(BG$2,RT1SC!$L$56:$N$91,MATCH(BG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":132.4735316326227},{"$f":"+IF(BH$2<$AB$2,TOCA!$AW12,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(BH$2,RT1SC!$L$56:$N$91,MATCH(BH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":188.12046487763382},{"$f":"+IF(BI$2<$AB$2,TOCA!$AW12,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(BI$2,RT1SC!$L$56:$N$91,MATCH(BI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":107.04662904135517},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AW12,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(BJ$2,RT1SC!$L$56:$N$91,MATCH(BJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":203.02963952580447},{"$f":"+IF(BK$2<$AB$2,TOCA!$AW12,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(BK$2,RT1SC!$L$56:$N$91,MATCH(BK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":109.14681130976088},{"$f":"+IF(BL$2<$AB$2,TOCA!$AW12,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(BL$2,RT1SC!$L$56:$N$91,MATCH(BL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":148.96496092116331},{"$f":"+IF(BM$2<$AB$2,TOCA!$AW12,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(BM$2,RT1SC!$L$56:$N$91,MATCH(BM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":92.974928681809246},{"$f":"+IF(BN$2<$AB$2,TOCA!$AW12,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(BN$2,RT1SC!$L$56:$N$91,MATCH(BN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":189.59708690233379},{"$f":"+IF(BO$2<$AB$2,TOCA!$AW12,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(BO$2,RT1SC!$L$56:$N$91,MATCH(BO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":123.51296621522411},{"$f":"+IF(BP$2<$AB$2,TOCA!$AW12,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(BP$2,RT1SC!$L$56:$N$91,MATCH(BP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":208.42490581475064},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AW12,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(BQ$2,RT1SC!$L$56:$N$91,MATCH(BQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":111.37095839998665},{"$f":"+IF(BR$2<$AB$2,TOCA!$AW12,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(BR$2,RT1SC!$L$56:$N$91,MATCH(BR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":180.36684036808441},{"$f":"+IF(BS$2<$AB$2,TOCA!$AW12,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(BS$2,RT1SC!$L$56:$N$91,MATCH(BS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":104.27913624279682},{"$f":"+IF(BT$2<$AB$2,TOCA!$AW12,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(BT$2,RT1SC!$L$56:$N$91,MATCH(BT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":194.09237466891423},{"$f":"+IF(BU$2<$AB$2,TOCA!$AW12,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(BU$2,RT1SC!$L$56:$N$91,MATCH(BU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":97.9021949705445},{"$f":"+IF(BV$2<$AB$2,TOCA!$AW12,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(BV$2,RT1SC!$L$56:$N$91,MATCH(BV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":141.14660488162963},{"$f":"+IF(BW$2<$AB$2,TOCA!$AW12,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AX12,TOCA!$AY12))*VLOOKUP(BW$2,RT1SC!$L$56:$N$91,MATCH(BW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":85.62218029837382}]
[null,10057,"Ashland, City of",{"$f":"+IF(D$2<$AB$2,TOCA!$AW13,IF(AND(D$2>$AB$2,D$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(D$2,RT1SC!$L$56:$N$91,MATCH(D$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6990.332111024778},{"$f":"+IF(E$2<$AB$2,TOCA!$AW13,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(E$2,RT1SC!$L$56:$N$91,MATCH(E$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4228.3103239911197},{"$f":"+IF(F$2<$AB$2,TOCA!$AW13,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(F$2,RT1SC!$L$56:$N$91,MATCH(F$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8665.0552109997316},{"$f":"+IF(G$2<$AB$2,TOCA!$AW13,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(G$2,RT1SC!$L$56:$N$91,MATCH(G$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5677.6099133108528},{"$f":"+IF(H$2<$AB$2,TOCA!$AW13,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(H$2,RT1SC!$L$56:$N$91,MATCH(H$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10452.613407686353},{"$f":"+IF(I$2<$AB$2,TOCA!$AW13,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(I$2,RT1SC!$L$56:$N$91,MATCH(I$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5853.7972618389176},{"$f":"+IF(J$2<$AB$2,TOCA!$AW13,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(J$2,RT1SC!$L$56:$N$91,MATCH(J$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10844.159502804001},{"$f":"+IF(K$2<$AB$2,TOCA!$AW13,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(K$2,RT1SC!$L$56:$N$91,MATCH(K$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6360.3766137858329},{"$f":"+IF(L$2<$AB$2,TOCA!$AW13,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(L$2,RT1SC!$L$56:$N$91,MATCH(L$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8724.6360095318469},{"$f":"+IF(M$2<$AB$2,TOCA!$AW13,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(M$2,RT1SC!$L$56:$N$91,MATCH(M$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4985.8265066544},{"$f":"+IF(N$2<$AB$2,TOCA!$AW13,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(N$2,RT1SC!$L$56:$N$91,MATCH(N$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9747.9470444440867},{"$f":"+IF(O$2<$AB$2,TOCA!$AW13,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(O$2,RT1SC!$L$56:$N$91,MATCH(O$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5240.4040080180221},{"$f":"+IF(P$2<$AB$2,TOCA!$AW13,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(P$2,RT1SC!$L$56:$N$91,MATCH(P$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7152.1702640496724},{"$f":"+IF(Q$2<$AB$2,TOCA!$AW13,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(Q$2,RT1SC!$L$56:$N$91,MATCH(Q$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4463.9525705115193},{"$f":"+IF(R$2<$AB$2,TOCA!$AW13,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(R$2,RT1SC!$L$56:$N$91,MATCH(R$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9103.0175063179122},{"$f":"+IF(S$2<$AB$2,TOCA!$AW13,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(S$2,RT1SC!$L$56:$N$91,MATCH(S$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5930.1580635234859},{"$f":"+IF(T$2<$AB$2,TOCA!$AW13,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(T$2,RT1SC!$L$56:$N$91,MATCH(T$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10006.986907777131},{"$f":"+IF(U$2<$AB$2,TOCA!$AW13,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(U$2,RT1SC!$L$56:$N$91,MATCH(U$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5347.1907220426983},{"$f":"+IF(V$2<$AB$2,TOCA!$AW13,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(V$2,RT1SC!$L$56:$N$91,MATCH(V$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8659.8509093955399},{"$f":"+IF(W$2<$AB$2,TOCA!$AW13,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(W$2,RT1SC!$L$56:$N$91,MATCH(W$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5006.6950830888827},{"$f":"+IF(X$2<$AB$2,TOCA!$AW13,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(X$2,RT1SC!$L$56:$N$91,MATCH(X$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9318.8472107911548},{"$f":"+IF(Y$2<$AB$2,TOCA!$AW13,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(Y$2,RT1SC!$L$56:$N$91,MATCH(Y$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4700.5226150067283},{"$f":"+IF(Z$2<$AB$2,TOCA!$AW13,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(Z$2,RT1SC!$L$56:$N$91,MATCH(Z$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6776.7919654623984},{"$f":"+IF(AA$2<$AB$2,TOCA!$AW13,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(AA$2,RT1SC!$L$56:$N$91,MATCH(AA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4110.9292284997209},{"$f":"+IF(AB$2<$AB$2,TOCA!$AW13,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(AB$2,RT1SC!$L$56:$N$91,MATCH(AB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6990.332111024778},{"$f":"+IF(AC$2<$AB$2,TOCA!$AW13,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(AC$2,RT1SC!$L$56:$N$91,MATCH(AC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4228.3103239911197},{"$f":"+IF(AD$2<$AB$2,TOCA!$AW13,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(AD$2,RT1SC!$L$56:$N$91,MATCH(AD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8665.0552109997316},{"$f":"+IF(AE$2<$AB$2,TOCA!$AW13,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(AE$2,RT1SC!$L$56:$N$91,MATCH(AE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5677.6099133108528},{"$f":"+IF(AF$2<$AB$2,TOCA!$AW13,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(AF$2,RT1SC!$L$56:$N$91,MATCH(AF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10452.613407686353},{"$f":"+IF(AG$2<$AB$2,TOCA!$AW13,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(AG$2,RT1SC!$L$56:$N$91,MATCH(AG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5853.7972618389176},{"$f":"+IF(AH$2<$AB$2,TOCA!$AW13,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(AH$2,RT1SC!$L$56:$N$91,MATCH(AH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10844.159502804001},{"$f":"+IF(AI$2<$AB$2,TOCA!$AW13,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(AI$2,RT1SC!$L$56:$N$91,MATCH(AI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6360.3766137858329},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AW13,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(AJ$2,RT1SC!$L$56:$N$91,MATCH(AJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8724.6360095318469},{"$f":"+IF(AK$2<$AB$2,TOCA!$AW13,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(AK$2,RT1SC!$L$56:$N$91,MATCH(AK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4985.8265066544},{"$f":"+IF(AL$2<$AB$2,TOCA!$AW13,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(AL$2,RT1SC!$L$56:$N$91,MATCH(AL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9747.9470444440867},{"$f":"+IF(AM$2<$AB$2,TOCA!$AW13,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(AM$2,RT1SC!$L$56:$N$91,MATCH(AM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5240.4040080180221},{"$f":"+IF(AN$2<$AB$2,TOCA!$AW13,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(AN$2,RT1SC!$L$56:$N$91,MATCH(AN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7152.1702640496724},{"$f":"+IF(AO$2<$AB$2,TOCA!$AW13,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(AO$2,RT1SC!$L$56:$N$91,MATCH(AO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4463.9525705115193},{"$f":"+IF(AP$2<$AB$2,TOCA!$AW13,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(AP$2,RT1SC!$L$56:$N$91,MATCH(AP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9103.0175063179122},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AW13,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(AQ$2,RT1SC!$L$56:$N$91,MATCH(AQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5930.1580635234859},{"$f":"+IF(AR$2<$AB$2,TOCA!$AW13,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(AR$2,RT1SC!$L$56:$N$91,MATCH(AR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10006.986907777131},{"$f":"+IF(AS$2<$AB$2,TOCA!$AW13,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(AS$2,RT1SC!$L$56:$N$91,MATCH(AS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5347.1907220426983},{"$f":"+IF(AT$2<$AB$2,TOCA!$AW13,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(AT$2,RT1SC!$L$56:$N$91,MATCH(AT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8659.8509093955399},{"$f":"+IF(AU$2<$AB$2,TOCA!$AW13,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(AU$2,RT1SC!$L$56:$N$91,MATCH(AU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5006.6950830888827},{"$f":"+IF(AV$2<$AB$2,TOCA!$AW13,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(AV$2,RT1SC!$L$56:$N$91,MATCH(AV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9318.8472107911548},{"$f":"+IF(AW$2<$AB$2,TOCA!$AW13,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(AW$2,RT1SC!$L$56:$N$91,MATCH(AW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4700.5226150067283},{"$f":"+IF(AX$2<$AB$2,TOCA!$AW13,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(AX$2,RT1SC!$L$56:$N$91,MATCH(AX$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6776.7919654623984},{"$f":"+IF(AY$2<$AB$2,TOCA!$AW13,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(AY$2,RT1SC!$L$56:$N$91,MATCH(AY$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4110.9292284997209},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AW13,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(AZ$2,RT1SC!$L$56:$N$91,MATCH(AZ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6992.1423409377367},{"$f":"+IF(BA$2<$AB$2,TOCA!$AW13,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(BA$2,RT1SC!$L$56:$N$91,MATCH(BA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4229.4052954042354},{"$f":"+IF(BB$2<$AB$2,TOCA!$AW13,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(BB$2,RT1SC!$L$56:$N$91,MATCH(BB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8667.2991304432217},{"$f":"+IF(BC$2<$AB$2,TOCA!$AW13,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(BC$2,RT1SC!$L$56:$N$91,MATCH(BC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5679.0801981465293},{"$f":"+IF(BD$2<$AB$2,TOCA!$AW13,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(BD$2,RT1SC!$L$56:$N$91,MATCH(BD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10455.320236655085},{"$f":"+IF(BE$2<$AB$2,TOCA!$AW13,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(BE$2,RT1SC!$L$56:$N$91,MATCH(BE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5855.3131724908681},{"$f":"+IF(BF$2<$AB$2,TOCA!$AW13,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(BF$2,RT1SC!$L$56:$N$91,MATCH(BF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10846.967727306226},{"$f":"+IF(BG$2<$AB$2,TOCA!$AW13,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(BG$2,RT1SC!$L$56:$N$91,MATCH(BG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6362.0237092057769},{"$f":"+IF(BH$2<$AB$2,TOCA!$AW13,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(BH$2,RT1SC!$L$56:$N$91,MATCH(BH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9034.4602652956728},{"$f":"+IF(BI$2<$AB$2,TOCA!$AW13,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(BI$2,RT1SC!$L$56:$N$91,MATCH(BI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5140.900099502951},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AW13,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(BJ$2,RT1SC!$L$56:$N$91,MATCH(BJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9750.4713916495584},{"$f":"+IF(BK$2<$AB$2,TOCA!$AW13,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(BK$2,RT1SC!$L$56:$N$91,MATCH(BK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5241.7610731675222},{"$f":"+IF(BL$2<$AB$2,TOCA!$AW13,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(BL$2,RT1SC!$L$56:$N$91,MATCH(BL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7154.0224038835058},{"$f":"+IF(BM$2<$AB$2,TOCA!$AW13,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(BM$2,RT1SC!$L$56:$N$91,MATCH(BM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4465.1085642961962},{"$f":"+IF(BN$2<$AB$2,TOCA!$AW13,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(BN$2,RT1SC!$L$56:$N$91,MATCH(BN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9105.3748413238027},{"$f":"+IF(BO$2<$AB$2,TOCA!$AW13,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(BO$2,RT1SC!$L$56:$N$91,MATCH(BO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5931.6937487162159},{"$f":"+IF(BP$2<$AB$2,TOCA!$AW13,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(BP$2,RT1SC!$L$56:$N$91,MATCH(BP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10009.578336446231},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AW13,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(BQ$2,RT1SC!$L$56:$N$91,MATCH(BQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5348.5754408860375},{"$f":"+IF(BR$2<$AB$2,TOCA!$AW13,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(BR$2,RT1SC!$L$56:$N$91,MATCH(BR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8662.0934811230309},{"$f":"+IF(BS$2<$AB$2,TOCA!$AW13,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(BS$2,RT1SC!$L$56:$N$91,MATCH(BS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5007.9916265235179},{"$f":"+IF(BT$2<$AB$2,TOCA!$AW13,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(BT$2,RT1SC!$L$56:$N$91,MATCH(BT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9321.2604374744278},{"$f":"+IF(BU$2<$AB$2,TOCA!$AW13,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(BU$2,RT1SC!$L$56:$N$91,MATCH(BU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4701.7398714273222},{"$f":"+IF(BV$2<$AB$2,TOCA!$AW13,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(BV$2,RT1SC!$L$56:$N$91,MATCH(BV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6778.5468966065746},{"$f":"+IF(BW$2<$AB$2,TOCA!$AW13,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AX13,TOCA!$AY13))*VLOOKUP(BW$2,RT1SC!$L$56:$N$91,MATCH(BW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4111.993802677498}]
[null,10059,"Bandon, City of",{"$f":"+IF(D$2<$AB$2,TOCA!$AW14,IF(AND(D$2>$AB$2,D$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(D$2,RT1SC!$L$56:$N$91,MATCH(D$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2794.7363813342004},{"$f":"+IF(E$2<$AB$2,TOCA!$AW14,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(E$2,RT1SC!$L$56:$N$91,MATCH(E$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1690.4794373634727},{"$f":"+IF(F$2<$AB$2,TOCA!$AW14,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(F$2,RT1SC!$L$56:$N$91,MATCH(F$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3464.2910608291995},{"$f":"+IF(G$2<$AB$2,TOCA!$AW14,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(G$2,RT1SC!$L$56:$N$91,MATCH(G$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2269.9097455939618},{"$f":"+IF(H$2<$AB$2,TOCA!$AW14,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(H$2,RT1SC!$L$56:$N$91,MATCH(H$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4178.9572378700905},{"$f":"+IF(I$2<$AB$2,TOCA!$AW14,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(I$2,RT1SC!$L$56:$N$91,MATCH(I$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2340.3494879469195},{"$f":"+IF(J$2<$AB$2,TOCA!$AW14,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(J$2,RT1SC!$L$56:$N$91,MATCH(J$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4335.4974565055991},{"$f":"+IF(K$2<$AB$2,TOCA!$AW14,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(K$2,RT1SC!$L$56:$N$91,MATCH(K$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2542.8800290475192},{"$f":"+IF(L$2<$AB$2,TOCA!$AW14,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(L$2,RT1SC!$L$56:$N$91,MATCH(L$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3488.1114777481662},{"$f":"+IF(M$2<$AB$2,TOCA!$AW14,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(M$2,RT1SC!$L$56:$N$91,MATCH(M$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1993.3345809409234},{"$f":"+IF(N$2<$AB$2,TOCA!$AW14,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(N$2,RT1SC!$L$56:$N$91,MATCH(N$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3897.2314642191277},{"$f":"+IF(O$2<$AB$2,TOCA!$AW14,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(O$2,RT1SC!$L$56:$N$91,MATCH(O$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2095.1147243775949},{"$f":"+IF(P$2<$AB$2,TOCA!$AW14,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(P$2,RT1SC!$L$56:$N$91,MATCH(P$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2859.4393120337691},{"$f":"+IF(Q$2<$AB$2,TOCA!$AW14,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(Q$2,RT1SC!$L$56:$N$91,MATCH(Q$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1784.689261570715},{"$f":"+IF(R$2<$AB$2,TOCA!$AW14,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(R$2,RT1SC!$L$56:$N$91,MATCH(R$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3639.3884869511921},{"$f":"+IF(S$2<$AB$2,TOCA!$AW14,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(S$2,RT1SC!$L$56:$N$91,MATCH(S$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2370.8785539750033},{"$f":"+IF(T$2<$AB$2,TOCA!$AW14,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(T$2,RT1SC!$L$56:$N$91,MATCH(T$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4000.7956609946891},{"$f":"+IF(U$2<$AB$2,TOCA!$AW14,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(U$2,RT1SC!$L$56:$N$91,MATCH(U$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2137.8080771379318},{"$f":"+IF(V$2<$AB$2,TOCA!$AW14,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(V$2,RT1SC!$L$56:$N$91,MATCH(V$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3462.210379854153},{"$f":"+IF(W$2<$AB$2,TOCA!$AW14,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(W$2,RT1SC!$L$56:$N$91,MATCH(W$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2001.6778425859775},{"$f":"+IF(X$2<$AB$2,TOCA!$AW14,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(X$2,RT1SC!$L$56:$N$91,MATCH(X$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3725.6772523036516},{"$f":"+IF(Y$2<$AB$2,TOCA!$AW14,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(Y$2,RT1SC!$L$56:$N$91,MATCH(Y$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1879.2700196210913},{"$f":"+IF(Z$2<$AB$2,TOCA!$AW14,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(Z$2,RT1SC!$L$56:$N$91,MATCH(Z$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2709.3629821594513},{"$f":"+IF(AA$2<$AB$2,TOCA!$AW14,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(AA$2,RT1SC!$L$56:$N$91,MATCH(AA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1643.5504484627456},{"$f":"+IF(AB$2<$AB$2,TOCA!$AW14,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(AB$2,RT1SC!$L$56:$N$91,MATCH(AB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2794.7363813342004},{"$f":"+IF(AC$2<$AB$2,TOCA!$AW14,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(AC$2,RT1SC!$L$56:$N$91,MATCH(AC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1690.4794373634727},{"$f":"+IF(AD$2<$AB$2,TOCA!$AW14,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(AD$2,RT1SC!$L$56:$N$91,MATCH(AD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3464.2910608291995},{"$f":"+IF(AE$2<$AB$2,TOCA!$AW14,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(AE$2,RT1SC!$L$56:$N$91,MATCH(AE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2269.9097455939618},{"$f":"+IF(AF$2<$AB$2,TOCA!$AW14,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(AF$2,RT1SC!$L$56:$N$91,MATCH(AF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4178.9572378700905},{"$f":"+IF(AG$2<$AB$2,TOCA!$AW14,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(AG$2,RT1SC!$L$56:$N$91,MATCH(AG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2340.3494879469195},{"$f":"+IF(AH$2<$AB$2,TOCA!$AW14,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(AH$2,RT1SC!$L$56:$N$91,MATCH(AH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4335.4974565055991},{"$f":"+IF(AI$2<$AB$2,TOCA!$AW14,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(AI$2,RT1SC!$L$56:$N$91,MATCH(AI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2542.8800290475192},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AW14,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(AJ$2,RT1SC!$L$56:$N$91,MATCH(AJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3488.1114777481662},{"$f":"+IF(AK$2<$AB$2,TOCA!$AW14,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(AK$2,RT1SC!$L$56:$N$91,MATCH(AK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1993.3345809409234},{"$f":"+IF(AL$2<$AB$2,TOCA!$AW14,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(AL$2,RT1SC!$L$56:$N$91,MATCH(AL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3897.2314642191277},{"$f":"+IF(AM$2<$AB$2,TOCA!$AW14,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(AM$2,RT1SC!$L$56:$N$91,MATCH(AM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2095.1147243775949},{"$f":"+IF(AN$2<$AB$2,TOCA!$AW14,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(AN$2,RT1SC!$L$56:$N$91,MATCH(AN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2859.4393120337691},{"$f":"+IF(AO$2<$AB$2,TOCA!$AW14,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(AO$2,RT1SC!$L$56:$N$91,MATCH(AO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1784.689261570715},{"$f":"+IF(AP$2<$AB$2,TOCA!$AW14,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(AP$2,RT1SC!$L$56:$N$91,MATCH(AP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3639.3884869511921},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AW14,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(AQ$2,RT1SC!$L$56:$N$91,MATCH(AQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2370.8785539750033},{"$f":"+IF(AR$2<$AB$2,TOCA!$AW14,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(AR$2,RT1SC!$L$56:$N$91,MATCH(AR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4000.7956609946891},{"$f":"+IF(AS$2<$AB$2,TOCA!$AW14,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(AS$2,RT1SC!$L$56:$N$91,MATCH(AS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2137.8080771379318},{"$f":"+IF(AT$2<$AB$2,TOCA!$AW14,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(AT$2,RT1SC!$L$56:$N$91,MATCH(AT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3462.210379854153},{"$f":"+IF(AU$2<$AB$2,TOCA!$AW14,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(AU$2,RT1SC!$L$56:$N$91,MATCH(AU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2001.6778425859775},{"$f":"+IF(AV$2<$AB$2,TOCA!$AW14,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(AV$2,RT1SC!$L$56:$N$91,MATCH(AV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3725.6772523036516},{"$f":"+IF(AW$2<$AB$2,TOCA!$AW14,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(AW$2,RT1SC!$L$56:$N$91,MATCH(AW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1879.2700196210913},{"$f":"+IF(AX$2<$AB$2,TOCA!$AW14,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(AX$2,RT1SC!$L$56:$N$91,MATCH(AX$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2709.3629821594513},{"$f":"+IF(AY$2<$AB$2,TOCA!$AW14,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(AY$2,RT1SC!$L$56:$N$91,MATCH(AY$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1643.5504484627456},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AW14,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(AZ$2,RT1SC!$L$56:$N$91,MATCH(AZ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2794.7363813342004},{"$f":"+IF(BA$2<$AB$2,TOCA!$AW14,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(BA$2,RT1SC!$L$56:$N$91,MATCH(BA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1690.4794373634727},{"$f":"+IF(BB$2<$AB$2,TOCA!$AW14,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(BB$2,RT1SC!$L$56:$N$91,MATCH(BB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3464.2910608291995},{"$f":"+IF(BC$2<$AB$2,TOCA!$AW14,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(BC$2,RT1SC!$L$56:$N$91,MATCH(BC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2269.9097455939618},{"$f":"+IF(BD$2<$AB$2,TOCA!$AW14,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(BD$2,RT1SC!$L$56:$N$91,MATCH(BD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4178.9572378700905},{"$f":"+IF(BE$2<$AB$2,TOCA!$AW14,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(BE$2,RT1SC!$L$56:$N$91,MATCH(BE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2340.3494879469195},{"$f":"+IF(BF$2<$AB$2,TOCA!$AW14,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(BF$2,RT1SC!$L$56:$N$91,MATCH(BF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4335.4974565055991},{"$f":"+IF(BG$2<$AB$2,TOCA!$AW14,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(BG$2,RT1SC!$L$56:$N$91,MATCH(BG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2542.8800290475192},{"$f":"+IF(BH$2<$AB$2,TOCA!$AW14,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(BH$2,RT1SC!$L$56:$N$91,MATCH(BH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3611.0441632905658},{"$f":"+IF(BI$2<$AB$2,TOCA!$AW14,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(BI$2,RT1SC!$L$56:$N$91,MATCH(BI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2054.8009237121232},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AW14,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(BJ$2,RT1SC!$L$56:$N$91,MATCH(BJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3897.2314642191277},{"$f":"+IF(BK$2<$AB$2,TOCA!$AW14,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(BK$2,RT1SC!$L$56:$N$91,MATCH(BK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2095.1147243775949},{"$f":"+IF(BL$2<$AB$2,TOCA!$AW14,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(BL$2,RT1SC!$L$56:$N$91,MATCH(BL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2859.4393120337691},{"$f":"+IF(BM$2<$AB$2,TOCA!$AW14,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(BM$2,RT1SC!$L$56:$N$91,MATCH(BM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1784.689261570715},{"$f":"+IF(BN$2<$AB$2,TOCA!$AW14,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(BN$2,RT1SC!$L$56:$N$91,MATCH(BN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3639.3884869511921},{"$f":"+IF(BO$2<$AB$2,TOCA!$AW14,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(BO$2,RT1SC!$L$56:$N$91,MATCH(BO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2370.8785539750033},{"$f":"+IF(BP$2<$AB$2,TOCA!$AW14,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(BP$2,RT1SC!$L$56:$N$91,MATCH(BP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4000.7956609946891},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AW14,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(BQ$2,RT1SC!$L$56:$N$91,MATCH(BQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2137.8080771379318},{"$f":"+IF(BR$2<$AB$2,TOCA!$AW14,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(BR$2,RT1SC!$L$56:$N$91,MATCH(BR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3462.210379854153},{"$f":"+IF(BS$2<$AB$2,TOCA!$AW14,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(BS$2,RT1SC!$L$56:$N$91,MATCH(BS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2001.6778425859775},{"$f":"+IF(BT$2<$AB$2,TOCA!$AW14,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(BT$2,RT1SC!$L$56:$N$91,MATCH(BT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3725.6772523036516},{"$f":"+IF(BU$2<$AB$2,TOCA!$AW14,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(BU$2,RT1SC!$L$56:$N$91,MATCH(BU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1879.2700196210913},{"$f":"+IF(BV$2<$AB$2,TOCA!$AW14,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(BV$2,RT1SC!$L$56:$N$91,MATCH(BV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2709.3629821594513},{"$f":"+IF(BW$2<$AB$2,TOCA!$AW14,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AX14,TOCA!$AY14))*VLOOKUP(BW$2,RT1SC!$L$56:$N$91,MATCH(BW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1643.5504484627456}]
[null,10061,"Blaine, City of",{"$f":"+IF(D$2<$AB$2,TOCA!$AW15,IF(AND(D$2>$AB$2,D$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(D$2,RT1SC!$L$56:$N$91,MATCH(D$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3199.7106732902807},{"$f":"+IF(E$2<$AB$2,TOCA!$AW15,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(E$2,RT1SC!$L$56:$N$91,MATCH(E$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1935.4401849262745},{"$f":"+IF(F$2<$AB$2,TOCA!$AW15,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(F$2,RT1SC!$L$56:$N$91,MATCH(F$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3966.2878963301273},{"$f":"+IF(G$2<$AB$2,TOCA!$AW15,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(G$2,RT1SC!$L$56:$N$91,MATCH(G$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2598.8334674039133},{"$f":"+IF(H$2<$AB$2,TOCA!$AW15,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(H$2,RT1SC!$L$56:$N$91,MATCH(H$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4784.5135471607873},{"$f":"+IF(I$2<$AB$2,TOCA!$AW15,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(I$2,RT1SC!$L$56:$N$91,MATCH(I$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2679.4803566546902},{"$f":"+IF(J$2<$AB$2,TOCA!$AW15,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(J$2,RT1SC!$L$56:$N$91,MATCH(J$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4963.7373951460886},{"$f":"+IF(K$2<$AB$2,TOCA!$AW15,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(K$2,RT1SC!$L$56:$N$91,MATCH(K$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2911.3588044235175},{"$f":"+IF(L$2<$AB$2,TOCA!$AW15,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(L$2,RT1SC!$L$56:$N$91,MATCH(L$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3993.5600364743277},{"$f":"+IF(M$2<$AB$2,TOCA!$AW15,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(M$2,RT1SC!$L$56:$N$91,MATCH(M$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2282.1808799835335},{"$f":"+IF(N$2<$AB$2,TOCA!$AW15,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(N$2,RT1SC!$L$56:$N$91,MATCH(N$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4461.9639961861085},{"$f":"+IF(O$2<$AB$2,TOCA!$AW15,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(O$2,RT1SC!$L$56:$N$91,MATCH(O$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2398.7095849656685},{"$f":"+IF(P$2<$AB$2,TOCA!$AW15,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(P$2,RT1SC!$L$56:$N$91,MATCH(P$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3273.7894520027594},{"$f":"+IF(Q$2<$AB$2,TOCA!$AW15,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(Q$2,RT1SC!$L$56:$N$91,MATCH(Q$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2043.3015853996906},{"$f":"+IF(R$2<$AB$2,TOCA!$AW15,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(R$2,RT1SC!$L$56:$N$91,MATCH(R$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4166.758003983261},{"$f":"+IF(S$2<$AB$2,TOCA!$AW15,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(S$2,RT1SC!$L$56:$N$91,MATCH(S$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2714.433269948433},{"$f":"+IF(T$2<$AB$2,TOCA!$AW15,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(T$2,RT1SC!$L$56:$N$91,MATCH(T$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4580.5352746818999},{"$f":"+IF(U$2<$AB$2,TOCA!$AW15,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(U$2,RT1SC!$L$56:$N$91,MATCH(U$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2447.5894640906477},{"$f":"+IF(V$2<$AB$2,TOCA!$AW15,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(V$2,RT1SC!$L$56:$N$91,MATCH(V$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3963.9057120325192},{"$f":"+IF(W$2<$AB$2,TOCA!$AW15,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(W$2,RT1SC!$L$56:$N$91,MATCH(W$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2291.7331309629221},{"$f":"+IF(X$2<$AB$2,TOCA!$AW15,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(X$2,RT1SC!$L$56:$N$91,MATCH(X$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4265.5505360186071},{"$f":"+IF(Y$2<$AB$2,TOCA!$AW15,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(Y$2,RT1SC!$L$56:$N$91,MATCH(Y$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2151.5876702851633},{"$f":"+IF(Z$2<$AB$2,TOCA!$AW15,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(Z$2,RT1SC!$L$56:$N$91,MATCH(Z$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3101.9661495566666},{"$f":"+IF(AA$2<$AB$2,TOCA!$AW15,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(AA$2,RT1SC!$L$56:$N$91,MATCH(AA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1881.7109002340662},{"$f":"+IF(AB$2<$AB$2,TOCA!$AW15,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(AB$2,RT1SC!$L$56:$N$91,MATCH(AB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3199.7106732902807},{"$f":"+IF(AC$2<$AB$2,TOCA!$AW15,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(AC$2,RT1SC!$L$56:$N$91,MATCH(AC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1935.4401849262745},{"$f":"+IF(AD$2<$AB$2,TOCA!$AW15,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(AD$2,RT1SC!$L$56:$N$91,MATCH(AD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3966.2878963301273},{"$f":"+IF(AE$2<$AB$2,TOCA!$AW15,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(AE$2,RT1SC!$L$56:$N$91,MATCH(AE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2598.8334674039133},{"$f":"+IF(AF$2<$AB$2,TOCA!$AW15,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(AF$2,RT1SC!$L$56:$N$91,MATCH(AF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4784.5135471607873},{"$f":"+IF(AG$2<$AB$2,TOCA!$AW15,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(AG$2,RT1SC!$L$56:$N$91,MATCH(AG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2679.4803566546902},{"$f":"+IF(AH$2<$AB$2,TOCA!$AW15,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(AH$2,RT1SC!$L$56:$N$91,MATCH(AH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4963.7373951460886},{"$f":"+IF(AI$2<$AB$2,TOCA!$AW15,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(AI$2,RT1SC!$L$56:$N$91,MATCH(AI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2911.3588044235175},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AW15,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(AJ$2,RT1SC!$L$56:$N$91,MATCH(AJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3993.5600364743277},{"$f":"+IF(AK$2<$AB$2,TOCA!$AW15,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(AK$2,RT1SC!$L$56:$N$91,MATCH(AK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2282.1808799835335},{"$f":"+IF(AL$2<$AB$2,TOCA!$AW15,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(AL$2,RT1SC!$L$56:$N$91,MATCH(AL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4461.9639961861085},{"$f":"+IF(AM$2<$AB$2,TOCA!$AW15,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(AM$2,RT1SC!$L$56:$N$91,MATCH(AM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2398.7095849656685},{"$f":"+IF(AN$2<$AB$2,TOCA!$AW15,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(AN$2,RT1SC!$L$56:$N$91,MATCH(AN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3273.7894520027594},{"$f":"+IF(AO$2<$AB$2,TOCA!$AW15,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(AO$2,RT1SC!$L$56:$N$91,MATCH(AO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2043.3015853996906},{"$f":"+IF(AP$2<$AB$2,TOCA!$AW15,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(AP$2,RT1SC!$L$56:$N$91,MATCH(AP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4166.758003983261},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AW15,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(AQ$2,RT1SC!$L$56:$N$91,MATCH(AQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2714.433269948433},{"$f":"+IF(AR$2<$AB$2,TOCA!$AW15,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(AR$2,RT1SC!$L$56:$N$91,MATCH(AR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4580.5352746818999},{"$f":"+IF(AS$2<$AB$2,TOCA!$AW15,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(AS$2,RT1SC!$L$56:$N$91,MATCH(AS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2447.5894640906477},{"$f":"+IF(AT$2<$AB$2,TOCA!$AW15,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(AT$2,RT1SC!$L$56:$N$91,MATCH(AT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3963.9057120325192},{"$f":"+IF(AU$2<$AB$2,TOCA!$AW15,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(AU$2,RT1SC!$L$56:$N$91,MATCH(AU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2291.7331309629221},{"$f":"+IF(AV$2<$AB$2,TOCA!$AW15,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(AV$2,RT1SC!$L$56:$N$91,MATCH(AV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4265.5505360186071},{"$f":"+IF(AW$2<$AB$2,TOCA!$AW15,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(AW$2,RT1SC!$L$56:$N$91,MATCH(AW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2151.5876702851633},{"$f":"+IF(AX$2<$AB$2,TOCA!$AW15,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(AX$2,RT1SC!$L$56:$N$91,MATCH(AX$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3101.9661495566666},{"$f":"+IF(AY$2<$AB$2,TOCA!$AW15,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(AY$2,RT1SC!$L$56:$N$91,MATCH(AY$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1881.7109002340662},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AW15,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(AZ$2,RT1SC!$L$56:$N$91,MATCH(AZ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3199.7106732902807},{"$f":"+IF(BA$2<$AB$2,TOCA!$AW15,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(BA$2,RT1SC!$L$56:$N$91,MATCH(BA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1935.4401849262745},{"$f":"+IF(BB$2<$AB$2,TOCA!$AW15,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(BB$2,RT1SC!$L$56:$N$91,MATCH(BB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3966.2878963301273},{"$f":"+IF(BC$2<$AB$2,TOCA!$AW15,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(BC$2,RT1SC!$L$56:$N$91,MATCH(BC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2598.8334674039133},{"$f":"+IF(BD$2<$AB$2,TOCA!$AW15,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(BD$2,RT1SC!$L$56:$N$91,MATCH(BD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4784.5135471607873},{"$f":"+IF(BE$2<$AB$2,TOCA!$AW15,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(BE$2,RT1SC!$L$56:$N$91,MATCH(BE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2679.4803566546902},{"$f":"+IF(BF$2<$AB$2,TOCA!$AW15,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(BF$2,RT1SC!$L$56:$N$91,MATCH(BF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4963.7373951460886},{"$f":"+IF(BG$2<$AB$2,TOCA!$AW15,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(BG$2,RT1SC!$L$56:$N$91,MATCH(BG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2911.3588044235175},{"$f":"+IF(BH$2<$AB$2,TOCA!$AW15,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(BH$2,RT1SC!$L$56:$N$91,MATCH(BH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4134.3064155079273},{"$f":"+IF(BI$2<$AB$2,TOCA!$AW15,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(BI$2,RT1SC!$L$56:$N$91,MATCH(BI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2352.5540695003333},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AW15,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(BJ$2,RT1SC!$L$56:$N$91,MATCH(BJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4461.9639961861085},{"$f":"+IF(BK$2<$AB$2,TOCA!$AW15,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(BK$2,RT1SC!$L$56:$N$91,MATCH(BK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2398.7095849656685},{"$f":"+IF(BL$2<$AB$2,TOCA!$AW15,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(BL$2,RT1SC!$L$56:$N$91,MATCH(BL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3273.7894520027594},{"$f":"+IF(BM$2<$AB$2,TOCA!$AW15,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(BM$2,RT1SC!$L$56:$N$91,MATCH(BM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2043.3015853996906},{"$f":"+IF(BN$2<$AB$2,TOCA!$AW15,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(BN$2,RT1SC!$L$56:$N$91,MATCH(BN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4166.758003983261},{"$f":"+IF(BO$2<$AB$2,TOCA!$AW15,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(BO$2,RT1SC!$L$56:$N$91,MATCH(BO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2714.433269948433},{"$f":"+IF(BP$2<$AB$2,TOCA!$AW15,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(BP$2,RT1SC!$L$56:$N$91,MATCH(BP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4580.5352746818999},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AW15,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(BQ$2,RT1SC!$L$56:$N$91,MATCH(BQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2447.5894640906477},{"$f":"+IF(BR$2<$AB$2,TOCA!$AW15,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(BR$2,RT1SC!$L$56:$N$91,MATCH(BR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3963.9057120325192},{"$f":"+IF(BS$2<$AB$2,TOCA!$AW15,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(BS$2,RT1SC!$L$56:$N$91,MATCH(BS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2291.7331309629221},{"$f":"+IF(BT$2<$AB$2,TOCA!$AW15,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(BT$2,RT1SC!$L$56:$N$91,MATCH(BT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4265.5505360186071},{"$f":"+IF(BU$2<$AB$2,TOCA!$AW15,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(BU$2,RT1SC!$L$56:$N$91,MATCH(BU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2151.5876702851633},{"$f":"+IF(BV$2<$AB$2,TOCA!$AW15,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(BV$2,RT1SC!$L$56:$N$91,MATCH(BV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3101.9661495566666},{"$f":"+IF(BW$2<$AB$2,TOCA!$AW15,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AX15,TOCA!$AY15))*VLOOKUP(BW$2,RT1SC!$L$56:$N$91,MATCH(BW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1881.7109002340662}]
[null,10067,"Cheney, City of",{"$f":"+IF(D$2<$AB$2,TOCA!$AW20,IF(AND(D$2>$AB$2,D$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(D$2,RT1SC!$L$56:$N$91,MATCH(D$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5786.5292189075672},{"$f":"+IF(E$2<$AB$2,TOCA!$AW20,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(E$2,RT1SC!$L$56:$N$91,MATCH(E$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3500.1543342689984},{"$f":"+IF(F$2<$AB$2,TOCA!$AW20,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(F$2,RT1SC!$L$56:$N$91,MATCH(F$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7172.8487810783909},{"$f":"+IF(G$2<$AB$2,TOCA!$AW20,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(G$2,RT1SC!$L$56:$N$91,MATCH(G$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4699.87049758587},{"$f":"+IF(H$2<$AB$2,TOCA!$AW20,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(H$2,RT1SC!$L$56:$N$91,MATCH(H$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8652.5721434793322},{"$f":"+IF(I$2<$AB$2,TOCA!$AW20,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(I$2,RT1SC!$L$56:$N$91,MATCH(I$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4845.716678291873},{"$f":"+IF(J$2<$AB$2,TOCA!$AW20,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(J$2,RT1SC!$L$56:$N$91,MATCH(J$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8976.6902088247698},{"$f":"+IF(K$2<$AB$2,TOCA!$AW20,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(K$2,RT1SC!$L$56:$N$91,MATCH(K$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5265.058159523207},{"$f":"+IF(L$2<$AB$2,TOCA!$AW20,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(L$2,RT1SC!$L$56:$N$91,MATCH(L$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7222.1691890527409},{"$f":"+IF(M$2<$AB$2,TOCA!$AW20,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(M$2,RT1SC!$L$56:$N$91,MATCH(M$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4127.2188935998984},{"$f":"+IF(N$2<$AB$2,TOCA!$AW20,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(N$2,RT1SC!$L$56:$N$91,MATCH(N$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8069.2561528053311},{"$f":"+IF(O$2<$AB$2,TOCA!$AW20,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(O$2,RT1SC!$L$56:$N$91,MATCH(O$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4337.9556836007278},{"$f":"+IF(P$2<$AB$2,TOCA!$AW20,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(P$2,RT1SC!$L$56:$N$91,MATCH(P$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5920.4972745505338},{"$f":"+IF(Q$2<$AB$2,TOCA!$AW20,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(Q$2,RT1SC!$L$56:$N$91,MATCH(Q$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3695.2167037018894},{"$f":"+IF(R$2<$AB$2,TOCA!$AW20,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(R$2,RT1SC!$L$56:$N$91,MATCH(R$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7535.3897274007477},{"$f":"+IF(S$2<$AB$2,TOCA!$AW20,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(S$2,RT1SC!$L$56:$N$91,MATCH(S$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4908.927410358534},{"$f":"+IF(T$2<$AB$2,TOCA!$AW20,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(T$2,RT1SC!$L$56:$N$91,MATCH(T$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8283.6868428256857},{"$f":"+IF(U$2<$AB$2,TOCA!$AW20,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(U$2,RT1SC!$L$56:$N$91,MATCH(U$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4426.3526912222051},{"$f":"+IF(V$2<$AB$2,TOCA!$AW20,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(V$2,RT1SC!$L$56:$N$91,MATCH(V$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7168.5407106150215},{"$f":"+IF(W$2<$AB$2,TOCA!$AW20,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(W$2,RT1SC!$L$56:$N$91,MATCH(W$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4144.493699056522},{"$f":"+IF(X$2<$AB$2,TOCA!$AW20,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(X$2,RT1SC!$L$56:$N$91,MATCH(X$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7714.0514664149641},{"$f":"+IF(Y$2<$AB$2,TOCA!$AW20,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(Y$2,RT1SC!$L$56:$N$91,MATCH(Y$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3891.04709531244},{"$f":"+IF(Z$2<$AB$2,TOCA!$AW20,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(Z$2,RT1SC!$L$56:$N$91,MATCH(Z$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5609.7627545849818},{"$f":"+IF(AA$2<$AB$2,TOCA!$AW20,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(AA$2,RT1SC!$L$56:$N$91,MATCH(AA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3402.9874002778201},{"$f":"+IF(AB$2<$AB$2,TOCA!$AW20,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(AB$2,RT1SC!$L$56:$N$91,MATCH(AB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5786.5292189075672},{"$f":"+IF(AC$2<$AB$2,TOCA!$AW20,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(AC$2,RT1SC!$L$56:$N$91,MATCH(AC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3500.1543342689984},{"$f":"+IF(AD$2<$AB$2,TOCA!$AW20,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(AD$2,RT1SC!$L$56:$N$91,MATCH(AD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7172.8487810783909},{"$f":"+IF(AE$2<$AB$2,TOCA!$AW20,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(AE$2,RT1SC!$L$56:$N$91,MATCH(AE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4699.87049758587},{"$f":"+IF(AF$2<$AB$2,TOCA!$AW20,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(AF$2,RT1SC!$L$56:$N$91,MATCH(AF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8652.5721434793322},{"$f":"+IF(AG$2<$AB$2,TOCA!$AW20,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(AG$2,RT1SC!$L$56:$N$91,MATCH(AG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4845.716678291873},{"$f":"+IF(AH$2<$AB$2,TOCA!$AW20,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(AH$2,RT1SC!$L$56:$N$91,MATCH(AH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8976.6902088247698},{"$f":"+IF(AI$2<$AB$2,TOCA!$AW20,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(AI$2,RT1SC!$L$56:$N$91,MATCH(AI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5265.058159523207},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AW20,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(AJ$2,RT1SC!$L$56:$N$91,MATCH(AJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7222.1691890527409},{"$f":"+IF(AK$2<$AB$2,TOCA!$AW20,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(AK$2,RT1SC!$L$56:$N$91,MATCH(AK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4127.2188935998984},{"$f":"+IF(AL$2<$AB$2,TOCA!$AW20,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(AL$2,RT1SC!$L$56:$N$91,MATCH(AL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8069.2561528053311},{"$f":"+IF(AM$2<$AB$2,TOCA!$AW20,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(AM$2,RT1SC!$L$56:$N$91,MATCH(AM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4337.9556836007278},{"$f":"+IF(AN$2<$AB$2,TOCA!$AW20,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(AN$2,RT1SC!$L$56:$N$91,MATCH(AN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5920.4972745505338},{"$f":"+IF(AO$2<$AB$2,TOCA!$AW20,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(AO$2,RT1SC!$L$56:$N$91,MATCH(AO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3695.2167037018894},{"$f":"+IF(AP$2<$AB$2,TOCA!$AW20,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(AP$2,RT1SC!$L$56:$N$91,MATCH(AP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7535.3897274007477},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AW20,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(AQ$2,RT1SC!$L$56:$N$91,MATCH(AQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4908.927410358534},{"$f":"+IF(AR$2<$AB$2,TOCA!$AW20,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(AR$2,RT1SC!$L$56:$N$91,MATCH(AR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8283.6868428256857},{"$f":"+IF(AS$2<$AB$2,TOCA!$AW20,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(AS$2,RT1SC!$L$56:$N$91,MATCH(AS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4426.3526912222051},{"$f":"+IF(AT$2<$AB$2,TOCA!$AW20,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(AT$2,RT1SC!$L$56:$N$91,MATCH(AT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7168.5407106150215},{"$f":"+IF(AU$2<$AB$2,TOCA!$AW20,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(AU$2,RT1SC!$L$56:$N$91,MATCH(AU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4144.493699056522},{"$f":"+IF(AV$2<$AB$2,TOCA!$AW20,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(AV$2,RT1SC!$L$56:$N$91,MATCH(AV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7714.0514664149641},{"$f":"+IF(AW$2<$AB$2,TOCA!$AW20,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(AW$2,RT1SC!$L$56:$N$91,MATCH(AW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3891.04709531244},{"$f":"+IF(AX$2<$AB$2,TOCA!$AW20,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(AX$2,RT1SC!$L$56:$N$91,MATCH(AX$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5609.7627545849818},{"$f":"+IF(AY$2<$AB$2,TOCA!$AW20,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(AY$2,RT1SC!$L$56:$N$91,MATCH(AY$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3402.9874002778201},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AW20,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(AZ$2,RT1SC!$L$56:$N$91,MATCH(AZ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5786.5292189075672},{"$f":"+IF(BA$2<$AB$2,TOCA!$AW20,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(BA$2,RT1SC!$L$56:$N$91,MATCH(BA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3500.1543342689984},{"$f":"+IF(BB$2<$AB$2,TOCA!$AW20,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(BB$2,RT1SC!$L$56:$N$91,MATCH(BB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7172.8487810783909},{"$f":"+IF(BC$2<$AB$2,TOCA!$AW20,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(BC$2,RT1SC!$L$56:$N$91,MATCH(BC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4699.87049758587},{"$f":"+IF(BD$2<$AB$2,TOCA!$AW20,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(BD$2,RT1SC!$L$56:$N$91,MATCH(BD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8652.5721434793322},{"$f":"+IF(BE$2<$AB$2,TOCA!$AW20,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(BE$2,RT1SC!$L$56:$N$91,MATCH(BE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4845.716678291873},{"$f":"+IF(BF$2<$AB$2,TOCA!$AW20,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(BF$2,RT1SC!$L$56:$N$91,MATCH(BF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8976.6902088247698},{"$f":"+IF(BG$2<$AB$2,TOCA!$AW20,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(BG$2,RT1SC!$L$56:$N$91,MATCH(BG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5265.058159523207},{"$f":"+IF(BH$2<$AB$2,TOCA!$AW20,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(BH$2,RT1SC!$L$56:$N$91,MATCH(BH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7476.7025259359407},{"$f":"+IF(BI$2<$AB$2,TOCA!$AW20,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(BI$2,RT1SC!$L$56:$N$91,MATCH(BI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4254.4855620414983},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AW20,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(BJ$2,RT1SC!$L$56:$N$91,MATCH(BJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8069.2561528053311},{"$f":"+IF(BK$2<$AB$2,TOCA!$AW20,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(BK$2,RT1SC!$L$56:$N$91,MATCH(BK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4337.9556836007278},{"$f":"+IF(BL$2<$AB$2,TOCA!$AW20,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(BL$2,RT1SC!$L$56:$N$91,MATCH(BL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5920.4972745505338},{"$f":"+IF(BM$2<$AB$2,TOCA!$AW20,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(BM$2,RT1SC!$L$56:$N$91,MATCH(BM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3695.2167037018894},{"$f":"+IF(BN$2<$AB$2,TOCA!$AW20,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(BN$2,RT1SC!$L$56:$N$91,MATCH(BN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7535.3897274007477},{"$f":"+IF(BO$2<$AB$2,TOCA!$AW20,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(BO$2,RT1SC!$L$56:$N$91,MATCH(BO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4908.927410358534},{"$f":"+IF(BP$2<$AB$2,TOCA!$AW20,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(BP$2,RT1SC!$L$56:$N$91,MATCH(BP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8283.6868428256857},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AW20,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(BQ$2,RT1SC!$L$56:$N$91,MATCH(BQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4426.3526912222051},{"$f":"+IF(BR$2<$AB$2,TOCA!$AW20,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(BR$2,RT1SC!$L$56:$N$91,MATCH(BR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7168.5407106150215},{"$f":"+IF(BS$2<$AB$2,TOCA!$AW20,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(BS$2,RT1SC!$L$56:$N$91,MATCH(BS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4144.493699056522},{"$f":"+IF(BT$2<$AB$2,TOCA!$AW20,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(BT$2,RT1SC!$L$56:$N$91,MATCH(BT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7714.0514664149641},{"$f":"+IF(BU$2<$AB$2,TOCA!$AW20,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(BU$2,RT1SC!$L$56:$N$91,MATCH(BU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3891.04709531244},{"$f":"+IF(BV$2<$AB$2,TOCA!$AW20,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(BV$2,RT1SC!$L$56:$N$91,MATCH(BV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5609.7627545849818},{"$f":"+IF(BW$2<$AB$2,TOCA!$AW20,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AX20,TOCA!$AY20))*VLOOKUP(BW$2,RT1SC!$L$56:$N$91,MATCH(BW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3402.9874002778201}]
[null,10074,"Forest Grove, City of",{"$f":"+IF(D$2<$AB$2,TOCA!$AW25,IF(AND(D$2>$AB$2,D$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(D$2,RT1SC!$L$56:$N$91,MATCH(D$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9761.2768992172423},{"$f":"+IF(E$2<$AB$2,TOCA!$AW25,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(E$2,RT1SC!$L$56:$N$91,MATCH(E$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5904.3987084964965},{"$f":"+IF(F$2<$AB$2,TOCA!$AW25,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(F$2,RT1SC!$L$56:$N$91,MATCH(F$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12099.854759143052},{"$f":"+IF(G$2<$AB$2,TOCA!$AW25,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(G$2,RT1SC!$L$56:$N$91,MATCH(G$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7928.1959153502066},{"$f":"+IF(H$2<$AB$2,TOCA!$AW25,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(H$2,RT1SC!$L$56:$N$91,MATCH(H$3,RT1SC!$L$3:$N$3,0),FALSE)","v":14595.995179110247},{"$f":"+IF(I$2<$AB$2,TOCA!$AW25,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(I$2,RT1SC!$L$56:$N$91,MATCH(I$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8174.2233526459167},{"$f":"+IF(J$2<$AB$2,TOCA!$AW25,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(J$2,RT1SC!$L$56:$N$91,MATCH(J$3,RT1SC!$L$3:$N$3,0),FALSE)","v":15142.748865851794},{"$f":"+IF(K$2<$AB$2,TOCA!$AW25,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(K$2,RT1SC!$L$56:$N$91,MATCH(K$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8881.6091030283769},{"$f":"+IF(L$2<$AB$2,TOCA!$AW25,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(L$2,RT1SC!$L$56:$N$91,MATCH(L$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12183.053191365067},{"$f":"+IF(M$2<$AB$2,TOCA!$AW25,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(M$2,RT1SC!$L$56:$N$91,MATCH(M$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6962.1918286477367},{"$f":"+IF(N$2<$AB$2,TOCA!$AW25,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(N$2,RT1SC!$L$56:$N$91,MATCH(N$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13612.001373962728},{"$f":"+IF(O$2<$AB$2,TOCA!$AW25,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(O$2,RT1SC!$L$56:$N$91,MATCH(O$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7317.6830190021919},{"$f":"+IF(P$2<$AB$2,TOCA!$AW25,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(P$2,RT1SC!$L$56:$N$91,MATCH(P$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9987.2671668387757},{"$f":"+IF(Q$2<$AB$2,TOCA!$AW25,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(Q$2,RT1SC!$L$56:$N$91,MATCH(Q$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6233.448770912205},{"$f":"+IF(R$2<$AB$2,TOCA!$AW25,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(R$2,RT1SC!$L$56:$N$91,MATCH(R$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12711.42387604883},{"$f":"+IF(S$2<$AB$2,TOCA!$AW25,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(S$2,RT1SC!$L$56:$N$91,MATCH(S$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8280.8533263940481},{"$f":"+IF(T$2<$AB$2,TOCA!$AW25,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(T$2,RT1SC!$L$56:$N$91,MATCH(T$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13973.723791977935},{"$f":"+IF(U$2<$AB$2,TOCA!$AW25,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(U$2,RT1SC!$L$56:$N$91,MATCH(U$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7466.7996372396019},{"$f":"+IF(V$2<$AB$2,TOCA!$AW25,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(V$2,RT1SC!$L$56:$N$91,MATCH(V$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12092.587489402689},{"$f":"+IF(W$2<$AB$2,TOCA!$AW25,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(W$2,RT1SC!$L$56:$N$91,MATCH(W$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6991.3326405339412},{"$f":"+IF(X$2<$AB$2,TOCA!$AW25,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(X$2,RT1SC!$L$56:$N$91,MATCH(X$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13012.807769543226},{"$f":"+IF(Y$2<$AB$2,TOCA!$AW25,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(Y$2,RT1SC!$L$56:$N$91,MATCH(Y$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6563.7944073857416},{"$f":"+IF(Z$2<$AB$2,TOCA!$AW25,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(Z$2,RT1SC!$L$56:$N$91,MATCH(Z$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9463.0901382983866},{"$f":"+IF(AA$2<$AB$2,TOCA!$AW25,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(AA$2,RT1SC!$L$56:$N$91,MATCH(AA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5740.4881306259649},{"$f":"+IF(AB$2<$AB$2,TOCA!$AW25,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(AB$2,RT1SC!$L$56:$N$91,MATCH(AB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9761.2768992172423},{"$f":"+IF(AC$2<$AB$2,TOCA!$AW25,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(AC$2,RT1SC!$L$56:$N$91,MATCH(AC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5904.3987084964965},{"$f":"+IF(AD$2<$AB$2,TOCA!$AW25,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(AD$2,RT1SC!$L$56:$N$91,MATCH(AD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12099.854759143052},{"$f":"+IF(AE$2<$AB$2,TOCA!$AW25,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(AE$2,RT1SC!$L$56:$N$91,MATCH(AE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7928.1959153502066},{"$f":"+IF(AF$2<$AB$2,TOCA!$AW25,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(AF$2,RT1SC!$L$56:$N$91,MATCH(AF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":14595.995179110247},{"$f":"+IF(AG$2<$AB$2,TOCA!$AW25,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(AG$2,RT1SC!$L$56:$N$91,MATCH(AG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8174.2233526459167},{"$f":"+IF(AH$2<$AB$2,TOCA!$AW25,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(AH$2,RT1SC!$L$56:$N$91,MATCH(AH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":15142.748865851794},{"$f":"+IF(AI$2<$AB$2,TOCA!$AW25,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(AI$2,RT1SC!$L$56:$N$91,MATCH(AI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8881.6091030283769},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AW25,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(AJ$2,RT1SC!$L$56:$N$91,MATCH(AJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12183.053191365067},{"$f":"+IF(AK$2<$AB$2,TOCA!$AW25,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(AK$2,RT1SC!$L$56:$N$91,MATCH(AK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6962.1918286477367},{"$f":"+IF(AL$2<$AB$2,TOCA!$AW25,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(AL$2,RT1SC!$L$56:$N$91,MATCH(AL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13612.001373962728},{"$f":"+IF(AM$2<$AB$2,TOCA!$AW25,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(AM$2,RT1SC!$L$56:$N$91,MATCH(AM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7317.6830190021919},{"$f":"+IF(AN$2<$AB$2,TOCA!$AW25,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(AN$2,RT1SC!$L$56:$N$91,MATCH(AN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9987.2671668387757},{"$f":"+IF(AO$2<$AB$2,TOCA!$AW25,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(AO$2,RT1SC!$L$56:$N$91,MATCH(AO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6233.448770912205},{"$f":"+IF(AP$2<$AB$2,TOCA!$AW25,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(AP$2,RT1SC!$L$56:$N$91,MATCH(AP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12711.42387604883},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AW25,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(AQ$2,RT1SC!$L$56:$N$91,MATCH(AQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8280.8533263940481},{"$f":"+IF(AR$2<$AB$2,TOCA!$AW25,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(AR$2,RT1SC!$L$56:$N$91,MATCH(AR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13973.723791977935},{"$f":"+IF(AS$2<$AB$2,TOCA!$AW25,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(AS$2,RT1SC!$L$56:$N$91,MATCH(AS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7466.7996372396019},{"$f":"+IF(AT$2<$AB$2,TOCA!$AW25,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(AT$2,RT1SC!$L$56:$N$91,MATCH(AT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12092.587489402689},{"$f":"+IF(AU$2<$AB$2,TOCA!$AW25,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(AU$2,RT1SC!$L$56:$N$91,MATCH(AU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6991.3326405339412},{"$f":"+IF(AV$2<$AB$2,TOCA!$AW25,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(AV$2,RT1SC!$L$56:$N$91,MATCH(AV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13012.807769543226},{"$f":"+IF(AW$2<$AB$2,TOCA!$AW25,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(AW$2,RT1SC!$L$56:$N$91,MATCH(AW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6563.7944073857416},{"$f":"+IF(AX$2<$AB$2,TOCA!$AW25,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(AX$2,RT1SC!$L$56:$N$91,MATCH(AX$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9463.0901382983866},{"$f":"+IF(AY$2<$AB$2,TOCA!$AW25,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(AY$2,RT1SC!$L$56:$N$91,MATCH(AY$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5740.4881306259649},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AW25,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(AZ$2,RT1SC!$L$56:$N$91,MATCH(AZ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9761.2768992172423},{"$f":"+IF(BA$2<$AB$2,TOCA!$AW25,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(BA$2,RT1SC!$L$56:$N$91,MATCH(BA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5904.3987084964965},{"$f":"+IF(BB$2<$AB$2,TOCA!$AW25,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(BB$2,RT1SC!$L$56:$N$91,MATCH(BB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12099.854759143052},{"$f":"+IF(BC$2<$AB$2,TOCA!$AW25,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(BC$2,RT1SC!$L$56:$N$91,MATCH(BC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7928.1959153502066},{"$f":"+IF(BD$2<$AB$2,TOCA!$AW25,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(BD$2,RT1SC!$L$56:$N$91,MATCH(BD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":14595.995179110247},{"$f":"+IF(BE$2<$AB$2,TOCA!$AW25,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(BE$2,RT1SC!$L$56:$N$91,MATCH(BE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8174.2233526459167},{"$f":"+IF(BF$2<$AB$2,TOCA!$AW25,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(BF$2,RT1SC!$L$56:$N$91,MATCH(BF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":15142.748865851794},{"$f":"+IF(BG$2<$AB$2,TOCA!$AW25,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(BG$2,RT1SC!$L$56:$N$91,MATCH(BG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8881.6091030283769},{"$f":"+IF(BH$2<$AB$2,TOCA!$AW25,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(BH$2,RT1SC!$L$56:$N$91,MATCH(BH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12612.424631032267},{"$f":"+IF(BI$2<$AB$2,TOCA!$AW25,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(BI$2,RT1SC!$L$56:$N$91,MATCH(BI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7176.8775484813368},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AW25,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(BJ$2,RT1SC!$L$56:$N$91,MATCH(BJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13612.001373962728},{"$f":"+IF(BK$2<$AB$2,TOCA!$AW25,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(BK$2,RT1SC!$L$56:$N$91,MATCH(BK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7317.6830190021919},{"$f":"+IF(BL$2<$AB$2,TOCA!$AW25,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(BL$2,RT1SC!$L$56:$N$91,MATCH(BL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9987.2671668387757},{"$f":"+IF(BM$2<$AB$2,TOCA!$AW25,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(BM$2,RT1SC!$L$56:$N$91,MATCH(BM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6233.448770912205},{"$f":"+IF(BN$2<$AB$2,TOCA!$AW25,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(BN$2,RT1SC!$L$56:$N$91,MATCH(BN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12711.42387604883},{"$f":"+IF(BO$2<$AB$2,TOCA!$AW25,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(BO$2,RT1SC!$L$56:$N$91,MATCH(BO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8280.8533263940481},{"$f":"+IF(BP$2<$AB$2,TOCA!$AW25,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(BP$2,RT1SC!$L$56:$N$91,MATCH(BP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13973.723791977935},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AW25,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(BQ$2,RT1SC!$L$56:$N$91,MATCH(BQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7466.7996372396019},{"$f":"+IF(BR$2<$AB$2,TOCA!$AW25,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(BR$2,RT1SC!$L$56:$N$91,MATCH(BR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12092.587489402689},{"$f":"+IF(BS$2<$AB$2,TOCA!$AW25,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(BS$2,RT1SC!$L$56:$N$91,MATCH(BS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6991.3326405339412},{"$f":"+IF(BT$2<$AB$2,TOCA!$AW25,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(BT$2,RT1SC!$L$56:$N$91,MATCH(BT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13012.807769543226},{"$f":"+IF(BU$2<$AB$2,TOCA!$AW25,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(BU$2,RT1SC!$L$56:$N$91,MATCH(BU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6563.7944073857416},{"$f":"+IF(BV$2<$AB$2,TOCA!$AW25,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(BV$2,RT1SC!$L$56:$N$91,MATCH(BV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9463.0901382983866},{"$f":"+IF(BW$2<$AB$2,TOCA!$AW25,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AX25,TOCA!$AY25))*VLOOKUP(BW$2,RT1SC!$L$56:$N$91,MATCH(BW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5740.4881306259649}]
[null,10087,"Port Angeles, City of",{"$f":"+IF(D$2<$AB$2,TOCA!$AW34,IF(AND(D$2>$AB$2,D$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(D$2,RT1SC!$L$56:$N$91,MATCH(D$3,RT1SC!$L$3:$N$3,0),FALSE)","v":17779.043787982446},{"$f":"+IF(E$2<$AB$2,TOCA!$AW34,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(E$2,RT1SC!$L$56:$N$91,MATCH(E$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10754.183521674724},{"$f":"+IF(F$2<$AB$2,TOCA!$AW34,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(F$2,RT1SC!$L$56:$N$91,MATCH(F$3,RT1SC!$L$3:$N$3,0),FALSE)","v":22038.494534284026},{"$f":"+IF(G$2<$AB$2,TOCA!$AW34,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(G$2,RT1SC!$L$56:$N$91,MATCH(G$3,RT1SC!$L$3:$N$3,0),FALSE)","v":14440.297493252972},{"$f":"+IF(H$2<$AB$2,TOCA!$AW34,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(H$2,RT1SC!$L$56:$N$91,MATCH(H$3,RT1SC!$L$3:$N$3,0),FALSE)","v":26584.927371478552},{"$f":"+IF(I$2<$AB$2,TOCA!$AW34,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(I$2,RT1SC!$L$56:$N$91,MATCH(I$3,RT1SC!$L$3:$N$3,0),FALSE)","v":14888.408188798992},{"$f":"+IF(J$2<$AB$2,TOCA!$AW34,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(J$2,RT1SC!$L$56:$N$91,MATCH(J$3,RT1SC!$L$3:$N$3,0),FALSE)","v":27580.776361132594},{"$f":"+IF(K$2<$AB$2,TOCA!$AW34,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(K$2,RT1SC!$L$56:$N$91,MATCH(K$3,RT1SC!$L$3:$N$3,0),FALSE)","v":16176.830017305168},{"$f":"+IF(L$2<$AB$2,TOCA!$AW34,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(L$2,RT1SC!$L$56:$N$91,MATCH(L$3,RT1SC!$L$3:$N$3,0),FALSE)","v":22190.030914702176},{"$f":"+IF(M$2<$AB$2,TOCA!$AW34,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(M$2,RT1SC!$L$56:$N$91,MATCH(M$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12680.832093984314},{"$f":"+IF(N$2<$AB$2,TOCA!$AW34,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(N$2,RT1SC!$L$56:$N$91,MATCH(N$3,RT1SC!$L$3:$N$3,0),FALSE)","v":24792.695768026748},{"$f":"+IF(O$2<$AB$2,TOCA!$AW34,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(O$2,RT1SC!$L$56:$N$91,MATCH(O$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13328.318432586253},{"$f":"+IF(P$2<$AB$2,TOCA!$AW34,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(P$2,RT1SC!$L$56:$N$91,MATCH(P$3,RT1SC!$L$3:$N$3,0),FALSE)","v":18190.659082291259},{"$f":"+IF(Q$2<$AB$2,TOCA!$AW34,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(Q$2,RT1SC!$L$56:$N$91,MATCH(Q$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11353.510385212052},{"$f":"+IF(R$2<$AB$2,TOCA!$AW34,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(R$2,RT1SC!$L$56:$N$91,MATCH(R$3,RT1SC!$L$3:$N$3,0),FALSE)","v":23152.397379281436},{"$f":"+IF(S$2<$AB$2,TOCA!$AW34,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(S$2,RT1SC!$L$56:$N$91,MATCH(S$3,RT1SC!$L$3:$N$3,0),FALSE)","v":15082.622428590867},{"$f":"+IF(T$2<$AB$2,TOCA!$AW34,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(T$2,RT1SC!$L$56:$N$91,MATCH(T$3,RT1SC!$L$3:$N$3,0),FALSE)","v":25451.531571517062},{"$f":"+IF(U$2<$AB$2,TOCA!$AW34,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(U$2,RT1SC!$L$56:$N$91,MATCH(U$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13599.917211366042},{"$f":"+IF(V$2<$AB$2,TOCA!$AW34,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(V$2,RT1SC!$L$56:$N$91,MATCH(V$3,RT1SC!$L$3:$N$3,0),FALSE)","v":22025.258037843345},{"$f":"+IF(W$2<$AB$2,TOCA!$AW34,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(W$2,RT1SC!$L$56:$N$91,MATCH(W$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12733.908733023591},{"$f":"+IF(X$2<$AB$2,TOCA!$AW34,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(X$2,RT1SC!$L$56:$N$91,MATCH(X$3,RT1SC!$L$3:$N$3,0),FALSE)","v":23701.333496426025},{"$f":"+IF(Y$2<$AB$2,TOCA!$AW34,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(Y$2,RT1SC!$L$56:$N$91,MATCH(Y$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11955.196987966136},{"$f":"+IF(Z$2<$AB$2,TOCA!$AW34,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(Z$2,RT1SC!$L$56:$N$91,MATCH(Z$3,RT1SC!$L$3:$N$3,0),FALSE)","v":17235.930880305572},{"$f":"+IF(AA$2<$AB$2,TOCA!$AW34,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(AA$2,RT1SC!$L$56:$N$91,MATCH(AA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10455.639246026998},{"$f":"+IF(AB$2<$AB$2,TOCA!$AW34,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(AB$2,RT1SC!$L$56:$N$91,MATCH(AB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":17779.043787982446},{"$f":"+IF(AC$2<$AB$2,TOCA!$AW34,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(AC$2,RT1SC!$L$56:$N$91,MATCH(AC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10754.183521674724},{"$f":"+IF(AD$2<$AB$2,TOCA!$AW34,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(AD$2,RT1SC!$L$56:$N$91,MATCH(AD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":22038.494534284026},{"$f":"+IF(AE$2<$AB$2,TOCA!$AW34,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(AE$2,RT1SC!$L$56:$N$91,MATCH(AE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":14440.297493252972},{"$f":"+IF(AF$2<$AB$2,TOCA!$AW34,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(AF$2,RT1SC!$L$56:$N$91,MATCH(AF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":26584.927371478552},{"$f":"+IF(AG$2<$AB$2,TOCA!$AW34,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(AG$2,RT1SC!$L$56:$N$91,MATCH(AG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":14888.408188798992},{"$f":"+IF(AH$2<$AB$2,TOCA!$AW34,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(AH$2,RT1SC!$L$56:$N$91,MATCH(AH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":27580.776361132594},{"$f":"+IF(AI$2<$AB$2,TOCA!$AW34,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(AI$2,RT1SC!$L$56:$N$91,MATCH(AI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":16176.830017305168},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AW34,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(AJ$2,RT1SC!$L$56:$N$91,MATCH(AJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":22190.030914702176},{"$f":"+IF(AK$2<$AB$2,TOCA!$AW34,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(AK$2,RT1SC!$L$56:$N$91,MATCH(AK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12680.832093984314},{"$f":"+IF(AL$2<$AB$2,TOCA!$AW34,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(AL$2,RT1SC!$L$56:$N$91,MATCH(AL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":24792.695768026748},{"$f":"+IF(AM$2<$AB$2,TOCA!$AW34,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(AM$2,RT1SC!$L$56:$N$91,MATCH(AM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13328.318432586253},{"$f":"+IF(AN$2<$AB$2,TOCA!$AW34,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(AN$2,RT1SC!$L$56:$N$91,MATCH(AN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":18190.659082291259},{"$f":"+IF(AO$2<$AB$2,TOCA!$AW34,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(AO$2,RT1SC!$L$56:$N$91,MATCH(AO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11353.510385212052},{"$f":"+IF(AP$2<$AB$2,TOCA!$AW34,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(AP$2,RT1SC!$L$56:$N$91,MATCH(AP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":23152.397379281436},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AW34,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(AQ$2,RT1SC!$L$56:$N$91,MATCH(AQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":15082.622428590867},{"$f":"+IF(AR$2<$AB$2,TOCA!$AW34,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(AR$2,RT1SC!$L$56:$N$91,MATCH(AR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":25451.531571517062},{"$f":"+IF(AS$2<$AB$2,TOCA!$AW34,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(AS$2,RT1SC!$L$56:$N$91,MATCH(AS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13599.917211366042},{"$f":"+IF(AT$2<$AB$2,TOCA!$AW34,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(AT$2,RT1SC!$L$56:$N$91,MATCH(AT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":22025.258037843345},{"$f":"+IF(AU$2<$AB$2,TOCA!$AW34,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(AU$2,RT1SC!$L$56:$N$91,MATCH(AU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12733.908733023591},{"$f":"+IF(AV$2<$AB$2,TOCA!$AW34,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(AV$2,RT1SC!$L$56:$N$91,MATCH(AV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":23701.333496426025},{"$f":"+IF(AW$2<$AB$2,TOCA!$AW34,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(AW$2,RT1SC!$L$56:$N$91,MATCH(AW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11955.196987966136},{"$f":"+IF(AX$2<$AB$2,TOCA!$AW34,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(AX$2,RT1SC!$L$56:$N$91,MATCH(AX$3,RT1SC!$L$3:$N$3,0),FALSE)","v":17235.930880305572},{"$f":"+IF(AY$2<$AB$2,TOCA!$AW34,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(AY$2,RT1SC!$L$56:$N$91,MATCH(AY$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10455.639246026998},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AW34,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(AZ$2,RT1SC!$L$56:$N$91,MATCH(AZ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":17779.302392255726},{"$f":"+IF(BA$2<$AB$2,TOCA!$AW34,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(BA$2,RT1SC!$L$56:$N$91,MATCH(BA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10754.339946162312},{"$f":"+IF(BB$2<$AB$2,TOCA!$AW34,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(BB$2,RT1SC!$L$56:$N$91,MATCH(BB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":22038.815094204525},{"$f":"+IF(BC$2<$AB$2,TOCA!$AW34,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(BC$2,RT1SC!$L$56:$N$91,MATCH(BC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":14440.507533943784},{"$f":"+IF(BD$2<$AB$2,TOCA!$AW34,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(BD$2,RT1SC!$L$56:$N$91,MATCH(BD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":26585.314061331228},{"$f":"+IF(BE$2<$AB$2,TOCA!$AW34,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(BE$2,RT1SC!$L$56:$N$91,MATCH(BE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":14888.624747463558},{"$f":"+IF(BF$2<$AB$2,TOCA!$AW34,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(BF$2,RT1SC!$L$56:$N$91,MATCH(BF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":27581.177536061485},{"$f":"+IF(BG$2<$AB$2,TOCA!$AW34,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(BG$2,RT1SC!$L$56:$N$91,MATCH(BG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":16177.065316650875},{"$f":"+IF(BH$2<$AB$2,TOCA!$AW34,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(BH$2,RT1SC!$L$56:$N$91,MATCH(BH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":22972.415774071411},{"$f":"+IF(BI$2<$AB$2,TOCA!$AW34,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(BI$2,RT1SC!$L$56:$N$91,MATCH(BI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13072.047590092736},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AW34,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(BJ$2,RT1SC!$L$56:$N$91,MATCH(BJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":24793.056389056102},{"$f":"+IF(BK$2<$AB$2,TOCA!$AW34,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(BK$2,RT1SC!$L$56:$N$91,MATCH(BK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13328.512299036183},{"$f":"+IF(BL$2<$AB$2,TOCA!$AW34,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(BL$2,RT1SC!$L$56:$N$91,MATCH(BL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":18190.923673696092},{"$f":"+IF(BM$2<$AB$2,TOCA!$AW34,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(BM$2,RT1SC!$L$56:$N$91,MATCH(BM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11353.675527181293},{"$f":"+IF(BN$2<$AB$2,TOCA!$AW34,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(BN$2,RT1SC!$L$56:$N$91,MATCH(BN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":23152.734141425135},{"$f":"+IF(BO$2<$AB$2,TOCA!$AW34,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(BO$2,RT1SC!$L$56:$N$91,MATCH(BO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":15082.841812189828},{"$f":"+IF(BP$2<$AB$2,TOCA!$AW34,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(BP$2,RT1SC!$L$56:$N$91,MATCH(BP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":25451.901775612649},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AW34,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(BQ$2,RT1SC!$L$56:$N$91,MATCH(BQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13600.115028343662},{"$f":"+IF(BR$2<$AB$2,TOCA!$AW34,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(BR$2,RT1SC!$L$56:$N$91,MATCH(BR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":22025.578405232987},{"$f":"+IF(BS$2<$AB$2,TOCA!$AW34,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(BS$2,RT1SC!$L$56:$N$91,MATCH(BS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12734.093953514253},{"$f":"+IF(BT$2<$AB$2,TOCA!$AW34,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(BT$2,RT1SC!$L$56:$N$91,MATCH(BT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":23701.678243095066},{"$f":"+IF(BU$2<$AB$2,TOCA!$AW34,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(BU$2,RT1SC!$L$56:$N$91,MATCH(BU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11955.370881740506},{"$f":"+IF(BV$2<$AB$2,TOCA!$AW34,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(BV$2,RT1SC!$L$56:$N$91,MATCH(BV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":17236.18158475474},{"$f":"+IF(BW$2<$AB$2,TOCA!$AW34,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AX34,TOCA!$AY34))*VLOOKUP(BW$2,RT1SC!$L$56:$N$91,MATCH(BW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10455.791328052395}]
[null,10106,"Clearwater Power",{"$f":"+IF(D$2<$AB$2,TOCA!$AW43,IF(AND(D$2>$AB$2,D$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(D$2,RT1SC!$L$56:$N$91,MATCH(D$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8735.6523513897755},{"$f":"+IF(E$2<$AB$2,TOCA!$AW43,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(E$2,RT1SC!$L$56:$N$91,MATCH(E$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5284.0191907225044},{"$f":"+IF(F$2<$AB$2,TOCA!$AW43,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(F$2,RT1SC!$L$56:$N$91,MATCH(F$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10828.514114445299},{"$f":"+IF(G$2<$AB$2,TOCA!$AW43,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(G$2,RT1SC!$L$56:$N$91,MATCH(G$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7095.1745355939702},{"$f":"+IF(H$2<$AB$2,TOCA!$AW43,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(H$2,RT1SC!$L$56:$N$91,MATCH(H$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13062.383223397024},{"$f":"+IF(I$2<$AB$2,TOCA!$AW43,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(I$2,RT1SC!$L$56:$N$91,MATCH(I$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7315.3516889837083},{"$f":"+IF(J$2<$AB$2,TOCA!$AW43,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(J$2,RT1SC!$L$56:$N$91,MATCH(J$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13551.689097877221},{"$f":"+IF(K$2<$AB$2,TOCA!$AW43,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(K$2,RT1SC!$L$56:$N$91,MATCH(K$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7948.4118979573614},{"$f":"+IF(L$2<$AB$2,TOCA!$AW43,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(L$2,RT1SC!$L$56:$N$91,MATCH(L$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10902.970826162029},{"$f":"+IF(M$2<$AB$2,TOCA!$AW43,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(M$2,RT1SC!$L$56:$N$91,MATCH(M$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6230.6692092333105},{"$f":"+IF(N$2<$AB$2,TOCA!$AW43,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(N$2,RT1SC!$L$56:$N$91,MATCH(N$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12181.778371548269},{"$f":"+IF(O$2<$AB$2,TOCA!$AW43,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(O$2,RT1SC!$L$56:$N$91,MATCH(O$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6548.8086785856531},{"$f":"+IF(P$2<$AB$2,TOCA!$AW43,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(P$2,RT1SC!$L$56:$N$91,MATCH(P$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8937.8976552697986},{"$f":"+IF(Q$2<$AB$2,TOCA!$AW43,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(Q$2,RT1SC!$L$56:$N$91,MATCH(Q$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5578.4957209085542},{"$f":"+IF(R$2<$AB$2,TOCA!$AW43,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(R$2,RT1SC!$L$56:$N$91,MATCH(R$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11375.825214140026},{"$f":"+IF(S$2<$AB$2,TOCA!$AW43,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(S$2,RT1SC!$L$56:$N$91,MATCH(S$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7410.7779729134463},{"$f":"+IF(T$2<$AB$2,TOCA!$AW43,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(T$2,RT1SC!$L$56:$N$91,MATCH(T$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12505.494348885039},{"$f":"+IF(U$2<$AB$2,TOCA!$AW43,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(U$2,RT1SC!$L$56:$N$91,MATCH(U$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6682.2575039991989},{"$f":"+IF(V$2<$AB$2,TOCA!$AW43,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(V$2,RT1SC!$L$56:$N$91,MATCH(V$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10822.010422085064},{"$f":"+IF(W$2<$AB$2,TOCA!$AW43,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(W$2,RT1SC!$L$56:$N$91,MATCH(W$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6256.7481745678097},{"$f":"+IF(X$2<$AB$2,TOCA!$AW43,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(X$2,RT1SC!$L$56:$N$91,MATCH(X$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11645.542480134853},{"$f":"+IF(Y$2<$AB$2,TOCA!$AW43,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(Y$2,RT1SC!$L$56:$N$91,MATCH(Y$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5874.1316982326698},{"$f":"+IF(Z$2<$AB$2,TOCA!$AW43,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(Z$2,RT1SC!$L$56:$N$91,MATCH(Z$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8468.7962928977759},{"$f":"+IF(AA$2<$AB$2,TOCA!$AW43,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(AA$2,RT1SC!$L$56:$N$91,MATCH(AA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5137.3308179024289},{"$f":"+IF(AB$2<$AB$2,TOCA!$AW43,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(AB$2,RT1SC!$L$56:$N$91,MATCH(AB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8735.6523513897755},{"$f":"+IF(AC$2<$AB$2,TOCA!$AW43,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(AC$2,RT1SC!$L$56:$N$91,MATCH(AC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5284.0191907225044},{"$f":"+IF(AD$2<$AB$2,TOCA!$AW43,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(AD$2,RT1SC!$L$56:$N$91,MATCH(AD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10828.514114445299},{"$f":"+IF(AE$2<$AB$2,TOCA!$AW43,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(AE$2,RT1SC!$L$56:$N$91,MATCH(AE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7095.1745355939702},{"$f":"+IF(AF$2<$AB$2,TOCA!$AW43,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(AF$2,RT1SC!$L$56:$N$91,MATCH(AF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13062.383223397024},{"$f":"+IF(AG$2<$AB$2,TOCA!$AW43,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(AG$2,RT1SC!$L$56:$N$91,MATCH(AG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7315.3516889837083},{"$f":"+IF(AH$2<$AB$2,TOCA!$AW43,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(AH$2,RT1SC!$L$56:$N$91,MATCH(AH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13551.689097877221},{"$f":"+IF(AI$2<$AB$2,TOCA!$AW43,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(AI$2,RT1SC!$L$56:$N$91,MATCH(AI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7948.4118979573614},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AW43,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(AJ$2,RT1SC!$L$56:$N$91,MATCH(AJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10902.970826162029},{"$f":"+IF(AK$2<$AB$2,TOCA!$AW43,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(AK$2,RT1SC!$L$56:$N$91,MATCH(AK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6230.6692092333105},{"$f":"+IF(AL$2<$AB$2,TOCA!$AW43,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(AL$2,RT1SC!$L$56:$N$91,MATCH(AL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12181.778371548269},{"$f":"+IF(AM$2<$AB$2,TOCA!$AW43,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(AM$2,RT1SC!$L$56:$N$91,MATCH(AM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6548.8086785856531},{"$f":"+IF(AN$2<$AB$2,TOCA!$AW43,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(AN$2,RT1SC!$L$56:$N$91,MATCH(AN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8937.8976552697986},{"$f":"+IF(AO$2<$AB$2,TOCA!$AW43,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(AO$2,RT1SC!$L$56:$N$91,MATCH(AO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5578.4957209085542},{"$f":"+IF(AP$2<$AB$2,TOCA!$AW43,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(AP$2,RT1SC!$L$56:$N$91,MATCH(AP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11375.825214140026},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AW43,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(AQ$2,RT1SC!$L$56:$N$91,MATCH(AQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7410.7779729134463},{"$f":"+IF(AR$2<$AB$2,TOCA!$AW43,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(AR$2,RT1SC!$L$56:$N$91,MATCH(AR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12505.494348885039},{"$f":"+IF(AS$2<$AB$2,TOCA!$AW43,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(AS$2,RT1SC!$L$56:$N$91,MATCH(AS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6682.2575039991989},{"$f":"+IF(AT$2<$AB$2,TOCA!$AW43,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(AT$2,RT1SC!$L$56:$N$91,MATCH(AT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10822.010422085064},{"$f":"+IF(AU$2<$AB$2,TOCA!$AW43,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(AU$2,RT1SC!$L$56:$N$91,MATCH(AU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6256.7481745678097},{"$f":"+IF(AV$2<$AB$2,TOCA!$AW43,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(AV$2,RT1SC!$L$56:$N$91,MATCH(AV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11645.542480134853},{"$f":"+IF(AW$2<$AB$2,TOCA!$AW43,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(AW$2,RT1SC!$L$56:$N$91,MATCH(AW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5874.1316982326698},{"$f":"+IF(AX$2<$AB$2,TOCA!$AW43,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(AX$2,RT1SC!$L$56:$N$91,MATCH(AX$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8468.7962928977759},{"$f":"+IF(AY$2<$AB$2,TOCA!$AW43,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(AY$2,RT1SC!$L$56:$N$91,MATCH(AY$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5137.3308179024289},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AW43,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(AZ$2,RT1SC!$L$56:$N$91,MATCH(AZ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8735.6523513897755},{"$f":"+IF(BA$2<$AB$2,TOCA!$AW43,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(BA$2,RT1SC!$L$56:$N$91,MATCH(BA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5284.0191907225044},{"$f":"+IF(BB$2<$AB$2,TOCA!$AW43,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(BB$2,RT1SC!$L$56:$N$91,MATCH(BB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10828.514114445299},{"$f":"+IF(BC$2<$AB$2,TOCA!$AW43,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(BC$2,RT1SC!$L$56:$N$91,MATCH(BC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7095.1745355939702},{"$f":"+IF(BD$2<$AB$2,TOCA!$AW43,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(BD$2,RT1SC!$L$56:$N$91,MATCH(BD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13062.383223397024},{"$f":"+IF(BE$2<$AB$2,TOCA!$AW43,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(BE$2,RT1SC!$L$56:$N$91,MATCH(BE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7315.3516889837083},{"$f":"+IF(BF$2<$AB$2,TOCA!$AW43,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(BF$2,RT1SC!$L$56:$N$91,MATCH(BF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13551.689097877221},{"$f":"+IF(BG$2<$AB$2,TOCA!$AW43,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(BG$2,RT1SC!$L$56:$N$91,MATCH(BG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7948.4118979573614},{"$f":"+IF(BH$2<$AB$2,TOCA!$AW43,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(BH$2,RT1SC!$L$56:$N$91,MATCH(BH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11287.227892658029},{"$f":"+IF(BI$2<$AB$2,TOCA!$AW43,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(BI$2,RT1SC!$L$56:$N$91,MATCH(BI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6422.7977424813107},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AW43,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(BJ$2,RT1SC!$L$56:$N$91,MATCH(BJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12181.778371548269},{"$f":"+IF(BK$2<$AB$2,TOCA!$AW43,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(BK$2,RT1SC!$L$56:$N$91,MATCH(BK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6548.8086785856531},{"$f":"+IF(BL$2<$AB$2,TOCA!$AW43,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(BL$2,RT1SC!$L$56:$N$91,MATCH(BL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8937.8976552697986},{"$f":"+IF(BM$2<$AB$2,TOCA!$AW43,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(BM$2,RT1SC!$L$56:$N$91,MATCH(BM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5578.4957209085542},{"$f":"+IF(BN$2<$AB$2,TOCA!$AW43,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(BN$2,RT1SC!$L$56:$N$91,MATCH(BN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11375.825214140026},{"$f":"+IF(BO$2<$AB$2,TOCA!$AW43,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(BO$2,RT1SC!$L$56:$N$91,MATCH(BO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7410.7779729134463},{"$f":"+IF(BP$2<$AB$2,TOCA!$AW43,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(BP$2,RT1SC!$L$56:$N$91,MATCH(BP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12505.494348885039},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AW43,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(BQ$2,RT1SC!$L$56:$N$91,MATCH(BQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6682.2575039991989},{"$f":"+IF(BR$2<$AB$2,TOCA!$AW43,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(BR$2,RT1SC!$L$56:$N$91,MATCH(BR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10822.010422085064},{"$f":"+IF(BS$2<$AB$2,TOCA!$AW43,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(BS$2,RT1SC!$L$56:$N$91,MATCH(BS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6256.7481745678097},{"$f":"+IF(BT$2<$AB$2,TOCA!$AW43,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(BT$2,RT1SC!$L$56:$N$91,MATCH(BT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11645.542480134853},{"$f":"+IF(BU$2<$AB$2,TOCA!$AW43,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(BU$2,RT1SC!$L$56:$N$91,MATCH(BU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5874.1316982326698},{"$f":"+IF(BV$2<$AB$2,TOCA!$AW43,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(BV$2,RT1SC!$L$56:$N$91,MATCH(BV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8468.7962928977759},{"$f":"+IF(BW$2<$AB$2,TOCA!$AW43,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AX43,TOCA!$AY43))*VLOOKUP(BW$2,RT1SC!$L$56:$N$91,MATCH(BW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5137.3308179024289}]
[null,10136,"Douglas Electric Cooperative",{"$f":"+IF(D$2<$AB$2,TOCA!$AW52,IF(AND(D$2>$AB$2,D$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(D$2,RT1SC!$L$56:$N$91,MATCH(D$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6721.900875360403},{"$f":"+IF(E$2<$AB$2,TOCA!$AW52,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(E$2,RT1SC!$L$56:$N$91,MATCH(E$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4065.9417058747799},{"$f":"+IF(F$2<$AB$2,TOCA!$AW52,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(F$2,RT1SC!$L$56:$N$91,MATCH(F$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8332.3140135221056},{"$f":"+IF(G$2<$AB$2,TOCA!$AW52,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(G$2,RT1SC!$L$56:$N$91,MATCH(G$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5459.5876762490843},{"$f":"+IF(H$2<$AB$2,TOCA!$AW52,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(H$2,RT1SC!$L$56:$N$91,MATCH(H$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10051.229340608612},{"$f":"+IF(I$2<$AB$2,TOCA!$AW52,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(I$2,RT1SC!$L$56:$N$91,MATCH(I$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5629.0093680211239},{"$f":"+IF(J$2<$AB$2,TOCA!$AW52,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(J$2,RT1SC!$L$56:$N$91,MATCH(J$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10427.73992661701},{"$f":"+IF(K$2<$AB$2,TOCA!$AW52,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(K$2,RT1SC!$L$56:$N$91,MATCH(K$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6116.1358929427379},{"$f":"+IF(L$2<$AB$2,TOCA!$AW52,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(L$2,RT1SC!$L$56:$N$91,MATCH(L$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8389.606888230599},{"$f":"+IF(M$2<$AB$2,TOCA!$AW52,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(M$2,RT1SC!$L$56:$N$91,MATCH(M$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4794.3689980935897},{"$f":"+IF(N$2<$AB$2,TOCA!$AW52,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(N$2,RT1SC!$L$56:$N$91,MATCH(N$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9373.6224159755529},{"$f":"+IF(O$2<$AB$2,TOCA!$AW52,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(O$2,RT1SC!$L$56:$N$91,MATCH(O$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5039.1706329922108},{"$f":"+IF(P$2<$AB$2,TOCA!$AW52,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(P$2,RT1SC!$L$56:$N$91,MATCH(P$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6877.5243858326785},{"$f":"+IF(Q$2<$AB$2,TOCA!$AW52,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(Q$2,RT1SC!$L$56:$N$91,MATCH(Q$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4292.5352064409726},{"$f":"+IF(R$2<$AB$2,TOCA!$AW52,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(R$2,RT1SC!$L$56:$N$91,MATCH(R$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8753.4584011587249},{"$f":"+IF(S$2<$AB$2,TOCA!$AW52,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(S$2,RT1SC!$L$56:$N$91,MATCH(S$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5702.437887801635},{"$f":"+IF(T$2<$AB$2,TOCA!$AW52,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(T$2,RT1SC!$L$56:$N$91,MATCH(T$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9622.715056559171},{"$f":"+IF(U$2<$AB$2,TOCA!$AW52,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(U$2,RT1SC!$L$56:$N$91,MATCH(U$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5141.8566992732731},{"$f":"+IF(V$2<$AB$2,TOCA!$AW52,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(V$2,RT1SC!$L$56:$N$91,MATCH(V$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8327.3095589478125},{"$f":"+IF(W$2<$AB$2,TOCA!$AW52,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(W$2,RT1SC!$L$56:$N$91,MATCH(W$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4814.4362137815597},{"$f":"+IF(X$2<$AB$2,TOCA!$AW52,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(X$2,RT1SC!$L$56:$N$91,MATCH(X$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8961.0001683287519},{"$f":"+IF(Y$2<$AB$2,TOCA!$AW52,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(Y$2,RT1SC!$L$56:$N$91,MATCH(Y$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4520.0208772102369},{"$f":"+IF(Z$2<$AB$2,TOCA!$AW52,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(Z$2,RT1SC!$L$56:$N$91,MATCH(Z$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6516.5607472259308},{"$f":"+IF(AA$2<$AB$2,TOCA!$AW52,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(AA$2,RT1SC!$L$56:$N$91,MATCH(AA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3953.0680861378878},{"$f":"+IF(AB$2<$AB$2,TOCA!$AW52,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(AB$2,RT1SC!$L$56:$N$91,MATCH(AB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6738.7101531235867},{"$f":"+IF(AC$2<$AB$2,TOCA!$AW52,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(AC$2,RT1SC!$L$56:$N$91,MATCH(AC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4076.1092975679999},{"$f":"+IF(AD$2<$AB$2,TOCA!$AW52,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(AD$2,RT1SC!$L$56:$N$91,MATCH(AD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8353.1504083545187},{"$f":"+IF(AE$2<$AB$2,TOCA!$AW52,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(AE$2,RT1SC!$L$56:$N$91,MATCH(AE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5473.2403211517958},{"$f":"+IF(AF$2<$AB$2,TOCA!$AW52,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(AF$2,RT1SC!$L$56:$N$91,MATCH(AF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10076.364181032555},{"$f":"+IF(AG$2<$AB$2,TOCA!$AW52,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(AG$2,RT1SC!$L$56:$N$91,MATCH(AG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5643.0856812178063},{"$f":"+IF(AH$2<$AB$2,TOCA!$AW52,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(AH$2,RT1SC!$L$56:$N$91,MATCH(AH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10453.81629699481},{"$f":"+IF(AI$2<$AB$2,TOCA!$AW52,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(AI$2,RT1SC!$L$56:$N$91,MATCH(AI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6131.4303504136451},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AW52,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(AJ$2,RT1SC!$L$56:$N$91,MATCH(AJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8410.5865538226808},{"$f":"+IF(AK$2<$AB$2,TOCA!$AW52,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(AK$2,RT1SC!$L$56:$N$91,MATCH(AK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4806.3581484369934},{"$f":"+IF(AL$2<$AB$2,TOCA!$AW52,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(AL$2,RT1SC!$L$56:$N$91,MATCH(AL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9397.0627828835059},{"$f":"+IF(AM$2<$AB$2,TOCA!$AW52,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(AM$2,RT1SC!$L$56:$N$91,MATCH(AM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5051.7719522375655},{"$f":"+IF(AN$2<$AB$2,TOCA!$AW52,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(AN$2,RT1SC!$L$56:$N$91,MATCH(AN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6894.7228271468448},{"$f":"+IF(AO$2<$AB$2,TOCA!$AW52,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(AO$2,RT1SC!$L$56:$N$91,MATCH(AO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4303.2694344415368},{"$f":"+IF(AP$2<$AB$2,TOCA!$AW52,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(AP$2,RT1SC!$L$56:$N$91,MATCH(AP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8775.3479404991376},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AW52,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(AQ$2,RT1SC!$L$56:$N$91,MATCH(AQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5716.6978217341211},{"$f":"+IF(AR$2<$AB$2,TOCA!$AW52,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(AR$2,RT1SC!$L$56:$N$91,MATCH(AR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9646.778322772243},{"$f":"+IF(AS$2<$AB$2,TOCA!$AW52,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(AS$2,RT1SC!$L$56:$N$91,MATCH(AS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5154.7148028185647},{"$f":"+IF(AT$2<$AB$2,TOCA!$AW52,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(AT$2,RT1SC!$L$56:$N$91,MATCH(AT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8348.1334392744993},{"$f":"+IF(AU$2<$AB$2,TOCA!$AW52,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(AU$2,RT1SC!$L$56:$N$91,MATCH(AU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4826.4755456745997},{"$f":"+IF(AV$2<$AB$2,TOCA!$AW52,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(AV$2,RT1SC!$L$56:$N$91,MATCH(AV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8983.4087018162827},{"$f":"+IF(AW$2<$AB$2,TOCA!$AW52,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(AW$2,RT1SC!$L$56:$N$91,MATCH(AW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4531.3239725443136},{"$f":"+IF(AX$2<$AB$2,TOCA!$AW52,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(AX$2,RT1SC!$L$56:$N$91,MATCH(AX$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6532.8565364218557},{"$f":"+IF(AY$2<$AB$2,TOCA!$AW52,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(AY$2,RT1SC!$L$56:$N$91,MATCH(AY$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3962.9534177886767},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AW52,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(AZ$2,RT1SC!$L$56:$N$91,MATCH(AZ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6758.3640778928475},{"$f":"+IF(BA$2<$AB$2,TOCA!$AW52,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(BA$2,RT1SC!$L$56:$N$91,MATCH(BA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4087.9975586246874},{"$f":"+IF(BB$2<$AB$2,TOCA!$AW52,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(BB$2,RT1SC!$L$56:$N$91,MATCH(BB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8377.5129623124176},{"$f":"+IF(BC$2<$AB$2,TOCA!$AW52,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(BC$2,RT1SC!$L$56:$N$91,MATCH(BC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5489.2034136534285},{"$f":"+IF(BD$2<$AB$2,TOCA!$AW52,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(BD$2,RT1SC!$L$56:$N$91,MATCH(BD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10105.752609835934},{"$f":"+IF(BE$2<$AB$2,TOCA!$AW52,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(BE$2,RT1SC!$L$56:$N$91,MATCH(BE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5659.5441397246968},{"$f":"+IF(BF$2<$AB$2,TOCA!$AW52,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(BF$2,RT1SC!$L$56:$N$91,MATCH(BF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10484.305591590388},{"$f":"+IF(BG$2<$AB$2,TOCA!$AW52,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(BG$2,RT1SC!$L$56:$N$91,MATCH(BG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6149.31310068732},{"$f":"+IF(BH$2<$AB$2,TOCA!$AW52,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(BH$2,RT1SC!$L$56:$N$91,MATCH(BH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8732.398275509915},{"$f":"+IF(BI$2<$AB$2,TOCA!$AW52,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(BI$2,RT1SC!$L$56:$N$91,MATCH(BI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4969.0170574898339},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AW52,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(BJ$2,RT1SC!$L$56:$N$91,MATCH(BJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9424.4699811143419},{"$f":"+IF(BK$2<$AB$2,TOCA!$AW52,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(BK$2,RT1SC!$L$56:$N$91,MATCH(BK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5066.5058024321334},{"$f":"+IF(BL$2<$AB$2,TOCA!$AW52,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(BL$2,RT1SC!$L$56:$N$91,MATCH(BL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6914.8317739141776},{"$f":"+IF(BM$2<$AB$2,TOCA!$AW52,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(BM$2,RT1SC!$L$56:$N$91,MATCH(BM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4315.8202241037352},{"$f":"+IF(BN$2<$AB$2,TOCA!$AW52,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(BN$2,RT1SC!$L$56:$N$91,MATCH(BN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8800.9418634202339},{"$f":"+IF(BO$2<$AB$2,TOCA!$AW52,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(BO$2,RT1SC!$L$56:$N$91,MATCH(BO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5733.3709752551813},{"$f":"+IF(BP$2<$AB$2,TOCA!$AW52,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(BP$2,RT1SC!$L$56:$N$91,MATCH(BP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9674.9138340367554},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AW52,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(BQ$2,RT1SC!$L$56:$N$91,MATCH(BQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5169.7488931176749},{"$f":"+IF(BR$2<$AB$2,TOCA!$AW52,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(BR$2,RT1SC!$L$56:$N$91,MATCH(BR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8372.4813608872428},{"$f":"+IF(BS$2<$AB$2,TOCA!$AW52,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(BS$2,RT1SC!$L$56:$N$91,MATCH(BS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4840.5523029649248},{"$f":"+IF(BT$2<$AB$2,TOCA!$AW52,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(BT$2,RT1SC!$L$56:$N$91,MATCH(BT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9009.609448663241},{"$f":"+IF(BU$2<$AB$2,TOCA!$AW52,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(BU$2,RT1SC!$L$56:$N$91,MATCH(BU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4544.5398993964654},{"$f":"+IF(BV$2<$AB$2,TOCA!$AW52,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(BV$2,RT1SC!$L$56:$N$91,MATCH(BV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6551.9100745586293},{"$f":"+IF(BW$2<$AB$2,TOCA!$AW52,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AX52,TOCA!$AY52))*VLOOKUP(BW$2,RT1SC!$L$56:$N$91,MATCH(BW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3974.5116517188303}]
[null,10174,"Farmers Elec Coop",{"$f":"+IF(D$2<$AB$2,TOCA!$AW61,IF(AND(D$2>$AB$2,D$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(D$2,RT1SC!$L$56:$N$91,MATCH(D$3,RT1SC!$L$3:$N$3,0),FALSE)","v":185.4192639415769},{"$f":"+IF(E$2<$AB$2,TOCA!$AW61,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(E$2,RT1SC!$L$56:$N$91,MATCH(E$3,RT1SC!$L$3:$N$3,0),FALSE)","v":112.15635760059311},{"$f":"+IF(F$2<$AB$2,TOCA!$AW61,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(F$2,RT1SC!$L$56:$N$91,MATCH(F$3,RT1SC!$L$3:$N$3,0),FALSE)","v":229.84146299755119},{"$f":"+IF(G$2<$AB$2,TOCA!$AW61,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(G$2,RT1SC!$L$56:$N$91,MATCH(G$3,RT1SC!$L$3:$N$3,0),FALSE)","v":150.59917531145283},{"$f":"+IF(H$2<$AB$2,TOCA!$AW61,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(H$2,RT1SC!$L$56:$N$91,MATCH(H$3,RT1SC!$L$3:$N$3,0),FALSE)","v":277.25662436872904},{"$f":"+IF(I$2<$AB$2,TOCA!$AW61,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(I$2,RT1SC!$L$56:$N$91,MATCH(I$3,RT1SC!$L$3:$N$3,0),FALSE)","v":155.2725624926382},{"$f":"+IF(J$2<$AB$2,TOCA!$AW61,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(J$2,RT1SC!$L$56:$N$91,MATCH(J$3,RT1SC!$L$3:$N$3,0),FALSE)","v":287.64242401355733},{"$f":"+IF(K$2<$AB$2,TOCA!$AW61,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(K$2,RT1SC!$L$56:$N$91,MATCH(K$3,RT1SC!$L$3:$N$3,0),FALSE)","v":168.70963087138625},{"$f":"+IF(L$2<$AB$2,TOCA!$AW61,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(L$2,RT1SC!$L$56:$N$91,MATCH(L$3,RT1SC!$L$3:$N$3,0),FALSE)","v":231.42184968496667},{"$f":"+IF(M$2<$AB$2,TOCA!$AW61,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(M$2,RT1SC!$L$56:$N$91,MATCH(M$3,RT1SC!$L$3:$N$3,0),FALSE)","v":132.24955071108005},{"$f":"+IF(N$2<$AB$2,TOCA!$AW61,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(N$2,RT1SC!$L$56:$N$91,MATCH(N$3,RT1SC!$L$3:$N$3,0),FALSE)","v":258.5652780461844},{"$f":"+IF(O$2<$AB$2,TOCA!$AW61,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(O$2,RT1SC!$L$56:$N$91,MATCH(O$3,RT1SC!$L$3:$N$3,0),FALSE)","v":139.00224459875409},{"$f":"+IF(P$2<$AB$2,TOCA!$AW61,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(P$2,RT1SC!$L$56:$N$91,MATCH(P$3,RT1SC!$L$3:$N$3,0),FALSE)","v":189.71203726549572},{"$f":"+IF(Q$2<$AB$2,TOCA!$AW61,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(Q$2,RT1SC!$L$56:$N$91,MATCH(Q$3,RT1SC!$L$3:$N$3,0),FALSE)","v":118.40679194468423},{"$f":"+IF(R$2<$AB$2,TOCA!$AW61,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(R$2,RT1SC!$L$56:$N$91,MATCH(R$3,RT1SC!$L$3:$N$3,0),FALSE)","v":241.45845703192418},{"$f":"+IF(S$2<$AB$2,TOCA!$AW61,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(S$2,RT1SC!$L$56:$N$91,MATCH(S$3,RT1SC!$L$3:$N$3,0),FALSE)","v":157.29804045526762},{"$f":"+IF(T$2<$AB$2,TOCA!$AW61,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(T$2,RT1SC!$L$56:$N$91,MATCH(T$3,RT1SC!$L$3:$N$3,0),FALSE)","v":265.43633653494885},{"$f":"+IF(U$2<$AB$2,TOCA!$AW61,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(U$2,RT1SC!$L$56:$N$91,MATCH(U$3,RT1SC!$L$3:$N$3,0),FALSE)","v":141.83477295344656},{"$f":"+IF(V$2<$AB$2,TOCA!$AW61,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(V$2,RT1SC!$L$56:$N$91,MATCH(V$3,RT1SC!$L$3:$N$3,0),FALSE)","v":229.70341837285346},{"$f":"+IF(W$2<$AB$2,TOCA!$AW61,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(W$2,RT1SC!$L$56:$N$91,MATCH(W$3,RT1SC!$L$3:$N$3,0),FALSE)","v":132.80309180476965},{"$f":"+IF(X$2<$AB$2,TOCA!$AW61,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(X$2,RT1SC!$L$56:$N$91,MATCH(X$3,RT1SC!$L$3:$N$3,0),FALSE)","v":247.18336170090851},{"$f":"+IF(Y$2<$AB$2,TOCA!$AW61,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(Y$2,RT1SC!$L$56:$N$91,MATCH(Y$3,RT1SC!$L$3:$N$3,0),FALSE)","v":124.68183622358863},{"$f":"+IF(Z$2<$AB$2,TOCA!$AW61,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(Z$2,RT1SC!$L$56:$N$91,MATCH(Z$3,RT1SC!$L$3:$N$3,0),FALSE)","v":179.75509005351407},{"$f":"+IF(AA$2<$AB$2,TOCA!$AW61,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(AA$2,RT1SC!$L$56:$N$91,MATCH(AA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":109.04281220947429},{"$f":"+IF(AB$2<$AB$2,TOCA!$AW61,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(AB$2,RT1SC!$L$56:$N$91,MATCH(AB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":185.4192639415769},{"$f":"+IF(AC$2<$AB$2,TOCA!$AW61,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(AC$2,RT1SC!$L$56:$N$91,MATCH(AC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":112.15635760059311},{"$f":"+IF(AD$2<$AB$2,TOCA!$AW61,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(AD$2,RT1SC!$L$56:$N$91,MATCH(AD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":229.84146299755119},{"$f":"+IF(AE$2<$AB$2,TOCA!$AW61,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(AE$2,RT1SC!$L$56:$N$91,MATCH(AE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":150.59917531145283},{"$f":"+IF(AF$2<$AB$2,TOCA!$AW61,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(AF$2,RT1SC!$L$56:$N$91,MATCH(AF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":277.25662436872904},{"$f":"+IF(AG$2<$AB$2,TOCA!$AW61,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(AG$2,RT1SC!$L$56:$N$91,MATCH(AG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":155.2725624926382},{"$f":"+IF(AH$2<$AB$2,TOCA!$AW61,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(AH$2,RT1SC!$L$56:$N$91,MATCH(AH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":287.64242401355733},{"$f":"+IF(AI$2<$AB$2,TOCA!$AW61,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(AI$2,RT1SC!$L$56:$N$91,MATCH(AI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":168.70963087138625},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AW61,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(AJ$2,RT1SC!$L$56:$N$91,MATCH(AJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":231.42184968496667},{"$f":"+IF(AK$2<$AB$2,TOCA!$AW61,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(AK$2,RT1SC!$L$56:$N$91,MATCH(AK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":132.24955071108005},{"$f":"+IF(AL$2<$AB$2,TOCA!$AW61,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(AL$2,RT1SC!$L$56:$N$91,MATCH(AL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":258.5652780461844},{"$f":"+IF(AM$2<$AB$2,TOCA!$AW61,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(AM$2,RT1SC!$L$56:$N$91,MATCH(AM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":139.00224459875409},{"$f":"+IF(AN$2<$AB$2,TOCA!$AW61,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(AN$2,RT1SC!$L$56:$N$91,MATCH(AN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":189.71203726549572},{"$f":"+IF(AO$2<$AB$2,TOCA!$AW61,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(AO$2,RT1SC!$L$56:$N$91,MATCH(AO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":118.40679194468423},{"$f":"+IF(AP$2<$AB$2,TOCA!$AW61,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(AP$2,RT1SC!$L$56:$N$91,MATCH(AP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":241.45845703192418},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AW61,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(AQ$2,RT1SC!$L$56:$N$91,MATCH(AQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":157.29804045526762},{"$f":"+IF(AR$2<$AB$2,TOCA!$AW61,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(AR$2,RT1SC!$L$56:$N$91,MATCH(AR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":265.43633653494885},{"$f":"+IF(AS$2<$AB$2,TOCA!$AW61,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(AS$2,RT1SC!$L$56:$N$91,MATCH(AS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":141.83477295344656},{"$f":"+IF(AT$2<$AB$2,TOCA!$AW61,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(AT$2,RT1SC!$L$56:$N$91,MATCH(AT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":229.70341837285346},{"$f":"+IF(AU$2<$AB$2,TOCA!$AW61,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(AU$2,RT1SC!$L$56:$N$91,MATCH(AU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":132.80309180476965},{"$f":"+IF(AV$2<$AB$2,TOCA!$AW61,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(AV$2,RT1SC!$L$56:$N$91,MATCH(AV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":247.18336170090851},{"$f":"+IF(AW$2<$AB$2,TOCA!$AW61,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(AW$2,RT1SC!$L$56:$N$91,MATCH(AW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":124.68183622358863},{"$f":"+IF(AX$2<$AB$2,TOCA!$AW61,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(AX$2,RT1SC!$L$56:$N$91,MATCH(AX$3,RT1SC!$L$3:$N$3,0),FALSE)","v":179.75509005351407},{"$f":"+IF(AY$2<$AB$2,TOCA!$AW61,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(AY$2,RT1SC!$L$56:$N$91,MATCH(AY$3,RT1SC!$L$3:$N$3,0),FALSE)","v":109.04281220947429},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AW61,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(AZ$2,RT1SC!$L$56:$N$91,MATCH(AZ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":185.4192639415769},{"$f":"+IF(BA$2<$AB$2,TOCA!$AW61,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(BA$2,RT1SC!$L$56:$N$91,MATCH(BA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":112.15635760059311},{"$f":"+IF(BB$2<$AB$2,TOCA!$AW61,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(BB$2,RT1SC!$L$56:$N$91,MATCH(BB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":229.84146299755119},{"$f":"+IF(BC$2<$AB$2,TOCA!$AW61,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(BC$2,RT1SC!$L$56:$N$91,MATCH(BC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":150.59917531145283},{"$f":"+IF(BD$2<$AB$2,TOCA!$AW61,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(BD$2,RT1SC!$L$56:$N$91,MATCH(BD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":277.25662436872904},{"$f":"+IF(BE$2<$AB$2,TOCA!$AW61,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(BE$2,RT1SC!$L$56:$N$91,MATCH(BE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":155.2725624926382},{"$f":"+IF(BF$2<$AB$2,TOCA!$AW61,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(BF$2,RT1SC!$L$56:$N$91,MATCH(BF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":287.64242401355733},{"$f":"+IF(BG$2<$AB$2,TOCA!$AW61,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(BG$2,RT1SC!$L$56:$N$91,MATCH(BG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":168.70963087138625},{"$f":"+IF(BH$2<$AB$2,TOCA!$AW61,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(BH$2,RT1SC!$L$56:$N$91,MATCH(BH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":239.57792773936669},{"$f":"+IF(BI$2<$AB$2,TOCA!$AW61,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(BI$2,RT1SC!$L$56:$N$91,MATCH(BI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":136.32758973828004},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AW61,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(BJ$2,RT1SC!$L$56:$N$91,MATCH(BJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":258.5652780461844},{"$f":"+IF(BK$2<$AB$2,TOCA!$AW61,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(BK$2,RT1SC!$L$56:$N$91,MATCH(BK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":139.00224459875409},{"$f":"+IF(BL$2<$AB$2,TOCA!$AW61,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(BL$2,RT1SC!$L$56:$N$91,MATCH(BL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":189.71203726549572},{"$f":"+IF(BM$2<$AB$2,TOCA!$AW61,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(BM$2,RT1SC!$L$56:$N$91,MATCH(BM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":118.40679194468423},{"$f":"+IF(BN$2<$AB$2,TOCA!$AW61,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(BN$2,RT1SC!$L$56:$N$91,MATCH(BN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":241.45845703192418},{"$f":"+IF(BO$2<$AB$2,TOCA!$AW61,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(BO$2,RT1SC!$L$56:$N$91,MATCH(BO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":157.29804045526762},{"$f":"+IF(BP$2<$AB$2,TOCA!$AW61,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(BP$2,RT1SC!$L$56:$N$91,MATCH(BP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":265.43633653494885},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AW61,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(BQ$2,RT1SC!$L$56:$N$91,MATCH(BQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":141.83477295344656},{"$f":"+IF(BR$2<$AB$2,TOCA!$AW61,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(BR$2,RT1SC!$L$56:$N$91,MATCH(BR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":229.70341837285346},{"$f":"+IF(BS$2<$AB$2,TOCA!$AW61,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(BS$2,RT1SC!$L$56:$N$91,MATCH(BS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":132.80309180476965},{"$f":"+IF(BT$2<$AB$2,TOCA!$AW61,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(BT$2,RT1SC!$L$56:$N$91,MATCH(BT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":247.18336170090851},{"$f":"+IF(BU$2<$AB$2,TOCA!$AW61,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(BU$2,RT1SC!$L$56:$N$91,MATCH(BU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":124.68183622358863},{"$f":"+IF(BV$2<$AB$2,TOCA!$AW61,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(BV$2,RT1SC!$L$56:$N$91,MATCH(BV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":179.75509005351407},{"$f":"+IF(BW$2<$AB$2,TOCA!$AW61,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AX61,TOCA!$AY61))*VLOOKUP(BW$2,RT1SC!$L$56:$N$91,MATCH(BW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":109.04281220947429}]
[null,10203,"Idaho County L & P",{"$f":"+IF(D$2<$AB$2,TOCA!$AW70,IF(AND(D$2>$AB$2,D$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(D$2,RT1SC!$L$56:$N$91,MATCH(D$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2273.1315621289555},{"$f":"+IF(E$2<$AB$2,TOCA!$AW70,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(E$2,RT1SC!$L$56:$N$91,MATCH(E$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1374.9712458984848},{"$f":"+IF(F$2<$AB$2,TOCA!$AW70,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(F$2,RT1SC!$L$56:$N$91,MATCH(F$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2817.7217011833686},{"$f":"+IF(G$2<$AB$2,TOCA!$AW70,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(G$2,RT1SC!$L$56:$N$91,MATCH(G$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1846.2576722282711},{"$f":"+IF(H$2<$AB$2,TOCA!$AW70,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(H$2,RT1SC!$L$56:$N$91,MATCH(H$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3399.0038050224944},{"$f":"+IF(I$2<$AB$2,TOCA!$AW70,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(I$2,RT1SC!$L$56:$N$91,MATCH(I$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1903.5506615206277},{"$f":"+IF(J$2<$AB$2,TOCA!$AW70,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(J$2,RT1SC!$L$56:$N$91,MATCH(J$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3526.3276249360797},{"$f":"+IF(K$2<$AB$2,TOCA!$AW70,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(K$2,RT1SC!$L$56:$N$91,MATCH(K$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2068.281248757999},{"$f":"+IF(L$2<$AB$2,TOCA!$AW70,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(L$2,RT1SC!$L$56:$N$91,MATCH(L$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2837.0963162215585},{"$f":"+IF(M$2<$AB$2,TOCA!$AW70,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(M$2,RT1SC!$L$56:$N$91,MATCH(M$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1621.3020233617763},{"$f":"+IF(N$2<$AB$2,TOCA!$AW70,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(N$2,RT1SC!$L$56:$N$91,MATCH(N$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3169.8588480138924},{"$f":"+IF(O$2<$AB$2,TOCA!$AW70,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(O$2,RT1SC!$L$56:$N$91,MATCH(O$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1704.0860948717552},{"$f":"+IF(P$2<$AB$2,TOCA!$AW70,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(P$2,RT1SC!$L$56:$N$91,MATCH(P$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2325.7584484849476},{"$f":"+IF(Q$2<$AB$2,TOCA!$AW70,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(Q$2,RT1SC!$L$56:$N$91,MATCH(Q$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1451.5979096147482},{"$f":"+IF(R$2<$AB$2,TOCA!$AW70,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(R$2,RT1SC!$L$56:$N$91,MATCH(R$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2960.1392431110371},{"$f":"+IF(S$2<$AB$2,TOCA!$AW70,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(S$2,RT1SC!$L$56:$N$91,MATCH(S$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1928.3818348700177},{"$f":"+IF(T$2<$AB$2,TOCA!$AW70,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(T$2,RT1SC!$L$56:$N$91,MATCH(T$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3254.0940001983272},{"$f":"+IF(U$2<$AB$2,TOCA!$AW70,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(U$2,RT1SC!$L$56:$N$91,MATCH(U$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1738.8112332786548},{"$f":"+IF(V$2<$AB$2,TOCA!$AW70,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(V$2,RT1SC!$L$56:$N$91,MATCH(V$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2816.0293549475346},{"$f":"+IF(W$2<$AB$2,TOCA!$AW70,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(W$2,RT1SC!$L$56:$N$91,MATCH(W$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1628.0881129203981},{"$f":"+IF(X$2<$AB$2,TOCA!$AW70,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(X$2,RT1SC!$L$56:$N$91,MATCH(X$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3030.3232208521422},{"$f":"+IF(Y$2<$AB$2,TOCA!$AW70,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(Y$2,RT1SC!$L$56:$N$91,MATCH(Y$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1528.5262767159611},{"$f":"+IF(Z$2<$AB$2,TOCA!$AW70,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(Z$2,RT1SC!$L$56:$N$91,MATCH(Z$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2203.692108187432},{"$f":"+IF(AA$2<$AB$2,TOCA!$AW70,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(AA$2,RT1SC!$L$56:$N$91,MATCH(AA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1336.8010032374882},{"$f":"+IF(AB$2<$AB$2,TOCA!$AW70,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(AB$2,RT1SC!$L$56:$N$91,MATCH(AB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2273.1315621289555},{"$f":"+IF(AC$2<$AB$2,TOCA!$AW70,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(AC$2,RT1SC!$L$56:$N$91,MATCH(AC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1374.9712458984848},{"$f":"+IF(AD$2<$AB$2,TOCA!$AW70,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(AD$2,RT1SC!$L$56:$N$91,MATCH(AD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2817.7217011833686},{"$f":"+IF(AE$2<$AB$2,TOCA!$AW70,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(AE$2,RT1SC!$L$56:$N$91,MATCH(AE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1846.2576722282711},{"$f":"+IF(AF$2<$AB$2,TOCA!$AW70,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(AF$2,RT1SC!$L$56:$N$91,MATCH(AF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3399.0038050224944},{"$f":"+IF(AG$2<$AB$2,TOCA!$AW70,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(AG$2,RT1SC!$L$56:$N$91,MATCH(AG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1903.5506615206277},{"$f":"+IF(AH$2<$AB$2,TOCA!$AW70,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(AH$2,RT1SC!$L$56:$N$91,MATCH(AH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3526.3276249360797},{"$f":"+IF(AI$2<$AB$2,TOCA!$AW70,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(AI$2,RT1SC!$L$56:$N$91,MATCH(AI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2068.281248757999},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AW70,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(AJ$2,RT1SC!$L$56:$N$91,MATCH(AJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2837.0963162215585},{"$f":"+IF(AK$2<$AB$2,TOCA!$AW70,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(AK$2,RT1SC!$L$56:$N$91,MATCH(AK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1621.3020233617763},{"$f":"+IF(AL$2<$AB$2,TOCA!$AW70,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(AL$2,RT1SC!$L$56:$N$91,MATCH(AL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3169.8588480138924},{"$f":"+IF(AM$2<$AB$2,TOCA!$AW70,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(AM$2,RT1SC!$L$56:$N$91,MATCH(AM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1704.0860948717552},{"$f":"+IF(AN$2<$AB$2,TOCA!$AW70,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(AN$2,RT1SC!$L$56:$N$91,MATCH(AN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2325.7584484849476},{"$f":"+IF(AO$2<$AB$2,TOCA!$AW70,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(AO$2,RT1SC!$L$56:$N$91,MATCH(AO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1451.5979096147482},{"$f":"+IF(AP$2<$AB$2,TOCA!$AW70,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(AP$2,RT1SC!$L$56:$N$91,MATCH(AP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2960.1392431110371},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AW70,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(AQ$2,RT1SC!$L$56:$N$91,MATCH(AQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1928.3818348700177},{"$f":"+IF(AR$2<$AB$2,TOCA!$AW70,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(AR$2,RT1SC!$L$56:$N$91,MATCH(AR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3254.0940001983272},{"$f":"+IF(AS$2<$AB$2,TOCA!$AW70,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(AS$2,RT1SC!$L$56:$N$91,MATCH(AS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1738.8112332786548},{"$f":"+IF(AT$2<$AB$2,TOCA!$AW70,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(AT$2,RT1SC!$L$56:$N$91,MATCH(AT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2816.0293549475346},{"$f":"+IF(AU$2<$AB$2,TOCA!$AW70,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(AU$2,RT1SC!$L$56:$N$91,MATCH(AU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1628.0881129203981},{"$f":"+IF(AV$2<$AB$2,TOCA!$AW70,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(AV$2,RT1SC!$L$56:$N$91,MATCH(AV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3030.3232208521422},{"$f":"+IF(AW$2<$AB$2,TOCA!$AW70,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(AW$2,RT1SC!$L$56:$N$91,MATCH(AW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1528.5262767159611},{"$f":"+IF(AX$2<$AB$2,TOCA!$AW70,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(AX$2,RT1SC!$L$56:$N$91,MATCH(AX$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2203.692108187432},{"$f":"+IF(AY$2<$AB$2,TOCA!$AW70,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(AY$2,RT1SC!$L$56:$N$91,MATCH(AY$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1336.8010032374882},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AW70,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(AZ$2,RT1SC!$L$56:$N$91,MATCH(AZ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2273.1315621289555},{"$f":"+IF(BA$2<$AB$2,TOCA!$AW70,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(BA$2,RT1SC!$L$56:$N$91,MATCH(BA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1374.9712458984848},{"$f":"+IF(BB$2<$AB$2,TOCA!$AW70,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(BB$2,RT1SC!$L$56:$N$91,MATCH(BB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2817.7217011833686},{"$f":"+IF(BC$2<$AB$2,TOCA!$AW70,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(BC$2,RT1SC!$L$56:$N$91,MATCH(BC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1846.2576722282711},{"$f":"+IF(BD$2<$AB$2,TOCA!$AW70,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(BD$2,RT1SC!$L$56:$N$91,MATCH(BD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3399.0038050224944},{"$f":"+IF(BE$2<$AB$2,TOCA!$AW70,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(BE$2,RT1SC!$L$56:$N$91,MATCH(BE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1903.5506615206277},{"$f":"+IF(BF$2<$AB$2,TOCA!$AW70,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(BF$2,RT1SC!$L$56:$N$91,MATCH(BF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3526.3276249360797},{"$f":"+IF(BG$2<$AB$2,TOCA!$AW70,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(BG$2,RT1SC!$L$56:$N$91,MATCH(BG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2068.281248757999},{"$f":"+IF(BH$2<$AB$2,TOCA!$AW70,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(BH$2,RT1SC!$L$56:$N$91,MATCH(BH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2937.0850555495581},{"$f":"+IF(BI$2<$AB$2,TOCA!$AW70,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(BI$2,RT1SC!$L$56:$N$91,MATCH(BI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1671.2963930257763},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AW70,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(BJ$2,RT1SC!$L$56:$N$91,MATCH(BJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3169.8588480138924},{"$f":"+IF(BK$2<$AB$2,TOCA!$AW70,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(BK$2,RT1SC!$L$56:$N$91,MATCH(BK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1704.0860948717552},{"$f":"+IF(BL$2<$AB$2,TOCA!$AW70,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(BL$2,RT1SC!$L$56:$N$91,MATCH(BL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2325.7584484849476},{"$f":"+IF(BM$2<$AB$2,TOCA!$AW70,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(BM$2,RT1SC!$L$56:$N$91,MATCH(BM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1451.5979096147482},{"$f":"+IF(BN$2<$AB$2,TOCA!$AW70,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(BN$2,RT1SC!$L$56:$N$91,MATCH(BN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2960.1392431110371},{"$f":"+IF(BO$2<$AB$2,TOCA!$AW70,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(BO$2,RT1SC!$L$56:$N$91,MATCH(BO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1928.3818348700177},{"$f":"+IF(BP$2<$AB$2,TOCA!$AW70,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(BP$2,RT1SC!$L$56:$N$91,MATCH(BP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3254.0940001983272},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AW70,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(BQ$2,RT1SC!$L$56:$N$91,MATCH(BQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1738.8112332786548},{"$f":"+IF(BR$2<$AB$2,TOCA!$AW70,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(BR$2,RT1SC!$L$56:$N$91,MATCH(BR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2816.0293549475346},{"$f":"+IF(BS$2<$AB$2,TOCA!$AW70,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(BS$2,RT1SC!$L$56:$N$91,MATCH(BS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1628.0881129203981},{"$f":"+IF(BT$2<$AB$2,TOCA!$AW70,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(BT$2,RT1SC!$L$56:$N$91,MATCH(BT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3030.3232208521422},{"$f":"+IF(BU$2<$AB$2,TOCA!$AW70,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(BU$2,RT1SC!$L$56:$N$91,MATCH(BU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1528.5262767159611},{"$f":"+IF(BV$2<$AB$2,TOCA!$AW70,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(BV$2,RT1SC!$L$56:$N$91,MATCH(BV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2203.692108187432},{"$f":"+IF(BW$2<$AB$2,TOCA!$AW70,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AX70,TOCA!$AY70))*VLOOKUP(BW$2,RT1SC!$L$56:$N$91,MATCH(BW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1336.8010032374882}]
[null,10204,"Idaho Falls Power",{"$f":"+IF(D$2<$AB$2,TOCA!$AW71,IF(AND(D$2>$AB$2,D$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(D$2,RT1SC!$L$56:$N$91,MATCH(D$3,RT1SC!$L$3:$N$3,0),FALSE)","v":14923.276798154226},{"$f":"+IF(E$2<$AB$2,TOCA!$AW71,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(E$2,RT1SC!$L$56:$N$91,MATCH(E$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9026.7879052404842},{"$f":"+IF(F$2<$AB$2,TOCA!$AW71,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(F$2,RT1SC!$L$56:$N$91,MATCH(F$3,RT1SC!$L$3:$N$3,0),FALSE)","v":18498.551332217139},{"$f":"+IF(G$2<$AB$2,TOCA!$AW71,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(G$2,RT1SC!$L$56:$N$91,MATCH(G$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12120.818144627627},{"$f":"+IF(H$2<$AB$2,TOCA!$AW71,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(H$2,RT1SC!$L$56:$N$91,MATCH(H$3,RT1SC!$L$3:$N$3,0),FALSE)","v":22314.711328376914},{"$f":"+IF(I$2<$AB$2,TOCA!$AW71,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(I$2,RT1SC!$L$56:$N$91,MATCH(I$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12496.950856014888},{"$f":"+IF(J$2<$AB$2,TOCA!$AW71,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(J$2,RT1SC!$L$56:$N$91,MATCH(J$3,RT1SC!$L$3:$N$3,0),FALSE)","v":23150.601621409143},{"$f":"+IF(K$2<$AB$2,TOCA!$AW71,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(K$2,RT1SC!$L$56:$N$91,MATCH(K$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13578.419342670972},{"$f":"+IF(L$2<$AB$2,TOCA!$AW71,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(L$2,RT1SC!$L$56:$N$91,MATCH(L$3,RT1SC!$L$3:$N$3,0),FALSE)","v":18625.747112650453},{"$f":"+IF(M$2<$AB$2,TOCA!$AW71,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(M$2,RT1SC!$L$56:$N$91,MATCH(M$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10643.967674873495},{"$f":"+IF(N$2<$AB$2,TOCA!$AW71,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(N$2,RT1SC!$L$56:$N$91,MATCH(N$3,RT1SC!$L$3:$N$3,0),FALSE)","v":20810.357740880285},{"$f":"+IF(O$2<$AB$2,TOCA!$AW71,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(O$2,RT1SC!$L$56:$N$91,MATCH(O$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11187.451226025527},{"$f":"+IF(P$2<$AB$2,TOCA!$AW71,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(P$2,RT1SC!$L$56:$N$91,MATCH(P$3,RT1SC!$L$3:$N$3,0),FALSE)","v":15268.776198716823},{"$f":"+IF(Q$2<$AB$2,TOCA!$AW71,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(Q$2,RT1SC!$L$56:$N$91,MATCH(Q$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9529.8476189008288},{"$f":"+IF(R$2<$AB$2,TOCA!$AW71,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(R$2,RT1SC!$L$56:$N$91,MATCH(R$3,RT1SC!$L$3:$N$3,0),FALSE)","v":19433.533026417364},{"$f":"+IF(S$2<$AB$2,TOCA!$AW71,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(S$2,RT1SC!$L$56:$N$91,MATCH(S$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12659.96934526099},{"$f":"+IF(T$2<$AB$2,TOCA!$AW71,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(T$2,RT1SC!$L$56:$N$91,MATCH(T$3,RT1SC!$L$3:$N$3,0),FALSE)","v":21363.367743964147},{"$f":"+IF(U$2<$AB$2,TOCA!$AW71,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(U$2,RT1SC!$L$56:$N$91,MATCH(U$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11415.424327509822},{"$f":"+IF(V$2<$AB$2,TOCA!$AW71,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(V$2,RT1SC!$L$56:$N$91,MATCH(V$3,RT1SC!$L$3:$N$3,0),FALSE)","v":18487.440954033831},{"$f":"+IF(W$2<$AB$2,TOCA!$AW71,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(W$2,RT1SC!$L$56:$N$91,MATCH(W$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10688.518854641345},{"$f":"+IF(X$2<$AB$2,TOCA!$AW71,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(X$2,RT1SC!$L$56:$N$91,MATCH(X$3,RT1SC!$L$3:$N$3,0),FALSE)","v":19894.29603022919},{"$f":"+IF(Y$2<$AB$2,TOCA!$AW71,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(Y$2,RT1SC!$L$56:$N$91,MATCH(Y$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10034.888037593626},{"$f":"+IF(Z$2<$AB$2,TOCA!$AW71,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(Z$2,RT1SC!$L$56:$N$91,MATCH(Z$3,RT1SC!$L$3:$N$3,0),FALSE)","v":14467.401648142451},{"$f":"+IF(AA$2<$AB$2,TOCA!$AW71,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(AA$2,RT1SC!$L$56:$N$91,MATCH(AA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8776.1974395706184},{"$f":"+IF(AB$2<$AB$2,TOCA!$AW71,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(AB$2,RT1SC!$L$56:$N$91,MATCH(AB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":14923.276798154226},{"$f":"+IF(AC$2<$AB$2,TOCA!$AW71,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(AC$2,RT1SC!$L$56:$N$91,MATCH(AC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9026.7879052404842},{"$f":"+IF(AD$2<$AB$2,TOCA!$AW71,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(AD$2,RT1SC!$L$56:$N$91,MATCH(AD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":18498.551332217139},{"$f":"+IF(AE$2<$AB$2,TOCA!$AW71,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(AE$2,RT1SC!$L$56:$N$91,MATCH(AE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12120.818144627627},{"$f":"+IF(AF$2<$AB$2,TOCA!$AW71,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(AF$2,RT1SC!$L$56:$N$91,MATCH(AF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":22314.711328376914},{"$f":"+IF(AG$2<$AB$2,TOCA!$AW71,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(AG$2,RT1SC!$L$56:$N$91,MATCH(AG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12496.950856014888},{"$f":"+IF(AH$2<$AB$2,TOCA!$AW71,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(AH$2,RT1SC!$L$56:$N$91,MATCH(AH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":23150.601621409143},{"$f":"+IF(AI$2<$AB$2,TOCA!$AW71,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(AI$2,RT1SC!$L$56:$N$91,MATCH(AI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13578.419342670972},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AW71,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(AJ$2,RT1SC!$L$56:$N$91,MATCH(AJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":18625.747112650453},{"$f":"+IF(AK$2<$AB$2,TOCA!$AW71,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(AK$2,RT1SC!$L$56:$N$91,MATCH(AK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10643.967674873495},{"$f":"+IF(AL$2<$AB$2,TOCA!$AW71,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(AL$2,RT1SC!$L$56:$N$91,MATCH(AL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":20810.357740880285},{"$f":"+IF(AM$2<$AB$2,TOCA!$AW71,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(AM$2,RT1SC!$L$56:$N$91,MATCH(AM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11187.451226025527},{"$f":"+IF(AN$2<$AB$2,TOCA!$AW71,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(AN$2,RT1SC!$L$56:$N$91,MATCH(AN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":15268.776198716823},{"$f":"+IF(AO$2<$AB$2,TOCA!$AW71,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(AO$2,RT1SC!$L$56:$N$91,MATCH(AO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9529.8476189008288},{"$f":"+IF(AP$2<$AB$2,TOCA!$AW71,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(AP$2,RT1SC!$L$56:$N$91,MATCH(AP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":19433.533026417364},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AW71,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(AQ$2,RT1SC!$L$56:$N$91,MATCH(AQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12659.96934526099},{"$f":"+IF(AR$2<$AB$2,TOCA!$AW71,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(AR$2,RT1SC!$L$56:$N$91,MATCH(AR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":21363.367743964147},{"$f":"+IF(AS$2<$AB$2,TOCA!$AW71,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(AS$2,RT1SC!$L$56:$N$91,MATCH(AS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11415.424327509822},{"$f":"+IF(AT$2<$AB$2,TOCA!$AW71,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(AT$2,RT1SC!$L$56:$N$91,MATCH(AT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":18487.440954033831},{"$f":"+IF(AU$2<$AB$2,TOCA!$AW71,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(AU$2,RT1SC!$L$56:$N$91,MATCH(AU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10688.518854641345},{"$f":"+IF(AV$2<$AB$2,TOCA!$AW71,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(AV$2,RT1SC!$L$56:$N$91,MATCH(AV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":19894.29603022919},{"$f":"+IF(AW$2<$AB$2,TOCA!$AW71,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(AW$2,RT1SC!$L$56:$N$91,MATCH(AW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10034.888037593626},{"$f":"+IF(AX$2<$AB$2,TOCA!$AW71,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(AX$2,RT1SC!$L$56:$N$91,MATCH(AX$3,RT1SC!$L$3:$N$3,0),FALSE)","v":14467.401648142451},{"$f":"+IF(AY$2<$AB$2,TOCA!$AW71,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(AY$2,RT1SC!$L$56:$N$91,MATCH(AY$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8776.1974395706184},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AW71,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(AZ$2,RT1SC!$L$56:$N$91,MATCH(AZ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":14923.276798154226},{"$f":"+IF(BA$2<$AB$2,TOCA!$AW71,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(BA$2,RT1SC!$L$56:$N$91,MATCH(BA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9026.7879052404842},{"$f":"+IF(BB$2<$AB$2,TOCA!$AW71,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(BB$2,RT1SC!$L$56:$N$91,MATCH(BB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":18498.551332217139},{"$f":"+IF(BC$2<$AB$2,TOCA!$AW71,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(BC$2,RT1SC!$L$56:$N$91,MATCH(BC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12120.818144627627},{"$f":"+IF(BD$2<$AB$2,TOCA!$AW71,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(BD$2,RT1SC!$L$56:$N$91,MATCH(BD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":22314.711328376914},{"$f":"+IF(BE$2<$AB$2,TOCA!$AW71,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(BE$2,RT1SC!$L$56:$N$91,MATCH(BE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12496.950856014888},{"$f":"+IF(BF$2<$AB$2,TOCA!$AW71,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(BF$2,RT1SC!$L$56:$N$91,MATCH(BF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":23150.601621409143},{"$f":"+IF(BG$2<$AB$2,TOCA!$AW71,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(BG$2,RT1SC!$L$56:$N$91,MATCH(BG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13578.419342670972},{"$f":"+IF(BH$2<$AB$2,TOCA!$AW71,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(BH$2,RT1SC!$L$56:$N$91,MATCH(BH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":19282.180580272852},{"$f":"+IF(BI$2<$AB$2,TOCA!$AW71,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(BI$2,RT1SC!$L$56:$N$91,MATCH(BI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10972.184408684696},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AW71,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(BJ$2,RT1SC!$L$56:$N$91,MATCH(BJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":20810.357740880285},{"$f":"+IF(BK$2<$AB$2,TOCA!$AW71,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(BK$2,RT1SC!$L$56:$N$91,MATCH(BK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11187.451226025527},{"$f":"+IF(BL$2<$AB$2,TOCA!$AW71,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(BL$2,RT1SC!$L$56:$N$91,MATCH(BL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":15268.776198716823},{"$f":"+IF(BM$2<$AB$2,TOCA!$AW71,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(BM$2,RT1SC!$L$56:$N$91,MATCH(BM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9529.8476189008288},{"$f":"+IF(BN$2<$AB$2,TOCA!$AW71,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(BN$2,RT1SC!$L$56:$N$91,MATCH(BN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":19433.533026417364},{"$f":"+IF(BO$2<$AB$2,TOCA!$AW71,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(BO$2,RT1SC!$L$56:$N$91,MATCH(BO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12659.96934526099},{"$f":"+IF(BP$2<$AB$2,TOCA!$AW71,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(BP$2,RT1SC!$L$56:$N$91,MATCH(BP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":21363.367743964147},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AW71,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(BQ$2,RT1SC!$L$56:$N$91,MATCH(BQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11415.424327509822},{"$f":"+IF(BR$2<$AB$2,TOCA!$AW71,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(BR$2,RT1SC!$L$56:$N$91,MATCH(BR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":18487.440954033831},{"$f":"+IF(BS$2<$AB$2,TOCA!$AW71,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(BS$2,RT1SC!$L$56:$N$91,MATCH(BS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10688.518854641345},{"$f":"+IF(BT$2<$AB$2,TOCA!$AW71,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(BT$2,RT1SC!$L$56:$N$91,MATCH(BT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":19894.29603022919},{"$f":"+IF(BU$2<$AB$2,TOCA!$AW71,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(BU$2,RT1SC!$L$56:$N$91,MATCH(BU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10034.888037593626},{"$f":"+IF(BV$2<$AB$2,TOCA!$AW71,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(BV$2,RT1SC!$L$56:$N$91,MATCH(BV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":14467.401648142451},{"$f":"+IF(BW$2<$AB$2,TOCA!$AW71,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AX71,TOCA!$AY71))*VLOOKUP(BW$2,RT1SC!$L$56:$N$91,MATCH(BW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8776.1974395706184}]
[null,10242,"Lost River Elec Coop",{"$f":"+IF(D$2<$AB$2,TOCA!$AW80,IF(AND(D$2>$AB$2,D$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(D$2,RT1SC!$L$56:$N$91,MATCH(D$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3484.9511867178389},{"$f":"+IF(E$2<$AB$2,TOCA!$AW80,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(E$2,RT1SC!$L$56:$N$91,MATCH(E$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2107.9763947358338},{"$f":"+IF(F$2<$AB$2,TOCA!$AW80,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(F$2,RT1SC!$L$56:$N$91,MATCH(F$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4319.8654886401673},{"$f":"+IF(G$2<$AB$2,TOCA!$AW80,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(G$2,RT1SC!$L$56:$N$91,MATCH(G$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2830.5083493683937},{"$f":"+IF(H$2<$AB$2,TOCA!$AW80,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(H$2,RT1SC!$L$56:$N$91,MATCH(H$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5211.0324546624724},{"$f":"+IF(I$2<$AB$2,TOCA!$AW80,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(I$2,RT1SC!$L$56:$N$91,MATCH(I$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2918.3445636691672},{"$f":"+IF(J$2<$AB$2,TOCA!$AW80,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(J$2,RT1SC!$L$56:$N$91,MATCH(J$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5406.2333417108775},{"$f":"+IF(K$2<$AB$2,TOCA!$AW80,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(K$2,RT1SC!$L$56:$N$91,MATCH(K$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3170.8939827375193},{"$f":"+IF(L$2<$AB$2,TOCA!$AW80,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(L$2,RT1SC!$L$56:$N$91,MATCH(L$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4349.5688233676583},{"$f":"+IF(M$2<$AB$2,TOCA!$AW80,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(M$2,RT1SC!$L$56:$N$91,MATCH(M$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2485.6275388877471},{"$f":"+IF(N$2<$AB$2,TOCA!$AW80,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(N$2,RT1SC!$L$56:$N$91,MATCH(N$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4859.7289915625952},{"$f":"+IF(O$2<$AB$2,TOCA!$AW80,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(O$2,RT1SC!$L$56:$N$91,MATCH(O$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2612.5442792368344},{"$f":"+IF(P$2<$AB$2,TOCA!$AW80,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(P$2,RT1SC!$L$56:$N$91,MATCH(P$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3565.6337715339196},{"$f":"+IF(Q$2<$AB$2,TOCA!$AW80,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(Q$2,RT1SC!$L$56:$N$91,MATCH(Q$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2225.4531774708016},{"$f":"+IF(R$2<$AB$2,TOCA!$AW80,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(R$2,RT1SC!$L$56:$N$91,MATCH(R$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4538.2066484828601},{"$f":"+IF(S$2<$AB$2,TOCA!$AW80,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(S$2,RT1SC!$L$56:$N$91,MATCH(S$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2956.4133796027709},{"$f":"+IF(T$2<$AB$2,TOCA!$AW80,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(T$2,RT1SC!$L$56:$N$91,MATCH(T$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4988.8703921129299},{"$f":"+IF(U$2<$AB$2,TOCA!$AW80,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(U$2,RT1SC!$L$56:$N$91,MATCH(U$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2665.7815904053641},{"$f":"+IF(V$2<$AB$2,TOCA!$AW80,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(V$2,RT1SC!$L$56:$N$91,MATCH(V$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4317.2709428069365},{"$f":"+IF(W$2<$AB$2,TOCA!$AW80,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(W$2,RT1SC!$L$56:$N$91,MATCH(W$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2496.0313321632862},{"$f":"+IF(X$2<$AB$2,TOCA!$AW80,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(X$2,RT1SC!$L$56:$N$91,MATCH(X$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4645.8061119685399},{"$f":"+IF(Y$2<$AB$2,TOCA!$AW80,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(Y$2,RT1SC!$L$56:$N$91,MATCH(Y$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2343.3925034157328},{"$f":"+IF(Z$2<$AB$2,TOCA!$AW80,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(Z$2,RT1SC!$L$56:$N$91,MATCH(Z$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3378.49315698906},{"$f":"+IF(AA$2<$AB$2,TOCA!$AW80,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(AA$2,RT1SC!$L$56:$N$91,MATCH(AA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2049.4573742466882},{"$f":"+IF(AB$2<$AB$2,TOCA!$AW80,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(AB$2,RT1SC!$L$56:$N$91,MATCH(AB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3484.9511867178389},{"$f":"+IF(AC$2<$AB$2,TOCA!$AW80,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(AC$2,RT1SC!$L$56:$N$91,MATCH(AC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2107.9763947358338},{"$f":"+IF(AD$2<$AB$2,TOCA!$AW80,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(AD$2,RT1SC!$L$56:$N$91,MATCH(AD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4319.8654886401673},{"$f":"+IF(AE$2<$AB$2,TOCA!$AW80,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(AE$2,RT1SC!$L$56:$N$91,MATCH(AE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2830.5083493683937},{"$f":"+IF(AF$2<$AB$2,TOCA!$AW80,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(AF$2,RT1SC!$L$56:$N$91,MATCH(AF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5211.0324546624724},{"$f":"+IF(AG$2<$AB$2,TOCA!$AW80,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(AG$2,RT1SC!$L$56:$N$91,MATCH(AG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2918.3445636691672},{"$f":"+IF(AH$2<$AB$2,TOCA!$AW80,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(AH$2,RT1SC!$L$56:$N$91,MATCH(AH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5406.2333417108775},{"$f":"+IF(AI$2<$AB$2,TOCA!$AW80,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(AI$2,RT1SC!$L$56:$N$91,MATCH(AI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3170.8939827375193},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AW80,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(AJ$2,RT1SC!$L$56:$N$91,MATCH(AJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4349.5688233676583},{"$f":"+IF(AK$2<$AB$2,TOCA!$AW80,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(AK$2,RT1SC!$L$56:$N$91,MATCH(AK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2485.6275388877471},{"$f":"+IF(AL$2<$AB$2,TOCA!$AW80,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(AL$2,RT1SC!$L$56:$N$91,MATCH(AL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4859.7289915625952},{"$f":"+IF(AM$2<$AB$2,TOCA!$AW80,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(AM$2,RT1SC!$L$56:$N$91,MATCH(AM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2612.5442792368344},{"$f":"+IF(AN$2<$AB$2,TOCA!$AW80,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(AN$2,RT1SC!$L$56:$N$91,MATCH(AN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3565.6337715339196},{"$f":"+IF(AO$2<$AB$2,TOCA!$AW80,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(AO$2,RT1SC!$L$56:$N$91,MATCH(AO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2225.4531774708016},{"$f":"+IF(AP$2<$AB$2,TOCA!$AW80,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(AP$2,RT1SC!$L$56:$N$91,MATCH(AP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4538.2066484828601},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AW80,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(AQ$2,RT1SC!$L$56:$N$91,MATCH(AQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2956.4133796027709},{"$f":"+IF(AR$2<$AB$2,TOCA!$AW80,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(AR$2,RT1SC!$L$56:$N$91,MATCH(AR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4988.8703921129299},{"$f":"+IF(AS$2<$AB$2,TOCA!$AW80,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(AS$2,RT1SC!$L$56:$N$91,MATCH(AS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2665.7815904053641},{"$f":"+IF(AT$2<$AB$2,TOCA!$AW80,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(AT$2,RT1SC!$L$56:$N$91,MATCH(AT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4317.2709428069365},{"$f":"+IF(AU$2<$AB$2,TOCA!$AW80,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(AU$2,RT1SC!$L$56:$N$91,MATCH(AU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2496.0313321632862},{"$f":"+IF(AV$2<$AB$2,TOCA!$AW80,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(AV$2,RT1SC!$L$56:$N$91,MATCH(AV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4645.8061119685399},{"$f":"+IF(AW$2<$AB$2,TOCA!$AW80,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(AW$2,RT1SC!$L$56:$N$91,MATCH(AW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2343.3925034157328},{"$f":"+IF(AX$2<$AB$2,TOCA!$AW80,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(AX$2,RT1SC!$L$56:$N$91,MATCH(AX$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3378.49315698906},{"$f":"+IF(AY$2<$AB$2,TOCA!$AW80,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(AY$2,RT1SC!$L$56:$N$91,MATCH(AY$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2049.4573742466882},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AW80,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(AZ$2,RT1SC!$L$56:$N$91,MATCH(AZ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3484.9511867178389},{"$f":"+IF(BA$2<$AB$2,TOCA!$AW80,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(BA$2,RT1SC!$L$56:$N$91,MATCH(BA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2107.9763947358338},{"$f":"+IF(BB$2<$AB$2,TOCA!$AW80,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(BB$2,RT1SC!$L$56:$N$91,MATCH(BB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4319.8654886401673},{"$f":"+IF(BC$2<$AB$2,TOCA!$AW80,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(BC$2,RT1SC!$L$56:$N$91,MATCH(BC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2830.5083493683937},{"$f":"+IF(BD$2<$AB$2,TOCA!$AW80,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(BD$2,RT1SC!$L$56:$N$91,MATCH(BD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5211.0324546624724},{"$f":"+IF(BE$2<$AB$2,TOCA!$AW80,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(BE$2,RT1SC!$L$56:$N$91,MATCH(BE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2918.3445636691672},{"$f":"+IF(BF$2<$AB$2,TOCA!$AW80,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(BF$2,RT1SC!$L$56:$N$91,MATCH(BF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5406.2333417108775},{"$f":"+IF(BG$2<$AB$2,TOCA!$AW80,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(BG$2,RT1SC!$L$56:$N$91,MATCH(BG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3170.8939827375193},{"$f":"+IF(BH$2<$AB$2,TOCA!$AW80,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(BH$2,RT1SC!$L$56:$N$91,MATCH(BH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4502.8621397708584},{"$f":"+IF(BI$2<$AB$2,TOCA!$AW80,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(BI$2,RT1SC!$L$56:$N$91,MATCH(BI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2562.2741970893471},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AW80,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(BJ$2,RT1SC!$L$56:$N$91,MATCH(BJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4859.7289915625952},{"$f":"+IF(BK$2<$AB$2,TOCA!$AW80,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(BK$2,RT1SC!$L$56:$N$91,MATCH(BK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2612.5442792368344},{"$f":"+IF(BL$2<$AB$2,TOCA!$AW80,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(BL$2,RT1SC!$L$56:$N$91,MATCH(BL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3565.6337715339196},{"$f":"+IF(BM$2<$AB$2,TOCA!$AW80,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(BM$2,RT1SC!$L$56:$N$91,MATCH(BM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2225.4531774708016},{"$f":"+IF(BN$2<$AB$2,TOCA!$AW80,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(BN$2,RT1SC!$L$56:$N$91,MATCH(BN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4538.2066484828601},{"$f":"+IF(BO$2<$AB$2,TOCA!$AW80,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(BO$2,RT1SC!$L$56:$N$91,MATCH(BO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2956.4133796027709},{"$f":"+IF(BP$2<$AB$2,TOCA!$AW80,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(BP$2,RT1SC!$L$56:$N$91,MATCH(BP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4988.8703921129299},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AW80,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(BQ$2,RT1SC!$L$56:$N$91,MATCH(BQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2665.7815904053641},{"$f":"+IF(BR$2<$AB$2,TOCA!$AW80,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(BR$2,RT1SC!$L$56:$N$91,MATCH(BR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4317.2709428069365},{"$f":"+IF(BS$2<$AB$2,TOCA!$AW80,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(BS$2,RT1SC!$L$56:$N$91,MATCH(BS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2496.0313321632862},{"$f":"+IF(BT$2<$AB$2,TOCA!$AW80,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(BT$2,RT1SC!$L$56:$N$91,MATCH(BT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4645.8061119685399},{"$f":"+IF(BU$2<$AB$2,TOCA!$AW80,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(BU$2,RT1SC!$L$56:$N$91,MATCH(BU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2343.3925034157328},{"$f":"+IF(BV$2<$AB$2,TOCA!$AW80,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(BV$2,RT1SC!$L$56:$N$91,MATCH(BV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3378.49315698906},{"$f":"+IF(BW$2<$AB$2,TOCA!$AW80,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AX80,TOCA!$AY80))*VLOOKUP(BW$2,RT1SC!$L$56:$N$91,MATCH(BW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2049.4573742466882}]
[null,10278,"Northern Lights",{"$f":"+IF(D$2<$AB$2,TOCA!$AW89,IF(AND(D$2>$AB$2,D$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(D$2,RT1SC!$L$56:$N$91,MATCH(D$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13143.820793716301},{"$f":"+IF(E$2<$AB$2,TOCA!$AW89,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(E$2,RT1SC!$L$56:$N$91,MATCH(E$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7950.4310061474835},{"$f":"+IF(F$2<$AB$2,TOCA!$AW89,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(F$2,RT1SC!$L$56:$N$91,MATCH(F$3,RT1SC!$L$3:$N$3,0),FALSE)","v":16292.778519265743},{"$f":"+IF(G$2<$AB$2,TOCA!$AW89,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(G$2,RT1SC!$L$56:$N$91,MATCH(G$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10675.528151157463},{"$f":"+IF(H$2<$AB$2,TOCA!$AW89,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(H$2,RT1SC!$L$56:$N$91,MATCH(H$3,RT1SC!$L$3:$N$3,0),FALSE)","v":19653.898452113001},{"$f":"+IF(I$2<$AB$2,TOCA!$AW89,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(I$2,RT1SC!$L$56:$N$91,MATCH(I$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11006.8106851476},{"$f":"+IF(J$2<$AB$2,TOCA!$AW89,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(J$2,RT1SC!$L$56:$N$91,MATCH(J$3,RT1SC!$L$3:$N$3,0),FALSE)","v":20390.116935722544},{"$f":"+IF(K$2<$AB$2,TOCA!$AW89,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(K$2,RT1SC!$L$56:$N$91,MATCH(K$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11959.324544866216},{"$f":"+IF(L$2<$AB$2,TOCA!$AW89,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(L$2,RT1SC!$L$56:$N$91,MATCH(L$3,RT1SC!$L$3:$N$3,0),FALSE)","v":16404.807436664039},{"$f":"+IF(M$2<$AB$2,TOCA!$AW89,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(M$2,RT1SC!$L$56:$N$91,MATCH(M$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9374.777774674134},{"$f":"+IF(N$2<$AB$2,TOCA!$AW89,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(N$2,RT1SC!$L$56:$N$91,MATCH(N$3,RT1SC!$L$3:$N$3,0),FALSE)","v":18328.924437901489},{"$f":"+IF(O$2<$AB$2,TOCA!$AW89,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(O$2,RT1SC!$L$56:$N$91,MATCH(O$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9853.4561840673286},{"$f":"+IF(P$2<$AB$2,TOCA!$AW89,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(P$2,RT1SC!$L$56:$N$91,MATCH(P$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13448.122742058697},{"$f":"+IF(Q$2<$AB$2,TOCA!$AW89,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(Q$2,RT1SC!$L$56:$N$91,MATCH(Q$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8393.5057285641851},{"$f":"+IF(R$2<$AB$2,TOCA!$AW89,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(R$2,RT1SC!$L$56:$N$91,MATCH(R$3,RT1SC!$L$3:$N$3,0),FALSE)","v":17116.272715627027},{"$f":"+IF(S$2<$AB$2,TOCA!$AW89,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(S$2,RT1SC!$L$56:$N$91,MATCH(S$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11150.390800808134},{"$f":"+IF(T$2<$AB$2,TOCA!$AW89,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(T$2,RT1SC!$L$56:$N$91,MATCH(T$3,RT1SC!$L$3:$N$3,0),FALSE)","v":18815.993362238925},{"$f":"+IF(U$2<$AB$2,TOCA!$AW89,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(U$2,RT1SC!$L$56:$N$91,MATCH(U$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10054.245704507497},{"$f":"+IF(V$2<$AB$2,TOCA!$AW89,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(V$2,RT1SC!$L$56:$N$91,MATCH(V$3,RT1SC!$L$3:$N$3,0),FALSE)","v":16282.992945911647},{"$f":"+IF(W$2<$AB$2,TOCA!$AW89,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(W$2,RT1SC!$L$56:$N$91,MATCH(W$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9414.0166583950104},{"$f":"+IF(X$2<$AB$2,TOCA!$AW89,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(X$2,RT1SC!$L$56:$N$91,MATCH(X$3,RT1SC!$L$3:$N$3,0),FALSE)","v":17522.094200572352},{"$f":"+IF(Y$2<$AB$2,TOCA!$AW89,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(Y$2,RT1SC!$L$56:$N$91,MATCH(Y$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8838.3249761507886},{"$f":"+IF(Z$2<$AB$2,TOCA!$AW89,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(Z$2,RT1SC!$L$56:$N$91,MATCH(Z$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12742.304333416885},{"$f":"+IF(AA$2<$AB$2,TOCA!$AW89,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(AA$2,RT1SC!$L$56:$N$91,MATCH(AA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7729.7210228155373},{"$f":"+IF(AB$2<$AB$2,TOCA!$AW89,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(AB$2,RT1SC!$L$56:$N$91,MATCH(AB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13143.820793716301},{"$f":"+IF(AC$2<$AB$2,TOCA!$AW89,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(AC$2,RT1SC!$L$56:$N$91,MATCH(AC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7950.4310061474835},{"$f":"+IF(AD$2<$AB$2,TOCA!$AW89,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(AD$2,RT1SC!$L$56:$N$91,MATCH(AD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":16292.778519265743},{"$f":"+IF(AE$2<$AB$2,TOCA!$AW89,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(AE$2,RT1SC!$L$56:$N$91,MATCH(AE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10675.528151157463},{"$f":"+IF(AF$2<$AB$2,TOCA!$AW89,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(AF$2,RT1SC!$L$56:$N$91,MATCH(AF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":19653.898452113001},{"$f":"+IF(AG$2<$AB$2,TOCA!$AW89,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(AG$2,RT1SC!$L$56:$N$91,MATCH(AG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11006.8106851476},{"$f":"+IF(AH$2<$AB$2,TOCA!$AW89,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(AH$2,RT1SC!$L$56:$N$91,MATCH(AH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":20390.116935722544},{"$f":"+IF(AI$2<$AB$2,TOCA!$AW89,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(AI$2,RT1SC!$L$56:$N$91,MATCH(AI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11959.324544866216},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AW89,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(AJ$2,RT1SC!$L$56:$N$91,MATCH(AJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":16404.807436664039},{"$f":"+IF(AK$2<$AB$2,TOCA!$AW89,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(AK$2,RT1SC!$L$56:$N$91,MATCH(AK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9374.777774674134},{"$f":"+IF(AL$2<$AB$2,TOCA!$AW89,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(AL$2,RT1SC!$L$56:$N$91,MATCH(AL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":18328.924437901489},{"$f":"+IF(AM$2<$AB$2,TOCA!$AW89,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(AM$2,RT1SC!$L$56:$N$91,MATCH(AM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9853.4561840673286},{"$f":"+IF(AN$2<$AB$2,TOCA!$AW89,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(AN$2,RT1SC!$L$56:$N$91,MATCH(AN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13448.122742058697},{"$f":"+IF(AO$2<$AB$2,TOCA!$AW89,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(AO$2,RT1SC!$L$56:$N$91,MATCH(AO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8393.5057285641851},{"$f":"+IF(AP$2<$AB$2,TOCA!$AW89,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(AP$2,RT1SC!$L$56:$N$91,MATCH(AP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":17116.272715627027},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AW89,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(AQ$2,RT1SC!$L$56:$N$91,MATCH(AQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11150.390800808134},{"$f":"+IF(AR$2<$AB$2,TOCA!$AW89,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(AR$2,RT1SC!$L$56:$N$91,MATCH(AR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":18815.993362238925},{"$f":"+IF(AS$2<$AB$2,TOCA!$AW89,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(AS$2,RT1SC!$L$56:$N$91,MATCH(AS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10054.245704507497},{"$f":"+IF(AT$2<$AB$2,TOCA!$AW89,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(AT$2,RT1SC!$L$56:$N$91,MATCH(AT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":16282.992945911647},{"$f":"+IF(AU$2<$AB$2,TOCA!$AW89,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(AU$2,RT1SC!$L$56:$N$91,MATCH(AU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9414.0166583950104},{"$f":"+IF(AV$2<$AB$2,TOCA!$AW89,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(AV$2,RT1SC!$L$56:$N$91,MATCH(AV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":17522.094200572352},{"$f":"+IF(AW$2<$AB$2,TOCA!$AW89,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(AW$2,RT1SC!$L$56:$N$91,MATCH(AW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8838.3249761507886},{"$f":"+IF(AX$2<$AB$2,TOCA!$AW89,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(AX$2,RT1SC!$L$56:$N$91,MATCH(AX$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12742.304333416885},{"$f":"+IF(AY$2<$AB$2,TOCA!$AW89,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(AY$2,RT1SC!$L$56:$N$91,MATCH(AY$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7729.7210228155373},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AW89,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(AZ$2,RT1SC!$L$56:$N$91,MATCH(AZ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13143.820793716301},{"$f":"+IF(BA$2<$AB$2,TOCA!$AW89,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(BA$2,RT1SC!$L$56:$N$91,MATCH(BA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7950.4310061474835},{"$f":"+IF(BB$2<$AB$2,TOCA!$AW89,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(BB$2,RT1SC!$L$56:$N$91,MATCH(BB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":16292.778519265743},{"$f":"+IF(BC$2<$AB$2,TOCA!$AW89,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(BC$2,RT1SC!$L$56:$N$91,MATCH(BC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10675.528151157463},{"$f":"+IF(BD$2<$AB$2,TOCA!$AW89,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(BD$2,RT1SC!$L$56:$N$91,MATCH(BD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":19653.898452113001},{"$f":"+IF(BE$2<$AB$2,TOCA!$AW89,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(BE$2,RT1SC!$L$56:$N$91,MATCH(BE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11006.8106851476},{"$f":"+IF(BF$2<$AB$2,TOCA!$AW89,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(BF$2,RT1SC!$L$56:$N$91,MATCH(BF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":20390.116935722544},{"$f":"+IF(BG$2<$AB$2,TOCA!$AW89,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(BG$2,RT1SC!$L$56:$N$91,MATCH(BG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11959.324544866216},{"$f":"+IF(BH$2<$AB$2,TOCA!$AW89,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(BH$2,RT1SC!$L$56:$N$91,MATCH(BH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":16982.967580587239},{"$f":"+IF(BI$2<$AB$2,TOCA!$AW89,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(BI$2,RT1SC!$L$56:$N$91,MATCH(BI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9663.8578466357339},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AW89,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(BJ$2,RT1SC!$L$56:$N$91,MATCH(BJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":18328.924437901489},{"$f":"+IF(BK$2<$AB$2,TOCA!$AW89,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(BK$2,RT1SC!$L$56:$N$91,MATCH(BK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9853.4561840673286},{"$f":"+IF(BL$2<$AB$2,TOCA!$AW89,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(BL$2,RT1SC!$L$56:$N$91,MATCH(BL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13448.122742058697},{"$f":"+IF(BM$2<$AB$2,TOCA!$AW89,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(BM$2,RT1SC!$L$56:$N$91,MATCH(BM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8393.5057285641851},{"$f":"+IF(BN$2<$AB$2,TOCA!$AW89,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(BN$2,RT1SC!$L$56:$N$91,MATCH(BN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":17116.272715627027},{"$f":"+IF(BO$2<$AB$2,TOCA!$AW89,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(BO$2,RT1SC!$L$56:$N$91,MATCH(BO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11150.390800808134},{"$f":"+IF(BP$2<$AB$2,TOCA!$AW89,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(BP$2,RT1SC!$L$56:$N$91,MATCH(BP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":18815.993362238925},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AW89,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(BQ$2,RT1SC!$L$56:$N$91,MATCH(BQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10054.245704507497},{"$f":"+IF(BR$2<$AB$2,TOCA!$AW89,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(BR$2,RT1SC!$L$56:$N$91,MATCH(BR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":16282.992945911647},{"$f":"+IF(BS$2<$AB$2,TOCA!$AW89,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(BS$2,RT1SC!$L$56:$N$91,MATCH(BS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9414.0166583950104},{"$f":"+IF(BT$2<$AB$2,TOCA!$AW89,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(BT$2,RT1SC!$L$56:$N$91,MATCH(BT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":17522.094200572352},{"$f":"+IF(BU$2<$AB$2,TOCA!$AW89,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(BU$2,RT1SC!$L$56:$N$91,MATCH(BU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8838.3249761507886},{"$f":"+IF(BV$2<$AB$2,TOCA!$AW89,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(BV$2,RT1SC!$L$56:$N$91,MATCH(BV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12742.304333416885},{"$f":"+IF(BW$2<$AB$2,TOCA!$AW89,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AX89,TOCA!$AY89))*VLOOKUP(BW$2,RT1SC!$L$56:$N$91,MATCH(BW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7729.7210228155373}]
[null,10306,"Pend Oreille County PUD  #1",{"$f":"+IF(D$2<$AB$2,TOCA!$AW98,IF(AND(D$2>$AB$2,D$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(D$2,RT1SC!$L$56:$N$91,MATCH(D$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5554.8197900489158},{"$f":"+IF(E$2<$AB$2,TOCA!$AW98,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(E$2,RT1SC!$L$56:$N$91,MATCH(E$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3359.9979933901541},{"$f":"+IF(F$2<$AB$2,TOCA!$AW98,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(F$2,RT1SC!$L$56:$N$91,MATCH(F$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6885.6270923115771},{"$f":"+IF(G$2<$AB$2,TOCA!$AW98,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(G$2,RT1SC!$L$56:$N$91,MATCH(G$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4511.6740386192569},{"$f":"+IF(H$2<$AB$2,TOCA!$AW98,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(H$2,RT1SC!$L$56:$N$91,MATCH(H$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8306.0980354815911},{"$f":"+IF(I$2<$AB$2,TOCA!$AW98,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(I$2,RT1SC!$L$56:$N$91,MATCH(I$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4651.6801148422164},{"$f":"+IF(J$2<$AB$2,TOCA!$AW98,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(J$2,RT1SC!$L$56:$N$91,MATCH(J$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8617.2374725400459},{"$f":"+IF(K$2<$AB$2,TOCA!$AW98,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(K$2,RT1SC!$L$56:$N$91,MATCH(K$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5054.2299457704003},{"$f":"+IF(L$2<$AB$2,TOCA!$AW98,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(L$2,RT1SC!$L$56:$N$91,MATCH(L$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6932.9725679680405},{"$f":"+IF(M$2<$AB$2,TOCA!$AW98,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(M$2,RT1SC!$L$56:$N$91,MATCH(M$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3961.9530673277541},{"$f":"+IF(N$2<$AB$2,TOCA!$AW98,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(N$2,RT1SC!$L$56:$N$91,MATCH(N$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7746.1397105049391},{"$f":"+IF(O$2<$AB$2,TOCA!$AW98,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(O$2,RT1SC!$L$56:$N$91,MATCH(O$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4164.2513444647675},{"$f":"+IF(P$2<$AB$2,TOCA!$AW98,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(P$2,RT1SC!$L$56:$N$91,MATCH(P$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5683.4233758198725},{"$f":"+IF(Q$2<$AB$2,TOCA!$AW98,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(Q$2,RT1SC!$L$56:$N$91,MATCH(Q$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3547.2494992633442},{"$f":"+IF(R$2<$AB$2,TOCA!$AW98,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(R$2,RT1SC!$L$56:$N$91,MATCH(R$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7233.6508466467676},{"$f":"+IF(S$2<$AB$2,TOCA!$AW98,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(S$2,RT1SC!$L$56:$N$91,MATCH(S$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4712.3597056891904},{"$f":"+IF(T$2<$AB$2,TOCA!$AW98,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(T$2,RT1SC!$L$56:$N$91,MATCH(T$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7951.9839731808952},{"$f":"+IF(U$2<$AB$2,TOCA!$AW98,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(U$2,RT1SC!$L$56:$N$91,MATCH(U$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4249.1086792748019},{"$f":"+IF(V$2<$AB$2,TOCA!$AW98,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(V$2,RT1SC!$L$56:$N$91,MATCH(V$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6881.4915294963648},{"$f":"+IF(W$2<$AB$2,TOCA!$AW98,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(W$2,RT1SC!$L$56:$N$91,MATCH(W$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3978.5361394232259},{"$f":"+IF(X$2<$AB$2,TOCA!$AW98,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(X$2,RT1SC!$L$56:$N$91,MATCH(X$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7405.158450956088},{"$f":"+IF(Y$2<$AB$2,TOCA!$AW98,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(Y$2,RT1SC!$L$56:$N$91,MATCH(Y$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3735.238273476547},{"$f":"+IF(Z$2<$AB$2,TOCA!$AW98,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(Z$2,RT1SC!$L$56:$N$91,MATCH(Z$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5385.1315681303804},{"$f":"+IF(AA$2<$AB$2,TOCA!$AW98,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(AA$2,RT1SC!$L$56:$N$91,MATCH(AA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3266.7219055223263},{"$f":"+IF(AB$2<$AB$2,TOCA!$AW98,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(AB$2,RT1SC!$L$56:$N$91,MATCH(AB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5554.8197900489158},{"$f":"+IF(AC$2<$AB$2,TOCA!$AW98,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(AC$2,RT1SC!$L$56:$N$91,MATCH(AC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3359.9979933901541},{"$f":"+IF(AD$2<$AB$2,TOCA!$AW98,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(AD$2,RT1SC!$L$56:$N$91,MATCH(AD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6885.6270923115771},{"$f":"+IF(AE$2<$AB$2,TOCA!$AW98,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(AE$2,RT1SC!$L$56:$N$91,MATCH(AE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4511.6740386192569},{"$f":"+IF(AF$2<$AB$2,TOCA!$AW98,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(AF$2,RT1SC!$L$56:$N$91,MATCH(AF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8306.0980354815911},{"$f":"+IF(AG$2<$AB$2,TOCA!$AW98,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(AG$2,RT1SC!$L$56:$N$91,MATCH(AG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4651.6801148422164},{"$f":"+IF(AH$2<$AB$2,TOCA!$AW98,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(AH$2,RT1SC!$L$56:$N$91,MATCH(AH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8617.2374725400459},{"$f":"+IF(AI$2<$AB$2,TOCA!$AW98,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(AI$2,RT1SC!$L$56:$N$91,MATCH(AI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5054.2299457704003},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AW98,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(AJ$2,RT1SC!$L$56:$N$91,MATCH(AJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6932.9725679680405},{"$f":"+IF(AK$2<$AB$2,TOCA!$AW98,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(AK$2,RT1SC!$L$56:$N$91,MATCH(AK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3961.9530673277541},{"$f":"+IF(AL$2<$AB$2,TOCA!$AW98,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(AL$2,RT1SC!$L$56:$N$91,MATCH(AL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7746.1397105049391},{"$f":"+IF(AM$2<$AB$2,TOCA!$AW98,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(AM$2,RT1SC!$L$56:$N$91,MATCH(AM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4164.2513444647675},{"$f":"+IF(AN$2<$AB$2,TOCA!$AW98,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(AN$2,RT1SC!$L$56:$N$91,MATCH(AN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5683.4233758198725},{"$f":"+IF(AO$2<$AB$2,TOCA!$AW98,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(AO$2,RT1SC!$L$56:$N$91,MATCH(AO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3547.2494992633442},{"$f":"+IF(AP$2<$AB$2,TOCA!$AW98,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(AP$2,RT1SC!$L$56:$N$91,MATCH(AP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7233.6508466467676},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AW98,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(AQ$2,RT1SC!$L$56:$N$91,MATCH(AQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4712.3597056891904},{"$f":"+IF(AR$2<$AB$2,TOCA!$AW98,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(AR$2,RT1SC!$L$56:$N$91,MATCH(AR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7951.9839731808952},{"$f":"+IF(AS$2<$AB$2,TOCA!$AW98,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(AS$2,RT1SC!$L$56:$N$91,MATCH(AS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4249.1086792748019},{"$f":"+IF(AT$2<$AB$2,TOCA!$AW98,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(AT$2,RT1SC!$L$56:$N$91,MATCH(AT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6881.4915294963648},{"$f":"+IF(AU$2<$AB$2,TOCA!$AW98,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(AU$2,RT1SC!$L$56:$N$91,MATCH(AU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3978.5361394232259},{"$f":"+IF(AV$2<$AB$2,TOCA!$AW98,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(AV$2,RT1SC!$L$56:$N$91,MATCH(AV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7405.158450956088},{"$f":"+IF(AW$2<$AB$2,TOCA!$AW98,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(AW$2,RT1SC!$L$56:$N$91,MATCH(AW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3735.238273476547},{"$f":"+IF(AX$2<$AB$2,TOCA!$AW98,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(AX$2,RT1SC!$L$56:$N$91,MATCH(AX$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5385.1315681303804},{"$f":"+IF(AY$2<$AB$2,TOCA!$AW98,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(AY$2,RT1SC!$L$56:$N$91,MATCH(AY$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3266.7219055223263},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AW98,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(AZ$2,RT1SC!$L$56:$N$91,MATCH(AZ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5615.8503985429352},{"$f":"+IF(BA$2<$AB$2,TOCA!$AW98,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(BA$2,RT1SC!$L$56:$N$91,MATCH(BA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3396.9141724609212},{"$f":"+IF(BB$2<$AB$2,TOCA!$AW98,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(BB$2,RT1SC!$L$56:$N$91,MATCH(BB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6961.2792335492641},{"$f":"+IF(BC$2<$AB$2,TOCA!$AW98,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(BC$2,RT1SC!$L$56:$N$91,MATCH(BC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4561.2436416506407},{"$f":"+IF(BD$2<$AB$2,TOCA!$AW98,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(BD$2,RT1SC!$L$56:$N$91,MATCH(BD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8397.3568407131388},{"$f":"+IF(BE$2<$AB$2,TOCA!$AW98,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(BE$2,RT1SC!$L$56:$N$91,MATCH(BE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4702.7879596794028},{"$f":"+IF(BF$2<$AB$2,TOCA!$AW98,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(BF$2,RT1SC!$L$56:$N$91,MATCH(BF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8711.9147557578963},{"$f":"+IF(BG$2<$AB$2,TOCA!$AW98,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(BG$2,RT1SC!$L$56:$N$91,MATCH(BG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5109.7605913570769},{"$f":"+IF(BH$2<$AB$2,TOCA!$AW98,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(BH$2,RT1SC!$L$56:$N$91,MATCH(BH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7256.1705422427995},{"$f":"+IF(BI$2<$AB$2,TOCA!$AW98,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(BI$2,RT1SC!$L$56:$N$91,MATCH(BI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4128.9957304832487},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AW98,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(BJ$2,RT1SC!$L$56:$N$91,MATCH(BJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7831.2462734322744},{"$f":"+IF(BK$2<$AB$2,TOCA!$AW98,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(BK$2,RT1SC!$L$56:$N$91,MATCH(BK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4210.0038266478996},{"$f":"+IF(BL$2<$AB$2,TOCA!$AW98,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(BL$2,RT1SC!$L$56:$N$91,MATCH(BL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5745.8669473605378},{"$f":"+IF(BM$2<$AB$2,TOCA!$AW98,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(BM$2,RT1SC!$L$56:$N$91,MATCH(BM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3586.2230040038535},{"$f":"+IF(BN$2<$AB$2,TOCA!$AW98,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(BN$2,RT1SC!$L$56:$N$91,MATCH(BN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7313.126712559646},{"$f":"+IF(BO$2<$AB$2,TOCA!$AW98,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(BO$2,RT1SC!$L$56:$N$91,MATCH(BO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4764.1342350440618},{"$f":"+IF(BP$2<$AB$2,TOCA!$AW98,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(BP$2,RT1SC!$L$56:$N$91,MATCH(BP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8039.3521397391205},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AW98,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(BQ$2,RT1SC!$L$56:$N$91,MATCH(BQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4295.7934859930911},{"$f":"+IF(BR$2<$AB$2,TOCA!$AW98,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(BR$2,RT1SC!$L$56:$N$91,MATCH(BR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6957.0982334517248},{"$f":"+IF(BS$2<$AB$2,TOCA!$AW98,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(BS$2,RT1SC!$L$56:$N$91,MATCH(BS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4022.2481752194958},{"$f":"+IF(BT$2<$AB$2,TOCA!$AW98,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(BT$2,RT1SC!$L$56:$N$91,MATCH(BT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7486.5186648492745},{"$f":"+IF(BU$2<$AB$2,TOCA!$AW98,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(BU$2,RT1SC!$L$56:$N$91,MATCH(BU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3776.2772042279653},{"$f":"+IF(BV$2<$AB$2,TOCA!$AW98,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(BV$2,RT1SC!$L$56:$N$91,MATCH(BV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5444.2978181340477},{"$f":"+IF(BW$2<$AB$2,TOCA!$AW98,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AX98,TOCA!$AY98))*VLOOKUP(BW$2,RT1SC!$L$56:$N$91,MATCH(BW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3302.6132635159606}]
[null,10352,"Skamania County PUD #1",{"$f":"+IF(D$2<$AB$2,TOCA!$AW107,IF(AND(D$2>$AB$2,D$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(D$2,RT1SC!$L$56:$N$91,MATCH(D$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5819.1133573408142},{"$f":"+IF(E$2<$AB$2,TOCA!$AW107,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(E$2,RT1SC!$L$56:$N$91,MATCH(E$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3519.8638197050855},{"$f":"+IF(F$2<$AB$2,TOCA!$AW107,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(F$2,RT1SC!$L$56:$N$91,MATCH(F$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7213.2393310612242},{"$f":"+IF(G$2<$AB$2,TOCA!$AW107,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(G$2,RT1SC!$L$56:$N$91,MATCH(G$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4726.3356246280491},{"$f":"+IF(H$2<$AB$2,TOCA!$AW107,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(H$2,RT1SC!$L$56:$N$91,MATCH(H$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8701.2950649165141},{"$f":"+IF(I$2<$AB$2,TOCA!$AW107,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(I$2,RT1SC!$L$56:$N$91,MATCH(I$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4873.0030700269808},{"$f":"+IF(J$2<$AB$2,TOCA!$AW107,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(J$2,RT1SC!$L$56:$N$91,MATCH(J$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9027.2382498648094},{"$f":"+IF(K$2<$AB$2,TOCA!$AW107,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(K$2,RT1SC!$L$56:$N$91,MATCH(K$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5294.705877082195},{"$f":"+IF(L$2<$AB$2,TOCA!$AW107,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(L$2,RT1SC!$L$56:$N$91,MATCH(L$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7262.8374638927762},{"$f":"+IF(M$2<$AB$2,TOCA!$AW107,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(M$2,RT1SC!$L$56:$N$91,MATCH(M$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4150.4594004194187},{"$f":"+IF(N$2<$AB$2,TOCA!$AW107,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(N$2,RT1SC!$L$56:$N$91,MATCH(N$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8114.6944025038229},{"$f":"+IF(O$2<$AB$2,TOCA!$AW107,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(O$2,RT1SC!$L$56:$N$91,MATCH(O$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4362.3828562917215},{"$f":"+IF(P$2<$AB$2,TOCA!$AW107,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(P$2,RT1SC!$L$56:$N$91,MATCH(P$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5953.8357915595325},{"$f":"+IF(Q$2<$AB$2,TOCA!$AW107,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(Q$2,RT1SC!$L$56:$N$91,MATCH(Q$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3716.0245918260593},{"$f":"+IF(R$2<$AB$2,TOCA!$AW107,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(R$2,RT1SC!$L$56:$N$91,MATCH(R$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7577.8217575067756},{"$f":"+IF(S$2<$AB$2,TOCA!$AW107,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(S$2,RT1SC!$L$56:$N$91,MATCH(S$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4936.5697438276602},{"$f":"+IF(T$2<$AB$2,TOCA!$AW107,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(T$2,RT1SC!$L$56:$N$91,MATCH(T$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8330.3325588694825},{"$f":"+IF(U$2<$AB$2,TOCA!$AW107,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(U$2,RT1SC!$L$56:$N$91,MATCH(U$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4451.2776304023082},{"$f":"+IF(V$2<$AB$2,TOCA!$AW107,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(V$2,RT1SC!$L$56:$N$91,MATCH(V$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7208.9070017098311},{"$f":"+IF(W$2<$AB$2,TOCA!$AW107,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(W$2,RT1SC!$L$56:$N$91,MATCH(W$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4167.8314808799541},{"$f":"+IF(X$2<$AB$2,TOCA!$AW107,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(X$2,RT1SC!$L$56:$N$91,MATCH(X$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7757.4895467138676},{"$f":"+IF(Y$2<$AB$2,TOCA!$AW107,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(Y$2,RT1SC!$L$56:$N$91,MATCH(Y$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3912.9577108831122},{"$f":"+IF(Z$2<$AB$2,TOCA!$AW107,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(Z$2,RT1SC!$L$56:$N$91,MATCH(Z$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5641.3515151801594},{"$f":"+IF(AA$2<$AB$2,TOCA!$AW107,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(AA$2,RT1SC!$L$56:$N$91,MATCH(AA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3422.1497354778112},{"$f":"+IF(AB$2<$AB$2,TOCA!$AW107,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(AB$2,RT1SC!$L$56:$N$91,MATCH(AB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5819.1133573408142},{"$f":"+IF(AC$2<$AB$2,TOCA!$AW107,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(AC$2,RT1SC!$L$56:$N$91,MATCH(AC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3519.8638197050855},{"$f":"+IF(AD$2<$AB$2,TOCA!$AW107,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(AD$2,RT1SC!$L$56:$N$91,MATCH(AD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7213.2393310612242},{"$f":"+IF(AE$2<$AB$2,TOCA!$AW107,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(AE$2,RT1SC!$L$56:$N$91,MATCH(AE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4726.3356246280491},{"$f":"+IF(AF$2<$AB$2,TOCA!$AW107,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(AF$2,RT1SC!$L$56:$N$91,MATCH(AF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8701.2950649165141},{"$f":"+IF(AG$2<$AB$2,TOCA!$AW107,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(AG$2,RT1SC!$L$56:$N$91,MATCH(AG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4873.0030700269808},{"$f":"+IF(AH$2<$AB$2,TOCA!$AW107,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(AH$2,RT1SC!$L$56:$N$91,MATCH(AH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9027.2382498648094},{"$f":"+IF(AI$2<$AB$2,TOCA!$AW107,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(AI$2,RT1SC!$L$56:$N$91,MATCH(AI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5294.705877082195},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AW107,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(AJ$2,RT1SC!$L$56:$N$91,MATCH(AJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7262.8374638927762},{"$f":"+IF(AK$2<$AB$2,TOCA!$AW107,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(AK$2,RT1SC!$L$56:$N$91,MATCH(AK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4150.4594004194187},{"$f":"+IF(AL$2<$AB$2,TOCA!$AW107,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(AL$2,RT1SC!$L$56:$N$91,MATCH(AL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8114.6944025038229},{"$f":"+IF(AM$2<$AB$2,TOCA!$AW107,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(AM$2,RT1SC!$L$56:$N$91,MATCH(AM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4362.3828562917215},{"$f":"+IF(AN$2<$AB$2,TOCA!$AW107,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(AN$2,RT1SC!$L$56:$N$91,MATCH(AN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5953.8357915595325},{"$f":"+IF(AO$2<$AB$2,TOCA!$AW107,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(AO$2,RT1SC!$L$56:$N$91,MATCH(AO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3716.0245918260593},{"$f":"+IF(AP$2<$AB$2,TOCA!$AW107,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(AP$2,RT1SC!$L$56:$N$91,MATCH(AP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7577.8217575067756},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AW107,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(AQ$2,RT1SC!$L$56:$N$91,MATCH(AQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4936.5697438276602},{"$f":"+IF(AR$2<$AB$2,TOCA!$AW107,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(AR$2,RT1SC!$L$56:$N$91,MATCH(AR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8330.3325588694825},{"$f":"+IF(AS$2<$AB$2,TOCA!$AW107,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(AS$2,RT1SC!$L$56:$N$91,MATCH(AS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4451.2776304023082},{"$f":"+IF(AT$2<$AB$2,TOCA!$AW107,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(AT$2,RT1SC!$L$56:$N$91,MATCH(AT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7208.9070017098311},{"$f":"+IF(AU$2<$AB$2,TOCA!$AW107,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(AU$2,RT1SC!$L$56:$N$91,MATCH(AU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4167.8314808799541},{"$f":"+IF(AV$2<$AB$2,TOCA!$AW107,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(AV$2,RT1SC!$L$56:$N$91,MATCH(AV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7757.4895467138676},{"$f":"+IF(AW$2<$AB$2,TOCA!$AW107,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(AW$2,RT1SC!$L$56:$N$91,MATCH(AW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3912.9577108831122},{"$f":"+IF(AX$2<$AB$2,TOCA!$AW107,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(AX$2,RT1SC!$L$56:$N$91,MATCH(AX$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5641.3515151801594},{"$f":"+IF(AY$2<$AB$2,TOCA!$AW107,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(AY$2,RT1SC!$L$56:$N$91,MATCH(AY$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3422.1497354778112},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AW107,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(AZ$2,RT1SC!$L$56:$N$91,MATCH(AZ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5819.1133573408142},{"$f":"+IF(BA$2<$AB$2,TOCA!$AW107,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(BA$2,RT1SC!$L$56:$N$91,MATCH(BA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3519.8638197050855},{"$f":"+IF(BB$2<$AB$2,TOCA!$AW107,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(BB$2,RT1SC!$L$56:$N$91,MATCH(BB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7213.2393310612242},{"$f":"+IF(BC$2<$AB$2,TOCA!$AW107,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(BC$2,RT1SC!$L$56:$N$91,MATCH(BC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4726.3356246280491},{"$f":"+IF(BD$2<$AB$2,TOCA!$AW107,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(BD$2,RT1SC!$L$56:$N$91,MATCH(BD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8701.2950649165141},{"$f":"+IF(BE$2<$AB$2,TOCA!$AW107,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(BE$2,RT1SC!$L$56:$N$91,MATCH(BE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4873.0030700269808},{"$f":"+IF(BF$2<$AB$2,TOCA!$AW107,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(BF$2,RT1SC!$L$56:$N$91,MATCH(BF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9027.2382498648094},{"$f":"+IF(BG$2<$AB$2,TOCA!$AW107,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(BG$2,RT1SC!$L$56:$N$91,MATCH(BG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5294.705877082195},{"$f":"+IF(BH$2<$AB$2,TOCA!$AW107,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(BH$2,RT1SC!$L$56:$N$91,MATCH(BH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7518.8040864591758},{"$f":"+IF(BI$2<$AB$2,TOCA!$AW107,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(BI$2,RT1SC!$L$56:$N$91,MATCH(BI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4278.442711702618},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AW107,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(BJ$2,RT1SC!$L$56:$N$91,MATCH(BJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8114.6944025038229},{"$f":"+IF(BK$2<$AB$2,TOCA!$AW107,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(BK$2,RT1SC!$L$56:$N$91,MATCH(BK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4362.3828562917215},{"$f":"+IF(BL$2<$AB$2,TOCA!$AW107,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(BL$2,RT1SC!$L$56:$N$91,MATCH(BL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5953.8357915595325},{"$f":"+IF(BM$2<$AB$2,TOCA!$AW107,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(BM$2,RT1SC!$L$56:$N$91,MATCH(BM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3716.0245918260593},{"$f":"+IF(BN$2<$AB$2,TOCA!$AW107,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(BN$2,RT1SC!$L$56:$N$91,MATCH(BN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7577.8217575067756},{"$f":"+IF(BO$2<$AB$2,TOCA!$AW107,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(BO$2,RT1SC!$L$56:$N$91,MATCH(BO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4936.5697438276602},{"$f":"+IF(BP$2<$AB$2,TOCA!$AW107,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(BP$2,RT1SC!$L$56:$N$91,MATCH(BP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8330.3325588694825},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AW107,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(BQ$2,RT1SC!$L$56:$N$91,MATCH(BQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4451.2776304023082},{"$f":"+IF(BR$2<$AB$2,TOCA!$AW107,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(BR$2,RT1SC!$L$56:$N$91,MATCH(BR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7208.9070017098311},{"$f":"+IF(BS$2<$AB$2,TOCA!$AW107,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(BS$2,RT1SC!$L$56:$N$91,MATCH(BS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4167.8314808799541},{"$f":"+IF(BT$2<$AB$2,TOCA!$AW107,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(BT$2,RT1SC!$L$56:$N$91,MATCH(BT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7757.4895467138676},{"$f":"+IF(BU$2<$AB$2,TOCA!$AW107,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(BU$2,RT1SC!$L$56:$N$91,MATCH(BU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3912.9577108831122},{"$f":"+IF(BV$2<$AB$2,TOCA!$AW107,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(BV$2,RT1SC!$L$56:$N$91,MATCH(BV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5641.3515151801594},{"$f":"+IF(BW$2<$AB$2,TOCA!$AW107,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AX107,TOCA!$AY107))*VLOOKUP(BW$2,RT1SC!$L$56:$N$91,MATCH(BW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3422.1497354778112}]
[null,10379,"Steilacoom, Town of",{"$f":"+IF(D$2<$AB$2,TOCA!$AW116,IF(AND(D$2>$AB$2,D$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(D$2,RT1SC!$L$56:$N$91,MATCH(D$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1674.7212737596265},{"$f":"+IF(E$2<$AB$2,TOCA!$AW116,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(E$2,RT1SC!$L$56:$N$91,MATCH(E$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1013.0049816198621},{"$f":"+IF(F$2<$AB$2,TOCA!$AW116,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(F$2,RT1SC!$L$56:$N$91,MATCH(F$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2075.9460451494306},{"$f":"+IF(G$2<$AB$2,TOCA!$AW116,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(G$2,RT1SC!$L$56:$N$91,MATCH(G$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1360.2235136917275},{"$f":"+IF(H$2<$AB$2,TOCA!$AW116,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(H$2,RT1SC!$L$56:$N$91,MATCH(H$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2504.2034859301107},{"$f":"+IF(I$2<$AB$2,TOCA!$AW116,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(I$2,RT1SC!$L$56:$N$91,MATCH(I$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1402.4339117187242},{"$f":"+IF(J$2<$AB$2,TOCA!$AW116,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(J$2,RT1SC!$L$56:$N$91,MATCH(J$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2598.0088394864679},{"$f":"+IF(K$2<$AB$2,TOCA!$AW116,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(K$2,RT1SC!$L$56:$N$91,MATCH(K$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1523.7985627937203},{"$f":"+IF(L$2<$AB$2,TOCA!$AW116,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(L$2,RT1SC!$L$56:$N$91,MATCH(L$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2090.2202211434369},{"$f":"+IF(M$2<$AB$2,TOCA!$AW116,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(M$2,RT1SC!$L$56:$N$91,MATCH(M$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1194.488271136617},{"$f":"+IF(N$2<$AB$2,TOCA!$AW116,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(N$2,RT1SC!$L$56:$N$91,MATCH(N$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2335.3817860907811},{"$f":"+IF(O$2<$AB$2,TOCA!$AW116,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(O$2,RT1SC!$L$56:$N$91,MATCH(O$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1255.479129737143},{"$f":"+IF(P$2<$AB$2,TOCA!$AW116,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(P$2,RT1SC!$L$56:$N$91,MATCH(P$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1713.4939377006281},{"$f":"+IF(Q$2<$AB$2,TOCA!$AW116,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(Q$2,RT1SC!$L$56:$N$91,MATCH(Q$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1069.4593927946655},{"$f":"+IF(R$2<$AB$2,TOCA!$AW116,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(R$2,RT1SC!$L$56:$N$91,MATCH(R$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2180.8716425923867},{"$f":"+IF(S$2<$AB$2,TOCA!$AW116,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(S$2,RT1SC!$L$56:$N$91,MATCH(S$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1420.7281868735192},{"$f":"+IF(T$2<$AB$2,TOCA!$AW116,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(T$2,RT1SC!$L$56:$N$91,MATCH(T$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2397.4417230130111},{"$f":"+IF(U$2<$AB$2,TOCA!$AW116,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(U$2,RT1SC!$L$56:$N$91,MATCH(U$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1281.0627470662762},{"$f":"+IF(V$2<$AB$2,TOCA!$AW116,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(V$2,RT1SC!$L$56:$N$91,MATCH(V$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2074.6992153174328},{"$f":"+IF(W$2<$AB$2,TOCA!$AW116,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(W$2,RT1SC!$L$56:$N$91,MATCH(W$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1199.4878975281567},{"$f":"+IF(X$2<$AB$2,TOCA!$AW116,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(X$2,RT1SC!$L$56:$N$91,MATCH(X$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2232.5794286960718},{"$f":"+IF(Y$2<$AB$2,TOCA!$AW116,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(Y$2,RT1SC!$L$56:$N$91,MATCH(Y$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1126.1360828228173},{"$f":"+IF(Z$2<$AB$2,TOCA!$AW116,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(Z$2,RT1SC!$L$56:$N$91,MATCH(Z$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1623.5620128124929},{"$f":"+IF(AA$2<$AB$2,TOCA!$AW116,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(AA$2,RT1SC!$L$56:$N$91,MATCH(AA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":984.88319646939408},{"$f":"+IF(AB$2<$AB$2,TOCA!$AW116,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(AB$2,RT1SC!$L$56:$N$91,MATCH(AB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1681.7035891381797},{"$f":"+IF(AC$2<$AB$2,TOCA!$AW116,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(AC$2,RT1SC!$L$56:$N$91,MATCH(AC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1017.2284427847379},{"$f":"+IF(AD$2<$AB$2,TOCA!$AW116,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(AD$2,RT1SC!$L$56:$N$91,MATCH(AD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2084.6011630028947},{"$f":"+IF(AE$2<$AB$2,TOCA!$AW116,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(AE$2,RT1SC!$L$56:$N$91,MATCH(AE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1365.8946123436231},{"$f":"+IF(AF$2<$AB$2,TOCA!$AW116,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(AF$2,RT1SC!$L$56:$N$91,MATCH(AF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2514.6441119523643},{"$f":"+IF(AG$2<$AB$2,TOCA!$AW116,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(AG$2,RT1SC!$L$56:$N$91,MATCH(AG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1408.2809956619615},{"$f":"+IF(AH$2<$AB$2,TOCA!$AW116,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(AH$2,RT1SC!$L$56:$N$91,MATCH(AH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2608.8405625664764},{"$f":"+IF(AI$2<$AB$2,TOCA!$AW116,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(AI$2,RT1SC!$L$56:$N$91,MATCH(AI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1530.1516451277894},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AW116,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(AJ$2,RT1SC!$L$56:$N$91,MATCH(AJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2098.934851466302},{"$f":"+IF(AK$2<$AB$2,TOCA!$AW116,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(AK$2,RT1SC!$L$56:$N$91,MATCH(AK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1199.4683797407999},{"$f":"+IF(AL$2<$AB$2,TOCA!$AW116,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(AL$2,RT1SC!$L$56:$N$91,MATCH(AL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2345.1185538833156},{"$f":"+IF(AM$2<$AB$2,TOCA!$AW116,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(AM$2,RT1SC!$L$56:$N$91,MATCH(AM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1260.7135238852134},{"$f":"+IF(AN$2<$AB$2,TOCA!$AW116,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(AN$2,RT1SC!$L$56:$N$91,MATCH(AN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1720.637905631128},{"$f":"+IF(AO$2<$AB$2,TOCA!$AW116,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(AO$2,RT1SC!$L$56:$N$91,MATCH(AO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1073.9182259641307},{"$f":"+IF(AP$2<$AB$2,TOCA!$AW116,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(AP$2,RT1SC!$L$56:$N$91,MATCH(AP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2189.96422047225},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AW116,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(AQ$2,RT1SC!$L$56:$N$91,MATCH(AQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1426.651544045475},{"$f":"+IF(AR$2<$AB$2,TOCA!$AW116,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(AR$2,RT1SC!$L$56:$N$91,MATCH(AR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2407.4372335938251},{"$f":"+IF(AS$2<$AB$2,TOCA!$AW116,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(AS$2,RT1SC!$L$56:$N$91,MATCH(AS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1286.4038054620128},{"$f":"+IF(AT$2<$AB$2,TOCA!$AW116,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(AT$2,RT1SC!$L$56:$N$91,MATCH(AT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2083.3491348377493},{"$f":"+IF(AU$2<$AB$2,TOCA!$AW116,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(AU$2,RT1SC!$L$56:$N$91,MATCH(AU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1204.4888507760352},{"$f":"+IF(AV$2<$AB$2,TOCA!$AW116,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(AV$2,RT1SC!$L$56:$N$91,MATCH(AV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2241.887588760123},{"$f":"+IF(AW$2<$AB$2,TOCA!$AW116,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(AW$2,RT1SC!$L$56:$N$91,MATCH(AW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1130.8312147308186},{"$f":"+IF(AX$2<$AB$2,TOCA!$AW116,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(AX$2,RT1SC!$L$56:$N$91,MATCH(AX$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1630.331032940031},{"$f":"+IF(AY$2<$AB$2,TOCA!$AW116,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(AY$2,RT1SC!$L$56:$N$91,MATCH(AY$3,RT1SC!$L$3:$N$3,0),FALSE)","v":988.9894111551065},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AW116,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(AZ$2,RT1SC!$L$56:$N$91,MATCH(AZ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1685.5826532373758},{"$f":"+IF(BA$2<$AB$2,TOCA!$AW116,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(BA$2,RT1SC!$L$56:$N$91,MATCH(BA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1019.5748100985579},{"$f":"+IF(BB$2<$AB$2,TOCA!$AW116,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(BB$2,RT1SC!$L$56:$N$91,MATCH(BB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2089.4095618103752},{"$f":"+IF(BC$2<$AB$2,TOCA!$AW116,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(BC$2,RT1SC!$L$56:$N$91,MATCH(BC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1369.0452227057874},{"$f":"+IF(BD$2<$AB$2,TOCA!$AW116,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(BD$2,RT1SC!$L$56:$N$91,MATCH(BD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2520.4444597425049},{"$f":"+IF(BE$2<$AB$2,TOCA!$AW116,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(BE$2,RT1SC!$L$56:$N$91,MATCH(BE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1411.5293756304268},{"$f":"+IF(BF$2<$AB$2,TOCA!$AW116,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(BF$2,RT1SC!$L$56:$N$91,MATCH(BF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2614.8581864998146},{"$f":"+IF(BG$2<$AB$2,TOCA!$AW116,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(BG$2,RT1SC!$L$56:$N$91,MATCH(BG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1533.681135313383},{"$f":"+IF(BH$2<$AB$2,TOCA!$AW116,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(BH$2,RT1SC!$L$56:$N$91,MATCH(BH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2177.9204086543823},{"$f":"+IF(BI$2<$AB$2,TOCA!$AW116,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(BI$2,RT1SC!$L$56:$N$91,MATCH(BI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1239.3071546919236},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AW116,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(BJ$2,RT1SC!$L$56:$N$91,MATCH(BJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2350.5278693236123},{"$f":"+IF(BK$2<$AB$2,TOCA!$AW116,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(BK$2,RT1SC!$L$56:$N$91,MATCH(BK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1263.6215206341412},{"$f":"+IF(BL$2<$AB$2,TOCA!$AW116,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(BL$2,RT1SC!$L$56:$N$91,MATCH(BL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1724.6067767036279},{"$f":"+IF(BM$2<$AB$2,TOCA!$AW116,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(BM$2,RT1SC!$L$56:$N$91,MATCH(BM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1076.3953555027224},{"$f":"+IF(BN$2<$AB$2,TOCA!$AW116,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(BN$2,RT1SC!$L$56:$N$91,MATCH(BN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2195.0156526277292},{"$f":"+IF(BO$2<$AB$2,TOCA!$AW116,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(BO$2,RT1SC!$L$56:$N$91,MATCH(BO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1429.9422980298948},{"$f":"+IF(BP$2<$AB$2,TOCA!$AW116,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(BP$2,RT1SC!$L$56:$N$91,MATCH(BP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2412.9902950276105},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AW116,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(BQ$2,RT1SC!$L$56:$N$91,MATCH(BQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1289.3710601263108},{"$f":"+IF(BR$2<$AB$2,TOCA!$AW116,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(BR$2,RT1SC!$L$56:$N$91,MATCH(BR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2088.1546456823698},{"$f":"+IF(BS$2<$AB$2,TOCA!$AW116,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(BS$2,RT1SC!$L$56:$N$91,MATCH(BS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1207.2671581359675},{"$f":"+IF(BT$2<$AB$2,TOCA!$AW116,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(BT$2,RT1SC!$L$56:$N$91,MATCH(BT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2247.0587887957067},{"$f":"+IF(BU$2<$AB$2,TOCA!$AW116,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(BU$2,RT1SC!$L$56:$N$91,MATCH(BU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1133.4396213463749},{"$f":"+IF(BV$2<$AB$2,TOCA!$AW116,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(BV$2,RT1SC!$L$56:$N$91,MATCH(BV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1634.091599677552},{"$f":"+IF(BW$2<$AB$2,TOCA!$AW116,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AX116,TOCA!$AY116))*VLOOKUP(BW$2,RT1SC!$L$56:$N$91,MATCH(BW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":991.27064153605784}]
[null,10440,"Wahkiakum County PUD #1",{"$f":"+IF(D$2<$AB$2,TOCA!$AW125,IF(AND(D$2>$AB$2,D$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(D$2,RT1SC!$L$56:$N$91,MATCH(D$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1831.1768590938721},{"$f":"+IF(E$2<$AB$2,TOCA!$AW125,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(E$2,RT1SC!$L$56:$N$91,MATCH(E$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1107.6417966105996},{"$f":"+IF(F$2<$AB$2,TOCA!$AW125,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(F$2,RT1SC!$L$56:$N$91,MATCH(F$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2269.8847970511301},{"$f":"+IF(G$2<$AB$2,TOCA!$AW125,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(G$2,RT1SC!$L$56:$N$91,MATCH(G$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1487.2981316323535},{"$f":"+IF(H$2<$AB$2,TOCA!$AW125,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(H$2,RT1SC!$L$56:$N$91,MATCH(H$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2738.1508467991221},{"$f":"+IF(I$2<$AB$2,TOCA!$AW125,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(I$2,RT1SC!$L$56:$N$91,MATCH(I$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1533.4519037801554},{"$f":"+IF(J$2<$AB$2,TOCA!$AW125,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(J$2,RT1SC!$L$56:$N$91,MATCH(J$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2840.7196714644347},{"$f":"+IF(K$2<$AB$2,TOCA!$AW125,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(K$2,RT1SC!$L$56:$N$91,MATCH(K$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1666.1546669460058},{"$f":"+IF(L$2<$AB$2,TOCA!$AW125,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(L$2,RT1SC!$L$56:$N$91,MATCH(L$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2285.4924931928163},{"$f":"+IF(M$2<$AB$2,TOCA!$AW125,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(M$2,RT1SC!$L$56:$N$91,MATCH(M$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1306.0795935636791},{"$f":"+IF(N$2<$AB$2,TOCA!$AW125,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(N$2,RT1SC!$L$56:$N$91,MATCH(N$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2553.5575088494165},{"$f":"+IF(O$2<$AB$2,TOCA!$AW125,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(O$2,RT1SC!$L$56:$N$91,MATCH(O$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1372.768331943902},{"$f":"+IF(P$2<$AB$2,TOCA!$AW125,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(P$2,RT1SC!$L$56:$N$91,MATCH(P$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1873.5717376247912},{"$f":"+IF(Q$2<$AB$2,TOCA!$AW125,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(Q$2,RT1SC!$L$56:$N$91,MATCH(Q$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1169.3702841845316},{"$f":"+IF(R$2<$AB$2,TOCA!$AW125,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(R$2,RT1SC!$L$56:$N$91,MATCH(R$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2384.6127395300632},{"$f":"+IF(S$2<$AB$2,TOCA!$AW125,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(S$2,RT1SC!$L$56:$N$91,MATCH(S$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1553.455264245119},{"$f":"+IF(T$2<$AB$2,TOCA!$AW125,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(T$2,RT1SC!$L$56:$N$91,MATCH(T$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2621.4152008423612},{"$f":"+IF(U$2<$AB$2,TOCA!$AW125,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(U$2,RT1SC!$L$56:$N$91,MATCH(U$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1400.7420185262974},{"$f":"+IF(V$2<$AB$2,TOCA!$AW125,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(V$2,RT1SC!$L$56:$N$91,MATCH(V$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2268.5214860504543},{"$f":"+IF(W$2<$AB$2,TOCA!$AW125,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(W$2,RT1SC!$L$56:$N$91,MATCH(W$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1311.5462943787645},{"$f":"+IF(X$2<$AB$2,TOCA!$AW125,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(X$2,RT1SC!$L$56:$N$91,MATCH(X$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2441.1511634646213},{"$f":"+IF(Y$2<$AB$2,TOCA!$AW125,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(Y$2,RT1SC!$L$56:$N$91,MATCH(Y$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1231.3418163169194},{"$f":"+IF(Z$2<$AB$2,TOCA!$AW125,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(Z$2,RT1SC!$L$56:$N$91,MATCH(Z$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1775.2382045591819},{"$f":"+IF(AA$2<$AB$2,TOCA!$AW125,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(AA$2,RT1SC!$L$56:$N$91,MATCH(AA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1076.8928218344317},{"$f":"+IF(AB$2<$AB$2,TOCA!$AW125,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(AB$2,RT1SC!$L$56:$N$91,MATCH(AB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1831.1768590938721},{"$f":"+IF(AC$2<$AB$2,TOCA!$AW125,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(AC$2,RT1SC!$L$56:$N$91,MATCH(AC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1107.6417966105996},{"$f":"+IF(AD$2<$AB$2,TOCA!$AW125,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(AD$2,RT1SC!$L$56:$N$91,MATCH(AD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2269.8847970511301},{"$f":"+IF(AE$2<$AB$2,TOCA!$AW125,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(AE$2,RT1SC!$L$56:$N$91,MATCH(AE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1487.2981316323535},{"$f":"+IF(AF$2<$AB$2,TOCA!$AW125,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(AF$2,RT1SC!$L$56:$N$91,MATCH(AF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2738.1508467991221},{"$f":"+IF(AG$2<$AB$2,TOCA!$AW125,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(AG$2,RT1SC!$L$56:$N$91,MATCH(AG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1533.4519037801554},{"$f":"+IF(AH$2<$AB$2,TOCA!$AW125,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(AH$2,RT1SC!$L$56:$N$91,MATCH(AH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2840.7196714644347},{"$f":"+IF(AI$2<$AB$2,TOCA!$AW125,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(AI$2,RT1SC!$L$56:$N$91,MATCH(AI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1666.1546669460058},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AW125,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(AJ$2,RT1SC!$L$56:$N$91,MATCH(AJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2285.4924931928163},{"$f":"+IF(AK$2<$AB$2,TOCA!$AW125,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(AK$2,RT1SC!$L$56:$N$91,MATCH(AK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1306.0795935636791},{"$f":"+IF(AL$2<$AB$2,TOCA!$AW125,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(AL$2,RT1SC!$L$56:$N$91,MATCH(AL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2553.5575088494165},{"$f":"+IF(AM$2<$AB$2,TOCA!$AW125,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(AM$2,RT1SC!$L$56:$N$91,MATCH(AM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1372.768331943902},{"$f":"+IF(AN$2<$AB$2,TOCA!$AW125,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(AN$2,RT1SC!$L$56:$N$91,MATCH(AN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1873.5717376247912},{"$f":"+IF(AO$2<$AB$2,TOCA!$AW125,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(AO$2,RT1SC!$L$56:$N$91,MATCH(AO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1169.3702841845316},{"$f":"+IF(AP$2<$AB$2,TOCA!$AW125,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(AP$2,RT1SC!$L$56:$N$91,MATCH(AP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2384.6127395300632},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AW125,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(AQ$2,RT1SC!$L$56:$N$91,MATCH(AQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1553.455264245119},{"$f":"+IF(AR$2<$AB$2,TOCA!$AW125,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(AR$2,RT1SC!$L$56:$N$91,MATCH(AR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2621.4152008423612},{"$f":"+IF(AS$2<$AB$2,TOCA!$AW125,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(AS$2,RT1SC!$L$56:$N$91,MATCH(AS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1400.7420185262974},{"$f":"+IF(AT$2<$AB$2,TOCA!$AW125,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(AT$2,RT1SC!$L$56:$N$91,MATCH(AT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2268.5214860504543},{"$f":"+IF(AU$2<$AB$2,TOCA!$AW125,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(AU$2,RT1SC!$L$56:$N$91,MATCH(AU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1311.5462943787645},{"$f":"+IF(AV$2<$AB$2,TOCA!$AW125,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(AV$2,RT1SC!$L$56:$N$91,MATCH(AV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2441.1511634646213},{"$f":"+IF(AW$2<$AB$2,TOCA!$AW125,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(AW$2,RT1SC!$L$56:$N$91,MATCH(AW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1231.3418163169194},{"$f":"+IF(AX$2<$AB$2,TOCA!$AW125,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(AX$2,RT1SC!$L$56:$N$91,MATCH(AX$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1775.2382045591819},{"$f":"+IF(AY$2<$AB$2,TOCA!$AW125,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(AY$2,RT1SC!$L$56:$N$91,MATCH(AY$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1076.8928218344317},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AW125,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(AZ$2,RT1SC!$L$56:$N$91,MATCH(AZ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1831.1768590938721},{"$f":"+IF(BA$2<$AB$2,TOCA!$AW125,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(BA$2,RT1SC!$L$56:$N$91,MATCH(BA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1107.6417966105996},{"$f":"+IF(BB$2<$AB$2,TOCA!$AW125,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(BB$2,RT1SC!$L$56:$N$91,MATCH(BB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2269.8847970511301},{"$f":"+IF(BC$2<$AB$2,TOCA!$AW125,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(BC$2,RT1SC!$L$56:$N$91,MATCH(BC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1487.2981316323535},{"$f":"+IF(BD$2<$AB$2,TOCA!$AW125,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(BD$2,RT1SC!$L$56:$N$91,MATCH(BD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2738.1508467991221},{"$f":"+IF(BE$2<$AB$2,TOCA!$AW125,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(BE$2,RT1SC!$L$56:$N$91,MATCH(BE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1533.4519037801554},{"$f":"+IF(BF$2<$AB$2,TOCA!$AW125,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(BF$2,RT1SC!$L$56:$N$91,MATCH(BF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2840.7196714644347},{"$f":"+IF(BG$2<$AB$2,TOCA!$AW125,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(BG$2,RT1SC!$L$56:$N$91,MATCH(BG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1666.1546669460058},{"$f":"+IF(BH$2<$AB$2,TOCA!$AW125,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(BH$2,RT1SC!$L$56:$N$91,MATCH(BH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2366.0408735320161},{"$f":"+IF(BI$2<$AB$2,TOCA!$AW125,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(BI$2,RT1SC!$L$56:$N$91,MATCH(BI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1346.353783733279},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AW125,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(BJ$2,RT1SC!$L$56:$N$91,MATCH(BJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2553.5575088494165},{"$f":"+IF(BK$2<$AB$2,TOCA!$AW125,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(BK$2,RT1SC!$L$56:$N$91,MATCH(BK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1372.768331943902},{"$f":"+IF(BL$2<$AB$2,TOCA!$AW125,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(BL$2,RT1SC!$L$56:$N$91,MATCH(BL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1873.5717376247912},{"$f":"+IF(BM$2<$AB$2,TOCA!$AW125,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(BM$2,RT1SC!$L$56:$N$91,MATCH(BM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1169.3702841845316},{"$f":"+IF(BN$2<$AB$2,TOCA!$AW125,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(BN$2,RT1SC!$L$56:$N$91,MATCH(BN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2384.6127395300632},{"$f":"+IF(BO$2<$AB$2,TOCA!$AW125,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(BO$2,RT1SC!$L$56:$N$91,MATCH(BO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1553.455264245119},{"$f":"+IF(BP$2<$AB$2,TOCA!$AW125,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(BP$2,RT1SC!$L$56:$N$91,MATCH(BP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2621.4152008423612},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AW125,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(BQ$2,RT1SC!$L$56:$N$91,MATCH(BQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1400.7420185262974},{"$f":"+IF(BR$2<$AB$2,TOCA!$AW125,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(BR$2,RT1SC!$L$56:$N$91,MATCH(BR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2268.5214860504543},{"$f":"+IF(BS$2<$AB$2,TOCA!$AW125,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(BS$2,RT1SC!$L$56:$N$91,MATCH(BS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1311.5462943787645},{"$f":"+IF(BT$2<$AB$2,TOCA!$AW125,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(BT$2,RT1SC!$L$56:$N$91,MATCH(BT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2441.1511634646213},{"$f":"+IF(BU$2<$AB$2,TOCA!$AW125,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(BU$2,RT1SC!$L$56:$N$91,MATCH(BU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1231.3418163169194},{"$f":"+IF(BV$2<$AB$2,TOCA!$AW125,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(BV$2,RT1SC!$L$56:$N$91,MATCH(BV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1775.2382045591819},{"$f":"+IF(BW$2<$AB$2,TOCA!$AW125,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AX125,TOCA!$AY125))*VLOOKUP(BW$2,RT1SC!$L$56:$N$91,MATCH(BW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1076.8928218344317}]
[null,10706,"Port of Seattle - SETAC In'tl. Airport",{"$f":"+IF(D$2<$AB$2,TOCA!$AW134,IF(AND(D$2>$AB$2,D$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(D$2,RT1SC!$L$56:$N$91,MATCH(D$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6122.4561698979542},{"$f":"+IF(E$2<$AB$2,TOCA!$AW134,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(E$2,RT1SC!$L$56:$N$91,MATCH(E$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3703.3497436458047},{"$f":"+IF(F$2<$AB$2,TOCA!$AW134,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(F$2,RT1SC!$L$56:$N$91,MATCH(F$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7589.2561178061715},{"$f":"+IF(G$2<$AB$2,TOCA!$AW134,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(G$2,RT1SC!$L$56:$N$91,MATCH(G$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4972.7133549492964},{"$f":"+IF(H$2<$AB$2,TOCA!$AW134,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(H$2,RT1SC!$L$56:$N$91,MATCH(H$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9154.8822621055224},{"$f":"+IF(I$2<$AB$2,TOCA!$AW134,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(I$2,RT1SC!$L$56:$N$91,MATCH(I$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5127.0263835609621},{"$f":"+IF(J$2<$AB$2,TOCA!$AW134,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(J$2,RT1SC!$L$56:$N$91,MATCH(J$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9497.8164414518415},{"$f":"+IF(K$2<$AB$2,TOCA!$AW134,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(K$2,RT1SC!$L$56:$N$91,MATCH(K$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5570.7120095956334},{"$f":"+IF(L$2<$AB$2,TOCA!$AW134,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(L$2,RT1SC!$L$56:$N$91,MATCH(L$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7641.4397368083492},{"$f":"+IF(M$2<$AB$2,TOCA!$AW134,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(M$2,RT1SC!$L$56:$N$91,MATCH(M$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4366.8174520011435},{"$f":"+IF(N$2<$AB$2,TOCA!$AW134,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(N$2,RT1SC!$L$56:$N$91,MATCH(N$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8537.7028699350285},{"$f":"+IF(O$2<$AB$2,TOCA!$AW134,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(O$2,RT1SC!$L$56:$N$91,MATCH(O$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4589.7882020578845},{"$f":"+IF(P$2<$AB$2,TOCA!$AW134,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(P$2,RT1SC!$L$56:$N$91,MATCH(P$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6264.2015094290255},{"$f":"+IF(Q$2<$AB$2,TOCA!$AW134,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(Q$2,RT1SC!$L$56:$N$91,MATCH(Q$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3909.736121743932},{"$f":"+IF(R$2<$AB$2,TOCA!$AW134,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(R$2,RT1SC!$L$56:$N$91,MATCH(R$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7972.8437520652787},{"$f":"+IF(S$2<$AB$2,TOCA!$AW134,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(S$2,RT1SC!$L$56:$N$91,MATCH(S$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5193.9067054092902},{"$f":"+IF(T$2<$AB$2,TOCA!$AW134,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(T$2,RT1SC!$L$56:$N$91,MATCH(T$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8764.5819629915113},{"$f":"+IF(U$2<$AB$2,TOCA!$AW134,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(U$2,RT1SC!$L$56:$N$91,MATCH(U$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4683.3169451504145},{"$f":"+IF(V$2<$AB$2,TOCA!$AW134,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(V$2,RT1SC!$L$56:$N$91,MATCH(V$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7584.6979497591437},{"$f":"+IF(W$2<$AB$2,TOCA!$AW134,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(W$2,RT1SC!$L$56:$N$91,MATCH(W$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4385.0951164266689},{"$f":"+IF(X$2<$AB$2,TOCA!$AW134,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(X$2,RT1SC!$L$56:$N$91,MATCH(X$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8161.8773894965252},{"$f":"+IF(Y$2<$AB$2,TOCA!$AW134,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(Y$2,RT1SC!$L$56:$N$91,MATCH(Y$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4116.9351082196108},{"$f":"+IF(Z$2<$AB$2,TOCA!$AW134,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(Z$2,RT1SC!$L$56:$N$91,MATCH(Z$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5935.4278340543178},{"$f":"+IF(AA$2<$AB$2,TOCA!$AW134,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(AA$2,RT1SC!$L$56:$N$91,MATCH(AA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3600.541951268206},{"$f":"+IF(AB$2<$AB$2,TOCA!$AW134,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(AB$2,RT1SC!$L$56:$N$91,MATCH(AB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6122.4561698979542},{"$f":"+IF(AC$2<$AB$2,TOCA!$AW134,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(AC$2,RT1SC!$L$56:$N$91,MATCH(AC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3703.3497436458047},{"$f":"+IF(AD$2<$AB$2,TOCA!$AW134,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(AD$2,RT1SC!$L$56:$N$91,MATCH(AD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7589.2561178061715},{"$f":"+IF(AE$2<$AB$2,TOCA!$AW134,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(AE$2,RT1SC!$L$56:$N$91,MATCH(AE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4972.7133549492964},{"$f":"+IF(AF$2<$AB$2,TOCA!$AW134,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(AF$2,RT1SC!$L$56:$N$91,MATCH(AF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9154.8822621055224},{"$f":"+IF(AG$2<$AB$2,TOCA!$AW134,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(AG$2,RT1SC!$L$56:$N$91,MATCH(AG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5127.0263835609621},{"$f":"+IF(AH$2<$AB$2,TOCA!$AW134,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(AH$2,RT1SC!$L$56:$N$91,MATCH(AH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9497.8164414518415},{"$f":"+IF(AI$2<$AB$2,TOCA!$AW134,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(AI$2,RT1SC!$L$56:$N$91,MATCH(AI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5570.7120095956334},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AW134,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(AJ$2,RT1SC!$L$56:$N$91,MATCH(AJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7641.4397368083492},{"$f":"+IF(AK$2<$AB$2,TOCA!$AW134,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(AK$2,RT1SC!$L$56:$N$91,MATCH(AK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4366.8174520011435},{"$f":"+IF(AL$2<$AB$2,TOCA!$AW134,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(AL$2,RT1SC!$L$56:$N$91,MATCH(AL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8537.7028699350285},{"$f":"+IF(AM$2<$AB$2,TOCA!$AW134,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(AM$2,RT1SC!$L$56:$N$91,MATCH(AM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4589.7882020578845},{"$f":"+IF(AN$2<$AB$2,TOCA!$AW134,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(AN$2,RT1SC!$L$56:$N$91,MATCH(AN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6264.2015094290255},{"$f":"+IF(AO$2<$AB$2,TOCA!$AW134,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(AO$2,RT1SC!$L$56:$N$91,MATCH(AO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3909.736121743932},{"$f":"+IF(AP$2<$AB$2,TOCA!$AW134,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(AP$2,RT1SC!$L$56:$N$91,MATCH(AP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7972.8437520652787},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AW134,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(AQ$2,RT1SC!$L$56:$N$91,MATCH(AQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5193.9067054092902},{"$f":"+IF(AR$2<$AB$2,TOCA!$AW134,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(AR$2,RT1SC!$L$56:$N$91,MATCH(AR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8764.5819629915113},{"$f":"+IF(AS$2<$AB$2,TOCA!$AW134,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(AS$2,RT1SC!$L$56:$N$91,MATCH(AS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4683.3169451504145},{"$f":"+IF(AT$2<$AB$2,TOCA!$AW134,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(AT$2,RT1SC!$L$56:$N$91,MATCH(AT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7584.6979497591437},{"$f":"+IF(AU$2<$AB$2,TOCA!$AW134,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(AU$2,RT1SC!$L$56:$N$91,MATCH(AU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4385.0951164266689},{"$f":"+IF(AV$2<$AB$2,TOCA!$AW134,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(AV$2,RT1SC!$L$56:$N$91,MATCH(AV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8161.8773894965252},{"$f":"+IF(AW$2<$AB$2,TOCA!$AW134,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(AW$2,RT1SC!$L$56:$N$91,MATCH(AW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4116.9351082196108},{"$f":"+IF(AX$2<$AB$2,TOCA!$AW134,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(AX$2,RT1SC!$L$56:$N$91,MATCH(AX$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5935.4278340543178},{"$f":"+IF(AY$2<$AB$2,TOCA!$AW134,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(AY$2,RT1SC!$L$56:$N$91,MATCH(AY$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3600.541951268206},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AW134,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(AZ$2,RT1SC!$L$56:$N$91,MATCH(AZ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6121.6803570781158},{"$f":"+IF(BA$2<$AB$2,TOCA!$AW134,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(BA$2,RT1SC!$L$56:$N$91,MATCH(BA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3702.8804701830409},{"$f":"+IF(BB$2<$AB$2,TOCA!$AW134,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(BB$2,RT1SC!$L$56:$N$91,MATCH(BB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7588.2944380446752},{"$f":"+IF(BC$2<$AB$2,TOCA!$AW134,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(BC$2,RT1SC!$L$56:$N$91,MATCH(BC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4972.0832328768638},{"$f":"+IF(BD$2<$AB$2,TOCA!$AW134,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(BD$2,RT1SC!$L$56:$N$91,MATCH(BD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9153.7221925474951},{"$f":"+IF(BE$2<$AB$2,TOCA!$AW134,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(BE$2,RT1SC!$L$56:$N$91,MATCH(BE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5126.3767075672686},{"$f":"+IF(BF$2<$AB$2,TOCA!$AW134,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(BF$2,RT1SC!$L$56:$N$91,MATCH(BF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9496.6129166651735},{"$f":"+IF(BG$2<$AB$2,TOCA!$AW134,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(BG$2,RT1SC!$L$56:$N$91,MATCH(BG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5570.0061115585149},{"$f":"+IF(BH$2<$AB$2,TOCA!$AW134,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(BH$2,RT1SC!$L$56:$N$91,MATCH(BH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7909.7471484606531},{"$f":"+IF(BI$2<$AB$2,TOCA!$AW134,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(BI$2,RT1SC!$L$56:$N$91,MATCH(BI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4500.901958555879},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AW134,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(BJ$2,RT1SC!$L$56:$N$91,MATCH(BJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8536.6210068469682},{"$f":"+IF(BK$2<$AB$2,TOCA!$AW134,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(BK$2,RT1SC!$L$56:$N$91,MATCH(BK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4589.2066027080982},{"$f":"+IF(BL$2<$AB$2,TOCA!$AW134,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(BL$2,RT1SC!$L$56:$N$91,MATCH(BL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":6263.407735214525},{"$f":"+IF(BM$2<$AB$2,TOCA!$AW134,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(BM$2,RT1SC!$L$56:$N$91,MATCH(BM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3909.2406958362135},{"$f":"+IF(BN$2<$AB$2,TOCA!$AW134,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(BN$2,RT1SC!$L$56:$N$91,MATCH(BN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7971.8334656341831},{"$f":"+IF(BO$2<$AB$2,TOCA!$AW134,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(BO$2,RT1SC!$L$56:$N$91,MATCH(BO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5193.2485546124062},{"$f":"+IF(BP$2<$AB$2,TOCA!$AW134,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(BP$2,RT1SC!$L$56:$N$91,MATCH(BP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8763.4713507047545},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AW134,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(BQ$2,RT1SC!$L$56:$N$91,MATCH(BQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4682.7234942175555},{"$f":"+IF(BR$2<$AB$2,TOCA!$AW134,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(BR$2,RT1SC!$L$56:$N$91,MATCH(BR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":7583.7368475902194},{"$f":"+IF(BS$2<$AB$2,TOCA!$AW134,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(BS$2,RT1SC!$L$56:$N$91,MATCH(BS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4384.5394549546827},{"$f":"+IF(BT$2<$AB$2,TOCA!$AW134,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(BT$2,RT1SC!$L$56:$N$91,MATCH(BT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":8160.8431494894085},{"$f":"+IF(BU$2<$AB$2,TOCA!$AW134,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(BU$2,RT1SC!$L$56:$N$91,MATCH(BU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":4116.413426896499},{"$f":"+IF(BV$2<$AB$2,TOCA!$AW134,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(BV$2,RT1SC!$L$56:$N$91,MATCH(BV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":5934.675720706814},{"$f":"+IF(BW$2<$AB$2,TOCA!$AW134,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AX134,TOCA!$AY134))*VLOOKUP(BW$2,RT1SC!$L$56:$N$91,MATCH(BW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3600.0857051920157}]
[null,11680,"Weiser, City of",{"$f":"+IF(D$2<$AB$2,TOCA!$AW135,IF(AND(D$2>$AB$2,D$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(D$2,RT1SC!$L$56:$N$91,MATCH(D$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2315.2840586735542},{"$f":"+IF(E$2<$AB$2,TOCA!$AW135,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(E$2,RT1SC!$L$56:$N$91,MATCH(E$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1400.4684373753282},{"$f":"+IF(F$2<$AB$2,TOCA!$AW135,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(F$2,RT1SC!$L$56:$N$91,MATCH(F$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2869.972968224653},{"$f":"+IF(G$2<$AB$2,TOCA!$AW135,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(G$2,RT1SC!$L$56:$N$91,MATCH(G$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1880.4943048304563},{"$f":"+IF(H$2<$AB$2,TOCA!$AW135,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(H$2,RT1SC!$L$56:$N$91,MATCH(H$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3462.0342510086907},{"$f":"+IF(I$2<$AB$2,TOCA!$AW135,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(I$2,RT1SC!$L$56:$N$91,MATCH(I$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1938.8497238446166},{"$f":"+IF(J$2<$AB$2,TOCA!$AW135,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(J$2,RT1SC!$L$56:$N$91,MATCH(J$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3591.7191383450199},{"$f":"+IF(K$2<$AB$2,TOCA!$AW135,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(K$2,RT1SC!$L$56:$N$91,MATCH(K$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2106.6350421081188},{"$f":"+IF(L$2<$AB$2,TOCA!$AW135,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(L$2,RT1SC!$L$56:$N$91,MATCH(L$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2889.7068622447796},{"$f":"+IF(M$2<$AB$2,TOCA!$AW135,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(M$2,RT1SC!$L$56:$N$91,MATCH(M$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1651.3671234536955},{"$f":"+IF(N$2<$AB$2,TOCA!$AW135,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(N$2,RT1SC!$L$56:$N$91,MATCH(N$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3228.6400757984507},{"$f":"+IF(O$2<$AB$2,TOCA!$AW135,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(O$2,RT1SC!$L$56:$N$91,MATCH(O$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1735.6863262101051},{"$f":"+IF(P$2<$AB$2,TOCA!$AW135,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(P$2,RT1SC!$L$56:$N$91,MATCH(P$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2368.8868474727801},{"$f":"+IF(Q$2<$AB$2,TOCA!$AW135,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(Q$2,RT1SC!$L$56:$N$91,MATCH(Q$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1478.5160506007783},{"$f":"+IF(R$2<$AB$2,TOCA!$AW135,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(R$2,RT1SC!$L$56:$N$91,MATCH(R$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3015.0314725339153},{"$f":"+IF(S$2<$AB$2,TOCA!$AW135,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(S$2,RT1SC!$L$56:$N$91,MATCH(S$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1964.1413615007132},{"$f":"+IF(T$2<$AB$2,TOCA!$AW135,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(T$2,RT1SC!$L$56:$N$91,MATCH(T$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3314.4372677787965},{"$f":"+IF(U$2<$AB$2,TOCA!$AW135,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(U$2,RT1SC!$L$56:$N$91,MATCH(U$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1771.0554006306936},{"$f":"+IF(V$2<$AB$2,TOCA!$AW135,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(V$2,RT1SC!$L$56:$N$91,MATCH(V$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2868.2492394590759},{"$f":"+IF(W$2<$AB$2,TOCA!$AW135,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(W$2,RT1SC!$L$56:$N$91,MATCH(W$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1658.2790528983305},{"$f":"+IF(X$2<$AB$2,TOCA!$AW135,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(X$2,RT1SC!$L$56:$N$91,MATCH(X$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3086.5169279054867},{"$f":"+IF(Y$2<$AB$2,TOCA!$AW135,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(Y$2,RT1SC!$L$56:$N$91,MATCH(Y$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1556.870961938339},{"$f":"+IF(Z$2<$AB$2,TOCA!$AW135,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(Z$2,RT1SC!$L$56:$N$91,MATCH(Z$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2244.5569334018296},{"$f":"+IF(AA$2<$AB$2,TOCA!$AW135,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(AA$2,RT1SC!$L$56:$N$91,MATCH(AA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1361.5903733771595},{"$f":"+IF(AB$2<$AB$2,TOCA!$AW135,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(AB$2,RT1SC!$L$56:$N$91,MATCH(AB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2315.2840586735542},{"$f":"+IF(AC$2<$AB$2,TOCA!$AW135,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(AC$2,RT1SC!$L$56:$N$91,MATCH(AC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1400.4684373753282},{"$f":"+IF(AD$2<$AB$2,TOCA!$AW135,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(AD$2,RT1SC!$L$56:$N$91,MATCH(AD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2869.972968224653},{"$f":"+IF(AE$2<$AB$2,TOCA!$AW135,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(AE$2,RT1SC!$L$56:$N$91,MATCH(AE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1880.4943048304563},{"$f":"+IF(AF$2<$AB$2,TOCA!$AW135,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(AF$2,RT1SC!$L$56:$N$91,MATCH(AF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3462.0342510086907},{"$f":"+IF(AG$2<$AB$2,TOCA!$AW135,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(AG$2,RT1SC!$L$56:$N$91,MATCH(AG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1938.8497238446166},{"$f":"+IF(AH$2<$AB$2,TOCA!$AW135,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(AH$2,RT1SC!$L$56:$N$91,MATCH(AH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3591.7191383450199},{"$f":"+IF(AI$2<$AB$2,TOCA!$AW135,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(AI$2,RT1SC!$L$56:$N$91,MATCH(AI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2106.6350421081188},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AW135,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(AJ$2,RT1SC!$L$56:$N$91,MATCH(AJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2889.7068622447796},{"$f":"+IF(AK$2<$AB$2,TOCA!$AW135,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(AK$2,RT1SC!$L$56:$N$91,MATCH(AK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1651.3671234536955},{"$f":"+IF(AL$2<$AB$2,TOCA!$AW135,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(AL$2,RT1SC!$L$56:$N$91,MATCH(AL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3228.6400757984507},{"$f":"+IF(AM$2<$AB$2,TOCA!$AW135,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(AM$2,RT1SC!$L$56:$N$91,MATCH(AM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1735.6863262101051},{"$f":"+IF(AN$2<$AB$2,TOCA!$AW135,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(AN$2,RT1SC!$L$56:$N$91,MATCH(AN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2368.8868474727801},{"$f":"+IF(AO$2<$AB$2,TOCA!$AW135,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(AO$2,RT1SC!$L$56:$N$91,MATCH(AO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1478.5160506007783},{"$f":"+IF(AP$2<$AB$2,TOCA!$AW135,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(AP$2,RT1SC!$L$56:$N$91,MATCH(AP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3015.0314725339153},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AW135,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(AQ$2,RT1SC!$L$56:$N$91,MATCH(AQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1964.1413615007132},{"$f":"+IF(AR$2<$AB$2,TOCA!$AW135,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(AR$2,RT1SC!$L$56:$N$91,MATCH(AR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3314.4372677787965},{"$f":"+IF(AS$2<$AB$2,TOCA!$AW135,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(AS$2,RT1SC!$L$56:$N$91,MATCH(AS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1771.0554006306936},{"$f":"+IF(AT$2<$AB$2,TOCA!$AW135,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(AT$2,RT1SC!$L$56:$N$91,MATCH(AT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2868.2492394590759},{"$f":"+IF(AU$2<$AB$2,TOCA!$AW135,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(AU$2,RT1SC!$L$56:$N$91,MATCH(AU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1658.2790528983305},{"$f":"+IF(AV$2<$AB$2,TOCA!$AW135,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(AV$2,RT1SC!$L$56:$N$91,MATCH(AV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3086.5169279054867},{"$f":"+IF(AW$2<$AB$2,TOCA!$AW135,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(AW$2,RT1SC!$L$56:$N$91,MATCH(AW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1556.870961938339},{"$f":"+IF(AX$2<$AB$2,TOCA!$AW135,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(AX$2,RT1SC!$L$56:$N$91,MATCH(AX$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2244.5569334018296},{"$f":"+IF(AY$2<$AB$2,TOCA!$AW135,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(AY$2,RT1SC!$L$56:$N$91,MATCH(AY$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1361.5903733771595},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AW135,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(AZ$2,RT1SC!$L$56:$N$91,MATCH(AZ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2315.2840586735542},{"$f":"+IF(BA$2<$AB$2,TOCA!$AW135,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(BA$2,RT1SC!$L$56:$N$91,MATCH(BA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1400.4684373753282},{"$f":"+IF(BB$2<$AB$2,TOCA!$AW135,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(BB$2,RT1SC!$L$56:$N$91,MATCH(BB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2869.972968224653},{"$f":"+IF(BC$2<$AB$2,TOCA!$AW135,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(BC$2,RT1SC!$L$56:$N$91,MATCH(BC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1880.4943048304563},{"$f":"+IF(BD$2<$AB$2,TOCA!$AW135,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(BD$2,RT1SC!$L$56:$N$91,MATCH(BD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3462.0342510086907},{"$f":"+IF(BE$2<$AB$2,TOCA!$AW135,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(BE$2,RT1SC!$L$56:$N$91,MATCH(BE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1938.8497238446166},{"$f":"+IF(BF$2<$AB$2,TOCA!$AW135,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(BF$2,RT1SC!$L$56:$N$91,MATCH(BF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3591.7191383450199},{"$f":"+IF(BG$2<$AB$2,TOCA!$AW135,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(BG$2,RT1SC!$L$56:$N$91,MATCH(BG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2106.6350421081188},{"$f":"+IF(BH$2<$AB$2,TOCA!$AW135,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(BH$2,RT1SC!$L$56:$N$91,MATCH(BH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2991.5497727343795},{"$f":"+IF(BI$2<$AB$2,TOCA!$AW135,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(BI$2,RT1SC!$L$56:$N$91,MATCH(BI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1702.2885786984955},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AW135,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(BJ$2,RT1SC!$L$56:$N$91,MATCH(BJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3228.6400757984507},{"$f":"+IF(BK$2<$AB$2,TOCA!$AW135,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(BK$2,RT1SC!$L$56:$N$91,MATCH(BK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1735.6863262101051},{"$f":"+IF(BL$2<$AB$2,TOCA!$AW135,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(BL$2,RT1SC!$L$56:$N$91,MATCH(BL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2368.8868474727801},{"$f":"+IF(BM$2<$AB$2,TOCA!$AW135,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(BM$2,RT1SC!$L$56:$N$91,MATCH(BM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1478.5160506007783},{"$f":"+IF(BN$2<$AB$2,TOCA!$AW135,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(BN$2,RT1SC!$L$56:$N$91,MATCH(BN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3015.0314725339153},{"$f":"+IF(BO$2<$AB$2,TOCA!$AW135,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(BO$2,RT1SC!$L$56:$N$91,MATCH(BO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1964.1413615007132},{"$f":"+IF(BP$2<$AB$2,TOCA!$AW135,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(BP$2,RT1SC!$L$56:$N$91,MATCH(BP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3314.4372677787965},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AW135,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(BQ$2,RT1SC!$L$56:$N$91,MATCH(BQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1771.0554006306936},{"$f":"+IF(BR$2<$AB$2,TOCA!$AW135,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(BR$2,RT1SC!$L$56:$N$91,MATCH(BR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2868.2492394590759},{"$f":"+IF(BS$2<$AB$2,TOCA!$AW135,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(BS$2,RT1SC!$L$56:$N$91,MATCH(BS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1658.2790528983305},{"$f":"+IF(BT$2<$AB$2,TOCA!$AW135,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(BT$2,RT1SC!$L$56:$N$91,MATCH(BT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":3086.5169279054867},{"$f":"+IF(BU$2<$AB$2,TOCA!$AW135,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(BU$2,RT1SC!$L$56:$N$91,MATCH(BU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1556.870961938339},{"$f":"+IF(BV$2<$AB$2,TOCA!$AW135,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(BV$2,RT1SC!$L$56:$N$91,MATCH(BV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":2244.5569334018296},{"$f":"+IF(BW$2<$AB$2,TOCA!$AW135,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AX135,TOCA!$AY135))*VLOOKUP(BW$2,RT1SC!$L$56:$N$91,MATCH(BW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":1361.5903733771595}]
[null,12026,"Jefferson County PUD #1",{"$f":"+IF(D$2<$AB$2,TOCA!$AW136,IF(AND(D$2>$AB$2,D$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(D$2,RT1SC!$L$56:$N$91,MATCH(D$3,RT1SC!$L$3:$N$3,0),FALSE)","v":16525.847479668802},{"$f":"+IF(E$2<$AB$2,TOCA!$AW136,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(E$2,RT1SC!$L$56:$N$91,MATCH(E$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9996.1504548232951},{"$f":"+IF(F$2<$AB$2,TOCA!$AW136,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(F$2,RT1SC!$L$56:$N$91,MATCH(F$3,RT1SC!$L$3:$N$3,0),FALSE)","v":20485.06115954744},{"$f":"+IF(G$2<$AB$2,TOCA!$AW136,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(G$2,RT1SC!$L$56:$N$91,MATCH(G$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13422.440305583099},{"$f":"+IF(H$2<$AB$2,TOCA!$AW136,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(H$2,RT1SC!$L$56:$N$91,MATCH(H$3,RT1SC!$L$3:$N$3,0),FALSE)","v":24711.028345410406},{"$f":"+IF(I$2<$AB$2,TOCA!$AW136,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(I$2,RT1SC!$L$56:$N$91,MATCH(I$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13838.964900320158},{"$f":"+IF(J$2<$AB$2,TOCA!$AW136,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(J$2,RT1SC!$L$56:$N$91,MATCH(J$3,RT1SC!$L$3:$N$3,0),FALSE)","v":25636.682655735523},{"$f":"+IF(K$2<$AB$2,TOCA!$AW136,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(K$2,RT1SC!$L$56:$N$91,MATCH(K$3,RT1SC!$L$3:$N$3,0),FALSE)","v":15036.569388012647},{"$f":"+IF(L$2<$AB$2,TOCA!$AW136,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(L$2,RT1SC!$L$56:$N$91,MATCH(L$3,RT1SC!$L$3:$N$3,0),FALSE)","v":20625.916153790953},{"$f":"+IF(M$2<$AB$2,TOCA!$AW136,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(M$2,RT1SC!$L$56:$N$91,MATCH(M$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11786.994823766889},{"$f":"+IF(N$2<$AB$2,TOCA!$AW136,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(N$2,RT1SC!$L$56:$N$91,MATCH(N$3,RT1SC!$L$3:$N$3,0),FALSE)","v":23045.126259781544},{"$f":"+IF(O$2<$AB$2,TOCA!$AW136,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(O$2,RT1SC!$L$56:$N$91,MATCH(O$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12388.84161623261},{"$f":"+IF(P$2<$AB$2,TOCA!$AW136,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(P$2,RT1SC!$L$56:$N$91,MATCH(P$3,RT1SC!$L$3:$N$3,0),FALSE)","v":16908.449134468952},{"$f":"+IF(Q$2<$AB$2,TOCA!$AW136,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(Q$2,RT1SC!$L$56:$N$91,MATCH(Q$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10553.232402277687},{"$f":"+IF(R$2<$AB$2,TOCA!$AW136,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(R$2,RT1SC!$L$56:$N$91,MATCH(R$3,RT1SC!$L$3:$N$3,0),FALSE)","v":21520.448030917829},{"$f":"+IF(S$2<$AB$2,TOCA!$AW136,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(S$2,RT1SC!$L$56:$N$91,MATCH(S$3,RT1SC!$L$3:$N$3,0),FALSE)","v":14019.4895080243},{"$f":"+IF(T$2<$AB$2,TOCA!$AW136,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(T$2,RT1SC!$L$56:$N$91,MATCH(T$3,RT1SC!$L$3:$N$3,0),FALSE)","v":23657.522524308748},{"$f":"+IF(U$2<$AB$2,TOCA!$AW136,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(U$2,RT1SC!$L$56:$N$91,MATCH(U$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12641.296137820154},{"$f":"+IF(V$2<$AB$2,TOCA!$AW136,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(V$2,RT1SC!$L$56:$N$91,MATCH(V$3,RT1SC!$L$3:$N$3,0),FALSE)","v":20472.757667641323},{"$f":"+IF(W$2<$AB$2,TOCA!$AW136,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(W$2,RT1SC!$L$56:$N$91,MATCH(W$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11836.330235274758},{"$f":"+IF(X$2<$AB$2,TOCA!$AW136,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(X$2,RT1SC!$L$56:$N$91,MATCH(X$3,RT1SC!$L$3:$N$3,0),FALSE)","v":22030.691138263399},{"$f":"+IF(Y$2<$AB$2,TOCA!$AW136,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(Y$2,RT1SC!$L$56:$N$91,MATCH(Y$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11112.507757367097},{"$f":"+IF(Z$2<$AB$2,TOCA!$AW136,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(Z$2,RT1SC!$L$56:$N$91,MATCH(Z$3,RT1SC!$L$3:$N$3,0),FALSE)","v":16021.01711963705},{"$f":"+IF(AA$2<$AB$2,TOCA!$AW136,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(AA$2,RT1SC!$L$56:$N$91,MATCH(AA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9718.6497509543169},{"$f":"+IF(AB$2<$AB$2,TOCA!$AW136,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(AB$2,RT1SC!$L$56:$N$91,MATCH(AB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":16525.847479668802},{"$f":"+IF(AC$2<$AB$2,TOCA!$AW136,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(AC$2,RT1SC!$L$56:$N$91,MATCH(AC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9996.1504548232951},{"$f":"+IF(AD$2<$AB$2,TOCA!$AW136,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(AD$2,RT1SC!$L$56:$N$91,MATCH(AD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":20485.06115954744},{"$f":"+IF(AE$2<$AB$2,TOCA!$AW136,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(AE$2,RT1SC!$L$56:$N$91,MATCH(AE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13422.440305583099},{"$f":"+IF(AF$2<$AB$2,TOCA!$AW136,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(AF$2,RT1SC!$L$56:$N$91,MATCH(AF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":24711.028345410406},{"$f":"+IF(AG$2<$AB$2,TOCA!$AW136,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(AG$2,RT1SC!$L$56:$N$91,MATCH(AG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13838.964900320158},{"$f":"+IF(AH$2<$AB$2,TOCA!$AW136,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(AH$2,RT1SC!$L$56:$N$91,MATCH(AH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":25636.682655735523},{"$f":"+IF(AI$2<$AB$2,TOCA!$AW136,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(AI$2,RT1SC!$L$56:$N$91,MATCH(AI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":15036.569388012647},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AW136,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(AJ$2,RT1SC!$L$56:$N$91,MATCH(AJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":20625.916153790953},{"$f":"+IF(AK$2<$AB$2,TOCA!$AW136,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(AK$2,RT1SC!$L$56:$N$91,MATCH(AK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11786.994823766889},{"$f":"+IF(AL$2<$AB$2,TOCA!$AW136,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(AL$2,RT1SC!$L$56:$N$91,MATCH(AL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":23045.126259781544},{"$f":"+IF(AM$2<$AB$2,TOCA!$AW136,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(AM$2,RT1SC!$L$56:$N$91,MATCH(AM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12388.84161623261},{"$f":"+IF(AN$2<$AB$2,TOCA!$AW136,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(AN$2,RT1SC!$L$56:$N$91,MATCH(AN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":16908.449134468952},{"$f":"+IF(AO$2<$AB$2,TOCA!$AW136,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(AO$2,RT1SC!$L$56:$N$91,MATCH(AO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10553.232402277687},{"$f":"+IF(AP$2<$AB$2,TOCA!$AW136,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(AP$2,RT1SC!$L$56:$N$91,MATCH(AP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":21520.448030917829},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AW136,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(AQ$2,RT1SC!$L$56:$N$91,MATCH(AQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":14019.4895080243},{"$f":"+IF(AR$2<$AB$2,TOCA!$AW136,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(AR$2,RT1SC!$L$56:$N$91,MATCH(AR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":23657.522524308748},{"$f":"+IF(AS$2<$AB$2,TOCA!$AW136,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(AS$2,RT1SC!$L$56:$N$91,MATCH(AS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12641.296137820154},{"$f":"+IF(AT$2<$AB$2,TOCA!$AW136,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(AT$2,RT1SC!$L$56:$N$91,MATCH(AT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":20472.757667641323},{"$f":"+IF(AU$2<$AB$2,TOCA!$AW136,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(AU$2,RT1SC!$L$56:$N$91,MATCH(AU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11836.330235274758},{"$f":"+IF(AV$2<$AB$2,TOCA!$AW136,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(AV$2,RT1SC!$L$56:$N$91,MATCH(AV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":22030.691138263399},{"$f":"+IF(AW$2<$AB$2,TOCA!$AW136,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(AW$2,RT1SC!$L$56:$N$91,MATCH(AW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11112.507757367097},{"$f":"+IF(AX$2<$AB$2,TOCA!$AW136,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(AX$2,RT1SC!$L$56:$N$91,MATCH(AX$3,RT1SC!$L$3:$N$3,0),FALSE)","v":16021.01711963705},{"$f":"+IF(AY$2<$AB$2,TOCA!$AW136,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(AY$2,RT1SC!$L$56:$N$91,MATCH(AY$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9718.6497509543169},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AW136,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(AZ$2,RT1SC!$L$56:$N$91,MATCH(AZ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":16525.847479668802},{"$f":"+IF(BA$2<$AB$2,TOCA!$AW136,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(BA$2,RT1SC!$L$56:$N$91,MATCH(BA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9996.1504548232951},{"$f":"+IF(BB$2<$AB$2,TOCA!$AW136,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(BB$2,RT1SC!$L$56:$N$91,MATCH(BB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":20485.06115954744},{"$f":"+IF(BC$2<$AB$2,TOCA!$AW136,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(BC$2,RT1SC!$L$56:$N$91,MATCH(BC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13422.440305583099},{"$f":"+IF(BD$2<$AB$2,TOCA!$AW136,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(BD$2,RT1SC!$L$56:$N$91,MATCH(BD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":24711.028345410406},{"$f":"+IF(BE$2<$AB$2,TOCA!$AW136,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(BE$2,RT1SC!$L$56:$N$91,MATCH(BE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":13838.964900320158},{"$f":"+IF(BF$2<$AB$2,TOCA!$AW136,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(BF$2,RT1SC!$L$56:$N$91,MATCH(BF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":25636.682655735523},{"$f":"+IF(BG$2<$AB$2,TOCA!$AW136,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(BG$2,RT1SC!$L$56:$N$91,MATCH(BG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":15036.569388012647},{"$f":"+IF(BH$2<$AB$2,TOCA!$AW136,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(BH$2,RT1SC!$L$56:$N$91,MATCH(BH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":21352.842251403752},{"$f":"+IF(BI$2<$AB$2,TOCA!$AW136,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(BI$2,RT1SC!$L$56:$N$91,MATCH(BI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12150.457872573288},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AW136,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(BJ$2,RT1SC!$L$56:$N$91,MATCH(BJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":23045.126259781544},{"$f":"+IF(BK$2<$AB$2,TOCA!$AW136,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(BK$2,RT1SC!$L$56:$N$91,MATCH(BK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12388.84161623261},{"$f":"+IF(BL$2<$AB$2,TOCA!$AW136,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(BL$2,RT1SC!$L$56:$N$91,MATCH(BL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":16908.449134468952},{"$f":"+IF(BM$2<$AB$2,TOCA!$AW136,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(BM$2,RT1SC!$L$56:$N$91,MATCH(BM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":10553.232402277687},{"$f":"+IF(BN$2<$AB$2,TOCA!$AW136,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(BN$2,RT1SC!$L$56:$N$91,MATCH(BN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":21520.448030917829},{"$f":"+IF(BO$2<$AB$2,TOCA!$AW136,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(BO$2,RT1SC!$L$56:$N$91,MATCH(BO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":14019.4895080243},{"$f":"+IF(BP$2<$AB$2,TOCA!$AW136,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(BP$2,RT1SC!$L$56:$N$91,MATCH(BP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":23657.522524308748},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AW136,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(BQ$2,RT1SC!$L$56:$N$91,MATCH(BQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":12641.296137820154},{"$f":"+IF(BR$2<$AB$2,TOCA!$AW136,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(BR$2,RT1SC!$L$56:$N$91,MATCH(BR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":20472.757667641323},{"$f":"+IF(BS$2<$AB$2,TOCA!$AW136,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(BS$2,RT1SC!$L$56:$N$91,MATCH(BS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11836.330235274758},{"$f":"+IF(BT$2<$AB$2,TOCA!$AW136,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(BT$2,RT1SC!$L$56:$N$91,MATCH(BT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":22030.691138263399},{"$f":"+IF(BU$2<$AB$2,TOCA!$AW136,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(BU$2,RT1SC!$L$56:$N$91,MATCH(BU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":11112.507757367097},{"$f":"+IF(BV$2<$AB$2,TOCA!$AW136,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(BV$2,RT1SC!$L$56:$N$91,MATCH(BV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":16021.01711963705},{"$f":"+IF(BW$2<$AB$2,TOCA!$AW136,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AX136,TOCA!$AY136))*VLOOKUP(BW$2,RT1SC!$L$56:$N$91,MATCH(BW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":9718.6497509543169}]
[null,10298,"PNGC Aggregate",{"$f":"+IF(D$2<$AB$2,TOCA!$AW137,IF(AND(D$2>$AB$2,D$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(D$2,RT1SC!$L$56:$N$91,MATCH(D$3,RT1SC!$L$3:$N$3,0),FALSE)","v":276971.64178943855},{"$f":"+IF(E$2<$AB$2,TOCA!$AW137,IF(AND(E$2>=$AB$2,E$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(E$2,RT1SC!$L$56:$N$91,MATCH(E$3,RT1SC!$L$3:$N$3,0),FALSE)","v":167534.53681893341},{"$f":"+IF(F$2<$AB$2,TOCA!$AW137,IF(AND(F$2>=$AB$2,F$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(F$2,RT1SC!$L$56:$N$91,MATCH(F$3,RT1SC!$L$3:$N$3,0),FALSE)","v":343327.68885209528},{"$f":"+IF(G$2<$AB$2,TOCA!$AW137,IF(AND(G$2>=$AB$2,G$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(G$2,RT1SC!$L$56:$N$91,MATCH(G$3,RT1SC!$L$3:$N$3,0),FALSE)","v":224958.83087580022},{"$f":"+IF(H$2<$AB$2,TOCA!$AW137,IF(AND(H$2>=$AB$2,H$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(H$2,RT1SC!$L$56:$N$91,MATCH(H$3,RT1SC!$L$3:$N$3,0),FALSE)","v":414154.49946236826},{"$f":"+IF(I$2<$AB$2,TOCA!$AW137,IF(AND(I$2>=$AB$2,I$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(I$2,RT1SC!$L$56:$N$91,MATCH(I$3,RT1SC!$L$3:$N$3,0),FALSE)","v":231939.74371503189},{"$f":"+IF(J$2<$AB$2,TOCA!$AW137,IF(AND(J$2>=$AB$2,J$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(J$2,RT1SC!$L$56:$N$91,MATCH(J$3,RT1SC!$L$3:$N$3,0),FALSE)","v":429668.37821355689},{"$f":"+IF(K$2<$AB$2,TOCA!$AW137,IF(AND(K$2>=$AB$2,K$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(K$2,RT1SC!$L$56:$N$91,MATCH(K$3,RT1SC!$L$3:$N$3,0),FALSE)","v":252011.4817350439},{"$f":"+IF(L$2<$AB$2,TOCA!$AW137,IF(AND(L$2>=$AB$2,L$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(L$2,RT1SC!$L$56:$N$91,MATCH(L$3,RT1SC!$L$3:$N$3,0),FALSE)","v":345688.40524245671},{"$f":"+IF(M$2<$AB$2,TOCA!$AW137,IF(AND(M$2>=$AB$2,M$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(M$2,RT1SC!$L$56:$N$91,MATCH(M$3,RT1SC!$L$3:$N$3,0),FALSE)","v":197548.91917759346},{"$f":"+IF(N$2<$AB$2,TOCA!$AW137,IF(AND(N$2>=$AB$2,N$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(N$2,RT1SC!$L$56:$N$91,MATCH(N$3,RT1SC!$L$3:$N$3,0),FALSE)","v":386234.13796292141},{"$f":"+IF(O$2<$AB$2,TOCA!$AW137,IF(AND(O$2>=$AB$2,O$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(O$2,RT1SC!$L$56:$N$91,MATCH(O$3,RT1SC!$L$3:$N$3,0),FALSE)","v":207635.814534701},{"$f":"+IF(P$2<$AB$2,TOCA!$AW137,IF(AND(P$2>=$AB$2,P$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(P$2,RT1SC!$L$56:$N$91,MATCH(P$3,RT1SC!$L$3:$N$3,0),FALSE)","v":283384.00936161447},{"$f":"+IF(Q$2<$AB$2,TOCA!$AW137,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(Q$2,RT1SC!$L$56:$N$91,MATCH(Q$3,RT1SC!$L$3:$N$3,0),FALSE)","v":176871.17760467983},{"$f":"+IF(R$2<$AB$2,TOCA!$AW137,IF(AND(R$2>=$AB$2,R$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(R$2,RT1SC!$L$56:$N$91,MATCH(R$3,RT1SC!$L$3:$N$3,0),FALSE)","v":360680.67495483492},{"$f":"+IF(S$2<$AB$2,TOCA!$AW137,IF(AND(S$2>=$AB$2,S$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(S$2,RT1SC!$L$56:$N$91,MATCH(S$3,RT1SC!$L$3:$N$3,0),FALSE)","v":234965.31907754956},{"$f":"+IF(T$2<$AB$2,TOCA!$AW137,IF(AND(T$2>=$AB$2,T$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(T$2,RT1SC!$L$56:$N$91,MATCH(T$3,RT1SC!$L$3:$N$3,0),FALSE)","v":396497.84147467726},{"$f":"+IF(U$2<$AB$2,TOCA!$AW137,IF(AND(U$2>=$AB$2,U$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(U$2,RT1SC!$L$56:$N$91,MATCH(U$3,RT1SC!$L$3:$N$3,0),FALSE)","v":211866.92845532094},{"$f":"+IF(V$2<$AB$2,TOCA!$AW137,IF(AND(V$2>=$AB$2,V$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(V$2,RT1SC!$L$56:$N$91,MATCH(V$3,RT1SC!$L$3:$N$3,0),FALSE)","v":343121.48349063518},{"$f":"+IF(W$2<$AB$2,TOCA!$AW137,IF(AND(W$2>=$AB$2,W$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(W$2,RT1SC!$L$56:$N$91,MATCH(W$3,RT1SC!$L$3:$N$3,0),FALSE)","v":198375.77601144134},{"$f":"+IF(X$2<$AB$2,TOCA!$AW137,IF(AND(X$2>=$AB$2,X$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(X$2,RT1SC!$L$56:$N$91,MATCH(X$3,RT1SC!$L$3:$N$3,0),FALSE)","v":369232.30120741361},{"$f":"+IF(Y$2<$AB$2,TOCA!$AW137,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(Y$2,RT1SC!$L$56:$N$91,MATCH(Y$3,RT1SC!$L$3:$N$3,0),FALSE)","v":186244.57969507534},{"$f":"+IF(Z$2<$AB$2,TOCA!$AW137,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(Z$2,RT1SC!$L$56:$N$91,MATCH(Z$3,RT1SC!$L$3:$N$3,0),FALSE)","v":268510.732670244},{"$f":"+IF(AA$2<$AB$2,TOCA!$AW137,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(AA$2,RT1SC!$L$56:$N$91,MATCH(AA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":162883.65125056097},{"$f":"+IF(AB$2<$AB$2,TOCA!$AW137,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(AB$2,RT1SC!$L$56:$N$91,MATCH(AB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":276988.45106720168},{"$f":"+IF(AC$2<$AB$2,TOCA!$AW137,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(AC$2,RT1SC!$L$56:$N$91,MATCH(AC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":167544.70441062661},{"$f":"+IF(AD$2<$AB$2,TOCA!$AW137,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(AD$2,RT1SC!$L$56:$N$91,MATCH(AD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":343348.52524692763},{"$f":"+IF(AE$2<$AB$2,TOCA!$AW137,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(AE$2,RT1SC!$L$56:$N$91,MATCH(AE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":224972.48352070292},{"$f":"+IF(AF$2<$AB$2,TOCA!$AW137,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(AF$2,RT1SC!$L$56:$N$91,MATCH(AF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":414179.63430279214},{"$f":"+IF(AG$2<$AB$2,TOCA!$AW137,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(AG$2,RT1SC!$L$56:$N$91,MATCH(AG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":231953.82002822854},{"$f":"+IF(AH$2<$AB$2,TOCA!$AW137,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(AH$2,RT1SC!$L$56:$N$91,MATCH(AH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":429694.45458393468},{"$f":"+IF(AI$2<$AB$2,TOCA!$AW137,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(AI$2,RT1SC!$L$56:$N$91,MATCH(AI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":252026.77619251478},{"$f":"+IF(AJ$2<$AB$2,TOCA!$AW137,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(AJ$2,RT1SC!$L$56:$N$91,MATCH(AJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":345709.38490804879},{"$f":"+IF(AK$2<$AB$2,TOCA!$AW137,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(AK$2,RT1SC!$L$56:$N$91,MATCH(AK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":197560.90832793684},{"$f":"+IF(AL$2<$AB$2,TOCA!$AW137,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(AL$2,RT1SC!$L$56:$N$91,MATCH(AL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":386257.57832982932},{"$f":"+IF(AM$2<$AB$2,TOCA!$AW137,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(AM$2,RT1SC!$L$56:$N$91,MATCH(AM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":207648.41585394632},{"$f":"+IF(AN$2<$AB$2,TOCA!$AW137,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(AN$2,RT1SC!$L$56:$N$91,MATCH(AN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":283401.20780292858},{"$f":"+IF(AO$2<$AB$2,TOCA!$AW137,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(AO$2,RT1SC!$L$56:$N$91,MATCH(AO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":176881.9118326804},{"$f":"+IF(AP$2<$AB$2,TOCA!$AW137,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(AP$2,RT1SC!$L$56:$N$91,MATCH(AP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":360702.56449417531},{"$f":"+IF(AQ$2<$AB$2,TOCA!$AW137,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(AQ$2,RT1SC!$L$56:$N$91,MATCH(AQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":234979.57901148204},{"$f":"+IF(AR$2<$AB$2,TOCA!$AW137,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(AR$2,RT1SC!$L$56:$N$91,MATCH(AR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":396521.90474089031},{"$f":"+IF(AS$2<$AB$2,TOCA!$AW137,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(AS$2,RT1SC!$L$56:$N$91,MATCH(AS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":211879.78655886624},{"$f":"+IF(AT$2<$AB$2,TOCA!$AW137,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(AT$2,RT1SC!$L$56:$N$91,MATCH(AT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":343142.30737096182},{"$f":"+IF(AU$2<$AB$2,TOCA!$AW137,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(AU$2,RT1SC!$L$56:$N$91,MATCH(AU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":198387.81534333437},{"$f":"+IF(AV$2<$AB$2,TOCA!$AW137,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(AV$2,RT1SC!$L$56:$N$91,MATCH(AV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":369254.70974090113},{"$f":"+IF(AW$2<$AB$2,TOCA!$AW137,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(AW$2,RT1SC!$L$56:$N$91,MATCH(AW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":186255.88279040941},{"$f":"+IF(AX$2<$AB$2,TOCA!$AW137,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(AX$2,RT1SC!$L$56:$N$91,MATCH(AX$3,RT1SC!$L$3:$N$3,0),FALSE)","v":268527.02845943987},{"$f":"+IF(AY$2<$AB$2,TOCA!$AW137,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(AY$2,RT1SC!$L$56:$N$91,MATCH(AY$3,RT1SC!$L$3:$N$3,0),FALSE)","v":162893.53658221173},{"$f":"+IF(AZ$2<$AB$2,TOCA!$AW137,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(AZ$2,RT1SC!$L$56:$N$91,MATCH(AZ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":277007.07057487784},{"$f":"+IF(BA$2<$AB$2,TOCA!$AW137,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(BA$2,RT1SC!$L$56:$N$91,MATCH(BA$3,RT1SC!$L$3:$N$3,0),FALSE)","v":167555.96697373295},{"$f":"+IF(BB$2<$AB$2,TOCA!$AW137,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(BB$2,RT1SC!$L$56:$N$91,MATCH(BB$3,RT1SC!$L$3:$N$3,0),FALSE)","v":343371.60556120356},{"$f":"+IF(BC$2<$AB$2,TOCA!$AW137,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(BC$2,RT1SC!$L$56:$N$91,MATCH(BC$3,RT1SC!$L$3:$N$3,0),FALSE)","v":224987.60645044132},{"$f":"+IF(BD$2<$AB$2,TOCA!$AW137,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(BD$2,RT1SC!$L$56:$N$91,MATCH(BD$3,RT1SC!$L$3:$N$3,0),FALSE)","v":414207.47597218485},{"$f":"+IF(BE$2<$AB$2,TOCA!$AW137,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(BE$2,RT1SC!$L$56:$N$91,MATCH(BE$3,RT1SC!$L$3:$N$3,0),FALSE)","v":231969.41225207719},{"$f":"+IF(BF$2<$AB$2,TOCA!$AW137,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(BF$2,RT1SC!$L$56:$N$91,MATCH(BF$3,RT1SC!$L$3:$N$3,0),FALSE)","v":429723.33917881467},{"$f":"+IF(BG$2<$AB$2,TOCA!$AW137,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(BG$2,RT1SC!$L$56:$N$91,MATCH(BG$3,RT1SC!$L$3:$N$3,0),FALSE)","v":252043.71774540565},{"$f":"+IF(BH$2<$AB$2,TOCA!$AW137,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(BH$2,RT1SC!$L$56:$N$91,MATCH(BH$3,RT1SC!$L$3:$N$3,0),FALSE)","v":357917.39502532146},{"$f":"+IF(BI$2<$AB$2,TOCA!$AW137,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(BI$2,RT1SC!$L$56:$N$91,MATCH(BI$3,RT1SC!$L$3:$N$3,0),FALSE)","v":203666.57416908719},{"$f":"+IF(BJ$2<$AB$2,TOCA!$AW137,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(BJ$2,RT1SC!$L$56:$N$91,MATCH(BJ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":386283.54304394277},{"$f":"+IF(BK$2<$AB$2,TOCA!$AW137,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(BK$2,RT1SC!$L$56:$N$91,MATCH(BK$3,RT1SC!$L$3:$N$3,0),FALSE)","v":207662.37423834117},{"$f":"+IF(BL$2<$AB$2,TOCA!$AW137,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(BL$2,RT1SC!$L$56:$N$91,MATCH(BL$3,RT1SC!$L$3:$N$3,0),FALSE)","v":283420.25838407659},{"$f":"+IF(BM$2<$AB$2,TOCA!$AW137,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(BM$2,RT1SC!$L$56:$N$91,MATCH(BM$3,RT1SC!$L$3:$N$3,0),FALSE)","v":176893.80205446563},{"$f":"+IF(BN$2<$AB$2,TOCA!$AW137,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(BN$2,RT1SC!$L$56:$N$91,MATCH(BN$3,RT1SC!$L$3:$N$3,0),FALSE)","v":360726.81136852159},{"$f":"+IF(BO$2<$AB$2,TOCA!$AW137,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(BO$2,RT1SC!$L$56:$N$91,MATCH(BO$3,RT1SC!$L$3:$N$3,0),FALSE)","v":234995.37463060726},{"$f":"+IF(BP$2<$AB$2,TOCA!$AW137,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(BP$2,RT1SC!$L$56:$N$91,MATCH(BP$3,RT1SC!$L$3:$N$3,0),FALSE)","v":396548.55943577248},{"$f":"+IF(BQ$2<$AB$2,TOCA!$AW137,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(BQ$2,RT1SC!$L$56:$N$91,MATCH(BQ$3,RT1SC!$L$3:$N$3,0),FALSE)","v":211894.02938125486},{"$f":"+IF(BR$2<$AB$2,TOCA!$AW137,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(BR$2,RT1SC!$L$56:$N$91,MATCH(BR$3,RT1SC!$L$3:$N$3,0),FALSE)","v":343165.37382301601},{"$f":"+IF(BS$2<$AB$2,TOCA!$AW137,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(BS$2,RT1SC!$L$56:$N$91,MATCH(BS$3,RT1SC!$L$3:$N$3,0),FALSE)","v":198401.15121866204},{"$f":"+IF(BT$2<$AB$2,TOCA!$AW137,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(BT$2,RT1SC!$L$56:$N$91,MATCH(BT$3,RT1SC!$L$3:$N$3,0),FALSE)","v":369279.53150107194},{"$f":"+IF(BU$2<$AB$2,TOCA!$AW137,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(BU$2,RT1SC!$L$56:$N$91,MATCH(BU$3,RT1SC!$L$3:$N$3,0),FALSE)","v":186268.40314216408},{"$f":"+IF(BV$2<$AB$2,TOCA!$AW137,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(BV$2,RT1SC!$L$56:$N$91,MATCH(BV$3,RT1SC!$L$3:$N$3,0),FALSE)","v":268545.07917977998},{"$f":"+IF(BW$2<$AB$2,TOCA!$AW137,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),TOCA!$AX137,TOCA!$AY137))*VLOOKUP(BW$2,RT1SC!$L$56:$N$91,MATCH(BW$3,RT1SC!$L$3:$N$3,0),FALSE)","v":162904.4864880403}]

{"sheet":"Tier1 Before Block Adj","index":32,"n_rows":137,"n_cols":77,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"Tier 1 Load Calculation (MWh) for Load Following, Block, and Slice (Block Only)"]
["TOC",null,null,{"$f":"+DATE(Init!$C$9-1,10,1)","v":"2025-10-01"},{"$f":"+IF(E3=\"HLH\",EOMONTH(D2,0)+1,D2)","v":"2025-10-01"},{"$f":"+IF(F3=\"HLH\",EOMONTH(E2,0)+1,E2)","v":"2025-11-01"},"2025-11-01","2025-12-01","2025-12-01","2026-01-01","2026-01-01","2026-02-01","2026-02-01","2026-03-01","2026-03-01","2026-04-01","2026-04-01","2026-05-01","2026-05-01","2026-06-01","2026-06-01","2026-07-01","2026-07-01","2026-08-01","2026-08-01","2026-09-01","2026-09-01","2026-10-01","2026-10-01","2026-11-01","2026-11-01","2026-12-01","2026-12-01","2027-01-01","2027-01-01","2027-02-01","2027-02-01","2027-03-01","2027-03-01","2027-04-01","2027-04-01","2027-05-01","2027-05-01","2027-06-01","2027-06-01","2027-07-01","2027-07-01","2027-08-01","2027-08-01",{"$f":"+IF(AX3=\"HLH\",EOMONTH(AW2,0)+1,AW2)","v":"2027-09-01"},{"$f":"+IF(AY3=\"HLH\",EOMONTH(AX2,0)+1,AX2)","v":"2027-09-01"},{"$f":"+IF(AZ3=\"HLH\",EOMONTH(AY2,0)+1,AY2)","v":"2027-10-01"},{"$f":"+IF(BA3=\"HLH\",EOMONTH(AZ2,0)+1,AZ2)","v":"2027-10-01"},{"$f":"+IF(BB3=\"HLH\",EOMONTH(BA2,0)+1,BA2)","v":"2027-11-01"},{"$f":"+IF(BC3=\"HLH\",EOMONTH(BB2,0)+1,BB2)","v":"2027-11-01"},{"$f":"+IF(BD3=\"HLH\",EOMONTH(BC2,0)+1,BC2)","v":"2027-12-01"},{"$f":"+IF(BE3=\"HLH\",EOMONTH(BD2,0)+1,BD2)","v":"2027-12-01"},{"$f":"+IF(BF3=\"HLH\",EOMONTH(BE2,0)+1,BE2)","v":"2028-01-01"},{"$f":"+IF(BG3=\"HLH\",EOMONTH(BF2,0)+1,BF2)","v":"2028-01-01"},{"$f":"+IF(BH3=\"HLH\",EOMONTH(BG2,0)+1,BG2)","v":"2028-02-01"},{"$f":"+IF(BI3=\"HLH\",EOMONTH(BH2,0)+1,BH2)","v":"2028-02-01"},{"$f":"+IF(BJ3=\"HLH\",EOMONTH(BI2,0)+1,BI2)","v":"2028-03-01"},{"$f":"+IF(BK3=\"HLH\",EOMONTH(BJ2,0)+1,BJ2)","v":"2028-03-01"},{"$f":"+IF(BL3=\"HLH\",EOMONTH(BK2,0)+1,BK2)","v":"2028-04-01"},{"$f":"+IF(BM3=\"HLH\",EOMONTH(BL2,0)+1,BL2)","v":"2028-04-01"},{"$f":"+IF(BN3=\"HLH\",EOMONTH(BM2,0)+1,BM2)","v":"2028-05-01"},{"$f":"+IF(BO3=\"HLH\",EOMONTH(BN2,0)+1,BN2)","v":"2028-05-01"},{"$f":"+IF(BP3=\"HLH\",EOMONTH(BO2,0)+1,BO2)","v":"2028-06-01"},{"$f":"+IF(BQ3=\"HLH\",EOMONTH(BP2,0)+1,BP2)","v":"2028-06-01"},{"$f":"+IF(BR3=\"HLH\",EOMONTH(BQ2,0)+1,BQ2)","v":"2028-07-01"},{"$f":"+IF(BS3=\"HLH\",EOMONTH(BR2,0)+1,BR2)","v":"2028-07-01"},{"$f":"+IF(BT3=\"HLH\",EOMONTH(BS2,0)+1,BS2)","v":"2028-08-01"},{"$f":"+IF(BU3=\"HLH\",EOMONTH(BT2,0)+1,BT2)","v":"2028-08-01"},{"$f":"+IF(BV3=\"HLH\",EOMONTH(BU2,0)+1,BU2)","v":"2028-09-01"},{"$f":"+IF(BW3=\"HLH\",EOMONTH(BV2,0)+1,BV2)","v":"2028-09-01"},"LF","Block"]
[null,"BESID","AccountName","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH"]
[null,10015,"Asotin County PUD #1",{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!D4-IF(TOCA!$E4=0,AboveHWM!D4,AboveHWM_PNGC!D4)-Existing!D4-NLSL!D4),((IF(D$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(D$2>=$AB$2,D$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,D$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),D$3=\"LLH\"),0.4,VLOOKUP(D$2,Init!$F:$K,MATCH(D$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(D$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":232.20500000000001},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!E4-IF(TOCA!$E4=0,AboveHWM!E4,AboveHWM_PNGC!E4)-Existing!E4-NLSL!E4),((IF(E$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(E$2>=$AB$2,E$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,E$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),E$3=\"LLH\"),0.4,VLOOKUP(E$2,Init!$F:$K,MATCH(E$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(E$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":191.15600000000001},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!F4-IF(TOCA!$E4=0,AboveHWM!F4,AboveHWM_PNGC!F4)-Existing!F4-NLSL!F4),((IF(F$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(F$2>=$AB$2,F$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,F$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),F$3=\"LLH\"),0.4,VLOOKUP(F$2,Init!$F:$K,MATCH(F$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(F$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":169.41900000000001},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!G4-IF(TOCA!$E4=0,AboveHWM!G4,AboveHWM_PNGC!G4)-Existing!G4-NLSL!G4),((IF(G$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(G$2>=$AB$2,G$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,G$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),G$3=\"LLH\"),0.4,VLOOKUP(G$2,Init!$F:$K,MATCH(G$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(G$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":123.872},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!H4-IF(TOCA!$E4=0,AboveHWM!H4,AboveHWM_PNGC!H4)-Existing!H4-NLSL!H4),((IF(H$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(H$2>=$AB$2,H$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,H$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),H$3=\"LLH\"),0.4,VLOOKUP(H$2,Init!$F:$K,MATCH(H$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(H$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":171.94499999999999},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!I4-IF(TOCA!$E4=0,AboveHWM!I4,AboveHWM_PNGC!I4)-Existing!I4-NLSL!I4),((IF(I$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(I$2>=$AB$2,I$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,I$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),I$3=\"LLH\"),0.4,VLOOKUP(I$2,Init!$F:$K,MATCH(I$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(I$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":133.024},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!J4-IF(TOCA!$E4=0,AboveHWM!J4,AboveHWM_PNGC!J4)-Existing!J4-NLSL!J4),((IF(J$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(J$2>=$AB$2,J$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,J$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),J$3=\"LLH\"),0.4,VLOOKUP(J$2,Init!$F:$K,MATCH(J$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(J$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":191.46},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!K4-IF(TOCA!$E4=0,AboveHWM!K4,AboveHWM_PNGC!K4)-Existing!K4-NLSL!K4),((IF(K$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(K$2>=$AB$2,K$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,K$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),K$3=\"LLH\"),0.4,VLOOKUP(K$2,Init!$F:$K,MATCH(K$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(K$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":117.994},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!L4-IF(TOCA!$E4=0,AboveHWM!L4,AboveHWM_PNGC!L4)-Existing!L4-NLSL!L4),((IF(L$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(L$2>=$AB$2,L$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,L$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),L$3=\"LLH\"),0.4,VLOOKUP(L$2,Init!$F:$K,MATCH(L$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(L$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":153.70400000000001},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!M4-IF(TOCA!$E4=0,AboveHWM!M4,AboveHWM_PNGC!M4)-Existing!M4-NLSL!M4),((IF(M$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(M$2>=$AB$2,M$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,M$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),M$3=\"LLH\"),0.4,VLOOKUP(M$2,Init!$F:$K,MATCH(M$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(M$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":117.33499999999999},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!N4-IF(TOCA!$E4=0,AboveHWM!N4,AboveHWM_PNGC!N4)-Existing!N4-NLSL!N4),((IF(N$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(N$2>=$AB$2,N$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,N$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),N$3=\"LLH\"),0.4,VLOOKUP(N$2,Init!$F:$K,MATCH(N$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(N$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":195.078},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!O4-IF(TOCA!$E4=0,AboveHWM!O4,AboveHWM_PNGC!O4)-Existing!O4-NLSL!O4),((IF(O$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(O$2>=$AB$2,O$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,O$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),O$3=\"LLH\"),0.4,VLOOKUP(O$2,Init!$F:$K,MATCH(O$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(O$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":115.383},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!P4-IF(TOCA!$E4=0,AboveHWM!P4,AboveHWM_PNGC!P4)-Existing!P4-NLSL!P4),((IF(P$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(P$2>=$AB$2,P$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,P$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),P$3=\"LLH\"),0.4,VLOOKUP(P$2,Init!$F:$K,MATCH(P$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(P$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":240.922},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Q4-IF(TOCA!$E4=0,AboveHWM!Q4,AboveHWM_PNGC!Q4)-Existing!Q4-NLSL!Q4),((IF(Q$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Q$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Q$3=\"LLH\"),0.4,VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(Q$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":153.45599999999999},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!R4-IF(TOCA!$E4=0,AboveHWM!R4,AboveHWM_PNGC!R4)-Existing!R4-NLSL!R4),((IF(R$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(R$2>=$AB$2,R$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,R$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),R$3=\"LLH\"),0.4,VLOOKUP(R$2,Init!$F:$K,MATCH(R$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(R$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":330.666},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!S4-IF(TOCA!$E4=0,AboveHWM!S4,AboveHWM_PNGC!S4)-Existing!S4-NLSL!S4),((IF(S$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(S$2>=$AB$2,S$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,S$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),S$3=\"LLH\"),0.4,VLOOKUP(S$2,Init!$F:$K,MATCH(S$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(S$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":311.65499999999997},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!T4-IF(TOCA!$E4=0,AboveHWM!T4,AboveHWM_PNGC!T4)-Existing!T4-NLSL!T4),((IF(T$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(T$2>=$AB$2,T$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,T$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),T$3=\"LLH\"),0.4,VLOOKUP(T$2,Init!$F:$K,MATCH(T$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(T$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":437.57},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!U4-IF(TOCA!$E4=0,AboveHWM!U4,AboveHWM_PNGC!U4)-Existing!U4-NLSL!U4),((IF(U$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(U$2>=$AB$2,U$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,U$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),U$3=\"LLH\"),0.4,VLOOKUP(U$2,Init!$F:$K,MATCH(U$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(U$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":380.16199999999998},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!V4-IF(TOCA!$E4=0,AboveHWM!V4,AboveHWM_PNGC!V4)-Existing!V4-NLSL!V4),((IF(V$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(V$2>=$AB$2,V$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,V$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),V$3=\"LLH\"),0.4,VLOOKUP(V$2,Init!$F:$K,MATCH(V$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(V$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":596.15700000000004},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!W4-IF(TOCA!$E4=0,AboveHWM!W4,AboveHWM_PNGC!W4)-Existing!W4-NLSL!W4),((IF(W$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(W$2>=$AB$2,W$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,W$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),W$3=\"LLH\"),0.4,VLOOKUP(W$2,Init!$F:$K,MATCH(W$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(W$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":535.87300000000005},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!X4-IF(TOCA!$E4=0,AboveHWM!X4,AboveHWM_PNGC!X4)-Existing!X4-NLSL!X4),((IF(X$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(X$2>=$AB$2,X$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,X$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),X$3=\"LLH\"),0.4,VLOOKUP(X$2,Init!$F:$K,MATCH(X$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(X$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":573.68700000000001},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Y4-IF(TOCA!$E4=0,AboveHWM!Y4,AboveHWM_PNGC!Y4)-Existing!Y4-NLSL!Y4),((IF(Y$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Y$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Y$3=\"LLH\"),0.4,VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(Y$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":483.97199999999998},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Z4-IF(TOCA!$E4=0,AboveHWM!Z4,AboveHWM_PNGC!Z4)-Existing!Z4-NLSL!Z4),((IF(Z$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Z$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Z$3=\"LLH\"),0.4,VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(Z$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":342.67},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AA4-IF(TOCA!$E4=0,AboveHWM!AA4,AboveHWM_PNGC!AA4)-Existing!AA4-NLSL!AA4),((IF(AA$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AA$3=\"LLH\"),0.4,VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(AA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":371.25599999999997},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AB4-IF(TOCA!$E4=0,AboveHWM!AB4,AboveHWM_PNGC!AB4)-Existing!AB4-NLSL!AB4),((IF(AB$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AB$3=\"LLH\"),0.4,VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(AB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":232.20500000000001},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AC4-IF(TOCA!$E4=0,AboveHWM!AC4,AboveHWM_PNGC!AC4)-Existing!AC4-NLSL!AC4),((IF(AC$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AC$3=\"LLH\"),0.4,VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(AC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":191.15600000000001},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AD4-IF(TOCA!$E4=0,AboveHWM!AD4,AboveHWM_PNGC!AD4)-Existing!AD4-NLSL!AD4),((IF(AD$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AD$3=\"LLH\"),0.4,VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(AD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":169.41900000000001},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AE4-IF(TOCA!$E4=0,AboveHWM!AE4,AboveHWM_PNGC!AE4)-Existing!AE4-NLSL!AE4),((IF(AE$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AE$3=\"LLH\"),0.4,VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(AE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":123.872},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AF4-IF(TOCA!$E4=0,AboveHWM!AF4,AboveHWM_PNGC!AF4)-Existing!AF4-NLSL!AF4),((IF(AF$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AF$3=\"LLH\"),0.4,VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(AF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":171.94499999999999},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AG4-IF(TOCA!$E4=0,AboveHWM!AG4,AboveHWM_PNGC!AG4)-Existing!AG4-NLSL!AG4),((IF(AG$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AG$3=\"LLH\"),0.4,VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(AG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":133.024},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AH4-IF(TOCA!$E4=0,AboveHWM!AH4,AboveHWM_PNGC!AH4)-Existing!AH4-NLSL!AH4),((IF(AH$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AH$3=\"LLH\"),0.4,VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(AH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":191.46},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AI4-IF(TOCA!$E4=0,AboveHWM!AI4,AboveHWM_PNGC!AI4)-Existing!AI4-NLSL!AI4),((IF(AI$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AI$3=\"LLH\"),0.4,VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(AI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":117.994},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AJ4-IF(TOCA!$E4=0,AboveHWM!AJ4,AboveHWM_PNGC!AJ4)-Existing!AJ4-NLSL!AJ4),((IF(AJ$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AJ$3=\"LLH\"),0.4,VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(AJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":153.70400000000001},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AK4-IF(TOCA!$E4=0,AboveHWM!AK4,AboveHWM_PNGC!AK4)-Existing!AK4-NLSL!AK4),((IF(AK$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AK$3=\"LLH\"),0.4,VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(AK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":117.33499999999999},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AL4-IF(TOCA!$E4=0,AboveHWM!AL4,AboveHWM_PNGC!AL4)-Existing!AL4-NLSL!AL4),((IF(AL$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AL$3=\"LLH\"),0.4,VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(AL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":195.078},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AM4-IF(TOCA!$E4=0,AboveHWM!AM4,AboveHWM_PNGC!AM4)-Existing!AM4-NLSL!AM4),((IF(AM$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AM$3=\"LLH\"),0.4,VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(AM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":115.383},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AN4-IF(TOCA!$E4=0,AboveHWM!AN4,AboveHWM_PNGC!AN4)-Existing!AN4-NLSL!AN4),((IF(AN$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AN$3=\"LLH\"),0.4,VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(AN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":240.922},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AO4-IF(TOCA!$E4=0,AboveHWM!AO4,AboveHWM_PNGC!AO4)-Existing!AO4-NLSL!AO4),((IF(AO$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AO$3=\"LLH\"),0.4,VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(AO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":153.45599999999999},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AP4-IF(TOCA!$E4=0,AboveHWM!AP4,AboveHWM_PNGC!AP4)-Existing!AP4-NLSL!AP4),((IF(AP$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AP$3=\"LLH\"),0.4,VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(AP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":330.666},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AQ4-IF(TOCA!$E4=0,AboveHWM!AQ4,AboveHWM_PNGC!AQ4)-Existing!AQ4-NLSL!AQ4),((IF(AQ$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AQ$3=\"LLH\"),0.4,VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(AQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":311.65499999999997},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AR4-IF(TOCA!$E4=0,AboveHWM!AR4,AboveHWM_PNGC!AR4)-Existing!AR4-NLSL!AR4),((IF(AR$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AR$3=\"LLH\"),0.4,VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(AR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":437.57},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AS4-IF(TOCA!$E4=0,AboveHWM!AS4,AboveHWM_PNGC!AS4)-Existing!AS4-NLSL!AS4),((IF(AS$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AS$3=\"LLH\"),0.4,VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(AS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":380.16199999999998},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AT4-IF(TOCA!$E4=0,AboveHWM!AT4,AboveHWM_PNGC!AT4)-Existing!AT4-NLSL!AT4),((IF(AT$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AT$3=\"LLH\"),0.4,VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(AT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":596.15700000000004},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AU4-IF(TOCA!$E4=0,AboveHWM!AU4,AboveHWM_PNGC!AU4)-Existing!AU4-NLSL!AU4),((IF(AU$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AU$3=\"LLH\"),0.4,VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(AU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":535.87300000000005},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AV4-IF(TOCA!$E4=0,AboveHWM!AV4,AboveHWM_PNGC!AV4)-Existing!AV4-NLSL!AV4),((IF(AV$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AV$3=\"LLH\"),0.4,VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(AV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":573.68700000000001},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AW4-IF(TOCA!$E4=0,AboveHWM!AW4,AboveHWM_PNGC!AW4)-Existing!AW4-NLSL!AW4),((IF(AW$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AW$3=\"LLH\"),0.4,VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(AW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":483.97199999999998},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AX4-IF(TOCA!$E4=0,AboveHWM!AX4,AboveHWM_PNGC!AX4)-Existing!AX4-NLSL!AX4),((IF(AX$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AX$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AX$3=\"LLH\"),0.4,VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(AX$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":342.67},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AY4-IF(TOCA!$E4=0,AboveHWM!AY4,AboveHWM_PNGC!AY4)-Existing!AY4-NLSL!AY4),((IF(AY$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AY$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AY$3=\"LLH\"),0.4,VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(AY$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":371.25599999999997},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AZ4-IF(TOCA!$E4=0,AboveHWM!AZ4,AboveHWM_PNGC!AZ4)-Existing!AZ4-NLSL!AZ4),((IF(AZ$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AZ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AZ$3=\"LLH\"),0.4,VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(AZ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":232.20500000000001},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BA4-IF(TOCA!$E4=0,AboveHWM!BA4,AboveHWM_PNGC!BA4)-Existing!BA4-NLSL!BA4),((IF(BA$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BA$3=\"LLH\"),0.4,VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(BA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":191.15600000000001},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BB4-IF(TOCA!$E4=0,AboveHWM!BB4,AboveHWM_PNGC!BB4)-Existing!BB4-NLSL!BB4),((IF(BB$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BB$3=\"LLH\"),0.4,VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(BB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":169.41900000000001},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BC4-IF(TOCA!$E4=0,AboveHWM!BC4,AboveHWM_PNGC!BC4)-Existing!BC4-NLSL!BC4),((IF(BC$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BC$3=\"LLH\"),0.4,VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(BC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":123.872},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BD4-IF(TOCA!$E4=0,AboveHWM!BD4,AboveHWM_PNGC!BD4)-Existing!BD4-NLSL!BD4),((IF(BD$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BD$3=\"LLH\"),0.4,VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(BD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":171.94499999999999},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BE4-IF(TOCA!$E4=0,AboveHWM!BE4,AboveHWM_PNGC!BE4)-Existing!BE4-NLSL!BE4),((IF(BE$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BE$3=\"LLH\"),0.4,VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(BE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":133.024},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BF4-IF(TOCA!$E4=0,AboveHWM!BF4,AboveHWM_PNGC!BF4)-Existing!BF4-NLSL!BF4),((IF(BF$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BF$3=\"LLH\"),0.4,VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(BF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":191.46},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BG4-IF(TOCA!$E4=0,AboveHWM!BG4,AboveHWM_PNGC!BG4)-Existing!BG4-NLSL!BG4),((IF(BG$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BG$3=\"LLH\"),0.4,VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(BG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":117.994},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BH4-IF(TOCA!$E4=0,AboveHWM!BH4,AboveHWM_PNGC!BH4)-Existing!BH4-NLSL!BH4),((IF(BH$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BH$3=\"LLH\"),0.4,VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(BH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":158.98400000000001},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BI4-IF(TOCA!$E4=0,AboveHWM!BI4,AboveHWM_PNGC!BI4)-Existing!BI4-NLSL!BI4),((IF(BI$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BI$3=\"LLH\"),0.4,VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(BI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":121.36499999999999},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BJ4-IF(TOCA!$E4=0,AboveHWM!BJ4,AboveHWM_PNGC!BJ4)-Existing!BJ4-NLSL!BJ4),((IF(BJ$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BJ$3=\"LLH\"),0.4,VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(BJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":195.078},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BK4-IF(TOCA!$E4=0,AboveHWM!BK4,AboveHWM_PNGC!BK4)-Existing!BK4-NLSL!BK4),((IF(BK$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BK$3=\"LLH\"),0.4,VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(BK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":115.383},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BL4-IF(TOCA!$E4=0,AboveHWM!BL4,AboveHWM_PNGC!BL4)-Existing!BL4-NLSL!BL4),((IF(BL$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BL$3=\"LLH\"),0.4,VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(BL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":240.922},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BM4-IF(TOCA!$E4=0,AboveHWM!BM4,AboveHWM_PNGC!BM4)-Existing!BM4-NLSL!BM4),((IF(BM$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BM$3=\"LLH\"),0.4,VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(BM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":153.45599999999999},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BN4-IF(TOCA!$E4=0,AboveHWM!BN4,AboveHWM_PNGC!BN4)-Existing!BN4-NLSL!BN4),((IF(BN$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BN$3=\"LLH\"),0.4,VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(BN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":330.666},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BO4-IF(TOCA!$E4=0,AboveHWM!BO4,AboveHWM_PNGC!BO4)-Existing!BO4-NLSL!BO4),((IF(BO$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BO$3=\"LLH\"),0.4,VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(BO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":311.65499999999997},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BP4-IF(TOCA!$E4=0,AboveHWM!BP4,AboveHWM_PNGC!BP4)-Existing!BP4-NLSL!BP4),((IF(BP$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BP$3=\"LLH\"),0.4,VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(BP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":437.57},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BQ4-IF(TOCA!$E4=0,AboveHWM!BQ4,AboveHWM_PNGC!BQ4)-Existing!BQ4-NLSL!BQ4),((IF(BQ$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BQ$3=\"LLH\"),0.4,VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(BQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":380.16199999999998},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BR4-IF(TOCA!$E4=0,AboveHWM!BR4,AboveHWM_PNGC!BR4)-Existing!BR4-NLSL!BR4),((IF(BR$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BR$3=\"LLH\"),0.4,VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(BR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":596.15700000000004},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BS4-IF(TOCA!$E4=0,AboveHWM!BS4,AboveHWM_PNGC!BS4)-Existing!BS4-NLSL!BS4),((IF(BS$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BS$3=\"LLH\"),0.4,VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(BS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":535.87300000000005},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BT4-IF(TOCA!$E4=0,AboveHWM!BT4,AboveHWM_PNGC!BT4)-Existing!BT4-NLSL!BT4),((IF(BT$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BT$3=\"LLH\"),0.4,VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(BT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":573.68700000000001},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BU4-IF(TOCA!$E4=0,AboveHWM!BU4,AboveHWM_PNGC!BU4)-Existing!BU4-NLSL!BU4),((IF(BU$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BU$3=\"LLH\"),0.4,VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(BU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":483.97199999999998},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BV4-IF(TOCA!$E4=0,AboveHWM!BV4,AboveHWM_PNGC!BV4)-Existing!BV4-NLSL!BV4),((IF(BV$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BV$3=\"LLH\"),0.4,VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(BV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":342.67},{"$f":"IF($B4=\"\",\"\",IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BW4-IF(TOCA!$E4=0,AboveHWM!BW4,AboveHWM_PNGC!BW4)-Existing!BW4-NLSL!BW4),((IF(BW$2<$AB$2,MIN(TOCA!$W4,TOCA!$AA4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),MIN(TOCA!$X4,TOCA!$AB4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y4,TOCA!$AC4)-TOCA!$AV4*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B4,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BW$3=\"LLH\"),0.4,VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B4,ShapingFactors!$B:$O,MATCH(MONTH(BW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":371.25599999999997},{"$f":"IF(Init!S5=0,1,0)","v":1},{"$f":"IF(BX4=1,0,1)","v":0}]
[null,10024,"Benton County PUD #1",{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!D5-IF(TOCA!$E5=0,AboveHWM!D5,AboveHWM_PNGC!D5)-Existing!D5-NLSL!D5),((IF(D$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(D$2>=$AB$2,D$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,D$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),D$3=\"LLH\"),0.4,VLOOKUP(D$2,Init!$F:$K,MATCH(D$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(D$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":72550.288},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!E5-IF(TOCA!$E5=0,AboveHWM!E5,AboveHWM_PNGC!E5)-Existing!E5-NLSL!E5),((IF(E$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(E$2>=$AB$2,E$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,E$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),E$3=\"LLH\"),0.4,VLOOKUP(E$2,Init!$F:$K,MATCH(E$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(E$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":45072.746999999996},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!F5-IF(TOCA!$E5=0,AboveHWM!F5,AboveHWM_PNGC!F5)-Existing!F5-NLSL!F5),((IF(F$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(F$2>=$AB$2,F$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,F$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),F$3=\"LLH\"),0.4,VLOOKUP(F$2,Init!$F:$K,MATCH(F$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(F$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":68131.536999999997},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!G5-IF(TOCA!$E5=0,AboveHWM!G5,AboveHWM_PNGC!G5)-Existing!G5-NLSL!G5),((IF(G$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(G$2>=$AB$2,G$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,G$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),G$3=\"LLH\"),0.4,VLOOKUP(G$2,Init!$F:$K,MATCH(G$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(G$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":48913.612999999998},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!H5-IF(TOCA!$E5=0,AboveHWM!H5,AboveHWM_PNGC!H5)-Existing!H5-NLSL!H5),((IF(H$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(H$2>=$AB$2,H$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,H$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),H$3=\"LLH\"),0.4,VLOOKUP(H$2,Init!$F:$K,MATCH(H$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(H$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":82297.467000000004},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!I5-IF(TOCA!$E5=0,AboveHWM!I5,AboveHWM_PNGC!I5)-Existing!I5-NLSL!I5),((IF(I$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(I$2>=$AB$2,I$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,I$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),I$3=\"LLH\"),0.4,VLOOKUP(I$2,Init!$F:$K,MATCH(I$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(I$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":60308.028999999995},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!J5-IF(TOCA!$E5=0,AboveHWM!J5,AboveHWM_PNGC!J5)-Existing!J5-NLSL!J5),((IF(J$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(J$2>=$AB$2,J$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,J$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),J$3=\"LLH\"),0.4,VLOOKUP(J$2,Init!$F:$K,MATCH(J$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(J$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":79075.327000000005},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!K5-IF(TOCA!$E5=0,AboveHWM!K5,AboveHWM_PNGC!K5)-Existing!K5-NLSL!K5),((IF(K$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(K$2>=$AB$2,K$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,K$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),K$3=\"LLH\"),0.4,VLOOKUP(K$2,Init!$F:$K,MATCH(K$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(K$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":57383.372000000003},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!L5-IF(TOCA!$E5=0,AboveHWM!L5,AboveHWM_PNGC!L5)-Existing!L5-NLSL!L5),((IF(L$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(L$2>=$AB$2,L$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,L$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),L$3=\"LLH\"),0.4,VLOOKUP(L$2,Init!$F:$K,MATCH(L$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(L$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":73757.380999999994},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!M5-IF(TOCA!$E5=0,AboveHWM!M5,AboveHWM_PNGC!M5)-Existing!M5-NLSL!M5),((IF(M$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(M$2>=$AB$2,M$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,M$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),M$3=\"LLH\"),0.4,VLOOKUP(M$2,Init!$F:$K,MATCH(M$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(M$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":50848.425999999999},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!N5-IF(TOCA!$E5=0,AboveHWM!N5,AboveHWM_PNGC!N5)-Existing!N5-NLSL!N5),((IF(N$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(N$2>=$AB$2,N$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,N$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),N$3=\"LLH\"),0.4,VLOOKUP(N$2,Init!$F:$K,MATCH(N$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(N$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":72232.116000000009},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!O5-IF(TOCA!$E5=0,AboveHWM!O5,AboveHWM_PNGC!O5)-Existing!O5-NLSL!O5),((IF(O$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(O$2>=$AB$2,O$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,O$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),O$3=\"LLH\"),0.4,VLOOKUP(O$2,Init!$F:$K,MATCH(O$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(O$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":47658.616000000002},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!P5-IF(TOCA!$E5=0,AboveHWM!P5,AboveHWM_PNGC!P5)-Existing!P5-NLSL!P5),((IF(P$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(P$2>=$AB$2,P$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,P$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),P$3=\"LLH\"),0.4,VLOOKUP(P$2,Init!$F:$K,MATCH(P$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(P$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":74338.585000000006},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Q5-IF(TOCA!$E5=0,AboveHWM!Q5,AboveHWM_PNGC!Q5)-Existing!Q5-NLSL!Q5),((IF(Q$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Q$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Q$3=\"LLH\"),0.4,VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(Q$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":46079.481},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!R5-IF(TOCA!$E5=0,AboveHWM!R5,AboveHWM_PNGC!R5)-Existing!R5-NLSL!R5),((IF(R$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(R$2>=$AB$2,R$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,R$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),R$3=\"LLH\"),0.4,VLOOKUP(R$2,Init!$F:$K,MATCH(R$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(R$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":90481.358000000007},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!S5-IF(TOCA!$E5=0,AboveHWM!S5,AboveHWM_PNGC!S5)-Existing!S5-NLSL!S5),((IF(S$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(S$2>=$AB$2,S$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,S$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),S$3=\"LLH\"),0.4,VLOOKUP(S$2,Init!$F:$K,MATCH(S$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(S$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":63081.575999999994},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!T5-IF(TOCA!$E5=0,AboveHWM!T5,AboveHWM_PNGC!T5)-Existing!T5-NLSL!T5),((IF(T$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(T$2>=$AB$2,T$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,T$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),T$3=\"LLH\"),0.4,VLOOKUP(T$2,Init!$F:$K,MATCH(T$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(T$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":118830.382},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!U5-IF(TOCA!$E5=0,AboveHWM!U5,AboveHWM_PNGC!U5)-Existing!U5-NLSL!U5),((IF(U$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(U$2>=$AB$2,U$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,U$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),U$3=\"LLH\"),0.4,VLOOKUP(U$2,Init!$F:$K,MATCH(U$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(U$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":72570.755000000005},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!V5-IF(TOCA!$E5=0,AboveHWM!V5,AboveHWM_PNGC!V5)-Existing!V5-NLSL!V5),((IF(V$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(V$2>=$AB$2,V$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,V$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),V$3=\"LLH\"),0.4,VLOOKUP(V$2,Init!$F:$K,MATCH(V$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(V$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":134072.44399999999},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!W5-IF(TOCA!$E5=0,AboveHWM!W5,AboveHWM_PNGC!W5)-Existing!W5-NLSL!W5),((IF(W$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(W$2>=$AB$2,W$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,W$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),W$3=\"LLH\"),0.4,VLOOKUP(W$2,Init!$F:$K,MATCH(W$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(W$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":90024.114999999991},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!X5-IF(TOCA!$E5=0,AboveHWM!X5,AboveHWM_PNGC!X5)-Existing!X5-NLSL!X5),((IF(X$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(X$2>=$AB$2,X$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,X$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),X$3=\"LLH\"),0.4,VLOOKUP(X$2,Init!$F:$K,MATCH(X$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(X$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":121671.655},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Y5-IF(TOCA!$E5=0,AboveHWM!Y5,AboveHWM_PNGC!Y5)-Existing!Y5-NLSL!Y5),((IF(Y$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Y$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Y$3=\"LLH\"),0.4,VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(Y$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":72509.2},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Z5-IF(TOCA!$E5=0,AboveHWM!Z5,AboveHWM_PNGC!Z5)-Existing!Z5-NLSL!Z5),((IF(Z$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Z$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Z$3=\"LLH\"),0.4,VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(Z$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":77301.327000000005},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AA5-IF(TOCA!$E5=0,AboveHWM!AA5,AboveHWM_PNGC!AA5)-Existing!AA5-NLSL!AA5),((IF(AA$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AA$3=\"LLH\"),0.4,VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(AA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":51037.731999999996},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AB5-IF(TOCA!$E5=0,AboveHWM!AB5,AboveHWM_PNGC!AB5)-Existing!AB5-NLSL!AB5),((IF(AB$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AB$3=\"LLH\"),0.4,VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(AB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":72622.539999999994},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AC5-IF(TOCA!$E5=0,AboveHWM!AC5,AboveHWM_PNGC!AC5)-Existing!AC5-NLSL!AC5),((IF(AC$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AC$3=\"LLH\"),0.4,VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(AC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":45081.383999999998},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AD5-IF(TOCA!$E5=0,AboveHWM!AD5,AboveHWM_PNGC!AD5)-Existing!AD5-NLSL!AD5),((IF(AD$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AD$3=\"LLH\"),0.4,VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(AD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":68149.392999999996},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AE5-IF(TOCA!$E5=0,AboveHWM!AE5,AboveHWM_PNGC!AE5)-Existing!AE5-NLSL!AE5),((IF(AE$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AE$3=\"LLH\"),0.4,VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(AE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":48874.838000000003},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AF5-IF(TOCA!$E5=0,AboveHWM!AF5,AboveHWM_PNGC!AF5)-Existing!AF5-NLSL!AF5),((IF(AF$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AF$3=\"LLH\"),0.4,VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(AF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":81979.407000000007},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AG5-IF(TOCA!$E5=0,AboveHWM!AG5,AboveHWM_PNGC!AG5)-Existing!AG5-NLSL!AG5),((IF(AG$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AG$3=\"LLH\"),0.4,VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(AG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":60054.336000000003},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AH5-IF(TOCA!$E5=0,AboveHWM!AH5,AboveHWM_PNGC!AH5)-Existing!AH5-NLSL!AH5),((IF(AH$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AH$3=\"LLH\"),0.4,VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(AH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":79010.97},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AI5-IF(TOCA!$E5=0,AboveHWM!AI5,AboveHWM_PNGC!AI5)-Existing!AI5-NLSL!AI5),((IF(AI$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AI$3=\"LLH\"),0.4,VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(AI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":56970.163999999997},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AJ5-IF(TOCA!$E5=0,AboveHWM!AJ5,AboveHWM_PNGC!AJ5)-Existing!AJ5-NLSL!AJ5),((IF(AJ$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AJ$3=\"LLH\"),0.4,VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(AJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":73748.322},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AK5-IF(TOCA!$E5=0,AboveHWM!AK5,AboveHWM_PNGC!AK5)-Existing!AK5-NLSL!AK5),((IF(AK$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AK$3=\"LLH\"),0.4,VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(AK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":50822.42},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AL5-IF(TOCA!$E5=0,AboveHWM!AL5,AboveHWM_PNGC!AL5)-Existing!AL5-NLSL!AL5),((IF(AL$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AL$3=\"LLH\"),0.4,VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(AL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":72077.235000000001},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AM5-IF(TOCA!$E5=0,AboveHWM!AM5,AboveHWM_PNGC!AM5)-Existing!AM5-NLSL!AM5),((IF(AM$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AM$3=\"LLH\"),0.4,VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(AM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":47836.159},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AN5-IF(TOCA!$E5=0,AboveHWM!AN5,AboveHWM_PNGC!AN5)-Existing!AN5-NLSL!AN5),((IF(AN$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AN$3=\"LLH\"),0.4,VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(AN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":74434.196000000011},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AO5-IF(TOCA!$E5=0,AboveHWM!AO5,AboveHWM_PNGC!AO5)-Existing!AO5-NLSL!AO5),((IF(AO$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AO$3=\"LLH\"),0.4,VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(AO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":46100.457999999999},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AP5-IF(TOCA!$E5=0,AboveHWM!AP5,AboveHWM_PNGC!AP5)-Existing!AP5-NLSL!AP5),((IF(AP$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AP$3=\"LLH\"),0.4,VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(AP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":90602.547999999995},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AQ5-IF(TOCA!$E5=0,AboveHWM!AQ5,AboveHWM_PNGC!AQ5)-Existing!AQ5-NLSL!AQ5),((IF(AQ$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AQ$3=\"LLH\"),0.4,VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(AQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":63111.631999999998},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AR5-IF(TOCA!$E5=0,AboveHWM!AR5,AboveHWM_PNGC!AR5)-Existing!AR5-NLSL!AR5),((IF(AR$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AR$3=\"LLH\"),0.4,VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(AR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":118985.274},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AS5-IF(TOCA!$E5=0,AboveHWM!AS5,AboveHWM_PNGC!AS5)-Existing!AS5-NLSL!AS5),((IF(AS$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AS$3=\"LLH\"),0.4,VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(AS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":72623.098999999987},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AT5-IF(TOCA!$E5=0,AboveHWM!AT5,AboveHWM_PNGC!AT5)-Existing!AT5-NLSL!AT5),((IF(AT$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AT$3=\"LLH\"),0.4,VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(AT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":134252.64199999999},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AU5-IF(TOCA!$E5=0,AboveHWM!AU5,AboveHWM_PNGC!AU5)-Existing!AU5-NLSL!AU5),((IF(AU$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AU$3=\"LLH\"),0.4,VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(AU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":90103.664000000004},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AV5-IF(TOCA!$E5=0,AboveHWM!AV5,AboveHWM_PNGC!AV5)-Existing!AV5-NLSL!AV5),((IF(AV$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AV$3=\"LLH\"),0.4,VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(AV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":121826.91500000001},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AW5-IF(TOCA!$E5=0,AboveHWM!AW5,AboveHWM_PNGC!AW5)-Existing!AW5-NLSL!AW5),((IF(AW$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AW$3=\"LLH\"),0.4,VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(AW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":72533.625},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AX5-IF(TOCA!$E5=0,AboveHWM!AX5,AboveHWM_PNGC!AX5)-Existing!AX5-NLSL!AX5),((IF(AX$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AX$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AX$3=\"LLH\"),0.4,VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(AX$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":77386.001999999993},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AY5-IF(TOCA!$E5=0,AboveHWM!AY5,AboveHWM_PNGC!AY5)-Existing!AY5-NLSL!AY5),((IF(AY$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AY$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AY$3=\"LLH\"),0.4,VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(AY$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":51046.84},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AZ5-IF(TOCA!$E5=0,AboveHWM!AZ5,AboveHWM_PNGC!AZ5)-Existing!AZ5-NLSL!AZ5),((IF(AZ$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AZ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AZ$3=\"LLH\"),0.4,VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(AZ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":73208.754000000001},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BA5-IF(TOCA!$E5=0,AboveHWM!BA5,AboveHWM_PNGC!BA5)-Existing!BA5-NLSL!BA5),((IF(BA$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BA$3=\"LLH\"),0.4,VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(BA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":45121.718000000001},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BB5-IF(TOCA!$E5=0,AboveHWM!BB5,AboveHWM_PNGC!BB5)-Existing!BB5-NLSL!BB5),((IF(BB$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BB$3=\"LLH\"),0.4,VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(BB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":68244.758000000002},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BC5-IF(TOCA!$E5=0,AboveHWM!BC5,AboveHWM_PNGC!BC5)-Existing!BC5-NLSL!BC5),((IF(BC$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BC$3=\"LLH\"),0.4,VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(BC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":49275.843000000001},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BD5-IF(TOCA!$E5=0,AboveHWM!BD5,AboveHWM_PNGC!BD5)-Existing!BD5-NLSL!BD5),((IF(BD$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BD$3=\"LLH\"),0.4,VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(BD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":81950.402000000002},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BE5-IF(TOCA!$E5=0,AboveHWM!BE5,AboveHWM_PNGC!BE5)-Existing!BE5-NLSL!BE5),((IF(BE$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BE$3=\"LLH\"),0.4,VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(BE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":60029.146999999997},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BF5-IF(TOCA!$E5=0,AboveHWM!BF5,AboveHWM_PNGC!BF5)-Existing!BF5-NLSL!BF5),((IF(BF$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BF$3=\"LLH\"),0.4,VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(BF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":78748.710999999996},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BG5-IF(TOCA!$E5=0,AboveHWM!BG5,AboveHWM_PNGC!BG5)-Existing!BG5-NLSL!BG5),((IF(BG$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BG$3=\"LLH\"),0.4,VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(BG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":56769.698000000004},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BH5-IF(TOCA!$E5=0,AboveHWM!BH5,AboveHWM_PNGC!BH5)-Existing!BH5-NLSL!BH5),((IF(BH$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BH$3=\"LLH\"),0.4,VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(BH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":75605.687999999995},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BI5-IF(TOCA!$E5=0,AboveHWM!BI5,AboveHWM_PNGC!BI5)-Existing!BI5-NLSL!BI5),((IF(BI$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BI$3=\"LLH\"),0.4,VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(BI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":52144.163},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BJ5-IF(TOCA!$E5=0,AboveHWM!BJ5,AboveHWM_PNGC!BJ5)-Existing!BJ5-NLSL!BJ5),((IF(BJ$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BJ$3=\"LLH\"),0.4,VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(BJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":72074.280999999988},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BK5-IF(TOCA!$E5=0,AboveHWM!BK5,AboveHWM_PNGC!BK5)-Existing!BK5-NLSL!BK5),((IF(BK$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BK$3=\"LLH\"),0.4,VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(BK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":47830.196000000004},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BL5-IF(TOCA!$E5=0,AboveHWM!BL5,AboveHWM_PNGC!BL5)-Existing!BL5-NLSL!BL5),((IF(BL$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BL$3=\"LLH\"),0.4,VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(BL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":74688.452999999994},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BM5-IF(TOCA!$E5=0,AboveHWM!BM5,AboveHWM_PNGC!BM5)-Existing!BM5-NLSL!BM5),((IF(BM$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BM$3=\"LLH\"),0.4,VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(BM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":45925.45},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BN5-IF(TOCA!$E5=0,AboveHWM!BN5,AboveHWM_PNGC!BN5)-Existing!BN5-NLSL!BN5),((IF(BN$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BN$3=\"LLH\"),0.4,VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(BN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":90476.566000000006},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BO5-IF(TOCA!$E5=0,AboveHWM!BO5,AboveHWM_PNGC!BO5)-Existing!BO5-NLSL!BO5),((IF(BO$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BO$3=\"LLH\"),0.4,VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(BO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":63376.592999999993},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BP5-IF(TOCA!$E5=0,AboveHWM!BP5,AboveHWM_PNGC!BP5)-Existing!BP5-NLSL!BP5),((IF(BP$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BP$3=\"LLH\"),0.4,VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(BP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":119127.363},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BQ5-IF(TOCA!$E5=0,AboveHWM!BQ5,AboveHWM_PNGC!BQ5)-Existing!BQ5-NLSL!BQ5),((IF(BQ$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BQ$3=\"LLH\"),0.4,VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(BQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":72702.133999999991},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BR5-IF(TOCA!$E5=0,AboveHWM!BR5,AboveHWM_PNGC!BR5)-Existing!BR5-NLSL!BR5),((IF(BR$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BR$3=\"LLH\"),0.4,VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(BR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":134662.54699999999},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BS5-IF(TOCA!$E5=0,AboveHWM!BS5,AboveHWM_PNGC!BS5)-Existing!BS5-NLSL!BS5),((IF(BS$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BS$3=\"LLH\"),0.4,VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(BS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":90029.081000000006},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BT5-IF(TOCA!$E5=0,AboveHWM!BT5,AboveHWM_PNGC!BT5)-Existing!BT5-NLSL!BT5),((IF(BT$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BT$3=\"LLH\"),0.4,VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(BT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":121779.992},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BU5-IF(TOCA!$E5=0,AboveHWM!BU5,AboveHWM_PNGC!BU5)-Existing!BU5-NLSL!BU5),((IF(BU$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BU$3=\"LLH\"),0.4,VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(BU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":72812.12},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BV5-IF(TOCA!$E5=0,AboveHWM!BV5,AboveHWM_PNGC!BV5)-Existing!BV5-NLSL!BV5),((IF(BV$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BV$3=\"LLH\"),0.4,VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(BV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":77430.383000000002},{"$f":"IF($B5=\"\",\"\",IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BW5-IF(TOCA!$E5=0,AboveHWM!BW5,AboveHWM_PNGC!BW5)-Existing!BW5-NLSL!BW5),((IF(BW$2<$AB$2,MIN(TOCA!$W5,TOCA!$AA5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),MIN(TOCA!$X5,TOCA!$AB5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y5,TOCA!$AC5)-TOCA!$AV5*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B5,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BW$3=\"LLH\"),0.4,VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B5,ShapingFactors!$B:$O,MATCH(MONTH(BW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":51067.176999999996},{"$f":"IF(Init!S6=0,1,0)","v":1},0]
[null,10025,"Benton REA",{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!D6-IF(TOCA!$E6=0,AboveHWM!D6,AboveHWM_PNGC!D6)-Existing!D6-NLSL!D6),((IF(D$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(D$2>=$AB$2,D$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,D$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),D$3=\"LLH\"),0.4,VLOOKUP(D$2,Init!$F:$K,MATCH(D$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(D$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":24795.847000000002},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!E6-IF(TOCA!$E6=0,AboveHWM!E6,AboveHWM_PNGC!E6)-Existing!E6-NLSL!E6),((IF(E$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(E$2>=$AB$2,E$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,E$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),E$3=\"LLH\"),0.4,VLOOKUP(E$2,Init!$F:$K,MATCH(E$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(E$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15683.587000000001},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!F6-IF(TOCA!$E6=0,AboveHWM!F6,AboveHWM_PNGC!F6)-Existing!F6-NLSL!F6),((IF(F$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(F$2>=$AB$2,F$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,F$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),F$3=\"LLH\"),0.4,VLOOKUP(F$2,Init!$F:$K,MATCH(F$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(F$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":19920.05},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!G6-IF(TOCA!$E6=0,AboveHWM!G6,AboveHWM_PNGC!G6)-Existing!G6-NLSL!G6),((IF(G$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(G$2>=$AB$2,G$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,G$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),G$3=\"LLH\"),0.4,VLOOKUP(G$2,Init!$F:$K,MATCH(G$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(G$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16641.993999999999},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!H6-IF(TOCA!$E6=0,AboveHWM!H6,AboveHWM_PNGC!H6)-Existing!H6-NLSL!H6),((IF(H$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(H$2>=$AB$2,H$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,H$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),H$3=\"LLH\"),0.4,VLOOKUP(H$2,Init!$F:$K,MATCH(H$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(H$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":27997.587},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!I6-IF(TOCA!$E6=0,AboveHWM!I6,AboveHWM_PNGC!I6)-Existing!I6-NLSL!I6),((IF(I$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(I$2>=$AB$2,I$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,I$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),I$3=\"LLH\"),0.4,VLOOKUP(I$2,Init!$F:$K,MATCH(I$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(I$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":19892.057000000001},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!J6-IF(TOCA!$E6=0,AboveHWM!J6,AboveHWM_PNGC!J6)-Existing!J6-NLSL!J6),((IF(J$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(J$2>=$AB$2,J$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,J$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),J$3=\"LLH\"),0.4,VLOOKUP(J$2,Init!$F:$K,MATCH(J$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(J$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":26524.904999999999},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!K6-IF(TOCA!$E6=0,AboveHWM!K6,AboveHWM_PNGC!K6)-Existing!K6-NLSL!K6),((IF(K$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(K$2>=$AB$2,K$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,K$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),K$3=\"LLH\"),0.4,VLOOKUP(K$2,Init!$F:$K,MATCH(K$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(K$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":19243.274000000001},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!L6-IF(TOCA!$E6=0,AboveHWM!L6,AboveHWM_PNGC!L6)-Existing!L6-NLSL!L6),((IF(L$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(L$2>=$AB$2,L$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,L$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),L$3=\"LLH\"),0.4,VLOOKUP(L$2,Init!$F:$K,MATCH(L$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(L$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":19333.523999999998},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!M6-IF(TOCA!$E6=0,AboveHWM!M6,AboveHWM_PNGC!M6)-Existing!M6-NLSL!M6),((IF(M$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(M$2>=$AB$2,M$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,M$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),M$3=\"LLH\"),0.4,VLOOKUP(M$2,Init!$F:$K,MATCH(M$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(M$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":13599.797000000002},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!N6-IF(TOCA!$E6=0,AboveHWM!N6,AboveHWM_PNGC!N6)-Existing!N6-NLSL!N6),((IF(N$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(N$2>=$AB$2,N$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,N$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),N$3=\"LLH\"),0.4,VLOOKUP(N$2,Init!$F:$K,MATCH(N$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(N$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":19414.536},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!O6-IF(TOCA!$E6=0,AboveHWM!O6,AboveHWM_PNGC!O6)-Existing!O6-NLSL!O6),((IF(O$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(O$2>=$AB$2,O$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,O$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),O$3=\"LLH\"),0.4,VLOOKUP(O$2,Init!$F:$K,MATCH(O$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(O$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":14447.061999999998},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!P6-IF(TOCA!$E6=0,AboveHWM!P6,AboveHWM_PNGC!P6)-Existing!P6-NLSL!P6),((IF(P$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(P$2>=$AB$2,P$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,P$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),P$3=\"LLH\"),0.4,VLOOKUP(P$2,Init!$F:$K,MATCH(P$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(P$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":22249.751000000004},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Q6-IF(TOCA!$E6=0,AboveHWM!Q6,AboveHWM_PNGC!Q6)-Existing!Q6-NLSL!Q6),((IF(Q$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Q$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Q$3=\"LLH\"),0.4,VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(Q$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":14551.536},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!R6-IF(TOCA!$E6=0,AboveHWM!R6,AboveHWM_PNGC!R6)-Existing!R6-NLSL!R6),((IF(R$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(R$2>=$AB$2,R$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,R$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),R$3=\"LLH\"),0.4,VLOOKUP(R$2,Init!$F:$K,MATCH(R$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(R$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":25443.940000000002},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!S6-IF(TOCA!$E6=0,AboveHWM!S6,AboveHWM_PNGC!S6)-Existing!S6-NLSL!S6),((IF(S$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(S$2>=$AB$2,S$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,S$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),S$3=\"LLH\"),0.4,VLOOKUP(S$2,Init!$F:$K,MATCH(S$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(S$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":18985.762000000002},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!T6-IF(TOCA!$E6=0,AboveHWM!T6,AboveHWM_PNGC!T6)-Existing!T6-NLSL!T6),((IF(T$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(T$2>=$AB$2,T$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,T$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),T$3=\"LLH\"),0.4,VLOOKUP(T$2,Init!$F:$K,MATCH(T$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(T$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":31585.509000000005},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!U6-IF(TOCA!$E6=0,AboveHWM!U6,AboveHWM_PNGC!U6)-Existing!U6-NLSL!U6),((IF(U$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(U$2>=$AB$2,U$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,U$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),U$3=\"LLH\"),0.4,VLOOKUP(U$2,Init!$F:$K,MATCH(U$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(U$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":19180.918999999998},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!V6-IF(TOCA!$E6=0,AboveHWM!V6,AboveHWM_PNGC!V6)-Existing!V6-NLSL!V6),((IF(V$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(V$2>=$AB$2,V$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,V$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),V$3=\"LLH\"),0.4,VLOOKUP(V$2,Init!$F:$K,MATCH(V$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(V$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":35170.794000000002},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!W6-IF(TOCA!$E6=0,AboveHWM!W6,AboveHWM_PNGC!W6)-Existing!W6-NLSL!W6),((IF(W$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(W$2>=$AB$2,W$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,W$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),W$3=\"LLH\"),0.4,VLOOKUP(W$2,Init!$F:$K,MATCH(W$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(W$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":23087.298999999999},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!X6-IF(TOCA!$E6=0,AboveHWM!X6,AboveHWM_PNGC!X6)-Existing!X6-NLSL!X6),((IF(X$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(X$2>=$AB$2,X$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,X$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),X$3=\"LLH\"),0.4,VLOOKUP(X$2,Init!$F:$K,MATCH(X$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(X$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":32897.384000000005},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Y6-IF(TOCA!$E6=0,AboveHWM!Y6,AboveHWM_PNGC!Y6)-Existing!Y6-NLSL!Y6),((IF(Y$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Y$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Y$3=\"LLH\"),0.4,VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(Y$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":21527.573},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Z6-IF(TOCA!$E6=0,AboveHWM!Z6,AboveHWM_PNGC!Z6)-Existing!Z6-NLSL!Z6),((IF(Z$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Z$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Z$3=\"LLH\"),0.4,VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(Z$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":25854.327000000001},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AA6-IF(TOCA!$E6=0,AboveHWM!AA6,AboveHWM_PNGC!AA6)-Existing!AA6-NLSL!AA6),((IF(AA$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AA$3=\"LLH\"),0.4,VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(AA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":17600.042000000001},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AB6-IF(TOCA!$E6=0,AboveHWM!AB6,AboveHWM_PNGC!AB6)-Existing!AB6-NLSL!AB6),((IF(AB$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AB$3=\"LLH\"),0.4,VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(AB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":24874.120999999999},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AC6-IF(TOCA!$E6=0,AboveHWM!AC6,AboveHWM_PNGC!AC6)-Existing!AC6-NLSL!AC6),((IF(AC$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AC$3=\"LLH\"),0.4,VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(AC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15714.048000000001},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AD6-IF(TOCA!$E6=0,AboveHWM!AD6,AboveHWM_PNGC!AD6)-Existing!AD6-NLSL!AD6),((IF(AD$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AD$3=\"LLH\"),0.4,VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(AD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":19938.753999999997},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AE6-IF(TOCA!$E6=0,AboveHWM!AE6,AboveHWM_PNGC!AE6)-Existing!AE6-NLSL!AE6),((IF(AE$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AE$3=\"LLH\"),0.4,VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(AE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16649.421999999999},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AF6-IF(TOCA!$E6=0,AboveHWM!AF6,AboveHWM_PNGC!AF6)-Existing!AF6-NLSL!AF6),((IF(AF$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AF$3=\"LLH\"),0.4,VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(AF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":27888.31},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AG6-IF(TOCA!$E6=0,AboveHWM!AG6,AboveHWM_PNGC!AG6)-Existing!AG6-NLSL!AG6),((IF(AG$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AG$3=\"LLH\"),0.4,VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(AG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":19795.199000000001},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AH6-IF(TOCA!$E6=0,AboveHWM!AH6,AboveHWM_PNGC!AH6)-Existing!AH6-NLSL!AH6),((IF(AH$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AH$3=\"LLH\"),0.4,VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(AH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":25245.552},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AI6-IF(TOCA!$E6=0,AboveHWM!AI6,AboveHWM_PNGC!AI6)-Existing!AI6-NLSL!AI6),((IF(AI$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AI$3=\"LLH\"),0.4,VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(AI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":20267.828999999998},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AJ6-IF(TOCA!$E6=0,AboveHWM!AJ6,AboveHWM_PNGC!AJ6)-Existing!AJ6-NLSL!AJ6),((IF(AJ$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AJ$3=\"LLH\"),0.4,VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(AJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":19281.933999999997},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AK6-IF(TOCA!$E6=0,AboveHWM!AK6,AboveHWM_PNGC!AK6)-Existing!AK6-NLSL!AK6),((IF(AK$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AK$3=\"LLH\"),0.4,VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(AK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":13553.77},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AL6-IF(TOCA!$E6=0,AboveHWM!AL6,AboveHWM_PNGC!AL6)-Existing!AL6-NLSL!AL6),((IF(AL$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AL$3=\"LLH\"),0.4,VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(AL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":20243.718999999997},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AM6-IF(TOCA!$E6=0,AboveHWM!AM6,AboveHWM_PNGC!AM6)-Existing!AM6-NLSL!AM6),((IF(AM$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AM$3=\"LLH\"),0.4,VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(AM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":13560.534},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AN6-IF(TOCA!$E6=0,AboveHWM!AN6,AboveHWM_PNGC!AN6)-Existing!AN6-NLSL!AN6),((IF(AN$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AN$3=\"LLH\"),0.4,VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(AN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":22273.309999999998},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AO6-IF(TOCA!$E6=0,AboveHWM!AO6,AboveHWM_PNGC!AO6)-Existing!AO6-NLSL!AO6),((IF(AO$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AO$3=\"LLH\"),0.4,VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(AO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":14550.707999999999},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AP6-IF(TOCA!$E6=0,AboveHWM!AP6,AboveHWM_PNGC!AP6)-Existing!AP6-NLSL!AP6),((IF(AP$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AP$3=\"LLH\"),0.4,VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(AP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":25503.013999999999},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AQ6-IF(TOCA!$E6=0,AboveHWM!AQ6,AboveHWM_PNGC!AQ6)-Existing!AQ6-NLSL!AQ6),((IF(AQ$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AQ$3=\"LLH\"),0.4,VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(AQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":19006.553},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AR6-IF(TOCA!$E6=0,AboveHWM!AR6,AboveHWM_PNGC!AR6)-Existing!AR6-NLSL!AR6),((IF(AR$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AR$3=\"LLH\"),0.4,VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(AR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":31687.797999999999},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AS6-IF(TOCA!$E6=0,AboveHWM!AS6,AboveHWM_PNGC!AS6)-Existing!AS6-NLSL!AS6),((IF(AS$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AS$3=\"LLH\"),0.4,VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(AS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":19216.508999999998},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AT6-IF(TOCA!$E6=0,AboveHWM!AT6,AboveHWM_PNGC!AT6)-Existing!AT6-NLSL!AT6),((IF(AT$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AT$3=\"LLH\"),0.4,VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(AT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":35289.126000000004},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AU6-IF(TOCA!$E6=0,AboveHWM!AU6,AboveHWM_PNGC!AU6)-Existing!AU6-NLSL!AU6),((IF(AU$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AU$3=\"LLH\"),0.4,VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(AU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":23136.222000000002},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AV6-IF(TOCA!$E6=0,AboveHWM!AV6,AboveHWM_PNGC!AV6)-Existing!AV6-NLSL!AV6),((IF(AV$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AV$3=\"LLH\"),0.4,VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(AV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":32971.712},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AW6-IF(TOCA!$E6=0,AboveHWM!AW6,AboveHWM_PNGC!AW6)-Existing!AW6-NLSL!AW6),((IF(AW$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AW$3=\"LLH\"),0.4,VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(AW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":21546.543000000001},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AX6-IF(TOCA!$E6=0,AboveHWM!AX6,AboveHWM_PNGC!AX6)-Existing!AX6-NLSL!AX6),((IF(AX$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AX$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AX$3=\"LLH\"),0.4,VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(AX$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":25855.653000000002},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AY6-IF(TOCA!$E6=0,AboveHWM!AY6,AboveHWM_PNGC!AY6)-Existing!AY6-NLSL!AY6),((IF(AY$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AY$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AY$3=\"LLH\"),0.4,VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(AY$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":17575.158000000003},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AZ6-IF(TOCA!$E6=0,AboveHWM!AZ6,AboveHWM_PNGC!AZ6)-Existing!AZ6-NLSL!AZ6),((IF(AZ$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AZ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AZ$3=\"LLH\"),0.4,VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(AZ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":23895.534},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BA6-IF(TOCA!$E6=0,AboveHWM!BA6,AboveHWM_PNGC!BA6)-Existing!BA6-NLSL!BA6),((IF(BA$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BA$3=\"LLH\"),0.4,VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(BA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16752.319000000003},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BB6-IF(TOCA!$E6=0,AboveHWM!BB6,AboveHWM_PNGC!BB6)-Existing!BB6-NLSL!BB6),((IF(BB$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BB$3=\"LLH\"),0.4,VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(BB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":20858.166999999998},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BC6-IF(TOCA!$E6=0,AboveHWM!BC6,AboveHWM_PNGC!BC6)-Existing!BC6-NLSL!BC6),((IF(BC$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BC$3=\"LLH\"),0.4,VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(BC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15665.382000000001},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BD6-IF(TOCA!$E6=0,AboveHWM!BD6,AboveHWM_PNGC!BD6)-Existing!BD6-NLSL!BD6),((IF(BD$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BD$3=\"LLH\"),0.4,VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(BD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":27700.560999999994},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BE6-IF(TOCA!$E6=0,AboveHWM!BE6,AboveHWM_PNGC!BE6)-Existing!BE6-NLSL!BE6),((IF(BE$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BE$3=\"LLH\"),0.4,VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(BE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":19646.909},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BF6-IF(TOCA!$E6=0,AboveHWM!BF6,AboveHWM_PNGC!BF6)-Existing!BF6-NLSL!BF6),((IF(BF$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BF$3=\"LLH\"),0.4,VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(BF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":25230.823},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BG6-IF(TOCA!$E6=0,AboveHWM!BG6,AboveHWM_PNGC!BG6)-Existing!BG6-NLSL!BG6),((IF(BG$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BG$3=\"LLH\"),0.4,VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(BG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":20247.366000000002},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BH6-IF(TOCA!$E6=0,AboveHWM!BH6,AboveHWM_PNGC!BH6)-Existing!BH6-NLSL!BH6),((IF(BH$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BH$3=\"LLH\"),0.4,VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(BH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":19962.681},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BI6-IF(TOCA!$E6=0,AboveHWM!BI6,AboveHWM_PNGC!BI6)-Existing!BI6-NLSL!BI6),((IF(BI$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BI$3=\"LLH\"),0.4,VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(BI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":13802.177000000001},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BJ6-IF(TOCA!$E6=0,AboveHWM!BJ6,AboveHWM_PNGC!BJ6)-Existing!BJ6-NLSL!BJ6),((IF(BJ$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BJ$3=\"LLH\"),0.4,VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(BJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":20277.888999999999},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BK6-IF(TOCA!$E6=0,AboveHWM!BK6,AboveHWM_PNGC!BK6)-Existing!BK6-NLSL!BK6),((IF(BK$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BK$3=\"LLH\"),0.4,VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(BK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":13576.352999999999},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BL6-IF(TOCA!$E6=0,AboveHWM!BL6,AboveHWM_PNGC!BL6)-Existing!BL6-NLSL!BL6),((IF(BL$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BL$3=\"LLH\"),0.4,VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(BL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":21365.654999999999},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BM6-IF(TOCA!$E6=0,AboveHWM!BM6,AboveHWM_PNGC!BM6)-Existing!BM6-NLSL!BM6),((IF(BM$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BM$3=\"LLH\"),0.4,VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(BM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15537.841},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BN6-IF(TOCA!$E6=0,AboveHWM!BN6,AboveHWM_PNGC!BN6)-Existing!BN6-NLSL!BN6),((IF(BN$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BN$3=\"LLH\"),0.4,VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(BN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":26686.260999999999},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BO6-IF(TOCA!$E6=0,AboveHWM!BO6,AboveHWM_PNGC!BO6)-Existing!BO6-NLSL!BO6),((IF(BO$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BO$3=\"LLH\"),0.4,VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(BO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":17918.631999999998},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BP6-IF(TOCA!$E6=0,AboveHWM!BP6,AboveHWM_PNGC!BP6)-Existing!BP6-NLSL!BP6),((IF(BP$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BP$3=\"LLH\"),0.4,VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(BP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":31768.420999999995},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BQ6-IF(TOCA!$E6=0,AboveHWM!BQ6,AboveHWM_PNGC!BQ6)-Existing!BQ6-NLSL!BQ6),((IF(BQ$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BQ$3=\"LLH\"),0.4,VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(BQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":19247.274999999998},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BR6-IF(TOCA!$E6=0,AboveHWM!BR6,AboveHWM_PNGC!BR6)-Existing!BR6-NLSL!BR6),((IF(BR$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BR$3=\"LLH\"),0.4,VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(BR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":33967.608999999997},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BS6-IF(TOCA!$E6=0,AboveHWM!BS6,AboveHWM_PNGC!BS6)-Existing!BS6-NLSL!BS6),((IF(BS$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BS$3=\"LLH\"),0.4,VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(BS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":24670.583999999999},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BT6-IF(TOCA!$E6=0,AboveHWM!BT6,AboveHWM_PNGC!BT6)-Existing!BT6-NLSL!BT6),((IF(BT$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BT$3=\"LLH\"),0.4,VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(BT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":34472.03},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BU6-IF(TOCA!$E6=0,AboveHWM!BU6,AboveHWM_PNGC!BU6)-Existing!BU6-NLSL!BU6),((IF(BU$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BU$3=\"LLH\"),0.4,VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(BU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":20249.609},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BV6-IF(TOCA!$E6=0,AboveHWM!BV6,AboveHWM_PNGC!BV6)-Existing!BV6-NLSL!BV6),((IF(BV$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BV$3=\"LLH\"),0.4,VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(BV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":25948.221999999998},{"$f":"IF($B6=\"\",\"\",IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BW6-IF(TOCA!$E6=0,AboveHWM!BW6,AboveHWM_PNGC!BW6)-Existing!BW6-NLSL!BW6),((IF(BW$2<$AB$2,MIN(TOCA!$W6,TOCA!$AA6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),MIN(TOCA!$X6,TOCA!$AB6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y6,TOCA!$AC6)-TOCA!$AV6*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B6,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BW$3=\"LLH\"),0.4,VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B6,ShapingFactors!$B:$O,MATCH(MONTH(BW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":17622.341},{"$f":"IF(Init!S7=0,1,0)","v":1},0]
[null,10027,"Big Bend Elec Coop",{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!D7-IF(TOCA!$E7=0,AboveHWM!D7,AboveHWM_PNGC!D7)-Existing!D7-NLSL!D7),((IF(D$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(D$2>=$AB$2,D$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,D$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),D$3=\"LLH\"),0.4,VLOOKUP(D$2,Init!$F:$K,MATCH(D$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(D$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":22223.352999999999},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!E7-IF(TOCA!$E7=0,AboveHWM!E7,AboveHWM_PNGC!E7)-Existing!E7-NLSL!E7),((IF(E$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(E$2>=$AB$2,E$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,E$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),E$3=\"LLH\"),0.4,VLOOKUP(E$2,Init!$F:$K,MATCH(E$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(E$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15406.130999999998},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!F7-IF(TOCA!$E7=0,AboveHWM!F7,AboveHWM_PNGC!F7)-Existing!F7-NLSL!F7),((IF(F$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(F$2>=$AB$2,F$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,F$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),F$3=\"LLH\"),0.4,VLOOKUP(F$2,Init!$F:$K,MATCH(F$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(F$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":14411.624000000002},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!G7-IF(TOCA!$E7=0,AboveHWM!G7,AboveHWM_PNGC!G7)-Existing!G7-NLSL!G7),((IF(G$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(G$2>=$AB$2,G$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,G$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),G$3=\"LLH\"),0.4,VLOOKUP(G$2,Init!$F:$K,MATCH(G$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(G$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10490.723},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!H7-IF(TOCA!$E7=0,AboveHWM!H7,AboveHWM_PNGC!H7)-Existing!H7-NLSL!H7),((IF(H$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(H$2>=$AB$2,H$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,H$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),H$3=\"LLH\"),0.4,VLOOKUP(H$2,Init!$F:$K,MATCH(H$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(H$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16060.827999999998},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!I7-IF(TOCA!$E7=0,AboveHWM!I7,AboveHWM_PNGC!I7)-Existing!I7-NLSL!I7),((IF(I$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(I$2>=$AB$2,I$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,I$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),I$3=\"LLH\"),0.4,VLOOKUP(I$2,Init!$F:$K,MATCH(I$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(I$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12157.579},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!J7-IF(TOCA!$E7=0,AboveHWM!J7,AboveHWM_PNGC!J7)-Existing!J7-NLSL!J7),((IF(J$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(J$2>=$AB$2,J$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,J$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),J$3=\"LLH\"),0.4,VLOOKUP(J$2,Init!$F:$K,MATCH(J$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(J$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15852.465},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!K7-IF(TOCA!$E7=0,AboveHWM!K7,AboveHWM_PNGC!K7)-Existing!K7-NLSL!K7),((IF(K$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(K$2>=$AB$2,K$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,K$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),K$3=\"LLH\"),0.4,VLOOKUP(K$2,Init!$F:$K,MATCH(K$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(K$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12033.707},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!L7-IF(TOCA!$E7=0,AboveHWM!L7,AboveHWM_PNGC!L7)-Existing!L7-NLSL!L7),((IF(L$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(L$2>=$AB$2,L$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,L$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),L$3=\"LLH\"),0.4,VLOOKUP(L$2,Init!$F:$K,MATCH(L$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(L$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12211.534000000001},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!M7-IF(TOCA!$E7=0,AboveHWM!M7,AboveHWM_PNGC!M7)-Existing!M7-NLSL!M7),((IF(M$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(M$2>=$AB$2,M$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,M$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),M$3=\"LLH\"),0.4,VLOOKUP(M$2,Init!$F:$K,MATCH(M$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(M$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8751.9120000000003},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!N7-IF(TOCA!$E7=0,AboveHWM!N7,AboveHWM_PNGC!N7)-Existing!N7-NLSL!N7),((IF(N$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(N$2>=$AB$2,N$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,N$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),N$3=\"LLH\"),0.4,VLOOKUP(N$2,Init!$F:$K,MATCH(N$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(N$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":13266.062999999998},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!O7-IF(TOCA!$E7=0,AboveHWM!O7,AboveHWM_PNGC!O7)-Existing!O7-NLSL!O7),((IF(O$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(O$2>=$AB$2,O$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,O$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),O$3=\"LLH\"),0.4,VLOOKUP(O$2,Init!$F:$K,MATCH(O$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(O$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8820.7900000000009},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!P7-IF(TOCA!$E7=0,AboveHWM!P7,AboveHWM_PNGC!P7)-Existing!P7-NLSL!P7),((IF(P$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(P$2>=$AB$2,P$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,P$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),P$3=\"LLH\"),0.4,VLOOKUP(P$2,Init!$F:$K,MATCH(P$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(P$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":22365.398999999998},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Q7-IF(TOCA!$E7=0,AboveHWM!Q7,AboveHWM_PNGC!Q7)-Existing!Q7-NLSL!Q7),((IF(Q$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Q$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Q$3=\"LLH\"),0.4,VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(Q$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15104.915999999999},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!R7-IF(TOCA!$E7=0,AboveHWM!R7,AboveHWM_PNGC!R7)-Existing!R7-NLSL!R7),((IF(R$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(R$2>=$AB$2,R$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,R$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),R$3=\"LLH\"),0.4,VLOOKUP(R$2,Init!$F:$K,MATCH(R$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(R$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":36050.631000000001},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!S7-IF(TOCA!$E7=0,AboveHWM!S7,AboveHWM_PNGC!S7)-Existing!S7-NLSL!S7),((IF(S$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(S$2>=$AB$2,S$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,S$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),S$3=\"LLH\"),0.4,VLOOKUP(S$2,Init!$F:$K,MATCH(S$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(S$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":27122.216},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!T7-IF(TOCA!$E7=0,AboveHWM!T7,AboveHWM_PNGC!T7)-Existing!T7-NLSL!T7),((IF(T$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(T$2>=$AB$2,T$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,T$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),T$3=\"LLH\"),0.4,VLOOKUP(T$2,Init!$F:$K,MATCH(T$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(T$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":46549.665999999997},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!U7-IF(TOCA!$E7=0,AboveHWM!U7,AboveHWM_PNGC!U7)-Existing!U7-NLSL!U7),((IF(U$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(U$2>=$AB$2,U$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,U$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),U$3=\"LLH\"),0.4,VLOOKUP(U$2,Init!$F:$K,MATCH(U$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(U$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":32346.600999999999},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!V7-IF(TOCA!$E7=0,AboveHWM!V7,AboveHWM_PNGC!V7)-Existing!V7-NLSL!V7),((IF(V$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(V$2>=$AB$2,V$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,V$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),V$3=\"LLH\"),0.4,VLOOKUP(V$2,Init!$F:$K,MATCH(V$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(V$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":47659.373},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!W7-IF(TOCA!$E7=0,AboveHWM!W7,AboveHWM_PNGC!W7)-Existing!W7-NLSL!W7),((IF(W$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(W$2>=$AB$2,W$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,W$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),W$3=\"LLH\"),0.4,VLOOKUP(W$2,Init!$F:$K,MATCH(W$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(W$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":36191.997000000003},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!X7-IF(TOCA!$E7=0,AboveHWM!X7,AboveHWM_PNGC!X7)-Existing!X7-NLSL!X7),((IF(X$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(X$2>=$AB$2,X$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,X$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),X$3=\"LLH\"),0.4,VLOOKUP(X$2,Init!$F:$K,MATCH(X$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(X$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":39730.048999999999},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Y7-IF(TOCA!$E7=0,AboveHWM!Y7,AboveHWM_PNGC!Y7)-Existing!Y7-NLSL!Y7),((IF(Y$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Y$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Y$3=\"LLH\"),0.4,VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(Y$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":26739.775000000001},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Z7-IF(TOCA!$E7=0,AboveHWM!Z7,AboveHWM_PNGC!Z7)-Existing!Z7-NLSL!Z7),((IF(Z$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Z$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Z$3=\"LLH\"),0.4,VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(Z$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":26840.538},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AA7-IF(TOCA!$E7=0,AboveHWM!AA7,AboveHWM_PNGC!AA7)-Existing!AA7-NLSL!AA7),((IF(AA$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AA$3=\"LLH\"),0.4,VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(AA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":20763.855},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AB7-IF(TOCA!$E7=0,AboveHWM!AB7,AboveHWM_PNGC!AB7)-Existing!AB7-NLSL!AB7),((IF(AB$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AB$3=\"LLH\"),0.4,VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(AB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":22149.02},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AC7-IF(TOCA!$E7=0,AboveHWM!AC7,AboveHWM_PNGC!AC7)-Existing!AC7-NLSL!AC7),((IF(AC$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AC$3=\"LLH\"),0.4,VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(AC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15331.311000000002},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AD7-IF(TOCA!$E7=0,AboveHWM!AD7,AboveHWM_PNGC!AD7)-Existing!AD7-NLSL!AD7),((IF(AD$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AD$3=\"LLH\"),0.4,VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(AD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":14248.092000000001},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AE7-IF(TOCA!$E7=0,AboveHWM!AE7,AboveHWM_PNGC!AE7)-Existing!AE7-NLSL!AE7),((IF(AE$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AE$3=\"LLH\"),0.4,VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(AE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10298.388000000001},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AF7-IF(TOCA!$E7=0,AboveHWM!AF7,AboveHWM_PNGC!AF7)-Existing!AF7-NLSL!AF7),((IF(AF$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AF$3=\"LLH\"),0.4,VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(AF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15891.584999999999},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AG7-IF(TOCA!$E7=0,AboveHWM!AG7,AboveHWM_PNGC!AG7)-Existing!AG7-NLSL!AG7),((IF(AG$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AG$3=\"LLH\"),0.4,VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(AG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12005.683999999999},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AH7-IF(TOCA!$E7=0,AboveHWM!AH7,AboveHWM_PNGC!AH7)-Existing!AH7-NLSL!AH7),((IF(AH$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AH$3=\"LLH\"),0.4,VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(AH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15876.798000000003},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AI7-IF(TOCA!$E7=0,AboveHWM!AI7,AboveHWM_PNGC!AI7)-Existing!AI7-NLSL!AI7),((IF(AI$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AI$3=\"LLH\"),0.4,VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(AI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11682.163},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AJ7-IF(TOCA!$E7=0,AboveHWM!AJ7,AboveHWM_PNGC!AJ7)-Existing!AJ7-NLSL!AJ7),((IF(AJ$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AJ$3=\"LLH\"),0.4,VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(AJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12007.617000000002},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AK7-IF(TOCA!$E7=0,AboveHWM!AK7,AboveHWM_PNGC!AK7)-Existing!AK7-NLSL!AK7),((IF(AK$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AK$3=\"LLH\"),0.4,VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(AK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8583.0879999999997},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AL7-IF(TOCA!$E7=0,AboveHWM!AL7,AboveHWM_PNGC!AL7)-Existing!AL7-NLSL!AL7),((IF(AL$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AL$3=\"LLH\"),0.4,VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(AL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12848.691000000003},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AM7-IF(TOCA!$E7=0,AboveHWM!AM7,AboveHWM_PNGC!AM7)-Existing!AM7-NLSL!AM7),((IF(AM$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AM$3=\"LLH\"),0.4,VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(AM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8806.0910000000003},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AN7-IF(TOCA!$E7=0,AboveHWM!AN7,AboveHWM_PNGC!AN7)-Existing!AN7-NLSL!AN7),((IF(AN$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AN$3=\"LLH\"),0.4,VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(AN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":22311.542000000001},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AO7-IF(TOCA!$E7=0,AboveHWM!AO7,AboveHWM_PNGC!AO7)-Existing!AO7-NLSL!AO7),((IF(AO$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AO$3=\"LLH\"),0.4,VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(AO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15033.7},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AP7-IF(TOCA!$E7=0,AboveHWM!AP7,AboveHWM_PNGC!AP7)-Existing!AP7-NLSL!AP7),((IF(AP$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AP$3=\"LLH\"),0.4,VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(AP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":36264.648999999998},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AQ7-IF(TOCA!$E7=0,AboveHWM!AQ7,AboveHWM_PNGC!AQ7)-Existing!AQ7-NLSL!AQ7),((IF(AQ$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AQ$3=\"LLH\"),0.4,VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(AQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":27225.857},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AR7-IF(TOCA!$E7=0,AboveHWM!AR7,AboveHWM_PNGC!AR7)-Existing!AR7-NLSL!AR7),((IF(AR$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AR$3=\"LLH\"),0.4,VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(AR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":46937.674999999996},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AS7-IF(TOCA!$E7=0,AboveHWM!AS7,AboveHWM_PNGC!AS7)-Existing!AS7-NLSL!AS7),((IF(AS$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AS$3=\"LLH\"),0.4,VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(AS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":32590.590999999997},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AT7-IF(TOCA!$E7=0,AboveHWM!AT7,AboveHWM_PNGC!AT7)-Existing!AT7-NLSL!AT7),((IF(AT$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AT$3=\"LLH\"),0.4,VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(AT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":48067.538},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AU7-IF(TOCA!$E7=0,AboveHWM!AU7,AboveHWM_PNGC!AU7)-Existing!AU7-NLSL!AU7),((IF(AU$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AU$3=\"LLH\"),0.4,VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(AU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":36479.39},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AV7-IF(TOCA!$E7=0,AboveHWM!AV7,AboveHWM_PNGC!AV7)-Existing!AV7-NLSL!AV7),((IF(AV$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AV$3=\"LLH\"),0.4,VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(AV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":39993.678999999996},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AW7-IF(TOCA!$E7=0,AboveHWM!AW7,AboveHWM_PNGC!AW7)-Existing!AW7-NLSL!AW7),((IF(AW$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AW$3=\"LLH\"),0.4,VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(AW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":26854.054},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AX7-IF(TOCA!$E7=0,AboveHWM!AX7,AboveHWM_PNGC!AX7)-Existing!AX7-NLSL!AX7),((IF(AX$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AX$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AX$3=\"LLH\"),0.4,VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(AX$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":26886.024000000001},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AY7-IF(TOCA!$E7=0,AboveHWM!AY7,AboveHWM_PNGC!AY7)-Existing!AY7-NLSL!AY7),((IF(AY$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AY$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AY$3=\"LLH\"),0.4,VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(AY$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":20778.5},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AZ7-IF(TOCA!$E7=0,AboveHWM!AZ7,AboveHWM_PNGC!AZ7)-Existing!AZ7-NLSL!AZ7),((IF(AZ$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AZ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AZ$3=\"LLH\"),0.4,VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(AZ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":22339.57},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BA7-IF(TOCA!$E7=0,AboveHWM!BA7,AboveHWM_PNGC!BA7)-Existing!BA7-NLSL!BA7),((IF(BA$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BA$3=\"LLH\"),0.4,VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(BA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15078.607999999998},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BB7-IF(TOCA!$E7=0,AboveHWM!BB7,AboveHWM_PNGC!BB7)-Existing!BB7-NLSL!BB7),((IF(BB$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BB$3=\"LLH\"),0.4,VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(BB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":13903.23},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BC7-IF(TOCA!$E7=0,AboveHWM!BC7,AboveHWM_PNGC!BC7)-Existing!BC7-NLSL!BC7),((IF(BC$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BC$3=\"LLH\"),0.4,VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(BC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10357.532999999999},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BD7-IF(TOCA!$E7=0,AboveHWM!BD7,AboveHWM_PNGC!BD7)-Existing!BD7-NLSL!BD7),((IF(BD$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BD$3=\"LLH\"),0.4,VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(BD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15763.272999999999},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BE7-IF(TOCA!$E7=0,AboveHWM!BE7,AboveHWM_PNGC!BE7)-Existing!BE7-NLSL!BE7),((IF(BE$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BE$3=\"LLH\"),0.4,VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(BE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11888.203},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BF7-IF(TOCA!$E7=0,AboveHWM!BF7,AboveHWM_PNGC!BF7)-Existing!BF7-NLSL!BF7),((IF(BF$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BF$3=\"LLH\"),0.4,VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(BF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15762.406999999999},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BG7-IF(TOCA!$E7=0,AboveHWM!BG7,AboveHWM_PNGC!BG7)-Existing!BG7-NLSL!BG7),((IF(BG$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BG$3=\"LLH\"),0.4,VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(BG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11544.275},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BH7-IF(TOCA!$E7=0,AboveHWM!BH7,AboveHWM_PNGC!BH7)-Existing!BH7-NLSL!BH7),((IF(BH$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BH$3=\"LLH\"),0.4,VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(BH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12000.668999999998},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BI7-IF(TOCA!$E7=0,AboveHWM!BI7,AboveHWM_PNGC!BI7)-Existing!BI7-NLSL!BI7),((IF(BI$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BI$3=\"LLH\"),0.4,VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(BI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8614.4900000000016},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BJ7-IF(TOCA!$E7=0,AboveHWM!BJ7,AboveHWM_PNGC!BJ7)-Existing!BJ7-NLSL!BJ7),((IF(BJ$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BJ$3=\"LLH\"),0.4,VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(BJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12645.227999999999},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BK7-IF(TOCA!$E7=0,AboveHWM!BK7,AboveHWM_PNGC!BK7)-Existing!BK7-NLSL!BK7),((IF(BK$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BK$3=\"LLH\"),0.4,VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(BK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8645.0229999999992},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BL7-IF(TOCA!$E7=0,AboveHWM!BL7,AboveHWM_PNGC!BL7)-Existing!BL7-NLSL!BL7),((IF(BL$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BL$3=\"LLH\"),0.4,VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(BL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":22521.040000000001},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BM7-IF(TOCA!$E7=0,AboveHWM!BM7,AboveHWM_PNGC!BM7)-Existing!BM7-NLSL!BM7),((IF(BM$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BM$3=\"LLH\"),0.4,VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(BM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":14784.632999999998},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BN7-IF(TOCA!$E7=0,AboveHWM!BN7,AboveHWM_PNGC!BN7)-Existing!BN7-NLSL!BN7),((IF(BN$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BN$3=\"LLH\"),0.4,VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(BN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":36325.980000000003},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BO7-IF(TOCA!$E7=0,AboveHWM!BO7,AboveHWM_PNGC!BO7)-Existing!BO7-NLSL!BO7),((IF(BO$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BO$3=\"LLH\"),0.4,VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(BO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":27600.798999999999},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BP7-IF(TOCA!$E7=0,AboveHWM!BP7,AboveHWM_PNGC!BP7)-Existing!BP7-NLSL!BP7),((IF(BP$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BP$3=\"LLH\"),0.4,VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(BP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":47404.565999999999},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BQ7-IF(TOCA!$E7=0,AboveHWM!BQ7,AboveHWM_PNGC!BQ7)-Existing!BQ7-NLSL!BQ7),((IF(BQ$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BQ$3=\"LLH\"),0.4,VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(BQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":32892.479000000007},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BR7-IF(TOCA!$E7=0,AboveHWM!BR7,AboveHWM_PNGC!BR7)-Existing!BR7-NLSL!BR7),((IF(BR$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BR$3=\"LLH\"),0.4,VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(BR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":48771.57},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BS7-IF(TOCA!$E7=0,AboveHWM!BS7,AboveHWM_PNGC!BS7)-Existing!BS7-NLSL!BS7),((IF(BS$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BS$3=\"LLH\"),0.4,VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(BS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":36615.131999999998},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BT7-IF(TOCA!$E7=0,AboveHWM!BT7,AboveHWM_PNGC!BT7)-Existing!BT7-NLSL!BT7),((IF(BT$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BT$3=\"LLH\"),0.4,VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(BT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":40109.445},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BU7-IF(TOCA!$E7=0,AboveHWM!BU7,AboveHWM_PNGC!BU7)-Existing!BU7-NLSL!BU7),((IF(BU$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BU$3=\"LLH\"),0.4,VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(BU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":27238.897000000001},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BV7-IF(TOCA!$E7=0,AboveHWM!BV7,AboveHWM_PNGC!BV7)-Existing!BV7-NLSL!BV7),((IF(BV$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BV$3=\"LLH\"),0.4,VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(BV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":26985.387999999999},{"$f":"IF($B7=\"\",\"\",IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BW7-IF(TOCA!$E7=0,AboveHWM!BW7,AboveHWM_PNGC!BW7)-Existing!BW7-NLSL!BW7),((IF(BW$2<$AB$2,MIN(TOCA!$W7,TOCA!$AA7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),MIN(TOCA!$X7,TOCA!$AB7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y7,TOCA!$AC7)-TOCA!$AV7*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B7,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BW$3=\"LLH\"),0.4,VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B7,ShapingFactors!$B:$O,MATCH(MONTH(BW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":20837.308999999997},{"$f":"IF(Init!S8=0,1,0)","v":1},0]
[null,10029,"Blachly Lane Elec Coop",{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!D8-IF(TOCA!$E8=0,AboveHWM!D8,AboveHWM_PNGC!D8)-Existing!D8-NLSL!D8),((IF(D$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(D$2>=$AB$2,D$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,D$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),D$3=\"LLH\"),0.4,VLOOKUP(D$2,Init!$F:$K,MATCH(D$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(D$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8005.1649999999991},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!E8-IF(TOCA!$E8=0,AboveHWM!E8,AboveHWM_PNGC!E8)-Existing!E8-NLSL!E8),((IF(E$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(E$2>=$AB$2,E$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,E$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),E$3=\"LLH\"),0.4,VLOOKUP(E$2,Init!$F:$K,MATCH(E$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(E$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3839.605},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!F8-IF(TOCA!$E8=0,AboveHWM!F8,AboveHWM_PNGC!F8)-Existing!F8-NLSL!F8),((IF(F$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(F$2>=$AB$2,F$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,F$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),F$3=\"LLH\"),0.4,VLOOKUP(F$2,Init!$F:$K,MATCH(F$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(F$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7191.6900000000005},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!G8-IF(TOCA!$E8=0,AboveHWM!G8,AboveHWM_PNGC!G8)-Existing!G8-NLSL!G8),((IF(G$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(G$2>=$AB$2,G$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,G$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),G$3=\"LLH\"),0.4,VLOOKUP(G$2,Init!$F:$K,MATCH(G$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(G$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4236.0540000000001},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!H8-IF(TOCA!$E8=0,AboveHWM!H8,AboveHWM_PNGC!H8)-Existing!H8-NLSL!H8),((IF(H$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(H$2>=$AB$2,H$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,H$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),H$3=\"LLH\"),0.4,VLOOKUP(H$2,Init!$F:$K,MATCH(H$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(H$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9225.4359999999997},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!I8-IF(TOCA!$E8=0,AboveHWM!I8,AboveHWM_PNGC!I8)-Existing!I8-NLSL!I8),((IF(I$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(I$2>=$AB$2,I$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,I$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),I$3=\"LLH\"),0.4,VLOOKUP(I$2,Init!$F:$K,MATCH(I$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(I$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5243.244999999999},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!J8-IF(TOCA!$E8=0,AboveHWM!J8,AboveHWM_PNGC!J8)-Existing!J8-NLSL!J8),((IF(J$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(J$2>=$AB$2,J$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,J$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),J$3=\"LLH\"),0.4,VLOOKUP(J$2,Init!$F:$K,MATCH(J$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(J$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10640.530999999999},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!K8-IF(TOCA!$E8=0,AboveHWM!K8,AboveHWM_PNGC!K8)-Existing!K8-NLSL!K8),((IF(K$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(K$2>=$AB$2,K$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,K$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),K$3=\"LLH\"),0.4,VLOOKUP(K$2,Init!$F:$K,MATCH(K$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(K$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5831.5779999999995},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!L8-IF(TOCA!$E8=0,AboveHWM!L8,AboveHWM_PNGC!L8)-Existing!L8-NLSL!L8),((IF(L$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(L$2>=$AB$2,L$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,L$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),L$3=\"LLH\"),0.4,VLOOKUP(L$2,Init!$F:$K,MATCH(L$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(L$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8981.4220000000005},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!M8-IF(TOCA!$E8=0,AboveHWM!M8,AboveHWM_PNGC!M8)-Existing!M8-NLSL!M8),((IF(M$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(M$2>=$AB$2,M$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,M$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),M$3=\"LLH\"),0.4,VLOOKUP(M$2,Init!$F:$K,MATCH(M$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(M$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4809.7469999999994},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!N8-IF(TOCA!$E8=0,AboveHWM!N8,AboveHWM_PNGC!N8)-Existing!N8-NLSL!N8),((IF(N$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(N$2>=$AB$2,N$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,N$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),N$3=\"LLH\"),0.4,VLOOKUP(N$2,Init!$F:$K,MATCH(N$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(N$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9493.2160000000003},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!O8-IF(TOCA!$E8=0,AboveHWM!O8,AboveHWM_PNGC!O8)-Existing!O8-NLSL!O8),((IF(O$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(O$2>=$AB$2,O$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,O$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),O$3=\"LLH\"),0.4,VLOOKUP(O$2,Init!$F:$K,MATCH(O$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(O$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5206.0709999999999},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!P8-IF(TOCA!$E8=0,AboveHWM!P8,AboveHWM_PNGC!P8)-Existing!P8-NLSL!P8),((IF(P$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(P$2>=$AB$2,P$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,P$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),P$3=\"LLH\"),0.4,VLOOKUP(P$2,Init!$F:$K,MATCH(P$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(P$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8704.5759999999991},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Q8-IF(TOCA!$E8=0,AboveHWM!Q8,AboveHWM_PNGC!Q8)-Existing!Q8-NLSL!Q8),((IF(Q$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Q$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Q$3=\"LLH\"),0.4,VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(Q$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4436.0079999999998},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!R8-IF(TOCA!$E8=0,AboveHWM!R8,AboveHWM_PNGC!R8)-Existing!R8-NLSL!R8),((IF(R$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(R$2>=$AB$2,R$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,R$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),R$3=\"LLH\"),0.4,VLOOKUP(R$2,Init!$F:$K,MATCH(R$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(R$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7629.0869999999995},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!S8-IF(TOCA!$E8=0,AboveHWM!S8,AboveHWM_PNGC!S8)-Existing!S8-NLSL!S8),((IF(S$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(S$2>=$AB$2,S$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,S$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),S$3=\"LLH\"),0.4,VLOOKUP(S$2,Init!$F:$K,MATCH(S$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(S$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4145.3290000000006},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!T8-IF(TOCA!$E8=0,AboveHWM!T8,AboveHWM_PNGC!T8)-Existing!T8-NLSL!T8),((IF(T$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(T$2>=$AB$2,T$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,T$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),T$3=\"LLH\"),0.4,VLOOKUP(T$2,Init!$F:$K,MATCH(T$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(T$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8068.2340000000004},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!U8-IF(TOCA!$E8=0,AboveHWM!U8,AboveHWM_PNGC!U8)-Existing!U8-NLSL!U8),((IF(U$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(U$2>=$AB$2,U$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,U$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),U$3=\"LLH\"),0.4,VLOOKUP(U$2,Init!$F:$K,MATCH(U$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(U$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3898.5629999999996},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!V8-IF(TOCA!$E8=0,AboveHWM!V8,AboveHWM_PNGC!V8)-Existing!V8-NLSL!V8),((IF(V$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(V$2>=$AB$2,V$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,V$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),V$3=\"LLH\"),0.4,VLOOKUP(V$2,Init!$F:$K,MATCH(V$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(V$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8029.5579999999991},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!W8-IF(TOCA!$E8=0,AboveHWM!W8,AboveHWM_PNGC!W8)-Existing!W8-NLSL!W8),((IF(W$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(W$2>=$AB$2,W$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,W$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),W$3=\"LLH\"),0.4,VLOOKUP(W$2,Init!$F:$K,MATCH(W$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(W$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3998.2890000000002},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!X8-IF(TOCA!$E8=0,AboveHWM!X8,AboveHWM_PNGC!X8)-Existing!X8-NLSL!X8),((IF(X$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(X$2>=$AB$2,X$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,X$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),X$3=\"LLH\"),0.4,VLOOKUP(X$2,Init!$F:$K,MATCH(X$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(X$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8215.1820000000007},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Y8-IF(TOCA!$E8=0,AboveHWM!Y8,AboveHWM_PNGC!Y8)-Existing!Y8-NLSL!Y8),((IF(Y$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Y$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Y$3=\"LLH\"),0.4,VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(Y$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4123.9069999999992},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Z8-IF(TOCA!$E8=0,AboveHWM!Z8,AboveHWM_PNGC!Z8)-Existing!Z8-NLSL!Z8),((IF(Z$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Z$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Z$3=\"LLH\"),0.4,VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(Z$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7522.76},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AA8-IF(TOCA!$E8=0,AboveHWM!AA8,AboveHWM_PNGC!AA8)-Existing!AA8-NLSL!AA8),((IF(AA$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AA$3=\"LLH\"),0.4,VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(AA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3738.2919999999999},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AB8-IF(TOCA!$E8=0,AboveHWM!AB8,AboveHWM_PNGC!AB8)-Existing!AB8-NLSL!AB8),((IF(AB$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AB$3=\"LLH\"),0.4,VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(AB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8302.7309999999998},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AC8-IF(TOCA!$E8=0,AboveHWM!AC8,AboveHWM_PNGC!AC8)-Existing!AC8-NLSL!AC8),((IF(AC$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AC$3=\"LLH\"),0.4,VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(AC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3895.2459999999996},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AD8-IF(TOCA!$E8=0,AboveHWM!AD8,AboveHWM_PNGC!AD8)-Existing!AD8-NLSL!AD8),((IF(AD$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AD$3=\"LLH\"),0.4,VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(AD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7507.7079999999996},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AE8-IF(TOCA!$E8=0,AboveHWM!AE8,AboveHWM_PNGC!AE8)-Existing!AE8-NLSL!AE8),((IF(AE$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AE$3=\"LLH\"),0.4,VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(AE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4264.3090000000011},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AF8-IF(TOCA!$E8=0,AboveHWM!AF8,AboveHWM_PNGC!AF8)-Existing!AF8-NLSL!AF8),((IF(AF$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AF$3=\"LLH\"),0.4,VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(AF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9518.530999999999},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AG8-IF(TOCA!$E8=0,AboveHWM!AG8,AboveHWM_PNGC!AG8)-Existing!AG8-NLSL!AG8),((IF(AG$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AG$3=\"LLH\"),0.4,VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(AG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5305.5540000000001},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AH8-IF(TOCA!$E8=0,AboveHWM!AH8,AboveHWM_PNGC!AH8)-Existing!AH8-NLSL!AH8),((IF(AH$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AH$3=\"LLH\"),0.4,VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(AH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10408.648000000001},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AI8-IF(TOCA!$E8=0,AboveHWM!AI8,AboveHWM_PNGC!AI8)-Existing!AI8-NLSL!AI8),((IF(AI$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AI$3=\"LLH\"),0.4,VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(AI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5943.7290000000012},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AJ8-IF(TOCA!$E8=0,AboveHWM!AJ8,AboveHWM_PNGC!AJ8)-Existing!AJ8-NLSL!AJ8),((IF(AJ$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AJ$3=\"LLH\"),0.4,VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(AJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8971.9779999999992},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AK8-IF(TOCA!$E8=0,AboveHWM!AK8,AboveHWM_PNGC!AK8)-Existing!AK8-NLSL!AK8),((IF(AK$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AK$3=\"LLH\"),0.4,VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(AK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4711.2690000000002},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AL8-IF(TOCA!$E8=0,AboveHWM!AL8,AboveHWM_PNGC!AL8)-Existing!AL8-NLSL!AL8),((IF(AL$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AL$3=\"LLH\"),0.4,VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(AL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9684.2839999999997},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AM8-IF(TOCA!$E8=0,AboveHWM!AM8,AboveHWM_PNGC!AM8)-Existing!AM8-NLSL!AM8),((IF(AM$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AM$3=\"LLH\"),0.4,VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(AM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4895.6620000000003},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AN8-IF(TOCA!$E8=0,AboveHWM!AN8,AboveHWM_PNGC!AN8)-Existing!AN8-NLSL!AN8),((IF(AN$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AN$3=\"LLH\"),0.4,VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(AN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8685.1659999999993},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AO8-IF(TOCA!$E8=0,AboveHWM!AO8,AboveHWM_PNGC!AO8)-Existing!AO8-NLSL!AO8),((IF(AO$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AO$3=\"LLH\"),0.4,VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(AO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4339.75},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AP8-IF(TOCA!$E8=0,AboveHWM!AP8,AboveHWM_PNGC!AP8)-Existing!AP8-NLSL!AP8),((IF(AP$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AP$3=\"LLH\"),0.4,VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(AP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7652.6630000000005},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AQ8-IF(TOCA!$E8=0,AboveHWM!AQ8,AboveHWM_PNGC!AQ8)-Existing!AQ8-NLSL!AQ8),((IF(AQ$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AQ$3=\"LLH\"),0.4,VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(AQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4002.2480000000005},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AR8-IF(TOCA!$E8=0,AboveHWM!AR8,AboveHWM_PNGC!AR8)-Existing!AR8-NLSL!AR8),((IF(AR$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AR$3=\"LLH\"),0.4,VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(AR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8060.7330000000002},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AS8-IF(TOCA!$E8=0,AboveHWM!AS8,AboveHWM_PNGC!AS8)-Existing!AS8-NLSL!AS8),((IF(AS$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AS$3=\"LLH\"),0.4,VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(AS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3790.4749999999999},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AT8-IF(TOCA!$E8=0,AboveHWM!AT8,AboveHWM_PNGC!AT8)-Existing!AT8-NLSL!AT8),((IF(AT$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AT$3=\"LLH\"),0.4,VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(AT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8025.5669999999991},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AU8-IF(TOCA!$E8=0,AboveHWM!AU8,AboveHWM_PNGC!AU8)-Existing!AU8-NLSL!AU8),((IF(AU$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AU$3=\"LLH\"),0.4,VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(AU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3882.8779999999997},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AV8-IF(TOCA!$E8=0,AboveHWM!AV8,AboveHWM_PNGC!AV8)-Existing!AV8-NLSL!AV8),((IF(AV$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AV$3=\"LLH\"),0.4,VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(AV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8227.8289999999997},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AW8-IF(TOCA!$E8=0,AboveHWM!AW8,AboveHWM_PNGC!AW8)-Existing!AW8-NLSL!AW8),((IF(AW$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AW$3=\"LLH\"),0.4,VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(AW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3991.7719999999999},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AX8-IF(TOCA!$E8=0,AboveHWM!AX8,AboveHWM_PNGC!AX8)-Existing!AX8-NLSL!AX8),((IF(AX$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AX$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AX$3=\"LLH\"),0.4,VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(AX$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7529.8469999999998},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AY8-IF(TOCA!$E8=0,AboveHWM!AY8,AboveHWM_PNGC!AY8)-Existing!AY8-NLSL!AY8),((IF(AY$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AY$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AY$3=\"LLH\"),0.4,VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(AY$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3615.1320000000005},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AZ8-IF(TOCA!$E8=0,AboveHWM!AZ8,AboveHWM_PNGC!AZ8)-Existing!AZ8-NLSL!AZ8),((IF(AZ$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AZ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AZ$3=\"LLH\"),0.4,VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(AZ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8538.6350000000002},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BA8-IF(TOCA!$E8=0,AboveHWM!BA8,AboveHWM_PNGC!BA8)-Existing!BA8-NLSL!BA8),((IF(BA$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BA$3=\"LLH\"),0.4,VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(BA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4236.0860000000002},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BB8-IF(TOCA!$E8=0,AboveHWM!BB8,AboveHWM_PNGC!BB8)-Existing!BB8-NLSL!BB8),((IF(BB$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BB$3=\"LLH\"),0.4,VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(BB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8041.51},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BC8-IF(TOCA!$E8=0,AboveHWM!BC8,AboveHWM_PNGC!BC8)-Existing!BC8-NLSL!BC8),((IF(BC$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BC$3=\"LLH\"),0.4,VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(BC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4287.4830000000002},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BD8-IF(TOCA!$E8=0,AboveHWM!BD8,AboveHWM_PNGC!BD8)-Existing!BD8-NLSL!BD8),((IF(BD$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BD$3=\"LLH\"),0.4,VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(BD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9898.14},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BE8-IF(TOCA!$E8=0,AboveHWM!BE8,AboveHWM_PNGC!BE8)-Existing!BE8-NLSL!BE8),((IF(BE$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BE$3=\"LLH\"),0.4,VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(BE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5500.7820000000002},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BF8-IF(TOCA!$E8=0,AboveHWM!BF8,AboveHWM_PNGC!BF8)-Existing!BF8-NLSL!BF8),((IF(BF$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BF$3=\"LLH\"),0.4,VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(BF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10305.974},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BG8-IF(TOCA!$E8=0,AboveHWM!BG8,AboveHWM_PNGC!BG8)-Existing!BG8-NLSL!BG8),((IF(BG$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BG$3=\"LLH\"),0.4,VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(BG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5855.1299999999992},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BH8-IF(TOCA!$E8=0,AboveHWM!BH8,AboveHWM_PNGC!BH8)-Existing!BH8-NLSL!BH8),((IF(BH$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BH$3=\"LLH\"),0.4,VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(BH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9165.2810000000009},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BI8-IF(TOCA!$E8=0,AboveHWM!BI8,AboveHWM_PNGC!BI8)-Existing!BI8-NLSL!BI8),((IF(BI$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BI$3=\"LLH\"),0.4,VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(BI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4745.0929999999998},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BJ8-IF(TOCA!$E8=0,AboveHWM!BJ8,AboveHWM_PNGC!BJ8)-Existing!BJ8-NLSL!BJ8),((IF(BJ$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BJ$3=\"LLH\"),0.4,VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(BJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9573.3559999999998},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BK8-IF(TOCA!$E8=0,AboveHWM!BK8,AboveHWM_PNGC!BK8)-Existing!BK8-NLSL!BK8),((IF(BK$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BK$3=\"LLH\"),0.4,VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(BK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4815.5760000000009},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BL8-IF(TOCA!$E8=0,AboveHWM!BL8,AboveHWM_PNGC!BL8)-Existing!BL8-NLSL!BL8),((IF(BL$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BL$3=\"LLH\"),0.4,VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(BL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8413.8170000000009},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BM8-IF(TOCA!$E8=0,AboveHWM!BM8,AboveHWM_PNGC!BM8)-Existing!BM8-NLSL!BM8),((IF(BM$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BM$3=\"LLH\"),0.4,VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(BM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4425.9980000000005},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BN8-IF(TOCA!$E8=0,AboveHWM!BN8,AboveHWM_PNGC!BN8)-Existing!BN8-NLSL!BN8),((IF(BN$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BN$3=\"LLH\"),0.4,VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(BN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7684.2520000000004},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BO8-IF(TOCA!$E8=0,AboveHWM!BO8,AboveHWM_PNGC!BO8)-Existing!BO8-NLSL!BO8),((IF(BO$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BO$3=\"LLH\"),0.4,VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(BO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3779.3860000000004},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BP8-IF(TOCA!$E8=0,AboveHWM!BP8,AboveHWM_PNGC!BP8)-Existing!BP8-NLSL!BP8),((IF(BP$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BP$3=\"LLH\"),0.4,VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(BP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7953.9369999999999},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BQ8-IF(TOCA!$E8=0,AboveHWM!BQ8,AboveHWM_PNGC!BQ8)-Existing!BQ8-NLSL!BQ8),((IF(BQ$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BQ$3=\"LLH\"),0.4,VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(BQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3712.1700000000005},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BR8-IF(TOCA!$E8=0,AboveHWM!BR8,AboveHWM_PNGC!BR8)-Existing!BR8-NLSL!BR8),((IF(BR$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BR$3=\"LLH\"),0.4,VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(BR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7780.2919999999995},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BS8-IF(TOCA!$E8=0,AboveHWM!BS8,AboveHWM_PNGC!BS8)-Existing!BS8-NLSL!BS8),((IF(BS$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BS$3=\"LLH\"),0.4,VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(BS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3936.8830000000003},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BT8-IF(TOCA!$E8=0,AboveHWM!BT8,AboveHWM_PNGC!BT8)-Existing!BT8-NLSL!BT8),((IF(BT$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BT$3=\"LLH\"),0.4,VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(BT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8264.780999999999},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BU8-IF(TOCA!$E8=0,AboveHWM!BU8,AboveHWM_PNGC!BU8)-Existing!BU8-NLSL!BU8),((IF(BU$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BU$3=\"LLH\"),0.4,VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(BU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3763.5490000000004},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BV8-IF(TOCA!$E8=0,AboveHWM!BV8,AboveHWM_PNGC!BV8)-Existing!BV8-NLSL!BV8),((IF(BV$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BV$3=\"LLH\"),0.4,VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(BV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7427.1849999999995},{"$f":"IF($B8=\"\",\"\",IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BW8-IF(TOCA!$E8=0,AboveHWM!BW8,AboveHWM_PNGC!BW8)-Existing!BW8-NLSL!BW8),((IF(BW$2<$AB$2,MIN(TOCA!$W8,TOCA!$AA8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),MIN(TOCA!$X8,TOCA!$AB8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y8,TOCA!$AC8)-TOCA!$AV8*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B8,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BW$3=\"LLH\"),0.4,VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B8,ShapingFactors!$B:$O,MATCH(MONTH(BW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3532.692},{"$f":"IF(Init!S9=0,1,0)","v":1},0]
[null,10044,"Canby, City of",{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!D9-IF(TOCA!$E9=0,AboveHWM!D9,AboveHWM_PNGC!D9)-Existing!D9-NLSL!D9),((IF(D$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(D$2>=$AB$2,D$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,D$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),D$3=\"LLH\"),0.4,VLOOKUP(D$2,Init!$F:$K,MATCH(D$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(D$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9195.9259999999995},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!E9-IF(TOCA!$E9=0,AboveHWM!E9,AboveHWM_PNGC!E9)-Existing!E9-NLSL!E9),((IF(E$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(E$2>=$AB$2,E$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,E$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),E$3=\"LLH\"),0.4,VLOOKUP(E$2,Init!$F:$K,MATCH(E$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(E$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4791.5590000000002},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!F9-IF(TOCA!$E9=0,AboveHWM!F9,AboveHWM_PNGC!F9)-Existing!F9-NLSL!F9),((IF(F$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(F$2>=$AB$2,F$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,F$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),F$3=\"LLH\"),0.4,VLOOKUP(F$2,Init!$F:$K,MATCH(F$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(F$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8947.74},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!G9-IF(TOCA!$E9=0,AboveHWM!G9,AboveHWM_PNGC!G9)-Existing!G9-NLSL!G9),((IF(G$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(G$2>=$AB$2,G$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,G$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),G$3=\"LLH\"),0.4,VLOOKUP(G$2,Init!$F:$K,MATCH(G$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(G$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5968.99},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!H9-IF(TOCA!$E9=0,AboveHWM!H9,AboveHWM_PNGC!H9)-Existing!H9-NLSL!H9),((IF(H$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(H$2>=$AB$2,H$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,H$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),H$3=\"LLH\"),0.4,VLOOKUP(H$2,Init!$F:$K,MATCH(H$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(H$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11303.771000000001},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!I9-IF(TOCA!$E9=0,AboveHWM!I9,AboveHWM_PNGC!I9)-Existing!I9-NLSL!I9),((IF(I$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(I$2>=$AB$2,I$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,I$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),I$3=\"LLH\"),0.4,VLOOKUP(I$2,Init!$F:$K,MATCH(I$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(I$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6759.0889999999999},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!J9-IF(TOCA!$E9=0,AboveHWM!J9,AboveHWM_PNGC!J9)-Existing!J9-NLSL!J9),((IF(J$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(J$2>=$AB$2,J$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,J$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),J$3=\"LLH\"),0.4,VLOOKUP(J$2,Init!$F:$K,MATCH(J$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(J$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11097.688},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!K9-IF(TOCA!$E9=0,AboveHWM!K9,AboveHWM_PNGC!K9)-Existing!K9-NLSL!K9),((IF(K$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(K$2>=$AB$2,K$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,K$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),K$3=\"LLH\"),0.4,VLOOKUP(K$2,Init!$F:$K,MATCH(K$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(K$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6624.0689999999995},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!L9-IF(TOCA!$E9=0,AboveHWM!L9,AboveHWM_PNGC!L9)-Existing!L9-NLSL!L9),((IF(L$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(L$2>=$AB$2,L$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,L$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),L$3=\"LLH\"),0.4,VLOOKUP(L$2,Init!$F:$K,MATCH(L$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(L$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9307.4709999999995},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!M9-IF(TOCA!$E9=0,AboveHWM!M9,AboveHWM_PNGC!M9)-Existing!M9-NLSL!M9),((IF(M$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(M$2>=$AB$2,M$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,M$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),M$3=\"LLH\"),0.4,VLOOKUP(M$2,Init!$F:$K,MATCH(M$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(M$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5231.0649999999996},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!N9-IF(TOCA!$E9=0,AboveHWM!N9,AboveHWM_PNGC!N9)-Existing!N9-NLSL!N9),((IF(N$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(N$2>=$AB$2,N$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,N$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),N$3=\"LLH\"),0.4,VLOOKUP(N$2,Init!$F:$K,MATCH(N$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(N$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9614.7659999999996},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!O9-IF(TOCA!$E9=0,AboveHWM!O9,AboveHWM_PNGC!O9)-Existing!O9-NLSL!O9),((IF(O$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(O$2>=$AB$2,O$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,O$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),O$3=\"LLH\"),0.4,VLOOKUP(O$2,Init!$F:$K,MATCH(O$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(O$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5748.098},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!P9-IF(TOCA!$E9=0,AboveHWM!P9,AboveHWM_PNGC!P9)-Existing!P9-NLSL!P9),((IF(P$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(P$2>=$AB$2,P$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,P$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),P$3=\"LLH\"),0.4,VLOOKUP(P$2,Init!$F:$K,MATCH(P$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(P$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8924.4539999999997},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Q9-IF(TOCA!$E9=0,AboveHWM!Q9,AboveHWM_PNGC!Q9)-Existing!Q9-NLSL!Q9),((IF(Q$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Q$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Q$3=\"LLH\"),0.4,VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(Q$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4779.8500000000004},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!R9-IF(TOCA!$E9=0,AboveHWM!R9,AboveHWM_PNGC!R9)-Existing!R9-NLSL!R9),((IF(R$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(R$2>=$AB$2,R$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,R$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),R$3=\"LLH\"),0.4,VLOOKUP(R$2,Init!$F:$K,MATCH(R$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(R$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8076.4090000000006},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!S9-IF(TOCA!$E9=0,AboveHWM!S9,AboveHWM_PNGC!S9)-Existing!S9-NLSL!S9),((IF(S$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(S$2>=$AB$2,S$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,S$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),S$3=\"LLH\"),0.4,VLOOKUP(S$2,Init!$F:$K,MATCH(S$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(S$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4913.259},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!T9-IF(TOCA!$E9=0,AboveHWM!T9,AboveHWM_PNGC!T9)-Existing!T9-NLSL!T9),((IF(T$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(T$2>=$AB$2,T$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,T$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),T$3=\"LLH\"),0.4,VLOOKUP(T$2,Init!$F:$K,MATCH(T$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(T$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8886.84},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!U9-IF(TOCA!$E9=0,AboveHWM!U9,AboveHWM_PNGC!U9)-Existing!U9-NLSL!U9),((IF(U$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(U$2>=$AB$2,U$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,U$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),U$3=\"LLH\"),0.4,VLOOKUP(U$2,Init!$F:$K,MATCH(U$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(U$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4715.1870000000008},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!V9-IF(TOCA!$E9=0,AboveHWM!V9,AboveHWM_PNGC!V9)-Existing!V9-NLSL!V9),((IF(V$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(V$2>=$AB$2,V$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,V$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),V$3=\"LLH\"),0.4,VLOOKUP(V$2,Init!$F:$K,MATCH(V$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(V$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9833.9699999999993},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!W9-IF(TOCA!$E9=0,AboveHWM!W9,AboveHWM_PNGC!W9)-Existing!W9-NLSL!W9),((IF(W$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(W$2>=$AB$2,W$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,W$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),W$3=\"LLH\"),0.4,VLOOKUP(W$2,Init!$F:$K,MATCH(W$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(W$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5510.3610000000008},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!X9-IF(TOCA!$E9=0,AboveHWM!X9,AboveHWM_PNGC!X9)-Existing!X9-NLSL!X9),((IF(X$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(X$2>=$AB$2,X$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,X$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),X$3=\"LLH\"),0.4,VLOOKUP(X$2,Init!$F:$K,MATCH(X$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(X$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9979.9590000000007},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Y9-IF(TOCA!$E9=0,AboveHWM!Y9,AboveHWM_PNGC!Y9)-Existing!Y9-NLSL!Y9),((IF(Y$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Y$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Y$3=\"LLH\"),0.4,VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(Y$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5712.5380000000005},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Z9-IF(TOCA!$E9=0,AboveHWM!Z9,AboveHWM_PNGC!Z9)-Existing!Z9-NLSL!Z9),((IF(Z$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Z$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Z$3=\"LLH\"),0.4,VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(Z$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8277.2090000000007},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AA9-IF(TOCA!$E9=0,AboveHWM!AA9,AboveHWM_PNGC!AA9)-Existing!AA9-NLSL!AA9),((IF(AA$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AA$3=\"LLH\"),0.4,VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(AA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4732.6660000000002},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AB9-IF(TOCA!$E9=0,AboveHWM!AB9,AboveHWM_PNGC!AB9)-Existing!AB9-NLSL!AB9),((IF(AB$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AB$3=\"LLH\"),0.4,VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(AB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9201.9009999999998},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AC9-IF(TOCA!$E9=0,AboveHWM!AC9,AboveHWM_PNGC!AC9)-Existing!AC9-NLSL!AC9),((IF(AC$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AC$3=\"LLH\"),0.4,VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(AC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4785.8389999999999},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AD9-IF(TOCA!$E9=0,AboveHWM!AD9,AboveHWM_PNGC!AD9)-Existing!AD9-NLSL!AD9),((IF(AD$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AD$3=\"LLH\"),0.4,VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(AD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8952.7939999999999},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AE9-IF(TOCA!$E9=0,AboveHWM!AE9,AboveHWM_PNGC!AE9)-Existing!AE9-NLSL!AE9),((IF(AE$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AE$3=\"LLH\"),0.4,VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(AE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5964.0749999999998},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AF9-IF(TOCA!$E9=0,AboveHWM!AF9,AboveHWM_PNGC!AF9)-Existing!AF9-NLSL!AF9),((IF(AF$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AF$3=\"LLH\"),0.4,VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(AF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11309.078},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AG9-IF(TOCA!$E9=0,AboveHWM!AG9,AboveHWM_PNGC!AG9)-Existing!AG9-NLSL!AG9),((IF(AG$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AG$3=\"LLH\"),0.4,VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(AG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6754.0360000000001},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AH9-IF(TOCA!$E9=0,AboveHWM!AH9,AboveHWM_PNGC!AH9)-Existing!AH9-NLSL!AH9),((IF(AH$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AH$3=\"LLH\"),0.4,VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(AH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10716.24},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AI9-IF(TOCA!$E9=0,AboveHWM!AI9,AboveHWM_PNGC!AI9)-Existing!AI9-NLSL!AI9),((IF(AI$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AI$3=\"LLH\"),0.4,VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(AI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7005.7659999999996},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AJ9-IF(TOCA!$E9=0,AboveHWM!AJ9,AboveHWM_PNGC!AJ9)-Existing!AJ9-NLSL!AJ9),((IF(AJ$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AJ$3=\"LLH\"),0.4,VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(AJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9312.3689999999988},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AK9-IF(TOCA!$E9=0,AboveHWM!AK9,AboveHWM_PNGC!AK9)-Existing!AK9-NLSL!AK9),((IF(AK$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AK$3=\"LLH\"),0.4,VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(AK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5226.393},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AL9-IF(TOCA!$E9=0,AboveHWM!AL9,AboveHWM_PNGC!AL9)-Existing!AL9-NLSL!AL9),((IF(AL$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AL$3=\"LLH\"),0.4,VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(AL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9955.82},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AM9-IF(TOCA!$E9=0,AboveHWM!AM9,AboveHWM_PNGC!AM9)-Existing!AM9-NLSL!AM9),((IF(AM$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AM$3=\"LLH\"),0.4,VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(AM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5407.4059999999999},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AN9-IF(TOCA!$E9=0,AboveHWM!AN9,AboveHWM_PNGC!AN9)-Existing!AN9-NLSL!AN9),((IF(AN$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AN$3=\"LLH\"),0.4,VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(AN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8929.9889999999996},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AO9-IF(TOCA!$E9=0,AboveHWM!AO9,AboveHWM_PNGC!AO9)-Existing!AO9-NLSL!AO9),((IF(AO$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AO$3=\"LLH\"),0.4,VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(AO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4774.5549999999994},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AP9-IF(TOCA!$E9=0,AboveHWM!AP9,AboveHWM_PNGC!AP9)-Existing!AP9-NLSL!AP9),((IF(AP$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AP$3=\"LLH\"),0.4,VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(AP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8082.8809999999994},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AQ9-IF(TOCA!$E9=0,AboveHWM!AQ9,AboveHWM_PNGC!AQ9)-Existing!AQ9-NLSL!AQ9),((IF(AQ$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AQ$3=\"LLH\"),0.4,VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(AQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4907.04},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AR9-IF(TOCA!$E9=0,AboveHWM!AR9,AboveHWM_PNGC!AR9)-Existing!AR9-NLSL!AR9),((IF(AR$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AR$3=\"LLH\"),0.4,VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(AR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8892.530999999999},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AS9-IF(TOCA!$E9=0,AboveHWM!AS9,AboveHWM_PNGC!AS9)-Existing!AS9-NLSL!AS9),((IF(AS$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AS$3=\"LLH\"),0.4,VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(AS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4709.74},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AT9-IF(TOCA!$E9=0,AboveHWM!AT9,AboveHWM_PNGC!AT9)-Existing!AT9-NLSL!AT9),((IF(AT$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AT$3=\"LLH\"),0.4,VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(AT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9840.3670000000002},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AU9-IF(TOCA!$E9=0,AboveHWM!AU9,AboveHWM_PNGC!AU9)-Existing!AU9-NLSL!AU9),((IF(AU$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AU$3=\"LLH\"),0.4,VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(AU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5504.2219999999998},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AV9-IF(TOCA!$E9=0,AboveHWM!AV9,AboveHWM_PNGC!AV9)-Existing!AV9-NLSL!AV9),((IF(AV$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AV$3=\"LLH\"),0.4,VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(AV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9985.9920000000002},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AW9-IF(TOCA!$E9=0,AboveHWM!AW9,AboveHWM_PNGC!AW9)-Existing!AW9-NLSL!AW9),((IF(AW$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AW$3=\"LLH\"),0.4,VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(AW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5706.7629999999999},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AX9-IF(TOCA!$E9=0,AboveHWM!AX9,AboveHWM_PNGC!AX9)-Existing!AX9-NLSL!AX9),((IF(AX$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AX$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AX$3=\"LLH\"),0.4,VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(AX$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8283.2489999999998},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AY9-IF(TOCA!$E9=0,AboveHWM!AY9,AboveHWM_PNGC!AY9)-Existing!AY9-NLSL!AY9),((IF(AY$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AY$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AY$3=\"LLH\"),0.4,VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(AY$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4726.8759999999993},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AZ9-IF(TOCA!$E9=0,AboveHWM!AZ9,AboveHWM_PNGC!AZ9)-Existing!AZ9-NLSL!AZ9),((IF(AZ$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AZ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AZ$3=\"LLH\"),0.4,VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(AZ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8904.969000000001},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BA9-IF(TOCA!$E9=0,AboveHWM!BA9,AboveHWM_PNGC!BA9)-Existing!BA9-NLSL!BA9),((IF(BA$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BA$3=\"LLH\"),0.4,VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(BA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5087.4870000000001},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BB9-IF(TOCA!$E9=0,AboveHWM!BB9,AboveHWM_PNGC!BB9)-Existing!BB9-NLSL!BB9),((IF(BB$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BB$3=\"LLH\"),0.4,VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(BB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9296.2739999999994},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BC9-IF(TOCA!$E9=0,AboveHWM!BC9,AboveHWM_PNGC!BC9)-Existing!BC9-NLSL!BC9),((IF(BC$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BC$3=\"LLH\"),0.4,VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(BC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5625.0599999999995},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BD9-IF(TOCA!$E9=0,AboveHWM!BD9,AboveHWM_PNGC!BD9)-Existing!BD9-NLSL!BD9),((IF(BD$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BD$3=\"LLH\"),0.4,VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(BD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11316.878000000001},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BE9-IF(TOCA!$E9=0,AboveHWM!BE9,AboveHWM_PNGC!BE9)-Existing!BE9-NLSL!BE9),((IF(BE$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BE$3=\"LLH\"),0.4,VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(BE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6750.9489999999996},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BF9-IF(TOCA!$E9=0,AboveHWM!BF9,AboveHWM_PNGC!BF9)-Existing!BF9-NLSL!BF9),((IF(BF$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BF$3=\"LLH\"),0.4,VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(BF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10723.938},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BG9-IF(TOCA!$E9=0,AboveHWM!BG9,AboveHWM_PNGC!BG9)-Existing!BG9-NLSL!BG9),((IF(BG$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BG$3=\"LLH\"),0.4,VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(BG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7002.78},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BH9-IF(TOCA!$E9=0,AboveHWM!BH9,AboveHWM_PNGC!BH9)-Existing!BH9-NLSL!BH9),((IF(BH$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BH$3=\"LLH\"),0.4,VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(BH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9646.3009999999995},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BI9-IF(TOCA!$E9=0,AboveHWM!BI9,AboveHWM_PNGC!BI9)-Existing!BI9-NLSL!BI9),((IF(BI$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BI$3=\"LLH\"),0.4,VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(BI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5327.8250000000007},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BJ9-IF(TOCA!$E9=0,AboveHWM!BJ9,AboveHWM_PNGC!BJ9)-Existing!BJ9-NLSL!BJ9),((IF(BJ$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BJ$3=\"LLH\"),0.4,VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(BJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9963.6920000000009},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BK9-IF(TOCA!$E9=0,AboveHWM!BK9,AboveHWM_PNGC!BK9)-Existing!BK9-NLSL!BK9),((IF(BK$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BK$3=\"LLH\"),0.4,VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(BK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5404.3530000000001},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BL9-IF(TOCA!$E9=0,AboveHWM!BL9,AboveHWM_PNGC!BL9)-Existing!BL9-NLSL!BL9),((IF(BL$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BL$3=\"LLH\"),0.4,VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(BL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8628.741},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BM9-IF(TOCA!$E9=0,AboveHWM!BM9,AboveHWM_PNGC!BM9)-Existing!BM9-NLSL!BM9),((IF(BM$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BM$3=\"LLH\"),0.4,VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(BM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5080.362000000001},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BN9-IF(TOCA!$E9=0,AboveHWM!BN9,AboveHWM_PNGC!BN9)-Existing!BN9-NLSL!BN9),((IF(BN$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BN$3=\"LLH\"),0.4,VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(BN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8375.5},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BO9-IF(TOCA!$E9=0,AboveHWM!BO9,AboveHWM_PNGC!BO9)-Existing!BO9-NLSL!BO9),((IF(BO$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BO$3=\"LLH\"),0.4,VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(BO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4619.1399999999994},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BP9-IF(TOCA!$E9=0,AboveHWM!BP9,AboveHWM_PNGC!BP9)-Existing!BP9-NLSL!BP9),((IF(BP$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BP$3=\"LLH\"),0.4,VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(BP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8900.7170000000006},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BQ9-IF(TOCA!$E9=0,AboveHWM!BQ9,AboveHWM_PNGC!BQ9)-Existing!BQ9-NLSL!BQ9),((IF(BQ$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BQ$3=\"LLH\"),0.4,VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(BQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4706.116},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BR9-IF(TOCA!$E9=0,AboveHWM!BR9,AboveHWM_PNGC!BR9)-Existing!BR9-NLSL!BR9),((IF(BR$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BR$3=\"LLH\"),0.4,VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(BR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9514.1839999999993},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BS9-IF(TOCA!$E9=0,AboveHWM!BS9,AboveHWM_PNGC!BS9)-Existing!BS9-NLSL!BS9),((IF(BS$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BS$3=\"LLH\"),0.4,VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(BS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5835.1239999999998},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BT9-IF(TOCA!$E9=0,AboveHWM!BT9,AboveHWM_PNGC!BT9)-Existing!BT9-NLSL!BT9),((IF(BT$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BT$3=\"LLH\"),0.4,VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(BT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10337.188},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BU9-IF(TOCA!$E9=0,AboveHWM!BU9,AboveHWM_PNGC!BU9)-Existing!BU9-NLSL!BU9),((IF(BU$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BU$3=\"LLH\"),0.4,VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(BU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5360.2929999999997},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BV9-IF(TOCA!$E9=0,AboveHWM!BV9,AboveHWM_PNGC!BV9)-Existing!BV9-NLSL!BV9),((IF(BV$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BV$3=\"LLH\"),0.4,VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(BV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8291.6880000000001},{"$f":"IF($B9=\"\",\"\",IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BW9-IF(TOCA!$E9=0,AboveHWM!BW9,AboveHWM_PNGC!BW9)-Existing!BW9-NLSL!BW9),((IF(BW$2<$AB$2,MIN(TOCA!$W9,TOCA!$AA9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),MIN(TOCA!$X9,TOCA!$AB9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y9,TOCA!$AC9)-TOCA!$AV9*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B9,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BW$3=\"LLH\"),0.4,VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B9,ShapingFactors!$B:$O,MATCH(MONTH(BW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4723.0049999999992},{"$f":"IF(Init!S10=0,1,0)","v":1},0]
[null,10046,"Central Electric Coop",{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!D10-IF(TOCA!$E10=0,AboveHWM!D10,AboveHWM_PNGC!D10)-Existing!D10-NLSL!D10),((IF(D$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(D$2>=$AB$2,D$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,D$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),D$3=\"LLH\"),0.4,VLOOKUP(D$2,Init!$F:$K,MATCH(D$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(D$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":32741.786000000004},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!E10-IF(TOCA!$E10=0,AboveHWM!E10,AboveHWM_PNGC!E10)-Existing!E10-NLSL!E10),((IF(E$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(E$2>=$AB$2,E$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,E$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),E$3=\"LLH\"),0.4,VLOOKUP(E$2,Init!$F:$K,MATCH(E$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(E$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":18773.231},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!F10-IF(TOCA!$E10=0,AboveHWM!F10,AboveHWM_PNGC!F10)-Existing!F10-NLSL!F10),((IF(F$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(F$2>=$AB$2,F$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,F$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),F$3=\"LLH\"),0.4,VLOOKUP(F$2,Init!$F:$K,MATCH(F$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(F$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":32787.629000000001},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!G10-IF(TOCA!$E10=0,AboveHWM!G10,AboveHWM_PNGC!G10)-Existing!G10-NLSL!G10),((IF(G$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(G$2>=$AB$2,G$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,G$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),G$3=\"LLH\"),0.4,VLOOKUP(G$2,Init!$F:$K,MATCH(G$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(G$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":25257.347000000002},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!H10-IF(TOCA!$E10=0,AboveHWM!H10,AboveHWM_PNGC!H10)-Existing!H10-NLSL!H10),((IF(H$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(H$2>=$AB$2,H$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,H$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),H$3=\"LLH\"),0.4,VLOOKUP(H$2,Init!$F:$K,MATCH(H$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(H$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":53888.634999999995},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!I10-IF(TOCA!$E10=0,AboveHWM!I10,AboveHWM_PNGC!I10)-Existing!I10-NLSL!I10),((IF(I$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(I$2>=$AB$2,I$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,I$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),I$3=\"LLH\"),0.4,VLOOKUP(I$2,Init!$F:$K,MATCH(I$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(I$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":35986.382000000005},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!J10-IF(TOCA!$E10=0,AboveHWM!J10,AboveHWM_PNGC!J10)-Existing!J10-NLSL!J10),((IF(J$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(J$2>=$AB$2,J$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,J$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),J$3=\"LLH\"),0.4,VLOOKUP(J$2,Init!$F:$K,MATCH(J$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(J$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":50231.040999999997},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!K10-IF(TOCA!$E10=0,AboveHWM!K10,AboveHWM_PNGC!K10)-Existing!K10-NLSL!K10),((IF(K$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(K$2>=$AB$2,K$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,K$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),K$3=\"LLH\"),0.4,VLOOKUP(K$2,Init!$F:$K,MATCH(K$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(K$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":34717.404999999999},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!L10-IF(TOCA!$E10=0,AboveHWM!L10,AboveHWM_PNGC!L10)-Existing!L10-NLSL!L10),((IF(L$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(L$2>=$AB$2,L$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,L$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),L$3=\"LLH\"),0.4,VLOOKUP(L$2,Init!$F:$K,MATCH(L$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(L$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":37636.079000000005},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!M10-IF(TOCA!$E10=0,AboveHWM!M10,AboveHWM_PNGC!M10)-Existing!M10-NLSL!M10),((IF(M$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(M$2>=$AB$2,M$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,M$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),M$3=\"LLH\"),0.4,VLOOKUP(M$2,Init!$F:$K,MATCH(M$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(M$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":24801.274000000001},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!N10-IF(TOCA!$E10=0,AboveHWM!N10,AboveHWM_PNGC!N10)-Existing!N10-NLSL!N10),((IF(N$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(N$2>=$AB$2,N$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,N$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),N$3=\"LLH\"),0.4,VLOOKUP(N$2,Init!$F:$K,MATCH(N$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(N$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":39067.688999999998},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!O10-IF(TOCA!$E10=0,AboveHWM!O10,AboveHWM_PNGC!O10)-Existing!O10-NLSL!O10),((IF(O$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(O$2>=$AB$2,O$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,O$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),O$3=\"LLH\"),0.4,VLOOKUP(O$2,Init!$F:$K,MATCH(O$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(O$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":27609.522999999997},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!P10-IF(TOCA!$E10=0,AboveHWM!P10,AboveHWM_PNGC!P10)-Existing!P10-NLSL!P10),((IF(P$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(P$2>=$AB$2,P$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,P$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),P$3=\"LLH\"),0.4,VLOOKUP(P$2,Init!$F:$K,MATCH(P$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(P$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":36051.975000000006},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Q10-IF(TOCA!$E10=0,AboveHWM!Q10,AboveHWM_PNGC!Q10)-Existing!Q10-NLSL!Q10),((IF(Q$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Q$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Q$3=\"LLH\"),0.4,VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(Q$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":22316.259000000002},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!R10-IF(TOCA!$E10=0,AboveHWM!R10,AboveHWM_PNGC!R10)-Existing!R10-NLSL!R10),((IF(R$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(R$2>=$AB$2,R$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,R$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),R$3=\"LLH\"),0.4,VLOOKUP(R$2,Init!$F:$K,MATCH(R$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(R$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":28555.456000000002},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!S10-IF(TOCA!$E10=0,AboveHWM!S10,AboveHWM_PNGC!S10)-Existing!S10-NLSL!S10),((IF(S$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(S$2>=$AB$2,S$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,S$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),S$3=\"LLH\"),0.4,VLOOKUP(S$2,Init!$F:$K,MATCH(S$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(S$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":20477.063999999998},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!T10-IF(TOCA!$E10=0,AboveHWM!T10,AboveHWM_PNGC!T10)-Existing!T10-NLSL!T10),((IF(T$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(T$2>=$AB$2,T$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,T$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),T$3=\"LLH\"),0.4,VLOOKUP(T$2,Init!$F:$K,MATCH(T$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(T$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":30705.963},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!U10-IF(TOCA!$E10=0,AboveHWM!U10,AboveHWM_PNGC!U10)-Existing!U10-NLSL!U10),((IF(U$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(U$2>=$AB$2,U$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,U$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),U$3=\"LLH\"),0.4,VLOOKUP(U$2,Init!$F:$K,MATCH(U$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(U$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":17463.964},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!V10-IF(TOCA!$E10=0,AboveHWM!V10,AboveHWM_PNGC!V10)-Existing!V10-NLSL!V10),((IF(V$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(V$2>=$AB$2,V$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,V$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),V$3=\"LLH\"),0.4,VLOOKUP(V$2,Init!$F:$K,MATCH(V$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(V$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":34429.717000000004},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!W10-IF(TOCA!$E10=0,AboveHWM!W10,AboveHWM_PNGC!W10)-Existing!W10-NLSL!W10),((IF(W$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(W$2>=$AB$2,W$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,W$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),W$3=\"LLH\"),0.4,VLOOKUP(W$2,Init!$F:$K,MATCH(W$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(W$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":20369.559999999998},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!X10-IF(TOCA!$E10=0,AboveHWM!X10,AboveHWM_PNGC!X10)-Existing!X10-NLSL!X10),((IF(X$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(X$2>=$AB$2,X$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,X$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),X$3=\"LLH\"),0.4,VLOOKUP(X$2,Init!$F:$K,MATCH(X$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(X$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":33603.971000000005},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Y10-IF(TOCA!$E10=0,AboveHWM!Y10,AboveHWM_PNGC!Y10)-Existing!Y10-NLSL!Y10),((IF(Y$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Y$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Y$3=\"LLH\"),0.4,VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(Y$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":20181.735000000001},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Z10-IF(TOCA!$E10=0,AboveHWM!Z10,AboveHWM_PNGC!Z10)-Existing!Z10-NLSL!Z10),((IF(Z$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Z$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Z$3=\"LLH\"),0.4,VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(Z$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":26696.100999999999},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AA10-IF(TOCA!$E10=0,AboveHWM!AA10,AboveHWM_PNGC!AA10)-Existing!AA10-NLSL!AA10),((IF(AA$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AA$3=\"LLH\"),0.4,VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(AA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16798.568000000003},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AB10-IF(TOCA!$E10=0,AboveHWM!AB10,AboveHWM_PNGC!AB10)-Existing!AB10-NLSL!AB10),((IF(AB$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AB$3=\"LLH\"),0.4,VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(AB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":32796.091},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AC10-IF(TOCA!$E10=0,AboveHWM!AC10,AboveHWM_PNGC!AC10)-Existing!AC10-NLSL!AC10),((IF(AC$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AC$3=\"LLH\"),0.4,VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(AC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":18732.434000000001},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AD10-IF(TOCA!$E10=0,AboveHWM!AD10,AboveHWM_PNGC!AD10)-Existing!AD10-NLSL!AD10),((IF(AD$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AD$3=\"LLH\"),0.4,VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(AD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":32819.831000000006},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AE10-IF(TOCA!$E10=0,AboveHWM!AE10,AboveHWM_PNGC!AE10)-Existing!AE10-NLSL!AE10),((IF(AE$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AE$3=\"LLH\"),0.4,VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(AE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":25234.506999999998},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AF10-IF(TOCA!$E10=0,AboveHWM!AF10,AboveHWM_PNGC!AF10)-Existing!AF10-NLSL!AF10),((IF(AF$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AF$3=\"LLH\"),0.4,VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(AF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":53931.206000000006},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AG10-IF(TOCA!$E10=0,AboveHWM!AG10,AboveHWM_PNGC!AG10)-Existing!AG10-NLSL!AG10),((IF(AG$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AG$3=\"LLH\"),0.4,VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(AG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":35952.536},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AH10-IF(TOCA!$E10=0,AboveHWM!AH10,AboveHWM_PNGC!AH10)-Existing!AH10-NLSL!AH10),((IF(AH$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AH$3=\"LLH\"),0.4,VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(AH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":48069.841},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AI10-IF(TOCA!$E10=0,AboveHWM!AI10,AboveHWM_PNGC!AI10)-Existing!AI10-NLSL!AI10),((IF(AI$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AI$3=\"LLH\"),0.4,VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(AI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":36884.913},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AJ10-IF(TOCA!$E10=0,AboveHWM!AJ10,AboveHWM_PNGC!AJ10)-Existing!AJ10-NLSL!AJ10),((IF(AJ$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AJ$3=\"LLH\"),0.4,VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(AJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":37663.229000000007},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AK10-IF(TOCA!$E10=0,AboveHWM!AK10,AboveHWM_PNGC!AK10)-Existing!AK10-NLSL!AK10),((IF(AK$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AK$3=\"LLH\"),0.4,VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(AK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":24777.565000000002},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AL10-IF(TOCA!$E10=0,AboveHWM!AL10,AboveHWM_PNGC!AL10)-Existing!AL10-NLSL!AL10),((IF(AL$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AL$3=\"LLH\"),0.4,VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(AL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":40829.399999999994},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AM10-IF(TOCA!$E10=0,AboveHWM!AM10,AboveHWM_PNGC!AM10)-Existing!AM10-NLSL!AM10),((IF(AM$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AM$3=\"LLH\"),0.4,VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(AM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":25850.683000000001},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AN10-IF(TOCA!$E10=0,AboveHWM!AN10,AboveHWM_PNGC!AN10)-Existing!AN10-NLSL!AN10),((IF(AN$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AN$3=\"LLH\"),0.4,VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(AN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":36084.752999999997},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AO10-IF(TOCA!$E10=0,AboveHWM!AO10,AboveHWM_PNGC!AO10)-Existing!AO10-NLSL!AO10),((IF(AO$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AO$3=\"LLH\"),0.4,VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(AO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":22282.557999999997},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AP10-IF(TOCA!$E10=0,AboveHWM!AP10,AboveHWM_PNGC!AP10)-Existing!AP10-NLSL!AP10),((IF(AP$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AP$3=\"LLH\"),0.4,VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(AP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":28590.516},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AQ10-IF(TOCA!$E10=0,AboveHWM!AQ10,AboveHWM_PNGC!AQ10)-Existing!AQ10-NLSL!AQ10),((IF(AQ$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AQ$3=\"LLH\"),0.4,VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(AQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":20438.688000000002},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AR10-IF(TOCA!$E10=0,AboveHWM!AR10,AboveHWM_PNGC!AR10)-Existing!AR10-NLSL!AR10),((IF(AR$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AR$3=\"LLH\"),0.4,VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(AR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":30750.413000000004},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AS10-IF(TOCA!$E10=0,AboveHWM!AS10,AboveHWM_PNGC!AS10)-Existing!AS10-NLSL!AS10),((IF(AS$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AS$3=\"LLH\"),0.4,VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(AS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":17414.036},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AT10-IF(TOCA!$E10=0,AboveHWM!AT10,AboveHWM_PNGC!AT10)-Existing!AT10-NLSL!AT10),((IF(AT$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AT$3=\"LLH\"),0.4,VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(AT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":34483.358000000007},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AU10-IF(TOCA!$E10=0,AboveHWM!AU10,AboveHWM_PNGC!AU10)-Existing!AU10-NLSL!AU10),((IF(AU$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AU$3=\"LLH\"),0.4,VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(AU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":20307.915000000001},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AV10-IF(TOCA!$E10=0,AboveHWM!AV10,AboveHWM_PNGC!AV10)-Existing!AV10-NLSL!AV10),((IF(AV$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AV$3=\"LLH\"),0.4,VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(AV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":33653.002999999997},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AW10-IF(TOCA!$E10=0,AboveHWM!AW10,AboveHWM_PNGC!AW10)-Existing!AW10-NLSL!AW10),((IF(AW$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AW$3=\"LLH\"),0.4,VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(AW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":20122.346000000001},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AX10-IF(TOCA!$E10=0,AboveHWM!AX10,AboveHWM_PNGC!AX10)-Existing!AX10-NLSL!AX10),((IF(AX$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AX$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AX$3=\"LLH\"),0.4,VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(AX$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":26734.321},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AY10-IF(TOCA!$E10=0,AboveHWM!AY10,AboveHWM_PNGC!AY10)-Existing!AY10-NLSL!AY10),((IF(AY$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AY$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AY$3=\"LLH\"),0.4,VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(AY$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16748.087},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AZ10-IF(TOCA!$E10=0,AboveHWM!AZ10,AboveHWM_PNGC!AZ10)-Existing!AZ10-NLSL!AZ10),((IF(AZ$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AZ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AZ$3=\"LLH\"),0.4,VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(AZ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":31478.457000000002},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BA10-IF(TOCA!$E10=0,AboveHWM!BA10,AboveHWM_PNGC!BA10)-Existing!BA10-NLSL!BA10),((IF(BA$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BA$3=\"LLH\"),0.4,VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(BA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":20041.005000000001},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BB10-IF(TOCA!$E10=0,AboveHWM!BB10,AboveHWM_PNGC!BB10)-Existing!BB10-NLSL!BB10),((IF(BB$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BB$3=\"LLH\"),0.4,VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(BB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":34407.913},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BC10-IF(TOCA!$E10=0,AboveHWM!BC10,AboveHWM_PNGC!BC10)-Existing!BC10-NLSL!BC10),((IF(BC$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BC$3=\"LLH\"),0.4,VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(BC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":23634.039000000001},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BD10-IF(TOCA!$E10=0,AboveHWM!BD10,AboveHWM_PNGC!BD10)-Existing!BD10-NLSL!BD10),((IF(BD$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BD$3=\"LLH\"),0.4,VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(BD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":53960.309000000001},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BE10-IF(TOCA!$E10=0,AboveHWM!BE10,AboveHWM_PNGC!BE10)-Existing!BE10-NLSL!BE10),((IF(BE$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BE$3=\"LLH\"),0.4,VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(BE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":35909.828999999998},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BF10-IF(TOCA!$E10=0,AboveHWM!BF10,AboveHWM_PNGC!BF10)-Existing!BF10-NLSL!BF10),((IF(BF$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BF$3=\"LLH\"),0.4,VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(BF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":48086.347000000002},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BG10-IF(TOCA!$E10=0,AboveHWM!BG10,AboveHWM_PNGC!BG10)-Existing!BG10-NLSL!BG10),((IF(BG$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BG$3=\"LLH\"),0.4,VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(BG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":36852.514000000003},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BH10-IF(TOCA!$E10=0,AboveHWM!BH10,AboveHWM_PNGC!BH10)-Existing!BH10-NLSL!BH10),((IF(BH$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BH$3=\"LLH\"),0.4,VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(BH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":39281.105000000003},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BI10-IF(TOCA!$E10=0,AboveHWM!BI10,AboveHWM_PNGC!BI10)-Existing!BI10-NLSL!BI10),((IF(BI$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BI$3=\"LLH\"),0.4,VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(BI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":25372.611000000001},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BJ10-IF(TOCA!$E10=0,AboveHWM!BJ10,AboveHWM_PNGC!BJ10)-Existing!BJ10-NLSL!BJ10),((IF(BJ$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BJ$3=\"LLH\"),0.4,VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(BJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":40844.493000000002},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BK10-IF(TOCA!$E10=0,AboveHWM!BK10,AboveHWM_PNGC!BK10)-Existing!BK10-NLSL!BK10),((IF(BK$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BK$3=\"LLH\"),0.4,VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(BK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":25816.492000000006},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BL10-IF(TOCA!$E10=0,AboveHWM!BL10,AboveHWM_PNGC!BL10)-Existing!BL10-NLSL!BL10),((IF(BL$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BL$3=\"LLH\"),0.4,VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(BL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":34526.312000000005},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BM10-IF(TOCA!$E10=0,AboveHWM!BM10,AboveHWM_PNGC!BM10)-Existing!BM10-NLSL!BM10),((IF(BM$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BM$3=\"LLH\"),0.4,VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(BM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":23818.934000000001},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BN10-IF(TOCA!$E10=0,AboveHWM!BN10,AboveHWM_PNGC!BN10)-Existing!BN10-NLSL!BN10),((IF(BN$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BN$3=\"LLH\"),0.4,VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(BN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":29907.332000000002},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BO10-IF(TOCA!$E10=0,AboveHWM!BO10,AboveHWM_PNGC!BO10)-Existing!BO10-NLSL!BO10),((IF(BO$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BO$3=\"LLH\"),0.4,VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(BO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":19096.841},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BP10-IF(TOCA!$E10=0,AboveHWM!BP10,AboveHWM_PNGC!BP10)-Existing!BP10-NLSL!BP10),((IF(BP$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BP$3=\"LLH\"),0.4,VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(BP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":30781.563000000002},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BQ10-IF(TOCA!$E10=0,AboveHWM!BQ10,AboveHWM_PNGC!BQ10)-Existing!BQ10-NLSL!BQ10),((IF(BQ$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BQ$3=\"LLH\"),0.4,VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(BQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":17356.514999999999},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BR10-IF(TOCA!$E10=0,AboveHWM!BR10,AboveHWM_PNGC!BR10)-Existing!BR10-NLSL!BR10),((IF(BR$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BR$3=\"LLH\"),0.4,VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(BR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":33084.359000000004},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BS10-IF(TOCA!$E10=0,AboveHWM!BS10,AboveHWM_PNGC!BS10)-Existing!BS10-NLSL!BS10),((IF(BS$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BS$3=\"LLH\"),0.4,VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(BS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":21677.434000000001},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BT10-IF(TOCA!$E10=0,AboveHWM!BT10,AboveHWM_PNGC!BT10)-Existing!BT10-NLSL!BT10),((IF(BT$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BT$3=\"LLH\"),0.4,VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(BT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":35102.239000000001},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BU10-IF(TOCA!$E10=0,AboveHWM!BU10,AboveHWM_PNGC!BU10)-Existing!BU10-NLSL!BU10),((IF(BU$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BU$3=\"LLH\"),0.4,VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(BU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":18641.397000000001},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BV10-IF(TOCA!$E10=0,AboveHWM!BV10,AboveHWM_PNGC!BV10)-Existing!BV10-NLSL!BV10),((IF(BV$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BV$3=\"LLH\"),0.4,VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(BV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":26759.956000000006},{"$f":"IF($B10=\"\",\"\",IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BW10-IF(TOCA!$E10=0,AboveHWM!BW10,AboveHWM_PNGC!BW10)-Existing!BW10-NLSL!BW10),((IF(BW$2<$AB$2,MIN(TOCA!$W10,TOCA!$AA10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),MIN(TOCA!$X10,TOCA!$AB10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y10,TOCA!$AC10)-TOCA!$AV10*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B10,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BW$3=\"LLH\"),0.4,VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B10,ShapingFactors!$B:$O,MATCH(MONTH(BW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16689.61},{"$f":"IF(Init!S11=0,1,0)","v":1},0]
[null,10047,"Central Lincoln PUD",{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!D11-IF(TOCA!$E11=0,AboveHWM!D11,AboveHWM_PNGC!D11)-Existing!D11-NLSL!D11),((IF(D$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(D$2>=$AB$2,D$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,D$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),D$3=\"LLH\"),0.4,VLOOKUP(D$2,Init!$F:$K,MATCH(D$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(D$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":66956.335999999996},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!E11-IF(TOCA!$E11=0,AboveHWM!E11,AboveHWM_PNGC!E11)-Existing!E11-NLSL!E11),((IF(E$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(E$2>=$AB$2,E$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,E$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),E$3=\"LLH\"),0.4,VLOOKUP(E$2,Init!$F:$K,MATCH(E$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(E$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":43146.27},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!F11-IF(TOCA!$E11=0,AboveHWM!F11,AboveHWM_PNGC!F11)-Existing!F11-NLSL!F11),((IF(F$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(F$2>=$AB$2,F$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,F$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),F$3=\"LLH\"),0.4,VLOOKUP(F$2,Init!$F:$K,MATCH(F$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(F$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":65361.245999999999},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!G11-IF(TOCA!$E11=0,AboveHWM!G11,AboveHWM_PNGC!G11)-Existing!G11-NLSL!G11),((IF(G$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(G$2>=$AB$2,G$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,G$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),G$3=\"LLH\"),0.4,VLOOKUP(G$2,Init!$F:$K,MATCH(G$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(G$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":52166.112999999998},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!H11-IF(TOCA!$E11=0,AboveHWM!H11,AboveHWM_PNGC!H11)-Existing!H11-NLSL!H11),((IF(H$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(H$2>=$AB$2,H$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,H$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),H$3=\"LLH\"),0.4,VLOOKUP(H$2,Init!$F:$K,MATCH(H$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(H$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":78849.398000000001},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!I11-IF(TOCA!$E11=0,AboveHWM!I11,AboveHWM_PNGC!I11)-Existing!I11-NLSL!I11),((IF(I$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(I$2>=$AB$2,I$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,I$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),I$3=\"LLH\"),0.4,VLOOKUP(I$2,Init!$F:$K,MATCH(I$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(I$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":55591.156000000003},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!J11-IF(TOCA!$E11=0,AboveHWM!J11,AboveHWM_PNGC!J11)-Existing!J11-NLSL!J11),((IF(J$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(J$2>=$AB$2,J$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,J$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),J$3=\"LLH\"),0.4,VLOOKUP(J$2,Init!$F:$K,MATCH(J$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(J$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":77116.891000000003},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!K11-IF(TOCA!$E11=0,AboveHWM!K11,AboveHWM_PNGC!K11)-Existing!K11-NLSL!K11),((IF(K$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(K$2>=$AB$2,K$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,K$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),K$3=\"LLH\"),0.4,VLOOKUP(K$2,Init!$F:$K,MATCH(K$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(K$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":54889.468999999997},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!L11-IF(TOCA!$E11=0,AboveHWM!L11,AboveHWM_PNGC!L11)-Existing!L11-NLSL!L11),((IF(L$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(L$2>=$AB$2,L$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,L$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),L$3=\"LLH\"),0.4,VLOOKUP(L$2,Init!$F:$K,MATCH(L$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(L$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":67441.883000000002},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!M11-IF(TOCA!$E11=0,AboveHWM!M11,AboveHWM_PNGC!M11)-Existing!M11-NLSL!M11),((IF(M$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(M$2>=$AB$2,M$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,M$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),M$3=\"LLH\"),0.4,VLOOKUP(M$2,Init!$F:$K,MATCH(M$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(M$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":45495.527000000002},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!N11-IF(TOCA!$E11=0,AboveHWM!N11,AboveHWM_PNGC!N11)-Existing!N11-NLSL!N11),((IF(N$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(N$2>=$AB$2,N$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,N$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),N$3=\"LLH\"),0.4,VLOOKUP(N$2,Init!$F:$K,MATCH(N$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(N$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":71492.297000000006},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!O11-IF(TOCA!$E11=0,AboveHWM!O11,AboveHWM_PNGC!O11)-Existing!O11-NLSL!O11),((IF(O$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(O$2>=$AB$2,O$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,O$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),O$3=\"LLH\"),0.4,VLOOKUP(O$2,Init!$F:$K,MATCH(O$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(O$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":51093.612999999998},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!P11-IF(TOCA!$E11=0,AboveHWM!P11,AboveHWM_PNGC!P11)-Existing!P11-NLSL!P11),((IF(P$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(P$2>=$AB$2,P$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,P$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),P$3=\"LLH\"),0.4,VLOOKUP(P$2,Init!$F:$K,MATCH(P$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(P$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":65577.233999999997},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Q11-IF(TOCA!$E11=0,AboveHWM!Q11,AboveHWM_PNGC!Q11)-Existing!Q11-NLSL!Q11),((IF(Q$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Q$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Q$3=\"LLH\"),0.4,VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(Q$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":43862.991999999998},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!R11-IF(TOCA!$E11=0,AboveHWM!R11,AboveHWM_PNGC!R11)-Existing!R11-NLSL!R11),((IF(R$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(R$2>=$AB$2,R$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,R$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),R$3=\"LLH\"),0.4,VLOOKUP(R$2,Init!$F:$K,MATCH(R$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(R$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":57515.074000000001},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!S11-IF(TOCA!$E11=0,AboveHWM!S11,AboveHWM_PNGC!S11)-Existing!S11-NLSL!S11),((IF(S$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(S$2>=$AB$2,S$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,S$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),S$3=\"LLH\"),0.4,VLOOKUP(S$2,Init!$F:$K,MATCH(S$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(S$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":45088.370999999999},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!T11-IF(TOCA!$E11=0,AboveHWM!T11,AboveHWM_PNGC!T11)-Existing!T11-NLSL!T11),((IF(T$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(T$2>=$AB$2,T$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,T$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),T$3=\"LLH\"),0.4,VLOOKUP(T$2,Init!$F:$K,MATCH(T$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(T$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":55840.273000000001},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!U11-IF(TOCA!$E11=0,AboveHWM!U11,AboveHWM_PNGC!U11)-Existing!U11-NLSL!U11),((IF(U$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(U$2>=$AB$2,U$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,U$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),U$3=\"LLH\"),0.4,VLOOKUP(U$2,Init!$F:$K,MATCH(U$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(U$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":37019.078000000001},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!V11-IF(TOCA!$E11=0,AboveHWM!V11,AboveHWM_PNGC!V11)-Existing!V11-NLSL!V11),((IF(V$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(V$2>=$AB$2,V$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,V$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),V$3=\"LLH\"),0.4,VLOOKUP(V$2,Init!$F:$K,MATCH(V$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(V$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":56591.012000000002},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!W11-IF(TOCA!$E11=0,AboveHWM!W11,AboveHWM_PNGC!W11)-Existing!W11-NLSL!W11),((IF(W$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(W$2>=$AB$2,W$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,W$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),W$3=\"LLH\"),0.4,VLOOKUP(W$2,Init!$F:$K,MATCH(W$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(W$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":40545.141000000003},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!X11-IF(TOCA!$E11=0,AboveHWM!X11,AboveHWM_PNGC!X11)-Existing!X11-NLSL!X11),((IF(X$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(X$2>=$AB$2,X$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,X$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),X$3=\"LLH\"),0.4,VLOOKUP(X$2,Init!$F:$K,MATCH(X$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(X$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":57871.858999999997},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Y11-IF(TOCA!$E11=0,AboveHWM!Y11,AboveHWM_PNGC!Y11)-Existing!Y11-NLSL!Y11),((IF(Y$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Y$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Y$3=\"LLH\"),0.4,VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(Y$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":41212.976999999999},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Z11-IF(TOCA!$E11=0,AboveHWM!Z11,AboveHWM_PNGC!Z11)-Existing!Z11-NLSL!Z11),((IF(Z$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Z$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Z$3=\"LLH\"),0.4,VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(Z$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":56041.722999999998},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AA11-IF(TOCA!$E11=0,AboveHWM!AA11,AboveHWM_PNGC!AA11)-Existing!AA11-NLSL!AA11),((IF(AA$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AA$3=\"LLH\"),0.4,VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(AA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":40547.023000000001},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AB11-IF(TOCA!$E11=0,AboveHWM!AB11,AboveHWM_PNGC!AB11)-Existing!AB11-NLSL!AB11),((IF(AB$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AB$3=\"LLH\"),0.4,VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(AB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":67023.976999999999},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AC11-IF(TOCA!$E11=0,AboveHWM!AC11,AboveHWM_PNGC!AC11)-Existing!AC11-NLSL!AC11),((IF(AC$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AC$3=\"LLH\"),0.4,VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(AC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":43189.851999999999},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AD11-IF(TOCA!$E11=0,AboveHWM!AD11,AboveHWM_PNGC!AD11)-Existing!AD11-NLSL!AD11),((IF(AD$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AD$3=\"LLH\"),0.4,VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(AD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":65426.612999999998},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AE11-IF(TOCA!$E11=0,AboveHWM!AE11,AboveHWM_PNGC!AE11)-Existing!AE11-NLSL!AE11),((IF(AE$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AE$3=\"LLH\"),0.4,VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(AE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":52218.288999999997},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AF11-IF(TOCA!$E11=0,AboveHWM!AF11,AboveHWM_PNGC!AF11)-Existing!AF11-NLSL!AF11),((IF(AF$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AF$3=\"LLH\"),0.4,VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(AF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":78928.414000000004},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AG11-IF(TOCA!$E11=0,AboveHWM!AG11,AboveHWM_PNGC!AG11)-Existing!AG11-NLSL!AG11),((IF(AG$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AG$3=\"LLH\"),0.4,VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(AG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":55646.866999999998},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AH11-IF(TOCA!$E11=0,AboveHWM!AH11,AboveHWM_PNGC!AH11)-Existing!AH11-NLSL!AH11),((IF(AH$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AH$3=\"LLH\"),0.4,VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(AH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":74247.858999999997},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AI11-IF(TOCA!$E11=0,AboveHWM!AI11,AboveHWM_PNGC!AI11)-Existing!AI11-NLSL!AI11),((IF(AI$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AI$3=\"LLH\"),0.4,VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(AI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":57890.73},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AJ11-IF(TOCA!$E11=0,AboveHWM!AJ11,AboveHWM_PNGC!AJ11)-Existing!AJ11-NLSL!AJ11),((IF(AJ$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AJ$3=\"LLH\"),0.4,VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(AJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":67509.366999999998},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AK11-IF(TOCA!$E11=0,AboveHWM!AK11,AboveHWM_PNGC!AK11)-Existing!AK11-NLSL!AK11),((IF(AK$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AK$3=\"LLH\"),0.4,VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(AK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":45541.050999999999},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AL11-IF(TOCA!$E11=0,AboveHWM!AL11,AboveHWM_PNGC!AL11)-Existing!AL11-NLSL!AL11),((IF(AL$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AL$3=\"LLH\"),0.4,VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(AL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":74303.593999999997},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AM11-IF(TOCA!$E11=0,AboveHWM!AM11,AboveHWM_PNGC!AM11)-Existing!AM11-NLSL!AM11),((IF(AM$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AM$3=\"LLH\"),0.4,VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(AM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":48405.074000000001},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AN11-IF(TOCA!$E11=0,AboveHWM!AN11,AboveHWM_PNGC!AN11)-Existing!AN11-NLSL!AN11),((IF(AN$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AN$3=\"LLH\"),0.4,VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(AN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":65642.929999999993},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AO11-IF(TOCA!$E11=0,AboveHWM!AO11,AboveHWM_PNGC!AO11)-Existing!AO11-NLSL!AO11),((IF(AO$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AO$3=\"LLH\"),0.4,VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(AO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":43906.921999999999},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AP11-IF(TOCA!$E11=0,AboveHWM!AP11,AboveHWM_PNGC!AP11)-Existing!AP11-NLSL!AP11),((IF(AP$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AP$3=\"LLH\"),0.4,VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(AP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":57572.633000000002},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AQ11-IF(TOCA!$E11=0,AboveHWM!AQ11,AboveHWM_PNGC!AQ11)-Existing!AQ11-NLSL!AQ11),((IF(AQ$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AQ$3=\"LLH\"),0.4,VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(AQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":45133.48},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AR11-IF(TOCA!$E11=0,AboveHWM!AR11,AboveHWM_PNGC!AR11)-Existing!AR11-NLSL!AR11),((IF(AR$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AR$3=\"LLH\"),0.4,VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(AR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":55896.18},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AS11-IF(TOCA!$E11=0,AboveHWM!AS11,AboveHWM_PNGC!AS11)-Existing!AS11-NLSL!AS11),((IF(AS$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AS$3=\"LLH\"),0.4,VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(AS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":37056.137000000002},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AT11-IF(TOCA!$E11=0,AboveHWM!AT11,AboveHWM_PNGC!AT11)-Existing!AT11-NLSL!AT11),((IF(AT$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AT$3=\"LLH\"),0.4,VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(AT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":56647.663999999997},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AU11-IF(TOCA!$E11=0,AboveHWM!AU11,AboveHWM_PNGC!AU11)-Existing!AU11-NLSL!AU11),((IF(AU$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AU$3=\"LLH\"),0.4,VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(AU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":40585.733999999997},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AV11-IF(TOCA!$E11=0,AboveHWM!AV11,AboveHWM_PNGC!AV11)-Existing!AV11-NLSL!AV11),((IF(AV$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AV$3=\"LLH\"),0.4,VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(AV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":57929.796999999999},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AW11-IF(TOCA!$E11=0,AboveHWM!AW11,AboveHWM_PNGC!AW11)-Existing!AW11-NLSL!AW11),((IF(AW$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AW$3=\"LLH\"),0.4,VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(AW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":41254.241999999998},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AX11-IF(TOCA!$E11=0,AboveHWM!AX11,AboveHWM_PNGC!AX11)-Existing!AX11-NLSL!AX11),((IF(AX$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AX$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AX$3=\"LLH\"),0.4,VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(AX$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":56097.781000000003},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AY11-IF(TOCA!$E11=0,AboveHWM!AY11,AboveHWM_PNGC!AY11)-Existing!AY11-NLSL!AY11),((IF(AY$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AY$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AY$3=\"LLH\"),0.4,VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(AY$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":40587.586000000003},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AZ11-IF(TOCA!$E11=0,AboveHWM!AZ11,AboveHWM_PNGC!AZ11)-Existing!AZ11-NLSL!AZ11),((IF(AZ$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AZ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AZ$3=\"LLH\"),0.4,VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(AZ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":64677.800999999999},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BA11-IF(TOCA!$E11=0,AboveHWM!BA11,AboveHWM_PNGC!BA11)-Existing!BA11-NLSL!BA11),((IF(BA$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BA$3=\"LLH\"),0.4,VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(BA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":45725.925999999999},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BB11-IF(TOCA!$E11=0,AboveHWM!BB11,AboveHWM_PNGC!BB11)-Existing!BB11-NLSL!BB11),((IF(BB$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BB$3=\"LLH\"),0.4,VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(BB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":68249.641000000003},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BC11-IF(TOCA!$E11=0,AboveHWM!BC11,AboveHWM_PNGC!BC11)-Existing!BC11-NLSL!BC11),((IF(BC$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BC$3=\"LLH\"),0.4,VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(BC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":49595.964999999997},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BD11-IF(TOCA!$E11=0,AboveHWM!BD11,AboveHWM_PNGC!BD11)-Existing!BD11-NLSL!BD11),((IF(BD$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BD$3=\"LLH\"),0.4,VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(BD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":79063.335999999996},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BE11-IF(TOCA!$E11=0,AboveHWM!BE11,AboveHWM_PNGC!BE11)-Existing!BE11-NLSL!BE11),((IF(BE$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BE$3=\"LLH\"),0.4,VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(BE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":55741.987999999998},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BF11-IF(TOCA!$E11=0,AboveHWM!BF11,AboveHWM_PNGC!BF11)-Existing!BF11-NLSL!BF11),((IF(BF$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BF$3=\"LLH\"),0.4,VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(BF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":74374.710999999996},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BG11-IF(TOCA!$E11=0,AboveHWM!BG11,AboveHWM_PNGC!BG11)-Existing!BG11-NLSL!BG11),((IF(BG$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BG$3=\"LLH\"),0.4,VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(BG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":57989.637000000002},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BH11-IF(TOCA!$E11=0,AboveHWM!BH11,AboveHWM_PNGC!BH11)-Existing!BH11-NLSL!BH11),((IF(BH$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BH$3=\"LLH\"),0.4,VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(BH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":70433.914000000004},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BI11-IF(TOCA!$E11=0,AboveHWM!BI11,AboveHWM_PNGC!BI11)-Existing!BI11-NLSL!BI11),((IF(BI$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BI$3=\"LLH\"),0.4,VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(BI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":46853.875},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BJ11-IF(TOCA!$E11=0,AboveHWM!BJ11,AboveHWM_PNGC!BJ11)-Existing!BJ11-NLSL!BJ11),((IF(BJ$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BJ$3=\"LLH\"),0.4,VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(BJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":74430.508000000002},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BK11-IF(TOCA!$E11=0,AboveHWM!BK11,AboveHWM_PNGC!BK11)-Existing!BK11-NLSL!BK11),((IF(BK$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BK$3=\"LLH\"),0.4,VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(BK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":48487.766000000003},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BL11-IF(TOCA!$E11=0,AboveHWM!BL11,AboveHWM_PNGC!BL11)-Existing!BL11-NLSL!BL11),((IF(BL$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BL$3=\"LLH\"),0.4,VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(BL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":63226.718999999997},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BM11-IF(TOCA!$E11=0,AboveHWM!BM11,AboveHWM_PNGC!BM11)-Existing!BM11-NLSL!BM11),((IF(BM$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BM$3=\"LLH\"),0.4,VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(BM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":46510.305},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BN11-IF(TOCA!$E11=0,AboveHWM!BN11,AboveHWM_PNGC!BN11)-Existing!BN11-NLSL!BN11),((IF(BN$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BN$3=\"LLH\"),0.4,VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(BN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":59964.843999999997},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BO11-IF(TOCA!$E11=0,AboveHWM!BO11,AboveHWM_PNGC!BO11)-Existing!BO11-NLSL!BO11),((IF(BO$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BO$3=\"LLH\"),0.4,VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(BO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":42916.59},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BP11-IF(TOCA!$E11=0,AboveHWM!BP11,AboveHWM_PNGC!BP11)-Existing!BP11-NLSL!BP11),((IF(BP$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BP$3=\"LLH\"),0.4,VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(BP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":55991.633000000002},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BQ11-IF(TOCA!$E11=0,AboveHWM!BQ11,AboveHWM_PNGC!BQ11)-Existing!BQ11-NLSL!BQ11),((IF(BQ$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BQ$3=\"LLH\"),0.4,VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(BQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":37119.421999999999},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BR11-IF(TOCA!$E11=0,AboveHWM!BR11,AboveHWM_PNGC!BR11)-Existing!BR11-NLSL!BR11),((IF(BR$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BR$3=\"LLH\"),0.4,VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(BR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":54572.699000000001},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BS11-IF(TOCA!$E11=0,AboveHWM!BS11,AboveHWM_PNGC!BS11)-Existing!BS11-NLSL!BS11),((IF(BS$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BS$3=\"LLH\"),0.4,VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(BS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":42826.758000000002},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BT11-IF(TOCA!$E11=0,AboveHWM!BT11,AboveHWM_PNGC!BT11)-Existing!BT11-NLSL!BT11),((IF(BT$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BT$3=\"LLH\"),0.4,VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(BT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":60244.016000000003},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BU11-IF(TOCA!$E11=0,AboveHWM!BU11,AboveHWM_PNGC!BU11)-Existing!BU11-NLSL!BU11),((IF(BU$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BU$3=\"LLH\"),0.4,VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(BU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":39109.425999999999},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BV11-IF(TOCA!$E11=0,AboveHWM!BV11,AboveHWM_PNGC!BV11)-Existing!BV11-NLSL!BV11),((IF(BV$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BV$3=\"LLH\"),0.4,VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(BV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":56193.504000000001},{"$f":"IF($B11=\"\",\"\",IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BW11-IF(TOCA!$E11=0,AboveHWM!BW11,AboveHWM_PNGC!BW11)-Existing!BW11-NLSL!BW11),((IF(BW$2<$AB$2,MIN(TOCA!$W11,TOCA!$AA11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),MIN(TOCA!$X11,TOCA!$AB11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y11,TOCA!$AC11)-TOCA!$AV11*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B11,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BW$3=\"LLH\"),0.4,VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B11,ShapingFactors!$B:$O,MATCH(MONTH(BW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":40656.843999999997},{"$f":"IF(Init!S12=0,1,0)","v":1},0]
[null,10055,"Albion, City of",{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!D12-IF(TOCA!$E12=0,AboveHWM!D12,AboveHWM_PNGC!D12)-Existing!D12-NLSL!D12),((IF(D$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(D$2>=$AB$2,D$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,D$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),D$3=\"LLH\"),0.4,VLOOKUP(D$2,Init!$F:$K,MATCH(D$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(D$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":190.852},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!E12-IF(TOCA!$E12=0,AboveHWM!E12,AboveHWM_PNGC!E12)-Existing!E12-NLSL!E12),((IF(E$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(E$2>=$AB$2,E$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,E$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),E$3=\"LLH\"),0.4,VLOOKUP(E$2,Init!$F:$K,MATCH(E$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(E$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":123.59699999999999},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!F12-IF(TOCA!$E12=0,AboveHWM!F12,AboveHWM_PNGC!F12)-Existing!F12-NLSL!F12),((IF(F$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(F$2>=$AB$2,F$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,F$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),F$3=\"LLH\"),0.4,VLOOKUP(F$2,Init!$F:$K,MATCH(F$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(F$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":191.869},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!G12-IF(TOCA!$E12=0,AboveHWM!G12,AboveHWM_PNGC!G12)-Existing!G12-NLSL!G12),((IF(G$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(G$2>=$AB$2,G$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,G$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),G$3=\"LLH\"),0.4,VLOOKUP(G$2,Init!$F:$K,MATCH(G$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(G$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":162.345},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!H12-IF(TOCA!$E12=0,AboveHWM!H12,AboveHWM_PNGC!H12)-Existing!H12-NLSL!H12),((IF(H$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(H$2>=$AB$2,H$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,H$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),H$3=\"LLH\"),0.4,VLOOKUP(H$2,Init!$F:$K,MATCH(H$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(H$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":290.92},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!I12-IF(TOCA!$E12=0,AboveHWM!I12,AboveHWM_PNGC!I12)-Existing!I12-NLSL!I12),((IF(I$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(I$2>=$AB$2,I$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,I$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),I$3=\"LLH\"),0.4,VLOOKUP(I$2,Init!$F:$K,MATCH(I$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(I$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":219.84299999999999},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!J12-IF(TOCA!$E12=0,AboveHWM!J12,AboveHWM_PNGC!J12)-Existing!J12-NLSL!J12),((IF(J$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(J$2>=$AB$2,J$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,J$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),J$3=\"LLH\"),0.4,VLOOKUP(J$2,Init!$F:$K,MATCH(J$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(J$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":276.18799999999999},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!K12-IF(TOCA!$E12=0,AboveHWM!K12,AboveHWM_PNGC!K12)-Existing!K12-NLSL!K12),((IF(K$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(K$2>=$AB$2,K$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,K$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),K$3=\"LLH\"),0.4,VLOOKUP(K$2,Init!$F:$K,MATCH(K$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(K$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":215.887},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!L12-IF(TOCA!$E12=0,AboveHWM!L12,AboveHWM_PNGC!L12)-Existing!L12-NLSL!L12),((IF(L$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(L$2>=$AB$2,L$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,L$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),L$3=\"LLH\"),0.4,VLOOKUP(L$2,Init!$F:$K,MATCH(L$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(L$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":225.017},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!M12-IF(TOCA!$E12=0,AboveHWM!M12,AboveHWM_PNGC!M12)-Existing!M12-NLSL!M12),((IF(M$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(M$2>=$AB$2,M$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,M$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),M$3=\"LLH\"),0.4,VLOOKUP(M$2,Init!$F:$K,MATCH(M$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(M$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":165.28200000000001},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!N12-IF(TOCA!$E12=0,AboveHWM!N12,AboveHWM_PNGC!N12)-Existing!N12-NLSL!N12),((IF(N$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(N$2>=$AB$2,N$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,N$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),N$3=\"LLH\"),0.4,VLOOKUP(N$2,Init!$F:$K,MATCH(N$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(N$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":210.816},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!O12-IF(TOCA!$E12=0,AboveHWM!O12,AboveHWM_PNGC!O12)-Existing!O12-NLSL!O12),((IF(O$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(O$2>=$AB$2,O$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,O$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),O$3=\"LLH\"),0.4,VLOOKUP(O$2,Init!$F:$K,MATCH(O$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(O$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":161.83799999999999},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!P12-IF(TOCA!$E12=0,AboveHWM!P12,AboveHWM_PNGC!P12)-Existing!P12-NLSL!P12),((IF(P$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(P$2>=$AB$2,P$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,P$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),P$3=\"LLH\"),0.4,VLOOKUP(P$2,Init!$F:$K,MATCH(P$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(P$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":185.881},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Q12-IF(TOCA!$E12=0,AboveHWM!Q12,AboveHWM_PNGC!Q12)-Existing!Q12-NLSL!Q12),((IF(Q$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Q$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Q$3=\"LLH\"),0.4,VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(Q$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":128.042},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!R12-IF(TOCA!$E12=0,AboveHWM!R12,AboveHWM_PNGC!R12)-Existing!R12-NLSL!R12),((IF(R$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(R$2>=$AB$2,R$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,R$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),R$3=\"LLH\"),0.4,VLOOKUP(R$2,Init!$F:$K,MATCH(R$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(R$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":152.887},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!S12-IF(TOCA!$E12=0,AboveHWM!S12,AboveHWM_PNGC!S12)-Existing!S12-NLSL!S12),((IF(S$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(S$2>=$AB$2,S$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,S$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),S$3=\"LLH\"),0.4,VLOOKUP(S$2,Init!$F:$K,MATCH(S$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(S$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":117.172},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!T12-IF(TOCA!$E12=0,AboveHWM!T12,AboveHWM_PNGC!T12)-Existing!T12-NLSL!T12),((IF(T$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(T$2>=$AB$2,T$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,T$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),T$3=\"LLH\"),0.4,VLOOKUP(T$2,Init!$F:$K,MATCH(T$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(T$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":160.90700000000001},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!U12-IF(TOCA!$E12=0,AboveHWM!U12,AboveHWM_PNGC!U12)-Existing!U12-NLSL!U12),((IF(U$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(U$2>=$AB$2,U$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,U$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),U$3=\"LLH\"),0.4,VLOOKUP(U$2,Init!$F:$K,MATCH(U$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(U$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":94.488},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!V12-IF(TOCA!$E12=0,AboveHWM!V12,AboveHWM_PNGC!V12)-Existing!V12-NLSL!V12),((IF(V$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(V$2>=$AB$2,V$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,V$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),V$3=\"LLH\"),0.4,VLOOKUP(V$2,Init!$F:$K,MATCH(V$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(V$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":180.33500000000001},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!W12-IF(TOCA!$E12=0,AboveHWM!W12,AboveHWM_PNGC!W12)-Existing!W12-NLSL!W12),((IF(W$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(W$2>=$AB$2,W$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,W$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),W$3=\"LLH\"),0.4,VLOOKUP(W$2,Init!$F:$K,MATCH(W$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(W$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":106.309},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!X12-IF(TOCA!$E12=0,AboveHWM!X12,AboveHWM_PNGC!X12)-Existing!X12-NLSL!X12),((IF(X$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(X$2>=$AB$2,X$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,X$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),X$3=\"LLH\"),0.4,VLOOKUP(X$2,Init!$F:$K,MATCH(X$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(X$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":169.38800000000001},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Y12-IF(TOCA!$E12=0,AboveHWM!Y12,AboveHWM_PNGC!Y12)-Existing!Y12-NLSL!Y12),((IF(Y$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Y$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Y$3=\"LLH\"),0.4,VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(Y$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":99.308999999999997},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Z12-IF(TOCA!$E12=0,AboveHWM!Z12,AboveHWM_PNGC!Z12)-Existing!Z12-NLSL!Z12),((IF(Z$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Z$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Z$3=\"LLH\"),0.4,VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(Z$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":152.39699999999999},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AA12-IF(TOCA!$E12=0,AboveHWM!AA12,AboveHWM_PNGC!AA12)-Existing!AA12-NLSL!AA12),((IF(AA$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AA$3=\"LLH\"),0.4,VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(AA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":98.596000000000004},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AB12-IF(TOCA!$E12=0,AboveHWM!AB12,AboveHWM_PNGC!AB12)-Existing!AB12-NLSL!AB12),((IF(AB$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AB$3=\"LLH\"),0.4,VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(AB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":192.13200000000001},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AC12-IF(TOCA!$E12=0,AboveHWM!AC12,AboveHWM_PNGC!AC12)-Existing!AC12-NLSL!AC12),((IF(AC$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AC$3=\"LLH\"),0.4,VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(AC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":124.426},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AD12-IF(TOCA!$E12=0,AboveHWM!AD12,AboveHWM_PNGC!AD12)-Existing!AD12-NLSL!AD12),((IF(AD$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AD$3=\"LLH\"),0.4,VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(AD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":192.97499999999999},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AE12-IF(TOCA!$E12=0,AboveHWM!AE12,AboveHWM_PNGC!AE12)-Existing!AE12-NLSL!AE12),((IF(AE$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AE$3=\"LLH\"),0.4,VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(AE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":163.28100000000001},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AF12-IF(TOCA!$E12=0,AboveHWM!AF12,AboveHWM_PNGC!AF12)-Existing!AF12-NLSL!AF12),((IF(AF$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AF$3=\"LLH\"),0.4,VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(AF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":292.12099999999998},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AG12-IF(TOCA!$E12=0,AboveHWM!AG12,AboveHWM_PNGC!AG12)-Existing!AG12-NLSL!AG12),((IF(AG$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AG$3=\"LLH\"),0.4,VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(AG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":220.751},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AH12-IF(TOCA!$E12=0,AboveHWM!AH12,AboveHWM_PNGC!AH12)-Existing!AH12-NLSL!AH12),((IF(AH$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AH$3=\"LLH\"),0.4,VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(AH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":266.63799999999998},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AI12-IF(TOCA!$E12=0,AboveHWM!AI12,AboveHWM_PNGC!AI12)-Existing!AI12-NLSL!AI12),((IF(AI$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AI$3=\"LLH\"),0.4,VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(AI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":227.54599999999999},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AJ12-IF(TOCA!$E12=0,AboveHWM!AJ12,AboveHWM_PNGC!AJ12)-Existing!AJ12-NLSL!AJ12),((IF(AJ$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AJ$3=\"LLH\"),0.4,VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(AJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":226.11500000000001},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AK12-IF(TOCA!$E12=0,AboveHWM!AK12,AboveHWM_PNGC!AK12)-Existing!AK12-NLSL!AK12),((IF(AK$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AK$3=\"LLH\"),0.4,VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(AK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":166.089},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AL12-IF(TOCA!$E12=0,AboveHWM!AL12,AboveHWM_PNGC!AL12)-Existing!AL12-NLSL!AL12),((IF(AL$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AL$3=\"LLH\"),0.4,VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(AL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":220.16},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AM12-IF(TOCA!$E12=0,AboveHWM!AM12,AboveHWM_PNGC!AM12)-Existing!AM12-NLSL!AM12),((IF(AM$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AM$3=\"LLH\"),0.4,VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(AM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":154.60300000000001},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AN12-IF(TOCA!$E12=0,AboveHWM!AN12,AboveHWM_PNGC!AN12)-Existing!AN12-NLSL!AN12),((IF(AN$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AN$3=\"LLH\"),0.4,VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(AN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":187.09},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AO12-IF(TOCA!$E12=0,AboveHWM!AO12,AboveHWM_PNGC!AO12)-Existing!AO12-NLSL!AO12),((IF(AO$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AO$3=\"LLH\"),0.4,VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(AO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":128.875},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AP12-IF(TOCA!$E12=0,AboveHWM!AP12,AboveHWM_PNGC!AP12)-Existing!AP12-NLSL!AP12),((IF(AP$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AP$3=\"LLH\"),0.4,VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(AP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":154.08099999999999},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AQ12-IF(TOCA!$E12=0,AboveHWM!AQ12,AboveHWM_PNGC!AQ12)-Existing!AQ12-NLSL!AQ12),((IF(AQ$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AQ$3=\"LLH\"),0.4,VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(AQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":118.087},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AR12-IF(TOCA!$E12=0,AboveHWM!AR12,AboveHWM_PNGC!AR12)-Existing!AR12-NLSL!AR12),((IF(AR$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AR$3=\"LLH\"),0.4,VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(AR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":162.19300000000001},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AS12-IF(TOCA!$E12=0,AboveHWM!AS12,AboveHWM_PNGC!AS12)-Existing!AS12-NLSL!AS12),((IF(AS$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AS$3=\"LLH\"),0.4,VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(AS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":95.242999999999995},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AT12-IF(TOCA!$E12=0,AboveHWM!AT12,AboveHWM_PNGC!AT12)-Existing!AT12-NLSL!AT12),((IF(AT$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AT$3=\"LLH\"),0.4,VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(AT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":181.66200000000001},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AU12-IF(TOCA!$E12=0,AboveHWM!AU12,AboveHWM_PNGC!AU12)-Existing!AU12-NLSL!AU12),((IF(AU$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AU$3=\"LLH\"),0.4,VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(AU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":107.09099999999999},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AV12-IF(TOCA!$E12=0,AboveHWM!AV12,AboveHWM_PNGC!AV12)-Existing!AV12-NLSL!AV12),((IF(AV$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AV$3=\"LLH\"),0.4,VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(AV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":170.71700000000001},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AW12-IF(TOCA!$E12=0,AboveHWM!AW12,AboveHWM_PNGC!AW12)-Existing!AW12-NLSL!AW12),((IF(AW$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AW$3=\"LLH\"),0.4,VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(AW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":100.08799999999999},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AX12-IF(TOCA!$E12=0,AboveHWM!AX12,AboveHWM_PNGC!AX12)-Existing!AX12-NLSL!AX12),((IF(AX$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AX$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AX$3=\"LLH\"),0.4,VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(AX$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":153.636},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AY12-IF(TOCA!$E12=0,AboveHWM!AY12,AboveHWM_PNGC!AY12)-Existing!AY12-NLSL!AY12),((IF(AY$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AY$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AY$3=\"LLH\"),0.4,VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(AY$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":99.397999999999996},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AZ12-IF(TOCA!$E12=0,AboveHWM!AZ12,AboveHWM_PNGC!AZ12)-Existing!AZ12-NLSL!AZ12),((IF(AZ$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AZ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AZ$3=\"LLH\"),0.4,VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(AZ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":186.49100000000001},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BA12-IF(TOCA!$E12=0,AboveHWM!BA12,AboveHWM_PNGC!BA12)-Existing!BA12-NLSL!BA12),((IF(BA$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BA$3=\"LLH\"),0.4,VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(BA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":132.17699999999999},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BB12-IF(TOCA!$E12=0,AboveHWM!BB12,AboveHWM_PNGC!BB12)-Existing!BB12-NLSL!BB12),((IF(BB$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BB$3=\"LLH\"),0.4,VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(BB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":202.11099999999999},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BC12-IF(TOCA!$E12=0,AboveHWM!BC12,AboveHWM_PNGC!BC12)-Existing!BC12-NLSL!BC12),((IF(BC$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BC$3=\"LLH\"),0.4,VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(BC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":156.18600000000001},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BD12-IF(TOCA!$E12=0,AboveHWM!BD12,AboveHWM_PNGC!BD12)-Existing!BD12-NLSL!BD12),((IF(BD$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BD$3=\"LLH\"),0.4,VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(BD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":293.322},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BE12-IF(TOCA!$E12=0,AboveHWM!BE12,AboveHWM_PNGC!BE12)-Existing!BE12-NLSL!BE12),((IF(BE$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BE$3=\"LLH\"),0.4,VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(BE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":221.65899999999999},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BF12-IF(TOCA!$E12=0,AboveHWM!BF12,AboveHWM_PNGC!BF12)-Existing!BF12-NLSL!BF12),((IF(BF$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BF$3=\"LLH\"),0.4,VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(BF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":267.77600000000001},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BG12-IF(TOCA!$E12=0,AboveHWM!BG12,AboveHWM_PNGC!BG12)-Existing!BG12-NLSL!BG12),((IF(BG$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BG$3=\"LLH\"),0.4,VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(BG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":228.517},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BH12-IF(TOCA!$E12=0,AboveHWM!BH12,AboveHWM_PNGC!BH12)-Existing!BH12-NLSL!BH12),((IF(BH$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BH$3=\"LLH\"),0.4,VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(BH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":233.66200000000001},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BI12-IF(TOCA!$E12=0,AboveHWM!BI12,AboveHWM_PNGC!BI12)-Existing!BI12-NLSL!BI12),((IF(BI$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BI$3=\"LLH\"),0.4,VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(BI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":169.31399999999999},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BJ12-IF(TOCA!$E12=0,AboveHWM!BJ12,AboveHWM_PNGC!BJ12)-Existing!BJ12-NLSL!BJ12),((IF(BJ$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BJ$3=\"LLH\"),0.4,VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(BJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":221.399},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BK12-IF(TOCA!$E12=0,AboveHWM!BK12,AboveHWM_PNGC!BK12)-Existing!BK12-NLSL!BK12),((IF(BK$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BK$3=\"LLH\"),0.4,VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(BK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":155.47399999999999},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BL12-IF(TOCA!$E12=0,AboveHWM!BL12,AboveHWM_PNGC!BL12)-Existing!BL12-NLSL!BL12),((IF(BL$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BL$3=\"LLH\"),0.4,VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(BL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":181.161},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BM12-IF(TOCA!$E12=0,AboveHWM!BM12,AboveHWM_PNGC!BM12)-Existing!BM12-NLSL!BM12),((IF(BM$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BM$3=\"LLH\"),0.4,VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(BM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":136.845},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BN12-IF(TOCA!$E12=0,AboveHWM!BN12,AboveHWM_PNGC!BN12)-Existing!BN12-NLSL!BN12),((IF(BN$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BN$3=\"LLH\"),0.4,VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(BN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":161.232},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BO12-IF(TOCA!$E12=0,AboveHWM!BO12,AboveHWM_PNGC!BO12)-Existing!BO12-NLSL!BO12),((IF(BO$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BO$3=\"LLH\"),0.4,VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(BO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":113.045},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BP12-IF(TOCA!$E12=0,AboveHWM!BP12,AboveHWM_PNGC!BP12)-Existing!BP12-NLSL!BP12),((IF(BP$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BP$3=\"LLH\"),0.4,VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(BP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":163.47900000000001},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BQ12-IF(TOCA!$E12=0,AboveHWM!BQ12,AboveHWM_PNGC!BQ12)-Existing!BQ12-NLSL!BQ12),((IF(BQ$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BQ$3=\"LLH\"),0.4,VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(BQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":95.998000000000005},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BR12-IF(TOCA!$E12=0,AboveHWM!BR12,AboveHWM_PNGC!BR12)-Existing!BR12-NLSL!BR12),((IF(BR$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BR$3=\"LLH\"),0.4,VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(BR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":176.672},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BS12-IF(TOCA!$E12=0,AboveHWM!BS12,AboveHWM_PNGC!BS12)-Existing!BS12-NLSL!BS12),((IF(BS$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BS$3=\"LLH\"),0.4,VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(BS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":114.191},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BT12-IF(TOCA!$E12=0,AboveHWM!BT12,AboveHWM_PNGC!BT12)-Existing!BT12-NLSL!BT12),((IF(BT$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BT$3=\"LLH\"),0.4,VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(BT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":177.97399999999999},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BU12-IF(TOCA!$E12=0,AboveHWM!BU12,AboveHWM_PNGC!BU12)-Existing!BU12-NLSL!BU12),((IF(BU$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BU$3=\"LLH\"),0.4,VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(BU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":94.94},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BV12-IF(TOCA!$E12=0,AboveHWM!BV12,AboveHWM_PNGC!BV12)-Existing!BV12-NLSL!BV12),((IF(BV$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BV$3=\"LLH\"),0.4,VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(BV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":154.875},{"$f":"IF($B12=\"\",\"\",IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BW12-IF(TOCA!$E12=0,AboveHWM!BW12,AboveHWM_PNGC!BW12)-Existing!BW12-NLSL!BW12),((IF(BW$2<$AB$2,MIN(TOCA!$W12,TOCA!$AA12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),MIN(TOCA!$X12,TOCA!$AB12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y12,TOCA!$AC12)-TOCA!$AV12*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B12,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BW$3=\"LLH\"),0.4,VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B12,ShapingFactors!$B:$O,MATCH(MONTH(BW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":100.2},{"$f":"IF(Init!S13=0,1,0)","v":1},0]
[null,10057,"Ashland, City of",{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!D13-IF(TOCA!$E13=0,AboveHWM!D13,AboveHWM_PNGC!D13)-Existing!D13-NLSL!D13),((IF(D$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(D$2>=$AB$2,D$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,D$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),D$3=\"LLH\"),0.4,VLOOKUP(D$2,Init!$F:$K,MATCH(D$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(D$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8144.6369999999997},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!E13-IF(TOCA!$E13=0,AboveHWM!E13,AboveHWM_PNGC!E13)-Existing!E13-NLSL!E13),((IF(E$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(E$2>=$AB$2,E$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,E$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),E$3=\"LLH\"),0.4,VLOOKUP(E$2,Init!$F:$K,MATCH(E$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(E$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4418.8190000000004},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!F13-IF(TOCA!$E13=0,AboveHWM!F13,AboveHWM_PNGC!F13)-Existing!F13-NLSL!F13),((IF(F$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(F$2>=$AB$2,F$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,F$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),F$3=\"LLH\"),0.4,VLOOKUP(F$2,Init!$F:$K,MATCH(F$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(F$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8391.6479999999992},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!G13-IF(TOCA!$E13=0,AboveHWM!G13,AboveHWM_PNGC!G13)-Existing!G13-NLSL!G13),((IF(G$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(G$2>=$AB$2,G$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,G$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),G$3=\"LLH\"),0.4,VLOOKUP(G$2,Init!$F:$K,MATCH(G$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(G$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5885.07},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!H13-IF(TOCA!$E13=0,AboveHWM!H13,AboveHWM_PNGC!H13)-Existing!H13-NLSL!H13),((IF(H$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(H$2>=$AB$2,H$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,H$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),H$3=\"LLH\"),0.4,VLOOKUP(H$2,Init!$F:$K,MATCH(H$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(H$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11312.995000000001},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!I13-IF(TOCA!$E13=0,AboveHWM!I13,AboveHWM_PNGC!I13)-Existing!I13-NLSL!I13),((IF(I$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(I$2>=$AB$2,I$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,I$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),I$3=\"LLH\"),0.4,VLOOKUP(I$2,Init!$F:$K,MATCH(I$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(I$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6966.6009999999997},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!J13-IF(TOCA!$E13=0,AboveHWM!J13,AboveHWM_PNGC!J13)-Existing!J13-NLSL!J13),((IF(J$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(J$2>=$AB$2,J$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,J$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),J$3=\"LLH\"),0.4,VLOOKUP(J$2,Init!$F:$K,MATCH(J$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(J$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10884.566999999999},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!K13-IF(TOCA!$E13=0,AboveHWM!K13,AboveHWM_PNGC!K13)-Existing!K13-NLSL!K13),((IF(K$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(K$2>=$AB$2,K$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,K$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),K$3=\"LLH\"),0.4,VLOOKUP(K$2,Init!$F:$K,MATCH(K$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(K$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6790.3329999999996},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!L13-IF(TOCA!$E13=0,AboveHWM!L13,AboveHWM_PNGC!L13)-Existing!L13-NLSL!L13),((IF(L$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(L$2>=$AB$2,L$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,L$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),L$3=\"LLH\"),0.4,VLOOKUP(L$2,Init!$F:$K,MATCH(L$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(L$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8916.1530000000002},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!M13-IF(TOCA!$E13=0,AboveHWM!M13,AboveHWM_PNGC!M13)-Existing!M13-NLSL!M13),((IF(M$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(M$2>=$AB$2,M$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,M$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),M$3=\"LLH\"),0.4,VLOOKUP(M$2,Init!$F:$K,MATCH(M$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(M$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5346.69},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!N13-IF(TOCA!$E13=0,AboveHWM!N13,AboveHWM_PNGC!N13)-Existing!N13-NLSL!N13),((IF(N$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(N$2>=$AB$2,N$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,N$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),N$3=\"LLH\"),0.4,VLOOKUP(N$2,Init!$F:$K,MATCH(N$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(N$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8811.9459999999999},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!O13-IF(TOCA!$E13=0,AboveHWM!O13,AboveHWM_PNGC!O13)-Existing!O13-NLSL!O13),((IF(O$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(O$2>=$AB$2,O$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,O$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),O$3=\"LLH\"),0.4,VLOOKUP(O$2,Init!$F:$K,MATCH(O$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(O$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5652.924},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!P13-IF(TOCA!$E13=0,AboveHWM!P13,AboveHWM_PNGC!P13)-Existing!P13-NLSL!P13),((IF(P$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(P$2>=$AB$2,P$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,P$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),P$3=\"LLH\"),0.4,VLOOKUP(P$2,Init!$F:$K,MATCH(P$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(P$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7720.56},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Q13-IF(TOCA!$E13=0,AboveHWM!Q13,AboveHWM_PNGC!Q13)-Existing!Q13-NLSL!Q13),((IF(Q$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Q$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Q$3=\"LLH\"),0.4,VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(Q$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4414.49},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!R13-IF(TOCA!$E13=0,AboveHWM!R13,AboveHWM_PNGC!R13)-Existing!R13-NLSL!R13),((IF(R$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(R$2>=$AB$2,R$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,R$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),R$3=\"LLH\"),0.4,VLOOKUP(R$2,Init!$F:$K,MATCH(R$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(R$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6849.4459999999999},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!S13-IF(TOCA!$E13=0,AboveHWM!S13,AboveHWM_PNGC!S13)-Existing!S13-NLSL!S13),((IF(S$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(S$2>=$AB$2,S$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,S$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),S$3=\"LLH\"),0.4,VLOOKUP(S$2,Init!$F:$K,MATCH(S$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(S$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4582.8900000000003},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!T13-IF(TOCA!$E13=0,AboveHWM!T13,AboveHWM_PNGC!T13)-Existing!T13-NLSL!T13),((IF(T$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(T$2>=$AB$2,T$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,T$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),T$3=\"LLH\"),0.4,VLOOKUP(T$2,Init!$F:$K,MATCH(T$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(T$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7901.5339999999997},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!U13-IF(TOCA!$E13=0,AboveHWM!U13,AboveHWM_PNGC!U13)-Existing!U13-NLSL!U13),((IF(U$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(U$2>=$AB$2,U$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,U$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),U$3=\"LLH\"),0.4,VLOOKUP(U$2,Init!$F:$K,MATCH(U$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(U$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4233.21},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!V13-IF(TOCA!$E13=0,AboveHWM!V13,AboveHWM_PNGC!V13)-Existing!V13-NLSL!V13),((IF(V$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(V$2>=$AB$2,V$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,V$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),V$3=\"LLH\"),0.4,VLOOKUP(V$2,Init!$F:$K,MATCH(V$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(V$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9526.6949999999997},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!W13-IF(TOCA!$E13=0,AboveHWM!W13,AboveHWM_PNGC!W13)-Existing!W13-NLSL!W13),((IF(W$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(W$2>=$AB$2,W$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,W$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),W$3=\"LLH\"),0.4,VLOOKUP(W$2,Init!$F:$K,MATCH(W$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(W$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5270.4290000000001},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!X13-IF(TOCA!$E13=0,AboveHWM!X13,AboveHWM_PNGC!X13)-Existing!X13-NLSL!X13),((IF(X$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(X$2>=$AB$2,X$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,X$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),X$3=\"LLH\"),0.4,VLOOKUP(X$2,Init!$F:$K,MATCH(X$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(X$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9204.2420000000002},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Y13-IF(TOCA!$E13=0,AboveHWM!Y13,AboveHWM_PNGC!Y13)-Existing!Y13-NLSL!Y13),((IF(Y$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Y$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Y$3=\"LLH\"),0.4,VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(Y$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5232.9269999999997},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Z13-IF(TOCA!$E13=0,AboveHWM!Z13,AboveHWM_PNGC!Z13)-Existing!Z13-NLSL!Z13),((IF(Z$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Z$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Z$3=\"LLH\"),0.4,VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(Z$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7462.1679999999997},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AA13-IF(TOCA!$E13=0,AboveHWM!AA13,AboveHWM_PNGC!AA13)-Existing!AA13-NLSL!AA13),((IF(AA$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AA$3=\"LLH\"),0.4,VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(AA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4428.3370000000004},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AB13-IF(TOCA!$E13=0,AboveHWM!AB13,AboveHWM_PNGC!AB13)-Existing!AB13-NLSL!AB13),((IF(AB$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AB$3=\"LLH\"),0.4,VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(AB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8144.6369999999997},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AC13-IF(TOCA!$E13=0,AboveHWM!AC13,AboveHWM_PNGC!AC13)-Existing!AC13-NLSL!AC13),((IF(AC$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AC$3=\"LLH\"),0.4,VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(AC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4418.8190000000004},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AD13-IF(TOCA!$E13=0,AboveHWM!AD13,AboveHWM_PNGC!AD13)-Existing!AD13-NLSL!AD13),((IF(AD$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AD$3=\"LLH\"),0.4,VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(AD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8391.6479999999992},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AE13-IF(TOCA!$E13=0,AboveHWM!AE13,AboveHWM_PNGC!AE13)-Existing!AE13-NLSL!AE13),((IF(AE$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AE$3=\"LLH\"),0.4,VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(AE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5885.07},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AF13-IF(TOCA!$E13=0,AboveHWM!AF13,AboveHWM_PNGC!AF13)-Existing!AF13-NLSL!AF13),((IF(AF$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AF$3=\"LLH\"),0.4,VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(AF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11312.995000000001},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AG13-IF(TOCA!$E13=0,AboveHWM!AG13,AboveHWM_PNGC!AG13)-Existing!AG13-NLSL!AG13),((IF(AG$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AG$3=\"LLH\"),0.4,VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(AG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6966.6009999999997},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AH13-IF(TOCA!$E13=0,AboveHWM!AH13,AboveHWM_PNGC!AH13)-Existing!AH13-NLSL!AH13),((IF(AH$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AH$3=\"LLH\"),0.4,VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(AH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10459.287},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AI13-IF(TOCA!$E13=0,AboveHWM!AI13,AboveHWM_PNGC!AI13)-Existing!AI13-NLSL!AI13),((IF(AI$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AI$3=\"LLH\"),0.4,VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(AI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7215.6130000000003},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AJ13-IF(TOCA!$E13=0,AboveHWM!AJ13,AboveHWM_PNGC!AJ13)-Existing!AJ13-NLSL!AJ13),((IF(AJ$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AJ$3=\"LLH\"),0.4,VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(AJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8916.1530000000002},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AK13-IF(TOCA!$E13=0,AboveHWM!AK13,AboveHWM_PNGC!AK13)-Existing!AK13-NLSL!AK13),((IF(AK$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AK$3=\"LLH\"),0.4,VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(AK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5346.69},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AL13-IF(TOCA!$E13=0,AboveHWM!AL13,AboveHWM_PNGC!AL13)-Existing!AL13-NLSL!AL13),((IF(AL$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AL$3=\"LLH\"),0.4,VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(AL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9160.5190000000002},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AM13-IF(TOCA!$E13=0,AboveHWM!AM13,AboveHWM_PNGC!AM13)-Existing!AM13-NLSL!AM13),((IF(AM$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AM$3=\"LLH\"),0.4,VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(AM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5304.3519999999999},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AN13-IF(TOCA!$E13=0,AboveHWM!AN13,AboveHWM_PNGC!AN13)-Existing!AN13-NLSL!AN13),((IF(AN$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AN$3=\"LLH\"),0.4,VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(AN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7720.56},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AO13-IF(TOCA!$E13=0,AboveHWM!AO13,AboveHWM_PNGC!AO13)-Existing!AO13-NLSL!AO13),((IF(AO$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AO$3=\"LLH\"),0.4,VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(AO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4414.49},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AP13-IF(TOCA!$E13=0,AboveHWM!AP13,AboveHWM_PNGC!AP13)-Existing!AP13-NLSL!AP13),((IF(AP$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AP$3=\"LLH\"),0.4,VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(AP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6849.4459999999999},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AQ13-IF(TOCA!$E13=0,AboveHWM!AQ13,AboveHWM_PNGC!AQ13)-Existing!AQ13-NLSL!AQ13),((IF(AQ$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AQ$3=\"LLH\"),0.4,VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(AQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4582.8900000000003},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AR13-IF(TOCA!$E13=0,AboveHWM!AR13,AboveHWM_PNGC!AR13)-Existing!AR13-NLSL!AR13),((IF(AR$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AR$3=\"LLH\"),0.4,VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(AR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7901.5339999999997},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AS13-IF(TOCA!$E13=0,AboveHWM!AS13,AboveHWM_PNGC!AS13)-Existing!AS13-NLSL!AS13),((IF(AS$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AS$3=\"LLH\"),0.4,VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(AS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4233.21},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AT13-IF(TOCA!$E13=0,AboveHWM!AT13,AboveHWM_PNGC!AT13)-Existing!AT13-NLSL!AT13),((IF(AT$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AT$3=\"LLH\"),0.4,VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(AT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9526.6949999999997},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AU13-IF(TOCA!$E13=0,AboveHWM!AU13,AboveHWM_PNGC!AU13)-Existing!AU13-NLSL!AU13),((IF(AU$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AU$3=\"LLH\"),0.4,VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(AU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5270.4290000000001},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AV13-IF(TOCA!$E13=0,AboveHWM!AV13,AboveHWM_PNGC!AV13)-Existing!AV13-NLSL!AV13),((IF(AV$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AV$3=\"LLH\"),0.4,VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(AV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9204.2420000000002},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AW13-IF(TOCA!$E13=0,AboveHWM!AW13,AboveHWM_PNGC!AW13)-Existing!AW13-NLSL!AW13),((IF(AW$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AW$3=\"LLH\"),0.4,VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(AW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5232.9269999999997},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AX13-IF(TOCA!$E13=0,AboveHWM!AX13,AboveHWM_PNGC!AX13)-Existing!AX13-NLSL!AX13),((IF(AX$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AX$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AX$3=\"LLH\"),0.4,VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(AX$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7462.1679999999997},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AY13-IF(TOCA!$E13=0,AboveHWM!AY13,AboveHWM_PNGC!AY13)-Existing!AY13-NLSL!AY13),((IF(AY$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AY$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AY$3=\"LLH\"),0.4,VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(AY$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4428.3370000000004},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AZ13-IF(TOCA!$E13=0,AboveHWM!AZ13,AboveHWM_PNGC!AZ13)-Existing!AZ13-NLSL!AZ13),((IF(AZ$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AZ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AZ$3=\"LLH\"),0.4,VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(AZ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7842.5829999999996},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BA13-IF(TOCA!$E13=0,AboveHWM!BA13,AboveHWM_PNGC!BA13)-Existing!BA13-NLSL!BA13),((IF(BA$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BA$3=\"LLH\"),0.4,VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(BA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4720.8739999999998},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BB13-IF(TOCA!$E13=0,AboveHWM!BB13,AboveHWM_PNGC!BB13)-Existing!BB13-NLSL!BB13),((IF(BB$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BB$3=\"LLH\"),0.4,VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(BB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8746.3449999999993},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BC13-IF(TOCA!$E13=0,AboveHWM!BC13,AboveHWM_PNGC!BC13)-Existing!BC13-NLSL!BC13),((IF(BC$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BC$3=\"LLH\"),0.4,VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(BC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5530.3739999999998},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BD13-IF(TOCA!$E13=0,AboveHWM!BD13,AboveHWM_PNGC!BD13)-Existing!BD13-NLSL!BD13),((IF(BD$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BD$3=\"LLH\"),0.4,VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(BD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11312.995000000001},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BE13-IF(TOCA!$E13=0,AboveHWM!BE13,AboveHWM_PNGC!BE13)-Existing!BE13-NLSL!BE13),((IF(BE$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BE$3=\"LLH\"),0.4,VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(BE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6966.6009999999997},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BF13-IF(TOCA!$E13=0,AboveHWM!BF13,AboveHWM_PNGC!BF13)-Existing!BF13-NLSL!BF13),((IF(BF$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BF$3=\"LLH\"),0.4,VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(BF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10459.287},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BG13-IF(TOCA!$E13=0,AboveHWM!BG13,AboveHWM_PNGC!BG13)-Existing!BG13-NLSL!BG13),((IF(BG$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BG$3=\"LLH\"),0.4,VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(BG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7215.6130000000003},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BH13-IF(TOCA!$E13=0,AboveHWM!BH13,AboveHWM_PNGC!BH13)-Existing!BH13-NLSL!BH13),((IF(BH$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BH$3=\"LLH\"),0.4,VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(BH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9285.2219999999998},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BI13-IF(TOCA!$E13=0,AboveHWM!BI13,AboveHWM_PNGC!BI13)-Existing!BI13-NLSL!BI13),((IF(BI$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BI$3=\"LLH\"),0.4,VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(BI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5481.7240000000002},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BJ13-IF(TOCA!$E13=0,AboveHWM!BJ13,AboveHWM_PNGC!BJ13)-Existing!BJ13-NLSL!BJ13),((IF(BJ$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BJ$3=\"LLH\"),0.4,VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(BJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9160.5190000000002},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BK13-IF(TOCA!$E13=0,AboveHWM!BK13,AboveHWM_PNGC!BK13)-Existing!BK13-NLSL!BK13),((IF(BK$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BK$3=\"LLH\"),0.4,VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(BK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5304.3519999999999},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BL13-IF(TOCA!$E13=0,AboveHWM!BL13,AboveHWM_PNGC!BL13)-Existing!BL13-NLSL!BL13),((IF(BL$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BL$3=\"LLH\"),0.4,VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(BL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7418.2749999999996},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BM13-IF(TOCA!$E13=0,AboveHWM!BM13,AboveHWM_PNGC!BM13)-Existing!BM13-NLSL!BM13),((IF(BM$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BM$3=\"LLH\"),0.4,VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(BM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4716.7740000000003},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BN13-IF(TOCA!$E13=0,AboveHWM!BN13,AboveHWM_PNGC!BN13)-Existing!BN13-NLSL!BN13),((IF(BN$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BN$3=\"LLH\"),0.4,VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(BN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7124.37},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BO13-IF(TOCA!$E13=0,AboveHWM!BO13,AboveHWM_PNGC!BO13)-Existing!BO13-NLSL!BO13),((IF(BO$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BO$3=\"LLH\"),0.4,VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(BO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4306.9660000000003},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BP13-IF(TOCA!$E13=0,AboveHWM!BP13,AboveHWM_PNGC!BP13)-Existing!BP13-NLSL!BP13),((IF(BP$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BP$3=\"LLH\"),0.4,VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(BP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7901.5339999999997},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BQ13-IF(TOCA!$E13=0,AboveHWM!BQ13,AboveHWM_PNGC!BQ13)-Existing!BQ13-NLSL!BQ13),((IF(BQ$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BQ$3=\"LLH\"),0.4,VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(BQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4233.21},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BR13-IF(TOCA!$E13=0,AboveHWM!BR13,AboveHWM_PNGC!BR13)-Existing!BR13-NLSL!BR13),((IF(BR$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BR$3=\"LLH\"),0.4,VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(BR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9171.3649999999998},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BS13-IF(TOCA!$E13=0,AboveHWM!BS13,AboveHWM_PNGC!BS13)-Existing!BS13-NLSL!BS13),((IF(BS$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BS$3=\"LLH\"),0.4,VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(BS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5626.759},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BT13-IF(TOCA!$E13=0,AboveHWM!BT13,AboveHWM_PNGC!BT13)-Existing!BT13-NLSL!BT13),((IF(BT$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BT$3=\"LLH\"),0.4,VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(BT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9552.1229999999996},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BU13-IF(TOCA!$E13=0,AboveHWM!BU13,AboveHWM_PNGC!BU13)-Existing!BU13-NLSL!BU13),((IF(BU$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BU$3=\"LLH\"),0.4,VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(BU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4886.0460000000003},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BV13-IF(TOCA!$E13=0,AboveHWM!BV13,AboveHWM_PNGC!BV13)-Existing!BV13-NLSL!BV13),((IF(BV$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BV$3=\"LLH\"),0.4,VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(BV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7462.1679999999997},{"$f":"IF($B13=\"\",\"\",IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BW13-IF(TOCA!$E13=0,AboveHWM!BW13,AboveHWM_PNGC!BW13)-Existing!BW13-NLSL!BW13),((IF(BW$2<$AB$2,MIN(TOCA!$W13,TOCA!$AA13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),MIN(TOCA!$X13,TOCA!$AB13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y13,TOCA!$AC13)-TOCA!$AV13*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B13,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BW$3=\"LLH\"),0.4,VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B13,ShapingFactors!$B:$O,MATCH(MONTH(BW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4428.3370000000004},{"$f":"IF(Init!S14=0,1,0)","v":1},0]
[null,10059,"Bandon, City of",{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!D14-IF(TOCA!$E14=0,AboveHWM!D14,AboveHWM_PNGC!D14)-Existing!D14-NLSL!D14),((IF(D$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(D$2>=$AB$2,D$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,D$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),D$3=\"LLH\"),0.4,VLOOKUP(D$2,Init!$F:$K,MATCH(D$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(D$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3357.6480000000001},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!E14-IF(TOCA!$E14=0,AboveHWM!E14,AboveHWM_PNGC!E14)-Existing!E14-NLSL!E14),((IF(E$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(E$2>=$AB$2,E$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,E$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),E$3=\"LLH\"),0.4,VLOOKUP(E$2,Init!$F:$K,MATCH(E$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(E$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1834.806},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!F14-IF(TOCA!$E14=0,AboveHWM!F14,AboveHWM_PNGC!F14)-Existing!F14-NLSL!F14),((IF(F$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(F$2>=$AB$2,F$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,F$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),F$3=\"LLH\"),0.4,VLOOKUP(F$2,Init!$F:$K,MATCH(F$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(F$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3394.973},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!G14-IF(TOCA!$E14=0,AboveHWM!G14,AboveHWM_PNGC!G14)-Existing!G14-NLSL!G14),((IF(G$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(G$2>=$AB$2,G$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,G$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),G$3=\"LLH\"),0.4,VLOOKUP(G$2,Init!$F:$K,MATCH(G$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(G$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2462.9059999999999},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!H14-IF(TOCA!$E14=0,AboveHWM!H14,AboveHWM_PNGC!H14)-Existing!H14-NLSL!H14),((IF(H$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(H$2>=$AB$2,H$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,H$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),H$3=\"LLH\"),0.4,VLOOKUP(H$2,Init!$F:$K,MATCH(H$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(H$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4563.6369999999997},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!I14-IF(TOCA!$E14=0,AboveHWM!I14,AboveHWM_PNGC!I14)-Existing!I14-NLSL!I14),((IF(I$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(I$2>=$AB$2,I$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,I$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),I$3=\"LLH\"),0.4,VLOOKUP(I$2,Init!$F:$K,MATCH(I$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(I$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2838.201},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!J14-IF(TOCA!$E14=0,AboveHWM!J14,AboveHWM_PNGC!J14)-Existing!J14-NLSL!J14),((IF(J$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(J$2>=$AB$2,J$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,J$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),J$3=\"LLH\"),0.4,VLOOKUP(J$2,Init!$F:$K,MATCH(J$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(J$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4806.9390000000003},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!K14-IF(TOCA!$E14=0,AboveHWM!K14,AboveHWM_PNGC!K14)-Existing!K14-NLSL!K14),((IF(K$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(K$2>=$AB$2,K$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,K$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),K$3=\"LLH\"),0.4,VLOOKUP(K$2,Init!$F:$K,MATCH(K$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(K$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3048.482},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!L14-IF(TOCA!$E14=0,AboveHWM!L14,AboveHWM_PNGC!L14)-Existing!L14-NLSL!L14),((IF(L$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(L$2>=$AB$2,L$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,L$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),L$3=\"LLH\"),0.4,VLOOKUP(L$2,Init!$F:$K,MATCH(L$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(L$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4120.72},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!M14-IF(TOCA!$E14=0,AboveHWM!M14,AboveHWM_PNGC!M14)-Existing!M14-NLSL!M14),((IF(M$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(M$2>=$AB$2,M$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,M$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),M$3=\"LLH\"),0.4,VLOOKUP(M$2,Init!$F:$K,MATCH(M$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(M$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2539.201},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!N14-IF(TOCA!$E14=0,AboveHWM!N14,AboveHWM_PNGC!N14)-Existing!N14-NLSL!N14),((IF(N$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(N$2>=$AB$2,N$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,N$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),N$3=\"LLH\"),0.4,VLOOKUP(N$2,Init!$F:$K,MATCH(N$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(N$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3745.002},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!O14-IF(TOCA!$E14=0,AboveHWM!O14,AboveHWM_PNGC!O14)-Existing!O14-NLSL!O14),((IF(O$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(O$2>=$AB$2,O$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,O$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),O$3=\"LLH\"),0.4,VLOOKUP(O$2,Init!$F:$K,MATCH(O$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(O$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2495.8330000000001},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!P14-IF(TOCA!$E14=0,AboveHWM!P14,AboveHWM_PNGC!P14)-Existing!P14-NLSL!P14),((IF(P$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(P$2>=$AB$2,P$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,P$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),P$3=\"LLH\"),0.4,VLOOKUP(P$2,Init!$F:$K,MATCH(P$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(P$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3644.2719999999999},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Q14-IF(TOCA!$E14=0,AboveHWM!Q14,AboveHWM_PNGC!Q14)-Existing!Q14-NLSL!Q14),((IF(Q$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Q$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Q$3=\"LLH\"),0.4,VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(Q$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2220.5160000000001},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!R14-IF(TOCA!$E14=0,AboveHWM!R14,AboveHWM_PNGC!R14)-Existing!R14-NLSL!R14),((IF(R$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(R$2>=$AB$2,R$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,R$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),R$3=\"LLH\"),0.4,VLOOKUP(R$2,Init!$F:$K,MATCH(R$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(R$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2888.9769999999999},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!S14-IF(TOCA!$E14=0,AboveHWM!S14,AboveHWM_PNGC!S14)-Existing!S14-NLSL!S14),((IF(S$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(S$2>=$AB$2,S$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,S$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),S$3=\"LLH\"),0.4,VLOOKUP(S$2,Init!$F:$K,MATCH(S$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(S$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2026.711},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!T14-IF(TOCA!$E14=0,AboveHWM!T14,AboveHWM_PNGC!T14)-Existing!T14-NLSL!T14),((IF(T$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(T$2>=$AB$2,T$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,T$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),T$3=\"LLH\"),0.4,VLOOKUP(T$2,Init!$F:$K,MATCH(T$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(T$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2893.6039999999998},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!U14-IF(TOCA!$E14=0,AboveHWM!U14,AboveHWM_PNGC!U14)-Existing!U14-NLSL!U14),((IF(U$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(U$2>=$AB$2,U$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,U$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),U$3=\"LLH\"),0.4,VLOOKUP(U$2,Init!$F:$K,MATCH(U$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(U$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1648.287},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!V14-IF(TOCA!$E14=0,AboveHWM!V14,AboveHWM_PNGC!V14)-Existing!V14-NLSL!V14),((IF(V$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(V$2>=$AB$2,V$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,V$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),V$3=\"LLH\"),0.4,VLOOKUP(V$2,Init!$F:$K,MATCH(V$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(V$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2779.942},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!W14-IF(TOCA!$E14=0,AboveHWM!W14,AboveHWM_PNGC!W14)-Existing!W14-NLSL!W14),((IF(W$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(W$2>=$AB$2,W$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,W$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),W$3=\"LLH\"),0.4,VLOOKUP(W$2,Init!$F:$K,MATCH(W$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(W$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1670.9639999999999},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!X14-IF(TOCA!$E14=0,AboveHWM!X14,AboveHWM_PNGC!X14)-Existing!X14-NLSL!X14),((IF(X$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(X$2>=$AB$2,X$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,X$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),X$3=\"LLH\"),0.4,VLOOKUP(X$2,Init!$F:$K,MATCH(X$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(X$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2745.2869999999998},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Y14-IF(TOCA!$E14=0,AboveHWM!Y14,AboveHWM_PNGC!Y14)-Existing!Y14-NLSL!Y14),((IF(Y$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Y$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Y$3=\"LLH\"),0.4,VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(Y$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1643.508},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Z14-IF(TOCA!$E14=0,AboveHWM!Z14,AboveHWM_PNGC!Z14)-Existing!Z14-NLSL!Z14),((IF(Z$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Z$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Z$3=\"LLH\"),0.4,VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(Z$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2735.723},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AA14-IF(TOCA!$E14=0,AboveHWM!AA14,AboveHWM_PNGC!AA14)-Existing!AA14-NLSL!AA14),((IF(AA$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AA$3=\"LLH\"),0.4,VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(AA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1651.318},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AB14-IF(TOCA!$E14=0,AboveHWM!AB14,AboveHWM_PNGC!AB14)-Existing!AB14-NLSL!AB14),((IF(AB$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AB$3=\"LLH\"),0.4,VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(AB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3357.6480000000001},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AC14-IF(TOCA!$E14=0,AboveHWM!AC14,AboveHWM_PNGC!AC14)-Existing!AC14-NLSL!AC14),((IF(AC$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AC$3=\"LLH\"),0.4,VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(AC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1834.806},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AD14-IF(TOCA!$E14=0,AboveHWM!AD14,AboveHWM_PNGC!AD14)-Existing!AD14-NLSL!AD14),((IF(AD$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AD$3=\"LLH\"),0.4,VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(AD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3394.973},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AE14-IF(TOCA!$E14=0,AboveHWM!AE14,AboveHWM_PNGC!AE14)-Existing!AE14-NLSL!AE14),((IF(AE$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AE$3=\"LLH\"),0.4,VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(AE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2462.9059999999999},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AF14-IF(TOCA!$E14=0,AboveHWM!AF14,AboveHWM_PNGC!AF14)-Existing!AF14-NLSL!AF14),((IF(AF$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AF$3=\"LLH\"),0.4,VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(AF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4563.6369999999997},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AG14-IF(TOCA!$E14=0,AboveHWM!AG14,AboveHWM_PNGC!AG14)-Existing!AG14-NLSL!AG14),((IF(AG$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AG$3=\"LLH\"),0.4,VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(AG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2838.201},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AH14-IF(TOCA!$E14=0,AboveHWM!AH14,AboveHWM_PNGC!AH14)-Existing!AH14-NLSL!AH14),((IF(AH$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AH$3=\"LLH\"),0.4,VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(AH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4605.7520000000004},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AI14-IF(TOCA!$E14=0,AboveHWM!AI14,AboveHWM_PNGC!AI14)-Existing!AI14-NLSL!AI14),((IF(AI$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AI$3=\"LLH\"),0.4,VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(AI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3249.6689999999999},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AJ14-IF(TOCA!$E14=0,AboveHWM!AJ14,AboveHWM_PNGC!AJ14)-Existing!AJ14-NLSL!AJ14),((IF(AJ$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AJ$3=\"LLH\"),0.4,VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(AJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4120.72},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AK14-IF(TOCA!$E14=0,AboveHWM!AK14,AboveHWM_PNGC!AK14)-Existing!AK14-NLSL!AK14),((IF(AK$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AK$3=\"LLH\"),0.4,VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(AK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2539.201},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AL14-IF(TOCA!$E14=0,AboveHWM!AL14,AboveHWM_PNGC!AL14)-Existing!AL14-NLSL!AL14),((IF(AL$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AL$3=\"LLH\"),0.4,VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(AL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3905.0520000000001},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AM14-IF(TOCA!$E14=0,AboveHWM!AM14,AboveHWM_PNGC!AM14)-Existing!AM14-NLSL!AM14),((IF(AM$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AM$3=\"LLH\"),0.4,VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(AM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2335.7820000000002},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AN14-IF(TOCA!$E14=0,AboveHWM!AN14,AboveHWM_PNGC!AN14)-Existing!AN14-NLSL!AN14),((IF(AN$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AN$3=\"LLH\"),0.4,VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(AN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3644.2719999999999},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AO14-IF(TOCA!$E14=0,AboveHWM!AO14,AboveHWM_PNGC!AO14)-Existing!AO14-NLSL!AO14),((IF(AO$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AO$3=\"LLH\"),0.4,VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(AO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2220.5160000000001},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AP14-IF(TOCA!$E14=0,AboveHWM!AP14,AboveHWM_PNGC!AP14)-Existing!AP14-NLSL!AP14),((IF(AP$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AP$3=\"LLH\"),0.4,VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(AP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2888.9769999999999},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AQ14-IF(TOCA!$E14=0,AboveHWM!AQ14,AboveHWM_PNGC!AQ14)-Existing!AQ14-NLSL!AQ14),((IF(AQ$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AQ$3=\"LLH\"),0.4,VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(AQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2026.711},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AR14-IF(TOCA!$E14=0,AboveHWM!AR14,AboveHWM_PNGC!AR14)-Existing!AR14-NLSL!AR14),((IF(AR$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AR$3=\"LLH\"),0.4,VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(AR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2893.6039999999998},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AS14-IF(TOCA!$E14=0,AboveHWM!AS14,AboveHWM_PNGC!AS14)-Existing!AS14-NLSL!AS14),((IF(AS$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AS$3=\"LLH\"),0.4,VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(AS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1648.287},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AT14-IF(TOCA!$E14=0,AboveHWM!AT14,AboveHWM_PNGC!AT14)-Existing!AT14-NLSL!AT14),((IF(AT$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AT$3=\"LLH\"),0.4,VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(AT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2779.942},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AU14-IF(TOCA!$E14=0,AboveHWM!AU14,AboveHWM_PNGC!AU14)-Existing!AU14-NLSL!AU14),((IF(AU$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AU$3=\"LLH\"),0.4,VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(AU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1670.9639999999999},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AV14-IF(TOCA!$E14=0,AboveHWM!AV14,AboveHWM_PNGC!AV14)-Existing!AV14-NLSL!AV14),((IF(AV$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AV$3=\"LLH\"),0.4,VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(AV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2745.2869999999998},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AW14-IF(TOCA!$E14=0,AboveHWM!AW14,AboveHWM_PNGC!AW14)-Existing!AW14-NLSL!AW14),((IF(AW$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AW$3=\"LLH\"),0.4,VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(AW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1643.508},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AX14-IF(TOCA!$E14=0,AboveHWM!AX14,AboveHWM_PNGC!AX14)-Existing!AX14-NLSL!AX14),((IF(AX$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AX$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AX$3=\"LLH\"),0.4,VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(AX$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2735.723},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AY14-IF(TOCA!$E14=0,AboveHWM!AY14,AboveHWM_PNGC!AY14)-Existing!AY14-NLSL!AY14),((IF(AY$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AY$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AY$3=\"LLH\"),0.4,VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(AY$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1651.318},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AZ14-IF(TOCA!$E14=0,AboveHWM!AZ14,AboveHWM_PNGC!AZ14)-Existing!AZ14-NLSL!AZ14),((IF(AZ$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AZ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AZ$3=\"LLH\"),0.4,VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(AZ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3225.587},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BA14-IF(TOCA!$E14=0,AboveHWM!BA14,AboveHWM_PNGC!BA14)-Existing!BA14-NLSL!BA14),((IF(BA$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BA$3=\"LLH\"),0.4,VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(BA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1968.354},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BB14-IF(TOCA!$E14=0,AboveHWM!BB14,AboveHWM_PNGC!BB14)-Existing!BB14-NLSL!BB14),((IF(BB$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BB$3=\"LLH\"),0.4,VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(BB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3550.6610000000001},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BC14-IF(TOCA!$E14=0,AboveHWM!BC14,AboveHWM_PNGC!BC14)-Existing!BC14-NLSL!BC14),((IF(BC$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BC$3=\"LLH\"),0.4,VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(BC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2308.6610000000001},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BD14-IF(TOCA!$E14=0,AboveHWM!BD14,AboveHWM_PNGC!BD14)-Existing!BD14-NLSL!BD14),((IF(BD$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BD$3=\"LLH\"),0.4,VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(BD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4564.5540000000001},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BE14-IF(TOCA!$E14=0,AboveHWM!BE14,AboveHWM_PNGC!BE14)-Existing!BE14-NLSL!BE14),((IF(BE$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BE$3=\"LLH\"),0.4,VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(BE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2838.7710000000002},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BF14-IF(TOCA!$E14=0,AboveHWM!BF14,AboveHWM_PNGC!BF14)-Existing!BF14-NLSL!BF14),((IF(BF$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BF$3=\"LLH\"),0.4,VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(BF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4606.625},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BG14-IF(TOCA!$E14=0,AboveHWM!BG14,AboveHWM_PNGC!BG14)-Existing!BG14-NLSL!BG14),((IF(BG$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BG$3=\"LLH\"),0.4,VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(BG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3250.2840000000001},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BH14-IF(TOCA!$E14=0,AboveHWM!BH14,AboveHWM_PNGC!BH14)-Existing!BH14-NLSL!BH14),((IF(BH$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BH$3=\"LLH\"),0.4,VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(BH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4251.3789999999999},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BI14-IF(TOCA!$E14=0,AboveHWM!BI14,AboveHWM_PNGC!BI14)-Existing!BI14-NLSL!BI14),((IF(BI$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BI$3=\"LLH\"),0.4,VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(BI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2576.5529999999999},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BJ14-IF(TOCA!$E14=0,AboveHWM!BJ14,AboveHWM_PNGC!BJ14)-Existing!BJ14-NLSL!BJ14),((IF(BJ$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BJ$3=\"LLH\"),0.4,VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(BJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3905.982},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BK14-IF(TOCA!$E14=0,AboveHWM!BK14,AboveHWM_PNGC!BK14)-Existing!BK14-NLSL!BK14),((IF(BK$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BK$3=\"LLH\"),0.4,VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(BK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2336.3389999999999},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BL14-IF(TOCA!$E14=0,AboveHWM!BL14,AboveHWM_PNGC!BL14)-Existing!BL14-NLSL!BL14),((IF(BL$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BL$3=\"LLH\"),0.4,VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(BL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3489.9180000000001},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BM14-IF(TOCA!$E14=0,AboveHWM!BM14,AboveHWM_PNGC!BM14)-Existing!BM14-NLSL!BM14),((IF(BM$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BM$3=\"LLH\"),0.4,VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(BM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2376.3110000000001},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BN14-IF(TOCA!$E14=0,AboveHWM!BN14,AboveHWM_PNGC!BN14)-Existing!BN14-NLSL!BN14),((IF(BN$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BN$3=\"LLH\"),0.4,VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(BN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3015.7860000000001},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BO14-IF(TOCA!$E14=0,AboveHWM!BO14,AboveHWM_PNGC!BO14)-Existing!BO14-NLSL!BO14),((IF(BO$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BO$3=\"LLH\"),0.4,VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(BO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1901.39},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BP14-IF(TOCA!$E14=0,AboveHWM!BP14,AboveHWM_PNGC!BP14)-Existing!BP14-NLSL!BP14),((IF(BP$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BP$3=\"LLH\"),0.4,VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(BP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2894.5210000000002},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BQ14-IF(TOCA!$E14=0,AboveHWM!BQ14,AboveHWM_PNGC!BQ14)-Existing!BQ14-NLSL!BQ14),((IF(BQ$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BQ$3=\"LLH\"),0.4,VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(BQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1648.809},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BR14-IF(TOCA!$E14=0,AboveHWM!BR14,AboveHWM_PNGC!BR14)-Existing!BR14-NLSL!BR14),((IF(BR$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BR$3=\"LLH\"),0.4,VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(BR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2666.84},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BS14-IF(TOCA!$E14=0,AboveHWM!BS14,AboveHWM_PNGC!BS14)-Existing!BS14-NLSL!BS14),((IF(BS$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BS$3=\"LLH\"),0.4,VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(BS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1785.5530000000001},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BT14-IF(TOCA!$E14=0,AboveHWM!BT14,AboveHWM_PNGC!BT14)-Existing!BT14-NLSL!BT14),((IF(BT$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BT$3=\"LLH\"),0.4,VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(BT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2858.6579999999999},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BU14-IF(TOCA!$E14=0,AboveHWM!BU14,AboveHWM_PNGC!BU14)-Existing!BU14-NLSL!BU14),((IF(BU$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BU$3=\"LLH\"),0.4,VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(BU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1531.625},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BV14-IF(TOCA!$E14=0,AboveHWM!BV14,AboveHWM_PNGC!BV14)-Existing!BV14-NLSL!BV14),((IF(BV$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BV$3=\"LLH\"),0.4,VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(BV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2736.6210000000001},{"$f":"IF($B14=\"\",\"\",IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BW14-IF(TOCA!$E14=0,AboveHWM!BW14,AboveHWM_PNGC!BW14)-Existing!BW14-NLSL!BW14),((IF(BW$2<$AB$2,MIN(TOCA!$W14,TOCA!$AA14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),MIN(TOCA!$X14,TOCA!$AB14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y14,TOCA!$AC14)-TOCA!$AV14*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B14,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BW$3=\"LLH\"),0.4,VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B14,ShapingFactors!$B:$O,MATCH(MONTH(BW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1651.8610000000001},{"$f":"IF(Init!S15=0,1,0)","v":1},0]
[null,10061,"Blaine, City of",{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!D15-IF(TOCA!$E15=0,AboveHWM!D15,AboveHWM_PNGC!D15)-Existing!D15-NLSL!D15),((IF(D$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(D$2>=$AB$2,D$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,D$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),D$3=\"LLH\"),0.4,VLOOKUP(D$2,Init!$F:$K,MATCH(D$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(D$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3769.4480000000003},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!E15-IF(TOCA!$E15=0,AboveHWM!E15,AboveHWM_PNGC!E15)-Existing!E15-NLSL!E15),((IF(E$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(E$2>=$AB$2,E$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,E$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),E$3=\"LLH\"),0.4,VLOOKUP(E$2,Init!$F:$K,MATCH(E$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(E$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2011.6410000000001},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!F15-IF(TOCA!$E15=0,AboveHWM!F15,AboveHWM_PNGC!F15)-Existing!F15-NLSL!F15),((IF(F$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(F$2>=$AB$2,F$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,F$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),F$3=\"LLH\"),0.4,VLOOKUP(F$2,Init!$F:$K,MATCH(F$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(F$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4194.728000000001},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!G15-IF(TOCA!$E15=0,AboveHWM!G15,AboveHWM_PNGC!G15)-Existing!G15-NLSL!G15),((IF(G$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(G$2>=$AB$2,G$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,G$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),G$3=\"LLH\"),0.4,VLOOKUP(G$2,Init!$F:$K,MATCH(G$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(G$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2815.3190000000004},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!H15-IF(TOCA!$E15=0,AboveHWM!H15,AboveHWM_PNGC!H15)-Existing!H15-NLSL!H15),((IF(H$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(H$2>=$AB$2,H$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,H$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),H$3=\"LLH\"),0.4,VLOOKUP(H$2,Init!$F:$K,MATCH(H$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(H$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4750.6760000000004},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!I15-IF(TOCA!$E15=0,AboveHWM!I15,AboveHWM_PNGC!I15)-Existing!I15-NLSL!I15),((IF(I$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(I$2>=$AB$2,I$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,I$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),I$3=\"LLH\"),0.4,VLOOKUP(I$2,Init!$F:$K,MATCH(I$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(I$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2885.9390000000003},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!J15-IF(TOCA!$E15=0,AboveHWM!J15,AboveHWM_PNGC!J15)-Existing!J15-NLSL!J15),((IF(J$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(J$2>=$AB$2,J$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,J$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),J$3=\"LLH\"),0.4,VLOOKUP(J$2,Init!$F:$K,MATCH(J$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(J$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5124.5210000000006},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!K15-IF(TOCA!$E15=0,AboveHWM!K15,AboveHWM_PNGC!K15)-Existing!K15-NLSL!K15),((IF(K$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(K$2>=$AB$2,K$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,K$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),K$3=\"LLH\"),0.4,VLOOKUP(K$2,Init!$F:$K,MATCH(K$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(K$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3234.4550000000004},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!L15-IF(TOCA!$E15=0,AboveHWM!L15,AboveHWM_PNGC!L15)-Existing!L15-NLSL!L15),((IF(L$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(L$2>=$AB$2,L$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,L$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),L$3=\"LLH\"),0.4,VLOOKUP(L$2,Init!$F:$K,MATCH(L$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(L$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4328.0930000000008},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!M15-IF(TOCA!$E15=0,AboveHWM!M15,AboveHWM_PNGC!M15)-Existing!M15-NLSL!M15),((IF(M$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(M$2>=$AB$2,M$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,M$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),M$3=\"LLH\"),0.4,VLOOKUP(M$2,Init!$F:$K,MATCH(M$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(M$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2582.2870000000003},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!N15-IF(TOCA!$E15=0,AboveHWM!N15,AboveHWM_PNGC!N15)-Existing!N15-NLSL!N15),((IF(N$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(N$2>=$AB$2,N$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,N$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),N$3=\"LLH\"),0.4,VLOOKUP(N$2,Init!$F:$K,MATCH(N$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(N$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4288.9930000000004},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!O15-IF(TOCA!$E15=0,AboveHWM!O15,AboveHWM_PNGC!O15)-Existing!O15-NLSL!O15),((IF(O$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(O$2>=$AB$2,O$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,O$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),O$3=\"LLH\"),0.4,VLOOKUP(O$2,Init!$F:$K,MATCH(O$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(O$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2643.067},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!P15-IF(TOCA!$E15=0,AboveHWM!P15,AboveHWM_PNGC!P15)-Existing!P15-NLSL!P15),((IF(P$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(P$2>=$AB$2,P$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,P$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),P$3=\"LLH\"),0.4,VLOOKUP(P$2,Init!$F:$K,MATCH(P$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(P$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3935.1750000000002},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Q15-IF(TOCA!$E15=0,AboveHWM!Q15,AboveHWM_PNGC!Q15)-Existing!Q15-NLSL!Q15),((IF(Q$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Q$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Q$3=\"LLH\"),0.4,VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(Q$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2239.08},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!R15-IF(TOCA!$E15=0,AboveHWM!R15,AboveHWM_PNGC!R15)-Existing!R15-NLSL!R15),((IF(R$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(R$2>=$AB$2,R$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,R$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),R$3=\"LLH\"),0.4,VLOOKUP(R$2,Init!$F:$K,MATCH(R$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(R$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3458.7260000000006},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!S15-IF(TOCA!$E15=0,AboveHWM!S15,AboveHWM_PNGC!S15)-Existing!S15-NLSL!S15),((IF(S$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(S$2>=$AB$2,S$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,S$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),S$3=\"LLH\"),0.4,VLOOKUP(S$2,Init!$F:$K,MATCH(S$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(S$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2259.6179999999999},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!T15-IF(TOCA!$E15=0,AboveHWM!T15,AboveHWM_PNGC!T15)-Existing!T15-NLSL!T15),((IF(T$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(T$2>=$AB$2,T$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,T$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),T$3=\"LLH\"),0.4,VLOOKUP(T$2,Init!$F:$K,MATCH(T$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(T$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3499.4290000000001},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!U15-IF(TOCA!$E15=0,AboveHWM!U15,AboveHWM_PNGC!U15)-Existing!U15-NLSL!U15),((IF(U$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(U$2>=$AB$2,U$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,U$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),U$3=\"LLH\"),0.4,VLOOKUP(U$2,Init!$F:$K,MATCH(U$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(U$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1910.067},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!V15-IF(TOCA!$E15=0,AboveHWM!V15,AboveHWM_PNGC!V15)-Existing!V15-NLSL!V15),((IF(V$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(V$2>=$AB$2,V$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,V$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),V$3=\"LLH\"),0.4,VLOOKUP(V$2,Init!$F:$K,MATCH(V$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(V$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3686.4530000000004},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!W15-IF(TOCA!$E15=0,AboveHWM!W15,AboveHWM_PNGC!W15)-Existing!W15-NLSL!W15),((IF(W$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(W$2>=$AB$2,W$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,W$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),W$3=\"LLH\"),0.4,VLOOKUP(W$2,Init!$F:$K,MATCH(W$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(W$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2219.7070000000003},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!X15-IF(TOCA!$E15=0,AboveHWM!X15,AboveHWM_PNGC!X15)-Existing!X15-NLSL!X15),((IF(X$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(X$2>=$AB$2,X$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,X$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),X$3=\"LLH\"),0.4,VLOOKUP(X$2,Init!$F:$K,MATCH(X$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(X$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3655.3780000000006},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Y15-IF(TOCA!$E15=0,AboveHWM!Y15,AboveHWM_PNGC!Y15)-Existing!Y15-NLSL!Y15),((IF(Y$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Y$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Y$3=\"LLH\"),0.4,VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(Y$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2081.4640000000004},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Z15-IF(TOCA!$E15=0,AboveHWM!Z15,AboveHWM_PNGC!Z15)-Existing!Z15-NLSL!Z15),((IF(Z$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Z$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Z$3=\"LLH\"),0.4,VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(Z$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3464.5690000000004},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AA15-IF(TOCA!$E15=0,AboveHWM!AA15,AboveHWM_PNGC!AA15)-Existing!AA15-NLSL!AA15),((IF(AA$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AA$3=\"LLH\"),0.4,VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(AA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2022.434},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AB15-IF(TOCA!$E15=0,AboveHWM!AB15,AboveHWM_PNGC!AB15)-Existing!AB15-NLSL!AB15),((IF(AB$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AB$3=\"LLH\"),0.4,VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(AB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3740.7799999999997},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AC15-IF(TOCA!$E15=0,AboveHWM!AC15,AboveHWM_PNGC!AC15)-Existing!AC15-NLSL!AC15),((IF(AC$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AC$3=\"LLH\"),0.4,VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(AC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1965.2},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AD15-IF(TOCA!$E15=0,AboveHWM!AD15,AboveHWM_PNGC!AD15)-Existing!AD15-NLSL!AD15),((IF(AD$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AD$3=\"LLH\"),0.4,VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(AD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4247.0810000000001},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AE15-IF(TOCA!$E15=0,AboveHWM!AE15,AboveHWM_PNGC!AE15)-Existing!AE15-NLSL!AE15),((IF(AE$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AE$3=\"LLH\"),0.4,VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(AE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2795.8409999999994},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AF15-IF(TOCA!$E15=0,AboveHWM!AF15,AboveHWM_PNGC!AF15)-Existing!AF15-NLSL!AF15),((IF(AF$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AF$3=\"LLH\"),0.4,VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(AF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4760.2129999999997},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AG15-IF(TOCA!$E15=0,AboveHWM!AG15,AboveHWM_PNGC!AG15)-Existing!AG15-NLSL!AG15),((IF(AG$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AG$3=\"LLH\"),0.4,VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(AG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2856.6489999999999},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AH15-IF(TOCA!$E15=0,AboveHWM!AH15,AboveHWM_PNGC!AH15)-Existing!AH15-NLSL!AH15),((IF(AH$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AH$3=\"LLH\"),0.4,VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(AH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4984.5419999999995},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AI15-IF(TOCA!$E15=0,AboveHWM!AI15,AboveHWM_PNGC!AI15)-Existing!AI15-NLSL!AI15),((IF(AI$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AI$3=\"LLH\"),0.4,VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(AI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3395.0079999999998},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AJ15-IF(TOCA!$E15=0,AboveHWM!AJ15,AboveHWM_PNGC!AJ15)-Existing!AJ15-NLSL!AJ15),((IF(AJ$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AJ$3=\"LLH\"),0.4,VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(AJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4359.8040000000001},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AK15-IF(TOCA!$E15=0,AboveHWM!AK15,AboveHWM_PNGC!AK15)-Existing!AK15-NLSL!AK15),((IF(AK$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AK$3=\"LLH\"),0.4,VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(AK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2569.5250000000001},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AL15-IF(TOCA!$E15=0,AboveHWM!AL15,AboveHWM_PNGC!AL15)-Existing!AL15-NLSL!AL15),((IF(AL$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AL$3=\"LLH\"),0.4,VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(AL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4464.125},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AM15-IF(TOCA!$E15=0,AboveHWM!AM15,AboveHWM_PNGC!AM15)-Existing!AM15-NLSL!AM15),((IF(AM$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AM$3=\"LLH\"),0.4,VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(AM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2500.2139999999999},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AN15-IF(TOCA!$E15=0,AboveHWM!AN15,AboveHWM_PNGC!AN15)-Existing!AN15-NLSL!AN15),((IF(AN$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AN$3=\"LLH\"),0.4,VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(AN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3972.3939999999993},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AO15-IF(TOCA!$E15=0,AboveHWM!AO15,AboveHWM_PNGC!AO15)-Existing!AO15-NLSL!AO15),((IF(AO$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AO$3=\"LLH\"),0.4,VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(AO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2230.982},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AP15-IF(TOCA!$E15=0,AboveHWM!AP15,AboveHWM_PNGC!AP15)-Existing!AP15-NLSL!AP15),((IF(AP$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AP$3=\"LLH\"),0.4,VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(AP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3495.9569999999999},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AQ15-IF(TOCA!$E15=0,AboveHWM!AQ15,AboveHWM_PNGC!AQ15)-Existing!AQ15-NLSL!AQ15),((IF(AQ$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AQ$3=\"LLH\"),0.4,VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(AQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2249.1099999999997},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AR15-IF(TOCA!$E15=0,AboveHWM!AR15,AboveHWM_PNGC!AR15)-Existing!AR15-NLSL!AR15),((IF(AR$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AR$3=\"LLH\"),0.4,VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(AR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3523.7449999999999},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AS15-IF(TOCA!$E15=0,AboveHWM!AS15,AboveHWM_PNGC!AS15)-Existing!AS15-NLSL!AS15),((IF(AS$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AS$3=\"LLH\"),0.4,VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(AS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1888.673},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AT15-IF(TOCA!$E15=0,AboveHWM!AT15,AboveHWM_PNGC!AT15)-Existing!AT15-NLSL!AT15),((IF(AT$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AT$3=\"LLH\"),0.4,VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(AT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3689.8889999999992},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AU15-IF(TOCA!$E15=0,AboveHWM!AU15,AboveHWM_PNGC!AU15)-Existing!AU15-NLSL!AU15),((IF(AU$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AU$3=\"LLH\"),0.4,VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(AU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2194.2139999999999},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AV15-IF(TOCA!$E15=0,AboveHWM!AV15,AboveHWM_PNGC!AV15)-Existing!AV15-NLSL!AV15),((IF(AV$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AV$3=\"LLH\"),0.4,VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(AV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3689.5509999999995},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AW15-IF(TOCA!$E15=0,AboveHWM!AW15,AboveHWM_PNGC!AW15)-Existing!AW15-NLSL!AW15),((IF(AW$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AW$3=\"LLH\"),0.4,VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(AW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2041.6219999999998},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AX15-IF(TOCA!$E15=0,AboveHWM!AX15,AboveHWM_PNGC!AX15)-Existing!AX15-NLSL!AX15),((IF(AX$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AX$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AX$3=\"LLH\"),0.4,VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(AX$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3462.3809999999999},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AY15-IF(TOCA!$E15=0,AboveHWM!AY15,AboveHWM_PNGC!AY15)-Existing!AY15-NLSL!AY15),((IF(AY$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AY$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AY$3=\"LLH\"),0.4,VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(AY$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1981.6419999999998},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AZ15-IF(TOCA!$E15=0,AboveHWM!AZ15,AboveHWM_PNGC!AZ15)-Existing!AZ15-NLSL!AZ15),((IF(AZ$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AZ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AZ$3=\"LLH\"),0.4,VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(AZ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3621.0170000000007},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BA15-IF(TOCA!$E15=0,AboveHWM!BA15,AboveHWM_PNGC!BA15)-Existing!BA15-NLSL!BA15),((IF(BA$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BA$3=\"LLH\"),0.4,VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(BA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2021.2459999999999},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BB15-IF(TOCA!$E15=0,AboveHWM!BB15,AboveHWM_PNGC!BB15)-Existing!BB15-NLSL!BB15),((IF(BB$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BB$3=\"LLH\"),0.4,VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(BB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4429.4880000000003},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BC15-IF(TOCA!$E15=0,AboveHWM!BC15,AboveHWM_PNGC!BC15)-Existing!BC15-NLSL!BC15),((IF(BC$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BC$3=\"LLH\"),0.4,VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(BC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2655.4090000000001},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BD15-IF(TOCA!$E15=0,AboveHWM!BD15,AboveHWM_PNGC!BD15)-Existing!BD15-NLSL!BD15),((IF(BD$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BD$3=\"LLH\"),0.4,VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(BD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4774.4070000000002},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BE15-IF(TOCA!$E15=0,AboveHWM!BE15,AboveHWM_PNGC!BE15)-Existing!BE15-NLSL!BE15),((IF(BE$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BE$3=\"LLH\"),0.4,VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(BE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2831.1030000000001},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BF15-IF(TOCA!$E15=0,AboveHWM!BF15,AboveHWM_PNGC!BF15)-Existing!BF15-NLSL!BF15),((IF(BF$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BF$3=\"LLH\"),0.4,VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(BF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5018.0879999999997},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BG15-IF(TOCA!$E15=0,AboveHWM!BG15,AboveHWM_PNGC!BG15)-Existing!BG15-NLSL!BG15),((IF(BG$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BG$3=\"LLH\"),0.4,VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(BG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3390.3720000000003},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BH15-IF(TOCA!$E15=0,AboveHWM!BH15,AboveHWM_PNGC!BH15)-Existing!BH15-NLSL!BH15),((IF(BH$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BH$3=\"LLH\"),0.4,VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(BH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4538.683},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BI15-IF(TOCA!$E15=0,AboveHWM!BI15,AboveHWM_PNGC!BI15)-Existing!BI15-NLSL!BI15),((IF(BI$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BI$3=\"LLH\"),0.4,VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(BI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2611.8360000000002},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BJ15-IF(TOCA!$E15=0,AboveHWM!BJ15,AboveHWM_PNGC!BJ15)-Existing!BJ15-NLSL!BJ15),((IF(BJ$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BJ$3=\"LLH\"),0.4,VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(BJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4506.4359999999997},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BK15-IF(TOCA!$E15=0,AboveHWM!BK15,AboveHWM_PNGC!BK15)-Existing!BK15-NLSL!BK15),((IF(BK$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BK$3=\"LLH\"),0.4,VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(BK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2492.172},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BL15-IF(TOCA!$E15=0,AboveHWM!BL15,AboveHWM_PNGC!BL15)-Existing!BL15-NLSL!BL15),((IF(BL$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BL$3=\"LLH\"),0.4,VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(BL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3907.2380000000003},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BM15-IF(TOCA!$E15=0,AboveHWM!BM15,AboveHWM_PNGC!BM15)-Existing!BM15-NLSL!BM15),((IF(BM$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BM$3=\"LLH\"),0.4,VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(BM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2324.2339999999999},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BN15-IF(TOCA!$E15=0,AboveHWM!BN15,AboveHWM_PNGC!BN15)-Existing!BN15-NLSL!BN15),((IF(BN$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BN$3=\"LLH\"),0.4,VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(BN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3615.9030000000002},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BO15-IF(TOCA!$E15=0,AboveHWM!BO15,AboveHWM_PNGC!BO15)-Existing!BO15-NLSL!BO15),((IF(BO$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BO$3=\"LLH\"),0.4,VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(BO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2151.902},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BP15-IF(TOCA!$E15=0,AboveHWM!BP15,AboveHWM_PNGC!BP15)-Existing!BP15-NLSL!BP15),((IF(BP$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BP$3=\"LLH\"),0.4,VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(BP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3543.8050000000003},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BQ15-IF(TOCA!$E15=0,AboveHWM!BQ15,AboveHWM_PNGC!BQ15)-Existing!BQ15-NLSL!BQ15),((IF(BQ$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BQ$3=\"LLH\"),0.4,VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(BQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1865.4850000000004},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BR15-IF(TOCA!$E15=0,AboveHWM!BR15,AboveHWM_PNGC!BR15)-Existing!BR15-NLSL!BR15),((IF(BR$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BR$3=\"LLH\"),0.4,VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(BR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3598.1500000000005},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BS15-IF(TOCA!$E15=0,AboveHWM!BS15,AboveHWM_PNGC!BS15)-Existing!BS15-NLSL!BS15),((IF(BS$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BS$3=\"LLH\"),0.4,VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(BS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2258.3510000000006},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BT15-IF(TOCA!$E15=0,AboveHWM!BT15,AboveHWM_PNGC!BT15)-Existing!BT15-NLSL!BT15),((IF(BT$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BT$3=\"LLH\"),0.4,VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(BT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3803.7230000000004},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BU15-IF(TOCA!$E15=0,AboveHWM!BU15,AboveHWM_PNGC!BU15)-Existing!BU15-NLSL!BU15),((IF(BU$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BU$3=\"LLH\"),0.4,VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(BU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1914.9630000000002},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BV15-IF(TOCA!$E15=0,AboveHWM!BV15,AboveHWM_PNGC!BV15)-Existing!BV15-NLSL!BV15),((IF(BV$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BV$3=\"LLH\"),0.4,VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(BV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3456.5590000000002},{"$f":"IF($B15=\"\",\"\",IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BW15-IF(TOCA!$E15=0,AboveHWM!BW15,AboveHWM_PNGC!BW15)-Existing!BW15-NLSL!BW15),((IF(BW$2<$AB$2,MIN(TOCA!$W15,TOCA!$AA15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),MIN(TOCA!$X15,TOCA!$AB15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y15,TOCA!$AC15)-TOCA!$AV15*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B15,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BW$3=\"LLH\"),0.4,VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B15,ShapingFactors!$B:$O,MATCH(MONTH(BW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1939.0900000000001},{"$f":"IF(Init!S16=0,1,0)","v":1},0]
[null,10067,"Cheney, City of",{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!D20-IF(TOCA!$E20=0,AboveHWM!D20,AboveHWM_PNGC!D20)-Existing!D20-NLSL!D20),((IF(D$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(D$2>=$AB$2,D$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,D$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),D$3=\"LLH\"),0.4,VLOOKUP(D$2,Init!$F:$K,MATCH(D$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(D$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7261.8090000000002},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!E20-IF(TOCA!$E20=0,AboveHWM!E20,AboveHWM_PNGC!E20)-Existing!E20-NLSL!E20),((IF(E$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(E$2>=$AB$2,E$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,E$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),E$3=\"LLH\"),0.4,VLOOKUP(E$2,Init!$F:$K,MATCH(E$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(E$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4102.8180000000002},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!F20-IF(TOCA!$E20=0,AboveHWM!F20,AboveHWM_PNGC!F20)-Existing!F20-NLSL!F20),((IF(F$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(F$2>=$AB$2,F$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,F$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),F$3=\"LLH\"),0.4,VLOOKUP(F$2,Init!$F:$K,MATCH(F$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(F$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7239.5479999999998},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!G20-IF(TOCA!$E20=0,AboveHWM!G20,AboveHWM_PNGC!G20)-Existing!G20-NLSL!G20),((IF(G$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(G$2>=$AB$2,G$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,G$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),G$3=\"LLH\"),0.4,VLOOKUP(G$2,Init!$F:$K,MATCH(G$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(G$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5274.2470000000003},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!H20-IF(TOCA!$E20=0,AboveHWM!H20,AboveHWM_PNGC!H20)-Existing!H20-NLSL!H20),((IF(H$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(H$2>=$AB$2,H$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,H$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),H$3=\"LLH\"),0.4,VLOOKUP(H$2,Init!$F:$K,MATCH(H$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(H$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9102.3760000000002},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!I20-IF(TOCA!$E20=0,AboveHWM!I20,AboveHWM_PNGC!I20)-Existing!I20-NLSL!I20),((IF(I$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(I$2>=$AB$2,I$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,I$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),I$3=\"LLH\"),0.4,VLOOKUP(I$2,Init!$F:$K,MATCH(I$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(I$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6135.95},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!J20-IF(TOCA!$E20=0,AboveHWM!J20,AboveHWM_PNGC!J20)-Existing!J20-NLSL!J20),((IF(J$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(J$2>=$AB$2,J$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,J$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),J$3=\"LLH\"),0.4,VLOOKUP(J$2,Init!$F:$K,MATCH(J$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(J$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9433.2450000000008},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!K20-IF(TOCA!$E20=0,AboveHWM!K20,AboveHWM_PNGC!K20)-Existing!K20-NLSL!K20),((IF(K$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(K$2>=$AB$2,K$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,K$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),K$3=\"LLH\"),0.4,VLOOKUP(K$2,Init!$F:$K,MATCH(K$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(K$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6278.1260000000002},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!L20-IF(TOCA!$E20=0,AboveHWM!L20,AboveHWM_PNGC!L20)-Existing!L20-NLSL!L20),((IF(L$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(L$2>=$AB$2,L$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,L$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),L$3=\"LLH\"),0.4,VLOOKUP(L$2,Init!$F:$K,MATCH(L$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(L$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7986.7759999999998},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!M20-IF(TOCA!$E20=0,AboveHWM!M20,AboveHWM_PNGC!M20)-Existing!M20-NLSL!M20),((IF(M$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(M$2>=$AB$2,M$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,M$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),M$3=\"LLH\"),0.4,VLOOKUP(M$2,Init!$F:$K,MATCH(M$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(M$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5043.857},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!N20-IF(TOCA!$E20=0,AboveHWM!N20,AboveHWM_PNGC!N20)-Existing!N20-NLSL!N20),((IF(N$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(N$2>=$AB$2,N$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,N$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),N$3=\"LLH\"),0.4,VLOOKUP(N$2,Init!$F:$K,MATCH(N$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(N$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7745.7950000000001},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!O20-IF(TOCA!$E20=0,AboveHWM!O20,AboveHWM_PNGC!O20)-Existing!O20-NLSL!O20),((IF(O$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(O$2>=$AB$2,O$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,O$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),O$3=\"LLH\"),0.4,VLOOKUP(O$2,Init!$F:$K,MATCH(O$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(O$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5125.732},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!P20-IF(TOCA!$E20=0,AboveHWM!P20,AboveHWM_PNGC!P20)-Existing!P20-NLSL!P20),((IF(P$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(P$2>=$AB$2,P$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,P$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),P$3=\"LLH\"),0.4,VLOOKUP(P$2,Init!$F:$K,MATCH(P$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(P$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7145.9120000000003},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Q20-IF(TOCA!$E20=0,AboveHWM!Q20,AboveHWM_PNGC!Q20)-Existing!Q20-NLSL!Q20),((IF(Q$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Q$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Q$3=\"LLH\"),0.4,VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(Q$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4183.25},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!R20-IF(TOCA!$E20=0,AboveHWM!R20,AboveHWM_PNGC!R20)-Existing!R20-NLSL!R20),((IF(R$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(R$2>=$AB$2,R$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,R$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),R$3=\"LLH\"),0.4,VLOOKUP(R$2,Init!$F:$K,MATCH(R$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(R$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6364.5010000000002},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!S20-IF(TOCA!$E20=0,AboveHWM!S20,AboveHWM_PNGC!S20)-Existing!S20-NLSL!S20),((IF(S$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(S$2>=$AB$2,S$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,S$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),S$3=\"LLH\"),0.4,VLOOKUP(S$2,Init!$F:$K,MATCH(S$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(S$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4200.9530000000004},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!T20-IF(TOCA!$E20=0,AboveHWM!T20,AboveHWM_PNGC!T20)-Existing!T20-NLSL!T20),((IF(T$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(T$2>=$AB$2,T$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,T$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),T$3=\"LLH\"),0.4,VLOOKUP(T$2,Init!$F:$K,MATCH(T$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(T$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6595.5609999999997},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!U20-IF(TOCA!$E20=0,AboveHWM!U20,AboveHWM_PNGC!U20)-Existing!U20-NLSL!U20),((IF(U$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(U$2>=$AB$2,U$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,U$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),U$3=\"LLH\"),0.4,VLOOKUP(U$2,Init!$F:$K,MATCH(U$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(U$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3683.26},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!V20-IF(TOCA!$E20=0,AboveHWM!V20,AboveHWM_PNGC!V20)-Existing!V20-NLSL!V20),((IF(V$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(V$2>=$AB$2,V$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,V$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),V$3=\"LLH\"),0.4,VLOOKUP(V$2,Init!$F:$K,MATCH(V$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(V$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6992.384},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!W20-IF(TOCA!$E20=0,AboveHWM!W20,AboveHWM_PNGC!W20)-Existing!W20-NLSL!W20),((IF(W$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(W$2>=$AB$2,W$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,W$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),W$3=\"LLH\"),0.4,VLOOKUP(W$2,Init!$F:$K,MATCH(W$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(W$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4188.8599999999997},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!X20-IF(TOCA!$E20=0,AboveHWM!X20,AboveHWM_PNGC!X20)-Existing!X20-NLSL!X20),((IF(X$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(X$2>=$AB$2,X$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,X$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),X$3=\"LLH\"),0.4,VLOOKUP(X$2,Init!$F:$K,MATCH(X$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(X$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6945.3959999999997},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Y20-IF(TOCA!$E20=0,AboveHWM!Y20,AboveHWM_PNGC!Y20)-Existing!Y20-NLSL!Y20),((IF(Y$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Y$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Y$3=\"LLH\"),0.4,VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(Y$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4174.1769999999997},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Z20-IF(TOCA!$E20=0,AboveHWM!Z20,AboveHWM_PNGC!Z20)-Existing!Z20-NLSL!Z20),((IF(Z$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Z$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Z$3=\"LLH\"),0.4,VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(Z$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6196.7179999999998},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AA20-IF(TOCA!$E20=0,AboveHWM!AA20,AboveHWM_PNGC!AA20)-Existing!AA20-NLSL!AA20),((IF(AA$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AA$3=\"LLH\"),0.4,VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(AA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3761.2020000000002},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AB20-IF(TOCA!$E20=0,AboveHWM!AB20,AboveHWM_PNGC!AB20)-Existing!AB20-NLSL!AB20),((IF(AB$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AB$3=\"LLH\"),0.4,VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(AB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7324.5929999999998},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AC20-IF(TOCA!$E20=0,AboveHWM!AC20,AboveHWM_PNGC!AC20)-Existing!AC20-NLSL!AC20),((IF(AC$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AC$3=\"LLH\"),0.4,VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(AC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4138.2910000000002},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AD20-IF(TOCA!$E20=0,AboveHWM!AD20,AboveHWM_PNGC!AD20)-Existing!AD20-NLSL!AD20),((IF(AD$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AD$3=\"LLH\"),0.4,VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(AD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7294.5739999999996},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AE20-IF(TOCA!$E20=0,AboveHWM!AE20,AboveHWM_PNGC!AE20)-Existing!AE20-NLSL!AE20),((IF(AE$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AE$3=\"LLH\"),0.4,VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(AE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5314.3339999999998},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AF20-IF(TOCA!$E20=0,AboveHWM!AF20,AboveHWM_PNGC!AF20)-Existing!AF20-NLSL!AF20),((IF(AF$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AF$3=\"LLH\"),0.4,VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(AF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9161.0879999999997},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AG20-IF(TOCA!$E20=0,AboveHWM!AG20,AboveHWM_PNGC!AG20)-Existing!AG20-NLSL!AG20),((IF(AG$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AG$3=\"LLH\"),0.4,VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(AG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6175.5280000000002},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AH20-IF(TOCA!$E20=0,AboveHWM!AH20,AboveHWM_PNGC!AH20)-Existing!AH20-NLSL!AH20),((IF(AH$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AH$3=\"LLH\"),0.4,VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(AH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9128.0460000000003},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AI20-IF(TOCA!$E20=0,AboveHWM!AI20,AboveHWM_PNGC!AI20)-Existing!AI20-NLSL!AI20),((IF(AI$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AI$3=\"LLH\"),0.4,VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(AI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6681.6149999999998},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AJ20-IF(TOCA!$E20=0,AboveHWM!AJ20,AboveHWM_PNGC!AJ20)-Existing!AJ20-NLSL!AJ20),((IF(AJ$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AJ$3=\"LLH\"),0.4,VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(AJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8041.1909999999998},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AK20-IF(TOCA!$E20=0,AboveHWM!AK20,AboveHWM_PNGC!AK20)-Existing!AK20-NLSL!AK20),((IF(AK$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AK$3=\"LLH\"),0.4,VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(AK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5078.2209999999995},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AL20-IF(TOCA!$E20=0,AboveHWM!AL20,AboveHWM_PNGC!AL20)-Existing!AL20-NLSL!AL20),((IF(AL$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AL$3=\"LLH\"),0.4,VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(AL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8104.1379999999999},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AM20-IF(TOCA!$E20=0,AboveHWM!AM20,AboveHWM_PNGC!AM20)-Existing!AM20-NLSL!AM20),((IF(AM$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AM$3=\"LLH\"),0.4,VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(AM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4865.68},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AN20-IF(TOCA!$E20=0,AboveHWM!AN20,AboveHWM_PNGC!AN20)-Existing!AN20-NLSL!AN20),((IF(AN$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AN$3=\"LLH\"),0.4,VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(AN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7206.12},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AO20-IF(TOCA!$E20=0,AboveHWM!AO20,AboveHWM_PNGC!AO20)-Existing!AO20-NLSL!AO20),((IF(AO$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AO$3=\"LLH\"),0.4,VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(AO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4218.4970000000003},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AP20-IF(TOCA!$E20=0,AboveHWM!AP20,AboveHWM_PNGC!AP20)-Existing!AP20-NLSL!AP20),((IF(AP$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AP$3=\"LLH\"),0.4,VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(AP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6423.9040000000005},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AQ20-IF(TOCA!$E20=0,AboveHWM!AQ20,AboveHWM_PNGC!AQ20)-Existing!AQ20-NLSL!AQ20),((IF(AQ$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AQ$3=\"LLH\"),0.4,VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(AQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4240.1620000000003},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AR20-IF(TOCA!$E20=0,AboveHWM!AR20,AboveHWM_PNGC!AR20)-Existing!AR20-NLSL!AR20),((IF(AR$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AR$3=\"LLH\"),0.4,VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(AR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6656.7920000000004},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AS20-IF(TOCA!$E20=0,AboveHWM!AS20,AboveHWM_PNGC!AS20)-Existing!AS20-NLSL!AS20),((IF(AS$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AS$3=\"LLH\"),0.4,VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(AS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3717.4540000000002},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AT20-IF(TOCA!$E20=0,AboveHWM!AT20,AboveHWM_PNGC!AT20)-Existing!AT20-NLSL!AT20),((IF(AT$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AT$3=\"LLH\"),0.4,VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(AT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7054.0410000000002},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AU20-IF(TOCA!$E20=0,AboveHWM!AU20,AboveHWM_PNGC!AU20)-Existing!AU20-NLSL!AU20),((IF(AU$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AU$3=\"LLH\"),0.4,VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(AU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4225.7960000000003},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AV20-IF(TOCA!$E20=0,AboveHWM!AV20,AboveHWM_PNGC!AV20)-Existing!AV20-NLSL!AV20),((IF(AV$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AV$3=\"LLH\"),0.4,VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(AV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7006.9809999999998},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AW20-IF(TOCA!$E20=0,AboveHWM!AW20,AboveHWM_PNGC!AW20)-Existing!AW20-NLSL!AW20),((IF(AW$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AW$3=\"LLH\"),0.4,VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(AW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4211.1899999999996},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AX20-IF(TOCA!$E20=0,AboveHWM!AX20,AboveHWM_PNGC!AX20)-Existing!AX20-NLSL!AX20),((IF(AX$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AX$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AX$3=\"LLH\"),0.4,VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(AX$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6256.0379999999996},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AY20-IF(TOCA!$E20=0,AboveHWM!AY20,AboveHWM_PNGC!AY20)-Existing!AY20-NLSL!AY20),((IF(AY$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AY$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AY$3=\"LLH\"),0.4,VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(AY$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3797.2069999999999},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AZ20-IF(TOCA!$E20=0,AboveHWM!AZ20,AboveHWM_PNGC!AZ20)-Existing!AZ20-NLSL!AZ20),((IF(AZ$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AZ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AZ$3=\"LLH\"),0.4,VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(AZ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7121.0379999999996},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BA20-IF(TOCA!$E20=0,AboveHWM!BA20,AboveHWM_PNGC!BA20)-Existing!BA20-NLSL!BA20),((IF(BA$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BA$3=\"LLH\"),0.4,VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(BA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4440.1019999999999},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BB20-IF(TOCA!$E20=0,AboveHWM!BB20,AboveHWM_PNGC!BB20)-Existing!BB20-NLSL!BB20),((IF(BB$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BB$3=\"LLH\"),0.4,VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(BB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7651.6030000000001},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BC20-IF(TOCA!$E20=0,AboveHWM!BC20,AboveHWM_PNGC!BC20)-Existing!BC20-NLSL!BC20),((IF(BC$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BC$3=\"LLH\"),0.4,VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(BC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5052.4179999999997},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BD20-IF(TOCA!$E20=0,AboveHWM!BD20,AboveHWM_PNGC!BD20)-Existing!BD20-NLSL!BD20),((IF(BD$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BD$3=\"LLH\"),0.4,VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(BD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9219.7999999999993},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BE20-IF(TOCA!$E20=0,AboveHWM!BE20,AboveHWM_PNGC!BE20)-Existing!BE20-NLSL!BE20),((IF(BE$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BE$3=\"LLH\"),0.4,VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(BE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6215.107},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BF20-IF(TOCA!$E20=0,AboveHWM!BF20,AboveHWM_PNGC!BF20)-Existing!BF20-NLSL!BF20),((IF(BF$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BF$3=\"LLH\"),0.4,VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(BF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9184.7970000000005},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BG20-IF(TOCA!$E20=0,AboveHWM!BG20,AboveHWM_PNGC!BG20)-Existing!BG20-NLSL!BG20),((IF(BG$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BG$3=\"LLH\"),0.4,VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(BG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6723.1559999999999},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BH20-IF(TOCA!$E20=0,AboveHWM!BH20,AboveHWM_PNGC!BH20)-Existing!BH20-NLSL!BH20),((IF(BH$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BH$3=\"LLH\"),0.4,VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(BH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8367.0319999999992},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BI20-IF(TOCA!$E20=0,AboveHWM!BI20,AboveHWM_PNGC!BI20)-Existing!BI20-NLSL!BI20),((IF(BI$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BI$3=\"LLH\"),0.4,VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(BI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5206.0919999999996},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BJ20-IF(TOCA!$E20=0,AboveHWM!BJ20,AboveHWM_PNGC!BJ20)-Existing!BJ20-NLSL!BJ20),((IF(BJ$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BJ$3=\"LLH\"),0.4,VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(BJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8165.5550000000003},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BK20-IF(TOCA!$E20=0,AboveHWM!BK20,AboveHWM_PNGC!BK20)-Existing!BK20-NLSL!BK20),((IF(BK$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BK$3=\"LLH\"),0.4,VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(BK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4902.5550000000003},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BL20-IF(TOCA!$E20=0,AboveHWM!BL20,AboveHWM_PNGC!BL20)-Existing!BL20-NLSL!BL20),((IF(BL$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BL$3=\"LLH\"),0.4,VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(BL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6992.0889999999999},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BM20-IF(TOCA!$E20=0,AboveHWM!BM20,AboveHWM_PNGC!BM20)-Existing!BM20-NLSL!BM20),((IF(BM$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BM$3=\"LLH\"),0.4,VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(BM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4527.982},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BN20-IF(TOCA!$E20=0,AboveHWM!BN20,AboveHWM_PNGC!BN20)-Existing!BN20-NLSL!BN20),((IF(BN$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BN$3=\"LLH\"),0.4,VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(BN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6731.2510000000002},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BO20-IF(TOCA!$E20=0,AboveHWM!BO20,AboveHWM_PNGC!BO20)-Existing!BO20-NLSL!BO20),((IF(BO$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BO$3=\"LLH\"),0.4,VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(BO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4031.4279999999999},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BP20-IF(TOCA!$E20=0,AboveHWM!BP20,AboveHWM_PNGC!BP20)-Existing!BP20-NLSL!BP20),((IF(BP$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BP$3=\"LLH\"),0.4,VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(BP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6718.0209999999997},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BQ20-IF(TOCA!$E20=0,AboveHWM!BQ20,AboveHWM_PNGC!BQ20)-Existing!BQ20-NLSL!BQ20),((IF(BQ$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BQ$3=\"LLH\"),0.4,VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(BQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3751.6469999999999},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BR20-IF(TOCA!$E20=0,AboveHWM!BR20,AboveHWM_PNGC!BR20)-Existing!BR20-NLSL!BR20),((IF(BR$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BR$3=\"LLH\"),0.4,VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(BR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6853.5680000000002},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BS20-IF(TOCA!$E20=0,AboveHWM!BS20,AboveHWM_PNGC!BS20)-Existing!BS20-NLSL!BS20),((IF(BS$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BS$3=\"LLH\"),0.4,VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(BS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4524.8609999999999},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BT20-IF(TOCA!$E20=0,AboveHWM!BT20,AboveHWM_PNGC!BT20)-Existing!BT20-NLSL!BT20),((IF(BT$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BT$3=\"LLH\"),0.4,VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(BT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7329.2749999999996},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BU20-IF(TOCA!$E20=0,AboveHWM!BU20,AboveHWM_PNGC!BU20)-Existing!BU20-NLSL!BU20),((IF(BU$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BU$3=\"LLH\"),0.4,VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(BU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3987.4929999999999},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BV20-IF(TOCA!$E20=0,AboveHWM!BV20,AboveHWM_PNGC!BV20)-Existing!BV20-NLSL!BV20),((IF(BV$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BV$3=\"LLH\"),0.4,VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(BV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6315.357},{"$f":"IF($B20=\"\",\"\",IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BW20-IF(TOCA!$E20=0,AboveHWM!BW20,AboveHWM_PNGC!BW20)-Existing!BW20-NLSL!BW20),((IF(BW$2<$AB$2,MIN(TOCA!$W20,TOCA!$AA20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),MIN(TOCA!$X20,TOCA!$AB20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y20,TOCA!$AC20)-TOCA!$AV20*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B20,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BW$3=\"LLH\"),0.4,VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B20,ShapingFactors!$B:$O,MATCH(MONTH(BW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3833.2130000000002},{"$f":"IF(Init!S21=0,1,0)","v":1},0]
[null,10074,"Forest Grove, City of",{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!D25-IF(TOCA!$E25=0,AboveHWM!D25,AboveHWM_PNGC!D25)-Existing!D25-NLSL!D25),((IF(D$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(D$2>=$AB$2,D$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,D$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),D$3=\"LLH\"),0.4,VLOOKUP(D$2,Init!$F:$K,MATCH(D$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(D$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12735.290999999999},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!E25-IF(TOCA!$E25=0,AboveHWM!E25,AboveHWM_PNGC!E25)-Existing!E25-NLSL!E25),((IF(E$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(E$2>=$AB$2,E$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,E$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),E$3=\"LLH\"),0.4,VLOOKUP(E$2,Init!$F:$K,MATCH(E$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(E$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6339.902},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!F25-IF(TOCA!$E25=0,AboveHWM!F25,AboveHWM_PNGC!F25)-Existing!F25-NLSL!F25),((IF(F$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(F$2>=$AB$2,F$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,F$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),F$3=\"LLH\"),0.4,VLOOKUP(F$2,Init!$F:$K,MATCH(F$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(F$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12118.802},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!G25-IF(TOCA!$E25=0,AboveHWM!G25,AboveHWM_PNGC!G25)-Existing!G25-NLSL!G25),((IF(G$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(G$2>=$AB$2,G$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,G$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),G$3=\"LLH\"),0.4,VLOOKUP(G$2,Init!$F:$K,MATCH(G$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(G$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7790.2869999999984},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!H25-IF(TOCA!$E25=0,AboveHWM!H25,AboveHWM_PNGC!H25)-Existing!H25-NLSL!H25),((IF(H$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(H$2>=$AB$2,H$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,H$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),H$3=\"LLH\"),0.4,VLOOKUP(H$2,Init!$F:$K,MATCH(H$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(H$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":14878.200999999997},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!I25-IF(TOCA!$E25=0,AboveHWM!I25,AboveHWM_PNGC!I25)-Existing!I25-NLSL!I25),((IF(I$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(I$2>=$AB$2,I$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,I$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),I$3=\"LLH\"),0.4,VLOOKUP(I$2,Init!$F:$K,MATCH(I$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(I$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8766.3209999999999},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!J25-IF(TOCA!$E25=0,AboveHWM!J25,AboveHWM_PNGC!J25)-Existing!J25-NLSL!J25),((IF(J$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(J$2>=$AB$2,J$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,J$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),J$3=\"LLH\"),0.4,VLOOKUP(J$2,Init!$F:$K,MATCH(J$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(J$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":14727.946000000002},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!K25-IF(TOCA!$E25=0,AboveHWM!K25,AboveHWM_PNGC!K25)-Existing!K25-NLSL!K25),((IF(K$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(K$2>=$AB$2,K$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,K$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),K$3=\"LLH\"),0.4,VLOOKUP(K$2,Init!$F:$K,MATCH(K$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(K$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8759.3819999999996},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!L25-IF(TOCA!$E25=0,AboveHWM!L25,AboveHWM_PNGC!L25)-Existing!L25-NLSL!L25),((IF(L$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(L$2>=$AB$2,L$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,L$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),L$3=\"LLH\"),0.4,VLOOKUP(L$2,Init!$F:$K,MATCH(L$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(L$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":14257.695},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!M25-IF(TOCA!$E25=0,AboveHWM!M25,AboveHWM_PNGC!M25)-Existing!M25-NLSL!M25),((IF(M$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(M$2>=$AB$2,M$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,M$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),M$3=\"LLH\"),0.4,VLOOKUP(M$2,Init!$F:$K,MATCH(M$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(M$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7969.402},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!N25-IF(TOCA!$E25=0,AboveHWM!N25,AboveHWM_PNGC!N25)-Existing!N25-NLSL!N25),((IF(N$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(N$2>=$AB$2,N$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,N$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),N$3=\"LLH\"),0.4,VLOOKUP(N$2,Init!$F:$K,MATCH(N$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(N$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":13991.895000000002},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!O25-IF(TOCA!$E25=0,AboveHWM!O25,AboveHWM_PNGC!O25)-Existing!O25-NLSL!O25),((IF(O$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(O$2>=$AB$2,O$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,O$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),O$3=\"LLH\"),0.4,VLOOKUP(O$2,Init!$F:$K,MATCH(O$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(O$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8350.7510000000002},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!P25-IF(TOCA!$E25=0,AboveHWM!P25,AboveHWM_PNGC!P25)-Existing!P25-NLSL!P25),((IF(P$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(P$2>=$AB$2,P$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,P$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),P$3=\"LLH\"),0.4,VLOOKUP(P$2,Init!$F:$K,MATCH(P$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(P$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12891.114000000001},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Q25-IF(TOCA!$E25=0,AboveHWM!Q25,AboveHWM_PNGC!Q25)-Existing!Q25-NLSL!Q25),((IF(Q$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Q$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Q$3=\"LLH\"),0.4,VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(Q$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6861.9660000000003},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!R25-IF(TOCA!$E25=0,AboveHWM!R25,AboveHWM_PNGC!R25)-Existing!R25-NLSL!R25),((IF(R$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(R$2>=$AB$2,R$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,R$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),R$3=\"LLH\"),0.4,VLOOKUP(R$2,Init!$F:$K,MATCH(R$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(R$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10165.241999999998},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!S25-IF(TOCA!$E25=0,AboveHWM!S25,AboveHWM_PNGC!S25)-Existing!S25-NLSL!S25),((IF(S$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(S$2>=$AB$2,S$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,S$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),S$3=\"LLH\"),0.4,VLOOKUP(S$2,Init!$F:$K,MATCH(S$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(S$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5830.0530000000008},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!T25-IF(TOCA!$E25=0,AboveHWM!T25,AboveHWM_PNGC!T25)-Existing!T25-NLSL!T25),((IF(T$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(T$2>=$AB$2,T$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,T$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),T$3=\"LLH\"),0.4,VLOOKUP(T$2,Init!$F:$K,MATCH(T$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(T$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10352.584000000001},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!U25-IF(TOCA!$E25=0,AboveHWM!U25,AboveHWM_PNGC!U25)-Existing!U25-NLSL!U25),((IF(U$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(U$2>=$AB$2,U$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,U$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),U$3=\"LLH\"),0.4,VLOOKUP(U$2,Init!$F:$K,MATCH(U$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(U$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4946.491},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!V25-IF(TOCA!$E25=0,AboveHWM!V25,AboveHWM_PNGC!V25)-Existing!V25-NLSL!V25),((IF(V$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(V$2>=$AB$2,V$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,V$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),V$3=\"LLH\"),0.4,VLOOKUP(V$2,Init!$F:$K,MATCH(V$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(V$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11940.480000000001},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!W25-IF(TOCA!$E25=0,AboveHWM!W25,AboveHWM_PNGC!W25)-Existing!W25-NLSL!W25),((IF(W$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(W$2>=$AB$2,W$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,W$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),W$3=\"LLH\"),0.4,VLOOKUP(W$2,Init!$F:$K,MATCH(W$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(W$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6110.1509999999998},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!X25-IF(TOCA!$E25=0,AboveHWM!X25,AboveHWM_PNGC!X25)-Existing!X25-NLSL!X25),((IF(X$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(X$2>=$AB$2,X$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,X$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),X$3=\"LLH\"),0.4,VLOOKUP(X$2,Init!$F:$K,MATCH(X$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(X$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12283.429},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Y25-IF(TOCA!$E25=0,AboveHWM!Y25,AboveHWM_PNGC!Y25)-Existing!Y25-NLSL!Y25),((IF(Y$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Y$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Y$3=\"LLH\"),0.4,VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(Y$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6326.4359999999997},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Z25-IF(TOCA!$E25=0,AboveHWM!Z25,AboveHWM_PNGC!Z25)-Existing!Z25-NLSL!Z25),((IF(Z$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Z$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Z$3=\"LLH\"),0.4,VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(Z$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10895.597000000002},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AA25-IF(TOCA!$E25=0,AboveHWM!AA25,AboveHWM_PNGC!AA25)-Existing!AA25-NLSL!AA25),((IF(AA$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AA$3=\"LLH\"),0.4,VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(AA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5798.2439999999997},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AB25-IF(TOCA!$E25=0,AboveHWM!AB25,AboveHWM_PNGC!AB25)-Existing!AB25-NLSL!AB25),((IF(AB$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AB$3=\"LLH\"),0.4,VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(AB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12750.178},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AC25-IF(TOCA!$E25=0,AboveHWM!AC25,AboveHWM_PNGC!AC25)-Existing!AC25-NLSL!AC25),((IF(AC$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AC$3=\"LLH\"),0.4,VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(AC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6308.601999999999},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AD25-IF(TOCA!$E25=0,AboveHWM!AD25,AboveHWM_PNGC!AD25)-Existing!AD25-NLSL!AD25),((IF(AD$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AD$3=\"LLH\"),0.4,VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(AD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12146.431},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AE25-IF(TOCA!$E25=0,AboveHWM!AE25,AboveHWM_PNGC!AE25)-Existing!AE25-NLSL!AE25),((IF(AE$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AE$3=\"LLH\"),0.4,VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(AE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7772.8539999999994},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AF25-IF(TOCA!$E25=0,AboveHWM!AF25,AboveHWM_PNGC!AF25)-Existing!AF25-NLSL!AF25),((IF(AF$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AF$3=\"LLH\"),0.4,VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(AF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":14941.093000000001},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AG25-IF(TOCA!$E25=0,AboveHWM!AG25,AboveHWM_PNGC!AG25)-Existing!AG25-NLSL!AG25),((IF(AG$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AG$3=\"LLH\"),0.4,VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(AG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8772.1329999999998},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AH25-IF(TOCA!$E25=0,AboveHWM!AH25,AboveHWM_PNGC!AH25)-Existing!AH25-NLSL!AH25),((IF(AH$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AH$3=\"LLH\"),0.4,VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(AH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":14248.581999999999},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AI25-IF(TOCA!$E25=0,AboveHWM!AI25,AboveHWM_PNGC!AI25)-Existing!AI25-NLSL!AI25),((IF(AI$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AI$3=\"LLH\"),0.4,VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(AI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9297.3729999999996},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AJ25-IF(TOCA!$E25=0,AboveHWM!AJ25,AboveHWM_PNGC!AJ25)-Existing!AJ25-NLSL!AJ25),((IF(AJ$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AJ$3=\"LLH\"),0.4,VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(AJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":14315.751},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AK25-IF(TOCA!$E25=0,AboveHWM!AK25,AboveHWM_PNGC!AK25)-Existing!AK25-NLSL!AK25),((IF(AK$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AK$3=\"LLH\"),0.4,VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(AK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7972.8099999999995},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AL25-IF(TOCA!$E25=0,AboveHWM!AL25,AboveHWM_PNGC!AL25)-Existing!AL25-NLSL!AL25),((IF(AL$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AL$3=\"LLH\"),0.4,VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(AL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":14536.790999999999},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AM25-IF(TOCA!$E25=0,AboveHWM!AM25,AboveHWM_PNGC!AM25)-Existing!AM25-NLSL!AM25),((IF(AM$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AM$3=\"LLH\"),0.4,VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(AM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7832.4210000000003},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AN25-IF(TOCA!$E25=0,AboveHWM!AN25,AboveHWM_PNGC!AN25)-Existing!AN25-NLSL!AN25),((IF(AN$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AN$3=\"LLH\"),0.4,VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(AN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12906.421},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AO25-IF(TOCA!$E25=0,AboveHWM!AO25,AboveHWM_PNGC!AO25)-Existing!AO25-NLSL!AO25),((IF(AO$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AO$3=\"LLH\"),0.4,VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(AO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6835.5929999999998},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AP25-IF(TOCA!$E25=0,AboveHWM!AP25,AboveHWM_PNGC!AP25)-Existing!AP25-NLSL!AP25),((IF(AP$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AP$3=\"LLH\"),0.4,VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(AP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10153.759},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AQ25-IF(TOCA!$E25=0,AboveHWM!AQ25,AboveHWM_PNGC!AQ25)-Existing!AQ25-NLSL!AQ25),((IF(AQ$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AQ$3=\"LLH\"),0.4,VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(AQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5777.554000000001},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AR25-IF(TOCA!$E25=0,AboveHWM!AR25,AboveHWM_PNGC!AR25)-Existing!AR25-NLSL!AR25),((IF(AR$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AR$3=\"LLH\"),0.4,VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(AR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10344.575000000001},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AS25-IF(TOCA!$E25=0,AboveHWM!AS25,AboveHWM_PNGC!AS25)-Existing!AS25-NLSL!AS25),((IF(AS$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AS$3=\"LLH\"),0.4,VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(AS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4902.25},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AT25-IF(TOCA!$E25=0,AboveHWM!AT25,AboveHWM_PNGC!AT25)-Existing!AT25-NLSL!AT25),((IF(AT$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AT$3=\"LLH\"),0.4,VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(AT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11952.566000000001},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AU25-IF(TOCA!$E25=0,AboveHWM!AU25,AboveHWM_PNGC!AU25)-Existing!AU25-NLSL!AU25),((IF(AU$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AU$3=\"LLH\"),0.4,VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(AU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6070.6830000000009},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AV25-IF(TOCA!$E25=0,AboveHWM!AV25,AboveHWM_PNGC!AV25)-Existing!AV25-NLSL!AV25),((IF(AV$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AV$3=\"LLH\"),0.4,VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(AV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12302.182000000001},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AW25-IF(TOCA!$E25=0,AboveHWM!AW25,AboveHWM_PNGC!AW25)-Existing!AW25-NLSL!AW25),((IF(AW$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AW$3=\"LLH\"),0.4,VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(AW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6291.6280000000006},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AX25-IF(TOCA!$E25=0,AboveHWM!AX25,AboveHWM_PNGC!AX25)-Existing!AX25-NLSL!AX25),((IF(AX$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AX$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AX$3=\"LLH\"),0.4,VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(AX$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10893.77},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AY25-IF(TOCA!$E25=0,AboveHWM!AY25,AboveHWM_PNGC!AY25)-Existing!AY25-NLSL!AY25),((IF(AY$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AY$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AY$3=\"LLH\"),0.4,VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(AY$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5753.7070000000003},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AZ25-IF(TOCA!$E25=0,AboveHWM!AZ25,AboveHWM_PNGC!AZ25)-Existing!AZ25-NLSL!AZ25),((IF(AZ$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AZ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AZ$3=\"LLH\"),0.4,VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(AZ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12316.775000000001},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BA25-IF(TOCA!$E25=0,AboveHWM!BA25,AboveHWM_PNGC!BA25)-Existing!BA25-NLSL!BA25),((IF(BA$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BA$3=\"LLH\"),0.4,VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(BA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6711.9110000000001},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BB25-IF(TOCA!$E25=0,AboveHWM!BB25,AboveHWM_PNGC!BB25)-Existing!BB25-NLSL!BB25),((IF(BB$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BB$3=\"LLH\"),0.4,VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(BB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12633.603999999999},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BC25-IF(TOCA!$E25=0,AboveHWM!BC25,AboveHWM_PNGC!BC25)-Existing!BC25-NLSL!BC25),((IF(BC$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BC$3=\"LLH\"),0.4,VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(BC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7284.2969999999987},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BD25-IF(TOCA!$E25=0,AboveHWM!BD25,AboveHWM_PNGC!BD25)-Existing!BD25-NLSL!BD25),((IF(BD$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BD$3=\"LLH\"),0.4,VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(BD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":14990.771000000001},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BE25-IF(TOCA!$E25=0,AboveHWM!BE25,AboveHWM_PNGC!BE25)-Existing!BE25-NLSL!BE25),((IF(BE$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BE$3=\"LLH\"),0.4,VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(BE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8771.1419999999998},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BF25-IF(TOCA!$E25=0,AboveHWM!BF25,AboveHWM_PNGC!BF25)-Existing!BF25-NLSL!BF25),((IF(BF$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BF$3=\"LLH\"),0.4,VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(BF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":14278.159999999998},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BG25-IF(TOCA!$E25=0,AboveHWM!BG25,AboveHWM_PNGC!BG25)-Existing!BG25-NLSL!BG25),((IF(BG$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BG$3=\"LLH\"),0.4,VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(BG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9294.8019999999997},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BH25-IF(TOCA!$E25=0,AboveHWM!BH25,AboveHWM_PNGC!BH25)-Existing!BH25-NLSL!BH25),((IF(BH$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BH$3=\"LLH\"),0.4,VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(BH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":14960.411999999998},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BI25-IF(TOCA!$E25=0,AboveHWM!BI25,AboveHWM_PNGC!BI25)-Existing!BI25-NLSL!BI25),((IF(BI$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BI$3=\"LLH\"),0.4,VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(BI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8165.030999999999},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BJ25-IF(TOCA!$E25=0,AboveHWM!BJ25,AboveHWM_PNGC!BJ25)-Existing!BJ25-NLSL!BJ25),((IF(BJ$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BJ$3=\"LLH\"),0.4,VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(BJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":14568.896000000001},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BK25-IF(TOCA!$E25=0,AboveHWM!BK25,AboveHWM_PNGC!BK25)-Existing!BK25-NLSL!BK25),((IF(BK$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BK$3=\"LLH\"),0.4,VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(BK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7817.9569999999985},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BL25-IF(TOCA!$E25=0,AboveHWM!BL25,AboveHWM_PNGC!BL25)-Existing!BL25-NLSL!BL25),((IF(BL$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BL$3=\"LLH\"),0.4,VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(BL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12446.182999999999},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BM25-IF(TOCA!$E25=0,AboveHWM!BM25,AboveHWM_PNGC!BM25)-Existing!BM25-NLSL!BM25),((IF(BM$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BM$3=\"LLH\"),0.4,VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(BM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7273.268},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BN25-IF(TOCA!$E25=0,AboveHWM!BN25,AboveHWM_PNGC!BN25)-Existing!BN25-NLSL!BN25),((IF(BN$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BN$3=\"LLH\"),0.4,VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(BN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10499.948},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BO25-IF(TOCA!$E25=0,AboveHWM!BO25,AboveHWM_PNGC!BO25)-Existing!BO25-NLSL!BO25),((IF(BO$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BO$3=\"LLH\"),0.4,VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(BO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5368.1060000000007},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BP25-IF(TOCA!$E25=0,AboveHWM!BP25,AboveHWM_PNGC!BP25)-Existing!BP25-NLSL!BP25),((IF(BP$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BP$3=\"LLH\"),0.4,VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(BP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10330.307000000001},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BQ25-IF(TOCA!$E25=0,AboveHWM!BQ25,AboveHWM_PNGC!BQ25)-Existing!BQ25-NLSL!BQ25),((IF(BQ$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BQ$3=\"LLH\"),0.4,VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(BQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4862.6460000000006},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BR25-IF(TOCA!$E25=0,AboveHWM!BR25,AboveHWM_PNGC!BR25)-Existing!BR25-NLSL!BR25),((IF(BR$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BR$3=\"LLH\"),0.4,VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(BR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11543.808999999999},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BS25-IF(TOCA!$E25=0,AboveHWM!BS25,AboveHWM_PNGC!BS25)-Existing!BS25-NLSL!BS25),((IF(BS$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BS$3=\"LLH\"),0.4,VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(BS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6444.0119999999988},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BT25-IF(TOCA!$E25=0,AboveHWM!BT25,AboveHWM_PNGC!BT25)-Existing!BT25-NLSL!BT25),((IF(BT$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BT$3=\"LLH\"),0.4,VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(BT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12733.080000000002},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BU25-IF(TOCA!$E25=0,AboveHWM!BU25,AboveHWM_PNGC!BU25)-Existing!BU25-NLSL!BU25),((IF(BU$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BU$3=\"LLH\"),0.4,VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(BU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5833.9309999999996},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BV25-IF(TOCA!$E25=0,AboveHWM!BV25,AboveHWM_PNGC!BV25)-Existing!BV25-NLSL!BV25),((IF(BV$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BV$3=\"LLH\"),0.4,VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(BV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10884.509},{"$f":"IF($B25=\"\",\"\",IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BW25-IF(TOCA!$E25=0,AboveHWM!BW25,AboveHWM_PNGC!BW25)-Existing!BW25-NLSL!BW25),((IF(BW$2<$AB$2,MIN(TOCA!$W25,TOCA!$AA25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),MIN(TOCA!$X25,TOCA!$AB25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y25,TOCA!$AC25)-TOCA!$AV25*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B25,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BW$3=\"LLH\"),0.4,VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B25,ShapingFactors!$B:$O,MATCH(MONTH(BW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5713.5630000000001},{"$f":"IF(Init!S26=0,1,0)","v":1},0]
[null,10087,"Port Angeles, City of",{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!D34-IF(TOCA!$E34=0,AboveHWM!D34,AboveHWM_PNGC!D34)-Existing!D34-NLSL!D34),((IF(D$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(D$2>=$AB$2,D$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,D$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),D$3=\"LLH\"),0.4,VLOOKUP(D$2,Init!$F:$K,MATCH(D$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(D$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":20319.530999999999},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!E34-IF(TOCA!$E34=0,AboveHWM!E34,AboveHWM_PNGC!E34)-Existing!E34-NLSL!E34),((IF(E$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(E$2>=$AB$2,E$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,E$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),E$3=\"LLH\"),0.4,VLOOKUP(E$2,Init!$F:$K,MATCH(E$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(E$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":14436.545},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!F34-IF(TOCA!$E34=0,AboveHWM!F34,AboveHWM_PNGC!F34)-Existing!F34-NLSL!F34),((IF(F$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(F$2>=$AB$2,F$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,F$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),F$3=\"LLH\"),0.4,VLOOKUP(F$2,Init!$F:$K,MATCH(F$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(F$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":21841.08},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!G34-IF(TOCA!$E34=0,AboveHWM!G34,AboveHWM_PNGC!G34)-Existing!G34-NLSL!G34),((IF(G$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(G$2>=$AB$2,G$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,G$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),G$3=\"LLH\"),0.4,VLOOKUP(G$2,Init!$F:$K,MATCH(G$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(G$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16597.713},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!H34-IF(TOCA!$E34=0,AboveHWM!H34,AboveHWM_PNGC!H34)-Existing!H34-NLSL!H34),((IF(H$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(H$2>=$AB$2,H$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,H$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),H$3=\"LLH\"),0.4,VLOOKUP(H$2,Init!$F:$K,MATCH(H$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(H$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":25182.039000000001},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!I34-IF(TOCA!$E34=0,AboveHWM!I34,AboveHWM_PNGC!I34)-Existing!I34-NLSL!I34),((IF(I$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(I$2>=$AB$2,I$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,I$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),I$3=\"LLH\"),0.4,VLOOKUP(I$2,Init!$F:$K,MATCH(I$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(I$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":20050.081999999999},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!J34-IF(TOCA!$E34=0,AboveHWM!J34,AboveHWM_PNGC!J34)-Existing!J34-NLSL!J34),((IF(J$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(J$2>=$AB$2,J$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,J$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),J$3=\"LLH\"),0.4,VLOOKUP(J$2,Init!$F:$K,MATCH(J$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(J$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":26487.508000000002},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!K34-IF(TOCA!$E34=0,AboveHWM!K34,AboveHWM_PNGC!K34)-Existing!K34-NLSL!K34),((IF(K$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(K$2>=$AB$2,K$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,K$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),K$3=\"LLH\"),0.4,VLOOKUP(K$2,Init!$F:$K,MATCH(K$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(K$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":19589.063999999998},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!L34-IF(TOCA!$E34=0,AboveHWM!L34,AboveHWM_PNGC!L34)-Existing!L34-NLSL!L34),((IF(L$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(L$2>=$AB$2,L$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,L$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),L$3=\"LLH\"),0.4,VLOOKUP(L$2,Init!$F:$K,MATCH(L$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(L$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":23561.143},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!M34-IF(TOCA!$E34=0,AboveHWM!M34,AboveHWM_PNGC!M34)-Existing!M34-NLSL!M34),((IF(M$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(M$2>=$AB$2,M$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,M$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),M$3=\"LLH\"),0.4,VLOOKUP(M$2,Init!$F:$K,MATCH(M$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(M$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16881.335999999999},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!N34-IF(TOCA!$E34=0,AboveHWM!N34,AboveHWM_PNGC!N34)-Existing!N34-NLSL!N34),((IF(N$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(N$2>=$AB$2,N$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,N$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),N$3=\"LLH\"),0.4,VLOOKUP(N$2,Init!$F:$K,MATCH(N$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(N$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":24136.815999999999},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!O34-IF(TOCA!$E34=0,AboveHWM!O34,AboveHWM_PNGC!O34)-Existing!O34-NLSL!O34),((IF(O$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(O$2>=$AB$2,O$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,O$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),O$3=\"LLH\"),0.4,VLOOKUP(O$2,Init!$F:$K,MATCH(O$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(O$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":17325.574000000001},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!P34-IF(TOCA!$E34=0,AboveHWM!P34,AboveHWM_PNGC!P34)-Existing!P34-NLSL!P34),((IF(P$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(P$2>=$AB$2,P$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,P$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),P$3=\"LLH\"),0.4,VLOOKUP(P$2,Init!$F:$K,MATCH(P$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(P$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":20435.256000000001},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Q34-IF(TOCA!$E34=0,AboveHWM!Q34,AboveHWM_PNGC!Q34)-Existing!Q34-NLSL!Q34),((IF(Q$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Q$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Q$3=\"LLH\"),0.4,VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(Q$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":14765.406000000001},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!R34-IF(TOCA!$E34=0,AboveHWM!R34,AboveHWM_PNGC!R34)-Existing!R34-NLSL!R34),((IF(R$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(R$2>=$AB$2,R$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,R$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),R$3=\"LLH\"),0.4,VLOOKUP(R$2,Init!$F:$K,MATCH(R$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(R$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":17755.516},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!S34-IF(TOCA!$E34=0,AboveHWM!S34,AboveHWM_PNGC!S34)-Existing!S34-NLSL!S34),((IF(S$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(S$2>=$AB$2,S$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,S$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),S$3=\"LLH\"),0.4,VLOOKUP(S$2,Init!$F:$K,MATCH(S$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(S$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":13470.319},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!T34-IF(TOCA!$E34=0,AboveHWM!T34,AboveHWM_PNGC!T34)-Existing!T34-NLSL!T34),((IF(T$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(T$2>=$AB$2,T$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,T$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),T$3=\"LLH\"),0.4,VLOOKUP(T$2,Init!$F:$K,MATCH(T$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(T$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":17117.708999999999},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!U34-IF(TOCA!$E34=0,AboveHWM!U34,AboveHWM_PNGC!U34)-Existing!U34-NLSL!U34),((IF(U$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(U$2>=$AB$2,U$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,U$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),U$3=\"LLH\"),0.4,VLOOKUP(U$2,Init!$F:$K,MATCH(U$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(U$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11650.63},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!V34-IF(TOCA!$E34=0,AboveHWM!V34,AboveHWM_PNGC!V34)-Existing!V34-NLSL!V34),((IF(V$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(V$2>=$AB$2,V$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,V$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),V$3=\"LLH\"),0.4,VLOOKUP(V$2,Init!$F:$K,MATCH(V$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(V$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16288.001},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!W34-IF(TOCA!$E34=0,AboveHWM!W34,AboveHWM_PNGC!W34)-Existing!W34-NLSL!W34),((IF(W$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(W$2>=$AB$2,W$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,W$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),W$3=\"LLH\"),0.4,VLOOKUP(W$2,Init!$F:$K,MATCH(W$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(W$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12608.813},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!X34-IF(TOCA!$E34=0,AboveHWM!X34,AboveHWM_PNGC!X34)-Existing!X34-NLSL!X34),((IF(X$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(X$2>=$AB$2,X$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,X$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),X$3=\"LLH\"),0.4,VLOOKUP(X$2,Init!$F:$K,MATCH(X$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(X$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":17193.668000000001},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Y34-IF(TOCA!$E34=0,AboveHWM!Y34,AboveHWM_PNGC!Y34)-Existing!Y34-NLSL!Y34),((IF(Y$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Y$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Y$3=\"LLH\"),0.4,VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(Y$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11676.508},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Z34-IF(TOCA!$E34=0,AboveHWM!Z34,AboveHWM_PNGC!Z34)-Existing!Z34-NLSL!Z34),((IF(Z$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Z$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Z$3=\"LLH\"),0.4,VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(Z$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16160.912},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AA34-IF(TOCA!$E34=0,AboveHWM!AA34,AboveHWM_PNGC!AA34)-Existing!AA34-NLSL!AA34),((IF(AA$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AA$3=\"LLH\"),0.4,VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(AA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12638.388999999999},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AB34-IF(TOCA!$E34=0,AboveHWM!AB34,AboveHWM_PNGC!AB34)-Existing!AB34-NLSL!AB34),((IF(AB$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AB$3=\"LLH\"),0.4,VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(AB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":20319.530999999999},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AC34-IF(TOCA!$E34=0,AboveHWM!AC34,AboveHWM_PNGC!AC34)-Existing!AC34-NLSL!AC34),((IF(AC$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AC$3=\"LLH\"),0.4,VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(AC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":14436.545},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AD34-IF(TOCA!$E34=0,AboveHWM!AD34,AboveHWM_PNGC!AD34)-Existing!AD34-NLSL!AD34),((IF(AD$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AD$3=\"LLH\"),0.4,VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(AD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":21841.08},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AE34-IF(TOCA!$E34=0,AboveHWM!AE34,AboveHWM_PNGC!AE34)-Existing!AE34-NLSL!AE34),((IF(AE$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AE$3=\"LLH\"),0.4,VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(AE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16597.713},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AF34-IF(TOCA!$E34=0,AboveHWM!AF34,AboveHWM_PNGC!AF34)-Existing!AF34-NLSL!AF34),((IF(AF$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AF$3=\"LLH\"),0.4,VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(AF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":25182.039000000001},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AG34-IF(TOCA!$E34=0,AboveHWM!AG34,AboveHWM_PNGC!AG34)-Existing!AG34-NLSL!AG34),((IF(AG$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AG$3=\"LLH\"),0.4,VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(AG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":20050.081999999999},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AH34-IF(TOCA!$E34=0,AboveHWM!AH34,AboveHWM_PNGC!AH34)-Existing!AH34-NLSL!AH34),((IF(AH$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AH$3=\"LLH\"),0.4,VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(AH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":26487.508000000002},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AI34-IF(TOCA!$E34=0,AboveHWM!AI34,AboveHWM_PNGC!AI34)-Existing!AI34-NLSL!AI34),((IF(AI$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AI$3=\"LLH\"),0.4,VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(AI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":19589.063999999998},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AJ34-IF(TOCA!$E34=0,AboveHWM!AJ34,AboveHWM_PNGC!AJ34)-Existing!AJ34-NLSL!AJ34),((IF(AJ$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AJ$3=\"LLH\"),0.4,VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(AJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":23561.143},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AK34-IF(TOCA!$E34=0,AboveHWM!AK34,AboveHWM_PNGC!AK34)-Existing!AK34-NLSL!AK34),((IF(AK$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AK$3=\"LLH\"),0.4,VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(AK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16881.335999999999},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AL34-IF(TOCA!$E34=0,AboveHWM!AL34,AboveHWM_PNGC!AL34)-Existing!AL34-NLSL!AL34),((IF(AL$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AL$3=\"LLH\"),0.4,VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(AL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":24136.815999999999},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AM34-IF(TOCA!$E34=0,AboveHWM!AM34,AboveHWM_PNGC!AM34)-Existing!AM34-NLSL!AM34),((IF(AM$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AM$3=\"LLH\"),0.4,VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(AM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":17325.574000000001},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AN34-IF(TOCA!$E34=0,AboveHWM!AN34,AboveHWM_PNGC!AN34)-Existing!AN34-NLSL!AN34),((IF(AN$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AN$3=\"LLH\"),0.4,VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(AN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":20435.256000000001},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AO34-IF(TOCA!$E34=0,AboveHWM!AO34,AboveHWM_PNGC!AO34)-Existing!AO34-NLSL!AO34),((IF(AO$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AO$3=\"LLH\"),0.4,VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(AO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":14765.406000000001},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AP34-IF(TOCA!$E34=0,AboveHWM!AP34,AboveHWM_PNGC!AP34)-Existing!AP34-NLSL!AP34),((IF(AP$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AP$3=\"LLH\"),0.4,VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(AP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":17755.516},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AQ34-IF(TOCA!$E34=0,AboveHWM!AQ34,AboveHWM_PNGC!AQ34)-Existing!AQ34-NLSL!AQ34),((IF(AQ$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AQ$3=\"LLH\"),0.4,VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(AQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":13470.319},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AR34-IF(TOCA!$E34=0,AboveHWM!AR34,AboveHWM_PNGC!AR34)-Existing!AR34-NLSL!AR34),((IF(AR$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AR$3=\"LLH\"),0.4,VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(AR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":17117.708999999999},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AS34-IF(TOCA!$E34=0,AboveHWM!AS34,AboveHWM_PNGC!AS34)-Existing!AS34-NLSL!AS34),((IF(AS$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AS$3=\"LLH\"),0.4,VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(AS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11650.63},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AT34-IF(TOCA!$E34=0,AboveHWM!AT34,AboveHWM_PNGC!AT34)-Existing!AT34-NLSL!AT34),((IF(AT$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AT$3=\"LLH\"),0.4,VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(AT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16288.001},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AU34-IF(TOCA!$E34=0,AboveHWM!AU34,AboveHWM_PNGC!AU34)-Existing!AU34-NLSL!AU34),((IF(AU$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AU$3=\"LLH\"),0.4,VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(AU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12608.813},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AV34-IF(TOCA!$E34=0,AboveHWM!AV34,AboveHWM_PNGC!AV34)-Existing!AV34-NLSL!AV34),((IF(AV$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AV$3=\"LLH\"),0.4,VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(AV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":17193.668000000001},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AW34-IF(TOCA!$E34=0,AboveHWM!AW34,AboveHWM_PNGC!AW34)-Existing!AW34-NLSL!AW34),((IF(AW$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AW$3=\"LLH\"),0.4,VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(AW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11676.508},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AX34-IF(TOCA!$E34=0,AboveHWM!AX34,AboveHWM_PNGC!AX34)-Existing!AX34-NLSL!AX34),((IF(AX$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AX$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AX$3=\"LLH\"),0.4,VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(AX$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16160.912},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AY34-IF(TOCA!$E34=0,AboveHWM!AY34,AboveHWM_PNGC!AY34)-Existing!AY34-NLSL!AY34),((IF(AY$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AY$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AY$3=\"LLH\"),0.4,VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(AY$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12638.388999999999},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AZ34-IF(TOCA!$E34=0,AboveHWM!AZ34,AboveHWM_PNGC!AZ34)-Existing!AZ34-NLSL!AZ34),((IF(AZ$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AZ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AZ$3=\"LLH\"),0.4,VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(AZ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":20319.530999999999},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BA34-IF(TOCA!$E34=0,AboveHWM!BA34,AboveHWM_PNGC!BA34)-Existing!BA34-NLSL!BA34),((IF(BA$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BA$3=\"LLH\"),0.4,VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(BA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":14436.545},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BB34-IF(TOCA!$E34=0,AboveHWM!BB34,AboveHWM_PNGC!BB34)-Existing!BB34-NLSL!BB34),((IF(BB$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BB$3=\"LLH\"),0.4,VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(BB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":21841.08},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BC34-IF(TOCA!$E34=0,AboveHWM!BC34,AboveHWM_PNGC!BC34)-Existing!BC34-NLSL!BC34),((IF(BC$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BC$3=\"LLH\"),0.4,VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(BC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16597.713},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BD34-IF(TOCA!$E34=0,AboveHWM!BD34,AboveHWM_PNGC!BD34)-Existing!BD34-NLSL!BD34),((IF(BD$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BD$3=\"LLH\"),0.4,VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(BD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":25182.039000000001},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BE34-IF(TOCA!$E34=0,AboveHWM!BE34,AboveHWM_PNGC!BE34)-Existing!BE34-NLSL!BE34),((IF(BE$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BE$3=\"LLH\"),0.4,VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(BE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":20050.081999999999},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BF34-IF(TOCA!$E34=0,AboveHWM!BF34,AboveHWM_PNGC!BF34)-Existing!BF34-NLSL!BF34),((IF(BF$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BF$3=\"LLH\"),0.4,VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(BF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":26487.508000000002},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BG34-IF(TOCA!$E34=0,AboveHWM!BG34,AboveHWM_PNGC!BG34)-Existing!BG34-NLSL!BG34),((IF(BG$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BG$3=\"LLH\"),0.4,VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(BG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":19589.063999999998},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BH34-IF(TOCA!$E34=0,AboveHWM!BH34,AboveHWM_PNGC!BH34)-Existing!BH34-NLSL!BH34),((IF(BH$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BH$3=\"LLH\"),0.4,VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(BH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":24247.157999999999},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BI34-IF(TOCA!$E34=0,AboveHWM!BI34,AboveHWM_PNGC!BI34)-Existing!BI34-NLSL!BI34),((IF(BI$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BI$3=\"LLH\"),0.4,VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(BI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":17382.523000000001},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BJ34-IF(TOCA!$E34=0,AboveHWM!BJ34,AboveHWM_PNGC!BJ34)-Existing!BJ34-NLSL!BJ34),((IF(BJ$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BJ$3=\"LLH\"),0.4,VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(BJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":24136.815999999999},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BK34-IF(TOCA!$E34=0,AboveHWM!BK34,AboveHWM_PNGC!BK34)-Existing!BK34-NLSL!BK34),((IF(BK$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BK$3=\"LLH\"),0.4,VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(BK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":17325.574000000001},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BL34-IF(TOCA!$E34=0,AboveHWM!BL34,AboveHWM_PNGC!BL34)-Existing!BL34-NLSL!BL34),((IF(BL$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BL$3=\"LLH\"),0.4,VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(BL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":20435.256000000001},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BM34-IF(TOCA!$E34=0,AboveHWM!BM34,AboveHWM_PNGC!BM34)-Existing!BM34-NLSL!BM34),((IF(BM$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BM$3=\"LLH\"),0.4,VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(BM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":14765.406000000001},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BN34-IF(TOCA!$E34=0,AboveHWM!BN34,AboveHWM_PNGC!BN34)-Existing!BN34-NLSL!BN34),((IF(BN$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BN$3=\"LLH\"),0.4,VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(BN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":17755.516},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BO34-IF(TOCA!$E34=0,AboveHWM!BO34,AboveHWM_PNGC!BO34)-Existing!BO34-NLSL!BO34),((IF(BO$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BO$3=\"LLH\"),0.4,VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(BO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":13470.319},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BP34-IF(TOCA!$E34=0,AboveHWM!BP34,AboveHWM_PNGC!BP34)-Existing!BP34-NLSL!BP34),((IF(BP$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BP$3=\"LLH\"),0.4,VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(BP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":17117.708999999999},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BQ34-IF(TOCA!$E34=0,AboveHWM!BQ34,AboveHWM_PNGC!BQ34)-Existing!BQ34-NLSL!BQ34),((IF(BQ$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BQ$3=\"LLH\"),0.4,VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(BQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11650.63},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BR34-IF(TOCA!$E34=0,AboveHWM!BR34,AboveHWM_PNGC!BR34)-Existing!BR34-NLSL!BR34),((IF(BR$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BR$3=\"LLH\"),0.4,VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(BR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16288.001},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BS34-IF(TOCA!$E34=0,AboveHWM!BS34,AboveHWM_PNGC!BS34)-Existing!BS34-NLSL!BS34),((IF(BS$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BS$3=\"LLH\"),0.4,VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(BS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12608.813},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BT34-IF(TOCA!$E34=0,AboveHWM!BT34,AboveHWM_PNGC!BT34)-Existing!BT34-NLSL!BT34),((IF(BT$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BT$3=\"LLH\"),0.4,VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(BT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":17193.668000000001},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BU34-IF(TOCA!$E34=0,AboveHWM!BU34,AboveHWM_PNGC!BU34)-Existing!BU34-NLSL!BU34),((IF(BU$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BU$3=\"LLH\"),0.4,VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(BU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11676.508},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BV34-IF(TOCA!$E34=0,AboveHWM!BV34,AboveHWM_PNGC!BV34)-Existing!BV34-NLSL!BV34),((IF(BV$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BV$3=\"LLH\"),0.4,VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(BV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16160.912},{"$f":"IF($B34=\"\",\"\",IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BW34-IF(TOCA!$E34=0,AboveHWM!BW34,AboveHWM_PNGC!BW34)-Existing!BW34-NLSL!BW34),((IF(BW$2<$AB$2,MIN(TOCA!$W34,TOCA!$AA34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),MIN(TOCA!$X34,TOCA!$AB34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y34,TOCA!$AC34)-TOCA!$AV34*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B34,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BW$3=\"LLH\"),0.4,VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B34,ShapingFactors!$B:$O,MATCH(MONTH(BW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12638.388999999999},{"$f":"IF(Init!S35=0,1,0)","v":1},0]
[null,10106,"Clearwater Power",{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!D43-IF(TOCA!$E43=0,AboveHWM!D43,AboveHWM_PNGC!D43)-Existing!D43-NLSL!D43),((IF(D$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(D$2>=$AB$2,D$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,D$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),D$3=\"LLH\"),0.4,VLOOKUP(D$2,Init!$F:$K,MATCH(D$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(D$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10067.099},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!E43-IF(TOCA!$E43=0,AboveHWM!E43,AboveHWM_PNGC!E43)-Existing!E43-NLSL!E43),((IF(E$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(E$2>=$AB$2,E$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,E$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),E$3=\"LLH\"),0.4,VLOOKUP(E$2,Init!$F:$K,MATCH(E$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(E$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5693.0410000000002},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!F43-IF(TOCA!$E43=0,AboveHWM!F43,AboveHWM_PNGC!F43)-Existing!F43-NLSL!F43),((IF(F$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(F$2>=$AB$2,F$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,F$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),F$3=\"LLH\"),0.4,VLOOKUP(F$2,Init!$F:$K,MATCH(F$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(F$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11307.574000000001},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!G43-IF(TOCA!$E43=0,AboveHWM!G43,AboveHWM_PNGC!G43)-Existing!G43-NLSL!G43),((IF(G$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(G$2>=$AB$2,G$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,G$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),G$3=\"LLH\"),0.4,VLOOKUP(G$2,Init!$F:$K,MATCH(G$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(G$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7217.366},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!H43-IF(TOCA!$E43=0,AboveHWM!H43,AboveHWM_PNGC!H43)-Existing!H43-NLSL!H43),((IF(H$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(H$2>=$AB$2,H$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,H$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),H$3=\"LLH\"),0.4,VLOOKUP(H$2,Init!$F:$K,MATCH(H$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(H$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16181.752},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!I43-IF(TOCA!$E43=0,AboveHWM!I43,AboveHWM_PNGC!I43)-Existing!I43-NLSL!I43),((IF(I$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(I$2>=$AB$2,I$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,I$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),I$3=\"LLH\"),0.4,VLOOKUP(I$2,Init!$F:$K,MATCH(I$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(I$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10686.272000000001},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!J43-IF(TOCA!$E43=0,AboveHWM!J43,AboveHWM_PNGC!J43)-Existing!J43-NLSL!J43),((IF(J$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(J$2>=$AB$2,J$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,J$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),J$3=\"LLH\"),0.4,VLOOKUP(J$2,Init!$F:$K,MATCH(J$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(J$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15982.971000000001},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!K43-IF(TOCA!$E43=0,AboveHWM!K43,AboveHWM_PNGC!K43)-Existing!K43-NLSL!K43),((IF(K$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(K$2>=$AB$2,K$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,K$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),K$3=\"LLH\"),0.4,VLOOKUP(K$2,Init!$F:$K,MATCH(K$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(K$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10598.126},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!L43-IF(TOCA!$E43=0,AboveHWM!L43,AboveHWM_PNGC!L43)-Existing!L43-NLSL!L43),((IF(L$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(L$2>=$AB$2,L$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,L$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),L$3=\"LLH\"),0.4,VLOOKUP(L$2,Init!$F:$K,MATCH(L$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(L$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11608.891},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!M43-IF(TOCA!$E43=0,AboveHWM!M43,AboveHWM_PNGC!M43)-Existing!M43-NLSL!M43),((IF(M$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(M$2>=$AB$2,M$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,M$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),M$3=\"LLH\"),0.4,VLOOKUP(M$2,Init!$F:$K,MATCH(M$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(M$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7154.2939999999999},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!N43-IF(TOCA!$E43=0,AboveHWM!N43,AboveHWM_PNGC!N43)-Existing!N43-NLSL!N43),((IF(N$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(N$2>=$AB$2,N$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,N$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),N$3=\"LLH\"),0.4,VLOOKUP(N$2,Init!$F:$K,MATCH(N$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(N$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12144.955},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!O43-IF(TOCA!$E43=0,AboveHWM!O43,AboveHWM_PNGC!O43)-Existing!O43-NLSL!O43),((IF(O$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(O$2>=$AB$2,O$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,O$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),O$3=\"LLH\"),0.4,VLOOKUP(O$2,Init!$F:$K,MATCH(O$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(O$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7184.7870000000003},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!P43-IF(TOCA!$E43=0,AboveHWM!P43,AboveHWM_PNGC!P43)-Existing!P43-NLSL!P43),((IF(P$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(P$2>=$AB$2,P$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,P$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),P$3=\"LLH\"),0.4,VLOOKUP(P$2,Init!$F:$K,MATCH(P$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(P$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10169.293},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Q43-IF(TOCA!$E43=0,AboveHWM!Q43,AboveHWM_PNGC!Q43)-Existing!Q43-NLSL!Q43),((IF(Q$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Q$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Q$3=\"LLH\"),0.4,VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(Q$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5880.393},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!R43-IF(TOCA!$E43=0,AboveHWM!R43,AboveHWM_PNGC!R43)-Existing!R43-NLSL!R43),((IF(R$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(R$2>=$AB$2,R$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,R$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),R$3=\"LLH\"),0.4,VLOOKUP(R$2,Init!$F:$K,MATCH(R$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(R$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8532.9840000000004},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!S43-IF(TOCA!$E43=0,AboveHWM!S43,AboveHWM_PNGC!S43)-Existing!S43-NLSL!S43),((IF(S$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(S$2>=$AB$2,S$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,S$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),S$3=\"LLH\"),0.4,VLOOKUP(S$2,Init!$F:$K,MATCH(S$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(S$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5079.8339999999998},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!T43-IF(TOCA!$E43=0,AboveHWM!T43,AboveHWM_PNGC!T43)-Existing!T43-NLSL!T43),((IF(T$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(T$2>=$AB$2,T$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,T$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),T$3=\"LLH\"),0.4,VLOOKUP(T$2,Init!$F:$K,MATCH(T$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(T$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8647.3289999999997},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!U43-IF(TOCA!$E43=0,AboveHWM!U43,AboveHWM_PNGC!U43)-Existing!U43-NLSL!U43),((IF(U$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(U$2>=$AB$2,U$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,U$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),U$3=\"LLH\"),0.4,VLOOKUP(U$2,Init!$F:$K,MATCH(U$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(U$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4476.5739999999996},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!V43-IF(TOCA!$E43=0,AboveHWM!V43,AboveHWM_PNGC!V43)-Existing!V43-NLSL!V43),((IF(V$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(V$2>=$AB$2,V$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,V$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),V$3=\"LLH\"),0.4,VLOOKUP(V$2,Init!$F:$K,MATCH(V$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(V$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9310.6350000000002},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!W43-IF(TOCA!$E43=0,AboveHWM!W43,AboveHWM_PNGC!W43)-Existing!W43-NLSL!W43),((IF(W$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(W$2>=$AB$2,W$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,W$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),W$3=\"LLH\"),0.4,VLOOKUP(W$2,Init!$F:$K,MATCH(W$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(W$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5140.8239999999996},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!X43-IF(TOCA!$E43=0,AboveHWM!X43,AboveHWM_PNGC!X43)-Existing!X43-NLSL!X43),((IF(X$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(X$2>=$AB$2,X$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,X$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),X$3=\"LLH\"),0.4,VLOOKUP(X$2,Init!$F:$K,MATCH(X$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(X$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9691.2510000000002},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Y43-IF(TOCA!$E43=0,AboveHWM!Y43,AboveHWM_PNGC!Y43)-Existing!Y43-NLSL!Y43),((IF(Y$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Y$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Y$3=\"LLH\"),0.4,VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(Y$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4752.9879999999994},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Z43-IF(TOCA!$E43=0,AboveHWM!Z43,AboveHWM_PNGC!Z43)-Existing!Z43-NLSL!Z43),((IF(Z$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Z$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Z$3=\"LLH\"),0.4,VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(Z$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8184.4889999999996},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AA43-IF(TOCA!$E43=0,AboveHWM!AA43,AboveHWM_PNGC!AA43)-Existing!AA43-NLSL!AA43),((IF(AA$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AA$3=\"LLH\"),0.4,VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(AA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4690.5540000000001},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AB43-IF(TOCA!$E43=0,AboveHWM!AB43,AboveHWM_PNGC!AB43)-Existing!AB43-NLSL!AB43),((IF(AB$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AB$3=\"LLH\"),0.4,VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(AB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10076.302},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AC43-IF(TOCA!$E43=0,AboveHWM!AC43,AboveHWM_PNGC!AC43)-Existing!AC43-NLSL!AC43),((IF(AC$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AC$3=\"LLH\"),0.4,VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(AC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5683.5219999999999},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AD43-IF(TOCA!$E43=0,AboveHWM!AD43,AboveHWM_PNGC!AD43)-Existing!AD43-NLSL!AD43),((IF(AD$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AD$3=\"LLH\"),0.4,VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(AD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11319.626},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AE43-IF(TOCA!$E43=0,AboveHWM!AE43,AboveHWM_PNGC!AE43)-Existing!AE43-NLSL!AE43),((IF(AE$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AE$3=\"LLH\"),0.4,VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(AE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7204.755000000001},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AF43-IF(TOCA!$E43=0,AboveHWM!AF43,AboveHWM_PNGC!AF43)-Existing!AF43-NLSL!AF43),((IF(AF$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AF$3=\"LLH\"),0.4,VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(AF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16188.791000000001},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AG43-IF(TOCA!$E43=0,AboveHWM!AG43,AboveHWM_PNGC!AG43)-Existing!AG43-NLSL!AG43),((IF(AG$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AG$3=\"LLH\"),0.4,VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(AG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10678.916000000001},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AH43-IF(TOCA!$E43=0,AboveHWM!AH43,AboveHWM_PNGC!AH43)-Existing!AH43-NLSL!AH43),((IF(AH$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AH$3=\"LLH\"),0.4,VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(AH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16048.400000000001},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AI43-IF(TOCA!$E43=0,AboveHWM!AI43,AboveHWM_PNGC!AI43)-Existing!AI43-NLSL!AI43),((IF(AI$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AI$3=\"LLH\"),0.4,VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(AI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10532.380000000001},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AJ43-IF(TOCA!$E43=0,AboveHWM!AJ43,AboveHWM_PNGC!AJ43)-Existing!AJ43-NLSL!AJ43),((IF(AJ$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AJ$3=\"LLH\"),0.4,VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(AJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11615.764999999999},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AK43-IF(TOCA!$E43=0,AboveHWM!AK43,AboveHWM_PNGC!AK43)-Existing!AK43-NLSL!AK43),((IF(AK$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AK$3=\"LLH\"),0.4,VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(AK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7147.1299999999992},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AL43-IF(TOCA!$E43=0,AboveHWM!AL43,AboveHWM_PNGC!AL43)-Existing!AL43-NLSL!AL43),((IF(AL$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AL$3=\"LLH\"),0.4,VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(AL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12097.714},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AM43-IF(TOCA!$E43=0,AboveHWM!AM43,AboveHWM_PNGC!AM43)-Existing!AM43-NLSL!AM43),((IF(AM$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AM$3=\"LLH\"),0.4,VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(AM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7231.9559999999992},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AN43-IF(TOCA!$E43=0,AboveHWM!AN43,AboveHWM_PNGC!AN43)-Existing!AN43-NLSL!AN43),((IF(AN$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AN$3=\"LLH\"),0.4,VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(AN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10177.836000000001},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AO43-IF(TOCA!$E43=0,AboveHWM!AO43,AboveHWM_PNGC!AO43)-Existing!AO43-NLSL!AO43),((IF(AO$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AO$3=\"LLH\"),0.4,VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(AO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5871.567},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AP43-IF(TOCA!$E43=0,AboveHWM!AP43,AboveHWM_PNGC!AP43)-Existing!AP43-NLSL!AP43),((IF(AP$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AP$3=\"LLH\"),0.4,VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(AP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8546.8700000000008},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AQ43-IF(TOCA!$E43=0,AboveHWM!AQ43,AboveHWM_PNGC!AQ43)-Existing!AQ43-NLSL!AQ43),((IF(AQ$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AQ$3=\"LLH\"),0.4,VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(AQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5065.6559999999999},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AR43-IF(TOCA!$E43=0,AboveHWM!AR43,AboveHWM_PNGC!AR43)-Existing!AR43-NLSL!AR43),((IF(AR$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AR$3=\"LLH\"),0.4,VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(AR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8659.3610000000008},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AS43-IF(TOCA!$E43=0,AboveHWM!AS43,AboveHWM_PNGC!AS43)-Existing!AS43-NLSL!AS43),((IF(AS$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AS$3=\"LLH\"),0.4,VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(AS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4464.2749999999996},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AT43-IF(TOCA!$E43=0,AboveHWM!AT43,AboveHWM_PNGC!AT43)-Existing!AT43-NLSL!AT43),((IF(AT$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AT$3=\"LLH\"),0.4,VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(AT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9323.889000000001},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AU43-IF(TOCA!$E43=0,AboveHWM!AU43,AboveHWM_PNGC!AU43)-Existing!AU43-NLSL!AU43),((IF(AU$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AU$3=\"LLH\"),0.4,VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(AU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5127.2900000000009},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AV43-IF(TOCA!$E43=0,AboveHWM!AV43,AboveHWM_PNGC!AV43)-Existing!AV43-NLSL!AV43),((IF(AV$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AV$3=\"LLH\"),0.4,VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(AV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9708.496000000001},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AW43-IF(TOCA!$E43=0,AboveHWM!AW43,AboveHWM_PNGC!AW43)-Existing!AW43-NLSL!AW43),((IF(AW$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AW$3=\"LLH\"),0.4,VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(AW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4735.4750000000004},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AX43-IF(TOCA!$E43=0,AboveHWM!AX43,AboveHWM_PNGC!AX43)-Existing!AX43-NLSL!AX43),((IF(AX$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AX$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AX$3=\"LLH\"),0.4,VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(AX$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8196.3220000000001},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AY43-IF(TOCA!$E43=0,AboveHWM!AY43,AboveHWM_PNGC!AY43)-Existing!AY43-NLSL!AY43),((IF(AY$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AY$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AY$3=\"LLH\"),0.4,VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(AY$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4678.4609999999993},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AZ43-IF(TOCA!$E43=0,AboveHWM!AZ43,AboveHWM_PNGC!AZ43)-Existing!AZ43-NLSL!AZ43),((IF(AZ$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AZ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AZ$3=\"LLH\"),0.4,VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(AZ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10150.684999999999},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BA43-IF(TOCA!$E43=0,AboveHWM!BA43,AboveHWM_PNGC!BA43)-Existing!BA43-NLSL!BA43),((IF(BA$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BA$3=\"LLH\"),0.4,VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(BA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5614.049},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BB43-IF(TOCA!$E43=0,AboveHWM!BB43,AboveHWM_PNGC!BB43)-Existing!BB43-NLSL!BB43),((IF(BB$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BB$3=\"LLH\"),0.4,VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(BB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11272.225999999999},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BC43-IF(TOCA!$E43=0,AboveHWM!BC43,AboveHWM_PNGC!BC43)-Existing!BC43-NLSL!BC43),((IF(BC$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BC$3=\"LLH\"),0.4,VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(BC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7256.6490000000003},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BD43-IF(TOCA!$E43=0,AboveHWM!BD43,AboveHWM_PNGC!BD43)-Existing!BD43-NLSL!BD43),((IF(BD$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BD$3=\"LLH\"),0.4,VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(BD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16198.744000000001},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BE43-IF(TOCA!$E43=0,AboveHWM!BE43,AboveHWM_PNGC!BE43)-Existing!BE43-NLSL!BE43),((IF(BE$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BE$3=\"LLH\"),0.4,VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(BE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10673.856000000002},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BF43-IF(TOCA!$E43=0,AboveHWM!BF43,AboveHWM_PNGC!BF43)-Existing!BF43-NLSL!BF43),((IF(BF$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BF$3=\"LLH\"),0.4,VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(BF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16062.242},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BG43-IF(TOCA!$E43=0,AboveHWM!BG43,AboveHWM_PNGC!BG43)-Existing!BG43-NLSL!BG43),((IF(BG$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BG$3=\"LLH\"),0.4,VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(BG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10523.425000000001},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BH43-IF(TOCA!$E43=0,AboveHWM!BH43,AboveHWM_PNGC!BH43)-Existing!BH43-NLSL!BH43),((IF(BH$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BH$3=\"LLH\"),0.4,VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(BH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11936.778},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BI43-IF(TOCA!$E43=0,AboveHWM!BI43,AboveHWM_PNGC!BI43)-Existing!BI43-NLSL!BI43),((IF(BI$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BI$3=\"LLH\"),0.4,VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(BI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7346.3149999999996},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BJ43-IF(TOCA!$E43=0,AboveHWM!BJ43,AboveHWM_PNGC!BJ43)-Existing!BJ43-NLSL!BJ43),((IF(BJ$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BJ$3=\"LLH\"),0.4,VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(BJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12107.883000000002},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BK43-IF(TOCA!$E43=0,AboveHWM!BK43,AboveHWM_PNGC!BK43)-Existing!BK43-NLSL!BK43),((IF(BK$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BK$3=\"LLH\"),0.4,VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(BK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7226.9209999999994},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BL43-IF(TOCA!$E43=0,AboveHWM!BL43,AboveHWM_PNGC!BL43)-Existing!BL43-NLSL!BL43),((IF(BL$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BL$3=\"LLH\"),0.4,VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(BL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10251.424999999999},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BM43-IF(TOCA!$E43=0,AboveHWM!BM43,AboveHWM_PNGC!BM43)-Existing!BM43-NLSL!BM43),((IF(BM$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BM$3=\"LLH\"),0.4,VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(BM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5802.7179999999998},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BN43-IF(TOCA!$E43=0,AboveHWM!BN43,AboveHWM_PNGC!BN43)-Existing!BN43-NLSL!BN43),((IF(BN$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BN$3=\"LLH\"),0.4,VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(BN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8501.42},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BO43-IF(TOCA!$E43=0,AboveHWM!BO43,AboveHWM_PNGC!BO43)-Existing!BO43-NLSL!BO43),((IF(BO$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BO$3=\"LLH\"),0.4,VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(BO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5116.0339999999997},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BP43-IF(TOCA!$E43=0,AboveHWM!BP43,AboveHWM_PNGC!BP43)-Existing!BP43-NLSL!BP43),((IF(BP$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BP$3=\"LLH\"),0.4,VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(BP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8674.2969999999987},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BQ43-IF(TOCA!$E43=0,AboveHWM!BQ43,AboveHWM_PNGC!BQ43)-Existing!BQ43-NLSL!BQ43),((IF(BQ$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BQ$3=\"LLH\"),0.4,VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(BQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4454.1010000000006},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BR43-IF(TOCA!$E43=0,AboveHWM!BR43,AboveHWM_PNGC!BR43)-Existing!BR43-NLSL!BR43),((IF(BR$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BR$3=\"LLH\"),0.4,VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(BR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9402.2009999999991},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BS43-IF(TOCA!$E43=0,AboveHWM!BS43,AboveHWM_PNGC!BS43)-Existing!BS43-NLSL!BS43),((IF(BS$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BS$3=\"LLH\"),0.4,VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(BS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5053.9079999999994},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BT43-IF(TOCA!$E43=0,AboveHWM!BT43,AboveHWM_PNGC!BT43)-Existing!BT43-NLSL!BT43),((IF(BT$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BT$3=\"LLH\"),0.4,VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(BT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9666.4919999999984},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BU43-IF(TOCA!$E43=0,AboveHWM!BU43,AboveHWM_PNGC!BU43)-Existing!BU43-NLSL!BU43),((IF(BU$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BU$3=\"LLH\"),0.4,VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(BU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4782.3980000000001},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BV43-IF(TOCA!$E43=0,AboveHWM!BV43,AboveHWM_PNGC!BV43)-Existing!BV43-NLSL!BV43),((IF(BV$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BV$3=\"LLH\"),0.4,VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(BV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8210.9560000000001},{"$f":"IF($B43=\"\",\"\",IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BW43-IF(TOCA!$E43=0,AboveHWM!BW43,AboveHWM_PNGC!BW43)-Existing!BW43-NLSL!BW43),((IF(BW$2<$AB$2,MIN(TOCA!$W43,TOCA!$AA43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),MIN(TOCA!$X43,TOCA!$AB43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y43,TOCA!$AC43)-TOCA!$AV43*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B43,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BW$3=\"LLH\"),0.4,VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B43,ShapingFactors!$B:$O,MATCH(MONTH(BW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4668.6059999999998},{"$f":"IF(Init!S44=0,1,0)","v":1},0]
[null,10136,"Douglas Electric Cooperative",{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!D52-IF(TOCA!$E52=0,AboveHWM!D52,AboveHWM_PNGC!D52)-Existing!D52-NLSL!D52),((IF(D$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(D$2>=$AB$2,D$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,D$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),D$3=\"LLH\"),0.4,VLOOKUP(D$2,Init!$F:$K,MATCH(D$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(D$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7662.3509999999997},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!E52-IF(TOCA!$E52=0,AboveHWM!E52,AboveHWM_PNGC!E52)-Existing!E52-NLSL!E52),((IF(E$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(E$2>=$AB$2,E$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,E$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),E$3=\"LLH\"),0.4,VLOOKUP(E$2,Init!$F:$K,MATCH(E$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(E$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4334.9160000000002},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!F52-IF(TOCA!$E52=0,AboveHWM!F52,AboveHWM_PNGC!F52)-Existing!F52-NLSL!F52),((IF(F$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(F$2>=$AB$2,F$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,F$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),F$3=\"LLH\"),0.4,VLOOKUP(F$2,Init!$F:$K,MATCH(F$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(F$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8031.2430000000004},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!G52-IF(TOCA!$E52=0,AboveHWM!G52,AboveHWM_PNGC!G52)-Existing!G52-NLSL!G52),((IF(G$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(G$2>=$AB$2,G$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,G$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),G$3=\"LLH\"),0.4,VLOOKUP(G$2,Init!$F:$K,MATCH(G$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(G$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5952.3140000000003},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!H52-IF(TOCA!$E52=0,AboveHWM!H52,AboveHWM_PNGC!H52)-Existing!H52-NLSL!H52),((IF(H$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(H$2>=$AB$2,H$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,H$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),H$3=\"LLH\"),0.4,VLOOKUP(H$2,Init!$F:$K,MATCH(H$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(H$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11675.388000000001},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!I52-IF(TOCA!$E52=0,AboveHWM!I52,AboveHWM_PNGC!I52)-Existing!I52-NLSL!I52),((IF(I$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(I$2>=$AB$2,I$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,I$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),I$3=\"LLH\"),0.4,VLOOKUP(I$2,Init!$F:$K,MATCH(I$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(I$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7515.7610000000004},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!J52-IF(TOCA!$E52=0,AboveHWM!J52,AboveHWM_PNGC!J52)-Existing!J52-NLSL!J52),((IF(J$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(J$2>=$AB$2,J$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,J$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),J$3=\"LLH\"),0.4,VLOOKUP(J$2,Init!$F:$K,MATCH(J$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(J$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11157.762000000001},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!K52-IF(TOCA!$E52=0,AboveHWM!K52,AboveHWM_PNGC!K52)-Existing!K52-NLSL!K52),((IF(K$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(K$2>=$AB$2,K$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,K$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),K$3=\"LLH\"),0.4,VLOOKUP(K$2,Init!$F:$K,MATCH(K$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(K$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7357.8540000000003},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!L52-IF(TOCA!$E52=0,AboveHWM!L52,AboveHWM_PNGC!L52)-Existing!L52-NLSL!L52),((IF(L$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(L$2>=$AB$2,L$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,L$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),L$3=\"LLH\"),0.4,VLOOKUP(L$2,Init!$F:$K,MATCH(L$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(L$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8810.6110000000008},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!M52-IF(TOCA!$E52=0,AboveHWM!M52,AboveHWM_PNGC!M52)-Existing!M52-NLSL!M52),((IF(M$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(M$2>=$AB$2,M$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,M$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),M$3=\"LLH\"),0.4,VLOOKUP(M$2,Init!$F:$K,MATCH(M$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(M$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5599.3819999999996},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!N52-IF(TOCA!$E52=0,AboveHWM!N52,AboveHWM_PNGC!N52)-Existing!N52-NLSL!N52),((IF(N$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(N$2>=$AB$2,N$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,N$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),N$3=\"LLH\"),0.4,VLOOKUP(N$2,Init!$F:$K,MATCH(N$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(N$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8807.9339999999993},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!O52-IF(TOCA!$E52=0,AboveHWM!O52,AboveHWM_PNGC!O52)-Existing!O52-NLSL!O52),((IF(O$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(O$2>=$AB$2,O$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,O$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),O$3=\"LLH\"),0.4,VLOOKUP(O$2,Init!$F:$K,MATCH(O$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(O$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5939.1180000000004},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!P52-IF(TOCA!$E52=0,AboveHWM!P52,AboveHWM_PNGC!P52)-Existing!P52-NLSL!P52),((IF(P$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(P$2>=$AB$2,P$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,P$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),P$3=\"LLH\"),0.4,VLOOKUP(P$2,Init!$F:$K,MATCH(P$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(P$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8042.8140000000003},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Q52-IF(TOCA!$E52=0,AboveHWM!Q52,AboveHWM_PNGC!Q52)-Existing!Q52-NLSL!Q52),((IF(Q$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Q$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Q$3=\"LLH\"),0.4,VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(Q$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4860.34},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!R52-IF(TOCA!$E52=0,AboveHWM!R52,AboveHWM_PNGC!R52)-Existing!R52-NLSL!R52),((IF(R$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(R$2>=$AB$2,R$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,R$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),R$3=\"LLH\"),0.4,VLOOKUP(R$2,Init!$F:$K,MATCH(R$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(R$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6553.9790000000003},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!S52-IF(TOCA!$E52=0,AboveHWM!S52,AboveHWM_PNGC!S52)-Existing!S52-NLSL!S52),((IF(S$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(S$2>=$AB$2,S$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,S$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),S$3=\"LLH\"),0.4,VLOOKUP(S$2,Init!$F:$K,MATCH(S$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(S$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4514.384},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!T52-IF(TOCA!$E52=0,AboveHWM!T52,AboveHWM_PNGC!T52)-Existing!T52-NLSL!T52),((IF(T$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(T$2>=$AB$2,T$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,T$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),T$3=\"LLH\"),0.4,VLOOKUP(T$2,Init!$F:$K,MATCH(T$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(T$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6834.2290000000003},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!U52-IF(TOCA!$E52=0,AboveHWM!U52,AboveHWM_PNGC!U52)-Existing!U52-NLSL!U52),((IF(U$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(U$2>=$AB$2,U$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,U$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),U$3=\"LLH\"),0.4,VLOOKUP(U$2,Init!$F:$K,MATCH(U$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(U$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3758.5439999999999},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!V52-IF(TOCA!$E52=0,AboveHWM!V52,AboveHWM_PNGC!V52)-Existing!V52-NLSL!V52),((IF(V$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(V$2>=$AB$2,V$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,V$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),V$3=\"LLH\"),0.4,VLOOKUP(V$2,Init!$F:$K,MATCH(V$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(V$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7642.1790000000001},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!W52-IF(TOCA!$E52=0,AboveHWM!W52,AboveHWM_PNGC!W52)-Existing!W52-NLSL!W52),((IF(W$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(W$2>=$AB$2,W$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,W$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),W$3=\"LLH\"),0.4,VLOOKUP(W$2,Init!$F:$K,MATCH(W$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(W$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4375.9740000000002},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!X52-IF(TOCA!$E52=0,AboveHWM!X52,AboveHWM_PNGC!X52)-Existing!X52-NLSL!X52),((IF(X$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(X$2>=$AB$2,X$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,X$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),X$3=\"LLH\"),0.4,VLOOKUP(X$2,Init!$F:$K,MATCH(X$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(X$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7606.8879999999999},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Y52-IF(TOCA!$E52=0,AboveHWM!Y52,AboveHWM_PNGC!Y52)-Existing!Y52-NLSL!Y52),((IF(Y$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Y$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Y$3=\"LLH\"),0.4,VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(Y$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4348.8620000000001},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Z52-IF(TOCA!$E52=0,AboveHWM!Z52,AboveHWM_PNGC!Z52)-Existing!Z52-NLSL!Z52),((IF(Z$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Z$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Z$3=\"LLH\"),0.4,VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(Z$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6521.8530000000001},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AA52-IF(TOCA!$E52=0,AboveHWM!AA52,AboveHWM_PNGC!AA52)-Existing!AA52-NLSL!AA52),((IF(AA$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AA$3=\"LLH\"),0.4,VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(AA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3976.7460000000001},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AB52-IF(TOCA!$E52=0,AboveHWM!AB52,AboveHWM_PNGC!AB52)-Existing!AB52-NLSL!AB52),((IF(AB$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AB$3=\"LLH\"),0.4,VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(AB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7681.5050000000001},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AC52-IF(TOCA!$E52=0,AboveHWM!AC52,AboveHWM_PNGC!AC52)-Existing!AC52-NLSL!AC52),((IF(AC$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AC$3=\"LLH\"),0.4,VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(AC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4345.7520000000004},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AD52-IF(TOCA!$E52=0,AboveHWM!AD52,AboveHWM_PNGC!AD52)-Existing!AD52-NLSL!AD52),((IF(AD$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AD$3=\"LLH\"),0.4,VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(AD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8051.3239999999996},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AE52-IF(TOCA!$E52=0,AboveHWM!AE52,AboveHWM_PNGC!AE52)-Existing!AE52-NLSL!AE52),((IF(AE$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AE$3=\"LLH\"),0.4,VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(AE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5967.1970000000001},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AF52-IF(TOCA!$E52=0,AboveHWM!AF52,AboveHWM_PNGC!AF52)-Existing!AF52-NLSL!AF52),((IF(AF$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AF$3=\"LLH\"),0.4,VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(AF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11704.582},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AG52-IF(TOCA!$E52=0,AboveHWM!AG52,AboveHWM_PNGC!AG52)-Existing!AG52-NLSL!AG52),((IF(AG$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AG$3=\"LLH\"),0.4,VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(AG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7534.5550000000003},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AH52-IF(TOCA!$E52=0,AboveHWM!AH52,AboveHWM_PNGC!AH52)-Existing!AH52-NLSL!AH52),((IF(AH$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AH$3=\"LLH\"),0.4,VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(AH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10726.733},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AI52-IF(TOCA!$E52=0,AboveHWM!AI52,AboveHWM_PNGC!AI52)-Existing!AI52-NLSL!AI52),((IF(AI$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AI$3=\"LLH\"),0.4,VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(AI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7835.1729999999998},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AJ52-IF(TOCA!$E52=0,AboveHWM!AJ52,AboveHWM_PNGC!AJ52)-Existing!AJ52-NLSL!AJ52),((IF(AJ$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AJ$3=\"LLH\"),0.4,VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(AJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8832.6309999999994},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AK52-IF(TOCA!$E52=0,AboveHWM!AK52,AboveHWM_PNGC!AK52)-Existing!AK52-NLSL!AK52),((IF(AK$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AK$3=\"LLH\"),0.4,VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(AK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5613.3770000000004},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AL52-IF(TOCA!$E52=0,AboveHWM!AL52,AboveHWM_PNGC!AL52)-Existing!AL52-NLSL!AL52),((IF(AL$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AL$3=\"LLH\"),0.4,VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(AL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9195.9760000000006},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AM52-IF(TOCA!$E52=0,AboveHWM!AM52,AboveHWM_PNGC!AM52)-Existing!AM52-NLSL!AM52),((IF(AM$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AM$3=\"LLH\"),0.4,VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(AM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5587.9660000000003},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AN52-IF(TOCA!$E52=0,AboveHWM!AN52,AboveHWM_PNGC!AN52)-Existing!AN52-NLSL!AN52),((IF(AN$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AN$3=\"LLH\"),0.4,VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(AN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8062.9269999999997},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AO52-IF(TOCA!$E52=0,AboveHWM!AO52,AboveHWM_PNGC!AO52)-Existing!AO52-NLSL!AO52),((IF(AO$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AO$3=\"LLH\"),0.4,VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(AO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4872.4939999999997},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AP52-IF(TOCA!$E52=0,AboveHWM!AP52,AboveHWM_PNGC!AP52)-Existing!AP52-NLSL!AP52),((IF(AP$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AP$3=\"LLH\"),0.4,VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(AP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6570.3630000000003},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AQ52-IF(TOCA!$E52=0,AboveHWM!AQ52,AboveHWM_PNGC!AQ52)-Existing!AQ52-NLSL!AQ52),((IF(AQ$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AQ$3=\"LLH\"),0.4,VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(AQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4525.6689999999999},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AR52-IF(TOCA!$E52=0,AboveHWM!AR52,AboveHWM_PNGC!AR52)-Existing!AR52-NLSL!AR52),((IF(AR$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AR$3=\"LLH\"),0.4,VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(AR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6851.3159999999998},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AS52-IF(TOCA!$E52=0,AboveHWM!AS52,AboveHWM_PNGC!AS52)-Existing!AS52-NLSL!AS52),((IF(AS$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AS$3=\"LLH\"),0.4,VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(AS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3767.9409999999998},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AT52-IF(TOCA!$E52=0,AboveHWM!AT52,AboveHWM_PNGC!AT52)-Existing!AT52-NLSL!AT52),((IF(AT$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AT$3=\"LLH\"),0.4,VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(AT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7661.2809999999999},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AU52-IF(TOCA!$E52=0,AboveHWM!AU52,AboveHWM_PNGC!AU52)-Existing!AU52-NLSL!AU52),((IF(AU$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AU$3=\"LLH\"),0.4,VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(AU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4386.9120000000003},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AV52-IF(TOCA!$E52=0,AboveHWM!AV52,AboveHWM_PNGC!AV52)-Existing!AV52-NLSL!AV52),((IF(AV$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AV$3=\"LLH\"),0.4,VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(AV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7625.9120000000003},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AW52-IF(TOCA!$E52=0,AboveHWM!AW52,AboveHWM_PNGC!AW52)-Existing!AW52-NLSL!AW52),((IF(AW$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AW$3=\"LLH\"),0.4,VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(AW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4359.7370000000001},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AX52-IF(TOCA!$E52=0,AboveHWM!AX52,AboveHWM_PNGC!AX52)-Existing!AX52-NLSL!AX52),((IF(AX$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AX$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AX$3=\"LLH\"),0.4,VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(AX$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6538.1620000000003},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AY52-IF(TOCA!$E52=0,AboveHWM!AY52,AboveHWM_PNGC!AY52)-Existing!AY52-NLSL!AY52),((IF(AY$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AY$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AY$3=\"LLH\"),0.4,VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(AY$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3986.69},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AZ52-IF(TOCA!$E52=0,AboveHWM!AZ52,AboveHWM_PNGC!AZ52)-Existing!AZ52-NLSL!AZ52),((IF(AZ$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AZ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AZ$3=\"LLH\"),0.4,VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(AZ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7402.6040000000003},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BA52-IF(TOCA!$E52=0,AboveHWM!BA52,AboveHWM_PNGC!BA52)-Existing!BA52-NLSL!BA52),((IF(BA$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BA$3=\"LLH\"),0.4,VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(BA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4654.723},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BB52-IF(TOCA!$E52=0,AboveHWM!BB52,AboveHWM_PNGC!BB52)-Existing!BB52-NLSL!BB52),((IF(BB$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BB$3=\"LLH\"),0.4,VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(BB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8429.99},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BC52-IF(TOCA!$E52=0,AboveHWM!BC52,AboveHWM_PNGC!BC52)-Existing!BC52-NLSL!BC52),((IF(BC$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BC$3=\"LLH\"),0.4,VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(BC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5623.5659999999998},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BD52-IF(TOCA!$E52=0,AboveHWM!BD52,AboveHWM_PNGC!BD52)-Existing!BD52-NLSL!BD52),((IF(BD$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BD$3=\"LLH\"),0.4,VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(BD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11733.844999999999},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BE52-IF(TOCA!$E52=0,AboveHWM!BE52,AboveHWM_PNGC!BE52)-Existing!BE52-NLSL!BE52),((IF(BE$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BE$3=\"LLH\"),0.4,VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(BE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7553.3919999999998},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BF52-IF(TOCA!$E52=0,AboveHWM!BF52,AboveHWM_PNGC!BF52)-Existing!BF52-NLSL!BF52),((IF(BF$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BF$3=\"LLH\"),0.4,VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(BF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10753.546},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BG52-IF(TOCA!$E52=0,AboveHWM!BG52,AboveHWM_PNGC!BG52)-Existing!BG52-NLSL!BG52),((IF(BG$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BG$3=\"LLH\"),0.4,VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(BG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7854.759},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BH52-IF(TOCA!$E52=0,AboveHWM!BH52,AboveHWM_PNGC!BH52)-Existing!BH52-NLSL!BH52),((IF(BH$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BH$3=\"LLH\"),0.4,VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(BH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9227.59},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BI52-IF(TOCA!$E52=0,AboveHWM!BI52,AboveHWM_PNGC!BI52)-Existing!BI52-NLSL!BI52),((IF(BI$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BI$3=\"LLH\"),0.4,VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(BI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5771.7610000000004},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BJ52-IF(TOCA!$E52=0,AboveHWM!BJ52,AboveHWM_PNGC!BJ52)-Existing!BJ52-NLSL!BJ52),((IF(BJ$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BJ$3=\"LLH\"),0.4,VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(BJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9218.9529999999995},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BK52-IF(TOCA!$E52=0,AboveHWM!BK52,AboveHWM_PNGC!BK52)-Existing!BK52-NLSL!BK52),((IF(BK$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BK$3=\"LLH\"),0.4,VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(BK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5601.9290000000001},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BL52-IF(TOCA!$E52=0,AboveHWM!BL52,AboveHWM_PNGC!BL52)-Existing!BL52-NLSL!BL52),((IF(BL$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BL$3=\"LLH\"),0.4,VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(BL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7751.7790000000005},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BM52-IF(TOCA!$E52=0,AboveHWM!BM52,AboveHWM_PNGC!BM52)-Existing!BM52-NLSL!BM52),((IF(BM$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BM$3=\"LLH\"),0.4,VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(BM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5215.9769999999999},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BN52-IF(TOCA!$E52=0,AboveHWM!BN52,AboveHWM_PNGC!BN52)-Existing!BN52-NLSL!BN52),((IF(BN$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BN$3=\"LLH\"),0.4,VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(BN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6861.8140000000003},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BO52-IF(TOCA!$E52=0,AboveHWM!BO52,AboveHWM_PNGC!BO52)-Existing!BO52-NLSL!BO52),((IF(BO$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BO$3=\"LLH\"),0.4,VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(BO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4261.9589999999998},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BP52-IF(TOCA!$E52=0,AboveHWM!BP52,AboveHWM_PNGC!BP52)-Existing!BP52-NLSL!BP52),((IF(BP$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BP$3=\"LLH\"),0.4,VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(BP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6868.4489999999996},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BQ52-IF(TOCA!$E52=0,AboveHWM!BQ52,AboveHWM_PNGC!BQ52)-Existing!BQ52-NLSL!BQ52),((IF(BQ$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BQ$3=\"LLH\"),0.4,VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(BQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3777.364},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BR52-IF(TOCA!$E52=0,AboveHWM!BR52,AboveHWM_PNGC!BR52)-Existing!BR52-NLSL!BR52),((IF(BR$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BR$3=\"LLH\"),0.4,VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(BR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7381.8159999999998},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BS52-IF(TOCA!$E52=0,AboveHWM!BS52,AboveHWM_PNGC!BS52)-Existing!BS52-NLSL!BS52),((IF(BS$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BS$3=\"LLH\"),0.4,VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(BS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4696.5069999999996},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BT52-IF(TOCA!$E52=0,AboveHWM!BT52,AboveHWM_PNGC!BT52)-Existing!BT52-NLSL!BT52),((IF(BT$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BT$3=\"LLH\"),0.4,VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(BT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7942.049},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BU52-IF(TOCA!$E52=0,AboveHWM!BU52,AboveHWM_PNGC!BU52)-Existing!BU52-NLSL!BU52),((IF(BU$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BU$3=\"LLH\"),0.4,VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(BU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4073.5619999999999},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BV52-IF(TOCA!$E52=0,AboveHWM!BV52,AboveHWM_PNGC!BV52)-Existing!BV52-NLSL!BV52),((IF(BV$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BV$3=\"LLH\"),0.4,VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(BV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6554.5020000000004},{"$f":"IF($B52=\"\",\"\",IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BW52-IF(TOCA!$E52=0,AboveHWM!BW52,AboveHWM_PNGC!BW52)-Existing!BW52-NLSL!BW52),((IF(BW$2<$AB$2,MIN(TOCA!$W52,TOCA!$AA52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),MIN(TOCA!$X52,TOCA!$AB52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y52,TOCA!$AC52)-TOCA!$AV52*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B52,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BW$3=\"LLH\"),0.4,VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B52,ShapingFactors!$B:$O,MATCH(MONTH(BW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3996.6550000000002},{"$f":"IF(Init!S53=0,1,0)","v":1},0]
[null,10174,"Farmers Elec Coop",{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!D61-IF(TOCA!$E61=0,AboveHWM!D61,AboveHWM_PNGC!D61)-Existing!D61-NLSL!D61),((IF(D$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(D$2>=$AB$2,D$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,D$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),D$3=\"LLH\"),0.4,VLOOKUP(D$2,Init!$F:$K,MATCH(D$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(D$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":236.964},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!E61-IF(TOCA!$E61=0,AboveHWM!E61,AboveHWM_PNGC!E61)-Existing!E61-NLSL!E61),((IF(E$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(E$2>=$AB$2,E$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,E$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),E$3=\"LLH\"),0.4,VLOOKUP(E$2,Init!$F:$K,MATCH(E$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(E$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":163.017},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!F61-IF(TOCA!$E61=0,AboveHWM!F61,AboveHWM_PNGC!F61)-Existing!F61-NLSL!F61),((IF(F$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(F$2>=$AB$2,F$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,F$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),F$3=\"LLH\"),0.4,VLOOKUP(F$2,Init!$F:$K,MATCH(F$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(F$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":244.13800000000001},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!G61-IF(TOCA!$E61=0,AboveHWM!G61,AboveHWM_PNGC!G61)-Existing!G61-NLSL!G61),((IF(G$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(G$2>=$AB$2,G$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,G$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),G$3=\"LLH\"),0.4,VLOOKUP(G$2,Init!$F:$K,MATCH(G$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(G$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":207.291},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!H61-IF(TOCA!$E61=0,AboveHWM!H61,AboveHWM_PNGC!H61)-Existing!H61-NLSL!H61),((IF(H$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(H$2>=$AB$2,H$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,H$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),H$3=\"LLH\"),0.4,VLOOKUP(H$2,Init!$F:$K,MATCH(H$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(H$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":354.238},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!I61-IF(TOCA!$E61=0,AboveHWM!I61,AboveHWM_PNGC!I61)-Existing!I61-NLSL!I61),((IF(I$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(I$2>=$AB$2,I$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,I$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),I$3=\"LLH\"),0.4,VLOOKUP(I$2,Init!$F:$K,MATCH(I$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(I$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":272.05},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!J61-IF(TOCA!$E61=0,AboveHWM!J61,AboveHWM_PNGC!J61)-Existing!J61-NLSL!J61),((IF(J$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(J$2>=$AB$2,J$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,J$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),J$3=\"LLH\"),0.4,VLOOKUP(J$2,Init!$F:$K,MATCH(J$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(J$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":344.68},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!K61-IF(TOCA!$E61=0,AboveHWM!K61,AboveHWM_PNGC!K61)-Existing!K61-NLSL!K61),((IF(K$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(K$2>=$AB$2,K$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,K$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),K$3=\"LLH\"),0.4,VLOOKUP(K$2,Init!$F:$K,MATCH(K$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(K$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":270.49799999999999},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!L61-IF(TOCA!$E61=0,AboveHWM!L61,AboveHWM_PNGC!L61)-Existing!L61-NLSL!L61),((IF(L$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(L$2>=$AB$2,L$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,L$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),L$3=\"LLH\"),0.4,VLOOKUP(L$2,Init!$F:$K,MATCH(L$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(L$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":286.69},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!M61-IF(TOCA!$E61=0,AboveHWM!M61,AboveHWM_PNGC!M61)-Existing!M61-NLSL!M61),((IF(M$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(M$2>=$AB$2,M$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,M$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),M$3=\"LLH\"),0.4,VLOOKUP(M$2,Init!$F:$K,MATCH(M$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(M$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":212.50800000000001},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!N61-IF(TOCA!$E61=0,AboveHWM!N61,AboveHWM_PNGC!N61)-Existing!N61-NLSL!N61),((IF(N$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(N$2>=$AB$2,N$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,N$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),N$3=\"LLH\"),0.4,VLOOKUP(N$2,Init!$F:$K,MATCH(N$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(N$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":259.93799999999999},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!O61-IF(TOCA!$E61=0,AboveHWM!O61,AboveHWM_PNGC!O61)-Existing!O61-NLSL!O61),((IF(O$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(O$2>=$AB$2,O$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,O$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),O$3=\"LLH\"),0.4,VLOOKUP(O$2,Init!$F:$K,MATCH(O$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(O$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":207.18199999999999},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!P61-IF(TOCA!$E61=0,AboveHWM!P61,AboveHWM_PNGC!P61)-Existing!P61-NLSL!P61),((IF(P$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(P$2>=$AB$2,P$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,P$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),P$3=\"LLH\"),0.4,VLOOKUP(P$2,Init!$F:$K,MATCH(P$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(P$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":234.31899999999999},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Q61-IF(TOCA!$E61=0,AboveHWM!Q61,AboveHWM_PNGC!Q61)-Existing!Q61-NLSL!Q61),((IF(Q$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Q$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Q$3=\"LLH\"),0.4,VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(Q$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":166.88399999999999},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!R61-IF(TOCA!$E61=0,AboveHWM!R61,AboveHWM_PNGC!R61)-Existing!R61-NLSL!R61),((IF(R$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(R$2>=$AB$2,R$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,R$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),R$3=\"LLH\"),0.4,VLOOKUP(R$2,Init!$F:$K,MATCH(R$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(R$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":215.578},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!S61-IF(TOCA!$E61=0,AboveHWM!S61,AboveHWM_PNGC!S61)-Existing!S61-NLSL!S61),((IF(S$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(S$2>=$AB$2,S$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,S$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),S$3=\"LLH\"),0.4,VLOOKUP(S$2,Init!$F:$K,MATCH(S$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(S$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":166.70400000000001},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!T61-IF(TOCA!$E61=0,AboveHWM!T61,AboveHWM_PNGC!T61)-Existing!T61-NLSL!T61),((IF(T$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(T$2>=$AB$2,T$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,T$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),T$3=\"LLH\"),0.4,VLOOKUP(T$2,Init!$F:$K,MATCH(T$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(T$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":246.63399999999999},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!U61-IF(TOCA!$E61=0,AboveHWM!U61,AboveHWM_PNGC!U61)-Existing!U61-NLSL!U61),((IF(U$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(U$2>=$AB$2,U$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,U$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),U$3=\"LLH\"),0.4,VLOOKUP(U$2,Init!$F:$K,MATCH(U$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(U$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":152.208},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!V61-IF(TOCA!$E61=0,AboveHWM!V61,AboveHWM_PNGC!V61)-Existing!V61-NLSL!V61),((IF(V$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(V$2>=$AB$2,V$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,V$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),V$3=\"LLH\"),0.4,VLOOKUP(V$2,Init!$F:$K,MATCH(V$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(V$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":262.702},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!W61-IF(TOCA!$E61=0,AboveHWM!W61,AboveHWM_PNGC!W61)-Existing!W61-NLSL!W61),((IF(W$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(W$2>=$AB$2,W$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,W$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),W$3=\"LLH\"),0.4,VLOOKUP(W$2,Init!$F:$K,MATCH(W$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(W$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":165.994},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!X61-IF(TOCA!$E61=0,AboveHWM!X61,AboveHWM_PNGC!X61)-Existing!X61-NLSL!X61),((IF(X$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(X$2>=$AB$2,X$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,X$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),X$3=\"LLH\"),0.4,VLOOKUP(X$2,Init!$F:$K,MATCH(X$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(X$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":244.011},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Y61-IF(TOCA!$E61=0,AboveHWM!Y61,AboveHWM_PNGC!Y61)-Existing!Y61-NLSL!Y61),((IF(Y$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Y$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Y$3=\"LLH\"),0.4,VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(Y$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":152.94399999999999},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Z61-IF(TOCA!$E61=0,AboveHWM!Z61,AboveHWM_PNGC!Z61)-Existing!Z61-NLSL!Z61),((IF(Z$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Z$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Z$3=\"LLH\"),0.4,VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(Z$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":211.53899999999999},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AA61-IF(TOCA!$E61=0,AboveHWM!AA61,AboveHWM_PNGC!AA61)-Existing!AA61-NLSL!AA61),((IF(AA$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AA$3=\"LLH\"),0.4,VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(AA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":143.70699999999999},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AB61-IF(TOCA!$E61=0,AboveHWM!AB61,AboveHWM_PNGC!AB61)-Existing!AB61-NLSL!AB61),((IF(AB$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AB$3=\"LLH\"),0.4,VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(AB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":237.785},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AC61-IF(TOCA!$E61=0,AboveHWM!AC61,AboveHWM_PNGC!AC61)-Existing!AC61-NLSL!AC61),((IF(AC$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AC$3=\"LLH\"),0.4,VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(AC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":163.58099999999999},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AD61-IF(TOCA!$E61=0,AboveHWM!AD61,AboveHWM_PNGC!AD61)-Existing!AD61-NLSL!AD61),((IF(AD$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AD$3=\"LLH\"),0.4,VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(AD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":244.863},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AE61-IF(TOCA!$E61=0,AboveHWM!AE61,AboveHWM_PNGC!AE61)-Existing!AE61-NLSL!AE61),((IF(AE$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AE$3=\"LLH\"),0.4,VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(AE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":207.90600000000001},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AF61-IF(TOCA!$E61=0,AboveHWM!AF61,AboveHWM_PNGC!AF61)-Existing!AF61-NLSL!AF61),((IF(AF$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AF$3=\"LLH\"),0.4,VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(AF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":355.02100000000002},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AG61-IF(TOCA!$E61=0,AboveHWM!AG61,AboveHWM_PNGC!AG61)-Existing!AG61-NLSL!AG61),((IF(AG$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AG$3=\"LLH\"),0.4,VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(AG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":272.65100000000001},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AH61-IF(TOCA!$E61=0,AboveHWM!AH61,AboveHWM_PNGC!AH61)-Existing!AH61-NLSL!AH61),((IF(AH$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AH$3=\"LLH\"),0.4,VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(AH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":331.553},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AI61-IF(TOCA!$E61=0,AboveHWM!AI61,AboveHWM_PNGC!AI61)-Existing!AI61-NLSL!AI61),((IF(AI$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AI$3=\"LLH\"),0.4,VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(AI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":285.00900000000001},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AJ61-IF(TOCA!$E61=0,AboveHWM!AJ61,AboveHWM_PNGC!AJ61)-Existing!AJ61-NLSL!AJ61),((IF(AJ$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AJ$3=\"LLH\"),0.4,VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(AJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":287.40899999999999},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AK61-IF(TOCA!$E61=0,AboveHWM!AK61,AboveHWM_PNGC!AK61)-Existing!AK61-NLSL!AK61),((IF(AK$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AK$3=\"LLH\"),0.4,VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(AK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":213.041},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AL61-IF(TOCA!$E61=0,AboveHWM!AL61,AboveHWM_PNGC!AL61)-Existing!AL61-NLSL!AL61),((IF(AL$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AL$3=\"LLH\"),0.4,VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(AL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":271.28699999999998},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AM61-IF(TOCA!$E61=0,AboveHWM!AM61,AboveHWM_PNGC!AM61)-Existing!AM61-NLSL!AM61),((IF(AM$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AM$3=\"LLH\"),0.4,VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(AM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":197.21799999999999},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AN61-IF(TOCA!$E61=0,AboveHWM!AN61,AboveHWM_PNGC!AN61)-Existing!AN61-NLSL!AN61),((IF(AN$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AN$3=\"LLH\"),0.4,VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(AN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":235.101},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AO61-IF(TOCA!$E61=0,AboveHWM!AO61,AboveHWM_PNGC!AO61)-Existing!AO61-NLSL!AO61),((IF(AO$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AO$3=\"LLH\"),0.4,VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(AO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":167.441},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AP61-IF(TOCA!$E61=0,AboveHWM!AP61,AboveHWM_PNGC!AP61)-Existing!AP61-NLSL!AP61),((IF(AP$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AP$3=\"LLH\"),0.4,VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(AP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":216.35900000000001},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AQ61-IF(TOCA!$E61=0,AboveHWM!AQ61,AboveHWM_PNGC!AQ61)-Existing!AQ61-NLSL!AQ61),((IF(AQ$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AQ$3=\"LLH\"),0.4,VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(AQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":167.30799999999999},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AR61-IF(TOCA!$E61=0,AboveHWM!AR61,AboveHWM_PNGC!AR61)-Existing!AR61-NLSL!AR61),((IF(AR$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AR$3=\"LLH\"),0.4,VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(AR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":247.46199999999999},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AS61-IF(TOCA!$E61=0,AboveHWM!AS61,AboveHWM_PNGC!AS61)-Existing!AS61-NLSL!AS61),((IF(AS$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AS$3=\"LLH\"),0.4,VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(AS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":152.72},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AT61-IF(TOCA!$E61=0,AboveHWM!AT61,AboveHWM_PNGC!AT61)-Existing!AT61-NLSL!AT61),((IF(AT$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AT$3=\"LLH\"),0.4,VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(AT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":263.55099999999999},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AU61-IF(TOCA!$E61=0,AboveHWM!AU61,AboveHWM_PNGC!AU61)-Existing!AU61-NLSL!AU61),((IF(AU$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AU$3=\"LLH\"),0.4,VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(AU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":166.53},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AV61-IF(TOCA!$E61=0,AboveHWM!AV61,AboveHWM_PNGC!AV61)-Existing!AV61-NLSL!AV61),((IF(AV$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AV$3=\"LLH\"),0.4,VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(AV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":244.86199999999999},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AW61-IF(TOCA!$E61=0,AboveHWM!AW61,AboveHWM_PNGC!AW61)-Existing!AW61-NLSL!AW61),((IF(AW$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AW$3=\"LLH\"),0.4,VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(AW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":153.477},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AX61-IF(TOCA!$E61=0,AboveHWM!AX61,AboveHWM_PNGC!AX61)-Existing!AX61-NLSL!AX61),((IF(AX$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AX$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AX$3=\"LLH\"),0.4,VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(AX$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":212.33699999999999},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AY61-IF(TOCA!$E61=0,AboveHWM!AY61,AboveHWM_PNGC!AY61)-Existing!AY61-NLSL!AY61),((IF(AY$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AY$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AY$3=\"LLH\"),0.4,VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(AY$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":144.249},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AZ61-IF(TOCA!$E61=0,AboveHWM!AZ61,AboveHWM_PNGC!AZ61)-Existing!AZ61-NLSL!AZ61),((IF(AZ$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AZ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AZ$3=\"LLH\"),0.4,VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(AZ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":229.524},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BA61-IF(TOCA!$E61=0,AboveHWM!BA61,AboveHWM_PNGC!BA61)-Existing!BA61-NLSL!BA61),((IF(BA$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BA$3=\"LLH\"),0.4,VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(BA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":173.227},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BB61-IF(TOCA!$E61=0,AboveHWM!BB61,AboveHWM_PNGC!BB61)-Existing!BB61-NLSL!BB61),((IF(BB$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BB$3=\"LLH\"),0.4,VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(BB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":256.154},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BC61-IF(TOCA!$E61=0,AboveHWM!BC61,AboveHWM_PNGC!BC61)-Existing!BC61-NLSL!BC61),((IF(BC$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BC$3=\"LLH\"),0.4,VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(BC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":197.95500000000001},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BD61-IF(TOCA!$E61=0,AboveHWM!BD61,AboveHWM_PNGC!BD61)-Existing!BD61-NLSL!BD61),((IF(BD$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BD$3=\"LLH\"),0.4,VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(BD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":355.80500000000001},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BE61-IF(TOCA!$E61=0,AboveHWM!BE61,AboveHWM_PNGC!BE61)-Existing!BE61-NLSL!BE61),((IF(BE$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BE$3=\"LLH\"),0.4,VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(BE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":273.25299999999999},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BF61-IF(TOCA!$E61=0,AboveHWM!BF61,AboveHWM_PNGC!BF61)-Existing!BF61-NLSL!BF61),((IF(BF$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BF$3=\"LLH\"),0.4,VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(BF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":332.298},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BG61-IF(TOCA!$E61=0,AboveHWM!BG61,AboveHWM_PNGC!BG61)-Existing!BG61-NLSL!BG61),((IF(BG$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BG$3=\"LLH\"),0.4,VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(BG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":285.64999999999998},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BH61-IF(TOCA!$E61=0,AboveHWM!BH61,AboveHWM_PNGC!BH61)-Existing!BH61-NLSL!BH61),((IF(BH$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BH$3=\"LLH\"),0.4,VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(BH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":296.60899999999998},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BI61-IF(TOCA!$E61=0,AboveHWM!BI61,AboveHWM_PNGC!BI61)-Existing!BI61-NLSL!BI61),((IF(BI$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BI$3=\"LLH\"),0.4,VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(BI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":216.08099999999999},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BJ61-IF(TOCA!$E61=0,AboveHWM!BJ61,AboveHWM_PNGC!BJ61)-Existing!BJ61-NLSL!BJ61),((IF(BJ$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BJ$3=\"LLH\"),0.4,VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(BJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":272.089},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BK61-IF(TOCA!$E61=0,AboveHWM!BK61,AboveHWM_PNGC!BK61)-Existing!BK61-NLSL!BK61),((IF(BK$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BK$3=\"LLH\"),0.4,VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(BK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":197.80099999999999},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BL61-IF(TOCA!$E61=0,AboveHWM!BL61,AboveHWM_PNGC!BL61)-Existing!BL61-NLSL!BL61),((IF(BL$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BL$3=\"LLH\"),0.4,VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(BL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":226.47300000000001},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BM61-IF(TOCA!$E61=0,AboveHWM!BM61,AboveHWM_PNGC!BM61)-Existing!BM61-NLSL!BM61),((IF(BM$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BM$3=\"LLH\"),0.4,VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(BM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":177.40899999999999},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BN61-IF(TOCA!$E61=0,AboveHWM!BN61,AboveHWM_PNGC!BN61)-Existing!BN61-NLSL!BN61),((IF(BN$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BN$3=\"LLH\"),0.4,VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(BN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":225.822},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BO61-IF(TOCA!$E61=0,AboveHWM!BO61,AboveHWM_PNGC!BO61)-Existing!BO61-NLSL!BO61),((IF(BO$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BO$3=\"LLH\"),0.4,VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(BO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":159.22900000000001},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BP61-IF(TOCA!$E61=0,AboveHWM!BP61,AboveHWM_PNGC!BP61)-Existing!BP61-NLSL!BP61),((IF(BP$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BP$3=\"LLH\"),0.4,VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(BP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":248.291},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BQ61-IF(TOCA!$E61=0,AboveHWM!BQ61,AboveHWM_PNGC!BQ61)-Existing!BQ61-NLSL!BQ61),((IF(BQ$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BQ$3=\"LLH\"),0.4,VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(BQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":153.23099999999999},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BR61-IF(TOCA!$E61=0,AboveHWM!BR61,AboveHWM_PNGC!BR61)-Existing!BR61-NLSL!BR61),((IF(BR$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BR$3=\"LLH\"),0.4,VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(BR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":254.67},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BS61-IF(TOCA!$E61=0,AboveHWM!BS61,AboveHWM_PNGC!BS61)-Existing!BS61-NLSL!BS61),((IF(BS$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BS$3=\"LLH\"),0.4,VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(BS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":176.79599999999999},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BT61-IF(TOCA!$E61=0,AboveHWM!BT61,AboveHWM_PNGC!BT61)-Existing!BT61-NLSL!BT61),((IF(BT$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BT$3=\"LLH\"),0.4,VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(BT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":254.727},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BU61-IF(TOCA!$E61=0,AboveHWM!BU61,AboveHWM_PNGC!BU61)-Existing!BU61-NLSL!BU61),((IF(BU$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BU$3=\"LLH\"),0.4,VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(BU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":144.99700000000001},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BV61-IF(TOCA!$E61=0,AboveHWM!BV61,AboveHWM_PNGC!BV61)-Existing!BV61-NLSL!BV61),((IF(BV$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BV$3=\"LLH\"),0.4,VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(BV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":213.13499999999999},{"$f":"IF($B61=\"\",\"\",IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BW61-IF(TOCA!$E61=0,AboveHWM!BW61,AboveHWM_PNGC!BW61)-Existing!BW61-NLSL!BW61),((IF(BW$2<$AB$2,MIN(TOCA!$W61,TOCA!$AA61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),MIN(TOCA!$X61,TOCA!$AB61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y61,TOCA!$AC61)-TOCA!$AV61*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B61,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BW$3=\"LLH\"),0.4,VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B61,ShapingFactors!$B:$O,MATCH(MONTH(BW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":144.792},{"$f":"IF(Init!S62=0,1,0)","v":1},0]
[null,10203,"Idaho County L & P",{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!D70-IF(TOCA!$E70=0,AboveHWM!D70,AboveHWM_PNGC!D70)-Existing!D70-NLSL!D70),((IF(D$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(D$2>=$AB$2,D$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,D$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),D$3=\"LLH\"),0.4,VLOOKUP(D$2,Init!$F:$K,MATCH(D$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(D$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2679.482},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!E70-IF(TOCA!$E70=0,AboveHWM!E70,AboveHWM_PNGC!E70)-Existing!E70-NLSL!E70),((IF(E$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(E$2>=$AB$2,E$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,E$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),E$3=\"LLH\"),0.4,VLOOKUP(E$2,Init!$F:$K,MATCH(E$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(E$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1420.6210000000001},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!F70-IF(TOCA!$E70=0,AboveHWM!F70,AboveHWM_PNGC!F70)-Existing!F70-NLSL!F70),((IF(F$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(F$2>=$AB$2,F$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,F$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),F$3=\"LLH\"),0.4,VLOOKUP(F$2,Init!$F:$K,MATCH(F$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(F$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3293.3879999999999},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!G70-IF(TOCA!$E70=0,AboveHWM!G70,AboveHWM_PNGC!G70)-Existing!G70-NLSL!G70),((IF(G$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(G$2>=$AB$2,G$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,G$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),G$3=\"LLH\"),0.4,VLOOKUP(G$2,Init!$F:$K,MATCH(G$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(G$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2433.0010000000002},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!H70-IF(TOCA!$E70=0,AboveHWM!H70,AboveHWM_PNGC!H70)-Existing!H70-NLSL!H70),((IF(H$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(H$2>=$AB$2,H$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,H$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),H$3=\"LLH\"),0.4,VLOOKUP(H$2,Init!$F:$K,MATCH(H$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(H$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4749.4839999999995},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!I70-IF(TOCA!$E70=0,AboveHWM!I70,AboveHWM_PNGC!I70)-Existing!I70-NLSL!I70),((IF(I$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(I$2>=$AB$2,I$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,I$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),I$3=\"LLH\"),0.4,VLOOKUP(I$2,Init!$F:$K,MATCH(I$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(I$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3128.098},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!J70-IF(TOCA!$E70=0,AboveHWM!J70,AboveHWM_PNGC!J70)-Existing!J70-NLSL!J70),((IF(J$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(J$2>=$AB$2,J$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,J$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),J$3=\"LLH\"),0.4,VLOOKUP(J$2,Init!$F:$K,MATCH(J$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(J$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4704.9979999999996},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!K70-IF(TOCA!$E70=0,AboveHWM!K70,AboveHWM_PNGC!K70)-Existing!K70-NLSL!K70),((IF(K$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(K$2>=$AB$2,K$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,K$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),K$3=\"LLH\"),0.4,VLOOKUP(K$2,Init!$F:$K,MATCH(K$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(K$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3177.518},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!L70-IF(TOCA!$E70=0,AboveHWM!L70,AboveHWM_PNGC!L70)-Existing!L70-NLSL!L70),((IF(L$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(L$2>=$AB$2,L$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,L$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),L$3=\"LLH\"),0.4,VLOOKUP(L$2,Init!$F:$K,MATCH(L$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(L$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3524.9749999999999},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!M70-IF(TOCA!$E70=0,AboveHWM!M70,AboveHWM_PNGC!M70)-Existing!M70-NLSL!M70),((IF(M$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(M$2>=$AB$2,M$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,M$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),M$3=\"LLH\"),0.4,VLOOKUP(M$2,Init!$F:$K,MATCH(M$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(M$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2249.2249999999999},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!N70-IF(TOCA!$E70=0,AboveHWM!N70,AboveHWM_PNGC!N70)-Existing!N70-NLSL!N70),((IF(N$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(N$2>=$AB$2,N$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,N$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),N$3=\"LLH\"),0.4,VLOOKUP(N$2,Init!$F:$K,MATCH(N$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(N$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3519.47},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!O70-IF(TOCA!$E70=0,AboveHWM!O70,AboveHWM_PNGC!O70)-Existing!O70-NLSL!O70),((IF(O$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(O$2>=$AB$2,O$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,O$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),O$3=\"LLH\"),0.4,VLOOKUP(O$2,Init!$F:$K,MATCH(O$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(O$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2368.652},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!P70-IF(TOCA!$E70=0,AboveHWM!P70,AboveHWM_PNGC!P70)-Existing!P70-NLSL!P70),((IF(P$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(P$2>=$AB$2,P$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,P$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),P$3=\"LLH\"),0.4,VLOOKUP(P$2,Init!$F:$K,MATCH(P$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(P$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2398.9780000000001},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Q70-IF(TOCA!$E70=0,AboveHWM!Q70,AboveHWM_PNGC!Q70)-Existing!Q70-NLSL!Q70),((IF(Q$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Q$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Q$3=\"LLH\"),0.4,VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(Q$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1376.961},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!R70-IF(TOCA!$E70=0,AboveHWM!R70,AboveHWM_PNGC!R70)-Existing!R70-NLSL!R70),((IF(R$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(R$2>=$AB$2,R$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,R$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),R$3=\"LLH\"),0.4,VLOOKUP(R$2,Init!$F:$K,MATCH(R$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(R$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1676.848},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!S70-IF(TOCA!$E70=0,AboveHWM!S70,AboveHWM_PNGC!S70)-Existing!S70-NLSL!S70),((IF(S$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(S$2>=$AB$2,S$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,S$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),S$3=\"LLH\"),0.4,VLOOKUP(S$2,Init!$F:$K,MATCH(S$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(S$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1052.748},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!T70-IF(TOCA!$E70=0,AboveHWM!T70,AboveHWM_PNGC!T70)-Existing!T70-NLSL!T70),((IF(T$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(T$2>=$AB$2,T$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,T$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),T$3=\"LLH\"),0.4,VLOOKUP(T$2,Init!$F:$K,MATCH(T$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(T$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1713.3740000000003},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!U70-IF(TOCA!$E70=0,AboveHWM!U70,AboveHWM_PNGC!U70)-Existing!U70-NLSL!U70),((IF(U$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(U$2>=$AB$2,U$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,U$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),U$3=\"LLH\"),0.4,VLOOKUP(U$2,Init!$F:$K,MATCH(U$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(U$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":766.02600000000007},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!V70-IF(TOCA!$E70=0,AboveHWM!V70,AboveHWM_PNGC!V70)-Existing!V70-NLSL!V70),((IF(V$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(V$2>=$AB$2,V$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,V$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),V$3=\"LLH\"),0.4,VLOOKUP(V$2,Init!$F:$K,MATCH(V$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(V$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2205.5210000000002},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!W70-IF(TOCA!$E70=0,AboveHWM!W70,AboveHWM_PNGC!W70)-Existing!W70-NLSL!W70),((IF(W$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(W$2>=$AB$2,W$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,W$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),W$3=\"LLH\"),0.4,VLOOKUP(W$2,Init!$F:$K,MATCH(W$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(W$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1028.722},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!X70-IF(TOCA!$E70=0,AboveHWM!X70,AboveHWM_PNGC!X70)-Existing!X70-NLSL!X70),((IF(X$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(X$2>=$AB$2,X$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,X$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),X$3=\"LLH\"),0.4,VLOOKUP(X$2,Init!$F:$K,MATCH(X$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(X$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2026.7240000000002},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Y70-IF(TOCA!$E70=0,AboveHWM!Y70,AboveHWM_PNGC!Y70)-Existing!Y70-NLSL!Y70),((IF(Y$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Y$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Y$3=\"LLH\"),0.4,VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(Y$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":949.50399999999991},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Z70-IF(TOCA!$E70=0,AboveHWM!Z70,AboveHWM_PNGC!Z70)-Existing!Z70-NLSL!Z70),((IF(Z$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Z$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Z$3=\"LLH\"),0.4,VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(Z$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1517.5},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AA70-IF(TOCA!$E70=0,AboveHWM!AA70,AboveHWM_PNGC!AA70)-Existing!AA70-NLSL!AA70),((IF(AA$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AA$3=\"LLH\"),0.4,VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(AA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":777.73700000000008},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AB70-IF(TOCA!$E70=0,AboveHWM!AB70,AboveHWM_PNGC!AB70)-Existing!AB70-NLSL!AB70),((IF(AB$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AB$3=\"LLH\"),0.4,VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(AB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2729.1370000000002},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AC70-IF(TOCA!$E70=0,AboveHWM!AC70,AboveHWM_PNGC!AC70)-Existing!AC70-NLSL!AC70),((IF(AC$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AC$3=\"LLH\"),0.4,VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(AC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1441.2189999999998},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AD70-IF(TOCA!$E70=0,AboveHWM!AD70,AboveHWM_PNGC!AD70)-Existing!AD70-NLSL!AD70),((IF(AD$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AD$3=\"LLH\"),0.4,VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(AD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3333.8719999999998},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AE70-IF(TOCA!$E70=0,AboveHWM!AE70,AboveHWM_PNGC!AE70)-Existing!AE70-NLSL!AE70),((IF(AE$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AE$3=\"LLH\"),0.4,VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(AE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2458.393},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AF70-IF(TOCA!$E70=0,AboveHWM!AF70,AboveHWM_PNGC!AF70)-Existing!AF70-NLSL!AF70),((IF(AF$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AF$3=\"LLH\"),0.4,VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(AF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4792.4599999999991},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AG70-IF(TOCA!$E70=0,AboveHWM!AG70,AboveHWM_PNGC!AG70)-Existing!AG70-NLSL!AG70),((IF(AG$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AG$3=\"LLH\"),0.4,VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(AG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3151.2839999999997},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AH70-IF(TOCA!$E70=0,AboveHWM!AH70,AboveHWM_PNGC!AH70)-Existing!AH70-NLSL!AH70),((IF(AH$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AH$3=\"LLH\"),0.4,VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(AH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4535.4949999999999},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AI70-IF(TOCA!$E70=0,AboveHWM!AI70,AboveHWM_PNGC!AI70)-Existing!AI70-NLSL!AI70),((IF(AI$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AI$3=\"LLH\"),0.4,VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(AI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3411.143},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AJ70-IF(TOCA!$E70=0,AboveHWM!AJ70,AboveHWM_PNGC!AJ70)-Existing!AJ70-NLSL!AJ70),((IF(AJ$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AJ$3=\"LLH\"),0.4,VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(AJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3561.5419999999999},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AK70-IF(TOCA!$E70=0,AboveHWM!AK70,AboveHWM_PNGC!AK70)-Existing!AK70-NLSL!AK70),((IF(AK$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AK$3=\"LLH\"),0.4,VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(AK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2268.73},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AL70-IF(TOCA!$E70=0,AboveHWM!AL70,AboveHWM_PNGC!AL70)-Existing!AL70-NLSL!AL70),((IF(AL$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AL$3=\"LLH\"),0.4,VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(AL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3717.3220000000001},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AM70-IF(TOCA!$E70=0,AboveHWM!AM70,AboveHWM_PNGC!AM70)-Existing!AM70-NLSL!AM70),((IF(AM$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AM$3=\"LLH\"),0.4,VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(AM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2230.9739999999997},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AN70-IF(TOCA!$E70=0,AboveHWM!AN70,AboveHWM_PNGC!AN70)-Existing!AN70-NLSL!AN70),((IF(AN$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AN$3=\"LLH\"),0.4,VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(AN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2364.6489999999999},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AO70-IF(TOCA!$E70=0,AboveHWM!AO70,AboveHWM_PNGC!AO70)-Existing!AO70-NLSL!AO70),((IF(AO$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AO$3=\"LLH\"),0.4,VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(AO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1349.5529999999999},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AP70-IF(TOCA!$E70=0,AboveHWM!AP70,AboveHWM_PNGC!AP70)-Existing!AP70-NLSL!AP70),((IF(AP$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AP$3=\"LLH\"),0.4,VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(AP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1643.9340000000002},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AQ70-IF(TOCA!$E70=0,AboveHWM!AQ70,AboveHWM_PNGC!AQ70)-Existing!AQ70-NLSL!AQ70),((IF(AQ$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AQ$3=\"LLH\"),0.4,VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(AQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1021.422},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AR70-IF(TOCA!$E70=0,AboveHWM!AR70,AboveHWM_PNGC!AR70)-Existing!AR70-NLSL!AR70),((IF(AR$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AR$3=\"LLH\"),0.4,VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(AR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1679.444},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AS70-IF(TOCA!$E70=0,AboveHWM!AS70,AboveHWM_PNGC!AS70)-Existing!AS70-NLSL!AS70),((IF(AS$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AS$3=\"LLH\"),0.4,VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(AS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":737.3599999999999},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AT70-IF(TOCA!$E70=0,AboveHWM!AT70,AboveHWM_PNGC!AT70)-Existing!AT70-NLSL!AT70),((IF(AT$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AT$3=\"LLH\"),0.4,VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(AT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2171.973},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AU70-IF(TOCA!$E70=0,AboveHWM!AU70,AboveHWM_PNGC!AU70)-Existing!AU70-NLSL!AU70),((IF(AU$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AU$3=\"LLH\"),0.4,VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(AU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":997.43099999999981},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AV70-IF(TOCA!$E70=0,AboveHWM!AV70,AboveHWM_PNGC!AV70)-Existing!AV70-NLSL!AV70),((IF(AV$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AV$3=\"LLH\"),0.4,VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(AV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1992.982},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AW70-IF(TOCA!$E70=0,AboveHWM!AW70,AboveHWM_PNGC!AW70)-Existing!AW70-NLSL!AW70),((IF(AW$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AW$3=\"LLH\"),0.4,VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(AW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":918.25199999999995},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AX70-IF(TOCA!$E70=0,AboveHWM!AX70,AboveHWM_PNGC!AX70)-Existing!AX70-NLSL!AX70),((IF(AX$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AX$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AX$3=\"LLH\"),0.4,VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(AX$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1484.4690000000001},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AY70-IF(TOCA!$E70=0,AboveHWM!AY70,AboveHWM_PNGC!AY70)-Existing!AY70-NLSL!AY70),((IF(AY$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AY$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AY$3=\"LLH\"),0.4,VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(AY$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":747.721},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AZ70-IF(TOCA!$E70=0,AboveHWM!AZ70,AboveHWM_PNGC!AZ70)-Existing!AZ70-NLSL!AZ70),((IF(AZ$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AZ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AZ$3=\"LLH\"),0.4,VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(AZ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2657.0549999999998},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BA70-IF(TOCA!$E70=0,AboveHWM!BA70,AboveHWM_PNGC!BA70)-Existing!BA70-NLSL!BA70),((IF(BA$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BA$3=\"LLH\"),0.4,VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(BA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1574.7559999999999},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BB70-IF(TOCA!$E70=0,AboveHWM!BB70,AboveHWM_PNGC!BB70)-Existing!BB70-NLSL!BB70),((IF(BB$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BB$3=\"LLH\"),0.4,VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(BB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3531.8180000000002},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BC70-IF(TOCA!$E70=0,AboveHWM!BC70,AboveHWM_PNGC!BC70)-Existing!BC70-NLSL!BC70),((IF(BC$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BC$3=\"LLH\"),0.4,VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(BC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2319.1089999999999},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BD70-IF(TOCA!$E70=0,AboveHWM!BD70,AboveHWM_PNGC!BD70)-Existing!BD70-NLSL!BD70),((IF(BD$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BD$3=\"LLH\"),0.4,VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(BD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4831.3980000000001},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BE70-IF(TOCA!$E70=0,AboveHWM!BE70,AboveHWM_PNGC!BE70)-Existing!BE70-NLSL!BE70),((IF(BE$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BE$3=\"LLH\"),0.4,VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(BE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3172.3690000000001},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BF70-IF(TOCA!$E70=0,AboveHWM!BF70,AboveHWM_PNGC!BF70)-Existing!BF70-NLSL!BF70),((IF(BF$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BF$3=\"LLH\"),0.4,VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(BF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4571.3940000000002},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BG70-IF(TOCA!$E70=0,AboveHWM!BG70,AboveHWM_PNGC!BG70)-Existing!BG70-NLSL!BG70),((IF(BG$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BG$3=\"LLH\"),0.4,VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(BG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3434.5540000000001},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BH70-IF(TOCA!$E70=0,AboveHWM!BH70,AboveHWM_PNGC!BH70)-Existing!BH70-NLSL!BH70),((IF(BH$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BH$3=\"LLH\"),0.4,VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(BH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3703.0959999999995},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BI70-IF(TOCA!$E70=0,AboveHWM!BI70,AboveHWM_PNGC!BI70)-Existing!BI70-NLSL!BI70),((IF(BI$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BI$3=\"LLH\"),0.4,VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(BI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2314.2110000000002},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BJ70-IF(TOCA!$E70=0,AboveHWM!BJ70,AboveHWM_PNGC!BJ70)-Existing!BJ70-NLSL!BJ70),((IF(BJ$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BJ$3=\"LLH\"),0.4,VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(BJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3755.9870000000001},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BK70-IF(TOCA!$E70=0,AboveHWM!BK70,AboveHWM_PNGC!BK70)-Existing!BK70-NLSL!BK70),((IF(BK$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BK$3=\"LLH\"),0.4,VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(BK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2250.317},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BL70-IF(TOCA!$E70=0,AboveHWM!BL70,AboveHWM_PNGC!BL70)-Existing!BL70-NLSL!BL70),((IF(BL$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BL$3=\"LLH\"),0.4,VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(BL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2230.596},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BM70-IF(TOCA!$E70=0,AboveHWM!BM70,AboveHWM_PNGC!BM70)-Existing!BM70-NLSL!BM70),((IF(BM$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BM$3=\"LLH\"),0.4,VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(BM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1429.5940000000001},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BN70-IF(TOCA!$E70=0,AboveHWM!BN70,AboveHWM_PNGC!BN70)-Existing!BN70-NLSL!BN70),((IF(BN$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BN$3=\"LLH\"),0.4,VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(BN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1689.3960000000002},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BO70-IF(TOCA!$E70=0,AboveHWM!BO70,AboveHWM_PNGC!BO70)-Existing!BO70-NLSL!BO70),((IF(BO$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BO$3=\"LLH\"),0.4,VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(BO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":919.98900000000003},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BP70-IF(TOCA!$E70=0,AboveHWM!BP70,AboveHWM_PNGC!BP70)-Existing!BP70-NLSL!BP70),((IF(BP$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BP$3=\"LLH\"),0.4,VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(BP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1650.1709999999998},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BQ70-IF(TOCA!$E70=0,AboveHWM!BQ70,AboveHWM_PNGC!BQ70)-Existing!BQ70-NLSL!BQ70),((IF(BQ$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BQ$3=\"LLH\"),0.4,VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(BQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":712.31700000000001},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BR70-IF(TOCA!$E70=0,AboveHWM!BR70,AboveHWM_PNGC!BR70)-Existing!BR70-NLSL!BR70),((IF(BR$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BR$3=\"LLH\"),0.4,VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(BR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2056.0169999999998},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BS70-IF(TOCA!$E70=0,AboveHWM!BS70,AboveHWM_PNGC!BS70)-Existing!BS70-NLSL!BS70),((IF(BS$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BS$3=\"LLH\"),0.4,VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(BS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1056.953},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BT70-IF(TOCA!$E70=0,AboveHWM!BT70,AboveHWM_PNGC!BT70)-Existing!BT70-NLSL!BT70),((IF(BT$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BT$3=\"LLH\"),0.4,VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(BT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2043.9959999999999},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BU70-IF(TOCA!$E70=0,AboveHWM!BU70,AboveHWM_PNGC!BU70)-Existing!BU70-NLSL!BU70),((IF(BU$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BU$3=\"LLH\"),0.4,VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(BU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":810.49399999999991},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BV70-IF(TOCA!$E70=0,AboveHWM!BV70,AboveHWM_PNGC!BV70)-Existing!BV70-NLSL!BV70),((IF(BV$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BV$3=\"LLH\"),0.4,VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(BV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1455.6469999999999},{"$f":"IF($B70=\"\",\"\",IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BW70-IF(TOCA!$E70=0,AboveHWM!BW70,AboveHWM_PNGC!BW70)-Existing!BW70-NLSL!BW70),((IF(BW$2<$AB$2,MIN(TOCA!$W70,TOCA!$AA70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),MIN(TOCA!$X70,TOCA!$AB70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y70,TOCA!$AC70)-TOCA!$AV70*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B70,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BW$3=\"LLH\"),0.4,VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B70,ShapingFactors!$B:$O,MATCH(MONTH(BW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":721.33},{"$f":"IF(Init!S71=0,1,0)","v":1},0]
[null,10204,"Idaho Falls Power",{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!D71-IF(TOCA!$E71=0,AboveHWM!D71,AboveHWM_PNGC!D71)-Existing!D71-NLSL!D71),((IF(D$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(D$2>=$AB$2,D$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,D$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),D$3=\"LLH\"),0.4,VLOOKUP(D$2,Init!$F:$K,MATCH(D$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(D$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15355.373513037339},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!E71-IF(TOCA!$E71=0,AboveHWM!E71,AboveHWM_PNGC!E71)-Existing!E71-NLSL!E71),((IF(E$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(E$2>=$AB$2,E$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,E$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),E$3=\"LLH\"),0.4,VLOOKUP(E$2,Init!$F:$K,MATCH(E$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(E$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11089.991981638077},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!F71-IF(TOCA!$E71=0,AboveHWM!F71,AboveHWM_PNGC!F71)-Existing!F71-NLSL!F71),((IF(F$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(F$2>=$AB$2,F$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,F$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),F$3=\"LLH\"),0.4,VLOOKUP(F$2,Init!$F:$K,MATCH(F$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(F$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16178.294593586341},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!G71-IF(TOCA!$E71=0,AboveHWM!G71,AboveHWM_PNGC!G71)-Existing!G71-NLSL!G71),((IF(G$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(G$2>=$AB$2,G$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,G$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),G$3=\"LLH\"),0.4,VLOOKUP(G$2,Init!$F:$K,MATCH(G$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(G$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":14198.13874489218},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!H71-IF(TOCA!$E71=0,AboveHWM!H71,AboveHWM_PNGC!H71)-Existing!H71-NLSL!H71),((IF(H$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(H$2>=$AB$2,H$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,H$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),H$3=\"LLH\"),0.4,VLOOKUP(H$2,Init!$F:$K,MATCH(H$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(H$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":20981.06591120717},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!I71-IF(TOCA!$E71=0,AboveHWM!I71,AboveHWM_PNGC!I71)-Existing!I71-NLSL!I71),((IF(I$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(I$2>=$AB$2,I$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,I$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),I$3=\"LLH\"),0.4,VLOOKUP(I$2,Init!$F:$K,MATCH(I$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(I$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16542.763506913347},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!J71-IF(TOCA!$E71=0,AboveHWM!J71,AboveHWM_PNGC!J71)-Existing!J71-NLSL!J71),((IF(J$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(J$2>=$AB$2,J$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,J$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),J$3=\"LLH\"),0.4,VLOOKUP(J$2,Init!$F:$K,MATCH(J$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(J$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":21580.524937241662},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!K71-IF(TOCA!$E71=0,AboveHWM!K71,AboveHWM_PNGC!K71)-Existing!K71-NLSL!K71),((IF(K$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(K$2>=$AB$2,K$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,K$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),K$3=\"LLH\"),0.4,VLOOKUP(K$2,Init!$F:$K,MATCH(K$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(K$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":17015.413892825156},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!L71-IF(TOCA!$E71=0,AboveHWM!L71,AboveHWM_PNGC!L71)-Existing!L71-NLSL!L71),((IF(L$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(L$2>=$AB$2,L$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,L$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),L$3=\"LLH\"),0.4,VLOOKUP(L$2,Init!$F:$K,MATCH(L$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(L$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":18174.807173946811},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!M71-IF(TOCA!$E71=0,AboveHWM!M71,AboveHWM_PNGC!M71)-Existing!M71-NLSL!M71),((IF(M$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(M$2>=$AB$2,M$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,M$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),M$3=\"LLH\"),0.4,VLOOKUP(M$2,Init!$F:$K,MATCH(M$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(M$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":13631.105380460107},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!N71-IF(TOCA!$E71=0,AboveHWM!N71,AboveHWM_PNGC!N71)-Existing!N71-NLSL!N71),((IF(N$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(N$2>=$AB$2,N$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,N$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),N$3=\"LLH\"),0.4,VLOOKUP(N$2,Init!$F:$K,MATCH(N$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(N$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16607.354767017438},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!O71-IF(TOCA!$E71=0,AboveHWM!O71,AboveHWM_PNGC!O71)-Existing!O71-NLSL!O71),((IF(O$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(O$2>=$AB$2,O$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,O$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),O$3=\"LLH\"),0.4,VLOOKUP(O$2,Init!$F:$K,MATCH(O$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(O$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":13054.338963496881},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!P71-IF(TOCA!$E71=0,AboveHWM!P71,AboveHWM_PNGC!P71)-Existing!P71-NLSL!P71),((IF(P$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(P$2>=$AB$2,P$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,P$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),P$3=\"LLH\"),0.4,VLOOKUP(P$2,Init!$F:$K,MATCH(P$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(P$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":14866.583845655367},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Q71-IF(TOCA!$E71=0,AboveHWM!Q71,AboveHWM_PNGC!Q71)-Existing!Q71-NLSL!Q71),((IF(Q$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Q$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Q$3=\"LLH\"),0.4,VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(Q$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10864.042041055845},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!R71-IF(TOCA!$E71=0,AboveHWM!R71,AboveHWM_PNGC!R71)-Existing!R71-NLSL!R71),((IF(R$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(R$2>=$AB$2,R$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,R$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),R$3=\"LLH\"),0.4,VLOOKUP(R$2,Init!$F:$K,MATCH(R$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(R$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15178.609954078451},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!S71-IF(TOCA!$E71=0,AboveHWM!S71,AboveHWM_PNGC!S71)-Existing!S71-NLSL!S71),((IF(S$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(S$2>=$AB$2,S$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,S$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),S$3=\"LLH\"),0.4,VLOOKUP(S$2,Init!$F:$K,MATCH(S$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(S$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":13053.604560507467},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!T71-IF(TOCA!$E71=0,AboveHWM!T71,AboveHWM_PNGC!T71)-Existing!T71-NLSL!T71),((IF(T$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(T$2>=$AB$2,T$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,T$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),T$3=\"LLH\"),0.4,VLOOKUP(T$2,Init!$F:$K,MATCH(T$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(T$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15279.544508034682},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!U71-IF(TOCA!$E71=0,AboveHWM!U71,AboveHWM_PNGC!U71)-Existing!U71-NLSL!U71),((IF(U$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(U$2>=$AB$2,U$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,U$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),U$3=\"LLH\"),0.4,VLOOKUP(U$2,Init!$F:$K,MATCH(U$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(U$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11165.820986640731},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!V71-IF(TOCA!$E71=0,AboveHWM!V71,AboveHWM_PNGC!V71)-Existing!V71-NLSL!V71),((IF(V$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(V$2>=$AB$2,V$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,V$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),V$3=\"LLH\"),0.4,VLOOKUP(V$2,Init!$F:$K,MATCH(V$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(V$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16585.033053620908},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!W71-IF(TOCA!$E71=0,AboveHWM!W71,AboveHWM_PNGC!W71)-Existing!W71-NLSL!W71),((IF(W$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(W$2>=$AB$2,W$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,W$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),W$3=\"LLH\"),0.4,VLOOKUP(W$2,Init!$F:$K,MATCH(W$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(W$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":13076.660676893409},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!X71-IF(TOCA!$E71=0,AboveHWM!X71,AboveHWM_PNGC!X71)-Existing!X71-NLSL!X71),((IF(X$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(X$2>=$AB$2,X$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,X$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),X$3=\"LLH\"),0.4,VLOOKUP(X$2,Init!$F:$K,MATCH(X$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(X$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16185.393702931247},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Y71-IF(TOCA!$E71=0,AboveHWM!Y71,AboveHWM_PNGC!Y71)-Existing!Y71-NLSL!Y71),((IF(Y$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Y$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Y$3=\"LLH\"),0.4,VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(Y$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12761.560419618869},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Z71-IF(TOCA!$E71=0,AboveHWM!Z71,AboveHWM_PNGC!Z71)-Existing!Z71-NLSL!Z71),((IF(Z$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Z$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Z$3=\"LLH\"),0.4,VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(Z$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":13302.098259333732},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AA71-IF(TOCA!$E71=0,AboveHWM!AA71,AboveHWM_PNGC!AA71)-Existing!AA71-NLSL!AA71),((IF(AA$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AA$3=\"LLH\"),0.4,VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(AA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10641.678607466984},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AB71-IF(TOCA!$E71=0,AboveHWM!AB71,AboveHWM_PNGC!AB71)-Existing!AB71-NLSL!AB71),((IF(AB$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AB$3=\"LLH\"),0.4,VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(AB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15603.697859405138},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AC71-IF(TOCA!$E71=0,AboveHWM!AC71,AboveHWM_PNGC!AC71)-Existing!AC71-NLSL!AC71),((IF(AC$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AC$3=\"LLH\"),0.4,VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(AC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11269.337342903709},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AD71-IF(TOCA!$E71=0,AboveHWM!AD71,AboveHWM_PNGC!AD71)-Existing!AD71-NLSL!AD71),((IF(AD$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AD$3=\"LLH\"),0.4,VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(AD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16439.927072072587},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AE71-IF(TOCA!$E71=0,AboveHWM!AE71,AboveHWM_PNGC!AE71)-Existing!AE71-NLSL!AE71),((IF(AE$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AE$3=\"LLH\"),0.4,VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(AE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":14427.748498147037},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AF71-IF(TOCA!$E71=0,AboveHWM!AF71,AboveHWM_PNGC!AF71)-Existing!AF71-NLSL!AF71),((IF(AF$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AF$3=\"LLH\"),0.4,VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(AF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":21320.367946034043},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AG71-IF(TOCA!$E71=0,AboveHWM!AG71,AboveHWM_PNGC!AG71)-Existing!AG71-NLSL!AG71),((IF(AG$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AG$3=\"LLH\"),0.4,VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(AG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16810.290111296072},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AH71-IF(TOCA!$E71=0,AboveHWM!AH71,AboveHWM_PNGC!AH71)-Existing!AH71-NLSL!AH71),((IF(AH$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AH$3=\"LLH\"),0.4,VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(AH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":21086.07818838532},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AI71-IF(TOCA!$E71=0,AboveHWM!AI71,AboveHWM_PNGC!AI71)-Existing!AI71-NLSL!AI71),((IF(AI$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AI$3=\"LLH\"),0.4,VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(AI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":18134.027242011372},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AJ71-IF(TOCA!$E71=0,AboveHWM!AJ71,AboveHWM_PNGC!AJ71)-Existing!AJ71-NLSL!AJ71),((IF(AJ$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AJ$3=\"LLH\"),0.4,VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(AJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":18468.726895795266},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AK71-IF(TOCA!$E71=0,AboveHWM!AK71,AboveHWM_PNGC!AK71)-Existing!AK71-NLSL!AK71),((IF(AK$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AK$3=\"LLH\"),0.4,VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(AK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":13851.54517184645},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AL71-IF(TOCA!$E71=0,AboveHWM!AL71,AboveHWM_PNGC!AL71)-Existing!AL71-NLSL!AL71),((IF(AL$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AL$3=\"LLH\"),0.4,VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(AL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":17525.000003891928},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AM71-IF(TOCA!$E71=0,AboveHWM!AM71,AboveHWM_PNGC!AM71)-Existing!AM71-NLSL!AM71),((IF(AM$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AM$3=\"LLH\"),0.4,VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(AM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12616.377317616643},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AN71-IF(TOCA!$E71=0,AboveHWM!AN71,AboveHWM_PNGC!AN71)-Existing!AN71-NLSL!AN71),((IF(AN$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AN$3=\"LLH\"),0.4,VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(AN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15107.003573189835},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AO71-IF(TOCA!$E71=0,AboveHWM!AO71,AboveHWM_PNGC!AO71)-Existing!AO71-NLSL!AO71),((IF(AO$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AO$3=\"LLH\"),0.4,VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(AO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11039.733380407957},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AP71-IF(TOCA!$E71=0,AboveHWM!AP71,AboveHWM_PNGC!AP71)-Existing!AP71-NLSL!AP71),((IF(AP$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AP$3=\"LLH\"),0.4,VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(AP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15424.075711874448},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AQ71-IF(TOCA!$E71=0,AboveHWM!AQ71,AboveHWM_PNGC!AQ71)-Existing!AQ71-NLSL!AQ71),((IF(AQ$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AQ$3=\"LLH\"),0.4,VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(AQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":13264.705112212025},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AR71-IF(TOCA!$E71=0,AboveHWM!AR71,AboveHWM_PNGC!AR71)-Existing!AR71-NLSL!AR71),((IF(AR$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AR$3=\"LLH\"),0.4,VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(AR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15526.642561333996},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AS71-IF(TOCA!$E71=0,AboveHWM!AS71,AboveHWM_PNGC!AS71)-Existing!AS71-NLSL!AS71),((IF(AS$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AS$3=\"LLH\"),0.4,VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(AS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11346.392640974846},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AT71-IF(TOCA!$E71=0,AboveHWM!AT71,AboveHWM_PNGC!AT71)-Existing!AT71-NLSL!AT71),((IF(AT$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AT$3=\"LLH\"),0.4,VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(AT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16853.243233531673},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AU71-IF(TOCA!$E71=0,AboveHWM!AU71,AboveHWM_PNGC!AU71)-Existing!AU71-NLSL!AU71),((IF(AU$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AU$3=\"LLH\"),0.4,VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(AU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":13288.134087976898},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AV71-IF(TOCA!$E71=0,AboveHWM!AV71,AboveHWM_PNGC!AV71)-Existing!AV71-NLSL!AV71),((IF(AV$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AV$3=\"LLH\"),0.4,VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(AV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16447.140986940547},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AW71-IF(TOCA!$E71=0,AboveHWM!AW71,AboveHWM_PNGC!AW71)-Existing!AW71-NLSL!AW71),((IF(AW$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AW$3=\"LLH\"),0.4,VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(AW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12967.938085856971},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AX71-IF(TOCA!$E71=0,AboveHWM!AX71,AboveHWM_PNGC!AX71)-Existing!AX71-NLSL!AX71),((IF(AX$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AX$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AX$3=\"LLH\"),0.4,VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(AX$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":13517.217406566764},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AY71-IF(TOCA!$E71=0,AboveHWM!AY71,AboveHWM_PNGC!AY71)-Existing!AY71-NLSL!AY71),((IF(AY$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AY$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AY$3=\"LLH\"),0.4,VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(AY$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10813.77392525341},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AZ71-IF(TOCA!$E71=0,AboveHWM!AZ71,AboveHWM_PNGC!AZ71)-Existing!AZ71-NLSL!AZ71),((IF(AZ$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AZ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AZ$3=\"LLH\"),0.4,VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(AZ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":14839.76816834945},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BA71-IF(TOCA!$E71=0,AboveHWM!BA71,AboveHWM_PNGC!BA71)-Existing!BA71-NLSL!BA71),((IF(BA$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BA$3=\"LLH\"),0.4,VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(BA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11700.586440429375},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BB71-IF(TOCA!$E71=0,AboveHWM!BB71,AboveHWM_PNGC!BB71)-Existing!BB71-NLSL!BB71),((IF(BB$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BB$3=\"LLH\"),0.4,VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(BB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16912.922305703043},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BC71-IF(TOCA!$E71=0,AboveHWM!BC71,AboveHWM_PNGC!BC71)-Existing!BC71-NLSL!BC71),((IF(BC$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BC$3=\"LLH\"),0.4,VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(BC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":13572.620150326695},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BD71-IF(TOCA!$E71=0,AboveHWM!BD71,AboveHWM_PNGC!BD71)-Existing!BD71-NLSL!BD71),((IF(BD$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BD$3=\"LLH\"),0.4,VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(BD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":21056.427806441789},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BE71-IF(TOCA!$E71=0,AboveHWM!BE71,AboveHWM_PNGC!BE71)-Existing!BE71-NLSL!BE71),((IF(BE$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BE$3=\"LLH\"),0.4,VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(BE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16602.183462771412},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BF71-IF(TOCA!$E71=0,AboveHWM!BF71,AboveHWM_PNGC!BF71)-Existing!BF71-NLSL!BF71),((IF(BF$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BF$3=\"LLH\"),0.4,VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(BF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":20825.038489887484},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BG71-IF(TOCA!$E71=0,AboveHWM!BG71,AboveHWM_PNGC!BG71)-Existing!BG71-NLSL!BG71),((IF(BG$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BG$3=\"LLH\"),0.4,VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(BG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":17909.533101303237},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BH71-IF(TOCA!$E71=0,AboveHWM!BH71,AboveHWM_PNGC!BH71)-Existing!BH71-NLSL!BH71),((IF(BH$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BH$3=\"LLH\"),0.4,VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(BH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":18344.917367049671},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BI71-IF(TOCA!$E71=0,AboveHWM!BI71,AboveHWM_PNGC!BI71)-Existing!BI71-NLSL!BI71),((IF(BI$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BI$3=\"LLH\"),0.4,VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(BI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":13575.238851616754},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BJ71-IF(TOCA!$E71=0,AboveHWM!BJ71,AboveHWM_PNGC!BJ71)-Existing!BJ71-NLSL!BJ71),((IF(BJ$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BJ$3=\"LLH\"),0.4,VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(BJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":17308.045448553592},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BK71-IF(TOCA!$E71=0,AboveHWM!BK71,AboveHWM_PNGC!BK71)-Existing!BK71-NLSL!BK71),((IF(BK$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BK$3=\"LLH\"),0.4,VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(BK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12460.190126157797},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BL71-IF(TOCA!$E71=0,AboveHWM!BL71,AboveHWM_PNGC!BL71)-Existing!BL71-NLSL!BL71),((IF(BL$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BL$3=\"LLH\"),0.4,VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(BL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":14346.137626366935},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BM71-IF(TOCA!$E71=0,AboveHWM!BM71,AboveHWM_PNGC!BM71)-Existing!BM71-NLSL!BM71),((IF(BM$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BM$3=\"LLH\"),0.4,VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(BM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11476.910101093545},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BN71-IF(TOCA!$E71=0,AboveHWM!BN71,AboveHWM_PNGC!BN71)-Existing!BN71-NLSL!BN71),((IF(BN$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BN$3=\"LLH\"),0.4,VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(BN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15842.455206751441},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BO71-IF(TOCA!$E71=0,AboveHWM!BO71,AboveHWM_PNGC!BO71)-Existing!BO71-NLSL!BO71),((IF(BO$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BO$3=\"LLH\"),0.4,VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(BO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12491.166605323251},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BP71-IF(TOCA!$E71=0,AboveHWM!BP71,AboveHWM_PNGC!BP71)-Existing!BP71-NLSL!BP71),((IF(BP$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BP$3=\"LLH\"),0.4,VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(BP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15334.42710729443},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BQ71-IF(TOCA!$E71=0,AboveHWM!BQ71,AboveHWM_PNGC!BQ71)-Existing!BQ71-NLSL!BQ71),((IF(BQ$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BQ$3=\"LLH\"),0.4,VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(BQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11205.927501484393},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BR71-IF(TOCA!$E71=0,AboveHWM!BR71,AboveHWM_PNGC!BR71)-Existing!BR71-NLSL!BR71),((IF(BR$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BR$3=\"LLH\"),0.4,VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(BR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16004.427728339457},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BS71-IF(TOCA!$E71=0,AboveHWM!BS71,AboveHWM_PNGC!BS71)-Existing!BS71-NLSL!BS71),((IF(BS$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BS$3=\"LLH\"),0.4,VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(BS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":13763.807846371932},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BT71-IF(TOCA!$E71=0,AboveHWM!BT71,AboveHWM_PNGC!BT71)-Existing!BT71-NLSL!BT71),((IF(BT$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BT$3=\"LLH\"),0.4,VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(BT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16868.281176808865},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BU71-IF(TOCA!$E71=0,AboveHWM!BU71,AboveHWM_PNGC!BU71)-Existing!BU71-NLSL!BU71),((IF(BU$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BU$3=\"LLH\"),0.4,VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(BU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12182.64751658418},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BV71-IF(TOCA!$E71=0,AboveHWM!BV71,AboveHWM_PNGC!BV71)-Existing!BV71-NLSL!BV71),((IF(BV$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BV$3=\"LLH\"),0.4,VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(BV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":13349.878068980343},{"$f":"IF($B71=\"\",\"\",IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BW71-IF(TOCA!$E71=0,AboveHWM!BW71,AboveHWM_PNGC!BW71)-Existing!BW71-NLSL!BW71),((IF(BW$2<$AB$2,MIN(TOCA!$W71,TOCA!$AA71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),MIN(TOCA!$X71,TOCA!$AB71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y71,TOCA!$AC71)-TOCA!$AV71*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B71,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BW$3=\"LLH\"),0.4,VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B71,ShapingFactors!$B:$O,MATCH(MONTH(BW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10679.902455184274},{"$f":"IF(Init!S72=0,1,0)","v":0},1]
[null,10242,"Lost River Elec Coop",{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!D80-IF(TOCA!$E80=0,AboveHWM!D80,AboveHWM_PNGC!D80)-Existing!D80-NLSL!D80),((IF(D$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(D$2>=$AB$2,D$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,D$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),D$3=\"LLH\"),0.4,VLOOKUP(D$2,Init!$F:$K,MATCH(D$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(D$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2637.4389999999999},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!E80-IF(TOCA!$E80=0,AboveHWM!E80,AboveHWM_PNGC!E80)-Existing!E80-NLSL!E80),((IF(E$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(E$2>=$AB$2,E$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,E$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),E$3=\"LLH\"),0.4,VLOOKUP(E$2,Init!$F:$K,MATCH(E$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(E$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1803.9079999999999},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!F80-IF(TOCA!$E80=0,AboveHWM!F80,AboveHWM_PNGC!F80)-Existing!F80-NLSL!F80),((IF(F$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(F$2>=$AB$2,F$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,F$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),F$3=\"LLH\"),0.4,VLOOKUP(F$2,Init!$F:$K,MATCH(F$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(F$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2517.413},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!G80-IF(TOCA!$E80=0,AboveHWM!G80,AboveHWM_PNGC!G80)-Existing!G80-NLSL!G80),((IF(G$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(G$2>=$AB$2,G$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,G$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),G$3=\"LLH\"),0.4,VLOOKUP(G$2,Init!$F:$K,MATCH(G$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(G$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2057.2190000000001},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!H80-IF(TOCA!$E80=0,AboveHWM!H80,AboveHWM_PNGC!H80)-Existing!H80-NLSL!H80),((IF(H$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(H$2>=$AB$2,H$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,H$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),H$3=\"LLH\"),0.4,VLOOKUP(H$2,Init!$F:$K,MATCH(H$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(H$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3286.1480000000001},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!I80-IF(TOCA!$E80=0,AboveHWM!I80,AboveHWM_PNGC!I80)-Existing!I80-NLSL!I80),((IF(I$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(I$2>=$AB$2,I$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,I$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),I$3=\"LLH\"),0.4,VLOOKUP(I$2,Init!$F:$K,MATCH(I$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(I$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2605.5709999999999},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!J80-IF(TOCA!$E80=0,AboveHWM!J80,AboveHWM_PNGC!J80)-Existing!J80-NLSL!J80),((IF(J$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(J$2>=$AB$2,J$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,J$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),J$3=\"LLH\"),0.4,VLOOKUP(J$2,Init!$F:$K,MATCH(J$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(J$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3331.7759999999998},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!K80-IF(TOCA!$E80=0,AboveHWM!K80,AboveHWM_PNGC!K80)-Existing!K80-NLSL!K80),((IF(K$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(K$2>=$AB$2,K$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,K$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),K$3=\"LLH\"),0.4,VLOOKUP(K$2,Init!$F:$K,MATCH(K$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(K$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2682.4839999999999},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!L80-IF(TOCA!$E80=0,AboveHWM!L80,AboveHWM_PNGC!L80)-Existing!L80-NLSL!L80),((IF(L$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(L$2>=$AB$2,L$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,L$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),L$3=\"LLH\"),0.4,VLOOKUP(L$2,Init!$F:$K,MATCH(L$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(L$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2898.3490000000002},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!M80-IF(TOCA!$E80=0,AboveHWM!M80,AboveHWM_PNGC!M80)-Existing!M80-NLSL!M80),((IF(M$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(M$2>=$AB$2,M$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,M$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),M$3=\"LLH\"),0.4,VLOOKUP(M$2,Init!$F:$K,MATCH(M$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(M$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2230.0360000000001},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!N80-IF(TOCA!$E80=0,AboveHWM!N80,AboveHWM_PNGC!N80)-Existing!N80-NLSL!N80),((IF(N$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(N$2>=$AB$2,N$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,N$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),N$3=\"LLH\"),0.4,VLOOKUP(N$2,Init!$F:$K,MATCH(N$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(N$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2617.5459999999998},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!O80-IF(TOCA!$E80=0,AboveHWM!O80,AboveHWM_PNGC!O80)-Existing!O80-NLSL!O80),((IF(O$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(O$2>=$AB$2,O$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,O$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),O$3=\"LLH\"),0.4,VLOOKUP(O$2,Init!$F:$K,MATCH(O$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(O$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1971.818},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!P80-IF(TOCA!$E80=0,AboveHWM!P80,AboveHWM_PNGC!P80)-Existing!P80-NLSL!P80),((IF(P$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(P$2>=$AB$2,P$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,P$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),P$3=\"LLH\"),0.4,VLOOKUP(P$2,Init!$F:$K,MATCH(P$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(P$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2278.9940000000001},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Q80-IF(TOCA!$E80=0,AboveHWM!Q80,AboveHWM_PNGC!Q80)-Existing!Q80-NLSL!Q80),((IF(Q$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Q$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Q$3=\"LLH\"),0.4,VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(Q$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1606.913},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!R80-IF(TOCA!$E80=0,AboveHWM!R80,AboveHWM_PNGC!R80)-Existing!R80-NLSL!R80),((IF(R$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(R$2>=$AB$2,R$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,R$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),R$3=\"LLH\"),0.4,VLOOKUP(R$2,Init!$F:$K,MATCH(R$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(R$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4964.6419999999998},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!S80-IF(TOCA!$E80=0,AboveHWM!S80,AboveHWM_PNGC!S80)-Existing!S80-NLSL!S80),((IF(S$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(S$2>=$AB$2,S$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,S$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),S$3=\"LLH\"),0.4,VLOOKUP(S$2,Init!$F:$K,MATCH(S$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(S$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3845.9969999999998},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!T80-IF(TOCA!$E80=0,AboveHWM!T80,AboveHWM_PNGC!T80)-Existing!T80-NLSL!T80),((IF(T$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(T$2>=$AB$2,T$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,T$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),T$3=\"LLH\"),0.4,VLOOKUP(T$2,Init!$F:$K,MATCH(T$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(T$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7512.7370000000001},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!U80-IF(TOCA!$E80=0,AboveHWM!U80,AboveHWM_PNGC!U80)-Existing!U80-NLSL!U80),((IF(U$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(U$2>=$AB$2,U$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,U$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),U$3=\"LLH\"),0.4,VLOOKUP(U$2,Init!$F:$K,MATCH(U$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(U$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5337.8379999999997},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!V80-IF(TOCA!$E80=0,AboveHWM!V80,AboveHWM_PNGC!V80)-Existing!V80-NLSL!V80),((IF(V$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(V$2>=$AB$2,V$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,V$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),V$3=\"LLH\"),0.4,VLOOKUP(V$2,Init!$F:$K,MATCH(V$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(V$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8670.5439999999999},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!W80-IF(TOCA!$E80=0,AboveHWM!W80,AboveHWM_PNGC!W80)-Existing!W80-NLSL!W80),((IF(W$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(W$2>=$AB$2,W$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,W$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),W$3=\"LLH\"),0.4,VLOOKUP(W$2,Init!$F:$K,MATCH(W$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(W$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6790.6970000000001},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!X80-IF(TOCA!$E80=0,AboveHWM!X80,AboveHWM_PNGC!X80)-Existing!X80-NLSL!X80),((IF(X$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(X$2>=$AB$2,X$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,X$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),X$3=\"LLH\"),0.4,VLOOKUP(X$2,Init!$F:$K,MATCH(X$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(X$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7723.4579999999996},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Y80-IF(TOCA!$E80=0,AboveHWM!Y80,AboveHWM_PNGC!Y80)-Existing!Y80-NLSL!Y80),((IF(Y$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Y$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Y$3=\"LLH\"),0.4,VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(Y$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4983.1840000000002},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Z80-IF(TOCA!$E80=0,AboveHWM!Z80,AboveHWM_PNGC!Z80)-Existing!Z80-NLSL!Z80),((IF(Z$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Z$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Z$3=\"LLH\"),0.4,VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(Z$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4365.8670000000002},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AA80-IF(TOCA!$E80=0,AboveHWM!AA80,AboveHWM_PNGC!AA80)-Existing!AA80-NLSL!AA80),((IF(AA$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AA$3=\"LLH\"),0.4,VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(AA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3488.3580000000002},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AB80-IF(TOCA!$E80=0,AboveHWM!AB80,AboveHWM_PNGC!AB80)-Existing!AB80-NLSL!AB80),((IF(AB$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AB$3=\"LLH\"),0.4,VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(AB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2231.91},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AC80-IF(TOCA!$E80=0,AboveHWM!AC80,AboveHWM_PNGC!AC80)-Existing!AC80-NLSL!AC80),((IF(AC$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AC$3=\"LLH\"),0.4,VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(AC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1509.681},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AD80-IF(TOCA!$E80=0,AboveHWM!AD80,AboveHWM_PNGC!AD80)-Existing!AD80-NLSL!AD80),((IF(AD$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AD$3=\"LLH\"),0.4,VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(AD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2157.7810000000004},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AE80-IF(TOCA!$E80=0,AboveHWM!AE80,AboveHWM_PNGC!AE80)-Existing!AE80-NLSL!AE80),((IF(AE$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AE$3=\"LLH\"),0.4,VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(AE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1739.6919999999998},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AF80-IF(TOCA!$E80=0,AboveHWM!AF80,AboveHWM_PNGC!AF80)-Existing!AF80-NLSL!AF80),((IF(AF$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AF$3=\"LLH\"),0.4,VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(AF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2893.8629999999998},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AG80-IF(TOCA!$E80=0,AboveHWM!AG80,AboveHWM_PNGC!AG80)-Existing!AG80-NLSL!AG80),((IF(AG$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AG$3=\"LLH\"),0.4,VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(AG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2296.41},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AH80-IF(TOCA!$E80=0,AboveHWM!AH80,AboveHWM_PNGC!AH80)-Existing!AH80-NLSL!AH80),((IF(AH$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AH$3=\"LLH\"),0.4,VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(AH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2955.105},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AI80-IF(TOCA!$E80=0,AboveHWM!AI80,AboveHWM_PNGC!AI80)-Existing!AI80-NLSL!AI80),((IF(AI$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AI$3=\"LLH\"),0.4,VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(AI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2356.8490000000002},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AJ80-IF(TOCA!$E80=0,AboveHWM!AJ80,AboveHWM_PNGC!AJ80)-Existing!AJ80-NLSL!AJ80),((IF(AJ$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AJ$3=\"LLH\"),0.4,VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(AJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2538.1310000000003},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AK80-IF(TOCA!$E80=0,AboveHWM!AK80,AboveHWM_PNGC!AK80)-Existing!AK80-NLSL!AK80),((IF(AK$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AK$3=\"LLH\"),0.4,VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(AK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1960.4759999999999},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AL80-IF(TOCA!$E80=0,AboveHWM!AL80,AboveHWM_PNGC!AL80)-Existing!AL80-NLSL!AL80),((IF(AL$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AL$3=\"LLH\"),0.4,VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(AL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2208.2170000000001},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AM80-IF(TOCA!$E80=0,AboveHWM!AM80,AboveHWM_PNGC!AM80)-Existing!AM80-NLSL!AM80),((IF(AM$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AM$3=\"LLH\"),0.4,VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(AM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1678.17},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AN80-IF(TOCA!$E80=0,AboveHWM!AN80,AboveHWM_PNGC!AN80)-Existing!AN80-NLSL!AN80),((IF(AN$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AN$3=\"LLH\"),0.4,VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(AN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1886.35},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AO80-IF(TOCA!$E80=0,AboveHWM!AO80,AboveHWM_PNGC!AO80)-Existing!AO80-NLSL!AO80),((IF(AO$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AO$3=\"LLH\"),0.4,VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(AO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1319.1779999999999},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AP80-IF(TOCA!$E80=0,AboveHWM!AP80,AboveHWM_PNGC!AP80)-Existing!AP80-NLSL!AP80),((IF(AP$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AP$3=\"LLH\"),0.4,VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(AP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4586.5819999999994},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AQ80-IF(TOCA!$E80=0,AboveHWM!AQ80,AboveHWM_PNGC!AQ80)-Existing!AQ80-NLSL!AQ80),((IF(AQ$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AQ$3=\"LLH\"),0.4,VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(AQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3518.36},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AR80-IF(TOCA!$E80=0,AboveHWM!AR80,AboveHWM_PNGC!AR80)-Existing!AR80-NLSL!AR80),((IF(AR$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AR$3=\"LLH\"),0.4,VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(AR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7119.0000000000009},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AS80-IF(TOCA!$E80=0,AboveHWM!AS80,AboveHWM_PNGC!AS80)-Existing!AS80-NLSL!AS80),((IF(AS$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AS$3=\"LLH\"),0.4,VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(AS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5049.4940000000006},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AT80-IF(TOCA!$E80=0,AboveHWM!AT80,AboveHWM_PNGC!AT80)-Existing!AT80-NLSL!AT80),((IF(AT$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AT$3=\"LLH\"),0.4,VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(AT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8275.43},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AU80-IF(TOCA!$E80=0,AboveHWM!AU80,AboveHWM_PNGC!AU80)-Existing!AU80-NLSL!AU80),((IF(AU$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AU$3=\"LLH\"),0.4,VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(AU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6479.0360000000001},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AV80-IF(TOCA!$E80=0,AboveHWM!AV80,AboveHWM_PNGC!AV80)-Existing!AV80-NLSL!AV80),((IF(AV$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AV$3=\"LLH\"),0.4,VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(AV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7330.5380000000005},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AW80-IF(TOCA!$E80=0,AboveHWM!AW80,AboveHWM_PNGC!AW80)-Existing!AW80-NLSL!AW80),((IF(AW$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AW$3=\"LLH\"),0.4,VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(AW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4669.107},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AX80-IF(TOCA!$E80=0,AboveHWM!AX80,AboveHWM_PNGC!AX80)-Existing!AX80-NLSL!AX80),((IF(AX$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AX$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AX$3=\"LLH\"),0.4,VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(AX$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3986.5980000000004},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AY80-IF(TOCA!$E80=0,AboveHWM!AY80,AboveHWM_PNGC!AY80)-Existing!AY80-NLSL!AY80),((IF(AY$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AY$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AY$3=\"LLH\"),0.4,VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(AY$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3184.8470000000002},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AZ80-IF(TOCA!$E80=0,AboveHWM!AZ80,AboveHWM_PNGC!AZ80)-Existing!AZ80-NLSL!AZ80),((IF(AZ$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AZ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AZ$3=\"LLH\"),0.4,VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(AZ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2262.5059999999999},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BA80-IF(TOCA!$E80=0,AboveHWM!BA80,AboveHWM_PNGC!BA80)-Existing!BA80-NLSL!BA80),((IF(BA$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BA$3=\"LLH\"),0.4,VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(BA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1501.4830000000002},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BB80-IF(TOCA!$E80=0,AboveHWM!BB80,AboveHWM_PNGC!BB80)-Existing!BB80-NLSL!BB80),((IF(BB$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BB$3=\"LLH\"),0.4,VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(BB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2154.0290000000005},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BC80-IF(TOCA!$E80=0,AboveHWM!BC80,AboveHWM_PNGC!BC80)-Existing!BC80-NLSL!BC80),((IF(BC$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BC$3=\"LLH\"),0.4,VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(BC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1766.4769999999999},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BD80-IF(TOCA!$E80=0,AboveHWM!BD80,AboveHWM_PNGC!BD80)-Existing!BD80-NLSL!BD80),((IF(BD$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BD$3=\"LLH\"),0.4,VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(BD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2906.0549999999998},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BE80-IF(TOCA!$E80=0,AboveHWM!BE80,AboveHWM_PNGC!BE80)-Existing!BE80-NLSL!BE80),((IF(BE$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BE$3=\"LLH\"),0.4,VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(BE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2306.1460000000002},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BF80-IF(TOCA!$E80=0,AboveHWM!BF80,AboveHWM_PNGC!BF80)-Existing!BF80-NLSL!BF80),((IF(BF$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BF$3=\"LLH\"),0.4,VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(BF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2967.5870000000004},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BG80-IF(TOCA!$E80=0,AboveHWM!BG80,AboveHWM_PNGC!BG80)-Existing!BG80-NLSL!BG80),((IF(BG$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BG$3=\"LLH\"),0.4,VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(BG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2366.0649999999996},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BH80-IF(TOCA!$E80=0,AboveHWM!BH80,AboveHWM_PNGC!BH80)-Existing!BH80-NLSL!BH80),((IF(BH$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BH$3=\"LLH\"),0.4,VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(BH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2534.7349999999997},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BI80-IF(TOCA!$E80=0,AboveHWM!BI80,AboveHWM_PNGC!BI80)-Existing!BI80-NLSL!BI80),((IF(BI$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BI$3=\"LLH\"),0.4,VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(BI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1962.703},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BJ80-IF(TOCA!$E80=0,AboveHWM!BJ80,AboveHWM_PNGC!BJ80)-Existing!BJ80-NLSL!BJ80),((IF(BJ$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BJ$3=\"LLH\"),0.4,VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(BJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2220.0330000000004},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BK80-IF(TOCA!$E80=0,AboveHWM!BK80,AboveHWM_PNGC!BK80)-Existing!BK80-NLSL!BK80),((IF(BK$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BK$3=\"LLH\"),0.4,VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(BK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1687.62},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BL80-IF(TOCA!$E80=0,AboveHWM!BL80,AboveHWM_PNGC!BL80)-Existing!BL80-NLSL!BL80),((IF(BL$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BL$3=\"LLH\"),0.4,VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(BL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1916.3489999999999},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BM80-IF(TOCA!$E80=0,AboveHWM!BM80,AboveHWM_PNGC!BM80)-Existing!BM80-NLSL!BM80),((IF(BM$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BM$3=\"LLH\"),0.4,VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(BM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1311.088},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BN80-IF(TOCA!$E80=0,AboveHWM!BN80,AboveHWM_PNGC!BN80)-Existing!BN80-NLSL!BN80),((IF(BN$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BN$3=\"LLH\"),0.4,VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(BN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4582.0949999999993},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BO80-IF(TOCA!$E80=0,AboveHWM!BO80,AboveHWM_PNGC!BO80)-Existing!BO80-NLSL!BO80),((IF(BO$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BO$3=\"LLH\"),0.4,VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(BO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3543.6150000000002},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BP80-IF(TOCA!$E80=0,AboveHWM!BP80,AboveHWM_PNGC!BP80)-Existing!BP80-NLSL!BP80),((IF(BP$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BP$3=\"LLH\"),0.4,VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(BP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7131.7240000000002},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BQ80-IF(TOCA!$E80=0,AboveHWM!BQ80,AboveHWM_PNGC!BQ80)-Existing!BQ80-NLSL!BQ80),((IF(BQ$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BQ$3=\"LLH\"),0.4,VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(BQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5058.2109999999993},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BR80-IF(TOCA!$E80=0,AboveHWM!BR80,AboveHWM_PNGC!BR80)-Existing!BR80-NLSL!BR80),((IF(BR$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BR$3=\"LLH\"),0.4,VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(BR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8303.5750000000007},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BS80-IF(TOCA!$E80=0,AboveHWM!BS80,AboveHWM_PNGC!BS80)-Existing!BS80-NLSL!BS80),((IF(BS$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BS$3=\"LLH\"),0.4,VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(BS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6470.8589999999995},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BT80-IF(TOCA!$E80=0,AboveHWM!BT80,AboveHWM_PNGC!BT80)-Existing!BT80-NLSL!BT80),((IF(BT$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BT$3=\"LLH\"),0.4,VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(BT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7326.7070000000003},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BU80-IF(TOCA!$E80=0,AboveHWM!BU80,AboveHWM_PNGC!BU80)-Existing!BU80-NLSL!BU80),((IF(BU$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BU$3=\"LLH\"),0.4,VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(BU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4692.3460000000005},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BV80-IF(TOCA!$E80=0,AboveHWM!BV80,AboveHWM_PNGC!BV80)-Existing!BV80-NLSL!BV80),((IF(BV$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BV$3=\"LLH\"),0.4,VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(BV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3997.6309999999994},{"$f":"IF($B80=\"\",\"\",IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BW80-IF(TOCA!$E80=0,AboveHWM!BW80,AboveHWM_PNGC!BW80)-Existing!BW80-NLSL!BW80),((IF(BW$2<$AB$2,MIN(TOCA!$W80,TOCA!$AA80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),MIN(TOCA!$X80,TOCA!$AB80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y80,TOCA!$AC80)-TOCA!$AV80*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B80,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BW$3=\"LLH\"),0.4,VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B80,ShapingFactors!$B:$O,MATCH(MONTH(BW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3193.5839999999998},{"$f":"IF(Init!S81=0,1,0)","v":1},0]
[null,10278,"Northern Lights",{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!D89-IF(TOCA!$E89=0,AboveHWM!D89,AboveHWM_PNGC!D89)-Existing!D89-NLSL!D89),((IF(D$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(D$2>=$AB$2,D$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,D$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),D$3=\"LLH\"),0.4,VLOOKUP(D$2,Init!$F:$K,MATCH(D$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(D$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":13844.644},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!E89-IF(TOCA!$E89=0,AboveHWM!E89,AboveHWM_PNGC!E89)-Existing!E89-NLSL!E89),((IF(E$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(E$2>=$AB$2,E$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,E$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),E$3=\"LLH\"),0.4,VLOOKUP(E$2,Init!$F:$K,MATCH(E$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(E$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7594.0549999999994},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!F89-IF(TOCA!$E89=0,AboveHWM!F89,AboveHWM_PNGC!F89)-Existing!F89-NLSL!F89),((IF(F$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(F$2>=$AB$2,F$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,F$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),F$3=\"LLH\"),0.4,VLOOKUP(F$2,Init!$F:$K,MATCH(F$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(F$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":18600.948},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!G89-IF(TOCA!$E89=0,AboveHWM!G89,AboveHWM_PNGC!G89)-Existing!G89-NLSL!G89),((IF(G$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(G$2>=$AB$2,G$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,G$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),G$3=\"LLH\"),0.4,VLOOKUP(G$2,Init!$F:$K,MATCH(G$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(G$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":13522.975000000002},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!H89-IF(TOCA!$E89=0,AboveHWM!H89,AboveHWM_PNGC!H89)-Existing!H89-NLSL!H89),((IF(H$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(H$2>=$AB$2,H$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,H$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),H$3=\"LLH\"),0.4,VLOOKUP(H$2,Init!$F:$K,MATCH(H$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(H$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":25148.991999999998},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!I89-IF(TOCA!$E89=0,AboveHWM!I89,AboveHWM_PNGC!I89)-Existing!I89-NLSL!I89),((IF(I$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(I$2>=$AB$2,I$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,I$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),I$3=\"LLH\"),0.4,VLOOKUP(I$2,Init!$F:$K,MATCH(I$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(I$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16234.467000000001},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!J89-IF(TOCA!$E89=0,AboveHWM!J89,AboveHWM_PNGC!J89)-Existing!J89-NLSL!J89),((IF(J$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(J$2>=$AB$2,J$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,J$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),J$3=\"LLH\"),0.4,VLOOKUP(J$2,Init!$F:$K,MATCH(J$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(J$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":24890.521000000001},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!K89-IF(TOCA!$E89=0,AboveHWM!K89,AboveHWM_PNGC!K89)-Existing!K89-NLSL!K89),((IF(K$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(K$2>=$AB$2,K$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,K$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),K$3=\"LLH\"),0.4,VLOOKUP(K$2,Init!$F:$K,MATCH(K$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(K$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16380.971000000001},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!L89-IF(TOCA!$E89=0,AboveHWM!L89,AboveHWM_PNGC!L89)-Existing!L89-NLSL!L89),((IF(L$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(L$2>=$AB$2,L$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,L$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),L$3=\"LLH\"),0.4,VLOOKUP(L$2,Init!$F:$K,MATCH(L$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(L$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":22083.008000000002},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!M89-IF(TOCA!$E89=0,AboveHWM!M89,AboveHWM_PNGC!M89)-Existing!M89-NLSL!M89),((IF(M$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(M$2>=$AB$2,M$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,M$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),M$3=\"LLH\"),0.4,VLOOKUP(M$2,Init!$F:$K,MATCH(M$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(M$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":14234.151999999998},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!N89-IF(TOCA!$E89=0,AboveHWM!N89,AboveHWM_PNGC!N89)-Existing!N89-NLSL!N89),((IF(N$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(N$2>=$AB$2,N$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,N$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),N$3=\"LLH\"),0.4,VLOOKUP(N$2,Init!$F:$K,MATCH(N$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(N$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":20540.291000000001},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!O89-IF(TOCA!$E89=0,AboveHWM!O89,AboveHWM_PNGC!O89)-Existing!O89-NLSL!O89),((IF(O$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(O$2>=$AB$2,O$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,O$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),O$3=\"LLH\"),0.4,VLOOKUP(O$2,Init!$F:$K,MATCH(O$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(O$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":14049.752999999999},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!P89-IF(TOCA!$E89=0,AboveHWM!P89,AboveHWM_PNGC!P89)-Existing!P89-NLSL!P89),((IF(P$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(P$2>=$AB$2,P$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,P$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),P$3=\"LLH\"),0.4,VLOOKUP(P$2,Init!$F:$K,MATCH(P$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(P$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15647.664000000001},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Q89-IF(TOCA!$E89=0,AboveHWM!Q89,AboveHWM_PNGC!Q89)-Existing!Q89-NLSL!Q89),((IF(Q$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Q$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Q$3=\"LLH\"),0.4,VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(Q$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9370.9609999999993},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!R89-IF(TOCA!$E89=0,AboveHWM!R89,AboveHWM_PNGC!R89)-Existing!R89-NLSL!R89),((IF(R$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(R$2>=$AB$2,R$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,R$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),R$3=\"LLH\"),0.4,VLOOKUP(R$2,Init!$F:$K,MATCH(R$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(R$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9401.5079999999998},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!S89-IF(TOCA!$E89=0,AboveHWM!S89,AboveHWM_PNGC!S89)-Existing!S89-NLSL!S89),((IF(S$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(S$2>=$AB$2,S$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,S$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),S$3=\"LLH\"),0.4,VLOOKUP(S$2,Init!$F:$K,MATCH(S$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(S$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5531.1209999999992},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!T89-IF(TOCA!$E89=0,AboveHWM!T89,AboveHWM_PNGC!T89)-Existing!T89-NLSL!T89),((IF(T$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(T$2>=$AB$2,T$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,T$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),T$3=\"LLH\"),0.4,VLOOKUP(T$2,Init!$F:$K,MATCH(T$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(T$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9770.4139999999989},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!U89-IF(TOCA!$E89=0,AboveHWM!U89,AboveHWM_PNGC!U89)-Existing!U89-NLSL!U89),((IF(U$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(U$2>=$AB$2,U$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,U$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),U$3=\"LLH\"),0.4,VLOOKUP(U$2,Init!$F:$K,MATCH(U$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(U$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4287.2850000000008},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!V89-IF(TOCA!$E89=0,AboveHWM!V89,AboveHWM_PNGC!V89)-Existing!V89-NLSL!V89),((IF(V$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(V$2>=$AB$2,V$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,V$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),V$3=\"LLH\"),0.4,VLOOKUP(V$2,Init!$F:$K,MATCH(V$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(V$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12612.633999999998},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!W89-IF(TOCA!$E89=0,AboveHWM!W89,AboveHWM_PNGC!W89)-Existing!W89-NLSL!W89),((IF(W$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(W$2>=$AB$2,W$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,W$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),W$3=\"LLH\"),0.4,VLOOKUP(W$2,Init!$F:$K,MATCH(W$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(W$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6217.1839999999993},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!X89-IF(TOCA!$E89=0,AboveHWM!X89,AboveHWM_PNGC!X89)-Existing!X89-NLSL!X89),((IF(X$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(X$2>=$AB$2,X$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,X$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),X$3=\"LLH\"),0.4,VLOOKUP(X$2,Init!$F:$K,MATCH(X$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(X$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12893.364999999998},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Y89-IF(TOCA!$E89=0,AboveHWM!Y89,AboveHWM_PNGC!Y89)-Existing!Y89-NLSL!Y89),((IF(Y$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Y$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Y$3=\"LLH\"),0.4,VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(Y$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6559.9050000000007},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Z89-IF(TOCA!$E89=0,AboveHWM!Z89,AboveHWM_PNGC!Z89)-Existing!Z89-NLSL!Z89),((IF(Z$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Z$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Z$3=\"LLH\"),0.4,VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(Z$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11084.665000000001},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AA89-IF(TOCA!$E89=0,AboveHWM!AA89,AboveHWM_PNGC!AA89)-Existing!AA89-NLSL!AA89),((IF(AA$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AA$3=\"LLH\"),0.4,VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(AA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6047.0490000000009},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AB89-IF(TOCA!$E89=0,AboveHWM!AB89,AboveHWM_PNGC!AB89)-Existing!AB89-NLSL!AB89),((IF(AB$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AB$3=\"LLH\"),0.4,VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(AB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":13693.73},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AC89-IF(TOCA!$E89=0,AboveHWM!AC89,AboveHWM_PNGC!AC89)-Existing!AC89-NLSL!AC89),((IF(AC$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AC$3=\"LLH\"),0.4,VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(AC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7462.3190000000004},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AD89-IF(TOCA!$E89=0,AboveHWM!AD89,AboveHWM_PNGC!AD89)-Existing!AD89-NLSL!AD89),((IF(AD$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AD$3=\"LLH\"),0.4,VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(AD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":18683.455000000002},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AE89-IF(TOCA!$E89=0,AboveHWM!AE89,AboveHWM_PNGC!AE89)-Existing!AE89-NLSL!AE89),((IF(AE$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AE$3=\"LLH\"),0.4,VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(AE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":13549.350999999999},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AF89-IF(TOCA!$E89=0,AboveHWM!AF89,AboveHWM_PNGC!AF89)-Existing!AF89-NLSL!AF89),((IF(AF$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AF$3=\"LLH\"),0.4,VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(AF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":25248.638000000003},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AG89-IF(TOCA!$E89=0,AboveHWM!AG89,AboveHWM_PNGC!AG89)-Existing!AG89-NLSL!AG89),((IF(AG$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AG$3=\"LLH\"),0.4,VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(AG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16262.593000000001},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AH89-IF(TOCA!$E89=0,AboveHWM!AH89,AboveHWM_PNGC!AH89)-Existing!AH89-NLSL!AH89),((IF(AH$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AH$3=\"LLH\"),0.4,VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(AH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":23932.331999999999},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AI89-IF(TOCA!$E89=0,AboveHWM!AI89,AboveHWM_PNGC!AI89)-Existing!AI89-NLSL!AI89),((IF(AI$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AI$3=\"LLH\"),0.4,VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(AI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":17367.888999999999},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AJ89-IF(TOCA!$E89=0,AboveHWM!AJ89,AboveHWM_PNGC!AJ89)-Existing!AJ89-NLSL!AJ89),((IF(AJ$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AJ$3=\"LLH\"),0.4,VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(AJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":22177.510000000002},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AK89-IF(TOCA!$E89=0,AboveHWM!AK89,AboveHWM_PNGC!AK89)-Existing!AK89-NLSL!AK89),((IF(AK$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AK$3=\"LLH\"),0.4,VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(AK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":14270.628000000001},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AL89-IF(TOCA!$E89=0,AboveHWM!AL89,AboveHWM_PNGC!AL89)-Existing!AL89-NLSL!AL89),((IF(AL$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AL$3=\"LLH\"),0.4,VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(AL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":21498.863999999998},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AM89-IF(TOCA!$E89=0,AboveHWM!AM89,AboveHWM_PNGC!AM89)-Existing!AM89-NLSL!AM89),((IF(AM$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AM$3=\"LLH\"),0.4,VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(AM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":13263.994000000001},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AN89-IF(TOCA!$E89=0,AboveHWM!AN89,AboveHWM_PNGC!AN89)-Existing!AN89-NLSL!AN89),((IF(AN$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AN$3=\"LLH\"),0.4,VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(AN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15707.615000000002},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AO89-IF(TOCA!$E89=0,AboveHWM!AO89,AboveHWM_PNGC!AO89)-Existing!AO89-NLSL!AO89),((IF(AO$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AO$3=\"LLH\"),0.4,VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(AO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9376.7240000000002},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AP89-IF(TOCA!$E89=0,AboveHWM!AP89,AboveHWM_PNGC!AP89)-Existing!AP89-NLSL!AP89),((IF(AP$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AP$3=\"LLH\"),0.4,VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(AP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9274.2129999999997},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AQ89-IF(TOCA!$E89=0,AboveHWM!AQ89,AboveHWM_PNGC!AQ89)-Existing!AQ89-NLSL!AQ89),((IF(AQ$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AQ$3=\"LLH\"),0.4,VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(AQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5392.2389999999996},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AR89-IF(TOCA!$E89=0,AboveHWM!AR89,AboveHWM_PNGC!AR89)-Existing!AR89-NLSL!AR89),((IF(AR$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AR$3=\"LLH\"),0.4,VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(AR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9832.1290000000008},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AS89-IF(TOCA!$E89=0,AboveHWM!AS89,AboveHWM_PNGC!AS89)-Existing!AS89-NLSL!AS89),((IF(AS$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AS$3=\"LLH\"),0.4,VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(AS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4262.4760000000006},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AT89-IF(TOCA!$E89=0,AboveHWM!AT89,AboveHWM_PNGC!AT89)-Existing!AT89-NLSL!AT89),((IF(AT$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AT$3=\"LLH\"),0.4,VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(AT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12690.519},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AU89-IF(TOCA!$E89=0,AboveHWM!AU89,AboveHWM_PNGC!AU89)-Existing!AU89-NLSL!AU89),((IF(AU$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AU$3=\"LLH\"),0.4,VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(AU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6193.7210000000014},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AV89-IF(TOCA!$E89=0,AboveHWM!AV89,AboveHWM_PNGC!AV89)-Existing!AV89-NLSL!AV89),((IF(AV$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AV$3=\"LLH\"),0.4,VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(AV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12880.603000000003},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AW89-IF(TOCA!$E89=0,AboveHWM!AW89,AboveHWM_PNGC!AW89)-Existing!AW89-NLSL!AW89),((IF(AW$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AW$3=\"LLH\"),0.4,VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(AW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6486.6959999999999},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AX89-IF(TOCA!$E89=0,AboveHWM!AX89,AboveHWM_PNGC!AX89)-Existing!AX89-NLSL!AX89),((IF(AX$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AX$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AX$3=\"LLH\"),0.4,VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(AX$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11060.503000000001},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AY89-IF(TOCA!$E89=0,AboveHWM!AY89,AboveHWM_PNGC!AY89)-Existing!AY89-NLSL!AY89),((IF(AY$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AY$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AY$3=\"LLH\"),0.4,VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(AY$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5976.0720000000001},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AZ89-IF(TOCA!$E89=0,AboveHWM!AZ89,AboveHWM_PNGC!AZ89)-Existing!AZ89-NLSL!AZ89),((IF(AZ$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AZ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AZ$3=\"LLH\"),0.4,VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(AZ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":13335.989},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BA89-IF(TOCA!$E89=0,AboveHWM!BA89,AboveHWM_PNGC!BA89)-Existing!BA89-NLSL!BA89),((IF(BA$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BA$3=\"LLH\"),0.4,VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(BA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8071.598},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BB89-IF(TOCA!$E89=0,AboveHWM!BB89,AboveHWM_PNGC!BB89)-Existing!BB89-NLSL!BB89),((IF(BB$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BB$3=\"LLH\"),0.4,VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(BB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":19537.743999999999},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BC89-IF(TOCA!$E89=0,AboveHWM!BC89,AboveHWM_PNGC!BC89)-Existing!BC89-NLSL!BC89),((IF(BC$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BC$3=\"LLH\"),0.4,VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(BC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12763.408000000001},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BD89-IF(TOCA!$E89=0,AboveHWM!BD89,AboveHWM_PNGC!BD89)-Existing!BD89-NLSL!BD89),((IF(BD$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BD$3=\"LLH\"),0.4,VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(BD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":25280.553},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BE89-IF(TOCA!$E89=0,AboveHWM!BE89,AboveHWM_PNGC!BE89)-Existing!BE89-NLSL!BE89),((IF(BE$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BE$3=\"LLH\"),0.4,VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(BE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16269.156000000003},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BF89-IF(TOCA!$E89=0,AboveHWM!BF89,AboveHWM_PNGC!BF89)-Existing!BF89-NLSL!BF89),((IF(BF$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BF$3=\"LLH\"),0.4,VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(BF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":23987.353999999999},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BG89-IF(TOCA!$E89=0,AboveHWM!BG89,AboveHWM_PNGC!BG89)-Existing!BG89-NLSL!BG89),((IF(BG$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BG$3=\"LLH\"),0.4,VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(BG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":17395.826000000001},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BH89-IF(TOCA!$E89=0,AboveHWM!BH89,AboveHWM_PNGC!BH89)-Existing!BH89-NLSL!BH89),((IF(BH$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BH$3=\"LLH\"),0.4,VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(BH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":22208.048999999999},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BI89-IF(TOCA!$E89=0,AboveHWM!BI89,AboveHWM_PNGC!BI89)-Existing!BI89-NLSL!BI89),((IF(BI$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BI$3=\"LLH\"),0.4,VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(BI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":14043.978000000001},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BJ89-IF(TOCA!$E89=0,AboveHWM!BJ89,AboveHWM_PNGC!BJ89)-Existing!BJ89-NLSL!BJ89),((IF(BJ$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BJ$3=\"LLH\"),0.4,VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(BJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":21507.448},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BK89-IF(TOCA!$E89=0,AboveHWM!BK89,AboveHWM_PNGC!BK89)-Existing!BK89-NLSL!BK89),((IF(BK$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BK$3=\"LLH\"),0.4,VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(BK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":13258.906999999999},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BL89-IF(TOCA!$E89=0,AboveHWM!BL89,AboveHWM_PNGC!BL89)-Existing!BL89-NLSL!BL89),((IF(BL$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BL$3=\"LLH\"),0.4,VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(BL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15121.23},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BM89-IF(TOCA!$E89=0,AboveHWM!BM89,AboveHWM_PNGC!BM89)-Existing!BM89-NLSL!BM89),((IF(BM$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BM$3=\"LLH\"),0.4,VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(BM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10029.688999999998},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BN89-IF(TOCA!$E89=0,AboveHWM!BN89,AboveHWM_PNGC!BN89)-Existing!BN89-NLSL!BN89),((IF(BN$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BN$3=\"LLH\"),0.4,VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(BN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9786.2479999999996},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BO89-IF(TOCA!$E89=0,AboveHWM!BO89,AboveHWM_PNGC!BO89)-Existing!BO89-NLSL!BO89),((IF(BO$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BO$3=\"LLH\"),0.4,VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(BO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5090.0869999999995},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BP89-IF(TOCA!$E89=0,AboveHWM!BP89,AboveHWM_PNGC!BP89)-Existing!BP89-NLSL!BP89),((IF(BP$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BP$3=\"LLH\"),0.4,VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(BP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9892.2530000000006},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BQ89-IF(TOCA!$E89=0,AboveHWM!BQ89,AboveHWM_PNGC!BQ89)-Existing!BQ89-NLSL!BQ89),((IF(BQ$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BQ$3=\"LLH\"),0.4,VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(BQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4272.7849999999989},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BR89-IF(TOCA!$E89=0,AboveHWM!BR89,AboveHWM_PNGC!BR89)-Existing!BR89-NLSL!BR89),((IF(BR$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BR$3=\"LLH\"),0.4,VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(BR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12265.511999999999},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BS89-IF(TOCA!$E89=0,AboveHWM!BS89,AboveHWM_PNGC!BS89)-Existing!BS89-NLSL!BS89),((IF(BS$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BS$3=\"LLH\"),0.4,VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(BS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6660.0380000000005},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BT89-IF(TOCA!$E89=0,AboveHWM!BT89,AboveHWM_PNGC!BT89)-Existing!BT89-NLSL!BT89),((IF(BT$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BT$3=\"LLH\"),0.4,VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(BT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":13443.063000000002},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BU89-IF(TOCA!$E89=0,AboveHWM!BU89,AboveHWM_PNGC!BU89)-Existing!BU89-NLSL!BU89),((IF(BU$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BU$3=\"LLH\"),0.4,VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(BU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6029.5669999999991},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BV89-IF(TOCA!$E89=0,AboveHWM!BV89,AboveHWM_PNGC!BV89)-Existing!BV89-NLSL!BV89),((IF(BV$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BV$3=\"LLH\"),0.4,VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(BV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11149.495999999999},{"$f":"IF($B89=\"\",\"\",IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BW89-IF(TOCA!$E89=0,AboveHWM!BW89,AboveHWM_PNGC!BW89)-Existing!BW89-NLSL!BW89),((IF(BW$2<$AB$2,MIN(TOCA!$W89,TOCA!$AA89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),MIN(TOCA!$X89,TOCA!$AB89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y89,TOCA!$AC89)-TOCA!$AV89*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B89,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BW$3=\"LLH\"),0.4,VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B89,ShapingFactors!$B:$O,MATCH(MONTH(BW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6009.1590000000006},{"$f":"IF(Init!S90=0,1,0)","v":1},0]
[null,10306,"Pend Oreille County PUD  #1",{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!D98-IF(TOCA!$E98=0,AboveHWM!D98,AboveHWM_PNGC!D98)-Existing!D98-NLSL!D98),((IF(D$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(D$2>=$AB$2,D$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,D$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),D$3=\"LLH\"),0.4,VLOOKUP(D$2,Init!$F:$K,MATCH(D$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(D$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2640.956887741936},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!E98-IF(TOCA!$E98=0,AboveHWM!E98,AboveHWM_PNGC!E98)-Existing!E98-NLSL!E98),((IF(E$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(E$2>=$AB$2,E$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,E$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),E$3=\"LLH\"),0.4,VLOOKUP(E$2,Init!$F:$K,MATCH(E$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(E$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1907.3577522580651},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!F98-IF(TOCA!$E98=0,AboveHWM!F98,AboveHWM_PNGC!F98)-Existing!F98-NLSL!F98),((IF(F$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(F$2>=$AB$2,F$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,F$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),F$3=\"LLH\"),0.4,VLOOKUP(F$2,Init!$F:$K,MATCH(F$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(F$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10615.826484549238},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!G98-IF(TOCA!$E98=0,AboveHWM!G98,AboveHWM_PNGC!G98)-Existing!G98-NLSL!G98),((IF(G$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(G$2>=$AB$2,G$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,G$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),G$3=\"LLH\"),0.4,VLOOKUP(G$2,Init!$F:$K,MATCH(G$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(G$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9316.4935554507647},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!H98-IF(TOCA!$E98=0,AboveHWM!H98,AboveHWM_PNGC!H98)-Existing!H98-NLSL!H98),((IF(H$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(H$2>=$AB$2,H$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,H$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),H$3=\"LLH\"),0.4,VLOOKUP(H$2,Init!$F:$K,MATCH(H$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(H$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10097.776335483873},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!I98-IF(TOCA!$E98=0,AboveHWM!I98,AboveHWM_PNGC!I98)-Existing!I98-NLSL!I98),((IF(I$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(I$2>=$AB$2,I$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,I$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),I$3=\"LLH\"),0.4,VLOOKUP(I$2,Init!$F:$K,MATCH(I$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(I$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7961.7082645161299},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!J98-IF(TOCA!$E98=0,AboveHWM!J98,AboveHWM_PNGC!J98)-Existing!J98-NLSL!J98),((IF(J$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(J$2>=$AB$2,J$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,J$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),J$3=\"LLH\"),0.4,VLOOKUP(J$2,Init!$F:$K,MATCH(J$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(J$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":14211.685212903227},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!K98-IF(TOCA!$E98=0,AboveHWM!K98,AboveHWM_PNGC!K98)-Existing!K98-NLSL!K98),((IF(K$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(K$2>=$AB$2,K$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,K$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),K$3=\"LLH\"),0.4,VLOOKUP(K$2,Init!$F:$K,MATCH(K$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(K$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11205.367187096777},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!L98-IF(TOCA!$E98=0,AboveHWM!L98,AboveHWM_PNGC!L98)-Existing!L98-NLSL!L98),((IF(L$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(L$2>=$AB$2,L$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,L$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),L$3=\"LLH\"),0.4,VLOOKUP(L$2,Init!$F:$K,MATCH(L$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(L$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12842.300160000003},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!M98-IF(TOCA!$E98=0,AboveHWM!M98,AboveHWM_PNGC!M98)-Existing!M98-NLSL!M98),((IF(M$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(M$2>=$AB$2,M$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,M$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),M$3=\"LLH\"),0.4,VLOOKUP(M$2,Init!$F:$K,MATCH(M$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(M$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9631.725120000001},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!N98-IF(TOCA!$E98=0,AboveHWM!N98,AboveHWM_PNGC!N98)-Existing!N98-NLSL!N98),((IF(N$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(N$2>=$AB$2,N$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,N$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),N$3=\"LLH\"),0.4,VLOOKUP(N$2,Init!$F:$K,MATCH(N$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(N$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11908.943217012114},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!O98-IF(TOCA!$E98=0,AboveHWM!O98,AboveHWM_PNGC!O98)-Existing!O98-NLSL!O98),((IF(O$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(O$2>=$AB$2,O$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,O$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),O$3=\"LLH\"),0.4,VLOOKUP(O$2,Init!$F:$K,MATCH(O$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(O$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9361.1164229878887},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!P98-IF(TOCA!$E98=0,AboveHWM!P98,AboveHWM_PNGC!P98)-Existing!P98-NLSL!P98),((IF(P$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(P$2>=$AB$2,P$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,P$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),P$3=\"LLH\"),0.4,VLOOKUP(P$2,Init!$F:$K,MATCH(P$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(P$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":772.91621333333342},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Q98-IF(TOCA!$E98=0,AboveHWM!Q98,AboveHWM_PNGC!Q98)-Existing!Q98-NLSL!Q98),((IF(Q$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Q$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Q$3=\"LLH\"),0.4,VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(Q$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":564.82338666666681},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!R98-IF(TOCA!$E98=0,AboveHWM!R98,AboveHWM_PNGC!R98)-Existing!R98-NLSL!R98),((IF(R$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(R$2>=$AB$2,R$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,R$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),R$3=\"LLH\"),0.4,VLOOKUP(R$2,Init!$F:$K,MATCH(R$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(R$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":0},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!S98-IF(TOCA!$E98=0,AboveHWM!S98,AboveHWM_PNGC!S98)-Existing!S98-NLSL!S98),((IF(S$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(S$2>=$AB$2,S$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,S$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),S$3=\"LLH\"),0.4,VLOOKUP(S$2,Init!$F:$K,MATCH(S$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(S$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":0},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!T98-IF(TOCA!$E98=0,AboveHWM!T98,AboveHWM_PNGC!T98)-Existing!T98-NLSL!T98),((IF(T$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(T$2>=$AB$2,T$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,T$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),T$3=\"LLH\"),0.4,VLOOKUP(T$2,Init!$F:$K,MATCH(T$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(T$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":0},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!U98-IF(TOCA!$E98=0,AboveHWM!U98,AboveHWM_PNGC!U98)-Existing!U98-NLSL!U98),((IF(U$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(U$2>=$AB$2,U$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,U$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),U$3=\"LLH\"),0.4,VLOOKUP(U$2,Init!$F:$K,MATCH(U$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(U$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":0},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!V98-IF(TOCA!$E98=0,AboveHWM!V98,AboveHWM_PNGC!V98)-Existing!V98-NLSL!V98),((IF(V$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(V$2>=$AB$2,V$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,V$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),V$3=\"LLH\"),0.4,VLOOKUP(V$2,Init!$F:$K,MATCH(V$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(V$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2842.3370425806452},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!W98-IF(TOCA!$E98=0,AboveHWM!W98,AboveHWM_PNGC!W98)-Existing!W98-NLSL!W98),((IF(W$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(W$2>=$AB$2,W$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,W$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),W$3=\"LLH\"),0.4,VLOOKUP(W$2,Init!$F:$K,MATCH(W$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(W$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2241.0734374193553},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!X98-IF(TOCA!$E98=0,AboveHWM!X98,AboveHWM_PNGC!X98)-Existing!X98-NLSL!X98),((IF(X$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(X$2>=$AB$2,X$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,X$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),X$3=\"LLH\"),0.4,VLOOKUP(X$2,Init!$F:$K,MATCH(X$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(X$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2917.1353858064517},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Y98-IF(TOCA!$E98=0,AboveHWM!Y98,AboveHWM_PNGC!Y98)-Existing!Y98-NLSL!Y98),((IF(Y$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Y$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Y$3=\"LLH\"),0.4,VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(Y$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2300.0490541935487},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Z98-IF(TOCA!$E98=0,AboveHWM!Z98,AboveHWM_PNGC!Z98)-Existing!Z98-NLSL!Z98),((IF(Z$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Z$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Z$3=\"LLH\"),0.4,VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(Z$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5796.8716000000013},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AA98-IF(TOCA!$E98=0,AboveHWM!AA98,AboveHWM_PNGC!AA98)-Existing!AA98-NLSL!AA98),((IF(AA$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AA$3=\"LLH\"),0.4,VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(AA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4637.4972800000005},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AB98-IF(TOCA!$E98=0,AboveHWM!AB98,AboveHWM_PNGC!AB98)-Existing!AB98-NLSL!AB98),((IF(AB$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AB$3=\"LLH\"),0.4,VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(AB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2640.956887741936},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AC98-IF(TOCA!$E98=0,AboveHWM!AC98,AboveHWM_PNGC!AC98)-Existing!AC98-NLSL!AC98),((IF(AC$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AC$3=\"LLH\"),0.4,VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(AC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1907.3577522580651},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AD98-IF(TOCA!$E98=0,AboveHWM!AD98,AboveHWM_PNGC!AD98)-Existing!AD98-NLSL!AD98),((IF(AD$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AD$3=\"LLH\"),0.4,VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(AD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10615.826484549238},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AE98-IF(TOCA!$E98=0,AboveHWM!AE98,AboveHWM_PNGC!AE98)-Existing!AE98-NLSL!AE98),((IF(AE$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AE$3=\"LLH\"),0.4,VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(AE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9316.4935554507647},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AF98-IF(TOCA!$E98=0,AboveHWM!AF98,AboveHWM_PNGC!AF98)-Existing!AF98-NLSL!AF98),((IF(AF$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AF$3=\"LLH\"),0.4,VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(AF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10097.776335483873},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AG98-IF(TOCA!$E98=0,AboveHWM!AG98,AboveHWM_PNGC!AG98)-Existing!AG98-NLSL!AG98),((IF(AG$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AG$3=\"LLH\"),0.4,VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(AG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7961.7082645161299},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AH98-IF(TOCA!$E98=0,AboveHWM!AH98,AboveHWM_PNGC!AH98)-Existing!AH98-NLSL!AH98),((IF(AH$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AH$3=\"LLH\"),0.4,VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(AH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":13665.081935483871},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AI98-IF(TOCA!$E98=0,AboveHWM!AI98,AboveHWM_PNGC!AI98)-Existing!AI98-NLSL!AI98),((IF(AI$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AI$3=\"LLH\"),0.4,VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(AI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11751.970464516131},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AJ98-IF(TOCA!$E98=0,AboveHWM!AJ98,AboveHWM_PNGC!AJ98)-Existing!AJ98-NLSL!AJ98),((IF(AJ$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AJ$3=\"LLH\"),0.4,VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(AJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12842.300160000003},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AK98-IF(TOCA!$E98=0,AboveHWM!AK98,AboveHWM_PNGC!AK98)-Existing!AK98-NLSL!AK98),((IF(AK$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AK$3=\"LLH\"),0.4,VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(AK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9631.725120000001},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AL98-IF(TOCA!$E98=0,AboveHWM!AL98,AboveHWM_PNGC!AL98)-Existing!AL98-NLSL!AL98),((IF(AL$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AL$3=\"LLH\"),0.4,VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(AL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12366.979494589505},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AM98-IF(TOCA!$E98=0,AboveHWM!AM98,AboveHWM_PNGC!AM98)-Existing!AM98-NLSL!AM98),((IF(AM$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AM$3=\"LLH\"),0.4,VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(AM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8903.0801454105003},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AN98-IF(TOCA!$E98=0,AboveHWM!AN98,AboveHWM_PNGC!AN98)-Existing!AN98-NLSL!AN98),((IF(AN$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AN$3=\"LLH\"),0.4,VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(AN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":772.91621333333342},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AO98-IF(TOCA!$E98=0,AboveHWM!AO98,AboveHWM_PNGC!AO98)-Existing!AO98-NLSL!AO98),((IF(AO$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AO$3=\"LLH\"),0.4,VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(AO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":564.82338666666681},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AP98-IF(TOCA!$E98=0,AboveHWM!AP98,AboveHWM_PNGC!AP98)-Existing!AP98-NLSL!AP98),((IF(AP$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AP$3=\"LLH\"),0.4,VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(AP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":0},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AQ98-IF(TOCA!$E98=0,AboveHWM!AQ98,AboveHWM_PNGC!AQ98)-Existing!AQ98-NLSL!AQ98),((IF(AQ$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AQ$3=\"LLH\"),0.4,VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(AQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":0},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AR98-IF(TOCA!$E98=0,AboveHWM!AR98,AboveHWM_PNGC!AR98)-Existing!AR98-NLSL!AR98),((IF(AR$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AR$3=\"LLH\"),0.4,VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(AR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":0},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AS98-IF(TOCA!$E98=0,AboveHWM!AS98,AboveHWM_PNGC!AS98)-Existing!AS98-NLSL!AS98),((IF(AS$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AS$3=\"LLH\"),0.4,VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(AS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":0},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AT98-IF(TOCA!$E98=0,AboveHWM!AT98,AboveHWM_PNGC!AT98)-Existing!AT98-NLSL!AT98),((IF(AT$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AT$3=\"LLH\"),0.4,VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(AT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2842.3370425806452},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AU98-IF(TOCA!$E98=0,AboveHWM!AU98,AboveHWM_PNGC!AU98)-Existing!AU98-NLSL!AU98),((IF(AU$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AU$3=\"LLH\"),0.4,VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(AU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2241.0734374193553},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AV98-IF(TOCA!$E98=0,AboveHWM!AV98,AboveHWM_PNGC!AV98)-Existing!AV98-NLSL!AV98),((IF(AV$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AV$3=\"LLH\"),0.4,VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(AV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2917.1353858064517},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AW98-IF(TOCA!$E98=0,AboveHWM!AW98,AboveHWM_PNGC!AW98)-Existing!AW98-NLSL!AW98),((IF(AW$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AW$3=\"LLH\"),0.4,VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(AW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2300.0490541935487},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AX98-IF(TOCA!$E98=0,AboveHWM!AX98,AboveHWM_PNGC!AX98)-Existing!AX98-NLSL!AX98),((IF(AX$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AX$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AX$3=\"LLH\"),0.4,VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(AX$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5796.8716000000013},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AY98-IF(TOCA!$E98=0,AboveHWM!AY98,AboveHWM_PNGC!AY98)-Existing!AY98-NLSL!AY98),((IF(AY$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AY$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AY$3=\"LLH\"),0.4,VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(AY$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4637.4972800000005},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AZ98-IF(TOCA!$E98=0,AboveHWM!AZ98,AboveHWM_PNGC!AZ98)-Existing!AZ98-NLSL!AZ98),((IF(AZ$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AZ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AZ$3=\"LLH\"),0.4,VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(AZ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2578.1655824516129},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BA98-IF(TOCA!$E98=0,AboveHWM!BA98,AboveHWM_PNGC!BA98)-Existing!BA98-NLSL!BA98),((IF(BA$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BA$3=\"LLH\"),0.4,VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(BA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2032.7844015483875},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BB98-IF(TOCA!$E98=0,AboveHWM!BB98,AboveHWM_PNGC!BB98)-Existing!BB98-NLSL!BB98),((IF(BB$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BB$3=\"LLH\"),0.4,VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(BB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11210.435630513177},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BC98-IF(TOCA!$E98=0,AboveHWM!BC98,AboveHWM_PNGC!BC98)-Existing!BC98-NLSL!BC98),((IF(BC$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BC$3=\"LLH\"),0.4,VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(BC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8996.3745934868239},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BD98-IF(TOCA!$E98=0,AboveHWM!BD98,AboveHWM_PNGC!BD98)-Existing!BD98-NLSL!BD98),((IF(BD$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BD$3=\"LLH\"),0.4,VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(BD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10236.833930322582},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BE98-IF(TOCA!$E98=0,AboveHWM!BE98,AboveHWM_PNGC!BE98)-Existing!BE98-NLSL!BE98),((IF(BE$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BE$3=\"LLH\"),0.4,VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(BE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8071.3498296774196},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BF98-IF(TOCA!$E98=0,AboveHWM!BF98,AboveHWM_PNGC!BF98)-Existing!BF98-NLSL!BF98),((IF(BF$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BF$3=\"LLH\"),0.4,VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(BF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":13853.265290322581},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BG98-IF(TOCA!$E98=0,AboveHWM!BG98,AboveHWM_PNGC!BG98)-Existing!BG98-NLSL!BG98),((IF(BG$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BG$3=\"LLH\"),0.4,VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(BG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11913.808149677419},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BH98-IF(TOCA!$E98=0,AboveHWM!BH98,AboveHWM_PNGC!BH98)-Existing!BH98-NLSL!BH98),((IF(BH$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BH$3=\"LLH\"),0.4,VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(BH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":13093.975613793104},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BI98-IF(TOCA!$E98=0,AboveHWM!BI98,AboveHWM_PNGC!BI98)-Existing!BI98-NLSL!BI98),((IF(BI$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BI$3=\"LLH\"),0.4,VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(BI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9689.5419542068976},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BJ98-IF(TOCA!$E98=0,AboveHWM!BJ98,AboveHWM_PNGC!BJ98)-Existing!BJ98-NLSL!BJ98),((IF(BJ$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BJ$3=\"LLH\"),0.4,VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(BJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12537.286537130552},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BK98-IF(TOCA!$E98=0,AboveHWM!BK98,AboveHWM_PNGC!BK98)-Existing!BK98-NLSL!BK98),((IF(BK$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BK$3=\"LLH\"),0.4,VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(BK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9025.6854468694492},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BL98-IF(TOCA!$E98=0,AboveHWM!BL98,AboveHWM_PNGC!BL98)-Existing!BL98-NLSL!BL98),((IF(BL$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BL$3=\"LLH\"),0.4,VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(BL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":753.42320000000007},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BM98-IF(TOCA!$E98=0,AboveHWM!BM98,AboveHWM_PNGC!BM98)-Existing!BM98-NLSL!BM98),((IF(BM$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BM$3=\"LLH\"),0.4,VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(BM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":602.73856000000001},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BN98-IF(TOCA!$E98=0,AboveHWM!BN98,AboveHWM_PNGC!BN98)-Existing!BN98-NLSL!BN98),((IF(BN$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BN$3=\"LLH\"),0.4,VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(BN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":0},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BO98-IF(TOCA!$E98=0,AboveHWM!BO98,AboveHWM_PNGC!BO98)-Existing!BO98-NLSL!BO98),((IF(BO$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BO$3=\"LLH\"),0.4,VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(BO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":0},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BP98-IF(TOCA!$E98=0,AboveHWM!BP98,AboveHWM_PNGC!BP98)-Existing!BP98-NLSL!BP98),((IF(BP$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BP$3=\"LLH\"),0.4,VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(BP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":0},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BQ98-IF(TOCA!$E98=0,AboveHWM!BQ98,AboveHWM_PNGC!BQ98)-Existing!BQ98-NLSL!BQ98),((IF(BQ$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BQ$3=\"LLH\"),0.4,VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(BQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":0},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BR98-IF(TOCA!$E98=0,AboveHWM!BR98,AboveHWM_PNGC!BR98)-Existing!BR98-NLSL!BR98),((IF(BR$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BR$3=\"LLH\"),0.4,VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(BR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2770.6530580645158},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BS98-IF(TOCA!$E98=0,AboveHWM!BS98,AboveHWM_PNGC!BS98)-Existing!BS98-NLSL!BS98),((IF(BS$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BS$3=\"LLH\"),0.4,VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(BS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2382.7616299354836},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BT98-IF(TOCA!$E98=0,AboveHWM!BT98,AboveHWM_PNGC!BT98)-Existing!BT98-NLSL!BT98),((IF(BT$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BT$3=\"LLH\"),0.4,VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(BT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3071.0501790967746},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BU98-IF(TOCA!$E98=0,AboveHWM!BU98,AboveHWM_PNGC!BU98)-Existing!BU98-NLSL!BU98),((IF(BU$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BU$3=\"LLH\"),0.4,VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(BU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2217.9806849032261},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BV98-IF(TOCA!$E98=0,AboveHWM!BV98,AboveHWM_PNGC!BV98)-Existing!BV98-NLSL!BV98),((IF(BV$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BV$3=\"LLH\"),0.4,VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(BV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5876.7009600000001},{"$f":"IF($B98=\"\",\"\",IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BW98-IF(TOCA!$E98=0,AboveHWM!BW98,AboveHWM_PNGC!BW98)-Existing!BW98-NLSL!BW98),((IF(BW$2<$AB$2,MIN(TOCA!$W98,TOCA!$AA98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),MIN(TOCA!$X98,TOCA!$AB98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y98,TOCA!$AC98)-TOCA!$AV98*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B98,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BW$3=\"LLH\"),0.4,VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B98,ShapingFactors!$B:$O,MATCH(MONTH(BW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4701.3607680000005},{"$f":"IF(Init!S99=0,1,0)","v":0},1]
[null,10352,"Skamania County PUD #1",{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!D107-IF(TOCA!$E107=0,AboveHWM!D107,AboveHWM_PNGC!D107)-Existing!D107-NLSL!D107),((IF(D$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(D$2>=$AB$2,D$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,D$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),D$3=\"LLH\"),0.4,VLOOKUP(D$2,Init!$F:$K,MATCH(D$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(D$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6903.7710000000006},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!E107-IF(TOCA!$E107=0,AboveHWM!E107,AboveHWM_PNGC!E107)-Existing!E107-NLSL!E107),((IF(E$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(E$2>=$AB$2,E$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,E$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),E$3=\"LLH\"),0.4,VLOOKUP(E$2,Init!$F:$K,MATCH(E$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(E$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3505.0219999999999},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!F107-IF(TOCA!$E107=0,AboveHWM!F107,AboveHWM_PNGC!F107)-Existing!F107-NLSL!F107),((IF(F$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(F$2>=$AB$2,F$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,F$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),F$3=\"LLH\"),0.4,VLOOKUP(F$2,Init!$F:$K,MATCH(F$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(F$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7517.1190000000006},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!G107-IF(TOCA!$E107=0,AboveHWM!G107,AboveHWM_PNGC!G107)-Existing!G107-NLSL!G107),((IF(G$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(G$2>=$AB$2,G$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,G$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),G$3=\"LLH\"),0.4,VLOOKUP(G$2,Init!$F:$K,MATCH(G$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(G$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5109.7569999999996},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!H107-IF(TOCA!$E107=0,AboveHWM!H107,AboveHWM_PNGC!H107)-Existing!H107-NLSL!H107),((IF(H$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(H$2>=$AB$2,H$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,H$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),H$3=\"LLH\"),0.4,VLOOKUP(H$2,Init!$F:$K,MATCH(H$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(H$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10127.423000000001},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!I107-IF(TOCA!$E107=0,AboveHWM!I107,AboveHWM_PNGC!I107)-Existing!I107-NLSL!I107),((IF(I$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(I$2>=$AB$2,I$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,I$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),I$3=\"LLH\"),0.4,VLOOKUP(I$2,Init!$F:$K,MATCH(I$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(I$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6330.9470000000001},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!J107-IF(TOCA!$E107=0,AboveHWM!J107,AboveHWM_PNGC!J107)-Existing!J107-NLSL!J107),((IF(J$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(J$2>=$AB$2,J$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,J$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),J$3=\"LLH\"),0.4,VLOOKUP(J$2,Init!$F:$K,MATCH(J$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(J$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9857.8060000000005},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!K107-IF(TOCA!$E107=0,AboveHWM!K107,AboveHWM_PNGC!K107)-Existing!K107-NLSL!K107),((IF(K$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(K$2>=$AB$2,K$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,K$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),K$3=\"LLH\"),0.4,VLOOKUP(K$2,Init!$F:$K,MATCH(K$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(K$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6070.424},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!L107-IF(TOCA!$E107=0,AboveHWM!L107,AboveHWM_PNGC!L107)-Existing!L107-NLSL!L107),((IF(L$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(L$2>=$AB$2,L$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,L$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),L$3=\"LLH\"),0.4,VLOOKUP(L$2,Init!$F:$K,MATCH(L$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(L$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8873.8610000000008},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!M107-IF(TOCA!$E107=0,AboveHWM!M107,AboveHWM_PNGC!M107)-Existing!M107-NLSL!M107),((IF(M$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(M$2>=$AB$2,M$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,M$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),M$3=\"LLH\"),0.4,VLOOKUP(M$2,Init!$F:$K,MATCH(M$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(M$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5328.6940000000004},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!N107-IF(TOCA!$E107=0,AboveHWM!N107,AboveHWM_PNGC!N107)-Existing!N107-NLSL!N107),((IF(N$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(N$2>=$AB$2,N$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,N$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),N$3=\"LLH\"),0.4,VLOOKUP(N$2,Init!$F:$K,MATCH(N$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(N$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8604.1849999999995},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!O107-IF(TOCA!$E107=0,AboveHWM!O107,AboveHWM_PNGC!O107)-Existing!O107-NLSL!O107),((IF(O$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(O$2>=$AB$2,O$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,O$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),O$3=\"LLH\"),0.4,VLOOKUP(O$2,Init!$F:$K,MATCH(O$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(O$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5450.7749999999996},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!P107-IF(TOCA!$E107=0,AboveHWM!P107,AboveHWM_PNGC!P107)-Existing!P107-NLSL!P107),((IF(P$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(P$2>=$AB$2,P$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,P$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),P$3=\"LLH\"),0.4,VLOOKUP(P$2,Init!$F:$K,MATCH(P$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(P$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7351.1900000000005},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Q107-IF(TOCA!$E107=0,AboveHWM!Q107,AboveHWM_PNGC!Q107)-Existing!Q107-NLSL!Q107),((IF(Q$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Q$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Q$3=\"LLH\"),0.4,VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(Q$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4065.0369999999998},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!R107-IF(TOCA!$E107=0,AboveHWM!R107,AboveHWM_PNGC!R107)-Existing!R107-NLSL!R107),((IF(R$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(R$2>=$AB$2,R$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,R$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),R$3=\"LLH\"),0.4,VLOOKUP(R$2,Init!$F:$K,MATCH(R$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(R$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5586.6850000000004},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!S107-IF(TOCA!$E107=0,AboveHWM!S107,AboveHWM_PNGC!S107)-Existing!S107-NLSL!S107),((IF(S$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(S$2>=$AB$2,S$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,S$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),S$3=\"LLH\"),0.4,VLOOKUP(S$2,Init!$F:$K,MATCH(S$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(S$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3369.7799999999997},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!T107-IF(TOCA!$E107=0,AboveHWM!T107,AboveHWM_PNGC!T107)-Existing!T107-NLSL!T107),((IF(T$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(T$2>=$AB$2,T$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,T$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),T$3=\"LLH\"),0.4,VLOOKUP(T$2,Init!$F:$K,MATCH(T$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(T$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5727.5730000000003},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!U107-IF(TOCA!$E107=0,AboveHWM!U107,AboveHWM_PNGC!U107)-Existing!U107-NLSL!U107),((IF(U$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(U$2>=$AB$2,U$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,U$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),U$3=\"LLH\"),0.4,VLOOKUP(U$2,Init!$F:$K,MATCH(U$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(U$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2840.0479999999998},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!V107-IF(TOCA!$E107=0,AboveHWM!V107,AboveHWM_PNGC!V107)-Existing!V107-NLSL!V107),((IF(V$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(V$2>=$AB$2,V$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,V$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),V$3=\"LLH\"),0.4,VLOOKUP(V$2,Init!$F:$K,MATCH(V$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(V$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6003.8540000000003},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!W107-IF(TOCA!$E107=0,AboveHWM!W107,AboveHWM_PNGC!W107)-Existing!W107-NLSL!W107),((IF(W$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(W$2>=$AB$2,W$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,W$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),W$3=\"LLH\"),0.4,VLOOKUP(W$2,Init!$F:$K,MATCH(W$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(W$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3179.7979999999998},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!X107-IF(TOCA!$E107=0,AboveHWM!X107,AboveHWM_PNGC!X107)-Existing!X107-NLSL!X107),((IF(X$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(X$2>=$AB$2,X$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,X$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),X$3=\"LLH\"),0.4,VLOOKUP(X$2,Init!$F:$K,MATCH(X$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(X$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6362.8730000000005},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Y107-IF(TOCA!$E107=0,AboveHWM!Y107,AboveHWM_PNGC!Y107)-Existing!Y107-NLSL!Y107),((IF(Y$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Y$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Y$3=\"LLH\"),0.4,VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(Y$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3398.58},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Z107-IF(TOCA!$E107=0,AboveHWM!Z107,AboveHWM_PNGC!Z107)-Existing!Z107-NLSL!Z107),((IF(Z$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Z$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Z$3=\"LLH\"),0.4,VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(Z$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5575.6820000000007},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AA107-IF(TOCA!$E107=0,AboveHWM!AA107,AboveHWM_PNGC!AA107)-Existing!AA107-NLSL!AA107),((IF(AA$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AA$3=\"LLH\"),0.4,VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(AA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3005.1320000000001},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AB107-IF(TOCA!$E107=0,AboveHWM!AB107,AboveHWM_PNGC!AB107)-Existing!AB107-NLSL!AB107),((IF(AB$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AB$3=\"LLH\"),0.4,VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(AB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6903.43},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AC107-IF(TOCA!$E107=0,AboveHWM!AC107,AboveHWM_PNGC!AC107)-Existing!AC107-NLSL!AC107),((IF(AC$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AC$3=\"LLH\"),0.4,VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(AC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3490.2510000000002},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AD107-IF(TOCA!$E107=0,AboveHWM!AD107,AboveHWM_PNGC!AD107)-Existing!AD107-NLSL!AD107),((IF(AD$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AD$3=\"LLH\"),0.4,VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(AD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7530.3639999999996},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AE107-IF(TOCA!$E107=0,AboveHWM!AE107,AboveHWM_PNGC!AE107)-Existing!AE107-NLSL!AE107),((IF(AE$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AE$3=\"LLH\"),0.4,VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(AE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5106.7919999999995},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AF107-IF(TOCA!$E107=0,AboveHWM!AF107,AboveHWM_PNGC!AF107)-Existing!AF107-NLSL!AF107),((IF(AF$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AF$3=\"LLH\"),0.4,VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(AF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10161.256000000001},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AG107-IF(TOCA!$E107=0,AboveHWM!AG107,AboveHWM_PNGC!AG107)-Existing!AG107-NLSL!AG107),((IF(AG$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AG$3=\"LLH\"),0.4,VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(AG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6341.3940000000002},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AH107-IF(TOCA!$E107=0,AboveHWM!AH107,AboveHWM_PNGC!AH107)-Existing!AH107-NLSL!AH107),((IF(AH$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AH$3=\"LLH\"),0.4,VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(AH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9498.3909999999996},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AI107-IF(TOCA!$E107=0,AboveHWM!AI107,AboveHWM_PNGC!AI107)-Existing!AI107-NLSL!AI107),((IF(AI$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AI$3=\"LLH\"),0.4,VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(AI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6469.0839999999998},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AJ107-IF(TOCA!$E107=0,AboveHWM!AJ107,AboveHWM_PNGC!AJ107)-Existing!AJ107-NLSL!AJ107),((IF(AJ$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AJ$3=\"LLH\"),0.4,VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(AJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8900.396999999999},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AK107-IF(TOCA!$E107=0,AboveHWM!AK107,AboveHWM_PNGC!AK107)-Existing!AK107-NLSL!AK107),((IF(AK$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AK$3=\"LLH\"),0.4,VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(AK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5335.5839999999998},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AL107-IF(TOCA!$E107=0,AboveHWM!AL107,AboveHWM_PNGC!AL107)-Existing!AL107-NLSL!AL107),((IF(AL$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AL$3=\"LLH\"),0.4,VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(AL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8968.2939999999999},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AM107-IF(TOCA!$E107=0,AboveHWM!AM107,AboveHWM_PNGC!AM107)-Existing!AM107-NLSL!AM107),((IF(AM$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AM$3=\"LLH\"),0.4,VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(AM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5107.4340000000002},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AN107-IF(TOCA!$E107=0,AboveHWM!AN107,AboveHWM_PNGC!AN107)-Existing!AN107-NLSL!AN107),((IF(AN$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AN$3=\"LLH\"),0.4,VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(AN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7357.7789999999995},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AO107-IF(TOCA!$E107=0,AboveHWM!AO107,AboveHWM_PNGC!AO107)-Existing!AO107-NLSL!AO107),((IF(AO$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AO$3=\"LLH\"),0.4,VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(AO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4057.0299999999997},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AP107-IF(TOCA!$E107=0,AboveHWM!AP107,AboveHWM_PNGC!AP107)-Existing!AP107-NLSL!AP107),((IF(AP$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AP$3=\"LLH\"),0.4,VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(AP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5578.482},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AQ107-IF(TOCA!$E107=0,AboveHWM!AQ107,AboveHWM_PNGC!AQ107)-Existing!AQ107-NLSL!AQ107),((IF(AQ$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AQ$3=\"LLH\"),0.4,VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(AQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3348.65},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AR107-IF(TOCA!$E107=0,AboveHWM!AR107,AboveHWM_PNGC!AR107)-Existing!AR107-NLSL!AR107),((IF(AR$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AR$3=\"LLH\"),0.4,VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(AR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5718.2199999999993},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AS107-IF(TOCA!$E107=0,AboveHWM!AS107,AboveHWM_PNGC!AS107)-Existing!AS107-NLSL!AS107),((IF(AS$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AS$3=\"LLH\"),0.4,VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(AS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2820.0169999999998},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AT107-IF(TOCA!$E107=0,AboveHWM!AT107,AboveHWM_PNGC!AT107)-Existing!AT107-NLSL!AT107),((IF(AT$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AT$3=\"LLH\"),0.4,VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(AT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5997.192},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AU107-IF(TOCA!$E107=0,AboveHWM!AU107,AboveHWM_PNGC!AU107)-Existing!AU107-NLSL!AU107),((IF(AU$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AU$3=\"LLH\"),0.4,VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(AU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3159.3090000000002},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AV107-IF(TOCA!$E107=0,AboveHWM!AV107,AboveHWM_PNGC!AV107)-Existing!AV107-NLSL!AV107),((IF(AV$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AV$3=\"LLH\"),0.4,VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(AV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6359.7209999999995},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AW107-IF(TOCA!$E107=0,AboveHWM!AW107,AboveHWM_PNGC!AW107)-Existing!AW107-NLSL!AW107),((IF(AW$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AW$3=\"LLH\"),0.4,VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(AW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3380.2290000000003},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AX107-IF(TOCA!$E107=0,AboveHWM!AX107,AboveHWM_PNGC!AX107)-Existing!AX107-NLSL!AX107),((IF(AX$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AX$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AX$3=\"LLH\"),0.4,VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(AX$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5567.3420000000006},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AY107-IF(TOCA!$E107=0,AboveHWM!AY107,AboveHWM_PNGC!AY107)-Existing!AY107-NLSL!AY107),((IF(AY$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AY$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AY$3=\"LLH\"),0.4,VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(AY$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2984.19},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AZ107-IF(TOCA!$E107=0,AboveHWM!AZ107,AboveHWM_PNGC!AZ107)-Existing!AZ107-NLSL!AZ107),((IF(AZ$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AZ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AZ$3=\"LLH\"),0.4,VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(AZ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6642.0669999999991},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BA107-IF(TOCA!$E107=0,AboveHWM!BA107,AboveHWM_PNGC!BA107)-Existing!BA107-NLSL!BA107),((IF(BA$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BA$3=\"LLH\"),0.4,VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(BA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3726.9629999999997},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BB107-IF(TOCA!$E107=0,AboveHWM!BB107,AboveHWM_PNGC!BB107)-Existing!BB107-NLSL!BB107),((IF(BB$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BB$3=\"LLH\"),0.4,VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(BB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7858.24},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BC107-IF(TOCA!$E107=0,AboveHWM!BC107,AboveHWM_PNGC!BC107)-Existing!BC107-NLSL!BC107),((IF(BC$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BC$3=\"LLH\"),0.4,VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(BC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4779.3309999999992},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BD107-IF(TOCA!$E107=0,AboveHWM!BD107,AboveHWM_PNGC!BD107)-Existing!BD107-NLSL!BD107),((IF(BD$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BD$3=\"LLH\"),0.4,VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(BD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10188.691000000001},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BE107-IF(TOCA!$E107=0,AboveHWM!BE107,AboveHWM_PNGC!BE107)-Existing!BE107-NLSL!BE107),((IF(BE$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BE$3=\"LLH\"),0.4,VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(BE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6347.2060000000001},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BF107-IF(TOCA!$E107=0,AboveHWM!BF107,AboveHWM_PNGC!BF107)-Existing!BF107-NLSL!BF107),((IF(BF$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BF$3=\"LLH\"),0.4,VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(BF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9522.2899999999991},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BG107-IF(TOCA!$E107=0,AboveHWM!BG107,AboveHWM_PNGC!BG107)-Existing!BG107-NLSL!BG107),((IF(BG$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BG$3=\"LLH\"),0.4,VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(BG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6473.527},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BH107-IF(TOCA!$E107=0,AboveHWM!BH107,AboveHWM_PNGC!BH107)-Existing!BH107-NLSL!BH107),((IF(BH$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BH$3=\"LLH\"),0.4,VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(BH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9295.8130000000001},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BI107-IF(TOCA!$E107=0,AboveHWM!BI107,AboveHWM_PNGC!BI107)-Existing!BI107-NLSL!BI107),((IF(BI$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BI$3=\"LLH\"),0.4,VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(BI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5474.366},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BJ107-IF(TOCA!$E107=0,AboveHWM!BJ107,AboveHWM_PNGC!BJ107)-Existing!BJ107-NLSL!BJ107),((IF(BJ$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BJ$3=\"LLH\"),0.4,VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(BJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8981.735999999999},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BK107-IF(TOCA!$E107=0,AboveHWM!BK107,AboveHWM_PNGC!BK107)-Existing!BK107-NLSL!BK107),((IF(BK$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BK$3=\"LLH\"),0.4,VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(BK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5104.3430000000008},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BL107-IF(TOCA!$E107=0,AboveHWM!BL107,AboveHWM_PNGC!BL107)-Existing!BL107-NLSL!BL107),((IF(BL$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BL$3=\"LLH\"),0.4,VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(BL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7069.0729999999994},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BM107-IF(TOCA!$E107=0,AboveHWM!BM107,AboveHWM_PNGC!BM107)-Existing!BM107-NLSL!BM107),((IF(BM$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BM$3=\"LLH\"),0.4,VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(BM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4334.7740000000003},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BN107-IF(TOCA!$E107=0,AboveHWM!BN107,AboveHWM_PNGC!BN107)-Existing!BN107-NLSL!BN107),((IF(BN$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BN$3=\"LLH\"),0.4,VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(BN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5784.5210000000006},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BO107-IF(TOCA!$E107=0,AboveHWM!BO107,AboveHWM_PNGC!BO107)-Existing!BO107-NLSL!BO107),((IF(BO$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BO$3=\"LLH\"),0.4,VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(BO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3104.1109999999999},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BP107-IF(TOCA!$E107=0,AboveHWM!BP107,AboveHWM_PNGC!BP107)-Existing!BP107-NLSL!BP107),((IF(BP$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BP$3=\"LLH\"),0.4,VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(BP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5703.5540000000001},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BQ107-IF(TOCA!$E107=0,AboveHWM!BQ107,AboveHWM_PNGC!BQ107)-Existing!BQ107-NLSL!BQ107),((IF(BQ$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BQ$3=\"LLH\"),0.4,VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(BQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2796.4360000000001},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BR107-IF(TOCA!$E107=0,AboveHWM!BR107,AboveHWM_PNGC!BR107)-Existing!BR107-NLSL!BR107),((IF(BR$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BR$3=\"LLH\"),0.4,VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(BR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5760.1769999999997},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BS107-IF(TOCA!$E107=0,AboveHWM!BS107,AboveHWM_PNGC!BS107)-Existing!BS107-NLSL!BS107),((IF(BS$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BS$3=\"LLH\"),0.4,VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(BS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3359.9380000000001},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BT107-IF(TOCA!$E107=0,AboveHWM!BT107,AboveHWM_PNGC!BT107)-Existing!BT107-NLSL!BT107),((IF(BT$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BT$3=\"LLH\"),0.4,VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(BT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6590.3780000000006},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BU107-IF(TOCA!$E107=0,AboveHWM!BU107,AboveHWM_PNGC!BU107)-Existing!BU107-NLSL!BU107),((IF(BU$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BU$3=\"LLH\"),0.4,VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(BU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3118.712},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BV107-IF(TOCA!$E107=0,AboveHWM!BV107,AboveHWM_PNGC!BV107)-Existing!BV107-NLSL!BV107),((IF(BV$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BV$3=\"LLH\"),0.4,VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(BV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5553.8829999999998},{"$f":"IF($B107=\"\",\"\",IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BW107-IF(TOCA!$E107=0,AboveHWM!BW107,AboveHWM_PNGC!BW107)-Existing!BW107-NLSL!BW107),((IF(BW$2<$AB$2,MIN(TOCA!$W107,TOCA!$AA107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),MIN(TOCA!$X107,TOCA!$AB107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y107,TOCA!$AC107)-TOCA!$AV107*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B107,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BW$3=\"LLH\"),0.4,VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B107,ShapingFactors!$B:$O,MATCH(MONTH(BW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2959.51},{"$f":"IF(Init!S108=0,1,0)","v":1},0]
[null,10379,"Steilacoom, Town of",{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!D116-IF(TOCA!$E116=0,AboveHWM!D116,AboveHWM_PNGC!D116)-Existing!D116-NLSL!D116),((IF(D$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(D$2>=$AB$2,D$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,D$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),D$3=\"LLH\"),0.4,VLOOKUP(D$2,Init!$F:$K,MATCH(D$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(D$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2009.444},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!E116-IF(TOCA!$E116=0,AboveHWM!E116,AboveHWM_PNGC!E116)-Existing!E116-NLSL!E116),((IF(E$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(E$2>=$AB$2,E$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,E$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),E$3=\"LLH\"),0.4,VLOOKUP(E$2,Init!$F:$K,MATCH(E$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(E$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1201.999},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!F116-IF(TOCA!$E116=0,AboveHWM!F116,AboveHWM_PNGC!F116)-Existing!F116-NLSL!F116),((IF(F$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(F$2>=$AB$2,F$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,F$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),F$3=\"LLH\"),0.4,VLOOKUP(F$2,Init!$F:$K,MATCH(F$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(F$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2386.8049999999998},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!G116-IF(TOCA!$E116=0,AboveHWM!G116,AboveHWM_PNGC!G116)-Existing!G116-NLSL!G116),((IF(G$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(G$2>=$AB$2,G$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,G$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),G$3=\"LLH\"),0.4,VLOOKUP(G$2,Init!$F:$K,MATCH(G$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(G$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1642.7909999999999},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!H116-IF(TOCA!$E116=0,AboveHWM!H116,AboveHWM_PNGC!H116)-Existing!H116-NLSL!H116),((IF(H$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(H$2>=$AB$2,H$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,H$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),H$3=\"LLH\"),0.4,VLOOKUP(H$2,Init!$F:$K,MATCH(H$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(H$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2713.2159999999999},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!I116-IF(TOCA!$E116=0,AboveHWM!I116,AboveHWM_PNGC!I116)-Existing!I116-NLSL!I116),((IF(I$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(I$2>=$AB$2,I$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,I$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),I$3=\"LLH\"),0.4,VLOOKUP(I$2,Init!$F:$K,MATCH(I$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(I$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1768.2929999999999},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!J116-IF(TOCA!$E116=0,AboveHWM!J116,AboveHWM_PNGC!J116)-Existing!J116-NLSL!J116),((IF(J$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(J$2>=$AB$2,J$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,J$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),J$3=\"LLH\"),0.4,VLOOKUP(J$2,Init!$F:$K,MATCH(J$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(J$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2740.23},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!K116-IF(TOCA!$E116=0,AboveHWM!K116,AboveHWM_PNGC!K116)-Existing!K116-NLSL!K116),((IF(K$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(K$2>=$AB$2,K$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,K$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),K$3=\"LLH\"),0.4,VLOOKUP(K$2,Init!$F:$K,MATCH(K$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(K$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1885.0530000000001},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!L116-IF(TOCA!$E116=0,AboveHWM!L116,AboveHWM_PNGC!L116)-Existing!L116-NLSL!L116),((IF(L$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(L$2>=$AB$2,L$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,L$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),L$3=\"LLH\"),0.4,VLOOKUP(L$2,Init!$F:$K,MATCH(L$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(L$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2325.8380000000002},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!M116-IF(TOCA!$E116=0,AboveHWM!M116,AboveHWM_PNGC!M116)-Existing!M116-NLSL!M116),((IF(M$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(M$2>=$AB$2,M$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,M$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),M$3=\"LLH\"),0.4,VLOOKUP(M$2,Init!$F:$K,MATCH(M$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(M$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1489.962},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!N116-IF(TOCA!$E116=0,AboveHWM!N116,AboveHWM_PNGC!N116)-Existing!N116-NLSL!N116),((IF(N$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(N$2>=$AB$2,N$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,N$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),N$3=\"LLH\"),0.4,VLOOKUP(N$2,Init!$F:$K,MATCH(N$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(N$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2279.0120000000002},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!O116-IF(TOCA!$E116=0,AboveHWM!O116,AboveHWM_PNGC!O116)-Existing!O116-NLSL!O116),((IF(O$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(O$2>=$AB$2,O$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,O$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),O$3=\"LLH\"),0.4,VLOOKUP(O$2,Init!$F:$K,MATCH(O$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(O$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1426.845},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!P116-IF(TOCA!$E116=0,AboveHWM!P116,AboveHWM_PNGC!P116)-Existing!P116-NLSL!P116),((IF(P$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(P$2>=$AB$2,P$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,P$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),P$3=\"LLH\"),0.4,VLOOKUP(P$2,Init!$F:$K,MATCH(P$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(P$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1929.9459999999999},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Q116-IF(TOCA!$E116=0,AboveHWM!Q116,AboveHWM_PNGC!Q116)-Existing!Q116-NLSL!Q116),((IF(Q$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Q$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Q$3=\"LLH\"),0.4,VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(Q$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1218.9159999999999},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!R116-IF(TOCA!$E116=0,AboveHWM!R116,AboveHWM_PNGC!R116)-Existing!R116-NLSL!R116),((IF(R$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(R$2>=$AB$2,R$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,R$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),R$3=\"LLH\"),0.4,VLOOKUP(R$2,Init!$F:$K,MATCH(R$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(R$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1630.761},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!S116-IF(TOCA!$E116=0,AboveHWM!S116,AboveHWM_PNGC!S116)-Existing!S116-NLSL!S116),((IF(S$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(S$2>=$AB$2,S$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,S$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),S$3=\"LLH\"),0.4,VLOOKUP(S$2,Init!$F:$K,MATCH(S$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(S$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1126.0450000000001},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!T116-IF(TOCA!$E116=0,AboveHWM!T116,AboveHWM_PNGC!T116)-Existing!T116-NLSL!T116),((IF(T$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(T$2>=$AB$2,T$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,T$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),T$3=\"LLH\"),0.4,VLOOKUP(T$2,Init!$F:$K,MATCH(T$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(T$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1538.231},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!U116-IF(TOCA!$E116=0,AboveHWM!U116,AboveHWM_PNGC!U116)-Existing!U116-NLSL!U116),((IF(U$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(U$2>=$AB$2,U$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,U$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),U$3=\"LLH\"),0.4,VLOOKUP(U$2,Init!$F:$K,MATCH(U$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(U$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":940.87599999999998},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!V116-IF(TOCA!$E116=0,AboveHWM!V116,AboveHWM_PNGC!V116)-Existing!V116-NLSL!V116),((IF(V$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(V$2>=$AB$2,V$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,V$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),V$3=\"LLH\"),0.4,VLOOKUP(V$2,Init!$F:$K,MATCH(V$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(V$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1636.6289999999999},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!W116-IF(TOCA!$E116=0,AboveHWM!W116,AboveHWM_PNGC!W116)-Existing!W116-NLSL!W116),((IF(W$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(W$2>=$AB$2,W$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,W$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),W$3=\"LLH\"),0.4,VLOOKUP(W$2,Init!$F:$K,MATCH(W$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(W$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1130.1220000000001},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!X116-IF(TOCA!$E116=0,AboveHWM!X116,AboveHWM_PNGC!X116)-Existing!X116-NLSL!X116),((IF(X$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(X$2>=$AB$2,X$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,X$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),X$3=\"LLH\"),0.4,VLOOKUP(X$2,Init!$F:$K,MATCH(X$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(X$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1711.4829999999999},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Y116-IF(TOCA!$E116=0,AboveHWM!Y116,AboveHWM_PNGC!Y116)-Existing!Y116-NLSL!Y116),((IF(Y$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Y$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Y$3=\"LLH\"),0.4,VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(Y$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1067.4159999999999},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Z116-IF(TOCA!$E116=0,AboveHWM!Z116,AboveHWM_PNGC!Z116)-Existing!Z116-NLSL!Z116),((IF(Z$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Z$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Z$3=\"LLH\"),0.4,VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(Z$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1538.3130000000001},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AA116-IF(TOCA!$E116=0,AboveHWM!AA116,AboveHWM_PNGC!AA116)-Existing!AA116-NLSL!AA116),((IF(AA$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AA$3=\"LLH\"),0.4,VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(AA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":995.54499999999996},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AB116-IF(TOCA!$E116=0,AboveHWM!AB116,AboveHWM_PNGC!AB116)-Existing!AB116-NLSL!AB116),((IF(AB$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AB$3=\"LLH\"),0.4,VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(AB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2022.6079999999999},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AC116-IF(TOCA!$E116=0,AboveHWM!AC116,AboveHWM_PNGC!AC116)-Existing!AC116-NLSL!AC116),((IF(AC$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AC$3=\"LLH\"),0.4,VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(AC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1209.873},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AD116-IF(TOCA!$E116=0,AboveHWM!AD116,AboveHWM_PNGC!AD116)-Existing!AD116-NLSL!AD116),((IF(AD$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AD$3=\"LLH\"),0.4,VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(AD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2399.7620000000002},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AE116-IF(TOCA!$E116=0,AboveHWM!AE116,AboveHWM_PNGC!AE116)-Existing!AE116-NLSL!AE116),((IF(AE$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AE$3=\"LLH\"),0.4,VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(AE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1651.7080000000001},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AF116-IF(TOCA!$E116=0,AboveHWM!AF116,AboveHWM_PNGC!AF116)-Existing!AF116-NLSL!AF116),((IF(AF$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AF$3=\"LLH\"),0.4,VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(AF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2724.2080000000001},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AG116-IF(TOCA!$E116=0,AboveHWM!AG116,AboveHWM_PNGC!AG116)-Existing!AG116-NLSL!AG116),((IF(AG$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AG$3=\"LLH\"),0.4,VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(AG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1775.4570000000001},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AH116-IF(TOCA!$E116=0,AboveHWM!AH116,AboveHWM_PNGC!AH116)-Existing!AH116-NLSL!AH116),((IF(AH$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AH$3=\"LLH\"),0.4,VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(AH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2748.2539999999999},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AI116-IF(TOCA!$E116=0,AboveHWM!AI116,AboveHWM_PNGC!AI116)-Existing!AI116-NLSL!AI116),((IF(AI$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AI$3=\"LLH\"),0.4,VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(AI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1890.5719999999999},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AJ116-IF(TOCA!$E116=0,AboveHWM!AJ116,AboveHWM_PNGC!AJ116)-Existing!AJ116-NLSL!AJ116),((IF(AJ$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AJ$3=\"LLH\"),0.4,VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(AJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2333.6959999999999},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AK116-IF(TOCA!$E116=0,AboveHWM!AK116,AboveHWM_PNGC!AK116)-Existing!AK116-NLSL!AK116),((IF(AK$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AK$3=\"LLH\"),0.4,VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(AK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1494.9949999999999},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AL116-IF(TOCA!$E116=0,AboveHWM!AL116,AboveHWM_PNGC!AL116)-Existing!AL116-NLSL!AL116),((IF(AL$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AL$3=\"LLH\"),0.4,VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(AL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2287.3339999999998},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AM116-IF(TOCA!$E116=0,AboveHWM!AM116,AboveHWM_PNGC!AM116)-Existing!AM116-NLSL!AM116),((IF(AM$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AM$3=\"LLH\"),0.4,VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(AM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1432.0550000000001},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AN116-IF(TOCA!$E116=0,AboveHWM!AN116,AboveHWM_PNGC!AN116)-Existing!AN116-NLSL!AN116),((IF(AN$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AN$3=\"LLH\"),0.4,VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(AN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1937.3989999999999},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AO116-IF(TOCA!$E116=0,AboveHWM!AO116,AboveHWM_PNGC!AO116)-Existing!AO116-NLSL!AO116),((IF(AO$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AO$3=\"LLH\"),0.4,VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(AO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1223.623},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AP116-IF(TOCA!$E116=0,AboveHWM!AP116,AboveHWM_PNGC!AP116)-Existing!AP116-NLSL!AP116),((IF(AP$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AP$3=\"LLH\"),0.4,VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(AP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1637.6369999999999},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AQ116-IF(TOCA!$E116=0,AboveHWM!AQ116,AboveHWM_PNGC!AQ116)-Existing!AQ116-NLSL!AQ116),((IF(AQ$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AQ$3=\"LLH\"),0.4,VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(AQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1130.7919999999999},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AR116-IF(TOCA!$E116=0,AboveHWM!AR116,AboveHWM_PNGC!AR116)-Existing!AR116-NLSL!AR116),((IF(AR$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AR$3=\"LLH\"),0.4,VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(AR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1545.0350000000001},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AS116-IF(TOCA!$E116=0,AboveHWM!AS116,AboveHWM_PNGC!AS116)-Existing!AS116-NLSL!AS116),((IF(AS$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AS$3=\"LLH\"),0.4,VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(AS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":945.03700000000003},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AT116-IF(TOCA!$E116=0,AboveHWM!AT116,AboveHWM_PNGC!AT116)-Existing!AT116-NLSL!AT116),((IF(AT$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AT$3=\"LLH\"),0.4,VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(AT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1643.386},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AU116-IF(TOCA!$E116=0,AboveHWM!AU116,AboveHWM_PNGC!AU116)-Existing!AU116-NLSL!AU116),((IF(AU$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AU$3=\"LLH\"),0.4,VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(AU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1134.788},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AV116-IF(TOCA!$E116=0,AboveHWM!AV116,AboveHWM_PNGC!AV116)-Existing!AV116-NLSL!AV116),((IF(AV$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AV$3=\"LLH\"),0.4,VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(AV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1717.87},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AW116-IF(TOCA!$E116=0,AboveHWM!AW116,AboveHWM_PNGC!AW116)-Existing!AW116-NLSL!AW116),((IF(AW$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AW$3=\"LLH\"),0.4,VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(AW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1071.4000000000001},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AX116-IF(TOCA!$E116=0,AboveHWM!AX116,AboveHWM_PNGC!AX116)-Existing!AX116-NLSL!AX116),((IF(AX$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AX$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AX$3=\"LLH\"),0.4,VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(AX$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1543.4570000000001},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AY116-IF(TOCA!$E116=0,AboveHWM!AY116,AboveHWM_PNGC!AY116)-Existing!AY116-NLSL!AY116),((IF(AY$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AY$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AY$3=\"LLH\"),0.4,VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(AY$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":998.87400000000002},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AZ116-IF(TOCA!$E116=0,AboveHWM!AZ116,AboveHWM_PNGC!AZ116)-Existing!AZ116-NLSL!AZ116),((IF(AZ$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AZ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AZ$3=\"LLH\"),0.4,VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(AZ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2027.943},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BA116-IF(TOCA!$E116=0,AboveHWM!BA116,AboveHWM_PNGC!BA116)-Existing!BA116-NLSL!BA116),((IF(BA$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BA$3=\"LLH\"),0.4,VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(BA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1213.0650000000001},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BB116-IF(TOCA!$E116=0,AboveHWM!BB116,AboveHWM_PNGC!BB116)-Existing!BB116-NLSL!BB116),((IF(BB$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BB$3=\"LLH\"),0.4,VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(BB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2404.7440000000001},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BC116-IF(TOCA!$E116=0,AboveHWM!BC116,AboveHWM_PNGC!BC116)-Existing!BC116-NLSL!BC116),((IF(BC$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BC$3=\"LLH\"),0.4,VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(BC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1655.1369999999999},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BD116-IF(TOCA!$E116=0,AboveHWM!BD116,AboveHWM_PNGC!BD116)-Existing!BD116-NLSL!BD116),((IF(BD$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BD$3=\"LLH\"),0.4,VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(BD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2727.915},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BE116-IF(TOCA!$E116=0,AboveHWM!BE116,AboveHWM_PNGC!BE116)-Existing!BE116-NLSL!BE116),((IF(BE$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BE$3=\"LLH\"),0.4,VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(BE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1777.873},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BF116-IF(TOCA!$E116=0,AboveHWM!BF116,AboveHWM_PNGC!BF116)-Existing!BF116-NLSL!BF116),((IF(BF$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BF$3=\"LLH\"),0.4,VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(BF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2753.9169999999999},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BG116-IF(TOCA!$E116=0,AboveHWM!BG116,AboveHWM_PNGC!BG116)-Existing!BG116-NLSL!BG116),((IF(BG$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BG$3=\"LLH\"),0.4,VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(BG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1894.4680000000001},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BH116-IF(TOCA!$E116=0,AboveHWM!BH116,AboveHWM_PNGC!BH116)-Existing!BH116-NLSL!BH116),((IF(BH$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BH$3=\"LLH\"),0.4,VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(BH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2412.5},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BI116-IF(TOCA!$E116=0,AboveHWM!BI116,AboveHWM_PNGC!BI116)-Existing!BI116-NLSL!BI116),((IF(BI$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BI$3=\"LLH\"),0.4,VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(BI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1545.479},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BJ116-IF(TOCA!$E116=0,AboveHWM!BJ116,AboveHWM_PNGC!BJ116)-Existing!BJ116-NLSL!BJ116),((IF(BJ$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BJ$3=\"LLH\"),0.4,VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(BJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2293.1869999999999},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BK116-IF(TOCA!$E116=0,AboveHWM!BK116,AboveHWM_PNGC!BK116)-Existing!BK116-NLSL!BK116),((IF(BK$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BK$3=\"LLH\"),0.4,VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(BK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1435.7190000000001},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BL116-IF(TOCA!$E116=0,AboveHWM!BL116,AboveHWM_PNGC!BL116)-Existing!BL116-NLSL!BL116),((IF(BL$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BL$3=\"LLH\"),0.4,VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(BL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1942.297},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BM116-IF(TOCA!$E116=0,AboveHWM!BM116,AboveHWM_PNGC!BM116)-Existing!BM116-NLSL!BM116),((IF(BM$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BM$3=\"LLH\"),0.4,VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(BM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1226.7159999999999},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BN116-IF(TOCA!$E116=0,AboveHWM!BN116,AboveHWM_PNGC!BN116)-Existing!BN116-NLSL!BN116),((IF(BN$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BN$3=\"LLH\"),0.4,VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(BN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1641.82},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BO116-IF(TOCA!$E116=0,AboveHWM!BO116,AboveHWM_PNGC!BO116)-Existing!BO116-NLSL!BO116),((IF(BO$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BO$3=\"LLH\"),0.4,VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(BO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1133.681},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BP116-IF(TOCA!$E116=0,AboveHWM!BP116,AboveHWM_PNGC!BP116)-Existing!BP116-NLSL!BP116),((IF(BP$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BP$3=\"LLH\"),0.4,VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(BP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1548.751},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BQ116-IF(TOCA!$E116=0,AboveHWM!BQ116,AboveHWM_PNGC!BQ116)-Existing!BQ116-NLSL!BQ116),((IF(BQ$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BQ$3=\"LLH\"),0.4,VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(BQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":947.31100000000004},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BR116-IF(TOCA!$E116=0,AboveHWM!BR116,AboveHWM_PNGC!BR116)-Existing!BR116-NLSL!BR116),((IF(BR$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BR$3=\"LLH\"),0.4,VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(BR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1646.99},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BS116-IF(TOCA!$E116=0,AboveHWM!BS116,AboveHWM_PNGC!BS116)-Existing!BS116-NLSL!BS116),((IF(BS$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BS$3=\"LLH\"),0.4,VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(BS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1137.2760000000001},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BT116-IF(TOCA!$E116=0,AboveHWM!BT116,AboveHWM_PNGC!BT116)-Existing!BT116-NLSL!BT116),((IF(BT$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BT$3=\"LLH\"),0.4,VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(BT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1721.1880000000001},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BU116-IF(TOCA!$E116=0,AboveHWM!BU116,AboveHWM_PNGC!BU116)-Existing!BU116-NLSL!BU116),((IF(BU$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BU$3=\"LLH\"),0.4,VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(BU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1073.4690000000001},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BV116-IF(TOCA!$E116=0,AboveHWM!BV116,AboveHWM_PNGC!BV116)-Existing!BV116-NLSL!BV116),((IF(BV$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BV$3=\"LLH\"),0.4,VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(BV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1546.1210000000001},{"$f":"IF($B116=\"\",\"\",IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BW116-IF(TOCA!$E116=0,AboveHWM!BW116,AboveHWM_PNGC!BW116)-Existing!BW116-NLSL!BW116),((IF(BW$2<$AB$2,MIN(TOCA!$W116,TOCA!$AA116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),MIN(TOCA!$X116,TOCA!$AB116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y116,TOCA!$AC116)-TOCA!$AV116*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B116,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BW$3=\"LLH\"),0.4,VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B116,ShapingFactors!$B:$O,MATCH(MONTH(BW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1000.598},{"$f":"IF(Init!S117=0,1,0)","v":1},0]
[null,10440,"Wahkiakum County PUD #1",{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!D125-IF(TOCA!$E125=0,AboveHWM!D125,AboveHWM_PNGC!D125)-Existing!D125-NLSL!D125),((IF(D$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(D$2>=$AB$2,D$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,D$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),D$3=\"LLH\"),0.4,VLOOKUP(D$2,Init!$F:$K,MATCH(D$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(D$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2128.3580000000002},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!E125-IF(TOCA!$E125=0,AboveHWM!E125,AboveHWM_PNGC!E125)-Existing!E125-NLSL!E125),((IF(E$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(E$2>=$AB$2,E$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,E$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),E$3=\"LLH\"),0.4,VLOOKUP(E$2,Init!$F:$K,MATCH(E$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(E$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1386.143},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!F125-IF(TOCA!$E125=0,AboveHWM!F125,AboveHWM_PNGC!F125)-Existing!F125-NLSL!F125),((IF(F$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(F$2>=$AB$2,F$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,F$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),F$3=\"LLH\"),0.4,VLOOKUP(F$2,Init!$F:$K,MATCH(F$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(F$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2552.4589999999998},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!G125-IF(TOCA!$E125=0,AboveHWM!G125,AboveHWM_PNGC!G125)-Existing!G125-NLSL!G125),((IF(G$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(G$2>=$AB$2,G$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,G$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),G$3=\"LLH\"),0.4,VLOOKUP(G$2,Init!$F:$K,MATCH(G$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(G$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1793.8109999999999},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!H125-IF(TOCA!$E125=0,AboveHWM!H125,AboveHWM_PNGC!H125)-Existing!H125-NLSL!H125),((IF(H$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(H$2>=$AB$2,H$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,H$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),H$3=\"LLH\"),0.4,VLOOKUP(H$2,Init!$F:$K,MATCH(H$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(H$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3673.55},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!I125-IF(TOCA!$E125=0,AboveHWM!I125,AboveHWM_PNGC!I125)-Existing!I125-NLSL!I125),((IF(I$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(I$2>=$AB$2,I$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,I$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),I$3=\"LLH\"),0.4,VLOOKUP(I$2,Init!$F:$K,MATCH(I$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(I$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2595.4940000000001},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!J125-IF(TOCA!$E125=0,AboveHWM!J125,AboveHWM_PNGC!J125)-Existing!J125-NLSL!J125),((IF(J$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(J$2>=$AB$2,J$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,J$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),J$3=\"LLH\"),0.4,VLOOKUP(J$2,Init!$F:$K,MATCH(J$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(J$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3253.085},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!K125-IF(TOCA!$E125=0,AboveHWM!K125,AboveHWM_PNGC!K125)-Existing!K125-NLSL!K125),((IF(K$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(K$2>=$AB$2,K$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,K$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),K$3=\"LLH\"),0.4,VLOOKUP(K$2,Init!$F:$K,MATCH(K$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(K$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2444.1840000000002},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!L125-IF(TOCA!$E125=0,AboveHWM!L125,AboveHWM_PNGC!L125)-Existing!L125-NLSL!L125),((IF(L$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(L$2>=$AB$2,L$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,L$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),L$3=\"LLH\"),0.4,VLOOKUP(L$2,Init!$F:$K,MATCH(L$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(L$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3233.93},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!M125-IF(TOCA!$E125=0,AboveHWM!M125,AboveHWM_PNGC!M125)-Existing!M125-NLSL!M125),((IF(M$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(M$2>=$AB$2,M$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,M$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),M$3=\"LLH\"),0.4,VLOOKUP(M$2,Init!$F:$K,MATCH(M$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(M$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2179.306},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!N125-IF(TOCA!$E125=0,AboveHWM!N125,AboveHWM_PNGC!N125)-Existing!N125-NLSL!N125),((IF(N$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(N$2>=$AB$2,N$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,N$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),N$3=\"LLH\"),0.4,VLOOKUP(N$2,Init!$F:$K,MATCH(N$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(N$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3243.0210000000002},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!O125-IF(TOCA!$E125=0,AboveHWM!O125,AboveHWM_PNGC!O125)-Existing!O125-NLSL!O125),((IF(O$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(O$2>=$AB$2,O$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,O$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),O$3=\"LLH\"),0.4,VLOOKUP(O$2,Init!$F:$K,MATCH(O$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(O$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2151.1869999999999},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!P125-IF(TOCA!$E125=0,AboveHWM!P125,AboveHWM_PNGC!P125)-Existing!P125-NLSL!P125),((IF(P$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(P$2>=$AB$2,P$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,P$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),P$3=\"LLH\"),0.4,VLOOKUP(P$2,Init!$F:$K,MATCH(P$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(P$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2340.6979999999999},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Q125-IF(TOCA!$E125=0,AboveHWM!Q125,AboveHWM_PNGC!Q125)-Existing!Q125-NLSL!Q125),((IF(Q$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Q$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Q$3=\"LLH\"),0.4,VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(Q$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1577.1690000000001},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!R125-IF(TOCA!$E125=0,AboveHWM!R125,AboveHWM_PNGC!R125)-Existing!R125-NLSL!R125),((IF(R$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(R$2>=$AB$2,R$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,R$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),R$3=\"LLH\"),0.4,VLOOKUP(R$2,Init!$F:$K,MATCH(R$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(R$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1762.8050000000001},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!S125-IF(TOCA!$E125=0,AboveHWM!S125,AboveHWM_PNGC!S125)-Existing!S125-NLSL!S125),((IF(S$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(S$2>=$AB$2,S$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,S$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),S$3=\"LLH\"),0.4,VLOOKUP(S$2,Init!$F:$K,MATCH(S$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(S$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1225.3040000000001},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!T125-IF(TOCA!$E125=0,AboveHWM!T125,AboveHWM_PNGC!T125)-Existing!T125-NLSL!T125),((IF(T$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(T$2>=$AB$2,T$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,T$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),T$3=\"LLH\"),0.4,VLOOKUP(T$2,Init!$F:$K,MATCH(T$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(T$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1669.0709999999999},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!U125-IF(TOCA!$E125=0,AboveHWM!U125,AboveHWM_PNGC!U125)-Existing!U125-NLSL!U125),((IF(U$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(U$2>=$AB$2,U$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,U$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),U$3=\"LLH\"),0.4,VLOOKUP(U$2,Init!$F:$K,MATCH(U$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(U$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1042.511},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!V125-IF(TOCA!$E125=0,AboveHWM!V125,AboveHWM_PNGC!V125)-Existing!V125-NLSL!V125),((IF(V$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(V$2>=$AB$2,V$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,V$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),V$3=\"LLH\"),0.4,VLOOKUP(V$2,Init!$F:$K,MATCH(V$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(V$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1586.3040000000001},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!W125-IF(TOCA!$E125=0,AboveHWM!W125,AboveHWM_PNGC!W125)-Existing!W125-NLSL!W125),((IF(W$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(W$2>=$AB$2,W$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,W$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),W$3=\"LLH\"),0.4,VLOOKUP(W$2,Init!$F:$K,MATCH(W$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(W$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1033.8579999999999},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!X125-IF(TOCA!$E125=0,AboveHWM!X125,AboveHWM_PNGC!X125)-Existing!X125-NLSL!X125),((IF(X$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(X$2>=$AB$2,X$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,X$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),X$3=\"LLH\"),0.4,VLOOKUP(X$2,Init!$F:$K,MATCH(X$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(X$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1721.6189999999999},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Y125-IF(TOCA!$E125=0,AboveHWM!Y125,AboveHWM_PNGC!Y125)-Existing!Y125-NLSL!Y125),((IF(Y$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Y$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Y$3=\"LLH\"),0.4,VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(Y$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":945.80600000000004},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Z125-IF(TOCA!$E125=0,AboveHWM!Z125,AboveHWM_PNGC!Z125)-Existing!Z125-NLSL!Z125),((IF(Z$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Z$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Z$3=\"LLH\"),0.4,VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(Z$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1604.7149999999999},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AA125-IF(TOCA!$E125=0,AboveHWM!AA125,AboveHWM_PNGC!AA125)-Existing!AA125-NLSL!AA125),((IF(AA$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AA$3=\"LLH\"),0.4,VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(AA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1013.99},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AB125-IF(TOCA!$E125=0,AboveHWM!AB125,AboveHWM_PNGC!AB125)-Existing!AB125-NLSL!AB125),((IF(AB$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AB$3=\"LLH\"),0.4,VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(AB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2134.8510000000001},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AC125-IF(TOCA!$E125=0,AboveHWM!AC125,AboveHWM_PNGC!AC125)-Existing!AC125-NLSL!AC125),((IF(AC$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AC$3=\"LLH\"),0.4,VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(AC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1390.3720000000001},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AD125-IF(TOCA!$E125=0,AboveHWM!AD125,AboveHWM_PNGC!AD125)-Existing!AD125-NLSL!AD125),((IF(AD$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AD$3=\"LLH\"),0.4,VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(AD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2560.2460000000001},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AE125-IF(TOCA!$E125=0,AboveHWM!AE125,AboveHWM_PNGC!AE125)-Existing!AE125-NLSL!AE125),((IF(AE$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AE$3=\"LLH\"),0.4,VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(AE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1799.2829999999999},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AF125-IF(TOCA!$E125=0,AboveHWM!AF125,AboveHWM_PNGC!AF125)-Existing!AF125-NLSL!AF125),((IF(AF$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AF$3=\"LLH\"),0.4,VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(AF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3673.55},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AG125-IF(TOCA!$E125=0,AboveHWM!AG125,AboveHWM_PNGC!AG125)-Existing!AG125-NLSL!AG125),((IF(AG$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AG$3=\"LLH\"),0.4,VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(AG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2595.4940000000001},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AH125-IF(TOCA!$E125=0,AboveHWM!AH125,AboveHWM_PNGC!AH125)-Existing!AH125-NLSL!AH125),((IF(AH$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AH$3=\"LLH\"),0.4,VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(AH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3263.011},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AI125-IF(TOCA!$E125=0,AboveHWM!AI125,AboveHWM_PNGC!AI125)-Existing!AI125-NLSL!AI125),((IF(AI$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AI$3=\"LLH\"),0.4,VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(AI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2451.6410000000001},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AJ125-IF(TOCA!$E125=0,AboveHWM!AJ125,AboveHWM_PNGC!AJ125)-Existing!AJ125-NLSL!AJ125),((IF(AJ$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AJ$3=\"LLH\"),0.4,VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(AJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3233.93},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AK125-IF(TOCA!$E125=0,AboveHWM!AK125,AboveHWM_PNGC!AK125)-Existing!AK125-NLSL!AK125),((IF(AK$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AK$3=\"LLH\"),0.4,VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(AK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2179.306},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AL125-IF(TOCA!$E125=0,AboveHWM!AL125,AboveHWM_PNGC!AL125)-Existing!AL125-NLSL!AL125),((IF(AL$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AL$3=\"LLH\"),0.4,VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(AL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3243.0210000000002},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AM125-IF(TOCA!$E125=0,AboveHWM!AM125,AboveHWM_PNGC!AM125)-Existing!AM125-NLSL!AM125),((IF(AM$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AM$3=\"LLH\"),0.4,VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(AM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2151.1869999999999},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AN125-IF(TOCA!$E125=0,AboveHWM!AN125,AboveHWM_PNGC!AN125)-Existing!AN125-NLSL!AN125),((IF(AN$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AN$3=\"LLH\"),0.4,VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(AN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2347.8380000000002},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AO125-IF(TOCA!$E125=0,AboveHWM!AO125,AboveHWM_PNGC!AO125)-Existing!AO125-NLSL!AO125),((IF(AO$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AO$3=\"LLH\"),0.4,VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(AO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1581.98},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AP125-IF(TOCA!$E125=0,AboveHWM!AP125,AboveHWM_PNGC!AP125)-Existing!AP125-NLSL!AP125),((IF(AP$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AP$3=\"LLH\"),0.4,VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(AP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1768.1849999999999},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AQ125-IF(TOCA!$E125=0,AboveHWM!AQ125,AboveHWM_PNGC!AQ125)-Existing!AQ125-NLSL!AQ125),((IF(AQ$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AQ$3=\"LLH\"),0.4,VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(AQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1229.0440000000001},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AR125-IF(TOCA!$E125=0,AboveHWM!AR125,AboveHWM_PNGC!AR125)-Existing!AR125-NLSL!AR125),((IF(AR$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AR$3=\"LLH\"),0.4,VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(AR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1674.162},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AS125-IF(TOCA!$E125=0,AboveHWM!AS125,AboveHWM_PNGC!AS125)-Existing!AS125-NLSL!AS125),((IF(AS$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AS$3=\"LLH\"),0.4,VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(AS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1045.692},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AT125-IF(TOCA!$E125=0,AboveHWM!AT125,AboveHWM_PNGC!AT125)-Existing!AT125-NLSL!AT125),((IF(AT$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AT$3=\"LLH\"),0.4,VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(AT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1591.145},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AU125-IF(TOCA!$E125=0,AboveHWM!AU125,AboveHWM_PNGC!AU125)-Existing!AU125-NLSL!AU125),((IF(AU$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AU$3=\"LLH\"),0.4,VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(AU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1037.0119999999999},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AV125-IF(TOCA!$E125=0,AboveHWM!AV125,AboveHWM_PNGC!AV125)-Existing!AV125-NLSL!AV125),((IF(AV$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AV$3=\"LLH\"),0.4,VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(AV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1726.8720000000001},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AW125-IF(TOCA!$E125=0,AboveHWM!AW125,AboveHWM_PNGC!AW125)-Existing!AW125-NLSL!AW125),((IF(AW$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AW$3=\"LLH\"),0.4,VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(AW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":948.69200000000001},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AX125-IF(TOCA!$E125=0,AboveHWM!AX125,AboveHWM_PNGC!AX125)-Existing!AX125-NLSL!AX125),((IF(AX$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AX$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AX$3=\"LLH\"),0.4,VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(AX$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1609.6110000000001},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AY125-IF(TOCA!$E125=0,AboveHWM!AY125,AboveHWM_PNGC!AY125)-Existing!AY125-NLSL!AY125),((IF(AY$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AY$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AY$3=\"LLH\"),0.4,VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(AY$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1017.0839999999999},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AZ125-IF(TOCA!$E125=0,AboveHWM!AZ125,AboveHWM_PNGC!AZ125)-Existing!AZ125-NLSL!AZ125),((IF(AZ$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AZ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AZ$3=\"LLH\"),0.4,VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(AZ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2139.0549999999998},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BA125-IF(TOCA!$E125=0,AboveHWM!BA125,AboveHWM_PNGC!BA125)-Existing!BA125-NLSL!BA125),((IF(BA$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BA$3=\"LLH\"),0.4,VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(BA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1393.11},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BB125-IF(TOCA!$E125=0,AboveHWM!BB125,AboveHWM_PNGC!BB125)-Existing!BB125-NLSL!BB125),((IF(BB$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BB$3=\"LLH\"),0.4,VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(BB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2565.2869999999998},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BC125-IF(TOCA!$E125=0,AboveHWM!BC125,AboveHWM_PNGC!BC125)-Existing!BC125-NLSL!BC125),((IF(BC$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BC$3=\"LLH\"),0.4,VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(BC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1802.826},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BD125-IF(TOCA!$E125=0,AboveHWM!BD125,AboveHWM_PNGC!BD125)-Existing!BD125-NLSL!BD125),((IF(BD$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BD$3=\"LLH\"),0.4,VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(BD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3673.55},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BE125-IF(TOCA!$E125=0,AboveHWM!BE125,AboveHWM_PNGC!BE125)-Existing!BE125-NLSL!BE125),((IF(BE$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BE$3=\"LLH\"),0.4,VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(BE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2595.4940000000001},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BF125-IF(TOCA!$E125=0,AboveHWM!BF125,AboveHWM_PNGC!BF125)-Existing!BF125-NLSL!BF125),((IF(BF$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BF$3=\"LLH\"),0.4,VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(BF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3269.4369999999999},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BG125-IF(TOCA!$E125=0,AboveHWM!BG125,AboveHWM_PNGC!BG125)-Existing!BG125-NLSL!BG125),((IF(BG$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BG$3=\"LLH\"),0.4,VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(BG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2456.4690000000001},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BH125-IF(TOCA!$E125=0,AboveHWM!BH125,AboveHWM_PNGC!BH125)-Existing!BH125-NLSL!BH125),((IF(BH$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BH$3=\"LLH\"),0.4,VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(BH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3233.3040000000001},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BI125-IF(TOCA!$E125=0,AboveHWM!BI125,AboveHWM_PNGC!BI125)-Existing!BI125-NLSL!BI125),((IF(BI$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BI$3=\"LLH\"),0.4,VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(BI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2178.884},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BJ125-IF(TOCA!$E125=0,AboveHWM!BJ125,AboveHWM_PNGC!BJ125)-Existing!BJ125-NLSL!BJ125),((IF(BJ$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BJ$3=\"LLH\"),0.4,VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(BJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3243.0210000000002},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BK125-IF(TOCA!$E125=0,AboveHWM!BK125,AboveHWM_PNGC!BK125)-Existing!BK125-NLSL!BK125),((IF(BK$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BK$3=\"LLH\"),0.4,VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(BK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2151.1869999999999},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BL125-IF(TOCA!$E125=0,AboveHWM!BL125,AboveHWM_PNGC!BL125)-Existing!BL125-NLSL!BL125),((IF(BL$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BL$3=\"LLH\"),0.4,VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(BL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2352.4609999999998},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BM125-IF(TOCA!$E125=0,AboveHWM!BM125,AboveHWM_PNGC!BM125)-Existing!BM125-NLSL!BM125),((IF(BM$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BM$3=\"LLH\"),0.4,VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(BM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1585.095},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BN125-IF(TOCA!$E125=0,AboveHWM!BN125,AboveHWM_PNGC!BN125)-Existing!BN125-NLSL!BN125),((IF(BN$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BN$3=\"LLH\"),0.4,VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(BN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1771.6669999999999},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BO125-IF(TOCA!$E125=0,AboveHWM!BO125,AboveHWM_PNGC!BO125)-Existing!BO125-NLSL!BO125),((IF(BO$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BO$3=\"LLH\"),0.4,VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(BO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1231.4639999999999},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BP125-IF(TOCA!$E125=0,AboveHWM!BP125,AboveHWM_PNGC!BP125)-Existing!BP125-NLSL!BP125),((IF(BP$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BP$3=\"LLH\"),0.4,VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(BP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1677.46},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BQ125-IF(TOCA!$E125=0,AboveHWM!BQ125,AboveHWM_PNGC!BQ125)-Existing!BQ125-NLSL!BQ125),((IF(BQ$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BQ$3=\"LLH\"),0.4,VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(BQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1047.751},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BR125-IF(TOCA!$E125=0,AboveHWM!BR125,AboveHWM_PNGC!BR125)-Existing!BR125-NLSL!BR125),((IF(BR$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BR$3=\"LLH\"),0.4,VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(BR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1594.277},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BS125-IF(TOCA!$E125=0,AboveHWM!BS125,AboveHWM_PNGC!BS125)-Existing!BS125-NLSL!BS125),((IF(BS$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BS$3=\"LLH\"),0.4,VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(BS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1039.0540000000001},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BT125-IF(TOCA!$E125=0,AboveHWM!BT125,AboveHWM_PNGC!BT125)-Existing!BT125-NLSL!BT125),((IF(BT$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BT$3=\"LLH\"),0.4,VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(BT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1730.2719999999999},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BU125-IF(TOCA!$E125=0,AboveHWM!BU125,AboveHWM_PNGC!BU125)-Existing!BU125-NLSL!BU125),((IF(BU$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BU$3=\"LLH\"),0.4,VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(BU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":950.56},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BV125-IF(TOCA!$E125=0,AboveHWM!BV125,AboveHWM_PNGC!BV125)-Existing!BV125-NLSL!BV125),((IF(BV$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BV$3=\"LLH\"),0.4,VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(BV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1612.7809999999999},{"$f":"IF($B125=\"\",\"\",IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BW125-IF(TOCA!$E125=0,AboveHWM!BW125,AboveHWM_PNGC!BW125)-Existing!BW125-NLSL!BW125),((IF(BW$2<$AB$2,MIN(TOCA!$W125,TOCA!$AA125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),MIN(TOCA!$X125,TOCA!$AB125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y125,TOCA!$AC125)-TOCA!$AV125*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B125,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BW$3=\"LLH\"),0.4,VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B125,ShapingFactors!$B:$O,MATCH(MONTH(BW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1019.087},{"$f":"IF(Init!S126=0,1,0)","v":1},0]
[null,10706,"Port of Seattle - SETAC In'tl. Airport",{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!D134-IF(TOCA!$E134=0,AboveHWM!D134,AboveHWM_PNGC!D134)-Existing!D134-NLSL!D134),((IF(D$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(D$2>=$AB$2,D$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,D$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),D$3=\"LLH\"),0.4,VLOOKUP(D$2,Init!$F:$K,MATCH(D$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(D$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7061.5110000000004},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!E134-IF(TOCA!$E134=0,AboveHWM!E134,AboveHWM_PNGC!E134)-Existing!E134-NLSL!E134),((IF(E$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(E$2>=$AB$2,E$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,E$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),E$3=\"LLH\"),0.4,VLOOKUP(E$2,Init!$F:$K,MATCH(E$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(E$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5121.3119999999999},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!F134-IF(TOCA!$E134=0,AboveHWM!F134,AboveHWM_PNGC!F134)-Existing!F134-NLSL!F134),((IF(F$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(F$2>=$AB$2,F$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,F$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),F$3=\"LLH\"),0.4,VLOOKUP(F$2,Init!$F:$K,MATCH(F$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(F$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6551.384},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!G134-IF(TOCA!$E134=0,AboveHWM!G134,AboveHWM_PNGC!G134)-Existing!G134-NLSL!G134),((IF(G$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(G$2>=$AB$2,G$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,G$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),G$3=\"LLH\"),0.4,VLOOKUP(G$2,Init!$F:$K,MATCH(G$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(G$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5186.4399999999996},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!H134-IF(TOCA!$E134=0,AboveHWM!H134,AboveHWM_PNGC!H134)-Existing!H134-NLSL!H134),((IF(H$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(H$2>=$AB$2,H$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,H$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),H$3=\"LLH\"),0.4,VLOOKUP(H$2,Init!$F:$K,MATCH(H$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(H$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6694.116},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!I134-IF(TOCA!$E134=0,AboveHWM!I134,AboveHWM_PNGC!I134)-Existing!I134-NLSL!I134),((IF(I$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(I$2>=$AB$2,I$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,I$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),I$3=\"LLH\"),0.4,VLOOKUP(I$2,Init!$F:$K,MATCH(I$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(I$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5236.75},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!J134-IF(TOCA!$E134=0,AboveHWM!J134,AboveHWM_PNGC!J134)-Existing!J134-NLSL!J134),((IF(J$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(J$2>=$AB$2,J$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,J$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),J$3=\"LLH\"),0.4,VLOOKUP(J$2,Init!$F:$K,MATCH(J$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(J$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6692.7790000000005},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!K134-IF(TOCA!$E134=0,AboveHWM!K134,AboveHWM_PNGC!K134)-Existing!K134-NLSL!K134),((IF(K$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(K$2>=$AB$2,K$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,K$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),K$3=\"LLH\"),0.4,VLOOKUP(K$2,Init!$F:$K,MATCH(K$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(K$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5309.6310000000003},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!L134-IF(TOCA!$E134=0,AboveHWM!L134,AboveHWM_PNGC!L134)-Existing!L134-NLSL!L134),((IF(L$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(L$2>=$AB$2,L$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,L$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),L$3=\"LLH\"),0.4,VLOOKUP(L$2,Init!$F:$K,MATCH(L$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(L$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6186.4939999999997},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!M134-IF(TOCA!$E134=0,AboveHWM!M134,AboveHWM_PNGC!M134)-Existing!M134-NLSL!M134),((IF(M$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(M$2>=$AB$2,M$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,M$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),M$3=\"LLH\"),0.4,VLOOKUP(M$2,Init!$F:$K,MATCH(M$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(M$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4537.5020000000004},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!N134-IF(TOCA!$E134=0,AboveHWM!N134,AboveHWM_PNGC!N134)-Existing!N134-NLSL!N134),((IF(N$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(N$2>=$AB$2,N$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,N$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),N$3=\"LLH\"),0.4,VLOOKUP(N$2,Init!$F:$K,MATCH(N$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(N$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7010.9070000000002},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!O134-IF(TOCA!$E134=0,AboveHWM!O134,AboveHWM_PNGC!O134)-Existing!O134-NLSL!O134),((IF(O$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(O$2>=$AB$2,O$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,O$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),O$3=\"LLH\"),0.4,VLOOKUP(O$2,Init!$F:$K,MATCH(O$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(O$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5058.125},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!P134-IF(TOCA!$E134=0,AboveHWM!P134,AboveHWM_PNGC!P134)-Existing!P134-NLSL!P134),((IF(P$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(P$2>=$AB$2,P$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,P$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),P$3=\"LLH\"),0.4,VLOOKUP(P$2,Init!$F:$K,MATCH(P$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(P$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6800.9859999999999},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Q134-IF(TOCA!$E134=0,AboveHWM!Q134,AboveHWM_PNGC!Q134)-Existing!Q134-NLSL!Q134),((IF(Q$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Q$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Q$3=\"LLH\"),0.4,VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(Q$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4927.3540000000003},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!R134-IF(TOCA!$E134=0,AboveHWM!R134,AboveHWM_PNGC!R134)-Existing!R134-NLSL!R134),((IF(R$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(R$2>=$AB$2,R$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,R$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),R$3=\"LLH\"),0.4,VLOOKUP(R$2,Init!$F:$K,MATCH(R$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(R$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6822.2089999999998},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!S134-IF(TOCA!$E134=0,AboveHWM!S134,AboveHWM_PNGC!S134)-Existing!S134-NLSL!S134),((IF(S$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(S$2>=$AB$2,S$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,S$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),S$3=\"LLH\"),0.4,VLOOKUP(S$2,Init!$F:$K,MATCH(S$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(S$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5450.6310000000003},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!T134-IF(TOCA!$E134=0,AboveHWM!T134,AboveHWM_PNGC!T134)-Existing!T134-NLSL!T134),((IF(T$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(T$2>=$AB$2,T$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,T$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),T$3=\"LLH\"),0.4,VLOOKUP(T$2,Init!$F:$K,MATCH(T$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(T$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7171.8320000000003},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!U134-IF(TOCA!$E134=0,AboveHWM!U134,AboveHWM_PNGC!U134)-Existing!U134-NLSL!U134),((IF(U$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(U$2>=$AB$2,U$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,U$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),U$3=\"LLH\"),0.4,VLOOKUP(U$2,Init!$F:$K,MATCH(U$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(U$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5148.8329999999996},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!V134-IF(TOCA!$E134=0,AboveHWM!V134,AboveHWM_PNGC!V134)-Existing!V134-NLSL!V134),((IF(V$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(V$2>=$AB$2,V$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,V$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),V$3=\"LLH\"),0.4,VLOOKUP(V$2,Init!$F:$K,MATCH(V$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(V$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7720.665},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!W134-IF(TOCA!$E134=0,AboveHWM!W134,AboveHWM_PNGC!W134)-Existing!W134-NLSL!W134),((IF(W$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(W$2>=$AB$2,W$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,W$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),W$3=\"LLH\"),0.4,VLOOKUP(W$2,Init!$F:$K,MATCH(W$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(W$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6086.2079999999996},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!X134-IF(TOCA!$E134=0,AboveHWM!X134,AboveHWM_PNGC!X134)-Existing!X134-NLSL!X134),((IF(X$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(X$2>=$AB$2,X$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,X$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),X$3=\"LLH\"),0.4,VLOOKUP(X$2,Init!$F:$K,MATCH(X$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(X$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8186.0709999999999},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Y134-IF(TOCA!$E134=0,AboveHWM!Y134,AboveHWM_PNGC!Y134)-Existing!Y134-NLSL!Y134),((IF(Y$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Y$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Y$3=\"LLH\"),0.4,VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(Y$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5904.2610000000004},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Z134-IF(TOCA!$E134=0,AboveHWM!Z134,AboveHWM_PNGC!Z134)-Existing!Z134-NLSL!Z134),((IF(Z$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Z$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Z$3=\"LLH\"),0.4,VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(Z$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7014.3389999999999},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AA134-IF(TOCA!$E134=0,AboveHWM!AA134,AboveHWM_PNGC!AA134)-Existing!AA134-NLSL!AA134),((IF(AA$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AA$3=\"LLH\"),0.4,VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(AA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5569.9840000000004},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AB134-IF(TOCA!$E134=0,AboveHWM!AB134,AboveHWM_PNGC!AB134)-Existing!AB134-NLSL!AB134),((IF(AB$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AB$3=\"LLH\"),0.4,VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(AB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7061.5110000000004},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AC134-IF(TOCA!$E134=0,AboveHWM!AC134,AboveHWM_PNGC!AC134)-Existing!AC134-NLSL!AC134),((IF(AC$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AC$3=\"LLH\"),0.4,VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(AC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5121.3119999999999},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AD134-IF(TOCA!$E134=0,AboveHWM!AD134,AboveHWM_PNGC!AD134)-Existing!AD134-NLSL!AD134),((IF(AD$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AD$3=\"LLH\"),0.4,VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(AD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6551.384},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AE134-IF(TOCA!$E134=0,AboveHWM!AE134,AboveHWM_PNGC!AE134)-Existing!AE134-NLSL!AE134),((IF(AE$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AE$3=\"LLH\"),0.4,VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(AE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5186.4399999999996},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AF134-IF(TOCA!$E134=0,AboveHWM!AF134,AboveHWM_PNGC!AF134)-Existing!AF134-NLSL!AF134),((IF(AF$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AF$3=\"LLH\"),0.4,VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(AF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6694.116},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AG134-IF(TOCA!$E134=0,AboveHWM!AG134,AboveHWM_PNGC!AG134)-Existing!AG134-NLSL!AG134),((IF(AG$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AG$3=\"LLH\"),0.4,VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(AG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5236.75},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AH134-IF(TOCA!$E134=0,AboveHWM!AH134,AboveHWM_PNGC!AH134)-Existing!AH134-NLSL!AH134),((IF(AH$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AH$3=\"LLH\"),0.4,VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(AH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6692.7790000000005},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AI134-IF(TOCA!$E134=0,AboveHWM!AI134,AboveHWM_PNGC!AI134)-Existing!AI134-NLSL!AI134),((IF(AI$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AI$3=\"LLH\"),0.4,VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(AI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5309.6310000000003},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AJ134-IF(TOCA!$E134=0,AboveHWM!AJ134,AboveHWM_PNGC!AJ134)-Existing!AJ134-NLSL!AJ134),((IF(AJ$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AJ$3=\"LLH\"),0.4,VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(AJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6186.4939999999997},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AK134-IF(TOCA!$E134=0,AboveHWM!AK134,AboveHWM_PNGC!AK134)-Existing!AK134-NLSL!AK134),((IF(AK$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AK$3=\"LLH\"),0.4,VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(AK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4537.5020000000004},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AL134-IF(TOCA!$E134=0,AboveHWM!AL134,AboveHWM_PNGC!AL134)-Existing!AL134-NLSL!AL134),((IF(AL$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AL$3=\"LLH\"),0.4,VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(AL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7010.9070000000002},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AM134-IF(TOCA!$E134=0,AboveHWM!AM134,AboveHWM_PNGC!AM134)-Existing!AM134-NLSL!AM134),((IF(AM$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AM$3=\"LLH\"),0.4,VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(AM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5058.125},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AN134-IF(TOCA!$E134=0,AboveHWM!AN134,AboveHWM_PNGC!AN134)-Existing!AN134-NLSL!AN134),((IF(AN$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AN$3=\"LLH\"),0.4,VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(AN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6800.9859999999999},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AO134-IF(TOCA!$E134=0,AboveHWM!AO134,AboveHWM_PNGC!AO134)-Existing!AO134-NLSL!AO134),((IF(AO$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AO$3=\"LLH\"),0.4,VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(AO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4927.3540000000003},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AP134-IF(TOCA!$E134=0,AboveHWM!AP134,AboveHWM_PNGC!AP134)-Existing!AP134-NLSL!AP134),((IF(AP$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AP$3=\"LLH\"),0.4,VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(AP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6822.2089999999998},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AQ134-IF(TOCA!$E134=0,AboveHWM!AQ134,AboveHWM_PNGC!AQ134)-Existing!AQ134-NLSL!AQ134),((IF(AQ$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AQ$3=\"LLH\"),0.4,VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(AQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5450.6310000000003},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AR134-IF(TOCA!$E134=0,AboveHWM!AR134,AboveHWM_PNGC!AR134)-Existing!AR134-NLSL!AR134),((IF(AR$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AR$3=\"LLH\"),0.4,VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(AR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7171.8320000000003},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AS134-IF(TOCA!$E134=0,AboveHWM!AS134,AboveHWM_PNGC!AS134)-Existing!AS134-NLSL!AS134),((IF(AS$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AS$3=\"LLH\"),0.4,VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(AS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5148.8329999999996},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AT134-IF(TOCA!$E134=0,AboveHWM!AT134,AboveHWM_PNGC!AT134)-Existing!AT134-NLSL!AT134),((IF(AT$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AT$3=\"LLH\"),0.4,VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(AT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7720.665},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AU134-IF(TOCA!$E134=0,AboveHWM!AU134,AboveHWM_PNGC!AU134)-Existing!AU134-NLSL!AU134),((IF(AU$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AU$3=\"LLH\"),0.4,VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(AU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6086.2079999999996},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AV134-IF(TOCA!$E134=0,AboveHWM!AV134,AboveHWM_PNGC!AV134)-Existing!AV134-NLSL!AV134),((IF(AV$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AV$3=\"LLH\"),0.4,VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(AV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8186.0709999999999},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AW134-IF(TOCA!$E134=0,AboveHWM!AW134,AboveHWM_PNGC!AW134)-Existing!AW134-NLSL!AW134),((IF(AW$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AW$3=\"LLH\"),0.4,VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(AW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5904.2610000000004},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AX134-IF(TOCA!$E134=0,AboveHWM!AX134,AboveHWM_PNGC!AX134)-Existing!AX134-NLSL!AX134),((IF(AX$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AX$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AX$3=\"LLH\"),0.4,VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(AX$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7014.3389999999999},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AY134-IF(TOCA!$E134=0,AboveHWM!AY134,AboveHWM_PNGC!AY134)-Existing!AY134-NLSL!AY134),((IF(AY$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AY$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AY$3=\"LLH\"),0.4,VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(AY$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5569.9840000000004},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AZ134-IF(TOCA!$E134=0,AboveHWM!AZ134,AboveHWM_PNGC!AZ134)-Existing!AZ134-NLSL!AZ134),((IF(AZ$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AZ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AZ$3=\"LLH\"),0.4,VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(AZ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7061.5110000000004},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BA134-IF(TOCA!$E134=0,AboveHWM!BA134,AboveHWM_PNGC!BA134)-Existing!BA134-NLSL!BA134),((IF(BA$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BA$3=\"LLH\"),0.4,VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(BA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5121.3119999999999},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BB134-IF(TOCA!$E134=0,AboveHWM!BB134,AboveHWM_PNGC!BB134)-Existing!BB134-NLSL!BB134),((IF(BB$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BB$3=\"LLH\"),0.4,VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(BB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6551.384},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BC134-IF(TOCA!$E134=0,AboveHWM!BC134,AboveHWM_PNGC!BC134)-Existing!BC134-NLSL!BC134),((IF(BC$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BC$3=\"LLH\"),0.4,VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(BC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5186.4399999999996},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BD134-IF(TOCA!$E134=0,AboveHWM!BD134,AboveHWM_PNGC!BD134)-Existing!BD134-NLSL!BD134),((IF(BD$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BD$3=\"LLH\"),0.4,VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(BD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6694.116},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BE134-IF(TOCA!$E134=0,AboveHWM!BE134,AboveHWM_PNGC!BE134)-Existing!BE134-NLSL!BE134),((IF(BE$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BE$3=\"LLH\"),0.4,VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(BE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5236.75},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BF134-IF(TOCA!$E134=0,AboveHWM!BF134,AboveHWM_PNGC!BF134)-Existing!BF134-NLSL!BF134),((IF(BF$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BF$3=\"LLH\"),0.4,VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(BF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6692.7790000000005},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BG134-IF(TOCA!$E134=0,AboveHWM!BG134,AboveHWM_PNGC!BG134)-Existing!BG134-NLSL!BG134),((IF(BG$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BG$3=\"LLH\"),0.4,VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(BG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5309.6310000000003},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BH134-IF(TOCA!$E134=0,AboveHWM!BH134,AboveHWM_PNGC!BH134)-Existing!BH134-NLSL!BH134),((IF(BH$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BH$3=\"LLH\"),0.4,VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(BH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6407.44},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BI134-IF(TOCA!$E134=0,AboveHWM!BI134,AboveHWM_PNGC!BI134)-Existing!BI134-NLSL!BI134),((IF(BI$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BI$3=\"LLH\"),0.4,VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(BI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4699.5559999999996},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BJ134-IF(TOCA!$E134=0,AboveHWM!BJ134,AboveHWM_PNGC!BJ134)-Existing!BJ134-NLSL!BJ134),((IF(BJ$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BJ$3=\"LLH\"),0.4,VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(BJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7010.9070000000002},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BK134-IF(TOCA!$E134=0,AboveHWM!BK134,AboveHWM_PNGC!BK134)-Existing!BK134-NLSL!BK134),((IF(BK$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BK$3=\"LLH\"),0.4,VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(BK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5058.125},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BL134-IF(TOCA!$E134=0,AboveHWM!BL134,AboveHWM_PNGC!BL134)-Existing!BL134-NLSL!BL134),((IF(BL$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BL$3=\"LLH\"),0.4,VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(BL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6800.9859999999999},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BM134-IF(TOCA!$E134=0,AboveHWM!BM134,AboveHWM_PNGC!BM134)-Existing!BM134-NLSL!BM134),((IF(BM$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BM$3=\"LLH\"),0.4,VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(BM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":4927.3540000000003},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BN134-IF(TOCA!$E134=0,AboveHWM!BN134,AboveHWM_PNGC!BN134)-Existing!BN134-NLSL!BN134),((IF(BN$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BN$3=\"LLH\"),0.4,VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(BN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6822.2089999999998},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BO134-IF(TOCA!$E134=0,AboveHWM!BO134,AboveHWM_PNGC!BO134)-Existing!BO134-NLSL!BO134),((IF(BO$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BO$3=\"LLH\"),0.4,VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(BO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5450.6310000000003},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BP134-IF(TOCA!$E134=0,AboveHWM!BP134,AboveHWM_PNGC!BP134)-Existing!BP134-NLSL!BP134),((IF(BP$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BP$3=\"LLH\"),0.4,VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(BP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7171.8320000000003},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BQ134-IF(TOCA!$E134=0,AboveHWM!BQ134,AboveHWM_PNGC!BQ134)-Existing!BQ134-NLSL!BQ134),((IF(BQ$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BQ$3=\"LLH\"),0.4,VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(BQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5148.8329999999996},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BR134-IF(TOCA!$E134=0,AboveHWM!BR134,AboveHWM_PNGC!BR134)-Existing!BR134-NLSL!BR134),((IF(BR$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BR$3=\"LLH\"),0.4,VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(BR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7720.665},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BS134-IF(TOCA!$E134=0,AboveHWM!BS134,AboveHWM_PNGC!BS134)-Existing!BS134-NLSL!BS134),((IF(BS$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BS$3=\"LLH\"),0.4,VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(BS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":6086.2079999999996},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BT134-IF(TOCA!$E134=0,AboveHWM!BT134,AboveHWM_PNGC!BT134)-Existing!BT134-NLSL!BT134),((IF(BT$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BT$3=\"LLH\"),0.4,VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(BT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8186.0709999999999},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BU134-IF(TOCA!$E134=0,AboveHWM!BU134,AboveHWM_PNGC!BU134)-Existing!BU134-NLSL!BU134),((IF(BU$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BU$3=\"LLH\"),0.4,VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(BU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5904.2610000000004},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BV134-IF(TOCA!$E134=0,AboveHWM!BV134,AboveHWM_PNGC!BV134)-Existing!BV134-NLSL!BV134),((IF(BV$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BV$3=\"LLH\"),0.4,VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(BV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":7014.3389999999999},{"$f":"IF($B134=\"\",\"\",IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BW134-IF(TOCA!$E134=0,AboveHWM!BW134,AboveHWM_PNGC!BW134)-Existing!BW134-NLSL!BW134),((IF(BW$2<$AB$2,MIN(TOCA!$W134,TOCA!$AA134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),MIN(TOCA!$X134,TOCA!$AB134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y134,TOCA!$AC134)-TOCA!$AV134*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B134,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BW$3=\"LLH\"),0.4,VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B134,ShapingFactors!$B:$O,MATCH(MONTH(BW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":5569.9840000000004},{"$f":"IF(Init!S135=0,1,0)","v":1},0]
[null,11680,"Weiser, City of",{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!D135-IF(TOCA!$E135=0,AboveHWM!D135,AboveHWM_PNGC!D135)-Existing!D135-NLSL!D135),((IF(D$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(D$2>=$AB$2,D$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,D$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),D$3=\"LLH\"),0.4,VLOOKUP(D$2,Init!$F:$K,MATCH(D$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(D$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2649.9549999999999},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!E135-IF(TOCA!$E135=0,AboveHWM!E135,AboveHWM_PNGC!E135)-Existing!E135-NLSL!E135),((IF(E$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(E$2>=$AB$2,E$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,E$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),E$3=\"LLH\"),0.4,VLOOKUP(E$2,Init!$F:$K,MATCH(E$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(E$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1428.952},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!F135-IF(TOCA!$E135=0,AboveHWM!F135,AboveHWM_PNGC!F135)-Existing!F135-NLSL!F135),((IF(F$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(F$2>=$AB$2,F$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,F$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),F$3=\"LLH\"),0.4,VLOOKUP(F$2,Init!$F:$K,MATCH(F$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(F$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2827.181},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!G135-IF(TOCA!$E135=0,AboveHWM!G135,AboveHWM_PNGC!G135)-Existing!G135-NLSL!G135),((IF(G$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(G$2>=$AB$2,G$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,G$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),G$3=\"LLH\"),0.4,VLOOKUP(G$2,Init!$F:$K,MATCH(G$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(G$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1986.83},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!H135-IF(TOCA!$E135=0,AboveHWM!H135,AboveHWM_PNGC!H135)-Existing!H135-NLSL!H135),((IF(H$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(H$2>=$AB$2,H$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,H$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),H$3=\"LLH\"),0.4,VLOOKUP(H$2,Init!$F:$K,MATCH(H$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(H$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3479.913},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!I135-IF(TOCA!$E135=0,AboveHWM!I135,AboveHWM_PNGC!I135)-Existing!I135-NLSL!I135),((IF(I$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(I$2>=$AB$2,I$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,I$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),I$3=\"LLH\"),0.4,VLOOKUP(I$2,Init!$F:$K,MATCH(I$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(I$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2209.7109999999998},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!J135-IF(TOCA!$E135=0,AboveHWM!J135,AboveHWM_PNGC!J135)-Existing!J135-NLSL!J135),((IF(J$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(J$2>=$AB$2,J$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,J$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),J$3=\"LLH\"),0.4,VLOOKUP(J$2,Init!$F:$K,MATCH(J$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(J$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3419.1019999999999},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!K135-IF(TOCA!$E135=0,AboveHWM!K135,AboveHWM_PNGC!K135)-Existing!K135-NLSL!K135),((IF(K$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(K$2>=$AB$2,K$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,K$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),K$3=\"LLH\"),0.4,VLOOKUP(K$2,Init!$F:$K,MATCH(K$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(K$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2189.8710000000001},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!L135-IF(TOCA!$E135=0,AboveHWM!L135,AboveHWM_PNGC!L135)-Existing!L135-NLSL!L135),((IF(L$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(L$2>=$AB$2,L$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,L$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),L$3=\"LLH\"),0.4,VLOOKUP(L$2,Init!$F:$K,MATCH(L$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(L$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3087.116},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!M135-IF(TOCA!$E135=0,AboveHWM!M135,AboveHWM_PNGC!M135)-Existing!M135-NLSL!M135),((IF(M$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(M$2>=$AB$2,M$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,M$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),M$3=\"LLH\"),0.4,VLOOKUP(M$2,Init!$F:$K,MATCH(M$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(M$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1861.502},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!N135-IF(TOCA!$E135=0,AboveHWM!N135,AboveHWM_PNGC!N135)-Existing!N135-NLSL!N135),((IF(N$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(N$2>=$AB$2,N$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,N$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),N$3=\"LLH\"),0.4,VLOOKUP(N$2,Init!$F:$K,MATCH(N$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(N$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2862.6640000000002},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!O135-IF(TOCA!$E135=0,AboveHWM!O135,AboveHWM_PNGC!O135)-Existing!O135-NLSL!O135),((IF(O$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(O$2>=$AB$2,O$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,O$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),O$3=\"LLH\"),0.4,VLOOKUP(O$2,Init!$F:$K,MATCH(O$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(O$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1770.2339999999999},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!P135-IF(TOCA!$E135=0,AboveHWM!P135,AboveHWM_PNGC!P135)-Existing!P135-NLSL!P135),((IF(P$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(P$2>=$AB$2,P$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,P$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),P$3=\"LLH\"),0.4,VLOOKUP(P$2,Init!$F:$K,MATCH(P$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(P$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2546.614},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Q135-IF(TOCA!$E135=0,AboveHWM!Q135,AboveHWM_PNGC!Q135)-Existing!Q135-NLSL!Q135),((IF(Q$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Q$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Q$3=\"LLH\"),0.4,VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(Q$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1399.2180000000001},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!R135-IF(TOCA!$E135=0,AboveHWM!R135,AboveHWM_PNGC!R135)-Existing!R135-NLSL!R135),((IF(R$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(R$2>=$AB$2,R$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,R$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),R$3=\"LLH\"),0.4,VLOOKUP(R$2,Init!$F:$K,MATCH(R$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(R$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2365.248},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!S135-IF(TOCA!$E135=0,AboveHWM!S135,AboveHWM_PNGC!S135)-Existing!S135-NLSL!S135),((IF(S$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(S$2>=$AB$2,S$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,S$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),S$3=\"LLH\"),0.4,VLOOKUP(S$2,Init!$F:$K,MATCH(S$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(S$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1485.627},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!T135-IF(TOCA!$E135=0,AboveHWM!T135,AboveHWM_PNGC!T135)-Existing!T135-NLSL!T135),((IF(T$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(T$2>=$AB$2,T$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,T$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),T$3=\"LLH\"),0.4,VLOOKUP(T$2,Init!$F:$K,MATCH(T$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(T$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2907.77},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!U135-IF(TOCA!$E135=0,AboveHWM!U135,AboveHWM_PNGC!U135)-Existing!U135-NLSL!U135),((IF(U$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(U$2>=$AB$2,U$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,U$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),U$3=\"LLH\"),0.4,VLOOKUP(U$2,Init!$F:$K,MATCH(U$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(U$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1492.5039999999999},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!V135-IF(TOCA!$E135=0,AboveHWM!V135,AboveHWM_PNGC!V135)-Existing!V135-NLSL!V135),((IF(V$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(V$2>=$AB$2,V$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,V$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),V$3=\"LLH\"),0.4,VLOOKUP(V$2,Init!$F:$K,MATCH(V$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(V$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3613.134},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!W135-IF(TOCA!$E135=0,AboveHWM!W135,AboveHWM_PNGC!W135)-Existing!W135-NLSL!W135),((IF(W$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(W$2>=$AB$2,W$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,W$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),W$3=\"LLH\"),0.4,VLOOKUP(W$2,Init!$F:$K,MATCH(W$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(W$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1973.617},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!X135-IF(TOCA!$E135=0,AboveHWM!X135,AboveHWM_PNGC!X135)-Existing!X135-NLSL!X135),((IF(X$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(X$2>=$AB$2,X$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,X$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),X$3=\"LLH\"),0.4,VLOOKUP(X$2,Init!$F:$K,MATCH(X$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(X$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3368.605},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Y135-IF(TOCA!$E135=0,AboveHWM!Y135,AboveHWM_PNGC!Y135)-Existing!Y135-NLSL!Y135),((IF(Y$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Y$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Y$3=\"LLH\"),0.4,VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(Y$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1847.1590000000001},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Z135-IF(TOCA!$E135=0,AboveHWM!Z135,AboveHWM_PNGC!Z135)-Existing!Z135-NLSL!Z135),((IF(Z$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Z$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Z$3=\"LLH\"),0.4,VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(Z$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2535.431},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AA135-IF(TOCA!$E135=0,AboveHWM!AA135,AboveHWM_PNGC!AA135)-Existing!AA135-NLSL!AA135),((IF(AA$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AA$3=\"LLH\"),0.4,VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(AA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1433.7809999999999},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AB135-IF(TOCA!$E135=0,AboveHWM!AB135,AboveHWM_PNGC!AB135)-Existing!AB135-NLSL!AB135),((IF(AB$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AB$3=\"LLH\"),0.4,VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(AB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2663.288},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AC135-IF(TOCA!$E135=0,AboveHWM!AC135,AboveHWM_PNGC!AC135)-Existing!AC135-NLSL!AC135),((IF(AC$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AC$3=\"LLH\"),0.4,VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(AC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1436.1420000000001},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AD135-IF(TOCA!$E135=0,AboveHWM!AD135,AboveHWM_PNGC!AD135)-Existing!AD135-NLSL!AD135),((IF(AD$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AD$3=\"LLH\"),0.4,VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(AD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2841.326},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AE135-IF(TOCA!$E135=0,AboveHWM!AE135,AboveHWM_PNGC!AE135)-Existing!AE135-NLSL!AE135),((IF(AE$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AE$3=\"LLH\"),0.4,VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(AE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1996.77},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AF135-IF(TOCA!$E135=0,AboveHWM!AF135,AboveHWM_PNGC!AF135)-Existing!AF135-NLSL!AF135),((IF(AF$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AF$3=\"LLH\"),0.4,VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(AF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3497.1849999999999},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AG135-IF(TOCA!$E135=0,AboveHWM!AG135,AboveHWM_PNGC!AG135)-Existing!AG135-NLSL!AG135),((IF(AG$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AG$3=\"LLH\"),0.4,VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(AG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2220.6790000000001},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AH135-IF(TOCA!$E135=0,AboveHWM!AH135,AboveHWM_PNGC!AH135)-Existing!AH135-NLSL!AH135),((IF(AH$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AH$3=\"LLH\"),0.4,VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(AH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3309.1280000000002},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AI135-IF(TOCA!$E135=0,AboveHWM!AI135,AboveHWM_PNGC!AI135)-Existing!AI135-NLSL!AI135),((IF(AI$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AI$3=\"LLH\"),0.4,VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(AI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2328.4009999999998},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AJ135-IF(TOCA!$E135=0,AboveHWM!AJ135,AboveHWM_PNGC!AJ135)-Existing!AJ135-NLSL!AJ135),((IF(AJ$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AJ$3=\"LLH\"),0.4,VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(AJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3102.5889999999999},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AK135-IF(TOCA!$E135=0,AboveHWM!AK135,AboveHWM_PNGC!AK135)-Existing!AK135-NLSL!AK135),((IF(AK$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AK$3=\"LLH\"),0.4,VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(AK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1870.8320000000001},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AL135-IF(TOCA!$E135=0,AboveHWM!AL135,AboveHWM_PNGC!AL135)-Existing!AL135-NLSL!AL135),((IF(AL$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AL$3=\"LLH\"),0.4,VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(AL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2982.3960000000002},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AM135-IF(TOCA!$E135=0,AboveHWM!AM135,AboveHWM_PNGC!AM135)-Existing!AM135-NLSL!AM135),((IF(AM$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AM$3=\"LLH\"),0.4,VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(AM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1673.779},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AN135-IF(TOCA!$E135=0,AboveHWM!AN135,AboveHWM_PNGC!AN135)-Existing!AN135-NLSL!AN135),((IF(AN$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AN$3=\"LLH\"),0.4,VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(AN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2559.3240000000001},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AO135-IF(TOCA!$E135=0,AboveHWM!AO135,AboveHWM_PNGC!AO135)-Existing!AO135-NLSL!AO135),((IF(AO$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AO$3=\"LLH\"),0.4,VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(AO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1406.202},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AP135-IF(TOCA!$E135=0,AboveHWM!AP135,AboveHWM_PNGC!AP135)-Existing!AP135-NLSL!AP135),((IF(AP$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AP$3=\"LLH\"),0.4,VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(AP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2376.8330000000001},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AQ135-IF(TOCA!$E135=0,AboveHWM!AQ135,AboveHWM_PNGC!AQ135)-Existing!AQ135-NLSL!AQ135),((IF(AQ$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AQ$3=\"LLH\"),0.4,VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(AQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1492.904},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AR135-IF(TOCA!$E135=0,AboveHWM!AR135,AboveHWM_PNGC!AR135)-Existing!AR135-NLSL!AR135),((IF(AR$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AR$3=\"LLH\"),0.4,VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(AR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2922.221},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AS135-IF(TOCA!$E135=0,AboveHWM!AS135,AboveHWM_PNGC!AS135)-Existing!AS135-NLSL!AS135),((IF(AS$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AS$3=\"LLH\"),0.4,VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(AS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1499.921},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AT135-IF(TOCA!$E135=0,AboveHWM!AT135,AboveHWM_PNGC!AT135)-Existing!AT135-NLSL!AT135),((IF(AT$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AT$3=\"LLH\"),0.4,VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(AT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3631.2},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AU135-IF(TOCA!$E135=0,AboveHWM!AU135,AboveHWM_PNGC!AU135)-Existing!AU135-NLSL!AU135),((IF(AU$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AU$3=\"LLH\"),0.4,VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(AU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1983.4849999999999},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AV135-IF(TOCA!$E135=0,AboveHWM!AV135,AboveHWM_PNGC!AV135)-Existing!AV135-NLSL!AV135),((IF(AV$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AV$3=\"LLH\"),0.4,VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(AV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3385.1970000000001},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AW135-IF(TOCA!$E135=0,AboveHWM!AW135,AboveHWM_PNGC!AW135)-Existing!AW135-NLSL!AW135),((IF(AW$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AW$3=\"LLH\"),0.4,VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(AW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1856.258},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AX135-IF(TOCA!$E135=0,AboveHWM!AX135,AboveHWM_PNGC!AX135)-Existing!AX135-NLSL!AX135),((IF(AX$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AX$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AX$3=\"LLH\"),0.4,VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(AX$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2548.4810000000002},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AY135-IF(TOCA!$E135=0,AboveHWM!AY135,AboveHWM_PNGC!AY135)-Existing!AY135-NLSL!AY135),((IF(AY$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AY$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AY$3=\"LLH\"),0.4,VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(AY$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1441.1610000000001},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AZ135-IF(TOCA!$E135=0,AboveHWM!AZ135,AboveHWM_PNGC!AZ135)-Existing!AZ135-NLSL!AZ135),((IF(AZ$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AZ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AZ$3=\"LLH\"),0.4,VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(AZ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2583.5949999999998},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BA135-IF(TOCA!$E135=0,AboveHWM!BA135,AboveHWM_PNGC!BA135)-Existing!BA135-NLSL!BA135),((IF(BA$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BA$3=\"LLH\"),0.4,VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(BA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1536.462},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BB135-IF(TOCA!$E135=0,AboveHWM!BB135,AboveHWM_PNGC!BB135)-Existing!BB135-NLSL!BB135),((IF(BB$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BB$3=\"LLH\"),0.4,VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(BB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2968.91},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BC135-IF(TOCA!$E135=0,AboveHWM!BC135,AboveHWM_PNGC!BC135)-Existing!BC135-NLSL!BC135),((IF(BC$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BC$3=\"LLH\"),0.4,VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(BC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1893.39},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BD135-IF(TOCA!$E135=0,AboveHWM!BD135,AboveHWM_PNGC!BD135)-Existing!BD135-NLSL!BD135),((IF(BD$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BD$3=\"LLH\"),0.4,VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(BD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3514.549},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BE135-IF(TOCA!$E135=0,AboveHWM!BE135,AboveHWM_PNGC!BE135)-Existing!BE135-NLSL!BE135),((IF(BE$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BE$3=\"LLH\"),0.4,VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(BE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2231.7049999999999},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BF135-IF(TOCA!$E135=0,AboveHWM!BF135,AboveHWM_PNGC!BF135)-Existing!BF135-NLSL!BF135),((IF(BF$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BF$3=\"LLH\"),0.4,VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(BF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3325.5520000000001},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BG135-IF(TOCA!$E135=0,AboveHWM!BG135,AboveHWM_PNGC!BG135)-Existing!BG135-NLSL!BG135),((IF(BG$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BG$3=\"LLH\"),0.4,VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(BG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2339.9580000000001},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BH135-IF(TOCA!$E135=0,AboveHWM!BH135,AboveHWM_PNGC!BH135)-Existing!BH135-NLSL!BH135),((IF(BH$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BH$3=\"LLH\"),0.4,VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(BH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3233.721},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BI135-IF(TOCA!$E135=0,AboveHWM!BI135,AboveHWM_PNGC!BI135)-Existing!BI135-NLSL!BI135),((IF(BI$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BI$3=\"LLH\"),0.4,VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(BI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1921.3889999999999},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BJ135-IF(TOCA!$E135=0,AboveHWM!BJ135,AboveHWM_PNGC!BJ135)-Existing!BJ135-NLSL!BJ135),((IF(BJ$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BJ$3=\"LLH\"),0.4,VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(BJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2997.3539999999998},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BK135-IF(TOCA!$E135=0,AboveHWM!BK135,AboveHWM_PNGC!BK135)-Existing!BK135-NLSL!BK135),((IF(BK$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BK$3=\"LLH\"),0.4,VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(BK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1682.173},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BL135-IF(TOCA!$E135=0,AboveHWM!BL135,AboveHWM_PNGC!BL135)-Existing!BL135-NLSL!BL135),((IF(BL$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BL$3=\"LLH\"),0.4,VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(BL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2479.067},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BM135-IF(TOCA!$E135=0,AboveHWM!BM135,AboveHWM_PNGC!BM135)-Existing!BM135-NLSL!BM135),((IF(BM$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BM$3=\"LLH\"),0.4,VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(BM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1506.2840000000001},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BN135-IF(TOCA!$E135=0,AboveHWM!BN135,AboveHWM_PNGC!BN135)-Existing!BN135-NLSL!BN135),((IF(BN$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BN$3=\"LLH\"),0.4,VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(BN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2476.837},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BO135-IF(TOCA!$E135=0,AboveHWM!BO135,AboveHWM_PNGC!BO135)-Existing!BO135-NLSL!BO135),((IF(BO$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BO$3=\"LLH\"),0.4,VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(BO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1412.633},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BP135-IF(TOCA!$E135=0,AboveHWM!BP135,AboveHWM_PNGC!BP135)-Existing!BP135-NLSL!BP135),((IF(BP$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BP$3=\"LLH\"),0.4,VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(BP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2936.7719999999999},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BQ135-IF(TOCA!$E135=0,AboveHWM!BQ135,AboveHWM_PNGC!BQ135)-Existing!BQ135-NLSL!BQ135),((IF(BQ$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BQ$3=\"LLH\"),0.4,VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(BQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1507.39},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BR135-IF(TOCA!$E135=0,AboveHWM!BR135,AboveHWM_PNGC!BR135)-Existing!BR135-NLSL!BR135),((IF(BR$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BR$3=\"LLH\"),0.4,VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(BR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3521.8870000000002},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BS135-IF(TOCA!$E135=0,AboveHWM!BS135,AboveHWM_PNGC!BS135)-Existing!BS135-NLSL!BS135),((IF(BS$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BS$3=\"LLH\"),0.4,VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(BS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2120.9209999999998},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BT135-IF(TOCA!$E135=0,AboveHWM!BT135,AboveHWM_PNGC!BT135)-Existing!BT135-NLSL!BT135),((IF(BT$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BT$3=\"LLH\"),0.4,VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(BT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":3521.4409999999998},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BU135-IF(TOCA!$E135=0,AboveHWM!BU135,AboveHWM_PNGC!BU135)-Existing!BU135-NLSL!BU135),((IF(BU$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BU$3=\"LLH\"),0.4,VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(BU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1746.66},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BV135-IF(TOCA!$E135=0,AboveHWM!BV135,AboveHWM_PNGC!BV135)-Existing!BV135-NLSL!BV135),((IF(BV$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BV$3=\"LLH\"),0.4,VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(BV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":2561.1480000000001},{"$f":"IF($B135=\"\",\"\",IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BW135-IF(TOCA!$E135=0,AboveHWM!BW135,AboveHWM_PNGC!BW135)-Existing!BW135-NLSL!BW135),((IF(BW$2<$AB$2,MIN(TOCA!$W135,TOCA!$AA135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),MIN(TOCA!$X135,TOCA!$AB135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y135,TOCA!$AC135)-TOCA!$AV135*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B135,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BW$3=\"LLH\"),0.4,VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B135,ShapingFactors!$B:$O,MATCH(MONTH(BW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":1448.3230000000001},{"$f":"IF(Init!S136=0,1,0)","v":1},0]
[null,12026,"Jefferson County PUD #1",{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!D136-IF(TOCA!$E136=0,AboveHWM!D136,AboveHWM_PNGC!D136)-Existing!D136-NLSL!D136),((IF(D$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(D$2>=$AB$2,D$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,D$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),D$3=\"LLH\"),0.4,VLOOKUP(D$2,Init!$F:$K,MATCH(D$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(D$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":19831.978999999999},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!E136-IF(TOCA!$E136=0,AboveHWM!E136,AboveHWM_PNGC!E136)-Existing!E136-NLSL!E136),((IF(E$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(E$2>=$AB$2,E$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,E$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),E$3=\"LLH\"),0.4,VLOOKUP(E$2,Init!$F:$K,MATCH(E$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(E$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11616.846},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!F136-IF(TOCA!$E136=0,AboveHWM!F136,AboveHWM_PNGC!F136)-Existing!F136-NLSL!F136),((IF(F$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(F$2>=$AB$2,F$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,F$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),F$3=\"LLH\"),0.4,VLOOKUP(F$2,Init!$F:$K,MATCH(F$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(F$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":21297.119999999999},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!G136-IF(TOCA!$E136=0,AboveHWM!G136,AboveHWM_PNGC!G136)-Existing!G136-NLSL!G136),((IF(G$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(G$2>=$AB$2,G$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,G$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),G$3=\"LLH\"),0.4,VLOOKUP(G$2,Init!$F:$K,MATCH(G$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(G$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15361.949000000001},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!H136-IF(TOCA!$E136=0,AboveHWM!H136,AboveHWM_PNGC!H136)-Existing!H136-NLSL!H136),((IF(H$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(H$2>=$AB$2,H$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,H$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),H$3=\"LLH\"),0.4,VLOOKUP(H$2,Init!$F:$K,MATCH(H$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(H$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":27611.101000000002},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!I136-IF(TOCA!$E136=0,AboveHWM!I136,AboveHWM_PNGC!I136)-Existing!I136-NLSL!I136),((IF(I$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(I$2>=$AB$2,I$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,I$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),I$3=\"LLH\"),0.4,VLOOKUP(I$2,Init!$F:$K,MATCH(I$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(I$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":17759.671000000002},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!J136-IF(TOCA!$E136=0,AboveHWM!J136,AboveHWM_PNGC!J136)-Existing!J136-NLSL!J136),((IF(J$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(J$2>=$AB$2,J$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,J$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),J$3=\"LLH\"),0.4,VLOOKUP(J$2,Init!$F:$K,MATCH(J$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(J$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":27997.496999999999},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!K136-IF(TOCA!$E136=0,AboveHWM!K136,AboveHWM_PNGC!K136)-Existing!K136-NLSL!K136),((IF(K$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(K$2>=$AB$2,K$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,K$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),K$3=\"LLH\"),0.4,VLOOKUP(K$2,Init!$F:$K,MATCH(K$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(K$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":18485.419000000002},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!L136-IF(TOCA!$E136=0,AboveHWM!L136,AboveHWM_PNGC!L136)-Existing!L136-NLSL!L136),((IF(L$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(L$2>=$AB$2,L$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,L$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),L$3=\"LLH\"),0.4,VLOOKUP(L$2,Init!$F:$K,MATCH(L$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(L$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":24482.719999999998},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!M136-IF(TOCA!$E136=0,AboveHWM!M136,AboveHWM_PNGC!M136)-Existing!M136-NLSL!M136),((IF(M$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(M$2>=$AB$2,M$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,M$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),M$3=\"LLH\"),0.4,VLOOKUP(M$2,Init!$F:$K,MATCH(M$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(M$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15514.725},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!N136-IF(TOCA!$E136=0,AboveHWM!N136,AboveHWM_PNGC!N136)-Existing!N136-NLSL!N136),((IF(N$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(N$2>=$AB$2,N$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,N$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),N$3=\"LLH\"),0.4,VLOOKUP(N$2,Init!$F:$K,MATCH(N$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(N$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":23474.499},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!O136-IF(TOCA!$E136=0,AboveHWM!O136,AboveHWM_PNGC!O136)-Existing!O136-NLSL!O136),((IF(O$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(O$2>=$AB$2,O$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,O$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),O$3=\"LLH\"),0.4,VLOOKUP(O$2,Init!$F:$K,MATCH(O$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(O$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15705.577000000001},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!P136-IF(TOCA!$E136=0,AboveHWM!P136,AboveHWM_PNGC!P136)-Existing!P136-NLSL!P136),((IF(P$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(P$2>=$AB$2,P$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,P$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),P$3=\"LLH\"),0.4,VLOOKUP(P$2,Init!$F:$K,MATCH(P$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(P$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":20201.38},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Q136-IF(TOCA!$E136=0,AboveHWM!Q136,AboveHWM_PNGC!Q136)-Existing!Q136-NLSL!Q136),((IF(Q$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Q$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Q$3=\"LLH\"),0.4,VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(Q$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12561.039999999999},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!R136-IF(TOCA!$E136=0,AboveHWM!R136,AboveHWM_PNGC!R136)-Existing!R136-NLSL!R136),((IF(R$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(R$2>=$AB$2,R$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,R$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),R$3=\"LLH\"),0.4,VLOOKUP(R$2,Init!$F:$K,MATCH(R$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(R$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15994.623},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!S136-IF(TOCA!$E136=0,AboveHWM!S136,AboveHWM_PNGC!S136)-Existing!S136-NLSL!S136),((IF(S$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(S$2>=$AB$2,S$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,S$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),S$3=\"LLH\"),0.4,VLOOKUP(S$2,Init!$F:$K,MATCH(S$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(S$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11288.197},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!T136-IF(TOCA!$E136=0,AboveHWM!T136,AboveHWM_PNGC!T136)-Existing!T136-NLSL!T136),((IF(T$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(T$2>=$AB$2,T$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,T$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),T$3=\"LLH\"),0.4,VLOOKUP(T$2,Init!$F:$K,MATCH(T$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(T$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15716.316000000001},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!U136-IF(TOCA!$E136=0,AboveHWM!U136,AboveHWM_PNGC!U136)-Existing!U136-NLSL!U136),((IF(U$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(U$2>=$AB$2,U$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,U$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),U$3=\"LLH\"),0.4,VLOOKUP(U$2,Init!$F:$K,MATCH(U$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(U$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9063.0969999999998},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!V136-IF(TOCA!$E136=0,AboveHWM!V136,AboveHWM_PNGC!V136)-Existing!V136-NLSL!V136),((IF(V$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(V$2>=$AB$2,V$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,V$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),V$3=\"LLH\"),0.4,VLOOKUP(V$2,Init!$F:$K,MATCH(V$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(V$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15306.625},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!W136-IF(TOCA!$E136=0,AboveHWM!W136,AboveHWM_PNGC!W136)-Existing!W136-NLSL!W136),((IF(W$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(W$2>=$AB$2,W$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,W$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),W$3=\"LLH\"),0.4,VLOOKUP(W$2,Init!$F:$K,MATCH(W$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(W$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9172.8300000000017},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!X136-IF(TOCA!$E136=0,AboveHWM!X136,AboveHWM_PNGC!X136)-Existing!X136-NLSL!X136),((IF(X$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(X$2>=$AB$2,X$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,X$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),X$3=\"LLH\"),0.4,VLOOKUP(X$2,Init!$F:$K,MATCH(X$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(X$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15326.620999999999},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Y136-IF(TOCA!$E136=0,AboveHWM!Y136,AboveHWM_PNGC!Y136)-Existing!Y136-NLSL!Y136),((IF(Y$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Y$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Y$3=\"LLH\"),0.4,VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(Y$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9166.59},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Z136-IF(TOCA!$E136=0,AboveHWM!Z136,AboveHWM_PNGC!Z136)-Existing!Z136-NLSL!Z136),((IF(Z$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Z$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Z$3=\"LLH\"),0.4,VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(Z$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15372.46},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AA136-IF(TOCA!$E136=0,AboveHWM!AA136,AboveHWM_PNGC!AA136)-Existing!AA136-NLSL!AA136),((IF(AA$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AA$3=\"LLH\"),0.4,VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(AA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9680.982},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AB136-IF(TOCA!$E136=0,AboveHWM!AB136,AboveHWM_PNGC!AB136)-Existing!AB136-NLSL!AB136),((IF(AB$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AB$3=\"LLH\"),0.4,VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(AB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":19871.945000000003},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AC136-IF(TOCA!$E136=0,AboveHWM!AC136,AboveHWM_PNGC!AC136)-Existing!AC136-NLSL!AC136),((IF(AC$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AC$3=\"LLH\"),0.4,VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(AC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11634.197},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AD136-IF(TOCA!$E136=0,AboveHWM!AD136,AboveHWM_PNGC!AD136)-Existing!AD136-NLSL!AD136),((IF(AD$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AD$3=\"LLH\"),0.4,VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(AD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":21312.79},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AE136-IF(TOCA!$E136=0,AboveHWM!AE136,AboveHWM_PNGC!AE136)-Existing!AE136-NLSL!AE136),((IF(AE$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AE$3=\"LLH\"),0.4,VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(AE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15366.918},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AF136-IF(TOCA!$E136=0,AboveHWM!AF136,AboveHWM_PNGC!AF136)-Existing!AF136-NLSL!AF136),((IF(AF$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AF$3=\"LLH\"),0.4,VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(AF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":27525.545999999998},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AG136-IF(TOCA!$E136=0,AboveHWM!AG136,AboveHWM_PNGC!AG136)-Existing!AG136-NLSL!AG136),((IF(AG$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AG$3=\"LLH\"),0.4,VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(AG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":17697.850999999999},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AH136-IF(TOCA!$E136=0,AboveHWM!AH136,AboveHWM_PNGC!AH136)-Existing!AH136-NLSL!AH136),((IF(AH$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AH$3=\"LLH\"),0.4,VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(AH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":26967.710999999999},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AI136-IF(TOCA!$E136=0,AboveHWM!AI136,AboveHWM_PNGC!AI136)-Existing!AI136-NLSL!AI136),((IF(AI$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AI$3=\"LLH\"),0.4,VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(AI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":19383.100000000002},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AJ136-IF(TOCA!$E136=0,AboveHWM!AJ136,AboveHWM_PNGC!AJ136)-Existing!AJ136-NLSL!AJ136),((IF(AJ$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AJ$3=\"LLH\"),0.4,VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(AJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":24435.829000000002},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AK136-IF(TOCA!$E136=0,AboveHWM!AK136,AboveHWM_PNGC!AK136)-Existing!AK136-NLSL!AK136),((IF(AK$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AK$3=\"LLH\"),0.4,VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(AK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15480.082},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AL136-IF(TOCA!$E136=0,AboveHWM!AL136,AboveHWM_PNGC!AL136)-Existing!AL136-NLSL!AL136),((IF(AL$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AL$3=\"LLH\"),0.4,VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(AL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":24278.158000000003},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AM136-IF(TOCA!$E136=0,AboveHWM!AM136,AboveHWM_PNGC!AM136)-Existing!AM136-NLSL!AM136),((IF(AM$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AM$3=\"LLH\"),0.4,VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(AM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":14891.25},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AN136-IF(TOCA!$E136=0,AboveHWM!AN136,AboveHWM_PNGC!AN136)-Existing!AN136-NLSL!AN136),((IF(AN$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AN$3=\"LLH\"),0.4,VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(AN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":20205.166999999998},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AO136-IF(TOCA!$E136=0,AboveHWM!AO136,AboveHWM_PNGC!AO136)-Existing!AO136-NLSL!AO136),((IF(AO$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AO$3=\"LLH\"),0.4,VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(AO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12558.593000000001},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AP136-IF(TOCA!$E136=0,AboveHWM!AP136,AboveHWM_PNGC!AP136)-Existing!AP136-NLSL!AP136),((IF(AP$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AP$3=\"LLH\"),0.4,VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(AP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16029.668000000001},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AQ136-IF(TOCA!$E136=0,AboveHWM!AQ136,AboveHWM_PNGC!AQ136)-Existing!AQ136-NLSL!AQ136),((IF(AQ$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AQ$3=\"LLH\"),0.4,VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(AQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":11306.637000000001},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AR136-IF(TOCA!$E136=0,AboveHWM!AR136,AboveHWM_PNGC!AR136)-Existing!AR136-NLSL!AR136),((IF(AR$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AR$3=\"LLH\"),0.4,VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(AR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15752.181000000002},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AS136-IF(TOCA!$E136=0,AboveHWM!AS136,AboveHWM_PNGC!AS136)-Existing!AS136-NLSL!AS136),((IF(AS$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AS$3=\"LLH\"),0.4,VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(AS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9077.268},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AT136-IF(TOCA!$E136=0,AboveHWM!AT136,AboveHWM_PNGC!AT136)-Existing!AT136-NLSL!AT136),((IF(AT$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AT$3=\"LLH\"),0.4,VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(AT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15347.021000000001},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AU136-IF(TOCA!$E136=0,AboveHWM!AU136,AboveHWM_PNGC!AU136)-Existing!AU136-NLSL!AU136),((IF(AU$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AU$3=\"LLH\"),0.4,VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(AU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9189.0980000000018},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AV136-IF(TOCA!$E136=0,AboveHWM!AV136,AboveHWM_PNGC!AV136)-Existing!AV136-NLSL!AV136),((IF(AV$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AV$3=\"LLH\"),0.4,VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(AV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15371.086000000001},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AW136-IF(TOCA!$E136=0,AboveHWM!AW136,AboveHWM_PNGC!AW136)-Existing!AW136-NLSL!AW136),((IF(AW$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AW$3=\"LLH\"),0.4,VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(AW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9185.226999999999},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AX136-IF(TOCA!$E136=0,AboveHWM!AX136,AboveHWM_PNGC!AX136)-Existing!AX136-NLSL!AX136),((IF(AX$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AX$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AX$3=\"LLH\"),0.4,VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(AX$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15419.464},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AY136-IF(TOCA!$E136=0,AboveHWM!AY136,AboveHWM_PNGC!AY136)-Existing!AY136-NLSL!AY136),((IF(AY$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AY$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AY$3=\"LLH\"),0.4,VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(AY$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9703.7469999999994},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AZ136-IF(TOCA!$E136=0,AboveHWM!AZ136,AboveHWM_PNGC!AZ136)-Existing!AZ136-NLSL!AZ136),((IF(AZ$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AZ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AZ$3=\"LLH\"),0.4,VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(AZ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":19222.798999999999},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BA136-IF(TOCA!$E136=0,AboveHWM!BA136,AboveHWM_PNGC!BA136)-Existing!BA136-NLSL!BA136),((IF(BA$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BA$3=\"LLH\"),0.4,VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(BA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":12270.116},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BB136-IF(TOCA!$E136=0,AboveHWM!BB136,AboveHWM_PNGC!BB136)-Existing!BB136-NLSL!BB136),((IF(BB$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BB$3=\"LLH\"),0.4,VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(BB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":22075.78},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BC136-IF(TOCA!$E136=0,AboveHWM!BC136,AboveHWM_PNGC!BC136)-Existing!BC136-NLSL!BC136),((IF(BC$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BC$3=\"LLH\"),0.4,VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(BC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":14567.501},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BD136-IF(TOCA!$E136=0,AboveHWM!BD136,AboveHWM_PNGC!BD136)-Existing!BD136-NLSL!BD136),((IF(BD$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BD$3=\"LLH\"),0.4,VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(BD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":27422.252},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BE136-IF(TOCA!$E136=0,AboveHWM!BE136,AboveHWM_PNGC!BE136)-Existing!BE136-NLSL!BE136),((IF(BE$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BE$3=\"LLH\"),0.4,VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(BE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":17619.96},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BF136-IF(TOCA!$E136=0,AboveHWM!BF136,AboveHWM_PNGC!BF136)-Existing!BF136-NLSL!BF136),((IF(BF$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BF$3=\"LLH\"),0.4,VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(BF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":26903.328999999998},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BG136-IF(TOCA!$E136=0,AboveHWM!BG136,AboveHWM_PNGC!BG136)-Existing!BG136-NLSL!BG136),((IF(BG$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BG$3=\"LLH\"),0.4,VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(BG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":19326.25},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BH136-IF(TOCA!$E136=0,AboveHWM!BH136,AboveHWM_PNGC!BH136)-Existing!BH136-NLSL!BH136),((IF(BH$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BH$3=\"LLH\"),0.4,VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(BH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":25171.253000000001},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BI136-IF(TOCA!$E136=0,AboveHWM!BI136,AboveHWM_PNGC!BI136)-Existing!BI136-NLSL!BI136),((IF(BI$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BI$3=\"LLH\"),0.4,VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(BI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15726.755999999999},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BJ136-IF(TOCA!$E136=0,AboveHWM!BJ136,AboveHWM_PNGC!BJ136)-Existing!BJ136-NLSL!BJ136),((IF(BJ$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BJ$3=\"LLH\"),0.4,VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(BJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":24292.512000000002},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BK136-IF(TOCA!$E136=0,AboveHWM!BK136,AboveHWM_PNGC!BK136)-Existing!BK136-NLSL!BK136),((IF(BK$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BK$3=\"LLH\"),0.4,VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(BK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":14891.716},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BL136-IF(TOCA!$E136=0,AboveHWM!BL136,AboveHWM_PNGC!BL136)-Existing!BL136-NLSL!BL136),((IF(BL$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BL$3=\"LLH\"),0.4,VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(BL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":19531.823},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BM136-IF(TOCA!$E136=0,AboveHWM!BM136,AboveHWM_PNGC!BM136)-Existing!BM136-NLSL!BM136),((IF(BM$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BM$3=\"LLH\"),0.4,VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(BM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":13261.950999999999},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BN136-IF(TOCA!$E136=0,AboveHWM!BN136,AboveHWM_PNGC!BN136)-Existing!BN136-NLSL!BN136),((IF(BN$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BN$3=\"LLH\"),0.4,VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(BN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":16651.657999999999},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BO136-IF(TOCA!$E136=0,AboveHWM!BO136,AboveHWM_PNGC!BO136)-Existing!BO136-NLSL!BO136),((IF(BO$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BO$3=\"LLH\"),0.4,VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(BO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":10773.261},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BP136-IF(TOCA!$E136=0,AboveHWM!BP136,AboveHWM_PNGC!BP136)-Existing!BP136-NLSL!BP136),((IF(BP$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BP$3=\"LLH\"),0.4,VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(BP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15817.940999999999},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BQ136-IF(TOCA!$E136=0,AboveHWM!BQ136,AboveHWM_PNGC!BQ136)-Existing!BQ136-NLSL!BQ136),((IF(BQ$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BQ$3=\"LLH\"),0.4,VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(BQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9104.0910000000003},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BR136-IF(TOCA!$E136=0,AboveHWM!BR136,AboveHWM_PNGC!BR136)-Existing!BR136-NLSL!BR136),((IF(BR$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BR$3=\"LLH\"),0.4,VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(BR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":14903.592999999999},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BS136-IF(TOCA!$E136=0,AboveHWM!BS136,AboveHWM_PNGC!BS136)-Existing!BS136-NLSL!BS136),((IF(BS$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BS$3=\"LLH\"),0.4,VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(BS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9718.9570000000003},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BT136-IF(TOCA!$E136=0,AboveHWM!BT136,AboveHWM_PNGC!BT136)-Existing!BT136-NLSL!BT136),((IF(BT$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BT$3=\"LLH\"),0.4,VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(BT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15936.142999999998},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BU136-IF(TOCA!$E136=0,AboveHWM!BU136,AboveHWM_PNGC!BU136)-Existing!BU136-NLSL!BU136),((IF(BU$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BU$3=\"LLH\"),0.4,VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(BU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":8700.3619999999992},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BV136-IF(TOCA!$E136=0,AboveHWM!BV136,AboveHWM_PNGC!BV136)-Existing!BV136-NLSL!BV136),((IF(BV$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BV$3=\"LLH\"),0.4,VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(BV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":15472.39},{"$f":"IF($B136=\"\",\"\",IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BW136-IF(TOCA!$E136=0,AboveHWM!BW136,AboveHWM_PNGC!BW136)-Existing!BW136-NLSL!BW136),((IF(BW$2<$AB$2,MIN(TOCA!$W136,TOCA!$AA136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),MIN(TOCA!$X136,TOCA!$AB136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y136,TOCA!$AC136)-TOCA!$AV136*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B136,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BW$3=\"LLH\"),0.4,VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B136,ShapingFactors!$B:$O,MATCH(MONTH(BW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":9725.1970000000001},{"$f":"IF(Init!S137=0,1,0)","v":1},0]
[null,10298,"PNGC Aggregate",{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!D137-IF(TOCA!$E137=0,AboveHWM!D137,AboveHWM_PNGC!D137)-Existing!D137-NLSL!D137),((IF(D$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(D$2>=$AB$2,D$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,D$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),D$3=\"LLH\"),0.4,VLOOKUP(D$2,Init!$F:$K,MATCH(D$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(D$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":307837.77500000002},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!E137-IF(TOCA!$E137=0,AboveHWM!E137,AboveHWM_PNGC!E137)-Existing!E137-NLSL!E137),((IF(E$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(E$2>=$AB$2,E$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,E$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),E$3=\"LLH\"),0.4,VLOOKUP(E$2,Init!$F:$K,MATCH(E$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(E$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":177742.82699999999},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!F137-IF(TOCA!$E137=0,AboveHWM!F137,AboveHWM_PNGC!F137)-Existing!F137-NLSL!F137),((IF(F$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(F$2>=$AB$2,F$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,F$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),F$3=\"LLH\"),0.4,VLOOKUP(F$2,Init!$F:$K,MATCH(F$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(F$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":330294.20699999999},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!G137-IF(TOCA!$E137=0,AboveHWM!G137,AboveHWM_PNGC!G137)-Existing!G137-NLSL!G137),((IF(G$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(G$2>=$AB$2,G$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,G$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),G$3=\"LLH\"),0.4,VLOOKUP(G$2,Init!$F:$K,MATCH(G$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(G$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":236610.28200000001},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!H137-IF(TOCA!$E137=0,AboveHWM!H137,AboveHWM_PNGC!H137)-Existing!H137-NLSL!H137),((IF(H$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(H$2>=$AB$2,H$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,H$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),H$3=\"LLH\"),0.4,VLOOKUP(H$2,Init!$F:$K,MATCH(H$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(H$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":460895.77999999997},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!I137-IF(TOCA!$E137=0,AboveHWM!I137,AboveHWM_PNGC!I137)-Existing!I137-NLSL!I137),((IF(I$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(I$2>=$AB$2,I$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,I$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),I$3=\"LLH\"),0.4,VLOOKUP(I$2,Init!$F:$K,MATCH(I$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(I$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":306830.16400000005},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!J137-IF(TOCA!$E137=0,AboveHWM!J137,AboveHWM_PNGC!J137)-Existing!J137-NLSL!J137),((IF(J$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(J$2>=$AB$2,J$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,J$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),J$3=\"LLH\"),0.4,VLOOKUP(J$2,Init!$F:$K,MATCH(J$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(J$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":457389.49699999997},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!K137-IF(TOCA!$E137=0,AboveHWM!K137,AboveHWM_PNGC!K137)-Existing!K137-NLSL!K137),((IF(K$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(K$2>=$AB$2,K$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,K$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),K$3=\"LLH\"),0.4,VLOOKUP(K$2,Init!$F:$K,MATCH(K$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(K$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":311532.14599999995},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!L137-IF(TOCA!$E137=0,AboveHWM!L137,AboveHWM_PNGC!L137)-Existing!L137-NLSL!L137),((IF(L$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(L$2>=$AB$2,L$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,L$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),L$3=\"LLH\"),0.4,VLOOKUP(L$2,Init!$F:$K,MATCH(L$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(L$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":376660.80200000008},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!M137-IF(TOCA!$E137=0,AboveHWM!M137,AboveHWM_PNGC!M137)-Existing!M137-NLSL!M137),((IF(M$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(M$2>=$AB$2,M$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,M$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),M$3=\"LLH\"),0.4,VLOOKUP(M$2,Init!$F:$K,MATCH(M$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(M$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":243728.614},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!N137-IF(TOCA!$E137=0,AboveHWM!N137,AboveHWM_PNGC!N137)-Existing!N137-NLSL!N137),((IF(N$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(N$2>=$AB$2,N$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,N$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),N$3=\"LLH\"),0.4,VLOOKUP(N$2,Init!$F:$K,MATCH(N$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(N$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":362758.14300000004},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!O137-IF(TOCA!$E137=0,AboveHWM!O137,AboveHWM_PNGC!O137)-Existing!O137-NLSL!O137),((IF(O$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(O$2>=$AB$2,O$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,O$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),O$3=\"LLH\"),0.4,VLOOKUP(O$2,Init!$F:$K,MATCH(O$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(O$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":241459.79700000002},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!P137-IF(TOCA!$E137=0,AboveHWM!P137,AboveHWM_PNGC!P137)-Existing!P137-NLSL!P137),((IF(P$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(P$2>=$AB$2,P$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,P$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),P$3=\"LLH\"),0.4,VLOOKUP(P$2,Init!$F:$K,MATCH(P$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(P$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":308581.73200000002},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Q137-IF(TOCA!$E137=0,AboveHWM!Q137,AboveHWM_PNGC!Q137)-Existing!Q137-NLSL!Q137),((IF(Q$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Q$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Q$3=\"LLH\"),0.4,VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(Q$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":190118.33099999998},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!R137-IF(TOCA!$E137=0,AboveHWM!R137,AboveHWM_PNGC!R137)-Existing!R137-NLSL!R137),((IF(R$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(R$2>=$AB$2,R$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,R$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),R$3=\"LLH\"),0.4,VLOOKUP(R$2,Init!$F:$K,MATCH(R$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(R$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":265402.755},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!S137-IF(TOCA!$E137=0,AboveHWM!S137,AboveHWM_PNGC!S137)-Existing!S137-NLSL!S137),((IF(S$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(S$2>=$AB$2,S$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,S$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),S$3=\"LLH\"),0.4,VLOOKUP(S$2,Init!$F:$K,MATCH(S$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(S$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":180104.239},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!T137-IF(TOCA!$E137=0,AboveHWM!T137,AboveHWM_PNGC!T137)-Existing!T137-NLSL!T137),((IF(T$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(T$2>=$AB$2,T$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,T$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),T$3=\"LLH\"),0.4,VLOOKUP(T$2,Init!$F:$K,MATCH(T$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(T$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":293217.56},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!U137-IF(TOCA!$E137=0,AboveHWM!U137,AboveHWM_PNGC!U137)-Existing!U137-NLSL!U137),((IF(U$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(U$2>=$AB$2,U$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,U$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),U$3=\"LLH\"),0.4,VLOOKUP(U$2,Init!$F:$K,MATCH(U$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(U$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":166523.09599999999},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!V137-IF(TOCA!$E137=0,AboveHWM!V137,AboveHWM_PNGC!V137)-Existing!V137-NLSL!V137),((IF(V$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(V$2>=$AB$2,V$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,V$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),V$3=\"LLH\"),0.4,VLOOKUP(V$2,Init!$F:$K,MATCH(V$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(V$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":324983.78999999998},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!W137-IF(TOCA!$E137=0,AboveHWM!W137,AboveHWM_PNGC!W137)-Existing!W137-NLSL!W137),((IF(W$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(W$2>=$AB$2,W$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,W$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),W$3=\"LLH\"),0.4,VLOOKUP(W$2,Init!$F:$K,MATCH(W$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(W$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":196896.12600000002},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!X137-IF(TOCA!$E137=0,AboveHWM!X137,AboveHWM_PNGC!X137)-Existing!X137-NLSL!X137),((IF(X$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(X$2>=$AB$2,X$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,X$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),X$3=\"LLH\"),0.4,VLOOKUP(X$2,Init!$F:$K,MATCH(X$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(X$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":319255.05300000001},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Y137-IF(TOCA!$E137=0,AboveHWM!Y137,AboveHWM_PNGC!Y137)-Existing!Y137-NLSL!Y137),((IF(Y$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Y$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Y$3=\"LLH\"),0.4,VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(Y$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":183493.02},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!Z137-IF(TOCA!$E137=0,AboveHWM!Z137,AboveHWM_PNGC!Z137)-Existing!Z137-NLSL!Z137),((IF(Z$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,Z$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),Z$3=\"LLH\"),0.4,VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(Z$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":262669.06900000002},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AA137-IF(TOCA!$E137=0,AboveHWM!AA137,AboveHWM_PNGC!AA137)-Existing!AA137-NLSL!AA137),((IF(AA$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AA$3=\"LLH\"),0.4,VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(AA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":165346.22},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AB137-IF(TOCA!$E137=0,AboveHWM!AB137,AboveHWM_PNGC!AB137)-Existing!AB137-NLSL!AB137),((IF(AB$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AB$3=\"LLH\"),0.4,VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(AB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":308664.245},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AC137-IF(TOCA!$E137=0,AboveHWM!AC137,AboveHWM_PNGC!AC137)-Existing!AC137-NLSL!AC137),((IF(AC$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AC$3=\"LLH\"),0.4,VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(AC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":177573.209},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AD137-IF(TOCA!$E137=0,AboveHWM!AD137,AboveHWM_PNGC!AD137)-Existing!AD137-NLSL!AD137),((IF(AD$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AD$3=\"LLH\"),0.4,VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(AD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":331501.52600000007},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AE137-IF(TOCA!$E137=0,AboveHWM!AE137,AboveHWM_PNGC!AE137)-Existing!AE137-NLSL!AE137),((IF(AE$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AE$3=\"LLH\"),0.4,VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(AE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":236680.03399999999},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AF137-IF(TOCA!$E137=0,AboveHWM!AF137,AboveHWM_PNGC!AF137)-Existing!AF137-NLSL!AF137),((IF(AF$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AF$3=\"LLH\"),0.4,VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(AF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":462317.55099999998},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AG137-IF(TOCA!$E137=0,AboveHWM!AG137,AboveHWM_PNGC!AG137)-Existing!AG137-NLSL!AG137),((IF(AG$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AG$3=\"LLH\"),0.4,VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(AG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":307195.43},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AH137-IF(TOCA!$E137=0,AboveHWM!AH137,AboveHWM_PNGC!AH137)-Existing!AH137-NLSL!AH137),((IF(AH$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AH$3=\"LLH\"),0.4,VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(AH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":446613.61300000001},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AI137-IF(TOCA!$E137=0,AboveHWM!AI137,AboveHWM_PNGC!AI137)-Existing!AI137-NLSL!AI137),((IF(AI$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AI$3=\"LLH\"),0.4,VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(AI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":323560.93300000002},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AJ137-IF(TOCA!$E137=0,AboveHWM!AJ137,AboveHWM_PNGC!AJ137)-Existing!AJ137-NLSL!AJ137),((IF(AJ$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AJ$3=\"LLH\"),0.4,VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(AJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":377581.69},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AK137-IF(TOCA!$E137=0,AboveHWM!AK137,AboveHWM_PNGC!AK137)-Existing!AK137-NLSL!AK137),((IF(AK$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AK$3=\"LLH\"),0.4,VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(AK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":243884.15299999999},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AL137-IF(TOCA!$E137=0,AboveHWM!AL137,AboveHWM_PNGC!AL137)-Existing!AL137-NLSL!AL137),((IF(AL$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AL$3=\"LLH\"),0.4,VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(AL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":372847.02500000002},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AM137-IF(TOCA!$E137=0,AboveHWM!AM137,AboveHWM_PNGC!AM137)-Existing!AM137-NLSL!AM137),((IF(AM$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AM$3=\"LLH\"),0.4,VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(AM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":232239.685},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AN137-IF(TOCA!$E137=0,AboveHWM!AN137,AboveHWM_PNGC!AN137)-Existing!AN137-NLSL!AN137),((IF(AN$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AN$3=\"LLH\"),0.4,VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(AN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":308417.27500000002},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AO137-IF(TOCA!$E137=0,AboveHWM!AO137,AboveHWM_PNGC!AO137)-Existing!AO137-NLSL!AO137),((IF(AO$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AO$3=\"LLH\"),0.4,VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(AO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":189514.068},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AP137-IF(TOCA!$E137=0,AboveHWM!AP137,AboveHWM_PNGC!AP137)-Existing!AP137-NLSL!AP137),((IF(AP$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AP$3=\"LLH\"),0.4,VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(AP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":265166.32900000003},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AQ137-IF(TOCA!$E137=0,AboveHWM!AQ137,AboveHWM_PNGC!AQ137)-Existing!AQ137-NLSL!AQ137),((IF(AQ$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AQ$3=\"LLH\"),0.4,VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(AQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":179076.78100000002},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AR137-IF(TOCA!$E137=0,AboveHWM!AR137,AboveHWM_PNGC!AR137)-Existing!AR137-NLSL!AR137),((IF(AR$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AR$3=\"LLH\"),0.4,VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(AR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":293106.68299999996},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AS137-IF(TOCA!$E137=0,AboveHWM!AS137,AboveHWM_PNGC!AS137)-Existing!AS137-NLSL!AS137),((IF(AS$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AS$3=\"LLH\"),0.4,VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(AS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":165672.19299999997},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AT137-IF(TOCA!$E137=0,AboveHWM!AT137,AboveHWM_PNGC!AT137)-Existing!AT137-NLSL!AT137),((IF(AT$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AT$3=\"LLH\"),0.4,VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(AT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":324941.83600000007},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AU137-IF(TOCA!$E137=0,AboveHWM!AU137,AboveHWM_PNGC!AU137)-Existing!AU137-NLSL!AU137),((IF(AU$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AU$3=\"LLH\"),0.4,VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(AU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":195990.10800000004},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AV137-IF(TOCA!$E137=0,AboveHWM!AV137,AboveHWM_PNGC!AV137)-Existing!AV137-NLSL!AV137),((IF(AV$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AV$3=\"LLH\"),0.4,VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(AV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":319167.359},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AW137-IF(TOCA!$E137=0,AboveHWM!AW137,AboveHWM_PNGC!AW137)-Existing!AW137-NLSL!AW137),((IF(AW$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AW$3=\"LLH\"),0.4,VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(AW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":182372.72200000001},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AX137-IF(TOCA!$E137=0,AboveHWM!AX137,AboveHWM_PNGC!AX137)-Existing!AX137-NLSL!AX137),((IF(AX$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AX$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AX$3=\"LLH\"),0.4,VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(AX$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":262304.82500000001},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AY137-IF(TOCA!$E137=0,AboveHWM!AY137,AboveHWM_PNGC!AY137)-Existing!AY137-NLSL!AY137),((IF(AY$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AY$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AY$3=\"LLH\"),0.4,VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(AY$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":164336.91500000001},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!AZ137-IF(TOCA!$E137=0,AboveHWM!AZ137,AboveHWM_PNGC!AZ137)-Existing!AZ137-NLSL!AZ137),((IF(AZ$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,AZ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),AZ$3=\"LLH\"),0.4,VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(AZ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":302916.99},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BA137-IF(TOCA!$E137=0,AboveHWM!BA137,AboveHWM_PNGC!BA137)-Existing!BA137-NLSL!BA137),((IF(BA$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BA$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BA$3=\"LLH\"),0.4,VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(BA$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":184803.82800000001},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BB137-IF(TOCA!$E137=0,AboveHWM!BB137,AboveHWM_PNGC!BB137)-Existing!BB137-NLSL!BB137),((IF(BB$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BB$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BB$3=\"LLH\"),0.4,VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(BB$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":341500.95699999999},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BC137-IF(TOCA!$E137=0,AboveHWM!BC137,AboveHWM_PNGC!BC137)-Existing!BC137-NLSL!BC137),((IF(BC$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BC$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BC$3=\"LLH\"),0.4,VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(BC$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":228178.47400000002},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BD137-IF(TOCA!$E137=0,AboveHWM!BD137,AboveHWM_PNGC!BD137)-Existing!BD137-NLSL!BD137),((IF(BD$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BD$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BD$3=\"LLH\"),0.4,VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(BD$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":463747.74099999998},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BE137-IF(TOCA!$E137=0,AboveHWM!BE137,AboveHWM_PNGC!BE137)-Existing!BE137-NLSL!BE137),((IF(BE$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BE$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BE$3=\"LLH\"),0.4,VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(BE$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":307690.05299999996},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BF137-IF(TOCA!$E137=0,AboveHWM!BF137,AboveHWM_PNGC!BF137)-Existing!BF137-NLSL!BF137),((IF(BF$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BF$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BF$3=\"LLH\"),0.4,VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(BF$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":447580.06999999995},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BG137-IF(TOCA!$E137=0,AboveHWM!BG137,AboveHWM_PNGC!BG137)-Existing!BG137-NLSL!BG137),((IF(BG$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BG$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BG$3=\"LLH\"),0.4,VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(BG$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":323791.91100000002},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BH137-IF(TOCA!$E137=0,AboveHWM!BH137,AboveHWM_PNGC!BH137)-Existing!BH137-NLSL!BH137),((IF(BH$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BH$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BH$3=\"LLH\"),0.4,VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(BH$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":389103.97899999999},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BI137-IF(TOCA!$E137=0,AboveHWM!BI137,AboveHWM_PNGC!BI137)-Existing!BI137-NLSL!BI137),((IF(BI$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BI$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BI$3=\"LLH\"),0.4,VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(BI$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":248463.01800000004},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BJ137-IF(TOCA!$E137=0,AboveHWM!BJ137,AboveHWM_PNGC!BJ137)-Existing!BJ137-NLSL!BJ137),((IF(BJ$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BJ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BJ$3=\"LLH\"),0.4,VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(BJ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":373485.26900000003},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BK137-IF(TOCA!$E137=0,AboveHWM!BK137,AboveHWM_PNGC!BK137)-Existing!BK137-NLSL!BK137),((IF(BK$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BK$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BK$3=\"LLH\"),0.4,VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(BK$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":232309.625},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BL137-IF(TOCA!$E137=0,AboveHWM!BL137,AboveHWM_PNGC!BL137)-Existing!BL137-NLSL!BL137),((IF(BL$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BL$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BL$3=\"LLH\"),0.4,VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(BL$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":300891.90399999998},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BM137-IF(TOCA!$E137=0,AboveHWM!BM137,AboveHWM_PNGC!BM137)-Existing!BM137-NLSL!BM137),((IF(BM$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BM$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BM$3=\"LLH\"),0.4,VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(BM$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":196422.09699999998},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BN137-IF(TOCA!$E137=0,AboveHWM!BN137,AboveHWM_PNGC!BN137)-Existing!BN137-NLSL!BN137),((IF(BN$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BN$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BN$3=\"LLH\"),0.4,VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(BN$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":270886.07},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BO137-IF(TOCA!$E137=0,AboveHWM!BO137,AboveHWM_PNGC!BO137)-Existing!BO137-NLSL!BO137),((IF(BO$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BO$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BO$3=\"LLH\"),0.4,VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(BO$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":172711.215},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BP137-IF(TOCA!$E137=0,AboveHWM!BP137,AboveHWM_PNGC!BP137)-Existing!BP137-NLSL!BP137),((IF(BP$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BP$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BP$3=\"LLH\"),0.4,VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(BP$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":293009.65399999998},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BQ137-IF(TOCA!$E137=0,AboveHWM!BQ137,AboveHWM_PNGC!BQ137)-Existing!BQ137-NLSL!BQ137),((IF(BQ$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BQ$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BQ$3=\"LLH\"),0.4,VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(BQ$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":164993.15599999999},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BR137-IF(TOCA!$E137=0,AboveHWM!BR137,AboveHWM_PNGC!BR137)-Existing!BR137-NLSL!BR137),((IF(BR$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BR$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BR$3=\"LLH\"),0.4,VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(BR$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":318391.60200000001},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BS137-IF(TOCA!$E137=0,AboveHWM!BS137,AboveHWM_PNGC!BS137)-Existing!BS137-NLSL!BS137),((IF(BS$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BS$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BS$3=\"LLH\"),0.4,VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(BS$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":201847.552},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BT137-IF(TOCA!$E137=0,AboveHWM!BT137,AboveHWM_PNGC!BT137)-Existing!BT137-NLSL!BT137),((IF(BT$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BT$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BT$3=\"LLH\"),0.4,VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(BT$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":325527.92000000004},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BU137-IF(TOCA!$E137=0,AboveHWM!BU137,AboveHWM_PNGC!BU137)-Existing!BU137-NLSL!BU137),((IF(BU$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BU$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BU$3=\"LLH\"),0.4,VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(BU$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":175359.633},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BV137-IF(TOCA!$E137=0,AboveHWM!BV137,AboveHWM_PNGC!BV137)-Existing!BV137-NLSL!BV137),((IF(BV$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BV$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BV$3=\"LLH\"),0.4,VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(BV$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":262173.74},{"$f":"IF($B137=\"\",\"\",IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,(TRL!BW137-IF(TOCA!$E137=0,AboveHWM!BW137,AboveHWM_PNGC!BW137)-Existing!BW137-NLSL!BW137),((IF(BW$2<$AB$2,MIN(TOCA!$W137,TOCA!$AA137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($D$2,AART1SC!$I$4:$I$39,0)-1,0)),IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),MIN(TOCA!$X137,TOCA!$AB137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AB$2,AART1SC!$I$4:$I$39,0)-1,0)),MIN(TOCA!$Y137,TOCA!$AC137)-TOCA!$AV137*SUM(OFFSET(AART1SC!$J$4:$K$15,MATCH($AZ$2,AART1SC!$I$4:$I$39,0)-1,0))))*((IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE)=1,BW$3=\"HLH\"),0.6,IF(AND(VLOOKUP($B137,Init!$Q:$GF,MATCH(\"60-40\",Init!$Q$4:$GF$4,0),FALSE),BW$3=\"LLH\"),0.4,VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3&\"%\",Init!$F$4:$K$4,0),FALSE)))*VLOOKUP($B137,ShapingFactors!$B:$O,MATCH(MONTH(BW$2),ShapingFactors!$B$3:$O$3,0),FALSE)))))))","v":163655.93599999999},{"$f":"IF(Init!S138=0,1,0)","v":1},0]

{"sheet":"Tier1","index":33,"n_rows":137,"n_cols":77,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"Tier 1 Load Calculation (MWh) for Load Following, Block, and Slice (Block Only)"]
["TOC",null,null,{"$f":"+DATE(Init!$C$9-1,10,1)","v":"2025-10-01"},{"$f":"+IF(E3=\"HLH\",EOMONTH(D2,0)+1,D2)","v":"2025-10-01"},{"$f":"+IF(F3=\"HLH\",EOMONTH(E2,0)+1,E2)","v":"2025-11-01"},"2025-11-01","2025-12-01","2025-12-01","2026-01-01","2026-01-01","2026-02-01","2026-02-01","2026-03-01","2026-03-01","2026-04-01","2026-04-01","2026-05-01","2026-05-01","2026-06-01","2026-06-01","2026-07-01","2026-07-01","2026-08-01","2026-08-01","2026-09-01","2026-09-01","2026-10-01","2026-10-01","2026-11-01","2026-11-01","2026-12-01","2026-12-01","2027-01-01","2027-01-01","2027-02-01","2027-02-01","2027-03-01","2027-03-01","2027-04-01","2027-04-01","2027-05-01","2027-05-01","2027-06-01","2027-06-01","2027-07-01","2027-07-01","2027-08-01","2027-08-01",{"$f":"+IF(AX3=\"HLH\",EOMONTH(AW2,0)+1,AW2)","v":"2027-09-01"},{"$f":"+IF(AY3=\"HLH\",EOMONTH(AX2,0)+1,AX2)","v":"2027-09-01"},{"$f":"+IF(AZ3=\"HLH\",EOMONTH(AY2,0)+1,AY2)","v":"2027-10-01"},{"$f":"+IF(BA3=\"HLH\",EOMONTH(AZ2,0)+1,AZ2)","v":"2027-10-01"},{"$f":"+IF(BB3=\"HLH\",EOMONTH(BA2,0)+1,BA2)","v":"2027-11-01"},{"$f":"+IF(BC3=\"HLH\",EOMONTH(BB2,0)+1,BB2)","v":"2027-11-01"},{"$f":"+IF(BD3=\"HLH\",EOMONTH(BC2,0)+1,BC2)","v":"2027-12-01"},{"$f":"+IF(BE3=\"HLH\",EOMONTH(BD2,0)+1,BD2)","v":"2027-12-01"},{"$f":"+IF(BF3=\"HLH\",EOMONTH(BE2,0)+1,BE2)","v":"2028-01-01"},{"$f":"+IF(BG3=\"HLH\",EOMONTH(BF2,0)+1,BF2)","v":"2028-01-01"},{"$f":"+IF(BH3=\"HLH\",EOMONTH(BG2,0)+1,BG2)","v":"2028-02-01"},{"$f":"+IF(BI3=\"HLH\",EOMONTH(BH2,0)+1,BH2)","v":"2028-02-01"},{"$f":"+IF(BJ3=\"HLH\",EOMONTH(BI2,0)+1,BI2)","v":"2028-03-01"},{"$f":"+IF(BK3=\"HLH\",EOMONTH(BJ2,0)+1,BJ2)","v":"2028-03-01"},{"$f":"+IF(BL3=\"HLH\",EOMONTH(BK2,0)+1,BK2)","v":"2028-04-01"},{"$f":"+IF(BM3=\"HLH\",EOMONTH(BL2,0)+1,BL2)","v":"2028-04-01"},{"$f":"+IF(BN3=\"HLH\",EOMONTH(BM2,0)+1,BM2)","v":"2028-05-01"},{"$f":"+IF(BO3=\"HLH\",EOMONTH(BN2,0)+1,BN2)","v":"2028-05-01"},{"$f":"+IF(BP3=\"HLH\",EOMONTH(BO2,0)+1,BO2)","v":"2028-06-01"},{"$f":"+IF(BQ3=\"HLH\",EOMONTH(BP2,0)+1,BP2)","v":"2028-06-01"},{"$f":"+IF(BR3=\"HLH\",EOMONTH(BQ2,0)+1,BQ2)","v":"2028-07-01"},{"$f":"+IF(BS3=\"HLH\",EOMONTH(BR2,0)+1,BR2)","v":"2028-07-01"},{"$f":"+IF(BT3=\"HLH\",EOMONTH(BS2,0)+1,BS2)","v":"2028-08-01"},{"$f":"+IF(BU3=\"HLH\",EOMONTH(BT2,0)+1,BT2)","v":"2028-08-01"},{"$f":"+IF(BV3=\"HLH\",EOMONTH(BU2,0)+1,BU2)","v":"2028-09-01"},{"$f":"+IF(BW3=\"HLH\",EOMONTH(BV2,0)+1,BV2)","v":"2028-09-01"},"LF","Block"]
[null,"BESID","AccountName","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH"]
[null,10015,"Asotin County PUD #1",{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!D4,ROUND('Tier1 Before Block Adj'!D4/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)))","v":232.20500000000001},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!E4,ROUND('Tier1 Before Block Adj'!E4/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)))","v":191.15600000000001},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!F4,ROUND('Tier1 Before Block Adj'!F4/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)))","v":169.41900000000001},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!G4,ROUND('Tier1 Before Block Adj'!G4/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)))","v":123.872},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!H4,ROUND('Tier1 Before Block Adj'!H4/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)))","v":171.94499999999999},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!I4,ROUND('Tier1 Before Block Adj'!I4/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)))","v":133.024},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!J4,ROUND('Tier1 Before Block Adj'!J4/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)))","v":191.46},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!K4,ROUND('Tier1 Before Block Adj'!K4/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)))","v":117.994},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!L4,ROUND('Tier1 Before Block Adj'!L4/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)))","v":153.70400000000001},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!M4,ROUND('Tier1 Before Block Adj'!M4/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)))","v":117.33499999999999},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!N4,ROUND('Tier1 Before Block Adj'!N4/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)))","v":195.078},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!O4,ROUND('Tier1 Before Block Adj'!O4/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)))","v":115.383},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!P4,ROUND('Tier1 Before Block Adj'!P4/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)))","v":240.922},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Q4,ROUND('Tier1 Before Block Adj'!Q4/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)))","v":153.45599999999999},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!R4,ROUND('Tier1 Before Block Adj'!R4/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)))","v":330.666},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!S4,ROUND('Tier1 Before Block Adj'!S4/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)))","v":311.65499999999997},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!T4,ROUND('Tier1 Before Block Adj'!T4/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)))","v":437.57},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!U4,ROUND('Tier1 Before Block Adj'!U4/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)))","v":380.16199999999998},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!V4,ROUND('Tier1 Before Block Adj'!V4/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)))","v":596.15700000000004},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!W4,ROUND('Tier1 Before Block Adj'!W4/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)))","v":535.87300000000005},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!X4,ROUND('Tier1 Before Block Adj'!X4/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)))","v":573.68700000000001},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Y4,ROUND('Tier1 Before Block Adj'!Y4/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)))","v":483.97199999999998},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Z4,ROUND('Tier1 Before Block Adj'!Z4/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)))","v":342.67},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AA4,ROUND('Tier1 Before Block Adj'!AA4/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)))","v":371.25599999999997},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AB4,ROUND('Tier1 Before Block Adj'!AB4/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)))","v":232.20500000000001},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AC4,ROUND('Tier1 Before Block Adj'!AC4/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)))","v":191.15600000000001},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AD4,ROUND('Tier1 Before Block Adj'!AD4/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)))","v":169.41900000000001},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AE4,ROUND('Tier1 Before Block Adj'!AE4/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)))","v":123.872},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AF4,ROUND('Tier1 Before Block Adj'!AF4/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)))","v":171.94499999999999},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AG4,ROUND('Tier1 Before Block Adj'!AG4/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)))","v":133.024},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AH4,ROUND('Tier1 Before Block Adj'!AH4/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)))","v":191.46},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AI4,ROUND('Tier1 Before Block Adj'!AI4/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)))","v":117.994},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AJ4,ROUND('Tier1 Before Block Adj'!AJ4/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)))","v":153.70400000000001},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AK4,ROUND('Tier1 Before Block Adj'!AK4/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)))","v":117.33499999999999},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AL4,ROUND('Tier1 Before Block Adj'!AL4/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)))","v":195.078},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AM4,ROUND('Tier1 Before Block Adj'!AM4/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)))","v":115.383},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AN4,ROUND('Tier1 Before Block Adj'!AN4/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)))","v":240.922},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AO4,ROUND('Tier1 Before Block Adj'!AO4/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)))","v":153.45599999999999},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AP4,ROUND('Tier1 Before Block Adj'!AP4/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)))","v":330.666},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AQ4,ROUND('Tier1 Before Block Adj'!AQ4/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)))","v":311.65499999999997},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AR4,ROUND('Tier1 Before Block Adj'!AR4/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)))","v":437.57},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AS4,ROUND('Tier1 Before Block Adj'!AS4/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)))","v":380.16199999999998},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AT4,ROUND('Tier1 Before Block Adj'!AT4/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)))","v":596.15700000000004},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AU4,ROUND('Tier1 Before Block Adj'!AU4/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)))","v":535.87300000000005},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AV4,ROUND('Tier1 Before Block Adj'!AV4/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)))","v":573.68700000000001},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AW4,ROUND('Tier1 Before Block Adj'!AW4/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)))","v":483.97199999999998},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AX4,ROUND('Tier1 Before Block Adj'!AX4/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)))","v":342.67},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AY4,ROUND('Tier1 Before Block Adj'!AY4/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)))","v":371.25599999999997},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AZ4,ROUND('Tier1 Before Block Adj'!AZ4/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)))","v":232.20500000000001},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BA4,ROUND('Tier1 Before Block Adj'!BA4/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)))","v":191.15600000000001},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BB4,ROUND('Tier1 Before Block Adj'!BB4/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)))","v":169.41900000000001},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BC4,ROUND('Tier1 Before Block Adj'!BC4/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)))","v":123.872},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BD4,ROUND('Tier1 Before Block Adj'!BD4/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)))","v":171.94499999999999},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BE4,ROUND('Tier1 Before Block Adj'!BE4/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)))","v":133.024},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BF4,ROUND('Tier1 Before Block Adj'!BF4/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)))","v":191.46},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BG4,ROUND('Tier1 Before Block Adj'!BG4/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)))","v":117.994},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BH4,ROUND('Tier1 Before Block Adj'!BH4/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)))","v":158.98400000000001},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BI4,ROUND('Tier1 Before Block Adj'!BI4/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)))","v":121.36499999999999},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BJ4,ROUND('Tier1 Before Block Adj'!BJ4/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)))","v":195.078},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BK4,ROUND('Tier1 Before Block Adj'!BK4/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)))","v":115.383},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BL4,ROUND('Tier1 Before Block Adj'!BL4/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)))","v":240.922},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BM4,ROUND('Tier1 Before Block Adj'!BM4/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)))","v":153.45599999999999},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BN4,ROUND('Tier1 Before Block Adj'!BN4/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)))","v":330.666},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BO4,ROUND('Tier1 Before Block Adj'!BO4/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)))","v":311.65499999999997},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BP4,ROUND('Tier1 Before Block Adj'!BP4/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)))","v":437.57},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BQ4,ROUND('Tier1 Before Block Adj'!BQ4/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)))","v":380.16199999999998},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BR4,ROUND('Tier1 Before Block Adj'!BR4/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)))","v":596.15700000000004},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BS4,ROUND('Tier1 Before Block Adj'!BS4/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)))","v":535.87300000000005},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BT4,ROUND('Tier1 Before Block Adj'!BT4/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)))","v":573.68700000000001},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BU4,ROUND('Tier1 Before Block Adj'!BU4/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)))","v":483.97199999999998},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BV4,ROUND('Tier1 Before Block Adj'!BV4/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)))","v":342.67},{"$f":"IF($B4=\"\",\"\",IF(AND(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BW4,ROUND('Tier1 Before Block Adj'!BW4/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)))","v":371.25599999999997},{"$f":"IF(Init!S5=0,1,0)","v":1},{"$f":"IF(BX4=1,0,1)","v":0}]
[null,10024,"Benton County PUD #1",{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!D5,ROUND('Tier1 Before Block Adj'!D5/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)))","v":72550.288},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!E5,ROUND('Tier1 Before Block Adj'!E5/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)))","v":45072.746999999996},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!F5,ROUND('Tier1 Before Block Adj'!F5/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)))","v":68131.536999999997},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!G5,ROUND('Tier1 Before Block Adj'!G5/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)))","v":48913.612999999998},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!H5,ROUND('Tier1 Before Block Adj'!H5/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)))","v":82297.467000000004},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!I5,ROUND('Tier1 Before Block Adj'!I5/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)))","v":60308.028999999995},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!J5,ROUND('Tier1 Before Block Adj'!J5/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)))","v":79075.327000000005},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!K5,ROUND('Tier1 Before Block Adj'!K5/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)))","v":57383.372000000003},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!L5,ROUND('Tier1 Before Block Adj'!L5/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)))","v":73757.380999999994},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!M5,ROUND('Tier1 Before Block Adj'!M5/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)))","v":50848.425999999999},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!N5,ROUND('Tier1 Before Block Adj'!N5/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)))","v":72232.116000000009},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!O5,ROUND('Tier1 Before Block Adj'!O5/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)))","v":47658.616000000002},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!P5,ROUND('Tier1 Before Block Adj'!P5/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)))","v":74338.585000000006},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Q5,ROUND('Tier1 Before Block Adj'!Q5/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)))","v":46079.481},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!R5,ROUND('Tier1 Before Block Adj'!R5/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)))","v":90481.358000000007},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!S5,ROUND('Tier1 Before Block Adj'!S5/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)))","v":63081.575999999994},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!T5,ROUND('Tier1 Before Block Adj'!T5/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)))","v":118830.382},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!U5,ROUND('Tier1 Before Block Adj'!U5/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)))","v":72570.755000000005},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!V5,ROUND('Tier1 Before Block Adj'!V5/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)))","v":134072.44399999999},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!W5,ROUND('Tier1 Before Block Adj'!W5/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)))","v":90024.114999999991},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!X5,ROUND('Tier1 Before Block Adj'!X5/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)))","v":121671.655},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Y5,ROUND('Tier1 Before Block Adj'!Y5/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)))","v":72509.2},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Z5,ROUND('Tier1 Before Block Adj'!Z5/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)))","v":77301.327000000005},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AA5,ROUND('Tier1 Before Block Adj'!AA5/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)))","v":51037.731999999996},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AB5,ROUND('Tier1 Before Block Adj'!AB5/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)))","v":72622.539999999994},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AC5,ROUND('Tier1 Before Block Adj'!AC5/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)))","v":45081.383999999998},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AD5,ROUND('Tier1 Before Block Adj'!AD5/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)))","v":68149.392999999996},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AE5,ROUND('Tier1 Before Block Adj'!AE5/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)))","v":48874.838000000003},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AF5,ROUND('Tier1 Before Block Adj'!AF5/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)))","v":81979.407000000007},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AG5,ROUND('Tier1 Before Block Adj'!AG5/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)))","v":60054.336000000003},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AH5,ROUND('Tier1 Before Block Adj'!AH5/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)))","v":79010.97},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AI5,ROUND('Tier1 Before Block Adj'!AI5/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)))","v":56970.163999999997},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AJ5,ROUND('Tier1 Before Block Adj'!AJ5/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)))","v":73748.322},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AK5,ROUND('Tier1 Before Block Adj'!AK5/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)))","v":50822.42},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AL5,ROUND('Tier1 Before Block Adj'!AL5/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)))","v":72077.235000000001},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AM5,ROUND('Tier1 Before Block Adj'!AM5/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)))","v":47836.159},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AN5,ROUND('Tier1 Before Block Adj'!AN5/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)))","v":74434.196000000011},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AO5,ROUND('Tier1 Before Block Adj'!AO5/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)))","v":46100.457999999999},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AP5,ROUND('Tier1 Before Block Adj'!AP5/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)))","v":90602.547999999995},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AQ5,ROUND('Tier1 Before Block Adj'!AQ5/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)))","v":63111.631999999998},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AR5,ROUND('Tier1 Before Block Adj'!AR5/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)))","v":118985.274},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AS5,ROUND('Tier1 Before Block Adj'!AS5/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)))","v":72623.098999999987},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AT5,ROUND('Tier1 Before Block Adj'!AT5/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)))","v":134252.64199999999},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AU5,ROUND('Tier1 Before Block Adj'!AU5/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)))","v":90103.664000000004},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AV5,ROUND('Tier1 Before Block Adj'!AV5/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)))","v":121826.91500000001},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AW5,ROUND('Tier1 Before Block Adj'!AW5/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)))","v":72533.625},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AX5,ROUND('Tier1 Before Block Adj'!AX5/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)))","v":77386.001999999993},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AY5,ROUND('Tier1 Before Block Adj'!AY5/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)))","v":51046.84},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AZ5,ROUND('Tier1 Before Block Adj'!AZ5/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)))","v":73208.754000000001},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BA5,ROUND('Tier1 Before Block Adj'!BA5/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)))","v":45121.718000000001},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BB5,ROUND('Tier1 Before Block Adj'!BB5/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)))","v":68244.758000000002},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BC5,ROUND('Tier1 Before Block Adj'!BC5/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)))","v":49275.843000000001},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BD5,ROUND('Tier1 Before Block Adj'!BD5/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)))","v":81950.402000000002},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BE5,ROUND('Tier1 Before Block Adj'!BE5/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)))","v":60029.146999999997},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BF5,ROUND('Tier1 Before Block Adj'!BF5/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)))","v":78748.710999999996},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BG5,ROUND('Tier1 Before Block Adj'!BG5/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)))","v":56769.698000000004},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BH5,ROUND('Tier1 Before Block Adj'!BH5/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)))","v":75605.687999999995},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BI5,ROUND('Tier1 Before Block Adj'!BI5/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)))","v":52144.163},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BJ5,ROUND('Tier1 Before Block Adj'!BJ5/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)))","v":72074.280999999988},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BK5,ROUND('Tier1 Before Block Adj'!BK5/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)))","v":47830.196000000004},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BL5,ROUND('Tier1 Before Block Adj'!BL5/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)))","v":74688.452999999994},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BM5,ROUND('Tier1 Before Block Adj'!BM5/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)))","v":45925.45},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BN5,ROUND('Tier1 Before Block Adj'!BN5/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)))","v":90476.566000000006},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BO5,ROUND('Tier1 Before Block Adj'!BO5/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)))","v":63376.592999999993},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BP5,ROUND('Tier1 Before Block Adj'!BP5/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)))","v":119127.363},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BQ5,ROUND('Tier1 Before Block Adj'!BQ5/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)))","v":72702.133999999991},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BR5,ROUND('Tier1 Before Block Adj'!BR5/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)))","v":134662.54699999999},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BS5,ROUND('Tier1 Before Block Adj'!BS5/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)))","v":90029.081000000006},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BT5,ROUND('Tier1 Before Block Adj'!BT5/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)))","v":121779.992},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BU5,ROUND('Tier1 Before Block Adj'!BU5/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)))","v":72812.12},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BV5,ROUND('Tier1 Before Block Adj'!BV5/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)))","v":77430.383000000002},{"$f":"IF($B5=\"\",\"\",IF(AND(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BW5,ROUND('Tier1 Before Block Adj'!BW5/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)))","v":51067.176999999996},{"$f":"IF(Init!S6=0,1,0)","v":1},0]
[null,10025,"Benton REA",{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!D6,ROUND('Tier1 Before Block Adj'!D6/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)))","v":24795.847000000002},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!E6,ROUND('Tier1 Before Block Adj'!E6/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)))","v":15683.587000000001},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!F6,ROUND('Tier1 Before Block Adj'!F6/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)))","v":19920.05},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!G6,ROUND('Tier1 Before Block Adj'!G6/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)))","v":16641.993999999999},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!H6,ROUND('Tier1 Before Block Adj'!H6/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)))","v":27997.587},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!I6,ROUND('Tier1 Before Block Adj'!I6/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)))","v":19892.057000000001},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!J6,ROUND('Tier1 Before Block Adj'!J6/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)))","v":26524.904999999999},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!K6,ROUND('Tier1 Before Block Adj'!K6/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)))","v":19243.274000000001},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!L6,ROUND('Tier1 Before Block Adj'!L6/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)))","v":19333.523999999998},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!M6,ROUND('Tier1 Before Block Adj'!M6/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)))","v":13599.797000000002},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!N6,ROUND('Tier1 Before Block Adj'!N6/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)))","v":19414.536},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!O6,ROUND('Tier1 Before Block Adj'!O6/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)))","v":14447.061999999998},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!P6,ROUND('Tier1 Before Block Adj'!P6/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)))","v":22249.751000000004},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Q6,ROUND('Tier1 Before Block Adj'!Q6/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)))","v":14551.536},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!R6,ROUND('Tier1 Before Block Adj'!R6/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)))","v":25443.940000000002},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!S6,ROUND('Tier1 Before Block Adj'!S6/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)))","v":18985.762000000002},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!T6,ROUND('Tier1 Before Block Adj'!T6/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)))","v":31585.509000000005},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!U6,ROUND('Tier1 Before Block Adj'!U6/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)))","v":19180.918999999998},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!V6,ROUND('Tier1 Before Block Adj'!V6/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)))","v":35170.794000000002},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!W6,ROUND('Tier1 Before Block Adj'!W6/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)))","v":23087.298999999999},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!X6,ROUND('Tier1 Before Block Adj'!X6/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)))","v":32897.384000000005},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Y6,ROUND('Tier1 Before Block Adj'!Y6/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)))","v":21527.573},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Z6,ROUND('Tier1 Before Block Adj'!Z6/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)))","v":25854.327000000001},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AA6,ROUND('Tier1 Before Block Adj'!AA6/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)))","v":17600.042000000001},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AB6,ROUND('Tier1 Before Block Adj'!AB6/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)))","v":24874.120999999999},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AC6,ROUND('Tier1 Before Block Adj'!AC6/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)))","v":15714.048000000001},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AD6,ROUND('Tier1 Before Block Adj'!AD6/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)))","v":19938.753999999997},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AE6,ROUND('Tier1 Before Block Adj'!AE6/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)))","v":16649.421999999999},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AF6,ROUND('Tier1 Before Block Adj'!AF6/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)))","v":27888.31},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AG6,ROUND('Tier1 Before Block Adj'!AG6/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)))","v":19795.199000000001},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AH6,ROUND('Tier1 Before Block Adj'!AH6/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)))","v":25245.552},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AI6,ROUND('Tier1 Before Block Adj'!AI6/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)))","v":20267.828999999998},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AJ6,ROUND('Tier1 Before Block Adj'!AJ6/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)))","v":19281.933999999997},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AK6,ROUND('Tier1 Before Block Adj'!AK6/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)))","v":13553.77},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AL6,ROUND('Tier1 Before Block Adj'!AL6/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)))","v":20243.718999999997},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AM6,ROUND('Tier1 Before Block Adj'!AM6/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)))","v":13560.534},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AN6,ROUND('Tier1 Before Block Adj'!AN6/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)))","v":22273.309999999998},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AO6,ROUND('Tier1 Before Block Adj'!AO6/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)))","v":14550.707999999999},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AP6,ROUND('Tier1 Before Block Adj'!AP6/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)))","v":25503.013999999999},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AQ6,ROUND('Tier1 Before Block Adj'!AQ6/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)))","v":19006.553},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AR6,ROUND('Tier1 Before Block Adj'!AR6/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)))","v":31687.797999999999},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AS6,ROUND('Tier1 Before Block Adj'!AS6/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)))","v":19216.508999999998},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AT6,ROUND('Tier1 Before Block Adj'!AT6/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)))","v":35289.126000000004},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AU6,ROUND('Tier1 Before Block Adj'!AU6/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)))","v":23136.222000000002},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AV6,ROUND('Tier1 Before Block Adj'!AV6/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)))","v":32971.712},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AW6,ROUND('Tier1 Before Block Adj'!AW6/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)))","v":21546.543000000001},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AX6,ROUND('Tier1 Before Block Adj'!AX6/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)))","v":25855.653000000002},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AY6,ROUND('Tier1 Before Block Adj'!AY6/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)))","v":17575.158000000003},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AZ6,ROUND('Tier1 Before Block Adj'!AZ6/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)))","v":23895.534},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BA6,ROUND('Tier1 Before Block Adj'!BA6/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)))","v":16752.319000000003},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BB6,ROUND('Tier1 Before Block Adj'!BB6/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)))","v":20858.166999999998},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BC6,ROUND('Tier1 Before Block Adj'!BC6/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)))","v":15665.382000000001},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BD6,ROUND('Tier1 Before Block Adj'!BD6/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)))","v":27700.560999999994},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BE6,ROUND('Tier1 Before Block Adj'!BE6/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)))","v":19646.909},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BF6,ROUND('Tier1 Before Block Adj'!BF6/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)))","v":25230.823},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BG6,ROUND('Tier1 Before Block Adj'!BG6/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)))","v":20247.366000000002},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BH6,ROUND('Tier1 Before Block Adj'!BH6/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)))","v":19962.681},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BI6,ROUND('Tier1 Before Block Adj'!BI6/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)))","v":13802.177000000001},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BJ6,ROUND('Tier1 Before Block Adj'!BJ6/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)))","v":20277.888999999999},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BK6,ROUND('Tier1 Before Block Adj'!BK6/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)))","v":13576.352999999999},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BL6,ROUND('Tier1 Before Block Adj'!BL6/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)))","v":21365.654999999999},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BM6,ROUND('Tier1 Before Block Adj'!BM6/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)))","v":15537.841},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BN6,ROUND('Tier1 Before Block Adj'!BN6/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)))","v":26686.260999999999},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BO6,ROUND('Tier1 Before Block Adj'!BO6/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)))","v":17918.631999999998},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BP6,ROUND('Tier1 Before Block Adj'!BP6/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)))","v":31768.420999999995},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BQ6,ROUND('Tier1 Before Block Adj'!BQ6/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)))","v":19247.274999999998},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BR6,ROUND('Tier1 Before Block Adj'!BR6/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)))","v":33967.608999999997},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BS6,ROUND('Tier1 Before Block Adj'!BS6/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)))","v":24670.583999999999},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BT6,ROUND('Tier1 Before Block Adj'!BT6/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)))","v":34472.03},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BU6,ROUND('Tier1 Before Block Adj'!BU6/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)))","v":20249.609},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BV6,ROUND('Tier1 Before Block Adj'!BV6/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)))","v":25948.221999999998},{"$f":"IF($B6=\"\",\"\",IF(AND(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BW6,ROUND('Tier1 Before Block Adj'!BW6/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)))","v":17622.341},{"$f":"IF(Init!S7=0,1,0)","v":1},0]
[null,10027,"Big Bend Elec Coop",{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!D7,ROUND('Tier1 Before Block Adj'!D7/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)))","v":22223.352999999999},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!E7,ROUND('Tier1 Before Block Adj'!E7/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)))","v":15406.130999999998},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!F7,ROUND('Tier1 Before Block Adj'!F7/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)))","v":14411.624000000002},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!G7,ROUND('Tier1 Before Block Adj'!G7/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)))","v":10490.723},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!H7,ROUND('Tier1 Before Block Adj'!H7/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)))","v":16060.827999999998},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!I7,ROUND('Tier1 Before Block Adj'!I7/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)))","v":12157.579},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!J7,ROUND('Tier1 Before Block Adj'!J7/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)))","v":15852.465},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!K7,ROUND('Tier1 Before Block Adj'!K7/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)))","v":12033.707},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!L7,ROUND('Tier1 Before Block Adj'!L7/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)))","v":12211.534000000001},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!M7,ROUND('Tier1 Before Block Adj'!M7/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)))","v":8751.9120000000003},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!N7,ROUND('Tier1 Before Block Adj'!N7/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)))","v":13266.062999999998},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!O7,ROUND('Tier1 Before Block Adj'!O7/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)))","v":8820.7900000000009},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!P7,ROUND('Tier1 Before Block Adj'!P7/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)))","v":22365.398999999998},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Q7,ROUND('Tier1 Before Block Adj'!Q7/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)))","v":15104.915999999999},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!R7,ROUND('Tier1 Before Block Adj'!R7/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)))","v":36050.631000000001},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!S7,ROUND('Tier1 Before Block Adj'!S7/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)))","v":27122.216},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!T7,ROUND('Tier1 Before Block Adj'!T7/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)))","v":46549.665999999997},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!U7,ROUND('Tier1 Before Block Adj'!U7/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)))","v":32346.600999999999},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!V7,ROUND('Tier1 Before Block Adj'!V7/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)))","v":47659.373},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!W7,ROUND('Tier1 Before Block Adj'!W7/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)))","v":36191.997000000003},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!X7,ROUND('Tier1 Before Block Adj'!X7/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)))","v":39730.048999999999},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Y7,ROUND('Tier1 Before Block Adj'!Y7/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)))","v":26739.775000000001},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Z7,ROUND('Tier1 Before Block Adj'!Z7/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)))","v":26840.538},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AA7,ROUND('Tier1 Before Block Adj'!AA7/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)))","v":20763.855},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AB7,ROUND('Tier1 Before Block Adj'!AB7/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)))","v":22149.02},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AC7,ROUND('Tier1 Before Block Adj'!AC7/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)))","v":15331.311000000002},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AD7,ROUND('Tier1 Before Block Adj'!AD7/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)))","v":14248.092000000001},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AE7,ROUND('Tier1 Before Block Adj'!AE7/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)))","v":10298.388000000001},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AF7,ROUND('Tier1 Before Block Adj'!AF7/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)))","v":15891.584999999999},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AG7,ROUND('Tier1 Before Block Adj'!AG7/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)))","v":12005.683999999999},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AH7,ROUND('Tier1 Before Block Adj'!AH7/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)))","v":15876.798000000003},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AI7,ROUND('Tier1 Before Block Adj'!AI7/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)))","v":11682.163},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AJ7,ROUND('Tier1 Before Block Adj'!AJ7/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)))","v":12007.617000000002},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AK7,ROUND('Tier1 Before Block Adj'!AK7/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)))","v":8583.0879999999997},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AL7,ROUND('Tier1 Before Block Adj'!AL7/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)))","v":12848.691000000003},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AM7,ROUND('Tier1 Before Block Adj'!AM7/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)))","v":8806.0910000000003},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AN7,ROUND('Tier1 Before Block Adj'!AN7/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)))","v":22311.542000000001},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AO7,ROUND('Tier1 Before Block Adj'!AO7/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)))","v":15033.7},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AP7,ROUND('Tier1 Before Block Adj'!AP7/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)))","v":36264.648999999998},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AQ7,ROUND('Tier1 Before Block Adj'!AQ7/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)))","v":27225.857},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AR7,ROUND('Tier1 Before Block Adj'!AR7/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)))","v":46937.674999999996},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AS7,ROUND('Tier1 Before Block Adj'!AS7/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)))","v":32590.590999999997},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AT7,ROUND('Tier1 Before Block Adj'!AT7/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)))","v":48067.538},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AU7,ROUND('Tier1 Before Block Adj'!AU7/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)))","v":36479.39},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AV7,ROUND('Tier1 Before Block Adj'!AV7/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)))","v":39993.678999999996},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AW7,ROUND('Tier1 Before Block Adj'!AW7/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)))","v":26854.054},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AX7,ROUND('Tier1 Before Block Adj'!AX7/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)))","v":26886.024000000001},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AY7,ROUND('Tier1 Before Block Adj'!AY7/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)))","v":20778.5},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AZ7,ROUND('Tier1 Before Block Adj'!AZ7/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)))","v":22339.57},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BA7,ROUND('Tier1 Before Block Adj'!BA7/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)))","v":15078.607999999998},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BB7,ROUND('Tier1 Before Block Adj'!BB7/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)))","v":13903.23},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BC7,ROUND('Tier1 Before Block Adj'!BC7/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)))","v":10357.532999999999},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BD7,ROUND('Tier1 Before Block Adj'!BD7/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)))","v":15763.272999999999},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BE7,ROUND('Tier1 Before Block Adj'!BE7/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)))","v":11888.203},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BF7,ROUND('Tier1 Before Block Adj'!BF7/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)))","v":15762.406999999999},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BG7,ROUND('Tier1 Before Block Adj'!BG7/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)))","v":11544.275},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BH7,ROUND('Tier1 Before Block Adj'!BH7/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)))","v":12000.668999999998},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BI7,ROUND('Tier1 Before Block Adj'!BI7/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)))","v":8614.4900000000016},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BJ7,ROUND('Tier1 Before Block Adj'!BJ7/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)))","v":12645.227999999999},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BK7,ROUND('Tier1 Before Block Adj'!BK7/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)))","v":8645.0229999999992},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BL7,ROUND('Tier1 Before Block Adj'!BL7/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)))","v":22521.040000000001},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BM7,ROUND('Tier1 Before Block Adj'!BM7/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)))","v":14784.632999999998},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BN7,ROUND('Tier1 Before Block Adj'!BN7/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)))","v":36325.980000000003},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BO7,ROUND('Tier1 Before Block Adj'!BO7/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)))","v":27600.798999999999},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BP7,ROUND('Tier1 Before Block Adj'!BP7/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)))","v":47404.565999999999},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BQ7,ROUND('Tier1 Before Block Adj'!BQ7/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)))","v":32892.479000000007},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BR7,ROUND('Tier1 Before Block Adj'!BR7/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)))","v":48771.57},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BS7,ROUND('Tier1 Before Block Adj'!BS7/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)))","v":36615.131999999998},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BT7,ROUND('Tier1 Before Block Adj'!BT7/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)))","v":40109.445},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BU7,ROUND('Tier1 Before Block Adj'!BU7/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)))","v":27238.897000000001},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BV7,ROUND('Tier1 Before Block Adj'!BV7/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)))","v":26985.387999999999},{"$f":"IF($B7=\"\",\"\",IF(AND(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BW7,ROUND('Tier1 Before Block Adj'!BW7/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)))","v":20837.308999999997},{"$f":"IF(Init!S8=0,1,0)","v":1},0]
[null,10029,"Blachly Lane Elec Coop",{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!D8,ROUND('Tier1 Before Block Adj'!D8/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)))","v":8005.1649999999991},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!E8,ROUND('Tier1 Before Block Adj'!E8/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)))","v":3839.605},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!F8,ROUND('Tier1 Before Block Adj'!F8/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)))","v":7191.6900000000005},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!G8,ROUND('Tier1 Before Block Adj'!G8/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)))","v":4236.0540000000001},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!H8,ROUND('Tier1 Before Block Adj'!H8/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)))","v":9225.4359999999997},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!I8,ROUND('Tier1 Before Block Adj'!I8/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)))","v":5243.244999999999},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!J8,ROUND('Tier1 Before Block Adj'!J8/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)))","v":10640.530999999999},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!K8,ROUND('Tier1 Before Block Adj'!K8/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)))","v":5831.5779999999995},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!L8,ROUND('Tier1 Before Block Adj'!L8/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)))","v":8981.4220000000005},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!M8,ROUND('Tier1 Before Block Adj'!M8/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)))","v":4809.7469999999994},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!N8,ROUND('Tier1 Before Block Adj'!N8/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)))","v":9493.2160000000003},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!O8,ROUND('Tier1 Before Block Adj'!O8/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)))","v":5206.0709999999999},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!P8,ROUND('Tier1 Before Block Adj'!P8/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)))","v":8704.5759999999991},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Q8,ROUND('Tier1 Before Block Adj'!Q8/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)))","v":4436.0079999999998},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!R8,ROUND('Tier1 Before Block Adj'!R8/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)))","v":7629.0869999999995},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!S8,ROUND('Tier1 Before Block Adj'!S8/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)))","v":4145.3290000000006},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!T8,ROUND('Tier1 Before Block Adj'!T8/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)))","v":8068.2340000000004},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!U8,ROUND('Tier1 Before Block Adj'!U8/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)))","v":3898.5629999999996},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!V8,ROUND('Tier1 Before Block Adj'!V8/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)))","v":8029.5579999999991},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!W8,ROUND('Tier1 Before Block Adj'!W8/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)))","v":3998.2890000000002},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!X8,ROUND('Tier1 Before Block Adj'!X8/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)))","v":8215.1820000000007},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Y8,ROUND('Tier1 Before Block Adj'!Y8/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)))","v":4123.9069999999992},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Z8,ROUND('Tier1 Before Block Adj'!Z8/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)))","v":7522.76},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AA8,ROUND('Tier1 Before Block Adj'!AA8/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)))","v":3738.2919999999999},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AB8,ROUND('Tier1 Before Block Adj'!AB8/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)))","v":8302.7309999999998},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AC8,ROUND('Tier1 Before Block Adj'!AC8/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)))","v":3895.2459999999996},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AD8,ROUND('Tier1 Before Block Adj'!AD8/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)))","v":7507.7079999999996},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AE8,ROUND('Tier1 Before Block Adj'!AE8/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)))","v":4264.3090000000011},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AF8,ROUND('Tier1 Before Block Adj'!AF8/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)))","v":9518.530999999999},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AG8,ROUND('Tier1 Before Block Adj'!AG8/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)))","v":5305.5540000000001},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AH8,ROUND('Tier1 Before Block Adj'!AH8/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)))","v":10408.648000000001},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AI8,ROUND('Tier1 Before Block Adj'!AI8/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)))","v":5943.7290000000012},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AJ8,ROUND('Tier1 Before Block Adj'!AJ8/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)))","v":8971.9779999999992},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AK8,ROUND('Tier1 Before Block Adj'!AK8/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)))","v":4711.2690000000002},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AL8,ROUND('Tier1 Before Block Adj'!AL8/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)))","v":9684.2839999999997},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AM8,ROUND('Tier1 Before Block Adj'!AM8/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)))","v":4895.6620000000003},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AN8,ROUND('Tier1 Before Block Adj'!AN8/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)))","v":8685.1659999999993},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AO8,ROUND('Tier1 Before Block Adj'!AO8/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)))","v":4339.75},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AP8,ROUND('Tier1 Before Block Adj'!AP8/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)))","v":7652.6630000000005},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AQ8,ROUND('Tier1 Before Block Adj'!AQ8/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)))","v":4002.2480000000005},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AR8,ROUND('Tier1 Before Block Adj'!AR8/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)))","v":8060.7330000000002},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AS8,ROUND('Tier1 Before Block Adj'!AS8/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)))","v":3790.4749999999999},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AT8,ROUND('Tier1 Before Block Adj'!AT8/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)))","v":8025.5669999999991},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AU8,ROUND('Tier1 Before Block Adj'!AU8/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)))","v":3882.8779999999997},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AV8,ROUND('Tier1 Before Block Adj'!AV8/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)))","v":8227.8289999999997},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AW8,ROUND('Tier1 Before Block Adj'!AW8/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)))","v":3991.7719999999999},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AX8,ROUND('Tier1 Before Block Adj'!AX8/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)))","v":7529.8469999999998},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AY8,ROUND('Tier1 Before Block Adj'!AY8/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)))","v":3615.1320000000005},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AZ8,ROUND('Tier1 Before Block Adj'!AZ8/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)))","v":8538.6350000000002},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BA8,ROUND('Tier1 Before Block Adj'!BA8/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)))","v":4236.0860000000002},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BB8,ROUND('Tier1 Before Block Adj'!BB8/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)))","v":8041.51},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BC8,ROUND('Tier1 Before Block Adj'!BC8/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)))","v":4287.4830000000002},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BD8,ROUND('Tier1 Before Block Adj'!BD8/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)))","v":9898.14},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BE8,ROUND('Tier1 Before Block Adj'!BE8/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)))","v":5500.7820000000002},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BF8,ROUND('Tier1 Before Block Adj'!BF8/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)))","v":10305.974},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BG8,ROUND('Tier1 Before Block Adj'!BG8/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)))","v":5855.1299999999992},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BH8,ROUND('Tier1 Before Block Adj'!BH8/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)))","v":9165.2810000000009},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BI8,ROUND('Tier1 Before Block Adj'!BI8/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)))","v":4745.0929999999998},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BJ8,ROUND('Tier1 Before Block Adj'!BJ8/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)))","v":9573.3559999999998},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BK8,ROUND('Tier1 Before Block Adj'!BK8/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)))","v":4815.5760000000009},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BL8,ROUND('Tier1 Before Block Adj'!BL8/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)))","v":8413.8170000000009},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BM8,ROUND('Tier1 Before Block Adj'!BM8/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)))","v":4425.9980000000005},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BN8,ROUND('Tier1 Before Block Adj'!BN8/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)))","v":7684.2520000000004},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BO8,ROUND('Tier1 Before Block Adj'!BO8/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)))","v":3779.3860000000004},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BP8,ROUND('Tier1 Before Block Adj'!BP8/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)))","v":7953.9369999999999},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BQ8,ROUND('Tier1 Before Block Adj'!BQ8/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)))","v":3712.1700000000005},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BR8,ROUND('Tier1 Before Block Adj'!BR8/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)))","v":7780.2919999999995},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BS8,ROUND('Tier1 Before Block Adj'!BS8/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)))","v":3936.8830000000003},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BT8,ROUND('Tier1 Before Block Adj'!BT8/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)))","v":8264.780999999999},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BU8,ROUND('Tier1 Before Block Adj'!BU8/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)))","v":3763.5490000000004},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BV8,ROUND('Tier1 Before Block Adj'!BV8/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)))","v":7427.1849999999995},{"$f":"IF($B8=\"\",\"\",IF(AND(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BW8,ROUND('Tier1 Before Block Adj'!BW8/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)))","v":3532.692},{"$f":"IF(Init!S9=0,1,0)","v":1},0]
[null,10044,"Canby, City of",{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!D9,ROUND('Tier1 Before Block Adj'!D9/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)))","v":9195.9259999999995},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!E9,ROUND('Tier1 Before Block Adj'!E9/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)))","v":4791.5590000000002},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!F9,ROUND('Tier1 Before Block Adj'!F9/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)))","v":8947.74},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!G9,ROUND('Tier1 Before Block Adj'!G9/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)))","v":5968.99},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!H9,ROUND('Tier1 Before Block Adj'!H9/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)))","v":11303.771000000001},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!I9,ROUND('Tier1 Before Block Adj'!I9/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)))","v":6759.0889999999999},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!J9,ROUND('Tier1 Before Block Adj'!J9/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)))","v":11097.688},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!K9,ROUND('Tier1 Before Block Adj'!K9/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)))","v":6624.0689999999995},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!L9,ROUND('Tier1 Before Block Adj'!L9/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)))","v":9307.4709999999995},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!M9,ROUND('Tier1 Before Block Adj'!M9/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)))","v":5231.0649999999996},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!N9,ROUND('Tier1 Before Block Adj'!N9/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)))","v":9614.7659999999996},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!O9,ROUND('Tier1 Before Block Adj'!O9/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)))","v":5748.098},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!P9,ROUND('Tier1 Before Block Adj'!P9/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)))","v":8924.4539999999997},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Q9,ROUND('Tier1 Before Block Adj'!Q9/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)))","v":4779.8500000000004},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!R9,ROUND('Tier1 Before Block Adj'!R9/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)))","v":8076.4090000000006},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!S9,ROUND('Tier1 Before Block Adj'!S9/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)))","v":4913.259},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!T9,ROUND('Tier1 Before Block Adj'!T9/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)))","v":8886.84},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!U9,ROUND('Tier1 Before Block Adj'!U9/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)))","v":4715.1870000000008},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!V9,ROUND('Tier1 Before Block Adj'!V9/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)))","v":9833.9699999999993},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!W9,ROUND('Tier1 Before Block Adj'!W9/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)))","v":5510.3610000000008},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!X9,ROUND('Tier1 Before Block Adj'!X9/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)))","v":9979.9590000000007},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Y9,ROUND('Tier1 Before Block Adj'!Y9/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)))","v":5712.5380000000005},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Z9,ROUND('Tier1 Before Block Adj'!Z9/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)))","v":8277.2090000000007},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AA9,ROUND('Tier1 Before Block Adj'!AA9/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)))","v":4732.6660000000002},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AB9,ROUND('Tier1 Before Block Adj'!AB9/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)))","v":9201.9009999999998},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AC9,ROUND('Tier1 Before Block Adj'!AC9/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)))","v":4785.8389999999999},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AD9,ROUND('Tier1 Before Block Adj'!AD9/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)))","v":8952.7939999999999},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AE9,ROUND('Tier1 Before Block Adj'!AE9/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)))","v":5964.0749999999998},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AF9,ROUND('Tier1 Before Block Adj'!AF9/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)))","v":11309.078},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AG9,ROUND('Tier1 Before Block Adj'!AG9/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)))","v":6754.0360000000001},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AH9,ROUND('Tier1 Before Block Adj'!AH9/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)))","v":10716.24},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AI9,ROUND('Tier1 Before Block Adj'!AI9/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)))","v":7005.7659999999996},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AJ9,ROUND('Tier1 Before Block Adj'!AJ9/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)))","v":9312.3689999999988},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AK9,ROUND('Tier1 Before Block Adj'!AK9/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)))","v":5226.393},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AL9,ROUND('Tier1 Before Block Adj'!AL9/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)))","v":9955.82},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AM9,ROUND('Tier1 Before Block Adj'!AM9/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)))","v":5407.4059999999999},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AN9,ROUND('Tier1 Before Block Adj'!AN9/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)))","v":8929.9889999999996},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AO9,ROUND('Tier1 Before Block Adj'!AO9/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)))","v":4774.5549999999994},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AP9,ROUND('Tier1 Before Block Adj'!AP9/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)))","v":8082.8809999999994},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AQ9,ROUND('Tier1 Before Block Adj'!AQ9/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)))","v":4907.04},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AR9,ROUND('Tier1 Before Block Adj'!AR9/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)))","v":8892.530999999999},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AS9,ROUND('Tier1 Before Block Adj'!AS9/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)))","v":4709.74},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AT9,ROUND('Tier1 Before Block Adj'!AT9/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)))","v":9840.3670000000002},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AU9,ROUND('Tier1 Before Block Adj'!AU9/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)))","v":5504.2219999999998},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AV9,ROUND('Tier1 Before Block Adj'!AV9/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)))","v":9985.9920000000002},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AW9,ROUND('Tier1 Before Block Adj'!AW9/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)))","v":5706.7629999999999},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AX9,ROUND('Tier1 Before Block Adj'!AX9/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)))","v":8283.2489999999998},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AY9,ROUND('Tier1 Before Block Adj'!AY9/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)))","v":4726.8759999999993},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AZ9,ROUND('Tier1 Before Block Adj'!AZ9/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)))","v":8904.969000000001},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BA9,ROUND('Tier1 Before Block Adj'!BA9/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)))","v":5087.4870000000001},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BB9,ROUND('Tier1 Before Block Adj'!BB9/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)))","v":9296.2739999999994},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BC9,ROUND('Tier1 Before Block Adj'!BC9/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)))","v":5625.0599999999995},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BD9,ROUND('Tier1 Before Block Adj'!BD9/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)))","v":11316.878000000001},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BE9,ROUND('Tier1 Before Block Adj'!BE9/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)))","v":6750.9489999999996},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BF9,ROUND('Tier1 Before Block Adj'!BF9/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)))","v":10723.938},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BG9,ROUND('Tier1 Before Block Adj'!BG9/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)))","v":7002.78},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BH9,ROUND('Tier1 Before Block Adj'!BH9/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)))","v":9646.3009999999995},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BI9,ROUND('Tier1 Before Block Adj'!BI9/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)))","v":5327.8250000000007},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BJ9,ROUND('Tier1 Before Block Adj'!BJ9/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)))","v":9963.6920000000009},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BK9,ROUND('Tier1 Before Block Adj'!BK9/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)))","v":5404.3530000000001},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BL9,ROUND('Tier1 Before Block Adj'!BL9/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)))","v":8628.741},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BM9,ROUND('Tier1 Before Block Adj'!BM9/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)))","v":5080.362000000001},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BN9,ROUND('Tier1 Before Block Adj'!BN9/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)))","v":8375.5},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BO9,ROUND('Tier1 Before Block Adj'!BO9/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)))","v":4619.1399999999994},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BP9,ROUND('Tier1 Before Block Adj'!BP9/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)))","v":8900.7170000000006},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BQ9,ROUND('Tier1 Before Block Adj'!BQ9/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)))","v":4706.116},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BR9,ROUND('Tier1 Before Block Adj'!BR9/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)))","v":9514.1839999999993},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BS9,ROUND('Tier1 Before Block Adj'!BS9/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)))","v":5835.1239999999998},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BT9,ROUND('Tier1 Before Block Adj'!BT9/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)))","v":10337.188},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BU9,ROUND('Tier1 Before Block Adj'!BU9/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)))","v":5360.2929999999997},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BV9,ROUND('Tier1 Before Block Adj'!BV9/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)))","v":8291.6880000000001},{"$f":"IF($B9=\"\",\"\",IF(AND(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BW9,ROUND('Tier1 Before Block Adj'!BW9/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)))","v":4723.0049999999992},{"$f":"IF(Init!S10=0,1,0)","v":1},0]
[null,10046,"Central Electric Coop",{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!D10,ROUND('Tier1 Before Block Adj'!D10/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)))","v":32741.786000000004},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!E10,ROUND('Tier1 Before Block Adj'!E10/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)))","v":18773.231},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!F10,ROUND('Tier1 Before Block Adj'!F10/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)))","v":32787.629000000001},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!G10,ROUND('Tier1 Before Block Adj'!G10/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)))","v":25257.347000000002},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!H10,ROUND('Tier1 Before Block Adj'!H10/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)))","v":53888.634999999995},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!I10,ROUND('Tier1 Before Block Adj'!I10/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)))","v":35986.382000000005},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!J10,ROUND('Tier1 Before Block Adj'!J10/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)))","v":50231.040999999997},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!K10,ROUND('Tier1 Before Block Adj'!K10/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)))","v":34717.404999999999},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!L10,ROUND('Tier1 Before Block Adj'!L10/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)))","v":37636.079000000005},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!M10,ROUND('Tier1 Before Block Adj'!M10/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)))","v":24801.274000000001},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!N10,ROUND('Tier1 Before Block Adj'!N10/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)))","v":39067.688999999998},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!O10,ROUND('Tier1 Before Block Adj'!O10/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)))","v":27609.522999999997},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!P10,ROUND('Tier1 Before Block Adj'!P10/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)))","v":36051.975000000006},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Q10,ROUND('Tier1 Before Block Adj'!Q10/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)))","v":22316.259000000002},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!R10,ROUND('Tier1 Before Block Adj'!R10/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)))","v":28555.456000000002},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!S10,ROUND('Tier1 Before Block Adj'!S10/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)))","v":20477.063999999998},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!T10,ROUND('Tier1 Before Block Adj'!T10/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)))","v":30705.963},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!U10,ROUND('Tier1 Before Block Adj'!U10/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)))","v":17463.964},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!V10,ROUND('Tier1 Before Block Adj'!V10/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)))","v":34429.717000000004},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!W10,ROUND('Tier1 Before Block Adj'!W10/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)))","v":20369.559999999998},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!X10,ROUND('Tier1 Before Block Adj'!X10/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)))","v":33603.971000000005},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Y10,ROUND('Tier1 Before Block Adj'!Y10/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)))","v":20181.735000000001},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Z10,ROUND('Tier1 Before Block Adj'!Z10/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)))","v":26696.100999999999},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AA10,ROUND('Tier1 Before Block Adj'!AA10/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)))","v":16798.568000000003},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AB10,ROUND('Tier1 Before Block Adj'!AB10/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)))","v":32796.091},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AC10,ROUND('Tier1 Before Block Adj'!AC10/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)))","v":18732.434000000001},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AD10,ROUND('Tier1 Before Block Adj'!AD10/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)))","v":32819.831000000006},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AE10,ROUND('Tier1 Before Block Adj'!AE10/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)))","v":25234.506999999998},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AF10,ROUND('Tier1 Before Block Adj'!AF10/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)))","v":53931.206000000006},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AG10,ROUND('Tier1 Before Block Adj'!AG10/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)))","v":35952.536},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AH10,ROUND('Tier1 Before Block Adj'!AH10/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)))","v":48069.841},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AI10,ROUND('Tier1 Before Block Adj'!AI10/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)))","v":36884.913},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AJ10,ROUND('Tier1 Before Block Adj'!AJ10/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)))","v":37663.229000000007},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AK10,ROUND('Tier1 Before Block Adj'!AK10/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)))","v":24777.565000000002},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AL10,ROUND('Tier1 Before Block Adj'!AL10/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)))","v":40829.399999999994},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AM10,ROUND('Tier1 Before Block Adj'!AM10/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)))","v":25850.683000000001},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AN10,ROUND('Tier1 Before Block Adj'!AN10/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)))","v":36084.752999999997},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AO10,ROUND('Tier1 Before Block Adj'!AO10/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)))","v":22282.557999999997},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AP10,ROUND('Tier1 Before Block Adj'!AP10/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)))","v":28590.516},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AQ10,ROUND('Tier1 Before Block Adj'!AQ10/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)))","v":20438.688000000002},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AR10,ROUND('Tier1 Before Block Adj'!AR10/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)))","v":30750.413000000004},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AS10,ROUND('Tier1 Before Block Adj'!AS10/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)))","v":17414.036},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AT10,ROUND('Tier1 Before Block Adj'!AT10/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)))","v":34483.358000000007},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AU10,ROUND('Tier1 Before Block Adj'!AU10/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)))","v":20307.915000000001},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AV10,ROUND('Tier1 Before Block Adj'!AV10/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)))","v":33653.002999999997},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AW10,ROUND('Tier1 Before Block Adj'!AW10/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)))","v":20122.346000000001},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AX10,ROUND('Tier1 Before Block Adj'!AX10/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)))","v":26734.321},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AY10,ROUND('Tier1 Before Block Adj'!AY10/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)))","v":16748.087},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AZ10,ROUND('Tier1 Before Block Adj'!AZ10/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)))","v":31478.457000000002},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BA10,ROUND('Tier1 Before Block Adj'!BA10/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)))","v":20041.005000000001},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BB10,ROUND('Tier1 Before Block Adj'!BB10/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)))","v":34407.913},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BC10,ROUND('Tier1 Before Block Adj'!BC10/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)))","v":23634.039000000001},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BD10,ROUND('Tier1 Before Block Adj'!BD10/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)))","v":53960.309000000001},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BE10,ROUND('Tier1 Before Block Adj'!BE10/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)))","v":35909.828999999998},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BF10,ROUND('Tier1 Before Block Adj'!BF10/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)))","v":48086.347000000002},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BG10,ROUND('Tier1 Before Block Adj'!BG10/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)))","v":36852.514000000003},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BH10,ROUND('Tier1 Before Block Adj'!BH10/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)))","v":39281.105000000003},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BI10,ROUND('Tier1 Before Block Adj'!BI10/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)))","v":25372.611000000001},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BJ10,ROUND('Tier1 Before Block Adj'!BJ10/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)))","v":40844.493000000002},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BK10,ROUND('Tier1 Before Block Adj'!BK10/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)))","v":25816.492000000006},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BL10,ROUND('Tier1 Before Block Adj'!BL10/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)))","v":34526.312000000005},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BM10,ROUND('Tier1 Before Block Adj'!BM10/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)))","v":23818.934000000001},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BN10,ROUND('Tier1 Before Block Adj'!BN10/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)))","v":29907.332000000002},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BO10,ROUND('Tier1 Before Block Adj'!BO10/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)))","v":19096.841},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BP10,ROUND('Tier1 Before Block Adj'!BP10/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)))","v":30781.563000000002},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BQ10,ROUND('Tier1 Before Block Adj'!BQ10/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)))","v":17356.514999999999},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BR10,ROUND('Tier1 Before Block Adj'!BR10/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)))","v":33084.359000000004},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BS10,ROUND('Tier1 Before Block Adj'!BS10/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)))","v":21677.434000000001},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BT10,ROUND('Tier1 Before Block Adj'!BT10/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)))","v":35102.239000000001},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BU10,ROUND('Tier1 Before Block Adj'!BU10/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)))","v":18641.397000000001},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BV10,ROUND('Tier1 Before Block Adj'!BV10/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)))","v":26759.956000000006},{"$f":"IF($B10=\"\",\"\",IF(AND(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BW10,ROUND('Tier1 Before Block Adj'!BW10/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)))","v":16689.61},{"$f":"IF(Init!S11=0,1,0)","v":1},0]
[null,10047,"Central Lincoln PUD",{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!D11,ROUND('Tier1 Before Block Adj'!D11/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)))","v":66956.335999999996},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!E11,ROUND('Tier1 Before Block Adj'!E11/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)))","v":43146.27},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!F11,ROUND('Tier1 Before Block Adj'!F11/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)))","v":65361.245999999999},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!G11,ROUND('Tier1 Before Block Adj'!G11/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)))","v":52166.112999999998},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!H11,ROUND('Tier1 Before Block Adj'!H11/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)))","v":78849.398000000001},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!I11,ROUND('Tier1 Before Block Adj'!I11/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)))","v":55591.156000000003},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!J11,ROUND('Tier1 Before Block Adj'!J11/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)))","v":77116.891000000003},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!K11,ROUND('Tier1 Before Block Adj'!K11/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)))","v":54889.468999999997},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!L11,ROUND('Tier1 Before Block Adj'!L11/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)))","v":67441.883000000002},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!M11,ROUND('Tier1 Before Block Adj'!M11/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)))","v":45495.527000000002},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!N11,ROUND('Tier1 Before Block Adj'!N11/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)))","v":71492.297000000006},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!O11,ROUND('Tier1 Before Block Adj'!O11/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)))","v":51093.612999999998},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!P11,ROUND('Tier1 Before Block Adj'!P11/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)))","v":65577.233999999997},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Q11,ROUND('Tier1 Before Block Adj'!Q11/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)))","v":43862.991999999998},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!R11,ROUND('Tier1 Before Block Adj'!R11/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)))","v":57515.074000000001},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!S11,ROUND('Tier1 Before Block Adj'!S11/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)))","v":45088.370999999999},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!T11,ROUND('Tier1 Before Block Adj'!T11/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)))","v":55840.273000000001},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!U11,ROUND('Tier1 Before Block Adj'!U11/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)))","v":37019.078000000001},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!V11,ROUND('Tier1 Before Block Adj'!V11/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)))","v":56591.012000000002},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!W11,ROUND('Tier1 Before Block Adj'!W11/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)))","v":40545.141000000003},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!X11,ROUND('Tier1 Before Block Adj'!X11/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)))","v":57871.858999999997},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Y11,ROUND('Tier1 Before Block Adj'!Y11/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)))","v":41212.976999999999},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Z11,ROUND('Tier1 Before Block Adj'!Z11/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)))","v":56041.722999999998},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AA11,ROUND('Tier1 Before Block Adj'!AA11/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)))","v":40547.023000000001},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AB11,ROUND('Tier1 Before Block Adj'!AB11/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)))","v":67023.976999999999},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AC11,ROUND('Tier1 Before Block Adj'!AC11/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)))","v":43189.851999999999},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AD11,ROUND('Tier1 Before Block Adj'!AD11/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)))","v":65426.612999999998},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AE11,ROUND('Tier1 Before Block Adj'!AE11/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)))","v":52218.288999999997},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AF11,ROUND('Tier1 Before Block Adj'!AF11/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)))","v":78928.414000000004},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AG11,ROUND('Tier1 Before Block Adj'!AG11/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)))","v":55646.866999999998},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AH11,ROUND('Tier1 Before Block Adj'!AH11/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)))","v":74247.858999999997},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AI11,ROUND('Tier1 Before Block Adj'!AI11/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)))","v":57890.73},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AJ11,ROUND('Tier1 Before Block Adj'!AJ11/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)))","v":67509.366999999998},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AK11,ROUND('Tier1 Before Block Adj'!AK11/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)))","v":45541.050999999999},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AL11,ROUND('Tier1 Before Block Adj'!AL11/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)))","v":74303.593999999997},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AM11,ROUND('Tier1 Before Block Adj'!AM11/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)))","v":48405.074000000001},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AN11,ROUND('Tier1 Before Block Adj'!AN11/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)))","v":65642.929999999993},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AO11,ROUND('Tier1 Before Block Adj'!AO11/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)))","v":43906.921999999999},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AP11,ROUND('Tier1 Before Block Adj'!AP11/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)))","v":57572.633000000002},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AQ11,ROUND('Tier1 Before Block Adj'!AQ11/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)))","v":45133.48},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AR11,ROUND('Tier1 Before Block Adj'!AR11/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)))","v":55896.18},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AS11,ROUND('Tier1 Before Block Adj'!AS11/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)))","v":37056.137000000002},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AT11,ROUND('Tier1 Before Block Adj'!AT11/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)))","v":56647.663999999997},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AU11,ROUND('Tier1 Before Block Adj'!AU11/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)))","v":40585.733999999997},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AV11,ROUND('Tier1 Before Block Adj'!AV11/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)))","v":57929.796999999999},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AW11,ROUND('Tier1 Before Block Adj'!AW11/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)))","v":41254.241999999998},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AX11,ROUND('Tier1 Before Block Adj'!AX11/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)))","v":56097.781000000003},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AY11,ROUND('Tier1 Before Block Adj'!AY11/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)))","v":40587.586000000003},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AZ11,ROUND('Tier1 Before Block Adj'!AZ11/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)))","v":64677.800999999999},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BA11,ROUND('Tier1 Before Block Adj'!BA11/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)))","v":45725.925999999999},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BB11,ROUND('Tier1 Before Block Adj'!BB11/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)))","v":68249.641000000003},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BC11,ROUND('Tier1 Before Block Adj'!BC11/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)))","v":49595.964999999997},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BD11,ROUND('Tier1 Before Block Adj'!BD11/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)))","v":79063.335999999996},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BE11,ROUND('Tier1 Before Block Adj'!BE11/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)))","v":55741.987999999998},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BF11,ROUND('Tier1 Before Block Adj'!BF11/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)))","v":74374.710999999996},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BG11,ROUND('Tier1 Before Block Adj'!BG11/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)))","v":57989.637000000002},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BH11,ROUND('Tier1 Before Block Adj'!BH11/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)))","v":70433.914000000004},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BI11,ROUND('Tier1 Before Block Adj'!BI11/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)))","v":46853.875},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BJ11,ROUND('Tier1 Before Block Adj'!BJ11/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)))","v":74430.508000000002},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BK11,ROUND('Tier1 Before Block Adj'!BK11/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)))","v":48487.766000000003},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BL11,ROUND('Tier1 Before Block Adj'!BL11/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)))","v":63226.718999999997},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BM11,ROUND('Tier1 Before Block Adj'!BM11/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)))","v":46510.305},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BN11,ROUND('Tier1 Before Block Adj'!BN11/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)))","v":59964.843999999997},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BO11,ROUND('Tier1 Before Block Adj'!BO11/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)))","v":42916.59},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BP11,ROUND('Tier1 Before Block Adj'!BP11/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)))","v":55991.633000000002},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BQ11,ROUND('Tier1 Before Block Adj'!BQ11/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)))","v":37119.421999999999},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BR11,ROUND('Tier1 Before Block Adj'!BR11/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)))","v":54572.699000000001},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BS11,ROUND('Tier1 Before Block Adj'!BS11/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)))","v":42826.758000000002},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BT11,ROUND('Tier1 Before Block Adj'!BT11/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)))","v":60244.016000000003},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BU11,ROUND('Tier1 Before Block Adj'!BU11/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)))","v":39109.425999999999},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BV11,ROUND('Tier1 Before Block Adj'!BV11/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)))","v":56193.504000000001},{"$f":"IF($B11=\"\",\"\",IF(AND(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BW11,ROUND('Tier1 Before Block Adj'!BW11/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)))","v":40656.843999999997},{"$f":"IF(Init!S12=0,1,0)","v":1},0]
[null,10055,"Albion, City of",{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!D12,ROUND('Tier1 Before Block Adj'!D12/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)))","v":190.852},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!E12,ROUND('Tier1 Before Block Adj'!E12/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)))","v":123.59699999999999},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!F12,ROUND('Tier1 Before Block Adj'!F12/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)))","v":191.869},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!G12,ROUND('Tier1 Before Block Adj'!G12/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)))","v":162.345},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!H12,ROUND('Tier1 Before Block Adj'!H12/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)))","v":290.92},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!I12,ROUND('Tier1 Before Block Adj'!I12/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)))","v":219.84299999999999},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!J12,ROUND('Tier1 Before Block Adj'!J12/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)))","v":276.18799999999999},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!K12,ROUND('Tier1 Before Block Adj'!K12/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)))","v":215.887},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!L12,ROUND('Tier1 Before Block Adj'!L12/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)))","v":225.017},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!M12,ROUND('Tier1 Before Block Adj'!M12/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)))","v":165.28200000000001},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!N12,ROUND('Tier1 Before Block Adj'!N12/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)))","v":210.816},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!O12,ROUND('Tier1 Before Block Adj'!O12/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)))","v":161.83799999999999},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!P12,ROUND('Tier1 Before Block Adj'!P12/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)))","v":185.881},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Q12,ROUND('Tier1 Before Block Adj'!Q12/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)))","v":128.042},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!R12,ROUND('Tier1 Before Block Adj'!R12/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)))","v":152.887},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!S12,ROUND('Tier1 Before Block Adj'!S12/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)))","v":117.172},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!T12,ROUND('Tier1 Before Block Adj'!T12/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)))","v":160.90700000000001},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!U12,ROUND('Tier1 Before Block Adj'!U12/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)))","v":94.488},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!V12,ROUND('Tier1 Before Block Adj'!V12/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)))","v":180.33500000000001},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!W12,ROUND('Tier1 Before Block Adj'!W12/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)))","v":106.309},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!X12,ROUND('Tier1 Before Block Adj'!X12/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)))","v":169.38800000000001},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Y12,ROUND('Tier1 Before Block Adj'!Y12/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)))","v":99.308999999999997},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Z12,ROUND('Tier1 Before Block Adj'!Z12/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)))","v":152.39699999999999},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AA12,ROUND('Tier1 Before Block Adj'!AA12/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)))","v":98.596000000000004},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AB12,ROUND('Tier1 Before Block Adj'!AB12/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)))","v":192.13200000000001},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AC12,ROUND('Tier1 Before Block Adj'!AC12/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)))","v":124.426},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AD12,ROUND('Tier1 Before Block Adj'!AD12/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)))","v":192.97499999999999},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AE12,ROUND('Tier1 Before Block Adj'!AE12/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)))","v":163.28100000000001},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AF12,ROUND('Tier1 Before Block Adj'!AF12/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)))","v":292.12099999999998},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AG12,ROUND('Tier1 Before Block Adj'!AG12/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)))","v":220.751},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AH12,ROUND('Tier1 Before Block Adj'!AH12/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)))","v":266.63799999999998},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AI12,ROUND('Tier1 Before Block Adj'!AI12/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)))","v":227.54599999999999},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AJ12,ROUND('Tier1 Before Block Adj'!AJ12/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)))","v":226.11500000000001},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AK12,ROUND('Tier1 Before Block Adj'!AK12/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)))","v":166.089},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AL12,ROUND('Tier1 Before Block Adj'!AL12/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)))","v":220.16},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AM12,ROUND('Tier1 Before Block Adj'!AM12/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)))","v":154.60300000000001},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AN12,ROUND('Tier1 Before Block Adj'!AN12/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)))","v":187.09},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AO12,ROUND('Tier1 Before Block Adj'!AO12/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)))","v":128.875},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AP12,ROUND('Tier1 Before Block Adj'!AP12/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)))","v":154.08099999999999},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AQ12,ROUND('Tier1 Before Block Adj'!AQ12/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)))","v":118.087},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AR12,ROUND('Tier1 Before Block Adj'!AR12/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)))","v":162.19300000000001},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AS12,ROUND('Tier1 Before Block Adj'!AS12/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)))","v":95.242999999999995},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AT12,ROUND('Tier1 Before Block Adj'!AT12/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)))","v":181.66200000000001},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AU12,ROUND('Tier1 Before Block Adj'!AU12/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)))","v":107.09099999999999},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AV12,ROUND('Tier1 Before Block Adj'!AV12/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)))","v":170.71700000000001},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AW12,ROUND('Tier1 Before Block Adj'!AW12/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)))","v":100.08799999999999},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AX12,ROUND('Tier1 Before Block Adj'!AX12/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)))","v":153.636},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AY12,ROUND('Tier1 Before Block Adj'!AY12/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)))","v":99.397999999999996},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AZ12,ROUND('Tier1 Before Block Adj'!AZ12/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)))","v":186.49100000000001},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BA12,ROUND('Tier1 Before Block Adj'!BA12/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)))","v":132.17699999999999},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BB12,ROUND('Tier1 Before Block Adj'!BB12/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)))","v":202.11099999999999},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BC12,ROUND('Tier1 Before Block Adj'!BC12/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)))","v":156.18600000000001},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BD12,ROUND('Tier1 Before Block Adj'!BD12/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)))","v":293.322},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BE12,ROUND('Tier1 Before Block Adj'!BE12/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)))","v":221.65899999999999},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BF12,ROUND('Tier1 Before Block Adj'!BF12/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)))","v":267.77600000000001},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BG12,ROUND('Tier1 Before Block Adj'!BG12/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)))","v":228.517},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BH12,ROUND('Tier1 Before Block Adj'!BH12/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)))","v":233.66200000000001},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BI12,ROUND('Tier1 Before Block Adj'!BI12/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)))","v":169.31399999999999},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BJ12,ROUND('Tier1 Before Block Adj'!BJ12/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)))","v":221.399},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BK12,ROUND('Tier1 Before Block Adj'!BK12/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)))","v":155.47399999999999},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BL12,ROUND('Tier1 Before Block Adj'!BL12/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)))","v":181.161},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BM12,ROUND('Tier1 Before Block Adj'!BM12/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)))","v":136.845},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BN12,ROUND('Tier1 Before Block Adj'!BN12/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)))","v":161.232},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BO12,ROUND('Tier1 Before Block Adj'!BO12/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)))","v":113.045},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BP12,ROUND('Tier1 Before Block Adj'!BP12/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)))","v":163.47900000000001},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BQ12,ROUND('Tier1 Before Block Adj'!BQ12/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)))","v":95.998000000000005},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BR12,ROUND('Tier1 Before Block Adj'!BR12/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)))","v":176.672},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BS12,ROUND('Tier1 Before Block Adj'!BS12/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)))","v":114.191},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BT12,ROUND('Tier1 Before Block Adj'!BT12/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)))","v":177.97399999999999},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BU12,ROUND('Tier1 Before Block Adj'!BU12/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)))","v":94.94},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BV12,ROUND('Tier1 Before Block Adj'!BV12/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)))","v":154.875},{"$f":"IF($B12=\"\",\"\",IF(AND(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BW12,ROUND('Tier1 Before Block Adj'!BW12/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)))","v":100.2},{"$f":"IF(Init!S13=0,1,0)","v":1},0]
[null,10057,"Ashland, City of",{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!D13,ROUND('Tier1 Before Block Adj'!D13/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)))","v":8144.6369999999997},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!E13,ROUND('Tier1 Before Block Adj'!E13/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)))","v":4418.8190000000004},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!F13,ROUND('Tier1 Before Block Adj'!F13/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)))","v":8391.6479999999992},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!G13,ROUND('Tier1 Before Block Adj'!G13/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)))","v":5885.07},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!H13,ROUND('Tier1 Before Block Adj'!H13/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)))","v":11312.995000000001},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!I13,ROUND('Tier1 Before Block Adj'!I13/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)))","v":6966.6009999999997},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!J13,ROUND('Tier1 Before Block Adj'!J13/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)))","v":10884.566999999999},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!K13,ROUND('Tier1 Before Block Adj'!K13/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)))","v":6790.3329999999996},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!L13,ROUND('Tier1 Before Block Adj'!L13/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)))","v":8916.1530000000002},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!M13,ROUND('Tier1 Before Block Adj'!M13/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)))","v":5346.69},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!N13,ROUND('Tier1 Before Block Adj'!N13/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)))","v":8811.9459999999999},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!O13,ROUND('Tier1 Before Block Adj'!O13/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)))","v":5652.924},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!P13,ROUND('Tier1 Before Block Adj'!P13/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)))","v":7720.56},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Q13,ROUND('Tier1 Before Block Adj'!Q13/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)))","v":4414.49},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!R13,ROUND('Tier1 Before Block Adj'!R13/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)))","v":6849.4459999999999},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!S13,ROUND('Tier1 Before Block Adj'!S13/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)))","v":4582.8900000000003},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!T13,ROUND('Tier1 Before Block Adj'!T13/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)))","v":7901.5339999999997},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!U13,ROUND('Tier1 Before Block Adj'!U13/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)))","v":4233.21},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!V13,ROUND('Tier1 Before Block Adj'!V13/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)))","v":9526.6949999999997},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!W13,ROUND('Tier1 Before Block Adj'!W13/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)))","v":5270.4290000000001},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!X13,ROUND('Tier1 Before Block Adj'!X13/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)))","v":9204.2420000000002},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Y13,ROUND('Tier1 Before Block Adj'!Y13/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)))","v":5232.9269999999997},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Z13,ROUND('Tier1 Before Block Adj'!Z13/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)))","v":7462.1679999999997},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AA13,ROUND('Tier1 Before Block Adj'!AA13/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)))","v":4428.3370000000004},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AB13,ROUND('Tier1 Before Block Adj'!AB13/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)))","v":8144.6369999999997},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AC13,ROUND('Tier1 Before Block Adj'!AC13/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)))","v":4418.8190000000004},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AD13,ROUND('Tier1 Before Block Adj'!AD13/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)))","v":8391.6479999999992},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AE13,ROUND('Tier1 Before Block Adj'!AE13/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)))","v":5885.07},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AF13,ROUND('Tier1 Before Block Adj'!AF13/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)))","v":11312.995000000001},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AG13,ROUND('Tier1 Before Block Adj'!AG13/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)))","v":6966.6009999999997},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AH13,ROUND('Tier1 Before Block Adj'!AH13/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)))","v":10459.287},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AI13,ROUND('Tier1 Before Block Adj'!AI13/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)))","v":7215.6130000000003},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AJ13,ROUND('Tier1 Before Block Adj'!AJ13/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)))","v":8916.1530000000002},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AK13,ROUND('Tier1 Before Block Adj'!AK13/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)))","v":5346.69},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AL13,ROUND('Tier1 Before Block Adj'!AL13/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)))","v":9160.5190000000002},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AM13,ROUND('Tier1 Before Block Adj'!AM13/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)))","v":5304.3519999999999},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AN13,ROUND('Tier1 Before Block Adj'!AN13/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)))","v":7720.56},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AO13,ROUND('Tier1 Before Block Adj'!AO13/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)))","v":4414.49},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AP13,ROUND('Tier1 Before Block Adj'!AP13/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)))","v":6849.4459999999999},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AQ13,ROUND('Tier1 Before Block Adj'!AQ13/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)))","v":4582.8900000000003},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AR13,ROUND('Tier1 Before Block Adj'!AR13/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)))","v":7901.5339999999997},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AS13,ROUND('Tier1 Before Block Adj'!AS13/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)))","v":4233.21},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AT13,ROUND('Tier1 Before Block Adj'!AT13/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)))","v":9526.6949999999997},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AU13,ROUND('Tier1 Before Block Adj'!AU13/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)))","v":5270.4290000000001},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AV13,ROUND('Tier1 Before Block Adj'!AV13/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)))","v":9204.2420000000002},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AW13,ROUND('Tier1 Before Block Adj'!AW13/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)))","v":5232.9269999999997},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AX13,ROUND('Tier1 Before Block Adj'!AX13/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)))","v":7462.1679999999997},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AY13,ROUND('Tier1 Before Block Adj'!AY13/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)))","v":4428.3370000000004},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AZ13,ROUND('Tier1 Before Block Adj'!AZ13/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)))","v":7842.5829999999996},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BA13,ROUND('Tier1 Before Block Adj'!BA13/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)))","v":4720.8739999999998},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BB13,ROUND('Tier1 Before Block Adj'!BB13/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)))","v":8746.3449999999993},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BC13,ROUND('Tier1 Before Block Adj'!BC13/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)))","v":5530.3739999999998},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BD13,ROUND('Tier1 Before Block Adj'!BD13/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)))","v":11312.995000000001},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BE13,ROUND('Tier1 Before Block Adj'!BE13/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)))","v":6966.6009999999997},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BF13,ROUND('Tier1 Before Block Adj'!BF13/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)))","v":10459.287},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BG13,ROUND('Tier1 Before Block Adj'!BG13/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)))","v":7215.6130000000003},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BH13,ROUND('Tier1 Before Block Adj'!BH13/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)))","v":9285.2219999999998},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BI13,ROUND('Tier1 Before Block Adj'!BI13/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)))","v":5481.7240000000002},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BJ13,ROUND('Tier1 Before Block Adj'!BJ13/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)))","v":9160.5190000000002},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BK13,ROUND('Tier1 Before Block Adj'!BK13/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)))","v":5304.3519999999999},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BL13,ROUND('Tier1 Before Block Adj'!BL13/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)))","v":7418.2749999999996},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BM13,ROUND('Tier1 Before Block Adj'!BM13/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)))","v":4716.7740000000003},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BN13,ROUND('Tier1 Before Block Adj'!BN13/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)))","v":7124.37},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BO13,ROUND('Tier1 Before Block Adj'!BO13/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)))","v":4306.9660000000003},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BP13,ROUND('Tier1 Before Block Adj'!BP13/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)))","v":7901.5339999999997},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BQ13,ROUND('Tier1 Before Block Adj'!BQ13/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)))","v":4233.21},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BR13,ROUND('Tier1 Before Block Adj'!BR13/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)))","v":9171.3649999999998},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BS13,ROUND('Tier1 Before Block Adj'!BS13/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)))","v":5626.759},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BT13,ROUND('Tier1 Before Block Adj'!BT13/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)))","v":9552.1229999999996},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BU13,ROUND('Tier1 Before Block Adj'!BU13/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)))","v":4886.0460000000003},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BV13,ROUND('Tier1 Before Block Adj'!BV13/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)))","v":7462.1679999999997},{"$f":"IF($B13=\"\",\"\",IF(AND(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BW13,ROUND('Tier1 Before Block Adj'!BW13/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)))","v":4428.3370000000004},{"$f":"IF(Init!S14=0,1,0)","v":1},0]
[null,10059,"Bandon, City of",{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!D14,ROUND('Tier1 Before Block Adj'!D14/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)))","v":3357.6480000000001},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!E14,ROUND('Tier1 Before Block Adj'!E14/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)))","v":1834.806},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!F14,ROUND('Tier1 Before Block Adj'!F14/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)))","v":3394.973},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!G14,ROUND('Tier1 Before Block Adj'!G14/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)))","v":2462.9059999999999},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!H14,ROUND('Tier1 Before Block Adj'!H14/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)))","v":4563.6369999999997},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!I14,ROUND('Tier1 Before Block Adj'!I14/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)))","v":2838.201},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!J14,ROUND('Tier1 Before Block Adj'!J14/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)))","v":4806.9390000000003},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!K14,ROUND('Tier1 Before Block Adj'!K14/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)))","v":3048.482},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!L14,ROUND('Tier1 Before Block Adj'!L14/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)))","v":4120.72},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!M14,ROUND('Tier1 Before Block Adj'!M14/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)))","v":2539.201},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!N14,ROUND('Tier1 Before Block Adj'!N14/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)))","v":3745.002},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!O14,ROUND('Tier1 Before Block Adj'!O14/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)))","v":2495.8330000000001},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!P14,ROUND('Tier1 Before Block Adj'!P14/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)))","v":3644.2719999999999},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Q14,ROUND('Tier1 Before Block Adj'!Q14/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)))","v":2220.5160000000001},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!R14,ROUND('Tier1 Before Block Adj'!R14/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)))","v":2888.9769999999999},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!S14,ROUND('Tier1 Before Block Adj'!S14/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)))","v":2026.711},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!T14,ROUND('Tier1 Before Block Adj'!T14/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)))","v":2893.6039999999998},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!U14,ROUND('Tier1 Before Block Adj'!U14/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)))","v":1648.287},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!V14,ROUND('Tier1 Before Block Adj'!V14/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)))","v":2779.942},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!W14,ROUND('Tier1 Before Block Adj'!W14/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)))","v":1670.9639999999999},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!X14,ROUND('Tier1 Before Block Adj'!X14/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)))","v":2745.2869999999998},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Y14,ROUND('Tier1 Before Block Adj'!Y14/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)))","v":1643.508},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Z14,ROUND('Tier1 Before Block Adj'!Z14/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)))","v":2735.723},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AA14,ROUND('Tier1 Before Block Adj'!AA14/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)))","v":1651.318},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AB14,ROUND('Tier1 Before Block Adj'!AB14/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)))","v":3357.6480000000001},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AC14,ROUND('Tier1 Before Block Adj'!AC14/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)))","v":1834.806},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AD14,ROUND('Tier1 Before Block Adj'!AD14/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)))","v":3394.973},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AE14,ROUND('Tier1 Before Block Adj'!AE14/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)))","v":2462.9059999999999},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AF14,ROUND('Tier1 Before Block Adj'!AF14/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)))","v":4563.6369999999997},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AG14,ROUND('Tier1 Before Block Adj'!AG14/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)))","v":2838.201},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AH14,ROUND('Tier1 Before Block Adj'!AH14/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)))","v":4605.7520000000004},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AI14,ROUND('Tier1 Before Block Adj'!AI14/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)))","v":3249.6689999999999},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AJ14,ROUND('Tier1 Before Block Adj'!AJ14/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)))","v":4120.72},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AK14,ROUND('Tier1 Before Block Adj'!AK14/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)))","v":2539.201},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AL14,ROUND('Tier1 Before Block Adj'!AL14/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)))","v":3905.0520000000001},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AM14,ROUND('Tier1 Before Block Adj'!AM14/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)))","v":2335.7820000000002},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AN14,ROUND('Tier1 Before Block Adj'!AN14/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)))","v":3644.2719999999999},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AO14,ROUND('Tier1 Before Block Adj'!AO14/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)))","v":2220.5160000000001},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AP14,ROUND('Tier1 Before Block Adj'!AP14/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)))","v":2888.9769999999999},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AQ14,ROUND('Tier1 Before Block Adj'!AQ14/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)))","v":2026.711},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AR14,ROUND('Tier1 Before Block Adj'!AR14/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)))","v":2893.6039999999998},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AS14,ROUND('Tier1 Before Block Adj'!AS14/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)))","v":1648.287},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AT14,ROUND('Tier1 Before Block Adj'!AT14/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)))","v":2779.942},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AU14,ROUND('Tier1 Before Block Adj'!AU14/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)))","v":1670.9639999999999},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AV14,ROUND('Tier1 Before Block Adj'!AV14/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)))","v":2745.2869999999998},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AW14,ROUND('Tier1 Before Block Adj'!AW14/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)))","v":1643.508},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AX14,ROUND('Tier1 Before Block Adj'!AX14/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)))","v":2735.723},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AY14,ROUND('Tier1 Before Block Adj'!AY14/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)))","v":1651.318},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AZ14,ROUND('Tier1 Before Block Adj'!AZ14/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)))","v":3225.587},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BA14,ROUND('Tier1 Before Block Adj'!BA14/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)))","v":1968.354},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BB14,ROUND('Tier1 Before Block Adj'!BB14/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)))","v":3550.6610000000001},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BC14,ROUND('Tier1 Before Block Adj'!BC14/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)))","v":2308.6610000000001},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BD14,ROUND('Tier1 Before Block Adj'!BD14/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)))","v":4564.5540000000001},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BE14,ROUND('Tier1 Before Block Adj'!BE14/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)))","v":2838.7710000000002},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BF14,ROUND('Tier1 Before Block Adj'!BF14/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)))","v":4606.625},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BG14,ROUND('Tier1 Before Block Adj'!BG14/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)))","v":3250.2840000000001},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BH14,ROUND('Tier1 Before Block Adj'!BH14/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)))","v":4251.3789999999999},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BI14,ROUND('Tier1 Before Block Adj'!BI14/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)))","v":2576.5529999999999},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BJ14,ROUND('Tier1 Before Block Adj'!BJ14/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)))","v":3905.982},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BK14,ROUND('Tier1 Before Block Adj'!BK14/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)))","v":2336.3389999999999},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BL14,ROUND('Tier1 Before Block Adj'!BL14/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)))","v":3489.9180000000001},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BM14,ROUND('Tier1 Before Block Adj'!BM14/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)))","v":2376.3110000000001},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BN14,ROUND('Tier1 Before Block Adj'!BN14/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)))","v":3015.7860000000001},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BO14,ROUND('Tier1 Before Block Adj'!BO14/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)))","v":1901.39},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BP14,ROUND('Tier1 Before Block Adj'!BP14/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)))","v":2894.5210000000002},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BQ14,ROUND('Tier1 Before Block Adj'!BQ14/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)))","v":1648.809},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BR14,ROUND('Tier1 Before Block Adj'!BR14/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)))","v":2666.84},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BS14,ROUND('Tier1 Before Block Adj'!BS14/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)))","v":1785.5530000000001},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BT14,ROUND('Tier1 Before Block Adj'!BT14/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)))","v":2858.6579999999999},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BU14,ROUND('Tier1 Before Block Adj'!BU14/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)))","v":1531.625},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BV14,ROUND('Tier1 Before Block Adj'!BV14/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)))","v":2736.6210000000001},{"$f":"IF($B14=\"\",\"\",IF(AND(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BW14,ROUND('Tier1 Before Block Adj'!BW14/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)))","v":1651.8610000000001},{"$f":"IF(Init!S15=0,1,0)","v":1},0]
[null,10061,"Blaine, City of",{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!D15,ROUND('Tier1 Before Block Adj'!D15/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)))","v":3769.4480000000003},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!E15,ROUND('Tier1 Before Block Adj'!E15/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)))","v":2011.6410000000001},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!F15,ROUND('Tier1 Before Block Adj'!F15/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)))","v":4194.728000000001},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!G15,ROUND('Tier1 Before Block Adj'!G15/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)))","v":2815.3190000000004},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!H15,ROUND('Tier1 Before Block Adj'!H15/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)))","v":4750.6760000000004},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!I15,ROUND('Tier1 Before Block Adj'!I15/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)))","v":2885.9390000000003},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!J15,ROUND('Tier1 Before Block Adj'!J15/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)))","v":5124.5210000000006},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!K15,ROUND('Tier1 Before Block Adj'!K15/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)))","v":3234.4550000000004},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!L15,ROUND('Tier1 Before Block Adj'!L15/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)))","v":4328.0930000000008},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!M15,ROUND('Tier1 Before Block Adj'!M15/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)))","v":2582.2870000000003},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!N15,ROUND('Tier1 Before Block Adj'!N15/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)))","v":4288.9930000000004},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!O15,ROUND('Tier1 Before Block Adj'!O15/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)))","v":2643.067},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!P15,ROUND('Tier1 Before Block Adj'!P15/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)))","v":3935.1750000000002},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Q15,ROUND('Tier1 Before Block Adj'!Q15/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)))","v":2239.08},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!R15,ROUND('Tier1 Before Block Adj'!R15/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)))","v":3458.7260000000006},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!S15,ROUND('Tier1 Before Block Adj'!S15/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)))","v":2259.6179999999999},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!T15,ROUND('Tier1 Before Block Adj'!T15/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)))","v":3499.4290000000001},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!U15,ROUND('Tier1 Before Block Adj'!U15/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)))","v":1910.067},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!V15,ROUND('Tier1 Before Block Adj'!V15/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)))","v":3686.4530000000004},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!W15,ROUND('Tier1 Before Block Adj'!W15/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)))","v":2219.7070000000003},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!X15,ROUND('Tier1 Before Block Adj'!X15/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)))","v":3655.3780000000006},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Y15,ROUND('Tier1 Before Block Adj'!Y15/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)))","v":2081.4640000000004},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Z15,ROUND('Tier1 Before Block Adj'!Z15/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)))","v":3464.5690000000004},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AA15,ROUND('Tier1 Before Block Adj'!AA15/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)))","v":2022.434},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AB15,ROUND('Tier1 Before Block Adj'!AB15/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)))","v":3740.7799999999997},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AC15,ROUND('Tier1 Before Block Adj'!AC15/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)))","v":1965.2},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AD15,ROUND('Tier1 Before Block Adj'!AD15/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)))","v":4247.0810000000001},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AE15,ROUND('Tier1 Before Block Adj'!AE15/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)))","v":2795.8409999999994},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AF15,ROUND('Tier1 Before Block Adj'!AF15/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)))","v":4760.2129999999997},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AG15,ROUND('Tier1 Before Block Adj'!AG15/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)))","v":2856.6489999999999},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AH15,ROUND('Tier1 Before Block Adj'!AH15/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)))","v":4984.5419999999995},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AI15,ROUND('Tier1 Before Block Adj'!AI15/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)))","v":3395.0079999999998},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AJ15,ROUND('Tier1 Before Block Adj'!AJ15/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)))","v":4359.8040000000001},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AK15,ROUND('Tier1 Before Block Adj'!AK15/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)))","v":2569.5250000000001},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AL15,ROUND('Tier1 Before Block Adj'!AL15/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)))","v":4464.125},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AM15,ROUND('Tier1 Before Block Adj'!AM15/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)))","v":2500.2139999999999},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AN15,ROUND('Tier1 Before Block Adj'!AN15/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)))","v":3972.3939999999993},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AO15,ROUND('Tier1 Before Block Adj'!AO15/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)))","v":2230.982},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AP15,ROUND('Tier1 Before Block Adj'!AP15/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)))","v":3495.9569999999999},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AQ15,ROUND('Tier1 Before Block Adj'!AQ15/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)))","v":2249.1099999999997},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AR15,ROUND('Tier1 Before Block Adj'!AR15/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)))","v":3523.7449999999999},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AS15,ROUND('Tier1 Before Block Adj'!AS15/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)))","v":1888.673},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AT15,ROUND('Tier1 Before Block Adj'!AT15/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)))","v":3689.8889999999992},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AU15,ROUND('Tier1 Before Block Adj'!AU15/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)))","v":2194.2139999999999},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AV15,ROUND('Tier1 Before Block Adj'!AV15/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)))","v":3689.5509999999995},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AW15,ROUND('Tier1 Before Block Adj'!AW15/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)))","v":2041.6219999999998},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AX15,ROUND('Tier1 Before Block Adj'!AX15/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)))","v":3462.3809999999999},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AY15,ROUND('Tier1 Before Block Adj'!AY15/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)))","v":1981.6419999999998},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AZ15,ROUND('Tier1 Before Block Adj'!AZ15/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)))","v":3621.0170000000007},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BA15,ROUND('Tier1 Before Block Adj'!BA15/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)))","v":2021.2459999999999},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BB15,ROUND('Tier1 Before Block Adj'!BB15/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)))","v":4429.4880000000003},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BC15,ROUND('Tier1 Before Block Adj'!BC15/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)))","v":2655.4090000000001},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BD15,ROUND('Tier1 Before Block Adj'!BD15/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)))","v":4774.4070000000002},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BE15,ROUND('Tier1 Before Block Adj'!BE15/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)))","v":2831.1030000000001},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BF15,ROUND('Tier1 Before Block Adj'!BF15/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)))","v":5018.0879999999997},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BG15,ROUND('Tier1 Before Block Adj'!BG15/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)))","v":3390.3720000000003},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BH15,ROUND('Tier1 Before Block Adj'!BH15/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)))","v":4538.683},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BI15,ROUND('Tier1 Before Block Adj'!BI15/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)))","v":2611.8360000000002},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BJ15,ROUND('Tier1 Before Block Adj'!BJ15/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)))","v":4506.4359999999997},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BK15,ROUND('Tier1 Before Block Adj'!BK15/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)))","v":2492.172},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BL15,ROUND('Tier1 Before Block Adj'!BL15/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)))","v":3907.2380000000003},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BM15,ROUND('Tier1 Before Block Adj'!BM15/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)))","v":2324.2339999999999},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BN15,ROUND('Tier1 Before Block Adj'!BN15/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)))","v":3615.9030000000002},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BO15,ROUND('Tier1 Before Block Adj'!BO15/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)))","v":2151.902},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BP15,ROUND('Tier1 Before Block Adj'!BP15/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)))","v":3543.8050000000003},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BQ15,ROUND('Tier1 Before Block Adj'!BQ15/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)))","v":1865.4850000000004},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BR15,ROUND('Tier1 Before Block Adj'!BR15/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)))","v":3598.1500000000005},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BS15,ROUND('Tier1 Before Block Adj'!BS15/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)))","v":2258.3510000000006},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BT15,ROUND('Tier1 Before Block Adj'!BT15/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)))","v":3803.7230000000004},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BU15,ROUND('Tier1 Before Block Adj'!BU15/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)))","v":1914.9630000000002},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BV15,ROUND('Tier1 Before Block Adj'!BV15/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)))","v":3456.5590000000002},{"$f":"IF($B15=\"\",\"\",IF(AND(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BW15,ROUND('Tier1 Before Block Adj'!BW15/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)))","v":1939.0900000000001},{"$f":"IF(Init!S16=0,1,0)","v":1},0]
[null,10067,"Cheney, City of",{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!D20,ROUND('Tier1 Before Block Adj'!D20/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)))","v":7261.8090000000002},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!E20,ROUND('Tier1 Before Block Adj'!E20/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)))","v":4102.8180000000002},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!F20,ROUND('Tier1 Before Block Adj'!F20/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)))","v":7239.5479999999998},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!G20,ROUND('Tier1 Before Block Adj'!G20/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)))","v":5274.2470000000003},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!H20,ROUND('Tier1 Before Block Adj'!H20/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)))","v":9102.3760000000002},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!I20,ROUND('Tier1 Before Block Adj'!I20/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)))","v":6135.95},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!J20,ROUND('Tier1 Before Block Adj'!J20/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)))","v":9433.2450000000008},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!K20,ROUND('Tier1 Before Block Adj'!K20/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)))","v":6278.1260000000002},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!L20,ROUND('Tier1 Before Block Adj'!L20/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)))","v":7986.7759999999998},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!M20,ROUND('Tier1 Before Block Adj'!M20/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)))","v":5043.857},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!N20,ROUND('Tier1 Before Block Adj'!N20/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)))","v":7745.7950000000001},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!O20,ROUND('Tier1 Before Block Adj'!O20/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)))","v":5125.732},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!P20,ROUND('Tier1 Before Block Adj'!P20/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)))","v":7145.9120000000003},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Q20,ROUND('Tier1 Before Block Adj'!Q20/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)))","v":4183.25},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!R20,ROUND('Tier1 Before Block Adj'!R20/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)))","v":6364.5010000000002},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!S20,ROUND('Tier1 Before Block Adj'!S20/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)))","v":4200.9530000000004},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!T20,ROUND('Tier1 Before Block Adj'!T20/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)))","v":6595.5609999999997},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!U20,ROUND('Tier1 Before Block Adj'!U20/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)))","v":3683.26},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!V20,ROUND('Tier1 Before Block Adj'!V20/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)))","v":6992.384},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!W20,ROUND('Tier1 Before Block Adj'!W20/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)))","v":4188.8599999999997},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!X20,ROUND('Tier1 Before Block Adj'!X20/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)))","v":6945.3959999999997},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Y20,ROUND('Tier1 Before Block Adj'!Y20/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)))","v":4174.1769999999997},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Z20,ROUND('Tier1 Before Block Adj'!Z20/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)))","v":6196.7179999999998},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AA20,ROUND('Tier1 Before Block Adj'!AA20/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)))","v":3761.2020000000002},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AB20,ROUND('Tier1 Before Block Adj'!AB20/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)))","v":7324.5929999999998},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AC20,ROUND('Tier1 Before Block Adj'!AC20/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)))","v":4138.2910000000002},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AD20,ROUND('Tier1 Before Block Adj'!AD20/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)))","v":7294.5739999999996},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AE20,ROUND('Tier1 Before Block Adj'!AE20/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)))","v":5314.3339999999998},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AF20,ROUND('Tier1 Before Block Adj'!AF20/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)))","v":9161.0879999999997},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AG20,ROUND('Tier1 Before Block Adj'!AG20/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)))","v":6175.5280000000002},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AH20,ROUND('Tier1 Before Block Adj'!AH20/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)))","v":9128.0460000000003},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AI20,ROUND('Tier1 Before Block Adj'!AI20/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)))","v":6681.6149999999998},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AJ20,ROUND('Tier1 Before Block Adj'!AJ20/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)))","v":8041.1909999999998},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AK20,ROUND('Tier1 Before Block Adj'!AK20/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)))","v":5078.2209999999995},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AL20,ROUND('Tier1 Before Block Adj'!AL20/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)))","v":8104.1379999999999},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AM20,ROUND('Tier1 Before Block Adj'!AM20/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)))","v":4865.68},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AN20,ROUND('Tier1 Before Block Adj'!AN20/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)))","v":7206.12},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AO20,ROUND('Tier1 Before Block Adj'!AO20/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)))","v":4218.4970000000003},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AP20,ROUND('Tier1 Before Block Adj'!AP20/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)))","v":6423.9040000000005},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AQ20,ROUND('Tier1 Before Block Adj'!AQ20/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)))","v":4240.1620000000003},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AR20,ROUND('Tier1 Before Block Adj'!AR20/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)))","v":6656.7920000000004},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AS20,ROUND('Tier1 Before Block Adj'!AS20/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)))","v":3717.4540000000002},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AT20,ROUND('Tier1 Before Block Adj'!AT20/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)))","v":7054.0410000000002},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AU20,ROUND('Tier1 Before Block Adj'!AU20/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)))","v":4225.7960000000003},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AV20,ROUND('Tier1 Before Block Adj'!AV20/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)))","v":7006.9809999999998},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AW20,ROUND('Tier1 Before Block Adj'!AW20/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)))","v":4211.1899999999996},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AX20,ROUND('Tier1 Before Block Adj'!AX20/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)))","v":6256.0379999999996},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AY20,ROUND('Tier1 Before Block Adj'!AY20/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)))","v":3797.2069999999999},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AZ20,ROUND('Tier1 Before Block Adj'!AZ20/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)))","v":7121.0379999999996},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BA20,ROUND('Tier1 Before Block Adj'!BA20/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)))","v":4440.1019999999999},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BB20,ROUND('Tier1 Before Block Adj'!BB20/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)))","v":7651.6030000000001},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BC20,ROUND('Tier1 Before Block Adj'!BC20/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)))","v":5052.4179999999997},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BD20,ROUND('Tier1 Before Block Adj'!BD20/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)))","v":9219.7999999999993},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BE20,ROUND('Tier1 Before Block Adj'!BE20/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)))","v":6215.107},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BF20,ROUND('Tier1 Before Block Adj'!BF20/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)))","v":9184.7970000000005},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BG20,ROUND('Tier1 Before Block Adj'!BG20/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)))","v":6723.1559999999999},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BH20,ROUND('Tier1 Before Block Adj'!BH20/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)))","v":8367.0319999999992},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BI20,ROUND('Tier1 Before Block Adj'!BI20/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)))","v":5206.0919999999996},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BJ20,ROUND('Tier1 Before Block Adj'!BJ20/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)))","v":8165.5550000000003},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BK20,ROUND('Tier1 Before Block Adj'!BK20/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)))","v":4902.5550000000003},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BL20,ROUND('Tier1 Before Block Adj'!BL20/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)))","v":6992.0889999999999},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BM20,ROUND('Tier1 Before Block Adj'!BM20/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)))","v":4527.982},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BN20,ROUND('Tier1 Before Block Adj'!BN20/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)))","v":6731.2510000000002},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BO20,ROUND('Tier1 Before Block Adj'!BO20/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)))","v":4031.4279999999999},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BP20,ROUND('Tier1 Before Block Adj'!BP20/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)))","v":6718.0209999999997},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BQ20,ROUND('Tier1 Before Block Adj'!BQ20/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)))","v":3751.6469999999999},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BR20,ROUND('Tier1 Before Block Adj'!BR20/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)))","v":6853.5680000000002},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BS20,ROUND('Tier1 Before Block Adj'!BS20/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)))","v":4524.8609999999999},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BT20,ROUND('Tier1 Before Block Adj'!BT20/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)))","v":7329.2749999999996},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BU20,ROUND('Tier1 Before Block Adj'!BU20/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)))","v":3987.4929999999999},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BV20,ROUND('Tier1 Before Block Adj'!BV20/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)))","v":6315.357},{"$f":"IF($B20=\"\",\"\",IF(AND(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BW20,ROUND('Tier1 Before Block Adj'!BW20/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)))","v":3833.2130000000002},{"$f":"IF(Init!S21=0,1,0)","v":1},0]
[null,10074,"Forest Grove, City of",{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!D25,ROUND('Tier1 Before Block Adj'!D25/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)))","v":12735.290999999999},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!E25,ROUND('Tier1 Before Block Adj'!E25/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)))","v":6339.902},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!F25,ROUND('Tier1 Before Block Adj'!F25/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)))","v":12118.802},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!G25,ROUND('Tier1 Before Block Adj'!G25/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)))","v":7790.2869999999984},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!H25,ROUND('Tier1 Before Block Adj'!H25/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)))","v":14878.200999999997},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!I25,ROUND('Tier1 Before Block Adj'!I25/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)))","v":8766.3209999999999},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!J25,ROUND('Tier1 Before Block Adj'!J25/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)))","v":14727.946000000002},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!K25,ROUND('Tier1 Before Block Adj'!K25/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)))","v":8759.3819999999996},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!L25,ROUND('Tier1 Before Block Adj'!L25/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)))","v":14257.695},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!M25,ROUND('Tier1 Before Block Adj'!M25/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)))","v":7969.402},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!N25,ROUND('Tier1 Before Block Adj'!N25/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)))","v":13991.895000000002},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!O25,ROUND('Tier1 Before Block Adj'!O25/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)))","v":8350.7510000000002},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!P25,ROUND('Tier1 Before Block Adj'!P25/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)))","v":12891.114000000001},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Q25,ROUND('Tier1 Before Block Adj'!Q25/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)))","v":6861.9660000000003},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!R25,ROUND('Tier1 Before Block Adj'!R25/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)))","v":10165.241999999998},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!S25,ROUND('Tier1 Before Block Adj'!S25/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)))","v":5830.0530000000008},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!T25,ROUND('Tier1 Before Block Adj'!T25/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)))","v":10352.584000000001},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!U25,ROUND('Tier1 Before Block Adj'!U25/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)))","v":4946.491},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!V25,ROUND('Tier1 Before Block Adj'!V25/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)))","v":11940.480000000001},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!W25,ROUND('Tier1 Before Block Adj'!W25/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)))","v":6110.1509999999998},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!X25,ROUND('Tier1 Before Block Adj'!X25/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)))","v":12283.429},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Y25,ROUND('Tier1 Before Block Adj'!Y25/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)))","v":6326.4359999999997},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Z25,ROUND('Tier1 Before Block Adj'!Z25/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)))","v":10895.597000000002},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AA25,ROUND('Tier1 Before Block Adj'!AA25/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)))","v":5798.2439999999997},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AB25,ROUND('Tier1 Before Block Adj'!AB25/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)))","v":12750.178},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AC25,ROUND('Tier1 Before Block Adj'!AC25/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)))","v":6308.601999999999},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AD25,ROUND('Tier1 Before Block Adj'!AD25/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)))","v":12146.431},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AE25,ROUND('Tier1 Before Block Adj'!AE25/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)))","v":7772.8539999999994},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AF25,ROUND('Tier1 Before Block Adj'!AF25/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)))","v":14941.093000000001},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AG25,ROUND('Tier1 Before Block Adj'!AG25/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)))","v":8772.1329999999998},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AH25,ROUND('Tier1 Before Block Adj'!AH25/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)))","v":14248.581999999999},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AI25,ROUND('Tier1 Before Block Adj'!AI25/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)))","v":9297.3729999999996},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AJ25,ROUND('Tier1 Before Block Adj'!AJ25/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)))","v":14315.751},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AK25,ROUND('Tier1 Before Block Adj'!AK25/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)))","v":7972.8099999999995},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AL25,ROUND('Tier1 Before Block Adj'!AL25/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)))","v":14536.790999999999},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AM25,ROUND('Tier1 Before Block Adj'!AM25/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)))","v":7832.4210000000003},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AN25,ROUND('Tier1 Before Block Adj'!AN25/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)))","v":12906.421},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AO25,ROUND('Tier1 Before Block Adj'!AO25/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)))","v":6835.5929999999998},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AP25,ROUND('Tier1 Before Block Adj'!AP25/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)))","v":10153.759},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AQ25,ROUND('Tier1 Before Block Adj'!AQ25/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)))","v":5777.554000000001},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AR25,ROUND('Tier1 Before Block Adj'!AR25/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)))","v":10344.575000000001},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AS25,ROUND('Tier1 Before Block Adj'!AS25/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)))","v":4902.25},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AT25,ROUND('Tier1 Before Block Adj'!AT25/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)))","v":11952.566000000001},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AU25,ROUND('Tier1 Before Block Adj'!AU25/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)))","v":6070.6830000000009},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AV25,ROUND('Tier1 Before Block Adj'!AV25/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)))","v":12302.182000000001},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AW25,ROUND('Tier1 Before Block Adj'!AW25/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)))","v":6291.6280000000006},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AX25,ROUND('Tier1 Before Block Adj'!AX25/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)))","v":10893.77},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AY25,ROUND('Tier1 Before Block Adj'!AY25/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)))","v":5753.7070000000003},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AZ25,ROUND('Tier1 Before Block Adj'!AZ25/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)))","v":12316.775000000001},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BA25,ROUND('Tier1 Before Block Adj'!BA25/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)))","v":6711.9110000000001},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BB25,ROUND('Tier1 Before Block Adj'!BB25/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)))","v":12633.603999999999},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BC25,ROUND('Tier1 Before Block Adj'!BC25/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)))","v":7284.2969999999987},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BD25,ROUND('Tier1 Before Block Adj'!BD25/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)))","v":14990.771000000001},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BE25,ROUND('Tier1 Before Block Adj'!BE25/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)))","v":8771.1419999999998},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BF25,ROUND('Tier1 Before Block Adj'!BF25/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)))","v":14278.159999999998},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BG25,ROUND('Tier1 Before Block Adj'!BG25/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)))","v":9294.8019999999997},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BH25,ROUND('Tier1 Before Block Adj'!BH25/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)))","v":14960.411999999998},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BI25,ROUND('Tier1 Before Block Adj'!BI25/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)))","v":8165.030999999999},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BJ25,ROUND('Tier1 Before Block Adj'!BJ25/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)))","v":14568.896000000001},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BK25,ROUND('Tier1 Before Block Adj'!BK25/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)))","v":7817.9569999999985},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BL25,ROUND('Tier1 Before Block Adj'!BL25/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)))","v":12446.182999999999},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BM25,ROUND('Tier1 Before Block Adj'!BM25/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)))","v":7273.268},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BN25,ROUND('Tier1 Before Block Adj'!BN25/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)))","v":10499.948},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BO25,ROUND('Tier1 Before Block Adj'!BO25/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)))","v":5368.1060000000007},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BP25,ROUND('Tier1 Before Block Adj'!BP25/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)))","v":10330.307000000001},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BQ25,ROUND('Tier1 Before Block Adj'!BQ25/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)))","v":4862.6460000000006},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BR25,ROUND('Tier1 Before Block Adj'!BR25/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)))","v":11543.808999999999},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BS25,ROUND('Tier1 Before Block Adj'!BS25/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)))","v":6444.0119999999988},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BT25,ROUND('Tier1 Before Block Adj'!BT25/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)))","v":12733.080000000002},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BU25,ROUND('Tier1 Before Block Adj'!BU25/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)))","v":5833.9309999999996},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BV25,ROUND('Tier1 Before Block Adj'!BV25/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)))","v":10884.509},{"$f":"IF($B25=\"\",\"\",IF(AND(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BW25,ROUND('Tier1 Before Block Adj'!BW25/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)))","v":5713.5630000000001},{"$f":"IF(Init!S26=0,1,0)","v":1},0]
[null,10087,"Port Angeles, City of",{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!D34,ROUND('Tier1 Before Block Adj'!D34/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)))","v":20319.530999999999},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!E34,ROUND('Tier1 Before Block Adj'!E34/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)))","v":14436.545},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!F34,ROUND('Tier1 Before Block Adj'!F34/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)))","v":21841.08},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!G34,ROUND('Tier1 Before Block Adj'!G34/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)))","v":16597.713},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!H34,ROUND('Tier1 Before Block Adj'!H34/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)))","v":25182.039000000001},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!I34,ROUND('Tier1 Before Block Adj'!I34/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)))","v":20050.081999999999},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!J34,ROUND('Tier1 Before Block Adj'!J34/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)))","v":26487.508000000002},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!K34,ROUND('Tier1 Before Block Adj'!K34/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)))","v":19589.063999999998},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!L34,ROUND('Tier1 Before Block Adj'!L34/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)))","v":23561.143},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!M34,ROUND('Tier1 Before Block Adj'!M34/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)))","v":16881.335999999999},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!N34,ROUND('Tier1 Before Block Adj'!N34/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)))","v":24136.815999999999},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!O34,ROUND('Tier1 Before Block Adj'!O34/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)))","v":17325.574000000001},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!P34,ROUND('Tier1 Before Block Adj'!P34/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)))","v":20435.256000000001},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Q34,ROUND('Tier1 Before Block Adj'!Q34/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)))","v":14765.406000000001},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!R34,ROUND('Tier1 Before Block Adj'!R34/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)))","v":17755.516},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!S34,ROUND('Tier1 Before Block Adj'!S34/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)))","v":13470.319},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!T34,ROUND('Tier1 Before Block Adj'!T34/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)))","v":17117.708999999999},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!U34,ROUND('Tier1 Before Block Adj'!U34/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)))","v":11650.63},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!V34,ROUND('Tier1 Before Block Adj'!V34/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)))","v":16288.001},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!W34,ROUND('Tier1 Before Block Adj'!W34/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)))","v":12608.813},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!X34,ROUND('Tier1 Before Block Adj'!X34/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)))","v":17193.668000000001},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Y34,ROUND('Tier1 Before Block Adj'!Y34/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)))","v":11676.508},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Z34,ROUND('Tier1 Before Block Adj'!Z34/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)))","v":16160.912},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AA34,ROUND('Tier1 Before Block Adj'!AA34/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)))","v":12638.388999999999},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AB34,ROUND('Tier1 Before Block Adj'!AB34/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)))","v":20319.530999999999},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AC34,ROUND('Tier1 Before Block Adj'!AC34/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)))","v":14436.545},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AD34,ROUND('Tier1 Before Block Adj'!AD34/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)))","v":21841.08},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AE34,ROUND('Tier1 Before Block Adj'!AE34/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)))","v":16597.713},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AF34,ROUND('Tier1 Before Block Adj'!AF34/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)))","v":25182.039000000001},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AG34,ROUND('Tier1 Before Block Adj'!AG34/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)))","v":20050.081999999999},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AH34,ROUND('Tier1 Before Block Adj'!AH34/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)))","v":26487.508000000002},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AI34,ROUND('Tier1 Before Block Adj'!AI34/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)))","v":19589.063999999998},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AJ34,ROUND('Tier1 Before Block Adj'!AJ34/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)))","v":23561.143},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AK34,ROUND('Tier1 Before Block Adj'!AK34/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)))","v":16881.335999999999},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AL34,ROUND('Tier1 Before Block Adj'!AL34/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)))","v":24136.815999999999},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AM34,ROUND('Tier1 Before Block Adj'!AM34/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)))","v":17325.574000000001},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AN34,ROUND('Tier1 Before Block Adj'!AN34/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)))","v":20435.256000000001},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AO34,ROUND('Tier1 Before Block Adj'!AO34/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)))","v":14765.406000000001},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AP34,ROUND('Tier1 Before Block Adj'!AP34/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)))","v":17755.516},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AQ34,ROUND('Tier1 Before Block Adj'!AQ34/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)))","v":13470.319},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AR34,ROUND('Tier1 Before Block Adj'!AR34/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)))","v":17117.708999999999},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AS34,ROUND('Tier1 Before Block Adj'!AS34/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)))","v":11650.63},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AT34,ROUND('Tier1 Before Block Adj'!AT34/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)))","v":16288.001},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AU34,ROUND('Tier1 Before Block Adj'!AU34/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)))","v":12608.813},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AV34,ROUND('Tier1 Before Block Adj'!AV34/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)))","v":17193.668000000001},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AW34,ROUND('Tier1 Before Block Adj'!AW34/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)))","v":11676.508},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AX34,ROUND('Tier1 Before Block Adj'!AX34/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)))","v":16160.912},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AY34,ROUND('Tier1 Before Block Adj'!AY34/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)))","v":12638.388999999999},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AZ34,ROUND('Tier1 Before Block Adj'!AZ34/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)))","v":20319.530999999999},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BA34,ROUND('Tier1 Before Block Adj'!BA34/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)))","v":14436.545},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BB34,ROUND('Tier1 Before Block Adj'!BB34/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)))","v":21841.08},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BC34,ROUND('Tier1 Before Block Adj'!BC34/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)))","v":16597.713},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BD34,ROUND('Tier1 Before Block Adj'!BD34/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)))","v":25182.039000000001},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BE34,ROUND('Tier1 Before Block Adj'!BE34/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)))","v":20050.081999999999},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BF34,ROUND('Tier1 Before Block Adj'!BF34/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)))","v":26487.508000000002},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BG34,ROUND('Tier1 Before Block Adj'!BG34/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)))","v":19589.063999999998},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BH34,ROUND('Tier1 Before Block Adj'!BH34/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)))","v":24247.157999999999},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BI34,ROUND('Tier1 Before Block Adj'!BI34/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)))","v":17382.523000000001},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BJ34,ROUND('Tier1 Before Block Adj'!BJ34/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)))","v":24136.815999999999},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BK34,ROUND('Tier1 Before Block Adj'!BK34/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)))","v":17325.574000000001},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BL34,ROUND('Tier1 Before Block Adj'!BL34/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)))","v":20435.256000000001},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BM34,ROUND('Tier1 Before Block Adj'!BM34/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)))","v":14765.406000000001},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BN34,ROUND('Tier1 Before Block Adj'!BN34/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)))","v":17755.516},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BO34,ROUND('Tier1 Before Block Adj'!BO34/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)))","v":13470.319},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BP34,ROUND('Tier1 Before Block Adj'!BP34/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)))","v":17117.708999999999},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BQ34,ROUND('Tier1 Before Block Adj'!BQ34/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)))","v":11650.63},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BR34,ROUND('Tier1 Before Block Adj'!BR34/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)))","v":16288.001},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BS34,ROUND('Tier1 Before Block Adj'!BS34/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)))","v":12608.813},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BT34,ROUND('Tier1 Before Block Adj'!BT34/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)))","v":17193.668000000001},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BU34,ROUND('Tier1 Before Block Adj'!BU34/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)))","v":11676.508},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BV34,ROUND('Tier1 Before Block Adj'!BV34/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)))","v":16160.912},{"$f":"IF($B34=\"\",\"\",IF(AND(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BW34,ROUND('Tier1 Before Block Adj'!BW34/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)))","v":12638.388999999999},{"$f":"IF(Init!S35=0,1,0)","v":1},0]
[null,10106,"Clearwater Power",{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!D43,ROUND('Tier1 Before Block Adj'!D43/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)))","v":10067.099},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!E43,ROUND('Tier1 Before Block Adj'!E43/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)))","v":5693.0410000000002},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!F43,ROUND('Tier1 Before Block Adj'!F43/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)))","v":11307.574000000001},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!G43,ROUND('Tier1 Before Block Adj'!G43/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)))","v":7217.366},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!H43,ROUND('Tier1 Before Block Adj'!H43/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)))","v":16181.752},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!I43,ROUND('Tier1 Before Block Adj'!I43/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)))","v":10686.272000000001},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!J43,ROUND('Tier1 Before Block Adj'!J43/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)))","v":15982.971000000001},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!K43,ROUND('Tier1 Before Block Adj'!K43/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)))","v":10598.126},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!L43,ROUND('Tier1 Before Block Adj'!L43/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)))","v":11608.891},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!M43,ROUND('Tier1 Before Block Adj'!M43/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)))","v":7154.2939999999999},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!N43,ROUND('Tier1 Before Block Adj'!N43/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)))","v":12144.955},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!O43,ROUND('Tier1 Before Block Adj'!O43/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)))","v":7184.7870000000003},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!P43,ROUND('Tier1 Before Block Adj'!P43/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)))","v":10169.293},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Q43,ROUND('Tier1 Before Block Adj'!Q43/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)))","v":5880.393},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!R43,ROUND('Tier1 Before Block Adj'!R43/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)))","v":8532.9840000000004},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!S43,ROUND('Tier1 Before Block Adj'!S43/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)))","v":5079.8339999999998},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!T43,ROUND('Tier1 Before Block Adj'!T43/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)))","v":8647.3289999999997},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!U43,ROUND('Tier1 Before Block Adj'!U43/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)))","v":4476.5739999999996},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!V43,ROUND('Tier1 Before Block Adj'!V43/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)))","v":9310.6350000000002},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!W43,ROUND('Tier1 Before Block Adj'!W43/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)))","v":5140.8239999999996},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!X43,ROUND('Tier1 Before Block Adj'!X43/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)))","v":9691.2510000000002},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Y43,ROUND('Tier1 Before Block Adj'!Y43/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)))","v":4752.9879999999994},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Z43,ROUND('Tier1 Before Block Adj'!Z43/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)))","v":8184.4889999999996},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AA43,ROUND('Tier1 Before Block Adj'!AA43/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)))","v":4690.5540000000001},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AB43,ROUND('Tier1 Before Block Adj'!AB43/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)))","v":10076.302},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AC43,ROUND('Tier1 Before Block Adj'!AC43/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)))","v":5683.5219999999999},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AD43,ROUND('Tier1 Before Block Adj'!AD43/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)))","v":11319.626},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AE43,ROUND('Tier1 Before Block Adj'!AE43/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)))","v":7204.755000000001},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AF43,ROUND('Tier1 Before Block Adj'!AF43/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)))","v":16188.791000000001},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AG43,ROUND('Tier1 Before Block Adj'!AG43/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)))","v":10678.916000000001},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AH43,ROUND('Tier1 Before Block Adj'!AH43/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)))","v":16048.400000000001},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AI43,ROUND('Tier1 Before Block Adj'!AI43/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)))","v":10532.380000000001},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AJ43,ROUND('Tier1 Before Block Adj'!AJ43/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)))","v":11615.764999999999},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AK43,ROUND('Tier1 Before Block Adj'!AK43/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)))","v":7147.1299999999992},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AL43,ROUND('Tier1 Before Block Adj'!AL43/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)))","v":12097.714},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AM43,ROUND('Tier1 Before Block Adj'!AM43/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)))","v":7231.9559999999992},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AN43,ROUND('Tier1 Before Block Adj'!AN43/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)))","v":10177.836000000001},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AO43,ROUND('Tier1 Before Block Adj'!AO43/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)))","v":5871.567},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AP43,ROUND('Tier1 Before Block Adj'!AP43/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)))","v":8546.8700000000008},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AQ43,ROUND('Tier1 Before Block Adj'!AQ43/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)))","v":5065.6559999999999},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AR43,ROUND('Tier1 Before Block Adj'!AR43/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)))","v":8659.3610000000008},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AS43,ROUND('Tier1 Before Block Adj'!AS43/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)))","v":4464.2749999999996},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AT43,ROUND('Tier1 Before Block Adj'!AT43/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)))","v":9323.889000000001},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AU43,ROUND('Tier1 Before Block Adj'!AU43/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)))","v":5127.2900000000009},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AV43,ROUND('Tier1 Before Block Adj'!AV43/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)))","v":9708.496000000001},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AW43,ROUND('Tier1 Before Block Adj'!AW43/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)))","v":4735.4750000000004},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AX43,ROUND('Tier1 Before Block Adj'!AX43/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)))","v":8196.3220000000001},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AY43,ROUND('Tier1 Before Block Adj'!AY43/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)))","v":4678.4609999999993},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AZ43,ROUND('Tier1 Before Block Adj'!AZ43/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)))","v":10150.684999999999},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BA43,ROUND('Tier1 Before Block Adj'!BA43/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)))","v":5614.049},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BB43,ROUND('Tier1 Before Block Adj'!BB43/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)))","v":11272.225999999999},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BC43,ROUND('Tier1 Before Block Adj'!BC43/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)))","v":7256.6490000000003},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BD43,ROUND('Tier1 Before Block Adj'!BD43/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)))","v":16198.744000000001},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BE43,ROUND('Tier1 Before Block Adj'!BE43/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)))","v":10673.856000000002},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BF43,ROUND('Tier1 Before Block Adj'!BF43/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)))","v":16062.242},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BG43,ROUND('Tier1 Before Block Adj'!BG43/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)))","v":10523.425000000001},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BH43,ROUND('Tier1 Before Block Adj'!BH43/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)))","v":11936.778},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BI43,ROUND('Tier1 Before Block Adj'!BI43/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)))","v":7346.3149999999996},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BJ43,ROUND('Tier1 Before Block Adj'!BJ43/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)))","v":12107.883000000002},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BK43,ROUND('Tier1 Before Block Adj'!BK43/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)))","v":7226.9209999999994},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BL43,ROUND('Tier1 Before Block Adj'!BL43/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)))","v":10251.424999999999},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BM43,ROUND('Tier1 Before Block Adj'!BM43/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)))","v":5802.7179999999998},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BN43,ROUND('Tier1 Before Block Adj'!BN43/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)))","v":8501.42},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BO43,ROUND('Tier1 Before Block Adj'!BO43/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)))","v":5116.0339999999997},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BP43,ROUND('Tier1 Before Block Adj'!BP43/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)))","v":8674.2969999999987},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BQ43,ROUND('Tier1 Before Block Adj'!BQ43/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)))","v":4454.1010000000006},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BR43,ROUND('Tier1 Before Block Adj'!BR43/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)))","v":9402.2009999999991},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BS43,ROUND('Tier1 Before Block Adj'!BS43/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)))","v":5053.9079999999994},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BT43,ROUND('Tier1 Before Block Adj'!BT43/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)))","v":9666.4919999999984},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BU43,ROUND('Tier1 Before Block Adj'!BU43/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)))","v":4782.3980000000001},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BV43,ROUND('Tier1 Before Block Adj'!BV43/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)))","v":8210.9560000000001},{"$f":"IF($B43=\"\",\"\",IF(AND(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BW43,ROUND('Tier1 Before Block Adj'!BW43/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)))","v":4668.6059999999998},{"$f":"IF(Init!S44=0,1,0)","v":1},0]
[null,10136,"Douglas Electric Cooperative",{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!D52,ROUND('Tier1 Before Block Adj'!D52/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)))","v":7662.3509999999997},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!E52,ROUND('Tier1 Before Block Adj'!E52/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)))","v":4334.9160000000002},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!F52,ROUND('Tier1 Before Block Adj'!F52/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)))","v":8031.2430000000004},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!G52,ROUND('Tier1 Before Block Adj'!G52/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)))","v":5952.3140000000003},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!H52,ROUND('Tier1 Before Block Adj'!H52/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)))","v":11675.388000000001},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!I52,ROUND('Tier1 Before Block Adj'!I52/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)))","v":7515.7610000000004},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!J52,ROUND('Tier1 Before Block Adj'!J52/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)))","v":11157.762000000001},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!K52,ROUND('Tier1 Before Block Adj'!K52/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)))","v":7357.8540000000003},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!L52,ROUND('Tier1 Before Block Adj'!L52/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)))","v":8810.6110000000008},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!M52,ROUND('Tier1 Before Block Adj'!M52/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)))","v":5599.3819999999996},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!N52,ROUND('Tier1 Before Block Adj'!N52/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)))","v":8807.9339999999993},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!O52,ROUND('Tier1 Before Block Adj'!O52/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)))","v":5939.1180000000004},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!P52,ROUND('Tier1 Before Block Adj'!P52/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)))","v":8042.8140000000003},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Q52,ROUND('Tier1 Before Block Adj'!Q52/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)))","v":4860.34},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!R52,ROUND('Tier1 Before Block Adj'!R52/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)))","v":6553.9790000000003},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!S52,ROUND('Tier1 Before Block Adj'!S52/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)))","v":4514.384},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!T52,ROUND('Tier1 Before Block Adj'!T52/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)))","v":6834.2290000000003},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!U52,ROUND('Tier1 Before Block Adj'!U52/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)))","v":3758.5439999999999},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!V52,ROUND('Tier1 Before Block Adj'!V52/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)))","v":7642.1790000000001},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!W52,ROUND('Tier1 Before Block Adj'!W52/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)))","v":4375.9740000000002},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!X52,ROUND('Tier1 Before Block Adj'!X52/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)))","v":7606.8879999999999},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Y52,ROUND('Tier1 Before Block Adj'!Y52/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)))","v":4348.8620000000001},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Z52,ROUND('Tier1 Before Block Adj'!Z52/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)))","v":6521.8530000000001},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AA52,ROUND('Tier1 Before Block Adj'!AA52/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)))","v":3976.7460000000001},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AB52,ROUND('Tier1 Before Block Adj'!AB52/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)))","v":7681.5050000000001},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AC52,ROUND('Tier1 Before Block Adj'!AC52/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)))","v":4345.7520000000004},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AD52,ROUND('Tier1 Before Block Adj'!AD52/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)))","v":8051.3239999999996},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AE52,ROUND('Tier1 Before Block Adj'!AE52/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)))","v":5967.1970000000001},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AF52,ROUND('Tier1 Before Block Adj'!AF52/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)))","v":11704.582},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AG52,ROUND('Tier1 Before Block Adj'!AG52/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)))","v":7534.5550000000003},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AH52,ROUND('Tier1 Before Block Adj'!AH52/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)))","v":10726.733},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AI52,ROUND('Tier1 Before Block Adj'!AI52/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)))","v":7835.1729999999998},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AJ52,ROUND('Tier1 Before Block Adj'!AJ52/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)))","v":8832.6309999999994},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AK52,ROUND('Tier1 Before Block Adj'!AK52/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)))","v":5613.3770000000004},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AL52,ROUND('Tier1 Before Block Adj'!AL52/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)))","v":9195.9760000000006},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AM52,ROUND('Tier1 Before Block Adj'!AM52/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)))","v":5587.9660000000003},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AN52,ROUND('Tier1 Before Block Adj'!AN52/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)))","v":8062.9269999999997},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AO52,ROUND('Tier1 Before Block Adj'!AO52/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)))","v":4872.4939999999997},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AP52,ROUND('Tier1 Before Block Adj'!AP52/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)))","v":6570.3630000000003},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AQ52,ROUND('Tier1 Before Block Adj'!AQ52/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)))","v":4525.6689999999999},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AR52,ROUND('Tier1 Before Block Adj'!AR52/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)))","v":6851.3159999999998},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AS52,ROUND('Tier1 Before Block Adj'!AS52/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)))","v":3767.9409999999998},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AT52,ROUND('Tier1 Before Block Adj'!AT52/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)))","v":7661.2809999999999},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AU52,ROUND('Tier1 Before Block Adj'!AU52/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)))","v":4386.9120000000003},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AV52,ROUND('Tier1 Before Block Adj'!AV52/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)))","v":7625.9120000000003},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AW52,ROUND('Tier1 Before Block Adj'!AW52/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)))","v":4359.7370000000001},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AX52,ROUND('Tier1 Before Block Adj'!AX52/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)))","v":6538.1620000000003},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AY52,ROUND('Tier1 Before Block Adj'!AY52/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)))","v":3986.69},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AZ52,ROUND('Tier1 Before Block Adj'!AZ52/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)))","v":7402.6040000000003},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BA52,ROUND('Tier1 Before Block Adj'!BA52/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)))","v":4654.723},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BB52,ROUND('Tier1 Before Block Adj'!BB52/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)))","v":8429.99},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BC52,ROUND('Tier1 Before Block Adj'!BC52/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)))","v":5623.5659999999998},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BD52,ROUND('Tier1 Before Block Adj'!BD52/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)))","v":11733.844999999999},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BE52,ROUND('Tier1 Before Block Adj'!BE52/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)))","v":7553.3919999999998},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BF52,ROUND('Tier1 Before Block Adj'!BF52/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)))","v":10753.546},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BG52,ROUND('Tier1 Before Block Adj'!BG52/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)))","v":7854.759},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BH52,ROUND('Tier1 Before Block Adj'!BH52/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)))","v":9227.59},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BI52,ROUND('Tier1 Before Block Adj'!BI52/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)))","v":5771.7610000000004},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BJ52,ROUND('Tier1 Before Block Adj'!BJ52/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)))","v":9218.9529999999995},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BK52,ROUND('Tier1 Before Block Adj'!BK52/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)))","v":5601.9290000000001},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BL52,ROUND('Tier1 Before Block Adj'!BL52/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)))","v":7751.7790000000005},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BM52,ROUND('Tier1 Before Block Adj'!BM52/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)))","v":5215.9769999999999},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BN52,ROUND('Tier1 Before Block Adj'!BN52/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)))","v":6861.8140000000003},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BO52,ROUND('Tier1 Before Block Adj'!BO52/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)))","v":4261.9589999999998},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BP52,ROUND('Tier1 Before Block Adj'!BP52/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)))","v":6868.4489999999996},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BQ52,ROUND('Tier1 Before Block Adj'!BQ52/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)))","v":3777.364},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BR52,ROUND('Tier1 Before Block Adj'!BR52/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)))","v":7381.8159999999998},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BS52,ROUND('Tier1 Before Block Adj'!BS52/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)))","v":4696.5069999999996},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BT52,ROUND('Tier1 Before Block Adj'!BT52/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)))","v":7942.049},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BU52,ROUND('Tier1 Before Block Adj'!BU52/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)))","v":4073.5619999999999},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BV52,ROUND('Tier1 Before Block Adj'!BV52/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)))","v":6554.5020000000004},{"$f":"IF($B52=\"\",\"\",IF(AND(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BW52,ROUND('Tier1 Before Block Adj'!BW52/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)))","v":3996.6550000000002},{"$f":"IF(Init!S53=0,1,0)","v":1},0]
[null,10174,"Farmers Elec Coop",{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!D61,ROUND('Tier1 Before Block Adj'!D61/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)))","v":236.964},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!E61,ROUND('Tier1 Before Block Adj'!E61/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)))","v":163.017},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!F61,ROUND('Tier1 Before Block Adj'!F61/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)))","v":244.13800000000001},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!G61,ROUND('Tier1 Before Block Adj'!G61/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)))","v":207.291},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!H61,ROUND('Tier1 Before Block Adj'!H61/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)))","v":354.238},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!I61,ROUND('Tier1 Before Block Adj'!I61/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)))","v":272.05},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!J61,ROUND('Tier1 Before Block Adj'!J61/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)))","v":344.68},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!K61,ROUND('Tier1 Before Block Adj'!K61/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)))","v":270.49799999999999},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!L61,ROUND('Tier1 Before Block Adj'!L61/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)))","v":286.69},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!M61,ROUND('Tier1 Before Block Adj'!M61/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)))","v":212.50800000000001},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!N61,ROUND('Tier1 Before Block Adj'!N61/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)))","v":259.93799999999999},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!O61,ROUND('Tier1 Before Block Adj'!O61/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)))","v":207.18199999999999},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!P61,ROUND('Tier1 Before Block Adj'!P61/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)))","v":234.31899999999999},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Q61,ROUND('Tier1 Before Block Adj'!Q61/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)))","v":166.88399999999999},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!R61,ROUND('Tier1 Before Block Adj'!R61/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)))","v":215.578},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!S61,ROUND('Tier1 Before Block Adj'!S61/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)))","v":166.70400000000001},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!T61,ROUND('Tier1 Before Block Adj'!T61/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)))","v":246.63399999999999},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!U61,ROUND('Tier1 Before Block Adj'!U61/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)))","v":152.208},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!V61,ROUND('Tier1 Before Block Adj'!V61/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)))","v":262.702},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!W61,ROUND('Tier1 Before Block Adj'!W61/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)))","v":165.994},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!X61,ROUND('Tier1 Before Block Adj'!X61/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)))","v":244.011},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Y61,ROUND('Tier1 Before Block Adj'!Y61/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)))","v":152.94399999999999},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Z61,ROUND('Tier1 Before Block Adj'!Z61/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)))","v":211.53899999999999},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AA61,ROUND('Tier1 Before Block Adj'!AA61/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)))","v":143.70699999999999},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AB61,ROUND('Tier1 Before Block Adj'!AB61/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)))","v":237.785},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AC61,ROUND('Tier1 Before Block Adj'!AC61/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)))","v":163.58099999999999},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AD61,ROUND('Tier1 Before Block Adj'!AD61/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)))","v":244.863},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AE61,ROUND('Tier1 Before Block Adj'!AE61/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)))","v":207.90600000000001},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AF61,ROUND('Tier1 Before Block Adj'!AF61/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)))","v":355.02100000000002},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AG61,ROUND('Tier1 Before Block Adj'!AG61/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)))","v":272.65100000000001},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AH61,ROUND('Tier1 Before Block Adj'!AH61/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)))","v":331.553},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AI61,ROUND('Tier1 Before Block Adj'!AI61/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)))","v":285.00900000000001},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AJ61,ROUND('Tier1 Before Block Adj'!AJ61/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)))","v":287.40899999999999},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AK61,ROUND('Tier1 Before Block Adj'!AK61/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)))","v":213.041},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AL61,ROUND('Tier1 Before Block Adj'!AL61/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)))","v":271.28699999999998},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AM61,ROUND('Tier1 Before Block Adj'!AM61/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)))","v":197.21799999999999},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AN61,ROUND('Tier1 Before Block Adj'!AN61/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)))","v":235.101},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AO61,ROUND('Tier1 Before Block Adj'!AO61/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)))","v":167.441},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AP61,ROUND('Tier1 Before Block Adj'!AP61/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)))","v":216.35900000000001},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AQ61,ROUND('Tier1 Before Block Adj'!AQ61/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)))","v":167.30799999999999},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AR61,ROUND('Tier1 Before Block Adj'!AR61/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)))","v":247.46199999999999},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AS61,ROUND('Tier1 Before Block Adj'!AS61/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)))","v":152.72},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AT61,ROUND('Tier1 Before Block Adj'!AT61/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)))","v":263.55099999999999},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AU61,ROUND('Tier1 Before Block Adj'!AU61/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)))","v":166.53},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AV61,ROUND('Tier1 Before Block Adj'!AV61/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)))","v":244.86199999999999},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AW61,ROUND('Tier1 Before Block Adj'!AW61/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)))","v":153.477},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AX61,ROUND('Tier1 Before Block Adj'!AX61/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)))","v":212.33699999999999},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AY61,ROUND('Tier1 Before Block Adj'!AY61/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)))","v":144.249},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AZ61,ROUND('Tier1 Before Block Adj'!AZ61/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)))","v":229.524},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BA61,ROUND('Tier1 Before Block Adj'!BA61/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)))","v":173.227},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BB61,ROUND('Tier1 Before Block Adj'!BB61/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)))","v":256.154},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BC61,ROUND('Tier1 Before Block Adj'!BC61/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)))","v":197.95500000000001},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BD61,ROUND('Tier1 Before Block Adj'!BD61/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)))","v":355.80500000000001},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BE61,ROUND('Tier1 Before Block Adj'!BE61/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)))","v":273.25299999999999},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BF61,ROUND('Tier1 Before Block Adj'!BF61/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)))","v":332.298},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BG61,ROUND('Tier1 Before Block Adj'!BG61/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)))","v":285.64999999999998},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BH61,ROUND('Tier1 Before Block Adj'!BH61/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)))","v":296.60899999999998},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BI61,ROUND('Tier1 Before Block Adj'!BI61/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)))","v":216.08099999999999},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BJ61,ROUND('Tier1 Before Block Adj'!BJ61/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)))","v":272.089},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BK61,ROUND('Tier1 Before Block Adj'!BK61/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)))","v":197.80099999999999},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BL61,ROUND('Tier1 Before Block Adj'!BL61/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)))","v":226.47300000000001},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BM61,ROUND('Tier1 Before Block Adj'!BM61/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)))","v":177.40899999999999},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BN61,ROUND('Tier1 Before Block Adj'!BN61/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)))","v":225.822},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BO61,ROUND('Tier1 Before Block Adj'!BO61/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)))","v":159.22900000000001},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BP61,ROUND('Tier1 Before Block Adj'!BP61/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)))","v":248.291},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BQ61,ROUND('Tier1 Before Block Adj'!BQ61/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)))","v":153.23099999999999},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BR61,ROUND('Tier1 Before Block Adj'!BR61/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)))","v":254.67},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BS61,ROUND('Tier1 Before Block Adj'!BS61/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)))","v":176.79599999999999},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BT61,ROUND('Tier1 Before Block Adj'!BT61/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)))","v":254.727},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BU61,ROUND('Tier1 Before Block Adj'!BU61/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)))","v":144.99700000000001},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BV61,ROUND('Tier1 Before Block Adj'!BV61/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)))","v":213.13499999999999},{"$f":"IF($B61=\"\",\"\",IF(AND(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BW61,ROUND('Tier1 Before Block Adj'!BW61/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)))","v":144.792},{"$f":"IF(Init!S62=0,1,0)","v":1},0]
[null,10203,"Idaho County L & P",{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!D70,ROUND('Tier1 Before Block Adj'!D70/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)))","v":2679.482},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!E70,ROUND('Tier1 Before Block Adj'!E70/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)))","v":1420.6210000000001},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!F70,ROUND('Tier1 Before Block Adj'!F70/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)))","v":3293.3879999999999},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!G70,ROUND('Tier1 Before Block Adj'!G70/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)))","v":2433.0010000000002},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!H70,ROUND('Tier1 Before Block Adj'!H70/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)))","v":4749.4839999999995},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!I70,ROUND('Tier1 Before Block Adj'!I70/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)))","v":3128.098},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!J70,ROUND('Tier1 Before Block Adj'!J70/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)))","v":4704.9979999999996},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!K70,ROUND('Tier1 Before Block Adj'!K70/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)))","v":3177.518},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!L70,ROUND('Tier1 Before Block Adj'!L70/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)))","v":3524.9749999999999},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!M70,ROUND('Tier1 Before Block Adj'!M70/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)))","v":2249.2249999999999},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!N70,ROUND('Tier1 Before Block Adj'!N70/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)))","v":3519.47},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!O70,ROUND('Tier1 Before Block Adj'!O70/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)))","v":2368.652},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!P70,ROUND('Tier1 Before Block Adj'!P70/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)))","v":2398.9780000000001},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Q70,ROUND('Tier1 Before Block Adj'!Q70/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)))","v":1376.961},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!R70,ROUND('Tier1 Before Block Adj'!R70/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)))","v":1676.848},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!S70,ROUND('Tier1 Before Block Adj'!S70/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)))","v":1052.748},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!T70,ROUND('Tier1 Before Block Adj'!T70/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)))","v":1713.3740000000003},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!U70,ROUND('Tier1 Before Block Adj'!U70/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)))","v":766.02600000000007},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!V70,ROUND('Tier1 Before Block Adj'!V70/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)))","v":2205.5210000000002},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!W70,ROUND('Tier1 Before Block Adj'!W70/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)))","v":1028.722},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!X70,ROUND('Tier1 Before Block Adj'!X70/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)))","v":2026.7240000000002},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Y70,ROUND('Tier1 Before Block Adj'!Y70/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)))","v":949.50399999999991},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Z70,ROUND('Tier1 Before Block Adj'!Z70/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)))","v":1517.5},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AA70,ROUND('Tier1 Before Block Adj'!AA70/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)))","v":777.73700000000008},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AB70,ROUND('Tier1 Before Block Adj'!AB70/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)))","v":2729.1370000000002},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AC70,ROUND('Tier1 Before Block Adj'!AC70/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)))","v":1441.2189999999998},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AD70,ROUND('Tier1 Before Block Adj'!AD70/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)))","v":3333.8719999999998},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AE70,ROUND('Tier1 Before Block Adj'!AE70/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)))","v":2458.393},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AF70,ROUND('Tier1 Before Block Adj'!AF70/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)))","v":4792.4599999999991},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AG70,ROUND('Tier1 Before Block Adj'!AG70/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)))","v":3151.2839999999997},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AH70,ROUND('Tier1 Before Block Adj'!AH70/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)))","v":4535.4949999999999},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AI70,ROUND('Tier1 Before Block Adj'!AI70/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)))","v":3411.143},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AJ70,ROUND('Tier1 Before Block Adj'!AJ70/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)))","v":3561.5419999999999},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AK70,ROUND('Tier1 Before Block Adj'!AK70/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)))","v":2268.73},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AL70,ROUND('Tier1 Before Block Adj'!AL70/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)))","v":3717.3220000000001},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AM70,ROUND('Tier1 Before Block Adj'!AM70/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)))","v":2230.9739999999997},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AN70,ROUND('Tier1 Before Block Adj'!AN70/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)))","v":2364.6489999999999},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AO70,ROUND('Tier1 Before Block Adj'!AO70/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)))","v":1349.5529999999999},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AP70,ROUND('Tier1 Before Block Adj'!AP70/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)))","v":1643.9340000000002},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AQ70,ROUND('Tier1 Before Block Adj'!AQ70/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)))","v":1021.422},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AR70,ROUND('Tier1 Before Block Adj'!AR70/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)))","v":1679.444},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AS70,ROUND('Tier1 Before Block Adj'!AS70/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)))","v":737.3599999999999},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AT70,ROUND('Tier1 Before Block Adj'!AT70/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)))","v":2171.973},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AU70,ROUND('Tier1 Before Block Adj'!AU70/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)))","v":997.43099999999981},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AV70,ROUND('Tier1 Before Block Adj'!AV70/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)))","v":1992.982},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AW70,ROUND('Tier1 Before Block Adj'!AW70/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)))","v":918.25199999999995},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AX70,ROUND('Tier1 Before Block Adj'!AX70/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)))","v":1484.4690000000001},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AY70,ROUND('Tier1 Before Block Adj'!AY70/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)))","v":747.721},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AZ70,ROUND('Tier1 Before Block Adj'!AZ70/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)))","v":2657.0549999999998},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BA70,ROUND('Tier1 Before Block Adj'!BA70/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)))","v":1574.7559999999999},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BB70,ROUND('Tier1 Before Block Adj'!BB70/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)))","v":3531.8180000000002},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BC70,ROUND('Tier1 Before Block Adj'!BC70/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)))","v":2319.1089999999999},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BD70,ROUND('Tier1 Before Block Adj'!BD70/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)))","v":4831.3980000000001},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BE70,ROUND('Tier1 Before Block Adj'!BE70/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)))","v":3172.3690000000001},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BF70,ROUND('Tier1 Before Block Adj'!BF70/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)))","v":4571.3940000000002},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BG70,ROUND('Tier1 Before Block Adj'!BG70/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)))","v":3434.5540000000001},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BH70,ROUND('Tier1 Before Block Adj'!BH70/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)))","v":3703.0959999999995},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BI70,ROUND('Tier1 Before Block Adj'!BI70/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)))","v":2314.2110000000002},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BJ70,ROUND('Tier1 Before Block Adj'!BJ70/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)))","v":3755.9870000000001},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BK70,ROUND('Tier1 Before Block Adj'!BK70/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)))","v":2250.317},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BL70,ROUND('Tier1 Before Block Adj'!BL70/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)))","v":2230.596},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BM70,ROUND('Tier1 Before Block Adj'!BM70/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)))","v":1429.5940000000001},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BN70,ROUND('Tier1 Before Block Adj'!BN70/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)))","v":1689.3960000000002},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BO70,ROUND('Tier1 Before Block Adj'!BO70/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)))","v":919.98900000000003},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BP70,ROUND('Tier1 Before Block Adj'!BP70/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)))","v":1650.1709999999998},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BQ70,ROUND('Tier1 Before Block Adj'!BQ70/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)))","v":712.31700000000001},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BR70,ROUND('Tier1 Before Block Adj'!BR70/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)))","v":2056.0169999999998},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BS70,ROUND('Tier1 Before Block Adj'!BS70/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)))","v":1056.953},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BT70,ROUND('Tier1 Before Block Adj'!BT70/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)))","v":2043.9959999999999},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BU70,ROUND('Tier1 Before Block Adj'!BU70/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)))","v":810.49399999999991},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BV70,ROUND('Tier1 Before Block Adj'!BV70/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)))","v":1455.6469999999999},{"$f":"IF($B70=\"\",\"\",IF(AND(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BW70,ROUND('Tier1 Before Block Adj'!BW70/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)))","v":721.33},{"$f":"IF(Init!S71=0,1,0)","v":1},0]
[null,10204,"Idaho Falls Power",{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!D71,ROUND('Tier1 Before Block Adj'!D71/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)))","v":15355.373513037322},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!E71,ROUND('Tier1 Before Block Adj'!E71/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)))","v":11089.991981638066},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!F71,ROUND('Tier1 Before Block Adj'!F71/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)))","v":16178.294593586343},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!G71,ROUND('Tier1 Before Block Adj'!G71/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)))","v":14198.138744892181},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!H71,ROUND('Tier1 Before Block Adj'!H71/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)))","v":20981.06591120717},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!I71,ROUND('Tier1 Before Block Adj'!I71/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)))","v":16542.763506913343},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!J71,ROUND('Tier1 Before Block Adj'!J71/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)))","v":21580.524937241669},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!K71,ROUND('Tier1 Before Block Adj'!K71/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)))","v":17015.413892825163},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!L71,ROUND('Tier1 Before Block Adj'!L71/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)))","v":18174.807173946814},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!M71,ROUND('Tier1 Before Block Adj'!M71/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)))","v":13631.105380460112},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!N71,ROUND('Tier1 Before Block Adj'!N71/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)))","v":16607.354767017456},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!O71,ROUND('Tier1 Before Block Adj'!O71/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)))","v":13054.338963496893},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!P71,ROUND('Tier1 Before Block Adj'!P71/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)))","v":14866.583845655361},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Q71,ROUND('Tier1 Before Block Adj'!Q71/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)))","v":10864.04204105584},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!R71,ROUND('Tier1 Before Block Adj'!R71/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)))","v":15178.60995407844},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!S71,ROUND('Tier1 Before Block Adj'!S71/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)))","v":13053.604560507458},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!T71,ROUND('Tier1 Before Block Adj'!T71/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)))","v":15279.544508034684},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!U71,ROUND('Tier1 Before Block Adj'!U71/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)))","v":11165.820986640731},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!V71,ROUND('Tier1 Before Block Adj'!V71/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)))","v":16585.033053620886},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!W71,ROUND('Tier1 Before Block Adj'!W71/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)))","v":13076.660676893423},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!X71,ROUND('Tier1 Before Block Adj'!X71/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)))","v":16185.393702931231},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Y71,ROUND('Tier1 Before Block Adj'!Y71/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)))","v":12761.560419618856},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Z71,ROUND('Tier1 Before Block Adj'!Z71/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)))","v":13302.098259333721},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AA71,ROUND('Tier1 Before Block Adj'!AA71/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)))","v":10641.678607466976},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AB71,ROUND('Tier1 Before Block Adj'!AB71/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)))","v":15603.697859405125},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AC71,ROUND('Tier1 Before Block Adj'!AC71/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)))","v":11269.337342903702},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AD71,ROUND('Tier1 Before Block Adj'!AD71/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)))","v":16439.927072072602},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AE71,ROUND('Tier1 Before Block Adj'!AE71/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)))","v":14427.748498147048},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AF71,ROUND('Tier1 Before Block Adj'!AF71/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)))","v":21320.367946034061},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AG71,ROUND('Tier1 Before Block Adj'!AG71/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)))","v":16810.290111296086},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AH71,ROUND('Tier1 Before Block Adj'!AH71/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)))","v":21086.07818838532},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AI71,ROUND('Tier1 Before Block Adj'!AI71/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)))","v":18134.027242011376},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AJ71,ROUND('Tier1 Before Block Adj'!AJ71/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)))","v":18468.726895795277},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AK71,ROUND('Tier1 Before Block Adj'!AK71/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)))","v":13851.545171846457},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AL71,ROUND('Tier1 Before Block Adj'!AL71/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)))","v":17525.000003891917},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AM71,ROUND('Tier1 Before Block Adj'!AM71/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)))","v":12616.377317616634},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AN71,ROUND('Tier1 Before Block Adj'!AN71/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)))","v":15107.003573189841},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AO71,ROUND('Tier1 Before Block Adj'!AO71/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)))","v":11039.733380407961},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AP71,ROUND('Tier1 Before Block Adj'!AP71/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)))","v":15424.07571187444},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AQ71,ROUND('Tier1 Before Block Adj'!AQ71/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)))","v":13264.705112212017},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AR71,ROUND('Tier1 Before Block Adj'!AR71/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)))","v":15526.642561333985},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AS71,ROUND('Tier1 Before Block Adj'!AS71/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)))","v":11346.392640974836},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AT71,ROUND('Tier1 Before Block Adj'!AT71/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)))","v":16853.243233531663},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AU71,ROUND('Tier1 Before Block Adj'!AU71/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)))","v":13288.134087976887},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AV71,ROUND('Tier1 Before Block Adj'!AV71/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)))","v":16447.140986940562},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AW71,ROUND('Tier1 Before Block Adj'!AW71/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)))","v":12967.93808585698},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AX71,ROUND('Tier1 Before Block Adj'!AX71/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)))","v":13517.21740656676},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AY71,ROUND('Tier1 Before Block Adj'!AY71/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)))","v":10813.773925253408},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AZ71,ROUND('Tier1 Before Block Adj'!AZ71/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)))","v":14839.768168349447},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BA71,ROUND('Tier1 Before Block Adj'!BA71/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)))","v":11700.586440429372},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BB71,ROUND('Tier1 Before Block Adj'!BB71/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)))","v":16912.922305703039},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BC71,ROUND('Tier1 Before Block Adj'!BC71/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)))","v":13572.620150326689},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BD71,ROUND('Tier1 Before Block Adj'!BD71/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)))","v":21056.427806441789},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BE71,ROUND('Tier1 Before Block Adj'!BE71/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)))","v":16602.183462771409},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BF71,ROUND('Tier1 Before Block Adj'!BF71/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)))","v":20825.03848988748},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BG71,ROUND('Tier1 Before Block Adj'!BG71/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)))","v":17909.533101303234},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BH71,ROUND('Tier1 Before Block Adj'!BH71/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)))","v":18344.917367049682},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BI71,ROUND('Tier1 Before Block Adj'!BI71/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)))","v":13575.238851616763},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BJ71,ROUND('Tier1 Before Block Adj'!BJ71/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)))","v":17308.045448553599},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BK71,ROUND('Tier1 Before Block Adj'!BK71/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)))","v":12460.1901261578},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BL71,ROUND('Tier1 Before Block Adj'!BL71/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)))","v":14346.137626366919},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BM71,ROUND('Tier1 Before Block Adj'!BM71/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)))","v":11476.910101093536},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BN71,ROUND('Tier1 Before Block Adj'!BN71/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)))","v":15842.455206751431},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BO71,ROUND('Tier1 Before Block Adj'!BO71/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)))","v":12491.166605323244},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BP71,ROUND('Tier1 Before Block Adj'!BP71/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)))","v":15334.427107294423},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BQ71,ROUND('Tier1 Before Block Adj'!BQ71/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)))","v":11205.927501484386},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BR71,ROUND('Tier1 Before Block Adj'!BR71/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)))","v":16004.427728339439},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BS71,ROUND('Tier1 Before Block Adj'!BS71/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)))","v":13763.807846371918},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BT71,ROUND('Tier1 Before Block Adj'!BT71/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)))","v":16868.281176808847},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BU71,ROUND('Tier1 Before Block Adj'!BU71/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)))","v":12182.647516584168},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BV71,ROUND('Tier1 Before Block Adj'!BV71/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)))","v":13349.878068980359},{"$f":"IF($B71=\"\",\"\",IF(AND(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BW71,ROUND('Tier1 Before Block Adj'!BW71/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)))","v":10679.902455184289},{"$f":"IF(Init!S72=0,1,0)","v":0},1]
[null,10242,"Lost River Elec Coop",{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!D80,ROUND('Tier1 Before Block Adj'!D80/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)))","v":2637.4389999999999},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!E80,ROUND('Tier1 Before Block Adj'!E80/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)))","v":1803.9079999999999},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!F80,ROUND('Tier1 Before Block Adj'!F80/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)))","v":2517.413},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!G80,ROUND('Tier1 Before Block Adj'!G80/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)))","v":2057.2190000000001},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!H80,ROUND('Tier1 Before Block Adj'!H80/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)))","v":3286.1480000000001},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!I80,ROUND('Tier1 Before Block Adj'!I80/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)))","v":2605.5709999999999},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!J80,ROUND('Tier1 Before Block Adj'!J80/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)))","v":3331.7759999999998},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!K80,ROUND('Tier1 Before Block Adj'!K80/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)))","v":2682.4839999999999},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!L80,ROUND('Tier1 Before Block Adj'!L80/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)))","v":2898.3490000000002},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!M80,ROUND('Tier1 Before Block Adj'!M80/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)))","v":2230.0360000000001},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!N80,ROUND('Tier1 Before Block Adj'!N80/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)))","v":2617.5459999999998},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!O80,ROUND('Tier1 Before Block Adj'!O80/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)))","v":1971.818},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!P80,ROUND('Tier1 Before Block Adj'!P80/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)))","v":2278.9940000000001},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Q80,ROUND('Tier1 Before Block Adj'!Q80/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)))","v":1606.913},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!R80,ROUND('Tier1 Before Block Adj'!R80/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)))","v":4964.6419999999998},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!S80,ROUND('Tier1 Before Block Adj'!S80/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)))","v":3845.9969999999998},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!T80,ROUND('Tier1 Before Block Adj'!T80/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)))","v":7512.7370000000001},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!U80,ROUND('Tier1 Before Block Adj'!U80/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)))","v":5337.8379999999997},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!V80,ROUND('Tier1 Before Block Adj'!V80/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)))","v":8670.5439999999999},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!W80,ROUND('Tier1 Before Block Adj'!W80/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)))","v":6790.6970000000001},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!X80,ROUND('Tier1 Before Block Adj'!X80/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)))","v":7723.4579999999996},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Y80,ROUND('Tier1 Before Block Adj'!Y80/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)))","v":4983.1840000000002},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Z80,ROUND('Tier1 Before Block Adj'!Z80/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)))","v":4365.8670000000002},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AA80,ROUND('Tier1 Before Block Adj'!AA80/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)))","v":3488.3580000000002},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AB80,ROUND('Tier1 Before Block Adj'!AB80/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)))","v":2231.91},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AC80,ROUND('Tier1 Before Block Adj'!AC80/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)))","v":1509.681},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AD80,ROUND('Tier1 Before Block Adj'!AD80/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)))","v":2157.7810000000004},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AE80,ROUND('Tier1 Before Block Adj'!AE80/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)))","v":1739.6919999999998},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AF80,ROUND('Tier1 Before Block Adj'!AF80/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)))","v":2893.8629999999998},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AG80,ROUND('Tier1 Before Block Adj'!AG80/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)))","v":2296.41},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AH80,ROUND('Tier1 Before Block Adj'!AH80/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)))","v":2955.105},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AI80,ROUND('Tier1 Before Block Adj'!AI80/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)))","v":2356.8490000000002},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AJ80,ROUND('Tier1 Before Block Adj'!AJ80/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)))","v":2538.1310000000003},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AK80,ROUND('Tier1 Before Block Adj'!AK80/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)))","v":1960.4759999999999},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AL80,ROUND('Tier1 Before Block Adj'!AL80/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)))","v":2208.2170000000001},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AM80,ROUND('Tier1 Before Block Adj'!AM80/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)))","v":1678.17},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AN80,ROUND('Tier1 Before Block Adj'!AN80/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)))","v":1886.35},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AO80,ROUND('Tier1 Before Block Adj'!AO80/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)))","v":1319.1779999999999},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AP80,ROUND('Tier1 Before Block Adj'!AP80/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)))","v":4586.5819999999994},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AQ80,ROUND('Tier1 Before Block Adj'!AQ80/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)))","v":3518.36},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AR80,ROUND('Tier1 Before Block Adj'!AR80/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)))","v":7119.0000000000009},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AS80,ROUND('Tier1 Before Block Adj'!AS80/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)))","v":5049.4940000000006},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AT80,ROUND('Tier1 Before Block Adj'!AT80/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)))","v":8275.43},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AU80,ROUND('Tier1 Before Block Adj'!AU80/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)))","v":6479.0360000000001},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AV80,ROUND('Tier1 Before Block Adj'!AV80/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)))","v":7330.5380000000005},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AW80,ROUND('Tier1 Before Block Adj'!AW80/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)))","v":4669.107},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AX80,ROUND('Tier1 Before Block Adj'!AX80/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)))","v":3986.5980000000004},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AY80,ROUND('Tier1 Before Block Adj'!AY80/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)))","v":3184.8470000000002},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AZ80,ROUND('Tier1 Before Block Adj'!AZ80/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)))","v":2262.5059999999999},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BA80,ROUND('Tier1 Before Block Adj'!BA80/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)))","v":1501.4830000000002},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BB80,ROUND('Tier1 Before Block Adj'!BB80/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)))","v":2154.0290000000005},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BC80,ROUND('Tier1 Before Block Adj'!BC80/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)))","v":1766.4769999999999},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BD80,ROUND('Tier1 Before Block Adj'!BD80/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)))","v":2906.0549999999998},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BE80,ROUND('Tier1 Before Block Adj'!BE80/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)))","v":2306.1460000000002},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BF80,ROUND('Tier1 Before Block Adj'!BF80/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)))","v":2967.5870000000004},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BG80,ROUND('Tier1 Before Block Adj'!BG80/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)))","v":2366.0649999999996},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BH80,ROUND('Tier1 Before Block Adj'!BH80/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)))","v":2534.7349999999997},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BI80,ROUND('Tier1 Before Block Adj'!BI80/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)))","v":1962.703},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BJ80,ROUND('Tier1 Before Block Adj'!BJ80/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)))","v":2220.0330000000004},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BK80,ROUND('Tier1 Before Block Adj'!BK80/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)))","v":1687.62},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BL80,ROUND('Tier1 Before Block Adj'!BL80/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)))","v":1916.3489999999999},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BM80,ROUND('Tier1 Before Block Adj'!BM80/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)))","v":1311.088},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BN80,ROUND('Tier1 Before Block Adj'!BN80/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)))","v":4582.0949999999993},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BO80,ROUND('Tier1 Before Block Adj'!BO80/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)))","v":3543.6150000000002},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BP80,ROUND('Tier1 Before Block Adj'!BP80/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)))","v":7131.7240000000002},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BQ80,ROUND('Tier1 Before Block Adj'!BQ80/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)))","v":5058.2109999999993},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BR80,ROUND('Tier1 Before Block Adj'!BR80/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)))","v":8303.5750000000007},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BS80,ROUND('Tier1 Before Block Adj'!BS80/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)))","v":6470.8589999999995},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BT80,ROUND('Tier1 Before Block Adj'!BT80/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)))","v":7326.7070000000003},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BU80,ROUND('Tier1 Before Block Adj'!BU80/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)))","v":4692.3460000000005},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BV80,ROUND('Tier1 Before Block Adj'!BV80/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)))","v":3997.6309999999994},{"$f":"IF($B80=\"\",\"\",IF(AND(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BW80,ROUND('Tier1 Before Block Adj'!BW80/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)))","v":3193.5839999999998},{"$f":"IF(Init!S81=0,1,0)","v":1},0]
[null,10278,"Northern Lights",{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!D89,ROUND('Tier1 Before Block Adj'!D89/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)))","v":13844.644},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!E89,ROUND('Tier1 Before Block Adj'!E89/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)))","v":7594.0549999999994},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!F89,ROUND('Tier1 Before Block Adj'!F89/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)))","v":18600.948},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!G89,ROUND('Tier1 Before Block Adj'!G89/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)))","v":13522.975000000002},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!H89,ROUND('Tier1 Before Block Adj'!H89/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)))","v":25148.991999999998},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!I89,ROUND('Tier1 Before Block Adj'!I89/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)))","v":16234.467000000001},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!J89,ROUND('Tier1 Before Block Adj'!J89/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)))","v":24890.521000000001},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!K89,ROUND('Tier1 Before Block Adj'!K89/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)))","v":16380.971000000001},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!L89,ROUND('Tier1 Before Block Adj'!L89/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)))","v":22083.008000000002},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!M89,ROUND('Tier1 Before Block Adj'!M89/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)))","v":14234.151999999998},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!N89,ROUND('Tier1 Before Block Adj'!N89/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)))","v":20540.291000000001},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!O89,ROUND('Tier1 Before Block Adj'!O89/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)))","v":14049.752999999999},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!P89,ROUND('Tier1 Before Block Adj'!P89/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)))","v":15647.664000000001},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Q89,ROUND('Tier1 Before Block Adj'!Q89/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)))","v":9370.9609999999993},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!R89,ROUND('Tier1 Before Block Adj'!R89/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)))","v":9401.5079999999998},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!S89,ROUND('Tier1 Before Block Adj'!S89/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)))","v":5531.1209999999992},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!T89,ROUND('Tier1 Before Block Adj'!T89/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)))","v":9770.4139999999989},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!U89,ROUND('Tier1 Before Block Adj'!U89/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)))","v":4287.2850000000008},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!V89,ROUND('Tier1 Before Block Adj'!V89/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)))","v":12612.633999999998},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!W89,ROUND('Tier1 Before Block Adj'!W89/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)))","v":6217.1839999999993},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!X89,ROUND('Tier1 Before Block Adj'!X89/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)))","v":12893.364999999998},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Y89,ROUND('Tier1 Before Block Adj'!Y89/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)))","v":6559.9050000000007},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Z89,ROUND('Tier1 Before Block Adj'!Z89/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)))","v":11084.665000000001},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AA89,ROUND('Tier1 Before Block Adj'!AA89/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)))","v":6047.0490000000009},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AB89,ROUND('Tier1 Before Block Adj'!AB89/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)))","v":13693.73},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AC89,ROUND('Tier1 Before Block Adj'!AC89/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)))","v":7462.3190000000004},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AD89,ROUND('Tier1 Before Block Adj'!AD89/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)))","v":18683.455000000002},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AE89,ROUND('Tier1 Before Block Adj'!AE89/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)))","v":13549.350999999999},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AF89,ROUND('Tier1 Before Block Adj'!AF89/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)))","v":25248.638000000003},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AG89,ROUND('Tier1 Before Block Adj'!AG89/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)))","v":16262.593000000001},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AH89,ROUND('Tier1 Before Block Adj'!AH89/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)))","v":23932.331999999999},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AI89,ROUND('Tier1 Before Block Adj'!AI89/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)))","v":17367.888999999999},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AJ89,ROUND('Tier1 Before Block Adj'!AJ89/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)))","v":22177.510000000002},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AK89,ROUND('Tier1 Before Block Adj'!AK89/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)))","v":14270.628000000001},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AL89,ROUND('Tier1 Before Block Adj'!AL89/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)))","v":21498.863999999998},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AM89,ROUND('Tier1 Before Block Adj'!AM89/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)))","v":13263.994000000001},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AN89,ROUND('Tier1 Before Block Adj'!AN89/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)))","v":15707.615000000002},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AO89,ROUND('Tier1 Before Block Adj'!AO89/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)))","v":9376.7240000000002},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AP89,ROUND('Tier1 Before Block Adj'!AP89/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)))","v":9274.2129999999997},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AQ89,ROUND('Tier1 Before Block Adj'!AQ89/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)))","v":5392.2389999999996},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AR89,ROUND('Tier1 Before Block Adj'!AR89/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)))","v":9832.1290000000008},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AS89,ROUND('Tier1 Before Block Adj'!AS89/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)))","v":4262.4760000000006},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AT89,ROUND('Tier1 Before Block Adj'!AT89/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)))","v":12690.519},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AU89,ROUND('Tier1 Before Block Adj'!AU89/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)))","v":6193.7210000000014},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AV89,ROUND('Tier1 Before Block Adj'!AV89/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)))","v":12880.603000000003},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AW89,ROUND('Tier1 Before Block Adj'!AW89/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)))","v":6486.6959999999999},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AX89,ROUND('Tier1 Before Block Adj'!AX89/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)))","v":11060.503000000001},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AY89,ROUND('Tier1 Before Block Adj'!AY89/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)))","v":5976.0720000000001},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AZ89,ROUND('Tier1 Before Block Adj'!AZ89/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)))","v":13335.989},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BA89,ROUND('Tier1 Before Block Adj'!BA89/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)))","v":8071.598},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BB89,ROUND('Tier1 Before Block Adj'!BB89/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)))","v":19537.743999999999},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BC89,ROUND('Tier1 Before Block Adj'!BC89/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)))","v":12763.408000000001},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BD89,ROUND('Tier1 Before Block Adj'!BD89/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)))","v":25280.553},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BE89,ROUND('Tier1 Before Block Adj'!BE89/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)))","v":16269.156000000003},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BF89,ROUND('Tier1 Before Block Adj'!BF89/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)))","v":23987.353999999999},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BG89,ROUND('Tier1 Before Block Adj'!BG89/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)))","v":17395.826000000001},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BH89,ROUND('Tier1 Before Block Adj'!BH89/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)))","v":22208.048999999999},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BI89,ROUND('Tier1 Before Block Adj'!BI89/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)))","v":14043.978000000001},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BJ89,ROUND('Tier1 Before Block Adj'!BJ89/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)))","v":21507.448},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BK89,ROUND('Tier1 Before Block Adj'!BK89/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)))","v":13258.906999999999},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BL89,ROUND('Tier1 Before Block Adj'!BL89/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)))","v":15121.23},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BM89,ROUND('Tier1 Before Block Adj'!BM89/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)))","v":10029.688999999998},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BN89,ROUND('Tier1 Before Block Adj'!BN89/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)))","v":9786.2479999999996},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BO89,ROUND('Tier1 Before Block Adj'!BO89/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)))","v":5090.0869999999995},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BP89,ROUND('Tier1 Before Block Adj'!BP89/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)))","v":9892.2530000000006},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BQ89,ROUND('Tier1 Before Block Adj'!BQ89/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)))","v":4272.7849999999989},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BR89,ROUND('Tier1 Before Block Adj'!BR89/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)))","v":12265.511999999999},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BS89,ROUND('Tier1 Before Block Adj'!BS89/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)))","v":6660.0380000000005},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BT89,ROUND('Tier1 Before Block Adj'!BT89/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)))","v":13443.063000000002},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BU89,ROUND('Tier1 Before Block Adj'!BU89/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)))","v":6029.5669999999991},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BV89,ROUND('Tier1 Before Block Adj'!BV89/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)))","v":11149.495999999999},{"$f":"IF($B89=\"\",\"\",IF(AND(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BW89,ROUND('Tier1 Before Block Adj'!BW89/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)))","v":6009.1590000000006},{"$f":"IF(Init!S90=0,1,0)","v":1},0]
[null,10306,"Pend Oreille County PUD  #1",{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!D98,ROUND('Tier1 Before Block Adj'!D98/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)))","v":2640.9568877419365},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!E98,ROUND('Tier1 Before Block Adj'!E98/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)))","v":1907.3577522580651},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!F98,ROUND('Tier1 Before Block Adj'!F98/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)))","v":10615.826484549236},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!G98,ROUND('Tier1 Before Block Adj'!G98/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)))","v":9316.4935554507611},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!H98,ROUND('Tier1 Before Block Adj'!H98/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)))","v":10097.776335483866},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!I98,ROUND('Tier1 Before Block Adj'!I98/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)))","v":7961.7082645161254},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!J98,ROUND('Tier1 Before Block Adj'!J98/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)))","v":14211.685212903236},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!K98,ROUND('Tier1 Before Block Adj'!K98/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)))","v":11205.367187096781},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!L98,ROUND('Tier1 Before Block Adj'!L98/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)))","v":12842.300159999999},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!M98,ROUND('Tier1 Before Block Adj'!M98/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)))","v":9631.7251199999992},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!N98,ROUND('Tier1 Before Block Adj'!N98/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)))","v":11908.943217012107},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!O98,ROUND('Tier1 Before Block Adj'!O98/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)))","v":9361.1164229878832},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!P98,ROUND('Tier1 Before Block Adj'!P98/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)))","v":772.91621333333467},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Q98,ROUND('Tier1 Before Block Adj'!Q98/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)))","v":564.8233866666676},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!R98,ROUND('Tier1 Before Block Adj'!R98/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)))","v":0},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!S98,ROUND('Tier1 Before Block Adj'!S98/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)))","v":0},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!T98,ROUND('Tier1 Before Block Adj'!T98/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)))","v":0},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!U98,ROUND('Tier1 Before Block Adj'!U98/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)))","v":0},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!V98,ROUND('Tier1 Before Block Adj'!V98/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)))","v":2842.337042580647},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!W98,ROUND('Tier1 Before Block Adj'!W98/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)))","v":2241.0734374193562},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!X98,ROUND('Tier1 Before Block Adj'!X98/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)))","v":2917.1353858064494},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Y98,ROUND('Tier1 Before Block Adj'!Y98/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)))","v":2300.0490541935501},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Z98,ROUND('Tier1 Before Block Adj'!Z98/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)))","v":5796.8716000000004},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AA98,ROUND('Tier1 Before Block Adj'!AA98/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)))","v":4637.4972799999996},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AB98,ROUND('Tier1 Before Block Adj'!AB98/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)))","v":2640.9568877419365},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AC98,ROUND('Tier1 Before Block Adj'!AC98/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)))","v":1907.3577522580651},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AD98,ROUND('Tier1 Before Block Adj'!AD98/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)))","v":10615.826484549236},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AE98,ROUND('Tier1 Before Block Adj'!AE98/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)))","v":9316.4935554507611},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AF98,ROUND('Tier1 Before Block Adj'!AF98/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)))","v":10097.776335483866},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AG98,ROUND('Tier1 Before Block Adj'!AG98/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)))","v":7961.7082645161254},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AH98,ROUND('Tier1 Before Block Adj'!AH98/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)))","v":13665.08193548388},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AI98,ROUND('Tier1 Before Block Adj'!AI98/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)))","v":11751.970464516136},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AJ98,ROUND('Tier1 Before Block Adj'!AJ98/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)))","v":12842.300159999999},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AK98,ROUND('Tier1 Before Block Adj'!AK98/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)))","v":9631.7251199999992},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AL98,ROUND('Tier1 Before Block Adj'!AL98/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)))","v":12366.979494589497},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AM98,ROUND('Tier1 Before Block Adj'!AM98/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)))","v":8903.0801454104949},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AN98,ROUND('Tier1 Before Block Adj'!AN98/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)))","v":772.91621333333467},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AO98,ROUND('Tier1 Before Block Adj'!AO98/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)))","v":564.8233866666676},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AP98,ROUND('Tier1 Before Block Adj'!AP98/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)))","v":0},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AQ98,ROUND('Tier1 Before Block Adj'!AQ98/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)))","v":0},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AR98,ROUND('Tier1 Before Block Adj'!AR98/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)))","v":0},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AS98,ROUND('Tier1 Before Block Adj'!AS98/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)))","v":0},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AT98,ROUND('Tier1 Before Block Adj'!AT98/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)))","v":2842.337042580647},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AU98,ROUND('Tier1 Before Block Adj'!AU98/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)))","v":2241.0734374193562},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AV98,ROUND('Tier1 Before Block Adj'!AV98/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)))","v":2917.1353858064494},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AW98,ROUND('Tier1 Before Block Adj'!AW98/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)))","v":2300.0490541935501},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AX98,ROUND('Tier1 Before Block Adj'!AX98/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)))","v":5796.8716000000004},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AY98,ROUND('Tier1 Before Block Adj'!AY98/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)))","v":4637.4972799999996},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AZ98,ROUND('Tier1 Before Block Adj'!AZ98/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)))","v":2578.1655824516133},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BA98,ROUND('Tier1 Before Block Adj'!BA98/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)))","v":2032.7844015483875},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BB98,ROUND('Tier1 Before Block Adj'!BB98/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)))","v":11210.435630513161},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BC98,ROUND('Tier1 Before Block Adj'!BC98/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)))","v":8996.3745934868111},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BD98,ROUND('Tier1 Before Block Adj'!BD98/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)))","v":10236.833930322564},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BE98,ROUND('Tier1 Before Block Adj'!BE98/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)))","v":8071.349829677406},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BF98,ROUND('Tier1 Before Block Adj'!BF98/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)))","v":13853.265290322559},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BG98,ROUND('Tier1 Before Block Adj'!BG98/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)))","v":11913.808149677401},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BH98,ROUND('Tier1 Before Block Adj'!BH98/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)))","v":13093.97561379312},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BI98,ROUND('Tier1 Before Block Adj'!BI98/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)))","v":9689.5419542069085},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BJ98,ROUND('Tier1 Before Block Adj'!BJ98/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)))","v":12537.28653713054},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BK98,ROUND('Tier1 Before Block Adj'!BK98/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)))","v":9025.6854468694401},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BL98,ROUND('Tier1 Before Block Adj'!BL98/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)))","v":753.42320000000007},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BM98,ROUND('Tier1 Before Block Adj'!BM98/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)))","v":602.73856000000001},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BN98,ROUND('Tier1 Before Block Adj'!BN98/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)))","v":0},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BO98,ROUND('Tier1 Before Block Adj'!BO98/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)))","v":0},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BP98,ROUND('Tier1 Before Block Adj'!BP98/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)))","v":0},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BQ98,ROUND('Tier1 Before Block Adj'!BQ98/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)))","v":0},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BR98,ROUND('Tier1 Before Block Adj'!BR98/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)))","v":2770.6530580645162},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BS98,ROUND('Tier1 Before Block Adj'!BS98/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)))","v":2382.7616299354841},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BT98,ROUND('Tier1 Before Block Adj'!BT98/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)))","v":3071.0501790967728},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BU98,ROUND('Tier1 Before Block Adj'!BU98/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)))","v":2217.9806849032248},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BV98,ROUND('Tier1 Before Block Adj'!BV98/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)))","v":5876.7009600000001},{"$f":"IF($B98=\"\",\"\",IF(AND(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BW98,ROUND('Tier1 Before Block Adj'!BW98/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)))","v":4701.3607680000005},{"$f":"IF(Init!S99=0,1,0)","v":0},1]
[null,10352,"Skamania County PUD #1",{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!D107,ROUND('Tier1 Before Block Adj'!D107/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)))","v":6903.7710000000006},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!E107,ROUND('Tier1 Before Block Adj'!E107/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)))","v":3505.0219999999999},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!F107,ROUND('Tier1 Before Block Adj'!F107/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)))","v":7517.1190000000006},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!G107,ROUND('Tier1 Before Block Adj'!G107/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)))","v":5109.7569999999996},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!H107,ROUND('Tier1 Before Block Adj'!H107/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)))","v":10127.423000000001},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!I107,ROUND('Tier1 Before Block Adj'!I107/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)))","v":6330.9470000000001},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!J107,ROUND('Tier1 Before Block Adj'!J107/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)))","v":9857.8060000000005},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!K107,ROUND('Tier1 Before Block Adj'!K107/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)))","v":6070.424},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!L107,ROUND('Tier1 Before Block Adj'!L107/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)))","v":8873.8610000000008},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!M107,ROUND('Tier1 Before Block Adj'!M107/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)))","v":5328.6940000000004},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!N107,ROUND('Tier1 Before Block Adj'!N107/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)))","v":8604.1849999999995},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!O107,ROUND('Tier1 Before Block Adj'!O107/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)))","v":5450.7749999999996},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!P107,ROUND('Tier1 Before Block Adj'!P107/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)))","v":7351.1900000000005},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Q107,ROUND('Tier1 Before Block Adj'!Q107/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)))","v":4065.0369999999998},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!R107,ROUND('Tier1 Before Block Adj'!R107/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)))","v":5586.6850000000004},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!S107,ROUND('Tier1 Before Block Adj'!S107/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)))","v":3369.7799999999997},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!T107,ROUND('Tier1 Before Block Adj'!T107/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)))","v":5727.5730000000003},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!U107,ROUND('Tier1 Before Block Adj'!U107/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)))","v":2840.0479999999998},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!V107,ROUND('Tier1 Before Block Adj'!V107/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)))","v":6003.8540000000003},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!W107,ROUND('Tier1 Before Block Adj'!W107/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)))","v":3179.7979999999998},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!X107,ROUND('Tier1 Before Block Adj'!X107/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)))","v":6362.8730000000005},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Y107,ROUND('Tier1 Before Block Adj'!Y107/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)))","v":3398.58},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Z107,ROUND('Tier1 Before Block Adj'!Z107/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)))","v":5575.6820000000007},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AA107,ROUND('Tier1 Before Block Adj'!AA107/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)))","v":3005.1320000000001},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AB107,ROUND('Tier1 Before Block Adj'!AB107/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)))","v":6903.43},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AC107,ROUND('Tier1 Before Block Adj'!AC107/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)))","v":3490.2510000000002},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AD107,ROUND('Tier1 Before Block Adj'!AD107/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)))","v":7530.3639999999996},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AE107,ROUND('Tier1 Before Block Adj'!AE107/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)))","v":5106.7919999999995},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AF107,ROUND('Tier1 Before Block Adj'!AF107/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)))","v":10161.256000000001},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AG107,ROUND('Tier1 Before Block Adj'!AG107/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)))","v":6341.3940000000002},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AH107,ROUND('Tier1 Before Block Adj'!AH107/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)))","v":9498.3909999999996},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AI107,ROUND('Tier1 Before Block Adj'!AI107/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)))","v":6469.0839999999998},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AJ107,ROUND('Tier1 Before Block Adj'!AJ107/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)))","v":8900.396999999999},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AK107,ROUND('Tier1 Before Block Adj'!AK107/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)))","v":5335.5839999999998},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AL107,ROUND('Tier1 Before Block Adj'!AL107/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)))","v":8968.2939999999999},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AM107,ROUND('Tier1 Before Block Adj'!AM107/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)))","v":5107.4340000000002},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AN107,ROUND('Tier1 Before Block Adj'!AN107/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)))","v":7357.7789999999995},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AO107,ROUND('Tier1 Before Block Adj'!AO107/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)))","v":4057.0299999999997},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AP107,ROUND('Tier1 Before Block Adj'!AP107/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)))","v":5578.482},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AQ107,ROUND('Tier1 Before Block Adj'!AQ107/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)))","v":3348.65},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AR107,ROUND('Tier1 Before Block Adj'!AR107/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)))","v":5718.2199999999993},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AS107,ROUND('Tier1 Before Block Adj'!AS107/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)))","v":2820.0169999999998},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AT107,ROUND('Tier1 Before Block Adj'!AT107/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)))","v":5997.192},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AU107,ROUND('Tier1 Before Block Adj'!AU107/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)))","v":3159.3090000000002},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AV107,ROUND('Tier1 Before Block Adj'!AV107/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)))","v":6359.7209999999995},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AW107,ROUND('Tier1 Before Block Adj'!AW107/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)))","v":3380.2290000000003},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AX107,ROUND('Tier1 Before Block Adj'!AX107/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)))","v":5567.3420000000006},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AY107,ROUND('Tier1 Before Block Adj'!AY107/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)))","v":2984.19},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AZ107,ROUND('Tier1 Before Block Adj'!AZ107/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)))","v":6642.0669999999991},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BA107,ROUND('Tier1 Before Block Adj'!BA107/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)))","v":3726.9629999999997},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BB107,ROUND('Tier1 Before Block Adj'!BB107/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)))","v":7858.24},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BC107,ROUND('Tier1 Before Block Adj'!BC107/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)))","v":4779.3309999999992},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BD107,ROUND('Tier1 Before Block Adj'!BD107/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)))","v":10188.691000000001},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BE107,ROUND('Tier1 Before Block Adj'!BE107/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)))","v":6347.2060000000001},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BF107,ROUND('Tier1 Before Block Adj'!BF107/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)))","v":9522.2899999999991},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BG107,ROUND('Tier1 Before Block Adj'!BG107/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)))","v":6473.527},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BH107,ROUND('Tier1 Before Block Adj'!BH107/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)))","v":9295.8130000000001},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BI107,ROUND('Tier1 Before Block Adj'!BI107/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)))","v":5474.366},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BJ107,ROUND('Tier1 Before Block Adj'!BJ107/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)))","v":8981.735999999999},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BK107,ROUND('Tier1 Before Block Adj'!BK107/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)))","v":5104.3430000000008},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BL107,ROUND('Tier1 Before Block Adj'!BL107/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)))","v":7069.0729999999994},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BM107,ROUND('Tier1 Before Block Adj'!BM107/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)))","v":4334.7740000000003},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BN107,ROUND('Tier1 Before Block Adj'!BN107/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)))","v":5784.5210000000006},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BO107,ROUND('Tier1 Before Block Adj'!BO107/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)))","v":3104.1109999999999},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BP107,ROUND('Tier1 Before Block Adj'!BP107/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)))","v":5703.5540000000001},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BQ107,ROUND('Tier1 Before Block Adj'!BQ107/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)))","v":2796.4360000000001},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BR107,ROUND('Tier1 Before Block Adj'!BR107/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)))","v":5760.1769999999997},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BS107,ROUND('Tier1 Before Block Adj'!BS107/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)))","v":3359.9380000000001},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BT107,ROUND('Tier1 Before Block Adj'!BT107/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)))","v":6590.3780000000006},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BU107,ROUND('Tier1 Before Block Adj'!BU107/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)))","v":3118.712},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BV107,ROUND('Tier1 Before Block Adj'!BV107/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)))","v":5553.8829999999998},{"$f":"IF($B107=\"\",\"\",IF(AND(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BW107,ROUND('Tier1 Before Block Adj'!BW107/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)))","v":2959.51},{"$f":"IF(Init!S108=0,1,0)","v":1},0]
[null,10379,"Steilacoom, Town of",{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!D116,ROUND('Tier1 Before Block Adj'!D116/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)))","v":2009.444},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!E116,ROUND('Tier1 Before Block Adj'!E116/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)))","v":1201.999},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!F116,ROUND('Tier1 Before Block Adj'!F116/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)))","v":2386.8049999999998},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!G116,ROUND('Tier1 Before Block Adj'!G116/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)))","v":1642.7909999999999},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!H116,ROUND('Tier1 Before Block Adj'!H116/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)))","v":2713.2159999999999},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!I116,ROUND('Tier1 Before Block Adj'!I116/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)))","v":1768.2929999999999},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!J116,ROUND('Tier1 Before Block Adj'!J116/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)))","v":2740.23},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!K116,ROUND('Tier1 Before Block Adj'!K116/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)))","v":1885.0530000000001},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!L116,ROUND('Tier1 Before Block Adj'!L116/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)))","v":2325.8380000000002},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!M116,ROUND('Tier1 Before Block Adj'!M116/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)))","v":1489.962},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!N116,ROUND('Tier1 Before Block Adj'!N116/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)))","v":2279.0120000000002},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!O116,ROUND('Tier1 Before Block Adj'!O116/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)))","v":1426.845},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!P116,ROUND('Tier1 Before Block Adj'!P116/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)))","v":1929.9459999999999},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Q116,ROUND('Tier1 Before Block Adj'!Q116/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)))","v":1218.9159999999999},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!R116,ROUND('Tier1 Before Block Adj'!R116/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)))","v":1630.761},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!S116,ROUND('Tier1 Before Block Adj'!S116/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)))","v":1126.0450000000001},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!T116,ROUND('Tier1 Before Block Adj'!T116/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)))","v":1538.231},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!U116,ROUND('Tier1 Before Block Adj'!U116/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)))","v":940.87599999999998},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!V116,ROUND('Tier1 Before Block Adj'!V116/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)))","v":1636.6289999999999},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!W116,ROUND('Tier1 Before Block Adj'!W116/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)))","v":1130.1220000000001},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!X116,ROUND('Tier1 Before Block Adj'!X116/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)))","v":1711.4829999999999},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Y116,ROUND('Tier1 Before Block Adj'!Y116/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)))","v":1067.4159999999999},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Z116,ROUND('Tier1 Before Block Adj'!Z116/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)))","v":1538.3130000000001},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AA116,ROUND('Tier1 Before Block Adj'!AA116/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)))","v":995.54499999999996},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AB116,ROUND('Tier1 Before Block Adj'!AB116/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)))","v":2022.6079999999999},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AC116,ROUND('Tier1 Before Block Adj'!AC116/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)))","v":1209.873},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AD116,ROUND('Tier1 Before Block Adj'!AD116/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)))","v":2399.7620000000002},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AE116,ROUND('Tier1 Before Block Adj'!AE116/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)))","v":1651.7080000000001},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AF116,ROUND('Tier1 Before Block Adj'!AF116/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)))","v":2724.2080000000001},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AG116,ROUND('Tier1 Before Block Adj'!AG116/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)))","v":1775.4570000000001},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AH116,ROUND('Tier1 Before Block Adj'!AH116/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)))","v":2748.2539999999999},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AI116,ROUND('Tier1 Before Block Adj'!AI116/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)))","v":1890.5719999999999},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AJ116,ROUND('Tier1 Before Block Adj'!AJ116/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)))","v":2333.6959999999999},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AK116,ROUND('Tier1 Before Block Adj'!AK116/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)))","v":1494.9949999999999},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AL116,ROUND('Tier1 Before Block Adj'!AL116/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)))","v":2287.3339999999998},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AM116,ROUND('Tier1 Before Block Adj'!AM116/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)))","v":1432.0550000000001},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AN116,ROUND('Tier1 Before Block Adj'!AN116/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)))","v":1937.3989999999999},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AO116,ROUND('Tier1 Before Block Adj'!AO116/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)))","v":1223.623},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AP116,ROUND('Tier1 Before Block Adj'!AP116/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)))","v":1637.6369999999999},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AQ116,ROUND('Tier1 Before Block Adj'!AQ116/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)))","v":1130.7919999999999},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AR116,ROUND('Tier1 Before Block Adj'!AR116/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)))","v":1545.0350000000001},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AS116,ROUND('Tier1 Before Block Adj'!AS116/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)))","v":945.03700000000003},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AT116,ROUND('Tier1 Before Block Adj'!AT116/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)))","v":1643.386},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AU116,ROUND('Tier1 Before Block Adj'!AU116/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)))","v":1134.788},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AV116,ROUND('Tier1 Before Block Adj'!AV116/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)))","v":1717.87},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AW116,ROUND('Tier1 Before Block Adj'!AW116/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)))","v":1071.4000000000001},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AX116,ROUND('Tier1 Before Block Adj'!AX116/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)))","v":1543.4570000000001},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AY116,ROUND('Tier1 Before Block Adj'!AY116/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)))","v":998.87400000000002},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AZ116,ROUND('Tier1 Before Block Adj'!AZ116/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)))","v":2027.943},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BA116,ROUND('Tier1 Before Block Adj'!BA116/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)))","v":1213.0650000000001},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BB116,ROUND('Tier1 Before Block Adj'!BB116/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)))","v":2404.7440000000001},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BC116,ROUND('Tier1 Before Block Adj'!BC116/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)))","v":1655.1369999999999},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BD116,ROUND('Tier1 Before Block Adj'!BD116/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)))","v":2727.915},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BE116,ROUND('Tier1 Before Block Adj'!BE116/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)))","v":1777.873},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BF116,ROUND('Tier1 Before Block Adj'!BF116/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)))","v":2753.9169999999999},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BG116,ROUND('Tier1 Before Block Adj'!BG116/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)))","v":1894.4680000000001},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BH116,ROUND('Tier1 Before Block Adj'!BH116/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)))","v":2412.5},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BI116,ROUND('Tier1 Before Block Adj'!BI116/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)))","v":1545.479},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BJ116,ROUND('Tier1 Before Block Adj'!BJ116/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)))","v":2293.1869999999999},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BK116,ROUND('Tier1 Before Block Adj'!BK116/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)))","v":1435.7190000000001},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BL116,ROUND('Tier1 Before Block Adj'!BL116/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)))","v":1942.297},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BM116,ROUND('Tier1 Before Block Adj'!BM116/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)))","v":1226.7159999999999},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BN116,ROUND('Tier1 Before Block Adj'!BN116/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)))","v":1641.82},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BO116,ROUND('Tier1 Before Block Adj'!BO116/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)))","v":1133.681},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BP116,ROUND('Tier1 Before Block Adj'!BP116/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)))","v":1548.751},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BQ116,ROUND('Tier1 Before Block Adj'!BQ116/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)))","v":947.31100000000004},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BR116,ROUND('Tier1 Before Block Adj'!BR116/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)))","v":1646.99},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BS116,ROUND('Tier1 Before Block Adj'!BS116/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)))","v":1137.2760000000001},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BT116,ROUND('Tier1 Before Block Adj'!BT116/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)))","v":1721.1880000000001},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BU116,ROUND('Tier1 Before Block Adj'!BU116/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)))","v":1073.4690000000001},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BV116,ROUND('Tier1 Before Block Adj'!BV116/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)))","v":1546.1210000000001},{"$f":"IF($B116=\"\",\"\",IF(AND(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BW116,ROUND('Tier1 Before Block Adj'!BW116/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)))","v":1000.598},{"$f":"IF(Init!S117=0,1,0)","v":1},0]
[null,10440,"Wahkiakum County PUD #1",{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!D125,ROUND('Tier1 Before Block Adj'!D125/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)))","v":2128.3580000000002},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!E125,ROUND('Tier1 Before Block Adj'!E125/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)))","v":1386.143},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!F125,ROUND('Tier1 Before Block Adj'!F125/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)))","v":2552.4589999999998},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!G125,ROUND('Tier1 Before Block Adj'!G125/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)))","v":1793.8109999999999},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!H125,ROUND('Tier1 Before Block Adj'!H125/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)))","v":3673.55},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!I125,ROUND('Tier1 Before Block Adj'!I125/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)))","v":2595.4940000000001},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!J125,ROUND('Tier1 Before Block Adj'!J125/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)))","v":3253.085},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!K125,ROUND('Tier1 Before Block Adj'!K125/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)))","v":2444.1840000000002},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!L125,ROUND('Tier1 Before Block Adj'!L125/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)))","v":3233.93},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!M125,ROUND('Tier1 Before Block Adj'!M125/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)))","v":2179.306},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!N125,ROUND('Tier1 Before Block Adj'!N125/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)))","v":3243.0210000000002},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!O125,ROUND('Tier1 Before Block Adj'!O125/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)))","v":2151.1869999999999},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!P125,ROUND('Tier1 Before Block Adj'!P125/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)))","v":2340.6979999999999},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Q125,ROUND('Tier1 Before Block Adj'!Q125/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)))","v":1577.1690000000001},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!R125,ROUND('Tier1 Before Block Adj'!R125/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)))","v":1762.8050000000001},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!S125,ROUND('Tier1 Before Block Adj'!S125/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)))","v":1225.3040000000001},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!T125,ROUND('Tier1 Before Block Adj'!T125/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)))","v":1669.0709999999999},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!U125,ROUND('Tier1 Before Block Adj'!U125/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)))","v":1042.511},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!V125,ROUND('Tier1 Before Block Adj'!V125/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)))","v":1586.3040000000001},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!W125,ROUND('Tier1 Before Block Adj'!W125/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)))","v":1033.8579999999999},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!X125,ROUND('Tier1 Before Block Adj'!X125/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)))","v":1721.6189999999999},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Y125,ROUND('Tier1 Before Block Adj'!Y125/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)))","v":945.80600000000004},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Z125,ROUND('Tier1 Before Block Adj'!Z125/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)))","v":1604.7149999999999},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AA125,ROUND('Tier1 Before Block Adj'!AA125/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)))","v":1013.99},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AB125,ROUND('Tier1 Before Block Adj'!AB125/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)))","v":2134.8510000000001},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AC125,ROUND('Tier1 Before Block Adj'!AC125/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)))","v":1390.3720000000001},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AD125,ROUND('Tier1 Before Block Adj'!AD125/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)))","v":2560.2460000000001},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AE125,ROUND('Tier1 Before Block Adj'!AE125/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)))","v":1799.2829999999999},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AF125,ROUND('Tier1 Before Block Adj'!AF125/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)))","v":3673.55},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AG125,ROUND('Tier1 Before Block Adj'!AG125/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)))","v":2595.4940000000001},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AH125,ROUND('Tier1 Before Block Adj'!AH125/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)))","v":3263.011},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AI125,ROUND('Tier1 Before Block Adj'!AI125/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)))","v":2451.6410000000001},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AJ125,ROUND('Tier1 Before Block Adj'!AJ125/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)))","v":3233.93},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AK125,ROUND('Tier1 Before Block Adj'!AK125/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)))","v":2179.306},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AL125,ROUND('Tier1 Before Block Adj'!AL125/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)))","v":3243.0210000000002},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AM125,ROUND('Tier1 Before Block Adj'!AM125/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)))","v":2151.1869999999999},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AN125,ROUND('Tier1 Before Block Adj'!AN125/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)))","v":2347.8380000000002},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AO125,ROUND('Tier1 Before Block Adj'!AO125/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)))","v":1581.98},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AP125,ROUND('Tier1 Before Block Adj'!AP125/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)))","v":1768.1849999999999},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AQ125,ROUND('Tier1 Before Block Adj'!AQ125/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)))","v":1229.0440000000001},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AR125,ROUND('Tier1 Before Block Adj'!AR125/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)))","v":1674.162},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AS125,ROUND('Tier1 Before Block Adj'!AS125/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)))","v":1045.692},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AT125,ROUND('Tier1 Before Block Adj'!AT125/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)))","v":1591.145},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AU125,ROUND('Tier1 Before Block Adj'!AU125/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)))","v":1037.0119999999999},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AV125,ROUND('Tier1 Before Block Adj'!AV125/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)))","v":1726.8720000000001},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AW125,ROUND('Tier1 Before Block Adj'!AW125/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)))","v":948.69200000000001},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AX125,ROUND('Tier1 Before Block Adj'!AX125/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)))","v":1609.6110000000001},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AY125,ROUND('Tier1 Before Block Adj'!AY125/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)))","v":1017.0839999999999},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AZ125,ROUND('Tier1 Before Block Adj'!AZ125/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)))","v":2139.0549999999998},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BA125,ROUND('Tier1 Before Block Adj'!BA125/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)))","v":1393.11},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BB125,ROUND('Tier1 Before Block Adj'!BB125/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)))","v":2565.2869999999998},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BC125,ROUND('Tier1 Before Block Adj'!BC125/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)))","v":1802.826},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BD125,ROUND('Tier1 Before Block Adj'!BD125/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)))","v":3673.55},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BE125,ROUND('Tier1 Before Block Adj'!BE125/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)))","v":2595.4940000000001},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BF125,ROUND('Tier1 Before Block Adj'!BF125/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)))","v":3269.4369999999999},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BG125,ROUND('Tier1 Before Block Adj'!BG125/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)))","v":2456.4690000000001},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BH125,ROUND('Tier1 Before Block Adj'!BH125/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)))","v":3233.3040000000001},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BI125,ROUND('Tier1 Before Block Adj'!BI125/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)))","v":2178.884},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BJ125,ROUND('Tier1 Before Block Adj'!BJ125/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)))","v":3243.0210000000002},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BK125,ROUND('Tier1 Before Block Adj'!BK125/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)))","v":2151.1869999999999},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BL125,ROUND('Tier1 Before Block Adj'!BL125/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)))","v":2352.4609999999998},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BM125,ROUND('Tier1 Before Block Adj'!BM125/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)))","v":1585.095},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BN125,ROUND('Tier1 Before Block Adj'!BN125/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)))","v":1771.6669999999999},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BO125,ROUND('Tier1 Before Block Adj'!BO125/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)))","v":1231.4639999999999},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BP125,ROUND('Tier1 Before Block Adj'!BP125/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)))","v":1677.46},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BQ125,ROUND('Tier1 Before Block Adj'!BQ125/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)))","v":1047.751},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BR125,ROUND('Tier1 Before Block Adj'!BR125/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)))","v":1594.277},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BS125,ROUND('Tier1 Before Block Adj'!BS125/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)))","v":1039.0540000000001},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BT125,ROUND('Tier1 Before Block Adj'!BT125/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)))","v":1730.2719999999999},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BU125,ROUND('Tier1 Before Block Adj'!BU125/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)))","v":950.56},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BV125,ROUND('Tier1 Before Block Adj'!BV125/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)))","v":1612.7809999999999},{"$f":"IF($B125=\"\",\"\",IF(AND(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BW125,ROUND('Tier1 Before Block Adj'!BW125/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)))","v":1019.087},{"$f":"IF(Init!S126=0,1,0)","v":1},0]
[null,10706,"Port of Seattle - SETAC In'tl. Airport",{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!D134,ROUND('Tier1 Before Block Adj'!D134/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)))","v":7061.5110000000004},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!E134,ROUND('Tier1 Before Block Adj'!E134/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)))","v":5121.3119999999999},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!F134,ROUND('Tier1 Before Block Adj'!F134/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)))","v":6551.384},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!G134,ROUND('Tier1 Before Block Adj'!G134/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)))","v":5186.4399999999996},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!H134,ROUND('Tier1 Before Block Adj'!H134/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)))","v":6694.116},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!I134,ROUND('Tier1 Before Block Adj'!I134/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)))","v":5236.75},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!J134,ROUND('Tier1 Before Block Adj'!J134/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)))","v":6692.7790000000005},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!K134,ROUND('Tier1 Before Block Adj'!K134/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)))","v":5309.6310000000003},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!L134,ROUND('Tier1 Before Block Adj'!L134/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)))","v":6186.4939999999997},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!M134,ROUND('Tier1 Before Block Adj'!M134/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)))","v":4537.5020000000004},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!N134,ROUND('Tier1 Before Block Adj'!N134/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)))","v":7010.9070000000002},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!O134,ROUND('Tier1 Before Block Adj'!O134/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)))","v":5058.125},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!P134,ROUND('Tier1 Before Block Adj'!P134/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)))","v":6800.9859999999999},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Q134,ROUND('Tier1 Before Block Adj'!Q134/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)))","v":4927.3540000000003},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!R134,ROUND('Tier1 Before Block Adj'!R134/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)))","v":6822.2089999999998},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!S134,ROUND('Tier1 Before Block Adj'!S134/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)))","v":5450.6310000000003},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!T134,ROUND('Tier1 Before Block Adj'!T134/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)))","v":7171.8320000000003},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!U134,ROUND('Tier1 Before Block Adj'!U134/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)))","v":5148.8329999999996},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!V134,ROUND('Tier1 Before Block Adj'!V134/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)))","v":7720.665},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!W134,ROUND('Tier1 Before Block Adj'!W134/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)))","v":6086.2079999999996},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!X134,ROUND('Tier1 Before Block Adj'!X134/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)))","v":8186.0709999999999},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Y134,ROUND('Tier1 Before Block Adj'!Y134/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)))","v":5904.2610000000004},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Z134,ROUND('Tier1 Before Block Adj'!Z134/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)))","v":7014.3389999999999},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AA134,ROUND('Tier1 Before Block Adj'!AA134/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)))","v":5569.9840000000004},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AB134,ROUND('Tier1 Before Block Adj'!AB134/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)))","v":7061.5110000000004},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AC134,ROUND('Tier1 Before Block Adj'!AC134/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)))","v":5121.3119999999999},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AD134,ROUND('Tier1 Before Block Adj'!AD134/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)))","v":6551.384},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AE134,ROUND('Tier1 Before Block Adj'!AE134/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)))","v":5186.4399999999996},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AF134,ROUND('Tier1 Before Block Adj'!AF134/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)))","v":6694.116},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AG134,ROUND('Tier1 Before Block Adj'!AG134/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)))","v":5236.75},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AH134,ROUND('Tier1 Before Block Adj'!AH134/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)))","v":6692.7790000000005},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AI134,ROUND('Tier1 Before Block Adj'!AI134/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)))","v":5309.6310000000003},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AJ134,ROUND('Tier1 Before Block Adj'!AJ134/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)))","v":6186.4939999999997},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AK134,ROUND('Tier1 Before Block Adj'!AK134/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)))","v":4537.5020000000004},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AL134,ROUND('Tier1 Before Block Adj'!AL134/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)))","v":7010.9070000000002},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AM134,ROUND('Tier1 Before Block Adj'!AM134/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)))","v":5058.125},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AN134,ROUND('Tier1 Before Block Adj'!AN134/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)))","v":6800.9859999999999},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AO134,ROUND('Tier1 Before Block Adj'!AO134/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)))","v":4927.3540000000003},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AP134,ROUND('Tier1 Before Block Adj'!AP134/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)))","v":6822.2089999999998},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AQ134,ROUND('Tier1 Before Block Adj'!AQ134/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)))","v":5450.6310000000003},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AR134,ROUND('Tier1 Before Block Adj'!AR134/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)))","v":7171.8320000000003},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AS134,ROUND('Tier1 Before Block Adj'!AS134/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)))","v":5148.8329999999996},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AT134,ROUND('Tier1 Before Block Adj'!AT134/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)))","v":7720.665},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AU134,ROUND('Tier1 Before Block Adj'!AU134/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)))","v":6086.2079999999996},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AV134,ROUND('Tier1 Before Block Adj'!AV134/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)))","v":8186.0709999999999},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AW134,ROUND('Tier1 Before Block Adj'!AW134/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)))","v":5904.2610000000004},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AX134,ROUND('Tier1 Before Block Adj'!AX134/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)))","v":7014.3389999999999},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AY134,ROUND('Tier1 Before Block Adj'!AY134/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)))","v":5569.9840000000004},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AZ134,ROUND('Tier1 Before Block Adj'!AZ134/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)))","v":7061.5110000000004},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BA134,ROUND('Tier1 Before Block Adj'!BA134/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)))","v":5121.3119999999999},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BB134,ROUND('Tier1 Before Block Adj'!BB134/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)))","v":6551.384},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BC134,ROUND('Tier1 Before Block Adj'!BC134/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)))","v":5186.4399999999996},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BD134,ROUND('Tier1 Before Block Adj'!BD134/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)))","v":6694.116},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BE134,ROUND('Tier1 Before Block Adj'!BE134/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)))","v":5236.75},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BF134,ROUND('Tier1 Before Block Adj'!BF134/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)))","v":6692.7790000000005},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BG134,ROUND('Tier1 Before Block Adj'!BG134/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)))","v":5309.6310000000003},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BH134,ROUND('Tier1 Before Block Adj'!BH134/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)))","v":6407.44},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BI134,ROUND('Tier1 Before Block Adj'!BI134/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)))","v":4699.5559999999996},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BJ134,ROUND('Tier1 Before Block Adj'!BJ134/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)))","v":7010.9070000000002},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BK134,ROUND('Tier1 Before Block Adj'!BK134/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)))","v":5058.125},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BL134,ROUND('Tier1 Before Block Adj'!BL134/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)))","v":6800.9859999999999},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BM134,ROUND('Tier1 Before Block Adj'!BM134/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)))","v":4927.3540000000003},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BN134,ROUND('Tier1 Before Block Adj'!BN134/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)))","v":6822.2089999999998},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BO134,ROUND('Tier1 Before Block Adj'!BO134/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)))","v":5450.6310000000003},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BP134,ROUND('Tier1 Before Block Adj'!BP134/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)))","v":7171.8320000000003},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BQ134,ROUND('Tier1 Before Block Adj'!BQ134/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)))","v":5148.8329999999996},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BR134,ROUND('Tier1 Before Block Adj'!BR134/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)))","v":7720.665},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BS134,ROUND('Tier1 Before Block Adj'!BS134/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)))","v":6086.2079999999996},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BT134,ROUND('Tier1 Before Block Adj'!BT134/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)))","v":8186.0709999999999},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BU134,ROUND('Tier1 Before Block Adj'!BU134/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)))","v":5904.2610000000004},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BV134,ROUND('Tier1 Before Block Adj'!BV134/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)))","v":7014.3389999999999},{"$f":"IF($B134=\"\",\"\",IF(AND(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BW134,ROUND('Tier1 Before Block Adj'!BW134/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)))","v":5569.9840000000004},{"$f":"IF(Init!S135=0,1,0)","v":1},0]
[null,11680,"Weiser, City of",{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!D135,ROUND('Tier1 Before Block Adj'!D135/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)))","v":2649.9549999999999},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!E135,ROUND('Tier1 Before Block Adj'!E135/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)))","v":1428.952},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!F135,ROUND('Tier1 Before Block Adj'!F135/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)))","v":2827.181},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!G135,ROUND('Tier1 Before Block Adj'!G135/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)))","v":1986.83},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!H135,ROUND('Tier1 Before Block Adj'!H135/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)))","v":3479.913},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!I135,ROUND('Tier1 Before Block Adj'!I135/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)))","v":2209.7109999999998},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!J135,ROUND('Tier1 Before Block Adj'!J135/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)))","v":3419.1019999999999},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!K135,ROUND('Tier1 Before Block Adj'!K135/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)))","v":2189.8710000000001},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!L135,ROUND('Tier1 Before Block Adj'!L135/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)))","v":3087.116},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!M135,ROUND('Tier1 Before Block Adj'!M135/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)))","v":1861.502},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!N135,ROUND('Tier1 Before Block Adj'!N135/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)))","v":2862.6640000000002},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!O135,ROUND('Tier1 Before Block Adj'!O135/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)))","v":1770.2339999999999},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!P135,ROUND('Tier1 Before Block Adj'!P135/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)))","v":2546.614},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Q135,ROUND('Tier1 Before Block Adj'!Q135/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)))","v":1399.2180000000001},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!R135,ROUND('Tier1 Before Block Adj'!R135/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)))","v":2365.248},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!S135,ROUND('Tier1 Before Block Adj'!S135/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)))","v":1485.627},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!T135,ROUND('Tier1 Before Block Adj'!T135/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)))","v":2907.77},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!U135,ROUND('Tier1 Before Block Adj'!U135/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)))","v":1492.5039999999999},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!V135,ROUND('Tier1 Before Block Adj'!V135/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)))","v":3613.134},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!W135,ROUND('Tier1 Before Block Adj'!W135/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)))","v":1973.617},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!X135,ROUND('Tier1 Before Block Adj'!X135/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)))","v":3368.605},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Y135,ROUND('Tier1 Before Block Adj'!Y135/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)))","v":1847.1590000000001},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Z135,ROUND('Tier1 Before Block Adj'!Z135/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)))","v":2535.431},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AA135,ROUND('Tier1 Before Block Adj'!AA135/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)))","v":1433.7809999999999},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AB135,ROUND('Tier1 Before Block Adj'!AB135/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)))","v":2663.288},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AC135,ROUND('Tier1 Before Block Adj'!AC135/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)))","v":1436.1420000000001},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AD135,ROUND('Tier1 Before Block Adj'!AD135/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)))","v":2841.326},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AE135,ROUND('Tier1 Before Block Adj'!AE135/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)))","v":1996.77},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AF135,ROUND('Tier1 Before Block Adj'!AF135/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)))","v":3497.1849999999999},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AG135,ROUND('Tier1 Before Block Adj'!AG135/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)))","v":2220.6790000000001},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AH135,ROUND('Tier1 Before Block Adj'!AH135/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)))","v":3309.1280000000002},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AI135,ROUND('Tier1 Before Block Adj'!AI135/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)))","v":2328.4009999999998},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AJ135,ROUND('Tier1 Before Block Adj'!AJ135/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)))","v":3102.5889999999999},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AK135,ROUND('Tier1 Before Block Adj'!AK135/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)))","v":1870.8320000000001},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AL135,ROUND('Tier1 Before Block Adj'!AL135/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)))","v":2982.3960000000002},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AM135,ROUND('Tier1 Before Block Adj'!AM135/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)))","v":1673.779},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AN135,ROUND('Tier1 Before Block Adj'!AN135/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)))","v":2559.3240000000001},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AO135,ROUND('Tier1 Before Block Adj'!AO135/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)))","v":1406.202},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AP135,ROUND('Tier1 Before Block Adj'!AP135/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)))","v":2376.8330000000001},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AQ135,ROUND('Tier1 Before Block Adj'!AQ135/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)))","v":1492.904},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AR135,ROUND('Tier1 Before Block Adj'!AR135/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)))","v":2922.221},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AS135,ROUND('Tier1 Before Block Adj'!AS135/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)))","v":1499.921},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AT135,ROUND('Tier1 Before Block Adj'!AT135/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)))","v":3631.2},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AU135,ROUND('Tier1 Before Block Adj'!AU135/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)))","v":1983.4849999999999},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AV135,ROUND('Tier1 Before Block Adj'!AV135/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)))","v":3385.1970000000001},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AW135,ROUND('Tier1 Before Block Adj'!AW135/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)))","v":1856.258},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AX135,ROUND('Tier1 Before Block Adj'!AX135/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)))","v":2548.4810000000002},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AY135,ROUND('Tier1 Before Block Adj'!AY135/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)))","v":1441.1610000000001},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AZ135,ROUND('Tier1 Before Block Adj'!AZ135/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)))","v":2583.5949999999998},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BA135,ROUND('Tier1 Before Block Adj'!BA135/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)))","v":1536.462},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BB135,ROUND('Tier1 Before Block Adj'!BB135/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)))","v":2968.91},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BC135,ROUND('Tier1 Before Block Adj'!BC135/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)))","v":1893.39},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BD135,ROUND('Tier1 Before Block Adj'!BD135/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)))","v":3514.549},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BE135,ROUND('Tier1 Before Block Adj'!BE135/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)))","v":2231.7049999999999},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BF135,ROUND('Tier1 Before Block Adj'!BF135/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)))","v":3325.5520000000001},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BG135,ROUND('Tier1 Before Block Adj'!BG135/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)))","v":2339.9580000000001},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BH135,ROUND('Tier1 Before Block Adj'!BH135/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)))","v":3233.721},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BI135,ROUND('Tier1 Before Block Adj'!BI135/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)))","v":1921.3889999999999},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BJ135,ROUND('Tier1 Before Block Adj'!BJ135/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)))","v":2997.3539999999998},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BK135,ROUND('Tier1 Before Block Adj'!BK135/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)))","v":1682.173},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BL135,ROUND('Tier1 Before Block Adj'!BL135/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)))","v":2479.067},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BM135,ROUND('Tier1 Before Block Adj'!BM135/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)))","v":1506.2840000000001},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BN135,ROUND('Tier1 Before Block Adj'!BN135/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)))","v":2476.837},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BO135,ROUND('Tier1 Before Block Adj'!BO135/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)))","v":1412.633},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BP135,ROUND('Tier1 Before Block Adj'!BP135/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)))","v":2936.7719999999999},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BQ135,ROUND('Tier1 Before Block Adj'!BQ135/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)))","v":1507.39},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BR135,ROUND('Tier1 Before Block Adj'!BR135/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)))","v":3521.8870000000002},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BS135,ROUND('Tier1 Before Block Adj'!BS135/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)))","v":2120.9209999999998},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BT135,ROUND('Tier1 Before Block Adj'!BT135/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)))","v":3521.4409999999998},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BU135,ROUND('Tier1 Before Block Adj'!BU135/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)))","v":1746.66},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BV135,ROUND('Tier1 Before Block Adj'!BV135/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)))","v":2561.1480000000001},{"$f":"IF($B135=\"\",\"\",IF(AND(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BW135,ROUND('Tier1 Before Block Adj'!BW135/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)))","v":1448.3230000000001},{"$f":"IF(Init!S136=0,1,0)","v":1},0]
[null,12026,"Jefferson County PUD #1",{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!D136,ROUND('Tier1 Before Block Adj'!D136/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)))","v":19831.978999999999},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!E136,ROUND('Tier1 Before Block Adj'!E136/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)))","v":11616.846},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!F136,ROUND('Tier1 Before Block Adj'!F136/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)))","v":21297.119999999999},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!G136,ROUND('Tier1 Before Block Adj'!G136/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)))","v":15361.949000000001},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!H136,ROUND('Tier1 Before Block Adj'!H136/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)))","v":27611.101000000002},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!I136,ROUND('Tier1 Before Block Adj'!I136/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)))","v":17759.671000000002},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!J136,ROUND('Tier1 Before Block Adj'!J136/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)))","v":27997.496999999999},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!K136,ROUND('Tier1 Before Block Adj'!K136/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)))","v":18485.419000000002},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!L136,ROUND('Tier1 Before Block Adj'!L136/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)))","v":24482.719999999998},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!M136,ROUND('Tier1 Before Block Adj'!M136/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)))","v":15514.725},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!N136,ROUND('Tier1 Before Block Adj'!N136/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)))","v":23474.499},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!O136,ROUND('Tier1 Before Block Adj'!O136/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)))","v":15705.577000000001},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!P136,ROUND('Tier1 Before Block Adj'!P136/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)))","v":20201.38},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Q136,ROUND('Tier1 Before Block Adj'!Q136/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)))","v":12561.039999999999},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!R136,ROUND('Tier1 Before Block Adj'!R136/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)))","v":15994.623},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!S136,ROUND('Tier1 Before Block Adj'!S136/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)))","v":11288.197},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!T136,ROUND('Tier1 Before Block Adj'!T136/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)))","v":15716.316000000001},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!U136,ROUND('Tier1 Before Block Adj'!U136/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)))","v":9063.0969999999998},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!V136,ROUND('Tier1 Before Block Adj'!V136/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)))","v":15306.625},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!W136,ROUND('Tier1 Before Block Adj'!W136/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)))","v":9172.8300000000017},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!X136,ROUND('Tier1 Before Block Adj'!X136/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)))","v":15326.620999999999},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Y136,ROUND('Tier1 Before Block Adj'!Y136/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)))","v":9166.59},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Z136,ROUND('Tier1 Before Block Adj'!Z136/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)))","v":15372.46},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AA136,ROUND('Tier1 Before Block Adj'!AA136/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)))","v":9680.982},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AB136,ROUND('Tier1 Before Block Adj'!AB136/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)))","v":19871.945000000003},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AC136,ROUND('Tier1 Before Block Adj'!AC136/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)))","v":11634.197},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AD136,ROUND('Tier1 Before Block Adj'!AD136/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)))","v":21312.79},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AE136,ROUND('Tier1 Before Block Adj'!AE136/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)))","v":15366.918},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AF136,ROUND('Tier1 Before Block Adj'!AF136/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)))","v":27525.545999999998},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AG136,ROUND('Tier1 Before Block Adj'!AG136/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)))","v":17697.850999999999},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AH136,ROUND('Tier1 Before Block Adj'!AH136/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)))","v":26967.710999999999},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AI136,ROUND('Tier1 Before Block Adj'!AI136/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)))","v":19383.100000000002},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AJ136,ROUND('Tier1 Before Block Adj'!AJ136/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)))","v":24435.829000000002},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AK136,ROUND('Tier1 Before Block Adj'!AK136/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)))","v":15480.082},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AL136,ROUND('Tier1 Before Block Adj'!AL136/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)))","v":24278.158000000003},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AM136,ROUND('Tier1 Before Block Adj'!AM136/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)))","v":14891.25},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AN136,ROUND('Tier1 Before Block Adj'!AN136/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)))","v":20205.166999999998},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AO136,ROUND('Tier1 Before Block Adj'!AO136/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)))","v":12558.593000000001},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AP136,ROUND('Tier1 Before Block Adj'!AP136/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)))","v":16029.668000000001},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AQ136,ROUND('Tier1 Before Block Adj'!AQ136/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)))","v":11306.637000000001},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AR136,ROUND('Tier1 Before Block Adj'!AR136/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)))","v":15752.181000000002},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AS136,ROUND('Tier1 Before Block Adj'!AS136/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)))","v":9077.268},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AT136,ROUND('Tier1 Before Block Adj'!AT136/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)))","v":15347.021000000001},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AU136,ROUND('Tier1 Before Block Adj'!AU136/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)))","v":9189.0980000000018},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AV136,ROUND('Tier1 Before Block Adj'!AV136/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)))","v":15371.086000000001},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AW136,ROUND('Tier1 Before Block Adj'!AW136/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)))","v":9185.226999999999},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AX136,ROUND('Tier1 Before Block Adj'!AX136/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)))","v":15419.464},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AY136,ROUND('Tier1 Before Block Adj'!AY136/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)))","v":9703.7469999999994},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AZ136,ROUND('Tier1 Before Block Adj'!AZ136/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)))","v":19222.798999999999},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BA136,ROUND('Tier1 Before Block Adj'!BA136/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)))","v":12270.116},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BB136,ROUND('Tier1 Before Block Adj'!BB136/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)))","v":22075.78},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BC136,ROUND('Tier1 Before Block Adj'!BC136/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)))","v":14567.501},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BD136,ROUND('Tier1 Before Block Adj'!BD136/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)))","v":27422.252},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BE136,ROUND('Tier1 Before Block Adj'!BE136/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)))","v":17619.96},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BF136,ROUND('Tier1 Before Block Adj'!BF136/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)))","v":26903.328999999998},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BG136,ROUND('Tier1 Before Block Adj'!BG136/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)))","v":19326.25},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BH136,ROUND('Tier1 Before Block Adj'!BH136/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)))","v":25171.253000000001},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BI136,ROUND('Tier1 Before Block Adj'!BI136/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)))","v":15726.755999999999},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BJ136,ROUND('Tier1 Before Block Adj'!BJ136/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)))","v":24292.512000000002},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BK136,ROUND('Tier1 Before Block Adj'!BK136/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)))","v":14891.716},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BL136,ROUND('Tier1 Before Block Adj'!BL136/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)))","v":19531.823},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BM136,ROUND('Tier1 Before Block Adj'!BM136/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)))","v":13261.950999999999},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BN136,ROUND('Tier1 Before Block Adj'!BN136/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)))","v":16651.657999999999},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BO136,ROUND('Tier1 Before Block Adj'!BO136/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)))","v":10773.261},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BP136,ROUND('Tier1 Before Block Adj'!BP136/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)))","v":15817.940999999999},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BQ136,ROUND('Tier1 Before Block Adj'!BQ136/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)))","v":9104.0910000000003},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BR136,ROUND('Tier1 Before Block Adj'!BR136/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)))","v":14903.592999999999},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BS136,ROUND('Tier1 Before Block Adj'!BS136/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)))","v":9718.9570000000003},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BT136,ROUND('Tier1 Before Block Adj'!BT136/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)))","v":15936.142999999998},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BU136,ROUND('Tier1 Before Block Adj'!BU136/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)))","v":8700.3619999999992},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BV136,ROUND('Tier1 Before Block Adj'!BV136/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)))","v":15472.39},{"$f":"IF($B136=\"\",\"\",IF(AND(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BW136,ROUND('Tier1 Before Block Adj'!BW136/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)))","v":9725.1970000000001},{"$f":"IF(Init!S137=0,1,0)","v":1},0]
[null,10298,"PNGC Aggregate",{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!D137,ROUND('Tier1 Before Block Adj'!D137/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)))","v":307837.77500000002},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!E137,ROUND('Tier1 Before Block Adj'!E137/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)))","v":177742.82699999999},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!F137,ROUND('Tier1 Before Block Adj'!F137/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)))","v":330294.20699999999},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!G137,ROUND('Tier1 Before Block Adj'!G137/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)))","v":236610.28200000001},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!H137,ROUND('Tier1 Before Block Adj'!H137/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)))","v":460895.77999999997},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!I137,ROUND('Tier1 Before Block Adj'!I137/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)))","v":306830.16400000005},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!J137,ROUND('Tier1 Before Block Adj'!J137/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)))","v":457389.49699999997},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!K137,ROUND('Tier1 Before Block Adj'!K137/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)))","v":311532.14599999995},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!L137,ROUND('Tier1 Before Block Adj'!L137/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)))","v":376660.80200000008},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!M137,ROUND('Tier1 Before Block Adj'!M137/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)))","v":243728.614},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!N137,ROUND('Tier1 Before Block Adj'!N137/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)))","v":362758.14300000004},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!O137,ROUND('Tier1 Before Block Adj'!O137/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)))","v":241459.79700000002},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!P137,ROUND('Tier1 Before Block Adj'!P137/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)))","v":308581.73200000002},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Q137,ROUND('Tier1 Before Block Adj'!Q137/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)))","v":190118.33099999998},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!R137,ROUND('Tier1 Before Block Adj'!R137/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)))","v":265402.755},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!S137,ROUND('Tier1 Before Block Adj'!S137/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)))","v":180104.239},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!T137,ROUND('Tier1 Before Block Adj'!T137/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)))","v":293217.56},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!U137,ROUND('Tier1 Before Block Adj'!U137/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)))","v":166523.09599999999},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!V137,ROUND('Tier1 Before Block Adj'!V137/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)))","v":324983.78999999998},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!W137,ROUND('Tier1 Before Block Adj'!W137/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)))","v":196896.12600000002},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!X137,ROUND('Tier1 Before Block Adj'!X137/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)))","v":319255.05300000001},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Y137,ROUND('Tier1 Before Block Adj'!Y137/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)))","v":183493.02},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!Z137,ROUND('Tier1 Before Block Adj'!Z137/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)))","v":262669.06900000002},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AA137,ROUND('Tier1 Before Block Adj'!AA137/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)))","v":165346.22},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AB137,ROUND('Tier1 Before Block Adj'!AB137/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)))","v":308664.245},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AC137,ROUND('Tier1 Before Block Adj'!AC137/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)))","v":177573.209},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AD137,ROUND('Tier1 Before Block Adj'!AD137/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)))","v":331501.52600000007},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AE137,ROUND('Tier1 Before Block Adj'!AE137/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)))","v":236680.03399999999},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AF137,ROUND('Tier1 Before Block Adj'!AF137/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)))","v":462317.55099999998},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AG137,ROUND('Tier1 Before Block Adj'!AG137/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)))","v":307195.43},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AH137,ROUND('Tier1 Before Block Adj'!AH137/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)))","v":446613.61300000001},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AI137,ROUND('Tier1 Before Block Adj'!AI137/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)))","v":323560.93300000002},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AJ137,ROUND('Tier1 Before Block Adj'!AJ137/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)))","v":377581.69},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AK137,ROUND('Tier1 Before Block Adj'!AK137/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)))","v":243884.15299999999},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AL137,ROUND('Tier1 Before Block Adj'!AL137/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)))","v":372847.02500000002},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AM137,ROUND('Tier1 Before Block Adj'!AM137/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)))","v":232239.685},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AN137,ROUND('Tier1 Before Block Adj'!AN137/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)))","v":308417.27500000002},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AO137,ROUND('Tier1 Before Block Adj'!AO137/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)))","v":189514.068},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AP137,ROUND('Tier1 Before Block Adj'!AP137/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)))","v":265166.32900000003},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AQ137,ROUND('Tier1 Before Block Adj'!AQ137/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)))","v":179076.78100000002},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AR137,ROUND('Tier1 Before Block Adj'!AR137/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)))","v":293106.68299999996},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AS137,ROUND('Tier1 Before Block Adj'!AS137/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)))","v":165672.19299999997},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AT137,ROUND('Tier1 Before Block Adj'!AT137/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)))","v":324941.83600000007},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AU137,ROUND('Tier1 Before Block Adj'!AU137/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)))","v":195990.10800000004},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AV137,ROUND('Tier1 Before Block Adj'!AV137/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)))","v":319167.359},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AW137,ROUND('Tier1 Before Block Adj'!AW137/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)))","v":182372.72200000001},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AX137,ROUND('Tier1 Before Block Adj'!AX137/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)))","v":262304.82500000001},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AY137,ROUND('Tier1 Before Block Adj'!AY137/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)))","v":164336.91500000001},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!AZ137,ROUND('Tier1 Before Block Adj'!AZ137/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)))","v":302916.99},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BA137,ROUND('Tier1 Before Block Adj'!BA137/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)))","v":184803.82800000001},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BB137,ROUND('Tier1 Before Block Adj'!BB137/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)))","v":341500.95699999999},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BC137,ROUND('Tier1 Before Block Adj'!BC137/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)))","v":228178.47400000002},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BD137,ROUND('Tier1 Before Block Adj'!BD137/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)))","v":463747.74099999998},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BE137,ROUND('Tier1 Before Block Adj'!BE137/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)))","v":307690.05299999996},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BF137,ROUND('Tier1 Before Block Adj'!BF137/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)))","v":447580.06999999995},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BG137,ROUND('Tier1 Before Block Adj'!BG137/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)))","v":323791.91100000002},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BH137,ROUND('Tier1 Before Block Adj'!BH137/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)))","v":389103.97899999999},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BI137,ROUND('Tier1 Before Block Adj'!BI137/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)))","v":248463.01800000004},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BJ137,ROUND('Tier1 Before Block Adj'!BJ137/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)))","v":373485.26900000003},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BK137,ROUND('Tier1 Before Block Adj'!BK137/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)))","v":232309.625},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BL137,ROUND('Tier1 Before Block Adj'!BL137/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)))","v":300891.90399999998},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BM137,ROUND('Tier1 Before Block Adj'!BM137/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)))","v":196422.09699999998},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BN137,ROUND('Tier1 Before Block Adj'!BN137/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)))","v":270886.07},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BO137,ROUND('Tier1 Before Block Adj'!BO137/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)))","v":172711.215},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BP137,ROUND('Tier1 Before Block Adj'!BP137/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)))","v":293009.65399999998},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BQ137,ROUND('Tier1 Before Block Adj'!BQ137/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)))","v":164993.15599999999},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BR137,ROUND('Tier1 Before Block Adj'!BR137/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)))","v":318391.60200000001},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BS137,ROUND('Tier1 Before Block Adj'!BS137/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)))","v":201847.552},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BT137,ROUND('Tier1 Before Block Adj'!BT137/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)))","v":325527.92000000004},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BU137,ROUND('Tier1 Before Block Adj'!BU137/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)))","v":175359.633},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BV137,ROUND('Tier1 Before Block Adj'!BV137/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)))","v":262173.74},{"$f":"IF($B137=\"\",\"\",IF(AND(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=0,VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$AF$4,Init!$Q$4:$GE$4,0),FALSE)=0),'Tier1 Before Block Adj'!BW137,ROUND('Tier1 Before Block Adj'!BW137/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE),20)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)))","v":163655.93599999999},{"$f":"IF(Init!S138=0,1,0)","v":1},0]

{"sheet":"SliceResource","index":34,"n_rows":137,"n_cols":75,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"Tier 1 Slice Resource Firm Energy (MWh)"]
["TOC",null,null,{"$f":"+DATE(Init!$C$9-1,10,1)","v":"2025-10-01"},{"$f":"+IF(E3=\"HLH\",EOMONTH(D2,0)+1,D2)","v":"2025-10-01"},{"$f":"+IF(F3=\"HLH\",EOMONTH(E2,0)+1,E2)","v":"2025-11-01"},"2025-11-01","2025-12-01","2025-12-01","2026-01-01","2026-01-01","2026-02-01","2026-02-01","2026-03-01","2026-03-01","2026-04-01","2026-04-01","2026-05-01","2026-05-01","2026-06-01","2026-06-01","2026-07-01","2026-07-01","2026-08-01","2026-08-01","2026-09-01","2026-09-01","2026-10-01","2026-10-01","2026-11-01","2026-11-01","2026-12-01","2026-12-01","2027-01-01","2027-01-01","2027-02-01","2027-02-01","2027-03-01","2027-03-01","2027-04-01","2027-04-01","2027-05-01","2027-05-01","2027-06-01","2027-06-01","2027-07-01","2027-07-01","2027-08-01","2027-08-01",{"$f":"+IF(AX3=\"HLH\",EOMONTH(AW2,0)+1,AW2)","v":"2027-09-01"},{"$f":"+IF(AY3=\"HLH\",EOMONTH(AX2,0)+1,AX2)","v":"2027-09-01"},{"$f":"+IF(AZ3=\"HLH\",EOMONTH(AY2,0)+1,AY2)","v":"2027-10-01"},{"$f":"+IF(BA3=\"HLH\",EOMONTH(AZ2,0)+1,AZ2)","v":"2027-10-01"},{"$f":"+IF(BB3=\"HLH\",EOMONTH(BA2,0)+1,BA2)","v":"2027-11-01"},{"$f":"+IF(BC3=\"HLH\",EOMONTH(BB2,0)+1,BB2)","v":"2027-11-01"},{"$f":"+IF(BD3=\"HLH\",EOMONTH(BC2,0)+1,BC2)","v":"2027-12-01"},{"$f":"+IF(BE3=\"HLH\",EOMONTH(BD2,0)+1,BD2)","v":"2027-12-01"},{"$f":"+IF(BF3=\"HLH\",EOMONTH(BE2,0)+1,BE2)","v":"2028-01-01"},{"$f":"+IF(BG3=\"HLH\",EOMONTH(BF2,0)+1,BF2)","v":"2028-01-01"},{"$f":"+IF(BH3=\"HLH\",EOMONTH(BG2,0)+1,BG2)","v":"2028-02-01"},{"$f":"+IF(BI3=\"HLH\",EOMONTH(BH2,0)+1,BH2)","v":"2028-02-01"},{"$f":"+IF(BJ3=\"HLH\",EOMONTH(BI2,0)+1,BI2)","v":"2028-03-01"},{"$f":"+IF(BK3=\"HLH\",EOMONTH(BJ2,0)+1,BJ2)","v":"2028-03-01"},{"$f":"+IF(BL3=\"HLH\",EOMONTH(BK2,0)+1,BK2)","v":"2028-04-01"},{"$f":"+IF(BM3=\"HLH\",EOMONTH(BL2,0)+1,BL2)","v":"2028-04-01"},{"$f":"+IF(BN3=\"HLH\",EOMONTH(BM2,0)+1,BM2)","v":"2028-05-01"},{"$f":"+IF(BO3=\"HLH\",EOMONTH(BN2,0)+1,BN2)","v":"2028-05-01"},{"$f":"+IF(BP3=\"HLH\",EOMONTH(BO2,0)+1,BO2)","v":"2028-06-01"},{"$f":"+IF(BQ3=\"HLH\",EOMONTH(BP2,0)+1,BP2)","v":"2028-06-01"},{"$f":"+IF(BR3=\"HLH\",EOMONTH(BQ2,0)+1,BQ2)","v":"2028-07-01"},{"$f":"+IF(BS3=\"HLH\",EOMONTH(BR2,0)+1,BR2)","v":"2028-07-01"},{"$f":"+IF(BT3=\"HLH\",EOMONTH(BS2,0)+1,BS2)","v":"2028-08-01"},{"$f":"+IF(BU3=\"HLH\",EOMONTH(BT2,0)+1,BT2)","v":"2028-08-01"},{"$f":"+IF(BV3=\"HLH\",EOMONTH(BU2,0)+1,BU2)","v":"2028-09-01"},{"$f":"+IF(BW3=\"HLH\",EOMONTH(BV2,0)+1,BV2)","v":"2028-09-01"}]
[null,"BESID","AccountName","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH"]
[null,10015,"Asotin County PUD #1",{"$f":"+TOCA!$AV4*VLOOKUP(D$2,AART1SC!$I$4:$K$39,MATCH(D$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(E$2,AART1SC!$I$4:$K$39,MATCH(E$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(F$2,AART1SC!$I$4:$K$39,MATCH(F$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(G$2,AART1SC!$I$4:$K$39,MATCH(G$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(H$2,AART1SC!$I$4:$K$39,MATCH(H$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(I$2,AART1SC!$I$4:$K$39,MATCH(I$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(J$2,AART1SC!$I$4:$K$39,MATCH(J$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(K$2,AART1SC!$I$4:$K$39,MATCH(K$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(L$2,AART1SC!$I$4:$K$39,MATCH(L$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(M$2,AART1SC!$I$4:$K$39,MATCH(M$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(N$2,AART1SC!$I$4:$K$39,MATCH(N$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(O$2,AART1SC!$I$4:$K$39,MATCH(O$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(P$2,AART1SC!$I$4:$K$39,MATCH(P$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(Q$2,AART1SC!$I$4:$K$39,MATCH(Q$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(R$2,AART1SC!$I$4:$K$39,MATCH(R$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(S$2,AART1SC!$I$4:$K$39,MATCH(S$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(T$2,AART1SC!$I$4:$K$39,MATCH(T$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(U$2,AART1SC!$I$4:$K$39,MATCH(U$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(V$2,AART1SC!$I$4:$K$39,MATCH(V$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(W$2,AART1SC!$I$4:$K$39,MATCH(W$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(X$2,AART1SC!$I$4:$K$39,MATCH(X$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(Y$2,AART1SC!$I$4:$K$39,MATCH(Y$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(Z$2,AART1SC!$I$4:$K$39,MATCH(Z$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(AA$2,AART1SC!$I$4:$K$39,MATCH(AA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(AB$2,AART1SC!$I$4:$K$39,MATCH(AB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(AC$2,AART1SC!$I$4:$K$39,MATCH(AC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(AD$2,AART1SC!$I$4:$K$39,MATCH(AD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(AE$2,AART1SC!$I$4:$K$39,MATCH(AE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(AF$2,AART1SC!$I$4:$K$39,MATCH(AF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(AG$2,AART1SC!$I$4:$K$39,MATCH(AG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(AH$2,AART1SC!$I$4:$K$39,MATCH(AH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(AI$2,AART1SC!$I$4:$K$39,MATCH(AI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(AJ$2,AART1SC!$I$4:$K$39,MATCH(AJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(AK$2,AART1SC!$I$4:$K$39,MATCH(AK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(AL$2,AART1SC!$I$4:$K$39,MATCH(AL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(AM$2,AART1SC!$I$4:$K$39,MATCH(AM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(AN$2,AART1SC!$I$4:$K$39,MATCH(AN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(AO$2,AART1SC!$I$4:$K$39,MATCH(AO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(AP$2,AART1SC!$I$4:$K$39,MATCH(AP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(AQ$2,AART1SC!$I$4:$K$39,MATCH(AQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(AR$2,AART1SC!$I$4:$K$39,MATCH(AR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(AS$2,AART1SC!$I$4:$K$39,MATCH(AS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(AT$2,AART1SC!$I$4:$K$39,MATCH(AT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(AU$2,AART1SC!$I$4:$K$39,MATCH(AU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(AV$2,AART1SC!$I$4:$K$39,MATCH(AV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(AW$2,AART1SC!$I$4:$K$39,MATCH(AW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(AX$2,AART1SC!$I$4:$K$39,MATCH(AX$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(AY$2,AART1SC!$I$4:$K$39,MATCH(AY$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(AZ$2,AART1SC!$I$4:$K$39,MATCH(AZ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(BA$2,AART1SC!$I$4:$K$39,MATCH(BA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(BB$2,AART1SC!$I$4:$K$39,MATCH(BB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(BC$2,AART1SC!$I$4:$K$39,MATCH(BC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(BD$2,AART1SC!$I$4:$K$39,MATCH(BD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(BE$2,AART1SC!$I$4:$K$39,MATCH(BE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(BF$2,AART1SC!$I$4:$K$39,MATCH(BF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(BG$2,AART1SC!$I$4:$K$39,MATCH(BG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(BH$2,AART1SC!$I$4:$K$39,MATCH(BH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(BI$2,AART1SC!$I$4:$K$39,MATCH(BI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(BJ$2,AART1SC!$I$4:$K$39,MATCH(BJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(BK$2,AART1SC!$I$4:$K$39,MATCH(BK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(BL$2,AART1SC!$I$4:$K$39,MATCH(BL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(BM$2,AART1SC!$I$4:$K$39,MATCH(BM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(BN$2,AART1SC!$I$4:$K$39,MATCH(BN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(BO$2,AART1SC!$I$4:$K$39,MATCH(BO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(BP$2,AART1SC!$I$4:$K$39,MATCH(BP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(BQ$2,AART1SC!$I$4:$K$39,MATCH(BQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(BR$2,AART1SC!$I$4:$K$39,MATCH(BR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(BS$2,AART1SC!$I$4:$K$39,MATCH(BS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(BT$2,AART1SC!$I$4:$K$39,MATCH(BT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(BU$2,AART1SC!$I$4:$K$39,MATCH(BU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(BV$2,AART1SC!$I$4:$K$39,MATCH(BV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV4*VLOOKUP(BW$2,AART1SC!$I$4:$K$39,MATCH(BW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0}]
[null,10024,"Benton County PUD #1",{"$f":"+TOCA!$AV5*VLOOKUP(D$2,AART1SC!$I$4:$K$39,MATCH(D$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(E$2,AART1SC!$I$4:$K$39,MATCH(E$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(F$2,AART1SC!$I$4:$K$39,MATCH(F$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(G$2,AART1SC!$I$4:$K$39,MATCH(G$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(H$2,AART1SC!$I$4:$K$39,MATCH(H$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(I$2,AART1SC!$I$4:$K$39,MATCH(I$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(J$2,AART1SC!$I$4:$K$39,MATCH(J$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(K$2,AART1SC!$I$4:$K$39,MATCH(K$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(L$2,AART1SC!$I$4:$K$39,MATCH(L$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(M$2,AART1SC!$I$4:$K$39,MATCH(M$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(N$2,AART1SC!$I$4:$K$39,MATCH(N$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(O$2,AART1SC!$I$4:$K$39,MATCH(O$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(P$2,AART1SC!$I$4:$K$39,MATCH(P$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(Q$2,AART1SC!$I$4:$K$39,MATCH(Q$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(R$2,AART1SC!$I$4:$K$39,MATCH(R$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(S$2,AART1SC!$I$4:$K$39,MATCH(S$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(T$2,AART1SC!$I$4:$K$39,MATCH(T$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(U$2,AART1SC!$I$4:$K$39,MATCH(U$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(V$2,AART1SC!$I$4:$K$39,MATCH(V$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(W$2,AART1SC!$I$4:$K$39,MATCH(W$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(X$2,AART1SC!$I$4:$K$39,MATCH(X$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(Y$2,AART1SC!$I$4:$K$39,MATCH(Y$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(Z$2,AART1SC!$I$4:$K$39,MATCH(Z$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(AA$2,AART1SC!$I$4:$K$39,MATCH(AA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(AB$2,AART1SC!$I$4:$K$39,MATCH(AB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(AC$2,AART1SC!$I$4:$K$39,MATCH(AC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(AD$2,AART1SC!$I$4:$K$39,MATCH(AD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(AE$2,AART1SC!$I$4:$K$39,MATCH(AE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(AF$2,AART1SC!$I$4:$K$39,MATCH(AF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(AG$2,AART1SC!$I$4:$K$39,MATCH(AG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(AH$2,AART1SC!$I$4:$K$39,MATCH(AH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(AI$2,AART1SC!$I$4:$K$39,MATCH(AI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(AJ$2,AART1SC!$I$4:$K$39,MATCH(AJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(AK$2,AART1SC!$I$4:$K$39,MATCH(AK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(AL$2,AART1SC!$I$4:$K$39,MATCH(AL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(AM$2,AART1SC!$I$4:$K$39,MATCH(AM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(AN$2,AART1SC!$I$4:$K$39,MATCH(AN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(AO$2,AART1SC!$I$4:$K$39,MATCH(AO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(AP$2,AART1SC!$I$4:$K$39,MATCH(AP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(AQ$2,AART1SC!$I$4:$K$39,MATCH(AQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(AR$2,AART1SC!$I$4:$K$39,MATCH(AR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(AS$2,AART1SC!$I$4:$K$39,MATCH(AS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(AT$2,AART1SC!$I$4:$K$39,MATCH(AT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(AU$2,AART1SC!$I$4:$K$39,MATCH(AU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(AV$2,AART1SC!$I$4:$K$39,MATCH(AV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(AW$2,AART1SC!$I$4:$K$39,MATCH(AW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(AX$2,AART1SC!$I$4:$K$39,MATCH(AX$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(AY$2,AART1SC!$I$4:$K$39,MATCH(AY$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(AZ$2,AART1SC!$I$4:$K$39,MATCH(AZ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(BA$2,AART1SC!$I$4:$K$39,MATCH(BA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(BB$2,AART1SC!$I$4:$K$39,MATCH(BB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(BC$2,AART1SC!$I$4:$K$39,MATCH(BC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(BD$2,AART1SC!$I$4:$K$39,MATCH(BD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(BE$2,AART1SC!$I$4:$K$39,MATCH(BE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(BF$2,AART1SC!$I$4:$K$39,MATCH(BF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(BG$2,AART1SC!$I$4:$K$39,MATCH(BG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(BH$2,AART1SC!$I$4:$K$39,MATCH(BH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(BI$2,AART1SC!$I$4:$K$39,MATCH(BI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(BJ$2,AART1SC!$I$4:$K$39,MATCH(BJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(BK$2,AART1SC!$I$4:$K$39,MATCH(BK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(BL$2,AART1SC!$I$4:$K$39,MATCH(BL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(BM$2,AART1SC!$I$4:$K$39,MATCH(BM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(BN$2,AART1SC!$I$4:$K$39,MATCH(BN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(BO$2,AART1SC!$I$4:$K$39,MATCH(BO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(BP$2,AART1SC!$I$4:$K$39,MATCH(BP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(BQ$2,AART1SC!$I$4:$K$39,MATCH(BQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(BR$2,AART1SC!$I$4:$K$39,MATCH(BR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(BS$2,AART1SC!$I$4:$K$39,MATCH(BS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(BT$2,AART1SC!$I$4:$K$39,MATCH(BT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(BU$2,AART1SC!$I$4:$K$39,MATCH(BU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(BV$2,AART1SC!$I$4:$K$39,MATCH(BV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV5*VLOOKUP(BW$2,AART1SC!$I$4:$K$39,MATCH(BW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0}]
[null,10025,"Benton REA",{"$f":"+TOCA!$AV6*VLOOKUP(D$2,AART1SC!$I$4:$K$39,MATCH(D$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(E$2,AART1SC!$I$4:$K$39,MATCH(E$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(F$2,AART1SC!$I$4:$K$39,MATCH(F$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(G$2,AART1SC!$I$4:$K$39,MATCH(G$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(H$2,AART1SC!$I$4:$K$39,MATCH(H$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(I$2,AART1SC!$I$4:$K$39,MATCH(I$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(J$2,AART1SC!$I$4:$K$39,MATCH(J$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(K$2,AART1SC!$I$4:$K$39,MATCH(K$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(L$2,AART1SC!$I$4:$K$39,MATCH(L$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(M$2,AART1SC!$I$4:$K$39,MATCH(M$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(N$2,AART1SC!$I$4:$K$39,MATCH(N$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(O$2,AART1SC!$I$4:$K$39,MATCH(O$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(P$2,AART1SC!$I$4:$K$39,MATCH(P$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(Q$2,AART1SC!$I$4:$K$39,MATCH(Q$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(R$2,AART1SC!$I$4:$K$39,MATCH(R$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(S$2,AART1SC!$I$4:$K$39,MATCH(S$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(T$2,AART1SC!$I$4:$K$39,MATCH(T$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(U$2,AART1SC!$I$4:$K$39,MATCH(U$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(V$2,AART1SC!$I$4:$K$39,MATCH(V$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(W$2,AART1SC!$I$4:$K$39,MATCH(W$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(X$2,AART1SC!$I$4:$K$39,MATCH(X$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(Y$2,AART1SC!$I$4:$K$39,MATCH(Y$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(Z$2,AART1SC!$I$4:$K$39,MATCH(Z$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(AA$2,AART1SC!$I$4:$K$39,MATCH(AA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(AB$2,AART1SC!$I$4:$K$39,MATCH(AB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(AC$2,AART1SC!$I$4:$K$39,MATCH(AC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(AD$2,AART1SC!$I$4:$K$39,MATCH(AD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(AE$2,AART1SC!$I$4:$K$39,MATCH(AE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(AF$2,AART1SC!$I$4:$K$39,MATCH(AF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(AG$2,AART1SC!$I$4:$K$39,MATCH(AG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(AH$2,AART1SC!$I$4:$K$39,MATCH(AH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(AI$2,AART1SC!$I$4:$K$39,MATCH(AI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(AJ$2,AART1SC!$I$4:$K$39,MATCH(AJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(AK$2,AART1SC!$I$4:$K$39,MATCH(AK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(AL$2,AART1SC!$I$4:$K$39,MATCH(AL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(AM$2,AART1SC!$I$4:$K$39,MATCH(AM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(AN$2,AART1SC!$I$4:$K$39,MATCH(AN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(AO$2,AART1SC!$I$4:$K$39,MATCH(AO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(AP$2,AART1SC!$I$4:$K$39,MATCH(AP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(AQ$2,AART1SC!$I$4:$K$39,MATCH(AQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(AR$2,AART1SC!$I$4:$K$39,MATCH(AR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(AS$2,AART1SC!$I$4:$K$39,MATCH(AS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(AT$2,AART1SC!$I$4:$K$39,MATCH(AT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(AU$2,AART1SC!$I$4:$K$39,MATCH(AU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(AV$2,AART1SC!$I$4:$K$39,MATCH(AV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(AW$2,AART1SC!$I$4:$K$39,MATCH(AW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(AX$2,AART1SC!$I$4:$K$39,MATCH(AX$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(AY$2,AART1SC!$I$4:$K$39,MATCH(AY$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(AZ$2,AART1SC!$I$4:$K$39,MATCH(AZ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(BA$2,AART1SC!$I$4:$K$39,MATCH(BA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(BB$2,AART1SC!$I$4:$K$39,MATCH(BB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(BC$2,AART1SC!$I$4:$K$39,MATCH(BC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(BD$2,AART1SC!$I$4:$K$39,MATCH(BD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(BE$2,AART1SC!$I$4:$K$39,MATCH(BE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(BF$2,AART1SC!$I$4:$K$39,MATCH(BF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(BG$2,AART1SC!$I$4:$K$39,MATCH(BG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(BH$2,AART1SC!$I$4:$K$39,MATCH(BH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(BI$2,AART1SC!$I$4:$K$39,MATCH(BI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(BJ$2,AART1SC!$I$4:$K$39,MATCH(BJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(BK$2,AART1SC!$I$4:$K$39,MATCH(BK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(BL$2,AART1SC!$I$4:$K$39,MATCH(BL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(BM$2,AART1SC!$I$4:$K$39,MATCH(BM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(BN$2,AART1SC!$I$4:$K$39,MATCH(BN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(BO$2,AART1SC!$I$4:$K$39,MATCH(BO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(BP$2,AART1SC!$I$4:$K$39,MATCH(BP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(BQ$2,AART1SC!$I$4:$K$39,MATCH(BQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(BR$2,AART1SC!$I$4:$K$39,MATCH(BR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(BS$2,AART1SC!$I$4:$K$39,MATCH(BS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(BT$2,AART1SC!$I$4:$K$39,MATCH(BT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(BU$2,AART1SC!$I$4:$K$39,MATCH(BU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(BV$2,AART1SC!$I$4:$K$39,MATCH(BV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV6*VLOOKUP(BW$2,AART1SC!$I$4:$K$39,MATCH(BW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0}]
[null,10027,"Big Bend Elec Coop",{"$f":"+TOCA!$AV7*VLOOKUP(D$2,AART1SC!$I$4:$K$39,MATCH(D$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(E$2,AART1SC!$I$4:$K$39,MATCH(E$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(F$2,AART1SC!$I$4:$K$39,MATCH(F$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(G$2,AART1SC!$I$4:$K$39,MATCH(G$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(H$2,AART1SC!$I$4:$K$39,MATCH(H$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(I$2,AART1SC!$I$4:$K$39,MATCH(I$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(J$2,AART1SC!$I$4:$K$39,MATCH(J$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(K$2,AART1SC!$I$4:$K$39,MATCH(K$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(L$2,AART1SC!$I$4:$K$39,MATCH(L$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(M$2,AART1SC!$I$4:$K$39,MATCH(M$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(N$2,AART1SC!$I$4:$K$39,MATCH(N$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(O$2,AART1SC!$I$4:$K$39,MATCH(O$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(P$2,AART1SC!$I$4:$K$39,MATCH(P$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(Q$2,AART1SC!$I$4:$K$39,MATCH(Q$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(R$2,AART1SC!$I$4:$K$39,MATCH(R$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(S$2,AART1SC!$I$4:$K$39,MATCH(S$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(T$2,AART1SC!$I$4:$K$39,MATCH(T$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(U$2,AART1SC!$I$4:$K$39,MATCH(U$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(V$2,AART1SC!$I$4:$K$39,MATCH(V$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(W$2,AART1SC!$I$4:$K$39,MATCH(W$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(X$2,AART1SC!$I$4:$K$39,MATCH(X$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(Y$2,AART1SC!$I$4:$K$39,MATCH(Y$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(Z$2,AART1SC!$I$4:$K$39,MATCH(Z$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(AA$2,AART1SC!$I$4:$K$39,MATCH(AA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(AB$2,AART1SC!$I$4:$K$39,MATCH(AB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(AC$2,AART1SC!$I$4:$K$39,MATCH(AC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(AD$2,AART1SC!$I$4:$K$39,MATCH(AD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(AE$2,AART1SC!$I$4:$K$39,MATCH(AE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(AF$2,AART1SC!$I$4:$K$39,MATCH(AF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(AG$2,AART1SC!$I$4:$K$39,MATCH(AG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(AH$2,AART1SC!$I$4:$K$39,MATCH(AH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(AI$2,AART1SC!$I$4:$K$39,MATCH(AI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(AJ$2,AART1SC!$I$4:$K$39,MATCH(AJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(AK$2,AART1SC!$I$4:$K$39,MATCH(AK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(AL$2,AART1SC!$I$4:$K$39,MATCH(AL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(AM$2,AART1SC!$I$4:$K$39,MATCH(AM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(AN$2,AART1SC!$I$4:$K$39,MATCH(AN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(AO$2,AART1SC!$I$4:$K$39,MATCH(AO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(AP$2,AART1SC!$I$4:$K$39,MATCH(AP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(AQ$2,AART1SC!$I$4:$K$39,MATCH(AQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(AR$2,AART1SC!$I$4:$K$39,MATCH(AR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(AS$2,AART1SC!$I$4:$K$39,MATCH(AS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(AT$2,AART1SC!$I$4:$K$39,MATCH(AT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(AU$2,AART1SC!$I$4:$K$39,MATCH(AU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(AV$2,AART1SC!$I$4:$K$39,MATCH(AV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(AW$2,AART1SC!$I$4:$K$39,MATCH(AW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(AX$2,AART1SC!$I$4:$K$39,MATCH(AX$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(AY$2,AART1SC!$I$4:$K$39,MATCH(AY$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(AZ$2,AART1SC!$I$4:$K$39,MATCH(AZ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(BA$2,AART1SC!$I$4:$K$39,MATCH(BA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(BB$2,AART1SC!$I$4:$K$39,MATCH(BB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(BC$2,AART1SC!$I$4:$K$39,MATCH(BC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(BD$2,AART1SC!$I$4:$K$39,MATCH(BD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(BE$2,AART1SC!$I$4:$K$39,MATCH(BE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(BF$2,AART1SC!$I$4:$K$39,MATCH(BF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(BG$2,AART1SC!$I$4:$K$39,MATCH(BG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(BH$2,AART1SC!$I$4:$K$39,MATCH(BH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(BI$2,AART1SC!$I$4:$K$39,MATCH(BI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(BJ$2,AART1SC!$I$4:$K$39,MATCH(BJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(BK$2,AART1SC!$I$4:$K$39,MATCH(BK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(BL$2,AART1SC!$I$4:$K$39,MATCH(BL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(BM$2,AART1SC!$I$4:$K$39,MATCH(BM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(BN$2,AART1SC!$I$4:$K$39,MATCH(BN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(BO$2,AART1SC!$I$4:$K$39,MATCH(BO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(BP$2,AART1SC!$I$4:$K$39,MATCH(BP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(BQ$2,AART1SC!$I$4:$K$39,MATCH(BQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(BR$2,AART1SC!$I$4:$K$39,MATCH(BR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(BS$2,AART1SC!$I$4:$K$39,MATCH(BS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(BT$2,AART1SC!$I$4:$K$39,MATCH(BT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(BU$2,AART1SC!$I$4:$K$39,MATCH(BU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(BV$2,AART1SC!$I$4:$K$39,MATCH(BV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV7*VLOOKUP(BW$2,AART1SC!$I$4:$K$39,MATCH(BW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0}]
[null,10029,"Blachly Lane Elec Coop",{"$f":"+TOCA!$AV8*VLOOKUP(D$2,AART1SC!$I$4:$K$39,MATCH(D$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(E$2,AART1SC!$I$4:$K$39,MATCH(E$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(F$2,AART1SC!$I$4:$K$39,MATCH(F$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(G$2,AART1SC!$I$4:$K$39,MATCH(G$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(H$2,AART1SC!$I$4:$K$39,MATCH(H$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(I$2,AART1SC!$I$4:$K$39,MATCH(I$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(J$2,AART1SC!$I$4:$K$39,MATCH(J$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(K$2,AART1SC!$I$4:$K$39,MATCH(K$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(L$2,AART1SC!$I$4:$K$39,MATCH(L$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(M$2,AART1SC!$I$4:$K$39,MATCH(M$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(N$2,AART1SC!$I$4:$K$39,MATCH(N$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(O$2,AART1SC!$I$4:$K$39,MATCH(O$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(P$2,AART1SC!$I$4:$K$39,MATCH(P$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(Q$2,AART1SC!$I$4:$K$39,MATCH(Q$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(R$2,AART1SC!$I$4:$K$39,MATCH(R$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(S$2,AART1SC!$I$4:$K$39,MATCH(S$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(T$2,AART1SC!$I$4:$K$39,MATCH(T$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(U$2,AART1SC!$I$4:$K$39,MATCH(U$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(V$2,AART1SC!$I$4:$K$39,MATCH(V$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(W$2,AART1SC!$I$4:$K$39,MATCH(W$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(X$2,AART1SC!$I$4:$K$39,MATCH(X$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(Y$2,AART1SC!$I$4:$K$39,MATCH(Y$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(Z$2,AART1SC!$I$4:$K$39,MATCH(Z$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(AA$2,AART1SC!$I$4:$K$39,MATCH(AA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(AB$2,AART1SC!$I$4:$K$39,MATCH(AB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(AC$2,AART1SC!$I$4:$K$39,MATCH(AC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(AD$2,AART1SC!$I$4:$K$39,MATCH(AD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(AE$2,AART1SC!$I$4:$K$39,MATCH(AE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(AF$2,AART1SC!$I$4:$K$39,MATCH(AF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(AG$2,AART1SC!$I$4:$K$39,MATCH(AG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(AH$2,AART1SC!$I$4:$K$39,MATCH(AH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(AI$2,AART1SC!$I$4:$K$39,MATCH(AI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(AJ$2,AART1SC!$I$4:$K$39,MATCH(AJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(AK$2,AART1SC!$I$4:$K$39,MATCH(AK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(AL$2,AART1SC!$I$4:$K$39,MATCH(AL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(AM$2,AART1SC!$I$4:$K$39,MATCH(AM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(AN$2,AART1SC!$I$4:$K$39,MATCH(AN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(AO$2,AART1SC!$I$4:$K$39,MATCH(AO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(AP$2,AART1SC!$I$4:$K$39,MATCH(AP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(AQ$2,AART1SC!$I$4:$K$39,MATCH(AQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(AR$2,AART1SC!$I$4:$K$39,MATCH(AR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(AS$2,AART1SC!$I$4:$K$39,MATCH(AS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(AT$2,AART1SC!$I$4:$K$39,MATCH(AT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(AU$2,AART1SC!$I$4:$K$39,MATCH(AU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(AV$2,AART1SC!$I$4:$K$39,MATCH(AV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(AW$2,AART1SC!$I$4:$K$39,MATCH(AW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(AX$2,AART1SC!$I$4:$K$39,MATCH(AX$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(AY$2,AART1SC!$I$4:$K$39,MATCH(AY$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(AZ$2,AART1SC!$I$4:$K$39,MATCH(AZ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(BA$2,AART1SC!$I$4:$K$39,MATCH(BA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(BB$2,AART1SC!$I$4:$K$39,MATCH(BB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(BC$2,AART1SC!$I$4:$K$39,MATCH(BC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(BD$2,AART1SC!$I$4:$K$39,MATCH(BD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(BE$2,AART1SC!$I$4:$K$39,MATCH(BE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(BF$2,AART1SC!$I$4:$K$39,MATCH(BF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(BG$2,AART1SC!$I$4:$K$39,MATCH(BG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(BH$2,AART1SC!$I$4:$K$39,MATCH(BH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(BI$2,AART1SC!$I$4:$K$39,MATCH(BI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(BJ$2,AART1SC!$I$4:$K$39,MATCH(BJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(BK$2,AART1SC!$I$4:$K$39,MATCH(BK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(BL$2,AART1SC!$I$4:$K$39,MATCH(BL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(BM$2,AART1SC!$I$4:$K$39,MATCH(BM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(BN$2,AART1SC!$I$4:$K$39,MATCH(BN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(BO$2,AART1SC!$I$4:$K$39,MATCH(BO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(BP$2,AART1SC!$I$4:$K$39,MATCH(BP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(BQ$2,AART1SC!$I$4:$K$39,MATCH(BQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(BR$2,AART1SC!$I$4:$K$39,MATCH(BR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(BS$2,AART1SC!$I$4:$K$39,MATCH(BS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(BT$2,AART1SC!$I$4:$K$39,MATCH(BT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(BU$2,AART1SC!$I$4:$K$39,MATCH(BU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(BV$2,AART1SC!$I$4:$K$39,MATCH(BV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV8*VLOOKUP(BW$2,AART1SC!$I$4:$K$39,MATCH(BW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0}]
[null,10044,"Canby, City of",{"$f":"+TOCA!$AV9*VLOOKUP(D$2,AART1SC!$I$4:$K$39,MATCH(D$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(E$2,AART1SC!$I$4:$K$39,MATCH(E$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(F$2,AART1SC!$I$4:$K$39,MATCH(F$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(G$2,AART1SC!$I$4:$K$39,MATCH(G$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(H$2,AART1SC!$I$4:$K$39,MATCH(H$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(I$2,AART1SC!$I$4:$K$39,MATCH(I$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(J$2,AART1SC!$I$4:$K$39,MATCH(J$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(K$2,AART1SC!$I$4:$K$39,MATCH(K$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(L$2,AART1SC!$I$4:$K$39,MATCH(L$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(M$2,AART1SC!$I$4:$K$39,MATCH(M$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(N$2,AART1SC!$I$4:$K$39,MATCH(N$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(O$2,AART1SC!$I$4:$K$39,MATCH(O$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(P$2,AART1SC!$I$4:$K$39,MATCH(P$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(Q$2,AART1SC!$I$4:$K$39,MATCH(Q$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(R$2,AART1SC!$I$4:$K$39,MATCH(R$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(S$2,AART1SC!$I$4:$K$39,MATCH(S$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(T$2,AART1SC!$I$4:$K$39,MATCH(T$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(U$2,AART1SC!$I$4:$K$39,MATCH(U$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(V$2,AART1SC!$I$4:$K$39,MATCH(V$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(W$2,AART1SC!$I$4:$K$39,MATCH(W$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(X$2,AART1SC!$I$4:$K$39,MATCH(X$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(Y$2,AART1SC!$I$4:$K$39,MATCH(Y$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(Z$2,AART1SC!$I$4:$K$39,MATCH(Z$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(AA$2,AART1SC!$I$4:$K$39,MATCH(AA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(AB$2,AART1SC!$I$4:$K$39,MATCH(AB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(AC$2,AART1SC!$I$4:$K$39,MATCH(AC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(AD$2,AART1SC!$I$4:$K$39,MATCH(AD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(AE$2,AART1SC!$I$4:$K$39,MATCH(AE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(AF$2,AART1SC!$I$4:$K$39,MATCH(AF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(AG$2,AART1SC!$I$4:$K$39,MATCH(AG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(AH$2,AART1SC!$I$4:$K$39,MATCH(AH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(AI$2,AART1SC!$I$4:$K$39,MATCH(AI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(AJ$2,AART1SC!$I$4:$K$39,MATCH(AJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(AK$2,AART1SC!$I$4:$K$39,MATCH(AK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(AL$2,AART1SC!$I$4:$K$39,MATCH(AL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(AM$2,AART1SC!$I$4:$K$39,MATCH(AM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(AN$2,AART1SC!$I$4:$K$39,MATCH(AN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(AO$2,AART1SC!$I$4:$K$39,MATCH(AO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(AP$2,AART1SC!$I$4:$K$39,MATCH(AP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(AQ$2,AART1SC!$I$4:$K$39,MATCH(AQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(AR$2,AART1SC!$I$4:$K$39,MATCH(AR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(AS$2,AART1SC!$I$4:$K$39,MATCH(AS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(AT$2,AART1SC!$I$4:$K$39,MATCH(AT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(AU$2,AART1SC!$I$4:$K$39,MATCH(AU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(AV$2,AART1SC!$I$4:$K$39,MATCH(AV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(AW$2,AART1SC!$I$4:$K$39,MATCH(AW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(AX$2,AART1SC!$I$4:$K$39,MATCH(AX$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(AY$2,AART1SC!$I$4:$K$39,MATCH(AY$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(AZ$2,AART1SC!$I$4:$K$39,MATCH(AZ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(BA$2,AART1SC!$I$4:$K$39,MATCH(BA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(BB$2,AART1SC!$I$4:$K$39,MATCH(BB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(BC$2,AART1SC!$I$4:$K$39,MATCH(BC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(BD$2,AART1SC!$I$4:$K$39,MATCH(BD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(BE$2,AART1SC!$I$4:$K$39,MATCH(BE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(BF$2,AART1SC!$I$4:$K$39,MATCH(BF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(BG$2,AART1SC!$I$4:$K$39,MATCH(BG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(BH$2,AART1SC!$I$4:$K$39,MATCH(BH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(BI$2,AART1SC!$I$4:$K$39,MATCH(BI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(BJ$2,AART1SC!$I$4:$K$39,MATCH(BJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(BK$2,AART1SC!$I$4:$K$39,MATCH(BK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(BL$2,AART1SC!$I$4:$K$39,MATCH(BL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(BM$2,AART1SC!$I$4:$K$39,MATCH(BM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(BN$2,AART1SC!$I$4:$K$39,MATCH(BN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(BO$2,AART1SC!$I$4:$K$39,MATCH(BO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(BP$2,AART1SC!$I$4:$K$39,MATCH(BP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(BQ$2,AART1SC!$I$4:$K$39,MATCH(BQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(BR$2,AART1SC!$I$4:$K$39,MATCH(BR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(BS$2,AART1SC!$I$4:$K$39,MATCH(BS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(BT$2,AART1SC!$I$4:$K$39,MATCH(BT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(BU$2,AART1SC!$I$4:$K$39,MATCH(BU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(BV$2,AART1SC!$I$4:$K$39,MATCH(BV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV9*VLOOKUP(BW$2,AART1SC!$I$4:$K$39,MATCH(BW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0}]
[null,10046,"Central Electric Coop",{"$f":"+TOCA!$AV10*VLOOKUP(D$2,AART1SC!$I$4:$K$39,MATCH(D$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(E$2,AART1SC!$I$4:$K$39,MATCH(E$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(F$2,AART1SC!$I$4:$K$39,MATCH(F$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(G$2,AART1SC!$I$4:$K$39,MATCH(G$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(H$2,AART1SC!$I$4:$K$39,MATCH(H$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(I$2,AART1SC!$I$4:$K$39,MATCH(I$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(J$2,AART1SC!$I$4:$K$39,MATCH(J$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(K$2,AART1SC!$I$4:$K$39,MATCH(K$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(L$2,AART1SC!$I$4:$K$39,MATCH(L$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(M$2,AART1SC!$I$4:$K$39,MATCH(M$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(N$2,AART1SC!$I$4:$K$39,MATCH(N$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(O$2,AART1SC!$I$4:$K$39,MATCH(O$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(P$2,AART1SC!$I$4:$K$39,MATCH(P$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(Q$2,AART1SC!$I$4:$K$39,MATCH(Q$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(R$2,AART1SC!$I$4:$K$39,MATCH(R$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(S$2,AART1SC!$I$4:$K$39,MATCH(S$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(T$2,AART1SC!$I$4:$K$39,MATCH(T$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(U$2,AART1SC!$I$4:$K$39,MATCH(U$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(V$2,AART1SC!$I$4:$K$39,MATCH(V$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(W$2,AART1SC!$I$4:$K$39,MATCH(W$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(X$2,AART1SC!$I$4:$K$39,MATCH(X$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(Y$2,AART1SC!$I$4:$K$39,MATCH(Y$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(Z$2,AART1SC!$I$4:$K$39,MATCH(Z$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(AA$2,AART1SC!$I$4:$K$39,MATCH(AA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(AB$2,AART1SC!$I$4:$K$39,MATCH(AB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(AC$2,AART1SC!$I$4:$K$39,MATCH(AC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(AD$2,AART1SC!$I$4:$K$39,MATCH(AD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(AE$2,AART1SC!$I$4:$K$39,MATCH(AE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(AF$2,AART1SC!$I$4:$K$39,MATCH(AF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(AG$2,AART1SC!$I$4:$K$39,MATCH(AG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(AH$2,AART1SC!$I$4:$K$39,MATCH(AH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(AI$2,AART1SC!$I$4:$K$39,MATCH(AI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(AJ$2,AART1SC!$I$4:$K$39,MATCH(AJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(AK$2,AART1SC!$I$4:$K$39,MATCH(AK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(AL$2,AART1SC!$I$4:$K$39,MATCH(AL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(AM$2,AART1SC!$I$4:$K$39,MATCH(AM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(AN$2,AART1SC!$I$4:$K$39,MATCH(AN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(AO$2,AART1SC!$I$4:$K$39,MATCH(AO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(AP$2,AART1SC!$I$4:$K$39,MATCH(AP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(AQ$2,AART1SC!$I$4:$K$39,MATCH(AQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(AR$2,AART1SC!$I$4:$K$39,MATCH(AR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(AS$2,AART1SC!$I$4:$K$39,MATCH(AS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(AT$2,AART1SC!$I$4:$K$39,MATCH(AT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(AU$2,AART1SC!$I$4:$K$39,MATCH(AU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(AV$2,AART1SC!$I$4:$K$39,MATCH(AV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(AW$2,AART1SC!$I$4:$K$39,MATCH(AW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(AX$2,AART1SC!$I$4:$K$39,MATCH(AX$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(AY$2,AART1SC!$I$4:$K$39,MATCH(AY$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(AZ$2,AART1SC!$I$4:$K$39,MATCH(AZ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(BA$2,AART1SC!$I$4:$K$39,MATCH(BA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(BB$2,AART1SC!$I$4:$K$39,MATCH(BB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(BC$2,AART1SC!$I$4:$K$39,MATCH(BC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(BD$2,AART1SC!$I$4:$K$39,MATCH(BD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(BE$2,AART1SC!$I$4:$K$39,MATCH(BE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(BF$2,AART1SC!$I$4:$K$39,MATCH(BF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(BG$2,AART1SC!$I$4:$K$39,MATCH(BG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(BH$2,AART1SC!$I$4:$K$39,MATCH(BH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(BI$2,AART1SC!$I$4:$K$39,MATCH(BI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(BJ$2,AART1SC!$I$4:$K$39,MATCH(BJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(BK$2,AART1SC!$I$4:$K$39,MATCH(BK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(BL$2,AART1SC!$I$4:$K$39,MATCH(BL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(BM$2,AART1SC!$I$4:$K$39,MATCH(BM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(BN$2,AART1SC!$I$4:$K$39,MATCH(BN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(BO$2,AART1SC!$I$4:$K$39,MATCH(BO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(BP$2,AART1SC!$I$4:$K$39,MATCH(BP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(BQ$2,AART1SC!$I$4:$K$39,MATCH(BQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(BR$2,AART1SC!$I$4:$K$39,MATCH(BR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(BS$2,AART1SC!$I$4:$K$39,MATCH(BS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(BT$2,AART1SC!$I$4:$K$39,MATCH(BT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(BU$2,AART1SC!$I$4:$K$39,MATCH(BU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(BV$2,AART1SC!$I$4:$K$39,MATCH(BV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV10*VLOOKUP(BW$2,AART1SC!$I$4:$K$39,MATCH(BW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0}]
[null,10047,"Central Lincoln PUD",{"$f":"+TOCA!$AV11*VLOOKUP(D$2,AART1SC!$I$4:$K$39,MATCH(D$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(E$2,AART1SC!$I$4:$K$39,MATCH(E$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(F$2,AART1SC!$I$4:$K$39,MATCH(F$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(G$2,AART1SC!$I$4:$K$39,MATCH(G$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(H$2,AART1SC!$I$4:$K$39,MATCH(H$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(I$2,AART1SC!$I$4:$K$39,MATCH(I$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(J$2,AART1SC!$I$4:$K$39,MATCH(J$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(K$2,AART1SC!$I$4:$K$39,MATCH(K$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(L$2,AART1SC!$I$4:$K$39,MATCH(L$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(M$2,AART1SC!$I$4:$K$39,MATCH(M$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(N$2,AART1SC!$I$4:$K$39,MATCH(N$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(O$2,AART1SC!$I$4:$K$39,MATCH(O$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(P$2,AART1SC!$I$4:$K$39,MATCH(P$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(Q$2,AART1SC!$I$4:$K$39,MATCH(Q$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(R$2,AART1SC!$I$4:$K$39,MATCH(R$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(S$2,AART1SC!$I$4:$K$39,MATCH(S$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(T$2,AART1SC!$I$4:$K$39,MATCH(T$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(U$2,AART1SC!$I$4:$K$39,MATCH(U$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(V$2,AART1SC!$I$4:$K$39,MATCH(V$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(W$2,AART1SC!$I$4:$K$39,MATCH(W$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(X$2,AART1SC!$I$4:$K$39,MATCH(X$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(Y$2,AART1SC!$I$4:$K$39,MATCH(Y$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(Z$2,AART1SC!$I$4:$K$39,MATCH(Z$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(AA$2,AART1SC!$I$4:$K$39,MATCH(AA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(AB$2,AART1SC!$I$4:$K$39,MATCH(AB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(AC$2,AART1SC!$I$4:$K$39,MATCH(AC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(AD$2,AART1SC!$I$4:$K$39,MATCH(AD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(AE$2,AART1SC!$I$4:$K$39,MATCH(AE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(AF$2,AART1SC!$I$4:$K$39,MATCH(AF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(AG$2,AART1SC!$I$4:$K$39,MATCH(AG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(AH$2,AART1SC!$I$4:$K$39,MATCH(AH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(AI$2,AART1SC!$I$4:$K$39,MATCH(AI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(AJ$2,AART1SC!$I$4:$K$39,MATCH(AJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(AK$2,AART1SC!$I$4:$K$39,MATCH(AK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(AL$2,AART1SC!$I$4:$K$39,MATCH(AL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(AM$2,AART1SC!$I$4:$K$39,MATCH(AM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(AN$2,AART1SC!$I$4:$K$39,MATCH(AN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(AO$2,AART1SC!$I$4:$K$39,MATCH(AO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(AP$2,AART1SC!$I$4:$K$39,MATCH(AP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(AQ$2,AART1SC!$I$4:$K$39,MATCH(AQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(AR$2,AART1SC!$I$4:$K$39,MATCH(AR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(AS$2,AART1SC!$I$4:$K$39,MATCH(AS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(AT$2,AART1SC!$I$4:$K$39,MATCH(AT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(AU$2,AART1SC!$I$4:$K$39,MATCH(AU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(AV$2,AART1SC!$I$4:$K$39,MATCH(AV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(AW$2,AART1SC!$I$4:$K$39,MATCH(AW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(AX$2,AART1SC!$I$4:$K$39,MATCH(AX$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(AY$2,AART1SC!$I$4:$K$39,MATCH(AY$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(AZ$2,AART1SC!$I$4:$K$39,MATCH(AZ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(BA$2,AART1SC!$I$4:$K$39,MATCH(BA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(BB$2,AART1SC!$I$4:$K$39,MATCH(BB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(BC$2,AART1SC!$I$4:$K$39,MATCH(BC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(BD$2,AART1SC!$I$4:$K$39,MATCH(BD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(BE$2,AART1SC!$I$4:$K$39,MATCH(BE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(BF$2,AART1SC!$I$4:$K$39,MATCH(BF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(BG$2,AART1SC!$I$4:$K$39,MATCH(BG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(BH$2,AART1SC!$I$4:$K$39,MATCH(BH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(BI$2,AART1SC!$I$4:$K$39,MATCH(BI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(BJ$2,AART1SC!$I$4:$K$39,MATCH(BJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(BK$2,AART1SC!$I$4:$K$39,MATCH(BK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(BL$2,AART1SC!$I$4:$K$39,MATCH(BL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(BM$2,AART1SC!$I$4:$K$39,MATCH(BM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(BN$2,AART1SC!$I$4:$K$39,MATCH(BN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(BO$2,AART1SC!$I$4:$K$39,MATCH(BO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(BP$2,AART1SC!$I$4:$K$39,MATCH(BP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(BQ$2,AART1SC!$I$4:$K$39,MATCH(BQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(BR$2,AART1SC!$I$4:$K$39,MATCH(BR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(BS$2,AART1SC!$I$4:$K$39,MATCH(BS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(BT$2,AART1SC!$I$4:$K$39,MATCH(BT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(BU$2,AART1SC!$I$4:$K$39,MATCH(BU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(BV$2,AART1SC!$I$4:$K$39,MATCH(BV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV11*VLOOKUP(BW$2,AART1SC!$I$4:$K$39,MATCH(BW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0}]
[null,10055,"Albion, City of",{"$f":"+TOCA!$AV12*VLOOKUP(D$2,AART1SC!$I$4:$K$39,MATCH(D$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(E$2,AART1SC!$I$4:$K$39,MATCH(E$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(F$2,AART1SC!$I$4:$K$39,MATCH(F$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(G$2,AART1SC!$I$4:$K$39,MATCH(G$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(H$2,AART1SC!$I$4:$K$39,MATCH(H$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(I$2,AART1SC!$I$4:$K$39,MATCH(I$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(J$2,AART1SC!$I$4:$K$39,MATCH(J$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(K$2,AART1SC!$I$4:$K$39,MATCH(K$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(L$2,AART1SC!$I$4:$K$39,MATCH(L$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(M$2,AART1SC!$I$4:$K$39,MATCH(M$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(N$2,AART1SC!$I$4:$K$39,MATCH(N$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(O$2,AART1SC!$I$4:$K$39,MATCH(O$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(P$2,AART1SC!$I$4:$K$39,MATCH(P$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(Q$2,AART1SC!$I$4:$K$39,MATCH(Q$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(R$2,AART1SC!$I$4:$K$39,MATCH(R$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(S$2,AART1SC!$I$4:$K$39,MATCH(S$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(T$2,AART1SC!$I$4:$K$39,MATCH(T$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(U$2,AART1SC!$I$4:$K$39,MATCH(U$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(V$2,AART1SC!$I$4:$K$39,MATCH(V$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(W$2,AART1SC!$I$4:$K$39,MATCH(W$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(X$2,AART1SC!$I$4:$K$39,MATCH(X$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(Y$2,AART1SC!$I$4:$K$39,MATCH(Y$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(Z$2,AART1SC!$I$4:$K$39,MATCH(Z$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(AA$2,AART1SC!$I$4:$K$39,MATCH(AA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(AB$2,AART1SC!$I$4:$K$39,MATCH(AB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(AC$2,AART1SC!$I$4:$K$39,MATCH(AC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(AD$2,AART1SC!$I$4:$K$39,MATCH(AD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(AE$2,AART1SC!$I$4:$K$39,MATCH(AE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(AF$2,AART1SC!$I$4:$K$39,MATCH(AF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(AG$2,AART1SC!$I$4:$K$39,MATCH(AG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(AH$2,AART1SC!$I$4:$K$39,MATCH(AH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(AI$2,AART1SC!$I$4:$K$39,MATCH(AI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(AJ$2,AART1SC!$I$4:$K$39,MATCH(AJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(AK$2,AART1SC!$I$4:$K$39,MATCH(AK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(AL$2,AART1SC!$I$4:$K$39,MATCH(AL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(AM$2,AART1SC!$I$4:$K$39,MATCH(AM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(AN$2,AART1SC!$I$4:$K$39,MATCH(AN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(AO$2,AART1SC!$I$4:$K$39,MATCH(AO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(AP$2,AART1SC!$I$4:$K$39,MATCH(AP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(AQ$2,AART1SC!$I$4:$K$39,MATCH(AQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(AR$2,AART1SC!$I$4:$K$39,MATCH(AR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(AS$2,AART1SC!$I$4:$K$39,MATCH(AS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(AT$2,AART1SC!$I$4:$K$39,MATCH(AT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(AU$2,AART1SC!$I$4:$K$39,MATCH(AU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(AV$2,AART1SC!$I$4:$K$39,MATCH(AV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(AW$2,AART1SC!$I$4:$K$39,MATCH(AW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(AX$2,AART1SC!$I$4:$K$39,MATCH(AX$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(AY$2,AART1SC!$I$4:$K$39,MATCH(AY$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(AZ$2,AART1SC!$I$4:$K$39,MATCH(AZ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(BA$2,AART1SC!$I$4:$K$39,MATCH(BA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(BB$2,AART1SC!$I$4:$K$39,MATCH(BB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(BC$2,AART1SC!$I$4:$K$39,MATCH(BC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(BD$2,AART1SC!$I$4:$K$39,MATCH(BD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(BE$2,AART1SC!$I$4:$K$39,MATCH(BE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(BF$2,AART1SC!$I$4:$K$39,MATCH(BF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(BG$2,AART1SC!$I$4:$K$39,MATCH(BG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(BH$2,AART1SC!$I$4:$K$39,MATCH(BH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(BI$2,AART1SC!$I$4:$K$39,MATCH(BI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(BJ$2,AART1SC!$I$4:$K$39,MATCH(BJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(BK$2,AART1SC!$I$4:$K$39,MATCH(BK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(BL$2,AART1SC!$I$4:$K$39,MATCH(BL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(BM$2,AART1SC!$I$4:$K$39,MATCH(BM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(BN$2,AART1SC!$I$4:$K$39,MATCH(BN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(BO$2,AART1SC!$I$4:$K$39,MATCH(BO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(BP$2,AART1SC!$I$4:$K$39,MATCH(BP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(BQ$2,AART1SC!$I$4:$K$39,MATCH(BQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(BR$2,AART1SC!$I$4:$K$39,MATCH(BR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(BS$2,AART1SC!$I$4:$K$39,MATCH(BS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(BT$2,AART1SC!$I$4:$K$39,MATCH(BT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(BU$2,AART1SC!$I$4:$K$39,MATCH(BU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(BV$2,AART1SC!$I$4:$K$39,MATCH(BV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV12*VLOOKUP(BW$2,AART1SC!$I$4:$K$39,MATCH(BW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0}]
[null,10057,"Ashland, City of",{"$f":"+TOCA!$AV13*VLOOKUP(D$2,AART1SC!$I$4:$K$39,MATCH(D$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(E$2,AART1SC!$I$4:$K$39,MATCH(E$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(F$2,AART1SC!$I$4:$K$39,MATCH(F$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(G$2,AART1SC!$I$4:$K$39,MATCH(G$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(H$2,AART1SC!$I$4:$K$39,MATCH(H$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(I$2,AART1SC!$I$4:$K$39,MATCH(I$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(J$2,AART1SC!$I$4:$K$39,MATCH(J$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(K$2,AART1SC!$I$4:$K$39,MATCH(K$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(L$2,AART1SC!$I$4:$K$39,MATCH(L$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(M$2,AART1SC!$I$4:$K$39,MATCH(M$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(N$2,AART1SC!$I$4:$K$39,MATCH(N$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(O$2,AART1SC!$I$4:$K$39,MATCH(O$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(P$2,AART1SC!$I$4:$K$39,MATCH(P$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(Q$2,AART1SC!$I$4:$K$39,MATCH(Q$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(R$2,AART1SC!$I$4:$K$39,MATCH(R$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(S$2,AART1SC!$I$4:$K$39,MATCH(S$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(T$2,AART1SC!$I$4:$K$39,MATCH(T$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(U$2,AART1SC!$I$4:$K$39,MATCH(U$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(V$2,AART1SC!$I$4:$K$39,MATCH(V$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(W$2,AART1SC!$I$4:$K$39,MATCH(W$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(X$2,AART1SC!$I$4:$K$39,MATCH(X$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(Y$2,AART1SC!$I$4:$K$39,MATCH(Y$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(Z$2,AART1SC!$I$4:$K$39,MATCH(Z$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(AA$2,AART1SC!$I$4:$K$39,MATCH(AA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(AB$2,AART1SC!$I$4:$K$39,MATCH(AB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(AC$2,AART1SC!$I$4:$K$39,MATCH(AC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(AD$2,AART1SC!$I$4:$K$39,MATCH(AD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(AE$2,AART1SC!$I$4:$K$39,MATCH(AE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(AF$2,AART1SC!$I$4:$K$39,MATCH(AF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(AG$2,AART1SC!$I$4:$K$39,MATCH(AG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(AH$2,AART1SC!$I$4:$K$39,MATCH(AH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(AI$2,AART1SC!$I$4:$K$39,MATCH(AI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(AJ$2,AART1SC!$I$4:$K$39,MATCH(AJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(AK$2,AART1SC!$I$4:$K$39,MATCH(AK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(AL$2,AART1SC!$I$4:$K$39,MATCH(AL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(AM$2,AART1SC!$I$4:$K$39,MATCH(AM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(AN$2,AART1SC!$I$4:$K$39,MATCH(AN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(AO$2,AART1SC!$I$4:$K$39,MATCH(AO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(AP$2,AART1SC!$I$4:$K$39,MATCH(AP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(AQ$2,AART1SC!$I$4:$K$39,MATCH(AQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(AR$2,AART1SC!$I$4:$K$39,MATCH(AR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(AS$2,AART1SC!$I$4:$K$39,MATCH(AS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(AT$2,AART1SC!$I$4:$K$39,MATCH(AT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(AU$2,AART1SC!$I$4:$K$39,MATCH(AU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(AV$2,AART1SC!$I$4:$K$39,MATCH(AV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(AW$2,AART1SC!$I$4:$K$39,MATCH(AW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(AX$2,AART1SC!$I$4:$K$39,MATCH(AX$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(AY$2,AART1SC!$I$4:$K$39,MATCH(AY$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(AZ$2,AART1SC!$I$4:$K$39,MATCH(AZ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(BA$2,AART1SC!$I$4:$K$39,MATCH(BA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(BB$2,AART1SC!$I$4:$K$39,MATCH(BB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(BC$2,AART1SC!$I$4:$K$39,MATCH(BC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(BD$2,AART1SC!$I$4:$K$39,MATCH(BD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(BE$2,AART1SC!$I$4:$K$39,MATCH(BE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(BF$2,AART1SC!$I$4:$K$39,MATCH(BF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(BG$2,AART1SC!$I$4:$K$39,MATCH(BG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(BH$2,AART1SC!$I$4:$K$39,MATCH(BH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(BI$2,AART1SC!$I$4:$K$39,MATCH(BI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(BJ$2,AART1SC!$I$4:$K$39,MATCH(BJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(BK$2,AART1SC!$I$4:$K$39,MATCH(BK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(BL$2,AART1SC!$I$4:$K$39,MATCH(BL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(BM$2,AART1SC!$I$4:$K$39,MATCH(BM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(BN$2,AART1SC!$I$4:$K$39,MATCH(BN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(BO$2,AART1SC!$I$4:$K$39,MATCH(BO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(BP$2,AART1SC!$I$4:$K$39,MATCH(BP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(BQ$2,AART1SC!$I$4:$K$39,MATCH(BQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(BR$2,AART1SC!$I$4:$K$39,MATCH(BR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(BS$2,AART1SC!$I$4:$K$39,MATCH(BS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(BT$2,AART1SC!$I$4:$K$39,MATCH(BT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(BU$2,AART1SC!$I$4:$K$39,MATCH(BU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(BV$2,AART1SC!$I$4:$K$39,MATCH(BV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV13*VLOOKUP(BW$2,AART1SC!$I$4:$K$39,MATCH(BW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0}]
[null,10059,"Bandon, City of",{"$f":"+TOCA!$AV14*VLOOKUP(D$2,AART1SC!$I$4:$K$39,MATCH(D$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(E$2,AART1SC!$I$4:$K$39,MATCH(E$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(F$2,AART1SC!$I$4:$K$39,MATCH(F$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(G$2,AART1SC!$I$4:$K$39,MATCH(G$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(H$2,AART1SC!$I$4:$K$39,MATCH(H$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(I$2,AART1SC!$I$4:$K$39,MATCH(I$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(J$2,AART1SC!$I$4:$K$39,MATCH(J$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(K$2,AART1SC!$I$4:$K$39,MATCH(K$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(L$2,AART1SC!$I$4:$K$39,MATCH(L$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(M$2,AART1SC!$I$4:$K$39,MATCH(M$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(N$2,AART1SC!$I$4:$K$39,MATCH(N$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(O$2,AART1SC!$I$4:$K$39,MATCH(O$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(P$2,AART1SC!$I$4:$K$39,MATCH(P$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(Q$2,AART1SC!$I$4:$K$39,MATCH(Q$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(R$2,AART1SC!$I$4:$K$39,MATCH(R$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(S$2,AART1SC!$I$4:$K$39,MATCH(S$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(T$2,AART1SC!$I$4:$K$39,MATCH(T$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(U$2,AART1SC!$I$4:$K$39,MATCH(U$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(V$2,AART1SC!$I$4:$K$39,MATCH(V$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(W$2,AART1SC!$I$4:$K$39,MATCH(W$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(X$2,AART1SC!$I$4:$K$39,MATCH(X$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(Y$2,AART1SC!$I$4:$K$39,MATCH(Y$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(Z$2,AART1SC!$I$4:$K$39,MATCH(Z$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(AA$2,AART1SC!$I$4:$K$39,MATCH(AA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(AB$2,AART1SC!$I$4:$K$39,MATCH(AB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(AC$2,AART1SC!$I$4:$K$39,MATCH(AC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(AD$2,AART1SC!$I$4:$K$39,MATCH(AD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(AE$2,AART1SC!$I$4:$K$39,MATCH(AE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(AF$2,AART1SC!$I$4:$K$39,MATCH(AF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(AG$2,AART1SC!$I$4:$K$39,MATCH(AG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(AH$2,AART1SC!$I$4:$K$39,MATCH(AH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(AI$2,AART1SC!$I$4:$K$39,MATCH(AI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(AJ$2,AART1SC!$I$4:$K$39,MATCH(AJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(AK$2,AART1SC!$I$4:$K$39,MATCH(AK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(AL$2,AART1SC!$I$4:$K$39,MATCH(AL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(AM$2,AART1SC!$I$4:$K$39,MATCH(AM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(AN$2,AART1SC!$I$4:$K$39,MATCH(AN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(AO$2,AART1SC!$I$4:$K$39,MATCH(AO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(AP$2,AART1SC!$I$4:$K$39,MATCH(AP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(AQ$2,AART1SC!$I$4:$K$39,MATCH(AQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(AR$2,AART1SC!$I$4:$K$39,MATCH(AR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(AS$2,AART1SC!$I$4:$K$39,MATCH(AS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(AT$2,AART1SC!$I$4:$K$39,MATCH(AT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(AU$2,AART1SC!$I$4:$K$39,MATCH(AU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(AV$2,AART1SC!$I$4:$K$39,MATCH(AV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(AW$2,AART1SC!$I$4:$K$39,MATCH(AW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(AX$2,AART1SC!$I$4:$K$39,MATCH(AX$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(AY$2,AART1SC!$I$4:$K$39,MATCH(AY$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(AZ$2,AART1SC!$I$4:$K$39,MATCH(AZ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(BA$2,AART1SC!$I$4:$K$39,MATCH(BA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(BB$2,AART1SC!$I$4:$K$39,MATCH(BB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(BC$2,AART1SC!$I$4:$K$39,MATCH(BC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(BD$2,AART1SC!$I$4:$K$39,MATCH(BD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(BE$2,AART1SC!$I$4:$K$39,MATCH(BE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(BF$2,AART1SC!$I$4:$K$39,MATCH(BF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(BG$2,AART1SC!$I$4:$K$39,MATCH(BG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(BH$2,AART1SC!$I$4:$K$39,MATCH(BH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(BI$2,AART1SC!$I$4:$K$39,MATCH(BI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(BJ$2,AART1SC!$I$4:$K$39,MATCH(BJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(BK$2,AART1SC!$I$4:$K$39,MATCH(BK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(BL$2,AART1SC!$I$4:$K$39,MATCH(BL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(BM$2,AART1SC!$I$4:$K$39,MATCH(BM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(BN$2,AART1SC!$I$4:$K$39,MATCH(BN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(BO$2,AART1SC!$I$4:$K$39,MATCH(BO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(BP$2,AART1SC!$I$4:$K$39,MATCH(BP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(BQ$2,AART1SC!$I$4:$K$39,MATCH(BQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(BR$2,AART1SC!$I$4:$K$39,MATCH(BR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(BS$2,AART1SC!$I$4:$K$39,MATCH(BS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(BT$2,AART1SC!$I$4:$K$39,MATCH(BT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(BU$2,AART1SC!$I$4:$K$39,MATCH(BU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(BV$2,AART1SC!$I$4:$K$39,MATCH(BV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV14*VLOOKUP(BW$2,AART1SC!$I$4:$K$39,MATCH(BW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0}]
[null,10061,"Blaine, City of",{"$f":"+TOCA!$AV15*VLOOKUP(D$2,AART1SC!$I$4:$K$39,MATCH(D$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(E$2,AART1SC!$I$4:$K$39,MATCH(E$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(F$2,AART1SC!$I$4:$K$39,MATCH(F$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(G$2,AART1SC!$I$4:$K$39,MATCH(G$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(H$2,AART1SC!$I$4:$K$39,MATCH(H$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(I$2,AART1SC!$I$4:$K$39,MATCH(I$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(J$2,AART1SC!$I$4:$K$39,MATCH(J$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(K$2,AART1SC!$I$4:$K$39,MATCH(K$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(L$2,AART1SC!$I$4:$K$39,MATCH(L$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(M$2,AART1SC!$I$4:$K$39,MATCH(M$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(N$2,AART1SC!$I$4:$K$39,MATCH(N$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(O$2,AART1SC!$I$4:$K$39,MATCH(O$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(P$2,AART1SC!$I$4:$K$39,MATCH(P$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(Q$2,AART1SC!$I$4:$K$39,MATCH(Q$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(R$2,AART1SC!$I$4:$K$39,MATCH(R$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(S$2,AART1SC!$I$4:$K$39,MATCH(S$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(T$2,AART1SC!$I$4:$K$39,MATCH(T$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(U$2,AART1SC!$I$4:$K$39,MATCH(U$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(V$2,AART1SC!$I$4:$K$39,MATCH(V$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(W$2,AART1SC!$I$4:$K$39,MATCH(W$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(X$2,AART1SC!$I$4:$K$39,MATCH(X$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(Y$2,AART1SC!$I$4:$K$39,MATCH(Y$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(Z$2,AART1SC!$I$4:$K$39,MATCH(Z$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(AA$2,AART1SC!$I$4:$K$39,MATCH(AA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(AB$2,AART1SC!$I$4:$K$39,MATCH(AB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(AC$2,AART1SC!$I$4:$K$39,MATCH(AC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(AD$2,AART1SC!$I$4:$K$39,MATCH(AD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(AE$2,AART1SC!$I$4:$K$39,MATCH(AE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(AF$2,AART1SC!$I$4:$K$39,MATCH(AF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(AG$2,AART1SC!$I$4:$K$39,MATCH(AG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(AH$2,AART1SC!$I$4:$K$39,MATCH(AH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(AI$2,AART1SC!$I$4:$K$39,MATCH(AI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(AJ$2,AART1SC!$I$4:$K$39,MATCH(AJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(AK$2,AART1SC!$I$4:$K$39,MATCH(AK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(AL$2,AART1SC!$I$4:$K$39,MATCH(AL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(AM$2,AART1SC!$I$4:$K$39,MATCH(AM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(AN$2,AART1SC!$I$4:$K$39,MATCH(AN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(AO$2,AART1SC!$I$4:$K$39,MATCH(AO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(AP$2,AART1SC!$I$4:$K$39,MATCH(AP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(AQ$2,AART1SC!$I$4:$K$39,MATCH(AQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(AR$2,AART1SC!$I$4:$K$39,MATCH(AR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(AS$2,AART1SC!$I$4:$K$39,MATCH(AS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(AT$2,AART1SC!$I$4:$K$39,MATCH(AT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(AU$2,AART1SC!$I$4:$K$39,MATCH(AU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(AV$2,AART1SC!$I$4:$K$39,MATCH(AV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(AW$2,AART1SC!$I$4:$K$39,MATCH(AW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(AX$2,AART1SC!$I$4:$K$39,MATCH(AX$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(AY$2,AART1SC!$I$4:$K$39,MATCH(AY$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(AZ$2,AART1SC!$I$4:$K$39,MATCH(AZ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(BA$2,AART1SC!$I$4:$K$39,MATCH(BA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(BB$2,AART1SC!$I$4:$K$39,MATCH(BB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(BC$2,AART1SC!$I$4:$K$39,MATCH(BC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(BD$2,AART1SC!$I$4:$K$39,MATCH(BD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(BE$2,AART1SC!$I$4:$K$39,MATCH(BE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(BF$2,AART1SC!$I$4:$K$39,MATCH(BF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(BG$2,AART1SC!$I$4:$K$39,MATCH(BG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(BH$2,AART1SC!$I$4:$K$39,MATCH(BH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(BI$2,AART1SC!$I$4:$K$39,MATCH(BI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(BJ$2,AART1SC!$I$4:$K$39,MATCH(BJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(BK$2,AART1SC!$I$4:$K$39,MATCH(BK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(BL$2,AART1SC!$I$4:$K$39,MATCH(BL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(BM$2,AART1SC!$I$4:$K$39,MATCH(BM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(BN$2,AART1SC!$I$4:$K$39,MATCH(BN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(BO$2,AART1SC!$I$4:$K$39,MATCH(BO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(BP$2,AART1SC!$I$4:$K$39,MATCH(BP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(BQ$2,AART1SC!$I$4:$K$39,MATCH(BQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(BR$2,AART1SC!$I$4:$K$39,MATCH(BR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(BS$2,AART1SC!$I$4:$K$39,MATCH(BS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(BT$2,AART1SC!$I$4:$K$39,MATCH(BT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(BU$2,AART1SC!$I$4:$K$39,MATCH(BU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(BV$2,AART1SC!$I$4:$K$39,MATCH(BV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV15*VLOOKUP(BW$2,AART1SC!$I$4:$K$39,MATCH(BW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0}]
[null,10067,"Cheney, City of",{"$f":"+TOCA!$AV20*VLOOKUP(D$2,AART1SC!$I$4:$K$39,MATCH(D$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(E$2,AART1SC!$I$4:$K$39,MATCH(E$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(F$2,AART1SC!$I$4:$K$39,MATCH(F$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(G$2,AART1SC!$I$4:$K$39,MATCH(G$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(H$2,AART1SC!$I$4:$K$39,MATCH(H$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(I$2,AART1SC!$I$4:$K$39,MATCH(I$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(J$2,AART1SC!$I$4:$K$39,MATCH(J$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(K$2,AART1SC!$I$4:$K$39,MATCH(K$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(L$2,AART1SC!$I$4:$K$39,MATCH(L$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(M$2,AART1SC!$I$4:$K$39,MATCH(M$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(N$2,AART1SC!$I$4:$K$39,MATCH(N$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(O$2,AART1SC!$I$4:$K$39,MATCH(O$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(P$2,AART1SC!$I$4:$K$39,MATCH(P$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(Q$2,AART1SC!$I$4:$K$39,MATCH(Q$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(R$2,AART1SC!$I$4:$K$39,MATCH(R$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(S$2,AART1SC!$I$4:$K$39,MATCH(S$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(T$2,AART1SC!$I$4:$K$39,MATCH(T$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(U$2,AART1SC!$I$4:$K$39,MATCH(U$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(V$2,AART1SC!$I$4:$K$39,MATCH(V$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(W$2,AART1SC!$I$4:$K$39,MATCH(W$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(X$2,AART1SC!$I$4:$K$39,MATCH(X$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(Y$2,AART1SC!$I$4:$K$39,MATCH(Y$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(Z$2,AART1SC!$I$4:$K$39,MATCH(Z$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(AA$2,AART1SC!$I$4:$K$39,MATCH(AA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(AB$2,AART1SC!$I$4:$K$39,MATCH(AB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(AC$2,AART1SC!$I$4:$K$39,MATCH(AC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(AD$2,AART1SC!$I$4:$K$39,MATCH(AD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(AE$2,AART1SC!$I$4:$K$39,MATCH(AE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(AF$2,AART1SC!$I$4:$K$39,MATCH(AF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(AG$2,AART1SC!$I$4:$K$39,MATCH(AG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(AH$2,AART1SC!$I$4:$K$39,MATCH(AH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(AI$2,AART1SC!$I$4:$K$39,MATCH(AI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(AJ$2,AART1SC!$I$4:$K$39,MATCH(AJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(AK$2,AART1SC!$I$4:$K$39,MATCH(AK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(AL$2,AART1SC!$I$4:$K$39,MATCH(AL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(AM$2,AART1SC!$I$4:$K$39,MATCH(AM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(AN$2,AART1SC!$I$4:$K$39,MATCH(AN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(AO$2,AART1SC!$I$4:$K$39,MATCH(AO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(AP$2,AART1SC!$I$4:$K$39,MATCH(AP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(AQ$2,AART1SC!$I$4:$K$39,MATCH(AQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(AR$2,AART1SC!$I$4:$K$39,MATCH(AR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(AS$2,AART1SC!$I$4:$K$39,MATCH(AS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(AT$2,AART1SC!$I$4:$K$39,MATCH(AT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(AU$2,AART1SC!$I$4:$K$39,MATCH(AU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(AV$2,AART1SC!$I$4:$K$39,MATCH(AV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(AW$2,AART1SC!$I$4:$K$39,MATCH(AW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(AX$2,AART1SC!$I$4:$K$39,MATCH(AX$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(AY$2,AART1SC!$I$4:$K$39,MATCH(AY$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(AZ$2,AART1SC!$I$4:$K$39,MATCH(AZ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(BA$2,AART1SC!$I$4:$K$39,MATCH(BA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(BB$2,AART1SC!$I$4:$K$39,MATCH(BB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(BC$2,AART1SC!$I$4:$K$39,MATCH(BC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(BD$2,AART1SC!$I$4:$K$39,MATCH(BD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(BE$2,AART1SC!$I$4:$K$39,MATCH(BE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(BF$2,AART1SC!$I$4:$K$39,MATCH(BF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(BG$2,AART1SC!$I$4:$K$39,MATCH(BG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(BH$2,AART1SC!$I$4:$K$39,MATCH(BH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(BI$2,AART1SC!$I$4:$K$39,MATCH(BI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(BJ$2,AART1SC!$I$4:$K$39,MATCH(BJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(BK$2,AART1SC!$I$4:$K$39,MATCH(BK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(BL$2,AART1SC!$I$4:$K$39,MATCH(BL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(BM$2,AART1SC!$I$4:$K$39,MATCH(BM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(BN$2,AART1SC!$I$4:$K$39,MATCH(BN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(BO$2,AART1SC!$I$4:$K$39,MATCH(BO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(BP$2,AART1SC!$I$4:$K$39,MATCH(BP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(BQ$2,AART1SC!$I$4:$K$39,MATCH(BQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(BR$2,AART1SC!$I$4:$K$39,MATCH(BR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(BS$2,AART1SC!$I$4:$K$39,MATCH(BS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(BT$2,AART1SC!$I$4:$K$39,MATCH(BT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(BU$2,AART1SC!$I$4:$K$39,MATCH(BU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(BV$2,AART1SC!$I$4:$K$39,MATCH(BV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV20*VLOOKUP(BW$2,AART1SC!$I$4:$K$39,MATCH(BW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0}]
[null,10074,"Forest Grove, City of",{"$f":"+TOCA!$AV25*VLOOKUP(D$2,AART1SC!$I$4:$K$39,MATCH(D$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(E$2,AART1SC!$I$4:$K$39,MATCH(E$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(F$2,AART1SC!$I$4:$K$39,MATCH(F$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(G$2,AART1SC!$I$4:$K$39,MATCH(G$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(H$2,AART1SC!$I$4:$K$39,MATCH(H$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(I$2,AART1SC!$I$4:$K$39,MATCH(I$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(J$2,AART1SC!$I$4:$K$39,MATCH(J$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(K$2,AART1SC!$I$4:$K$39,MATCH(K$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(L$2,AART1SC!$I$4:$K$39,MATCH(L$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(M$2,AART1SC!$I$4:$K$39,MATCH(M$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(N$2,AART1SC!$I$4:$K$39,MATCH(N$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(O$2,AART1SC!$I$4:$K$39,MATCH(O$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(P$2,AART1SC!$I$4:$K$39,MATCH(P$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(Q$2,AART1SC!$I$4:$K$39,MATCH(Q$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(R$2,AART1SC!$I$4:$K$39,MATCH(R$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(S$2,AART1SC!$I$4:$K$39,MATCH(S$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(T$2,AART1SC!$I$4:$K$39,MATCH(T$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(U$2,AART1SC!$I$4:$K$39,MATCH(U$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(V$2,AART1SC!$I$4:$K$39,MATCH(V$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(W$2,AART1SC!$I$4:$K$39,MATCH(W$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(X$2,AART1SC!$I$4:$K$39,MATCH(X$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(Y$2,AART1SC!$I$4:$K$39,MATCH(Y$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(Z$2,AART1SC!$I$4:$K$39,MATCH(Z$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(AA$2,AART1SC!$I$4:$K$39,MATCH(AA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(AB$2,AART1SC!$I$4:$K$39,MATCH(AB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(AC$2,AART1SC!$I$4:$K$39,MATCH(AC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(AD$2,AART1SC!$I$4:$K$39,MATCH(AD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(AE$2,AART1SC!$I$4:$K$39,MATCH(AE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(AF$2,AART1SC!$I$4:$K$39,MATCH(AF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(AG$2,AART1SC!$I$4:$K$39,MATCH(AG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(AH$2,AART1SC!$I$4:$K$39,MATCH(AH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(AI$2,AART1SC!$I$4:$K$39,MATCH(AI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(AJ$2,AART1SC!$I$4:$K$39,MATCH(AJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(AK$2,AART1SC!$I$4:$K$39,MATCH(AK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(AL$2,AART1SC!$I$4:$K$39,MATCH(AL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(AM$2,AART1SC!$I$4:$K$39,MATCH(AM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(AN$2,AART1SC!$I$4:$K$39,MATCH(AN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(AO$2,AART1SC!$I$4:$K$39,MATCH(AO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(AP$2,AART1SC!$I$4:$K$39,MATCH(AP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(AQ$2,AART1SC!$I$4:$K$39,MATCH(AQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(AR$2,AART1SC!$I$4:$K$39,MATCH(AR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(AS$2,AART1SC!$I$4:$K$39,MATCH(AS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(AT$2,AART1SC!$I$4:$K$39,MATCH(AT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(AU$2,AART1SC!$I$4:$K$39,MATCH(AU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(AV$2,AART1SC!$I$4:$K$39,MATCH(AV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(AW$2,AART1SC!$I$4:$K$39,MATCH(AW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(AX$2,AART1SC!$I$4:$K$39,MATCH(AX$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(AY$2,AART1SC!$I$4:$K$39,MATCH(AY$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(AZ$2,AART1SC!$I$4:$K$39,MATCH(AZ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(BA$2,AART1SC!$I$4:$K$39,MATCH(BA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(BB$2,AART1SC!$I$4:$K$39,MATCH(BB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(BC$2,AART1SC!$I$4:$K$39,MATCH(BC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(BD$2,AART1SC!$I$4:$K$39,MATCH(BD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(BE$2,AART1SC!$I$4:$K$39,MATCH(BE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(BF$2,AART1SC!$I$4:$K$39,MATCH(BF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(BG$2,AART1SC!$I$4:$K$39,MATCH(BG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(BH$2,AART1SC!$I$4:$K$39,MATCH(BH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(BI$2,AART1SC!$I$4:$K$39,MATCH(BI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(BJ$2,AART1SC!$I$4:$K$39,MATCH(BJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(BK$2,AART1SC!$I$4:$K$39,MATCH(BK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(BL$2,AART1SC!$I$4:$K$39,MATCH(BL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(BM$2,AART1SC!$I$4:$K$39,MATCH(BM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(BN$2,AART1SC!$I$4:$K$39,MATCH(BN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(BO$2,AART1SC!$I$4:$K$39,MATCH(BO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(BP$2,AART1SC!$I$4:$K$39,MATCH(BP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(BQ$2,AART1SC!$I$4:$K$39,MATCH(BQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(BR$2,AART1SC!$I$4:$K$39,MATCH(BR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(BS$2,AART1SC!$I$4:$K$39,MATCH(BS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(BT$2,AART1SC!$I$4:$K$39,MATCH(BT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(BU$2,AART1SC!$I$4:$K$39,MATCH(BU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(BV$2,AART1SC!$I$4:$K$39,MATCH(BV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV25*VLOOKUP(BW$2,AART1SC!$I$4:$K$39,MATCH(BW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0}]
[null,10087,"Port Angeles, City of",{"$f":"+TOCA!$AV34*VLOOKUP(D$2,AART1SC!$I$4:$K$39,MATCH(D$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(E$2,AART1SC!$I$4:$K$39,MATCH(E$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(F$2,AART1SC!$I$4:$K$39,MATCH(F$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(G$2,AART1SC!$I$4:$K$39,MATCH(G$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(H$2,AART1SC!$I$4:$K$39,MATCH(H$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(I$2,AART1SC!$I$4:$K$39,MATCH(I$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(J$2,AART1SC!$I$4:$K$39,MATCH(J$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(K$2,AART1SC!$I$4:$K$39,MATCH(K$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(L$2,AART1SC!$I$4:$K$39,MATCH(L$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(M$2,AART1SC!$I$4:$K$39,MATCH(M$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(N$2,AART1SC!$I$4:$K$39,MATCH(N$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(O$2,AART1SC!$I$4:$K$39,MATCH(O$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(P$2,AART1SC!$I$4:$K$39,MATCH(P$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(Q$2,AART1SC!$I$4:$K$39,MATCH(Q$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(R$2,AART1SC!$I$4:$K$39,MATCH(R$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(S$2,AART1SC!$I$4:$K$39,MATCH(S$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(T$2,AART1SC!$I$4:$K$39,MATCH(T$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(U$2,AART1SC!$I$4:$K$39,MATCH(U$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(V$2,AART1SC!$I$4:$K$39,MATCH(V$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(W$2,AART1SC!$I$4:$K$39,MATCH(W$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(X$2,AART1SC!$I$4:$K$39,MATCH(X$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(Y$2,AART1SC!$I$4:$K$39,MATCH(Y$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(Z$2,AART1SC!$I$4:$K$39,MATCH(Z$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(AA$2,AART1SC!$I$4:$K$39,MATCH(AA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(AB$2,AART1SC!$I$4:$K$39,MATCH(AB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(AC$2,AART1SC!$I$4:$K$39,MATCH(AC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(AD$2,AART1SC!$I$4:$K$39,MATCH(AD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(AE$2,AART1SC!$I$4:$K$39,MATCH(AE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(AF$2,AART1SC!$I$4:$K$39,MATCH(AF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(AG$2,AART1SC!$I$4:$K$39,MATCH(AG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(AH$2,AART1SC!$I$4:$K$39,MATCH(AH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(AI$2,AART1SC!$I$4:$K$39,MATCH(AI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(AJ$2,AART1SC!$I$4:$K$39,MATCH(AJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(AK$2,AART1SC!$I$4:$K$39,MATCH(AK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(AL$2,AART1SC!$I$4:$K$39,MATCH(AL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(AM$2,AART1SC!$I$4:$K$39,MATCH(AM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(AN$2,AART1SC!$I$4:$K$39,MATCH(AN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(AO$2,AART1SC!$I$4:$K$39,MATCH(AO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(AP$2,AART1SC!$I$4:$K$39,MATCH(AP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(AQ$2,AART1SC!$I$4:$K$39,MATCH(AQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(AR$2,AART1SC!$I$4:$K$39,MATCH(AR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(AS$2,AART1SC!$I$4:$K$39,MATCH(AS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(AT$2,AART1SC!$I$4:$K$39,MATCH(AT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(AU$2,AART1SC!$I$4:$K$39,MATCH(AU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(AV$2,AART1SC!$I$4:$K$39,MATCH(AV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(AW$2,AART1SC!$I$4:$K$39,MATCH(AW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(AX$2,AART1SC!$I$4:$K$39,MATCH(AX$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(AY$2,AART1SC!$I$4:$K$39,MATCH(AY$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(AZ$2,AART1SC!$I$4:$K$39,MATCH(AZ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(BA$2,AART1SC!$I$4:$K$39,MATCH(BA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(BB$2,AART1SC!$I$4:$K$39,MATCH(BB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(BC$2,AART1SC!$I$4:$K$39,MATCH(BC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(BD$2,AART1SC!$I$4:$K$39,MATCH(BD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(BE$2,AART1SC!$I$4:$K$39,MATCH(BE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(BF$2,AART1SC!$I$4:$K$39,MATCH(BF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(BG$2,AART1SC!$I$4:$K$39,MATCH(BG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(BH$2,AART1SC!$I$4:$K$39,MATCH(BH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(BI$2,AART1SC!$I$4:$K$39,MATCH(BI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(BJ$2,AART1SC!$I$4:$K$39,MATCH(BJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(BK$2,AART1SC!$I$4:$K$39,MATCH(BK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(BL$2,AART1SC!$I$4:$K$39,MATCH(BL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(BM$2,AART1SC!$I$4:$K$39,MATCH(BM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(BN$2,AART1SC!$I$4:$K$39,MATCH(BN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(BO$2,AART1SC!$I$4:$K$39,MATCH(BO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(BP$2,AART1SC!$I$4:$K$39,MATCH(BP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(BQ$2,AART1SC!$I$4:$K$39,MATCH(BQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(BR$2,AART1SC!$I$4:$K$39,MATCH(BR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(BS$2,AART1SC!$I$4:$K$39,MATCH(BS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(BT$2,AART1SC!$I$4:$K$39,MATCH(BT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(BU$2,AART1SC!$I$4:$K$39,MATCH(BU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(BV$2,AART1SC!$I$4:$K$39,MATCH(BV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV34*VLOOKUP(BW$2,AART1SC!$I$4:$K$39,MATCH(BW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0}]
[null,10106,"Clearwater Power",{"$f":"+TOCA!$AV43*VLOOKUP(D$2,AART1SC!$I$4:$K$39,MATCH(D$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(E$2,AART1SC!$I$4:$K$39,MATCH(E$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(F$2,AART1SC!$I$4:$K$39,MATCH(F$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(G$2,AART1SC!$I$4:$K$39,MATCH(G$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(H$2,AART1SC!$I$4:$K$39,MATCH(H$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(I$2,AART1SC!$I$4:$K$39,MATCH(I$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(J$2,AART1SC!$I$4:$K$39,MATCH(J$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(K$2,AART1SC!$I$4:$K$39,MATCH(K$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(L$2,AART1SC!$I$4:$K$39,MATCH(L$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(M$2,AART1SC!$I$4:$K$39,MATCH(M$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(N$2,AART1SC!$I$4:$K$39,MATCH(N$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(O$2,AART1SC!$I$4:$K$39,MATCH(O$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(P$2,AART1SC!$I$4:$K$39,MATCH(P$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(Q$2,AART1SC!$I$4:$K$39,MATCH(Q$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(R$2,AART1SC!$I$4:$K$39,MATCH(R$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(S$2,AART1SC!$I$4:$K$39,MATCH(S$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(T$2,AART1SC!$I$4:$K$39,MATCH(T$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(U$2,AART1SC!$I$4:$K$39,MATCH(U$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(V$2,AART1SC!$I$4:$K$39,MATCH(V$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(W$2,AART1SC!$I$4:$K$39,MATCH(W$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(X$2,AART1SC!$I$4:$K$39,MATCH(X$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(Y$2,AART1SC!$I$4:$K$39,MATCH(Y$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(Z$2,AART1SC!$I$4:$K$39,MATCH(Z$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(AA$2,AART1SC!$I$4:$K$39,MATCH(AA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(AB$2,AART1SC!$I$4:$K$39,MATCH(AB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(AC$2,AART1SC!$I$4:$K$39,MATCH(AC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(AD$2,AART1SC!$I$4:$K$39,MATCH(AD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(AE$2,AART1SC!$I$4:$K$39,MATCH(AE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(AF$2,AART1SC!$I$4:$K$39,MATCH(AF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(AG$2,AART1SC!$I$4:$K$39,MATCH(AG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(AH$2,AART1SC!$I$4:$K$39,MATCH(AH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(AI$2,AART1SC!$I$4:$K$39,MATCH(AI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(AJ$2,AART1SC!$I$4:$K$39,MATCH(AJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(AK$2,AART1SC!$I$4:$K$39,MATCH(AK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(AL$2,AART1SC!$I$4:$K$39,MATCH(AL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(AM$2,AART1SC!$I$4:$K$39,MATCH(AM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(AN$2,AART1SC!$I$4:$K$39,MATCH(AN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(AO$2,AART1SC!$I$4:$K$39,MATCH(AO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(AP$2,AART1SC!$I$4:$K$39,MATCH(AP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(AQ$2,AART1SC!$I$4:$K$39,MATCH(AQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(AR$2,AART1SC!$I$4:$K$39,MATCH(AR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(AS$2,AART1SC!$I$4:$K$39,MATCH(AS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(AT$2,AART1SC!$I$4:$K$39,MATCH(AT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(AU$2,AART1SC!$I$4:$K$39,MATCH(AU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(AV$2,AART1SC!$I$4:$K$39,MATCH(AV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(AW$2,AART1SC!$I$4:$K$39,MATCH(AW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(AX$2,AART1SC!$I$4:$K$39,MATCH(AX$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(AY$2,AART1SC!$I$4:$K$39,MATCH(AY$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(AZ$2,AART1SC!$I$4:$K$39,MATCH(AZ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(BA$2,AART1SC!$I$4:$K$39,MATCH(BA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(BB$2,AART1SC!$I$4:$K$39,MATCH(BB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(BC$2,AART1SC!$I$4:$K$39,MATCH(BC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(BD$2,AART1SC!$I$4:$K$39,MATCH(BD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(BE$2,AART1SC!$I$4:$K$39,MATCH(BE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(BF$2,AART1SC!$I$4:$K$39,MATCH(BF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(BG$2,AART1SC!$I$4:$K$39,MATCH(BG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(BH$2,AART1SC!$I$4:$K$39,MATCH(BH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(BI$2,AART1SC!$I$4:$K$39,MATCH(BI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(BJ$2,AART1SC!$I$4:$K$39,MATCH(BJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(BK$2,AART1SC!$I$4:$K$39,MATCH(BK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(BL$2,AART1SC!$I$4:$K$39,MATCH(BL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(BM$2,AART1SC!$I$4:$K$39,MATCH(BM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(BN$2,AART1SC!$I$4:$K$39,MATCH(BN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(BO$2,AART1SC!$I$4:$K$39,MATCH(BO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(BP$2,AART1SC!$I$4:$K$39,MATCH(BP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(BQ$2,AART1SC!$I$4:$K$39,MATCH(BQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(BR$2,AART1SC!$I$4:$K$39,MATCH(BR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(BS$2,AART1SC!$I$4:$K$39,MATCH(BS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(BT$2,AART1SC!$I$4:$K$39,MATCH(BT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(BU$2,AART1SC!$I$4:$K$39,MATCH(BU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(BV$2,AART1SC!$I$4:$K$39,MATCH(BV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV43*VLOOKUP(BW$2,AART1SC!$I$4:$K$39,MATCH(BW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0}]
[null,10136,"Douglas Electric Cooperative",{"$f":"+TOCA!$AV52*VLOOKUP(D$2,AART1SC!$I$4:$K$39,MATCH(D$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(E$2,AART1SC!$I$4:$K$39,MATCH(E$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(F$2,AART1SC!$I$4:$K$39,MATCH(F$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(G$2,AART1SC!$I$4:$K$39,MATCH(G$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(H$2,AART1SC!$I$4:$K$39,MATCH(H$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(I$2,AART1SC!$I$4:$K$39,MATCH(I$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(J$2,AART1SC!$I$4:$K$39,MATCH(J$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(K$2,AART1SC!$I$4:$K$39,MATCH(K$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(L$2,AART1SC!$I$4:$K$39,MATCH(L$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(M$2,AART1SC!$I$4:$K$39,MATCH(M$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(N$2,AART1SC!$I$4:$K$39,MATCH(N$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(O$2,AART1SC!$I$4:$K$39,MATCH(O$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(P$2,AART1SC!$I$4:$K$39,MATCH(P$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(Q$2,AART1SC!$I$4:$K$39,MATCH(Q$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(R$2,AART1SC!$I$4:$K$39,MATCH(R$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(S$2,AART1SC!$I$4:$K$39,MATCH(S$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(T$2,AART1SC!$I$4:$K$39,MATCH(T$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(U$2,AART1SC!$I$4:$K$39,MATCH(U$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(V$2,AART1SC!$I$4:$K$39,MATCH(V$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(W$2,AART1SC!$I$4:$K$39,MATCH(W$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(X$2,AART1SC!$I$4:$K$39,MATCH(X$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(Y$2,AART1SC!$I$4:$K$39,MATCH(Y$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(Z$2,AART1SC!$I$4:$K$39,MATCH(Z$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(AA$2,AART1SC!$I$4:$K$39,MATCH(AA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(AB$2,AART1SC!$I$4:$K$39,MATCH(AB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(AC$2,AART1SC!$I$4:$K$39,MATCH(AC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(AD$2,AART1SC!$I$4:$K$39,MATCH(AD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(AE$2,AART1SC!$I$4:$K$39,MATCH(AE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(AF$2,AART1SC!$I$4:$K$39,MATCH(AF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(AG$2,AART1SC!$I$4:$K$39,MATCH(AG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(AH$2,AART1SC!$I$4:$K$39,MATCH(AH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(AI$2,AART1SC!$I$4:$K$39,MATCH(AI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(AJ$2,AART1SC!$I$4:$K$39,MATCH(AJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(AK$2,AART1SC!$I$4:$K$39,MATCH(AK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(AL$2,AART1SC!$I$4:$K$39,MATCH(AL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(AM$2,AART1SC!$I$4:$K$39,MATCH(AM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(AN$2,AART1SC!$I$4:$K$39,MATCH(AN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(AO$2,AART1SC!$I$4:$K$39,MATCH(AO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(AP$2,AART1SC!$I$4:$K$39,MATCH(AP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(AQ$2,AART1SC!$I$4:$K$39,MATCH(AQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(AR$2,AART1SC!$I$4:$K$39,MATCH(AR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(AS$2,AART1SC!$I$4:$K$39,MATCH(AS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(AT$2,AART1SC!$I$4:$K$39,MATCH(AT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(AU$2,AART1SC!$I$4:$K$39,MATCH(AU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(AV$2,AART1SC!$I$4:$K$39,MATCH(AV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(AW$2,AART1SC!$I$4:$K$39,MATCH(AW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(AX$2,AART1SC!$I$4:$K$39,MATCH(AX$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(AY$2,AART1SC!$I$4:$K$39,MATCH(AY$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(AZ$2,AART1SC!$I$4:$K$39,MATCH(AZ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(BA$2,AART1SC!$I$4:$K$39,MATCH(BA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(BB$2,AART1SC!$I$4:$K$39,MATCH(BB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(BC$2,AART1SC!$I$4:$K$39,MATCH(BC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(BD$2,AART1SC!$I$4:$K$39,MATCH(BD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(BE$2,AART1SC!$I$4:$K$39,MATCH(BE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(BF$2,AART1SC!$I$4:$K$39,MATCH(BF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(BG$2,AART1SC!$I$4:$K$39,MATCH(BG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(BH$2,AART1SC!$I$4:$K$39,MATCH(BH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(BI$2,AART1SC!$I$4:$K$39,MATCH(BI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(BJ$2,AART1SC!$I$4:$K$39,MATCH(BJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(BK$2,AART1SC!$I$4:$K$39,MATCH(BK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(BL$2,AART1SC!$I$4:$K$39,MATCH(BL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(BM$2,AART1SC!$I$4:$K$39,MATCH(BM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(BN$2,AART1SC!$I$4:$K$39,MATCH(BN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(BO$2,AART1SC!$I$4:$K$39,MATCH(BO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(BP$2,AART1SC!$I$4:$K$39,MATCH(BP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(BQ$2,AART1SC!$I$4:$K$39,MATCH(BQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(BR$2,AART1SC!$I$4:$K$39,MATCH(BR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(BS$2,AART1SC!$I$4:$K$39,MATCH(BS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(BT$2,AART1SC!$I$4:$K$39,MATCH(BT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(BU$2,AART1SC!$I$4:$K$39,MATCH(BU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(BV$2,AART1SC!$I$4:$K$39,MATCH(BV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV52*VLOOKUP(BW$2,AART1SC!$I$4:$K$39,MATCH(BW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0}]
[null,10174,"Farmers Elec Coop",{"$f":"+TOCA!$AV61*VLOOKUP(D$2,AART1SC!$I$4:$K$39,MATCH(D$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(E$2,AART1SC!$I$4:$K$39,MATCH(E$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(F$2,AART1SC!$I$4:$K$39,MATCH(F$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(G$2,AART1SC!$I$4:$K$39,MATCH(G$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(H$2,AART1SC!$I$4:$K$39,MATCH(H$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(I$2,AART1SC!$I$4:$K$39,MATCH(I$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(J$2,AART1SC!$I$4:$K$39,MATCH(J$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(K$2,AART1SC!$I$4:$K$39,MATCH(K$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(L$2,AART1SC!$I$4:$K$39,MATCH(L$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(M$2,AART1SC!$I$4:$K$39,MATCH(M$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(N$2,AART1SC!$I$4:$K$39,MATCH(N$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(O$2,AART1SC!$I$4:$K$39,MATCH(O$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(P$2,AART1SC!$I$4:$K$39,MATCH(P$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(Q$2,AART1SC!$I$4:$K$39,MATCH(Q$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(R$2,AART1SC!$I$4:$K$39,MATCH(R$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(S$2,AART1SC!$I$4:$K$39,MATCH(S$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(T$2,AART1SC!$I$4:$K$39,MATCH(T$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(U$2,AART1SC!$I$4:$K$39,MATCH(U$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(V$2,AART1SC!$I$4:$K$39,MATCH(V$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(W$2,AART1SC!$I$4:$K$39,MATCH(W$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(X$2,AART1SC!$I$4:$K$39,MATCH(X$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(Y$2,AART1SC!$I$4:$K$39,MATCH(Y$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(Z$2,AART1SC!$I$4:$K$39,MATCH(Z$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(AA$2,AART1SC!$I$4:$K$39,MATCH(AA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(AB$2,AART1SC!$I$4:$K$39,MATCH(AB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(AC$2,AART1SC!$I$4:$K$39,MATCH(AC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(AD$2,AART1SC!$I$4:$K$39,MATCH(AD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(AE$2,AART1SC!$I$4:$K$39,MATCH(AE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(AF$2,AART1SC!$I$4:$K$39,MATCH(AF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(AG$2,AART1SC!$I$4:$K$39,MATCH(AG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(AH$2,AART1SC!$I$4:$K$39,MATCH(AH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(AI$2,AART1SC!$I$4:$K$39,MATCH(AI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(AJ$2,AART1SC!$I$4:$K$39,MATCH(AJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(AK$2,AART1SC!$I$4:$K$39,MATCH(AK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(AL$2,AART1SC!$I$4:$K$39,MATCH(AL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(AM$2,AART1SC!$I$4:$K$39,MATCH(AM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(AN$2,AART1SC!$I$4:$K$39,MATCH(AN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(AO$2,AART1SC!$I$4:$K$39,MATCH(AO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(AP$2,AART1SC!$I$4:$K$39,MATCH(AP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(AQ$2,AART1SC!$I$4:$K$39,MATCH(AQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(AR$2,AART1SC!$I$4:$K$39,MATCH(AR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(AS$2,AART1SC!$I$4:$K$39,MATCH(AS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(AT$2,AART1SC!$I$4:$K$39,MATCH(AT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(AU$2,AART1SC!$I$4:$K$39,MATCH(AU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(AV$2,AART1SC!$I$4:$K$39,MATCH(AV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(AW$2,AART1SC!$I$4:$K$39,MATCH(AW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(AX$2,AART1SC!$I$4:$K$39,MATCH(AX$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(AY$2,AART1SC!$I$4:$K$39,MATCH(AY$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(AZ$2,AART1SC!$I$4:$K$39,MATCH(AZ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(BA$2,AART1SC!$I$4:$K$39,MATCH(BA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(BB$2,AART1SC!$I$4:$K$39,MATCH(BB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(BC$2,AART1SC!$I$4:$K$39,MATCH(BC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(BD$2,AART1SC!$I$4:$K$39,MATCH(BD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(BE$2,AART1SC!$I$4:$K$39,MATCH(BE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(BF$2,AART1SC!$I$4:$K$39,MATCH(BF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(BG$2,AART1SC!$I$4:$K$39,MATCH(BG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(BH$2,AART1SC!$I$4:$K$39,MATCH(BH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(BI$2,AART1SC!$I$4:$K$39,MATCH(BI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(BJ$2,AART1SC!$I$4:$K$39,MATCH(BJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(BK$2,AART1SC!$I$4:$K$39,MATCH(BK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(BL$2,AART1SC!$I$4:$K$39,MATCH(BL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(BM$2,AART1SC!$I$4:$K$39,MATCH(BM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(BN$2,AART1SC!$I$4:$K$39,MATCH(BN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(BO$2,AART1SC!$I$4:$K$39,MATCH(BO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(BP$2,AART1SC!$I$4:$K$39,MATCH(BP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(BQ$2,AART1SC!$I$4:$K$39,MATCH(BQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(BR$2,AART1SC!$I$4:$K$39,MATCH(BR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(BS$2,AART1SC!$I$4:$K$39,MATCH(BS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(BT$2,AART1SC!$I$4:$K$39,MATCH(BT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(BU$2,AART1SC!$I$4:$K$39,MATCH(BU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(BV$2,AART1SC!$I$4:$K$39,MATCH(BV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV61*VLOOKUP(BW$2,AART1SC!$I$4:$K$39,MATCH(BW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0}]
[null,10203,"Idaho County L & P",{"$f":"+TOCA!$AV70*VLOOKUP(D$2,AART1SC!$I$4:$K$39,MATCH(D$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(E$2,AART1SC!$I$4:$K$39,MATCH(E$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(F$2,AART1SC!$I$4:$K$39,MATCH(F$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(G$2,AART1SC!$I$4:$K$39,MATCH(G$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(H$2,AART1SC!$I$4:$K$39,MATCH(H$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(I$2,AART1SC!$I$4:$K$39,MATCH(I$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(J$2,AART1SC!$I$4:$K$39,MATCH(J$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(K$2,AART1SC!$I$4:$K$39,MATCH(K$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(L$2,AART1SC!$I$4:$K$39,MATCH(L$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(M$2,AART1SC!$I$4:$K$39,MATCH(M$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(N$2,AART1SC!$I$4:$K$39,MATCH(N$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(O$2,AART1SC!$I$4:$K$39,MATCH(O$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(P$2,AART1SC!$I$4:$K$39,MATCH(P$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(Q$2,AART1SC!$I$4:$K$39,MATCH(Q$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(R$2,AART1SC!$I$4:$K$39,MATCH(R$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(S$2,AART1SC!$I$4:$K$39,MATCH(S$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(T$2,AART1SC!$I$4:$K$39,MATCH(T$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(U$2,AART1SC!$I$4:$K$39,MATCH(U$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(V$2,AART1SC!$I$4:$K$39,MATCH(V$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(W$2,AART1SC!$I$4:$K$39,MATCH(W$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(X$2,AART1SC!$I$4:$K$39,MATCH(X$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(Y$2,AART1SC!$I$4:$K$39,MATCH(Y$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(Z$2,AART1SC!$I$4:$K$39,MATCH(Z$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(AA$2,AART1SC!$I$4:$K$39,MATCH(AA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(AB$2,AART1SC!$I$4:$K$39,MATCH(AB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(AC$2,AART1SC!$I$4:$K$39,MATCH(AC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(AD$2,AART1SC!$I$4:$K$39,MATCH(AD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(AE$2,AART1SC!$I$4:$K$39,MATCH(AE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(AF$2,AART1SC!$I$4:$K$39,MATCH(AF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(AG$2,AART1SC!$I$4:$K$39,MATCH(AG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(AH$2,AART1SC!$I$4:$K$39,MATCH(AH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(AI$2,AART1SC!$I$4:$K$39,MATCH(AI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(AJ$2,AART1SC!$I$4:$K$39,MATCH(AJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(AK$2,AART1SC!$I$4:$K$39,MATCH(AK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(AL$2,AART1SC!$I$4:$K$39,MATCH(AL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(AM$2,AART1SC!$I$4:$K$39,MATCH(AM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(AN$2,AART1SC!$I$4:$K$39,MATCH(AN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(AO$2,AART1SC!$I$4:$K$39,MATCH(AO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(AP$2,AART1SC!$I$4:$K$39,MATCH(AP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(AQ$2,AART1SC!$I$4:$K$39,MATCH(AQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(AR$2,AART1SC!$I$4:$K$39,MATCH(AR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(AS$2,AART1SC!$I$4:$K$39,MATCH(AS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(AT$2,AART1SC!$I$4:$K$39,MATCH(AT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(AU$2,AART1SC!$I$4:$K$39,MATCH(AU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(AV$2,AART1SC!$I$4:$K$39,MATCH(AV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(AW$2,AART1SC!$I$4:$K$39,MATCH(AW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(AX$2,AART1SC!$I$4:$K$39,MATCH(AX$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(AY$2,AART1SC!$I$4:$K$39,MATCH(AY$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(AZ$2,AART1SC!$I$4:$K$39,MATCH(AZ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(BA$2,AART1SC!$I$4:$K$39,MATCH(BA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(BB$2,AART1SC!$I$4:$K$39,MATCH(BB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(BC$2,AART1SC!$I$4:$K$39,MATCH(BC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(BD$2,AART1SC!$I$4:$K$39,MATCH(BD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(BE$2,AART1SC!$I$4:$K$39,MATCH(BE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(BF$2,AART1SC!$I$4:$K$39,MATCH(BF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(BG$2,AART1SC!$I$4:$K$39,MATCH(BG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(BH$2,AART1SC!$I$4:$K$39,MATCH(BH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(BI$2,AART1SC!$I$4:$K$39,MATCH(BI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(BJ$2,AART1SC!$I$4:$K$39,MATCH(BJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(BK$2,AART1SC!$I$4:$K$39,MATCH(BK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(BL$2,AART1SC!$I$4:$K$39,MATCH(BL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(BM$2,AART1SC!$I$4:$K$39,MATCH(BM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(BN$2,AART1SC!$I$4:$K$39,MATCH(BN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(BO$2,AART1SC!$I$4:$K$39,MATCH(BO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(BP$2,AART1SC!$I$4:$K$39,MATCH(BP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(BQ$2,AART1SC!$I$4:$K$39,MATCH(BQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(BR$2,AART1SC!$I$4:$K$39,MATCH(BR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(BS$2,AART1SC!$I$4:$K$39,MATCH(BS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(BT$2,AART1SC!$I$4:$K$39,MATCH(BT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(BU$2,AART1SC!$I$4:$K$39,MATCH(BU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(BV$2,AART1SC!$I$4:$K$39,MATCH(BV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV70*VLOOKUP(BW$2,AART1SC!$I$4:$K$39,MATCH(BW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0}]
[null,10204,"Idaho Falls Power",{"$f":"+TOCA!$AV71*VLOOKUP(D$2,AART1SC!$I$4:$K$39,MATCH(D$3,AART1SC!$I$3:$K$3,0),FALSE)","v":14379.974685412884},{"$f":"+TOCA!$AV71*VLOOKUP(E$2,AART1SC!$I$4:$K$39,MATCH(E$3,AART1SC!$I$3:$K$3,0),FALSE)","v":8389.5283092551763},{"$f":"+TOCA!$AV71*VLOOKUP(F$2,AART1SC!$I$4:$K$39,MATCH(F$3,AART1SC!$I$3:$K$3,0),FALSE)","v":17302.082299820944},{"$f":"+TOCA!$AV71*VLOOKUP(G$2,AART1SC!$I$4:$K$39,MATCH(G$3,AART1SC!$I$3:$K$3,0),FALSE)","v":11791.01519593386},{"$f":"+TOCA!$AV71*VLOOKUP(H$2,AART1SC!$I$4:$K$39,MATCH(H$3,AART1SC!$I$3:$K$3,0),FALSE)","v":21130.81519293589},{"$f":"+TOCA!$AV71*VLOOKUP(I$2,AART1SC!$I$4:$K$39,MATCH(I$3,AART1SC!$I$3:$K$3,0),FALSE)","v":11612.977819343178},{"$f":"+TOCA!$AV71*VLOOKUP(J$2,AART1SC!$I$4:$K$39,MATCH(J$3,AART1SC!$I$3:$K$3,0),FALSE)","v":22594.5405774586},{"$f":"+TOCA!$AV71*VLOOKUP(K$2,AART1SC!$I$4:$K$39,MATCH(K$3,AART1SC!$I$3:$K$3,0),FALSE)","v":12323.254905218369},{"$f":"+TOCA!$AV71*VLOOKUP(L$2,AART1SC!$I$4:$K$39,MATCH(L$3,AART1SC!$I$3:$K$3,0),FALSE)","v":17902.165160660155},{"$f":"+TOCA!$AV71*VLOOKUP(M$2,AART1SC!$I$4:$K$39,MATCH(M$3,AART1SC!$I$3:$K$3,0),FALSE)","v":10208.487786056832},{"$f":"+TOCA!$AV71*VLOOKUP(N$2,AART1SC!$I$4:$K$39,MATCH(N$3,AART1SC!$I$3:$K$3,0),FALSE)","v":19002.543900260098},{"$f":"+TOCA!$AV71*VLOOKUP(O$2,AART1SC!$I$4:$K$39,MATCH(O$3,AART1SC!$I$3:$K$3,0),FALSE)","v":11476.45880214407},{"$f":"+TOCA!$AV71*VLOOKUP(P$2,AART1SC!$I$4:$K$39,MATCH(P$3,AART1SC!$I$3:$K$3,0),FALSE)","v":14573.336714229139},{"$f":"+TOCA!$AV71*VLOOKUP(Q$2,AART1SC!$I$4:$K$39,MATCH(Q$3,AART1SC!$I$3:$K$3,0),FALSE)","v":8640.0559013696038},{"$f":"+TOCA!$AV71*VLOOKUP(R$2,AART1SC!$I$4:$K$39,MATCH(R$3,AART1SC!$I$3:$K$3,0),FALSE)","v":19243.290436883606},{"$f":"+TOCA!$AV71*VLOOKUP(S$2,AART1SC!$I$4:$K$39,MATCH(S$3,AART1SC!$I$3:$K$3,0),FALSE)","v":12908.67054967747},{"$f":"+TOCA!$AV71*VLOOKUP(T$2,AART1SC!$I$4:$K$39,MATCH(T$3,AART1SC!$I$3:$K$3,0),FALSE)","v":20631.162997716488},{"$f":"+TOCA!$AV71*VLOOKUP(U$2,AART1SC!$I$4:$K$39,MATCH(U$3,AART1SC!$I$3:$K$3,0),FALSE)","v":11046.985820319553},{"$f":"+TOCA!$AV71*VLOOKUP(V$2,AART1SC!$I$4:$K$39,MATCH(V$3,AART1SC!$I$3:$K$3,0),FALSE)","v":17886.322161241784},{"$f":"+TOCA!$AV71*VLOOKUP(W$2,AART1SC!$I$4:$K$39,MATCH(W$3,AART1SC!$I$3:$K$3,0),FALSE)","v":9918.786288154748},{"$f":"+TOCA!$AV71*VLOOKUP(X$2,AART1SC!$I$4:$K$39,MATCH(X$3,AART1SC!$I$3:$K$3,0),FALSE)","v":18695.033981575598},{"$f":"+TOCA!$AV71*VLOOKUP(Y$2,AART1SC!$I$4:$K$39,MATCH(Y$3,AART1SC!$I$3:$K$3,0),FALSE)","v":9770.8754492770531},{"$f":"+TOCA!$AV71*VLOOKUP(Z$2,AART1SC!$I$4:$K$39,MATCH(Z$3,AART1SC!$I$3:$K$3,0),FALSE)","v":13821.557430639517},{"$f":"+TOCA!$AV71*VLOOKUP(AA$2,AART1SC!$I$4:$K$39,MATCH(AA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":8311.6736523151649},{"$f":"+TOCA!$AV71*VLOOKUP(AB$2,AART1SC!$I$4:$K$39,MATCH(AB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":14394.46455063},{"$f":"+TOCA!$AV71*VLOOKUP(AC$2,AART1SC!$I$4:$K$39,MATCH(AC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":8398.5116197741336},{"$f":"+TOCA!$AV71*VLOOKUP(AD$2,AART1SC!$I$4:$K$39,MATCH(AD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":17431.624657843186},{"$f":"+TOCA!$AV71*VLOOKUP(AE$2,AART1SC!$I$4:$K$39,MATCH(AE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":11702.558558938343},{"$f":"+TOCA!$AV71*VLOOKUP(AF$2,AART1SC!$I$4:$K$39,MATCH(AF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":21272.941513147074},{"$f":"+TOCA!$AV71*VLOOKUP(AG$2,AART1SC!$I$4:$K$39,MATCH(AG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":12024.104989656562},{"$f":"+TOCA!$AV71*VLOOKUP(AH$2,AART1SC!$I$4:$K$39,MATCH(AH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":21704.827677572655},{"$f":"+TOCA!$AV71*VLOOKUP(AI$2,AART1SC!$I$4:$K$39,MATCH(AI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":13200.226199274684},{"$f":"+TOCA!$AV71*VLOOKUP(AJ$2,AART1SC!$I$4:$K$39,MATCH(AJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":17238.057698842607},{"$f":"+TOCA!$AV71*VLOOKUP(AK$2,AART1SC!$I$4:$K$39,MATCH(AK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":9963.2096107390389},{"$f":"+TOCA!$AV71*VLOOKUP(AL$2,AART1SC!$I$4:$K$39,MATCH(AL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":20120.067077322117},{"$f":"+TOCA!$AV71*VLOOKUP(AM$2,AART1SC!$I$4:$K$39,MATCH(AM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":10207.012671618757},{"$f":"+TOCA!$AV71*VLOOKUP(AN$2,AART1SC!$I$4:$K$39,MATCH(AN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":15372.537795649121},{"$f":"+TOCA!$AV71*VLOOKUP(AO$2,AART1SC!$I$4:$K$39,MATCH(AO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":8988.5093090469582},{"$f":"+TOCA!$AV71*VLOOKUP(AP$2,AART1SC!$I$4:$K$39,MATCH(AP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":16296.840442534922},{"$f":"+TOCA!$AV71*VLOOKUP(AQ$2,AART1SC!$I$4:$K$39,MATCH(AQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":11018.112966825624},{"$f":"+TOCA!$AV71*VLOOKUP(AR$2,AART1SC!$I$4:$K$39,MATCH(AR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":19785.307656991557},{"$f":"+TOCA!$AV71*VLOOKUP(AS$2,AART1SC!$I$4:$K$39,MATCH(AS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":10390.511084061618},{"$f":"+TOCA!$AV71*VLOOKUP(AT$2,AART1SC!$I$4:$K$39,MATCH(AT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":17789.547927740434},{"$f":"+TOCA!$AV71*VLOOKUP(AU$2,AART1SC!$I$4:$K$39,MATCH(AU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":9935.1127636374822},{"$f":"+TOCA!$AV71*VLOOKUP(AV$2,AART1SC!$I$4:$K$39,MATCH(AV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":18708.336900773567},{"$f":"+TOCA!$AV71*VLOOKUP(AW$2,AART1SC!$I$4:$K$39,MATCH(AW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":9761.8416584087645},{"$f":"+TOCA!$AV71*VLOOKUP(AX$2,AART1SC!$I$4:$K$39,MATCH(AX$3,AART1SC!$I$3:$K$3,0),FALSE)","v":13745.625738379778},{"$f":"+TOCA!$AV71*VLOOKUP(AY$2,AART1SC!$I$4:$K$39,MATCH(AY$3,AART1SC!$I$3:$K$3,0),FALSE)","v":8332.3845750660676},{"$f":"+TOCA!$AV71*VLOOKUP(AZ$2,AART1SC!$I$4:$K$39,MATCH(AZ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":13770.359991120868},{"$f":"+TOCA!$AV71*VLOOKUP(BA$2,AART1SC!$I$4:$K$39,MATCH(BA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":8946.4474954850266},{"$f":"+TOCA!$AV71*VLOOKUP(BB$2,AART1SC!$I$4:$K$39,MATCH(BB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":18003.849483016656},{"$f":"+TOCA!$AV71*VLOOKUP(BC$2,AART1SC!$I$4:$K$39,MATCH(BC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":11061.690575273242},{"$f":"+TOCA!$AV71*VLOOKUP(BD$2,AART1SC!$I$4:$K$39,MATCH(BD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":21213.297786623029},{"$f":"+TOCA!$AV71*VLOOKUP(BE$2,AART1SC!$I$4:$K$39,MATCH(BE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":11990.499009133266},{"$f":"+TOCA!$AV71*VLOOKUP(BF$2,AART1SC!$I$4:$K$39,MATCH(BF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":21700.727521033481},{"$f":"+TOCA!$AV71*VLOOKUP(BG$2,AART1SC!$I$4:$K$39,MATCH(BG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":13187.261353063228},{"$f":"+TOCA!$AV71*VLOOKUP(BH$2,AART1SC!$I$4:$K$39,MATCH(BH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":18583.765437633789},{"$f":"+TOCA!$AV71*VLOOKUP(BI$2,AART1SC!$I$4:$K$39,MATCH(BI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":10485.115596994052},{"$f":"+TOCA!$AV71*VLOOKUP(BJ$2,AART1SC!$I$4:$K$39,MATCH(BJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":20205.678908504422},{"$f":"+TOCA!$AV71*VLOOKUP(BK$2,AART1SC!$I$4:$K$39,MATCH(BK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":10210.855269128702},{"$f":"+TOCA!$AV71*VLOOKUP(BL$2,AART1SC!$I$4:$K$39,MATCH(BL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":13583.909639086254},{"$f":"+TOCA!$AV71*VLOOKUP(BM$2,AART1SC!$I$4:$K$39,MATCH(BM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":9540.0961429497092},{"$f":"+TOCA!$AV71*VLOOKUP(BN$2,AART1SC!$I$4:$K$39,MATCH(BN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":19862.966715450464},{"$f":"+TOCA!$AV71*VLOOKUP(BO$2,AART1SC!$I$4:$K$39,MATCH(BO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":12165.548033816664},{"$f":"+TOCA!$AV71*VLOOKUP(BP$2,AART1SC!$I$4:$K$39,MATCH(BP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":20488.396538765002},{"$f":"+TOCA!$AV71*VLOOKUP(BQ$2,AART1SC!$I$4:$K$39,MATCH(BQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":11106.758802706929},{"$f":"+TOCA!$AV71*VLOOKUP(BR$2,AART1SC!$I$4:$K$39,MATCH(BR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":17030.011752645027},{"$f":"+TOCA!$AV71*VLOOKUP(BS$2,AART1SC!$I$4:$K$39,MATCH(BS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":10618.020410474564},{"$f":"+TOCA!$AV71*VLOOKUP(BT$2,AART1SC!$I$4:$K$39,MATCH(BT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":19313.316867927493},{"$f":"+TOCA!$AV71*VLOOKUP(BU$2,AART1SC!$I$4:$K$39,MATCH(BU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":9075.7649704119922},{"$f":"+TOCA!$AV71*VLOOKUP(BV$2,AART1SC!$I$4:$K$39,MATCH(BV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":13677.960694765889},{"$f":"+TOCA!$AV71*VLOOKUP(BW$2,AART1SC!$I$4:$K$39,MATCH(BW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":8376.0203448169286}]
[null,10242,"Lost River Elec Coop",{"$f":"+TOCA!$AV80*VLOOKUP(D$2,AART1SC!$I$4:$K$39,MATCH(D$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(E$2,AART1SC!$I$4:$K$39,MATCH(E$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(F$2,AART1SC!$I$4:$K$39,MATCH(F$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(G$2,AART1SC!$I$4:$K$39,MATCH(G$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(H$2,AART1SC!$I$4:$K$39,MATCH(H$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(I$2,AART1SC!$I$4:$K$39,MATCH(I$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(J$2,AART1SC!$I$4:$K$39,MATCH(J$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(K$2,AART1SC!$I$4:$K$39,MATCH(K$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(L$2,AART1SC!$I$4:$K$39,MATCH(L$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(M$2,AART1SC!$I$4:$K$39,MATCH(M$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(N$2,AART1SC!$I$4:$K$39,MATCH(N$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(O$2,AART1SC!$I$4:$K$39,MATCH(O$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(P$2,AART1SC!$I$4:$K$39,MATCH(P$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(Q$2,AART1SC!$I$4:$K$39,MATCH(Q$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(R$2,AART1SC!$I$4:$K$39,MATCH(R$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(S$2,AART1SC!$I$4:$K$39,MATCH(S$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(T$2,AART1SC!$I$4:$K$39,MATCH(T$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(U$2,AART1SC!$I$4:$K$39,MATCH(U$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(V$2,AART1SC!$I$4:$K$39,MATCH(V$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(W$2,AART1SC!$I$4:$K$39,MATCH(W$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(X$2,AART1SC!$I$4:$K$39,MATCH(X$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(Y$2,AART1SC!$I$4:$K$39,MATCH(Y$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(Z$2,AART1SC!$I$4:$K$39,MATCH(Z$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(AA$2,AART1SC!$I$4:$K$39,MATCH(AA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(AB$2,AART1SC!$I$4:$K$39,MATCH(AB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(AC$2,AART1SC!$I$4:$K$39,MATCH(AC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(AD$2,AART1SC!$I$4:$K$39,MATCH(AD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(AE$2,AART1SC!$I$4:$K$39,MATCH(AE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(AF$2,AART1SC!$I$4:$K$39,MATCH(AF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(AG$2,AART1SC!$I$4:$K$39,MATCH(AG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(AH$2,AART1SC!$I$4:$K$39,MATCH(AH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(AI$2,AART1SC!$I$4:$K$39,MATCH(AI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(AJ$2,AART1SC!$I$4:$K$39,MATCH(AJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(AK$2,AART1SC!$I$4:$K$39,MATCH(AK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(AL$2,AART1SC!$I$4:$K$39,MATCH(AL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(AM$2,AART1SC!$I$4:$K$39,MATCH(AM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(AN$2,AART1SC!$I$4:$K$39,MATCH(AN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(AO$2,AART1SC!$I$4:$K$39,MATCH(AO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(AP$2,AART1SC!$I$4:$K$39,MATCH(AP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(AQ$2,AART1SC!$I$4:$K$39,MATCH(AQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(AR$2,AART1SC!$I$4:$K$39,MATCH(AR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(AS$2,AART1SC!$I$4:$K$39,MATCH(AS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(AT$2,AART1SC!$I$4:$K$39,MATCH(AT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(AU$2,AART1SC!$I$4:$K$39,MATCH(AU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(AV$2,AART1SC!$I$4:$K$39,MATCH(AV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(AW$2,AART1SC!$I$4:$K$39,MATCH(AW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(AX$2,AART1SC!$I$4:$K$39,MATCH(AX$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(AY$2,AART1SC!$I$4:$K$39,MATCH(AY$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(AZ$2,AART1SC!$I$4:$K$39,MATCH(AZ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(BA$2,AART1SC!$I$4:$K$39,MATCH(BA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(BB$2,AART1SC!$I$4:$K$39,MATCH(BB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(BC$2,AART1SC!$I$4:$K$39,MATCH(BC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(BD$2,AART1SC!$I$4:$K$39,MATCH(BD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(BE$2,AART1SC!$I$4:$K$39,MATCH(BE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(BF$2,AART1SC!$I$4:$K$39,MATCH(BF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(BG$2,AART1SC!$I$4:$K$39,MATCH(BG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(BH$2,AART1SC!$I$4:$K$39,MATCH(BH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(BI$2,AART1SC!$I$4:$K$39,MATCH(BI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(BJ$2,AART1SC!$I$4:$K$39,MATCH(BJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(BK$2,AART1SC!$I$4:$K$39,MATCH(BK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(BL$2,AART1SC!$I$4:$K$39,MATCH(BL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(BM$2,AART1SC!$I$4:$K$39,MATCH(BM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(BN$2,AART1SC!$I$4:$K$39,MATCH(BN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(BO$2,AART1SC!$I$4:$K$39,MATCH(BO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(BP$2,AART1SC!$I$4:$K$39,MATCH(BP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(BQ$2,AART1SC!$I$4:$K$39,MATCH(BQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(BR$2,AART1SC!$I$4:$K$39,MATCH(BR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(BS$2,AART1SC!$I$4:$K$39,MATCH(BS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(BT$2,AART1SC!$I$4:$K$39,MATCH(BT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(BU$2,AART1SC!$I$4:$K$39,MATCH(BU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(BV$2,AART1SC!$I$4:$K$39,MATCH(BV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV80*VLOOKUP(BW$2,AART1SC!$I$4:$K$39,MATCH(BW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0}]
[null,10278,"Northern Lights",{"$f":"+TOCA!$AV89*VLOOKUP(D$2,AART1SC!$I$4:$K$39,MATCH(D$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(E$2,AART1SC!$I$4:$K$39,MATCH(E$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(F$2,AART1SC!$I$4:$K$39,MATCH(F$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(G$2,AART1SC!$I$4:$K$39,MATCH(G$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(H$2,AART1SC!$I$4:$K$39,MATCH(H$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(I$2,AART1SC!$I$4:$K$39,MATCH(I$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(J$2,AART1SC!$I$4:$K$39,MATCH(J$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(K$2,AART1SC!$I$4:$K$39,MATCH(K$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(L$2,AART1SC!$I$4:$K$39,MATCH(L$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(M$2,AART1SC!$I$4:$K$39,MATCH(M$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(N$2,AART1SC!$I$4:$K$39,MATCH(N$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(O$2,AART1SC!$I$4:$K$39,MATCH(O$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(P$2,AART1SC!$I$4:$K$39,MATCH(P$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(Q$2,AART1SC!$I$4:$K$39,MATCH(Q$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(R$2,AART1SC!$I$4:$K$39,MATCH(R$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(S$2,AART1SC!$I$4:$K$39,MATCH(S$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(T$2,AART1SC!$I$4:$K$39,MATCH(T$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(U$2,AART1SC!$I$4:$K$39,MATCH(U$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(V$2,AART1SC!$I$4:$K$39,MATCH(V$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(W$2,AART1SC!$I$4:$K$39,MATCH(W$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(X$2,AART1SC!$I$4:$K$39,MATCH(X$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(Y$2,AART1SC!$I$4:$K$39,MATCH(Y$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(Z$2,AART1SC!$I$4:$K$39,MATCH(Z$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(AA$2,AART1SC!$I$4:$K$39,MATCH(AA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(AB$2,AART1SC!$I$4:$K$39,MATCH(AB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(AC$2,AART1SC!$I$4:$K$39,MATCH(AC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(AD$2,AART1SC!$I$4:$K$39,MATCH(AD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(AE$2,AART1SC!$I$4:$K$39,MATCH(AE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(AF$2,AART1SC!$I$4:$K$39,MATCH(AF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(AG$2,AART1SC!$I$4:$K$39,MATCH(AG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(AH$2,AART1SC!$I$4:$K$39,MATCH(AH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(AI$2,AART1SC!$I$4:$K$39,MATCH(AI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(AJ$2,AART1SC!$I$4:$K$39,MATCH(AJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(AK$2,AART1SC!$I$4:$K$39,MATCH(AK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(AL$2,AART1SC!$I$4:$K$39,MATCH(AL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(AM$2,AART1SC!$I$4:$K$39,MATCH(AM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(AN$2,AART1SC!$I$4:$K$39,MATCH(AN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(AO$2,AART1SC!$I$4:$K$39,MATCH(AO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(AP$2,AART1SC!$I$4:$K$39,MATCH(AP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(AQ$2,AART1SC!$I$4:$K$39,MATCH(AQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(AR$2,AART1SC!$I$4:$K$39,MATCH(AR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(AS$2,AART1SC!$I$4:$K$39,MATCH(AS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(AT$2,AART1SC!$I$4:$K$39,MATCH(AT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(AU$2,AART1SC!$I$4:$K$39,MATCH(AU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(AV$2,AART1SC!$I$4:$K$39,MATCH(AV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(AW$2,AART1SC!$I$4:$K$39,MATCH(AW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(AX$2,AART1SC!$I$4:$K$39,MATCH(AX$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(AY$2,AART1SC!$I$4:$K$39,MATCH(AY$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(AZ$2,AART1SC!$I$4:$K$39,MATCH(AZ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(BA$2,AART1SC!$I$4:$K$39,MATCH(BA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(BB$2,AART1SC!$I$4:$K$39,MATCH(BB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(BC$2,AART1SC!$I$4:$K$39,MATCH(BC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(BD$2,AART1SC!$I$4:$K$39,MATCH(BD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(BE$2,AART1SC!$I$4:$K$39,MATCH(BE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(BF$2,AART1SC!$I$4:$K$39,MATCH(BF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(BG$2,AART1SC!$I$4:$K$39,MATCH(BG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(BH$2,AART1SC!$I$4:$K$39,MATCH(BH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(BI$2,AART1SC!$I$4:$K$39,MATCH(BI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(BJ$2,AART1SC!$I$4:$K$39,MATCH(BJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(BK$2,AART1SC!$I$4:$K$39,MATCH(BK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(BL$2,AART1SC!$I$4:$K$39,MATCH(BL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(BM$2,AART1SC!$I$4:$K$39,MATCH(BM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(BN$2,AART1SC!$I$4:$K$39,MATCH(BN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(BO$2,AART1SC!$I$4:$K$39,MATCH(BO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(BP$2,AART1SC!$I$4:$K$39,MATCH(BP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(BQ$2,AART1SC!$I$4:$K$39,MATCH(BQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(BR$2,AART1SC!$I$4:$K$39,MATCH(BR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(BS$2,AART1SC!$I$4:$K$39,MATCH(BS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(BT$2,AART1SC!$I$4:$K$39,MATCH(BT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(BU$2,AART1SC!$I$4:$K$39,MATCH(BU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(BV$2,AART1SC!$I$4:$K$39,MATCH(BV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV89*VLOOKUP(BW$2,AART1SC!$I$4:$K$39,MATCH(BW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0}]
[null,10306,"Pend Oreille County PUD  #1",{"$f":"+TOCA!$AV98*VLOOKUP(D$2,AART1SC!$I$4:$K$39,MATCH(D$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(E$2,AART1SC!$I$4:$K$39,MATCH(E$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(F$2,AART1SC!$I$4:$K$39,MATCH(F$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(G$2,AART1SC!$I$4:$K$39,MATCH(G$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(H$2,AART1SC!$I$4:$K$39,MATCH(H$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(I$2,AART1SC!$I$4:$K$39,MATCH(I$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(J$2,AART1SC!$I$4:$K$39,MATCH(J$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(K$2,AART1SC!$I$4:$K$39,MATCH(K$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(L$2,AART1SC!$I$4:$K$39,MATCH(L$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(M$2,AART1SC!$I$4:$K$39,MATCH(M$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(N$2,AART1SC!$I$4:$K$39,MATCH(N$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(O$2,AART1SC!$I$4:$K$39,MATCH(O$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(P$2,AART1SC!$I$4:$K$39,MATCH(P$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(Q$2,AART1SC!$I$4:$K$39,MATCH(Q$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(R$2,AART1SC!$I$4:$K$39,MATCH(R$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(S$2,AART1SC!$I$4:$K$39,MATCH(S$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(T$2,AART1SC!$I$4:$K$39,MATCH(T$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(U$2,AART1SC!$I$4:$K$39,MATCH(U$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(V$2,AART1SC!$I$4:$K$39,MATCH(V$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(W$2,AART1SC!$I$4:$K$39,MATCH(W$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(X$2,AART1SC!$I$4:$K$39,MATCH(X$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(Y$2,AART1SC!$I$4:$K$39,MATCH(Y$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(Z$2,AART1SC!$I$4:$K$39,MATCH(Z$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(AA$2,AART1SC!$I$4:$K$39,MATCH(AA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(AB$2,AART1SC!$I$4:$K$39,MATCH(AB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(AC$2,AART1SC!$I$4:$K$39,MATCH(AC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(AD$2,AART1SC!$I$4:$K$39,MATCH(AD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(AE$2,AART1SC!$I$4:$K$39,MATCH(AE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(AF$2,AART1SC!$I$4:$K$39,MATCH(AF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(AG$2,AART1SC!$I$4:$K$39,MATCH(AG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(AH$2,AART1SC!$I$4:$K$39,MATCH(AH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(AI$2,AART1SC!$I$4:$K$39,MATCH(AI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(AJ$2,AART1SC!$I$4:$K$39,MATCH(AJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(AK$2,AART1SC!$I$4:$K$39,MATCH(AK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(AL$2,AART1SC!$I$4:$K$39,MATCH(AL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(AM$2,AART1SC!$I$4:$K$39,MATCH(AM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(AN$2,AART1SC!$I$4:$K$39,MATCH(AN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(AO$2,AART1SC!$I$4:$K$39,MATCH(AO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(AP$2,AART1SC!$I$4:$K$39,MATCH(AP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(AQ$2,AART1SC!$I$4:$K$39,MATCH(AQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(AR$2,AART1SC!$I$4:$K$39,MATCH(AR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(AS$2,AART1SC!$I$4:$K$39,MATCH(AS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(AT$2,AART1SC!$I$4:$K$39,MATCH(AT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(AU$2,AART1SC!$I$4:$K$39,MATCH(AU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(AV$2,AART1SC!$I$4:$K$39,MATCH(AV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(AW$2,AART1SC!$I$4:$K$39,MATCH(AW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(AX$2,AART1SC!$I$4:$K$39,MATCH(AX$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(AY$2,AART1SC!$I$4:$K$39,MATCH(AY$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(AZ$2,AART1SC!$I$4:$K$39,MATCH(AZ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(BA$2,AART1SC!$I$4:$K$39,MATCH(BA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(BB$2,AART1SC!$I$4:$K$39,MATCH(BB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(BC$2,AART1SC!$I$4:$K$39,MATCH(BC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(BD$2,AART1SC!$I$4:$K$39,MATCH(BD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(BE$2,AART1SC!$I$4:$K$39,MATCH(BE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(BF$2,AART1SC!$I$4:$K$39,MATCH(BF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(BG$2,AART1SC!$I$4:$K$39,MATCH(BG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(BH$2,AART1SC!$I$4:$K$39,MATCH(BH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(BI$2,AART1SC!$I$4:$K$39,MATCH(BI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(BJ$2,AART1SC!$I$4:$K$39,MATCH(BJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(BK$2,AART1SC!$I$4:$K$39,MATCH(BK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(BL$2,AART1SC!$I$4:$K$39,MATCH(BL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(BM$2,AART1SC!$I$4:$K$39,MATCH(BM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(BN$2,AART1SC!$I$4:$K$39,MATCH(BN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(BO$2,AART1SC!$I$4:$K$39,MATCH(BO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(BP$2,AART1SC!$I$4:$K$39,MATCH(BP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(BQ$2,AART1SC!$I$4:$K$39,MATCH(BQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(BR$2,AART1SC!$I$4:$K$39,MATCH(BR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(BS$2,AART1SC!$I$4:$K$39,MATCH(BS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(BT$2,AART1SC!$I$4:$K$39,MATCH(BT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(BU$2,AART1SC!$I$4:$K$39,MATCH(BU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(BV$2,AART1SC!$I$4:$K$39,MATCH(BV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV98*VLOOKUP(BW$2,AART1SC!$I$4:$K$39,MATCH(BW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0}]
[null,10352,"Skamania County PUD #1",{"$f":"+TOCA!$AV107*VLOOKUP(D$2,AART1SC!$I$4:$K$39,MATCH(D$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(E$2,AART1SC!$I$4:$K$39,MATCH(E$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(F$2,AART1SC!$I$4:$K$39,MATCH(F$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(G$2,AART1SC!$I$4:$K$39,MATCH(G$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(H$2,AART1SC!$I$4:$K$39,MATCH(H$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(I$2,AART1SC!$I$4:$K$39,MATCH(I$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(J$2,AART1SC!$I$4:$K$39,MATCH(J$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(K$2,AART1SC!$I$4:$K$39,MATCH(K$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(L$2,AART1SC!$I$4:$K$39,MATCH(L$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(M$2,AART1SC!$I$4:$K$39,MATCH(M$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(N$2,AART1SC!$I$4:$K$39,MATCH(N$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(O$2,AART1SC!$I$4:$K$39,MATCH(O$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(P$2,AART1SC!$I$4:$K$39,MATCH(P$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(Q$2,AART1SC!$I$4:$K$39,MATCH(Q$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(R$2,AART1SC!$I$4:$K$39,MATCH(R$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(S$2,AART1SC!$I$4:$K$39,MATCH(S$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(T$2,AART1SC!$I$4:$K$39,MATCH(T$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(U$2,AART1SC!$I$4:$K$39,MATCH(U$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(V$2,AART1SC!$I$4:$K$39,MATCH(V$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(W$2,AART1SC!$I$4:$K$39,MATCH(W$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(X$2,AART1SC!$I$4:$K$39,MATCH(X$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(Y$2,AART1SC!$I$4:$K$39,MATCH(Y$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(Z$2,AART1SC!$I$4:$K$39,MATCH(Z$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(AA$2,AART1SC!$I$4:$K$39,MATCH(AA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(AB$2,AART1SC!$I$4:$K$39,MATCH(AB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(AC$2,AART1SC!$I$4:$K$39,MATCH(AC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(AD$2,AART1SC!$I$4:$K$39,MATCH(AD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(AE$2,AART1SC!$I$4:$K$39,MATCH(AE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(AF$2,AART1SC!$I$4:$K$39,MATCH(AF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(AG$2,AART1SC!$I$4:$K$39,MATCH(AG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(AH$2,AART1SC!$I$4:$K$39,MATCH(AH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(AI$2,AART1SC!$I$4:$K$39,MATCH(AI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(AJ$2,AART1SC!$I$4:$K$39,MATCH(AJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(AK$2,AART1SC!$I$4:$K$39,MATCH(AK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(AL$2,AART1SC!$I$4:$K$39,MATCH(AL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(AM$2,AART1SC!$I$4:$K$39,MATCH(AM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(AN$2,AART1SC!$I$4:$K$39,MATCH(AN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(AO$2,AART1SC!$I$4:$K$39,MATCH(AO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(AP$2,AART1SC!$I$4:$K$39,MATCH(AP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(AQ$2,AART1SC!$I$4:$K$39,MATCH(AQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(AR$2,AART1SC!$I$4:$K$39,MATCH(AR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(AS$2,AART1SC!$I$4:$K$39,MATCH(AS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(AT$2,AART1SC!$I$4:$K$39,MATCH(AT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(AU$2,AART1SC!$I$4:$K$39,MATCH(AU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(AV$2,AART1SC!$I$4:$K$39,MATCH(AV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(AW$2,AART1SC!$I$4:$K$39,MATCH(AW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(AX$2,AART1SC!$I$4:$K$39,MATCH(AX$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(AY$2,AART1SC!$I$4:$K$39,MATCH(AY$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(AZ$2,AART1SC!$I$4:$K$39,MATCH(AZ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(BA$2,AART1SC!$I$4:$K$39,MATCH(BA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(BB$2,AART1SC!$I$4:$K$39,MATCH(BB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(BC$2,AART1SC!$I$4:$K$39,MATCH(BC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(BD$2,AART1SC!$I$4:$K$39,MATCH(BD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(BE$2,AART1SC!$I$4:$K$39,MATCH(BE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(BF$2,AART1SC!$I$4:$K$39,MATCH(BF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(BG$2,AART1SC!$I$4:$K$39,MATCH(BG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(BH$2,AART1SC!$I$4:$K$39,MATCH(BH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(BI$2,AART1SC!$I$4:$K$39,MATCH(BI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(BJ$2,AART1SC!$I$4:$K$39,MATCH(BJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(BK$2,AART1SC!$I$4:$K$39,MATCH(BK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(BL$2,AART1SC!$I$4:$K$39,MATCH(BL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(BM$2,AART1SC!$I$4:$K$39,MATCH(BM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(BN$2,AART1SC!$I$4:$K$39,MATCH(BN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(BO$2,AART1SC!$I$4:$K$39,MATCH(BO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(BP$2,AART1SC!$I$4:$K$39,MATCH(BP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(BQ$2,AART1SC!$I$4:$K$39,MATCH(BQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(BR$2,AART1SC!$I$4:$K$39,MATCH(BR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(BS$2,AART1SC!$I$4:$K$39,MATCH(BS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(BT$2,AART1SC!$I$4:$K$39,MATCH(BT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(BU$2,AART1SC!$I$4:$K$39,MATCH(BU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(BV$2,AART1SC!$I$4:$K$39,MATCH(BV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV107*VLOOKUP(BW$2,AART1SC!$I$4:$K$39,MATCH(BW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0}]
[null,10379,"Steilacoom, Town of",{"$f":"+TOCA!$AV116*VLOOKUP(D$2,AART1SC!$I$4:$K$39,MATCH(D$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(E$2,AART1SC!$I$4:$K$39,MATCH(E$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(F$2,AART1SC!$I$4:$K$39,MATCH(F$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(G$2,AART1SC!$I$4:$K$39,MATCH(G$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(H$2,AART1SC!$I$4:$K$39,MATCH(H$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(I$2,AART1SC!$I$4:$K$39,MATCH(I$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(J$2,AART1SC!$I$4:$K$39,MATCH(J$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(K$2,AART1SC!$I$4:$K$39,MATCH(K$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(L$2,AART1SC!$I$4:$K$39,MATCH(L$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(M$2,AART1SC!$I$4:$K$39,MATCH(M$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(N$2,AART1SC!$I$4:$K$39,MATCH(N$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(O$2,AART1SC!$I$4:$K$39,MATCH(O$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(P$2,AART1SC!$I$4:$K$39,MATCH(P$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(Q$2,AART1SC!$I$4:$K$39,MATCH(Q$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(R$2,AART1SC!$I$4:$K$39,MATCH(R$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(S$2,AART1SC!$I$4:$K$39,MATCH(S$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(T$2,AART1SC!$I$4:$K$39,MATCH(T$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(U$2,AART1SC!$I$4:$K$39,MATCH(U$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(V$2,AART1SC!$I$4:$K$39,MATCH(V$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(W$2,AART1SC!$I$4:$K$39,MATCH(W$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(X$2,AART1SC!$I$4:$K$39,MATCH(X$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(Y$2,AART1SC!$I$4:$K$39,MATCH(Y$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(Z$2,AART1SC!$I$4:$K$39,MATCH(Z$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(AA$2,AART1SC!$I$4:$K$39,MATCH(AA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(AB$2,AART1SC!$I$4:$K$39,MATCH(AB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(AC$2,AART1SC!$I$4:$K$39,MATCH(AC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(AD$2,AART1SC!$I$4:$K$39,MATCH(AD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(AE$2,AART1SC!$I$4:$K$39,MATCH(AE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(AF$2,AART1SC!$I$4:$K$39,MATCH(AF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(AG$2,AART1SC!$I$4:$K$39,MATCH(AG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(AH$2,AART1SC!$I$4:$K$39,MATCH(AH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(AI$2,AART1SC!$I$4:$K$39,MATCH(AI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(AJ$2,AART1SC!$I$4:$K$39,MATCH(AJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(AK$2,AART1SC!$I$4:$K$39,MATCH(AK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(AL$2,AART1SC!$I$4:$K$39,MATCH(AL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(AM$2,AART1SC!$I$4:$K$39,MATCH(AM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(AN$2,AART1SC!$I$4:$K$39,MATCH(AN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(AO$2,AART1SC!$I$4:$K$39,MATCH(AO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(AP$2,AART1SC!$I$4:$K$39,MATCH(AP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(AQ$2,AART1SC!$I$4:$K$39,MATCH(AQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(AR$2,AART1SC!$I$4:$K$39,MATCH(AR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(AS$2,AART1SC!$I$4:$K$39,MATCH(AS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(AT$2,AART1SC!$I$4:$K$39,MATCH(AT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(AU$2,AART1SC!$I$4:$K$39,MATCH(AU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(AV$2,AART1SC!$I$4:$K$39,MATCH(AV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(AW$2,AART1SC!$I$4:$K$39,MATCH(AW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(AX$2,AART1SC!$I$4:$K$39,MATCH(AX$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(AY$2,AART1SC!$I$4:$K$39,MATCH(AY$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(AZ$2,AART1SC!$I$4:$K$39,MATCH(AZ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(BA$2,AART1SC!$I$4:$K$39,MATCH(BA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(BB$2,AART1SC!$I$4:$K$39,MATCH(BB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(BC$2,AART1SC!$I$4:$K$39,MATCH(BC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(BD$2,AART1SC!$I$4:$K$39,MATCH(BD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(BE$2,AART1SC!$I$4:$K$39,MATCH(BE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(BF$2,AART1SC!$I$4:$K$39,MATCH(BF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(BG$2,AART1SC!$I$4:$K$39,MATCH(BG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(BH$2,AART1SC!$I$4:$K$39,MATCH(BH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(BI$2,AART1SC!$I$4:$K$39,MATCH(BI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(BJ$2,AART1SC!$I$4:$K$39,MATCH(BJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(BK$2,AART1SC!$I$4:$K$39,MATCH(BK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(BL$2,AART1SC!$I$4:$K$39,MATCH(BL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(BM$2,AART1SC!$I$4:$K$39,MATCH(BM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(BN$2,AART1SC!$I$4:$K$39,MATCH(BN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(BO$2,AART1SC!$I$4:$K$39,MATCH(BO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(BP$2,AART1SC!$I$4:$K$39,MATCH(BP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(BQ$2,AART1SC!$I$4:$K$39,MATCH(BQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(BR$2,AART1SC!$I$4:$K$39,MATCH(BR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(BS$2,AART1SC!$I$4:$K$39,MATCH(BS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(BT$2,AART1SC!$I$4:$K$39,MATCH(BT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(BU$2,AART1SC!$I$4:$K$39,MATCH(BU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(BV$2,AART1SC!$I$4:$K$39,MATCH(BV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV116*VLOOKUP(BW$2,AART1SC!$I$4:$K$39,MATCH(BW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0}]
[null,10440,"Wahkiakum County PUD #1",{"$f":"+TOCA!$AV125*VLOOKUP(D$2,AART1SC!$I$4:$K$39,MATCH(D$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(E$2,AART1SC!$I$4:$K$39,MATCH(E$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(F$2,AART1SC!$I$4:$K$39,MATCH(F$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(G$2,AART1SC!$I$4:$K$39,MATCH(G$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(H$2,AART1SC!$I$4:$K$39,MATCH(H$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(I$2,AART1SC!$I$4:$K$39,MATCH(I$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(J$2,AART1SC!$I$4:$K$39,MATCH(J$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(K$2,AART1SC!$I$4:$K$39,MATCH(K$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(L$2,AART1SC!$I$4:$K$39,MATCH(L$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(M$2,AART1SC!$I$4:$K$39,MATCH(M$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(N$2,AART1SC!$I$4:$K$39,MATCH(N$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(O$2,AART1SC!$I$4:$K$39,MATCH(O$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(P$2,AART1SC!$I$4:$K$39,MATCH(P$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(Q$2,AART1SC!$I$4:$K$39,MATCH(Q$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(R$2,AART1SC!$I$4:$K$39,MATCH(R$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(S$2,AART1SC!$I$4:$K$39,MATCH(S$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(T$2,AART1SC!$I$4:$K$39,MATCH(T$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(U$2,AART1SC!$I$4:$K$39,MATCH(U$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(V$2,AART1SC!$I$4:$K$39,MATCH(V$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(W$2,AART1SC!$I$4:$K$39,MATCH(W$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(X$2,AART1SC!$I$4:$K$39,MATCH(X$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(Y$2,AART1SC!$I$4:$K$39,MATCH(Y$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(Z$2,AART1SC!$I$4:$K$39,MATCH(Z$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(AA$2,AART1SC!$I$4:$K$39,MATCH(AA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(AB$2,AART1SC!$I$4:$K$39,MATCH(AB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(AC$2,AART1SC!$I$4:$K$39,MATCH(AC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(AD$2,AART1SC!$I$4:$K$39,MATCH(AD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(AE$2,AART1SC!$I$4:$K$39,MATCH(AE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(AF$2,AART1SC!$I$4:$K$39,MATCH(AF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(AG$2,AART1SC!$I$4:$K$39,MATCH(AG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(AH$2,AART1SC!$I$4:$K$39,MATCH(AH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(AI$2,AART1SC!$I$4:$K$39,MATCH(AI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(AJ$2,AART1SC!$I$4:$K$39,MATCH(AJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(AK$2,AART1SC!$I$4:$K$39,MATCH(AK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(AL$2,AART1SC!$I$4:$K$39,MATCH(AL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(AM$2,AART1SC!$I$4:$K$39,MATCH(AM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(AN$2,AART1SC!$I$4:$K$39,MATCH(AN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(AO$2,AART1SC!$I$4:$K$39,MATCH(AO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(AP$2,AART1SC!$I$4:$K$39,MATCH(AP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(AQ$2,AART1SC!$I$4:$K$39,MATCH(AQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(AR$2,AART1SC!$I$4:$K$39,MATCH(AR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(AS$2,AART1SC!$I$4:$K$39,MATCH(AS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(AT$2,AART1SC!$I$4:$K$39,MATCH(AT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(AU$2,AART1SC!$I$4:$K$39,MATCH(AU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(AV$2,AART1SC!$I$4:$K$39,MATCH(AV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(AW$2,AART1SC!$I$4:$K$39,MATCH(AW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(AX$2,AART1SC!$I$4:$K$39,MATCH(AX$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(AY$2,AART1SC!$I$4:$K$39,MATCH(AY$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(AZ$2,AART1SC!$I$4:$K$39,MATCH(AZ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(BA$2,AART1SC!$I$4:$K$39,MATCH(BA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(BB$2,AART1SC!$I$4:$K$39,MATCH(BB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(BC$2,AART1SC!$I$4:$K$39,MATCH(BC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(BD$2,AART1SC!$I$4:$K$39,MATCH(BD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(BE$2,AART1SC!$I$4:$K$39,MATCH(BE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(BF$2,AART1SC!$I$4:$K$39,MATCH(BF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(BG$2,AART1SC!$I$4:$K$39,MATCH(BG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(BH$2,AART1SC!$I$4:$K$39,MATCH(BH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(BI$2,AART1SC!$I$4:$K$39,MATCH(BI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(BJ$2,AART1SC!$I$4:$K$39,MATCH(BJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(BK$2,AART1SC!$I$4:$K$39,MATCH(BK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(BL$2,AART1SC!$I$4:$K$39,MATCH(BL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(BM$2,AART1SC!$I$4:$K$39,MATCH(BM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(BN$2,AART1SC!$I$4:$K$39,MATCH(BN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(BO$2,AART1SC!$I$4:$K$39,MATCH(BO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(BP$2,AART1SC!$I$4:$K$39,MATCH(BP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(BQ$2,AART1SC!$I$4:$K$39,MATCH(BQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(BR$2,AART1SC!$I$4:$K$39,MATCH(BR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(BS$2,AART1SC!$I$4:$K$39,MATCH(BS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(BT$2,AART1SC!$I$4:$K$39,MATCH(BT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(BU$2,AART1SC!$I$4:$K$39,MATCH(BU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(BV$2,AART1SC!$I$4:$K$39,MATCH(BV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV125*VLOOKUP(BW$2,AART1SC!$I$4:$K$39,MATCH(BW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0}]
[null,10706,"Port of Seattle - SETAC In'tl. Airport",{"$f":"+TOCA!$AV134*VLOOKUP(D$2,AART1SC!$I$4:$K$39,MATCH(D$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(E$2,AART1SC!$I$4:$K$39,MATCH(E$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(F$2,AART1SC!$I$4:$K$39,MATCH(F$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(G$2,AART1SC!$I$4:$K$39,MATCH(G$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(H$2,AART1SC!$I$4:$K$39,MATCH(H$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(I$2,AART1SC!$I$4:$K$39,MATCH(I$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(J$2,AART1SC!$I$4:$K$39,MATCH(J$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(K$2,AART1SC!$I$4:$K$39,MATCH(K$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(L$2,AART1SC!$I$4:$K$39,MATCH(L$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(M$2,AART1SC!$I$4:$K$39,MATCH(M$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(N$2,AART1SC!$I$4:$K$39,MATCH(N$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(O$2,AART1SC!$I$4:$K$39,MATCH(O$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(P$2,AART1SC!$I$4:$K$39,MATCH(P$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(Q$2,AART1SC!$I$4:$K$39,MATCH(Q$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(R$2,AART1SC!$I$4:$K$39,MATCH(R$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(S$2,AART1SC!$I$4:$K$39,MATCH(S$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(T$2,AART1SC!$I$4:$K$39,MATCH(T$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(U$2,AART1SC!$I$4:$K$39,MATCH(U$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(V$2,AART1SC!$I$4:$K$39,MATCH(V$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(W$2,AART1SC!$I$4:$K$39,MATCH(W$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(X$2,AART1SC!$I$4:$K$39,MATCH(X$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(Y$2,AART1SC!$I$4:$K$39,MATCH(Y$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(Z$2,AART1SC!$I$4:$K$39,MATCH(Z$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(AA$2,AART1SC!$I$4:$K$39,MATCH(AA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(AB$2,AART1SC!$I$4:$K$39,MATCH(AB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(AC$2,AART1SC!$I$4:$K$39,MATCH(AC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(AD$2,AART1SC!$I$4:$K$39,MATCH(AD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(AE$2,AART1SC!$I$4:$K$39,MATCH(AE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(AF$2,AART1SC!$I$4:$K$39,MATCH(AF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(AG$2,AART1SC!$I$4:$K$39,MATCH(AG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(AH$2,AART1SC!$I$4:$K$39,MATCH(AH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(AI$2,AART1SC!$I$4:$K$39,MATCH(AI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(AJ$2,AART1SC!$I$4:$K$39,MATCH(AJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(AK$2,AART1SC!$I$4:$K$39,MATCH(AK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(AL$2,AART1SC!$I$4:$K$39,MATCH(AL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(AM$2,AART1SC!$I$4:$K$39,MATCH(AM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(AN$2,AART1SC!$I$4:$K$39,MATCH(AN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(AO$2,AART1SC!$I$4:$K$39,MATCH(AO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(AP$2,AART1SC!$I$4:$K$39,MATCH(AP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(AQ$2,AART1SC!$I$4:$K$39,MATCH(AQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(AR$2,AART1SC!$I$4:$K$39,MATCH(AR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(AS$2,AART1SC!$I$4:$K$39,MATCH(AS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(AT$2,AART1SC!$I$4:$K$39,MATCH(AT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(AU$2,AART1SC!$I$4:$K$39,MATCH(AU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(AV$2,AART1SC!$I$4:$K$39,MATCH(AV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(AW$2,AART1SC!$I$4:$K$39,MATCH(AW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(AX$2,AART1SC!$I$4:$K$39,MATCH(AX$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(AY$2,AART1SC!$I$4:$K$39,MATCH(AY$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(AZ$2,AART1SC!$I$4:$K$39,MATCH(AZ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(BA$2,AART1SC!$I$4:$K$39,MATCH(BA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(BB$2,AART1SC!$I$4:$K$39,MATCH(BB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(BC$2,AART1SC!$I$4:$K$39,MATCH(BC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(BD$2,AART1SC!$I$4:$K$39,MATCH(BD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(BE$2,AART1SC!$I$4:$K$39,MATCH(BE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(BF$2,AART1SC!$I$4:$K$39,MATCH(BF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(BG$2,AART1SC!$I$4:$K$39,MATCH(BG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(BH$2,AART1SC!$I$4:$K$39,MATCH(BH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(BI$2,AART1SC!$I$4:$K$39,MATCH(BI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(BJ$2,AART1SC!$I$4:$K$39,MATCH(BJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(BK$2,AART1SC!$I$4:$K$39,MATCH(BK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(BL$2,AART1SC!$I$4:$K$39,MATCH(BL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(BM$2,AART1SC!$I$4:$K$39,MATCH(BM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(BN$2,AART1SC!$I$4:$K$39,MATCH(BN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(BO$2,AART1SC!$I$4:$K$39,MATCH(BO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(BP$2,AART1SC!$I$4:$K$39,MATCH(BP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(BQ$2,AART1SC!$I$4:$K$39,MATCH(BQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(BR$2,AART1SC!$I$4:$K$39,MATCH(BR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(BS$2,AART1SC!$I$4:$K$39,MATCH(BS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(BT$2,AART1SC!$I$4:$K$39,MATCH(BT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(BU$2,AART1SC!$I$4:$K$39,MATCH(BU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(BV$2,AART1SC!$I$4:$K$39,MATCH(BV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV134*VLOOKUP(BW$2,AART1SC!$I$4:$K$39,MATCH(BW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0}]
[null,11680,"Weiser, City of",{"$f":"+TOCA!$AV135*VLOOKUP(D$2,AART1SC!$I$4:$K$39,MATCH(D$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(E$2,AART1SC!$I$4:$K$39,MATCH(E$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(F$2,AART1SC!$I$4:$K$39,MATCH(F$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(G$2,AART1SC!$I$4:$K$39,MATCH(G$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(H$2,AART1SC!$I$4:$K$39,MATCH(H$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(I$2,AART1SC!$I$4:$K$39,MATCH(I$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(J$2,AART1SC!$I$4:$K$39,MATCH(J$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(K$2,AART1SC!$I$4:$K$39,MATCH(K$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(L$2,AART1SC!$I$4:$K$39,MATCH(L$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(M$2,AART1SC!$I$4:$K$39,MATCH(M$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(N$2,AART1SC!$I$4:$K$39,MATCH(N$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(O$2,AART1SC!$I$4:$K$39,MATCH(O$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(P$2,AART1SC!$I$4:$K$39,MATCH(P$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(Q$2,AART1SC!$I$4:$K$39,MATCH(Q$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(R$2,AART1SC!$I$4:$K$39,MATCH(R$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(S$2,AART1SC!$I$4:$K$39,MATCH(S$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(T$2,AART1SC!$I$4:$K$39,MATCH(T$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(U$2,AART1SC!$I$4:$K$39,MATCH(U$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(V$2,AART1SC!$I$4:$K$39,MATCH(V$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(W$2,AART1SC!$I$4:$K$39,MATCH(W$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(X$2,AART1SC!$I$4:$K$39,MATCH(X$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(Y$2,AART1SC!$I$4:$K$39,MATCH(Y$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(Z$2,AART1SC!$I$4:$K$39,MATCH(Z$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(AA$2,AART1SC!$I$4:$K$39,MATCH(AA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(AB$2,AART1SC!$I$4:$K$39,MATCH(AB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(AC$2,AART1SC!$I$4:$K$39,MATCH(AC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(AD$2,AART1SC!$I$4:$K$39,MATCH(AD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(AE$2,AART1SC!$I$4:$K$39,MATCH(AE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(AF$2,AART1SC!$I$4:$K$39,MATCH(AF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(AG$2,AART1SC!$I$4:$K$39,MATCH(AG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(AH$2,AART1SC!$I$4:$K$39,MATCH(AH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(AI$2,AART1SC!$I$4:$K$39,MATCH(AI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(AJ$2,AART1SC!$I$4:$K$39,MATCH(AJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(AK$2,AART1SC!$I$4:$K$39,MATCH(AK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(AL$2,AART1SC!$I$4:$K$39,MATCH(AL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(AM$2,AART1SC!$I$4:$K$39,MATCH(AM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(AN$2,AART1SC!$I$4:$K$39,MATCH(AN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(AO$2,AART1SC!$I$4:$K$39,MATCH(AO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(AP$2,AART1SC!$I$4:$K$39,MATCH(AP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(AQ$2,AART1SC!$I$4:$K$39,MATCH(AQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(AR$2,AART1SC!$I$4:$K$39,MATCH(AR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(AS$2,AART1SC!$I$4:$K$39,MATCH(AS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(AT$2,AART1SC!$I$4:$K$39,MATCH(AT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(AU$2,AART1SC!$I$4:$K$39,MATCH(AU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(AV$2,AART1SC!$I$4:$K$39,MATCH(AV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(AW$2,AART1SC!$I$4:$K$39,MATCH(AW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(AX$2,AART1SC!$I$4:$K$39,MATCH(AX$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(AY$2,AART1SC!$I$4:$K$39,MATCH(AY$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(AZ$2,AART1SC!$I$4:$K$39,MATCH(AZ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(BA$2,AART1SC!$I$4:$K$39,MATCH(BA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(BB$2,AART1SC!$I$4:$K$39,MATCH(BB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(BC$2,AART1SC!$I$4:$K$39,MATCH(BC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(BD$2,AART1SC!$I$4:$K$39,MATCH(BD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(BE$2,AART1SC!$I$4:$K$39,MATCH(BE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(BF$2,AART1SC!$I$4:$K$39,MATCH(BF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(BG$2,AART1SC!$I$4:$K$39,MATCH(BG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(BH$2,AART1SC!$I$4:$K$39,MATCH(BH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(BI$2,AART1SC!$I$4:$K$39,MATCH(BI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(BJ$2,AART1SC!$I$4:$K$39,MATCH(BJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(BK$2,AART1SC!$I$4:$K$39,MATCH(BK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(BL$2,AART1SC!$I$4:$K$39,MATCH(BL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(BM$2,AART1SC!$I$4:$K$39,MATCH(BM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(BN$2,AART1SC!$I$4:$K$39,MATCH(BN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(BO$2,AART1SC!$I$4:$K$39,MATCH(BO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(BP$2,AART1SC!$I$4:$K$39,MATCH(BP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(BQ$2,AART1SC!$I$4:$K$39,MATCH(BQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(BR$2,AART1SC!$I$4:$K$39,MATCH(BR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(BS$2,AART1SC!$I$4:$K$39,MATCH(BS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(BT$2,AART1SC!$I$4:$K$39,MATCH(BT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(BU$2,AART1SC!$I$4:$K$39,MATCH(BU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(BV$2,AART1SC!$I$4:$K$39,MATCH(BV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV135*VLOOKUP(BW$2,AART1SC!$I$4:$K$39,MATCH(BW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0}]
[null,12026,"Jefferson County PUD #1",{"$f":"+TOCA!$AV136*VLOOKUP(D$2,AART1SC!$I$4:$K$39,MATCH(D$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(E$2,AART1SC!$I$4:$K$39,MATCH(E$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(F$2,AART1SC!$I$4:$K$39,MATCH(F$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(G$2,AART1SC!$I$4:$K$39,MATCH(G$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(H$2,AART1SC!$I$4:$K$39,MATCH(H$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(I$2,AART1SC!$I$4:$K$39,MATCH(I$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(J$2,AART1SC!$I$4:$K$39,MATCH(J$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(K$2,AART1SC!$I$4:$K$39,MATCH(K$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(L$2,AART1SC!$I$4:$K$39,MATCH(L$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(M$2,AART1SC!$I$4:$K$39,MATCH(M$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(N$2,AART1SC!$I$4:$K$39,MATCH(N$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(O$2,AART1SC!$I$4:$K$39,MATCH(O$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(P$2,AART1SC!$I$4:$K$39,MATCH(P$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(Q$2,AART1SC!$I$4:$K$39,MATCH(Q$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(R$2,AART1SC!$I$4:$K$39,MATCH(R$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(S$2,AART1SC!$I$4:$K$39,MATCH(S$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(T$2,AART1SC!$I$4:$K$39,MATCH(T$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(U$2,AART1SC!$I$4:$K$39,MATCH(U$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(V$2,AART1SC!$I$4:$K$39,MATCH(V$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(W$2,AART1SC!$I$4:$K$39,MATCH(W$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(X$2,AART1SC!$I$4:$K$39,MATCH(X$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(Y$2,AART1SC!$I$4:$K$39,MATCH(Y$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(Z$2,AART1SC!$I$4:$K$39,MATCH(Z$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(AA$2,AART1SC!$I$4:$K$39,MATCH(AA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(AB$2,AART1SC!$I$4:$K$39,MATCH(AB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(AC$2,AART1SC!$I$4:$K$39,MATCH(AC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(AD$2,AART1SC!$I$4:$K$39,MATCH(AD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(AE$2,AART1SC!$I$4:$K$39,MATCH(AE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(AF$2,AART1SC!$I$4:$K$39,MATCH(AF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(AG$2,AART1SC!$I$4:$K$39,MATCH(AG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(AH$2,AART1SC!$I$4:$K$39,MATCH(AH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(AI$2,AART1SC!$I$4:$K$39,MATCH(AI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(AJ$2,AART1SC!$I$4:$K$39,MATCH(AJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(AK$2,AART1SC!$I$4:$K$39,MATCH(AK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(AL$2,AART1SC!$I$4:$K$39,MATCH(AL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(AM$2,AART1SC!$I$4:$K$39,MATCH(AM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(AN$2,AART1SC!$I$4:$K$39,MATCH(AN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(AO$2,AART1SC!$I$4:$K$39,MATCH(AO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(AP$2,AART1SC!$I$4:$K$39,MATCH(AP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(AQ$2,AART1SC!$I$4:$K$39,MATCH(AQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(AR$2,AART1SC!$I$4:$K$39,MATCH(AR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(AS$2,AART1SC!$I$4:$K$39,MATCH(AS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(AT$2,AART1SC!$I$4:$K$39,MATCH(AT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(AU$2,AART1SC!$I$4:$K$39,MATCH(AU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(AV$2,AART1SC!$I$4:$K$39,MATCH(AV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(AW$2,AART1SC!$I$4:$K$39,MATCH(AW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(AX$2,AART1SC!$I$4:$K$39,MATCH(AX$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(AY$2,AART1SC!$I$4:$K$39,MATCH(AY$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(AZ$2,AART1SC!$I$4:$K$39,MATCH(AZ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(BA$2,AART1SC!$I$4:$K$39,MATCH(BA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(BB$2,AART1SC!$I$4:$K$39,MATCH(BB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(BC$2,AART1SC!$I$4:$K$39,MATCH(BC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(BD$2,AART1SC!$I$4:$K$39,MATCH(BD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(BE$2,AART1SC!$I$4:$K$39,MATCH(BE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(BF$2,AART1SC!$I$4:$K$39,MATCH(BF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(BG$2,AART1SC!$I$4:$K$39,MATCH(BG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(BH$2,AART1SC!$I$4:$K$39,MATCH(BH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(BI$2,AART1SC!$I$4:$K$39,MATCH(BI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(BJ$2,AART1SC!$I$4:$K$39,MATCH(BJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(BK$2,AART1SC!$I$4:$K$39,MATCH(BK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(BL$2,AART1SC!$I$4:$K$39,MATCH(BL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(BM$2,AART1SC!$I$4:$K$39,MATCH(BM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(BN$2,AART1SC!$I$4:$K$39,MATCH(BN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(BO$2,AART1SC!$I$4:$K$39,MATCH(BO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(BP$2,AART1SC!$I$4:$K$39,MATCH(BP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(BQ$2,AART1SC!$I$4:$K$39,MATCH(BQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(BR$2,AART1SC!$I$4:$K$39,MATCH(BR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(BS$2,AART1SC!$I$4:$K$39,MATCH(BS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(BT$2,AART1SC!$I$4:$K$39,MATCH(BT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(BU$2,AART1SC!$I$4:$K$39,MATCH(BU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(BV$2,AART1SC!$I$4:$K$39,MATCH(BV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV136*VLOOKUP(BW$2,AART1SC!$I$4:$K$39,MATCH(BW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0}]
[null,10298,"PNGC Aggregate",{"$f":"+TOCA!$AV137*VLOOKUP(D$2,AART1SC!$I$4:$K$39,MATCH(D$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(E$2,AART1SC!$I$4:$K$39,MATCH(E$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(F$2,AART1SC!$I$4:$K$39,MATCH(F$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(G$2,AART1SC!$I$4:$K$39,MATCH(G$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(H$2,AART1SC!$I$4:$K$39,MATCH(H$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(I$2,AART1SC!$I$4:$K$39,MATCH(I$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(J$2,AART1SC!$I$4:$K$39,MATCH(J$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(K$2,AART1SC!$I$4:$K$39,MATCH(K$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(L$2,AART1SC!$I$4:$K$39,MATCH(L$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(M$2,AART1SC!$I$4:$K$39,MATCH(M$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(N$2,AART1SC!$I$4:$K$39,MATCH(N$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(O$2,AART1SC!$I$4:$K$39,MATCH(O$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(P$2,AART1SC!$I$4:$K$39,MATCH(P$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(Q$2,AART1SC!$I$4:$K$39,MATCH(Q$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(R$2,AART1SC!$I$4:$K$39,MATCH(R$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(S$2,AART1SC!$I$4:$K$39,MATCH(S$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(T$2,AART1SC!$I$4:$K$39,MATCH(T$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(U$2,AART1SC!$I$4:$K$39,MATCH(U$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(V$2,AART1SC!$I$4:$K$39,MATCH(V$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(W$2,AART1SC!$I$4:$K$39,MATCH(W$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(X$2,AART1SC!$I$4:$K$39,MATCH(X$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(Y$2,AART1SC!$I$4:$K$39,MATCH(Y$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(Z$2,AART1SC!$I$4:$K$39,MATCH(Z$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(AA$2,AART1SC!$I$4:$K$39,MATCH(AA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(AB$2,AART1SC!$I$4:$K$39,MATCH(AB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(AC$2,AART1SC!$I$4:$K$39,MATCH(AC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(AD$2,AART1SC!$I$4:$K$39,MATCH(AD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(AE$2,AART1SC!$I$4:$K$39,MATCH(AE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(AF$2,AART1SC!$I$4:$K$39,MATCH(AF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(AG$2,AART1SC!$I$4:$K$39,MATCH(AG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(AH$2,AART1SC!$I$4:$K$39,MATCH(AH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(AI$2,AART1SC!$I$4:$K$39,MATCH(AI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(AJ$2,AART1SC!$I$4:$K$39,MATCH(AJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(AK$2,AART1SC!$I$4:$K$39,MATCH(AK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(AL$2,AART1SC!$I$4:$K$39,MATCH(AL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(AM$2,AART1SC!$I$4:$K$39,MATCH(AM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(AN$2,AART1SC!$I$4:$K$39,MATCH(AN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(AO$2,AART1SC!$I$4:$K$39,MATCH(AO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(AP$2,AART1SC!$I$4:$K$39,MATCH(AP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(AQ$2,AART1SC!$I$4:$K$39,MATCH(AQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(AR$2,AART1SC!$I$4:$K$39,MATCH(AR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(AS$2,AART1SC!$I$4:$K$39,MATCH(AS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(AT$2,AART1SC!$I$4:$K$39,MATCH(AT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(AU$2,AART1SC!$I$4:$K$39,MATCH(AU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(AV$2,AART1SC!$I$4:$K$39,MATCH(AV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(AW$2,AART1SC!$I$4:$K$39,MATCH(AW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(AX$2,AART1SC!$I$4:$K$39,MATCH(AX$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(AY$2,AART1SC!$I$4:$K$39,MATCH(AY$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(AZ$2,AART1SC!$I$4:$K$39,MATCH(AZ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(BA$2,AART1SC!$I$4:$K$39,MATCH(BA$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(BB$2,AART1SC!$I$4:$K$39,MATCH(BB$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(BC$2,AART1SC!$I$4:$K$39,MATCH(BC$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(BD$2,AART1SC!$I$4:$K$39,MATCH(BD$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(BE$2,AART1SC!$I$4:$K$39,MATCH(BE$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(BF$2,AART1SC!$I$4:$K$39,MATCH(BF$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(BG$2,AART1SC!$I$4:$K$39,MATCH(BG$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(BH$2,AART1SC!$I$4:$K$39,MATCH(BH$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(BI$2,AART1SC!$I$4:$K$39,MATCH(BI$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(BJ$2,AART1SC!$I$4:$K$39,MATCH(BJ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(BK$2,AART1SC!$I$4:$K$39,MATCH(BK$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(BL$2,AART1SC!$I$4:$K$39,MATCH(BL$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(BM$2,AART1SC!$I$4:$K$39,MATCH(BM$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(BN$2,AART1SC!$I$4:$K$39,MATCH(BN$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(BO$2,AART1SC!$I$4:$K$39,MATCH(BO$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(BP$2,AART1SC!$I$4:$K$39,MATCH(BP$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(BQ$2,AART1SC!$I$4:$K$39,MATCH(BQ$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(BR$2,AART1SC!$I$4:$K$39,MATCH(BR$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(BS$2,AART1SC!$I$4:$K$39,MATCH(BS$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(BT$2,AART1SC!$I$4:$K$39,MATCH(BT$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(BU$2,AART1SC!$I$4:$K$39,MATCH(BU$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(BV$2,AART1SC!$I$4:$K$39,MATCH(BV$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0},{"$f":"+TOCA!$AV137*VLOOKUP(BW$2,AART1SC!$I$4:$K$39,MATCH(BW$3,AART1SC!$I$3:$K$3,0),FALSE)","v":0}]

{"sheet":"LoadShp","index":35,"n_rows":137,"n_cols":75,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"Tier 1 Load Shaping Charges Billing Determinant (MWh)"]
["TOC",null,null,{"$f":"+DATE(Init!$C$9-1,10,1)","v":"2025-10-01"},{"$f":"+IF(E3=\"HLH\",EOMONTH(D2,0)+1,D2)","v":"2025-10-01"},{"$f":"+IF(F3=\"HLH\",EOMONTH(E2,0)+1,E2)","v":"2025-11-01"},"2025-11-01","2025-12-01","2025-12-01","2026-01-01","2026-01-01","2026-02-01","2026-02-01","2026-03-01","2026-03-01","2026-04-01","2026-04-01","2026-05-01","2026-05-01","2026-06-01","2026-06-01","2026-07-01","2026-07-01","2026-08-01","2026-08-01","2026-09-01","2026-09-01","2026-10-01","2026-10-01","2026-11-01","2026-11-01","2026-12-01","2026-12-01","2027-01-01","2027-01-01","2027-02-01","2027-02-01","2027-03-01","2027-03-01","2027-04-01","2027-04-01","2027-05-01","2027-05-01","2027-06-01","2027-06-01","2027-07-01","2027-07-01","2027-08-01","2027-08-01",{"$f":"+IF(AX3=\"HLH\",EOMONTH(AW2,0)+1,AW2)","v":"2027-09-01"},{"$f":"+IF(AY3=\"HLH\",EOMONTH(AX2,0)+1,AX2)","v":"2027-09-01"},{"$f":"+IF(AZ3=\"HLH\",EOMONTH(AY2,0)+1,AY2)","v":"2027-10-01"},{"$f":"+IF(BA3=\"HLH\",EOMONTH(AZ2,0)+1,AZ2)","v":"2027-10-01"},{"$f":"+IF(BB3=\"HLH\",EOMONTH(BA2,0)+1,BA2)","v":"2027-11-01"},{"$f":"+IF(BC3=\"HLH\",EOMONTH(BB2,0)+1,BB2)","v":"2027-11-01"},{"$f":"+IF(BD3=\"HLH\",EOMONTH(BC2,0)+1,BC2)","v":"2027-12-01"},{"$f":"+IF(BE3=\"HLH\",EOMONTH(BD2,0)+1,BD2)","v":"2027-12-01"},{"$f":"+IF(BF3=\"HLH\",EOMONTH(BE2,0)+1,BE2)","v":"2028-01-01"},{"$f":"+IF(BG3=\"HLH\",EOMONTH(BF2,0)+1,BF2)","v":"2028-01-01"},{"$f":"+IF(BH3=\"HLH\",EOMONTH(BG2,0)+1,BG2)","v":"2028-02-01"},{"$f":"+IF(BI3=\"HLH\",EOMONTH(BH2,0)+1,BH2)","v":"2028-02-01"},{"$f":"+IF(BJ3=\"HLH\",EOMONTH(BI2,0)+1,BI2)","v":"2028-03-01"},{"$f":"+IF(BK3=\"HLH\",EOMONTH(BJ2,0)+1,BJ2)","v":"2028-03-01"},{"$f":"+IF(BL3=\"HLH\",EOMONTH(BK2,0)+1,BK2)","v":"2028-04-01"},{"$f":"+IF(BM3=\"HLH\",EOMONTH(BL2,0)+1,BL2)","v":"2028-04-01"},{"$f":"+IF(BN3=\"HLH\",EOMONTH(BM2,0)+1,BM2)","v":"2028-05-01"},{"$f":"+IF(BO3=\"HLH\",EOMONTH(BN2,0)+1,BN2)","v":"2028-05-01"},{"$f":"+IF(BP3=\"HLH\",EOMONTH(BO2,0)+1,BO2)","v":"2028-06-01"},{"$f":"+IF(BQ3=\"HLH\",EOMONTH(BP2,0)+1,BP2)","v":"2028-06-01"},{"$f":"+IF(BR3=\"HLH\",EOMONTH(BQ2,0)+1,BQ2)","v":"2028-07-01"},{"$f":"+IF(BS3=\"HLH\",EOMONTH(BR2,0)+1,BR2)","v":"2028-07-01"},{"$f":"+IF(BT3=\"HLH\",EOMONTH(BS2,0)+1,BS2)","v":"2028-08-01"},{"$f":"+IF(BU3=\"HLH\",EOMONTH(BT2,0)+1,BT2)","v":"2028-08-01"},{"$f":"+IF(BV3=\"HLH\",EOMONTH(BU2,0)+1,BU2)","v":"2028-09-01"},{"$f":"+IF(BW3=\"HLH\",EOMONTH(BV2,0)+1,BV2)","v":"2028-09-01"}]
[null,"BESID","AccountName","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH"]
[null,10015,"Asotin County PUD #1",{"$f":"(Tier1!D4-SystemShape!D4)*TOCA!$D4","v":22.218330096847353},{"$f":"(Tier1!E4-SystemShape!E4)*TOCA!$D4","v":64.139316078547267},{"$f":"(Tier1!F4-SystemShape!F4)*TOCA!$D4","v":-90.875655444925457},{"$f":"(Tier1!G4-SystemShape!G4)*TOCA!$D4","v":-46.681040938493297},{"$f":"(Tier1!H4-SystemShape!H4)*TOCA!$D4","v":-142.04716037295395},{"$f":"(Tier1!I4-SystemShape!I4)*TOCA!$D4","v":-42.821635626251378},{"$f":"(Tier1!J4-SystemShape!J4)*TOCA!$D4","v":-134.29404225803145},{"$f":"(Tier1!K4-SystemShape!K4)*TOCA!$D4","v":-73.069068713480675},{"$f":"(Tier1!L4-SystemShape!L4)*TOCA!$D4","v":-108.38043785800971},{"$f":"(Tier1!M4-SystemShape!M4)*TOCA!$D4","v":-32.437155059131086},{"$f":"(Tier1!N4-SystemShape!N4)*TOCA!$D4","v":-97.746275834730426},{"$f":"(Tier1!O4-SystemShape!O4)*TOCA!$D4","v":-42.036557341964183},{"$f":"(Tier1!P4-SystemShape!P4)*TOCA!$D4","v":26.073779275338183},{"$f":"(Tier1!Q4-SystemShape!Q4)*TOCA!$D4","v":19.360720977568207},{"$f":"(Tier1!R4-SystemShape!R4)*TOCA!$D4","v":57.21513931670512},{"$f":"(Tier1!S4-SystemShape!S4)*TOCA!$D4","v":133.51551764340678},{"$f":"(Tier1!T4-SystemShape!T4)*TOCA!$D4","v":136.96427438440941},{"$f":"(Tier1!U4-SystemShape!U4)*TOCA!$D4","v":219.53461417266578},{"$f":"(Tier1!V4-SystemShape!V4)*TOCA!$D4","v":336.01867961121758},{"$f":"(Tier1!W4-SystemShape!W4)*TOCA!$D4","v":385.47396158232505},{"$f":"(Tier1!X4-SystemShape!X4)*TOCA!$D4","v":293.75270474039371},{"$f":"(Tier1!Y4-SystemShape!Y4)*TOCA!$D4","v":342.77025521122175},{"$f":"(Tier1!Z4-SystemShape!Z4)*TOCA!$D4","v":139.09798727551825},{"$f":"(Tier1!AA4-SystemShape!AA4)*TOCA!$D4","v":247.76539537783384},{"$f":"(Tier1!AB4-SystemShape!AB4)*TOCA!$D4","v":22.218330096847353},{"$f":"(Tier1!AC4-SystemShape!AC4)*TOCA!$D4","v":64.139316078547267},{"$f":"(Tier1!AD4-SystemShape!AD4)*TOCA!$D4","v":-90.875655444925457},{"$f":"(Tier1!AE4-SystemShape!AE4)*TOCA!$D4","v":-46.681040938493297},{"$f":"(Tier1!AF4-SystemShape!AF4)*TOCA!$D4","v":-142.04716037295395},{"$f":"(Tier1!AG4-SystemShape!AG4)*TOCA!$D4","v":-42.821635626251378},{"$f":"(Tier1!AH4-SystemShape!AH4)*TOCA!$D4","v":-134.29404225803145},{"$f":"(Tier1!AI4-SystemShape!AI4)*TOCA!$D4","v":-73.069068713480675},{"$f":"(Tier1!AJ4-SystemShape!AJ4)*TOCA!$D4","v":-108.38043785800971},{"$f":"(Tier1!AK4-SystemShape!AK4)*TOCA!$D4","v":-32.437155059131086},{"$f":"(Tier1!AL4-SystemShape!AL4)*TOCA!$D4","v":-97.746275834730426},{"$f":"(Tier1!AM4-SystemShape!AM4)*TOCA!$D4","v":-42.036557341964183},{"$f":"(Tier1!AN4-SystemShape!AN4)*TOCA!$D4","v":26.073779275338183},{"$f":"(Tier1!AO4-SystemShape!AO4)*TOCA!$D4","v":19.360720977568207},{"$f":"(Tier1!AP4-SystemShape!AP4)*TOCA!$D4","v":57.21513931670512},{"$f":"(Tier1!AQ4-SystemShape!AQ4)*TOCA!$D4","v":133.51551764340678},{"$f":"(Tier1!AR4-SystemShape!AR4)*TOCA!$D4","v":136.96427438440941},{"$f":"(Tier1!AS4-SystemShape!AS4)*TOCA!$D4","v":219.53461417266578},{"$f":"(Tier1!AT4-SystemShape!AT4)*TOCA!$D4","v":336.01867961121758},{"$f":"(Tier1!AU4-SystemShape!AU4)*TOCA!$D4","v":385.47396158232505},{"$f":"(Tier1!AV4-SystemShape!AV4)*TOCA!$D4","v":293.75270474039371},{"$f":"(Tier1!AW4-SystemShape!AW4)*TOCA!$D4","v":342.77025521122175},{"$f":"(Tier1!AX4-SystemShape!AX4)*TOCA!$D4","v":139.09798727551825},{"$f":"(Tier1!AY4-SystemShape!AY4)*TOCA!$D4","v":247.76539537783384},{"$f":"(Tier1!AZ4-SystemShape!AZ4)*TOCA!$D4","v":22.218330096847353},{"$f":"(Tier1!BA4-SystemShape!BA4)*TOCA!$D4","v":64.139316078547267},{"$f":"(Tier1!BB4-SystemShape!BB4)*TOCA!$D4","v":-90.875655444925457},{"$f":"(Tier1!BC4-SystemShape!BC4)*TOCA!$D4","v":-46.681040938493297},{"$f":"(Tier1!BD4-SystemShape!BD4)*TOCA!$D4","v":-142.04716037295395},{"$f":"(Tier1!BE4-SystemShape!BE4)*TOCA!$D4","v":-42.821635626251378},{"$f":"(Tier1!BF4-SystemShape!BF4)*TOCA!$D4","v":-134.29404225803145},{"$f":"(Tier1!BG4-SystemShape!BG4)*TOCA!$D4","v":-73.069068713480675},{"$f":"(Tier1!BH4-SystemShape!BH4)*TOCA!$D4","v":-112.33716781640967},{"$f":"(Tier1!BI4-SystemShape!BI4)*TOCA!$D4","v":-33.025520038331095},{"$f":"(Tier1!BJ4-SystemShape!BJ4)*TOCA!$D4","v":-97.746275834730426},{"$f":"(Tier1!BK4-SystemShape!BK4)*TOCA!$D4","v":-42.036557341964183},{"$f":"(Tier1!BL4-SystemShape!BL4)*TOCA!$D4","v":26.073779275338183},{"$f":"(Tier1!BM4-SystemShape!BM4)*TOCA!$D4","v":19.360720977568207},{"$f":"(Tier1!BN4-SystemShape!BN4)*TOCA!$D4","v":57.21513931670512},{"$f":"(Tier1!BO4-SystemShape!BO4)*TOCA!$D4","v":133.51551764340678},{"$f":"(Tier1!BP4-SystemShape!BP4)*TOCA!$D4","v":136.96427438440941},{"$f":"(Tier1!BQ4-SystemShape!BQ4)*TOCA!$D4","v":219.53461417266578},{"$f":"(Tier1!BR4-SystemShape!BR4)*TOCA!$D4","v":336.01867961121758},{"$f":"(Tier1!BS4-SystemShape!BS4)*TOCA!$D4","v":385.47396158232505},{"$f":"(Tier1!BT4-SystemShape!BT4)*TOCA!$D4","v":293.75270474039371},{"$f":"(Tier1!BU4-SystemShape!BU4)*TOCA!$D4","v":342.77025521122175},{"$f":"(Tier1!BV4-SystemShape!BV4)*TOCA!$D4","v":139.09798727551825},{"$f":"(Tier1!BW4-SystemShape!BW4)*TOCA!$D4","v":247.76539537783384}]
[null,10024,"Benton County PUD #1",{"$f":"(Tier1!D5-SystemShape!D5)*TOCA!$D5","v":-955.13203276133572},{"$f":"(Tier1!E5-SystemShape!E5)*TOCA!$D5","v":610.80707247560349},{"$f":"(Tier1!F5-SystemShape!F5)*TOCA!$D5","v":-22984.094242623381},{"$f":"(Tier1!G5-SystemShape!G5)*TOCA!$D5","v":-10788.142915414282},{"$f":"(Tier1!H5-SystemShape!H5)*TOCA!$D5","v":-27614.87003478824},{"$f":"(Tier1!I5-SystemShape!I5)*TOCA!$D5","v":-1246.3892571059914},{"$f":"(Tier1!J5-SystemShape!J5)*TOCA!$D5","v":-34954.23361253769},{"$f":"(Tier1!K5-SystemShape!K5)*TOCA!$D5","v":-9497.8787242007675},{"$f":"(Tier1!L5-SystemShape!L5)*TOCA!$D5","v":-17984.760049658653},{"$f":"(Tier1!M5-SystemShape!M5)*TOCA!$D5","v":-1579.0217609019237},{"$f":"(Tier1!N5-SystemShape!N5)*TOCA!$D5","v":-30270.444762300409},{"$f":"(Tier1!O5-SystemShape!O5)*TOCA!$D5","v":-7445.7898612346762},{"$f":"(Tier1!P5-SystemShape!P5)*TOCA!$D5","v":-868.61131842012401},{"$f":"(Tier1!Q5-SystemShape!Q5)*TOCA!$D5","v":-860.30719465146831},{"$f":"(Tier1!R5-SystemShape!R5)*TOCA!$D5","v":-5239.5769627574482},{"$f":"(Tier1!S5-SystemShape!S5)*TOCA!$D5","v":724.20121483287949},{"$f":"(Tier1!T5-SystemShape!T5)*TOCA!$D5","v":13603.940074815444},{"$f":"(Tier1!U5-SystemShape!U5)*TOCA!$D5","v":16343.455098305865},{"$f":"(Tier1!V5-SystemShape!V5)*TOCA!$D5","v":43011.537535730109},{"$f":"(Tier1!W5-SystemShape!W5)*TOCA!$D5","v":37377.227954677917},{"$f":"(Tier1!X5-SystemShape!X5)*TOCA!$D5","v":23681.206539045277},{"$f":"(Tier1!Y5-SystemShape!Y5)*TOCA!$D5","v":23081.807466727179},{"$f":"(Tier1!Z5-SystemShape!Z5)*TOCA!$D5","v":6041.3450729138276},{"$f":"(Tier1!AA5-SystemShape!AA5)*TOCA!$D5","v":7810.0891832513735},{"$f":"(Tier1!AB5-SystemShape!AB5)*TOCA!$D5","v":-882.88003276134259},{"$f":"(Tier1!AC5-SystemShape!AC5)*TOCA!$D5","v":619.44407247560594},{"$f":"(Tier1!AD5-SystemShape!AD5)*TOCA!$D5","v":-22966.238242623382},{"$f":"(Tier1!AE5-SystemShape!AE5)*TOCA!$D5","v":-10826.917915414277},{"$f":"(Tier1!AF5-SystemShape!AF5)*TOCA!$D5","v":-27932.930034788238},{"$f":"(Tier1!AG5-SystemShape!AG5)*TOCA!$D5","v":-1500.0822571059834},{"$f":"(Tier1!AH5-SystemShape!AH5)*TOCA!$D5","v":-35018.590612537693},{"$f":"(Tier1!AI5-SystemShape!AI5)*TOCA!$D5","v":-9911.0867242007735},{"$f":"(Tier1!AJ5-SystemShape!AJ5)*TOCA!$D5","v":-17993.819049658647},{"$f":"(Tier1!AK5-SystemShape!AK5)*TOCA!$D5","v":-1605.0277609019249},{"$f":"(Tier1!AL5-SystemShape!AL5)*TOCA!$D5","v":-30425.325762300417},{"$f":"(Tier1!AM5-SystemShape!AM5)*TOCA!$D5","v":-7268.2468612346784},{"$f":"(Tier1!AN5-SystemShape!AN5)*TOCA!$D5","v":-773.00031842011958},{"$f":"(Tier1!AO5-SystemShape!AO5)*TOCA!$D5","v":-839.33019465146936},{"$f":"(Tier1!AP5-SystemShape!AP5)*TOCA!$D5","v":-5118.3869627574604},{"$f":"(Tier1!AQ5-SystemShape!AQ5)*TOCA!$D5","v":754.25721483288362},{"$f":"(Tier1!AR5-SystemShape!AR5)*TOCA!$D5","v":13758.832074815451},{"$f":"(Tier1!AS5-SystemShape!AS5)*TOCA!$D5","v":16395.799098305848},{"$f":"(Tier1!AT5-SystemShape!AT5)*TOCA!$D5","v":43191.735535730113},{"$f":"(Tier1!AU5-SystemShape!AU5)*TOCA!$D5","v":37456.776954677931},{"$f":"(Tier1!AV5-SystemShape!AV5)*TOCA!$D5","v":23836.466539045286},{"$f":"(Tier1!AW5-SystemShape!AW5)*TOCA!$D5","v":23106.232466727182},{"$f":"(Tier1!AX5-SystemShape!AX5)*TOCA!$D5","v":6126.020072913816},{"$f":"(Tier1!AY5-SystemShape!AY5)*TOCA!$D5","v":7819.1971832513736},{"$f":"(Tier1!AZ5-SystemShape!AZ5)*TOCA!$D5","v":-296.66603276133537},{"$f":"(Tier1!BA5-SystemShape!BA5)*TOCA!$D5","v":659.7780724756085},{"$f":"(Tier1!BB5-SystemShape!BB5)*TOCA!$D5","v":-22870.873242623376},{"$f":"(Tier1!BC5-SystemShape!BC5)*TOCA!$D5","v":-10425.912915414279},{"$f":"(Tier1!BD5-SystemShape!BD5)*TOCA!$D5","v":-27961.935034788243},{"$f":"(Tier1!BE5-SystemShape!BE5)*TOCA!$D5","v":-1525.2712571059892},{"$f":"(Tier1!BF5-SystemShape!BF5)*TOCA!$D5","v":-35280.849612537699},{"$f":"(Tier1!BG5-SystemShape!BG5)*TOCA!$D5","v":-10111.552724200767},{"$f":"(Tier1!BH5-SystemShape!BH5)*TOCA!$D5","v":-19369.752171143453},{"$f":"(Tier1!BI5-SystemShape!BI5)*TOCA!$D5","v":-1899.9343216443231},{"$f":"(Tier1!BJ5-SystemShape!BJ5)*TOCA!$D5","v":-30428.27976230043},{"$f":"(Tier1!BK5-SystemShape!BK5)*TOCA!$D5","v":-7274.2098612346745},{"$f":"(Tier1!BL5-SystemShape!BL5)*TOCA!$D5","v":-518.74331842013635},{"$f":"(Tier1!BM5-SystemShape!BM5)*TOCA!$D5","v":-1014.338194651471},{"$f":"(Tier1!BN5-SystemShape!BN5)*TOCA!$D5","v":-5244.3689627574495},{"$f":"(Tier1!BO5-SystemShape!BO5)*TOCA!$D5","v":1019.2182148328793},{"$f":"(Tier1!BP5-SystemShape!BP5)*TOCA!$D5","v":13900.921074815444},{"$f":"(Tier1!BQ5-SystemShape!BQ5)*TOCA!$D5","v":16474.834098305852},{"$f":"(Tier1!BR5-SystemShape!BR5)*TOCA!$D5","v":43601.640535730112},{"$f":"(Tier1!BS5-SystemShape!BS5)*TOCA!$D5","v":37382.193954677932},{"$f":"(Tier1!BT5-SystemShape!BT5)*TOCA!$D5","v":23789.543539045277},{"$f":"(Tier1!BU5-SystemShape!BU5)*TOCA!$D5","v":23384.727466727178},{"$f":"(Tier1!BV5-SystemShape!BV5)*TOCA!$D5","v":6170.4010729138245},{"$f":"(Tier1!BW5-SystemShape!BW5)*TOCA!$D5","v":7839.5341832513732}]
[null,10025,"Benton REA",{"$f":"(Tier1!D6-SystemShape!D6)*TOCA!$D6","v":2970.163543736111},{"$f":"(Tier1!E6-SystemShape!E6)*TOCA!$D6","v":2481.6730965483148},{"$f":"(Tier1!F6-SystemShape!F6)*TOCA!$D6","v":-7134.5661702473226},{"$f":"(Tier1!G6-SystemShape!G6)*TOCA!$D6","v":-1085.0202230627583},{"$f":"(Tier1!H6-SystemShape!H6)*TOCA!$D6","v":-4638.2631861534137},{"$f":"(Tier1!I6-SystemShape!I6)*TOCA!$D6","v":1614.9388280980747},{"$f":"(Tier1!J6-SystemShape!J6)*TOCA!$D6","v":-7333.4566483908202},{"$f":"(Tier1!K6-SystemShape!K6)*TOCA!$D6","v":-615.52017891667856},{"$f":"(Tier1!L6-SystemShape!L6)*TOCA!$D6","v":-7907.1193329314119},{"$f":"(Tier1!M6-SystemShape!M6)*TOCA!$D6","v":-1967.2847028085544},{"$f":"(Tier1!N6-SystemShape!N6)*TOCA!$D6","v":-11021.157635344312},{"$f":"(Tier1!O6-SystemShape!O6)*TOCA!$D6","v":-1914.8786410678531},{"$f":"(Tier1!P6-SystemShape!P6)*TOCA!$D6","v":-81.23438512316352},{"$f":"(Tier1!Q6-SystemShape!Q6)*TOCA!$D6","v":613.88408012906439},{"$f":"(Tier1!R6-SystemShape!R6)*TOCA!$D6","v":-2978.1114038777378},{"$f":"(Tier1!S6-SystemShape!S6)*TOCA!$D6","v":470.22501486237161},{"$f":"(Tier1!T6-SystemShape!T6)*TOCA!$D6","v":341.02374075786429},{"$f":"(Tier1!U6-SystemShape!U6)*TOCA!$D6","v":2485.5617228382325},{"$f":"(Tier1!V6-SystemShape!V6)*TOCA!$D6","v":8132.4270490486888},{"$f":"(Tier1!W6-SystemShape!W6)*TOCA!$D6","v":7455.060029094906},{"$f":"(Tier1!X6-SystemShape!X6)*TOCA!$D6","v":3801.4546264528944},{"$f":"(Tier1!Y6-SystemShape!Y6)*TOCA!$D6","v":6851.2862306855859},{"$f":"(Tier1!Z6-SystemShape!Z6)*TOCA!$D6","v":4695.3728991122953},{"$f":"(Tier1!AA6-SystemShape!AA6)*TOCA!$D6","v":4764.6232205645592},{"$f":"(Tier1!AB6-SystemShape!AB6)*TOCA!$D6","v":3048.4375437361086},{"$f":"(Tier1!AC6-SystemShape!AC6)*TOCA!$D6","v":2512.1340965483141},{"$f":"(Tier1!AD6-SystemShape!AD6)*TOCA!$D6","v":-7115.8621702473247},{"$f":"(Tier1!AE6-SystemShape!AE6)*TOCA!$D6","v":-1077.5922230627584},{"$f":"(Tier1!AF6-SystemShape!AF6)*TOCA!$D6","v":-4747.5401861534119},{"$f":"(Tier1!AG6-SystemShape!AG6)*TOCA!$D6","v":1518.0808280980746},{"$f":"(Tier1!AH6-SystemShape!AH6)*TOCA!$D6","v":-8612.8096483908193},{"$f":"(Tier1!AI6-SystemShape!AI6)*TOCA!$D6","v":409.03482108331809},{"$f":"(Tier1!AJ6-SystemShape!AJ6)*TOCA!$D6","v":-7958.7093329314121},{"$f":"(Tier1!AK6-SystemShape!AK6)*TOCA!$D6","v":-2013.3117028085562},{"$f":"(Tier1!AL6-SystemShape!AL6)*TOCA!$D6","v":-10191.974635344315},{"$f":"(Tier1!AM6-SystemShape!AM6)*TOCA!$D6","v":-2801.4066410678515},{"$f":"(Tier1!AN6-SystemShape!AN6)*TOCA!$D6","v":-57.67538512316969},{"$f":"(Tier1!AO6-SystemShape!AO6)*TOCA!$D6","v":613.05608012906305},{"$f":"(Tier1!AP6-SystemShape!AP6)*TOCA!$D6","v":-2919.0374038777409},{"$f":"(Tier1!AQ6-SystemShape!AQ6)*TOCA!$D6","v":491.01601486236905},{"$f":"(Tier1!AR6-SystemShape!AR6)*TOCA!$D6","v":443.31274075785768},{"$f":"(Tier1!AS6-SystemShape!AS6)*TOCA!$D6","v":2521.1517228382327},{"$f":"(Tier1!AT6-SystemShape!AT6)*TOCA!$D6","v":8250.7590490486909},{"$f":"(Tier1!AU6-SystemShape!AU6)*TOCA!$D6","v":7503.9830290949085},{"$f":"(Tier1!AV6-SystemShape!AV6)*TOCA!$D6","v":3875.7826264528885},{"$f":"(Tier1!AW6-SystemShape!AW6)*TOCA!$D6","v":6870.2562306855871},{"$f":"(Tier1!AX6-SystemShape!AX6)*TOCA!$D6","v":4696.6988991122962},{"$f":"(Tier1!AY6-SystemShape!AY6)*TOCA!$D6","v":4739.739220564561},{"$f":"(Tier1!AZ6-SystemShape!AZ6)*TOCA!$D6","v":2069.8505437361091},{"$f":"(Tier1!BA6-SystemShape!BA6)*TOCA!$D6","v":3550.4050965483166},{"$f":"(Tier1!BB6-SystemShape!BB6)*TOCA!$D6","v":-6196.4491702473242},{"$f":"(Tier1!BC6-SystemShape!BC6)*TOCA!$D6","v":-2061.6322230627557},{"$f":"(Tier1!BD6-SystemShape!BD6)*TOCA!$D6","v":-4935.289186153419},{"$f":"(Tier1!BE6-SystemShape!BE6)*TOCA!$D6","v":1369.7908280980737},{"$f":"(Tier1!BF6-SystemShape!BF6)*TOCA!$D6","v":-8627.5386483908187},{"$f":"(Tier1!BG6-SystemShape!BG6)*TOCA!$D6","v":388.57182108332199},{"$f":"(Tier1!BH6-SystemShape!BH6)*TOCA!$D6","v":-8238.0134844450113},{"$f":"(Tier1!BI6-SystemShape!BI6)*TOCA!$D6","v":-2244.9302785653545},{"$f":"(Tier1!BJ6-SystemShape!BJ6)*TOCA!$D6","v":-10157.804635344313},{"$f":"(Tier1!BK6-SystemShape!BK6)*TOCA!$D6","v":-2785.587641067852},{"$f":"(Tier1!BL6-SystemShape!BL6)*TOCA!$D6","v":-965.33038512316853},{"$f":"(Tier1!BM6-SystemShape!BM6)*TOCA!$D6","v":1600.1890801290647},{"$f":"(Tier1!BN6-SystemShape!BN6)*TOCA!$D6","v":-1735.7904038777415},{"$f":"(Tier1!BO6-SystemShape!BO6)*TOCA!$D6","v":-596.90498513763305},{"$f":"(Tier1!BP6-SystemShape!BP6)*TOCA!$D6","v":523.93574075785364},{"$f":"(Tier1!BQ6-SystemShape!BQ6)*TOCA!$D6","v":2551.9177228382323},{"$f":"(Tier1!BR6-SystemShape!BR6)*TOCA!$D6","v":6929.2420490486838},{"$f":"(Tier1!BS6-SystemShape!BS6)*TOCA!$D6","v":9038.3450290949058},{"$f":"(Tier1!BT6-SystemShape!BT6)*TOCA!$D6","v":5376.1006264528878},{"$f":"(Tier1!BU6-SystemShape!BU6)*TOCA!$D6","v":5573.322230685586},{"$f":"(Tier1!BV6-SystemShape!BV6)*TOCA!$D6","v":4789.2678991122921},{"$f":"(Tier1!BW6-SystemShape!BW6)*TOCA!$D6","v":4786.9222205645583}]
[null,10027,"Big Bend Elec Coop",{"$f":"(Tier1!D7-SystemShape!D7)*TOCA!$D7","v":-163.76033355421896},{"$f":"(Tier1!E7-SystemShape!E7)*TOCA!$D7","v":1864.6195339947717},{"$f":"(Tier1!F7-SystemShape!F7)*TOCA!$D7","v":-13338.927757649946},{"$f":"(Tier1!G7-SystemShape!G7)*TOCA!$D7","v":-7692.2895628133319},{"$f":"(Tier1!H7-SystemShape!H7)*TOCA!$D7","v":-17414.525856313117},{"$f":"(Tier1!I7-SystemShape!I7)*TOCA!$D7","v":-6589.6880326711271},{"$f":"(Tier1!J7-SystemShape!J7)*TOCA!$D7","v":-18876.847419009271},{"$f":"(Tier1!K7-SystemShape!K7)*TOCA!$D7","v":-8335.9220584449631},{"$f":"(Tier1!L7-SystemShape!L7)*TOCA!$D7","v":-15729.830163706947},{"$f":"(Tier1!M7-SystemShape!M7)*TOCA!$D7","v":-7215.6073242782277},{"$f":"(Tier1!N7-SystemShape!N7)*TOCA!$D7","v":-17952.538890069929},{"$f":"(Tier1!O7-SystemShape!O7)*TOCA!$D7","v":-7962.0347038626824},{"$f":"(Tier1!P7-SystemShape!P7)*TOCA!$D7","v":-540.01432501632007},{"$f":"(Tier1!Q7-SystemShape!Q7)*TOCA!$D7","v":808.74086491022172},{"$f":"(Tier1!R7-SystemShape!R7)*TOCA!$D7","v":6897.4689821525171},{"$f":"(Tier1!S7-SystemShape!S7)*TOCA!$D7","v":8130.3972215173417},{"$f":"(Tier1!T7-SystemShape!T7)*TOCA!$D7","v":14501.467649241295},{"$f":"(Tier1!U7-SystemShape!U7)*TOCA!$D7","v":15221.783064425497},{"$f":"(Tier1!V7-SystemShape!V7)*TOCA!$D7","v":19925.4884461373},{"$f":"(Tier1!W7-SystemShape!W7)*TOCA!$D7","v":20157.64434386736},{"$f":"(Tier1!X7-SystemShape!X7)*TOCA!$D7","v":9885.6746079693839},{"$f":"(Tier1!Y7-SystemShape!Y7)*TOCA!$D7","v":11685.964846527413},{"$f":"(Tier1!Z7-SystemShape!Z7)*TOCA!$D7","v":5137.3045399683942},{"$f":"(Tier1!AA7-SystemShape!AA7)*TOCA!$D7","v":7598.2661434281999},{"$f":"(Tier1!AB7-SystemShape!AB7)*TOCA!$D7","v":-238.09333355421768},{"$f":"(Tier1!AC7-SystemShape!AC7)*TOCA!$D7","v":1789.7995339947756},{"$f":"(Tier1!AD7-SystemShape!AD7)*TOCA!$D7","v":-13502.459757649947},{"$f":"(Tier1!AE7-SystemShape!AE7)*TOCA!$D7","v":-7884.6245628133311},{"$f":"(Tier1!AF7-SystemShape!AF7)*TOCA!$D7","v":-17583.768856313116},{"$f":"(Tier1!AG7-SystemShape!AG7)*TOCA!$D7","v":-6741.5830326711275},{"$f":"(Tier1!AH7-SystemShape!AH7)*TOCA!$D7","v":-18852.514419009269},{"$f":"(Tier1!AI7-SystemShape!AI7)*TOCA!$D7","v":-8687.466058444963},{"$f":"(Tier1!AJ7-SystemShape!AJ7)*TOCA!$D7","v":-15933.747163706947},{"$f":"(Tier1!AK7-SystemShape!AK7)*TOCA!$D7","v":-7384.4313242782282},{"$f":"(Tier1!AL7-SystemShape!AL7)*TOCA!$D7","v":-18369.910890069925},{"$f":"(Tier1!AM7-SystemShape!AM7)*TOCA!$D7","v":-7976.7337038626829},{"$f":"(Tier1!AN7-SystemShape!AN7)*TOCA!$D7","v":-593.8713250163164},{"$f":"(Tier1!AO7-SystemShape!AO7)*TOCA!$D7","v":737.52486491022319},{"$f":"(Tier1!AP7-SystemShape!AP7)*TOCA!$D7","v":7111.4869821525135},{"$f":"(Tier1!AQ7-SystemShape!AQ7)*TOCA!$D7","v":8234.0382215173413},{"$f":"(Tier1!AR7-SystemShape!AR7)*TOCA!$D7","v":14889.476649241293},{"$f":"(Tier1!AS7-SystemShape!AS7)*TOCA!$D7","v":15465.773064425495},{"$f":"(Tier1!AT7-SystemShape!AT7)*TOCA!$D7","v":20333.653446137301},{"$f":"(Tier1!AU7-SystemShape!AU7)*TOCA!$D7","v":20445.037343867356},{"$f":"(Tier1!AV7-SystemShape!AV7)*TOCA!$D7","v":10149.304607969381},{"$f":"(Tier1!AW7-SystemShape!AW7)*TOCA!$D7","v":11800.243846527412},{"$f":"(Tier1!AX7-SystemShape!AX7)*TOCA!$D7","v":5182.790539968395},{"$f":"(Tier1!AY7-SystemShape!AY7)*TOCA!$D7","v":7612.9111434282004},{"$f":"(Tier1!AZ7-SystemShape!AZ7)*TOCA!$D7","v":-47.543333554218407},{"$f":"(Tier1!BA7-SystemShape!BA7)*TOCA!$D7","v":1537.0965339947725},{"$f":"(Tier1!BB7-SystemShape!BB7)*TOCA!$D7","v":-13847.321757649948},{"$f":"(Tier1!BC7-SystemShape!BC7)*TOCA!$D7","v":-7825.4795628133324},{"$f":"(Tier1!BD7-SystemShape!BD7)*TOCA!$D7","v":-17712.080856313114},{"$f":"(Tier1!BE7-SystemShape!BE7)*TOCA!$D7","v":-6859.0640326711273},{"$f":"(Tier1!BF7-SystemShape!BF7)*TOCA!$D7","v":-18966.905419009272},{"$f":"(Tier1!BG7-SystemShape!BG7)*TOCA!$D7","v":-8825.3540584449638},{"$f":"(Tier1!BH7-SystemShape!BH7)*TOCA!$D7","v":-16925.442055047752},{"$f":"(Tier1!BI7-SystemShape!BI7)*TOCA!$D7","v":-7845.4027699486251},{"$f":"(Tier1!BJ7-SystemShape!BJ7)*TOCA!$D7","v":-18573.373890069928},{"$f":"(Tier1!BK7-SystemShape!BK7)*TOCA!$D7","v":-8137.801703862684},{"$f":"(Tier1!BL7-SystemShape!BL7)*TOCA!$D7","v":-384.37332501631681},{"$f":"(Tier1!BM7-SystemShape!BM7)*TOCA!$D7","v":488.45786491022045},{"$f":"(Tier1!BN7-SystemShape!BN7)*TOCA!$D7","v":7172.8179821525191},{"$f":"(Tier1!BO7-SystemShape!BO7)*TOCA!$D7","v":8608.9802215173404},{"$f":"(Tier1!BP7-SystemShape!BP7)*TOCA!$D7","v":15356.367649241296},{"$f":"(Tier1!BQ7-SystemShape!BQ7)*TOCA!$D7","v":15767.661064425505},{"$f":"(Tier1!BR7-SystemShape!BR7)*TOCA!$D7","v":21037.6854461373},{"$f":"(Tier1!BS7-SystemShape!BS7)*TOCA!$D7","v":20580.779343867354},{"$f":"(Tier1!BT7-SystemShape!BT7)*TOCA!$D7","v":10265.070607969385},{"$f":"(Tier1!BU7-SystemShape!BU7)*TOCA!$D7","v":12185.086846527412},{"$f":"(Tier1!BV7-SystemShape!BV7)*TOCA!$D7","v":5282.1545399683928},{"$f":"(Tier1!BW7-SystemShape!BW7)*TOCA!$D7","v":7671.7201434281978}]
[null,10029,"Blachly Lane Elec Coop",{"$f":"(Tier1!D8-SystemShape!D8)*TOCA!$D8","v":0},{"$f":"(Tier1!E8-SystemShape!E8)*TOCA!$D8","v":0},{"$f":"(Tier1!F8-SystemShape!F8)*TOCA!$D8","v":0},{"$f":"(Tier1!G8-SystemShape!G8)*TOCA!$D8","v":0},{"$f":"(Tier1!H8-SystemShape!H8)*TOCA!$D8","v":0},{"$f":"(Tier1!I8-SystemShape!I8)*TOCA!$D8","v":0},{"$f":"(Tier1!J8-SystemShape!J8)*TOCA!$D8","v":0},{"$f":"(Tier1!K8-SystemShape!K8)*TOCA!$D8","v":0},{"$f":"(Tier1!L8-SystemShape!L8)*TOCA!$D8","v":0},{"$f":"(Tier1!M8-SystemShape!M8)*TOCA!$D8","v":0},{"$f":"(Tier1!N8-SystemShape!N8)*TOCA!$D8","v":0},{"$f":"(Tier1!O8-SystemShape!O8)*TOCA!$D8","v":0},{"$f":"(Tier1!P8-SystemShape!P8)*TOCA!$D8","v":0},{"$f":"(Tier1!Q8-SystemShape!Q8)*TOCA!$D8","v":0},{"$f":"(Tier1!R8-SystemShape!R8)*TOCA!$D8","v":0},{"$f":"(Tier1!S8-SystemShape!S8)*TOCA!$D8","v":0},{"$f":"(Tier1!T8-SystemShape!T8)*TOCA!$D8","v":0},{"$f":"(Tier1!U8-SystemShape!U8)*TOCA!$D8","v":0},{"$f":"(Tier1!V8-SystemShape!V8)*TOCA!$D8","v":0},{"$f":"(Tier1!W8-SystemShape!W8)*TOCA!$D8","v":0},{"$f":"(Tier1!X8-SystemShape!X8)*TOCA!$D8","v":0},{"$f":"(Tier1!Y8-SystemShape!Y8)*TOCA!$D8","v":0},{"$f":"(Tier1!Z8-SystemShape!Z8)*TOCA!$D8","v":0},{"$f":"(Tier1!AA8-SystemShape!AA8)*TOCA!$D8","v":0},{"$f":"(Tier1!AB8-SystemShape!AB8)*TOCA!$D8","v":0},{"$f":"(Tier1!AC8-SystemShape!AC8)*TOCA!$D8","v":0},{"$f":"(Tier1!AD8-SystemShape!AD8)*TOCA!$D8","v":0},{"$f":"(Tier1!AE8-SystemShape!AE8)*TOCA!$D8","v":0},{"$f":"(Tier1!AF8-SystemShape!AF8)*TOCA!$D8","v":0},{"$f":"(Tier1!AG8-SystemShape!AG8)*TOCA!$D8","v":0},{"$f":"(Tier1!AH8-SystemShape!AH8)*TOCA!$D8","v":0},{"$f":"(Tier1!AI8-SystemShape!AI8)*TOCA!$D8","v":0},{"$f":"(Tier1!AJ8-SystemShape!AJ8)*TOCA!$D8","v":0},{"$f":"(Tier1!AK8-SystemShape!AK8)*TOCA!$D8","v":0},{"$f":"(Tier1!AL8-SystemShape!AL8)*TOCA!$D8","v":0},{"$f":"(Tier1!AM8-SystemShape!AM8)*TOCA!$D8","v":0},{"$f":"(Tier1!AN8-SystemShape!AN8)*TOCA!$D8","v":0},{"$f":"(Tier1!AO8-SystemShape!AO8)*TOCA!$D8","v":0},{"$f":"(Tier1!AP8-SystemShape!AP8)*TOCA!$D8","v":0},{"$f":"(Tier1!AQ8-SystemShape!AQ8)*TOCA!$D8","v":0},{"$f":"(Tier1!AR8-SystemShape!AR8)*TOCA!$D8","v":0},{"$f":"(Tier1!AS8-SystemShape!AS8)*TOCA!$D8","v":0},{"$f":"(Tier1!AT8-SystemShape!AT8)*TOCA!$D8","v":0},{"$f":"(Tier1!AU8-SystemShape!AU8)*TOCA!$D8","v":0},{"$f":"(Tier1!AV8-SystemShape!AV8)*TOCA!$D8","v":0},{"$f":"(Tier1!AW8-SystemShape!AW8)*TOCA!$D8","v":0},{"$f":"(Tier1!AX8-SystemShape!AX8)*TOCA!$D8","v":0},{"$f":"(Tier1!AY8-SystemShape!AY8)*TOCA!$D8","v":0},{"$f":"(Tier1!AZ8-SystemShape!AZ8)*TOCA!$D8","v":0},{"$f":"(Tier1!BA8-SystemShape!BA8)*TOCA!$D8","v":0},{"$f":"(Tier1!BB8-SystemShape!BB8)*TOCA!$D8","v":0},{"$f":"(Tier1!BC8-SystemShape!BC8)*TOCA!$D8","v":0},{"$f":"(Tier1!BD8-SystemShape!BD8)*TOCA!$D8","v":0},{"$f":"(Tier1!BE8-SystemShape!BE8)*TOCA!$D8","v":0},{"$f":"(Tier1!BF8-SystemShape!BF8)*TOCA!$D8","v":0},{"$f":"(Tier1!BG8-SystemShape!BG8)*TOCA!$D8","v":0},{"$f":"(Tier1!BH8-SystemShape!BH8)*TOCA!$D8","v":0},{"$f":"(Tier1!BI8-SystemShape!BI8)*TOCA!$D8","v":0},{"$f":"(Tier1!BJ8-SystemShape!BJ8)*TOCA!$D8","v":0},{"$f":"(Tier1!BK8-SystemShape!BK8)*TOCA!$D8","v":0},{"$f":"(Tier1!BL8-SystemShape!BL8)*TOCA!$D8","v":0},{"$f":"(Tier1!BM8-SystemShape!BM8)*TOCA!$D8","v":0},{"$f":"(Tier1!BN8-SystemShape!BN8)*TOCA!$D8","v":0},{"$f":"(Tier1!BO8-SystemShape!BO8)*TOCA!$D8","v":0},{"$f":"(Tier1!BP8-SystemShape!BP8)*TOCA!$D8","v":0},{"$f":"(Tier1!BQ8-SystemShape!BQ8)*TOCA!$D8","v":0},{"$f":"(Tier1!BR8-SystemShape!BR8)*TOCA!$D8","v":0},{"$f":"(Tier1!BS8-SystemShape!BS8)*TOCA!$D8","v":0},{"$f":"(Tier1!BT8-SystemShape!BT8)*TOCA!$D8","v":0},{"$f":"(Tier1!BU8-SystemShape!BU8)*TOCA!$D8","v":0},{"$f":"(Tier1!BV8-SystemShape!BV8)*TOCA!$D8","v":0},{"$f":"(Tier1!BW8-SystemShape!BW8)*TOCA!$D8","v":0}]
[null,10044,"Canby, City of",{"$f":"(Tier1!D9-SystemShape!D9)*TOCA!$D9","v":1766.2252286729345},{"$f":"(Tier1!E9-SystemShape!E9)*TOCA!$D9","v":297.48347159687546},{"$f":"(Tier1!F9-SystemShape!F9)*TOCA!$D9","v":-261.94651592698392},{"$f":"(Tier1!G9-SystemShape!G9)*TOCA!$D9","v":-65.479046998661033},{"$f":"(Tier1!H9-SystemShape!H9)*TOCA!$D9","v":194.17153261703606},{"$f":"(Tier1!I9-SystemShape!I9)*TOCA!$D9","v":537.35856706625327},{"$f":"(Tier1!J9-SystemShape!J9)*TOCA!$D9","v":-428.06770698675427},{"$f":"(Tier1!K9-SystemShape!K9)*TOCA!$D9","v":-136.08120214076371},{"$f":"(Tier1!L9-SystemShape!L9)*TOCA!$D9","v":34.458808299728844},{"$f":"(Tier1!M9-SystemShape!M9)*TOCA!$D9","v":-68.139451784281846},{"$f":"(Tier1!N9-SystemShape!N9)*TOCA!$D9","v":-745.87617331503316},{"$f":"(Tier1!O9-SystemShape!O9)*TOCA!$D9","v":178.31489355341},{"$f":"(Tier1!P9-SystemShape!P9)*TOCA!$D9","v":1322.742939138504},{"$f":"(Tier1!Q9-SystemShape!Q9)*TOCA!$D9","v":35.321223750657737},{"$f":"(Tier1!R9-SystemShape!R9)*TOCA!$D9","v":-1598.7673884618989},{"$f":"(Tier1!S9-SystemShape!S9)*TOCA!$D9","v":-1389.6317981587727},{"$f":"(Tier1!T9-SystemShape!T9)*TOCA!$D9","v":-1749.12366617724},{"$f":"(Tier1!U9-SystemShape!U9)*TOCA!$D9","v":-968.09476701885615},{"$f":"(Tier1!V9-SystemShape!V9)*TOCA!$D9","v":629.81489560379123},{"$f":"(Tier1!W9-SystemShape!W9)*TOCA!$D9","v":188.97630327610568},{"$f":"(Tier1!X9-SystemShape!X9)*TOCA!$D9","v":75.387198511712995},{"$f":"(Tier1!Y9-SystemShape!Y9)*TOCA!$D9","v":716.56986233793396},{"$f":"(Tier1!Z9-SystemShape!Z9)*TOCA!$D9","v":1074.470175401033},{"$f":"(Tier1!AA9-SystemShape!AA9)*TOCA!$D9","v":363.34941035119027},{"$f":"(Tier1!AB9-SystemShape!AB9)*TOCA!$D9","v":1772.2002286729348},{"$f":"(Tier1!AC9-SystemShape!AC9)*TOCA!$D9","v":291.76347159687521},{"$f":"(Tier1!AD9-SystemShape!AD9)*TOCA!$D9","v":-256.89251592698383},{"$f":"(Tier1!AE9-SystemShape!AE9)*TOCA!$D9","v":-70.394046998660997},{"$f":"(Tier1!AF9-SystemShape!AF9)*TOCA!$D9","v":199.47853261703494},{"$f":"(Tier1!AG9-SystemShape!AG9)*TOCA!$D9","v":532.30556706625339},{"$f":"(Tier1!AH9-SystemShape!AH9)*TOCA!$D9","v":-809.51570698675459},{"$f":"(Tier1!AI9-SystemShape!AI9)*TOCA!$D9","v":245.61579785923641},{"$f":"(Tier1!AJ9-SystemShape!AJ9)*TOCA!$D9","v":39.356808299728073},{"$f":"(Tier1!AK9-SystemShape!AK9)*TOCA!$D9","v":-72.811451784281417},{"$f":"(Tier1!AL9-SystemShape!AL9)*TOCA!$D9","v":-404.82217331503307},{"$f":"(Tier1!AM9-SystemShape!AM9)*TOCA!$D9","v":-162.37710644659001},{"$f":"(Tier1!AN9-SystemShape!AN9)*TOCA!$D9","v":1328.2779391385038},{"$f":"(Tier1!AO9-SystemShape!AO9)*TOCA!$D9","v":30.026223750656754},{"$f":"(Tier1!AP9-SystemShape!AP9)*TOCA!$D9","v":-1592.2953884619001},{"$f":"(Tier1!AQ9-SystemShape!AQ9)*TOCA!$D9","v":-1395.8507981587727},{"$f":"(Tier1!AR9-SystemShape!AR9)*TOCA!$D9","v":-1743.4326661772411},{"$f":"(Tier1!AS9-SystemShape!AS9)*TOCA!$D9","v":-973.54176701885717},{"$f":"(Tier1!AT9-SystemShape!AT9)*TOCA!$D9","v":636.21189560379207},{"$f":"(Tier1!AU9-SystemShape!AU9)*TOCA!$D9","v":182.83730327610465},{"$f":"(Tier1!AV9-SystemShape!AV9)*TOCA!$D9","v":81.420198511712442},{"$f":"(Tier1!AW9-SystemShape!AW9)*TOCA!$D9","v":710.79486233793341},{"$f":"(Tier1!AX9-SystemShape!AX9)*TOCA!$D9","v":1080.510175401032},{"$f":"(Tier1!AY9-SystemShape!AY9)*TOCA!$D9","v":357.5594103511894},{"$f":"(Tier1!AZ9-SystemShape!AZ9)*TOCA!$D9","v":1475.2682286729359},{"$f":"(Tier1!BA9-SystemShape!BA9)*TOCA!$D9","v":593.41147159687534},{"$f":"(Tier1!BB9-SystemShape!BB9)*TOCA!$D9","v":86.58748407301573},{"$f":"(Tier1!BC9-SystemShape!BC9)*TOCA!$D9","v":-409.40904699866132},{"$f":"(Tier1!BD9-SystemShape!BD9)*TOCA!$D9","v":207.27853261703603},{"$f":"(Tier1!BE9-SystemShape!BE9)*TOCA!$D9","v":529.21856706625294},{"$f":"(Tier1!BF9-SystemShape!BF9)*TOCA!$D9","v":-801.81770698675427},{"$f":"(Tier1!BG9-SystemShape!BG9)*TOCA!$D9","v":242.62979785923653},{"$f":"(Tier1!BH9-SystemShape!BH9)*TOCA!$D9","v":46.476921963729183},{"$f":"(Tier1!BI9-SystemShape!BI9)*TOCA!$D9","v":-134.78539495228051},{"$f":"(Tier1!BJ9-SystemShape!BJ9)*TOCA!$D9","v":-396.95017331503186},{"$f":"(Tier1!BK9-SystemShape!BK9)*TOCA!$D9","v":-165.43010644658989},{"$f":"(Tier1!BL9-SystemShape!BL9)*TOCA!$D9","v":1027.0299391385042},{"$f":"(Tier1!BM9-SystemShape!BM9)*TOCA!$D9","v":335.83322375065836},{"$f":"(Tier1!BN9-SystemShape!BN9)*TOCA!$D9","v":-1299.6763884618995},{"$f":"(Tier1!BO9-SystemShape!BO9)*TOCA!$D9","v":-1683.7507981587733},{"$f":"(Tier1!BP9-SystemShape!BP9)*TOCA!$D9","v":-1735.2466661772396},{"$f":"(Tier1!BQ9-SystemShape!BQ9)*TOCA!$D9","v":-977.16576701885697},{"$f":"(Tier1!BR9-SystemShape!BR9)*TOCA!$D9","v":310.02889560379117},{"$f":"(Tier1!BS9-SystemShape!BS9)*TOCA!$D9","v":513.73930327610469},{"$f":"(Tier1!BT9-SystemShape!BT9)*TOCA!$D9","v":432.61619851171235},{"$f":"(Tier1!BU9-SystemShape!BU9)*TOCA!$D9","v":364.32486233793315},{"$f":"(Tier1!BV9-SystemShape!BV9)*TOCA!$D9","v":1088.9491754010323},{"$f":"(Tier1!BW9-SystemShape!BW9)*TOCA!$D9","v":353.6884103511893}]
[null,10046,"Central Electric Coop",{"$f":"(Tier1!D10-SystemShape!D10)*TOCA!$D10","v":0},{"$f":"(Tier1!E10-SystemShape!E10)*TOCA!$D10","v":0},{"$f":"(Tier1!F10-SystemShape!F10)*TOCA!$D10","v":0},{"$f":"(Tier1!G10-SystemShape!G10)*TOCA!$D10","v":0},{"$f":"(Tier1!H10-SystemShape!H10)*TOCA!$D10","v":0},{"$f":"(Tier1!I10-SystemShape!I10)*TOCA!$D10","v":0},{"$f":"(Tier1!J10-SystemShape!J10)*TOCA!$D10","v":0},{"$f":"(Tier1!K10-SystemShape!K10)*TOCA!$D10","v":0},{"$f":"(Tier1!L10-SystemShape!L10)*TOCA!$D10","v":0},{"$f":"(Tier1!M10-SystemShape!M10)*TOCA!$D10","v":0},{"$f":"(Tier1!N10-SystemShape!N10)*TOCA!$D10","v":0},{"$f":"(Tier1!O10-SystemShape!O10)*TOCA!$D10","v":0},{"$f":"(Tier1!P10-SystemShape!P10)*TOCA!$D10","v":0},{"$f":"(Tier1!Q10-SystemShape!Q10)*TOCA!$D10","v":0},{"$f":"(Tier1!R10-SystemShape!R10)*TOCA!$D10","v":0},{"$f":"(Tier1!S10-SystemShape!S10)*TOCA!$D10","v":0},{"$f":"(Tier1!T10-SystemShape!T10)*TOCA!$D10","v":0},{"$f":"(Tier1!U10-SystemShape!U10)*TOCA!$D10","v":0},{"$f":"(Tier1!V10-SystemShape!V10)*TOCA!$D10","v":0},{"$f":"(Tier1!W10-SystemShape!W10)*TOCA!$D10","v":0},{"$f":"(Tier1!X10-SystemShape!X10)*TOCA!$D10","v":0},{"$f":"(Tier1!Y10-SystemShape!Y10)*TOCA!$D10","v":0},{"$f":"(Tier1!Z10-SystemShape!Z10)*TOCA!$D10","v":0},{"$f":"(Tier1!AA10-SystemShape!AA10)*TOCA!$D10","v":0},{"$f":"(Tier1!AB10-SystemShape!AB10)*TOCA!$D10","v":0},{"$f":"(Tier1!AC10-SystemShape!AC10)*TOCA!$D10","v":0},{"$f":"(Tier1!AD10-SystemShape!AD10)*TOCA!$D10","v":0},{"$f":"(Tier1!AE10-SystemShape!AE10)*TOCA!$D10","v":0},{"$f":"(Tier1!AF10-SystemShape!AF10)*TOCA!$D10","v":0},{"$f":"(Tier1!AG10-SystemShape!AG10)*TOCA!$D10","v":0},{"$f":"(Tier1!AH10-SystemShape!AH10)*TOCA!$D10","v":0},{"$f":"(Tier1!AI10-SystemShape!AI10)*TOCA!$D10","v":0},{"$f":"(Tier1!AJ10-SystemShape!AJ10)*TOCA!$D10","v":0},{"$f":"(Tier1!AK10-SystemShape!AK10)*TOCA!$D10","v":0},{"$f":"(Tier1!AL10-SystemShape!AL10)*TOCA!$D10","v":0},{"$f":"(Tier1!AM10-SystemShape!AM10)*TOCA!$D10","v":0},{"$f":"(Tier1!AN10-SystemShape!AN10)*TOCA!$D10","v":0},{"$f":"(Tier1!AO10-SystemShape!AO10)*TOCA!$D10","v":0},{"$f":"(Tier1!AP10-SystemShape!AP10)*TOCA!$D10","v":0},{"$f":"(Tier1!AQ10-SystemShape!AQ10)*TOCA!$D10","v":0},{"$f":"(Tier1!AR10-SystemShape!AR10)*TOCA!$D10","v":0},{"$f":"(Tier1!AS10-SystemShape!AS10)*TOCA!$D10","v":0},{"$f":"(Tier1!AT10-SystemShape!AT10)*TOCA!$D10","v":0},{"$f":"(Tier1!AU10-SystemShape!AU10)*TOCA!$D10","v":0},{"$f":"(Tier1!AV10-SystemShape!AV10)*TOCA!$D10","v":0},{"$f":"(Tier1!AW10-SystemShape!AW10)*TOCA!$D10","v":0},{"$f":"(Tier1!AX10-SystemShape!AX10)*TOCA!$D10","v":0},{"$f":"(Tier1!AY10-SystemShape!AY10)*TOCA!$D10","v":0},{"$f":"(Tier1!AZ10-SystemShape!AZ10)*TOCA!$D10","v":0},{"$f":"(Tier1!BA10-SystemShape!BA10)*TOCA!$D10","v":0},{"$f":"(Tier1!BB10-SystemShape!BB10)*TOCA!$D10","v":0},{"$f":"(Tier1!BC10-SystemShape!BC10)*TOCA!$D10","v":0},{"$f":"(Tier1!BD10-SystemShape!BD10)*TOCA!$D10","v":0},{"$f":"(Tier1!BE10-SystemShape!BE10)*TOCA!$D10","v":0},{"$f":"(Tier1!BF10-SystemShape!BF10)*TOCA!$D10","v":0},{"$f":"(Tier1!BG10-SystemShape!BG10)*TOCA!$D10","v":0},{"$f":"(Tier1!BH10-SystemShape!BH10)*TOCA!$D10","v":0},{"$f":"(Tier1!BI10-SystemShape!BI10)*TOCA!$D10","v":0},{"$f":"(Tier1!BJ10-SystemShape!BJ10)*TOCA!$D10","v":0},{"$f":"(Tier1!BK10-SystemShape!BK10)*TOCA!$D10","v":0},{"$f":"(Tier1!BL10-SystemShape!BL10)*TOCA!$D10","v":0},{"$f":"(Tier1!BM10-SystemShape!BM10)*TOCA!$D10","v":0},{"$f":"(Tier1!BN10-SystemShape!BN10)*TOCA!$D10","v":0},{"$f":"(Tier1!BO10-SystemShape!BO10)*TOCA!$D10","v":0},{"$f":"(Tier1!BP10-SystemShape!BP10)*TOCA!$D10","v":0},{"$f":"(Tier1!BQ10-SystemShape!BQ10)*TOCA!$D10","v":0},{"$f":"(Tier1!BR10-SystemShape!BR10)*TOCA!$D10","v":0},{"$f":"(Tier1!BS10-SystemShape!BS10)*TOCA!$D10","v":0},{"$f":"(Tier1!BT10-SystemShape!BT10)*TOCA!$D10","v":0},{"$f":"(Tier1!BU10-SystemShape!BU10)*TOCA!$D10","v":0},{"$f":"(Tier1!BV10-SystemShape!BV10)*TOCA!$D10","v":0},{"$f":"(Tier1!BW10-SystemShape!BW10)*TOCA!$D10","v":0}]
[null,10047,"Central Lincoln PUD",{"$f":"(Tier1!D11-SystemShape!D11)*TOCA!$D11","v":11842.076070074254},{"$f":"(Tier1!E11-SystemShape!E11)*TOCA!$D11","v":9808.7703562711176},{"$f":"(Tier1!F11-SystemShape!F11)*TOCA!$D11","v":-2957.1253765189904},{"$f":"(Tier1!G11-SystemShape!G11)*TOCA!$D11","v":7401.8208929882167},{"$f":"(Tier1!H11-SystemShape!H11)*TOCA!$D11","v":-3562.7167820254836},{"$f":"(Tier1!I11-SystemShape!I11)*TOCA!$D11","v":9437.7402907168143},{"$f":"(Tier1!J11-SystemShape!J11)*TOCA!$D11","v":-8382.3121947243635},{"$f":"(Tier1!K11-SystemShape!K11)*TOCA!$D11","v":4742.0018443910958},{"$f":"(Tier1!L11-SystemShape!L11)*TOCA!$D11","v":-1346.2445433186513},{"$f":"(Tier1!M11-SystemShape!M11)*TOCA!$D11","v":6185.5008540490962},{"$f":"(Tier1!N11-SystemShape!N11)*TOCA!$D11","v":-5363.9780177948414},{"$f":"(Tier1!O11-SystemShape!O11)*TOCA!$D11","v":9776.4074583323963},{"$f":"(Tier1!P11-SystemShape!P11)*TOCA!$D11","v":9186.9846191116012},{"$f":"(Tier1!Q11-SystemShape!Q11)*TOCA!$D11","v":8667.6052317503563},{"$f":"(Tier1!R11-SystemShape!R11)*TOCA!$D11","v":-14256.347589341349},{"$f":"(Tier1!S11-SystemShape!S11)*TOCA!$D11","v":-1667.1003778348022},{"$f":"(Tier1!T11-SystemShape!T11)*TOCA!$D11","v":-23058.364259416136},{"$f":"(Tier1!U11-SystemShape!U11)*TOCA!$D11","v":-5140.0719043018689},{"$f":"(Tier1!V11-SystemShape!V11)*TOCA!$D11","v":-11686.326815145439},{"$f":"(Tier1!W11-SystemShape!W11)*TOCA!$D11","v":1070.5795890988593},{"$f":"(Tier1!X11-SystemShape!X11)*TOCA!$D11","v":-15601.240598913573},{"$f":"(Tier1!Y11-SystemShape!Y11)*TOCA!$D11","v":4152.3880186280949},{"$f":"(Tier1!Z11-SystemShape!Z11)*TOCA!$D11","v":2611.0893844002348},{"$f":"(Tier1!AA11-SystemShape!AA11)*TOCA!$D11","v":8134.9975833924982},{"$f":"(Tier1!AB11-SystemShape!AB11)*TOCA!$D11","v":11854.375755592388},{"$f":"(Tier1!AC11-SystemShape!AC11)*TOCA!$D11","v":9818.8775159272845},{"$f":"(Tier1!AD11-SystemShape!AD11)*TOCA!$D11","v":-2960.3581995057029},{"$f":"(Tier1!AE11-SystemShape!AE11)*TOCA!$D11","v":7409.0481851546647},{"$f":"(Tier1!AF11-SystemShape!AF11)*TOCA!$D11","v":-3566.4524104981538},{"$f":"(Tier1!AG11-SystemShape!AG11)*TOCA!$D11","v":9447.1077365000383},{"$f":"(Tier1!AH11-SystemShape!AH11)*TOCA!$D11","v":-11337.195629506663},{"$f":"(Tier1!AI11-SystemShape!AI11)*TOCA!$D11","v":7692.9087844099558},{"$f":"(Tier1!AJ11-SystemShape!AJ11)*TOCA!$D11","v":-1347.832057729509},{"$f":"(Tier1!AK11-SystemShape!AK11)*TOCA!$D11","v":6191.5528821492699},{"$f":"(Tier1!AL11-SystemShape!AL11)*TOCA!$D11","v":-2629.8539180764346},{"$f":"(Tier1!AM11-SystemShape!AM11)*TOCA!$D11","v":7046.3810380476934},{"$f":"(Tier1!AN11-SystemShape!AN11)*TOCA!$D11","v":9196.0580584772615},{"$f":"(Tier1!AO11-SystemShape!AO11)*TOCA!$D11","v":8676.1948503331078},{"$f":"(Tier1!AP11-SystemShape!AP11)*TOCA!$D11","v":-14270.855688092866},{"$f":"(Tier1!AQ11-SystemShape!AQ11)*TOCA!$D11","v":-1668.9394680125188},{"$f":"(Tier1!AR11-SystemShape!AR11)*TOCA!$D11","v":-23081.680935871489},{"$f":"(Tier1!AS11-SystemShape!AS11)*TOCA!$D11","v":-5145.3457375125217},{"$f":"(Tier1!AT11-SystemShape!AT11)*TOCA!$D11","v":-11698.233436528702},{"$f":"(Tier1!AU11-SystemShape!AU11)*TOCA!$D11","v":1071.5354040971433},{"$f":"(Tier1!AV11-SystemShape!AV11)*TOCA!$D11","v":-15617.078386087895},{"$f":"(Tier1!AW11-SystemShape!AW11)*TOCA!$D11","v":4156.4397509128175},{"$f":"(Tier1!AX11-SystemShape!AX11)*TOCA!$D11","v":2613.4966322782639},{"$f":"(Tier1!AY11-SystemShape!AY11)*TOCA!$D11","v":8143.0150299575907},{"$f":"(Tier1!AZ11-SystemShape!AZ11)*TOCA!$D11","v":9397.7757309019362},{"$f":"(Tier1!BA11-SystemShape!BA11)*TOCA!$D11","v":12288.158259727214},{"$f":"(Tier1!BB11-SystemShape!BB11)*TOCA!$D11","v":-274.20928555863793},{"$f":"(Tier1!BC11-SystemShape!BC11)*TOCA!$D11","v":4697.0368101783897},{"$f":"(Tier1!BD11-SystemShape!BD11)*TOCA!$D11","v":-3596.6469775908336},{"$f":"(Tier1!BE11-SystemShape!BE11)*TOCA!$D11","v":9449.7581867310655},{"$f":"(Tier1!BF11-SystemShape!BF11)*TOCA!$D11","v":-11381.645324142359},{"$f":"(Tier1!BG11-SystemShape!BG11)*TOCA!$D11","v":7691.3429637933878},{"$f":"(Tier1!BH11-SystemShape!BH11)*TOCA!$D11","v":-992.71998514678853},{"$f":"(Tier1!BI11-SystemShape!BI11)*TOCA!$D11","v":6209.8100554756529},{"$f":"(Tier1!BJ11-SystemShape!BJ11)*TOCA!$D11","v":-2656.9250976102048},{"$f":"(Tier1!BK11-SystemShape!BK11)*TOCA!$D11","v":7046.2920639282165},{"$f":"(Tier1!BL11-SystemShape!BL11)*TOCA!$D11","v":6666.8665286134346},{"$f":"(Tier1!BM11-SystemShape!BM11)*TOCA!$D11","v":11209.062229467869},{"$f":"(Tier1!BN11-SystemShape!BN11)*TOCA!$D11","v":-12022.442123452187},{"$f":"(Tier1!BO11-SystemShape!BO11)*TOCA!$D11","v":-3979.5062647690138},{"$f":"(Tier1!BP11-SystemShape!BP11)*TOCA!$D11","v":-23144.305084686581},{"$f":"(Tier1!BQ11-SystemShape!BQ11)*TOCA!$D11","v":-5166.528586956214},{"$f":"(Tier1!BR11-SystemShape!BR11)*TOCA!$D11","v":-13909.99531190555},{"$f":"(Tier1!BS11-SystemShape!BS11)*TOCA!$D11","v":3233.4702545844048},{"$f":"(Tier1!BT11-SystemShape!BT11)*TOCA!$D11","v":-13450.06621376751},{"$f":"(Tier1!BU11-SystemShape!BU11)*TOCA!$D11","v":1937.3711092566518},{"$f":"(Tier1!BV11-SystemShape!BV11)*TOCA!$D11","v":2602.1688324834977},{"$f":"(Tier1!BW11-SystemShape!BW11)*TOCA!$D11","v":8147.3340051131709}]
[null,10055,"Albion, City of",{"$f":"(Tier1!D12-SystemShape!D12)*TOCA!$D12","v":45.257794143503759},{"$f":"(Tier1!E12-SystemShape!E12)*TOCA!$D12","v":35.530013487958257},{"$f":"(Tier1!F12-SystemShape!F12)*TOCA!$D12","v":11.393764759244988},{"$f":"(Tier1!G12-SystemShape!G12)*TOCA!$D12","v":44.092091073433835},{"$f":"(Tier1!H12-SystemShape!H12)*TOCA!$D12","v":73.213612943382941},{"$f":"(Tier1!I12-SystemShape!I12)*TOCA!$D12","v":97.920471850271511},{"$f":"(Tier1!J12-SystemShape!J12)*TOCA!$D12","v":50.326515035379629},{"$f":"(Tier1!K12-SystemShape!K12)*TOCA!$D12","v":83.413468367377305},{"$f":"(Tier1!L12-SystemShape!L12)*TOCA!$D12","v":43.300819563966172},{"$f":"(Tier1!M12-SystemShape!M12)*TOCA!$D12","v":61.437513179444835},{"$f":"(Tier1!N12-SystemShape!N12)*TOCA!$D12","v":7.7863604741955328},{"$f":"(Tier1!O12-SystemShape!O12)*TOCA!$D12","v":52.691188690239116},{"$f":"(Tier1!P12-SystemShape!P12)*TOCA!$D12","v":36.91603907883669},{"$f":"(Tier1!Q12-SystemShape!Q12)*TOCA!$D12","v":35.067071318190756},{"$f":"(Tier1!R12-SystemShape!R12)*TOCA!$D12","v":-36.710086902333785},{"$f":"(Tier1!S12-SystemShape!S12)*TOCA!$D12","v":-6.340966215224114},{"$f":"(Tier1!T12-SystemShape!T12)*TOCA!$D12","v":-47.517905814750634},{"$f":"(Tier1!U12-SystemShape!U12)*TOCA!$D12","v":-16.882958399986649},{"$f":"(Tier1!V12-SystemShape!V12)*TOCA!$D12","v":-3.1840368084402826E-2},{"$f":"(Tier1!W12-SystemShape!W12)*TOCA!$D12","v":2.0298637572031737},{"$f":"(Tier1!X12-SystemShape!X12)*TOCA!$D12","v":-24.704374668914227},{"$f":"(Tier1!Y12-SystemShape!Y12)*TOCA!$D12","v":1.4068050294554979},{"$f":"(Tier1!Z12-SystemShape!Z12)*TOCA!$D12","v":11.250395118370363},{"$f":"(Tier1!AA12-SystemShape!AA12)*TOCA!$D12","v":12.973819701626184},{"$f":"(Tier1!AB12-SystemShape!AB12)*TOCA!$D12","v":46.53779414350376},{"$f":"(Tier1!AC12-SystemShape!AC12)*TOCA!$D12","v":36.359013487958265},{"$f":"(Tier1!AD12-SystemShape!AD12)*TOCA!$D12","v":12.499764759244982},{"$f":"(Tier1!AE12-SystemShape!AE12)*TOCA!$D12","v":45.028091073433842},{"$f":"(Tier1!AF12-SystemShape!AF12)*TOCA!$D12","v":74.414612943382906},{"$f":"(Tier1!AG12-SystemShape!AG12)*TOCA!$D12","v":98.828471850271526},{"$f":"(Tier1!AH12-SystemShape!AH12)*TOCA!$D12","v":40.776515035379617},{"$f":"(Tier1!AI12-SystemShape!AI12)*TOCA!$D12","v":95.072468367377297},{"$f":"(Tier1!AJ12-SystemShape!AJ12)*TOCA!$D12","v":44.398819563966185},{"$f":"(Tier1!AK12-SystemShape!AK12)*TOCA!$D12","v":62.244513179444823},{"$f":"(Tier1!AL12-SystemShape!AL12)*TOCA!$D12","v":17.130360474195527},{"$f":"(Tier1!AM12-SystemShape!AM12)*TOCA!$D12","v":45.456188690239131},{"$f":"(Tier1!AN12-SystemShape!AN12)*TOCA!$D12","v":38.125039078836693},{"$f":"(Tier1!AO12-SystemShape!AO12)*TOCA!$D12","v":35.900071318190754},{"$f":"(Tier1!AP12-SystemShape!AP12)*TOCA!$D12","v":-35.516086902333797},{"$f":"(Tier1!AQ12-SystemShape!AQ12)*TOCA!$D12","v":-5.4259662152241077},{"$f":"(Tier1!AR12-SystemShape!AR12)*TOCA!$D12","v":-46.231905814750633},{"$f":"(Tier1!AS12-SystemShape!AS12)*TOCA!$D12","v":-16.127958399986653},{"$f":"(Tier1!AT12-SystemShape!AT12)*TOCA!$D12","v":1.2951596319155954},{"$f":"(Tier1!AU12-SystemShape!AU12)*TOCA!$D12","v":2.8118637572031702},{"$f":"(Tier1!AV12-SystemShape!AV12)*TOCA!$D12","v":-23.375374668914219},{"$f":"(Tier1!AW12-SystemShape!AW12)*TOCA!$D12","v":2.1858050294554943},{"$f":"(Tier1!AX12-SystemShape!AX12)*TOCA!$D12","v":12.489395118370368},{"$f":"(Tier1!AY12-SystemShape!AY12)*TOCA!$D12","v":13.775819701626176},{"$f":"(Tier1!AZ12-SystemShape!AZ12)*TOCA!$D12","v":40.896794143503769},{"$f":"(Tier1!BA12-SystemShape!BA12)*TOCA!$D12","v":44.110013487958255},{"$f":"(Tier1!BB12-SystemShape!BB12)*TOCA!$D12","v":21.635764759244978},{"$f":"(Tier1!BC12-SystemShape!BC12)*TOCA!$D12","v":37.933091073433843},{"$f":"(Tier1!BD12-SystemShape!BD12)*TOCA!$D12","v":75.615612943382928},{"$f":"(Tier1!BE12-SystemShape!BE12)*TOCA!$D12","v":99.736471850271514},{"$f":"(Tier1!BF12-SystemShape!BF12)*TOCA!$D12","v":41.914515035379651},{"$f":"(Tier1!BG12-SystemShape!BG12)*TOCA!$D12","v":96.043468367377301},{"$f":"(Tier1!BH12-SystemShape!BH12)*TOCA!$D12","v":45.541535122366184},{"$f":"(Tier1!BI12-SystemShape!BI12)*TOCA!$D12","v":62.267370958644818},{"$f":"(Tier1!BJ12-SystemShape!BJ12)*TOCA!$D12","v":18.369360474195531},{"$f":"(Tier1!BK12-SystemShape!BK12)*TOCA!$D12","v":46.327188690239112},{"$f":"(Tier1!BL12-SystemShape!BL12)*TOCA!$D12","v":32.196039078836691},{"$f":"(Tier1!BM12-SystemShape!BM12)*TOCA!$D12","v":43.870071318190753},{"$f":"(Tier1!BN12-SystemShape!BN12)*TOCA!$D12","v":-28.365086902333786},{"$f":"(Tier1!BO12-SystemShape!BO12)*TOCA!$D12","v":-10.467966215224109},{"$f":"(Tier1!BP12-SystemShape!BP12)*TOCA!$D12","v":-44.945905814750631},{"$f":"(Tier1!BQ12-SystemShape!BQ12)*TOCA!$D12","v":-15.372958399986643},{"$f":"(Tier1!BR12-SystemShape!BR12)*TOCA!$D12","v":-3.6948403680844137},{"$f":"(Tier1!BS12-SystemShape!BS12)*TOCA!$D12","v":9.9118637572031787},{"$f":"(Tier1!BT12-SystemShape!BT12)*TOCA!$D12","v":-16.118374668914242},{"$f":"(Tier1!BU12-SystemShape!BU12)*TOCA!$D12","v":-2.9621949705445019},{"$f":"(Tier1!BV12-SystemShape!BV12)*TOCA!$D12","v":13.728395118370372},{"$f":"(Tier1!BW12-SystemShape!BW12)*TOCA!$D12","v":14.577819701626183}]
[null,10057,"Ashland, City of",{"$f":"(Tier1!D13-SystemShape!D13)*TOCA!$D13","v":1154.3048889752217},{"$f":"(Tier1!E13-SystemShape!E13)*TOCA!$D13","v":190.50867600888068},{"$f":"(Tier1!F13-SystemShape!F13)*TOCA!$D13","v":-273.40721099973234},{"$f":"(Tier1!G13-SystemShape!G13)*TOCA!$D13","v":207.46008668914692},{"$f":"(Tier1!H13-SystemShape!H13)*TOCA!$D13","v":860.38159231364807},{"$f":"(Tier1!I13-SystemShape!I13)*TOCA!$D13","v":1112.803738161082},{"$f":"(Tier1!J13-SystemShape!J13)*TOCA!$D13","v":40.407497195998076},{"$f":"(Tier1!K13-SystemShape!K13)*TOCA!$D13","v":429.95638621416674},{"$f":"(Tier1!L13-SystemShape!L13)*TOCA!$D13","v":191.51699046815338},{"$f":"(Tier1!M13-SystemShape!M13)*TOCA!$D13","v":360.86349334559964},{"$f":"(Tier1!N13-SystemShape!N13)*TOCA!$D13","v":-936.0010444440868},{"$f":"(Tier1!O13-SystemShape!O13)*TOCA!$D13","v":412.51999198197791},{"$f":"(Tier1!P13-SystemShape!P13)*TOCA!$D13","v":568.38973595032803},{"$f":"(Tier1!Q13-SystemShape!Q13)*TOCA!$D13","v":-49.462570511519516},{"$f":"(Tier1!R13-SystemShape!R13)*TOCA!$D13","v":-2253.5715063179123},{"$f":"(Tier1!S13-SystemShape!S13)*TOCA!$D13","v":-1347.2680635234856},{"$f":"(Tier1!T13-SystemShape!T13)*TOCA!$D13","v":-2105.4529077771313},{"$f":"(Tier1!U13-SystemShape!U13)*TOCA!$D13","v":-1113.9807220426983},{"$f":"(Tier1!V13-SystemShape!V13)*TOCA!$D13","v":866.84409060445978},{"$f":"(Tier1!W13-SystemShape!W13)*TOCA!$D13","v":263.73391691111738},{"$f":"(Tier1!X13-SystemShape!X13)*TOCA!$D13","v":-114.6052107911546},{"$f":"(Tier1!Y13-SystemShape!Y13)*TOCA!$D13","v":532.40438499327138},{"$f":"(Tier1!Z13-SystemShape!Z13)*TOCA!$D13","v":685.3760345376013},{"$f":"(Tier1!AA13-SystemShape!AA13)*TOCA!$D13","v":317.40777150027952},{"$f":"(Tier1!AB13-SystemShape!AB13)*TOCA!$D13","v":1154.3048889752217},{"$f":"(Tier1!AC13-SystemShape!AC13)*TOCA!$D13","v":190.50867600888068},{"$f":"(Tier1!AD13-SystemShape!AD13)*TOCA!$D13","v":-273.40721099973234},{"$f":"(Tier1!AE13-SystemShape!AE13)*TOCA!$D13","v":207.46008668914692},{"$f":"(Tier1!AF13-SystemShape!AF13)*TOCA!$D13","v":860.38159231364807},{"$f":"(Tier1!AG13-SystemShape!AG13)*TOCA!$D13","v":1112.803738161082},{"$f":"(Tier1!AH13-SystemShape!AH13)*TOCA!$D13","v":-384.87250280400076},{"$f":"(Tier1!AI13-SystemShape!AI13)*TOCA!$D13","v":855.2363862141674},{"$f":"(Tier1!AJ13-SystemShape!AJ13)*TOCA!$D13","v":191.51699046815338},{"$f":"(Tier1!AK13-SystemShape!AK13)*TOCA!$D13","v":360.86349334559964},{"$f":"(Tier1!AL13-SystemShape!AL13)*TOCA!$D13","v":-587.42804444408648},{"$f":"(Tier1!AM13-SystemShape!AM13)*TOCA!$D13","v":63.947991981977793},{"$f":"(Tier1!AN13-SystemShape!AN13)*TOCA!$D13","v":568.38973595032803},{"$f":"(Tier1!AO13-SystemShape!AO13)*TOCA!$D13","v":-49.462570511519516},{"$f":"(Tier1!AP13-SystemShape!AP13)*TOCA!$D13","v":-2253.5715063179123},{"$f":"(Tier1!AQ13-SystemShape!AQ13)*TOCA!$D13","v":-1347.2680635234856},{"$f":"(Tier1!AR13-SystemShape!AR13)*TOCA!$D13","v":-2105.4529077771313},{"$f":"(Tier1!AS13-SystemShape!AS13)*TOCA!$D13","v":-1113.9807220426983},{"$f":"(Tier1!AT13-SystemShape!AT13)*TOCA!$D13","v":866.84409060445978},{"$f":"(Tier1!AU13-SystemShape!AU13)*TOCA!$D13","v":263.73391691111738},{"$f":"(Tier1!AV13-SystemShape!AV13)*TOCA!$D13","v":-114.6052107911546},{"$f":"(Tier1!AW13-SystemShape!AW13)*TOCA!$D13","v":532.40438499327138},{"$f":"(Tier1!AX13-SystemShape!AX13)*TOCA!$D13","v":685.3760345376013},{"$f":"(Tier1!AY13-SystemShape!AY13)*TOCA!$D13","v":317.40777150027952},{"$f":"(Tier1!AZ13-SystemShape!AZ13)*TOCA!$D13","v":850.44065906226297},{"$f":"(Tier1!BA13-SystemShape!BA13)*TOCA!$D13","v":491.46870459576439},{"$f":"(Tier1!BB13-SystemShape!BB13)*TOCA!$D13","v":79.045869556777689},{"$f":"(Tier1!BC13-SystemShape!BC13)*TOCA!$D13","v":-148.70619814652946},{"$f":"(Tier1!BD13-SystemShape!BD13)*TOCA!$D13","v":857.67476334491585},{"$f":"(Tier1!BE13-SystemShape!BE13)*TOCA!$D13","v":1111.2878275091316},{"$f":"(Tier1!BF13-SystemShape!BF13)*TOCA!$D13","v":-387.68072730622589},{"$f":"(Tier1!BG13-SystemShape!BG13)*TOCA!$D13","v":853.58929079422342},{"$f":"(Tier1!BH13-SystemShape!BH13)*TOCA!$D13","v":250.76173470432695},{"$f":"(Tier1!BI13-SystemShape!BI13)*TOCA!$D13","v":340.82390049704918},{"$f":"(Tier1!BJ13-SystemShape!BJ13)*TOCA!$D13","v":-589.95239164955819},{"$f":"(Tier1!BK13-SystemShape!BK13)*TOCA!$D13","v":62.590926832477635},{"$f":"(Tier1!BL13-SystemShape!BL13)*TOCA!$D13","v":264.25259611649381},{"$f":"(Tier1!BM13-SystemShape!BM13)*TOCA!$D13","v":251.66543570380418},{"$f":"(Tier1!BN13-SystemShape!BN13)*TOCA!$D13","v":-1981.0048413238028},{"$f":"(Tier1!BO13-SystemShape!BO13)*TOCA!$D13","v":-1624.7277487162155},{"$f":"(Tier1!BP13-SystemShape!BP13)*TOCA!$D13","v":-2108.0443364462317},{"$f":"(Tier1!BQ13-SystemShape!BQ13)*TOCA!$D13","v":-1115.3654408860375},{"$f":"(Tier1!BR13-SystemShape!BR13)*TOCA!$D13","v":509.27151887696891},{"$f":"(Tier1!BS13-SystemShape!BS13)*TOCA!$D13","v":618.76737347648213},{"$f":"(Tier1!BT13-SystemShape!BT13)*TOCA!$D13","v":230.86256252557178},{"$f":"(Tier1!BU13-SystemShape!BU13)*TOCA!$D13","v":184.30612857267806},{"$f":"(Tier1!BV13-SystemShape!BV13)*TOCA!$D13","v":683.62110339342507},{"$f":"(Tier1!BW13-SystemShape!BW13)*TOCA!$D13","v":316.34319732250242}]
[null,10059,"Bandon, City of",{"$f":"(Tier1!D14-SystemShape!D14)*TOCA!$D14","v":562.91161866579978},{"$f":"(Tier1!E14-SystemShape!E14)*TOCA!$D14","v":144.32656263652734},{"$f":"(Tier1!F14-SystemShape!F14)*TOCA!$D14","v":-69.318060829199567},{"$f":"(Tier1!G14-SystemShape!G14)*TOCA!$D14","v":192.99625440603813},{"$f":"(Tier1!H14-SystemShape!H14)*TOCA!$D14","v":384.67976212990925},{"$f":"(Tier1!I14-SystemShape!I14)*TOCA!$D14","v":497.85151205308057},{"$f":"(Tier1!J14-SystemShape!J14)*TOCA!$D14","v":471.44154349440123},{"$f":"(Tier1!K14-SystemShape!K14)*TOCA!$D14","v":505.60197095248077},{"$f":"(Tier1!L14-SystemShape!L14)*TOCA!$D14","v":632.60852225183407},{"$f":"(Tier1!M14-SystemShape!M14)*TOCA!$D14","v":545.86641905907663},{"$f":"(Tier1!N14-SystemShape!N14)*TOCA!$D14","v":-152.22946421912775},{"$f":"(Tier1!O14-SystemShape!O14)*TOCA!$D14","v":400.71827562240514},{"$f":"(Tier1!P14-SystemShape!P14)*TOCA!$D14","v":784.83268796623088},{"$f":"(Tier1!Q14-SystemShape!Q14)*TOCA!$D14","v":435.82673842928511},{"$f":"(Tier1!R14-SystemShape!R14)*TOCA!$D14","v":-750.41148695119227},{"$f":"(Tier1!S14-SystemShape!S14)*TOCA!$D14","v":-344.16755397500333},{"$f":"(Tier1!T14-SystemShape!T14)*TOCA!$D14","v":-1107.1916609946893},{"$f":"(Tier1!U14-SystemShape!U14)*TOCA!$D14","v":-489.5210771379318},{"$f":"(Tier1!V14-SystemShape!V14)*TOCA!$D14","v":-682.26837985415295},{"$f":"(Tier1!W14-SystemShape!W14)*TOCA!$D14","v":-330.71384258597755},{"$f":"(Tier1!X14-SystemShape!X14)*TOCA!$D14","v":-980.39025230365178},{"$f":"(Tier1!Y14-SystemShape!Y14)*TOCA!$D14","v":-235.76201962109121},{"$f":"(Tier1!Z14-SystemShape!Z14)*TOCA!$D14","v":26.360017840548608},{"$f":"(Tier1!AA14-SystemShape!AA14)*TOCA!$D14","v":7.7675515372543487},{"$f":"(Tier1!AB14-SystemShape!AB14)*TOCA!$D14","v":562.91161866579978},{"$f":"(Tier1!AC14-SystemShape!AC14)*TOCA!$D14","v":144.32656263652734},{"$f":"(Tier1!AD14-SystemShape!AD14)*TOCA!$D14","v":-69.318060829199567},{"$f":"(Tier1!AE14-SystemShape!AE14)*TOCA!$D14","v":192.99625440603813},{"$f":"(Tier1!AF14-SystemShape!AF14)*TOCA!$D14","v":384.67976212990925},{"$f":"(Tier1!AG14-SystemShape!AG14)*TOCA!$D14","v":497.85151205308057},{"$f":"(Tier1!AH14-SystemShape!AH14)*TOCA!$D14","v":270.25454349440133},{"$f":"(Tier1!AI14-SystemShape!AI14)*TOCA!$D14","v":706.78897095248067},{"$f":"(Tier1!AJ14-SystemShape!AJ14)*TOCA!$D14","v":632.60852225183407},{"$f":"(Tier1!AK14-SystemShape!AK14)*TOCA!$D14","v":545.86641905907663},{"$f":"(Tier1!AL14-SystemShape!AL14)*TOCA!$D14","v":7.820535780872433},{"$f":"(Tier1!AM14-SystemShape!AM14)*TOCA!$D14","v":240.66727562240521},{"$f":"(Tier1!AN14-SystemShape!AN14)*TOCA!$D14","v":784.83268796623088},{"$f":"(Tier1!AO14-SystemShape!AO14)*TOCA!$D14","v":435.82673842928511},{"$f":"(Tier1!AP14-SystemShape!AP14)*TOCA!$D14","v":-750.41148695119227},{"$f":"(Tier1!AQ14-SystemShape!AQ14)*TOCA!$D14","v":-344.16755397500333},{"$f":"(Tier1!AR14-SystemShape!AR14)*TOCA!$D14","v":-1107.1916609946893},{"$f":"(Tier1!AS14-SystemShape!AS14)*TOCA!$D14","v":-489.5210771379318},{"$f":"(Tier1!AT14-SystemShape!AT14)*TOCA!$D14","v":-682.26837985415295},{"$f":"(Tier1!AU14-SystemShape!AU14)*TOCA!$D14","v":-330.71384258597755},{"$f":"(Tier1!AV14-SystemShape!AV14)*TOCA!$D14","v":-980.39025230365178},{"$f":"(Tier1!AW14-SystemShape!AW14)*TOCA!$D14","v":-235.76201962109121},{"$f":"(Tier1!AX14-SystemShape!AX14)*TOCA!$D14","v":26.360017840548608},{"$f":"(Tier1!AY14-SystemShape!AY14)*TOCA!$D14","v":7.7675515372543487},{"$f":"(Tier1!AZ14-SystemShape!AZ14)*TOCA!$D14","v":430.85061866579963},{"$f":"(Tier1!BA14-SystemShape!BA14)*TOCA!$D14","v":277.87456263652734},{"$f":"(Tier1!BB14-SystemShape!BB14)*TOCA!$D14","v":86.369939170800535},{"$f":"(Tier1!BC14-SystemShape!BC14)*TOCA!$D14","v":38.751254406038242},{"$f":"(Tier1!BD14-SystemShape!BD14)*TOCA!$D14","v":385.59676212990962},{"$f":"(Tier1!BE14-SystemShape!BE14)*TOCA!$D14","v":498.42151205308073},{"$f":"(Tier1!BF14-SystemShape!BF14)*TOCA!$D14","v":271.12754349440092},{"$f":"(Tier1!BG14-SystemShape!BG14)*TOCA!$D14","v":707.4039709524809},{"$f":"(Tier1!BH14-SystemShape!BH14)*TOCA!$D14","v":640.33483670943406},{"$f":"(Tier1!BI14-SystemShape!BI14)*TOCA!$D14","v":521.75207628787666},{"$f":"(Tier1!BJ14-SystemShape!BJ14)*TOCA!$D14","v":8.7505357808722692},{"$f":"(Tier1!BK14-SystemShape!BK14)*TOCA!$D14","v":241.224275622405},{"$f":"(Tier1!BL14-SystemShape!BL14)*TOCA!$D14","v":630.47868796623106},{"$f":"(Tier1!BM14-SystemShape!BM14)*TOCA!$D14","v":591.62173842928519},{"$f":"(Tier1!BN14-SystemShape!BN14)*TOCA!$D14","v":-623.60248695119208},{"$f":"(Tier1!BO14-SystemShape!BO14)*TOCA!$D14","v":-469.48855397500324},{"$f":"(Tier1!BP14-SystemShape!BP14)*TOCA!$D14","v":-1106.2746609946889},{"$f":"(Tier1!BQ14-SystemShape!BQ14)*TOCA!$D14","v":-488.99907713793186},{"$f":"(Tier1!BR14-SystemShape!BR14)*TOCA!$D14","v":-795.37037985415282},{"$f":"(Tier1!BS14-SystemShape!BS14)*TOCA!$D14","v":-216.12484258597738},{"$f":"(Tier1!BT14-SystemShape!BT14)*TOCA!$D14","v":-867.01925230365168},{"$f":"(Tier1!BU14-SystemShape!BU14)*TOCA!$D14","v":-347.64501962109125},{"$f":"(Tier1!BV14-SystemShape!BV14)*TOCA!$D14","v":27.258017840548746},{"$f":"(Tier1!BW14-SystemShape!BW14)*TOCA!$D14","v":8.3105515372544687}]
[null,10061,"Blaine, City of",{"$f":"(Tier1!D15-SystemShape!D15)*TOCA!$D15","v":569.73732670971958},{"$f":"(Tier1!E15-SystemShape!E15)*TOCA!$D15","v":76.200815073725607},{"$f":"(Tier1!F15-SystemShape!F15)*TOCA!$D15","v":228.44010366987368},{"$f":"(Tier1!G15-SystemShape!G15)*TOCA!$D15","v":216.48553259608707},{"$f":"(Tier1!H15-SystemShape!H15)*TOCA!$D15","v":-33.837547160786926},{"$f":"(Tier1!I15-SystemShape!I15)*TOCA!$D15","v":206.45864334531007},{"$f":"(Tier1!J15-SystemShape!J15)*TOCA!$D15","v":160.78360485391204},{"$f":"(Tier1!K15-SystemShape!K15)*TOCA!$D15","v":323.09619557648284},{"$f":"(Tier1!L15-SystemShape!L15)*TOCA!$D15","v":334.53296352567304},{"$f":"(Tier1!M15-SystemShape!M15)*TOCA!$D15","v":300.10612001646678},{"$f":"(Tier1!N15-SystemShape!N15)*TOCA!$D15","v":-172.9709961861081},{"$f":"(Tier1!O15-SystemShape!O15)*TOCA!$D15","v":244.35741503433155},{"$f":"(Tier1!P15-SystemShape!P15)*TOCA!$D15","v":661.38554799724079},{"$f":"(Tier1!Q15-SystemShape!Q15)*TOCA!$D15","v":195.77841460030936},{"$f":"(Tier1!R15-SystemShape!R15)*TOCA!$D15","v":-708.03200398326044},{"$f":"(Tier1!S15-SystemShape!S15)*TOCA!$D15","v":-454.81526994843307},{"$f":"(Tier1!T15-SystemShape!T15)*TOCA!$D15","v":-1081.1062746818998},{"$f":"(Tier1!U15-SystemShape!U15)*TOCA!$D15","v":-537.52246409064765},{"$f":"(Tier1!V15-SystemShape!V15)*TOCA!$D15","v":-277.45271203251878},{"$f":"(Tier1!W15-SystemShape!W15)*TOCA!$D15","v":-72.026130962921798},{"$f":"(Tier1!X15-SystemShape!X15)*TOCA!$D15","v":-610.17253601860648},{"$f":"(Tier1!Y15-SystemShape!Y15)*TOCA!$D15","v":-70.123670285162916},{"$f":"(Tier1!Z15-SystemShape!Z15)*TOCA!$D15","v":362.60285044333386},{"$f":"(Tier1!AA15-SystemShape!AA15)*TOCA!$D15","v":140.72309976593374},{"$f":"(Tier1!AB15-SystemShape!AB15)*TOCA!$D15","v":541.06932670971901},{"$f":"(Tier1!AC15-SystemShape!AC15)*TOCA!$D15","v":29.759815073725576},{"$f":"(Tier1!AD15-SystemShape!AD15)*TOCA!$D15","v":280.79310366987283},{"$f":"(Tier1!AE15-SystemShape!AE15)*TOCA!$D15","v":197.00753259608609},{"$f":"(Tier1!AF15-SystemShape!AF15)*TOCA!$D15","v":-24.300547160787573},{"$f":"(Tier1!AG15-SystemShape!AG15)*TOCA!$D15","v":177.16864334530965},{"$f":"(Tier1!AH15-SystemShape!AH15)*TOCA!$D15","v":20.80460485391086},{"$f":"(Tier1!AI15-SystemShape!AI15)*TOCA!$D15","v":483.64919557648227},{"$f":"(Tier1!AJ15-SystemShape!AJ15)*TOCA!$D15","v":366.24396352567237},{"$f":"(Tier1!AK15-SystemShape!AK15)*TOCA!$D15","v":287.3441200164666},{"$f":"(Tier1!AL15-SystemShape!AL15)*TOCA!$D15","v":2.1610038138915115},{"$f":"(Tier1!AM15-SystemShape!AM15)*TOCA!$D15","v":101.50441503433149},{"$f":"(Tier1!AN15-SystemShape!AN15)*TOCA!$D15","v":698.60454799723993},{"$f":"(Tier1!AO15-SystemShape!AO15)*TOCA!$D15","v":187.6804146003094},{"$f":"(Tier1!AP15-SystemShape!AP15)*TOCA!$D15","v":-670.80100398326113},{"$f":"(Tier1!AQ15-SystemShape!AQ15)*TOCA!$D15","v":-465.32326994843334},{"$f":"(Tier1!AR15-SystemShape!AR15)*TOCA!$D15","v":-1056.7902746819},{"$f":"(Tier1!AS15-SystemShape!AS15)*TOCA!$D15","v":-558.91646409064765},{"$f":"(Tier1!AT15-SystemShape!AT15)*TOCA!$D15","v":-274.01671203251999},{"$f":"(Tier1!AU15-SystemShape!AU15)*TOCA!$D15","v":-97.519130962922191},{"$f":"(Tier1!AV15-SystemShape!AV15)*TOCA!$D15","v":-575.99953601860761},{"$f":"(Tier1!AW15-SystemShape!AW15)*TOCA!$D15","v":-109.96567028516347},{"$f":"(Tier1!AX15-SystemShape!AX15)*TOCA!$D15","v":360.41485044333331},{"$f":"(Tier1!AY15-SystemShape!AY15)*TOCA!$D15","v":99.931099765933595},{"$f":"(Tier1!AZ15-SystemShape!AZ15)*TOCA!$D15","v":421.30632670972},{"$f":"(Tier1!BA15-SystemShape!BA15)*TOCA!$D15","v":85.805815073725398},{"$f":"(Tier1!BB15-SystemShape!BB15)*TOCA!$D15","v":463.20010366987299},{"$f":"(Tier1!BC15-SystemShape!BC15)*TOCA!$D15","v":56.575532596086759},{"$f":"(Tier1!BD15-SystemShape!BD15)*TOCA!$D15","v":-10.106547160787159},{"$f":"(Tier1!BE15-SystemShape!BE15)*TOCA!$D15","v":151.62264334530983},{"$f":"(Tier1!BF15-SystemShape!BF15)*TOCA!$D15","v":54.350604853911136},{"$f":"(Tier1!BG15-SystemShape!BG15)*TOCA!$D15","v":479.01319557648276},{"$f":"(Tier1!BH15-SystemShape!BH15)*TOCA!$D15","v":404.37658449207265},{"$f":"(Tier1!BI15-SystemShape!BI15)*TOCA!$D15","v":259.28193049966694},{"$f":"(Tier1!BJ15-SystemShape!BJ15)*TOCA!$D15","v":44.472003813891206},{"$f":"(Tier1!BK15-SystemShape!BK15)*TOCA!$D15","v":93.46241503433157},{"$f":"(Tier1!BL15-SystemShape!BL15)*TOCA!$D15","v":633.44854799724089},{"$f":"(Tier1!BM15-SystemShape!BM15)*TOCA!$D15","v":280.93241460030936},{"$f":"(Tier1!BN15-SystemShape!BN15)*TOCA!$D15","v":-550.85500398326076},{"$f":"(Tier1!BO15-SystemShape!BO15)*TOCA!$D15","v":-562.53126994843296},{"$f":"(Tier1!BP15-SystemShape!BP15)*TOCA!$D15","v":-1036.7302746818996},{"$f":"(Tier1!BQ15-SystemShape!BQ15)*TOCA!$D15","v":-582.1044640906473},{"$f":"(Tier1!BR15-SystemShape!BR15)*TOCA!$D15","v":-365.75571203251866},{"$f":"(Tier1!BS15-SystemShape!BS15)*TOCA!$D15","v":-33.382130962921565},{"$f":"(Tier1!BT15-SystemShape!BT15)*TOCA!$D15","v":-461.82753601860668},{"$f":"(Tier1!BU15-SystemShape!BU15)*TOCA!$D15","v":-236.62467028516312},{"$f":"(Tier1!BV15-SystemShape!BV15)*TOCA!$D15","v":354.59285044333365},{"$f":"(Tier1!BW15-SystemShape!BW15)*TOCA!$D15","v":57.379099765933915}]
[null,10067,"Cheney, City of",{"$f":"(Tier1!D20-SystemShape!D20)*TOCA!$D20","v":1475.279781092433},{"$f":"(Tier1!E20-SystemShape!E20)*TOCA!$D20","v":602.66366573100186},{"$f":"(Tier1!F20-SystemShape!F20)*TOCA!$D20","v":66.699218921608917},{"$f":"(Tier1!G20-SystemShape!G20)*TOCA!$D20","v":574.3765024141303},{"$f":"(Tier1!H20-SystemShape!H20)*TOCA!$D20","v":449.80385652066798},{"$f":"(Tier1!I20-SystemShape!I20)*TOCA!$D20","v":1290.2333217081268},{"$f":"(Tier1!J20-SystemShape!J20)*TOCA!$D20","v":456.554791175231},{"$f":"(Tier1!K20-SystemShape!K20)*TOCA!$D20","v":1013.0678404767932},{"$f":"(Tier1!L20-SystemShape!L20)*TOCA!$D20","v":764.60681094725896},{"$f":"(Tier1!M20-SystemShape!M20)*TOCA!$D20","v":916.63810640010161},{"$f":"(Tier1!N20-SystemShape!N20)*TOCA!$D20","v":-323.46115280533104},{"$f":"(Tier1!O20-SystemShape!O20)*TOCA!$D20","v":787.77631639927222},{"$f":"(Tier1!P20-SystemShape!P20)*TOCA!$D20","v":1225.4147254494665},{"$f":"(Tier1!Q20-SystemShape!Q20)*TOCA!$D20","v":488.0332962981106},{"$f":"(Tier1!R20-SystemShape!R20)*TOCA!$D20","v":-1170.8887274007475},{"$f":"(Tier1!S20-SystemShape!S20)*TOCA!$D20","v":-707.97441035853353},{"$f":"(Tier1!T20-SystemShape!T20)*TOCA!$D20","v":-1688.125842825686},{"$f":"(Tier1!U20-SystemShape!U20)*TOCA!$D20","v":-743.09269122220485},{"$f":"(Tier1!V20-SystemShape!V20)*TOCA!$D20","v":-176.15671061502144},{"$f":"(Tier1!W20-SystemShape!W20)*TOCA!$D20","v":44.366300943477654},{"$f":"(Tier1!X20-SystemShape!X20)*TOCA!$D20","v":-768.65546641496439},{"$f":"(Tier1!Y20-SystemShape!Y20)*TOCA!$D20","v":283.1299046875597},{"$f":"(Tier1!Z20-SystemShape!Z20)*TOCA!$D20","v":586.955245415018},{"$f":"(Tier1!AA20-SystemShape!AA20)*TOCA!$D20","v":358.21459972218008},{"$f":"(Tier1!AB20-SystemShape!AB20)*TOCA!$D20","v":1538.0637810924327},{"$f":"(Tier1!AC20-SystemShape!AC20)*TOCA!$D20","v":638.13666573100181},{"$f":"(Tier1!AD20-SystemShape!AD20)*TOCA!$D20","v":121.72521892160876},{"$f":"(Tier1!AE20-SystemShape!AE20)*TOCA!$D20","v":614.46350241412983},{"$f":"(Tier1!AF20-SystemShape!AF20)*TOCA!$D20","v":508.51585652066751},{"$f":"(Tier1!AG20-SystemShape!AG20)*TOCA!$D20","v":1329.8113217081273},{"$f":"(Tier1!AH20-SystemShape!AH20)*TOCA!$D20","v":151.35579117523048},{"$f":"(Tier1!AI20-SystemShape!AI20)*TOCA!$D20","v":1416.5568404767928},{"$f":"(Tier1!AJ20-SystemShape!AJ20)*TOCA!$D20","v":819.02181094725893},{"$f":"(Tier1!AK20-SystemShape!AK20)*TOCA!$D20","v":951.00210640010118},{"$f":"(Tier1!AL20-SystemShape!AL20)*TOCA!$D20","v":34.881847194668808},{"$f":"(Tier1!AM20-SystemShape!AM20)*TOCA!$D20","v":527.72431639927254},{"$f":"(Tier1!AN20-SystemShape!AN20)*TOCA!$D20","v":1285.6227254494661},{"$f":"(Tier1!AO20-SystemShape!AO20)*TOCA!$D20","v":523.2802962981109},{"$f":"(Tier1!AP20-SystemShape!AP20)*TOCA!$D20","v":-1111.4857274007472},{"$f":"(Tier1!AQ20-SystemShape!AQ20)*TOCA!$D20","v":-668.7654103585337},{"$f":"(Tier1!AR20-SystemShape!AR20)*TOCA!$D20","v":-1626.8948428256854},{"$f":"(Tier1!AS20-SystemShape!AS20)*TOCA!$D20","v":-708.89869122220489},{"$f":"(Tier1!AT20-SystemShape!AT20)*TOCA!$D20","v":-114.49971061502129},{"$f":"(Tier1!AU20-SystemShape!AU20)*TOCA!$D20","v":81.302300943478258},{"$f":"(Tier1!AV20-SystemShape!AV20)*TOCA!$D20","v":-707.07046641496436},{"$f":"(Tier1!AW20-SystemShape!AW20)*TOCA!$D20","v":320.14290468755962},{"$f":"(Tier1!AX20-SystemShape!AX20)*TOCA!$D20","v":646.27524541501771},{"$f":"(Tier1!AY20-SystemShape!AY20)*TOCA!$D20","v":394.21959972217974},{"$f":"(Tier1!AZ20-SystemShape!AZ20)*TOCA!$D20","v":1334.5087810924324},{"$f":"(Tier1!BA20-SystemShape!BA20)*TOCA!$D20","v":939.94766573100151},{"$f":"(Tier1!BB20-SystemShape!BB20)*TOCA!$D20","v":478.75421892160921},{"$f":"(Tier1!BC20-SystemShape!BC20)*TOCA!$D20","v":352.54750241412967},{"$f":"(Tier1!BD20-SystemShape!BD20)*TOCA!$D20","v":567.22785652066705},{"$f":"(Tier1!BE20-SystemShape!BE20)*TOCA!$D20","v":1369.390321708127},{"$f":"(Tier1!BF20-SystemShape!BF20)*TOCA!$D20","v":208.10679117523068},{"$f":"(Tier1!BG20-SystemShape!BG20)*TOCA!$D20","v":1458.097840476793},{"$f":"(Tier1!BH20-SystemShape!BH20)*TOCA!$D20","v":890.32947406405856},{"$f":"(Tier1!BI20-SystemShape!BI20)*TOCA!$D20","v":951.60643795850137},{"$f":"(Tier1!BJ20-SystemShape!BJ20)*TOCA!$D20","v":96.298847194669179},{"$f":"(Tier1!BK20-SystemShape!BK20)*TOCA!$D20","v":564.59931639927254},{"$f":"(Tier1!BL20-SystemShape!BL20)*TOCA!$D20","v":1071.5917254494661},{"$f":"(Tier1!BM20-SystemShape!BM20)*TOCA!$D20","v":832.76529629811057},{"$f":"(Tier1!BN20-SystemShape!BN20)*TOCA!$D20","v":-804.13872740074748},{"$f":"(Tier1!BO20-SystemShape!BO20)*TOCA!$D20","v":-877.49941035853408},{"$f":"(Tier1!BP20-SystemShape!BP20)*TOCA!$D20","v":-1565.665842825686},{"$f":"(Tier1!BQ20-SystemShape!BQ20)*TOCA!$D20","v":-674.70569122220513},{"$f":"(Tier1!BR20-SystemShape!BR20)*TOCA!$D20","v":-314.97271061502124},{"$f":"(Tier1!BS20-SystemShape!BS20)*TOCA!$D20","v":380.36730094347786},{"$f":"(Tier1!BT20-SystemShape!BT20)*TOCA!$D20","v":-384.77646641496449},{"$f":"(Tier1!BU20-SystemShape!BU20)*TOCA!$D20","v":96.44590468755996},{"$f":"(Tier1!BV20-SystemShape!BV20)*TOCA!$D20","v":705.59424541501812},{"$f":"(Tier1!BW20-SystemShape!BW20)*TOCA!$D20","v":430.22559972218005}]
[null,10074,"Forest Grove, City of",{"$f":"(Tier1!D25-SystemShape!D25)*TOCA!$D25","v":2974.0141007827569},{"$f":"(Tier1!E25-SystemShape!E25)*TOCA!$D25","v":435.50329150350353},{"$f":"(Tier1!F25-SystemShape!F25)*TOCA!$D25","v":18.947240856947246},{"$f":"(Tier1!G25-SystemShape!G25)*TOCA!$D25","v":-137.90891535020819},{"$f":"(Tier1!H25-SystemShape!H25)*TOCA!$D25","v":282.20582088975061},{"$f":"(Tier1!I25-SystemShape!I25)*TOCA!$D25","v":592.09764735408316},{"$f":"(Tier1!J25-SystemShape!J25)*TOCA!$D25","v":-414.80286585179238},{"$f":"(Tier1!K25-SystemShape!K25)*TOCA!$D25","v":-122.22710302837731},{"$f":"(Tier1!L25-SystemShape!L25)*TOCA!$D25","v":2074.6418086349331},{"$f":"(Tier1!M25-SystemShape!M25)*TOCA!$D25","v":1007.2101713522634},{"$f":"(Tier1!N25-SystemShape!N25)*TOCA!$D25","v":379.89362603727386},{"$f":"(Tier1!O25-SystemShape!O25)*TOCA!$D25","v":1033.0679809978083},{"$f":"(Tier1!P25-SystemShape!P25)*TOCA!$D25","v":2903.8468331612257},{"$f":"(Tier1!Q25-SystemShape!Q25)*TOCA!$D25","v":628.51722908779539},{"$f":"(Tier1!R25-SystemShape!R25)*TOCA!$D25","v":-2546.1818760488313},{"$f":"(Tier1!S25-SystemShape!S25)*TOCA!$D25","v":-2450.8003263940473},{"$f":"(Tier1!T25-SystemShape!T25)*TOCA!$D25","v":-3621.1397919779338},{"$f":"(Tier1!U25-SystemShape!U25)*TOCA!$D25","v":-2520.3086372396019},{"$f":"(Tier1!V25-SystemShape!V25)*TOCA!$D25","v":-152.10748940268786},{"$f":"(Tier1!W25-SystemShape!W25)*TOCA!$D25","v":-881.18164053394139},{"$f":"(Tier1!X25-SystemShape!X25)*TOCA!$D25","v":-729.37876954322564},{"$f":"(Tier1!Y25-SystemShape!Y25)*TOCA!$D25","v":-237.35840738574188},{"$f":"(Tier1!Z25-SystemShape!Z25)*TOCA!$D25","v":1432.506861701615},{"$f":"(Tier1!AA25-SystemShape!AA25)*TOCA!$D25","v":57.755869374034774},{"$f":"(Tier1!AB25-SystemShape!AB25)*TOCA!$D25","v":2988.9011007827576},{"$f":"(Tier1!AC25-SystemShape!AC25)*TOCA!$D25","v":404.20329150350244},{"$f":"(Tier1!AD25-SystemShape!AD25)*TOCA!$D25","v":46.576240856948061},{"$f":"(Tier1!AE25-SystemShape!AE25)*TOCA!$D25","v":-155.34191535020727},{"$f":"(Tier1!AF25-SystemShape!AF25)*TOCA!$D25","v":345.09782088975408},{"$f":"(Tier1!AG25-SystemShape!AG25)*TOCA!$D25","v":597.90964735408306},{"$f":"(Tier1!AH25-SystemShape!AH25)*TOCA!$D25","v":-894.16686585179559},{"$f":"(Tier1!AI25-SystemShape!AI25)*TOCA!$D25","v":415.76389697162267},{"$f":"(Tier1!AJ25-SystemShape!AJ25)*TOCA!$D25","v":2132.6978086349336},{"$f":"(Tier1!AK25-SystemShape!AK25)*TOCA!$D25","v":1010.6181713522628},{"$f":"(Tier1!AL25-SystemShape!AL25)*TOCA!$D25","v":924.78962603727086},{"$f":"(Tier1!AM25-SystemShape!AM25)*TOCA!$D25","v":514.73798099780834},{"$f":"(Tier1!AN25-SystemShape!AN25)*TOCA!$D25","v":2919.1538331612246},{"$f":"(Tier1!AO25-SystemShape!AO25)*TOCA!$D25","v":602.14422908779488},{"$f":"(Tier1!AP25-SystemShape!AP25)*TOCA!$D25","v":-2557.6648760488297},{"$f":"(Tier1!AQ25-SystemShape!AQ25)*TOCA!$D25","v":-2503.2993263940471},{"$f":"(Tier1!AR25-SystemShape!AR25)*TOCA!$D25","v":-3629.1487919779338},{"$f":"(Tier1!AS25-SystemShape!AS25)*TOCA!$D25","v":-2564.5496372396019},{"$f":"(Tier1!AT25-SystemShape!AT25)*TOCA!$D25","v":-140.02148940268853},{"$f":"(Tier1!AU25-SystemShape!AU25)*TOCA!$D25","v":-920.64964053394033},{"$f":"(Tier1!AV25-SystemShape!AV25)*TOCA!$D25","v":-710.62576954322503},{"$f":"(Tier1!AW25-SystemShape!AW25)*TOCA!$D25","v":-272.16640738574097},{"$f":"(Tier1!AX25-SystemShape!AX25)*TOCA!$D25","v":1430.6798617016138},{"$f":"(Tier1!AY25-SystemShape!AY25)*TOCA!$D25","v":13.218869374035421},{"$f":"(Tier1!AZ25-SystemShape!AZ25)*TOCA!$D25","v":2555.4981007827591},{"$f":"(Tier1!BA25-SystemShape!BA25)*TOCA!$D25","v":807.51229150350355},{"$f":"(Tier1!BB25-SystemShape!BB25)*TOCA!$D25","v":533.74924085694693},{"$f":"(Tier1!BC25-SystemShape!BC25)*TOCA!$D25","v":-643.89891535020797},{"$f":"(Tier1!BD25-SystemShape!BD25)*TOCA!$D25","v":394.77582088975396},{"$f":"(Tier1!BE25-SystemShape!BE25)*TOCA!$D25","v":596.91864735408308},{"$f":"(Tier1!BF25-SystemShape!BF25)*TOCA!$D25","v":-864.58886585179607},{"$f":"(Tier1!BG25-SystemShape!BG25)*TOCA!$D25","v":413.19289697162276},{"$f":"(Tier1!BH25-SystemShape!BH25)*TOCA!$D25","v":2347.9873689677315},{"$f":"(Tier1!BI25-SystemShape!BI25)*TOCA!$D25","v":988.15345151866222},{"$f":"(Tier1!BJ25-SystemShape!BJ25)*TOCA!$D25","v":956.89462603727225},{"$f":"(Tier1!BK25-SystemShape!BK25)*TOCA!$D25","v":500.27398099780658},{"$f":"(Tier1!BL25-SystemShape!BL25)*TOCA!$D25","v":2458.9158331612234},{"$f":"(Tier1!BM25-SystemShape!BM25)*TOCA!$D25","v":1039.8192290877951},{"$f":"(Tier1!BN25-SystemShape!BN25)*TOCA!$D25","v":-2211.4758760488294},{"$f":"(Tier1!BO25-SystemShape!BO25)*TOCA!$D25","v":-2912.7473263940474},{"$f":"(Tier1!BP25-SystemShape!BP25)*TOCA!$D25","v":-3643.4167919779338},{"$f":"(Tier1!BQ25-SystemShape!BQ25)*TOCA!$D25","v":-2604.1536372396013},{"$f":"(Tier1!BR25-SystemShape!BR25)*TOCA!$D25","v":-548.77848940268996},{"$f":"(Tier1!BS25-SystemShape!BS25)*TOCA!$D25","v":-547.32064053394242},{"$f":"(Tier1!BT25-SystemShape!BT25)*TOCA!$D25","v":-279.72776954322399},{"$f":"(Tier1!BU25-SystemShape!BU25)*TOCA!$D25","v":-729.86340738574199},{"$f":"(Tier1!BV25-SystemShape!BV25)*TOCA!$D25","v":1421.4188617016134},{"$f":"(Tier1!BW25-SystemShape!BW25)*TOCA!$D25","v":-26.925130625964812}]
[null,10087,"Port Angeles, City of",{"$f":"(Tier1!D34-SystemShape!D34)*TOCA!$D34","v":2540.4872120175532},{"$f":"(Tier1!E34-SystemShape!E34)*TOCA!$D34","v":3682.361478325276},{"$f":"(Tier1!F34-SystemShape!F34)*TOCA!$D34","v":-197.41453428402383},{"$f":"(Tier1!G34-SystemShape!G34)*TOCA!$D34","v":2157.4155067470274},{"$f":"(Tier1!H34-SystemShape!H34)*TOCA!$D34","v":-1402.8883714785516},{"$f":"(Tier1!I34-SystemShape!I34)*TOCA!$D34","v":5161.6738112010062},{"$f":"(Tier1!J34-SystemShape!J34)*TOCA!$D34","v":-1093.268361132592},{"$f":"(Tier1!K34-SystemShape!K34)*TOCA!$D34","v":3412.23398269483},{"$f":"(Tier1!L34-SystemShape!L34)*TOCA!$D34","v":1371.1120852978238},{"$f":"(Tier1!M34-SystemShape!M34)*TOCA!$D34","v":4200.5039060156851},{"$f":"(Tier1!N34-SystemShape!N34)*TOCA!$D34","v":-655.87976802674893},{"$f":"(Tier1!O34-SystemShape!O34)*TOCA!$D34","v":3997.2555674137475},{"$f":"(Tier1!P34-SystemShape!P34)*TOCA!$D34","v":2244.5969177087427},{"$f":"(Tier1!Q34-SystemShape!Q34)*TOCA!$D34","v":3411.8956147879489},{"$f":"(Tier1!R34-SystemShape!R34)*TOCA!$D34","v":-5396.8813792814362},{"$f":"(Tier1!S34-SystemShape!S34)*TOCA!$D34","v":-1612.303428590867},{"$f":"(Tier1!T34-SystemShape!T34)*TOCA!$D34","v":-8333.8225715170629},{"$f":"(Tier1!U34-SystemShape!U34)*TOCA!$D34","v":-1949.2872113660433},{"$f":"(Tier1!V34-SystemShape!V34)*TOCA!$D34","v":-5737.2570378433447},{"$f":"(Tier1!W34-SystemShape!W34)*TOCA!$D34","v":-125.09573302359058},{"$f":"(Tier1!X34-SystemShape!X34)*TOCA!$D34","v":-6507.6654964260233},{"$f":"(Tier1!Y34-SystemShape!Y34)*TOCA!$D34","v":-278.68898796613576},{"$f":"(Tier1!Z34-SystemShape!Z34)*TOCA!$D34","v":-1075.0188803055717},{"$f":"(Tier1!AA34-SystemShape!AA34)*TOCA!$D34","v":2182.7497539730011},{"$f":"(Tier1!AB34-SystemShape!AB34)*TOCA!$D34","v":2540.4872120175532},{"$f":"(Tier1!AC34-SystemShape!AC34)*TOCA!$D34","v":3682.361478325276},{"$f":"(Tier1!AD34-SystemShape!AD34)*TOCA!$D34","v":-197.41453428402383},{"$f":"(Tier1!AE34-SystemShape!AE34)*TOCA!$D34","v":2157.4155067470274},{"$f":"(Tier1!AF34-SystemShape!AF34)*TOCA!$D34","v":-1402.8883714785516},{"$f":"(Tier1!AG34-SystemShape!AG34)*TOCA!$D34","v":5161.6738112010062},{"$f":"(Tier1!AH34-SystemShape!AH34)*TOCA!$D34","v":-1093.268361132592},{"$f":"(Tier1!AI34-SystemShape!AI34)*TOCA!$D34","v":3412.23398269483},{"$f":"(Tier1!AJ34-SystemShape!AJ34)*TOCA!$D34","v":1371.1120852978238},{"$f":"(Tier1!AK34-SystemShape!AK34)*TOCA!$D34","v":4200.5039060156851},{"$f":"(Tier1!AL34-SystemShape!AL34)*TOCA!$D34","v":-655.87976802674893},{"$f":"(Tier1!AM34-SystemShape!AM34)*TOCA!$D34","v":3997.2555674137475},{"$f":"(Tier1!AN34-SystemShape!AN34)*TOCA!$D34","v":2244.5969177087427},{"$f":"(Tier1!AO34-SystemShape!AO34)*TOCA!$D34","v":3411.8956147879489},{"$f":"(Tier1!AP34-SystemShape!AP34)*TOCA!$D34","v":-5396.8813792814362},{"$f":"(Tier1!AQ34-SystemShape!AQ34)*TOCA!$D34","v":-1612.303428590867},{"$f":"(Tier1!AR34-SystemShape!AR34)*TOCA!$D34","v":-8333.8225715170629},{"$f":"(Tier1!AS34-SystemShape!AS34)*TOCA!$D34","v":-1949.2872113660433},{"$f":"(Tier1!AT34-SystemShape!AT34)*TOCA!$D34","v":-5737.2570378433447},{"$f":"(Tier1!AU34-SystemShape!AU34)*TOCA!$D34","v":-125.09573302359058},{"$f":"(Tier1!AV34-SystemShape!AV34)*TOCA!$D34","v":-6507.6654964260233},{"$f":"(Tier1!AW34-SystemShape!AW34)*TOCA!$D34","v":-278.68898796613576},{"$f":"(Tier1!AX34-SystemShape!AX34)*TOCA!$D34","v":-1075.0188803055717},{"$f":"(Tier1!AY34-SystemShape!AY34)*TOCA!$D34","v":2182.7497539730011},{"$f":"(Tier1!AZ34-SystemShape!AZ34)*TOCA!$D34","v":2540.2286077442732},{"$f":"(Tier1!BA34-SystemShape!BA34)*TOCA!$D34","v":3682.205053837688},{"$f":"(Tier1!BB34-SystemShape!BB34)*TOCA!$D34","v":-197.73509420452319},{"$f":"(Tier1!BC34-SystemShape!BC34)*TOCA!$D34","v":2157.2054660562153},{"$f":"(Tier1!BD34-SystemShape!BD34)*TOCA!$D34","v":-1403.2750613312273},{"$f":"(Tier1!BE34-SystemShape!BE34)*TOCA!$D34","v":5161.4572525364401},{"$f":"(Tier1!BF34-SystemShape!BF34)*TOCA!$D34","v":-1093.6695360614831},{"$f":"(Tier1!BG34-SystemShape!BG34)*TOCA!$D34","v":3411.9986833491239},{"$f":"(Tier1!BH34-SystemShape!BH34)*TOCA!$D34","v":1274.7422259285886},{"$f":"(Tier1!BI34-SystemShape!BI34)*TOCA!$D34","v":4310.4754099072652},{"$f":"(Tier1!BJ34-SystemShape!BJ34)*TOCA!$D34","v":-656.2403890561036},{"$f":"(Tier1!BK34-SystemShape!BK34)*TOCA!$D34","v":3997.0617009638172},{"$f":"(Tier1!BL34-SystemShape!BL34)*TOCA!$D34","v":2244.3323263039092},{"$f":"(Tier1!BM34-SystemShape!BM34)*TOCA!$D34","v":3411.7304728187082},{"$f":"(Tier1!BN34-SystemShape!BN34)*TOCA!$D34","v":-5397.2181414251354},{"$f":"(Tier1!BO34-SystemShape!BO34)*TOCA!$D34","v":-1612.522812189829},{"$f":"(Tier1!BP34-SystemShape!BP34)*TOCA!$D34","v":-8334.1927756126497},{"$f":"(Tier1!BQ34-SystemShape!BQ34)*TOCA!$D34","v":-1949.4850283436626},{"$f":"(Tier1!BR34-SystemShape!BR34)*TOCA!$D34","v":-5737.5774052329871},{"$f":"(Tier1!BS34-SystemShape!BS34)*TOCA!$D34","v":-125.28095351425327},{"$f":"(Tier1!BT34-SystemShape!BT34)*TOCA!$D34","v":-6508.0102430950647},{"$f":"(Tier1!BU34-SystemShape!BU34)*TOCA!$D34","v":-278.86288174050605},{"$f":"(Tier1!BV34-SystemShape!BV34)*TOCA!$D34","v":-1075.2695847547402},{"$f":"(Tier1!BW34-SystemShape!BW34)*TOCA!$D34","v":2182.5976719476039}]
[null,10106,"Clearwater Power",{"$f":"(Tier1!D43-SystemShape!D43)*TOCA!$D43","v":0},{"$f":"(Tier1!E43-SystemShape!E43)*TOCA!$D43","v":0},{"$f":"(Tier1!F43-SystemShape!F43)*TOCA!$D43","v":0},{"$f":"(Tier1!G43-SystemShape!G43)*TOCA!$D43","v":0},{"$f":"(Tier1!H43-SystemShape!H43)*TOCA!$D43","v":0},{"$f":"(Tier1!I43-SystemShape!I43)*TOCA!$D43","v":0},{"$f":"(Tier1!J43-SystemShape!J43)*TOCA!$D43","v":0},{"$f":"(Tier1!K43-SystemShape!K43)*TOCA!$D43","v":0},{"$f":"(Tier1!L43-SystemShape!L43)*TOCA!$D43","v":0},{"$f":"(Tier1!M43-SystemShape!M43)*TOCA!$D43","v":0},{"$f":"(Tier1!N43-SystemShape!N43)*TOCA!$D43","v":0},{"$f":"(Tier1!O43-SystemShape!O43)*TOCA!$D43","v":0},{"$f":"(Tier1!P43-SystemShape!P43)*TOCA!$D43","v":0},{"$f":"(Tier1!Q43-SystemShape!Q43)*TOCA!$D43","v":0},{"$f":"(Tier1!R43-SystemShape!R43)*TOCA!$D43","v":0},{"$f":"(Tier1!S43-SystemShape!S43)*TOCA!$D43","v":0},{"$f":"(Tier1!T43-SystemShape!T43)*TOCA!$D43","v":0},{"$f":"(Tier1!U43-SystemShape!U43)*TOCA!$D43","v":0},{"$f":"(Tier1!V43-SystemShape!V43)*TOCA!$D43","v":0},{"$f":"(Tier1!W43-SystemShape!W43)*TOCA!$D43","v":0},{"$f":"(Tier1!X43-SystemShape!X43)*TOCA!$D43","v":0},{"$f":"(Tier1!Y43-SystemShape!Y43)*TOCA!$D43","v":0},{"$f":"(Tier1!Z43-SystemShape!Z43)*TOCA!$D43","v":0},{"$f":"(Tier1!AA43-SystemShape!AA43)*TOCA!$D43","v":0},{"$f":"(Tier1!AB43-SystemShape!AB43)*TOCA!$D43","v":0},{"$f":"(Tier1!AC43-SystemShape!AC43)*TOCA!$D43","v":0},{"$f":"(Tier1!AD43-SystemShape!AD43)*TOCA!$D43","v":0},{"$f":"(Tier1!AE43-SystemShape!AE43)*TOCA!$D43","v":0},{"$f":"(Tier1!AF43-SystemShape!AF43)*TOCA!$D43","v":0},{"$f":"(Tier1!AG43-SystemShape!AG43)*TOCA!$D43","v":0},{"$f":"(Tier1!AH43-SystemShape!AH43)*TOCA!$D43","v":0},{"$f":"(Tier1!AI43-SystemShape!AI43)*TOCA!$D43","v":0},{"$f":"(Tier1!AJ43-SystemShape!AJ43)*TOCA!$D43","v":0},{"$f":"(Tier1!AK43-SystemShape!AK43)*TOCA!$D43","v":0},{"$f":"(Tier1!AL43-SystemShape!AL43)*TOCA!$D43","v":0},{"$f":"(Tier1!AM43-SystemShape!AM43)*TOCA!$D43","v":0},{"$f":"(Tier1!AN43-SystemShape!AN43)*TOCA!$D43","v":0},{"$f":"(Tier1!AO43-SystemShape!AO43)*TOCA!$D43","v":0},{"$f":"(Tier1!AP43-SystemShape!AP43)*TOCA!$D43","v":0},{"$f":"(Tier1!AQ43-SystemShape!AQ43)*TOCA!$D43","v":0},{"$f":"(Tier1!AR43-SystemShape!AR43)*TOCA!$D43","v":0},{"$f":"(Tier1!AS43-SystemShape!AS43)*TOCA!$D43","v":0},{"$f":"(Tier1!AT43-SystemShape!AT43)*TOCA!$D43","v":0},{"$f":"(Tier1!AU43-SystemShape!AU43)*TOCA!$D43","v":0},{"$f":"(Tier1!AV43-SystemShape!AV43)*TOCA!$D43","v":0},{"$f":"(Tier1!AW43-SystemShape!AW43)*TOCA!$D43","v":0},{"$f":"(Tier1!AX43-SystemShape!AX43)*TOCA!$D43","v":0},{"$f":"(Tier1!AY43-SystemShape!AY43)*TOCA!$D43","v":0},{"$f":"(Tier1!AZ43-SystemShape!AZ43)*TOCA!$D43","v":0},{"$f":"(Tier1!BA43-SystemShape!BA43)*TOCA!$D43","v":0},{"$f":"(Tier1!BB43-SystemShape!BB43)*TOCA!$D43","v":0},{"$f":"(Tier1!BC43-SystemShape!BC43)*TOCA!$D43","v":0},{"$f":"(Tier1!BD43-SystemShape!BD43)*TOCA!$D43","v":0},{"$f":"(Tier1!BE43-SystemShape!BE43)*TOCA!$D43","v":0},{"$f":"(Tier1!BF43-SystemShape!BF43)*TOCA!$D43","v":0},{"$f":"(Tier1!BG43-SystemShape!BG43)*TOCA!$D43","v":0},{"$f":"(Tier1!BH43-SystemShape!BH43)*TOCA!$D43","v":0},{"$f":"(Tier1!BI43-SystemShape!BI43)*TOCA!$D43","v":0},{"$f":"(Tier1!BJ43-SystemShape!BJ43)*TOCA!$D43","v":0},{"$f":"(Tier1!BK43-SystemShape!BK43)*TOCA!$D43","v":0},{"$f":"(Tier1!BL43-SystemShape!BL43)*TOCA!$D43","v":0},{"$f":"(Tier1!BM43-SystemShape!BM43)*TOCA!$D43","v":0},{"$f":"(Tier1!BN43-SystemShape!BN43)*TOCA!$D43","v":0},{"$f":"(Tier1!BO43-SystemShape!BO43)*TOCA!$D43","v":0},{"$f":"(Tier1!BP43-SystemShape!BP43)*TOCA!$D43","v":0},{"$f":"(Tier1!BQ43-SystemShape!BQ43)*TOCA!$D43","v":0},{"$f":"(Tier1!BR43-SystemShape!BR43)*TOCA!$D43","v":0},{"$f":"(Tier1!BS43-SystemShape!BS43)*TOCA!$D43","v":0},{"$f":"(Tier1!BT43-SystemShape!BT43)*TOCA!$D43","v":0},{"$f":"(Tier1!BU43-SystemShape!BU43)*TOCA!$D43","v":0},{"$f":"(Tier1!BV43-SystemShape!BV43)*TOCA!$D43","v":0},{"$f":"(Tier1!BW43-SystemShape!BW43)*TOCA!$D43","v":0}]
[null,10136,"Douglas Electric Cooperative",{"$f":"(Tier1!D52-SystemShape!D52)*TOCA!$D52","v":0},{"$f":"(Tier1!E52-SystemShape!E52)*TOCA!$D52","v":0},{"$f":"(Tier1!F52-SystemShape!F52)*TOCA!$D52","v":0},{"$f":"(Tier1!G52-SystemShape!G52)*TOCA!$D52","v":0},{"$f":"(Tier1!H52-SystemShape!H52)*TOCA!$D52","v":0},{"$f":"(Tier1!I52-SystemShape!I52)*TOCA!$D52","v":0},{"$f":"(Tier1!J52-SystemShape!J52)*TOCA!$D52","v":0},{"$f":"(Tier1!K52-SystemShape!K52)*TOCA!$D52","v":0},{"$f":"(Tier1!L52-SystemShape!L52)*TOCA!$D52","v":0},{"$f":"(Tier1!M52-SystemShape!M52)*TOCA!$D52","v":0},{"$f":"(Tier1!N52-SystemShape!N52)*TOCA!$D52","v":0},{"$f":"(Tier1!O52-SystemShape!O52)*TOCA!$D52","v":0},{"$f":"(Tier1!P52-SystemShape!P52)*TOCA!$D52","v":0},{"$f":"(Tier1!Q52-SystemShape!Q52)*TOCA!$D52","v":0},{"$f":"(Tier1!R52-SystemShape!R52)*TOCA!$D52","v":0},{"$f":"(Tier1!S52-SystemShape!S52)*TOCA!$D52","v":0},{"$f":"(Tier1!T52-SystemShape!T52)*TOCA!$D52","v":0},{"$f":"(Tier1!U52-SystemShape!U52)*TOCA!$D52","v":0},{"$f":"(Tier1!V52-SystemShape!V52)*TOCA!$D52","v":0},{"$f":"(Tier1!W52-SystemShape!W52)*TOCA!$D52","v":0},{"$f":"(Tier1!X52-SystemShape!X52)*TOCA!$D52","v":0},{"$f":"(Tier1!Y52-SystemShape!Y52)*TOCA!$D52","v":0},{"$f":"(Tier1!Z52-SystemShape!Z52)*TOCA!$D52","v":0},{"$f":"(Tier1!AA52-SystemShape!AA52)*TOCA!$D52","v":0},{"$f":"(Tier1!AB52-SystemShape!AB52)*TOCA!$D52","v":0},{"$f":"(Tier1!AC52-SystemShape!AC52)*TOCA!$D52","v":0},{"$f":"(Tier1!AD52-SystemShape!AD52)*TOCA!$D52","v":0},{"$f":"(Tier1!AE52-SystemShape!AE52)*TOCA!$D52","v":0},{"$f":"(Tier1!AF52-SystemShape!AF52)*TOCA!$D52","v":0},{"$f":"(Tier1!AG52-SystemShape!AG52)*TOCA!$D52","v":0},{"$f":"(Tier1!AH52-SystemShape!AH52)*TOCA!$D52","v":0},{"$f":"(Tier1!AI52-SystemShape!AI52)*TOCA!$D52","v":0},{"$f":"(Tier1!AJ52-SystemShape!AJ52)*TOCA!$D52","v":0},{"$f":"(Tier1!AK52-SystemShape!AK52)*TOCA!$D52","v":0},{"$f":"(Tier1!AL52-SystemShape!AL52)*TOCA!$D52","v":0},{"$f":"(Tier1!AM52-SystemShape!AM52)*TOCA!$D52","v":0},{"$f":"(Tier1!AN52-SystemShape!AN52)*TOCA!$D52","v":0},{"$f":"(Tier1!AO52-SystemShape!AO52)*TOCA!$D52","v":0},{"$f":"(Tier1!AP52-SystemShape!AP52)*TOCA!$D52","v":0},{"$f":"(Tier1!AQ52-SystemShape!AQ52)*TOCA!$D52","v":0},{"$f":"(Tier1!AR52-SystemShape!AR52)*TOCA!$D52","v":0},{"$f":"(Tier1!AS52-SystemShape!AS52)*TOCA!$D52","v":0},{"$f":"(Tier1!AT52-SystemShape!AT52)*TOCA!$D52","v":0},{"$f":"(Tier1!AU52-SystemShape!AU52)*TOCA!$D52","v":0},{"$f":"(Tier1!AV52-SystemShape!AV52)*TOCA!$D52","v":0},{"$f":"(Tier1!AW52-SystemShape!AW52)*TOCA!$D52","v":0},{"$f":"(Tier1!AX52-SystemShape!AX52)*TOCA!$D52","v":0},{"$f":"(Tier1!AY52-SystemShape!AY52)*TOCA!$D52","v":0},{"$f":"(Tier1!AZ52-SystemShape!AZ52)*TOCA!$D52","v":0},{"$f":"(Tier1!BA52-SystemShape!BA52)*TOCA!$D52","v":0},{"$f":"(Tier1!BB52-SystemShape!BB52)*TOCA!$D52","v":0},{"$f":"(Tier1!BC52-SystemShape!BC52)*TOCA!$D52","v":0},{"$f":"(Tier1!BD52-SystemShape!BD52)*TOCA!$D52","v":0},{"$f":"(Tier1!BE52-SystemShape!BE52)*TOCA!$D52","v":0},{"$f":"(Tier1!BF52-SystemShape!BF52)*TOCA!$D52","v":0},{"$f":"(Tier1!BG52-SystemShape!BG52)*TOCA!$D52","v":0},{"$f":"(Tier1!BH52-SystemShape!BH52)*TOCA!$D52","v":0},{"$f":"(Tier1!BI52-SystemShape!BI52)*TOCA!$D52","v":0},{"$f":"(Tier1!BJ52-SystemShape!BJ52)*TOCA!$D52","v":0},{"$f":"(Tier1!BK52-SystemShape!BK52)*TOCA!$D52","v":0},{"$f":"(Tier1!BL52-SystemShape!BL52)*TOCA!$D52","v":0},{"$f":"(Tier1!BM52-SystemShape!BM52)*TOCA!$D52","v":0},{"$f":"(Tier1!BN52-SystemShape!BN52)*TOCA!$D52","v":0},{"$f":"(Tier1!BO52-SystemShape!BO52)*TOCA!$D52","v":0},{"$f":"(Tier1!BP52-SystemShape!BP52)*TOCA!$D52","v":0},{"$f":"(Tier1!BQ52-SystemShape!BQ52)*TOCA!$D52","v":0},{"$f":"(Tier1!BR52-SystemShape!BR52)*TOCA!$D52","v":0},{"$f":"(Tier1!BS52-SystemShape!BS52)*TOCA!$D52","v":0},{"$f":"(Tier1!BT52-SystemShape!BT52)*TOCA!$D52","v":0},{"$f":"(Tier1!BU52-SystemShape!BU52)*TOCA!$D52","v":0},{"$f":"(Tier1!BV52-SystemShape!BV52)*TOCA!$D52","v":0},{"$f":"(Tier1!BW52-SystemShape!BW52)*TOCA!$D52","v":0}]
[null,10174,"Farmers Elec Coop",{"$f":"(Tier1!D61-SystemShape!D61)*TOCA!$D61","v":51.544736058423098},{"$f":"(Tier1!E61-SystemShape!E61)*TOCA!$D61","v":50.860642399406885},{"$f":"(Tier1!F61-SystemShape!F61)*TOCA!$D61","v":14.296537002448815},{"$f":"(Tier1!G61-SystemShape!G61)*TOCA!$D61","v":56.691824688547172},{"$f":"(Tier1!H61-SystemShape!H61)*TOCA!$D61","v":76.981375631270964},{"$f":"(Tier1!I61-SystemShape!I61)*TOCA!$D61","v":116.77743750736181},{"$f":"(Tier1!J61-SystemShape!J61)*TOCA!$D61","v":57.037575986442675},{"$f":"(Tier1!K61-SystemShape!K61)*TOCA!$D61","v":101.78836912861374},{"$f":"(Tier1!L61-SystemShape!L61)*TOCA!$D61","v":55.268150315033324},{"$f":"(Tier1!M61-SystemShape!M61)*TOCA!$D61","v":80.258449288919962},{"$f":"(Tier1!N61-SystemShape!N61)*TOCA!$D61","v":1.372721953815585},{"$f":"(Tier1!O61-SystemShape!O61)*TOCA!$D61","v":68.179755401245899},{"$f":"(Tier1!P61-SystemShape!P61)*TOCA!$D61","v":44.606962734504265},{"$f":"(Tier1!Q61-SystemShape!Q61)*TOCA!$D61","v":48.477208055315756},{"$f":"(Tier1!R61-SystemShape!R61)*TOCA!$D61","v":-25.88045703192418},{"$f":"(Tier1!S61-SystemShape!S61)*TOCA!$D61","v":9.4059595447323829},{"$f":"(Tier1!T61-SystemShape!T61)*TOCA!$D61","v":-18.802336534948864},{"$f":"(Tier1!U61-SystemShape!U61)*TOCA!$D61","v":10.373227046553438},{"$f":"(Tier1!V61-SystemShape!V61)*TOCA!$D61","v":32.998581627146535},{"$f":"(Tier1!W61-SystemShape!W61)*TOCA!$D61","v":33.19090819523035},{"$f":"(Tier1!X61-SystemShape!X61)*TOCA!$D61","v":-3.1723617009085103},{"$f":"(Tier1!Y61-SystemShape!Y61)*TOCA!$D61","v":28.262163776411356},{"$f":"(Tier1!Z61-SystemShape!Z61)*TOCA!$D61","v":31.78390994648592},{"$f":"(Tier1!AA61-SystemShape!AA61)*TOCA!$D61","v":34.664187790525702},{"$f":"(Tier1!AB61-SystemShape!AB61)*TOCA!$D61","v":52.365736058423096},{"$f":"(Tier1!AC61-SystemShape!AC61)*TOCA!$D61","v":51.424642399406878},{"$f":"(Tier1!AD61-SystemShape!AD61)*TOCA!$D61","v":15.02153700244881},{"$f":"(Tier1!AE61-SystemShape!AE61)*TOCA!$D61","v":57.306824688547181},{"$f":"(Tier1!AF61-SystemShape!AF61)*TOCA!$D61","v":77.76437563127098},{"$f":"(Tier1!AG61-SystemShape!AG61)*TOCA!$D61","v":117.37843750736181},{"$f":"(Tier1!AH61-SystemShape!AH61)*TOCA!$D61","v":43.910575986442666},{"$f":"(Tier1!AI61-SystemShape!AI61)*TOCA!$D61","v":116.29936912861376},{"$f":"(Tier1!AJ61-SystemShape!AJ61)*TOCA!$D61","v":55.987150315033318},{"$f":"(Tier1!AK61-SystemShape!AK61)*TOCA!$D61","v":80.791449288919949},{"$f":"(Tier1!AL61-SystemShape!AL61)*TOCA!$D61","v":12.721721953815575},{"$f":"(Tier1!AM61-SystemShape!AM61)*TOCA!$D61","v":58.2157554012459},{"$f":"(Tier1!AN61-SystemShape!AN61)*TOCA!$D61","v":45.388962734504275},{"$f":"(Tier1!AO61-SystemShape!AO61)*TOCA!$D61","v":49.034208055315773},{"$f":"(Tier1!AP61-SystemShape!AP61)*TOCA!$D61","v":-25.099457031924175},{"$f":"(Tier1!AQ61-SystemShape!AQ61)*TOCA!$D61","v":10.009959544732368},{"$f":"(Tier1!AR61-SystemShape!AR61)*TOCA!$D61","v":-17.974336534948861},{"$f":"(Tier1!AS61-SystemShape!AS61)*TOCA!$D61","v":10.885227046553439},{"$f":"(Tier1!AT61-SystemShape!AT61)*TOCA!$D61","v":33.847581627146525},{"$f":"(Tier1!AU61-SystemShape!AU61)*TOCA!$D61","v":33.726908195230351},{"$f":"(Tier1!AV61-SystemShape!AV61)*TOCA!$D61","v":-2.3213617009085112},{"$f":"(Tier1!AW61-SystemShape!AW61)*TOCA!$D61","v":28.795163776411371},{"$f":"(Tier1!AX61-SystemShape!AX61)*TOCA!$D61","v":32.581909946485922},{"$f":"(Tier1!AY61-SystemShape!AY61)*TOCA!$D61","v":35.206187790525703},{"$f":"(Tier1!AZ61-SystemShape!AZ61)*TOCA!$D61","v":44.1047360584231},{"$f":"(Tier1!BA61-SystemShape!BA61)*TOCA!$D61","v":61.070642399406893},{"$f":"(Tier1!BB61-SystemShape!BB61)*TOCA!$D61","v":26.312537002448806},{"$f":"(Tier1!BC61-SystemShape!BC61)*TOCA!$D61","v":47.355824688547187},{"$f":"(Tier1!BD61-SystemShape!BD61)*TOCA!$D61","v":78.548375631270972},{"$f":"(Tier1!BE61-SystemShape!BE61)*TOCA!$D61","v":117.98043750736178},{"$f":"(Tier1!BF61-SystemShape!BF61)*TOCA!$D61","v":44.65557598644267},{"$f":"(Tier1!BG61-SystemShape!BG61)*TOCA!$D61","v":116.94036912861372},{"$f":"(Tier1!BH61-SystemShape!BH61)*TOCA!$D61","v":57.031072260633294},{"$f":"(Tier1!BI61-SystemShape!BI61)*TOCA!$D61","v":79.753410261719949},{"$f":"(Tier1!BJ61-SystemShape!BJ61)*TOCA!$D61","v":13.523721953815595},{"$f":"(Tier1!BK61-SystemShape!BK61)*TOCA!$D61","v":58.798755401245899},{"$f":"(Tier1!BL61-SystemShape!BL61)*TOCA!$D61","v":36.76096273450429},{"$f":"(Tier1!BM61-SystemShape!BM61)*TOCA!$D61","v":59.002208055315762},{"$f":"(Tier1!BN61-SystemShape!BN61)*TOCA!$D61","v":-15.636457031924181},{"$f":"(Tier1!BO61-SystemShape!BO61)*TOCA!$D61","v":1.9309595447323886},{"$f":"(Tier1!BP61-SystemShape!BP61)*TOCA!$D61","v":-17.145336534948854},{"$f":"(Tier1!BQ61-SystemShape!BQ61)*TOCA!$D61","v":11.396227046553435},{"$f":"(Tier1!BR61-SystemShape!BR61)*TOCA!$D61","v":24.966581627146525},{"$f":"(Tier1!BS61-SystemShape!BS61)*TOCA!$D61","v":43.992908195230342},{"$f":"(Tier1!BT61-SystemShape!BT61)*TOCA!$D61","v":7.5436382990914979},{"$f":"(Tier1!BU61-SystemShape!BU61)*TOCA!$D61","v":20.315163776411381},{"$f":"(Tier1!BV61-SystemShape!BV61)*TOCA!$D61","v":33.379909946485924},{"$f":"(Tier1!BW61-SystemShape!BW61)*TOCA!$D61","v":35.74918779052571}]
[null,10203,"Idaho County L & P",{"$f":"(Tier1!D70-SystemShape!D70)*TOCA!$D70","v":406.35043787104451},{"$f":"(Tier1!E70-SystemShape!E70)*TOCA!$D70","v":45.649754101515327},{"$f":"(Tier1!F70-SystemShape!F70)*TOCA!$D70","v":475.6662988166313},{"$f":"(Tier1!G70-SystemShape!G70)*TOCA!$D70","v":586.74332777172913},{"$f":"(Tier1!H70-SystemShape!H70)*TOCA!$D70","v":1350.4801949775051},{"$f":"(Tier1!I70-SystemShape!I70)*TOCA!$D70","v":1224.5473384793722},{"$f":"(Tier1!J70-SystemShape!J70)*TOCA!$D70","v":1178.6703750639199},{"$f":"(Tier1!K70-SystemShape!K70)*TOCA!$D70","v":1109.236751242001},{"$f":"(Tier1!L70-SystemShape!L70)*TOCA!$D70","v":687.87868377844143},{"$f":"(Tier1!M70-SystemShape!M70)*TOCA!$D70","v":627.92297663822364},{"$f":"(Tier1!N70-SystemShape!N70)*TOCA!$D70","v":349.61115198610742},{"$f":"(Tier1!O70-SystemShape!O70)*TOCA!$D70","v":664.56590512824482},{"$f":"(Tier1!P70-SystemShape!P70)*TOCA!$D70","v":73.219551515052444},{"$f":"(Tier1!Q70-SystemShape!Q70)*TOCA!$D70","v":-74.63690961474822},{"$f":"(Tier1!R70-SystemShape!R70)*TOCA!$D70","v":-1283.2912431110371},{"$f":"(Tier1!S70-SystemShape!S70)*TOCA!$D70","v":-875.63383487001761},{"$f":"(Tier1!T70-SystemShape!T70)*TOCA!$D70","v":-1540.7200001983269},{"$f":"(Tier1!U70-SystemShape!U70)*TOCA!$D70","v":-972.78523327865469},{"$f":"(Tier1!V70-SystemShape!V70)*TOCA!$D70","v":-610.50835494753437},{"$f":"(Tier1!W70-SystemShape!W70)*TOCA!$D70","v":-599.36611292039811},{"$f":"(Tier1!X70-SystemShape!X70)*TOCA!$D70","v":-1003.599220852142},{"$f":"(Tier1!Y70-SystemShape!Y70)*TOCA!$D70","v":-579.0222767159612},{"$f":"(Tier1!Z70-SystemShape!Z70)*TOCA!$D70","v":-686.19210818743204},{"$f":"(Tier1!AA70-SystemShape!AA70)*TOCA!$D70","v":-559.06400323748812},{"$f":"(Tier1!AB70-SystemShape!AB70)*TOCA!$D70","v":456.00543787104471},{"$f":"(Tier1!AC70-SystemShape!AC70)*TOCA!$D70","v":66.247754101515056},{"$f":"(Tier1!AD70-SystemShape!AD70)*TOCA!$D70","v":516.15029881663122},{"$f":"(Tier1!AE70-SystemShape!AE70)*TOCA!$D70","v":612.13532777172895},{"$f":"(Tier1!AF70-SystemShape!AF70)*TOCA!$D70","v":1393.4561949775048},{"$f":"(Tier1!AG70-SystemShape!AG70)*TOCA!$D70","v":1247.7333384793719},{"$f":"(Tier1!AH70-SystemShape!AH70)*TOCA!$D70","v":1009.1673750639202},{"$f":"(Tier1!AI70-SystemShape!AI70)*TOCA!$D70","v":1342.861751242001},{"$f":"(Tier1!AJ70-SystemShape!AJ70)*TOCA!$D70","v":724.44568377844143},{"$f":"(Tier1!AK70-SystemShape!AK70)*TOCA!$D70","v":647.42797663822375},{"$f":"(Tier1!AL70-SystemShape!AL70)*TOCA!$D70","v":547.46315198610773},{"$f":"(Tier1!AM70-SystemShape!AM70)*TOCA!$D70","v":526.88790512824448},{"$f":"(Tier1!AN70-SystemShape!AN70)*TOCA!$D70","v":38.890551515052266},{"$f":"(Tier1!AO70-SystemShape!AO70)*TOCA!$D70","v":-102.04490961474835},{"$f":"(Tier1!AP70-SystemShape!AP70)*TOCA!$D70","v":-1316.2052431110369},{"$f":"(Tier1!AQ70-SystemShape!AQ70)*TOCA!$D70","v":-906.95983487001763},{"$f":"(Tier1!AR70-SystemShape!AR70)*TOCA!$D70","v":-1574.6500001983272},{"$f":"(Tier1!AS70-SystemShape!AS70)*TOCA!$D70","v":-1001.4512332786549},{"$f":"(Tier1!AT70-SystemShape!AT70)*TOCA!$D70","v":-644.0563549475346},{"$f":"(Tier1!AU70-SystemShape!AU70)*TOCA!$D70","v":-630.65711292039828},{"$f":"(Tier1!AV70-SystemShape!AV70)*TOCA!$D70","v":-1037.3412208521422},{"$f":"(Tier1!AW70-SystemShape!AW70)*TOCA!$D70","v":-610.27427671596115},{"$f":"(Tier1!AX70-SystemShape!AX70)*TOCA!$D70","v":-719.22310818743199},{"$f":"(Tier1!AY70-SystemShape!AY70)*TOCA!$D70","v":-589.0800032374882},{"$f":"(Tier1!AZ70-SystemShape!AZ70)*TOCA!$D70","v":383.92343787104437},{"$f":"(Tier1!BA70-SystemShape!BA70)*TOCA!$D70","v":199.78475410151509},{"$f":"(Tier1!BB70-SystemShape!BB70)*TOCA!$D70","v":714.09629881663159},{"$f":"(Tier1!BC70-SystemShape!BC70)*TOCA!$D70","v":472.85132777172885},{"$f":"(Tier1!BD70-SystemShape!BD70)*TOCA!$D70","v":1432.3941949775058},{"$f":"(Tier1!BE70-SystemShape!BE70)*TOCA!$D70","v":1268.8183384793724},{"$f":"(Tier1!BF70-SystemShape!BF70)*TOCA!$D70","v":1045.0663750639205},{"$f":"(Tier1!BG70-SystemShape!BG70)*TOCA!$D70","v":1366.272751242001},{"$f":"(Tier1!BH70-SystemShape!BH70)*TOCA!$D70","v":766.01094445044146},{"$f":"(Tier1!BI70-SystemShape!BI70)*TOCA!$D70","v":642.91460697422394},{"$f":"(Tier1!BJ70-SystemShape!BJ70)*TOCA!$D70","v":586.1281519861077},{"$f":"(Tier1!BK70-SystemShape!BK70)*TOCA!$D70","v":546.23090512824479},{"$f":"(Tier1!BL70-SystemShape!BL70)*TOCA!$D70","v":-95.162448484947618},{"$f":"(Tier1!BM70-SystemShape!BM70)*TOCA!$D70","v":-22.003909614748181},{"$f":"(Tier1!BN70-SystemShape!BN70)*TOCA!$D70","v":-1270.7432431110369},{"$f":"(Tier1!BO70-SystemShape!BO70)*TOCA!$D70","v":-1008.3928348700176},{"$f":"(Tier1!BP70-SystemShape!BP70)*TOCA!$D70","v":-1603.9230001983274},{"$f":"(Tier1!BQ70-SystemShape!BQ70)*TOCA!$D70","v":-1026.4942332786547},{"$f":"(Tier1!BR70-SystemShape!BR70)*TOCA!$D70","v":-760.01235494753473},{"$f":"(Tier1!BS70-SystemShape!BS70)*TOCA!$D70","v":-571.13511292039811},{"$f":"(Tier1!BT70-SystemShape!BT70)*TOCA!$D70","v":-986.32722085214232},{"$f":"(Tier1!BU70-SystemShape!BU70)*TOCA!$D70","v":-718.03227671596119},{"$f":"(Tier1!BV70-SystemShape!BV70)*TOCA!$D70","v":-748.04510818743211},{"$f":"(Tier1!BW70-SystemShape!BW70)*TOCA!$D70","v":-615.47100323748816}]
[null,10204,"Idaho Falls Power",{"$f":"(Tier1!D71-SystemShape!D71)*TOCA!$D71","v":432.09671488309687},{"$f":"(Tier1!E71-SystemShape!E71)*TOCA!$D71","v":2063.204076397582},{"$f":"(Tier1!F71-SystemShape!F71)*TOCA!$D71","v":-2320.2567386307965},{"$f":"(Tier1!G71-SystemShape!G71)*TOCA!$D71","v":2077.3206002645547},{"$f":"(Tier1!H71-SystemShape!H71)*TOCA!$D71","v":-1333.6454171697442},{"$f":"(Tier1!I71-SystemShape!I71)*TOCA!$D71","v":4045.8126508984551},{"$f":"(Tier1!J71-SystemShape!J71)*TOCA!$D71","v":-1570.076684167474},{"$f":"(Tier1!K71-SystemShape!K71)*TOCA!$D71","v":3436.9945501541915},{"$f":"(Tier1!L71-SystemShape!L71)*TOCA!$D71","v":-450.9399387036392},{"$f":"(Tier1!M71-SystemShape!M71)*TOCA!$D71","v":2987.1377055866178},{"$f":"(Tier1!N71-SystemShape!N71)*TOCA!$D71","v":-4203.0029738628291},{"$f":"(Tier1!O71-SystemShape!O71)*TOCA!$D71","v":1866.8877374713666},{"$f":"(Tier1!P71-SystemShape!P71)*TOCA!$D71","v":-402.1923530614622},{"$f":"(Tier1!Q71-SystemShape!Q71)*TOCA!$D71","v":1334.1944221550111},{"$f":"(Tier1!R71-SystemShape!R71)*TOCA!$D71","v":-4254.9230723389246},{"$f":"(Tier1!S71-SystemShape!S71)*TOCA!$D71","v":393.63521524646785},{"$f":"(Tier1!T71-SystemShape!T71)*TOCA!$D71","v":-6083.8232359294634},{"$f":"(Tier1!U71-SystemShape!U71)*TOCA!$D71","v":-249.60334086909097},{"$f":"(Tier1!V71-SystemShape!V71)*TOCA!$D71","v":-1902.4079004129453},{"$f":"(Tier1!W71-SystemShape!W71)*TOCA!$D71","v":2388.1418222520788},{"$f":"(Tier1!X71-SystemShape!X71)*TOCA!$D71","v":-3708.9023272979593},{"$f":"(Tier1!Y71-SystemShape!Y71)*TOCA!$D71","v":2726.67238202523},{"$f":"(Tier1!Z71-SystemShape!Z71)*TOCA!$D71","v":-1165.3033888087302},{"$f":"(Tier1!AA71-SystemShape!AA71)*TOCA!$D71","v":1865.4811678963579},{"$f":"(Tier1!AB71-SystemShape!AB71)*TOCA!$D71","v":680.42106125089958},{"$f":"(Tier1!AC71-SystemShape!AC71)*TOCA!$D71","v":2242.5494376632178},{"$f":"(Tier1!AD71-SystemShape!AD71)*TOCA!$D71","v":-2058.6242601445374},{"$f":"(Tier1!AE71-SystemShape!AE71)*TOCA!$D71","v":2306.9303535194213},{"$f":"(Tier1!AF71-SystemShape!AF71)*TOCA!$D71","v":-994.34338234285315},{"$f":"(Tier1!AG71-SystemShape!AG71)*TOCA!$D71","v":4313.3392552811983},{"$f":"(Tier1!AH71-SystemShape!AH71)*TOCA!$D71","v":-2064.5234330238236},{"$f":"(Tier1!AI71-SystemShape!AI71)*TOCA!$D71","v":4555.6078993404044},{"$f":"(Tier1!AJ71-SystemShape!AJ71)*TOCA!$D71","v":-157.02021685517684},{"$f":"(Tier1!AK71-SystemShape!AK71)*TOCA!$D71","v":3207.5774969729628},{"$f":"(Tier1!AL71-SystemShape!AL71)*TOCA!$D71","v":-3285.3577369883678},{"$f":"(Tier1!AM71-SystemShape!AM71)*TOCA!$D71","v":1428.9260915911073},{"$f":"(Tier1!AN71-SystemShape!AN71)*TOCA!$D71","v":-161.77262552698267},{"$f":"(Tier1!AO71-SystemShape!AO71)*TOCA!$D71","v":1509.885761507132},{"$f":"(Tier1!AP71-SystemShape!AP71)*TOCA!$D71","v":-4009.457314542924},{"$f":"(Tier1!AQ71-SystemShape!AQ71)*TOCA!$D71","v":604.73576695102747},{"$f":"(Tier1!AR71-SystemShape!AR71)*TOCA!$D71","v":-5836.7251826301617},{"$f":"(Tier1!AS71-SystemShape!AS71)*TOCA!$D71","v":-69.031686534985056},{"$f":"(Tier1!AT71-SystemShape!AT71)*TOCA!$D71","v":-1634.1977205021685},{"$f":"(Tier1!AU71-SystemShape!AU71)*TOCA!$D71","v":2599.6152333355421},{"$f":"(Tier1!AV71-SystemShape!AV71)*TOCA!$D71","v":-3447.1550432886288},{"$f":"(Tier1!AW71-SystemShape!AW71)*TOCA!$D71","v":2933.0500482633543},{"$f":"(Tier1!AX71-SystemShape!AX71)*TOCA!$D71","v":-950.18424157569098},{"$f":"(Tier1!AY71-SystemShape!AY71)*TOCA!$D71","v":2037.57648568279},{"$f":"(Tier1!AZ71-SystemShape!AZ71)*TOCA!$D71","v":-83.508629804779048},{"$f":"(Tier1!BA71-SystemShape!BA71)*TOCA!$D71","v":2673.7985351888874},{"$f":"(Tier1!BB71-SystemShape!BB71)*TOCA!$D71","v":-1585.6290265140997},{"$f":"(Tier1!BC71-SystemShape!BC71)*TOCA!$D71","v":1451.8020056990626},{"$f":"(Tier1!BD71-SystemShape!BD71)*TOCA!$D71","v":-1258.2835219351255},{"$f":"(Tier1!BE71-SystemShape!BE71)*TOCA!$D71","v":4105.2326067565209},{"$f":"(Tier1!BF71-SystemShape!BF71)*TOCA!$D71","v":-2325.5631315216633},{"$f":"(Tier1!BG71-SystemShape!BG71)*TOCA!$D71","v":4331.113758632262},{"$f":"(Tier1!BH71-SystemShape!BH71)*TOCA!$D71","v":-937.26321322317017},{"$f":"(Tier1!BI71-SystemShape!BI71)*TOCA!$D71","v":2603.0544429320671},{"$f":"(Tier1!BJ71-SystemShape!BJ71)*TOCA!$D71","v":-3502.3122923266856},{"$f":"(Tier1!BK71-SystemShape!BK71)*TOCA!$D71","v":1272.7389001322736},{"$f":"(Tier1!BL71-SystemShape!BL71)*TOCA!$D71","v":-922.63857234990428},{"$f":"(Tier1!BM71-SystemShape!BM71)*TOCA!$D71","v":1947.0624821927067},{"$f":"(Tier1!BN71-SystemShape!BN71)*TOCA!$D71","v":-3591.0778196659339},{"$f":"(Tier1!BO71-SystemShape!BO71)*TOCA!$D71","v":-168.80273993774608},{"$f":"(Tier1!BP71-SystemShape!BP71)*TOCA!$D71","v":-6028.940636669724},{"$f":"(Tier1!BQ71-SystemShape!BQ71)*TOCA!$D71","v":-209.49682602543544},{"$f":"(Tier1!BR71-SystemShape!BR71)*TOCA!$D71","v":-2483.0132256943925},{"$f":"(Tier1!BS71-SystemShape!BS71)*TOCA!$D71","v":3075.2889917305729},{"$f":"(Tier1!BT71-SystemShape!BT71)*TOCA!$D71","v":-3026.0148534203436},{"$f":"(Tier1!BU71-SystemShape!BU71)*TOCA!$D71","v":2147.7594789905415},{"$f":"(Tier1!BV71-SystemShape!BV71)*TOCA!$D71","v":-1117.5235791620926},{"$f":"(Tier1!BW71-SystemShape!BW71)*TOCA!$D71","v":1903.7050156136702}]
[null,10242,"Lost River Elec Coop",{"$f":"(Tier1!D80-SystemShape!D80)*TOCA!$D80","v":-847.51218671783909},{"$f":"(Tier1!E80-SystemShape!E80)*TOCA!$D80","v":-304.06839473583386},{"$f":"(Tier1!F80-SystemShape!F80)*TOCA!$D80","v":-1802.4524886401673},{"$f":"(Tier1!G80-SystemShape!G80)*TOCA!$D80","v":-773.28934936839369},{"$f":"(Tier1!H80-SystemShape!H80)*TOCA!$D80","v":-1924.8844546624723},{"$f":"(Tier1!I80-SystemShape!I80)*TOCA!$D80","v":-312.77356366916729},{"$f":"(Tier1!J80-SystemShape!J80)*TOCA!$D80","v":-2074.4573417108777},{"$f":"(Tier1!K80-SystemShape!K80)*TOCA!$D80","v":-488.40998273751939},{"$f":"(Tier1!L80-SystemShape!L80)*TOCA!$D80","v":-1451.2198233676581},{"$f":"(Tier1!M80-SystemShape!M80)*TOCA!$D80","v":-255.59153888774699},{"$f":"(Tier1!N80-SystemShape!N80)*TOCA!$D80","v":-2242.1829915625954},{"$f":"(Tier1!O80-SystemShape!O80)*TOCA!$D80","v":-640.72627923683444},{"$f":"(Tier1!P80-SystemShape!P80)*TOCA!$D80","v":-1286.6397715339194},{"$f":"(Tier1!Q80-SystemShape!Q80)*TOCA!$D80","v":-618.54017747080161},{"$f":"(Tier1!R80-SystemShape!R80)*TOCA!$D80","v":426.43535151713968},{"$f":"(Tier1!S80-SystemShape!S80)*TOCA!$D80","v":889.58362039722897},{"$f":"(Tier1!T80-SystemShape!T80)*TOCA!$D80","v":2523.8666078870701},{"$f":"(Tier1!U80-SystemShape!U80)*TOCA!$D80","v":2672.0564095946356},{"$f":"(Tier1!V80-SystemShape!V80)*TOCA!$D80","v":4353.2730571930633},{"$f":"(Tier1!W80-SystemShape!W80)*TOCA!$D80","v":4294.6656678367144},{"$f":"(Tier1!X80-SystemShape!X80)*TOCA!$D80","v":3077.6518880314597},{"$f":"(Tier1!Y80-SystemShape!Y80)*TOCA!$D80","v":2639.7914965842674},{"$f":"(Tier1!Z80-SystemShape!Z80)*TOCA!$D80","v":987.37384301094016},{"$f":"(Tier1!AA80-SystemShape!AA80)*TOCA!$D80","v":1438.9006257533119},{"$f":"(Tier1!AB80-SystemShape!AB80)*TOCA!$D80","v":-1253.0411867178391},{"$f":"(Tier1!AC80-SystemShape!AC80)*TOCA!$D80","v":-598.29539473583372},{"$f":"(Tier1!AD80-SystemShape!AD80)*TOCA!$D80","v":-2162.0844886401669},{"$f":"(Tier1!AE80-SystemShape!AE80)*TOCA!$D80","v":-1090.816349368394},{"$f":"(Tier1!AF80-SystemShape!AF80)*TOCA!$D80","v":-2317.1694546624726},{"$f":"(Tier1!AG80-SystemShape!AG80)*TOCA!$D80","v":-621.93456366916735},{"$f":"(Tier1!AH80-SystemShape!AH80)*TOCA!$D80","v":-2451.1283417108775},{"$f":"(Tier1!AI80-SystemShape!AI80)*TOCA!$D80","v":-814.04498273751915},{"$f":"(Tier1!AJ80-SystemShape!AJ80)*TOCA!$D80","v":-1811.437823367658},{"$f":"(Tier1!AK80-SystemShape!AK80)*TOCA!$D80","v":-525.15153888774717},{"$f":"(Tier1!AL80-SystemShape!AL80)*TOCA!$D80","v":-2651.5119915625951},{"$f":"(Tier1!AM80-SystemShape!AM80)*TOCA!$D80","v":-934.37427923683435},{"$f":"(Tier1!AN80-SystemShape!AN80)*TOCA!$D80","v":-1679.2837715339197},{"$f":"(Tier1!AO80-SystemShape!AO80)*TOCA!$D80","v":-906.27517747080174},{"$f":"(Tier1!AP80-SystemShape!AP80)*TOCA!$D80","v":48.375351517139279},{"$f":"(Tier1!AQ80-SystemShape!AQ80)*TOCA!$D80","v":561.94662039722925},{"$f":"(Tier1!AR80-SystemShape!AR80)*TOCA!$D80","v":2130.129607887071},{"$f":"(Tier1!AS80-SystemShape!AS80)*TOCA!$D80","v":2383.7124095946365},{"$f":"(Tier1!AT80-SystemShape!AT80)*TOCA!$D80","v":3958.1590571930637},{"$f":"(Tier1!AU80-SystemShape!AU80)*TOCA!$D80","v":3983.0046678367139},{"$f":"(Tier1!AV80-SystemShape!AV80)*TOCA!$D80","v":2684.7318880314606},{"$f":"(Tier1!AW80-SystemShape!AW80)*TOCA!$D80","v":2325.7144965842672},{"$f":"(Tier1!AX80-SystemShape!AX80)*TOCA!$D80","v":608.10484301094039},{"$f":"(Tier1!AY80-SystemShape!AY80)*TOCA!$D80","v":1135.389625753312},{"$f":"(Tier1!AZ80-SystemShape!AZ80)*TOCA!$D80","v":-1222.4451867178391},{"$f":"(Tier1!BA80-SystemShape!BA80)*TOCA!$D80","v":-606.49339473583359},{"$f":"(Tier1!BB80-SystemShape!BB80)*TOCA!$D80","v":-2165.8364886401669},{"$f":"(Tier1!BC80-SystemShape!BC80)*TOCA!$D80","v":-1064.0313493683939},{"$f":"(Tier1!BD80-SystemShape!BD80)*TOCA!$D80","v":-2304.9774546624726},{"$f":"(Tier1!BE80-SystemShape!BE80)*TOCA!$D80","v":-612.19856366916702},{"$f":"(Tier1!BF80-SystemShape!BF80)*TOCA!$D80","v":-2438.6463417108771},{"$f":"(Tier1!BG80-SystemShape!BG80)*TOCA!$D80","v":-804.82898273751971},{"$f":"(Tier1!BH80-SystemShape!BH80)*TOCA!$D80","v":-1968.1271397708588},{"$f":"(Tier1!BI80-SystemShape!BI80)*TOCA!$D80","v":-599.57119708934715},{"$f":"(Tier1!BJ80-SystemShape!BJ80)*TOCA!$D80","v":-2639.6959915625948},{"$f":"(Tier1!BK80-SystemShape!BK80)*TOCA!$D80","v":-924.92427923683454},{"$f":"(Tier1!BL80-SystemShape!BL80)*TOCA!$D80","v":-1649.2847715339196},{"$f":"(Tier1!BM80-SystemShape!BM80)*TOCA!$D80","v":-914.36517747080165},{"$f":"(Tier1!BN80-SystemShape!BN80)*TOCA!$D80","v":43.888351517139199},{"$f":"(Tier1!BO80-SystemShape!BO80)*TOCA!$D80","v":587.20162039722936},{"$f":"(Tier1!BP80-SystemShape!BP80)*TOCA!$D80","v":2142.8536078870702},{"$f":"(Tier1!BQ80-SystemShape!BQ80)*TOCA!$D80","v":2392.4294095946352},{"$f":"(Tier1!BR80-SystemShape!BR80)*TOCA!$D80","v":3986.3040571930642},{"$f":"(Tier1!BS80-SystemShape!BS80)*TOCA!$D80","v":3974.8276678367133},{"$f":"(Tier1!BT80-SystemShape!BT80)*TOCA!$D80","v":2680.9008880314605},{"$f":"(Tier1!BU80-SystemShape!BU80)*TOCA!$D80","v":2348.9534965842677},{"$f":"(Tier1!BV80-SystemShape!BV80)*TOCA!$D80","v":619.13784301093938},{"$f":"(Tier1!BW80-SystemShape!BW80)*TOCA!$D80","v":1144.1266257533116}]
[null,10278,"Northern Lights",{"$f":"(Tier1!D89-SystemShape!D89)*TOCA!$D89","v":0},{"$f":"(Tier1!E89-SystemShape!E89)*TOCA!$D89","v":0},{"$f":"(Tier1!F89-SystemShape!F89)*TOCA!$D89","v":0},{"$f":"(Tier1!G89-SystemShape!G89)*TOCA!$D89","v":0},{"$f":"(Tier1!H89-SystemShape!H89)*TOCA!$D89","v":0},{"$f":"(Tier1!I89-SystemShape!I89)*TOCA!$D89","v":0},{"$f":"(Tier1!J89-SystemShape!J89)*TOCA!$D89","v":0},{"$f":"(Tier1!K89-SystemShape!K89)*TOCA!$D89","v":0},{"$f":"(Tier1!L89-SystemShape!L89)*TOCA!$D89","v":0},{"$f":"(Tier1!M89-SystemShape!M89)*TOCA!$D89","v":0},{"$f":"(Tier1!N89-SystemShape!N89)*TOCA!$D89","v":0},{"$f":"(Tier1!O89-SystemShape!O89)*TOCA!$D89","v":0},{"$f":"(Tier1!P89-SystemShape!P89)*TOCA!$D89","v":0},{"$f":"(Tier1!Q89-SystemShape!Q89)*TOCA!$D89","v":0},{"$f":"(Tier1!R89-SystemShape!R89)*TOCA!$D89","v":0},{"$f":"(Tier1!S89-SystemShape!S89)*TOCA!$D89","v":0},{"$f":"(Tier1!T89-SystemShape!T89)*TOCA!$D89","v":0},{"$f":"(Tier1!U89-SystemShape!U89)*TOCA!$D89","v":0},{"$f":"(Tier1!V89-SystemShape!V89)*TOCA!$D89","v":0},{"$f":"(Tier1!W89-SystemShape!W89)*TOCA!$D89","v":0},{"$f":"(Tier1!X89-SystemShape!X89)*TOCA!$D89","v":0},{"$f":"(Tier1!Y89-SystemShape!Y89)*TOCA!$D89","v":0},{"$f":"(Tier1!Z89-SystemShape!Z89)*TOCA!$D89","v":0},{"$f":"(Tier1!AA89-SystemShape!AA89)*TOCA!$D89","v":0},{"$f":"(Tier1!AB89-SystemShape!AB89)*TOCA!$D89","v":0},{"$f":"(Tier1!AC89-SystemShape!AC89)*TOCA!$D89","v":0},{"$f":"(Tier1!AD89-SystemShape!AD89)*TOCA!$D89","v":0},{"$f":"(Tier1!AE89-SystemShape!AE89)*TOCA!$D89","v":0},{"$f":"(Tier1!AF89-SystemShape!AF89)*TOCA!$D89","v":0},{"$f":"(Tier1!AG89-SystemShape!AG89)*TOCA!$D89","v":0},{"$f":"(Tier1!AH89-SystemShape!AH89)*TOCA!$D89","v":0},{"$f":"(Tier1!AI89-SystemShape!AI89)*TOCA!$D89","v":0},{"$f":"(Tier1!AJ89-SystemShape!AJ89)*TOCA!$D89","v":0},{"$f":"(Tier1!AK89-SystemShape!AK89)*TOCA!$D89","v":0},{"$f":"(Tier1!AL89-SystemShape!AL89)*TOCA!$D89","v":0},{"$f":"(Tier1!AM89-SystemShape!AM89)*TOCA!$D89","v":0},{"$f":"(Tier1!AN89-SystemShape!AN89)*TOCA!$D89","v":0},{"$f":"(Tier1!AO89-SystemShape!AO89)*TOCA!$D89","v":0},{"$f":"(Tier1!AP89-SystemShape!AP89)*TOCA!$D89","v":0},{"$f":"(Tier1!AQ89-SystemShape!AQ89)*TOCA!$D89","v":0},{"$f":"(Tier1!AR89-SystemShape!AR89)*TOCA!$D89","v":0},{"$f":"(Tier1!AS89-SystemShape!AS89)*TOCA!$D89","v":0},{"$f":"(Tier1!AT89-SystemShape!AT89)*TOCA!$D89","v":0},{"$f":"(Tier1!AU89-SystemShape!AU89)*TOCA!$D89","v":0},{"$f":"(Tier1!AV89-SystemShape!AV89)*TOCA!$D89","v":0},{"$f":"(Tier1!AW89-SystemShape!AW89)*TOCA!$D89","v":0},{"$f":"(Tier1!AX89-SystemShape!AX89)*TOCA!$D89","v":0},{"$f":"(Tier1!AY89-SystemShape!AY89)*TOCA!$D89","v":0},{"$f":"(Tier1!AZ89-SystemShape!AZ89)*TOCA!$D89","v":0},{"$f":"(Tier1!BA89-SystemShape!BA89)*TOCA!$D89","v":0},{"$f":"(Tier1!BB89-SystemShape!BB89)*TOCA!$D89","v":0},{"$f":"(Tier1!BC89-SystemShape!BC89)*TOCA!$D89","v":0},{"$f":"(Tier1!BD89-SystemShape!BD89)*TOCA!$D89","v":0},{"$f":"(Tier1!BE89-SystemShape!BE89)*TOCA!$D89","v":0},{"$f":"(Tier1!BF89-SystemShape!BF89)*TOCA!$D89","v":0},{"$f":"(Tier1!BG89-SystemShape!BG89)*TOCA!$D89","v":0},{"$f":"(Tier1!BH89-SystemShape!BH89)*TOCA!$D89","v":0},{"$f":"(Tier1!BI89-SystemShape!BI89)*TOCA!$D89","v":0},{"$f":"(Tier1!BJ89-SystemShape!BJ89)*TOCA!$D89","v":0},{"$f":"(Tier1!BK89-SystemShape!BK89)*TOCA!$D89","v":0},{"$f":"(Tier1!BL89-SystemShape!BL89)*TOCA!$D89","v":0},{"$f":"(Tier1!BM89-SystemShape!BM89)*TOCA!$D89","v":0},{"$f":"(Tier1!BN89-SystemShape!BN89)*TOCA!$D89","v":0},{"$f":"(Tier1!BO89-SystemShape!BO89)*TOCA!$D89","v":0},{"$f":"(Tier1!BP89-SystemShape!BP89)*TOCA!$D89","v":0},{"$f":"(Tier1!BQ89-SystemShape!BQ89)*TOCA!$D89","v":0},{"$f":"(Tier1!BR89-SystemShape!BR89)*TOCA!$D89","v":0},{"$f":"(Tier1!BS89-SystemShape!BS89)*TOCA!$D89","v":0},{"$f":"(Tier1!BT89-SystemShape!BT89)*TOCA!$D89","v":0},{"$f":"(Tier1!BU89-SystemShape!BU89)*TOCA!$D89","v":0},{"$f":"(Tier1!BV89-SystemShape!BV89)*TOCA!$D89","v":0},{"$f":"(Tier1!BW89-SystemShape!BW89)*TOCA!$D89","v":0}]
[null,10306,"Pend Oreille County PUD  #1",{"$f":"(Tier1!D98-SystemShape!D98)*TOCA!$D98","v":-2913.8629023069793},{"$f":"(Tier1!E98-SystemShape!E98)*TOCA!$D98","v":-1452.6402411320889},{"$f":"(Tier1!F98-SystemShape!F98)*TOCA!$D98","v":3730.1993922376587},{"$f":"(Tier1!G98-SystemShape!G98)*TOCA!$D98","v":4804.8195168315042},{"$f":"(Tier1!H98-SystemShape!H98)*TOCA!$D98","v":1791.6783000022751},{"$f":"(Tier1!I98-SystemShape!I98)*TOCA!$D98","v":3310.028149673909},{"$f":"(Tier1!J98-SystemShape!J98)*TOCA!$D98","v":5594.44774036319},{"$f":"(Tier1!K98-SystemShape!K98)*TOCA!$D98","v":6151.1372413263807},{"$f":"(Tier1!L98-SystemShape!L98)*TOCA!$D98","v":5909.3275920319584},{"$f":"(Tier1!M98-SystemShape!M98)*TOCA!$D98","v":5669.7720526722451},{"$f":"(Tier1!N98-SystemShape!N98)*TOCA!$D98","v":4162.8035065071681},{"$f":"(Tier1!O98-SystemShape!O98)*TOCA!$D98","v":5196.8650785231157},{"$f":"(Tier1!P98-SystemShape!P98)*TOCA!$D98","v":-4910.5071624865377},{"$f":"(Tier1!Q98-SystemShape!Q98)*TOCA!$D98","v":-2982.4261125966768},{"$f":"(Tier1!R98-SystemShape!R98)*TOCA!$D98","v":-7233.6508466467676},{"$f":"(Tier1!S98-SystemShape!S98)*TOCA!$D98","v":-4712.3597056891904},{"$f":"(Tier1!T98-SystemShape!T98)*TOCA!$D98","v":-7951.9839731808952},{"$f":"(Tier1!U98-SystemShape!U98)*TOCA!$D98","v":-4249.1086792748019},{"$f":"(Tier1!V98-SystemShape!V98)*TOCA!$D98","v":-4039.1544869157178},{"$f":"(Tier1!W98-SystemShape!W98)*TOCA!$D98","v":-1737.4627020038697},{"$f":"(Tier1!X98-SystemShape!X98)*TOCA!$D98","v":-4488.0230651496386},{"$f":"(Tier1!Y98-SystemShape!Y98)*TOCA!$D98","v":-1435.1892192829969},{"$f":"(Tier1!Z98-SystemShape!Z98)*TOCA!$D98","v":411.74003186962},{"$f":"(Tier1!AA98-SystemShape!AA98)*TOCA!$D98","v":1370.7753744776733},{"$f":"(Tier1!AB98-SystemShape!AB98)*TOCA!$D98","v":-2913.8629023069793},{"$f":"(Tier1!AC98-SystemShape!AC98)*TOCA!$D98","v":-1452.6402411320889},{"$f":"(Tier1!AD98-SystemShape!AD98)*TOCA!$D98","v":3730.1993922376587},{"$f":"(Tier1!AE98-SystemShape!AE98)*TOCA!$D98","v":4804.8195168315042},{"$f":"(Tier1!AF98-SystemShape!AF98)*TOCA!$D98","v":1791.6783000022751},{"$f":"(Tier1!AG98-SystemShape!AG98)*TOCA!$D98","v":3310.028149673909},{"$f":"(Tier1!AH98-SystemShape!AH98)*TOCA!$D98","v":5047.8444629438345},{"$f":"(Tier1!AI98-SystemShape!AI98)*TOCA!$D98","v":6697.7405187457362},{"$f":"(Tier1!AJ98-SystemShape!AJ98)*TOCA!$D98","v":5909.3275920319584},{"$f":"(Tier1!AK98-SystemShape!AK98)*TOCA!$D98","v":5669.7720526722451},{"$f":"(Tier1!AL98-SystemShape!AL98)*TOCA!$D98","v":4620.8397840845582},{"$f":"(Tier1!AM98-SystemShape!AM98)*TOCA!$D98","v":4738.8288009457274},{"$f":"(Tier1!AN98-SystemShape!AN98)*TOCA!$D98","v":-4910.5071624865377},{"$f":"(Tier1!AO98-SystemShape!AO98)*TOCA!$D98","v":-2982.4261125966768},{"$f":"(Tier1!AP98-SystemShape!AP98)*TOCA!$D98","v":-7233.6508466467676},{"$f":"(Tier1!AQ98-SystemShape!AQ98)*TOCA!$D98","v":-4712.3597056891904},{"$f":"(Tier1!AR98-SystemShape!AR98)*TOCA!$D98","v":-7951.9839731808952},{"$f":"(Tier1!AS98-SystemShape!AS98)*TOCA!$D98","v":-4249.1086792748019},{"$f":"(Tier1!AT98-SystemShape!AT98)*TOCA!$D98","v":-4039.1544869157178},{"$f":"(Tier1!AU98-SystemShape!AU98)*TOCA!$D98","v":-1737.4627020038697},{"$f":"(Tier1!AV98-SystemShape!AV98)*TOCA!$D98","v":-4488.0230651496386},{"$f":"(Tier1!AW98-SystemShape!AW98)*TOCA!$D98","v":-1435.1892192829969},{"$f":"(Tier1!AX98-SystemShape!AX98)*TOCA!$D98","v":411.74003186962},{"$f":"(Tier1!AY98-SystemShape!AY98)*TOCA!$D98","v":1370.7753744776733},{"$f":"(Tier1!AZ98-SystemShape!AZ98)*TOCA!$D98","v":-3037.6848160913219},{"$f":"(Tier1!BA98-SystemShape!BA98)*TOCA!$D98","v":-1364.1297709125338},{"$f":"(Tier1!BB98-SystemShape!BB98)*TOCA!$D98","v":4249.1563969638964},{"$f":"(Tier1!BC98-SystemShape!BC98)*TOCA!$D98","v":4435.1309518361704},{"$f":"(Tier1!BD98-SystemShape!BD98)*TOCA!$D98","v":1839.4770896094251},{"$f":"(Tier1!BE98-SystemShape!BE98)*TOCA!$D98","v":3368.5618699980032},{"$f":"(Tier1!BF98-SystemShape!BF98)*TOCA!$D98","v":5141.3505345646627},{"$f":"(Tier1!BG98-SystemShape!BG98)*TOCA!$D98","v":6804.0475583203242},{"$f":"(Tier1!BH98-SystemShape!BH98)*TOCA!$D98","v":5837.8050715503205},{"$f":"(Tier1!BI98-SystemShape!BI98)*TOCA!$D98","v":5560.5462237236598},{"$f":"(Tier1!BJ98-SystemShape!BJ98)*TOCA!$D98","v":4706.0402636982653},{"$f":"(Tier1!BK98-SystemShape!BK98)*TOCA!$D98","v":4815.6816202215405},{"$f":"(Tier1!BL98-SystemShape!BL98)*TOCA!$D98","v":-4992.4437473605376},{"$f":"(Tier1!BM98-SystemShape!BM98)*TOCA!$D98","v":-2983.4844440038532},{"$f":"(Tier1!BN98-SystemShape!BN98)*TOCA!$D98","v":-7313.126712559646},{"$f":"(Tier1!BO98-SystemShape!BO98)*TOCA!$D98","v":-4764.1342350440618},{"$f":"(Tier1!BP98-SystemShape!BP98)*TOCA!$D98","v":-8039.3521397391205},{"$f":"(Tier1!BQ98-SystemShape!BQ98)*TOCA!$D98","v":-4295.7934859930911},{"$f":"(Tier1!BR98-SystemShape!BR98)*TOCA!$D98","v":-4186.445175387209},{"$f":"(Tier1!BS98-SystemShape!BS98)*TOCA!$D98","v":-1639.4865452840118},{"$f":"(Tier1!BT98-SystemShape!BT98)*TOCA!$D98","v":-4415.4684857525017},{"$f":"(Tier1!BU98-SystemShape!BU98)*TOCA!$D98","v":-1558.2965193247405},{"$f":"(Tier1!BV98-SystemShape!BV98)*TOCA!$D98","v":432.40314186595242},{"$f":"(Tier1!BW98-SystemShape!BW98)*TOCA!$D98","v":1398.7475044840398}]
[null,10352,"Skamania County PUD #1",{"$f":"(Tier1!D107-SystemShape!D107)*TOCA!$D107","v":1084.6576426591864},{"$f":"(Tier1!E107-SystemShape!E107)*TOCA!$D107","v":-14.841819705085527},{"$f":"(Tier1!F107-SystemShape!F107)*TOCA!$D107","v":303.87966893877638},{"$f":"(Tier1!G107-SystemShape!G107)*TOCA!$D107","v":383.42137537195049},{"$f":"(Tier1!H107-SystemShape!H107)*TOCA!$D107","v":1426.1279350834866},{"$f":"(Tier1!I107-SystemShape!I107)*TOCA!$D107","v":1457.9439299730193},{"$f":"(Tier1!J107-SystemShape!J107)*TOCA!$D107","v":830.56775013519109},{"$f":"(Tier1!K107-SystemShape!K107)*TOCA!$D107","v":775.71812291780498},{"$f":"(Tier1!L107-SystemShape!L107)*TOCA!$D107","v":1611.0235361072246},{"$f":"(Tier1!M107-SystemShape!M107)*TOCA!$D107","v":1178.2345995805817},{"$f":"(Tier1!N107-SystemShape!N107)*TOCA!$D107","v":489.49059749617663},{"$f":"(Tier1!O107-SystemShape!O107)*TOCA!$D107","v":1088.3921437082781},{"$f":"(Tier1!P107-SystemShape!P107)*TOCA!$D107","v":1397.354208440468},{"$f":"(Tier1!Q107-SystemShape!Q107)*TOCA!$D107","v":349.01240817394046},{"$f":"(Tier1!R107-SystemShape!R107)*TOCA!$D107","v":-1991.1367575067752},{"$f":"(Tier1!S107-SystemShape!S107)*TOCA!$D107","v":-1566.7897438276605},{"$f":"(Tier1!T107-SystemShape!T107)*TOCA!$D107","v":-2602.7595588694821},{"$f":"(Tier1!U107-SystemShape!U107)*TOCA!$D107","v":-1611.2296304023084},{"$f":"(Tier1!V107-SystemShape!V107)*TOCA!$D107","v":-1205.0530017098308},{"$f":"(Tier1!W107-SystemShape!W107)*TOCA!$D107","v":-988.03348087995437},{"$f":"(Tier1!X107-SystemShape!X107)*TOCA!$D107","v":-1394.6165467138671},{"$f":"(Tier1!Y107-SystemShape!Y107)*TOCA!$D107","v":-514.37771088311229},{"$f":"(Tier1!Z107-SystemShape!Z107)*TOCA!$D107","v":-65.669515180158669},{"$f":"(Tier1!AA107-SystemShape!AA107)*TOCA!$D107","v":-417.01773547781113},{"$f":"(Tier1!AB107-SystemShape!AB107)*TOCA!$D107","v":1084.3166426591861},{"$f":"(Tier1!AC107-SystemShape!AC107)*TOCA!$D107","v":-29.612819705085258},{"$f":"(Tier1!AD107-SystemShape!AD107)*TOCA!$D107","v":317.12466893877536},{"$f":"(Tier1!AE107-SystemShape!AE107)*TOCA!$D107","v":380.45637537195034},{"$f":"(Tier1!AF107-SystemShape!AF107)*TOCA!$D107","v":1459.9609350834871},{"$f":"(Tier1!AG107-SystemShape!AG107)*TOCA!$D107","v":1468.3909299730194},{"$f":"(Tier1!AH107-SystemShape!AH107)*TOCA!$D107","v":471.15275013519022},{"$f":"(Tier1!AI107-SystemShape!AI107)*TOCA!$D107","v":1174.3781229178048},{"$f":"(Tier1!AJ107-SystemShape!AJ107)*TOCA!$D107","v":1637.5595361072228},{"$f":"(Tier1!AK107-SystemShape!AK107)*TOCA!$D107","v":1185.1245995805812},{"$f":"(Tier1!AL107-SystemShape!AL107)*TOCA!$D107","v":853.59959749617701},{"$f":"(Tier1!AM107-SystemShape!AM107)*TOCA!$D107","v":745.05114370827869},{"$f":"(Tier1!AN107-SystemShape!AN107)*TOCA!$D107","v":1403.9432084404671},{"$f":"(Tier1!AO107-SystemShape!AO107)*TOCA!$D107","v":341.0054081739404},{"$f":"(Tier1!AP107-SystemShape!AP107)*TOCA!$D107","v":-1999.3397575067756},{"$f":"(Tier1!AQ107-SystemShape!AQ107)*TOCA!$D107","v":-1587.9197438276601},{"$f":"(Tier1!AR107-SystemShape!AR107)*TOCA!$D107","v":-2612.1125588694831},{"$f":"(Tier1!AS107-SystemShape!AS107)*TOCA!$D107","v":-1631.2606304023084},{"$f":"(Tier1!AT107-SystemShape!AT107)*TOCA!$D107","v":-1211.7150017098311},{"$f":"(Tier1!AU107-SystemShape!AU107)*TOCA!$D107","v":-1008.5224808799539},{"$f":"(Tier1!AV107-SystemShape!AV107)*TOCA!$D107","v":-1397.7685467138681},{"$f":"(Tier1!AW107-SystemShape!AW107)*TOCA!$D107","v":-532.72871088311194},{"$f":"(Tier1!AX107-SystemShape!AX107)*TOCA!$D107","v":-74.009515180158814},{"$f":"(Tier1!AY107-SystemShape!AY107)*TOCA!$D107","v":-437.95973547781114},{"$f":"(Tier1!AZ107-SystemShape!AZ107)*TOCA!$D107","v":822.95364265918488},{"$f":"(Tier1!BA107-SystemShape!BA107)*TOCA!$D107","v":207.09918029491428},{"$f":"(Tier1!BB107-SystemShape!BB107)*TOCA!$D107","v":645.00066893877556},{"$f":"(Tier1!BC107-SystemShape!BC107)*TOCA!$D107","v":52.995375371950104},{"$f":"(Tier1!BD107-SystemShape!BD107)*TOCA!$D107","v":1487.3959350834866},{"$f":"(Tier1!BE107-SystemShape!BE107)*TOCA!$D107","v":1474.2029299730193},{"$f":"(Tier1!BF107-SystemShape!BF107)*TOCA!$D107","v":495.05175013518965},{"$f":"(Tier1!BG107-SystemShape!BG107)*TOCA!$D107","v":1178.821122917805},{"$f":"(Tier1!BH107-SystemShape!BH107)*TOCA!$D107","v":1777.0089135408243},{"$f":"(Tier1!BI107-SystemShape!BI107)*TOCA!$D107","v":1195.923288297382},{"$f":"(Tier1!BJ107-SystemShape!BJ107)*TOCA!$D107","v":867.04159749617611},{"$f":"(Tier1!BK107-SystemShape!BK107)*TOCA!$D107","v":741.96014370827925},{"$f":"(Tier1!BL107-SystemShape!BL107)*TOCA!$D107","v":1115.2372084404669},{"$f":"(Tier1!BM107-SystemShape!BM107)*TOCA!$D107","v":618.74940817394099},{"$f":"(Tier1!BN107-SystemShape!BN107)*TOCA!$D107","v":-1793.300757506775},{"$f":"(Tier1!BO107-SystemShape!BO107)*TOCA!$D107","v":-1832.4587438276603},{"$f":"(Tier1!BP107-SystemShape!BP107)*TOCA!$D107","v":-2626.7785588694824},{"$f":"(Tier1!BQ107-SystemShape!BQ107)*TOCA!$D107","v":-1654.8416304023081},{"$f":"(Tier1!BR107-SystemShape!BR107)*TOCA!$D107","v":-1448.7300017098314},{"$f":"(Tier1!BS107-SystemShape!BS107)*TOCA!$D107","v":-807.89348087995404},{"$f":"(Tier1!BT107-SystemShape!BT107)*TOCA!$D107","v":-1167.111546713867},{"$f":"(Tier1!BU107-SystemShape!BU107)*TOCA!$D107","v":-794.24571088311222},{"$f":"(Tier1!BV107-SystemShape!BV107)*TOCA!$D107","v":-87.468515180159557},{"$f":"(Tier1!BW107-SystemShape!BW107)*TOCA!$D107","v":-462.63973547781097}]
[null,10379,"Steilacoom, Town of",{"$f":"(Tier1!D116-SystemShape!D116)*TOCA!$D116","v":334.7227262403735},{"$f":"(Tier1!E116-SystemShape!E116)*TOCA!$D116","v":188.99401838013796},{"$f":"(Tier1!F116-SystemShape!F116)*TOCA!$D116","v":310.85895485056926},{"$f":"(Tier1!G116-SystemShape!G116)*TOCA!$D116","v":282.56748630827246},{"$f":"(Tier1!H116-SystemShape!H116)*TOCA!$D116","v":209.01251406988922},{"$f":"(Tier1!I116-SystemShape!I116)*TOCA!$D116","v":365.85908828127572},{"$f":"(Tier1!J116-SystemShape!J116)*TOCA!$D116","v":142.22116051353214},{"$f":"(Tier1!K116-SystemShape!K116)*TOCA!$D116","v":361.25443720627982},{"$f":"(Tier1!L116-SystemShape!L116)*TOCA!$D116","v":235.61777885656329},{"$f":"(Tier1!M116-SystemShape!M116)*TOCA!$D116","v":295.47372886338303},{"$f":"(Tier1!N116-SystemShape!N116)*TOCA!$D116","v":-56.369786090780963},{"$f":"(Tier1!O116-SystemShape!O116)*TOCA!$D116","v":171.36587026285702},{"$f":"(Tier1!P116-SystemShape!P116)*TOCA!$D116","v":216.45206229937185},{"$f":"(Tier1!Q116-SystemShape!Q116)*TOCA!$D116","v":149.45660720533442},{"$f":"(Tier1!R116-SystemShape!R116)*TOCA!$D116","v":-550.11064259238674},{"$f":"(Tier1!S116-SystemShape!S116)*TOCA!$D116","v":-294.68318687351916},{"$f":"(Tier1!T116-SystemShape!T116)*TOCA!$D116","v":-859.21072301301115},{"$f":"(Tier1!U116-SystemShape!U116)*TOCA!$D116","v":-340.18674706627621},{"$f":"(Tier1!V116-SystemShape!V116)*TOCA!$D116","v":-438.07021531743294},{"$f":"(Tier1!W116-SystemShape!W116)*TOCA!$D116","v":-69.365897528156665},{"$f":"(Tier1!X116-SystemShape!X116)*TOCA!$D116","v":-521.09642869607183},{"$f":"(Tier1!Y116-SystemShape!Y116)*TOCA!$D116","v":-58.720082822817403},{"$f":"(Tier1!Z116-SystemShape!Z116)*TOCA!$D116","v":-85.249012812492765},{"$f":"(Tier1!AA116-SystemShape!AA116)*TOCA!$D116","v":10.66180353060588},{"$f":"(Tier1!AB116-SystemShape!AB116)*TOCA!$D116","v":340.90441086182022},{"$f":"(Tier1!AC116-SystemShape!AC116)*TOCA!$D116","v":192.64455721526213},{"$f":"(Tier1!AD116-SystemShape!AD116)*TOCA!$D116","v":315.16083699710543},{"$f":"(Tier1!AE116-SystemShape!AE116)*TOCA!$D116","v":285.81338765637702},{"$f":"(Tier1!AF116-SystemShape!AF116)*TOCA!$D116","v":209.56388804763583},{"$f":"(Tier1!AG116-SystemShape!AG116)*TOCA!$D116","v":367.17600433803864},{"$f":"(Tier1!AH116-SystemShape!AH116)*TOCA!$D116","v":139.41343743352354},{"$f":"(Tier1!AI116-SystemShape!AI116)*TOCA!$D116","v":360.42035487221051},{"$f":"(Tier1!AJ116-SystemShape!AJ116)*TOCA!$D116","v":234.76114853369791},{"$f":"(Tier1!AK116-SystemShape!AK116)*TOCA!$D116","v":295.52662025919994},{"$f":"(Tier1!AL116-SystemShape!AL116)*TOCA!$D116","v":-57.784553883315766},{"$f":"(Tier1!AM116-SystemShape!AM116)*TOCA!$D116","v":171.3414761147867},{"$f":"(Tier1!AN116-SystemShape!AN116)*TOCA!$D116","v":216.76109436887191},{"$f":"(Tier1!AO116-SystemShape!AO116)*TOCA!$D116","v":149.70477403586938},{"$f":"(Tier1!AP116-SystemShape!AP116)*TOCA!$D116","v":-552.32722047225002},{"$f":"(Tier1!AQ116-SystemShape!AQ116)*TOCA!$D116","v":-295.8595440454751},{"$f":"(Tier1!AR116-SystemShape!AR116)*TOCA!$D116","v":-862.40223359382503},{"$f":"(Tier1!AS116-SystemShape!AS116)*TOCA!$D116","v":-341.36680546201274},{"$f":"(Tier1!AT116-SystemShape!AT116)*TOCA!$D116","v":-439.96313483774929},{"$f":"(Tier1!AU116-SystemShape!AU116)*TOCA!$D116","v":-69.700850776035168},{"$f":"(Tier1!AV116-SystemShape!AV116)*TOCA!$D116","v":-524.01758876012309},{"$f":"(Tier1!AW116-SystemShape!AW116)*TOCA!$D116","v":-59.43121473081851},{"$f":"(Tier1!AX116-SystemShape!AX116)*TOCA!$D116","v":-86.874032940030929},{"$f":"(Tier1!AY116-SystemShape!AY116)*TOCA!$D116","v":9.8845888448935284},{"$f":"(Tier1!AZ116-SystemShape!AZ116)*TOCA!$D116","v":342.3603467626242},{"$f":"(Tier1!BA116-SystemShape!BA116)*TOCA!$D116","v":193.49018990144214},{"$f":"(Tier1!BB116-SystemShape!BB116)*TOCA!$D116","v":315.33443818962496},{"$f":"(Tier1!BC116-SystemShape!BC116)*TOCA!$D116","v":286.09177729421253},{"$f":"(Tier1!BD116-SystemShape!BD116)*TOCA!$D116","v":207.47054025749503},{"$f":"(Tier1!BE116-SystemShape!BE116)*TOCA!$D116","v":366.34362436957326},{"$f":"(Tier1!BF116-SystemShape!BF116)*TOCA!$D116","v":139.05881350018535},{"$f":"(Tier1!BG116-SystemShape!BG116)*TOCA!$D116","v":360.78686468661704},{"$f":"(Tier1!BH116-SystemShape!BH116)*TOCA!$D116","v":234.5795913456177},{"$f":"(Tier1!BI116-SystemShape!BI116)*TOCA!$D116","v":306.1718453080764},{"$f":"(Tier1!BJ116-SystemShape!BJ116)*TOCA!$D116","v":-57.340869323612424},{"$f":"(Tier1!BK116-SystemShape!BK116)*TOCA!$D116","v":172.09747936585882},{"$f":"(Tier1!BL116-SystemShape!BL116)*TOCA!$D116","v":217.6902232963721},{"$f":"(Tier1!BM116-SystemShape!BM116)*TOCA!$D116","v":150.3206444972775},{"$f":"(Tier1!BN116-SystemShape!BN116)*TOCA!$D116","v":-553.19565262772926},{"$f":"(Tier1!BO116-SystemShape!BO116)*TOCA!$D116","v":-296.26129802989476},{"$f":"(Tier1!BP116-SystemShape!BP116)*TOCA!$D116","v":-864.23929502761052},{"$f":"(Tier1!BQ116-SystemShape!BQ116)*TOCA!$D116","v":-342.06006012631076},{"$f":"(Tier1!BR116-SystemShape!BR116)*TOCA!$D116","v":-441.16464568236984},{"$f":"(Tier1!BS116-SystemShape!BS116)*TOCA!$D116","v":-69.991158135967453},{"$f":"(Tier1!BT116-SystemShape!BT116)*TOCA!$D116","v":-525.87078879570663},{"$f":"(Tier1!BU116-SystemShape!BU116)*TOCA!$D116","v":-59.970621346374855},{"$f":"(Tier1!BV116-SystemShape!BV116)*TOCA!$D116","v":-87.970599677551945},{"$f":"(Tier1!BW116-SystemShape!BW116)*TOCA!$D116","v":9.3273584639421188}]
[null,10440,"Wahkiakum County PUD #1",{"$f":"(Tier1!D125-SystemShape!D125)*TOCA!$D125","v":297.18114090612812},{"$f":"(Tier1!E125-SystemShape!E125)*TOCA!$D125","v":278.50120338940042},{"$f":"(Tier1!F125-SystemShape!F125)*TOCA!$D125","v":282.5742029488697},{"$f":"(Tier1!G125-SystemShape!G125)*TOCA!$D125","v":306.51286836764643},{"$f":"(Tier1!H125-SystemShape!H125)*TOCA!$D125","v":935.39915320087812},{"$f":"(Tier1!I125-SystemShape!I125)*TOCA!$D125","v":1062.0420962198448},{"$f":"(Tier1!J125-SystemShape!J125)*TOCA!$D125","v":412.36532853556537},{"$f":"(Tier1!K125-SystemShape!K125)*TOCA!$D125","v":778.02933305399438},{"$f":"(Tier1!L125-SystemShape!L125)*TOCA!$D125","v":948.43750680718358},{"$f":"(Tier1!M125-SystemShape!M125)*TOCA!$D125","v":873.22640643632099},{"$f":"(Tier1!N125-SystemShape!N125)*TOCA!$D125","v":689.46349115058365},{"$f":"(Tier1!O125-SystemShape!O125)*TOCA!$D125","v":778.41866805609789},{"$f":"(Tier1!P125-SystemShape!P125)*TOCA!$D125","v":467.12626237520863},{"$f":"(Tier1!Q125-SystemShape!Q125)*TOCA!$D125","v":407.79871581546854},{"$f":"(Tier1!R125-SystemShape!R125)*TOCA!$D125","v":-621.80773953006315},{"$f":"(Tier1!S125-SystemShape!S125)*TOCA!$D125","v":-328.15126424511891},{"$f":"(Tier1!T125-SystemShape!T125)*TOCA!$D125","v":-952.34420084236126},{"$f":"(Tier1!U125-SystemShape!U125)*TOCA!$D125","v":-358.23101852629748},{"$f":"(Tier1!V125-SystemShape!V125)*TOCA!$D125","v":-682.21748605045423},{"$f":"(Tier1!W125-SystemShape!W125)*TOCA!$D125","v":-277.68829437876457},{"$f":"(Tier1!X125-SystemShape!X125)*TOCA!$D125","v":-719.53216346462136},{"$f":"(Tier1!Y125-SystemShape!Y125)*TOCA!$D125","v":-285.53581631691941},{"$f":"(Tier1!Z125-SystemShape!Z125)*TOCA!$D125","v":-170.52320455918198},{"$f":"(Tier1!AA125-SystemShape!AA125)*TOCA!$D125","v":-62.902821834431734},{"$f":"(Tier1!AB125-SystemShape!AB125)*TOCA!$D125","v":303.67414090612806},{"$f":"(Tier1!AC125-SystemShape!AC125)*TOCA!$D125","v":282.73020338940046},{"$f":"(Tier1!AD125-SystemShape!AD125)*TOCA!$D125","v":290.36120294886996},{"$f":"(Tier1!AE125-SystemShape!AE125)*TOCA!$D125","v":311.98486836764641},{"$f":"(Tier1!AF125-SystemShape!AF125)*TOCA!$D125","v":935.39915320087812},{"$f":"(Tier1!AG125-SystemShape!AG125)*TOCA!$D125","v":1062.0420962198448},{"$f":"(Tier1!AH125-SystemShape!AH125)*TOCA!$D125","v":422.2913285355653},{"$f":"(Tier1!AI125-SystemShape!AI125)*TOCA!$D125","v":785.48633305399426},{"$f":"(Tier1!AJ125-SystemShape!AJ125)*TOCA!$D125","v":948.43750680718358},{"$f":"(Tier1!AK125-SystemShape!AK125)*TOCA!$D125","v":873.22640643632099},{"$f":"(Tier1!AL125-SystemShape!AL125)*TOCA!$D125","v":689.46349115058365},{"$f":"(Tier1!AM125-SystemShape!AM125)*TOCA!$D125","v":778.41866805609789},{"$f":"(Tier1!AN125-SystemShape!AN125)*TOCA!$D125","v":474.26626237520895},{"$f":"(Tier1!AO125-SystemShape!AO125)*TOCA!$D125","v":412.60971581546846},{"$f":"(Tier1!AP125-SystemShape!AP125)*TOCA!$D125","v":-616.42773953006326},{"$f":"(Tier1!AQ125-SystemShape!AQ125)*TOCA!$D125","v":-324.4112642451189},{"$f":"(Tier1!AR125-SystemShape!AR125)*TOCA!$D125","v":-947.25320084236114},{"$f":"(Tier1!AS125-SystemShape!AS125)*TOCA!$D125","v":-355.05001852629744},{"$f":"(Tier1!AT125-SystemShape!AT125)*TOCA!$D125","v":-677.37648605045433},{"$f":"(Tier1!AU125-SystemShape!AU125)*TOCA!$D125","v":-274.53429437876457},{"$f":"(Tier1!AV125-SystemShape!AV125)*TOCA!$D125","v":-714.27916346462121},{"$f":"(Tier1!AW125-SystemShape!AW125)*TOCA!$D125","v":-282.64981631691944},{"$f":"(Tier1!AX125-SystemShape!AX125)*TOCA!$D125","v":-165.62720455918179},{"$f":"(Tier1!AY125-SystemShape!AY125)*TOCA!$D125","v":-59.808821834431797},{"$f":"(Tier1!AZ125-SystemShape!AZ125)*TOCA!$D125","v":307.87814090612778},{"$f":"(Tier1!BA125-SystemShape!BA125)*TOCA!$D125","v":285.46820338940029},{"$f":"(Tier1!BB125-SystemShape!BB125)*TOCA!$D125","v":295.40220294886967},{"$f":"(Tier1!BC125-SystemShape!BC125)*TOCA!$D125","v":315.52786836764653},{"$f":"(Tier1!BD125-SystemShape!BD125)*TOCA!$D125","v":935.39915320087812},{"$f":"(Tier1!BE125-SystemShape!BE125)*TOCA!$D125","v":1062.0420962198448},{"$f":"(Tier1!BF125-SystemShape!BF125)*TOCA!$D125","v":428.71732853556523},{"$f":"(Tier1!BG125-SystemShape!BG125)*TOCA!$D125","v":790.31433305399423},{"$f":"(Tier1!BH125-SystemShape!BH125)*TOCA!$D125","v":867.26312646798397},{"$f":"(Tier1!BI125-SystemShape!BI125)*TOCA!$D125","v":832.53021626672103},{"$f":"(Tier1!BJ125-SystemShape!BJ125)*TOCA!$D125","v":689.46349115058365},{"$f":"(Tier1!BK125-SystemShape!BK125)*TOCA!$D125","v":778.41866805609789},{"$f":"(Tier1!BL125-SystemShape!BL125)*TOCA!$D125","v":478.88926237520855},{"$f":"(Tier1!BM125-SystemShape!BM125)*TOCA!$D125","v":415.72471581546847},{"$f":"(Tier1!BN125-SystemShape!BN125)*TOCA!$D125","v":-612.94573953006329},{"$f":"(Tier1!BO125-SystemShape!BO125)*TOCA!$D125","v":-321.99126424511905},{"$f":"(Tier1!BP125-SystemShape!BP125)*TOCA!$D125","v":-943.95520084236114},{"$f":"(Tier1!BQ125-SystemShape!BQ125)*TOCA!$D125","v":-352.99101852629747},{"$f":"(Tier1!BR125-SystemShape!BR125)*TOCA!$D125","v":-674.24448605045427},{"$f":"(Tier1!BS125-SystemShape!BS125)*TOCA!$D125","v":-272.49229437876443},{"$f":"(Tier1!BT125-SystemShape!BT125)*TOCA!$D125","v":-710.87916346462134},{"$f":"(Tier1!BU125-SystemShape!BU125)*TOCA!$D125","v":-280.7818163169195},{"$f":"(Tier1!BV125-SystemShape!BV125)*TOCA!$D125","v":-162.45720455918195},{"$f":"(Tier1!BW125-SystemShape!BW125)*TOCA!$D125","v":-57.805821834431754}]
[null,10706,"Port of Seattle - SETAC In'tl. Airport",{"$f":"(Tier1!D134-SystemShape!D134)*TOCA!$D134","v":939.05483010204625},{"$f":"(Tier1!E134-SystemShape!E134)*TOCA!$D134","v":1417.9622563541952},{"$f":"(Tier1!F134-SystemShape!F134)*TOCA!$D134","v":-1037.8721178061714},{"$f":"(Tier1!G134-SystemShape!G134)*TOCA!$D134","v":213.72664505070315},{"$f":"(Tier1!H134-SystemShape!H134)*TOCA!$D134","v":-2460.7662621055224},{"$f":"(Tier1!I134-SystemShape!I134)*TOCA!$D134","v":109.72361643903787},{"$f":"(Tier1!J134-SystemShape!J134)*TOCA!$D134","v":-2805.037441451841},{"$f":"(Tier1!K134-SystemShape!K134)*TOCA!$D134","v":-261.08100959563308},{"$f":"(Tier1!L134-SystemShape!L134)*TOCA!$D134","v":-1454.9457368083495},{"$f":"(Tier1!M134-SystemShape!M134)*TOCA!$D134","v":170.68454799885694},{"$f":"(Tier1!N134-SystemShape!N134)*TOCA!$D134","v":-1526.7958699350283},{"$f":"(Tier1!O134-SystemShape!O134)*TOCA!$D134","v":468.33679794211548},{"$f":"(Tier1!P134-SystemShape!P134)*TOCA!$D134","v":536.78449057097441},{"$f":"(Tier1!Q134-SystemShape!Q134)*TOCA!$D134","v":1017.6178782560683},{"$f":"(Tier1!R134-SystemShape!R134)*TOCA!$D134","v":-1150.6347520652789},{"$f":"(Tier1!S134-SystemShape!S134)*TOCA!$D134","v":256.72429459071009},{"$f":"(Tier1!T134-SystemShape!T134)*TOCA!$D134","v":-1592.749962991511},{"$f":"(Tier1!U134-SystemShape!U134)*TOCA!$D134","v":465.51605484958509},{"$f":"(Tier1!V134-SystemShape!V134)*TOCA!$D134","v":135.96705024085622},{"$f":"(Tier1!W134-SystemShape!W134)*TOCA!$D134","v":1701.1128835733307},{"$f":"(Tier1!X134-SystemShape!X134)*TOCA!$D134","v":24.193610503474702},{"$f":"(Tier1!Y134-SystemShape!Y134)*TOCA!$D134","v":1787.3258917803896},{"$f":"(Tier1!Z134-SystemShape!Z134)*TOCA!$D134","v":1078.9111659456821},{"$f":"(Tier1!AA134-SystemShape!AA134)*TOCA!$D134","v":1969.4420487317943},{"$f":"(Tier1!AB134-SystemShape!AB134)*TOCA!$D134","v":939.05483010204625},{"$f":"(Tier1!AC134-SystemShape!AC134)*TOCA!$D134","v":1417.9622563541952},{"$f":"(Tier1!AD134-SystemShape!AD134)*TOCA!$D134","v":-1037.8721178061714},{"$f":"(Tier1!AE134-SystemShape!AE134)*TOCA!$D134","v":213.72664505070315},{"$f":"(Tier1!AF134-SystemShape!AF134)*TOCA!$D134","v":-2460.7662621055224},{"$f":"(Tier1!AG134-SystemShape!AG134)*TOCA!$D134","v":109.72361643903787},{"$f":"(Tier1!AH134-SystemShape!AH134)*TOCA!$D134","v":-2805.037441451841},{"$f":"(Tier1!AI134-SystemShape!AI134)*TOCA!$D134","v":-261.08100959563308},{"$f":"(Tier1!AJ134-SystemShape!AJ134)*TOCA!$D134","v":-1454.9457368083495},{"$f":"(Tier1!AK134-SystemShape!AK134)*TOCA!$D134","v":170.68454799885694},{"$f":"(Tier1!AL134-SystemShape!AL134)*TOCA!$D134","v":-1526.7958699350283},{"$f":"(Tier1!AM134-SystemShape!AM134)*TOCA!$D134","v":468.33679794211548},{"$f":"(Tier1!AN134-SystemShape!AN134)*TOCA!$D134","v":536.78449057097441},{"$f":"(Tier1!AO134-SystemShape!AO134)*TOCA!$D134","v":1017.6178782560683},{"$f":"(Tier1!AP134-SystemShape!AP134)*TOCA!$D134","v":-1150.6347520652789},{"$f":"(Tier1!AQ134-SystemShape!AQ134)*TOCA!$D134","v":256.72429459071009},{"$f":"(Tier1!AR134-SystemShape!AR134)*TOCA!$D134","v":-1592.749962991511},{"$f":"(Tier1!AS134-SystemShape!AS134)*TOCA!$D134","v":465.51605484958509},{"$f":"(Tier1!AT134-SystemShape!AT134)*TOCA!$D134","v":135.96705024085622},{"$f":"(Tier1!AU134-SystemShape!AU134)*TOCA!$D134","v":1701.1128835733307},{"$f":"(Tier1!AV134-SystemShape!AV134)*TOCA!$D134","v":24.193610503474702},{"$f":"(Tier1!AW134-SystemShape!AW134)*TOCA!$D134","v":1787.3258917803896},{"$f":"(Tier1!AX134-SystemShape!AX134)*TOCA!$D134","v":1078.9111659456821},{"$f":"(Tier1!AY134-SystemShape!AY134)*TOCA!$D134","v":1969.4420487317943},{"$f":"(Tier1!AZ134-SystemShape!AZ134)*TOCA!$D134","v":939.83064292188465},{"$f":"(Tier1!BA134-SystemShape!BA134)*TOCA!$D134","v":1418.431529816959},{"$f":"(Tier1!BB134-SystemShape!BB134)*TOCA!$D134","v":-1036.9104380446752},{"$f":"(Tier1!BC134-SystemShape!BC134)*TOCA!$D134","v":214.3567671231358},{"$f":"(Tier1!BD134-SystemShape!BD134)*TOCA!$D134","v":-2459.6061925474951},{"$f":"(Tier1!BE134-SystemShape!BE134)*TOCA!$D134","v":110.37329243273143},{"$f":"(Tier1!BF134-SystemShape!BF134)*TOCA!$D134","v":-2803.8339166651731},{"$f":"(Tier1!BG134-SystemShape!BG134)*TOCA!$D134","v":-260.37511155851462},{"$f":"(Tier1!BH134-SystemShape!BH134)*TOCA!$D134","v":-1502.3071484606535},{"$f":"(Tier1!BI134-SystemShape!BI134)*TOCA!$D134","v":198.65404144412059},{"$f":"(Tier1!BJ134-SystemShape!BJ134)*TOCA!$D134","v":-1525.714006846968},{"$f":"(Tier1!BK134-SystemShape!BK134)*TOCA!$D134","v":468.91839729190178},{"$f":"(Tier1!BL134-SystemShape!BL134)*TOCA!$D134","v":537.57826478547486},{"$f":"(Tier1!BM134-SystemShape!BM134)*TOCA!$D134","v":1018.1133041637868},{"$f":"(Tier1!BN134-SystemShape!BN134)*TOCA!$D134","v":-1149.6244656341833},{"$f":"(Tier1!BO134-SystemShape!BO134)*TOCA!$D134","v":257.38244538759409},{"$f":"(Tier1!BP134-SystemShape!BP134)*TOCA!$D134","v":-1591.6393507047542},{"$f":"(Tier1!BQ134-SystemShape!BQ134)*TOCA!$D134","v":466.1095057824441},{"$f":"(Tier1!BR134-SystemShape!BR134)*TOCA!$D134","v":136.92815240978052},{"$f":"(Tier1!BS134-SystemShape!BS134)*TOCA!$D134","v":1701.6685450453169},{"$f":"(Tier1!BT134-SystemShape!BT134)*TOCA!$D134","v":25.227850510591452},{"$f":"(Tier1!BU134-SystemShape!BU134)*TOCA!$D134","v":1787.8475731035014},{"$f":"(Tier1!BV134-SystemShape!BV134)*TOCA!$D134","v":1079.663279293186},{"$f":"(Tier1!BW134-SystemShape!BW134)*TOCA!$D134","v":1969.8982948079847}]
[null,11680,"Weiser, City of",{"$f":"(Tier1!D135-SystemShape!D135)*TOCA!$D135","v":334.6709413264457},{"$f":"(Tier1!E135-SystemShape!E135)*TOCA!$D135","v":28.483562624671777},{"$f":"(Tier1!F135-SystemShape!F135)*TOCA!$D135","v":-42.791968224652919},{"$f":"(Tier1!G135-SystemShape!G135)*TOCA!$D135","v":106.33569516954367},{"$f":"(Tier1!H135-SystemShape!H135)*TOCA!$D135","v":17.878748991309294},{"$f":"(Tier1!I135-SystemShape!I135)*TOCA!$D135","v":270.86127615538317},{"$f":"(Tier1!J135-SystemShape!J135)*TOCA!$D135","v":-172.61713834502007},{"$f":"(Tier1!K135-SystemShape!K135)*TOCA!$D135","v":83.235957891881299},{"$f":"(Tier1!L135-SystemShape!L135)*TOCA!$D135","v":197.4091377552204},{"$f":"(Tier1!M135-SystemShape!M135)*TOCA!$D135","v":210.13487654630444},{"$f":"(Tier1!N135-SystemShape!N135)*TOCA!$D135","v":-365.97607579845044},{"$f":"(Tier1!O135-SystemShape!O135)*TOCA!$D135","v":34.547673789894816},{"$f":"(Tier1!P135-SystemShape!P135)*TOCA!$D135","v":177.72715252721991},{"$f":"(Tier1!Q135-SystemShape!Q135)*TOCA!$D135","v":-79.298050600778197},{"$f":"(Tier1!R135-SystemShape!R135)*TOCA!$D135","v":-649.7834725339153},{"$f":"(Tier1!S135-SystemShape!S135)*TOCA!$D135","v":-478.51436150071322},{"$f":"(Tier1!T135-SystemShape!T135)*TOCA!$D135","v":-406.66726777879649},{"$f":"(Tier1!U135-SystemShape!U135)*TOCA!$D135","v":-278.55140063069371},{"$f":"(Tier1!V135-SystemShape!V135)*TOCA!$D135","v":744.88476054092416},{"$f":"(Tier1!W135-SystemShape!W135)*TOCA!$D135","v":315.33794710166944},{"$f":"(Tier1!X135-SystemShape!X135)*TOCA!$D135","v":282.08807209451334},{"$f":"(Tier1!Y135-SystemShape!Y135)*TOCA!$D135","v":290.28803806166115},{"$f":"(Tier1!Z135-SystemShape!Z135)*TOCA!$D135","v":290.87406659817043},{"$f":"(Tier1!AA135-SystemShape!AA135)*TOCA!$D135","v":72.190626622840455},{"$f":"(Tier1!AB135-SystemShape!AB135)*TOCA!$D135","v":348.00394132644578},{"$f":"(Tier1!AC135-SystemShape!AC135)*TOCA!$D135","v":35.673562624671831},{"$f":"(Tier1!AD135-SystemShape!AD135)*TOCA!$D135","v":-28.646968224652937},{"$f":"(Tier1!AE135-SystemShape!AE135)*TOCA!$D135","v":116.27569516954372},{"$f":"(Tier1!AF135-SystemShape!AF135)*TOCA!$D135","v":35.150748991309229},{"$f":"(Tier1!AG135-SystemShape!AG135)*TOCA!$D135","v":281.82927615538347},{"$f":"(Tier1!AH135-SystemShape!AH135)*TOCA!$D135","v":-282.59113834501977},{"$f":"(Tier1!AI135-SystemShape!AI135)*TOCA!$D135","v":221.76595789188104},{"$f":"(Tier1!AJ135-SystemShape!AJ135)*TOCA!$D135","v":212.88213775522036},{"$f":"(Tier1!AK135-SystemShape!AK135)*TOCA!$D135","v":219.46487654630459},{"$f":"(Tier1!AL135-SystemShape!AL135)*TOCA!$D135","v":-246.24407579845047},{"$f":"(Tier1!AM135-SystemShape!AM135)*TOCA!$D135","v":-61.907326210105111},{"$f":"(Tier1!AN135-SystemShape!AN135)*TOCA!$D135","v":190.43715252721995},{"$f":"(Tier1!AO135-SystemShape!AO135)*TOCA!$D135","v":-72.314050600778273},{"$f":"(Tier1!AP135-SystemShape!AP135)*TOCA!$D135","v":-638.19847253391526},{"$f":"(Tier1!AQ135-SystemShape!AQ135)*TOCA!$D135","v":-471.23736150071318},{"$f":"(Tier1!AR135-SystemShape!AR135)*TOCA!$D135","v":-392.21626777879646},{"$f":"(Tier1!AS135-SystemShape!AS135)*TOCA!$D135","v":-271.13440063069356},{"$f":"(Tier1!AT135-SystemShape!AT135)*TOCA!$D135","v":762.95076054092397},{"$f":"(Tier1!AU135-SystemShape!AU135)*TOCA!$D135","v":325.20594710166938},{"$f":"(Tier1!AV135-SystemShape!AV135)*TOCA!$D135","v":298.68007209451343},{"$f":"(Tier1!AW135-SystemShape!AW135)*TOCA!$D135","v":299.38703806166109},{"$f":"(Tier1!AX135-SystemShape!AX135)*TOCA!$D135","v":303.92406659817061},{"$f":"(Tier1!AY135-SystemShape!AY135)*TOCA!$D135","v":79.570626622840564},{"$f":"(Tier1!AZ135-SystemShape!AZ135)*TOCA!$D135","v":268.31094132644557},{"$f":"(Tier1!BA135-SystemShape!BA135)*TOCA!$D135","v":135.99356262467177},{"$f":"(Tier1!BB135-SystemShape!BB135)*TOCA!$D135","v":98.937031775346895},{"$f":"(Tier1!BC135-SystemShape!BC135)*TOCA!$D135","v":12.895695169543842},{"$f":"(Tier1!BD135-SystemShape!BD135)*TOCA!$D135","v":52.514748991309261},{"$f":"(Tier1!BE135-SystemShape!BE135)*TOCA!$D135","v":292.85527615538331},{"$f":"(Tier1!BF135-SystemShape!BF135)*TOCA!$D135","v":-266.16713834501979},{"$f":"(Tier1!BG135-SystemShape!BG135)*TOCA!$D135","v":233.32295789188129},{"$f":"(Tier1!BH135-SystemShape!BH135)*TOCA!$D135","v":242.17122726562047},{"$f":"(Tier1!BI135-SystemShape!BI135)*TOCA!$D135","v":219.10042130150441},{"$f":"(Tier1!BJ135-SystemShape!BJ135)*TOCA!$D135","v":-231.28607579845084},{"$f":"(Tier1!BK135-SystemShape!BK135)*TOCA!$D135","v":-53.513326210105106},{"$f":"(Tier1!BL135-SystemShape!BL135)*TOCA!$D135","v":110.18015252721989},{"$f":"(Tier1!BM135-SystemShape!BM135)*TOCA!$D135","v":27.767949399221834},{"$f":"(Tier1!BN135-SystemShape!BN135)*TOCA!$D135","v":-538.19447253391536},{"$f":"(Tier1!BO135-SystemShape!BO135)*TOCA!$D135","v":-551.50836150071314},{"$f":"(Tier1!BP135-SystemShape!BP135)*TOCA!$D135","v":-377.66526777879653},{"$f":"(Tier1!BQ135-SystemShape!BQ135)*TOCA!$D135","v":-263.66540063069351},{"$f":"(Tier1!BR135-SystemShape!BR135)*TOCA!$D135","v":653.63776054092432},{"$f":"(Tier1!BS135-SystemShape!BS135)*TOCA!$D135","v":462.6419471016693},{"$f":"(Tier1!BT135-SystemShape!BT135)*TOCA!$D135","v":434.92407209451312},{"$f":"(Tier1!BU135-SystemShape!BU135)*TOCA!$D135","v":189.78903806166113},{"$f":"(Tier1!BV135-SystemShape!BV135)*TOCA!$D135","v":316.59106659817053},{"$f":"(Tier1!BW135-SystemShape!BW135)*TOCA!$D135","v":86.732626622840598}]
[null,12026,"Jefferson County PUD #1",{"$f":"(Tier1!D136-SystemShape!D136)*TOCA!$D136","v":3306.131520331197},{"$f":"(Tier1!E136-SystemShape!E136)*TOCA!$D136","v":1620.6955451767044},{"$f":"(Tier1!F136-SystemShape!F136)*TOCA!$D136","v":812.0588404525588},{"$f":"(Tier1!G136-SystemShape!G136)*TOCA!$D136","v":1939.5086944169016},{"$f":"(Tier1!H136-SystemShape!H136)*TOCA!$D136","v":2900.0726545895959},{"$f":"(Tier1!I136-SystemShape!I136)*TOCA!$D136","v":3920.7060996798446},{"$f":"(Tier1!J136-SystemShape!J136)*TOCA!$D136","v":2360.8143442644759},{"$f":"(Tier1!K136-SystemShape!K136)*TOCA!$D136","v":3448.8496119873544},{"$f":"(Tier1!L136-SystemShape!L136)*TOCA!$D136","v":3856.8038462090444},{"$f":"(Tier1!M136-SystemShape!M136)*TOCA!$D136","v":3727.7301762331117},{"$f":"(Tier1!N136-SystemShape!N136)*TOCA!$D136","v":429.37274021845587},{"$f":"(Tier1!O136-SystemShape!O136)*TOCA!$D136","v":3316.7353837673909},{"$f":"(Tier1!P136-SystemShape!P136)*TOCA!$D136","v":3292.9308655310488},{"$f":"(Tier1!Q136-SystemShape!Q136)*TOCA!$D136","v":2007.8075977223125},{"$f":"(Tier1!R136-SystemShape!R136)*TOCA!$D136","v":-5525.8250309178293},{"$f":"(Tier1!S136-SystemShape!S136)*TOCA!$D136","v":-2731.2925080243003},{"$f":"(Tier1!T136-SystemShape!T136)*TOCA!$D136","v":-7941.2065243087472},{"$f":"(Tier1!U136-SystemShape!U136)*TOCA!$D136","v":-3578.1991378201546},{"$f":"(Tier1!V136-SystemShape!V136)*TOCA!$D136","v":-5166.1326676413228},{"$f":"(Tier1!W136-SystemShape!W136)*TOCA!$D136","v":-2663.5002352747561},{"$f":"(Tier1!X136-SystemShape!X136)*TOCA!$D136","v":-6704.0701382633997},{"$f":"(Tier1!Y136-SystemShape!Y136)*TOCA!$D136","v":-1945.9177573670968},{"$f":"(Tier1!Z136-SystemShape!Z136)*TOCA!$D136","v":-648.55711963705107},{"$f":"(Tier1!AA136-SystemShape!AA136)*TOCA!$D136","v":-37.667750954316944},{"$f":"(Tier1!AB136-SystemShape!AB136)*TOCA!$D136","v":3346.0975203312009},{"$f":"(Tier1!AC136-SystemShape!AC136)*TOCA!$D136","v":1638.046545176705},{"$f":"(Tier1!AD136-SystemShape!AD136)*TOCA!$D136","v":827.72884045256069},{"$f":"(Tier1!AE136-SystemShape!AE136)*TOCA!$D136","v":1944.4776944169007},{"$f":"(Tier1!AF136-SystemShape!AF136)*TOCA!$D136","v":2814.517654589592},{"$f":"(Tier1!AG136-SystemShape!AG136)*TOCA!$D136","v":3858.8860996798412},{"$f":"(Tier1!AH136-SystemShape!AH136)*TOCA!$D136","v":1331.0283442644759},{"$f":"(Tier1!AI136-SystemShape!AI136)*TOCA!$D136","v":4346.5306119873549},{"$f":"(Tier1!AJ136-SystemShape!AJ136)*TOCA!$D136","v":3809.9128462090484},{"$f":"(Tier1!AK136-SystemShape!AK136)*TOCA!$D136","v":3693.0871762331117},{"$f":"(Tier1!AL136-SystemShape!AL136)*TOCA!$D136","v":1233.0317402184592},{"$f":"(Tier1!AM136-SystemShape!AM136)*TOCA!$D136","v":2502.4083837673898},{"$f":"(Tier1!AN136-SystemShape!AN136)*TOCA!$D136","v":3296.7178655310454},{"$f":"(Tier1!AO136-SystemShape!AO136)*TOCA!$D136","v":2005.3605977223142},{"$f":"(Tier1!AP136-SystemShape!AP136)*TOCA!$D136","v":-5490.7800309178274},{"$f":"(Tier1!AQ136-SystemShape!AQ136)*TOCA!$D136","v":-2712.8525080242998},{"$f":"(Tier1!AR136-SystemShape!AR136)*TOCA!$D136","v":-7905.3415243087456},{"$f":"(Tier1!AS136-SystemShape!AS136)*TOCA!$D136","v":-3564.0281378201544},{"$f":"(Tier1!AT136-SystemShape!AT136)*TOCA!$D136","v":-5125.7366676413221},{"$f":"(Tier1!AU136-SystemShape!AU136)*TOCA!$D136","v":-2647.232235274756},{"$f":"(Tier1!AV136-SystemShape!AV136)*TOCA!$D136","v":-6659.6051382633977},{"$f":"(Tier1!AW136-SystemShape!AW136)*TOCA!$D136","v":-1927.280757367098},{"$f":"(Tier1!AX136-SystemShape!AX136)*TOCA!$D136","v":-601.55311963705026},{"$f":"(Tier1!AY136-SystemShape!AY136)*TOCA!$D136","v":-14.902750954317526},{"$f":"(Tier1!AZ136-SystemShape!AZ136)*TOCA!$D136","v":2696.9515203311967},{"$f":"(Tier1!BA136-SystemShape!BA136)*TOCA!$D136","v":2273.9655451767048},{"$f":"(Tier1!BB136-SystemShape!BB136)*TOCA!$D136","v":1590.7188404525587},{"$f":"(Tier1!BC136-SystemShape!BC136)*TOCA!$D136","v":1145.0606944169012},{"$f":"(Tier1!BD136-SystemShape!BD136)*TOCA!$D136","v":2711.2236545895939},{"$f":"(Tier1!BE136-SystemShape!BE136)*TOCA!$D136","v":3780.9950996798416},{"$f":"(Tier1!BF136-SystemShape!BF136)*TOCA!$D136","v":1266.6463442644745},{"$f":"(Tier1!BG136-SystemShape!BG136)*TOCA!$D136","v":4289.6806119873527},{"$f":"(Tier1!BH136-SystemShape!BH136)*TOCA!$D136","v":3818.4107485962486},{"$f":"(Tier1!BI136-SystemShape!BI136)*TOCA!$D136","v":3576.2981274267113},{"$f":"(Tier1!BJ136-SystemShape!BJ136)*TOCA!$D136","v":1247.3857402184585},{"$f":"(Tier1!BK136-SystemShape!BK136)*TOCA!$D136","v":2502.8743837673901},{"$f":"(Tier1!BL136-SystemShape!BL136)*TOCA!$D136","v":2623.3738655310481},{"$f":"(Tier1!BM136-SystemShape!BM136)*TOCA!$D136","v":2708.7185977223126},{"$f":"(Tier1!BN136-SystemShape!BN136)*TOCA!$D136","v":-4868.7900309178294},{"$f":"(Tier1!BO136-SystemShape!BO136)*TOCA!$D136","v":-3246.2285080243},{"$f":"(Tier1!BP136-SystemShape!BP136)*TOCA!$D136","v":-7839.5815243087491},{"$f":"(Tier1!BQ136-SystemShape!BQ136)*TOCA!$D136","v":-3537.2051378201541},{"$f":"(Tier1!BR136-SystemShape!BR136)*TOCA!$D136","v":-5569.1646676413238},{"$f":"(Tier1!BS136-SystemShape!BS136)*TOCA!$D136","v":-2117.3732352747575},{"$f":"(Tier1!BT136-SystemShape!BT136)*TOCA!$D136","v":-6094.5481382634007},{"$f":"(Tier1!BU136-SystemShape!BU136)*TOCA!$D136","v":-2412.1457573670978},{"$f":"(Tier1!BV136-SystemShape!BV136)*TOCA!$D136","v":-548.62711963705078},{"$f":"(Tier1!BW136-SystemShape!BW136)*TOCA!$D136","v":6.547249045683202}]
[null,10298,"PNGC Aggregate",{"$f":"(Tier1!D137-SystemShape!D137)*TOCA!$D137","v":30866.133210561471},{"$f":"(Tier1!E137-SystemShape!E137)*TOCA!$D137","v":10208.290181066579},{"$f":"(Tier1!F137-SystemShape!F137)*TOCA!$D137","v":-13033.481852095283},{"$f":"(Tier1!G137-SystemShape!G137)*TOCA!$D137","v":11651.451124199782},{"$f":"(Tier1!H137-SystemShape!H137)*TOCA!$D137","v":46741.280537631712},{"$f":"(Tier1!I137-SystemShape!I137)*TOCA!$D137","v":74890.420284968161},{"$f":"(Tier1!J137-SystemShape!J137)*TOCA!$D137","v":27721.118786443083},{"$f":"(Tier1!K137-SystemShape!K137)*TOCA!$D137","v":59520.664264956053},{"$f":"(Tier1!L137-SystemShape!L137)*TOCA!$D137","v":30972.396757543378},{"$f":"(Tier1!M137-SystemShape!M137)*TOCA!$D137","v":46179.694822406542},{"$f":"(Tier1!N137-SystemShape!N137)*TOCA!$D137","v":-23475.994962921366},{"$f":"(Tier1!O137-SystemShape!O137)*TOCA!$D137","v":33823.982465299021},{"$f":"(Tier1!P137-SystemShape!P137)*TOCA!$D137","v":25197.722638385545},{"$f":"(Tier1!Q137-SystemShape!Q137)*TOCA!$D137","v":13247.153395320143},{"$f":"(Tier1!R137-SystemShape!R137)*TOCA!$D137","v":-95277.919954834913},{"$f":"(Tier1!S137-SystemShape!S137)*TOCA!$D137","v":-54861.080077549559},{"$f":"(Tier1!T137-SystemShape!T137)*TOCA!$D137","v":-103280.28147467726},{"$f":"(Tier1!U137-SystemShape!U137)*TOCA!$D137","v":-45343.832455320953},{"$f":"(Tier1!V137-SystemShape!V137)*TOCA!$D137","v":-18137.693490635196},{"$f":"(Tier1!W137-SystemShape!W137)*TOCA!$D137","v":-1479.6500114413211},{"$f":"(Tier1!X137-SystemShape!X137)*TOCA!$D137","v":-49977.248207413591},{"$f":"(Tier1!Y137-SystemShape!Y137)*TOCA!$D137","v":-2751.5596950753534},{"$f":"(Tier1!Z137-SystemShape!Z137)*TOCA!$D137","v":-5841.6636702439864},{"$f":"(Tier1!AA137-SystemShape!AA137)*TOCA!$D137","v":2462.5687494390295},{"$f":"(Tier1!AB137-SystemShape!AB137)*TOCA!$D137","v":31675.793932798319},{"$f":"(Tier1!AC137-SystemShape!AC137)*TOCA!$D137","v":10028.504589373391},{"$f":"(Tier1!AD137-SystemShape!AD137)*TOCA!$D137","v":-11846.99924692756},{"$f":"(Tier1!AE137-SystemShape!AE137)*TOCA!$D137","v":11707.550479297061},{"$f":"(Tier1!AF137-SystemShape!AF137)*TOCA!$D137","v":48137.916697207838},{"$f":"(Tier1!AG137-SystemShape!AG137)*TOCA!$D137","v":75241.609971771453},{"$f":"(Tier1!AH137-SystemShape!AH137)*TOCA!$D137","v":16919.158416065329},{"$f":"(Tier1!AI137-SystemShape!AI137)*TOCA!$D137","v":71534.15680748524},{"$f":"(Tier1!AJ137-SystemShape!AJ137)*TOCA!$D137","v":31872.305091951217},{"$f":"(Tier1!AK137-SystemShape!AK137)*TOCA!$D137","v":46323.244672063156},{"$f":"(Tier1!AL137-SystemShape!AL137)*TOCA!$D137","v":-13410.553329829301},{"$f":"(Tier1!AM137-SystemShape!AM137)*TOCA!$D137","v":24591.269146053673},{"$f":"(Tier1!AN137-SystemShape!AN137)*TOCA!$D137","v":25016.067197071447},{"$f":"(Tier1!AO137-SystemShape!AO137)*TOCA!$D137","v":12632.156167319597},{"$f":"(Tier1!AP137-SystemShape!AP137)*TOCA!$D137","v":-95536.235494175286},{"$f":"(Tier1!AQ137-SystemShape!AQ137)*TOCA!$D137","v":-55902.798011482024},{"$f":"(Tier1!AR137-SystemShape!AR137)*TOCA!$D137","v":-103415.22174089035},{"$f":"(Tier1!AS137-SystemShape!AS137)*TOCA!$D137","v":-46207.593558866269},{"$f":"(Tier1!AT137-SystemShape!AT137)*TOCA!$D137","v":-18200.47137096175},{"$f":"(Tier1!AU137-SystemShape!AU137)*TOCA!$D137","v":-2397.7073433343321},{"$f":"(Tier1!AV137-SystemShape!AV137)*TOCA!$D137","v":-50087.350740901136},{"$f":"(Tier1!AW137-SystemShape!AW137)*TOCA!$D137","v":-3883.160790409398},{"$f":"(Tier1!AX137-SystemShape!AX137)*TOCA!$D137","v":-6222.2034594398574},{"$f":"(Tier1!AY137-SystemShape!AY137)*TOCA!$D137","v":1443.3784177882771},{"$f":"(Tier1!AZ137-SystemShape!AZ137)*TOCA!$D137","v":25909.919425122149},{"$f":"(Tier1!BA137-SystemShape!BA137)*TOCA!$D137","v":17247.861026267055},{"$f":"(Tier1!BB137-SystemShape!BB137)*TOCA!$D137","v":-1870.6485612035613},{"$f":"(Tier1!BC137-SystemShape!BC137)*TOCA!$D137","v":3190.867549558694},{"$f":"(Tier1!BD137-SystemShape!BD137)*TOCA!$D137","v":49540.265027815127},{"$f":"(Tier1!BE137-SystemShape!BE137)*TOCA!$D137","v":75720.640747922764},{"$f":"(Tier1!BF137-SystemShape!BF137)*TOCA!$D137","v":17856.73082118528},{"$f":"(Tier1!BG137-SystemShape!BG137)*TOCA!$D137","v":71748.193254594371},{"$f":"(Tier1!BH137-SystemShape!BH137)*TOCA!$D137","v":31186.583974678535},{"$f":"(Tier1!BI137-SystemShape!BI137)*TOCA!$D137","v":44796.443830912845},{"$f":"(Tier1!BJ137-SystemShape!BJ137)*TOCA!$D137","v":-12798.274043942743},{"$f":"(Tier1!BK137-SystemShape!BK137)*TOCA!$D137","v":24647.250761658826},{"$f":"(Tier1!BL137-SystemShape!BL137)*TOCA!$D137","v":17471.645615923393},{"$f":"(Tier1!BM137-SystemShape!BM137)*TOCA!$D137","v":19528.294945534348},{"$f":"(Tier1!BN137-SystemShape!BN137)*TOCA!$D137","v":-89840.741368521587},{"$f":"(Tier1!BO137-SystemShape!BO137)*TOCA!$D137","v":-62284.159630607261},{"$f":"(Tier1!BP137-SystemShape!BP137)*TOCA!$D137","v":-103538.9054357725},{"$f":"(Tier1!BQ137-SystemShape!BQ137)*TOCA!$D137","v":-46900.873381254874},{"$f":"(Tier1!BR137-SystemShape!BR137)*TOCA!$D137","v":-24773.771823015995},{"$f":"(Tier1!BS137-SystemShape!BS137)*TOCA!$D137","v":3446.4007813379576},{"$f":"(Tier1!BT137-SystemShape!BT137)*TOCA!$D137","v":-43751.611501071893},{"$f":"(Tier1!BU137-SystemShape!BU137)*TOCA!$D137","v":-10908.770142164081},{"$f":"(Tier1!BV137-SystemShape!BV137)*TOCA!$D137","v":-6371.339179779985},{"$f":"(Tier1!BW137-SystemShape!BW137)*TOCA!$D137","v":751.44951195968315}]

{"sheet":"CSP","index":36,"n_rows":137,"n_cols":75,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"Customer System Peak less NLSL Peak (MW)"]
["TOC",null,null,{"$f":"+DATE(Init!$C$9-1,10,1)","v":"2025-10-01"},{"$f":"+IF(E3=\"HLH\",EOMONTH(D2,0)+1,D2)","v":"2025-10-01"},{"$f":"+IF(F3=\"HLH\",EOMONTH(E2,0)+1,E2)","v":"2025-11-01"},"2025-11-01","2025-12-01","2025-12-01","2026-01-01","2026-01-01","2026-02-01","2026-02-01","2026-03-01","2026-03-01","2026-04-01","2026-04-01","2026-05-01","2026-05-01","2026-06-01","2026-06-01","2026-07-01","2026-07-01","2026-08-01","2026-08-01","2026-09-01","2026-09-01","2026-10-01","2026-10-01","2026-11-01","2026-11-01","2026-12-01","2026-12-01","2027-01-01","2027-01-01","2027-02-01","2027-02-01","2027-03-01","2027-03-01","2027-04-01","2027-04-01","2027-05-01","2027-05-01","2027-06-01","2027-06-01","2027-07-01","2027-07-01","2027-08-01","2027-08-01",{"$f":"+IF(AX3=\"HLH\",EOMONTH(AW2,0)+1,AW2)","v":"2027-09-01"},{"$f":"+IF(AY3=\"HLH\",EOMONTH(AX2,0)+1,AX2)","v":"2027-09-01"},{"$f":"+IF(AZ3=\"HLH\",EOMONTH(AY2,0)+1,AY2)","v":"2027-10-01"},{"$f":"+IF(BA3=\"HLH\",EOMONTH(AZ2,0)+1,AZ2)","v":"2027-10-01"},{"$f":"+IF(BB3=\"HLH\",EOMONTH(BA2,0)+1,BA2)","v":"2027-11-01"},{"$f":"+IF(BC3=\"HLH\",EOMONTH(BB2,0)+1,BB2)","v":"2027-11-01"},{"$f":"+IF(BD3=\"HLH\",EOMONTH(BC2,0)+1,BC2)","v":"2027-12-01"},{"$f":"+IF(BE3=\"HLH\",EOMONTH(BD2,0)+1,BD2)","v":"2027-12-01"},{"$f":"+IF(BF3=\"HLH\",EOMONTH(BE2,0)+1,BE2)","v":"2028-01-01"},{"$f":"+IF(BG3=\"HLH\",EOMONTH(BF2,0)+1,BF2)","v":"2028-01-01"},{"$f":"+IF(BH3=\"HLH\",EOMONTH(BG2,0)+1,BG2)","v":"2028-02-01"},{"$f":"+IF(BI3=\"HLH\",EOMONTH(BH2,0)+1,BH2)","v":"2028-02-01"},{"$f":"+IF(BJ3=\"HLH\",EOMONTH(BI2,0)+1,BI2)","v":"2028-03-01"},{"$f":"+IF(BK3=\"HLH\",EOMONTH(BJ2,0)+1,BJ2)","v":"2028-03-01"},{"$f":"+IF(BL3=\"HLH\",EOMONTH(BK2,0)+1,BK2)","v":"2028-04-01"},{"$f":"+IF(BM3=\"HLH\",EOMONTH(BL2,0)+1,BL2)","v":"2028-04-01"},{"$f":"+IF(BN3=\"HLH\",EOMONTH(BM2,0)+1,BM2)","v":"2028-05-01"},{"$f":"+IF(BO3=\"HLH\",EOMONTH(BN2,0)+1,BN2)","v":"2028-05-01"},{"$f":"+IF(BP3=\"HLH\",EOMONTH(BO2,0)+1,BO2)","v":"2028-06-01"},{"$f":"+IF(BQ3=\"HLH\",EOMONTH(BP2,0)+1,BP2)","v":"2028-06-01"},{"$f":"+IF(BR3=\"HLH\",EOMONTH(BQ2,0)+1,BQ2)","v":"2028-07-01"},{"$f":"+IF(BS3=\"HLH\",EOMONTH(BR2,0)+1,BR2)","v":"2028-07-01"},{"$f":"+IF(BT3=\"HLH\",EOMONTH(BS2,0)+1,BS2)","v":"2028-08-01"},{"$f":"+IF(BU3=\"HLH\",EOMONTH(BT2,0)+1,BT2)","v":"2028-08-01"},{"$f":"+IF(BV3=\"HLH\",EOMONTH(BU2,0)+1,BU2)","v":"2028-09-01"},{"$f":"+IF(BW3=\"HLH\",EOMONTH(BV2,0)+1,BV2)","v":"2028-09-01"}]
[null,"BESID","AccountName","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH"]
[null,10015,"Asotin County PUD #1",{"$f":"IF(D$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(D$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.752},{"$f":"IF(E$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(E$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(F$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.32},{"$f":"IF(G$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(G$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(H$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.385},{"$f":"IF(I$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(I$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(J$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.448},{"$f":"IF(K$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(K$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(L$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.4710000000000001},{"$f":"IF(M$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(M$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(N$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.405},{"$f":"IF(O$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(O$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(P$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.728},{"$f":"IF(Q$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(Q$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(R$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":2.169},{"$f":"IF(S$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(S$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(T$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":2.7989999999999999},{"$f":"IF(U$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(U$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(V$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":3.0819999999999999},{"$f":"IF(W$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(W$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(X$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":3.0939999999999999},{"$f":"IF(Y$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(Y$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(Z$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":2.42},{"$f":"IF(AA$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(AA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(AB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.752},{"$f":"IF(AC$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(AC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(AD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.32},{"$f":"IF(AE$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(AE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(AF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.385},{"$f":"IF(AG$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(AG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(AH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.448},{"$f":"IF(AI$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(AI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(AJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.4710000000000001},{"$f":"IF(AK$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(AK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(AL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.405},{"$f":"IF(AM$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(AM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(AN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.728},{"$f":"IF(AO$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(AO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(AP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":2.169},{"$f":"IF(AQ$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(AQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(AR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":2.7989999999999999},{"$f":"IF(AS$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(AS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(AT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":3.0819999999999999},{"$f":"IF(AU$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(AU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(AV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":3.0939999999999999},{"$f":"IF(AW$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(AW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(AX$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":2.42},{"$f":"IF(AY$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(AY$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(AZ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.752},{"$f":"IF(BA$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(BA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(BB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.32},{"$f":"IF(BC$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(BC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(BD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.385},{"$f":"IF(BE$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(BE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(BF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.448},{"$f":"IF(BG$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(BG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(BH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.4710000000000001},{"$f":"IF(BI$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(BI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(BJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.405},{"$f":"IF(BK$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(BK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(BL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.728},{"$f":"IF(BM$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(BM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(BN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":2.169},{"$f":"IF(BO$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(BO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(BP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":2.7989999999999999},{"$f":"IF(BQ$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(BQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(BR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":3.0819999999999999},{"$f":"IF(BS$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(BS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(BT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":3.0939999999999999},{"$f":"IF(BU$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(BU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(BV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":2.42},{"$f":"IF(BW$3=\"LLH\",0,1)*(VLOOKUP($B4,I_CSP!$B:$ZZ,MATCH(BW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0}]
[null,10024,"Benton County PUD #1",{"$f":"IF(D$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(D$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":243.88200000000001},{"$f":"IF(E$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(E$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(F$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":261.70499999999998},{"$f":"IF(G$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(G$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(H$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":306.60300000000001},{"$f":"IF(I$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(I$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(J$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":310.79899999999998},{"$f":"IF(K$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(K$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(L$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":284.81400000000002},{"$f":"IF(M$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(M$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(N$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":259.33699999999999},{"$f":"IF(O$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(O$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(P$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":270.58499999999998},{"$f":"IF(Q$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(Q$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(R$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":314.19900000000001},{"$f":"IF(S$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(S$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(T$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":429.57600000000002},{"$f":"IF(U$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(U$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(V$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":441.95499999999998},{"$f":"IF(W$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(W$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(X$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":409.16},{"$f":"IF(Y$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(Y$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(Z$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":273.48599999999999},{"$f":"IF(AA$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(AA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(AB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":244.542},{"$f":"IF(AC$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(AC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(AD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":262.41800000000001},{"$f":"IF(AE$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(AE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(AF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":307.45100000000002},{"$f":"IF(AG$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(AG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(AH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":311.65899999999999},{"$f":"IF(AI$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(AI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(AJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":285.596},{"$f":"IF(AK$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(AK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(AL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":260.04300000000001},{"$f":"IF(AM$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(AM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(AN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":271.32499999999999},{"$f":"IF(AO$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(AO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(AP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":315.06900000000002},{"$f":"IF(AQ$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(AQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(AR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":430.79300000000001},{"$f":"IF(AS$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(AS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(AT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":443.209},{"$f":"IF(AU$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(AU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(AV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":410.31599999999997},{"$f":"IF(AW$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(AW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(AX$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":274.23500000000001},{"$f":"IF(AY$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(AY$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(AZ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":245.203},{"$f":"IF(BA$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(BA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(BB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":263.13299999999998},{"$f":"IF(BC$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(BC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(BD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":308.30099999999999},{"$f":"IF(BE$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(BE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(BF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":312.52199999999999},{"$f":"IF(BG$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(BG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(BH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":285.86},{"$f":"IF(BI$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(BI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(BJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":260.75099999999998},{"$f":"IF(BK$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(BK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(BL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":272.06700000000001},{"$f":"IF(BM$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(BM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(BN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":315.94200000000001},{"$f":"IF(BO$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(BO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(BP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":432.01299999999998},{"$f":"IF(BQ$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(BQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(BR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":444.46600000000001},{"$f":"IF(BS$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(BS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(BT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":411.47500000000002},{"$f":"IF(BU$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(BU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(BV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":274.98500000000001},{"$f":"IF(BW$3=\"LLH\",0,1)*(VLOOKUP($B5,I_CSP!$B:$ZZ,MATCH(BW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0}]
[null,10025,"Benton REA",{"$f":"IF(D$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(D$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":91.599000000000004},{"$f":"IF(E$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(E$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(F$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":87.262},{"$f":"IF(G$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(G$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(H$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":116.68300000000001},{"$f":"IF(I$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(I$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(J$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":118.709},{"$f":"IF(K$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(K$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(L$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":96.022999999999996},{"$f":"IF(M$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(M$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(N$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":93.168000000000006},{"$f":"IF(O$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(O$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(P$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":89.012},{"$f":"IF(Q$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(Q$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(R$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":101.864},{"$f":"IF(S$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(S$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(T$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":120.553},{"$f":"IF(U$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(U$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(V$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":125.783},{"$f":"IF(W$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(W$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(X$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":123.383},{"$f":"IF(Y$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(Y$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(Z$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":106.379},{"$f":"IF(AA$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(AA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(AB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":92.266999999999996},{"$f":"IF(AC$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(AC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(AD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":87.897999999999996},{"$f":"IF(AE$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(AE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(AF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":117.54},{"$f":"IF(AG$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(AG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(AH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":119.581},{"$f":"IF(AI$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(AI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(AJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":96.724000000000004},{"$f":"IF(AK$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(AK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(AL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":93.849000000000004},{"$f":"IF(AM$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(AM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(AN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":89.661000000000001},{"$f":"IF(AO$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(AO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(AP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":102.60899999999999},{"$f":"IF(AQ$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(AQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(AR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":121.438},{"$f":"IF(AS$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(AS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(AT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":126.70699999999999},{"$f":"IF(AU$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(AU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(AV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":124.29},{"$f":"IF(AW$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(AW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(AX$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":107.158},{"$f":"IF(AY$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(AY$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(AZ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":92.941000000000003},{"$f":"IF(BA$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(BA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(BB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":88.537999999999997},{"$f":"IF(BC$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(BC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(BD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":118.402},{"$f":"IF(BE$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(BE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(BF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":120.459},{"$f":"IF(BG$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(BG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(BH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":96.759},{"$f":"IF(BI$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(BI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(BJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":94.534000000000006},{"$f":"IF(BK$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(BK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(BL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":90.314999999999998},{"$f":"IF(BM$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(BM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(BN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":103.36},{"$f":"IF(BO$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(BO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(BP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":122.33},{"$f":"IF(BQ$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(BQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(BR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":127.639},{"$f":"IF(BS$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(BS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(BT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":125.203},{"$f":"IF(BU$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(BU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(BV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":107.943},{"$f":"IF(BW$3=\"LLH\",0,1)*(VLOOKUP($B6,I_CSP!$B:$ZZ,MATCH(BW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0}]
[null,10027,"Big Bend Elec Coop",{"$f":"IF(D$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(D$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":83.539000000000001},{"$f":"IF(E$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(E$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(F$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":59.110999999999997},{"$f":"IF(G$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(G$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(H$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":68.052000000000007},{"$f":"IF(I$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(I$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(J$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":73.45},{"$f":"IF(K$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(K$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(L$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":61.945999999999998},{"$f":"IF(M$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(M$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(N$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":57.441000000000003},{"$f":"IF(O$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(O$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(P$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":87.387},{"$f":"IF(Q$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(Q$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(R$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":126.24},{"$f":"IF(S$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(S$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(T$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":146.15600000000001},{"$f":"IF(U$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(U$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(V$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":151.953},{"$f":"IF(W$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(W$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(X$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":140.161},{"$f":"IF(Y$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(Y$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(Z$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":101.17400000000001},{"$f":"IF(AA$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(AA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(AB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":85.064999999999998},{"$f":"IF(AC$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(AC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(AD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":60.191000000000003},{"$f":"IF(AE$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(AE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(AF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":69.295000000000002},{"$f":"IF(AG$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(AG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(AH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":74.792000000000002},{"$f":"IF(AI$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(AI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(AJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":63.078000000000003},{"$f":"IF(AK$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(AK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(AL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":58.49},{"$f":"IF(AM$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(AM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(AN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":88.983999999999995},{"$f":"IF(AO$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(AO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(AP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":128.547},{"$f":"IF(AQ$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(AQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(AR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":148.827},{"$f":"IF(AS$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(AS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(AT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":154.72999999999999},{"$f":"IF(AU$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(AU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(AV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":142.72300000000001},{"$f":"IF(AW$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(AW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(AX$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":103.023},{"$f":"IF(AY$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(AY$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(AZ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":86.355999999999995},{"$f":"IF(BA$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(BA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(BB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":61.103999999999999},{"$f":"IF(BC$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(BC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(BD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":70.346999999999994},{"$f":"IF(BE$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(BE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(BF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":75.927000000000007},{"$f":"IF(BG$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(BG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(BH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":64.036000000000001},{"$f":"IF(BI$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(BI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(BJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":59.378},{"$f":"IF(BK$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(BK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(BL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":90.334000000000003},{"$f":"IF(BM$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(BM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(BN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":130.49700000000001},{"$f":"IF(BO$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(BO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(BP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":151.08500000000001},{"$f":"IF(BQ$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(BQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(BR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":157.077},{"$f":"IF(BS$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(BS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(BT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":144.88800000000001},{"$f":"IF(BU$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(BU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(BV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":104.586},{"$f":"IF(BW$3=\"LLH\",0,1)*(VLOOKUP($B7,I_CSP!$B:$ZZ,MATCH(BW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0}]
[null,10029,"Blachly Lane Elec Coop",{"$f":"IF(D$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(D$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":31.276},{"$f":"IF(E$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(E$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(F$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":33.524999999999999},{"$f":"IF(G$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(G$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(H$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":36.945},{"$f":"IF(I$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(I$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(J$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":41.015999999999998},{"$f":"IF(K$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(K$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(L$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":38.820999999999998},{"$f":"IF(M$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(M$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(N$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":38.515000000000001},{"$f":"IF(O$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(O$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(P$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":36.703000000000003},{"$f":"IF(Q$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(Q$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(R$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":32.887999999999998},{"$f":"IF(S$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(S$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(T$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":31.323},{"$f":"IF(U$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(U$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(V$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":31.422000000000001},{"$f":"IF(W$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(W$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(X$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":32.085000000000001},{"$f":"IF(Y$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(Y$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(Z$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":30.760999999999999},{"$f":"IF(AA$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(AA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(AB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":34.341000000000001},{"$f":"IF(AC$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(AC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(AD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":36.685000000000002},{"$f":"IF(AE$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(AE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(AF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":40.171999999999997},{"$f":"IF(AG$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(AG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(AH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":43.012},{"$f":"IF(AI$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(AI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(AJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":40.771000000000001},{"$f":"IF(AK$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(AK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(AL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":40.472999999999999},{"$f":"IF(AM$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(AM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(AN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":38.65},{"$f":"IF(AO$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(AO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(AP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":34.822000000000003},{"$f":"IF(AQ$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(AQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(AR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":33.283000000000001},{"$f":"IF(AS$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(AS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(AT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":33.362000000000002},{"$f":"IF(AU$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(AU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(AV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":34.023000000000003},{"$f":"IF(AW$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(AW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(AX$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":32.698},{"$f":"IF(AY$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(AY$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(AZ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":36.234999999999999},{"$f":"IF(BA$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(BA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(BB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":38.628999999999998},{"$f":"IF(BC$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(BC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(BD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":42.158000000000001},{"$f":"IF(BE$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(BE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(BF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":43.012},{"$f":"IF(BG$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(BG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(BH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":40.771000000000001},{"$f":"IF(BI$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(BI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(BJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":40.472999999999999},{"$f":"IF(BK$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(BK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(BL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":38.65},{"$f":"IF(BM$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(BM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(BN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":34.822000000000003},{"$f":"IF(BO$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(BO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(BP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":33.283000000000001},{"$f":"IF(BQ$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(BQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(BR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":33.362000000000002},{"$f":"IF(BS$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(BS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(BT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":34.023000000000003},{"$f":"IF(BU$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(BU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(BV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":32.698},{"$f":"IF(BW$3=\"LLH\",0,1)*(VLOOKUP($B8,I_CSP!$B:$ZZ,MATCH(BW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0}]
[null,10044,"Canby, City of",{"$f":"IF(D$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(D$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":28.263000000000002},{"$f":"IF(E$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(E$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(F$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":32.206000000000003},{"$f":"IF(G$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(G$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(H$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":36.173000000000002},{"$f":"IF(I$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(I$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(J$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":36.058999999999997},{"$f":"IF(K$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(K$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(L$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":38.365000000000002},{"$f":"IF(M$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(M$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(N$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":33.079000000000001},{"$f":"IF(O$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(O$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(P$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":29.58},{"$f":"IF(Q$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(Q$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(R$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":29.678999999999998},{"$f":"IF(S$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(S$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(T$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":35.218000000000004},{"$f":"IF(U$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(U$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(V$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":36.295999999999999},{"$f":"IF(W$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(W$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(X$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":38.472999999999999},{"$f":"IF(Y$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(Y$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(Z$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":30.766999999999999},{"$f":"IF(AA$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(AA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(AB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":28.420999999999999},{"$f":"IF(AC$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(AC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(AD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":32.363},{"$f":"IF(AE$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(AE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(AF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":36.329000000000001},{"$f":"IF(AG$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(AG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(AH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":36.215000000000003},{"$f":"IF(AI$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(AI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(AJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":38.536999999999999},{"$f":"IF(AK$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(AK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(AL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":33.24},{"$f":"IF(AM$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(AM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(AN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":29.734999999999999},{"$f":"IF(AO$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(AO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(AP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":30.058},{"$f":"IF(AQ$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(AQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(AR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":35.595999999999997},{"$f":"IF(AS$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(AS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(AT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":36.673000000000002},{"$f":"IF(AU$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(AU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(AV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":38.85},{"$f":"IF(AW$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(AW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(AX$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":31.141999999999999},{"$f":"IF(AY$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(AY$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(AZ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":28.574000000000002},{"$f":"IF(BA$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(BA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(BB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":32.515000000000001},{"$f":"IF(BC$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(BC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(BD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":36.481999999999999},{"$f":"IF(BE$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(BE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(BF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":36.366999999999997},{"$f":"IF(BG$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(BG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(BH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":38.704999999999998},{"$f":"IF(BI$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(BI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(BJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":33.396999999999998},{"$f":"IF(BK$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(BK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(BL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":29.885999999999999},{"$f":"IF(BM$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(BM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(BN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":30.427},{"$f":"IF(BO$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(BO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(BP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":35.963999999999999},{"$f":"IF(BQ$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(BQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(BR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":37.04},{"$f":"IF(BS$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(BS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(BT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":39.216999999999999},{"$f":"IF(BU$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(BU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(BV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":31.507999999999999},{"$f":"IF(BW$3=\"LLH\",0,1)*(VLOOKUP($B9,I_CSP!$B:$ZZ,MATCH(BW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0}]
[null,10046,"Central Electric Coop",{"$f":"IF(D$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(D$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":182.05500000000001},{"$f":"IF(E$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(E$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(F$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":190.161},{"$f":"IF(G$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(G$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(H$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":242.595},{"$f":"IF(I$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(I$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(J$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":259.13600000000002},{"$f":"IF(K$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(K$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(L$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":221.61099999999999},{"$f":"IF(M$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(M$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(N$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":204.00399999999999},{"$f":"IF(O$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(O$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(P$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":185.00200000000001},{"$f":"IF(Q$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(Q$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(R$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":137.98500000000001},{"$f":"IF(S$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(S$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(T$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":140.846},{"$f":"IF(U$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(U$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(V$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":150.709},{"$f":"IF(W$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(W$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(X$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":149.17099999999999},{"$f":"IF(Y$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(Y$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(Z$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":131.655},{"$f":"IF(AA$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(AA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(AB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":185.04400000000001},{"$f":"IF(AC$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(AC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(AD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":192.92400000000001},{"$f":"IF(AE$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(AE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(AF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":245.11},{"$f":"IF(AG$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(AG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(AH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":262.20100000000002},{"$f":"IF(AI$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(AI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(AJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":224.46199999999999},{"$f":"IF(AK$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(AK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(AL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":206.702},{"$f":"IF(AM$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(AM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(AN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":187.649},{"$f":"IF(AO$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(AO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(AP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":140.303},{"$f":"IF(AQ$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(AQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(AR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":143.179},{"$f":"IF(AS$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(AS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(AT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":153.02000000000001},{"$f":"IF(AU$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(AU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(AV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":151.48699999999999},{"$f":"IF(AW$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(AW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(AX$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":133.99600000000001},{"$f":"IF(AY$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(AY$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(AZ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":187.95500000000001},{"$f":"IF(BA$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(BA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(BB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":195.61500000000001},{"$f":"IF(BC$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(BC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(BD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":247.559},{"$f":"IF(BE$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(BE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(BF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":265.2},{"$f":"IF(BG$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(BG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(BH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":227.239},{"$f":"IF(BI$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(BI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(BJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":209.33},{"$f":"IF(BK$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(BK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(BL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":190.227},{"$f":"IF(BM$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(BM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(BN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":142.56},{"$f":"IF(BO$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(BO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(BP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":145.452},{"$f":"IF(BQ$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(BQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(BR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":155.27199999999999},{"$f":"IF(BS$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(BS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(BT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":153.745},{"$f":"IF(BU$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(BU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(BV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":136.27699999999999},{"$f":"IF(BW$3=\"LLH\",0,1)*(VLOOKUP($B10,I_CSP!$B:$ZZ,MATCH(BW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0}]
[null,10047,"Central Lincoln PUD",{"$f":"IF(D$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(D$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":197.23500000000001},{"$f":"IF(E$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(E$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(F$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":220.76400000000001},{"$f":"IF(G$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(G$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(H$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":244.02500000000001},{"$f":"IF(I$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(I$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(J$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":251.74700000000001},{"$f":"IF(K$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(K$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(L$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":257.86099999999999},{"$f":"IF(M$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(M$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(N$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":225.119},{"$f":"IF(O$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(O$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(P$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":209.08699999999999},{"$f":"IF(Q$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(Q$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(R$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":175.91499999999999},{"$f":"IF(S$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(S$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(T$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":149.35400000000001},{"$f":"IF(U$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(U$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(V$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":147.77000000000001},{"$f":"IF(W$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(W$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(X$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":148.21},{"$f":"IF(Y$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(Y$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(Z$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":162.63},{"$f":"IF(AA$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(AA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(AB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":197.23500000000001},{"$f":"IF(AC$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(AC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(AD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":220.76400000000001},{"$f":"IF(AE$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(AE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(AF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":244.02500000000001},{"$f":"IF(AG$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(AG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(AH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":251.74700000000001},{"$f":"IF(AI$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(AI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(AJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":257.86099999999999},{"$f":"IF(AK$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(AK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(AL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":225.119},{"$f":"IF(AM$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(AM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(AN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":209.08699999999999},{"$f":"IF(AO$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(AO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(AP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":175.91499999999999},{"$f":"IF(AQ$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(AQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(AR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":149.35400000000001},{"$f":"IF(AS$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(AS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(AT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":147.77000000000001},{"$f":"IF(AU$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(AU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(AV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":148.21},{"$f":"IF(AW$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(AW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(AX$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":162.63},{"$f":"IF(AY$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(AY$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(AZ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":197.23500000000001},{"$f":"IF(BA$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(BA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(BB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":220.76400000000001},{"$f":"IF(BC$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(BC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(BD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":244.02500000000001},{"$f":"IF(BE$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(BE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(BF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":251.74700000000001},{"$f":"IF(BG$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(BG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(BH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":257.86099999999999},{"$f":"IF(BI$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(BI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(BJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":225.119},{"$f":"IF(BK$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(BK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(BL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":209.08699999999999},{"$f":"IF(BM$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(BM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(BN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":175.91499999999999},{"$f":"IF(BO$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(BO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(BP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":149.35400000000001},{"$f":"IF(BQ$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(BQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(BR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":147.77000000000001},{"$f":"IF(BS$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(BS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(BT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":148.21},{"$f":"IF(BU$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(BU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(BV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":162.63},{"$f":"IF(BW$3=\"LLH\",0,1)*(VLOOKUP($B11,I_CSP!$B:$ZZ,MATCH(BW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0}]
[null,10055,"Albion, City of",{"$f":"IF(D$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(D$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0.85199999999999998},{"$f":"IF(E$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(E$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(F$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0.89},{"$f":"IF(G$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(G$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(H$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.2470000000000001},{"$f":"IF(I$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(I$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(J$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.2190000000000001},{"$f":"IF(K$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(K$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(L$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.0109999999999999},{"$f":"IF(M$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(M$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(N$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0.91400000000000003},{"$f":"IF(O$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(O$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(P$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0.83599999999999997},{"$f":"IF(Q$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(Q$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(R$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0.69699999999999995},{"$f":"IF(S$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(S$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(T$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0.624},{"$f":"IF(U$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(U$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(V$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0.65300000000000002},{"$f":"IF(W$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(W$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(X$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0.64400000000000002},{"$f":"IF(Y$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(Y$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(Z$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0.61},{"$f":"IF(AA$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(AA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(AB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0.86},{"$f":"IF(AC$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(AC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(AD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0.89800000000000002},{"$f":"IF(AE$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(AE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(AF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.2549999999999999},{"$f":"IF(AG$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(AG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(AH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.2270000000000001},{"$f":"IF(AI$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(AI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(AJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.0189999999999999},{"$f":"IF(AK$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(AK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(AL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0.92200000000000004},{"$f":"IF(AM$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(AM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(AN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0.84399999999999997},{"$f":"IF(AO$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(AO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(AP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0.70499999999999996},{"$f":"IF(AQ$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(AQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(AR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0.63200000000000001},{"$f":"IF(AS$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(AS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(AT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0.66100000000000003},{"$f":"IF(AU$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(AU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(AV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0.65200000000000002},{"$f":"IF(AW$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(AW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(AX$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0.61799999999999999},{"$f":"IF(AY$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(AY$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(AZ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0.86799999999999999},{"$f":"IF(BA$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(BA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(BB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0.90500000000000003},{"$f":"IF(BC$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(BC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(BD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.2629999999999999},{"$f":"IF(BE$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(BE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(BF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.2350000000000001},{"$f":"IF(BG$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(BG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(BH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.0269999999999999},{"$f":"IF(BI$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(BI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(BJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0.93},{"$f":"IF(BK$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(BK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(BL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0.85199999999999998},{"$f":"IF(BM$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(BM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(BN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0.71299999999999997},{"$f":"IF(BO$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(BO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(BP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0.64},{"$f":"IF(BQ$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(BQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(BR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0.66900000000000004},{"$f":"IF(BS$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(BS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(BT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0.66},{"$f":"IF(BU$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(BU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(BV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0.626},{"$f":"IF(BW$3=\"LLH\",0,1)*(VLOOKUP($B12,I_CSP!$B:$ZZ,MATCH(BW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0}]
[null,10057,"Ashland, City of",{"$f":"IF(D$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(D$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":25.86},{"$f":"IF(E$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(E$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(F$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":30.707000000000001},{"$f":"IF(G$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(G$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(H$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":33.155999999999999},{"$f":"IF(I$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(I$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(J$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":33.728000000000002},{"$f":"IF(K$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(K$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(L$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":34.253999999999998},{"$f":"IF(M$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(M$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(N$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":30.832999999999998},{"$f":"IF(O$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(O$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(P$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":26.213999999999999},{"$f":"IF(Q$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(Q$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(R$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":27.326000000000001},{"$f":"IF(S$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(S$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(T$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":36.4},{"$f":"IF(U$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(U$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(V$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":37.597999999999999},{"$f":"IF(W$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(W$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(X$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":37.680999999999997},{"$f":"IF(Y$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(Y$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(Z$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":32.299999999999997},{"$f":"IF(AA$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(AA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(AB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":25.86},{"$f":"IF(AC$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(AC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(AD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":30.707000000000001},{"$f":"IF(AE$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(AE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(AF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":33.155999999999999},{"$f":"IF(AG$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(AG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(AH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":33.728000000000002},{"$f":"IF(AI$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(AI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(AJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":34.253999999999998},{"$f":"IF(AK$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(AK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(AL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":30.832999999999998},{"$f":"IF(AM$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(AM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(AN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":26.213999999999999},{"$f":"IF(AO$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(AO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(AP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":27.326000000000001},{"$f":"IF(AQ$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(AQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(AR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":36.4},{"$f":"IF(AS$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(AS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(AT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":37.597999999999999},{"$f":"IF(AU$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(AU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(AV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":37.680999999999997},{"$f":"IF(AW$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(AW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(AX$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":32.299999999999997},{"$f":"IF(AY$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(AY$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(AZ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":25.86},{"$f":"IF(BA$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(BA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(BB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":30.707000000000001},{"$f":"IF(BC$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(BC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(BD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":33.155999999999999},{"$f":"IF(BE$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(BE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(BF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":33.728000000000002},{"$f":"IF(BG$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(BG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(BH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":34.253999999999998},{"$f":"IF(BI$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(BI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(BJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":30.832999999999998},{"$f":"IF(BK$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(BK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(BL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":26.213999999999999},{"$f":"IF(BM$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(BM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(BN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":27.326000000000001},{"$f":"IF(BO$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(BO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(BP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":36.4},{"$f":"IF(BQ$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(BQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(BR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":37.597999999999999},{"$f":"IF(BS$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(BS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(BT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":37.680999999999997},{"$f":"IF(BU$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(BU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(BV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":32.299999999999997},{"$f":"IF(BW$3=\"LLH\",0,1)*(VLOOKUP($B13,I_CSP!$B:$ZZ,MATCH(BW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0}]
[null,10059,"Bandon, City of",{"$f":"IF(D$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(D$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":11.816000000000001},{"$f":"IF(E$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(E$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(F$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":12.78},{"$f":"IF(G$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(G$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(H$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":15.352},{"$f":"IF(I$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(I$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(J$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":16.803999999999998},{"$f":"IF(K$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(K$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(L$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":15.339},{"$f":"IF(M$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(M$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(N$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":13.63},{"$f":"IF(O$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(O$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(P$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":13.606999999999999},{"$f":"IF(Q$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(Q$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(R$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":10.025},{"$f":"IF(S$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(S$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(T$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":8.8209999999999997},{"$f":"IF(U$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(U$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(V$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":7.9139999999999997},{"$f":"IF(W$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(W$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(X$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":7.843},{"$f":"IF(Y$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(Y$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(Z$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":9.0950000000000006},{"$f":"IF(AA$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(AA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(AB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":11.816000000000001},{"$f":"IF(AC$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(AC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(AD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":12.78},{"$f":"IF(AE$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(AE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(AF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":15.352},{"$f":"IF(AG$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(AG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(AH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":16.803999999999998},{"$f":"IF(AI$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(AI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(AJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":15.339},{"$f":"IF(AK$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(AK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(AL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":13.63},{"$f":"IF(AM$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(AM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(AN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":13.606999999999999},{"$f":"IF(AO$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(AO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(AP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":10.025},{"$f":"IF(AQ$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(AQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(AR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":8.8209999999999997},{"$f":"IF(AS$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(AS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(AT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":7.9139999999999997},{"$f":"IF(AU$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(AU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(AV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":7.843},{"$f":"IF(AW$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(AW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(AX$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":9.0950000000000006},{"$f":"IF(AY$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(AY$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(AZ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":11.816000000000001},{"$f":"IF(BA$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(BA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(BB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":12.78},{"$f":"IF(BC$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(BC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(BD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":15.352},{"$f":"IF(BE$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(BE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(BF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":16.803999999999998},{"$f":"IF(BG$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(BG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(BH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":15.23},{"$f":"IF(BI$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(BI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(BJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":13.63},{"$f":"IF(BK$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(BK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(BL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":13.606999999999999},{"$f":"IF(BM$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(BM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(BN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":10.025},{"$f":"IF(BO$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(BO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(BP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":8.8209999999999997},{"$f":"IF(BQ$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(BQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(BR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":7.9139999999999997},{"$f":"IF(BS$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(BS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(BT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":7.843},{"$f":"IF(BU$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(BU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(BV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":9.0950000000000006},{"$f":"IF(BW$3=\"LLH\",0,1)*(VLOOKUP($B14,I_CSP!$B:$ZZ,MATCH(BW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0}]
[null,10061,"Blaine, City of",{"$f":"IF(D$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(D$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":13.964},{"$f":"IF(E$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(E$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(F$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":17.042999999999999},{"$f":"IF(G$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(G$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(H$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":17.439},{"$f":"IF(I$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(I$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(J$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":18.527000000000001},{"$f":"IF(K$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(K$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(L$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":17.125},{"$f":"IF(M$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(M$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(N$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":15.999000000000001},{"$f":"IF(O$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(O$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(P$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":14.996},{"$f":"IF(Q$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(Q$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(R$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":13.52},{"$f":"IF(S$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(S$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(T$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":13.263999999999999},{"$f":"IF(U$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(U$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(V$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":14.217000000000001},{"$f":"IF(W$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(W$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(X$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":13.426},{"$f":"IF(Y$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(Y$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(Z$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":13.260999999999999},{"$f":"IF(AA$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(AA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(AB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":14.689},{"$f":"IF(AC$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(AC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(AD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":17.934000000000001},{"$f":"IF(AE$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(AE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(AF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":18.329000000000001},{"$f":"IF(AG$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(AG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(AH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":19.411999999999999},{"$f":"IF(AI$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(AI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(AJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":18.024999999999999},{"$f":"IF(AK$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(AK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(AL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":16.88},{"$f":"IF(AM$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(AM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(AN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":15.875999999999999},{"$f":"IF(AO$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(AO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(AP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":14.398999999999999},{"$f":"IF(AQ$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(AQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(AR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":14.147},{"$f":"IF(AS$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(AS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(AT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":15.090999999999999},{"$f":"IF(AU$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(AU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(AV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":14.272},{"$f":"IF(AW$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(AW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(AX$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":14.003},{"$f":"IF(AY$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(AY$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(AZ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":15.417999999999999},{"$f":"IF(BA$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(BA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(BB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":18.824999999999999},{"$f":"IF(BC$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(BC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(BD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":19.216000000000001},{"$f":"IF(BE$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(BE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(BF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":20.295000000000002},{"$f":"IF(BG$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(BG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(BH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":18.823},{"$f":"IF(BI$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(BI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(BJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":17.745999999999999},{"$f":"IF(BK$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(BK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(BL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":16.736999999999998},{"$f":"IF(BM$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(BM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(BN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":15.255000000000001},{"$f":"IF(BO$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(BO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(BP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":15.002000000000001},{"$f":"IF(BQ$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(BQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(BR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":15.936},{"$f":"IF(BS$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(BS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(BT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":15.087},{"$f":"IF(BU$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(BU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(BV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":14.712999999999999},{"$f":"IF(BW$3=\"LLH\",0,1)*(VLOOKUP($B15,I_CSP!$B:$ZZ,MATCH(BW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0}]
[null,10067,"Cheney, City of",{"$f":"IF(D$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(D$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":24.175000000000001},{"$f":"IF(E$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(E$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(F$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":28.646999999999998},{"$f":"IF(G$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(G$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(H$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":29.742000000000001},{"$f":"IF(I$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(I$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(J$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":32.588999999999999},{"$f":"IF(K$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(K$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(L$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":28.527000000000001},{"$f":"IF(M$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(M$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(N$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":27.388999999999999},{"$f":"IF(O$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(O$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(P$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":25.931999999999999},{"$f":"IF(Q$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(Q$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(R$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":23.591999999999999},{"$f":"IF(S$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(S$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(T$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":23.623999999999999},{"$f":"IF(U$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(U$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(V$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":25.713999999999999},{"$f":"IF(W$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(W$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(X$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":25.134},{"$f":"IF(Y$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(Y$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(Z$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":23.893000000000001},{"$f":"IF(AA$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(AA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(AB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":24.477},{"$f":"IF(AC$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(AC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(AD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":29.004999999999999},{"$f":"IF(AE$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(AE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(AF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":30.114000000000001},{"$f":"IF(AG$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(AG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(AH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":32.996000000000002},{"$f":"IF(AI$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(AI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(AJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":29.914999999999999},{"$f":"IF(AK$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(AK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(AL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":27.731999999999999},{"$f":"IF(AM$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(AM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(AN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":26.256},{"$f":"IF(AO$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(AO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(AP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":23.887},{"$f":"IF(AQ$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(AQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(AR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":23.919},{"$f":"IF(AS$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(AS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(AT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":26.035},{"$f":"IF(AU$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(AU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(AV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":25.448},{"$f":"IF(AW$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(AW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(AX$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":24.190999999999999},{"$f":"IF(AY$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(AY$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(AZ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":24.783000000000001},{"$f":"IF(BA$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(BA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(BB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":29.367000000000001},{"$f":"IF(BC$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(BC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(BD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":30.49},{"$f":"IF(BE$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(BE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(BF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":33.408999999999999},{"$f":"IF(BG$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(BG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(BH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":30.289000000000001},{"$f":"IF(BI$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(BI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(BJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":28.077999999999999},{"$f":"IF(BK$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(BK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(BL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":26.584},{"$f":"IF(BM$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(BM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(BN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":24.186},{"$f":"IF(BO$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(BO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(BP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":24.218},{"$f":"IF(BQ$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(BQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(BR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":26.361000000000001},{"$f":"IF(BS$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(BS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(BT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":25.765999999999998},{"$f":"IF(BU$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(BU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(BV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":24.494},{"$f":"IF(BW$3=\"LLH\",0,1)*(VLOOKUP($B20,I_CSP!$B:$ZZ,MATCH(BW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0}]
[null,10074,"Forest Grove, City of",{"$f":"IF(D$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(D$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":42.720999999999997},{"$f":"IF(E$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(E$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(F$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":49.848999999999997},{"$f":"IF(G$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(G$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(H$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":57.835999999999999},{"$f":"IF(I$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(I$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(J$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":54.304000000000002},{"$f":"IF(K$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(K$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(L$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":53.612000000000002},{"$f":"IF(M$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(M$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(N$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":51.707999999999998},{"$f":"IF(O$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(O$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(P$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":46.487000000000002},{"$f":"IF(Q$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(Q$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(R$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":42.26},{"$f":"IF(S$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(S$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(T$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":47.896999999999998},{"$f":"IF(U$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(U$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(V$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":51.567},{"$f":"IF(W$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(W$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(X$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":56.204000000000001},{"$f":"IF(Y$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(Y$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(Z$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":46.347000000000001},{"$f":"IF(AA$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(AA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(AB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":43.232999999999997},{"$f":"IF(AC$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(AC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(AD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":50.448},{"$f":"IF(AE$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(AE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(AF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":58.530999999999999},{"$f":"IF(AG$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(AG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(AH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":54.957000000000001},{"$f":"IF(AI$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(AI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(AJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":54.256},{"$f":"IF(AK$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(AK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(AL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":52.329000000000001},{"$f":"IF(AM$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(AM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(AN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":47.045999999999999},{"$f":"IF(AO$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(AO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(AP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":42.767000000000003},{"$f":"IF(AQ$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(AQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(AR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":48.81},{"$f":"IF(AS$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(AS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(AT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":52.548999999999999},{"$f":"IF(AU$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(AU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(AV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":57.274999999999999},{"$f":"IF(AW$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(AW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(AX$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":47.231000000000002},{"$f":"IF(AY$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(AY$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(AZ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":43.579000000000001},{"$f":"IF(BA$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(BA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(BB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":50.850999999999999},{"$f":"IF(BC$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(BC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(BD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":59},{"$f":"IF(BE$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(BE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(BF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":55.396999999999998},{"$f":"IF(BG$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(BG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(BH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":54.691000000000003},{"$f":"IF(BI$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(BI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(BJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":52.747999999999998},{"$f":"IF(BK$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(BK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(BL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":47.421999999999997},{"$f":"IF(BM$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(BM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(BN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":43.109000000000002},{"$f":"IF(BO$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(BO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(BP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":49.445999999999998},{"$f":"IF(BQ$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(BQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(BR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":53.234999999999999},{"$f":"IF(BS$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(BS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(BT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":58.021000000000001},{"$f":"IF(BU$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(BU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(BV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":47.845999999999997},{"$f":"IF(BW$3=\"LLH\",0,1)*(VLOOKUP($B25,I_CSP!$B:$ZZ,MATCH(BW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0}]
[null,10087,"Port Angeles, City of",{"$f":"IF(D$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(D$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":64.494},{"$f":"IF(E$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(E$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(F$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":75.483000000000004},{"$f":"IF(G$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(G$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(H$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":83.915999999999997},{"$f":"IF(I$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(I$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(J$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":86.462999999999994},{"$f":"IF(K$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(K$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(L$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":80.911000000000001},{"$f":"IF(M$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(M$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(N$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":74.721000000000004},{"$f":"IF(O$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(O$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(P$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":69.459000000000003},{"$f":"IF(Q$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(Q$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(R$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":57.722999999999999},{"$f":"IF(S$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(S$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(T$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":51.869},{"$f":"IF(U$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(U$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(V$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":48.191000000000003},{"$f":"IF(W$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(W$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(X$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":48.265000000000001},{"$f":"IF(Y$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(Y$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(Z$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":54.947000000000003},{"$f":"IF(AA$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(AA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(AB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":64.494},{"$f":"IF(AC$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(AC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(AD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":75.483000000000004},{"$f":"IF(AE$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(AE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(AF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":83.915999999999997},{"$f":"IF(AG$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(AG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(AH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":86.462999999999994},{"$f":"IF(AI$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(AI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(AJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":80.911000000000001},{"$f":"IF(AK$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(AK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(AL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":74.721000000000004},{"$f":"IF(AM$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(AM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(AN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":69.459000000000003},{"$f":"IF(AO$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(AO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(AP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":57.722999999999999},{"$f":"IF(AQ$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(AQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(AR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":51.869},{"$f":"IF(AS$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(AS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(AT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":48.191000000000003},{"$f":"IF(AU$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(AU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(AV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":48.265000000000001},{"$f":"IF(AW$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(AW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(AX$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":54.947000000000003},{"$f":"IF(AY$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(AY$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(AZ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":64.494},{"$f":"IF(BA$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(BA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(BB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":75.483000000000004},{"$f":"IF(BC$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(BC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(BD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":83.915999999999997},{"$f":"IF(BE$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(BE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(BF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":86.462999999999994},{"$f":"IF(BG$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(BG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(BH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":80.911000000000001},{"$f":"IF(BI$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(BI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(BJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":74.721000000000004},{"$f":"IF(BK$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(BK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(BL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":69.459000000000003},{"$f":"IF(BM$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(BM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(BN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":57.722999999999999},{"$f":"IF(BO$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(BO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(BP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":51.869},{"$f":"IF(BQ$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(BQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(BR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":48.191000000000003},{"$f":"IF(BS$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(BS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(BT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":48.265000000000001},{"$f":"IF(BU$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(BU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(BV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":54.947000000000003},{"$f":"IF(BW$3=\"LLH\",0,1)*(VLOOKUP($B34,I_CSP!$B:$ZZ,MATCH(BW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0}]
[null,10106,"Clearwater Power",{"$f":"IF(D$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(D$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":40.57},{"$f":"IF(E$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(E$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(F$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":47.423000000000002},{"$f":"IF(G$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(G$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(H$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":61.143000000000001},{"$f":"IF(I$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(I$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(J$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":60.85},{"$f":"IF(K$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(K$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(L$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":55.921999999999997},{"$f":"IF(M$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(M$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(N$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":47.734999999999999},{"$f":"IF(O$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(O$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(P$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":44.304000000000002},{"$f":"IF(Q$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(Q$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(R$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":32.972000000000001},{"$f":"IF(S$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(S$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(T$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":31.690999999999999},{"$f":"IF(U$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(U$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(V$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":33.020000000000003},{"$f":"IF(W$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(W$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(X$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":34.584000000000003},{"$f":"IF(Y$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(Y$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(Z$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":29.864999999999998},{"$f":"IF(AA$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(AA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(AB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":40.926000000000002},{"$f":"IF(AC$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(AC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(AD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":47.779000000000003},{"$f":"IF(AE$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(AE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(AF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":61.499000000000002},{"$f":"IF(AG$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(AG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(AH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":61.206000000000003},{"$f":"IF(AI$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(AI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(AJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":56.277999999999999},{"$f":"IF(AK$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(AK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(AL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":48.091000000000001},{"$f":"IF(AM$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(AM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(AN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":44.661000000000001},{"$f":"IF(AO$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(AO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(AP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":33.046999999999997},{"$f":"IF(AQ$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(AQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(AR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":31.765000000000001},{"$f":"IF(AS$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(AS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(AT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":33.094999999999999},{"$f":"IF(AU$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(AU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(AV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":34.658000000000001},{"$f":"IF(AW$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(AW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(AX$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":29.939},{"$f":"IF(AY$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(AY$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(AZ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":41.281999999999996},{"$f":"IF(BA$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(BA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(BB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":48.134999999999998},{"$f":"IF(BC$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(BC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(BD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":61.854999999999997},{"$f":"IF(BE$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(BE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(BF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":61.561999999999998},{"$f":"IF(BG$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(BG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(BH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":56.505000000000003},{"$f":"IF(BI$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(BI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(BJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":48.447000000000003},{"$f":"IF(BK$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(BK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(BL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":45.017000000000003},{"$f":"IF(BM$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(BM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(BN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":33.121000000000002},{"$f":"IF(BO$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(BO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(BP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":31.84},{"$f":"IF(BQ$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(BQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(BR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":33.168999999999997},{"$f":"IF(BS$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(BS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(BT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":34.731999999999999},{"$f":"IF(BU$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(BU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(BV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":30.013000000000002},{"$f":"IF(BW$3=\"LLH\",0,1)*(VLOOKUP($B43,I_CSP!$B:$ZZ,MATCH(BW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0}]
[null,10136,"Douglas Electric Cooperative",{"$f":"IF(D$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(D$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":28.532},{"$f":"IF(E$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(E$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(F$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":34.281999999999996},{"$f":"IF(G$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(G$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(H$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":40.811999999999998},{"$f":"IF(I$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(I$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(J$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":40.107999999999997},{"$f":"IF(K$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(K$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(L$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":39.542000000000002},{"$f":"IF(M$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(M$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(N$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":37.200000000000003},{"$f":"IF(O$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(O$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(P$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":34.034999999999997},{"$f":"IF(Q$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(Q$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(R$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":25.911000000000001},{"$f":"IF(S$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(S$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(T$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":25.367999999999999},{"$f":"IF(U$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(U$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(V$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":27.574999999999999},{"$f":"IF(W$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(W$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(X$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":29.395},{"$f":"IF(Y$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(Y$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(Z$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":23.242999999999999},{"$f":"IF(AA$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(AA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(AB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":28.6},{"$f":"IF(AC$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(AC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(AD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":34.363999999999997},{"$f":"IF(AE$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(AE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(AF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":40.911000000000001},{"$f":"IF(AG$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(AG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(AH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":40.204999999999998},{"$f":"IF(AI$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(AI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(AJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":39.637},{"$f":"IF(AK$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(AK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(AL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":37.289000000000001},{"$f":"IF(AM$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(AM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(AN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":34.116},{"$f":"IF(AO$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(AO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(AP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":25.972000000000001},{"$f":"IF(AQ$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(AQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(AR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":25.428000000000001},{"$f":"IF(AS$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(AS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(AT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":27.64},{"$f":"IF(AU$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(AU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(AV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":29.463999999999999},{"$f":"IF(AW$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(AW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(AX$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":23.297000000000001},{"$f":"IF(AY$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(AY$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(AZ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":28.667000000000002},{"$f":"IF(BA$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(BA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(BB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":34.445999999999998},{"$f":"IF(BC$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(BC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(BD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":41.009},{"$f":"IF(BE$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(BE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(BF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":40.302},{"$f":"IF(BG$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(BG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(BH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":39.731999999999999},{"$f":"IF(BI$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(BI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(BJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":37.378999999999998},{"$f":"IF(BK$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(BK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(BL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":34.197000000000003},{"$f":"IF(BM$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(BM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(BN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":26.033000000000001},{"$f":"IF(BO$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(BO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(BP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":25.488},{"$f":"IF(BQ$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(BQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(BR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":27.706},{"$f":"IF(BS$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(BS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(BT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":29.533999999999999},{"$f":"IF(BU$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(BU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(BV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":23.352},{"$f":"IF(BW$3=\"LLH\",0,1)*(VLOOKUP($B52,I_CSP!$B:$ZZ,MATCH(BW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0}]
[null,10174,"Farmers Elec Coop",{"$f":"IF(D$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(D$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.121},{"$f":"IF(E$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(E$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(F$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.1459999999999999},{"$f":"IF(G$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(G$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(H$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.4850000000000001},{"$f":"IF(I$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(I$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(J$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.4630000000000001},{"$f":"IF(K$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(K$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(L$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.2949999999999999},{"$f":"IF(M$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(M$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(N$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.175},{"$f":"IF(O$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(O$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(P$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.113},{"$f":"IF(Q$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(Q$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(R$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0.98599999999999999},{"$f":"IF(S$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(S$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(T$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.0449999999999999},{"$f":"IF(U$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(U$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(V$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.0720000000000001},{"$f":"IF(W$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(W$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(X$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.0249999999999999},{"$f":"IF(Y$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(Y$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(Z$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0.97599999999999998},{"$f":"IF(AA$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(AA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(AB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.1279999999999999},{"$f":"IF(AC$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(AC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(AD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.153},{"$f":"IF(AE$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(AE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(AF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.492},{"$f":"IF(AG$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(AG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(AH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.47},{"$f":"IF(AI$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(AI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(AJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.302},{"$f":"IF(AK$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(AK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(AL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.181},{"$f":"IF(AM$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(AM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(AN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.119},{"$f":"IF(AO$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(AO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(AP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0.99299999999999999},{"$f":"IF(AQ$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(AQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(AR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.052},{"$f":"IF(AS$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(AS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(AT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.079},{"$f":"IF(AU$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(AU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(AV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.032},{"$f":"IF(AW$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(AW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(AX$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0.98199999999999998},{"$f":"IF(AY$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(AY$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(AZ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.135},{"$f":"IF(BA$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(BA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(BB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.1599999999999999},{"$f":"IF(BC$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(BC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(BD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.4990000000000001},{"$f":"IF(BE$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(BE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(BF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.4770000000000001},{"$f":"IF(BG$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(BG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(BH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.3080000000000001},{"$f":"IF(BI$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(BI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(BJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.1879999999999999},{"$f":"IF(BK$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(BK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(BL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.1259999999999999},{"$f":"IF(BM$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(BM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(BN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1},{"$f":"IF(BO$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(BO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(BP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.0580000000000001},{"$f":"IF(BQ$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(BQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(BR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.0860000000000001},{"$f":"IF(BS$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(BS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(BT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1.038},{"$f":"IF(BU$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(BU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(BV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0.98899999999999999},{"$f":"IF(BW$3=\"LLH\",0,1)*(VLOOKUP($B61,I_CSP!$B:$ZZ,MATCH(BW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0}]
[null,10203,"Idaho County L & P",{"$f":"IF(D$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(D$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":13.878},{"$f":"IF(E$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(E$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(F$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":16.315000000000001},{"$f":"IF(G$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(G$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(H$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":19.224},{"$f":"IF(I$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(I$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(J$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":19.428000000000001},{"$f":"IF(K$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(K$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(L$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":16.98},{"$f":"IF(M$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(M$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(N$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":17.335000000000001},{"$f":"IF(O$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(O$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(P$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":13.263999999999999},{"$f":"IF(Q$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(Q$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(R$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":9.5090000000000003},{"$f":"IF(S$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(S$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(T$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":9.8290000000000006},{"$f":"IF(U$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(U$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(V$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":10.798999999999999},{"$f":"IF(W$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(W$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(X$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":10.68},{"$f":"IF(Y$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(Y$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(Z$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":9.4049999999999994},{"$f":"IF(AA$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(AA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(AB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":14.371},{"$f":"IF(AC$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(AC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(AD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":16.802},{"$f":"IF(AE$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(AE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(AF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":19.704999999999998},{"$f":"IF(AG$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(AG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(AH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":19.902000000000001},{"$f":"IF(AI$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(AI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(AJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":17.448},{"$f":"IF(AK$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(AK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(AL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":17.797999999999998},{"$f":"IF(AM$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(AM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(AN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":13.423},{"$f":"IF(AO$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(AO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(AP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":9.6660000000000004},{"$f":"IF(AQ$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(AQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(AR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":9.9830000000000005},{"$f":"IF(AS$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(AS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(AT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":10.952999999999999},{"$f":"IF(AU$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(AU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(AV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":10.833},{"$f":"IF(AW$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(AW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(AX$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":9.5579999999999998},{"$f":"IF(AY$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(AY$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(AZ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":14.807},{"$f":"IF(BA$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(BA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(BB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":17.236000000000001},{"$f":"IF(BC$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(BC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(BD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":20.135999999999999},{"$f":"IF(BE$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(BE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(BF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":20.332000000000001},{"$f":"IF(BG$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(BG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(BH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":17.818000000000001},{"$f":"IF(BI$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(BI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(BJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":18.222999999999999},{"$f":"IF(BK$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(BK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(BL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":13.571},{"$f":"IF(BM$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(BM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(BN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":9.8130000000000006},{"$f":"IF(BO$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(BO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(BP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":10.129},{"$f":"IF(BQ$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(BQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(BR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":11.098000000000001},{"$f":"IF(BS$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(BS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(BT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":10.976000000000001},{"$f":"IF(BU$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(BU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(BV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":9.6989999999999998},{"$f":"IF(BW$3=\"LLH\",0,1)*(VLOOKUP($B70,I_CSP!$B:$ZZ,MATCH(BW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0}]
[null,10204,"Idaho Falls Power",{"$f":"IF(D$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(D$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":128.304},{"$f":"IF(E$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(E$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(F$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":139.78399999999999},{"$f":"IF(G$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(G$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(H$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":162.60400000000001},{"$f":"IF(I$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(I$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(J$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":167.05099999999999},{"$f":"IF(K$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(K$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(L$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":161.33000000000001},{"$f":"IF(M$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(M$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(N$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":148.78800000000001},{"$f":"IF(O$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(O$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(P$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":127.164},{"$f":"IF(Q$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(Q$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(R$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":116.084},{"$f":"IF(S$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(S$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(T$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":132.965},{"$f":"IF(U$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(U$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(V$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":146.227},{"$f":"IF(W$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(W$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(X$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":142.20699999999999},{"$f":"IF(Y$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(Y$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(Z$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":127.67},{"$f":"IF(AA$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(AA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(AB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":129.155},{"$f":"IF(AC$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(AC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(AD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":140.678},{"$f":"IF(AE$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(AE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(AF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":163.38499999999999},{"$f":"IF(AG$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(AG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(AH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":168.04900000000001},{"$f":"IF(AI$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(AI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(AJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":162.50899999999999},{"$f":"IF(AK$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(AK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(AL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":149.858},{"$f":"IF(AM$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(AM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(AN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":128.23699999999999},{"$f":"IF(AO$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(AO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(AP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":117.855},{"$f":"IF(AQ$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(AQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(AR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":135.12},{"$f":"IF(AS$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(AS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(AT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":148.64400000000001},{"$f":"IF(AU$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(AU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(AV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":144.52699999999999},{"$f":"IF(AW$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(AW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(AX$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":129.70500000000001},{"$f":"IF(AY$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(AY$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(AZ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":130.178},{"$f":"IF(BA$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(BA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(BB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":141.70599999999999},{"$f":"IF(BC$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(BC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(BD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":164.25399999999999},{"$f":"IF(BE$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(BE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(BF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":169.08099999999999},{"$f":"IF(BG$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(BG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(BH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":154.881},{"$f":"IF(BI$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(BI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(BJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":150.93600000000001},{"$f":"IF(BK$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(BK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(BL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":129.304},{"$f":"IF(BM$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(BM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(BN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":119.634},{"$f":"IF(BO$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(BO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(BP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":137.27799999999999},{"$f":"IF(BQ$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(BQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(BR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":151.07599999999999},{"$f":"IF(BS$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(BS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(BT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":146.858},{"$f":"IF(BU$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(BU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(BV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":131.73599999999999},{"$f":"IF(BW$3=\"LLH\",0,1)*(VLOOKUP($B71,I_CSP!$B:$ZZ,MATCH(BW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0}]
[null,10242,"Lost River Elec Coop",{"$f":"IF(D$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(D$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":11.124000000000001},{"$f":"IF(E$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(E$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(F$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":9.8000000000000007},{"$f":"IF(G$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(G$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(H$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":11.420999999999999},{"$f":"IF(I$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(I$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(J$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":11.507},{"$f":"IF(K$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(K$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(L$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":11.541},{"$f":"IF(M$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(M$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(N$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":10.414999999999999},{"$f":"IF(O$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(O$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(P$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":9.5269999999999992},{"$f":"IF(Q$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(Q$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(R$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":20.533999999999999},{"$f":"IF(S$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(S$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(T$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":23.773},{"$f":"IF(U$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(U$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(V$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":27.594000000000001},{"$f":"IF(W$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(W$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(X$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":20.513000000000002},{"$f":"IF(Y$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(Y$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(Z$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":18.035},{"$f":"IF(AA$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(AA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(AB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":11.269},{"$f":"IF(AC$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(AC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(AD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":9.923},{"$f":"IF(AE$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(AE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(AF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":11.531000000000001},{"$f":"IF(AG$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(AG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(AH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":11.614000000000001},{"$f":"IF(AI$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(AI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(AJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":11.664},{"$f":"IF(AK$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(AK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(AL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":10.538},{"$f":"IF(AM$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(AM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(AN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":9.6579999999999995},{"$f":"IF(AO$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(AO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(AP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":20.655999999999999},{"$f":"IF(AQ$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(AQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(AR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":23.869},{"$f":"IF(AS$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(AS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(AT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":27.686},{"$f":"IF(AU$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(AU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(AV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":20.596},{"$f":"IF(AW$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(AW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(AX$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":18.152000000000001},{"$f":"IF(AY$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(AY$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(AZ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":11.396000000000001},{"$f":"IF(BA$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(BA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(BB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":10.031000000000001},{"$f":"IF(BC$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(BC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(BD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":11.628},{"$f":"IF(BE$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(BE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(BF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":11.71},{"$f":"IF(BG$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(BG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(BH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":11.37},{"$f":"IF(BI$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(BI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(BJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":10.651},{"$f":"IF(BK$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(BK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(BL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":9.7780000000000005},{"$f":"IF(BM$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(BM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(BN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":20.768999999999998},{"$f":"IF(BO$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(BO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(BP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":23.959},{"$f":"IF(BQ$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(BQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(BR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":27.771000000000001},{"$f":"IF(BS$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(BS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(BT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":20.672999999999998},{"$f":"IF(BU$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(BU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(BV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":18.260000000000002},{"$f":"IF(BW$3=\"LLH\",0,1)*(VLOOKUP($B80,I_CSP!$B:$ZZ,MATCH(BW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0}]
[null,10278,"Northern Lights",{"$f":"IF(D$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(D$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":59.345999999999997},{"$f":"IF(E$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(E$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(F$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":71.962999999999994},{"$f":"IF(G$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(G$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(H$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":105.851},{"$f":"IF(I$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(I$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(J$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":109.032},{"$f":"IF(K$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(K$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(L$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":97.962000000000003},{"$f":"IF(M$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(M$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(N$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":75.114000000000004},{"$f":"IF(O$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(O$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(P$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":64.165999999999997},{"$f":"IF(Q$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(Q$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(R$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":50.338000000000001},{"$f":"IF(S$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(S$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(T$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":54.536999999999999},{"$f":"IF(U$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(U$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(V$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":60.091000000000001},{"$f":"IF(W$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(W$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(X$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":60.106000000000002},{"$f":"IF(Y$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(Y$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(Z$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":50.478999999999999},{"$f":"IF(AA$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(AA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(AB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":60.436999999999998},{"$f":"IF(AC$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(AC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(AD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":73.054000000000002},{"$f":"IF(AE$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(AE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(AF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":106.943},{"$f":"IF(AG$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(AG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(AH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":110.123},{"$f":"IF(AI$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(AI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(AJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":99.052999999999997},{"$f":"IF(AK$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(AK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(AL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":76.204999999999998},{"$f":"IF(AM$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(AM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(AN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":65.257999999999996},{"$f":"IF(AO$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(AO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(AP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":51.429000000000002},{"$f":"IF(AQ$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(AQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(AR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":55.628},{"$f":"IF(AS$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(AS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(AT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":61.182000000000002},{"$f":"IF(AU$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(AU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(AV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":61.197000000000003},{"$f":"IF(AW$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(AW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(AX$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":51.57},{"$f":"IF(AY$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(AY$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(AZ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":61.527999999999999},{"$f":"IF(BA$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(BA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(BB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":74.146000000000001},{"$f":"IF(BC$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(BC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(BD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":108.035},{"$f":"IF(BE$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(BE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(BF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":111.214},{"$f":"IF(BG$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(BG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(BH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":99.578000000000003},{"$f":"IF(BI$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(BI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(BJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":77.296000000000006},{"$f":"IF(BK$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(BK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(BL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":66.349000000000004},{"$f":"IF(BM$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(BM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(BN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":52.52},{"$f":"IF(BO$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(BO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(BP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":56.719000000000001},{"$f":"IF(BQ$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(BQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(BR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":62.271999999999998},{"$f":"IF(BS$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(BS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(BT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":62.287999999999997},{"$f":"IF(BU$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(BU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(BV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":52.66},{"$f":"IF(BW$3=\"LLH\",0,1)*(VLOOKUP($B89,I_CSP!$B:$ZZ,MATCH(BW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0}]
[null,10306,"Pend Oreille County PUD  #1",{"$f":"IF(D$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(D$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":56.857999999999997},{"$f":"IF(E$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(E$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(F$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":73.933999999999997},{"$f":"IF(G$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(G$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(H$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":80.977999999999994},{"$f":"IF(I$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(I$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(J$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":103.952},{"$f":"IF(K$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(K$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(L$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":84.962999999999994},{"$f":"IF(M$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(M$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(N$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":67.908000000000001},{"$f":"IF(O$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(O$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(P$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":59.896999999999998},{"$f":"IF(Q$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(Q$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(R$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":55.88},{"$f":"IF(S$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(S$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(T$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":42.948},{"$f":"IF(U$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(U$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(V$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":45.927999999999997},{"$f":"IF(W$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(W$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(X$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":39.911000000000001},{"$f":"IF(Y$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(Y$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(Z$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":47.911999999999999},{"$f":"IF(AA$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(AA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(AB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":56.857999999999997},{"$f":"IF(AC$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(AC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(AD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":73.933999999999997},{"$f":"IF(AE$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(AE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(AF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":81.977999999999994},{"$f":"IF(AG$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(AG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(AH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":104.952},{"$f":"IF(AI$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(AI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(AJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":84.962999999999994},{"$f":"IF(AK$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(AK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(AL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":67.908000000000001},{"$f":"IF(AM$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(AM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(AN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":59.896999999999998},{"$f":"IF(AO$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(AO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(AP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":55.88},{"$f":"IF(AQ$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(AQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(AR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":43.948},{"$f":"IF(AS$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(AS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(AT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":45.927999999999997},{"$f":"IF(AU$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(AU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(AV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":40.909999999999997},{"$f":"IF(AW$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(AW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(AX$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":47.911999999999999},{"$f":"IF(AY$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(AY$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(AZ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":57.856999999999999},{"$f":"IF(BA$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(BA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(BB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":74.933000000000007},{"$f":"IF(BC$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(BC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(BD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":81.977999999999994},{"$f":"IF(BE$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(BE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(BF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":104.952},{"$f":"IF(BG$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(BG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(BH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":85.962999999999994},{"$f":"IF(BI$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(BI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(BJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":68.906999999999996},{"$f":"IF(BK$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(BK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(BL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":60.896000000000001},{"$f":"IF(BM$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(BM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(BN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":56.878999999999998},{"$f":"IF(BO$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(BO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(BP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":43.948},{"$f":"IF(BQ$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(BQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(BR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":46.927999999999997},{"$f":"IF(BS$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(BS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(BT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":40.909999999999997},{"$f":"IF(BU$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(BU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(BV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":48.911000000000001},{"$f":"IF(BW$3=\"LLH\",0,1)*(VLOOKUP($B98,I_CSP!$B:$ZZ,MATCH(BW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0}]
[null,10352,"Skamania County PUD #1",{"$f":"IF(D$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(D$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":23.282},{"$f":"IF(E$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(E$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(F$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":26.661000000000001},{"$f":"IF(G$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(G$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(H$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":30.044},{"$f":"IF(I$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(I$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(J$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":37.058999999999997},{"$f":"IF(K$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(K$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(L$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":36.845999999999997},{"$f":"IF(M$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(M$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(N$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":30.59},{"$f":"IF(O$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(O$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(P$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":27.161000000000001},{"$f":"IF(Q$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(Q$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(R$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":21.468},{"$f":"IF(S$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(S$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(T$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":20.062999999999999},{"$f":"IF(U$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(U$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(V$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":22.161000000000001},{"$f":"IF(W$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(W$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(X$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":24.027999999999999},{"$f":"IF(Y$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(Y$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(Z$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":19.890999999999998},{"$f":"IF(AA$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(AA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(AB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":23.54},{"$f":"IF(AC$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(AC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(AD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":26.956},{"$f":"IF(AE$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(AE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(AF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":30.376999999999999},{"$f":"IF(AG$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(AG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(AH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":37.47},{"$f":"IF(AI$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(AI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(AJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":37.253999999999998},{"$f":"IF(AK$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(AK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(AL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":30.928000000000001},{"$f":"IF(AM$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(AM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(AN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":27.462},{"$f":"IF(AO$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(AO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(AP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":21.706},{"$f":"IF(AQ$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(AQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(AR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":20.324999999999999},{"$f":"IF(AS$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(AS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(AT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":22.451000000000001},{"$f":"IF(AU$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(AU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(AV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":24.341999999999999},{"$f":"IF(AW$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(AW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(AX$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":20.152000000000001},{"$f":"IF(AY$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(AY$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(AZ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":23.728999999999999},{"$f":"IF(BA$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(BA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(BB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":27.172999999999998},{"$f":"IF(BC$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(BC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(BD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":30.620999999999999},{"$f":"IF(BE$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(BE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(BF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":37.771000000000001},{"$f":"IF(BG$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(BG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(BH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":37.555},{"$f":"IF(BI$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(BI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(BJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":31.177},{"$f":"IF(BK$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(BK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(BL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":27.683},{"$f":"IF(BM$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(BM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(BN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":21.881},{"$f":"IF(BO$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(BO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(BP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":20.55},{"$f":"IF(BQ$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(BQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(BR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":22.699000000000002},{"$f":"IF(BS$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(BS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(BT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":24.611000000000001},{"$f":"IF(BU$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(BU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(BV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":20.375},{"$f":"IF(BW$3=\"LLH\",0,1)*(VLOOKUP($B107,I_CSP!$B:$ZZ,MATCH(BW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0}]
[null,10379,"Steilacoom, Town of",{"$f":"IF(D$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(D$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":7.1840000000000002},{"$f":"IF(E$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(E$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(F$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":8.3190000000000008},{"$f":"IF(G$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(G$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(H$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":9.282},{"$f":"IF(I$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(I$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(J$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":9.5380000000000003},{"$f":"IF(K$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(K$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(L$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":8.9969999999999999},{"$f":"IF(M$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(M$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(N$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":8.0440000000000005},{"$f":"IF(O$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(O$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(P$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":6.9649999999999999},{"$f":"IF(Q$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(Q$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(R$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":5.8070000000000004},{"$f":"IF(S$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(S$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(T$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":5.5309999999999997},{"$f":"IF(U$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(U$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(V$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":6.4160000000000004},{"$f":"IF(W$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(W$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(X$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":6.43},{"$f":"IF(Y$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(Y$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(Z$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":5.6139999999999999},{"$f":"IF(AA$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(AA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(AB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":7.2210000000000001},{"$f":"IF(AC$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(AC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(AD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":8.3559999999999999},{"$f":"IF(AE$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(AE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(AF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":9.3170000000000002},{"$f":"IF(AG$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(AG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(AH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":9.5730000000000004},{"$f":"IF(AI$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(AI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(AJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":9.0329999999999995},{"$f":"IF(AK$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(AK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(AL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":8.0820000000000007},{"$f":"IF(AM$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(AM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(AN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":7},{"$f":"IF(AO$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(AO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(AP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":5.8419999999999996},{"$f":"IF(AQ$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(AQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(AR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":5.569},{"$f":"IF(AS$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(AS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(AT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":6.46},{"$f":"IF(AU$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(AU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(AV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":6.4740000000000002},{"$f":"IF(AW$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(AW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(AX$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":5.6509999999999998},{"$f":"IF(AY$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(AY$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(AZ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":7.2569999999999997},{"$f":"IF(BA$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(BA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(BB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":8.3940000000000001},{"$f":"IF(BC$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(BC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(BD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":9.3520000000000003},{"$f":"IF(BE$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(BE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(BF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":9.609},{"$f":"IF(BG$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(BG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(BH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":9.0419999999999998},{"$f":"IF(BI$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(BI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(BJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":8.1210000000000004},{"$f":"IF(BK$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(BK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(BL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":7.0350000000000001},{"$f":"IF(BM$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(BM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(BN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":5.8760000000000003},{"$f":"IF(BO$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(BO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(BP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":5.6079999999999997},{"$f":"IF(BQ$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(BQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(BR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":6.5039999999999996},{"$f":"IF(BS$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(BS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(BT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":6.5170000000000003},{"$f":"IF(BU$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(BU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(BV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":5.6879999999999997},{"$f":"IF(BW$3=\"LLH\",0,1)*(VLOOKUP($B116,I_CSP!$B:$ZZ,MATCH(BW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0}]
[null,10440,"Wahkiakum County PUD #1",{"$f":"IF(D$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(D$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":8.3390000000000004},{"$f":"IF(E$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(E$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(F$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":10.59},{"$f":"IF(G$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(G$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(H$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":12.503},{"$f":"IF(I$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(I$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(J$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":13.061},{"$f":"IF(K$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(K$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(L$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":13.885999999999999},{"$f":"IF(M$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(M$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(N$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":11.542999999999999},{"$f":"IF(O$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(O$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(P$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":9.9369999999999994},{"$f":"IF(Q$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(Q$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(R$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":7.4290000000000003},{"$f":"IF(S$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(S$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(T$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":5.593},{"$f":"IF(U$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(U$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(V$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":5.7050000000000001},{"$f":"IF(W$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(W$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(X$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":6.5229999999999997},{"$f":"IF(Y$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(Y$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(Z$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":5.4089999999999998},{"$f":"IF(AA$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(AA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(AB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":8.3390000000000004},{"$f":"IF(AC$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(AC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(AD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":10.59},{"$f":"IF(AE$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(AE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(AF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":12.503},{"$f":"IF(AG$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(AG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(AH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":13.061},{"$f":"IF(AI$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(AI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(AJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":13.885999999999999},{"$f":"IF(AK$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(AK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(AL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":11.542999999999999},{"$f":"IF(AM$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(AM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(AN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":9.9369999999999994},{"$f":"IF(AO$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(AO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(AP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":7.4290000000000003},{"$f":"IF(AQ$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(AQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(AR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":5.593},{"$f":"IF(AS$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(AS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(AT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":5.7050000000000001},{"$f":"IF(AU$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(AU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(AV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":6.5229999999999997},{"$f":"IF(AW$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(AW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(AX$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":5.4089999999999998},{"$f":"IF(AY$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(AY$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(AZ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":8.3390000000000004},{"$f":"IF(BA$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(BA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(BB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":10.59},{"$f":"IF(BC$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(BC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(BD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":12.503},{"$f":"IF(BE$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(BE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(BF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":13.061},{"$f":"IF(BG$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(BG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(BH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":13.885999999999999},{"$f":"IF(BI$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(BI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(BJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":11.542999999999999},{"$f":"IF(BK$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(BK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(BL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":9.9369999999999994},{"$f":"IF(BM$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(BM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(BN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":7.4290000000000003},{"$f":"IF(BO$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(BO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(BP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":5.593},{"$f":"IF(BQ$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(BQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(BR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":5.7050000000000001},{"$f":"IF(BS$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(BS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(BT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":6.5229999999999997},{"$f":"IF(BU$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(BU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(BV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":5.4089999999999998},{"$f":"IF(BW$3=\"LLH\",0,1)*(VLOOKUP($B125,I_CSP!$B:$ZZ,MATCH(BW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0}]
[null,10706,"Port of Seattle - SETAC In'tl. Airport",{"$f":"IF(D$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(D$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":17.611000000000001},{"$f":"IF(E$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(E$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(F$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":17.495999999999999},{"$f":"IF(G$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(G$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(H$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":17.869},{"$f":"IF(I$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(I$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(J$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":17.901},{"$f":"IF(K$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(K$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(L$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":17.548999999999999},{"$f":"IF(M$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(M$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(N$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":17.693000000000001},{"$f":"IF(O$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(O$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(P$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":17.623000000000001},{"$f":"IF(Q$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(Q$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(R$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":18.491},{"$f":"IF(S$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(S$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(T$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":21.27},{"$f":"IF(U$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(U$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(V$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":23.236000000000001},{"$f":"IF(W$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(W$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(X$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":23.042999999999999},{"$f":"IF(Y$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(Y$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(Z$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":20.568000000000001},{"$f":"IF(AA$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(AA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(AB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":17.611000000000001},{"$f":"IF(AC$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(AC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(AD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":17.495999999999999},{"$f":"IF(AE$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(AE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(AF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":17.869},{"$f":"IF(AG$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(AG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(AH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":17.901},{"$f":"IF(AI$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(AI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(AJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":17.548999999999999},{"$f":"IF(AK$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(AK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(AL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":17.693000000000001},{"$f":"IF(AM$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(AM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(AN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":17.623000000000001},{"$f":"IF(AO$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(AO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(AP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":18.491},{"$f":"IF(AQ$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(AQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(AR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":21.27},{"$f":"IF(AS$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(AS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(AT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":23.236000000000001},{"$f":"IF(AU$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(AU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(AV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":23.042999999999999},{"$f":"IF(AW$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(AW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(AX$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":20.568000000000001},{"$f":"IF(AY$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(AY$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(AZ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":17.611000000000001},{"$f":"IF(BA$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(BA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(BB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":17.495999999999999},{"$f":"IF(BC$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(BC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(BD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":17.869},{"$f":"IF(BE$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(BE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(BF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":17.901},{"$f":"IF(BG$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(BG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(BH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":17.548999999999999},{"$f":"IF(BI$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(BI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(BJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":17.693000000000001},{"$f":"IF(BK$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(BK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(BL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":17.623000000000001},{"$f":"IF(BM$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(BM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(BN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":18.491},{"$f":"IF(BO$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(BO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(BP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":21.27},{"$f":"IF(BQ$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(BQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(BR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":23.236000000000001},{"$f":"IF(BS$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(BS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(BT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":23.042999999999999},{"$f":"IF(BU$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(BU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(BV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":20.568000000000001},{"$f":"IF(BW$3=\"LLH\",0,1)*(VLOOKUP($B134,I_CSP!$B:$ZZ,MATCH(BW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0}]
[null,11680,"Weiser, City of",{"$f":"IF(D$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(D$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":8.1050000000000004},{"$f":"IF(E$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(E$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(F$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":9.4909999999999997},{"$f":"IF(G$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(G$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(H$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":10.220000000000001},{"$f":"IF(I$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(I$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(J$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":10.375999999999999},{"$f":"IF(K$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(K$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(L$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":10.125},{"$f":"IF(M$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(M$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(N$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":9.1679999999999993},{"$f":"IF(O$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(O$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(P$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":8.1609999999999996},{"$f":"IF(Q$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(Q$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(R$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":8.2880000000000003},{"$f":"IF(S$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(S$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(T$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":10.805},{"$f":"IF(U$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(U$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(V$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":11.968999999999999},{"$f":"IF(W$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(W$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(X$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":12.205},{"$f":"IF(Y$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(Y$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(Z$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":9.5969999999999995},{"$f":"IF(AA$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(AA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(AB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":8.1769999999999996},{"$f":"IF(AC$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(AC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(AD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":9.5760000000000005},{"$f":"IF(AE$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(AE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(AF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":10.311999999999999},{"$f":"IF(AG$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(AG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(AH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":10.468999999999999},{"$f":"IF(AI$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(AI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(AJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":10.217000000000001},{"$f":"IF(AK$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(AK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(AL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":9.2509999999999994},{"$f":"IF(AM$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(AM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(AN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":8.2349999999999994},{"$f":"IF(AO$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(AO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(AP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":8.3629999999999995},{"$f":"IF(AQ$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(AQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(AR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":10.901},{"$f":"IF(AS$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(AS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(AT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":12.077},{"$f":"IF(AU$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(AU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(AV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":12.315},{"$f":"IF(AW$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(AW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(AX$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":9.6829999999999998},{"$f":"IF(AY$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(AY$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(AZ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":8.2509999999999994},{"$f":"IF(BA$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(BA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(BB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":9.6620000000000008},{"$f":"IF(BC$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(BC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(BD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":10.404},{"$f":"IF(BE$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(BE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(BF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":10.564},{"$f":"IF(BG$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(BG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(BH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":10.308},{"$f":"IF(BI$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(BI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(BJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":9.3339999999999996},{"$f":"IF(BK$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(BK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(BL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":8.3089999999999993},{"$f":"IF(BM$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(BM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(BN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":8.4380000000000006},{"$f":"IF(BO$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(BO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(BP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":11},{"$f":"IF(BQ$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(BQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(BR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":12.185},{"$f":"IF(BS$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(BS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(BT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":12.425000000000001},{"$f":"IF(BU$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(BU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(BV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":9.7710000000000008},{"$f":"IF(BW$3=\"LLH\",0,1)*(VLOOKUP($B135,I_CSP!$B:$ZZ,MATCH(BW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0}]
[null,12026,"Jefferson County PUD #1",{"$f":"IF(D$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(D$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":62.067},{"$f":"IF(E$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(E$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(F$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":84.866},{"$f":"IF(G$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(G$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(H$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":97.929000000000002},{"$f":"IF(I$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(I$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(J$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":100.77500000000001},{"$f":"IF(K$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(K$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(L$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":92.974999999999994},{"$f":"IF(M$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(M$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(N$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":83.873999999999995},{"$f":"IF(O$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(O$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(P$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":73.778000000000006},{"$f":"IF(Q$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(Q$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(R$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":60.722000000000001},{"$f":"IF(S$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(S$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(T$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":52.024000000000001},{"$f":"IF(U$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(U$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(V$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":44.555},{"$f":"IF(W$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(W$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(X$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":44.606999999999999},{"$f":"IF(Y$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(Y$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(Z$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":55.262},{"$f":"IF(AA$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(AA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(AB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":62.319000000000003},{"$f":"IF(AC$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(AC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(AD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":85.173000000000002},{"$f":"IF(AE$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(AE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(AF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":98.206999999999994},{"$f":"IF(AG$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(AG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(AH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":101.06699999999999},{"$f":"IF(AI$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(AI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(AJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":93.245000000000005},{"$f":"IF(AK$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(AK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(AL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":84.144999999999996},{"$f":"IF(AM$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(AM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(AN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":74.042000000000002},{"$f":"IF(AO$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(AO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(AP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":60.994999999999997},{"$f":"IF(AQ$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(AQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(AR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":52.298000000000002},{"$f":"IF(AS$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(AS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(AT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":44.802},{"$f":"IF(AU$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(AU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(AV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":44.881},{"$f":"IF(AW$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(AW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(AX$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":55.561999999999998},{"$f":"IF(AY$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(AY$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(AZ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":62.564},{"$f":"IF(BA$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(BA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(BB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":85.471000000000004},{"$f":"IF(BC$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(BC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(BD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":98.477999999999994},{"$f":"IF(BE$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(BE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(BF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":101.351},{"$f":"IF(BG$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(BG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(BH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":93.507999999999996},{"$f":"IF(BI$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(BI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(BJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":84.409000000000006},{"$f":"IF(BK$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(BK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(BL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":74.3},{"$f":"IF(BM$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(BM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(BN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":61.26},{"$f":"IF(BO$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(BO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(BP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":52.566000000000003},{"$f":"IF(BQ$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(BQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(BR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":45.042000000000002},{"$f":"IF(BS$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(BS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(BT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":45.146999999999998},{"$f":"IF(BU$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(BU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(BV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":55.853999999999999},{"$f":"IF(BW$3=\"LLH\",0,1)*(VLOOKUP($B136,I_CSP!$B:$ZZ,MATCH(BW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0}]
[null,10298,"PNGC Aggregate",{"$f":"IF(D$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(D$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1256.4359999999999},{"$f":"IF(E$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(E$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(F$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1396.7090000000001},{"$f":"IF(G$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(G$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(H$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1735.816},{"$f":"IF(I$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(I$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(J$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1832.4349999999999},{"$f":"IF(K$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(K$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(L$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1677.3620000000001},{"$f":"IF(M$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(M$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(N$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1451.8050000000001},{"$f":"IF(O$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(O$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(P$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1315.202},{"$f":"IF(Q$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(Q$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(R$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1047.451},{"$f":"IF(S$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(S$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(T$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1145.5029999999999},{"$f":"IF(U$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(U$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(V$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1240.462},{"$f":"IF(W$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(W$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(X$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1233.902},{"$f":"IF(Y$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(Y$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(Z$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1046.788},{"$f":"IF(AA$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(AA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(AB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1282.3579999999999},{"$f":"IF(AC$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(AC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(AD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1422.7249999999999},{"$f":"IF(AE$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(AE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(AF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1762.25},{"$f":"IF(AG$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(AG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(AH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1858.644},{"$f":"IF(AI$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(AI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(AJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1701.471},{"$f":"IF(AK$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(AK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(AL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1474.6},{"$f":"IF(AM$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(AM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(AN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1338.0150000000001},{"$f":"IF(AO$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(AO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(AP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1064.499},{"$f":"IF(AQ$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(AQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(AR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1164.662},{"$f":"IF(AS$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(AS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(AT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1259.2860000000001},{"$f":"IF(AU$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(AU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(AV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1252.414},{"$f":"IF(AW$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(AW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(AX$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1064.3009999999999},{"$f":"IF(AY$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(AY$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(AZ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1306.444},{"$f":"IF(BA$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(BA$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(BB$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1445.8610000000001},{"$f":"IF(BC$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(BC$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(BD$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1786.43},{"$f":"IF(BE$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(BE$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(BF$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1881.85},{"$f":"IF(BG$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(BG$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(BH$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1721.17},{"$f":"IF(BI$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(BI$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(BJ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1495.807},{"$f":"IF(BK$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(BK$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(BL$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1358.2249999999999},{"$f":"IF(BM$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(BM$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(BN$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1080.086},{"$f":"IF(BO$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(BO$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(BP$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1180.2449999999999},{"$f":"IF(BQ$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(BQ$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(BR$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1275.8689999999999},{"$f":"IF(BS$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(BS$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(BT$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1268.001},{"$f":"IF(BU$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(BU$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(BV$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":1078.8900000000001},{"$f":"IF(BW$3=\"LLH\",0,1)*(VLOOKUP($B137,I_CSP!$B:$ZZ,MATCH(BW$2,I_CSP!$B$3:$ZZ$3,0),FALSE))","v":0}]

{"sheet":"CDQ","index":37,"n_rows":137,"n_cols":75,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"Customer Demand Quantity (MW)"]
["TOC",null,null,{"$f":"+DATE(Init!$C$9-1,10,1)","v":"2025-10-01"},{"$f":"+IF(E3=\"HLH\",EOMONTH(D2,0)+1,D2)","v":"2025-10-01"},{"$f":"+IF(F3=\"HLH\",EOMONTH(E2,0)+1,E2)","v":"2025-11-01"},"2025-11-01","2025-12-01","2025-12-01","2026-01-01","2026-01-01","2026-02-01","2026-02-01","2026-03-01","2026-03-01","2026-04-01","2026-04-01","2026-05-01","2026-05-01","2026-06-01","2026-06-01","2026-07-01","2026-07-01","2026-08-01","2026-08-01","2026-09-01","2026-09-01","2026-10-01","2026-10-01","2026-11-01","2026-11-01","2026-12-01","2026-12-01","2027-01-01","2027-01-01","2027-02-01","2027-02-01","2027-03-01","2027-03-01","2027-04-01","2027-04-01","2027-05-01","2027-05-01","2027-06-01","2027-06-01","2027-07-01","2027-07-01","2027-08-01","2027-08-01",{"$f":"+IF(AX3=\"HLH\",EOMONTH(AW2,0)+1,AW2)","v":"2027-09-01"},{"$f":"+IF(AY3=\"HLH\",EOMONTH(AX2,0)+1,AX2)","v":"2027-09-01"},{"$f":"+IF(AZ3=\"HLH\",EOMONTH(AY2,0)+1,AY2)","v":"2027-10-01"},{"$f":"+IF(BA3=\"HLH\",EOMONTH(AZ2,0)+1,AZ2)","v":"2027-10-01"},{"$f":"+IF(BB3=\"HLH\",EOMONTH(BA2,0)+1,BA2)","v":"2027-11-01"},{"$f":"+IF(BC3=\"HLH\",EOMONTH(BB2,0)+1,BB2)","v":"2027-11-01"},{"$f":"+IF(BD3=\"HLH\",EOMONTH(BC2,0)+1,BC2)","v":"2027-12-01"},{"$f":"+IF(BE3=\"HLH\",EOMONTH(BD2,0)+1,BD2)","v":"2027-12-01"},{"$f":"+IF(BF3=\"HLH\",EOMONTH(BE2,0)+1,BE2)","v":"2028-01-01"},{"$f":"+IF(BG3=\"HLH\",EOMONTH(BF2,0)+1,BF2)","v":"2028-01-01"},{"$f":"+IF(BH3=\"HLH\",EOMONTH(BG2,0)+1,BG2)","v":"2028-02-01"},{"$f":"+IF(BI3=\"HLH\",EOMONTH(BH2,0)+1,BH2)","v":"2028-02-01"},{"$f":"+IF(BJ3=\"HLH\",EOMONTH(BI2,0)+1,BI2)","v":"2028-03-01"},{"$f":"+IF(BK3=\"HLH\",EOMONTH(BJ2,0)+1,BJ2)","v":"2028-03-01"},{"$f":"+IF(BL3=\"HLH\",EOMONTH(BK2,0)+1,BK2)","v":"2028-04-01"},{"$f":"+IF(BM3=\"HLH\",EOMONTH(BL2,0)+1,BL2)","v":"2028-04-01"},{"$f":"+IF(BN3=\"HLH\",EOMONTH(BM2,0)+1,BM2)","v":"2028-05-01"},{"$f":"+IF(BO3=\"HLH\",EOMONTH(BN2,0)+1,BN2)","v":"2028-05-01"},{"$f":"+IF(BP3=\"HLH\",EOMONTH(BO2,0)+1,BO2)","v":"2028-06-01"},{"$f":"+IF(BQ3=\"HLH\",EOMONTH(BP2,0)+1,BP2)","v":"2028-06-01"},{"$f":"+IF(BR3=\"HLH\",EOMONTH(BQ2,0)+1,BQ2)","v":"2028-07-01"},{"$f":"+IF(BS3=\"HLH\",EOMONTH(BR2,0)+1,BR2)","v":"2028-07-01"},{"$f":"+IF(BT3=\"HLH\",EOMONTH(BS2,0)+1,BS2)","v":"2028-08-01"},{"$f":"+IF(BU3=\"HLH\",EOMONTH(BT2,0)+1,BT2)","v":"2028-08-01"},{"$f":"+IF(BV3=\"HLH\",EOMONTH(BU2,0)+1,BU2)","v":"2028-09-01"},{"$f":"+IF(BW3=\"HLH\",EOMONTH(BV2,0)+1,BV2)","v":"2028-09-01"}]
[null,"BESID","AccountName","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH"]
[null,10015,"Asotin County PUD #1",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(D$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.91400000000000003},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(E$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(F$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.0840000000000001},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(G$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(H$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.94199999999999995},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(I$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(J$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.875},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(K$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(L$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.84599999999999997},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(M$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(N$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.76300000000000001},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(O$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(P$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.61699999999999999},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(Q$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(R$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.89700000000000002},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(S$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(T$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.2709999999999999},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(U$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(V$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.0149999999999999},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(W$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(X$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.4039999999999999},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(Y$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(Z$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.0369999999999999},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(AA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(AB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.91400000000000003},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(AC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(AD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.0840000000000001},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(AE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(AF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.94199999999999995},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(AG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(AH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.875},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(AI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(AJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.84599999999999997},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(AK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(AL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.76300000000000001},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(AM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(AN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.61699999999999999},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(AO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(AP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.89700000000000002},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(AQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(AR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.2709999999999999},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(AS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(AT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.0149999999999999},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(AU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(AV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.4039999999999999},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(AW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(AX$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.0369999999999999},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(AY$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(AZ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.91400000000000003},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(BA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(BB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.0840000000000001},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(BC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(BD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.94199999999999995},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(BE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(BF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.875},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(BG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(BH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.84599999999999997},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(BI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(BJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.76300000000000001},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(BK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(BL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.61699999999999999},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(BM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(BN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.89700000000000002},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(BO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(BP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.2709999999999999},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(BQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(BR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.0149999999999999},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(BS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(BT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.4039999999999999},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(BU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(BV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.0369999999999999},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B4,I_CDQ!$B:$O,MATCH(MONTH(BW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0}]
[null,10024,"Benton County PUD #1",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(D$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":39.695999999999998},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(E$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(F$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":57.259},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(G$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(H$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":45.258000000000003},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(I$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(J$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":64.307000000000002},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(K$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(L$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":77.588999999999999},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(M$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(N$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":45.642000000000003},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(O$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(P$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":38.215000000000003},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(Q$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(R$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":92.688999999999993},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(S$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(T$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":76.248999999999995},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(U$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(V$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":43.356000000000002},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(W$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(X$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":66.885999999999996},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(Y$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(Z$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":56.634999999999998},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(AA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(AB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":39.695999999999998},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(AC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(AD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":57.259},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(AE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(AF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":45.258000000000003},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(AG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(AH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":64.307000000000002},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(AI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(AJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":77.588999999999999},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(AK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(AL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":45.642000000000003},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(AM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(AN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":38.215000000000003},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(AO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(AP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":92.688999999999993},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(AQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(AR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":76.248999999999995},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(AS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(AT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":43.356000000000002},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(AU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(AV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":66.885999999999996},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(AW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(AX$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":56.634999999999998},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(AY$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(AZ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":39.695999999999998},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(BA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(BB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":57.259},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(BC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(BD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":45.258000000000003},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(BE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(BF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":64.307000000000002},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(BG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(BH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":77.588999999999999},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(BI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(BJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":45.642000000000003},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(BK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(BL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":38.215000000000003},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(BM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(BN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":92.688999999999993},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(BO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(BP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":76.248999999999995},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(BQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(BR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":43.356000000000002},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(BS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(BT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":66.885999999999996},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(BU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(BV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":56.634999999999998},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B5,I_CDQ!$B:$O,MATCH(MONTH(BW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0}]
[null,10025,"Benton REA",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(D$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":10.082000000000001},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(E$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(F$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":18.416},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(G$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(H$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":14.592000000000001},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(I$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(J$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":19.350999999999999},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(K$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(L$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":24.798999999999999},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(M$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(N$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":20.215},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(O$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(P$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":21.045999999999999},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(Q$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(R$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":18.058},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(S$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(T$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":15.269},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(U$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(V$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.3559999999999999},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(W$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(X$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":10.484999999999999},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(Y$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(Z$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":12.275},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(AA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(AB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":10.082000000000001},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(AC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(AD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":18.416},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(AE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(AF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":14.592000000000001},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(AG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(AH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":19.350999999999999},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(AI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(AJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":24.798999999999999},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(AK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(AL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":20.215},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(AM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(AN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":21.045999999999999},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(AO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(AP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":18.058},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(AQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(AR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":15.269},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(AS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(AT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.3559999999999999},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(AU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(AV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":10.484999999999999},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(AW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(AX$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":12.275},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(AY$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(AZ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":10.082000000000001},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(BA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(BB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":18.416},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(BC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(BD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":14.592000000000001},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(BE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(BF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":19.350999999999999},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(BG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(BH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":24.798999999999999},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(BI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(BJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":20.215},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(BK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(BL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":21.045999999999999},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(BM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(BN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":18.058},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(BO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(BP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":15.269},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(BQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(BR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.3559999999999999},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(BS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(BT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":10.484999999999999},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(BU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(BV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":12.275},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B6,I_CDQ!$B:$O,MATCH(MONTH(BW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0}]
[null,10027,"Big Bend Elec Coop",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(D$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":11.759},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(E$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(F$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.4619999999999997},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(G$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(H$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.63},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(I$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(J$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.7210000000000001},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(K$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(L$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":11.914999999999999},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(M$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(N$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":10.442},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(O$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(P$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":15.145},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(Q$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(R$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":25.015999999999998},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(S$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(T$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":15.09},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(U$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(V$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.4240000000000004},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(W$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(X$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.7549999999999999},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(Y$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(Z$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":14.824},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(AA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(AB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":11.759},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(AC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(AD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.4619999999999997},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(AE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(AF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.63},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(AG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(AH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.7210000000000001},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(AI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(AJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":11.914999999999999},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(AK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(AL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":10.442},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(AM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(AN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":15.145},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(AO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(AP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":25.015999999999998},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(AQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(AR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":15.09},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(AS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(AT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.4240000000000004},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(AU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(AV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.7549999999999999},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(AW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(AX$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":14.824},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(AY$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(AZ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":11.759},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(BA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(BB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.4619999999999997},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(BC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(BD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.63},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(BE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(BF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.7210000000000001},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(BG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(BH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":11.914999999999999},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(BI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(BJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":10.442},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(BK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(BL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":15.145},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(BM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(BN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":25.015999999999998},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(BO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(BP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":15.09},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(BQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(BR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.4240000000000004},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(BS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(BT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.7549999999999999},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(BU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(BV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":14.824},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B7,I_CDQ!$B:$O,MATCH(MONTH(BW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0}]
[null,10029,"Blachly Lane Elec Coop",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(D$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.8780000000000001},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(E$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(F$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.7320000000000002},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(G$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(H$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.0350000000000001},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(I$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(J$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.4370000000000003},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(K$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(L$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.3040000000000003},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(M$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(N$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.2709999999999999},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(O$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(P$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.4770000000000003},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(Q$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(R$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.7370000000000001},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(S$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(T$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.8849999999999998},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(U$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(V$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.9420000000000002},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(W$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(X$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.8779999999999999},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(Y$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(Z$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.9340000000000002},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(AA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(AB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.8780000000000001},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(AC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(AD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.7320000000000002},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(AE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(AF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.0350000000000001},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(AG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(AH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.4370000000000003},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(AI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(AJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.3040000000000003},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(AK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(AL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.2709999999999999},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(AM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(AN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.4770000000000003},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(AO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(AP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.7370000000000001},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(AQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(AR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.8849999999999998},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(AS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(AT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.9420000000000002},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(AU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(AV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.8779999999999999},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(AW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(AX$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.9340000000000002},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(AY$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(AZ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.8780000000000001},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(BA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(BB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.7320000000000002},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(BC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(BD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.0350000000000001},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(BE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(BF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.4370000000000003},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(BG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(BH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.3040000000000003},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(BI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(BJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.2709999999999999},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(BK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(BL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.4770000000000003},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(BM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(BN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.7370000000000001},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(BO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(BP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.8849999999999998},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(BQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(BR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.9420000000000002},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(BS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(BT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.8779999999999999},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(BU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(BV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.9340000000000002},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B8,I_CDQ!$B:$O,MATCH(MONTH(BW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0}]
[null,10044,"Canby, City of",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(D$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.8119999999999998},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(E$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(F$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.6870000000000003},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(G$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(H$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.8769999999999998},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(I$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(J$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.1559999999999997},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(K$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(L$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.4820000000000002},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(M$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(N$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.7140000000000004},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(O$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(P$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.7619999999999996},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(Q$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(R$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.73},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(S$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(T$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.3920000000000003},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(U$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(V$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.9589999999999996},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(W$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(X$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.0720000000000001},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(Y$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(Z$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.931},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(AA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(AB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.8119999999999998},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(AC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(AD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.6870000000000003},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(AE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(AF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.8769999999999998},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(AG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(AH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.1559999999999997},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(AI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(AJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.4820000000000002},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(AK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(AL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.7140000000000004},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(AM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(AN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.7619999999999996},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(AO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(AP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.73},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(AQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(AR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.3920000000000003},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(AS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(AT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.9589999999999996},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(AU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(AV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.0720000000000001},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(AW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(AX$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.931},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(AY$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(AZ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.8119999999999998},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(BA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(BB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.6870000000000003},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(BC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(BD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.8769999999999998},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(BE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(BF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.1559999999999997},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(BG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(BH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.4820000000000002},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(BI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(BJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.7140000000000004},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(BK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(BL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.7619999999999996},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(BM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(BN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.73},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(BO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(BP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.3920000000000003},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(BQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(BR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.9589999999999996},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(BS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(BT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.0720000000000001},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(BU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(BV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.931},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B9,I_CDQ!$B:$O,MATCH(MONTH(BW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0}]
[null,10046,"Central Electric Coop",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(D$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":49.109000000000002},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(E$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(F$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":60.539000000000001},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(G$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(H$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":52.265000000000001},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(I$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(J$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":52.540999999999997},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(K$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(L$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":65.195999999999998},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(M$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(N$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":45.64},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(O$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(P$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":44.616999999999997},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(Q$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(R$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":29.254000000000001},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(S$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(T$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":14.999000000000001},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(U$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(V$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":14.798},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(W$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(X$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":11.539},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(Y$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(Z$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":21.504999999999999},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(AA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(AB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":49.109000000000002},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(AC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(AD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":60.539000000000001},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(AE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(AF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":52.265000000000001},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(AG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(AH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":52.540999999999997},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(AI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(AJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":65.195999999999998},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(AK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(AL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":45.64},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(AM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(AN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":44.616999999999997},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(AO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(AP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":29.254000000000001},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(AQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(AR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":14.999000000000001},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(AS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(AT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":14.798},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(AU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(AV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":11.539},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(AW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(AX$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":21.504999999999999},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(AY$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(AZ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":49.109000000000002},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(BA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(BB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":60.539000000000001},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(BC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(BD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":52.265000000000001},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(BE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(BF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":52.540999999999997},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(BG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(BH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":65.195999999999998},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(BI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(BJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":45.64},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(BK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(BL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":44.616999999999997},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(BM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(BN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":29.254000000000001},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(BO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(BP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":14.999000000000001},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(BQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(BR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":14.798},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(BS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(BT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":11.539},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(BU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(BV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":21.504999999999999},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B10,I_CDQ!$B:$O,MATCH(MONTH(BW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0}]
[null,10047,"Central Lincoln PUD",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(D$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":30.509},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(E$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(F$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":41.689},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(G$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(H$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":33.81},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(I$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(J$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":36.450000000000003},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(K$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(L$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":47.572000000000003},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(M$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(N$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":33.5},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(O$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(P$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":34.112000000000002},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(Q$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(R$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":26.236000000000001},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(S$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(T$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.0489999999999995},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(U$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(V$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.4390000000000001},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(W$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(X$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(Y$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(Z$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":16.614000000000001},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(AA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(AB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":30.509},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(AC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(AD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":41.689},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(AE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(AF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":33.81},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(AG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(AH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":36.450000000000003},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(AI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(AJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":47.572000000000003},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(AK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(AL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":33.5},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(AM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(AN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":34.112000000000002},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(AO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(AP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":26.236000000000001},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(AQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(AR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.0489999999999995},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(AS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(AT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.4390000000000001},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(AU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(AV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(AW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(AX$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":16.614000000000001},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(AY$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(AZ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":30.509},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(BA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(BB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":41.689},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(BC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(BD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":33.81},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(BE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(BF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":36.450000000000003},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(BG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(BH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":47.572000000000003},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(BI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(BJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":33.5},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(BK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(BL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":34.112000000000002},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(BM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(BN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":26.236000000000001},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(BO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(BP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.0489999999999995},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(BQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(BR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.4390000000000001},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(BS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(BT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(BU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(BV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":16.614000000000001},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B11,I_CDQ!$B:$O,MATCH(MONTH(BW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0}]
[null,10055,"Albion, City of",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(D$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.17599999999999999},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(E$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(F$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.253},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(G$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(H$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.17100000000000001},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(I$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(J$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.182},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(K$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(L$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.20399999999999999},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(M$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(N$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.186},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(O$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(P$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.312},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(Q$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(R$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.17499999999999999},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(S$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(T$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":9.2999999999999999E-2},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(U$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(V$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.5E-2},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(W$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(X$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.0999999999999999E-2},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(Y$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(Z$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.13500000000000001},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(AA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(AB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.17599999999999999},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(AC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(AD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.253},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(AE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(AF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.17100000000000001},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(AG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(AH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.182},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(AI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(AJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.20399999999999999},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(AK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(AL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.186},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(AM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(AN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.312},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(AO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(AP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.17499999999999999},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(AQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(AR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":9.2999999999999999E-2},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(AS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(AT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.5E-2},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(AU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(AV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.0999999999999999E-2},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(AW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(AX$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.13500000000000001},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(AY$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(AZ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.17599999999999999},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(BA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(BB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.253},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(BC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(BD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.17100000000000001},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(BE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(BF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.182},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(BG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(BH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.20399999999999999},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(BI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(BJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.186},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(BK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(BL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.312},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(BM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(BN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.17499999999999999},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(BO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(BP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":9.2999999999999999E-2},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(BQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(BR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.5E-2},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(BS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(BT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.0999999999999999E-2},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(BU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(BV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.13500000000000001},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B12,I_CDQ!$B:$O,MATCH(MONTH(BW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0}]
[null,10057,"Ashland, City of",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(D$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.1660000000000004},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(E$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(F$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.4509999999999996},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(G$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(H$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.8689999999999998},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(I$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(J$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.0940000000000003},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(K$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(L$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.6159999999999997},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(M$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(N$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.2640000000000002},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(O$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(P$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.6509999999999998},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(Q$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(R$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.9880000000000004},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(S$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(T$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.0269999999999992},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(U$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(V$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":9.5459999999999994},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(W$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(X$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.6440000000000001},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(Y$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(Z$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.7409999999999997},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(AA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(AB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.1660000000000004},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(AC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(AD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.4509999999999996},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(AE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(AF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.8689999999999998},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(AG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(AH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.0940000000000003},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(AI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(AJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.6159999999999997},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(AK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(AL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.2640000000000002},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(AM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(AN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.6509999999999998},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(AO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(AP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.9880000000000004},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(AQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(AR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.0269999999999992},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(AS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(AT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":9.5459999999999994},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(AU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(AV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.6440000000000001},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(AW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(AX$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.7409999999999997},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(AY$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(AZ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.1660000000000004},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(BA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(BB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.4509999999999996},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(BC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(BD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.8689999999999998},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(BE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(BF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.0940000000000003},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(BG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(BH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.6159999999999997},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(BI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(BJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.2640000000000002},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(BK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(BL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.6509999999999998},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(BM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(BN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.9880000000000004},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(BO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(BP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.0269999999999992},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(BQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(BR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":9.5459999999999994},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(BS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(BT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.6440000000000001},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(BU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(BV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.7409999999999997},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B13,I_CDQ!$B:$O,MATCH(MONTH(BW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0}]
[null,10059,"Bandon, City of",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(D$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.4279999999999999},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(E$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(F$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.42},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(G$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(H$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.3260000000000001},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(I$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(J$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.2450000000000001},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(K$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(L$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.0880000000000001},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(M$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(N$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.1059999999999999},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(O$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(P$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.6560000000000001},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(Q$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(R$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.3820000000000001},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(S$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(T$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.2130000000000001},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(U$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(V$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.80100000000000005},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(W$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(X$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.93500000000000005},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(Y$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(Z$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.052},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(AA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(AB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.4279999999999999},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(AC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(AD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.42},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(AE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(AF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.3260000000000001},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(AG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(AH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.2450000000000001},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(AI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(AJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.0880000000000001},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(AK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(AL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.1059999999999999},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(AM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(AN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.6560000000000001},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(AO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(AP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.3820000000000001},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(AQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(AR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.2130000000000001},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(AS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(AT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.80100000000000005},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(AU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(AV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.93500000000000005},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(AW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(AX$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.052},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(AY$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(AZ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.4279999999999999},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(BA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(BB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.42},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(BC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(BD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.3260000000000001},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(BE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(BF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.2450000000000001},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(BG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(BH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.0880000000000001},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(BI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(BJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.1059999999999999},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(BK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(BL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.6560000000000001},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(BM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(BN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.3820000000000001},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(BO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(BP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.2130000000000001},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(BQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(BR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.80100000000000005},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(BS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(BT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.93500000000000005},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(BU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(BV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.052},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B14,I_CDQ!$B:$O,MATCH(MONTH(BW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0}]
[null,10061,"Blaine, City of",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(D$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.29},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(E$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(F$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.758},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(G$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(H$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.1040000000000001},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(I$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(J$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.2050000000000001},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(K$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(L$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.3859999999999999},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(M$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(N$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.0169999999999999},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(O$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(P$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.1950000000000001},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(Q$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(R$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.59599999999999997},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(S$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(T$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.44900000000000001},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(U$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(V$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.498},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(W$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(X$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.19600000000000001},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(Y$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(Z$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.309},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(AA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(AB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.29},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(AC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(AD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.758},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(AE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(AF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.1040000000000001},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(AG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(AH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.2050000000000001},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(AI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(AJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.3859999999999999},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(AK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(AL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.0169999999999999},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(AM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(AN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.1950000000000001},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(AO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(AP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.59599999999999997},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(AQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(AR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.44900000000000001},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(AS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(AT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.498},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(AU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(AV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.19600000000000001},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(AW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(AX$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.309},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(AY$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(AZ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.29},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(BA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(BB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.758},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(BC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(BD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.1040000000000001},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(BE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(BF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.2050000000000001},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(BG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(BH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.3859999999999999},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(BI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(BJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.0169999999999999},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(BK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(BL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.1950000000000001},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(BM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(BN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.59599999999999997},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(BO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(BP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.44900000000000001},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(BQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(BR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.498},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(BS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(BT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.19600000000000001},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(BU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(BV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.309},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B15,I_CDQ!$B:$O,MATCH(MONTH(BW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0}]
[null,10067,"Cheney, City of",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(D$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.2370000000000001},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(E$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(F$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.4079999999999999},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(G$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(H$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.64},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(I$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(J$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.3610000000000002},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(K$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(L$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.2389999999999999},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(M$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(N$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.601},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(O$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(P$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.8879999999999999},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(Q$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(R$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.7490000000000001},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(S$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(T$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.5529999999999999},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(U$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(V$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.1549999999999998},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(W$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(X$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.4820000000000002},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(Y$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(Z$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.444},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(AA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(AB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.2370000000000001},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(AC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(AD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.4079999999999999},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(AE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(AF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.64},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(AG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(AH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.3610000000000002},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(AI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(AJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.2389999999999999},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(AK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(AL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.601},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(AM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(AN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.8879999999999999},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(AO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(AP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.7490000000000001},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(AQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(AR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.5529999999999999},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(AS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(AT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.1549999999999998},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(AU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(AV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.4820000000000002},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(AW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(AX$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.444},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(AY$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(AZ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.2370000000000001},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(BA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(BB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.4079999999999999},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(BC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(BD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.64},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(BE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(BF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.3610000000000002},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(BG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(BH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.2389999999999999},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(BI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(BJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.601},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(BK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(BL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.8879999999999999},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(BM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(BN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.7490000000000001},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(BO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(BP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.5529999999999999},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(BQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(BR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.1549999999999998},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(BS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(BT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.4820000000000002},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(BU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(BV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.444},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B20,I_CDQ!$B:$O,MATCH(MONTH(BW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0}]
[null,10074,"Forest Grove, City of",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(D$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.3949999999999996},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(E$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(F$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.0570000000000004},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(G$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(H$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.6929999999999996},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(I$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(J$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.9290000000000003},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(K$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(L$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":9.9109999999999996},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(M$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(N$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.4240000000000004},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(O$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(P$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.6449999999999996},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(Q$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(R$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.8449999999999998},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(S$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(T$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.431},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(U$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(V$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.1020000000000003},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(W$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(X$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.6710000000000003},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(Y$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(Z$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.077},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(AA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(AB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.3949999999999996},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(AC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(AD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.0570000000000004},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(AE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(AF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.6929999999999996},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(AG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(AH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.9290000000000003},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(AI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(AJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":9.9109999999999996},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(AK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(AL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.4240000000000004},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(AM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(AN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.6449999999999996},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(AO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(AP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.8449999999999998},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(AQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(AR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.431},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(AS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(AT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.1020000000000003},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(AU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(AV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.6710000000000003},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(AW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(AX$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.077},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(AY$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(AZ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.3949999999999996},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(BA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(BB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.0570000000000004},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(BC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(BD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.6929999999999996},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(BE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(BF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.9290000000000003},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(BG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(BH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":9.9109999999999996},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(BI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(BJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.4240000000000004},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(BK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(BL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.6449999999999996},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(BM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(BN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.8449999999999998},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(BO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(BP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.431},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(BQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(BR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.1020000000000003},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(BS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(BT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.6710000000000003},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(BU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(BV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.077},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B25,I_CDQ!$B:$O,MATCH(MONTH(BW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0}]
[null,10087,"Port Angeles, City of",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(D$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":31.260999999999999},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(E$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(F$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":26.445},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(G$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(H$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":20.111999999999998},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(I$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(J$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":27.709},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(K$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(L$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":22.663},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(M$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(N$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":26.97},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(O$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(P$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":25.707999999999998},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(Q$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(R$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":35.03},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(S$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(T$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":21.573},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(U$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(V$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":21.751000000000001},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(W$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(X$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":22.881},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(Y$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(Z$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":21.655999999999999},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(AA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(AB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":31.260999999999999},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(AC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(AD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":26.445},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(AE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(AF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":20.111999999999998},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(AG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(AH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":27.709},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(AI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(AJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":22.663},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(AK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(AL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":26.97},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(AM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(AN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":25.707999999999998},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(AO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(AP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":35.03},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(AQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(AR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":21.573},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(AS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(AT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":21.751000000000001},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(AU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(AV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":22.881},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(AW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(AX$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":21.655999999999999},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(AY$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(AZ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":31.260999999999999},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(BA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(BB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":26.445},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(BC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(BD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":20.111999999999998},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(BE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(BF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":27.709},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(BG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(BH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":22.663},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(BI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(BJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":26.97},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(BK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(BL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":25.707999999999998},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(BM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(BN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":35.03},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(BO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(BP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":21.573},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(BQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(BR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":21.751000000000001},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(BS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(BT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":22.881},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(BU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(BV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":21.655999999999999},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B34,I_CDQ!$B:$O,MATCH(MONTH(BW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0}]
[null,10106,"Clearwater Power",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(D$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.1720000000000006},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(E$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(F$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.8970000000000002},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(G$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(H$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.1170000000000009},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(I$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(J$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.91},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(K$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(L$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":9.8529999999999998},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(M$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(N$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.1769999999999996},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(O$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(P$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.2190000000000003},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(Q$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(R$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.0620000000000003},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(S$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(T$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.202},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(U$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(V$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.157},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(W$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(X$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.42},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(Y$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(Z$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.4240000000000004},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(AA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(AB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.1720000000000006},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(AC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(AD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.8970000000000002},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(AE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(AF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.1170000000000009},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(AG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(AH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.91},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(AI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(AJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":9.8529999999999998},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(AK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(AL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.1769999999999996},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(AM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(AN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.2190000000000003},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(AO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(AP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.0620000000000003},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(AQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(AR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.202},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(AS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(AT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.157},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(AU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(AV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.42},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(AW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(AX$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.4240000000000004},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(AY$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(AZ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.1720000000000006},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(BA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(BB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.8970000000000002},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(BC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(BD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.1170000000000009},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(BE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(BF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.91},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(BG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(BH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":9.8529999999999998},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(BI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(BJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.1769999999999996},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(BK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(BL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.2190000000000003},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(BM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(BN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.0620000000000003},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(BO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(BP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.202},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(BQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(BR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.157},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(BS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(BT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.42},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(BU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(BV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.4240000000000004},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B43,I_CDQ!$B:$O,MATCH(MONTH(BW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0}]
[null,10136,"Douglas Electric Cooperative",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(D$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.2430000000000003},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(E$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(F$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.9690000000000003},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(G$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(H$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.8390000000000004},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(I$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(J$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.4969999999999999},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(K$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(L$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":10.634},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(M$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(N$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":9.1809999999999992},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(O$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(P$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.6959999999999997},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(Q$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(R$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.28},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(S$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(T$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.133},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(U$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(V$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.4390000000000001},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(W$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(X$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.25},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(Y$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(Z$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.8180000000000001},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(AA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(AB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.2430000000000003},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(AC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(AD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.9690000000000003},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(AE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(AF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.8390000000000004},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(AG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(AH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.4969999999999999},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(AI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(AJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":10.634},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(AK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(AL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":9.1809999999999992},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(AM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(AN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.6959999999999997},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(AO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(AP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.28},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(AQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(AR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.133},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(AS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(AT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.4390000000000001},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(AU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(AV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.25},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(AW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(AX$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.8180000000000001},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(AY$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(AZ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.2430000000000003},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(BA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(BB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.9690000000000003},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(BC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(BD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.8390000000000004},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(BE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(BF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.4969999999999999},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(BG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(BH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":10.634},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(BI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(BJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":9.1809999999999992},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(BK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(BL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.6959999999999997},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(BM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(BN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.28},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(BO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(BP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.133},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(BQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(BR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.4390000000000001},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(BS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(BT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.25},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(BU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(BV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.8180000000000001},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B52,I_CDQ!$B:$O,MATCH(MONTH(BW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0}]
[null,10174,"Farmers Elec Coop",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(D$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.20699999999999999},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(E$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(F$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.27800000000000002},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(G$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(H$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.19500000000000001},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(I$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(J$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.184},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(K$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(L$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.23200000000000001},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(M$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(N$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.20499999999999999},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(O$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(P$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.23699999999999999},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(Q$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(R$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.13300000000000001},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(S$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(T$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.104},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(U$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(V$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.111},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(W$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(X$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.129},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(Y$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(Z$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.16400000000000001},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(AA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(AB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.20699999999999999},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(AC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(AD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.27800000000000002},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(AE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(AF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.19500000000000001},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(AG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(AH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.184},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(AI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(AJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.23200000000000001},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(AK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(AL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.20499999999999999},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(AM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(AN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.23699999999999999},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(AO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(AP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.13300000000000001},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(AQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(AR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.104},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(AS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(AT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.111},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(AU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(AV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.129},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(AW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(AX$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.16400000000000001},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(AY$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(AZ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.20699999999999999},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(BA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(BB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.27800000000000002},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(BC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(BD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.19500000000000001},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(BE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(BF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.184},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(BG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(BH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.23200000000000001},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(BI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(BJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.20499999999999999},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(BK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(BL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.23699999999999999},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(BM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(BN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.13300000000000001},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(BO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(BP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.104},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(BQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(BR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.111},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(BS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(BT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.129},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(BU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(BV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.16400000000000001},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B61,I_CDQ!$B:$O,MATCH(MONTH(BW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0}]
[null,10203,"Idaho County L & P",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(D$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.294},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(E$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(F$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.335},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(G$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(H$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.3149999999999999},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(I$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(J$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.3069999999999999},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(K$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(L$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.8839999999999999},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(M$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(N$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.335},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(O$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(P$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.0169999999999999},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(Q$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(R$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.3839999999999999},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(S$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(T$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.88100000000000001},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(U$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(V$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.014},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(W$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(X$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.2709999999999999},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(Y$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(Z$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.88400000000000001},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(AA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(AB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.294},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(AC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(AD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.335},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(AE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(AF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.3149999999999999},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(AG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(AH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.3069999999999999},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(AI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(AJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.8839999999999999},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(AK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(AL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.335},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(AM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(AN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.0169999999999999},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(AO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(AP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.3839999999999999},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(AQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(AR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.88100000000000001},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(AS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(AT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.014},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(AU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(AV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.2709999999999999},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(AW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(AX$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.88400000000000001},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(AY$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(AZ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.294},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(BA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(BB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.335},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(BC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(BD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.3149999999999999},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(BE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(BF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.3069999999999999},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(BG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(BH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.8839999999999999},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(BI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(BJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.335},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(BK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(BL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.0169999999999999},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(BM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(BN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.3839999999999999},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(BO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(BP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.88100000000000001},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(BQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(BR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.014},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(BS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(BT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.2709999999999999},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(BU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(BV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.88400000000000001},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B70,I_CDQ!$B:$O,MATCH(MONTH(BW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0}]
[null,10204,"Idaho Falls Power",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(D$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":13.467000000000001},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(E$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(F$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":22.826000000000001},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(G$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(H$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":16.812999999999999},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(I$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(J$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":13.542999999999999},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(K$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(L$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":23.565999999999999},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(M$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(N$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":19.138999999999999},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(O$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(P$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":13.237},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(Q$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(R$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.0659999999999998},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(S$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(T$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":10.74},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(U$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(V$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":9.7110000000000003},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(W$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(X$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":10.093999999999999},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(Y$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(Z$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.9580000000000002},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(AA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(AB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":13.467000000000001},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(AC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(AD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":22.826000000000001},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(AE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(AF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":16.812999999999999},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(AG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(AH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":13.542999999999999},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(AI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(AJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":23.565999999999999},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(AK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(AL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":19.138999999999999},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(AM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(AN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":13.237},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(AO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(AP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.0659999999999998},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(AQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(AR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":10.74},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(AS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(AT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":9.7110000000000003},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(AU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(AV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":10.093999999999999},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(AW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(AX$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.9580000000000002},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(AY$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(AZ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":13.467000000000001},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(BA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(BB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":22.826000000000001},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(BC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(BD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":16.812999999999999},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(BE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(BF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":13.542999999999999},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(BG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(BH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":23.565999999999999},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(BI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(BJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":19.138999999999999},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(BK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(BL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":13.237},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(BM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(BN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.0659999999999998},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(BO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(BP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":10.74},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(BQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(BR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":9.7110000000000003},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(BS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(BT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":10.093999999999999},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(BU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(BV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.9580000000000002},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B71,I_CDQ!$B:$O,MATCH(MONTH(BW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0}]
[null,10242,"Lost River Elec Coop",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(D$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.556},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(E$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(F$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.5619999999999998},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(G$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(H$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.2639999999999998},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(I$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(J$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.109},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(K$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(L$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.7450000000000001},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(M$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(N$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.524},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(O$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(P$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.8640000000000001},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(Q$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(R$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.9730000000000008},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(S$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(T$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.9770000000000001},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(U$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(V$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.6339999999999999},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(W$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(X$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.623},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(Y$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(Z$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.4960000000000004},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(AA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(AB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.556},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(AC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(AD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.5619999999999998},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(AE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(AF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.2639999999999998},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(AG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(AH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.109},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(AI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(AJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.7450000000000001},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(AK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(AL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.524},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(AM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(AN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.8640000000000001},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(AO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(AP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.9730000000000008},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(AQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(AR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.9770000000000001},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(AS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(AT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.6339999999999999},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(AU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(AV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.623},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(AW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(AX$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.4960000000000004},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(AY$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(AZ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.556},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(BA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(BB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.5619999999999998},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(BC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(BD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.2639999999999998},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(BE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(BF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.109},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(BG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(BH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.7450000000000001},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(BI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(BJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.524},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(BK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(BL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.8640000000000001},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(BM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(BN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.9730000000000008},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(BO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(BP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.9770000000000001},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(BQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(BR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.6339999999999999},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(BS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(BT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.623},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(BU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(BV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.4960000000000004},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B80,I_CDQ!$B:$O,MATCH(MONTH(BW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0}]
[null,10278,"Northern Lights",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(D$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":9.6739999999999995},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(E$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(F$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":9.6929999999999996},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(G$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(H$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.556},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(I$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(J$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":9.9589999999999996},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(K$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(L$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":10.055999999999999},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(M$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(N$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.91},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(O$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(P$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.3739999999999997},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(Q$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(R$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.4770000000000003},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(S$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(T$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.9049999999999998},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(U$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(V$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.4209999999999998},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(W$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(X$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.786},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(Y$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(Z$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.2359999999999998},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(AA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(AB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":9.6739999999999995},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(AC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(AD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":9.6929999999999996},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(AE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(AF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.556},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(AG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(AH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":9.9589999999999996},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(AI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(AJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":10.055999999999999},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(AK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(AL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.91},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(AM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(AN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.3739999999999997},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(AO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(AP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.4770000000000003},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(AQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(AR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.9049999999999998},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(AS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(AT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.4209999999999998},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(AU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(AV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.786},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(AW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(AX$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.2359999999999998},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(AY$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(AZ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":9.6739999999999995},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(BA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(BB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":9.6929999999999996},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(BC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(BD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.556},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(BE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(BF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":9.9589999999999996},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(BG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(BH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":10.055999999999999},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(BI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(BJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.91},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(BK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(BL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.3739999999999997},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(BM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(BN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.4770000000000003},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(BO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(BP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.9049999999999998},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(BQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(BR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.4209999999999998},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(BS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(BT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.786},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(BU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(BV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.2359999999999998},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B89,I_CDQ!$B:$O,MATCH(MONTH(BW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0}]
[null,10306,"Pend Oreille County PUD  #1",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(D$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":11.605},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(E$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(F$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":9.1389999999999993},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(G$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(H$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":10.423999999999999},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(I$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(J$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":11.756},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(K$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(L$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":11.234},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(M$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(N$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":9.6750000000000007},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(O$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(P$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(Q$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(R$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(S$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(T$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(U$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(V$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.7030000000000001},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(W$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(X$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.1429999999999998},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(Y$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(Z$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":9.7040000000000006},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(AA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(AB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":11.605},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(AC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(AD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":9.1389999999999993},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(AE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(AF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":10.423999999999999},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(AG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(AH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":11.756},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(AI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(AJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":11.234},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(AK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(AL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":9.6750000000000007},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(AM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(AN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(AO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(AP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(AQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(AR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(AS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(AT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.7030000000000001},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(AU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(AV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.1429999999999998},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(AW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(AX$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":9.7040000000000006},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(AY$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(AZ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":11.605},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(BA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(BB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":9.1389999999999993},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(BC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(BD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":10.423999999999999},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(BE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(BF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":11.756},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(BG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(BH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":11.234},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(BI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(BJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":9.6750000000000007},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(BK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(BL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(BM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(BN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(BO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(BP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(BQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(BR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.7030000000000001},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(BS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(BT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.1429999999999998},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(BU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(BV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":9.7040000000000006},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B98,I_CDQ!$B:$O,MATCH(MONTH(BW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0}]
[null,10352,"Skamania County PUD #1",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(D$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.7169999999999996},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(E$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(F$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.6550000000000002},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(G$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(H$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.9140000000000001},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(I$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(J$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.9269999999999996},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(K$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(L$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.2729999999999997},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(M$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(N$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.7670000000000003},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(O$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(P$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.44},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(Q$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(R$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.0250000000000004},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(S$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(T$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.1480000000000001},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(U$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(V$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.7440000000000002},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(W$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(X$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.397},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(Y$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(Z$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.7679999999999998},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(AA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(AB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.7169999999999996},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(AC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(AD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.6550000000000002},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(AE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(AF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.9140000000000001},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(AG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(AH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.9269999999999996},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(AI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(AJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.2729999999999997},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(AK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(AL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.7670000000000003},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(AM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(AN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.44},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(AO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(AP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.0250000000000004},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(AQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(AR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.1480000000000001},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(AS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(AT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.7440000000000002},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(AU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(AV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.397},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(AW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(AX$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.7679999999999998},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(AY$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(AZ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.7169999999999996},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(BA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(BB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.6550000000000002},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(BC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(BD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.9140000000000001},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(BE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(BF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.9269999999999996},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(BG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(BH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":6.2729999999999997},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(BI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(BJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":4.7670000000000003},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(BK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(BL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.44},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(BM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(BN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":5.0250000000000004},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(BO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(BP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.1480000000000001},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(BQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(BR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.7440000000000002},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(BS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(BT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.397},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(BU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(BV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.7679999999999998},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B107,I_CDQ!$B:$O,MATCH(MONTH(BW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0}]
[null,10379,"Steilacoom, Town of",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(D$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.0099999999999998},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(E$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(F$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.3620000000000001},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(G$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(H$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.4730000000000001},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(I$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(J$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.792},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(K$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(L$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.09},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(M$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(N$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.81},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(O$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(P$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.891},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(Q$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(R$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.2509999999999999},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(S$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(T$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.56899999999999995},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(U$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(V$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.871},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(W$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(X$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.70199999999999996},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(Y$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(Z$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.755},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(AA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(AB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.0099999999999998},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(AC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(AD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.3620000000000001},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(AE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(AF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.4730000000000001},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(AG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(AH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.792},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(AI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(AJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.09},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(AK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(AL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.81},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(AM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(AN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.891},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(AO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(AP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.2509999999999999},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(AQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(AR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.56899999999999995},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(AS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(AT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.871},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(AU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(AV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.70199999999999996},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(AW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(AX$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.755},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(AY$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(AZ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.0099999999999998},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(BA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(BB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.3620000000000001},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(BC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(BD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.4730000000000001},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(BE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(BF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.792},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(BG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(BH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.09},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(BI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(BJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.81},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(BK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(BL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.891},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(BM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(BN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.2509999999999999},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(BO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(BP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.56899999999999995},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(BQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(BR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.871},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(BS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(BT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.70199999999999996},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(BU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(BV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.755},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B116,I_CDQ!$B:$O,MATCH(MONTH(BW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0}]
[null,10440,"Wahkiakum County PUD #1",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(D$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.64},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(E$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(F$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.9670000000000001},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(G$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(H$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.2450000000000001},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(I$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(J$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.7519999999999998},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(K$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(L$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.0459999999999998},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(M$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(N$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.4510000000000001},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(O$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(P$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.79},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(Q$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(R$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.976},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(S$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(T$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.0009999999999999},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(U$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(V$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.57399999999999995},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(W$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(X$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.45700000000000002},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(Y$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(Z$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.248},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(AA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(AB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.64},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(AC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(AD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.9670000000000001},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(AE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(AF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.2450000000000001},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(AG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(AH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.7519999999999998},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(AI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(AJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.0459999999999998},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(AK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(AL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.4510000000000001},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(AM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(AN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.79},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(AO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(AP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.976},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(AQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(AR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.0009999999999999},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(AS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(AT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.57399999999999995},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(AU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(AV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.45700000000000002},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(AW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(AX$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.248},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(AY$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(AZ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.64},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(BA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(BB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.9670000000000001},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(BC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(BD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.2450000000000001},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(BE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(BF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.7519999999999998},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(BG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(BH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":3.0459999999999998},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(BI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(BJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.4510000000000001},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(BK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(BL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.79},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(BM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(BN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.976},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(BO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(BP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.0009999999999999},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(BQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(BR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.57399999999999995},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(BS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(BT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.45700000000000002},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(BU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(BV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.248},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B125,I_CDQ!$B:$O,MATCH(MONTH(BW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0}]
[null,10706,"Port of Seattle - SETAC In'tl. Airport",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(D$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(E$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(F$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(G$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(H$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(I$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(J$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(K$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(L$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(M$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(N$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(O$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(P$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.14899999999999999},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(Q$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(R$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.016},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(S$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(T$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.204},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(U$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(V$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.4390000000000001},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(W$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(X$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.8999999999999996E-2},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(Y$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(Z$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.36499999999999999},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(AA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(AB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(AC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(AD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(AE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(AF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(AG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(AH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(AI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(AJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(AK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(AL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(AM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(AN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.14899999999999999},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(AO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(AP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.016},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(AQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(AR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.204},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(AS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(AT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.4390000000000001},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(AU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(AV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.8999999999999996E-2},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(AW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(AX$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.36499999999999999},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(AY$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(AZ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(BA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(BB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(BC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(BD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(BE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(BF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(BG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(BH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(BI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(BJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(BK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(BL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.14899999999999999},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(BM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(BN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.016},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(BO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(BP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.204},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(BQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(BR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.4390000000000001},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(BS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(BT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.8999999999999996E-2},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(BU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(BV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0.36499999999999999},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B134,I_CDQ!$B:$O,MATCH(MONTH(BW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0}]
[null,11680,"Weiser, City of",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(D$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.1439999999999999},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(E$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(F$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.492},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(G$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(H$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.133},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(I$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(J$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.4039999999999999},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(K$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(L$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.335},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(M$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(N$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.3759999999999999},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(O$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(P$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.2},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(Q$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(R$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.228},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(S$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(T$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.3919999999999999},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(U$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(V$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.629},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(W$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(X$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.67},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(Y$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(Z$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.1219999999999999},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(AA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(AB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.1439999999999999},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(AC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(AD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.492},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(AE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(AF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.133},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(AG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(AH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.4039999999999999},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(AI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(AJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.335},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(AK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(AL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.3759999999999999},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(AM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(AN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.2},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(AO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(AP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.228},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(AQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(AR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.3919999999999999},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(AS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(AT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.629},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(AU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(AV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.67},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(AW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(AX$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.1219999999999999},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(AY$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(AZ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.1439999999999999},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(BA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(BB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.492},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(BC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(BD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.133},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(BE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(BF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.4039999999999999},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(BG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(BH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.335},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(BI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(BJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.3759999999999999},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(BK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(BL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.2},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(BM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(BN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.228},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(BO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(BP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.3919999999999999},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(BQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(BR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":1.629},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(BS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(BT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.67},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(BU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(BV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.1219999999999999},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B135,I_CDQ!$B:$O,MATCH(MONTH(BW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0}]
[null,12026,"Jefferson County PUD #1",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(D$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":20.221},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(E$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(F$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":19.353000000000002},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(G$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(H$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":19.888000000000002},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(I$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(J$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":15.131},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(K$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(L$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":18.797999999999998},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(M$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(N$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":18.713000000000001},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(O$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(P$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":16.811},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(Q$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(R$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":14.808},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(S$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(T$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.7619999999999996},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(U$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(V$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.8839999999999999},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(W$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(X$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.415},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(Y$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(Z$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.6809999999999992},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(AA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(AB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":20.221},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(AC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(AD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":19.353000000000002},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(AE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(AF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":19.888000000000002},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(AG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(AH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":15.131},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(AI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(AJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":18.797999999999998},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(AK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(AL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":18.713000000000001},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(AM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(AN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":16.811},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(AO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(AP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":14.808},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(AQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(AR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.7619999999999996},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(AS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(AT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.8839999999999999},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(AU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(AV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.415},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(AW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(AX$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.6809999999999992},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(AY$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(AZ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":20.221},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(BA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(BB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":19.353000000000002},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(BC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(BD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":19.888000000000002},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(BE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(BF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":15.131},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(BG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(BH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":18.797999999999998},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(BI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(BJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":18.713000000000001},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(BK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(BL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":16.811},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(BM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(BN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":14.808},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(BO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(BP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":7.7619999999999996},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(BQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(BR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.8839999999999999},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(BS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(BT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":2.415},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(BU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(BV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":8.6809999999999992},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B136,I_CDQ!$B:$O,MATCH(MONTH(BW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0}]
[null,10298,"PNGC Aggregate",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(D$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":222.83400000000003},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(E$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(F$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":260.03299999999996},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(G$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(H$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":184.32100000000003},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(I$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(J$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":230.60300000000001},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(K$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(L$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":296.57600000000002},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(M$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(N$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":217.55400000000003},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(O$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(P$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":200.423},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(Q$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(R$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":105.02800000000001},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(S$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(T$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":69.861999999999995},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(U$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(V$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":60.993999999999993},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(W$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(X$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":63.245999999999995},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(Y$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(Z$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":84.100999999999999},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(AA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(AB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":222.83400000000003},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(AC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(AD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":260.03299999999996},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(AE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(AF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":184.32100000000003},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(AG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(AH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":230.60300000000001},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(AI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(AJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":296.57600000000002},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(AK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(AL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":217.55400000000003},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(AM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(AN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":200.423},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(AO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(AP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":105.02800000000001},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(AQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(AR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":69.861999999999995},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(AS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(AT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":60.993999999999993},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(AU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(AV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":63.245999999999995},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(AW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(AX$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":84.100999999999999},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(AY$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(AZ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":222.83400000000003},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(BA$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(BB$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":260.03299999999996},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(BC$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(BD$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":184.32100000000003},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(BE$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(BF$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":230.60300000000001},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(BG$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(BH$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":296.57600000000002},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(BI$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(BJ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":217.55400000000003},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(BK$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(BL$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":200.423},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(BM$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(BN$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":105.02800000000001},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(BO$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(BP$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":69.861999999999995},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(BQ$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(BR$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":60.993999999999993},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(BS$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(BT$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":63.245999999999995},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(BU$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(BV$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":84.100999999999999},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B137,I_CDQ!$B:$O,MATCH(MONTH(BW$2),I_CDQ!$B$3:$O$3,0),FALSE))","v":0}]

{"sheet":"SuperPeak","index":38,"n_rows":137,"n_cols":75,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"Super Peak Credit (MW)"]
["TOC",null,null,{"$f":"+DATE(Init!$C$9-1,10,1)","v":"2025-10-01"},{"$f":"+IF(E3=\"HLH\",EOMONTH(D2,0)+1,D2)","v":"2025-10-01"},{"$f":"+IF(F3=\"HLH\",EOMONTH(E2,0)+1,E2)","v":"2025-11-01"},"2025-11-01","2025-12-01","2025-12-01","2026-01-01","2026-01-01","2026-02-01","2026-02-01","2026-03-01","2026-03-01","2026-04-01","2026-04-01","2026-05-01","2026-05-01","2026-06-01","2026-06-01","2026-07-01","2026-07-01","2026-08-01","2026-08-01","2026-09-01","2026-09-01","2026-10-01","2026-10-01","2026-11-01","2026-11-01","2026-12-01","2026-12-01","2027-01-01","2027-01-01","2027-02-01","2027-02-01","2027-03-01","2027-03-01","2027-04-01","2027-04-01","2027-05-01","2027-05-01","2027-06-01","2027-06-01","2027-07-01","2027-07-01","2027-08-01","2027-08-01",{"$f":"+IF(AX3=\"HLH\",EOMONTH(AW2,0)+1,AW2)","v":"2027-09-01"},{"$f":"+IF(AY3=\"HLH\",EOMONTH(AX2,0)+1,AX2)","v":"2027-09-01"},{"$f":"+IF(AZ3=\"HLH\",EOMONTH(AY2,0)+1,AY2)","v":"2027-10-01"},{"$f":"+IF(BA3=\"HLH\",EOMONTH(AZ2,0)+1,AZ2)","v":"2027-10-01"},{"$f":"+IF(BB3=\"HLH\",EOMONTH(BA2,0)+1,BA2)","v":"2027-11-01"},{"$f":"+IF(BC3=\"HLH\",EOMONTH(BB2,0)+1,BB2)","v":"2027-11-01"},{"$f":"+IF(BD3=\"HLH\",EOMONTH(BC2,0)+1,BC2)","v":"2027-12-01"},{"$f":"+IF(BE3=\"HLH\",EOMONTH(BD2,0)+1,BD2)","v":"2027-12-01"},{"$f":"+IF(BF3=\"HLH\",EOMONTH(BE2,0)+1,BE2)","v":"2028-01-01"},{"$f":"+IF(BG3=\"HLH\",EOMONTH(BF2,0)+1,BF2)","v":"2028-01-01"},{"$f":"+IF(BH3=\"HLH\",EOMONTH(BG2,0)+1,BG2)","v":"2028-02-01"},{"$f":"+IF(BI3=\"HLH\",EOMONTH(BH2,0)+1,BH2)","v":"2028-02-01"},{"$f":"+IF(BJ3=\"HLH\",EOMONTH(BI2,0)+1,BI2)","v":"2028-03-01"},{"$f":"+IF(BK3=\"HLH\",EOMONTH(BJ2,0)+1,BJ2)","v":"2028-03-01"},{"$f":"+IF(BL3=\"HLH\",EOMONTH(BK2,0)+1,BK2)","v":"2028-04-01"},{"$f":"+IF(BM3=\"HLH\",EOMONTH(BL2,0)+1,BL2)","v":"2028-04-01"},{"$f":"+IF(BN3=\"HLH\",EOMONTH(BM2,0)+1,BM2)","v":"2028-05-01"},{"$f":"+IF(BO3=\"HLH\",EOMONTH(BN2,0)+1,BN2)","v":"2028-05-01"},{"$f":"+IF(BP3=\"HLH\",EOMONTH(BO2,0)+1,BO2)","v":"2028-06-01"},{"$f":"+IF(BQ3=\"HLH\",EOMONTH(BP2,0)+1,BP2)","v":"2028-06-01"},{"$f":"+IF(BR3=\"HLH\",EOMONTH(BQ2,0)+1,BQ2)","v":"2028-07-01"},{"$f":"+IF(BS3=\"HLH\",EOMONTH(BR2,0)+1,BR2)","v":"2028-07-01"},{"$f":"+IF(BT3=\"HLH\",EOMONTH(BS2,0)+1,BS2)","v":"2028-08-01"},{"$f":"+IF(BU3=\"HLH\",EOMONTH(BT2,0)+1,BT2)","v":"2028-08-01"},{"$f":"+IF(BV3=\"HLH\",EOMONTH(BU2,0)+1,BU2)","v":"2028-09-01"},{"$f":"+IF(BW3=\"HLH\",EOMONTH(BV2,0)+1,BV2)","v":"2028-09-01"}]
[null,"BESID","AccountName","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH"]
[null,10015,"Asotin County PUD #1",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(D$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(E$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(F$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(G$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(H$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(I$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(J$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(K$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(L$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(M$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(N$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(O$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(P$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(Q$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(R$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(S$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(T$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(U$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(V$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(W$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(X$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(Y$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(Z$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(AA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(AB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(AC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(AD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(AE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(AF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(AG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(AH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(AI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(AJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(AK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(AL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(AM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(AN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(AO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(AP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(AQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(AR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(AS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(AT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(AU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(AV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(AW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(AX$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(AY$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(AZ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(BA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(BB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(BC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(BD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(BE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(BF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(BG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(BH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(BI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(BJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(BK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(BL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(BM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(BN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(BO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(BP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(BQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(BR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(BS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(BT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(BU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(BV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B4,I_SuperPeak!$B:$II,MATCH(BW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0}]
[null,10024,"Benton County PUD #1",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(D$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(E$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(F$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(G$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(H$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(I$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(J$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(K$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(L$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(M$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(N$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(O$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(P$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(Q$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(R$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(S$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(T$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(U$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(V$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(W$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(X$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(Y$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(Z$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(AA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(AB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(AC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(AD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(AE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(AF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(AG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(AH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(AI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(AJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(AK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(AL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(AM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(AN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(AO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(AP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(AQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(AR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(AS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(AT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(AU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(AV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(AW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(AX$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(AY$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(AZ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(BA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(BB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(BC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(BD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(BE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(BF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(BG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(BH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(BI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(BJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(BK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(BL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(BM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(BN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(BO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(BP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(BQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(BR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(BS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(BT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(BU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(BV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B5,I_SuperPeak!$B:$II,MATCH(BW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0}]
[null,10025,"Benton REA",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(D$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(E$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(F$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(G$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(H$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(I$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(J$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(K$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(L$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(M$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(N$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(O$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(P$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(Q$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(R$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(S$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(T$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(U$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(V$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(W$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(X$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(Y$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(Z$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(AA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(AB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(AC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(AD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(AE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(AF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(AG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(AH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(AI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(AJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(AK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(AL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(AM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(AN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(AO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(AP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(AQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(AR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(AS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(AT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(AU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(AV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(AW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(AX$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(AY$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(AZ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(BA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(BB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(BC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(BD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(BE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(BF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(BG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(BH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(BI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(BJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(BK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(BL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(BM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(BN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(BO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(BP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(BQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(BR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(BS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(BT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(BU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(BV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B6,I_SuperPeak!$B:$II,MATCH(BW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0}]
[null,10027,"Big Bend Elec Coop",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(D$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(E$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(F$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(G$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(H$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(I$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(J$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(K$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(L$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(M$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(N$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(O$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(P$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(Q$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(R$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(S$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(T$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(U$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(V$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(W$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(X$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(Y$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(Z$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(AA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(AB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(AC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(AD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(AE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(AF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(AG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(AH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(AI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(AJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(AK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(AL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(AM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(AN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(AO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(AP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(AQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(AR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(AS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(AT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(AU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(AV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(AW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(AX$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(AY$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(AZ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(BA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(BB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(BC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(BD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(BE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(BF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(BG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(BH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(BI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(BJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(BK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(BL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(BM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(BN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(BO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(BP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(BQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(BR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(BS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(BT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(BU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(BV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B7,I_SuperPeak!$B:$II,MATCH(BW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0}]
[null,10029,"Blachly Lane Elec Coop",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(D$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(E$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(F$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(G$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(H$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(I$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(J$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(K$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(L$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(M$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(N$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(O$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(P$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(Q$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(R$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(S$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(T$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(U$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(V$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(W$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(X$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(Y$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(Z$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(AA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(AB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(AC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(AD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(AE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(AF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(AG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(AH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(AI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(AJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(AK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(AL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(AM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(AN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(AO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(AP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(AQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(AR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(AS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(AT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(AU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(AV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(AW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(AX$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(AY$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(AZ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(BA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(BB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(BC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(BD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(BE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(BF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(BG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(BH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(BI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(BJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(BK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(BL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(BM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(BN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(BO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(BP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(BQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(BR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(BS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(BT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(BU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(BV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B8,I_SuperPeak!$B:$II,MATCH(BW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0}]
[null,10044,"Canby, City of",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(D$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(E$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(F$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(G$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(H$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(I$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(J$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(K$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(L$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(M$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(N$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(O$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(P$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(Q$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(R$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(S$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(T$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(U$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(V$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(W$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(X$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(Y$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(Z$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(AA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(AB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(AC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(AD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(AE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(AF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(AG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(AH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(AI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(AJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(AK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(AL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(AM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(AN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(AO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(AP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(AQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(AR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(AS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(AT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(AU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(AV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(AW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(AX$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(AY$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(AZ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(BA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(BB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(BC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(BD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(BE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(BF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(BG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(BH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(BI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(BJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(BK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(BL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(BM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(BN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(BO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(BP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(BQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(BR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(BS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(BT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(BU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(BV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B9,I_SuperPeak!$B:$II,MATCH(BW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0}]
[null,10046,"Central Electric Coop",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(D$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(E$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(F$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(G$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(H$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(I$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(J$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(K$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(L$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(M$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(N$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(O$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(P$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(Q$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(R$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(S$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(T$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(U$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(V$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(W$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(X$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(Y$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(Z$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(AA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(AB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(AC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(AD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(AE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(AF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(AG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(AH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(AI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(AJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(AK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(AL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(AM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(AN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(AO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(AP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(AQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(AR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(AS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(AT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(AU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(AV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(AW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(AX$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(AY$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(AZ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(BA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(BB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(BC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(BD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(BE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(BF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(BG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(BH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(BI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(BJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(BK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(BL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(BM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(BN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(BO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(BP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(BQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(BR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(BS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(BT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(BU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(BV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B10,I_SuperPeak!$B:$II,MATCH(BW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0}]
[null,10047,"Central Lincoln PUD",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(D$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(E$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(F$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(G$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(H$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(I$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(J$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(K$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(L$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(M$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(N$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(O$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(P$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(Q$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(R$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(S$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(T$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(U$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(V$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(W$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(X$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(Y$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(Z$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(AA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(AB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(AC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(AD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(AE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(AF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(AG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(AH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(AI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(AJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(AK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(AL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(AM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(AN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(AO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(AP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(AQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(AR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(AS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(AT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(AU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(AV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(AW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(AX$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(AY$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(AZ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(BA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(BB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(BC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(BD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(BE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(BF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(BG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(BH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(BI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(BJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(BK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(BL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(BM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(BN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(BO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(BP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(BQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(BR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(BS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(BT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(BU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(BV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B11,I_SuperPeak!$B:$II,MATCH(BW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0}]
[null,10055,"Albion, City of",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(D$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(E$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(F$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(G$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(H$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(I$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(J$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(K$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(L$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(M$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(N$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(O$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(P$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(Q$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(R$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(S$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(T$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(U$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(V$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(W$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(X$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(Y$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(Z$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(AA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(AB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(AC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(AD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(AE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(AF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(AG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(AH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(AI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(AJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(AK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(AL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(AM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(AN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(AO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(AP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(AQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(AR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(AS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(AT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(AU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(AV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(AW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(AX$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(AY$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(AZ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(BA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(BB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(BC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(BD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(BE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(BF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(BG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(BH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(BI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(BJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(BK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(BL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(BM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(BN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(BO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(BP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(BQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(BR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(BS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(BT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(BU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(BV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B12,I_SuperPeak!$B:$II,MATCH(BW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0}]
[null,10057,"Ashland, City of",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(D$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(E$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(F$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(G$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(H$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(I$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(J$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(K$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(L$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(M$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(N$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(O$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(P$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(Q$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(R$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(S$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(T$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(U$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(V$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(W$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(X$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(Y$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(Z$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(AA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(AB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(AC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(AD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(AE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(AF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(AG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(AH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(AI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(AJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(AK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(AL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(AM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(AN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(AO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(AP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(AQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(AR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(AS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(AT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(AU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(AV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(AW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(AX$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(AY$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(AZ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(BA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(BB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(BC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(BD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(BE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(BF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(BG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(BH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(BI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(BJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(BK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(BL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(BM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(BN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(BO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(BP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(BQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(BR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(BS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(BT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(BU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(BV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B13,I_SuperPeak!$B:$II,MATCH(BW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0}]
[null,10059,"Bandon, City of",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(D$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(E$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(F$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(G$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(H$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(I$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(J$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(K$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(L$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(M$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(N$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(O$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(P$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(Q$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(R$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(S$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(T$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(U$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(V$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(W$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(X$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(Y$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(Z$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(AA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(AB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(AC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(AD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(AE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(AF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(AG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(AH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(AI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(AJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(AK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(AL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(AM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(AN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(AO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(AP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(AQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(AR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(AS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(AT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(AU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(AV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(AW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(AX$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(AY$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(AZ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(BA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(BB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(BC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(BD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(BE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(BF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(BG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(BH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(BI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(BJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(BK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(BL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(BM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(BN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(BO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(BP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(BQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(BR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(BS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(BT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(BU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(BV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B14,I_SuperPeak!$B:$II,MATCH(BW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0}]
[null,10061,"Blaine, City of",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(D$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(E$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(F$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(G$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(H$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(I$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(J$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(K$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(L$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(M$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(N$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(O$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(P$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(Q$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(R$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(S$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(T$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(U$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(V$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(W$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(X$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(Y$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(Z$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(AA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(AB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(AC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(AD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(AE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(AF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(AG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(AH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(AI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(AJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(AK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(AL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(AM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(AN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(AO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(AP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(AQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(AR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(AS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(AT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(AU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(AV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(AW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(AX$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(AY$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(AZ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(BA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(BB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(BC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(BD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(BE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(BF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(BG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(BH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(BI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(BJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(BK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(BL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(BM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(BN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(BO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(BP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(BQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(BR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(BS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(BT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(BU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(BV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B15,I_SuperPeak!$B:$II,MATCH(BW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0}]
[null,10067,"Cheney, City of",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(D$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(E$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(F$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(G$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(H$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(I$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(J$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(K$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(L$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(M$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(N$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(O$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(P$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(Q$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(R$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(S$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(T$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(U$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(V$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(W$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(X$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(Y$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(Z$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(AA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(AB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(AC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(AD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(AE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(AF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(AG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(AH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(AI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(AJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(AK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(AL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(AM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(AN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(AO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(AP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(AQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(AR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(AS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(AT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(AU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(AV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(AW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(AX$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(AY$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(AZ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(BA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(BB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(BC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(BD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(BE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(BF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(BG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(BH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(BI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(BJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(BK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(BL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(BM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(BN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(BO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(BP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(BQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(BR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(BS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(BT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(BU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(BV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B20,I_SuperPeak!$B:$II,MATCH(BW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0}]
[null,10074,"Forest Grove, City of",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(D$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(E$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(F$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(G$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(H$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(I$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(J$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(K$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(L$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(M$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(N$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(O$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(P$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(Q$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(R$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(S$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(T$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(U$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(V$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(W$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(X$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(Y$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(Z$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(AA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(AB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(AC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(AD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(AE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(AF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(AG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(AH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(AI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(AJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(AK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(AL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(AM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(AN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(AO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(AP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(AQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(AR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(AS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(AT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(AU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(AV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(AW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(AX$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(AY$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(AZ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(BA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(BB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(BC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(BD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(BE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(BF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(BG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(BH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(BI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(BJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(BK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(BL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(BM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(BN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(BO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(BP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(BQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(BR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(BS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(BT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(BU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(BV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B25,I_SuperPeak!$B:$II,MATCH(BW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0}]
[null,10087,"Port Angeles, City of",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(D$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(E$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(F$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(G$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(H$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(I$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(J$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(K$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(L$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(M$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(N$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(O$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(P$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(Q$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(R$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(S$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(T$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(U$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(V$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(W$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(X$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(Y$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(Z$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(AA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(AB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(AC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(AD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(AE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(AF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(AG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(AH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(AI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(AJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(AK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(AL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(AM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(AN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(AO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(AP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(AQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(AR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(AS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(AT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(AU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(AV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(AW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(AX$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(AY$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(AZ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(BA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(BB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(BC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(BD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(BE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(BF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(BG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(BH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(BI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(BJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(BK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(BL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(BM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(BN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(BO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(BP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(BQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(BR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(BS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(BT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(BU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(BV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B34,I_SuperPeak!$B:$II,MATCH(BW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0}]
[null,10106,"Clearwater Power",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(D$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(E$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(F$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(G$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(H$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(I$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(J$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(K$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(L$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(M$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(N$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(O$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(P$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(Q$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(R$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(S$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(T$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(U$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(V$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(W$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(X$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(Y$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(Z$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(AA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(AB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(AC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(AD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(AE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(AF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(AG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(AH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(AI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(AJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(AK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(AL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(AM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(AN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(AO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(AP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(AQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(AR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(AS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(AT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(AU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(AV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(AW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(AX$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(AY$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(AZ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(BA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(BB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(BC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(BD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(BE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(BF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(BG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(BH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(BI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(BJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(BK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(BL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(BM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(BN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(BO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(BP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(BQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(BR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(BS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(BT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(BU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(BV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B43,I_SuperPeak!$B:$II,MATCH(BW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0}]
[null,10136,"Douglas Electric Cooperative",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(D$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(E$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(F$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(G$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(H$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(I$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(J$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(K$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(L$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(M$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(N$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(O$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(P$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(Q$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(R$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(S$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(T$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(U$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(V$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(W$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(X$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(Y$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(Z$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(AA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(AB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(AC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(AD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(AE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(AF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(AG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(AH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(AI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(AJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(AK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(AL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(AM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(AN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(AO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(AP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(AQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(AR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(AS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(AT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(AU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(AV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(AW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(AX$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(AY$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(AZ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(BA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(BB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(BC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(BD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(BE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(BF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(BG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(BH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(BI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(BJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(BK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(BL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(BM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(BN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(BO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(BP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(BQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(BR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(BS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(BT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(BU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(BV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B52,I_SuperPeak!$B:$II,MATCH(BW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0}]
[null,10174,"Farmers Elec Coop",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(D$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(E$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(F$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(G$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(H$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(I$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(J$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(K$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(L$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(M$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(N$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(O$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(P$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(Q$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(R$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(S$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(T$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(U$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(V$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(W$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(X$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(Y$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(Z$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(AA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(AB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(AC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(AD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(AE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(AF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(AG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(AH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(AI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(AJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(AK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(AL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(AM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(AN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(AO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(AP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(AQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(AR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(AS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(AT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(AU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(AV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(AW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(AX$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(AY$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(AZ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(BA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(BB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(BC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(BD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(BE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(BF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(BG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(BH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(BI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(BJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(BK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(BL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(BM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(BN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(BO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(BP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(BQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(BR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(BS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(BT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(BU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(BV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B61,I_SuperPeak!$B:$II,MATCH(BW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0}]
[null,10203,"Idaho County L & P",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(D$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(E$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(F$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(G$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(H$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(I$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(J$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(K$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(L$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(M$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(N$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(O$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(P$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(Q$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(R$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(S$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(T$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(U$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(V$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(W$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(X$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(Y$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(Z$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(AA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(AB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(AC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(AD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(AE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(AF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(AG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(AH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(AI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(AJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(AK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(AL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(AM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(AN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(AO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(AP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(AQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(AR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(AS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(AT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(AU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(AV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(AW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(AX$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(AY$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(AZ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(BA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(BB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(BC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(BD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(BE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(BF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(BG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(BH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(BI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(BJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(BK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(BL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(BM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(BN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(BO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(BP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(BQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(BR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(BS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(BT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(BU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(BV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B70,I_SuperPeak!$B:$II,MATCH(BW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0}]
[null,10204,"Idaho Falls Power",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(D$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(E$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(F$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(G$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(H$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(I$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(J$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(K$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(L$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(M$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(N$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(O$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(P$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(Q$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(R$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(S$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(T$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(U$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(V$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(W$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(X$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(Y$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(Z$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(AA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(AB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(AC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(AD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(AE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(AF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(AG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(AH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(AI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(AJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(AK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(AL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(AM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(AN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(AO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(AP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(AQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(AR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(AS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(AT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(AU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(AV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(AW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(AX$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(AY$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(AZ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(BA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(BB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(BC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(BD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(BE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(BF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(BG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(BH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(BI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(BJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(BK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(BL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(BM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(BN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(BO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(BP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(BQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(BR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(BS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(BT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(BU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(BV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B71,I_SuperPeak!$B:$II,MATCH(BW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0}]
[null,10242,"Lost River Elec Coop",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(D$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(E$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(F$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(G$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(H$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(I$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(J$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(K$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(L$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(M$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(N$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(O$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(P$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(Q$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(R$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(S$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(T$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(U$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(V$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(W$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(X$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(Y$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(Z$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(AA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(AB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(AC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(AD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(AE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(AF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(AG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(AH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(AI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(AJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(AK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(AL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(AM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(AN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(AO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(AP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(AQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(AR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(AS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(AT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(AU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(AV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(AW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(AX$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(AY$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(AZ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(BA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(BB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(BC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(BD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(BE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(BF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(BG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(BH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(BI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(BJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(BK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(BL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(BM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(BN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(BO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(BP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(BQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(BR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(BS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(BT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(BU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(BV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B80,I_SuperPeak!$B:$II,MATCH(BW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0}]
[null,10278,"Northern Lights",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(D$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(E$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(F$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(G$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(H$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(I$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(J$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(K$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(L$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(M$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(N$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(O$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(P$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(Q$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(R$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(S$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(T$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(U$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(V$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(W$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(X$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(Y$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(Z$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(AA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(AB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(AC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(AD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(AE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(AF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(AG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(AH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(AI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(AJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(AK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(AL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(AM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(AN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(AO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(AP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(AQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(AR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(AS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(AT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(AU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(AV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(AW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(AX$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(AY$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(AZ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(BA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(BB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(BC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(BD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(BE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(BF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(BG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(BH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(BI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(BJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(BK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(BL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(BM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(BN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(BO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(BP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(BQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(BR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(BS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(BT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(BU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(BV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B89,I_SuperPeak!$B:$II,MATCH(BW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0}]
[null,10306,"Pend Oreille County PUD  #1",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(D$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(E$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(F$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(G$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(H$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(I$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(J$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(K$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(L$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(M$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(N$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(O$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(P$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(Q$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(R$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(S$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(T$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(U$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(V$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(W$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(X$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(Y$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(Z$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(AA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(AB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(AC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(AD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(AE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(AF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(AG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(AH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(AI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(AJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(AK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(AL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(AM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(AN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(AO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(AP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(AQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(AR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(AS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(AT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(AU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(AV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(AW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(AX$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(AY$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(AZ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(BA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(BB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(BC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(BD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(BE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(BF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(BG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(BH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(BI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(BJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(BK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(BL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(BM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(BN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(BO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(BP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(BQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(BR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(BS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(BT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(BU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(BV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B98,I_SuperPeak!$B:$II,MATCH(BW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0}]
[null,10352,"Skamania County PUD #1",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(D$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(E$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(F$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(G$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(H$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(I$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(J$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(K$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(L$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(M$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(N$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(O$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(P$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(Q$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(R$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(S$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(T$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(U$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(V$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(W$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(X$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(Y$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(Z$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(AA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(AB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(AC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(AD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(AE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(AF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(AG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(AH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(AI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(AJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(AK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(AL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(AM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(AN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(AO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(AP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(AQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(AR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(AS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(AT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(AU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(AV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(AW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(AX$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(AY$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(AZ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(BA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(BB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(BC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(BD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(BE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(BF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(BG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(BH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(BI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(BJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(BK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(BL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(BM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(BN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(BO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(BP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(BQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(BR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(BS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(BT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(BU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(BV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B107,I_SuperPeak!$B:$II,MATCH(BW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0}]
[null,10379,"Steilacoom, Town of",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(D$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(E$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(F$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(G$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(H$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(I$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(J$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(K$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(L$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(M$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(N$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(O$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(P$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(Q$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(R$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(S$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(T$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(U$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(V$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(W$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(X$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(Y$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(Z$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(AA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(AB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(AC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(AD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(AE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(AF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(AG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(AH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(AI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(AJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(AK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(AL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(AM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(AN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(AO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(AP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(AQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(AR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(AS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(AT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(AU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(AV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(AW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(AX$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(AY$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(AZ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(BA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(BB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(BC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(BD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(BE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(BF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(BG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(BH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(BI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(BJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(BK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(BL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(BM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(BN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(BO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(BP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(BQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(BR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(BS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(BT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(BU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(BV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B116,I_SuperPeak!$B:$II,MATCH(BW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0}]
[null,10440,"Wahkiakum County PUD #1",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(D$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(E$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(F$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(G$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(H$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(I$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(J$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(K$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(L$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(M$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(N$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(O$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(P$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(Q$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(R$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(S$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(T$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(U$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(V$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(W$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(X$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(Y$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(Z$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(AA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(AB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(AC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(AD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(AE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(AF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(AG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(AH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(AI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(AJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(AK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(AL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(AM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(AN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(AO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(AP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(AQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(AR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(AS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(AT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(AU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(AV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(AW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(AX$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(AY$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(AZ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(BA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(BB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(BC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(BD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(BE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(BF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(BG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(BH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(BI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(BJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(BK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(BL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(BM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(BN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(BO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(BP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(BQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(BR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(BS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(BT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(BU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(BV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B125,I_SuperPeak!$B:$II,MATCH(BW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0}]
[null,10706,"Port of Seattle - SETAC In'tl. Airport",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(D$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(E$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(F$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(G$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(H$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(I$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(J$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(K$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(L$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(M$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(N$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(O$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(P$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(Q$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(R$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(S$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(T$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(U$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(V$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(W$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(X$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(Y$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(Z$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(AA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(AB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(AC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(AD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(AE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(AF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(AG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(AH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(AI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(AJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(AK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(AL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(AM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(AN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(AO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(AP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(AQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(AR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(AS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(AT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(AU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(AV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(AW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(AX$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(AY$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(AZ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(BA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(BB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(BC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(BD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(BE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(BF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(BG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(BH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(BI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(BJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(BK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(BL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(BM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(BN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(BO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(BP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(BQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(BR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(BS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(BT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(BU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(BV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B134,I_SuperPeak!$B:$II,MATCH(BW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0}]
[null,11680,"Weiser, City of",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(D$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(E$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(F$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(G$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(H$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(I$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(J$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(K$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(L$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(M$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(N$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(O$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(P$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(Q$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(R$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(S$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(T$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(U$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(V$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(W$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(X$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(Y$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(Z$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(AA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(AB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(AC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(AD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(AE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(AF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(AG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(AH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(AI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(AJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(AK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(AL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(AM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(AN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(AO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(AP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(AQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(AR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(AS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(AT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(AU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(AV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(AW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(AX$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(AY$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(AZ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(BA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(BB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(BC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(BD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(BE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(BF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(BG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(BH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(BI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(BJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(BK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(BL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(BM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(BN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(BO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(BP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(BQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(BR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(BS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(BT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(BU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(BV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B135,I_SuperPeak!$B:$II,MATCH(BW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0}]
[null,12026,"Jefferson County PUD #1",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(D$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(E$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(F$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(G$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(H$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(I$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(J$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(K$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(L$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(M$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(N$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(O$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(P$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(Q$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(R$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(S$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(T$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(U$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(V$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(W$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(X$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(Y$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(Z$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(AA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(AB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(AC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(AD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(AE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(AF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(AG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(AH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(AI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(AJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(AK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(AL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(AM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(AN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(AO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(AP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(AQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(AR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(AS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(AT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(AU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(AV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(AW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(AX$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(AY$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(AZ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(BA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(BB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(BC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(BD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(BE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(BF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(BG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(BH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(BI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(BJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(BK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(BL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(BM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(BN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(BO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(BP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(BQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(BR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(BS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(BT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(BU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(BV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B136,I_SuperPeak!$B:$II,MATCH(BW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0}]
[null,10298,"PNGC Aggregate",{"$f":"IF(D$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(D$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(E$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(E$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(F$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(F$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(G$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(G$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(H$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(H$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(I$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(I$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(J$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(J$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(K$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(K$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(L$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(L$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(M$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(M$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(N$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(N$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(O$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(O$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(P$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(P$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Q$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(Q$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(R$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(R$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(S$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(S$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(T$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(T$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(U$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(U$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(V$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(V$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(W$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(W$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(X$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(X$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Y$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(Y$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(Z$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(Z$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AA$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(AA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AB$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(AB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AC$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(AC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AD$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(AD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AE$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(AE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AF$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(AF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AG$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(AG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AH$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(AH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AI$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(AI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AJ$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(AJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AK$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(AK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AL$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(AL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AM$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(AM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AN$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(AN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AO$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(AO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AP$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(AP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AQ$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(AQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AR$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(AR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AS$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(AS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AT$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(AT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AU$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(AU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AV$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(AV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AW$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(AW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AX$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(AX$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AY$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(AY$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(AZ$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(AZ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BA$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(BA$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BB$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(BB$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BC$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(BC$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BD$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(BD$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BE$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(BE$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BF$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(BF$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BG$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(BG$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BH$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(BH$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BI$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(BI$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BJ$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(BJ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BK$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(BK$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BL$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(BL$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BM$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(BM$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BN$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(BN$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BO$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(BO$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BP$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(BP$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BQ$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(BQ$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BR$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(BR$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BS$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(BS$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BT$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(BT$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BU$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(BU$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BV$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(BV$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0},{"$f":"IF(BW$3=\"LLH\",0,VLOOKUP($B137,I_SuperPeak!$B:$II,MATCH(BW$2,I_SuperPeak!$B$3:$II$3,0),FALSE))","v":0}]

{"sheet":"Demand","index":39,"n_rows":137,"n_cols":75,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"Tier 1 Demand Charge Billing Determinant (KW)"]
["TOC",null,null,{"$f":"+DATE(Init!$C$9-1,10,1)","v":"2025-10-01"},{"$f":"+IF(E3=\"HLH\",EOMONTH(D2,0)+1,D2)","v":"2025-10-01"},{"$f":"+IF(F3=\"HLH\",EOMONTH(E2,0)+1,E2)","v":"2025-11-01"},"2025-11-01","2025-12-01","2025-12-01","2026-01-01","2026-01-01","2026-02-01","2026-02-01","2026-03-01","2026-03-01","2026-04-01","2026-04-01","2026-05-01","2026-05-01","2026-06-01","2026-06-01","2026-07-01","2026-07-01","2026-08-01","2026-08-01","2026-09-01","2026-09-01","2026-10-01","2026-10-01","2026-11-01","2026-11-01","2026-12-01","2026-12-01","2027-01-01","2027-01-01","2027-02-01","2027-02-01","2027-03-01","2027-03-01","2027-04-01","2027-04-01","2027-05-01","2027-05-01","2027-06-01","2027-06-01","2027-07-01","2027-07-01","2027-08-01","2027-08-01",{"$f":"+IF(AX3=\"HLH\",EOMONTH(AW2,0)+1,AW2)","v":"2027-09-01"},{"$f":"+IF(AY3=\"HLH\",EOMONTH(AX2,0)+1,AX2)","v":"2027-09-01"},{"$f":"+IF(AZ3=\"HLH\",EOMONTH(AY2,0)+1,AY2)","v":"2027-10-01"},{"$f":"+IF(BA3=\"HLH\",EOMONTH(AZ2,0)+1,AZ2)","v":"2027-10-01"},{"$f":"+IF(BB3=\"HLH\",EOMONTH(BA2,0)+1,BA2)","v":"2027-11-01"},{"$f":"+IF(BC3=\"HLH\",EOMONTH(BB2,0)+1,BB2)","v":"2027-11-01"},{"$f":"+IF(BD3=\"HLH\",EOMONTH(BC2,0)+1,BC2)","v":"2027-12-01"},{"$f":"+IF(BE3=\"HLH\",EOMONTH(BD2,0)+1,BD2)","v":"2027-12-01"},{"$f":"+IF(BF3=\"HLH\",EOMONTH(BE2,0)+1,BE2)","v":"2028-01-01"},{"$f":"+IF(BG3=\"HLH\",EOMONTH(BF2,0)+1,BF2)","v":"2028-01-01"},{"$f":"+IF(BH3=\"HLH\",EOMONTH(BG2,0)+1,BG2)","v":"2028-02-01"},{"$f":"+IF(BI3=\"HLH\",EOMONTH(BH2,0)+1,BH2)","v":"2028-02-01"},{"$f":"+IF(BJ3=\"HLH\",EOMONTH(BI2,0)+1,BI2)","v":"2028-03-01"},{"$f":"+IF(BK3=\"HLH\",EOMONTH(BJ2,0)+1,BJ2)","v":"2028-03-01"},{"$f":"+IF(BL3=\"HLH\",EOMONTH(BK2,0)+1,BK2)","v":"2028-04-01"},{"$f":"+IF(BM3=\"HLH\",EOMONTH(BL2,0)+1,BL2)","v":"2028-04-01"},{"$f":"+IF(BN3=\"HLH\",EOMONTH(BM2,0)+1,BM2)","v":"2028-05-01"},{"$f":"+IF(BO3=\"HLH\",EOMONTH(BN2,0)+1,BN2)","v":"2028-05-01"},{"$f":"+IF(BP3=\"HLH\",EOMONTH(BO2,0)+1,BO2)","v":"2028-06-01"},{"$f":"+IF(BQ3=\"HLH\",EOMONTH(BP2,0)+1,BP2)","v":"2028-06-01"},{"$f":"+IF(BR3=\"HLH\",EOMONTH(BQ2,0)+1,BQ2)","v":"2028-07-01"},{"$f":"+IF(BS3=\"HLH\",EOMONTH(BR2,0)+1,BR2)","v":"2028-07-01"},{"$f":"+IF(BT3=\"HLH\",EOMONTH(BS2,0)+1,BS2)","v":"2028-08-01"},{"$f":"+IF(BU3=\"HLH\",EOMONTH(BT2,0)+1,BT2)","v":"2028-08-01"},{"$f":"+IF(BV3=\"HLH\",EOMONTH(BU2,0)+1,BU2)","v":"2028-09-01"},{"$f":"+IF(BW3=\"HLH\",EOMONTH(BV2,0)+1,BV2)","v":"2028-09-01"}]
[null,"BESID","AccountName","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH"]
[null,10015,"Asotin County PUD #1",{"$f":"IF(OR(D$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!D4-(AboveHWM!D4+Tier1!D4+Existing!D4)/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)-CDQ!D4-SuperPeak!D4))","v":300.48842592592587},{"$f":"IF(OR(E$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!E4-(AboveHWM!E4+Tier1!E4+Existing!E4)/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)-CDQ!E4-SuperPeak!E4))","v":0},{"$f":"IF(OR(F$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!F4-(AboveHWM!F4+Tier1!F4+Existing!F4)/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)-CDQ!F4-SuperPeak!F4))","v":0},{"$f":"IF(OR(G$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!G4-(AboveHWM!G4+Tier1!G4+Existing!G4)/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)-CDQ!G4-SuperPeak!G4))","v":0},{"$f":"IF(OR(H$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!H4-(AboveHWM!H4+Tier1!H4+Existing!H4)/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)-CDQ!H4-SuperPeak!H4))","v":29.670673076923173},{"$f":"IF(OR(I$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!I4-(AboveHWM!I4+Tier1!I4+Existing!I4)/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)-CDQ!I4-SuperPeak!I4))","v":0},{"$f":"IF(OR(J$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!J4-(AboveHWM!J4+Tier1!J4+Existing!J4)/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)-CDQ!J4-SuperPeak!J4))","v":112.75961538461532},{"$f":"IF(OR(K$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!K4-(AboveHWM!K4+Tier1!K4+Existing!K4)/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)-CDQ!K4-SuperPeak!K4))","v":0},{"$f":"IF(OR(L$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!L4-(AboveHWM!L4+Tier1!L4+Existing!L4)/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)-CDQ!L4-SuperPeak!L4))","v":224.72916666666677},{"$f":"IF(OR(M$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!M4-(AboveHWM!M4+Tier1!M4+Existing!M4)/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)-CDQ!M4-SuperPeak!M4))","v":0},{"$f":"IF(OR(N$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!N4-(AboveHWM!N4+Tier1!N4+Existing!N4)/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)-CDQ!N4-SuperPeak!N4))","v":173.0625},{"$f":"IF(OR(O$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!O4-(AboveHWM!O4+Tier1!O4+Existing!O4)/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)-CDQ!O4-SuperPeak!O4))","v":0},{"$f":"IF(OR(P$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!P4-(AboveHWM!P4+Tier1!P4+Existing!P4)/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)-CDQ!P4-SuperPeak!P4))","v":531.86057692307691},{"$f":"IF(OR(Q$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!Q4-(AboveHWM!Q4+Tier1!Q4+Existing!Q4)/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Q4-SuperPeak!Q4))","v":0},{"$f":"IF(OR(R$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!R4-(AboveHWM!R4+Tier1!R4+Existing!R4)/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)-CDQ!R4-SuperPeak!R4))","v":445.33500000000004},{"$f":"IF(OR(S$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!S4-(AboveHWM!S4+Tier1!S4+Existing!S4)/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)-CDQ!S4-SuperPeak!S4))","v":0},{"$f":"IF(OR(T$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!T4-(AboveHWM!T4+Tier1!T4+Existing!T4)/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)-CDQ!T4-SuperPeak!T4))","v":476.14903846153857},{"$f":"IF(OR(U$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!U4-(AboveHWM!U4+Tier1!U4+Existing!U4)/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)-CDQ!U4-SuperPeak!U4))","v":0},{"$f":"IF(OR(V$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!V4-(AboveHWM!V4+Tier1!V4+Existing!V4)/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)-CDQ!V4-SuperPeak!V4))","v":633.93028846153834},{"$f":"IF(OR(W$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!W4-(AboveHWM!W4+Tier1!W4+Existing!W4)/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)-CDQ!W4-SuperPeak!W4))","v":0},{"$f":"IF(OR(X$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!X4-(AboveHWM!X4+Tier1!X4+Existing!X4)/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)-CDQ!X4-SuperPeak!X4))","v":310.94471153846138},{"$f":"IF(OR(Y$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!Y4-(AboveHWM!Y4+Tier1!Y4+Existing!Y4)/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Y4-SuperPeak!Y4))","v":0},{"$f":"IF(OR(Z$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!Z4-(AboveHWM!Z4+Tier1!Z4+Existing!Z4)/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Z4-SuperPeak!Z4))","v":526.32499999999993},{"$f":"IF(OR(AA$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!AA4-(AboveHWM!AA4+Tier1!AA4+Existing!AA4)/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AA4-SuperPeak!AA4))","v":0},{"$f":"IF(OR(AB$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!AB4-(AboveHWM!AB4+Tier1!AB4+Existing!AB4)/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AB4-SuperPeak!AB4))","v":300.48842592592587},{"$f":"IF(OR(AC$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!AC4-(AboveHWM!AC4+Tier1!AC4+Existing!AC4)/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AC4-SuperPeak!AC4))","v":0},{"$f":"IF(OR(AD$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!AD4-(AboveHWM!AD4+Tier1!AD4+Existing!AD4)/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AD4-SuperPeak!AD4))","v":0},{"$f":"IF(OR(AE$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!AE4-(AboveHWM!AE4+Tier1!AE4+Existing!AE4)/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AE4-SuperPeak!AE4))","v":0},{"$f":"IF(OR(AF$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!AF4-(AboveHWM!AF4+Tier1!AF4+Existing!AF4)/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AF4-SuperPeak!AF4))","v":29.670673076923173},{"$f":"IF(OR(AG$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!AG4-(AboveHWM!AG4+Tier1!AG4+Existing!AG4)/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AG4-SuperPeak!AG4))","v":0},{"$f":"IF(OR(AH$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!AH4-(AboveHWM!AH4+Tier1!AH4+Existing!AH4)/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AH4-SuperPeak!AH4))","v":94.349999999999937},{"$f":"IF(OR(AI$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!AI4-(AboveHWM!AI4+Tier1!AI4+Existing!AI4)/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AI4-SuperPeak!AI4))","v":0},{"$f":"IF(OR(AJ$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!AJ4-(AboveHWM!AJ4+Tier1!AJ4+Existing!AJ4)/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AJ4-SuperPeak!AJ4))","v":224.72916666666677},{"$f":"IF(OR(AK$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!AK4-(AboveHWM!AK4+Tier1!AK4+Existing!AK4)/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AK4-SuperPeak!AK4))","v":0},{"$f":"IF(OR(AL$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!AL4-(AboveHWM!AL4+Tier1!AL4+Existing!AL4)/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AL4-SuperPeak!AL4))","v":190.43055555555554},{"$f":"IF(OR(AM$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!AM4-(AboveHWM!AM4+Tier1!AM4+Existing!AM4)/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AM4-SuperPeak!AM4))","v":0},{"$f":"IF(OR(AN$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!AN4-(AboveHWM!AN4+Tier1!AN4+Existing!AN4)/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AN4-SuperPeak!AN4))","v":531.86057692307691},{"$f":"IF(OR(AO$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!AO4-(AboveHWM!AO4+Tier1!AO4+Existing!AO4)/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AO4-SuperPeak!AO4))","v":0},{"$f":"IF(OR(AP$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!AP4-(AboveHWM!AP4+Tier1!AP4+Existing!AP4)/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AP4-SuperPeak!AP4))","v":445.33500000000004},{"$f":"IF(OR(AQ$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!AQ4-(AboveHWM!AQ4+Tier1!AQ4+Existing!AQ4)/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AQ4-SuperPeak!AQ4))","v":0},{"$f":"IF(OR(AR$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!AR4-(AboveHWM!AR4+Tier1!AR4+Existing!AR4)/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AR4-SuperPeak!AR4))","v":476.14903846153857},{"$f":"IF(OR(AS$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!AS4-(AboveHWM!AS4+Tier1!AS4+Existing!AS4)/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AS4-SuperPeak!AS4))","v":0},{"$f":"IF(OR(AT$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!AT4-(AboveHWM!AT4+Tier1!AT4+Existing!AT4)/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AT4-SuperPeak!AT4))","v":633.93028846153834},{"$f":"IF(OR(AU$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!AU4-(AboveHWM!AU4+Tier1!AU4+Existing!AU4)/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AU4-SuperPeak!AU4))","v":0},{"$f":"IF(OR(AV$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!AV4-(AboveHWM!AV4+Tier1!AV4+Existing!AV4)/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AV4-SuperPeak!AV4))","v":310.94471153846138},{"$f":"IF(OR(AW$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!AW4-(AboveHWM!AW4+Tier1!AW4+Existing!AW4)/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AW4-SuperPeak!AW4))","v":0},{"$f":"IF(OR(AX$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!AX4-(AboveHWM!AX4+Tier1!AX4+Existing!AX4)/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AX4-SuperPeak!AX4))","v":526.32499999999993},{"$f":"IF(OR(AY$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!AY4-(AboveHWM!AY4+Tier1!AY4+Existing!AY4)/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AY4-SuperPeak!AY4))","v":0},{"$f":"IF(OR(AZ$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!AZ4-(AboveHWM!AZ4+Tier1!AZ4+Existing!AZ4)/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AZ4-SuperPeak!AZ4))","v":279.81490384615381},{"$f":"IF(OR(BA$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!BA4-(AboveHWM!BA4+Tier1!BA4+Existing!BA4)/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BA4-SuperPeak!BA4))","v":0},{"$f":"IF(OR(BB$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!BB4-(AboveHWM!BB4+Tier1!BB4+Existing!BB4)/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BB4-SuperPeak!BB4))","v":0},{"$f":"IF(OR(BC$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!BC4-(AboveHWM!BC4+Tier1!BC4+Existing!BC4)/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BC4-SuperPeak!BC4))","v":0},{"$f":"IF(OR(BD$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!BD4-(AboveHWM!BD4+Tier1!BD4+Existing!BD4)/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BD4-SuperPeak!BD4))","v":29.670673076923173},{"$f":"IF(OR(BE$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!BE4-(AboveHWM!BE4+Tier1!BE4+Existing!BE4)/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BE4-SuperPeak!BE4))","v":0},{"$f":"IF(OR(BF$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!BF4-(AboveHWM!BF4+Tier1!BF4+Existing!BF4)/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BF4-SuperPeak!BF4))","v":94.349999999999937},{"$f":"IF(OR(BG$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!BG4-(AboveHWM!BG4+Tier1!BG4+Existing!BG4)/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BG4-SuperPeak!BG4))","v":0},{"$f":"IF(OR(BH$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!BH4-(AboveHWM!BH4+Tier1!BH4+Existing!BH4)/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BH4-SuperPeak!BH4))","v":227.53999999999996},{"$f":"IF(OR(BI$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!BI4-(AboveHWM!BI4+Tier1!BI4+Existing!BI4)/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BI4-SuperPeak!BI4))","v":0},{"$f":"IF(OR(BJ$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!BJ4-(AboveHWM!BJ4+Tier1!BJ4+Existing!BJ4)/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BJ4-SuperPeak!BJ4))","v":190.43055555555554},{"$f":"IF(OR(BK$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!BK4-(AboveHWM!BK4+Tier1!BK4+Existing!BK4)/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BK4-SuperPeak!BK4))","v":0},{"$f":"IF(OR(BL$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!BL4-(AboveHWM!BL4+Tier1!BL4+Existing!BL4)/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BL4-SuperPeak!BL4))","v":508.69499999999988},{"$f":"IF(OR(BM$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!BM4-(AboveHWM!BM4+Tier1!BM4+Existing!BM4)/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BM4-SuperPeak!BM4))","v":0},{"$f":"IF(OR(BN$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!BN4-(AboveHWM!BN4+Tier1!BN4+Existing!BN4)/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BN4-SuperPeak!BN4))","v":477.12980769230762},{"$f":"IF(OR(BO$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!BO4-(AboveHWM!BO4+Tier1!BO4+Existing!BO4)/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BO4-SuperPeak!BO4))","v":0},{"$f":"IF(OR(BP$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!BP4-(AboveHWM!BP4+Tier1!BP4+Existing!BP4)/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BP4-SuperPeak!BP4))","v":476.14903846153857},{"$f":"IF(OR(BQ$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!BQ4-(AboveHWM!BQ4+Tier1!BQ4+Existing!BQ4)/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BQ4-SuperPeak!BQ4))","v":0},{"$f":"IF(OR(BR$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!BR4-(AboveHWM!BR4+Tier1!BR4+Existing!BR4)/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BR4-SuperPeak!BR4))","v":576.60749999999996},{"$f":"IF(OR(BS$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!BS4-(AboveHWM!BS4+Tier1!BS4+Existing!BS4)/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BS4-SuperPeak!BS4))","v":0},{"$f":"IF(OR(BT$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!BT4-(AboveHWM!BT4+Tier1!BT4+Existing!BT4)/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BT4-SuperPeak!BT4))","v":362.02083333333326},{"$f":"IF(OR(BU$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!BU4-(AboveHWM!BU4+Tier1!BU4+Existing!BU4)/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BU4-SuperPeak!BU4))","v":0},{"$f":"IF(OR(BV$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!BV4-(AboveHWM!BV4+Tier1!BV4+Existing!BV4)/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BV4-SuperPeak!BV4))","v":526.32499999999993},{"$f":"IF(OR(BW$3=\"LLH\",VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D4*1000*MAX(0,CSP!BW4-(AboveHWM!BW4+Tier1!BW4+Existing!BW4)/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BW4-SuperPeak!BW4))","v":0}]
[null,10024,"Benton County PUD #1",{"$f":"IF(OR(D$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!D5-(AboveHWM!D5+Tier1!D5+Existing!D5)/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)-CDQ!D5-SuperPeak!D5))","v":24991.555555555551},{"$f":"IF(OR(E$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!E5-(AboveHWM!E5+Tier1!E5+Existing!E5)/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)-CDQ!E5-SuperPeak!E5))","v":0},{"$f":"IF(OR(F$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!F5-(AboveHWM!F5+Tier1!F5+Existing!F5)/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)-CDQ!F5-SuperPeak!F5))","v":15695.268229166644},{"$f":"IF(OR(G$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!G5-(AboveHWM!G5+Tier1!G5+Existing!G5)/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)-CDQ!G5-SuperPeak!G5))","v":0},{"$f":"IF(OR(H$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!H5-(AboveHWM!H5+Tier1!H5+Existing!H5)/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)-CDQ!H5-SuperPeak!H5))","v":51658.646634615405},{"$f":"IF(OR(I$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!I5-(AboveHWM!I5+Tier1!I5+Existing!I5)/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)-CDQ!I5-SuperPeak!I5))","v":0},{"$f":"IF(OR(J$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!J5-(AboveHWM!J5+Tier1!J5+Existing!J5)/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)-CDQ!J5-SuperPeak!J5))","v":44873.290865384588},{"$f":"IF(OR(K$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!K5-(AboveHWM!K5+Tier1!K5+Existing!K5)/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)-CDQ!K5-SuperPeak!K5))","v":0},{"$f":"IF(OR(L$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!L5-(AboveHWM!L5+Tier1!L5+Existing!L5)/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)-CDQ!L5-SuperPeak!L5))","v":3797.5911458333658},{"$f":"IF(OR(M$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!M5-(AboveHWM!M5+Tier1!M5+Existing!M5)/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)-CDQ!M5-SuperPeak!M5))","v":0},{"$f":"IF(OR(N$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!N5-(AboveHWM!N5+Tier1!N5+Existing!N5)/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)-CDQ!N5-SuperPeak!N5))","v":28793.144230769194},{"$f":"IF(OR(O$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!O5-(AboveHWM!O5+Tier1!O5+Existing!O5)/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)-CDQ!O5-SuperPeak!O5))","v":0},{"$f":"IF(OR(P$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!P5-(AboveHWM!P5+Tier1!P5+Existing!P5)/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)-CDQ!P5-SuperPeak!P5))","v":42192.978365384588},{"$f":"IF(OR(Q$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!Q5-(AboveHWM!Q5+Tier1!Q5+Existing!Q5)/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Q5-SuperPeak!Q5))","v":0},{"$f":"IF(OR(R$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!R5-(AboveHWM!R5+Tier1!R5+Existing!R5)/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)-CDQ!R5-SuperPeak!R5))","v":0},{"$f":"IF(OR(S$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!S5-(AboveHWM!S5+Tier1!S5+Existing!S5)/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)-CDQ!S5-SuperPeak!S5))","v":0},{"$f":"IF(OR(T$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!T5-(AboveHWM!T5+Tier1!T5+Existing!T5)/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)-CDQ!T5-SuperPeak!T5))","v":55414.889423076973},{"$f":"IF(OR(U$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!U5-(AboveHWM!U5+Tier1!U5+Existing!U5)/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)-CDQ!U5-SuperPeak!U5))","v":0},{"$f":"IF(OR(V$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!V5-(AboveHWM!V5+Tier1!V5+Existing!V5)/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)-CDQ!V5-SuperPeak!V5))","v":64607.413461538439},{"$f":"IF(OR(W$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!W5-(AboveHWM!W5+Tier1!W5+Existing!W5)/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)-CDQ!W5-SuperPeak!W5))","v":0},{"$f":"IF(OR(X$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!X5-(AboveHWM!X5+Tier1!X5+Existing!X5)/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)-CDQ!X5-SuperPeak!X5))","v":38385.271634615405},{"$f":"IF(OR(Y$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!Y5-(AboveHWM!Y5+Tier1!Y5+Existing!Y5)/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Y5-SuperPeak!Y5))","v":0},{"$f":"IF(OR(Z$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!Z5-(AboveHWM!Z5+Tier1!Z5+Existing!Z5)/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Z5-SuperPeak!Z5))","v":12356.682499999997},{"$f":"IF(OR(AA$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!AA5-(AboveHWM!AA5+Tier1!AA5+Existing!AA5)/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AA5-SuperPeak!AA5))","v":0},{"$f":"IF(OR(AB$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!AB5-(AboveHWM!AB5+Tier1!AB5+Existing!AB5)/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AB5-SuperPeak!AB5))","v":24586.305555555584},{"$f":"IF(OR(AC$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!AC5-(AboveHWM!AC5+Tier1!AC5+Existing!AC5)/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AC5-SuperPeak!AC5))","v":0},{"$f":"IF(OR(AD$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!AD5-(AboveHWM!AD5+Tier1!AD5+Existing!AD5)/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AD5-SuperPeak!AD5))","v":15463.76822916669},{"$f":"IF(OR(AE$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!AE5-(AboveHWM!AE5+Tier1!AE5+Existing!AE5)/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AE5-SuperPeak!AE5))","v":0},{"$f":"IF(OR(AF$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!AF5-(AboveHWM!AF5+Tier1!AF5+Existing!AF5)/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AF5-SuperPeak!AF5))","v":52373.21394230771},{"$f":"IF(OR(AG$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!AG5-(AboveHWM!AG5+Tier1!AG5+Existing!AG5)/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AG5-SuperPeak!AG5))","v":0},{"$f":"IF(OR(AH$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!AH5-(AboveHWM!AH5+Tier1!AH5+Existing!AH5)/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AH5-SuperPeak!AH5))","v":37393.074999999968},{"$f":"IF(OR(AI$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!AI5-(AboveHWM!AI5+Tier1!AI5+Existing!AI5)/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AI5-SuperPeak!AI5))","v":0},{"$f":"IF(OR(AJ$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!AJ5-(AboveHWM!AJ5+Tier1!AJ5+Existing!AJ5)/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AJ5-SuperPeak!AJ5))","v":3705.1822916666597},{"$f":"IF(OR(AK$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!AK5-(AboveHWM!AK5+Tier1!AK5+Existing!AK5)/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AK5-SuperPeak!AK5))","v":0},{"$f":"IF(OR(AL$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!AL5-(AboveHWM!AL5+Tier1!AL5+Existing!AL5)/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AL5-SuperPeak!AL5))","v":35389.696759259255},{"$f":"IF(OR(AM$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!AM5-(AboveHWM!AM5+Tier1!AM5+Existing!AM5)/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AM5-SuperPeak!AM5))","v":0},{"$f":"IF(OR(AN$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!AN5-(AboveHWM!AN5+Tier1!AN5+Existing!AN5)/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AN5-SuperPeak!AN5))","v":41805.144230769205},{"$f":"IF(OR(AO$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!AO5-(AboveHWM!AO5+Tier1!AO5+Existing!AO5)/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AO5-SuperPeak!AO5))","v":0},{"$f":"IF(OR(AP$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!AP5-(AboveHWM!AP5+Tier1!AP5+Existing!AP5)/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AP5-SuperPeak!AP5))","v":0},{"$f":"IF(OR(AQ$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!AQ5-(AboveHWM!AQ5+Tier1!AQ5+Existing!AQ5)/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AQ5-SuperPeak!AQ5))","v":0},{"$f":"IF(OR(AR$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!AR5-(AboveHWM!AR5+Tier1!AR5+Existing!AR5)/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AR5-SuperPeak!AR5))","v":55361.552884615405},{"$f":"IF(OR(AS$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!AS5-(AboveHWM!AS5+Tier1!AS5+Existing!AS5)/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AS5-SuperPeak!AS5))","v":0},{"$f":"IF(OR(AT$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!AT5-(AboveHWM!AT5+Tier1!AT5+Existing!AT5)/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AT5-SuperPeak!AT5))","v":64530.245192307688},{"$f":"IF(OR(AU$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!AU5-(AboveHWM!AU5+Tier1!AU5+Existing!AU5)/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AU5-SuperPeak!AU5))","v":0},{"$f":"IF(OR(AV$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!AV5-(AboveHWM!AV5+Tier1!AV5+Existing!AV5)/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AV5-SuperPeak!AV5))","v":38270.050480769183},{"$f":"IF(OR(AW$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!AW5-(AboveHWM!AW5+Tier1!AW5+Existing!AW5)/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AW5-SuperPeak!AW5))","v":0},{"$f":"IF(OR(AX$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!AX5-(AboveHWM!AX5+Tier1!AX5+Existing!AX5)/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AX5-SuperPeak!AX5))","v":11995.995000000015},{"$f":"IF(OR(AY$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!AY5-(AboveHWM!AY5+Tier1!AY5+Existing!AY5)/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AY5-SuperPeak!AY5))","v":0},{"$f":"IF(OR(AZ$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!AZ5-(AboveHWM!AZ5+Tier1!AZ5+Existing!AZ5)/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AZ5-SuperPeak!AZ5))","v":17195.475961538476},{"$f":"IF(OR(BA$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!BA5-(AboveHWM!BA5+Tier1!BA5+Existing!BA5)/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BA5-SuperPeak!BA5))","v":0},{"$f":"IF(OR(BB$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!BB5-(AboveHWM!BB5+Tier1!BB5+Existing!BB5)/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BB5-SuperPeak!BB5))","v":22864.60499999997},{"$f":"IF(OR(BC$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!BC5-(AboveHWM!BC5+Tier1!BC5+Existing!BC5)/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BC5-SuperPeak!BC5))","v":0},{"$f":"IF(OR(BD$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!BD5-(AboveHWM!BD5+Tier1!BD5+Existing!BD5)/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BD5-SuperPeak!BD5))","v":53116.937499999985},{"$f":"IF(OR(BE$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!BE5-(AboveHWM!BE5+Tier1!BE5+Existing!BE5)/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BE5-SuperPeak!BE5))","v":0},{"$f":"IF(OR(BF$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!BF5-(AboveHWM!BF5+Tier1!BF5+Existing!BF5)/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BF5-SuperPeak!BF5))","v":38735.722499999996},{"$f":"IF(OR(BG$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!BG5-(AboveHWM!BG5+Tier1!BG5+Existing!BG5)/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BG5-SuperPeak!BG5))","v":0},{"$f":"IF(OR(BH$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!BH5-(AboveHWM!BH5+Tier1!BH5+Existing!BH5)/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BH5-SuperPeak!BH5))","v":6831.780000000037},{"$f":"IF(OR(BI$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!BI5-(AboveHWM!BI5+Tier1!BI5+Existing!BI5)/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BI5-SuperPeak!BI5))","v":0},{"$f":"IF(OR(BJ$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!BJ5-(AboveHWM!BJ5+Tier1!BJ5+Existing!BJ5)/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BJ5-SuperPeak!BJ5))","v":35928.534722222248},{"$f":"IF(OR(BK$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!BK5-(AboveHWM!BK5+Tier1!BK5+Existing!BK5)/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BK5-SuperPeak!BK5))","v":0},{"$f":"IF(OR(BL$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!BL5-(AboveHWM!BL5+Tier1!BL5+Existing!BL5)/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BL5-SuperPeak!BL5))","v":34578.367500000015},{"$f":"IF(OR(BM$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!BM5-(AboveHWM!BM5+Tier1!BM5+Existing!BM5)/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BM5-SuperPeak!BM5))","v":0},{"$f":"IF(OR(BN$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!BN5-(AboveHWM!BN5+Tier1!BN5+Existing!BN5)/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BN5-SuperPeak!BN5))","v":0},{"$f":"IF(OR(BO$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!BO5-(AboveHWM!BO5+Tier1!BO5+Existing!BO5)/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BO5-SuperPeak!BO5))","v":0},{"$f":"IF(OR(BP$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!BP5-(AboveHWM!BP5+Tier1!BP5+Existing!BP5)/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BP5-SuperPeak!BP5))","v":56063.992788461546},{"$f":"IF(OR(BQ$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!BQ5-(AboveHWM!BQ5+Tier1!BQ5+Existing!BQ5)/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BQ5-SuperPeak!BQ5))","v":0},{"$f":"IF(OR(BR$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!BR5-(AboveHWM!BR5+Tier1!BR5+Existing!BR5)/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BR5-SuperPeak!BR5))","v":51678.632500000043},{"$f":"IF(OR(BS$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!BS5-(AboveHWM!BS5+Tier1!BS5+Existing!BS5)/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BS5-SuperPeak!BS5))","v":0},{"$f":"IF(OR(BT$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!BT5-(AboveHWM!BT5+Tier1!BT5+Existing!BT5)/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BT5-SuperPeak!BT5))","v":50207.814814814839},{"$f":"IF(OR(BU$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!BU5-(AboveHWM!BU5+Tier1!BU5+Existing!BU5)/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BU5-SuperPeak!BU5))","v":0},{"$f":"IF(OR(BV$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!BV5-(AboveHWM!BV5+Tier1!BV5+Existing!BV5)/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BV5-SuperPeak!BV5))","v":12459.042500000003},{"$f":"IF(OR(BW$3=\"LLH\",VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D5*1000*MAX(0,CSP!BW5-(AboveHWM!BW5+Tier1!BW5+Existing!BW5)/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BW5-SuperPeak!BW5))","v":0}]
[null,10025,"Benton REA",{"$f":"IF(OR(D$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!D6-(AboveHWM!D6+Tier1!D6+Existing!D6)/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)-CDQ!D6-SuperPeak!D6))","v":9317.206018518511},{"$f":"IF(OR(E$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!E6-(AboveHWM!E6+Tier1!E6+Existing!E6)/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)-CDQ!E6-SuperPeak!E6))","v":0},{"$f":"IF(OR(F$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!F6-(AboveHWM!F6+Tier1!F6+Existing!F6)/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)-CDQ!F6-SuperPeak!F6))","v":2168.869791666662},{"$f":"IF(OR(G$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!G6-(AboveHWM!G6+Tier1!G6+Existing!G6)/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)-CDQ!G6-SuperPeak!G6))","v":0},{"$f":"IF(OR(H$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!H6-(AboveHWM!H6+Tier1!H6+Existing!H6)/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)-CDQ!H6-SuperPeak!H6))","v":19987.108173076933},{"$f":"IF(OR(I$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!I6-(AboveHWM!I6+Tier1!I6+Existing!I6)/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)-CDQ!I6-SuperPeak!I6))","v":0},{"$f":"IF(OR(J$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!J6-(AboveHWM!J6+Tier1!J6+Existing!J6)/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)-CDQ!J6-SuperPeak!J6))","v":20794.209134615401},{"$f":"IF(OR(K$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!K6-(AboveHWM!K6+Tier1!K6+Existing!K6)/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)-CDQ!K6-SuperPeak!K6))","v":0},{"$f":"IF(OR(L$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!L6-(AboveHWM!L6+Tier1!L6+Existing!L6)/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)-CDQ!L6-SuperPeak!L6))","v":6074.2812500000055},{"$f":"IF(OR(M$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!M6-(AboveHWM!M6+Tier1!M6+Existing!M6)/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)-CDQ!M6-SuperPeak!M6))","v":0},{"$f":"IF(OR(N$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!N6-(AboveHWM!N6+Tier1!N6+Existing!N6)/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)-CDQ!N6-SuperPeak!N6))","v":11481.442307692323},{"$f":"IF(OR(O$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!O6-(AboveHWM!O6+Tier1!O6+Existing!O6)/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)-CDQ!O6-SuperPeak!O6))","v":0},{"$f":"IF(OR(P$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!P6-(AboveHWM!P6+Tier1!P6+Existing!P6)/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)-CDQ!P6-SuperPeak!P6))","v":0},{"$f":"IF(OR(Q$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!Q6-(AboveHWM!Q6+Tier1!Q6+Existing!Q6)/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Q6-SuperPeak!Q6))","v":0},{"$f":"IF(OR(R$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!R6-(AboveHWM!R6+Tier1!R6+Existing!R6)/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)-CDQ!R6-SuperPeak!R6))","v":5394.1500000000033},{"$f":"IF(OR(S$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!S6-(AboveHWM!S6+Tier1!S6+Existing!S6)/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)-CDQ!S6-SuperPeak!S6))","v":0},{"$f":"IF(OR(T$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!T6-(AboveHWM!T6+Tier1!T6+Existing!T6)/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)-CDQ!T6-SuperPeak!T6))","v":14555.295673076918},{"$f":"IF(OR(U$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!U6-(AboveHWM!U6+Tier1!U6+Existing!U6)/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)-CDQ!U6-SuperPeak!U6))","v":0},{"$f":"IF(OR(V$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!V6-(AboveHWM!V6+Tier1!V6+Existing!V6)/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)-CDQ!V6-SuperPeak!V6))","v":18079.822115384624},{"$f":"IF(OR(W$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!W6-(AboveHWM!W6+Tier1!W6+Existing!W6)/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)-CDQ!W6-SuperPeak!W6))","v":0},{"$f":"IF(OR(X$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!X6-(AboveHWM!X6+Tier1!X6+Existing!X6)/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)-CDQ!X6-SuperPeak!X6))","v":19015.749999999982},{"$f":"IF(OR(Y$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!Y6-(AboveHWM!Y6+Tier1!Y6+Existing!Y6)/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Y6-SuperPeak!Y6))","v":0},{"$f":"IF(OR(Z$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!Z6-(AboveHWM!Z6+Tier1!Z6+Existing!Z6)/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Z6-SuperPeak!Z6))","v":14666.18250000001},{"$f":"IF(OR(AA$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!AA6-(AboveHWM!AA6+Tier1!AA6+Existing!AA6)/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AA6-SuperPeak!AA6))","v":0},{"$f":"IF(OR(AB$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!AB6-(AboveHWM!AB6+Tier1!AB6+Existing!AB6)/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AB6-SuperPeak!AB6))","v":9139.0162037036971},{"$f":"IF(OR(AC$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!AC6-(AboveHWM!AC6+Tier1!AC6+Existing!AC6)/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AC6-SuperPeak!AC6))","v":0},{"$f":"IF(OR(AD$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!AD6-(AboveHWM!AD6+Tier1!AD6+Existing!AD6)/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AD6-SuperPeak!AD6))","v":2091.161458333328},{"$f":"IF(OR(AE$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!AE6-(AboveHWM!AE6+Tier1!AE6+Existing!AE6)/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AE6-SuperPeak!AE6))","v":0},{"$f":"IF(OR(AF$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!AF6-(AboveHWM!AF6+Tier1!AF6+Existing!AF6)/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AF6-SuperPeak!AF6))","v":20441.793269230773},{"$f":"IF(OR(AG$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!AG6-(AboveHWM!AG6+Tier1!AG6+Existing!AG6)/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AG6-SuperPeak!AG6))","v":0},{"$f":"IF(OR(AH$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!AH6-(AboveHWM!AH6+Tier1!AH6+Existing!AH6)/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AH6-SuperPeak!AH6))","v":21649.12000000001},{"$f":"IF(OR(AI$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!AI6-(AboveHWM!AI6+Tier1!AI6+Existing!AI6)/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AI6-SuperPeak!AI6))","v":0},{"$f":"IF(OR(AJ$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!AJ6-(AboveHWM!AJ6+Tier1!AJ6+Existing!AJ6)/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AJ6-SuperPeak!AJ6))","v":6244.6302083333403},{"$f":"IF(OR(AK$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!AK6-(AboveHWM!AK6+Tier1!AK6+Existing!AK6)/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AK6-SuperPeak!AK6))","v":0},{"$f":"IF(OR(AL$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!AL6-(AboveHWM!AL6+Tier1!AL6+Existing!AL6)/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AL6-SuperPeak!AL6))","v":11306.539351851863},{"$f":"IF(OR(AM$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!AM6-(AboveHWM!AM6+Tier1!AM6+Existing!AM6)/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AM6-SuperPeak!AM6))","v":0},{"$f":"IF(OR(AN$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!AN6-(AboveHWM!AN6+Tier1!AN6+Existing!AN6)/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AN6-SuperPeak!AN6))","v":0},{"$f":"IF(OR(AO$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!AO6-(AboveHWM!AO6+Tier1!AO6+Existing!AO6)/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AO6-SuperPeak!AO6))","v":0},{"$f":"IF(OR(AP$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!AP6-(AboveHWM!AP6+Tier1!AP6+Existing!AP6)/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AP6-SuperPeak!AP6))","v":5326.464999999992},{"$f":"IF(OR(AQ$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!AQ6-(AboveHWM!AQ6+Tier1!AQ6+Existing!AQ6)/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AQ6-SuperPeak!AQ6))","v":0},{"$f":"IF(OR(AR$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!AR6-(AboveHWM!AR6+Tier1!AR6+Existing!AR6)/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AR6-SuperPeak!AR6))","v":14529.408653846152},{"$f":"IF(OR(AS$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!AS6-(AboveHWM!AS6+Tier1!AS6+Existing!AS6)/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AS6-SuperPeak!AS6))","v":0},{"$f":"IF(OR(AT$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!AT6-(AboveHWM!AT6+Tier1!AT6+Existing!AT6)/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AT6-SuperPeak!AT6))","v":18054.370192307681},{"$f":"IF(OR(AU$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!AU6-(AboveHWM!AU6+Tier1!AU6+Existing!AU6)/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AU6-SuperPeak!AU6))","v":0},{"$f":"IF(OR(AV$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!AV6-(AboveHWM!AV6+Tier1!AV6+Existing!AV6)/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AV6-SuperPeak!AV6))","v":19079.07692307694},{"$f":"IF(OR(AW$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!AW6-(AboveHWM!AW6+Tier1!AW6+Existing!AW6)/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AW6-SuperPeak!AW6))","v":0},{"$f":"IF(OR(AX$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!AX6-(AboveHWM!AX6+Tier1!AX6+Existing!AX6)/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AX6-SuperPeak!AX6))","v":14776.8675},{"$f":"IF(OR(AY$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!AY6-(AboveHWM!AY6+Tier1!AY6+Existing!AY6)/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AY6-SuperPeak!AY6))","v":0},{"$f":"IF(OR(AZ$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!AZ6-(AboveHWM!AZ6+Tier1!AZ6+Existing!AZ6)/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AZ6-SuperPeak!AZ6))","v":9489.8124999999927},{"$f":"IF(OR(BA$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!BA6-(AboveHWM!BA6+Tier1!BA6+Existing!BA6)/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BA6-SuperPeak!BA6))","v":0},{"$f":"IF(OR(BB$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!BB6-(AboveHWM!BB6+Tier1!BB6+Existing!BB6)/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BB6-SuperPeak!BB6))","v":2048.5825000000054},{"$f":"IF(OR(BC$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!BC6-(AboveHWM!BC6+Tier1!BC6+Existing!BC6)/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BC6-SuperPeak!BC6))","v":0},{"$f":"IF(OR(BD$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!BD6-(AboveHWM!BD6+Tier1!BD6+Existing!BD6)/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BD6-SuperPeak!BD6))","v":21294.112980769241},{"$f":"IF(OR(BE$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!BE6-(AboveHWM!BE6+Tier1!BE6+Existing!BE6)/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BE6-SuperPeak!BE6))","v":0},{"$f":"IF(OR(BF$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!BF6-(AboveHWM!BF6+Tier1!BF6+Existing!BF6)/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BF6-SuperPeak!BF6))","v":22102.942499999997},{"$f":"IF(OR(BG$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!BG6-(AboveHWM!BG6+Tier1!BG6+Existing!BG6)/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BG6-SuperPeak!BG6))","v":0},{"$f":"IF(OR(BH$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!BH6-(AboveHWM!BH6+Tier1!BH6+Existing!BH6)/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BH6-SuperPeak!BH6))","v":6125.2974999999951},{"$f":"IF(OR(BI$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!BI6-(AboveHWM!BI6+Tier1!BI6+Existing!BI6)/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BI6-SuperPeak!BI6))","v":0},{"$f":"IF(OR(BJ$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!BJ6-(AboveHWM!BJ6+Tier1!BJ6+Existing!BJ6)/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BJ6-SuperPeak!BJ6))","v":11451.442129629637},{"$f":"IF(OR(BK$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!BK6-(AboveHWM!BK6+Tier1!BK6+Existing!BK6)/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BK6-SuperPeak!BK6))","v":0},{"$f":"IF(OR(BL$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!BL6-(AboveHWM!BL6+Tier1!BL6+Existing!BL6)/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BL6-SuperPeak!BL6))","v":0},{"$f":"IF(OR(BM$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!BM6-(AboveHWM!BM6+Tier1!BM6+Existing!BM6)/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BM6-SuperPeak!BM6))","v":0},{"$f":"IF(OR(BN$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!BN6-(AboveHWM!BN6+Tier1!BN6+Existing!BN6)/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BN6-SuperPeak!BN6))","v":5224.3341346153829},{"$f":"IF(OR(BO$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!BO6-(AboveHWM!BO6+Tier1!BO6+Existing!BO6)/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BO6-SuperPeak!BO6))","v":0},{"$f":"IF(OR(BP$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!BP6-(AboveHWM!BP6+Tier1!BP6+Existing!BP6)/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BP6-SuperPeak!BP6))","v":14766.603365384617},{"$f":"IF(OR(BQ$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!BQ6-(AboveHWM!BQ6+Tier1!BQ6+Existing!BQ6)/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BQ6-SuperPeak!BQ6))","v":0},{"$f":"IF(OR(BR$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!BR6-(AboveHWM!BR6+Tier1!BR6+Existing!BR6)/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BR6-SuperPeak!BR6))","v":18435.977500000015},{"$f":"IF(OR(BS$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!BS6-(AboveHWM!BS6+Tier1!BS6+Existing!BS6)/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BS6-SuperPeak!BS6))","v":0},{"$f":"IF(OR(BT$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!BT6-(AboveHWM!BT6+Tier1!BT6+Existing!BT6)/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BT6-SuperPeak!BT6))","v":18993.634259259266},{"$f":"IF(OR(BU$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!BU6-(AboveHWM!BU6+Tier1!BU6+Existing!BU6)/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BU6-SuperPeak!BU6))","v":0},{"$f":"IF(OR(BV$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!BV6-(AboveHWM!BV6+Tier1!BV6+Existing!BV6)/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BV6-SuperPeak!BV6))","v":14869.445000000003},{"$f":"IF(OR(BW$3=\"LLH\",VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D6*1000*MAX(0,CSP!BW6-(AboveHWM!BW6+Tier1!BW6+Existing!BW6)/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BW6-SuperPeak!BW6))","v":0}]
[null,10027,"Big Bend Elec Coop",{"$f":"IF(OR(D$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!D7-(AboveHWM!D7+Tier1!D7+Existing!D7)/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)-CDQ!D7-SuperPeak!D7))","v":9326.0532407407409},{"$f":"IF(OR(E$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!E7-(AboveHWM!E7+Tier1!E7+Existing!E7)/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)-CDQ!E7-SuperPeak!E7))","v":0},{"$f":"IF(OR(F$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!F7-(AboveHWM!F7+Tier1!F7+Existing!F7)/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)-CDQ!F7-SuperPeak!F7))","v":2107.729166666662},{"$f":"IF(OR(G$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!G7-(AboveHWM!G7+Tier1!G7+Existing!G7)/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)-CDQ!G7-SuperPeak!G7))","v":0},{"$f":"IF(OR(H$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!H7-(AboveHWM!H7+Tier1!H7+Existing!H7)/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)-CDQ!H7-SuperPeak!H7))","v":11803.240384615396},{"$f":"IF(OR(I$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!I7-(AboveHWM!I7+Tier1!I7+Existing!I7)/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)-CDQ!I7-SuperPeak!I7))","v":0},{"$f":"IF(OR(J$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!J7-(AboveHWM!J7+Tier1!J7+Existing!J7)/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)-CDQ!J7-SuperPeak!J7))","v":16611.11298076923},{"$f":"IF(OR(K$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!K7-(AboveHWM!K7+Tier1!K7+Existing!K7)/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)-CDQ!K7-SuperPeak!K7))","v":0},{"$f":"IF(OR(L$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!L7-(AboveHWM!L7+Tier1!L7+Existing!L7)/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)-CDQ!L7-SuperPeak!L7))","v":7219.1302083333258},{"$f":"IF(OR(M$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!M7-(AboveHWM!M7+Tier1!M7+Existing!M7)/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)-CDQ!M7-SuperPeak!M7))","v":0},{"$f":"IF(OR(N$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!N7-(AboveHWM!N7+Tier1!N7+Existing!N7)/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)-CDQ!N7-SuperPeak!N7))","v":4098.4254807692369},{"$f":"IF(OR(O$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!O7-(AboveHWM!O7+Tier1!O7+Existing!O7)/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)-CDQ!O7-SuperPeak!O7))","v":0},{"$f":"IF(OR(P$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!P7-(AboveHWM!P7+Tier1!P7+Existing!P7)/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)-CDQ!P7-SuperPeak!P7))","v":7468.0216346153929},{"$f":"IF(OR(Q$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!Q7-(AboveHWM!Q7+Tier1!Q7+Existing!Q7)/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Q7-SuperPeak!Q7))","v":0},{"$f":"IF(OR(R$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!R7-(AboveHWM!R7+Tier1!R7+Existing!R7)/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)-CDQ!R7-SuperPeak!R7))","v":86.422499999990521},{"$f":"IF(OR(S$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!S7-(AboveHWM!S7+Tier1!S7+Existing!S7)/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)-CDQ!S7-SuperPeak!S7))","v":0},{"$f":"IF(OR(T$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!T7-(AboveHWM!T7+Tier1!T7+Existing!T7)/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)-CDQ!T7-SuperPeak!T7))","v":8156.7644230769392},{"$f":"IF(OR(U$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!U7-(AboveHWM!U7+Tier1!U7+Existing!U7)/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)-CDQ!U7-SuperPeak!U7))","v":0},{"$f":"IF(OR(V$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!V7-(AboveHWM!V7+Tier1!V7+Existing!V7)/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)-CDQ!V7-SuperPeak!V7))","v":19952.199519230766},{"$f":"IF(OR(W$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!W7-(AboveHWM!W7+Tier1!W7+Existing!W7)/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)-CDQ!W7-SuperPeak!W7))","v":0},{"$f":"IF(OR(X$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!X7-(AboveHWM!X7+Tier1!X7+Existing!X7)/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)-CDQ!X7-SuperPeak!X7))","v":28890.074519230777},{"$f":"IF(OR(Y$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!Y7-(AboveHWM!Y7+Tier1!Y7+Existing!Y7)/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Y7-SuperPeak!Y7))","v":0},{"$f":"IF(OR(Z$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!Z7-(AboveHWM!Z7+Tier1!Z7+Existing!Z7)/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Z7-SuperPeak!Z7))","v":8237.6550000000025},{"$f":"IF(OR(AA$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!AA7-(AboveHWM!AA7+Tier1!AA7+Existing!AA7)/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AA7-SuperPeak!AA7))","v":0},{"$f":"IF(OR(AB$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!AB7-(AboveHWM!AB7+Tier1!AB7+Existing!AB7)/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AB7-SuperPeak!AB7))","v":9698.1203703703686},{"$f":"IF(OR(AC$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!AC7-(AboveHWM!AC7+Tier1!AC7+Existing!AC7)/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AC7-SuperPeak!AC7))","v":0},{"$f":"IF(OR(AD$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!AD7-(AboveHWM!AD7+Tier1!AD7+Existing!AD7)/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AD7-SuperPeak!AD7))","v":2287.5937500000027},{"$f":"IF(OR(AE$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!AE7-(AboveHWM!AE7+Tier1!AE7+Existing!AE7)/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AE7-SuperPeak!AE7))","v":0},{"$f":"IF(OR(AF$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!AF7-(AboveHWM!AF7+Tier1!AF7+Existing!AF7)/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AF7-SuperPeak!AF7))","v":12127.074519230779},{"$f":"IF(OR(AG$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!AG7-(AboveHWM!AG7+Tier1!AG7+Existing!AG7)/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AG7-SuperPeak!AG7))","v":0},{"$f":"IF(OR(AH$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!AH7-(AboveHWM!AH7+Tier1!AH7+Existing!AH7)/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AH7-SuperPeak!AH7))","v":15042.004999999999},{"$f":"IF(OR(AI$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!AI7-(AboveHWM!AI7+Tier1!AI7+Existing!AI7)/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AI7-SuperPeak!AI7))","v":0},{"$f":"IF(OR(AJ$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!AJ7-(AboveHWM!AJ7+Tier1!AJ7+Existing!AJ7)/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AJ7-SuperPeak!AJ7))","v":7556.1640625000027},{"$f":"IF(OR(AK$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!AK7-(AboveHWM!AK7+Tier1!AK7+Existing!AK7)/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AK7-SuperPeak!AK7))","v":0},{"$f":"IF(OR(AL$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!AL7-(AboveHWM!AL7+Tier1!AL7+Existing!AL7)/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AL7-SuperPeak!AL7))","v":5968.6597222222208},{"$f":"IF(OR(AM$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!AM7-(AboveHWM!AM7+Tier1!AM7+Existing!AM7)/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AM7-SuperPeak!AM7))","v":0},{"$f":"IF(OR(AN$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!AN7-(AboveHWM!AN7+Tier1!AN7+Existing!AN7)/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AN7-SuperPeak!AN7))","v":7868.4855769230744},{"$f":"IF(OR(AO$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!AO7-(AboveHWM!AO7+Tier1!AO7+Existing!AO7)/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AO7-SuperPeak!AO7))","v":0},{"$f":"IF(OR(AP$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!AP7-(AboveHWM!AP7+Tier1!AP7+Existing!AP7)/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AP7-SuperPeak!AP7))","v":532.37750000000256},{"$f":"IF(OR(AQ$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!AQ7-(AboveHWM!AQ7+Tier1!AQ7+Existing!AQ7)/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AQ7-SuperPeak!AQ7))","v":0},{"$f":"IF(OR(AR$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!AR7-(AboveHWM!AR7+Tier1!AR7+Existing!AR7)/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AR7-SuperPeak!AR7))","v":8569.0504807692378},{"$f":"IF(OR(AS$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!AS7-(AboveHWM!AS7+Tier1!AS7+Existing!AS7)/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AS7-SuperPeak!AS7))","v":0},{"$f":"IF(OR(AT$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!AT7-(AboveHWM!AT7+Tier1!AT7+Existing!AT7)/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AT7-SuperPeak!AT7))","v":20422.033653846134},{"$f":"IF(OR(AU$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!AU7-(AboveHWM!AU7+Tier1!AU7+Existing!AU7)/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AU7-SuperPeak!AU7))","v":0},{"$f":"IF(OR(AV$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!AV7-(AboveHWM!AV7+Tier1!AV7+Existing!AV7)/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AV7-SuperPeak!AV7))","v":29492.348557692319},{"$f":"IF(OR(AW$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!AW7-(AboveHWM!AW7+Tier1!AW7+Existing!AW7)/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AW7-SuperPeak!AW7))","v":0},{"$f":"IF(OR(AX$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!AX7-(AboveHWM!AX7+Tier1!AX7+Existing!AX7)/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AX7-SuperPeak!AX7))","v":8646.9399999999987},{"$f":"IF(OR(AY$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!AY7-(AboveHWM!AY7+Tier1!AY7+Existing!AY7)/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AY7-SuperPeak!AY7))","v":0},{"$f":"IF(OR(AZ$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!AZ7-(AboveHWM!AZ7+Tier1!AZ7+Existing!AZ7)/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AZ7-SuperPeak!AZ7))","v":7438.1105769230799},{"$f":"IF(OR(BA$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!BA7-(AboveHWM!BA7+Tier1!BA7+Existing!BA7)/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BA7-SuperPeak!BA7))","v":0},{"$f":"IF(OR(BB$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!BB7-(AboveHWM!BB7+Tier1!BB7+Existing!BB7)/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BB7-SuperPeak!BB7))","v":4425.9249999999956},{"$f":"IF(OR(BC$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!BC7-(AboveHWM!BC7+Tier1!BC7+Existing!BC7)/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BC7-SuperPeak!BC7))","v":0},{"$f":"IF(OR(BD$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!BD7-(AboveHWM!BD7+Tier1!BD7+Existing!BD7)/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BD7-SuperPeak!BD7))","v":12366.516826923071},{"$f":"IF(OR(BE$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!BE7-(AboveHWM!BE7+Tier1!BE7+Existing!BE7)/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BE7-SuperPeak!BE7))","v":0},{"$f":"IF(OR(BF$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!BF7-(AboveHWM!BF7+Tier1!BF7+Existing!BF7)/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BF7-SuperPeak!BF7))","v":15341.982500000004},{"$f":"IF(OR(BG$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!BG7-(AboveHWM!BG7+Tier1!BG7+Existing!BG7)/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BG7-SuperPeak!BG7))","v":0},{"$f":"IF(OR(BH$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!BH7-(AboveHWM!BH7+Tier1!BH7+Existing!BH7)/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BH7-SuperPeak!BH7))","v":8661.3275000000067},{"$f":"IF(OR(BI$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!BI7-(AboveHWM!BI7+Tier1!BI7+Existing!BI7)/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BI7-SuperPeak!BI7))","v":0},{"$f":"IF(OR(BJ$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!BJ7-(AboveHWM!BJ7+Tier1!BJ7+Existing!BJ7)/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BJ7-SuperPeak!BJ7))","v":6206.6388888888896},{"$f":"IF(OR(BK$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!BK7-(AboveHWM!BK7+Tier1!BK7+Existing!BK7)/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BK7-SuperPeak!BK7))","v":0},{"$f":"IF(OR(BL$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!BL7-(AboveHWM!BL7+Tier1!BL7+Existing!BL7)/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BL7-SuperPeak!BL7))","v":5428.3999999999924},{"$f":"IF(OR(BM$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!BM7-(AboveHWM!BM7+Tier1!BM7+Existing!BM7)/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BM7-SuperPeak!BM7))","v":0},{"$f":"IF(OR(BN$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!BN7-(AboveHWM!BN7+Tier1!BN7+Existing!BN7)/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BN7-SuperPeak!BN7))","v":4700.9326923077097},{"$f":"IF(OR(BO$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!BO7-(AboveHWM!BO7+Tier1!BO7+Existing!BO7)/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BO7-SuperPeak!BO7))","v":0},{"$f":"IF(OR(BP$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!BP7-(AboveHWM!BP7+Tier1!BP7+Existing!BP7)/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BP7-SuperPeak!BP7))","v":8583.7163461538676},{"$f":"IF(OR(BQ$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!BQ7-(AboveHWM!BQ7+Tier1!BQ7+Existing!BQ7)/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BQ7-SuperPeak!BQ7))","v":0},{"$f":"IF(OR(BR$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!BR7-(AboveHWM!BR7+Tier1!BR7+Existing!BR7)/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BR7-SuperPeak!BR7))","v":15266.075000000008},{"$f":"IF(OR(BS$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!BS7-(AboveHWM!BS7+Tier1!BS7+Existing!BS7)/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BS7-SuperPeak!BS7))","v":0},{"$f":"IF(OR(BT$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!BT7-(AboveHWM!BT7+Tier1!BT7+Existing!BT7)/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BT7-SuperPeak!BT7))","v":33829.0625},{"$f":"IF(OR(BU$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!BU7-(AboveHWM!BU7+Tier1!BU7+Existing!BU7)/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BU7-SuperPeak!BU7))","v":0},{"$f":"IF(OR(BV$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!BV7-(AboveHWM!BV7+Tier1!BV7+Existing!BV7)/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BV7-SuperPeak!BV7))","v":8840.5299999999988},{"$f":"IF(OR(BW$3=\"LLH\",VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D7*1000*MAX(0,CSP!BW7-(AboveHWM!BW7+Tier1!BW7+Existing!BW7)/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BW7-SuperPeak!BW7))","v":0}]
[null,10029,"Blachly Lane Elec Coop",{"$f":"IF(OR(D$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!D8-(AboveHWM!D8+Tier1!D8+Existing!D8)/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)-CDQ!D8-SuperPeak!D8))","v":0},{"$f":"IF(OR(E$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!E8-(AboveHWM!E8+Tier1!E8+Existing!E8)/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)-CDQ!E8-SuperPeak!E8))","v":0},{"$f":"IF(OR(F$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!F8-(AboveHWM!F8+Tier1!F8+Existing!F8)/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)-CDQ!F8-SuperPeak!F8))","v":0},{"$f":"IF(OR(G$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!G8-(AboveHWM!G8+Tier1!G8+Existing!G8)/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)-CDQ!G8-SuperPeak!G8))","v":0},{"$f":"IF(OR(H$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!H8-(AboveHWM!H8+Tier1!H8+Existing!H8)/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)-CDQ!H8-SuperPeak!H8))","v":0},{"$f":"IF(OR(I$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!I8-(AboveHWM!I8+Tier1!I8+Existing!I8)/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)-CDQ!I8-SuperPeak!I8))","v":0},{"$f":"IF(OR(J$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!J8-(AboveHWM!J8+Tier1!J8+Existing!J8)/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)-CDQ!J8-SuperPeak!J8))","v":0},{"$f":"IF(OR(K$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!K8-(AboveHWM!K8+Tier1!K8+Existing!K8)/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)-CDQ!K8-SuperPeak!K8))","v":0},{"$f":"IF(OR(L$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!L8-(AboveHWM!L8+Tier1!L8+Existing!L8)/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)-CDQ!L8-SuperPeak!L8))","v":0},{"$f":"IF(OR(M$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!M8-(AboveHWM!M8+Tier1!M8+Existing!M8)/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)-CDQ!M8-SuperPeak!M8))","v":0},{"$f":"IF(OR(N$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!N8-(AboveHWM!N8+Tier1!N8+Existing!N8)/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)-CDQ!N8-SuperPeak!N8))","v":0},{"$f":"IF(OR(O$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!O8-(AboveHWM!O8+Tier1!O8+Existing!O8)/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)-CDQ!O8-SuperPeak!O8))","v":0},{"$f":"IF(OR(P$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!P8-(AboveHWM!P8+Tier1!P8+Existing!P8)/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)-CDQ!P8-SuperPeak!P8))","v":0},{"$f":"IF(OR(Q$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!Q8-(AboveHWM!Q8+Tier1!Q8+Existing!Q8)/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Q8-SuperPeak!Q8))","v":0},{"$f":"IF(OR(R$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!R8-(AboveHWM!R8+Tier1!R8+Existing!R8)/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)-CDQ!R8-SuperPeak!R8))","v":0},{"$f":"IF(OR(S$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!S8-(AboveHWM!S8+Tier1!S8+Existing!S8)/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)-CDQ!S8-SuperPeak!S8))","v":0},{"$f":"IF(OR(T$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!T8-(AboveHWM!T8+Tier1!T8+Existing!T8)/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)-CDQ!T8-SuperPeak!T8))","v":0},{"$f":"IF(OR(U$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!U8-(AboveHWM!U8+Tier1!U8+Existing!U8)/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)-CDQ!U8-SuperPeak!U8))","v":0},{"$f":"IF(OR(V$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!V8-(AboveHWM!V8+Tier1!V8+Existing!V8)/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)-CDQ!V8-SuperPeak!V8))","v":0},{"$f":"IF(OR(W$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!W8-(AboveHWM!W8+Tier1!W8+Existing!W8)/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)-CDQ!W8-SuperPeak!W8))","v":0},{"$f":"IF(OR(X$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!X8-(AboveHWM!X8+Tier1!X8+Existing!X8)/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)-CDQ!X8-SuperPeak!X8))","v":0},{"$f":"IF(OR(Y$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!Y8-(AboveHWM!Y8+Tier1!Y8+Existing!Y8)/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Y8-SuperPeak!Y8))","v":0},{"$f":"IF(OR(Z$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!Z8-(AboveHWM!Z8+Tier1!Z8+Existing!Z8)/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Z8-SuperPeak!Z8))","v":0},{"$f":"IF(OR(AA$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!AA8-(AboveHWM!AA8+Tier1!AA8+Existing!AA8)/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AA8-SuperPeak!AA8))","v":0},{"$f":"IF(OR(AB$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!AB8-(AboveHWM!AB8+Tier1!AB8+Existing!AB8)/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AB8-SuperPeak!AB8))","v":0},{"$f":"IF(OR(AC$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!AC8-(AboveHWM!AC8+Tier1!AC8+Existing!AC8)/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AC8-SuperPeak!AC8))","v":0},{"$f":"IF(OR(AD$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!AD8-(AboveHWM!AD8+Tier1!AD8+Existing!AD8)/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AD8-SuperPeak!AD8))","v":0},{"$f":"IF(OR(AE$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!AE8-(AboveHWM!AE8+Tier1!AE8+Existing!AE8)/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AE8-SuperPeak!AE8))","v":0},{"$f":"IF(OR(AF$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!AF8-(AboveHWM!AF8+Tier1!AF8+Existing!AF8)/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AF8-SuperPeak!AF8))","v":0},{"$f":"IF(OR(AG$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!AG8-(AboveHWM!AG8+Tier1!AG8+Existing!AG8)/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AG8-SuperPeak!AG8))","v":0},{"$f":"IF(OR(AH$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!AH8-(AboveHWM!AH8+Tier1!AH8+Existing!AH8)/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AH8-SuperPeak!AH8))","v":0},{"$f":"IF(OR(AI$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!AI8-(AboveHWM!AI8+Tier1!AI8+Existing!AI8)/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AI8-SuperPeak!AI8))","v":0},{"$f":"IF(OR(AJ$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!AJ8-(AboveHWM!AJ8+Tier1!AJ8+Existing!AJ8)/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AJ8-SuperPeak!AJ8))","v":0},{"$f":"IF(OR(AK$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!AK8-(AboveHWM!AK8+Tier1!AK8+Existing!AK8)/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AK8-SuperPeak!AK8))","v":0},{"$f":"IF(OR(AL$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!AL8-(AboveHWM!AL8+Tier1!AL8+Existing!AL8)/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AL8-SuperPeak!AL8))","v":0},{"$f":"IF(OR(AM$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!AM8-(AboveHWM!AM8+Tier1!AM8+Existing!AM8)/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AM8-SuperPeak!AM8))","v":0},{"$f":"IF(OR(AN$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!AN8-(AboveHWM!AN8+Tier1!AN8+Existing!AN8)/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AN8-SuperPeak!AN8))","v":0},{"$f":"IF(OR(AO$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!AO8-(AboveHWM!AO8+Tier1!AO8+Existing!AO8)/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AO8-SuperPeak!AO8))","v":0},{"$f":"IF(OR(AP$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!AP8-(AboveHWM!AP8+Tier1!AP8+Existing!AP8)/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AP8-SuperPeak!AP8))","v":0},{"$f":"IF(OR(AQ$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!AQ8-(AboveHWM!AQ8+Tier1!AQ8+Existing!AQ8)/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AQ8-SuperPeak!AQ8))","v":0},{"$f":"IF(OR(AR$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!AR8-(AboveHWM!AR8+Tier1!AR8+Existing!AR8)/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AR8-SuperPeak!AR8))","v":0},{"$f":"IF(OR(AS$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!AS8-(AboveHWM!AS8+Tier1!AS8+Existing!AS8)/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AS8-SuperPeak!AS8))","v":0},{"$f":"IF(OR(AT$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!AT8-(AboveHWM!AT8+Tier1!AT8+Existing!AT8)/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AT8-SuperPeak!AT8))","v":0},{"$f":"IF(OR(AU$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!AU8-(AboveHWM!AU8+Tier1!AU8+Existing!AU8)/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AU8-SuperPeak!AU8))","v":0},{"$f":"IF(OR(AV$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!AV8-(AboveHWM!AV8+Tier1!AV8+Existing!AV8)/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AV8-SuperPeak!AV8))","v":0},{"$f":"IF(OR(AW$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!AW8-(AboveHWM!AW8+Tier1!AW8+Existing!AW8)/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AW8-SuperPeak!AW8))","v":0},{"$f":"IF(OR(AX$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!AX8-(AboveHWM!AX8+Tier1!AX8+Existing!AX8)/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AX8-SuperPeak!AX8))","v":0},{"$f":"IF(OR(AY$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!AY8-(AboveHWM!AY8+Tier1!AY8+Existing!AY8)/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AY8-SuperPeak!AY8))","v":0},{"$f":"IF(OR(AZ$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!AZ8-(AboveHWM!AZ8+Tier1!AZ8+Existing!AZ8)/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AZ8-SuperPeak!AZ8))","v":0},{"$f":"IF(OR(BA$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!BA8-(AboveHWM!BA8+Tier1!BA8+Existing!BA8)/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BA8-SuperPeak!BA8))","v":0},{"$f":"IF(OR(BB$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!BB8-(AboveHWM!BB8+Tier1!BB8+Existing!BB8)/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BB8-SuperPeak!BB8))","v":0},{"$f":"IF(OR(BC$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!BC8-(AboveHWM!BC8+Tier1!BC8+Existing!BC8)/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BC8-SuperPeak!BC8))","v":0},{"$f":"IF(OR(BD$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!BD8-(AboveHWM!BD8+Tier1!BD8+Existing!BD8)/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BD8-SuperPeak!BD8))","v":0},{"$f":"IF(OR(BE$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!BE8-(AboveHWM!BE8+Tier1!BE8+Existing!BE8)/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BE8-SuperPeak!BE8))","v":0},{"$f":"IF(OR(BF$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!BF8-(AboveHWM!BF8+Tier1!BF8+Existing!BF8)/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BF8-SuperPeak!BF8))","v":0},{"$f":"IF(OR(BG$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!BG8-(AboveHWM!BG8+Tier1!BG8+Existing!BG8)/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BG8-SuperPeak!BG8))","v":0},{"$f":"IF(OR(BH$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!BH8-(AboveHWM!BH8+Tier1!BH8+Existing!BH8)/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BH8-SuperPeak!BH8))","v":0},{"$f":"IF(OR(BI$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!BI8-(AboveHWM!BI8+Tier1!BI8+Existing!BI8)/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BI8-SuperPeak!BI8))","v":0},{"$f":"IF(OR(BJ$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!BJ8-(AboveHWM!BJ8+Tier1!BJ8+Existing!BJ8)/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BJ8-SuperPeak!BJ8))","v":0},{"$f":"IF(OR(BK$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!BK8-(AboveHWM!BK8+Tier1!BK8+Existing!BK8)/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BK8-SuperPeak!BK8))","v":0},{"$f":"IF(OR(BL$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!BL8-(AboveHWM!BL8+Tier1!BL8+Existing!BL8)/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BL8-SuperPeak!BL8))","v":0},{"$f":"IF(OR(BM$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!BM8-(AboveHWM!BM8+Tier1!BM8+Existing!BM8)/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BM8-SuperPeak!BM8))","v":0},{"$f":"IF(OR(BN$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!BN8-(AboveHWM!BN8+Tier1!BN8+Existing!BN8)/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BN8-SuperPeak!BN8))","v":0},{"$f":"IF(OR(BO$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!BO8-(AboveHWM!BO8+Tier1!BO8+Existing!BO8)/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BO8-SuperPeak!BO8))","v":0},{"$f":"IF(OR(BP$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!BP8-(AboveHWM!BP8+Tier1!BP8+Existing!BP8)/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BP8-SuperPeak!BP8))","v":0},{"$f":"IF(OR(BQ$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!BQ8-(AboveHWM!BQ8+Tier1!BQ8+Existing!BQ8)/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BQ8-SuperPeak!BQ8))","v":0},{"$f":"IF(OR(BR$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!BR8-(AboveHWM!BR8+Tier1!BR8+Existing!BR8)/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BR8-SuperPeak!BR8))","v":0},{"$f":"IF(OR(BS$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!BS8-(AboveHWM!BS8+Tier1!BS8+Existing!BS8)/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BS8-SuperPeak!BS8))","v":0},{"$f":"IF(OR(BT$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!BT8-(AboveHWM!BT8+Tier1!BT8+Existing!BT8)/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BT8-SuperPeak!BT8))","v":0},{"$f":"IF(OR(BU$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!BU8-(AboveHWM!BU8+Tier1!BU8+Existing!BU8)/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BU8-SuperPeak!BU8))","v":0},{"$f":"IF(OR(BV$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!BV8-(AboveHWM!BV8+Tier1!BV8+Existing!BV8)/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BV8-SuperPeak!BV8))","v":0},{"$f":"IF(OR(BW$3=\"LLH\",VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D8*1000*MAX(0,CSP!BW8-(AboveHWM!BW8+Tier1!BW8+Existing!BW8)/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BW8-SuperPeak!BW8))","v":0}]
[null,10044,"Canby, City of",{"$f":"IF(OR(D$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!D9-(AboveHWM!D9+Tier1!D9+Existing!D9)/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)-CDQ!D9-SuperPeak!D9))","v":1252.1342592592623},{"$f":"IF(OR(E$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!E9-(AboveHWM!E9+Tier1!E9+Existing!E9)/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)-CDQ!E9-SuperPeak!E9))","v":0},{"$f":"IF(OR(F$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!F9-(AboveHWM!F9+Tier1!F9+Existing!F9)/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)-CDQ!F9-SuperPeak!F9))","v":1305.5937500000007},{"$f":"IF(OR(G$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!G9-(AboveHWM!G9+Tier1!G9+Existing!G9)/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)-CDQ!G9-SuperPeak!G9))","v":0},{"$f":"IF(OR(H$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!H9-(AboveHWM!H9+Tier1!H9+Existing!H9)/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)-CDQ!H9-SuperPeak!H9))","v":2211.4735576923072},{"$f":"IF(OR(I$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!I9-(AboveHWM!I9+Tier1!I9+Existing!I9)/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)-CDQ!I9-SuperPeak!I9))","v":0},{"$f":"IF(OR(J$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!J9-(AboveHWM!J9+Tier1!J9+Existing!J9)/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)-CDQ!J9-SuperPeak!J9))","v":2313.865384615382},{"$f":"IF(OR(K$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!K9-(AboveHWM!K9+Tier1!K9+Existing!K9)/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)-CDQ!K9-SuperPeak!K9))","v":0},{"$f":"IF(OR(L$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!L9-(AboveHWM!L9+Tier1!L9+Existing!L9)/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)-CDQ!L9-SuperPeak!L9))","v":5732.7942708333339},{"$f":"IF(OR(M$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!M9-(AboveHWM!M9+Tier1!M9+Existing!M9)/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)-CDQ!M9-SuperPeak!M9))","v":0},{"$f":"IF(OR(N$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!N9-(AboveHWM!N9+Tier1!N9+Existing!N9)/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)-CDQ!N9-SuperPeak!N9))","v":3340.5817307692319},{"$f":"IF(OR(O$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!O9-(AboveHWM!O9+Tier1!O9+Existing!O9)/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)-CDQ!O9-SuperPeak!O9))","v":0},{"$f":"IF(OR(P$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!P9-(AboveHWM!P9+Tier1!P9+Existing!P9)/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)-CDQ!P9-SuperPeak!P9))","v":1452.9855769230774},{"$f":"IF(OR(Q$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!Q9-(AboveHWM!Q9+Tier1!Q9+Existing!Q9)/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Q9-SuperPeak!Q9))","v":0},{"$f":"IF(OR(R$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!R9-(AboveHWM!R9+Tier1!R9+Existing!R9)/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)-CDQ!R9-SuperPeak!R9))","v":3845.9774999999968},{"$f":"IF(OR(S$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!S9-(AboveHWM!S9+Tier1!S9+Existing!S9)/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)-CDQ!S9-SuperPeak!S9))","v":0},{"$f":"IF(OR(T$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!T9-(AboveHWM!T9+Tier1!T9+Existing!T9)/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)-CDQ!T9-SuperPeak!T9))","v":7551.4038461538485},{"$f":"IF(OR(U$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!U9-(AboveHWM!U9+Tier1!U9+Existing!U9)/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)-CDQ!U9-SuperPeak!U9))","v":0},{"$f":"IF(OR(V$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!V9-(AboveHWM!V9+Tier1!V9+Existing!V9)/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)-CDQ!V9-SuperPeak!V9))","v":4785.649038461539},{"$f":"IF(OR(W$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!W9-(AboveHWM!W9+Tier1!W9+Existing!W9)/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)-CDQ!W9-SuperPeak!W9))","v":0},{"$f":"IF(OR(X$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!X9-(AboveHWM!X9+Tier1!X9+Existing!X9)/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)-CDQ!X9-SuperPeak!X9))","v":7498.7139423076906},{"$f":"IF(OR(Y$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!Y9-(AboveHWM!Y9+Tier1!Y9+Existing!Y9)/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Y9-SuperPeak!Y9))","v":0},{"$f":"IF(OR(Z$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!Z9-(AboveHWM!Z9+Tier1!Z9+Existing!Z9)/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Z9-SuperPeak!Z9))","v":4230.9774999999991},{"$f":"IF(OR(AA$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!AA9-(AboveHWM!AA9+Tier1!AA9+Existing!AA9)/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AA9-SuperPeak!AA9))","v":0},{"$f":"IF(OR(AB$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!AB9-(AboveHWM!AB9+Tier1!AB9+Existing!AB9)/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AB9-SuperPeak!AB9))","v":1284.3032407407384},{"$f":"IF(OR(AC$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!AC9-(AboveHWM!AC9+Tier1!AC9+Existing!AC9)/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AC9-SuperPeak!AC9))","v":0},{"$f":"IF(OR(AD$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!AD9-(AboveHWM!AD9+Tier1!AD9+Existing!AD9)/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AD9-SuperPeak!AD9))","v":1337.4322916666665},{"$f":"IF(OR(AE$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!AE9-(AboveHWM!AE9+Tier1!AE9+Existing!AE9)/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AE9-SuperPeak!AE9))","v":0},{"$f":"IF(OR(AF$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!AF9-(AboveHWM!AF9+Tier1!AF9+Existing!AF9)/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AF9-SuperPeak!AF9))","v":2242.7163461538476},{"$f":"IF(OR(AG$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!AG9-(AboveHWM!AG9+Tier1!AG9+Existing!AG9)/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AG9-SuperPeak!AG9))","v":0},{"$f":"IF(OR(AH$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!AH9-(AboveHWM!AH9+Tier1!AH9+Existing!AH9)/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AH9-SuperPeak!AH9))","v":2244.4000000000051},{"$f":"IF(OR(AI$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!AI9-(AboveHWM!AI9+Tier1!AI9+Existing!AI9)/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AI9-SuperPeak!AI9))","v":0},{"$f":"IF(OR(AJ$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!AJ9-(AboveHWM!AJ9+Tier1!AJ9+Existing!AJ9)/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AJ9-SuperPeak!AJ9))","v":5780.0390625000009},{"$f":"IF(OR(AK$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!AK9-(AboveHWM!AK9+Tier1!AK9+Existing!AK9)/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AK9-SuperPeak!AK9))","v":0},{"$f":"IF(OR(AL$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!AL9-(AboveHWM!AL9+Tier1!AL9+Existing!AL9)/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AL9-SuperPeak!AL9))","v":3456.1203703703727},{"$f":"IF(OR(AM$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!AM9-(AboveHWM!AM9+Tier1!AM9+Existing!AM9)/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AM9-SuperPeak!AM9))","v":0},{"$f":"IF(OR(AN$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!AN9-(AboveHWM!AN9+Tier1!AN9+Existing!AN9)/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AN9-SuperPeak!AN9))","v":1482.6802884615383},{"$f":"IF(OR(AO$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!AO9-(AboveHWM!AO9+Tier1!AO9+Existing!AO9)/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AO9-SuperPeak!AO9))","v":0},{"$f":"IF(OR(AP$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!AP9-(AboveHWM!AP9+Tier1!AP9+Existing!AP9)/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AP9-SuperPeak!AP9))","v":4096.7975000000006},{"$f":"IF(OR(AQ$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!AQ9-(AboveHWM!AQ9+Tier1!AQ9+Existing!AQ9)/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AQ9-SuperPeak!AQ9))","v":0},{"$f":"IF(OR(AR$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!AR9-(AboveHWM!AR9+Tier1!AR9+Existing!AR9)/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AR9-SuperPeak!AR9))","v":7803.723557692304},{"$f":"IF(OR(AS$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!AS9-(AboveHWM!AS9+Tier1!AS9+Existing!AS9)/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AS9-SuperPeak!AS9))","v":0},{"$f":"IF(OR(AT$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!AT9-(AboveHWM!AT9+Tier1!AT9+Existing!AT9)/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AT9-SuperPeak!AT9))","v":5035.2716346153838},{"$f":"IF(OR(AU$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!AU9-(AboveHWM!AU9+Tier1!AU9+Existing!AU9)/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AU9-SuperPeak!AU9))","v":0},{"$f":"IF(OR(AV$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!AV9-(AboveHWM!AV9+Tier1!AV9+Existing!AV9)/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AV9-SuperPeak!AV9))","v":7749.2115384615399},{"$f":"IF(OR(AW$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!AW9-(AboveHWM!AW9+Tier1!AW9+Existing!AW9)/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AW9-SuperPeak!AW9))","v":0},{"$f":"IF(OR(AX$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!AX9-(AboveHWM!AX9+Tier1!AX9+Existing!AX9)/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AX9-SuperPeak!AX9))","v":4478.8775000000005},{"$f":"IF(OR(AY$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!AY9-(AboveHWM!AY9+Tier1!AY9+Existing!AY9)/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AY9-SuperPeak!AY9))","v":0},{"$f":"IF(OR(AZ$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!AZ9-(AboveHWM!AZ9+Tier1!AZ9+Existing!AZ9)/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AZ9-SuperPeak!AZ9))","v":1225.8245192307675},{"$f":"IF(OR(BA$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!BA9-(AboveHWM!BA9+Tier1!BA9+Existing!BA9)/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BA9-SuperPeak!BA9))","v":0},{"$f":"IF(OR(BB$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!BB9-(AboveHWM!BB9+Tier1!BB9+Existing!BB9)/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BB9-SuperPeak!BB9))","v":1457.3150000000021},{"$f":"IF(OR(BC$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!BC9-(AboveHWM!BC9+Tier1!BC9+Existing!BC9)/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BC9-SuperPeak!BC9))","v":0},{"$f":"IF(OR(BD$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!BD9-(AboveHWM!BD9+Tier1!BD9+Existing!BD9)/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BD9-SuperPeak!BD9))","v":2270.9663461538439},{"$f":"IF(OR(BE$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!BE9-(AboveHWM!BE9+Tier1!BE9+Existing!BE9)/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BE9-SuperPeak!BE9))","v":0},{"$f":"IF(OR(BF$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!BF9-(AboveHWM!BF9+Tier1!BF9+Existing!BF9)/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BF9-SuperPeak!BF9))","v":2271.1549999999957},{"$f":"IF(OR(BG$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!BG9-(AboveHWM!BG9+Tier1!BG9+Existing!BG9)/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BG9-SuperPeak!BG9))","v":0},{"$f":"IF(OR(BH$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!BH9-(AboveHWM!BH9+Tier1!BH9+Existing!BH9)/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BH9-SuperPeak!BH9))","v":5977.2474999999995},{"$f":"IF(OR(BI$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!BI9-(AboveHWM!BI9+Tier1!BI9+Existing!BI9)/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BI9-SuperPeak!BI9))","v":0},{"$f":"IF(OR(BJ$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!BJ9-(AboveHWM!BJ9+Tier1!BJ9+Existing!BJ9)/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BJ9-SuperPeak!BJ9))","v":3488.8981481481433},{"$f":"IF(OR(BK$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!BK9-(AboveHWM!BK9+Tier1!BK9+Existing!BK9)/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BK9-SuperPeak!BK9))","v":0},{"$f":"IF(OR(BL$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!BL9-(AboveHWM!BL9+Tier1!BL9+Existing!BL9)/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BL9-SuperPeak!BL9))","v":1422.1474999999987},{"$f":"IF(OR(BM$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!BM9-(AboveHWM!BM9+Tier1!BM9+Existing!BM9)/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BM9-SuperPeak!BM9))","v":0},{"$f":"IF(OR(BN$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!BN9-(AboveHWM!BN9+Tier1!BN9+Existing!BN9)/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BN9-SuperPeak!BN9))","v":4433.5865384615363},{"$f":"IF(OR(BO$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!BO9-(AboveHWM!BO9+Tier1!BO9+Existing!BO9)/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BO9-SuperPeak!BO9))","v":0},{"$f":"IF(OR(BP$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!BP9-(AboveHWM!BP9+Tier1!BP9+Existing!BP9)/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BP9-SuperPeak!BP9))","v":8046.045673076922},{"$f":"IF(OR(BQ$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!BQ9-(AboveHWM!BQ9+Tier1!BQ9+Existing!BQ9)/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BQ9-SuperPeak!BQ9))","v":0},{"$f":"IF(OR(BR$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!BR9-(AboveHWM!BR9+Tier1!BR9+Existing!BR9)/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BR9-SuperPeak!BR9))","v":5165.54},{"$f":"IF(OR(BS$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!BS9-(AboveHWM!BS9+Tier1!BS9+Existing!BS9)/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BS9-SuperPeak!BS9))","v":0},{"$f":"IF(OR(BT$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!BT9-(AboveHWM!BT9+Tier1!BT9+Existing!BT9)/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BT9-SuperPeak!BT9))","v":8086.3240740740739},{"$f":"IF(OR(BU$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!BU9-(AboveHWM!BU9+Tier1!BU9+Existing!BU9)/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BU9-SuperPeak!BU9))","v":0},{"$f":"IF(OR(BV$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!BV9-(AboveHWM!BV9+Tier1!BV9+Existing!BV9)/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BV9-SuperPeak!BV9))","v":4717.7799999999988},{"$f":"IF(OR(BW$3=\"LLH\",VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D9*1000*MAX(0,CSP!BW9-(AboveHWM!BW9+Tier1!BW9+Existing!BW9)/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BW9-SuperPeak!BW9))","v":0}]
[null,10046,"Central Electric Coop",{"$f":"IF(OR(D$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!D10-(AboveHWM!D10+Tier1!D10+Existing!D10)/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)-CDQ!D10-SuperPeak!D10))","v":0},{"$f":"IF(OR(E$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!E10-(AboveHWM!E10+Tier1!E10+Existing!E10)/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)-CDQ!E10-SuperPeak!E10))","v":0},{"$f":"IF(OR(F$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!F10-(AboveHWM!F10+Tier1!F10+Existing!F10)/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)-CDQ!F10-SuperPeak!F10))","v":0},{"$f":"IF(OR(G$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!G10-(AboveHWM!G10+Tier1!G10+Existing!G10)/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)-CDQ!G10-SuperPeak!G10))","v":0},{"$f":"IF(OR(H$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!H10-(AboveHWM!H10+Tier1!H10+Existing!H10)/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)-CDQ!H10-SuperPeak!H10))","v":0},{"$f":"IF(OR(I$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!I10-(AboveHWM!I10+Tier1!I10+Existing!I10)/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)-CDQ!I10-SuperPeak!I10))","v":0},{"$f":"IF(OR(J$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!J10-(AboveHWM!J10+Tier1!J10+Existing!J10)/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)-CDQ!J10-SuperPeak!J10))","v":0},{"$f":"IF(OR(K$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!K10-(AboveHWM!K10+Tier1!K10+Existing!K10)/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)-CDQ!K10-SuperPeak!K10))","v":0},{"$f":"IF(OR(L$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!L10-(AboveHWM!L10+Tier1!L10+Existing!L10)/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)-CDQ!L10-SuperPeak!L10))","v":0},{"$f":"IF(OR(M$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!M10-(AboveHWM!M10+Tier1!M10+Existing!M10)/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)-CDQ!M10-SuperPeak!M10))","v":0},{"$f":"IF(OR(N$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!N10-(AboveHWM!N10+Tier1!N10+Existing!N10)/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)-CDQ!N10-SuperPeak!N10))","v":0},{"$f":"IF(OR(O$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!O10-(AboveHWM!O10+Tier1!O10+Existing!O10)/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)-CDQ!O10-SuperPeak!O10))","v":0},{"$f":"IF(OR(P$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!P10-(AboveHWM!P10+Tier1!P10+Existing!P10)/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)-CDQ!P10-SuperPeak!P10))","v":0},{"$f":"IF(OR(Q$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!Q10-(AboveHWM!Q10+Tier1!Q10+Existing!Q10)/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Q10-SuperPeak!Q10))","v":0},{"$f":"IF(OR(R$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!R10-(AboveHWM!R10+Tier1!R10+Existing!R10)/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)-CDQ!R10-SuperPeak!R10))","v":0},{"$f":"IF(OR(S$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!S10-(AboveHWM!S10+Tier1!S10+Existing!S10)/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)-CDQ!S10-SuperPeak!S10))","v":0},{"$f":"IF(OR(T$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!T10-(AboveHWM!T10+Tier1!T10+Existing!T10)/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)-CDQ!T10-SuperPeak!T10))","v":0},{"$f":"IF(OR(U$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!U10-(AboveHWM!U10+Tier1!U10+Existing!U10)/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)-CDQ!U10-SuperPeak!U10))","v":0},{"$f":"IF(OR(V$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!V10-(AboveHWM!V10+Tier1!V10+Existing!V10)/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)-CDQ!V10-SuperPeak!V10))","v":0},{"$f":"IF(OR(W$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!W10-(AboveHWM!W10+Tier1!W10+Existing!W10)/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)-CDQ!W10-SuperPeak!W10))","v":0},{"$f":"IF(OR(X$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!X10-(AboveHWM!X10+Tier1!X10+Existing!X10)/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)-CDQ!X10-SuperPeak!X10))","v":0},{"$f":"IF(OR(Y$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!Y10-(AboveHWM!Y10+Tier1!Y10+Existing!Y10)/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Y10-SuperPeak!Y10))","v":0},{"$f":"IF(OR(Z$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!Z10-(AboveHWM!Z10+Tier1!Z10+Existing!Z10)/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Z10-SuperPeak!Z10))","v":0},{"$f":"IF(OR(AA$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!AA10-(AboveHWM!AA10+Tier1!AA10+Existing!AA10)/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AA10-SuperPeak!AA10))","v":0},{"$f":"IF(OR(AB$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!AB10-(AboveHWM!AB10+Tier1!AB10+Existing!AB10)/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AB10-SuperPeak!AB10))","v":0},{"$f":"IF(OR(AC$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!AC10-(AboveHWM!AC10+Tier1!AC10+Existing!AC10)/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AC10-SuperPeak!AC10))","v":0},{"$f":"IF(OR(AD$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!AD10-(AboveHWM!AD10+Tier1!AD10+Existing!AD10)/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AD10-SuperPeak!AD10))","v":0},{"$f":"IF(OR(AE$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!AE10-(AboveHWM!AE10+Tier1!AE10+Existing!AE10)/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AE10-SuperPeak!AE10))","v":0},{"$f":"IF(OR(AF$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!AF10-(AboveHWM!AF10+Tier1!AF10+Existing!AF10)/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AF10-SuperPeak!AF10))","v":0},{"$f":"IF(OR(AG$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!AG10-(AboveHWM!AG10+Tier1!AG10+Existing!AG10)/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AG10-SuperPeak!AG10))","v":0},{"$f":"IF(OR(AH$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!AH10-(AboveHWM!AH10+Tier1!AH10+Existing!AH10)/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AH10-SuperPeak!AH10))","v":0},{"$f":"IF(OR(AI$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!AI10-(AboveHWM!AI10+Tier1!AI10+Existing!AI10)/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AI10-SuperPeak!AI10))","v":0},{"$f":"IF(OR(AJ$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!AJ10-(AboveHWM!AJ10+Tier1!AJ10+Existing!AJ10)/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AJ10-SuperPeak!AJ10))","v":0},{"$f":"IF(OR(AK$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!AK10-(AboveHWM!AK10+Tier1!AK10+Existing!AK10)/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AK10-SuperPeak!AK10))","v":0},{"$f":"IF(OR(AL$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!AL10-(AboveHWM!AL10+Tier1!AL10+Existing!AL10)/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AL10-SuperPeak!AL10))","v":0},{"$f":"IF(OR(AM$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!AM10-(AboveHWM!AM10+Tier1!AM10+Existing!AM10)/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AM10-SuperPeak!AM10))","v":0},{"$f":"IF(OR(AN$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!AN10-(AboveHWM!AN10+Tier1!AN10+Existing!AN10)/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AN10-SuperPeak!AN10))","v":0},{"$f":"IF(OR(AO$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!AO10-(AboveHWM!AO10+Tier1!AO10+Existing!AO10)/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AO10-SuperPeak!AO10))","v":0},{"$f":"IF(OR(AP$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!AP10-(AboveHWM!AP10+Tier1!AP10+Existing!AP10)/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AP10-SuperPeak!AP10))","v":0},{"$f":"IF(OR(AQ$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!AQ10-(AboveHWM!AQ10+Tier1!AQ10+Existing!AQ10)/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AQ10-SuperPeak!AQ10))","v":0},{"$f":"IF(OR(AR$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!AR10-(AboveHWM!AR10+Tier1!AR10+Existing!AR10)/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AR10-SuperPeak!AR10))","v":0},{"$f":"IF(OR(AS$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!AS10-(AboveHWM!AS10+Tier1!AS10+Existing!AS10)/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AS10-SuperPeak!AS10))","v":0},{"$f":"IF(OR(AT$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!AT10-(AboveHWM!AT10+Tier1!AT10+Existing!AT10)/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AT10-SuperPeak!AT10))","v":0},{"$f":"IF(OR(AU$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!AU10-(AboveHWM!AU10+Tier1!AU10+Existing!AU10)/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AU10-SuperPeak!AU10))","v":0},{"$f":"IF(OR(AV$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!AV10-(AboveHWM!AV10+Tier1!AV10+Existing!AV10)/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AV10-SuperPeak!AV10))","v":0},{"$f":"IF(OR(AW$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!AW10-(AboveHWM!AW10+Tier1!AW10+Existing!AW10)/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AW10-SuperPeak!AW10))","v":0},{"$f":"IF(OR(AX$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!AX10-(AboveHWM!AX10+Tier1!AX10+Existing!AX10)/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AX10-SuperPeak!AX10))","v":0},{"$f":"IF(OR(AY$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!AY10-(AboveHWM!AY10+Tier1!AY10+Existing!AY10)/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AY10-SuperPeak!AY10))","v":0},{"$f":"IF(OR(AZ$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!AZ10-(AboveHWM!AZ10+Tier1!AZ10+Existing!AZ10)/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AZ10-SuperPeak!AZ10))","v":0},{"$f":"IF(OR(BA$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!BA10-(AboveHWM!BA10+Tier1!BA10+Existing!BA10)/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BA10-SuperPeak!BA10))","v":0},{"$f":"IF(OR(BB$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!BB10-(AboveHWM!BB10+Tier1!BB10+Existing!BB10)/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BB10-SuperPeak!BB10))","v":0},{"$f":"IF(OR(BC$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!BC10-(AboveHWM!BC10+Tier1!BC10+Existing!BC10)/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BC10-SuperPeak!BC10))","v":0},{"$f":"IF(OR(BD$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!BD10-(AboveHWM!BD10+Tier1!BD10+Existing!BD10)/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BD10-SuperPeak!BD10))","v":0},{"$f":"IF(OR(BE$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!BE10-(AboveHWM!BE10+Tier1!BE10+Existing!BE10)/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BE10-SuperPeak!BE10))","v":0},{"$f":"IF(OR(BF$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!BF10-(AboveHWM!BF10+Tier1!BF10+Existing!BF10)/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BF10-SuperPeak!BF10))","v":0},{"$f":"IF(OR(BG$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!BG10-(AboveHWM!BG10+Tier1!BG10+Existing!BG10)/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BG10-SuperPeak!BG10))","v":0},{"$f":"IF(OR(BH$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!BH10-(AboveHWM!BH10+Tier1!BH10+Existing!BH10)/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BH10-SuperPeak!BH10))","v":0},{"$f":"IF(OR(BI$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!BI10-(AboveHWM!BI10+Tier1!BI10+Existing!BI10)/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BI10-SuperPeak!BI10))","v":0},{"$f":"IF(OR(BJ$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!BJ10-(AboveHWM!BJ10+Tier1!BJ10+Existing!BJ10)/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BJ10-SuperPeak!BJ10))","v":0},{"$f":"IF(OR(BK$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!BK10-(AboveHWM!BK10+Tier1!BK10+Existing!BK10)/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BK10-SuperPeak!BK10))","v":0},{"$f":"IF(OR(BL$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!BL10-(AboveHWM!BL10+Tier1!BL10+Existing!BL10)/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BL10-SuperPeak!BL10))","v":0},{"$f":"IF(OR(BM$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!BM10-(AboveHWM!BM10+Tier1!BM10+Existing!BM10)/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BM10-SuperPeak!BM10))","v":0},{"$f":"IF(OR(BN$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!BN10-(AboveHWM!BN10+Tier1!BN10+Existing!BN10)/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BN10-SuperPeak!BN10))","v":0},{"$f":"IF(OR(BO$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!BO10-(AboveHWM!BO10+Tier1!BO10+Existing!BO10)/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BO10-SuperPeak!BO10))","v":0},{"$f":"IF(OR(BP$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!BP10-(AboveHWM!BP10+Tier1!BP10+Existing!BP10)/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BP10-SuperPeak!BP10))","v":0},{"$f":"IF(OR(BQ$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!BQ10-(AboveHWM!BQ10+Tier1!BQ10+Existing!BQ10)/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BQ10-SuperPeak!BQ10))","v":0},{"$f":"IF(OR(BR$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!BR10-(AboveHWM!BR10+Tier1!BR10+Existing!BR10)/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BR10-SuperPeak!BR10))","v":0},{"$f":"IF(OR(BS$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!BS10-(AboveHWM!BS10+Tier1!BS10+Existing!BS10)/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BS10-SuperPeak!BS10))","v":0},{"$f":"IF(OR(BT$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!BT10-(AboveHWM!BT10+Tier1!BT10+Existing!BT10)/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BT10-SuperPeak!BT10))","v":0},{"$f":"IF(OR(BU$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!BU10-(AboveHWM!BU10+Tier1!BU10+Existing!BU10)/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BU10-SuperPeak!BU10))","v":0},{"$f":"IF(OR(BV$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!BV10-(AboveHWM!BV10+Tier1!BV10+Existing!BV10)/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BV10-SuperPeak!BV10))","v":0},{"$f":"IF(OR(BW$3=\"LLH\",VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D10*1000*MAX(0,CSP!BW10-(AboveHWM!BW10+Tier1!BW10+Existing!BW10)/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BW10-SuperPeak!BW10))","v":0}]
[null,10047,"Central Lincoln PUD",{"$f":"IF(OR(D$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!D11-(AboveHWM!D11+Tier1!D11+Existing!D11)/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)-CDQ!D11-SuperPeak!D11))","v":11734.481481481494},{"$f":"IF(OR(E$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!E11-(AboveHWM!E11+Tier1!E11+Existing!E11)/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)-CDQ!E11-SuperPeak!E11))","v":0},{"$f":"IF(OR(F$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!F11-(AboveHWM!F11+Tier1!F11+Existing!F11)/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)-CDQ!F11-SuperPeak!F11))","v":8863.4218750000218},{"$f":"IF(OR(G$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!G11-(AboveHWM!G11+Tier1!G11+Existing!G11)/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)-CDQ!G11-SuperPeak!G11))","v":0},{"$f":"IF(OR(H$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!H11-(AboveHWM!H11+Tier1!H11+Existing!H11)/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)-CDQ!H11-SuperPeak!H11))","v":20673.177884615397},{"$f":"IF(OR(I$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!I11-(AboveHWM!I11+Tier1!I11+Existing!I11)/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)-CDQ!I11-SuperPeak!I11))","v":0},{"$f":"IF(OR(J$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!J11-(AboveHWM!J11+Tier1!J11+Existing!J11)/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)-CDQ!J11-SuperPeak!J11))","v":29919.858173076918},{"$f":"IF(OR(K$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!K11-(AboveHWM!K11+Tier1!K11+Existing!K11)/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)-CDQ!K11-SuperPeak!K11))","v":0},{"$f":"IF(OR(L$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!L11-(AboveHWM!L11+Tier1!L11+Existing!L11)/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)-CDQ!L11-SuperPeak!L11))","v":34659.09635416665},{"$f":"IF(OR(M$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!M11-(AboveHWM!M11+Tier1!M11+Existing!M11)/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)-CDQ!M11-SuperPeak!M11))","v":0},{"$f":"IF(OR(N$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!N11-(AboveHWM!N11+Tier1!N11+Existing!N11)/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)-CDQ!N11-SuperPeak!N11))","v":19762.516826923074},{"$f":"IF(OR(O$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!O11-(AboveHWM!O11+Tier1!O11+Existing!O11)/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)-CDQ!O11-SuperPeak!O11))","v":0},{"$f":"IF(OR(P$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!P11-(AboveHWM!P11+Tier1!P11+Existing!P11)/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)-CDQ!P11-SuperPeak!P11))","v":17337.418269230759},{"$f":"IF(OR(Q$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!Q11-(AboveHWM!Q11+Tier1!Q11+Existing!Q11)/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Q11-SuperPeak!Q11))","v":0},{"$f":"IF(OR(R$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!R11-(AboveHWM!R11+Tier1!R11+Existing!R11)/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)-CDQ!R11-SuperPeak!R11))","v":5891.3149999999814},{"$f":"IF(OR(S$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!S11-(AboveHWM!S11+Tier1!S11+Existing!S11)/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)-CDQ!S11-SuperPeak!S11))","v":0},{"$f":"IF(OR(T$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!T11-(AboveHWM!T11+Tier1!T11+Existing!T11)/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)-CDQ!T11-SuperPeak!T11))","v":7073.5745192307677},{"$f":"IF(OR(U$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!U11-(AboveHWM!U11+Tier1!U11+Existing!U11)/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)-CDQ!U11-SuperPeak!U11))","v":0},{"$f":"IF(OR(V$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!V11-(AboveHWM!V11+Tier1!V11+Existing!V11)/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)-CDQ!V11-SuperPeak!V11))","v":9294.9134615384628},{"$f":"IF(OR(W$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!W11-(AboveHWM!W11+Tier1!W11+Existing!W11)/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)-CDQ!W11-SuperPeak!W11))","v":0},{"$f":"IF(OR(X$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!X11-(AboveHWM!X11+Tier1!X11+Existing!X11)/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)-CDQ!X11-SuperPeak!X11))","v":9094.9543269231017},{"$f":"IF(OR(Y$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!Y11-(AboveHWM!Y11+Tier1!Y11+Existing!Y11)/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Y11-SuperPeak!Y11))","v":0},{"$f":"IF(OR(Z$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!Z11-(AboveHWM!Z11+Tier1!Z11+Existing!Z11)/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Z11-SuperPeak!Z11))","v":5911.6924999999901},{"$f":"IF(OR(AA$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!AA11-(AboveHWM!AA11+Tier1!AA11+Existing!AA11)/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AA11-SuperPeak!AA11))","v":0},{"$f":"IF(OR(AB$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!AB11-(AboveHWM!AB11+Tier1!AB11+Existing!AB11)/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AB11-SuperPeak!AB11))","v":11577.905092592615},{"$f":"IF(OR(AC$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!AC11-(AboveHWM!AC11+Tier1!AC11+Existing!AC11)/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AC11-SuperPeak!AC11))","v":0},{"$f":"IF(OR(AD$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!AD11-(AboveHWM!AD11+Tier1!AD11+Existing!AD11)/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AD11-SuperPeak!AD11))","v":8693.1953125000164},{"$f":"IF(OR(AE$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!AE11-(AboveHWM!AE11+Tier1!AE11+Existing!AE11)/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AE11-SuperPeak!AE11))","v":0},{"$f":"IF(OR(AF$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!AF11-(AboveHWM!AF11+Tier1!AF11+Existing!AF11)/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AF11-SuperPeak!AF11))","v":20483.235576923078},{"$f":"IF(OR(AG$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!AG11-(AboveHWM!AG11+Tier1!AG11+Existing!AG11)/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AG11-SuperPeak!AG11))","v":0},{"$f":"IF(OR(AH$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!AH11-(AboveHWM!AH11+Tier1!AH11+Existing!AH11)/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AH11-SuperPeak!AH11))","v":29677.352500000026},{"$f":"IF(OR(AI$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!AI11-(AboveHWM!AI11+Tier1!AI11+Existing!AI11)/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AI11-SuperPeak!AI11))","v":0},{"$f":"IF(OR(AJ$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!AJ11-(AboveHWM!AJ11+Tier1!AJ11+Existing!AJ11)/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AJ11-SuperPeak!AJ11))","v":34483.356770833328},{"$f":"IF(OR(AK$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!AK11-(AboveHWM!AK11+Tier1!AK11+Existing!AK11)/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AK11-SuperPeak!AK11))","v":0},{"$f":"IF(OR(AL$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!AL11-(AboveHWM!AL11+Tier1!AL11+Existing!AL11)/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AL11-SuperPeak!AL11))","v":19619.939814814814},{"$f":"IF(OR(AM$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!AM11-(AboveHWM!AM11+Tier1!AM11+Existing!AM11)/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AM11-SuperPeak!AM11))","v":0},{"$f":"IF(OR(AN$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!AN11-(AboveHWM!AN11+Tier1!AN11+Existing!AN11)/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AN11-SuperPeak!AN11))","v":17179.495192307706},{"$f":"IF(OR(AO$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!AO11-(AboveHWM!AO11+Tier1!AO11+Existing!AO11)/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AO11-SuperPeak!AO11))","v":0},{"$f":"IF(OR(AP$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!AP11-(AboveHWM!AP11+Tier1!AP11+Existing!AP11)/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AP11-SuperPeak!AP11))","v":5747.4175000000014},{"$f":"IF(OR(AQ$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!AQ11-(AboveHWM!AQ11+Tier1!AQ11+Existing!AQ11)/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AQ11-SuperPeak!AQ11))","v":0},{"$f":"IF(OR(AR$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!AR11-(AboveHWM!AR11+Tier1!AR11+Existing!AR11)/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AR11-SuperPeak!AR11))","v":6939.1826923077033},{"$f":"IF(OR(AS$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!AS11-(AboveHWM!AS11+Tier1!AS11+Existing!AS11)/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AS11-SuperPeak!AS11))","v":0},{"$f":"IF(OR(AT$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!AT11-(AboveHWM!AT11+Tier1!AT11+Existing!AT11)/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AT11-SuperPeak!AT11))","v":9158.7307692307932},{"$f":"IF(OR(AU$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!AU11-(AboveHWM!AU11+Tier1!AU11+Existing!AU11)/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AU11-SuperPeak!AU11))","v":0},{"$f":"IF(OR(AV$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!AV11-(AboveHWM!AV11+Tier1!AV11+Existing!AV11)/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AV11-SuperPeak!AV11))","v":8955.6802884615372},{"$f":"IF(OR(AW$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!AW11-(AboveHWM!AW11+Tier1!AW11+Existing!AW11)/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AW11-SuperPeak!AW11))","v":0},{"$f":"IF(OR(AX$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!AX11-(AboveHWM!AX11+Tier1!AX11+Existing!AX11)/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AX11-SuperPeak!AX11))","v":5771.5475000000006},{"$f":"IF(OR(AY$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!AY11-(AboveHWM!AY11+Tier1!AY11+Existing!AY11)/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AY11-SuperPeak!AY11))","v":0},{"$f":"IF(OR(AZ$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!AZ11-(AboveHWM!AZ11+Tier1!AZ11+Existing!AZ11)/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AZ11-SuperPeak!AZ11))","v":11250.516826923089},{"$f":"IF(OR(BA$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!BA11-(AboveHWM!BA11+Tier1!BA11+Existing!BA11)/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BA11-SuperPeak!BA11))","v":0},{"$f":"IF(OR(BB$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!BB11-(AboveHWM!BB11+Tier1!BB11+Existing!BB11)/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BB11-SuperPeak!BB11))","v":8450.89749999999},{"$f":"IF(OR(BC$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!BC11-(AboveHWM!BC11+Tier1!BC11+Existing!BC11)/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BC11-SuperPeak!BC11))","v":0},{"$f":"IF(OR(BD$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!BD11-(AboveHWM!BD11+Tier1!BD11+Existing!BD11)/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BD11-SuperPeak!BD11))","v":20158.903846153862},{"$f":"IF(OR(BE$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!BE11-(AboveHWM!BE11+Tier1!BE11+Existing!BE11)/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BE11-SuperPeak!BE11))","v":0},{"$f":"IF(OR(BF$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!BF11-(AboveHWM!BF11+Tier1!BF11+Existing!BF11)/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BF11-SuperPeak!BF11))","v":29360.222500000036},{"$f":"IF(OR(BG$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!BG11-(AboveHWM!BG11+Tier1!BG11+Existing!BG11)/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BG11-SuperPeak!BG11))","v":0},{"$f":"IF(OR(BH$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!BH11-(AboveHWM!BH11+Tier1!BH11+Existing!BH11)/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BH11-SuperPeak!BH11))","v":34204.214999999975},{"$f":"IF(OR(BI$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!BI11-(AboveHWM!BI11+Tier1!BI11+Existing!BI11)/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BI11-SuperPeak!BI11))","v":0},{"$f":"IF(OR(BJ$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!BJ11-(AboveHWM!BJ11+Tier1!BJ11+Existing!BJ11)/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BJ11-SuperPeak!BJ11))","v":19326.157407407409},{"$f":"IF(OR(BK$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!BK11-(AboveHWM!BK11+Tier1!BK11+Existing!BK11)/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BK11-SuperPeak!BK11))","v":0},{"$f":"IF(OR(BL$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!BL11-(AboveHWM!BL11+Tier1!BL11+Existing!BL11)/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BL11-SuperPeak!BL11))","v":16908.202499999981},{"$f":"IF(OR(BM$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!BM11-(AboveHWM!BM11+Tier1!BM11+Existing!BM11)/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BM11-SuperPeak!BM11))","v":0},{"$f":"IF(OR(BN$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!BN11-(AboveHWM!BN11+Tier1!BN11+Existing!BN11)/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BN11-SuperPeak!BN11))","v":5532.7403846153693},{"$f":"IF(OR(BO$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!BO11-(AboveHWM!BO11+Tier1!BO11+Existing!BO11)/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BO11-SuperPeak!BO11))","v":0},{"$f":"IF(OR(BP$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!BP11-(AboveHWM!BP11+Tier1!BP11+Existing!BP11)/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BP11-SuperPeak!BP11))","v":6709.728365384628},{"$f":"IF(OR(BQ$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!BQ11-(AboveHWM!BQ11+Tier1!BQ11+Existing!BQ11)/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BQ11-SuperPeak!BQ11))","v":0},{"$f":"IF(OR(BR$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!BR11-(AboveHWM!BR11+Tier1!BR11+Existing!BR11)/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BR11-SuperPeak!BR11))","v":8899.2525000000096},{"$f":"IF(OR(BS$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!BS11-(AboveHWM!BS11+Tier1!BS11+Existing!BS11)/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BS11-SuperPeak!BS11))","v":0},{"$f":"IF(OR(BT$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!BT11-(AboveHWM!BT11+Tier1!BT11+Existing!BT11)/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BT11-SuperPeak!BT11))","v":8756.2592592592518},{"$f":"IF(OR(BU$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!BU11-(AboveHWM!BU11+Tier1!BU11+Existing!BU11)/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BU11-SuperPeak!BU11))","v":0},{"$f":"IF(OR(BV$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!BV11-(AboveHWM!BV11+Tier1!BV11+Existing!BV11)/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BV11-SuperPeak!BV11))","v":5532.2400000000052},{"$f":"IF(OR(BW$3=\"LLH\",VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D11*1000*MAX(0,CSP!BW11-(AboveHWM!BW11+Tier1!BW11+Existing!BW11)/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BW11-SuperPeak!BW11))","v":0}]
[null,10055,"Albion, City of",{"$f":"IF(OR(D$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!D12-(AboveHWM!D12+Tier1!D12+Existing!D12)/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)-CDQ!D12-SuperPeak!D12))","v":234.21296296296296},{"$f":"IF(OR(E$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!E12-(AboveHWM!E12+Tier1!E12+Existing!E12)/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)-CDQ!E12-SuperPeak!E12))","v":0},{"$f":"IF(OR(F$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!F12-(AboveHWM!F12+Tier1!F12+Existing!F12)/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)-CDQ!F12-SuperPeak!F12))","v":137.34114583333334},{"$f":"IF(OR(G$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!G12-(AboveHWM!G12+Tier1!G12+Existing!G12)/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)-CDQ!G12-SuperPeak!G12))","v":0},{"$f":"IF(OR(H$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!H12-(AboveHWM!H12+Tier1!H12+Existing!H12)/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)-CDQ!H12-SuperPeak!H12))","v":376.67307692307696},{"$f":"IF(OR(I$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!I12-(AboveHWM!I12+Tier1!I12+Existing!I12)/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)-CDQ!I12-SuperPeak!I12))","v":0},{"$f":"IF(OR(J$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!J12-(AboveHWM!J12+Tier1!J12+Existing!J12)/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)-CDQ!J12-SuperPeak!J12))","v":373.08653846153857},{"$f":"IF(OR(K$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!K12-(AboveHWM!K12+Tier1!K12+Existing!K12)/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)-CDQ!K12-SuperPeak!K12))","v":0},{"$f":"IF(OR(L$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!L12-(AboveHWM!L12+Tier1!L12+Existing!L12)/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)-CDQ!L12-SuperPeak!L12))","v":221.01822916666654},{"$f":"IF(OR(M$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!M12-(AboveHWM!M12+Tier1!M12+Existing!M12)/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)-CDQ!M12-SuperPeak!M12))","v":0},{"$f":"IF(OR(N$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!N12-(AboveHWM!N12+Tier1!N12+Existing!N12)/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)-CDQ!N12-SuperPeak!N12))","v":221.23076923076928},{"$f":"IF(OR(O$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!O12-(AboveHWM!O12+Tier1!O12+Existing!O12)/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)-CDQ!O12-SuperPeak!O12))","v":0},{"$f":"IF(OR(P$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!P12-(AboveHWM!P12+Tier1!P12+Existing!P12)/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)-CDQ!P12-SuperPeak!P12))","v":77.170673076923052},{"$f":"IF(OR(Q$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!Q12-(AboveHWM!Q12+Tier1!Q12+Existing!Q12)/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Q12-SuperPeak!Q12))","v":0},{"$f":"IF(OR(R$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!R12-(AboveHWM!R12+Tier1!R12+Existing!R12)/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)-CDQ!R12-SuperPeak!R12))","v":139.78249999999997},{"$f":"IF(OR(S$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!S12-(AboveHWM!S12+Tier1!S12+Existing!S12)/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)-CDQ!S12-SuperPeak!S12))","v":0},{"$f":"IF(OR(T$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!T12-(AboveHWM!T12+Tier1!T12+Existing!T12)/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)-CDQ!T12-SuperPeak!T12))","v":144.20432692307691},{"$f":"IF(OR(U$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!U12-(AboveHWM!U12+Tier1!U12+Existing!U12)/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)-CDQ!U12-SuperPeak!U12))","v":0},{"$f":"IF(OR(V$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!V12-(AboveHWM!V12+Tier1!V12+Existing!V12)/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)-CDQ!V12-SuperPeak!V12))","v":164.50240384615384},{"$f":"IF(OR(W$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!W12-(AboveHWM!W12+Tier1!W12+Existing!W12)/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)-CDQ!W12-SuperPeak!W12))","v":0},{"$f":"IF(OR(X$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!X12-(AboveHWM!X12+Tier1!X12+Existing!X12)/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)-CDQ!X12-SuperPeak!X12))","v":175.81730769230768},{"$f":"IF(OR(Y$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!Y12-(AboveHWM!Y12+Tier1!Y12+Existing!Y12)/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Y12-SuperPeak!Y12))","v":0},{"$f":"IF(OR(Z$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!Z12-(AboveHWM!Z12+Tier1!Z12+Existing!Z12)/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Z12-SuperPeak!Z12))","v":94.007500000000022},{"$f":"IF(OR(AA$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!AA12-(AboveHWM!AA12+Tier1!AA12+Existing!AA12)/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AA12-SuperPeak!AA12))","v":0},{"$f":"IF(OR(AB$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!AB12-(AboveHWM!AB12+Tier1!AB12+Existing!AB12)/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AB12-SuperPeak!AB12))","v":239.24999999999997},{"$f":"IF(OR(AC$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!AC12-(AboveHWM!AC12+Tier1!AC12+Existing!AC12)/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AC12-SuperPeak!AC12))","v":0},{"$f":"IF(OR(AD$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!AD12-(AboveHWM!AD12+Tier1!AD12+Existing!AD12)/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AD12-SuperPeak!AD12))","v":142.4609375},{"$f":"IF(OR(AE$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!AE12-(AboveHWM!AE12+Tier1!AE12+Existing!AE12)/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AE12-SuperPeak!AE12))","v":0},{"$f":"IF(OR(AF$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!AF12-(AboveHWM!AF12+Tier1!AF12+Existing!AF12)/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AF12-SuperPeak!AF12))","v":381.78605769230757},{"$f":"IF(OR(AG$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!AG12-(AboveHWM!AG12+Tier1!AG12+Existing!AG12)/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AG12-SuperPeak!AG12))","v":0},{"$f":"IF(OR(AH$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!AH12-(AboveHWM!AH12+Tier1!AH12+Existing!AH12)/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AH12-SuperPeak!AH12))","v":378.40500000000014},{"$f":"IF(OR(AI$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!AI12-(AboveHWM!AI12+Tier1!AI12+Existing!AI12)/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AI12-SuperPeak!AI12))","v":0},{"$f":"IF(OR(AJ$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!AJ12-(AboveHWM!AJ12+Tier1!AJ12+Existing!AJ12)/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AJ12-SuperPeak!AJ12))","v":226.15885416666657},{"$f":"IF(OR(AK$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!AK12-(AboveHWM!AK12+Tier1!AK12+Existing!AK12)/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AK12-SuperPeak!AK12))","v":0},{"$f":"IF(OR(AL$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!AL12-(AboveHWM!AL12+Tier1!AL12+Existing!AL12)/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AL12-SuperPeak!AL12))","v":226.37037037037038},{"$f":"IF(OR(AM$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!AM12-(AboveHWM!AM12+Tier1!AM12+Existing!AM12)/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AM12-SuperPeak!AM12))","v":0},{"$f":"IF(OR(AN$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!AN12-(AboveHWM!AN12+Tier1!AN12+Existing!AN12)/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AN12-SuperPeak!AN12))","v":82.264423076923052},{"$f":"IF(OR(AO$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!AO12-(AboveHWM!AO12+Tier1!AO12+Existing!AO12)/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AO12-SuperPeak!AO12))","v":0},{"$f":"IF(OR(AP$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!AP12-(AboveHWM!AP12+Tier1!AP12+Existing!AP12)/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AP12-SuperPeak!AP12))","v":144.79750000000001},{"$f":"IF(OR(AQ$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!AQ12-(AboveHWM!AQ12+Tier1!AQ12+Existing!AQ12)/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AQ12-SuperPeak!AQ12))","v":0},{"$f":"IF(OR(AR$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!AR12-(AboveHWM!AR12+Tier1!AR12+Existing!AR12)/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AR12-SuperPeak!AR12))","v":149.11298076923077},{"$f":"IF(OR(AS$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!AS12-(AboveHWM!AS12+Tier1!AS12+Existing!AS12)/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AS12-SuperPeak!AS12))","v":0},{"$f":"IF(OR(AT$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!AT12-(AboveHWM!AT12+Tier1!AT12+Existing!AT12)/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AT12-SuperPeak!AT12))","v":169.31250000000003},{"$f":"IF(OR(AU$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!AU12-(AboveHWM!AU12+Tier1!AU12+Existing!AU12)/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AU12-SuperPeak!AU12))","v":0},{"$f":"IF(OR(AV$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!AV12-(AboveHWM!AV12+Tier1!AV12+Existing!AV12)/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AV12-SuperPeak!AV12))","v":180.62259615384613},{"$f":"IF(OR(AW$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!AW12-(AboveHWM!AW12+Tier1!AW12+Existing!AW12)/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AW12-SuperPeak!AW12))","v":0},{"$f":"IF(OR(AX$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!AX12-(AboveHWM!AX12+Tier1!AX12+Existing!AX12)/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AX12-SuperPeak!AX12))","v":98.91},{"$f":"IF(OR(AY$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!AY12-(AboveHWM!AY12+Tier1!AY12+Existing!AY12)/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AY12-SuperPeak!AY12))","v":0},{"$f":"IF(OR(AZ$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!AZ12-(AboveHWM!AZ12+Tier1!AZ12+Existing!AZ12)/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AZ12-SuperPeak!AZ12))","v":243.70432692307691},{"$f":"IF(OR(BA$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!BA12-(AboveHWM!BA12+Tier1!BA12+Existing!BA12)/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BA12-SuperPeak!BA12))","v":0},{"$f":"IF(OR(BB$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!BB12-(AboveHWM!BB12+Tier1!BB12+Existing!BB12)/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BB12-SuperPeak!BB12))","v":146.72250000000008},{"$f":"IF(OR(BC$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!BC12-(AboveHWM!BC12+Tier1!BC12+Existing!BC12)/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BC12-SuperPeak!BC12))","v":0},{"$f":"IF(OR(BD$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!BD12-(AboveHWM!BD12+Tier1!BD12+Existing!BD12)/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BD12-SuperPeak!BD12))","v":386.89903846153828},{"$f":"IF(OR(BE$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!BE12-(AboveHWM!BE12+Tier1!BE12+Existing!BE12)/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BE12-SuperPeak!BE12))","v":0},{"$f":"IF(OR(BF$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!BF12-(AboveHWM!BF12+Tier1!BF12+Existing!BF12)/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BF12-SuperPeak!BF12))","v":383.56000000000006},{"$f":"IF(OR(BG$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!BG12-(AboveHWM!BG12+Tier1!BG12+Existing!BG12)/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BG12-SuperPeak!BG12))","v":0},{"$f":"IF(OR(BH$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!BH12-(AboveHWM!BH12+Tier1!BH12+Existing!BH12)/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BH12-SuperPeak!BH12))","v":238.84499999999994},{"$f":"IF(OR(BI$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!BI12-(AboveHWM!BI12+Tier1!BI12+Existing!BI12)/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BI12-SuperPeak!BI12))","v":0},{"$f":"IF(OR(BJ$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!BJ12-(AboveHWM!BJ12+Tier1!BJ12+Existing!BJ12)/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BJ12-SuperPeak!BJ12))","v":231.50231481481481},{"$f":"IF(OR(BK$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!BK12-(AboveHWM!BK12+Tier1!BK12+Existing!BK12)/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BK12-SuperPeak!BK12))","v":0},{"$f":"IF(OR(BL$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!BL12-(AboveHWM!BL12+Tier1!BL12+Existing!BL12)/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BL12-SuperPeak!BL12))","v":87.097499999999997},{"$f":"IF(OR(BM$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!BM12-(AboveHWM!BM12+Tier1!BM12+Existing!BM12)/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BM12-SuperPeak!BM12))","v":0},{"$f":"IF(OR(BN$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!BN12-(AboveHWM!BN12+Tier1!BN12+Existing!BN12)/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BN12-SuperPeak!BN12))","v":150.42307692307688},{"$f":"IF(OR(BO$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!BO12-(AboveHWM!BO12+Tier1!BO12+Existing!BO12)/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BO12-SuperPeak!BO12))","v":0},{"$f":"IF(OR(BP$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!BP12-(AboveHWM!BP12+Tier1!BP12+Existing!BP12)/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BP12-SuperPeak!BP12))","v":154.02163461538461},{"$f":"IF(OR(BQ$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!BQ12-(AboveHWM!BQ12+Tier1!BQ12+Existing!BQ12)/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BQ12-SuperPeak!BQ12))","v":0},{"$f":"IF(OR(BR$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!BR12-(AboveHWM!BR12+Tier1!BR12+Existing!BR12)/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BR12-SuperPeak!BR12))","v":172.32000000000002},{"$f":"IF(OR(BS$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!BS12-(AboveHWM!BS12+Tier1!BS12+Existing!BS12)/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BS12-SuperPeak!BS12))","v":0},{"$f":"IF(OR(BT$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!BT12-(AboveHWM!BT12+Tier1!BT12+Existing!BT12)/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BT12-SuperPeak!BT12))","v":187.02314814814818},{"$f":"IF(OR(BU$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!BU12-(AboveHWM!BU12+Tier1!BU12+Existing!BU12)/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BU12-SuperPeak!BU12))","v":0},{"$f":"IF(OR(BV$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!BV12-(AboveHWM!BV12+Tier1!BV12+Existing!BV12)/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BV12-SuperPeak!BV12))","v":103.81249999999997},{"$f":"IF(OR(BW$3=\"LLH\",VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D12*1000*MAX(0,CSP!BW12-(AboveHWM!BW12+Tier1!BW12+Existing!BW12)/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BW12-SuperPeak!BW12))","v":0}]
[null,10057,"Ashland, City of",{"$f":"IF(OR(D$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!D13-(AboveHWM!D13+Tier1!D13+Existing!D13)/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)-CDQ!D13-SuperPeak!D13))","v":1731.8773148148132},{"$f":"IF(OR(E$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!E13-(AboveHWM!E13+Tier1!E13+Existing!E13)/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)-CDQ!E13-SuperPeak!E13))","v":0},{"$f":"IF(OR(F$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!F13-(AboveHWM!F13+Tier1!F13+Existing!F13)/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)-CDQ!F13-SuperPeak!F13))","v":2322.0208333333376},{"$f":"IF(OR(G$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!G13-(AboveHWM!G13+Tier1!G13+Existing!G13)/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)-CDQ!G13-SuperPeak!G13))","v":0},{"$f":"IF(OR(H$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!H13-(AboveHWM!H13+Tier1!H13+Existing!H13)/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)-CDQ!H13-SuperPeak!H13))","v":0},{"$f":"IF(OR(I$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!I13-(AboveHWM!I13+Tier1!I13+Existing!I13)/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)-CDQ!I13-SuperPeak!I13))","v":0},{"$f":"IF(OR(J$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!J13-(AboveHWM!J13+Tier1!J13+Existing!J13)/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)-CDQ!J13-SuperPeak!J13))","v":2341.7716346153884},{"$f":"IF(OR(K$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!K13-(AboveHWM!K13+Tier1!K13+Existing!K13)/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)-CDQ!K13-SuperPeak!K13))","v":0},{"$f":"IF(OR(L$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!L13-(AboveHWM!L13+Tier1!L13+Existing!L13)/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)-CDQ!L13-SuperPeak!L13))","v":5249.5807291666633},{"$f":"IF(OR(M$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!M13-(AboveHWM!M13+Tier1!M13+Existing!M13)/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)-CDQ!M13-SuperPeak!M13))","v":0},{"$f":"IF(OR(N$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!N13-(AboveHWM!N13+Tier1!N13+Existing!N13)/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)-CDQ!N13-SuperPeak!N13))","v":4203.7451923076924},{"$f":"IF(OR(O$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!O13-(AboveHWM!O13+Tier1!O13+Existing!O13)/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)-CDQ!O13-SuperPeak!O13))","v":0},{"$f":"IF(OR(P$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!P13-(AboveHWM!P13+Tier1!P13+Existing!P13)/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)-CDQ!P13-SuperPeak!P13))","v":2794.826923076922},{"$f":"IF(OR(Q$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!Q13-(AboveHWM!Q13+Tier1!Q13+Existing!Q13)/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Q13-SuperPeak!Q13))","v":0},{"$f":"IF(OR(R$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!R13-(AboveHWM!R13+Tier1!R13+Existing!R13)/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)-CDQ!R13-SuperPeak!R13))","v":3989.3850000000011},{"$f":"IF(OR(S$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!S13-(AboveHWM!S13+Tier1!S13+Existing!S13)/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)-CDQ!S13-SuperPeak!S13))","v":0},{"$f":"IF(OR(T$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!T13-(AboveHWM!T13+Tier1!T13+Existing!T13)/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)-CDQ!T13-SuperPeak!T13))","v":9145.7548076923085},{"$f":"IF(OR(U$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!U13-(AboveHWM!U13+Tier1!U13+Existing!U13)/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)-CDQ!U13-SuperPeak!U13))","v":0},{"$f":"IF(OR(V$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!V13-(AboveHWM!V13+Tier1!V13+Existing!V13)/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)-CDQ!V13-SuperPeak!V13))","v":4954.1754807692296},{"$f":"IF(OR(W$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!W13-(AboveHWM!W13+Tier1!W13+Existing!W13)/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)-CDQ!W13-SuperPeak!W13))","v":0},{"$f":"IF(OR(X$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!X13-(AboveHWM!X13+Tier1!X13+Existing!X13)/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)-CDQ!X13-SuperPeak!X13))","v":6759.9759615384564},{"$f":"IF(OR(Y$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!Y13-(AboveHWM!Y13+Tier1!Y13+Existing!Y13)/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Y13-SuperPeak!Y13))","v":0},{"$f":"IF(OR(Z$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!Z13-(AboveHWM!Z13+Tier1!Z13+Existing!Z13)/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Z13-SuperPeak!Z13))","v":7803.5799999999963},{"$f":"IF(OR(AA$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!AA13-(AboveHWM!AA13+Tier1!AA13+Existing!AA13)/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AA13-SuperPeak!AA13))","v":0},{"$f":"IF(OR(AB$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!AB13-(AboveHWM!AB13+Tier1!AB13+Existing!AB13)/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AB13-SuperPeak!AB13))","v":1731.8773148148132},{"$f":"IF(OR(AC$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!AC13-(AboveHWM!AC13+Tier1!AC13+Existing!AC13)/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AC13-SuperPeak!AC13))","v":0},{"$f":"IF(OR(AD$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!AD13-(AboveHWM!AD13+Tier1!AD13+Existing!AD13)/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AD13-SuperPeak!AD13))","v":2322.0208333333376},{"$f":"IF(OR(AE$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!AE13-(AboveHWM!AE13+Tier1!AE13+Existing!AE13)/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AE13-SuperPeak!AE13))","v":0},{"$f":"IF(OR(AF$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!AF13-(AboveHWM!AF13+Tier1!AF13+Existing!AF13)/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AF13-SuperPeak!AF13))","v":0},{"$f":"IF(OR(AG$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!AG13-(AboveHWM!AG13+Tier1!AG13+Existing!AG13)/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AG13-SuperPeak!AG13))","v":0},{"$f":"IF(OR(AH$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!AH13-(AboveHWM!AH13+Tier1!AH13+Existing!AH13)/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AH13-SuperPeak!AH13))","v":2358.2825000000021},{"$f":"IF(OR(AI$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!AI13-(AboveHWM!AI13+Tier1!AI13+Existing!AI13)/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AI13-SuperPeak!AI13))","v":0},{"$f":"IF(OR(AJ$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!AJ13-(AboveHWM!AJ13+Tier1!AJ13+Existing!AJ13)/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AJ13-SuperPeak!AJ13))","v":5249.5807291666633},{"$f":"IF(OR(AK$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!AK13-(AboveHWM!AK13+Tier1!AK13+Existing!AK13)/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AK13-SuperPeak!AK13))","v":0},{"$f":"IF(OR(AL$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!AL13-(AboveHWM!AL13+Tier1!AL13+Existing!AL13)/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AL13-SuperPeak!AL13))","v":4181.2245370370347},{"$f":"IF(OR(AM$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!AM13-(AboveHWM!AM13+Tier1!AM13+Existing!AM13)/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AM13-SuperPeak!AM13))","v":0},{"$f":"IF(OR(AN$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!AN13-(AboveHWM!AN13+Tier1!AN13+Existing!AN13)/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AN13-SuperPeak!AN13))","v":2794.826923076922},{"$f":"IF(OR(AO$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!AO13-(AboveHWM!AO13+Tier1!AO13+Existing!AO13)/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AO13-SuperPeak!AO13))","v":0},{"$f":"IF(OR(AP$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!AP13-(AboveHWM!AP13+Tier1!AP13+Existing!AP13)/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AP13-SuperPeak!AP13))","v":3989.3850000000011},{"$f":"IF(OR(AQ$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!AQ13-(AboveHWM!AQ13+Tier1!AQ13+Existing!AQ13)/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AQ13-SuperPeak!AQ13))","v":0},{"$f":"IF(OR(AR$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!AR13-(AboveHWM!AR13+Tier1!AR13+Existing!AR13)/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AR13-SuperPeak!AR13))","v":9145.7548076923085},{"$f":"IF(OR(AS$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!AS13-(AboveHWM!AS13+Tier1!AS13+Existing!AS13)/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AS13-SuperPeak!AS13))","v":0},{"$f":"IF(OR(AT$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!AT13-(AboveHWM!AT13+Tier1!AT13+Existing!AT13)/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AT13-SuperPeak!AT13))","v":4954.1754807692296},{"$f":"IF(OR(AU$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!AU13-(AboveHWM!AU13+Tier1!AU13+Existing!AU13)/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AU13-SuperPeak!AU13))","v":0},{"$f":"IF(OR(AV$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!AV13-(AboveHWM!AV13+Tier1!AV13+Existing!AV13)/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AV13-SuperPeak!AV13))","v":6759.9759615384564},{"$f":"IF(OR(AW$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!AW13-(AboveHWM!AW13+Tier1!AW13+Existing!AW13)/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AW13-SuperPeak!AW13))","v":0},{"$f":"IF(OR(AX$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!AX13-(AboveHWM!AX13+Tier1!AX13+Existing!AX13)/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AX13-SuperPeak!AX13))","v":7803.5799999999963},{"$f":"IF(OR(AY$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!AY13-(AboveHWM!AY13+Tier1!AY13+Existing!AY13)/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AY13-SuperPeak!AY13))","v":0},{"$f":"IF(OR(AZ$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!AZ13-(AboveHWM!AZ13+Tier1!AZ13+Existing!AZ13)/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AZ13-SuperPeak!AZ13))","v":1733.4639423076937},{"$f":"IF(OR(BA$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!BA13-(AboveHWM!BA13+Tier1!BA13+Existing!BA13)/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BA13-SuperPeak!BA13))","v":0},{"$f":"IF(OR(BB$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!BB13-(AboveHWM!BB13+Tier1!BB13+Existing!BB13)/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BB13-SuperPeak!BB13))","v":2310.1375000000044},{"$f":"IF(OR(BC$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!BC13-(AboveHWM!BC13+Tier1!BC13+Existing!BC13)/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BC13-SuperPeak!BC13))","v":0},{"$f":"IF(OR(BD$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!BD13-(AboveHWM!BD13+Tier1!BD13+Existing!BD13)/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BD13-SuperPeak!BD13))","v":0},{"$f":"IF(OR(BE$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!BE13-(AboveHWM!BE13+Tier1!BE13+Existing!BE13)/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BE13-SuperPeak!BE13))","v":0},{"$f":"IF(OR(BF$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!BF13-(AboveHWM!BF13+Tier1!BF13+Existing!BF13)/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BF13-SuperPeak!BF13))","v":2358.2825000000021},{"$f":"IF(OR(BG$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!BG13-(AboveHWM!BG13+Tier1!BG13+Existing!BG13)/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BG13-SuperPeak!BG13))","v":0},{"$f":"IF(OR(BH$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!BH13-(AboveHWM!BH13+Tier1!BH13+Existing!BH13)/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BH13-SuperPeak!BH13))","v":5254.9449999999997},{"$f":"IF(OR(BI$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!BI13-(AboveHWM!BI13+Tier1!BI13+Existing!BI13)/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BI13-SuperPeak!BI13))","v":0},{"$f":"IF(OR(BJ$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!BJ13-(AboveHWM!BJ13+Tier1!BJ13+Existing!BJ13)/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BJ13-SuperPeak!BJ13))","v":4181.2245370370347},{"$f":"IF(OR(BK$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!BK13-(AboveHWM!BK13+Tier1!BK13+Existing!BK13)/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BK13-SuperPeak!BK13))","v":0},{"$f":"IF(OR(BL$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!BL13-(AboveHWM!BL13+Tier1!BL13+Existing!BL13)/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BL13-SuperPeak!BL13))","v":2807.3124999999982},{"$f":"IF(OR(BM$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!BM13-(AboveHWM!BM13+Tier1!BM13+Existing!BM13)/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BM13-SuperPeak!BM13))","v":0},{"$f":"IF(OR(BN$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!BN13-(AboveHWM!BN13+Tier1!BN13+Existing!BN13)/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BN13-SuperPeak!BN13))","v":3986.1490384615399},{"$f":"IF(OR(BO$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!BO13-(AboveHWM!BO13+Tier1!BO13+Existing!BO13)/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BO13-SuperPeak!BO13))","v":0},{"$f":"IF(OR(BP$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!BP13-(AboveHWM!BP13+Tier1!BP13+Existing!BP13)/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BP13-SuperPeak!BP13))","v":9145.7548076923085},{"$f":"IF(OR(BQ$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!BQ13-(AboveHWM!BQ13+Tier1!BQ13+Existing!BQ13)/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BQ13-SuperPeak!BQ13))","v":0},{"$f":"IF(OR(BR$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!BR13-(AboveHWM!BR13+Tier1!BR13+Existing!BR13)/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BR13-SuperPeak!BR13))","v":4928.5874999999987},{"$f":"IF(OR(BS$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!BS13-(AboveHWM!BS13+Tier1!BS13+Existing!BS13)/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BS13-SuperPeak!BS13))","v":0},{"$f":"IF(OR(BT$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!BT13-(AboveHWM!BT13+Tier1!BT13+Existing!BT13)/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BT13-SuperPeak!BT13))","v":6775.1412037037026},{"$f":"IF(OR(BU$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!BU13-(AboveHWM!BU13+Tier1!BU13+Existing!BU13)/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BU13-SuperPeak!BU13))","v":0},{"$f":"IF(OR(BV$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!BV13-(AboveHWM!BV13+Tier1!BV13+Existing!BV13)/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BV13-SuperPeak!BV13))","v":7803.5799999999963},{"$f":"IF(OR(BW$3=\"LLH\",VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D13*1000*MAX(0,CSP!BW13-(AboveHWM!BW13+Tier1!BW13+Existing!BW13)/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BW13-SuperPeak!BW13))","v":0}]
[null,10059,"Bandon, City of",{"$f":"IF(OR(D$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!D14-(AboveHWM!D14+Tier1!D14+Existing!D14)/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)-CDQ!D14-SuperPeak!D14))","v":615.66666666666686},{"$f":"IF(OR(E$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!E14-(AboveHWM!E14+Tier1!E14+Existing!E14)/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)-CDQ!E14-SuperPeak!E14))","v":0},{"$f":"IF(OR(F$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!F14-(AboveHWM!F14+Tier1!F14+Existing!F14)/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)-CDQ!F14-SuperPeak!F14))","v":518.92447916666561},{"$f":"IF(OR(G$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!G14-(AboveHWM!G14+Tier1!G14+Existing!G14)/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)-CDQ!G14-SuperPeak!G14))","v":0},{"$f":"IF(OR(H$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!H14-(AboveHWM!H14+Tier1!H14+Existing!H14)/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)-CDQ!H14-SuperPeak!H14))","v":1055.7187500000009},{"$f":"IF(OR(I$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!I14-(AboveHWM!I14+Tier1!I14+Existing!I14)/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)-CDQ!I14-SuperPeak!I14))","v":0},{"$f":"IF(OR(J$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!J14-(AboveHWM!J14+Tier1!J14+Existing!J14)/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)-CDQ!J14-SuperPeak!J14))","v":2003.8581730769201},{"$f":"IF(OR(K$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!K14-(AboveHWM!K14+Tier1!K14+Existing!K14)/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)-CDQ!K14-SuperPeak!K14))","v":0},{"$f":"IF(OR(L$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!L14-(AboveHWM!L14+Tier1!L14+Existing!L14)/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)-CDQ!L14-SuperPeak!L14))","v":519.95833333333246},{"$f":"IF(OR(M$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!M14-(AboveHWM!M14+Tier1!M14+Existing!M14)/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)-CDQ!M14-SuperPeak!M14))","v":0},{"$f":"IF(OR(N$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!N14-(AboveHWM!N14+Tier1!N14+Existing!N14)/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)-CDQ!N14-SuperPeak!N14))","v":1521.5913461538478},{"$f":"IF(OR(O$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!O14-(AboveHWM!O14+Tier1!O14+Existing!O14)/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)-CDQ!O14-SuperPeak!O14))","v":0},{"$f":"IF(OR(P$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!P14-(AboveHWM!P14+Tier1!P14+Existing!P14)/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)-CDQ!P14-SuperPeak!P14))","v":1190.7307692307686},{"$f":"IF(OR(Q$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!Q14-(AboveHWM!Q14+Tier1!Q14+Existing!Q14)/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Q14-SuperPeak!Q14))","v":0},{"$f":"IF(OR(R$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!R14-(AboveHWM!R14+Tier1!R14+Existing!R14)/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)-CDQ!R14-SuperPeak!R14))","v":420.55750000000057},{"$f":"IF(OR(S$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!S14-(AboveHWM!S14+Tier1!S14+Existing!S14)/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)-CDQ!S14-SuperPeak!S14))","v":0},{"$f":"IF(OR(T$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!T14-(AboveHWM!T14+Tier1!T14+Existing!T14)/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)-CDQ!T14-SuperPeak!T14))","v":652.22115384615358},{"$f":"IF(OR(U$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!U14-(AboveHWM!U14+Tier1!U14+Existing!U14)/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)-CDQ!U14-SuperPeak!U14))","v":0},{"$f":"IF(OR(V$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!V14-(AboveHWM!V14+Tier1!V14+Existing!V14)/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)-CDQ!V14-SuperPeak!V14))","v":430.4471153846149},{"$f":"IF(OR(W$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!W14-(AboveHWM!W14+Tier1!W14+Existing!W14)/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)-CDQ!W14-SuperPeak!W14))","v":0},{"$f":"IF(OR(X$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!X14-(AboveHWM!X14+Tier1!X14+Existing!X14)/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)-CDQ!X14-SuperPeak!X14))","v":308.75240384615444},{"$f":"IF(OR(Y$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!Y14-(AboveHWM!Y14+Tier1!Y14+Existing!Y14)/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Y14-SuperPeak!Y14))","v":0},{"$f":"IF(OR(Z$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!Z14-(AboveHWM!Z14+Tier1!Z14+Existing!Z14)/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Z14-SuperPeak!Z14))","v":203.69250000000028},{"$f":"IF(OR(AA$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!AA14-(AboveHWM!AA14+Tier1!AA14+Existing!AA14)/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AA14-SuperPeak!AA14))","v":0},{"$f":"IF(OR(AB$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!AB14-(AboveHWM!AB14+Tier1!AB14+Existing!AB14)/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AB14-SuperPeak!AB14))","v":615.66666666666686},{"$f":"IF(OR(AC$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!AC14-(AboveHWM!AC14+Tier1!AC14+Existing!AC14)/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AC14-SuperPeak!AC14))","v":0},{"$f":"IF(OR(AD$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!AD14-(AboveHWM!AD14+Tier1!AD14+Existing!AD14)/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AD14-SuperPeak!AD14))","v":518.92447916666561},{"$f":"IF(OR(AE$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!AE14-(AboveHWM!AE14+Tier1!AE14+Existing!AE14)/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AE14-SuperPeak!AE14))","v":0},{"$f":"IF(OR(AF$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!AF14-(AboveHWM!AF14+Tier1!AF14+Existing!AF14)/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AF14-SuperPeak!AF14))","v":1055.7187500000009},{"$f":"IF(OR(AG$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!AG14-(AboveHWM!AG14+Tier1!AG14+Existing!AG14)/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AG14-SuperPeak!AG14))","v":0},{"$f":"IF(OR(AH$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!AH14-(AboveHWM!AH14+Tier1!AH14+Existing!AH14)/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AH14-SuperPeak!AH14))","v":2044.6199999999974},{"$f":"IF(OR(AI$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!AI14-(AboveHWM!AI14+Tier1!AI14+Existing!AI14)/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AI14-SuperPeak!AI14))","v":0},{"$f":"IF(OR(AJ$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!AJ14-(AboveHWM!AJ14+Tier1!AJ14+Existing!AJ14)/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AJ14-SuperPeak!AJ14))","v":519.95833333333246},{"$f":"IF(OR(AK$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!AK14-(AboveHWM!AK14+Tier1!AK14+Existing!AK14)/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AK14-SuperPeak!AK14))","v":0},{"$f":"IF(OR(AL$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!AL14-(AboveHWM!AL14+Tier1!AL14+Existing!AL14)/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AL14-SuperPeak!AL14))","v":1484.5277777777781},{"$f":"IF(OR(AM$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!AM14-(AboveHWM!AM14+Tier1!AM14+Existing!AM14)/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AM14-SuperPeak!AM14))","v":0},{"$f":"IF(OR(AN$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!AN14-(AboveHWM!AN14+Tier1!AN14+Existing!AN14)/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AN14-SuperPeak!AN14))","v":1190.7307692307686},{"$f":"IF(OR(AO$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!AO14-(AboveHWM!AO14+Tier1!AO14+Existing!AO14)/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AO14-SuperPeak!AO14))","v":0},{"$f":"IF(OR(AP$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!AP14-(AboveHWM!AP14+Tier1!AP14+Existing!AP14)/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AP14-SuperPeak!AP14))","v":420.55750000000057},{"$f":"IF(OR(AQ$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!AQ14-(AboveHWM!AQ14+Tier1!AQ14+Existing!AQ14)/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AQ14-SuperPeak!AQ14))","v":0},{"$f":"IF(OR(AR$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!AR14-(AboveHWM!AR14+Tier1!AR14+Existing!AR14)/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AR14-SuperPeak!AR14))","v":652.22115384615358},{"$f":"IF(OR(AS$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!AS14-(AboveHWM!AS14+Tier1!AS14+Existing!AS14)/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AS14-SuperPeak!AS14))","v":0},{"$f":"IF(OR(AT$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!AT14-(AboveHWM!AT14+Tier1!AT14+Existing!AT14)/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AT14-SuperPeak!AT14))","v":430.4471153846149},{"$f":"IF(OR(AU$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!AU14-(AboveHWM!AU14+Tier1!AU14+Existing!AU14)/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AU14-SuperPeak!AU14))","v":0},{"$f":"IF(OR(AV$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!AV14-(AboveHWM!AV14+Tier1!AV14+Existing!AV14)/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AV14-SuperPeak!AV14))","v":308.75240384615444},{"$f":"IF(OR(AW$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!AW14-(AboveHWM!AW14+Tier1!AW14+Existing!AW14)/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AW14-SuperPeak!AW14))","v":0},{"$f":"IF(OR(AX$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!AX14-(AboveHWM!AX14+Tier1!AX14+Existing!AX14)/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AX14-SuperPeak!AX14))","v":203.69250000000028},{"$f":"IF(OR(AY$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!AY14-(AboveHWM!AY14+Tier1!AY14+Existing!AY14)/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AY14-SuperPeak!AY14))","v":0},{"$f":"IF(OR(AZ$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!AZ14-(AboveHWM!AZ14+Tier1!AZ14+Existing!AZ14)/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AZ14-SuperPeak!AZ14))","v":634.1850961538471},{"$f":"IF(OR(BA$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!BA14-(AboveHWM!BA14+Tier1!BA14+Existing!BA14)/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BA14-SuperPeak!BA14))","v":0},{"$f":"IF(OR(BB$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!BB14-(AboveHWM!BB14+Tier1!BB14+Existing!BB14)/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BB14-SuperPeak!BB14))","v":483.34749999999894},{"$f":"IF(OR(BC$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!BC14-(AboveHWM!BC14+Tier1!BC14+Existing!BC14)/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BC14-SuperPeak!BC14))","v":0},{"$f":"IF(OR(BD$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!BD14-(AboveHWM!BD14+Tier1!BD14+Existing!BD14)/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BD14-SuperPeak!BD14))","v":1053.5144230769231},{"$f":"IF(OR(BE$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!BE14-(AboveHWM!BE14+Tier1!BE14+Existing!BE14)/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BE14-SuperPeak!BE14))","v":0},{"$f":"IF(OR(BF$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!BF14-(AboveHWM!BF14+Tier1!BF14+Existing!BF14)/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BF14-SuperPeak!BF14))","v":2042.4374999999993},{"$f":"IF(OR(BG$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!BG14-(AboveHWM!BG14+Tier1!BG14+Existing!BG14)/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BG14-SuperPeak!BG14))","v":0},{"$f":"IF(OR(BH$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!BH14-(AboveHWM!BH14+Tier1!BH14+Existing!BH14)/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BH14-SuperPeak!BH14))","v":513.55250000000035},{"$f":"IF(OR(BI$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!BI14-(AboveHWM!BI14+Tier1!BI14+Existing!BI14)/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BI14-SuperPeak!BI14))","v":0},{"$f":"IF(OR(BJ$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!BJ14-(AboveHWM!BJ14+Tier1!BJ14+Existing!BJ14)/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BJ14-SuperPeak!BJ14))","v":1482.3750000000011},{"$f":"IF(OR(BK$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!BK14-(AboveHWM!BK14+Tier1!BK14+Existing!BK14)/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BK14-SuperPeak!BK14))","v":0},{"$f":"IF(OR(BL$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!BL14-(AboveHWM!BL14+Tier1!BL14+Existing!BL14)/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BL14-SuperPeak!BL14))","v":1226.2049999999988},{"$f":"IF(OR(BM$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!BM14-(AboveHWM!BM14+Tier1!BM14+Existing!BM14)/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BM14-SuperPeak!BM14))","v":0},{"$f":"IF(OR(BN$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!BN14-(AboveHWM!BN14+Tier1!BN14+Existing!BN14)/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BN14-SuperPeak!BN14))","v":393.51442307692298},{"$f":"IF(OR(BO$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!BO14-(AboveHWM!BO14+Tier1!BO14+Existing!BO14)/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BO14-SuperPeak!BO14))","v":0},{"$f":"IF(OR(BP$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!BP14-(AboveHWM!BP14+Tier1!BP14+Existing!BP14)/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BP14-SuperPeak!BP14))","v":650.01682692307577},{"$f":"IF(OR(BQ$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!BQ14-(AboveHWM!BQ14+Tier1!BQ14+Existing!BQ14)/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BQ14-SuperPeak!BQ14))","v":0},{"$f":"IF(OR(BR$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!BR14-(AboveHWM!BR14+Tier1!BR14+Existing!BR14)/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BR14-SuperPeak!BR14))","v":445.89999999999918},{"$f":"IF(OR(BS$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!BS14-(AboveHWM!BS14+Tier1!BS14+Existing!BS14)/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BS14-SuperPeak!BS14))","v":0},{"$f":"IF(OR(BT$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!BT14-(AboveHWM!BT14+Tier1!BT14+Existing!BT14)/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BT14-SuperPeak!BT14))","v":290.73611111111086},{"$f":"IF(OR(BU$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!BU14-(AboveHWM!BU14+Tier1!BU14+Existing!BU14)/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BU14-SuperPeak!BU14))","v":0},{"$f":"IF(OR(BV$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!BV14-(AboveHWM!BV14+Tier1!BV14+Existing!BV14)/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BV14-SuperPeak!BV14))","v":201.44749999999999},{"$f":"IF(OR(BW$3=\"LLH\",VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D14*1000*MAX(0,CSP!BW14-(AboveHWM!BW14+Tier1!BW14+Existing!BW14)/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BW14-SuperPeak!BW14))","v":0}]
[null,10061,"Blaine, City of",{"$f":"IF(OR(D$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!D15-(AboveHWM!D15+Tier1!D15+Existing!D15)/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)-CDQ!D15-SuperPeak!D15))","v":922.42592592592575},{"$f":"IF(OR(E$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!E15-(AboveHWM!E15+Tier1!E15+Existing!E15)/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)-CDQ!E15-SuperPeak!E15))","v":0},{"$f":"IF(OR(F$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!F15-(AboveHWM!F15+Tier1!F15+Existing!F15)/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)-CDQ!F15-SuperPeak!F15))","v":1335.2291666666617},{"$f":"IF(OR(G$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!G15-(AboveHWM!G15+Tier1!G15+Existing!G15)/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)-CDQ!G15-SuperPeak!G15))","v":0},{"$f":"IF(OR(H$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!H15-(AboveHWM!H15+Tier1!H15+Existing!H15)/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)-CDQ!H15-SuperPeak!H15))","v":1889.1057692307695},{"$f":"IF(OR(I$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!I15-(AboveHWM!I15+Tier1!I15+Existing!I15)/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)-CDQ!I15-SuperPeak!I15))","v":0},{"$f":"IF(OR(J$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!J15-(AboveHWM!J15+Tier1!J15+Existing!J15)/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)-CDQ!J15-SuperPeak!J15))","v":1977.4399038461538},{"$f":"IF(OR(K$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!K15-(AboveHWM!K15+Tier1!K15+Existing!K15)/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)-CDQ!K15-SuperPeak!K15))","v":0},{"$f":"IF(OR(L$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!L15-(AboveHWM!L15+Tier1!L15+Existing!L15)/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)-CDQ!L15-SuperPeak!L15))","v":1441.9244791666633},{"$f":"IF(OR(M$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!M15-(AboveHWM!M15+Tier1!M15+Existing!M15)/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)-CDQ!M15-SuperPeak!M15))","v":0},{"$f":"IF(OR(N$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!N15-(AboveHWM!N15+Tier1!N15+Existing!N15)/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)-CDQ!N15-SuperPeak!N15))","v":1645.9206730769238},{"$f":"IF(OR(O$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!O15-(AboveHWM!O15+Tier1!O15+Existing!O15)/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)-CDQ!O15-SuperPeak!O15))","v":0},{"$f":"IF(OR(P$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!P15-(AboveHWM!P15+Tier1!P15+Existing!P15)/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)-CDQ!P15-SuperPeak!P15))","v":1315.4447115384614},{"$f":"IF(OR(Q$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!Q15-(AboveHWM!Q15+Tier1!Q15+Existing!Q15)/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Q15-SuperPeak!Q15))","v":0},{"$f":"IF(OR(R$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!R15-(AboveHWM!R15+Tier1!R15+Existing!R15)/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)-CDQ!R15-SuperPeak!R15))","v":1251.1849999999995},{"$f":"IF(OR(S$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!S15-(AboveHWM!S15+Tier1!S15+Existing!S15)/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)-CDQ!S15-SuperPeak!S15))","v":0},{"$f":"IF(OR(T$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!T15-(AboveHWM!T15+Tier1!T15+Existing!T15)/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)-CDQ!T15-SuperPeak!T15))","v":1376.9110576923074},{"$f":"IF(OR(U$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!U15-(AboveHWM!U15+Tier1!U15+Existing!U15)/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)-CDQ!U15-SuperPeak!U15))","v":0},{"$f":"IF(OR(V$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!V15-(AboveHWM!V15+Tier1!V15+Existing!V15)/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)-CDQ!V15-SuperPeak!V15))","v":1831.3341346153848},{"$f":"IF(OR(W$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!W15-(AboveHWM!W15+Tier1!W15+Existing!W15)/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)-CDQ!W15-SuperPeak!W15))","v":0},{"$f":"IF(OR(X$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!X15-(AboveHWM!X15+Tier1!X15+Existing!X15)/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)-CDQ!X15-SuperPeak!X15))","v":1417.0336538461538},{"$f":"IF(OR(Y$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!Y15-(AboveHWM!Y15+Tier1!Y15+Existing!Y15)/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Y15-SuperPeak!Y15))","v":0},{"$f":"IF(OR(Z$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!Z15-(AboveHWM!Z15+Tier1!Z15+Existing!Z15)/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Z15-SuperPeak!Z15))","v":1264.577499999999},{"$f":"IF(OR(AA$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!AA15-(AboveHWM!AA15+Tier1!AA15+Existing!AA15)/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AA15-SuperPeak!AA15))","v":0},{"$f":"IF(OR(AB$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!AB15-(AboveHWM!AB15+Tier1!AB15+Existing!AB15)/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AB15-SuperPeak!AB15))","v":1063.787037037037},{"$f":"IF(OR(AC$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!AC15-(AboveHWM!AC15+Tier1!AC15+Existing!AC15)/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AC15-SuperPeak!AC15))","v":0},{"$f":"IF(OR(AD$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!AD15-(AboveHWM!AD15+Tier1!AD15+Existing!AD15)/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AD15-SuperPeak!AD15))","v":1439.8932291666683},{"$f":"IF(OR(AE$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!AE15-(AboveHWM!AE15+Tier1!AE15+Existing!AE15)/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AE15-SuperPeak!AE15))","v":0},{"$f":"IF(OR(AF$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!AF15-(AboveHWM!AF15+Tier1!AF15+Existing!AF15)/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AF15-SuperPeak!AF15))","v":2106.1802884615386},{"$f":"IF(OR(AG$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!AG15-(AboveHWM!AG15+Tier1!AG15+Existing!AG15)/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AG15-SuperPeak!AG15))","v":0},{"$f":"IF(OR(AH$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!AH15-(AboveHWM!AH15+Tier1!AH15+Existing!AH15)/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AH15-SuperPeak!AH15))","v":2069.6449999999995},{"$f":"IF(OR(AI$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!AI15-(AboveHWM!AI15+Tier1!AI15+Existing!AI15)/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AI15-SuperPeak!AI15))","v":0},{"$f":"IF(OR(AJ$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!AJ15-(AboveHWM!AJ15+Tier1!AJ15+Existing!AJ15)/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AJ15-SuperPeak!AJ15))","v":1609.3437499999984},{"$f":"IF(OR(AK$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!AK15-(AboveHWM!AK15+Tier1!AK15+Existing!AK15)/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AK15-SuperPeak!AK15))","v":0},{"$f":"IF(OR(AL$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!AL15-(AboveHWM!AL15+Tier1!AL15+Existing!AL15)/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AL15-SuperPeak!AL15))","v":1853.3773148148139},{"$f":"IF(OR(AM$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!AM15-(AboveHWM!AM15+Tier1!AM15+Existing!AM15)/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AM15-SuperPeak!AM15))","v":0},{"$f":"IF(OR(AN$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!AN15-(AboveHWM!AN15+Tier1!AN15+Existing!AN15)/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AN15-SuperPeak!AN15))","v":1455.9759615384619},{"$f":"IF(OR(AO$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!AO15-(AboveHWM!AO15+Tier1!AO15+Existing!AO15)/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AO15-SuperPeak!AO15))","v":0},{"$f":"IF(OR(AP$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!AP15-(AboveHWM!AP15+Tier1!AP15+Existing!AP15)/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AP15-SuperPeak!AP15))","v":1387.1074999999992},{"$f":"IF(OR(AQ$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!AQ15-(AboveHWM!AQ15+Tier1!AQ15+Existing!AQ15)/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AQ15-SuperPeak!AQ15))","v":0},{"$f":"IF(OR(AR$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!AR15-(AboveHWM!AR15+Tier1!AR15+Existing!AR15)/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AR15-SuperPeak!AR15))","v":1551.4591346153848},{"$f":"IF(OR(AS$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!AS15-(AboveHWM!AS15+Tier1!AS15+Existing!AS15)/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AS15-SuperPeak!AS15))","v":0},{"$f":"IF(OR(AT$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!AT15-(AboveHWM!AT15+Tier1!AT15+Existing!AT15)/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AT15-SuperPeak!AT15))","v":2047.0745192307697},{"$f":"IF(OR(AU$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!AU15-(AboveHWM!AU15+Tier1!AU15+Existing!AU15)/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AU15-SuperPeak!AU15))","v":0},{"$f":"IF(OR(AV$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!AV15-(AboveHWM!AV15+Tier1!AV15+Existing!AV15)/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AV15-SuperPeak!AV15))","v":1530.8870192307695},{"$f":"IF(OR(AW$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!AW15-(AboveHWM!AW15+Tier1!AW15+Existing!AW15)/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AW15-SuperPeak!AW15))","v":0},{"$f":"IF(OR(AX$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!AX15-(AboveHWM!AX15+Tier1!AX15+Existing!AX15)/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AX15-SuperPeak!AX15))","v":1362.0475000000004},{"$f":"IF(OR(AY$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!AY15-(AboveHWM!AY15+Tier1!AY15+Existing!AY15)/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AY15-SuperPeak!AY15))","v":0},{"$f":"IF(OR(AZ$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!AZ15-(AboveHWM!AZ15+Tier1!AZ15+Existing!AZ15)/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AZ15-SuperPeak!AZ15))","v":1110.6322115384594},{"$f":"IF(OR(BA$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!BA15-(AboveHWM!BA15+Tier1!BA15+Existing!BA15)/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BA15-SuperPeak!BA15))","v":0},{"$f":"IF(OR(BB$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!BB15-(AboveHWM!BB15+Tier1!BB15+Existing!BB15)/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BB15-SuperPeak!BB15))","v":1680.2799999999988},{"$f":"IF(OR(BC$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!BC15-(AboveHWM!BC15+Tier1!BC15+Existing!BC15)/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BC15-SuperPeak!BC15))","v":0},{"$f":"IF(OR(BD$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!BD15-(AboveHWM!BD15+Tier1!BD15+Existing!BD15)/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BD15-SuperPeak!BD15))","v":2322.0600961538471},{"$f":"IF(OR(BE$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!BE15-(AboveHWM!BE15+Tier1!BE15+Existing!BE15)/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BE15-SuperPeak!BE15))","v":0},{"$f":"IF(OR(BF$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!BF15-(AboveHWM!BF15+Tier1!BF15+Existing!BF15)/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BF15-SuperPeak!BF15))","v":2231.7800000000025},{"$f":"IF(OR(BG$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!BG15-(AboveHWM!BG15+Tier1!BG15+Existing!BG15)/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BG15-SuperPeak!BG15))","v":0},{"$f":"IF(OR(BH$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!BH15-(AboveHWM!BH15+Tier1!BH15+Existing!BH15)/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BH15-SuperPeak!BH15))","v":1777.2925000000009},{"$f":"IF(OR(BI$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!BI15-(AboveHWM!BI15+Tier1!BI15+Existing!BI15)/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BI15-SuperPeak!BI15))","v":0},{"$f":"IF(OR(BJ$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!BJ15-(AboveHWM!BJ15+Tier1!BJ15+Existing!BJ15)/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BJ15-SuperPeak!BJ15))","v":1984.4351851851836},{"$f":"IF(OR(BK$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!BK15-(AboveHWM!BK15+Tier1!BK15+Existing!BK15)/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BK15-SuperPeak!BK15))","v":0},{"$f":"IF(OR(BL$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!BL15-(AboveHWM!BL15+Tier1!BL15+Existing!BL15)/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BL15-SuperPeak!BL15))","v":1460.9049999999988},{"$f":"IF(OR(BM$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!BM15-(AboveHWM!BM15+Tier1!BM15+Existing!BM15)/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BM15-SuperPeak!BM15))","v":0},{"$f":"IF(OR(BN$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!BN15-(AboveHWM!BN15+Tier1!BN15+Existing!BN15)/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BN15-SuperPeak!BN15))","v":1653.9254807692316},{"$f":"IF(OR(BO$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!BO15-(AboveHWM!BO15+Tier1!BO15+Existing!BO15)/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BO15-SuperPeak!BO15))","v":0},{"$f":"IF(OR(BP$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!BP15-(AboveHWM!BP15+Tier1!BP15+Existing!BP15)/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BP15-SuperPeak!BP15))","v":1721.2379807692314},{"$f":"IF(OR(BQ$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!BQ15-(AboveHWM!BQ15+Tier1!BQ15+Existing!BQ15)/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BQ15-SuperPeak!BQ15))","v":0},{"$f":"IF(OR(BR$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!BR15-(AboveHWM!BR15+Tier1!BR15+Existing!BR15)/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BR15-SuperPeak!BR15))","v":2129.6249999999982},{"$f":"IF(OR(BS$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!BS15-(AboveHWM!BS15+Tier1!BS15+Existing!BS15)/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BS15-SuperPeak!BS15))","v":0},{"$f":"IF(OR(BT$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!BT15-(AboveHWM!BT15+Tier1!BT15+Existing!BT15)/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BT15-SuperPeak!BT15))","v":1773.0856481481464},{"$f":"IF(OR(BU$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!BU15-(AboveHWM!BU15+Tier1!BU15+Existing!BU15)/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BU15-SuperPeak!BU15))","v":0},{"$f":"IF(OR(BV$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!BV15-(AboveHWM!BV15+Tier1!BV15+Existing!BV15)/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BV15-SuperPeak!BV15))","v":1449.6024999999986},{"$f":"IF(OR(BW$3=\"LLH\",VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D15*1000*MAX(0,CSP!BW15-(AboveHWM!BW15+Tier1!BW15+Existing!BW15)/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BW15-SuperPeak!BW15))","v":0}]
[null,10067,"Cheney, City of",{"$f":"IF(OR(D$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!D20-(AboveHWM!D20+Tier1!D20+Existing!D20)/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)-CDQ!D20-SuperPeak!D20))","v":5128.2569444444434},{"$f":"IF(OR(E$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!E20-(AboveHWM!E20+Tier1!E20+Existing!E20)/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)-CDQ!E20-SuperPeak!E20))","v":0},{"$f":"IF(OR(F$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!F20-(AboveHWM!F20+Tier1!F20+Existing!F20)/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)-CDQ!F20-SuperPeak!F20))","v":6386.0104166666661},{"$f":"IF(OR(G$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!G20-(AboveHWM!G20+Tier1!G20+Existing!G20)/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)-CDQ!G20-SuperPeak!G20))","v":0},{"$f":"IF(OR(H$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!H20-(AboveHWM!H20+Tier1!H20+Existing!H20)/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)-CDQ!H20-SuperPeak!H20))","v":5221.2884615384601},{"$f":"IF(OR(I$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!I20-(AboveHWM!I20+Tier1!I20+Existing!I20)/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)-CDQ!I20-SuperPeak!I20))","v":0},{"$f":"IF(OR(J$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!J20-(AboveHWM!J20+Tier1!J20+Existing!J20)/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)-CDQ!J20-SuperPeak!J20))","v":7551.9302884615345},{"$f":"IF(OR(K$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!K20-(AboveHWM!K20+Tier1!K20+Existing!K20)/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)-CDQ!K20-SuperPeak!K20))","v":0},{"$f":"IF(OR(L$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!L20-(AboveHWM!L20+Tier1!L20+Existing!L20)/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)-CDQ!L20-SuperPeak!L20))","v":4489.1041666666679},{"$f":"IF(OR(M$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!M20-(AboveHWM!M20+Tier1!M20+Existing!M20)/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)-CDQ!M20-SuperPeak!M20))","v":0},{"$f":"IF(OR(N$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!N20-(AboveHWM!N20+Tier1!N20+Existing!N20)/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)-CDQ!N20-SuperPeak!N20))","v":6168.3004807692287},{"$f":"IF(OR(O$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!O20-(AboveHWM!O20+Tier1!O20+Existing!O20)/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)-CDQ!O20-SuperPeak!O20))","v":0},{"$f":"IF(OR(P$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!P20-(AboveHWM!P20+Tier1!P20+Existing!P20)/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)-CDQ!P20-SuperPeak!P20))","v":6866.326923076921},{"$f":"IF(OR(Q$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!Q20-(AboveHWM!Q20+Tier1!Q20+Existing!Q20)/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Q20-SuperPeak!Q20))","v":0},{"$f":"IF(OR(R$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!R20-(AboveHWM!R20+Tier1!R20+Existing!R20)/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)-CDQ!R20-SuperPeak!R20))","v":5931.7474999999986},{"$f":"IF(OR(S$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!S20-(AboveHWM!S20+Tier1!S20+Existing!S20)/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)-CDQ!S20-SuperPeak!S20))","v":0},{"$f":"IF(OR(T$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!T20-(AboveHWM!T20+Tier1!T20+Existing!T20)/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)-CDQ!T20-SuperPeak!T20))","v":5216.2860576923067},{"$f":"IF(OR(U$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!U20-(AboveHWM!U20+Tier1!U20+Existing!U20)/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)-CDQ!U20-SuperPeak!U20))","v":0},{"$f":"IF(OR(V$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!V20-(AboveHWM!V20+Tier1!V20+Existing!V20)/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)-CDQ!V20-SuperPeak!V20))","v":6750.3846153846134},{"$f":"IF(OR(W$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!W20-(AboveHWM!W20+Tier1!W20+Existing!W20)/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)-CDQ!W20-SuperPeak!W20))","v":0},{"$f":"IF(OR(X$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!X20-(AboveHWM!X20+Tier1!X20+Existing!X20)/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)-CDQ!X20-SuperPeak!X20))","v":5956.3365384615381},{"$f":"IF(OR(Y$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!Y20-(AboveHWM!Y20+Tier1!Y20+Existing!Y20)/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Y20-SuperPeak!Y20))","v":0},{"$f":"IF(OR(Z$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!Z20-(AboveHWM!Z20+Tier1!Z20+Existing!Z20)/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Z20-SuperPeak!Z20))","v":6957.2050000000008},{"$f":"IF(OR(AA$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!AA20-(AboveHWM!AA20+Tier1!AA20+Existing!AA20)/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AA20-SuperPeak!AA20))","v":0},{"$f":"IF(OR(AB$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!AB20-(AboveHWM!AB20+Tier1!AB20+Existing!AB20)/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AB20-SuperPeak!AB20))","v":5284.9236111111131},{"$f":"IF(OR(AC$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!AC20-(AboveHWM!AC20+Tier1!AC20+Existing!AC20)/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AC20-SuperPeak!AC20))","v":0},{"$f":"IF(OR(AD$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!AD20-(AboveHWM!AD20+Tier1!AD20+Existing!AD20)/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AD20-SuperPeak!AD20))","v":6600.7135416666661},{"$f":"IF(OR(AE$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!AE20-(AboveHWM!AE20+Tier1!AE20+Existing!AE20)/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AE20-SuperPeak!AE20))","v":0},{"$f":"IF(OR(AF$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!AF20-(AboveHWM!AF20+Tier1!AF20+Existing!AF20)/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AF20-SuperPeak!AF20))","v":5452.1538461538485},{"$f":"IF(OR(AG$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!AG20-(AboveHWM!AG20+Tier1!AG20+Existing!AG20)/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AG20-SuperPeak!AG20))","v":0},{"$f":"IF(OR(AH$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!AH20-(AboveHWM!AH20+Tier1!AH20+Existing!AH20)/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AH20-SuperPeak!AH20))","v":7814.8850000000002},{"$f":"IF(OR(AI$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!AI20-(AboveHWM!AI20+Tier1!AI20+Existing!AI20)/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AI20-SuperPeak!AI20))","v":0},{"$f":"IF(OR(AJ$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!AJ20-(AboveHWM!AJ20+Tier1!AJ20+Existing!AJ20)/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AJ20-SuperPeak!AJ20))","v":5735.3984375},{"$f":"IF(OR(AK$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!AK20-(AboveHWM!AK20+Tier1!AK20+Existing!AK20)/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AK20-SuperPeak!AK20))","v":0},{"$f":"IF(OR(AL$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!AL20-(AboveHWM!AL20+Tier1!AL20+Existing!AL20)/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AL20-SuperPeak!AL20))","v":6371.4212962962965},{"$f":"IF(OR(AM$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!AM20-(AboveHWM!AM20+Tier1!AM20+Existing!AM20)/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AM20-SuperPeak!AM20))","v":0},{"$f":"IF(OR(AN$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!AN20-(AboveHWM!AN20+Tier1!AN20+Existing!AN20)/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AN20-SuperPeak!AN20))","v":7045.5961538461534},{"$f":"IF(OR(AO$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!AO20-(AboveHWM!AO20+Tier1!AO20+Existing!AO20)/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AO20-SuperPeak!AO20))","v":0},{"$f":"IF(OR(AP$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!AP20-(AboveHWM!AP20+Tier1!AP20+Existing!AP20)/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AP20-SuperPeak!AP20))","v":6078.2399999999989},{"$f":"IF(OR(AQ$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!AQ20-(AboveHWM!AQ20+Tier1!AQ20+Existing!AQ20)/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AQ20-SuperPeak!AQ20))","v":0},{"$f":"IF(OR(AR$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!AR20-(AboveHWM!AR20+Tier1!AR20+Existing!AR20)/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AR20-SuperPeak!AR20))","v":5364.0961538461524},{"$f":"IF(OR(AS$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!AS20-(AboveHWM!AS20+Tier1!AS20+Existing!AS20)/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AS20-SuperPeak!AS20))","v":0},{"$f":"IF(OR(AT$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!AT20-(AboveHWM!AT20+Tier1!AT20+Existing!AT20)/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AT20-SuperPeak!AT20))","v":6923.1706730769229},{"$f":"IF(OR(AU$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!AU20-(AboveHWM!AU20+Tier1!AU20+Existing!AU20)/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AU20-SuperPeak!AU20))","v":0},{"$f":"IF(OR(AV$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!AV20-(AboveHWM!AV20+Tier1!AV20+Existing!AV20)/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AV20-SuperPeak!AV20))","v":6122.2956730769229},{"$f":"IF(OR(AW$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!AW20-(AboveHWM!AW20+Tier1!AW20+Existing!AW20)/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AW20-SuperPeak!AW20))","v":0},{"$f":"IF(OR(AX$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!AX20-(AboveHWM!AX20+Tier1!AX20+Existing!AX20)/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AX20-SuperPeak!AX20))","v":7106.9050000000007},{"$f":"IF(OR(AY$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!AY20-(AboveHWM!AY20+Tier1!AY20+Existing!AY20)/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AY20-SuperPeak!AY20))","v":0},{"$f":"IF(OR(AZ$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!AZ20-(AboveHWM!AZ20+Tier1!AZ20+Existing!AZ20)/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AZ20-SuperPeak!AZ20))","v":5428.1201923076933},{"$f":"IF(OR(BA$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!BA20-(AboveHWM!BA20+Tier1!BA20+Existing!BA20)/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BA20-SuperPeak!BA20))","v":0},{"$f":"IF(OR(BB$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!BB20-(AboveHWM!BB20+Tier1!BB20+Existing!BB20)/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BB20-SuperPeak!BB20))","v":6829.9925000000012},{"$f":"IF(OR(BC$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!BC20-(AboveHWM!BC20+Tier1!BC20+Existing!BC20)/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BC20-SuperPeak!BC20))","v":0},{"$f":"IF(OR(BD$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!BD20-(AboveHWM!BD20+Tier1!BD20+Existing!BD20)/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BD20-SuperPeak!BD20))","v":5687.0192307692305},{"$f":"IF(OR(BE$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!BE20-(AboveHWM!BE20+Tier1!BE20+Existing!BE20)/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BE20-SuperPeak!BE20))","v":0},{"$f":"IF(OR(BF$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!BF20-(AboveHWM!BF20+Tier1!BF20+Existing!BF20)/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BF20-SuperPeak!BF20))","v":8086.007499999997},{"$f":"IF(OR(BG$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!BG20-(AboveHWM!BG20+Tier1!BG20+Existing!BG20)/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BG20-SuperPeak!BG20))","v":0},{"$f":"IF(OR(BH$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!BH20-(AboveHWM!BH20+Tier1!BH20+Existing!BH20)/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BH20-SuperPeak!BH20))","v":6132.4200000000046},{"$f":"IF(OR(BI$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!BI20-(AboveHWM!BI20+Tier1!BI20+Existing!BI20)/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BI20-SuperPeak!BI20))","v":0},{"$f":"IF(OR(BJ$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!BJ20-(AboveHWM!BJ20+Tier1!BJ20+Existing!BJ20)/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BJ20-SuperPeak!BJ20))","v":6575.2523148148139},{"$f":"IF(OR(BK$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!BK20-(AboveHWM!BK20+Tier1!BK20+Existing!BK20)/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BK20-SuperPeak!BK20))","v":0},{"$f":"IF(OR(BL$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!BL20-(AboveHWM!BL20+Tier1!BL20+Existing!BL20)/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BL20-SuperPeak!BL20))","v":7215.7775000000001},{"$f":"IF(OR(BM$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!BM20-(AboveHWM!BM20+Tier1!BM20+Existing!BM20)/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BM20-SuperPeak!BM20))","v":0},{"$f":"IF(OR(BN$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!BN20-(AboveHWM!BN20+Tier1!BN20+Existing!BN20)/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BN20-SuperPeak!BN20))","v":6256.1081730769229},{"$f":"IF(OR(BO$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!BO20-(AboveHWM!BO20+Tier1!BO20+Existing!BO20)/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BO20-SuperPeak!BO20))","v":0},{"$f":"IF(OR(BP$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!BP20-(AboveHWM!BP20+Tier1!BP20+Existing!BP20)/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BP20-SuperPeak!BP20))","v":5515.9110576923076},{"$f":"IF(OR(BQ$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!BQ20-(AboveHWM!BQ20+Tier1!BQ20+Existing!BQ20)/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BQ20-SuperPeak!BQ20))","v":0},{"$f":"IF(OR(BR$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!BR20-(AboveHWM!BR20+Tier1!BR20+Existing!BR20)/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BR20-SuperPeak!BR20))","v":7072.0800000000017},{"$f":"IF(OR(BS$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!BS20-(AboveHWM!BS20+Tier1!BS20+Existing!BS20)/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BS20-SuperPeak!BS20))","v":0},{"$f":"IF(OR(BT$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!BT20-(AboveHWM!BT20+Tier1!BT20+Existing!BT20)/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BT20-SuperPeak!BT20))","v":6318.0856481481478},{"$f":"IF(OR(BU$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!BU20-(AboveHWM!BU20+Tier1!BU20+Existing!BU20)/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BU20-SuperPeak!BU20))","v":0},{"$f":"IF(OR(BV$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!BV20-(AboveHWM!BV20+Tier1!BV20+Existing!BV20)/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BV20-SuperPeak!BV20))","v":7261.6074999999992},{"$f":"IF(OR(BW$3=\"LLH\",VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D20*1000*MAX(0,CSP!BW20-(AboveHWM!BW20+Tier1!BW20+Existing!BW20)/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BW20-SuperPeak!BW20))","v":0}]
[null,10074,"Forest Grove, City of",{"$f":"IF(OR(D$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!D25-(AboveHWM!D25+Tier1!D25+Existing!D25)/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)-CDQ!D25-SuperPeak!D25))","v":0},{"$f":"IF(OR(E$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!E25-(AboveHWM!E25+Tier1!E25+Existing!E25)/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)-CDQ!E25-SuperPeak!E25))","v":0},{"$f":"IF(OR(F$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!F25-(AboveHWM!F25+Tier1!F25+Existing!F25)/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)-CDQ!F25-SuperPeak!F25))","v":2659.9322916666656},{"$f":"IF(OR(G$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!G25-(AboveHWM!G25+Tier1!G25+Existing!G25)/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)-CDQ!G25-SuperPeak!G25))","v":0},{"$f":"IF(OR(H$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!H25-(AboveHWM!H25+Tier1!H25+Existing!H25)/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)-CDQ!H25-SuperPeak!H25))","v":5910.5745192307686},{"$f":"IF(OR(I$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!I25-(AboveHWM!I25+Tier1!I25+Existing!I25)/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)-CDQ!I25-SuperPeak!I25))","v":0},{"$f":"IF(OR(J$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!J25-(AboveHWM!J25+Tier1!J25+Existing!J25)/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)-CDQ!J25-SuperPeak!J25))","v":3179.2451923076915},{"$f":"IF(OR(K$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!K25-(AboveHWM!K25+Tier1!K25+Existing!K25)/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)-CDQ!K25-SuperPeak!K25))","v":0},{"$f":"IF(OR(L$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!L25-(AboveHWM!L25+Tier1!L25+Existing!L25)/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)-CDQ!L25-SuperPeak!L25))","v":0},{"$f":"IF(OR(M$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!M25-(AboveHWM!M25+Tier1!M25+Existing!M25)/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)-CDQ!M25-SuperPeak!M25))","v":0},{"$f":"IF(OR(N$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!N25-(AboveHWM!N25+Tier1!N25+Existing!N25)/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)-CDQ!N25-SuperPeak!N25))","v":4129.2331730769183},{"$f":"IF(OR(O$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!O25-(AboveHWM!O25+Tier1!O25+Existing!O25)/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)-CDQ!O25-SuperPeak!O25))","v":0},{"$f":"IF(OR(P$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!P25-(AboveHWM!P25+Tier1!P25+Existing!P25)/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)-CDQ!P25-SuperPeak!P25))","v":982.37980769230762},{"$f":"IF(OR(Q$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!Q25-(AboveHWM!Q25+Tier1!Q25+Existing!Q25)/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Q25-SuperPeak!Q25))","v":0},{"$f":"IF(OR(R$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!R25-(AboveHWM!R25+Tier1!R25+Existing!R25)/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)-CDQ!R25-SuperPeak!R25))","v":4781.3950000000023},{"$f":"IF(OR(S$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!S25-(AboveHWM!S25+Tier1!S25+Existing!S25)/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)-CDQ!S25-SuperPeak!S25))","v":0},{"$f":"IF(OR(T$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!T25-(AboveHWM!T25+Tier1!T25+Existing!T25)/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)-CDQ!T25-SuperPeak!T25))","v":10223.038461538461},{"$f":"IF(OR(U$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!U25-(AboveHWM!U25+Tier1!U25+Existing!U25)/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)-CDQ!U25-SuperPeak!U25))","v":0},{"$f":"IF(OR(V$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!V25-(AboveHWM!V25+Tier1!V25+Existing!V25)/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)-CDQ!V25-SuperPeak!V25))","v":9099.6923076923049},{"$f":"IF(OR(W$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!W25-(AboveHWM!W25+Tier1!W25+Existing!W25)/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)-CDQ!W25-SuperPeak!W25))","v":0},{"$f":"IF(OR(X$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!X25-(AboveHWM!X25+Tier1!X25+Existing!X25)/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)-CDQ!X25-SuperPeak!X25))","v":14131.757211538463},{"$f":"IF(OR(Y$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!Y25-(AboveHWM!Y25+Tier1!Y25+Existing!Y25)/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Y25-SuperPeak!Y25))","v":0},{"$f":"IF(OR(Z$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!Z25-(AboveHWM!Z25+Tier1!Z25+Existing!Z25)/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Z25-SuperPeak!Z25))","v":9078.0074999999961},{"$f":"IF(OR(AA$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!AA25-(AboveHWM!AA25+Tier1!AA25+Existing!AA25)/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AA25-SuperPeak!AA25))","v":0},{"$f":"IF(OR(AB$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!AB25-(AboveHWM!AB25+Tier1!AB25+Existing!AB25)/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AB25-SuperPeak!AB25))","v":0},{"$f":"IF(OR(AC$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!AC25-(AboveHWM!AC25+Tier1!AC25+Existing!AC25)/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AC25-SuperPeak!AC25))","v":0},{"$f":"IF(OR(AD$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!AD25-(AboveHWM!AD25+Tier1!AD25+Existing!AD25)/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AD25-SuperPeak!AD25))","v":2654.9817708333326},{"$f":"IF(OR(AE$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!AE25-(AboveHWM!AE25+Tier1!AE25+Existing!AE25)/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AE25-SuperPeak!AE25))","v":0},{"$f":"IF(OR(AF$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!AF25-(AboveHWM!AF25+Tier1!AF25+Existing!AF25)/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AF25-SuperPeak!AF25))","v":5922.3918269230735},{"$f":"IF(OR(AG$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!AG25-(AboveHWM!AG25+Tier1!AG25+Existing!AG25)/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AG25-SuperPeak!AG25))","v":0},{"$f":"IF(OR(AH$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!AH25-(AboveHWM!AH25+Tier1!AH25+Existing!AH25)/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AH25-SuperPeak!AH25))","v":3101.5450000000033},{"$f":"IF(OR(AI$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!AI25-(AboveHWM!AI25+Tier1!AI25+Existing!AI25)/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AI25-SuperPeak!AI25))","v":0},{"$f":"IF(OR(AJ$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!AJ25-(AboveHWM!AJ25+Tier1!AJ25+Existing!AJ25)/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AJ25-SuperPeak!AJ25))","v":0},{"$f":"IF(OR(AK$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!AK25-(AboveHWM!AK25+Tier1!AK25+Existing!AK25)/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AK25-SuperPeak!AK25))","v":0},{"$f":"IF(OR(AL$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!AL25-(AboveHWM!AL25+Tier1!AL25+Existing!AL25)/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AL25-SuperPeak!AL25))","v":4184.1874999999991},{"$f":"IF(OR(AM$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!AM25-(AboveHWM!AM25+Tier1!AM25+Existing!AM25)/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AM25-SuperPeak!AM25))","v":0},{"$f":"IF(OR(AN$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!AN25-(AboveHWM!AN25+Tier1!AN25+Existing!AN25)/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AN25-SuperPeak!AN25))","v":972.58413461538498},{"$f":"IF(OR(AO$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!AO25-(AboveHWM!AO25+Tier1!AO25+Existing!AO25)/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AO25-SuperPeak!AO25))","v":0},{"$f":"IF(OR(AP$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!AP25-(AboveHWM!AP25+Tier1!AP25+Existing!AP25)/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AP25-SuperPeak!AP25))","v":4785.1025},{"$f":"IF(OR(AQ$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!AQ25-(AboveHWM!AQ25+Tier1!AQ25+Existing!AQ25)/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AQ25-SuperPeak!AQ25))","v":0},{"$f":"IF(OR(AR$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!AR25-(AboveHWM!AR25+Tier1!AR25+Existing!AR25)/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AR25-SuperPeak!AR25))","v":10623.290865384615},{"$f":"IF(OR(AS$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!AS25-(AboveHWM!AS25+Tier1!AS25+Existing!AS25)/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AS25-SuperPeak!AS25))","v":0},{"$f":"IF(OR(AT$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!AT25-(AboveHWM!AT25+Tier1!AT25+Existing!AT25)/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AT25-SuperPeak!AT25))","v":9520.6394230769256},{"$f":"IF(OR(AU$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!AU25-(AboveHWM!AU25+Tier1!AU25+Existing!AU25)/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AU25-SuperPeak!AU25))","v":0},{"$f":"IF(OR(AV$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!AV25-(AboveHWM!AV25+Tier1!AV25+Existing!AV25)/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AV25-SuperPeak!AV25))","v":14625.677884615385},{"$f":"IF(OR(AW$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!AW25-(AboveHWM!AW25+Tier1!AW25+Existing!AW25)/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AW25-SuperPeak!AW25))","v":0},{"$f":"IF(OR(AX$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!AX25-(AboveHWM!AX25+Tier1!AX25+Existing!AX25)/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AX25-SuperPeak!AX25))","v":9434.5750000000007},{"$f":"IF(OR(AY$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!AY25-(AboveHWM!AY25+Tier1!AY25+Existing!AY25)/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AY25-SuperPeak!AY25))","v":0},{"$f":"IF(OR(AZ$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!AZ25-(AboveHWM!AZ25+Tier1!AZ25+Existing!AZ25)/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AZ25-SuperPeak!AZ25))","v":0},{"$f":"IF(OR(BA$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!BA25-(AboveHWM!BA25+Tier1!BA25+Existing!BA25)/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BA25-SuperPeak!BA25))","v":0},{"$f":"IF(OR(BB$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!BB25-(AboveHWM!BB25+Tier1!BB25+Existing!BB25)/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BB25-SuperPeak!BB25))","v":2675.9900000000007},{"$f":"IF(OR(BC$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!BC25-(AboveHWM!BC25+Tier1!BC25+Existing!BC25)/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BC25-SuperPeak!BC25))","v":0},{"$f":"IF(OR(BD$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!BD25-(AboveHWM!BD25+Tier1!BD25+Existing!BD25)/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BD25-SuperPeak!BD25))","v":5872.0120192307641},{"$f":"IF(OR(BE$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!BE25-(AboveHWM!BE25+Tier1!BE25+Existing!BE25)/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BE25-SuperPeak!BE25))","v":0},{"$f":"IF(OR(BF$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!BF25-(AboveHWM!BF25+Tier1!BF25+Existing!BF25)/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BF25-SuperPeak!BF25))","v":3033.6000000000017},{"$f":"IF(OR(BG$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!BG25-(AboveHWM!BG25+Tier1!BG25+Existing!BG25)/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BG25-SuperPeak!BG25))","v":0},{"$f":"IF(OR(BH$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!BH25-(AboveHWM!BH25+Tier1!BH25+Existing!BH25)/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BH25-SuperPeak!BH25))","v":0},{"$f":"IF(OR(BI$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!BI25-(AboveHWM!BI25+Tier1!BI25+Existing!BI25)/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BI25-SuperPeak!BI25))","v":0},{"$f":"IF(OR(BJ$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!BJ25-(AboveHWM!BJ25+Tier1!BJ25+Existing!BJ25)/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BJ25-SuperPeak!BJ25))","v":4132.6481481481414},{"$f":"IF(OR(BK$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!BK25-(AboveHWM!BK25+Tier1!BK25+Existing!BK25)/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BK25-SuperPeak!BK25))","v":0},{"$f":"IF(OR(BL$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!BL25-(AboveHWM!BL25+Tier1!BL25+Existing!BL25)/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BL25-SuperPeak!BL25))","v":850.04249999999718},{"$f":"IF(OR(BM$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!BM25-(AboveHWM!BM25+Tier1!BM25+Existing!BM25)/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BM25-SuperPeak!BM25))","v":0},{"$f":"IF(OR(BN$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!BN25-(AboveHWM!BN25+Tier1!BN25+Existing!BN25)/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BN25-SuperPeak!BN25))","v":4830.990384615382},{"$f":"IF(OR(BO$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!BO25-(AboveHWM!BO25+Tier1!BO25+Existing!BO25)/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BO25-SuperPeak!BO25))","v":0},{"$f":"IF(OR(BP$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!BP25-(AboveHWM!BP25+Tier1!BP25+Existing!BP25)/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BP25-SuperPeak!BP25))","v":10869.588942307682},{"$f":"IF(OR(BQ$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!BQ25-(AboveHWM!BQ25+Tier1!BQ25+Existing!BQ25)/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BQ25-SuperPeak!BQ25))","v":0},{"$f":"IF(OR(BR$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!BR25-(AboveHWM!BR25+Tier1!BR25+Existing!BR25)/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BR25-SuperPeak!BR25))","v":9674.4774999999991},{"$f":"IF(OR(BS$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!BS25-(AboveHWM!BS25+Tier1!BS25+Existing!BS25)/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BS25-SuperPeak!BS25))","v":0},{"$f":"IF(OR(BT$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!BT25-(AboveHWM!BT25+Tier1!BT25+Existing!BT25)/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BT25-SuperPeak!BT25))","v":15030.907407407405},{"$f":"IF(OR(BU$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!BU25-(AboveHWM!BU25+Tier1!BU25+Existing!BU25)/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BU25-SuperPeak!BU25))","v":0},{"$f":"IF(OR(BV$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!BV25-(AboveHWM!BV25+Tier1!BV25+Existing!BV25)/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BV25-SuperPeak!BV25))","v":9648.7274999999972},{"$f":"IF(OR(BW$3=\"LLH\",VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D25*1000*MAX(0,CSP!BW25-(AboveHWM!BW25+Tier1!BW25+Existing!BW25)/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BW25-SuperPeak!BW25))","v":0}]
[null,10087,"Port Angeles, City of",{"$f":"IF(OR(D$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!D34-(AboveHWM!D34+Tier1!D34+Existing!D34)/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)-CDQ!D34-SuperPeak!D34))","v":0},{"$f":"IF(OR(E$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!E34-(AboveHWM!E34+Tier1!E34+Existing!E34)/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)-CDQ!E34-SuperPeak!E34))","v":0},{"$f":"IF(OR(F$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!F34-(AboveHWM!F34+Tier1!F34+Existing!F34)/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)-CDQ!F34-SuperPeak!F34))","v":0},{"$f":"IF(OR(G$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!G34-(AboveHWM!G34+Tier1!G34+Existing!G34)/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)-CDQ!G34-SuperPeak!G34))","v":0},{"$f":"IF(OR(H$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!H34-(AboveHWM!H34+Tier1!H34+Existing!H34)/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)-CDQ!H34-SuperPeak!H34))","v":3270.2524038461538},{"$f":"IF(OR(I$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!I34-(AboveHWM!I34+Tier1!I34+Existing!I34)/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)-CDQ!I34-SuperPeak!I34))","v":0},{"$f":"IF(OR(J$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!J34-(AboveHWM!J34+Tier1!J34+Existing!J34)/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)-CDQ!J34-SuperPeak!J34))","v":0},{"$f":"IF(OR(K$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!K34-(AboveHWM!K34+Tier1!K34+Existing!K34)/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)-CDQ!K34-SuperPeak!K34))","v":0},{"$f":"IF(OR(L$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!L34-(AboveHWM!L34+Tier1!L34+Existing!L34)/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)-CDQ!L34-SuperPeak!L34))","v":0},{"$f":"IF(OR(M$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!M34-(AboveHWM!M34+Tier1!M34+Existing!M34)/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)-CDQ!M34-SuperPeak!M34))","v":0},{"$f":"IF(OR(N$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!N34-(AboveHWM!N34+Tier1!N34+Existing!N34)/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)-CDQ!N34-SuperPeak!N34))","v":0},{"$f":"IF(OR(O$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!O34-(AboveHWM!O34+Tier1!O34+Existing!O34)/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)-CDQ!O34-SuperPeak!O34))","v":0},{"$f":"IF(OR(P$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!P34-(AboveHWM!P34+Tier1!P34+Existing!P34)/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)-CDQ!P34-SuperPeak!P34))","v":0},{"$f":"IF(OR(Q$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!Q34-(AboveHWM!Q34+Tier1!Q34+Existing!Q34)/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Q34-SuperPeak!Q34))","v":0},{"$f":"IF(OR(R$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!R34-(AboveHWM!R34+Tier1!R34+Existing!R34)/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)-CDQ!R34-SuperPeak!R34))","v":0},{"$f":"IF(OR(S$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!S34-(AboveHWM!S34+Tier1!S34+Existing!S34)/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)-CDQ!S34-SuperPeak!S34))","v":0},{"$f":"IF(OR(T$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!T34-(AboveHWM!T34+Tier1!T34+Existing!T34)/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)-CDQ!T34-SuperPeak!T34))","v":0},{"$f":"IF(OR(U$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!U34-(AboveHWM!U34+Tier1!U34+Existing!U34)/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)-CDQ!U34-SuperPeak!U34))","v":0},{"$f":"IF(OR(V$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!V34-(AboveHWM!V34+Tier1!V34+Existing!V34)/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)-CDQ!V34-SuperPeak!V34))","v":0},{"$f":"IF(OR(W$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!W34-(AboveHWM!W34+Tier1!W34+Existing!W34)/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)-CDQ!W34-SuperPeak!W34))","v":0},{"$f":"IF(OR(X$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!X34-(AboveHWM!X34+Tier1!X34+Existing!X34)/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)-CDQ!X34-SuperPeak!X34))","v":0},{"$f":"IF(OR(Y$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!Y34-(AboveHWM!Y34+Tier1!Y34+Existing!Y34)/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Y34-SuperPeak!Y34))","v":0},{"$f":"IF(OR(Z$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!Z34-(AboveHWM!Z34+Tier1!Z34+Existing!Z34)/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Z34-SuperPeak!Z34))","v":0},{"$f":"IF(OR(AA$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!AA34-(AboveHWM!AA34+Tier1!AA34+Existing!AA34)/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AA34-SuperPeak!AA34))","v":0},{"$f":"IF(OR(AB$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!AB34-(AboveHWM!AB34+Tier1!AB34+Existing!AB34)/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AB34-SuperPeak!AB34))","v":0},{"$f":"IF(OR(AC$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!AC34-(AboveHWM!AC34+Tier1!AC34+Existing!AC34)/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AC34-SuperPeak!AC34))","v":0},{"$f":"IF(OR(AD$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!AD34-(AboveHWM!AD34+Tier1!AD34+Existing!AD34)/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AD34-SuperPeak!AD34))","v":0},{"$f":"IF(OR(AE$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!AE34-(AboveHWM!AE34+Tier1!AE34+Existing!AE34)/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AE34-SuperPeak!AE34))","v":0},{"$f":"IF(OR(AF$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!AF34-(AboveHWM!AF34+Tier1!AF34+Existing!AF34)/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AF34-SuperPeak!AF34))","v":3270.2524038461538},{"$f":"IF(OR(AG$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!AG34-(AboveHWM!AG34+Tier1!AG34+Existing!AG34)/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AG34-SuperPeak!AG34))","v":0},{"$f":"IF(OR(AH$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!AH34-(AboveHWM!AH34+Tier1!AH34+Existing!AH34)/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AH34-SuperPeak!AH34))","v":0},{"$f":"IF(OR(AI$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!AI34-(AboveHWM!AI34+Tier1!AI34+Existing!AI34)/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AI34-SuperPeak!AI34))","v":0},{"$f":"IF(OR(AJ$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!AJ34-(AboveHWM!AJ34+Tier1!AJ34+Existing!AJ34)/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AJ34-SuperPeak!AJ34))","v":0},{"$f":"IF(OR(AK$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!AK34-(AboveHWM!AK34+Tier1!AK34+Existing!AK34)/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AK34-SuperPeak!AK34))","v":0},{"$f":"IF(OR(AL$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!AL34-(AboveHWM!AL34+Tier1!AL34+Existing!AL34)/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AL34-SuperPeak!AL34))","v":0},{"$f":"IF(OR(AM$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!AM34-(AboveHWM!AM34+Tier1!AM34+Existing!AM34)/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AM34-SuperPeak!AM34))","v":0},{"$f":"IF(OR(AN$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!AN34-(AboveHWM!AN34+Tier1!AN34+Existing!AN34)/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AN34-SuperPeak!AN34))","v":0},{"$f":"IF(OR(AO$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!AO34-(AboveHWM!AO34+Tier1!AO34+Existing!AO34)/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AO34-SuperPeak!AO34))","v":0},{"$f":"IF(OR(AP$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!AP34-(AboveHWM!AP34+Tier1!AP34+Existing!AP34)/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AP34-SuperPeak!AP34))","v":0},{"$f":"IF(OR(AQ$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!AQ34-(AboveHWM!AQ34+Tier1!AQ34+Existing!AQ34)/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AQ34-SuperPeak!AQ34))","v":0},{"$f":"IF(OR(AR$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!AR34-(AboveHWM!AR34+Tier1!AR34+Existing!AR34)/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AR34-SuperPeak!AR34))","v":0},{"$f":"IF(OR(AS$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!AS34-(AboveHWM!AS34+Tier1!AS34+Existing!AS34)/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AS34-SuperPeak!AS34))","v":0},{"$f":"IF(OR(AT$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!AT34-(AboveHWM!AT34+Tier1!AT34+Existing!AT34)/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AT34-SuperPeak!AT34))","v":0},{"$f":"IF(OR(AU$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!AU34-(AboveHWM!AU34+Tier1!AU34+Existing!AU34)/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AU34-SuperPeak!AU34))","v":0},{"$f":"IF(OR(AV$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!AV34-(AboveHWM!AV34+Tier1!AV34+Existing!AV34)/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AV34-SuperPeak!AV34))","v":0},{"$f":"IF(OR(AW$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!AW34-(AboveHWM!AW34+Tier1!AW34+Existing!AW34)/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AW34-SuperPeak!AW34))","v":0},{"$f":"IF(OR(AX$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!AX34-(AboveHWM!AX34+Tier1!AX34+Existing!AX34)/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AX34-SuperPeak!AX34))","v":0},{"$f":"IF(OR(AY$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!AY34-(AboveHWM!AY34+Tier1!AY34+Existing!AY34)/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AY34-SuperPeak!AY34))","v":0},{"$f":"IF(OR(AZ$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!AZ34-(AboveHWM!AZ34+Tier1!AZ34+Existing!AZ34)/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AZ34-SuperPeak!AZ34))","v":0},{"$f":"IF(OR(BA$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!BA34-(AboveHWM!BA34+Tier1!BA34+Existing!BA34)/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BA34-SuperPeak!BA34))","v":0},{"$f":"IF(OR(BB$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!BB34-(AboveHWM!BB34+Tier1!BB34+Existing!BB34)/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BB34-SuperPeak!BB34))","v":0},{"$f":"IF(OR(BC$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!BC34-(AboveHWM!BC34+Tier1!BC34+Existing!BC34)/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BC34-SuperPeak!BC34))","v":0},{"$f":"IF(OR(BD$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!BD34-(AboveHWM!BD34+Tier1!BD34+Existing!BD34)/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BD34-SuperPeak!BD34))","v":3270.2524038461538},{"$f":"IF(OR(BE$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!BE34-(AboveHWM!BE34+Tier1!BE34+Existing!BE34)/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BE34-SuperPeak!BE34))","v":0},{"$f":"IF(OR(BF$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!BF34-(AboveHWM!BF34+Tier1!BF34+Existing!BF34)/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BF34-SuperPeak!BF34))","v":0},{"$f":"IF(OR(BG$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!BG34-(AboveHWM!BG34+Tier1!BG34+Existing!BG34)/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BG34-SuperPeak!BG34))","v":0},{"$f":"IF(OR(BH$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!BH34-(AboveHWM!BH34+Tier1!BH34+Existing!BH34)/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BH34-SuperPeak!BH34))","v":0},{"$f":"IF(OR(BI$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!BI34-(AboveHWM!BI34+Tier1!BI34+Existing!BI34)/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BI34-SuperPeak!BI34))","v":0},{"$f":"IF(OR(BJ$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!BJ34-(AboveHWM!BJ34+Tier1!BJ34+Existing!BJ34)/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BJ34-SuperPeak!BJ34))","v":0},{"$f":"IF(OR(BK$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!BK34-(AboveHWM!BK34+Tier1!BK34+Existing!BK34)/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BK34-SuperPeak!BK34))","v":0},{"$f":"IF(OR(BL$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!BL34-(AboveHWM!BL34+Tier1!BL34+Existing!BL34)/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BL34-SuperPeak!BL34))","v":0},{"$f":"IF(OR(BM$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!BM34-(AboveHWM!BM34+Tier1!BM34+Existing!BM34)/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BM34-SuperPeak!BM34))","v":0},{"$f":"IF(OR(BN$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!BN34-(AboveHWM!BN34+Tier1!BN34+Existing!BN34)/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BN34-SuperPeak!BN34))","v":0},{"$f":"IF(OR(BO$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!BO34-(AboveHWM!BO34+Tier1!BO34+Existing!BO34)/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BO34-SuperPeak!BO34))","v":0},{"$f":"IF(OR(BP$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!BP34-(AboveHWM!BP34+Tier1!BP34+Existing!BP34)/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BP34-SuperPeak!BP34))","v":0},{"$f":"IF(OR(BQ$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!BQ34-(AboveHWM!BQ34+Tier1!BQ34+Existing!BQ34)/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BQ34-SuperPeak!BQ34))","v":0},{"$f":"IF(OR(BR$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!BR34-(AboveHWM!BR34+Tier1!BR34+Existing!BR34)/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BR34-SuperPeak!BR34))","v":0},{"$f":"IF(OR(BS$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!BS34-(AboveHWM!BS34+Tier1!BS34+Existing!BS34)/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BS34-SuperPeak!BS34))","v":0},{"$f":"IF(OR(BT$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!BT34-(AboveHWM!BT34+Tier1!BT34+Existing!BT34)/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BT34-SuperPeak!BT34))","v":0},{"$f":"IF(OR(BU$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!BU34-(AboveHWM!BU34+Tier1!BU34+Existing!BU34)/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BU34-SuperPeak!BU34))","v":0},{"$f":"IF(OR(BV$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!BV34-(AboveHWM!BV34+Tier1!BV34+Existing!BV34)/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BV34-SuperPeak!BV34))","v":0},{"$f":"IF(OR(BW$3=\"LLH\",VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D34*1000*MAX(0,CSP!BW34-(AboveHWM!BW34+Tier1!BW34+Existing!BW34)/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BW34-SuperPeak!BW34))","v":0}]
[null,10106,"Clearwater Power",{"$f":"IF(OR(D$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!D43-(AboveHWM!D43+Tier1!D43+Existing!D43)/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)-CDQ!D43-SuperPeak!D43))","v":0},{"$f":"IF(OR(E$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!E43-(AboveHWM!E43+Tier1!E43+Existing!E43)/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)-CDQ!E43-SuperPeak!E43))","v":0},{"$f":"IF(OR(F$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!F43-(AboveHWM!F43+Tier1!F43+Existing!F43)/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)-CDQ!F43-SuperPeak!F43))","v":0},{"$f":"IF(OR(G$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!G43-(AboveHWM!G43+Tier1!G43+Existing!G43)/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)-CDQ!G43-SuperPeak!G43))","v":0},{"$f":"IF(OR(H$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!H43-(AboveHWM!H43+Tier1!H43+Existing!H43)/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)-CDQ!H43-SuperPeak!H43))","v":0},{"$f":"IF(OR(I$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!I43-(AboveHWM!I43+Tier1!I43+Existing!I43)/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)-CDQ!I43-SuperPeak!I43))","v":0},{"$f":"IF(OR(J$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!J43-(AboveHWM!J43+Tier1!J43+Existing!J43)/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)-CDQ!J43-SuperPeak!J43))","v":0},{"$f":"IF(OR(K$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!K43-(AboveHWM!K43+Tier1!K43+Existing!K43)/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)-CDQ!K43-SuperPeak!K43))","v":0},{"$f":"IF(OR(L$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!L43-(AboveHWM!L43+Tier1!L43+Existing!L43)/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)-CDQ!L43-SuperPeak!L43))","v":0},{"$f":"IF(OR(M$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!M43-(AboveHWM!M43+Tier1!M43+Existing!M43)/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)-CDQ!M43-SuperPeak!M43))","v":0},{"$f":"IF(OR(N$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!N43-(AboveHWM!N43+Tier1!N43+Existing!N43)/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)-CDQ!N43-SuperPeak!N43))","v":0},{"$f":"IF(OR(O$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!O43-(AboveHWM!O43+Tier1!O43+Existing!O43)/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)-CDQ!O43-SuperPeak!O43))","v":0},{"$f":"IF(OR(P$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!P43-(AboveHWM!P43+Tier1!P43+Existing!P43)/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)-CDQ!P43-SuperPeak!P43))","v":0},{"$f":"IF(OR(Q$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!Q43-(AboveHWM!Q43+Tier1!Q43+Existing!Q43)/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Q43-SuperPeak!Q43))","v":0},{"$f":"IF(OR(R$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!R43-(AboveHWM!R43+Tier1!R43+Existing!R43)/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)-CDQ!R43-SuperPeak!R43))","v":0},{"$f":"IF(OR(S$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!S43-(AboveHWM!S43+Tier1!S43+Existing!S43)/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)-CDQ!S43-SuperPeak!S43))","v":0},{"$f":"IF(OR(T$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!T43-(AboveHWM!T43+Tier1!T43+Existing!T43)/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)-CDQ!T43-SuperPeak!T43))","v":0},{"$f":"IF(OR(U$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!U43-(AboveHWM!U43+Tier1!U43+Existing!U43)/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)-CDQ!U43-SuperPeak!U43))","v":0},{"$f":"IF(OR(V$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!V43-(AboveHWM!V43+Tier1!V43+Existing!V43)/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)-CDQ!V43-SuperPeak!V43))","v":0},{"$f":"IF(OR(W$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!W43-(AboveHWM!W43+Tier1!W43+Existing!W43)/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)-CDQ!W43-SuperPeak!W43))","v":0},{"$f":"IF(OR(X$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!X43-(AboveHWM!X43+Tier1!X43+Existing!X43)/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)-CDQ!X43-SuperPeak!X43))","v":0},{"$f":"IF(OR(Y$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!Y43-(AboveHWM!Y43+Tier1!Y43+Existing!Y43)/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Y43-SuperPeak!Y43))","v":0},{"$f":"IF(OR(Z$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!Z43-(AboveHWM!Z43+Tier1!Z43+Existing!Z43)/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Z43-SuperPeak!Z43))","v":0},{"$f":"IF(OR(AA$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!AA43-(AboveHWM!AA43+Tier1!AA43+Existing!AA43)/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AA43-SuperPeak!AA43))","v":0},{"$f":"IF(OR(AB$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!AB43-(AboveHWM!AB43+Tier1!AB43+Existing!AB43)/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AB43-SuperPeak!AB43))","v":0},{"$f":"IF(OR(AC$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!AC43-(AboveHWM!AC43+Tier1!AC43+Existing!AC43)/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AC43-SuperPeak!AC43))","v":0},{"$f":"IF(OR(AD$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!AD43-(AboveHWM!AD43+Tier1!AD43+Existing!AD43)/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AD43-SuperPeak!AD43))","v":0},{"$f":"IF(OR(AE$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!AE43-(AboveHWM!AE43+Tier1!AE43+Existing!AE43)/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AE43-SuperPeak!AE43))","v":0},{"$f":"IF(OR(AF$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!AF43-(AboveHWM!AF43+Tier1!AF43+Existing!AF43)/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AF43-SuperPeak!AF43))","v":0},{"$f":"IF(OR(AG$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!AG43-(AboveHWM!AG43+Tier1!AG43+Existing!AG43)/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AG43-SuperPeak!AG43))","v":0},{"$f":"IF(OR(AH$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!AH43-(AboveHWM!AH43+Tier1!AH43+Existing!AH43)/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AH43-SuperPeak!AH43))","v":0},{"$f":"IF(OR(AI$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!AI43-(AboveHWM!AI43+Tier1!AI43+Existing!AI43)/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AI43-SuperPeak!AI43))","v":0},{"$f":"IF(OR(AJ$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!AJ43-(AboveHWM!AJ43+Tier1!AJ43+Existing!AJ43)/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AJ43-SuperPeak!AJ43))","v":0},{"$f":"IF(OR(AK$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!AK43-(AboveHWM!AK43+Tier1!AK43+Existing!AK43)/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AK43-SuperPeak!AK43))","v":0},{"$f":"IF(OR(AL$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!AL43-(AboveHWM!AL43+Tier1!AL43+Existing!AL43)/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AL43-SuperPeak!AL43))","v":0},{"$f":"IF(OR(AM$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!AM43-(AboveHWM!AM43+Tier1!AM43+Existing!AM43)/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AM43-SuperPeak!AM43))","v":0},{"$f":"IF(OR(AN$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!AN43-(AboveHWM!AN43+Tier1!AN43+Existing!AN43)/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AN43-SuperPeak!AN43))","v":0},{"$f":"IF(OR(AO$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!AO43-(AboveHWM!AO43+Tier1!AO43+Existing!AO43)/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AO43-SuperPeak!AO43))","v":0},{"$f":"IF(OR(AP$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!AP43-(AboveHWM!AP43+Tier1!AP43+Existing!AP43)/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AP43-SuperPeak!AP43))","v":0},{"$f":"IF(OR(AQ$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!AQ43-(AboveHWM!AQ43+Tier1!AQ43+Existing!AQ43)/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AQ43-SuperPeak!AQ43))","v":0},{"$f":"IF(OR(AR$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!AR43-(AboveHWM!AR43+Tier1!AR43+Existing!AR43)/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AR43-SuperPeak!AR43))","v":0},{"$f":"IF(OR(AS$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!AS43-(AboveHWM!AS43+Tier1!AS43+Existing!AS43)/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AS43-SuperPeak!AS43))","v":0},{"$f":"IF(OR(AT$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!AT43-(AboveHWM!AT43+Tier1!AT43+Existing!AT43)/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AT43-SuperPeak!AT43))","v":0},{"$f":"IF(OR(AU$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!AU43-(AboveHWM!AU43+Tier1!AU43+Existing!AU43)/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AU43-SuperPeak!AU43))","v":0},{"$f":"IF(OR(AV$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!AV43-(AboveHWM!AV43+Tier1!AV43+Existing!AV43)/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AV43-SuperPeak!AV43))","v":0},{"$f":"IF(OR(AW$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!AW43-(AboveHWM!AW43+Tier1!AW43+Existing!AW43)/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AW43-SuperPeak!AW43))","v":0},{"$f":"IF(OR(AX$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!AX43-(AboveHWM!AX43+Tier1!AX43+Existing!AX43)/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AX43-SuperPeak!AX43))","v":0},{"$f":"IF(OR(AY$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!AY43-(AboveHWM!AY43+Tier1!AY43+Existing!AY43)/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AY43-SuperPeak!AY43))","v":0},{"$f":"IF(OR(AZ$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!AZ43-(AboveHWM!AZ43+Tier1!AZ43+Existing!AZ43)/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AZ43-SuperPeak!AZ43))","v":0},{"$f":"IF(OR(BA$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!BA43-(AboveHWM!BA43+Tier1!BA43+Existing!BA43)/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BA43-SuperPeak!BA43))","v":0},{"$f":"IF(OR(BB$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!BB43-(AboveHWM!BB43+Tier1!BB43+Existing!BB43)/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BB43-SuperPeak!BB43))","v":0},{"$f":"IF(OR(BC$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!BC43-(AboveHWM!BC43+Tier1!BC43+Existing!BC43)/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BC43-SuperPeak!BC43))","v":0},{"$f":"IF(OR(BD$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!BD43-(AboveHWM!BD43+Tier1!BD43+Existing!BD43)/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BD43-SuperPeak!BD43))","v":0},{"$f":"IF(OR(BE$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!BE43-(AboveHWM!BE43+Tier1!BE43+Existing!BE43)/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BE43-SuperPeak!BE43))","v":0},{"$f":"IF(OR(BF$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!BF43-(AboveHWM!BF43+Tier1!BF43+Existing!BF43)/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BF43-SuperPeak!BF43))","v":0},{"$f":"IF(OR(BG$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!BG43-(AboveHWM!BG43+Tier1!BG43+Existing!BG43)/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BG43-SuperPeak!BG43))","v":0},{"$f":"IF(OR(BH$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!BH43-(AboveHWM!BH43+Tier1!BH43+Existing!BH43)/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BH43-SuperPeak!BH43))","v":0},{"$f":"IF(OR(BI$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!BI43-(AboveHWM!BI43+Tier1!BI43+Existing!BI43)/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BI43-SuperPeak!BI43))","v":0},{"$f":"IF(OR(BJ$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!BJ43-(AboveHWM!BJ43+Tier1!BJ43+Existing!BJ43)/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BJ43-SuperPeak!BJ43))","v":0},{"$f":"IF(OR(BK$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!BK43-(AboveHWM!BK43+Tier1!BK43+Existing!BK43)/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BK43-SuperPeak!BK43))","v":0},{"$f":"IF(OR(BL$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!BL43-(AboveHWM!BL43+Tier1!BL43+Existing!BL43)/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BL43-SuperPeak!BL43))","v":0},{"$f":"IF(OR(BM$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!BM43-(AboveHWM!BM43+Tier1!BM43+Existing!BM43)/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BM43-SuperPeak!BM43))","v":0},{"$f":"IF(OR(BN$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!BN43-(AboveHWM!BN43+Tier1!BN43+Existing!BN43)/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BN43-SuperPeak!BN43))","v":0},{"$f":"IF(OR(BO$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!BO43-(AboveHWM!BO43+Tier1!BO43+Existing!BO43)/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BO43-SuperPeak!BO43))","v":0},{"$f":"IF(OR(BP$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!BP43-(AboveHWM!BP43+Tier1!BP43+Existing!BP43)/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BP43-SuperPeak!BP43))","v":0},{"$f":"IF(OR(BQ$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!BQ43-(AboveHWM!BQ43+Tier1!BQ43+Existing!BQ43)/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BQ43-SuperPeak!BQ43))","v":0},{"$f":"IF(OR(BR$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!BR43-(AboveHWM!BR43+Tier1!BR43+Existing!BR43)/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BR43-SuperPeak!BR43))","v":0},{"$f":"IF(OR(BS$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!BS43-(AboveHWM!BS43+Tier1!BS43+Existing!BS43)/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BS43-SuperPeak!BS43))","v":0},{"$f":"IF(OR(BT$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!BT43-(AboveHWM!BT43+Tier1!BT43+Existing!BT43)/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BT43-SuperPeak!BT43))","v":0},{"$f":"IF(OR(BU$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!BU43-(AboveHWM!BU43+Tier1!BU43+Existing!BU43)/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BU43-SuperPeak!BU43))","v":0},{"$f":"IF(OR(BV$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!BV43-(AboveHWM!BV43+Tier1!BV43+Existing!BV43)/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BV43-SuperPeak!BV43))","v":0},{"$f":"IF(OR(BW$3=\"LLH\",VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D43*1000*MAX(0,CSP!BW43-(AboveHWM!BW43+Tier1!BW43+Existing!BW43)/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BW43-SuperPeak!BW43))","v":0}]
[null,10136,"Douglas Electric Cooperative",{"$f":"IF(OR(D$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!D52-(AboveHWM!D52+Tier1!D52+Existing!D52)/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)-CDQ!D52-SuperPeak!D52))","v":0},{"$f":"IF(OR(E$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!E52-(AboveHWM!E52+Tier1!E52+Existing!E52)/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)-CDQ!E52-SuperPeak!E52))","v":0},{"$f":"IF(OR(F$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!F52-(AboveHWM!F52+Tier1!F52+Existing!F52)/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)-CDQ!F52-SuperPeak!F52))","v":0},{"$f":"IF(OR(G$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!G52-(AboveHWM!G52+Tier1!G52+Existing!G52)/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)-CDQ!G52-SuperPeak!G52))","v":0},{"$f":"IF(OR(H$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!H52-(AboveHWM!H52+Tier1!H52+Existing!H52)/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)-CDQ!H52-SuperPeak!H52))","v":0},{"$f":"IF(OR(I$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!I52-(AboveHWM!I52+Tier1!I52+Existing!I52)/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)-CDQ!I52-SuperPeak!I52))","v":0},{"$f":"IF(OR(J$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!J52-(AboveHWM!J52+Tier1!J52+Existing!J52)/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)-CDQ!J52-SuperPeak!J52))","v":0},{"$f":"IF(OR(K$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!K52-(AboveHWM!K52+Tier1!K52+Existing!K52)/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)-CDQ!K52-SuperPeak!K52))","v":0},{"$f":"IF(OR(L$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!L52-(AboveHWM!L52+Tier1!L52+Existing!L52)/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)-CDQ!L52-SuperPeak!L52))","v":0},{"$f":"IF(OR(M$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!M52-(AboveHWM!M52+Tier1!M52+Existing!M52)/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)-CDQ!M52-SuperPeak!M52))","v":0},{"$f":"IF(OR(N$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!N52-(AboveHWM!N52+Tier1!N52+Existing!N52)/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)-CDQ!N52-SuperPeak!N52))","v":0},{"$f":"IF(OR(O$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!O52-(AboveHWM!O52+Tier1!O52+Existing!O52)/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)-CDQ!O52-SuperPeak!O52))","v":0},{"$f":"IF(OR(P$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!P52-(AboveHWM!P52+Tier1!P52+Existing!P52)/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)-CDQ!P52-SuperPeak!P52))","v":0},{"$f":"IF(OR(Q$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!Q52-(AboveHWM!Q52+Tier1!Q52+Existing!Q52)/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Q52-SuperPeak!Q52))","v":0},{"$f":"IF(OR(R$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!R52-(AboveHWM!R52+Tier1!R52+Existing!R52)/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)-CDQ!R52-SuperPeak!R52))","v":0},{"$f":"IF(OR(S$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!S52-(AboveHWM!S52+Tier1!S52+Existing!S52)/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)-CDQ!S52-SuperPeak!S52))","v":0},{"$f":"IF(OR(T$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!T52-(AboveHWM!T52+Tier1!T52+Existing!T52)/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)-CDQ!T52-SuperPeak!T52))","v":0},{"$f":"IF(OR(U$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!U52-(AboveHWM!U52+Tier1!U52+Existing!U52)/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)-CDQ!U52-SuperPeak!U52))","v":0},{"$f":"IF(OR(V$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!V52-(AboveHWM!V52+Tier1!V52+Existing!V52)/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)-CDQ!V52-SuperPeak!V52))","v":0},{"$f":"IF(OR(W$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!W52-(AboveHWM!W52+Tier1!W52+Existing!W52)/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)-CDQ!W52-SuperPeak!W52))","v":0},{"$f":"IF(OR(X$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!X52-(AboveHWM!X52+Tier1!X52+Existing!X52)/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)-CDQ!X52-SuperPeak!X52))","v":0},{"$f":"IF(OR(Y$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!Y52-(AboveHWM!Y52+Tier1!Y52+Existing!Y52)/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Y52-SuperPeak!Y52))","v":0},{"$f":"IF(OR(Z$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!Z52-(AboveHWM!Z52+Tier1!Z52+Existing!Z52)/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Z52-SuperPeak!Z52))","v":0},{"$f":"IF(OR(AA$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!AA52-(AboveHWM!AA52+Tier1!AA52+Existing!AA52)/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AA52-SuperPeak!AA52))","v":0},{"$f":"IF(OR(AB$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!AB52-(AboveHWM!AB52+Tier1!AB52+Existing!AB52)/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AB52-SuperPeak!AB52))","v":0},{"$f":"IF(OR(AC$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!AC52-(AboveHWM!AC52+Tier1!AC52+Existing!AC52)/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AC52-SuperPeak!AC52))","v":0},{"$f":"IF(OR(AD$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!AD52-(AboveHWM!AD52+Tier1!AD52+Existing!AD52)/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AD52-SuperPeak!AD52))","v":0},{"$f":"IF(OR(AE$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!AE52-(AboveHWM!AE52+Tier1!AE52+Existing!AE52)/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AE52-SuperPeak!AE52))","v":0},{"$f":"IF(OR(AF$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!AF52-(AboveHWM!AF52+Tier1!AF52+Existing!AF52)/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AF52-SuperPeak!AF52))","v":0},{"$f":"IF(OR(AG$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!AG52-(AboveHWM!AG52+Tier1!AG52+Existing!AG52)/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AG52-SuperPeak!AG52))","v":0},{"$f":"IF(OR(AH$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!AH52-(AboveHWM!AH52+Tier1!AH52+Existing!AH52)/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AH52-SuperPeak!AH52))","v":0},{"$f":"IF(OR(AI$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!AI52-(AboveHWM!AI52+Tier1!AI52+Existing!AI52)/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AI52-SuperPeak!AI52))","v":0},{"$f":"IF(OR(AJ$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!AJ52-(AboveHWM!AJ52+Tier1!AJ52+Existing!AJ52)/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AJ52-SuperPeak!AJ52))","v":0},{"$f":"IF(OR(AK$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!AK52-(AboveHWM!AK52+Tier1!AK52+Existing!AK52)/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AK52-SuperPeak!AK52))","v":0},{"$f":"IF(OR(AL$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!AL52-(AboveHWM!AL52+Tier1!AL52+Existing!AL52)/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AL52-SuperPeak!AL52))","v":0},{"$f":"IF(OR(AM$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!AM52-(AboveHWM!AM52+Tier1!AM52+Existing!AM52)/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AM52-SuperPeak!AM52))","v":0},{"$f":"IF(OR(AN$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!AN52-(AboveHWM!AN52+Tier1!AN52+Existing!AN52)/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AN52-SuperPeak!AN52))","v":0},{"$f":"IF(OR(AO$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!AO52-(AboveHWM!AO52+Tier1!AO52+Existing!AO52)/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AO52-SuperPeak!AO52))","v":0},{"$f":"IF(OR(AP$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!AP52-(AboveHWM!AP52+Tier1!AP52+Existing!AP52)/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AP52-SuperPeak!AP52))","v":0},{"$f":"IF(OR(AQ$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!AQ52-(AboveHWM!AQ52+Tier1!AQ52+Existing!AQ52)/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AQ52-SuperPeak!AQ52))","v":0},{"$f":"IF(OR(AR$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!AR52-(AboveHWM!AR52+Tier1!AR52+Existing!AR52)/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AR52-SuperPeak!AR52))","v":0},{"$f":"IF(OR(AS$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!AS52-(AboveHWM!AS52+Tier1!AS52+Existing!AS52)/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AS52-SuperPeak!AS52))","v":0},{"$f":"IF(OR(AT$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!AT52-(AboveHWM!AT52+Tier1!AT52+Existing!AT52)/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AT52-SuperPeak!AT52))","v":0},{"$f":"IF(OR(AU$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!AU52-(AboveHWM!AU52+Tier1!AU52+Existing!AU52)/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AU52-SuperPeak!AU52))","v":0},{"$f":"IF(OR(AV$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!AV52-(AboveHWM!AV52+Tier1!AV52+Existing!AV52)/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AV52-SuperPeak!AV52))","v":0},{"$f":"IF(OR(AW$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!AW52-(AboveHWM!AW52+Tier1!AW52+Existing!AW52)/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AW52-SuperPeak!AW52))","v":0},{"$f":"IF(OR(AX$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!AX52-(AboveHWM!AX52+Tier1!AX52+Existing!AX52)/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AX52-SuperPeak!AX52))","v":0},{"$f":"IF(OR(AY$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!AY52-(AboveHWM!AY52+Tier1!AY52+Existing!AY52)/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AY52-SuperPeak!AY52))","v":0},{"$f":"IF(OR(AZ$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!AZ52-(AboveHWM!AZ52+Tier1!AZ52+Existing!AZ52)/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AZ52-SuperPeak!AZ52))","v":0},{"$f":"IF(OR(BA$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!BA52-(AboveHWM!BA52+Tier1!BA52+Existing!BA52)/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BA52-SuperPeak!BA52))","v":0},{"$f":"IF(OR(BB$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!BB52-(AboveHWM!BB52+Tier1!BB52+Existing!BB52)/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BB52-SuperPeak!BB52))","v":0},{"$f":"IF(OR(BC$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!BC52-(AboveHWM!BC52+Tier1!BC52+Existing!BC52)/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BC52-SuperPeak!BC52))","v":0},{"$f":"IF(OR(BD$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!BD52-(AboveHWM!BD52+Tier1!BD52+Existing!BD52)/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BD52-SuperPeak!BD52))","v":0},{"$f":"IF(OR(BE$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!BE52-(AboveHWM!BE52+Tier1!BE52+Existing!BE52)/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BE52-SuperPeak!BE52))","v":0},{"$f":"IF(OR(BF$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!BF52-(AboveHWM!BF52+Tier1!BF52+Existing!BF52)/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BF52-SuperPeak!BF52))","v":0},{"$f":"IF(OR(BG$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!BG52-(AboveHWM!BG52+Tier1!BG52+Existing!BG52)/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BG52-SuperPeak!BG52))","v":0},{"$f":"IF(OR(BH$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!BH52-(AboveHWM!BH52+Tier1!BH52+Existing!BH52)/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BH52-SuperPeak!BH52))","v":0},{"$f":"IF(OR(BI$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!BI52-(AboveHWM!BI52+Tier1!BI52+Existing!BI52)/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BI52-SuperPeak!BI52))","v":0},{"$f":"IF(OR(BJ$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!BJ52-(AboveHWM!BJ52+Tier1!BJ52+Existing!BJ52)/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BJ52-SuperPeak!BJ52))","v":0},{"$f":"IF(OR(BK$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!BK52-(AboveHWM!BK52+Tier1!BK52+Existing!BK52)/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BK52-SuperPeak!BK52))","v":0},{"$f":"IF(OR(BL$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!BL52-(AboveHWM!BL52+Tier1!BL52+Existing!BL52)/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BL52-SuperPeak!BL52))","v":0},{"$f":"IF(OR(BM$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!BM52-(AboveHWM!BM52+Tier1!BM52+Existing!BM52)/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BM52-SuperPeak!BM52))","v":0},{"$f":"IF(OR(BN$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!BN52-(AboveHWM!BN52+Tier1!BN52+Existing!BN52)/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BN52-SuperPeak!BN52))","v":0},{"$f":"IF(OR(BO$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!BO52-(AboveHWM!BO52+Tier1!BO52+Existing!BO52)/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BO52-SuperPeak!BO52))","v":0},{"$f":"IF(OR(BP$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!BP52-(AboveHWM!BP52+Tier1!BP52+Existing!BP52)/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BP52-SuperPeak!BP52))","v":0},{"$f":"IF(OR(BQ$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!BQ52-(AboveHWM!BQ52+Tier1!BQ52+Existing!BQ52)/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BQ52-SuperPeak!BQ52))","v":0},{"$f":"IF(OR(BR$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!BR52-(AboveHWM!BR52+Tier1!BR52+Existing!BR52)/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BR52-SuperPeak!BR52))","v":0},{"$f":"IF(OR(BS$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!BS52-(AboveHWM!BS52+Tier1!BS52+Existing!BS52)/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BS52-SuperPeak!BS52))","v":0},{"$f":"IF(OR(BT$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!BT52-(AboveHWM!BT52+Tier1!BT52+Existing!BT52)/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BT52-SuperPeak!BT52))","v":0},{"$f":"IF(OR(BU$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!BU52-(AboveHWM!BU52+Tier1!BU52+Existing!BU52)/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BU52-SuperPeak!BU52))","v":0},{"$f":"IF(OR(BV$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!BV52-(AboveHWM!BV52+Tier1!BV52+Existing!BV52)/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BV52-SuperPeak!BV52))","v":0},{"$f":"IF(OR(BW$3=\"LLH\",VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D52*1000*MAX(0,CSP!BW52-(AboveHWM!BW52+Tier1!BW52+Existing!BW52)/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BW52-SuperPeak!BW52))","v":0}]
[null,10174,"Farmers Elec Coop",{"$f":"IF(OR(D$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!D61-(AboveHWM!D61+Tier1!D61+Existing!D61)/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)-CDQ!D61-SuperPeak!D61))","v":365.47222222222229},{"$f":"IF(OR(E$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!E61-(AboveHWM!E61+Tier1!E61+Existing!E61)/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)-CDQ!E61-SuperPeak!E61))","v":0},{"$f":"IF(OR(F$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!F61-(AboveHWM!F61+Tier1!F61+Existing!F61)/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)-CDQ!F61-SuperPeak!F61))","v":232.2239583333332},{"$f":"IF(OR(G$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!G61-(AboveHWM!G61+Tier1!G61+Existing!G61)/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)-CDQ!G61-SuperPeak!G61))","v":0},{"$f":"IF(OR(H$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!H61-(AboveHWM!H61+Tier1!H61+Existing!H61)/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)-CDQ!H61-SuperPeak!H61))","v":438.46634615384625},{"$f":"IF(OR(I$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!I61-(AboveHWM!I61+Tier1!I61+Existing!I61)/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)-CDQ!I61-SuperPeak!I61))","v":0},{"$f":"IF(OR(J$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!J61-(AboveHWM!J61+Tier1!J61+Existing!J61)/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)-CDQ!J61-SuperPeak!J61))","v":450.44230769230779},{"$f":"IF(OR(K$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!K61-(AboveHWM!K61+Tier1!K61+Existing!K61)/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)-CDQ!K61-SuperPeak!K61))","v":0},{"$f":"IF(OR(L$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!L61-(AboveHWM!L61+Tier1!L61+Existing!L61)/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)-CDQ!L61-SuperPeak!L61))","v":316.41145833333326},{"$f":"IF(OR(M$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!M61-(AboveHWM!M61+Tier1!M61+Existing!M61)/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)-CDQ!M61-SuperPeak!M61))","v":0},{"$f":"IF(OR(N$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!N61-(AboveHWM!N61+Tier1!N61+Existing!N61)/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)-CDQ!N61-SuperPeak!N61))","v":345.14903846153857},{"$f":"IF(OR(O$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!O61-(AboveHWM!O61+Tier1!O61+Existing!O61)/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)-CDQ!O61-SuperPeak!O61))","v":0},{"$f":"IF(OR(P$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!P61-(AboveHWM!P61+Tier1!P61+Existing!P61)/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)-CDQ!P61-SuperPeak!P61))","v":312.73317307692304},{"$f":"IF(OR(Q$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!Q61-(AboveHWM!Q61+Tier1!Q61+Existing!Q61)/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Q61-SuperPeak!Q61))","v":0},{"$f":"IF(OR(R$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!R61-(AboveHWM!R61+Tier1!R61+Existing!R61)/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)-CDQ!R61-SuperPeak!R61))","v":314.05499999999995},{"$f":"IF(OR(S$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!S61-(AboveHWM!S61+Tier1!S61+Existing!S61)/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)-CDQ!S61-SuperPeak!S61))","v":0},{"$f":"IF(OR(T$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!T61-(AboveHWM!T61+Tier1!T61+Existing!T61)/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)-CDQ!T61-SuperPeak!T61))","v":348.12980769230774},{"$f":"IF(OR(U$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!U61-(AboveHWM!U61+Tier1!U61+Existing!U61)/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)-CDQ!U61-SuperPeak!U61))","v":0},{"$f":"IF(OR(V$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!V61-(AboveHWM!V61+Tier1!V61+Existing!V61)/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)-CDQ!V61-SuperPeak!V61))","v":329.50480769230774},{"$f":"IF(OR(W$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!W61-(AboveHWM!W61+Tier1!W61+Existing!W61)/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)-CDQ!W61-SuperPeak!W61))","v":0},{"$f":"IF(OR(X$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!X61-(AboveHWM!X61+Tier1!X61+Existing!X61)/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)-CDQ!X61-SuperPeak!X61))","v":309.43509615384613},{"$f":"IF(OR(Y$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!Y61-(AboveHWM!Y61+Tier1!Y61+Existing!Y61)/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Y61-SuperPeak!Y61))","v":0},{"$f":"IF(OR(Z$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!Z61-(AboveHWM!Z61+Tier1!Z61+Existing!Z61)/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Z61-SuperPeak!Z61))","v":283.15250000000003},{"$f":"IF(OR(AA$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!AA61-(AboveHWM!AA61+Tier1!AA61+Existing!AA61)/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AA61-SuperPeak!AA61))","v":0},{"$f":"IF(OR(AB$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!AB61-(AboveHWM!AB61+Tier1!AB61+Existing!AB61)/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AB61-SuperPeak!AB61))","v":370.57175925925924},{"$f":"IF(OR(AC$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!AC61-(AboveHWM!AC61+Tier1!AC61+Existing!AC61)/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AC61-SuperPeak!AC61))","v":0},{"$f":"IF(OR(AD$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!AD61-(AboveHWM!AD61+Tier1!AD61+Existing!AD61)/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AD61-SuperPeak!AD61))","v":237.33593750000003},{"$f":"IF(OR(AE$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!AE61-(AboveHWM!AE61+Tier1!AE61+Existing!AE61)/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AE61-SuperPeak!AE61))","v":0},{"$f":"IF(OR(AF$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!AF61-(AboveHWM!AF61+Tier1!AF61+Existing!AF61)/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AF61-SuperPeak!AF61))","v":443.58413461538453},{"$f":"IF(OR(AG$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!AG61-(AboveHWM!AG61+Tier1!AG61+Existing!AG61)/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AG61-SuperPeak!AG61))","v":0},{"$f":"IF(OR(AH$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!AH61-(AboveHWM!AH61+Tier1!AH61+Existing!AH61)/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AH61-SuperPeak!AH61))","v":457.11750000000001},{"$f":"IF(OR(AI$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!AI61-(AboveHWM!AI61+Tier1!AI61+Existing!AI61)/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AI61-SuperPeak!AI61))","v":0},{"$f":"IF(OR(AJ$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!AJ61-(AboveHWM!AJ61+Tier1!AJ61+Existing!AJ61)/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AJ61-SuperPeak!AJ61))","v":321.53906250000006},{"$f":"IF(OR(AK$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!AK61-(AboveHWM!AK61+Tier1!AK61+Existing!AK61)/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AK61-SuperPeak!AK61))","v":0},{"$f":"IF(OR(AL$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!AL61-(AboveHWM!AL61+Tier1!AL61+Existing!AL61)/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AL61-SuperPeak!AL61))","v":348.02083333333343},{"$f":"IF(OR(AM$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!AM61-(AboveHWM!AM61+Tier1!AM61+Existing!AM61)/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AM61-SuperPeak!AM61))","v":0},{"$f":"IF(OR(AN$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!AN61-(AboveHWM!AN61+Tier1!AN61+Existing!AN61)/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AN61-SuperPeak!AN61))","v":316.85336538461542},{"$f":"IF(OR(AO$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!AO61-(AboveHWM!AO61+Tier1!AO61+Existing!AO61)/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AO61-SuperPeak!AO61))","v":0},{"$f":"IF(OR(AP$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!AP61-(AboveHWM!AP61+Tier1!AP61+Existing!AP61)/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AP61-SuperPeak!AP61))","v":319.10249999999996},{"$f":"IF(OR(AQ$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!AQ61-(AboveHWM!AQ61+Tier1!AQ61+Existing!AQ61)/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AQ61-SuperPeak!AQ61))","v":0},{"$f":"IF(OR(AR$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!AR61-(AboveHWM!AR61+Tier1!AR61+Existing!AR61)/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AR61-SuperPeak!AR61))","v":353.13942307692315},{"$f":"IF(OR(AS$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!AS61-(AboveHWM!AS61+Tier1!AS61+Existing!AS61)/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AS61-SuperPeak!AS61))","v":0},{"$f":"IF(OR(AT$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!AT61-(AboveHWM!AT61+Tier1!AT61+Existing!AT61)/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AT61-SuperPeak!AT61))","v":334.46394230769226},{"$f":"IF(OR(AU$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!AU61-(AboveHWM!AU61+Tier1!AU61+Existing!AU61)/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AU61-SuperPeak!AU61))","v":0},{"$f":"IF(OR(AV$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!AV61-(AboveHWM!AV61+Tier1!AV61+Existing!AV61)/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AV61-SuperPeak!AV61))","v":314.38942307692309},{"$f":"IF(OR(AW$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!AW61-(AboveHWM!AW61+Tier1!AW61+Existing!AW61)/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AW61-SuperPeak!AW61))","v":0},{"$f":"IF(OR(AX$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!AX61-(AboveHWM!AX61+Tier1!AX61+Existing!AX61)/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AX61-SuperPeak!AX61))","v":287.15749999999997},{"$f":"IF(OR(AY$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!AY61-(AboveHWM!AY61+Tier1!AY61+Existing!AY61)/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AY61-SuperPeak!AY61))","v":0},{"$f":"IF(OR(AZ$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!AZ61-(AboveHWM!AZ61+Tier1!AZ61+Existing!AZ61)/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AZ61-SuperPeak!AZ61))","v":376.25961538461536},{"$f":"IF(OR(BA$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!BA61-(AboveHWM!BA61+Tier1!BA61+Existing!BA61)/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BA61-SuperPeak!BA61))","v":0},{"$f":"IF(OR(BB$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!BB61-(AboveHWM!BB61+Tier1!BB61+Existing!BB61)/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BB61-SuperPeak!BB61))","v":241.61499999999992},{"$f":"IF(OR(BC$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!BC61-(AboveHWM!BC61+Tier1!BC61+Existing!BC61)/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BC61-SuperPeak!BC61))","v":0},{"$f":"IF(OR(BD$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!BD61-(AboveHWM!BD61+Tier1!BD61+Existing!BD61)/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BD61-SuperPeak!BD61))","v":448.69951923076928},{"$f":"IF(OR(BE$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!BE61-(AboveHWM!BE61+Tier1!BE61+Existing!BE61)/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BE61-SuperPeak!BE61))","v":0},{"$f":"IF(OR(BF$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!BF61-(AboveHWM!BF61+Tier1!BF61+Existing!BF61)/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BF61-SuperPeak!BF61))","v":462.25500000000017},{"$f":"IF(OR(BG$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!BG61-(AboveHWM!BG61+Tier1!BG61+Existing!BG61)/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BG61-SuperPeak!BG61))","v":0},{"$f":"IF(OR(BH$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!BH61-(AboveHWM!BH61+Tier1!BH61+Existing!BH61)/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BH61-SuperPeak!BH61))","v":334.47750000000008},{"$f":"IF(OR(BI$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!BI61-(AboveHWM!BI61+Tier1!BI61+Existing!BI61)/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BI61-SuperPeak!BI61))","v":0},{"$f":"IF(OR(BJ$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!BJ61-(AboveHWM!BJ61+Tier1!BJ61+Existing!BJ61)/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BJ61-SuperPeak!BJ61))","v":353.16435185185179},{"$f":"IF(OR(BK$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!BK61-(AboveHWM!BK61+Tier1!BK61+Existing!BK61)/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BK61-SuperPeak!BK61))","v":0},{"$f":"IF(OR(BL$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!BL61-(AboveHWM!BL61+Tier1!BL61+Existing!BL61)/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BL61-SuperPeak!BL61))","v":322.81749999999988},{"$f":"IF(OR(BM$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!BM61-(AboveHWM!BM61+Tier1!BM61+Existing!BM61)/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BM61-SuperPeak!BM61))","v":0},{"$f":"IF(OR(BN$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!BN61-(AboveHWM!BN61+Tier1!BN61+Existing!BN61)/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BN61-SuperPeak!BN61))","v":324.15865384615381},{"$f":"IF(OR(BO$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!BO61-(AboveHWM!BO61+Tier1!BO61+Existing!BO61)/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BO61-SuperPeak!BO61))","v":0},{"$f":"IF(OR(BP$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!BP61-(AboveHWM!BP61+Tier1!BP61+Existing!BP61)/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BP61-SuperPeak!BP61))","v":357.14663461538464},{"$f":"IF(OR(BQ$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!BQ61-(AboveHWM!BQ61+Tier1!BQ61+Existing!BQ61)/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BQ61-SuperPeak!BQ61))","v":0},{"$f":"IF(OR(BR$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!BR61-(AboveHWM!BR61+Tier1!BR61+Existing!BR61)/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BR61-SuperPeak!BR61))","v":338.3250000000001},{"$f":"IF(OR(BS$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!BS61-(AboveHWM!BS61+Tier1!BS61+Existing!BS61)/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BS61-SuperPeak!BS61))","v":0},{"$f":"IF(OR(BT$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!BT61-(AboveHWM!BT61+Tier1!BT61+Existing!BT61)/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BT61-SuperPeak!BT61))","v":319.35416666666674},{"$f":"IF(OR(BU$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!BU61-(AboveHWM!BU61+Tier1!BU61+Existing!BU61)/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BU61-SuperPeak!BU61))","v":0},{"$f":"IF(OR(BV$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!BV61-(AboveHWM!BV61+Tier1!BV61+Existing!BV61)/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BV61-SuperPeak!BV61))","v":292.16249999999997},{"$f":"IF(OR(BW$3=\"LLH\",VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D61*1000*MAX(0,CSP!BW61-(AboveHWM!BW61+Tier1!BW61+Existing!BW61)/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BW61-SuperPeak!BW61))","v":0}]
[null,10203,"Idaho County L & P",{"$f":"IF(OR(D$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!D70-(AboveHWM!D70+Tier1!D70+Existing!D70)/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)-CDQ!D70-SuperPeak!D70))","v":3292.49537037037},{"$f":"IF(OR(E$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!E70-(AboveHWM!E70+Tier1!E70+Existing!E70)/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)-CDQ!E70-SuperPeak!E70))","v":0},{"$f":"IF(OR(F$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!F70-(AboveHWM!F70+Tier1!F70+Existing!F70)/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)-CDQ!F70-SuperPeak!F70))","v":3314.4687500000023},{"$f":"IF(OR(G$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!G70-(AboveHWM!G70+Tier1!G70+Existing!G70)/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)-CDQ!G70-SuperPeak!G70))","v":0},{"$f":"IF(OR(H$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!H70-(AboveHWM!H70+Tier1!H70+Existing!H70)/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)-CDQ!H70-SuperPeak!H70))","v":3402.9711538461538},{"$f":"IF(OR(I$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!I70-(AboveHWM!I70+Tier1!I70+Existing!I70)/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)-CDQ!I70-SuperPeak!I70))","v":0},{"$f":"IF(OR(J$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!J70-(AboveHWM!J70+Tier1!J70+Existing!J70)/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)-CDQ!J70-SuperPeak!J70))","v":3721.9086538461556},{"$f":"IF(OR(K$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!K70-(AboveHWM!K70+Tier1!K70+Existing!K70)/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)-CDQ!K70-SuperPeak!K70))","v":0},{"$f":"IF(OR(L$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!L70-(AboveHWM!L70+Tier1!L70+Existing!L70)/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)-CDQ!L70-SuperPeak!L70))","v":2827.3776041666674},{"$f":"IF(OR(M$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!M70-(AboveHWM!M70+Tier1!M70+Existing!M70)/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)-CDQ!M70-SuperPeak!M70))","v":0},{"$f":"IF(OR(N$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!N70-(AboveHWM!N70+Tier1!N70+Existing!N70)/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)-CDQ!N70-SuperPeak!N70))","v":4450.735576923079},{"$f":"IF(OR(O$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!O70-(AboveHWM!O70+Tier1!O70+Existing!O70)/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)-CDQ!O70-SuperPeak!O70))","v":0},{"$f":"IF(OR(P$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!P70-(AboveHWM!P70+Tier1!P70+Existing!P70)/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)-CDQ!P70-SuperPeak!P70))","v":3391.2259615384614},{"$f":"IF(OR(Q$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!Q70-(AboveHWM!Q70+Tier1!Q70+Existing!Q70)/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Q70-SuperPeak!Q70))","v":0},{"$f":"IF(OR(R$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!R70-(AboveHWM!R70+Tier1!R70+Existing!R70)/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)-CDQ!R70-SuperPeak!R70))","v":1843.8800000000008},{"$f":"IF(OR(S$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!S70-(AboveHWM!S70+Tier1!S70+Existing!S70)/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)-CDQ!S70-SuperPeak!S70))","v":0},{"$f":"IF(OR(T$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!T70-(AboveHWM!T70+Tier1!T70+Existing!T70)/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)-CDQ!T70-SuperPeak!T70))","v":2740.3125},{"$f":"IF(OR(U$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!U70-(AboveHWM!U70+Tier1!U70+Existing!U70)/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)-CDQ!U70-SuperPeak!U70))","v":0},{"$f":"IF(OR(V$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!V70-(AboveHWM!V70+Tier1!V70+Existing!V70)/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)-CDQ!V70-SuperPeak!V70))","v":2394.2668269230758},{"$f":"IF(OR(W$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!W70-(AboveHWM!W70+Tier1!W70+Existing!W70)/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)-CDQ!W70-SuperPeak!W70))","v":0},{"$f":"IF(OR(X$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!X70-(AboveHWM!X70+Tier1!X70+Existing!X70)/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)-CDQ!X70-SuperPeak!X70))","v":2448.0673076923072},{"$f":"IF(OR(Y$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!Y70-(AboveHWM!Y70+Tier1!Y70+Existing!Y70)/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Y70-SuperPeak!Y70))","v":0},{"$f":"IF(OR(Z$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!Z70-(AboveHWM!Z70+Tier1!Z70+Existing!Z70)/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Z70-SuperPeak!Z70))","v":2638.2499999999995},{"$f":"IF(OR(AA$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!AA70-(AboveHWM!AA70+Tier1!AA70+Existing!AA70)/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AA70-SuperPeak!AA70))","v":0},{"$f":"IF(OR(AB$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!AB70-(AboveHWM!AB70+Tier1!AB70+Existing!AB70)/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AB70-SuperPeak!AB70))","v":3539.5532407407413},{"$f":"IF(OR(AC$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!AC70-(AboveHWM!AC70+Tier1!AC70+Existing!AC70)/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AC70-SuperPeak!AC70))","v":0},{"$f":"IF(OR(AD$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!AD70-(AboveHWM!AD70+Tier1!AD70+Existing!AD70)/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AD70-SuperPeak!AD70))","v":3565.0416666666665},{"$f":"IF(OR(AE$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!AE70-(AboveHWM!AE70+Tier1!AE70+Existing!AE70)/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AE70-SuperPeak!AE70))","v":0},{"$f":"IF(OR(AF$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!AF70-(AboveHWM!AF70+Tier1!AF70+Existing!AF70)/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AF70-SuperPeak!AF70))","v":3649.6634615384605},{"$f":"IF(OR(AG$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!AG70-(AboveHWM!AG70+Tier1!AG70+Existing!AG70)/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AG70-SuperPeak!AG70))","v":0},{"$f":"IF(OR(AH$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!AH70-(AboveHWM!AH70+Tier1!AH70+Existing!AH70)/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AH70-SuperPeak!AH70))","v":4036.2625000000012},{"$f":"IF(OR(AI$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!AI70-(AboveHWM!AI70+Tier1!AI70+Existing!AI70)/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AI70-SuperPeak!AI70))","v":0},{"$f":"IF(OR(AJ$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!AJ70-(AboveHWM!AJ70+Tier1!AJ70+Existing!AJ70)/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AJ70-SuperPeak!AJ70))","v":3069.151041666667},{"$f":"IF(OR(AK$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!AK70-(AboveHWM!AK70+Tier1!AK70+Existing!AK70)/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AK70-SuperPeak!AK70))","v":0},{"$f":"IF(OR(AL$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!AL70-(AboveHWM!AL70+Tier1!AL70+Existing!AL70)/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AL70-SuperPeak!AL70))","v":4638.0879629629608},{"$f":"IF(OR(AM$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!AM70-(AboveHWM!AM70+Tier1!AM70+Existing!AM70)/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AM70-SuperPeak!AM70))","v":0},{"$f":"IF(OR(AN$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!AN70-(AboveHWM!AN70+Tier1!AN70+Existing!AN70)/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AN70-SuperPeak!AN70))","v":3501.7475961538466},{"$f":"IF(OR(AO$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!AO70-(AboveHWM!AO70+Tier1!AO70+Existing!AO70)/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AO70-SuperPeak!AO70))","v":0},{"$f":"IF(OR(AP$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!AP70-(AboveHWM!AP70+Tier1!AP70+Existing!AP70)/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AP70-SuperPeak!AP70))","v":1952.1650000000004},{"$f":"IF(OR(AQ$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!AQ70-(AboveHWM!AQ70+Tier1!AQ70+Existing!AQ70)/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AQ70-SuperPeak!AQ70))","v":0},{"$f":"IF(OR(AR$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!AR70-(AboveHWM!AR70+Tier1!AR70+Existing!AR70)/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AR70-SuperPeak!AR70))","v":2844.875},{"$f":"IF(OR(AS$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!AS70-(AboveHWM!AS70+Tier1!AS70+Existing!AS70)/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AS70-SuperPeak!AS70))","v":0},{"$f":"IF(OR(AT$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!AT70-(AboveHWM!AT70+Tier1!AT70+Existing!AT70)/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AT70-SuperPeak!AT70))","v":2497.9110576923072},{"$f":"IF(OR(AU$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!AU70-(AboveHWM!AU70+Tier1!AU70+Existing!AU70)/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AU70-SuperPeak!AU70))","v":0},{"$f":"IF(OR(AV$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!AV70-(AboveHWM!AV70+Tier1!AV70+Existing!AV70)/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AV70-SuperPeak!AV70))","v":2551.1778846153852},{"$f":"IF(OR(AW$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!AW70-(AboveHWM!AW70+Tier1!AW70+Existing!AW70)/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AW70-SuperPeak!AW70))","v":0},{"$f":"IF(OR(AX$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!AX70-(AboveHWM!AX70+Tier1!AX70+Existing!AX70)/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AX70-SuperPeak!AX70))","v":2742.8275000000003},{"$f":"IF(OR(AY$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!AY70-(AboveHWM!AY70+Tier1!AY70+Existing!AY70)/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AY70-SuperPeak!AY70))","v":0},{"$f":"IF(OR(AZ$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!AZ70-(AboveHWM!AZ70+Tier1!AZ70+Existing!AZ70)/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AZ70-SuperPeak!AZ70))","v":3788.8485576923085},{"$f":"IF(OR(BA$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!BA70-(AboveHWM!BA70+Tier1!BA70+Existing!BA70)/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BA70-SuperPeak!BA70))","v":0},{"$f":"IF(OR(BB$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!BB70-(AboveHWM!BB70+Tier1!BB70+Existing!BB70)/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BB70-SuperPeak!BB70))","v":3734.4549999999995},{"$f":"IF(OR(BC$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!BC70-(AboveHWM!BC70+Tier1!BC70+Existing!BC70)/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BC70-SuperPeak!BC70))","v":0},{"$f":"IF(OR(BD$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!BD70-(AboveHWM!BD70+Tier1!BD70+Existing!BD70)/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BD70-SuperPeak!BD70))","v":3870.0624999999991},{"$f":"IF(OR(BE$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!BE70-(AboveHWM!BE70+Tier1!BE70+Existing!BE70)/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BE70-SuperPeak!BE70))","v":0},{"$f":"IF(OR(BF$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!BF70-(AboveHWM!BF70+Tier1!BF70+Existing!BF70)/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BF70-SuperPeak!BF70))","v":4259.5149999999985},{"$f":"IF(OR(BG$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!BG70-(AboveHWM!BG70+Tier1!BG70+Existing!BG70)/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BG70-SuperPeak!BG70))","v":0},{"$f":"IF(OR(BH$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!BH70-(AboveHWM!BH70+Tier1!BH70+Existing!BH70)/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BH70-SuperPeak!BH70))","v":3339.2600000000016},{"$f":"IF(OR(BI$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!BI70-(AboveHWM!BI70+Tier1!BI70+Existing!BI70)/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BI70-SuperPeak!BI70))","v":0},{"$f":"IF(OR(BJ$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!BJ70-(AboveHWM!BJ70+Tier1!BJ70+Existing!BJ70)/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BJ70-SuperPeak!BJ70))","v":4856.5856481481469},{"$f":"IF(OR(BK$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!BK70-(AboveHWM!BK70+Tier1!BK70+Existing!BK70)/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BK70-SuperPeak!BK70))","v":0},{"$f":"IF(OR(BL$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!BL70-(AboveHWM!BL70+Tier1!BL70+Existing!BL70)/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BL70-SuperPeak!BL70))","v":3640.5099999999993},{"$f":"IF(OR(BM$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!BM70-(AboveHWM!BM70+Tier1!BM70+Existing!BM70)/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BM70-SuperPeak!BM70))","v":0},{"$f":"IF(OR(BN$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!BN70-(AboveHWM!BN70+Tier1!BN70+Existing!BN70)/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BN70-SuperPeak!BN70))","v":2030.9519230769238},{"$f":"IF(OR(BO$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!BO70-(AboveHWM!BO70+Tier1!BO70+Existing!BO70)/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BO70-SuperPeak!BO70))","v":0},{"$f":"IF(OR(BP$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!BP70-(AboveHWM!BP70+Tier1!BP70+Existing!BP70)/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BP70-SuperPeak!BP70))","v":2944.2427884615377},{"$f":"IF(OR(BQ$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!BQ70-(AboveHWM!BQ70+Tier1!BQ70+Existing!BQ70)/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BQ70-SuperPeak!BQ70))","v":0},{"$f":"IF(OR(BR$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!BR70-(AboveHWM!BR70+Tier1!BR70+Existing!BR70)/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BR70-SuperPeak!BR70))","v":2606.9575000000009},{"$f":"IF(OR(BS$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!BS70-(AboveHWM!BS70+Tier1!BS70+Existing!BS70)/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BS70-SuperPeak!BS70))","v":0},{"$f":"IF(OR(BT$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!BT70-(AboveHWM!BT70+Tier1!BT70+Existing!BT70)/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BT70-SuperPeak!BT70))","v":2636.5277777777792},{"$f":"IF(OR(BU$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!BU70-(AboveHWM!BU70+Tier1!BU70+Existing!BU70)/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BU70-SuperPeak!BU70))","v":0},{"$f":"IF(OR(BV$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!BV70-(AboveHWM!BV70+Tier1!BV70+Existing!BV70)/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BV70-SuperPeak!BV70))","v":2838.8825000000002},{"$f":"IF(OR(BW$3=\"LLH\",VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D70*1000*MAX(0,CSP!BW70-(AboveHWM!BW70+Tier1!BW70+Existing!BW70)/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BW70-SuperPeak!BW70))","v":0}]
[null,10204,"Idaho Falls Power",{"$f":"IF(OR(D$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!D71-(AboveHWM!D71+Tier1!D71+Existing!D71)/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)-CDQ!D71-SuperPeak!D71))","v":0},{"$f":"IF(OR(E$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!E71-(AboveHWM!E71+Tier1!E71+Existing!E71)/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)-CDQ!E71-SuperPeak!E71))","v":0},{"$f":"IF(OR(F$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!F71-(AboveHWM!F71+Tier1!F71+Existing!F71)/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)-CDQ!F71-SuperPeak!F71))","v":0},{"$f":"IF(OR(G$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!G71-(AboveHWM!G71+Tier1!G71+Existing!G71)/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)-CDQ!G71-SuperPeak!G71))","v":0},{"$f":"IF(OR(H$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!H71-(AboveHWM!H71+Tier1!H71+Existing!H71)/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)-CDQ!H71-SuperPeak!H71))","v":0},{"$f":"IF(OR(I$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!I71-(AboveHWM!I71+Tier1!I71+Existing!I71)/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)-CDQ!I71-SuperPeak!I71))","v":0},{"$f":"IF(OR(J$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!J71-(AboveHWM!J71+Tier1!J71+Existing!J71)/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)-CDQ!J71-SuperPeak!J71))","v":0},{"$f":"IF(OR(K$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!K71-(AboveHWM!K71+Tier1!K71+Existing!K71)/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)-CDQ!K71-SuperPeak!K71))","v":0},{"$f":"IF(OR(L$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!L71-(AboveHWM!L71+Tier1!L71+Existing!L71)/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)-CDQ!L71-SuperPeak!L71))","v":0},{"$f":"IF(OR(M$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!M71-(AboveHWM!M71+Tier1!M71+Existing!M71)/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)-CDQ!M71-SuperPeak!M71))","v":0},{"$f":"IF(OR(N$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!N71-(AboveHWM!N71+Tier1!N71+Existing!N71)/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)-CDQ!N71-SuperPeak!N71))","v":0},{"$f":"IF(OR(O$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!O71-(AboveHWM!O71+Tier1!O71+Existing!O71)/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)-CDQ!O71-SuperPeak!O71))","v":0},{"$f":"IF(OR(P$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!P71-(AboveHWM!P71+Tier1!P71+Existing!P71)/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)-CDQ!P71-SuperPeak!P71))","v":0},{"$f":"IF(OR(Q$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!Q71-(AboveHWM!Q71+Tier1!Q71+Existing!Q71)/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Q71-SuperPeak!Q71))","v":0},{"$f":"IF(OR(R$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!R71-(AboveHWM!R71+Tier1!R71+Existing!R71)/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)-CDQ!R71-SuperPeak!R71))","v":0},{"$f":"IF(OR(S$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!S71-(AboveHWM!S71+Tier1!S71+Existing!S71)/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)-CDQ!S71-SuperPeak!S71))","v":0},{"$f":"IF(OR(T$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!T71-(AboveHWM!T71+Tier1!T71+Existing!T71)/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)-CDQ!T71-SuperPeak!T71))","v":0},{"$f":"IF(OR(U$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!U71-(AboveHWM!U71+Tier1!U71+Existing!U71)/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)-CDQ!U71-SuperPeak!U71))","v":0},{"$f":"IF(OR(V$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!V71-(AboveHWM!V71+Tier1!V71+Existing!V71)/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)-CDQ!V71-SuperPeak!V71))","v":0},{"$f":"IF(OR(W$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!W71-(AboveHWM!W71+Tier1!W71+Existing!W71)/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)-CDQ!W71-SuperPeak!W71))","v":0},{"$f":"IF(OR(X$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!X71-(AboveHWM!X71+Tier1!X71+Existing!X71)/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)-CDQ!X71-SuperPeak!X71))","v":0},{"$f":"IF(OR(Y$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!Y71-(AboveHWM!Y71+Tier1!Y71+Existing!Y71)/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Y71-SuperPeak!Y71))","v":0},{"$f":"IF(OR(Z$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!Z71-(AboveHWM!Z71+Tier1!Z71+Existing!Z71)/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Z71-SuperPeak!Z71))","v":0},{"$f":"IF(OR(AA$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!AA71-(AboveHWM!AA71+Tier1!AA71+Existing!AA71)/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AA71-SuperPeak!AA71))","v":0},{"$f":"IF(OR(AB$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!AB71-(AboveHWM!AB71+Tier1!AB71+Existing!AB71)/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AB71-SuperPeak!AB71))","v":0},{"$f":"IF(OR(AC$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!AC71-(AboveHWM!AC71+Tier1!AC71+Existing!AC71)/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AC71-SuperPeak!AC71))","v":0},{"$f":"IF(OR(AD$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!AD71-(AboveHWM!AD71+Tier1!AD71+Existing!AD71)/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AD71-SuperPeak!AD71))","v":0},{"$f":"IF(OR(AE$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!AE71-(AboveHWM!AE71+Tier1!AE71+Existing!AE71)/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AE71-SuperPeak!AE71))","v":0},{"$f":"IF(OR(AF$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!AF71-(AboveHWM!AF71+Tier1!AF71+Existing!AF71)/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AF71-SuperPeak!AF71))","v":0},{"$f":"IF(OR(AG$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!AG71-(AboveHWM!AG71+Tier1!AG71+Existing!AG71)/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AG71-SuperPeak!AG71))","v":0},{"$f":"IF(OR(AH$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!AH71-(AboveHWM!AH71+Tier1!AH71+Existing!AH71)/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AH71-SuperPeak!AH71))","v":0},{"$f":"IF(OR(AI$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!AI71-(AboveHWM!AI71+Tier1!AI71+Existing!AI71)/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AI71-SuperPeak!AI71))","v":0},{"$f":"IF(OR(AJ$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!AJ71-(AboveHWM!AJ71+Tier1!AJ71+Existing!AJ71)/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AJ71-SuperPeak!AJ71))","v":0},{"$f":"IF(OR(AK$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!AK71-(AboveHWM!AK71+Tier1!AK71+Existing!AK71)/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AK71-SuperPeak!AK71))","v":0},{"$f":"IF(OR(AL$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!AL71-(AboveHWM!AL71+Tier1!AL71+Existing!AL71)/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AL71-SuperPeak!AL71))","v":0},{"$f":"IF(OR(AM$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!AM71-(AboveHWM!AM71+Tier1!AM71+Existing!AM71)/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AM71-SuperPeak!AM71))","v":0},{"$f":"IF(OR(AN$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!AN71-(AboveHWM!AN71+Tier1!AN71+Existing!AN71)/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AN71-SuperPeak!AN71))","v":0},{"$f":"IF(OR(AO$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!AO71-(AboveHWM!AO71+Tier1!AO71+Existing!AO71)/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AO71-SuperPeak!AO71))","v":0},{"$f":"IF(OR(AP$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!AP71-(AboveHWM!AP71+Tier1!AP71+Existing!AP71)/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AP71-SuperPeak!AP71))","v":0},{"$f":"IF(OR(AQ$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!AQ71-(AboveHWM!AQ71+Tier1!AQ71+Existing!AQ71)/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AQ71-SuperPeak!AQ71))","v":0},{"$f":"IF(OR(AR$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!AR71-(AboveHWM!AR71+Tier1!AR71+Existing!AR71)/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AR71-SuperPeak!AR71))","v":0},{"$f":"IF(OR(AS$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!AS71-(AboveHWM!AS71+Tier1!AS71+Existing!AS71)/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AS71-SuperPeak!AS71))","v":0},{"$f":"IF(OR(AT$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!AT71-(AboveHWM!AT71+Tier1!AT71+Existing!AT71)/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AT71-SuperPeak!AT71))","v":0},{"$f":"IF(OR(AU$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!AU71-(AboveHWM!AU71+Tier1!AU71+Existing!AU71)/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AU71-SuperPeak!AU71))","v":0},{"$f":"IF(OR(AV$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!AV71-(AboveHWM!AV71+Tier1!AV71+Existing!AV71)/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AV71-SuperPeak!AV71))","v":0},{"$f":"IF(OR(AW$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!AW71-(AboveHWM!AW71+Tier1!AW71+Existing!AW71)/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AW71-SuperPeak!AW71))","v":0},{"$f":"IF(OR(AX$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!AX71-(AboveHWM!AX71+Tier1!AX71+Existing!AX71)/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AX71-SuperPeak!AX71))","v":0},{"$f":"IF(OR(AY$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!AY71-(AboveHWM!AY71+Tier1!AY71+Existing!AY71)/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AY71-SuperPeak!AY71))","v":0},{"$f":"IF(OR(AZ$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!AZ71-(AboveHWM!AZ71+Tier1!AZ71+Existing!AZ71)/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AZ71-SuperPeak!AZ71))","v":0},{"$f":"IF(OR(BA$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!BA71-(AboveHWM!BA71+Tier1!BA71+Existing!BA71)/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BA71-SuperPeak!BA71))","v":0},{"$f":"IF(OR(BB$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!BB71-(AboveHWM!BB71+Tier1!BB71+Existing!BB71)/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BB71-SuperPeak!BB71))","v":0},{"$f":"IF(OR(BC$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!BC71-(AboveHWM!BC71+Tier1!BC71+Existing!BC71)/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BC71-SuperPeak!BC71))","v":0},{"$f":"IF(OR(BD$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!BD71-(AboveHWM!BD71+Tier1!BD71+Existing!BD71)/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BD71-SuperPeak!BD71))","v":0},{"$f":"IF(OR(BE$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!BE71-(AboveHWM!BE71+Tier1!BE71+Existing!BE71)/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BE71-SuperPeak!BE71))","v":0},{"$f":"IF(OR(BF$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!BF71-(AboveHWM!BF71+Tier1!BF71+Existing!BF71)/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BF71-SuperPeak!BF71))","v":0},{"$f":"IF(OR(BG$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!BG71-(AboveHWM!BG71+Tier1!BG71+Existing!BG71)/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BG71-SuperPeak!BG71))","v":0},{"$f":"IF(OR(BH$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!BH71-(AboveHWM!BH71+Tier1!BH71+Existing!BH71)/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BH71-SuperPeak!BH71))","v":0},{"$f":"IF(OR(BI$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!BI71-(AboveHWM!BI71+Tier1!BI71+Existing!BI71)/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BI71-SuperPeak!BI71))","v":0},{"$f":"IF(OR(BJ$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!BJ71-(AboveHWM!BJ71+Tier1!BJ71+Existing!BJ71)/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BJ71-SuperPeak!BJ71))","v":0},{"$f":"IF(OR(BK$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!BK71-(AboveHWM!BK71+Tier1!BK71+Existing!BK71)/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BK71-SuperPeak!BK71))","v":0},{"$f":"IF(OR(BL$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!BL71-(AboveHWM!BL71+Tier1!BL71+Existing!BL71)/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BL71-SuperPeak!BL71))","v":0},{"$f":"IF(OR(BM$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!BM71-(AboveHWM!BM71+Tier1!BM71+Existing!BM71)/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BM71-SuperPeak!BM71))","v":0},{"$f":"IF(OR(BN$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!BN71-(AboveHWM!BN71+Tier1!BN71+Existing!BN71)/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BN71-SuperPeak!BN71))","v":0},{"$f":"IF(OR(BO$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!BO71-(AboveHWM!BO71+Tier1!BO71+Existing!BO71)/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BO71-SuperPeak!BO71))","v":0},{"$f":"IF(OR(BP$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!BP71-(AboveHWM!BP71+Tier1!BP71+Existing!BP71)/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BP71-SuperPeak!BP71))","v":0},{"$f":"IF(OR(BQ$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!BQ71-(AboveHWM!BQ71+Tier1!BQ71+Existing!BQ71)/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BQ71-SuperPeak!BQ71))","v":0},{"$f":"IF(OR(BR$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!BR71-(AboveHWM!BR71+Tier1!BR71+Existing!BR71)/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BR71-SuperPeak!BR71))","v":0},{"$f":"IF(OR(BS$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!BS71-(AboveHWM!BS71+Tier1!BS71+Existing!BS71)/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BS71-SuperPeak!BS71))","v":0},{"$f":"IF(OR(BT$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!BT71-(AboveHWM!BT71+Tier1!BT71+Existing!BT71)/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BT71-SuperPeak!BT71))","v":0},{"$f":"IF(OR(BU$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!BU71-(AboveHWM!BU71+Tier1!BU71+Existing!BU71)/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BU71-SuperPeak!BU71))","v":0},{"$f":"IF(OR(BV$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!BV71-(AboveHWM!BV71+Tier1!BV71+Existing!BV71)/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BV71-SuperPeak!BV71))","v":0},{"$f":"IF(OR(BW$3=\"LLH\",VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D71*1000*MAX(0,CSP!BW71-(AboveHWM!BW71+Tier1!BW71+Existing!BW71)/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BW71-SuperPeak!BW71))","v":0}]
[null,10242,"Lost River Elec Coop",{"$f":"IF(OR(D$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!D80-(AboveHWM!D80+Tier1!D80+Existing!D80)/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)-CDQ!D80-SuperPeak!D80))","v":3462.8171296296309},{"$f":"IF(OR(E$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!E80-(AboveHWM!E80+Tier1!E80+Existing!E80)/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)-CDQ!E80-SuperPeak!E80))","v":0},{"$f":"IF(OR(F$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!F80-(AboveHWM!F80+Tier1!F80+Existing!F80)/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)-CDQ!F80-SuperPeak!F80))","v":682.23697916666777},{"$f":"IF(OR(G$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!G80-(AboveHWM!G80+Tier1!G80+Existing!G80)/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)-CDQ!G80-SuperPeak!G80))","v":0},{"$f":"IF(OR(H$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!H80-(AboveHWM!H80+Tier1!H80+Existing!H80)/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)-CDQ!H80-SuperPeak!H80))","v":1257.6057692307684},{"$f":"IF(OR(I$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!I80-(AboveHWM!I80+Tier1!I80+Existing!I80)/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)-CDQ!I80-SuperPeak!I80))","v":0},{"$f":"IF(OR(J$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!J80-(AboveHWM!J80+Tier1!J80+Existing!J80)/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)-CDQ!J80-SuperPeak!J80))","v":1388.9230769230778},{"$f":"IF(OR(K$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!K80-(AboveHWM!K80+Tier1!K80+Existing!K80)/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)-CDQ!K80-SuperPeak!K80))","v":0},{"$f":"IF(OR(L$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!L80-(AboveHWM!L80+Tier1!L80+Existing!L80)/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)-CDQ!L80-SuperPeak!L80))","v":1248.2161458333333},{"$f":"IF(OR(M$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!M80-(AboveHWM!M80+Tier1!M80+Existing!M80)/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)-CDQ!M80-SuperPeak!M80))","v":0},{"$f":"IF(OR(N$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!N80-(AboveHWM!N80+Tier1!N80+Existing!N80)/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)-CDQ!N80-SuperPeak!N80))","v":1598.822115384615},{"$f":"IF(OR(O$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!O80-(AboveHWM!O80+Tier1!O80+Existing!O80)/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)-CDQ!O80-SuperPeak!O80))","v":0},{"$f":"IF(OR(P$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!P80-(AboveHWM!P80+Tier1!P80+Existing!P80)/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)-CDQ!P80-SuperPeak!P80))","v":2184.6490384615372},{"$f":"IF(OR(Q$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!Q80-(AboveHWM!Q80+Tier1!Q80+Existing!Q80)/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Q80-SuperPeak!Q80))","v":0},{"$f":"IF(OR(R$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!R80-(AboveHWM!R80+Tier1!R80+Existing!R80)/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)-CDQ!R80-SuperPeak!R80))","v":0},{"$f":"IF(OR(S$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!S80-(AboveHWM!S80+Tier1!S80+Existing!S80)/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)-CDQ!S80-SuperPeak!S80))","v":0},{"$f":"IF(OR(T$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!T80-(AboveHWM!T80+Tier1!T80+Existing!T80)/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)-CDQ!T80-SuperPeak!T80))","v":3736.5360576923053},{"$f":"IF(OR(U$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!U80-(AboveHWM!U80+Tier1!U80+Existing!U80)/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)-CDQ!U80-SuperPeak!U80))","v":0},{"$f":"IF(OR(V$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!V80-(AboveHWM!V80+Tier1!V80+Existing!V80)/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)-CDQ!V80-SuperPeak!V80))","v":5117.346153846157},{"$f":"IF(OR(W$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!W80-(AboveHWM!W80+Tier1!W80+Existing!W80)/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)-CDQ!W80-SuperPeak!W80))","v":0},{"$f":"IF(OR(X$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!X80-(AboveHWM!X80+Tier1!X80+Existing!X80)/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)-CDQ!X80-SuperPeak!X80))","v":1323.9951923076962},{"$f":"IF(OR(Y$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!Y80-(AboveHWM!Y80+Tier1!Y80+Existing!Y80)/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Y80-SuperPeak!Y80))","v":0},{"$f":"IF(OR(Z$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!Z80-(AboveHWM!Z80+Tier1!Z80+Existing!Z80)/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Z80-SuperPeak!Z80))","v":2624.3324999999995},{"$f":"IF(OR(AA$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!AA80-(AboveHWM!AA80+Tier1!AA80+Existing!AA80)/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AA80-SuperPeak!AA80))","v":0},{"$f":"IF(OR(AB$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!AB80-(AboveHWM!AB80+Tier1!AB80+Existing!AB80)/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AB80-SuperPeak!AB80))","v":3527.541666666667},{"$f":"IF(OR(AC$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!AC80-(AboveHWM!AC80+Tier1!AC80+Existing!AC80)/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AC80-SuperPeak!AC80))","v":0},{"$f":"IF(OR(AD$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!AD80-(AboveHWM!AD80+Tier1!AD80+Existing!AD80)/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AD80-SuperPeak!AD80))","v":722.77864583333292},{"$f":"IF(OR(AE$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!AE80-(AboveHWM!AE80+Tier1!AE80+Existing!AE80)/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AE80-SuperPeak!AE80))","v":0},{"$f":"IF(OR(AF$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!AF80-(AboveHWM!AF80+Tier1!AF80+Existing!AF80)/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AF80-SuperPeak!AF80))","v":1291.5985576923092},{"$f":"IF(OR(AG$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!AG80-(AboveHWM!AG80+Tier1!AG80+Existing!AG80)/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AG80-SuperPeak!AG80))","v":0},{"$f":"IF(OR(AH$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!AH80-(AboveHWM!AH80+Tier1!AH80+Existing!AH80)/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AH80-SuperPeak!AH80))","v":1098.2375000000015},{"$f":"IF(OR(AI$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!AI80-(AboveHWM!AI80+Tier1!AI80+Existing!AI80)/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AI80-SuperPeak!AI80))","v":0},{"$f":"IF(OR(AJ$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!AJ80-(AboveHWM!AJ80+Tier1!AJ80+Existing!AJ80)/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AJ80-SuperPeak!AJ80))","v":1290.2838541666658},{"$f":"IF(OR(AK$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!AK80-(AboveHWM!AK80+Tier1!AK80+Existing!AK80)/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AK80-SuperPeak!AK80))","v":0},{"$f":"IF(OR(AL$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!AL80-(AboveHWM!AL80+Tier1!AL80+Existing!AL80)/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AL80-SuperPeak!AL80))","v":1883.3865740740744},{"$f":"IF(OR(AM$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!AM80-(AboveHWM!AM80+Tier1!AM80+Existing!AM80)/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AM80-SuperPeak!AM80))","v":0},{"$f":"IF(OR(AN$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!AN80-(AboveHWM!AN80+Tier1!AN80+Existing!AN80)/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AN80-SuperPeak!AN80))","v":2240.5048076923072},{"$f":"IF(OR(AO$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!AO80-(AboveHWM!AO80+Tier1!AO80+Existing!AO80)/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AO80-SuperPeak!AO80))","v":0},{"$f":"IF(OR(AP$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!AP80-(AboveHWM!AP80+Tier1!AP80+Existing!AP80)/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AP80-SuperPeak!AP80))","v":0},{"$f":"IF(OR(AQ$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!AQ80-(AboveHWM!AQ80+Tier1!AQ80+Existing!AQ80)/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AQ80-SuperPeak!AQ80))","v":0},{"$f":"IF(OR(AR$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!AR80-(AboveHWM!AR80+Tier1!AR80+Existing!AR80)/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AR80-SuperPeak!AR80))","v":3760.0192307692273},{"$f":"IF(OR(AS$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!AS80-(AboveHWM!AS80+Tier1!AS80+Existing!AS80)/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AS80-SuperPeak!AS80))","v":0},{"$f":"IF(OR(AT$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!AT80-(AboveHWM!AT80+Tier1!AT80+Existing!AT80)/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AT80-SuperPeak!AT80))","v":5140.139423076921},{"$f":"IF(OR(AU$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!AU80-(AboveHWM!AU80+Tier1!AU80+Existing!AU80)/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AU80-SuperPeak!AU80))","v":0},{"$f":"IF(OR(AV$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!AV80-(AboveHWM!AV80+Tier1!AV80+Existing!AV80)/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AV80-SuperPeak!AV80))","v":1332.5144230769238},{"$f":"IF(OR(AW$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!AW80-(AboveHWM!AW80+Tier1!AW80+Existing!AW80)/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AW80-SuperPeak!AW80))","v":0},{"$f":"IF(OR(AX$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!AX80-(AboveHWM!AX80+Tier1!AX80+Existing!AX80)/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AX80-SuperPeak!AX80))","v":2670.5050000000006},{"$f":"IF(OR(AY$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!AY80-(AboveHWM!AY80+Tier1!AY80+Existing!AY80)/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AY80-SuperPeak!AY80))","v":0},{"$f":"IF(OR(AZ$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!AZ80-(AboveHWM!AZ80+Tier1!AZ80+Existing!AZ80)/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AZ80-SuperPeak!AZ80))","v":3344.2836538461547},{"$f":"IF(OR(BA$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!BA80-(AboveHWM!BA80+Tier1!BA80+Existing!BA80)/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BA80-SuperPeak!BA80))","v":0},{"$f":"IF(OR(BB$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!BB80-(AboveHWM!BB80+Tier1!BB80+Existing!BB80)/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BB80-SuperPeak!BB80))","v":1026.9274999999989},{"$f":"IF(OR(BC$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!BC80-(AboveHWM!BC80+Tier1!BC80+Existing!BC80)/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BC80-SuperPeak!BC80))","v":0},{"$f":"IF(OR(BD$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!BD80-(AboveHWM!BD80+Tier1!BD80+Existing!BD80)/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BD80-SuperPeak!BD80))","v":1321.2908653846162},{"$f":"IF(OR(BE$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!BE80-(AboveHWM!BE80+Tier1!BE80+Existing!BE80)/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BE80-SuperPeak!BE80))","v":0},{"$f":"IF(OR(BF$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!BF80-(AboveHWM!BF80+Tier1!BF80+Existing!BF80)/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BF80-SuperPeak!BF80))","v":1125.0324999999996},{"$f":"IF(OR(BG$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!BG80-(AboveHWM!BG80+Tier1!BG80+Existing!BG80)/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BG80-SuperPeak!BG80))","v":0},{"$f":"IF(OR(BH$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!BH80-(AboveHWM!BH80+Tier1!BH80+Existing!BH80)/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BH80-SuperPeak!BH80))","v":1231.162499999999},{"$f":"IF(OR(BI$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!BI80-(AboveHWM!BI80+Tier1!BI80+Existing!BI80)/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BI80-SuperPeak!BI80))","v":0},{"$f":"IF(OR(BJ$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!BJ80-(AboveHWM!BJ80+Tier1!BJ80+Existing!BJ80)/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BJ80-SuperPeak!BJ80))","v":1931.0347222222219},{"$f":"IF(OR(BK$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!BK80-(AboveHWM!BK80+Tier1!BK80+Existing!BK80)/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BK80-SuperPeak!BK80))","v":0},{"$f":"IF(OR(BL$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!BL80-(AboveHWM!BL80+Tier1!BL80+Existing!BL80)/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BL80-SuperPeak!BL80))","v":2066.1275000000014},{"$f":"IF(OR(BM$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!BM80-(AboveHWM!BM80+Tier1!BM80+Existing!BM80)/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BM80-SuperPeak!BM80))","v":0},{"$f":"IF(OR(BN$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!BN80-(AboveHWM!BN80+Tier1!BN80+Existing!BN80)/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BN80-SuperPeak!BN80))","v":0},{"$f":"IF(OR(BO$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!BO80-(AboveHWM!BO80+Tier1!BO80+Existing!BO80)/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BO80-SuperPeak!BO80))","v":0},{"$f":"IF(OR(BP$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!BP80-(AboveHWM!BP80+Tier1!BP80+Existing!BP80)/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BP80-SuperPeak!BP80))","v":3781.4326923076928},{"$f":"IF(OR(BQ$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!BQ80-(AboveHWM!BQ80+Tier1!BQ80+Existing!BQ80)/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BQ80-SuperPeak!BQ80))","v":0},{"$f":"IF(OR(BR$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!BR80-(AboveHWM!BR80+Tier1!BR80+Existing!BR80)/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BR80-SuperPeak!BR80))","v":4321.0625},{"$f":"IF(OR(BS$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!BS80-(AboveHWM!BS80+Tier1!BS80+Existing!BS80)/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BS80-SuperPeak!BS80))","v":0},{"$f":"IF(OR(BT$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!BT80-(AboveHWM!BT80+Tier1!BT80+Existing!BT80)/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BT80-SuperPeak!BT80))","v":2033.0300925925906},{"$f":"IF(OR(BU$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!BU80-(AboveHWM!BU80+Tier1!BU80+Existing!BU80)/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BU80-SuperPeak!BU80))","v":0},{"$f":"IF(OR(BV$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!BV80-(AboveHWM!BV80+Tier1!BV80+Existing!BV80)/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BV80-SuperPeak!BV80))","v":2712.9225000000029},{"$f":"IF(OR(BW$3=\"LLH\",VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D80*1000*MAX(0,CSP!BW80-(AboveHWM!BW80+Tier1!BW80+Existing!BW80)/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BW80-SuperPeak!BW80))","v":0}]
[null,10278,"Northern Lights",{"$f":"IF(OR(D$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!D89-(AboveHWM!D89+Tier1!D89+Existing!D89)/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)-CDQ!D89-SuperPeak!D89))","v":0},{"$f":"IF(OR(E$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!E89-(AboveHWM!E89+Tier1!E89+Existing!E89)/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)-CDQ!E89-SuperPeak!E89))","v":0},{"$f":"IF(OR(F$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!F89-(AboveHWM!F89+Tier1!F89+Existing!F89)/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)-CDQ!F89-SuperPeak!F89))","v":0},{"$f":"IF(OR(G$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!G89-(AboveHWM!G89+Tier1!G89+Existing!G89)/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)-CDQ!G89-SuperPeak!G89))","v":0},{"$f":"IF(OR(H$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!H89-(AboveHWM!H89+Tier1!H89+Existing!H89)/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)-CDQ!H89-SuperPeak!H89))","v":0},{"$f":"IF(OR(I$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!I89-(AboveHWM!I89+Tier1!I89+Existing!I89)/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)-CDQ!I89-SuperPeak!I89))","v":0},{"$f":"IF(OR(J$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!J89-(AboveHWM!J89+Tier1!J89+Existing!J89)/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)-CDQ!J89-SuperPeak!J89))","v":0},{"$f":"IF(OR(K$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!K89-(AboveHWM!K89+Tier1!K89+Existing!K89)/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)-CDQ!K89-SuperPeak!K89))","v":0},{"$f":"IF(OR(L$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!L89-(AboveHWM!L89+Tier1!L89+Existing!L89)/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)-CDQ!L89-SuperPeak!L89))","v":0},{"$f":"IF(OR(M$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!M89-(AboveHWM!M89+Tier1!M89+Existing!M89)/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)-CDQ!M89-SuperPeak!M89))","v":0},{"$f":"IF(OR(N$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!N89-(AboveHWM!N89+Tier1!N89+Existing!N89)/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)-CDQ!N89-SuperPeak!N89))","v":0},{"$f":"IF(OR(O$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!O89-(AboveHWM!O89+Tier1!O89+Existing!O89)/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)-CDQ!O89-SuperPeak!O89))","v":0},{"$f":"IF(OR(P$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!P89-(AboveHWM!P89+Tier1!P89+Existing!P89)/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)-CDQ!P89-SuperPeak!P89))","v":0},{"$f":"IF(OR(Q$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!Q89-(AboveHWM!Q89+Tier1!Q89+Existing!Q89)/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Q89-SuperPeak!Q89))","v":0},{"$f":"IF(OR(R$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!R89-(AboveHWM!R89+Tier1!R89+Existing!R89)/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)-CDQ!R89-SuperPeak!R89))","v":0},{"$f":"IF(OR(S$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!S89-(AboveHWM!S89+Tier1!S89+Existing!S89)/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)-CDQ!S89-SuperPeak!S89))","v":0},{"$f":"IF(OR(T$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!T89-(AboveHWM!T89+Tier1!T89+Existing!T89)/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)-CDQ!T89-SuperPeak!T89))","v":0},{"$f":"IF(OR(U$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!U89-(AboveHWM!U89+Tier1!U89+Existing!U89)/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)-CDQ!U89-SuperPeak!U89))","v":0},{"$f":"IF(OR(V$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!V89-(AboveHWM!V89+Tier1!V89+Existing!V89)/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)-CDQ!V89-SuperPeak!V89))","v":0},{"$f":"IF(OR(W$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!W89-(AboveHWM!W89+Tier1!W89+Existing!W89)/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)-CDQ!W89-SuperPeak!W89))","v":0},{"$f":"IF(OR(X$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!X89-(AboveHWM!X89+Tier1!X89+Existing!X89)/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)-CDQ!X89-SuperPeak!X89))","v":0},{"$f":"IF(OR(Y$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!Y89-(AboveHWM!Y89+Tier1!Y89+Existing!Y89)/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Y89-SuperPeak!Y89))","v":0},{"$f":"IF(OR(Z$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!Z89-(AboveHWM!Z89+Tier1!Z89+Existing!Z89)/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Z89-SuperPeak!Z89))","v":0},{"$f":"IF(OR(AA$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!AA89-(AboveHWM!AA89+Tier1!AA89+Existing!AA89)/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AA89-SuperPeak!AA89))","v":0},{"$f":"IF(OR(AB$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!AB89-(AboveHWM!AB89+Tier1!AB89+Existing!AB89)/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AB89-SuperPeak!AB89))","v":0},{"$f":"IF(OR(AC$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!AC89-(AboveHWM!AC89+Tier1!AC89+Existing!AC89)/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AC89-SuperPeak!AC89))","v":0},{"$f":"IF(OR(AD$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!AD89-(AboveHWM!AD89+Tier1!AD89+Existing!AD89)/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AD89-SuperPeak!AD89))","v":0},{"$f":"IF(OR(AE$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!AE89-(AboveHWM!AE89+Tier1!AE89+Existing!AE89)/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AE89-SuperPeak!AE89))","v":0},{"$f":"IF(OR(AF$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!AF89-(AboveHWM!AF89+Tier1!AF89+Existing!AF89)/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AF89-SuperPeak!AF89))","v":0},{"$f":"IF(OR(AG$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!AG89-(AboveHWM!AG89+Tier1!AG89+Existing!AG89)/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AG89-SuperPeak!AG89))","v":0},{"$f":"IF(OR(AH$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!AH89-(AboveHWM!AH89+Tier1!AH89+Existing!AH89)/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AH89-SuperPeak!AH89))","v":0},{"$f":"IF(OR(AI$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!AI89-(AboveHWM!AI89+Tier1!AI89+Existing!AI89)/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AI89-SuperPeak!AI89))","v":0},{"$f":"IF(OR(AJ$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!AJ89-(AboveHWM!AJ89+Tier1!AJ89+Existing!AJ89)/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AJ89-SuperPeak!AJ89))","v":0},{"$f":"IF(OR(AK$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!AK89-(AboveHWM!AK89+Tier1!AK89+Existing!AK89)/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AK89-SuperPeak!AK89))","v":0},{"$f":"IF(OR(AL$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!AL89-(AboveHWM!AL89+Tier1!AL89+Existing!AL89)/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AL89-SuperPeak!AL89))","v":0},{"$f":"IF(OR(AM$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!AM89-(AboveHWM!AM89+Tier1!AM89+Existing!AM89)/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AM89-SuperPeak!AM89))","v":0},{"$f":"IF(OR(AN$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!AN89-(AboveHWM!AN89+Tier1!AN89+Existing!AN89)/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AN89-SuperPeak!AN89))","v":0},{"$f":"IF(OR(AO$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!AO89-(AboveHWM!AO89+Tier1!AO89+Existing!AO89)/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AO89-SuperPeak!AO89))","v":0},{"$f":"IF(OR(AP$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!AP89-(AboveHWM!AP89+Tier1!AP89+Existing!AP89)/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AP89-SuperPeak!AP89))","v":0},{"$f":"IF(OR(AQ$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!AQ89-(AboveHWM!AQ89+Tier1!AQ89+Existing!AQ89)/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AQ89-SuperPeak!AQ89))","v":0},{"$f":"IF(OR(AR$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!AR89-(AboveHWM!AR89+Tier1!AR89+Existing!AR89)/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AR89-SuperPeak!AR89))","v":0},{"$f":"IF(OR(AS$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!AS89-(AboveHWM!AS89+Tier1!AS89+Existing!AS89)/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AS89-SuperPeak!AS89))","v":0},{"$f":"IF(OR(AT$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!AT89-(AboveHWM!AT89+Tier1!AT89+Existing!AT89)/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AT89-SuperPeak!AT89))","v":0},{"$f":"IF(OR(AU$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!AU89-(AboveHWM!AU89+Tier1!AU89+Existing!AU89)/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AU89-SuperPeak!AU89))","v":0},{"$f":"IF(OR(AV$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!AV89-(AboveHWM!AV89+Tier1!AV89+Existing!AV89)/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AV89-SuperPeak!AV89))","v":0},{"$f":"IF(OR(AW$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!AW89-(AboveHWM!AW89+Tier1!AW89+Existing!AW89)/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AW89-SuperPeak!AW89))","v":0},{"$f":"IF(OR(AX$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!AX89-(AboveHWM!AX89+Tier1!AX89+Existing!AX89)/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AX89-SuperPeak!AX89))","v":0},{"$f":"IF(OR(AY$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!AY89-(AboveHWM!AY89+Tier1!AY89+Existing!AY89)/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AY89-SuperPeak!AY89))","v":0},{"$f":"IF(OR(AZ$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!AZ89-(AboveHWM!AZ89+Tier1!AZ89+Existing!AZ89)/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AZ89-SuperPeak!AZ89))","v":0},{"$f":"IF(OR(BA$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!BA89-(AboveHWM!BA89+Tier1!BA89+Existing!BA89)/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BA89-SuperPeak!BA89))","v":0},{"$f":"IF(OR(BB$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!BB89-(AboveHWM!BB89+Tier1!BB89+Existing!BB89)/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BB89-SuperPeak!BB89))","v":0},{"$f":"IF(OR(BC$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!BC89-(AboveHWM!BC89+Tier1!BC89+Existing!BC89)/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BC89-SuperPeak!BC89))","v":0},{"$f":"IF(OR(BD$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!BD89-(AboveHWM!BD89+Tier1!BD89+Existing!BD89)/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BD89-SuperPeak!BD89))","v":0},{"$f":"IF(OR(BE$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!BE89-(AboveHWM!BE89+Tier1!BE89+Existing!BE89)/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BE89-SuperPeak!BE89))","v":0},{"$f":"IF(OR(BF$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!BF89-(AboveHWM!BF89+Tier1!BF89+Existing!BF89)/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BF89-SuperPeak!BF89))","v":0},{"$f":"IF(OR(BG$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!BG89-(AboveHWM!BG89+Tier1!BG89+Existing!BG89)/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BG89-SuperPeak!BG89))","v":0},{"$f":"IF(OR(BH$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!BH89-(AboveHWM!BH89+Tier1!BH89+Existing!BH89)/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BH89-SuperPeak!BH89))","v":0},{"$f":"IF(OR(BI$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!BI89-(AboveHWM!BI89+Tier1!BI89+Existing!BI89)/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BI89-SuperPeak!BI89))","v":0},{"$f":"IF(OR(BJ$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!BJ89-(AboveHWM!BJ89+Tier1!BJ89+Existing!BJ89)/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BJ89-SuperPeak!BJ89))","v":0},{"$f":"IF(OR(BK$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!BK89-(AboveHWM!BK89+Tier1!BK89+Existing!BK89)/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BK89-SuperPeak!BK89))","v":0},{"$f":"IF(OR(BL$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!BL89-(AboveHWM!BL89+Tier1!BL89+Existing!BL89)/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BL89-SuperPeak!BL89))","v":0},{"$f":"IF(OR(BM$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!BM89-(AboveHWM!BM89+Tier1!BM89+Existing!BM89)/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BM89-SuperPeak!BM89))","v":0},{"$f":"IF(OR(BN$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!BN89-(AboveHWM!BN89+Tier1!BN89+Existing!BN89)/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BN89-SuperPeak!BN89))","v":0},{"$f":"IF(OR(BO$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!BO89-(AboveHWM!BO89+Tier1!BO89+Existing!BO89)/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BO89-SuperPeak!BO89))","v":0},{"$f":"IF(OR(BP$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!BP89-(AboveHWM!BP89+Tier1!BP89+Existing!BP89)/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BP89-SuperPeak!BP89))","v":0},{"$f":"IF(OR(BQ$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!BQ89-(AboveHWM!BQ89+Tier1!BQ89+Existing!BQ89)/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BQ89-SuperPeak!BQ89))","v":0},{"$f":"IF(OR(BR$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!BR89-(AboveHWM!BR89+Tier1!BR89+Existing!BR89)/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BR89-SuperPeak!BR89))","v":0},{"$f":"IF(OR(BS$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!BS89-(AboveHWM!BS89+Tier1!BS89+Existing!BS89)/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BS89-SuperPeak!BS89))","v":0},{"$f":"IF(OR(BT$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!BT89-(AboveHWM!BT89+Tier1!BT89+Existing!BT89)/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BT89-SuperPeak!BT89))","v":0},{"$f":"IF(OR(BU$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!BU89-(AboveHWM!BU89+Tier1!BU89+Existing!BU89)/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BU89-SuperPeak!BU89))","v":0},{"$f":"IF(OR(BV$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!BV89-(AboveHWM!BV89+Tier1!BV89+Existing!BV89)/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BV89-SuperPeak!BV89))","v":0},{"$f":"IF(OR(BW$3=\"LLH\",VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D89*1000*MAX(0,CSP!BW89-(AboveHWM!BW89+Tier1!BW89+Existing!BW89)/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BW89-SuperPeak!BW89))","v":0}]
[null,10306,"Pend Oreille County PUD  #1",{"$f":"IF(OR(D$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!D98-(AboveHWM!D98+Tier1!D98+Existing!D98)/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)-CDQ!D98-SuperPeak!D98))","v":0},{"$f":"IF(OR(E$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!E98-(AboveHWM!E98+Tier1!E98+Existing!E98)/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)-CDQ!E98-SuperPeak!E98))","v":0},{"$f":"IF(OR(F$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!F98-(AboveHWM!F98+Tier1!F98+Existing!F98)/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)-CDQ!F98-SuperPeak!F98))","v":0},{"$f":"IF(OR(G$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!G98-(AboveHWM!G98+Tier1!G98+Existing!G98)/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)-CDQ!G98-SuperPeak!G98))","v":0},{"$f":"IF(OR(H$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!H98-(AboveHWM!H98+Tier1!H98+Existing!H98)/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)-CDQ!H98-SuperPeak!H98))","v":0},{"$f":"IF(OR(I$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!I98-(AboveHWM!I98+Tier1!I98+Existing!I98)/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)-CDQ!I98-SuperPeak!I98))","v":0},{"$f":"IF(OR(J$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!J98-(AboveHWM!J98+Tier1!J98+Existing!J98)/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)-CDQ!J98-SuperPeak!J98))","v":0},{"$f":"IF(OR(K$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!K98-(AboveHWM!K98+Tier1!K98+Existing!K98)/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)-CDQ!K98-SuperPeak!K98))","v":0},{"$f":"IF(OR(L$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!L98-(AboveHWM!L98+Tier1!L98+Existing!L98)/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)-CDQ!L98-SuperPeak!L98))","v":0},{"$f":"IF(OR(M$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!M98-(AboveHWM!M98+Tier1!M98+Existing!M98)/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)-CDQ!M98-SuperPeak!M98))","v":0},{"$f":"IF(OR(N$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!N98-(AboveHWM!N98+Tier1!N98+Existing!N98)/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)-CDQ!N98-SuperPeak!N98))","v":0},{"$f":"IF(OR(O$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!O98-(AboveHWM!O98+Tier1!O98+Existing!O98)/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)-CDQ!O98-SuperPeak!O98))","v":0},{"$f":"IF(OR(P$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!P98-(AboveHWM!P98+Tier1!P98+Existing!P98)/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)-CDQ!P98-SuperPeak!P98))","v":0},{"$f":"IF(OR(Q$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!Q98-(AboveHWM!Q98+Tier1!Q98+Existing!Q98)/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Q98-SuperPeak!Q98))","v":0},{"$f":"IF(OR(R$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!R98-(AboveHWM!R98+Tier1!R98+Existing!R98)/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)-CDQ!R98-SuperPeak!R98))","v":0},{"$f":"IF(OR(S$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!S98-(AboveHWM!S98+Tier1!S98+Existing!S98)/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)-CDQ!S98-SuperPeak!S98))","v":0},{"$f":"IF(OR(T$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!T98-(AboveHWM!T98+Tier1!T98+Existing!T98)/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)-CDQ!T98-SuperPeak!T98))","v":0},{"$f":"IF(OR(U$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!U98-(AboveHWM!U98+Tier1!U98+Existing!U98)/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)-CDQ!U98-SuperPeak!U98))","v":0},{"$f":"IF(OR(V$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!V98-(AboveHWM!V98+Tier1!V98+Existing!V98)/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)-CDQ!V98-SuperPeak!V98))","v":0},{"$f":"IF(OR(W$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!W98-(AboveHWM!W98+Tier1!W98+Existing!W98)/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)-CDQ!W98-SuperPeak!W98))","v":0},{"$f":"IF(OR(X$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!X98-(AboveHWM!X98+Tier1!X98+Existing!X98)/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)-CDQ!X98-SuperPeak!X98))","v":0},{"$f":"IF(OR(Y$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!Y98-(AboveHWM!Y98+Tier1!Y98+Existing!Y98)/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Y98-SuperPeak!Y98))","v":0},{"$f":"IF(OR(Z$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!Z98-(AboveHWM!Z98+Tier1!Z98+Existing!Z98)/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Z98-SuperPeak!Z98))","v":0},{"$f":"IF(OR(AA$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!AA98-(AboveHWM!AA98+Tier1!AA98+Existing!AA98)/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AA98-SuperPeak!AA98))","v":0},{"$f":"IF(OR(AB$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!AB98-(AboveHWM!AB98+Tier1!AB98+Existing!AB98)/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AB98-SuperPeak!AB98))","v":0},{"$f":"IF(OR(AC$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!AC98-(AboveHWM!AC98+Tier1!AC98+Existing!AC98)/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AC98-SuperPeak!AC98))","v":0},{"$f":"IF(OR(AD$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!AD98-(AboveHWM!AD98+Tier1!AD98+Existing!AD98)/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AD98-SuperPeak!AD98))","v":0},{"$f":"IF(OR(AE$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!AE98-(AboveHWM!AE98+Tier1!AE98+Existing!AE98)/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AE98-SuperPeak!AE98))","v":0},{"$f":"IF(OR(AF$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!AF98-(AboveHWM!AF98+Tier1!AF98+Existing!AF98)/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AF98-SuperPeak!AF98))","v":0},{"$f":"IF(OR(AG$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!AG98-(AboveHWM!AG98+Tier1!AG98+Existing!AG98)/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AG98-SuperPeak!AG98))","v":0},{"$f":"IF(OR(AH$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!AH98-(AboveHWM!AH98+Tier1!AH98+Existing!AH98)/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AH98-SuperPeak!AH98))","v":0},{"$f":"IF(OR(AI$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!AI98-(AboveHWM!AI98+Tier1!AI98+Existing!AI98)/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AI98-SuperPeak!AI98))","v":0},{"$f":"IF(OR(AJ$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!AJ98-(AboveHWM!AJ98+Tier1!AJ98+Existing!AJ98)/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AJ98-SuperPeak!AJ98))","v":0},{"$f":"IF(OR(AK$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!AK98-(AboveHWM!AK98+Tier1!AK98+Existing!AK98)/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AK98-SuperPeak!AK98))","v":0},{"$f":"IF(OR(AL$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!AL98-(AboveHWM!AL98+Tier1!AL98+Existing!AL98)/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AL98-SuperPeak!AL98))","v":0},{"$f":"IF(OR(AM$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!AM98-(AboveHWM!AM98+Tier1!AM98+Existing!AM98)/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AM98-SuperPeak!AM98))","v":0},{"$f":"IF(OR(AN$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!AN98-(AboveHWM!AN98+Tier1!AN98+Existing!AN98)/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AN98-SuperPeak!AN98))","v":0},{"$f":"IF(OR(AO$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!AO98-(AboveHWM!AO98+Tier1!AO98+Existing!AO98)/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AO98-SuperPeak!AO98))","v":0},{"$f":"IF(OR(AP$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!AP98-(AboveHWM!AP98+Tier1!AP98+Existing!AP98)/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AP98-SuperPeak!AP98))","v":0},{"$f":"IF(OR(AQ$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!AQ98-(AboveHWM!AQ98+Tier1!AQ98+Existing!AQ98)/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AQ98-SuperPeak!AQ98))","v":0},{"$f":"IF(OR(AR$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!AR98-(AboveHWM!AR98+Tier1!AR98+Existing!AR98)/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AR98-SuperPeak!AR98))","v":0},{"$f":"IF(OR(AS$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!AS98-(AboveHWM!AS98+Tier1!AS98+Existing!AS98)/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AS98-SuperPeak!AS98))","v":0},{"$f":"IF(OR(AT$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!AT98-(AboveHWM!AT98+Tier1!AT98+Existing!AT98)/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AT98-SuperPeak!AT98))","v":0},{"$f":"IF(OR(AU$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!AU98-(AboveHWM!AU98+Tier1!AU98+Existing!AU98)/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AU98-SuperPeak!AU98))","v":0},{"$f":"IF(OR(AV$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!AV98-(AboveHWM!AV98+Tier1!AV98+Existing!AV98)/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AV98-SuperPeak!AV98))","v":0},{"$f":"IF(OR(AW$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!AW98-(AboveHWM!AW98+Tier1!AW98+Existing!AW98)/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AW98-SuperPeak!AW98))","v":0},{"$f":"IF(OR(AX$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!AX98-(AboveHWM!AX98+Tier1!AX98+Existing!AX98)/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AX98-SuperPeak!AX98))","v":0},{"$f":"IF(OR(AY$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!AY98-(AboveHWM!AY98+Tier1!AY98+Existing!AY98)/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AY98-SuperPeak!AY98))","v":0},{"$f":"IF(OR(AZ$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!AZ98-(AboveHWM!AZ98+Tier1!AZ98+Existing!AZ98)/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AZ98-SuperPeak!AZ98))","v":0},{"$f":"IF(OR(BA$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!BA98-(AboveHWM!BA98+Tier1!BA98+Existing!BA98)/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BA98-SuperPeak!BA98))","v":0},{"$f":"IF(OR(BB$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!BB98-(AboveHWM!BB98+Tier1!BB98+Existing!BB98)/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BB98-SuperPeak!BB98))","v":0},{"$f":"IF(OR(BC$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!BC98-(AboveHWM!BC98+Tier1!BC98+Existing!BC98)/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BC98-SuperPeak!BC98))","v":0},{"$f":"IF(OR(BD$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!BD98-(AboveHWM!BD98+Tier1!BD98+Existing!BD98)/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BD98-SuperPeak!BD98))","v":0},{"$f":"IF(OR(BE$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!BE98-(AboveHWM!BE98+Tier1!BE98+Existing!BE98)/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BE98-SuperPeak!BE98))","v":0},{"$f":"IF(OR(BF$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!BF98-(AboveHWM!BF98+Tier1!BF98+Existing!BF98)/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BF98-SuperPeak!BF98))","v":0},{"$f":"IF(OR(BG$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!BG98-(AboveHWM!BG98+Tier1!BG98+Existing!BG98)/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BG98-SuperPeak!BG98))","v":0},{"$f":"IF(OR(BH$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!BH98-(AboveHWM!BH98+Tier1!BH98+Existing!BH98)/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BH98-SuperPeak!BH98))","v":0},{"$f":"IF(OR(BI$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!BI98-(AboveHWM!BI98+Tier1!BI98+Existing!BI98)/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BI98-SuperPeak!BI98))","v":0},{"$f":"IF(OR(BJ$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!BJ98-(AboveHWM!BJ98+Tier1!BJ98+Existing!BJ98)/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BJ98-SuperPeak!BJ98))","v":0},{"$f":"IF(OR(BK$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!BK98-(AboveHWM!BK98+Tier1!BK98+Existing!BK98)/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BK98-SuperPeak!BK98))","v":0},{"$f":"IF(OR(BL$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!BL98-(AboveHWM!BL98+Tier1!BL98+Existing!BL98)/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BL98-SuperPeak!BL98))","v":0},{"$f":"IF(OR(BM$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!BM98-(AboveHWM!BM98+Tier1!BM98+Existing!BM98)/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BM98-SuperPeak!BM98))","v":0},{"$f":"IF(OR(BN$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!BN98-(AboveHWM!BN98+Tier1!BN98+Existing!BN98)/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BN98-SuperPeak!BN98))","v":0},{"$f":"IF(OR(BO$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!BO98-(AboveHWM!BO98+Tier1!BO98+Existing!BO98)/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BO98-SuperPeak!BO98))","v":0},{"$f":"IF(OR(BP$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!BP98-(AboveHWM!BP98+Tier1!BP98+Existing!BP98)/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BP98-SuperPeak!BP98))","v":0},{"$f":"IF(OR(BQ$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!BQ98-(AboveHWM!BQ98+Tier1!BQ98+Existing!BQ98)/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BQ98-SuperPeak!BQ98))","v":0},{"$f":"IF(OR(BR$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!BR98-(AboveHWM!BR98+Tier1!BR98+Existing!BR98)/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BR98-SuperPeak!BR98))","v":0},{"$f":"IF(OR(BS$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!BS98-(AboveHWM!BS98+Tier1!BS98+Existing!BS98)/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BS98-SuperPeak!BS98))","v":0},{"$f":"IF(OR(BT$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!BT98-(AboveHWM!BT98+Tier1!BT98+Existing!BT98)/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BT98-SuperPeak!BT98))","v":0},{"$f":"IF(OR(BU$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!BU98-(AboveHWM!BU98+Tier1!BU98+Existing!BU98)/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BU98-SuperPeak!BU98))","v":0},{"$f":"IF(OR(BV$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!BV98-(AboveHWM!BV98+Tier1!BV98+Existing!BV98)/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BV98-SuperPeak!BV98))","v":0},{"$f":"IF(OR(BW$3=\"LLH\",VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D98*1000*MAX(0,CSP!BW98-(AboveHWM!BW98+Tier1!BW98+Existing!BW98)/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BW98-SuperPeak!BW98))","v":0}]
[null,10352,"Skamania County PUD #1",{"$f":"IF(OR(D$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!D107-(AboveHWM!D107+Tier1!D107+Existing!D107)/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)-CDQ!D107-SuperPeak!D107))","v":108.0486111111112},{"$f":"IF(OR(E$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!E107-(AboveHWM!E107+Tier1!E107+Existing!E107)/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)-CDQ!E107-SuperPeak!E107))","v":0},{"$f":"IF(OR(F$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!F107-(AboveHWM!F107+Tier1!F107+Existing!F107)/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)-CDQ!F107-SuperPeak!F107))","v":0},{"$f":"IF(OR(G$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!G107-(AboveHWM!G107+Tier1!G107+Existing!G107)/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)-CDQ!G107-SuperPeak!G107))","v":0},{"$f":"IF(OR(H$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!H107-(AboveHWM!H107+Tier1!H107+Existing!H107)/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)-CDQ!H107-SuperPeak!H107))","v":309.23317307692378},{"$f":"IF(OR(I$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!I107-(AboveHWM!I107+Tier1!I107+Existing!I107)/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)-CDQ!I107-SuperPeak!I107))","v":0},{"$f":"IF(OR(J$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!J107-(AboveHWM!J107+Tier1!J107+Existing!J107)/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)-CDQ!J107-SuperPeak!J107))","v":6959.3509615384583},{"$f":"IF(OR(K$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!K107-(AboveHWM!K107+Tier1!K107+Existing!K107)/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)-CDQ!K107-SuperPeak!K107))","v":0},{"$f":"IF(OR(L$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!L107-(AboveHWM!L107+Tier1!L107+Existing!L107)/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)-CDQ!L107-SuperPeak!L107))","v":5987.9869791666633},{"$f":"IF(OR(M$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!M107-(AboveHWM!M107+Tier1!M107+Existing!M107)/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)-CDQ!M107-SuperPeak!M107))","v":0},{"$f":"IF(OR(N$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!N107-(AboveHWM!N107+Tier1!N107+Existing!N107)/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)-CDQ!N107-SuperPeak!N107))","v":3663.8629807692337},{"$f":"IF(OR(O$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!O107-(AboveHWM!O107+Tier1!O107+Existing!O107)/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)-CDQ!O107-SuperPeak!O107))","v":0},{"$f":"IF(OR(P$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!P107-(AboveHWM!P107+Tier1!P107+Existing!P107)/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)-CDQ!P107-SuperPeak!P107))","v":2573.8701923076919},{"$f":"IF(OR(Q$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!Q107-(AboveHWM!Q107+Tier1!Q107+Existing!Q107)/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Q107-SuperPeak!Q107))","v":0},{"$f":"IF(OR(R$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!R107-(AboveHWM!R107+Tier1!R107+Existing!R107)/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)-CDQ!R107-SuperPeak!R107))","v":1000.2874999999989},{"$f":"IF(OR(S$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!S107-(AboveHWM!S107+Tier1!S107+Existing!S107)/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)-CDQ!S107-SuperPeak!S107))","v":0},{"$f":"IF(OR(T$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!T107-(AboveHWM!T107+Tier1!T107+Existing!T107)/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)-CDQ!T107-SuperPeak!T107))","v":2670.795673076922},{"$f":"IF(OR(U$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!U107-(AboveHWM!U107+Tier1!U107+Existing!U107)/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)-CDQ!U107-SuperPeak!U107))","v":0},{"$f":"IF(OR(V$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!V107-(AboveHWM!V107+Tier1!V107+Existing!V107)/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)-CDQ!V107-SuperPeak!V107))","v":3508.6586538461561},{"$f":"IF(OR(W$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!W107-(AboveHWM!W107+Tier1!W107+Existing!W107)/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)-CDQ!W107-SuperPeak!W107))","v":0},{"$f":"IF(OR(X$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!X107-(AboveHWM!X107+Tier1!X107+Existing!X107)/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)-CDQ!X107-SuperPeak!X107))","v":5859.6322115384592},{"$f":"IF(OR(Y$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!Y107-(AboveHWM!Y107+Tier1!Y107+Existing!Y107)/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Y107-SuperPeak!Y107))","v":0},{"$f":"IF(OR(Z$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!Z107-(AboveHWM!Z107+Tier1!Z107+Existing!Z107)/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Z107-SuperPeak!Z107))","v":1707.7949999999983},{"$f":"IF(OR(AA$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!AA107-(AboveHWM!AA107+Tier1!AA107+Existing!AA107)/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AA107-SuperPeak!AA107))","v":0},{"$f":"IF(OR(AB$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!AB107-(AboveHWM!AB107+Tier1!AB107+Existing!AB107)/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AB107-SuperPeak!AB107))","v":194.8379629629633},{"$f":"IF(OR(AC$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!AC107-(AboveHWM!AC107+Tier1!AC107+Existing!AC107)/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AC107-SuperPeak!AC107))","v":0},{"$f":"IF(OR(AD$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!AD107-(AboveHWM!AD107+Tier1!AD107+Existing!AD107)/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AD107-SuperPeak!AD107))","v":42.677083333331645},{"$f":"IF(OR(AE$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!AE107-(AboveHWM!AE107+Tier1!AE107+Existing!AE107)/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AE107-SuperPeak!AE107))","v":0},{"$f":"IF(OR(AF$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!AF107-(AboveHWM!AF107+Tier1!AF107+Existing!AF107)/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AF107-SuperPeak!AF107))","v":388.90384615384255},{"$f":"IF(OR(AG$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!AG107-(AboveHWM!AG107+Tier1!AG107+Existing!AG107)/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AG107-SuperPeak!AG107))","v":0},{"$f":"IF(OR(AH$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!AH107-(AboveHWM!AH107+Tier1!AH107+Existing!AH107)/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AH107-SuperPeak!AH107))","v":7149.0224999999973},{"$f":"IF(OR(AI$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!AI107-(AboveHWM!AI107+Tier1!AI107+Existing!AI107)/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AI107-SuperPeak!AI107))","v":0},{"$f":"IF(OR(AJ$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!AJ107-(AboveHWM!AJ107+Tier1!AJ107+Existing!AJ107)/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AJ107-SuperPeak!AJ107))","v":6154.8828124999982},{"$f":"IF(OR(AK$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!AK107-(AboveHWM!AK107+Tier1!AK107+Existing!AK107)/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AK107-SuperPeak!AK107))","v":0},{"$f":"IF(OR(AL$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!AL107-(AboveHWM!AL107+Tier1!AL107+Existing!AL107)/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AL107-SuperPeak!AL107))","v":3753.0601851851866},{"$f":"IF(OR(AM$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!AM107-(AboveHWM!AM107+Tier1!AM107+Existing!AM107)/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AM107-SuperPeak!AM107))","v":0},{"$f":"IF(OR(AN$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!AN107-(AboveHWM!AN107+Tier1!AN107+Existing!AN107)/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AN107-SuperPeak!AN107))","v":2687.0312500000014},{"$f":"IF(OR(AO$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!AO107-(AboveHWM!AO107+Tier1!AO107+Existing!AO107)/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AO107-SuperPeak!AO107))","v":0},{"$f":"IF(OR(AP$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!AP107-(AboveHWM!AP107+Tier1!AP107+Existing!AP107)/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AP107-SuperPeak!AP107))","v":1086.7950000000003},{"$f":"IF(OR(AQ$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!AQ107-(AboveHWM!AQ107+Tier1!AQ107+Existing!AQ107)/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AQ107-SuperPeak!AQ107))","v":0},{"$f":"IF(OR(AR$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!AR107-(AboveHWM!AR107+Tier1!AR107+Existing!AR107)/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AR107-SuperPeak!AR107))","v":2783.2788461538462},{"$f":"IF(OR(AS$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!AS107-(AboveHWM!AS107+Tier1!AS107+Existing!AS107)/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AS107-SuperPeak!AS107))","v":0},{"$f":"IF(OR(AT$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!AT107-(AboveHWM!AT107+Tier1!AT107+Existing!AT107)/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AT107-SuperPeak!AT107))","v":3642.6730769230776},{"$f":"IF(OR(AU$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!AU107-(AboveHWM!AU107+Tier1!AU107+Existing!AU107)/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AU107-SuperPeak!AU107))","v":0},{"$f":"IF(OR(AV$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!AV107-(AboveHWM!AV107+Tier1!AV107+Existing!AV107)/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AV107-SuperPeak!AV107))","v":6009.2091346153838},{"$f":"IF(OR(AW$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!AW107-(AboveHWM!AW107+Tier1!AW107+Existing!AW107)/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AW107-SuperPeak!AW107))","v":0},{"$f":"IF(OR(AX$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!AX107-(AboveHWM!AX107+Tier1!AX107+Existing!AX107)/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AX107-SuperPeak!AX107))","v":1817.6449999999998},{"$f":"IF(OR(AY$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!AY107-(AboveHWM!AY107+Tier1!AY107+Existing!AY107)/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AY107-SuperPeak!AY107))","v":0},{"$f":"IF(OR(AZ$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!AZ107-(AboveHWM!AZ107+Tier1!AZ107+Existing!AZ107)/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AZ107-SuperPeak!AZ107))","v":216.49278846154286},{"$f":"IF(OR(BA$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!BA107-(AboveHWM!BA107+Tier1!BA107+Existing!BA107)/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BA107-SuperPeak!BA107))","v":0},{"$f":"IF(OR(BB$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!BB107-(AboveHWM!BB107+Tier1!BB107+Existing!BB107)/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BB107-SuperPeak!BB107))","v":43.399999999999217},{"$f":"IF(OR(BC$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!BC107-(AboveHWM!BC107+Tier1!BC107+Existing!BC107)/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BC107-SuperPeak!BC107))","v":0},{"$f":"IF(OR(BD$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!BD107-(AboveHWM!BD107+Tier1!BD107+Existing!BD107)/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BD107-SuperPeak!BD107))","v":385.95432692307475},{"$f":"IF(OR(BE$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!BE107-(AboveHWM!BE107+Tier1!BE107+Existing!BE107)/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BE107-SuperPeak!BE107))","v":0},{"$f":"IF(OR(BF$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!BF107-(AboveHWM!BF107+Tier1!BF107+Existing!BF107)/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BF107-SuperPeak!BF107))","v":7209.2750000000015},{"$f":"IF(OR(BG$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!BG107-(AboveHWM!BG107+Tier1!BG107+Existing!BG107)/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BG107-SuperPeak!BG107))","v":0},{"$f":"IF(OR(BH$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!BH107-(AboveHWM!BH107+Tier1!BH107+Existing!BH107)/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BH107-SuperPeak!BH107))","v":6213.4674999999997},{"$f":"IF(OR(BI$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!BI107-(AboveHWM!BI107+Tier1!BI107+Existing!BI107)/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BI107-SuperPeak!BI107))","v":0},{"$f":"IF(OR(BJ$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!BJ107-(AboveHWM!BJ107+Tier1!BJ107+Existing!BJ107)/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BJ107-SuperPeak!BJ107))","v":3789.9444444444434},{"$f":"IF(OR(BK$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!BK107-(AboveHWM!BK107+Tier1!BK107+Existing!BK107)/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BK107-SuperPeak!BK107))","v":0},{"$f":"IF(OR(BL$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!BL107-(AboveHWM!BL107+Tier1!BL107+Existing!BL107)/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BL107-SuperPeak!BL107))","v":2741.3174999999983},{"$f":"IF(OR(BM$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!BM107-(AboveHWM!BM107+Tier1!BM107+Existing!BM107)/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BM107-SuperPeak!BM107))","v":0},{"$f":"IF(OR(BN$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!BN107-(AboveHWM!BN107+Tier1!BN107+Existing!BN107)/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BN107-SuperPeak!BN107))","v":1121.9014423076922},{"$f":"IF(OR(BO$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!BO107-(AboveHWM!BO107+Tier1!BO107+Existing!BO107)/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BO107-SuperPeak!BO107))","v":0},{"$f":"IF(OR(BP$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!BP107-(AboveHWM!BP107+Tier1!BP107+Existing!BP107)/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BP107-SuperPeak!BP107))","v":2862.5336538461547},{"$f":"IF(OR(BQ$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!BQ107-(AboveHWM!BQ107+Tier1!BQ107+Existing!BQ107)/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BQ107-SuperPeak!BQ107))","v":0},{"$f":"IF(OR(BR$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!BR107-(AboveHWM!BR107+Tier1!BR107+Existing!BR107)/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BR107-SuperPeak!BR107))","v":3725.5575000000003},{"$f":"IF(OR(BS$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!BS107-(AboveHWM!BS107+Tier1!BS107+Existing!BS107)/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BS107-SuperPeak!BS107))","v":0},{"$f":"IF(OR(BT$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!BT107-(AboveHWM!BT107+Tier1!BT107+Existing!BT107)/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BT107-SuperPeak!BT107))","v":6129.4953703703695},{"$f":"IF(OR(BU$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!BU107-(AboveHWM!BU107+Tier1!BU107+Existing!BU107)/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BU107-SuperPeak!BU107))","v":0},{"$f":"IF(OR(BV$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!BV107-(AboveHWM!BV107+Tier1!BV107+Existing!BV107)/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BV107-SuperPeak!BV107))","v":1893.2925000000002},{"$f":"IF(OR(BW$3=\"LLH\",VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D107*1000*MAX(0,CSP!BW107-(AboveHWM!BW107+Tier1!BW107+Existing!BW107)/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BW107-SuperPeak!BW107))","v":0}]
[null,10379,"Steilacoom, Town of",{"$f":"IF(OR(D$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!D116-(AboveHWM!D116+Tier1!D116+Existing!D116)/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)-CDQ!D116-SuperPeak!D116))","v":522.50925925925969},{"$f":"IF(OR(E$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!E116-(AboveHWM!E116+Tier1!E116+Existing!E116)/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)-CDQ!E116-SuperPeak!E116))","v":0},{"$f":"IF(OR(F$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!F116-(AboveHWM!F116+Tier1!F116+Existing!F116)/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)-CDQ!F116-SuperPeak!F116))","v":0},{"$f":"IF(OR(G$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!G116-(AboveHWM!G116+Tier1!G116+Existing!G116)/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)-CDQ!G116-SuperPeak!G116))","v":0},{"$f":"IF(OR(H$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!H116-(AboveHWM!H116+Tier1!H116+Existing!H116)/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)-CDQ!H116-SuperPeak!H116))","v":1286.846153846154},{"$f":"IF(OR(I$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!I116-(AboveHWM!I116+Tier1!I116+Existing!I116)/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)-CDQ!I116-SuperPeak!I116))","v":0},{"$f":"IF(OR(J$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!J116-(AboveHWM!J116+Tier1!J116+Existing!J116)/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)-CDQ!J116-SuperPeak!J116))","v":1158.9086538461543},{"$f":"IF(OR(K$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!K116-(AboveHWM!K116+Tier1!K116+Existing!K116)/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)-CDQ!K116-SuperPeak!K116))","v":0},{"$f":"IF(OR(L$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!L116-(AboveHWM!L116+Tier1!L116+Existing!L116)/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)-CDQ!L116-SuperPeak!L116))","v":850.1302083333328},{"$f":"IF(OR(M$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!M116-(AboveHWM!M116+Tier1!M116+Existing!M116)/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)-CDQ!M116-SuperPeak!M116))","v":0},{"$f":"IF(OR(N$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!N116-(AboveHWM!N116+Tier1!N116+Existing!N116)/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)-CDQ!N116-SuperPeak!N116))","v":755.6057692307694},{"$f":"IF(OR(O$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!O116-(AboveHWM!O116+Tier1!O116+Existing!O116)/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)-CDQ!O116-SuperPeak!O116))","v":0},{"$f":"IF(OR(P$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!P116-(AboveHWM!P116+Tier1!P116+Existing!P116)/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)-CDQ!P116-SuperPeak!P116))","v":434.70673076923117},{"$f":"IF(OR(Q$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!Q116-(AboveHWM!Q116+Tier1!Q116+Existing!Q116)/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Q116-SuperPeak!Q116))","v":0},{"$f":"IF(OR(R$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!R116-(AboveHWM!R116+Tier1!R116+Existing!R116)/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)-CDQ!R116-SuperPeak!R116))","v":479.09750000000042},{"$f":"IF(OR(S$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!S116-(AboveHWM!S116+Tier1!S116+Existing!S116)/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)-CDQ!S116-SuperPeak!S116))","v":0},{"$f":"IF(OR(T$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!T116-(AboveHWM!T116+Tier1!T116+Existing!T116)/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)-CDQ!T116-SuperPeak!T116))","v":1264.3293269230767},{"$f":"IF(OR(U$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!U116-(AboveHWM!U116+Tier1!U116+Existing!U116)/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)-CDQ!U116-SuperPeak!U116))","v":0},{"$f":"IF(OR(V$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!V116-(AboveHWM!V116+Tier1!V116+Existing!V116)/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)-CDQ!V116-SuperPeak!V116))","v":1610.7956730769235},{"$f":"IF(OR(W$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!W116-(AboveHWM!W116+Tier1!W116+Existing!W116)/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)-CDQ!W116-SuperPeak!W116))","v":0},{"$f":"IF(OR(X$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!X116-(AboveHWM!X116+Tier1!X116+Existing!X116)/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)-CDQ!X116-SuperPeak!X116))","v":1613.8581730769231},{"$f":"IF(OR(Y$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!Y116-(AboveHWM!Y116+Tier1!Y116+Existing!Y116)/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Y116-SuperPeak!Y116))","v":0},{"$f":"IF(OR(Z$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!Z116-(AboveHWM!Z116+Tier1!Z116+Existing!Z116)/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Z116-SuperPeak!Z116))","v":1013.2174999999996},{"$f":"IF(OR(AA$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!AA116-(AboveHWM!AA116+Tier1!AA116+Existing!AA116)/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AA116-SuperPeak!AA116))","v":0},{"$f":"IF(OR(AB$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!AB116-(AboveHWM!AB116+Tier1!AB116+Existing!AB116)/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AB116-SuperPeak!AB116))","v":529.03703703703718},{"$f":"IF(OR(AC$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!AC116-(AboveHWM!AC116+Tier1!AC116+Existing!AC116)/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AC116-SuperPeak!AC116))","v":0},{"$f":"IF(OR(AD$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!AD116-(AboveHWM!AD116+Tier1!AD116+Existing!AD116)/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AD116-SuperPeak!AD116))","v":0},{"$f":"IF(OR(AE$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!AE116-(AboveHWM!AE116+Tier1!AE116+Existing!AE116)/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AE116-SuperPeak!AE116))","v":0},{"$f":"IF(OR(AF$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!AF116-(AboveHWM!AF116+Tier1!AF116+Existing!AF116)/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AF116-SuperPeak!AF116))","v":1295.4230769230769},{"$f":"IF(OR(AG$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!AG116-(AboveHWM!AG116+Tier1!AG116+Existing!AG116)/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AG116-SuperPeak!AG116))","v":0},{"$f":"IF(OR(AH$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!AH116-(AboveHWM!AH116+Tier1!AH116+Existing!AH116)/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AH116-SuperPeak!AH116))","v":910.36500000000035},{"$f":"IF(OR(AI$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!AI116-(AboveHWM!AI116+Tier1!AI116+Existing!AI116)/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AI116-SuperPeak!AI116))","v":0},{"$f":"IF(OR(AJ$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!AJ116-(AboveHWM!AJ116+Tier1!AJ116+Existing!AJ116)/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AJ116-SuperPeak!AJ116))","v":865.66666666666686},{"$f":"IF(OR(AK$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!AK116-(AboveHWM!AK116+Tier1!AK116+Existing!AK116)/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AK116-SuperPeak!AK116))","v":0},{"$f":"IF(OR(AL$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!AL116-(AboveHWM!AL116+Tier1!AL116+Existing!AL116)/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AL116-SuperPeak!AL116))","v":977.24537037037123},{"$f":"IF(OR(AM$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!AM116-(AboveHWM!AM116+Tier1!AM116+Existing!AM116)/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AM116-SuperPeak!AM116))","v":0},{"$f":"IF(OR(AN$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!AN116-(AboveHWM!AN116+Tier1!AN116+Existing!AN116)/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AN116-SuperPeak!AN116))","v":451.79086538461542},{"$f":"IF(OR(AO$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!AO116-(AboveHWM!AO116+Tier1!AO116+Existing!AO116)/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AO116-SuperPeak!AO116))","v":0},{"$f":"IF(OR(AP$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!AP116-(AboveHWM!AP116+Tier1!AP116+Existing!AP116)/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AP116-SuperPeak!AP116))","v":496.90750000000025},{"$f":"IF(OR(AQ$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!AQ116-(AboveHWM!AQ116+Tier1!AQ116+Existing!AQ116)/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AQ116-SuperPeak!AQ116))","v":0},{"$f":"IF(OR(AR$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!AR116-(AboveHWM!AR116+Tier1!AR116+Existing!AR116)/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AR116-SuperPeak!AR116))","v":1285.9735576923076},{"$f":"IF(OR(AS$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!AS116-(AboveHWM!AS116+Tier1!AS116+Existing!AS116)/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AS116-SuperPeak!AS116))","v":0},{"$f":"IF(OR(AT$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!AT116-(AboveHWM!AT116+Tier1!AT116+Existing!AT116)/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AT116-SuperPeak!AT116))","v":1638.5528846153848},{"$f":"IF(OR(AU$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!AU116-(AboveHWM!AU116+Tier1!AU116+Existing!AU116)/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AU116-SuperPeak!AU116))","v":0},{"$f":"IF(OR(AV$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!AV116-(AboveHWM!AV116+Tier1!AV116+Existing!AV116)/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AV116-SuperPeak!AV116))","v":1642.5048076923083},{"$f":"IF(OR(AW$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!AW116-(AboveHWM!AW116+Tier1!AW116+Existing!AW116)/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AW116-SuperPeak!AW116))","v":0},{"$f":"IF(OR(AX$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!AX116-(AboveHWM!AX116+Tier1!AX116+Existing!AX116)/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AX116-SuperPeak!AX116))","v":1037.3574999999996},{"$f":"IF(OR(AY$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!AY116-(AboveHWM!AY116+Tier1!AY116+Existing!AY116)/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AY116-SuperPeak!AY116))","v":0},{"$f":"IF(OR(AZ$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!AZ116-(AboveHWM!AZ116+Tier1!AZ116+Existing!AZ116)/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AZ116-SuperPeak!AZ116))","v":372.13701923076934},{"$f":"IF(OR(BA$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!BA116-(AboveHWM!BA116+Tier1!BA116+Existing!BA116)/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BA116-SuperPeak!BA116))","v":0},{"$f":"IF(OR(BB$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!BB116-(AboveHWM!BB116+Tier1!BB116+Existing!BB116)/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BB116-SuperPeak!BB116))","v":20.139999999999603},{"$f":"IF(OR(BC$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!BC116-(AboveHWM!BC116+Tier1!BC116+Existing!BC116)/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BC116-SuperPeak!BC116))","v":0},{"$f":"IF(OR(BD$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!BD116-(AboveHWM!BD116+Tier1!BD116+Existing!BD116)/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BD116-SuperPeak!BD116))","v":1321.51201923077},{"$f":"IF(OR(BE$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!BE116-(AboveHWM!BE116+Tier1!BE116+Existing!BE116)/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BE116-SuperPeak!BE116))","v":0},{"$f":"IF(OR(BF$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!BF116-(AboveHWM!BF116+Tier1!BF116+Existing!BF116)/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BF116-SuperPeak!BF116))","v":932.20750000000032},{"$f":"IF(OR(BG$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!BG116-(AboveHWM!BG116+Tier1!BG116+Existing!BG116)/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BG116-SuperPeak!BG116))","v":0},{"$f":"IF(OR(BH$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!BH116-(AboveHWM!BH116+Tier1!BH116+Existing!BH116)/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BH116-SuperPeak!BH116))","v":920.75},{"$f":"IF(OR(BI$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!BI116-(AboveHWM!BI116+Tier1!BI116+Existing!BI116)/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BI116-SuperPeak!BI116))","v":0},{"$f":"IF(OR(BJ$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!BJ116-(AboveHWM!BJ116+Tier1!BJ116+Existing!BJ116)/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BJ116-SuperPeak!BJ116))","v":1002.6967592592597},{"$f":"IF(OR(BK$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!BK116-(AboveHWM!BK116+Tier1!BK116+Existing!BK116)/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BK116-SuperPeak!BK116))","v":0},{"$f":"IF(OR(BL$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!BL116-(AboveHWM!BL116+Tier1!BL116+Existing!BL116)/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BL116-SuperPeak!BL116))","v":288.25750000000028},{"$f":"IF(OR(BM$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!BM116-(AboveHWM!BM116+Tier1!BM116+Existing!BM116)/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BM116-SuperPeak!BM116))","v":0},{"$f":"IF(OR(BN$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!BN116-(AboveHWM!BN116+Tier1!BN116+Existing!BN116)/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BN116-SuperPeak!BN116))","v":678.3173076923083},{"$f":"IF(OR(BO$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!BO116-(AboveHWM!BO116+Tier1!BO116+Existing!BO116)/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BO116-SuperPeak!BO116))","v":0},{"$f":"IF(OR(BP$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!BP116-(AboveHWM!BP116+Tier1!BP116+Existing!BP116)/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BP116-SuperPeak!BP116))","v":1316.0408653846152},{"$f":"IF(OR(BQ$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!BQ116-(AboveHWM!BQ116+Tier1!BQ116+Existing!BQ116)/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BQ116-SuperPeak!BQ116))","v":0},{"$f":"IF(OR(BR$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!BR116-(AboveHWM!BR116+Tier1!BR116+Existing!BR116)/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BR116-SuperPeak!BR116))","v":1515.5249999999999},{"$f":"IF(OR(BS$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!BS116-(AboveHWM!BS116+Tier1!BS116+Existing!BS116)/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BS116-SuperPeak!BS116))","v":0},{"$f":"IF(OR(BT$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!BT116-(AboveHWM!BT116+Tier1!BT116+Existing!BT116)/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BT116-SuperPeak!BT116))","v":1830.7685185185187},{"$f":"IF(OR(BU$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!BU116-(AboveHWM!BU116+Tier1!BU116+Existing!BU116)/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BU116-SuperPeak!BU116))","v":0},{"$f":"IF(OR(BV$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!BV116-(AboveHWM!BV116+Tier1!BV116+Existing!BV116)/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BV116-SuperPeak!BV116))","v":1067.6974999999995},{"$f":"IF(OR(BW$3=\"LLH\",VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D116*1000*MAX(0,CSP!BW116-(AboveHWM!BW116+Tier1!BW116+Existing!BW116)/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BW116-SuperPeak!BW116))","v":0}]
[null,10440,"Wahkiakum County PUD #1",{"$f":"IF(OR(D$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!D125-(AboveHWM!D125+Tier1!D125+Existing!D125)/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)-CDQ!D125-SuperPeak!D125))","v":772.24537037037021},{"$f":"IF(OR(E$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!E125-(AboveHWM!E125+Tier1!E125+Existing!E125)/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)-CDQ!E125-SuperPeak!E125))","v":0},{"$f":"IF(OR(F$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!F125-(AboveHWM!F125+Tier1!F125+Existing!F125)/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)-CDQ!F125-SuperPeak!F125))","v":975.97135416666663},{"$f":"IF(OR(G$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!G125-(AboveHWM!G125+Tier1!G125+Existing!G125)/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)-CDQ!G125-SuperPeak!G125))","v":0},{"$f":"IF(OR(H$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!H125-(AboveHWM!H125+Tier1!H125+Existing!H125)/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)-CDQ!H125-SuperPeak!H125))","v":1427.350961538461},{"$f":"IF(OR(I$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!I125-(AboveHWM!I125+Tier1!I125+Existing!I125)/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)-CDQ!I125-SuperPeak!I125))","v":0},{"$f":"IF(OR(J$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!J125-(AboveHWM!J125+Tier1!J125+Existing!J125)/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)-CDQ!J125-SuperPeak!J125))","v":2489.0841346153848},{"$f":"IF(OR(K$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!K125-(AboveHWM!K125+Tier1!K125+Existing!K125)/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)-CDQ!K125-SuperPeak!K125))","v":0},{"$f":"IF(OR(L$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!L125-(AboveHWM!L125+Tier1!L125+Existing!L125)/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)-CDQ!L125-SuperPeak!L125))","v":2418.3072916666661},{"$f":"IF(OR(M$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!M125-(AboveHWM!M125+Tier1!M125+Existing!M125)/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)-CDQ!M125-SuperPeak!M125))","v":0},{"$f":"IF(OR(N$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!N125-(AboveHWM!N125+Tier1!N125+Existing!N125)/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)-CDQ!N125-SuperPeak!N125))","v":1296.276442307691},{"$f":"IF(OR(O$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!O125-(AboveHWM!O125+Tier1!O125+Existing!O125)/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)-CDQ!O125-SuperPeak!O125))","v":0},{"$f":"IF(OR(P$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!P125-(AboveHWM!P125+Tier1!P125+Existing!P125)/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)-CDQ!P125-SuperPeak!P125))","v":1520.322115384615},{"$f":"IF(OR(Q$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!Q125-(AboveHWM!Q125+Tier1!Q125+Existing!Q125)/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Q125-SuperPeak!Q125))","v":0},{"$f":"IF(OR(R$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!R125-(AboveHWM!R125+Tier1!R125+Existing!R125)/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)-CDQ!R125-SuperPeak!R125))","v":1045.9875},{"$f":"IF(OR(S$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!S125-(AboveHWM!S125+Tier1!S125+Existing!S125)/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)-CDQ!S125-SuperPeak!S125))","v":0},{"$f":"IF(OR(T$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!T125-(AboveHWM!T125+Tier1!T125+Existing!T125)/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)-CDQ!T125-SuperPeak!T125))","v":579.81009615384642},{"$f":"IF(OR(U$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!U125-(AboveHWM!U125+Tier1!U125+Existing!U125)/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)-CDQ!U125-SuperPeak!U125))","v":0},{"$f":"IF(OR(V$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!V125-(AboveHWM!V125+Tier1!V125+Existing!V125)/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)-CDQ!V125-SuperPeak!V125))","v":1317.7692307692305},{"$f":"IF(OR(W$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!W125-(AboveHWM!W125+Tier1!W125+Existing!W125)/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)-CDQ!W125-SuperPeak!W125))","v":0},{"$f":"IF(OR(X$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!X125-(AboveHWM!X125+Tier1!X125+Existing!X125)/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)-CDQ!X125-SuperPeak!X125))","v":1927.4927884615386},{"$f":"IF(OR(Y$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!Y125-(AboveHWM!Y125+Tier1!Y125+Existing!Y125)/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Y125-SuperPeak!Y125))","v":0},{"$f":"IF(OR(Z$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!Z125-(AboveHWM!Z125+Tier1!Z125+Existing!Z125)/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Z125-SuperPeak!Z125))","v":149.2125000000002},{"$f":"IF(OR(AA$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!AA125-(AboveHWM!AA125+Tier1!AA125+Existing!AA125)/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AA125-SuperPeak!AA125))","v":0},{"$f":"IF(OR(AB$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!AB125-(AboveHWM!AB125+Tier1!AB125+Existing!AB125)/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AB125-SuperPeak!AB125))","v":757.2152777777776},{"$f":"IF(OR(AC$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!AC125-(AboveHWM!AC125+Tier1!AC125+Existing!AC125)/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AC125-SuperPeak!AC125))","v":0},{"$f":"IF(OR(AD$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!AD125-(AboveHWM!AD125+Tier1!AD125+Existing!AD125)/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AD125-SuperPeak!AD125))","v":955.69270833333292},{"$f":"IF(OR(AE$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!AE125-(AboveHWM!AE125+Tier1!AE125+Existing!AE125)/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AE125-SuperPeak!AE125))","v":0},{"$f":"IF(OR(AF$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!AF125-(AboveHWM!AF125+Tier1!AF125+Existing!AF125)/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AF125-SuperPeak!AF125))","v":1427.350961538461},{"$f":"IF(OR(AG$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!AG125-(AboveHWM!AG125+Tier1!AG125+Existing!AG125)/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AG125-SuperPeak!AG125))","v":0},{"$f":"IF(OR(AH$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!AH125-(AboveHWM!AH125+Tier1!AH125+Existing!AH125)/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AH125-SuperPeak!AH125))","v":2151.4724999999999},{"$f":"IF(OR(AI$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!AI125-(AboveHWM!AI125+Tier1!AI125+Existing!AI125)/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AI125-SuperPeak!AI125))","v":0},{"$f":"IF(OR(AJ$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!AJ125-(AboveHWM!AJ125+Tier1!AJ125+Existing!AJ125)/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AJ125-SuperPeak!AJ125))","v":2418.3072916666661},{"$f":"IF(OR(AK$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!AK125-(AboveHWM!AK125+Tier1!AK125+Existing!AK125)/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AK125-SuperPeak!AK125))","v":0},{"$f":"IF(OR(AL$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!AL125-(AboveHWM!AL125+Tier1!AL125+Existing!AL125)/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AL125-SuperPeak!AL125))","v":1585.006944444443},{"$f":"IF(OR(AM$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!AM125-(AboveHWM!AM125+Tier1!AM125+Existing!AM125)/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AM125-SuperPeak!AM125))","v":0},{"$f":"IF(OR(AN$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!AN125-(AboveHWM!AN125+Tier1!AN125+Existing!AN125)/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AN125-SuperPeak!AN125))","v":1503.1586538461522},{"$f":"IF(OR(AO$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!AO125-(AboveHWM!AO125+Tier1!AO125+Existing!AO125)/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AO125-SuperPeak!AO125))","v":0},{"$f":"IF(OR(AP$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!AP125-(AboveHWM!AP125+Tier1!AP125+Existing!AP125)/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AP125-SuperPeak!AP125))","v":1032.5375000000001},{"$f":"IF(OR(AQ$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!AQ125-(AboveHWM!AQ125+Tier1!AQ125+Existing!AQ125)/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AQ125-SuperPeak!AQ125))","v":0},{"$f":"IF(OR(AR$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!AR125-(AboveHWM!AR125+Tier1!AR125+Existing!AR125)/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AR125-SuperPeak!AR125))","v":567.57211538461536},{"$f":"IF(OR(AS$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!AS125-(AboveHWM!AS125+Tier1!AS125+Existing!AS125)/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AS125-SuperPeak!AS125))","v":0},{"$f":"IF(OR(AT$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!AT125-(AboveHWM!AT125+Tier1!AT125+Existing!AT125)/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AT125-SuperPeak!AT125))","v":1306.1322115384617},{"$f":"IF(OR(AU$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!AU125-(AboveHWM!AU125+Tier1!AU125+Existing!AU125)/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AU125-SuperPeak!AU125))","v":0},{"$f":"IF(OR(AV$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!AV125-(AboveHWM!AV125+Tier1!AV125+Existing!AV125)/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AV125-SuperPeak!AV125))","v":1914.8653846153845},{"$f":"IF(OR(AW$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!AW125-(AboveHWM!AW125+Tier1!AW125+Existing!AW125)/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AW125-SuperPeak!AW125))","v":0},{"$f":"IF(OR(AX$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!AX125-(AboveHWM!AX125+Tier1!AX125+Existing!AX125)/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AX125-SuperPeak!AX125))","v":136.97249999999994},{"$f":"IF(OR(AY$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!AY125-(AboveHWM!AY125+Tier1!AY125+Existing!AY125)/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AY125-SuperPeak!AY125))","v":0},{"$f":"IF(OR(AZ$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!AZ125-(AboveHWM!AZ125+Tier1!AZ125+Existing!AZ125)/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AZ125-SuperPeak!AZ125))","v":557.0408653846157},{"$f":"IF(OR(BA$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!BA125-(AboveHWM!BA125+Tier1!BA125+Existing!BA125)/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BA125-SuperPeak!BA125))","v":0},{"$f":"IF(OR(BB$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!BB125-(AboveHWM!BB125+Tier1!BB125+Existing!BB125)/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BB125-SuperPeak!BB125))","v":1209.7825000000007},{"$f":"IF(OR(BC$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!BC125-(AboveHWM!BC125+Tier1!BC125+Existing!BC125)/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BC125-SuperPeak!BC125))","v":0},{"$f":"IF(OR(BD$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!BD125-(AboveHWM!BD125+Tier1!BD125+Existing!BD125)/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BD125-SuperPeak!BD125))","v":1427.350961538461},{"$f":"IF(OR(BE$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!BE125-(AboveHWM!BE125+Tier1!BE125+Existing!BE125)/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BE125-SuperPeak!BE125))","v":0},{"$f":"IF(OR(BF$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!BF125-(AboveHWM!BF125+Tier1!BF125+Existing!BF125)/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BF125-SuperPeak!BF125))","v":2135.4075000000003},{"$f":"IF(OR(BG$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!BG125-(AboveHWM!BG125+Tier1!BG125+Existing!BG125)/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BG125-SuperPeak!BG125))","v":0},{"$f":"IF(OR(BH$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!BH125-(AboveHWM!BH125+Tier1!BH125+Existing!BH125)/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BH125-SuperPeak!BH125))","v":2756.7399999999984},{"$f":"IF(OR(BI$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!BI125-(AboveHWM!BI125+Tier1!BI125+Existing!BI125)/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BI125-SuperPeak!BI125))","v":0},{"$f":"IF(OR(BJ$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!BJ125-(AboveHWM!BJ125+Tier1!BJ125+Existing!BJ125)/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BJ125-SuperPeak!BJ125))","v":1585.006944444443},{"$f":"IF(OR(BK$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!BK125-(AboveHWM!BK125+Tier1!BK125+Existing!BK125)/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BK125-SuperPeak!BK125))","v":0},{"$f":"IF(OR(BL$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!BL125-(AboveHWM!BL125+Tier1!BL125+Existing!BL125)/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BL125-SuperPeak!BL125))","v":1265.8474999999996},{"$f":"IF(OR(BM$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!BM125-(AboveHWM!BM125+Tier1!BM125+Existing!BM125)/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BM125-SuperPeak!BM125))","v":0},{"$f":"IF(OR(BN$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!BN125-(AboveHWM!BN125+Tier1!BN125+Existing!BN125)/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BN125-SuperPeak!BN125))","v":1194.1850961538466},{"$f":"IF(OR(BO$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!BO125-(AboveHWM!BO125+Tier1!BO125+Existing!BO125)/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BO125-SuperPeak!BO125))","v":0},{"$f":"IF(OR(BP$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!BP125-(AboveHWM!BP125+Tier1!BP125+Existing!BP125)/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BP125-SuperPeak!BP125))","v":559.64423076923038},{"$f":"IF(OR(BQ$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!BQ125-(AboveHWM!BQ125+Tier1!BQ125+Existing!BQ125)/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BQ125-SuperPeak!BQ125))","v":0},{"$f":"IF(OR(BR$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!BR125-(AboveHWM!BR125+Tier1!BR125+Existing!BR125)/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BR125-SuperPeak!BR125))","v":1145.3074999999999},{"$f":"IF(OR(BS$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!BS125-(AboveHWM!BS125+Tier1!BS125+Existing!BS125)/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BS125-SuperPeak!BS125))","v":0},{"$f":"IF(OR(BT$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!BT125-(AboveHWM!BT125+Tier1!BT125+Existing!BT125)/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BT125-SuperPeak!BT125))","v":2060.7407407407409},{"$f":"IF(OR(BU$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!BU125-(AboveHWM!BU125+Tier1!BU125+Existing!BU125)/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BU125-SuperPeak!BU125))","v":0},{"$f":"IF(OR(BV$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!BV125-(AboveHWM!BV125+Tier1!BV125+Existing!BV125)/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BV125-SuperPeak!BV125))","v":129.04749999999976},{"$f":"IF(OR(BW$3=\"LLH\",VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D125*1000*MAX(0,CSP!BW125-(AboveHWM!BW125+Tier1!BW125+Existing!BW125)/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BW125-SuperPeak!BW125))","v":0}]
[null,10706,"Port of Seattle - SETAC In'tl. Airport",{"$f":"IF(OR(D$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!D134-(AboveHWM!D134+Tier1!D134+Existing!D134)/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)-CDQ!D134-SuperPeak!D134))","v":1264.909722222221},{"$f":"IF(OR(E$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!E134-(AboveHWM!E134+Tier1!E134+Existing!E134)/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)-CDQ!E134-SuperPeak!E134))","v":0},{"$f":"IF(OR(F$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!F134-(AboveHWM!F134+Tier1!F134+Existing!F134)/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)-CDQ!F134-SuperPeak!F134))","v":435.10416666666526},{"$f":"IF(OR(G$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!G134-(AboveHWM!G134+Tier1!G134+Existing!G134)/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)-CDQ!G134-SuperPeak!G134))","v":0},{"$f":"IF(OR(H$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!H134-(AboveHWM!H134+Tier1!H134+Existing!H134)/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)-CDQ!H134-SuperPeak!H134))","v":1777.3749999999993},{"$f":"IF(OR(I$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!I134-(AboveHWM!I134+Tier1!I134+Existing!I134)/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)-CDQ!I134-SuperPeak!I134))","v":0},{"$f":"IF(OR(J$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!J134-(AboveHWM!J134+Tier1!J134+Existing!J134)/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)-CDQ!J134-SuperPeak!J134))","v":1812.5889423076912},{"$f":"IF(OR(K$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!K134-(AboveHWM!K134+Tier1!K134+Existing!K134)/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)-CDQ!K134-SuperPeak!K134))","v":0},{"$f":"IF(OR(L$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!L134-(AboveHWM!L134+Tier1!L134+Existing!L134)/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)-CDQ!L134-SuperPeak!L134))","v":1438.338541666667},{"$f":"IF(OR(M$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!M134-(AboveHWM!M134+Tier1!M134+Existing!M134)/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)-CDQ!M134-SuperPeak!M134))","v":0},{"$f":"IF(OR(N$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!N134-(AboveHWM!N134+Tier1!N134+Existing!N134)/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)-CDQ!N134-SuperPeak!N134))","v":839.85817307692298},{"$f":"IF(OR(O$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!O134-(AboveHWM!O134+Tier1!O134+Existing!O134)/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)-CDQ!O134-SuperPeak!O134))","v":0},{"$f":"IF(OR(P$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!P134-(AboveHWM!P134+Tier1!P134+Existing!P134)/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)-CDQ!P134-SuperPeak!P134))","v":1125.4759615384637},{"$f":"IF(OR(Q$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!Q134-(AboveHWM!Q134+Tier1!Q134+Existing!Q134)/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Q134-SuperPeak!Q134))","v":0},{"$f":"IF(OR(R$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!R134-(AboveHWM!R134+Tier1!R134+Existing!R134)/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)-CDQ!R134-SuperPeak!R134))","v":419.47750000000104},{"$f":"IF(OR(S$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!S134-(AboveHWM!S134+Tier1!S134+Existing!S134)/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)-CDQ!S134-SuperPeak!S134))","v":0},{"$f":"IF(OR(T$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!T134-(AboveHWM!T134+Tier1!T134+Existing!T134)/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)-CDQ!T134-SuperPeak!T134))","v":2826.0192307692309},{"$f":"IF(OR(U$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!U134-(AboveHWM!U134+Tier1!U134+Existing!U134)/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)-CDQ!U134-SuperPeak!U134))","v":0},{"$f":"IF(OR(V$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!V134-(AboveHWM!V134+Tier1!V134+Existing!V134)/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)-CDQ!V134-SuperPeak!V134))","v":3237.7091346153861},{"$f":"IF(OR(W$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!W134-(AboveHWM!W134+Tier1!W134+Existing!W134)/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)-CDQ!W134-SuperPeak!W134))","v":0},{"$f":"IF(OR(X$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!X134-(AboveHWM!X134+Tier1!X134+Existing!X134)/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)-CDQ!X134-SuperPeak!X134))","v":3275.9447115384596},{"$f":"IF(OR(Y$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!Y134-(AboveHWM!Y134+Tier1!Y134+Existing!Y134)/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Y134-SuperPeak!Y134))","v":0},{"$f":"IF(OR(Z$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!Z134-(AboveHWM!Z134+Tier1!Z134+Existing!Z134)/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Z134-SuperPeak!Z134))","v":2667.152500000002},{"$f":"IF(OR(AA$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!AA134-(AboveHWM!AA134+Tier1!AA134+Existing!AA134)/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AA134-SuperPeak!AA134))","v":0},{"$f":"IF(OR(AB$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!AB134-(AboveHWM!AB134+Tier1!AB134+Existing!AB134)/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AB134-SuperPeak!AB134))","v":1264.909722222221},{"$f":"IF(OR(AC$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!AC134-(AboveHWM!AC134+Tier1!AC134+Existing!AC134)/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AC134-SuperPeak!AC134))","v":0},{"$f":"IF(OR(AD$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!AD134-(AboveHWM!AD134+Tier1!AD134+Existing!AD134)/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AD134-SuperPeak!AD134))","v":435.10416666666526},{"$f":"IF(OR(AE$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!AE134-(AboveHWM!AE134+Tier1!AE134+Existing!AE134)/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AE134-SuperPeak!AE134))","v":0},{"$f":"IF(OR(AF$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!AF134-(AboveHWM!AF134+Tier1!AF134+Existing!AF134)/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AF134-SuperPeak!AF134))","v":1777.3749999999993},{"$f":"IF(OR(AG$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!AG134-(AboveHWM!AG134+Tier1!AG134+Existing!AG134)/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AG134-SuperPeak!AG134))","v":0},{"$f":"IF(OR(AH$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!AH134-(AboveHWM!AH134+Tier1!AH134+Existing!AH134)/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AH134-SuperPeak!AH134))","v":1169.0524999999993},{"$f":"IF(OR(AI$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!AI134-(AboveHWM!AI134+Tier1!AI134+Existing!AI134)/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AI134-SuperPeak!AI134))","v":0},{"$f":"IF(OR(AJ$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!AJ134-(AboveHWM!AJ134+Tier1!AJ134+Existing!AJ134)/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AJ134-SuperPeak!AJ134))","v":1438.338541666667},{"$f":"IF(OR(AK$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!AK134-(AboveHWM!AK134+Tier1!AK134+Existing!AK134)/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AK134-SuperPeak!AK134))","v":0},{"$f":"IF(OR(AL$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!AL134-(AboveHWM!AL134+Tier1!AL134+Existing!AL134)/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AL134-SuperPeak!AL134))","v":1464.0486111111138},{"$f":"IF(OR(AM$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!AM134-(AboveHWM!AM134+Tier1!AM134+Existing!AM134)/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AM134-SuperPeak!AM134))","v":0},{"$f":"IF(OR(AN$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!AN134-(AboveHWM!AN134+Tier1!AN134+Existing!AN134)/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AN134-SuperPeak!AN134))","v":1125.4759615384637},{"$f":"IF(OR(AO$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!AO134-(AboveHWM!AO134+Tier1!AO134+Existing!AO134)/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AO134-SuperPeak!AO134))","v":0},{"$f":"IF(OR(AP$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!AP134-(AboveHWM!AP134+Tier1!AP134+Existing!AP134)/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AP134-SuperPeak!AP134))","v":419.47750000000104},{"$f":"IF(OR(AQ$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!AQ134-(AboveHWM!AQ134+Tier1!AQ134+Existing!AQ134)/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AQ134-SuperPeak!AQ134))","v":0},{"$f":"IF(OR(AR$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!AR134-(AboveHWM!AR134+Tier1!AR134+Existing!AR134)/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AR134-SuperPeak!AR134))","v":2826.0192307692309},{"$f":"IF(OR(AS$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!AS134-(AboveHWM!AS134+Tier1!AS134+Existing!AS134)/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AS134-SuperPeak!AS134))","v":0},{"$f":"IF(OR(AT$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!AT134-(AboveHWM!AT134+Tier1!AT134+Existing!AT134)/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AT134-SuperPeak!AT134))","v":3237.7091346153861},{"$f":"IF(OR(AU$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!AU134-(AboveHWM!AU134+Tier1!AU134+Existing!AU134)/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AU134-SuperPeak!AU134))","v":0},{"$f":"IF(OR(AV$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!AV134-(AboveHWM!AV134+Tier1!AV134+Existing!AV134)/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AV134-SuperPeak!AV134))","v":3275.9447115384596},{"$f":"IF(OR(AW$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!AW134-(AboveHWM!AW134+Tier1!AW134+Existing!AW134)/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AW134-SuperPeak!AW134))","v":0},{"$f":"IF(OR(AX$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!AX134-(AboveHWM!AX134+Tier1!AX134+Existing!AX134)/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AX134-SuperPeak!AX134))","v":2667.152500000002},{"$f":"IF(OR(AY$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!AY134-(AboveHWM!AY134+Tier1!AY134+Existing!AY134)/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AY134-SuperPeak!AY134))","v":0},{"$f":"IF(OR(AZ$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!AZ134-(AboveHWM!AZ134+Tier1!AZ134+Existing!AZ134)/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AZ134-SuperPeak!AZ134))","v":636.21394230769113},{"$f":"IF(OR(BA$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!BA134-(AboveHWM!BA134+Tier1!BA134+Existing!BA134)/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BA134-SuperPeak!BA134))","v":0},{"$f":"IF(OR(BB$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!BB134-(AboveHWM!BB134+Tier1!BB134+Existing!BB134)/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BB134-SuperPeak!BB134))","v":1117.5399999999981},{"$f":"IF(OR(BC$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!BC134-(AboveHWM!BC134+Tier1!BC134+Existing!BC134)/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BC134-SuperPeak!BC134))","v":0},{"$f":"IF(OR(BD$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!BD134-(AboveHWM!BD134+Tier1!BD134+Existing!BD134)/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BD134-SuperPeak!BD134))","v":1777.3749999999993},{"$f":"IF(OR(BE$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!BE134-(AboveHWM!BE134+Tier1!BE134+Existing!BE134)/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BE134-SuperPeak!BE134))","v":0},{"$f":"IF(OR(BF$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!BF134-(AboveHWM!BF134+Tier1!BF134+Existing!BF134)/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BF134-SuperPeak!BF134))","v":1169.0524999999993},{"$f":"IF(OR(BG$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!BG134-(AboveHWM!BG134+Tier1!BG134+Existing!BG134)/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BG134-SuperPeak!BG134))","v":0},{"$f":"IF(OR(BH$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!BH134-(AboveHWM!BH134+Tier1!BH134+Existing!BH134)/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BH134-SuperPeak!BH134))","v":1530.4},{"$f":"IF(OR(BI$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!BI134-(AboveHWM!BI134+Tier1!BI134+Existing!BI134)/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BI134-SuperPeak!BI134))","v":0},{"$f":"IF(OR(BJ$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!BJ134-(AboveHWM!BJ134+Tier1!BJ134+Existing!BJ134)/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BJ134-SuperPeak!BJ134))","v":1464.0486111111138},{"$f":"IF(OR(BK$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!BK134-(AboveHWM!BK134+Tier1!BK134+Existing!BK134)/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BK134-SuperPeak!BK134))","v":0},{"$f":"IF(OR(BL$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!BL134-(AboveHWM!BL134+Tier1!BL134+Existing!BL134)/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BL134-SuperPeak!BL134))","v":471.53500000000025},{"$f":"IF(OR(BM$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!BM134-(AboveHWM!BM134+Tier1!BM134+Existing!BM134)/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BM134-SuperPeak!BM134))","v":0},{"$f":"IF(OR(BN$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!BN134-(AboveHWM!BN134+Tier1!BN134+Existing!BN134)/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BN134-SuperPeak!BN134))","v":1075.4591346153841},{"$f":"IF(OR(BO$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!BO134-(AboveHWM!BO134+Tier1!BO134+Existing!BO134)/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BO134-SuperPeak!BO134))","v":0},{"$f":"IF(OR(BP$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!BP134-(AboveHWM!BP134+Tier1!BP134+Existing!BP134)/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BP134-SuperPeak!BP134))","v":2826.0192307692309},{"$f":"IF(OR(BQ$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!BQ134-(AboveHWM!BQ134+Tier1!BQ134+Existing!BQ134)/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BQ134-SuperPeak!BQ134))","v":0},{"$f":"IF(OR(BR$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!BR134-(AboveHWM!BR134+Tier1!BR134+Existing!BR134)/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BR134-SuperPeak!BR134))","v":2495.3375000000015},{"$f":"IF(OR(BS$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!BS134-(AboveHWM!BS134+Tier1!BS134+Existing!BS134)/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BS134-SuperPeak!BS134))","v":0},{"$f":"IF(OR(BT$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!BT134-(AboveHWM!BT134+Tier1!BT134+Existing!BT134)/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BT134-SuperPeak!BT134))","v":4004.7615740740721},{"$f":"IF(OR(BU$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!BU134-(AboveHWM!BU134+Tier1!BU134+Existing!BU134)/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BU134-SuperPeak!BU134))","v":0},{"$f":"IF(OR(BV$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!BV134-(AboveHWM!BV134+Tier1!BV134+Existing!BV134)/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BV134-SuperPeak!BV134))","v":2667.152500000002},{"$f":"IF(OR(BW$3=\"LLH\",VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D134*1000*MAX(0,CSP!BW134-(AboveHWM!BW134+Tier1!BW134+Existing!BW134)/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BW134-SuperPeak!BW134))","v":0}]
[null,11680,"Weiser, City of",{"$f":"IF(OR(D$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!D135-(AboveHWM!D135+Tier1!D135+Existing!D135)/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)-CDQ!D135-SuperPeak!D135))","v":826.84490740740841},{"$f":"IF(OR(E$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!E135-(AboveHWM!E135+Tier1!E135+Existing!E135)/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)-CDQ!E135-SuperPeak!E135))","v":0},{"$f":"IF(OR(F$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!F135-(AboveHWM!F135+Tier1!F135+Existing!F135)/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)-CDQ!F135-SuperPeak!F135))","v":636.54947916666595},{"$f":"IF(OR(G$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!G135-(AboveHWM!G135+Tier1!G135+Existing!G135)/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)-CDQ!G135-SuperPeak!G135))","v":0},{"$f":"IF(OR(H$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!H135-(AboveHWM!H135+Tier1!H135+Existing!H135)/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)-CDQ!H135-SuperPeak!H135))","v":721.82451923076928},{"$f":"IF(OR(I$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!I135-(AboveHWM!I135+Tier1!I135+Existing!I135)/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)-CDQ!I135-SuperPeak!I135))","v":0},{"$f":"IF(OR(J$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!J135-(AboveHWM!J135+Tier1!J135+Existing!J135)/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)-CDQ!J135-SuperPeak!J135))","v":753.00480769230842},{"$f":"IF(OR(K$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!K135-(AboveHWM!K135+Tier1!K135+Existing!K135)/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)-CDQ!K135-SuperPeak!K135))","v":0},{"$f":"IF(OR(L$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!L135-(AboveHWM!L135+Tier1!L135+Existing!L135)/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)-CDQ!L135-SuperPeak!L135))","v":750.63541666666731},{"$f":"IF(OR(M$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!M135-(AboveHWM!M135+Tier1!M135+Existing!M135)/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)-CDQ!M135-SuperPeak!M135))","v":0},{"$f":"IF(OR(N$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!N135-(AboveHWM!N135+Tier1!N135+Existing!N135)/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)-CDQ!N135-SuperPeak!N135))","v":910.59615384615313},{"$f":"IF(OR(O$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!O135-(AboveHWM!O135+Tier1!O135+Existing!O135)/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)-CDQ!O135-SuperPeak!O135))","v":0},{"$f":"IF(OR(P$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!P135-(AboveHWM!P135+Tier1!P135+Existing!P135)/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)-CDQ!P135-SuperPeak!P135))","v":839.33173076923072},{"$f":"IF(OR(Q$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!Q135-(AboveHWM!Q135+Tier1!Q135+Existing!Q135)/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Q135-SuperPeak!Q135))","v":0},{"$f":"IF(OR(R$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!R135-(AboveHWM!R135+Tier1!R135+Existing!R135)/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)-CDQ!R135-SuperPeak!R135))","v":1146.8800000000001},{"$f":"IF(OR(S$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!S135-(AboveHWM!S135+Tier1!S135+Existing!S135)/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)-CDQ!S135-SuperPeak!S135))","v":0},{"$f":"IF(OR(T$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!T135-(AboveHWM!T135+Tier1!T135+Existing!T135)/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)-CDQ!T135-SuperPeak!T135))","v":1423.1682692307693},{"$f":"IF(OR(U$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!U135-(AboveHWM!U135+Tier1!U135+Existing!U135)/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)-CDQ!U135-SuperPeak!U135))","v":0},{"$f":"IF(OR(V$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!V135-(AboveHWM!V135+Tier1!V135+Existing!V135)/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)-CDQ!V135-SuperPeak!V135))","v":1654.5817307692298},{"$f":"IF(OR(W$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!W135-(AboveHWM!W135+Tier1!W135+Existing!W135)/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)-CDQ!W135-SuperPeak!W135))","v":0},{"$f":"IF(OR(X$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!X135-(AboveHWM!X135+Tier1!X135+Existing!X135)/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)-CDQ!X135-SuperPeak!X135))","v":1437.3918269230774},{"$f":"IF(OR(Y$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!Y135-(AboveHWM!Y135+Tier1!Y135+Existing!Y135)/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Y135-SuperPeak!Y135))","v":0},{"$f":"IF(OR(Z$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!Z135-(AboveHWM!Z135+Tier1!Z135+Existing!Z135)/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Z135-SuperPeak!Z135))","v":1136.4224999999992},{"$f":"IF(OR(AA$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!AA135-(AboveHWM!AA135+Tier1!AA135+Existing!AA135)/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AA135-SuperPeak!AA135))","v":0},{"$f":"IF(OR(AB$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!AB135-(AboveHWM!AB135+Tier1!AB135+Existing!AB135)/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AB135-SuperPeak!AB135))","v":867.98148148148107},{"$f":"IF(OR(AC$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!AC135-(AboveHWM!AC135+Tier1!AC135+Existing!AC135)/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AC135-SuperPeak!AC135))","v":0},{"$f":"IF(OR(AD$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!AD135-(AboveHWM!AD135+Tier1!AD135+Existing!AD135)/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AD135-SuperPeak!AD135))","v":684.71354166666742},{"$f":"IF(OR(AE$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!AE135-(AboveHWM!AE135+Tier1!AE135+Existing!AE135)/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AE135-SuperPeak!AE135))","v":0},{"$f":"IF(OR(AF$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!AF135-(AboveHWM!AF135+Tier1!AF135+Existing!AF135)/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AF135-SuperPeak!AF135))","v":772.30528846153754},{"$f":"IF(OR(AG$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!AG135-(AboveHWM!AG135+Tier1!AG135+Existing!AG135)/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AG135-SuperPeak!AG135))","v":0},{"$f":"IF(OR(AH$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!AH135-(AboveHWM!AH135+Tier1!AH135+Existing!AH135)/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AH135-SuperPeak!AH135))","v":792.17999999999836},{"$f":"IF(OR(AI$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!AI135-(AboveHWM!AI135+Tier1!AI135+Existing!AI135)/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AI135-SuperPeak!AI135))","v":0},{"$f":"IF(OR(AJ$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!AJ135-(AboveHWM!AJ135+Tier1!AJ135+Existing!AJ135)/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AJ135-SuperPeak!AJ135))","v":802.34114583333405},{"$f":"IF(OR(AK$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!AK135-(AboveHWM!AK135+Tier1!AK135+Existing!AK135)/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AK135-SuperPeak!AK135))","v":0},{"$f":"IF(OR(AL$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!AL135-(AboveHWM!AL135+Tier1!AL135+Existing!AL135)/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AL135-SuperPeak!AL135))","v":971.30555555555497},{"$f":"IF(OR(AM$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!AM135-(AboveHWM!AM135+Tier1!AM135+Existing!AM135)/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AM135-SuperPeak!AM135))","v":0},{"$f":"IF(OR(AN$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!AN135-(AboveHWM!AN135+Tier1!AN135+Existing!AN135)/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AN135-SuperPeak!AN135))","v":882.77884615384505},{"$f":"IF(OR(AO$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!AO135-(AboveHWM!AO135+Tier1!AO135+Existing!AO135)/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AO135-SuperPeak!AO135))","v":0},{"$f":"IF(OR(AP$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!AP135-(AboveHWM!AP135+Tier1!AP135+Existing!AP135)/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AP135-SuperPeak!AP135))","v":1192.9174999999989},{"$f":"IF(OR(AQ$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!AQ135-(AboveHWM!AQ135+Tier1!AQ135+Existing!AQ135)/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AQ135-SuperPeak!AQ135))","v":0},{"$f":"IF(OR(AR$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!AR135-(AboveHWM!AR135+Tier1!AR135+Existing!AR135)/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AR135-SuperPeak!AR135))","v":1484.4302884615383},{"$f":"IF(OR(AS$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!AS135-(AboveHWM!AS135+Tier1!AS135+Existing!AS135)/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AS135-SuperPeak!AS135))","v":0},{"$f":"IF(OR(AT$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!AT135-(AboveHWM!AT135+Tier1!AT135+Existing!AT135)/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AT135-SuperPeak!AT135))","v":1719.1538461538473},{"$f":"IF(OR(AU$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!AU135-(AboveHWM!AU135+Tier1!AU135+Existing!AU135)/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AU135-SuperPeak!AU135))","v":0},{"$f":"IF(OR(AV$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!AV135-(AboveHWM!AV135+Tier1!AV135+Existing!AV135)/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AV135-SuperPeak!AV135))","v":1507.5072115384601},{"$f":"IF(OR(AW$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!AW135-(AboveHWM!AW135+Tier1!AW135+Existing!AW135)/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AW135-SuperPeak!AW135))","v":0},{"$f":"IF(OR(AX$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!AX135-(AboveHWM!AX135+Tier1!AX135+Existing!AX135)/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AX135-SuperPeak!AX135))","v":1189.7974999999992},{"$f":"IF(OR(AY$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!AY135-(AboveHWM!AY135+Tier1!AY135+Existing!AY135)/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AY135-SuperPeak!AY135))","v":0},{"$f":"IF(OR(AZ$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!AZ135-(AboveHWM!AZ135+Tier1!AZ135+Existing!AZ135)/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AZ135-SuperPeak!AZ135))","v":896.4350961538463},{"$f":"IF(OR(BA$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!BA135-(AboveHWM!BA135+Tier1!BA135+Existing!BA135)/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BA135-SuperPeak!BA135))","v":0},{"$f":"IF(OR(BB$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!BB135-(AboveHWM!BB135+Tier1!BB135+Existing!BB135)/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BB135-SuperPeak!BB135))","v":747.72500000000082},{"$f":"IF(OR(BC$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!BC135-(AboveHWM!BC135+Tier1!BC135+Existing!BC135)/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BC135-SuperPeak!BC135))","v":0},{"$f":"IF(OR(BD$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!BD135-(AboveHWM!BD135+Tier1!BD135+Existing!BD135)/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BD135-SuperPeak!BD135))","v":822.56490384615427},{"$f":"IF(OR(BE$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!BE135-(AboveHWM!BE135+Tier1!BE135+Existing!BE135)/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BE135-SuperPeak!BE135))","v":0},{"$f":"IF(OR(BF$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!BF135-(AboveHWM!BF135+Tier1!BF135+Existing!BF135)/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BF135-SuperPeak!BF135))","v":846.1199999999991},{"$f":"IF(OR(BG$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!BG135-(AboveHWM!BG135+Tier1!BG135+Existing!BG135)/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BG135-SuperPeak!BG135))","v":0},{"$f":"IF(OR(BH$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!BH135-(AboveHWM!BH135+Tier1!BH135+Existing!BH135)/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BH135-SuperPeak!BH135))","v":888.6975000000001},{"$f":"IF(OR(BI$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!BI135-(AboveHWM!BI135+Tier1!BI135+Existing!BI135)/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BI135-SuperPeak!BI135))","v":0},{"$f":"IF(OR(BJ$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!BJ135-(AboveHWM!BJ135+Tier1!BJ135+Existing!BJ135)/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BJ135-SuperPeak!BJ135))","v":1019.6805555555559},{"$f":"IF(OR(BK$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!BK135-(AboveHWM!BK135+Tier1!BK135+Existing!BK135)/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BK135-SuperPeak!BK135))","v":0},{"$f":"IF(OR(BL$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!BL135-(AboveHWM!BL135+Tier1!BL135+Existing!BL135)/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BL135-SuperPeak!BL135))","v":911.33249999999964},{"$f":"IF(OR(BM$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!BM135-(AboveHWM!BM135+Tier1!BM135+Existing!BM135)/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BM135-SuperPeak!BM135))","v":0},{"$f":"IF(OR(BN$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!BN135-(AboveHWM!BN135+Tier1!BN135+Existing!BN135)/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BN135-SuperPeak!BN135))","v":1256.0649038461545},{"$f":"IF(OR(BO$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!BO135-(AboveHWM!BO135+Tier1!BO135+Existing!BO135)/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BO135-SuperPeak!BO135))","v":0},{"$f":"IF(OR(BP$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!BP135-(AboveHWM!BP135+Tier1!BP135+Existing!BP135)/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BP135-SuperPeak!BP135))","v":1548.4519230769229},{"$f":"IF(OR(BQ$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!BQ135-(AboveHWM!BQ135+Tier1!BQ135+Existing!BQ135)/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BQ135-SuperPeak!BQ135))","v":0},{"$f":"IF(OR(BR$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!BR135-(AboveHWM!BR135+Tier1!BR135+Existing!BR135)/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BR135-SuperPeak!BR135))","v":1751.2824999999998},{"$f":"IF(OR(BS$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!BS135-(AboveHWM!BS135+Tier1!BS135+Existing!BS135)/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BS135-SuperPeak!BS135))","v":0},{"$f":"IF(OR(BT$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!BT135-(AboveHWM!BT135+Tier1!BT135+Existing!BT135)/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BT135-SuperPeak!BT135))","v":1603.5162037037053},{"$f":"IF(OR(BU$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!BU135-(AboveHWM!BU135+Tier1!BU135+Existing!BU135)/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BU135-SuperPeak!BU135))","v":0},{"$f":"IF(OR(BV$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!BV135-(AboveHWM!BV135+Tier1!BV135+Existing!BV135)/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BV135-SuperPeak!BV135))","v":1246.1300000000008},{"$f":"IF(OR(BW$3=\"LLH\",VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D135*1000*MAX(0,CSP!BW135-(AboveHWM!BW135+Tier1!BW135+Existing!BW135)/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BW135-SuperPeak!BW135))","v":0}]
[null,12026,"Jefferson County PUD #1",{"$f":"IF(OR(D$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!D136-(AboveHWM!D136+Tier1!D136+Existing!D136)/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)-CDQ!D136-SuperPeak!D136))","v":0},{"$f":"IF(OR(E$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!E136-(AboveHWM!E136+Tier1!E136+Existing!E136)/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)-CDQ!E136-SuperPeak!E136))","v":0},{"$f":"IF(OR(F$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!F136-(AboveHWM!F136+Tier1!F136+Existing!F136)/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)-CDQ!F136-SuperPeak!F136))","v":8356.7499999999982},{"$f":"IF(OR(G$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!G136-(AboveHWM!G136+Tier1!G136+Existing!G136)/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)-CDQ!G136-SuperPeak!G136))","v":0},{"$f":"IF(OR(H$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!H136-(AboveHWM!H136+Tier1!H136+Existing!H136)/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)-CDQ!H136-SuperPeak!H136))","v":9973.1610576922976},{"$f":"IF(OR(I$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!I136-(AboveHWM!I136+Tier1!I136+Existing!I136)/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)-CDQ!I136-SuperPeak!I136))","v":0},{"$f":"IF(OR(J$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!J136-(AboveHWM!J136+Tier1!J136+Existing!J136)/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)-CDQ!J136-SuperPeak!J136))","v":16647.32451923078},{"$f":"IF(OR(K$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!K136-(AboveHWM!K136+Tier1!K136+Existing!K136)/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)-CDQ!K136-SuperPeak!K136))","v":0},{"$f":"IF(OR(L$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!L136-(AboveHWM!L136+Tier1!L136+Existing!L136)/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)-CDQ!L136-SuperPeak!L136))","v":8724.9166666666624},{"$f":"IF(OR(M$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!M136-(AboveHWM!M136+Tier1!M136+Existing!M136)/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)-CDQ!M136-SuperPeak!M136))","v":0},{"$f":"IF(OR(N$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!N136-(AboveHWM!N136+Tier1!N136+Existing!N136)/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)-CDQ!N136-SuperPeak!N136))","v":7036.9158653846143},{"$f":"IF(OR(O$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!O136-(AboveHWM!O136+Tier1!O136+Existing!O136)/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)-CDQ!O136-SuperPeak!O136))","v":0},{"$f":"IF(OR(P$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!P136-(AboveHWM!P136+Tier1!P136+Existing!P136)/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)-CDQ!P136-SuperPeak!P136))","v":6710.9903846153929},{"$f":"IF(OR(Q$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!Q136-(AboveHWM!Q136+Tier1!Q136+Existing!Q136)/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Q136-SuperPeak!Q136))","v":0},{"$f":"IF(OR(R$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!R136-(AboveHWM!R136+Tier1!R136+Existing!R136)/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)-CDQ!R136-SuperPeak!R136))","v":4232.4425000000047},{"$f":"IF(OR(S$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!S136-(AboveHWM!S136+Tier1!S136+Existing!S136)/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)-CDQ!S136-SuperPeak!S136))","v":0},{"$f":"IF(OR(T$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!T136-(AboveHWM!T136+Tier1!T136+Existing!T136)/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)-CDQ!T136-SuperPeak!T136))","v":4787.3942307692314},{"$f":"IF(OR(U$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!U136-(AboveHWM!U136+Tier1!U136+Existing!U136)/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)-CDQ!U136-SuperPeak!U136))","v":0},{"$f":"IF(OR(V$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!V136-(AboveHWM!V136+Tier1!V136+Existing!V136)/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)-CDQ!V136-SuperPeak!V136))","v":3181.2283653846125},{"$f":"IF(OR(W$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!W136-(AboveHWM!W136+Tier1!W136+Existing!W136)/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)-CDQ!W136-SuperPeak!W136))","v":0},{"$f":"IF(OR(X$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!X136-(AboveHWM!X136+Tier1!X136+Existing!X136)/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)-CDQ!X136-SuperPeak!X136))","v":3654.1610576923053},{"$f":"IF(OR(Y$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!Y136-(AboveHWM!Y136+Tier1!Y136+Existing!Y136)/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Y136-SuperPeak!Y136))","v":0},{"$f":"IF(OR(Z$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!Z136-(AboveHWM!Z136+Tier1!Z136+Existing!Z136)/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Z136-SuperPeak!Z136))","v":6454.8500000000058},{"$f":"IF(OR(AA$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!AA136-(AboveHWM!AA136+Tier1!AA136+Existing!AA136)/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AA136-SuperPeak!AA136))","v":0},{"$f":"IF(OR(AB$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!AB136-(AboveHWM!AB136+Tier1!AB136+Existing!AB136)/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AB136-SuperPeak!AB136))","v":0},{"$f":"IF(OR(AC$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!AC136-(AboveHWM!AC136+Tier1!AC136+Existing!AC136)/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AC136-SuperPeak!AC136))","v":0},{"$f":"IF(OR(AD$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!AD136-(AboveHWM!AD136+Tier1!AD136+Existing!AD136)/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AD136-SuperPeak!AD136))","v":8512.9427083333339},{"$f":"IF(OR(AE$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!AE136-(AboveHWM!AE136+Tier1!AE136+Existing!AE136)/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AE136-SuperPeak!AE136))","v":0},{"$f":"IF(OR(AF$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!AF136-(AboveHWM!AF136+Tier1!AF136+Existing!AF136)/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AF136-SuperPeak!AF136))","v":10346.822115384615},{"$f":"IF(OR(AG$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!AG136-(AboveHWM!AG136+Tier1!AG136+Existing!AG136)/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AG136-SuperPeak!AG136))","v":0},{"$f":"IF(OR(AH$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!AH136-(AboveHWM!AH136+Tier1!AH136+Existing!AH136)/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AH136-SuperPeak!AH136))","v":16711.722499999993},{"$f":"IF(OR(AI$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!AI136-(AboveHWM!AI136+Tier1!AI136+Existing!AI136)/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AI136-SuperPeak!AI136))","v":0},{"$f":"IF(OR(AJ$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!AJ136-(AboveHWM!AJ136+Tier1!AJ136+Existing!AJ136)/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AJ136-SuperPeak!AJ136))","v":9007.0286458333339},{"$f":"IF(OR(AK$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!AK136-(AboveHWM!AK136+Tier1!AK136+Existing!AK136)/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AK136-SuperPeak!AK136))","v":0},{"$f":"IF(OR(AL$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!AL136-(AboveHWM!AL136+Tier1!AL136+Existing!AL136)/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AL136-SuperPeak!AL136))","v":7427.5601851851789},{"$f":"IF(OR(AM$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!AM136-(AboveHWM!AM136+Tier1!AM136+Existing!AM136)/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AM136-SuperPeak!AM136))","v":0},{"$f":"IF(OR(AN$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!AN136-(AboveHWM!AN136+Tier1!AN136+Existing!AN136)/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AN136-SuperPeak!AN136))","v":6855.8870192307704},{"$f":"IF(OR(AO$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!AO136-(AboveHWM!AO136+Tier1!AO136+Existing!AO136)/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AO136-SuperPeak!AO136))","v":0},{"$f":"IF(OR(AP$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!AP136-(AboveHWM!AP136+Tier1!AP136+Existing!AP136)/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AP136-SuperPeak!AP136))","v":4307.8299999999954},{"$f":"IF(OR(AQ$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!AQ136-(AboveHWM!AQ136+Tier1!AQ136+Existing!AQ136)/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AQ136-SuperPeak!AQ136))","v":0},{"$f":"IF(OR(AR$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!AR136-(AboveHWM!AR136+Tier1!AR136+Existing!AR136)/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AR136-SuperPeak!AR136))","v":4865.180288461539},{"$f":"IF(OR(AS$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!AS136-(AboveHWM!AS136+Tier1!AS136+Existing!AS136)/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AS136-SuperPeak!AS136))","v":0},{"$f":"IF(OR(AT$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!AT136-(AboveHWM!AT136+Tier1!AT136+Existing!AT136)/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AT136-SuperPeak!AT136))","v":3221.122596153848},{"$f":"IF(OR(AU$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!AU136-(AboveHWM!AU136+Tier1!AU136+Existing!AU136)/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AU136-SuperPeak!AU136))","v":0},{"$f":"IF(OR(AV$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!AV136-(AboveHWM!AV136+Tier1!AV136+Existing!AV136)/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AV136-SuperPeak!AV136))","v":3711.2740384615386},{"$f":"IF(OR(AW$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!AW136-(AboveHWM!AW136+Tier1!AW136+Existing!AW136)/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AW136-SuperPeak!AW136))","v":0},{"$f":"IF(OR(AX$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!AX136-(AboveHWM!AX136+Tier1!AX136+Existing!AX136)/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AX136-SuperPeak!AX136))","v":6527.34},{"$f":"IF(OR(AY$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!AY136-(AboveHWM!AY136+Tier1!AY136+Existing!AY136)/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AY136-SuperPeak!AY136))","v":0},{"$f":"IF(OR(AZ$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!AZ136-(AboveHWM!AZ136+Tier1!AZ136+Existing!AZ136)/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AZ136-SuperPeak!AZ136))","v":0},{"$f":"IF(OR(BA$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!BA136-(AboveHWM!BA136+Tier1!BA136+Existing!BA136)/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BA136-SuperPeak!BA136))","v":0},{"$f":"IF(OR(BB$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!BB136-(AboveHWM!BB136+Tier1!BB136+Existing!BB136)/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BB136-SuperPeak!BB136))","v":8935.5500000000065},{"$f":"IF(OR(BC$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!BC136-(AboveHWM!BC136+Tier1!BC136+Existing!BC136)/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BC136-SuperPeak!BC136))","v":0},{"$f":"IF(OR(BD$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!BD136-(AboveHWM!BD136+Tier1!BD136+Existing!BD136)/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BD136-SuperPeak!BD136))","v":10678.124999999998},{"$f":"IF(OR(BE$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!BE136-(AboveHWM!BE136+Tier1!BE136+Existing!BE136)/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BE136-SuperPeak!BE136))","v":0},{"$f":"IF(OR(BF$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!BF136-(AboveHWM!BF136+Tier1!BF136+Existing!BF136)/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BF136-SuperPeak!BF136))","v":16968.677499999998},{"$f":"IF(OR(BG$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!BG136-(AboveHWM!BG136+Tier1!BG136+Existing!BG136)/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BG136-SuperPeak!BG136))","v":0},{"$f":"IF(OR(BH$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!BH136-(AboveHWM!BH136+Tier1!BH136+Existing!BH136)/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BH136-SuperPeak!BH136))","v":9788.8674999999985},{"$f":"IF(OR(BI$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!BI136-(AboveHWM!BI136+Tier1!BI136+Existing!BI136)/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BI136-SuperPeak!BI136))","v":0},{"$f":"IF(OR(BJ$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!BJ136-(AboveHWM!BJ136+Tier1!BJ136+Existing!BJ136)/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BJ136-SuperPeak!BJ136))","v":7470.3333333333358},{"$f":"IF(OR(BK$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!BK136-(AboveHWM!BK136+Tier1!BK136+Existing!BK136)/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BK136-SuperPeak!BK136))","v":0},{"$f":"IF(OR(BL$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!BL136-(AboveHWM!BL136+Tier1!BL136+Existing!BL136)/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BL136-SuperPeak!BL136))","v":6666.4424999999956},{"$f":"IF(OR(BM$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!BM136-(AboveHWM!BM136+Tier1!BM136+Existing!BM136)/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BM136-SuperPeak!BM136))","v":0},{"$f":"IF(OR(BN$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!BN136-(AboveHWM!BN136+Tier1!BN136+Existing!BN136)/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BN136-SuperPeak!BN136))","v":4430.9759615384646},{"$f":"IF(OR(BO$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!BO136-(AboveHWM!BO136+Tier1!BO136+Existing!BO136)/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BO136-SuperPeak!BO136))","v":0},{"$f":"IF(OR(BP$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!BP136-(AboveHWM!BP136+Tier1!BP136+Existing!BP136)/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BP136-SuperPeak!BP136))","v":4787.1033653846252},{"$f":"IF(OR(BQ$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!BQ136-(AboveHWM!BQ136+Tier1!BQ136+Existing!BQ136)/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BQ136-SuperPeak!BQ136))","v":0},{"$f":"IF(OR(BR$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!BR136-(AboveHWM!BR136+Tier1!BR136+Existing!BR136)/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BR136-SuperPeak!BR136))","v":2906.0175000000049},{"$f":"IF(OR(BS$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!BS136-(AboveHWM!BS136+Tier1!BS136+Existing!BS136)/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BS136-SuperPeak!BS136))","v":0},{"$f":"IF(OR(BT$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!BT136-(AboveHWM!BT136+Tier1!BT136+Existing!BT136)/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BT136-SuperPeak!BT136))","v":3849.7800925925949},{"$f":"IF(OR(BU$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!BU136-(AboveHWM!BU136+Tier1!BU136+Existing!BU136)/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BU136-SuperPeak!BU136))","v":0},{"$f":"IF(OR(BV$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!BV136-(AboveHWM!BV136+Tier1!BV136+Existing!BV136)/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BV136-SuperPeak!BV136))","v":6499.0250000000015},{"$f":"IF(OR(BW$3=\"LLH\",VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D136*1000*MAX(0,CSP!BW136-(AboveHWM!BW136+Tier1!BW136+Existing!BW136)/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BW136-SuperPeak!BW136))","v":0}]
[null,10298,"PNGC Aggregate",{"$f":"IF(OR(D$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!D137-(AboveHWM!D137+Tier1!D137+Existing!D137)/VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)-CDQ!D137-SuperPeak!D137))","v":157133.68287037022},{"$f":"IF(OR(E$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!E137-(AboveHWM!E137+Tier1!E137+Existing!E137)/VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)-CDQ!E137-SuperPeak!E137))","v":0},{"$f":"IF(OR(F$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!F137-(AboveHWM!F137+Tier1!F137+Existing!F137)/VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)-CDQ!F137-SuperPeak!F137))","v":113108.29166666696},{"$f":"IF(OR(G$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!G137-(AboveHWM!G137+Tier1!G137+Existing!G137)/VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)-CDQ!G137-SuperPeak!G137))","v":0},{"$f":"IF(OR(H$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!H137-(AboveHWM!H137+Tier1!H137+Existing!H137)/VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)-CDQ!H137-SuperPeak!H137))","v":280879.1634615385},{"$f":"IF(OR(I$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!I137-(AboveHWM!I137+Tier1!I137+Existing!I137)/VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)-CDQ!I137-SuperPeak!I137))","v":0},{"$f":"IF(OR(J$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!J137-(AboveHWM!J137+Tier1!J137+Existing!J137)/VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)-CDQ!J137-SuperPeak!J137))","v":339503.12259615387},{"$f":"IF(OR(K$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!K137-(AboveHWM!K137+Tier1!K137+Existing!K137)/VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)-CDQ!K137-SuperPeak!K137))","v":0},{"$f":"IF(OR(L$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!L137-(AboveHWM!L137+Tier1!L137+Existing!L137)/VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)-CDQ!L137-SuperPeak!L137))","v":236944.69010416674},{"$f":"IF(OR(M$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!M137-(AboveHWM!M137+Tier1!M137+Existing!M137)/VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)-CDQ!M137-SuperPeak!M137))","v":0},{"$f":"IF(OR(N$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!N137-(AboveHWM!N137+Tier1!N137+Existing!N137)/VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)-CDQ!N137-SuperPeak!N137))","v":199622.24278846162},{"$f":"IF(OR(O$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!O137-(AboveHWM!O137+Tier1!O137+Existing!O137)/VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)-CDQ!O137-SuperPeak!O137))","v":0},{"$f":"IF(OR(P$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!P137-(AboveHWM!P137+Tier1!P137+Existing!P137)/VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)-CDQ!P137-SuperPeak!P137))","v":207879.20913461529},{"$f":"IF(OR(Q$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!Q137-(AboveHWM!Q137+Tier1!Q137+Existing!Q137)/VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Q137-SuperPeak!Q137))","v":0},{"$f":"IF(OR(R$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!R137-(AboveHWM!R137+Tier1!R137+Existing!R137)/VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)-CDQ!R137-SuperPeak!R137))","v":110388.23500000003},{"$f":"IF(OR(S$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!S137-(AboveHWM!S137+Tier1!S137+Existing!S137)/VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)-CDQ!S137-SuperPeak!S137))","v":0},{"$f":"IF(OR(T$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!T137-(AboveHWM!T137+Tier1!T137+Existing!T137)/VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)-CDQ!T137-SuperPeak!T137))","v":200153.84615384604},{"$f":"IF(OR(U$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!U137-(AboveHWM!U137+Tier1!U137+Existing!U137)/VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)-CDQ!U137-SuperPeak!U137))","v":0},{"$f":"IF(OR(V$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!V137-(AboveHWM!V137+Tier1!V137+Existing!V137)/VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)-CDQ!V137-SuperPeak!V137))","v":229997.74759615381},{"$f":"IF(OR(W$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!W137-(AboveHWM!W137+Tier1!W137+Existing!W137)/VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)-CDQ!W137-SuperPeak!W137))","v":0},{"$f":"IF(OR(X$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!X137-(AboveHWM!X137+Tier1!X137+Existing!X137)/VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)-CDQ!X137-SuperPeak!X137))","v":237350.41105769231},{"$f":"IF(OR(Y$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!Y137-(AboveHWM!Y137+Tier1!Y137+Existing!Y137)/VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Y137-SuperPeak!Y137))","v":0},{"$f":"IF(OR(Z$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!Z137-(AboveHWM!Z137+Tier1!Z137+Existing!Z137)/VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)-CDQ!Z137-SuperPeak!Z137))","v":142615.75000000006},{"$f":"IF(OR(AA$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!AA137-(AboveHWM!AA137+Tier1!AA137+Existing!AA137)/VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AA137-SuperPeak!AA137))","v":0},{"$f":"IF(OR(AB$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!AB137-(AboveHWM!AB137+Tier1!AB137+Existing!AB137)/VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AB137-SuperPeak!AB137))","v":168100.17129629629},{"$f":"IF(OR(AC$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!AC137-(AboveHWM!AC137+Tier1!AC137+Existing!AC137)/VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AC137-SuperPeak!AC137))","v":0},{"$f":"IF(OR(AD$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!AD137-(AboveHWM!AD137+Tier1!AD137+Existing!AD137)/VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AD137-SuperPeak!AD137))","v":122942.48697916663},{"$f":"IF(OR(AE$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!AE137-(AboveHWM!AE137+Tier1!AE137+Existing!AE137)/VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AE137-SuperPeak!AE137))","v":0},{"$f":"IF(OR(AF$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!AF137-(AboveHWM!AF137+Tier1!AF137+Existing!AF137)/VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AF137-SuperPeak!AF137))","v":290883.62740384619},{"$f":"IF(OR(AG$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!AG137-(AboveHWM!AG137+Tier1!AG137+Existing!AG137)/VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AG137-SuperPeak!AG137))","v":0},{"$f":"IF(OR(AH$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!AH137-(AboveHWM!AH137+Tier1!AH137+Existing!AH137)/VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AH137-SuperPeak!AH137))","v":335649.43750000006},{"$f":"IF(OR(AI$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!AI137-(AboveHWM!AI137+Tier1!AI137+Existing!AI137)/VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AI137-SuperPeak!AI137))","v":0},{"$f":"IF(OR(AJ$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!AJ137-(AboveHWM!AJ137+Tier1!AJ137+Existing!AJ137)/VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AJ137-SuperPeak!AJ137))","v":245630.10677083343},{"$f":"IF(OR(AK$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!AK137-(AboveHWM!AK137+Tier1!AK137+Existing!AK137)/VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AK137-SuperPeak!AK137))","v":0},{"$f":"IF(OR(AL$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!AL137-(AboveHWM!AL137+Tier1!AL137+Existing!AL137)/VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AL137-SuperPeak!AL137))","v":218341.93518518494},{"$f":"IF(OR(AM$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!AM137-(AboveHWM!AM137+Tier1!AM137+Existing!AM137)/VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AM137-SuperPeak!AM137))","v":0},{"$f":"IF(OR(AN$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!AN137-(AboveHWM!AN137+Tier1!AN137+Existing!AN137)/VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AN137-SuperPeak!AN137))","v":218079.30528846144},{"$f":"IF(OR(AO$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!AO137-(AboveHWM!AO137+Tier1!AO137+Existing!AO137)/VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AO137-SuperPeak!AO137))","v":0},{"$f":"IF(OR(AP$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!AP137-(AboveHWM!AP137+Tier1!AP137+Existing!AP137)/VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AP137-SuperPeak!AP137))","v":115094.12499999997},{"$f":"IF(OR(AQ$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!AQ137-(AboveHWM!AQ137+Tier1!AQ137+Existing!AQ137)/VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AQ137-SuperPeak!AQ137))","v":0},{"$f":"IF(OR(AR$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!AR137-(AboveHWM!AR137+Tier1!AR137+Existing!AR137)/VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AR137-SuperPeak!AR137))","v":206537.07932692312},{"$f":"IF(OR(AS$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!AS137-(AboveHWM!AS137+Tier1!AS137+Existing!AS137)/VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AS137-SuperPeak!AS137))","v":0},{"$f":"IF(OR(AT$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!AT137-(AboveHWM!AT137+Tier1!AT137+Existing!AT137)/VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AT137-SuperPeak!AT137))","v":235894.38942307688},{"$f":"IF(OR(AU$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!AU137-(AboveHWM!AU137+Tier1!AU137+Existing!AU137)/VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AU137-SuperPeak!AU137))","v":0},{"$f":"IF(OR(AV$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!AV137-(AboveHWM!AV137+Tier1!AV137+Existing!AV137)/VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AV137-SuperPeak!AV137))","v":243032.48317307702},{"$f":"IF(OR(AW$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!AW137-(AboveHWM!AW137+Tier1!AW137+Existing!AW137)/VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AW137-SuperPeak!AW137))","v":0},{"$f":"IF(OR(AX$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!AX137-(AboveHWM!AX137+Tier1!AX137+Existing!AX137)/VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AX137-SuperPeak!AX137))","v":147997.18749999988},{"$f":"IF(OR(AY$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!AY137-(AboveHWM!AY137+Tier1!AY137+Existing!AY137)/VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AY137-SuperPeak!AY137))","v":0},{"$f":"IF(OR(AZ$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!AZ137-(AboveHWM!AZ137+Tier1!AZ137+Existing!AZ137)/VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!AZ137-SuperPeak!AZ137))","v":167444.06009615379},{"$f":"IF(OR(BA$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!BA137-(AboveHWM!BA137+Tier1!BA137+Existing!BA137)/VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BA137-SuperPeak!BA137))","v":0},{"$f":"IF(OR(BB$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!BB137-(AboveHWM!BB137+Tier1!BB137+Existing!BB137)/VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BB137-SuperPeak!BB137))","v":144544.25000000009},{"$f":"IF(OR(BC$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!BC137-(AboveHWM!BC137+Tier1!BC137+Existing!BC137)/VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BC137-SuperPeak!BC137))","v":0},{"$f":"IF(OR(BD$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!BD137-(AboveHWM!BD137+Tier1!BD137+Existing!BD137)/VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BD137-SuperPeak!BD137))","v":300584.36057692335},{"$f":"IF(OR(BE$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!BE137-(AboveHWM!BE137+Tier1!BE137+Existing!BE137)/VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BE137-SuperPeak!BE137))","v":0},{"$f":"IF(OR(BF$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!BF137-(AboveHWM!BF137+Tier1!BF137+Existing!BF137)/VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BF137-SuperPeak!BF137))","v":345386.76500000001},{"$f":"IF(OR(BG$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!BG137-(AboveHWM!BG137+Tier1!BG137+Existing!BG137)/VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BG137-SuperPeak!BG137))","v":0},{"$f":"IF(OR(BH$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!BH137-(AboveHWM!BH137+Tier1!BH137+Existing!BH137)/VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BH137-SuperPeak!BH137))","v":264801.81250000012},{"$f":"IF(OR(BI$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!BI137-(AboveHWM!BI137+Tier1!BI137+Existing!BI137)/VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BI137-SuperPeak!BI137))","v":0},{"$f":"IF(OR(BJ$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!BJ137-(AboveHWM!BJ137+Tier1!BJ137+Existing!BJ137)/VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BJ137-SuperPeak!BJ137))","v":227022.60416666654},{"$f":"IF(OR(BK$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!BK137-(AboveHWM!BK137+Tier1!BK137+Existing!BK137)/VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BK137-SuperPeak!BK137))","v":0},{"$f":"IF(OR(BL$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!BL137-(AboveHWM!BL137+Tier1!BL137+Existing!BL137)/VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BL137-SuperPeak!BL137))","v":216409.18749999991},{"$f":"IF(OR(BM$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!BM137-(AboveHWM!BM137+Tier1!BM137+Existing!BM137)/VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BM137-SuperPeak!BM137))","v":0},{"$f":"IF(OR(BN$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!BN137-(AboveHWM!BN137+Tier1!BN137+Existing!BN137)/VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BN137-SuperPeak!BN137))","v":131466.7283653846},{"$f":"IF(OR(BO$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!BO137-(AboveHWM!BO137+Tier1!BO137+Existing!BO137)/VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BO137-SuperPeak!BO137))","v":0},{"$f":"IF(OR(BP$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!BP137-(AboveHWM!BP137+Tier1!BP137+Existing!BP137)/VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BP137-SuperPeak!BP137))","v":211280.00961538451},{"$f":"IF(OR(BQ$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!BQ137-(AboveHWM!BQ137+Tier1!BQ137+Existing!BQ137)/VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BQ137-SuperPeak!BQ137))","v":0},{"$f":"IF(OR(BR$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!BR137-(AboveHWM!BR137+Tier1!BR137+Existing!BR137)/VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BR137-SuperPeak!BR137))","v":226549.99999999988},{"$f":"IF(OR(BS$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!BS137-(AboveHWM!BS137+Tier1!BS137+Existing!BS137)/VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BS137-SuperPeak!BS137))","v":0},{"$f":"IF(OR(BT$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!BT137-(AboveHWM!BT137+Tier1!BT137+Existing!BT137)/VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BT137-SuperPeak!BT137))","v":261237.20370370371},{"$f":"IF(OR(BU$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!BU137-(AboveHWM!BU137+Tier1!BU137+Existing!BU137)/VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BU137-SuperPeak!BU137))","v":0},{"$f":"IF(OR(BV$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!BV137-(AboveHWM!BV137+Tier1!BV137+Existing!BV137)/VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BV137-SuperPeak!BV137))","v":151840.71750000009},{"$f":"IF(OR(BW$3=\"LLH\",VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1),0,TOCA!$D137*1000*MAX(0,CSP!BW137-(AboveHWM!BW137+Tier1!BW137+Existing!BW137)/VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)-CDQ!BW137-SuperPeak!BW137))","v":0}]

{"sheet":"LDD","index":40,"n_rows":137,"n_cols":150,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"LDD TRM Billing Determinant Offsets by Customer",null,"TOCA",null,null,"Load Shaping",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demand"]
["TOC",null,null,{"$f":"+SliceLF!D3","v":2026},{"$f":"+SliceLF!E3","v":2027},{"$f":"+SliceLF!F3","v":2028},{"$f":"+DATE(Init!$C$9-1,10,1)","v":"2025-10-01"},{"$f":"+IF(H3=\"HLH\",EOMONTH(G2,0)+1,G2)","v":"2025-10-01"},{"$f":"+IF(I3=\"HLH\",EOMONTH(H2,0)+1,H2)","v":"2025-11-01"},"2025-11-01","2025-12-01","2025-12-01","2026-01-01","2026-01-01","2026-02-01","2026-02-01","2026-03-01","2026-03-01","2026-04-01","2026-04-01","2026-05-01","2026-05-01","2026-06-01","2026-06-01","2026-07-01","2026-07-01","2026-08-01","2026-08-01","2026-09-01","2026-09-01","2026-10-01","2026-10-01","2026-11-01","2026-11-01","2026-12-01","2026-12-01","2027-01-01","2027-01-01","2027-02-01","2027-02-01","2027-03-01","2027-03-01","2027-04-01","2027-04-01","2027-05-01","2027-05-01","2027-06-01","2027-06-01","2027-07-01","2027-07-01","2027-08-01","2027-08-01",{"$f":"+IF(BA3=\"HLH\",EOMONTH(AZ2,0)+1,AZ2)","v":"2027-09-01"},{"$f":"+IF(BB3=\"HLH\",EOMONTH(BA2,0)+1,BA2)","v":"2027-09-01"},{"$f":"+IF(BC3=\"HLH\",EOMONTH(BB2,0)+1,BB2)","v":"2027-10-01"},{"$f":"+IF(BD3=\"HLH\",EOMONTH(BC2,0)+1,BC2)","v":"2027-10-01"},{"$f":"+IF(BE3=\"HLH\",EOMONTH(BD2,0)+1,BD2)","v":"2027-11-01"},{"$f":"+IF(BF3=\"HLH\",EOMONTH(BE2,0)+1,BE2)","v":"2027-11-01"},{"$f":"+IF(BG3=\"HLH\",EOMONTH(BF2,0)+1,BF2)","v":"2027-12-01"},{"$f":"+IF(BH3=\"HLH\",EOMONTH(BG2,0)+1,BG2)","v":"2027-12-01"},{"$f":"+IF(BI3=\"HLH\",EOMONTH(BH2,0)+1,BH2)","v":"2028-01-01"},{"$f":"+IF(BJ3=\"HLH\",EOMONTH(BI2,0)+1,BI2)","v":"2028-01-01"},{"$f":"+IF(BK3=\"HLH\",EOMONTH(BJ2,0)+1,BJ2)","v":"2028-02-01"},{"$f":"+IF(BL3=\"HLH\",EOMONTH(BK2,0)+1,BK2)","v":"2028-02-01"},{"$f":"+IF(BM3=\"HLH\",EOMONTH(BL2,0)+1,BL2)","v":"2028-03-01"},{"$f":"+IF(BN3=\"HLH\",EOMONTH(BM2,0)+1,BM2)","v":"2028-03-01"},{"$f":"+IF(BO3=\"HLH\",EOMONTH(BN2,0)+1,BN2)","v":"2028-04-01"},{"$f":"+IF(BP3=\"HLH\",EOMONTH(BO2,0)+1,BO2)","v":"2028-04-01"},{"$f":"+IF(BQ3=\"HLH\",EOMONTH(BP2,0)+1,BP2)","v":"2028-05-01"},{"$f":"+IF(BR3=\"HLH\",EOMONTH(BQ2,0)+1,BQ2)","v":"2028-05-01"},{"$f":"+IF(BS3=\"HLH\",EOMONTH(BR2,0)+1,BR2)","v":"2028-06-01"},{"$f":"+IF(BT3=\"HLH\",EOMONTH(BS2,0)+1,BS2)","v":"2028-06-01"},{"$f":"+IF(BU3=\"HLH\",EOMONTH(BT2,0)+1,BT2)","v":"2028-07-01"},{"$f":"+IF(BV3=\"HLH\",EOMONTH(BU2,0)+1,BU2)","v":"2028-07-01"},{"$f":"+IF(BW3=\"HLH\",EOMONTH(BV2,0)+1,BV2)","v":"2028-08-01"},{"$f":"+IF(BX3=\"HLH\",EOMONTH(BW2,0)+1,BW2)","v":"2028-08-01"},{"$f":"+IF(BY3=\"HLH\",EOMONTH(BX2,0)+1,BX2)","v":"2028-09-01"},{"$f":"+IF(BZ3=\"HLH\",EOMONTH(BY2,0)+1,BY2)","v":"2028-09-01"},{"$f":"+DATE(Init!$C$9-1,10,1)","v":"2025-10-01"},{"$f":"+IF(CB3=\"HLH\",EOMONTH(CA2,0)+1,CA2)","v":"2025-10-01"},"2025-11-01","2025-11-01","2025-12-01","2025-12-01","2026-01-01","2026-01-01","2026-02-01","2026-02-01","2026-03-01","2026-03-01","2026-04-01","2026-04-01","2026-05-01","2026-05-01","2026-06-01","2026-06-01","2026-07-01","2026-07-01","2026-08-01","2026-08-01","2026-09-01","2026-09-01","2026-10-01","2026-10-01","2026-11-01","2026-11-01","2026-12-01","2026-12-01","2027-01-01","2027-01-01","2027-02-01","2027-02-01","2027-03-01","2027-03-01","2027-04-01","2027-04-01","2027-05-01","2027-05-01","2027-06-01","2027-06-01","2027-07-01","2027-07-01","2027-08-01","2027-08-01",{"$f":"+IF(DU3=\"HLH\",EOMONTH(DT2,0)+1,DT2)","v":"2027-09-01"},{"$f":"+IF(DV3=\"HLH\",EOMONTH(DU2,0)+1,DU2)","v":"2027-09-01"},{"$f":"+IF(DW3=\"HLH\",EOMONTH(DV2,0)+1,DV2)","v":"2027-10-01"},{"$f":"+IF(DX3=\"HLH\",EOMONTH(DW2,0)+1,DW2)","v":"2027-10-01"},{"$f":"+IF(DY3=\"HLH\",EOMONTH(DX2,0)+1,DX2)","v":"2027-11-01"},{"$f":"+IF(DZ3=\"HLH\",EOMONTH(DY2,0)+1,DY2)","v":"2027-11-01"},{"$f":"+IF(EA3=\"HLH\",EOMONTH(DZ2,0)+1,DZ2)","v":"2027-12-01"},{"$f":"+IF(EB3=\"HLH\",EOMONTH(EA2,0)+1,EA2)","v":"2027-12-01"},{"$f":"+IF(EC3=\"HLH\",EOMONTH(EB2,0)+1,EB2)","v":"2028-01-01"},{"$f":"+IF(ED3=\"HLH\",EOMONTH(EC2,0)+1,EC2)","v":"2028-01-01"},{"$f":"+IF(EE3=\"HLH\",EOMONTH(ED2,0)+1,ED2)","v":"2028-02-01"},{"$f":"+IF(EF3=\"HLH\",EOMONTH(EE2,0)+1,EE2)","v":"2028-02-01"},{"$f":"+IF(EG3=\"HLH\",EOMONTH(EF2,0)+1,EF2)","v":"2028-03-01"},{"$f":"+IF(EH3=\"HLH\",EOMONTH(EG2,0)+1,EG2)","v":"2028-03-01"},{"$f":"+IF(EI3=\"HLH\",EOMONTH(EH2,0)+1,EH2)","v":"2028-04-01"},{"$f":"+IF(EJ3=\"HLH\",EOMONTH(EI2,0)+1,EI2)","v":"2028-04-01"},{"$f":"+IF(EK3=\"HLH\",EOMONTH(EJ2,0)+1,EJ2)","v":"2028-05-01"},{"$f":"+IF(EL3=\"HLH\",EOMONTH(EK2,0)+1,EK2)","v":"2028-05-01"},{"$f":"+IF(EM3=\"HLH\",EOMONTH(EL2,0)+1,EL2)","v":"2028-06-01"},{"$f":"+IF(EN3=\"HLH\",EOMONTH(EM2,0)+1,EM2)","v":"2028-06-01"},{"$f":"+IF(EO3=\"HLH\",EOMONTH(EN2,0)+1,EN2)","v":"2028-07-01"},{"$f":"+IF(EP3=\"HLH\",EOMONTH(EO2,0)+1,EO2)","v":"2028-07-01"},{"$f":"+IF(EQ3=\"HLH\",EOMONTH(EP2,0)+1,EP2)","v":"2028-08-01"},{"$f":"+IF(ER3=\"HLH\",EOMONTH(EQ2,0)+1,EQ2)","v":"2028-08-01"},{"$f":"+IF(ES3=\"HLH\",EOMONTH(ER2,0)+1,ER2)","v":"2028-09-01"},{"$f":"+IF(ET3=\"HLH\",EOMONTH(ES2,0)+1,ES2)","v":"2028-09-01"}]
[null,"BESID","AccountName",null,null,null,"HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH"]
[null,10015,"Asotin County PUD #1",{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,MATCH(D$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AS4))*TOCA!BG4","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,MATCH(E$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AT4))*TOCA!BH4","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,MATCH(F$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AU4))*TOCA!BI4","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(G$3=\"HLH\",MATCH(G$2,SliceLF!$B$3:$BZ$3,0),MATCH(G$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!D4-SystemShape!D4))*IF(G$2<$AE$2,TOCA!$BG4,IF(AND(G$2>=$AE$2,G$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(H$3=\"HLH\",MATCH(H$2,SliceLF!$B$3:$BZ$3,0),MATCH(H$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!E4-SystemShape!E4))*IF(H$2<$AE$2,TOCA!$BG4,IF(AND(H$2>=$AE$2,H$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(I$3=\"HLH\",MATCH(I$2,SliceLF!$B$3:$BZ$3,0),MATCH(I$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!F4-SystemShape!F4))*IF(I$2<$AE$2,TOCA!$BG4,IF(AND(I$2>=$AE$2,I$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(J$3=\"HLH\",MATCH(J$2,SliceLF!$B$3:$BZ$3,0),MATCH(J$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!G4-SystemShape!G4))*IF(J$2<$AE$2,TOCA!$BG4,IF(AND(J$2>=$AE$2,J$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(K$3=\"HLH\",MATCH(K$2,SliceLF!$B$3:$BZ$3,0),MATCH(K$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!H4-SystemShape!H4))*IF(K$2<$AE$2,TOCA!$BG4,IF(AND(K$2>=$AE$2,K$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(L$3=\"HLH\",MATCH(L$2,SliceLF!$B$3:$BZ$3,0),MATCH(L$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!I4-SystemShape!I4))*IF(L$2<$AE$2,TOCA!$BG4,IF(AND(L$2>=$AE$2,L$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(M$3=\"HLH\",MATCH(M$2,SliceLF!$B$3:$BZ$3,0),MATCH(M$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!J4-SystemShape!J4))*IF(M$2<$AE$2,TOCA!$BG4,IF(AND(M$2>=$AE$2,M$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(N$3=\"HLH\",MATCH(N$2,SliceLF!$B$3:$BZ$3,0),MATCH(N$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!K4-SystemShape!K4))*IF(N$2<$AE$2,TOCA!$BG4,IF(AND(N$2>=$AE$2,N$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(O$3=\"HLH\",MATCH(O$2,SliceLF!$B$3:$BZ$3,0),MATCH(O$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!L4-SystemShape!L4))*IF(O$2<$AE$2,TOCA!$BG4,IF(AND(O$2>=$AE$2,O$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(P$3=\"HLH\",MATCH(P$2,SliceLF!$B$3:$BZ$3,0),MATCH(P$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!M4-SystemShape!M4))*IF(P$2<$AE$2,TOCA!$BG4,IF(AND(P$2>=$AE$2,P$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(Q$3=\"HLH\",MATCH(Q$2,SliceLF!$B$3:$BZ$3,0),MATCH(Q$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!N4-SystemShape!N4))*IF(Q$2<$AE$2,TOCA!$BG4,IF(AND(Q$2>=$AE$2,Q$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(R$3=\"HLH\",MATCH(R$2,SliceLF!$B$3:$BZ$3,0),MATCH(R$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!O4-SystemShape!O4))*IF(R$2<$AE$2,TOCA!$BG4,IF(AND(R$2>=$AE$2,R$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(S$3=\"HLH\",MATCH(S$2,SliceLF!$B$3:$BZ$3,0),MATCH(S$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!P4-SystemShape!P4))*IF(S$2<$AE$2,TOCA!$BG4,IF(AND(S$2>=$AE$2,S$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(T$3=\"HLH\",MATCH(T$2,SliceLF!$B$3:$BZ$3,0),MATCH(T$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Q4-SystemShape!Q4))*IF(T$2<$AE$2,TOCA!$BG4,IF(AND(T$2>=$AE$2,T$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(U$3=\"HLH\",MATCH(U$2,SliceLF!$B$3:$BZ$3,0),MATCH(U$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!R4-SystemShape!R4))*IF(U$2<$AE$2,TOCA!$BG4,IF(AND(U$2>=$AE$2,U$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(V$3=\"HLH\",MATCH(V$2,SliceLF!$B$3:$BZ$3,0),MATCH(V$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!S4-SystemShape!S4))*IF(V$2<$AE$2,TOCA!$BG4,IF(AND(V$2>=$AE$2,V$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(W$3=\"HLH\",MATCH(W$2,SliceLF!$B$3:$BZ$3,0),MATCH(W$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!T4-SystemShape!T4))*IF(W$2<$AE$2,TOCA!$BG4,IF(AND(W$2>=$AE$2,W$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(X$3=\"HLH\",MATCH(X$2,SliceLF!$B$3:$BZ$3,0),MATCH(X$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!U4-SystemShape!U4))*IF(X$2<$AE$2,TOCA!$BG4,IF(AND(X$2>=$AE$2,X$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(Y$3=\"HLH\",MATCH(Y$2,SliceLF!$B$3:$BZ$3,0),MATCH(Y$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!V4-SystemShape!V4))*IF(Y$2<$AE$2,TOCA!$BG4,IF(AND(Y$2>=$AE$2,Y$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(Z$3=\"HLH\",MATCH(Z$2,SliceLF!$B$3:$BZ$3,0),MATCH(Z$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!W4-SystemShape!W4))*IF(Z$2<$AE$2,TOCA!$BG4,IF(AND(Z$2>=$AE$2,Z$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(AA$3=\"HLH\",MATCH(AA$2,SliceLF!$B$3:$BZ$3,0),MATCH(AA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!X4-SystemShape!X4))*IF(AA$2<$AE$2,TOCA!$BG4,IF(AND(AA$2>=$AE$2,AA$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(AB$3=\"HLH\",MATCH(AB$2,SliceLF!$B$3:$BZ$3,0),MATCH(AB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Y4-SystemShape!Y4))*IF(AB$2<$AE$2,TOCA!$BG4,IF(AND(AB$2>=$AE$2,AB$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(AC$3=\"HLH\",MATCH(AC$2,SliceLF!$B$3:$BZ$3,0),MATCH(AC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Z4-SystemShape!Z4))*IF(AC$2<$AE$2,TOCA!$BG4,IF(AND(AC$2>=$AE$2,AC$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(AD$3=\"HLH\",MATCH(AD$2,SliceLF!$B$3:$BZ$3,0),MATCH(AD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AA4-SystemShape!AA4))*IF(AD$2<$AE$2,TOCA!$BG4,IF(AND(AD$2>=$AE$2,AD$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(AE$3=\"HLH\",MATCH(AE$2,SliceLF!$B$3:$BZ$3,0),MATCH(AE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AB4-SystemShape!AB4))*IF(AE$2<$AE$2,TOCA!$BG4,IF(AND(AE$2>=$AE$2,AE$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(AF$3=\"HLH\",MATCH(AF$2,SliceLF!$B$3:$BZ$3,0),MATCH(AF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AC4-SystemShape!AC4))*IF(AF$2<$AE$2,TOCA!$BG4,IF(AND(AF$2>=$AE$2,AF$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(AG$3=\"HLH\",MATCH(AG$2,SliceLF!$B$3:$BZ$3,0),MATCH(AG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AD4-SystemShape!AD4))*IF(AG$2<$AE$2,TOCA!$BG4,IF(AND(AG$2>=$AE$2,AG$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(AH$3=\"HLH\",MATCH(AH$2,SliceLF!$B$3:$BZ$3,0),MATCH(AH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AE4-SystemShape!AE4))*IF(AH$2<$AE$2,TOCA!$BG4,IF(AND(AH$2>=$AE$2,AH$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(AI$3=\"HLH\",MATCH(AI$2,SliceLF!$B$3:$BZ$3,0),MATCH(AI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AF4-SystemShape!AF4))*IF(AI$2<$AE$2,TOCA!$BG4,IF(AND(AI$2>=$AE$2,AI$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(AJ$3=\"HLH\",MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AG4-SystemShape!AG4))*IF(AJ$2<$AE$2,TOCA!$BG4,IF(AND(AJ$2>=$AE$2,AJ$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(AK$3=\"HLH\",MATCH(AK$2,SliceLF!$B$3:$BZ$3,0),MATCH(AK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AH4-SystemShape!AH4))*IF(AK$2<$AE$2,TOCA!$BG4,IF(AND(AK$2>=$AE$2,AK$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(AL$3=\"HLH\",MATCH(AL$2,SliceLF!$B$3:$BZ$3,0),MATCH(AL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AI4-SystemShape!AI4))*IF(AL$2<$AE$2,TOCA!$BG4,IF(AND(AL$2>=$AE$2,AL$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(AM$3=\"HLH\",MATCH(AM$2,SliceLF!$B$3:$BZ$3,0),MATCH(AM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AJ4-SystemShape!AJ4))*IF(AM$2<$AE$2,TOCA!$BG4,IF(AND(AM$2>=$AE$2,AM$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(AN$3=\"HLH\",MATCH(AN$2,SliceLF!$B$3:$BZ$3,0),MATCH(AN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AK4-SystemShape!AK4))*IF(AN$2<$AE$2,TOCA!$BG4,IF(AND(AN$2>=$AE$2,AN$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(AO$3=\"HLH\",MATCH(AO$2,SliceLF!$B$3:$BZ$3,0),MATCH(AO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AL4-SystemShape!AL4))*IF(AO$2<$AE$2,TOCA!$BG4,IF(AND(AO$2>=$AE$2,AO$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(AP$3=\"HLH\",MATCH(AP$2,SliceLF!$B$3:$BZ$3,0),MATCH(AP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AM4-SystemShape!AM4))*IF(AP$2<$AE$2,TOCA!$BG4,IF(AND(AP$2>=$AE$2,AP$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(AQ$3=\"HLH\",MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AN4-SystemShape!AN4))*IF(AQ$2<$AE$2,TOCA!$BG4,IF(AND(AQ$2>=$AE$2,AQ$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(AR$3=\"HLH\",MATCH(AR$2,SliceLF!$B$3:$BZ$3,0),MATCH(AR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AO4-SystemShape!AO4))*IF(AR$2<$AE$2,TOCA!$BG4,IF(AND(AR$2>=$AE$2,AR$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(AS$3=\"HLH\",MATCH(AS$2,SliceLF!$B$3:$BZ$3,0),MATCH(AS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AP4-SystemShape!AP4))*IF(AS$2<$AE$2,TOCA!$BG4,IF(AND(AS$2>=$AE$2,AS$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(AT$3=\"HLH\",MATCH(AT$2,SliceLF!$B$3:$BZ$3,0),MATCH(AT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AQ4-SystemShape!AQ4))*IF(AT$2<$AE$2,TOCA!$BG4,IF(AND(AT$2>=$AE$2,AT$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(AU$3=\"HLH\",MATCH(AU$2,SliceLF!$B$3:$BZ$3,0),MATCH(AU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AR4-SystemShape!AR4))*IF(AU$2<$AE$2,TOCA!$BG4,IF(AND(AU$2>=$AE$2,AU$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(AV$3=\"HLH\",MATCH(AV$2,SliceLF!$B$3:$BZ$3,0),MATCH(AV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AS4-SystemShape!AS4))*IF(AV$2<$AE$2,TOCA!$BG4,IF(AND(AV$2>=$AE$2,AV$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(AW$3=\"HLH\",MATCH(AW$2,SliceLF!$B$3:$BZ$3,0),MATCH(AW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AT4-SystemShape!AT4))*IF(AW$2<$AE$2,TOCA!$BG4,IF(AND(AW$2>=$AE$2,AW$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(AX$3=\"HLH\",MATCH(AX$2,SliceLF!$B$3:$BZ$3,0),MATCH(AX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AU4-SystemShape!AU4))*IF(AX$2<$AE$2,TOCA!$BG4,IF(AND(AX$2>=$AE$2,AX$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(AY$3=\"HLH\",MATCH(AY$2,SliceLF!$B$3:$BZ$3,0),MATCH(AY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AV4-SystemShape!AV4))*IF(AY$2<$AE$2,TOCA!$BG4,IF(AND(AY$2>=$AE$2,AY$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(AZ$3=\"HLH\",MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AW4-SystemShape!AW4))*IF(AZ$2<$AE$2,TOCA!$BG4,IF(AND(AZ$2>=$AE$2,AZ$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(BA$3=\"HLH\",MATCH(BA$2,SliceLF!$B$3:$BZ$3,0),MATCH(BA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AX4-SystemShape!AX4))*IF(BA$2<$AE$2,TOCA!$BG4,IF(AND(BA$2>=$AE$2,BA$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(BB$3=\"HLH\",MATCH(BB$2,SliceLF!$B$3:$BZ$3,0),MATCH(BB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AY4-SystemShape!AY4))*IF(BB$2<$AE$2,TOCA!$BG4,IF(AND(BB$2>=$AE$2,BB$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(BC$3=\"HLH\",MATCH(BC$2,SliceLF!$B$3:$BZ$3,0),MATCH(BC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AZ4-SystemShape!AZ4))*IF(BC$2<$AE$2,TOCA!$BG4,IF(AND(BC$2>=$AE$2,BC$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(BD$3=\"HLH\",MATCH(BD$2,SliceLF!$B$3:$BZ$3,0),MATCH(BD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BA4-SystemShape!BA4))*IF(BD$2<$AE$2,TOCA!$BG4,IF(AND(BD$2>=$AE$2,BD$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(BE$3=\"HLH\",MATCH(BE$2,SliceLF!$B$3:$BZ$3,0),MATCH(BE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BB4-SystemShape!BB4))*IF(BE$2<$AE$2,TOCA!$BG4,IF(AND(BE$2>=$AE$2,BE$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(BF$3=\"HLH\",MATCH(BF$2,SliceLF!$B$3:$BZ$3,0),MATCH(BF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BC4-SystemShape!BC4))*IF(BF$2<$AE$2,TOCA!$BG4,IF(AND(BF$2>=$AE$2,BF$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(BG$3=\"HLH\",MATCH(BG$2,SliceLF!$B$3:$BZ$3,0),MATCH(BG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BD4-SystemShape!BD4))*IF(BG$2<$AE$2,TOCA!$BG4,IF(AND(BG$2>=$AE$2,BG$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(BH$3=\"HLH\",MATCH(BH$2,SliceLF!$B$3:$BZ$3,0),MATCH(BH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BE4-SystemShape!BE4))*IF(BH$2<$AE$2,TOCA!$BG4,IF(AND(BH$2>=$AE$2,BH$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(BI$3=\"HLH\",MATCH(BI$2,SliceLF!$B$3:$BZ$3,0),MATCH(BI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BF4-SystemShape!BF4))*IF(BI$2<$AE$2,TOCA!$BG4,IF(AND(BI$2>=$AE$2,BI$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(BJ$3=\"HLH\",MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BG4-SystemShape!BG4))*IF(BJ$2<$AE$2,TOCA!$BG4,IF(AND(BJ$2>=$AE$2,BJ$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(BK$3=\"HLH\",MATCH(BK$2,SliceLF!$B$3:$BZ$3,0),MATCH(BK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BH4-SystemShape!BH4))*IF(BK$2<$AE$2,TOCA!$BG4,IF(AND(BK$2>=$AE$2,BK$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(BL$3=\"HLH\",MATCH(BL$2,SliceLF!$B$3:$BZ$3,0),MATCH(BL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BI4-SystemShape!BI4))*IF(BL$2<$AE$2,TOCA!$BG4,IF(AND(BL$2>=$AE$2,BL$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(BM$3=\"HLH\",MATCH(BM$2,SliceLF!$B$3:$BZ$3,0),MATCH(BM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BJ4-SystemShape!BJ4))*IF(BM$2<$AE$2,TOCA!$BG4,IF(AND(BM$2>=$AE$2,BM$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(BN$3=\"HLH\",MATCH(BN$2,SliceLF!$B$3:$BZ$3,0),MATCH(BN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BK4-SystemShape!BK4))*IF(BN$2<$AE$2,TOCA!$BG4,IF(AND(BN$2>=$AE$2,BN$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(BO$3=\"HLH\",MATCH(BO$2,SliceLF!$B$3:$BZ$3,0),MATCH(BO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BL4-SystemShape!BL4))*IF(BO$2<$AE$2,TOCA!$BG4,IF(AND(BO$2>=$AE$2,BO$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(BP$3=\"HLH\",MATCH(BP$2,SliceLF!$B$3:$BZ$3,0),MATCH(BP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BM4-SystemShape!BM4))*IF(BP$2<$AE$2,TOCA!$BG4,IF(AND(BP$2>=$AE$2,BP$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(BQ$3=\"HLH\",MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BN4-SystemShape!BN4))*IF(BQ$2<$AE$2,TOCA!$BG4,IF(AND(BQ$2>=$AE$2,BQ$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(BR$3=\"HLH\",MATCH(BR$2,SliceLF!$B$3:$BZ$3,0),MATCH(BR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BO4-SystemShape!BO4))*IF(BR$2<$AE$2,TOCA!$BG4,IF(AND(BR$2>=$AE$2,BR$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(BS$3=\"HLH\",MATCH(BS$2,SliceLF!$B$3:$BZ$3,0),MATCH(BS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BP4-SystemShape!BP4))*IF(BS$2<$AE$2,TOCA!$BG4,IF(AND(BS$2>=$AE$2,BS$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(BT$3=\"HLH\",MATCH(BT$2,SliceLF!$B$3:$BZ$3,0),MATCH(BT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BQ4-SystemShape!BQ4))*IF(BT$2<$AE$2,TOCA!$BG4,IF(AND(BT$2>=$AE$2,BT$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(BU$3=\"HLH\",MATCH(BU$2,SliceLF!$B$3:$BZ$3,0),MATCH(BU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BR4-SystemShape!BR4))*IF(BU$2<$AE$2,TOCA!$BG4,IF(AND(BU$2>=$AE$2,BU$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(BV$3=\"HLH\",MATCH(BV$2,SliceLF!$B$3:$BZ$3,0),MATCH(BV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BS4-SystemShape!BS4))*IF(BV$2<$AE$2,TOCA!$BG4,IF(AND(BV$2>=$AE$2,BV$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(BW$3=\"HLH\",MATCH(BW$2,SliceLF!$B$3:$BZ$3,0),MATCH(BW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BT4-SystemShape!BT4))*IF(BW$2<$AE$2,TOCA!$BG4,IF(AND(BW$2>=$AE$2,BW$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(BX$3=\"HLH\",MATCH(BX$2,SliceLF!$B$3:$BZ$3,0),MATCH(BX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BU4-SystemShape!BU4))*IF(BX$2<$AE$2,TOCA!$BG4,IF(AND(BX$2>=$AE$2,BX$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(BY$3=\"HLH\",MATCH(BY$2,SliceLF!$B$3:$BZ$3,0),MATCH(BY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BV4-SystemShape!BV4))*IF(BY$2<$AE$2,TOCA!$BG4,IF(AND(BY$2>=$AE$2,BY$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$B:$BZ,IF(BZ$3=\"HLH\",MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BW4-SystemShape!BW4))*IF(BZ$2<$AE$2,TOCA!$BG4,IF(AND(BZ$2>=$AE$2,BZ$2<$BC$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(CA$3=\"HLH\",MATCH(CA$2,SliceLF!$CA$3:$EV$3,0),MATCH(CA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!D4-(AboveHWM!D4+Tier1!D4+Existing!D4)/VLOOKUP(CA$2,Init!$F:$K,2,FALSE)-CDQ!D4-SuperPeak!D4)))))*IF(CA$2<$CY$2,TOCA!$BG4,IF(AND(CA$2>=$CY$2,CA$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(CB$3=\"HLH\",MATCH(CB$2,SliceLF!$CA$3:$EV$3,0),MATCH(CB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!E4-(AboveHWM!E4+Tier1!E4+Existing!E4)/VLOOKUP(CB$2,Init!$F:$K,2,FALSE)-CDQ!E4-SuperPeak!E4)))))*IF(CB$2<$CY$2,TOCA!$BG4,IF(AND(CB$2>=$CY$2,CB$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(CC$3=\"HLH\",MATCH(CC$2,SliceLF!$CA$3:$EV$3,0),MATCH(CC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!F4-(AboveHWM!F4+Tier1!F4+Existing!F4)/VLOOKUP(CC$2,Init!$F:$K,2,FALSE)-CDQ!F4-SuperPeak!F4)))))*IF(CC$2<$CY$2,TOCA!$BG4,IF(AND(CC$2>=$CY$2,CC$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(CD$3=\"HLH\",MATCH(CD$2,SliceLF!$CA$3:$EV$3,0),MATCH(CD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!G4-(AboveHWM!G4+Tier1!G4+Existing!G4)/VLOOKUP(CD$2,Init!$F:$K,2,FALSE)-CDQ!G4-SuperPeak!G4)))))*IF(CD$2<$CY$2,TOCA!$BG4,IF(AND(CD$2>=$CY$2,CD$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(CE$3=\"HLH\",MATCH(CE$2,SliceLF!$CA$3:$EV$3,0),MATCH(CE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!H4-(AboveHWM!H4+Tier1!H4+Existing!H4)/VLOOKUP(CE$2,Init!$F:$K,2,FALSE)-CDQ!H4-SuperPeak!H4)))))*IF(CE$2<$CY$2,TOCA!$BG4,IF(AND(CE$2>=$CY$2,CE$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(CF$3=\"HLH\",MATCH(CF$2,SliceLF!$CA$3:$EV$3,0),MATCH(CF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!I4-(AboveHWM!I4+Tier1!I4+Existing!I4)/VLOOKUP(CF$2,Init!$F:$K,2,FALSE)-CDQ!I4-SuperPeak!I4)))))*IF(CF$2<$CY$2,TOCA!$BG4,IF(AND(CF$2>=$CY$2,CF$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(CG$3=\"HLH\",MATCH(CG$2,SliceLF!$CA$3:$EV$3,0),MATCH(CG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!J4-(AboveHWM!J4+Tier1!J4+Existing!J4)/VLOOKUP(CG$2,Init!$F:$K,2,FALSE)-CDQ!J4-SuperPeak!J4)))))*IF(CG$2<$CY$2,TOCA!$BG4,IF(AND(CG$2>=$CY$2,CG$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(CH$3=\"HLH\",MATCH(CH$2,SliceLF!$CA$3:$EV$3,0),MATCH(CH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!K4-(AboveHWM!K4+Tier1!K4+Existing!K4)/VLOOKUP(CH$2,Init!$F:$K,2,FALSE)-CDQ!K4-SuperPeak!K4)))))*IF(CH$2<$CY$2,TOCA!$BG4,IF(AND(CH$2>=$CY$2,CH$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(CI$3=\"HLH\",MATCH(CI$2,SliceLF!$CA$3:$EV$3,0),MATCH(CI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!L4-(AboveHWM!L4+Tier1!L4+Existing!L4)/VLOOKUP(CI$2,Init!$F:$K,2,FALSE)-CDQ!L4-SuperPeak!L4)))))*IF(CI$2<$CY$2,TOCA!$BG4,IF(AND(CI$2>=$CY$2,CI$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(CJ$3=\"HLH\",MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!M4-(AboveHWM!M4+Tier1!M4+Existing!M4)/VLOOKUP(CJ$2,Init!$F:$K,2,FALSE)-CDQ!M4-SuperPeak!M4)))))*IF(CJ$2<$CY$2,TOCA!$BG4,IF(AND(CJ$2>=$CY$2,CJ$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(CK$3=\"HLH\",MATCH(CK$2,SliceLF!$CA$3:$EV$3,0),MATCH(CK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!N4-(AboveHWM!N4+Tier1!N4+Existing!N4)/VLOOKUP(CK$2,Init!$F:$K,2,FALSE)-CDQ!N4-SuperPeak!N4)))))*IF(CK$2<$CY$2,TOCA!$BG4,IF(AND(CK$2>=$CY$2,CK$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(CL$3=\"HLH\",MATCH(CL$2,SliceLF!$CA$3:$EV$3,0),MATCH(CL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!O4-(AboveHWM!O4+Tier1!O4+Existing!O4)/VLOOKUP(CL$2,Init!$F:$K,2,FALSE)-CDQ!O4-SuperPeak!O4)))))*IF(CL$2<$CY$2,TOCA!$BG4,IF(AND(CL$2>=$CY$2,CL$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(CM$3=\"HLH\",MATCH(CM$2,SliceLF!$CA$3:$EV$3,0),MATCH(CM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!P4-(AboveHWM!P4+Tier1!P4+Existing!P4)/VLOOKUP(CM$2,Init!$F:$K,2,FALSE)-CDQ!P4-SuperPeak!P4)))))*IF(CM$2<$CY$2,TOCA!$BG4,IF(AND(CM$2>=$CY$2,CM$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(CN$3=\"HLH\",MATCH(CN$2,SliceLF!$CA$3:$EV$3,0),MATCH(CN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Q4-(AboveHWM!Q4+Tier1!Q4+Existing!Q4)/VLOOKUP(CN$2,Init!$F:$K,2,FALSE)-CDQ!Q4-SuperPeak!Q4)))))*IF(CN$2<$CY$2,TOCA!$BG4,IF(AND(CN$2>=$CY$2,CN$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(CO$3=\"HLH\",MATCH(CO$2,SliceLF!$CA$3:$EV$3,0),MATCH(CO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!R4-(AboveHWM!R4+Tier1!R4+Existing!R4)/VLOOKUP(CO$2,Init!$F:$K,2,FALSE)-CDQ!R4-SuperPeak!R4)))))*IF(CO$2<$CY$2,TOCA!$BG4,IF(AND(CO$2>=$CY$2,CO$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(CP$3=\"HLH\",MATCH(CP$2,SliceLF!$CA$3:$EV$3,0),MATCH(CP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!S4-(AboveHWM!S4+Tier1!S4+Existing!S4)/VLOOKUP(CP$2,Init!$F:$K,2,FALSE)-CDQ!S4-SuperPeak!S4)))))*IF(CP$2<$CY$2,TOCA!$BG4,IF(AND(CP$2>=$CY$2,CP$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(CQ$3=\"HLH\",MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!T4-(AboveHWM!T4+Tier1!T4+Existing!T4)/VLOOKUP(CQ$2,Init!$F:$K,2,FALSE)-CDQ!T4-SuperPeak!T4)))))*IF(CQ$2<$CY$2,TOCA!$BG4,IF(AND(CQ$2>=$CY$2,CQ$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(CR$3=\"HLH\",MATCH(CR$2,SliceLF!$CA$3:$EV$3,0),MATCH(CR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!U4-(AboveHWM!U4+Tier1!U4+Existing!U4)/VLOOKUP(CR$2,Init!$F:$K,2,FALSE)-CDQ!U4-SuperPeak!U4)))))*IF(CR$2<$CY$2,TOCA!$BG4,IF(AND(CR$2>=$CY$2,CR$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(CS$3=\"HLH\",MATCH(CS$2,SliceLF!$CA$3:$EV$3,0),MATCH(CS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!V4-(AboveHWM!V4+Tier1!V4+Existing!V4)/VLOOKUP(CS$2,Init!$F:$K,2,FALSE)-CDQ!V4-SuperPeak!V4)))))*IF(CS$2<$CY$2,TOCA!$BG4,IF(AND(CS$2>=$CY$2,CS$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(CT$3=\"HLH\",MATCH(CT$2,SliceLF!$CA$3:$EV$3,0),MATCH(CT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!W4-(AboveHWM!W4+Tier1!W4+Existing!W4)/VLOOKUP(CT$2,Init!$F:$K,2,FALSE)-CDQ!W4-SuperPeak!W4)))))*IF(CT$2<$CY$2,TOCA!$BG4,IF(AND(CT$2>=$CY$2,CT$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(CU$3=\"HLH\",MATCH(CU$2,SliceLF!$CA$3:$EV$3,0),MATCH(CU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!X4-(AboveHWM!X4+Tier1!X4+Existing!X4)/VLOOKUP(CU$2,Init!$F:$K,2,FALSE)-CDQ!X4-SuperPeak!X4)))))*IF(CU$2<$CY$2,TOCA!$BG4,IF(AND(CU$2>=$CY$2,CU$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(CV$3=\"HLH\",MATCH(CV$2,SliceLF!$CA$3:$EV$3,0),MATCH(CV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Y4-(AboveHWM!Y4+Tier1!Y4+Existing!Y4)/VLOOKUP(CV$2,Init!$F:$K,2,FALSE)-CDQ!Y4-SuperPeak!Y4)))))*IF(CV$2<$CY$2,TOCA!$BG4,IF(AND(CV$2>=$CY$2,CV$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(CW$3=\"HLH\",MATCH(CW$2,SliceLF!$CA$3:$EV$3,0),MATCH(CW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Z4-(AboveHWM!Z4+Tier1!Z4+Existing!Z4)/VLOOKUP(CW$2,Init!$F:$K,2,FALSE)-CDQ!Z4-SuperPeak!Z4)))))*IF(CW$2<$CY$2,TOCA!$BG4,IF(AND(CW$2>=$CY$2,CW$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(CX$3=\"HLH\",MATCH(CX$2,SliceLF!$CA$3:$EV$3,0),MATCH(CX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AA4-(AboveHWM!AA4+Tier1!AA4+Existing!AA4)/VLOOKUP(CX$2,Init!$F:$K,2,FALSE)-CDQ!AA4-SuperPeak!AA4)))))*IF(CX$2<$CY$2,TOCA!$BG4,IF(AND(CX$2>=$CY$2,CX$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(CY$3=\"HLH\",MATCH(CY$2,SliceLF!$CA$3:$EV$3,0),MATCH(CY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AB4-(AboveHWM!AB4+Tier1!AB4+Existing!AB4)/VLOOKUP(CY$2,Init!$F:$K,2,FALSE)-CDQ!AB4-SuperPeak!AB4)))))*IF(CY$2<$CY$2,TOCA!$BG4,IF(AND(CY$2>=$CY$2,CY$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(CZ$3=\"HLH\",MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AC4-(AboveHWM!AC4+Tier1!AC4+Existing!AC4)/VLOOKUP(CZ$2,Init!$F:$K,2,FALSE)-CDQ!AC4-SuperPeak!AC4)))))*IF(CZ$2<$CY$2,TOCA!$BG4,IF(AND(CZ$2>=$CY$2,CZ$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(DA$3=\"HLH\",MATCH(DA$2,SliceLF!$CA$3:$EV$3,0),MATCH(DA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AD4-(AboveHWM!AD4+Tier1!AD4+Existing!AD4)/VLOOKUP(DA$2,Init!$F:$K,2,FALSE)-CDQ!AD4-SuperPeak!AD4)))))*IF(DA$2<$CY$2,TOCA!$BG4,IF(AND(DA$2>=$CY$2,DA$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(DB$3=\"HLH\",MATCH(DB$2,SliceLF!$CA$3:$EV$3,0),MATCH(DB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AE4-(AboveHWM!AE4+Tier1!AE4+Existing!AE4)/VLOOKUP(DB$2,Init!$F:$K,2,FALSE)-CDQ!AE4-SuperPeak!AE4)))))*IF(DB$2<$CY$2,TOCA!$BG4,IF(AND(DB$2>=$CY$2,DB$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(DC$3=\"HLH\",MATCH(DC$2,SliceLF!$CA$3:$EV$3,0),MATCH(DC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AF4-(AboveHWM!AF4+Tier1!AF4+Existing!AF4)/VLOOKUP(DC$2,Init!$F:$K,2,FALSE)-CDQ!AF4-SuperPeak!AF4)))))*IF(DC$2<$CY$2,TOCA!$BG4,IF(AND(DC$2>=$CY$2,DC$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(DD$3=\"HLH\",MATCH(DD$2,SliceLF!$CA$3:$EV$3,0),MATCH(DD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AG4-(AboveHWM!AG4+Tier1!AG4+Existing!AG4)/VLOOKUP(DD$2,Init!$F:$K,2,FALSE)-CDQ!AG4-SuperPeak!AG4)))))*IF(DD$2<$CY$2,TOCA!$BG4,IF(AND(DD$2>=$CY$2,DD$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(DE$3=\"HLH\",MATCH(DE$2,SliceLF!$CA$3:$EV$3,0),MATCH(DE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AH4-(AboveHWM!AH4+Tier1!AH4+Existing!AH4)/VLOOKUP(DE$2,Init!$F:$K,2,FALSE)-CDQ!AH4-SuperPeak!AH4)))))*IF(DE$2<$CY$2,TOCA!$BG4,IF(AND(DE$2>=$CY$2,DE$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(DF$3=\"HLH\",MATCH(DF$2,SliceLF!$CA$3:$EV$3,0),MATCH(DF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AI4-(AboveHWM!AI4+Tier1!AI4+Existing!AI4)/VLOOKUP(DF$2,Init!$F:$K,2,FALSE)-CDQ!AI4-SuperPeak!AI4)))))*IF(DF$2<$CY$2,TOCA!$BG4,IF(AND(DF$2>=$CY$2,DF$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(DG$3=\"HLH\",MATCH(DG$2,SliceLF!$CA$3:$EV$3,0),MATCH(DG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AJ4-(AboveHWM!AJ4+Tier1!AJ4+Existing!AJ4)/VLOOKUP(DG$2,Init!$F:$K,2,FALSE)-CDQ!AJ4-SuperPeak!AJ4)))))*IF(DG$2<$CY$2,TOCA!$BG4,IF(AND(DG$2>=$CY$2,DG$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(DH$3=\"HLH\",MATCH(DH$2,SliceLF!$CA$3:$EV$3,0),MATCH(DH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AK4-(AboveHWM!AK4+Tier1!AK4+Existing!AK4)/VLOOKUP(DH$2,Init!$F:$K,2,FALSE)-CDQ!AK4-SuperPeak!AK4)))))*IF(DH$2<$CY$2,TOCA!$BG4,IF(AND(DH$2>=$CY$2,DH$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(DI$3=\"HLH\",MATCH(DI$2,SliceLF!$CA$3:$EV$3,0),MATCH(DI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AL4-(AboveHWM!AL4+Tier1!AL4+Existing!AL4)/VLOOKUP(DI$2,Init!$F:$K,2,FALSE)-CDQ!AL4-SuperPeak!AL4)))))*IF(DI$2<$CY$2,TOCA!$BG4,IF(AND(DI$2>=$CY$2,DI$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(DJ$3=\"HLH\",MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AM4-(AboveHWM!AM4+Tier1!AM4+Existing!AM4)/VLOOKUP(DJ$2,Init!$F:$K,2,FALSE)-CDQ!AM4-SuperPeak!AM4)))))*IF(DJ$2<$CY$2,TOCA!$BG4,IF(AND(DJ$2>=$CY$2,DJ$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(DK$3=\"HLH\",MATCH(DK$2,SliceLF!$CA$3:$EV$3,0),MATCH(DK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AN4-(AboveHWM!AN4+Tier1!AN4+Existing!AN4)/VLOOKUP(DK$2,Init!$F:$K,2,FALSE)-CDQ!AN4-SuperPeak!AN4)))))*IF(DK$2<$CY$2,TOCA!$BG4,IF(AND(DK$2>=$CY$2,DK$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(DL$3=\"HLH\",MATCH(DL$2,SliceLF!$CA$3:$EV$3,0),MATCH(DL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AO4-(AboveHWM!AO4+Tier1!AO4+Existing!AO4)/VLOOKUP(DL$2,Init!$F:$K,2,FALSE)-CDQ!AO4-SuperPeak!AO4)))))*IF(DL$2<$CY$2,TOCA!$BG4,IF(AND(DL$2>=$CY$2,DL$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(DM$3=\"HLH\",MATCH(DM$2,SliceLF!$CA$3:$EV$3,0),MATCH(DM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AP4-(AboveHWM!AP4+Tier1!AP4+Existing!AP4)/VLOOKUP(DM$2,Init!$F:$K,2,FALSE)-CDQ!AP4-SuperPeak!AP4)))))*IF(DM$2<$CY$2,TOCA!$BG4,IF(AND(DM$2>=$CY$2,DM$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(DN$3=\"HLH\",MATCH(DN$2,SliceLF!$CA$3:$EV$3,0),MATCH(DN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AQ4-(AboveHWM!AQ4+Tier1!AQ4+Existing!AQ4)/VLOOKUP(DN$2,Init!$F:$K,2,FALSE)-CDQ!AQ4-SuperPeak!AQ4)))))*IF(DN$2<$CY$2,TOCA!$BG4,IF(AND(DN$2>=$CY$2,DN$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(DO$3=\"HLH\",MATCH(DO$2,SliceLF!$CA$3:$EV$3,0),MATCH(DO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AR4-(AboveHWM!AR4+Tier1!AR4+Existing!AR4)/VLOOKUP(DO$2,Init!$F:$K,2,FALSE)-CDQ!AR4-SuperPeak!AR4)))))*IF(DO$2<$CY$2,TOCA!$BG4,IF(AND(DO$2>=$CY$2,DO$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(DP$3=\"HLH\",MATCH(DP$2,SliceLF!$CA$3:$EV$3,0),MATCH(DP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AS4-(AboveHWM!AS4+Tier1!AS4+Existing!AS4)/VLOOKUP(DP$2,Init!$F:$K,2,FALSE)-CDQ!AS4-SuperPeak!AS4)))))*IF(DP$2<$CY$2,TOCA!$BG4,IF(AND(DP$2>=$CY$2,DP$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(DQ$3=\"HLH\",MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AT4-(AboveHWM!AT4+Tier1!AT4+Existing!AT4)/VLOOKUP(DQ$2,Init!$F:$K,2,FALSE)-CDQ!AT4-SuperPeak!AT4)))))*IF(DQ$2<$CY$2,TOCA!$BG4,IF(AND(DQ$2>=$CY$2,DQ$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(DR$3=\"HLH\",MATCH(DR$2,SliceLF!$CA$3:$EV$3,0),MATCH(DR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AU4-(AboveHWM!AU4+Tier1!AU4+Existing!AU4)/VLOOKUP(DR$2,Init!$F:$K,2,FALSE)-CDQ!AU4-SuperPeak!AU4)))))*IF(DR$2<$CY$2,TOCA!$BG4,IF(AND(DR$2>=$CY$2,DR$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(DS$3=\"HLH\",MATCH(DS$2,SliceLF!$CA$3:$EV$3,0),MATCH(DS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AV4-(AboveHWM!AV4+Tier1!AV4+Existing!AV4)/VLOOKUP(DS$2,Init!$F:$K,2,FALSE)-CDQ!AV4-SuperPeak!AV4)))))*IF(DS$2<$CY$2,TOCA!$BG4,IF(AND(DS$2>=$CY$2,DS$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(DT$3=\"HLH\",MATCH(DT$2,SliceLF!$CA$3:$EV$3,0),MATCH(DT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AW4-(AboveHWM!AW4+Tier1!AW4+Existing!AW4)/VLOOKUP(DT$2,Init!$F:$K,2,FALSE)-CDQ!AW4-SuperPeak!AW4)))))*IF(DT$2<$CY$2,TOCA!$BG4,IF(AND(DT$2>=$CY$2,DT$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(DU$3=\"HLH\",MATCH(DU$2,SliceLF!$CA$3:$EV$3,0),MATCH(DU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AX4-(AboveHWM!AX4+Tier1!AX4+Existing!AX4)/VLOOKUP(DU$2,Init!$F:$K,2,FALSE)-CDQ!AX4-SuperPeak!AX4)))))*IF(DU$2<$CY$2,TOCA!$BG4,IF(AND(DU$2>=$CY$2,DU$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(DV$3=\"HLH\",MATCH(DV$2,SliceLF!$CA$3:$EV$3,0),MATCH(DV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AY4-(AboveHWM!AY4+Tier1!AY4+Existing!AY4)/VLOOKUP(DV$2,Init!$F:$K,2,FALSE)-CDQ!AY4-SuperPeak!AY4)))))*IF(DV$2<$CY$2,TOCA!$BG4,IF(AND(DV$2>=$CY$2,DV$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(DW$3=\"HLH\",MATCH(DW$2,SliceLF!$CA$3:$EV$3,0),MATCH(DW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AZ4-(AboveHWM!AZ4+Tier1!AZ4+Existing!AZ4)/VLOOKUP(DW$2,Init!$F:$K,2,FALSE)-CDQ!AZ4-SuperPeak!AZ4)))))*IF(DW$2<$CY$2,TOCA!$BG4,IF(AND(DW$2>=$CY$2,DW$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(DX$3=\"HLH\",MATCH(DX$2,SliceLF!$CA$3:$EV$3,0),MATCH(DX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BA4-(AboveHWM!BA4+Tier1!BA4+Existing!BA4)/VLOOKUP(DX$2,Init!$F:$K,2,FALSE)-CDQ!BA4-SuperPeak!BA4)))))*IF(DX$2<$CY$2,TOCA!$BG4,IF(AND(DX$2>=$CY$2,DX$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(DY$3=\"HLH\",MATCH(DY$2,SliceLF!$CA$3:$EV$3,0),MATCH(DY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BB4-(AboveHWM!BB4+Tier1!BB4+Existing!BB4)/VLOOKUP(DY$2,Init!$F:$K,2,FALSE)-CDQ!BB4-SuperPeak!BB4)))))*IF(DY$2<$CY$2,TOCA!$BG4,IF(AND(DY$2>=$CY$2,DY$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(DZ$3=\"HLH\",MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BC4-(AboveHWM!BC4+Tier1!BC4+Existing!BC4)/VLOOKUP(DZ$2,Init!$F:$K,2,FALSE)-CDQ!BC4-SuperPeak!BC4)))))*IF(DZ$2<$CY$2,TOCA!$BG4,IF(AND(DZ$2>=$CY$2,DZ$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(EA$3=\"HLH\",MATCH(EA$2,SliceLF!$CA$3:$EV$3,0),MATCH(EA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BD4-(AboveHWM!BD4+Tier1!BD4+Existing!BD4)/VLOOKUP(EA$2,Init!$F:$K,2,FALSE)-CDQ!BD4-SuperPeak!BD4)))))*IF(EA$2<$CY$2,TOCA!$BG4,IF(AND(EA$2>=$CY$2,EA$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(EB$3=\"HLH\",MATCH(EB$2,SliceLF!$CA$3:$EV$3,0),MATCH(EB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BE4-(AboveHWM!BE4+Tier1!BE4+Existing!BE4)/VLOOKUP(EB$2,Init!$F:$K,2,FALSE)-CDQ!BE4-SuperPeak!BE4)))))*IF(EB$2<$CY$2,TOCA!$BG4,IF(AND(EB$2>=$CY$2,EB$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(EC$3=\"HLH\",MATCH(EC$2,SliceLF!$CA$3:$EV$3,0),MATCH(EC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BF4-(AboveHWM!BF4+Tier1!BF4+Existing!BF4)/VLOOKUP(EC$2,Init!$F:$K,2,FALSE)-CDQ!BF4-SuperPeak!BF4)))))*IF(EC$2<$CY$2,TOCA!$BG4,IF(AND(EC$2>=$CY$2,EC$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(ED$3=\"HLH\",MATCH(ED$2,SliceLF!$CA$3:$EV$3,0),MATCH(ED$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ED$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BG4-(AboveHWM!BG4+Tier1!BG4+Existing!BG4)/VLOOKUP(ED$2,Init!$F:$K,2,FALSE)-CDQ!BG4-SuperPeak!BG4)))))*IF(ED$2<$CY$2,TOCA!$BG4,IF(AND(ED$2>=$CY$2,ED$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(EE$3=\"HLH\",MATCH(EE$2,SliceLF!$CA$3:$EV$3,0),MATCH(EE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BH4-(AboveHWM!BH4+Tier1!BH4+Existing!BH4)/VLOOKUP(EE$2,Init!$F:$K,2,FALSE)-CDQ!BH4-SuperPeak!BH4)))))*IF(EE$2<$CY$2,TOCA!$BG4,IF(AND(EE$2>=$CY$2,EE$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(EF$3=\"HLH\",MATCH(EF$2,SliceLF!$CA$3:$EV$3,0),MATCH(EF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BI4-(AboveHWM!BI4+Tier1!BI4+Existing!BI4)/VLOOKUP(EF$2,Init!$F:$K,2,FALSE)-CDQ!BI4-SuperPeak!BI4)))))*IF(EF$2<$CY$2,TOCA!$BG4,IF(AND(EF$2>=$CY$2,EF$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(EG$3=\"HLH\",MATCH(EG$2,SliceLF!$CA$3:$EV$3,0),MATCH(EG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BJ4-(AboveHWM!BJ4+Tier1!BJ4+Existing!BJ4)/VLOOKUP(EG$2,Init!$F:$K,2,FALSE)-CDQ!BJ4-SuperPeak!BJ4)))))*IF(EG$2<$CY$2,TOCA!$BG4,IF(AND(EG$2>=$CY$2,EG$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(EH$3=\"HLH\",MATCH(EH$2,SliceLF!$CA$3:$EV$3,0),MATCH(EH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BK4-(AboveHWM!BK4+Tier1!BK4+Existing!BK4)/VLOOKUP(EH$2,Init!$F:$K,2,FALSE)-CDQ!BK4-SuperPeak!BK4)))))*IF(EH$2<$CY$2,TOCA!$BG4,IF(AND(EH$2>=$CY$2,EH$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(EI$3=\"HLH\",MATCH(EI$2,SliceLF!$CA$3:$EV$3,0),MATCH(EI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BL4-(AboveHWM!BL4+Tier1!BL4+Existing!BL4)/VLOOKUP(EI$2,Init!$F:$K,2,FALSE)-CDQ!BL4-SuperPeak!BL4)))))*IF(EI$2<$CY$2,TOCA!$BG4,IF(AND(EI$2>=$CY$2,EI$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(EJ$3=\"HLH\",MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BM4-(AboveHWM!BM4+Tier1!BM4+Existing!BM4)/VLOOKUP(EJ$2,Init!$F:$K,2,FALSE)-CDQ!BM4-SuperPeak!BM4)))))*IF(EJ$2<$CY$2,TOCA!$BG4,IF(AND(EJ$2>=$CY$2,EJ$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(EK$3=\"HLH\",MATCH(EK$2,SliceLF!$CA$3:$EV$3,0),MATCH(EK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BN4-(AboveHWM!BN4+Tier1!BN4+Existing!BN4)/VLOOKUP(EK$2,Init!$F:$K,2,FALSE)-CDQ!BN4-SuperPeak!BN4)))))*IF(EK$2<$CY$2,TOCA!$BG4,IF(AND(EK$2>=$CY$2,EK$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(EL$3=\"HLH\",MATCH(EL$2,SliceLF!$CA$3:$EV$3,0),MATCH(EL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BO4-(AboveHWM!BO4+Tier1!BO4+Existing!BO4)/VLOOKUP(EL$2,Init!$F:$K,2,FALSE)-CDQ!BO4-SuperPeak!BO4)))))*IF(EL$2<$CY$2,TOCA!$BG4,IF(AND(EL$2>=$CY$2,EL$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(EM$3=\"HLH\",MATCH(EM$2,SliceLF!$CA$3:$EV$3,0),MATCH(EM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BP4-(AboveHWM!BP4+Tier1!BP4+Existing!BP4)/VLOOKUP(EM$2,Init!$F:$K,2,FALSE)-CDQ!BP4-SuperPeak!BP4)))))*IF(EM$2<$CY$2,TOCA!$BG4,IF(AND(EM$2>=$CY$2,EM$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(EN$3=\"HLH\",MATCH(EN$2,SliceLF!$CA$3:$EV$3,0),MATCH(EN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BQ4-(AboveHWM!BQ4+Tier1!BQ4+Existing!BQ4)/VLOOKUP(EN$2,Init!$F:$K,2,FALSE)-CDQ!BQ4-SuperPeak!BQ4)))))*IF(EN$2<$CY$2,TOCA!$BG4,IF(AND(EN$2>=$CY$2,EN$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(EO$3=\"HLH\",MATCH(EO$2,SliceLF!$CA$3:$EV$3,0),MATCH(EO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BR4-(AboveHWM!BR4+Tier1!BR4+Existing!BR4)/VLOOKUP(EO$2,Init!$F:$K,2,FALSE)-CDQ!BR4-SuperPeak!BR4)))))*IF(EO$2<$CY$2,TOCA!$BG4,IF(AND(EO$2>=$CY$2,EO$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(EP$3=\"HLH\",MATCH(EP$2,SliceLF!$CA$3:$EV$3,0),MATCH(EP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BS4-(AboveHWM!BS4+Tier1!BS4+Existing!BS4)/VLOOKUP(EP$2,Init!$F:$K,2,FALSE)-CDQ!BS4-SuperPeak!BS4)))))*IF(EP$2<$CY$2,TOCA!$BG4,IF(AND(EP$2>=$CY$2,EP$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(EQ$3=\"HLH\",MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BT4-(AboveHWM!BT4+Tier1!BT4+Existing!BT4)/VLOOKUP(EQ$2,Init!$F:$K,2,FALSE)-CDQ!BT4-SuperPeak!BT4)))))*IF(EQ$2<$CY$2,TOCA!$BG4,IF(AND(EQ$2>=$CY$2,EQ$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(ER$3=\"HLH\",MATCH(ER$2,SliceLF!$CA$3:$EV$3,0),MATCH(ER$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ER$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BU4-(AboveHWM!BU4+Tier1!BU4+Existing!BU4)/VLOOKUP(ER$2,Init!$F:$K,2,FALSE)-CDQ!BU4-SuperPeak!BU4)))))*IF(ER$2<$CY$2,TOCA!$BG4,IF(AND(ER$2>=$CY$2,ER$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(ES$3=\"HLH\",MATCH(ES$2,SliceLF!$CA$3:$EV$3,0),MATCH(ES$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ES$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BV4-(AboveHWM!BV4+Tier1!BV4+Existing!BV4)/VLOOKUP(ES$2,Init!$F:$K,2,FALSE)-CDQ!BV4-SuperPeak!BV4)))))*IF(ES$2<$CY$2,TOCA!$BG4,IF(AND(ES$2>=$CY$2,ES$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0},{"$f":"IF($B4=10298,0,IF(VLOOKUP($B4,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B4,SliceLF!$CA:$EV,IF(ET$3=\"HLH\",MATCH(ET$2,SliceLF!$CA$3:$EV$3,0),MATCH(ET$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ET$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BW4-(AboveHWM!BW4+Tier1!BW4+Existing!BW4)/VLOOKUP(ET$2,Init!$F:$K,2,FALSE)-CDQ!BW4-SuperPeak!BW4)))))*IF(ET$2<$CY$2,TOCA!$BG4,IF(AND(ET$2>=$CY$2,ET$2<$DW$2),TOCA!$BH4,TOCA!$BI4))","v":0}]
[null,10024,"Benton County PUD #1",{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,MATCH(D$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AS5))*TOCA!BG5","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,MATCH(E$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AT5))*TOCA!BH5","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,MATCH(F$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AU5))*TOCA!BI5","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(G$3=\"HLH\",MATCH(G$2,SliceLF!$B$3:$BZ$3,0),MATCH(G$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!D5-SystemShape!D5))*IF(G$2<$AE$2,TOCA!$BG5,IF(AND(G$2>=$AE$2,G$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(H$3=\"HLH\",MATCH(H$2,SliceLF!$B$3:$BZ$3,0),MATCH(H$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!E5-SystemShape!E5))*IF(H$2<$AE$2,TOCA!$BG5,IF(AND(H$2>=$AE$2,H$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(I$3=\"HLH\",MATCH(I$2,SliceLF!$B$3:$BZ$3,0),MATCH(I$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!F5-SystemShape!F5))*IF(I$2<$AE$2,TOCA!$BG5,IF(AND(I$2>=$AE$2,I$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(J$3=\"HLH\",MATCH(J$2,SliceLF!$B$3:$BZ$3,0),MATCH(J$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!G5-SystemShape!G5))*IF(J$2<$AE$2,TOCA!$BG5,IF(AND(J$2>=$AE$2,J$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(K$3=\"HLH\",MATCH(K$2,SliceLF!$B$3:$BZ$3,0),MATCH(K$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!H5-SystemShape!H5))*IF(K$2<$AE$2,TOCA!$BG5,IF(AND(K$2>=$AE$2,K$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(L$3=\"HLH\",MATCH(L$2,SliceLF!$B$3:$BZ$3,0),MATCH(L$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!I5-SystemShape!I5))*IF(L$2<$AE$2,TOCA!$BG5,IF(AND(L$2>=$AE$2,L$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(M$3=\"HLH\",MATCH(M$2,SliceLF!$B$3:$BZ$3,0),MATCH(M$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!J5-SystemShape!J5))*IF(M$2<$AE$2,TOCA!$BG5,IF(AND(M$2>=$AE$2,M$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(N$3=\"HLH\",MATCH(N$2,SliceLF!$B$3:$BZ$3,0),MATCH(N$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!K5-SystemShape!K5))*IF(N$2<$AE$2,TOCA!$BG5,IF(AND(N$2>=$AE$2,N$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(O$3=\"HLH\",MATCH(O$2,SliceLF!$B$3:$BZ$3,0),MATCH(O$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!L5-SystemShape!L5))*IF(O$2<$AE$2,TOCA!$BG5,IF(AND(O$2>=$AE$2,O$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(P$3=\"HLH\",MATCH(P$2,SliceLF!$B$3:$BZ$3,0),MATCH(P$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!M5-SystemShape!M5))*IF(P$2<$AE$2,TOCA!$BG5,IF(AND(P$2>=$AE$2,P$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(Q$3=\"HLH\",MATCH(Q$2,SliceLF!$B$3:$BZ$3,0),MATCH(Q$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!N5-SystemShape!N5))*IF(Q$2<$AE$2,TOCA!$BG5,IF(AND(Q$2>=$AE$2,Q$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(R$3=\"HLH\",MATCH(R$2,SliceLF!$B$3:$BZ$3,0),MATCH(R$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!O5-SystemShape!O5))*IF(R$2<$AE$2,TOCA!$BG5,IF(AND(R$2>=$AE$2,R$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(S$3=\"HLH\",MATCH(S$2,SliceLF!$B$3:$BZ$3,0),MATCH(S$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!P5-SystemShape!P5))*IF(S$2<$AE$2,TOCA!$BG5,IF(AND(S$2>=$AE$2,S$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(T$3=\"HLH\",MATCH(T$2,SliceLF!$B$3:$BZ$3,0),MATCH(T$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Q5-SystemShape!Q5))*IF(T$2<$AE$2,TOCA!$BG5,IF(AND(T$2>=$AE$2,T$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(U$3=\"HLH\",MATCH(U$2,SliceLF!$B$3:$BZ$3,0),MATCH(U$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!R5-SystemShape!R5))*IF(U$2<$AE$2,TOCA!$BG5,IF(AND(U$2>=$AE$2,U$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(V$3=\"HLH\",MATCH(V$2,SliceLF!$B$3:$BZ$3,0),MATCH(V$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!S5-SystemShape!S5))*IF(V$2<$AE$2,TOCA!$BG5,IF(AND(V$2>=$AE$2,V$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(W$3=\"HLH\",MATCH(W$2,SliceLF!$B$3:$BZ$3,0),MATCH(W$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!T5-SystemShape!T5))*IF(W$2<$AE$2,TOCA!$BG5,IF(AND(W$2>=$AE$2,W$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(X$3=\"HLH\",MATCH(X$2,SliceLF!$B$3:$BZ$3,0),MATCH(X$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!U5-SystemShape!U5))*IF(X$2<$AE$2,TOCA!$BG5,IF(AND(X$2>=$AE$2,X$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(Y$3=\"HLH\",MATCH(Y$2,SliceLF!$B$3:$BZ$3,0),MATCH(Y$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!V5-SystemShape!V5))*IF(Y$2<$AE$2,TOCA!$BG5,IF(AND(Y$2>=$AE$2,Y$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(Z$3=\"HLH\",MATCH(Z$2,SliceLF!$B$3:$BZ$3,0),MATCH(Z$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!W5-SystemShape!W5))*IF(Z$2<$AE$2,TOCA!$BG5,IF(AND(Z$2>=$AE$2,Z$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(AA$3=\"HLH\",MATCH(AA$2,SliceLF!$B$3:$BZ$3,0),MATCH(AA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!X5-SystemShape!X5))*IF(AA$2<$AE$2,TOCA!$BG5,IF(AND(AA$2>=$AE$2,AA$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(AB$3=\"HLH\",MATCH(AB$2,SliceLF!$B$3:$BZ$3,0),MATCH(AB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Y5-SystemShape!Y5))*IF(AB$2<$AE$2,TOCA!$BG5,IF(AND(AB$2>=$AE$2,AB$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(AC$3=\"HLH\",MATCH(AC$2,SliceLF!$B$3:$BZ$3,0),MATCH(AC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Z5-SystemShape!Z5))*IF(AC$2<$AE$2,TOCA!$BG5,IF(AND(AC$2>=$AE$2,AC$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(AD$3=\"HLH\",MATCH(AD$2,SliceLF!$B$3:$BZ$3,0),MATCH(AD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AA5-SystemShape!AA5))*IF(AD$2<$AE$2,TOCA!$BG5,IF(AND(AD$2>=$AE$2,AD$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(AE$3=\"HLH\",MATCH(AE$2,SliceLF!$B$3:$BZ$3,0),MATCH(AE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AB5-SystemShape!AB5))*IF(AE$2<$AE$2,TOCA!$BG5,IF(AND(AE$2>=$AE$2,AE$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(AF$3=\"HLH\",MATCH(AF$2,SliceLF!$B$3:$BZ$3,0),MATCH(AF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AC5-SystemShape!AC5))*IF(AF$2<$AE$2,TOCA!$BG5,IF(AND(AF$2>=$AE$2,AF$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(AG$3=\"HLH\",MATCH(AG$2,SliceLF!$B$3:$BZ$3,0),MATCH(AG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AD5-SystemShape!AD5))*IF(AG$2<$AE$2,TOCA!$BG5,IF(AND(AG$2>=$AE$2,AG$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(AH$3=\"HLH\",MATCH(AH$2,SliceLF!$B$3:$BZ$3,0),MATCH(AH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AE5-SystemShape!AE5))*IF(AH$2<$AE$2,TOCA!$BG5,IF(AND(AH$2>=$AE$2,AH$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(AI$3=\"HLH\",MATCH(AI$2,SliceLF!$B$3:$BZ$3,0),MATCH(AI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AF5-SystemShape!AF5))*IF(AI$2<$AE$2,TOCA!$BG5,IF(AND(AI$2>=$AE$2,AI$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(AJ$3=\"HLH\",MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AG5-SystemShape!AG5))*IF(AJ$2<$AE$2,TOCA!$BG5,IF(AND(AJ$2>=$AE$2,AJ$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(AK$3=\"HLH\",MATCH(AK$2,SliceLF!$B$3:$BZ$3,0),MATCH(AK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AH5-SystemShape!AH5))*IF(AK$2<$AE$2,TOCA!$BG5,IF(AND(AK$2>=$AE$2,AK$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(AL$3=\"HLH\",MATCH(AL$2,SliceLF!$B$3:$BZ$3,0),MATCH(AL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AI5-SystemShape!AI5))*IF(AL$2<$AE$2,TOCA!$BG5,IF(AND(AL$2>=$AE$2,AL$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(AM$3=\"HLH\",MATCH(AM$2,SliceLF!$B$3:$BZ$3,0),MATCH(AM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AJ5-SystemShape!AJ5))*IF(AM$2<$AE$2,TOCA!$BG5,IF(AND(AM$2>=$AE$2,AM$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(AN$3=\"HLH\",MATCH(AN$2,SliceLF!$B$3:$BZ$3,0),MATCH(AN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AK5-SystemShape!AK5))*IF(AN$2<$AE$2,TOCA!$BG5,IF(AND(AN$2>=$AE$2,AN$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(AO$3=\"HLH\",MATCH(AO$2,SliceLF!$B$3:$BZ$3,0),MATCH(AO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AL5-SystemShape!AL5))*IF(AO$2<$AE$2,TOCA!$BG5,IF(AND(AO$2>=$AE$2,AO$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(AP$3=\"HLH\",MATCH(AP$2,SliceLF!$B$3:$BZ$3,0),MATCH(AP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AM5-SystemShape!AM5))*IF(AP$2<$AE$2,TOCA!$BG5,IF(AND(AP$2>=$AE$2,AP$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(AQ$3=\"HLH\",MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AN5-SystemShape!AN5))*IF(AQ$2<$AE$2,TOCA!$BG5,IF(AND(AQ$2>=$AE$2,AQ$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(AR$3=\"HLH\",MATCH(AR$2,SliceLF!$B$3:$BZ$3,0),MATCH(AR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AO5-SystemShape!AO5))*IF(AR$2<$AE$2,TOCA!$BG5,IF(AND(AR$2>=$AE$2,AR$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(AS$3=\"HLH\",MATCH(AS$2,SliceLF!$B$3:$BZ$3,0),MATCH(AS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AP5-SystemShape!AP5))*IF(AS$2<$AE$2,TOCA!$BG5,IF(AND(AS$2>=$AE$2,AS$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(AT$3=\"HLH\",MATCH(AT$2,SliceLF!$B$3:$BZ$3,0),MATCH(AT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AQ5-SystemShape!AQ5))*IF(AT$2<$AE$2,TOCA!$BG5,IF(AND(AT$2>=$AE$2,AT$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(AU$3=\"HLH\",MATCH(AU$2,SliceLF!$B$3:$BZ$3,0),MATCH(AU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AR5-SystemShape!AR5))*IF(AU$2<$AE$2,TOCA!$BG5,IF(AND(AU$2>=$AE$2,AU$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(AV$3=\"HLH\",MATCH(AV$2,SliceLF!$B$3:$BZ$3,0),MATCH(AV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AS5-SystemShape!AS5))*IF(AV$2<$AE$2,TOCA!$BG5,IF(AND(AV$2>=$AE$2,AV$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(AW$3=\"HLH\",MATCH(AW$2,SliceLF!$B$3:$BZ$3,0),MATCH(AW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AT5-SystemShape!AT5))*IF(AW$2<$AE$2,TOCA!$BG5,IF(AND(AW$2>=$AE$2,AW$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(AX$3=\"HLH\",MATCH(AX$2,SliceLF!$B$3:$BZ$3,0),MATCH(AX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AU5-SystemShape!AU5))*IF(AX$2<$AE$2,TOCA!$BG5,IF(AND(AX$2>=$AE$2,AX$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(AY$3=\"HLH\",MATCH(AY$2,SliceLF!$B$3:$BZ$3,0),MATCH(AY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AV5-SystemShape!AV5))*IF(AY$2<$AE$2,TOCA!$BG5,IF(AND(AY$2>=$AE$2,AY$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(AZ$3=\"HLH\",MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AW5-SystemShape!AW5))*IF(AZ$2<$AE$2,TOCA!$BG5,IF(AND(AZ$2>=$AE$2,AZ$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(BA$3=\"HLH\",MATCH(BA$2,SliceLF!$B$3:$BZ$3,0),MATCH(BA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AX5-SystemShape!AX5))*IF(BA$2<$AE$2,TOCA!$BG5,IF(AND(BA$2>=$AE$2,BA$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(BB$3=\"HLH\",MATCH(BB$2,SliceLF!$B$3:$BZ$3,0),MATCH(BB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AY5-SystemShape!AY5))*IF(BB$2<$AE$2,TOCA!$BG5,IF(AND(BB$2>=$AE$2,BB$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(BC$3=\"HLH\",MATCH(BC$2,SliceLF!$B$3:$BZ$3,0),MATCH(BC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AZ5-SystemShape!AZ5))*IF(BC$2<$AE$2,TOCA!$BG5,IF(AND(BC$2>=$AE$2,BC$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(BD$3=\"HLH\",MATCH(BD$2,SliceLF!$B$3:$BZ$3,0),MATCH(BD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BA5-SystemShape!BA5))*IF(BD$2<$AE$2,TOCA!$BG5,IF(AND(BD$2>=$AE$2,BD$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(BE$3=\"HLH\",MATCH(BE$2,SliceLF!$B$3:$BZ$3,0),MATCH(BE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BB5-SystemShape!BB5))*IF(BE$2<$AE$2,TOCA!$BG5,IF(AND(BE$2>=$AE$2,BE$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(BF$3=\"HLH\",MATCH(BF$2,SliceLF!$B$3:$BZ$3,0),MATCH(BF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BC5-SystemShape!BC5))*IF(BF$2<$AE$2,TOCA!$BG5,IF(AND(BF$2>=$AE$2,BF$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(BG$3=\"HLH\",MATCH(BG$2,SliceLF!$B$3:$BZ$3,0),MATCH(BG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BD5-SystemShape!BD5))*IF(BG$2<$AE$2,TOCA!$BG5,IF(AND(BG$2>=$AE$2,BG$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(BH$3=\"HLH\",MATCH(BH$2,SliceLF!$B$3:$BZ$3,0),MATCH(BH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BE5-SystemShape!BE5))*IF(BH$2<$AE$2,TOCA!$BG5,IF(AND(BH$2>=$AE$2,BH$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(BI$3=\"HLH\",MATCH(BI$2,SliceLF!$B$3:$BZ$3,0),MATCH(BI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BF5-SystemShape!BF5))*IF(BI$2<$AE$2,TOCA!$BG5,IF(AND(BI$2>=$AE$2,BI$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(BJ$3=\"HLH\",MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BG5-SystemShape!BG5))*IF(BJ$2<$AE$2,TOCA!$BG5,IF(AND(BJ$2>=$AE$2,BJ$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(BK$3=\"HLH\",MATCH(BK$2,SliceLF!$B$3:$BZ$3,0),MATCH(BK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BH5-SystemShape!BH5))*IF(BK$2<$AE$2,TOCA!$BG5,IF(AND(BK$2>=$AE$2,BK$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(BL$3=\"HLH\",MATCH(BL$2,SliceLF!$B$3:$BZ$3,0),MATCH(BL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BI5-SystemShape!BI5))*IF(BL$2<$AE$2,TOCA!$BG5,IF(AND(BL$2>=$AE$2,BL$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(BM$3=\"HLH\",MATCH(BM$2,SliceLF!$B$3:$BZ$3,0),MATCH(BM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BJ5-SystemShape!BJ5))*IF(BM$2<$AE$2,TOCA!$BG5,IF(AND(BM$2>=$AE$2,BM$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(BN$3=\"HLH\",MATCH(BN$2,SliceLF!$B$3:$BZ$3,0),MATCH(BN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BK5-SystemShape!BK5))*IF(BN$2<$AE$2,TOCA!$BG5,IF(AND(BN$2>=$AE$2,BN$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(BO$3=\"HLH\",MATCH(BO$2,SliceLF!$B$3:$BZ$3,0),MATCH(BO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BL5-SystemShape!BL5))*IF(BO$2<$AE$2,TOCA!$BG5,IF(AND(BO$2>=$AE$2,BO$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(BP$3=\"HLH\",MATCH(BP$2,SliceLF!$B$3:$BZ$3,0),MATCH(BP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BM5-SystemShape!BM5))*IF(BP$2<$AE$2,TOCA!$BG5,IF(AND(BP$2>=$AE$2,BP$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(BQ$3=\"HLH\",MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BN5-SystemShape!BN5))*IF(BQ$2<$AE$2,TOCA!$BG5,IF(AND(BQ$2>=$AE$2,BQ$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(BR$3=\"HLH\",MATCH(BR$2,SliceLF!$B$3:$BZ$3,0),MATCH(BR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BO5-SystemShape!BO5))*IF(BR$2<$AE$2,TOCA!$BG5,IF(AND(BR$2>=$AE$2,BR$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(BS$3=\"HLH\",MATCH(BS$2,SliceLF!$B$3:$BZ$3,0),MATCH(BS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BP5-SystemShape!BP5))*IF(BS$2<$AE$2,TOCA!$BG5,IF(AND(BS$2>=$AE$2,BS$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(BT$3=\"HLH\",MATCH(BT$2,SliceLF!$B$3:$BZ$3,0),MATCH(BT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BQ5-SystemShape!BQ5))*IF(BT$2<$AE$2,TOCA!$BG5,IF(AND(BT$2>=$AE$2,BT$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(BU$3=\"HLH\",MATCH(BU$2,SliceLF!$B$3:$BZ$3,0),MATCH(BU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BR5-SystemShape!BR5))*IF(BU$2<$AE$2,TOCA!$BG5,IF(AND(BU$2>=$AE$2,BU$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(BV$3=\"HLH\",MATCH(BV$2,SliceLF!$B$3:$BZ$3,0),MATCH(BV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BS5-SystemShape!BS5))*IF(BV$2<$AE$2,TOCA!$BG5,IF(AND(BV$2>=$AE$2,BV$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(BW$3=\"HLH\",MATCH(BW$2,SliceLF!$B$3:$BZ$3,0),MATCH(BW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BT5-SystemShape!BT5))*IF(BW$2<$AE$2,TOCA!$BG5,IF(AND(BW$2>=$AE$2,BW$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(BX$3=\"HLH\",MATCH(BX$2,SliceLF!$B$3:$BZ$3,0),MATCH(BX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BU5-SystemShape!BU5))*IF(BX$2<$AE$2,TOCA!$BG5,IF(AND(BX$2>=$AE$2,BX$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(BY$3=\"HLH\",MATCH(BY$2,SliceLF!$B$3:$BZ$3,0),MATCH(BY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BV5-SystemShape!BV5))*IF(BY$2<$AE$2,TOCA!$BG5,IF(AND(BY$2>=$AE$2,BY$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$B:$BZ,IF(BZ$3=\"HLH\",MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BW5-SystemShape!BW5))*IF(BZ$2<$AE$2,TOCA!$BG5,IF(AND(BZ$2>=$AE$2,BZ$2<$BC$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(CA$3=\"HLH\",MATCH(CA$2,SliceLF!$CA$3:$EV$3,0),MATCH(CA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!D5-(AboveHWM!D5+Tier1!D5+Existing!D5)/VLOOKUP(CA$2,Init!$F:$K,2,FALSE)-CDQ!D5-SuperPeak!D5)))))*IF(CA$2<$CY$2,TOCA!$BG5,IF(AND(CA$2>=$CY$2,CA$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(CB$3=\"HLH\",MATCH(CB$2,SliceLF!$CA$3:$EV$3,0),MATCH(CB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!E5-(AboveHWM!E5+Tier1!E5+Existing!E5)/VLOOKUP(CB$2,Init!$F:$K,2,FALSE)-CDQ!E5-SuperPeak!E5)))))*IF(CB$2<$CY$2,TOCA!$BG5,IF(AND(CB$2>=$CY$2,CB$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(CC$3=\"HLH\",MATCH(CC$2,SliceLF!$CA$3:$EV$3,0),MATCH(CC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!F5-(AboveHWM!F5+Tier1!F5+Existing!F5)/VLOOKUP(CC$2,Init!$F:$K,2,FALSE)-CDQ!F5-SuperPeak!F5)))))*IF(CC$2<$CY$2,TOCA!$BG5,IF(AND(CC$2>=$CY$2,CC$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(CD$3=\"HLH\",MATCH(CD$2,SliceLF!$CA$3:$EV$3,0),MATCH(CD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!G5-(AboveHWM!G5+Tier1!G5+Existing!G5)/VLOOKUP(CD$2,Init!$F:$K,2,FALSE)-CDQ!G5-SuperPeak!G5)))))*IF(CD$2<$CY$2,TOCA!$BG5,IF(AND(CD$2>=$CY$2,CD$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(CE$3=\"HLH\",MATCH(CE$2,SliceLF!$CA$3:$EV$3,0),MATCH(CE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!H5-(AboveHWM!H5+Tier1!H5+Existing!H5)/VLOOKUP(CE$2,Init!$F:$K,2,FALSE)-CDQ!H5-SuperPeak!H5)))))*IF(CE$2<$CY$2,TOCA!$BG5,IF(AND(CE$2>=$CY$2,CE$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(CF$3=\"HLH\",MATCH(CF$2,SliceLF!$CA$3:$EV$3,0),MATCH(CF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!I5-(AboveHWM!I5+Tier1!I5+Existing!I5)/VLOOKUP(CF$2,Init!$F:$K,2,FALSE)-CDQ!I5-SuperPeak!I5)))))*IF(CF$2<$CY$2,TOCA!$BG5,IF(AND(CF$2>=$CY$2,CF$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(CG$3=\"HLH\",MATCH(CG$2,SliceLF!$CA$3:$EV$3,0),MATCH(CG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!J5-(AboveHWM!J5+Tier1!J5+Existing!J5)/VLOOKUP(CG$2,Init!$F:$K,2,FALSE)-CDQ!J5-SuperPeak!J5)))))*IF(CG$2<$CY$2,TOCA!$BG5,IF(AND(CG$2>=$CY$2,CG$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(CH$3=\"HLH\",MATCH(CH$2,SliceLF!$CA$3:$EV$3,0),MATCH(CH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!K5-(AboveHWM!K5+Tier1!K5+Existing!K5)/VLOOKUP(CH$2,Init!$F:$K,2,FALSE)-CDQ!K5-SuperPeak!K5)))))*IF(CH$2<$CY$2,TOCA!$BG5,IF(AND(CH$2>=$CY$2,CH$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(CI$3=\"HLH\",MATCH(CI$2,SliceLF!$CA$3:$EV$3,0),MATCH(CI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!L5-(AboveHWM!L5+Tier1!L5+Existing!L5)/VLOOKUP(CI$2,Init!$F:$K,2,FALSE)-CDQ!L5-SuperPeak!L5)))))*IF(CI$2<$CY$2,TOCA!$BG5,IF(AND(CI$2>=$CY$2,CI$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(CJ$3=\"HLH\",MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!M5-(AboveHWM!M5+Tier1!M5+Existing!M5)/VLOOKUP(CJ$2,Init!$F:$K,2,FALSE)-CDQ!M5-SuperPeak!M5)))))*IF(CJ$2<$CY$2,TOCA!$BG5,IF(AND(CJ$2>=$CY$2,CJ$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(CK$3=\"HLH\",MATCH(CK$2,SliceLF!$CA$3:$EV$3,0),MATCH(CK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!N5-(AboveHWM!N5+Tier1!N5+Existing!N5)/VLOOKUP(CK$2,Init!$F:$K,2,FALSE)-CDQ!N5-SuperPeak!N5)))))*IF(CK$2<$CY$2,TOCA!$BG5,IF(AND(CK$2>=$CY$2,CK$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(CL$3=\"HLH\",MATCH(CL$2,SliceLF!$CA$3:$EV$3,0),MATCH(CL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!O5-(AboveHWM!O5+Tier1!O5+Existing!O5)/VLOOKUP(CL$2,Init!$F:$K,2,FALSE)-CDQ!O5-SuperPeak!O5)))))*IF(CL$2<$CY$2,TOCA!$BG5,IF(AND(CL$2>=$CY$2,CL$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(CM$3=\"HLH\",MATCH(CM$2,SliceLF!$CA$3:$EV$3,0),MATCH(CM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!P5-(AboveHWM!P5+Tier1!P5+Existing!P5)/VLOOKUP(CM$2,Init!$F:$K,2,FALSE)-CDQ!P5-SuperPeak!P5)))))*IF(CM$2<$CY$2,TOCA!$BG5,IF(AND(CM$2>=$CY$2,CM$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(CN$3=\"HLH\",MATCH(CN$2,SliceLF!$CA$3:$EV$3,0),MATCH(CN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Q5-(AboveHWM!Q5+Tier1!Q5+Existing!Q5)/VLOOKUP(CN$2,Init!$F:$K,2,FALSE)-CDQ!Q5-SuperPeak!Q5)))))*IF(CN$2<$CY$2,TOCA!$BG5,IF(AND(CN$2>=$CY$2,CN$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(CO$3=\"HLH\",MATCH(CO$2,SliceLF!$CA$3:$EV$3,0),MATCH(CO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!R5-(AboveHWM!R5+Tier1!R5+Existing!R5)/VLOOKUP(CO$2,Init!$F:$K,2,FALSE)-CDQ!R5-SuperPeak!R5)))))*IF(CO$2<$CY$2,TOCA!$BG5,IF(AND(CO$2>=$CY$2,CO$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(CP$3=\"HLH\",MATCH(CP$2,SliceLF!$CA$3:$EV$3,0),MATCH(CP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!S5-(AboveHWM!S5+Tier1!S5+Existing!S5)/VLOOKUP(CP$2,Init!$F:$K,2,FALSE)-CDQ!S5-SuperPeak!S5)))))*IF(CP$2<$CY$2,TOCA!$BG5,IF(AND(CP$2>=$CY$2,CP$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(CQ$3=\"HLH\",MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!T5-(AboveHWM!T5+Tier1!T5+Existing!T5)/VLOOKUP(CQ$2,Init!$F:$K,2,FALSE)-CDQ!T5-SuperPeak!T5)))))*IF(CQ$2<$CY$2,TOCA!$BG5,IF(AND(CQ$2>=$CY$2,CQ$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(CR$3=\"HLH\",MATCH(CR$2,SliceLF!$CA$3:$EV$3,0),MATCH(CR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!U5-(AboveHWM!U5+Tier1!U5+Existing!U5)/VLOOKUP(CR$2,Init!$F:$K,2,FALSE)-CDQ!U5-SuperPeak!U5)))))*IF(CR$2<$CY$2,TOCA!$BG5,IF(AND(CR$2>=$CY$2,CR$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(CS$3=\"HLH\",MATCH(CS$2,SliceLF!$CA$3:$EV$3,0),MATCH(CS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!V5-(AboveHWM!V5+Tier1!V5+Existing!V5)/VLOOKUP(CS$2,Init!$F:$K,2,FALSE)-CDQ!V5-SuperPeak!V5)))))*IF(CS$2<$CY$2,TOCA!$BG5,IF(AND(CS$2>=$CY$2,CS$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(CT$3=\"HLH\",MATCH(CT$2,SliceLF!$CA$3:$EV$3,0),MATCH(CT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!W5-(AboveHWM!W5+Tier1!W5+Existing!W5)/VLOOKUP(CT$2,Init!$F:$K,2,FALSE)-CDQ!W5-SuperPeak!W5)))))*IF(CT$2<$CY$2,TOCA!$BG5,IF(AND(CT$2>=$CY$2,CT$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(CU$3=\"HLH\",MATCH(CU$2,SliceLF!$CA$3:$EV$3,0),MATCH(CU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!X5-(AboveHWM!X5+Tier1!X5+Existing!X5)/VLOOKUP(CU$2,Init!$F:$K,2,FALSE)-CDQ!X5-SuperPeak!X5)))))*IF(CU$2<$CY$2,TOCA!$BG5,IF(AND(CU$2>=$CY$2,CU$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(CV$3=\"HLH\",MATCH(CV$2,SliceLF!$CA$3:$EV$3,0),MATCH(CV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Y5-(AboveHWM!Y5+Tier1!Y5+Existing!Y5)/VLOOKUP(CV$2,Init!$F:$K,2,FALSE)-CDQ!Y5-SuperPeak!Y5)))))*IF(CV$2<$CY$2,TOCA!$BG5,IF(AND(CV$2>=$CY$2,CV$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(CW$3=\"HLH\",MATCH(CW$2,SliceLF!$CA$3:$EV$3,0),MATCH(CW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Z5-(AboveHWM!Z5+Tier1!Z5+Existing!Z5)/VLOOKUP(CW$2,Init!$F:$K,2,FALSE)-CDQ!Z5-SuperPeak!Z5)))))*IF(CW$2<$CY$2,TOCA!$BG5,IF(AND(CW$2>=$CY$2,CW$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(CX$3=\"HLH\",MATCH(CX$2,SliceLF!$CA$3:$EV$3,0),MATCH(CX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AA5-(AboveHWM!AA5+Tier1!AA5+Existing!AA5)/VLOOKUP(CX$2,Init!$F:$K,2,FALSE)-CDQ!AA5-SuperPeak!AA5)))))*IF(CX$2<$CY$2,TOCA!$BG5,IF(AND(CX$2>=$CY$2,CX$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(CY$3=\"HLH\",MATCH(CY$2,SliceLF!$CA$3:$EV$3,0),MATCH(CY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AB5-(AboveHWM!AB5+Tier1!AB5+Existing!AB5)/VLOOKUP(CY$2,Init!$F:$K,2,FALSE)-CDQ!AB5-SuperPeak!AB5)))))*IF(CY$2<$CY$2,TOCA!$BG5,IF(AND(CY$2>=$CY$2,CY$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(CZ$3=\"HLH\",MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AC5-(AboveHWM!AC5+Tier1!AC5+Existing!AC5)/VLOOKUP(CZ$2,Init!$F:$K,2,FALSE)-CDQ!AC5-SuperPeak!AC5)))))*IF(CZ$2<$CY$2,TOCA!$BG5,IF(AND(CZ$2>=$CY$2,CZ$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(DA$3=\"HLH\",MATCH(DA$2,SliceLF!$CA$3:$EV$3,0),MATCH(DA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AD5-(AboveHWM!AD5+Tier1!AD5+Existing!AD5)/VLOOKUP(DA$2,Init!$F:$K,2,FALSE)-CDQ!AD5-SuperPeak!AD5)))))*IF(DA$2<$CY$2,TOCA!$BG5,IF(AND(DA$2>=$CY$2,DA$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(DB$3=\"HLH\",MATCH(DB$2,SliceLF!$CA$3:$EV$3,0),MATCH(DB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AE5-(AboveHWM!AE5+Tier1!AE5+Existing!AE5)/VLOOKUP(DB$2,Init!$F:$K,2,FALSE)-CDQ!AE5-SuperPeak!AE5)))))*IF(DB$2<$CY$2,TOCA!$BG5,IF(AND(DB$2>=$CY$2,DB$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(DC$3=\"HLH\",MATCH(DC$2,SliceLF!$CA$3:$EV$3,0),MATCH(DC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AF5-(AboveHWM!AF5+Tier1!AF5+Existing!AF5)/VLOOKUP(DC$2,Init!$F:$K,2,FALSE)-CDQ!AF5-SuperPeak!AF5)))))*IF(DC$2<$CY$2,TOCA!$BG5,IF(AND(DC$2>=$CY$2,DC$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(DD$3=\"HLH\",MATCH(DD$2,SliceLF!$CA$3:$EV$3,0),MATCH(DD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AG5-(AboveHWM!AG5+Tier1!AG5+Existing!AG5)/VLOOKUP(DD$2,Init!$F:$K,2,FALSE)-CDQ!AG5-SuperPeak!AG5)))))*IF(DD$2<$CY$2,TOCA!$BG5,IF(AND(DD$2>=$CY$2,DD$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(DE$3=\"HLH\",MATCH(DE$2,SliceLF!$CA$3:$EV$3,0),MATCH(DE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AH5-(AboveHWM!AH5+Tier1!AH5+Existing!AH5)/VLOOKUP(DE$2,Init!$F:$K,2,FALSE)-CDQ!AH5-SuperPeak!AH5)))))*IF(DE$2<$CY$2,TOCA!$BG5,IF(AND(DE$2>=$CY$2,DE$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(DF$3=\"HLH\",MATCH(DF$2,SliceLF!$CA$3:$EV$3,0),MATCH(DF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AI5-(AboveHWM!AI5+Tier1!AI5+Existing!AI5)/VLOOKUP(DF$2,Init!$F:$K,2,FALSE)-CDQ!AI5-SuperPeak!AI5)))))*IF(DF$2<$CY$2,TOCA!$BG5,IF(AND(DF$2>=$CY$2,DF$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(DG$3=\"HLH\",MATCH(DG$2,SliceLF!$CA$3:$EV$3,0),MATCH(DG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AJ5-(AboveHWM!AJ5+Tier1!AJ5+Existing!AJ5)/VLOOKUP(DG$2,Init!$F:$K,2,FALSE)-CDQ!AJ5-SuperPeak!AJ5)))))*IF(DG$2<$CY$2,TOCA!$BG5,IF(AND(DG$2>=$CY$2,DG$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(DH$3=\"HLH\",MATCH(DH$2,SliceLF!$CA$3:$EV$3,0),MATCH(DH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AK5-(AboveHWM!AK5+Tier1!AK5+Existing!AK5)/VLOOKUP(DH$2,Init!$F:$K,2,FALSE)-CDQ!AK5-SuperPeak!AK5)))))*IF(DH$2<$CY$2,TOCA!$BG5,IF(AND(DH$2>=$CY$2,DH$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(DI$3=\"HLH\",MATCH(DI$2,SliceLF!$CA$3:$EV$3,0),MATCH(DI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AL5-(AboveHWM!AL5+Tier1!AL5+Existing!AL5)/VLOOKUP(DI$2,Init!$F:$K,2,FALSE)-CDQ!AL5-SuperPeak!AL5)))))*IF(DI$2<$CY$2,TOCA!$BG5,IF(AND(DI$2>=$CY$2,DI$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(DJ$3=\"HLH\",MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AM5-(AboveHWM!AM5+Tier1!AM5+Existing!AM5)/VLOOKUP(DJ$2,Init!$F:$K,2,FALSE)-CDQ!AM5-SuperPeak!AM5)))))*IF(DJ$2<$CY$2,TOCA!$BG5,IF(AND(DJ$2>=$CY$2,DJ$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(DK$3=\"HLH\",MATCH(DK$2,SliceLF!$CA$3:$EV$3,0),MATCH(DK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AN5-(AboveHWM!AN5+Tier1!AN5+Existing!AN5)/VLOOKUP(DK$2,Init!$F:$K,2,FALSE)-CDQ!AN5-SuperPeak!AN5)))))*IF(DK$2<$CY$2,TOCA!$BG5,IF(AND(DK$2>=$CY$2,DK$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(DL$3=\"HLH\",MATCH(DL$2,SliceLF!$CA$3:$EV$3,0),MATCH(DL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AO5-(AboveHWM!AO5+Tier1!AO5+Existing!AO5)/VLOOKUP(DL$2,Init!$F:$K,2,FALSE)-CDQ!AO5-SuperPeak!AO5)))))*IF(DL$2<$CY$2,TOCA!$BG5,IF(AND(DL$2>=$CY$2,DL$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(DM$3=\"HLH\",MATCH(DM$2,SliceLF!$CA$3:$EV$3,0),MATCH(DM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AP5-(AboveHWM!AP5+Tier1!AP5+Existing!AP5)/VLOOKUP(DM$2,Init!$F:$K,2,FALSE)-CDQ!AP5-SuperPeak!AP5)))))*IF(DM$2<$CY$2,TOCA!$BG5,IF(AND(DM$2>=$CY$2,DM$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(DN$3=\"HLH\",MATCH(DN$2,SliceLF!$CA$3:$EV$3,0),MATCH(DN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AQ5-(AboveHWM!AQ5+Tier1!AQ5+Existing!AQ5)/VLOOKUP(DN$2,Init!$F:$K,2,FALSE)-CDQ!AQ5-SuperPeak!AQ5)))))*IF(DN$2<$CY$2,TOCA!$BG5,IF(AND(DN$2>=$CY$2,DN$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(DO$3=\"HLH\",MATCH(DO$2,SliceLF!$CA$3:$EV$3,0),MATCH(DO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AR5-(AboveHWM!AR5+Tier1!AR5+Existing!AR5)/VLOOKUP(DO$2,Init!$F:$K,2,FALSE)-CDQ!AR5-SuperPeak!AR5)))))*IF(DO$2<$CY$2,TOCA!$BG5,IF(AND(DO$2>=$CY$2,DO$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(DP$3=\"HLH\",MATCH(DP$2,SliceLF!$CA$3:$EV$3,0),MATCH(DP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AS5-(AboveHWM!AS5+Tier1!AS5+Existing!AS5)/VLOOKUP(DP$2,Init!$F:$K,2,FALSE)-CDQ!AS5-SuperPeak!AS5)))))*IF(DP$2<$CY$2,TOCA!$BG5,IF(AND(DP$2>=$CY$2,DP$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(DQ$3=\"HLH\",MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AT5-(AboveHWM!AT5+Tier1!AT5+Existing!AT5)/VLOOKUP(DQ$2,Init!$F:$K,2,FALSE)-CDQ!AT5-SuperPeak!AT5)))))*IF(DQ$2<$CY$2,TOCA!$BG5,IF(AND(DQ$2>=$CY$2,DQ$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(DR$3=\"HLH\",MATCH(DR$2,SliceLF!$CA$3:$EV$3,0),MATCH(DR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AU5-(AboveHWM!AU5+Tier1!AU5+Existing!AU5)/VLOOKUP(DR$2,Init!$F:$K,2,FALSE)-CDQ!AU5-SuperPeak!AU5)))))*IF(DR$2<$CY$2,TOCA!$BG5,IF(AND(DR$2>=$CY$2,DR$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(DS$3=\"HLH\",MATCH(DS$2,SliceLF!$CA$3:$EV$3,0),MATCH(DS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AV5-(AboveHWM!AV5+Tier1!AV5+Existing!AV5)/VLOOKUP(DS$2,Init!$F:$K,2,FALSE)-CDQ!AV5-SuperPeak!AV5)))))*IF(DS$2<$CY$2,TOCA!$BG5,IF(AND(DS$2>=$CY$2,DS$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(DT$3=\"HLH\",MATCH(DT$2,SliceLF!$CA$3:$EV$3,0),MATCH(DT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AW5-(AboveHWM!AW5+Tier1!AW5+Existing!AW5)/VLOOKUP(DT$2,Init!$F:$K,2,FALSE)-CDQ!AW5-SuperPeak!AW5)))))*IF(DT$2<$CY$2,TOCA!$BG5,IF(AND(DT$2>=$CY$2,DT$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(DU$3=\"HLH\",MATCH(DU$2,SliceLF!$CA$3:$EV$3,0),MATCH(DU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AX5-(AboveHWM!AX5+Tier1!AX5+Existing!AX5)/VLOOKUP(DU$2,Init!$F:$K,2,FALSE)-CDQ!AX5-SuperPeak!AX5)))))*IF(DU$2<$CY$2,TOCA!$BG5,IF(AND(DU$2>=$CY$2,DU$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(DV$3=\"HLH\",MATCH(DV$2,SliceLF!$CA$3:$EV$3,0),MATCH(DV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AY5-(AboveHWM!AY5+Tier1!AY5+Existing!AY5)/VLOOKUP(DV$2,Init!$F:$K,2,FALSE)-CDQ!AY5-SuperPeak!AY5)))))*IF(DV$2<$CY$2,TOCA!$BG5,IF(AND(DV$2>=$CY$2,DV$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(DW$3=\"HLH\",MATCH(DW$2,SliceLF!$CA$3:$EV$3,0),MATCH(DW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AZ5-(AboveHWM!AZ5+Tier1!AZ5+Existing!AZ5)/VLOOKUP(DW$2,Init!$F:$K,2,FALSE)-CDQ!AZ5-SuperPeak!AZ5)))))*IF(DW$2<$CY$2,TOCA!$BG5,IF(AND(DW$2>=$CY$2,DW$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(DX$3=\"HLH\",MATCH(DX$2,SliceLF!$CA$3:$EV$3,0),MATCH(DX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BA5-(AboveHWM!BA5+Tier1!BA5+Existing!BA5)/VLOOKUP(DX$2,Init!$F:$K,2,FALSE)-CDQ!BA5-SuperPeak!BA5)))))*IF(DX$2<$CY$2,TOCA!$BG5,IF(AND(DX$2>=$CY$2,DX$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(DY$3=\"HLH\",MATCH(DY$2,SliceLF!$CA$3:$EV$3,0),MATCH(DY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BB5-(AboveHWM!BB5+Tier1!BB5+Existing!BB5)/VLOOKUP(DY$2,Init!$F:$K,2,FALSE)-CDQ!BB5-SuperPeak!BB5)))))*IF(DY$2<$CY$2,TOCA!$BG5,IF(AND(DY$2>=$CY$2,DY$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(DZ$3=\"HLH\",MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BC5-(AboveHWM!BC5+Tier1!BC5+Existing!BC5)/VLOOKUP(DZ$2,Init!$F:$K,2,FALSE)-CDQ!BC5-SuperPeak!BC5)))))*IF(DZ$2<$CY$2,TOCA!$BG5,IF(AND(DZ$2>=$CY$2,DZ$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(EA$3=\"HLH\",MATCH(EA$2,SliceLF!$CA$3:$EV$3,0),MATCH(EA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BD5-(AboveHWM!BD5+Tier1!BD5+Existing!BD5)/VLOOKUP(EA$2,Init!$F:$K,2,FALSE)-CDQ!BD5-SuperPeak!BD5)))))*IF(EA$2<$CY$2,TOCA!$BG5,IF(AND(EA$2>=$CY$2,EA$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(EB$3=\"HLH\",MATCH(EB$2,SliceLF!$CA$3:$EV$3,0),MATCH(EB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BE5-(AboveHWM!BE5+Tier1!BE5+Existing!BE5)/VLOOKUP(EB$2,Init!$F:$K,2,FALSE)-CDQ!BE5-SuperPeak!BE5)))))*IF(EB$2<$CY$2,TOCA!$BG5,IF(AND(EB$2>=$CY$2,EB$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(EC$3=\"HLH\",MATCH(EC$2,SliceLF!$CA$3:$EV$3,0),MATCH(EC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BF5-(AboveHWM!BF5+Tier1!BF5+Existing!BF5)/VLOOKUP(EC$2,Init!$F:$K,2,FALSE)-CDQ!BF5-SuperPeak!BF5)))))*IF(EC$2<$CY$2,TOCA!$BG5,IF(AND(EC$2>=$CY$2,EC$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(ED$3=\"HLH\",MATCH(ED$2,SliceLF!$CA$3:$EV$3,0),MATCH(ED$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ED$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BG5-(AboveHWM!BG5+Tier1!BG5+Existing!BG5)/VLOOKUP(ED$2,Init!$F:$K,2,FALSE)-CDQ!BG5-SuperPeak!BG5)))))*IF(ED$2<$CY$2,TOCA!$BG5,IF(AND(ED$2>=$CY$2,ED$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(EE$3=\"HLH\",MATCH(EE$2,SliceLF!$CA$3:$EV$3,0),MATCH(EE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BH5-(AboveHWM!BH5+Tier1!BH5+Existing!BH5)/VLOOKUP(EE$2,Init!$F:$K,2,FALSE)-CDQ!BH5-SuperPeak!BH5)))))*IF(EE$2<$CY$2,TOCA!$BG5,IF(AND(EE$2>=$CY$2,EE$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(EF$3=\"HLH\",MATCH(EF$2,SliceLF!$CA$3:$EV$3,0),MATCH(EF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BI5-(AboveHWM!BI5+Tier1!BI5+Existing!BI5)/VLOOKUP(EF$2,Init!$F:$K,2,FALSE)-CDQ!BI5-SuperPeak!BI5)))))*IF(EF$2<$CY$2,TOCA!$BG5,IF(AND(EF$2>=$CY$2,EF$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(EG$3=\"HLH\",MATCH(EG$2,SliceLF!$CA$3:$EV$3,0),MATCH(EG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BJ5-(AboveHWM!BJ5+Tier1!BJ5+Existing!BJ5)/VLOOKUP(EG$2,Init!$F:$K,2,FALSE)-CDQ!BJ5-SuperPeak!BJ5)))))*IF(EG$2<$CY$2,TOCA!$BG5,IF(AND(EG$2>=$CY$2,EG$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(EH$3=\"HLH\",MATCH(EH$2,SliceLF!$CA$3:$EV$3,0),MATCH(EH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BK5-(AboveHWM!BK5+Tier1!BK5+Existing!BK5)/VLOOKUP(EH$2,Init!$F:$K,2,FALSE)-CDQ!BK5-SuperPeak!BK5)))))*IF(EH$2<$CY$2,TOCA!$BG5,IF(AND(EH$2>=$CY$2,EH$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(EI$3=\"HLH\",MATCH(EI$2,SliceLF!$CA$3:$EV$3,0),MATCH(EI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BL5-(AboveHWM!BL5+Tier1!BL5+Existing!BL5)/VLOOKUP(EI$2,Init!$F:$K,2,FALSE)-CDQ!BL5-SuperPeak!BL5)))))*IF(EI$2<$CY$2,TOCA!$BG5,IF(AND(EI$2>=$CY$2,EI$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(EJ$3=\"HLH\",MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BM5-(AboveHWM!BM5+Tier1!BM5+Existing!BM5)/VLOOKUP(EJ$2,Init!$F:$K,2,FALSE)-CDQ!BM5-SuperPeak!BM5)))))*IF(EJ$2<$CY$2,TOCA!$BG5,IF(AND(EJ$2>=$CY$2,EJ$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(EK$3=\"HLH\",MATCH(EK$2,SliceLF!$CA$3:$EV$3,0),MATCH(EK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BN5-(AboveHWM!BN5+Tier1!BN5+Existing!BN5)/VLOOKUP(EK$2,Init!$F:$K,2,FALSE)-CDQ!BN5-SuperPeak!BN5)))))*IF(EK$2<$CY$2,TOCA!$BG5,IF(AND(EK$2>=$CY$2,EK$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(EL$3=\"HLH\",MATCH(EL$2,SliceLF!$CA$3:$EV$3,0),MATCH(EL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BO5-(AboveHWM!BO5+Tier1!BO5+Existing!BO5)/VLOOKUP(EL$2,Init!$F:$K,2,FALSE)-CDQ!BO5-SuperPeak!BO5)))))*IF(EL$2<$CY$2,TOCA!$BG5,IF(AND(EL$2>=$CY$2,EL$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(EM$3=\"HLH\",MATCH(EM$2,SliceLF!$CA$3:$EV$3,0),MATCH(EM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BP5-(AboveHWM!BP5+Tier1!BP5+Existing!BP5)/VLOOKUP(EM$2,Init!$F:$K,2,FALSE)-CDQ!BP5-SuperPeak!BP5)))))*IF(EM$2<$CY$2,TOCA!$BG5,IF(AND(EM$2>=$CY$2,EM$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(EN$3=\"HLH\",MATCH(EN$2,SliceLF!$CA$3:$EV$3,0),MATCH(EN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BQ5-(AboveHWM!BQ5+Tier1!BQ5+Existing!BQ5)/VLOOKUP(EN$2,Init!$F:$K,2,FALSE)-CDQ!BQ5-SuperPeak!BQ5)))))*IF(EN$2<$CY$2,TOCA!$BG5,IF(AND(EN$2>=$CY$2,EN$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(EO$3=\"HLH\",MATCH(EO$2,SliceLF!$CA$3:$EV$3,0),MATCH(EO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BR5-(AboveHWM!BR5+Tier1!BR5+Existing!BR5)/VLOOKUP(EO$2,Init!$F:$K,2,FALSE)-CDQ!BR5-SuperPeak!BR5)))))*IF(EO$2<$CY$2,TOCA!$BG5,IF(AND(EO$2>=$CY$2,EO$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(EP$3=\"HLH\",MATCH(EP$2,SliceLF!$CA$3:$EV$3,0),MATCH(EP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BS5-(AboveHWM!BS5+Tier1!BS5+Existing!BS5)/VLOOKUP(EP$2,Init!$F:$K,2,FALSE)-CDQ!BS5-SuperPeak!BS5)))))*IF(EP$2<$CY$2,TOCA!$BG5,IF(AND(EP$2>=$CY$2,EP$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(EQ$3=\"HLH\",MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BT5-(AboveHWM!BT5+Tier1!BT5+Existing!BT5)/VLOOKUP(EQ$2,Init!$F:$K,2,FALSE)-CDQ!BT5-SuperPeak!BT5)))))*IF(EQ$2<$CY$2,TOCA!$BG5,IF(AND(EQ$2>=$CY$2,EQ$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(ER$3=\"HLH\",MATCH(ER$2,SliceLF!$CA$3:$EV$3,0),MATCH(ER$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ER$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BU5-(AboveHWM!BU5+Tier1!BU5+Existing!BU5)/VLOOKUP(ER$2,Init!$F:$K,2,FALSE)-CDQ!BU5-SuperPeak!BU5)))))*IF(ER$2<$CY$2,TOCA!$BG5,IF(AND(ER$2>=$CY$2,ER$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(ES$3=\"HLH\",MATCH(ES$2,SliceLF!$CA$3:$EV$3,0),MATCH(ES$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ES$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BV5-(AboveHWM!BV5+Tier1!BV5+Existing!BV5)/VLOOKUP(ES$2,Init!$F:$K,2,FALSE)-CDQ!BV5-SuperPeak!BV5)))))*IF(ES$2<$CY$2,TOCA!$BG5,IF(AND(ES$2>=$CY$2,ES$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0},{"$f":"IF($B5=10298,0,IF(VLOOKUP($B5,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B5,SliceLF!$CA:$EV,IF(ET$3=\"HLH\",MATCH(ET$2,SliceLF!$CA$3:$EV$3,0),MATCH(ET$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ET$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BW5-(AboveHWM!BW5+Tier1!BW5+Existing!BW5)/VLOOKUP(ET$2,Init!$F:$K,2,FALSE)-CDQ!BW5-SuperPeak!BW5)))))*IF(ET$2<$CY$2,TOCA!$BG5,IF(AND(ET$2>=$CY$2,ET$2<$DW$2),TOCA!$BH5,TOCA!$BI5))","v":0}]
[null,10025,"Benton REA",{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,MATCH(D$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AS6))*TOCA!BG6","v":5.7869870081495944E-4},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,MATCH(E$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AT6))*TOCA!BH6","v":5.8384320500641637E-4},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,MATCH(F$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AU6))*TOCA!BI6","v":5.8740954550605808E-4},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(G$3=\"HLH\",MATCH(G$2,SliceLF!$B$3:$BZ$3,0),MATCH(G$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!D6-SystemShape!D6))*IF(G$2<$AE$2,TOCA!$BG6,IF(AND(G$2>=$AE$2,G$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":203.65764401621402},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(H$3=\"HLH\",MATCH(H$2,SliceLF!$B$3:$BZ$3,0),MATCH(H$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!E6-SystemShape!E6))*IF(H$2<$AE$2,TOCA!$BG6,IF(AND(H$2>=$AE$2,H$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":170.16291817577988},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(I$3=\"HLH\",MATCH(I$2,SliceLF!$B$3:$BZ$3,0),MATCH(I$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!F6-SystemShape!F6))*IF(I$2<$AE$2,TOCA!$BG6,IF(AND(I$2>=$AE$2,I$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":-489.20166041855089},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(J$3=\"HLH\",MATCH(J$2,SliceLF!$B$3:$BZ$3,0),MATCH(J$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!G6-SystemShape!G6))*IF(J$2<$AE$2,TOCA!$BG6,IF(AND(J$2>=$AE$2,J$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":-74.397473097037334},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(K$3=\"HLH\",MATCH(K$2,SliceLF!$B$3:$BZ$3,0),MATCH(K$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!H6-SystemShape!H6))*IF(K$2<$AE$2,TOCA!$BG6,IF(AND(K$2>=$AE$2,K$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":-318.03560272338615},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(L$3=\"HLH\",MATCH(L$2,SliceLF!$B$3:$BZ$3,0),MATCH(L$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!I6-SystemShape!I6))*IF(L$2<$AE$2,TOCA!$BG6,IF(AND(L$2>=$AE$2,L$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":110.73283747434641},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(M$3=\"HLH\",MATCH(M$2,SliceLF!$B$3:$BZ$3,0),MATCH(M$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!J6-SystemShape!J6))*IF(M$2<$AE$2,TOCA!$BG6,IF(AND(M$2>=$AE$2,M$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":-502.83914724360693},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(N$3=\"HLH\",MATCH(N$2,SliceLF!$B$3:$BZ$3,0),MATCH(N$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!K6-SystemShape!K6))*IF(N$2<$AE$2,TOCA!$BG6,IF(AND(N$2>=$AE$2,N$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":-42.204877824649074},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(O$3=\"HLH\",MATCH(O$2,SliceLF!$B$3:$BZ$3,0),MATCH(O$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!L6-SystemShape!L6))*IF(O$2<$AE$2,TOCA!$BG6,IF(AND(O$2>=$AE$2,O$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":-542.17394786088016},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(P$3=\"HLH\",MATCH(P$2,SliceLF!$B$3:$BZ$3,0),MATCH(P$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!M6-SystemShape!M6))*IF(P$2<$AE$2,TOCA!$BG6,IF(AND(P$2>=$AE$2,P$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":-134.8924265561333},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(Q$3=\"HLH\",MATCH(Q$2,SliceLF!$B$3:$BZ$3,0),MATCH(Q$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!N6-SystemShape!N6))*IF(Q$2<$AE$2,TOCA!$BG6,IF(AND(Q$2>=$AE$2,Q$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":-755.69677066407064},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(R$3=\"HLH\",MATCH(R$2,SliceLF!$B$3:$BZ$3,0),MATCH(R$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!O6-SystemShape!O6))*IF(R$2<$AE$2,TOCA!$BG6,IF(AND(R$2>=$AE$2,R$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":-131.29905706347088},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(S$3=\"HLH\",MATCH(S$2,SliceLF!$B$3:$BZ$3,0),MATCH(S$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!P6-SystemShape!P6))*IF(S$2<$AE$2,TOCA!$BG6,IF(AND(S$2>=$AE$2,S$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":-5.5700648276353455},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(T$3=\"HLH\",MATCH(T$2,SliceLF!$B$3:$BZ$3,0),MATCH(T$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Q6-SystemShape!Q6))*IF(T$2<$AE$2,TOCA!$BG6,IF(AND(T$2>=$AE$2,T$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":42.092694094845371},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(U$3=\"HLH\",MATCH(U$2,SliceLF!$B$3:$BZ$3,0),MATCH(U$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!R6-SystemShape!R6))*IF(U$2<$AE$2,TOCA!$BG6,IF(AND(U$2>=$AE$2,U$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":-204.20261147257773},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(V$3=\"HLH\",MATCH(V$2,SliceLF!$B$3:$BZ$3,0),MATCH(V$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!S6-SystemShape!S6))*IF(V$2<$AE$2,TOCA!$BG6,IF(AND(V$2>=$AE$2,V$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":32.242304935134648},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(W$3=\"HLH\",MATCH(W$2,SliceLF!$B$3:$BZ$3,0),MATCH(W$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!T6-SystemShape!T6))*IF(W$2<$AE$2,TOCA!$BG6,IF(AND(W$2>=$AE$2,W$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":23.383255020691671},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(X$3=\"HLH\",MATCH(X$2,SliceLF!$B$3:$BZ$3,0),MATCH(X$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!U6-SystemShape!U6))*IF(X$2<$AE$2,TOCA!$BG6,IF(AND(X$2>=$AE$2,X$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":170.42955280953072},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(Y$3=\"HLH\",MATCH(Y$2,SliceLF!$B$3:$BZ$3,0),MATCH(Y$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!V6-SystemShape!V6))*IF(Y$2<$AE$2,TOCA!$BG6,IF(AND(Y$2>=$AE$2,Y$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":557.62280714672272},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(Z$3=\"HLH\",MATCH(Z$2,SliceLF!$B$3:$BZ$3,0),MATCH(Z$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!W6-SystemShape!W6))*IF(Z$2<$AE$2,TOCA!$BG6,IF(AND(Z$2>=$AE$2,Z$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":511.17722615876625},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(AA$3=\"HLH\",MATCH(AA$2,SliceLF!$B$3:$BZ$3,0),MATCH(AA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!X6-SystemShape!X6))*IF(AA$2<$AE$2,TOCA!$BG6,IF(AND(AA$2>=$AE$2,AA$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":260.65746268102401},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(AB$3=\"HLH\",MATCH(AB$2,SliceLF!$B$3:$BZ$3,0),MATCH(AB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Y6-SystemShape!Y6))*IF(AB$2<$AE$2,TOCA!$BG6,IF(AND(AB$2>=$AE$2,AB$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":469.7777720572962},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(AC$3=\"HLH\",MATCH(AC$2,SliceLF!$B$3:$BZ$3,0),MATCH(AC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Z6-SystemShape!Z6))*IF(AC$2<$AE$2,TOCA!$BG6,IF(AND(AC$2>=$AE$2,AC$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":321.95149133368739},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(AD$3=\"HLH\",MATCH(AD$2,SliceLF!$B$3:$BZ$3,0),MATCH(AD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AA6-SystemShape!AA6))*IF(AD$2<$AE$2,TOCA!$BG6,IF(AND(AD$2>=$AE$2,AD$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":326.69983502138655},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(AE$3=\"HLH\",MATCH(AE$2,SliceLF!$B$3:$BZ$3,0),MATCH(AE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AB6-SystemShape!AB6))*IF(AE$2<$AE$2,TOCA!$BG6,IF(AND(AE$2>=$AE$2,AE$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":210.88290549500903},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(AF$3=\"HLH\",MATCH(AF$2,SliceLF!$B$3:$BZ$3,0),MATCH(AF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AC6-SystemShape!AC6))*IF(AF$2<$AE$2,TOCA!$BG6,IF(AND(AF$2>=$AE$2,AF$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":173.78284110223771},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(AG$3=\"HLH\",MATCH(AG$2,SliceLF!$B$3:$BZ$3,0),MATCH(AG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AD6-SystemShape!AD6))*IF(AG$2<$AE$2,TOCA!$BG6,IF(AND(AG$2>=$AE$2,AG$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":-492.25666198975227},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(AH$3=\"HLH\",MATCH(AH$2,SliceLF!$B$3:$BZ$3,0),MATCH(AH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AE6-SystemShape!AE6))*IF(AH$2<$AE$2,TOCA!$BG6,IF(AND(AH$2>=$AE$2,AH$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":-74.545000734964091},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(AI$3=\"HLH\",MATCH(AI$2,SliceLF!$B$3:$BZ$3,0),MATCH(AI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AF6-SystemShape!AF6))*IF(AI$2<$AE$2,TOCA!$BG6,IF(AND(AI$2>=$AE$2,AI$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":-328.42236524331935},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(AJ$3=\"HLH\",MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AG6-SystemShape!AG6))*IF(AJ$2<$AE$2,TOCA!$BG6,IF(AND(AJ$2>=$AE$2,AJ$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":105.0168459128859},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(AK$3=\"HLH\",MATCH(AK$2,SliceLF!$B$3:$BZ$3,0),MATCH(AK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AH6-SystemShape!AH6))*IF(AK$2<$AE$2,TOCA!$BG6,IF(AND(AK$2>=$AE$2,AK$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":-595.81155823913855},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(AL$3=\"HLH\",MATCH(AL$2,SliceLF!$B$3:$BZ$3,0),MATCH(AL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AI6-SystemShape!AI6))*IF(AL$2<$AE$2,TOCA!$BG6,IF(AND(AL$2>=$AE$2,AL$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":28.295954987145489},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(AM$3=\"HLH\",MATCH(AM$2,SliceLF!$B$3:$BZ$3,0),MATCH(AM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AJ6-SystemShape!AJ6))*IF(AM$2<$AE$2,TOCA!$BG6,IF(AND(AM$2>=$AE$2,AM$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":-550.5626157791836},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(AN$3=\"HLH\",MATCH(AN$2,SliceLF!$B$3:$BZ$3,0),MATCH(AN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AK6-SystemShape!AK6))*IF(AN$2<$AE$2,TOCA!$BG6,IF(AND(AN$2>=$AE$2,AN$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":-139.27561757916931},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(AO$3=\"HLH\",MATCH(AO$2,SliceLF!$B$3:$BZ$3,0),MATCH(AO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AL6-SystemShape!AL6))*IF(AO$2<$AE$2,TOCA!$BG6,IF(AND(AO$2>=$AE$2,AO$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":-705.05404588302167},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(AP$3=\"HLH\",MATCH(AP$2,SliceLF!$B$3:$BZ$3,0),MATCH(AP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AM6-SystemShape!AM6))*IF(AP$2<$AE$2,TOCA!$BG6,IF(AND(AP$2>=$AE$2,AP$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":-193.79395623679633},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(AQ$3=\"HLH\",MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AN6-SystemShape!AN6))*IF(AQ$2<$AE$2,TOCA!$BG6,IF(AND(AQ$2>=$AE$2,AQ$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":-3.9898317140561121},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(AR$3=\"HLH\",MATCH(AR$2,SliceLF!$B$3:$BZ$3,0),MATCH(AR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AO6-SystemShape!AO6))*IF(AR$2<$AE$2,TOCA!$BG6,IF(AND(AR$2>=$AE$2,AR$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":42.409610022894206},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(AS$3=\"HLH\",MATCH(AS$2,SliceLF!$B$3:$BZ$3,0),MATCH(AS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AP6-SystemShape!AP6))*IF(AS$2<$AE$2,TOCA!$BG6,IF(AND(AS$2>=$AE$2,AS$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":-201.93134356425378},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(AT$3=\"HLH\",MATCH(AT$2,SliceLF!$B$3:$BZ$3,0),MATCH(AT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AQ6-SystemShape!AQ6))*IF(AT$2<$AE$2,TOCA!$BG6,IF(AND(AT$2>=$AE$2,AT$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":33.967198728254665},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(AU$3=\"HLH\",MATCH(AU$2,SliceLF!$B$3:$BZ$3,0),MATCH(AU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AR6-SystemShape!AR6))*IF(AU$2<$AE$2,TOCA!$BG6,IF(AND(AU$2>=$AE$2,AU$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":30.667211472338941},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(AV$3=\"HLH\",MATCH(AV$2,SliceLF!$B$3:$BZ$3,0),MATCH(AV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AS6-SystemShape!AS6))*IF(AV$2<$AE$2,TOCA!$BG6,IF(AND(AV$2>=$AE$2,AV$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":174.40665681287732},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(AW$3=\"HLH\",MATCH(AW$2,SliceLF!$B$3:$BZ$3,0),MATCH(AW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AT6-SystemShape!AT6))*IF(AW$2<$AE$2,TOCA!$BG6,IF(AND(AW$2>=$AE$2,AW$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":570.76584835331164},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(AX$3=\"HLH\",MATCH(AX$2,SliceLF!$B$3:$BZ$3,0),MATCH(AX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AU6-SystemShape!AU6))*IF(AX$2<$AE$2,TOCA!$BG6,IF(AND(AX$2>=$AE$2,AX$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":519.10584397977766},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(AY$3=\"HLH\",MATCH(AY$2,SliceLF!$B$3:$BZ$3,0),MATCH(AY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AV6-SystemShape!AV6))*IF(AY$2<$AE$2,TOCA!$BG6,IF(AND(AY$2>=$AE$2,AY$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":268.11646609356154},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(AZ$3=\"HLH\",MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AW6-SystemShape!AW6))*IF(AZ$2<$AE$2,TOCA!$BG6,IF(AND(AZ$2>=$AE$2,AZ$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":475.26628793795754},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(BA$3=\"HLH\",MATCH(BA$2,SliceLF!$B$3:$BZ$3,0),MATCH(BA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AX6-SystemShape!AX6))*IF(BA$2<$AE$2,TOCA!$BG6,IF(AND(BA$2>=$AE$2,BA$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":324.9052984914133},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(BB$3=\"HLH\",MATCH(BB$2,SliceLF!$B$3:$BZ$3,0),MATCH(BB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AY6-SystemShape!AY6))*IF(BB$2<$AE$2,TOCA!$BG6,IF(AND(BB$2>=$AE$2,BB$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":327.88271492559386},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(BC$3=\"HLH\",MATCH(BC$2,SliceLF!$B$3:$BZ$3,0),MATCH(BC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AZ6-SystemShape!AZ6))*IF(BC$2<$AE$2,TOCA!$BG6,IF(AND(BC$2>=$AE$2,BC$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":144.06146676005295},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(BD$3=\"HLH\",MATCH(BD$2,SliceLF!$B$3:$BZ$3,0),MATCH(BD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BA6-SystemShape!BA6))*IF(BD$2<$AE$2,TOCA!$BG6,IF(AND(BD$2>=$AE$2,BD$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":247.10796987201579},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(BE$3=\"HLH\",MATCH(BE$2,SliceLF!$B$3:$BZ$3,0),MATCH(BE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BB6-SystemShape!BB6))*IF(BE$2<$AE$2,TOCA!$BG6,IF(AND(BE$2>=$AE$2,BE$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":-431.27246982705412},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(BF$3=\"HLH\",MATCH(BF$2,SliceLF!$B$3:$BZ$3,0),MATCH(BF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BC6-SystemShape!BC6))*IF(BF$2<$AE$2,TOCA!$BG6,IF(AND(BF$2>=$AE$2,BF$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":-143.48947216165519},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(BG$3=\"HLH\",MATCH(BG$2,SliceLF!$B$3:$BZ$3,0),MATCH(BG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BD6-SystemShape!BD6))*IF(BG$2<$AE$2,TOCA!$BG6,IF(AND(BG$2>=$AE$2,BG$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":-343.49581480359046},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(BH$3=\"HLH\",MATCH(BH$2,SliceLF!$B$3:$BZ$3,0),MATCH(BH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BE6-SystemShape!BE6))*IF(BH$2<$AE$2,TOCA!$BG6,IF(AND(BH$2>=$AE$2,BH$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":95.337354886544276},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(BI$3=\"HLH\",MATCH(BI$2,SliceLF!$B$3:$BZ$3,0),MATCH(BI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BF6-SystemShape!BF6))*IF(BI$2<$AE$2,TOCA!$BG6,IF(AND(BI$2>=$AE$2,BI$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":-600.47614354453913},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(BJ$3=\"HLH\",MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BG6-SystemShape!BG6))*IF(BJ$2<$AE$2,TOCA!$BG6,IF(AND(BJ$2>=$AE$2,BJ$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":27.044574139080957},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(BK$3=\"HLH\",MATCH(BK$2,SliceLF!$B$3:$BZ$3,0),MATCH(BK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BH6-SystemShape!BH6))*IF(BK$2<$AE$2,TOCA!$BG6,IF(AND(BK$2>=$AE$2,BK$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":-573.36521680260455},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(BL$3=\"HLH\",MATCH(BL$2,SliceLF!$B$3:$BZ$3,0),MATCH(BL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BI6-SystemShape!BI6))*IF(BL$2<$AE$2,TOCA!$BG6,IF(AND(BL$2>=$AE$2,BL$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":-156.24700521633963},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(BM$3=\"HLH\",MATCH(BM$2,SliceLF!$B$3:$BZ$3,0),MATCH(BM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BJ6-SystemShape!BJ6))*IF(BM$2<$AE$2,TOCA!$BG6,IF(AND(BM$2>=$AE$2,BM$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":-706.98255932450206},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(BN$3=\"HLH\",MATCH(BN$2,SliceLF!$B$3:$BZ$3,0),MATCH(BN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BK6-SystemShape!BK6))*IF(BN$2<$AE$2,TOCA!$BG6,IF(AND(BN$2>=$AE$2,BN$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":-193.87672340659248},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(BO$3=\"HLH\",MATCH(BO$2,SliceLF!$B$3:$BZ$3,0),MATCH(BO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BL6-SystemShape!BL6))*IF(BO$2<$AE$2,TOCA!$BG6,IF(AND(BO$2>=$AE$2,BO$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":-67.186933670038201},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(BP$3=\"HLH\",MATCH(BP$2,SliceLF!$B$3:$BZ$3,0),MATCH(BP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BM6-SystemShape!BM6))*IF(BP$2<$AE$2,TOCA!$BG6,IF(AND(BP$2>=$AE$2,BP$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":111.3730586367415},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(BQ$3=\"HLH\",MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BN6-SystemShape!BN6))*IF(BQ$2<$AE$2,TOCA!$BG6,IF(AND(BQ$2>=$AE$2,BQ$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":-120.81090218199496},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(BR$3=\"HLH\",MATCH(BR$2,SliceLF!$B$3:$BZ$3,0),MATCH(BR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BO6-SystemShape!BO6))*IF(BR$2<$AE$2,TOCA!$BG6,IF(AND(BR$2>=$AE$2,BR$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":-41.544549163486977},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(BS$3=\"HLH\",MATCH(BS$2,SliceLF!$B$3:$BZ$3,0),MATCH(BS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BP6-SystemShape!BP6))*IF(BS$2<$AE$2,TOCA!$BG6,IF(AND(BS$2>=$AE$2,BS$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":36.465894375808745},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(BT$3=\"HLH\",MATCH(BT$2,SliceLF!$B$3:$BZ$3,0),MATCH(BT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BQ6-SystemShape!BQ6))*IF(BT$2<$AE$2,TOCA!$BG6,IF(AND(BT$2>=$AE$2,BT$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":177.61331189616587},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(BU$3=\"HLH\",MATCH(BU$2,SliceLF!$B$3:$BZ$3,0),MATCH(BU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BR6-SystemShape!BR6))*IF(BU$2<$AE$2,TOCA!$BG6,IF(AND(BU$2>=$AE$2,BU$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":482.27480778373348},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(BV$3=\"HLH\",MATCH(BV$2,SliceLF!$B$3:$BZ$3,0),MATCH(BV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BS6-SystemShape!BS6))*IF(BV$2<$AE$2,TOCA!$BG6,IF(AND(BV$2>=$AE$2,BV$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":629.06824162510691},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(BW$3=\"HLH\",MATCH(BW$2,SliceLF!$B$3:$BZ$3,0),MATCH(BW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BT6-SystemShape!BT6))*IF(BW$2<$AE$2,TOCA!$BG6,IF(AND(BW$2>=$AE$2,BW$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":374.17626313177146},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(BX$3=\"HLH\",MATCH(BX$2,SliceLF!$B$3:$BZ$3,0),MATCH(BX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BU6-SystemShape!BU6))*IF(BX$2<$AE$2,TOCA!$BG6,IF(AND(BX$2>=$AE$2,BX$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":387.90287429629018},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(BY$3=\"HLH\",MATCH(BY$2,SliceLF!$B$3:$BZ$3,0),MATCH(BY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BV6-SystemShape!BV6))*IF(BY$2<$AE$2,TOCA!$BG6,IF(AND(BY$2>=$AE$2,BY$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":333.33274247308049},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$B:$BZ,IF(BZ$3=\"HLH\",MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BW6-SystemShape!BW6))*IF(BZ$2<$AE$2,TOCA!$BG6,IF(AND(BZ$2>=$AE$2,BZ$2<$BC$2),TOCA!$BH6,TOCA!$BI6))","v":333.16948339471048},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(CA$3=\"HLH\",MATCH(CA$2,SliceLF!$CA$3:$EV$3,0),MATCH(CA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!D6-(AboveHWM!D6+Tier1!D6+Existing!D6)/VLOOKUP(CA$2,Init!$F:$K,2,FALSE)-CDQ!D6-SuperPeak!D6)))))*IF(CA$2<$CY$2,TOCA!$BG6,IF(AND(CA$2>=$CY$2,CA$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":638.86052017132897},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(CB$3=\"HLH\",MATCH(CB$2,SliceLF!$CA$3:$EV$3,0),MATCH(CB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!E6-(AboveHWM!E6+Tier1!E6+Existing!E6)/VLOOKUP(CB$2,Init!$F:$K,2,FALSE)-CDQ!E6-SuperPeak!E6)))))*IF(CB$2<$CY$2,TOCA!$BG6,IF(AND(CB$2>=$CY$2,CB$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(CC$3=\"HLH\",MATCH(CC$2,SliceLF!$CA$3:$EV$3,0),MATCH(CC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!F6-(AboveHWM!F6+Tier1!F6+Existing!F6)/VLOOKUP(CC$2,Init!$F:$K,2,FALSE)-CDQ!F6-SuperPeak!F6)))))*IF(CC$2<$CY$2,TOCA!$BG6,IF(AND(CC$2>=$CY$2,CC$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":148.71467696797421},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(CD$3=\"HLH\",MATCH(CD$2,SliceLF!$CA$3:$EV$3,0),MATCH(CD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!G6-(AboveHWM!G6+Tier1!G6+Existing!G6)/VLOOKUP(CD$2,Init!$F:$K,2,FALSE)-CDQ!G6-SuperPeak!G6)))))*IF(CD$2<$CY$2,TOCA!$BG6,IF(AND(CD$2>=$CY$2,CD$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(CE$3=\"HLH\",MATCH(CE$2,SliceLF!$CA$3:$EV$3,0),MATCH(CE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!H6-(AboveHWM!H6+Tier1!H6+Existing!H6)/VLOOKUP(CE$2,Init!$F:$K,2,FALSE)-CDQ!H6-SuperPeak!H6)))))*IF(CE$2<$CY$2,TOCA!$BG6,IF(AND(CE$2>=$CY$2,CE$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":1370.4724676897174},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(CF$3=\"HLH\",MATCH(CF$2,SliceLF!$CA$3:$EV$3,0),MATCH(CF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!I6-(AboveHWM!I6+Tier1!I6+Existing!I6)/VLOOKUP(CF$2,Init!$F:$K,2,FALSE)-CDQ!I6-SuperPeak!I6)))))*IF(CF$2<$CY$2,TOCA!$BG6,IF(AND(CF$2>=$CY$2,CF$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(CG$3=\"HLH\",MATCH(CG$2,SliceLF!$CA$3:$EV$3,0),MATCH(CG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!J6-(AboveHWM!J6+Tier1!J6+Existing!J6)/VLOOKUP(CG$2,Init!$F:$K,2,FALSE)-CDQ!J6-SuperPeak!J6)))))*IF(CG$2<$CY$2,TOCA!$BG6,IF(AND(CG$2>=$CY$2,CG$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":1425.8136224408745},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(CH$3=\"HLH\",MATCH(CH$2,SliceLF!$CA$3:$EV$3,0),MATCH(CH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!K6-(AboveHWM!K6+Tier1!K6+Existing!K6)/VLOOKUP(CH$2,Init!$F:$K,2,FALSE)-CDQ!K6-SuperPeak!K6)))))*IF(CH$2<$CY$2,TOCA!$BG6,IF(AND(CH$2>=$CY$2,CH$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(CI$3=\"HLH\",MATCH(CI$2,SliceLF!$CA$3:$EV$3,0),MATCH(CI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!L6-(AboveHWM!L6+Tier1!L6+Existing!L6)/VLOOKUP(CI$2,Init!$F:$K,2,FALSE)-CDQ!L6-SuperPeak!L6)))))*IF(CI$2<$CY$2,TOCA!$BG6,IF(AND(CI$2>=$CY$2,CI$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":416.50023315240531},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(CJ$3=\"HLH\",MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!M6-(AboveHWM!M6+Tier1!M6+Existing!M6)/VLOOKUP(CJ$2,Init!$F:$K,2,FALSE)-CDQ!M6-SuperPeak!M6)))))*IF(CJ$2<$CY$2,TOCA!$BG6,IF(AND(CJ$2>=$CY$2,CJ$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(CK$3=\"HLH\",MATCH(CK$2,SliceLF!$CA$3:$EV$3,0),MATCH(CK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!N6-(AboveHWM!N6+Tier1!N6+Existing!N6)/VLOOKUP(CK$2,Init!$F:$K,2,FALSE)-CDQ!N6-SuperPeak!N6)))))*IF(CK$2<$CY$2,TOCA!$BG6,IF(AND(CK$2>=$CY$2,CK$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":787.25748796694904},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(CL$3=\"HLH\",MATCH(CL$2,SliceLF!$CA$3:$EV$3,0),MATCH(CL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!O6-(AboveHWM!O6+Tier1!O6+Existing!O6)/VLOOKUP(CL$2,Init!$F:$K,2,FALSE)-CDQ!O6-SuperPeak!O6)))))*IF(CL$2<$CY$2,TOCA!$BG6,IF(AND(CL$2>=$CY$2,CL$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(CM$3=\"HLH\",MATCH(CM$2,SliceLF!$CA$3:$EV$3,0),MATCH(CM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!P6-(AboveHWM!P6+Tier1!P6+Existing!P6)/VLOOKUP(CM$2,Init!$F:$K,2,FALSE)-CDQ!P6-SuperPeak!P6)))))*IF(CM$2<$CY$2,TOCA!$BG6,IF(AND(CM$2>=$CY$2,CM$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(CN$3=\"HLH\",MATCH(CN$2,SliceLF!$CA$3:$EV$3,0),MATCH(CN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Q6-(AboveHWM!Q6+Tier1!Q6+Existing!Q6)/VLOOKUP(CN$2,Init!$F:$K,2,FALSE)-CDQ!Q6-SuperPeak!Q6)))))*IF(CN$2<$CY$2,TOCA!$BG6,IF(AND(CN$2>=$CY$2,CN$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(CO$3=\"HLH\",MATCH(CO$2,SliceLF!$CA$3:$EV$3,0),MATCH(CO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!R6-(AboveHWM!R6+Tier1!R6+Existing!R6)/VLOOKUP(CO$2,Init!$F:$K,2,FALSE)-CDQ!R6-SuperPeak!R6)))))*IF(CO$2<$CY$2,TOCA!$BG6,IF(AND(CO$2>=$CY$2,CO$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":369.86511493175374},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(CP$3=\"HLH\",MATCH(CP$2,SliceLF!$CA$3:$EV$3,0),MATCH(CP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!S6-(AboveHWM!S6+Tier1!S6+Existing!S6)/VLOOKUP(CP$2,Init!$F:$K,2,FALSE)-CDQ!S6-SuperPeak!S6)))))*IF(CP$2<$CY$2,TOCA!$BG6,IF(AND(CP$2>=$CY$2,CP$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(CQ$3=\"HLH\",MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!T6-(AboveHWM!T6+Tier1!T6+Existing!T6)/VLOOKUP(CQ$2,Init!$F:$K,2,FALSE)-CDQ!T6-SuperPeak!T6)))))*IF(CQ$2<$CY$2,TOCA!$BG6,IF(AND(CQ$2>=$CY$2,CQ$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":998.02491717661701},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(CR$3=\"HLH\",MATCH(CR$2,SliceLF!$CA$3:$EV$3,0),MATCH(CR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!U6-(AboveHWM!U6+Tier1!U6+Existing!U6)/VLOOKUP(CR$2,Init!$F:$K,2,FALSE)-CDQ!U6-SuperPeak!U6)))))*IF(CR$2<$CY$2,TOCA!$BG6,IF(AND(CR$2>=$CY$2,CR$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(CS$3=\"HLH\",MATCH(CS$2,SliceLF!$CA$3:$EV$3,0),MATCH(CS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!V6-(AboveHWM!V6+Tier1!V6+Existing!V6)/VLOOKUP(CS$2,Init!$F:$K,2,FALSE)-CDQ!V6-SuperPeak!V6)))))*IF(CS$2<$CY$2,TOCA!$BG6,IF(AND(CS$2>=$CY$2,CS$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":1239.6940175286918},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(CT$3=\"HLH\",MATCH(CT$2,SliceLF!$CA$3:$EV$3,0),MATCH(CT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!W6-(AboveHWM!W6+Tier1!W6+Existing!W6)/VLOOKUP(CT$2,Init!$F:$K,2,FALSE)-CDQ!W6-SuperPeak!W6)))))*IF(CT$2<$CY$2,TOCA!$BG6,IF(AND(CT$2>=$CY$2,CT$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(CU$3=\"HLH\",MATCH(CU$2,SliceLF!$CA$3:$EV$3,0),MATCH(CU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!X6-(AboveHWM!X6+Tier1!X6+Existing!X6)/VLOOKUP(CU$2,Init!$F:$K,2,FALSE)-CDQ!X6-SuperPeak!X6)))))*IF(CU$2<$CY$2,TOCA!$BG6,IF(AND(CU$2>=$CY$2,CU$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":1303.868553759811},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(CV$3=\"HLH\",MATCH(CV$2,SliceLF!$CA$3:$EV$3,0),MATCH(CV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Y6-(AboveHWM!Y6+Tier1!Y6+Existing!Y6)/VLOOKUP(CV$2,Init!$F:$K,2,FALSE)-CDQ!Y6-SuperPeak!Y6)))))*IF(CV$2<$CY$2,TOCA!$BG6,IF(AND(CV$2>=$CY$2,CV$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(CW$3=\"HLH\",MATCH(CW$2,SliceLF!$CA$3:$EV$3,0),MATCH(CW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Z6-(AboveHWM!Z6+Tier1!Z6+Existing!Z6)/VLOOKUP(CW$2,Init!$F:$K,2,FALSE)-CDQ!Z6-SuperPeak!Z6)))))*IF(CW$2<$CY$2,TOCA!$BG6,IF(AND(CW$2>=$CY$2,CW$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":1005.6281853438587},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(CX$3=\"HLH\",MATCH(CX$2,SliceLF!$CA$3:$EV$3,0),MATCH(CX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AA6-(AboveHWM!AA6+Tier1!AA6+Existing!AA6)/VLOOKUP(CX$2,Init!$F:$K,2,FALSE)-CDQ!AA6-SuperPeak!AA6)))))*IF(CX$2<$CY$2,TOCA!$BG6,IF(AND(CX$2>=$CY$2,CX$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(CY$3=\"HLH\",MATCH(CY$2,SliceLF!$CA$3:$EV$3,0),MATCH(CY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AB6-(AboveHWM!AB6+Tier1!AB6+Existing!AB6)/VLOOKUP(CY$2,Init!$F:$K,2,FALSE)-CDQ!AB6-SuperPeak!AB6)))))*IF(CY$2<$CY$2,TOCA!$BG6,IF(AND(CY$2>=$CY$2,CY$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":632.21314616175005},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(CZ$3=\"HLH\",MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AC6-(AboveHWM!AC6+Tier1!AC6+Existing!AC6)/VLOOKUP(CZ$2,Init!$F:$K,2,FALSE)-CDQ!AC6-SuperPeak!AC6)))))*IF(CZ$2<$CY$2,TOCA!$BG6,IF(AND(CZ$2>=$CY$2,CZ$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(DA$3=\"HLH\",MATCH(DA$2,SliceLF!$CA$3:$EV$3,0),MATCH(DA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AD6-(AboveHWM!AD6+Tier1!AD6+Existing!AD6)/VLOOKUP(DA$2,Init!$F:$K,2,FALSE)-CDQ!AD6-SuperPeak!AD6)))))*IF(DA$2<$CY$2,TOCA!$BG6,IF(AND(DA$2>=$CY$2,DA$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":144.66105926908477},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(DB$3=\"HLH\",MATCH(DB$2,SliceLF!$CA$3:$EV$3,0),MATCH(DB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AE6-(AboveHWM!AE6+Tier1!AE6+Existing!AE6)/VLOOKUP(DB$2,Init!$F:$K,2,FALSE)-CDQ!AE6-SuperPeak!AE6)))))*IF(DB$2<$CY$2,TOCA!$BG6,IF(AND(DB$2>=$CY$2,DB$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(DC$3=\"HLH\",MATCH(DC$2,SliceLF!$CA$3:$EV$3,0),MATCH(DC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AF6-(AboveHWM!AF6+Tier1!AF6+Existing!AF6)/VLOOKUP(DC$2,Init!$F:$K,2,FALSE)-CDQ!AF6-SuperPeak!AF6)))))*IF(DC$2<$CY$2,TOCA!$BG6,IF(AND(DC$2>=$CY$2,DC$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":1414.1095877137236},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(DD$3=\"HLH\",MATCH(DD$2,SliceLF!$CA$3:$EV$3,0),MATCH(DD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AG6-(AboveHWM!AG6+Tier1!AG6+Existing!AG6)/VLOOKUP(DD$2,Init!$F:$K,2,FALSE)-CDQ!AG6-SuperPeak!AG6)))))*IF(DD$2<$CY$2,TOCA!$BG6,IF(AND(DD$2>=$CY$2,DD$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(DE$3=\"HLH\",MATCH(DE$2,SliceLF!$CA$3:$EV$3,0),MATCH(DE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AH6-(AboveHWM!AH6+Tier1!AH6+Existing!AH6)/VLOOKUP(DE$2,Init!$F:$K,2,FALSE)-CDQ!AH6-SuperPeak!AH6)))))*IF(DE$2<$CY$2,TOCA!$BG6,IF(AND(DE$2>=$CY$2,DE$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":1497.6292810692805},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(DF$3=\"HLH\",MATCH(DF$2,SliceLF!$CA$3:$EV$3,0),MATCH(DF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AI6-(AboveHWM!AI6+Tier1!AI6+Existing!AI6)/VLOOKUP(DF$2,Init!$F:$K,2,FALSE)-CDQ!AI6-SuperPeak!AI6)))))*IF(DF$2<$CY$2,TOCA!$BG6,IF(AND(DF$2>=$CY$2,DF$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(DG$3=\"HLH\",MATCH(DG$2,SliceLF!$CA$3:$EV$3,0),MATCH(DG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AJ6-(AboveHWM!AJ6+Tier1!AJ6+Existing!AJ6)/VLOOKUP(DG$2,Init!$F:$K,2,FALSE)-CDQ!AJ6-SuperPeak!AJ6)))))*IF(DG$2<$CY$2,TOCA!$BG6,IF(AND(DG$2>=$CY$2,DG$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":431.98712231489168},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(DH$3=\"HLH\",MATCH(DH$2,SliceLF!$CA$3:$EV$3,0),MATCH(DH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AK6-(AboveHWM!AK6+Tier1!AK6+Existing!AK6)/VLOOKUP(DH$2,Init!$F:$K,2,FALSE)-CDQ!AK6-SuperPeak!AK6)))))*IF(DH$2<$CY$2,TOCA!$BG6,IF(AND(DH$2>=$CY$2,DH$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(DI$3=\"HLH\",MATCH(DI$2,SliceLF!$CA$3:$EV$3,0),MATCH(DI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AL6-(AboveHWM!AL6+Tier1!AL6+Existing!AL6)/VLOOKUP(DI$2,Init!$F:$K,2,FALSE)-CDQ!AL6-SuperPeak!AL6)))))*IF(DI$2<$CY$2,TOCA!$BG6,IF(AND(DI$2>=$CY$2,DI$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":782.15670664190634},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(DJ$3=\"HLH\",MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AM6-(AboveHWM!AM6+Tier1!AM6+Existing!AM6)/VLOOKUP(DJ$2,Init!$F:$K,2,FALSE)-CDQ!AM6-SuperPeak!AM6)))))*IF(DJ$2<$CY$2,TOCA!$BG6,IF(AND(DJ$2>=$CY$2,DJ$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(DK$3=\"HLH\",MATCH(DK$2,SliceLF!$CA$3:$EV$3,0),MATCH(DK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AN6-(AboveHWM!AN6+Tier1!AN6+Existing!AN6)/VLOOKUP(DK$2,Init!$F:$K,2,FALSE)-CDQ!AN6-SuperPeak!AN6)))))*IF(DK$2<$CY$2,TOCA!$BG6,IF(AND(DK$2>=$CY$2,DK$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(DL$3=\"HLH\",MATCH(DL$2,SliceLF!$CA$3:$EV$3,0),MATCH(DL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AO6-(AboveHWM!AO6+Tier1!AO6+Existing!AO6)/VLOOKUP(DL$2,Init!$F:$K,2,FALSE)-CDQ!AO6-SuperPeak!AO6)))))*IF(DL$2<$CY$2,TOCA!$BG6,IF(AND(DL$2>=$CY$2,DL$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(DM$3=\"HLH\",MATCH(DM$2,SliceLF!$CA$3:$EV$3,0),MATCH(DM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AP6-(AboveHWM!AP6+Tier1!AP6+Existing!AP6)/VLOOKUP(DM$2,Init!$F:$K,2,FALSE)-CDQ!AP6-SuperPeak!AP6)))))*IF(DM$2<$CY$2,TOCA!$BG6,IF(AND(DM$2>=$CY$2,DM$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":368.47086387763886},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(DN$3=\"HLH\",MATCH(DN$2,SliceLF!$CA$3:$EV$3,0),MATCH(DN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AQ6-(AboveHWM!AQ6+Tier1!AQ6+Existing!AQ6)/VLOOKUP(DN$2,Init!$F:$K,2,FALSE)-CDQ!AQ6-SuperPeak!AQ6)))))*IF(DN$2<$CY$2,TOCA!$BG6,IF(AND(DN$2>=$CY$2,DN$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(DO$3=\"HLH\",MATCH(DO$2,SliceLF!$CA$3:$EV$3,0),MATCH(DO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AR6-(AboveHWM!AR6+Tier1!AR6+Existing!AR6)/VLOOKUP(DO$2,Init!$F:$K,2,FALSE)-CDQ!AR6-SuperPeak!AR6)))))*IF(DO$2<$CY$2,TOCA!$BG6,IF(AND(DO$2>=$CY$2,DO$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":1005.1063431964618},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(DP$3=\"HLH\",MATCH(DP$2,SliceLF!$CA$3:$EV$3,0),MATCH(DP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AS6-(AboveHWM!AS6+Tier1!AS6+Existing!AS6)/VLOOKUP(DP$2,Init!$F:$K,2,FALSE)-CDQ!AS6-SuperPeak!AS6)))))*IF(DP$2<$CY$2,TOCA!$BG6,IF(AND(DP$2>=$CY$2,DP$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(DQ$3=\"HLH\",MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AT6-(AboveHWM!AT6+Tier1!AT6+Existing!AT6)/VLOOKUP(DQ$2,Init!$F:$K,2,FALSE)-CDQ!AT6-SuperPeak!AT6)))))*IF(DQ$2<$CY$2,TOCA!$BG6,IF(AND(DQ$2>=$CY$2,DQ$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":1248.9539275159632},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(DR$3=\"HLH\",MATCH(DR$2,SliceLF!$CA$3:$EV$3,0),MATCH(DR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AU6-(AboveHWM!AU6+Tier1!AU6+Existing!AU6)/VLOOKUP(DR$2,Init!$F:$K,2,FALSE)-CDQ!AU6-SuperPeak!AU6)))))*IF(DR$2<$CY$2,TOCA!$BG6,IF(AND(DR$2>=$CY$2,DR$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(DS$3=\"HLH\",MATCH(DS$2,SliceLF!$CA$3:$EV$3,0),MATCH(DS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AV6-(AboveHWM!AV6+Tier1!AV6+Existing!AV6)/VLOOKUP(DS$2,Init!$F:$K,2,FALSE)-CDQ!AV6-SuperPeak!AV6)))))*IF(DS$2<$CY$2,TOCA!$BG6,IF(AND(DS$2>=$CY$2,DS$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":1319.8404487467947},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(DT$3=\"HLH\",MATCH(DT$2,SliceLF!$CA$3:$EV$3,0),MATCH(DT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AW6-(AboveHWM!AW6+Tier1!AW6+Existing!AW6)/VLOOKUP(DT$2,Init!$F:$K,2,FALSE)-CDQ!AW6-SuperPeak!AW6)))))*IF(DT$2<$CY$2,TOCA!$BG6,IF(AND(DT$2>=$CY$2,DT$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(DU$3=\"HLH\",MATCH(DU$2,SliceLF!$CA$3:$EV$3,0),MATCH(DU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AX6-(AboveHWM!AX6+Tier1!AX6+Existing!AX6)/VLOOKUP(DU$2,Init!$F:$K,2,FALSE)-CDQ!AX6-SuperPeak!AX6)))))*IF(DU$2<$CY$2,TOCA!$BG6,IF(AND(DU$2>=$CY$2,DU$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":1022.224896461427},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(DV$3=\"HLH\",MATCH(DV$2,SliceLF!$CA$3:$EV$3,0),MATCH(DV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AY6-(AboveHWM!AY6+Tier1!AY6+Existing!AY6)/VLOOKUP(DV$2,Init!$F:$K,2,FALSE)-CDQ!AY6-SuperPeak!AY6)))))*IF(DV$2<$CY$2,TOCA!$BG6,IF(AND(DV$2>=$CY$2,DV$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(DW$3=\"HLH\",MATCH(DW$2,SliceLF!$CA$3:$EV$3,0),MATCH(DW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AZ6-(AboveHWM!AZ6+Tier1!AZ6+Existing!AZ6)/VLOOKUP(DW$2,Init!$F:$K,2,FALSE)-CDQ!AZ6-SuperPeak!AZ6)))))*IF(DW$2<$CY$2,TOCA!$BG6,IF(AND(DW$2>=$CY$2,DW$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":660.49034900859078},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(DX$3=\"HLH\",MATCH(DX$2,SliceLF!$CA$3:$EV$3,0),MATCH(DX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BA6-(AboveHWM!BA6+Tier1!BA6+Existing!BA6)/VLOOKUP(DX$2,Init!$F:$K,2,FALSE)-CDQ!BA6-SuperPeak!BA6)))))*IF(DX$2<$CY$2,TOCA!$BG6,IF(AND(DX$2>=$CY$2,DX$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(DY$3=\"HLH\",MATCH(DY$2,SliceLF!$CA$3:$EV$3,0),MATCH(DY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BB6-(AboveHWM!BB6+Tier1!BB6+Existing!BB6)/VLOOKUP(DY$2,Init!$F:$K,2,FALSE)-CDQ!BB6-SuperPeak!BB6)))))*IF(DY$2<$CY$2,TOCA!$BG6,IF(AND(DY$2>=$CY$2,DY$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":142.58121226292891},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(DZ$3=\"HLH\",MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BC6-(AboveHWM!BC6+Tier1!BC6+Existing!BC6)/VLOOKUP(DZ$2,Init!$F:$K,2,FALSE)-CDQ!BC6-SuperPeak!BC6)))))*IF(DZ$2<$CY$2,TOCA!$BG6,IF(AND(DZ$2>=$CY$2,DZ$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(EA$3=\"HLH\",MATCH(EA$2,SliceLF!$CA$3:$EV$3,0),MATCH(EA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BD6-(AboveHWM!BD6+Tier1!BD6+Existing!BD6)/VLOOKUP(EA$2,Init!$F:$K,2,FALSE)-CDQ!BD6-SuperPeak!BD6)))))*IF(EA$2<$CY$2,TOCA!$BG6,IF(AND(EA$2>=$CY$2,EA$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":1482.0689149018117},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(EB$3=\"HLH\",MATCH(EB$2,SliceLF!$CA$3:$EV$3,0),MATCH(EB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BE6-(AboveHWM!BE6+Tier1!BE6+Existing!BE6)/VLOOKUP(EB$2,Init!$F:$K,2,FALSE)-CDQ!BE6-SuperPeak!BE6)))))*IF(EB$2<$CY$2,TOCA!$BG6,IF(AND(EB$2>=$CY$2,EB$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(EC$3=\"HLH\",MATCH(EC$2,SliceLF!$CA$3:$EV$3,0),MATCH(EC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BF6-(AboveHWM!BF6+Tier1!BF6+Existing!BF6)/VLOOKUP(EC$2,Init!$F:$K,2,FALSE)-CDQ!BF6-SuperPeak!BF6)))))*IF(EC$2<$CY$2,TOCA!$BG6,IF(AND(EC$2>=$CY$2,EC$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":1538.363398216964},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(ED$3=\"HLH\",MATCH(ED$2,SliceLF!$CA$3:$EV$3,0),MATCH(ED$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ED$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BG6-(AboveHWM!BG6+Tier1!BG6+Existing!BG6)/VLOOKUP(ED$2,Init!$F:$K,2,FALSE)-CDQ!BG6-SuperPeak!BG6)))))*IF(ED$2<$CY$2,TOCA!$BG6,IF(AND(ED$2>=$CY$2,ED$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(EE$3=\"HLH\",MATCH(EE$2,SliceLF!$CA$3:$EV$3,0),MATCH(EE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BH6-(AboveHWM!BH6+Tier1!BH6+Existing!BH6)/VLOOKUP(EE$2,Init!$F:$K,2,FALSE)-CDQ!BH6-SuperPeak!BH6)))))*IF(EE$2<$CY$2,TOCA!$BG6,IF(AND(EE$2>=$CY$2,EE$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":426.32031808388712},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(EF$3=\"HLH\",MATCH(EF$2,SliceLF!$CA$3:$EV$3,0),MATCH(EF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BI6-(AboveHWM!BI6+Tier1!BI6+Existing!BI6)/VLOOKUP(EF$2,Init!$F:$K,2,FALSE)-CDQ!BI6-SuperPeak!BI6)))))*IF(EF$2<$CY$2,TOCA!$BG6,IF(AND(EF$2>=$CY$2,EF$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(EG$3=\"HLH\",MATCH(EG$2,SliceLF!$CA$3:$EV$3,0),MATCH(EG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BJ6-(AboveHWM!BJ6+Tier1!BJ6+Existing!BJ6)/VLOOKUP(EG$2,Init!$F:$K,2,FALSE)-CDQ!BJ6-SuperPeak!BJ6)))))*IF(EG$2<$CY$2,TOCA!$BG6,IF(AND(EG$2>=$CY$2,EG$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":797.01964700048234},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(EH$3=\"HLH\",MATCH(EH$2,SliceLF!$CA$3:$EV$3,0),MATCH(EH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BK6-(AboveHWM!BK6+Tier1!BK6+Existing!BK6)/VLOOKUP(EH$2,Init!$F:$K,2,FALSE)-CDQ!BK6-SuperPeak!BK6)))))*IF(EH$2<$CY$2,TOCA!$BG6,IF(AND(EH$2>=$CY$2,EH$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(EI$3=\"HLH\",MATCH(EI$2,SliceLF!$CA$3:$EV$3,0),MATCH(EI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BL6-(AboveHWM!BL6+Tier1!BL6+Existing!BL6)/VLOOKUP(EI$2,Init!$F:$K,2,FALSE)-CDQ!BL6-SuperPeak!BL6)))))*IF(EI$2<$CY$2,TOCA!$BG6,IF(AND(EI$2>=$CY$2,EI$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(EJ$3=\"HLH\",MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BM6-(AboveHWM!BM6+Tier1!BM6+Existing!BM6)/VLOOKUP(EJ$2,Init!$F:$K,2,FALSE)-CDQ!BM6-SuperPeak!BM6)))))*IF(EJ$2<$CY$2,TOCA!$BG6,IF(AND(EJ$2>=$CY$2,EJ$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(EK$3=\"HLH\",MATCH(EK$2,SliceLF!$CA$3:$EV$3,0),MATCH(EK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BN6-(AboveHWM!BN6+Tier1!BN6+Existing!BN6)/VLOOKUP(EK$2,Init!$F:$K,2,FALSE)-CDQ!BN6-SuperPeak!BN6)))))*IF(EK$2<$CY$2,TOCA!$BG6,IF(AND(EK$2>=$CY$2,EK$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":363.61332491127837},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(EL$3=\"HLH\",MATCH(EL$2,SliceLF!$CA$3:$EV$3,0),MATCH(EL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BO6-(AboveHWM!BO6+Tier1!BO6+Existing!BO6)/VLOOKUP(EL$2,Init!$F:$K,2,FALSE)-CDQ!BO6-SuperPeak!BO6)))))*IF(EL$2<$CY$2,TOCA!$BG6,IF(AND(EL$2>=$CY$2,EL$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(EM$3=\"HLH\",MATCH(EM$2,SliceLF!$CA$3:$EV$3,0),MATCH(EM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BP6-(AboveHWM!BP6+Tier1!BP6+Existing!BP6)/VLOOKUP(EM$2,Init!$F:$K,2,FALSE)-CDQ!BP6-SuperPeak!BP6)))))*IF(EM$2<$CY$2,TOCA!$BG6,IF(AND(EM$2>=$CY$2,EM$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":1027.7546590593147},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(EN$3=\"HLH\",MATCH(EN$2,SliceLF!$CA$3:$EV$3,0),MATCH(EN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BQ6-(AboveHWM!BQ6+Tier1!BQ6+Existing!BQ6)/VLOOKUP(EN$2,Init!$F:$K,2,FALSE)-CDQ!BQ6-SuperPeak!BQ6)))))*IF(EN$2<$CY$2,TOCA!$BG6,IF(AND(EN$2>=$CY$2,EN$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(EO$3=\"HLH\",MATCH(EO$2,SliceLF!$CA$3:$EV$3,0),MATCH(EO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BR6-(AboveHWM!BR6+Tier1!BR6+Existing!BR6)/VLOOKUP(EO$2,Init!$F:$K,2,FALSE)-CDQ!BR6-SuperPeak!BR6)))))*IF(EO$2<$CY$2,TOCA!$BG6,IF(AND(EO$2>=$CY$2,EO$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":1283.1428664464704},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(EP$3=\"HLH\",MATCH(EP$2,SliceLF!$CA$3:$EV$3,0),MATCH(EP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BS6-(AboveHWM!BS6+Tier1!BS6+Existing!BS6)/VLOOKUP(EP$2,Init!$F:$K,2,FALSE)-CDQ!BS6-SuperPeak!BS6)))))*IF(EP$2<$CY$2,TOCA!$BG6,IF(AND(EP$2>=$CY$2,EP$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(EQ$3=\"HLH\",MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BT6-(AboveHWM!BT6+Tier1!BT6+Existing!BT6)/VLOOKUP(EQ$2,Init!$F:$K,2,FALSE)-CDQ!BT6-SuperPeak!BT6)))))*IF(EQ$2<$CY$2,TOCA!$BG6,IF(AND(EQ$2>=$CY$2,EQ$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":1321.9557415744187},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(ER$3=\"HLH\",MATCH(ER$2,SliceLF!$CA$3:$EV$3,0),MATCH(ER$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ER$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BU6-(AboveHWM!BU6+Tier1!BU6+Existing!BU6)/VLOOKUP(ER$2,Init!$F:$K,2,FALSE)-CDQ!BU6-SuperPeak!BU6)))))*IF(ER$2<$CY$2,TOCA!$BG6,IF(AND(ER$2>=$CY$2,ER$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(ES$3=\"HLH\",MATCH(ES$2,SliceLF!$CA$3:$EV$3,0),MATCH(ES$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ES$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BV6-(AboveHWM!BV6+Tier1!BV6+Existing!BV6)/VLOOKUP(ES$2,Init!$F:$K,2,FALSE)-CDQ!BV6-SuperPeak!BV6)))))*IF(ES$2<$CY$2,TOCA!$BG6,IF(AND(ES$2>=$CY$2,ES$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":1034.9124303155679},{"$f":"IF($B6=10298,0,IF(VLOOKUP($B6,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B6,SliceLF!$CA:$EV,IF(ET$3=\"HLH\",MATCH(ET$2,SliceLF!$CA$3:$EV$3,0),MATCH(ET$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ET$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BW6-(AboveHWM!BW6+Tier1!BW6+Existing!BW6)/VLOOKUP(ET$2,Init!$F:$K,2,FALSE)-CDQ!BW6-SuperPeak!BW6)))))*IF(ET$2<$CY$2,TOCA!$BG6,IF(AND(ET$2>=$CY$2,ET$2<$DW$2),TOCA!$BH6,TOCA!$BI6))","v":0}]
[null,10027,"Big Bend Elec Coop",{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,MATCH(D$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AS7))*TOCA!BG7","v":7.1439573844379119E-4},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,MATCH(E$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AT7))*TOCA!BH7","v":7.2745134567078827E-4},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,MATCH(F$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AU7))*TOCA!BI7","v":7.384885520821488E-4},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(G$3=\"HLH\",MATCH(G$2,SliceLF!$B$3:$BZ$3,0),MATCH(G$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!D7-SystemShape!D7))*IF(G$2<$AE$2,TOCA!$BG7,IF(AND(G$2>=$AE$2,G$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":-13.514039022891312},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(H$3=\"HLH\",MATCH(H$2,SliceLF!$B$3:$BZ$3,0),MATCH(H$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!E7-SystemShape!E7))*IF(H$2<$AE$2,TOCA!$BG7,IF(AND(H$2>=$AE$2,H$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":153.87451037957152},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(I$3=\"HLH\",MATCH(I$2,SliceLF!$B$3:$BZ$3,0),MATCH(I$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!F7-SystemShape!F7))*IF(I$2<$AE$2,TOCA!$BG7,IF(AND(I$2>=$AE$2,I$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":-1100.7720021572061},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(J$3=\"HLH\",MATCH(J$2,SliceLF!$B$3:$BZ$3,0),MATCH(J$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!G7-SystemShape!G7))*IF(J$2<$AE$2,TOCA!$BG7,IF(AND(J$2>=$AE$2,J$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":-634.79292616866292},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(K$3=\"HLH\",MATCH(K$2,SliceLF!$B$3:$BZ$3,0),MATCH(K$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!H7-SystemShape!H7))*IF(K$2<$AE$2,TOCA!$BG7,IF(AND(K$2>=$AE$2,K$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":-1437.1037044172053},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(L$3=\"HLH\",MATCH(L$2,SliceLF!$B$3:$BZ$3,0),MATCH(L$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!I7-SystemShape!I7))*IF(L$2<$AE$2,TOCA!$BG7,IF(AND(L$2>=$AE$2,L$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":-543.80263699641944},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(M$3=\"HLH\",MATCH(M$2,SliceLF!$B$3:$BZ$3,0),MATCH(M$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!J7-SystemShape!J7))*IF(M$2<$AE$2,TOCA!$BG7,IF(AND(M$2>=$AE$2,M$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":-1557.7792687213555},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(N$3=\"HLH\",MATCH(N$2,SliceLF!$B$3:$BZ$3,0),MATCH(N$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!K7-SystemShape!K7))*IF(N$2<$AE$2,TOCA!$BG7,IF(AND(N$2>=$AE$2,N$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":-687.90758753741841},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(O$3=\"HLH\",MATCH(O$2,SliceLF!$B$3:$BZ$3,0),MATCH(O$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!L7-SystemShape!L7))*IF(O$2<$AE$2,TOCA!$BG7,IF(AND(O$2>=$AE$2,O$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":-1298.077098660819},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(P$3=\"HLH\",MATCH(P$2,SliceLF!$B$3:$BZ$3,0),MATCH(P$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!M7-SystemShape!M7))*IF(P$2<$AE$2,TOCA!$BG7,IF(AND(P$2>=$AE$2,P$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":-595.45554676017662},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(Q$3=\"HLH\",MATCH(Q$2,SliceLF!$B$3:$BZ$3,0),MATCH(Q$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!N7-SystemShape!N7))*IF(Q$2<$AE$2,TOCA!$BG7,IF(AND(Q$2>=$AE$2,Q$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":-1481.5023018993388},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(R$3=\"HLH\",MATCH(R$2,SliceLF!$B$3:$BZ$3,0),MATCH(R$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!O7-SystemShape!O7))*IF(R$2<$AE$2,TOCA!$BG7,IF(AND(R$2>=$AE$2,R$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":-657.05317859523302},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(S$3=\"HLH\",MATCH(S$2,SliceLF!$B$3:$BZ$3,0),MATCH(S$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!P7-SystemShape!P7))*IF(S$2<$AE$2,TOCA!$BG7,IF(AND(S$2>=$AE$2,S$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":-44.563750590888127},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(T$3=\"HLH\",MATCH(T$2,SliceLF!$B$3:$BZ$3,0),MATCH(T$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Q7-SystemShape!Q7))*IF(T$2<$AE$2,TOCA!$BG7,IF(AND(T$2>=$AE$2,T$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":66.739944714298218},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(U$3=\"HLH\",MATCH(U$2,SliceLF!$B$3:$BZ$3,0),MATCH(U$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!R7-SystemShape!R7))*IF(U$2<$AE$2,TOCA!$BG7,IF(AND(U$2>=$AE$2,U$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":569.20172889810351},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(V$3=\"HLH\",MATCH(V$2,SliceLF!$B$3:$BZ$3,0),MATCH(V$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!S7-SystemShape!S7))*IF(V$2<$AE$2,TOCA!$BG7,IF(AND(V$2>=$AE$2,V$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":670.94700492176526},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(W$3=\"HLH\",MATCH(W$2,SliceLF!$B$3:$BZ$3,0),MATCH(W$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!T7-SystemShape!T7))*IF(W$2<$AE$2,TOCA!$BG7,IF(AND(W$2>=$AE$2,W$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":1196.7086012081095},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(X$3=\"HLH\",MATCH(X$2,SliceLF!$B$3:$BZ$3,0),MATCH(X$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!U7-SystemShape!U7))*IF(X$2<$AE$2,TOCA!$BG7,IF(AND(X$2>=$AE$2,X$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":1256.1513882268996},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(Y$3=\"HLH\",MATCH(Y$2,SliceLF!$B$3:$BZ$3,0),MATCH(Y$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!V7-SystemShape!V7))*IF(Y$2<$AE$2,TOCA!$BG7,IF(AND(Y$2>=$AE$2,Y$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":1644.3165604698547},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(Z$3=\"HLH\",MATCH(Z$2,SliceLF!$B$3:$BZ$3,0),MATCH(Z$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!W7-SystemShape!W7))*IF(Z$2<$AE$2,TOCA!$BG7,IF(AND(Z$2>=$AE$2,Z$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":1663.4748254368692},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(AA$3=\"HLH\",MATCH(AA$2,SliceLF!$B$3:$BZ$3,0),MATCH(AA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!X7-SystemShape!X7))*IF(AA$2<$AE$2,TOCA!$BG7,IF(AND(AA$2>=$AE$2,AA$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":815.79824320199191},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(AB$3=\"HLH\",MATCH(AB$2,SliceLF!$B$3:$BZ$3,0),MATCH(AB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Y7-SystemShape!Y7))*IF(AB$2<$AE$2,TOCA!$BG7,IF(AND(AB$2>=$AE$2,AB$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":964.36408945039636},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(AC$3=\"HLH\",MATCH(AC$2,SliceLF!$B$3:$BZ$3,0),MATCH(AC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Z7-SystemShape!Z7))*IF(AC$2<$AE$2,TOCA!$BG7,IF(AND(AC$2>=$AE$2,AC$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":423.94719477426816},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(AD$3=\"HLH\",MATCH(AD$2,SliceLF!$B$3:$BZ$3,0),MATCH(AD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AA7-SystemShape!AA7))*IF(AD$2<$AE$2,TOCA!$BG7,IF(AND(AD$2>=$AE$2,AD$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":627.03380568411853},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(AE$3=\"HLH\",MATCH(AE$2,SliceLF!$B$3:$BZ$3,0),MATCH(AE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AB7-SystemShape!AB7))*IF(AE$2<$AE$2,TOCA!$BG7,IF(AND(AE$2>=$AE$2,AE$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":-20.007313921757152},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(AF$3=\"HLH\",MATCH(AF$2,SliceLF!$B$3:$BZ$3,0),MATCH(AF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AC7-SystemShape!AC7))*IF(AF$2<$AE$2,TOCA!$BG7,IF(AND(AF$2>=$AE$2,AF$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":150.3993438165451},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(AG$3=\"HLH\",MATCH(AG$2,SliceLF!$B$3:$BZ$3,0),MATCH(AG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AD7-SystemShape!AD7))*IF(AG$2<$AE$2,TOCA!$BG7,IF(AND(AG$2>=$AE$2,AG$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":-1134.6304705573727},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(AH$3=\"HLH\",MATCH(AH$2,SliceLF!$B$3:$BZ$3,0),MATCH(AH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AE7-SystemShape!AE7))*IF(AH$2<$AE$2,TOCA!$BG7,IF(AND(AH$2>=$AE$2,AH$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":-662.55596672336617},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(AI$3=\"HLH\",MATCH(AI$2,SliceLF!$B$3:$BZ$3,0),MATCH(AI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AF7-SystemShape!AF7))*IF(AI$2<$AE$2,TOCA!$BG7,IF(AND(AI$2>=$AE$2,AI$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":-1477.5885497682859},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(AJ$3=\"HLH\",MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AG7-SystemShape!AG7))*IF(AJ$2<$AE$2,TOCA!$BG7,IF(AND(AJ$2>=$AE$2,AJ$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":-566.50459738104462},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(AK$3=\"HLH\",MATCH(AK$2,SliceLF!$B$3:$BZ$3,0),MATCH(AK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AH7-SystemShape!AH7))*IF(AK$2<$AE$2,TOCA!$BG7,IF(AND(AK$2>=$AE$2,AK$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":-1584.2030037757431},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(AL$3=\"HLH\",MATCH(AL$2,SliceLF!$B$3:$BZ$3,0),MATCH(AL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AI7-SystemShape!AI7))*IF(AL$2<$AE$2,TOCA!$BG7,IF(AND(AL$2>=$AE$2,AL$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":-730.01985406844108},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(AM$3=\"HLH\",MATCH(AM$2,SliceLF!$B$3:$BZ$3,0),MATCH(AM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AJ7-SystemShape!AJ7))*IF(AM$2<$AE$2,TOCA!$BG7,IF(AND(AM$2>=$AE$2,AM$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":-1338.9349323449185},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(AN$3=\"HLH\",MATCH(AN$2,SliceLF!$B$3:$BZ$3,0),MATCH(AN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AK7-SystemShape!AK7))*IF(AN$2<$AE$2,TOCA!$BG7,IF(AND(AN$2>=$AE$2,AN$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":-620.52403329826132},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(AO$3=\"HLH\",MATCH(AO$2,SliceLF!$B$3:$BZ$3,0),MATCH(AO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AL7-SystemShape!AL7))*IF(AO$2<$AE$2,TOCA!$BG7,IF(AND(AO$2>=$AE$2,AO$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":-1543.6491581090038},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(AP$3=\"HLH\",MATCH(AP$2,SliceLF!$B$3:$BZ$3,0),MATCH(AP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AM7-SystemShape!AM7))*IF(AP$2<$AE$2,TOCA!$BG7,IF(AND(AP$2>=$AE$2,AP$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":-670.29602593681795},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(AQ$3=\"HLH\",MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AN7-SystemShape!AN7))*IF(AQ$2<$AE$2,TOCA!$BG7,IF(AND(AQ$2>=$AE$2,AQ$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":-49.903833305041459},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(AR$3=\"HLH\",MATCH(AR$2,SliceLF!$B$3:$BZ$3,0),MATCH(AR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AO7-SystemShape!AO7))*IF(AR$2<$AE$2,TOCA!$BG7,IF(AND(AR$2>=$AE$2,AR$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":61.975240033338515},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(AS$3=\"HLH\",MATCH(AS$2,SliceLF!$B$3:$BZ$3,0),MATCH(AS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AP7-SystemShape!AP7))*IF(AS$2<$AE$2,TOCA!$BG7,IF(AND(AS$2>=$AE$2,AS$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":597.58814066087621},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(AT$3=\"HLH\",MATCH(AT$2,SliceLF!$B$3:$BZ$3,0),MATCH(AT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AQ7-SystemShape!AQ7))*IF(AT$2<$AE$2,TOCA!$BG7,IF(AND(AT$2>=$AE$2,AT$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":691.91768237446365},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(AU$3=\"HLH\",MATCH(AU$2,SliceLF!$B$3:$BZ$3,0),MATCH(AU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AR7-SystemShape!AR7))*IF(AU$2<$AE$2,TOCA!$BG7,IF(AND(AU$2>=$AE$2,AU$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":1251.1834288052719},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(AV$3=\"HLH\",MATCH(AV$2,SliceLF!$B$3:$BZ$3,0),MATCH(AV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AS7-SystemShape!AS7))*IF(AV$2<$AE$2,TOCA!$BG7,IF(AND(AV$2>=$AE$2,AV$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":1299.6104179966683},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(AW$3=\"HLH\",MATCH(AW$2,SliceLF!$B$3:$BZ$3,0),MATCH(AW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AT7-SystemShape!AT7))*IF(AW$2<$AE$2,TOCA!$BG7,IF(AND(AW$2>=$AE$2,AW$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":1708.6651759632248},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(AX$3=\"HLH\",MATCH(AX$2,SliceLF!$B$3:$BZ$3,0),MATCH(AX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AU7-SystemShape!AU7))*IF(AX$2<$AE$2,TOCA!$BG7,IF(AND(AX$2>=$AE$2,AX$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":1718.0249197848914},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(AY$3=\"HLH\",MATCH(AY$2,SliceLF!$B$3:$BZ$3,0),MATCH(AY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AV7-SystemShape!AV7))*IF(AY$2<$AE$2,TOCA!$BG7,IF(AND(AY$2>=$AE$2,AY$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":852.86018028278693},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(AZ$3=\"HLH\",MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AW7-SystemShape!AW7))*IF(AZ$2<$AE$2,TOCA!$BG7,IF(AND(AZ$2>=$AE$2,AZ$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":991.59090036846953},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(BA$3=\"HLH\",MATCH(BA$2,SliceLF!$B$3:$BZ$3,0),MATCH(BA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AX7-SystemShape!AX7))*IF(BA$2<$AE$2,TOCA!$BG7,IF(AND(BA$2>=$AE$2,BA$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":435.51709649295248},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(BB$3=\"HLH\",MATCH(BB$2,SliceLF!$B$3:$BZ$3,0),MATCH(BB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AY7-SystemShape!AY7))*IF(BB$2<$AE$2,TOCA!$BG7,IF(AND(BB$2>=$AE$2,BB$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":639.72351023564829},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(BC$3=\"HLH\",MATCH(BC$2,SliceLF!$B$3:$BZ$3,0),MATCH(BC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AZ7-SystemShape!AZ7))*IF(BC$2<$AE$2,TOCA!$BG7,IF(AND(BC$2>=$AE$2,BC$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":-4.0557483114756305},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(BD$3=\"HLH\",MATCH(BD$2,SliceLF!$B$3:$BZ$3,0),MATCH(BD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BA7-SystemShape!BA7))*IF(BD$2<$AE$2,TOCA!$BG7,IF(AND(BD$2>=$AE$2,BD$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":131.12409682453173},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(BE$3=\"HLH\",MATCH(BE$2,SliceLF!$B$3:$BZ$3,0),MATCH(BE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BB7-SystemShape!BB7))*IF(BE$2<$AE$2,TOCA!$BG7,IF(AND(BE$2>=$AE$2,BE$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":-1181.2644936435149},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(BF$3=\"HLH\",MATCH(BF$2,SliceLF!$B$3:$BZ$3,0),MATCH(BF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BC7-SystemShape!BC7))*IF(BF$2<$AE$2,TOCA!$BG7,IF(AND(BF$2>=$AE$2,BF$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":-667.56310823625824},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(BG$3=\"HLH\",MATCH(BG$2,SliceLF!$B$3:$BZ$3,0),MATCH(BG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BD7-SystemShape!BD7))*IF(BG$2<$AE$2,TOCA!$BG7,IF(AND(BG$2>=$AE$2,BG$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":-1510.9529907866115},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(BH$3=\"HLH\",MATCH(BH$2,SliceLF!$B$3:$BZ$3,0),MATCH(BH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BE7-SystemShape!BE7))*IF(BH$2<$AE$2,TOCA!$BG7,IF(AND(BH$2>=$AE$2,BH$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":-585.121725574518},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(BI$3=\"HLH\",MATCH(BI$2,SliceLF!$B$3:$BZ$3,0),MATCH(BI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BF7-SystemShape!BF7))*IF(BI$2<$AE$2,TOCA!$BG7,IF(AND(BI$2>=$AE$2,BI$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":-1617.9974956812737},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(BJ$3=\"HLH\",MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BG7-SystemShape!BG7))*IF(BJ$2<$AE$2,TOCA!$BG7,IF(AND(BJ$2>=$AE$2,BJ$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":-752.85875316029251},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(BK$3=\"HLH\",MATCH(BK$2,SliceLF!$B$3:$BZ$3,0),MATCH(BK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BH7-SystemShape!BH7))*IF(BK$2<$AE$2,TOCA!$BG7,IF(AND(BK$2>=$AE$2,BK$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":-1443.8477049038943},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(BL$3=\"HLH\",MATCH(BL$2,SliceLF!$B$3:$BZ$3,0),MATCH(BL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BI7-SystemShape!BI7))*IF(BL$2<$AE$2,TOCA!$BG7,IF(AND(BL$2>=$AE$2,BL$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":-669.26268434204383},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(BM$3=\"HLH\",MATCH(BM$2,SliceLF!$B$3:$BZ$3,0),MATCH(BM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BJ7-SystemShape!BJ7))*IF(BM$2<$AE$2,TOCA!$BG7,IF(AND(BM$2>=$AE$2,BM$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":-1584.4267568480782},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(BN$3=\"HLH\",MATCH(BN$2,SliceLF!$B$3:$BZ$3,0),MATCH(BN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BK7-SystemShape!BK7))*IF(BN$2<$AE$2,TOCA!$BG7,IF(AND(BN$2>=$AE$2,BN$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":-694.20617050181897},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(BO$3=\"HLH\",MATCH(BO$2,SliceLF!$B$3:$BZ$3,0),MATCH(BO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BL7-SystemShape!BL7))*IF(BO$2<$AE$2,TOCA!$BG7,IF(AND(BO$2>=$AE$2,BO$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":-32.789485872575746},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(BP$3=\"HLH\",MATCH(BP$2,SliceLF!$B$3:$BZ$3,0),MATCH(BP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BM7-SystemShape!BM7))*IF(BP$2<$AE$2,TOCA!$BG7,IF(AND(BP$2>=$AE$2,BP$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":41.668558191810753},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(BQ$3=\"HLH\",MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BN7-SystemShape!BN7))*IF(BQ$2<$AE$2,TOCA!$BG7,IF(AND(BQ$2>=$AE$2,BQ$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":611.88693019309608},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(BR$3=\"HLH\",MATCH(BR$2,SliceLF!$B$3:$BZ$3,0),MATCH(BR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BO7-SystemShape!BO7))*IF(BR$2<$AE$2,TOCA!$BG7,IF(AND(BR$2>=$AE$2,BR$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":734.4006906273836},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(BS$3=\"HLH\",MATCH(BS$2,SliceLF!$B$3:$BZ$3,0),MATCH(BS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BP7-SystemShape!BP7))*IF(BS$2<$AE$2,TOCA!$BG7,IF(AND(BS$2>=$AE$2,BS$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":1309.9956925145671},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(BT$3=\"HLH\",MATCH(BT$2,SliceLF!$B$3:$BZ$3,0),MATCH(BT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BQ7-SystemShape!BQ7))*IF(BT$2<$AE$2,TOCA!$BG7,IF(AND(BT$2>=$AE$2,BT$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":1345.0816330545188},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(BU$3=\"HLH\",MATCH(BU$2,SliceLF!$B$3:$BZ$3,0),MATCH(BU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BR7-SystemShape!BR7))*IF(BU$2<$AE$2,TOCA!$BG7,IF(AND(BU$2>=$AE$2,BU$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":1794.6481840240303},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(BV$3=\"HLH\",MATCH(BV$2,SliceLF!$B$3:$BZ$3,0),MATCH(BV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BS7-SystemShape!BS7))*IF(BV$2<$AE$2,TOCA!$BG7,IF(AND(BV$2>=$AE$2,BV$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":1755.6711915783708},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(BW$3=\"HLH\",MATCH(BW$2,SliceLF!$B$3:$BZ$3,0),MATCH(BW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BT7-SystemShape!BT7))*IF(BW$2<$AE$2,TOCA!$BG7,IF(AND(BW$2>=$AE$2,BW$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":875.67571882548407},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(BX$3=\"HLH\",MATCH(BX$2,SliceLF!$B$3:$BZ$3,0),MATCH(BX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BU7-SystemShape!BU7))*IF(BX$2<$AE$2,TOCA!$BG7,IF(AND(BX$2>=$AE$2,BX$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":1039.4652984656475},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(BY$3=\"HLH\",MATCH(BY$2,SliceLF!$B$3:$BZ$3,0),MATCH(BY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BV7-SystemShape!BV7))*IF(BY$2<$AE$2,TOCA!$BG7,IF(AND(BY$2>=$AE$2,BY$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":450.60133051039134},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$B:$BZ,IF(BZ$3=\"HLH\",MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BW7-SystemShape!BW7))*IF(BZ$2<$AE$2,TOCA!$BG7,IF(AND(BZ$2>=$AE$2,BZ$2<$BC$2),TOCA!$BH7,TOCA!$BI7))","v":654.44645319915264},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(CA$3=\"HLH\",MATCH(CA$2,SliceLF!$CA$3:$EV$3,0),MATCH(CA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!D7-(AboveHWM!D7+Tier1!D7+Existing!D7)/VLOOKUP(CA$2,Init!$F:$K,2,FALSE)-CDQ!D7-SuperPeak!D7)))))*IF(CA$2<$CY$2,TOCA!$BG7,IF(AND(CA$2>=$CY$2,CA$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":769.61645527672647},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(CB$3=\"HLH\",MATCH(CB$2,SliceLF!$CA$3:$EV$3,0),MATCH(CB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!E7-(AboveHWM!E7+Tier1!E7+Existing!E7)/VLOOKUP(CB$2,Init!$F:$K,2,FALSE)-CDQ!E7-SuperPeak!E7)))))*IF(CB$2<$CY$2,TOCA!$BG7,IF(AND(CB$2>=$CY$2,CB$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":0},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(CC$3=\"HLH\",MATCH(CC$2,SliceLF!$CA$3:$EV$3,0),MATCH(CC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!F7-(AboveHWM!F7+Tier1!F7+Existing!F7)/VLOOKUP(CC$2,Init!$F:$K,2,FALSE)-CDQ!F7-SuperPeak!F7)))))*IF(CC$2<$CY$2,TOCA!$BG7,IF(AND(CC$2>=$CY$2,CC$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":173.93671342632427},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(CD$3=\"HLH\",MATCH(CD$2,SliceLF!$CA$3:$EV$3,0),MATCH(CD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!G7-(AboveHWM!G7+Tier1!G7+Existing!G7)/VLOOKUP(CD$2,Init!$F:$K,2,FALSE)-CDQ!G7-SuperPeak!G7)))))*IF(CD$2<$CY$2,TOCA!$BG7,IF(AND(CD$2>=$CY$2,CD$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":0},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(CE$3=\"HLH\",MATCH(CE$2,SliceLF!$CA$3:$EV$3,0),MATCH(CE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!H7-(AboveHWM!H7+Tier1!H7+Existing!H7)/VLOOKUP(CE$2,Init!$F:$K,2,FALSE)-CDQ!H7-SuperPeak!H7)))))*IF(CE$2<$CY$2,TOCA!$BG7,IF(AND(CE$2>=$CY$2,CE$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":974.04205091856124},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(CF$3=\"HLH\",MATCH(CF$2,SliceLF!$CA$3:$EV$3,0),MATCH(CF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!I7-(AboveHWM!I7+Tier1!I7+Existing!I7)/VLOOKUP(CF$2,Init!$F:$K,2,FALSE)-CDQ!I7-SuperPeak!I7)))))*IF(CF$2<$CY$2,TOCA!$BG7,IF(AND(CF$2>=$CY$2,CF$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":0},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(CG$3=\"HLH\",MATCH(CG$2,SliceLF!$CA$3:$EV$3,0),MATCH(CG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!J7-(AboveHWM!J7+Tier1!J7+Existing!J7)/VLOOKUP(CG$2,Init!$F:$K,2,FALSE)-CDQ!J7-SuperPeak!J7)))))*IF(CG$2<$CY$2,TOCA!$BG7,IF(AND(CG$2>=$CY$2,CG$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":1370.8034428340259},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(CH$3=\"HLH\",MATCH(CH$2,SliceLF!$CA$3:$EV$3,0),MATCH(CH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!K7-(AboveHWM!K7+Tier1!K7+Existing!K7)/VLOOKUP(CH$2,Init!$F:$K,2,FALSE)-CDQ!K7-SuperPeak!K7)))))*IF(CH$2<$CY$2,TOCA!$BG7,IF(AND(CH$2>=$CY$2,CH$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":0},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(CI$3=\"HLH\",MATCH(CI$2,SliceLF!$CA$3:$EV$3,0),MATCH(CI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!L7-(AboveHWM!L7+Tier1!L7+Existing!L7)/VLOOKUP(CI$2,Init!$F:$K,2,FALSE)-CDQ!L7-SuperPeak!L7)))))*IF(CI$2<$CY$2,TOCA!$BG7,IF(AND(CI$2>=$CY$2,CI$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":595.74626668948076},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(CJ$3=\"HLH\",MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!M7-(AboveHWM!M7+Tier1!M7+Existing!M7)/VLOOKUP(CJ$2,Init!$F:$K,2,FALSE)-CDQ!M7-SuperPeak!M7)))))*IF(CJ$2<$CY$2,TOCA!$BG7,IF(AND(CJ$2>=$CY$2,CJ$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":0},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(CK$3=\"HLH\",MATCH(CK$2,SliceLF!$CA$3:$EV$3,0),MATCH(CK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!N7-(AboveHWM!N7+Tier1!N7+Existing!N7)/VLOOKUP(CK$2,Init!$F:$K,2,FALSE)-CDQ!N7-SuperPeak!N7)))))*IF(CK$2<$CY$2,TOCA!$BG7,IF(AND(CK$2>=$CY$2,CK$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":338.21549258868521},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(CL$3=\"HLH\",MATCH(CL$2,SliceLF!$CA$3:$EV$3,0),MATCH(CL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!O7-(AboveHWM!O7+Tier1!O7+Existing!O7)/VLOOKUP(CL$2,Init!$F:$K,2,FALSE)-CDQ!O7-SuperPeak!O7)))))*IF(CL$2<$CY$2,TOCA!$BG7,IF(AND(CL$2>=$CY$2,CL$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":0},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(CM$3=\"HLH\",MATCH(CM$2,SliceLF!$CA$3:$EV$3,0),MATCH(CM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!P7-(AboveHWM!P7+Tier1!P7+Existing!P7)/VLOOKUP(CM$2,Init!$F:$K,2,FALSE)-CDQ!P7-SuperPeak!P7)))))*IF(CM$2<$CY$2,TOCA!$BG7,IF(AND(CM$2>=$CY$2,CM$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":616.28560227971582},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(CN$3=\"HLH\",MATCH(CN$2,SliceLF!$CA$3:$EV$3,0),MATCH(CN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Q7-(AboveHWM!Q7+Tier1!Q7+Existing!Q7)/VLOOKUP(CN$2,Init!$F:$K,2,FALSE)-CDQ!Q7-SuperPeak!Q7)))))*IF(CN$2<$CY$2,TOCA!$BG7,IF(AND(CN$2>=$CY$2,CN$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":0},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(CO$3=\"HLH\",MATCH(CO$2,SliceLF!$CA$3:$EV$3,0),MATCH(CO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!R7-(AboveHWM!R7+Tier1!R7+Existing!R7)/VLOOKUP(CO$2,Init!$F:$K,2,FALSE)-CDQ!R7-SuperPeak!R7)))))*IF(CO$2<$CY$2,TOCA!$BG7,IF(AND(CO$2>=$CY$2,CO$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":7.1318677246649225},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(CP$3=\"HLH\",MATCH(CP$2,SliceLF!$CA$3:$EV$3,0),MATCH(CP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!S7-(AboveHWM!S7+Tier1!S7+Existing!S7)/VLOOKUP(CP$2,Init!$F:$K,2,FALSE)-CDQ!S7-SuperPeak!S7)))))*IF(CP$2<$CY$2,TOCA!$BG7,IF(AND(CP$2>=$CY$2,CP$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":0},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(CQ$3=\"HLH\",MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!T7-(AboveHWM!T7+Tier1!T7+Existing!T7)/VLOOKUP(CQ$2,Init!$F:$K,2,FALSE)-CDQ!T7-SuperPeak!T7)))))*IF(CQ$2<$CY$2,TOCA!$BG7,IF(AND(CQ$2>=$CY$2,CQ$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":673.12291274429583},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(CR$3=\"HLH\",MATCH(CR$2,SliceLF!$CA$3:$EV$3,0),MATCH(CR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!U7-(AboveHWM!U7+Tier1!U7+Existing!U7)/VLOOKUP(CR$2,Init!$F:$K,2,FALSE)-CDQ!U7-SuperPeak!U7)))))*IF(CR$2<$CY$2,TOCA!$BG7,IF(AND(CR$2>=$CY$2,CR$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":0},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(CS$3=\"HLH\",MATCH(CS$2,SliceLF!$CA$3:$EV$3,0),MATCH(CS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!V7-(AboveHWM!V7+Tier1!V7+Existing!V7)/VLOOKUP(CS$2,Init!$F:$K,2,FALSE)-CDQ!V7-SuperPeak!V7)))))*IF(CS$2<$CY$2,TOCA!$BG7,IF(AND(CS$2>=$CY$2,CS$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":1646.5208456975035},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(CT$3=\"HLH\",MATCH(CT$2,SliceLF!$CA$3:$EV$3,0),MATCH(CT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!W7-(AboveHWM!W7+Tier1!W7+Existing!W7)/VLOOKUP(CT$2,Init!$F:$K,2,FALSE)-CDQ!W7-SuperPeak!W7)))))*IF(CT$2<$CY$2,TOCA!$BG7,IF(AND(CT$2>=$CY$2,CT$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":0},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(CU$3=\"HLH\",MATCH(CU$2,SliceLF!$CA$3:$EV$3,0),MATCH(CU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!X7-(AboveHWM!X7+Tier1!X7+Existing!X7)/VLOOKUP(CU$2,Init!$F:$K,2,FALSE)-CDQ!X7-SuperPeak!X7)))))*IF(CU$2<$CY$2,TOCA!$BG7,IF(AND(CU$2>=$CY$2,CU$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":2384.103561305089},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(CV$3=\"HLH\",MATCH(CV$2,SliceLF!$CA$3:$EV$3,0),MATCH(CV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Y7-(AboveHWM!Y7+Tier1!Y7+Existing!Y7)/VLOOKUP(CV$2,Init!$F:$K,2,FALSE)-CDQ!Y7-SuperPeak!Y7)))))*IF(CV$2<$CY$2,TOCA!$BG7,IF(AND(CV$2>=$CY$2,CV$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":0},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(CW$3=\"HLH\",MATCH(CW$2,SliceLF!$CA$3:$EV$3,0),MATCH(CW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Z7-(AboveHWM!Z7+Tier1!Z7+Existing!Z7)/VLOOKUP(CW$2,Init!$F:$K,2,FALSE)-CDQ!Z7-SuperPeak!Z7)))))*IF(CW$2<$CY$2,TOCA!$BG7,IF(AND(CW$2>=$CY$2,CW$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":679.79826806018207},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(CX$3=\"HLH\",MATCH(CX$2,SliceLF!$CA$3:$EV$3,0),MATCH(CX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AA7-(AboveHWM!AA7+Tier1!AA7+Existing!AA7)/VLOOKUP(CX$2,Init!$F:$K,2,FALSE)-CDQ!AA7-SuperPeak!AA7)))))*IF(CX$2<$CY$2,TOCA!$BG7,IF(AND(CX$2>=$CY$2,CX$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":0},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(CY$3=\"HLH\",MATCH(CY$2,SliceLF!$CA$3:$EV$3,0),MATCH(CY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AB7-(AboveHWM!AB7+Tier1!AB7+Existing!AB7)/VLOOKUP(CY$2,Init!$F:$K,2,FALSE)-CDQ!AB7-SuperPeak!AB7)))))*IF(CY$2<$CY$2,TOCA!$BG7,IF(AND(CY$2>=$CY$2,CY$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":814.94654136044176},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(CZ$3=\"HLH\",MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AC7-(AboveHWM!AC7+Tier1!AC7+Existing!AC7)/VLOOKUP(CZ$2,Init!$F:$K,2,FALSE)-CDQ!AC7-SuperPeak!AC7)))))*IF(CZ$2<$CY$2,TOCA!$BG7,IF(AND(CZ$2>=$CY$2,CZ$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":0},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(DA$3=\"HLH\",MATCH(DA$2,SliceLF!$CA$3:$EV$3,0),MATCH(DA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AD7-(AboveHWM!AD7+Tier1!AD7+Existing!AD7)/VLOOKUP(DA$2,Init!$F:$K,2,FALSE)-CDQ!AD7-SuperPeak!AD7)))))*IF(DA$2<$CY$2,TOCA!$BG7,IF(AND(DA$2>=$CY$2,DA$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":192.22968404227689},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(DB$3=\"HLH\",MATCH(DB$2,SliceLF!$CA$3:$EV$3,0),MATCH(DB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AE7-(AboveHWM!AE7+Tier1!AE7+Existing!AE7)/VLOOKUP(DB$2,Init!$F:$K,2,FALSE)-CDQ!AE7-SuperPeak!AE7)))))*IF(DB$2<$CY$2,TOCA!$BG7,IF(AND(DB$2>=$CY$2,DB$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":0},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(DC$3=\"HLH\",MATCH(DC$2,SliceLF!$CA$3:$EV$3,0),MATCH(DC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AF7-(AboveHWM!AF7+Tier1!AF7+Existing!AF7)/VLOOKUP(DC$2,Init!$F:$K,2,FALSE)-CDQ!AF7-SuperPeak!AF7)))))*IF(DC$2<$CY$2,TOCA!$BG7,IF(AND(DC$2>=$CY$2,DC$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":1019.0549363010266},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(DD$3=\"HLH\",MATCH(DD$2,SliceLF!$CA$3:$EV$3,0),MATCH(DD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AG7-(AboveHWM!AG7+Tier1!AG7+Existing!AG7)/VLOOKUP(DD$2,Init!$F:$K,2,FALSE)-CDQ!AG7-SuperPeak!AG7)))))*IF(DD$2<$CY$2,TOCA!$BG7,IF(AND(DD$2>=$CY$2,DD$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":0},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(DE$3=\"HLH\",MATCH(DE$2,SliceLF!$CA$3:$EV$3,0),MATCH(DE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AH7-(AboveHWM!AH7+Tier1!AH7+Existing!AH7)/VLOOKUP(DE$2,Init!$F:$K,2,FALSE)-CDQ!AH7-SuperPeak!AH7)))))*IF(DE$2<$CY$2,TOCA!$BG7,IF(AND(DE$2>=$CY$2,DE$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":1264.0005982322455},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(DF$3=\"HLH\",MATCH(DF$2,SliceLF!$CA$3:$EV$3,0),MATCH(DF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AI7-(AboveHWM!AI7+Tier1!AI7+Existing!AI7)/VLOOKUP(DF$2,Init!$F:$K,2,FALSE)-CDQ!AI7-SuperPeak!AI7)))))*IF(DF$2<$CY$2,TOCA!$BG7,IF(AND(DF$2>=$CY$2,DF$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":0},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(DG$3=\"HLH\",MATCH(DG$2,SliceLF!$CA$3:$EV$3,0),MATCH(DG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AJ7-(AboveHWM!AJ7+Tier1!AJ7+Existing!AJ7)/VLOOKUP(DG$2,Init!$F:$K,2,FALSE)-CDQ!AJ7-SuperPeak!AJ7)))))*IF(DG$2<$CY$2,TOCA!$BG7,IF(AND(DG$2>=$CY$2,DG$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":634.95497411023314},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(DH$3=\"HLH\",MATCH(DH$2,SliceLF!$CA$3:$EV$3,0),MATCH(DH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AK7-(AboveHWM!AK7+Tier1!AK7+Existing!AK7)/VLOOKUP(DH$2,Init!$F:$K,2,FALSE)-CDQ!AK7-SuperPeak!AK7)))))*IF(DH$2<$CY$2,TOCA!$BG7,IF(AND(DH$2>=$CY$2,DH$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":0},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(DI$3=\"HLH\",MATCH(DI$2,SliceLF!$CA$3:$EV$3,0),MATCH(DI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AL7-(AboveHWM!AL7+Tier1!AL7+Existing!AL7)/VLOOKUP(DI$2,Init!$F:$K,2,FALSE)-CDQ!AL7-SuperPeak!AL7)))))*IF(DI$2<$CY$2,TOCA!$BG7,IF(AND(DI$2>=$CY$2,DI$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":501.55477674243525},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(DJ$3=\"HLH\",MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AM7-(AboveHWM!AM7+Tier1!AM7+Existing!AM7)/VLOOKUP(DJ$2,Init!$F:$K,2,FALSE)-CDQ!AM7-SuperPeak!AM7)))))*IF(DJ$2<$CY$2,TOCA!$BG7,IF(AND(DJ$2>=$CY$2,DJ$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":0},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(DK$3=\"HLH\",MATCH(DK$2,SliceLF!$CA$3:$EV$3,0),MATCH(DK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AN7-(AboveHWM!AN7+Tier1!AN7+Existing!AN7)/VLOOKUP(DK$2,Init!$F:$K,2,FALSE)-CDQ!AN7-SuperPeak!AN7)))))*IF(DK$2<$CY$2,TOCA!$BG7,IF(AND(DK$2>=$CY$2,DK$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":661.19978529541515},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(DL$3=\"HLH\",MATCH(DL$2,SliceLF!$CA$3:$EV$3,0),MATCH(DL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AO7-(AboveHWM!AO7+Tier1!AO7+Existing!AO7)/VLOOKUP(DL$2,Init!$F:$K,2,FALSE)-CDQ!AO7-SuperPeak!AO7)))))*IF(DL$2<$CY$2,TOCA!$BG7,IF(AND(DL$2>=$CY$2,DL$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":0},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(DM$3=\"HLH\",MATCH(DM$2,SliceLF!$CA$3:$EV$3,0),MATCH(DM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AP7-(AboveHWM!AP7+Tier1!AP7+Existing!AP7)/VLOOKUP(DM$2,Init!$F:$K,2,FALSE)-CDQ!AP7-SuperPeak!AP7)))))*IF(DM$2<$CY$2,TOCA!$BG7,IF(AND(DM$2>=$CY$2,DM$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":44.736421672868111},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(DN$3=\"HLH\",MATCH(DN$2,SliceLF!$CA$3:$EV$3,0),MATCH(DN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AQ7-(AboveHWM!AQ7+Tier1!AQ7+Existing!AQ7)/VLOOKUP(DN$2,Init!$F:$K,2,FALSE)-CDQ!AQ7-SuperPeak!AQ7)))))*IF(DN$2<$CY$2,TOCA!$BG7,IF(AND(DN$2>=$CY$2,DN$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":0},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(DO$3=\"HLH\",MATCH(DO$2,SliceLF!$CA$3:$EV$3,0),MATCH(DO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AR7-(AboveHWM!AR7+Tier1!AR7+Existing!AR7)/VLOOKUP(DO$2,Init!$F:$K,2,FALSE)-CDQ!AR7-SuperPeak!AR7)))))*IF(DO$2<$CY$2,TOCA!$BG7,IF(AND(DO$2>=$CY$2,DO$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":720.06922840237235},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(DP$3=\"HLH\",MATCH(DP$2,SliceLF!$CA$3:$EV$3,0),MATCH(DP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AS7-(AboveHWM!AS7+Tier1!AS7+Existing!AS7)/VLOOKUP(DP$2,Init!$F:$K,2,FALSE)-CDQ!AS7-SuperPeak!AS7)))))*IF(DP$2<$CY$2,TOCA!$BG7,IF(AND(DP$2>=$CY$2,DP$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":0},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(DQ$3=\"HLH\",MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AT7-(AboveHWM!AT7+Tier1!AT7+Existing!AT7)/VLOOKUP(DQ$2,Init!$F:$K,2,FALSE)-CDQ!AT7-SuperPeak!AT7)))))*IF(DQ$2<$CY$2,TOCA!$BG7,IF(AND(DQ$2>=$CY$2,DQ$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":1716.0918877224522},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(DR$3=\"HLH\",MATCH(DR$2,SliceLF!$CA$3:$EV$3,0),MATCH(DR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AU7-(AboveHWM!AU7+Tier1!AU7+Existing!AU7)/VLOOKUP(DR$2,Init!$F:$K,2,FALSE)-CDQ!AU7-SuperPeak!AU7)))))*IF(DR$2<$CY$2,TOCA!$BG7,IF(AND(DR$2>=$CY$2,DR$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":0},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(DS$3=\"HLH\",MATCH(DS$2,SliceLF!$CA$3:$EV$3,0),MATCH(DS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AV7-(AboveHWM!AV7+Tier1!AV7+Existing!AV7)/VLOOKUP(DS$2,Init!$F:$K,2,FALSE)-CDQ!AV7-SuperPeak!AV7)))))*IF(DS$2<$CY$2,TOCA!$BG7,IF(AND(DS$2>=$CY$2,DS$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":2478.2830626766172},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(DT$3=\"HLH\",MATCH(DT$2,SliceLF!$CA$3:$EV$3,0),MATCH(DT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AW7-(AboveHWM!AW7+Tier1!AW7+Existing!AW7)/VLOOKUP(DT$2,Init!$F:$K,2,FALSE)-CDQ!AW7-SuperPeak!AW7)))))*IF(DT$2<$CY$2,TOCA!$BG7,IF(AND(DT$2>=$CY$2,DT$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":0},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(DU$3=\"HLH\",MATCH(DU$2,SliceLF!$CA$3:$EV$3,0),MATCH(DU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AX7-(AboveHWM!AX7+Tier1!AX7+Existing!AX7)/VLOOKUP(DU$2,Init!$F:$K,2,FALSE)-CDQ!AX7-SuperPeak!AX7)))))*IF(DU$2<$CY$2,TOCA!$BG7,IF(AND(DU$2>=$CY$2,DU$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":726.61439301996847},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(DV$3=\"HLH\",MATCH(DV$2,SliceLF!$CA$3:$EV$3,0),MATCH(DV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AY7-(AboveHWM!AY7+Tier1!AY7+Existing!AY7)/VLOOKUP(DV$2,Init!$F:$K,2,FALSE)-CDQ!AY7-SuperPeak!AY7)))))*IF(DV$2<$CY$2,TOCA!$BG7,IF(AND(DV$2>=$CY$2,DV$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":0},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(DW$3=\"HLH\",MATCH(DW$2,SliceLF!$CA$3:$EV$3,0),MATCH(DW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AZ7-(AboveHWM!AZ7+Tier1!AZ7+Existing!AZ7)/VLOOKUP(DW$2,Init!$F:$K,2,FALSE)-CDQ!AZ7-SuperPeak!AZ7)))))*IF(DW$2<$CY$2,TOCA!$BG7,IF(AND(DW$2>=$CY$2,DW$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":634.51807346496332},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(DX$3=\"HLH\",MATCH(DX$2,SliceLF!$CA$3:$EV$3,0),MATCH(DX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BA7-(AboveHWM!BA7+Tier1!BA7+Existing!BA7)/VLOOKUP(DX$2,Init!$F:$K,2,FALSE)-CDQ!BA7-SuperPeak!BA7)))))*IF(DX$2<$CY$2,TOCA!$BG7,IF(AND(DX$2>=$CY$2,DX$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":0},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(DY$3=\"HLH\",MATCH(DY$2,SliceLF!$CA$3:$EV$3,0),MATCH(DY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BB7-(AboveHWM!BB7+Tier1!BB7+Existing!BB7)/VLOOKUP(DY$2,Init!$F:$K,2,FALSE)-CDQ!BB7-SuperPeak!BB7)))))*IF(DY$2<$CY$2,TOCA!$BG7,IF(AND(DY$2>=$CY$2,DY$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":377.55951262855996},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(DZ$3=\"HLH\",MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BC7-(AboveHWM!BC7+Tier1!BC7+Existing!BC7)/VLOOKUP(DZ$2,Init!$F:$K,2,FALSE)-CDQ!BC7-SuperPeak!BC7)))))*IF(DZ$2<$CY$2,TOCA!$BG7,IF(AND(DZ$2>=$CY$2,DZ$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":0},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(EA$3=\"HLH\",MATCH(EA$2,SliceLF!$CA$3:$EV$3,0),MATCH(EA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BD7-(AboveHWM!BD7+Tier1!BD7+Existing!BD7)/VLOOKUP(EA$2,Init!$F:$K,2,FALSE)-CDQ!BD7-SuperPeak!BD7)))))*IF(EA$2<$CY$2,TOCA!$BG7,IF(AND(EA$2>=$CY$2,EA$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":1054.942428099429},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(EB$3=\"HLH\",MATCH(EB$2,SliceLF!$CA$3:$EV$3,0),MATCH(EB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BE7-(AboveHWM!BE7+Tier1!BE7+Existing!BE7)/VLOOKUP(EB$2,Init!$F:$K,2,FALSE)-CDQ!BE7-SuperPeak!BE7)))))*IF(EB$2<$CY$2,TOCA!$BG7,IF(AND(EB$2>=$CY$2,EB$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":0},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(EC$3=\"HLH\",MATCH(EC$2,SliceLF!$CA$3:$EV$3,0),MATCH(EC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BF7-(AboveHWM!BF7+Tier1!BF7+Existing!BF7)/VLOOKUP(EC$2,Init!$F:$K,2,FALSE)-CDQ!BF7-SuperPeak!BF7)))))*IF(EC$2<$CY$2,TOCA!$BG7,IF(AND(EC$2>=$CY$2,EC$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":1308.7685479206953},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(ED$3=\"HLH\",MATCH(ED$2,SliceLF!$CA$3:$EV$3,0),MATCH(ED$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ED$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BG7-(AboveHWM!BG7+Tier1!BG7+Existing!BG7)/VLOOKUP(ED$2,Init!$F:$K,2,FALSE)-CDQ!BG7-SuperPeak!BG7)))))*IF(ED$2<$CY$2,TOCA!$BG7,IF(AND(ED$2>=$CY$2,ED$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":0},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(EE$3=\"HLH\",MATCH(EE$2,SliceLF!$CA$3:$EV$3,0),MATCH(EE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BH7-(AboveHWM!BH7+Tier1!BH7+Existing!BH7)/VLOOKUP(EE$2,Init!$F:$K,2,FALSE)-CDQ!BH7-SuperPeak!BH7)))))*IF(EE$2<$CY$2,TOCA!$BG7,IF(AND(EE$2>=$CY$2,EE$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":738.86624595228102},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(EF$3=\"HLH\",MATCH(EF$2,SliceLF!$CA$3:$EV$3,0),MATCH(EF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BI7-(AboveHWM!BI7+Tier1!BI7+Existing!BI7)/VLOOKUP(EF$2,Init!$F:$K,2,FALSE)-CDQ!BI7-SuperPeak!BI7)))))*IF(EF$2<$CY$2,TOCA!$BG7,IF(AND(EF$2>=$CY$2,EF$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":0},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(EG$3=\"HLH\",MATCH(EG$2,SliceLF!$CA$3:$EV$3,0),MATCH(EG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BJ7-(AboveHWM!BJ7+Tier1!BJ7+Existing!BJ7)/VLOOKUP(EG$2,Init!$F:$K,2,FALSE)-CDQ!BJ7-SuperPeak!BJ7)))))*IF(EG$2<$CY$2,TOCA!$BG7,IF(AND(EG$2>=$CY$2,EG$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":529.46571709876662},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(EH$3=\"HLH\",MATCH(EH$2,SliceLF!$CA$3:$EV$3,0),MATCH(EH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BK7-(AboveHWM!BK7+Tier1!BK7+Existing!BK7)/VLOOKUP(EH$2,Init!$F:$K,2,FALSE)-CDQ!BK7-SuperPeak!BK7)))))*IF(EH$2<$CY$2,TOCA!$BG7,IF(AND(EH$2>=$CY$2,EH$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":0},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(EI$3=\"HLH\",MATCH(EI$2,SliceLF!$CA$3:$EV$3,0),MATCH(EI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BL7-(AboveHWM!BL7+Tier1!BL7+Existing!BL7)/VLOOKUP(EI$2,Init!$F:$K,2,FALSE)-CDQ!BL7-SuperPeak!BL7)))))*IF(EI$2<$CY$2,TOCA!$BG7,IF(AND(EI$2>=$CY$2,EI$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":463.07699709165297},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(EJ$3=\"HLH\",MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BM7-(AboveHWM!BM7+Tier1!BM7+Existing!BM7)/VLOOKUP(EJ$2,Init!$F:$K,2,FALSE)-CDQ!BM7-SuperPeak!BM7)))))*IF(EJ$2<$CY$2,TOCA!$BG7,IF(AND(EJ$2>=$CY$2,EJ$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":0},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(EK$3=\"HLH\",MATCH(EK$2,SliceLF!$CA$3:$EV$3,0),MATCH(EK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BN7-(AboveHWM!BN7+Tier1!BN7+Existing!BN7)/VLOOKUP(EK$2,Init!$F:$K,2,FALSE)-CDQ!BN7-SuperPeak!BN7)))))*IF(EK$2<$CY$2,TOCA!$BG7,IF(AND(EK$2>=$CY$2,EK$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":401.01941542329905},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(EL$3=\"HLH\",MATCH(EL$2,SliceLF!$CA$3:$EV$3,0),MATCH(EL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BO7-(AboveHWM!BO7+Tier1!BO7+Existing!BO7)/VLOOKUP(EL$2,Init!$F:$K,2,FALSE)-CDQ!BO7-SuperPeak!BO7)))))*IF(EL$2<$CY$2,TOCA!$BG7,IF(AND(EL$2>=$CY$2,EL$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":0},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(EM$3=\"HLH\",MATCH(EM$2,SliceLF!$CA$3:$EV$3,0),MATCH(EM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BP7-(AboveHWM!BP7+Tier1!BP7+Existing!BP7)/VLOOKUP(EM$2,Init!$F:$K,2,FALSE)-CDQ!BP7-SuperPeak!BP7)))))*IF(EM$2<$CY$2,TOCA!$BG7,IF(AND(EM$2>=$CY$2,EM$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":732.2455216018484},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(EN$3=\"HLH\",MATCH(EN$2,SliceLF!$CA$3:$EV$3,0),MATCH(EN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BQ7-(AboveHWM!BQ7+Tier1!BQ7+Existing!BQ7)/VLOOKUP(EN$2,Init!$F:$K,2,FALSE)-CDQ!BQ7-SuperPeak!BQ7)))))*IF(EN$2<$CY$2,TOCA!$BG7,IF(AND(EN$2>=$CY$2,EN$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":0},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(EO$3=\"HLH\",MATCH(EO$2,SliceLF!$CA$3:$EV$3,0),MATCH(EO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BR7-(AboveHWM!BR7+Tier1!BR7+Existing!BR7)/VLOOKUP(EO$2,Init!$F:$K,2,FALSE)-CDQ!BR7-SuperPeak!BR7)))))*IF(EO$2<$CY$2,TOCA!$BG7,IF(AND(EO$2>=$CY$2,EO$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":1302.2931560636596},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(EP$3=\"HLH\",MATCH(EP$2,SliceLF!$CA$3:$EV$3,0),MATCH(EP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BS7-(AboveHWM!BS7+Tier1!BS7+Existing!BS7)/VLOOKUP(EP$2,Init!$F:$K,2,FALSE)-CDQ!BS7-SuperPeak!BS7)))))*IF(EP$2<$CY$2,TOCA!$BG7,IF(AND(EP$2>=$CY$2,EP$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":0},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(EQ$3=\"HLH\",MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BT7-(AboveHWM!BT7+Tier1!BT7+Existing!BT7)/VLOOKUP(EQ$2,Init!$F:$K,2,FALSE)-CDQ!BT7-SuperPeak!BT7)))))*IF(EQ$2<$CY$2,TOCA!$BG7,IF(AND(EQ$2>=$CY$2,EQ$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":2885.833887872277},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(ER$3=\"HLH\",MATCH(ER$2,SliceLF!$CA$3:$EV$3,0),MATCH(ER$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ER$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BU7-(AboveHWM!BU7+Tier1!BU7+Existing!BU7)/VLOOKUP(ER$2,Init!$F:$K,2,FALSE)-CDQ!BU7-SuperPeak!BU7)))))*IF(ER$2<$CY$2,TOCA!$BG7,IF(AND(ER$2>=$CY$2,ER$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":0},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(ES$3=\"HLH\",MATCH(ES$2,SliceLF!$CA$3:$EV$3,0),MATCH(ES$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ES$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BV7-(AboveHWM!BV7+Tier1!BV7+Existing!BV7)/VLOOKUP(ES$2,Init!$F:$K,2,FALSE)-CDQ!BV7-SuperPeak!BV7)))))*IF(ES$2<$CY$2,TOCA!$BG7,IF(AND(ES$2>=$CY$2,ES$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":754.15335736104123},{"$f":"IF($B7=10298,0,IF(VLOOKUP($B7,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B7,SliceLF!$CA:$EV,IF(ET$3=\"HLH\",MATCH(ET$2,SliceLF!$CA$3:$EV$3,0),MATCH(ET$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ET$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BW7-(AboveHWM!BW7+Tier1!BW7+Existing!BW7)/VLOOKUP(ET$2,Init!$F:$K,2,FALSE)-CDQ!BW7-SuperPeak!BW7)))))*IF(ET$2<$CY$2,TOCA!$BG7,IF(AND(ET$2>=$CY$2,ET$2<$DW$2),TOCA!$BH7,TOCA!$BI7))","v":0}]
[null,10029,"Blachly Lane Elec Coop",{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,MATCH(D$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AS8))*TOCA!BG8","v":2.12224439806976E-4},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,MATCH(E$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AT8))*TOCA!BH8","v":2.2315884854385372E-4},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,MATCH(F$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AU8))*TOCA!BI8","v":2.2553589392143586E-4},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(G$3=\"HLH\",MATCH(G$2,SliceLF!$B$3:$BZ$3,0),MATCH(G$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!D8-SystemShape!D8))*IF(G$2<$AE$2,TOCA!$BG8,IF(AND(G$2>=$AE$2,G$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":132.88939913749942},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(H$3=\"HLH\",MATCH(H$2,SliceLF!$B$3:$BZ$3,0),MATCH(H$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!E8-SystemShape!E8))*IF(H$2<$AE$2,TOCA!$BG8,IF(AND(H$2>=$AE$2,H$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-4.9945388289165695},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(I$3=\"HLH\",MATCH(I$2,SliceLF!$B$3:$BZ$3,0),MATCH(I$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!F8-SystemShape!F8))*IF(I$2<$AE$2,TOCA!$BG8,IF(AND(I$2>=$AE$2,I$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-67.870244364166723},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(J$3=\"HLH\",MATCH(J$2,SliceLF!$B$3:$BZ$3,0),MATCH(J$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!G8-SystemShape!G8))*IF(J$2<$AE$2,TOCA!$BG8,IF(AND(J$2>=$AE$2,J$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-85.02007374942319},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(K$3=\"HLH\",MATCH(K$2,SliceLF!$B$3:$BZ$3,0),MATCH(K$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!H8-SystemShape!H8))*IF(K$2<$AE$2,TOCA!$BG8,IF(AND(K$2>=$AE$2,K$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-35.022595021718686},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(L$3=\"HLH\",MATCH(L$2,SliceLF!$B$3:$BZ$3,0),MATCH(L$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!I8-SystemShape!I8))*IF(L$2<$AE$2,TOCA!$BG8,IF(AND(L$2>=$AE$2,L$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-13.081551565602641},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(M$3=\"HLH\",MATCH(M$2,SliceLF!$B$3:$BZ$3,0),MATCH(M$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!J8-SystemShape!J8))*IF(M$2<$AE$2,TOCA!$BG8,IF(AND(M$2>=$AE$2,M$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":54.744435560454292},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(N$3=\"HLH\",MATCH(N$2,SliceLF!$B$3:$BZ$3,0),MATCH(N$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!K8-SystemShape!K8))*IF(N$2<$AE$2,TOCA!$BG8,IF(AND(N$2>=$AE$2,N$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-2.7520789780694357},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(O$3=\"HLH\",MATCH(O$2,SliceLF!$B$3:$BZ$3,0),MATCH(O$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!L8-SystemShape!L8))*IF(O$2<$AE$2,TOCA!$BG8,IF(AND(O$2>=$AE$2,O$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":79.863546680139478},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(P$3=\"HLH\",MATCH(P$2,SliceLF!$B$3:$BZ$3,0),MATCH(P$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!M8-SystemShape!M8))*IF(P$2<$AE$2,TOCA!$BG8,IF(AND(P$2>=$AE$2,P$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":18.147932429520321},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(Q$3=\"HLH\",MATCH(Q$2,SliceLF!$B$3:$BZ$3,0),MATCH(Q$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!N8-SystemShape!N8))*IF(Q$2<$AE$2,TOCA!$BG8,IF(AND(Q$2>=$AE$2,Q$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":43.105663584385425},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(R$3=\"HLH\",MATCH(R$2,SliceLF!$B$3:$BZ$3,0),MATCH(R$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!O8-SystemShape!O8))*IF(R$2<$AE$2,TOCA!$BG8,IF(AND(R$2>=$AE$2,R$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":31.911177695142186},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(S$3=\"HLH\",MATCH(S$2,SliceLF!$B$3:$BZ$3,0),MATCH(S$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!P8-SystemShape!P8))*IF(S$2<$AE$2,TOCA!$BG8,IF(AND(S$2>=$AE$2,S$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":179.74429874231214},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(T$3=\"HLH\",MATCH(T$2,SliceLF!$B$3:$BZ$3,0),MATCH(T$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Q8-SystemShape!Q8))*IF(T$2<$AE$2,TOCA!$BG8,IF(AND(T$2>=$AE$2,T$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":27.2938448732484},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(U$3=\"HLH\",MATCH(U$2,SliceLF!$B$3:$BZ$3,0),MATCH(U$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!R8-SystemShape!R8))*IF(U$2<$AE$2,TOCA!$BG8,IF(AND(U$2>=$AE$2,U$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-65.007084035970124},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(V$3=\"HLH\",MATCH(V$2,SliceLF!$B$3:$BZ$3,0),MATCH(V$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!S8-SystemShape!S8))*IF(V$2<$AE$2,TOCA!$BG8,IF(AND(V$2>=$AE$2,V$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-112.5740474377061},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(W$3=\"HLH\",MATCH(W$2,SliceLF!$B$3:$BZ$3,0),MATCH(W$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!T8-SystemShape!T8))*IF(W$2<$AE$2,TOCA!$BG8,IF(AND(W$2>=$AE$2,W$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-98.581813301756611},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(X$3=\"HLH\",MATCH(X$2,SliceLF!$B$3:$BZ$3,0),MATCH(X$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!U8-SystemShape!U8))*IF(X$2<$AE$2,TOCA!$BG8,IF(AND(X$2>=$AE$2,X$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-87.818721793439281},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(Y$3=\"HLH\",MATCH(Y$2,SliceLF!$B$3:$BZ$3,0),MATCH(Y$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!V8-SystemShape!V8))*IF(Y$2<$AE$2,TOCA!$BG8,IF(AND(Y$2>=$AE$2,Y$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":3.8902519422331854},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(Z$3=\"HLH\",MATCH(Z$2,SliceLF!$B$3:$BZ$3,0),MATCH(Z$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!W8-SystemShape!W8))*IF(Z$2<$AE$2,TOCA!$BG8,IF(AND(Z$2>=$AE$2,Z$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-52.59334364692976},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(AA$3=\"HLH\",MATCH(AA$2,SliceLF!$B$3:$BZ$3,0),MATCH(AA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!X8-SystemShape!X8))*IF(AA$2<$AE$2,TOCA!$BG8,IF(AND(AA$2>=$AE$2,AA$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-32.041005622589722},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(AB$3=\"HLH\",MATCH(AB$2,SliceLF!$B$3:$BZ$3,0),MATCH(AB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Y8-SystemShape!Y8))*IF(AB$2<$AE$2,TOCA!$BG8,IF(AND(AB$2>=$AE$2,AB$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-17.85779551450921},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(AC$3=\"HLH\",MATCH(AC$2,SliceLF!$B$3:$BZ$3,0),MATCH(AC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Z8-SystemShape!Z8))*IF(AC$2<$AE$2,TOCA!$BG8,IF(AND(AC$2>=$AE$2,AC$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":108.57368807362374},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(AD$3=\"HLH\",MATCH(AD$2,SliceLF!$B$3:$BZ$3,0),MATCH(AD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AA8-SystemShape!AA8))*IF(AD$2<$AE$2,TOCA!$BG8,IF(AND(AD$2>=$AE$2,AD$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-4.4064741742323825},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(AE$3=\"HLH\",MATCH(AE$2,SliceLF!$B$3:$BZ$3,0),MATCH(AE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AB8-SystemShape!AB8))*IF(AE$2<$AE$2,TOCA!$BG8,IF(AND(AE$2>=$AE$2,AE$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":166.38223590750695},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(AF$3=\"HLH\",MATCH(AF$2,SliceLF!$B$3:$BZ$3,0),MATCH(AF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AC8-SystemShape!AC8))*IF(AF$2<$AE$2,TOCA!$BG8,IF(AND(AF$2>=$AE$2,AF$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-0.26941456030434724},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(AG$3=\"HLH\",MATCH(AG$2,SliceLF!$B$3:$BZ$3,0),MATCH(AG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AD8-SystemShape!AD8))*IF(AG$2<$AE$2,TOCA!$BG8,IF(AND(AG$2>=$AE$2,AG$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-43.068805174068153},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(AH$3=\"HLH\",MATCH(AH$2,SliceLF!$B$3:$BZ$3,0),MATCH(AH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AE8-SystemShape!AE8))*IF(AH$2<$AE$2,TOCA!$BG8,IF(AND(AH$2>=$AE$2,AH$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-86.870414022314947},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(AI$3=\"HLH\",MATCH(AI$2,SliceLF!$B$3:$BZ$3,0),MATCH(AI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AF8-SystemShape!AF8))*IF(AI$2<$AE$2,TOCA!$BG8,IF(AND(AI$2>=$AE$2,AI$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-10.581425770013725},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(AJ$3=\"HLH\",MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AG8-SystemShape!AG8))*IF(AJ$2<$AE$2,TOCA!$BG8,IF(AND(AJ$2>=$AE$2,AJ$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-8.1759971655425439},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(AK$3=\"HLH\",MATCH(AK$2,SliceLF!$B$3:$BZ$3,0),MATCH(AK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AH8-SystemShape!AH8))*IF(AK$2<$AE$2,TOCA!$BG8,IF(AND(AK$2>=$AE$2,AK$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":36.800712559416702},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(AL$3=\"HLH\",MATCH(AL$2,SliceLF!$B$3:$BZ$3,0),MATCH(AL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AI8-SystemShape!AI8))*IF(AL$2<$AE$2,TOCA!$BG8,IF(AND(AL$2>=$AE$2,AL$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":7.1488562964860023},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(AM$3=\"HLH\",MATCH(AM$2,SliceLF!$B$3:$BZ$3,0),MATCH(AM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AJ8-SystemShape!AJ8))*IF(AM$2<$AE$2,TOCA!$BG8,IF(AND(AM$2>=$AE$2,AM$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":83.132667295363902},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(AN$3=\"HLH\",MATCH(AN$2,SliceLF!$B$3:$BZ$3,0),MATCH(AN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AK8-SystemShape!AK8))*IF(AN$2<$AE$2,TOCA!$BG8,IF(AND(AN$2>=$AE$2,AN$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":10.264604839684399},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(AO$3=\"HLH\",MATCH(AO$2,SliceLF!$B$3:$BZ$3,0),MATCH(AO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AL8-SystemShape!AL8))*IF(AO$2<$AE$2,TOCA!$BG8,IF(AND(AO$2>=$AE$2,AO$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":62.436062258002551},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(AP$3=\"HLH\",MATCH(AP$2,SliceLF!$B$3:$BZ$3,0),MATCH(AP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AM8-SystemShape!AM8))*IF(AP$2<$AE$2,TOCA!$BG8,IF(AND(AP$2>=$AE$2,AP$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":5.7592911326907572},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(AQ$3=\"HLH\",MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AN8-SystemShape!AN8))*IF(AQ$2<$AE$2,TOCA!$BG8,IF(AND(AQ$2>=$AE$2,AQ$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":187.26714023827984},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(AR$3=\"HLH\",MATCH(AR$2,SliceLF!$B$3:$BZ$3,0),MATCH(AR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AO8-SystemShape!AO8))*IF(AR$2<$AE$2,TOCA!$BG8,IF(AND(AR$2>=$AE$2,AR$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":20.080534035204501},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(AS$3=\"HLH\",MATCH(AS$2,SliceLF!$B$3:$BZ$3,0),MATCH(AS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AP8-SystemShape!AP8))*IF(AS$2<$AE$2,TOCA!$BG8,IF(AND(AS$2>=$AE$2,AS$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-66.245286073630353},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(AT$3=\"HLH\",MATCH(AT$2,SliceLF!$B$3:$BZ$3,0),MATCH(AT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AQ8-SystemShape!AQ8))*IF(AT$2<$AE$2,TOCA!$BG8,IF(AND(AT$2>=$AE$2,AT$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-131.18658727903423},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(AU$3=\"HLH\",MATCH(AU$2,SliceLF!$B$3:$BZ$3,0),MATCH(AU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AR8-SystemShape!AR8))*IF(AU$2<$AE$2,TOCA!$BG8,IF(AND(AU$2>=$AE$2,AU$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-104.33271797784519},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(AV$3=\"HLH\",MATCH(AV$2,SliceLF!$B$3:$BZ$3,0),MATCH(AV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AS8-SystemShape!AS8))*IF(AV$2<$AE$2,TOCA!$BG8,IF(AND(AV$2>=$AE$2,AV$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-102.02229571876057},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(AW$3=\"HLH\",MATCH(AW$2,SliceLF!$B$3:$BZ$3,0),MATCH(AW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AT8-SystemShape!AT8))*IF(AW$2<$AE$2,TOCA!$BG8,IF(AND(AW$2>=$AE$2,AW$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":3.7333087164632319},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(AX$3=\"HLH\",MATCH(AX$2,SliceLF!$B$3:$BZ$3,0),MATCH(AX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AU8-SystemShape!AU8))*IF(AX$2<$AE$2,TOCA!$BG8,IF(AND(AX$2>=$AE$2,AX$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-65.637754638143733},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(AY$3=\"HLH\",MATCH(AY$2,SliceLF!$B$3:$BZ$3,0),MATCH(AY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AV8-SystemShape!AV8))*IF(AY$2<$AE$2,TOCA!$BG8,IF(AND(AY$2>=$AE$2,AY$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-32.559354997469185},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(AZ$3=\"HLH\",MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AW8-SystemShape!AW8))*IF(AZ$2<$AE$2,TOCA!$BG8,IF(AND(AZ$2>=$AE$2,AZ$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-30.610107718164162},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(BA$3=\"HLH\",MATCH(BA$2,SliceLF!$B$3:$BZ$3,0),MATCH(BA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AX8-SystemShape!AX8))*IF(BA$2<$AE$2,TOCA!$BG8,IF(AND(BA$2>=$AE$2,BA$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":114.80233039686684},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(BB$3=\"HLH\",MATCH(BB$2,SliceLF!$B$3:$BZ$3,0),MATCH(BB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AY8-SystemShape!AY8))*IF(BB$2<$AE$2,TOCA!$BG8,IF(AND(BB$2>=$AE$2,BB$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-15.662056023363315},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(BC$3=\"HLH\",MATCH(BC$2,SliceLF!$B$3:$BZ$3,0),MATCH(BC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AZ8-SystemShape!AZ8))*IF(BC$2<$AE$2,TOCA!$BG8,IF(AND(BC$2>=$AE$2,BC$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":189.5038995515167},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(BD$3=\"HLH\",MATCH(BD$2,SliceLF!$B$3:$BZ$3,0),MATCH(BD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BA8-SystemShape!BA8))*IF(BD$2<$AE$2,TOCA!$BG8,IF(AND(BD$2>=$AE$2,BD$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":30.573851108927588},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(BE$3=\"HLH\",MATCH(BE$2,SliceLF!$B$3:$BZ$3,0),MATCH(BE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BB8-SystemShape!BB8))*IF(BE$2<$AE$2,TOCA!$BG8,IF(AND(BE$2>=$AE$2,BE$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":4.7816959157370063},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(BF$3=\"HLH\",MATCH(BF$2,SliceLF!$B$3:$BZ$3,0),MATCH(BF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BC8-SystemShape!BC8))*IF(BF$2<$AE$2,TOCA!$BG8,IF(AND(BF$2>=$AE$2,BF$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-85.698486211688873},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(BG$3=\"HLH\",MATCH(BG$2,SliceLF!$B$3:$BZ$3,0),MATCH(BG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BD8-SystemShape!BD8))*IF(BG$2<$AE$2,TOCA!$BG8,IF(AND(BG$2>=$AE$2,BG$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":23.660605956573733},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(BH$3=\"HLH\",MATCH(BH$2,SliceLF!$B$3:$BZ$3,0),MATCH(BH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BE8-SystemShape!BE8))*IF(BH$2<$AE$2,TOCA!$BG8,IF(AND(BH$2>=$AE$2,BH$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":9.4051137879862132},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(BI$3=\"HLH\",MATCH(BI$2,SliceLF!$B$3:$BZ$3,0),MATCH(BI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BF8-SystemShape!BF8))*IF(BI$2<$AE$2,TOCA!$BG8,IF(AND(BI$2>=$AE$2,BI$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":27.900674942409761},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(BJ$3=\"HLH\",MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BG8-SystemShape!BG8))*IF(BJ$2<$AE$2,TOCA!$BG8,IF(AND(BJ$2>=$AE$2,BJ$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-0.79323495644572328},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(BK$3=\"HLH\",MATCH(BK$2,SliceLF!$B$3:$BZ$3,0),MATCH(BK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BH8-SystemShape!BH8))*IF(BK$2<$AE$2,TOCA!$BG8,IF(AND(BK$2>=$AE$2,BK$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":75.856820877681585},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(BL$3=\"HLH\",MATCH(BL$2,SliceLF!$B$3:$BZ$3,0),MATCH(BL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BI8-SystemShape!BI8))*IF(BL$2<$AE$2,TOCA!$BG8,IF(AND(BL$2>=$AE$2,BL$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":0.60735157593108036},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(BM$3=\"HLH\",MATCH(BM$2,SliceLF!$B$3:$BZ$3,0),MATCH(BM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BJ8-SystemShape!BJ8))*IF(BM$2<$AE$2,TOCA!$BG8,IF(AND(BM$2>=$AE$2,BM$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":53.062097688333175},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(BN$3=\"HLH\",MATCH(BN$2,SliceLF!$B$3:$BZ$3,0),MATCH(BN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BK8-SystemShape!BK8))*IF(BN$2<$AE$2,TOCA!$BG8,IF(AND(BN$2>=$AE$2,BN$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-1.4271721197927143},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(BO$3=\"HLH\",MATCH(BO$2,SliceLF!$B$3:$BZ$3,0),MATCH(BO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BL8-SystemShape!BL8))*IF(BO$2<$AE$2,TOCA!$BG8,IF(AND(BO$2>=$AE$2,BO$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":164.70469761368986},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(BP$3=\"HLH\",MATCH(BP$2,SliceLF!$B$3:$BZ$3,0),MATCH(BP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BM8-SystemShape!BM8))*IF(BP$2<$AE$2,TOCA!$BG8,IF(AND(BP$2>=$AE$2,BP$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":28.099901250435661},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(BQ$3=\"HLH\",MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BN8-SystemShape!BN8))*IF(BQ$2<$AE$2,TOCA!$BG8,IF(AND(BQ$2>=$AE$2,BQ$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-64.092102994819157},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(BR$3=\"HLH\",MATCH(BR$2,SliceLF!$B$3:$BZ$3,0),MATCH(BR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BO8-SystemShape!BO8))*IF(BR$2<$AE$2,TOCA!$BG8,IF(AND(BR$2>=$AE$2,BR$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-152.75304818817665},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(BS$3=\"HLH\",MATCH(BS$2,SliceLF!$B$3:$BZ$3,0),MATCH(BS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BP8-SystemShape!BP8))*IF(BS$2<$AE$2,TOCA!$BG8,IF(AND(BS$2>=$AE$2,BS$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-115.1091243023143},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(BT$3=\"HLH\",MATCH(BT$2,SliceLF!$B$3:$BZ$3,0),MATCH(BT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BQ8-SystemShape!BQ8))*IF(BT$2<$AE$2,TOCA!$BG8,IF(AND(BT$2>=$AE$2,BT$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-110.19564671901873},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(BU$3=\"HLH\",MATCH(BU$2,SliceLF!$B$3:$BZ$3,0),MATCH(BU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BR8-SystemShape!BR8))*IF(BU$2<$AE$2,TOCA!$BG8,IF(AND(BU$2>=$AE$2,BU$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-18.42439535265083},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(BV$3=\"HLH\",MATCH(BV$2,SliceLF!$B$3:$BZ$3,0),MATCH(BV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BS8-SystemShape!BS8))*IF(BV$2<$AE$2,TOCA!$BG8,IF(AND(BV$2>=$AE$2,BV$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-61.449444659742063},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(BW$3=\"HLH\",MATCH(BW$2,SliceLF!$B$3:$BZ$3,0),MATCH(BW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BT8-SystemShape!BT8))*IF(BW$2<$AE$2,TOCA!$BG8,IF(AND(BW$2>=$AE$2,BW$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-29.56200250684455},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(BX$3=\"HLH\",MATCH(BX$2,SliceLF!$B$3:$BZ$3,0),MATCH(BX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BU8-SystemShape!BU8))*IF(BX$2<$AE$2,TOCA!$BG8,IF(AND(BX$2>=$AE$2,BX$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-51.590419516806129},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(BY$3=\"HLH\",MATCH(BY$2,SliceLF!$B$3:$BZ$3,0),MATCH(BY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BV8-SystemShape!BV8))*IF(BY$2<$AE$2,TOCA!$BG8,IF(AND(BY$2>=$AE$2,BY$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":106.73423710002577},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$B:$BZ,IF(BZ$3=\"HLH\",MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BW8-SystemShape!BW8))*IF(BZ$2<$AE$2,TOCA!$BG8,IF(AND(BZ$2>=$AE$2,BZ$2<$BC$2),TOCA!$BH8,TOCA!$BI8))","v":-23.289733166270143},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(CA$3=\"HLH\",MATCH(CA$2,SliceLF!$CA$3:$EV$3,0),MATCH(CA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!D8-(AboveHWM!D8+Tier1!D8+Existing!D8)/VLOOKUP(CA$2,Init!$F:$K,2,FALSE)-CDQ!D8-SuperPeak!D8)))))*IF(CA$2<$CY$2,TOCA!$BG8,IF(AND(CA$2>=$CY$2,CA$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":116.88272842106083},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(CB$3=\"HLH\",MATCH(CB$2,SliceLF!$CA$3:$EV$3,0),MATCH(CB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!E8-(AboveHWM!E8+Tier1!E8+Existing!E8)/VLOOKUP(CB$2,Init!$F:$K,2,FALSE)-CDQ!E8-SuperPeak!E8)))))*IF(CB$2<$CY$2,TOCA!$BG8,IF(AND(CB$2>=$CY$2,CB$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":0},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(CC$3=\"HLH\",MATCH(CC$2,SliceLF!$CA$3:$EV$3,0),MATCH(CC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!F8-(AboveHWM!F8+Tier1!F8+Existing!F8)/VLOOKUP(CC$2,Init!$F:$K,2,FALSE)-CDQ!F8-SuperPeak!F8)))))*IF(CC$2<$CY$2,TOCA!$BG8,IF(AND(CC$2>=$CY$2,CC$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":303.9865904068248},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(CD$3=\"HLH\",MATCH(CD$2,SliceLF!$CA$3:$EV$3,0),MATCH(CD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!G8-(AboveHWM!G8+Tier1!G8+Existing!G8)/VLOOKUP(CD$2,Init!$F:$K,2,FALSE)-CDQ!G8-SuperPeak!G8)))))*IF(CD$2<$CY$2,TOCA!$BG8,IF(AND(CD$2>=$CY$2,CD$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":0},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(CE$3=\"HLH\",MATCH(CE$2,SliceLF!$CA$3:$EV$3,0),MATCH(CE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!H8-(AboveHWM!H8+Tier1!H8+Existing!H8)/VLOOKUP(CE$2,Init!$F:$K,2,FALSE)-CDQ!H8-SuperPeak!H8)))))*IF(CE$2<$CY$2,TOCA!$BG8,IF(AND(CE$2>=$CY$2,CE$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":190.6256918458632},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(CF$3=\"HLH\",MATCH(CF$2,SliceLF!$CA$3:$EV$3,0),MATCH(CF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!I8-(AboveHWM!I8+Tier1!I8+Existing!I8)/VLOOKUP(CF$2,Init!$F:$K,2,FALSE)-CDQ!I8-SuperPeak!I8)))))*IF(CF$2<$CY$2,TOCA!$BG8,IF(AND(CF$2>=$CY$2,CF$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":0},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(CG$3=\"HLH\",MATCH(CG$2,SliceLF!$CA$3:$EV$3,0),MATCH(CG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!J8-(AboveHWM!J8+Tier1!J8+Existing!J8)/VLOOKUP(CG$2,Init!$F:$K,2,FALSE)-CDQ!J8-SuperPeak!J8)))))*IF(CG$2<$CY$2,TOCA!$BG8,IF(AND(CG$2>=$CY$2,CG$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":383.70891333142868},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(CH$3=\"HLH\",MATCH(CH$2,SliceLF!$CA$3:$EV$3,0),MATCH(CH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!K8-(AboveHWM!K8+Tier1!K8+Existing!K8)/VLOOKUP(CH$2,Init!$F:$K,2,FALSE)-CDQ!K8-SuperPeak!K8)))))*IF(CH$2<$CY$2,TOCA!$BG8,IF(AND(CH$2>=$CY$2,CH$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":0},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(CI$3=\"HLH\",MATCH(CI$2,SliceLF!$CA$3:$EV$3,0),MATCH(CI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!L8-(AboveHWM!L8+Tier1!L8+Existing!L8)/VLOOKUP(CI$2,Init!$F:$K,2,FALSE)-CDQ!L8-SuperPeak!L8)))))*IF(CI$2<$CY$2,TOCA!$BG8,IF(AND(CI$2>=$CY$2,CI$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":309.37200236723703},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(CJ$3=\"HLH\",MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!M8-(AboveHWM!M8+Tier1!M8+Existing!M8)/VLOOKUP(CJ$2,Init!$F:$K,2,FALSE)-CDQ!M8-SuperPeak!M8)))))*IF(CJ$2<$CY$2,TOCA!$BG8,IF(AND(CJ$2>=$CY$2,CJ$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":0},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(CK$3=\"HLH\",MATCH(CK$2,SliceLF!$CA$3:$EV$3,0),MATCH(CK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!N8-(AboveHWM!N8+Tier1!N8+Existing!N8)/VLOOKUP(CK$2,Init!$F:$K,2,FALSE)-CDQ!N8-SuperPeak!N8)))))*IF(CK$2<$CY$2,TOCA!$BG8,IF(AND(CK$2>=$CY$2,CK$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":419.72845750084673},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(CL$3=\"HLH\",MATCH(CL$2,SliceLF!$CA$3:$EV$3,0),MATCH(CL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!O8-(AboveHWM!O8+Tier1!O8+Existing!O8)/VLOOKUP(CL$2,Init!$F:$K,2,FALSE)-CDQ!O8-SuperPeak!O8)))))*IF(CL$2<$CY$2,TOCA!$BG8,IF(AND(CL$2>=$CY$2,CL$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":0},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(CM$3=\"HLH\",MATCH(CM$2,SliceLF!$CA$3:$EV$3,0),MATCH(CM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!P8-(AboveHWM!P8+Tier1!P8+Existing!P8)/VLOOKUP(CM$2,Init!$F:$K,2,FALSE)-CDQ!P8-SuperPeak!P8)))))*IF(CM$2<$CY$2,TOCA!$BG8,IF(AND(CM$2>=$CY$2,CM$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":324.16054436166655},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(CN$3=\"HLH\",MATCH(CN$2,SliceLF!$CA$3:$EV$3,0),MATCH(CN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Q8-(AboveHWM!Q8+Tier1!Q8+Existing!Q8)/VLOOKUP(CN$2,Init!$F:$K,2,FALSE)-CDQ!Q8-SuperPeak!Q8)))))*IF(CN$2<$CY$2,TOCA!$BG8,IF(AND(CN$2>=$CY$2,CN$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":0},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(CO$3=\"HLH\",MATCH(CO$2,SliceLF!$CA$3:$EV$3,0),MATCH(CO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!R8-(AboveHWM!R8+Tier1!R8+Existing!R8)/VLOOKUP(CO$2,Init!$F:$K,2,FALSE)-CDQ!R8-SuperPeak!R8)))))*IF(CO$2<$CY$2,TOCA!$BG8,IF(AND(CO$2>=$CY$2,CO$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":305.14831717533002},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(CP$3=\"HLH\",MATCH(CP$2,SliceLF!$CA$3:$EV$3,0),MATCH(CP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!S8-(AboveHWM!S8+Tier1!S8+Existing!S8)/VLOOKUP(CP$2,Init!$F:$K,2,FALSE)-CDQ!S8-SuperPeak!S8)))))*IF(CP$2<$CY$2,TOCA!$BG8,IF(AND(CP$2>=$CY$2,CP$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":0},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(CQ$3=\"HLH\",MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!T8-(AboveHWM!T8+Tier1!T8+Existing!T8)/VLOOKUP(CQ$2,Init!$F:$K,2,FALSE)-CDQ!T8-SuperPeak!T8)))))*IF(CQ$2<$CY$2,TOCA!$BG8,IF(AND(CQ$2>=$CY$2,CQ$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":302.16130402345061},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(CR$3=\"HLH\",MATCH(CR$2,SliceLF!$CA$3:$EV$3,0),MATCH(CR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!U8-(AboveHWM!U8+Tier1!U8+Existing!U8)/VLOOKUP(CR$2,Init!$F:$K,2,FALSE)-CDQ!U8-SuperPeak!U8)))))*IF(CR$2<$CY$2,TOCA!$BG8,IF(AND(CR$2>=$CY$2,CR$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":0},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(CS$3=\"HLH\",MATCH(CS$2,SliceLF!$CA$3:$EV$3,0),MATCH(CS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!V8-(AboveHWM!V8+Tier1!V8+Existing!V8)/VLOOKUP(CS$2,Init!$F:$K,2,FALSE)-CDQ!V8-SuperPeak!V8)))))*IF(CS$2<$CY$2,TOCA!$BG8,IF(AND(CS$2>=$CY$2,CS$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":313.65529604427718},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(CT$3=\"HLH\",MATCH(CT$2,SliceLF!$CA$3:$EV$3,0),MATCH(CT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!W8-(AboveHWM!W8+Tier1!W8+Existing!W8)/VLOOKUP(CT$2,Init!$F:$K,2,FALSE)-CDQ!W8-SuperPeak!W8)))))*IF(CT$2<$CY$2,TOCA!$BG8,IF(AND(CT$2>=$CY$2,CT$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":0},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(CU$3=\"HLH\",MATCH(CU$2,SliceLF!$CA$3:$EV$3,0),MATCH(CU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!X8-(AboveHWM!X8+Tier1!X8+Existing!X8)/VLOOKUP(CU$2,Init!$F:$K,2,FALSE)-CDQ!X8-SuperPeak!X8)))))*IF(CU$2<$CY$2,TOCA!$BG8,IF(AND(CU$2>=$CY$2,CU$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":422.72580435503448},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(CV$3=\"HLH\",MATCH(CV$2,SliceLF!$CA$3:$EV$3,0),MATCH(CV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Y8-(AboveHWM!Y8+Tier1!Y8+Existing!Y8)/VLOOKUP(CV$2,Init!$F:$K,2,FALSE)-CDQ!Y8-SuperPeak!Y8)))))*IF(CV$2<$CY$2,TOCA!$BG8,IF(AND(CV$2>=$CY$2,CV$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":0},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(CW$3=\"HLH\",MATCH(CW$2,SliceLF!$CA$3:$EV$3,0),MATCH(CW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Z8-(AboveHWM!Z8+Tier1!Z8+Existing!Z8)/VLOOKUP(CW$2,Init!$F:$K,2,FALSE)-CDQ!Z8-SuperPeak!Z8)))))*IF(CW$2<$CY$2,TOCA!$BG8,IF(AND(CW$2>=$CY$2,CW$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":215.03468278022351},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(CX$3=\"HLH\",MATCH(CX$2,SliceLF!$CA$3:$EV$3,0),MATCH(CX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AA8-(AboveHWM!AA8+Tier1!AA8+Existing!AA8)/VLOOKUP(CX$2,Init!$F:$K,2,FALSE)-CDQ!AA8-SuperPeak!AA8)))))*IF(CX$2<$CY$2,TOCA!$BG8,IF(AND(CX$2>=$CY$2,CX$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":0},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(CY$3=\"HLH\",MATCH(CY$2,SliceLF!$CA$3:$EV$3,0),MATCH(CY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AB8-(AboveHWM!AB8+Tier1!AB8+Existing!AB8)/VLOOKUP(CY$2,Init!$F:$K,2,FALSE)-CDQ!AB8-SuperPeak!AB8)))))*IF(CY$2<$CY$2,TOCA!$BG8,IF(AND(CY$2>=$CY$2,CY$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":228.58673490196765},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(CZ$3=\"HLH\",MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AC8-(AboveHWM!AC8+Tier1!AC8+Existing!AC8)/VLOOKUP(CZ$2,Init!$F:$K,2,FALSE)-CDQ!AC8-SuperPeak!AC8)))))*IF(CZ$2<$CY$2,TOCA!$BG8,IF(AND(CZ$2>=$CY$2,CZ$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":0},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(DA$3=\"HLH\",MATCH(DA$2,SliceLF!$CA$3:$EV$3,0),MATCH(DA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AD8-(AboveHWM!AD8+Tier1!AD8+Existing!AD8)/VLOOKUP(DA$2,Init!$F:$K,2,FALSE)-CDQ!AD8-SuperPeak!AD8)))))*IF(DA$2<$CY$2,TOCA!$BG8,IF(AND(DA$2>=$CY$2,DA$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":421.82467548597032},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(DB$3=\"HLH\",MATCH(DB$2,SliceLF!$CA$3:$EV$3,0),MATCH(DB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AE8-(AboveHWM!AE8+Tier1!AE8+Existing!AE8)/VLOOKUP(DB$2,Init!$F:$K,2,FALSE)-CDQ!AE8-SuperPeak!AE8)))))*IF(DB$2<$CY$2,TOCA!$BG8,IF(AND(DB$2>=$CY$2,DB$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":0},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(DC$3=\"HLH\",MATCH(DC$2,SliceLF!$CA$3:$EV$3,0),MATCH(DC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AF8-(AboveHWM!AF8+Tier1!AF8+Existing!AF8)/VLOOKUP(DC$2,Init!$F:$K,2,FALSE)-CDQ!AF8-SuperPeak!AF8)))))*IF(DC$2<$CY$2,TOCA!$BG8,IF(AND(DC$2>=$CY$2,DC$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":319.22576127560933},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(DD$3=\"HLH\",MATCH(DD$2,SliceLF!$CA$3:$EV$3,0),MATCH(DD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AG8-(AboveHWM!AG8+Tier1!AG8+Existing!AG8)/VLOOKUP(DD$2,Init!$F:$K,2,FALSE)-CDQ!AG8-SuperPeak!AG8)))))*IF(DD$2<$CY$2,TOCA!$BG8,IF(AND(DD$2>=$CY$2,DD$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":0},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(DE$3=\"HLH\",MATCH(DE$2,SliceLF!$CA$3:$EV$3,0),MATCH(DE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AH8-(AboveHWM!AH8+Tier1!AH8+Existing!AH8)/VLOOKUP(DE$2,Init!$F:$K,2,FALSE)-CDQ!AH8-SuperPeak!AH8)))))*IF(DE$2<$CY$2,TOCA!$BG8,IF(AND(DE$2>=$CY$2,DE$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":435.40914168077654},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(DF$3=\"HLH\",MATCH(DF$2,SliceLF!$CA$3:$EV$3,0),MATCH(DF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AI8-(AboveHWM!AI8+Tier1!AI8+Existing!AI8)/VLOOKUP(DF$2,Init!$F:$K,2,FALSE)-CDQ!AI8-SuperPeak!AI8)))))*IF(DF$2<$CY$2,TOCA!$BG8,IF(AND(DF$2>=$CY$2,DF$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":0},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(DG$3=\"HLH\",MATCH(DG$2,SliceLF!$CA$3:$EV$3,0),MATCH(DG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AJ8-(AboveHWM!AJ8+Tier1!AJ8+Existing!AJ8)/VLOOKUP(DG$2,Init!$F:$K,2,FALSE)-CDQ!AJ8-SuperPeak!AJ8)))))*IF(DG$2<$CY$2,TOCA!$BG8,IF(AND(DG$2>=$CY$2,DG$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":395.03208094493129},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(DH$3=\"HLH\",MATCH(DH$2,SliceLF!$CA$3:$EV$3,0),MATCH(DH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AK8-(AboveHWM!AK8+Tier1!AK8+Existing!AK8)/VLOOKUP(DH$2,Init!$F:$K,2,FALSE)-CDQ!AK8-SuperPeak!AK8)))))*IF(DH$2<$CY$2,TOCA!$BG8,IF(AND(DH$2>=$CY$2,DH$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":0},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(DI$3=\"HLH\",MATCH(DI$2,SliceLF!$CA$3:$EV$3,0),MATCH(DI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AL8-(AboveHWM!AL8+Tier1!AL8+Existing!AL8)/VLOOKUP(DI$2,Init!$F:$K,2,FALSE)-CDQ!AL8-SuperPeak!AL8)))))*IF(DI$2<$CY$2,TOCA!$BG8,IF(AND(DI$2>=$CY$2,DI$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":545.66739016453278},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(DJ$3=\"HLH\",MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AM8-(AboveHWM!AM8+Tier1!AM8+Existing!AM8)/VLOOKUP(DJ$2,Init!$F:$K,2,FALSE)-CDQ!AM8-SuperPeak!AM8)))))*IF(DJ$2<$CY$2,TOCA!$BG8,IF(AND(DJ$2>=$CY$2,DJ$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":0},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(DK$3=\"HLH\",MATCH(DK$2,SliceLF!$CA$3:$EV$3,0),MATCH(DK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AN8-(AboveHWM!AN8+Tier1!AN8+Existing!AN8)/VLOOKUP(DK$2,Init!$F:$K,2,FALSE)-CDQ!AN8-SuperPeak!AN8)))))*IF(DK$2<$CY$2,TOCA!$BG8,IF(AND(DK$2>=$CY$2,DK$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":412.28976635695335},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(DL$3=\"HLH\",MATCH(DL$2,SliceLF!$CA$3:$EV$3,0),MATCH(DL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AO8-(AboveHWM!AO8+Tier1!AO8+Existing!AO8)/VLOOKUP(DL$2,Init!$F:$K,2,FALSE)-CDQ!AO8-SuperPeak!AO8)))))*IF(DL$2<$CY$2,TOCA!$BG8,IF(AND(DL$2>=$CY$2,DL$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":0},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(DM$3=\"HLH\",MATCH(DM$2,SliceLF!$CA$3:$EV$3,0),MATCH(DM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AP8-(AboveHWM!AP8+Tier1!AP8+Existing!AP8)/VLOOKUP(DM$2,Init!$F:$K,2,FALSE)-CDQ!AP8-SuperPeak!AP8)))))*IF(DM$2<$CY$2,TOCA!$BG8,IF(AND(DM$2>=$CY$2,DM$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":381.67787986017049},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(DN$3=\"HLH\",MATCH(DN$2,SliceLF!$CA$3:$EV$3,0),MATCH(DN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AQ8-(AboveHWM!AQ8+Tier1!AQ8+Existing!AQ8)/VLOOKUP(DN$2,Init!$F:$K,2,FALSE)-CDQ!AQ8-SuperPeak!AQ8)))))*IF(DN$2<$CY$2,TOCA!$BG8,IF(AND(DN$2>=$CY$2,DN$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":0},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(DO$3=\"HLH\",MATCH(DO$2,SliceLF!$CA$3:$EV$3,0),MATCH(DO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AR8-(AboveHWM!AR8+Tier1!AR8+Existing!AR8)/VLOOKUP(DO$2,Init!$F:$K,2,FALSE)-CDQ!AR8-SuperPeak!AR8)))))*IF(DO$2<$CY$2,TOCA!$BG8,IF(AND(DO$2>=$CY$2,DO$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":387.75768296188909},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(DP$3=\"HLH\",MATCH(DP$2,SliceLF!$CA$3:$EV$3,0),MATCH(DP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AS8-(AboveHWM!AS8+Tier1!AS8+Existing!AS8)/VLOOKUP(DP$2,Init!$F:$K,2,FALSE)-CDQ!AS8-SuperPeak!AS8)))))*IF(DP$2<$CY$2,TOCA!$BG8,IF(AND(DP$2>=$CY$2,DP$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":0},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(DQ$3=\"HLH\",MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AT8-(AboveHWM!AT8+Tier1!AT8+Existing!AT8)/VLOOKUP(DQ$2,Init!$F:$K,2,FALSE)-CDQ!AT8-SuperPeak!AT8)))))*IF(DQ$2<$CY$2,TOCA!$BG8,IF(AND(DQ$2>=$CY$2,DQ$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":397.29739947546329},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(DR$3=\"HLH\",MATCH(DR$2,SliceLF!$CA$3:$EV$3,0),MATCH(DR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AU8-(AboveHWM!AU8+Tier1!AU8+Existing!AU8)/VLOOKUP(DR$2,Init!$F:$K,2,FALSE)-CDQ!AU8-SuperPeak!AU8)))))*IF(DR$2<$CY$2,TOCA!$BG8,IF(AND(DR$2>=$CY$2,DR$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":0},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(DS$3=\"HLH\",MATCH(DS$2,SliceLF!$CA$3:$EV$3,0),MATCH(DS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AV8-(AboveHWM!AV8+Tier1!AV8+Existing!AV8)/VLOOKUP(DS$2,Init!$F:$K,2,FALSE)-CDQ!AV8-SuperPeak!AV8)))))*IF(DS$2<$CY$2,TOCA!$BG8,IF(AND(DS$2>=$CY$2,DS$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":508.22700885928197},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(DT$3=\"HLH\",MATCH(DT$2,SliceLF!$CA$3:$EV$3,0),MATCH(DT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AW8-(AboveHWM!AW8+Tier1!AW8+Existing!AW8)/VLOOKUP(DT$2,Init!$F:$K,2,FALSE)-CDQ!AW8-SuperPeak!AW8)))))*IF(DT$2<$CY$2,TOCA!$BG8,IF(AND(DT$2>=$CY$2,DT$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":0},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(DU$3=\"HLH\",MATCH(DU$2,SliceLF!$CA$3:$EV$3,0),MATCH(DU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AX8-(AboveHWM!AX8+Tier1!AX8+Existing!AX8)/VLOOKUP(DU$2,Init!$F:$K,2,FALSE)-CDQ!AX8-SuperPeak!AX8)))))*IF(DU$2<$CY$2,TOCA!$BG8,IF(AND(DU$2>=$CY$2,DU$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":290.88130425344303},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(DV$3=\"HLH\",MATCH(DV$2,SliceLF!$CA$3:$EV$3,0),MATCH(DV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AY8-(AboveHWM!AY8+Tier1!AY8+Existing!AY8)/VLOOKUP(DV$2,Init!$F:$K,2,FALSE)-CDQ!AY8-SuperPeak!AY8)))))*IF(DV$2<$CY$2,TOCA!$BG8,IF(AND(DV$2>=$CY$2,DV$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":0},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(DW$3=\"HLH\",MATCH(DW$2,SliceLF!$CA$3:$EV$3,0),MATCH(DW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AZ8-(AboveHWM!AZ8+Tier1!AZ8+Existing!AZ8)/VLOOKUP(DW$2,Init!$F:$K,2,FALSE)-CDQ!AZ8-SuperPeak!AZ8)))))*IF(DW$2<$CY$2,TOCA!$BG8,IF(AND(DW$2>=$CY$2,DW$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":260.68035162864038},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(DX$3=\"HLH\",MATCH(DX$2,SliceLF!$CA$3:$EV$3,0),MATCH(DX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BA8-(AboveHWM!BA8+Tier1!BA8+Existing!BA8)/VLOOKUP(DX$2,Init!$F:$K,2,FALSE)-CDQ!BA8-SuperPeak!BA8)))))*IF(DX$2<$CY$2,TOCA!$BG8,IF(AND(DX$2>=$CY$2,DX$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":0},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(DY$3=\"HLH\",MATCH(DY$2,SliceLF!$CA$3:$EV$3,0),MATCH(DY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BB8-(AboveHWM!BB8+Tier1!BB8+Existing!BB8)/VLOOKUP(DY$2,Init!$F:$K,2,FALSE)-CDQ!BB8-SuperPeak!BB8)))))*IF(DY$2<$CY$2,TOCA!$BG8,IF(AND(DY$2>=$CY$2,DY$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":528.72334090331856},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(DZ$3=\"HLH\",MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BC8-(AboveHWM!BC8+Tier1!BC8+Existing!BC8)/VLOOKUP(DZ$2,Init!$F:$K,2,FALSE)-CDQ!BC8-SuperPeak!BC8)))))*IF(DZ$2<$CY$2,TOCA!$BG8,IF(AND(DZ$2>=$CY$2,DZ$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":0},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(EA$3=\"HLH\",MATCH(EA$2,SliceLF!$CA$3:$EV$3,0),MATCH(EA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BD8-(AboveHWM!BD8+Tier1!BD8+Existing!BD8)/VLOOKUP(EA$2,Init!$F:$K,2,FALSE)-CDQ!BD8-SuperPeak!BD8)))))*IF(EA$2<$CY$2,TOCA!$BG8,IF(AND(EA$2>=$CY$2,EA$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":396.24616057822595},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(EB$3=\"HLH\",MATCH(EB$2,SliceLF!$CA$3:$EV$3,0),MATCH(EB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BE8-(AboveHWM!BE8+Tier1!BE8+Existing!BE8)/VLOOKUP(EB$2,Init!$F:$K,2,FALSE)-CDQ!BE8-SuperPeak!BE8)))))*IF(EB$2<$CY$2,TOCA!$BG8,IF(AND(EB$2>=$CY$2,EB$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":0},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(EC$3=\"HLH\",MATCH(EC$2,SliceLF!$CA$3:$EV$3,0),MATCH(EC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BF8-(AboveHWM!BF8+Tier1!BF8+Existing!BF8)/VLOOKUP(EC$2,Init!$F:$K,2,FALSE)-CDQ!BF8-SuperPeak!BF8)))))*IF(EC$2<$CY$2,TOCA!$BG8,IF(AND(EC$2>=$CY$2,EC$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":439.74702796732129},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(ED$3=\"HLH\",MATCH(ED$2,SliceLF!$CA$3:$EV$3,0),MATCH(ED$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ED$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BG8-(AboveHWM!BG8+Tier1!BG8+Existing!BG8)/VLOOKUP(ED$2,Init!$F:$K,2,FALSE)-CDQ!BG8-SuperPeak!BG8)))))*IF(ED$2<$CY$2,TOCA!$BG8,IF(AND(ED$2>=$CY$2,ED$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":0},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(EE$3=\"HLH\",MATCH(EE$2,SliceLF!$CA$3:$EV$3,0),MATCH(EE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BH8-(AboveHWM!BH8+Tier1!BH8+Existing!BH8)/VLOOKUP(EE$2,Init!$F:$K,2,FALSE)-CDQ!BH8-SuperPeak!BH8)))))*IF(EE$2<$CY$2,TOCA!$BG8,IF(AND(EE$2>=$CY$2,EE$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":416.55473243523534},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(EF$3=\"HLH\",MATCH(EF$2,SliceLF!$CA$3:$EV$3,0),MATCH(EF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BI8-(AboveHWM!BI8+Tier1!BI8+Existing!BI8)/VLOOKUP(EF$2,Init!$F:$K,2,FALSE)-CDQ!BI8-SuperPeak!BI8)))))*IF(EF$2<$CY$2,TOCA!$BG8,IF(AND(EF$2>=$CY$2,EF$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":0},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(EG$3=\"HLH\",MATCH(EG$2,SliceLF!$CA$3:$EV$3,0),MATCH(EG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BJ8-(AboveHWM!BJ8+Tier1!BJ8+Existing!BJ8)/VLOOKUP(EG$2,Init!$F:$K,2,FALSE)-CDQ!BJ8-SuperPeak!BJ8)))))*IF(EG$2<$CY$2,TOCA!$BG8,IF(AND(EG$2>=$CY$2,EG$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":551.18812264834253},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(EH$3=\"HLH\",MATCH(EH$2,SliceLF!$CA$3:$EV$3,0),MATCH(EH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BK8-(AboveHWM!BK8+Tier1!BK8+Existing!BK8)/VLOOKUP(EH$2,Init!$F:$K,2,FALSE)-CDQ!BK8-SuperPeak!BK8)))))*IF(EH$2<$CY$2,TOCA!$BG8,IF(AND(EH$2>=$CY$2,EH$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":0},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(EI$3=\"HLH\",MATCH(EI$2,SliceLF!$CA$3:$EV$3,0),MATCH(EI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BL8-(AboveHWM!BL8+Tier1!BL8+Existing!BL8)/VLOOKUP(EI$2,Init!$F:$K,2,FALSE)-CDQ!BL8-SuperPeak!BL8)))))*IF(EI$2<$CY$2,TOCA!$BG8,IF(AND(EI$2>=$CY$2,EI$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":378.96632178504888},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(EJ$3=\"HLH\",MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BM8-(AboveHWM!BM8+Tier1!BM8+Existing!BM8)/VLOOKUP(EJ$2,Init!$F:$K,2,FALSE)-CDQ!BM8-SuperPeak!BM8)))))*IF(EJ$2<$CY$2,TOCA!$BG8,IF(AND(EJ$2>=$CY$2,EJ$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":0},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(EK$3=\"HLH\",MATCH(EK$2,SliceLF!$CA$3:$EV$3,0),MATCH(EK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BN8-(AboveHWM!BN8+Tier1!BN8+Existing!BN8)/VLOOKUP(EK$2,Init!$F:$K,2,FALSE)-CDQ!BN8-SuperPeak!BN8)))))*IF(EK$2<$CY$2,TOCA!$BG8,IF(AND(EK$2>=$CY$2,EK$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":421.93433362258736},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(EL$3=\"HLH\",MATCH(EL$2,SliceLF!$CA$3:$EV$3,0),MATCH(EL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BO8-(AboveHWM!BO8+Tier1!BO8+Existing!BO8)/VLOOKUP(EL$2,Init!$F:$K,2,FALSE)-CDQ!BO8-SuperPeak!BO8)))))*IF(EL$2<$CY$2,TOCA!$BG8,IF(AND(EL$2>=$CY$2,EL$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":0},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(EM$3=\"HLH\",MATCH(EM$2,SliceLF!$CA$3:$EV$3,0),MATCH(EM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BP8-(AboveHWM!BP8+Tier1!BP8+Existing!BP8)/VLOOKUP(EM$2,Init!$F:$K,2,FALSE)-CDQ!BP8-SuperPeak!BP8)))))*IF(EM$2<$CY$2,TOCA!$BG8,IF(AND(EM$2>=$CY$2,EM$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":391.59126695839007},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(EN$3=\"HLH\",MATCH(EN$2,SliceLF!$CA$3:$EV$3,0),MATCH(EN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BQ8-(AboveHWM!BQ8+Tier1!BQ8+Existing!BQ8)/VLOOKUP(EN$2,Init!$F:$K,2,FALSE)-CDQ!BQ8-SuperPeak!BQ8)))))*IF(EN$2<$CY$2,TOCA!$BG8,IF(AND(EN$2>=$CY$2,EN$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":0},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(EO$3=\"HLH\",MATCH(EO$2,SliceLF!$CA$3:$EV$3,0),MATCH(EO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BR8-(AboveHWM!BR8+Tier1!BR8+Existing!BR8)/VLOOKUP(EO$2,Init!$F:$K,2,FALSE)-CDQ!BR8-SuperPeak!BR8)))))*IF(EO$2<$CY$2,TOCA!$BG8,IF(AND(EO$2>=$CY$2,EO$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":363.65479574161913},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(EP$3=\"HLH\",MATCH(EP$2,SliceLF!$CA$3:$EV$3,0),MATCH(EP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BS8-(AboveHWM!BS8+Tier1!BS8+Existing!BS8)/VLOOKUP(EP$2,Init!$F:$K,2,FALSE)-CDQ!BS8-SuperPeak!BS8)))))*IF(EP$2<$CY$2,TOCA!$BG8,IF(AND(EP$2>=$CY$2,EP$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":0},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(EQ$3=\"HLH\",MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BT8-(AboveHWM!BT8+Tier1!BT8+Existing!BT8)/VLOOKUP(EQ$2,Init!$F:$K,2,FALSE)-CDQ!BT8-SuperPeak!BT8)))))*IF(EQ$2<$CY$2,TOCA!$BG8,IF(AND(EQ$2>=$CY$2,EQ$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":548.66395926811776},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(ER$3=\"HLH\",MATCH(ER$2,SliceLF!$CA$3:$EV$3,0),MATCH(ER$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ER$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BU8-(AboveHWM!BU8+Tier1!BU8+Existing!BU8)/VLOOKUP(ER$2,Init!$F:$K,2,FALSE)-CDQ!BU8-SuperPeak!BU8)))))*IF(ER$2<$CY$2,TOCA!$BG8,IF(AND(ER$2>=$CY$2,ER$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":0},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(ES$3=\"HLH\",MATCH(ES$2,SliceLF!$CA$3:$EV$3,0),MATCH(ES$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ES$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BV8-(AboveHWM!BV8+Tier1!BV8+Existing!BV8)/VLOOKUP(ES$2,Init!$F:$K,2,FALSE)-CDQ!BV8-SuperPeak!BV8)))))*IF(ES$2<$CY$2,TOCA!$BG8,IF(AND(ES$2>=$CY$2,ES$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":293.67699264519166},{"$f":"IF($B8=10298,0,IF(VLOOKUP($B8,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B8,SliceLF!$CA:$EV,IF(ET$3=\"HLH\",MATCH(ET$2,SliceLF!$CA$3:$EV$3,0),MATCH(ET$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ET$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BW8-(AboveHWM!BW8+Tier1!BW8+Existing!BW8)/VLOOKUP(ET$2,Init!$F:$K,2,FALSE)-CDQ!BW8-SuperPeak!BW8)))))*IF(ET$2<$CY$2,TOCA!$BG8,IF(AND(ET$2>=$CY$2,ET$2<$DW$2),TOCA!$BH8,TOCA!$BI8))","v":0}]
[null,10044,"Canby, City of",{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,MATCH(D$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AS9))*TOCA!BG9","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,MATCH(E$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AT9))*TOCA!BH9","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,MATCH(F$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AU9))*TOCA!BI9","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(G$3=\"HLH\",MATCH(G$2,SliceLF!$B$3:$BZ$3,0),MATCH(G$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!D9-SystemShape!D9))*IF(G$2<$AE$2,TOCA!$BG9,IF(AND(G$2>=$AE$2,G$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(H$3=\"HLH\",MATCH(H$2,SliceLF!$B$3:$BZ$3,0),MATCH(H$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!E9-SystemShape!E9))*IF(H$2<$AE$2,TOCA!$BG9,IF(AND(H$2>=$AE$2,H$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(I$3=\"HLH\",MATCH(I$2,SliceLF!$B$3:$BZ$3,0),MATCH(I$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!F9-SystemShape!F9))*IF(I$2<$AE$2,TOCA!$BG9,IF(AND(I$2>=$AE$2,I$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(J$3=\"HLH\",MATCH(J$2,SliceLF!$B$3:$BZ$3,0),MATCH(J$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!G9-SystemShape!G9))*IF(J$2<$AE$2,TOCA!$BG9,IF(AND(J$2>=$AE$2,J$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(K$3=\"HLH\",MATCH(K$2,SliceLF!$B$3:$BZ$3,0),MATCH(K$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!H9-SystemShape!H9))*IF(K$2<$AE$2,TOCA!$BG9,IF(AND(K$2>=$AE$2,K$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(L$3=\"HLH\",MATCH(L$2,SliceLF!$B$3:$BZ$3,0),MATCH(L$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!I9-SystemShape!I9))*IF(L$2<$AE$2,TOCA!$BG9,IF(AND(L$2>=$AE$2,L$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(M$3=\"HLH\",MATCH(M$2,SliceLF!$B$3:$BZ$3,0),MATCH(M$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!J9-SystemShape!J9))*IF(M$2<$AE$2,TOCA!$BG9,IF(AND(M$2>=$AE$2,M$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(N$3=\"HLH\",MATCH(N$2,SliceLF!$B$3:$BZ$3,0),MATCH(N$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!K9-SystemShape!K9))*IF(N$2<$AE$2,TOCA!$BG9,IF(AND(N$2>=$AE$2,N$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(O$3=\"HLH\",MATCH(O$2,SliceLF!$B$3:$BZ$3,0),MATCH(O$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!L9-SystemShape!L9))*IF(O$2<$AE$2,TOCA!$BG9,IF(AND(O$2>=$AE$2,O$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(P$3=\"HLH\",MATCH(P$2,SliceLF!$B$3:$BZ$3,0),MATCH(P$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!M9-SystemShape!M9))*IF(P$2<$AE$2,TOCA!$BG9,IF(AND(P$2>=$AE$2,P$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(Q$3=\"HLH\",MATCH(Q$2,SliceLF!$B$3:$BZ$3,0),MATCH(Q$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!N9-SystemShape!N9))*IF(Q$2<$AE$2,TOCA!$BG9,IF(AND(Q$2>=$AE$2,Q$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(R$3=\"HLH\",MATCH(R$2,SliceLF!$B$3:$BZ$3,0),MATCH(R$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!O9-SystemShape!O9))*IF(R$2<$AE$2,TOCA!$BG9,IF(AND(R$2>=$AE$2,R$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(S$3=\"HLH\",MATCH(S$2,SliceLF!$B$3:$BZ$3,0),MATCH(S$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!P9-SystemShape!P9))*IF(S$2<$AE$2,TOCA!$BG9,IF(AND(S$2>=$AE$2,S$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(T$3=\"HLH\",MATCH(T$2,SliceLF!$B$3:$BZ$3,0),MATCH(T$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Q9-SystemShape!Q9))*IF(T$2<$AE$2,TOCA!$BG9,IF(AND(T$2>=$AE$2,T$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(U$3=\"HLH\",MATCH(U$2,SliceLF!$B$3:$BZ$3,0),MATCH(U$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!R9-SystemShape!R9))*IF(U$2<$AE$2,TOCA!$BG9,IF(AND(U$2>=$AE$2,U$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(V$3=\"HLH\",MATCH(V$2,SliceLF!$B$3:$BZ$3,0),MATCH(V$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!S9-SystemShape!S9))*IF(V$2<$AE$2,TOCA!$BG9,IF(AND(V$2>=$AE$2,V$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(W$3=\"HLH\",MATCH(W$2,SliceLF!$B$3:$BZ$3,0),MATCH(W$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!T9-SystemShape!T9))*IF(W$2<$AE$2,TOCA!$BG9,IF(AND(W$2>=$AE$2,W$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(X$3=\"HLH\",MATCH(X$2,SliceLF!$B$3:$BZ$3,0),MATCH(X$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!U9-SystemShape!U9))*IF(X$2<$AE$2,TOCA!$BG9,IF(AND(X$2>=$AE$2,X$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(Y$3=\"HLH\",MATCH(Y$2,SliceLF!$B$3:$BZ$3,0),MATCH(Y$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!V9-SystemShape!V9))*IF(Y$2<$AE$2,TOCA!$BG9,IF(AND(Y$2>=$AE$2,Y$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(Z$3=\"HLH\",MATCH(Z$2,SliceLF!$B$3:$BZ$3,0),MATCH(Z$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!W9-SystemShape!W9))*IF(Z$2<$AE$2,TOCA!$BG9,IF(AND(Z$2>=$AE$2,Z$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(AA$3=\"HLH\",MATCH(AA$2,SliceLF!$B$3:$BZ$3,0),MATCH(AA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!X9-SystemShape!X9))*IF(AA$2<$AE$2,TOCA!$BG9,IF(AND(AA$2>=$AE$2,AA$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(AB$3=\"HLH\",MATCH(AB$2,SliceLF!$B$3:$BZ$3,0),MATCH(AB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Y9-SystemShape!Y9))*IF(AB$2<$AE$2,TOCA!$BG9,IF(AND(AB$2>=$AE$2,AB$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(AC$3=\"HLH\",MATCH(AC$2,SliceLF!$B$3:$BZ$3,0),MATCH(AC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Z9-SystemShape!Z9))*IF(AC$2<$AE$2,TOCA!$BG9,IF(AND(AC$2>=$AE$2,AC$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(AD$3=\"HLH\",MATCH(AD$2,SliceLF!$B$3:$BZ$3,0),MATCH(AD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AA9-SystemShape!AA9))*IF(AD$2<$AE$2,TOCA!$BG9,IF(AND(AD$2>=$AE$2,AD$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(AE$3=\"HLH\",MATCH(AE$2,SliceLF!$B$3:$BZ$3,0),MATCH(AE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AB9-SystemShape!AB9))*IF(AE$2<$AE$2,TOCA!$BG9,IF(AND(AE$2>=$AE$2,AE$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(AF$3=\"HLH\",MATCH(AF$2,SliceLF!$B$3:$BZ$3,0),MATCH(AF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AC9-SystemShape!AC9))*IF(AF$2<$AE$2,TOCA!$BG9,IF(AND(AF$2>=$AE$2,AF$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(AG$3=\"HLH\",MATCH(AG$2,SliceLF!$B$3:$BZ$3,0),MATCH(AG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AD9-SystemShape!AD9))*IF(AG$2<$AE$2,TOCA!$BG9,IF(AND(AG$2>=$AE$2,AG$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(AH$3=\"HLH\",MATCH(AH$2,SliceLF!$B$3:$BZ$3,0),MATCH(AH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AE9-SystemShape!AE9))*IF(AH$2<$AE$2,TOCA!$BG9,IF(AND(AH$2>=$AE$2,AH$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(AI$3=\"HLH\",MATCH(AI$2,SliceLF!$B$3:$BZ$3,0),MATCH(AI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AF9-SystemShape!AF9))*IF(AI$2<$AE$2,TOCA!$BG9,IF(AND(AI$2>=$AE$2,AI$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(AJ$3=\"HLH\",MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AG9-SystemShape!AG9))*IF(AJ$2<$AE$2,TOCA!$BG9,IF(AND(AJ$2>=$AE$2,AJ$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(AK$3=\"HLH\",MATCH(AK$2,SliceLF!$B$3:$BZ$3,0),MATCH(AK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AH9-SystemShape!AH9))*IF(AK$2<$AE$2,TOCA!$BG9,IF(AND(AK$2>=$AE$2,AK$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(AL$3=\"HLH\",MATCH(AL$2,SliceLF!$B$3:$BZ$3,0),MATCH(AL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AI9-SystemShape!AI9))*IF(AL$2<$AE$2,TOCA!$BG9,IF(AND(AL$2>=$AE$2,AL$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(AM$3=\"HLH\",MATCH(AM$2,SliceLF!$B$3:$BZ$3,0),MATCH(AM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AJ9-SystemShape!AJ9))*IF(AM$2<$AE$2,TOCA!$BG9,IF(AND(AM$2>=$AE$2,AM$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(AN$3=\"HLH\",MATCH(AN$2,SliceLF!$B$3:$BZ$3,0),MATCH(AN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AK9-SystemShape!AK9))*IF(AN$2<$AE$2,TOCA!$BG9,IF(AND(AN$2>=$AE$2,AN$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(AO$3=\"HLH\",MATCH(AO$2,SliceLF!$B$3:$BZ$3,0),MATCH(AO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AL9-SystemShape!AL9))*IF(AO$2<$AE$2,TOCA!$BG9,IF(AND(AO$2>=$AE$2,AO$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(AP$3=\"HLH\",MATCH(AP$2,SliceLF!$B$3:$BZ$3,0),MATCH(AP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AM9-SystemShape!AM9))*IF(AP$2<$AE$2,TOCA!$BG9,IF(AND(AP$2>=$AE$2,AP$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(AQ$3=\"HLH\",MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AN9-SystemShape!AN9))*IF(AQ$2<$AE$2,TOCA!$BG9,IF(AND(AQ$2>=$AE$2,AQ$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(AR$3=\"HLH\",MATCH(AR$2,SliceLF!$B$3:$BZ$3,0),MATCH(AR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AO9-SystemShape!AO9))*IF(AR$2<$AE$2,TOCA!$BG9,IF(AND(AR$2>=$AE$2,AR$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(AS$3=\"HLH\",MATCH(AS$2,SliceLF!$B$3:$BZ$3,0),MATCH(AS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AP9-SystemShape!AP9))*IF(AS$2<$AE$2,TOCA!$BG9,IF(AND(AS$2>=$AE$2,AS$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(AT$3=\"HLH\",MATCH(AT$2,SliceLF!$B$3:$BZ$3,0),MATCH(AT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AQ9-SystemShape!AQ9))*IF(AT$2<$AE$2,TOCA!$BG9,IF(AND(AT$2>=$AE$2,AT$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(AU$3=\"HLH\",MATCH(AU$2,SliceLF!$B$3:$BZ$3,0),MATCH(AU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AR9-SystemShape!AR9))*IF(AU$2<$AE$2,TOCA!$BG9,IF(AND(AU$2>=$AE$2,AU$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(AV$3=\"HLH\",MATCH(AV$2,SliceLF!$B$3:$BZ$3,0),MATCH(AV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AS9-SystemShape!AS9))*IF(AV$2<$AE$2,TOCA!$BG9,IF(AND(AV$2>=$AE$2,AV$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(AW$3=\"HLH\",MATCH(AW$2,SliceLF!$B$3:$BZ$3,0),MATCH(AW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AT9-SystemShape!AT9))*IF(AW$2<$AE$2,TOCA!$BG9,IF(AND(AW$2>=$AE$2,AW$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(AX$3=\"HLH\",MATCH(AX$2,SliceLF!$B$3:$BZ$3,0),MATCH(AX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AU9-SystemShape!AU9))*IF(AX$2<$AE$2,TOCA!$BG9,IF(AND(AX$2>=$AE$2,AX$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(AY$3=\"HLH\",MATCH(AY$2,SliceLF!$B$3:$BZ$3,0),MATCH(AY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AV9-SystemShape!AV9))*IF(AY$2<$AE$2,TOCA!$BG9,IF(AND(AY$2>=$AE$2,AY$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(AZ$3=\"HLH\",MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AW9-SystemShape!AW9))*IF(AZ$2<$AE$2,TOCA!$BG9,IF(AND(AZ$2>=$AE$2,AZ$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(BA$3=\"HLH\",MATCH(BA$2,SliceLF!$B$3:$BZ$3,0),MATCH(BA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AX9-SystemShape!AX9))*IF(BA$2<$AE$2,TOCA!$BG9,IF(AND(BA$2>=$AE$2,BA$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(BB$3=\"HLH\",MATCH(BB$2,SliceLF!$B$3:$BZ$3,0),MATCH(BB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AY9-SystemShape!AY9))*IF(BB$2<$AE$2,TOCA!$BG9,IF(AND(BB$2>=$AE$2,BB$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(BC$3=\"HLH\",MATCH(BC$2,SliceLF!$B$3:$BZ$3,0),MATCH(BC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AZ9-SystemShape!AZ9))*IF(BC$2<$AE$2,TOCA!$BG9,IF(AND(BC$2>=$AE$2,BC$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(BD$3=\"HLH\",MATCH(BD$2,SliceLF!$B$3:$BZ$3,0),MATCH(BD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BA9-SystemShape!BA9))*IF(BD$2<$AE$2,TOCA!$BG9,IF(AND(BD$2>=$AE$2,BD$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(BE$3=\"HLH\",MATCH(BE$2,SliceLF!$B$3:$BZ$3,0),MATCH(BE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BB9-SystemShape!BB9))*IF(BE$2<$AE$2,TOCA!$BG9,IF(AND(BE$2>=$AE$2,BE$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(BF$3=\"HLH\",MATCH(BF$2,SliceLF!$B$3:$BZ$3,0),MATCH(BF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BC9-SystemShape!BC9))*IF(BF$2<$AE$2,TOCA!$BG9,IF(AND(BF$2>=$AE$2,BF$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(BG$3=\"HLH\",MATCH(BG$2,SliceLF!$B$3:$BZ$3,0),MATCH(BG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BD9-SystemShape!BD9))*IF(BG$2<$AE$2,TOCA!$BG9,IF(AND(BG$2>=$AE$2,BG$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(BH$3=\"HLH\",MATCH(BH$2,SliceLF!$B$3:$BZ$3,0),MATCH(BH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BE9-SystemShape!BE9))*IF(BH$2<$AE$2,TOCA!$BG9,IF(AND(BH$2>=$AE$2,BH$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(BI$3=\"HLH\",MATCH(BI$2,SliceLF!$B$3:$BZ$3,0),MATCH(BI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BF9-SystemShape!BF9))*IF(BI$2<$AE$2,TOCA!$BG9,IF(AND(BI$2>=$AE$2,BI$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(BJ$3=\"HLH\",MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BG9-SystemShape!BG9))*IF(BJ$2<$AE$2,TOCA!$BG9,IF(AND(BJ$2>=$AE$2,BJ$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(BK$3=\"HLH\",MATCH(BK$2,SliceLF!$B$3:$BZ$3,0),MATCH(BK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BH9-SystemShape!BH9))*IF(BK$2<$AE$2,TOCA!$BG9,IF(AND(BK$2>=$AE$2,BK$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(BL$3=\"HLH\",MATCH(BL$2,SliceLF!$B$3:$BZ$3,0),MATCH(BL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BI9-SystemShape!BI9))*IF(BL$2<$AE$2,TOCA!$BG9,IF(AND(BL$2>=$AE$2,BL$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(BM$3=\"HLH\",MATCH(BM$2,SliceLF!$B$3:$BZ$3,0),MATCH(BM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BJ9-SystemShape!BJ9))*IF(BM$2<$AE$2,TOCA!$BG9,IF(AND(BM$2>=$AE$2,BM$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(BN$3=\"HLH\",MATCH(BN$2,SliceLF!$B$3:$BZ$3,0),MATCH(BN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BK9-SystemShape!BK9))*IF(BN$2<$AE$2,TOCA!$BG9,IF(AND(BN$2>=$AE$2,BN$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(BO$3=\"HLH\",MATCH(BO$2,SliceLF!$B$3:$BZ$3,0),MATCH(BO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BL9-SystemShape!BL9))*IF(BO$2<$AE$2,TOCA!$BG9,IF(AND(BO$2>=$AE$2,BO$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(BP$3=\"HLH\",MATCH(BP$2,SliceLF!$B$3:$BZ$3,0),MATCH(BP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BM9-SystemShape!BM9))*IF(BP$2<$AE$2,TOCA!$BG9,IF(AND(BP$2>=$AE$2,BP$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(BQ$3=\"HLH\",MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BN9-SystemShape!BN9))*IF(BQ$2<$AE$2,TOCA!$BG9,IF(AND(BQ$2>=$AE$2,BQ$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(BR$3=\"HLH\",MATCH(BR$2,SliceLF!$B$3:$BZ$3,0),MATCH(BR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BO9-SystemShape!BO9))*IF(BR$2<$AE$2,TOCA!$BG9,IF(AND(BR$2>=$AE$2,BR$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(BS$3=\"HLH\",MATCH(BS$2,SliceLF!$B$3:$BZ$3,0),MATCH(BS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BP9-SystemShape!BP9))*IF(BS$2<$AE$2,TOCA!$BG9,IF(AND(BS$2>=$AE$2,BS$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(BT$3=\"HLH\",MATCH(BT$2,SliceLF!$B$3:$BZ$3,0),MATCH(BT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BQ9-SystemShape!BQ9))*IF(BT$2<$AE$2,TOCA!$BG9,IF(AND(BT$2>=$AE$2,BT$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(BU$3=\"HLH\",MATCH(BU$2,SliceLF!$B$3:$BZ$3,0),MATCH(BU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BR9-SystemShape!BR9))*IF(BU$2<$AE$2,TOCA!$BG9,IF(AND(BU$2>=$AE$2,BU$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(BV$3=\"HLH\",MATCH(BV$2,SliceLF!$B$3:$BZ$3,0),MATCH(BV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BS9-SystemShape!BS9))*IF(BV$2<$AE$2,TOCA!$BG9,IF(AND(BV$2>=$AE$2,BV$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(BW$3=\"HLH\",MATCH(BW$2,SliceLF!$B$3:$BZ$3,0),MATCH(BW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BT9-SystemShape!BT9))*IF(BW$2<$AE$2,TOCA!$BG9,IF(AND(BW$2>=$AE$2,BW$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(BX$3=\"HLH\",MATCH(BX$2,SliceLF!$B$3:$BZ$3,0),MATCH(BX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BU9-SystemShape!BU9))*IF(BX$2<$AE$2,TOCA!$BG9,IF(AND(BX$2>=$AE$2,BX$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(BY$3=\"HLH\",MATCH(BY$2,SliceLF!$B$3:$BZ$3,0),MATCH(BY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BV9-SystemShape!BV9))*IF(BY$2<$AE$2,TOCA!$BG9,IF(AND(BY$2>=$AE$2,BY$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$B:$BZ,IF(BZ$3=\"HLH\",MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BW9-SystemShape!BW9))*IF(BZ$2<$AE$2,TOCA!$BG9,IF(AND(BZ$2>=$AE$2,BZ$2<$BC$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(CA$3=\"HLH\",MATCH(CA$2,SliceLF!$CA$3:$EV$3,0),MATCH(CA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!D9-(AboveHWM!D9+Tier1!D9+Existing!D9)/VLOOKUP(CA$2,Init!$F:$K,2,FALSE)-CDQ!D9-SuperPeak!D9)))))*IF(CA$2<$CY$2,TOCA!$BG9,IF(AND(CA$2>=$CY$2,CA$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(CB$3=\"HLH\",MATCH(CB$2,SliceLF!$CA$3:$EV$3,0),MATCH(CB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!E9-(AboveHWM!E9+Tier1!E9+Existing!E9)/VLOOKUP(CB$2,Init!$F:$K,2,FALSE)-CDQ!E9-SuperPeak!E9)))))*IF(CB$2<$CY$2,TOCA!$BG9,IF(AND(CB$2>=$CY$2,CB$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(CC$3=\"HLH\",MATCH(CC$2,SliceLF!$CA$3:$EV$3,0),MATCH(CC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!F9-(AboveHWM!F9+Tier1!F9+Existing!F9)/VLOOKUP(CC$2,Init!$F:$K,2,FALSE)-CDQ!F9-SuperPeak!F9)))))*IF(CC$2<$CY$2,TOCA!$BG9,IF(AND(CC$2>=$CY$2,CC$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(CD$3=\"HLH\",MATCH(CD$2,SliceLF!$CA$3:$EV$3,0),MATCH(CD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!G9-(AboveHWM!G9+Tier1!G9+Existing!G9)/VLOOKUP(CD$2,Init!$F:$K,2,FALSE)-CDQ!G9-SuperPeak!G9)))))*IF(CD$2<$CY$2,TOCA!$BG9,IF(AND(CD$2>=$CY$2,CD$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(CE$3=\"HLH\",MATCH(CE$2,SliceLF!$CA$3:$EV$3,0),MATCH(CE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!H9-(AboveHWM!H9+Tier1!H9+Existing!H9)/VLOOKUP(CE$2,Init!$F:$K,2,FALSE)-CDQ!H9-SuperPeak!H9)))))*IF(CE$2<$CY$2,TOCA!$BG9,IF(AND(CE$2>=$CY$2,CE$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(CF$3=\"HLH\",MATCH(CF$2,SliceLF!$CA$3:$EV$3,0),MATCH(CF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!I9-(AboveHWM!I9+Tier1!I9+Existing!I9)/VLOOKUP(CF$2,Init!$F:$K,2,FALSE)-CDQ!I9-SuperPeak!I9)))))*IF(CF$2<$CY$2,TOCA!$BG9,IF(AND(CF$2>=$CY$2,CF$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(CG$3=\"HLH\",MATCH(CG$2,SliceLF!$CA$3:$EV$3,0),MATCH(CG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!J9-(AboveHWM!J9+Tier1!J9+Existing!J9)/VLOOKUP(CG$2,Init!$F:$K,2,FALSE)-CDQ!J9-SuperPeak!J9)))))*IF(CG$2<$CY$2,TOCA!$BG9,IF(AND(CG$2>=$CY$2,CG$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(CH$3=\"HLH\",MATCH(CH$2,SliceLF!$CA$3:$EV$3,0),MATCH(CH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!K9-(AboveHWM!K9+Tier1!K9+Existing!K9)/VLOOKUP(CH$2,Init!$F:$K,2,FALSE)-CDQ!K9-SuperPeak!K9)))))*IF(CH$2<$CY$2,TOCA!$BG9,IF(AND(CH$2>=$CY$2,CH$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(CI$3=\"HLH\",MATCH(CI$2,SliceLF!$CA$3:$EV$3,0),MATCH(CI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!L9-(AboveHWM!L9+Tier1!L9+Existing!L9)/VLOOKUP(CI$2,Init!$F:$K,2,FALSE)-CDQ!L9-SuperPeak!L9)))))*IF(CI$2<$CY$2,TOCA!$BG9,IF(AND(CI$2>=$CY$2,CI$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(CJ$3=\"HLH\",MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!M9-(AboveHWM!M9+Tier1!M9+Existing!M9)/VLOOKUP(CJ$2,Init!$F:$K,2,FALSE)-CDQ!M9-SuperPeak!M9)))))*IF(CJ$2<$CY$2,TOCA!$BG9,IF(AND(CJ$2>=$CY$2,CJ$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(CK$3=\"HLH\",MATCH(CK$2,SliceLF!$CA$3:$EV$3,0),MATCH(CK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!N9-(AboveHWM!N9+Tier1!N9+Existing!N9)/VLOOKUP(CK$2,Init!$F:$K,2,FALSE)-CDQ!N9-SuperPeak!N9)))))*IF(CK$2<$CY$2,TOCA!$BG9,IF(AND(CK$2>=$CY$2,CK$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(CL$3=\"HLH\",MATCH(CL$2,SliceLF!$CA$3:$EV$3,0),MATCH(CL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!O9-(AboveHWM!O9+Tier1!O9+Existing!O9)/VLOOKUP(CL$2,Init!$F:$K,2,FALSE)-CDQ!O9-SuperPeak!O9)))))*IF(CL$2<$CY$2,TOCA!$BG9,IF(AND(CL$2>=$CY$2,CL$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(CM$3=\"HLH\",MATCH(CM$2,SliceLF!$CA$3:$EV$3,0),MATCH(CM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!P9-(AboveHWM!P9+Tier1!P9+Existing!P9)/VLOOKUP(CM$2,Init!$F:$K,2,FALSE)-CDQ!P9-SuperPeak!P9)))))*IF(CM$2<$CY$2,TOCA!$BG9,IF(AND(CM$2>=$CY$2,CM$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(CN$3=\"HLH\",MATCH(CN$2,SliceLF!$CA$3:$EV$3,0),MATCH(CN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Q9-(AboveHWM!Q9+Tier1!Q9+Existing!Q9)/VLOOKUP(CN$2,Init!$F:$K,2,FALSE)-CDQ!Q9-SuperPeak!Q9)))))*IF(CN$2<$CY$2,TOCA!$BG9,IF(AND(CN$2>=$CY$2,CN$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(CO$3=\"HLH\",MATCH(CO$2,SliceLF!$CA$3:$EV$3,0),MATCH(CO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!R9-(AboveHWM!R9+Tier1!R9+Existing!R9)/VLOOKUP(CO$2,Init!$F:$K,2,FALSE)-CDQ!R9-SuperPeak!R9)))))*IF(CO$2<$CY$2,TOCA!$BG9,IF(AND(CO$2>=$CY$2,CO$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(CP$3=\"HLH\",MATCH(CP$2,SliceLF!$CA$3:$EV$3,0),MATCH(CP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!S9-(AboveHWM!S9+Tier1!S9+Existing!S9)/VLOOKUP(CP$2,Init!$F:$K,2,FALSE)-CDQ!S9-SuperPeak!S9)))))*IF(CP$2<$CY$2,TOCA!$BG9,IF(AND(CP$2>=$CY$2,CP$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(CQ$3=\"HLH\",MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!T9-(AboveHWM!T9+Tier1!T9+Existing!T9)/VLOOKUP(CQ$2,Init!$F:$K,2,FALSE)-CDQ!T9-SuperPeak!T9)))))*IF(CQ$2<$CY$2,TOCA!$BG9,IF(AND(CQ$2>=$CY$2,CQ$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(CR$3=\"HLH\",MATCH(CR$2,SliceLF!$CA$3:$EV$3,0),MATCH(CR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!U9-(AboveHWM!U9+Tier1!U9+Existing!U9)/VLOOKUP(CR$2,Init!$F:$K,2,FALSE)-CDQ!U9-SuperPeak!U9)))))*IF(CR$2<$CY$2,TOCA!$BG9,IF(AND(CR$2>=$CY$2,CR$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(CS$3=\"HLH\",MATCH(CS$2,SliceLF!$CA$3:$EV$3,0),MATCH(CS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!V9-(AboveHWM!V9+Tier1!V9+Existing!V9)/VLOOKUP(CS$2,Init!$F:$K,2,FALSE)-CDQ!V9-SuperPeak!V9)))))*IF(CS$2<$CY$2,TOCA!$BG9,IF(AND(CS$2>=$CY$2,CS$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(CT$3=\"HLH\",MATCH(CT$2,SliceLF!$CA$3:$EV$3,0),MATCH(CT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!W9-(AboveHWM!W9+Tier1!W9+Existing!W9)/VLOOKUP(CT$2,Init!$F:$K,2,FALSE)-CDQ!W9-SuperPeak!W9)))))*IF(CT$2<$CY$2,TOCA!$BG9,IF(AND(CT$2>=$CY$2,CT$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(CU$3=\"HLH\",MATCH(CU$2,SliceLF!$CA$3:$EV$3,0),MATCH(CU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!X9-(AboveHWM!X9+Tier1!X9+Existing!X9)/VLOOKUP(CU$2,Init!$F:$K,2,FALSE)-CDQ!X9-SuperPeak!X9)))))*IF(CU$2<$CY$2,TOCA!$BG9,IF(AND(CU$2>=$CY$2,CU$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(CV$3=\"HLH\",MATCH(CV$2,SliceLF!$CA$3:$EV$3,0),MATCH(CV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Y9-(AboveHWM!Y9+Tier1!Y9+Existing!Y9)/VLOOKUP(CV$2,Init!$F:$K,2,FALSE)-CDQ!Y9-SuperPeak!Y9)))))*IF(CV$2<$CY$2,TOCA!$BG9,IF(AND(CV$2>=$CY$2,CV$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(CW$3=\"HLH\",MATCH(CW$2,SliceLF!$CA$3:$EV$3,0),MATCH(CW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Z9-(AboveHWM!Z9+Tier1!Z9+Existing!Z9)/VLOOKUP(CW$2,Init!$F:$K,2,FALSE)-CDQ!Z9-SuperPeak!Z9)))))*IF(CW$2<$CY$2,TOCA!$BG9,IF(AND(CW$2>=$CY$2,CW$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(CX$3=\"HLH\",MATCH(CX$2,SliceLF!$CA$3:$EV$3,0),MATCH(CX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AA9-(AboveHWM!AA9+Tier1!AA9+Existing!AA9)/VLOOKUP(CX$2,Init!$F:$K,2,FALSE)-CDQ!AA9-SuperPeak!AA9)))))*IF(CX$2<$CY$2,TOCA!$BG9,IF(AND(CX$2>=$CY$2,CX$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(CY$3=\"HLH\",MATCH(CY$2,SliceLF!$CA$3:$EV$3,0),MATCH(CY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AB9-(AboveHWM!AB9+Tier1!AB9+Existing!AB9)/VLOOKUP(CY$2,Init!$F:$K,2,FALSE)-CDQ!AB9-SuperPeak!AB9)))))*IF(CY$2<$CY$2,TOCA!$BG9,IF(AND(CY$2>=$CY$2,CY$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(CZ$3=\"HLH\",MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AC9-(AboveHWM!AC9+Tier1!AC9+Existing!AC9)/VLOOKUP(CZ$2,Init!$F:$K,2,FALSE)-CDQ!AC9-SuperPeak!AC9)))))*IF(CZ$2<$CY$2,TOCA!$BG9,IF(AND(CZ$2>=$CY$2,CZ$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(DA$3=\"HLH\",MATCH(DA$2,SliceLF!$CA$3:$EV$3,0),MATCH(DA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AD9-(AboveHWM!AD9+Tier1!AD9+Existing!AD9)/VLOOKUP(DA$2,Init!$F:$K,2,FALSE)-CDQ!AD9-SuperPeak!AD9)))))*IF(DA$2<$CY$2,TOCA!$BG9,IF(AND(DA$2>=$CY$2,DA$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(DB$3=\"HLH\",MATCH(DB$2,SliceLF!$CA$3:$EV$3,0),MATCH(DB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AE9-(AboveHWM!AE9+Tier1!AE9+Existing!AE9)/VLOOKUP(DB$2,Init!$F:$K,2,FALSE)-CDQ!AE9-SuperPeak!AE9)))))*IF(DB$2<$CY$2,TOCA!$BG9,IF(AND(DB$2>=$CY$2,DB$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(DC$3=\"HLH\",MATCH(DC$2,SliceLF!$CA$3:$EV$3,0),MATCH(DC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AF9-(AboveHWM!AF9+Tier1!AF9+Existing!AF9)/VLOOKUP(DC$2,Init!$F:$K,2,FALSE)-CDQ!AF9-SuperPeak!AF9)))))*IF(DC$2<$CY$2,TOCA!$BG9,IF(AND(DC$2>=$CY$2,DC$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(DD$3=\"HLH\",MATCH(DD$2,SliceLF!$CA$3:$EV$3,0),MATCH(DD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AG9-(AboveHWM!AG9+Tier1!AG9+Existing!AG9)/VLOOKUP(DD$2,Init!$F:$K,2,FALSE)-CDQ!AG9-SuperPeak!AG9)))))*IF(DD$2<$CY$2,TOCA!$BG9,IF(AND(DD$2>=$CY$2,DD$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(DE$3=\"HLH\",MATCH(DE$2,SliceLF!$CA$3:$EV$3,0),MATCH(DE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AH9-(AboveHWM!AH9+Tier1!AH9+Existing!AH9)/VLOOKUP(DE$2,Init!$F:$K,2,FALSE)-CDQ!AH9-SuperPeak!AH9)))))*IF(DE$2<$CY$2,TOCA!$BG9,IF(AND(DE$2>=$CY$2,DE$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(DF$3=\"HLH\",MATCH(DF$2,SliceLF!$CA$3:$EV$3,0),MATCH(DF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AI9-(AboveHWM!AI9+Tier1!AI9+Existing!AI9)/VLOOKUP(DF$2,Init!$F:$K,2,FALSE)-CDQ!AI9-SuperPeak!AI9)))))*IF(DF$2<$CY$2,TOCA!$BG9,IF(AND(DF$2>=$CY$2,DF$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(DG$3=\"HLH\",MATCH(DG$2,SliceLF!$CA$3:$EV$3,0),MATCH(DG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AJ9-(AboveHWM!AJ9+Tier1!AJ9+Existing!AJ9)/VLOOKUP(DG$2,Init!$F:$K,2,FALSE)-CDQ!AJ9-SuperPeak!AJ9)))))*IF(DG$2<$CY$2,TOCA!$BG9,IF(AND(DG$2>=$CY$2,DG$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(DH$3=\"HLH\",MATCH(DH$2,SliceLF!$CA$3:$EV$3,0),MATCH(DH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AK9-(AboveHWM!AK9+Tier1!AK9+Existing!AK9)/VLOOKUP(DH$2,Init!$F:$K,2,FALSE)-CDQ!AK9-SuperPeak!AK9)))))*IF(DH$2<$CY$2,TOCA!$BG9,IF(AND(DH$2>=$CY$2,DH$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(DI$3=\"HLH\",MATCH(DI$2,SliceLF!$CA$3:$EV$3,0),MATCH(DI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AL9-(AboveHWM!AL9+Tier1!AL9+Existing!AL9)/VLOOKUP(DI$2,Init!$F:$K,2,FALSE)-CDQ!AL9-SuperPeak!AL9)))))*IF(DI$2<$CY$2,TOCA!$BG9,IF(AND(DI$2>=$CY$2,DI$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(DJ$3=\"HLH\",MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AM9-(AboveHWM!AM9+Tier1!AM9+Existing!AM9)/VLOOKUP(DJ$2,Init!$F:$K,2,FALSE)-CDQ!AM9-SuperPeak!AM9)))))*IF(DJ$2<$CY$2,TOCA!$BG9,IF(AND(DJ$2>=$CY$2,DJ$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(DK$3=\"HLH\",MATCH(DK$2,SliceLF!$CA$3:$EV$3,0),MATCH(DK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AN9-(AboveHWM!AN9+Tier1!AN9+Existing!AN9)/VLOOKUP(DK$2,Init!$F:$K,2,FALSE)-CDQ!AN9-SuperPeak!AN9)))))*IF(DK$2<$CY$2,TOCA!$BG9,IF(AND(DK$2>=$CY$2,DK$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(DL$3=\"HLH\",MATCH(DL$2,SliceLF!$CA$3:$EV$3,0),MATCH(DL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AO9-(AboveHWM!AO9+Tier1!AO9+Existing!AO9)/VLOOKUP(DL$2,Init!$F:$K,2,FALSE)-CDQ!AO9-SuperPeak!AO9)))))*IF(DL$2<$CY$2,TOCA!$BG9,IF(AND(DL$2>=$CY$2,DL$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(DM$3=\"HLH\",MATCH(DM$2,SliceLF!$CA$3:$EV$3,0),MATCH(DM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AP9-(AboveHWM!AP9+Tier1!AP9+Existing!AP9)/VLOOKUP(DM$2,Init!$F:$K,2,FALSE)-CDQ!AP9-SuperPeak!AP9)))))*IF(DM$2<$CY$2,TOCA!$BG9,IF(AND(DM$2>=$CY$2,DM$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(DN$3=\"HLH\",MATCH(DN$2,SliceLF!$CA$3:$EV$3,0),MATCH(DN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AQ9-(AboveHWM!AQ9+Tier1!AQ9+Existing!AQ9)/VLOOKUP(DN$2,Init!$F:$K,2,FALSE)-CDQ!AQ9-SuperPeak!AQ9)))))*IF(DN$2<$CY$2,TOCA!$BG9,IF(AND(DN$2>=$CY$2,DN$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(DO$3=\"HLH\",MATCH(DO$2,SliceLF!$CA$3:$EV$3,0),MATCH(DO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AR9-(AboveHWM!AR9+Tier1!AR9+Existing!AR9)/VLOOKUP(DO$2,Init!$F:$K,2,FALSE)-CDQ!AR9-SuperPeak!AR9)))))*IF(DO$2<$CY$2,TOCA!$BG9,IF(AND(DO$2>=$CY$2,DO$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(DP$3=\"HLH\",MATCH(DP$2,SliceLF!$CA$3:$EV$3,0),MATCH(DP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AS9-(AboveHWM!AS9+Tier1!AS9+Existing!AS9)/VLOOKUP(DP$2,Init!$F:$K,2,FALSE)-CDQ!AS9-SuperPeak!AS9)))))*IF(DP$2<$CY$2,TOCA!$BG9,IF(AND(DP$2>=$CY$2,DP$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(DQ$3=\"HLH\",MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AT9-(AboveHWM!AT9+Tier1!AT9+Existing!AT9)/VLOOKUP(DQ$2,Init!$F:$K,2,FALSE)-CDQ!AT9-SuperPeak!AT9)))))*IF(DQ$2<$CY$2,TOCA!$BG9,IF(AND(DQ$2>=$CY$2,DQ$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(DR$3=\"HLH\",MATCH(DR$2,SliceLF!$CA$3:$EV$3,0),MATCH(DR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AU9-(AboveHWM!AU9+Tier1!AU9+Existing!AU9)/VLOOKUP(DR$2,Init!$F:$K,2,FALSE)-CDQ!AU9-SuperPeak!AU9)))))*IF(DR$2<$CY$2,TOCA!$BG9,IF(AND(DR$2>=$CY$2,DR$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(DS$3=\"HLH\",MATCH(DS$2,SliceLF!$CA$3:$EV$3,0),MATCH(DS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AV9-(AboveHWM!AV9+Tier1!AV9+Existing!AV9)/VLOOKUP(DS$2,Init!$F:$K,2,FALSE)-CDQ!AV9-SuperPeak!AV9)))))*IF(DS$2<$CY$2,TOCA!$BG9,IF(AND(DS$2>=$CY$2,DS$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(DT$3=\"HLH\",MATCH(DT$2,SliceLF!$CA$3:$EV$3,0),MATCH(DT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AW9-(AboveHWM!AW9+Tier1!AW9+Existing!AW9)/VLOOKUP(DT$2,Init!$F:$K,2,FALSE)-CDQ!AW9-SuperPeak!AW9)))))*IF(DT$2<$CY$2,TOCA!$BG9,IF(AND(DT$2>=$CY$2,DT$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(DU$3=\"HLH\",MATCH(DU$2,SliceLF!$CA$3:$EV$3,0),MATCH(DU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AX9-(AboveHWM!AX9+Tier1!AX9+Existing!AX9)/VLOOKUP(DU$2,Init!$F:$K,2,FALSE)-CDQ!AX9-SuperPeak!AX9)))))*IF(DU$2<$CY$2,TOCA!$BG9,IF(AND(DU$2>=$CY$2,DU$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(DV$3=\"HLH\",MATCH(DV$2,SliceLF!$CA$3:$EV$3,0),MATCH(DV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AY9-(AboveHWM!AY9+Tier1!AY9+Existing!AY9)/VLOOKUP(DV$2,Init!$F:$K,2,FALSE)-CDQ!AY9-SuperPeak!AY9)))))*IF(DV$2<$CY$2,TOCA!$BG9,IF(AND(DV$2>=$CY$2,DV$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(DW$3=\"HLH\",MATCH(DW$2,SliceLF!$CA$3:$EV$3,0),MATCH(DW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AZ9-(AboveHWM!AZ9+Tier1!AZ9+Existing!AZ9)/VLOOKUP(DW$2,Init!$F:$K,2,FALSE)-CDQ!AZ9-SuperPeak!AZ9)))))*IF(DW$2<$CY$2,TOCA!$BG9,IF(AND(DW$2>=$CY$2,DW$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(DX$3=\"HLH\",MATCH(DX$2,SliceLF!$CA$3:$EV$3,0),MATCH(DX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BA9-(AboveHWM!BA9+Tier1!BA9+Existing!BA9)/VLOOKUP(DX$2,Init!$F:$K,2,FALSE)-CDQ!BA9-SuperPeak!BA9)))))*IF(DX$2<$CY$2,TOCA!$BG9,IF(AND(DX$2>=$CY$2,DX$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(DY$3=\"HLH\",MATCH(DY$2,SliceLF!$CA$3:$EV$3,0),MATCH(DY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BB9-(AboveHWM!BB9+Tier1!BB9+Existing!BB9)/VLOOKUP(DY$2,Init!$F:$K,2,FALSE)-CDQ!BB9-SuperPeak!BB9)))))*IF(DY$2<$CY$2,TOCA!$BG9,IF(AND(DY$2>=$CY$2,DY$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(DZ$3=\"HLH\",MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BC9-(AboveHWM!BC9+Tier1!BC9+Existing!BC9)/VLOOKUP(DZ$2,Init!$F:$K,2,FALSE)-CDQ!BC9-SuperPeak!BC9)))))*IF(DZ$2<$CY$2,TOCA!$BG9,IF(AND(DZ$2>=$CY$2,DZ$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(EA$3=\"HLH\",MATCH(EA$2,SliceLF!$CA$3:$EV$3,0),MATCH(EA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BD9-(AboveHWM!BD9+Tier1!BD9+Existing!BD9)/VLOOKUP(EA$2,Init!$F:$K,2,FALSE)-CDQ!BD9-SuperPeak!BD9)))))*IF(EA$2<$CY$2,TOCA!$BG9,IF(AND(EA$2>=$CY$2,EA$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(EB$3=\"HLH\",MATCH(EB$2,SliceLF!$CA$3:$EV$3,0),MATCH(EB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BE9-(AboveHWM!BE9+Tier1!BE9+Existing!BE9)/VLOOKUP(EB$2,Init!$F:$K,2,FALSE)-CDQ!BE9-SuperPeak!BE9)))))*IF(EB$2<$CY$2,TOCA!$BG9,IF(AND(EB$2>=$CY$2,EB$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(EC$3=\"HLH\",MATCH(EC$2,SliceLF!$CA$3:$EV$3,0),MATCH(EC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BF9-(AboveHWM!BF9+Tier1!BF9+Existing!BF9)/VLOOKUP(EC$2,Init!$F:$K,2,FALSE)-CDQ!BF9-SuperPeak!BF9)))))*IF(EC$2<$CY$2,TOCA!$BG9,IF(AND(EC$2>=$CY$2,EC$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(ED$3=\"HLH\",MATCH(ED$2,SliceLF!$CA$3:$EV$3,0),MATCH(ED$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ED$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BG9-(AboveHWM!BG9+Tier1!BG9+Existing!BG9)/VLOOKUP(ED$2,Init!$F:$K,2,FALSE)-CDQ!BG9-SuperPeak!BG9)))))*IF(ED$2<$CY$2,TOCA!$BG9,IF(AND(ED$2>=$CY$2,ED$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(EE$3=\"HLH\",MATCH(EE$2,SliceLF!$CA$3:$EV$3,0),MATCH(EE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BH9-(AboveHWM!BH9+Tier1!BH9+Existing!BH9)/VLOOKUP(EE$2,Init!$F:$K,2,FALSE)-CDQ!BH9-SuperPeak!BH9)))))*IF(EE$2<$CY$2,TOCA!$BG9,IF(AND(EE$2>=$CY$2,EE$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(EF$3=\"HLH\",MATCH(EF$2,SliceLF!$CA$3:$EV$3,0),MATCH(EF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BI9-(AboveHWM!BI9+Tier1!BI9+Existing!BI9)/VLOOKUP(EF$2,Init!$F:$K,2,FALSE)-CDQ!BI9-SuperPeak!BI9)))))*IF(EF$2<$CY$2,TOCA!$BG9,IF(AND(EF$2>=$CY$2,EF$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(EG$3=\"HLH\",MATCH(EG$2,SliceLF!$CA$3:$EV$3,0),MATCH(EG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BJ9-(AboveHWM!BJ9+Tier1!BJ9+Existing!BJ9)/VLOOKUP(EG$2,Init!$F:$K,2,FALSE)-CDQ!BJ9-SuperPeak!BJ9)))))*IF(EG$2<$CY$2,TOCA!$BG9,IF(AND(EG$2>=$CY$2,EG$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(EH$3=\"HLH\",MATCH(EH$2,SliceLF!$CA$3:$EV$3,0),MATCH(EH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BK9-(AboveHWM!BK9+Tier1!BK9+Existing!BK9)/VLOOKUP(EH$2,Init!$F:$K,2,FALSE)-CDQ!BK9-SuperPeak!BK9)))))*IF(EH$2<$CY$2,TOCA!$BG9,IF(AND(EH$2>=$CY$2,EH$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(EI$3=\"HLH\",MATCH(EI$2,SliceLF!$CA$3:$EV$3,0),MATCH(EI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BL9-(AboveHWM!BL9+Tier1!BL9+Existing!BL9)/VLOOKUP(EI$2,Init!$F:$K,2,FALSE)-CDQ!BL9-SuperPeak!BL9)))))*IF(EI$2<$CY$2,TOCA!$BG9,IF(AND(EI$2>=$CY$2,EI$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(EJ$3=\"HLH\",MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BM9-(AboveHWM!BM9+Tier1!BM9+Existing!BM9)/VLOOKUP(EJ$2,Init!$F:$K,2,FALSE)-CDQ!BM9-SuperPeak!BM9)))))*IF(EJ$2<$CY$2,TOCA!$BG9,IF(AND(EJ$2>=$CY$2,EJ$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(EK$3=\"HLH\",MATCH(EK$2,SliceLF!$CA$3:$EV$3,0),MATCH(EK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BN9-(AboveHWM!BN9+Tier1!BN9+Existing!BN9)/VLOOKUP(EK$2,Init!$F:$K,2,FALSE)-CDQ!BN9-SuperPeak!BN9)))))*IF(EK$2<$CY$2,TOCA!$BG9,IF(AND(EK$2>=$CY$2,EK$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(EL$3=\"HLH\",MATCH(EL$2,SliceLF!$CA$3:$EV$3,0),MATCH(EL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BO9-(AboveHWM!BO9+Tier1!BO9+Existing!BO9)/VLOOKUP(EL$2,Init!$F:$K,2,FALSE)-CDQ!BO9-SuperPeak!BO9)))))*IF(EL$2<$CY$2,TOCA!$BG9,IF(AND(EL$2>=$CY$2,EL$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(EM$3=\"HLH\",MATCH(EM$2,SliceLF!$CA$3:$EV$3,0),MATCH(EM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BP9-(AboveHWM!BP9+Tier1!BP9+Existing!BP9)/VLOOKUP(EM$2,Init!$F:$K,2,FALSE)-CDQ!BP9-SuperPeak!BP9)))))*IF(EM$2<$CY$2,TOCA!$BG9,IF(AND(EM$2>=$CY$2,EM$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(EN$3=\"HLH\",MATCH(EN$2,SliceLF!$CA$3:$EV$3,0),MATCH(EN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BQ9-(AboveHWM!BQ9+Tier1!BQ9+Existing!BQ9)/VLOOKUP(EN$2,Init!$F:$K,2,FALSE)-CDQ!BQ9-SuperPeak!BQ9)))))*IF(EN$2<$CY$2,TOCA!$BG9,IF(AND(EN$2>=$CY$2,EN$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(EO$3=\"HLH\",MATCH(EO$2,SliceLF!$CA$3:$EV$3,0),MATCH(EO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BR9-(AboveHWM!BR9+Tier1!BR9+Existing!BR9)/VLOOKUP(EO$2,Init!$F:$K,2,FALSE)-CDQ!BR9-SuperPeak!BR9)))))*IF(EO$2<$CY$2,TOCA!$BG9,IF(AND(EO$2>=$CY$2,EO$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(EP$3=\"HLH\",MATCH(EP$2,SliceLF!$CA$3:$EV$3,0),MATCH(EP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BS9-(AboveHWM!BS9+Tier1!BS9+Existing!BS9)/VLOOKUP(EP$2,Init!$F:$K,2,FALSE)-CDQ!BS9-SuperPeak!BS9)))))*IF(EP$2<$CY$2,TOCA!$BG9,IF(AND(EP$2>=$CY$2,EP$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(EQ$3=\"HLH\",MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BT9-(AboveHWM!BT9+Tier1!BT9+Existing!BT9)/VLOOKUP(EQ$2,Init!$F:$K,2,FALSE)-CDQ!BT9-SuperPeak!BT9)))))*IF(EQ$2<$CY$2,TOCA!$BG9,IF(AND(EQ$2>=$CY$2,EQ$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(ER$3=\"HLH\",MATCH(ER$2,SliceLF!$CA$3:$EV$3,0),MATCH(ER$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ER$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BU9-(AboveHWM!BU9+Tier1!BU9+Existing!BU9)/VLOOKUP(ER$2,Init!$F:$K,2,FALSE)-CDQ!BU9-SuperPeak!BU9)))))*IF(ER$2<$CY$2,TOCA!$BG9,IF(AND(ER$2>=$CY$2,ER$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(ES$3=\"HLH\",MATCH(ES$2,SliceLF!$CA$3:$EV$3,0),MATCH(ES$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ES$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BV9-(AboveHWM!BV9+Tier1!BV9+Existing!BV9)/VLOOKUP(ES$2,Init!$F:$K,2,FALSE)-CDQ!BV9-SuperPeak!BV9)))))*IF(ES$2<$CY$2,TOCA!$BG9,IF(AND(ES$2>=$CY$2,ES$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0},{"$f":"IF($B9=10298,0,IF(VLOOKUP($B9,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B9,SliceLF!$CA:$EV,IF(ET$3=\"HLH\",MATCH(ET$2,SliceLF!$CA$3:$EV$3,0),MATCH(ET$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ET$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BW9-(AboveHWM!BW9+Tier1!BW9+Existing!BW9)/VLOOKUP(ET$2,Init!$F:$K,2,FALSE)-CDQ!BW9-SuperPeak!BW9)))))*IF(ET$2<$CY$2,TOCA!$BG9,IF(AND(ET$2>=$CY$2,ET$2<$DW$2),TOCA!$BH9,TOCA!$BI9))","v":0}]
[null,10046,"Central Electric Coop",{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,MATCH(D$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AS10))*TOCA!BG10","v":9.3657925206807333E-4},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,MATCH(E$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AT10))*TOCA!BH10","v":9.4982691009802848E-4},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,MATCH(F$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AU10))*TOCA!BI10","v":9.6300142715887414E-4},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(G$3=\"HLH\",MATCH(G$2,SliceLF!$B$3:$BZ$3,0),MATCH(G$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!D10-SystemShape!D10))*IF(G$2<$AE$2,TOCA!$BG10,IF(AND(G$2>=$AE$2,G$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":226.27312035403168},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(H$3=\"HLH\",MATCH(H$2,SliceLF!$B$3:$BZ$3,0),MATCH(H$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!E10-SystemShape!E10))*IF(H$2<$AE$2,TOCA!$BG10,IF(AND(H$2>=$AE$2,H$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":53.42645724760861},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(I$3=\"HLH\",MATCH(I$2,SliceLF!$B$3:$BZ$3,0),MATCH(I$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!F10-SystemShape!F10))*IF(I$2<$AE$2,TOCA!$BG10,IF(AND(I$2>=$AE$2,I$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":-350.28262311012207},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(J$3=\"HLH\",MATCH(J$2,SliceLF!$B$3:$BZ$3,0),MATCH(J$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!G10-SystemShape!G10))*IF(J$2<$AE$2,TOCA!$BG10,IF(AND(J$2>=$AE$2,J$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":75.733514501320869},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(K$3=\"HLH\",MATCH(K$2,SliceLF!$B$3:$BZ$3,0),MATCH(K$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!H10-SystemShape!H10))*IF(K$2<$AE$2,TOCA!$BG10,IF(AND(K$2>=$AE$2,K$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":737.10511427580036},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(L$3=\"HLH\",MATCH(L$2,SliceLF!$B$3:$BZ$3,0),MATCH(L$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!I10-SystemShape!I10))*IF(L$2<$AE$2,TOCA!$BG10,IF(AND(L$2>=$AE$2,L$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":882.50149936018784},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(M$3=\"HLH\",MATCH(M$2,SliceLF!$B$3:$BZ$3,0),MATCH(M$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!J10-SystemShape!J10))*IF(M$2<$AE$2,TOCA!$BG10,IF(AND(M$2>=$AE$2,M$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":305.59777600851214},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(N$3=\"HLH\",MATCH(N$2,SliceLF!$B$3:$BZ$3,0),MATCH(N$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!K10-SystemShape!K10))*IF(N$2<$AE$2,TOCA!$BG10,IF(AND(N$2>=$AE$2,N$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":604.33943906165734},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(O$3=\"HLH\",MATCH(O$2,SliceLF!$B$3:$BZ$3,0),MATCH(O$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!L10-SystemShape!L10))*IF(O$2<$AE$2,TOCA!$BG10,IF(AND(O$2>=$AE$2,O$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":21.238680854179503},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(P$3=\"HLH\",MATCH(P$2,SliceLF!$B$3:$BZ$3,0),MATCH(P$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!M10-SystemShape!M10))*IF(P$2<$AE$2,TOCA!$BG10,IF(AND(P$2>=$AE$2,P$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":278.53568086151813},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(Q$3=\"HLH\",MATCH(Q$2,SliceLF!$B$3:$BZ$3,0),MATCH(Q$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!N10-SystemShape!N10))*IF(Q$2<$AE$2,TOCA!$BG10,IF(AND(Q$2>=$AE$2,Q$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":-217.52635748160367},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(R$3=\"HLH\",MATCH(R$2,SliceLF!$B$3:$BZ$3,0),MATCH(R$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!O10-SystemShape!O10))*IF(R$2<$AE$2,TOCA!$BG10,IF(AND(R$2>=$AE$2,R$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":417.47297294035718},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(S$3=\"HLH\",MATCH(S$2,SliceLF!$B$3:$BZ$3,0),MATCH(S$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!P10-SystemShape!P10))*IF(S$2<$AE$2,TOCA!$BG10,IF(AND(S$2>=$AE$2,S$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":437.94228502166305},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(T$3=\"HLH\",MATCH(T$2,SliceLF!$B$3:$BZ$3,0),MATCH(T$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Q10-SystemShape!Q10))*IF(T$2<$AE$2,TOCA!$BG10,IF(AND(T$2>=$AE$2,T$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":258.3568246357575},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(U$3=\"HLH\",MATCH(U$2,SliceLF!$B$3:$BZ$3,0),MATCH(U$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!R10-SystemShape!R10))*IF(U$2<$AE$2,TOCA!$BG10,IF(AND(U$2>=$AE$2,U$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":-844.34701084382959},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(V$3=\"HLH\",MATCH(V$2,SliceLF!$B$3:$BZ$3,0),MATCH(V$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!S10-SystemShape!S10))*IF(V$2<$AE$2,TOCA!$BG10,IF(AND(V$2>=$AE$2,V$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":-398.42162356002774},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(W$3=\"HLH\",MATCH(W$2,SliceLF!$B$3:$BZ$3,0),MATCH(W$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!T10-SystemShape!T10))*IF(W$2<$AE$2,TOCA!$BG10,IF(AND(W$2>=$AE$2,W$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":-983.6144410285508},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(X$3=\"HLH\",MATCH(X$2,SliceLF!$B$3:$BZ$3,0),MATCH(X$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!U10-SystemShape!U10))*IF(X$2<$AE$2,TOCA!$BG10,IF(AND(X$2>=$AE$2,X$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":-440.14658688159352},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(Y$3=\"HLH\",MATCH(Y$2,SliceLF!$B$3:$BZ$3,0),MATCH(Y$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!V10-SystemShape!V10))*IF(Y$2<$AE$2,TOCA!$BG10,IF(AND(Y$2>=$AE$2,Y$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":-215.65974662799925},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(Z$3=\"HLH\",MATCH(Z$2,SliceLF!$B$3:$BZ$3,0),MATCH(Z$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!W10-SystemShape!W10))*IF(Z$2<$AE$2,TOCA!$BG10,IF(AND(Z$2>=$AE$2,Z$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":-87.152460115603162},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(AA$3=\"HLH\",MATCH(AA$2,SliceLF!$B$3:$BZ$3,0),MATCH(AA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!X10-SystemShape!X10))*IF(AA$2<$AE$2,TOCA!$BG10,IF(AND(AA$2>=$AE$2,AA$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":-510.78117498630479},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(AB$3=\"HLH\",MATCH(AB$2,SliceLF!$B$3:$BZ$3,0),MATCH(AB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Y10-SystemShape!Y10))*IF(AB$2<$AE$2,TOCA!$BG10,IF(AND(AB$2>=$AE$2,AB$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":3.7390598860781301},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(AC$3=\"HLH\",MATCH(AC$2,SliceLF!$B$3:$BZ$3,0),MATCH(AC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Z10-SystemShape!Z10))*IF(AC$2<$AE$2,TOCA!$BG10,IF(AND(AC$2>=$AE$2,AC$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":-188.74173134357832},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(AD$3=\"HLH\",MATCH(AD$2,SliceLF!$B$3:$BZ$3,0),MATCH(AD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AA10-SystemShape!AA10))*IF(AD$2<$AE$2,TOCA!$BG10,IF(AND(AD$2>=$AE$2,AD$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":-65.622819483501502},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(AE$3=\"HLH\",MATCH(AE$2,SliceLF!$B$3:$BZ$3,0),MATCH(AE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AB10-SystemShape!AB10))*IF(AE$2<$AE$2,TOCA!$BG10,IF(AND(AE$2>=$AE$2,AE$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":233.92826134690924},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(AF$3=\"HLH\",MATCH(AF$2,SliceLF!$B$3:$BZ$3,0),MATCH(AF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AC10-SystemShape!AC10))*IF(AF$2<$AE$2,TOCA!$BG10,IF(AND(AF$2>=$AE$2,AF$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":50.83563437814886},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(AG$3=\"HLH\",MATCH(AG$2,SliceLF!$B$3:$BZ$3,0),MATCH(AG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AD10-SystemShape!AD10))*IF(AG$2<$AE$2,TOCA!$BG10,IF(AND(AG$2>=$AE$2,AG$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":-352.5957865423963},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(AH$3=\"HLH\",MATCH(AH$2,SliceLF!$B$3:$BZ$3,0),MATCH(AH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AE10-SystemShape!AE10))*IF(AH$2<$AE$2,TOCA!$BG10,IF(AND(AH$2>=$AE$2,AH$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":74.931208527535489},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(AI$3=\"HLH\",MATCH(AI$2,SliceLF!$B$3:$BZ$3,0),MATCH(AI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AF10-SystemShape!AF10))*IF(AI$2<$AE$2,TOCA!$BG10,IF(AND(AI$2>=$AE$2,AI$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":751.02330951688771},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(AJ$3=\"HLH\",MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AG10-SystemShape!AG10))*IF(AJ$2<$AE$2,TOCA!$BG10,IF(AND(AJ$2>=$AE$2,AJ$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":892.20789840305235},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(AK$3=\"HLH\",MATCH(AK$2,SliceLF!$B$3:$BZ$3,0),MATCH(AK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AH10-SystemShape!AH10))*IF(AK$2<$AE$2,TOCA!$BG10,IF(AND(AK$2>=$AE$2,AK$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":132.63991183232943},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(AL$3=\"HLH\",MATCH(AL$2,SliceLF!$B$3:$BZ$3,0),MATCH(AL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AI10-SystemShape!AI10))*IF(AL$2<$AE$2,TOCA!$BG10,IF(AND(AL$2>=$AE$2,AL$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":790.68555406367625},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(AM$3=\"HLH\",MATCH(AM$2,SliceLF!$B$3:$BZ$3,0),MATCH(AM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AJ10-SystemShape!AJ10))*IF(AM$2<$AE$2,TOCA!$BG10,IF(AND(AM$2>=$AE$2,AM$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":23.766175844736438},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(AN$3=\"HLH\",MATCH(AN$2,SliceLF!$B$3:$BZ$3,0),MATCH(AN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AK10-SystemShape!AK10))*IF(AN$2<$AE$2,TOCA!$BG10,IF(AND(AN$2>=$AE$2,AN$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":280.53067325391999},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(AO$3=\"HLH\",MATCH(AO$2,SliceLF!$B$3:$BZ$3,0),MATCH(AO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AL10-SystemShape!AL10))*IF(AO$2<$AE$2,TOCA!$BG10,IF(AND(AO$2>=$AE$2,AO$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":-76.092316903371653},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(AP$3=\"HLH\",MATCH(AP$2,SliceLF!$B$3:$BZ$3,0),MATCH(AP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AM10-SystemShape!AM10))*IF(AP$2<$AE$2,TOCA!$BG10,IF(AND(AP$2>=$AE$2,AP$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":279.1026271381985},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(AQ$3=\"HLH\",MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AN10-SystemShape!AN10))*IF(AQ$2<$AE$2,TOCA!$BG10,IF(AND(AQ$2>=$AE$2,AQ$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":446.82559643462389},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(AR$3=\"HLH\",MATCH(AR$2,SliceLF!$B$3:$BZ$3,0),MATCH(AR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AO10-SystemShape!AO10))*IF(AR$2<$AE$2,TOCA!$BG10,IF(AND(AR$2>=$AE$2,AR$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":259.24676167964191},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(AS$3=\"HLH\",MATCH(AS$2,SliceLF!$B$3:$BZ$3,0),MATCH(AS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AP10-SystemShape!AP10))*IF(AS$2<$AE$2,TOCA!$BG10,IF(AND(AS$2>=$AE$2,AS$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":-853.41414219342653},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(AT$3=\"HLH\",MATCH(AT$2,SliceLF!$B$3:$BZ$3,0),MATCH(AT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AQ10-SystemShape!AQ10))*IF(AT$2<$AE$2,TOCA!$BG10,IF(AND(AT$2>=$AE$2,AT$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":-407.20512275053534},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(AU$3=\"HLH\",MATCH(AU$2,SliceLF!$B$3:$BZ$3,0),MATCH(AU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AR10-SystemShape!AR10))*IF(AU$2<$AE$2,TOCA!$BG10,IF(AND(AU$2>=$AE$2,AU$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":-993.88122254249288},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(AV$3=\"HLH\",MATCH(AV$2,SliceLF!$B$3:$BZ$3,0),MATCH(AV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AS10-SystemShape!AS10))*IF(AV$2<$AE$2,TOCA!$BG10,IF(AND(AV$2>=$AE$2,AV$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":-450.46787002510212},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(AW$3=\"HLH\",MATCH(AW$2,SliceLF!$B$3:$BZ$3,0),MATCH(AW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AT10-SystemShape!AT10))*IF(AW$2<$AE$2,TOCA!$BG10,IF(AND(AW$2>=$AE$2,AW$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":-214.31009255072587},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(AX$3=\"HLH\",MATCH(AX$2,SliceLF!$B$3:$BZ$3,0),MATCH(AX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AU10-SystemShape!AU10))*IF(AX$2<$AE$2,TOCA!$BG10,IF(AND(AX$2>=$AE$2,AX$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":-93.441868096870721},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(AY$3=\"HLH\",MATCH(AY$2,SliceLF!$B$3:$BZ$3,0),MATCH(AY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AV10-SystemShape!AV10))*IF(AY$2<$AE$2,TOCA!$BG10,IF(AND(AY$2>=$AE$2,AY$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":-513.98400335939834},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(AZ$3=\"HLH\",MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AW10-SystemShape!AW10))*IF(AZ$2<$AE$2,TOCA!$BG10,IF(AND(AZ$2>=$AE$2,AZ$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":-1.0796555555247911},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(BA$3=\"HLH\",MATCH(BA$2,SliceLF!$B$3:$BZ$3,0),MATCH(BA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AX10-SystemShape!AX10))*IF(BA$2<$AE$2,TOCA!$BG10,IF(AND(BA$2>=$AE$2,BA$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":-188.27629411492481},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(BB$3=\"HLH\",MATCH(BB$2,SliceLF!$B$3:$BZ$3,0),MATCH(BB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AY10-SystemShape!AY10))*IF(BB$2<$AE$2,TOCA!$BG10,IF(AND(BB$2>=$AE$2,BB$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":-70.691927983973713},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(BC$3=\"HLH\",MATCH(BC$2,SliceLF!$B$3:$BZ$3,0),MATCH(BC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AZ10-SystemShape!AZ10))*IF(BC$2<$AE$2,TOCA!$BG10,IF(AND(BC$2>=$AE$2,BC$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":127.58995364951883},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(BD$3=\"HLH\",MATCH(BD$2,SliceLF!$B$3:$BZ$3,0),MATCH(BD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BA10-SystemShape!BA10))*IF(BD$2<$AE$2,TOCA!$BG10,IF(AND(BD$2>=$AE$2,BD$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":160.37000466988005},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(BE$3=\"HLH\",MATCH(BE$2,SliceLF!$B$3:$BZ$3,0),MATCH(BE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BB10-SystemShape!BB10))*IF(BE$2<$AE$2,TOCA!$BG10,IF(AND(BE$2>=$AE$2,BE$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":-225.41123858874661},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(BF$3=\"HLH\",MATCH(BF$2,SliceLF!$B$3:$BZ$3,0),MATCH(BF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BC10-SystemShape!BC10))*IF(BF$2<$AE$2,TOCA!$BG10,IF(AND(BF$2>=$AE$2,BF$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":-57.134769416311208},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(BG$3=\"HLH\",MATCH(BG$2,SliceLF!$B$3:$BZ$3,0),MATCH(BG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BD10-SystemShape!BD10))*IF(BG$2<$AE$2,TOCA!$BG10,IF(AND(BG$2>=$AE$2,BG$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":763.86072756021554},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(BH$3=\"HLH\",MATCH(BH$2,SliceLF!$B$3:$BZ$3,0),MATCH(BH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BE10-SystemShape!BE10))*IF(BH$2<$AE$2,TOCA!$BG10,IF(AND(BH$2>=$AE$2,BH$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":901.03142311464092},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(BI$3=\"HLH\",MATCH(BI$2,SliceLF!$B$3:$BZ$3,0),MATCH(BI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BF10-SystemShape!BF10))*IF(BI$2<$AE$2,TOCA!$BG10,IF(AND(BI$2>=$AE$2,BI$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":135.852431848903},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(BJ$3=\"HLH\",MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BG10-SystemShape!BG10))*IF(BJ$2<$AE$2,TOCA!$BG10,IF(AND(BJ$2>=$AE$2,BJ$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":798.95819938517775},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(BK$3=\"HLH\",MATCH(BK$2,SliceLF!$B$3:$BZ$3,0),MATCH(BK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BH10-SystemShape!BH10))*IF(BK$2<$AE$2,TOCA!$BG10,IF(AND(BK$2>=$AE$2,BK$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":49.104752633459206},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(BL$3=\"HLH\",MATCH(BL$2,SliceLF!$B$3:$BZ$3,0),MATCH(BL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BI10-SystemShape!BI10))*IF(BL$2<$AE$2,TOCA!$BG10,IF(AND(BL$2>=$AE$2,BL$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":279.13757483907182},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(BM$3=\"HLH\",MATCH(BM$2,SliceLF!$B$3:$BZ$3,0),MATCH(BM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BJ10-SystemShape!BJ10))*IF(BM$2<$AE$2,TOCA!$BG10,IF(AND(BM$2>=$AE$2,BM$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":-75.892518969356573},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(BN$3=\"HLH\",MATCH(BN$2,SliceLF!$B$3:$BZ$3,0),MATCH(BN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BK10-SystemShape!BK10))*IF(BN$2<$AE$2,TOCA!$BG10,IF(AND(BN$2>=$AE$2,BN$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":280.13035787284576},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(BO$3=\"HLH\",MATCH(BO$2,SliceLF!$B$3:$BZ$3,0),MATCH(BO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BL10-SystemShape!BL10))*IF(BO$2<$AE$2,TOCA!$BG10,IF(AND(BO$2>=$AE$2,BO$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":323.41319534060995},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(BP$3=\"HLH\",MATCH(BP$2,SliceLF!$B$3:$BZ$3,0),MATCH(BP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BM10-SystemShape!BM10))*IF(BP$2<$AE$2,TOCA!$BG10,IF(AND(BP$2>=$AE$2,BP$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":390.61762836013077},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(BQ$3=\"HLH\",MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BN10-SystemShape!BN10))*IF(BQ$2<$AE$2,TOCA!$BG10,IF(AND(BQ$2>=$AE$2,BQ$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":-755.73640635724928},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(BR$3=\"HLH\",MATCH(BR$2,SliceLF!$B$3:$BZ$3,0),MATCH(BR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BO10-SystemShape!BO10))*IF(BR$2<$AE$2,TOCA!$BG10,IF(AND(BR$2>=$AE$2,BR$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":-524.44994274769181},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(BS$3=\"HLH\",MATCH(BS$2,SliceLF!$B$3:$BZ$3,0),MATCH(BS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BP10-SystemShape!BP10))*IF(BS$2<$AE$2,TOCA!$BG10,IF(AND(BS$2>=$AE$2,BS$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":-1005.0761561158751},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(BT$3=\"HLH\",MATCH(BT$2,SliceLF!$B$3:$BZ$3,0),MATCH(BT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BQ10-SystemShape!BQ10))*IF(BT$2<$AE$2,TOCA!$BG10,IF(AND(BT$2>=$AE$2,BT$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":-461.49987723976062},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(BU$3=\"HLH\",MATCH(BU$2,SliceLF!$B$3:$BZ$3,0),MATCH(BU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BR10-SystemShape!BR10))*IF(BU$2<$AE$2,TOCA!$BG10,IF(AND(BU$2>=$AE$2,BU$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":-333.63250489357495},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(BV$3=\"HLH\",MATCH(BV$2,SliceLF!$B$3:$BZ$3,0),MATCH(BV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BS10-SystemShape!BS10))*IF(BV$2<$AE$2,TOCA!$BG10,IF(AND(BV$2>=$AE$2,BV$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":19.160141034436013},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(BW$3=\"HLH\",MATCH(BW$2,SliceLF!$B$3:$BZ$3,0),MATCH(BW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BT10-SystemShape!BT10))*IF(BW$2<$AE$2,TOCA!$BG10,IF(AND(BW$2>=$AE$2,BW$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":-400.58531551009008},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(BX$3=\"HLH\",MATCH(BX$2,SliceLF!$B$3:$BZ$3,0),MATCH(BX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BU10-SystemShape!BU10))*IF(BX$2<$AE$2,TOCA!$BG10,IF(AND(BX$2>=$AE$2,BX$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":-124.25996183869837},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(BY$3=\"HLH\",MATCH(BY$2,SliceLF!$B$3:$BZ$3,0),MATCH(BY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BV10-SystemShape!BV10))*IF(BY$2<$AE$2,TOCA!$BG10,IF(AND(BY$2>=$AE$2,BY$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":-188.75579615007814},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$B:$BZ,IF(BZ$3=\"HLH\",MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BW10-SystemShape!BW10))*IF(BZ$2<$AE$2,TOCA!$BG10,IF(AND(BZ$2>=$AE$2,BZ$2<$BC$2),TOCA!$BH10,TOCA!$BI10))","v":-76.535782988459431},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(CA$3=\"HLH\",MATCH(CA$2,SliceLF!$CA$3:$EV$3,0),MATCH(CA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!D10-(AboveHWM!D10+Tier1!D10+Existing!D10)/VLOOKUP(CA$2,Init!$F:$K,2,FALSE)-CDQ!D10-SuperPeak!D10)))))*IF(CA$2<$CY$2,TOCA!$BG10,IF(AND(CA$2>=$CY$2,CA$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":2995.7100081428912},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(CB$3=\"HLH\",MATCH(CB$2,SliceLF!$CA$3:$EV$3,0),MATCH(CB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!E10-(AboveHWM!E10+Tier1!E10+Existing!E10)/VLOOKUP(CB$2,Init!$F:$K,2,FALSE)-CDQ!E10-SuperPeak!E10)))))*IF(CB$2<$CY$2,TOCA!$BG10,IF(AND(CB$2>=$CY$2,CB$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":0},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(CC$3=\"HLH\",MATCH(CC$2,SliceLF!$CA$3:$EV$3,0),MATCH(CC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!F10-(AboveHWM!F10+Tier1!F10+Existing!F10)/VLOOKUP(CC$2,Init!$F:$K,2,FALSE)-CDQ!F10-SuperPeak!F10)))))*IF(CC$2<$CY$2,TOCA!$BG10,IF(AND(CC$2>=$CY$2,CC$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":1950.9007195157526},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(CD$3=\"HLH\",MATCH(CD$2,SliceLF!$CA$3:$EV$3,0),MATCH(CD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!G10-(AboveHWM!G10+Tier1!G10+Existing!G10)/VLOOKUP(CD$2,Init!$F:$K,2,FALSE)-CDQ!G10-SuperPeak!G10)))))*IF(CD$2<$CY$2,TOCA!$BG10,IF(AND(CD$2>=$CY$2,CD$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":0},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(CE$3=\"HLH\",MATCH(CE$2,SliceLF!$CA$3:$EV$3,0),MATCH(CE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!H10-(AboveHWM!H10+Tier1!H10+Existing!H10)/VLOOKUP(CE$2,Init!$F:$K,2,FALSE)-CDQ!H10-SuperPeak!H10)))))*IF(CE$2<$CY$2,TOCA!$BG10,IF(AND(CE$2>=$CY$2,CE$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":3289.7404481375952},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(CF$3=\"HLH\",MATCH(CF$2,SliceLF!$CA$3:$EV$3,0),MATCH(CF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!I10-(AboveHWM!I10+Tier1!I10+Existing!I10)/VLOOKUP(CF$2,Init!$F:$K,2,FALSE)-CDQ!I10-SuperPeak!I10)))))*IF(CF$2<$CY$2,TOCA!$BG10,IF(AND(CF$2>=$CY$2,CF$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":0},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(CG$3=\"HLH\",MATCH(CG$2,SliceLF!$CA$3:$EV$3,0),MATCH(CG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!J10-(AboveHWM!J10+Tier1!J10+Existing!J10)/VLOOKUP(CG$2,Init!$F:$K,2,FALSE)-CDQ!J10-SuperPeak!J10)))))*IF(CG$2<$CY$2,TOCA!$BG10,IF(AND(CG$2>=$CY$2,CG$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":5316.4902226424456},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(CH$3=\"HLH\",MATCH(CH$2,SliceLF!$CA$3:$EV$3,0),MATCH(CH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!K10-(AboveHWM!K10+Tier1!K10+Existing!K10)/VLOOKUP(CH$2,Init!$F:$K,2,FALSE)-CDQ!K10-SuperPeak!K10)))))*IF(CH$2<$CY$2,TOCA!$BG10,IF(AND(CH$2>=$CY$2,CH$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":0},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(CI$3=\"HLH\",MATCH(CI$2,SliceLF!$CA$3:$EV$3,0),MATCH(CI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!L10-(AboveHWM!L10+Tier1!L10+Existing!L10)/VLOOKUP(CI$2,Init!$F:$K,2,FALSE)-CDQ!L10-SuperPeak!L10)))))*IF(CI$2<$CY$2,TOCA!$BG10,IF(AND(CI$2>=$CY$2,CI$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":3096.7793026207537},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(CJ$3=\"HLH\",MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!M10-(AboveHWM!M10+Tier1!M10+Existing!M10)/VLOOKUP(CJ$2,Init!$F:$K,2,FALSE)-CDQ!M10-SuperPeak!M10)))))*IF(CJ$2<$CY$2,TOCA!$BG10,IF(AND(CJ$2>=$CY$2,CJ$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":0},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(CK$3=\"HLH\",MATCH(CK$2,SliceLF!$CA$3:$EV$3,0),MATCH(CK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!N10-(AboveHWM!N10+Tier1!N10+Existing!N10)/VLOOKUP(CK$2,Init!$F:$K,2,FALSE)-CDQ!N10-SuperPeak!N10)))))*IF(CK$2<$CY$2,TOCA!$BG10,IF(AND(CK$2>=$CY$2,CK$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":3585.8812264779422},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(CL$3=\"HLH\",MATCH(CL$2,SliceLF!$CA$3:$EV$3,0),MATCH(CL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!O10-(AboveHWM!O10+Tier1!O10+Existing!O10)/VLOOKUP(CL$2,Init!$F:$K,2,FALSE)-CDQ!O10-SuperPeak!O10)))))*IF(CL$2<$CY$2,TOCA!$BG10,IF(AND(CL$2>=$CY$2,CL$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":0},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(CM$3=\"HLH\",MATCH(CM$2,SliceLF!$CA$3:$EV$3,0),MATCH(CM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!P10-(AboveHWM!P10+Tier1!P10+Existing!P10)/VLOOKUP(CM$2,Init!$F:$K,2,FALSE)-CDQ!P10-SuperPeak!P10)))))*IF(CM$2<$CY$2,TOCA!$BG10,IF(AND(CM$2>=$CY$2,CM$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":2718.0144745715802},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(CN$3=\"HLH\",MATCH(CN$2,SliceLF!$CA$3:$EV$3,0),MATCH(CN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Q10-(AboveHWM!Q10+Tier1!Q10+Existing!Q10)/VLOOKUP(CN$2,Init!$F:$K,2,FALSE)-CDQ!Q10-SuperPeak!Q10)))))*IF(CN$2<$CY$2,TOCA!$BG10,IF(AND(CN$2>=$CY$2,CN$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":0},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(CO$3=\"HLH\",MATCH(CO$2,SliceLF!$CA$3:$EV$3,0),MATCH(CO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!R10-(AboveHWM!R10+Tier1!R10+Existing!R10)/VLOOKUP(CO$2,Init!$F:$K,2,FALSE)-CDQ!R10-SuperPeak!R10)))))*IF(CO$2<$CY$2,TOCA!$BG10,IF(AND(CO$2>=$CY$2,CO$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":1393.1859028388185},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(CP$3=\"HLH\",MATCH(CP$2,SliceLF!$CA$3:$EV$3,0),MATCH(CP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!S10-(AboveHWM!S10+Tier1!S10+Existing!S10)/VLOOKUP(CP$2,Init!$F:$K,2,FALSE)-CDQ!S10-SuperPeak!S10)))))*IF(CP$2<$CY$2,TOCA!$BG10,IF(AND(CP$2>=$CY$2,CP$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":0},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(CQ$3=\"HLH\",MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!T10-(AboveHWM!T10+Tier1!T10+Existing!T10)/VLOOKUP(CQ$2,Init!$F:$K,2,FALSE)-CDQ!T10-SuperPeak!T10)))))*IF(CQ$2<$CY$2,TOCA!$BG10,IF(AND(CQ$2>=$CY$2,CQ$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":2581.5613341293592},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(CR$3=\"HLH\",MATCH(CR$2,SliceLF!$CA$3:$EV$3,0),MATCH(CR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!U10-(AboveHWM!U10+Tier1!U10+Existing!U10)/VLOOKUP(CR$2,Init!$F:$K,2,FALSE)-CDQ!U10-SuperPeak!U10)))))*IF(CR$2<$CY$2,TOCA!$BG10,IF(AND(CR$2>=$CY$2,CR$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":0},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(CS$3=\"HLH\",MATCH(CS$2,SliceLF!$CA$3:$EV$3,0),MATCH(CS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!V10-(AboveHWM!V10+Tier1!V10+Existing!V10)/VLOOKUP(CS$2,Init!$F:$K,2,FALSE)-CDQ!V10-SuperPeak!V10)))))*IF(CS$2<$CY$2,TOCA!$BG10,IF(AND(CS$2>=$CY$2,CS$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":2671.5590900534326},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(CT$3=\"HLH\",MATCH(CT$2,SliceLF!$CA$3:$EV$3,0),MATCH(CT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!W10-(AboveHWM!W10+Tier1!W10+Existing!W10)/VLOOKUP(CT$2,Init!$F:$K,2,FALSE)-CDQ!W10-SuperPeak!W10)))))*IF(CT$2<$CY$2,TOCA!$BG10,IF(AND(CT$2>=$CY$2,CT$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":0},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(CU$3=\"HLH\",MATCH(CU$2,SliceLF!$CA$3:$EV$3,0),MATCH(CU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!X10-(AboveHWM!X10+Tier1!X10+Existing!X10)/VLOOKUP(CU$2,Init!$F:$K,2,FALSE)-CDQ!X10-SuperPeak!X10)))))*IF(CU$2<$CY$2,TOCA!$BG10,IF(AND(CU$2>=$CY$2,CU$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":2971.3147889506104},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(CV$3=\"HLH\",MATCH(CV$2,SliceLF!$CA$3:$EV$3,0),MATCH(CV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Y10-(AboveHWM!Y10+Tier1!Y10+Existing!Y10)/VLOOKUP(CV$2,Init!$F:$K,2,FALSE)-CDQ!Y10-SuperPeak!Y10)))))*IF(CV$2<$CY$2,TOCA!$BG10,IF(AND(CV$2>=$CY$2,CV$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":0},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(CW$3=\"HLH\",MATCH(CW$2,SliceLF!$CA$3:$EV$3,0),MATCH(CW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Z10-(AboveHWM!Z10+Tier1!Z10+Existing!Z10)/VLOOKUP(CW$2,Init!$F:$K,2,FALSE)-CDQ!Z10-SuperPeak!Z10)))))*IF(CW$2<$CY$2,TOCA!$BG10,IF(AND(CW$2>=$CY$2,CW$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":1883.9442666944544},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(CX$3=\"HLH\",MATCH(CX$2,SliceLF!$CA$3:$EV$3,0),MATCH(CX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AA10-(AboveHWM!AA10+Tier1!AA10+Existing!AA10)/VLOOKUP(CX$2,Init!$F:$K,2,FALSE)-CDQ!AA10-SuperPeak!AA10)))))*IF(CX$2<$CY$2,TOCA!$BG10,IF(AND(CX$2>=$CY$2,CX$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":0},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(CY$3=\"HLH\",MATCH(CY$2,SliceLF!$CA$3:$EV$3,0),MATCH(CY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AB10-(AboveHWM!AB10+Tier1!AB10+Existing!AB10)/VLOOKUP(CY$2,Init!$F:$K,2,FALSE)-CDQ!AB10-SuperPeak!AB10)))))*IF(CY$2<$CY$2,TOCA!$BG10,IF(AND(CY$2>=$CY$2,CY$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":3154.0962285710289},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(CZ$3=\"HLH\",MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AC10-(AboveHWM!AC10+Tier1!AC10+Existing!AC10)/VLOOKUP(CZ$2,Init!$F:$K,2,FALSE)-CDQ!AC10-SuperPeak!AC10)))))*IF(CZ$2<$CY$2,TOCA!$BG10,IF(AND(CZ$2>=$CY$2,CZ$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":0},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(DA$3=\"HLH\",MATCH(DA$2,SliceLF!$CA$3:$EV$3,0),MATCH(DA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AD10-(AboveHWM!AD10+Tier1!AD10+Existing!AD10)/VLOOKUP(DA$2,Init!$F:$K,2,FALSE)-CDQ!AD10-SuperPeak!AD10)))))*IF(DA$2<$CY$2,TOCA!$BG10,IF(AND(DA$2>=$CY$2,DA$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":2079.4025341632569},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(DB$3=\"HLH\",MATCH(DB$2,SliceLF!$CA$3:$EV$3,0),MATCH(DB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AE10-(AboveHWM!AE10+Tier1!AE10+Existing!AE10)/VLOOKUP(DB$2,Init!$F:$K,2,FALSE)-CDQ!AE10-SuperPeak!AE10)))))*IF(DB$2<$CY$2,TOCA!$BG10,IF(AND(DB$2>=$CY$2,DB$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":0},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(DC$3=\"HLH\",MATCH(DC$2,SliceLF!$CA$3:$EV$3,0),MATCH(DC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AF10-(AboveHWM!AF10+Tier1!AF10+Existing!AF10)/VLOOKUP(DC$2,Init!$F:$K,2,FALSE)-CDQ!AF10-SuperPeak!AF10)))))*IF(DC$2<$CY$2,TOCA!$BG10,IF(AND(DC$2>=$CY$2,DC$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":3415.3212031039329},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(DD$3=\"HLH\",MATCH(DD$2,SliceLF!$CA$3:$EV$3,0),MATCH(DD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AG10-(AboveHWM!AG10+Tier1!AG10+Existing!AG10)/VLOOKUP(DD$2,Init!$F:$K,2,FALSE)-CDQ!AG10-SuperPeak!AG10)))))*IF(DD$2<$CY$2,TOCA!$BG10,IF(AND(DD$2>=$CY$2,DD$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":0},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(DE$3=\"HLH\",MATCH(DE$2,SliceLF!$CA$3:$EV$3,0),MATCH(DE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AH10-(AboveHWM!AH10+Tier1!AH10+Existing!AH10)/VLOOKUP(DE$2,Init!$F:$K,2,FALSE)-CDQ!AH10-SuperPeak!AH10)))))*IF(DE$2<$CY$2,TOCA!$BG10,IF(AND(DE$2>=$CY$2,DE$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":5571.2589502068095},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(DF$3=\"HLH\",MATCH(DF$2,SliceLF!$CA$3:$EV$3,0),MATCH(DF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AI10-(AboveHWM!AI10+Tier1!AI10+Existing!AI10)/VLOOKUP(DF$2,Init!$F:$K,2,FALSE)-CDQ!AI10-SuperPeak!AI10)))))*IF(DF$2<$CY$2,TOCA!$BG10,IF(AND(DF$2>=$CY$2,DF$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":0},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(DG$3=\"HLH\",MATCH(DG$2,SliceLF!$CA$3:$EV$3,0),MATCH(DG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AJ10-(AboveHWM!AJ10+Tier1!AJ10+Existing!AJ10)/VLOOKUP(DG$2,Init!$F:$K,2,FALSE)-CDQ!AJ10-SuperPeak!AJ10)))))*IF(DG$2<$CY$2,TOCA!$BG10,IF(AND(DG$2>=$CY$2,DG$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":3249.7869745592416},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(DH$3=\"HLH\",MATCH(DH$2,SliceLF!$CA$3:$EV$3,0),MATCH(DH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AK10-(AboveHWM!AK10+Tier1!AK10+Existing!AK10)/VLOOKUP(DH$2,Init!$F:$K,2,FALSE)-CDQ!AK10-SuperPeak!AK10)))))*IF(DH$2<$CY$2,TOCA!$BG10,IF(AND(DH$2>=$CY$2,DH$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":0},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(DI$3=\"HLH\",MATCH(DI$2,SliceLF!$CA$3:$EV$3,0),MATCH(DI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AL10-(AboveHWM!AL10+Tier1!AL10+Existing!AL10)/VLOOKUP(DI$2,Init!$F:$K,2,FALSE)-CDQ!AL10-SuperPeak!AL10)))))*IF(DI$2<$CY$2,TOCA!$BG10,IF(AND(DI$2>=$CY$2,DI$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":3689.8567244269525},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(DJ$3=\"HLH\",MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AM10-(AboveHWM!AM10+Tier1!AM10+Existing!AM10)/VLOOKUP(DJ$2,Init!$F:$K,2,FALSE)-CDQ!AM10-SuperPeak!AM10)))))*IF(DJ$2<$CY$2,TOCA!$BG10,IF(AND(DJ$2>=$CY$2,DJ$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":0},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(DK$3=\"HLH\",MATCH(DK$2,SliceLF!$CA$3:$EV$3,0),MATCH(DK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AN10-(AboveHWM!AN10+Tier1!AN10+Existing!AN10)/VLOOKUP(DK$2,Init!$F:$K,2,FALSE)-CDQ!AN10-SuperPeak!AN10)))))*IF(DK$2<$CY$2,TOCA!$BG10,IF(AND(DK$2>=$CY$2,DK$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":2848.267139100707},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(DL$3=\"HLH\",MATCH(DL$2,SliceLF!$CA$3:$EV$3,0),MATCH(DL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AO10-(AboveHWM!AO10+Tier1!AO10+Existing!AO10)/VLOOKUP(DL$2,Init!$F:$K,2,FALSE)-CDQ!AO10-SuperPeak!AO10)))))*IF(DL$2<$CY$2,TOCA!$BG10,IF(AND(DL$2>=$CY$2,DL$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":0},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(DM$3=\"HLH\",MATCH(DM$2,SliceLF!$CA$3:$EV$3,0),MATCH(DM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AP10-(AboveHWM!AP10+Tier1!AP10+Existing!AP10)/VLOOKUP(DM$2,Init!$F:$K,2,FALSE)-CDQ!AP10-SuperPeak!AP10)))))*IF(DM$2<$CY$2,TOCA!$BG10,IF(AND(DM$2>=$CY$2,DM$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":1476.9852747531063},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(DN$3=\"HLH\",MATCH(DN$2,SliceLF!$CA$3:$EV$3,0),MATCH(DN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AQ10-(AboveHWM!AQ10+Tier1!AQ10+Existing!AQ10)/VLOOKUP(DN$2,Init!$F:$K,2,FALSE)-CDQ!AQ10-SuperPeak!AQ10)))))*IF(DN$2<$CY$2,TOCA!$BG10,IF(AND(DN$2>=$CY$2,DN$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":0},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(DO$3=\"HLH\",MATCH(DO$2,SliceLF!$CA$3:$EV$3,0),MATCH(DO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AR10-(AboveHWM!AR10+Tier1!AR10+Existing!AR10)/VLOOKUP(DO$2,Init!$F:$K,2,FALSE)-CDQ!AR10-SuperPeak!AR10)))))*IF(DO$2<$CY$2,TOCA!$BG10,IF(AND(DO$2>=$CY$2,DO$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":2681.8253528593154},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(DP$3=\"HLH\",MATCH(DP$2,SliceLF!$CA$3:$EV$3,0),MATCH(DP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AS10-(AboveHWM!AS10+Tier1!AS10+Existing!AS10)/VLOOKUP(DP$2,Init!$F:$K,2,FALSE)-CDQ!AS10-SuperPeak!AS10)))))*IF(DP$2<$CY$2,TOCA!$BG10,IF(AND(DP$2>=$CY$2,DP$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":0},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(DQ$3=\"HLH\",MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AT10-(AboveHWM!AT10+Tier1!AT10+Existing!AT10)/VLOOKUP(DQ$2,Init!$F:$K,2,FALSE)-CDQ!AT10-SuperPeak!AT10)))))*IF(DQ$2<$CY$2,TOCA!$BG10,IF(AND(DQ$2>=$CY$2,DQ$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":2769.4791487873968},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(DR$3=\"HLH\",MATCH(DR$2,SliceLF!$CA$3:$EV$3,0),MATCH(DR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AU10-(AboveHWM!AU10+Tier1!AU10+Existing!AU10)/VLOOKUP(DR$2,Init!$F:$K,2,FALSE)-CDQ!AU10-SuperPeak!AU10)))))*IF(DR$2<$CY$2,TOCA!$BG10,IF(AND(DR$2>=$CY$2,DR$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":0},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(DS$3=\"HLH\",MATCH(DS$2,SliceLF!$CA$3:$EV$3,0),MATCH(DS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AV10-(AboveHWM!AV10+Tier1!AV10+Existing!AV10)/VLOOKUP(DS$2,Init!$F:$K,2,FALSE)-CDQ!AV10-SuperPeak!AV10)))))*IF(DS$2<$CY$2,TOCA!$BG10,IF(AND(DS$2>=$CY$2,DS$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":3074.7937768189017},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(DT$3=\"HLH\",MATCH(DT$2,SliceLF!$CA$3:$EV$3,0),MATCH(DT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AW10-(AboveHWM!AW10+Tier1!AW10+Existing!AW10)/VLOOKUP(DT$2,Init!$F:$K,2,FALSE)-CDQ!AW10-SuperPeak!AW10)))))*IF(DT$2<$CY$2,TOCA!$BG10,IF(AND(DT$2>=$CY$2,DT$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":0},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(DU$3=\"HLH\",MATCH(DU$2,SliceLF!$CA$3:$EV$3,0),MATCH(DU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AX10-(AboveHWM!AX10+Tier1!AX10+Existing!AX10)/VLOOKUP(DU$2,Init!$F:$K,2,FALSE)-CDQ!AX10-SuperPeak!AX10)))))*IF(DU$2<$CY$2,TOCA!$BG10,IF(AND(DU$2>=$CY$2,DU$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":1975.9239154048701},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(DV$3=\"HLH\",MATCH(DV$2,SliceLF!$CA$3:$EV$3,0),MATCH(DV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AY10-(AboveHWM!AY10+Tier1!AY10+Existing!AY10)/VLOOKUP(DV$2,Init!$F:$K,2,FALSE)-CDQ!AY10-SuperPeak!AY10)))))*IF(DV$2<$CY$2,TOCA!$BG10,IF(AND(DV$2>=$CY$2,DV$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":0},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(DW$3=\"HLH\",MATCH(DW$2,SliceLF!$CA$3:$EV$3,0),MATCH(DW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AZ10-(AboveHWM!AZ10+Tier1!AZ10+Existing!AZ10)/VLOOKUP(DW$2,Init!$F:$K,2,FALSE)-CDQ!AZ10-SuperPeak!AZ10)))))*IF(DW$2<$CY$2,TOCA!$BG10,IF(AND(DW$2>=$CY$2,DW$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":3340.6841704721796},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(DX$3=\"HLH\",MATCH(DX$2,SliceLF!$CA$3:$EV$3,0),MATCH(DX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BA10-(AboveHWM!BA10+Tier1!BA10+Existing!BA10)/VLOOKUP(DX$2,Init!$F:$K,2,FALSE)-CDQ!BA10-SuperPeak!BA10)))))*IF(DX$2<$CY$2,TOCA!$BG10,IF(AND(DX$2>=$CY$2,DX$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":0},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(DY$3=\"HLH\",MATCH(DY$2,SliceLF!$CA$3:$EV$3,0),MATCH(DY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BB10-(AboveHWM!BB10+Tier1!BB10+Existing!BB10)/VLOOKUP(DY$2,Init!$F:$K,2,FALSE)-CDQ!BB10-SuperPeak!BB10)))))*IF(DY$2<$CY$2,TOCA!$BG10,IF(AND(DY$2>=$CY$2,DY$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":2166.338834068396},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(DZ$3=\"HLH\",MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BC10-(AboveHWM!BC10+Tier1!BC10+Existing!BC10)/VLOOKUP(DZ$2,Init!$F:$K,2,FALSE)-CDQ!BC10-SuperPeak!BC10)))))*IF(DZ$2<$CY$2,TOCA!$BG10,IF(AND(DZ$2>=$CY$2,DZ$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":0},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(EA$3=\"HLH\",MATCH(EA$2,SliceLF!$CA$3:$EV$3,0),MATCH(EA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BD10-(AboveHWM!BD10+Tier1!BD10+Existing!BD10)/VLOOKUP(EA$2,Init!$F:$K,2,FALSE)-CDQ!BD10-SuperPeak!BD10)))))*IF(EA$2<$CY$2,TOCA!$BG10,IF(AND(EA$2>=$CY$2,EA$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":3540.7067772998585},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(EB$3=\"HLH\",MATCH(EB$2,SliceLF!$CA$3:$EV$3,0),MATCH(EB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BE10-(AboveHWM!BE10+Tier1!BE10+Existing!BE10)/VLOOKUP(EB$2,Init!$F:$K,2,FALSE)-CDQ!BE10-SuperPeak!BE10)))))*IF(EB$2<$CY$2,TOCA!$BG10,IF(AND(EB$2>=$CY$2,EB$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":0},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(EC$3=\"HLH\",MATCH(EC$2,SliceLF!$CA$3:$EV$3,0),MATCH(EC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BF10-(AboveHWM!BF10+Tier1!BF10+Existing!BF10)/VLOOKUP(EC$2,Init!$F:$K,2,FALSE)-CDQ!BF10-SuperPeak!BF10)))))*IF(EC$2<$CY$2,TOCA!$BG10,IF(AND(EC$2>=$CY$2,EC$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":5774.6762895938873},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(ED$3=\"HLH\",MATCH(ED$2,SliceLF!$CA$3:$EV$3,0),MATCH(ED$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ED$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BG10-(AboveHWM!BG10+Tier1!BG10+Existing!BG10)/VLOOKUP(ED$2,Init!$F:$K,2,FALSE)-CDQ!BG10-SuperPeak!BG10)))))*IF(ED$2<$CY$2,TOCA!$BG10,IF(AND(ED$2>=$CY$2,ED$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":0},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(EE$3=\"HLH\",MATCH(EE$2,SliceLF!$CA$3:$EV$3,0),MATCH(EE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BH10-(AboveHWM!BH10+Tier1!BH10+Existing!BH10)/VLOOKUP(EE$2,Init!$F:$K,2,FALSE)-CDQ!BH10-SuperPeak!BH10)))))*IF(EE$2<$CY$2,TOCA!$BG10,IF(AND(EE$2>=$CY$2,EE$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":3395.8738934114708},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(EF$3=\"HLH\",MATCH(EF$2,SliceLF!$CA$3:$EV$3,0),MATCH(EF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BI10-(AboveHWM!BI10+Tier1!BI10+Existing!BI10)/VLOOKUP(EF$2,Init!$F:$K,2,FALSE)-CDQ!BI10-SuperPeak!BI10)))))*IF(EF$2<$CY$2,TOCA!$BG10,IF(AND(EF$2>=$CY$2,EF$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":0},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(EG$3=\"HLH\",MATCH(EG$2,SliceLF!$CA$3:$EV$3,0),MATCH(EG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BJ10-(AboveHWM!BJ10+Tier1!BJ10+Existing!BJ10)/VLOOKUP(EG$2,Init!$F:$K,2,FALSE)-CDQ!BJ10-SuperPeak!BJ10)))))*IF(EG$2<$CY$2,TOCA!$BG10,IF(AND(EG$2>=$CY$2,EG$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":3836.8496553173186},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(EH$3=\"HLH\",MATCH(EH$2,SliceLF!$CA$3:$EV$3,0),MATCH(EH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BK10-(AboveHWM!BK10+Tier1!BK10+Existing!BK10)/VLOOKUP(EH$2,Init!$F:$K,2,FALSE)-CDQ!BK10-SuperPeak!BK10)))))*IF(EH$2<$CY$2,TOCA!$BG10,IF(AND(EH$2>=$CY$2,EH$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":0},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(EI$3=\"HLH\",MATCH(EI$2,SliceLF!$CA$3:$EV$3,0),MATCH(EI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BL10-(AboveHWM!BL10+Tier1!BL10+Existing!BL10)/VLOOKUP(EI$2,Init!$F:$K,2,FALSE)-CDQ!BL10-SuperPeak!BL10)))))*IF(EI$2<$CY$2,TOCA!$BG10,IF(AND(EI$2>=$CY$2,EI$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":3017.7975720430509},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(EJ$3=\"HLH\",MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BM10-(AboveHWM!BM10+Tier1!BM10+Existing!BM10)/VLOOKUP(EJ$2,Init!$F:$K,2,FALSE)-CDQ!BM10-SuperPeak!BM10)))))*IF(EJ$2<$CY$2,TOCA!$BG10,IF(AND(EJ$2>=$CY$2,EJ$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":0},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(EK$3=\"HLH\",MATCH(EK$2,SliceLF!$CA$3:$EV$3,0),MATCH(EK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BN10-(AboveHWM!BN10+Tier1!BN10+Existing!BN10)/VLOOKUP(EK$2,Init!$F:$K,2,FALSE)-CDQ!BN10-SuperPeak!BN10)))))*IF(EK$2<$CY$2,TOCA!$BG10,IF(AND(EK$2>=$CY$2,EK$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":1530.7104456606899},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(EL$3=\"HLH\",MATCH(EL$2,SliceLF!$CA$3:$EV$3,0),MATCH(EL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BO10-(AboveHWM!BO10+Tier1!BO10+Existing!BO10)/VLOOKUP(EL$2,Init!$F:$K,2,FALSE)-CDQ!BO10-SuperPeak!BO10)))))*IF(EL$2<$CY$2,TOCA!$BG10,IF(AND(EL$2>=$CY$2,EL$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":0},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(EM$3=\"HLH\",MATCH(EM$2,SliceLF!$CA$3:$EV$3,0),MATCH(EM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BP10-(AboveHWM!BP10+Tier1!BP10+Existing!BP10)/VLOOKUP(EM$2,Init!$F:$K,2,FALSE)-CDQ!BP10-SuperPeak!BP10)))))*IF(EM$2<$CY$2,TOCA!$BG10,IF(AND(EM$2>=$CY$2,EM$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":2781.9904795117245},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(EN$3=\"HLH\",MATCH(EN$2,SliceLF!$CA$3:$EV$3,0),MATCH(EN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BQ10-(AboveHWM!BQ10+Tier1!BQ10+Existing!BQ10)/VLOOKUP(EN$2,Init!$F:$K,2,FALSE)-CDQ!BQ10-SuperPeak!BQ10)))))*IF(EN$2<$CY$2,TOCA!$BG10,IF(AND(EN$2>=$CY$2,EN$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":0},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(EO$3=\"HLH\",MATCH(EO$2,SliceLF!$CA$3:$EV$3,0),MATCH(EO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BR10-(AboveHWM!BR10+Tier1!BR10+Existing!BR10)/VLOOKUP(EO$2,Init!$F:$K,2,FALSE)-CDQ!BR10-SuperPeak!BR10)))))*IF(EO$2<$CY$2,TOCA!$BG10,IF(AND(EO$2>=$CY$2,EO$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":2890.4599029771443},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(EP$3=\"HLH\",MATCH(EP$2,SliceLF!$CA$3:$EV$3,0),MATCH(EP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BS10-(AboveHWM!BS10+Tier1!BS10+Existing!BS10)/VLOOKUP(EP$2,Init!$F:$K,2,FALSE)-CDQ!BS10-SuperPeak!BS10)))))*IF(EP$2<$CY$2,TOCA!$BG10,IF(AND(EP$2>=$CY$2,EP$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":0},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(EQ$3=\"HLH\",MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BT10-(AboveHWM!BT10+Tier1!BT10+Existing!BT10)/VLOOKUP(EQ$2,Init!$F:$K,2,FALSE)-CDQ!BT10-SuperPeak!BT10)))))*IF(EQ$2<$CY$2,TOCA!$BG10,IF(AND(EQ$2>=$CY$2,EQ$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":3155.5709415384058},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(ER$3=\"HLH\",MATCH(ER$2,SliceLF!$CA$3:$EV$3,0),MATCH(ER$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ER$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BU10-(AboveHWM!BU10+Tier1!BU10+Existing!BU10)/VLOOKUP(ER$2,Init!$F:$K,2,FALSE)-CDQ!BU10-SuperPeak!BU10)))))*IF(ER$2<$CY$2,TOCA!$BG10,IF(AND(ER$2>=$CY$2,ER$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":0},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(ES$3=\"HLH\",MATCH(ES$2,SliceLF!$CA$3:$EV$3,0),MATCH(ES$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ES$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BV10-(AboveHWM!BV10+Tier1!BV10+Existing!BV10)/VLOOKUP(ES$2,Init!$F:$K,2,FALSE)-CDQ!BV10-SuperPeak!BV10)))))*IF(ES$2<$CY$2,TOCA!$BG10,IF(AND(ES$2>=$CY$2,ES$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":2067.8607688817201},{"$f":"IF($B10=10298,0,IF(VLOOKUP($B10,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B10,SliceLF!$CA:$EV,IF(ET$3=\"HLH\",MATCH(ET$2,SliceLF!$CA$3:$EV$3,0),MATCH(ET$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ET$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BW10-(AboveHWM!BW10+Tier1!BW10+Existing!BW10)/VLOOKUP(ET$2,Init!$F:$K,2,FALSE)-CDQ!BW10-SuperPeak!BW10)))))*IF(ET$2<$CY$2,TOCA!$BG10,IF(AND(ET$2>=$CY$2,ET$2<$DW$2),TOCA!$BH10,TOCA!$BI10))","v":0}]
[null,10047,"Central Lincoln PUD",{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,MATCH(D$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AS11))*TOCA!BG11","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,MATCH(E$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AT11))*TOCA!BH11","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,MATCH(F$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AU11))*TOCA!BI11","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(G$3=\"HLH\",MATCH(G$2,SliceLF!$B$3:$BZ$3,0),MATCH(G$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!D11-SystemShape!D11))*IF(G$2<$AE$2,TOCA!$BG11,IF(AND(G$2>=$AE$2,G$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(H$3=\"HLH\",MATCH(H$2,SliceLF!$B$3:$BZ$3,0),MATCH(H$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!E11-SystemShape!E11))*IF(H$2<$AE$2,TOCA!$BG11,IF(AND(H$2>=$AE$2,H$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(I$3=\"HLH\",MATCH(I$2,SliceLF!$B$3:$BZ$3,0),MATCH(I$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!F11-SystemShape!F11))*IF(I$2<$AE$2,TOCA!$BG11,IF(AND(I$2>=$AE$2,I$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(J$3=\"HLH\",MATCH(J$2,SliceLF!$B$3:$BZ$3,0),MATCH(J$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!G11-SystemShape!G11))*IF(J$2<$AE$2,TOCA!$BG11,IF(AND(J$2>=$AE$2,J$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(K$3=\"HLH\",MATCH(K$2,SliceLF!$B$3:$BZ$3,0),MATCH(K$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!H11-SystemShape!H11))*IF(K$2<$AE$2,TOCA!$BG11,IF(AND(K$2>=$AE$2,K$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(L$3=\"HLH\",MATCH(L$2,SliceLF!$B$3:$BZ$3,0),MATCH(L$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!I11-SystemShape!I11))*IF(L$2<$AE$2,TOCA!$BG11,IF(AND(L$2>=$AE$2,L$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(M$3=\"HLH\",MATCH(M$2,SliceLF!$B$3:$BZ$3,0),MATCH(M$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!J11-SystemShape!J11))*IF(M$2<$AE$2,TOCA!$BG11,IF(AND(M$2>=$AE$2,M$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(N$3=\"HLH\",MATCH(N$2,SliceLF!$B$3:$BZ$3,0),MATCH(N$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!K11-SystemShape!K11))*IF(N$2<$AE$2,TOCA!$BG11,IF(AND(N$2>=$AE$2,N$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(O$3=\"HLH\",MATCH(O$2,SliceLF!$B$3:$BZ$3,0),MATCH(O$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!L11-SystemShape!L11))*IF(O$2<$AE$2,TOCA!$BG11,IF(AND(O$2>=$AE$2,O$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(P$3=\"HLH\",MATCH(P$2,SliceLF!$B$3:$BZ$3,0),MATCH(P$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!M11-SystemShape!M11))*IF(P$2<$AE$2,TOCA!$BG11,IF(AND(P$2>=$AE$2,P$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(Q$3=\"HLH\",MATCH(Q$2,SliceLF!$B$3:$BZ$3,0),MATCH(Q$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!N11-SystemShape!N11))*IF(Q$2<$AE$2,TOCA!$BG11,IF(AND(Q$2>=$AE$2,Q$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(R$3=\"HLH\",MATCH(R$2,SliceLF!$B$3:$BZ$3,0),MATCH(R$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!O11-SystemShape!O11))*IF(R$2<$AE$2,TOCA!$BG11,IF(AND(R$2>=$AE$2,R$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(S$3=\"HLH\",MATCH(S$2,SliceLF!$B$3:$BZ$3,0),MATCH(S$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!P11-SystemShape!P11))*IF(S$2<$AE$2,TOCA!$BG11,IF(AND(S$2>=$AE$2,S$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(T$3=\"HLH\",MATCH(T$2,SliceLF!$B$3:$BZ$3,0),MATCH(T$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Q11-SystemShape!Q11))*IF(T$2<$AE$2,TOCA!$BG11,IF(AND(T$2>=$AE$2,T$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(U$3=\"HLH\",MATCH(U$2,SliceLF!$B$3:$BZ$3,0),MATCH(U$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!R11-SystemShape!R11))*IF(U$2<$AE$2,TOCA!$BG11,IF(AND(U$2>=$AE$2,U$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(V$3=\"HLH\",MATCH(V$2,SliceLF!$B$3:$BZ$3,0),MATCH(V$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!S11-SystemShape!S11))*IF(V$2<$AE$2,TOCA!$BG11,IF(AND(V$2>=$AE$2,V$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(W$3=\"HLH\",MATCH(W$2,SliceLF!$B$3:$BZ$3,0),MATCH(W$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!T11-SystemShape!T11))*IF(W$2<$AE$2,TOCA!$BG11,IF(AND(W$2>=$AE$2,W$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(X$3=\"HLH\",MATCH(X$2,SliceLF!$B$3:$BZ$3,0),MATCH(X$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!U11-SystemShape!U11))*IF(X$2<$AE$2,TOCA!$BG11,IF(AND(X$2>=$AE$2,X$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(Y$3=\"HLH\",MATCH(Y$2,SliceLF!$B$3:$BZ$3,0),MATCH(Y$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!V11-SystemShape!V11))*IF(Y$2<$AE$2,TOCA!$BG11,IF(AND(Y$2>=$AE$2,Y$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(Z$3=\"HLH\",MATCH(Z$2,SliceLF!$B$3:$BZ$3,0),MATCH(Z$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!W11-SystemShape!W11))*IF(Z$2<$AE$2,TOCA!$BG11,IF(AND(Z$2>=$AE$2,Z$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(AA$3=\"HLH\",MATCH(AA$2,SliceLF!$B$3:$BZ$3,0),MATCH(AA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!X11-SystemShape!X11))*IF(AA$2<$AE$2,TOCA!$BG11,IF(AND(AA$2>=$AE$2,AA$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(AB$3=\"HLH\",MATCH(AB$2,SliceLF!$B$3:$BZ$3,0),MATCH(AB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Y11-SystemShape!Y11))*IF(AB$2<$AE$2,TOCA!$BG11,IF(AND(AB$2>=$AE$2,AB$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(AC$3=\"HLH\",MATCH(AC$2,SliceLF!$B$3:$BZ$3,0),MATCH(AC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Z11-SystemShape!Z11))*IF(AC$2<$AE$2,TOCA!$BG11,IF(AND(AC$2>=$AE$2,AC$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(AD$3=\"HLH\",MATCH(AD$2,SliceLF!$B$3:$BZ$3,0),MATCH(AD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AA11-SystemShape!AA11))*IF(AD$2<$AE$2,TOCA!$BG11,IF(AND(AD$2>=$AE$2,AD$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(AE$3=\"HLH\",MATCH(AE$2,SliceLF!$B$3:$BZ$3,0),MATCH(AE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AB11-SystemShape!AB11))*IF(AE$2<$AE$2,TOCA!$BG11,IF(AND(AE$2>=$AE$2,AE$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(AF$3=\"HLH\",MATCH(AF$2,SliceLF!$B$3:$BZ$3,0),MATCH(AF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AC11-SystemShape!AC11))*IF(AF$2<$AE$2,TOCA!$BG11,IF(AND(AF$2>=$AE$2,AF$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(AG$3=\"HLH\",MATCH(AG$2,SliceLF!$B$3:$BZ$3,0),MATCH(AG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AD11-SystemShape!AD11))*IF(AG$2<$AE$2,TOCA!$BG11,IF(AND(AG$2>=$AE$2,AG$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(AH$3=\"HLH\",MATCH(AH$2,SliceLF!$B$3:$BZ$3,0),MATCH(AH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AE11-SystemShape!AE11))*IF(AH$2<$AE$2,TOCA!$BG11,IF(AND(AH$2>=$AE$2,AH$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(AI$3=\"HLH\",MATCH(AI$2,SliceLF!$B$3:$BZ$3,0),MATCH(AI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AF11-SystemShape!AF11))*IF(AI$2<$AE$2,TOCA!$BG11,IF(AND(AI$2>=$AE$2,AI$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(AJ$3=\"HLH\",MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AG11-SystemShape!AG11))*IF(AJ$2<$AE$2,TOCA!$BG11,IF(AND(AJ$2>=$AE$2,AJ$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(AK$3=\"HLH\",MATCH(AK$2,SliceLF!$B$3:$BZ$3,0),MATCH(AK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AH11-SystemShape!AH11))*IF(AK$2<$AE$2,TOCA!$BG11,IF(AND(AK$2>=$AE$2,AK$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(AL$3=\"HLH\",MATCH(AL$2,SliceLF!$B$3:$BZ$3,0),MATCH(AL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AI11-SystemShape!AI11))*IF(AL$2<$AE$2,TOCA!$BG11,IF(AND(AL$2>=$AE$2,AL$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(AM$3=\"HLH\",MATCH(AM$2,SliceLF!$B$3:$BZ$3,0),MATCH(AM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AJ11-SystemShape!AJ11))*IF(AM$2<$AE$2,TOCA!$BG11,IF(AND(AM$2>=$AE$2,AM$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(AN$3=\"HLH\",MATCH(AN$2,SliceLF!$B$3:$BZ$3,0),MATCH(AN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AK11-SystemShape!AK11))*IF(AN$2<$AE$2,TOCA!$BG11,IF(AND(AN$2>=$AE$2,AN$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(AO$3=\"HLH\",MATCH(AO$2,SliceLF!$B$3:$BZ$3,0),MATCH(AO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AL11-SystemShape!AL11))*IF(AO$2<$AE$2,TOCA!$BG11,IF(AND(AO$2>=$AE$2,AO$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(AP$3=\"HLH\",MATCH(AP$2,SliceLF!$B$3:$BZ$3,0),MATCH(AP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AM11-SystemShape!AM11))*IF(AP$2<$AE$2,TOCA!$BG11,IF(AND(AP$2>=$AE$2,AP$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(AQ$3=\"HLH\",MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AN11-SystemShape!AN11))*IF(AQ$2<$AE$2,TOCA!$BG11,IF(AND(AQ$2>=$AE$2,AQ$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(AR$3=\"HLH\",MATCH(AR$2,SliceLF!$B$3:$BZ$3,0),MATCH(AR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AO11-SystemShape!AO11))*IF(AR$2<$AE$2,TOCA!$BG11,IF(AND(AR$2>=$AE$2,AR$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(AS$3=\"HLH\",MATCH(AS$2,SliceLF!$B$3:$BZ$3,0),MATCH(AS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AP11-SystemShape!AP11))*IF(AS$2<$AE$2,TOCA!$BG11,IF(AND(AS$2>=$AE$2,AS$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(AT$3=\"HLH\",MATCH(AT$2,SliceLF!$B$3:$BZ$3,0),MATCH(AT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AQ11-SystemShape!AQ11))*IF(AT$2<$AE$2,TOCA!$BG11,IF(AND(AT$2>=$AE$2,AT$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(AU$3=\"HLH\",MATCH(AU$2,SliceLF!$B$3:$BZ$3,0),MATCH(AU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AR11-SystemShape!AR11))*IF(AU$2<$AE$2,TOCA!$BG11,IF(AND(AU$2>=$AE$2,AU$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(AV$3=\"HLH\",MATCH(AV$2,SliceLF!$B$3:$BZ$3,0),MATCH(AV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AS11-SystemShape!AS11))*IF(AV$2<$AE$2,TOCA!$BG11,IF(AND(AV$2>=$AE$2,AV$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(AW$3=\"HLH\",MATCH(AW$2,SliceLF!$B$3:$BZ$3,0),MATCH(AW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AT11-SystemShape!AT11))*IF(AW$2<$AE$2,TOCA!$BG11,IF(AND(AW$2>=$AE$2,AW$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(AX$3=\"HLH\",MATCH(AX$2,SliceLF!$B$3:$BZ$3,0),MATCH(AX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AU11-SystemShape!AU11))*IF(AX$2<$AE$2,TOCA!$BG11,IF(AND(AX$2>=$AE$2,AX$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(AY$3=\"HLH\",MATCH(AY$2,SliceLF!$B$3:$BZ$3,0),MATCH(AY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AV11-SystemShape!AV11))*IF(AY$2<$AE$2,TOCA!$BG11,IF(AND(AY$2>=$AE$2,AY$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(AZ$3=\"HLH\",MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AW11-SystemShape!AW11))*IF(AZ$2<$AE$2,TOCA!$BG11,IF(AND(AZ$2>=$AE$2,AZ$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(BA$3=\"HLH\",MATCH(BA$2,SliceLF!$B$3:$BZ$3,0),MATCH(BA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AX11-SystemShape!AX11))*IF(BA$2<$AE$2,TOCA!$BG11,IF(AND(BA$2>=$AE$2,BA$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(BB$3=\"HLH\",MATCH(BB$2,SliceLF!$B$3:$BZ$3,0),MATCH(BB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AY11-SystemShape!AY11))*IF(BB$2<$AE$2,TOCA!$BG11,IF(AND(BB$2>=$AE$2,BB$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(BC$3=\"HLH\",MATCH(BC$2,SliceLF!$B$3:$BZ$3,0),MATCH(BC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AZ11-SystemShape!AZ11))*IF(BC$2<$AE$2,TOCA!$BG11,IF(AND(BC$2>=$AE$2,BC$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(BD$3=\"HLH\",MATCH(BD$2,SliceLF!$B$3:$BZ$3,0),MATCH(BD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BA11-SystemShape!BA11))*IF(BD$2<$AE$2,TOCA!$BG11,IF(AND(BD$2>=$AE$2,BD$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(BE$3=\"HLH\",MATCH(BE$2,SliceLF!$B$3:$BZ$3,0),MATCH(BE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BB11-SystemShape!BB11))*IF(BE$2<$AE$2,TOCA!$BG11,IF(AND(BE$2>=$AE$2,BE$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(BF$3=\"HLH\",MATCH(BF$2,SliceLF!$B$3:$BZ$3,0),MATCH(BF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BC11-SystemShape!BC11))*IF(BF$2<$AE$2,TOCA!$BG11,IF(AND(BF$2>=$AE$2,BF$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(BG$3=\"HLH\",MATCH(BG$2,SliceLF!$B$3:$BZ$3,0),MATCH(BG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BD11-SystemShape!BD11))*IF(BG$2<$AE$2,TOCA!$BG11,IF(AND(BG$2>=$AE$2,BG$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(BH$3=\"HLH\",MATCH(BH$2,SliceLF!$B$3:$BZ$3,0),MATCH(BH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BE11-SystemShape!BE11))*IF(BH$2<$AE$2,TOCA!$BG11,IF(AND(BH$2>=$AE$2,BH$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(BI$3=\"HLH\",MATCH(BI$2,SliceLF!$B$3:$BZ$3,0),MATCH(BI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BF11-SystemShape!BF11))*IF(BI$2<$AE$2,TOCA!$BG11,IF(AND(BI$2>=$AE$2,BI$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(BJ$3=\"HLH\",MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BG11-SystemShape!BG11))*IF(BJ$2<$AE$2,TOCA!$BG11,IF(AND(BJ$2>=$AE$2,BJ$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(BK$3=\"HLH\",MATCH(BK$2,SliceLF!$B$3:$BZ$3,0),MATCH(BK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BH11-SystemShape!BH11))*IF(BK$2<$AE$2,TOCA!$BG11,IF(AND(BK$2>=$AE$2,BK$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(BL$3=\"HLH\",MATCH(BL$2,SliceLF!$B$3:$BZ$3,0),MATCH(BL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BI11-SystemShape!BI11))*IF(BL$2<$AE$2,TOCA!$BG11,IF(AND(BL$2>=$AE$2,BL$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(BM$3=\"HLH\",MATCH(BM$2,SliceLF!$B$3:$BZ$3,0),MATCH(BM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BJ11-SystemShape!BJ11))*IF(BM$2<$AE$2,TOCA!$BG11,IF(AND(BM$2>=$AE$2,BM$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(BN$3=\"HLH\",MATCH(BN$2,SliceLF!$B$3:$BZ$3,0),MATCH(BN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BK11-SystemShape!BK11))*IF(BN$2<$AE$2,TOCA!$BG11,IF(AND(BN$2>=$AE$2,BN$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(BO$3=\"HLH\",MATCH(BO$2,SliceLF!$B$3:$BZ$3,0),MATCH(BO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BL11-SystemShape!BL11))*IF(BO$2<$AE$2,TOCA!$BG11,IF(AND(BO$2>=$AE$2,BO$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(BP$3=\"HLH\",MATCH(BP$2,SliceLF!$B$3:$BZ$3,0),MATCH(BP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BM11-SystemShape!BM11))*IF(BP$2<$AE$2,TOCA!$BG11,IF(AND(BP$2>=$AE$2,BP$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(BQ$3=\"HLH\",MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BN11-SystemShape!BN11))*IF(BQ$2<$AE$2,TOCA!$BG11,IF(AND(BQ$2>=$AE$2,BQ$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(BR$3=\"HLH\",MATCH(BR$2,SliceLF!$B$3:$BZ$3,0),MATCH(BR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BO11-SystemShape!BO11))*IF(BR$2<$AE$2,TOCA!$BG11,IF(AND(BR$2>=$AE$2,BR$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(BS$3=\"HLH\",MATCH(BS$2,SliceLF!$B$3:$BZ$3,0),MATCH(BS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BP11-SystemShape!BP11))*IF(BS$2<$AE$2,TOCA!$BG11,IF(AND(BS$2>=$AE$2,BS$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(BT$3=\"HLH\",MATCH(BT$2,SliceLF!$B$3:$BZ$3,0),MATCH(BT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BQ11-SystemShape!BQ11))*IF(BT$2<$AE$2,TOCA!$BG11,IF(AND(BT$2>=$AE$2,BT$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(BU$3=\"HLH\",MATCH(BU$2,SliceLF!$B$3:$BZ$3,0),MATCH(BU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BR11-SystemShape!BR11))*IF(BU$2<$AE$2,TOCA!$BG11,IF(AND(BU$2>=$AE$2,BU$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(BV$3=\"HLH\",MATCH(BV$2,SliceLF!$B$3:$BZ$3,0),MATCH(BV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BS11-SystemShape!BS11))*IF(BV$2<$AE$2,TOCA!$BG11,IF(AND(BV$2>=$AE$2,BV$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(BW$3=\"HLH\",MATCH(BW$2,SliceLF!$B$3:$BZ$3,0),MATCH(BW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BT11-SystemShape!BT11))*IF(BW$2<$AE$2,TOCA!$BG11,IF(AND(BW$2>=$AE$2,BW$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(BX$3=\"HLH\",MATCH(BX$2,SliceLF!$B$3:$BZ$3,0),MATCH(BX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BU11-SystemShape!BU11))*IF(BX$2<$AE$2,TOCA!$BG11,IF(AND(BX$2>=$AE$2,BX$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(BY$3=\"HLH\",MATCH(BY$2,SliceLF!$B$3:$BZ$3,0),MATCH(BY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BV11-SystemShape!BV11))*IF(BY$2<$AE$2,TOCA!$BG11,IF(AND(BY$2>=$AE$2,BY$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$B:$BZ,IF(BZ$3=\"HLH\",MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BW11-SystemShape!BW11))*IF(BZ$2<$AE$2,TOCA!$BG11,IF(AND(BZ$2>=$AE$2,BZ$2<$BC$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(CA$3=\"HLH\",MATCH(CA$2,SliceLF!$CA$3:$EV$3,0),MATCH(CA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!D11-(AboveHWM!D11+Tier1!D11+Existing!D11)/VLOOKUP(CA$2,Init!$F:$K,2,FALSE)-CDQ!D11-SuperPeak!D11)))))*IF(CA$2<$CY$2,TOCA!$BG11,IF(AND(CA$2>=$CY$2,CA$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(CB$3=\"HLH\",MATCH(CB$2,SliceLF!$CA$3:$EV$3,0),MATCH(CB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!E11-(AboveHWM!E11+Tier1!E11+Existing!E11)/VLOOKUP(CB$2,Init!$F:$K,2,FALSE)-CDQ!E11-SuperPeak!E11)))))*IF(CB$2<$CY$2,TOCA!$BG11,IF(AND(CB$2>=$CY$2,CB$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(CC$3=\"HLH\",MATCH(CC$2,SliceLF!$CA$3:$EV$3,0),MATCH(CC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!F11-(AboveHWM!F11+Tier1!F11+Existing!F11)/VLOOKUP(CC$2,Init!$F:$K,2,FALSE)-CDQ!F11-SuperPeak!F11)))))*IF(CC$2<$CY$2,TOCA!$BG11,IF(AND(CC$2>=$CY$2,CC$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(CD$3=\"HLH\",MATCH(CD$2,SliceLF!$CA$3:$EV$3,0),MATCH(CD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!G11-(AboveHWM!G11+Tier1!G11+Existing!G11)/VLOOKUP(CD$2,Init!$F:$K,2,FALSE)-CDQ!G11-SuperPeak!G11)))))*IF(CD$2<$CY$2,TOCA!$BG11,IF(AND(CD$2>=$CY$2,CD$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(CE$3=\"HLH\",MATCH(CE$2,SliceLF!$CA$3:$EV$3,0),MATCH(CE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!H11-(AboveHWM!H11+Tier1!H11+Existing!H11)/VLOOKUP(CE$2,Init!$F:$K,2,FALSE)-CDQ!H11-SuperPeak!H11)))))*IF(CE$2<$CY$2,TOCA!$BG11,IF(AND(CE$2>=$CY$2,CE$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(CF$3=\"HLH\",MATCH(CF$2,SliceLF!$CA$3:$EV$3,0),MATCH(CF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!I11-(AboveHWM!I11+Tier1!I11+Existing!I11)/VLOOKUP(CF$2,Init!$F:$K,2,FALSE)-CDQ!I11-SuperPeak!I11)))))*IF(CF$2<$CY$2,TOCA!$BG11,IF(AND(CF$2>=$CY$2,CF$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(CG$3=\"HLH\",MATCH(CG$2,SliceLF!$CA$3:$EV$3,0),MATCH(CG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!J11-(AboveHWM!J11+Tier1!J11+Existing!J11)/VLOOKUP(CG$2,Init!$F:$K,2,FALSE)-CDQ!J11-SuperPeak!J11)))))*IF(CG$2<$CY$2,TOCA!$BG11,IF(AND(CG$2>=$CY$2,CG$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(CH$3=\"HLH\",MATCH(CH$2,SliceLF!$CA$3:$EV$3,0),MATCH(CH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!K11-(AboveHWM!K11+Tier1!K11+Existing!K11)/VLOOKUP(CH$2,Init!$F:$K,2,FALSE)-CDQ!K11-SuperPeak!K11)))))*IF(CH$2<$CY$2,TOCA!$BG11,IF(AND(CH$2>=$CY$2,CH$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(CI$3=\"HLH\",MATCH(CI$2,SliceLF!$CA$3:$EV$3,0),MATCH(CI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!L11-(AboveHWM!L11+Tier1!L11+Existing!L11)/VLOOKUP(CI$2,Init!$F:$K,2,FALSE)-CDQ!L11-SuperPeak!L11)))))*IF(CI$2<$CY$2,TOCA!$BG11,IF(AND(CI$2>=$CY$2,CI$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(CJ$3=\"HLH\",MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!M11-(AboveHWM!M11+Tier1!M11+Existing!M11)/VLOOKUP(CJ$2,Init!$F:$K,2,FALSE)-CDQ!M11-SuperPeak!M11)))))*IF(CJ$2<$CY$2,TOCA!$BG11,IF(AND(CJ$2>=$CY$2,CJ$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(CK$3=\"HLH\",MATCH(CK$2,SliceLF!$CA$3:$EV$3,0),MATCH(CK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!N11-(AboveHWM!N11+Tier1!N11+Existing!N11)/VLOOKUP(CK$2,Init!$F:$K,2,FALSE)-CDQ!N11-SuperPeak!N11)))))*IF(CK$2<$CY$2,TOCA!$BG11,IF(AND(CK$2>=$CY$2,CK$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(CL$3=\"HLH\",MATCH(CL$2,SliceLF!$CA$3:$EV$3,0),MATCH(CL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!O11-(AboveHWM!O11+Tier1!O11+Existing!O11)/VLOOKUP(CL$2,Init!$F:$K,2,FALSE)-CDQ!O11-SuperPeak!O11)))))*IF(CL$2<$CY$2,TOCA!$BG11,IF(AND(CL$2>=$CY$2,CL$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(CM$3=\"HLH\",MATCH(CM$2,SliceLF!$CA$3:$EV$3,0),MATCH(CM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!P11-(AboveHWM!P11+Tier1!P11+Existing!P11)/VLOOKUP(CM$2,Init!$F:$K,2,FALSE)-CDQ!P11-SuperPeak!P11)))))*IF(CM$2<$CY$2,TOCA!$BG11,IF(AND(CM$2>=$CY$2,CM$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(CN$3=\"HLH\",MATCH(CN$2,SliceLF!$CA$3:$EV$3,0),MATCH(CN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Q11-(AboveHWM!Q11+Tier1!Q11+Existing!Q11)/VLOOKUP(CN$2,Init!$F:$K,2,FALSE)-CDQ!Q11-SuperPeak!Q11)))))*IF(CN$2<$CY$2,TOCA!$BG11,IF(AND(CN$2>=$CY$2,CN$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(CO$3=\"HLH\",MATCH(CO$2,SliceLF!$CA$3:$EV$3,0),MATCH(CO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!R11-(AboveHWM!R11+Tier1!R11+Existing!R11)/VLOOKUP(CO$2,Init!$F:$K,2,FALSE)-CDQ!R11-SuperPeak!R11)))))*IF(CO$2<$CY$2,TOCA!$BG11,IF(AND(CO$2>=$CY$2,CO$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(CP$3=\"HLH\",MATCH(CP$2,SliceLF!$CA$3:$EV$3,0),MATCH(CP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!S11-(AboveHWM!S11+Tier1!S11+Existing!S11)/VLOOKUP(CP$2,Init!$F:$K,2,FALSE)-CDQ!S11-SuperPeak!S11)))))*IF(CP$2<$CY$2,TOCA!$BG11,IF(AND(CP$2>=$CY$2,CP$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(CQ$3=\"HLH\",MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!T11-(AboveHWM!T11+Tier1!T11+Existing!T11)/VLOOKUP(CQ$2,Init!$F:$K,2,FALSE)-CDQ!T11-SuperPeak!T11)))))*IF(CQ$2<$CY$2,TOCA!$BG11,IF(AND(CQ$2>=$CY$2,CQ$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(CR$3=\"HLH\",MATCH(CR$2,SliceLF!$CA$3:$EV$3,0),MATCH(CR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!U11-(AboveHWM!U11+Tier1!U11+Existing!U11)/VLOOKUP(CR$2,Init!$F:$K,2,FALSE)-CDQ!U11-SuperPeak!U11)))))*IF(CR$2<$CY$2,TOCA!$BG11,IF(AND(CR$2>=$CY$2,CR$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(CS$3=\"HLH\",MATCH(CS$2,SliceLF!$CA$3:$EV$3,0),MATCH(CS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!V11-(AboveHWM!V11+Tier1!V11+Existing!V11)/VLOOKUP(CS$2,Init!$F:$K,2,FALSE)-CDQ!V11-SuperPeak!V11)))))*IF(CS$2<$CY$2,TOCA!$BG11,IF(AND(CS$2>=$CY$2,CS$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(CT$3=\"HLH\",MATCH(CT$2,SliceLF!$CA$3:$EV$3,0),MATCH(CT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!W11-(AboveHWM!W11+Tier1!W11+Existing!W11)/VLOOKUP(CT$2,Init!$F:$K,2,FALSE)-CDQ!W11-SuperPeak!W11)))))*IF(CT$2<$CY$2,TOCA!$BG11,IF(AND(CT$2>=$CY$2,CT$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(CU$3=\"HLH\",MATCH(CU$2,SliceLF!$CA$3:$EV$3,0),MATCH(CU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!X11-(AboveHWM!X11+Tier1!X11+Existing!X11)/VLOOKUP(CU$2,Init!$F:$K,2,FALSE)-CDQ!X11-SuperPeak!X11)))))*IF(CU$2<$CY$2,TOCA!$BG11,IF(AND(CU$2>=$CY$2,CU$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(CV$3=\"HLH\",MATCH(CV$2,SliceLF!$CA$3:$EV$3,0),MATCH(CV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Y11-(AboveHWM!Y11+Tier1!Y11+Existing!Y11)/VLOOKUP(CV$2,Init!$F:$K,2,FALSE)-CDQ!Y11-SuperPeak!Y11)))))*IF(CV$2<$CY$2,TOCA!$BG11,IF(AND(CV$2>=$CY$2,CV$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(CW$3=\"HLH\",MATCH(CW$2,SliceLF!$CA$3:$EV$3,0),MATCH(CW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Z11-(AboveHWM!Z11+Tier1!Z11+Existing!Z11)/VLOOKUP(CW$2,Init!$F:$K,2,FALSE)-CDQ!Z11-SuperPeak!Z11)))))*IF(CW$2<$CY$2,TOCA!$BG11,IF(AND(CW$2>=$CY$2,CW$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(CX$3=\"HLH\",MATCH(CX$2,SliceLF!$CA$3:$EV$3,0),MATCH(CX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AA11-(AboveHWM!AA11+Tier1!AA11+Existing!AA11)/VLOOKUP(CX$2,Init!$F:$K,2,FALSE)-CDQ!AA11-SuperPeak!AA11)))))*IF(CX$2<$CY$2,TOCA!$BG11,IF(AND(CX$2>=$CY$2,CX$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(CY$3=\"HLH\",MATCH(CY$2,SliceLF!$CA$3:$EV$3,0),MATCH(CY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AB11-(AboveHWM!AB11+Tier1!AB11+Existing!AB11)/VLOOKUP(CY$2,Init!$F:$K,2,FALSE)-CDQ!AB11-SuperPeak!AB11)))))*IF(CY$2<$CY$2,TOCA!$BG11,IF(AND(CY$2>=$CY$2,CY$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(CZ$3=\"HLH\",MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AC11-(AboveHWM!AC11+Tier1!AC11+Existing!AC11)/VLOOKUP(CZ$2,Init!$F:$K,2,FALSE)-CDQ!AC11-SuperPeak!AC11)))))*IF(CZ$2<$CY$2,TOCA!$BG11,IF(AND(CZ$2>=$CY$2,CZ$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(DA$3=\"HLH\",MATCH(DA$2,SliceLF!$CA$3:$EV$3,0),MATCH(DA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AD11-(AboveHWM!AD11+Tier1!AD11+Existing!AD11)/VLOOKUP(DA$2,Init!$F:$K,2,FALSE)-CDQ!AD11-SuperPeak!AD11)))))*IF(DA$2<$CY$2,TOCA!$BG11,IF(AND(DA$2>=$CY$2,DA$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(DB$3=\"HLH\",MATCH(DB$2,SliceLF!$CA$3:$EV$3,0),MATCH(DB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AE11-(AboveHWM!AE11+Tier1!AE11+Existing!AE11)/VLOOKUP(DB$2,Init!$F:$K,2,FALSE)-CDQ!AE11-SuperPeak!AE11)))))*IF(DB$2<$CY$2,TOCA!$BG11,IF(AND(DB$2>=$CY$2,DB$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(DC$3=\"HLH\",MATCH(DC$2,SliceLF!$CA$3:$EV$3,0),MATCH(DC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AF11-(AboveHWM!AF11+Tier1!AF11+Existing!AF11)/VLOOKUP(DC$2,Init!$F:$K,2,FALSE)-CDQ!AF11-SuperPeak!AF11)))))*IF(DC$2<$CY$2,TOCA!$BG11,IF(AND(DC$2>=$CY$2,DC$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(DD$3=\"HLH\",MATCH(DD$2,SliceLF!$CA$3:$EV$3,0),MATCH(DD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AG11-(AboveHWM!AG11+Tier1!AG11+Existing!AG11)/VLOOKUP(DD$2,Init!$F:$K,2,FALSE)-CDQ!AG11-SuperPeak!AG11)))))*IF(DD$2<$CY$2,TOCA!$BG11,IF(AND(DD$2>=$CY$2,DD$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(DE$3=\"HLH\",MATCH(DE$2,SliceLF!$CA$3:$EV$3,0),MATCH(DE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AH11-(AboveHWM!AH11+Tier1!AH11+Existing!AH11)/VLOOKUP(DE$2,Init!$F:$K,2,FALSE)-CDQ!AH11-SuperPeak!AH11)))))*IF(DE$2<$CY$2,TOCA!$BG11,IF(AND(DE$2>=$CY$2,DE$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(DF$3=\"HLH\",MATCH(DF$2,SliceLF!$CA$3:$EV$3,0),MATCH(DF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AI11-(AboveHWM!AI11+Tier1!AI11+Existing!AI11)/VLOOKUP(DF$2,Init!$F:$K,2,FALSE)-CDQ!AI11-SuperPeak!AI11)))))*IF(DF$2<$CY$2,TOCA!$BG11,IF(AND(DF$2>=$CY$2,DF$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(DG$3=\"HLH\",MATCH(DG$2,SliceLF!$CA$3:$EV$3,0),MATCH(DG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AJ11-(AboveHWM!AJ11+Tier1!AJ11+Existing!AJ11)/VLOOKUP(DG$2,Init!$F:$K,2,FALSE)-CDQ!AJ11-SuperPeak!AJ11)))))*IF(DG$2<$CY$2,TOCA!$BG11,IF(AND(DG$2>=$CY$2,DG$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(DH$3=\"HLH\",MATCH(DH$2,SliceLF!$CA$3:$EV$3,0),MATCH(DH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AK11-(AboveHWM!AK11+Tier1!AK11+Existing!AK11)/VLOOKUP(DH$2,Init!$F:$K,2,FALSE)-CDQ!AK11-SuperPeak!AK11)))))*IF(DH$2<$CY$2,TOCA!$BG11,IF(AND(DH$2>=$CY$2,DH$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(DI$3=\"HLH\",MATCH(DI$2,SliceLF!$CA$3:$EV$3,0),MATCH(DI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AL11-(AboveHWM!AL11+Tier1!AL11+Existing!AL11)/VLOOKUP(DI$2,Init!$F:$K,2,FALSE)-CDQ!AL11-SuperPeak!AL11)))))*IF(DI$2<$CY$2,TOCA!$BG11,IF(AND(DI$2>=$CY$2,DI$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(DJ$3=\"HLH\",MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AM11-(AboveHWM!AM11+Tier1!AM11+Existing!AM11)/VLOOKUP(DJ$2,Init!$F:$K,2,FALSE)-CDQ!AM11-SuperPeak!AM11)))))*IF(DJ$2<$CY$2,TOCA!$BG11,IF(AND(DJ$2>=$CY$2,DJ$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(DK$3=\"HLH\",MATCH(DK$2,SliceLF!$CA$3:$EV$3,0),MATCH(DK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AN11-(AboveHWM!AN11+Tier1!AN11+Existing!AN11)/VLOOKUP(DK$2,Init!$F:$K,2,FALSE)-CDQ!AN11-SuperPeak!AN11)))))*IF(DK$2<$CY$2,TOCA!$BG11,IF(AND(DK$2>=$CY$2,DK$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(DL$3=\"HLH\",MATCH(DL$2,SliceLF!$CA$3:$EV$3,0),MATCH(DL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AO11-(AboveHWM!AO11+Tier1!AO11+Existing!AO11)/VLOOKUP(DL$2,Init!$F:$K,2,FALSE)-CDQ!AO11-SuperPeak!AO11)))))*IF(DL$2<$CY$2,TOCA!$BG11,IF(AND(DL$2>=$CY$2,DL$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(DM$3=\"HLH\",MATCH(DM$2,SliceLF!$CA$3:$EV$3,0),MATCH(DM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AP11-(AboveHWM!AP11+Tier1!AP11+Existing!AP11)/VLOOKUP(DM$2,Init!$F:$K,2,FALSE)-CDQ!AP11-SuperPeak!AP11)))))*IF(DM$2<$CY$2,TOCA!$BG11,IF(AND(DM$2>=$CY$2,DM$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(DN$3=\"HLH\",MATCH(DN$2,SliceLF!$CA$3:$EV$3,0),MATCH(DN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AQ11-(AboveHWM!AQ11+Tier1!AQ11+Existing!AQ11)/VLOOKUP(DN$2,Init!$F:$K,2,FALSE)-CDQ!AQ11-SuperPeak!AQ11)))))*IF(DN$2<$CY$2,TOCA!$BG11,IF(AND(DN$2>=$CY$2,DN$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(DO$3=\"HLH\",MATCH(DO$2,SliceLF!$CA$3:$EV$3,0),MATCH(DO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AR11-(AboveHWM!AR11+Tier1!AR11+Existing!AR11)/VLOOKUP(DO$2,Init!$F:$K,2,FALSE)-CDQ!AR11-SuperPeak!AR11)))))*IF(DO$2<$CY$2,TOCA!$BG11,IF(AND(DO$2>=$CY$2,DO$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(DP$3=\"HLH\",MATCH(DP$2,SliceLF!$CA$3:$EV$3,0),MATCH(DP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AS11-(AboveHWM!AS11+Tier1!AS11+Existing!AS11)/VLOOKUP(DP$2,Init!$F:$K,2,FALSE)-CDQ!AS11-SuperPeak!AS11)))))*IF(DP$2<$CY$2,TOCA!$BG11,IF(AND(DP$2>=$CY$2,DP$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(DQ$3=\"HLH\",MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AT11-(AboveHWM!AT11+Tier1!AT11+Existing!AT11)/VLOOKUP(DQ$2,Init!$F:$K,2,FALSE)-CDQ!AT11-SuperPeak!AT11)))))*IF(DQ$2<$CY$2,TOCA!$BG11,IF(AND(DQ$2>=$CY$2,DQ$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(DR$3=\"HLH\",MATCH(DR$2,SliceLF!$CA$3:$EV$3,0),MATCH(DR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AU11-(AboveHWM!AU11+Tier1!AU11+Existing!AU11)/VLOOKUP(DR$2,Init!$F:$K,2,FALSE)-CDQ!AU11-SuperPeak!AU11)))))*IF(DR$2<$CY$2,TOCA!$BG11,IF(AND(DR$2>=$CY$2,DR$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(DS$3=\"HLH\",MATCH(DS$2,SliceLF!$CA$3:$EV$3,0),MATCH(DS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AV11-(AboveHWM!AV11+Tier1!AV11+Existing!AV11)/VLOOKUP(DS$2,Init!$F:$K,2,FALSE)-CDQ!AV11-SuperPeak!AV11)))))*IF(DS$2<$CY$2,TOCA!$BG11,IF(AND(DS$2>=$CY$2,DS$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(DT$3=\"HLH\",MATCH(DT$2,SliceLF!$CA$3:$EV$3,0),MATCH(DT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AW11-(AboveHWM!AW11+Tier1!AW11+Existing!AW11)/VLOOKUP(DT$2,Init!$F:$K,2,FALSE)-CDQ!AW11-SuperPeak!AW11)))))*IF(DT$2<$CY$2,TOCA!$BG11,IF(AND(DT$2>=$CY$2,DT$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(DU$3=\"HLH\",MATCH(DU$2,SliceLF!$CA$3:$EV$3,0),MATCH(DU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AX11-(AboveHWM!AX11+Tier1!AX11+Existing!AX11)/VLOOKUP(DU$2,Init!$F:$K,2,FALSE)-CDQ!AX11-SuperPeak!AX11)))))*IF(DU$2<$CY$2,TOCA!$BG11,IF(AND(DU$2>=$CY$2,DU$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(DV$3=\"HLH\",MATCH(DV$2,SliceLF!$CA$3:$EV$3,0),MATCH(DV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AY11-(AboveHWM!AY11+Tier1!AY11+Existing!AY11)/VLOOKUP(DV$2,Init!$F:$K,2,FALSE)-CDQ!AY11-SuperPeak!AY11)))))*IF(DV$2<$CY$2,TOCA!$BG11,IF(AND(DV$2>=$CY$2,DV$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(DW$3=\"HLH\",MATCH(DW$2,SliceLF!$CA$3:$EV$3,0),MATCH(DW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AZ11-(AboveHWM!AZ11+Tier1!AZ11+Existing!AZ11)/VLOOKUP(DW$2,Init!$F:$K,2,FALSE)-CDQ!AZ11-SuperPeak!AZ11)))))*IF(DW$2<$CY$2,TOCA!$BG11,IF(AND(DW$2>=$CY$2,DW$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(DX$3=\"HLH\",MATCH(DX$2,SliceLF!$CA$3:$EV$3,0),MATCH(DX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BA11-(AboveHWM!BA11+Tier1!BA11+Existing!BA11)/VLOOKUP(DX$2,Init!$F:$K,2,FALSE)-CDQ!BA11-SuperPeak!BA11)))))*IF(DX$2<$CY$2,TOCA!$BG11,IF(AND(DX$2>=$CY$2,DX$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(DY$3=\"HLH\",MATCH(DY$2,SliceLF!$CA$3:$EV$3,0),MATCH(DY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BB11-(AboveHWM!BB11+Tier1!BB11+Existing!BB11)/VLOOKUP(DY$2,Init!$F:$K,2,FALSE)-CDQ!BB11-SuperPeak!BB11)))))*IF(DY$2<$CY$2,TOCA!$BG11,IF(AND(DY$2>=$CY$2,DY$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(DZ$3=\"HLH\",MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BC11-(AboveHWM!BC11+Tier1!BC11+Existing!BC11)/VLOOKUP(DZ$2,Init!$F:$K,2,FALSE)-CDQ!BC11-SuperPeak!BC11)))))*IF(DZ$2<$CY$2,TOCA!$BG11,IF(AND(DZ$2>=$CY$2,DZ$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(EA$3=\"HLH\",MATCH(EA$2,SliceLF!$CA$3:$EV$3,0),MATCH(EA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BD11-(AboveHWM!BD11+Tier1!BD11+Existing!BD11)/VLOOKUP(EA$2,Init!$F:$K,2,FALSE)-CDQ!BD11-SuperPeak!BD11)))))*IF(EA$2<$CY$2,TOCA!$BG11,IF(AND(EA$2>=$CY$2,EA$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(EB$3=\"HLH\",MATCH(EB$2,SliceLF!$CA$3:$EV$3,0),MATCH(EB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BE11-(AboveHWM!BE11+Tier1!BE11+Existing!BE11)/VLOOKUP(EB$2,Init!$F:$K,2,FALSE)-CDQ!BE11-SuperPeak!BE11)))))*IF(EB$2<$CY$2,TOCA!$BG11,IF(AND(EB$2>=$CY$2,EB$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(EC$3=\"HLH\",MATCH(EC$2,SliceLF!$CA$3:$EV$3,0),MATCH(EC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BF11-(AboveHWM!BF11+Tier1!BF11+Existing!BF11)/VLOOKUP(EC$2,Init!$F:$K,2,FALSE)-CDQ!BF11-SuperPeak!BF11)))))*IF(EC$2<$CY$2,TOCA!$BG11,IF(AND(EC$2>=$CY$2,EC$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(ED$3=\"HLH\",MATCH(ED$2,SliceLF!$CA$3:$EV$3,0),MATCH(ED$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ED$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BG11-(AboveHWM!BG11+Tier1!BG11+Existing!BG11)/VLOOKUP(ED$2,Init!$F:$K,2,FALSE)-CDQ!BG11-SuperPeak!BG11)))))*IF(ED$2<$CY$2,TOCA!$BG11,IF(AND(ED$2>=$CY$2,ED$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(EE$3=\"HLH\",MATCH(EE$2,SliceLF!$CA$3:$EV$3,0),MATCH(EE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BH11-(AboveHWM!BH11+Tier1!BH11+Existing!BH11)/VLOOKUP(EE$2,Init!$F:$K,2,FALSE)-CDQ!BH11-SuperPeak!BH11)))))*IF(EE$2<$CY$2,TOCA!$BG11,IF(AND(EE$2>=$CY$2,EE$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(EF$3=\"HLH\",MATCH(EF$2,SliceLF!$CA$3:$EV$3,0),MATCH(EF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BI11-(AboveHWM!BI11+Tier1!BI11+Existing!BI11)/VLOOKUP(EF$2,Init!$F:$K,2,FALSE)-CDQ!BI11-SuperPeak!BI11)))))*IF(EF$2<$CY$2,TOCA!$BG11,IF(AND(EF$2>=$CY$2,EF$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(EG$3=\"HLH\",MATCH(EG$2,SliceLF!$CA$3:$EV$3,0),MATCH(EG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BJ11-(AboveHWM!BJ11+Tier1!BJ11+Existing!BJ11)/VLOOKUP(EG$2,Init!$F:$K,2,FALSE)-CDQ!BJ11-SuperPeak!BJ11)))))*IF(EG$2<$CY$2,TOCA!$BG11,IF(AND(EG$2>=$CY$2,EG$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(EH$3=\"HLH\",MATCH(EH$2,SliceLF!$CA$3:$EV$3,0),MATCH(EH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BK11-(AboveHWM!BK11+Tier1!BK11+Existing!BK11)/VLOOKUP(EH$2,Init!$F:$K,2,FALSE)-CDQ!BK11-SuperPeak!BK11)))))*IF(EH$2<$CY$2,TOCA!$BG11,IF(AND(EH$2>=$CY$2,EH$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(EI$3=\"HLH\",MATCH(EI$2,SliceLF!$CA$3:$EV$3,0),MATCH(EI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BL11-(AboveHWM!BL11+Tier1!BL11+Existing!BL11)/VLOOKUP(EI$2,Init!$F:$K,2,FALSE)-CDQ!BL11-SuperPeak!BL11)))))*IF(EI$2<$CY$2,TOCA!$BG11,IF(AND(EI$2>=$CY$2,EI$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(EJ$3=\"HLH\",MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BM11-(AboveHWM!BM11+Tier1!BM11+Existing!BM11)/VLOOKUP(EJ$2,Init!$F:$K,2,FALSE)-CDQ!BM11-SuperPeak!BM11)))))*IF(EJ$2<$CY$2,TOCA!$BG11,IF(AND(EJ$2>=$CY$2,EJ$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(EK$3=\"HLH\",MATCH(EK$2,SliceLF!$CA$3:$EV$3,0),MATCH(EK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BN11-(AboveHWM!BN11+Tier1!BN11+Existing!BN11)/VLOOKUP(EK$2,Init!$F:$K,2,FALSE)-CDQ!BN11-SuperPeak!BN11)))))*IF(EK$2<$CY$2,TOCA!$BG11,IF(AND(EK$2>=$CY$2,EK$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(EL$3=\"HLH\",MATCH(EL$2,SliceLF!$CA$3:$EV$3,0),MATCH(EL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BO11-(AboveHWM!BO11+Tier1!BO11+Existing!BO11)/VLOOKUP(EL$2,Init!$F:$K,2,FALSE)-CDQ!BO11-SuperPeak!BO11)))))*IF(EL$2<$CY$2,TOCA!$BG11,IF(AND(EL$2>=$CY$2,EL$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(EM$3=\"HLH\",MATCH(EM$2,SliceLF!$CA$3:$EV$3,0),MATCH(EM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BP11-(AboveHWM!BP11+Tier1!BP11+Existing!BP11)/VLOOKUP(EM$2,Init!$F:$K,2,FALSE)-CDQ!BP11-SuperPeak!BP11)))))*IF(EM$2<$CY$2,TOCA!$BG11,IF(AND(EM$2>=$CY$2,EM$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(EN$3=\"HLH\",MATCH(EN$2,SliceLF!$CA$3:$EV$3,0),MATCH(EN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BQ11-(AboveHWM!BQ11+Tier1!BQ11+Existing!BQ11)/VLOOKUP(EN$2,Init!$F:$K,2,FALSE)-CDQ!BQ11-SuperPeak!BQ11)))))*IF(EN$2<$CY$2,TOCA!$BG11,IF(AND(EN$2>=$CY$2,EN$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(EO$3=\"HLH\",MATCH(EO$2,SliceLF!$CA$3:$EV$3,0),MATCH(EO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BR11-(AboveHWM!BR11+Tier1!BR11+Existing!BR11)/VLOOKUP(EO$2,Init!$F:$K,2,FALSE)-CDQ!BR11-SuperPeak!BR11)))))*IF(EO$2<$CY$2,TOCA!$BG11,IF(AND(EO$2>=$CY$2,EO$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(EP$3=\"HLH\",MATCH(EP$2,SliceLF!$CA$3:$EV$3,0),MATCH(EP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BS11-(AboveHWM!BS11+Tier1!BS11+Existing!BS11)/VLOOKUP(EP$2,Init!$F:$K,2,FALSE)-CDQ!BS11-SuperPeak!BS11)))))*IF(EP$2<$CY$2,TOCA!$BG11,IF(AND(EP$2>=$CY$2,EP$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(EQ$3=\"HLH\",MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BT11-(AboveHWM!BT11+Tier1!BT11+Existing!BT11)/VLOOKUP(EQ$2,Init!$F:$K,2,FALSE)-CDQ!BT11-SuperPeak!BT11)))))*IF(EQ$2<$CY$2,TOCA!$BG11,IF(AND(EQ$2>=$CY$2,EQ$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(ER$3=\"HLH\",MATCH(ER$2,SliceLF!$CA$3:$EV$3,0),MATCH(ER$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ER$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BU11-(AboveHWM!BU11+Tier1!BU11+Existing!BU11)/VLOOKUP(ER$2,Init!$F:$K,2,FALSE)-CDQ!BU11-SuperPeak!BU11)))))*IF(ER$2<$CY$2,TOCA!$BG11,IF(AND(ER$2>=$CY$2,ER$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(ES$3=\"HLH\",MATCH(ES$2,SliceLF!$CA$3:$EV$3,0),MATCH(ES$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ES$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BV11-(AboveHWM!BV11+Tier1!BV11+Existing!BV11)/VLOOKUP(ES$2,Init!$F:$K,2,FALSE)-CDQ!BV11-SuperPeak!BV11)))))*IF(ES$2<$CY$2,TOCA!$BG11,IF(AND(ES$2>=$CY$2,ES$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0},{"$f":"IF($B11=10298,0,IF(VLOOKUP($B11,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B11,SliceLF!$CA:$EV,IF(ET$3=\"HLH\",MATCH(ET$2,SliceLF!$CA$3:$EV$3,0),MATCH(ET$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ET$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BW11-(AboveHWM!BW11+Tier1!BW11+Existing!BW11)/VLOOKUP(ET$2,Init!$F:$K,2,FALSE)-CDQ!BW11-SuperPeak!BW11)))))*IF(ET$2<$CY$2,TOCA!$BG11,IF(AND(ET$2>=$CY$2,ET$2<$DW$2),TOCA!$BH11,TOCA!$BI11))","v":0}]
[null,10055,"Albion, City of",{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,MATCH(D$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AS12))*TOCA!BG12","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,MATCH(E$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AT12))*TOCA!BH12","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,MATCH(F$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AU12))*TOCA!BI12","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(G$3=\"HLH\",MATCH(G$2,SliceLF!$B$3:$BZ$3,0),MATCH(G$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!D12-SystemShape!D12))*IF(G$2<$AE$2,TOCA!$BG12,IF(AND(G$2>=$AE$2,G$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(H$3=\"HLH\",MATCH(H$2,SliceLF!$B$3:$BZ$3,0),MATCH(H$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!E12-SystemShape!E12))*IF(H$2<$AE$2,TOCA!$BG12,IF(AND(H$2>=$AE$2,H$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(I$3=\"HLH\",MATCH(I$2,SliceLF!$B$3:$BZ$3,0),MATCH(I$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!F12-SystemShape!F12))*IF(I$2<$AE$2,TOCA!$BG12,IF(AND(I$2>=$AE$2,I$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(J$3=\"HLH\",MATCH(J$2,SliceLF!$B$3:$BZ$3,0),MATCH(J$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!G12-SystemShape!G12))*IF(J$2<$AE$2,TOCA!$BG12,IF(AND(J$2>=$AE$2,J$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(K$3=\"HLH\",MATCH(K$2,SliceLF!$B$3:$BZ$3,0),MATCH(K$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!H12-SystemShape!H12))*IF(K$2<$AE$2,TOCA!$BG12,IF(AND(K$2>=$AE$2,K$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(L$3=\"HLH\",MATCH(L$2,SliceLF!$B$3:$BZ$3,0),MATCH(L$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!I12-SystemShape!I12))*IF(L$2<$AE$2,TOCA!$BG12,IF(AND(L$2>=$AE$2,L$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(M$3=\"HLH\",MATCH(M$2,SliceLF!$B$3:$BZ$3,0),MATCH(M$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!J12-SystemShape!J12))*IF(M$2<$AE$2,TOCA!$BG12,IF(AND(M$2>=$AE$2,M$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(N$3=\"HLH\",MATCH(N$2,SliceLF!$B$3:$BZ$3,0),MATCH(N$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!K12-SystemShape!K12))*IF(N$2<$AE$2,TOCA!$BG12,IF(AND(N$2>=$AE$2,N$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(O$3=\"HLH\",MATCH(O$2,SliceLF!$B$3:$BZ$3,0),MATCH(O$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!L12-SystemShape!L12))*IF(O$2<$AE$2,TOCA!$BG12,IF(AND(O$2>=$AE$2,O$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(P$3=\"HLH\",MATCH(P$2,SliceLF!$B$3:$BZ$3,0),MATCH(P$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!M12-SystemShape!M12))*IF(P$2<$AE$2,TOCA!$BG12,IF(AND(P$2>=$AE$2,P$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(Q$3=\"HLH\",MATCH(Q$2,SliceLF!$B$3:$BZ$3,0),MATCH(Q$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!N12-SystemShape!N12))*IF(Q$2<$AE$2,TOCA!$BG12,IF(AND(Q$2>=$AE$2,Q$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(R$3=\"HLH\",MATCH(R$2,SliceLF!$B$3:$BZ$3,0),MATCH(R$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!O12-SystemShape!O12))*IF(R$2<$AE$2,TOCA!$BG12,IF(AND(R$2>=$AE$2,R$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(S$3=\"HLH\",MATCH(S$2,SliceLF!$B$3:$BZ$3,0),MATCH(S$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!P12-SystemShape!P12))*IF(S$2<$AE$2,TOCA!$BG12,IF(AND(S$2>=$AE$2,S$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(T$3=\"HLH\",MATCH(T$2,SliceLF!$B$3:$BZ$3,0),MATCH(T$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Q12-SystemShape!Q12))*IF(T$2<$AE$2,TOCA!$BG12,IF(AND(T$2>=$AE$2,T$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(U$3=\"HLH\",MATCH(U$2,SliceLF!$B$3:$BZ$3,0),MATCH(U$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!R12-SystemShape!R12))*IF(U$2<$AE$2,TOCA!$BG12,IF(AND(U$2>=$AE$2,U$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(V$3=\"HLH\",MATCH(V$2,SliceLF!$B$3:$BZ$3,0),MATCH(V$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!S12-SystemShape!S12))*IF(V$2<$AE$2,TOCA!$BG12,IF(AND(V$2>=$AE$2,V$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(W$3=\"HLH\",MATCH(W$2,SliceLF!$B$3:$BZ$3,0),MATCH(W$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!T12-SystemShape!T12))*IF(W$2<$AE$2,TOCA!$BG12,IF(AND(W$2>=$AE$2,W$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(X$3=\"HLH\",MATCH(X$2,SliceLF!$B$3:$BZ$3,0),MATCH(X$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!U12-SystemShape!U12))*IF(X$2<$AE$2,TOCA!$BG12,IF(AND(X$2>=$AE$2,X$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(Y$3=\"HLH\",MATCH(Y$2,SliceLF!$B$3:$BZ$3,0),MATCH(Y$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!V12-SystemShape!V12))*IF(Y$2<$AE$2,TOCA!$BG12,IF(AND(Y$2>=$AE$2,Y$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(Z$3=\"HLH\",MATCH(Z$2,SliceLF!$B$3:$BZ$3,0),MATCH(Z$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!W12-SystemShape!W12))*IF(Z$2<$AE$2,TOCA!$BG12,IF(AND(Z$2>=$AE$2,Z$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(AA$3=\"HLH\",MATCH(AA$2,SliceLF!$B$3:$BZ$3,0),MATCH(AA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!X12-SystemShape!X12))*IF(AA$2<$AE$2,TOCA!$BG12,IF(AND(AA$2>=$AE$2,AA$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(AB$3=\"HLH\",MATCH(AB$2,SliceLF!$B$3:$BZ$3,0),MATCH(AB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Y12-SystemShape!Y12))*IF(AB$2<$AE$2,TOCA!$BG12,IF(AND(AB$2>=$AE$2,AB$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(AC$3=\"HLH\",MATCH(AC$2,SliceLF!$B$3:$BZ$3,0),MATCH(AC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Z12-SystemShape!Z12))*IF(AC$2<$AE$2,TOCA!$BG12,IF(AND(AC$2>=$AE$2,AC$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(AD$3=\"HLH\",MATCH(AD$2,SliceLF!$B$3:$BZ$3,0),MATCH(AD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AA12-SystemShape!AA12))*IF(AD$2<$AE$2,TOCA!$BG12,IF(AND(AD$2>=$AE$2,AD$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(AE$3=\"HLH\",MATCH(AE$2,SliceLF!$B$3:$BZ$3,0),MATCH(AE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AB12-SystemShape!AB12))*IF(AE$2<$AE$2,TOCA!$BG12,IF(AND(AE$2>=$AE$2,AE$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(AF$3=\"HLH\",MATCH(AF$2,SliceLF!$B$3:$BZ$3,0),MATCH(AF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AC12-SystemShape!AC12))*IF(AF$2<$AE$2,TOCA!$BG12,IF(AND(AF$2>=$AE$2,AF$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(AG$3=\"HLH\",MATCH(AG$2,SliceLF!$B$3:$BZ$3,0),MATCH(AG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AD12-SystemShape!AD12))*IF(AG$2<$AE$2,TOCA!$BG12,IF(AND(AG$2>=$AE$2,AG$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(AH$3=\"HLH\",MATCH(AH$2,SliceLF!$B$3:$BZ$3,0),MATCH(AH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AE12-SystemShape!AE12))*IF(AH$2<$AE$2,TOCA!$BG12,IF(AND(AH$2>=$AE$2,AH$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(AI$3=\"HLH\",MATCH(AI$2,SliceLF!$B$3:$BZ$3,0),MATCH(AI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AF12-SystemShape!AF12))*IF(AI$2<$AE$2,TOCA!$BG12,IF(AND(AI$2>=$AE$2,AI$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(AJ$3=\"HLH\",MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AG12-SystemShape!AG12))*IF(AJ$2<$AE$2,TOCA!$BG12,IF(AND(AJ$2>=$AE$2,AJ$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(AK$3=\"HLH\",MATCH(AK$2,SliceLF!$B$3:$BZ$3,0),MATCH(AK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AH12-SystemShape!AH12))*IF(AK$2<$AE$2,TOCA!$BG12,IF(AND(AK$2>=$AE$2,AK$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(AL$3=\"HLH\",MATCH(AL$2,SliceLF!$B$3:$BZ$3,0),MATCH(AL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AI12-SystemShape!AI12))*IF(AL$2<$AE$2,TOCA!$BG12,IF(AND(AL$2>=$AE$2,AL$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(AM$3=\"HLH\",MATCH(AM$2,SliceLF!$B$3:$BZ$3,0),MATCH(AM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AJ12-SystemShape!AJ12))*IF(AM$2<$AE$2,TOCA!$BG12,IF(AND(AM$2>=$AE$2,AM$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(AN$3=\"HLH\",MATCH(AN$2,SliceLF!$B$3:$BZ$3,0),MATCH(AN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AK12-SystemShape!AK12))*IF(AN$2<$AE$2,TOCA!$BG12,IF(AND(AN$2>=$AE$2,AN$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(AO$3=\"HLH\",MATCH(AO$2,SliceLF!$B$3:$BZ$3,0),MATCH(AO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AL12-SystemShape!AL12))*IF(AO$2<$AE$2,TOCA!$BG12,IF(AND(AO$2>=$AE$2,AO$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(AP$3=\"HLH\",MATCH(AP$2,SliceLF!$B$3:$BZ$3,0),MATCH(AP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AM12-SystemShape!AM12))*IF(AP$2<$AE$2,TOCA!$BG12,IF(AND(AP$2>=$AE$2,AP$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(AQ$3=\"HLH\",MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AN12-SystemShape!AN12))*IF(AQ$2<$AE$2,TOCA!$BG12,IF(AND(AQ$2>=$AE$2,AQ$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(AR$3=\"HLH\",MATCH(AR$2,SliceLF!$B$3:$BZ$3,0),MATCH(AR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AO12-SystemShape!AO12))*IF(AR$2<$AE$2,TOCA!$BG12,IF(AND(AR$2>=$AE$2,AR$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(AS$3=\"HLH\",MATCH(AS$2,SliceLF!$B$3:$BZ$3,0),MATCH(AS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AP12-SystemShape!AP12))*IF(AS$2<$AE$2,TOCA!$BG12,IF(AND(AS$2>=$AE$2,AS$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(AT$3=\"HLH\",MATCH(AT$2,SliceLF!$B$3:$BZ$3,0),MATCH(AT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AQ12-SystemShape!AQ12))*IF(AT$2<$AE$2,TOCA!$BG12,IF(AND(AT$2>=$AE$2,AT$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(AU$3=\"HLH\",MATCH(AU$2,SliceLF!$B$3:$BZ$3,0),MATCH(AU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AR12-SystemShape!AR12))*IF(AU$2<$AE$2,TOCA!$BG12,IF(AND(AU$2>=$AE$2,AU$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(AV$3=\"HLH\",MATCH(AV$2,SliceLF!$B$3:$BZ$3,0),MATCH(AV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AS12-SystemShape!AS12))*IF(AV$2<$AE$2,TOCA!$BG12,IF(AND(AV$2>=$AE$2,AV$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(AW$3=\"HLH\",MATCH(AW$2,SliceLF!$B$3:$BZ$3,0),MATCH(AW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AT12-SystemShape!AT12))*IF(AW$2<$AE$2,TOCA!$BG12,IF(AND(AW$2>=$AE$2,AW$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(AX$3=\"HLH\",MATCH(AX$2,SliceLF!$B$3:$BZ$3,0),MATCH(AX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AU12-SystemShape!AU12))*IF(AX$2<$AE$2,TOCA!$BG12,IF(AND(AX$2>=$AE$2,AX$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(AY$3=\"HLH\",MATCH(AY$2,SliceLF!$B$3:$BZ$3,0),MATCH(AY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AV12-SystemShape!AV12))*IF(AY$2<$AE$2,TOCA!$BG12,IF(AND(AY$2>=$AE$2,AY$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(AZ$3=\"HLH\",MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AW12-SystemShape!AW12))*IF(AZ$2<$AE$2,TOCA!$BG12,IF(AND(AZ$2>=$AE$2,AZ$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(BA$3=\"HLH\",MATCH(BA$2,SliceLF!$B$3:$BZ$3,0),MATCH(BA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AX12-SystemShape!AX12))*IF(BA$2<$AE$2,TOCA!$BG12,IF(AND(BA$2>=$AE$2,BA$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(BB$3=\"HLH\",MATCH(BB$2,SliceLF!$B$3:$BZ$3,0),MATCH(BB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AY12-SystemShape!AY12))*IF(BB$2<$AE$2,TOCA!$BG12,IF(AND(BB$2>=$AE$2,BB$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(BC$3=\"HLH\",MATCH(BC$2,SliceLF!$B$3:$BZ$3,0),MATCH(BC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AZ12-SystemShape!AZ12))*IF(BC$2<$AE$2,TOCA!$BG12,IF(AND(BC$2>=$AE$2,BC$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(BD$3=\"HLH\",MATCH(BD$2,SliceLF!$B$3:$BZ$3,0),MATCH(BD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BA12-SystemShape!BA12))*IF(BD$2<$AE$2,TOCA!$BG12,IF(AND(BD$2>=$AE$2,BD$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(BE$3=\"HLH\",MATCH(BE$2,SliceLF!$B$3:$BZ$3,0),MATCH(BE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BB12-SystemShape!BB12))*IF(BE$2<$AE$2,TOCA!$BG12,IF(AND(BE$2>=$AE$2,BE$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(BF$3=\"HLH\",MATCH(BF$2,SliceLF!$B$3:$BZ$3,0),MATCH(BF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BC12-SystemShape!BC12))*IF(BF$2<$AE$2,TOCA!$BG12,IF(AND(BF$2>=$AE$2,BF$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(BG$3=\"HLH\",MATCH(BG$2,SliceLF!$B$3:$BZ$3,0),MATCH(BG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BD12-SystemShape!BD12))*IF(BG$2<$AE$2,TOCA!$BG12,IF(AND(BG$2>=$AE$2,BG$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(BH$3=\"HLH\",MATCH(BH$2,SliceLF!$B$3:$BZ$3,0),MATCH(BH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BE12-SystemShape!BE12))*IF(BH$2<$AE$2,TOCA!$BG12,IF(AND(BH$2>=$AE$2,BH$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(BI$3=\"HLH\",MATCH(BI$2,SliceLF!$B$3:$BZ$3,0),MATCH(BI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BF12-SystemShape!BF12))*IF(BI$2<$AE$2,TOCA!$BG12,IF(AND(BI$2>=$AE$2,BI$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(BJ$3=\"HLH\",MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BG12-SystemShape!BG12))*IF(BJ$2<$AE$2,TOCA!$BG12,IF(AND(BJ$2>=$AE$2,BJ$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(BK$3=\"HLH\",MATCH(BK$2,SliceLF!$B$3:$BZ$3,0),MATCH(BK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BH12-SystemShape!BH12))*IF(BK$2<$AE$2,TOCA!$BG12,IF(AND(BK$2>=$AE$2,BK$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(BL$3=\"HLH\",MATCH(BL$2,SliceLF!$B$3:$BZ$3,0),MATCH(BL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BI12-SystemShape!BI12))*IF(BL$2<$AE$2,TOCA!$BG12,IF(AND(BL$2>=$AE$2,BL$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(BM$3=\"HLH\",MATCH(BM$2,SliceLF!$B$3:$BZ$3,0),MATCH(BM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BJ12-SystemShape!BJ12))*IF(BM$2<$AE$2,TOCA!$BG12,IF(AND(BM$2>=$AE$2,BM$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(BN$3=\"HLH\",MATCH(BN$2,SliceLF!$B$3:$BZ$3,0),MATCH(BN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BK12-SystemShape!BK12))*IF(BN$2<$AE$2,TOCA!$BG12,IF(AND(BN$2>=$AE$2,BN$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(BO$3=\"HLH\",MATCH(BO$2,SliceLF!$B$3:$BZ$3,0),MATCH(BO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BL12-SystemShape!BL12))*IF(BO$2<$AE$2,TOCA!$BG12,IF(AND(BO$2>=$AE$2,BO$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(BP$3=\"HLH\",MATCH(BP$2,SliceLF!$B$3:$BZ$3,0),MATCH(BP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BM12-SystemShape!BM12))*IF(BP$2<$AE$2,TOCA!$BG12,IF(AND(BP$2>=$AE$2,BP$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(BQ$3=\"HLH\",MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BN12-SystemShape!BN12))*IF(BQ$2<$AE$2,TOCA!$BG12,IF(AND(BQ$2>=$AE$2,BQ$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(BR$3=\"HLH\",MATCH(BR$2,SliceLF!$B$3:$BZ$3,0),MATCH(BR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BO12-SystemShape!BO12))*IF(BR$2<$AE$2,TOCA!$BG12,IF(AND(BR$2>=$AE$2,BR$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(BS$3=\"HLH\",MATCH(BS$2,SliceLF!$B$3:$BZ$3,0),MATCH(BS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BP12-SystemShape!BP12))*IF(BS$2<$AE$2,TOCA!$BG12,IF(AND(BS$2>=$AE$2,BS$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(BT$3=\"HLH\",MATCH(BT$2,SliceLF!$B$3:$BZ$3,0),MATCH(BT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BQ12-SystemShape!BQ12))*IF(BT$2<$AE$2,TOCA!$BG12,IF(AND(BT$2>=$AE$2,BT$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(BU$3=\"HLH\",MATCH(BU$2,SliceLF!$B$3:$BZ$3,0),MATCH(BU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BR12-SystemShape!BR12))*IF(BU$2<$AE$2,TOCA!$BG12,IF(AND(BU$2>=$AE$2,BU$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(BV$3=\"HLH\",MATCH(BV$2,SliceLF!$B$3:$BZ$3,0),MATCH(BV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BS12-SystemShape!BS12))*IF(BV$2<$AE$2,TOCA!$BG12,IF(AND(BV$2>=$AE$2,BV$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(BW$3=\"HLH\",MATCH(BW$2,SliceLF!$B$3:$BZ$3,0),MATCH(BW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BT12-SystemShape!BT12))*IF(BW$2<$AE$2,TOCA!$BG12,IF(AND(BW$2>=$AE$2,BW$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(BX$3=\"HLH\",MATCH(BX$2,SliceLF!$B$3:$BZ$3,0),MATCH(BX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BU12-SystemShape!BU12))*IF(BX$2<$AE$2,TOCA!$BG12,IF(AND(BX$2>=$AE$2,BX$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(BY$3=\"HLH\",MATCH(BY$2,SliceLF!$B$3:$BZ$3,0),MATCH(BY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BV12-SystemShape!BV12))*IF(BY$2<$AE$2,TOCA!$BG12,IF(AND(BY$2>=$AE$2,BY$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$B:$BZ,IF(BZ$3=\"HLH\",MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BW12-SystemShape!BW12))*IF(BZ$2<$AE$2,TOCA!$BG12,IF(AND(BZ$2>=$AE$2,BZ$2<$BC$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(CA$3=\"HLH\",MATCH(CA$2,SliceLF!$CA$3:$EV$3,0),MATCH(CA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!D12-(AboveHWM!D12+Tier1!D12+Existing!D12)/VLOOKUP(CA$2,Init!$F:$K,2,FALSE)-CDQ!D12-SuperPeak!D12)))))*IF(CA$2<$CY$2,TOCA!$BG12,IF(AND(CA$2>=$CY$2,CA$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(CB$3=\"HLH\",MATCH(CB$2,SliceLF!$CA$3:$EV$3,0),MATCH(CB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!E12-(AboveHWM!E12+Tier1!E12+Existing!E12)/VLOOKUP(CB$2,Init!$F:$K,2,FALSE)-CDQ!E12-SuperPeak!E12)))))*IF(CB$2<$CY$2,TOCA!$BG12,IF(AND(CB$2>=$CY$2,CB$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(CC$3=\"HLH\",MATCH(CC$2,SliceLF!$CA$3:$EV$3,0),MATCH(CC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!F12-(AboveHWM!F12+Tier1!F12+Existing!F12)/VLOOKUP(CC$2,Init!$F:$K,2,FALSE)-CDQ!F12-SuperPeak!F12)))))*IF(CC$2<$CY$2,TOCA!$BG12,IF(AND(CC$2>=$CY$2,CC$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(CD$3=\"HLH\",MATCH(CD$2,SliceLF!$CA$3:$EV$3,0),MATCH(CD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!G12-(AboveHWM!G12+Tier1!G12+Existing!G12)/VLOOKUP(CD$2,Init!$F:$K,2,FALSE)-CDQ!G12-SuperPeak!G12)))))*IF(CD$2<$CY$2,TOCA!$BG12,IF(AND(CD$2>=$CY$2,CD$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(CE$3=\"HLH\",MATCH(CE$2,SliceLF!$CA$3:$EV$3,0),MATCH(CE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!H12-(AboveHWM!H12+Tier1!H12+Existing!H12)/VLOOKUP(CE$2,Init!$F:$K,2,FALSE)-CDQ!H12-SuperPeak!H12)))))*IF(CE$2<$CY$2,TOCA!$BG12,IF(AND(CE$2>=$CY$2,CE$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(CF$3=\"HLH\",MATCH(CF$2,SliceLF!$CA$3:$EV$3,0),MATCH(CF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!I12-(AboveHWM!I12+Tier1!I12+Existing!I12)/VLOOKUP(CF$2,Init!$F:$K,2,FALSE)-CDQ!I12-SuperPeak!I12)))))*IF(CF$2<$CY$2,TOCA!$BG12,IF(AND(CF$2>=$CY$2,CF$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(CG$3=\"HLH\",MATCH(CG$2,SliceLF!$CA$3:$EV$3,0),MATCH(CG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!J12-(AboveHWM!J12+Tier1!J12+Existing!J12)/VLOOKUP(CG$2,Init!$F:$K,2,FALSE)-CDQ!J12-SuperPeak!J12)))))*IF(CG$2<$CY$2,TOCA!$BG12,IF(AND(CG$2>=$CY$2,CG$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(CH$3=\"HLH\",MATCH(CH$2,SliceLF!$CA$3:$EV$3,0),MATCH(CH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!K12-(AboveHWM!K12+Tier1!K12+Existing!K12)/VLOOKUP(CH$2,Init!$F:$K,2,FALSE)-CDQ!K12-SuperPeak!K12)))))*IF(CH$2<$CY$2,TOCA!$BG12,IF(AND(CH$2>=$CY$2,CH$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(CI$3=\"HLH\",MATCH(CI$2,SliceLF!$CA$3:$EV$3,0),MATCH(CI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!L12-(AboveHWM!L12+Tier1!L12+Existing!L12)/VLOOKUP(CI$2,Init!$F:$K,2,FALSE)-CDQ!L12-SuperPeak!L12)))))*IF(CI$2<$CY$2,TOCA!$BG12,IF(AND(CI$2>=$CY$2,CI$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(CJ$3=\"HLH\",MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!M12-(AboveHWM!M12+Tier1!M12+Existing!M12)/VLOOKUP(CJ$2,Init!$F:$K,2,FALSE)-CDQ!M12-SuperPeak!M12)))))*IF(CJ$2<$CY$2,TOCA!$BG12,IF(AND(CJ$2>=$CY$2,CJ$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(CK$3=\"HLH\",MATCH(CK$2,SliceLF!$CA$3:$EV$3,0),MATCH(CK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!N12-(AboveHWM!N12+Tier1!N12+Existing!N12)/VLOOKUP(CK$2,Init!$F:$K,2,FALSE)-CDQ!N12-SuperPeak!N12)))))*IF(CK$2<$CY$2,TOCA!$BG12,IF(AND(CK$2>=$CY$2,CK$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(CL$3=\"HLH\",MATCH(CL$2,SliceLF!$CA$3:$EV$3,0),MATCH(CL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!O12-(AboveHWM!O12+Tier1!O12+Existing!O12)/VLOOKUP(CL$2,Init!$F:$K,2,FALSE)-CDQ!O12-SuperPeak!O12)))))*IF(CL$2<$CY$2,TOCA!$BG12,IF(AND(CL$2>=$CY$2,CL$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(CM$3=\"HLH\",MATCH(CM$2,SliceLF!$CA$3:$EV$3,0),MATCH(CM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!P12-(AboveHWM!P12+Tier1!P12+Existing!P12)/VLOOKUP(CM$2,Init!$F:$K,2,FALSE)-CDQ!P12-SuperPeak!P12)))))*IF(CM$2<$CY$2,TOCA!$BG12,IF(AND(CM$2>=$CY$2,CM$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(CN$3=\"HLH\",MATCH(CN$2,SliceLF!$CA$3:$EV$3,0),MATCH(CN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Q12-(AboveHWM!Q12+Tier1!Q12+Existing!Q12)/VLOOKUP(CN$2,Init!$F:$K,2,FALSE)-CDQ!Q12-SuperPeak!Q12)))))*IF(CN$2<$CY$2,TOCA!$BG12,IF(AND(CN$2>=$CY$2,CN$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(CO$3=\"HLH\",MATCH(CO$2,SliceLF!$CA$3:$EV$3,0),MATCH(CO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!R12-(AboveHWM!R12+Tier1!R12+Existing!R12)/VLOOKUP(CO$2,Init!$F:$K,2,FALSE)-CDQ!R12-SuperPeak!R12)))))*IF(CO$2<$CY$2,TOCA!$BG12,IF(AND(CO$2>=$CY$2,CO$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(CP$3=\"HLH\",MATCH(CP$2,SliceLF!$CA$3:$EV$3,0),MATCH(CP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!S12-(AboveHWM!S12+Tier1!S12+Existing!S12)/VLOOKUP(CP$2,Init!$F:$K,2,FALSE)-CDQ!S12-SuperPeak!S12)))))*IF(CP$2<$CY$2,TOCA!$BG12,IF(AND(CP$2>=$CY$2,CP$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(CQ$3=\"HLH\",MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!T12-(AboveHWM!T12+Tier1!T12+Existing!T12)/VLOOKUP(CQ$2,Init!$F:$K,2,FALSE)-CDQ!T12-SuperPeak!T12)))))*IF(CQ$2<$CY$2,TOCA!$BG12,IF(AND(CQ$2>=$CY$2,CQ$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(CR$3=\"HLH\",MATCH(CR$2,SliceLF!$CA$3:$EV$3,0),MATCH(CR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!U12-(AboveHWM!U12+Tier1!U12+Existing!U12)/VLOOKUP(CR$2,Init!$F:$K,2,FALSE)-CDQ!U12-SuperPeak!U12)))))*IF(CR$2<$CY$2,TOCA!$BG12,IF(AND(CR$2>=$CY$2,CR$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(CS$3=\"HLH\",MATCH(CS$2,SliceLF!$CA$3:$EV$3,0),MATCH(CS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!V12-(AboveHWM!V12+Tier1!V12+Existing!V12)/VLOOKUP(CS$2,Init!$F:$K,2,FALSE)-CDQ!V12-SuperPeak!V12)))))*IF(CS$2<$CY$2,TOCA!$BG12,IF(AND(CS$2>=$CY$2,CS$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(CT$3=\"HLH\",MATCH(CT$2,SliceLF!$CA$3:$EV$3,0),MATCH(CT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!W12-(AboveHWM!W12+Tier1!W12+Existing!W12)/VLOOKUP(CT$2,Init!$F:$K,2,FALSE)-CDQ!W12-SuperPeak!W12)))))*IF(CT$2<$CY$2,TOCA!$BG12,IF(AND(CT$2>=$CY$2,CT$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(CU$3=\"HLH\",MATCH(CU$2,SliceLF!$CA$3:$EV$3,0),MATCH(CU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!X12-(AboveHWM!X12+Tier1!X12+Existing!X12)/VLOOKUP(CU$2,Init!$F:$K,2,FALSE)-CDQ!X12-SuperPeak!X12)))))*IF(CU$2<$CY$2,TOCA!$BG12,IF(AND(CU$2>=$CY$2,CU$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(CV$3=\"HLH\",MATCH(CV$2,SliceLF!$CA$3:$EV$3,0),MATCH(CV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Y12-(AboveHWM!Y12+Tier1!Y12+Existing!Y12)/VLOOKUP(CV$2,Init!$F:$K,2,FALSE)-CDQ!Y12-SuperPeak!Y12)))))*IF(CV$2<$CY$2,TOCA!$BG12,IF(AND(CV$2>=$CY$2,CV$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(CW$3=\"HLH\",MATCH(CW$2,SliceLF!$CA$3:$EV$3,0),MATCH(CW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Z12-(AboveHWM!Z12+Tier1!Z12+Existing!Z12)/VLOOKUP(CW$2,Init!$F:$K,2,FALSE)-CDQ!Z12-SuperPeak!Z12)))))*IF(CW$2<$CY$2,TOCA!$BG12,IF(AND(CW$2>=$CY$2,CW$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(CX$3=\"HLH\",MATCH(CX$2,SliceLF!$CA$3:$EV$3,0),MATCH(CX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AA12-(AboveHWM!AA12+Tier1!AA12+Existing!AA12)/VLOOKUP(CX$2,Init!$F:$K,2,FALSE)-CDQ!AA12-SuperPeak!AA12)))))*IF(CX$2<$CY$2,TOCA!$BG12,IF(AND(CX$2>=$CY$2,CX$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(CY$3=\"HLH\",MATCH(CY$2,SliceLF!$CA$3:$EV$3,0),MATCH(CY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AB12-(AboveHWM!AB12+Tier1!AB12+Existing!AB12)/VLOOKUP(CY$2,Init!$F:$K,2,FALSE)-CDQ!AB12-SuperPeak!AB12)))))*IF(CY$2<$CY$2,TOCA!$BG12,IF(AND(CY$2>=$CY$2,CY$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(CZ$3=\"HLH\",MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AC12-(AboveHWM!AC12+Tier1!AC12+Existing!AC12)/VLOOKUP(CZ$2,Init!$F:$K,2,FALSE)-CDQ!AC12-SuperPeak!AC12)))))*IF(CZ$2<$CY$2,TOCA!$BG12,IF(AND(CZ$2>=$CY$2,CZ$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(DA$3=\"HLH\",MATCH(DA$2,SliceLF!$CA$3:$EV$3,0),MATCH(DA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AD12-(AboveHWM!AD12+Tier1!AD12+Existing!AD12)/VLOOKUP(DA$2,Init!$F:$K,2,FALSE)-CDQ!AD12-SuperPeak!AD12)))))*IF(DA$2<$CY$2,TOCA!$BG12,IF(AND(DA$2>=$CY$2,DA$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(DB$3=\"HLH\",MATCH(DB$2,SliceLF!$CA$3:$EV$3,0),MATCH(DB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AE12-(AboveHWM!AE12+Tier1!AE12+Existing!AE12)/VLOOKUP(DB$2,Init!$F:$K,2,FALSE)-CDQ!AE12-SuperPeak!AE12)))))*IF(DB$2<$CY$2,TOCA!$BG12,IF(AND(DB$2>=$CY$2,DB$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(DC$3=\"HLH\",MATCH(DC$2,SliceLF!$CA$3:$EV$3,0),MATCH(DC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AF12-(AboveHWM!AF12+Tier1!AF12+Existing!AF12)/VLOOKUP(DC$2,Init!$F:$K,2,FALSE)-CDQ!AF12-SuperPeak!AF12)))))*IF(DC$2<$CY$2,TOCA!$BG12,IF(AND(DC$2>=$CY$2,DC$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(DD$3=\"HLH\",MATCH(DD$2,SliceLF!$CA$3:$EV$3,0),MATCH(DD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AG12-(AboveHWM!AG12+Tier1!AG12+Existing!AG12)/VLOOKUP(DD$2,Init!$F:$K,2,FALSE)-CDQ!AG12-SuperPeak!AG12)))))*IF(DD$2<$CY$2,TOCA!$BG12,IF(AND(DD$2>=$CY$2,DD$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(DE$3=\"HLH\",MATCH(DE$2,SliceLF!$CA$3:$EV$3,0),MATCH(DE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AH12-(AboveHWM!AH12+Tier1!AH12+Existing!AH12)/VLOOKUP(DE$2,Init!$F:$K,2,FALSE)-CDQ!AH12-SuperPeak!AH12)))))*IF(DE$2<$CY$2,TOCA!$BG12,IF(AND(DE$2>=$CY$2,DE$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(DF$3=\"HLH\",MATCH(DF$2,SliceLF!$CA$3:$EV$3,0),MATCH(DF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AI12-(AboveHWM!AI12+Tier1!AI12+Existing!AI12)/VLOOKUP(DF$2,Init!$F:$K,2,FALSE)-CDQ!AI12-SuperPeak!AI12)))))*IF(DF$2<$CY$2,TOCA!$BG12,IF(AND(DF$2>=$CY$2,DF$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(DG$3=\"HLH\",MATCH(DG$2,SliceLF!$CA$3:$EV$3,0),MATCH(DG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AJ12-(AboveHWM!AJ12+Tier1!AJ12+Existing!AJ12)/VLOOKUP(DG$2,Init!$F:$K,2,FALSE)-CDQ!AJ12-SuperPeak!AJ12)))))*IF(DG$2<$CY$2,TOCA!$BG12,IF(AND(DG$2>=$CY$2,DG$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(DH$3=\"HLH\",MATCH(DH$2,SliceLF!$CA$3:$EV$3,0),MATCH(DH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AK12-(AboveHWM!AK12+Tier1!AK12+Existing!AK12)/VLOOKUP(DH$2,Init!$F:$K,2,FALSE)-CDQ!AK12-SuperPeak!AK12)))))*IF(DH$2<$CY$2,TOCA!$BG12,IF(AND(DH$2>=$CY$2,DH$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(DI$3=\"HLH\",MATCH(DI$2,SliceLF!$CA$3:$EV$3,0),MATCH(DI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AL12-(AboveHWM!AL12+Tier1!AL12+Existing!AL12)/VLOOKUP(DI$2,Init!$F:$K,2,FALSE)-CDQ!AL12-SuperPeak!AL12)))))*IF(DI$2<$CY$2,TOCA!$BG12,IF(AND(DI$2>=$CY$2,DI$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(DJ$3=\"HLH\",MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AM12-(AboveHWM!AM12+Tier1!AM12+Existing!AM12)/VLOOKUP(DJ$2,Init!$F:$K,2,FALSE)-CDQ!AM12-SuperPeak!AM12)))))*IF(DJ$2<$CY$2,TOCA!$BG12,IF(AND(DJ$2>=$CY$2,DJ$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(DK$3=\"HLH\",MATCH(DK$2,SliceLF!$CA$3:$EV$3,0),MATCH(DK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AN12-(AboveHWM!AN12+Tier1!AN12+Existing!AN12)/VLOOKUP(DK$2,Init!$F:$K,2,FALSE)-CDQ!AN12-SuperPeak!AN12)))))*IF(DK$2<$CY$2,TOCA!$BG12,IF(AND(DK$2>=$CY$2,DK$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(DL$3=\"HLH\",MATCH(DL$2,SliceLF!$CA$3:$EV$3,0),MATCH(DL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AO12-(AboveHWM!AO12+Tier1!AO12+Existing!AO12)/VLOOKUP(DL$2,Init!$F:$K,2,FALSE)-CDQ!AO12-SuperPeak!AO12)))))*IF(DL$2<$CY$2,TOCA!$BG12,IF(AND(DL$2>=$CY$2,DL$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(DM$3=\"HLH\",MATCH(DM$2,SliceLF!$CA$3:$EV$3,0),MATCH(DM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AP12-(AboveHWM!AP12+Tier1!AP12+Existing!AP12)/VLOOKUP(DM$2,Init!$F:$K,2,FALSE)-CDQ!AP12-SuperPeak!AP12)))))*IF(DM$2<$CY$2,TOCA!$BG12,IF(AND(DM$2>=$CY$2,DM$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(DN$3=\"HLH\",MATCH(DN$2,SliceLF!$CA$3:$EV$3,0),MATCH(DN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AQ12-(AboveHWM!AQ12+Tier1!AQ12+Existing!AQ12)/VLOOKUP(DN$2,Init!$F:$K,2,FALSE)-CDQ!AQ12-SuperPeak!AQ12)))))*IF(DN$2<$CY$2,TOCA!$BG12,IF(AND(DN$2>=$CY$2,DN$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(DO$3=\"HLH\",MATCH(DO$2,SliceLF!$CA$3:$EV$3,0),MATCH(DO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AR12-(AboveHWM!AR12+Tier1!AR12+Existing!AR12)/VLOOKUP(DO$2,Init!$F:$K,2,FALSE)-CDQ!AR12-SuperPeak!AR12)))))*IF(DO$2<$CY$2,TOCA!$BG12,IF(AND(DO$2>=$CY$2,DO$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(DP$3=\"HLH\",MATCH(DP$2,SliceLF!$CA$3:$EV$3,0),MATCH(DP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AS12-(AboveHWM!AS12+Tier1!AS12+Existing!AS12)/VLOOKUP(DP$2,Init!$F:$K,2,FALSE)-CDQ!AS12-SuperPeak!AS12)))))*IF(DP$2<$CY$2,TOCA!$BG12,IF(AND(DP$2>=$CY$2,DP$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(DQ$3=\"HLH\",MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AT12-(AboveHWM!AT12+Tier1!AT12+Existing!AT12)/VLOOKUP(DQ$2,Init!$F:$K,2,FALSE)-CDQ!AT12-SuperPeak!AT12)))))*IF(DQ$2<$CY$2,TOCA!$BG12,IF(AND(DQ$2>=$CY$2,DQ$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(DR$3=\"HLH\",MATCH(DR$2,SliceLF!$CA$3:$EV$3,0),MATCH(DR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AU12-(AboveHWM!AU12+Tier1!AU12+Existing!AU12)/VLOOKUP(DR$2,Init!$F:$K,2,FALSE)-CDQ!AU12-SuperPeak!AU12)))))*IF(DR$2<$CY$2,TOCA!$BG12,IF(AND(DR$2>=$CY$2,DR$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(DS$3=\"HLH\",MATCH(DS$2,SliceLF!$CA$3:$EV$3,0),MATCH(DS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AV12-(AboveHWM!AV12+Tier1!AV12+Existing!AV12)/VLOOKUP(DS$2,Init!$F:$K,2,FALSE)-CDQ!AV12-SuperPeak!AV12)))))*IF(DS$2<$CY$2,TOCA!$BG12,IF(AND(DS$2>=$CY$2,DS$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(DT$3=\"HLH\",MATCH(DT$2,SliceLF!$CA$3:$EV$3,0),MATCH(DT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AW12-(AboveHWM!AW12+Tier1!AW12+Existing!AW12)/VLOOKUP(DT$2,Init!$F:$K,2,FALSE)-CDQ!AW12-SuperPeak!AW12)))))*IF(DT$2<$CY$2,TOCA!$BG12,IF(AND(DT$2>=$CY$2,DT$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(DU$3=\"HLH\",MATCH(DU$2,SliceLF!$CA$3:$EV$3,0),MATCH(DU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AX12-(AboveHWM!AX12+Tier1!AX12+Existing!AX12)/VLOOKUP(DU$2,Init!$F:$K,2,FALSE)-CDQ!AX12-SuperPeak!AX12)))))*IF(DU$2<$CY$2,TOCA!$BG12,IF(AND(DU$2>=$CY$2,DU$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(DV$3=\"HLH\",MATCH(DV$2,SliceLF!$CA$3:$EV$3,0),MATCH(DV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AY12-(AboveHWM!AY12+Tier1!AY12+Existing!AY12)/VLOOKUP(DV$2,Init!$F:$K,2,FALSE)-CDQ!AY12-SuperPeak!AY12)))))*IF(DV$2<$CY$2,TOCA!$BG12,IF(AND(DV$2>=$CY$2,DV$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(DW$3=\"HLH\",MATCH(DW$2,SliceLF!$CA$3:$EV$3,0),MATCH(DW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AZ12-(AboveHWM!AZ12+Tier1!AZ12+Existing!AZ12)/VLOOKUP(DW$2,Init!$F:$K,2,FALSE)-CDQ!AZ12-SuperPeak!AZ12)))))*IF(DW$2<$CY$2,TOCA!$BG12,IF(AND(DW$2>=$CY$2,DW$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(DX$3=\"HLH\",MATCH(DX$2,SliceLF!$CA$3:$EV$3,0),MATCH(DX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BA12-(AboveHWM!BA12+Tier1!BA12+Existing!BA12)/VLOOKUP(DX$2,Init!$F:$K,2,FALSE)-CDQ!BA12-SuperPeak!BA12)))))*IF(DX$2<$CY$2,TOCA!$BG12,IF(AND(DX$2>=$CY$2,DX$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(DY$3=\"HLH\",MATCH(DY$2,SliceLF!$CA$3:$EV$3,0),MATCH(DY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BB12-(AboveHWM!BB12+Tier1!BB12+Existing!BB12)/VLOOKUP(DY$2,Init!$F:$K,2,FALSE)-CDQ!BB12-SuperPeak!BB12)))))*IF(DY$2<$CY$2,TOCA!$BG12,IF(AND(DY$2>=$CY$2,DY$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(DZ$3=\"HLH\",MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BC12-(AboveHWM!BC12+Tier1!BC12+Existing!BC12)/VLOOKUP(DZ$2,Init!$F:$K,2,FALSE)-CDQ!BC12-SuperPeak!BC12)))))*IF(DZ$2<$CY$2,TOCA!$BG12,IF(AND(DZ$2>=$CY$2,DZ$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(EA$3=\"HLH\",MATCH(EA$2,SliceLF!$CA$3:$EV$3,0),MATCH(EA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BD12-(AboveHWM!BD12+Tier1!BD12+Existing!BD12)/VLOOKUP(EA$2,Init!$F:$K,2,FALSE)-CDQ!BD12-SuperPeak!BD12)))))*IF(EA$2<$CY$2,TOCA!$BG12,IF(AND(EA$2>=$CY$2,EA$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(EB$3=\"HLH\",MATCH(EB$2,SliceLF!$CA$3:$EV$3,0),MATCH(EB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BE12-(AboveHWM!BE12+Tier1!BE12+Existing!BE12)/VLOOKUP(EB$2,Init!$F:$K,2,FALSE)-CDQ!BE12-SuperPeak!BE12)))))*IF(EB$2<$CY$2,TOCA!$BG12,IF(AND(EB$2>=$CY$2,EB$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(EC$3=\"HLH\",MATCH(EC$2,SliceLF!$CA$3:$EV$3,0),MATCH(EC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BF12-(AboveHWM!BF12+Tier1!BF12+Existing!BF12)/VLOOKUP(EC$2,Init!$F:$K,2,FALSE)-CDQ!BF12-SuperPeak!BF12)))))*IF(EC$2<$CY$2,TOCA!$BG12,IF(AND(EC$2>=$CY$2,EC$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(ED$3=\"HLH\",MATCH(ED$2,SliceLF!$CA$3:$EV$3,0),MATCH(ED$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ED$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BG12-(AboveHWM!BG12+Tier1!BG12+Existing!BG12)/VLOOKUP(ED$2,Init!$F:$K,2,FALSE)-CDQ!BG12-SuperPeak!BG12)))))*IF(ED$2<$CY$2,TOCA!$BG12,IF(AND(ED$2>=$CY$2,ED$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(EE$3=\"HLH\",MATCH(EE$2,SliceLF!$CA$3:$EV$3,0),MATCH(EE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BH12-(AboveHWM!BH12+Tier1!BH12+Existing!BH12)/VLOOKUP(EE$2,Init!$F:$K,2,FALSE)-CDQ!BH12-SuperPeak!BH12)))))*IF(EE$2<$CY$2,TOCA!$BG12,IF(AND(EE$2>=$CY$2,EE$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(EF$3=\"HLH\",MATCH(EF$2,SliceLF!$CA$3:$EV$3,0),MATCH(EF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BI12-(AboveHWM!BI12+Tier1!BI12+Existing!BI12)/VLOOKUP(EF$2,Init!$F:$K,2,FALSE)-CDQ!BI12-SuperPeak!BI12)))))*IF(EF$2<$CY$2,TOCA!$BG12,IF(AND(EF$2>=$CY$2,EF$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(EG$3=\"HLH\",MATCH(EG$2,SliceLF!$CA$3:$EV$3,0),MATCH(EG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BJ12-(AboveHWM!BJ12+Tier1!BJ12+Existing!BJ12)/VLOOKUP(EG$2,Init!$F:$K,2,FALSE)-CDQ!BJ12-SuperPeak!BJ12)))))*IF(EG$2<$CY$2,TOCA!$BG12,IF(AND(EG$2>=$CY$2,EG$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(EH$3=\"HLH\",MATCH(EH$2,SliceLF!$CA$3:$EV$3,0),MATCH(EH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BK12-(AboveHWM!BK12+Tier1!BK12+Existing!BK12)/VLOOKUP(EH$2,Init!$F:$K,2,FALSE)-CDQ!BK12-SuperPeak!BK12)))))*IF(EH$2<$CY$2,TOCA!$BG12,IF(AND(EH$2>=$CY$2,EH$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(EI$3=\"HLH\",MATCH(EI$2,SliceLF!$CA$3:$EV$3,0),MATCH(EI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BL12-(AboveHWM!BL12+Tier1!BL12+Existing!BL12)/VLOOKUP(EI$2,Init!$F:$K,2,FALSE)-CDQ!BL12-SuperPeak!BL12)))))*IF(EI$2<$CY$2,TOCA!$BG12,IF(AND(EI$2>=$CY$2,EI$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(EJ$3=\"HLH\",MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BM12-(AboveHWM!BM12+Tier1!BM12+Existing!BM12)/VLOOKUP(EJ$2,Init!$F:$K,2,FALSE)-CDQ!BM12-SuperPeak!BM12)))))*IF(EJ$2<$CY$2,TOCA!$BG12,IF(AND(EJ$2>=$CY$2,EJ$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(EK$3=\"HLH\",MATCH(EK$2,SliceLF!$CA$3:$EV$3,0),MATCH(EK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BN12-(AboveHWM!BN12+Tier1!BN12+Existing!BN12)/VLOOKUP(EK$2,Init!$F:$K,2,FALSE)-CDQ!BN12-SuperPeak!BN12)))))*IF(EK$2<$CY$2,TOCA!$BG12,IF(AND(EK$2>=$CY$2,EK$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(EL$3=\"HLH\",MATCH(EL$2,SliceLF!$CA$3:$EV$3,0),MATCH(EL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BO12-(AboveHWM!BO12+Tier1!BO12+Existing!BO12)/VLOOKUP(EL$2,Init!$F:$K,2,FALSE)-CDQ!BO12-SuperPeak!BO12)))))*IF(EL$2<$CY$2,TOCA!$BG12,IF(AND(EL$2>=$CY$2,EL$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(EM$3=\"HLH\",MATCH(EM$2,SliceLF!$CA$3:$EV$3,0),MATCH(EM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BP12-(AboveHWM!BP12+Tier1!BP12+Existing!BP12)/VLOOKUP(EM$2,Init!$F:$K,2,FALSE)-CDQ!BP12-SuperPeak!BP12)))))*IF(EM$2<$CY$2,TOCA!$BG12,IF(AND(EM$2>=$CY$2,EM$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(EN$3=\"HLH\",MATCH(EN$2,SliceLF!$CA$3:$EV$3,0),MATCH(EN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BQ12-(AboveHWM!BQ12+Tier1!BQ12+Existing!BQ12)/VLOOKUP(EN$2,Init!$F:$K,2,FALSE)-CDQ!BQ12-SuperPeak!BQ12)))))*IF(EN$2<$CY$2,TOCA!$BG12,IF(AND(EN$2>=$CY$2,EN$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(EO$3=\"HLH\",MATCH(EO$2,SliceLF!$CA$3:$EV$3,0),MATCH(EO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BR12-(AboveHWM!BR12+Tier1!BR12+Existing!BR12)/VLOOKUP(EO$2,Init!$F:$K,2,FALSE)-CDQ!BR12-SuperPeak!BR12)))))*IF(EO$2<$CY$2,TOCA!$BG12,IF(AND(EO$2>=$CY$2,EO$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(EP$3=\"HLH\",MATCH(EP$2,SliceLF!$CA$3:$EV$3,0),MATCH(EP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BS12-(AboveHWM!BS12+Tier1!BS12+Existing!BS12)/VLOOKUP(EP$2,Init!$F:$K,2,FALSE)-CDQ!BS12-SuperPeak!BS12)))))*IF(EP$2<$CY$2,TOCA!$BG12,IF(AND(EP$2>=$CY$2,EP$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(EQ$3=\"HLH\",MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BT12-(AboveHWM!BT12+Tier1!BT12+Existing!BT12)/VLOOKUP(EQ$2,Init!$F:$K,2,FALSE)-CDQ!BT12-SuperPeak!BT12)))))*IF(EQ$2<$CY$2,TOCA!$BG12,IF(AND(EQ$2>=$CY$2,EQ$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(ER$3=\"HLH\",MATCH(ER$2,SliceLF!$CA$3:$EV$3,0),MATCH(ER$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ER$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BU12-(AboveHWM!BU12+Tier1!BU12+Existing!BU12)/VLOOKUP(ER$2,Init!$F:$K,2,FALSE)-CDQ!BU12-SuperPeak!BU12)))))*IF(ER$2<$CY$2,TOCA!$BG12,IF(AND(ER$2>=$CY$2,ER$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(ES$3=\"HLH\",MATCH(ES$2,SliceLF!$CA$3:$EV$3,0),MATCH(ES$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ES$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BV12-(AboveHWM!BV12+Tier1!BV12+Existing!BV12)/VLOOKUP(ES$2,Init!$F:$K,2,FALSE)-CDQ!BV12-SuperPeak!BV12)))))*IF(ES$2<$CY$2,TOCA!$BG12,IF(AND(ES$2>=$CY$2,ES$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0},{"$f":"IF($B12=10298,0,IF(VLOOKUP($B12,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B12,SliceLF!$CA:$EV,IF(ET$3=\"HLH\",MATCH(ET$2,SliceLF!$CA$3:$EV$3,0),MATCH(ET$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ET$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BW12-(AboveHWM!BW12+Tier1!BW12+Existing!BW12)/VLOOKUP(ET$2,Init!$F:$K,2,FALSE)-CDQ!BW12-SuperPeak!BW12)))))*IF(ET$2<$CY$2,TOCA!$BG12,IF(AND(ET$2>=$CY$2,ET$2<$DW$2),TOCA!$BH12,TOCA!$BI12))","v":0}]
[null,10057,"Ashland, City of",{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,MATCH(D$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AS13))*TOCA!BG13","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,MATCH(E$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AT13))*TOCA!BH13","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,MATCH(F$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AU13))*TOCA!BI13","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(G$3=\"HLH\",MATCH(G$2,SliceLF!$B$3:$BZ$3,0),MATCH(G$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!D13-SystemShape!D13))*IF(G$2<$AE$2,TOCA!$BG13,IF(AND(G$2>=$AE$2,G$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(H$3=\"HLH\",MATCH(H$2,SliceLF!$B$3:$BZ$3,0),MATCH(H$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!E13-SystemShape!E13))*IF(H$2<$AE$2,TOCA!$BG13,IF(AND(H$2>=$AE$2,H$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(I$3=\"HLH\",MATCH(I$2,SliceLF!$B$3:$BZ$3,0),MATCH(I$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!F13-SystemShape!F13))*IF(I$2<$AE$2,TOCA!$BG13,IF(AND(I$2>=$AE$2,I$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(J$3=\"HLH\",MATCH(J$2,SliceLF!$B$3:$BZ$3,0),MATCH(J$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!G13-SystemShape!G13))*IF(J$2<$AE$2,TOCA!$BG13,IF(AND(J$2>=$AE$2,J$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(K$3=\"HLH\",MATCH(K$2,SliceLF!$B$3:$BZ$3,0),MATCH(K$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!H13-SystemShape!H13))*IF(K$2<$AE$2,TOCA!$BG13,IF(AND(K$2>=$AE$2,K$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(L$3=\"HLH\",MATCH(L$2,SliceLF!$B$3:$BZ$3,0),MATCH(L$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!I13-SystemShape!I13))*IF(L$2<$AE$2,TOCA!$BG13,IF(AND(L$2>=$AE$2,L$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(M$3=\"HLH\",MATCH(M$2,SliceLF!$B$3:$BZ$3,0),MATCH(M$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!J13-SystemShape!J13))*IF(M$2<$AE$2,TOCA!$BG13,IF(AND(M$2>=$AE$2,M$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(N$3=\"HLH\",MATCH(N$2,SliceLF!$B$3:$BZ$3,0),MATCH(N$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!K13-SystemShape!K13))*IF(N$2<$AE$2,TOCA!$BG13,IF(AND(N$2>=$AE$2,N$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(O$3=\"HLH\",MATCH(O$2,SliceLF!$B$3:$BZ$3,0),MATCH(O$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!L13-SystemShape!L13))*IF(O$2<$AE$2,TOCA!$BG13,IF(AND(O$2>=$AE$2,O$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(P$3=\"HLH\",MATCH(P$2,SliceLF!$B$3:$BZ$3,0),MATCH(P$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!M13-SystemShape!M13))*IF(P$2<$AE$2,TOCA!$BG13,IF(AND(P$2>=$AE$2,P$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(Q$3=\"HLH\",MATCH(Q$2,SliceLF!$B$3:$BZ$3,0),MATCH(Q$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!N13-SystemShape!N13))*IF(Q$2<$AE$2,TOCA!$BG13,IF(AND(Q$2>=$AE$2,Q$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(R$3=\"HLH\",MATCH(R$2,SliceLF!$B$3:$BZ$3,0),MATCH(R$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!O13-SystemShape!O13))*IF(R$2<$AE$2,TOCA!$BG13,IF(AND(R$2>=$AE$2,R$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(S$3=\"HLH\",MATCH(S$2,SliceLF!$B$3:$BZ$3,0),MATCH(S$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!P13-SystemShape!P13))*IF(S$2<$AE$2,TOCA!$BG13,IF(AND(S$2>=$AE$2,S$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(T$3=\"HLH\",MATCH(T$2,SliceLF!$B$3:$BZ$3,0),MATCH(T$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Q13-SystemShape!Q13))*IF(T$2<$AE$2,TOCA!$BG13,IF(AND(T$2>=$AE$2,T$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(U$3=\"HLH\",MATCH(U$2,SliceLF!$B$3:$BZ$3,0),MATCH(U$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!R13-SystemShape!R13))*IF(U$2<$AE$2,TOCA!$BG13,IF(AND(U$2>=$AE$2,U$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(V$3=\"HLH\",MATCH(V$2,SliceLF!$B$3:$BZ$3,0),MATCH(V$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!S13-SystemShape!S13))*IF(V$2<$AE$2,TOCA!$BG13,IF(AND(V$2>=$AE$2,V$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(W$3=\"HLH\",MATCH(W$2,SliceLF!$B$3:$BZ$3,0),MATCH(W$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!T13-SystemShape!T13))*IF(W$2<$AE$2,TOCA!$BG13,IF(AND(W$2>=$AE$2,W$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(X$3=\"HLH\",MATCH(X$2,SliceLF!$B$3:$BZ$3,0),MATCH(X$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!U13-SystemShape!U13))*IF(X$2<$AE$2,TOCA!$BG13,IF(AND(X$2>=$AE$2,X$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(Y$3=\"HLH\",MATCH(Y$2,SliceLF!$B$3:$BZ$3,0),MATCH(Y$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!V13-SystemShape!V13))*IF(Y$2<$AE$2,TOCA!$BG13,IF(AND(Y$2>=$AE$2,Y$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(Z$3=\"HLH\",MATCH(Z$2,SliceLF!$B$3:$BZ$3,0),MATCH(Z$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!W13-SystemShape!W13))*IF(Z$2<$AE$2,TOCA!$BG13,IF(AND(Z$2>=$AE$2,Z$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(AA$3=\"HLH\",MATCH(AA$2,SliceLF!$B$3:$BZ$3,0),MATCH(AA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!X13-SystemShape!X13))*IF(AA$2<$AE$2,TOCA!$BG13,IF(AND(AA$2>=$AE$2,AA$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(AB$3=\"HLH\",MATCH(AB$2,SliceLF!$B$3:$BZ$3,0),MATCH(AB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Y13-SystemShape!Y13))*IF(AB$2<$AE$2,TOCA!$BG13,IF(AND(AB$2>=$AE$2,AB$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(AC$3=\"HLH\",MATCH(AC$2,SliceLF!$B$3:$BZ$3,0),MATCH(AC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Z13-SystemShape!Z13))*IF(AC$2<$AE$2,TOCA!$BG13,IF(AND(AC$2>=$AE$2,AC$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(AD$3=\"HLH\",MATCH(AD$2,SliceLF!$B$3:$BZ$3,0),MATCH(AD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AA13-SystemShape!AA13))*IF(AD$2<$AE$2,TOCA!$BG13,IF(AND(AD$2>=$AE$2,AD$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(AE$3=\"HLH\",MATCH(AE$2,SliceLF!$B$3:$BZ$3,0),MATCH(AE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AB13-SystemShape!AB13))*IF(AE$2<$AE$2,TOCA!$BG13,IF(AND(AE$2>=$AE$2,AE$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(AF$3=\"HLH\",MATCH(AF$2,SliceLF!$B$3:$BZ$3,0),MATCH(AF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AC13-SystemShape!AC13))*IF(AF$2<$AE$2,TOCA!$BG13,IF(AND(AF$2>=$AE$2,AF$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(AG$3=\"HLH\",MATCH(AG$2,SliceLF!$B$3:$BZ$3,0),MATCH(AG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AD13-SystemShape!AD13))*IF(AG$2<$AE$2,TOCA!$BG13,IF(AND(AG$2>=$AE$2,AG$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(AH$3=\"HLH\",MATCH(AH$2,SliceLF!$B$3:$BZ$3,0),MATCH(AH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AE13-SystemShape!AE13))*IF(AH$2<$AE$2,TOCA!$BG13,IF(AND(AH$2>=$AE$2,AH$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(AI$3=\"HLH\",MATCH(AI$2,SliceLF!$B$3:$BZ$3,0),MATCH(AI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AF13-SystemShape!AF13))*IF(AI$2<$AE$2,TOCA!$BG13,IF(AND(AI$2>=$AE$2,AI$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(AJ$3=\"HLH\",MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AG13-SystemShape!AG13))*IF(AJ$2<$AE$2,TOCA!$BG13,IF(AND(AJ$2>=$AE$2,AJ$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(AK$3=\"HLH\",MATCH(AK$2,SliceLF!$B$3:$BZ$3,0),MATCH(AK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AH13-SystemShape!AH13))*IF(AK$2<$AE$2,TOCA!$BG13,IF(AND(AK$2>=$AE$2,AK$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(AL$3=\"HLH\",MATCH(AL$2,SliceLF!$B$3:$BZ$3,0),MATCH(AL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AI13-SystemShape!AI13))*IF(AL$2<$AE$2,TOCA!$BG13,IF(AND(AL$2>=$AE$2,AL$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(AM$3=\"HLH\",MATCH(AM$2,SliceLF!$B$3:$BZ$3,0),MATCH(AM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AJ13-SystemShape!AJ13))*IF(AM$2<$AE$2,TOCA!$BG13,IF(AND(AM$2>=$AE$2,AM$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(AN$3=\"HLH\",MATCH(AN$2,SliceLF!$B$3:$BZ$3,0),MATCH(AN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AK13-SystemShape!AK13))*IF(AN$2<$AE$2,TOCA!$BG13,IF(AND(AN$2>=$AE$2,AN$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(AO$3=\"HLH\",MATCH(AO$2,SliceLF!$B$3:$BZ$3,0),MATCH(AO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AL13-SystemShape!AL13))*IF(AO$2<$AE$2,TOCA!$BG13,IF(AND(AO$2>=$AE$2,AO$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(AP$3=\"HLH\",MATCH(AP$2,SliceLF!$B$3:$BZ$3,0),MATCH(AP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AM13-SystemShape!AM13))*IF(AP$2<$AE$2,TOCA!$BG13,IF(AND(AP$2>=$AE$2,AP$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(AQ$3=\"HLH\",MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AN13-SystemShape!AN13))*IF(AQ$2<$AE$2,TOCA!$BG13,IF(AND(AQ$2>=$AE$2,AQ$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(AR$3=\"HLH\",MATCH(AR$2,SliceLF!$B$3:$BZ$3,0),MATCH(AR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AO13-SystemShape!AO13))*IF(AR$2<$AE$2,TOCA!$BG13,IF(AND(AR$2>=$AE$2,AR$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(AS$3=\"HLH\",MATCH(AS$2,SliceLF!$B$3:$BZ$3,0),MATCH(AS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AP13-SystemShape!AP13))*IF(AS$2<$AE$2,TOCA!$BG13,IF(AND(AS$2>=$AE$2,AS$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(AT$3=\"HLH\",MATCH(AT$2,SliceLF!$B$3:$BZ$3,0),MATCH(AT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AQ13-SystemShape!AQ13))*IF(AT$2<$AE$2,TOCA!$BG13,IF(AND(AT$2>=$AE$2,AT$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(AU$3=\"HLH\",MATCH(AU$2,SliceLF!$B$3:$BZ$3,0),MATCH(AU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AR13-SystemShape!AR13))*IF(AU$2<$AE$2,TOCA!$BG13,IF(AND(AU$2>=$AE$2,AU$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(AV$3=\"HLH\",MATCH(AV$2,SliceLF!$B$3:$BZ$3,0),MATCH(AV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AS13-SystemShape!AS13))*IF(AV$2<$AE$2,TOCA!$BG13,IF(AND(AV$2>=$AE$2,AV$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(AW$3=\"HLH\",MATCH(AW$2,SliceLF!$B$3:$BZ$3,0),MATCH(AW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AT13-SystemShape!AT13))*IF(AW$2<$AE$2,TOCA!$BG13,IF(AND(AW$2>=$AE$2,AW$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(AX$3=\"HLH\",MATCH(AX$2,SliceLF!$B$3:$BZ$3,0),MATCH(AX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AU13-SystemShape!AU13))*IF(AX$2<$AE$2,TOCA!$BG13,IF(AND(AX$2>=$AE$2,AX$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(AY$3=\"HLH\",MATCH(AY$2,SliceLF!$B$3:$BZ$3,0),MATCH(AY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AV13-SystemShape!AV13))*IF(AY$2<$AE$2,TOCA!$BG13,IF(AND(AY$2>=$AE$2,AY$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(AZ$3=\"HLH\",MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AW13-SystemShape!AW13))*IF(AZ$2<$AE$2,TOCA!$BG13,IF(AND(AZ$2>=$AE$2,AZ$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(BA$3=\"HLH\",MATCH(BA$2,SliceLF!$B$3:$BZ$3,0),MATCH(BA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AX13-SystemShape!AX13))*IF(BA$2<$AE$2,TOCA!$BG13,IF(AND(BA$2>=$AE$2,BA$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(BB$3=\"HLH\",MATCH(BB$2,SliceLF!$B$3:$BZ$3,0),MATCH(BB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AY13-SystemShape!AY13))*IF(BB$2<$AE$2,TOCA!$BG13,IF(AND(BB$2>=$AE$2,BB$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(BC$3=\"HLH\",MATCH(BC$2,SliceLF!$B$3:$BZ$3,0),MATCH(BC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AZ13-SystemShape!AZ13))*IF(BC$2<$AE$2,TOCA!$BG13,IF(AND(BC$2>=$AE$2,BC$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(BD$3=\"HLH\",MATCH(BD$2,SliceLF!$B$3:$BZ$3,0),MATCH(BD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BA13-SystemShape!BA13))*IF(BD$2<$AE$2,TOCA!$BG13,IF(AND(BD$2>=$AE$2,BD$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(BE$3=\"HLH\",MATCH(BE$2,SliceLF!$B$3:$BZ$3,0),MATCH(BE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BB13-SystemShape!BB13))*IF(BE$2<$AE$2,TOCA!$BG13,IF(AND(BE$2>=$AE$2,BE$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(BF$3=\"HLH\",MATCH(BF$2,SliceLF!$B$3:$BZ$3,0),MATCH(BF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BC13-SystemShape!BC13))*IF(BF$2<$AE$2,TOCA!$BG13,IF(AND(BF$2>=$AE$2,BF$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(BG$3=\"HLH\",MATCH(BG$2,SliceLF!$B$3:$BZ$3,0),MATCH(BG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BD13-SystemShape!BD13))*IF(BG$2<$AE$2,TOCA!$BG13,IF(AND(BG$2>=$AE$2,BG$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(BH$3=\"HLH\",MATCH(BH$2,SliceLF!$B$3:$BZ$3,0),MATCH(BH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BE13-SystemShape!BE13))*IF(BH$2<$AE$2,TOCA!$BG13,IF(AND(BH$2>=$AE$2,BH$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(BI$3=\"HLH\",MATCH(BI$2,SliceLF!$B$3:$BZ$3,0),MATCH(BI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BF13-SystemShape!BF13))*IF(BI$2<$AE$2,TOCA!$BG13,IF(AND(BI$2>=$AE$2,BI$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(BJ$3=\"HLH\",MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BG13-SystemShape!BG13))*IF(BJ$2<$AE$2,TOCA!$BG13,IF(AND(BJ$2>=$AE$2,BJ$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(BK$3=\"HLH\",MATCH(BK$2,SliceLF!$B$3:$BZ$3,0),MATCH(BK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BH13-SystemShape!BH13))*IF(BK$2<$AE$2,TOCA!$BG13,IF(AND(BK$2>=$AE$2,BK$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(BL$3=\"HLH\",MATCH(BL$2,SliceLF!$B$3:$BZ$3,0),MATCH(BL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BI13-SystemShape!BI13))*IF(BL$2<$AE$2,TOCA!$BG13,IF(AND(BL$2>=$AE$2,BL$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(BM$3=\"HLH\",MATCH(BM$2,SliceLF!$B$3:$BZ$3,0),MATCH(BM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BJ13-SystemShape!BJ13))*IF(BM$2<$AE$2,TOCA!$BG13,IF(AND(BM$2>=$AE$2,BM$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(BN$3=\"HLH\",MATCH(BN$2,SliceLF!$B$3:$BZ$3,0),MATCH(BN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BK13-SystemShape!BK13))*IF(BN$2<$AE$2,TOCA!$BG13,IF(AND(BN$2>=$AE$2,BN$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(BO$3=\"HLH\",MATCH(BO$2,SliceLF!$B$3:$BZ$3,0),MATCH(BO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BL13-SystemShape!BL13))*IF(BO$2<$AE$2,TOCA!$BG13,IF(AND(BO$2>=$AE$2,BO$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(BP$3=\"HLH\",MATCH(BP$2,SliceLF!$B$3:$BZ$3,0),MATCH(BP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BM13-SystemShape!BM13))*IF(BP$2<$AE$2,TOCA!$BG13,IF(AND(BP$2>=$AE$2,BP$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(BQ$3=\"HLH\",MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BN13-SystemShape!BN13))*IF(BQ$2<$AE$2,TOCA!$BG13,IF(AND(BQ$2>=$AE$2,BQ$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(BR$3=\"HLH\",MATCH(BR$2,SliceLF!$B$3:$BZ$3,0),MATCH(BR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BO13-SystemShape!BO13))*IF(BR$2<$AE$2,TOCA!$BG13,IF(AND(BR$2>=$AE$2,BR$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(BS$3=\"HLH\",MATCH(BS$2,SliceLF!$B$3:$BZ$3,0),MATCH(BS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BP13-SystemShape!BP13))*IF(BS$2<$AE$2,TOCA!$BG13,IF(AND(BS$2>=$AE$2,BS$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(BT$3=\"HLH\",MATCH(BT$2,SliceLF!$B$3:$BZ$3,0),MATCH(BT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BQ13-SystemShape!BQ13))*IF(BT$2<$AE$2,TOCA!$BG13,IF(AND(BT$2>=$AE$2,BT$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(BU$3=\"HLH\",MATCH(BU$2,SliceLF!$B$3:$BZ$3,0),MATCH(BU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BR13-SystemShape!BR13))*IF(BU$2<$AE$2,TOCA!$BG13,IF(AND(BU$2>=$AE$2,BU$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(BV$3=\"HLH\",MATCH(BV$2,SliceLF!$B$3:$BZ$3,0),MATCH(BV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BS13-SystemShape!BS13))*IF(BV$2<$AE$2,TOCA!$BG13,IF(AND(BV$2>=$AE$2,BV$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(BW$3=\"HLH\",MATCH(BW$2,SliceLF!$B$3:$BZ$3,0),MATCH(BW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BT13-SystemShape!BT13))*IF(BW$2<$AE$2,TOCA!$BG13,IF(AND(BW$2>=$AE$2,BW$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(BX$3=\"HLH\",MATCH(BX$2,SliceLF!$B$3:$BZ$3,0),MATCH(BX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BU13-SystemShape!BU13))*IF(BX$2<$AE$2,TOCA!$BG13,IF(AND(BX$2>=$AE$2,BX$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(BY$3=\"HLH\",MATCH(BY$2,SliceLF!$B$3:$BZ$3,0),MATCH(BY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BV13-SystemShape!BV13))*IF(BY$2<$AE$2,TOCA!$BG13,IF(AND(BY$2>=$AE$2,BY$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$B:$BZ,IF(BZ$3=\"HLH\",MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BW13-SystemShape!BW13))*IF(BZ$2<$AE$2,TOCA!$BG13,IF(AND(BZ$2>=$AE$2,BZ$2<$BC$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(CA$3=\"HLH\",MATCH(CA$2,SliceLF!$CA$3:$EV$3,0),MATCH(CA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!D13-(AboveHWM!D13+Tier1!D13+Existing!D13)/VLOOKUP(CA$2,Init!$F:$K,2,FALSE)-CDQ!D13-SuperPeak!D13)))))*IF(CA$2<$CY$2,TOCA!$BG13,IF(AND(CA$2>=$CY$2,CA$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(CB$3=\"HLH\",MATCH(CB$2,SliceLF!$CA$3:$EV$3,0),MATCH(CB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!E13-(AboveHWM!E13+Tier1!E13+Existing!E13)/VLOOKUP(CB$2,Init!$F:$K,2,FALSE)-CDQ!E13-SuperPeak!E13)))))*IF(CB$2<$CY$2,TOCA!$BG13,IF(AND(CB$2>=$CY$2,CB$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(CC$3=\"HLH\",MATCH(CC$2,SliceLF!$CA$3:$EV$3,0),MATCH(CC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!F13-(AboveHWM!F13+Tier1!F13+Existing!F13)/VLOOKUP(CC$2,Init!$F:$K,2,FALSE)-CDQ!F13-SuperPeak!F13)))))*IF(CC$2<$CY$2,TOCA!$BG13,IF(AND(CC$2>=$CY$2,CC$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(CD$3=\"HLH\",MATCH(CD$2,SliceLF!$CA$3:$EV$3,0),MATCH(CD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!G13-(AboveHWM!G13+Tier1!G13+Existing!G13)/VLOOKUP(CD$2,Init!$F:$K,2,FALSE)-CDQ!G13-SuperPeak!G13)))))*IF(CD$2<$CY$2,TOCA!$BG13,IF(AND(CD$2>=$CY$2,CD$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(CE$3=\"HLH\",MATCH(CE$2,SliceLF!$CA$3:$EV$3,0),MATCH(CE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!H13-(AboveHWM!H13+Tier1!H13+Existing!H13)/VLOOKUP(CE$2,Init!$F:$K,2,FALSE)-CDQ!H13-SuperPeak!H13)))))*IF(CE$2<$CY$2,TOCA!$BG13,IF(AND(CE$2>=$CY$2,CE$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(CF$3=\"HLH\",MATCH(CF$2,SliceLF!$CA$3:$EV$3,0),MATCH(CF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!I13-(AboveHWM!I13+Tier1!I13+Existing!I13)/VLOOKUP(CF$2,Init!$F:$K,2,FALSE)-CDQ!I13-SuperPeak!I13)))))*IF(CF$2<$CY$2,TOCA!$BG13,IF(AND(CF$2>=$CY$2,CF$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(CG$3=\"HLH\",MATCH(CG$2,SliceLF!$CA$3:$EV$3,0),MATCH(CG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!J13-(AboveHWM!J13+Tier1!J13+Existing!J13)/VLOOKUP(CG$2,Init!$F:$K,2,FALSE)-CDQ!J13-SuperPeak!J13)))))*IF(CG$2<$CY$2,TOCA!$BG13,IF(AND(CG$2>=$CY$2,CG$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(CH$3=\"HLH\",MATCH(CH$2,SliceLF!$CA$3:$EV$3,0),MATCH(CH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!K13-(AboveHWM!K13+Tier1!K13+Existing!K13)/VLOOKUP(CH$2,Init!$F:$K,2,FALSE)-CDQ!K13-SuperPeak!K13)))))*IF(CH$2<$CY$2,TOCA!$BG13,IF(AND(CH$2>=$CY$2,CH$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(CI$3=\"HLH\",MATCH(CI$2,SliceLF!$CA$3:$EV$3,0),MATCH(CI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!L13-(AboveHWM!L13+Tier1!L13+Existing!L13)/VLOOKUP(CI$2,Init!$F:$K,2,FALSE)-CDQ!L13-SuperPeak!L13)))))*IF(CI$2<$CY$2,TOCA!$BG13,IF(AND(CI$2>=$CY$2,CI$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(CJ$3=\"HLH\",MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!M13-(AboveHWM!M13+Tier1!M13+Existing!M13)/VLOOKUP(CJ$2,Init!$F:$K,2,FALSE)-CDQ!M13-SuperPeak!M13)))))*IF(CJ$2<$CY$2,TOCA!$BG13,IF(AND(CJ$2>=$CY$2,CJ$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(CK$3=\"HLH\",MATCH(CK$2,SliceLF!$CA$3:$EV$3,0),MATCH(CK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!N13-(AboveHWM!N13+Tier1!N13+Existing!N13)/VLOOKUP(CK$2,Init!$F:$K,2,FALSE)-CDQ!N13-SuperPeak!N13)))))*IF(CK$2<$CY$2,TOCA!$BG13,IF(AND(CK$2>=$CY$2,CK$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(CL$3=\"HLH\",MATCH(CL$2,SliceLF!$CA$3:$EV$3,0),MATCH(CL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!O13-(AboveHWM!O13+Tier1!O13+Existing!O13)/VLOOKUP(CL$2,Init!$F:$K,2,FALSE)-CDQ!O13-SuperPeak!O13)))))*IF(CL$2<$CY$2,TOCA!$BG13,IF(AND(CL$2>=$CY$2,CL$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(CM$3=\"HLH\",MATCH(CM$2,SliceLF!$CA$3:$EV$3,0),MATCH(CM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!P13-(AboveHWM!P13+Tier1!P13+Existing!P13)/VLOOKUP(CM$2,Init!$F:$K,2,FALSE)-CDQ!P13-SuperPeak!P13)))))*IF(CM$2<$CY$2,TOCA!$BG13,IF(AND(CM$2>=$CY$2,CM$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(CN$3=\"HLH\",MATCH(CN$2,SliceLF!$CA$3:$EV$3,0),MATCH(CN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Q13-(AboveHWM!Q13+Tier1!Q13+Existing!Q13)/VLOOKUP(CN$2,Init!$F:$K,2,FALSE)-CDQ!Q13-SuperPeak!Q13)))))*IF(CN$2<$CY$2,TOCA!$BG13,IF(AND(CN$2>=$CY$2,CN$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(CO$3=\"HLH\",MATCH(CO$2,SliceLF!$CA$3:$EV$3,0),MATCH(CO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!R13-(AboveHWM!R13+Tier1!R13+Existing!R13)/VLOOKUP(CO$2,Init!$F:$K,2,FALSE)-CDQ!R13-SuperPeak!R13)))))*IF(CO$2<$CY$2,TOCA!$BG13,IF(AND(CO$2>=$CY$2,CO$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(CP$3=\"HLH\",MATCH(CP$2,SliceLF!$CA$3:$EV$3,0),MATCH(CP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!S13-(AboveHWM!S13+Tier1!S13+Existing!S13)/VLOOKUP(CP$2,Init!$F:$K,2,FALSE)-CDQ!S13-SuperPeak!S13)))))*IF(CP$2<$CY$2,TOCA!$BG13,IF(AND(CP$2>=$CY$2,CP$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(CQ$3=\"HLH\",MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!T13-(AboveHWM!T13+Tier1!T13+Existing!T13)/VLOOKUP(CQ$2,Init!$F:$K,2,FALSE)-CDQ!T13-SuperPeak!T13)))))*IF(CQ$2<$CY$2,TOCA!$BG13,IF(AND(CQ$2>=$CY$2,CQ$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(CR$3=\"HLH\",MATCH(CR$2,SliceLF!$CA$3:$EV$3,0),MATCH(CR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!U13-(AboveHWM!U13+Tier1!U13+Existing!U13)/VLOOKUP(CR$2,Init!$F:$K,2,FALSE)-CDQ!U13-SuperPeak!U13)))))*IF(CR$2<$CY$2,TOCA!$BG13,IF(AND(CR$2>=$CY$2,CR$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(CS$3=\"HLH\",MATCH(CS$2,SliceLF!$CA$3:$EV$3,0),MATCH(CS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!V13-(AboveHWM!V13+Tier1!V13+Existing!V13)/VLOOKUP(CS$2,Init!$F:$K,2,FALSE)-CDQ!V13-SuperPeak!V13)))))*IF(CS$2<$CY$2,TOCA!$BG13,IF(AND(CS$2>=$CY$2,CS$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(CT$3=\"HLH\",MATCH(CT$2,SliceLF!$CA$3:$EV$3,0),MATCH(CT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!W13-(AboveHWM!W13+Tier1!W13+Existing!W13)/VLOOKUP(CT$2,Init!$F:$K,2,FALSE)-CDQ!W13-SuperPeak!W13)))))*IF(CT$2<$CY$2,TOCA!$BG13,IF(AND(CT$2>=$CY$2,CT$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(CU$3=\"HLH\",MATCH(CU$2,SliceLF!$CA$3:$EV$3,0),MATCH(CU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!X13-(AboveHWM!X13+Tier1!X13+Existing!X13)/VLOOKUP(CU$2,Init!$F:$K,2,FALSE)-CDQ!X13-SuperPeak!X13)))))*IF(CU$2<$CY$2,TOCA!$BG13,IF(AND(CU$2>=$CY$2,CU$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(CV$3=\"HLH\",MATCH(CV$2,SliceLF!$CA$3:$EV$3,0),MATCH(CV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Y13-(AboveHWM!Y13+Tier1!Y13+Existing!Y13)/VLOOKUP(CV$2,Init!$F:$K,2,FALSE)-CDQ!Y13-SuperPeak!Y13)))))*IF(CV$2<$CY$2,TOCA!$BG13,IF(AND(CV$2>=$CY$2,CV$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(CW$3=\"HLH\",MATCH(CW$2,SliceLF!$CA$3:$EV$3,0),MATCH(CW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Z13-(AboveHWM!Z13+Tier1!Z13+Existing!Z13)/VLOOKUP(CW$2,Init!$F:$K,2,FALSE)-CDQ!Z13-SuperPeak!Z13)))))*IF(CW$2<$CY$2,TOCA!$BG13,IF(AND(CW$2>=$CY$2,CW$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(CX$3=\"HLH\",MATCH(CX$2,SliceLF!$CA$3:$EV$3,0),MATCH(CX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AA13-(AboveHWM!AA13+Tier1!AA13+Existing!AA13)/VLOOKUP(CX$2,Init!$F:$K,2,FALSE)-CDQ!AA13-SuperPeak!AA13)))))*IF(CX$2<$CY$2,TOCA!$BG13,IF(AND(CX$2>=$CY$2,CX$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(CY$3=\"HLH\",MATCH(CY$2,SliceLF!$CA$3:$EV$3,0),MATCH(CY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AB13-(AboveHWM!AB13+Tier1!AB13+Existing!AB13)/VLOOKUP(CY$2,Init!$F:$K,2,FALSE)-CDQ!AB13-SuperPeak!AB13)))))*IF(CY$2<$CY$2,TOCA!$BG13,IF(AND(CY$2>=$CY$2,CY$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(CZ$3=\"HLH\",MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AC13-(AboveHWM!AC13+Tier1!AC13+Existing!AC13)/VLOOKUP(CZ$2,Init!$F:$K,2,FALSE)-CDQ!AC13-SuperPeak!AC13)))))*IF(CZ$2<$CY$2,TOCA!$BG13,IF(AND(CZ$2>=$CY$2,CZ$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(DA$3=\"HLH\",MATCH(DA$2,SliceLF!$CA$3:$EV$3,0),MATCH(DA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AD13-(AboveHWM!AD13+Tier1!AD13+Existing!AD13)/VLOOKUP(DA$2,Init!$F:$K,2,FALSE)-CDQ!AD13-SuperPeak!AD13)))))*IF(DA$2<$CY$2,TOCA!$BG13,IF(AND(DA$2>=$CY$2,DA$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(DB$3=\"HLH\",MATCH(DB$2,SliceLF!$CA$3:$EV$3,0),MATCH(DB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AE13-(AboveHWM!AE13+Tier1!AE13+Existing!AE13)/VLOOKUP(DB$2,Init!$F:$K,2,FALSE)-CDQ!AE13-SuperPeak!AE13)))))*IF(DB$2<$CY$2,TOCA!$BG13,IF(AND(DB$2>=$CY$2,DB$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(DC$3=\"HLH\",MATCH(DC$2,SliceLF!$CA$3:$EV$3,0),MATCH(DC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AF13-(AboveHWM!AF13+Tier1!AF13+Existing!AF13)/VLOOKUP(DC$2,Init!$F:$K,2,FALSE)-CDQ!AF13-SuperPeak!AF13)))))*IF(DC$2<$CY$2,TOCA!$BG13,IF(AND(DC$2>=$CY$2,DC$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(DD$3=\"HLH\",MATCH(DD$2,SliceLF!$CA$3:$EV$3,0),MATCH(DD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AG13-(AboveHWM!AG13+Tier1!AG13+Existing!AG13)/VLOOKUP(DD$2,Init!$F:$K,2,FALSE)-CDQ!AG13-SuperPeak!AG13)))))*IF(DD$2<$CY$2,TOCA!$BG13,IF(AND(DD$2>=$CY$2,DD$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(DE$3=\"HLH\",MATCH(DE$2,SliceLF!$CA$3:$EV$3,0),MATCH(DE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AH13-(AboveHWM!AH13+Tier1!AH13+Existing!AH13)/VLOOKUP(DE$2,Init!$F:$K,2,FALSE)-CDQ!AH13-SuperPeak!AH13)))))*IF(DE$2<$CY$2,TOCA!$BG13,IF(AND(DE$2>=$CY$2,DE$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(DF$3=\"HLH\",MATCH(DF$2,SliceLF!$CA$3:$EV$3,0),MATCH(DF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AI13-(AboveHWM!AI13+Tier1!AI13+Existing!AI13)/VLOOKUP(DF$2,Init!$F:$K,2,FALSE)-CDQ!AI13-SuperPeak!AI13)))))*IF(DF$2<$CY$2,TOCA!$BG13,IF(AND(DF$2>=$CY$2,DF$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(DG$3=\"HLH\",MATCH(DG$2,SliceLF!$CA$3:$EV$3,0),MATCH(DG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AJ13-(AboveHWM!AJ13+Tier1!AJ13+Existing!AJ13)/VLOOKUP(DG$2,Init!$F:$K,2,FALSE)-CDQ!AJ13-SuperPeak!AJ13)))))*IF(DG$2<$CY$2,TOCA!$BG13,IF(AND(DG$2>=$CY$2,DG$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(DH$3=\"HLH\",MATCH(DH$2,SliceLF!$CA$3:$EV$3,0),MATCH(DH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AK13-(AboveHWM!AK13+Tier1!AK13+Existing!AK13)/VLOOKUP(DH$2,Init!$F:$K,2,FALSE)-CDQ!AK13-SuperPeak!AK13)))))*IF(DH$2<$CY$2,TOCA!$BG13,IF(AND(DH$2>=$CY$2,DH$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(DI$3=\"HLH\",MATCH(DI$2,SliceLF!$CA$3:$EV$3,0),MATCH(DI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AL13-(AboveHWM!AL13+Tier1!AL13+Existing!AL13)/VLOOKUP(DI$2,Init!$F:$K,2,FALSE)-CDQ!AL13-SuperPeak!AL13)))))*IF(DI$2<$CY$2,TOCA!$BG13,IF(AND(DI$2>=$CY$2,DI$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(DJ$3=\"HLH\",MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AM13-(AboveHWM!AM13+Tier1!AM13+Existing!AM13)/VLOOKUP(DJ$2,Init!$F:$K,2,FALSE)-CDQ!AM13-SuperPeak!AM13)))))*IF(DJ$2<$CY$2,TOCA!$BG13,IF(AND(DJ$2>=$CY$2,DJ$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(DK$3=\"HLH\",MATCH(DK$2,SliceLF!$CA$3:$EV$3,0),MATCH(DK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AN13-(AboveHWM!AN13+Tier1!AN13+Existing!AN13)/VLOOKUP(DK$2,Init!$F:$K,2,FALSE)-CDQ!AN13-SuperPeak!AN13)))))*IF(DK$2<$CY$2,TOCA!$BG13,IF(AND(DK$2>=$CY$2,DK$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(DL$3=\"HLH\",MATCH(DL$2,SliceLF!$CA$3:$EV$3,0),MATCH(DL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AO13-(AboveHWM!AO13+Tier1!AO13+Existing!AO13)/VLOOKUP(DL$2,Init!$F:$K,2,FALSE)-CDQ!AO13-SuperPeak!AO13)))))*IF(DL$2<$CY$2,TOCA!$BG13,IF(AND(DL$2>=$CY$2,DL$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(DM$3=\"HLH\",MATCH(DM$2,SliceLF!$CA$3:$EV$3,0),MATCH(DM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AP13-(AboveHWM!AP13+Tier1!AP13+Existing!AP13)/VLOOKUP(DM$2,Init!$F:$K,2,FALSE)-CDQ!AP13-SuperPeak!AP13)))))*IF(DM$2<$CY$2,TOCA!$BG13,IF(AND(DM$2>=$CY$2,DM$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(DN$3=\"HLH\",MATCH(DN$2,SliceLF!$CA$3:$EV$3,0),MATCH(DN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AQ13-(AboveHWM!AQ13+Tier1!AQ13+Existing!AQ13)/VLOOKUP(DN$2,Init!$F:$K,2,FALSE)-CDQ!AQ13-SuperPeak!AQ13)))))*IF(DN$2<$CY$2,TOCA!$BG13,IF(AND(DN$2>=$CY$2,DN$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(DO$3=\"HLH\",MATCH(DO$2,SliceLF!$CA$3:$EV$3,0),MATCH(DO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AR13-(AboveHWM!AR13+Tier1!AR13+Existing!AR13)/VLOOKUP(DO$2,Init!$F:$K,2,FALSE)-CDQ!AR13-SuperPeak!AR13)))))*IF(DO$2<$CY$2,TOCA!$BG13,IF(AND(DO$2>=$CY$2,DO$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(DP$3=\"HLH\",MATCH(DP$2,SliceLF!$CA$3:$EV$3,0),MATCH(DP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AS13-(AboveHWM!AS13+Tier1!AS13+Existing!AS13)/VLOOKUP(DP$2,Init!$F:$K,2,FALSE)-CDQ!AS13-SuperPeak!AS13)))))*IF(DP$2<$CY$2,TOCA!$BG13,IF(AND(DP$2>=$CY$2,DP$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(DQ$3=\"HLH\",MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AT13-(AboveHWM!AT13+Tier1!AT13+Existing!AT13)/VLOOKUP(DQ$2,Init!$F:$K,2,FALSE)-CDQ!AT13-SuperPeak!AT13)))))*IF(DQ$2<$CY$2,TOCA!$BG13,IF(AND(DQ$2>=$CY$2,DQ$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(DR$3=\"HLH\",MATCH(DR$2,SliceLF!$CA$3:$EV$3,0),MATCH(DR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AU13-(AboveHWM!AU13+Tier1!AU13+Existing!AU13)/VLOOKUP(DR$2,Init!$F:$K,2,FALSE)-CDQ!AU13-SuperPeak!AU13)))))*IF(DR$2<$CY$2,TOCA!$BG13,IF(AND(DR$2>=$CY$2,DR$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(DS$3=\"HLH\",MATCH(DS$2,SliceLF!$CA$3:$EV$3,0),MATCH(DS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AV13-(AboveHWM!AV13+Tier1!AV13+Existing!AV13)/VLOOKUP(DS$2,Init!$F:$K,2,FALSE)-CDQ!AV13-SuperPeak!AV13)))))*IF(DS$2<$CY$2,TOCA!$BG13,IF(AND(DS$2>=$CY$2,DS$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(DT$3=\"HLH\",MATCH(DT$2,SliceLF!$CA$3:$EV$3,0),MATCH(DT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AW13-(AboveHWM!AW13+Tier1!AW13+Existing!AW13)/VLOOKUP(DT$2,Init!$F:$K,2,FALSE)-CDQ!AW13-SuperPeak!AW13)))))*IF(DT$2<$CY$2,TOCA!$BG13,IF(AND(DT$2>=$CY$2,DT$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(DU$3=\"HLH\",MATCH(DU$2,SliceLF!$CA$3:$EV$3,0),MATCH(DU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AX13-(AboveHWM!AX13+Tier1!AX13+Existing!AX13)/VLOOKUP(DU$2,Init!$F:$K,2,FALSE)-CDQ!AX13-SuperPeak!AX13)))))*IF(DU$2<$CY$2,TOCA!$BG13,IF(AND(DU$2>=$CY$2,DU$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(DV$3=\"HLH\",MATCH(DV$2,SliceLF!$CA$3:$EV$3,0),MATCH(DV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AY13-(AboveHWM!AY13+Tier1!AY13+Existing!AY13)/VLOOKUP(DV$2,Init!$F:$K,2,FALSE)-CDQ!AY13-SuperPeak!AY13)))))*IF(DV$2<$CY$2,TOCA!$BG13,IF(AND(DV$2>=$CY$2,DV$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(DW$3=\"HLH\",MATCH(DW$2,SliceLF!$CA$3:$EV$3,0),MATCH(DW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AZ13-(AboveHWM!AZ13+Tier1!AZ13+Existing!AZ13)/VLOOKUP(DW$2,Init!$F:$K,2,FALSE)-CDQ!AZ13-SuperPeak!AZ13)))))*IF(DW$2<$CY$2,TOCA!$BG13,IF(AND(DW$2>=$CY$2,DW$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(DX$3=\"HLH\",MATCH(DX$2,SliceLF!$CA$3:$EV$3,0),MATCH(DX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BA13-(AboveHWM!BA13+Tier1!BA13+Existing!BA13)/VLOOKUP(DX$2,Init!$F:$K,2,FALSE)-CDQ!BA13-SuperPeak!BA13)))))*IF(DX$2<$CY$2,TOCA!$BG13,IF(AND(DX$2>=$CY$2,DX$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(DY$3=\"HLH\",MATCH(DY$2,SliceLF!$CA$3:$EV$3,0),MATCH(DY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BB13-(AboveHWM!BB13+Tier1!BB13+Existing!BB13)/VLOOKUP(DY$2,Init!$F:$K,2,FALSE)-CDQ!BB13-SuperPeak!BB13)))))*IF(DY$2<$CY$2,TOCA!$BG13,IF(AND(DY$2>=$CY$2,DY$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(DZ$3=\"HLH\",MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BC13-(AboveHWM!BC13+Tier1!BC13+Existing!BC13)/VLOOKUP(DZ$2,Init!$F:$K,2,FALSE)-CDQ!BC13-SuperPeak!BC13)))))*IF(DZ$2<$CY$2,TOCA!$BG13,IF(AND(DZ$2>=$CY$2,DZ$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(EA$3=\"HLH\",MATCH(EA$2,SliceLF!$CA$3:$EV$3,0),MATCH(EA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BD13-(AboveHWM!BD13+Tier1!BD13+Existing!BD13)/VLOOKUP(EA$2,Init!$F:$K,2,FALSE)-CDQ!BD13-SuperPeak!BD13)))))*IF(EA$2<$CY$2,TOCA!$BG13,IF(AND(EA$2>=$CY$2,EA$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(EB$3=\"HLH\",MATCH(EB$2,SliceLF!$CA$3:$EV$3,0),MATCH(EB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BE13-(AboveHWM!BE13+Tier1!BE13+Existing!BE13)/VLOOKUP(EB$2,Init!$F:$K,2,FALSE)-CDQ!BE13-SuperPeak!BE13)))))*IF(EB$2<$CY$2,TOCA!$BG13,IF(AND(EB$2>=$CY$2,EB$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(EC$3=\"HLH\",MATCH(EC$2,SliceLF!$CA$3:$EV$3,0),MATCH(EC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BF13-(AboveHWM!BF13+Tier1!BF13+Existing!BF13)/VLOOKUP(EC$2,Init!$F:$K,2,FALSE)-CDQ!BF13-SuperPeak!BF13)))))*IF(EC$2<$CY$2,TOCA!$BG13,IF(AND(EC$2>=$CY$2,EC$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(ED$3=\"HLH\",MATCH(ED$2,SliceLF!$CA$3:$EV$3,0),MATCH(ED$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ED$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BG13-(AboveHWM!BG13+Tier1!BG13+Existing!BG13)/VLOOKUP(ED$2,Init!$F:$K,2,FALSE)-CDQ!BG13-SuperPeak!BG13)))))*IF(ED$2<$CY$2,TOCA!$BG13,IF(AND(ED$2>=$CY$2,ED$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(EE$3=\"HLH\",MATCH(EE$2,SliceLF!$CA$3:$EV$3,0),MATCH(EE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BH13-(AboveHWM!BH13+Tier1!BH13+Existing!BH13)/VLOOKUP(EE$2,Init!$F:$K,2,FALSE)-CDQ!BH13-SuperPeak!BH13)))))*IF(EE$2<$CY$2,TOCA!$BG13,IF(AND(EE$2>=$CY$2,EE$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(EF$3=\"HLH\",MATCH(EF$2,SliceLF!$CA$3:$EV$3,0),MATCH(EF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BI13-(AboveHWM!BI13+Tier1!BI13+Existing!BI13)/VLOOKUP(EF$2,Init!$F:$K,2,FALSE)-CDQ!BI13-SuperPeak!BI13)))))*IF(EF$2<$CY$2,TOCA!$BG13,IF(AND(EF$2>=$CY$2,EF$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(EG$3=\"HLH\",MATCH(EG$2,SliceLF!$CA$3:$EV$3,0),MATCH(EG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BJ13-(AboveHWM!BJ13+Tier1!BJ13+Existing!BJ13)/VLOOKUP(EG$2,Init!$F:$K,2,FALSE)-CDQ!BJ13-SuperPeak!BJ13)))))*IF(EG$2<$CY$2,TOCA!$BG13,IF(AND(EG$2>=$CY$2,EG$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(EH$3=\"HLH\",MATCH(EH$2,SliceLF!$CA$3:$EV$3,0),MATCH(EH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BK13-(AboveHWM!BK13+Tier1!BK13+Existing!BK13)/VLOOKUP(EH$2,Init!$F:$K,2,FALSE)-CDQ!BK13-SuperPeak!BK13)))))*IF(EH$2<$CY$2,TOCA!$BG13,IF(AND(EH$2>=$CY$2,EH$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(EI$3=\"HLH\",MATCH(EI$2,SliceLF!$CA$3:$EV$3,0),MATCH(EI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BL13-(AboveHWM!BL13+Tier1!BL13+Existing!BL13)/VLOOKUP(EI$2,Init!$F:$K,2,FALSE)-CDQ!BL13-SuperPeak!BL13)))))*IF(EI$2<$CY$2,TOCA!$BG13,IF(AND(EI$2>=$CY$2,EI$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(EJ$3=\"HLH\",MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BM13-(AboveHWM!BM13+Tier1!BM13+Existing!BM13)/VLOOKUP(EJ$2,Init!$F:$K,2,FALSE)-CDQ!BM13-SuperPeak!BM13)))))*IF(EJ$2<$CY$2,TOCA!$BG13,IF(AND(EJ$2>=$CY$2,EJ$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(EK$3=\"HLH\",MATCH(EK$2,SliceLF!$CA$3:$EV$3,0),MATCH(EK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BN13-(AboveHWM!BN13+Tier1!BN13+Existing!BN13)/VLOOKUP(EK$2,Init!$F:$K,2,FALSE)-CDQ!BN13-SuperPeak!BN13)))))*IF(EK$2<$CY$2,TOCA!$BG13,IF(AND(EK$2>=$CY$2,EK$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(EL$3=\"HLH\",MATCH(EL$2,SliceLF!$CA$3:$EV$3,0),MATCH(EL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BO13-(AboveHWM!BO13+Tier1!BO13+Existing!BO13)/VLOOKUP(EL$2,Init!$F:$K,2,FALSE)-CDQ!BO13-SuperPeak!BO13)))))*IF(EL$2<$CY$2,TOCA!$BG13,IF(AND(EL$2>=$CY$2,EL$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(EM$3=\"HLH\",MATCH(EM$2,SliceLF!$CA$3:$EV$3,0),MATCH(EM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BP13-(AboveHWM!BP13+Tier1!BP13+Existing!BP13)/VLOOKUP(EM$2,Init!$F:$K,2,FALSE)-CDQ!BP13-SuperPeak!BP13)))))*IF(EM$2<$CY$2,TOCA!$BG13,IF(AND(EM$2>=$CY$2,EM$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(EN$3=\"HLH\",MATCH(EN$2,SliceLF!$CA$3:$EV$3,0),MATCH(EN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BQ13-(AboveHWM!BQ13+Tier1!BQ13+Existing!BQ13)/VLOOKUP(EN$2,Init!$F:$K,2,FALSE)-CDQ!BQ13-SuperPeak!BQ13)))))*IF(EN$2<$CY$2,TOCA!$BG13,IF(AND(EN$2>=$CY$2,EN$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(EO$3=\"HLH\",MATCH(EO$2,SliceLF!$CA$3:$EV$3,0),MATCH(EO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BR13-(AboveHWM!BR13+Tier1!BR13+Existing!BR13)/VLOOKUP(EO$2,Init!$F:$K,2,FALSE)-CDQ!BR13-SuperPeak!BR13)))))*IF(EO$2<$CY$2,TOCA!$BG13,IF(AND(EO$2>=$CY$2,EO$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(EP$3=\"HLH\",MATCH(EP$2,SliceLF!$CA$3:$EV$3,0),MATCH(EP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BS13-(AboveHWM!BS13+Tier1!BS13+Existing!BS13)/VLOOKUP(EP$2,Init!$F:$K,2,FALSE)-CDQ!BS13-SuperPeak!BS13)))))*IF(EP$2<$CY$2,TOCA!$BG13,IF(AND(EP$2>=$CY$2,EP$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(EQ$3=\"HLH\",MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BT13-(AboveHWM!BT13+Tier1!BT13+Existing!BT13)/VLOOKUP(EQ$2,Init!$F:$K,2,FALSE)-CDQ!BT13-SuperPeak!BT13)))))*IF(EQ$2<$CY$2,TOCA!$BG13,IF(AND(EQ$2>=$CY$2,EQ$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(ER$3=\"HLH\",MATCH(ER$2,SliceLF!$CA$3:$EV$3,0),MATCH(ER$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ER$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BU13-(AboveHWM!BU13+Tier1!BU13+Existing!BU13)/VLOOKUP(ER$2,Init!$F:$K,2,FALSE)-CDQ!BU13-SuperPeak!BU13)))))*IF(ER$2<$CY$2,TOCA!$BG13,IF(AND(ER$2>=$CY$2,ER$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(ES$3=\"HLH\",MATCH(ES$2,SliceLF!$CA$3:$EV$3,0),MATCH(ES$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ES$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BV13-(AboveHWM!BV13+Tier1!BV13+Existing!BV13)/VLOOKUP(ES$2,Init!$F:$K,2,FALSE)-CDQ!BV13-SuperPeak!BV13)))))*IF(ES$2<$CY$2,TOCA!$BG13,IF(AND(ES$2>=$CY$2,ES$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0},{"$f":"IF($B13=10298,0,IF(VLOOKUP($B13,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B13,SliceLF!$CA:$EV,IF(ET$3=\"HLH\",MATCH(ET$2,SliceLF!$CA$3:$EV$3,0),MATCH(ET$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ET$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BW13-(AboveHWM!BW13+Tier1!BW13+Existing!BW13)/VLOOKUP(ET$2,Init!$F:$K,2,FALSE)-CDQ!BW13-SuperPeak!BW13)))))*IF(ET$2<$CY$2,TOCA!$BG13,IF(AND(ET$2>=$CY$2,ET$2<$DW$2),TOCA!$BH13,TOCA!$BI13))","v":0}]
[null,10059,"Bandon, City of",{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,MATCH(D$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AS14))*TOCA!BG14","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,MATCH(E$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AT14))*TOCA!BH14","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,MATCH(F$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AU14))*TOCA!BI14","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(G$3=\"HLH\",MATCH(G$2,SliceLF!$B$3:$BZ$3,0),MATCH(G$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!D14-SystemShape!D14))*IF(G$2<$AE$2,TOCA!$BG14,IF(AND(G$2>=$AE$2,G$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(H$3=\"HLH\",MATCH(H$2,SliceLF!$B$3:$BZ$3,0),MATCH(H$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!E14-SystemShape!E14))*IF(H$2<$AE$2,TOCA!$BG14,IF(AND(H$2>=$AE$2,H$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(I$3=\"HLH\",MATCH(I$2,SliceLF!$B$3:$BZ$3,0),MATCH(I$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!F14-SystemShape!F14))*IF(I$2<$AE$2,TOCA!$BG14,IF(AND(I$2>=$AE$2,I$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(J$3=\"HLH\",MATCH(J$2,SliceLF!$B$3:$BZ$3,0),MATCH(J$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!G14-SystemShape!G14))*IF(J$2<$AE$2,TOCA!$BG14,IF(AND(J$2>=$AE$2,J$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(K$3=\"HLH\",MATCH(K$2,SliceLF!$B$3:$BZ$3,0),MATCH(K$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!H14-SystemShape!H14))*IF(K$2<$AE$2,TOCA!$BG14,IF(AND(K$2>=$AE$2,K$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(L$3=\"HLH\",MATCH(L$2,SliceLF!$B$3:$BZ$3,0),MATCH(L$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!I14-SystemShape!I14))*IF(L$2<$AE$2,TOCA!$BG14,IF(AND(L$2>=$AE$2,L$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(M$3=\"HLH\",MATCH(M$2,SliceLF!$B$3:$BZ$3,0),MATCH(M$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!J14-SystemShape!J14))*IF(M$2<$AE$2,TOCA!$BG14,IF(AND(M$2>=$AE$2,M$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(N$3=\"HLH\",MATCH(N$2,SliceLF!$B$3:$BZ$3,0),MATCH(N$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!K14-SystemShape!K14))*IF(N$2<$AE$2,TOCA!$BG14,IF(AND(N$2>=$AE$2,N$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(O$3=\"HLH\",MATCH(O$2,SliceLF!$B$3:$BZ$3,0),MATCH(O$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!L14-SystemShape!L14))*IF(O$2<$AE$2,TOCA!$BG14,IF(AND(O$2>=$AE$2,O$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(P$3=\"HLH\",MATCH(P$2,SliceLF!$B$3:$BZ$3,0),MATCH(P$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!M14-SystemShape!M14))*IF(P$2<$AE$2,TOCA!$BG14,IF(AND(P$2>=$AE$2,P$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(Q$3=\"HLH\",MATCH(Q$2,SliceLF!$B$3:$BZ$3,0),MATCH(Q$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!N14-SystemShape!N14))*IF(Q$2<$AE$2,TOCA!$BG14,IF(AND(Q$2>=$AE$2,Q$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(R$3=\"HLH\",MATCH(R$2,SliceLF!$B$3:$BZ$3,0),MATCH(R$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!O14-SystemShape!O14))*IF(R$2<$AE$2,TOCA!$BG14,IF(AND(R$2>=$AE$2,R$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(S$3=\"HLH\",MATCH(S$2,SliceLF!$B$3:$BZ$3,0),MATCH(S$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!P14-SystemShape!P14))*IF(S$2<$AE$2,TOCA!$BG14,IF(AND(S$2>=$AE$2,S$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(T$3=\"HLH\",MATCH(T$2,SliceLF!$B$3:$BZ$3,0),MATCH(T$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Q14-SystemShape!Q14))*IF(T$2<$AE$2,TOCA!$BG14,IF(AND(T$2>=$AE$2,T$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(U$3=\"HLH\",MATCH(U$2,SliceLF!$B$3:$BZ$3,0),MATCH(U$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!R14-SystemShape!R14))*IF(U$2<$AE$2,TOCA!$BG14,IF(AND(U$2>=$AE$2,U$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(V$3=\"HLH\",MATCH(V$2,SliceLF!$B$3:$BZ$3,0),MATCH(V$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!S14-SystemShape!S14))*IF(V$2<$AE$2,TOCA!$BG14,IF(AND(V$2>=$AE$2,V$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(W$3=\"HLH\",MATCH(W$2,SliceLF!$B$3:$BZ$3,0),MATCH(W$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!T14-SystemShape!T14))*IF(W$2<$AE$2,TOCA!$BG14,IF(AND(W$2>=$AE$2,W$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(X$3=\"HLH\",MATCH(X$2,SliceLF!$B$3:$BZ$3,0),MATCH(X$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!U14-SystemShape!U14))*IF(X$2<$AE$2,TOCA!$BG14,IF(AND(X$2>=$AE$2,X$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(Y$3=\"HLH\",MATCH(Y$2,SliceLF!$B$3:$BZ$3,0),MATCH(Y$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!V14-SystemShape!V14))*IF(Y$2<$AE$2,TOCA!$BG14,IF(AND(Y$2>=$AE$2,Y$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(Z$3=\"HLH\",MATCH(Z$2,SliceLF!$B$3:$BZ$3,0),MATCH(Z$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!W14-SystemShape!W14))*IF(Z$2<$AE$2,TOCA!$BG14,IF(AND(Z$2>=$AE$2,Z$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(AA$3=\"HLH\",MATCH(AA$2,SliceLF!$B$3:$BZ$3,0),MATCH(AA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!X14-SystemShape!X14))*IF(AA$2<$AE$2,TOCA!$BG14,IF(AND(AA$2>=$AE$2,AA$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(AB$3=\"HLH\",MATCH(AB$2,SliceLF!$B$3:$BZ$3,0),MATCH(AB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Y14-SystemShape!Y14))*IF(AB$2<$AE$2,TOCA!$BG14,IF(AND(AB$2>=$AE$2,AB$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(AC$3=\"HLH\",MATCH(AC$2,SliceLF!$B$3:$BZ$3,0),MATCH(AC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Z14-SystemShape!Z14))*IF(AC$2<$AE$2,TOCA!$BG14,IF(AND(AC$2>=$AE$2,AC$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(AD$3=\"HLH\",MATCH(AD$2,SliceLF!$B$3:$BZ$3,0),MATCH(AD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AA14-SystemShape!AA14))*IF(AD$2<$AE$2,TOCA!$BG14,IF(AND(AD$2>=$AE$2,AD$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(AE$3=\"HLH\",MATCH(AE$2,SliceLF!$B$3:$BZ$3,0),MATCH(AE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AB14-SystemShape!AB14))*IF(AE$2<$AE$2,TOCA!$BG14,IF(AND(AE$2>=$AE$2,AE$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(AF$3=\"HLH\",MATCH(AF$2,SliceLF!$B$3:$BZ$3,0),MATCH(AF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AC14-SystemShape!AC14))*IF(AF$2<$AE$2,TOCA!$BG14,IF(AND(AF$2>=$AE$2,AF$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(AG$3=\"HLH\",MATCH(AG$2,SliceLF!$B$3:$BZ$3,0),MATCH(AG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AD14-SystemShape!AD14))*IF(AG$2<$AE$2,TOCA!$BG14,IF(AND(AG$2>=$AE$2,AG$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(AH$3=\"HLH\",MATCH(AH$2,SliceLF!$B$3:$BZ$3,0),MATCH(AH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AE14-SystemShape!AE14))*IF(AH$2<$AE$2,TOCA!$BG14,IF(AND(AH$2>=$AE$2,AH$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(AI$3=\"HLH\",MATCH(AI$2,SliceLF!$B$3:$BZ$3,0),MATCH(AI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AF14-SystemShape!AF14))*IF(AI$2<$AE$2,TOCA!$BG14,IF(AND(AI$2>=$AE$2,AI$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(AJ$3=\"HLH\",MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AG14-SystemShape!AG14))*IF(AJ$2<$AE$2,TOCA!$BG14,IF(AND(AJ$2>=$AE$2,AJ$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(AK$3=\"HLH\",MATCH(AK$2,SliceLF!$B$3:$BZ$3,0),MATCH(AK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AH14-SystemShape!AH14))*IF(AK$2<$AE$2,TOCA!$BG14,IF(AND(AK$2>=$AE$2,AK$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(AL$3=\"HLH\",MATCH(AL$2,SliceLF!$B$3:$BZ$3,0),MATCH(AL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AI14-SystemShape!AI14))*IF(AL$2<$AE$2,TOCA!$BG14,IF(AND(AL$2>=$AE$2,AL$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(AM$3=\"HLH\",MATCH(AM$2,SliceLF!$B$3:$BZ$3,0),MATCH(AM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AJ14-SystemShape!AJ14))*IF(AM$2<$AE$2,TOCA!$BG14,IF(AND(AM$2>=$AE$2,AM$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(AN$3=\"HLH\",MATCH(AN$2,SliceLF!$B$3:$BZ$3,0),MATCH(AN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AK14-SystemShape!AK14))*IF(AN$2<$AE$2,TOCA!$BG14,IF(AND(AN$2>=$AE$2,AN$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(AO$3=\"HLH\",MATCH(AO$2,SliceLF!$B$3:$BZ$3,0),MATCH(AO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AL14-SystemShape!AL14))*IF(AO$2<$AE$2,TOCA!$BG14,IF(AND(AO$2>=$AE$2,AO$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(AP$3=\"HLH\",MATCH(AP$2,SliceLF!$B$3:$BZ$3,0),MATCH(AP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AM14-SystemShape!AM14))*IF(AP$2<$AE$2,TOCA!$BG14,IF(AND(AP$2>=$AE$2,AP$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(AQ$3=\"HLH\",MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AN14-SystemShape!AN14))*IF(AQ$2<$AE$2,TOCA!$BG14,IF(AND(AQ$2>=$AE$2,AQ$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(AR$3=\"HLH\",MATCH(AR$2,SliceLF!$B$3:$BZ$3,0),MATCH(AR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AO14-SystemShape!AO14))*IF(AR$2<$AE$2,TOCA!$BG14,IF(AND(AR$2>=$AE$2,AR$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(AS$3=\"HLH\",MATCH(AS$2,SliceLF!$B$3:$BZ$3,0),MATCH(AS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AP14-SystemShape!AP14))*IF(AS$2<$AE$2,TOCA!$BG14,IF(AND(AS$2>=$AE$2,AS$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(AT$3=\"HLH\",MATCH(AT$2,SliceLF!$B$3:$BZ$3,0),MATCH(AT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AQ14-SystemShape!AQ14))*IF(AT$2<$AE$2,TOCA!$BG14,IF(AND(AT$2>=$AE$2,AT$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(AU$3=\"HLH\",MATCH(AU$2,SliceLF!$B$3:$BZ$3,0),MATCH(AU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AR14-SystemShape!AR14))*IF(AU$2<$AE$2,TOCA!$BG14,IF(AND(AU$2>=$AE$2,AU$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(AV$3=\"HLH\",MATCH(AV$2,SliceLF!$B$3:$BZ$3,0),MATCH(AV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AS14-SystemShape!AS14))*IF(AV$2<$AE$2,TOCA!$BG14,IF(AND(AV$2>=$AE$2,AV$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(AW$3=\"HLH\",MATCH(AW$2,SliceLF!$B$3:$BZ$3,0),MATCH(AW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AT14-SystemShape!AT14))*IF(AW$2<$AE$2,TOCA!$BG14,IF(AND(AW$2>=$AE$2,AW$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(AX$3=\"HLH\",MATCH(AX$2,SliceLF!$B$3:$BZ$3,0),MATCH(AX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AU14-SystemShape!AU14))*IF(AX$2<$AE$2,TOCA!$BG14,IF(AND(AX$2>=$AE$2,AX$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(AY$3=\"HLH\",MATCH(AY$2,SliceLF!$B$3:$BZ$3,0),MATCH(AY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AV14-SystemShape!AV14))*IF(AY$2<$AE$2,TOCA!$BG14,IF(AND(AY$2>=$AE$2,AY$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(AZ$3=\"HLH\",MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AW14-SystemShape!AW14))*IF(AZ$2<$AE$2,TOCA!$BG14,IF(AND(AZ$2>=$AE$2,AZ$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(BA$3=\"HLH\",MATCH(BA$2,SliceLF!$B$3:$BZ$3,0),MATCH(BA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AX14-SystemShape!AX14))*IF(BA$2<$AE$2,TOCA!$BG14,IF(AND(BA$2>=$AE$2,BA$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(BB$3=\"HLH\",MATCH(BB$2,SliceLF!$B$3:$BZ$3,0),MATCH(BB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AY14-SystemShape!AY14))*IF(BB$2<$AE$2,TOCA!$BG14,IF(AND(BB$2>=$AE$2,BB$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(BC$3=\"HLH\",MATCH(BC$2,SliceLF!$B$3:$BZ$3,0),MATCH(BC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AZ14-SystemShape!AZ14))*IF(BC$2<$AE$2,TOCA!$BG14,IF(AND(BC$2>=$AE$2,BC$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(BD$3=\"HLH\",MATCH(BD$2,SliceLF!$B$3:$BZ$3,0),MATCH(BD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BA14-SystemShape!BA14))*IF(BD$2<$AE$2,TOCA!$BG14,IF(AND(BD$2>=$AE$2,BD$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(BE$3=\"HLH\",MATCH(BE$2,SliceLF!$B$3:$BZ$3,0),MATCH(BE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BB14-SystemShape!BB14))*IF(BE$2<$AE$2,TOCA!$BG14,IF(AND(BE$2>=$AE$2,BE$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(BF$3=\"HLH\",MATCH(BF$2,SliceLF!$B$3:$BZ$3,0),MATCH(BF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BC14-SystemShape!BC14))*IF(BF$2<$AE$2,TOCA!$BG14,IF(AND(BF$2>=$AE$2,BF$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(BG$3=\"HLH\",MATCH(BG$2,SliceLF!$B$3:$BZ$3,0),MATCH(BG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BD14-SystemShape!BD14))*IF(BG$2<$AE$2,TOCA!$BG14,IF(AND(BG$2>=$AE$2,BG$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(BH$3=\"HLH\",MATCH(BH$2,SliceLF!$B$3:$BZ$3,0),MATCH(BH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BE14-SystemShape!BE14))*IF(BH$2<$AE$2,TOCA!$BG14,IF(AND(BH$2>=$AE$2,BH$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(BI$3=\"HLH\",MATCH(BI$2,SliceLF!$B$3:$BZ$3,0),MATCH(BI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BF14-SystemShape!BF14))*IF(BI$2<$AE$2,TOCA!$BG14,IF(AND(BI$2>=$AE$2,BI$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(BJ$3=\"HLH\",MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BG14-SystemShape!BG14))*IF(BJ$2<$AE$2,TOCA!$BG14,IF(AND(BJ$2>=$AE$2,BJ$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(BK$3=\"HLH\",MATCH(BK$2,SliceLF!$B$3:$BZ$3,0),MATCH(BK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BH14-SystemShape!BH14))*IF(BK$2<$AE$2,TOCA!$BG14,IF(AND(BK$2>=$AE$2,BK$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(BL$3=\"HLH\",MATCH(BL$2,SliceLF!$B$3:$BZ$3,0),MATCH(BL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BI14-SystemShape!BI14))*IF(BL$2<$AE$2,TOCA!$BG14,IF(AND(BL$2>=$AE$2,BL$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(BM$3=\"HLH\",MATCH(BM$2,SliceLF!$B$3:$BZ$3,0),MATCH(BM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BJ14-SystemShape!BJ14))*IF(BM$2<$AE$2,TOCA!$BG14,IF(AND(BM$2>=$AE$2,BM$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(BN$3=\"HLH\",MATCH(BN$2,SliceLF!$B$3:$BZ$3,0),MATCH(BN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BK14-SystemShape!BK14))*IF(BN$2<$AE$2,TOCA!$BG14,IF(AND(BN$2>=$AE$2,BN$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(BO$3=\"HLH\",MATCH(BO$2,SliceLF!$B$3:$BZ$3,0),MATCH(BO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BL14-SystemShape!BL14))*IF(BO$2<$AE$2,TOCA!$BG14,IF(AND(BO$2>=$AE$2,BO$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(BP$3=\"HLH\",MATCH(BP$2,SliceLF!$B$3:$BZ$3,0),MATCH(BP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BM14-SystemShape!BM14))*IF(BP$2<$AE$2,TOCA!$BG14,IF(AND(BP$2>=$AE$2,BP$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(BQ$3=\"HLH\",MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BN14-SystemShape!BN14))*IF(BQ$2<$AE$2,TOCA!$BG14,IF(AND(BQ$2>=$AE$2,BQ$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(BR$3=\"HLH\",MATCH(BR$2,SliceLF!$B$3:$BZ$3,0),MATCH(BR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BO14-SystemShape!BO14))*IF(BR$2<$AE$2,TOCA!$BG14,IF(AND(BR$2>=$AE$2,BR$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(BS$3=\"HLH\",MATCH(BS$2,SliceLF!$B$3:$BZ$3,0),MATCH(BS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BP14-SystemShape!BP14))*IF(BS$2<$AE$2,TOCA!$BG14,IF(AND(BS$2>=$AE$2,BS$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(BT$3=\"HLH\",MATCH(BT$2,SliceLF!$B$3:$BZ$3,0),MATCH(BT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BQ14-SystemShape!BQ14))*IF(BT$2<$AE$2,TOCA!$BG14,IF(AND(BT$2>=$AE$2,BT$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(BU$3=\"HLH\",MATCH(BU$2,SliceLF!$B$3:$BZ$3,0),MATCH(BU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BR14-SystemShape!BR14))*IF(BU$2<$AE$2,TOCA!$BG14,IF(AND(BU$2>=$AE$2,BU$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(BV$3=\"HLH\",MATCH(BV$2,SliceLF!$B$3:$BZ$3,0),MATCH(BV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BS14-SystemShape!BS14))*IF(BV$2<$AE$2,TOCA!$BG14,IF(AND(BV$2>=$AE$2,BV$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(BW$3=\"HLH\",MATCH(BW$2,SliceLF!$B$3:$BZ$3,0),MATCH(BW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BT14-SystemShape!BT14))*IF(BW$2<$AE$2,TOCA!$BG14,IF(AND(BW$2>=$AE$2,BW$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(BX$3=\"HLH\",MATCH(BX$2,SliceLF!$B$3:$BZ$3,0),MATCH(BX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BU14-SystemShape!BU14))*IF(BX$2<$AE$2,TOCA!$BG14,IF(AND(BX$2>=$AE$2,BX$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(BY$3=\"HLH\",MATCH(BY$2,SliceLF!$B$3:$BZ$3,0),MATCH(BY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BV14-SystemShape!BV14))*IF(BY$2<$AE$2,TOCA!$BG14,IF(AND(BY$2>=$AE$2,BY$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$B:$BZ,IF(BZ$3=\"HLH\",MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BW14-SystemShape!BW14))*IF(BZ$2<$AE$2,TOCA!$BG14,IF(AND(BZ$2>=$AE$2,BZ$2<$BC$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(CA$3=\"HLH\",MATCH(CA$2,SliceLF!$CA$3:$EV$3,0),MATCH(CA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!D14-(AboveHWM!D14+Tier1!D14+Existing!D14)/VLOOKUP(CA$2,Init!$F:$K,2,FALSE)-CDQ!D14-SuperPeak!D14)))))*IF(CA$2<$CY$2,TOCA!$BG14,IF(AND(CA$2>=$CY$2,CA$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(CB$3=\"HLH\",MATCH(CB$2,SliceLF!$CA$3:$EV$3,0),MATCH(CB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!E14-(AboveHWM!E14+Tier1!E14+Existing!E14)/VLOOKUP(CB$2,Init!$F:$K,2,FALSE)-CDQ!E14-SuperPeak!E14)))))*IF(CB$2<$CY$2,TOCA!$BG14,IF(AND(CB$2>=$CY$2,CB$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(CC$3=\"HLH\",MATCH(CC$2,SliceLF!$CA$3:$EV$3,0),MATCH(CC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!F14-(AboveHWM!F14+Tier1!F14+Existing!F14)/VLOOKUP(CC$2,Init!$F:$K,2,FALSE)-CDQ!F14-SuperPeak!F14)))))*IF(CC$2<$CY$2,TOCA!$BG14,IF(AND(CC$2>=$CY$2,CC$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(CD$3=\"HLH\",MATCH(CD$2,SliceLF!$CA$3:$EV$3,0),MATCH(CD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!G14-(AboveHWM!G14+Tier1!G14+Existing!G14)/VLOOKUP(CD$2,Init!$F:$K,2,FALSE)-CDQ!G14-SuperPeak!G14)))))*IF(CD$2<$CY$2,TOCA!$BG14,IF(AND(CD$2>=$CY$2,CD$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(CE$3=\"HLH\",MATCH(CE$2,SliceLF!$CA$3:$EV$3,0),MATCH(CE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!H14-(AboveHWM!H14+Tier1!H14+Existing!H14)/VLOOKUP(CE$2,Init!$F:$K,2,FALSE)-CDQ!H14-SuperPeak!H14)))))*IF(CE$2<$CY$2,TOCA!$BG14,IF(AND(CE$2>=$CY$2,CE$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(CF$3=\"HLH\",MATCH(CF$2,SliceLF!$CA$3:$EV$3,0),MATCH(CF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!I14-(AboveHWM!I14+Tier1!I14+Existing!I14)/VLOOKUP(CF$2,Init!$F:$K,2,FALSE)-CDQ!I14-SuperPeak!I14)))))*IF(CF$2<$CY$2,TOCA!$BG14,IF(AND(CF$2>=$CY$2,CF$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(CG$3=\"HLH\",MATCH(CG$2,SliceLF!$CA$3:$EV$3,0),MATCH(CG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!J14-(AboveHWM!J14+Tier1!J14+Existing!J14)/VLOOKUP(CG$2,Init!$F:$K,2,FALSE)-CDQ!J14-SuperPeak!J14)))))*IF(CG$2<$CY$2,TOCA!$BG14,IF(AND(CG$2>=$CY$2,CG$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(CH$3=\"HLH\",MATCH(CH$2,SliceLF!$CA$3:$EV$3,0),MATCH(CH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!K14-(AboveHWM!K14+Tier1!K14+Existing!K14)/VLOOKUP(CH$2,Init!$F:$K,2,FALSE)-CDQ!K14-SuperPeak!K14)))))*IF(CH$2<$CY$2,TOCA!$BG14,IF(AND(CH$2>=$CY$2,CH$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(CI$3=\"HLH\",MATCH(CI$2,SliceLF!$CA$3:$EV$3,0),MATCH(CI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!L14-(AboveHWM!L14+Tier1!L14+Existing!L14)/VLOOKUP(CI$2,Init!$F:$K,2,FALSE)-CDQ!L14-SuperPeak!L14)))))*IF(CI$2<$CY$2,TOCA!$BG14,IF(AND(CI$2>=$CY$2,CI$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(CJ$3=\"HLH\",MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!M14-(AboveHWM!M14+Tier1!M14+Existing!M14)/VLOOKUP(CJ$2,Init!$F:$K,2,FALSE)-CDQ!M14-SuperPeak!M14)))))*IF(CJ$2<$CY$2,TOCA!$BG14,IF(AND(CJ$2>=$CY$2,CJ$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(CK$3=\"HLH\",MATCH(CK$2,SliceLF!$CA$3:$EV$3,0),MATCH(CK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!N14-(AboveHWM!N14+Tier1!N14+Existing!N14)/VLOOKUP(CK$2,Init!$F:$K,2,FALSE)-CDQ!N14-SuperPeak!N14)))))*IF(CK$2<$CY$2,TOCA!$BG14,IF(AND(CK$2>=$CY$2,CK$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(CL$3=\"HLH\",MATCH(CL$2,SliceLF!$CA$3:$EV$3,0),MATCH(CL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!O14-(AboveHWM!O14+Tier1!O14+Existing!O14)/VLOOKUP(CL$2,Init!$F:$K,2,FALSE)-CDQ!O14-SuperPeak!O14)))))*IF(CL$2<$CY$2,TOCA!$BG14,IF(AND(CL$2>=$CY$2,CL$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(CM$3=\"HLH\",MATCH(CM$2,SliceLF!$CA$3:$EV$3,0),MATCH(CM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!P14-(AboveHWM!P14+Tier1!P14+Existing!P14)/VLOOKUP(CM$2,Init!$F:$K,2,FALSE)-CDQ!P14-SuperPeak!P14)))))*IF(CM$2<$CY$2,TOCA!$BG14,IF(AND(CM$2>=$CY$2,CM$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(CN$3=\"HLH\",MATCH(CN$2,SliceLF!$CA$3:$EV$3,0),MATCH(CN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Q14-(AboveHWM!Q14+Tier1!Q14+Existing!Q14)/VLOOKUP(CN$2,Init!$F:$K,2,FALSE)-CDQ!Q14-SuperPeak!Q14)))))*IF(CN$2<$CY$2,TOCA!$BG14,IF(AND(CN$2>=$CY$2,CN$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(CO$3=\"HLH\",MATCH(CO$2,SliceLF!$CA$3:$EV$3,0),MATCH(CO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!R14-(AboveHWM!R14+Tier1!R14+Existing!R14)/VLOOKUP(CO$2,Init!$F:$K,2,FALSE)-CDQ!R14-SuperPeak!R14)))))*IF(CO$2<$CY$2,TOCA!$BG14,IF(AND(CO$2>=$CY$2,CO$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(CP$3=\"HLH\",MATCH(CP$2,SliceLF!$CA$3:$EV$3,0),MATCH(CP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!S14-(AboveHWM!S14+Tier1!S14+Existing!S14)/VLOOKUP(CP$2,Init!$F:$K,2,FALSE)-CDQ!S14-SuperPeak!S14)))))*IF(CP$2<$CY$2,TOCA!$BG14,IF(AND(CP$2>=$CY$2,CP$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(CQ$3=\"HLH\",MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!T14-(AboveHWM!T14+Tier1!T14+Existing!T14)/VLOOKUP(CQ$2,Init!$F:$K,2,FALSE)-CDQ!T14-SuperPeak!T14)))))*IF(CQ$2<$CY$2,TOCA!$BG14,IF(AND(CQ$2>=$CY$2,CQ$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(CR$3=\"HLH\",MATCH(CR$2,SliceLF!$CA$3:$EV$3,0),MATCH(CR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!U14-(AboveHWM!U14+Tier1!U14+Existing!U14)/VLOOKUP(CR$2,Init!$F:$K,2,FALSE)-CDQ!U14-SuperPeak!U14)))))*IF(CR$2<$CY$2,TOCA!$BG14,IF(AND(CR$2>=$CY$2,CR$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(CS$3=\"HLH\",MATCH(CS$2,SliceLF!$CA$3:$EV$3,0),MATCH(CS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!V14-(AboveHWM!V14+Tier1!V14+Existing!V14)/VLOOKUP(CS$2,Init!$F:$K,2,FALSE)-CDQ!V14-SuperPeak!V14)))))*IF(CS$2<$CY$2,TOCA!$BG14,IF(AND(CS$2>=$CY$2,CS$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(CT$3=\"HLH\",MATCH(CT$2,SliceLF!$CA$3:$EV$3,0),MATCH(CT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!W14-(AboveHWM!W14+Tier1!W14+Existing!W14)/VLOOKUP(CT$2,Init!$F:$K,2,FALSE)-CDQ!W14-SuperPeak!W14)))))*IF(CT$2<$CY$2,TOCA!$BG14,IF(AND(CT$2>=$CY$2,CT$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(CU$3=\"HLH\",MATCH(CU$2,SliceLF!$CA$3:$EV$3,0),MATCH(CU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!X14-(AboveHWM!X14+Tier1!X14+Existing!X14)/VLOOKUP(CU$2,Init!$F:$K,2,FALSE)-CDQ!X14-SuperPeak!X14)))))*IF(CU$2<$CY$2,TOCA!$BG14,IF(AND(CU$2>=$CY$2,CU$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(CV$3=\"HLH\",MATCH(CV$2,SliceLF!$CA$3:$EV$3,0),MATCH(CV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Y14-(AboveHWM!Y14+Tier1!Y14+Existing!Y14)/VLOOKUP(CV$2,Init!$F:$K,2,FALSE)-CDQ!Y14-SuperPeak!Y14)))))*IF(CV$2<$CY$2,TOCA!$BG14,IF(AND(CV$2>=$CY$2,CV$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(CW$3=\"HLH\",MATCH(CW$2,SliceLF!$CA$3:$EV$3,0),MATCH(CW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Z14-(AboveHWM!Z14+Tier1!Z14+Existing!Z14)/VLOOKUP(CW$2,Init!$F:$K,2,FALSE)-CDQ!Z14-SuperPeak!Z14)))))*IF(CW$2<$CY$2,TOCA!$BG14,IF(AND(CW$2>=$CY$2,CW$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(CX$3=\"HLH\",MATCH(CX$2,SliceLF!$CA$3:$EV$3,0),MATCH(CX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AA14-(AboveHWM!AA14+Tier1!AA14+Existing!AA14)/VLOOKUP(CX$2,Init!$F:$K,2,FALSE)-CDQ!AA14-SuperPeak!AA14)))))*IF(CX$2<$CY$2,TOCA!$BG14,IF(AND(CX$2>=$CY$2,CX$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(CY$3=\"HLH\",MATCH(CY$2,SliceLF!$CA$3:$EV$3,0),MATCH(CY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AB14-(AboveHWM!AB14+Tier1!AB14+Existing!AB14)/VLOOKUP(CY$2,Init!$F:$K,2,FALSE)-CDQ!AB14-SuperPeak!AB14)))))*IF(CY$2<$CY$2,TOCA!$BG14,IF(AND(CY$2>=$CY$2,CY$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(CZ$3=\"HLH\",MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AC14-(AboveHWM!AC14+Tier1!AC14+Existing!AC14)/VLOOKUP(CZ$2,Init!$F:$K,2,FALSE)-CDQ!AC14-SuperPeak!AC14)))))*IF(CZ$2<$CY$2,TOCA!$BG14,IF(AND(CZ$2>=$CY$2,CZ$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(DA$3=\"HLH\",MATCH(DA$2,SliceLF!$CA$3:$EV$3,0),MATCH(DA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AD14-(AboveHWM!AD14+Tier1!AD14+Existing!AD14)/VLOOKUP(DA$2,Init!$F:$K,2,FALSE)-CDQ!AD14-SuperPeak!AD14)))))*IF(DA$2<$CY$2,TOCA!$BG14,IF(AND(DA$2>=$CY$2,DA$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(DB$3=\"HLH\",MATCH(DB$2,SliceLF!$CA$3:$EV$3,0),MATCH(DB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AE14-(AboveHWM!AE14+Tier1!AE14+Existing!AE14)/VLOOKUP(DB$2,Init!$F:$K,2,FALSE)-CDQ!AE14-SuperPeak!AE14)))))*IF(DB$2<$CY$2,TOCA!$BG14,IF(AND(DB$2>=$CY$2,DB$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(DC$3=\"HLH\",MATCH(DC$2,SliceLF!$CA$3:$EV$3,0),MATCH(DC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AF14-(AboveHWM!AF14+Tier1!AF14+Existing!AF14)/VLOOKUP(DC$2,Init!$F:$K,2,FALSE)-CDQ!AF14-SuperPeak!AF14)))))*IF(DC$2<$CY$2,TOCA!$BG14,IF(AND(DC$2>=$CY$2,DC$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(DD$3=\"HLH\",MATCH(DD$2,SliceLF!$CA$3:$EV$3,0),MATCH(DD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AG14-(AboveHWM!AG14+Tier1!AG14+Existing!AG14)/VLOOKUP(DD$2,Init!$F:$K,2,FALSE)-CDQ!AG14-SuperPeak!AG14)))))*IF(DD$2<$CY$2,TOCA!$BG14,IF(AND(DD$2>=$CY$2,DD$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(DE$3=\"HLH\",MATCH(DE$2,SliceLF!$CA$3:$EV$3,0),MATCH(DE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AH14-(AboveHWM!AH14+Tier1!AH14+Existing!AH14)/VLOOKUP(DE$2,Init!$F:$K,2,FALSE)-CDQ!AH14-SuperPeak!AH14)))))*IF(DE$2<$CY$2,TOCA!$BG14,IF(AND(DE$2>=$CY$2,DE$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(DF$3=\"HLH\",MATCH(DF$2,SliceLF!$CA$3:$EV$3,0),MATCH(DF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AI14-(AboveHWM!AI14+Tier1!AI14+Existing!AI14)/VLOOKUP(DF$2,Init!$F:$K,2,FALSE)-CDQ!AI14-SuperPeak!AI14)))))*IF(DF$2<$CY$2,TOCA!$BG14,IF(AND(DF$2>=$CY$2,DF$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(DG$3=\"HLH\",MATCH(DG$2,SliceLF!$CA$3:$EV$3,0),MATCH(DG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AJ14-(AboveHWM!AJ14+Tier1!AJ14+Existing!AJ14)/VLOOKUP(DG$2,Init!$F:$K,2,FALSE)-CDQ!AJ14-SuperPeak!AJ14)))))*IF(DG$2<$CY$2,TOCA!$BG14,IF(AND(DG$2>=$CY$2,DG$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(DH$3=\"HLH\",MATCH(DH$2,SliceLF!$CA$3:$EV$3,0),MATCH(DH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AK14-(AboveHWM!AK14+Tier1!AK14+Existing!AK14)/VLOOKUP(DH$2,Init!$F:$K,2,FALSE)-CDQ!AK14-SuperPeak!AK14)))))*IF(DH$2<$CY$2,TOCA!$BG14,IF(AND(DH$2>=$CY$2,DH$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(DI$3=\"HLH\",MATCH(DI$2,SliceLF!$CA$3:$EV$3,0),MATCH(DI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AL14-(AboveHWM!AL14+Tier1!AL14+Existing!AL14)/VLOOKUP(DI$2,Init!$F:$K,2,FALSE)-CDQ!AL14-SuperPeak!AL14)))))*IF(DI$2<$CY$2,TOCA!$BG14,IF(AND(DI$2>=$CY$2,DI$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(DJ$3=\"HLH\",MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AM14-(AboveHWM!AM14+Tier1!AM14+Existing!AM14)/VLOOKUP(DJ$2,Init!$F:$K,2,FALSE)-CDQ!AM14-SuperPeak!AM14)))))*IF(DJ$2<$CY$2,TOCA!$BG14,IF(AND(DJ$2>=$CY$2,DJ$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(DK$3=\"HLH\",MATCH(DK$2,SliceLF!$CA$3:$EV$3,0),MATCH(DK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AN14-(AboveHWM!AN14+Tier1!AN14+Existing!AN14)/VLOOKUP(DK$2,Init!$F:$K,2,FALSE)-CDQ!AN14-SuperPeak!AN14)))))*IF(DK$2<$CY$2,TOCA!$BG14,IF(AND(DK$2>=$CY$2,DK$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(DL$3=\"HLH\",MATCH(DL$2,SliceLF!$CA$3:$EV$3,0),MATCH(DL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AO14-(AboveHWM!AO14+Tier1!AO14+Existing!AO14)/VLOOKUP(DL$2,Init!$F:$K,2,FALSE)-CDQ!AO14-SuperPeak!AO14)))))*IF(DL$2<$CY$2,TOCA!$BG14,IF(AND(DL$2>=$CY$2,DL$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(DM$3=\"HLH\",MATCH(DM$2,SliceLF!$CA$3:$EV$3,0),MATCH(DM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AP14-(AboveHWM!AP14+Tier1!AP14+Existing!AP14)/VLOOKUP(DM$2,Init!$F:$K,2,FALSE)-CDQ!AP14-SuperPeak!AP14)))))*IF(DM$2<$CY$2,TOCA!$BG14,IF(AND(DM$2>=$CY$2,DM$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(DN$3=\"HLH\",MATCH(DN$2,SliceLF!$CA$3:$EV$3,0),MATCH(DN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AQ14-(AboveHWM!AQ14+Tier1!AQ14+Existing!AQ14)/VLOOKUP(DN$2,Init!$F:$K,2,FALSE)-CDQ!AQ14-SuperPeak!AQ14)))))*IF(DN$2<$CY$2,TOCA!$BG14,IF(AND(DN$2>=$CY$2,DN$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(DO$3=\"HLH\",MATCH(DO$2,SliceLF!$CA$3:$EV$3,0),MATCH(DO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AR14-(AboveHWM!AR14+Tier1!AR14+Existing!AR14)/VLOOKUP(DO$2,Init!$F:$K,2,FALSE)-CDQ!AR14-SuperPeak!AR14)))))*IF(DO$2<$CY$2,TOCA!$BG14,IF(AND(DO$2>=$CY$2,DO$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(DP$3=\"HLH\",MATCH(DP$2,SliceLF!$CA$3:$EV$3,0),MATCH(DP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AS14-(AboveHWM!AS14+Tier1!AS14+Existing!AS14)/VLOOKUP(DP$2,Init!$F:$K,2,FALSE)-CDQ!AS14-SuperPeak!AS14)))))*IF(DP$2<$CY$2,TOCA!$BG14,IF(AND(DP$2>=$CY$2,DP$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(DQ$3=\"HLH\",MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AT14-(AboveHWM!AT14+Tier1!AT14+Existing!AT14)/VLOOKUP(DQ$2,Init!$F:$K,2,FALSE)-CDQ!AT14-SuperPeak!AT14)))))*IF(DQ$2<$CY$2,TOCA!$BG14,IF(AND(DQ$2>=$CY$2,DQ$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(DR$3=\"HLH\",MATCH(DR$2,SliceLF!$CA$3:$EV$3,0),MATCH(DR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AU14-(AboveHWM!AU14+Tier1!AU14+Existing!AU14)/VLOOKUP(DR$2,Init!$F:$K,2,FALSE)-CDQ!AU14-SuperPeak!AU14)))))*IF(DR$2<$CY$2,TOCA!$BG14,IF(AND(DR$2>=$CY$2,DR$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(DS$3=\"HLH\",MATCH(DS$2,SliceLF!$CA$3:$EV$3,0),MATCH(DS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AV14-(AboveHWM!AV14+Tier1!AV14+Existing!AV14)/VLOOKUP(DS$2,Init!$F:$K,2,FALSE)-CDQ!AV14-SuperPeak!AV14)))))*IF(DS$2<$CY$2,TOCA!$BG14,IF(AND(DS$2>=$CY$2,DS$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(DT$3=\"HLH\",MATCH(DT$2,SliceLF!$CA$3:$EV$3,0),MATCH(DT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AW14-(AboveHWM!AW14+Tier1!AW14+Existing!AW14)/VLOOKUP(DT$2,Init!$F:$K,2,FALSE)-CDQ!AW14-SuperPeak!AW14)))))*IF(DT$2<$CY$2,TOCA!$BG14,IF(AND(DT$2>=$CY$2,DT$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(DU$3=\"HLH\",MATCH(DU$2,SliceLF!$CA$3:$EV$3,0),MATCH(DU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AX14-(AboveHWM!AX14+Tier1!AX14+Existing!AX14)/VLOOKUP(DU$2,Init!$F:$K,2,FALSE)-CDQ!AX14-SuperPeak!AX14)))))*IF(DU$2<$CY$2,TOCA!$BG14,IF(AND(DU$2>=$CY$2,DU$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(DV$3=\"HLH\",MATCH(DV$2,SliceLF!$CA$3:$EV$3,0),MATCH(DV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AY14-(AboveHWM!AY14+Tier1!AY14+Existing!AY14)/VLOOKUP(DV$2,Init!$F:$K,2,FALSE)-CDQ!AY14-SuperPeak!AY14)))))*IF(DV$2<$CY$2,TOCA!$BG14,IF(AND(DV$2>=$CY$2,DV$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(DW$3=\"HLH\",MATCH(DW$2,SliceLF!$CA$3:$EV$3,0),MATCH(DW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AZ14-(AboveHWM!AZ14+Tier1!AZ14+Existing!AZ14)/VLOOKUP(DW$2,Init!$F:$K,2,FALSE)-CDQ!AZ14-SuperPeak!AZ14)))))*IF(DW$2<$CY$2,TOCA!$BG14,IF(AND(DW$2>=$CY$2,DW$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(DX$3=\"HLH\",MATCH(DX$2,SliceLF!$CA$3:$EV$3,0),MATCH(DX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BA14-(AboveHWM!BA14+Tier1!BA14+Existing!BA14)/VLOOKUP(DX$2,Init!$F:$K,2,FALSE)-CDQ!BA14-SuperPeak!BA14)))))*IF(DX$2<$CY$2,TOCA!$BG14,IF(AND(DX$2>=$CY$2,DX$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(DY$3=\"HLH\",MATCH(DY$2,SliceLF!$CA$3:$EV$3,0),MATCH(DY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BB14-(AboveHWM!BB14+Tier1!BB14+Existing!BB14)/VLOOKUP(DY$2,Init!$F:$K,2,FALSE)-CDQ!BB14-SuperPeak!BB14)))))*IF(DY$2<$CY$2,TOCA!$BG14,IF(AND(DY$2>=$CY$2,DY$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(DZ$3=\"HLH\",MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BC14-(AboveHWM!BC14+Tier1!BC14+Existing!BC14)/VLOOKUP(DZ$2,Init!$F:$K,2,FALSE)-CDQ!BC14-SuperPeak!BC14)))))*IF(DZ$2<$CY$2,TOCA!$BG14,IF(AND(DZ$2>=$CY$2,DZ$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(EA$3=\"HLH\",MATCH(EA$2,SliceLF!$CA$3:$EV$3,0),MATCH(EA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BD14-(AboveHWM!BD14+Tier1!BD14+Existing!BD14)/VLOOKUP(EA$2,Init!$F:$K,2,FALSE)-CDQ!BD14-SuperPeak!BD14)))))*IF(EA$2<$CY$2,TOCA!$BG14,IF(AND(EA$2>=$CY$2,EA$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(EB$3=\"HLH\",MATCH(EB$2,SliceLF!$CA$3:$EV$3,0),MATCH(EB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BE14-(AboveHWM!BE14+Tier1!BE14+Existing!BE14)/VLOOKUP(EB$2,Init!$F:$K,2,FALSE)-CDQ!BE14-SuperPeak!BE14)))))*IF(EB$2<$CY$2,TOCA!$BG14,IF(AND(EB$2>=$CY$2,EB$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(EC$3=\"HLH\",MATCH(EC$2,SliceLF!$CA$3:$EV$3,0),MATCH(EC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BF14-(AboveHWM!BF14+Tier1!BF14+Existing!BF14)/VLOOKUP(EC$2,Init!$F:$K,2,FALSE)-CDQ!BF14-SuperPeak!BF14)))))*IF(EC$2<$CY$2,TOCA!$BG14,IF(AND(EC$2>=$CY$2,EC$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(ED$3=\"HLH\",MATCH(ED$2,SliceLF!$CA$3:$EV$3,0),MATCH(ED$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ED$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BG14-(AboveHWM!BG14+Tier1!BG14+Existing!BG14)/VLOOKUP(ED$2,Init!$F:$K,2,FALSE)-CDQ!BG14-SuperPeak!BG14)))))*IF(ED$2<$CY$2,TOCA!$BG14,IF(AND(ED$2>=$CY$2,ED$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(EE$3=\"HLH\",MATCH(EE$2,SliceLF!$CA$3:$EV$3,0),MATCH(EE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BH14-(AboveHWM!BH14+Tier1!BH14+Existing!BH14)/VLOOKUP(EE$2,Init!$F:$K,2,FALSE)-CDQ!BH14-SuperPeak!BH14)))))*IF(EE$2<$CY$2,TOCA!$BG14,IF(AND(EE$2>=$CY$2,EE$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(EF$3=\"HLH\",MATCH(EF$2,SliceLF!$CA$3:$EV$3,0),MATCH(EF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BI14-(AboveHWM!BI14+Tier1!BI14+Existing!BI14)/VLOOKUP(EF$2,Init!$F:$K,2,FALSE)-CDQ!BI14-SuperPeak!BI14)))))*IF(EF$2<$CY$2,TOCA!$BG14,IF(AND(EF$2>=$CY$2,EF$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(EG$3=\"HLH\",MATCH(EG$2,SliceLF!$CA$3:$EV$3,0),MATCH(EG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BJ14-(AboveHWM!BJ14+Tier1!BJ14+Existing!BJ14)/VLOOKUP(EG$2,Init!$F:$K,2,FALSE)-CDQ!BJ14-SuperPeak!BJ14)))))*IF(EG$2<$CY$2,TOCA!$BG14,IF(AND(EG$2>=$CY$2,EG$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(EH$3=\"HLH\",MATCH(EH$2,SliceLF!$CA$3:$EV$3,0),MATCH(EH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BK14-(AboveHWM!BK14+Tier1!BK14+Existing!BK14)/VLOOKUP(EH$2,Init!$F:$K,2,FALSE)-CDQ!BK14-SuperPeak!BK14)))))*IF(EH$2<$CY$2,TOCA!$BG14,IF(AND(EH$2>=$CY$2,EH$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(EI$3=\"HLH\",MATCH(EI$2,SliceLF!$CA$3:$EV$3,0),MATCH(EI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BL14-(AboveHWM!BL14+Tier1!BL14+Existing!BL14)/VLOOKUP(EI$2,Init!$F:$K,2,FALSE)-CDQ!BL14-SuperPeak!BL14)))))*IF(EI$2<$CY$2,TOCA!$BG14,IF(AND(EI$2>=$CY$2,EI$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(EJ$3=\"HLH\",MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BM14-(AboveHWM!BM14+Tier1!BM14+Existing!BM14)/VLOOKUP(EJ$2,Init!$F:$K,2,FALSE)-CDQ!BM14-SuperPeak!BM14)))))*IF(EJ$2<$CY$2,TOCA!$BG14,IF(AND(EJ$2>=$CY$2,EJ$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(EK$3=\"HLH\",MATCH(EK$2,SliceLF!$CA$3:$EV$3,0),MATCH(EK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BN14-(AboveHWM!BN14+Tier1!BN14+Existing!BN14)/VLOOKUP(EK$2,Init!$F:$K,2,FALSE)-CDQ!BN14-SuperPeak!BN14)))))*IF(EK$2<$CY$2,TOCA!$BG14,IF(AND(EK$2>=$CY$2,EK$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(EL$3=\"HLH\",MATCH(EL$2,SliceLF!$CA$3:$EV$3,0),MATCH(EL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BO14-(AboveHWM!BO14+Tier1!BO14+Existing!BO14)/VLOOKUP(EL$2,Init!$F:$K,2,FALSE)-CDQ!BO14-SuperPeak!BO14)))))*IF(EL$2<$CY$2,TOCA!$BG14,IF(AND(EL$2>=$CY$2,EL$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(EM$3=\"HLH\",MATCH(EM$2,SliceLF!$CA$3:$EV$3,0),MATCH(EM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BP14-(AboveHWM!BP14+Tier1!BP14+Existing!BP14)/VLOOKUP(EM$2,Init!$F:$K,2,FALSE)-CDQ!BP14-SuperPeak!BP14)))))*IF(EM$2<$CY$2,TOCA!$BG14,IF(AND(EM$2>=$CY$2,EM$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(EN$3=\"HLH\",MATCH(EN$2,SliceLF!$CA$3:$EV$3,0),MATCH(EN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BQ14-(AboveHWM!BQ14+Tier1!BQ14+Existing!BQ14)/VLOOKUP(EN$2,Init!$F:$K,2,FALSE)-CDQ!BQ14-SuperPeak!BQ14)))))*IF(EN$2<$CY$2,TOCA!$BG14,IF(AND(EN$2>=$CY$2,EN$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(EO$3=\"HLH\",MATCH(EO$2,SliceLF!$CA$3:$EV$3,0),MATCH(EO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BR14-(AboveHWM!BR14+Tier1!BR14+Existing!BR14)/VLOOKUP(EO$2,Init!$F:$K,2,FALSE)-CDQ!BR14-SuperPeak!BR14)))))*IF(EO$2<$CY$2,TOCA!$BG14,IF(AND(EO$2>=$CY$2,EO$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(EP$3=\"HLH\",MATCH(EP$2,SliceLF!$CA$3:$EV$3,0),MATCH(EP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BS14-(AboveHWM!BS14+Tier1!BS14+Existing!BS14)/VLOOKUP(EP$2,Init!$F:$K,2,FALSE)-CDQ!BS14-SuperPeak!BS14)))))*IF(EP$2<$CY$2,TOCA!$BG14,IF(AND(EP$2>=$CY$2,EP$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(EQ$3=\"HLH\",MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BT14-(AboveHWM!BT14+Tier1!BT14+Existing!BT14)/VLOOKUP(EQ$2,Init!$F:$K,2,FALSE)-CDQ!BT14-SuperPeak!BT14)))))*IF(EQ$2<$CY$2,TOCA!$BG14,IF(AND(EQ$2>=$CY$2,EQ$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(ER$3=\"HLH\",MATCH(ER$2,SliceLF!$CA$3:$EV$3,0),MATCH(ER$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ER$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BU14-(AboveHWM!BU14+Tier1!BU14+Existing!BU14)/VLOOKUP(ER$2,Init!$F:$K,2,FALSE)-CDQ!BU14-SuperPeak!BU14)))))*IF(ER$2<$CY$2,TOCA!$BG14,IF(AND(ER$2>=$CY$2,ER$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(ES$3=\"HLH\",MATCH(ES$2,SliceLF!$CA$3:$EV$3,0),MATCH(ES$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ES$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BV14-(AboveHWM!BV14+Tier1!BV14+Existing!BV14)/VLOOKUP(ES$2,Init!$F:$K,2,FALSE)-CDQ!BV14-SuperPeak!BV14)))))*IF(ES$2<$CY$2,TOCA!$BG14,IF(AND(ES$2>=$CY$2,ES$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0},{"$f":"IF($B14=10298,0,IF(VLOOKUP($B14,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B14,SliceLF!$CA:$EV,IF(ET$3=\"HLH\",MATCH(ET$2,SliceLF!$CA$3:$EV$3,0),MATCH(ET$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ET$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BW14-(AboveHWM!BW14+Tier1!BW14+Existing!BW14)/VLOOKUP(ET$2,Init!$F:$K,2,FALSE)-CDQ!BW14-SuperPeak!BW14)))))*IF(ET$2<$CY$2,TOCA!$BG14,IF(AND(ET$2>=$CY$2,ET$2<$DW$2),TOCA!$BH14,TOCA!$BI14))","v":0}]
[null,10061,"Blaine, City of",{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,MATCH(D$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AS15))*TOCA!BG15","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,MATCH(E$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AT15))*TOCA!BH15","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,MATCH(F$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AU15))*TOCA!BI15","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(G$3=\"HLH\",MATCH(G$2,SliceLF!$B$3:$BZ$3,0),MATCH(G$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!D15-SystemShape!D15))*IF(G$2<$AE$2,TOCA!$BG15,IF(AND(G$2>=$AE$2,G$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(H$3=\"HLH\",MATCH(H$2,SliceLF!$B$3:$BZ$3,0),MATCH(H$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!E15-SystemShape!E15))*IF(H$2<$AE$2,TOCA!$BG15,IF(AND(H$2>=$AE$2,H$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(I$3=\"HLH\",MATCH(I$2,SliceLF!$B$3:$BZ$3,0),MATCH(I$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!F15-SystemShape!F15))*IF(I$2<$AE$2,TOCA!$BG15,IF(AND(I$2>=$AE$2,I$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(J$3=\"HLH\",MATCH(J$2,SliceLF!$B$3:$BZ$3,0),MATCH(J$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!G15-SystemShape!G15))*IF(J$2<$AE$2,TOCA!$BG15,IF(AND(J$2>=$AE$2,J$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(K$3=\"HLH\",MATCH(K$2,SliceLF!$B$3:$BZ$3,0),MATCH(K$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!H15-SystemShape!H15))*IF(K$2<$AE$2,TOCA!$BG15,IF(AND(K$2>=$AE$2,K$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(L$3=\"HLH\",MATCH(L$2,SliceLF!$B$3:$BZ$3,0),MATCH(L$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!I15-SystemShape!I15))*IF(L$2<$AE$2,TOCA!$BG15,IF(AND(L$2>=$AE$2,L$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(M$3=\"HLH\",MATCH(M$2,SliceLF!$B$3:$BZ$3,0),MATCH(M$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!J15-SystemShape!J15))*IF(M$2<$AE$2,TOCA!$BG15,IF(AND(M$2>=$AE$2,M$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(N$3=\"HLH\",MATCH(N$2,SliceLF!$B$3:$BZ$3,0),MATCH(N$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!K15-SystemShape!K15))*IF(N$2<$AE$2,TOCA!$BG15,IF(AND(N$2>=$AE$2,N$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(O$3=\"HLH\",MATCH(O$2,SliceLF!$B$3:$BZ$3,0),MATCH(O$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!L15-SystemShape!L15))*IF(O$2<$AE$2,TOCA!$BG15,IF(AND(O$2>=$AE$2,O$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(P$3=\"HLH\",MATCH(P$2,SliceLF!$B$3:$BZ$3,0),MATCH(P$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!M15-SystemShape!M15))*IF(P$2<$AE$2,TOCA!$BG15,IF(AND(P$2>=$AE$2,P$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(Q$3=\"HLH\",MATCH(Q$2,SliceLF!$B$3:$BZ$3,0),MATCH(Q$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!N15-SystemShape!N15))*IF(Q$2<$AE$2,TOCA!$BG15,IF(AND(Q$2>=$AE$2,Q$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(R$3=\"HLH\",MATCH(R$2,SliceLF!$B$3:$BZ$3,0),MATCH(R$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!O15-SystemShape!O15))*IF(R$2<$AE$2,TOCA!$BG15,IF(AND(R$2>=$AE$2,R$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(S$3=\"HLH\",MATCH(S$2,SliceLF!$B$3:$BZ$3,0),MATCH(S$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!P15-SystemShape!P15))*IF(S$2<$AE$2,TOCA!$BG15,IF(AND(S$2>=$AE$2,S$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(T$3=\"HLH\",MATCH(T$2,SliceLF!$B$3:$BZ$3,0),MATCH(T$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Q15-SystemShape!Q15))*IF(T$2<$AE$2,TOCA!$BG15,IF(AND(T$2>=$AE$2,T$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(U$3=\"HLH\",MATCH(U$2,SliceLF!$B$3:$BZ$3,0),MATCH(U$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!R15-SystemShape!R15))*IF(U$2<$AE$2,TOCA!$BG15,IF(AND(U$2>=$AE$2,U$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(V$3=\"HLH\",MATCH(V$2,SliceLF!$B$3:$BZ$3,0),MATCH(V$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!S15-SystemShape!S15))*IF(V$2<$AE$2,TOCA!$BG15,IF(AND(V$2>=$AE$2,V$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(W$3=\"HLH\",MATCH(W$2,SliceLF!$B$3:$BZ$3,0),MATCH(W$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!T15-SystemShape!T15))*IF(W$2<$AE$2,TOCA!$BG15,IF(AND(W$2>=$AE$2,W$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(X$3=\"HLH\",MATCH(X$2,SliceLF!$B$3:$BZ$3,0),MATCH(X$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!U15-SystemShape!U15))*IF(X$2<$AE$2,TOCA!$BG15,IF(AND(X$2>=$AE$2,X$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(Y$3=\"HLH\",MATCH(Y$2,SliceLF!$B$3:$BZ$3,0),MATCH(Y$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!V15-SystemShape!V15))*IF(Y$2<$AE$2,TOCA!$BG15,IF(AND(Y$2>=$AE$2,Y$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(Z$3=\"HLH\",MATCH(Z$2,SliceLF!$B$3:$BZ$3,0),MATCH(Z$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!W15-SystemShape!W15))*IF(Z$2<$AE$2,TOCA!$BG15,IF(AND(Z$2>=$AE$2,Z$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(AA$3=\"HLH\",MATCH(AA$2,SliceLF!$B$3:$BZ$3,0),MATCH(AA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!X15-SystemShape!X15))*IF(AA$2<$AE$2,TOCA!$BG15,IF(AND(AA$2>=$AE$2,AA$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(AB$3=\"HLH\",MATCH(AB$2,SliceLF!$B$3:$BZ$3,0),MATCH(AB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Y15-SystemShape!Y15))*IF(AB$2<$AE$2,TOCA!$BG15,IF(AND(AB$2>=$AE$2,AB$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(AC$3=\"HLH\",MATCH(AC$2,SliceLF!$B$3:$BZ$3,0),MATCH(AC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Z15-SystemShape!Z15))*IF(AC$2<$AE$2,TOCA!$BG15,IF(AND(AC$2>=$AE$2,AC$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(AD$3=\"HLH\",MATCH(AD$2,SliceLF!$B$3:$BZ$3,0),MATCH(AD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AA15-SystemShape!AA15))*IF(AD$2<$AE$2,TOCA!$BG15,IF(AND(AD$2>=$AE$2,AD$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(AE$3=\"HLH\",MATCH(AE$2,SliceLF!$B$3:$BZ$3,0),MATCH(AE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AB15-SystemShape!AB15))*IF(AE$2<$AE$2,TOCA!$BG15,IF(AND(AE$2>=$AE$2,AE$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(AF$3=\"HLH\",MATCH(AF$2,SliceLF!$B$3:$BZ$3,0),MATCH(AF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AC15-SystemShape!AC15))*IF(AF$2<$AE$2,TOCA!$BG15,IF(AND(AF$2>=$AE$2,AF$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(AG$3=\"HLH\",MATCH(AG$2,SliceLF!$B$3:$BZ$3,0),MATCH(AG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AD15-SystemShape!AD15))*IF(AG$2<$AE$2,TOCA!$BG15,IF(AND(AG$2>=$AE$2,AG$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(AH$3=\"HLH\",MATCH(AH$2,SliceLF!$B$3:$BZ$3,0),MATCH(AH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AE15-SystemShape!AE15))*IF(AH$2<$AE$2,TOCA!$BG15,IF(AND(AH$2>=$AE$2,AH$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(AI$3=\"HLH\",MATCH(AI$2,SliceLF!$B$3:$BZ$3,0),MATCH(AI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AF15-SystemShape!AF15))*IF(AI$2<$AE$2,TOCA!$BG15,IF(AND(AI$2>=$AE$2,AI$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(AJ$3=\"HLH\",MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AG15-SystemShape!AG15))*IF(AJ$2<$AE$2,TOCA!$BG15,IF(AND(AJ$2>=$AE$2,AJ$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(AK$3=\"HLH\",MATCH(AK$2,SliceLF!$B$3:$BZ$3,0),MATCH(AK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AH15-SystemShape!AH15))*IF(AK$2<$AE$2,TOCA!$BG15,IF(AND(AK$2>=$AE$2,AK$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(AL$3=\"HLH\",MATCH(AL$2,SliceLF!$B$3:$BZ$3,0),MATCH(AL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AI15-SystemShape!AI15))*IF(AL$2<$AE$2,TOCA!$BG15,IF(AND(AL$2>=$AE$2,AL$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(AM$3=\"HLH\",MATCH(AM$2,SliceLF!$B$3:$BZ$3,0),MATCH(AM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AJ15-SystemShape!AJ15))*IF(AM$2<$AE$2,TOCA!$BG15,IF(AND(AM$2>=$AE$2,AM$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(AN$3=\"HLH\",MATCH(AN$2,SliceLF!$B$3:$BZ$3,0),MATCH(AN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AK15-SystemShape!AK15))*IF(AN$2<$AE$2,TOCA!$BG15,IF(AND(AN$2>=$AE$2,AN$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(AO$3=\"HLH\",MATCH(AO$2,SliceLF!$B$3:$BZ$3,0),MATCH(AO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AL15-SystemShape!AL15))*IF(AO$2<$AE$2,TOCA!$BG15,IF(AND(AO$2>=$AE$2,AO$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(AP$3=\"HLH\",MATCH(AP$2,SliceLF!$B$3:$BZ$3,0),MATCH(AP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AM15-SystemShape!AM15))*IF(AP$2<$AE$2,TOCA!$BG15,IF(AND(AP$2>=$AE$2,AP$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(AQ$3=\"HLH\",MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AN15-SystemShape!AN15))*IF(AQ$2<$AE$2,TOCA!$BG15,IF(AND(AQ$2>=$AE$2,AQ$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(AR$3=\"HLH\",MATCH(AR$2,SliceLF!$B$3:$BZ$3,0),MATCH(AR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AO15-SystemShape!AO15))*IF(AR$2<$AE$2,TOCA!$BG15,IF(AND(AR$2>=$AE$2,AR$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(AS$3=\"HLH\",MATCH(AS$2,SliceLF!$B$3:$BZ$3,0),MATCH(AS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AP15-SystemShape!AP15))*IF(AS$2<$AE$2,TOCA!$BG15,IF(AND(AS$2>=$AE$2,AS$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(AT$3=\"HLH\",MATCH(AT$2,SliceLF!$B$3:$BZ$3,0),MATCH(AT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AQ15-SystemShape!AQ15))*IF(AT$2<$AE$2,TOCA!$BG15,IF(AND(AT$2>=$AE$2,AT$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(AU$3=\"HLH\",MATCH(AU$2,SliceLF!$B$3:$BZ$3,0),MATCH(AU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AR15-SystemShape!AR15))*IF(AU$2<$AE$2,TOCA!$BG15,IF(AND(AU$2>=$AE$2,AU$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(AV$3=\"HLH\",MATCH(AV$2,SliceLF!$B$3:$BZ$3,0),MATCH(AV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AS15-SystemShape!AS15))*IF(AV$2<$AE$2,TOCA!$BG15,IF(AND(AV$2>=$AE$2,AV$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(AW$3=\"HLH\",MATCH(AW$2,SliceLF!$B$3:$BZ$3,0),MATCH(AW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AT15-SystemShape!AT15))*IF(AW$2<$AE$2,TOCA!$BG15,IF(AND(AW$2>=$AE$2,AW$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(AX$3=\"HLH\",MATCH(AX$2,SliceLF!$B$3:$BZ$3,0),MATCH(AX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AU15-SystemShape!AU15))*IF(AX$2<$AE$2,TOCA!$BG15,IF(AND(AX$2>=$AE$2,AX$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(AY$3=\"HLH\",MATCH(AY$2,SliceLF!$B$3:$BZ$3,0),MATCH(AY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AV15-SystemShape!AV15))*IF(AY$2<$AE$2,TOCA!$BG15,IF(AND(AY$2>=$AE$2,AY$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(AZ$3=\"HLH\",MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AW15-SystemShape!AW15))*IF(AZ$2<$AE$2,TOCA!$BG15,IF(AND(AZ$2>=$AE$2,AZ$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(BA$3=\"HLH\",MATCH(BA$2,SliceLF!$B$3:$BZ$3,0),MATCH(BA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AX15-SystemShape!AX15))*IF(BA$2<$AE$2,TOCA!$BG15,IF(AND(BA$2>=$AE$2,BA$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(BB$3=\"HLH\",MATCH(BB$2,SliceLF!$B$3:$BZ$3,0),MATCH(BB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AY15-SystemShape!AY15))*IF(BB$2<$AE$2,TOCA!$BG15,IF(AND(BB$2>=$AE$2,BB$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(BC$3=\"HLH\",MATCH(BC$2,SliceLF!$B$3:$BZ$3,0),MATCH(BC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AZ15-SystemShape!AZ15))*IF(BC$2<$AE$2,TOCA!$BG15,IF(AND(BC$2>=$AE$2,BC$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(BD$3=\"HLH\",MATCH(BD$2,SliceLF!$B$3:$BZ$3,0),MATCH(BD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BA15-SystemShape!BA15))*IF(BD$2<$AE$2,TOCA!$BG15,IF(AND(BD$2>=$AE$2,BD$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(BE$3=\"HLH\",MATCH(BE$2,SliceLF!$B$3:$BZ$3,0),MATCH(BE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BB15-SystemShape!BB15))*IF(BE$2<$AE$2,TOCA!$BG15,IF(AND(BE$2>=$AE$2,BE$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(BF$3=\"HLH\",MATCH(BF$2,SliceLF!$B$3:$BZ$3,0),MATCH(BF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BC15-SystemShape!BC15))*IF(BF$2<$AE$2,TOCA!$BG15,IF(AND(BF$2>=$AE$2,BF$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(BG$3=\"HLH\",MATCH(BG$2,SliceLF!$B$3:$BZ$3,0),MATCH(BG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BD15-SystemShape!BD15))*IF(BG$2<$AE$2,TOCA!$BG15,IF(AND(BG$2>=$AE$2,BG$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(BH$3=\"HLH\",MATCH(BH$2,SliceLF!$B$3:$BZ$3,0),MATCH(BH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BE15-SystemShape!BE15))*IF(BH$2<$AE$2,TOCA!$BG15,IF(AND(BH$2>=$AE$2,BH$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(BI$3=\"HLH\",MATCH(BI$2,SliceLF!$B$3:$BZ$3,0),MATCH(BI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BF15-SystemShape!BF15))*IF(BI$2<$AE$2,TOCA!$BG15,IF(AND(BI$2>=$AE$2,BI$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(BJ$3=\"HLH\",MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BG15-SystemShape!BG15))*IF(BJ$2<$AE$2,TOCA!$BG15,IF(AND(BJ$2>=$AE$2,BJ$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(BK$3=\"HLH\",MATCH(BK$2,SliceLF!$B$3:$BZ$3,0),MATCH(BK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BH15-SystemShape!BH15))*IF(BK$2<$AE$2,TOCA!$BG15,IF(AND(BK$2>=$AE$2,BK$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(BL$3=\"HLH\",MATCH(BL$2,SliceLF!$B$3:$BZ$3,0),MATCH(BL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BI15-SystemShape!BI15))*IF(BL$2<$AE$2,TOCA!$BG15,IF(AND(BL$2>=$AE$2,BL$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(BM$3=\"HLH\",MATCH(BM$2,SliceLF!$B$3:$BZ$3,0),MATCH(BM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BJ15-SystemShape!BJ15))*IF(BM$2<$AE$2,TOCA!$BG15,IF(AND(BM$2>=$AE$2,BM$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(BN$3=\"HLH\",MATCH(BN$2,SliceLF!$B$3:$BZ$3,0),MATCH(BN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BK15-SystemShape!BK15))*IF(BN$2<$AE$2,TOCA!$BG15,IF(AND(BN$2>=$AE$2,BN$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(BO$3=\"HLH\",MATCH(BO$2,SliceLF!$B$3:$BZ$3,0),MATCH(BO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BL15-SystemShape!BL15))*IF(BO$2<$AE$2,TOCA!$BG15,IF(AND(BO$2>=$AE$2,BO$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(BP$3=\"HLH\",MATCH(BP$2,SliceLF!$B$3:$BZ$3,0),MATCH(BP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BM15-SystemShape!BM15))*IF(BP$2<$AE$2,TOCA!$BG15,IF(AND(BP$2>=$AE$2,BP$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(BQ$3=\"HLH\",MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BN15-SystemShape!BN15))*IF(BQ$2<$AE$2,TOCA!$BG15,IF(AND(BQ$2>=$AE$2,BQ$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(BR$3=\"HLH\",MATCH(BR$2,SliceLF!$B$3:$BZ$3,0),MATCH(BR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BO15-SystemShape!BO15))*IF(BR$2<$AE$2,TOCA!$BG15,IF(AND(BR$2>=$AE$2,BR$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(BS$3=\"HLH\",MATCH(BS$2,SliceLF!$B$3:$BZ$3,0),MATCH(BS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BP15-SystemShape!BP15))*IF(BS$2<$AE$2,TOCA!$BG15,IF(AND(BS$2>=$AE$2,BS$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(BT$3=\"HLH\",MATCH(BT$2,SliceLF!$B$3:$BZ$3,0),MATCH(BT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BQ15-SystemShape!BQ15))*IF(BT$2<$AE$2,TOCA!$BG15,IF(AND(BT$2>=$AE$2,BT$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(BU$3=\"HLH\",MATCH(BU$2,SliceLF!$B$3:$BZ$3,0),MATCH(BU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BR15-SystemShape!BR15))*IF(BU$2<$AE$2,TOCA!$BG15,IF(AND(BU$2>=$AE$2,BU$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(BV$3=\"HLH\",MATCH(BV$2,SliceLF!$B$3:$BZ$3,0),MATCH(BV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BS15-SystemShape!BS15))*IF(BV$2<$AE$2,TOCA!$BG15,IF(AND(BV$2>=$AE$2,BV$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(BW$3=\"HLH\",MATCH(BW$2,SliceLF!$B$3:$BZ$3,0),MATCH(BW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BT15-SystemShape!BT15))*IF(BW$2<$AE$2,TOCA!$BG15,IF(AND(BW$2>=$AE$2,BW$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(BX$3=\"HLH\",MATCH(BX$2,SliceLF!$B$3:$BZ$3,0),MATCH(BX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BU15-SystemShape!BU15))*IF(BX$2<$AE$2,TOCA!$BG15,IF(AND(BX$2>=$AE$2,BX$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(BY$3=\"HLH\",MATCH(BY$2,SliceLF!$B$3:$BZ$3,0),MATCH(BY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BV15-SystemShape!BV15))*IF(BY$2<$AE$2,TOCA!$BG15,IF(AND(BY$2>=$AE$2,BY$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$B:$BZ,IF(BZ$3=\"HLH\",MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BW15-SystemShape!BW15))*IF(BZ$2<$AE$2,TOCA!$BG15,IF(AND(BZ$2>=$AE$2,BZ$2<$BC$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(CA$3=\"HLH\",MATCH(CA$2,SliceLF!$CA$3:$EV$3,0),MATCH(CA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!D15-(AboveHWM!D15+Tier1!D15+Existing!D15)/VLOOKUP(CA$2,Init!$F:$K,2,FALSE)-CDQ!D15-SuperPeak!D15)))))*IF(CA$2<$CY$2,TOCA!$BG15,IF(AND(CA$2>=$CY$2,CA$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(CB$3=\"HLH\",MATCH(CB$2,SliceLF!$CA$3:$EV$3,0),MATCH(CB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!E15-(AboveHWM!E15+Tier1!E15+Existing!E15)/VLOOKUP(CB$2,Init!$F:$K,2,FALSE)-CDQ!E15-SuperPeak!E15)))))*IF(CB$2<$CY$2,TOCA!$BG15,IF(AND(CB$2>=$CY$2,CB$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(CC$3=\"HLH\",MATCH(CC$2,SliceLF!$CA$3:$EV$3,0),MATCH(CC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!F15-(AboveHWM!F15+Tier1!F15+Existing!F15)/VLOOKUP(CC$2,Init!$F:$K,2,FALSE)-CDQ!F15-SuperPeak!F15)))))*IF(CC$2<$CY$2,TOCA!$BG15,IF(AND(CC$2>=$CY$2,CC$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(CD$3=\"HLH\",MATCH(CD$2,SliceLF!$CA$3:$EV$3,0),MATCH(CD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!G15-(AboveHWM!G15+Tier1!G15+Existing!G15)/VLOOKUP(CD$2,Init!$F:$K,2,FALSE)-CDQ!G15-SuperPeak!G15)))))*IF(CD$2<$CY$2,TOCA!$BG15,IF(AND(CD$2>=$CY$2,CD$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(CE$3=\"HLH\",MATCH(CE$2,SliceLF!$CA$3:$EV$3,0),MATCH(CE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!H15-(AboveHWM!H15+Tier1!H15+Existing!H15)/VLOOKUP(CE$2,Init!$F:$K,2,FALSE)-CDQ!H15-SuperPeak!H15)))))*IF(CE$2<$CY$2,TOCA!$BG15,IF(AND(CE$2>=$CY$2,CE$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(CF$3=\"HLH\",MATCH(CF$2,SliceLF!$CA$3:$EV$3,0),MATCH(CF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!I15-(AboveHWM!I15+Tier1!I15+Existing!I15)/VLOOKUP(CF$2,Init!$F:$K,2,FALSE)-CDQ!I15-SuperPeak!I15)))))*IF(CF$2<$CY$2,TOCA!$BG15,IF(AND(CF$2>=$CY$2,CF$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(CG$3=\"HLH\",MATCH(CG$2,SliceLF!$CA$3:$EV$3,0),MATCH(CG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!J15-(AboveHWM!J15+Tier1!J15+Existing!J15)/VLOOKUP(CG$2,Init!$F:$K,2,FALSE)-CDQ!J15-SuperPeak!J15)))))*IF(CG$2<$CY$2,TOCA!$BG15,IF(AND(CG$2>=$CY$2,CG$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(CH$3=\"HLH\",MATCH(CH$2,SliceLF!$CA$3:$EV$3,0),MATCH(CH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!K15-(AboveHWM!K15+Tier1!K15+Existing!K15)/VLOOKUP(CH$2,Init!$F:$K,2,FALSE)-CDQ!K15-SuperPeak!K15)))))*IF(CH$2<$CY$2,TOCA!$BG15,IF(AND(CH$2>=$CY$2,CH$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(CI$3=\"HLH\",MATCH(CI$2,SliceLF!$CA$3:$EV$3,0),MATCH(CI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!L15-(AboveHWM!L15+Tier1!L15+Existing!L15)/VLOOKUP(CI$2,Init!$F:$K,2,FALSE)-CDQ!L15-SuperPeak!L15)))))*IF(CI$2<$CY$2,TOCA!$BG15,IF(AND(CI$2>=$CY$2,CI$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(CJ$3=\"HLH\",MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!M15-(AboveHWM!M15+Tier1!M15+Existing!M15)/VLOOKUP(CJ$2,Init!$F:$K,2,FALSE)-CDQ!M15-SuperPeak!M15)))))*IF(CJ$2<$CY$2,TOCA!$BG15,IF(AND(CJ$2>=$CY$2,CJ$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(CK$3=\"HLH\",MATCH(CK$2,SliceLF!$CA$3:$EV$3,0),MATCH(CK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!N15-(AboveHWM!N15+Tier1!N15+Existing!N15)/VLOOKUP(CK$2,Init!$F:$K,2,FALSE)-CDQ!N15-SuperPeak!N15)))))*IF(CK$2<$CY$2,TOCA!$BG15,IF(AND(CK$2>=$CY$2,CK$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(CL$3=\"HLH\",MATCH(CL$2,SliceLF!$CA$3:$EV$3,0),MATCH(CL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!O15-(AboveHWM!O15+Tier1!O15+Existing!O15)/VLOOKUP(CL$2,Init!$F:$K,2,FALSE)-CDQ!O15-SuperPeak!O15)))))*IF(CL$2<$CY$2,TOCA!$BG15,IF(AND(CL$2>=$CY$2,CL$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(CM$3=\"HLH\",MATCH(CM$2,SliceLF!$CA$3:$EV$3,0),MATCH(CM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!P15-(AboveHWM!P15+Tier1!P15+Existing!P15)/VLOOKUP(CM$2,Init!$F:$K,2,FALSE)-CDQ!P15-SuperPeak!P15)))))*IF(CM$2<$CY$2,TOCA!$BG15,IF(AND(CM$2>=$CY$2,CM$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(CN$3=\"HLH\",MATCH(CN$2,SliceLF!$CA$3:$EV$3,0),MATCH(CN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Q15-(AboveHWM!Q15+Tier1!Q15+Existing!Q15)/VLOOKUP(CN$2,Init!$F:$K,2,FALSE)-CDQ!Q15-SuperPeak!Q15)))))*IF(CN$2<$CY$2,TOCA!$BG15,IF(AND(CN$2>=$CY$2,CN$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(CO$3=\"HLH\",MATCH(CO$2,SliceLF!$CA$3:$EV$3,0),MATCH(CO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!R15-(AboveHWM!R15+Tier1!R15+Existing!R15)/VLOOKUP(CO$2,Init!$F:$K,2,FALSE)-CDQ!R15-SuperPeak!R15)))))*IF(CO$2<$CY$2,TOCA!$BG15,IF(AND(CO$2>=$CY$2,CO$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(CP$3=\"HLH\",MATCH(CP$2,SliceLF!$CA$3:$EV$3,0),MATCH(CP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!S15-(AboveHWM!S15+Tier1!S15+Existing!S15)/VLOOKUP(CP$2,Init!$F:$K,2,FALSE)-CDQ!S15-SuperPeak!S15)))))*IF(CP$2<$CY$2,TOCA!$BG15,IF(AND(CP$2>=$CY$2,CP$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(CQ$3=\"HLH\",MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!T15-(AboveHWM!T15+Tier1!T15+Existing!T15)/VLOOKUP(CQ$2,Init!$F:$K,2,FALSE)-CDQ!T15-SuperPeak!T15)))))*IF(CQ$2<$CY$2,TOCA!$BG15,IF(AND(CQ$2>=$CY$2,CQ$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(CR$3=\"HLH\",MATCH(CR$2,SliceLF!$CA$3:$EV$3,0),MATCH(CR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!U15-(AboveHWM!U15+Tier1!U15+Existing!U15)/VLOOKUP(CR$2,Init!$F:$K,2,FALSE)-CDQ!U15-SuperPeak!U15)))))*IF(CR$2<$CY$2,TOCA!$BG15,IF(AND(CR$2>=$CY$2,CR$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(CS$3=\"HLH\",MATCH(CS$2,SliceLF!$CA$3:$EV$3,0),MATCH(CS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!V15-(AboveHWM!V15+Tier1!V15+Existing!V15)/VLOOKUP(CS$2,Init!$F:$K,2,FALSE)-CDQ!V15-SuperPeak!V15)))))*IF(CS$2<$CY$2,TOCA!$BG15,IF(AND(CS$2>=$CY$2,CS$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(CT$3=\"HLH\",MATCH(CT$2,SliceLF!$CA$3:$EV$3,0),MATCH(CT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!W15-(AboveHWM!W15+Tier1!W15+Existing!W15)/VLOOKUP(CT$2,Init!$F:$K,2,FALSE)-CDQ!W15-SuperPeak!W15)))))*IF(CT$2<$CY$2,TOCA!$BG15,IF(AND(CT$2>=$CY$2,CT$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(CU$3=\"HLH\",MATCH(CU$2,SliceLF!$CA$3:$EV$3,0),MATCH(CU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!X15-(AboveHWM!X15+Tier1!X15+Existing!X15)/VLOOKUP(CU$2,Init!$F:$K,2,FALSE)-CDQ!X15-SuperPeak!X15)))))*IF(CU$2<$CY$2,TOCA!$BG15,IF(AND(CU$2>=$CY$2,CU$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(CV$3=\"HLH\",MATCH(CV$2,SliceLF!$CA$3:$EV$3,0),MATCH(CV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Y15-(AboveHWM!Y15+Tier1!Y15+Existing!Y15)/VLOOKUP(CV$2,Init!$F:$K,2,FALSE)-CDQ!Y15-SuperPeak!Y15)))))*IF(CV$2<$CY$2,TOCA!$BG15,IF(AND(CV$2>=$CY$2,CV$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(CW$3=\"HLH\",MATCH(CW$2,SliceLF!$CA$3:$EV$3,0),MATCH(CW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Z15-(AboveHWM!Z15+Tier1!Z15+Existing!Z15)/VLOOKUP(CW$2,Init!$F:$K,2,FALSE)-CDQ!Z15-SuperPeak!Z15)))))*IF(CW$2<$CY$2,TOCA!$BG15,IF(AND(CW$2>=$CY$2,CW$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(CX$3=\"HLH\",MATCH(CX$2,SliceLF!$CA$3:$EV$3,0),MATCH(CX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AA15-(AboveHWM!AA15+Tier1!AA15+Existing!AA15)/VLOOKUP(CX$2,Init!$F:$K,2,FALSE)-CDQ!AA15-SuperPeak!AA15)))))*IF(CX$2<$CY$2,TOCA!$BG15,IF(AND(CX$2>=$CY$2,CX$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(CY$3=\"HLH\",MATCH(CY$2,SliceLF!$CA$3:$EV$3,0),MATCH(CY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AB15-(AboveHWM!AB15+Tier1!AB15+Existing!AB15)/VLOOKUP(CY$2,Init!$F:$K,2,FALSE)-CDQ!AB15-SuperPeak!AB15)))))*IF(CY$2<$CY$2,TOCA!$BG15,IF(AND(CY$2>=$CY$2,CY$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(CZ$3=\"HLH\",MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AC15-(AboveHWM!AC15+Tier1!AC15+Existing!AC15)/VLOOKUP(CZ$2,Init!$F:$K,2,FALSE)-CDQ!AC15-SuperPeak!AC15)))))*IF(CZ$2<$CY$2,TOCA!$BG15,IF(AND(CZ$2>=$CY$2,CZ$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(DA$3=\"HLH\",MATCH(DA$2,SliceLF!$CA$3:$EV$3,0),MATCH(DA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AD15-(AboveHWM!AD15+Tier1!AD15+Existing!AD15)/VLOOKUP(DA$2,Init!$F:$K,2,FALSE)-CDQ!AD15-SuperPeak!AD15)))))*IF(DA$2<$CY$2,TOCA!$BG15,IF(AND(DA$2>=$CY$2,DA$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(DB$3=\"HLH\",MATCH(DB$2,SliceLF!$CA$3:$EV$3,0),MATCH(DB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AE15-(AboveHWM!AE15+Tier1!AE15+Existing!AE15)/VLOOKUP(DB$2,Init!$F:$K,2,FALSE)-CDQ!AE15-SuperPeak!AE15)))))*IF(DB$2<$CY$2,TOCA!$BG15,IF(AND(DB$2>=$CY$2,DB$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(DC$3=\"HLH\",MATCH(DC$2,SliceLF!$CA$3:$EV$3,0),MATCH(DC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AF15-(AboveHWM!AF15+Tier1!AF15+Existing!AF15)/VLOOKUP(DC$2,Init!$F:$K,2,FALSE)-CDQ!AF15-SuperPeak!AF15)))))*IF(DC$2<$CY$2,TOCA!$BG15,IF(AND(DC$2>=$CY$2,DC$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(DD$3=\"HLH\",MATCH(DD$2,SliceLF!$CA$3:$EV$3,0),MATCH(DD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AG15-(AboveHWM!AG15+Tier1!AG15+Existing!AG15)/VLOOKUP(DD$2,Init!$F:$K,2,FALSE)-CDQ!AG15-SuperPeak!AG15)))))*IF(DD$2<$CY$2,TOCA!$BG15,IF(AND(DD$2>=$CY$2,DD$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(DE$3=\"HLH\",MATCH(DE$2,SliceLF!$CA$3:$EV$3,0),MATCH(DE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AH15-(AboveHWM!AH15+Tier1!AH15+Existing!AH15)/VLOOKUP(DE$2,Init!$F:$K,2,FALSE)-CDQ!AH15-SuperPeak!AH15)))))*IF(DE$2<$CY$2,TOCA!$BG15,IF(AND(DE$2>=$CY$2,DE$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(DF$3=\"HLH\",MATCH(DF$2,SliceLF!$CA$3:$EV$3,0),MATCH(DF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AI15-(AboveHWM!AI15+Tier1!AI15+Existing!AI15)/VLOOKUP(DF$2,Init!$F:$K,2,FALSE)-CDQ!AI15-SuperPeak!AI15)))))*IF(DF$2<$CY$2,TOCA!$BG15,IF(AND(DF$2>=$CY$2,DF$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(DG$3=\"HLH\",MATCH(DG$2,SliceLF!$CA$3:$EV$3,0),MATCH(DG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AJ15-(AboveHWM!AJ15+Tier1!AJ15+Existing!AJ15)/VLOOKUP(DG$2,Init!$F:$K,2,FALSE)-CDQ!AJ15-SuperPeak!AJ15)))))*IF(DG$2<$CY$2,TOCA!$BG15,IF(AND(DG$2>=$CY$2,DG$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(DH$3=\"HLH\",MATCH(DH$2,SliceLF!$CA$3:$EV$3,0),MATCH(DH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AK15-(AboveHWM!AK15+Tier1!AK15+Existing!AK15)/VLOOKUP(DH$2,Init!$F:$K,2,FALSE)-CDQ!AK15-SuperPeak!AK15)))))*IF(DH$2<$CY$2,TOCA!$BG15,IF(AND(DH$2>=$CY$2,DH$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(DI$3=\"HLH\",MATCH(DI$2,SliceLF!$CA$3:$EV$3,0),MATCH(DI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AL15-(AboveHWM!AL15+Tier1!AL15+Existing!AL15)/VLOOKUP(DI$2,Init!$F:$K,2,FALSE)-CDQ!AL15-SuperPeak!AL15)))))*IF(DI$2<$CY$2,TOCA!$BG15,IF(AND(DI$2>=$CY$2,DI$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(DJ$3=\"HLH\",MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AM15-(AboveHWM!AM15+Tier1!AM15+Existing!AM15)/VLOOKUP(DJ$2,Init!$F:$K,2,FALSE)-CDQ!AM15-SuperPeak!AM15)))))*IF(DJ$2<$CY$2,TOCA!$BG15,IF(AND(DJ$2>=$CY$2,DJ$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(DK$3=\"HLH\",MATCH(DK$2,SliceLF!$CA$3:$EV$3,0),MATCH(DK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AN15-(AboveHWM!AN15+Tier1!AN15+Existing!AN15)/VLOOKUP(DK$2,Init!$F:$K,2,FALSE)-CDQ!AN15-SuperPeak!AN15)))))*IF(DK$2<$CY$2,TOCA!$BG15,IF(AND(DK$2>=$CY$2,DK$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(DL$3=\"HLH\",MATCH(DL$2,SliceLF!$CA$3:$EV$3,0),MATCH(DL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AO15-(AboveHWM!AO15+Tier1!AO15+Existing!AO15)/VLOOKUP(DL$2,Init!$F:$K,2,FALSE)-CDQ!AO15-SuperPeak!AO15)))))*IF(DL$2<$CY$2,TOCA!$BG15,IF(AND(DL$2>=$CY$2,DL$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(DM$3=\"HLH\",MATCH(DM$2,SliceLF!$CA$3:$EV$3,0),MATCH(DM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AP15-(AboveHWM!AP15+Tier1!AP15+Existing!AP15)/VLOOKUP(DM$2,Init!$F:$K,2,FALSE)-CDQ!AP15-SuperPeak!AP15)))))*IF(DM$2<$CY$2,TOCA!$BG15,IF(AND(DM$2>=$CY$2,DM$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(DN$3=\"HLH\",MATCH(DN$2,SliceLF!$CA$3:$EV$3,0),MATCH(DN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AQ15-(AboveHWM!AQ15+Tier1!AQ15+Existing!AQ15)/VLOOKUP(DN$2,Init!$F:$K,2,FALSE)-CDQ!AQ15-SuperPeak!AQ15)))))*IF(DN$2<$CY$2,TOCA!$BG15,IF(AND(DN$2>=$CY$2,DN$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(DO$3=\"HLH\",MATCH(DO$2,SliceLF!$CA$3:$EV$3,0),MATCH(DO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AR15-(AboveHWM!AR15+Tier1!AR15+Existing!AR15)/VLOOKUP(DO$2,Init!$F:$K,2,FALSE)-CDQ!AR15-SuperPeak!AR15)))))*IF(DO$2<$CY$2,TOCA!$BG15,IF(AND(DO$2>=$CY$2,DO$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(DP$3=\"HLH\",MATCH(DP$2,SliceLF!$CA$3:$EV$3,0),MATCH(DP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AS15-(AboveHWM!AS15+Tier1!AS15+Existing!AS15)/VLOOKUP(DP$2,Init!$F:$K,2,FALSE)-CDQ!AS15-SuperPeak!AS15)))))*IF(DP$2<$CY$2,TOCA!$BG15,IF(AND(DP$2>=$CY$2,DP$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(DQ$3=\"HLH\",MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AT15-(AboveHWM!AT15+Tier1!AT15+Existing!AT15)/VLOOKUP(DQ$2,Init!$F:$K,2,FALSE)-CDQ!AT15-SuperPeak!AT15)))))*IF(DQ$2<$CY$2,TOCA!$BG15,IF(AND(DQ$2>=$CY$2,DQ$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(DR$3=\"HLH\",MATCH(DR$2,SliceLF!$CA$3:$EV$3,0),MATCH(DR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AU15-(AboveHWM!AU15+Tier1!AU15+Existing!AU15)/VLOOKUP(DR$2,Init!$F:$K,2,FALSE)-CDQ!AU15-SuperPeak!AU15)))))*IF(DR$2<$CY$2,TOCA!$BG15,IF(AND(DR$2>=$CY$2,DR$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(DS$3=\"HLH\",MATCH(DS$2,SliceLF!$CA$3:$EV$3,0),MATCH(DS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AV15-(AboveHWM!AV15+Tier1!AV15+Existing!AV15)/VLOOKUP(DS$2,Init!$F:$K,2,FALSE)-CDQ!AV15-SuperPeak!AV15)))))*IF(DS$2<$CY$2,TOCA!$BG15,IF(AND(DS$2>=$CY$2,DS$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(DT$3=\"HLH\",MATCH(DT$2,SliceLF!$CA$3:$EV$3,0),MATCH(DT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AW15-(AboveHWM!AW15+Tier1!AW15+Existing!AW15)/VLOOKUP(DT$2,Init!$F:$K,2,FALSE)-CDQ!AW15-SuperPeak!AW15)))))*IF(DT$2<$CY$2,TOCA!$BG15,IF(AND(DT$2>=$CY$2,DT$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(DU$3=\"HLH\",MATCH(DU$2,SliceLF!$CA$3:$EV$3,0),MATCH(DU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AX15-(AboveHWM!AX15+Tier1!AX15+Existing!AX15)/VLOOKUP(DU$2,Init!$F:$K,2,FALSE)-CDQ!AX15-SuperPeak!AX15)))))*IF(DU$2<$CY$2,TOCA!$BG15,IF(AND(DU$2>=$CY$2,DU$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(DV$3=\"HLH\",MATCH(DV$2,SliceLF!$CA$3:$EV$3,0),MATCH(DV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AY15-(AboveHWM!AY15+Tier1!AY15+Existing!AY15)/VLOOKUP(DV$2,Init!$F:$K,2,FALSE)-CDQ!AY15-SuperPeak!AY15)))))*IF(DV$2<$CY$2,TOCA!$BG15,IF(AND(DV$2>=$CY$2,DV$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(DW$3=\"HLH\",MATCH(DW$2,SliceLF!$CA$3:$EV$3,0),MATCH(DW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AZ15-(AboveHWM!AZ15+Tier1!AZ15+Existing!AZ15)/VLOOKUP(DW$2,Init!$F:$K,2,FALSE)-CDQ!AZ15-SuperPeak!AZ15)))))*IF(DW$2<$CY$2,TOCA!$BG15,IF(AND(DW$2>=$CY$2,DW$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(DX$3=\"HLH\",MATCH(DX$2,SliceLF!$CA$3:$EV$3,0),MATCH(DX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BA15-(AboveHWM!BA15+Tier1!BA15+Existing!BA15)/VLOOKUP(DX$2,Init!$F:$K,2,FALSE)-CDQ!BA15-SuperPeak!BA15)))))*IF(DX$2<$CY$2,TOCA!$BG15,IF(AND(DX$2>=$CY$2,DX$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(DY$3=\"HLH\",MATCH(DY$2,SliceLF!$CA$3:$EV$3,0),MATCH(DY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BB15-(AboveHWM!BB15+Tier1!BB15+Existing!BB15)/VLOOKUP(DY$2,Init!$F:$K,2,FALSE)-CDQ!BB15-SuperPeak!BB15)))))*IF(DY$2<$CY$2,TOCA!$BG15,IF(AND(DY$2>=$CY$2,DY$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(DZ$3=\"HLH\",MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BC15-(AboveHWM!BC15+Tier1!BC15+Existing!BC15)/VLOOKUP(DZ$2,Init!$F:$K,2,FALSE)-CDQ!BC15-SuperPeak!BC15)))))*IF(DZ$2<$CY$2,TOCA!$BG15,IF(AND(DZ$2>=$CY$2,DZ$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(EA$3=\"HLH\",MATCH(EA$2,SliceLF!$CA$3:$EV$3,0),MATCH(EA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BD15-(AboveHWM!BD15+Tier1!BD15+Existing!BD15)/VLOOKUP(EA$2,Init!$F:$K,2,FALSE)-CDQ!BD15-SuperPeak!BD15)))))*IF(EA$2<$CY$2,TOCA!$BG15,IF(AND(EA$2>=$CY$2,EA$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(EB$3=\"HLH\",MATCH(EB$2,SliceLF!$CA$3:$EV$3,0),MATCH(EB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BE15-(AboveHWM!BE15+Tier1!BE15+Existing!BE15)/VLOOKUP(EB$2,Init!$F:$K,2,FALSE)-CDQ!BE15-SuperPeak!BE15)))))*IF(EB$2<$CY$2,TOCA!$BG15,IF(AND(EB$2>=$CY$2,EB$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(EC$3=\"HLH\",MATCH(EC$2,SliceLF!$CA$3:$EV$3,0),MATCH(EC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BF15-(AboveHWM!BF15+Tier1!BF15+Existing!BF15)/VLOOKUP(EC$2,Init!$F:$K,2,FALSE)-CDQ!BF15-SuperPeak!BF15)))))*IF(EC$2<$CY$2,TOCA!$BG15,IF(AND(EC$2>=$CY$2,EC$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(ED$3=\"HLH\",MATCH(ED$2,SliceLF!$CA$3:$EV$3,0),MATCH(ED$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ED$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BG15-(AboveHWM!BG15+Tier1!BG15+Existing!BG15)/VLOOKUP(ED$2,Init!$F:$K,2,FALSE)-CDQ!BG15-SuperPeak!BG15)))))*IF(ED$2<$CY$2,TOCA!$BG15,IF(AND(ED$2>=$CY$2,ED$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(EE$3=\"HLH\",MATCH(EE$2,SliceLF!$CA$3:$EV$3,0),MATCH(EE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BH15-(AboveHWM!BH15+Tier1!BH15+Existing!BH15)/VLOOKUP(EE$2,Init!$F:$K,2,FALSE)-CDQ!BH15-SuperPeak!BH15)))))*IF(EE$2<$CY$2,TOCA!$BG15,IF(AND(EE$2>=$CY$2,EE$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(EF$3=\"HLH\",MATCH(EF$2,SliceLF!$CA$3:$EV$3,0),MATCH(EF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BI15-(AboveHWM!BI15+Tier1!BI15+Existing!BI15)/VLOOKUP(EF$2,Init!$F:$K,2,FALSE)-CDQ!BI15-SuperPeak!BI15)))))*IF(EF$2<$CY$2,TOCA!$BG15,IF(AND(EF$2>=$CY$2,EF$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(EG$3=\"HLH\",MATCH(EG$2,SliceLF!$CA$3:$EV$3,0),MATCH(EG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BJ15-(AboveHWM!BJ15+Tier1!BJ15+Existing!BJ15)/VLOOKUP(EG$2,Init!$F:$K,2,FALSE)-CDQ!BJ15-SuperPeak!BJ15)))))*IF(EG$2<$CY$2,TOCA!$BG15,IF(AND(EG$2>=$CY$2,EG$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(EH$3=\"HLH\",MATCH(EH$2,SliceLF!$CA$3:$EV$3,0),MATCH(EH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BK15-(AboveHWM!BK15+Tier1!BK15+Existing!BK15)/VLOOKUP(EH$2,Init!$F:$K,2,FALSE)-CDQ!BK15-SuperPeak!BK15)))))*IF(EH$2<$CY$2,TOCA!$BG15,IF(AND(EH$2>=$CY$2,EH$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(EI$3=\"HLH\",MATCH(EI$2,SliceLF!$CA$3:$EV$3,0),MATCH(EI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BL15-(AboveHWM!BL15+Tier1!BL15+Existing!BL15)/VLOOKUP(EI$2,Init!$F:$K,2,FALSE)-CDQ!BL15-SuperPeak!BL15)))))*IF(EI$2<$CY$2,TOCA!$BG15,IF(AND(EI$2>=$CY$2,EI$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(EJ$3=\"HLH\",MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BM15-(AboveHWM!BM15+Tier1!BM15+Existing!BM15)/VLOOKUP(EJ$2,Init!$F:$K,2,FALSE)-CDQ!BM15-SuperPeak!BM15)))))*IF(EJ$2<$CY$2,TOCA!$BG15,IF(AND(EJ$2>=$CY$2,EJ$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(EK$3=\"HLH\",MATCH(EK$2,SliceLF!$CA$3:$EV$3,0),MATCH(EK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BN15-(AboveHWM!BN15+Tier1!BN15+Existing!BN15)/VLOOKUP(EK$2,Init!$F:$K,2,FALSE)-CDQ!BN15-SuperPeak!BN15)))))*IF(EK$2<$CY$2,TOCA!$BG15,IF(AND(EK$2>=$CY$2,EK$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(EL$3=\"HLH\",MATCH(EL$2,SliceLF!$CA$3:$EV$3,0),MATCH(EL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BO15-(AboveHWM!BO15+Tier1!BO15+Existing!BO15)/VLOOKUP(EL$2,Init!$F:$K,2,FALSE)-CDQ!BO15-SuperPeak!BO15)))))*IF(EL$2<$CY$2,TOCA!$BG15,IF(AND(EL$2>=$CY$2,EL$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(EM$3=\"HLH\",MATCH(EM$2,SliceLF!$CA$3:$EV$3,0),MATCH(EM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BP15-(AboveHWM!BP15+Tier1!BP15+Existing!BP15)/VLOOKUP(EM$2,Init!$F:$K,2,FALSE)-CDQ!BP15-SuperPeak!BP15)))))*IF(EM$2<$CY$2,TOCA!$BG15,IF(AND(EM$2>=$CY$2,EM$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(EN$3=\"HLH\",MATCH(EN$2,SliceLF!$CA$3:$EV$3,0),MATCH(EN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BQ15-(AboveHWM!BQ15+Tier1!BQ15+Existing!BQ15)/VLOOKUP(EN$2,Init!$F:$K,2,FALSE)-CDQ!BQ15-SuperPeak!BQ15)))))*IF(EN$2<$CY$2,TOCA!$BG15,IF(AND(EN$2>=$CY$2,EN$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(EO$3=\"HLH\",MATCH(EO$2,SliceLF!$CA$3:$EV$3,0),MATCH(EO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BR15-(AboveHWM!BR15+Tier1!BR15+Existing!BR15)/VLOOKUP(EO$2,Init!$F:$K,2,FALSE)-CDQ!BR15-SuperPeak!BR15)))))*IF(EO$2<$CY$2,TOCA!$BG15,IF(AND(EO$2>=$CY$2,EO$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(EP$3=\"HLH\",MATCH(EP$2,SliceLF!$CA$3:$EV$3,0),MATCH(EP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BS15-(AboveHWM!BS15+Tier1!BS15+Existing!BS15)/VLOOKUP(EP$2,Init!$F:$K,2,FALSE)-CDQ!BS15-SuperPeak!BS15)))))*IF(EP$2<$CY$2,TOCA!$BG15,IF(AND(EP$2>=$CY$2,EP$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(EQ$3=\"HLH\",MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BT15-(AboveHWM!BT15+Tier1!BT15+Existing!BT15)/VLOOKUP(EQ$2,Init!$F:$K,2,FALSE)-CDQ!BT15-SuperPeak!BT15)))))*IF(EQ$2<$CY$2,TOCA!$BG15,IF(AND(EQ$2>=$CY$2,EQ$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(ER$3=\"HLH\",MATCH(ER$2,SliceLF!$CA$3:$EV$3,0),MATCH(ER$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ER$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BU15-(AboveHWM!BU15+Tier1!BU15+Existing!BU15)/VLOOKUP(ER$2,Init!$F:$K,2,FALSE)-CDQ!BU15-SuperPeak!BU15)))))*IF(ER$2<$CY$2,TOCA!$BG15,IF(AND(ER$2>=$CY$2,ER$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(ES$3=\"HLH\",MATCH(ES$2,SliceLF!$CA$3:$EV$3,0),MATCH(ES$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ES$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BV15-(AboveHWM!BV15+Tier1!BV15+Existing!BV15)/VLOOKUP(ES$2,Init!$F:$K,2,FALSE)-CDQ!BV15-SuperPeak!BV15)))))*IF(ES$2<$CY$2,TOCA!$BG15,IF(AND(ES$2>=$CY$2,ES$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0},{"$f":"IF($B15=10298,0,IF(VLOOKUP($B15,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B15,SliceLF!$CA:$EV,IF(ET$3=\"HLH\",MATCH(ET$2,SliceLF!$CA$3:$EV$3,0),MATCH(ET$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ET$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BW15-(AboveHWM!BW15+Tier1!BW15+Existing!BW15)/VLOOKUP(ET$2,Init!$F:$K,2,FALSE)-CDQ!BW15-SuperPeak!BW15)))))*IF(ET$2<$CY$2,TOCA!$BG15,IF(AND(ET$2>=$CY$2,ET$2<$DW$2),TOCA!$BH15,TOCA!$BI15))","v":0}]
[null,10067,"Cheney, City of",{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,MATCH(D$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AS20))*TOCA!BG20","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,MATCH(E$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AT20))*TOCA!BH20","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,MATCH(F$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AU20))*TOCA!BI20","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(G$3=\"HLH\",MATCH(G$2,SliceLF!$B$3:$BZ$3,0),MATCH(G$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!D20-SystemShape!D20))*IF(G$2<$AE$2,TOCA!$BG20,IF(AND(G$2>=$AE$2,G$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(H$3=\"HLH\",MATCH(H$2,SliceLF!$B$3:$BZ$3,0),MATCH(H$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!E20-SystemShape!E20))*IF(H$2<$AE$2,TOCA!$BG20,IF(AND(H$2>=$AE$2,H$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(I$3=\"HLH\",MATCH(I$2,SliceLF!$B$3:$BZ$3,0),MATCH(I$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!F20-SystemShape!F20))*IF(I$2<$AE$2,TOCA!$BG20,IF(AND(I$2>=$AE$2,I$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(J$3=\"HLH\",MATCH(J$2,SliceLF!$B$3:$BZ$3,0),MATCH(J$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!G20-SystemShape!G20))*IF(J$2<$AE$2,TOCA!$BG20,IF(AND(J$2>=$AE$2,J$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(K$3=\"HLH\",MATCH(K$2,SliceLF!$B$3:$BZ$3,0),MATCH(K$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!H20-SystemShape!H20))*IF(K$2<$AE$2,TOCA!$BG20,IF(AND(K$2>=$AE$2,K$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(L$3=\"HLH\",MATCH(L$2,SliceLF!$B$3:$BZ$3,0),MATCH(L$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!I20-SystemShape!I20))*IF(L$2<$AE$2,TOCA!$BG20,IF(AND(L$2>=$AE$2,L$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(M$3=\"HLH\",MATCH(M$2,SliceLF!$B$3:$BZ$3,0),MATCH(M$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!J20-SystemShape!J20))*IF(M$2<$AE$2,TOCA!$BG20,IF(AND(M$2>=$AE$2,M$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(N$3=\"HLH\",MATCH(N$2,SliceLF!$B$3:$BZ$3,0),MATCH(N$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!K20-SystemShape!K20))*IF(N$2<$AE$2,TOCA!$BG20,IF(AND(N$2>=$AE$2,N$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(O$3=\"HLH\",MATCH(O$2,SliceLF!$B$3:$BZ$3,0),MATCH(O$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!L20-SystemShape!L20))*IF(O$2<$AE$2,TOCA!$BG20,IF(AND(O$2>=$AE$2,O$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(P$3=\"HLH\",MATCH(P$2,SliceLF!$B$3:$BZ$3,0),MATCH(P$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!M20-SystemShape!M20))*IF(P$2<$AE$2,TOCA!$BG20,IF(AND(P$2>=$AE$2,P$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(Q$3=\"HLH\",MATCH(Q$2,SliceLF!$B$3:$BZ$3,0),MATCH(Q$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!N20-SystemShape!N20))*IF(Q$2<$AE$2,TOCA!$BG20,IF(AND(Q$2>=$AE$2,Q$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(R$3=\"HLH\",MATCH(R$2,SliceLF!$B$3:$BZ$3,0),MATCH(R$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!O20-SystemShape!O20))*IF(R$2<$AE$2,TOCA!$BG20,IF(AND(R$2>=$AE$2,R$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(S$3=\"HLH\",MATCH(S$2,SliceLF!$B$3:$BZ$3,0),MATCH(S$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!P20-SystemShape!P20))*IF(S$2<$AE$2,TOCA!$BG20,IF(AND(S$2>=$AE$2,S$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(T$3=\"HLH\",MATCH(T$2,SliceLF!$B$3:$BZ$3,0),MATCH(T$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Q20-SystemShape!Q20))*IF(T$2<$AE$2,TOCA!$BG20,IF(AND(T$2>=$AE$2,T$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(U$3=\"HLH\",MATCH(U$2,SliceLF!$B$3:$BZ$3,0),MATCH(U$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!R20-SystemShape!R20))*IF(U$2<$AE$2,TOCA!$BG20,IF(AND(U$2>=$AE$2,U$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(V$3=\"HLH\",MATCH(V$2,SliceLF!$B$3:$BZ$3,0),MATCH(V$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!S20-SystemShape!S20))*IF(V$2<$AE$2,TOCA!$BG20,IF(AND(V$2>=$AE$2,V$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(W$3=\"HLH\",MATCH(W$2,SliceLF!$B$3:$BZ$3,0),MATCH(W$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!T20-SystemShape!T20))*IF(W$2<$AE$2,TOCA!$BG20,IF(AND(W$2>=$AE$2,W$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(X$3=\"HLH\",MATCH(X$2,SliceLF!$B$3:$BZ$3,0),MATCH(X$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!U20-SystemShape!U20))*IF(X$2<$AE$2,TOCA!$BG20,IF(AND(X$2>=$AE$2,X$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(Y$3=\"HLH\",MATCH(Y$2,SliceLF!$B$3:$BZ$3,0),MATCH(Y$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!V20-SystemShape!V20))*IF(Y$2<$AE$2,TOCA!$BG20,IF(AND(Y$2>=$AE$2,Y$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(Z$3=\"HLH\",MATCH(Z$2,SliceLF!$B$3:$BZ$3,0),MATCH(Z$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!W20-SystemShape!W20))*IF(Z$2<$AE$2,TOCA!$BG20,IF(AND(Z$2>=$AE$2,Z$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(AA$3=\"HLH\",MATCH(AA$2,SliceLF!$B$3:$BZ$3,0),MATCH(AA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!X20-SystemShape!X20))*IF(AA$2<$AE$2,TOCA!$BG20,IF(AND(AA$2>=$AE$2,AA$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(AB$3=\"HLH\",MATCH(AB$2,SliceLF!$B$3:$BZ$3,0),MATCH(AB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Y20-SystemShape!Y20))*IF(AB$2<$AE$2,TOCA!$BG20,IF(AND(AB$2>=$AE$2,AB$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(AC$3=\"HLH\",MATCH(AC$2,SliceLF!$B$3:$BZ$3,0),MATCH(AC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Z20-SystemShape!Z20))*IF(AC$2<$AE$2,TOCA!$BG20,IF(AND(AC$2>=$AE$2,AC$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(AD$3=\"HLH\",MATCH(AD$2,SliceLF!$B$3:$BZ$3,0),MATCH(AD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AA20-SystemShape!AA20))*IF(AD$2<$AE$2,TOCA!$BG20,IF(AND(AD$2>=$AE$2,AD$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(AE$3=\"HLH\",MATCH(AE$2,SliceLF!$B$3:$BZ$3,0),MATCH(AE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AB20-SystemShape!AB20))*IF(AE$2<$AE$2,TOCA!$BG20,IF(AND(AE$2>=$AE$2,AE$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(AF$3=\"HLH\",MATCH(AF$2,SliceLF!$B$3:$BZ$3,0),MATCH(AF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AC20-SystemShape!AC20))*IF(AF$2<$AE$2,TOCA!$BG20,IF(AND(AF$2>=$AE$2,AF$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(AG$3=\"HLH\",MATCH(AG$2,SliceLF!$B$3:$BZ$3,0),MATCH(AG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AD20-SystemShape!AD20))*IF(AG$2<$AE$2,TOCA!$BG20,IF(AND(AG$2>=$AE$2,AG$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(AH$3=\"HLH\",MATCH(AH$2,SliceLF!$B$3:$BZ$3,0),MATCH(AH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AE20-SystemShape!AE20))*IF(AH$2<$AE$2,TOCA!$BG20,IF(AND(AH$2>=$AE$2,AH$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(AI$3=\"HLH\",MATCH(AI$2,SliceLF!$B$3:$BZ$3,0),MATCH(AI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AF20-SystemShape!AF20))*IF(AI$2<$AE$2,TOCA!$BG20,IF(AND(AI$2>=$AE$2,AI$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(AJ$3=\"HLH\",MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AG20-SystemShape!AG20))*IF(AJ$2<$AE$2,TOCA!$BG20,IF(AND(AJ$2>=$AE$2,AJ$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(AK$3=\"HLH\",MATCH(AK$2,SliceLF!$B$3:$BZ$3,0),MATCH(AK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AH20-SystemShape!AH20))*IF(AK$2<$AE$2,TOCA!$BG20,IF(AND(AK$2>=$AE$2,AK$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(AL$3=\"HLH\",MATCH(AL$2,SliceLF!$B$3:$BZ$3,0),MATCH(AL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AI20-SystemShape!AI20))*IF(AL$2<$AE$2,TOCA!$BG20,IF(AND(AL$2>=$AE$2,AL$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(AM$3=\"HLH\",MATCH(AM$2,SliceLF!$B$3:$BZ$3,0),MATCH(AM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AJ20-SystemShape!AJ20))*IF(AM$2<$AE$2,TOCA!$BG20,IF(AND(AM$2>=$AE$2,AM$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(AN$3=\"HLH\",MATCH(AN$2,SliceLF!$B$3:$BZ$3,0),MATCH(AN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AK20-SystemShape!AK20))*IF(AN$2<$AE$2,TOCA!$BG20,IF(AND(AN$2>=$AE$2,AN$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(AO$3=\"HLH\",MATCH(AO$2,SliceLF!$B$3:$BZ$3,0),MATCH(AO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AL20-SystemShape!AL20))*IF(AO$2<$AE$2,TOCA!$BG20,IF(AND(AO$2>=$AE$2,AO$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(AP$3=\"HLH\",MATCH(AP$2,SliceLF!$B$3:$BZ$3,0),MATCH(AP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AM20-SystemShape!AM20))*IF(AP$2<$AE$2,TOCA!$BG20,IF(AND(AP$2>=$AE$2,AP$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(AQ$3=\"HLH\",MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AN20-SystemShape!AN20))*IF(AQ$2<$AE$2,TOCA!$BG20,IF(AND(AQ$2>=$AE$2,AQ$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(AR$3=\"HLH\",MATCH(AR$2,SliceLF!$B$3:$BZ$3,0),MATCH(AR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AO20-SystemShape!AO20))*IF(AR$2<$AE$2,TOCA!$BG20,IF(AND(AR$2>=$AE$2,AR$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(AS$3=\"HLH\",MATCH(AS$2,SliceLF!$B$3:$BZ$3,0),MATCH(AS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AP20-SystemShape!AP20))*IF(AS$2<$AE$2,TOCA!$BG20,IF(AND(AS$2>=$AE$2,AS$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(AT$3=\"HLH\",MATCH(AT$2,SliceLF!$B$3:$BZ$3,0),MATCH(AT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AQ20-SystemShape!AQ20))*IF(AT$2<$AE$2,TOCA!$BG20,IF(AND(AT$2>=$AE$2,AT$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(AU$3=\"HLH\",MATCH(AU$2,SliceLF!$B$3:$BZ$3,0),MATCH(AU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AR20-SystemShape!AR20))*IF(AU$2<$AE$2,TOCA!$BG20,IF(AND(AU$2>=$AE$2,AU$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(AV$3=\"HLH\",MATCH(AV$2,SliceLF!$B$3:$BZ$3,0),MATCH(AV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AS20-SystemShape!AS20))*IF(AV$2<$AE$2,TOCA!$BG20,IF(AND(AV$2>=$AE$2,AV$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(AW$3=\"HLH\",MATCH(AW$2,SliceLF!$B$3:$BZ$3,0),MATCH(AW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AT20-SystemShape!AT20))*IF(AW$2<$AE$2,TOCA!$BG20,IF(AND(AW$2>=$AE$2,AW$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(AX$3=\"HLH\",MATCH(AX$2,SliceLF!$B$3:$BZ$3,0),MATCH(AX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AU20-SystemShape!AU20))*IF(AX$2<$AE$2,TOCA!$BG20,IF(AND(AX$2>=$AE$2,AX$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(AY$3=\"HLH\",MATCH(AY$2,SliceLF!$B$3:$BZ$3,0),MATCH(AY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AV20-SystemShape!AV20))*IF(AY$2<$AE$2,TOCA!$BG20,IF(AND(AY$2>=$AE$2,AY$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(AZ$3=\"HLH\",MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AW20-SystemShape!AW20))*IF(AZ$2<$AE$2,TOCA!$BG20,IF(AND(AZ$2>=$AE$2,AZ$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(BA$3=\"HLH\",MATCH(BA$2,SliceLF!$B$3:$BZ$3,0),MATCH(BA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AX20-SystemShape!AX20))*IF(BA$2<$AE$2,TOCA!$BG20,IF(AND(BA$2>=$AE$2,BA$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(BB$3=\"HLH\",MATCH(BB$2,SliceLF!$B$3:$BZ$3,0),MATCH(BB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AY20-SystemShape!AY20))*IF(BB$2<$AE$2,TOCA!$BG20,IF(AND(BB$2>=$AE$2,BB$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(BC$3=\"HLH\",MATCH(BC$2,SliceLF!$B$3:$BZ$3,0),MATCH(BC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AZ20-SystemShape!AZ20))*IF(BC$2<$AE$2,TOCA!$BG20,IF(AND(BC$2>=$AE$2,BC$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(BD$3=\"HLH\",MATCH(BD$2,SliceLF!$B$3:$BZ$3,0),MATCH(BD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BA20-SystemShape!BA20))*IF(BD$2<$AE$2,TOCA!$BG20,IF(AND(BD$2>=$AE$2,BD$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(BE$3=\"HLH\",MATCH(BE$2,SliceLF!$B$3:$BZ$3,0),MATCH(BE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BB20-SystemShape!BB20))*IF(BE$2<$AE$2,TOCA!$BG20,IF(AND(BE$2>=$AE$2,BE$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(BF$3=\"HLH\",MATCH(BF$2,SliceLF!$B$3:$BZ$3,0),MATCH(BF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BC20-SystemShape!BC20))*IF(BF$2<$AE$2,TOCA!$BG20,IF(AND(BF$2>=$AE$2,BF$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(BG$3=\"HLH\",MATCH(BG$2,SliceLF!$B$3:$BZ$3,0),MATCH(BG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BD20-SystemShape!BD20))*IF(BG$2<$AE$2,TOCA!$BG20,IF(AND(BG$2>=$AE$2,BG$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(BH$3=\"HLH\",MATCH(BH$2,SliceLF!$B$3:$BZ$3,0),MATCH(BH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BE20-SystemShape!BE20))*IF(BH$2<$AE$2,TOCA!$BG20,IF(AND(BH$2>=$AE$2,BH$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(BI$3=\"HLH\",MATCH(BI$2,SliceLF!$B$3:$BZ$3,0),MATCH(BI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BF20-SystemShape!BF20))*IF(BI$2<$AE$2,TOCA!$BG20,IF(AND(BI$2>=$AE$2,BI$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(BJ$3=\"HLH\",MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BG20-SystemShape!BG20))*IF(BJ$2<$AE$2,TOCA!$BG20,IF(AND(BJ$2>=$AE$2,BJ$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(BK$3=\"HLH\",MATCH(BK$2,SliceLF!$B$3:$BZ$3,0),MATCH(BK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BH20-SystemShape!BH20))*IF(BK$2<$AE$2,TOCA!$BG20,IF(AND(BK$2>=$AE$2,BK$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(BL$3=\"HLH\",MATCH(BL$2,SliceLF!$B$3:$BZ$3,0),MATCH(BL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BI20-SystemShape!BI20))*IF(BL$2<$AE$2,TOCA!$BG20,IF(AND(BL$2>=$AE$2,BL$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(BM$3=\"HLH\",MATCH(BM$2,SliceLF!$B$3:$BZ$3,0),MATCH(BM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BJ20-SystemShape!BJ20))*IF(BM$2<$AE$2,TOCA!$BG20,IF(AND(BM$2>=$AE$2,BM$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(BN$3=\"HLH\",MATCH(BN$2,SliceLF!$B$3:$BZ$3,0),MATCH(BN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BK20-SystemShape!BK20))*IF(BN$2<$AE$2,TOCA!$BG20,IF(AND(BN$2>=$AE$2,BN$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(BO$3=\"HLH\",MATCH(BO$2,SliceLF!$B$3:$BZ$3,0),MATCH(BO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BL20-SystemShape!BL20))*IF(BO$2<$AE$2,TOCA!$BG20,IF(AND(BO$2>=$AE$2,BO$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(BP$3=\"HLH\",MATCH(BP$2,SliceLF!$B$3:$BZ$3,0),MATCH(BP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BM20-SystemShape!BM20))*IF(BP$2<$AE$2,TOCA!$BG20,IF(AND(BP$2>=$AE$2,BP$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(BQ$3=\"HLH\",MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BN20-SystemShape!BN20))*IF(BQ$2<$AE$2,TOCA!$BG20,IF(AND(BQ$2>=$AE$2,BQ$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(BR$3=\"HLH\",MATCH(BR$2,SliceLF!$B$3:$BZ$3,0),MATCH(BR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BO20-SystemShape!BO20))*IF(BR$2<$AE$2,TOCA!$BG20,IF(AND(BR$2>=$AE$2,BR$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(BS$3=\"HLH\",MATCH(BS$2,SliceLF!$B$3:$BZ$3,0),MATCH(BS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BP20-SystemShape!BP20))*IF(BS$2<$AE$2,TOCA!$BG20,IF(AND(BS$2>=$AE$2,BS$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(BT$3=\"HLH\",MATCH(BT$2,SliceLF!$B$3:$BZ$3,0),MATCH(BT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BQ20-SystemShape!BQ20))*IF(BT$2<$AE$2,TOCA!$BG20,IF(AND(BT$2>=$AE$2,BT$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(BU$3=\"HLH\",MATCH(BU$2,SliceLF!$B$3:$BZ$3,0),MATCH(BU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BR20-SystemShape!BR20))*IF(BU$2<$AE$2,TOCA!$BG20,IF(AND(BU$2>=$AE$2,BU$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(BV$3=\"HLH\",MATCH(BV$2,SliceLF!$B$3:$BZ$3,0),MATCH(BV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BS20-SystemShape!BS20))*IF(BV$2<$AE$2,TOCA!$BG20,IF(AND(BV$2>=$AE$2,BV$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(BW$3=\"HLH\",MATCH(BW$2,SliceLF!$B$3:$BZ$3,0),MATCH(BW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BT20-SystemShape!BT20))*IF(BW$2<$AE$2,TOCA!$BG20,IF(AND(BW$2>=$AE$2,BW$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(BX$3=\"HLH\",MATCH(BX$2,SliceLF!$B$3:$BZ$3,0),MATCH(BX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BU20-SystemShape!BU20))*IF(BX$2<$AE$2,TOCA!$BG20,IF(AND(BX$2>=$AE$2,BX$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(BY$3=\"HLH\",MATCH(BY$2,SliceLF!$B$3:$BZ$3,0),MATCH(BY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BV20-SystemShape!BV20))*IF(BY$2<$AE$2,TOCA!$BG20,IF(AND(BY$2>=$AE$2,BY$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$B:$BZ,IF(BZ$3=\"HLH\",MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BW20-SystemShape!BW20))*IF(BZ$2<$AE$2,TOCA!$BG20,IF(AND(BZ$2>=$AE$2,BZ$2<$BC$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(CA$3=\"HLH\",MATCH(CA$2,SliceLF!$CA$3:$EV$3,0),MATCH(CA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!D20-(AboveHWM!D20+Tier1!D20+Existing!D20)/VLOOKUP(CA$2,Init!$F:$K,2,FALSE)-CDQ!D20-SuperPeak!D20)))))*IF(CA$2<$CY$2,TOCA!$BG20,IF(AND(CA$2>=$CY$2,CA$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(CB$3=\"HLH\",MATCH(CB$2,SliceLF!$CA$3:$EV$3,0),MATCH(CB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!E20-(AboveHWM!E20+Tier1!E20+Existing!E20)/VLOOKUP(CB$2,Init!$F:$K,2,FALSE)-CDQ!E20-SuperPeak!E20)))))*IF(CB$2<$CY$2,TOCA!$BG20,IF(AND(CB$2>=$CY$2,CB$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(CC$3=\"HLH\",MATCH(CC$2,SliceLF!$CA$3:$EV$3,0),MATCH(CC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!F20-(AboveHWM!F20+Tier1!F20+Existing!F20)/VLOOKUP(CC$2,Init!$F:$K,2,FALSE)-CDQ!F20-SuperPeak!F20)))))*IF(CC$2<$CY$2,TOCA!$BG20,IF(AND(CC$2>=$CY$2,CC$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(CD$3=\"HLH\",MATCH(CD$2,SliceLF!$CA$3:$EV$3,0),MATCH(CD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!G20-(AboveHWM!G20+Tier1!G20+Existing!G20)/VLOOKUP(CD$2,Init!$F:$K,2,FALSE)-CDQ!G20-SuperPeak!G20)))))*IF(CD$2<$CY$2,TOCA!$BG20,IF(AND(CD$2>=$CY$2,CD$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(CE$3=\"HLH\",MATCH(CE$2,SliceLF!$CA$3:$EV$3,0),MATCH(CE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!H20-(AboveHWM!H20+Tier1!H20+Existing!H20)/VLOOKUP(CE$2,Init!$F:$K,2,FALSE)-CDQ!H20-SuperPeak!H20)))))*IF(CE$2<$CY$2,TOCA!$BG20,IF(AND(CE$2>=$CY$2,CE$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(CF$3=\"HLH\",MATCH(CF$2,SliceLF!$CA$3:$EV$3,0),MATCH(CF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!I20-(AboveHWM!I20+Tier1!I20+Existing!I20)/VLOOKUP(CF$2,Init!$F:$K,2,FALSE)-CDQ!I20-SuperPeak!I20)))))*IF(CF$2<$CY$2,TOCA!$BG20,IF(AND(CF$2>=$CY$2,CF$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(CG$3=\"HLH\",MATCH(CG$2,SliceLF!$CA$3:$EV$3,0),MATCH(CG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!J20-(AboveHWM!J20+Tier1!J20+Existing!J20)/VLOOKUP(CG$2,Init!$F:$K,2,FALSE)-CDQ!J20-SuperPeak!J20)))))*IF(CG$2<$CY$2,TOCA!$BG20,IF(AND(CG$2>=$CY$2,CG$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(CH$3=\"HLH\",MATCH(CH$2,SliceLF!$CA$3:$EV$3,0),MATCH(CH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!K20-(AboveHWM!K20+Tier1!K20+Existing!K20)/VLOOKUP(CH$2,Init!$F:$K,2,FALSE)-CDQ!K20-SuperPeak!K20)))))*IF(CH$2<$CY$2,TOCA!$BG20,IF(AND(CH$2>=$CY$2,CH$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(CI$3=\"HLH\",MATCH(CI$2,SliceLF!$CA$3:$EV$3,0),MATCH(CI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!L20-(AboveHWM!L20+Tier1!L20+Existing!L20)/VLOOKUP(CI$2,Init!$F:$K,2,FALSE)-CDQ!L20-SuperPeak!L20)))))*IF(CI$2<$CY$2,TOCA!$BG20,IF(AND(CI$2>=$CY$2,CI$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(CJ$3=\"HLH\",MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!M20-(AboveHWM!M20+Tier1!M20+Existing!M20)/VLOOKUP(CJ$2,Init!$F:$K,2,FALSE)-CDQ!M20-SuperPeak!M20)))))*IF(CJ$2<$CY$2,TOCA!$BG20,IF(AND(CJ$2>=$CY$2,CJ$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(CK$3=\"HLH\",MATCH(CK$2,SliceLF!$CA$3:$EV$3,0),MATCH(CK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!N20-(AboveHWM!N20+Tier1!N20+Existing!N20)/VLOOKUP(CK$2,Init!$F:$K,2,FALSE)-CDQ!N20-SuperPeak!N20)))))*IF(CK$2<$CY$2,TOCA!$BG20,IF(AND(CK$2>=$CY$2,CK$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(CL$3=\"HLH\",MATCH(CL$2,SliceLF!$CA$3:$EV$3,0),MATCH(CL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!O20-(AboveHWM!O20+Tier1!O20+Existing!O20)/VLOOKUP(CL$2,Init!$F:$K,2,FALSE)-CDQ!O20-SuperPeak!O20)))))*IF(CL$2<$CY$2,TOCA!$BG20,IF(AND(CL$2>=$CY$2,CL$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(CM$3=\"HLH\",MATCH(CM$2,SliceLF!$CA$3:$EV$3,0),MATCH(CM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!P20-(AboveHWM!P20+Tier1!P20+Existing!P20)/VLOOKUP(CM$2,Init!$F:$K,2,FALSE)-CDQ!P20-SuperPeak!P20)))))*IF(CM$2<$CY$2,TOCA!$BG20,IF(AND(CM$2>=$CY$2,CM$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(CN$3=\"HLH\",MATCH(CN$2,SliceLF!$CA$3:$EV$3,0),MATCH(CN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Q20-(AboveHWM!Q20+Tier1!Q20+Existing!Q20)/VLOOKUP(CN$2,Init!$F:$K,2,FALSE)-CDQ!Q20-SuperPeak!Q20)))))*IF(CN$2<$CY$2,TOCA!$BG20,IF(AND(CN$2>=$CY$2,CN$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(CO$3=\"HLH\",MATCH(CO$2,SliceLF!$CA$3:$EV$3,0),MATCH(CO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!R20-(AboveHWM!R20+Tier1!R20+Existing!R20)/VLOOKUP(CO$2,Init!$F:$K,2,FALSE)-CDQ!R20-SuperPeak!R20)))))*IF(CO$2<$CY$2,TOCA!$BG20,IF(AND(CO$2>=$CY$2,CO$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(CP$3=\"HLH\",MATCH(CP$2,SliceLF!$CA$3:$EV$3,0),MATCH(CP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!S20-(AboveHWM!S20+Tier1!S20+Existing!S20)/VLOOKUP(CP$2,Init!$F:$K,2,FALSE)-CDQ!S20-SuperPeak!S20)))))*IF(CP$2<$CY$2,TOCA!$BG20,IF(AND(CP$2>=$CY$2,CP$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(CQ$3=\"HLH\",MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!T20-(AboveHWM!T20+Tier1!T20+Existing!T20)/VLOOKUP(CQ$2,Init!$F:$K,2,FALSE)-CDQ!T20-SuperPeak!T20)))))*IF(CQ$2<$CY$2,TOCA!$BG20,IF(AND(CQ$2>=$CY$2,CQ$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(CR$3=\"HLH\",MATCH(CR$2,SliceLF!$CA$3:$EV$3,0),MATCH(CR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!U20-(AboveHWM!U20+Tier1!U20+Existing!U20)/VLOOKUP(CR$2,Init!$F:$K,2,FALSE)-CDQ!U20-SuperPeak!U20)))))*IF(CR$2<$CY$2,TOCA!$BG20,IF(AND(CR$2>=$CY$2,CR$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(CS$3=\"HLH\",MATCH(CS$2,SliceLF!$CA$3:$EV$3,0),MATCH(CS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!V20-(AboveHWM!V20+Tier1!V20+Existing!V20)/VLOOKUP(CS$2,Init!$F:$K,2,FALSE)-CDQ!V20-SuperPeak!V20)))))*IF(CS$2<$CY$2,TOCA!$BG20,IF(AND(CS$2>=$CY$2,CS$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(CT$3=\"HLH\",MATCH(CT$2,SliceLF!$CA$3:$EV$3,0),MATCH(CT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!W20-(AboveHWM!W20+Tier1!W20+Existing!W20)/VLOOKUP(CT$2,Init!$F:$K,2,FALSE)-CDQ!W20-SuperPeak!W20)))))*IF(CT$2<$CY$2,TOCA!$BG20,IF(AND(CT$2>=$CY$2,CT$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(CU$3=\"HLH\",MATCH(CU$2,SliceLF!$CA$3:$EV$3,0),MATCH(CU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!X20-(AboveHWM!X20+Tier1!X20+Existing!X20)/VLOOKUP(CU$2,Init!$F:$K,2,FALSE)-CDQ!X20-SuperPeak!X20)))))*IF(CU$2<$CY$2,TOCA!$BG20,IF(AND(CU$2>=$CY$2,CU$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(CV$3=\"HLH\",MATCH(CV$2,SliceLF!$CA$3:$EV$3,0),MATCH(CV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Y20-(AboveHWM!Y20+Tier1!Y20+Existing!Y20)/VLOOKUP(CV$2,Init!$F:$K,2,FALSE)-CDQ!Y20-SuperPeak!Y20)))))*IF(CV$2<$CY$2,TOCA!$BG20,IF(AND(CV$2>=$CY$2,CV$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(CW$3=\"HLH\",MATCH(CW$2,SliceLF!$CA$3:$EV$3,0),MATCH(CW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Z20-(AboveHWM!Z20+Tier1!Z20+Existing!Z20)/VLOOKUP(CW$2,Init!$F:$K,2,FALSE)-CDQ!Z20-SuperPeak!Z20)))))*IF(CW$2<$CY$2,TOCA!$BG20,IF(AND(CW$2>=$CY$2,CW$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(CX$3=\"HLH\",MATCH(CX$2,SliceLF!$CA$3:$EV$3,0),MATCH(CX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AA20-(AboveHWM!AA20+Tier1!AA20+Existing!AA20)/VLOOKUP(CX$2,Init!$F:$K,2,FALSE)-CDQ!AA20-SuperPeak!AA20)))))*IF(CX$2<$CY$2,TOCA!$BG20,IF(AND(CX$2>=$CY$2,CX$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(CY$3=\"HLH\",MATCH(CY$2,SliceLF!$CA$3:$EV$3,0),MATCH(CY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AB20-(AboveHWM!AB20+Tier1!AB20+Existing!AB20)/VLOOKUP(CY$2,Init!$F:$K,2,FALSE)-CDQ!AB20-SuperPeak!AB20)))))*IF(CY$2<$CY$2,TOCA!$BG20,IF(AND(CY$2>=$CY$2,CY$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(CZ$3=\"HLH\",MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AC20-(AboveHWM!AC20+Tier1!AC20+Existing!AC20)/VLOOKUP(CZ$2,Init!$F:$K,2,FALSE)-CDQ!AC20-SuperPeak!AC20)))))*IF(CZ$2<$CY$2,TOCA!$BG20,IF(AND(CZ$2>=$CY$2,CZ$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(DA$3=\"HLH\",MATCH(DA$2,SliceLF!$CA$3:$EV$3,0),MATCH(DA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AD20-(AboveHWM!AD20+Tier1!AD20+Existing!AD20)/VLOOKUP(DA$2,Init!$F:$K,2,FALSE)-CDQ!AD20-SuperPeak!AD20)))))*IF(DA$2<$CY$2,TOCA!$BG20,IF(AND(DA$2>=$CY$2,DA$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(DB$3=\"HLH\",MATCH(DB$2,SliceLF!$CA$3:$EV$3,0),MATCH(DB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AE20-(AboveHWM!AE20+Tier1!AE20+Existing!AE20)/VLOOKUP(DB$2,Init!$F:$K,2,FALSE)-CDQ!AE20-SuperPeak!AE20)))))*IF(DB$2<$CY$2,TOCA!$BG20,IF(AND(DB$2>=$CY$2,DB$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(DC$3=\"HLH\",MATCH(DC$2,SliceLF!$CA$3:$EV$3,0),MATCH(DC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AF20-(AboveHWM!AF20+Tier1!AF20+Existing!AF20)/VLOOKUP(DC$2,Init!$F:$K,2,FALSE)-CDQ!AF20-SuperPeak!AF20)))))*IF(DC$2<$CY$2,TOCA!$BG20,IF(AND(DC$2>=$CY$2,DC$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(DD$3=\"HLH\",MATCH(DD$2,SliceLF!$CA$3:$EV$3,0),MATCH(DD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AG20-(AboveHWM!AG20+Tier1!AG20+Existing!AG20)/VLOOKUP(DD$2,Init!$F:$K,2,FALSE)-CDQ!AG20-SuperPeak!AG20)))))*IF(DD$2<$CY$2,TOCA!$BG20,IF(AND(DD$2>=$CY$2,DD$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(DE$3=\"HLH\",MATCH(DE$2,SliceLF!$CA$3:$EV$3,0),MATCH(DE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AH20-(AboveHWM!AH20+Tier1!AH20+Existing!AH20)/VLOOKUP(DE$2,Init!$F:$K,2,FALSE)-CDQ!AH20-SuperPeak!AH20)))))*IF(DE$2<$CY$2,TOCA!$BG20,IF(AND(DE$2>=$CY$2,DE$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(DF$3=\"HLH\",MATCH(DF$2,SliceLF!$CA$3:$EV$3,0),MATCH(DF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AI20-(AboveHWM!AI20+Tier1!AI20+Existing!AI20)/VLOOKUP(DF$2,Init!$F:$K,2,FALSE)-CDQ!AI20-SuperPeak!AI20)))))*IF(DF$2<$CY$2,TOCA!$BG20,IF(AND(DF$2>=$CY$2,DF$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(DG$3=\"HLH\",MATCH(DG$2,SliceLF!$CA$3:$EV$3,0),MATCH(DG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AJ20-(AboveHWM!AJ20+Tier1!AJ20+Existing!AJ20)/VLOOKUP(DG$2,Init!$F:$K,2,FALSE)-CDQ!AJ20-SuperPeak!AJ20)))))*IF(DG$2<$CY$2,TOCA!$BG20,IF(AND(DG$2>=$CY$2,DG$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(DH$3=\"HLH\",MATCH(DH$2,SliceLF!$CA$3:$EV$3,0),MATCH(DH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AK20-(AboveHWM!AK20+Tier1!AK20+Existing!AK20)/VLOOKUP(DH$2,Init!$F:$K,2,FALSE)-CDQ!AK20-SuperPeak!AK20)))))*IF(DH$2<$CY$2,TOCA!$BG20,IF(AND(DH$2>=$CY$2,DH$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(DI$3=\"HLH\",MATCH(DI$2,SliceLF!$CA$3:$EV$3,0),MATCH(DI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AL20-(AboveHWM!AL20+Tier1!AL20+Existing!AL20)/VLOOKUP(DI$2,Init!$F:$K,2,FALSE)-CDQ!AL20-SuperPeak!AL20)))))*IF(DI$2<$CY$2,TOCA!$BG20,IF(AND(DI$2>=$CY$2,DI$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(DJ$3=\"HLH\",MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AM20-(AboveHWM!AM20+Tier1!AM20+Existing!AM20)/VLOOKUP(DJ$2,Init!$F:$K,2,FALSE)-CDQ!AM20-SuperPeak!AM20)))))*IF(DJ$2<$CY$2,TOCA!$BG20,IF(AND(DJ$2>=$CY$2,DJ$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(DK$3=\"HLH\",MATCH(DK$2,SliceLF!$CA$3:$EV$3,0),MATCH(DK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AN20-(AboveHWM!AN20+Tier1!AN20+Existing!AN20)/VLOOKUP(DK$2,Init!$F:$K,2,FALSE)-CDQ!AN20-SuperPeak!AN20)))))*IF(DK$2<$CY$2,TOCA!$BG20,IF(AND(DK$2>=$CY$2,DK$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(DL$3=\"HLH\",MATCH(DL$2,SliceLF!$CA$3:$EV$3,0),MATCH(DL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AO20-(AboveHWM!AO20+Tier1!AO20+Existing!AO20)/VLOOKUP(DL$2,Init!$F:$K,2,FALSE)-CDQ!AO20-SuperPeak!AO20)))))*IF(DL$2<$CY$2,TOCA!$BG20,IF(AND(DL$2>=$CY$2,DL$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(DM$3=\"HLH\",MATCH(DM$2,SliceLF!$CA$3:$EV$3,0),MATCH(DM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AP20-(AboveHWM!AP20+Tier1!AP20+Existing!AP20)/VLOOKUP(DM$2,Init!$F:$K,2,FALSE)-CDQ!AP20-SuperPeak!AP20)))))*IF(DM$2<$CY$2,TOCA!$BG20,IF(AND(DM$2>=$CY$2,DM$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(DN$3=\"HLH\",MATCH(DN$2,SliceLF!$CA$3:$EV$3,0),MATCH(DN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AQ20-(AboveHWM!AQ20+Tier1!AQ20+Existing!AQ20)/VLOOKUP(DN$2,Init!$F:$K,2,FALSE)-CDQ!AQ20-SuperPeak!AQ20)))))*IF(DN$2<$CY$2,TOCA!$BG20,IF(AND(DN$2>=$CY$2,DN$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(DO$3=\"HLH\",MATCH(DO$2,SliceLF!$CA$3:$EV$3,0),MATCH(DO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AR20-(AboveHWM!AR20+Tier1!AR20+Existing!AR20)/VLOOKUP(DO$2,Init!$F:$K,2,FALSE)-CDQ!AR20-SuperPeak!AR20)))))*IF(DO$2<$CY$2,TOCA!$BG20,IF(AND(DO$2>=$CY$2,DO$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(DP$3=\"HLH\",MATCH(DP$2,SliceLF!$CA$3:$EV$3,0),MATCH(DP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AS20-(AboveHWM!AS20+Tier1!AS20+Existing!AS20)/VLOOKUP(DP$2,Init!$F:$K,2,FALSE)-CDQ!AS20-SuperPeak!AS20)))))*IF(DP$2<$CY$2,TOCA!$BG20,IF(AND(DP$2>=$CY$2,DP$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(DQ$3=\"HLH\",MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AT20-(AboveHWM!AT20+Tier1!AT20+Existing!AT20)/VLOOKUP(DQ$2,Init!$F:$K,2,FALSE)-CDQ!AT20-SuperPeak!AT20)))))*IF(DQ$2<$CY$2,TOCA!$BG20,IF(AND(DQ$2>=$CY$2,DQ$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(DR$3=\"HLH\",MATCH(DR$2,SliceLF!$CA$3:$EV$3,0),MATCH(DR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AU20-(AboveHWM!AU20+Tier1!AU20+Existing!AU20)/VLOOKUP(DR$2,Init!$F:$K,2,FALSE)-CDQ!AU20-SuperPeak!AU20)))))*IF(DR$2<$CY$2,TOCA!$BG20,IF(AND(DR$2>=$CY$2,DR$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(DS$3=\"HLH\",MATCH(DS$2,SliceLF!$CA$3:$EV$3,0),MATCH(DS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AV20-(AboveHWM!AV20+Tier1!AV20+Existing!AV20)/VLOOKUP(DS$2,Init!$F:$K,2,FALSE)-CDQ!AV20-SuperPeak!AV20)))))*IF(DS$2<$CY$2,TOCA!$BG20,IF(AND(DS$2>=$CY$2,DS$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(DT$3=\"HLH\",MATCH(DT$2,SliceLF!$CA$3:$EV$3,0),MATCH(DT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AW20-(AboveHWM!AW20+Tier1!AW20+Existing!AW20)/VLOOKUP(DT$2,Init!$F:$K,2,FALSE)-CDQ!AW20-SuperPeak!AW20)))))*IF(DT$2<$CY$2,TOCA!$BG20,IF(AND(DT$2>=$CY$2,DT$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(DU$3=\"HLH\",MATCH(DU$2,SliceLF!$CA$3:$EV$3,0),MATCH(DU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AX20-(AboveHWM!AX20+Tier1!AX20+Existing!AX20)/VLOOKUP(DU$2,Init!$F:$K,2,FALSE)-CDQ!AX20-SuperPeak!AX20)))))*IF(DU$2<$CY$2,TOCA!$BG20,IF(AND(DU$2>=$CY$2,DU$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(DV$3=\"HLH\",MATCH(DV$2,SliceLF!$CA$3:$EV$3,0),MATCH(DV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AY20-(AboveHWM!AY20+Tier1!AY20+Existing!AY20)/VLOOKUP(DV$2,Init!$F:$K,2,FALSE)-CDQ!AY20-SuperPeak!AY20)))))*IF(DV$2<$CY$2,TOCA!$BG20,IF(AND(DV$2>=$CY$2,DV$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(DW$3=\"HLH\",MATCH(DW$2,SliceLF!$CA$3:$EV$3,0),MATCH(DW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AZ20-(AboveHWM!AZ20+Tier1!AZ20+Existing!AZ20)/VLOOKUP(DW$2,Init!$F:$K,2,FALSE)-CDQ!AZ20-SuperPeak!AZ20)))))*IF(DW$2<$CY$2,TOCA!$BG20,IF(AND(DW$2>=$CY$2,DW$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(DX$3=\"HLH\",MATCH(DX$2,SliceLF!$CA$3:$EV$3,0),MATCH(DX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BA20-(AboveHWM!BA20+Tier1!BA20+Existing!BA20)/VLOOKUP(DX$2,Init!$F:$K,2,FALSE)-CDQ!BA20-SuperPeak!BA20)))))*IF(DX$2<$CY$2,TOCA!$BG20,IF(AND(DX$2>=$CY$2,DX$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(DY$3=\"HLH\",MATCH(DY$2,SliceLF!$CA$3:$EV$3,0),MATCH(DY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BB20-(AboveHWM!BB20+Tier1!BB20+Existing!BB20)/VLOOKUP(DY$2,Init!$F:$K,2,FALSE)-CDQ!BB20-SuperPeak!BB20)))))*IF(DY$2<$CY$2,TOCA!$BG20,IF(AND(DY$2>=$CY$2,DY$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(DZ$3=\"HLH\",MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BC20-(AboveHWM!BC20+Tier1!BC20+Existing!BC20)/VLOOKUP(DZ$2,Init!$F:$K,2,FALSE)-CDQ!BC20-SuperPeak!BC20)))))*IF(DZ$2<$CY$2,TOCA!$BG20,IF(AND(DZ$2>=$CY$2,DZ$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(EA$3=\"HLH\",MATCH(EA$2,SliceLF!$CA$3:$EV$3,0),MATCH(EA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BD20-(AboveHWM!BD20+Tier1!BD20+Existing!BD20)/VLOOKUP(EA$2,Init!$F:$K,2,FALSE)-CDQ!BD20-SuperPeak!BD20)))))*IF(EA$2<$CY$2,TOCA!$BG20,IF(AND(EA$2>=$CY$2,EA$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(EB$3=\"HLH\",MATCH(EB$2,SliceLF!$CA$3:$EV$3,0),MATCH(EB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BE20-(AboveHWM!BE20+Tier1!BE20+Existing!BE20)/VLOOKUP(EB$2,Init!$F:$K,2,FALSE)-CDQ!BE20-SuperPeak!BE20)))))*IF(EB$2<$CY$2,TOCA!$BG20,IF(AND(EB$2>=$CY$2,EB$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(EC$3=\"HLH\",MATCH(EC$2,SliceLF!$CA$3:$EV$3,0),MATCH(EC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BF20-(AboveHWM!BF20+Tier1!BF20+Existing!BF20)/VLOOKUP(EC$2,Init!$F:$K,2,FALSE)-CDQ!BF20-SuperPeak!BF20)))))*IF(EC$2<$CY$2,TOCA!$BG20,IF(AND(EC$2>=$CY$2,EC$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(ED$3=\"HLH\",MATCH(ED$2,SliceLF!$CA$3:$EV$3,0),MATCH(ED$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ED$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BG20-(AboveHWM!BG20+Tier1!BG20+Existing!BG20)/VLOOKUP(ED$2,Init!$F:$K,2,FALSE)-CDQ!BG20-SuperPeak!BG20)))))*IF(ED$2<$CY$2,TOCA!$BG20,IF(AND(ED$2>=$CY$2,ED$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(EE$3=\"HLH\",MATCH(EE$2,SliceLF!$CA$3:$EV$3,0),MATCH(EE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BH20-(AboveHWM!BH20+Tier1!BH20+Existing!BH20)/VLOOKUP(EE$2,Init!$F:$K,2,FALSE)-CDQ!BH20-SuperPeak!BH20)))))*IF(EE$2<$CY$2,TOCA!$BG20,IF(AND(EE$2>=$CY$2,EE$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(EF$3=\"HLH\",MATCH(EF$2,SliceLF!$CA$3:$EV$3,0),MATCH(EF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BI20-(AboveHWM!BI20+Tier1!BI20+Existing!BI20)/VLOOKUP(EF$2,Init!$F:$K,2,FALSE)-CDQ!BI20-SuperPeak!BI20)))))*IF(EF$2<$CY$2,TOCA!$BG20,IF(AND(EF$2>=$CY$2,EF$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(EG$3=\"HLH\",MATCH(EG$2,SliceLF!$CA$3:$EV$3,0),MATCH(EG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BJ20-(AboveHWM!BJ20+Tier1!BJ20+Existing!BJ20)/VLOOKUP(EG$2,Init!$F:$K,2,FALSE)-CDQ!BJ20-SuperPeak!BJ20)))))*IF(EG$2<$CY$2,TOCA!$BG20,IF(AND(EG$2>=$CY$2,EG$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(EH$3=\"HLH\",MATCH(EH$2,SliceLF!$CA$3:$EV$3,0),MATCH(EH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BK20-(AboveHWM!BK20+Tier1!BK20+Existing!BK20)/VLOOKUP(EH$2,Init!$F:$K,2,FALSE)-CDQ!BK20-SuperPeak!BK20)))))*IF(EH$2<$CY$2,TOCA!$BG20,IF(AND(EH$2>=$CY$2,EH$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(EI$3=\"HLH\",MATCH(EI$2,SliceLF!$CA$3:$EV$3,0),MATCH(EI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BL20-(AboveHWM!BL20+Tier1!BL20+Existing!BL20)/VLOOKUP(EI$2,Init!$F:$K,2,FALSE)-CDQ!BL20-SuperPeak!BL20)))))*IF(EI$2<$CY$2,TOCA!$BG20,IF(AND(EI$2>=$CY$2,EI$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(EJ$3=\"HLH\",MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BM20-(AboveHWM!BM20+Tier1!BM20+Existing!BM20)/VLOOKUP(EJ$2,Init!$F:$K,2,FALSE)-CDQ!BM20-SuperPeak!BM20)))))*IF(EJ$2<$CY$2,TOCA!$BG20,IF(AND(EJ$2>=$CY$2,EJ$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(EK$3=\"HLH\",MATCH(EK$2,SliceLF!$CA$3:$EV$3,0),MATCH(EK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BN20-(AboveHWM!BN20+Tier1!BN20+Existing!BN20)/VLOOKUP(EK$2,Init!$F:$K,2,FALSE)-CDQ!BN20-SuperPeak!BN20)))))*IF(EK$2<$CY$2,TOCA!$BG20,IF(AND(EK$2>=$CY$2,EK$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(EL$3=\"HLH\",MATCH(EL$2,SliceLF!$CA$3:$EV$3,0),MATCH(EL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BO20-(AboveHWM!BO20+Tier1!BO20+Existing!BO20)/VLOOKUP(EL$2,Init!$F:$K,2,FALSE)-CDQ!BO20-SuperPeak!BO20)))))*IF(EL$2<$CY$2,TOCA!$BG20,IF(AND(EL$2>=$CY$2,EL$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(EM$3=\"HLH\",MATCH(EM$2,SliceLF!$CA$3:$EV$3,0),MATCH(EM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BP20-(AboveHWM!BP20+Tier1!BP20+Existing!BP20)/VLOOKUP(EM$2,Init!$F:$K,2,FALSE)-CDQ!BP20-SuperPeak!BP20)))))*IF(EM$2<$CY$2,TOCA!$BG20,IF(AND(EM$2>=$CY$2,EM$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(EN$3=\"HLH\",MATCH(EN$2,SliceLF!$CA$3:$EV$3,0),MATCH(EN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BQ20-(AboveHWM!BQ20+Tier1!BQ20+Existing!BQ20)/VLOOKUP(EN$2,Init!$F:$K,2,FALSE)-CDQ!BQ20-SuperPeak!BQ20)))))*IF(EN$2<$CY$2,TOCA!$BG20,IF(AND(EN$2>=$CY$2,EN$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(EO$3=\"HLH\",MATCH(EO$2,SliceLF!$CA$3:$EV$3,0),MATCH(EO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BR20-(AboveHWM!BR20+Tier1!BR20+Existing!BR20)/VLOOKUP(EO$2,Init!$F:$K,2,FALSE)-CDQ!BR20-SuperPeak!BR20)))))*IF(EO$2<$CY$2,TOCA!$BG20,IF(AND(EO$2>=$CY$2,EO$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(EP$3=\"HLH\",MATCH(EP$2,SliceLF!$CA$3:$EV$3,0),MATCH(EP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BS20-(AboveHWM!BS20+Tier1!BS20+Existing!BS20)/VLOOKUP(EP$2,Init!$F:$K,2,FALSE)-CDQ!BS20-SuperPeak!BS20)))))*IF(EP$2<$CY$2,TOCA!$BG20,IF(AND(EP$2>=$CY$2,EP$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(EQ$3=\"HLH\",MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BT20-(AboveHWM!BT20+Tier1!BT20+Existing!BT20)/VLOOKUP(EQ$2,Init!$F:$K,2,FALSE)-CDQ!BT20-SuperPeak!BT20)))))*IF(EQ$2<$CY$2,TOCA!$BG20,IF(AND(EQ$2>=$CY$2,EQ$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(ER$3=\"HLH\",MATCH(ER$2,SliceLF!$CA$3:$EV$3,0),MATCH(ER$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ER$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BU20-(AboveHWM!BU20+Tier1!BU20+Existing!BU20)/VLOOKUP(ER$2,Init!$F:$K,2,FALSE)-CDQ!BU20-SuperPeak!BU20)))))*IF(ER$2<$CY$2,TOCA!$BG20,IF(AND(ER$2>=$CY$2,ER$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(ES$3=\"HLH\",MATCH(ES$2,SliceLF!$CA$3:$EV$3,0),MATCH(ES$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ES$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BV20-(AboveHWM!BV20+Tier1!BV20+Existing!BV20)/VLOOKUP(ES$2,Init!$F:$K,2,FALSE)-CDQ!BV20-SuperPeak!BV20)))))*IF(ES$2<$CY$2,TOCA!$BG20,IF(AND(ES$2>=$CY$2,ES$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0},{"$f":"IF($B20=10298,0,IF(VLOOKUP($B20,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B20,SliceLF!$CA:$EV,IF(ET$3=\"HLH\",MATCH(ET$2,SliceLF!$CA$3:$EV$3,0),MATCH(ET$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ET$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BW20-(AboveHWM!BW20+Tier1!BW20+Existing!BW20)/VLOOKUP(ET$2,Init!$F:$K,2,FALSE)-CDQ!BW20-SuperPeak!BW20)))))*IF(ET$2<$CY$2,TOCA!$BG20,IF(AND(ET$2>=$CY$2,ET$2<$DW$2),TOCA!$BH20,TOCA!$BI20))","v":0}]
[null,10074,"Forest Grove, City of",{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,MATCH(D$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AS25))*TOCA!BG25","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,MATCH(E$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AT25))*TOCA!BH25","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,MATCH(F$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AU25))*TOCA!BI25","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(G$3=\"HLH\",MATCH(G$2,SliceLF!$B$3:$BZ$3,0),MATCH(G$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!D25-SystemShape!D25))*IF(G$2<$AE$2,TOCA!$BG25,IF(AND(G$2>=$AE$2,G$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(H$3=\"HLH\",MATCH(H$2,SliceLF!$B$3:$BZ$3,0),MATCH(H$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!E25-SystemShape!E25))*IF(H$2<$AE$2,TOCA!$BG25,IF(AND(H$2>=$AE$2,H$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(I$3=\"HLH\",MATCH(I$2,SliceLF!$B$3:$BZ$3,0),MATCH(I$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!F25-SystemShape!F25))*IF(I$2<$AE$2,TOCA!$BG25,IF(AND(I$2>=$AE$2,I$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(J$3=\"HLH\",MATCH(J$2,SliceLF!$B$3:$BZ$3,0),MATCH(J$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!G25-SystemShape!G25))*IF(J$2<$AE$2,TOCA!$BG25,IF(AND(J$2>=$AE$2,J$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(K$3=\"HLH\",MATCH(K$2,SliceLF!$B$3:$BZ$3,0),MATCH(K$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!H25-SystemShape!H25))*IF(K$2<$AE$2,TOCA!$BG25,IF(AND(K$2>=$AE$2,K$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(L$3=\"HLH\",MATCH(L$2,SliceLF!$B$3:$BZ$3,0),MATCH(L$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!I25-SystemShape!I25))*IF(L$2<$AE$2,TOCA!$BG25,IF(AND(L$2>=$AE$2,L$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(M$3=\"HLH\",MATCH(M$2,SliceLF!$B$3:$BZ$3,0),MATCH(M$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!J25-SystemShape!J25))*IF(M$2<$AE$2,TOCA!$BG25,IF(AND(M$2>=$AE$2,M$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(N$3=\"HLH\",MATCH(N$2,SliceLF!$B$3:$BZ$3,0),MATCH(N$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!K25-SystemShape!K25))*IF(N$2<$AE$2,TOCA!$BG25,IF(AND(N$2>=$AE$2,N$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(O$3=\"HLH\",MATCH(O$2,SliceLF!$B$3:$BZ$3,0),MATCH(O$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!L25-SystemShape!L25))*IF(O$2<$AE$2,TOCA!$BG25,IF(AND(O$2>=$AE$2,O$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(P$3=\"HLH\",MATCH(P$2,SliceLF!$B$3:$BZ$3,0),MATCH(P$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!M25-SystemShape!M25))*IF(P$2<$AE$2,TOCA!$BG25,IF(AND(P$2>=$AE$2,P$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(Q$3=\"HLH\",MATCH(Q$2,SliceLF!$B$3:$BZ$3,0),MATCH(Q$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!N25-SystemShape!N25))*IF(Q$2<$AE$2,TOCA!$BG25,IF(AND(Q$2>=$AE$2,Q$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(R$3=\"HLH\",MATCH(R$2,SliceLF!$B$3:$BZ$3,0),MATCH(R$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!O25-SystemShape!O25))*IF(R$2<$AE$2,TOCA!$BG25,IF(AND(R$2>=$AE$2,R$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(S$3=\"HLH\",MATCH(S$2,SliceLF!$B$3:$BZ$3,0),MATCH(S$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!P25-SystemShape!P25))*IF(S$2<$AE$2,TOCA!$BG25,IF(AND(S$2>=$AE$2,S$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(T$3=\"HLH\",MATCH(T$2,SliceLF!$B$3:$BZ$3,0),MATCH(T$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Q25-SystemShape!Q25))*IF(T$2<$AE$2,TOCA!$BG25,IF(AND(T$2>=$AE$2,T$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(U$3=\"HLH\",MATCH(U$2,SliceLF!$B$3:$BZ$3,0),MATCH(U$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!R25-SystemShape!R25))*IF(U$2<$AE$2,TOCA!$BG25,IF(AND(U$2>=$AE$2,U$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(V$3=\"HLH\",MATCH(V$2,SliceLF!$B$3:$BZ$3,0),MATCH(V$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!S25-SystemShape!S25))*IF(V$2<$AE$2,TOCA!$BG25,IF(AND(V$2>=$AE$2,V$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(W$3=\"HLH\",MATCH(W$2,SliceLF!$B$3:$BZ$3,0),MATCH(W$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!T25-SystemShape!T25))*IF(W$2<$AE$2,TOCA!$BG25,IF(AND(W$2>=$AE$2,W$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(X$3=\"HLH\",MATCH(X$2,SliceLF!$B$3:$BZ$3,0),MATCH(X$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!U25-SystemShape!U25))*IF(X$2<$AE$2,TOCA!$BG25,IF(AND(X$2>=$AE$2,X$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(Y$3=\"HLH\",MATCH(Y$2,SliceLF!$B$3:$BZ$3,0),MATCH(Y$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!V25-SystemShape!V25))*IF(Y$2<$AE$2,TOCA!$BG25,IF(AND(Y$2>=$AE$2,Y$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(Z$3=\"HLH\",MATCH(Z$2,SliceLF!$B$3:$BZ$3,0),MATCH(Z$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!W25-SystemShape!W25))*IF(Z$2<$AE$2,TOCA!$BG25,IF(AND(Z$2>=$AE$2,Z$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(AA$3=\"HLH\",MATCH(AA$2,SliceLF!$B$3:$BZ$3,0),MATCH(AA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!X25-SystemShape!X25))*IF(AA$2<$AE$2,TOCA!$BG25,IF(AND(AA$2>=$AE$2,AA$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(AB$3=\"HLH\",MATCH(AB$2,SliceLF!$B$3:$BZ$3,0),MATCH(AB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Y25-SystemShape!Y25))*IF(AB$2<$AE$2,TOCA!$BG25,IF(AND(AB$2>=$AE$2,AB$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(AC$3=\"HLH\",MATCH(AC$2,SliceLF!$B$3:$BZ$3,0),MATCH(AC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Z25-SystemShape!Z25))*IF(AC$2<$AE$2,TOCA!$BG25,IF(AND(AC$2>=$AE$2,AC$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(AD$3=\"HLH\",MATCH(AD$2,SliceLF!$B$3:$BZ$3,0),MATCH(AD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AA25-SystemShape!AA25))*IF(AD$2<$AE$2,TOCA!$BG25,IF(AND(AD$2>=$AE$2,AD$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(AE$3=\"HLH\",MATCH(AE$2,SliceLF!$B$3:$BZ$3,0),MATCH(AE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AB25-SystemShape!AB25))*IF(AE$2<$AE$2,TOCA!$BG25,IF(AND(AE$2>=$AE$2,AE$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(AF$3=\"HLH\",MATCH(AF$2,SliceLF!$B$3:$BZ$3,0),MATCH(AF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AC25-SystemShape!AC25))*IF(AF$2<$AE$2,TOCA!$BG25,IF(AND(AF$2>=$AE$2,AF$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(AG$3=\"HLH\",MATCH(AG$2,SliceLF!$B$3:$BZ$3,0),MATCH(AG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AD25-SystemShape!AD25))*IF(AG$2<$AE$2,TOCA!$BG25,IF(AND(AG$2>=$AE$2,AG$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(AH$3=\"HLH\",MATCH(AH$2,SliceLF!$B$3:$BZ$3,0),MATCH(AH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AE25-SystemShape!AE25))*IF(AH$2<$AE$2,TOCA!$BG25,IF(AND(AH$2>=$AE$2,AH$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(AI$3=\"HLH\",MATCH(AI$2,SliceLF!$B$3:$BZ$3,0),MATCH(AI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AF25-SystemShape!AF25))*IF(AI$2<$AE$2,TOCA!$BG25,IF(AND(AI$2>=$AE$2,AI$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(AJ$3=\"HLH\",MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AG25-SystemShape!AG25))*IF(AJ$2<$AE$2,TOCA!$BG25,IF(AND(AJ$2>=$AE$2,AJ$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(AK$3=\"HLH\",MATCH(AK$2,SliceLF!$B$3:$BZ$3,0),MATCH(AK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AH25-SystemShape!AH25))*IF(AK$2<$AE$2,TOCA!$BG25,IF(AND(AK$2>=$AE$2,AK$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(AL$3=\"HLH\",MATCH(AL$2,SliceLF!$B$3:$BZ$3,0),MATCH(AL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AI25-SystemShape!AI25))*IF(AL$2<$AE$2,TOCA!$BG25,IF(AND(AL$2>=$AE$2,AL$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(AM$3=\"HLH\",MATCH(AM$2,SliceLF!$B$3:$BZ$3,0),MATCH(AM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AJ25-SystemShape!AJ25))*IF(AM$2<$AE$2,TOCA!$BG25,IF(AND(AM$2>=$AE$2,AM$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(AN$3=\"HLH\",MATCH(AN$2,SliceLF!$B$3:$BZ$3,0),MATCH(AN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AK25-SystemShape!AK25))*IF(AN$2<$AE$2,TOCA!$BG25,IF(AND(AN$2>=$AE$2,AN$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(AO$3=\"HLH\",MATCH(AO$2,SliceLF!$B$3:$BZ$3,0),MATCH(AO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AL25-SystemShape!AL25))*IF(AO$2<$AE$2,TOCA!$BG25,IF(AND(AO$2>=$AE$2,AO$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(AP$3=\"HLH\",MATCH(AP$2,SliceLF!$B$3:$BZ$3,0),MATCH(AP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AM25-SystemShape!AM25))*IF(AP$2<$AE$2,TOCA!$BG25,IF(AND(AP$2>=$AE$2,AP$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(AQ$3=\"HLH\",MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AN25-SystemShape!AN25))*IF(AQ$2<$AE$2,TOCA!$BG25,IF(AND(AQ$2>=$AE$2,AQ$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(AR$3=\"HLH\",MATCH(AR$2,SliceLF!$B$3:$BZ$3,0),MATCH(AR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AO25-SystemShape!AO25))*IF(AR$2<$AE$2,TOCA!$BG25,IF(AND(AR$2>=$AE$2,AR$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(AS$3=\"HLH\",MATCH(AS$2,SliceLF!$B$3:$BZ$3,0),MATCH(AS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AP25-SystemShape!AP25))*IF(AS$2<$AE$2,TOCA!$BG25,IF(AND(AS$2>=$AE$2,AS$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(AT$3=\"HLH\",MATCH(AT$2,SliceLF!$B$3:$BZ$3,0),MATCH(AT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AQ25-SystemShape!AQ25))*IF(AT$2<$AE$2,TOCA!$BG25,IF(AND(AT$2>=$AE$2,AT$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(AU$3=\"HLH\",MATCH(AU$2,SliceLF!$B$3:$BZ$3,0),MATCH(AU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AR25-SystemShape!AR25))*IF(AU$2<$AE$2,TOCA!$BG25,IF(AND(AU$2>=$AE$2,AU$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(AV$3=\"HLH\",MATCH(AV$2,SliceLF!$B$3:$BZ$3,0),MATCH(AV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AS25-SystemShape!AS25))*IF(AV$2<$AE$2,TOCA!$BG25,IF(AND(AV$2>=$AE$2,AV$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(AW$3=\"HLH\",MATCH(AW$2,SliceLF!$B$3:$BZ$3,0),MATCH(AW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AT25-SystemShape!AT25))*IF(AW$2<$AE$2,TOCA!$BG25,IF(AND(AW$2>=$AE$2,AW$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(AX$3=\"HLH\",MATCH(AX$2,SliceLF!$B$3:$BZ$3,0),MATCH(AX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AU25-SystemShape!AU25))*IF(AX$2<$AE$2,TOCA!$BG25,IF(AND(AX$2>=$AE$2,AX$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(AY$3=\"HLH\",MATCH(AY$2,SliceLF!$B$3:$BZ$3,0),MATCH(AY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AV25-SystemShape!AV25))*IF(AY$2<$AE$2,TOCA!$BG25,IF(AND(AY$2>=$AE$2,AY$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(AZ$3=\"HLH\",MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AW25-SystemShape!AW25))*IF(AZ$2<$AE$2,TOCA!$BG25,IF(AND(AZ$2>=$AE$2,AZ$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(BA$3=\"HLH\",MATCH(BA$2,SliceLF!$B$3:$BZ$3,0),MATCH(BA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AX25-SystemShape!AX25))*IF(BA$2<$AE$2,TOCA!$BG25,IF(AND(BA$2>=$AE$2,BA$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(BB$3=\"HLH\",MATCH(BB$2,SliceLF!$B$3:$BZ$3,0),MATCH(BB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AY25-SystemShape!AY25))*IF(BB$2<$AE$2,TOCA!$BG25,IF(AND(BB$2>=$AE$2,BB$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(BC$3=\"HLH\",MATCH(BC$2,SliceLF!$B$3:$BZ$3,0),MATCH(BC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AZ25-SystemShape!AZ25))*IF(BC$2<$AE$2,TOCA!$BG25,IF(AND(BC$2>=$AE$2,BC$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(BD$3=\"HLH\",MATCH(BD$2,SliceLF!$B$3:$BZ$3,0),MATCH(BD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BA25-SystemShape!BA25))*IF(BD$2<$AE$2,TOCA!$BG25,IF(AND(BD$2>=$AE$2,BD$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(BE$3=\"HLH\",MATCH(BE$2,SliceLF!$B$3:$BZ$3,0),MATCH(BE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BB25-SystemShape!BB25))*IF(BE$2<$AE$2,TOCA!$BG25,IF(AND(BE$2>=$AE$2,BE$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(BF$3=\"HLH\",MATCH(BF$2,SliceLF!$B$3:$BZ$3,0),MATCH(BF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BC25-SystemShape!BC25))*IF(BF$2<$AE$2,TOCA!$BG25,IF(AND(BF$2>=$AE$2,BF$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(BG$3=\"HLH\",MATCH(BG$2,SliceLF!$B$3:$BZ$3,0),MATCH(BG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BD25-SystemShape!BD25))*IF(BG$2<$AE$2,TOCA!$BG25,IF(AND(BG$2>=$AE$2,BG$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(BH$3=\"HLH\",MATCH(BH$2,SliceLF!$B$3:$BZ$3,0),MATCH(BH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BE25-SystemShape!BE25))*IF(BH$2<$AE$2,TOCA!$BG25,IF(AND(BH$2>=$AE$2,BH$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(BI$3=\"HLH\",MATCH(BI$2,SliceLF!$B$3:$BZ$3,0),MATCH(BI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BF25-SystemShape!BF25))*IF(BI$2<$AE$2,TOCA!$BG25,IF(AND(BI$2>=$AE$2,BI$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(BJ$3=\"HLH\",MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BG25-SystemShape!BG25))*IF(BJ$2<$AE$2,TOCA!$BG25,IF(AND(BJ$2>=$AE$2,BJ$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(BK$3=\"HLH\",MATCH(BK$2,SliceLF!$B$3:$BZ$3,0),MATCH(BK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BH25-SystemShape!BH25))*IF(BK$2<$AE$2,TOCA!$BG25,IF(AND(BK$2>=$AE$2,BK$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(BL$3=\"HLH\",MATCH(BL$2,SliceLF!$B$3:$BZ$3,0),MATCH(BL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BI25-SystemShape!BI25))*IF(BL$2<$AE$2,TOCA!$BG25,IF(AND(BL$2>=$AE$2,BL$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(BM$3=\"HLH\",MATCH(BM$2,SliceLF!$B$3:$BZ$3,0),MATCH(BM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BJ25-SystemShape!BJ25))*IF(BM$2<$AE$2,TOCA!$BG25,IF(AND(BM$2>=$AE$2,BM$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(BN$3=\"HLH\",MATCH(BN$2,SliceLF!$B$3:$BZ$3,0),MATCH(BN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BK25-SystemShape!BK25))*IF(BN$2<$AE$2,TOCA!$BG25,IF(AND(BN$2>=$AE$2,BN$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(BO$3=\"HLH\",MATCH(BO$2,SliceLF!$B$3:$BZ$3,0),MATCH(BO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BL25-SystemShape!BL25))*IF(BO$2<$AE$2,TOCA!$BG25,IF(AND(BO$2>=$AE$2,BO$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(BP$3=\"HLH\",MATCH(BP$2,SliceLF!$B$3:$BZ$3,0),MATCH(BP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BM25-SystemShape!BM25))*IF(BP$2<$AE$2,TOCA!$BG25,IF(AND(BP$2>=$AE$2,BP$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(BQ$3=\"HLH\",MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BN25-SystemShape!BN25))*IF(BQ$2<$AE$2,TOCA!$BG25,IF(AND(BQ$2>=$AE$2,BQ$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(BR$3=\"HLH\",MATCH(BR$2,SliceLF!$B$3:$BZ$3,0),MATCH(BR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BO25-SystemShape!BO25))*IF(BR$2<$AE$2,TOCA!$BG25,IF(AND(BR$2>=$AE$2,BR$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(BS$3=\"HLH\",MATCH(BS$2,SliceLF!$B$3:$BZ$3,0),MATCH(BS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BP25-SystemShape!BP25))*IF(BS$2<$AE$2,TOCA!$BG25,IF(AND(BS$2>=$AE$2,BS$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(BT$3=\"HLH\",MATCH(BT$2,SliceLF!$B$3:$BZ$3,0),MATCH(BT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BQ25-SystemShape!BQ25))*IF(BT$2<$AE$2,TOCA!$BG25,IF(AND(BT$2>=$AE$2,BT$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(BU$3=\"HLH\",MATCH(BU$2,SliceLF!$B$3:$BZ$3,0),MATCH(BU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BR25-SystemShape!BR25))*IF(BU$2<$AE$2,TOCA!$BG25,IF(AND(BU$2>=$AE$2,BU$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(BV$3=\"HLH\",MATCH(BV$2,SliceLF!$B$3:$BZ$3,0),MATCH(BV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BS25-SystemShape!BS25))*IF(BV$2<$AE$2,TOCA!$BG25,IF(AND(BV$2>=$AE$2,BV$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(BW$3=\"HLH\",MATCH(BW$2,SliceLF!$B$3:$BZ$3,0),MATCH(BW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BT25-SystemShape!BT25))*IF(BW$2<$AE$2,TOCA!$BG25,IF(AND(BW$2>=$AE$2,BW$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(BX$3=\"HLH\",MATCH(BX$2,SliceLF!$B$3:$BZ$3,0),MATCH(BX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BU25-SystemShape!BU25))*IF(BX$2<$AE$2,TOCA!$BG25,IF(AND(BX$2>=$AE$2,BX$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(BY$3=\"HLH\",MATCH(BY$2,SliceLF!$B$3:$BZ$3,0),MATCH(BY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BV25-SystemShape!BV25))*IF(BY$2<$AE$2,TOCA!$BG25,IF(AND(BY$2>=$AE$2,BY$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$B:$BZ,IF(BZ$3=\"HLH\",MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BW25-SystemShape!BW25))*IF(BZ$2<$AE$2,TOCA!$BG25,IF(AND(BZ$2>=$AE$2,BZ$2<$BC$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(CA$3=\"HLH\",MATCH(CA$2,SliceLF!$CA$3:$EV$3,0),MATCH(CA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!D25-(AboveHWM!D25+Tier1!D25+Existing!D25)/VLOOKUP(CA$2,Init!$F:$K,2,FALSE)-CDQ!D25-SuperPeak!D25)))))*IF(CA$2<$CY$2,TOCA!$BG25,IF(AND(CA$2>=$CY$2,CA$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(CB$3=\"HLH\",MATCH(CB$2,SliceLF!$CA$3:$EV$3,0),MATCH(CB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!E25-(AboveHWM!E25+Tier1!E25+Existing!E25)/VLOOKUP(CB$2,Init!$F:$K,2,FALSE)-CDQ!E25-SuperPeak!E25)))))*IF(CB$2<$CY$2,TOCA!$BG25,IF(AND(CB$2>=$CY$2,CB$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(CC$3=\"HLH\",MATCH(CC$2,SliceLF!$CA$3:$EV$3,0),MATCH(CC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!F25-(AboveHWM!F25+Tier1!F25+Existing!F25)/VLOOKUP(CC$2,Init!$F:$K,2,FALSE)-CDQ!F25-SuperPeak!F25)))))*IF(CC$2<$CY$2,TOCA!$BG25,IF(AND(CC$2>=$CY$2,CC$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(CD$3=\"HLH\",MATCH(CD$2,SliceLF!$CA$3:$EV$3,0),MATCH(CD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!G25-(AboveHWM!G25+Tier1!G25+Existing!G25)/VLOOKUP(CD$2,Init!$F:$K,2,FALSE)-CDQ!G25-SuperPeak!G25)))))*IF(CD$2<$CY$2,TOCA!$BG25,IF(AND(CD$2>=$CY$2,CD$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(CE$3=\"HLH\",MATCH(CE$2,SliceLF!$CA$3:$EV$3,0),MATCH(CE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!H25-(AboveHWM!H25+Tier1!H25+Existing!H25)/VLOOKUP(CE$2,Init!$F:$K,2,FALSE)-CDQ!H25-SuperPeak!H25)))))*IF(CE$2<$CY$2,TOCA!$BG25,IF(AND(CE$2>=$CY$2,CE$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(CF$3=\"HLH\",MATCH(CF$2,SliceLF!$CA$3:$EV$3,0),MATCH(CF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!I25-(AboveHWM!I25+Tier1!I25+Existing!I25)/VLOOKUP(CF$2,Init!$F:$K,2,FALSE)-CDQ!I25-SuperPeak!I25)))))*IF(CF$2<$CY$2,TOCA!$BG25,IF(AND(CF$2>=$CY$2,CF$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(CG$3=\"HLH\",MATCH(CG$2,SliceLF!$CA$3:$EV$3,0),MATCH(CG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!J25-(AboveHWM!J25+Tier1!J25+Existing!J25)/VLOOKUP(CG$2,Init!$F:$K,2,FALSE)-CDQ!J25-SuperPeak!J25)))))*IF(CG$2<$CY$2,TOCA!$BG25,IF(AND(CG$2>=$CY$2,CG$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(CH$3=\"HLH\",MATCH(CH$2,SliceLF!$CA$3:$EV$3,0),MATCH(CH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!K25-(AboveHWM!K25+Tier1!K25+Existing!K25)/VLOOKUP(CH$2,Init!$F:$K,2,FALSE)-CDQ!K25-SuperPeak!K25)))))*IF(CH$2<$CY$2,TOCA!$BG25,IF(AND(CH$2>=$CY$2,CH$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(CI$3=\"HLH\",MATCH(CI$2,SliceLF!$CA$3:$EV$3,0),MATCH(CI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!L25-(AboveHWM!L25+Tier1!L25+Existing!L25)/VLOOKUP(CI$2,Init!$F:$K,2,FALSE)-CDQ!L25-SuperPeak!L25)))))*IF(CI$2<$CY$2,TOCA!$BG25,IF(AND(CI$2>=$CY$2,CI$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(CJ$3=\"HLH\",MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!M25-(AboveHWM!M25+Tier1!M25+Existing!M25)/VLOOKUP(CJ$2,Init!$F:$K,2,FALSE)-CDQ!M25-SuperPeak!M25)))))*IF(CJ$2<$CY$2,TOCA!$BG25,IF(AND(CJ$2>=$CY$2,CJ$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(CK$3=\"HLH\",MATCH(CK$2,SliceLF!$CA$3:$EV$3,0),MATCH(CK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!N25-(AboveHWM!N25+Tier1!N25+Existing!N25)/VLOOKUP(CK$2,Init!$F:$K,2,FALSE)-CDQ!N25-SuperPeak!N25)))))*IF(CK$2<$CY$2,TOCA!$BG25,IF(AND(CK$2>=$CY$2,CK$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(CL$3=\"HLH\",MATCH(CL$2,SliceLF!$CA$3:$EV$3,0),MATCH(CL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!O25-(AboveHWM!O25+Tier1!O25+Existing!O25)/VLOOKUP(CL$2,Init!$F:$K,2,FALSE)-CDQ!O25-SuperPeak!O25)))))*IF(CL$2<$CY$2,TOCA!$BG25,IF(AND(CL$2>=$CY$2,CL$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(CM$3=\"HLH\",MATCH(CM$2,SliceLF!$CA$3:$EV$3,0),MATCH(CM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!P25-(AboveHWM!P25+Tier1!P25+Existing!P25)/VLOOKUP(CM$2,Init!$F:$K,2,FALSE)-CDQ!P25-SuperPeak!P25)))))*IF(CM$2<$CY$2,TOCA!$BG25,IF(AND(CM$2>=$CY$2,CM$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(CN$3=\"HLH\",MATCH(CN$2,SliceLF!$CA$3:$EV$3,0),MATCH(CN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Q25-(AboveHWM!Q25+Tier1!Q25+Existing!Q25)/VLOOKUP(CN$2,Init!$F:$K,2,FALSE)-CDQ!Q25-SuperPeak!Q25)))))*IF(CN$2<$CY$2,TOCA!$BG25,IF(AND(CN$2>=$CY$2,CN$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(CO$3=\"HLH\",MATCH(CO$2,SliceLF!$CA$3:$EV$3,0),MATCH(CO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!R25-(AboveHWM!R25+Tier1!R25+Existing!R25)/VLOOKUP(CO$2,Init!$F:$K,2,FALSE)-CDQ!R25-SuperPeak!R25)))))*IF(CO$2<$CY$2,TOCA!$BG25,IF(AND(CO$2>=$CY$2,CO$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(CP$3=\"HLH\",MATCH(CP$2,SliceLF!$CA$3:$EV$3,0),MATCH(CP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!S25-(AboveHWM!S25+Tier1!S25+Existing!S25)/VLOOKUP(CP$2,Init!$F:$K,2,FALSE)-CDQ!S25-SuperPeak!S25)))))*IF(CP$2<$CY$2,TOCA!$BG25,IF(AND(CP$2>=$CY$2,CP$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(CQ$3=\"HLH\",MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!T25-(AboveHWM!T25+Tier1!T25+Existing!T25)/VLOOKUP(CQ$2,Init!$F:$K,2,FALSE)-CDQ!T25-SuperPeak!T25)))))*IF(CQ$2<$CY$2,TOCA!$BG25,IF(AND(CQ$2>=$CY$2,CQ$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(CR$3=\"HLH\",MATCH(CR$2,SliceLF!$CA$3:$EV$3,0),MATCH(CR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!U25-(AboveHWM!U25+Tier1!U25+Existing!U25)/VLOOKUP(CR$2,Init!$F:$K,2,FALSE)-CDQ!U25-SuperPeak!U25)))))*IF(CR$2<$CY$2,TOCA!$BG25,IF(AND(CR$2>=$CY$2,CR$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(CS$3=\"HLH\",MATCH(CS$2,SliceLF!$CA$3:$EV$3,0),MATCH(CS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!V25-(AboveHWM!V25+Tier1!V25+Existing!V25)/VLOOKUP(CS$2,Init!$F:$K,2,FALSE)-CDQ!V25-SuperPeak!V25)))))*IF(CS$2<$CY$2,TOCA!$BG25,IF(AND(CS$2>=$CY$2,CS$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(CT$3=\"HLH\",MATCH(CT$2,SliceLF!$CA$3:$EV$3,0),MATCH(CT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!W25-(AboveHWM!W25+Tier1!W25+Existing!W25)/VLOOKUP(CT$2,Init!$F:$K,2,FALSE)-CDQ!W25-SuperPeak!W25)))))*IF(CT$2<$CY$2,TOCA!$BG25,IF(AND(CT$2>=$CY$2,CT$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(CU$3=\"HLH\",MATCH(CU$2,SliceLF!$CA$3:$EV$3,0),MATCH(CU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!X25-(AboveHWM!X25+Tier1!X25+Existing!X25)/VLOOKUP(CU$2,Init!$F:$K,2,FALSE)-CDQ!X25-SuperPeak!X25)))))*IF(CU$2<$CY$2,TOCA!$BG25,IF(AND(CU$2>=$CY$2,CU$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(CV$3=\"HLH\",MATCH(CV$2,SliceLF!$CA$3:$EV$3,0),MATCH(CV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Y25-(AboveHWM!Y25+Tier1!Y25+Existing!Y25)/VLOOKUP(CV$2,Init!$F:$K,2,FALSE)-CDQ!Y25-SuperPeak!Y25)))))*IF(CV$2<$CY$2,TOCA!$BG25,IF(AND(CV$2>=$CY$2,CV$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(CW$3=\"HLH\",MATCH(CW$2,SliceLF!$CA$3:$EV$3,0),MATCH(CW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Z25-(AboveHWM!Z25+Tier1!Z25+Existing!Z25)/VLOOKUP(CW$2,Init!$F:$K,2,FALSE)-CDQ!Z25-SuperPeak!Z25)))))*IF(CW$2<$CY$2,TOCA!$BG25,IF(AND(CW$2>=$CY$2,CW$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(CX$3=\"HLH\",MATCH(CX$2,SliceLF!$CA$3:$EV$3,0),MATCH(CX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AA25-(AboveHWM!AA25+Tier1!AA25+Existing!AA25)/VLOOKUP(CX$2,Init!$F:$K,2,FALSE)-CDQ!AA25-SuperPeak!AA25)))))*IF(CX$2<$CY$2,TOCA!$BG25,IF(AND(CX$2>=$CY$2,CX$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(CY$3=\"HLH\",MATCH(CY$2,SliceLF!$CA$3:$EV$3,0),MATCH(CY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AB25-(AboveHWM!AB25+Tier1!AB25+Existing!AB25)/VLOOKUP(CY$2,Init!$F:$K,2,FALSE)-CDQ!AB25-SuperPeak!AB25)))))*IF(CY$2<$CY$2,TOCA!$BG25,IF(AND(CY$2>=$CY$2,CY$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(CZ$3=\"HLH\",MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AC25-(AboveHWM!AC25+Tier1!AC25+Existing!AC25)/VLOOKUP(CZ$2,Init!$F:$K,2,FALSE)-CDQ!AC25-SuperPeak!AC25)))))*IF(CZ$2<$CY$2,TOCA!$BG25,IF(AND(CZ$2>=$CY$2,CZ$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(DA$3=\"HLH\",MATCH(DA$2,SliceLF!$CA$3:$EV$3,0),MATCH(DA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AD25-(AboveHWM!AD25+Tier1!AD25+Existing!AD25)/VLOOKUP(DA$2,Init!$F:$K,2,FALSE)-CDQ!AD25-SuperPeak!AD25)))))*IF(DA$2<$CY$2,TOCA!$BG25,IF(AND(DA$2>=$CY$2,DA$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(DB$3=\"HLH\",MATCH(DB$2,SliceLF!$CA$3:$EV$3,0),MATCH(DB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AE25-(AboveHWM!AE25+Tier1!AE25+Existing!AE25)/VLOOKUP(DB$2,Init!$F:$K,2,FALSE)-CDQ!AE25-SuperPeak!AE25)))))*IF(DB$2<$CY$2,TOCA!$BG25,IF(AND(DB$2>=$CY$2,DB$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(DC$3=\"HLH\",MATCH(DC$2,SliceLF!$CA$3:$EV$3,0),MATCH(DC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AF25-(AboveHWM!AF25+Tier1!AF25+Existing!AF25)/VLOOKUP(DC$2,Init!$F:$K,2,FALSE)-CDQ!AF25-SuperPeak!AF25)))))*IF(DC$2<$CY$2,TOCA!$BG25,IF(AND(DC$2>=$CY$2,DC$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(DD$3=\"HLH\",MATCH(DD$2,SliceLF!$CA$3:$EV$3,0),MATCH(DD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AG25-(AboveHWM!AG25+Tier1!AG25+Existing!AG25)/VLOOKUP(DD$2,Init!$F:$K,2,FALSE)-CDQ!AG25-SuperPeak!AG25)))))*IF(DD$2<$CY$2,TOCA!$BG25,IF(AND(DD$2>=$CY$2,DD$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(DE$3=\"HLH\",MATCH(DE$2,SliceLF!$CA$3:$EV$3,0),MATCH(DE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AH25-(AboveHWM!AH25+Tier1!AH25+Existing!AH25)/VLOOKUP(DE$2,Init!$F:$K,2,FALSE)-CDQ!AH25-SuperPeak!AH25)))))*IF(DE$2<$CY$2,TOCA!$BG25,IF(AND(DE$2>=$CY$2,DE$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(DF$3=\"HLH\",MATCH(DF$2,SliceLF!$CA$3:$EV$3,0),MATCH(DF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AI25-(AboveHWM!AI25+Tier1!AI25+Existing!AI25)/VLOOKUP(DF$2,Init!$F:$K,2,FALSE)-CDQ!AI25-SuperPeak!AI25)))))*IF(DF$2<$CY$2,TOCA!$BG25,IF(AND(DF$2>=$CY$2,DF$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(DG$3=\"HLH\",MATCH(DG$2,SliceLF!$CA$3:$EV$3,0),MATCH(DG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AJ25-(AboveHWM!AJ25+Tier1!AJ25+Existing!AJ25)/VLOOKUP(DG$2,Init!$F:$K,2,FALSE)-CDQ!AJ25-SuperPeak!AJ25)))))*IF(DG$2<$CY$2,TOCA!$BG25,IF(AND(DG$2>=$CY$2,DG$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(DH$3=\"HLH\",MATCH(DH$2,SliceLF!$CA$3:$EV$3,0),MATCH(DH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AK25-(AboveHWM!AK25+Tier1!AK25+Existing!AK25)/VLOOKUP(DH$2,Init!$F:$K,2,FALSE)-CDQ!AK25-SuperPeak!AK25)))))*IF(DH$2<$CY$2,TOCA!$BG25,IF(AND(DH$2>=$CY$2,DH$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(DI$3=\"HLH\",MATCH(DI$2,SliceLF!$CA$3:$EV$3,0),MATCH(DI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AL25-(AboveHWM!AL25+Tier1!AL25+Existing!AL25)/VLOOKUP(DI$2,Init!$F:$K,2,FALSE)-CDQ!AL25-SuperPeak!AL25)))))*IF(DI$2<$CY$2,TOCA!$BG25,IF(AND(DI$2>=$CY$2,DI$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(DJ$3=\"HLH\",MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AM25-(AboveHWM!AM25+Tier1!AM25+Existing!AM25)/VLOOKUP(DJ$2,Init!$F:$K,2,FALSE)-CDQ!AM25-SuperPeak!AM25)))))*IF(DJ$2<$CY$2,TOCA!$BG25,IF(AND(DJ$2>=$CY$2,DJ$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(DK$3=\"HLH\",MATCH(DK$2,SliceLF!$CA$3:$EV$3,0),MATCH(DK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AN25-(AboveHWM!AN25+Tier1!AN25+Existing!AN25)/VLOOKUP(DK$2,Init!$F:$K,2,FALSE)-CDQ!AN25-SuperPeak!AN25)))))*IF(DK$2<$CY$2,TOCA!$BG25,IF(AND(DK$2>=$CY$2,DK$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(DL$3=\"HLH\",MATCH(DL$2,SliceLF!$CA$3:$EV$3,0),MATCH(DL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AO25-(AboveHWM!AO25+Tier1!AO25+Existing!AO25)/VLOOKUP(DL$2,Init!$F:$K,2,FALSE)-CDQ!AO25-SuperPeak!AO25)))))*IF(DL$2<$CY$2,TOCA!$BG25,IF(AND(DL$2>=$CY$2,DL$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(DM$3=\"HLH\",MATCH(DM$2,SliceLF!$CA$3:$EV$3,0),MATCH(DM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AP25-(AboveHWM!AP25+Tier1!AP25+Existing!AP25)/VLOOKUP(DM$2,Init!$F:$K,2,FALSE)-CDQ!AP25-SuperPeak!AP25)))))*IF(DM$2<$CY$2,TOCA!$BG25,IF(AND(DM$2>=$CY$2,DM$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(DN$3=\"HLH\",MATCH(DN$2,SliceLF!$CA$3:$EV$3,0),MATCH(DN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AQ25-(AboveHWM!AQ25+Tier1!AQ25+Existing!AQ25)/VLOOKUP(DN$2,Init!$F:$K,2,FALSE)-CDQ!AQ25-SuperPeak!AQ25)))))*IF(DN$2<$CY$2,TOCA!$BG25,IF(AND(DN$2>=$CY$2,DN$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(DO$3=\"HLH\",MATCH(DO$2,SliceLF!$CA$3:$EV$3,0),MATCH(DO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AR25-(AboveHWM!AR25+Tier1!AR25+Existing!AR25)/VLOOKUP(DO$2,Init!$F:$K,2,FALSE)-CDQ!AR25-SuperPeak!AR25)))))*IF(DO$2<$CY$2,TOCA!$BG25,IF(AND(DO$2>=$CY$2,DO$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(DP$3=\"HLH\",MATCH(DP$2,SliceLF!$CA$3:$EV$3,0),MATCH(DP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AS25-(AboveHWM!AS25+Tier1!AS25+Existing!AS25)/VLOOKUP(DP$2,Init!$F:$K,2,FALSE)-CDQ!AS25-SuperPeak!AS25)))))*IF(DP$2<$CY$2,TOCA!$BG25,IF(AND(DP$2>=$CY$2,DP$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(DQ$3=\"HLH\",MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AT25-(AboveHWM!AT25+Tier1!AT25+Existing!AT25)/VLOOKUP(DQ$2,Init!$F:$K,2,FALSE)-CDQ!AT25-SuperPeak!AT25)))))*IF(DQ$2<$CY$2,TOCA!$BG25,IF(AND(DQ$2>=$CY$2,DQ$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(DR$3=\"HLH\",MATCH(DR$2,SliceLF!$CA$3:$EV$3,0),MATCH(DR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AU25-(AboveHWM!AU25+Tier1!AU25+Existing!AU25)/VLOOKUP(DR$2,Init!$F:$K,2,FALSE)-CDQ!AU25-SuperPeak!AU25)))))*IF(DR$2<$CY$2,TOCA!$BG25,IF(AND(DR$2>=$CY$2,DR$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(DS$3=\"HLH\",MATCH(DS$2,SliceLF!$CA$3:$EV$3,0),MATCH(DS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AV25-(AboveHWM!AV25+Tier1!AV25+Existing!AV25)/VLOOKUP(DS$2,Init!$F:$K,2,FALSE)-CDQ!AV25-SuperPeak!AV25)))))*IF(DS$2<$CY$2,TOCA!$BG25,IF(AND(DS$2>=$CY$2,DS$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(DT$3=\"HLH\",MATCH(DT$2,SliceLF!$CA$3:$EV$3,0),MATCH(DT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AW25-(AboveHWM!AW25+Tier1!AW25+Existing!AW25)/VLOOKUP(DT$2,Init!$F:$K,2,FALSE)-CDQ!AW25-SuperPeak!AW25)))))*IF(DT$2<$CY$2,TOCA!$BG25,IF(AND(DT$2>=$CY$2,DT$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(DU$3=\"HLH\",MATCH(DU$2,SliceLF!$CA$3:$EV$3,0),MATCH(DU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AX25-(AboveHWM!AX25+Tier1!AX25+Existing!AX25)/VLOOKUP(DU$2,Init!$F:$K,2,FALSE)-CDQ!AX25-SuperPeak!AX25)))))*IF(DU$2<$CY$2,TOCA!$BG25,IF(AND(DU$2>=$CY$2,DU$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(DV$3=\"HLH\",MATCH(DV$2,SliceLF!$CA$3:$EV$3,0),MATCH(DV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AY25-(AboveHWM!AY25+Tier1!AY25+Existing!AY25)/VLOOKUP(DV$2,Init!$F:$K,2,FALSE)-CDQ!AY25-SuperPeak!AY25)))))*IF(DV$2<$CY$2,TOCA!$BG25,IF(AND(DV$2>=$CY$2,DV$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(DW$3=\"HLH\",MATCH(DW$2,SliceLF!$CA$3:$EV$3,0),MATCH(DW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AZ25-(AboveHWM!AZ25+Tier1!AZ25+Existing!AZ25)/VLOOKUP(DW$2,Init!$F:$K,2,FALSE)-CDQ!AZ25-SuperPeak!AZ25)))))*IF(DW$2<$CY$2,TOCA!$BG25,IF(AND(DW$2>=$CY$2,DW$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(DX$3=\"HLH\",MATCH(DX$2,SliceLF!$CA$3:$EV$3,0),MATCH(DX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BA25-(AboveHWM!BA25+Tier1!BA25+Existing!BA25)/VLOOKUP(DX$2,Init!$F:$K,2,FALSE)-CDQ!BA25-SuperPeak!BA25)))))*IF(DX$2<$CY$2,TOCA!$BG25,IF(AND(DX$2>=$CY$2,DX$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(DY$3=\"HLH\",MATCH(DY$2,SliceLF!$CA$3:$EV$3,0),MATCH(DY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BB25-(AboveHWM!BB25+Tier1!BB25+Existing!BB25)/VLOOKUP(DY$2,Init!$F:$K,2,FALSE)-CDQ!BB25-SuperPeak!BB25)))))*IF(DY$2<$CY$2,TOCA!$BG25,IF(AND(DY$2>=$CY$2,DY$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(DZ$3=\"HLH\",MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BC25-(AboveHWM!BC25+Tier1!BC25+Existing!BC25)/VLOOKUP(DZ$2,Init!$F:$K,2,FALSE)-CDQ!BC25-SuperPeak!BC25)))))*IF(DZ$2<$CY$2,TOCA!$BG25,IF(AND(DZ$2>=$CY$2,DZ$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(EA$3=\"HLH\",MATCH(EA$2,SliceLF!$CA$3:$EV$3,0),MATCH(EA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BD25-(AboveHWM!BD25+Tier1!BD25+Existing!BD25)/VLOOKUP(EA$2,Init!$F:$K,2,FALSE)-CDQ!BD25-SuperPeak!BD25)))))*IF(EA$2<$CY$2,TOCA!$BG25,IF(AND(EA$2>=$CY$2,EA$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(EB$3=\"HLH\",MATCH(EB$2,SliceLF!$CA$3:$EV$3,0),MATCH(EB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BE25-(AboveHWM!BE25+Tier1!BE25+Existing!BE25)/VLOOKUP(EB$2,Init!$F:$K,2,FALSE)-CDQ!BE25-SuperPeak!BE25)))))*IF(EB$2<$CY$2,TOCA!$BG25,IF(AND(EB$2>=$CY$2,EB$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(EC$3=\"HLH\",MATCH(EC$2,SliceLF!$CA$3:$EV$3,0),MATCH(EC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BF25-(AboveHWM!BF25+Tier1!BF25+Existing!BF25)/VLOOKUP(EC$2,Init!$F:$K,2,FALSE)-CDQ!BF25-SuperPeak!BF25)))))*IF(EC$2<$CY$2,TOCA!$BG25,IF(AND(EC$2>=$CY$2,EC$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(ED$3=\"HLH\",MATCH(ED$2,SliceLF!$CA$3:$EV$3,0),MATCH(ED$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ED$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BG25-(AboveHWM!BG25+Tier1!BG25+Existing!BG25)/VLOOKUP(ED$2,Init!$F:$K,2,FALSE)-CDQ!BG25-SuperPeak!BG25)))))*IF(ED$2<$CY$2,TOCA!$BG25,IF(AND(ED$2>=$CY$2,ED$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(EE$3=\"HLH\",MATCH(EE$2,SliceLF!$CA$3:$EV$3,0),MATCH(EE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BH25-(AboveHWM!BH25+Tier1!BH25+Existing!BH25)/VLOOKUP(EE$2,Init!$F:$K,2,FALSE)-CDQ!BH25-SuperPeak!BH25)))))*IF(EE$2<$CY$2,TOCA!$BG25,IF(AND(EE$2>=$CY$2,EE$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(EF$3=\"HLH\",MATCH(EF$2,SliceLF!$CA$3:$EV$3,0),MATCH(EF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BI25-(AboveHWM!BI25+Tier1!BI25+Existing!BI25)/VLOOKUP(EF$2,Init!$F:$K,2,FALSE)-CDQ!BI25-SuperPeak!BI25)))))*IF(EF$2<$CY$2,TOCA!$BG25,IF(AND(EF$2>=$CY$2,EF$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(EG$3=\"HLH\",MATCH(EG$2,SliceLF!$CA$3:$EV$3,0),MATCH(EG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BJ25-(AboveHWM!BJ25+Tier1!BJ25+Existing!BJ25)/VLOOKUP(EG$2,Init!$F:$K,2,FALSE)-CDQ!BJ25-SuperPeak!BJ25)))))*IF(EG$2<$CY$2,TOCA!$BG25,IF(AND(EG$2>=$CY$2,EG$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(EH$3=\"HLH\",MATCH(EH$2,SliceLF!$CA$3:$EV$3,0),MATCH(EH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BK25-(AboveHWM!BK25+Tier1!BK25+Existing!BK25)/VLOOKUP(EH$2,Init!$F:$K,2,FALSE)-CDQ!BK25-SuperPeak!BK25)))))*IF(EH$2<$CY$2,TOCA!$BG25,IF(AND(EH$2>=$CY$2,EH$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(EI$3=\"HLH\",MATCH(EI$2,SliceLF!$CA$3:$EV$3,0),MATCH(EI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BL25-(AboveHWM!BL25+Tier1!BL25+Existing!BL25)/VLOOKUP(EI$2,Init!$F:$K,2,FALSE)-CDQ!BL25-SuperPeak!BL25)))))*IF(EI$2<$CY$2,TOCA!$BG25,IF(AND(EI$2>=$CY$2,EI$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(EJ$3=\"HLH\",MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BM25-(AboveHWM!BM25+Tier1!BM25+Existing!BM25)/VLOOKUP(EJ$2,Init!$F:$K,2,FALSE)-CDQ!BM25-SuperPeak!BM25)))))*IF(EJ$2<$CY$2,TOCA!$BG25,IF(AND(EJ$2>=$CY$2,EJ$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(EK$3=\"HLH\",MATCH(EK$2,SliceLF!$CA$3:$EV$3,0),MATCH(EK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BN25-(AboveHWM!BN25+Tier1!BN25+Existing!BN25)/VLOOKUP(EK$2,Init!$F:$K,2,FALSE)-CDQ!BN25-SuperPeak!BN25)))))*IF(EK$2<$CY$2,TOCA!$BG25,IF(AND(EK$2>=$CY$2,EK$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(EL$3=\"HLH\",MATCH(EL$2,SliceLF!$CA$3:$EV$3,0),MATCH(EL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BO25-(AboveHWM!BO25+Tier1!BO25+Existing!BO25)/VLOOKUP(EL$2,Init!$F:$K,2,FALSE)-CDQ!BO25-SuperPeak!BO25)))))*IF(EL$2<$CY$2,TOCA!$BG25,IF(AND(EL$2>=$CY$2,EL$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(EM$3=\"HLH\",MATCH(EM$2,SliceLF!$CA$3:$EV$3,0),MATCH(EM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BP25-(AboveHWM!BP25+Tier1!BP25+Existing!BP25)/VLOOKUP(EM$2,Init!$F:$K,2,FALSE)-CDQ!BP25-SuperPeak!BP25)))))*IF(EM$2<$CY$2,TOCA!$BG25,IF(AND(EM$2>=$CY$2,EM$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(EN$3=\"HLH\",MATCH(EN$2,SliceLF!$CA$3:$EV$3,0),MATCH(EN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BQ25-(AboveHWM!BQ25+Tier1!BQ25+Existing!BQ25)/VLOOKUP(EN$2,Init!$F:$K,2,FALSE)-CDQ!BQ25-SuperPeak!BQ25)))))*IF(EN$2<$CY$2,TOCA!$BG25,IF(AND(EN$2>=$CY$2,EN$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(EO$3=\"HLH\",MATCH(EO$2,SliceLF!$CA$3:$EV$3,0),MATCH(EO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BR25-(AboveHWM!BR25+Tier1!BR25+Existing!BR25)/VLOOKUP(EO$2,Init!$F:$K,2,FALSE)-CDQ!BR25-SuperPeak!BR25)))))*IF(EO$2<$CY$2,TOCA!$BG25,IF(AND(EO$2>=$CY$2,EO$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(EP$3=\"HLH\",MATCH(EP$2,SliceLF!$CA$3:$EV$3,0),MATCH(EP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BS25-(AboveHWM!BS25+Tier1!BS25+Existing!BS25)/VLOOKUP(EP$2,Init!$F:$K,2,FALSE)-CDQ!BS25-SuperPeak!BS25)))))*IF(EP$2<$CY$2,TOCA!$BG25,IF(AND(EP$2>=$CY$2,EP$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(EQ$3=\"HLH\",MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BT25-(AboveHWM!BT25+Tier1!BT25+Existing!BT25)/VLOOKUP(EQ$2,Init!$F:$K,2,FALSE)-CDQ!BT25-SuperPeak!BT25)))))*IF(EQ$2<$CY$2,TOCA!$BG25,IF(AND(EQ$2>=$CY$2,EQ$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(ER$3=\"HLH\",MATCH(ER$2,SliceLF!$CA$3:$EV$3,0),MATCH(ER$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ER$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BU25-(AboveHWM!BU25+Tier1!BU25+Existing!BU25)/VLOOKUP(ER$2,Init!$F:$K,2,FALSE)-CDQ!BU25-SuperPeak!BU25)))))*IF(ER$2<$CY$2,TOCA!$BG25,IF(AND(ER$2>=$CY$2,ER$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(ES$3=\"HLH\",MATCH(ES$2,SliceLF!$CA$3:$EV$3,0),MATCH(ES$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ES$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BV25-(AboveHWM!BV25+Tier1!BV25+Existing!BV25)/VLOOKUP(ES$2,Init!$F:$K,2,FALSE)-CDQ!BV25-SuperPeak!BV25)))))*IF(ES$2<$CY$2,TOCA!$BG25,IF(AND(ES$2>=$CY$2,ES$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0},{"$f":"IF($B25=10298,0,IF(VLOOKUP($B25,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B25,SliceLF!$CA:$EV,IF(ET$3=\"HLH\",MATCH(ET$2,SliceLF!$CA$3:$EV$3,0),MATCH(ET$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ET$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BW25-(AboveHWM!BW25+Tier1!BW25+Existing!BW25)/VLOOKUP(ET$2,Init!$F:$K,2,FALSE)-CDQ!BW25-SuperPeak!BW25)))))*IF(ET$2<$CY$2,TOCA!$BG25,IF(AND(ET$2>=$CY$2,ET$2<$DW$2),TOCA!$BH25,TOCA!$BI25))","v":0}]
[null,10087,"Port Angeles, City of",{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,MATCH(D$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AS34))*TOCA!BG34","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,MATCH(E$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AT34))*TOCA!BH34","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,MATCH(F$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AU34))*TOCA!BI34","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(G$3=\"HLH\",MATCH(G$2,SliceLF!$B$3:$BZ$3,0),MATCH(G$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!D34-SystemShape!D34))*IF(G$2<$AE$2,TOCA!$BG34,IF(AND(G$2>=$AE$2,G$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(H$3=\"HLH\",MATCH(H$2,SliceLF!$B$3:$BZ$3,0),MATCH(H$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!E34-SystemShape!E34))*IF(H$2<$AE$2,TOCA!$BG34,IF(AND(H$2>=$AE$2,H$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(I$3=\"HLH\",MATCH(I$2,SliceLF!$B$3:$BZ$3,0),MATCH(I$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!F34-SystemShape!F34))*IF(I$2<$AE$2,TOCA!$BG34,IF(AND(I$2>=$AE$2,I$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(J$3=\"HLH\",MATCH(J$2,SliceLF!$B$3:$BZ$3,0),MATCH(J$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!G34-SystemShape!G34))*IF(J$2<$AE$2,TOCA!$BG34,IF(AND(J$2>=$AE$2,J$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(K$3=\"HLH\",MATCH(K$2,SliceLF!$B$3:$BZ$3,0),MATCH(K$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!H34-SystemShape!H34))*IF(K$2<$AE$2,TOCA!$BG34,IF(AND(K$2>=$AE$2,K$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(L$3=\"HLH\",MATCH(L$2,SliceLF!$B$3:$BZ$3,0),MATCH(L$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!I34-SystemShape!I34))*IF(L$2<$AE$2,TOCA!$BG34,IF(AND(L$2>=$AE$2,L$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(M$3=\"HLH\",MATCH(M$2,SliceLF!$B$3:$BZ$3,0),MATCH(M$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!J34-SystemShape!J34))*IF(M$2<$AE$2,TOCA!$BG34,IF(AND(M$2>=$AE$2,M$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(N$3=\"HLH\",MATCH(N$2,SliceLF!$B$3:$BZ$3,0),MATCH(N$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!K34-SystemShape!K34))*IF(N$2<$AE$2,TOCA!$BG34,IF(AND(N$2>=$AE$2,N$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(O$3=\"HLH\",MATCH(O$2,SliceLF!$B$3:$BZ$3,0),MATCH(O$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!L34-SystemShape!L34))*IF(O$2<$AE$2,TOCA!$BG34,IF(AND(O$2>=$AE$2,O$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(P$3=\"HLH\",MATCH(P$2,SliceLF!$B$3:$BZ$3,0),MATCH(P$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!M34-SystemShape!M34))*IF(P$2<$AE$2,TOCA!$BG34,IF(AND(P$2>=$AE$2,P$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(Q$3=\"HLH\",MATCH(Q$2,SliceLF!$B$3:$BZ$3,0),MATCH(Q$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!N34-SystemShape!N34))*IF(Q$2<$AE$2,TOCA!$BG34,IF(AND(Q$2>=$AE$2,Q$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(R$3=\"HLH\",MATCH(R$2,SliceLF!$B$3:$BZ$3,0),MATCH(R$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!O34-SystemShape!O34))*IF(R$2<$AE$2,TOCA!$BG34,IF(AND(R$2>=$AE$2,R$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(S$3=\"HLH\",MATCH(S$2,SliceLF!$B$3:$BZ$3,0),MATCH(S$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!P34-SystemShape!P34))*IF(S$2<$AE$2,TOCA!$BG34,IF(AND(S$2>=$AE$2,S$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(T$3=\"HLH\",MATCH(T$2,SliceLF!$B$3:$BZ$3,0),MATCH(T$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Q34-SystemShape!Q34))*IF(T$2<$AE$2,TOCA!$BG34,IF(AND(T$2>=$AE$2,T$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(U$3=\"HLH\",MATCH(U$2,SliceLF!$B$3:$BZ$3,0),MATCH(U$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!R34-SystemShape!R34))*IF(U$2<$AE$2,TOCA!$BG34,IF(AND(U$2>=$AE$2,U$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(V$3=\"HLH\",MATCH(V$2,SliceLF!$B$3:$BZ$3,0),MATCH(V$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!S34-SystemShape!S34))*IF(V$2<$AE$2,TOCA!$BG34,IF(AND(V$2>=$AE$2,V$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(W$3=\"HLH\",MATCH(W$2,SliceLF!$B$3:$BZ$3,0),MATCH(W$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!T34-SystemShape!T34))*IF(W$2<$AE$2,TOCA!$BG34,IF(AND(W$2>=$AE$2,W$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(X$3=\"HLH\",MATCH(X$2,SliceLF!$B$3:$BZ$3,0),MATCH(X$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!U34-SystemShape!U34))*IF(X$2<$AE$2,TOCA!$BG34,IF(AND(X$2>=$AE$2,X$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(Y$3=\"HLH\",MATCH(Y$2,SliceLF!$B$3:$BZ$3,0),MATCH(Y$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!V34-SystemShape!V34))*IF(Y$2<$AE$2,TOCA!$BG34,IF(AND(Y$2>=$AE$2,Y$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(Z$3=\"HLH\",MATCH(Z$2,SliceLF!$B$3:$BZ$3,0),MATCH(Z$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!W34-SystemShape!W34))*IF(Z$2<$AE$2,TOCA!$BG34,IF(AND(Z$2>=$AE$2,Z$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(AA$3=\"HLH\",MATCH(AA$2,SliceLF!$B$3:$BZ$3,0),MATCH(AA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!X34-SystemShape!X34))*IF(AA$2<$AE$2,TOCA!$BG34,IF(AND(AA$2>=$AE$2,AA$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(AB$3=\"HLH\",MATCH(AB$2,SliceLF!$B$3:$BZ$3,0),MATCH(AB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Y34-SystemShape!Y34))*IF(AB$2<$AE$2,TOCA!$BG34,IF(AND(AB$2>=$AE$2,AB$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(AC$3=\"HLH\",MATCH(AC$2,SliceLF!$B$3:$BZ$3,0),MATCH(AC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Z34-SystemShape!Z34))*IF(AC$2<$AE$2,TOCA!$BG34,IF(AND(AC$2>=$AE$2,AC$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(AD$3=\"HLH\",MATCH(AD$2,SliceLF!$B$3:$BZ$3,0),MATCH(AD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AA34-SystemShape!AA34))*IF(AD$2<$AE$2,TOCA!$BG34,IF(AND(AD$2>=$AE$2,AD$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(AE$3=\"HLH\",MATCH(AE$2,SliceLF!$B$3:$BZ$3,0),MATCH(AE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AB34-SystemShape!AB34))*IF(AE$2<$AE$2,TOCA!$BG34,IF(AND(AE$2>=$AE$2,AE$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(AF$3=\"HLH\",MATCH(AF$2,SliceLF!$B$3:$BZ$3,0),MATCH(AF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AC34-SystemShape!AC34))*IF(AF$2<$AE$2,TOCA!$BG34,IF(AND(AF$2>=$AE$2,AF$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(AG$3=\"HLH\",MATCH(AG$2,SliceLF!$B$3:$BZ$3,0),MATCH(AG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AD34-SystemShape!AD34))*IF(AG$2<$AE$2,TOCA!$BG34,IF(AND(AG$2>=$AE$2,AG$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(AH$3=\"HLH\",MATCH(AH$2,SliceLF!$B$3:$BZ$3,0),MATCH(AH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AE34-SystemShape!AE34))*IF(AH$2<$AE$2,TOCA!$BG34,IF(AND(AH$2>=$AE$2,AH$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(AI$3=\"HLH\",MATCH(AI$2,SliceLF!$B$3:$BZ$3,0),MATCH(AI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AF34-SystemShape!AF34))*IF(AI$2<$AE$2,TOCA!$BG34,IF(AND(AI$2>=$AE$2,AI$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(AJ$3=\"HLH\",MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AG34-SystemShape!AG34))*IF(AJ$2<$AE$2,TOCA!$BG34,IF(AND(AJ$2>=$AE$2,AJ$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(AK$3=\"HLH\",MATCH(AK$2,SliceLF!$B$3:$BZ$3,0),MATCH(AK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AH34-SystemShape!AH34))*IF(AK$2<$AE$2,TOCA!$BG34,IF(AND(AK$2>=$AE$2,AK$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(AL$3=\"HLH\",MATCH(AL$2,SliceLF!$B$3:$BZ$3,0),MATCH(AL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AI34-SystemShape!AI34))*IF(AL$2<$AE$2,TOCA!$BG34,IF(AND(AL$2>=$AE$2,AL$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(AM$3=\"HLH\",MATCH(AM$2,SliceLF!$B$3:$BZ$3,0),MATCH(AM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AJ34-SystemShape!AJ34))*IF(AM$2<$AE$2,TOCA!$BG34,IF(AND(AM$2>=$AE$2,AM$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(AN$3=\"HLH\",MATCH(AN$2,SliceLF!$B$3:$BZ$3,0),MATCH(AN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AK34-SystemShape!AK34))*IF(AN$2<$AE$2,TOCA!$BG34,IF(AND(AN$2>=$AE$2,AN$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(AO$3=\"HLH\",MATCH(AO$2,SliceLF!$B$3:$BZ$3,0),MATCH(AO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AL34-SystemShape!AL34))*IF(AO$2<$AE$2,TOCA!$BG34,IF(AND(AO$2>=$AE$2,AO$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(AP$3=\"HLH\",MATCH(AP$2,SliceLF!$B$3:$BZ$3,0),MATCH(AP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AM34-SystemShape!AM34))*IF(AP$2<$AE$2,TOCA!$BG34,IF(AND(AP$2>=$AE$2,AP$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(AQ$3=\"HLH\",MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AN34-SystemShape!AN34))*IF(AQ$2<$AE$2,TOCA!$BG34,IF(AND(AQ$2>=$AE$2,AQ$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(AR$3=\"HLH\",MATCH(AR$2,SliceLF!$B$3:$BZ$3,0),MATCH(AR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AO34-SystemShape!AO34))*IF(AR$2<$AE$2,TOCA!$BG34,IF(AND(AR$2>=$AE$2,AR$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(AS$3=\"HLH\",MATCH(AS$2,SliceLF!$B$3:$BZ$3,0),MATCH(AS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AP34-SystemShape!AP34))*IF(AS$2<$AE$2,TOCA!$BG34,IF(AND(AS$2>=$AE$2,AS$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(AT$3=\"HLH\",MATCH(AT$2,SliceLF!$B$3:$BZ$3,0),MATCH(AT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AQ34-SystemShape!AQ34))*IF(AT$2<$AE$2,TOCA!$BG34,IF(AND(AT$2>=$AE$2,AT$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(AU$3=\"HLH\",MATCH(AU$2,SliceLF!$B$3:$BZ$3,0),MATCH(AU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AR34-SystemShape!AR34))*IF(AU$2<$AE$2,TOCA!$BG34,IF(AND(AU$2>=$AE$2,AU$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(AV$3=\"HLH\",MATCH(AV$2,SliceLF!$B$3:$BZ$3,0),MATCH(AV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AS34-SystemShape!AS34))*IF(AV$2<$AE$2,TOCA!$BG34,IF(AND(AV$2>=$AE$2,AV$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(AW$3=\"HLH\",MATCH(AW$2,SliceLF!$B$3:$BZ$3,0),MATCH(AW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AT34-SystemShape!AT34))*IF(AW$2<$AE$2,TOCA!$BG34,IF(AND(AW$2>=$AE$2,AW$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(AX$3=\"HLH\",MATCH(AX$2,SliceLF!$B$3:$BZ$3,0),MATCH(AX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AU34-SystemShape!AU34))*IF(AX$2<$AE$2,TOCA!$BG34,IF(AND(AX$2>=$AE$2,AX$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(AY$3=\"HLH\",MATCH(AY$2,SliceLF!$B$3:$BZ$3,0),MATCH(AY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AV34-SystemShape!AV34))*IF(AY$2<$AE$2,TOCA!$BG34,IF(AND(AY$2>=$AE$2,AY$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(AZ$3=\"HLH\",MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AW34-SystemShape!AW34))*IF(AZ$2<$AE$2,TOCA!$BG34,IF(AND(AZ$2>=$AE$2,AZ$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(BA$3=\"HLH\",MATCH(BA$2,SliceLF!$B$3:$BZ$3,0),MATCH(BA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AX34-SystemShape!AX34))*IF(BA$2<$AE$2,TOCA!$BG34,IF(AND(BA$2>=$AE$2,BA$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(BB$3=\"HLH\",MATCH(BB$2,SliceLF!$B$3:$BZ$3,0),MATCH(BB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AY34-SystemShape!AY34))*IF(BB$2<$AE$2,TOCA!$BG34,IF(AND(BB$2>=$AE$2,BB$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(BC$3=\"HLH\",MATCH(BC$2,SliceLF!$B$3:$BZ$3,0),MATCH(BC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AZ34-SystemShape!AZ34))*IF(BC$2<$AE$2,TOCA!$BG34,IF(AND(BC$2>=$AE$2,BC$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(BD$3=\"HLH\",MATCH(BD$2,SliceLF!$B$3:$BZ$3,0),MATCH(BD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BA34-SystemShape!BA34))*IF(BD$2<$AE$2,TOCA!$BG34,IF(AND(BD$2>=$AE$2,BD$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(BE$3=\"HLH\",MATCH(BE$2,SliceLF!$B$3:$BZ$3,0),MATCH(BE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BB34-SystemShape!BB34))*IF(BE$2<$AE$2,TOCA!$BG34,IF(AND(BE$2>=$AE$2,BE$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(BF$3=\"HLH\",MATCH(BF$2,SliceLF!$B$3:$BZ$3,0),MATCH(BF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BC34-SystemShape!BC34))*IF(BF$2<$AE$2,TOCA!$BG34,IF(AND(BF$2>=$AE$2,BF$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(BG$3=\"HLH\",MATCH(BG$2,SliceLF!$B$3:$BZ$3,0),MATCH(BG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BD34-SystemShape!BD34))*IF(BG$2<$AE$2,TOCA!$BG34,IF(AND(BG$2>=$AE$2,BG$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(BH$3=\"HLH\",MATCH(BH$2,SliceLF!$B$3:$BZ$3,0),MATCH(BH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BE34-SystemShape!BE34))*IF(BH$2<$AE$2,TOCA!$BG34,IF(AND(BH$2>=$AE$2,BH$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(BI$3=\"HLH\",MATCH(BI$2,SliceLF!$B$3:$BZ$3,0),MATCH(BI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BF34-SystemShape!BF34))*IF(BI$2<$AE$2,TOCA!$BG34,IF(AND(BI$2>=$AE$2,BI$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(BJ$3=\"HLH\",MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BG34-SystemShape!BG34))*IF(BJ$2<$AE$2,TOCA!$BG34,IF(AND(BJ$2>=$AE$2,BJ$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(BK$3=\"HLH\",MATCH(BK$2,SliceLF!$B$3:$BZ$3,0),MATCH(BK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BH34-SystemShape!BH34))*IF(BK$2<$AE$2,TOCA!$BG34,IF(AND(BK$2>=$AE$2,BK$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(BL$3=\"HLH\",MATCH(BL$2,SliceLF!$B$3:$BZ$3,0),MATCH(BL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BI34-SystemShape!BI34))*IF(BL$2<$AE$2,TOCA!$BG34,IF(AND(BL$2>=$AE$2,BL$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(BM$3=\"HLH\",MATCH(BM$2,SliceLF!$B$3:$BZ$3,0),MATCH(BM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BJ34-SystemShape!BJ34))*IF(BM$2<$AE$2,TOCA!$BG34,IF(AND(BM$2>=$AE$2,BM$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(BN$3=\"HLH\",MATCH(BN$2,SliceLF!$B$3:$BZ$3,0),MATCH(BN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BK34-SystemShape!BK34))*IF(BN$2<$AE$2,TOCA!$BG34,IF(AND(BN$2>=$AE$2,BN$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(BO$3=\"HLH\",MATCH(BO$2,SliceLF!$B$3:$BZ$3,0),MATCH(BO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BL34-SystemShape!BL34))*IF(BO$2<$AE$2,TOCA!$BG34,IF(AND(BO$2>=$AE$2,BO$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(BP$3=\"HLH\",MATCH(BP$2,SliceLF!$B$3:$BZ$3,0),MATCH(BP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BM34-SystemShape!BM34))*IF(BP$2<$AE$2,TOCA!$BG34,IF(AND(BP$2>=$AE$2,BP$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(BQ$3=\"HLH\",MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BN34-SystemShape!BN34))*IF(BQ$2<$AE$2,TOCA!$BG34,IF(AND(BQ$2>=$AE$2,BQ$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(BR$3=\"HLH\",MATCH(BR$2,SliceLF!$B$3:$BZ$3,0),MATCH(BR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BO34-SystemShape!BO34))*IF(BR$2<$AE$2,TOCA!$BG34,IF(AND(BR$2>=$AE$2,BR$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(BS$3=\"HLH\",MATCH(BS$2,SliceLF!$B$3:$BZ$3,0),MATCH(BS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BP34-SystemShape!BP34))*IF(BS$2<$AE$2,TOCA!$BG34,IF(AND(BS$2>=$AE$2,BS$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(BT$3=\"HLH\",MATCH(BT$2,SliceLF!$B$3:$BZ$3,0),MATCH(BT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BQ34-SystemShape!BQ34))*IF(BT$2<$AE$2,TOCA!$BG34,IF(AND(BT$2>=$AE$2,BT$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(BU$3=\"HLH\",MATCH(BU$2,SliceLF!$B$3:$BZ$3,0),MATCH(BU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BR34-SystemShape!BR34))*IF(BU$2<$AE$2,TOCA!$BG34,IF(AND(BU$2>=$AE$2,BU$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(BV$3=\"HLH\",MATCH(BV$2,SliceLF!$B$3:$BZ$3,0),MATCH(BV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BS34-SystemShape!BS34))*IF(BV$2<$AE$2,TOCA!$BG34,IF(AND(BV$2>=$AE$2,BV$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(BW$3=\"HLH\",MATCH(BW$2,SliceLF!$B$3:$BZ$3,0),MATCH(BW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BT34-SystemShape!BT34))*IF(BW$2<$AE$2,TOCA!$BG34,IF(AND(BW$2>=$AE$2,BW$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(BX$3=\"HLH\",MATCH(BX$2,SliceLF!$B$3:$BZ$3,0),MATCH(BX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BU34-SystemShape!BU34))*IF(BX$2<$AE$2,TOCA!$BG34,IF(AND(BX$2>=$AE$2,BX$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(BY$3=\"HLH\",MATCH(BY$2,SliceLF!$B$3:$BZ$3,0),MATCH(BY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BV34-SystemShape!BV34))*IF(BY$2<$AE$2,TOCA!$BG34,IF(AND(BY$2>=$AE$2,BY$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$B:$BZ,IF(BZ$3=\"HLH\",MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BW34-SystemShape!BW34))*IF(BZ$2<$AE$2,TOCA!$BG34,IF(AND(BZ$2>=$AE$2,BZ$2<$BC$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(CA$3=\"HLH\",MATCH(CA$2,SliceLF!$CA$3:$EV$3,0),MATCH(CA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!D34-(AboveHWM!D34+Tier1!D34+Existing!D34)/VLOOKUP(CA$2,Init!$F:$K,2,FALSE)-CDQ!D34-SuperPeak!D34)))))*IF(CA$2<$CY$2,TOCA!$BG34,IF(AND(CA$2>=$CY$2,CA$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(CB$3=\"HLH\",MATCH(CB$2,SliceLF!$CA$3:$EV$3,0),MATCH(CB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!E34-(AboveHWM!E34+Tier1!E34+Existing!E34)/VLOOKUP(CB$2,Init!$F:$K,2,FALSE)-CDQ!E34-SuperPeak!E34)))))*IF(CB$2<$CY$2,TOCA!$BG34,IF(AND(CB$2>=$CY$2,CB$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(CC$3=\"HLH\",MATCH(CC$2,SliceLF!$CA$3:$EV$3,0),MATCH(CC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!F34-(AboveHWM!F34+Tier1!F34+Existing!F34)/VLOOKUP(CC$2,Init!$F:$K,2,FALSE)-CDQ!F34-SuperPeak!F34)))))*IF(CC$2<$CY$2,TOCA!$BG34,IF(AND(CC$2>=$CY$2,CC$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(CD$3=\"HLH\",MATCH(CD$2,SliceLF!$CA$3:$EV$3,0),MATCH(CD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!G34-(AboveHWM!G34+Tier1!G34+Existing!G34)/VLOOKUP(CD$2,Init!$F:$K,2,FALSE)-CDQ!G34-SuperPeak!G34)))))*IF(CD$2<$CY$2,TOCA!$BG34,IF(AND(CD$2>=$CY$2,CD$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(CE$3=\"HLH\",MATCH(CE$2,SliceLF!$CA$3:$EV$3,0),MATCH(CE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!H34-(AboveHWM!H34+Tier1!H34+Existing!H34)/VLOOKUP(CE$2,Init!$F:$K,2,FALSE)-CDQ!H34-SuperPeak!H34)))))*IF(CE$2<$CY$2,TOCA!$BG34,IF(AND(CE$2>=$CY$2,CE$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(CF$3=\"HLH\",MATCH(CF$2,SliceLF!$CA$3:$EV$3,0),MATCH(CF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!I34-(AboveHWM!I34+Tier1!I34+Existing!I34)/VLOOKUP(CF$2,Init!$F:$K,2,FALSE)-CDQ!I34-SuperPeak!I34)))))*IF(CF$2<$CY$2,TOCA!$BG34,IF(AND(CF$2>=$CY$2,CF$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(CG$3=\"HLH\",MATCH(CG$2,SliceLF!$CA$3:$EV$3,0),MATCH(CG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!J34-(AboveHWM!J34+Tier1!J34+Existing!J34)/VLOOKUP(CG$2,Init!$F:$K,2,FALSE)-CDQ!J34-SuperPeak!J34)))))*IF(CG$2<$CY$2,TOCA!$BG34,IF(AND(CG$2>=$CY$2,CG$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(CH$3=\"HLH\",MATCH(CH$2,SliceLF!$CA$3:$EV$3,0),MATCH(CH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!K34-(AboveHWM!K34+Tier1!K34+Existing!K34)/VLOOKUP(CH$2,Init!$F:$K,2,FALSE)-CDQ!K34-SuperPeak!K34)))))*IF(CH$2<$CY$2,TOCA!$BG34,IF(AND(CH$2>=$CY$2,CH$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(CI$3=\"HLH\",MATCH(CI$2,SliceLF!$CA$3:$EV$3,0),MATCH(CI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!L34-(AboveHWM!L34+Tier1!L34+Existing!L34)/VLOOKUP(CI$2,Init!$F:$K,2,FALSE)-CDQ!L34-SuperPeak!L34)))))*IF(CI$2<$CY$2,TOCA!$BG34,IF(AND(CI$2>=$CY$2,CI$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(CJ$3=\"HLH\",MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!M34-(AboveHWM!M34+Tier1!M34+Existing!M34)/VLOOKUP(CJ$2,Init!$F:$K,2,FALSE)-CDQ!M34-SuperPeak!M34)))))*IF(CJ$2<$CY$2,TOCA!$BG34,IF(AND(CJ$2>=$CY$2,CJ$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(CK$3=\"HLH\",MATCH(CK$2,SliceLF!$CA$3:$EV$3,0),MATCH(CK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!N34-(AboveHWM!N34+Tier1!N34+Existing!N34)/VLOOKUP(CK$2,Init!$F:$K,2,FALSE)-CDQ!N34-SuperPeak!N34)))))*IF(CK$2<$CY$2,TOCA!$BG34,IF(AND(CK$2>=$CY$2,CK$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(CL$3=\"HLH\",MATCH(CL$2,SliceLF!$CA$3:$EV$3,0),MATCH(CL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!O34-(AboveHWM!O34+Tier1!O34+Existing!O34)/VLOOKUP(CL$2,Init!$F:$K,2,FALSE)-CDQ!O34-SuperPeak!O34)))))*IF(CL$2<$CY$2,TOCA!$BG34,IF(AND(CL$2>=$CY$2,CL$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(CM$3=\"HLH\",MATCH(CM$2,SliceLF!$CA$3:$EV$3,0),MATCH(CM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!P34-(AboveHWM!P34+Tier1!P34+Existing!P34)/VLOOKUP(CM$2,Init!$F:$K,2,FALSE)-CDQ!P34-SuperPeak!P34)))))*IF(CM$2<$CY$2,TOCA!$BG34,IF(AND(CM$2>=$CY$2,CM$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(CN$3=\"HLH\",MATCH(CN$2,SliceLF!$CA$3:$EV$3,0),MATCH(CN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Q34-(AboveHWM!Q34+Tier1!Q34+Existing!Q34)/VLOOKUP(CN$2,Init!$F:$K,2,FALSE)-CDQ!Q34-SuperPeak!Q34)))))*IF(CN$2<$CY$2,TOCA!$BG34,IF(AND(CN$2>=$CY$2,CN$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(CO$3=\"HLH\",MATCH(CO$2,SliceLF!$CA$3:$EV$3,0),MATCH(CO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!R34-(AboveHWM!R34+Tier1!R34+Existing!R34)/VLOOKUP(CO$2,Init!$F:$K,2,FALSE)-CDQ!R34-SuperPeak!R34)))))*IF(CO$2<$CY$2,TOCA!$BG34,IF(AND(CO$2>=$CY$2,CO$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(CP$3=\"HLH\",MATCH(CP$2,SliceLF!$CA$3:$EV$3,0),MATCH(CP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!S34-(AboveHWM!S34+Tier1!S34+Existing!S34)/VLOOKUP(CP$2,Init!$F:$K,2,FALSE)-CDQ!S34-SuperPeak!S34)))))*IF(CP$2<$CY$2,TOCA!$BG34,IF(AND(CP$2>=$CY$2,CP$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(CQ$3=\"HLH\",MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!T34-(AboveHWM!T34+Tier1!T34+Existing!T34)/VLOOKUP(CQ$2,Init!$F:$K,2,FALSE)-CDQ!T34-SuperPeak!T34)))))*IF(CQ$2<$CY$2,TOCA!$BG34,IF(AND(CQ$2>=$CY$2,CQ$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(CR$3=\"HLH\",MATCH(CR$2,SliceLF!$CA$3:$EV$3,0),MATCH(CR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!U34-(AboveHWM!U34+Tier1!U34+Existing!U34)/VLOOKUP(CR$2,Init!$F:$K,2,FALSE)-CDQ!U34-SuperPeak!U34)))))*IF(CR$2<$CY$2,TOCA!$BG34,IF(AND(CR$2>=$CY$2,CR$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(CS$3=\"HLH\",MATCH(CS$2,SliceLF!$CA$3:$EV$3,0),MATCH(CS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!V34-(AboveHWM!V34+Tier1!V34+Existing!V34)/VLOOKUP(CS$2,Init!$F:$K,2,FALSE)-CDQ!V34-SuperPeak!V34)))))*IF(CS$2<$CY$2,TOCA!$BG34,IF(AND(CS$2>=$CY$2,CS$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(CT$3=\"HLH\",MATCH(CT$2,SliceLF!$CA$3:$EV$3,0),MATCH(CT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!W34-(AboveHWM!W34+Tier1!W34+Existing!W34)/VLOOKUP(CT$2,Init!$F:$K,2,FALSE)-CDQ!W34-SuperPeak!W34)))))*IF(CT$2<$CY$2,TOCA!$BG34,IF(AND(CT$2>=$CY$2,CT$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(CU$3=\"HLH\",MATCH(CU$2,SliceLF!$CA$3:$EV$3,0),MATCH(CU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!X34-(AboveHWM!X34+Tier1!X34+Existing!X34)/VLOOKUP(CU$2,Init!$F:$K,2,FALSE)-CDQ!X34-SuperPeak!X34)))))*IF(CU$2<$CY$2,TOCA!$BG34,IF(AND(CU$2>=$CY$2,CU$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(CV$3=\"HLH\",MATCH(CV$2,SliceLF!$CA$3:$EV$3,0),MATCH(CV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Y34-(AboveHWM!Y34+Tier1!Y34+Existing!Y34)/VLOOKUP(CV$2,Init!$F:$K,2,FALSE)-CDQ!Y34-SuperPeak!Y34)))))*IF(CV$2<$CY$2,TOCA!$BG34,IF(AND(CV$2>=$CY$2,CV$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(CW$3=\"HLH\",MATCH(CW$2,SliceLF!$CA$3:$EV$3,0),MATCH(CW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Z34-(AboveHWM!Z34+Tier1!Z34+Existing!Z34)/VLOOKUP(CW$2,Init!$F:$K,2,FALSE)-CDQ!Z34-SuperPeak!Z34)))))*IF(CW$2<$CY$2,TOCA!$BG34,IF(AND(CW$2>=$CY$2,CW$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(CX$3=\"HLH\",MATCH(CX$2,SliceLF!$CA$3:$EV$3,0),MATCH(CX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AA34-(AboveHWM!AA34+Tier1!AA34+Existing!AA34)/VLOOKUP(CX$2,Init!$F:$K,2,FALSE)-CDQ!AA34-SuperPeak!AA34)))))*IF(CX$2<$CY$2,TOCA!$BG34,IF(AND(CX$2>=$CY$2,CX$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(CY$3=\"HLH\",MATCH(CY$2,SliceLF!$CA$3:$EV$3,0),MATCH(CY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AB34-(AboveHWM!AB34+Tier1!AB34+Existing!AB34)/VLOOKUP(CY$2,Init!$F:$K,2,FALSE)-CDQ!AB34-SuperPeak!AB34)))))*IF(CY$2<$CY$2,TOCA!$BG34,IF(AND(CY$2>=$CY$2,CY$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(CZ$3=\"HLH\",MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AC34-(AboveHWM!AC34+Tier1!AC34+Existing!AC34)/VLOOKUP(CZ$2,Init!$F:$K,2,FALSE)-CDQ!AC34-SuperPeak!AC34)))))*IF(CZ$2<$CY$2,TOCA!$BG34,IF(AND(CZ$2>=$CY$2,CZ$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(DA$3=\"HLH\",MATCH(DA$2,SliceLF!$CA$3:$EV$3,0),MATCH(DA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AD34-(AboveHWM!AD34+Tier1!AD34+Existing!AD34)/VLOOKUP(DA$2,Init!$F:$K,2,FALSE)-CDQ!AD34-SuperPeak!AD34)))))*IF(DA$2<$CY$2,TOCA!$BG34,IF(AND(DA$2>=$CY$2,DA$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(DB$3=\"HLH\",MATCH(DB$2,SliceLF!$CA$3:$EV$3,0),MATCH(DB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AE34-(AboveHWM!AE34+Tier1!AE34+Existing!AE34)/VLOOKUP(DB$2,Init!$F:$K,2,FALSE)-CDQ!AE34-SuperPeak!AE34)))))*IF(DB$2<$CY$2,TOCA!$BG34,IF(AND(DB$2>=$CY$2,DB$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(DC$3=\"HLH\",MATCH(DC$2,SliceLF!$CA$3:$EV$3,0),MATCH(DC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AF34-(AboveHWM!AF34+Tier1!AF34+Existing!AF34)/VLOOKUP(DC$2,Init!$F:$K,2,FALSE)-CDQ!AF34-SuperPeak!AF34)))))*IF(DC$2<$CY$2,TOCA!$BG34,IF(AND(DC$2>=$CY$2,DC$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(DD$3=\"HLH\",MATCH(DD$2,SliceLF!$CA$3:$EV$3,0),MATCH(DD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AG34-(AboveHWM!AG34+Tier1!AG34+Existing!AG34)/VLOOKUP(DD$2,Init!$F:$K,2,FALSE)-CDQ!AG34-SuperPeak!AG34)))))*IF(DD$2<$CY$2,TOCA!$BG34,IF(AND(DD$2>=$CY$2,DD$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(DE$3=\"HLH\",MATCH(DE$2,SliceLF!$CA$3:$EV$3,0),MATCH(DE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AH34-(AboveHWM!AH34+Tier1!AH34+Existing!AH34)/VLOOKUP(DE$2,Init!$F:$K,2,FALSE)-CDQ!AH34-SuperPeak!AH34)))))*IF(DE$2<$CY$2,TOCA!$BG34,IF(AND(DE$2>=$CY$2,DE$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(DF$3=\"HLH\",MATCH(DF$2,SliceLF!$CA$3:$EV$3,0),MATCH(DF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AI34-(AboveHWM!AI34+Tier1!AI34+Existing!AI34)/VLOOKUP(DF$2,Init!$F:$K,2,FALSE)-CDQ!AI34-SuperPeak!AI34)))))*IF(DF$2<$CY$2,TOCA!$BG34,IF(AND(DF$2>=$CY$2,DF$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(DG$3=\"HLH\",MATCH(DG$2,SliceLF!$CA$3:$EV$3,0),MATCH(DG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AJ34-(AboveHWM!AJ34+Tier1!AJ34+Existing!AJ34)/VLOOKUP(DG$2,Init!$F:$K,2,FALSE)-CDQ!AJ34-SuperPeak!AJ34)))))*IF(DG$2<$CY$2,TOCA!$BG34,IF(AND(DG$2>=$CY$2,DG$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(DH$3=\"HLH\",MATCH(DH$2,SliceLF!$CA$3:$EV$3,0),MATCH(DH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AK34-(AboveHWM!AK34+Tier1!AK34+Existing!AK34)/VLOOKUP(DH$2,Init!$F:$K,2,FALSE)-CDQ!AK34-SuperPeak!AK34)))))*IF(DH$2<$CY$2,TOCA!$BG34,IF(AND(DH$2>=$CY$2,DH$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(DI$3=\"HLH\",MATCH(DI$2,SliceLF!$CA$3:$EV$3,0),MATCH(DI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AL34-(AboveHWM!AL34+Tier1!AL34+Existing!AL34)/VLOOKUP(DI$2,Init!$F:$K,2,FALSE)-CDQ!AL34-SuperPeak!AL34)))))*IF(DI$2<$CY$2,TOCA!$BG34,IF(AND(DI$2>=$CY$2,DI$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(DJ$3=\"HLH\",MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AM34-(AboveHWM!AM34+Tier1!AM34+Existing!AM34)/VLOOKUP(DJ$2,Init!$F:$K,2,FALSE)-CDQ!AM34-SuperPeak!AM34)))))*IF(DJ$2<$CY$2,TOCA!$BG34,IF(AND(DJ$2>=$CY$2,DJ$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(DK$3=\"HLH\",MATCH(DK$2,SliceLF!$CA$3:$EV$3,0),MATCH(DK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AN34-(AboveHWM!AN34+Tier1!AN34+Existing!AN34)/VLOOKUP(DK$2,Init!$F:$K,2,FALSE)-CDQ!AN34-SuperPeak!AN34)))))*IF(DK$2<$CY$2,TOCA!$BG34,IF(AND(DK$2>=$CY$2,DK$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(DL$3=\"HLH\",MATCH(DL$2,SliceLF!$CA$3:$EV$3,0),MATCH(DL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AO34-(AboveHWM!AO34+Tier1!AO34+Existing!AO34)/VLOOKUP(DL$2,Init!$F:$K,2,FALSE)-CDQ!AO34-SuperPeak!AO34)))))*IF(DL$2<$CY$2,TOCA!$BG34,IF(AND(DL$2>=$CY$2,DL$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(DM$3=\"HLH\",MATCH(DM$2,SliceLF!$CA$3:$EV$3,0),MATCH(DM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AP34-(AboveHWM!AP34+Tier1!AP34+Existing!AP34)/VLOOKUP(DM$2,Init!$F:$K,2,FALSE)-CDQ!AP34-SuperPeak!AP34)))))*IF(DM$2<$CY$2,TOCA!$BG34,IF(AND(DM$2>=$CY$2,DM$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(DN$3=\"HLH\",MATCH(DN$2,SliceLF!$CA$3:$EV$3,0),MATCH(DN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AQ34-(AboveHWM!AQ34+Tier1!AQ34+Existing!AQ34)/VLOOKUP(DN$2,Init!$F:$K,2,FALSE)-CDQ!AQ34-SuperPeak!AQ34)))))*IF(DN$2<$CY$2,TOCA!$BG34,IF(AND(DN$2>=$CY$2,DN$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(DO$3=\"HLH\",MATCH(DO$2,SliceLF!$CA$3:$EV$3,0),MATCH(DO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AR34-(AboveHWM!AR34+Tier1!AR34+Existing!AR34)/VLOOKUP(DO$2,Init!$F:$K,2,FALSE)-CDQ!AR34-SuperPeak!AR34)))))*IF(DO$2<$CY$2,TOCA!$BG34,IF(AND(DO$2>=$CY$2,DO$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(DP$3=\"HLH\",MATCH(DP$2,SliceLF!$CA$3:$EV$3,0),MATCH(DP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AS34-(AboveHWM!AS34+Tier1!AS34+Existing!AS34)/VLOOKUP(DP$2,Init!$F:$K,2,FALSE)-CDQ!AS34-SuperPeak!AS34)))))*IF(DP$2<$CY$2,TOCA!$BG34,IF(AND(DP$2>=$CY$2,DP$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(DQ$3=\"HLH\",MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AT34-(AboveHWM!AT34+Tier1!AT34+Existing!AT34)/VLOOKUP(DQ$2,Init!$F:$K,2,FALSE)-CDQ!AT34-SuperPeak!AT34)))))*IF(DQ$2<$CY$2,TOCA!$BG34,IF(AND(DQ$2>=$CY$2,DQ$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(DR$3=\"HLH\",MATCH(DR$2,SliceLF!$CA$3:$EV$3,0),MATCH(DR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AU34-(AboveHWM!AU34+Tier1!AU34+Existing!AU34)/VLOOKUP(DR$2,Init!$F:$K,2,FALSE)-CDQ!AU34-SuperPeak!AU34)))))*IF(DR$2<$CY$2,TOCA!$BG34,IF(AND(DR$2>=$CY$2,DR$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(DS$3=\"HLH\",MATCH(DS$2,SliceLF!$CA$3:$EV$3,0),MATCH(DS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AV34-(AboveHWM!AV34+Tier1!AV34+Existing!AV34)/VLOOKUP(DS$2,Init!$F:$K,2,FALSE)-CDQ!AV34-SuperPeak!AV34)))))*IF(DS$2<$CY$2,TOCA!$BG34,IF(AND(DS$2>=$CY$2,DS$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(DT$3=\"HLH\",MATCH(DT$2,SliceLF!$CA$3:$EV$3,0),MATCH(DT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AW34-(AboveHWM!AW34+Tier1!AW34+Existing!AW34)/VLOOKUP(DT$2,Init!$F:$K,2,FALSE)-CDQ!AW34-SuperPeak!AW34)))))*IF(DT$2<$CY$2,TOCA!$BG34,IF(AND(DT$2>=$CY$2,DT$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(DU$3=\"HLH\",MATCH(DU$2,SliceLF!$CA$3:$EV$3,0),MATCH(DU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AX34-(AboveHWM!AX34+Tier1!AX34+Existing!AX34)/VLOOKUP(DU$2,Init!$F:$K,2,FALSE)-CDQ!AX34-SuperPeak!AX34)))))*IF(DU$2<$CY$2,TOCA!$BG34,IF(AND(DU$2>=$CY$2,DU$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(DV$3=\"HLH\",MATCH(DV$2,SliceLF!$CA$3:$EV$3,0),MATCH(DV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AY34-(AboveHWM!AY34+Tier1!AY34+Existing!AY34)/VLOOKUP(DV$2,Init!$F:$K,2,FALSE)-CDQ!AY34-SuperPeak!AY34)))))*IF(DV$2<$CY$2,TOCA!$BG34,IF(AND(DV$2>=$CY$2,DV$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(DW$3=\"HLH\",MATCH(DW$2,SliceLF!$CA$3:$EV$3,0),MATCH(DW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AZ34-(AboveHWM!AZ34+Tier1!AZ34+Existing!AZ34)/VLOOKUP(DW$2,Init!$F:$K,2,FALSE)-CDQ!AZ34-SuperPeak!AZ34)))))*IF(DW$2<$CY$2,TOCA!$BG34,IF(AND(DW$2>=$CY$2,DW$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(DX$3=\"HLH\",MATCH(DX$2,SliceLF!$CA$3:$EV$3,0),MATCH(DX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BA34-(AboveHWM!BA34+Tier1!BA34+Existing!BA34)/VLOOKUP(DX$2,Init!$F:$K,2,FALSE)-CDQ!BA34-SuperPeak!BA34)))))*IF(DX$2<$CY$2,TOCA!$BG34,IF(AND(DX$2>=$CY$2,DX$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(DY$3=\"HLH\",MATCH(DY$2,SliceLF!$CA$3:$EV$3,0),MATCH(DY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BB34-(AboveHWM!BB34+Tier1!BB34+Existing!BB34)/VLOOKUP(DY$2,Init!$F:$K,2,FALSE)-CDQ!BB34-SuperPeak!BB34)))))*IF(DY$2<$CY$2,TOCA!$BG34,IF(AND(DY$2>=$CY$2,DY$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(DZ$3=\"HLH\",MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BC34-(AboveHWM!BC34+Tier1!BC34+Existing!BC34)/VLOOKUP(DZ$2,Init!$F:$K,2,FALSE)-CDQ!BC34-SuperPeak!BC34)))))*IF(DZ$2<$CY$2,TOCA!$BG34,IF(AND(DZ$2>=$CY$2,DZ$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(EA$3=\"HLH\",MATCH(EA$2,SliceLF!$CA$3:$EV$3,0),MATCH(EA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BD34-(AboveHWM!BD34+Tier1!BD34+Existing!BD34)/VLOOKUP(EA$2,Init!$F:$K,2,FALSE)-CDQ!BD34-SuperPeak!BD34)))))*IF(EA$2<$CY$2,TOCA!$BG34,IF(AND(EA$2>=$CY$2,EA$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(EB$3=\"HLH\",MATCH(EB$2,SliceLF!$CA$3:$EV$3,0),MATCH(EB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BE34-(AboveHWM!BE34+Tier1!BE34+Existing!BE34)/VLOOKUP(EB$2,Init!$F:$K,2,FALSE)-CDQ!BE34-SuperPeak!BE34)))))*IF(EB$2<$CY$2,TOCA!$BG34,IF(AND(EB$2>=$CY$2,EB$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(EC$3=\"HLH\",MATCH(EC$2,SliceLF!$CA$3:$EV$3,0),MATCH(EC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BF34-(AboveHWM!BF34+Tier1!BF34+Existing!BF34)/VLOOKUP(EC$2,Init!$F:$K,2,FALSE)-CDQ!BF34-SuperPeak!BF34)))))*IF(EC$2<$CY$2,TOCA!$BG34,IF(AND(EC$2>=$CY$2,EC$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(ED$3=\"HLH\",MATCH(ED$2,SliceLF!$CA$3:$EV$3,0),MATCH(ED$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ED$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BG34-(AboveHWM!BG34+Tier1!BG34+Existing!BG34)/VLOOKUP(ED$2,Init!$F:$K,2,FALSE)-CDQ!BG34-SuperPeak!BG34)))))*IF(ED$2<$CY$2,TOCA!$BG34,IF(AND(ED$2>=$CY$2,ED$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(EE$3=\"HLH\",MATCH(EE$2,SliceLF!$CA$3:$EV$3,0),MATCH(EE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BH34-(AboveHWM!BH34+Tier1!BH34+Existing!BH34)/VLOOKUP(EE$2,Init!$F:$K,2,FALSE)-CDQ!BH34-SuperPeak!BH34)))))*IF(EE$2<$CY$2,TOCA!$BG34,IF(AND(EE$2>=$CY$2,EE$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(EF$3=\"HLH\",MATCH(EF$2,SliceLF!$CA$3:$EV$3,0),MATCH(EF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BI34-(AboveHWM!BI34+Tier1!BI34+Existing!BI34)/VLOOKUP(EF$2,Init!$F:$K,2,FALSE)-CDQ!BI34-SuperPeak!BI34)))))*IF(EF$2<$CY$2,TOCA!$BG34,IF(AND(EF$2>=$CY$2,EF$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(EG$3=\"HLH\",MATCH(EG$2,SliceLF!$CA$3:$EV$3,0),MATCH(EG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BJ34-(AboveHWM!BJ34+Tier1!BJ34+Existing!BJ34)/VLOOKUP(EG$2,Init!$F:$K,2,FALSE)-CDQ!BJ34-SuperPeak!BJ34)))))*IF(EG$2<$CY$2,TOCA!$BG34,IF(AND(EG$2>=$CY$2,EG$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(EH$3=\"HLH\",MATCH(EH$2,SliceLF!$CA$3:$EV$3,0),MATCH(EH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BK34-(AboveHWM!BK34+Tier1!BK34+Existing!BK34)/VLOOKUP(EH$2,Init!$F:$K,2,FALSE)-CDQ!BK34-SuperPeak!BK34)))))*IF(EH$2<$CY$2,TOCA!$BG34,IF(AND(EH$2>=$CY$2,EH$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(EI$3=\"HLH\",MATCH(EI$2,SliceLF!$CA$3:$EV$3,0),MATCH(EI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BL34-(AboveHWM!BL34+Tier1!BL34+Existing!BL34)/VLOOKUP(EI$2,Init!$F:$K,2,FALSE)-CDQ!BL34-SuperPeak!BL34)))))*IF(EI$2<$CY$2,TOCA!$BG34,IF(AND(EI$2>=$CY$2,EI$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(EJ$3=\"HLH\",MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BM34-(AboveHWM!BM34+Tier1!BM34+Existing!BM34)/VLOOKUP(EJ$2,Init!$F:$K,2,FALSE)-CDQ!BM34-SuperPeak!BM34)))))*IF(EJ$2<$CY$2,TOCA!$BG34,IF(AND(EJ$2>=$CY$2,EJ$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(EK$3=\"HLH\",MATCH(EK$2,SliceLF!$CA$3:$EV$3,0),MATCH(EK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BN34-(AboveHWM!BN34+Tier1!BN34+Existing!BN34)/VLOOKUP(EK$2,Init!$F:$K,2,FALSE)-CDQ!BN34-SuperPeak!BN34)))))*IF(EK$2<$CY$2,TOCA!$BG34,IF(AND(EK$2>=$CY$2,EK$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(EL$3=\"HLH\",MATCH(EL$2,SliceLF!$CA$3:$EV$3,0),MATCH(EL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BO34-(AboveHWM!BO34+Tier1!BO34+Existing!BO34)/VLOOKUP(EL$2,Init!$F:$K,2,FALSE)-CDQ!BO34-SuperPeak!BO34)))))*IF(EL$2<$CY$2,TOCA!$BG34,IF(AND(EL$2>=$CY$2,EL$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(EM$3=\"HLH\",MATCH(EM$2,SliceLF!$CA$3:$EV$3,0),MATCH(EM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BP34-(AboveHWM!BP34+Tier1!BP34+Existing!BP34)/VLOOKUP(EM$2,Init!$F:$K,2,FALSE)-CDQ!BP34-SuperPeak!BP34)))))*IF(EM$2<$CY$2,TOCA!$BG34,IF(AND(EM$2>=$CY$2,EM$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(EN$3=\"HLH\",MATCH(EN$2,SliceLF!$CA$3:$EV$3,0),MATCH(EN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BQ34-(AboveHWM!BQ34+Tier1!BQ34+Existing!BQ34)/VLOOKUP(EN$2,Init!$F:$K,2,FALSE)-CDQ!BQ34-SuperPeak!BQ34)))))*IF(EN$2<$CY$2,TOCA!$BG34,IF(AND(EN$2>=$CY$2,EN$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(EO$3=\"HLH\",MATCH(EO$2,SliceLF!$CA$3:$EV$3,0),MATCH(EO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BR34-(AboveHWM!BR34+Tier1!BR34+Existing!BR34)/VLOOKUP(EO$2,Init!$F:$K,2,FALSE)-CDQ!BR34-SuperPeak!BR34)))))*IF(EO$2<$CY$2,TOCA!$BG34,IF(AND(EO$2>=$CY$2,EO$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(EP$3=\"HLH\",MATCH(EP$2,SliceLF!$CA$3:$EV$3,0),MATCH(EP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BS34-(AboveHWM!BS34+Tier1!BS34+Existing!BS34)/VLOOKUP(EP$2,Init!$F:$K,2,FALSE)-CDQ!BS34-SuperPeak!BS34)))))*IF(EP$2<$CY$2,TOCA!$BG34,IF(AND(EP$2>=$CY$2,EP$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(EQ$3=\"HLH\",MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BT34-(AboveHWM!BT34+Tier1!BT34+Existing!BT34)/VLOOKUP(EQ$2,Init!$F:$K,2,FALSE)-CDQ!BT34-SuperPeak!BT34)))))*IF(EQ$2<$CY$2,TOCA!$BG34,IF(AND(EQ$2>=$CY$2,EQ$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(ER$3=\"HLH\",MATCH(ER$2,SliceLF!$CA$3:$EV$3,0),MATCH(ER$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ER$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BU34-(AboveHWM!BU34+Tier1!BU34+Existing!BU34)/VLOOKUP(ER$2,Init!$F:$K,2,FALSE)-CDQ!BU34-SuperPeak!BU34)))))*IF(ER$2<$CY$2,TOCA!$BG34,IF(AND(ER$2>=$CY$2,ER$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(ES$3=\"HLH\",MATCH(ES$2,SliceLF!$CA$3:$EV$3,0),MATCH(ES$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ES$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BV34-(AboveHWM!BV34+Tier1!BV34+Existing!BV34)/VLOOKUP(ES$2,Init!$F:$K,2,FALSE)-CDQ!BV34-SuperPeak!BV34)))))*IF(ES$2<$CY$2,TOCA!$BG34,IF(AND(ES$2>=$CY$2,ES$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0},{"$f":"IF($B34=10298,0,IF(VLOOKUP($B34,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B34,SliceLF!$CA:$EV,IF(ET$3=\"HLH\",MATCH(ET$2,SliceLF!$CA$3:$EV$3,0),MATCH(ET$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ET$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BW34-(AboveHWM!BW34+Tier1!BW34+Existing!BW34)/VLOOKUP(ET$2,Init!$F:$K,2,FALSE)-CDQ!BW34-SuperPeak!BW34)))))*IF(ET$2<$CY$2,TOCA!$BG34,IF(AND(ET$2>=$CY$2,ET$2<$DW$2),TOCA!$BH34,TOCA!$BI34))","v":0}]
[null,10106,"Clearwater Power",{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,MATCH(D$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AS43))*TOCA!BG43","v":2.6992633660892739E-4},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,MATCH(E$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AT43))*TOCA!BH43","v":2.7234843687541643E-4},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,MATCH(F$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AU43))*TOCA!BI43","v":2.7470161558960693E-4},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(G$3=\"HLH\",MATCH(G$2,SliceLF!$B$3:$BZ$3,0),MATCH(G$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!D43-SystemShape!D43))*IF(G$2<$AE$2,TOCA!$BG43,IF(AND(G$2>=$AE$2,G$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":106.39210072516039},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(H$3=\"HLH\",MATCH(H$2,SliceLF!$B$3:$BZ$3,0),MATCH(H$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!E43-SystemShape!E43))*IF(H$2<$AE$2,TOCA!$BG43,IF(AND(H$2>=$AE$2,H$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":32.68376511883654},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(I$3=\"HLH\",MATCH(I$2,SliceLF!$B$3:$BZ$3,0),MATCH(I$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!F43-SystemShape!F43))*IF(I$2<$AE$2,TOCA!$BG43,IF(AND(I$2>=$AE$2,I$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":38.28030785200491},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(J$3=\"HLH\",MATCH(J$2,SliceLF!$B$3:$BZ$3,0),MATCH(J$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!G43-SystemShape!G43))*IF(J$2<$AE$2,TOCA!$BG43,IF(AND(J$2>=$AE$2,J$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":9.7639710929543444},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(K$3=\"HLH\",MATCH(K$2,SliceLF!$B$3:$BZ$3,0),MATCH(K$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!H43-SystemShape!H43))*IF(K$2<$AE$2,TOCA!$BG43,IF(AND(K$2>=$AE$2,K$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":249.25985387824542},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(L$3=\"HLH\",MATCH(L$2,SliceLF!$B$3:$BZ$3,0),MATCH(L$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!I43-SystemShape!I43))*IF(L$2<$AE$2,TOCA!$BG43,IF(AND(L$2>=$AE$2,L$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":269.36061887307699},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(M$3=\"HLH\",MATCH(M$2,SliceLF!$B$3:$BZ$3,0),MATCH(M$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!J43-SystemShape!J43))*IF(M$2<$AE$2,TOCA!$BG43,IF(AND(M$2>=$AE$2,M$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":194.27679606382091},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(N$3=\"HLH\",MATCH(N$2,SliceLF!$B$3:$BZ$3,0),MATCH(N$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!K43-SystemShape!K43))*IF(N$2<$AE$2,TOCA!$BG43,IF(AND(N$2>=$AE$2,N$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":211.73108958714718},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(O$3=\"HLH\",MATCH(O$2,SliceLF!$B$3:$BZ$3,0),MATCH(O$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!L43-SystemShape!L43))*IF(O$2<$AE$2,TOCA!$BG43,IF(AND(O$2>=$AE$2,O$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":56.408065856252406},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(P$3=\"HLH\",MATCH(P$2,SliceLF!$B$3:$BZ$3,0),MATCH(P$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!M43-SystemShape!M43))*IF(P$2<$AE$2,TOCA!$BG43,IF(AND(P$2>=$AE$2,P$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":73.804220299834085},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(Q$3=\"HLH\",MATCH(Q$2,SliceLF!$B$3:$BZ$3,0),MATCH(Q$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!N43-SystemShape!N43))*IF(Q$2<$AE$2,TOCA!$BG43,IF(AND(Q$2>=$AE$2,Q$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":-2.9424504984054867},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(R$3=\"HLH\",MATCH(R$2,SliceLF!$B$3:$BZ$3,0),MATCH(R$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!O43-SystemShape!O43))*IF(R$2<$AE$2,TOCA!$BG43,IF(AND(R$2>=$AE$2,R$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":50.819212096527444},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(S$3=\"HLH\",MATCH(S$2,SliceLF!$B$3:$BZ$3,0),MATCH(S$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!P43-SystemShape!P43))*IF(S$2<$AE$2,TOCA!$BG43,IF(AND(S$2>=$AE$2,S$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":98.397286654917252},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(T$3=\"HLH\",MATCH(T$2,SliceLF!$B$3:$BZ$3,0),MATCH(T$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Q43-SystemShape!Q43))*IF(T$2<$AE$2,TOCA!$BG43,IF(AND(T$2>=$AE$2,T$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":24.123749726867057},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(U$3=\"HLH\",MATCH(U$2,SliceLF!$B$3:$BZ$3,0),MATCH(U$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!R43-SystemShape!R43))*IF(U$2<$AE$2,TOCA!$BG43,IF(AND(U$2>=$AE$2,U$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":-227.16332578262063},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(V$3=\"HLH\",MATCH(V$2,SliceLF!$B$3:$BZ$3,0),MATCH(V$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!S43-SystemShape!S43))*IF(V$2<$AE$2,TOCA!$BG43,IF(AND(V$2>=$AE$2,V$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":-186.25907858176009},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(W$3=\"HLH\",MATCH(W$2,SliceLF!$B$3:$BZ$3,0),MATCH(W$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!T43-SystemShape!T43))*IF(W$2<$AE$2,TOCA!$BG43,IF(AND(W$2>=$AE$2,W$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":-308.29497887982325},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(X$3=\"HLH\",MATCH(X$2,SliceLF!$B$3:$BZ$3,0),MATCH(X$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!U43-SystemShape!U43))*IF(X$2<$AE$2,TOCA!$BG43,IF(AND(X$2>=$AE$2,X$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":-176.2498720998361},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(Y$3=\"HLH\",MATCH(Y$2,SliceLF!$B$3:$BZ$3,0),MATCH(Y$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!V43-SystemShape!V43))*IF(Y$2<$AE$2,TOCA!$BG43,IF(AND(Y$2>=$AE$2,Y$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":-120.76969535944133},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(Z$3=\"HLH\",MATCH(Z$2,SliceLF!$B$3:$BZ$3,0),MATCH(Z$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!W43-SystemShape!W43))*IF(Z$2<$AE$2,TOCA!$BG43,IF(AND(Z$2>=$AE$2,Z$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":-89.17031509012142},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(AA$3=\"HLH\",MATCH(AA$2,SliceLF!$B$3:$BZ$3,0),MATCH(AA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!X43-SystemShape!X43))*IF(AA$2<$AE$2,TOCA!$BG43,IF(AND(AA$2>=$AE$2,AA$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":-156.16185313760781},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(AB$3=\"HLH\",MATCH(AB$2,SliceLF!$B$3:$BZ$3,0),MATCH(AB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Y43-SystemShape!Y43))*IF(AB$2<$AE$2,TOCA!$BG43,IF(AND(AB$2>=$AE$2,AB$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":-89.587392325674827},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(AC$3=\"HLH\",MATCH(AC$2,SliceLF!$B$3:$BZ$3,0),MATCH(AC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Z43-SystemShape!Z43))*IF(AC$2<$AE$2,TOCA!$BG43,IF(AND(AC$2>=$AE$2,AC$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":-22.718184145381315},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(AD$3=\"HLH\",MATCH(AD$2,SliceLF!$B$3:$BZ$3,0),MATCH(AD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AA43-SystemShape!AA43))*IF(AD$2<$AE$2,TOCA!$BG43,IF(AND(AD$2>=$AE$2,AD$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":-35.700660076434716},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(AE$3=\"HLH\",MATCH(AE$2,SliceLF!$B$3:$BZ$3,0),MATCH(AE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AB43-SystemShape!AB43))*IF(AE$2<$AE$2,TOCA!$BG43,IF(AND(AE$2>=$AE$2,AE$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":108.08876145546799},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(AF$3=\"HLH\",MATCH(AF$2,SliceLF!$B$3:$BZ$3,0),MATCH(AF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AC43-SystemShape!AC43))*IF(AF$2<$AE$2,TOCA!$BG43,IF(AND(AF$2>=$AE$2,AF$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":32.209581300788493},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(AG$3=\"HLH\",MATCH(AG$2,SliceLF!$B$3:$BZ$3,0),MATCH(AG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AD43-SystemShape!AD43))*IF(AG$2<$AE$2,TOCA!$BG43,IF(AND(AG$2>=$AE$2,AG$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":39.595486785601317},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(AH$3=\"HLH\",MATCH(AH$2,SliceLF!$B$3:$BZ$3,0),MATCH(AH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AE43-SystemShape!AE43))*IF(AH$2<$AE$2,TOCA!$BG43,IF(AND(AH$2>=$AE$2,AH$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":8.8348336865200441},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(AI$3=\"HLH\",MATCH(AI$2,SliceLF!$B$3:$BZ$3,0),MATCH(AI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AF43-SystemShape!AF43))*IF(AI$2<$AE$2,TOCA!$BG43,IF(AND(AI$2>=$AE$2,AI$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":252.06402338453728},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(AJ$3=\"HLH\",MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AG43-SystemShape!AG43))*IF(AJ$2<$AE$2,TOCA!$BG43,IF(AND(AJ$2>=$AE$2,AJ$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":271.18457147283141},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(AK$3=\"HLH\",MATCH(AK$2,SliceLF!$B$3:$BZ$3,0),MATCH(AK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AH43-SystemShape!AH43))*IF(AK$2<$AE$2,TOCA!$BG43,IF(AND(AK$2>=$AE$2,AK$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":201.29523727736833},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(AL$3=\"HLH\",MATCH(AL$2,SliceLF!$B$3:$BZ$3,0),MATCH(AL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AI43-SystemShape!AI43))*IF(AL$2<$AE$2,TOCA!$BG43,IF(AND(AL$2>=$AE$2,AL$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":208.33027635501762},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(AM$3=\"HLH\",MATCH(AM$2,SliceLF!$B$3:$BZ$3,0),MATCH(AM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AJ43-SystemShape!AJ43))*IF(AM$2<$AE$2,TOCA!$BG43,IF(AND(AM$2>=$AE$2,AM$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":57.468436666274457},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(AN$3=\"HLH\",MATCH(AN$2,SliceLF!$B$3:$BZ$3,0),MATCH(AN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AK43-SystemShape!AK43))*IF(AN$2<$AE$2,TOCA!$BG43,IF(AND(AN$2>=$AE$2,AN$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":73.888888047044333},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(AO$3=\"HLH\",MATCH(AO$2,SliceLF!$B$3:$BZ$3,0),MATCH(AO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AL43-SystemShape!AL43))*IF(AO$2<$AE$2,TOCA!$BG43,IF(AND(AO$2>=$AE$2,AO$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":-6.7776199491075682},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(AP$3=\"HLH\",MATCH(AP$2,SliceLF!$B$3:$BZ$3,0),MATCH(AP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AM43-SystemShape!AM43))*IF(AP$2<$AE$2,TOCA!$BG43,IF(AND(AP$2>=$AE$2,AP$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":55.078183878870597},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(AQ$3=\"HLH\",MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AN43-SystemShape!AN43))*IF(AQ$2<$AE$2,TOCA!$BG43,IF(AND(AQ$2>=$AE$2,AQ$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":99.968996450314364},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(AR$3=\"HLH\",MATCH(AR$2,SliceLF!$B$3:$BZ$3,0),MATCH(AR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AO43-SystemShape!AO43))*IF(AR$2<$AE$2,TOCA!$BG43,IF(AND(AR$2>=$AE$2,AR$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":23.628627813390821},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(AS$3=\"HLH\",MATCH(AS$2,SliceLF!$B$3:$BZ$3,0),MATCH(AS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AP43-SystemShape!AP43))*IF(AS$2<$AE$2,TOCA!$BG43,IF(AND(AS$2>=$AE$2,AS$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":-228.08215824795587},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(AT$3=\"HLH\",MATCH(AT$2,SliceLF!$B$3:$BZ$3,0),MATCH(AT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AQ43-SystemShape!AQ43))*IF(AT$2<$AE$2,TOCA!$BG43,IF(AND(AT$2>=$AE$2,AT$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":-189.07350609981344},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(AU$3=\"HLH\",MATCH(AU$2,SliceLF!$B$3:$BZ$3,0),MATCH(AU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AR43-SystemShape!AR43))*IF(AU$2<$AE$2,TOCA!$BG43,IF(AND(AU$2>=$AE$2,AU$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":-310.09129827804935},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(AV$3=\"HLH\",MATCH(AV$2,SliceLF!$B$3:$BZ$3,0),MATCH(AV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AS43-SystemShape!AS43))*IF(AV$2<$AE$2,TOCA!$BG43,IF(AND(AV$2>=$AE$2,AV$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":-178.82299229757373},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(AW$3=\"HLH\",MATCH(AW$2,SliceLF!$B$3:$BZ$3,0),MATCH(AW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AT43-SystemShape!AT43))*IF(AW$2<$AE$2,TOCA!$BG43,IF(AND(AW$2>=$AE$2,AW$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":-120.78479205282505},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(AX$3=\"HLH\",MATCH(AX$2,SliceLF!$B$3:$BZ$3,0),MATCH(AX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AU43-SystemShape!AU43))*IF(AX$2<$AE$2,TOCA!$BG43,IF(AND(AX$2>=$AE$2,AX$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":-91.061624736442852},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(AY$3=\"HLH\",MATCH(AY$2,SliceLF!$B$3:$BZ$3,0),MATCH(AY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AV43-SystemShape!AV43))*IF(AY$2<$AE$2,TOCA!$BG43,IF(AND(AY$2>=$AE$2,AY$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":-156.17275933089232},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(AZ$3=\"HLH\",MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AW43-SystemShape!AW43))*IF(AZ$2<$AE$2,TOCA!$BG43,IF(AND(AZ$2>=$AE$2,AZ$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":-91.803248046592742},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(BA$3=\"HLH\",MATCH(BA$2,SliceLF!$B$3:$BZ$3,0),MATCH(BA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AX43-SystemShape!AX43))*IF(BA$2<$AE$2,TOCA!$BG43,IF(AND(BA$2>=$AE$2,BA$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":-21.968012954246184},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(BB$3=\"HLH\",MATCH(BB$2,SliceLF!$B$3:$BZ$3,0),MATCH(BB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AY43-SystemShape!AY43))*IF(BB$2<$AE$2,TOCA!$BG43,IF(AND(BB$2>=$AE$2,BB$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":-36.995996931626308},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(BC$3=\"HLH\",MATCH(BC$2,SliceLF!$B$3:$BZ$3,0),MATCH(BC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AZ43-SystemShape!AZ43))*IF(BC$2<$AE$2,TOCA!$BG43,IF(AND(BC$2>=$AE$2,BC$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":115.07156740238872},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(BD$3=\"HLH\",MATCH(BD$2,SliceLF!$B$3:$BZ$3,0),MATCH(BD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BA43-SystemShape!BA43))*IF(BD$2<$AE$2,TOCA!$BG43,IF(AND(BD$2>=$AE$2,BD$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":26.83828354092892},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(BE$3=\"HLH\",MATCH(BE$2,SliceLF!$B$3:$BZ$3,0),MATCH(BE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BB43-SystemShape!BB43))*IF(BE$2<$AE$2,TOCA!$BG43,IF(AND(BE$2>=$AE$2,BE$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":36.082999354110946},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(BF$3=\"HLH\",MATCH(BF$2,SliceLF!$B$3:$BZ$3,0),MATCH(BF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BC43-SystemShape!BC43))*IF(BF$2<$AE$2,TOCA!$BG43,IF(AND(BF$2>=$AE$2,BF$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":13.131230387449074},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(BG$3=\"HLH\",MATCH(BG$2,SliceLF!$B$3:$BZ$3,0),MATCH(BG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BD43-SystemShape!BD43))*IF(BG$2<$AE$2,TOCA!$BG43,IF(AND(BG$2>=$AE$2,BG$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":255.0513239800805},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(BH$3=\"HLH\",MATCH(BH$2,SliceLF!$B$3:$BZ$3,0),MATCH(BH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BE43-SystemShape!BE43))*IF(BH$2<$AE$2,TOCA!$BG43,IF(AND(BH$2>=$AE$2,BH$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":273.11621083506083},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(BI$3=\"HLH\",MATCH(BI$2,SliceLF!$B$3:$BZ$3,0),MATCH(BI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BF43-SystemShape!BF43))*IF(BI$2<$AE$2,TOCA!$BG43,IF(AND(BI$2>=$AE$2,BI$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":204.16013565313909},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(BJ$3=\"HLH\",MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BG43-SystemShape!BG43))*IF(BJ$2<$AE$2,TOCA!$BG43,IF(AND(BJ$2>=$AE$2,BJ$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":209.40208978552948},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(BK$3=\"HLH\",MATCH(BK$2,SliceLF!$B$3:$BZ$3,0),MATCH(BK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BH43-SystemShape!BH43))*IF(BK$2<$AE$2,TOCA!$BG43,IF(AND(BK$2>=$AE$2,BK$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":52.821925368040866},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(BL$3=\"HLH\",MATCH(BL$2,SliceLF!$B$3:$BZ$3,0),MATCH(BL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BI43-SystemShape!BI43))*IF(BL$2<$AE$2,TOCA!$BG43,IF(AND(BL$2>=$AE$2,BL$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":75.101149397651554},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(BM$3=\"HLH\",MATCH(BM$2,SliceLF!$B$3:$BZ$3,0),MATCH(BM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BJ43-SystemShape!BJ43))*IF(BM$2<$AE$2,TOCA!$BG43,IF(AND(BM$2>=$AE$2,BM$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":-6.0092297066025395},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(BN$3=\"HLH\",MATCH(BN$2,SliceLF!$B$3:$BZ$3,0),MATCH(BN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BK43-SystemShape!BK43))*IF(BN$2<$AE$2,TOCA!$BG43,IF(AND(BN$2>=$AE$2,BN$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":55.144627070378853},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(BO$3=\"HLH\",MATCH(BO$2,SliceLF!$B$3:$BZ$3,0),MATCH(BO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BL43-SystemShape!BL43))*IF(BO$2<$AE$2,TOCA!$BG43,IF(AND(BO$2>=$AE$2,BO$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":106.8170762932246},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(BP$3=\"HLH\",MATCH(BP$2,SliceLF!$B$3:$BZ$3,0),MATCH(BP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BM43-SystemShape!BM43))*IF(BP$2<$AE$2,TOCA!$BG43,IF(AND(BP$2>=$AE$2,BP$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":18.233932006395463},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(BQ$3=\"HLH\",MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BN43-SystemShape!BN43))*IF(BQ$2<$AE$2,TOCA!$BG43,IF(AND(BQ$2>=$AE$2,BQ$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":-233.74889170617388},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(BR$3=\"HLH\",MATCH(BR$2,SliceLF!$B$3:$BZ$3,0),MATCH(BR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BO43-SystemShape!BO43))*IF(BR$2<$AE$2,TOCA!$BG43,IF(AND(BR$2>=$AE$2,BR$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":-186.61038387324959},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(BS$3=\"HLH\",MATCH(BS$2,SliceLF!$B$3:$BZ$3,0),MATCH(BS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BP43-SystemShape!BP43))*IF(BS$2<$AE$2,TOCA!$BG43,IF(AND(BS$2>=$AE$2,BS$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":-311.55598027866773},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(BT$3=\"HLH\",MATCH(BT$2,SliceLF!$B$3:$BZ$3,0),MATCH(BT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BQ43-SystemShape!BQ43))*IF(BT$2<$AE$2,TOCA!$BG43,IF(AND(BT$2>=$AE$2,BT$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":-181.19543855389884},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(BU$3=\"HLH\",MATCH(BU$2,SliceLF!$B$3:$BZ$3,0),MATCH(BU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BR43-SystemShape!BR43))*IF(BU$2<$AE$2,TOCA!$BG43,IF(AND(BU$2>=$AE$2,BU$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":-115.46001837658781},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(BV$3=\"HLH\",MATCH(BV$2,SliceLF!$B$3:$BZ$3,0),MATCH(BV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BS43-SystemShape!BS43))*IF(BV$2<$AE$2,TOCA!$BG43,IF(AND(BV$2>=$AE$2,BV$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":-97.81590859972242},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(BW$3=\"HLH\",MATCH(BW$2,SliceLF!$B$3:$BZ$3,0),MATCH(BW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BT43-SystemShape!BT43))*IF(BW$2<$AE$2,TOCA!$BG43,IF(AND(BW$2>=$AE$2,BW$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":-160.93794086040018},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(BX$3=\"HLH\",MATCH(BX$2,SliceLF!$B$3:$BZ$3,0),MATCH(BX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BU43-SystemShape!BU43))*IF(BX$2<$AE$2,TOCA!$BG43,IF(AND(BX$2>=$AE$2,BX$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":-88.78064259861776},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(BY$3=\"HLH\",MATCH(BY$2,SliceLF!$B$3:$BZ$3,0),MATCH(BY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BV43-SystemShape!BV43))*IF(BY$2<$AE$2,TOCA!$BG43,IF(AND(BY$2>=$AE$2,BY$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":-20.967775317678051},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$B:$BZ,IF(BZ$3=\"HLH\",MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BW43-SystemShape!BW43))*IF(BZ$2<$AE$2,TOCA!$BG43,IF(AND(BZ$2>=$AE$2,BZ$2<$BC$2),TOCA!$BH43,TOCA!$BI43))","v":-38.117070676359262},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(CA$3=\"HLH\",MATCH(CA$2,SliceLF!$CA$3:$EV$3,0),MATCH(CA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!D43-(AboveHWM!D43+Tier1!D43+Existing!D43)/VLOOKUP(CA$2,Init!$F:$K,2,FALSE)-CDQ!D43-SuperPeak!D43)))))*IF(CA$2<$CY$2,TOCA!$BG43,IF(AND(CA$2>=$CY$2,CA$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":455.11355030770375},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(CB$3=\"HLH\",MATCH(CB$2,SliceLF!$CA$3:$EV$3,0),MATCH(CB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!E43-(AboveHWM!E43+Tier1!E43+Existing!E43)/VLOOKUP(CB$2,Init!$F:$K,2,FALSE)-CDQ!E43-SuperPeak!E43)))))*IF(CB$2<$CY$2,TOCA!$BG43,IF(AND(CB$2>=$CY$2,CB$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":0},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(CC$3=\"HLH\",MATCH(CC$2,SliceLF!$CA$3:$EV$3,0),MATCH(CC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!F43-(AboveHWM!F43+Tier1!F43+Existing!F43)/VLOOKUP(CC$2,Init!$F:$K,2,FALSE)-CDQ!F43-SuperPeak!F43)))))*IF(CC$2<$CY$2,TOCA!$BG43,IF(AND(CC$2>=$CY$2,CC$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":533.79512895266021},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(CD$3=\"HLH\",MATCH(CD$2,SliceLF!$CA$3:$EV$3,0),MATCH(CD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!G43-(AboveHWM!G43+Tier1!G43+Existing!G43)/VLOOKUP(CD$2,Init!$F:$K,2,FALSE)-CDQ!G43-SuperPeak!G43)))))*IF(CD$2<$CY$2,TOCA!$BG43,IF(AND(CD$2>=$CY$2,CD$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":0},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(CE$3=\"HLH\",MATCH(CE$2,SliceLF!$CA$3:$EV$3,0),MATCH(CE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!H43-(AboveHWM!H43+Tier1!H43+Existing!H43)/VLOOKUP(CE$2,Init!$F:$K,2,FALSE)-CDQ!H43-SuperPeak!H43)))))*IF(CE$2<$CY$2,TOCA!$BG43,IF(AND(CE$2>=$CY$2,CE$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":857.2884176974967},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(CF$3=\"HLH\",MATCH(CF$2,SliceLF!$CA$3:$EV$3,0),MATCH(CF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!I43-(AboveHWM!I43+Tier1!I43+Existing!I43)/VLOOKUP(CF$2,Init!$F:$K,2,FALSE)-CDQ!I43-SuperPeak!I43)))))*IF(CF$2<$CY$2,TOCA!$BG43,IF(AND(CF$2>=$CY$2,CF$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":0},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(CG$3=\"HLH\",MATCH(CG$2,SliceLF!$CA$3:$EV$3,0),MATCH(CG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!J43-(AboveHWM!J43+Tier1!J43+Existing!J43)/VLOOKUP(CG$2,Init!$F:$K,2,FALSE)-CDQ!J43-SuperPeak!J43)))))*IF(CG$2<$CY$2,TOCA!$BG43,IF(AND(CG$2>=$CY$2,CG$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":888.59914896979706},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(CH$3=\"HLH\",MATCH(CH$2,SliceLF!$CA$3:$EV$3,0),MATCH(CH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!K43-(AboveHWM!K43+Tier1!K43+Existing!K43)/VLOOKUP(CH$2,Init!$F:$K,2,FALSE)-CDQ!K43-SuperPeak!K43)))))*IF(CH$2<$CY$2,TOCA!$BG43,IF(AND(CH$2>=$CY$2,CH$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":0},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(CI$3=\"HLH\",MATCH(CI$2,SliceLF!$CA$3:$EV$3,0),MATCH(CI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!L43-(AboveHWM!L43+Tier1!L43+Existing!L43)/VLOOKUP(CI$2,Init!$F:$K,2,FALSE)-CDQ!L43-SuperPeak!L43)))))*IF(CI$2<$CY$2,TOCA!$BG43,IF(AND(CI$2>=$CY$2,CI$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":993.92606648193714},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(CJ$3=\"HLH\",MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!M43-(AboveHWM!M43+Tier1!M43+Existing!M43)/VLOOKUP(CJ$2,Init!$F:$K,2,FALSE)-CDQ!M43-SuperPeak!M43)))))*IF(CJ$2<$CY$2,TOCA!$BG43,IF(AND(CJ$2>=$CY$2,CJ$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":0},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(CK$3=\"HLH\",MATCH(CK$2,SliceLF!$CA$3:$EV$3,0),MATCH(CK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!N43-(AboveHWM!N43+Tier1!N43+Existing!N43)/VLOOKUP(CK$2,Init!$F:$K,2,FALSE)-CDQ!N43-SuperPeak!N43)))))*IF(CK$2<$CY$2,TOCA!$BG43,IF(AND(CK$2>=$CY$2,CK$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":556.50505336686592},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(CL$3=\"HLH\",MATCH(CL$2,SliceLF!$CA$3:$EV$3,0),MATCH(CL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!O43-(AboveHWM!O43+Tier1!O43+Existing!O43)/VLOOKUP(CL$2,Init!$F:$K,2,FALSE)-CDQ!O43-SuperPeak!O43)))))*IF(CL$2<$CY$2,TOCA!$BG43,IF(AND(CL$2>=$CY$2,CL$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":0},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(CM$3=\"HLH\",MATCH(CM$2,SliceLF!$CA$3:$EV$3,0),MATCH(CM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!P43-(AboveHWM!P43+Tier1!P43+Existing!P43)/VLOOKUP(CM$2,Init!$F:$K,2,FALSE)-CDQ!P43-SuperPeak!P43)))))*IF(CM$2<$CY$2,TOCA!$BG43,IF(AND(CM$2>=$CY$2,CM$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":738.38869851489244},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(CN$3=\"HLH\",MATCH(CN$2,SliceLF!$CA$3:$EV$3,0),MATCH(CN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Q43-(AboveHWM!Q43+Tier1!Q43+Existing!Q43)/VLOOKUP(CN$2,Init!$F:$K,2,FALSE)-CDQ!Q43-SuperPeak!Q43)))))*IF(CN$2<$CY$2,TOCA!$BG43,IF(AND(CN$2>=$CY$2,CN$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":0},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(CO$3=\"HLH\",MATCH(CO$2,SliceLF!$CA$3:$EV$3,0),MATCH(CO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!R43-(AboveHWM!R43+Tier1!R43+Existing!R43)/VLOOKUP(CO$2,Init!$F:$K,2,FALSE)-CDQ!R43-SuperPeak!R43)))))*IF(CO$2<$CY$2,TOCA!$BG43,IF(AND(CO$2>=$CY$2,CO$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":174.08091218354426},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(CP$3=\"HLH\",MATCH(CP$2,SliceLF!$CA$3:$EV$3,0),MATCH(CP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!S43-(AboveHWM!S43+Tier1!S43+Existing!S43)/VLOOKUP(CP$2,Init!$F:$K,2,FALSE)-CDQ!S43-SuperPeak!S43)))))*IF(CP$2<$CY$2,TOCA!$BG43,IF(AND(CP$2>=$CY$2,CP$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":0},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(CQ$3=\"HLH\",MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!T43-(AboveHWM!T43+Tier1!T43+Existing!T43)/VLOOKUP(CQ$2,Init!$F:$K,2,FALSE)-CDQ!T43-SuperPeak!T43)))))*IF(CQ$2<$CY$2,TOCA!$BG43,IF(AND(CQ$2>=$CY$2,CQ$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":343.852547275174},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(CR$3=\"HLH\",MATCH(CR$2,SliceLF!$CA$3:$EV$3,0),MATCH(CR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!U43-(AboveHWM!U43+Tier1!U43+Existing!U43)/VLOOKUP(CR$2,Init!$F:$K,2,FALSE)-CDQ!U43-SuperPeak!U43)))))*IF(CR$2<$CY$2,TOCA!$BG43,IF(AND(CR$2>=$CY$2,CR$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":0},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(CS$3=\"HLH\",MATCH(CS$2,SliceLF!$CA$3:$EV$3,0),MATCH(CS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!V43-(AboveHWM!V43+Tier1!V43+Existing!V43)/VLOOKUP(CS$2,Init!$F:$K,2,FALSE)-CDQ!V43-SuperPeak!V43)))))*IF(CS$2<$CY$2,TOCA!$BG43,IF(AND(CS$2>=$CY$2,CS$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":326.23417425742628},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(CT$3=\"HLH\",MATCH(CT$2,SliceLF!$CA$3:$EV$3,0),MATCH(CT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!W43-(AboveHWM!W43+Tier1!W43+Existing!W43)/VLOOKUP(CT$2,Init!$F:$K,2,FALSE)-CDQ!W43-SuperPeak!W43)))))*IF(CT$2<$CY$2,TOCA!$BG43,IF(AND(CT$2>=$CY$2,CT$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":0},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(CU$3=\"HLH\",MATCH(CU$2,SliceLF!$CA$3:$EV$3,0),MATCH(CU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!X43-(AboveHWM!X43+Tier1!X43+Existing!X43)/VLOOKUP(CU$2,Init!$F:$K,2,FALSE)-CDQ!X43-SuperPeak!X43)))))*IF(CU$2<$CY$2,TOCA!$BG43,IF(AND(CU$2>=$CY$2,CU$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":357.08294234632859},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(CV$3=\"HLH\",MATCH(CV$2,SliceLF!$CA$3:$EV$3,0),MATCH(CV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Y43-(AboveHWM!Y43+Tier1!Y43+Existing!Y43)/VLOOKUP(CV$2,Init!$F:$K,2,FALSE)-CDQ!Y43-SuperPeak!Y43)))))*IF(CV$2<$CY$2,TOCA!$BG43,IF(AND(CV$2>=$CY$2,CV$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":0},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(CW$3=\"HLH\",MATCH(CW$2,SliceLF!$CA$3:$EV$3,0),MATCH(CW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Z43-(AboveHWM!Z43+Tier1!Z43+Existing!Z43)/VLOOKUP(CW$2,Init!$F:$K,2,FALSE)-CDQ!Z43-SuperPeak!Z43)))))*IF(CW$2<$CY$2,TOCA!$BG43,IF(AND(CW$2>=$CY$2,CW$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":126.31541727910553},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(CX$3=\"HLH\",MATCH(CX$2,SliceLF!$CA$3:$EV$3,0),MATCH(CX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AA43-(AboveHWM!AA43+Tier1!AA43+Existing!AA43)/VLOOKUP(CX$2,Init!$F:$K,2,FALSE)-CDQ!AA43-SuperPeak!AA43)))))*IF(CX$2<$CY$2,TOCA!$BG43,IF(AND(CX$2>=$CY$2,CX$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":0},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(CY$3=\"HLH\",MATCH(CY$2,SliceLF!$CA$3:$EV$3,0),MATCH(CY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AB43-(AboveHWM!AB43+Tier1!AB43+Existing!AB43)/VLOOKUP(CY$2,Init!$F:$K,2,FALSE)-CDQ!AB43-SuperPeak!AB43)))))*IF(CY$2<$CY$2,TOCA!$BG43,IF(AND(CY$2>=$CY$2,CY$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":466.34847295283117},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(CZ$3=\"HLH\",MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AC43-(AboveHWM!AC43+Tier1!AC43+Existing!AC43)/VLOOKUP(CZ$2,Init!$F:$K,2,FALSE)-CDQ!AC43-SuperPeak!AC43)))))*IF(CZ$2<$CY$2,TOCA!$BG43,IF(AND(CZ$2>=$CY$2,CZ$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":0},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(DA$3=\"HLH\",MATCH(DA$2,SliceLF!$CA$3:$EV$3,0),MATCH(DA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AD43-(AboveHWM!AD43+Tier1!AD43+Existing!AD43)/VLOOKUP(DA$2,Init!$F:$K,2,FALSE)-CDQ!AD43-SuperPeak!AD43)))))*IF(DA$2<$CY$2,TOCA!$BG43,IF(AND(DA$2>=$CY$2,DA$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":544.92320930360688},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(DB$3=\"HLH\",MATCH(DB$2,SliceLF!$CA$3:$EV$3,0),MATCH(DB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AE43-(AboveHWM!AE43+Tier1!AE43+Existing!AE43)/VLOOKUP(DB$2,Init!$F:$K,2,FALSE)-CDQ!AE43-SuperPeak!AE43)))))*IF(DB$2<$CY$2,TOCA!$BG43,IF(AND(DB$2>=$CY$2,DB$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":0},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(DC$3=\"HLH\",MATCH(DC$2,SliceLF!$CA$3:$EV$3,0),MATCH(DC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AF43-(AboveHWM!AF43+Tier1!AF43+Existing!AF43)/VLOOKUP(DC$2,Init!$F:$K,2,FALSE)-CDQ!AF43-SuperPeak!AF43)))))*IF(DC$2<$CY$2,TOCA!$BG43,IF(AND(DC$2>=$CY$2,DC$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":872.48547265264665},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(DD$3=\"HLH\",MATCH(DD$2,SliceLF!$CA$3:$EV$3,0),MATCH(DD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AG43-(AboveHWM!AG43+Tier1!AG43+Existing!AG43)/VLOOKUP(DD$2,Init!$F:$K,2,FALSE)-CDQ!AG43-SuperPeak!AG43)))))*IF(DD$2<$CY$2,TOCA!$BG43,IF(AND(DD$2>=$CY$2,DD$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":0},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(DE$3=\"HLH\",MATCH(DE$2,SliceLF!$CA$3:$EV$3,0),MATCH(DE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AH43-(AboveHWM!AH43+Tier1!AH43+Existing!AH43)/VLOOKUP(DE$2,Init!$F:$K,2,FALSE)-CDQ!AH43-SuperPeak!AH43)))))*IF(DE$2<$CY$2,TOCA!$BG43,IF(AND(DE$2>=$CY$2,DE$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":768.34831362425052},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(DF$3=\"HLH\",MATCH(DF$2,SliceLF!$CA$3:$EV$3,0),MATCH(DF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AI43-(AboveHWM!AI43+Tier1!AI43+Existing!AI43)/VLOOKUP(DF$2,Init!$F:$K,2,FALSE)-CDQ!AI43-SuperPeak!AI43)))))*IF(DF$2<$CY$2,TOCA!$BG43,IF(AND(DF$2>=$CY$2,DF$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":0},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(DG$3=\"HLH\",MATCH(DG$2,SliceLF!$CA$3:$EV$3,0),MATCH(DG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AJ43-(AboveHWM!AJ43+Tier1!AJ43+Existing!AJ43)/VLOOKUP(DG$2,Init!$F:$K,2,FALSE)-CDQ!AJ43-SuperPeak!AJ43)))))*IF(DG$2<$CY$2,TOCA!$BG43,IF(AND(DG$2>=$CY$2,DG$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":1010.2701556004766},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(DH$3=\"HLH\",MATCH(DH$2,SliceLF!$CA$3:$EV$3,0),MATCH(DH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AK43-(AboveHWM!AK43+Tier1!AK43+Existing!AK43)/VLOOKUP(DH$2,Init!$F:$K,2,FALSE)-CDQ!AK43-SuperPeak!AK43)))))*IF(DH$2<$CY$2,TOCA!$BG43,IF(AND(DH$2>=$CY$2,DH$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":0},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(DI$3=\"HLH\",MATCH(DI$2,SliceLF!$CA$3:$EV$3,0),MATCH(DI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AL43-(AboveHWM!AL43+Tier1!AL43+Existing!AL43)/VLOOKUP(DI$2,Init!$F:$K,2,FALSE)-CDQ!AL43-SuperPeak!AL43)))))*IF(DI$2<$CY$2,TOCA!$BG43,IF(AND(DI$2>=$CY$2,DI$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":666.36135490884203},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(DJ$3=\"HLH\",MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AM43-(AboveHWM!AM43+Tier1!AM43+Existing!AM43)/VLOOKUP(DJ$2,Init!$F:$K,2,FALSE)-CDQ!AM43-SuperPeak!AM43)))))*IF(DJ$2<$CY$2,TOCA!$BG43,IF(AND(DJ$2>=$CY$2,DJ$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":0},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(DK$3=\"HLH\",MATCH(DK$2,SliceLF!$CA$3:$EV$3,0),MATCH(DK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AN43-(AboveHWM!AN43+Tier1!AN43+Existing!AN43)/VLOOKUP(DK$2,Init!$F:$K,2,FALSE)-CDQ!AN43-SuperPeak!AN43)))))*IF(DK$2<$CY$2,TOCA!$BG43,IF(AND(DK$2>=$CY$2,DK$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":752.30798050898761},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(DL$3=\"HLH\",MATCH(DL$2,SliceLF!$CA$3:$EV$3,0),MATCH(DL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AO43-(AboveHWM!AO43+Tier1!AO43+Existing!AO43)/VLOOKUP(DL$2,Init!$F:$K,2,FALSE)-CDQ!AO43-SuperPeak!AO43)))))*IF(DL$2<$CY$2,TOCA!$BG43,IF(AND(DL$2>=$CY$2,DL$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":0},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(DM$3=\"HLH\",MATCH(DM$2,SliceLF!$CA$3:$EV$3,0),MATCH(DM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AP43-(AboveHWM!AP43+Tier1!AP43+Existing!AP43)/VLOOKUP(DM$2,Init!$F:$K,2,FALSE)-CDQ!AP43-SuperPeak!AP43)))))*IF(DM$2<$CY$2,TOCA!$BG43,IF(AND(DM$2>=$CY$2,DM$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":159.05737269944993},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(DN$3=\"HLH\",MATCH(DN$2,SliceLF!$CA$3:$EV$3,0),MATCH(DN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AQ43-(AboveHWM!AQ43+Tier1!AQ43+Existing!AQ43)/VLOOKUP(DN$2,Init!$F:$K,2,FALSE)-CDQ!AQ43-SuperPeak!AQ43)))))*IF(DN$2<$CY$2,TOCA!$BG43,IF(AND(DN$2>=$CY$2,DN$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":0},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(DO$3=\"HLH\",MATCH(DO$2,SliceLF!$CA$3:$EV$3,0),MATCH(DO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AR43-(AboveHWM!AR43+Tier1!AR43+Existing!AR43)/VLOOKUP(DO$2,Init!$F:$K,2,FALSE)-CDQ!AR43-SuperPeak!AR43)))))*IF(DO$2<$CY$2,TOCA!$BG43,IF(AND(DO$2>=$CY$2,DO$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":330.73874571299416},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(DP$3=\"HLH\",MATCH(DP$2,SliceLF!$CA$3:$EV$3,0),MATCH(DP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AS43-(AboveHWM!AS43+Tier1!AS43+Existing!AS43)/VLOOKUP(DP$2,Init!$F:$K,2,FALSE)-CDQ!AS43-SuperPeak!AS43)))))*IF(DP$2<$CY$2,TOCA!$BG43,IF(AND(DP$2>=$CY$2,DP$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":0},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(DQ$3=\"HLH\",MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AT43-(AboveHWM!AT43+Tier1!AT43+Existing!AT43)/VLOOKUP(DQ$2,Init!$F:$K,2,FALSE)-CDQ!AT43-SuperPeak!AT43)))))*IF(DQ$2<$CY$2,TOCA!$BG43,IF(AND(DQ$2>=$CY$2,DQ$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":312.80607036514914},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(DR$3=\"HLH\",MATCH(DR$2,SliceLF!$CA$3:$EV$3,0),MATCH(DR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AU43-(AboveHWM!AU43+Tier1!AU43+Existing!AU43)/VLOOKUP(DR$2,Init!$F:$K,2,FALSE)-CDQ!AU43-SuperPeak!AU43)))))*IF(DR$2<$CY$2,TOCA!$BG43,IF(AND(DR$2>=$CY$2,DR$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":0},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(DS$3=\"HLH\",MATCH(DS$2,SliceLF!$CA$3:$EV$3,0),MATCH(DS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AV43-(AboveHWM!AV43+Tier1!AV43+Existing!AV43)/VLOOKUP(DS$2,Init!$F:$K,2,FALSE)-CDQ!AV43-SuperPeak!AV43)))))*IF(DS$2<$CY$2,TOCA!$BG43,IF(AND(DS$2>=$CY$2,DS$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":343.07753803554056},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(DT$3=\"HLH\",MATCH(DT$2,SliceLF!$CA$3:$EV$3,0),MATCH(DT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AW43-(AboveHWM!AW43+Tier1!AW43+Existing!AW43)/VLOOKUP(DT$2,Init!$F:$K,2,FALSE)-CDQ!AW43-SuperPeak!AW43)))))*IF(DT$2<$CY$2,TOCA!$BG43,IF(AND(DT$2>=$CY$2,DT$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":0},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(DU$3=\"HLH\",MATCH(DU$2,SliceLF!$CA$3:$EV$3,0),MATCH(DU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AX43-(AboveHWM!AX43+Tier1!AX43+Existing!AX43)/VLOOKUP(DU$2,Init!$F:$K,2,FALSE)-CDQ!AX43-SuperPeak!AX43)))))*IF(DU$2<$CY$2,TOCA!$BG43,IF(AND(DU$2>=$CY$2,DU$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":111.1964483115422},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(DV$3=\"HLH\",MATCH(DV$2,SliceLF!$CA$3:$EV$3,0),MATCH(DV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AY43-(AboveHWM!AY43+Tier1!AY43+Existing!AY43)/VLOOKUP(DV$2,Init!$F:$K,2,FALSE)-CDQ!AY43-SuperPeak!AY43)))))*IF(DV$2<$CY$2,TOCA!$BG43,IF(AND(DV$2>=$CY$2,DV$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":0},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(DW$3=\"HLH\",MATCH(DW$2,SliceLF!$CA$3:$EV$3,0),MATCH(DW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AZ43-(AboveHWM!AZ43+Tier1!AZ43+Existing!AZ43)/VLOOKUP(DW$2,Init!$F:$K,2,FALSE)-CDQ!AZ43-SuperPeak!AZ43)))))*IF(DW$2<$CY$2,TOCA!$BG43,IF(AND(DW$2>=$CY$2,DW$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":392.39840136623621},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(DX$3=\"HLH\",MATCH(DX$2,SliceLF!$CA$3:$EV$3,0),MATCH(DX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BA43-(AboveHWM!BA43+Tier1!BA43+Existing!BA43)/VLOOKUP(DX$2,Init!$F:$K,2,FALSE)-CDQ!BA43-SuperPeak!BA43)))))*IF(DX$2<$CY$2,TOCA!$BG43,IF(AND(DX$2>=$CY$2,DX$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":0},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(DY$3=\"HLH\",MATCH(DY$2,SliceLF!$CA$3:$EV$3,0),MATCH(DY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BB43-(AboveHWM!BB43+Tier1!BB43+Existing!BB43)/VLOOKUP(DY$2,Init!$F:$K,2,FALSE)-CDQ!BB43-SuperPeak!BB43)))))*IF(DY$2<$CY$2,TOCA!$BG43,IF(AND(DY$2>=$CY$2,DY$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":664.67015968521014},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(DZ$3=\"HLH\",MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BC43-(AboveHWM!BC43+Tier1!BC43+Existing!BC43)/VLOOKUP(DZ$2,Init!$F:$K,2,FALSE)-CDQ!BC43-SuperPeak!BC43)))))*IF(DZ$2<$CY$2,TOCA!$BG43,IF(AND(DZ$2>=$CY$2,DZ$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":0},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(EA$3=\"HLH\",MATCH(EA$2,SliceLF!$CA$3:$EV$3,0),MATCH(EA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BD43-(AboveHWM!BD43+Tier1!BD43+Existing!BD43)/VLOOKUP(EA$2,Init!$F:$K,2,FALSE)-CDQ!BD43-SuperPeak!BD43)))))*IF(EA$2<$CY$2,TOCA!$BG43,IF(AND(EA$2>=$CY$2,EA$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":887.59292282708884},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(EB$3=\"HLH\",MATCH(EB$2,SliceLF!$CA$3:$EV$3,0),MATCH(EB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BE43-(AboveHWM!BE43+Tier1!BE43+Existing!BE43)/VLOOKUP(EB$2,Init!$F:$K,2,FALSE)-CDQ!BE43-SuperPeak!BE43)))))*IF(EB$2<$CY$2,TOCA!$BG43,IF(AND(EB$2>=$CY$2,EB$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":0},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(EC$3=\"HLH\",MATCH(EC$2,SliceLF!$CA$3:$EV$3,0),MATCH(EC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BF43-(AboveHWM!BF43+Tier1!BF43+Existing!BF43)/VLOOKUP(EC$2,Init!$F:$K,2,FALSE)-CDQ!BF43-SuperPeak!BF43)))))*IF(EC$2<$CY$2,TOCA!$BG43,IF(AND(EC$2>=$CY$2,EC$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":781.68751811292441},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(ED$3=\"HLH\",MATCH(ED$2,SliceLF!$CA$3:$EV$3,0),MATCH(ED$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ED$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BG43-(AboveHWM!BG43+Tier1!BG43+Existing!BG43)/VLOOKUP(ED$2,Init!$F:$K,2,FALSE)-CDQ!BG43-SuperPeak!BG43)))))*IF(ED$2<$CY$2,TOCA!$BG43,IF(AND(ED$2>=$CY$2,ED$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":0},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(EE$3=\"HLH\",MATCH(EE$2,SliceLF!$CA$3:$EV$3,0),MATCH(EE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BH43-(AboveHWM!BH43+Tier1!BH43+Existing!BH43)/VLOOKUP(EE$2,Init!$F:$K,2,FALSE)-CDQ!BH43-SuperPeak!BH43)))))*IF(EE$2<$CY$2,TOCA!$BG43,IF(AND(EE$2>=$CY$2,EE$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":1051.1569543221187},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(EF$3=\"HLH\",MATCH(EF$2,SliceLF!$CA$3:$EV$3,0),MATCH(EF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BI43-(AboveHWM!BI43+Tier1!BI43+Existing!BI43)/VLOOKUP(EF$2,Init!$F:$K,2,FALSE)-CDQ!BI43-SuperPeak!BI43)))))*IF(EF$2<$CY$2,TOCA!$BG43,IF(AND(EF$2>=$CY$2,EF$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":0},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(EG$3=\"HLH\",MATCH(EG$2,SliceLF!$CA$3:$EV$3,0),MATCH(EG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BJ43-(AboveHWM!BJ43+Tier1!BJ43+Existing!BJ43)/VLOOKUP(EG$2,Init!$F:$K,2,FALSE)-CDQ!BJ43-SuperPeak!BJ43)))))*IF(EG$2<$CY$2,TOCA!$BG43,IF(AND(EG$2>=$CY$2,EG$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":679.71922624500348},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(EH$3=\"HLH\",MATCH(EH$2,SliceLF!$CA$3:$EV$3,0),MATCH(EH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BK43-(AboveHWM!BK43+Tier1!BK43+Existing!BK43)/VLOOKUP(EH$2,Init!$F:$K,2,FALSE)-CDQ!BK43-SuperPeak!BK43)))))*IF(EH$2<$CY$2,TOCA!$BG43,IF(AND(EH$2>=$CY$2,EH$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":0},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(EI$3=\"HLH\",MATCH(EI$2,SliceLF!$CA$3:$EV$3,0),MATCH(EI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BL43-(AboveHWM!BL43+Tier1!BL43+Existing!BL43)/VLOOKUP(EI$2,Init!$F:$K,2,FALSE)-CDQ!BL43-SuperPeak!BL43)))))*IF(EI$2<$CY$2,TOCA!$BG43,IF(AND(EI$2>=$CY$2,EI$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":673.77829103514364},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(EJ$3=\"HLH\",MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BM43-(AboveHWM!BM43+Tier1!BM43+Existing!BM43)/VLOOKUP(EJ$2,Init!$F:$K,2,FALSE)-CDQ!BM43-SuperPeak!BM43)))))*IF(EJ$2<$CY$2,TOCA!$BG43,IF(AND(EJ$2>=$CY$2,EJ$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":0},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(EK$3=\"HLH\",MATCH(EK$2,SliceLF!$CA$3:$EV$3,0),MATCH(EK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BN43-(AboveHWM!BN43+Tier1!BN43+Existing!BN43)/VLOOKUP(EK$2,Init!$F:$K,2,FALSE)-CDQ!BN43-SuperPeak!BN43)))))*IF(EK$2<$CY$2,TOCA!$BG43,IF(AND(EK$2>=$CY$2,EK$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":222.72903200750781},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(EL$3=\"HLH\",MATCH(EL$2,SliceLF!$CA$3:$EV$3,0),MATCH(EL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BO43-(AboveHWM!BO43+Tier1!BO43+Existing!BO43)/VLOOKUP(EL$2,Init!$F:$K,2,FALSE)-CDQ!BO43-SuperPeak!BO43)))))*IF(EL$2<$CY$2,TOCA!$BG43,IF(AND(EL$2>=$CY$2,EL$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":0},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(EM$3=\"HLH\",MATCH(EM$2,SliceLF!$CA$3:$EV$3,0),MATCH(EM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BP43-(AboveHWM!BP43+Tier1!BP43+Existing!BP43)/VLOOKUP(EM$2,Init!$F:$K,2,FALSE)-CDQ!BP43-SuperPeak!BP43)))))*IF(EM$2<$CY$2,TOCA!$BG43,IF(AND(EM$2>=$CY$2,EM$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":317.3400976872793},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(EN$3=\"HLH\",MATCH(EN$2,SliceLF!$CA$3:$EV$3,0),MATCH(EN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BQ43-(AboveHWM!BQ43+Tier1!BQ43+Existing!BQ43)/VLOOKUP(EN$2,Init!$F:$K,2,FALSE)-CDQ!BQ43-SuperPeak!BQ43)))))*IF(EN$2<$CY$2,TOCA!$BG43,IF(AND(EN$2>=$CY$2,EN$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":0},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(EO$3=\"HLH\",MATCH(EO$2,SliceLF!$CA$3:$EV$3,0),MATCH(EO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BR43-(AboveHWM!BR43+Tier1!BR43+Existing!BR43)/VLOOKUP(EO$2,Init!$F:$K,2,FALSE)-CDQ!BR43-SuperPeak!BR43)))))*IF(EO$2<$CY$2,TOCA!$BG43,IF(AND(EO$2>=$CY$2,EO$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":213.26355835692857},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(EP$3=\"HLH\",MATCH(EP$2,SliceLF!$CA$3:$EV$3,0),MATCH(EP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BS43-(AboveHWM!BS43+Tier1!BS43+Existing!BS43)/VLOOKUP(EP$2,Init!$F:$K,2,FALSE)-CDQ!BS43-SuperPeak!BS43)))))*IF(EP$2<$CY$2,TOCA!$BG43,IF(AND(EP$2>=$CY$2,EP$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":0},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(EQ$3=\"HLH\",MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BT43-(AboveHWM!BT43+Tier1!BT43+Existing!BT43)/VLOOKUP(EQ$2,Init!$F:$K,2,FALSE)-CDQ!BT43-SuperPeak!BT43)))))*IF(EQ$2<$CY$2,TOCA!$BG43,IF(AND(EQ$2>=$CY$2,EQ$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":410.8213170386415},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(ER$3=\"HLH\",MATCH(ER$2,SliceLF!$CA$3:$EV$3,0),MATCH(ER$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ER$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BU43-(AboveHWM!BU43+Tier1!BU43+Existing!BU43)/VLOOKUP(ER$2,Init!$F:$K,2,FALSE)-CDQ!BU43-SuperPeak!BU43)))))*IF(ER$2<$CY$2,TOCA!$BG43,IF(AND(ER$2>=$CY$2,ER$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":0},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(ES$3=\"HLH\",MATCH(ES$2,SliceLF!$CA$3:$EV$3,0),MATCH(ES$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ES$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BV43-(AboveHWM!BV43+Tier1!BV43+Existing!BV43)/VLOOKUP(ES$2,Init!$F:$K,2,FALSE)-CDQ!BV43-SuperPeak!BV43)))))*IF(ES$2<$CY$2,TOCA!$BG43,IF(AND(ES$2>=$CY$2,ES$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":95.764170969353827},{"$f":"IF($B43=10298,0,IF(VLOOKUP($B43,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B43,SliceLF!$CA:$EV,IF(ET$3=\"HLH\",MATCH(ET$2,SliceLF!$CA$3:$EV$3,0),MATCH(ET$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ET$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BW43-(AboveHWM!BW43+Tier1!BW43+Existing!BW43)/VLOOKUP(ET$2,Init!$F:$K,2,FALSE)-CDQ!BW43-SuperPeak!BW43)))))*IF(ET$2<$CY$2,TOCA!$BG43,IF(AND(ET$2>=$CY$2,ET$2<$DW$2),TOCA!$BH43,TOCA!$BI43))","v":0}]
[null,10136,"Douglas Electric Cooperative",{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,MATCH(D$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AS52))*TOCA!BG52","v":1.8195100000000002E-4},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,MATCH(E$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AT52))*TOCA!BH52","v":1.8240600000000003E-4},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,MATCH(F$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AU52))*TOCA!BI52","v":1.8293800000000003E-4},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(G$3=\"HLH\",MATCH(G$2,SliceLF!$B$3:$BZ$3,0),MATCH(G$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!D52-SystemShape!D52))*IF(G$2<$AE$2,TOCA!$BG52,IF(AND(G$2>=$AE$2,G$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":65.831508724771766},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(H$3=\"HLH\",MATCH(H$2,SliceLF!$B$3:$BZ$3,0),MATCH(H$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!E52-SystemShape!E52))*IF(H$2<$AE$2,TOCA!$BG52,IF(AND(H$2>=$AE$2,H$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":18.828200588765419},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(I$3=\"HLH\",MATCH(I$2,SliceLF!$B$3:$BZ$3,0),MATCH(I$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!F52-SystemShape!F52))*IF(I$2<$AE$2,TOCA!$BG52,IF(AND(I$2>=$AE$2,I$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":-21.074970946547367},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(J$3=\"HLH\",MATCH(J$2,SliceLF!$B$3:$BZ$3,0),MATCH(J$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!G52-SystemShape!G52))*IF(J$2<$AE$2,TOCA!$BG52,IF(AND(J$2>=$AE$2,J$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":34.49084266256412},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(K$3=\"HLH\",MATCH(K$2,SliceLF!$B$3:$BZ$3,0),MATCH(K$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!H52-SystemShape!H52))*IF(K$2<$AE$2,TOCA!$BG52,IF(AND(K$2>=$AE$2,K$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":113.69110615739724},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(L$3=\"HLH\",MATCH(L$2,SliceLF!$B$3:$BZ$3,0),MATCH(L$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!I52-SystemShape!I52))*IF(L$2<$AE$2,TOCA!$BG52,IF(AND(L$2>=$AE$2,L$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":132.07261423852137},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(M$3=\"HLH\",MATCH(M$2,SliceLF!$B$3:$BZ$3,0),MATCH(M$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!J52-SystemShape!J52))*IF(M$2<$AE$2,TOCA!$BG52,IF(AND(M$2>=$AE$2,M$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":51.101545136809314},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(N$3=\"HLH\",MATCH(N$2,SliceLF!$B$3:$BZ$3,0),MATCH(N$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!K52-SystemShape!K52))*IF(N$2<$AE$2,TOCA!$BG52,IF(AND(N$2>=$AE$2,N$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":86.920267494008371},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(O$3=\"HLH\",MATCH(O$2,SliceLF!$B$3:$BZ$3,0),MATCH(O$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!L52-SystemShape!L52))*IF(O$2<$AE$2,TOCA!$BG52,IF(AND(O$2>=$AE$2,O$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":29.470287823858129},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(P$3=\"HLH\",MATCH(P$2,SliceLF!$B$3:$BZ$3,0),MATCH(P$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!M52-SystemShape!M52))*IF(P$2<$AE$2,TOCA!$BG52,IF(AND(P$2>=$AE$2,P$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":56.3509101334487},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(Q$3=\"HLH\",MATCH(Q$2,SliceLF!$B$3:$BZ$3,0),MATCH(Q$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!N52-SystemShape!N52))*IF(Q$2<$AE$2,TOCA!$BG52,IF(AND(Q$2>=$AE$2,Q$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":-39.598189118288758},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(R$3=\"HLH\",MATCH(R$2,SliceLF!$B$3:$BZ$3,0),MATCH(R$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!O52-SystemShape!O52))*IF(R$2<$AE$2,TOCA!$BG52,IF(AND(R$2>=$AE$2,R$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":62.996315690545273},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(S$3=\"HLH\",MATCH(S$2,SliceLF!$B$3:$BZ$3,0),MATCH(S$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!P52-SystemShape!P52))*IF(S$2<$AE$2,TOCA!$BG52,IF(AND(S$2>=$AE$2,S$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":81.570272991712528},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(T$3=\"HLH\",MATCH(T$2,SliceLF!$B$3:$BZ$3,0),MATCH(T$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Q52-SystemShape!Q52))*IF(T$2<$AE$2,TOCA!$BG52,IF(AND(T$2>=$AE$2,T$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":39.746335549131928},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(U$3=\"HLH\",MATCH(U$2,SliceLF!$B$3:$BZ$3,0),MATCH(U$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!R52-SystemShape!R52))*IF(U$2<$AE$2,TOCA!$BG52,IF(AND(U$2>=$AE$2,U$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":-153.96355808111073},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(V$3=\"HLH\",MATCH(V$2,SliceLF!$B$3:$BZ$3,0),MATCH(V$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!S52-SystemShape!S52))*IF(V$2<$AE$2,TOCA!$BG52,IF(AND(V$2>=$AE$2,V$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":-83.163772146114454},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(W$3=\"HLH\",MATCH(W$2,SliceLF!$B$3:$BZ$3,0),MATCH(W$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!T52-SystemShape!T52))*IF(W$2<$AE$2,TOCA!$BG52,IF(AND(W$2>=$AE$2,W$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":-195.19402395914196},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(X$3=\"HLH\",MATCH(X$2,SliceLF!$B$3:$BZ$3,0),MATCH(X$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!U52-SystemShape!U52))*IF(X$2<$AE$2,TOCA!$BG52,IF(AND(X$2>=$AE$2,X$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":-96.831888949129137},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(Y$3=\"HLH\",MATCH(Y$2,SliceLF!$B$3:$BZ$3,0),MATCH(Y$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!V52-SystemShape!V52))*IF(Y$2<$AE$2,TOCA!$BG52,IF(AND(Y$2>=$AE$2,Y$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":-47.959139126346876},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(Z$3=\"HLH\",MATCH(Z$2,SliceLF!$B$3:$BZ$3,0),MATCH(Z$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!W52-SystemShape!W52))*IF(Z$2<$AE$2,TOCA!$BG52,IF(AND(Z$2>=$AE$2,Z$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":-30.692354964709168},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(AA$3=\"HLH\",MATCH(AA$2,SliceLF!$B$3:$BZ$3,0),MATCH(AA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!X52-SystemShape!X52))*IF(AA$2<$AE$2,TOCA!$BG52,IF(AND(AA$2>=$AE$2,AA$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":-94.787851783012641},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(AB$3=\"HLH\",MATCH(AB$2,SliceLF!$B$3:$BZ$3,0),MATCH(AB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Y52-SystemShape!Y52))*IF(AB$2<$AE$2,TOCA!$BG52,IF(AND(AB$2>=$AE$2,AB$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":-11.981121404716578},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(AC$3=\"HLH\",MATCH(AC$2,SliceLF!$B$3:$BZ$3,0),MATCH(AC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Z52-SystemShape!Z52))*IF(AC$2<$AE$2,TOCA!$BG52,IF(AND(AC$2>=$AE$2,AC$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":0.3704576941848518},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(AD$3=\"HLH\",MATCH(AD$2,SliceLF!$B$3:$BZ$3,0),MATCH(AD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AA52-SystemShape!AA52))*IF(AD$2<$AE$2,TOCA!$BG52,IF(AND(AD$2>=$AE$2,AD$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":1.6574539703478606},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(AE$3=\"HLH\",MATCH(AE$2,SliceLF!$B$3:$BZ$3,0),MATCH(AE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AB52-SystemShape!AB52))*IF(AE$2<$AE$2,TOCA!$BG52,IF(AND(AE$2>=$AE$2,AE$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":65.995639281348943},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(AF$3=\"HLH\",MATCH(AF$2,SliceLF!$B$3:$BZ$3,0),MATCH(AF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AC52-SystemShape!AC52))*IF(AF$2<$AE$2,TOCA!$BG52,IF(AND(AF$2>=$AE$2,AF$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":18.874989170240038},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(AG$3=\"HLH\",MATCH(AG$2,SliceLF!$B$3:$BZ$3,0),MATCH(AG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AD52-SystemShape!AD52))*IF(AG$2<$AE$2,TOCA!$BG52,IF(AND(AG$2>=$AE$2,AG$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":-21.127848584816341},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(AH$3=\"HLH\",MATCH(AH$2,SliceLF!$B$3:$BZ$3,0),MATCH(AH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AE52-SystemShape!AE52))*IF(AH$2<$AE$2,TOCA!$BG52,IF(AND(AH$2>=$AE$2,AH$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":34.576967519374307},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(AI$3=\"HLH\",MATCH(AI$2,SliceLF!$B$3:$BZ$3,0),MATCH(AI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AF52-SystemShape!AF52))*IF(AI$2<$AE$2,TOCA!$BG52,IF(AND(AI$2>=$AE$2,AI$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":113.97524732772116},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(AJ$3=\"HLH\",MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AG52-SystemShape!AG52))*IF(AJ$2<$AE$2,TOCA!$BG52,IF(AND(AJ$2>=$AE$2,AJ$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":132.4028523147536},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(AK$3=\"HLH\",MATCH(AK$2,SliceLF!$B$3:$BZ$3,0),MATCH(AK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AH52-SystemShape!AH52))*IF(AK$2<$AE$2,TOCA!$BG52,IF(AND(AK$2>=$AE$2,AK$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":19.104169210363327},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(AL$3=\"HLH\",MATCH(AL$2,SliceLF!$B$3:$BZ$3,0),MATCH(AL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AI52-SystemShape!AI52))*IF(AL$2<$AE$2,TOCA!$BG52,IF(AND(AL$2>=$AE$2,AL$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":119.26198547104484},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(AM$3=\"HLH\",MATCH(AM$2,SliceLF!$B$3:$BZ$3,0),MATCH(AM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AJ52-SystemShape!AJ52))*IF(AM$2<$AE$2,TOCA!$BG52,IF(AND(AM$2>=$AE$2,AM$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":29.543111232412304},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(AN$3=\"HLH\",MATCH(AN$2,SliceLF!$B$3:$BZ$3,0),MATCH(AN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AK52-SystemShape!AK52))*IF(AN$2<$AE$2,TOCA!$BG52,IF(AND(AN$2>=$AE$2,AN$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":56.491319609410496},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(AO$3=\"HLH\",MATCH(AO$2,SliceLF!$B$3:$BZ$3,0),MATCH(AO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AL52-SystemShape!AL52))*IF(AO$2<$AE$2,TOCA!$BG52,IF(AND(AO$2>=$AE$2,AO$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":-14.076074801845373},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(AP$3=\"HLH\",MATCH(AP$2,SliceLF!$B$3:$BZ$3,0),MATCH(AP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AM52-SystemShape!AM52))*IF(AP$2<$AE$2,TOCA!$BG52,IF(AND(AP$2>=$AE$2,AP$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":37.533583343370438},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(AQ$3=\"HLH\",MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AN52-SystemShape!AN52))*IF(AQ$2<$AE$2,TOCA!$BG52,IF(AND(AQ$2>=$AE$2,AQ$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":81.774292099720853},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(AR$3=\"HLH\",MATCH(AR$2,SliceLF!$B$3:$BZ$3,0),MATCH(AR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AO52-SystemShape!AO52))*IF(AR$2<$AE$2,TOCA!$BG52,IF(AND(AR$2>=$AE$2,AR$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":39.845719589092411},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(AS$3=\"HLH\",MATCH(AS$2,SliceLF!$B$3:$BZ$3,0),MATCH(AS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AP52-SystemShape!AP52))*IF(AS$2<$AE$2,TOCA!$BG52,IF(AND(AS$2>=$AE$2,AS$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":-154.34894583493963},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(AT$3=\"HLH\",MATCH(AT$2,SliceLF!$B$3:$BZ$3,0),MATCH(AT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AQ52-SystemShape!AQ52))*IF(AT$2<$AE$2,TOCA!$BG52,IF(AND(AT$2>=$AE$2,AT$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":-83.3720175213885},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(AU$3=\"HLH\",MATCH(AU$2,SliceLF!$B$3:$BZ$3,0),MATCH(AU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AR52-SystemShape!AR52))*IF(AU$2<$AE$2,TOCA!$BG52,IF(AND(AU$2>=$AE$2,AU$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":-195.68236259405705},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(AV$3=\"HLH\",MATCH(AV$2,SliceLF!$B$3:$BZ$3,0),MATCH(AV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AS52-SystemShape!AS52))*IF(AV$2<$AE$2,TOCA!$BG52,IF(AND(AV$2>=$AE$2,AV$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":-97.074166197299562},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(AW$3=\"HLH\",MATCH(AW$2,SliceLF!$B$3:$BZ$3,0),MATCH(AW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AT52-SystemShape!AT52))*IF(AW$2<$AE$2,TOCA!$BG52,IF(AND(AW$2>=$AE$2,AW$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":-48.079670749214962},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(AX$3=\"HLH\",MATCH(AX$2,SliceLF!$B$3:$BZ$3,0),MATCH(AX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AU52-SystemShape!AU52))*IF(AX$2<$AE$2,TOCA!$BG52,IF(AND(AX$2>=$AE$2,AX$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":-30.769448197221966},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(AY$3=\"HLH\",MATCH(AY$2,SliceLF!$B$3:$BZ$3,0),MATCH(AY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AV52-SystemShape!AV52))*IF(AY$2<$AE$2,TOCA!$BG52,IF(AND(AY$2>=$AE$2,AY$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":-95.024769127139777},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(AZ$3=\"HLH\",MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AW52-SystemShape!AW52))*IF(AZ$2<$AE$2,TOCA!$BG52,IF(AND(AZ$2>=$AE$2,AZ$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":-12.011088078101949},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(BA$3=\"HLH\",MATCH(BA$2,SliceLF!$B$3:$BZ$3,0),MATCH(BA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AX52-SystemShape!AX52))*IF(BA$2<$AE$2,TOCA!$BG52,IF(AND(BA$2>=$AE$2,BA$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":0.37138245047011881},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(BB$3=\"HLH\",MATCH(BB$2,SliceLF!$B$3:$BZ$3,0),MATCH(BB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AY52-SystemShape!AY52))*IF(BB$2<$AE$2,TOCA!$BG52,IF(AND(BB$2>=$AE$2,BB$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":1.6615607547926359},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(BC$3=\"HLH\",MATCH(BC$2,SliceLF!$B$3:$BZ$3,0),MATCH(BC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AZ52-SystemShape!AZ52))*IF(BC$2<$AE$2,TOCA!$BG52,IF(AND(BC$2>=$AE$2,BC$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":45.0967945475007},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(BD$3=\"HLH\",MATCH(BD$2,SliceLF!$B$3:$BZ$3,0),MATCH(BD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BA52-SystemShape!BA52))*IF(BD$2<$AE$2,TOCA!$BG52,IF(AND(BD$2>=$AE$2,BD$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":39.670780896271886},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(BE$3=\"HLH\",MATCH(BE$2,SliceLF!$B$3:$BZ$3,0),MATCH(BE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BB52-SystemShape!BB52))*IF(BE$2<$AE$2,TOCA!$BG52,IF(AND(BE$2>=$AE$2,BE$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":3.6733926381307542},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(BF$3=\"HLH\",MATCH(BF$2,SliceLF!$B$3:$BZ$3,0),MATCH(BF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BC52-SystemShape!BC52))*IF(BF$2<$AE$2,TOCA!$BG52,IF(AND(BF$2>=$AE$2,BF$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":9.405381044259995},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(BG$3=\"HLH\",MATCH(BG$2,SliceLF!$B$3:$BZ$3,0),MATCH(BG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BD52-SystemShape!BD52))*IF(BG$2<$AE$2,TOCA!$BG52,IF(AND(BG$2>=$AE$2,BG$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":113.96646731148459},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(BH$3=\"HLH\",MATCH(BH$2,SliceLF!$B$3:$BZ$3,0),MATCH(BH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BE52-SystemShape!BE52))*IF(BH$2<$AE$2,TOCA!$BG52,IF(AND(BH$2>=$AE$2,BH$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":132.56935021927123},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(BI$3=\"HLH\",MATCH(BI$2,SliceLF!$B$3:$BZ$3,0),MATCH(BI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BF52-SystemShape!BF52))*IF(BI$2<$AE$2,TOCA!$BG52,IF(AND(BI$2>=$AE$2,BI$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":18.846828588672871},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(BJ$3=\"HLH\",MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BG52-SystemShape!BG52))*IF(BJ$2<$AE$2,TOCA!$BG52,IF(AND(BJ$2>=$AE$2,BJ$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":119.38121295188762},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(BK$3=\"HLH\",MATCH(BK$2,SliceLF!$B$3:$BZ$3,0),MATCH(BK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BH52-SystemShape!BH52))*IF(BK$2<$AE$2,TOCA!$BG52,IF(AND(BK$2>=$AE$2,BK$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":34.663420714305964},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(BL$3=\"HLH\",MATCH(BL$2,SliceLF!$B$3:$BZ$3,0),MATCH(BL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BI52-SystemShape!BI52))*IF(BL$2<$AE$2,TOCA!$BG52,IF(AND(BL$2>=$AE$2,BL$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":56.192075975711667},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(BM$3=\"HLH\",MATCH(BM$2,SliceLF!$B$3:$BZ$3,0),MATCH(BM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BJ52-SystemShape!BJ52))*IF(BM$2<$AE$2,TOCA!$BG52,IF(AND(BM$2>=$AE$2,BM$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":-14.386188678003965},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(BN$3=\"HLH\",MATCH(BN$2,SliceLF!$B$3:$BZ$3,0),MATCH(BN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BK52-SystemShape!BK52))*IF(BN$2<$AE$2,TOCA!$BG52,IF(AND(BN$2>=$AE$2,BN$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":37.479623829750672},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(BO$3=\"HLH\",MATCH(BO$2,SliceLF!$B$3:$BZ$3,0),MATCH(BO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BL52-SystemShape!BL52))*IF(BO$2<$AE$2,TOCA!$BG52,IF(AND(BO$2>=$AE$2,BO$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":58.58630582600761},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(BP$3=\"HLH\",MATCH(BP$2,SliceLF!$B$3:$BZ$3,0),MATCH(BP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BM52-SystemShape!BM52))*IF(BP$2<$AE$2,TOCA!$BG52,IF(AND(BP$2>=$AE$2,BP$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":63.010974312738533},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(BQ$3=\"HLH\",MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BN52-SystemShape!BN52))*IF(BQ$2<$AE$2,TOCA!$BG52,IF(AND(BQ$2>=$AE$2,BQ$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":-135.73895043941636},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(BR$3=\"HLH\",MATCH(BR$2,SliceLF!$B$3:$BZ$3,0),MATCH(BR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BO52-SystemShape!BO52))*IF(BR$2<$AE$2,TOCA!$BG52,IF(AND(BR$2>=$AE$2,BR$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":-102.99883826786271},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(BS$3=\"HLH\",MATCH(BS$2,SliceLF!$B$3:$BZ$3,0),MATCH(BS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BP52-SystemShape!BP52))*IF(BS$2<$AE$2,TOCA!$BG52,IF(AND(BS$2>=$AE$2,BS$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":-196.45253838257293},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(BT$3=\"HLH\",MATCH(BT$2,SliceLF!$B$3:$BZ$3,0),MATCH(BT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BQ52-SystemShape!BQ52))*IF(BT$2<$AE$2,TOCA!$BG52,IF(AND(BT$2>=$AE$2,BT$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":-97.466942518237246},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(BU$3=\"HLH\",MATCH(BU$2,SliceLF!$B$3:$BZ$3,0),MATCH(BU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BR52-SystemShape!BR52))*IF(BU$2<$AE$2,TOCA!$BG52,IF(AND(BU$2>=$AE$2,BU$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":-69.34657526210701},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(BV$3=\"HLH\",MATCH(BV$2,SliceLF!$B$3:$BZ$3,0),MATCH(BV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BS52-SystemShape!BS52))*IF(BV$2<$AE$2,TOCA!$BG52,IF(AND(BV$2>=$AE$2,BV$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":-10.083171207544765},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(BW$3=\"HLH\",MATCH(BW$2,SliceLF!$B$3:$BZ$3,0),MATCH(BW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BT52-SystemShape!BT52))*IF(BW$2<$AE$2,TOCA!$BG52,IF(AND(BW$2>=$AE$2,BW$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":-74.729231406426877},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(BX$3=\"HLH\",MATCH(BX$2,SliceLF!$B$3:$BZ$3,0),MATCH(BX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BU52-SystemShape!BU52))*IF(BX$2<$AE$2,TOCA!$BG52,IF(AND(BX$2>=$AE$2,BX$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":-32.968452957752589},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(BY$3=\"HLH\",MATCH(BY$2,SliceLF!$B$3:$BZ$3,0),MATCH(BY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BV52-SystemShape!BV52))*IF(BY$2<$AE$2,TOCA!$BG52,IF(AND(BY$2>=$AE$2,BY$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":0.18143478089597923},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$B:$BZ,IF(BZ$3=\"HLH\",MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BW52-SystemShape!BW52))*IF(BZ$2<$AE$2,TOCA!$BG52,IF(AND(BZ$2>=$AE$2,BZ$2<$BC$2),TOCA!$BH52,TOCA!$BI52))","v":1.5500343796818925},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(CA$3=\"HLH\",MATCH(CA$2,SliceLF!$CA$3:$EV$3,0),MATCH(CA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!D52-(AboveHWM!D52+Tier1!D52+Existing!D52)/VLOOKUP(CA$2,Init!$F:$K,2,FALSE)-CDQ!D52-SuperPeak!D52)))))*IF(CA$2<$CY$2,TOCA!$BG52,IF(AND(CA$2>=$CY$2,CA$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":178.64534722222234},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(CB$3=\"HLH\",MATCH(CB$2,SliceLF!$CA$3:$EV$3,0),MATCH(CB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!E52-(AboveHWM!E52+Tier1!E52+Existing!E52)/VLOOKUP(CB$2,Init!$F:$K,2,FALSE)-CDQ!E52-SuperPeak!E52)))))*IF(CB$2<$CY$2,TOCA!$BG52,IF(AND(CB$2>=$CY$2,CB$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":0},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(CC$3=\"HLH\",MATCH(CC$2,SliceLF!$CA$3:$EV$3,0),MATCH(CC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!F52-(AboveHWM!F52+Tier1!F52+Existing!F52)/VLOOKUP(CC$2,Init!$F:$K,2,FALSE)-CDQ!F52-SuperPeak!F52)))))*IF(CC$2<$CY$2,TOCA!$BG52,IF(AND(CC$2>=$CY$2,CC$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":447.8813281249997},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(CD$3=\"HLH\",MATCH(CD$2,SliceLF!$CA$3:$EV$3,0),MATCH(CD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!G52-(AboveHWM!G52+Tier1!G52+Existing!G52)/VLOOKUP(CD$2,Init!$F:$K,2,FALSE)-CDQ!G52-SuperPeak!G52)))))*IF(CD$2<$CY$2,TOCA!$BG52,IF(AND(CD$2>=$CY$2,CD$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":0},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(CE$3=\"HLH\",MATCH(CE$2,SliceLF!$CA$3:$EV$3,0),MATCH(CE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!H52-(AboveHWM!H52+Tier1!H52+Existing!H52)/VLOOKUP(CE$2,Init!$F:$K,2,FALSE)-CDQ!H52-SuperPeak!H52)))))*IF(CE$2<$CY$2,TOCA!$BG52,IF(AND(CE$2>=$CY$2,CE$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":413.50144230769212},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(CF$3=\"HLH\",MATCH(CF$2,SliceLF!$CA$3:$EV$3,0),MATCH(CF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!I52-(AboveHWM!I52+Tier1!I52+Existing!I52)/VLOOKUP(CF$2,Init!$F:$K,2,FALSE)-CDQ!I52-SuperPeak!I52)))))*IF(CF$2<$CY$2,TOCA!$BG52,IF(AND(CF$2>=$CY$2,CF$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":0},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(CG$3=\"HLH\",MATCH(CG$2,SliceLF!$CA$3:$EV$3,0),MATCH(CG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!J52-(AboveHWM!J52+Tier1!J52+Existing!J52)/VLOOKUP(CG$2,Init!$F:$K,2,FALSE)-CDQ!J52-SuperPeak!J52)))))*IF(CG$2<$CY$2,TOCA!$BG52,IF(AND(CG$2>=$CY$2,CG$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":475.26197115384599},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(CH$3=\"HLH\",MATCH(CH$2,SliceLF!$CA$3:$EV$3,0),MATCH(CH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!K52-(AboveHWM!K52+Tier1!K52+Existing!K52)/VLOOKUP(CH$2,Init!$F:$K,2,FALSE)-CDQ!K52-SuperPeak!K52)))))*IF(CH$2<$CY$2,TOCA!$BG52,IF(AND(CH$2>=$CY$2,CH$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":0},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(CI$3=\"HLH\",MATCH(CI$2,SliceLF!$CA$3:$EV$3,0),MATCH(CI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!L52-(AboveHWM!L52+Tier1!L52+Existing!L52)/VLOOKUP(CI$2,Init!$F:$K,2,FALSE)-CDQ!L52-SuperPeak!L52)))))*IF(CI$2<$CY$2,TOCA!$BG52,IF(AND(CI$2>=$CY$2,CI$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":417.45903645833323},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(CJ$3=\"HLH\",MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!M52-(AboveHWM!M52+Tier1!M52+Existing!M52)/VLOOKUP(CJ$2,Init!$F:$K,2,FALSE)-CDQ!M52-SuperPeak!M52)))))*IF(CJ$2<$CY$2,TOCA!$BG52,IF(AND(CJ$2>=$CY$2,CJ$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":0},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(CK$3=\"HLH\",MATCH(CK$2,SliceLF!$CA$3:$EV$3,0),MATCH(CK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!N52-(AboveHWM!N52+Tier1!N52+Existing!N52)/VLOOKUP(CK$2,Init!$F:$K,2,FALSE)-CDQ!N52-SuperPeak!N52)))))*IF(CK$2<$CY$2,TOCA!$BG52,IF(AND(CK$2>=$CY$2,CK$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":479.22572115384662},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(CL$3=\"HLH\",MATCH(CL$2,SliceLF!$CA$3:$EV$3,0),MATCH(CL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!O52-(AboveHWM!O52+Tier1!O52+Existing!O52)/VLOOKUP(CL$2,Init!$F:$K,2,FALSE)-CDQ!O52-SuperPeak!O52)))))*IF(CL$2<$CY$2,TOCA!$BG52,IF(AND(CL$2>=$CY$2,CL$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":0},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(CM$3=\"HLH\",MATCH(CM$2,SliceLF!$CA$3:$EV$3,0),MATCH(CM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!P52-(AboveHWM!P52+Tier1!P52+Existing!P52)/VLOOKUP(CM$2,Init!$F:$K,2,FALSE)-CDQ!P52-SuperPeak!P52)))))*IF(CM$2<$CY$2,TOCA!$BG52,IF(AND(CM$2>=$CY$2,CM$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":420.37187499999987},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(CN$3=\"HLH\",MATCH(CN$2,SliceLF!$CA$3:$EV$3,0),MATCH(CN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Q52-(AboveHWM!Q52+Tier1!Q52+Existing!Q52)/VLOOKUP(CN$2,Init!$F:$K,2,FALSE)-CDQ!Q52-SuperPeak!Q52)))))*IF(CN$2<$CY$2,TOCA!$BG52,IF(AND(CN$2>=$CY$2,CN$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":0},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(CO$3=\"HLH\",MATCH(CO$2,SliceLF!$CA$3:$EV$3,0),MATCH(CO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!R52-(AboveHWM!R52+Tier1!R52+Existing!R52)/VLOOKUP(CO$2,Init!$F:$K,2,FALSE)-CDQ!R52-SuperPeak!R52)))))*IF(CO$2<$CY$2,TOCA!$BG52,IF(AND(CO$2>=$CY$2,CO$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":227.22367500000016},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(CP$3=\"HLH\",MATCH(CP$2,SliceLF!$CA$3:$EV$3,0),MATCH(CP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!S52-(AboveHWM!S52+Tier1!S52+Existing!S52)/VLOOKUP(CP$2,Init!$F:$K,2,FALSE)-CDQ!S52-SuperPeak!S52)))))*IF(CP$2<$CY$2,TOCA!$BG52,IF(AND(CP$2>=$CY$2,CP$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":0},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(CQ$3=\"HLH\",MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!T52-(AboveHWM!T52+Tier1!T52+Existing!T52)/VLOOKUP(CQ$2,Init!$F:$K,2,FALSE)-CDQ!T52-SuperPeak!T52)))))*IF(CQ$2<$CY$2,TOCA!$BG52,IF(AND(CQ$2>=$CY$2,CQ$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":336.45954326923055},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(CR$3=\"HLH\",MATCH(CR$2,SliceLF!$CA$3:$EV$3,0),MATCH(CR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!U52-(AboveHWM!U52+Tier1!U52+Existing!U52)/VLOOKUP(CR$2,Init!$F:$K,2,FALSE)-CDQ!U52-SuperPeak!U52)))))*IF(CR$2<$CY$2,TOCA!$BG52,IF(AND(CR$2>=$CY$2,CR$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":0},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(CS$3=\"HLH\",MATCH(CS$2,SliceLF!$CA$3:$EV$3,0),MATCH(CS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!V52-(AboveHWM!V52+Tier1!V52+Existing!V52)/VLOOKUP(CS$2,Init!$F:$K,2,FALSE)-CDQ!V52-SuperPeak!V52)))))*IF(CS$2<$CY$2,TOCA!$BG52,IF(AND(CS$2>=$CY$2,CS$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":333.57641826923071},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(CT$3=\"HLH\",MATCH(CT$2,SliceLF!$CA$3:$EV$3,0),MATCH(CT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!W52-(AboveHWM!W52+Tier1!W52+Existing!W52)/VLOOKUP(CT$2,Init!$F:$K,2,FALSE)-CDQ!W52-SuperPeak!W52)))))*IF(CT$2<$CY$2,TOCA!$BG52,IF(AND(CT$2>=$CY$2,CT$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":0},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(CU$3=\"HLH\",MATCH(CU$2,SliceLF!$CA$3:$EV$3,0),MATCH(CU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!X52-(AboveHWM!X52+Tier1!X52+Existing!X52)/VLOOKUP(CU$2,Init!$F:$K,2,FALSE)-CDQ!X52-SuperPeak!X52)))))*IF(CU$2<$CY$2,TOCA!$BG52,IF(AND(CU$2>=$CY$2,CU$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":550.14480769230761},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(CV$3=\"HLH\",MATCH(CV$2,SliceLF!$CA$3:$EV$3,0),MATCH(CV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Y52-(AboveHWM!Y52+Tier1!Y52+Existing!Y52)/VLOOKUP(CV$2,Init!$F:$K,2,FALSE)-CDQ!Y52-SuperPeak!Y52)))))*IF(CV$2<$CY$2,TOCA!$BG52,IF(AND(CV$2>=$CY$2,CV$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":0},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(CW$3=\"HLH\",MATCH(CW$2,SliceLF!$CA$3:$EV$3,0),MATCH(CW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Z52-(AboveHWM!Z52+Tier1!Z52+Existing!Z52)/VLOOKUP(CW$2,Init!$F:$K,2,FALSE)-CDQ!Z52-SuperPeak!Z52)))))*IF(CW$2<$CY$2,TOCA!$BG52,IF(AND(CW$2>=$CY$2,CW$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":218.42572499999989},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(CX$3=\"HLH\",MATCH(CX$2,SliceLF!$CA$3:$EV$3,0),MATCH(CX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AA52-(AboveHWM!AA52+Tier1!AA52+Existing!AA52)/VLOOKUP(CX$2,Init!$F:$K,2,FALSE)-CDQ!AA52-SuperPeak!AA52)))))*IF(CX$2<$CY$2,TOCA!$BG52,IF(AND(CX$2>=$CY$2,CX$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":0},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(CY$3=\"HLH\",MATCH(CY$2,SliceLF!$CA$3:$EV$3,0),MATCH(CY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AB52-(AboveHWM!AB52+Tier1!AB52+Existing!AB52)/VLOOKUP(CY$2,Init!$F:$K,2,FALSE)-CDQ!AB52-SuperPeak!AB52)))))*IF(CY$2<$CY$2,TOCA!$BG52,IF(AND(CY$2>=$CY$2,CY$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":180.30168981481478},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(CZ$3=\"HLH\",MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AC52-(AboveHWM!AC52+Tier1!AC52+Existing!AC52)/VLOOKUP(CZ$2,Init!$F:$K,2,FALSE)-CDQ!AC52-SuperPeak!AC52)))))*IF(CZ$2<$CY$2,TOCA!$BG52,IF(AND(CZ$2>=$CY$2,CZ$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":0},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(DA$3=\"HLH\",MATCH(DA$2,SliceLF!$CA$3:$EV$3,0),MATCH(DA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AD52-(AboveHWM!AD52+Tier1!AD52+Existing!AD52)/VLOOKUP(DA$2,Init!$F:$K,2,FALSE)-CDQ!AD52-SuperPeak!AD52)))))*IF(DA$2<$CY$2,TOCA!$BG52,IF(AND(DA$2>=$CY$2,DA$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":449.96072916666645},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(DB$3=\"HLH\",MATCH(DB$2,SliceLF!$CA$3:$EV$3,0),MATCH(DB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AE52-(AboveHWM!AE52+Tier1!AE52+Existing!AE52)/VLOOKUP(DB$2,Init!$F:$K,2,FALSE)-CDQ!AE52-SuperPeak!AE52)))))*IF(DB$2<$CY$2,TOCA!$BG52,IF(AND(DB$2>=$CY$2,DB$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":0},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(DC$3=\"HLH\",MATCH(DC$2,SliceLF!$CA$3:$EV$3,0),MATCH(DC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AF52-(AboveHWM!AF52+Tier1!AF52+Existing!AF52)/VLOOKUP(DC$2,Init!$F:$K,2,FALSE)-CDQ!AF52-SuperPeak!AF52)))))*IF(DC$2<$CY$2,TOCA!$BG52,IF(AND(DC$2>=$CY$2,DC$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":415.51899038461556},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(DD$3=\"HLH\",MATCH(DD$2,SliceLF!$CA$3:$EV$3,0),MATCH(DD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AG52-(AboveHWM!AG52+Tier1!AG52+Existing!AG52)/VLOOKUP(DD$2,Init!$F:$K,2,FALSE)-CDQ!AG52-SuperPeak!AG52)))))*IF(DD$2<$CY$2,TOCA!$BG52,IF(AND(DD$2>=$CY$2,DD$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":0},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(DE$3=\"HLH\",MATCH(DE$2,SliceLF!$CA$3:$EV$3,0),MATCH(DE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AH52-(AboveHWM!AH52+Tier1!AH52+Existing!AH52)/VLOOKUP(DE$2,Init!$F:$K,2,FALSE)-CDQ!AH52-SuperPeak!AH52)))))*IF(DE$2<$CY$2,TOCA!$BG52,IF(AND(DE$2>=$CY$2,DE$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":482.3817249999999},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(DF$3=\"HLH\",MATCH(DF$2,SliceLF!$CA$3:$EV$3,0),MATCH(DF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AI52-(AboveHWM!AI52+Tier1!AI52+Existing!AI52)/VLOOKUP(DF$2,Init!$F:$K,2,FALSE)-CDQ!AI52-SuperPeak!AI52)))))*IF(DF$2<$CY$2,TOCA!$BG52,IF(AND(DF$2>=$CY$2,DF$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":0},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(DG$3=\"HLH\",MATCH(DG$2,SliceLF!$CA$3:$EV$3,0),MATCH(DG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AJ52-(AboveHWM!AJ52+Tier1!AJ52+Existing!AJ52)/VLOOKUP(DG$2,Init!$F:$K,2,FALSE)-CDQ!AJ52-SuperPeak!AJ52)))))*IF(DG$2<$CY$2,TOCA!$BG52,IF(AND(DG$2>=$CY$2,DG$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":420.09497395833353},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(DH$3=\"HLH\",MATCH(DH$2,SliceLF!$CA$3:$EV$3,0),MATCH(DH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AK52-(AboveHWM!AK52+Tier1!AK52+Existing!AK52)/VLOOKUP(DH$2,Init!$F:$K,2,FALSE)-CDQ!AK52-SuperPeak!AK52)))))*IF(DH$2<$CY$2,TOCA!$BG52,IF(AND(DH$2>=$CY$2,DH$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":0},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(DI$3=\"HLH\",MATCH(DI$2,SliceLF!$CA$3:$EV$3,0),MATCH(DI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AL52-(AboveHWM!AL52+Tier1!AL52+Existing!AL52)/VLOOKUP(DI$2,Init!$F:$K,2,FALSE)-CDQ!AL52-SuperPeak!AL52)))))*IF(DI$2<$CY$2,TOCA!$BG52,IF(AND(DI$2>=$CY$2,DI$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":477.47129629629637},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(DJ$3=\"HLH\",MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AM52-(AboveHWM!AM52+Tier1!AM52+Existing!AM52)/VLOOKUP(DJ$2,Init!$F:$K,2,FALSE)-CDQ!AM52-SuperPeak!AM52)))))*IF(DJ$2<$CY$2,TOCA!$BG52,IF(AND(DJ$2>=$CY$2,DJ$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":0},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(DK$3=\"HLH\",MATCH(DK$2,SliceLF!$CA$3:$EV$3,0),MATCH(DK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AN52-(AboveHWM!AN52+Tier1!AN52+Existing!AN52)/VLOOKUP(DK$2,Init!$F:$K,2,FALSE)-CDQ!AN52-SuperPeak!AN52)))))*IF(DK$2<$CY$2,TOCA!$BG52,IF(AND(DK$2>=$CY$2,DK$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":422.65747596153852},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(DL$3=\"HLH\",MATCH(DL$2,SliceLF!$CA$3:$EV$3,0),MATCH(DL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AO52-(AboveHWM!AO52+Tier1!AO52+Existing!AO52)/VLOOKUP(DL$2,Init!$F:$K,2,FALSE)-CDQ!AO52-SuperPeak!AO52)))))*IF(DL$2<$CY$2,TOCA!$BG52,IF(AND(DL$2>=$CY$2,DL$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":0},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(DM$3=\"HLH\",MATCH(DM$2,SliceLF!$CA$3:$EV$3,0),MATCH(DM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AP52-(AboveHWM!AP52+Tier1!AP52+Existing!AP52)/VLOOKUP(DM$2,Init!$F:$K,2,FALSE)-CDQ!AP52-SuperPeak!AP52)))))*IF(DM$2<$CY$2,TOCA!$BG52,IF(AND(DM$2>=$CY$2,DM$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":228.62647500000003},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(DN$3=\"HLH\",MATCH(DN$2,SliceLF!$CA$3:$EV$3,0),MATCH(DN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AQ52-(AboveHWM!AQ52+Tier1!AQ52+Existing!AQ52)/VLOOKUP(DN$2,Init!$F:$K,2,FALSE)-CDQ!AQ52-SuperPeak!AQ52)))))*IF(DN$2<$CY$2,TOCA!$BG52,IF(AND(DN$2>=$CY$2,DN$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":0},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(DO$3=\"HLH\",MATCH(DO$2,SliceLF!$CA$3:$EV$3,0),MATCH(DO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AR52-(AboveHWM!AR52+Tier1!AR52+Existing!AR52)/VLOOKUP(DO$2,Init!$F:$K,2,FALSE)-CDQ!AR52-SuperPeak!AR52)))))*IF(DO$2<$CY$2,TOCA!$BG52,IF(AND(DO$2>=$CY$2,DO$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":337.78432692307689},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(DP$3=\"HLH\",MATCH(DP$2,SliceLF!$CA$3:$EV$3,0),MATCH(DP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AS52-(AboveHWM!AS52+Tier1!AS52+Existing!AS52)/VLOOKUP(DP$2,Init!$F:$K,2,FALSE)-CDQ!AS52-SuperPeak!AS52)))))*IF(DP$2<$CY$2,TOCA!$BG52,IF(AND(DP$2>=$CY$2,DP$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":0},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(DQ$3=\"HLH\",MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AT52-(AboveHWM!AT52+Tier1!AT52+Existing!AT52)/VLOOKUP(DQ$2,Init!$F:$K,2,FALSE)-CDQ!AT52-SuperPeak!AT52)))))*IF(DQ$2<$CY$2,TOCA!$BG52,IF(AND(DQ$2>=$CY$2,DQ$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":334.91213942307701},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(DR$3=\"HLH\",MATCH(DR$2,SliceLF!$CA$3:$EV$3,0),MATCH(DR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AU52-(AboveHWM!AU52+Tier1!AU52+Existing!AU52)/VLOOKUP(DR$2,Init!$F:$K,2,FALSE)-CDQ!AU52-SuperPeak!AU52)))))*IF(DR$2<$CY$2,TOCA!$BG52,IF(AND(DR$2>=$CY$2,DR$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":0},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(DS$3=\"HLH\",MATCH(DS$2,SliceLF!$CA$3:$EV$3,0),MATCH(DS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AV52-(AboveHWM!AV52+Tier1!AV52+Existing!AV52)/VLOOKUP(DS$2,Init!$F:$K,2,FALSE)-CDQ!AV52-SuperPeak!AV52)))))*IF(DS$2<$CY$2,TOCA!$BG52,IF(AND(DS$2>=$CY$2,DS$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":551.77365384615382},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(DT$3=\"HLH\",MATCH(DT$2,SliceLF!$CA$3:$EV$3,0),MATCH(DT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AW52-(AboveHWM!AW52+Tier1!AW52+Existing!AW52)/VLOOKUP(DT$2,Init!$F:$K,2,FALSE)-CDQ!AW52-SuperPeak!AW52)))))*IF(DT$2<$CY$2,TOCA!$BG52,IF(AND(DT$2>=$CY$2,DT$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":0},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(DU$3=\"HLH\",MATCH(DU$2,SliceLF!$CA$3:$EV$3,0),MATCH(DU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AX52-(AboveHWM!AX52+Tier1!AX52+Existing!AX52)/VLOOKUP(DU$2,Init!$F:$K,2,FALSE)-CDQ!AX52-SuperPeak!AX52)))))*IF(DU$2<$CY$2,TOCA!$BG52,IF(AND(DU$2>=$CY$2,DU$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":219.35165000000009},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(DV$3=\"HLH\",MATCH(DV$2,SliceLF!$CA$3:$EV$3,0),MATCH(DV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AY52-(AboveHWM!AY52+Tier1!AY52+Existing!AY52)/VLOOKUP(DV$2,Init!$F:$K,2,FALSE)-CDQ!AY52-SuperPeak!AY52)))))*IF(DV$2<$CY$2,TOCA!$BG52,IF(AND(DV$2>=$CY$2,DV$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":0},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(DW$3=\"HLH\",MATCH(DW$2,SliceLF!$CA$3:$EV$3,0),MATCH(DW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AZ52-(AboveHWM!AZ52+Tier1!AZ52+Existing!AZ52)/VLOOKUP(DW$2,Init!$F:$K,2,FALSE)-CDQ!AZ52-SuperPeak!AZ52)))))*IF(DW$2<$CY$2,TOCA!$BG52,IF(AND(DW$2>=$CY$2,DW$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":184.04951923076928},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(DX$3=\"HLH\",MATCH(DX$2,SliceLF!$CA$3:$EV$3,0),MATCH(DX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BA52-(AboveHWM!BA52+Tier1!BA52+Existing!BA52)/VLOOKUP(DX$2,Init!$F:$K,2,FALSE)-CDQ!BA52-SuperPeak!BA52)))))*IF(DX$2<$CY$2,TOCA!$BG52,IF(AND(DX$2>=$CY$2,DX$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":0},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(DY$3=\"HLH\",MATCH(DY$2,SliceLF!$CA$3:$EV$3,0),MATCH(DY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BB52-(AboveHWM!BB52+Tier1!BB52+Existing!BB52)/VLOOKUP(DY$2,Init!$F:$K,2,FALSE)-CDQ!BB52-SuperPeak!BB52)))))*IF(DY$2<$CY$2,TOCA!$BG52,IF(AND(DY$2>=$CY$2,DY$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":448.14175},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(DZ$3=\"HLH\",MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BC52-(AboveHWM!BC52+Tier1!BC52+Existing!BC52)/VLOOKUP(DZ$2,Init!$F:$K,2,FALSE)-CDQ!BC52-SuperPeak!BC52)))))*IF(DZ$2<$CY$2,TOCA!$BG52,IF(AND(DZ$2>=$CY$2,DZ$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":0},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(EA$3=\"HLH\",MATCH(EA$2,SliceLF!$CA$3:$EV$3,0),MATCH(EA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BD52-(AboveHWM!BD52+Tier1!BD52+Existing!BD52)/VLOOKUP(EA$2,Init!$F:$K,2,FALSE)-CDQ!BD52-SuperPeak!BD52)))))*IF(EA$2<$CY$2,TOCA!$BG52,IF(AND(EA$2>=$CY$2,EA$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":417.45492788461553},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(EB$3=\"HLH\",MATCH(EB$2,SliceLF!$CA$3:$EV$3,0),MATCH(EB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BE52-(AboveHWM!BE52+Tier1!BE52+Existing!BE52)/VLOOKUP(EB$2,Init!$F:$K,2,FALSE)-CDQ!BE52-SuperPeak!BE52)))))*IF(EB$2<$CY$2,TOCA!$BG52,IF(AND(EB$2>=$CY$2,EB$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":0},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(EC$3=\"HLH\",MATCH(EC$2,SliceLF!$CA$3:$EV$3,0),MATCH(EC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BF52-(AboveHWM!BF52+Tier1!BF52+Existing!BF52)/VLOOKUP(EC$2,Init!$F:$K,2,FALSE)-CDQ!BF52-SuperPeak!BF52)))))*IF(EC$2<$CY$2,TOCA!$BG52,IF(AND(EC$2>=$CY$2,EC$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":484.47944999999999},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(ED$3=\"HLH\",MATCH(ED$2,SliceLF!$CA$3:$EV$3,0),MATCH(ED$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ED$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BG52-(AboveHWM!BG52+Tier1!BG52+Existing!BG52)/VLOOKUP(ED$2,Init!$F:$K,2,FALSE)-CDQ!BG52-SuperPeak!BG52)))))*IF(ED$2<$CY$2,TOCA!$BG52,IF(AND(ED$2>=$CY$2,ED$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":0},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(EE$3=\"HLH\",MATCH(EE$2,SliceLF!$CA$3:$EV$3,0),MATCH(EE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BH52-(AboveHWM!BH52+Tier1!BH52+Existing!BH52)/VLOOKUP(EE$2,Init!$F:$K,2,FALSE)-CDQ!BH52-SuperPeak!BH52)))))*IF(EE$2<$CY$2,TOCA!$BG52,IF(AND(EE$2>=$CY$2,EE$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":422.03174999999982},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(EF$3=\"HLH\",MATCH(EF$2,SliceLF!$CA$3:$EV$3,0),MATCH(EF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BI52-(AboveHWM!BI52+Tier1!BI52+Existing!BI52)/VLOOKUP(EF$2,Init!$F:$K,2,FALSE)-CDQ!BI52-SuperPeak!BI52)))))*IF(EF$2<$CY$2,TOCA!$BG52,IF(AND(EF$2>=$CY$2,EF$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":0},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(EG$3=\"HLH\",MATCH(EG$2,SliceLF!$CA$3:$EV$3,0),MATCH(EG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BJ52-(AboveHWM!BJ52+Tier1!BJ52+Existing!BJ52)/VLOOKUP(EG$2,Init!$F:$K,2,FALSE)-CDQ!BJ52-SuperPeak!BJ52)))))*IF(EG$2<$CY$2,TOCA!$BG52,IF(AND(EG$2>=$CY$2,EG$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":480.0481712962964},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(EH$3=\"HLH\",MATCH(EH$2,SliceLF!$CA$3:$EV$3,0),MATCH(EH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BK52-(AboveHWM!BK52+Tier1!BK52+Existing!BK52)/VLOOKUP(EH$2,Init!$F:$K,2,FALSE)-CDQ!BK52-SuperPeak!BK52)))))*IF(EH$2<$CY$2,TOCA!$BG52,IF(AND(EH$2>=$CY$2,EH$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":0},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(EI$3=\"HLH\",MATCH(EI$2,SliceLF!$CA$3:$EV$3,0),MATCH(EI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BL52-(AboveHWM!BL52+Tier1!BL52+Existing!BL52)/VLOOKUP(EI$2,Init!$F:$K,2,FALSE)-CDQ!BL52-SuperPeak!BL52)))))*IF(EI$2<$CY$2,TOCA!$BG52,IF(AND(EI$2>=$CY$2,EI$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":428.50867500000015},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(EJ$3=\"HLH\",MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BM52-(AboveHWM!BM52+Tier1!BM52+Existing!BM52)/VLOOKUP(EJ$2,Init!$F:$K,2,FALSE)-CDQ!BM52-SuperPeak!BM52)))))*IF(EJ$2<$CY$2,TOCA!$BG52,IF(AND(EJ$2>=$CY$2,EJ$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":0},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(EK$3=\"HLH\",MATCH(EK$2,SliceLF!$CA$3:$EV$3,0),MATCH(EK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BN52-(AboveHWM!BN52+Tier1!BN52+Existing!BN52)/VLOOKUP(EK$2,Init!$F:$K,2,FALSE)-CDQ!BN52-SuperPeak!BN52)))))*IF(EK$2<$CY$2,TOCA!$BG52,IF(AND(EK$2>=$CY$2,EK$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":228.07783653846155},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(EL$3=\"HLH\",MATCH(EL$2,SliceLF!$CA$3:$EV$3,0),MATCH(EL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BO52-(AboveHWM!BO52+Tier1!BO52+Existing!BO52)/VLOOKUP(EL$2,Init!$F:$K,2,FALSE)-CDQ!BO52-SuperPeak!BO52)))))*IF(EL$2<$CY$2,TOCA!$BG52,IF(AND(EL$2>=$CY$2,EL$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":0},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(EM$3=\"HLH\",MATCH(EM$2,SliceLF!$CA$3:$EV$3,0),MATCH(EM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BP52-(AboveHWM!BP52+Tier1!BP52+Existing!BP52)/VLOOKUP(EM$2,Init!$F:$K,2,FALSE)-CDQ!BP52-SuperPeak!BP52)))))*IF(EM$2<$CY$2,TOCA!$BG52,IF(AND(EM$2>=$CY$2,EM$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":339.10137019230785},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(EN$3=\"HLH\",MATCH(EN$2,SliceLF!$CA$3:$EV$3,0),MATCH(EN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BQ52-(AboveHWM!BQ52+Tier1!BQ52+Existing!BQ52)/VLOOKUP(EN$2,Init!$F:$K,2,FALSE)-CDQ!BQ52-SuperPeak!BQ52)))))*IF(EN$2<$CY$2,TOCA!$BG52,IF(AND(EN$2>=$CY$2,EN$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":0},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(EO$3=\"HLH\",MATCH(EO$2,SliceLF!$CA$3:$EV$3,0),MATCH(EO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BR52-(AboveHWM!BR52+Tier1!BR52+Existing!BR52)/VLOOKUP(EO$2,Init!$F:$K,2,FALSE)-CDQ!BR52-SuperPeak!BR52)))))*IF(EO$2<$CY$2,TOCA!$BG52,IF(AND(EO$2>=$CY$2,EO$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":336.87220000000013},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(EP$3=\"HLH\",MATCH(EP$2,SliceLF!$CA$3:$EV$3,0),MATCH(EP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BS52-(AboveHWM!BS52+Tier1!BS52+Existing!BS52)/VLOOKUP(EP$2,Init!$F:$K,2,FALSE)-CDQ!BS52-SuperPeak!BS52)))))*IF(EP$2<$CY$2,TOCA!$BG52,IF(AND(EP$2>=$CY$2,EP$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":0},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(EQ$3=\"HLH\",MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BT52-(AboveHWM!BT52+Tier1!BT52+Existing!BT52)/VLOOKUP(EQ$2,Init!$F:$K,2,FALSE)-CDQ!BT52-SuperPeak!BT52)))))*IF(EQ$2<$CY$2,TOCA!$BG52,IF(AND(EQ$2>=$CY$2,EQ$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":552.97391203703705},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(ER$3=\"HLH\",MATCH(ER$2,SliceLF!$CA$3:$EV$3,0),MATCH(ER$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ER$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BU52-(AboveHWM!BU52+Tier1!BU52+Existing!BU52)/VLOOKUP(ER$2,Init!$F:$K,2,FALSE)-CDQ!BU52-SuperPeak!BU52)))))*IF(ER$2<$CY$2,TOCA!$BG52,IF(AND(ER$2>=$CY$2,ER$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":0},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(ES$3=\"HLH\",MATCH(ES$2,SliceLF!$CA$3:$EV$3,0),MATCH(ES$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ES$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BV52-(AboveHWM!BV52+Tier1!BV52+Existing!BV52)/VLOOKUP(ES$2,Init!$F:$K,2,FALSE)-CDQ!BV52-SuperPeak!BV52)))))*IF(ES$2<$CY$2,TOCA!$BG52,IF(AND(ES$2>=$CY$2,ES$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":220.34214999999989},{"$f":"IF($B52=10298,0,IF(VLOOKUP($B52,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B52,SliceLF!$CA:$EV,IF(ET$3=\"HLH\",MATCH(ET$2,SliceLF!$CA$3:$EV$3,0),MATCH(ET$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ET$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BW52-(AboveHWM!BW52+Tier1!BW52+Existing!BW52)/VLOOKUP(ET$2,Init!$F:$K,2,FALSE)-CDQ!BW52-SuperPeak!BW52)))))*IF(ET$2<$CY$2,TOCA!$BG52,IF(AND(ET$2>=$CY$2,ET$2<$DW$2),TOCA!$BH52,TOCA!$BI52))","v":0}]
[null,10174,"Farmers Elec Coop",{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,MATCH(D$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AS61))*TOCA!BG61","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,MATCH(E$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AT61))*TOCA!BH61","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,MATCH(F$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AU61))*TOCA!BI61","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(G$3=\"HLH\",MATCH(G$2,SliceLF!$B$3:$BZ$3,0),MATCH(G$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!D61-SystemShape!D61))*IF(G$2<$AE$2,TOCA!$BG61,IF(AND(G$2>=$AE$2,G$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(H$3=\"HLH\",MATCH(H$2,SliceLF!$B$3:$BZ$3,0),MATCH(H$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!E61-SystemShape!E61))*IF(H$2<$AE$2,TOCA!$BG61,IF(AND(H$2>=$AE$2,H$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(I$3=\"HLH\",MATCH(I$2,SliceLF!$B$3:$BZ$3,0),MATCH(I$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!F61-SystemShape!F61))*IF(I$2<$AE$2,TOCA!$BG61,IF(AND(I$2>=$AE$2,I$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(J$3=\"HLH\",MATCH(J$2,SliceLF!$B$3:$BZ$3,0),MATCH(J$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!G61-SystemShape!G61))*IF(J$2<$AE$2,TOCA!$BG61,IF(AND(J$2>=$AE$2,J$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(K$3=\"HLH\",MATCH(K$2,SliceLF!$B$3:$BZ$3,0),MATCH(K$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!H61-SystemShape!H61))*IF(K$2<$AE$2,TOCA!$BG61,IF(AND(K$2>=$AE$2,K$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(L$3=\"HLH\",MATCH(L$2,SliceLF!$B$3:$BZ$3,0),MATCH(L$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!I61-SystemShape!I61))*IF(L$2<$AE$2,TOCA!$BG61,IF(AND(L$2>=$AE$2,L$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(M$3=\"HLH\",MATCH(M$2,SliceLF!$B$3:$BZ$3,0),MATCH(M$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!J61-SystemShape!J61))*IF(M$2<$AE$2,TOCA!$BG61,IF(AND(M$2>=$AE$2,M$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(N$3=\"HLH\",MATCH(N$2,SliceLF!$B$3:$BZ$3,0),MATCH(N$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!K61-SystemShape!K61))*IF(N$2<$AE$2,TOCA!$BG61,IF(AND(N$2>=$AE$2,N$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(O$3=\"HLH\",MATCH(O$2,SliceLF!$B$3:$BZ$3,0),MATCH(O$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!L61-SystemShape!L61))*IF(O$2<$AE$2,TOCA!$BG61,IF(AND(O$2>=$AE$2,O$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(P$3=\"HLH\",MATCH(P$2,SliceLF!$B$3:$BZ$3,0),MATCH(P$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!M61-SystemShape!M61))*IF(P$2<$AE$2,TOCA!$BG61,IF(AND(P$2>=$AE$2,P$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(Q$3=\"HLH\",MATCH(Q$2,SliceLF!$B$3:$BZ$3,0),MATCH(Q$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!N61-SystemShape!N61))*IF(Q$2<$AE$2,TOCA!$BG61,IF(AND(Q$2>=$AE$2,Q$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(R$3=\"HLH\",MATCH(R$2,SliceLF!$B$3:$BZ$3,0),MATCH(R$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!O61-SystemShape!O61))*IF(R$2<$AE$2,TOCA!$BG61,IF(AND(R$2>=$AE$2,R$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(S$3=\"HLH\",MATCH(S$2,SliceLF!$B$3:$BZ$3,0),MATCH(S$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!P61-SystemShape!P61))*IF(S$2<$AE$2,TOCA!$BG61,IF(AND(S$2>=$AE$2,S$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(T$3=\"HLH\",MATCH(T$2,SliceLF!$B$3:$BZ$3,0),MATCH(T$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Q61-SystemShape!Q61))*IF(T$2<$AE$2,TOCA!$BG61,IF(AND(T$2>=$AE$2,T$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(U$3=\"HLH\",MATCH(U$2,SliceLF!$B$3:$BZ$3,0),MATCH(U$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!R61-SystemShape!R61))*IF(U$2<$AE$2,TOCA!$BG61,IF(AND(U$2>=$AE$2,U$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(V$3=\"HLH\",MATCH(V$2,SliceLF!$B$3:$BZ$3,0),MATCH(V$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!S61-SystemShape!S61))*IF(V$2<$AE$2,TOCA!$BG61,IF(AND(V$2>=$AE$2,V$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(W$3=\"HLH\",MATCH(W$2,SliceLF!$B$3:$BZ$3,0),MATCH(W$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!T61-SystemShape!T61))*IF(W$2<$AE$2,TOCA!$BG61,IF(AND(W$2>=$AE$2,W$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(X$3=\"HLH\",MATCH(X$2,SliceLF!$B$3:$BZ$3,0),MATCH(X$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!U61-SystemShape!U61))*IF(X$2<$AE$2,TOCA!$BG61,IF(AND(X$2>=$AE$2,X$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(Y$3=\"HLH\",MATCH(Y$2,SliceLF!$B$3:$BZ$3,0),MATCH(Y$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!V61-SystemShape!V61))*IF(Y$2<$AE$2,TOCA!$BG61,IF(AND(Y$2>=$AE$2,Y$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(Z$3=\"HLH\",MATCH(Z$2,SliceLF!$B$3:$BZ$3,0),MATCH(Z$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!W61-SystemShape!W61))*IF(Z$2<$AE$2,TOCA!$BG61,IF(AND(Z$2>=$AE$2,Z$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(AA$3=\"HLH\",MATCH(AA$2,SliceLF!$B$3:$BZ$3,0),MATCH(AA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!X61-SystemShape!X61))*IF(AA$2<$AE$2,TOCA!$BG61,IF(AND(AA$2>=$AE$2,AA$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(AB$3=\"HLH\",MATCH(AB$2,SliceLF!$B$3:$BZ$3,0),MATCH(AB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Y61-SystemShape!Y61))*IF(AB$2<$AE$2,TOCA!$BG61,IF(AND(AB$2>=$AE$2,AB$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(AC$3=\"HLH\",MATCH(AC$2,SliceLF!$B$3:$BZ$3,0),MATCH(AC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Z61-SystemShape!Z61))*IF(AC$2<$AE$2,TOCA!$BG61,IF(AND(AC$2>=$AE$2,AC$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(AD$3=\"HLH\",MATCH(AD$2,SliceLF!$B$3:$BZ$3,0),MATCH(AD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AA61-SystemShape!AA61))*IF(AD$2<$AE$2,TOCA!$BG61,IF(AND(AD$2>=$AE$2,AD$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(AE$3=\"HLH\",MATCH(AE$2,SliceLF!$B$3:$BZ$3,0),MATCH(AE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AB61-SystemShape!AB61))*IF(AE$2<$AE$2,TOCA!$BG61,IF(AND(AE$2>=$AE$2,AE$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(AF$3=\"HLH\",MATCH(AF$2,SliceLF!$B$3:$BZ$3,0),MATCH(AF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AC61-SystemShape!AC61))*IF(AF$2<$AE$2,TOCA!$BG61,IF(AND(AF$2>=$AE$2,AF$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(AG$3=\"HLH\",MATCH(AG$2,SliceLF!$B$3:$BZ$3,0),MATCH(AG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AD61-SystemShape!AD61))*IF(AG$2<$AE$2,TOCA!$BG61,IF(AND(AG$2>=$AE$2,AG$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(AH$3=\"HLH\",MATCH(AH$2,SliceLF!$B$3:$BZ$3,0),MATCH(AH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AE61-SystemShape!AE61))*IF(AH$2<$AE$2,TOCA!$BG61,IF(AND(AH$2>=$AE$2,AH$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(AI$3=\"HLH\",MATCH(AI$2,SliceLF!$B$3:$BZ$3,0),MATCH(AI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AF61-SystemShape!AF61))*IF(AI$2<$AE$2,TOCA!$BG61,IF(AND(AI$2>=$AE$2,AI$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(AJ$3=\"HLH\",MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AG61-SystemShape!AG61))*IF(AJ$2<$AE$2,TOCA!$BG61,IF(AND(AJ$2>=$AE$2,AJ$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(AK$3=\"HLH\",MATCH(AK$2,SliceLF!$B$3:$BZ$3,0),MATCH(AK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AH61-SystemShape!AH61))*IF(AK$2<$AE$2,TOCA!$BG61,IF(AND(AK$2>=$AE$2,AK$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(AL$3=\"HLH\",MATCH(AL$2,SliceLF!$B$3:$BZ$3,0),MATCH(AL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AI61-SystemShape!AI61))*IF(AL$2<$AE$2,TOCA!$BG61,IF(AND(AL$2>=$AE$2,AL$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(AM$3=\"HLH\",MATCH(AM$2,SliceLF!$B$3:$BZ$3,0),MATCH(AM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AJ61-SystemShape!AJ61))*IF(AM$2<$AE$2,TOCA!$BG61,IF(AND(AM$2>=$AE$2,AM$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(AN$3=\"HLH\",MATCH(AN$2,SliceLF!$B$3:$BZ$3,0),MATCH(AN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AK61-SystemShape!AK61))*IF(AN$2<$AE$2,TOCA!$BG61,IF(AND(AN$2>=$AE$2,AN$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(AO$3=\"HLH\",MATCH(AO$2,SliceLF!$B$3:$BZ$3,0),MATCH(AO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AL61-SystemShape!AL61))*IF(AO$2<$AE$2,TOCA!$BG61,IF(AND(AO$2>=$AE$2,AO$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(AP$3=\"HLH\",MATCH(AP$2,SliceLF!$B$3:$BZ$3,0),MATCH(AP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AM61-SystemShape!AM61))*IF(AP$2<$AE$2,TOCA!$BG61,IF(AND(AP$2>=$AE$2,AP$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(AQ$3=\"HLH\",MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AN61-SystemShape!AN61))*IF(AQ$2<$AE$2,TOCA!$BG61,IF(AND(AQ$2>=$AE$2,AQ$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(AR$3=\"HLH\",MATCH(AR$2,SliceLF!$B$3:$BZ$3,0),MATCH(AR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AO61-SystemShape!AO61))*IF(AR$2<$AE$2,TOCA!$BG61,IF(AND(AR$2>=$AE$2,AR$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(AS$3=\"HLH\",MATCH(AS$2,SliceLF!$B$3:$BZ$3,0),MATCH(AS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AP61-SystemShape!AP61))*IF(AS$2<$AE$2,TOCA!$BG61,IF(AND(AS$2>=$AE$2,AS$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(AT$3=\"HLH\",MATCH(AT$2,SliceLF!$B$3:$BZ$3,0),MATCH(AT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AQ61-SystemShape!AQ61))*IF(AT$2<$AE$2,TOCA!$BG61,IF(AND(AT$2>=$AE$2,AT$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(AU$3=\"HLH\",MATCH(AU$2,SliceLF!$B$3:$BZ$3,0),MATCH(AU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AR61-SystemShape!AR61))*IF(AU$2<$AE$2,TOCA!$BG61,IF(AND(AU$2>=$AE$2,AU$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(AV$3=\"HLH\",MATCH(AV$2,SliceLF!$B$3:$BZ$3,0),MATCH(AV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AS61-SystemShape!AS61))*IF(AV$2<$AE$2,TOCA!$BG61,IF(AND(AV$2>=$AE$2,AV$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(AW$3=\"HLH\",MATCH(AW$2,SliceLF!$B$3:$BZ$3,0),MATCH(AW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AT61-SystemShape!AT61))*IF(AW$2<$AE$2,TOCA!$BG61,IF(AND(AW$2>=$AE$2,AW$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(AX$3=\"HLH\",MATCH(AX$2,SliceLF!$B$3:$BZ$3,0),MATCH(AX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AU61-SystemShape!AU61))*IF(AX$2<$AE$2,TOCA!$BG61,IF(AND(AX$2>=$AE$2,AX$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(AY$3=\"HLH\",MATCH(AY$2,SliceLF!$B$3:$BZ$3,0),MATCH(AY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AV61-SystemShape!AV61))*IF(AY$2<$AE$2,TOCA!$BG61,IF(AND(AY$2>=$AE$2,AY$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(AZ$3=\"HLH\",MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AW61-SystemShape!AW61))*IF(AZ$2<$AE$2,TOCA!$BG61,IF(AND(AZ$2>=$AE$2,AZ$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(BA$3=\"HLH\",MATCH(BA$2,SliceLF!$B$3:$BZ$3,0),MATCH(BA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AX61-SystemShape!AX61))*IF(BA$2<$AE$2,TOCA!$BG61,IF(AND(BA$2>=$AE$2,BA$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(BB$3=\"HLH\",MATCH(BB$2,SliceLF!$B$3:$BZ$3,0),MATCH(BB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AY61-SystemShape!AY61))*IF(BB$2<$AE$2,TOCA!$BG61,IF(AND(BB$2>=$AE$2,BB$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(BC$3=\"HLH\",MATCH(BC$2,SliceLF!$B$3:$BZ$3,0),MATCH(BC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AZ61-SystemShape!AZ61))*IF(BC$2<$AE$2,TOCA!$BG61,IF(AND(BC$2>=$AE$2,BC$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(BD$3=\"HLH\",MATCH(BD$2,SliceLF!$B$3:$BZ$3,0),MATCH(BD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BA61-SystemShape!BA61))*IF(BD$2<$AE$2,TOCA!$BG61,IF(AND(BD$2>=$AE$2,BD$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(BE$3=\"HLH\",MATCH(BE$2,SliceLF!$B$3:$BZ$3,0),MATCH(BE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BB61-SystemShape!BB61))*IF(BE$2<$AE$2,TOCA!$BG61,IF(AND(BE$2>=$AE$2,BE$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(BF$3=\"HLH\",MATCH(BF$2,SliceLF!$B$3:$BZ$3,0),MATCH(BF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BC61-SystemShape!BC61))*IF(BF$2<$AE$2,TOCA!$BG61,IF(AND(BF$2>=$AE$2,BF$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(BG$3=\"HLH\",MATCH(BG$2,SliceLF!$B$3:$BZ$3,0),MATCH(BG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BD61-SystemShape!BD61))*IF(BG$2<$AE$2,TOCA!$BG61,IF(AND(BG$2>=$AE$2,BG$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(BH$3=\"HLH\",MATCH(BH$2,SliceLF!$B$3:$BZ$3,0),MATCH(BH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BE61-SystemShape!BE61))*IF(BH$2<$AE$2,TOCA!$BG61,IF(AND(BH$2>=$AE$2,BH$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(BI$3=\"HLH\",MATCH(BI$2,SliceLF!$B$3:$BZ$3,0),MATCH(BI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BF61-SystemShape!BF61))*IF(BI$2<$AE$2,TOCA!$BG61,IF(AND(BI$2>=$AE$2,BI$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(BJ$3=\"HLH\",MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BG61-SystemShape!BG61))*IF(BJ$2<$AE$2,TOCA!$BG61,IF(AND(BJ$2>=$AE$2,BJ$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(BK$3=\"HLH\",MATCH(BK$2,SliceLF!$B$3:$BZ$3,0),MATCH(BK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BH61-SystemShape!BH61))*IF(BK$2<$AE$2,TOCA!$BG61,IF(AND(BK$2>=$AE$2,BK$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(BL$3=\"HLH\",MATCH(BL$2,SliceLF!$B$3:$BZ$3,0),MATCH(BL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BI61-SystemShape!BI61))*IF(BL$2<$AE$2,TOCA!$BG61,IF(AND(BL$2>=$AE$2,BL$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(BM$3=\"HLH\",MATCH(BM$2,SliceLF!$B$3:$BZ$3,0),MATCH(BM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BJ61-SystemShape!BJ61))*IF(BM$2<$AE$2,TOCA!$BG61,IF(AND(BM$2>=$AE$2,BM$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(BN$3=\"HLH\",MATCH(BN$2,SliceLF!$B$3:$BZ$3,0),MATCH(BN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BK61-SystemShape!BK61))*IF(BN$2<$AE$2,TOCA!$BG61,IF(AND(BN$2>=$AE$2,BN$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(BO$3=\"HLH\",MATCH(BO$2,SliceLF!$B$3:$BZ$3,0),MATCH(BO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BL61-SystemShape!BL61))*IF(BO$2<$AE$2,TOCA!$BG61,IF(AND(BO$2>=$AE$2,BO$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(BP$3=\"HLH\",MATCH(BP$2,SliceLF!$B$3:$BZ$3,0),MATCH(BP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BM61-SystemShape!BM61))*IF(BP$2<$AE$2,TOCA!$BG61,IF(AND(BP$2>=$AE$2,BP$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(BQ$3=\"HLH\",MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BN61-SystemShape!BN61))*IF(BQ$2<$AE$2,TOCA!$BG61,IF(AND(BQ$2>=$AE$2,BQ$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(BR$3=\"HLH\",MATCH(BR$2,SliceLF!$B$3:$BZ$3,0),MATCH(BR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BO61-SystemShape!BO61))*IF(BR$2<$AE$2,TOCA!$BG61,IF(AND(BR$2>=$AE$2,BR$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(BS$3=\"HLH\",MATCH(BS$2,SliceLF!$B$3:$BZ$3,0),MATCH(BS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BP61-SystemShape!BP61))*IF(BS$2<$AE$2,TOCA!$BG61,IF(AND(BS$2>=$AE$2,BS$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(BT$3=\"HLH\",MATCH(BT$2,SliceLF!$B$3:$BZ$3,0),MATCH(BT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BQ61-SystemShape!BQ61))*IF(BT$2<$AE$2,TOCA!$BG61,IF(AND(BT$2>=$AE$2,BT$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(BU$3=\"HLH\",MATCH(BU$2,SliceLF!$B$3:$BZ$3,0),MATCH(BU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BR61-SystemShape!BR61))*IF(BU$2<$AE$2,TOCA!$BG61,IF(AND(BU$2>=$AE$2,BU$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(BV$3=\"HLH\",MATCH(BV$2,SliceLF!$B$3:$BZ$3,0),MATCH(BV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BS61-SystemShape!BS61))*IF(BV$2<$AE$2,TOCA!$BG61,IF(AND(BV$2>=$AE$2,BV$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(BW$3=\"HLH\",MATCH(BW$2,SliceLF!$B$3:$BZ$3,0),MATCH(BW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BT61-SystemShape!BT61))*IF(BW$2<$AE$2,TOCA!$BG61,IF(AND(BW$2>=$AE$2,BW$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(BX$3=\"HLH\",MATCH(BX$2,SliceLF!$B$3:$BZ$3,0),MATCH(BX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BU61-SystemShape!BU61))*IF(BX$2<$AE$2,TOCA!$BG61,IF(AND(BX$2>=$AE$2,BX$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(BY$3=\"HLH\",MATCH(BY$2,SliceLF!$B$3:$BZ$3,0),MATCH(BY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BV61-SystemShape!BV61))*IF(BY$2<$AE$2,TOCA!$BG61,IF(AND(BY$2>=$AE$2,BY$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$B:$BZ,IF(BZ$3=\"HLH\",MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BW61-SystemShape!BW61))*IF(BZ$2<$AE$2,TOCA!$BG61,IF(AND(BZ$2>=$AE$2,BZ$2<$BC$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(CA$3=\"HLH\",MATCH(CA$2,SliceLF!$CA$3:$EV$3,0),MATCH(CA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!D61-(AboveHWM!D61+Tier1!D61+Existing!D61)/VLOOKUP(CA$2,Init!$F:$K,2,FALSE)-CDQ!D61-SuperPeak!D61)))))*IF(CA$2<$CY$2,TOCA!$BG61,IF(AND(CA$2>=$CY$2,CA$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(CB$3=\"HLH\",MATCH(CB$2,SliceLF!$CA$3:$EV$3,0),MATCH(CB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!E61-(AboveHWM!E61+Tier1!E61+Existing!E61)/VLOOKUP(CB$2,Init!$F:$K,2,FALSE)-CDQ!E61-SuperPeak!E61)))))*IF(CB$2<$CY$2,TOCA!$BG61,IF(AND(CB$2>=$CY$2,CB$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(CC$3=\"HLH\",MATCH(CC$2,SliceLF!$CA$3:$EV$3,0),MATCH(CC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!F61-(AboveHWM!F61+Tier1!F61+Existing!F61)/VLOOKUP(CC$2,Init!$F:$K,2,FALSE)-CDQ!F61-SuperPeak!F61)))))*IF(CC$2<$CY$2,TOCA!$BG61,IF(AND(CC$2>=$CY$2,CC$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(CD$3=\"HLH\",MATCH(CD$2,SliceLF!$CA$3:$EV$3,0),MATCH(CD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!G61-(AboveHWM!G61+Tier1!G61+Existing!G61)/VLOOKUP(CD$2,Init!$F:$K,2,FALSE)-CDQ!G61-SuperPeak!G61)))))*IF(CD$2<$CY$2,TOCA!$BG61,IF(AND(CD$2>=$CY$2,CD$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(CE$3=\"HLH\",MATCH(CE$2,SliceLF!$CA$3:$EV$3,0),MATCH(CE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!H61-(AboveHWM!H61+Tier1!H61+Existing!H61)/VLOOKUP(CE$2,Init!$F:$K,2,FALSE)-CDQ!H61-SuperPeak!H61)))))*IF(CE$2<$CY$2,TOCA!$BG61,IF(AND(CE$2>=$CY$2,CE$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(CF$3=\"HLH\",MATCH(CF$2,SliceLF!$CA$3:$EV$3,0),MATCH(CF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!I61-(AboveHWM!I61+Tier1!I61+Existing!I61)/VLOOKUP(CF$2,Init!$F:$K,2,FALSE)-CDQ!I61-SuperPeak!I61)))))*IF(CF$2<$CY$2,TOCA!$BG61,IF(AND(CF$2>=$CY$2,CF$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(CG$3=\"HLH\",MATCH(CG$2,SliceLF!$CA$3:$EV$3,0),MATCH(CG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!J61-(AboveHWM!J61+Tier1!J61+Existing!J61)/VLOOKUP(CG$2,Init!$F:$K,2,FALSE)-CDQ!J61-SuperPeak!J61)))))*IF(CG$2<$CY$2,TOCA!$BG61,IF(AND(CG$2>=$CY$2,CG$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(CH$3=\"HLH\",MATCH(CH$2,SliceLF!$CA$3:$EV$3,0),MATCH(CH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!K61-(AboveHWM!K61+Tier1!K61+Existing!K61)/VLOOKUP(CH$2,Init!$F:$K,2,FALSE)-CDQ!K61-SuperPeak!K61)))))*IF(CH$2<$CY$2,TOCA!$BG61,IF(AND(CH$2>=$CY$2,CH$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(CI$3=\"HLH\",MATCH(CI$2,SliceLF!$CA$3:$EV$3,0),MATCH(CI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!L61-(AboveHWM!L61+Tier1!L61+Existing!L61)/VLOOKUP(CI$2,Init!$F:$K,2,FALSE)-CDQ!L61-SuperPeak!L61)))))*IF(CI$2<$CY$2,TOCA!$BG61,IF(AND(CI$2>=$CY$2,CI$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(CJ$3=\"HLH\",MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!M61-(AboveHWM!M61+Tier1!M61+Existing!M61)/VLOOKUP(CJ$2,Init!$F:$K,2,FALSE)-CDQ!M61-SuperPeak!M61)))))*IF(CJ$2<$CY$2,TOCA!$BG61,IF(AND(CJ$2>=$CY$2,CJ$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(CK$3=\"HLH\",MATCH(CK$2,SliceLF!$CA$3:$EV$3,0),MATCH(CK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!N61-(AboveHWM!N61+Tier1!N61+Existing!N61)/VLOOKUP(CK$2,Init!$F:$K,2,FALSE)-CDQ!N61-SuperPeak!N61)))))*IF(CK$2<$CY$2,TOCA!$BG61,IF(AND(CK$2>=$CY$2,CK$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(CL$3=\"HLH\",MATCH(CL$2,SliceLF!$CA$3:$EV$3,0),MATCH(CL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!O61-(AboveHWM!O61+Tier1!O61+Existing!O61)/VLOOKUP(CL$2,Init!$F:$K,2,FALSE)-CDQ!O61-SuperPeak!O61)))))*IF(CL$2<$CY$2,TOCA!$BG61,IF(AND(CL$2>=$CY$2,CL$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(CM$3=\"HLH\",MATCH(CM$2,SliceLF!$CA$3:$EV$3,0),MATCH(CM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!P61-(AboveHWM!P61+Tier1!P61+Existing!P61)/VLOOKUP(CM$2,Init!$F:$K,2,FALSE)-CDQ!P61-SuperPeak!P61)))))*IF(CM$2<$CY$2,TOCA!$BG61,IF(AND(CM$2>=$CY$2,CM$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(CN$3=\"HLH\",MATCH(CN$2,SliceLF!$CA$3:$EV$3,0),MATCH(CN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Q61-(AboveHWM!Q61+Tier1!Q61+Existing!Q61)/VLOOKUP(CN$2,Init!$F:$K,2,FALSE)-CDQ!Q61-SuperPeak!Q61)))))*IF(CN$2<$CY$2,TOCA!$BG61,IF(AND(CN$2>=$CY$2,CN$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(CO$3=\"HLH\",MATCH(CO$2,SliceLF!$CA$3:$EV$3,0),MATCH(CO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!R61-(AboveHWM!R61+Tier1!R61+Existing!R61)/VLOOKUP(CO$2,Init!$F:$K,2,FALSE)-CDQ!R61-SuperPeak!R61)))))*IF(CO$2<$CY$2,TOCA!$BG61,IF(AND(CO$2>=$CY$2,CO$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(CP$3=\"HLH\",MATCH(CP$2,SliceLF!$CA$3:$EV$3,0),MATCH(CP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!S61-(AboveHWM!S61+Tier1!S61+Existing!S61)/VLOOKUP(CP$2,Init!$F:$K,2,FALSE)-CDQ!S61-SuperPeak!S61)))))*IF(CP$2<$CY$2,TOCA!$BG61,IF(AND(CP$2>=$CY$2,CP$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(CQ$3=\"HLH\",MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!T61-(AboveHWM!T61+Tier1!T61+Existing!T61)/VLOOKUP(CQ$2,Init!$F:$K,2,FALSE)-CDQ!T61-SuperPeak!T61)))))*IF(CQ$2<$CY$2,TOCA!$BG61,IF(AND(CQ$2>=$CY$2,CQ$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(CR$3=\"HLH\",MATCH(CR$2,SliceLF!$CA$3:$EV$3,0),MATCH(CR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!U61-(AboveHWM!U61+Tier1!U61+Existing!U61)/VLOOKUP(CR$2,Init!$F:$K,2,FALSE)-CDQ!U61-SuperPeak!U61)))))*IF(CR$2<$CY$2,TOCA!$BG61,IF(AND(CR$2>=$CY$2,CR$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(CS$3=\"HLH\",MATCH(CS$2,SliceLF!$CA$3:$EV$3,0),MATCH(CS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!V61-(AboveHWM!V61+Tier1!V61+Existing!V61)/VLOOKUP(CS$2,Init!$F:$K,2,FALSE)-CDQ!V61-SuperPeak!V61)))))*IF(CS$2<$CY$2,TOCA!$BG61,IF(AND(CS$2>=$CY$2,CS$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(CT$3=\"HLH\",MATCH(CT$2,SliceLF!$CA$3:$EV$3,0),MATCH(CT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!W61-(AboveHWM!W61+Tier1!W61+Existing!W61)/VLOOKUP(CT$2,Init!$F:$K,2,FALSE)-CDQ!W61-SuperPeak!W61)))))*IF(CT$2<$CY$2,TOCA!$BG61,IF(AND(CT$2>=$CY$2,CT$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(CU$3=\"HLH\",MATCH(CU$2,SliceLF!$CA$3:$EV$3,0),MATCH(CU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!X61-(AboveHWM!X61+Tier1!X61+Existing!X61)/VLOOKUP(CU$2,Init!$F:$K,2,FALSE)-CDQ!X61-SuperPeak!X61)))))*IF(CU$2<$CY$2,TOCA!$BG61,IF(AND(CU$2>=$CY$2,CU$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(CV$3=\"HLH\",MATCH(CV$2,SliceLF!$CA$3:$EV$3,0),MATCH(CV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Y61-(AboveHWM!Y61+Tier1!Y61+Existing!Y61)/VLOOKUP(CV$2,Init!$F:$K,2,FALSE)-CDQ!Y61-SuperPeak!Y61)))))*IF(CV$2<$CY$2,TOCA!$BG61,IF(AND(CV$2>=$CY$2,CV$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(CW$3=\"HLH\",MATCH(CW$2,SliceLF!$CA$3:$EV$3,0),MATCH(CW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Z61-(AboveHWM!Z61+Tier1!Z61+Existing!Z61)/VLOOKUP(CW$2,Init!$F:$K,2,FALSE)-CDQ!Z61-SuperPeak!Z61)))))*IF(CW$2<$CY$2,TOCA!$BG61,IF(AND(CW$2>=$CY$2,CW$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(CX$3=\"HLH\",MATCH(CX$2,SliceLF!$CA$3:$EV$3,0),MATCH(CX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AA61-(AboveHWM!AA61+Tier1!AA61+Existing!AA61)/VLOOKUP(CX$2,Init!$F:$K,2,FALSE)-CDQ!AA61-SuperPeak!AA61)))))*IF(CX$2<$CY$2,TOCA!$BG61,IF(AND(CX$2>=$CY$2,CX$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(CY$3=\"HLH\",MATCH(CY$2,SliceLF!$CA$3:$EV$3,0),MATCH(CY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AB61-(AboveHWM!AB61+Tier1!AB61+Existing!AB61)/VLOOKUP(CY$2,Init!$F:$K,2,FALSE)-CDQ!AB61-SuperPeak!AB61)))))*IF(CY$2<$CY$2,TOCA!$BG61,IF(AND(CY$2>=$CY$2,CY$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(CZ$3=\"HLH\",MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AC61-(AboveHWM!AC61+Tier1!AC61+Existing!AC61)/VLOOKUP(CZ$2,Init!$F:$K,2,FALSE)-CDQ!AC61-SuperPeak!AC61)))))*IF(CZ$2<$CY$2,TOCA!$BG61,IF(AND(CZ$2>=$CY$2,CZ$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(DA$3=\"HLH\",MATCH(DA$2,SliceLF!$CA$3:$EV$3,0),MATCH(DA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AD61-(AboveHWM!AD61+Tier1!AD61+Existing!AD61)/VLOOKUP(DA$2,Init!$F:$K,2,FALSE)-CDQ!AD61-SuperPeak!AD61)))))*IF(DA$2<$CY$2,TOCA!$BG61,IF(AND(DA$2>=$CY$2,DA$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(DB$3=\"HLH\",MATCH(DB$2,SliceLF!$CA$3:$EV$3,0),MATCH(DB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AE61-(AboveHWM!AE61+Tier1!AE61+Existing!AE61)/VLOOKUP(DB$2,Init!$F:$K,2,FALSE)-CDQ!AE61-SuperPeak!AE61)))))*IF(DB$2<$CY$2,TOCA!$BG61,IF(AND(DB$2>=$CY$2,DB$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(DC$3=\"HLH\",MATCH(DC$2,SliceLF!$CA$3:$EV$3,0),MATCH(DC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AF61-(AboveHWM!AF61+Tier1!AF61+Existing!AF61)/VLOOKUP(DC$2,Init!$F:$K,2,FALSE)-CDQ!AF61-SuperPeak!AF61)))))*IF(DC$2<$CY$2,TOCA!$BG61,IF(AND(DC$2>=$CY$2,DC$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(DD$3=\"HLH\",MATCH(DD$2,SliceLF!$CA$3:$EV$3,0),MATCH(DD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AG61-(AboveHWM!AG61+Tier1!AG61+Existing!AG61)/VLOOKUP(DD$2,Init!$F:$K,2,FALSE)-CDQ!AG61-SuperPeak!AG61)))))*IF(DD$2<$CY$2,TOCA!$BG61,IF(AND(DD$2>=$CY$2,DD$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(DE$3=\"HLH\",MATCH(DE$2,SliceLF!$CA$3:$EV$3,0),MATCH(DE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AH61-(AboveHWM!AH61+Tier1!AH61+Existing!AH61)/VLOOKUP(DE$2,Init!$F:$K,2,FALSE)-CDQ!AH61-SuperPeak!AH61)))))*IF(DE$2<$CY$2,TOCA!$BG61,IF(AND(DE$2>=$CY$2,DE$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(DF$3=\"HLH\",MATCH(DF$2,SliceLF!$CA$3:$EV$3,0),MATCH(DF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AI61-(AboveHWM!AI61+Tier1!AI61+Existing!AI61)/VLOOKUP(DF$2,Init!$F:$K,2,FALSE)-CDQ!AI61-SuperPeak!AI61)))))*IF(DF$2<$CY$2,TOCA!$BG61,IF(AND(DF$2>=$CY$2,DF$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(DG$3=\"HLH\",MATCH(DG$2,SliceLF!$CA$3:$EV$3,0),MATCH(DG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AJ61-(AboveHWM!AJ61+Tier1!AJ61+Existing!AJ61)/VLOOKUP(DG$2,Init!$F:$K,2,FALSE)-CDQ!AJ61-SuperPeak!AJ61)))))*IF(DG$2<$CY$2,TOCA!$BG61,IF(AND(DG$2>=$CY$2,DG$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(DH$3=\"HLH\",MATCH(DH$2,SliceLF!$CA$3:$EV$3,0),MATCH(DH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AK61-(AboveHWM!AK61+Tier1!AK61+Existing!AK61)/VLOOKUP(DH$2,Init!$F:$K,2,FALSE)-CDQ!AK61-SuperPeak!AK61)))))*IF(DH$2<$CY$2,TOCA!$BG61,IF(AND(DH$2>=$CY$2,DH$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(DI$3=\"HLH\",MATCH(DI$2,SliceLF!$CA$3:$EV$3,0),MATCH(DI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AL61-(AboveHWM!AL61+Tier1!AL61+Existing!AL61)/VLOOKUP(DI$2,Init!$F:$K,2,FALSE)-CDQ!AL61-SuperPeak!AL61)))))*IF(DI$2<$CY$2,TOCA!$BG61,IF(AND(DI$2>=$CY$2,DI$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(DJ$3=\"HLH\",MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AM61-(AboveHWM!AM61+Tier1!AM61+Existing!AM61)/VLOOKUP(DJ$2,Init!$F:$K,2,FALSE)-CDQ!AM61-SuperPeak!AM61)))))*IF(DJ$2<$CY$2,TOCA!$BG61,IF(AND(DJ$2>=$CY$2,DJ$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(DK$3=\"HLH\",MATCH(DK$2,SliceLF!$CA$3:$EV$3,0),MATCH(DK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AN61-(AboveHWM!AN61+Tier1!AN61+Existing!AN61)/VLOOKUP(DK$2,Init!$F:$K,2,FALSE)-CDQ!AN61-SuperPeak!AN61)))))*IF(DK$2<$CY$2,TOCA!$BG61,IF(AND(DK$2>=$CY$2,DK$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(DL$3=\"HLH\",MATCH(DL$2,SliceLF!$CA$3:$EV$3,0),MATCH(DL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AO61-(AboveHWM!AO61+Tier1!AO61+Existing!AO61)/VLOOKUP(DL$2,Init!$F:$K,2,FALSE)-CDQ!AO61-SuperPeak!AO61)))))*IF(DL$2<$CY$2,TOCA!$BG61,IF(AND(DL$2>=$CY$2,DL$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(DM$3=\"HLH\",MATCH(DM$2,SliceLF!$CA$3:$EV$3,0),MATCH(DM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AP61-(AboveHWM!AP61+Tier1!AP61+Existing!AP61)/VLOOKUP(DM$2,Init!$F:$K,2,FALSE)-CDQ!AP61-SuperPeak!AP61)))))*IF(DM$2<$CY$2,TOCA!$BG61,IF(AND(DM$2>=$CY$2,DM$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(DN$3=\"HLH\",MATCH(DN$2,SliceLF!$CA$3:$EV$3,0),MATCH(DN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AQ61-(AboveHWM!AQ61+Tier1!AQ61+Existing!AQ61)/VLOOKUP(DN$2,Init!$F:$K,2,FALSE)-CDQ!AQ61-SuperPeak!AQ61)))))*IF(DN$2<$CY$2,TOCA!$BG61,IF(AND(DN$2>=$CY$2,DN$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(DO$3=\"HLH\",MATCH(DO$2,SliceLF!$CA$3:$EV$3,0),MATCH(DO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AR61-(AboveHWM!AR61+Tier1!AR61+Existing!AR61)/VLOOKUP(DO$2,Init!$F:$K,2,FALSE)-CDQ!AR61-SuperPeak!AR61)))))*IF(DO$2<$CY$2,TOCA!$BG61,IF(AND(DO$2>=$CY$2,DO$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(DP$3=\"HLH\",MATCH(DP$2,SliceLF!$CA$3:$EV$3,0),MATCH(DP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AS61-(AboveHWM!AS61+Tier1!AS61+Existing!AS61)/VLOOKUP(DP$2,Init!$F:$K,2,FALSE)-CDQ!AS61-SuperPeak!AS61)))))*IF(DP$2<$CY$2,TOCA!$BG61,IF(AND(DP$2>=$CY$2,DP$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(DQ$3=\"HLH\",MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AT61-(AboveHWM!AT61+Tier1!AT61+Existing!AT61)/VLOOKUP(DQ$2,Init!$F:$K,2,FALSE)-CDQ!AT61-SuperPeak!AT61)))))*IF(DQ$2<$CY$2,TOCA!$BG61,IF(AND(DQ$2>=$CY$2,DQ$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(DR$3=\"HLH\",MATCH(DR$2,SliceLF!$CA$3:$EV$3,0),MATCH(DR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AU61-(AboveHWM!AU61+Tier1!AU61+Existing!AU61)/VLOOKUP(DR$2,Init!$F:$K,2,FALSE)-CDQ!AU61-SuperPeak!AU61)))))*IF(DR$2<$CY$2,TOCA!$BG61,IF(AND(DR$2>=$CY$2,DR$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(DS$3=\"HLH\",MATCH(DS$2,SliceLF!$CA$3:$EV$3,0),MATCH(DS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AV61-(AboveHWM!AV61+Tier1!AV61+Existing!AV61)/VLOOKUP(DS$2,Init!$F:$K,2,FALSE)-CDQ!AV61-SuperPeak!AV61)))))*IF(DS$2<$CY$2,TOCA!$BG61,IF(AND(DS$2>=$CY$2,DS$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(DT$3=\"HLH\",MATCH(DT$2,SliceLF!$CA$3:$EV$3,0),MATCH(DT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AW61-(AboveHWM!AW61+Tier1!AW61+Existing!AW61)/VLOOKUP(DT$2,Init!$F:$K,2,FALSE)-CDQ!AW61-SuperPeak!AW61)))))*IF(DT$2<$CY$2,TOCA!$BG61,IF(AND(DT$2>=$CY$2,DT$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(DU$3=\"HLH\",MATCH(DU$2,SliceLF!$CA$3:$EV$3,0),MATCH(DU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AX61-(AboveHWM!AX61+Tier1!AX61+Existing!AX61)/VLOOKUP(DU$2,Init!$F:$K,2,FALSE)-CDQ!AX61-SuperPeak!AX61)))))*IF(DU$2<$CY$2,TOCA!$BG61,IF(AND(DU$2>=$CY$2,DU$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(DV$3=\"HLH\",MATCH(DV$2,SliceLF!$CA$3:$EV$3,0),MATCH(DV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AY61-(AboveHWM!AY61+Tier1!AY61+Existing!AY61)/VLOOKUP(DV$2,Init!$F:$K,2,FALSE)-CDQ!AY61-SuperPeak!AY61)))))*IF(DV$2<$CY$2,TOCA!$BG61,IF(AND(DV$2>=$CY$2,DV$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(DW$3=\"HLH\",MATCH(DW$2,SliceLF!$CA$3:$EV$3,0),MATCH(DW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AZ61-(AboveHWM!AZ61+Tier1!AZ61+Existing!AZ61)/VLOOKUP(DW$2,Init!$F:$K,2,FALSE)-CDQ!AZ61-SuperPeak!AZ61)))))*IF(DW$2<$CY$2,TOCA!$BG61,IF(AND(DW$2>=$CY$2,DW$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(DX$3=\"HLH\",MATCH(DX$2,SliceLF!$CA$3:$EV$3,0),MATCH(DX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BA61-(AboveHWM!BA61+Tier1!BA61+Existing!BA61)/VLOOKUP(DX$2,Init!$F:$K,2,FALSE)-CDQ!BA61-SuperPeak!BA61)))))*IF(DX$2<$CY$2,TOCA!$BG61,IF(AND(DX$2>=$CY$2,DX$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(DY$3=\"HLH\",MATCH(DY$2,SliceLF!$CA$3:$EV$3,0),MATCH(DY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BB61-(AboveHWM!BB61+Tier1!BB61+Existing!BB61)/VLOOKUP(DY$2,Init!$F:$K,2,FALSE)-CDQ!BB61-SuperPeak!BB61)))))*IF(DY$2<$CY$2,TOCA!$BG61,IF(AND(DY$2>=$CY$2,DY$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(DZ$3=\"HLH\",MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BC61-(AboveHWM!BC61+Tier1!BC61+Existing!BC61)/VLOOKUP(DZ$2,Init!$F:$K,2,FALSE)-CDQ!BC61-SuperPeak!BC61)))))*IF(DZ$2<$CY$2,TOCA!$BG61,IF(AND(DZ$2>=$CY$2,DZ$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(EA$3=\"HLH\",MATCH(EA$2,SliceLF!$CA$3:$EV$3,0),MATCH(EA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BD61-(AboveHWM!BD61+Tier1!BD61+Existing!BD61)/VLOOKUP(EA$2,Init!$F:$K,2,FALSE)-CDQ!BD61-SuperPeak!BD61)))))*IF(EA$2<$CY$2,TOCA!$BG61,IF(AND(EA$2>=$CY$2,EA$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(EB$3=\"HLH\",MATCH(EB$2,SliceLF!$CA$3:$EV$3,0),MATCH(EB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BE61-(AboveHWM!BE61+Tier1!BE61+Existing!BE61)/VLOOKUP(EB$2,Init!$F:$K,2,FALSE)-CDQ!BE61-SuperPeak!BE61)))))*IF(EB$2<$CY$2,TOCA!$BG61,IF(AND(EB$2>=$CY$2,EB$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(EC$3=\"HLH\",MATCH(EC$2,SliceLF!$CA$3:$EV$3,0),MATCH(EC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BF61-(AboveHWM!BF61+Tier1!BF61+Existing!BF61)/VLOOKUP(EC$2,Init!$F:$K,2,FALSE)-CDQ!BF61-SuperPeak!BF61)))))*IF(EC$2<$CY$2,TOCA!$BG61,IF(AND(EC$2>=$CY$2,EC$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(ED$3=\"HLH\",MATCH(ED$2,SliceLF!$CA$3:$EV$3,0),MATCH(ED$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ED$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BG61-(AboveHWM!BG61+Tier1!BG61+Existing!BG61)/VLOOKUP(ED$2,Init!$F:$K,2,FALSE)-CDQ!BG61-SuperPeak!BG61)))))*IF(ED$2<$CY$2,TOCA!$BG61,IF(AND(ED$2>=$CY$2,ED$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(EE$3=\"HLH\",MATCH(EE$2,SliceLF!$CA$3:$EV$3,0),MATCH(EE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BH61-(AboveHWM!BH61+Tier1!BH61+Existing!BH61)/VLOOKUP(EE$2,Init!$F:$K,2,FALSE)-CDQ!BH61-SuperPeak!BH61)))))*IF(EE$2<$CY$2,TOCA!$BG61,IF(AND(EE$2>=$CY$2,EE$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(EF$3=\"HLH\",MATCH(EF$2,SliceLF!$CA$3:$EV$3,0),MATCH(EF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BI61-(AboveHWM!BI61+Tier1!BI61+Existing!BI61)/VLOOKUP(EF$2,Init!$F:$K,2,FALSE)-CDQ!BI61-SuperPeak!BI61)))))*IF(EF$2<$CY$2,TOCA!$BG61,IF(AND(EF$2>=$CY$2,EF$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(EG$3=\"HLH\",MATCH(EG$2,SliceLF!$CA$3:$EV$3,0),MATCH(EG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BJ61-(AboveHWM!BJ61+Tier1!BJ61+Existing!BJ61)/VLOOKUP(EG$2,Init!$F:$K,2,FALSE)-CDQ!BJ61-SuperPeak!BJ61)))))*IF(EG$2<$CY$2,TOCA!$BG61,IF(AND(EG$2>=$CY$2,EG$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(EH$3=\"HLH\",MATCH(EH$2,SliceLF!$CA$3:$EV$3,0),MATCH(EH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BK61-(AboveHWM!BK61+Tier1!BK61+Existing!BK61)/VLOOKUP(EH$2,Init!$F:$K,2,FALSE)-CDQ!BK61-SuperPeak!BK61)))))*IF(EH$2<$CY$2,TOCA!$BG61,IF(AND(EH$2>=$CY$2,EH$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(EI$3=\"HLH\",MATCH(EI$2,SliceLF!$CA$3:$EV$3,0),MATCH(EI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BL61-(AboveHWM!BL61+Tier1!BL61+Existing!BL61)/VLOOKUP(EI$2,Init!$F:$K,2,FALSE)-CDQ!BL61-SuperPeak!BL61)))))*IF(EI$2<$CY$2,TOCA!$BG61,IF(AND(EI$2>=$CY$2,EI$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(EJ$3=\"HLH\",MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BM61-(AboveHWM!BM61+Tier1!BM61+Existing!BM61)/VLOOKUP(EJ$2,Init!$F:$K,2,FALSE)-CDQ!BM61-SuperPeak!BM61)))))*IF(EJ$2<$CY$2,TOCA!$BG61,IF(AND(EJ$2>=$CY$2,EJ$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(EK$3=\"HLH\",MATCH(EK$2,SliceLF!$CA$3:$EV$3,0),MATCH(EK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BN61-(AboveHWM!BN61+Tier1!BN61+Existing!BN61)/VLOOKUP(EK$2,Init!$F:$K,2,FALSE)-CDQ!BN61-SuperPeak!BN61)))))*IF(EK$2<$CY$2,TOCA!$BG61,IF(AND(EK$2>=$CY$2,EK$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(EL$3=\"HLH\",MATCH(EL$2,SliceLF!$CA$3:$EV$3,0),MATCH(EL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BO61-(AboveHWM!BO61+Tier1!BO61+Existing!BO61)/VLOOKUP(EL$2,Init!$F:$K,2,FALSE)-CDQ!BO61-SuperPeak!BO61)))))*IF(EL$2<$CY$2,TOCA!$BG61,IF(AND(EL$2>=$CY$2,EL$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(EM$3=\"HLH\",MATCH(EM$2,SliceLF!$CA$3:$EV$3,0),MATCH(EM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BP61-(AboveHWM!BP61+Tier1!BP61+Existing!BP61)/VLOOKUP(EM$2,Init!$F:$K,2,FALSE)-CDQ!BP61-SuperPeak!BP61)))))*IF(EM$2<$CY$2,TOCA!$BG61,IF(AND(EM$2>=$CY$2,EM$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(EN$3=\"HLH\",MATCH(EN$2,SliceLF!$CA$3:$EV$3,0),MATCH(EN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BQ61-(AboveHWM!BQ61+Tier1!BQ61+Existing!BQ61)/VLOOKUP(EN$2,Init!$F:$K,2,FALSE)-CDQ!BQ61-SuperPeak!BQ61)))))*IF(EN$2<$CY$2,TOCA!$BG61,IF(AND(EN$2>=$CY$2,EN$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(EO$3=\"HLH\",MATCH(EO$2,SliceLF!$CA$3:$EV$3,0),MATCH(EO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BR61-(AboveHWM!BR61+Tier1!BR61+Existing!BR61)/VLOOKUP(EO$2,Init!$F:$K,2,FALSE)-CDQ!BR61-SuperPeak!BR61)))))*IF(EO$2<$CY$2,TOCA!$BG61,IF(AND(EO$2>=$CY$2,EO$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(EP$3=\"HLH\",MATCH(EP$2,SliceLF!$CA$3:$EV$3,0),MATCH(EP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BS61-(AboveHWM!BS61+Tier1!BS61+Existing!BS61)/VLOOKUP(EP$2,Init!$F:$K,2,FALSE)-CDQ!BS61-SuperPeak!BS61)))))*IF(EP$2<$CY$2,TOCA!$BG61,IF(AND(EP$2>=$CY$2,EP$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(EQ$3=\"HLH\",MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BT61-(AboveHWM!BT61+Tier1!BT61+Existing!BT61)/VLOOKUP(EQ$2,Init!$F:$K,2,FALSE)-CDQ!BT61-SuperPeak!BT61)))))*IF(EQ$2<$CY$2,TOCA!$BG61,IF(AND(EQ$2>=$CY$2,EQ$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(ER$3=\"HLH\",MATCH(ER$2,SliceLF!$CA$3:$EV$3,0),MATCH(ER$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ER$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BU61-(AboveHWM!BU61+Tier1!BU61+Existing!BU61)/VLOOKUP(ER$2,Init!$F:$K,2,FALSE)-CDQ!BU61-SuperPeak!BU61)))))*IF(ER$2<$CY$2,TOCA!$BG61,IF(AND(ER$2>=$CY$2,ER$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(ES$3=\"HLH\",MATCH(ES$2,SliceLF!$CA$3:$EV$3,0),MATCH(ES$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ES$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BV61-(AboveHWM!BV61+Tier1!BV61+Existing!BV61)/VLOOKUP(ES$2,Init!$F:$K,2,FALSE)-CDQ!BV61-SuperPeak!BV61)))))*IF(ES$2<$CY$2,TOCA!$BG61,IF(AND(ES$2>=$CY$2,ES$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0},{"$f":"IF($B61=10298,0,IF(VLOOKUP($B61,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B61,SliceLF!$CA:$EV,IF(ET$3=\"HLH\",MATCH(ET$2,SliceLF!$CA$3:$EV$3,0),MATCH(ET$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ET$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BW61-(AboveHWM!BW61+Tier1!BW61+Existing!BW61)/VLOOKUP(ET$2,Init!$F:$K,2,FALSE)-CDQ!BW61-SuperPeak!BW61)))))*IF(ET$2<$CY$2,TOCA!$BG61,IF(AND(ET$2>=$CY$2,ET$2<$DW$2),TOCA!$BH61,TOCA!$BI61))","v":0}]
[null,10203,"Idaho County L & P",{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,MATCH(D$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AS70))*TOCA!BG70","v":8.2099078252520404E-5},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,MATCH(E$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AT70))*TOCA!BH70","v":8.3388953432549215E-5},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,MATCH(F$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AU70))*TOCA!BI70","v":8.4540979356697085E-5},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(G$3=\"HLH\",MATCH(G$2,SliceLF!$B$3:$BZ$3,0),MATCH(G$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!D70-SystemShape!D70))*IF(G$2<$AE$2,TOCA!$BG70,IF(AND(G$2>=$AE$2,G$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":37.953351987168162},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(H$3=\"HLH\",MATCH(H$2,SliceLF!$B$3:$BZ$3,0),MATCH(H$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!E70-SystemShape!E70))*IF(H$2<$AE$2,TOCA!$BG70,IF(AND(H$2>=$AE$2,H$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":4.2637118705217532},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(I$3=\"HLH\",MATCH(I$2,SliceLF!$B$3:$BZ$3,0),MATCH(I$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!F70-SystemShape!F70))*IF(I$2<$AE$2,TOCA!$BG70,IF(AND(I$2>=$AE$2,I$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":44.427491113348545},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(J$3=\"HLH\",MATCH(J$2,SliceLF!$B$3:$BZ$3,0),MATCH(J$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!G70-SystemShape!G70))*IF(J$2<$AE$2,TOCA!$BG70,IF(AND(J$2>=$AE$2,J$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":54.802146053328123},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(K$3=\"HLH\",MATCH(K$2,SliceLF!$B$3:$BZ$3,0),MATCH(K$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!H70-SystemShape!H70))*IF(K$2<$AE$2,TOCA!$BG70,IF(AND(K$2>=$AE$2,K$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":126.13558498968966},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(L$3=\"HLH\",MATCH(L$2,SliceLF!$B$3:$BZ$3,0),MATCH(L$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!I70-SystemShape!I70))*IF(L$2<$AE$2,TOCA!$BG70,IF(AND(L$2>=$AE$2,L$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":114.37338767432716},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(M$3=\"HLH\",MATCH(M$2,SliceLF!$B$3:$BZ$3,0),MATCH(M$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!J70-SystemShape!J70))*IF(M$2<$AE$2,TOCA!$BG70,IF(AND(M$2>=$AE$2,M$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":110.08845433026205},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(N$3=\"HLH\",MATCH(N$2,SliceLF!$B$3:$BZ$3,0),MATCH(N$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!K70-SystemShape!K70))*IF(N$2<$AE$2,TOCA!$BG70,IF(AND(N$2>=$AE$2,N$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":103.60331608735899},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(O$3=\"HLH\",MATCH(O$2,SliceLF!$B$3:$BZ$3,0),MATCH(O$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!L70-SystemShape!L70))*IF(O$2<$AE$2,TOCA!$BG70,IF(AND(O$2>=$AE$2,O$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":64.248243330792945},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(P$3=\"HLH\",MATCH(P$2,SliceLF!$B$3:$BZ$3,0),MATCH(P$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!M70-SystemShape!M70))*IF(P$2<$AE$2,TOCA!$BG70,IF(AND(P$2>=$AE$2,P$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":58.648347662772544},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(Q$3=\"HLH\",MATCH(Q$2,SliceLF!$B$3:$BZ$3,0),MATCH(Q$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!N70-SystemShape!N70))*IF(Q$2<$AE$2,TOCA!$BG70,IF(AND(Q$2>=$AE$2,Q$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":32.653871814404141},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(R$3=\"HLH\",MATCH(R$2,SliceLF!$B$3:$BZ$3,0),MATCH(R$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!O70-SystemShape!O70))*IF(R$2<$AE$2,TOCA!$BG70,IF(AND(R$2>=$AE$2,R$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":62.070817120683536},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(S$3=\"HLH\",MATCH(S$2,SliceLF!$B$3:$BZ$3,0),MATCH(S$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!P70-SystemShape!P70))*IF(S$2<$AE$2,TOCA!$BG70,IF(AND(S$2>=$AE$2,S$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":6.8387459493159728},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(T$3=\"HLH\",MATCH(T$2,SliceLF!$B$3:$BZ$3,0),MATCH(T$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Q70-SystemShape!Q70))*IF(T$2<$AE$2,TOCA!$BG70,IF(AND(T$2>=$AE$2,T$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":-6.9711279669937509},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(U$3=\"HLH\",MATCH(U$2,SliceLF!$B$3:$BZ$3,0),MATCH(U$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!R70-SystemShape!R70))*IF(U$2<$AE$2,TOCA!$BG70,IF(AND(U$2>=$AE$2,U$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":-119.86010032872268},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(V$3=\"HLH\",MATCH(V$2,SliceLF!$B$3:$BZ$3,0),MATCH(V$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!S70-SystemShape!S70))*IF(V$2<$AE$2,TOCA!$BG70,IF(AND(V$2>=$AE$2,V$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":-81.784676597893181},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(W$3=\"HLH\",MATCH(W$2,SliceLF!$B$3:$BZ$3,0),MATCH(W$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!T70-SystemShape!T70))*IF(W$2<$AE$2,TOCA!$BG70,IF(AND(W$2>=$AE$2,W$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":-143.90408630432958},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(X$3=\"HLH\",MATCH(X$2,SliceLF!$B$3:$BZ$3,0),MATCH(X$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!U70-SystemShape!U70))*IF(X$2<$AE$2,TOCA!$BG70,IF(AND(X$2>=$AE$2,X$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":-90.858670068078041},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(Y$3=\"HLH\",MATCH(Y$2,SliceLF!$B$3:$BZ$3,0),MATCH(Y$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!V70-SystemShape!V70))*IF(Y$2<$AE$2,TOCA!$BG70,IF(AND(Y$2>=$AE$2,Y$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":-57.021812521791958},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(Z$3=\"HLH\",MATCH(Z$2,SliceLF!$B$3:$BZ$3,0),MATCH(Z$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!W70-SystemShape!W70))*IF(Z$2<$AE$2,TOCA!$BG70,IF(AND(Z$2>=$AE$2,Z$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":-55.981121054107788},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(AA$3=\"HLH\",MATCH(AA$2,SliceLF!$B$3:$BZ$3,0),MATCH(AA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!X70-SystemShape!X70))*IF(AA$2<$AE$2,TOCA!$BG70,IF(AND(AA$2>=$AE$2,AA$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":-93.736713272933471},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(AB$3=\"HLH\",MATCH(AB$2,SliceLF!$B$3:$BZ$3,0),MATCH(AB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Y70-SystemShape!Y70))*IF(AB$2<$AE$2,TOCA!$BG70,IF(AND(AB$2>=$AE$2,AB$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":-54.080995683795479},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(AC$3=\"HLH\",MATCH(AC$2,SliceLF!$B$3:$BZ$3,0),MATCH(AC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Z70-SystemShape!Z70))*IF(AC$2<$AE$2,TOCA!$BG70,IF(AND(AC$2>=$AE$2,AC$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":-64.090716252948724},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(AD$3=\"HLH\",MATCH(AD$2,SliceLF!$B$3:$BZ$3,0),MATCH(AD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AA70-SystemShape!AA70))*IF(AD$2<$AE$2,TOCA!$BG70,IF(AND(AD$2>=$AE$2,AD$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":-52.216882081867873},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(AE$3=\"HLH\",MATCH(AE$2,SliceLF!$B$3:$BZ$3,0),MATCH(AE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AB70-SystemShape!AB70))*IF(AE$2<$AE$2,TOCA!$BG70,IF(AND(AE$2>=$AE$2,AE$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":43.260314247574243},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(AF$3=\"HLH\",MATCH(AF$2,SliceLF!$B$3:$BZ$3,0),MATCH(AF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AC70-SystemShape!AC70))*IF(AF$2<$AE$2,TOCA!$BG70,IF(AND(AF$2>=$AE$2,AF$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":6.2847905367260637},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(AG$3=\"HLH\",MATCH(AG$2,SliceLF!$B$3:$BZ$3,0),MATCH(AG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AD70-SystemShape!AD70))*IF(AG$2<$AE$2,TOCA!$BG70,IF(AND(AG$2>=$AE$2,AG$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":48.966135645297413},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(AH$3=\"HLH\",MATCH(AH$2,SliceLF!$B$3:$BZ$3,0),MATCH(AH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AE70-SystemShape!AE70))*IF(AH$2<$AE$2,TOCA!$BG70,IF(AND(AH$2>=$AE$2,AH$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":58.072041344681409},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(AI$3=\"HLH\",MATCH(AI$2,SliceLF!$B$3:$BZ$3,0),MATCH(AI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AF70-SystemShape!AF70))*IF(AI$2<$AE$2,TOCA!$BG70,IF(AND(AI$2>=$AE$2,AI$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":132.19437287062158},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(AJ$3=\"HLH\",MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AG70-SystemShape!AG70))*IF(AJ$2<$AE$2,TOCA!$BG70,IF(AND(AJ$2>=$AE$2,AJ$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":118.36993999851595},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(AK$3=\"HLH\",MATCH(AK$2,SliceLF!$B$3:$BZ$3,0),MATCH(AK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AH70-SystemShape!AH70))*IF(AK$2<$AE$2,TOCA!$BG70,IF(AND(AK$2>=$AE$2,AK$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":95.737669220538308},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(AL$3=\"HLH\",MATCH(AL$2,SliceLF!$B$3:$BZ$3,0),MATCH(AL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AI70-SystemShape!AI70))*IF(AL$2<$AE$2,TOCA!$BG70,IF(AND(AL$2>=$AE$2,AL$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":127.39458025104746},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(AM$3=\"HLH\",MATCH(AM$2,SliceLF!$B$3:$BZ$3,0),MATCH(AM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AJ70-SystemShape!AJ70))*IF(AM$2<$AE$2,TOCA!$BG70,IF(AND(AM$2>=$AE$2,AM$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":68.726697825951902},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(AN$3=\"HLH\",MATCH(AN$2,SliceLF!$B$3:$BZ$3,0),MATCH(AN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AK70-SystemShape!AK70))*IF(AN$2<$AE$2,TOCA!$BG70,IF(AND(AN$2>=$AE$2,AN$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":61.42018361184801},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(AO$3=\"HLH\",MATCH(AO$2,SliceLF!$B$3:$BZ$3,0),MATCH(AO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AL70-SystemShape!AL70))*IF(AO$2<$AE$2,TOCA!$BG70,IF(AND(AO$2>=$AE$2,AO$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":51.93672273834602},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(AP$3=\"HLH\",MATCH(AP$2,SliceLF!$B$3:$BZ$3,0),MATCH(AP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AM70-SystemShape!AM70))*IF(AP$2<$AE$2,TOCA!$BG70,IF(AND(AP$2>=$AE$2,AP$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":49.984790654053},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(AQ$3=\"HLH\",MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AN70-SystemShape!AN70))*IF(AQ$2<$AE$2,TOCA!$BG70,IF(AND(AQ$2>=$AE$2,AQ$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":3.6894680196300906},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(AR$3=\"HLH\",MATCH(AR$2,SliceLF!$B$3:$BZ$3,0),MATCH(AR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AO70-SystemShape!AO70))*IF(AR$2<$AE$2,TOCA!$BG70,IF(AND(AR$2>=$AE$2,AR$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":-9.6807943297985712},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(AS$3=\"HLH\",MATCH(AS$2,SliceLF!$B$3:$BZ$3,0),MATCH(AS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AP70-SystemShape!AP70))*IF(AS$2<$AE$2,TOCA!$BG70,IF(AND(AS$2>=$AE$2,AS$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":-124.86573120075469},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(AT$3=\"HLH\",MATCH(AT$2,SliceLF!$B$3:$BZ$3,0),MATCH(AT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AQ70-SystemShape!AQ70))*IF(AT$2<$AE$2,TOCA!$BG70,IF(AND(AT$2>=$AE$2,AT$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":-86.041446456391839},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(AU$3=\"HLH\",MATCH(AU$2,SliceLF!$B$3:$BZ$3,0),MATCH(AU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AR70-SystemShape!AR70))*IF(AU$2<$AE$2,TOCA!$BG70,IF(AND(AU$2>=$AE$2,AU$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":-149.383862956885},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(AV$3=\"HLH\",MATCH(AV$2,SliceLF!$B$3:$BZ$3,0),MATCH(AV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AS70-SystemShape!AS70))*IF(AV$2<$AE$2,TOCA!$BG70,IF(AND(AV$2>=$AE$2,AV$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":-95.005654444644748},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(AW$3=\"HLH\",MATCH(AW$2,SliceLF!$B$3:$BZ$3,0),MATCH(AW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AT70-SystemShape!AT70))*IF(AW$2<$AE$2,TOCA!$BG70,IF(AND(AW$2>=$AE$2,AW$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":-61.100324676515761},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(AX$3=\"HLH\",MATCH(AX$2,SliceLF!$B$3:$BZ$3,0),MATCH(AX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AU70-SystemShape!AU70))*IF(AX$2<$AE$2,TOCA!$BG70,IF(AND(AX$2>=$AE$2,AX$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":-59.82916566692267},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(AY$3=\"HLH\",MATCH(AY$2,SliceLF!$B$3:$BZ$3,0),MATCH(AY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AV70-SystemShape!AV70))*IF(AY$2<$AE$2,TOCA!$BG70,IF(AND(AY$2>=$AE$2,AY$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":-98.410465027648513},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(AZ$3=\"HLH\",MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AW70-SystemShape!AW70))*IF(AZ$2<$AE$2,TOCA!$BG70,IF(AND(AZ$2>=$AE$2,AZ$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":-57.895487192434516},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(BA$3=\"HLH\",MATCH(BA$2,SliceLF!$B$3:$BZ$3,0),MATCH(BA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AX70-SystemShape!AX70))*IF(BA$2<$AE$2,TOCA!$BG70,IF(AND(BA$2>=$AE$2,BA$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":-68.231242635102475},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(BB$3=\"HLH\",MATCH(BB$2,SliceLF!$B$3:$BZ$3,0),MATCH(BB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AY70-SystemShape!AY70))*IF(BB$2<$AE$2,TOCA!$BG70,IF(AND(BB$2>=$AE$2,BB$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":-55.884829303773429},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(BC$3=\"HLH\",MATCH(BC$2,SliceLF!$B$3:$BZ$3,0),MATCH(BC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AZ70-SystemShape!AZ70))*IF(BC$2<$AE$2,TOCA!$BG70,IF(AND(BC$2>=$AE$2,BC$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":36.925214374980818},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(BD$3=\"HLH\",MATCH(BD$2,SliceLF!$B$3:$BZ$3,0),MATCH(BD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BA70-SystemShape!BA70))*IF(BD$2<$AE$2,TOCA!$BG70,IF(AND(BD$2>=$AE$2,BD$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":19.215015668121719},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(BE$3=\"HLH\",MATCH(BE$2,SliceLF!$B$3:$BZ$3,0),MATCH(BE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BB70-SystemShape!BB70))*IF(BE$2<$AE$2,TOCA!$BG70,IF(AND(BE$2>=$AE$2,BE$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":68.68077412622371},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(BF$3=\"HLH\",MATCH(BF$2,SliceLF!$B$3:$BZ$3,0),MATCH(BF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BC70-SystemShape!BC70))*IF(BF$2<$AE$2,TOCA!$BG70,IF(AND(BF$2>=$AE$2,BF$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":45.478173310508005},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(BG$3=\"HLH\",MATCH(BG$2,SliceLF!$B$3:$BZ$3,0),MATCH(BG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BD70-SystemShape!BD70))*IF(BG$2<$AE$2,TOCA!$BG70,IF(AND(BG$2>=$AE$2,BG$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":137.76565195477369},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(BH$3=\"HLH\",MATCH(BH$2,SliceLF!$B$3:$BZ$3,0),MATCH(BH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BE70-SystemShape!BE70))*IF(BH$2<$AE$2,TOCA!$BG70,IF(AND(BH$2>=$AE$2,BH$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":122.03315695197192},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(BI$3=\"HLH\",MATCH(BI$2,SliceLF!$B$3:$BZ$3,0),MATCH(BI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BF70-SystemShape!BF70))*IF(BI$2<$AE$2,TOCA!$BG70,IF(AND(BI$2>=$AE$2,BI$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":100.51300891997401},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(BJ$3=\"HLH\",MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BG70-SystemShape!BG70))*IF(BJ$2<$AE$2,TOCA!$BG70,IF(AND(BJ$2>=$AE$2,BJ$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":131.40618482180631},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(BK$3=\"HLH\",MATCH(BK$2,SliceLF!$B$3:$BZ$3,0),MATCH(BK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BH70-SystemShape!BH70))*IF(BK$2<$AE$2,TOCA!$BG70,IF(AND(BK$2>=$AE$2,BK$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":73.673851469611847},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(BL$3=\"HLH\",MATCH(BL$2,SliceLF!$B$3:$BZ$3,0),MATCH(BL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BI70-SystemShape!BI70))*IF(BL$2<$AE$2,TOCA!$BG70,IF(AND(BL$2>=$AE$2,BL$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":61.834619472499305},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(BM$3=\"HLH\",MATCH(BM$2,SliceLF!$B$3:$BZ$3,0),MATCH(BM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BJ70-SystemShape!BJ70))*IF(BM$2<$AE$2,TOCA!$BG70,IF(AND(BM$2>=$AE$2,BM$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":56.372978381611539},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(BN$3=\"HLH\",MATCH(BN$2,SliceLF!$B$3:$BZ$3,0),MATCH(BN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BK70-SystemShape!BK70))*IF(BN$2<$AE$2,TOCA!$BG70,IF(AND(BN$2>=$AE$2,BN$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":52.535717490826968},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(BO$3=\"HLH\",MATCH(BO$2,SliceLF!$B$3:$BZ$3,0),MATCH(BO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BL70-SystemShape!BL70))*IF(BO$2<$AE$2,TOCA!$BG70,IF(AND(BO$2>=$AE$2,BO$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":-9.1525899805446045},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(BP$3=\"HLH\",MATCH(BP$2,SliceLF!$B$3:$BZ$3,0),MATCH(BP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BM70-SystemShape!BM70))*IF(BP$2<$AE$2,TOCA!$BG70,IF(AND(BP$2>=$AE$2,BP$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":-2.1163049698601304},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(BQ$3=\"HLH\",MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BN70-SystemShape!BN70))*IF(BQ$2<$AE$2,TOCA!$BG70,IF(AND(BQ$2>=$AE$2,BQ$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":-122.21829156258531},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(BR$3=\"HLH\",MATCH(BR$2,SliceLF!$B$3:$BZ$3,0),MATCH(BR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BO70-SystemShape!BO70))*IF(BR$2<$AE$2,TOCA!$BG70,IF(AND(BR$2>=$AE$2,BR$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":-96.985799586106268},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(BS$3=\"HLH\",MATCH(BS$2,SliceLF!$B$3:$BZ$3,0),MATCH(BS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BP70-SystemShape!BP70))*IF(BS$2<$AE$2,TOCA!$BG70,IF(AND(BS$2>=$AE$2,BS$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":-154.26305034072635},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(BT$3=\"HLH\",MATCH(BT$2,SliceLF!$B$3:$BZ$3,0),MATCH(BT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BQ70-SystemShape!BQ70))*IF(BT$2<$AE$2,TOCA!$BG70,IF(AND(BT$2>=$AE$2,BT$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":-98.72676653626776},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(BU$3=\"HLH\",MATCH(BU$2,SliceLF!$B$3:$BZ$3,0),MATCH(BU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BR70-SystemShape!BR70))*IF(BU$2<$AE$2,TOCA!$BG70,IF(AND(BU$2>=$AE$2,BU$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":-73.096915597786435},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(BV$3=\"HLH\",MATCH(BV$2,SliceLF!$B$3:$BZ$3,0),MATCH(BV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BS70-SystemShape!BS70))*IF(BV$2<$AE$2,TOCA!$BG70,IF(AND(BV$2>=$AE$2,BV$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":-54.930969045834175},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(BW$3=\"HLH\",MATCH(BW$2,SliceLF!$B$3:$BZ$3,0),MATCH(BW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BT70-SystemShape!BT70))*IF(BW$2<$AE$2,TOCA!$BG70,IF(AND(BW$2>=$AE$2,BW$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":-94.863559973844559},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(BX$3=\"HLH\",MATCH(BX$2,SliceLF!$B$3:$BZ$3,0),MATCH(BX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BU70-SystemShape!BU70))*IF(BX$2<$AE$2,TOCA!$BG70,IF(AND(BX$2>=$AE$2,BX$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":-69.059330925240374},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(BY$3=\"HLH\",MATCH(BY$2,SliceLF!$B$3:$BZ$3,0),MATCH(BY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BV70-SystemShape!BV70))*IF(BY$2<$AE$2,TOCA!$BG70,IF(AND(BY$2>=$AE$2,BY$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":-71.945922695280927},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$B:$BZ,IF(BZ$3=\"HLH\",MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BW70-SystemShape!BW70))*IF(BZ$2<$AE$2,TOCA!$BG70,IF(AND(BZ$2>=$AE$2,BZ$2<$BC$2),TOCA!$BH70,TOCA!$BI70))","v":-59.195132399711184},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(CA$3=\"HLH\",MATCH(CA$2,SliceLF!$CA$3:$EV$3,0),MATCH(CA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!D70-(AboveHWM!D70+Tier1!D70+Existing!D70)/VLOOKUP(CA$2,Init!$F:$K,2,FALSE)-CDQ!D70-SuperPeak!D70)))))*IF(CA$2<$CY$2,TOCA!$BG70,IF(AND(CA$2>=$CY$2,CA$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":307.52085899669873},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(CB$3=\"HLH\",MATCH(CB$2,SliceLF!$CA$3:$EV$3,0),MATCH(CB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!E70-(AboveHWM!E70+Tier1!E70+Existing!E70)/VLOOKUP(CB$2,Init!$F:$K,2,FALSE)-CDQ!E70-SuperPeak!E70)))))*IF(CB$2<$CY$2,TOCA!$BG70,IF(AND(CB$2>=$CY$2,CB$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":0},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(CC$3=\"HLH\",MATCH(CC$2,SliceLF!$CA$3:$EV$3,0),MATCH(CC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!F70-(AboveHWM!F70+Tier1!F70+Existing!F70)/VLOOKUP(CC$2,Init!$F:$K,2,FALSE)-CDQ!F70-SuperPeak!F70)))))*IF(CC$2<$CY$2,TOCA!$BG70,IF(AND(CC$2>=$CY$2,CC$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":309.57318460953775},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(CD$3=\"HLH\",MATCH(CD$2,SliceLF!$CA$3:$EV$3,0),MATCH(CD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!G70-(AboveHWM!G70+Tier1!G70+Existing!G70)/VLOOKUP(CD$2,Init!$F:$K,2,FALSE)-CDQ!G70-SuperPeak!G70)))))*IF(CD$2<$CY$2,TOCA!$BG70,IF(AND(CD$2>=$CY$2,CD$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":0},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(CE$3=\"HLH\",MATCH(CE$2,SliceLF!$CA$3:$EV$3,0),MATCH(CE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!H70-(AboveHWM!H70+Tier1!H70+Existing!H70)/VLOOKUP(CE$2,Init!$F:$K,2,FALSE)-CDQ!H70-SuperPeak!H70)))))*IF(CE$2<$CY$2,TOCA!$BG70,IF(AND(CE$2>=$CY$2,CE$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":317.83935728178051},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(CF$3=\"HLH\",MATCH(CF$2,SliceLF!$CA$3:$EV$3,0),MATCH(CF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!I70-(AboveHWM!I70+Tier1!I70+Existing!I70)/VLOOKUP(CF$2,Init!$F:$K,2,FALSE)-CDQ!I70-SuperPeak!I70)))))*IF(CF$2<$CY$2,TOCA!$BG70,IF(AND(CF$2>=$CY$2,CF$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":0},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(CG$3=\"HLH\",MATCH(CG$2,SliceLF!$CA$3:$EV$3,0),MATCH(CG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!J70-(AboveHWM!J70+Tier1!J70+Existing!J70)/VLOOKUP(CG$2,Init!$F:$K,2,FALSE)-CDQ!J70-SuperPeak!J70)))))*IF(CG$2<$CY$2,TOCA!$BG70,IF(AND(CG$2>=$CY$2,CG$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":347.62829331154541},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(CH$3=\"HLH\",MATCH(CH$2,SliceLF!$CA$3:$EV$3,0),MATCH(CH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!K70-(AboveHWM!K70+Tier1!K70+Existing!K70)/VLOOKUP(CH$2,Init!$F:$K,2,FALSE)-CDQ!K70-SuperPeak!K70)))))*IF(CH$2<$CY$2,TOCA!$BG70,IF(AND(CH$2>=$CY$2,CH$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":0},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(CI$3=\"HLH\",MATCH(CI$2,SliceLF!$CA$3:$EV$3,0),MATCH(CI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!L70-(AboveHWM!L70+Tier1!L70+Existing!L70)/VLOOKUP(CI$2,Init!$F:$K,2,FALSE)-CDQ!L70-SuperPeak!L70)))))*IF(CI$2<$CY$2,TOCA!$BG70,IF(AND(CI$2>=$CY$2,CI$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":264.07860656871776},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(CJ$3=\"HLH\",MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!M70-(AboveHWM!M70+Tier1!M70+Existing!M70)/VLOOKUP(CJ$2,Init!$F:$K,2,FALSE)-CDQ!M70-SuperPeak!M70)))))*IF(CJ$2<$CY$2,TOCA!$BG70,IF(AND(CJ$2>=$CY$2,CJ$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":0},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(CK$3=\"HLH\",MATCH(CK$2,SliceLF!$CA$3:$EV$3,0),MATCH(CK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!N70-(AboveHWM!N70+Tier1!N70+Existing!N70)/VLOOKUP(CK$2,Init!$F:$K,2,FALSE)-CDQ!N70-SuperPeak!N70)))))*IF(CK$2<$CY$2,TOCA!$BG70,IF(AND(CK$2>=$CY$2,CK$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":415.70112447222346},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(CL$3=\"HLH\",MATCH(CL$2,SliceLF!$CA$3:$EV$3,0),MATCH(CL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!O70-(AboveHWM!O70+Tier1!O70+Existing!O70)/VLOOKUP(CL$2,Init!$F:$K,2,FALSE)-CDQ!O70-SuperPeak!O70)))))*IF(CL$2<$CY$2,TOCA!$BG70,IF(AND(CL$2>=$CY$2,CL$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":0},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(CM$3=\"HLH\",MATCH(CM$2,SliceLF!$CA$3:$EV$3,0),MATCH(CM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!P70-(AboveHWM!P70+Tier1!P70+Existing!P70)/VLOOKUP(CM$2,Init!$F:$K,2,FALSE)-CDQ!P70-SuperPeak!P70)))))*IF(CM$2<$CY$2,TOCA!$BG70,IF(AND(CM$2>=$CY$2,CM$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":316.74234992983492},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(CN$3=\"HLH\",MATCH(CN$2,SliceLF!$CA$3:$EV$3,0),MATCH(CN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Q70-(AboveHWM!Q70+Tier1!Q70+Existing!Q70)/VLOOKUP(CN$2,Init!$F:$K,2,FALSE)-CDQ!Q70-SuperPeak!Q70)))))*IF(CN$2<$CY$2,TOCA!$BG70,IF(AND(CN$2>=$CY$2,CN$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":0},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(CO$3=\"HLH\",MATCH(CO$2,SliceLF!$CA$3:$EV$3,0),MATCH(CO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!R70-(AboveHWM!R70+Tier1!R70+Existing!R70)/VLOOKUP(CO$2,Init!$F:$K,2,FALSE)-CDQ!R70-SuperPeak!R70)))))*IF(CO$2<$CY$2,TOCA!$BG70,IF(AND(CO$2>=$CY$2,CO$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":172.21939523123709},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(CP$3=\"HLH\",MATCH(CP$2,SliceLF!$CA$3:$EV$3,0),MATCH(CP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!S70-(AboveHWM!S70+Tier1!S70+Existing!S70)/VLOOKUP(CP$2,Init!$F:$K,2,FALSE)-CDQ!S70-SuperPeak!S70)))))*IF(CP$2<$CY$2,TOCA!$BG70,IF(AND(CP$2>=$CY$2,CP$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":0},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(CQ$3=\"HLH\",MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!T70-(AboveHWM!T70+Tier1!T70+Existing!T70)/VLOOKUP(CQ$2,Init!$F:$K,2,FALSE)-CDQ!T70-SuperPeak!T70)))))*IF(CQ$2<$CY$2,TOCA!$BG70,IF(AND(CQ$2>=$CY$2,CQ$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":255.94667846855498},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(CR$3=\"HLH\",MATCH(CR$2,SliceLF!$CA$3:$EV$3,0),MATCH(CR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!U70-(AboveHWM!U70+Tier1!U70+Existing!U70)/VLOOKUP(CR$2,Init!$F:$K,2,FALSE)-CDQ!U70-SuperPeak!U70)))))*IF(CR$2<$CY$2,TOCA!$BG70,IF(AND(CR$2>=$CY$2,CR$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":0},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(CS$3=\"HLH\",MATCH(CS$2,SliceLF!$CA$3:$EV$3,0),MATCH(CS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!V70-(AboveHWM!V70+Tier1!V70+Existing!V70)/VLOOKUP(CS$2,Init!$F:$K,2,FALSE)-CDQ!V70-SuperPeak!V70)))))*IF(CS$2<$CY$2,TOCA!$BG70,IF(AND(CS$2>=$CY$2,CS$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":223.62582432419947},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(CT$3=\"HLH\",MATCH(CT$2,SliceLF!$CA$3:$EV$3,0),MATCH(CT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!W70-(AboveHWM!W70+Tier1!W70+Existing!W70)/VLOOKUP(CT$2,Init!$F:$K,2,FALSE)-CDQ!W70-SuperPeak!W70)))))*IF(CT$2<$CY$2,TOCA!$BG70,IF(AND(CT$2>=$CY$2,CT$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":0},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(CU$3=\"HLH\",MATCH(CU$2,SliceLF!$CA$3:$EV$3,0),MATCH(CU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!X70-(AboveHWM!X70+Tier1!X70+Existing!X70)/VLOOKUP(CU$2,Init!$F:$K,2,FALSE)-CDQ!X70-SuperPeak!X70)))))*IF(CU$2<$CY$2,TOCA!$BG70,IF(AND(CU$2>=$CY$2,CU$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":228.65081850019078},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(CV$3=\"HLH\",MATCH(CV$2,SliceLF!$CA$3:$EV$3,0),MATCH(CV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Y70-(AboveHWM!Y70+Tier1!Y70+Existing!Y70)/VLOOKUP(CV$2,Init!$F:$K,2,FALSE)-CDQ!Y70-SuperPeak!Y70)))))*IF(CV$2<$CY$2,TOCA!$BG70,IF(AND(CV$2>=$CY$2,CV$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":0},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(CW$3=\"HLH\",MATCH(CW$2,SliceLF!$CA$3:$EV$3,0),MATCH(CW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Z70-(AboveHWM!Z70+Tier1!Z70+Existing!Z70)/VLOOKUP(CW$2,Init!$F:$K,2,FALSE)-CDQ!Z70-SuperPeak!Z70)))))*IF(CW$2<$CY$2,TOCA!$BG70,IF(AND(CW$2>=$CY$2,CW$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":246.41398543766999},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(CX$3=\"HLH\",MATCH(CX$2,SliceLF!$CA$3:$EV$3,0),MATCH(CX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AA70-(AboveHWM!AA70+Tier1!AA70+Existing!AA70)/VLOOKUP(CX$2,Init!$F:$K,2,FALSE)-CDQ!AA70-SuperPeak!AA70)))))*IF(CX$2<$CY$2,TOCA!$BG70,IF(AND(CX$2>=$CY$2,CX$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":0},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(CY$3=\"HLH\",MATCH(CY$2,SliceLF!$CA$3:$EV$3,0),MATCH(CY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AB70-(AboveHWM!AB70+Tier1!AB70+Existing!AB70)/VLOOKUP(CY$2,Init!$F:$K,2,FALSE)-CDQ!AB70-SuperPeak!AB70)))))*IF(CY$2<$CY$2,TOCA!$BG70,IF(AND(CY$2>=$CY$2,CY$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":335.79026207526545},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(CZ$3=\"HLH\",MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AC70-(AboveHWM!AC70+Tier1!AC70+Existing!AC70)/VLOOKUP(CZ$2,Init!$F:$K,2,FALSE)-CDQ!AC70-SuperPeak!AC70)))))*IF(CZ$2<$CY$2,TOCA!$BG70,IF(AND(CZ$2>=$CY$2,CZ$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":0},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(DA$3=\"HLH\",MATCH(DA$2,SliceLF!$CA$3:$EV$3,0),MATCH(DA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AD70-(AboveHWM!AD70+Tier1!AD70+Existing!AD70)/VLOOKUP(DA$2,Init!$F:$K,2,FALSE)-CDQ!AD70-SuperPeak!AD70)))))*IF(DA$2<$CY$2,TOCA!$BG70,IF(AND(DA$2>=$CY$2,DA$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":338.20829752760443},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(DB$3=\"HLH\",MATCH(DB$2,SliceLF!$CA$3:$EV$3,0),MATCH(DB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AE70-(AboveHWM!AE70+Tier1!AE70+Existing!AE70)/VLOOKUP(DB$2,Init!$F:$K,2,FALSE)-CDQ!AE70-SuperPeak!AE70)))))*IF(DB$2<$CY$2,TOCA!$BG70,IF(AND(DB$2>=$CY$2,DB$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":0},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(DC$3=\"HLH\",MATCH(DC$2,SliceLF!$CA$3:$EV$3,0),MATCH(DC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AF70-(AboveHWM!AF70+Tier1!AF70+Existing!AF70)/VLOOKUP(DC$2,Init!$F:$K,2,FALSE)-CDQ!AF70-SuperPeak!AF70)))))*IF(DC$2<$CY$2,TOCA!$BG70,IF(AND(DC$2>=$CY$2,DC$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":346.23619617600349},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(DD$3=\"HLH\",MATCH(DD$2,SliceLF!$CA$3:$EV$3,0),MATCH(DD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AG70-(AboveHWM!AG70+Tier1!AG70+Existing!AG70)/VLOOKUP(DD$2,Init!$F:$K,2,FALSE)-CDQ!AG70-SuperPeak!AG70)))))*IF(DD$2<$CY$2,TOCA!$BG70,IF(AND(DD$2>=$CY$2,DD$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":0},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(DE$3=\"HLH\",MATCH(DE$2,SliceLF!$CA$3:$EV$3,0),MATCH(DE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AH70-(AboveHWM!AH70+Tier1!AH70+Existing!AH70)/VLOOKUP(DE$2,Init!$F:$K,2,FALSE)-CDQ!AH70-SuperPeak!AH70)))))*IF(DE$2<$CY$2,TOCA!$BG70,IF(AND(DE$2>=$CY$2,DE$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":382.91206559049465},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(DF$3=\"HLH\",MATCH(DF$2,SliceLF!$CA$3:$EV$3,0),MATCH(DF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AI70-(AboveHWM!AI70+Tier1!AI70+Existing!AI70)/VLOOKUP(DF$2,Init!$F:$K,2,FALSE)-CDQ!AI70-SuperPeak!AI70)))))*IF(DF$2<$CY$2,TOCA!$BG70,IF(AND(DF$2>=$CY$2,DF$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":0},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(DG$3=\"HLH\",MATCH(DG$2,SliceLF!$CA$3:$EV$3,0),MATCH(DG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AJ70-(AboveHWM!AJ70+Tier1!AJ70+Existing!AJ70)/VLOOKUP(DG$2,Init!$F:$K,2,FALSE)-CDQ!AJ70-SuperPeak!AJ70)))))*IF(DG$2<$CY$2,TOCA!$BG70,IF(AND(DG$2>=$CY$2,DG$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":291.16415618999048},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(DH$3=\"HLH\",MATCH(DH$2,SliceLF!$CA$3:$EV$3,0),MATCH(DH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AK70-(AboveHWM!AK70+Tier1!AK70+Existing!AK70)/VLOOKUP(DH$2,Init!$F:$K,2,FALSE)-CDQ!AK70-SuperPeak!AK70)))))*IF(DH$2<$CY$2,TOCA!$BG70,IF(AND(DH$2>=$CY$2,DH$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":0},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(DI$3=\"HLH\",MATCH(DI$2,SliceLF!$CA$3:$EV$3,0),MATCH(DI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AL70-(AboveHWM!AL70+Tier1!AL70+Existing!AL70)/VLOOKUP(DI$2,Init!$F:$K,2,FALSE)-CDQ!AL70-SuperPeak!AL70)))))*IF(DI$2<$CY$2,TOCA!$BG70,IF(AND(DI$2>=$CY$2,DI$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":440.00603089827689},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(DJ$3=\"HLH\",MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AM70-(AboveHWM!AM70+Tier1!AM70+Existing!AM70)/VLOOKUP(DJ$2,Init!$F:$K,2,FALSE)-CDQ!AM70-SuperPeak!AM70)))))*IF(DJ$2<$CY$2,TOCA!$BG70,IF(AND(DJ$2>=$CY$2,DJ$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":0},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(DK$3=\"HLH\",MATCH(DK$2,SliceLF!$CA$3:$EV$3,0),MATCH(DK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AN70-(AboveHWM!AN70+Tier1!AN70+Existing!AN70)/VLOOKUP(DK$2,Init!$F:$K,2,FALSE)-CDQ!AN70-SuperPeak!AN70)))))*IF(DK$2<$CY$2,TOCA!$BG70,IF(AND(DK$2>=$CY$2,DK$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":332.20371698317894},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(DL$3=\"HLH\",MATCH(DL$2,SliceLF!$CA$3:$EV$3,0),MATCH(DL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AO70-(AboveHWM!AO70+Tier1!AO70+Existing!AO70)/VLOOKUP(DL$2,Init!$F:$K,2,FALSE)-CDQ!AO70-SuperPeak!AO70)))))*IF(DL$2<$CY$2,TOCA!$BG70,IF(AND(DL$2>=$CY$2,DL$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":0},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(DM$3=\"HLH\",MATCH(DM$2,SliceLF!$CA$3:$EV$3,0),MATCH(DM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AP70-(AboveHWM!AP70+Tier1!AP70+Existing!AP70)/VLOOKUP(DM$2,Init!$F:$K,2,FALSE)-CDQ!AP70-SuperPeak!AP70)))))*IF(DM$2<$CY$2,TOCA!$BG70,IF(AND(DM$2>=$CY$2,DM$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":185.19794798367744},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(DN$3=\"HLH\",MATCH(DN$2,SliceLF!$CA$3:$EV$3,0),MATCH(DN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AQ70-(AboveHWM!AQ70+Tier1!AQ70+Existing!AQ70)/VLOOKUP(DN$2,Init!$F:$K,2,FALSE)-CDQ!AQ70-SuperPeak!AQ70)))))*IF(DN$2<$CY$2,TOCA!$BG70,IF(AND(DN$2>=$CY$2,DN$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":0},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(DO$3=\"HLH\",MATCH(DO$2,SliceLF!$CA$3:$EV$3,0),MATCH(DO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AR70-(AboveHWM!AR70+Tier1!AR70+Existing!AR70)/VLOOKUP(DO$2,Init!$F:$K,2,FALSE)-CDQ!AR70-SuperPeak!AR70)))))*IF(DO$2<$CY$2,TOCA!$BG70,IF(AND(DO$2>=$CY$2,DO$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":269.88754140662508},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(DP$3=\"HLH\",MATCH(DP$2,SliceLF!$CA$3:$EV$3,0),MATCH(DP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AS70-(AboveHWM!AS70+Tier1!AS70+Existing!AS70)/VLOOKUP(DP$2,Init!$F:$K,2,FALSE)-CDQ!AS70-SuperPeak!AS70)))))*IF(DP$2<$CY$2,TOCA!$BG70,IF(AND(DP$2>=$CY$2,DP$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":0},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(DQ$3=\"HLH\",MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AT70-(AboveHWM!AT70+Tier1!AT70+Existing!AT70)/VLOOKUP(DQ$2,Init!$F:$K,2,FALSE)-CDQ!AT70-SuperPeak!AT70)))))*IF(DQ$2<$CY$2,TOCA!$BG70,IF(AND(DQ$2>=$CY$2,DQ$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":236.97177345682999},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(DR$3=\"HLH\",MATCH(DR$2,SliceLF!$CA$3:$EV$3,0),MATCH(DR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AU70-(AboveHWM!AU70+Tier1!AU70+Existing!AU70)/VLOOKUP(DR$2,Init!$F:$K,2,FALSE)-CDQ!AU70-SuperPeak!AU70)))))*IF(DR$2<$CY$2,TOCA!$BG70,IF(AND(DR$2>=$CY$2,DR$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":0},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(DS$3=\"HLH\",MATCH(DS$2,SliceLF!$CA$3:$EV$3,0),MATCH(DS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AV70-(AboveHWM!AV70+Tier1!AV70+Existing!AV70)/VLOOKUP(DS$2,Init!$F:$K,2,FALSE)-CDQ!AV70-SuperPeak!AV70)))))*IF(DS$2<$CY$2,TOCA!$BG70,IF(AND(DS$2>=$CY$2,DS$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":242.02508966819315},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(DT$3=\"HLH\",MATCH(DT$2,SliceLF!$CA$3:$EV$3,0),MATCH(DT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AW70-(AboveHWM!AW70+Tier1!AW70+Existing!AW70)/VLOOKUP(DT$2,Init!$F:$K,2,FALSE)-CDQ!AW70-SuperPeak!AW70)))))*IF(DT$2<$CY$2,TOCA!$BG70,IF(AND(DT$2>=$CY$2,DT$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":0},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(DU$3=\"HLH\",MATCH(DU$2,SliceLF!$CA$3:$EV$3,0),MATCH(DU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AX70-(AboveHWM!AX70+Tier1!AX70+Existing!AX70)/VLOOKUP(DU$2,Init!$F:$K,2,FALSE)-CDQ!AX70-SuperPeak!AX70)))))*IF(DU$2<$CY$2,TOCA!$BG70,IF(AND(DU$2>=$CY$2,DU$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":260.20650133221324},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(DV$3=\"HLH\",MATCH(DV$2,SliceLF!$CA$3:$EV$3,0),MATCH(DV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AY70-(AboveHWM!AY70+Tier1!AY70+Existing!AY70)/VLOOKUP(DV$2,Init!$F:$K,2,FALSE)-CDQ!AY70-SuperPeak!AY70)))))*IF(DV$2<$CY$2,TOCA!$BG70,IF(AND(DV$2>=$CY$2,DV$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":0},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(DW$3=\"HLH\",MATCH(DW$2,SliceLF!$CA$3:$EV$3,0),MATCH(DW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AZ70-(AboveHWM!AZ70+Tier1!AZ70+Existing!AZ70)/VLOOKUP(DW$2,Init!$F:$K,2,FALSE)-CDQ!AZ70-SuperPeak!AZ70)))))*IF(DW$2<$CY$2,TOCA!$BG70,IF(AND(DW$2>=$CY$2,DW$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":364.40610660013311},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(DX$3=\"HLH\",MATCH(DX$2,SliceLF!$CA$3:$EV$3,0),MATCH(DX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BA70-(AboveHWM!BA70+Tier1!BA70+Existing!BA70)/VLOOKUP(DX$2,Init!$F:$K,2,FALSE)-CDQ!BA70-SuperPeak!BA70)))))*IF(DX$2<$CY$2,TOCA!$BG70,IF(AND(DX$2>=$CY$2,DX$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":0},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(DY$3=\"HLH\",MATCH(DY$2,SliceLF!$CA$3:$EV$3,0),MATCH(DY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BB70-(AboveHWM!BB70+Tier1!BB70+Existing!BB70)/VLOOKUP(DY$2,Init!$F:$K,2,FALSE)-CDQ!BB70-SuperPeak!BB70)))))*IF(DY$2<$CY$2,TOCA!$BG70,IF(AND(DY$2>=$CY$2,DY$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":359.17461099375902},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(DZ$3=\"HLH\",MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BC70-(AboveHWM!BC70+Tier1!BC70+Existing!BC70)/VLOOKUP(DZ$2,Init!$F:$K,2,FALSE)-CDQ!BC70-SuperPeak!BC70)))))*IF(DZ$2<$CY$2,TOCA!$BG70,IF(AND(DZ$2>=$CY$2,DZ$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":0},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(EA$3=\"HLH\",MATCH(EA$2,SliceLF!$CA$3:$EV$3,0),MATCH(EA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BD70-(AboveHWM!BD70+Tier1!BD70+Existing!BD70)/VLOOKUP(EA$2,Init!$F:$K,2,FALSE)-CDQ!BD70-SuperPeak!BD70)))))*IF(EA$2<$CY$2,TOCA!$BG70,IF(AND(EA$2>=$CY$2,EA$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":372.21714894383098},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(EB$3=\"HLH\",MATCH(EB$2,SliceLF!$CA$3:$EV$3,0),MATCH(EB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BE70-(AboveHWM!BE70+Tier1!BE70+Existing!BE70)/VLOOKUP(EB$2,Init!$F:$K,2,FALSE)-CDQ!BE70-SuperPeak!BE70)))))*IF(EB$2<$CY$2,TOCA!$BG70,IF(AND(EB$2>=$CY$2,EB$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":0},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(EC$3=\"HLH\",MATCH(EC$2,SliceLF!$CA$3:$EV$3,0),MATCH(EC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BF70-(AboveHWM!BF70+Tier1!BF70+Existing!BF70)/VLOOKUP(EC$2,Init!$F:$K,2,FALSE)-CDQ!BF70-SuperPeak!BF70)))))*IF(EC$2<$CY$2,TOCA!$BG70,IF(AND(EC$2>=$CY$2,EC$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":409.6741407105136},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(ED$3=\"HLH\",MATCH(ED$2,SliceLF!$CA$3:$EV$3,0),MATCH(ED$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ED$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BG70-(AboveHWM!BG70+Tier1!BG70+Existing!BG70)/VLOOKUP(ED$2,Init!$F:$K,2,FALSE)-CDQ!BG70-SuperPeak!BG70)))))*IF(ED$2<$CY$2,TOCA!$BG70,IF(AND(ED$2>=$CY$2,ED$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":0},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(EE$3=\"HLH\",MATCH(EE$2,SliceLF!$CA$3:$EV$3,0),MATCH(EE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BH70-(AboveHWM!BH70+Tier1!BH70+Existing!BH70)/VLOOKUP(EE$2,Init!$F:$K,2,FALSE)-CDQ!BH70-SuperPeak!BH70)))))*IF(EE$2<$CY$2,TOCA!$BG70,IF(AND(EE$2>=$CY$2,EE$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":321.16531368218938},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(EF$3=\"HLH\",MATCH(EF$2,SliceLF!$CA$3:$EV$3,0),MATCH(EF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BI70-(AboveHWM!BI70+Tier1!BI70+Existing!BI70)/VLOOKUP(EF$2,Init!$F:$K,2,FALSE)-CDQ!BI70-SuperPeak!BI70)))))*IF(EF$2<$CY$2,TOCA!$BG70,IF(AND(EF$2>=$CY$2,EF$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":0},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(EG$3=\"HLH\",MATCH(EG$2,SliceLF!$CA$3:$EV$3,0),MATCH(EG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BJ70-(AboveHWM!BJ70+Tier1!BJ70+Existing!BJ70)/VLOOKUP(EG$2,Init!$F:$K,2,FALSE)-CDQ!BJ70-SuperPeak!BJ70)))))*IF(EG$2<$CY$2,TOCA!$BG70,IF(AND(EG$2>=$CY$2,EG$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":467.09955292846854},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(EH$3=\"HLH\",MATCH(EH$2,SliceLF!$CA$3:$EV$3,0),MATCH(EH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BK70-(AboveHWM!BK70+Tier1!BK70+Existing!BK70)/VLOOKUP(EH$2,Init!$F:$K,2,FALSE)-CDQ!BK70-SuperPeak!BK70)))))*IF(EH$2<$CY$2,TOCA!$BG70,IF(AND(EH$2>=$CY$2,EH$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":0},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(EI$3=\"HLH\",MATCH(EI$2,SliceLF!$CA$3:$EV$3,0),MATCH(EI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BL70-(AboveHWM!BL70+Tier1!BL70+Existing!BL70)/VLOOKUP(EI$2,Init!$F:$K,2,FALSE)-CDQ!BL70-SuperPeak!BL70)))))*IF(EI$2<$CY$2,TOCA!$BG70,IF(AND(EI$2>=$CY$2,EI$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":350.13911349015842},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(EJ$3=\"HLH\",MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BM70-(AboveHWM!BM70+Tier1!BM70+Existing!BM70)/VLOOKUP(EJ$2,Init!$F:$K,2,FALSE)-CDQ!BM70-SuperPeak!BM70)))))*IF(EJ$2<$CY$2,TOCA!$BG70,IF(AND(EJ$2>=$CY$2,EJ$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":0},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(EK$3=\"HLH\",MATCH(EK$2,SliceLF!$CA$3:$EV$3,0),MATCH(EK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BN70-(AboveHWM!BN70+Tier1!BN70+Existing!BN70)/VLOOKUP(EK$2,Init!$F:$K,2,FALSE)-CDQ!BN70-SuperPeak!BN70)))))*IF(EK$2<$CY$2,TOCA!$BG70,IF(AND(EK$2>=$CY$2,EK$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":195.33408942353864},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(EL$3=\"HLH\",MATCH(EL$2,SliceLF!$CA$3:$EV$3,0),MATCH(EL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BO70-(AboveHWM!BO70+Tier1!BO70+Existing!BO70)/VLOOKUP(EL$2,Init!$F:$K,2,FALSE)-CDQ!BO70-SuperPeak!BO70)))))*IF(EL$2<$CY$2,TOCA!$BG70,IF(AND(EL$2>=$CY$2,EL$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":0},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(EM$3=\"HLH\",MATCH(EM$2,SliceLF!$CA$3:$EV$3,0),MATCH(EM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BP70-(AboveHWM!BP70+Tier1!BP70+Existing!BP70)/VLOOKUP(EM$2,Init!$F:$K,2,FALSE)-CDQ!BP70-SuperPeak!BP70)))))*IF(EM$2<$CY$2,TOCA!$BG70,IF(AND(EM$2>=$CY$2,EM$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":283.17311581391482},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(EN$3=\"HLH\",MATCH(EN$2,SliceLF!$CA$3:$EV$3,0),MATCH(EN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BQ70-(AboveHWM!BQ70+Tier1!BQ70+Existing!BQ70)/VLOOKUP(EN$2,Init!$F:$K,2,FALSE)-CDQ!BQ70-SuperPeak!BQ70)))))*IF(EN$2<$CY$2,TOCA!$BG70,IF(AND(EN$2>=$CY$2,EN$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":0},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(EO$3=\"HLH\",MATCH(EO$2,SliceLF!$CA$3:$EV$3,0),MATCH(EO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BR70-(AboveHWM!BR70+Tier1!BR70+Existing!BR70)/VLOOKUP(EO$2,Init!$F:$K,2,FALSE)-CDQ!BR70-SuperPeak!BR70)))))*IF(EO$2<$CY$2,TOCA!$BG70,IF(AND(EO$2>=$CY$2,EO$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":250.73349282285179},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(EP$3=\"HLH\",MATCH(EP$2,SliceLF!$CA$3:$EV$3,0),MATCH(EP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BS70-(AboveHWM!BS70+Tier1!BS70+Existing!BS70)/VLOOKUP(EP$2,Init!$F:$K,2,FALSE)-CDQ!BS70-SuperPeak!BS70)))))*IF(EP$2<$CY$2,TOCA!$BG70,IF(AND(EP$2>=$CY$2,EP$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":0},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(EQ$3=\"HLH\",MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BT70-(AboveHWM!BT70+Tier1!BT70+Existing!BT70)/VLOOKUP(EQ$2,Init!$F:$K,2,FALSE)-CDQ!BT70-SuperPeak!BT70)))))*IF(EQ$2<$CY$2,TOCA!$BG70,IF(AND(EQ$2>=$CY$2,EQ$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":253.57752040326471},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(ER$3=\"HLH\",MATCH(ER$2,SliceLF!$CA$3:$EV$3,0),MATCH(ER$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ER$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BU70-(AboveHWM!BU70+Tier1!BU70+Existing!BU70)/VLOOKUP(ER$2,Init!$F:$K,2,FALSE)-CDQ!BU70-SuperPeak!BU70)))))*IF(ER$2<$CY$2,TOCA!$BG70,IF(AND(ER$2>=$CY$2,ER$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":0},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(ES$3=\"HLH\",MATCH(ES$2,SliceLF!$CA$3:$EV$3,0),MATCH(ES$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ES$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BV70-(AboveHWM!BV70+Tier1!BV70+Existing!BV70)/VLOOKUP(ES$2,Init!$F:$K,2,FALSE)-CDQ!BV70-SuperPeak!BV70)))))*IF(ES$2<$CY$2,TOCA!$BG70,IF(AND(ES$2>=$CY$2,ES$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":273.03971197791651},{"$f":"IF($B70=10298,0,IF(VLOOKUP($B70,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B70,SliceLF!$CA:$EV,IF(ET$3=\"HLH\",MATCH(ET$2,SliceLF!$CA$3:$EV$3,0),MATCH(ET$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ET$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BW70-(AboveHWM!BW70+Tier1!BW70+Existing!BW70)/VLOOKUP(ET$2,Init!$F:$K,2,FALSE)-CDQ!BW70-SuperPeak!BW70)))))*IF(ET$2<$CY$2,TOCA!$BG70,IF(AND(ET$2>=$CY$2,ET$2<$DW$2),TOCA!$BH70,TOCA!$BI70))","v":0}]
[null,10204,"Idaho Falls Power",{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,MATCH(D$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AS71))*TOCA!BG71","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,MATCH(E$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AT71))*TOCA!BH71","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,MATCH(F$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AU71))*TOCA!BI71","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(G$3=\"HLH\",MATCH(G$2,SliceLF!$B$3:$BZ$3,0),MATCH(G$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!D71-SystemShape!D71))*IF(G$2<$AE$2,TOCA!$BG71,IF(AND(G$2>=$AE$2,G$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(H$3=\"HLH\",MATCH(H$2,SliceLF!$B$3:$BZ$3,0),MATCH(H$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!E71-SystemShape!E71))*IF(H$2<$AE$2,TOCA!$BG71,IF(AND(H$2>=$AE$2,H$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(I$3=\"HLH\",MATCH(I$2,SliceLF!$B$3:$BZ$3,0),MATCH(I$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!F71-SystemShape!F71))*IF(I$2<$AE$2,TOCA!$BG71,IF(AND(I$2>=$AE$2,I$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(J$3=\"HLH\",MATCH(J$2,SliceLF!$B$3:$BZ$3,0),MATCH(J$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!G71-SystemShape!G71))*IF(J$2<$AE$2,TOCA!$BG71,IF(AND(J$2>=$AE$2,J$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(K$3=\"HLH\",MATCH(K$2,SliceLF!$B$3:$BZ$3,0),MATCH(K$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!H71-SystemShape!H71))*IF(K$2<$AE$2,TOCA!$BG71,IF(AND(K$2>=$AE$2,K$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(L$3=\"HLH\",MATCH(L$2,SliceLF!$B$3:$BZ$3,0),MATCH(L$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!I71-SystemShape!I71))*IF(L$2<$AE$2,TOCA!$BG71,IF(AND(L$2>=$AE$2,L$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(M$3=\"HLH\",MATCH(M$2,SliceLF!$B$3:$BZ$3,0),MATCH(M$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!J71-SystemShape!J71))*IF(M$2<$AE$2,TOCA!$BG71,IF(AND(M$2>=$AE$2,M$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(N$3=\"HLH\",MATCH(N$2,SliceLF!$B$3:$BZ$3,0),MATCH(N$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!K71-SystemShape!K71))*IF(N$2<$AE$2,TOCA!$BG71,IF(AND(N$2>=$AE$2,N$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(O$3=\"HLH\",MATCH(O$2,SliceLF!$B$3:$BZ$3,0),MATCH(O$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!L71-SystemShape!L71))*IF(O$2<$AE$2,TOCA!$BG71,IF(AND(O$2>=$AE$2,O$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(P$3=\"HLH\",MATCH(P$2,SliceLF!$B$3:$BZ$3,0),MATCH(P$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!M71-SystemShape!M71))*IF(P$2<$AE$2,TOCA!$BG71,IF(AND(P$2>=$AE$2,P$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(Q$3=\"HLH\",MATCH(Q$2,SliceLF!$B$3:$BZ$3,0),MATCH(Q$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!N71-SystemShape!N71))*IF(Q$2<$AE$2,TOCA!$BG71,IF(AND(Q$2>=$AE$2,Q$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(R$3=\"HLH\",MATCH(R$2,SliceLF!$B$3:$BZ$3,0),MATCH(R$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!O71-SystemShape!O71))*IF(R$2<$AE$2,TOCA!$BG71,IF(AND(R$2>=$AE$2,R$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(S$3=\"HLH\",MATCH(S$2,SliceLF!$B$3:$BZ$3,0),MATCH(S$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!P71-SystemShape!P71))*IF(S$2<$AE$2,TOCA!$BG71,IF(AND(S$2>=$AE$2,S$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(T$3=\"HLH\",MATCH(T$2,SliceLF!$B$3:$BZ$3,0),MATCH(T$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Q71-SystemShape!Q71))*IF(T$2<$AE$2,TOCA!$BG71,IF(AND(T$2>=$AE$2,T$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(U$3=\"HLH\",MATCH(U$2,SliceLF!$B$3:$BZ$3,0),MATCH(U$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!R71-SystemShape!R71))*IF(U$2<$AE$2,TOCA!$BG71,IF(AND(U$2>=$AE$2,U$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(V$3=\"HLH\",MATCH(V$2,SliceLF!$B$3:$BZ$3,0),MATCH(V$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!S71-SystemShape!S71))*IF(V$2<$AE$2,TOCA!$BG71,IF(AND(V$2>=$AE$2,V$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(W$3=\"HLH\",MATCH(W$2,SliceLF!$B$3:$BZ$3,0),MATCH(W$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!T71-SystemShape!T71))*IF(W$2<$AE$2,TOCA!$BG71,IF(AND(W$2>=$AE$2,W$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(X$3=\"HLH\",MATCH(X$2,SliceLF!$B$3:$BZ$3,0),MATCH(X$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!U71-SystemShape!U71))*IF(X$2<$AE$2,TOCA!$BG71,IF(AND(X$2>=$AE$2,X$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(Y$3=\"HLH\",MATCH(Y$2,SliceLF!$B$3:$BZ$3,0),MATCH(Y$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!V71-SystemShape!V71))*IF(Y$2<$AE$2,TOCA!$BG71,IF(AND(Y$2>=$AE$2,Y$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(Z$3=\"HLH\",MATCH(Z$2,SliceLF!$B$3:$BZ$3,0),MATCH(Z$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!W71-SystemShape!W71))*IF(Z$2<$AE$2,TOCA!$BG71,IF(AND(Z$2>=$AE$2,Z$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(AA$3=\"HLH\",MATCH(AA$2,SliceLF!$B$3:$BZ$3,0),MATCH(AA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!X71-SystemShape!X71))*IF(AA$2<$AE$2,TOCA!$BG71,IF(AND(AA$2>=$AE$2,AA$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(AB$3=\"HLH\",MATCH(AB$2,SliceLF!$B$3:$BZ$3,0),MATCH(AB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Y71-SystemShape!Y71))*IF(AB$2<$AE$2,TOCA!$BG71,IF(AND(AB$2>=$AE$2,AB$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(AC$3=\"HLH\",MATCH(AC$2,SliceLF!$B$3:$BZ$3,0),MATCH(AC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Z71-SystemShape!Z71))*IF(AC$2<$AE$2,TOCA!$BG71,IF(AND(AC$2>=$AE$2,AC$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(AD$3=\"HLH\",MATCH(AD$2,SliceLF!$B$3:$BZ$3,0),MATCH(AD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AA71-SystemShape!AA71))*IF(AD$2<$AE$2,TOCA!$BG71,IF(AND(AD$2>=$AE$2,AD$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(AE$3=\"HLH\",MATCH(AE$2,SliceLF!$B$3:$BZ$3,0),MATCH(AE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AB71-SystemShape!AB71))*IF(AE$2<$AE$2,TOCA!$BG71,IF(AND(AE$2>=$AE$2,AE$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(AF$3=\"HLH\",MATCH(AF$2,SliceLF!$B$3:$BZ$3,0),MATCH(AF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AC71-SystemShape!AC71))*IF(AF$2<$AE$2,TOCA!$BG71,IF(AND(AF$2>=$AE$2,AF$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(AG$3=\"HLH\",MATCH(AG$2,SliceLF!$B$3:$BZ$3,0),MATCH(AG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AD71-SystemShape!AD71))*IF(AG$2<$AE$2,TOCA!$BG71,IF(AND(AG$2>=$AE$2,AG$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(AH$3=\"HLH\",MATCH(AH$2,SliceLF!$B$3:$BZ$3,0),MATCH(AH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AE71-SystemShape!AE71))*IF(AH$2<$AE$2,TOCA!$BG71,IF(AND(AH$2>=$AE$2,AH$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(AI$3=\"HLH\",MATCH(AI$2,SliceLF!$B$3:$BZ$3,0),MATCH(AI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AF71-SystemShape!AF71))*IF(AI$2<$AE$2,TOCA!$BG71,IF(AND(AI$2>=$AE$2,AI$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(AJ$3=\"HLH\",MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AG71-SystemShape!AG71))*IF(AJ$2<$AE$2,TOCA!$BG71,IF(AND(AJ$2>=$AE$2,AJ$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(AK$3=\"HLH\",MATCH(AK$2,SliceLF!$B$3:$BZ$3,0),MATCH(AK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AH71-SystemShape!AH71))*IF(AK$2<$AE$2,TOCA!$BG71,IF(AND(AK$2>=$AE$2,AK$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(AL$3=\"HLH\",MATCH(AL$2,SliceLF!$B$3:$BZ$3,0),MATCH(AL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AI71-SystemShape!AI71))*IF(AL$2<$AE$2,TOCA!$BG71,IF(AND(AL$2>=$AE$2,AL$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(AM$3=\"HLH\",MATCH(AM$2,SliceLF!$B$3:$BZ$3,0),MATCH(AM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AJ71-SystemShape!AJ71))*IF(AM$2<$AE$2,TOCA!$BG71,IF(AND(AM$2>=$AE$2,AM$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(AN$3=\"HLH\",MATCH(AN$2,SliceLF!$B$3:$BZ$3,0),MATCH(AN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AK71-SystemShape!AK71))*IF(AN$2<$AE$2,TOCA!$BG71,IF(AND(AN$2>=$AE$2,AN$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(AO$3=\"HLH\",MATCH(AO$2,SliceLF!$B$3:$BZ$3,0),MATCH(AO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AL71-SystemShape!AL71))*IF(AO$2<$AE$2,TOCA!$BG71,IF(AND(AO$2>=$AE$2,AO$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(AP$3=\"HLH\",MATCH(AP$2,SliceLF!$B$3:$BZ$3,0),MATCH(AP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AM71-SystemShape!AM71))*IF(AP$2<$AE$2,TOCA!$BG71,IF(AND(AP$2>=$AE$2,AP$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(AQ$3=\"HLH\",MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AN71-SystemShape!AN71))*IF(AQ$2<$AE$2,TOCA!$BG71,IF(AND(AQ$2>=$AE$2,AQ$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(AR$3=\"HLH\",MATCH(AR$2,SliceLF!$B$3:$BZ$3,0),MATCH(AR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AO71-SystemShape!AO71))*IF(AR$2<$AE$2,TOCA!$BG71,IF(AND(AR$2>=$AE$2,AR$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(AS$3=\"HLH\",MATCH(AS$2,SliceLF!$B$3:$BZ$3,0),MATCH(AS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AP71-SystemShape!AP71))*IF(AS$2<$AE$2,TOCA!$BG71,IF(AND(AS$2>=$AE$2,AS$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(AT$3=\"HLH\",MATCH(AT$2,SliceLF!$B$3:$BZ$3,0),MATCH(AT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AQ71-SystemShape!AQ71))*IF(AT$2<$AE$2,TOCA!$BG71,IF(AND(AT$2>=$AE$2,AT$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(AU$3=\"HLH\",MATCH(AU$2,SliceLF!$B$3:$BZ$3,0),MATCH(AU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AR71-SystemShape!AR71))*IF(AU$2<$AE$2,TOCA!$BG71,IF(AND(AU$2>=$AE$2,AU$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(AV$3=\"HLH\",MATCH(AV$2,SliceLF!$B$3:$BZ$3,0),MATCH(AV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AS71-SystemShape!AS71))*IF(AV$2<$AE$2,TOCA!$BG71,IF(AND(AV$2>=$AE$2,AV$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(AW$3=\"HLH\",MATCH(AW$2,SliceLF!$B$3:$BZ$3,0),MATCH(AW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AT71-SystemShape!AT71))*IF(AW$2<$AE$2,TOCA!$BG71,IF(AND(AW$2>=$AE$2,AW$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(AX$3=\"HLH\",MATCH(AX$2,SliceLF!$B$3:$BZ$3,0),MATCH(AX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AU71-SystemShape!AU71))*IF(AX$2<$AE$2,TOCA!$BG71,IF(AND(AX$2>=$AE$2,AX$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(AY$3=\"HLH\",MATCH(AY$2,SliceLF!$B$3:$BZ$3,0),MATCH(AY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AV71-SystemShape!AV71))*IF(AY$2<$AE$2,TOCA!$BG71,IF(AND(AY$2>=$AE$2,AY$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(AZ$3=\"HLH\",MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AW71-SystemShape!AW71))*IF(AZ$2<$AE$2,TOCA!$BG71,IF(AND(AZ$2>=$AE$2,AZ$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(BA$3=\"HLH\",MATCH(BA$2,SliceLF!$B$3:$BZ$3,0),MATCH(BA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AX71-SystemShape!AX71))*IF(BA$2<$AE$2,TOCA!$BG71,IF(AND(BA$2>=$AE$2,BA$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(BB$3=\"HLH\",MATCH(BB$2,SliceLF!$B$3:$BZ$3,0),MATCH(BB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AY71-SystemShape!AY71))*IF(BB$2<$AE$2,TOCA!$BG71,IF(AND(BB$2>=$AE$2,BB$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(BC$3=\"HLH\",MATCH(BC$2,SliceLF!$B$3:$BZ$3,0),MATCH(BC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AZ71-SystemShape!AZ71))*IF(BC$2<$AE$2,TOCA!$BG71,IF(AND(BC$2>=$AE$2,BC$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(BD$3=\"HLH\",MATCH(BD$2,SliceLF!$B$3:$BZ$3,0),MATCH(BD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BA71-SystemShape!BA71))*IF(BD$2<$AE$2,TOCA!$BG71,IF(AND(BD$2>=$AE$2,BD$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(BE$3=\"HLH\",MATCH(BE$2,SliceLF!$B$3:$BZ$3,0),MATCH(BE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BB71-SystemShape!BB71))*IF(BE$2<$AE$2,TOCA!$BG71,IF(AND(BE$2>=$AE$2,BE$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(BF$3=\"HLH\",MATCH(BF$2,SliceLF!$B$3:$BZ$3,0),MATCH(BF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BC71-SystemShape!BC71))*IF(BF$2<$AE$2,TOCA!$BG71,IF(AND(BF$2>=$AE$2,BF$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(BG$3=\"HLH\",MATCH(BG$2,SliceLF!$B$3:$BZ$3,0),MATCH(BG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BD71-SystemShape!BD71))*IF(BG$2<$AE$2,TOCA!$BG71,IF(AND(BG$2>=$AE$2,BG$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(BH$3=\"HLH\",MATCH(BH$2,SliceLF!$B$3:$BZ$3,0),MATCH(BH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BE71-SystemShape!BE71))*IF(BH$2<$AE$2,TOCA!$BG71,IF(AND(BH$2>=$AE$2,BH$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(BI$3=\"HLH\",MATCH(BI$2,SliceLF!$B$3:$BZ$3,0),MATCH(BI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BF71-SystemShape!BF71))*IF(BI$2<$AE$2,TOCA!$BG71,IF(AND(BI$2>=$AE$2,BI$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(BJ$3=\"HLH\",MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BG71-SystemShape!BG71))*IF(BJ$2<$AE$2,TOCA!$BG71,IF(AND(BJ$2>=$AE$2,BJ$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(BK$3=\"HLH\",MATCH(BK$2,SliceLF!$B$3:$BZ$3,0),MATCH(BK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BH71-SystemShape!BH71))*IF(BK$2<$AE$2,TOCA!$BG71,IF(AND(BK$2>=$AE$2,BK$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(BL$3=\"HLH\",MATCH(BL$2,SliceLF!$B$3:$BZ$3,0),MATCH(BL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BI71-SystemShape!BI71))*IF(BL$2<$AE$2,TOCA!$BG71,IF(AND(BL$2>=$AE$2,BL$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(BM$3=\"HLH\",MATCH(BM$2,SliceLF!$B$3:$BZ$3,0),MATCH(BM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BJ71-SystemShape!BJ71))*IF(BM$2<$AE$2,TOCA!$BG71,IF(AND(BM$2>=$AE$2,BM$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(BN$3=\"HLH\",MATCH(BN$2,SliceLF!$B$3:$BZ$3,0),MATCH(BN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BK71-SystemShape!BK71))*IF(BN$2<$AE$2,TOCA!$BG71,IF(AND(BN$2>=$AE$2,BN$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(BO$3=\"HLH\",MATCH(BO$2,SliceLF!$B$3:$BZ$3,0),MATCH(BO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BL71-SystemShape!BL71))*IF(BO$2<$AE$2,TOCA!$BG71,IF(AND(BO$2>=$AE$2,BO$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(BP$3=\"HLH\",MATCH(BP$2,SliceLF!$B$3:$BZ$3,0),MATCH(BP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BM71-SystemShape!BM71))*IF(BP$2<$AE$2,TOCA!$BG71,IF(AND(BP$2>=$AE$2,BP$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(BQ$3=\"HLH\",MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BN71-SystemShape!BN71))*IF(BQ$2<$AE$2,TOCA!$BG71,IF(AND(BQ$2>=$AE$2,BQ$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(BR$3=\"HLH\",MATCH(BR$2,SliceLF!$B$3:$BZ$3,0),MATCH(BR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BO71-SystemShape!BO71))*IF(BR$2<$AE$2,TOCA!$BG71,IF(AND(BR$2>=$AE$2,BR$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(BS$3=\"HLH\",MATCH(BS$2,SliceLF!$B$3:$BZ$3,0),MATCH(BS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BP71-SystemShape!BP71))*IF(BS$2<$AE$2,TOCA!$BG71,IF(AND(BS$2>=$AE$2,BS$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(BT$3=\"HLH\",MATCH(BT$2,SliceLF!$B$3:$BZ$3,0),MATCH(BT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BQ71-SystemShape!BQ71))*IF(BT$2<$AE$2,TOCA!$BG71,IF(AND(BT$2>=$AE$2,BT$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(BU$3=\"HLH\",MATCH(BU$2,SliceLF!$B$3:$BZ$3,0),MATCH(BU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BR71-SystemShape!BR71))*IF(BU$2<$AE$2,TOCA!$BG71,IF(AND(BU$2>=$AE$2,BU$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(BV$3=\"HLH\",MATCH(BV$2,SliceLF!$B$3:$BZ$3,0),MATCH(BV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BS71-SystemShape!BS71))*IF(BV$2<$AE$2,TOCA!$BG71,IF(AND(BV$2>=$AE$2,BV$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(BW$3=\"HLH\",MATCH(BW$2,SliceLF!$B$3:$BZ$3,0),MATCH(BW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BT71-SystemShape!BT71))*IF(BW$2<$AE$2,TOCA!$BG71,IF(AND(BW$2>=$AE$2,BW$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(BX$3=\"HLH\",MATCH(BX$2,SliceLF!$B$3:$BZ$3,0),MATCH(BX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BU71-SystemShape!BU71))*IF(BX$2<$AE$2,TOCA!$BG71,IF(AND(BX$2>=$AE$2,BX$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(BY$3=\"HLH\",MATCH(BY$2,SliceLF!$B$3:$BZ$3,0),MATCH(BY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BV71-SystemShape!BV71))*IF(BY$2<$AE$2,TOCA!$BG71,IF(AND(BY$2>=$AE$2,BY$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$B:$BZ,IF(BZ$3=\"HLH\",MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BW71-SystemShape!BW71))*IF(BZ$2<$AE$2,TOCA!$BG71,IF(AND(BZ$2>=$AE$2,BZ$2<$BC$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(CA$3=\"HLH\",MATCH(CA$2,SliceLF!$CA$3:$EV$3,0),MATCH(CA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!D71-(AboveHWM!D71+Tier1!D71+Existing!D71)/VLOOKUP(CA$2,Init!$F:$K,2,FALSE)-CDQ!D71-SuperPeak!D71)))))*IF(CA$2<$CY$2,TOCA!$BG71,IF(AND(CA$2>=$CY$2,CA$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(CB$3=\"HLH\",MATCH(CB$2,SliceLF!$CA$3:$EV$3,0),MATCH(CB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!E71-(AboveHWM!E71+Tier1!E71+Existing!E71)/VLOOKUP(CB$2,Init!$F:$K,2,FALSE)-CDQ!E71-SuperPeak!E71)))))*IF(CB$2<$CY$2,TOCA!$BG71,IF(AND(CB$2>=$CY$2,CB$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(CC$3=\"HLH\",MATCH(CC$2,SliceLF!$CA$3:$EV$3,0),MATCH(CC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!F71-(AboveHWM!F71+Tier1!F71+Existing!F71)/VLOOKUP(CC$2,Init!$F:$K,2,FALSE)-CDQ!F71-SuperPeak!F71)))))*IF(CC$2<$CY$2,TOCA!$BG71,IF(AND(CC$2>=$CY$2,CC$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(CD$3=\"HLH\",MATCH(CD$2,SliceLF!$CA$3:$EV$3,0),MATCH(CD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!G71-(AboveHWM!G71+Tier1!G71+Existing!G71)/VLOOKUP(CD$2,Init!$F:$K,2,FALSE)-CDQ!G71-SuperPeak!G71)))))*IF(CD$2<$CY$2,TOCA!$BG71,IF(AND(CD$2>=$CY$2,CD$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(CE$3=\"HLH\",MATCH(CE$2,SliceLF!$CA$3:$EV$3,0),MATCH(CE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!H71-(AboveHWM!H71+Tier1!H71+Existing!H71)/VLOOKUP(CE$2,Init!$F:$K,2,FALSE)-CDQ!H71-SuperPeak!H71)))))*IF(CE$2<$CY$2,TOCA!$BG71,IF(AND(CE$2>=$CY$2,CE$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(CF$3=\"HLH\",MATCH(CF$2,SliceLF!$CA$3:$EV$3,0),MATCH(CF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!I71-(AboveHWM!I71+Tier1!I71+Existing!I71)/VLOOKUP(CF$2,Init!$F:$K,2,FALSE)-CDQ!I71-SuperPeak!I71)))))*IF(CF$2<$CY$2,TOCA!$BG71,IF(AND(CF$2>=$CY$2,CF$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(CG$3=\"HLH\",MATCH(CG$2,SliceLF!$CA$3:$EV$3,0),MATCH(CG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!J71-(AboveHWM!J71+Tier1!J71+Existing!J71)/VLOOKUP(CG$2,Init!$F:$K,2,FALSE)-CDQ!J71-SuperPeak!J71)))))*IF(CG$2<$CY$2,TOCA!$BG71,IF(AND(CG$2>=$CY$2,CG$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(CH$3=\"HLH\",MATCH(CH$2,SliceLF!$CA$3:$EV$3,0),MATCH(CH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!K71-(AboveHWM!K71+Tier1!K71+Existing!K71)/VLOOKUP(CH$2,Init!$F:$K,2,FALSE)-CDQ!K71-SuperPeak!K71)))))*IF(CH$2<$CY$2,TOCA!$BG71,IF(AND(CH$2>=$CY$2,CH$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(CI$3=\"HLH\",MATCH(CI$2,SliceLF!$CA$3:$EV$3,0),MATCH(CI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!L71-(AboveHWM!L71+Tier1!L71+Existing!L71)/VLOOKUP(CI$2,Init!$F:$K,2,FALSE)-CDQ!L71-SuperPeak!L71)))))*IF(CI$2<$CY$2,TOCA!$BG71,IF(AND(CI$2>=$CY$2,CI$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(CJ$3=\"HLH\",MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!M71-(AboveHWM!M71+Tier1!M71+Existing!M71)/VLOOKUP(CJ$2,Init!$F:$K,2,FALSE)-CDQ!M71-SuperPeak!M71)))))*IF(CJ$2<$CY$2,TOCA!$BG71,IF(AND(CJ$2>=$CY$2,CJ$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(CK$3=\"HLH\",MATCH(CK$2,SliceLF!$CA$3:$EV$3,0),MATCH(CK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!N71-(AboveHWM!N71+Tier1!N71+Existing!N71)/VLOOKUP(CK$2,Init!$F:$K,2,FALSE)-CDQ!N71-SuperPeak!N71)))))*IF(CK$2<$CY$2,TOCA!$BG71,IF(AND(CK$2>=$CY$2,CK$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(CL$3=\"HLH\",MATCH(CL$2,SliceLF!$CA$3:$EV$3,0),MATCH(CL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!O71-(AboveHWM!O71+Tier1!O71+Existing!O71)/VLOOKUP(CL$2,Init!$F:$K,2,FALSE)-CDQ!O71-SuperPeak!O71)))))*IF(CL$2<$CY$2,TOCA!$BG71,IF(AND(CL$2>=$CY$2,CL$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(CM$3=\"HLH\",MATCH(CM$2,SliceLF!$CA$3:$EV$3,0),MATCH(CM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!P71-(AboveHWM!P71+Tier1!P71+Existing!P71)/VLOOKUP(CM$2,Init!$F:$K,2,FALSE)-CDQ!P71-SuperPeak!P71)))))*IF(CM$2<$CY$2,TOCA!$BG71,IF(AND(CM$2>=$CY$2,CM$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(CN$3=\"HLH\",MATCH(CN$2,SliceLF!$CA$3:$EV$3,0),MATCH(CN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Q71-(AboveHWM!Q71+Tier1!Q71+Existing!Q71)/VLOOKUP(CN$2,Init!$F:$K,2,FALSE)-CDQ!Q71-SuperPeak!Q71)))))*IF(CN$2<$CY$2,TOCA!$BG71,IF(AND(CN$2>=$CY$2,CN$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(CO$3=\"HLH\",MATCH(CO$2,SliceLF!$CA$3:$EV$3,0),MATCH(CO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!R71-(AboveHWM!R71+Tier1!R71+Existing!R71)/VLOOKUP(CO$2,Init!$F:$K,2,FALSE)-CDQ!R71-SuperPeak!R71)))))*IF(CO$2<$CY$2,TOCA!$BG71,IF(AND(CO$2>=$CY$2,CO$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(CP$3=\"HLH\",MATCH(CP$2,SliceLF!$CA$3:$EV$3,0),MATCH(CP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!S71-(AboveHWM!S71+Tier1!S71+Existing!S71)/VLOOKUP(CP$2,Init!$F:$K,2,FALSE)-CDQ!S71-SuperPeak!S71)))))*IF(CP$2<$CY$2,TOCA!$BG71,IF(AND(CP$2>=$CY$2,CP$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(CQ$3=\"HLH\",MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!T71-(AboveHWM!T71+Tier1!T71+Existing!T71)/VLOOKUP(CQ$2,Init!$F:$K,2,FALSE)-CDQ!T71-SuperPeak!T71)))))*IF(CQ$2<$CY$2,TOCA!$BG71,IF(AND(CQ$2>=$CY$2,CQ$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(CR$3=\"HLH\",MATCH(CR$2,SliceLF!$CA$3:$EV$3,0),MATCH(CR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!U71-(AboveHWM!U71+Tier1!U71+Existing!U71)/VLOOKUP(CR$2,Init!$F:$K,2,FALSE)-CDQ!U71-SuperPeak!U71)))))*IF(CR$2<$CY$2,TOCA!$BG71,IF(AND(CR$2>=$CY$2,CR$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(CS$3=\"HLH\",MATCH(CS$2,SliceLF!$CA$3:$EV$3,0),MATCH(CS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!V71-(AboveHWM!V71+Tier1!V71+Existing!V71)/VLOOKUP(CS$2,Init!$F:$K,2,FALSE)-CDQ!V71-SuperPeak!V71)))))*IF(CS$2<$CY$2,TOCA!$BG71,IF(AND(CS$2>=$CY$2,CS$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(CT$3=\"HLH\",MATCH(CT$2,SliceLF!$CA$3:$EV$3,0),MATCH(CT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!W71-(AboveHWM!W71+Tier1!W71+Existing!W71)/VLOOKUP(CT$2,Init!$F:$K,2,FALSE)-CDQ!W71-SuperPeak!W71)))))*IF(CT$2<$CY$2,TOCA!$BG71,IF(AND(CT$2>=$CY$2,CT$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(CU$3=\"HLH\",MATCH(CU$2,SliceLF!$CA$3:$EV$3,0),MATCH(CU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!X71-(AboveHWM!X71+Tier1!X71+Existing!X71)/VLOOKUP(CU$2,Init!$F:$K,2,FALSE)-CDQ!X71-SuperPeak!X71)))))*IF(CU$2<$CY$2,TOCA!$BG71,IF(AND(CU$2>=$CY$2,CU$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(CV$3=\"HLH\",MATCH(CV$2,SliceLF!$CA$3:$EV$3,0),MATCH(CV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Y71-(AboveHWM!Y71+Tier1!Y71+Existing!Y71)/VLOOKUP(CV$2,Init!$F:$K,2,FALSE)-CDQ!Y71-SuperPeak!Y71)))))*IF(CV$2<$CY$2,TOCA!$BG71,IF(AND(CV$2>=$CY$2,CV$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(CW$3=\"HLH\",MATCH(CW$2,SliceLF!$CA$3:$EV$3,0),MATCH(CW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Z71-(AboveHWM!Z71+Tier1!Z71+Existing!Z71)/VLOOKUP(CW$2,Init!$F:$K,2,FALSE)-CDQ!Z71-SuperPeak!Z71)))))*IF(CW$2<$CY$2,TOCA!$BG71,IF(AND(CW$2>=$CY$2,CW$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(CX$3=\"HLH\",MATCH(CX$2,SliceLF!$CA$3:$EV$3,0),MATCH(CX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AA71-(AboveHWM!AA71+Tier1!AA71+Existing!AA71)/VLOOKUP(CX$2,Init!$F:$K,2,FALSE)-CDQ!AA71-SuperPeak!AA71)))))*IF(CX$2<$CY$2,TOCA!$BG71,IF(AND(CX$2>=$CY$2,CX$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(CY$3=\"HLH\",MATCH(CY$2,SliceLF!$CA$3:$EV$3,0),MATCH(CY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AB71-(AboveHWM!AB71+Tier1!AB71+Existing!AB71)/VLOOKUP(CY$2,Init!$F:$K,2,FALSE)-CDQ!AB71-SuperPeak!AB71)))))*IF(CY$2<$CY$2,TOCA!$BG71,IF(AND(CY$2>=$CY$2,CY$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(CZ$3=\"HLH\",MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AC71-(AboveHWM!AC71+Tier1!AC71+Existing!AC71)/VLOOKUP(CZ$2,Init!$F:$K,2,FALSE)-CDQ!AC71-SuperPeak!AC71)))))*IF(CZ$2<$CY$2,TOCA!$BG71,IF(AND(CZ$2>=$CY$2,CZ$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(DA$3=\"HLH\",MATCH(DA$2,SliceLF!$CA$3:$EV$3,0),MATCH(DA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AD71-(AboveHWM!AD71+Tier1!AD71+Existing!AD71)/VLOOKUP(DA$2,Init!$F:$K,2,FALSE)-CDQ!AD71-SuperPeak!AD71)))))*IF(DA$2<$CY$2,TOCA!$BG71,IF(AND(DA$2>=$CY$2,DA$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(DB$3=\"HLH\",MATCH(DB$2,SliceLF!$CA$3:$EV$3,0),MATCH(DB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AE71-(AboveHWM!AE71+Tier1!AE71+Existing!AE71)/VLOOKUP(DB$2,Init!$F:$K,2,FALSE)-CDQ!AE71-SuperPeak!AE71)))))*IF(DB$2<$CY$2,TOCA!$BG71,IF(AND(DB$2>=$CY$2,DB$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(DC$3=\"HLH\",MATCH(DC$2,SliceLF!$CA$3:$EV$3,0),MATCH(DC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AF71-(AboveHWM!AF71+Tier1!AF71+Existing!AF71)/VLOOKUP(DC$2,Init!$F:$K,2,FALSE)-CDQ!AF71-SuperPeak!AF71)))))*IF(DC$2<$CY$2,TOCA!$BG71,IF(AND(DC$2>=$CY$2,DC$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(DD$3=\"HLH\",MATCH(DD$2,SliceLF!$CA$3:$EV$3,0),MATCH(DD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AG71-(AboveHWM!AG71+Tier1!AG71+Existing!AG71)/VLOOKUP(DD$2,Init!$F:$K,2,FALSE)-CDQ!AG71-SuperPeak!AG71)))))*IF(DD$2<$CY$2,TOCA!$BG71,IF(AND(DD$2>=$CY$2,DD$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(DE$3=\"HLH\",MATCH(DE$2,SliceLF!$CA$3:$EV$3,0),MATCH(DE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AH71-(AboveHWM!AH71+Tier1!AH71+Existing!AH71)/VLOOKUP(DE$2,Init!$F:$K,2,FALSE)-CDQ!AH71-SuperPeak!AH71)))))*IF(DE$2<$CY$2,TOCA!$BG71,IF(AND(DE$2>=$CY$2,DE$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(DF$3=\"HLH\",MATCH(DF$2,SliceLF!$CA$3:$EV$3,0),MATCH(DF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AI71-(AboveHWM!AI71+Tier1!AI71+Existing!AI71)/VLOOKUP(DF$2,Init!$F:$K,2,FALSE)-CDQ!AI71-SuperPeak!AI71)))))*IF(DF$2<$CY$2,TOCA!$BG71,IF(AND(DF$2>=$CY$2,DF$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(DG$3=\"HLH\",MATCH(DG$2,SliceLF!$CA$3:$EV$3,0),MATCH(DG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AJ71-(AboveHWM!AJ71+Tier1!AJ71+Existing!AJ71)/VLOOKUP(DG$2,Init!$F:$K,2,FALSE)-CDQ!AJ71-SuperPeak!AJ71)))))*IF(DG$2<$CY$2,TOCA!$BG71,IF(AND(DG$2>=$CY$2,DG$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(DH$3=\"HLH\",MATCH(DH$2,SliceLF!$CA$3:$EV$3,0),MATCH(DH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AK71-(AboveHWM!AK71+Tier1!AK71+Existing!AK71)/VLOOKUP(DH$2,Init!$F:$K,2,FALSE)-CDQ!AK71-SuperPeak!AK71)))))*IF(DH$2<$CY$2,TOCA!$BG71,IF(AND(DH$2>=$CY$2,DH$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(DI$3=\"HLH\",MATCH(DI$2,SliceLF!$CA$3:$EV$3,0),MATCH(DI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AL71-(AboveHWM!AL71+Tier1!AL71+Existing!AL71)/VLOOKUP(DI$2,Init!$F:$K,2,FALSE)-CDQ!AL71-SuperPeak!AL71)))))*IF(DI$2<$CY$2,TOCA!$BG71,IF(AND(DI$2>=$CY$2,DI$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(DJ$3=\"HLH\",MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AM71-(AboveHWM!AM71+Tier1!AM71+Existing!AM71)/VLOOKUP(DJ$2,Init!$F:$K,2,FALSE)-CDQ!AM71-SuperPeak!AM71)))))*IF(DJ$2<$CY$2,TOCA!$BG71,IF(AND(DJ$2>=$CY$2,DJ$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(DK$3=\"HLH\",MATCH(DK$2,SliceLF!$CA$3:$EV$3,0),MATCH(DK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AN71-(AboveHWM!AN71+Tier1!AN71+Existing!AN71)/VLOOKUP(DK$2,Init!$F:$K,2,FALSE)-CDQ!AN71-SuperPeak!AN71)))))*IF(DK$2<$CY$2,TOCA!$BG71,IF(AND(DK$2>=$CY$2,DK$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(DL$3=\"HLH\",MATCH(DL$2,SliceLF!$CA$3:$EV$3,0),MATCH(DL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AO71-(AboveHWM!AO71+Tier1!AO71+Existing!AO71)/VLOOKUP(DL$2,Init!$F:$K,2,FALSE)-CDQ!AO71-SuperPeak!AO71)))))*IF(DL$2<$CY$2,TOCA!$BG71,IF(AND(DL$2>=$CY$2,DL$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(DM$3=\"HLH\",MATCH(DM$2,SliceLF!$CA$3:$EV$3,0),MATCH(DM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AP71-(AboveHWM!AP71+Tier1!AP71+Existing!AP71)/VLOOKUP(DM$2,Init!$F:$K,2,FALSE)-CDQ!AP71-SuperPeak!AP71)))))*IF(DM$2<$CY$2,TOCA!$BG71,IF(AND(DM$2>=$CY$2,DM$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(DN$3=\"HLH\",MATCH(DN$2,SliceLF!$CA$3:$EV$3,0),MATCH(DN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AQ71-(AboveHWM!AQ71+Tier1!AQ71+Existing!AQ71)/VLOOKUP(DN$2,Init!$F:$K,2,FALSE)-CDQ!AQ71-SuperPeak!AQ71)))))*IF(DN$2<$CY$2,TOCA!$BG71,IF(AND(DN$2>=$CY$2,DN$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(DO$3=\"HLH\",MATCH(DO$2,SliceLF!$CA$3:$EV$3,0),MATCH(DO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AR71-(AboveHWM!AR71+Tier1!AR71+Existing!AR71)/VLOOKUP(DO$2,Init!$F:$K,2,FALSE)-CDQ!AR71-SuperPeak!AR71)))))*IF(DO$2<$CY$2,TOCA!$BG71,IF(AND(DO$2>=$CY$2,DO$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(DP$3=\"HLH\",MATCH(DP$2,SliceLF!$CA$3:$EV$3,0),MATCH(DP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AS71-(AboveHWM!AS71+Tier1!AS71+Existing!AS71)/VLOOKUP(DP$2,Init!$F:$K,2,FALSE)-CDQ!AS71-SuperPeak!AS71)))))*IF(DP$2<$CY$2,TOCA!$BG71,IF(AND(DP$2>=$CY$2,DP$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(DQ$3=\"HLH\",MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AT71-(AboveHWM!AT71+Tier1!AT71+Existing!AT71)/VLOOKUP(DQ$2,Init!$F:$K,2,FALSE)-CDQ!AT71-SuperPeak!AT71)))))*IF(DQ$2<$CY$2,TOCA!$BG71,IF(AND(DQ$2>=$CY$2,DQ$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(DR$3=\"HLH\",MATCH(DR$2,SliceLF!$CA$3:$EV$3,0),MATCH(DR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AU71-(AboveHWM!AU71+Tier1!AU71+Existing!AU71)/VLOOKUP(DR$2,Init!$F:$K,2,FALSE)-CDQ!AU71-SuperPeak!AU71)))))*IF(DR$2<$CY$2,TOCA!$BG71,IF(AND(DR$2>=$CY$2,DR$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(DS$3=\"HLH\",MATCH(DS$2,SliceLF!$CA$3:$EV$3,0),MATCH(DS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AV71-(AboveHWM!AV71+Tier1!AV71+Existing!AV71)/VLOOKUP(DS$2,Init!$F:$K,2,FALSE)-CDQ!AV71-SuperPeak!AV71)))))*IF(DS$2<$CY$2,TOCA!$BG71,IF(AND(DS$2>=$CY$2,DS$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(DT$3=\"HLH\",MATCH(DT$2,SliceLF!$CA$3:$EV$3,0),MATCH(DT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AW71-(AboveHWM!AW71+Tier1!AW71+Existing!AW71)/VLOOKUP(DT$2,Init!$F:$K,2,FALSE)-CDQ!AW71-SuperPeak!AW71)))))*IF(DT$2<$CY$2,TOCA!$BG71,IF(AND(DT$2>=$CY$2,DT$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(DU$3=\"HLH\",MATCH(DU$2,SliceLF!$CA$3:$EV$3,0),MATCH(DU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AX71-(AboveHWM!AX71+Tier1!AX71+Existing!AX71)/VLOOKUP(DU$2,Init!$F:$K,2,FALSE)-CDQ!AX71-SuperPeak!AX71)))))*IF(DU$2<$CY$2,TOCA!$BG71,IF(AND(DU$2>=$CY$2,DU$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(DV$3=\"HLH\",MATCH(DV$2,SliceLF!$CA$3:$EV$3,0),MATCH(DV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AY71-(AboveHWM!AY71+Tier1!AY71+Existing!AY71)/VLOOKUP(DV$2,Init!$F:$K,2,FALSE)-CDQ!AY71-SuperPeak!AY71)))))*IF(DV$2<$CY$2,TOCA!$BG71,IF(AND(DV$2>=$CY$2,DV$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(DW$3=\"HLH\",MATCH(DW$2,SliceLF!$CA$3:$EV$3,0),MATCH(DW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AZ71-(AboveHWM!AZ71+Tier1!AZ71+Existing!AZ71)/VLOOKUP(DW$2,Init!$F:$K,2,FALSE)-CDQ!AZ71-SuperPeak!AZ71)))))*IF(DW$2<$CY$2,TOCA!$BG71,IF(AND(DW$2>=$CY$2,DW$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(DX$3=\"HLH\",MATCH(DX$2,SliceLF!$CA$3:$EV$3,0),MATCH(DX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BA71-(AboveHWM!BA71+Tier1!BA71+Existing!BA71)/VLOOKUP(DX$2,Init!$F:$K,2,FALSE)-CDQ!BA71-SuperPeak!BA71)))))*IF(DX$2<$CY$2,TOCA!$BG71,IF(AND(DX$2>=$CY$2,DX$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(DY$3=\"HLH\",MATCH(DY$2,SliceLF!$CA$3:$EV$3,0),MATCH(DY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BB71-(AboveHWM!BB71+Tier1!BB71+Existing!BB71)/VLOOKUP(DY$2,Init!$F:$K,2,FALSE)-CDQ!BB71-SuperPeak!BB71)))))*IF(DY$2<$CY$2,TOCA!$BG71,IF(AND(DY$2>=$CY$2,DY$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(DZ$3=\"HLH\",MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BC71-(AboveHWM!BC71+Tier1!BC71+Existing!BC71)/VLOOKUP(DZ$2,Init!$F:$K,2,FALSE)-CDQ!BC71-SuperPeak!BC71)))))*IF(DZ$2<$CY$2,TOCA!$BG71,IF(AND(DZ$2>=$CY$2,DZ$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(EA$3=\"HLH\",MATCH(EA$2,SliceLF!$CA$3:$EV$3,0),MATCH(EA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BD71-(AboveHWM!BD71+Tier1!BD71+Existing!BD71)/VLOOKUP(EA$2,Init!$F:$K,2,FALSE)-CDQ!BD71-SuperPeak!BD71)))))*IF(EA$2<$CY$2,TOCA!$BG71,IF(AND(EA$2>=$CY$2,EA$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(EB$3=\"HLH\",MATCH(EB$2,SliceLF!$CA$3:$EV$3,0),MATCH(EB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BE71-(AboveHWM!BE71+Tier1!BE71+Existing!BE71)/VLOOKUP(EB$2,Init!$F:$K,2,FALSE)-CDQ!BE71-SuperPeak!BE71)))))*IF(EB$2<$CY$2,TOCA!$BG71,IF(AND(EB$2>=$CY$2,EB$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(EC$3=\"HLH\",MATCH(EC$2,SliceLF!$CA$3:$EV$3,0),MATCH(EC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BF71-(AboveHWM!BF71+Tier1!BF71+Existing!BF71)/VLOOKUP(EC$2,Init!$F:$K,2,FALSE)-CDQ!BF71-SuperPeak!BF71)))))*IF(EC$2<$CY$2,TOCA!$BG71,IF(AND(EC$2>=$CY$2,EC$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(ED$3=\"HLH\",MATCH(ED$2,SliceLF!$CA$3:$EV$3,0),MATCH(ED$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ED$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BG71-(AboveHWM!BG71+Tier1!BG71+Existing!BG71)/VLOOKUP(ED$2,Init!$F:$K,2,FALSE)-CDQ!BG71-SuperPeak!BG71)))))*IF(ED$2<$CY$2,TOCA!$BG71,IF(AND(ED$2>=$CY$2,ED$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(EE$3=\"HLH\",MATCH(EE$2,SliceLF!$CA$3:$EV$3,0),MATCH(EE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BH71-(AboveHWM!BH71+Tier1!BH71+Existing!BH71)/VLOOKUP(EE$2,Init!$F:$K,2,FALSE)-CDQ!BH71-SuperPeak!BH71)))))*IF(EE$2<$CY$2,TOCA!$BG71,IF(AND(EE$2>=$CY$2,EE$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(EF$3=\"HLH\",MATCH(EF$2,SliceLF!$CA$3:$EV$3,0),MATCH(EF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BI71-(AboveHWM!BI71+Tier1!BI71+Existing!BI71)/VLOOKUP(EF$2,Init!$F:$K,2,FALSE)-CDQ!BI71-SuperPeak!BI71)))))*IF(EF$2<$CY$2,TOCA!$BG71,IF(AND(EF$2>=$CY$2,EF$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(EG$3=\"HLH\",MATCH(EG$2,SliceLF!$CA$3:$EV$3,0),MATCH(EG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BJ71-(AboveHWM!BJ71+Tier1!BJ71+Existing!BJ71)/VLOOKUP(EG$2,Init!$F:$K,2,FALSE)-CDQ!BJ71-SuperPeak!BJ71)))))*IF(EG$2<$CY$2,TOCA!$BG71,IF(AND(EG$2>=$CY$2,EG$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(EH$3=\"HLH\",MATCH(EH$2,SliceLF!$CA$3:$EV$3,0),MATCH(EH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BK71-(AboveHWM!BK71+Tier1!BK71+Existing!BK71)/VLOOKUP(EH$2,Init!$F:$K,2,FALSE)-CDQ!BK71-SuperPeak!BK71)))))*IF(EH$2<$CY$2,TOCA!$BG71,IF(AND(EH$2>=$CY$2,EH$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(EI$3=\"HLH\",MATCH(EI$2,SliceLF!$CA$3:$EV$3,0),MATCH(EI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BL71-(AboveHWM!BL71+Tier1!BL71+Existing!BL71)/VLOOKUP(EI$2,Init!$F:$K,2,FALSE)-CDQ!BL71-SuperPeak!BL71)))))*IF(EI$2<$CY$2,TOCA!$BG71,IF(AND(EI$2>=$CY$2,EI$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(EJ$3=\"HLH\",MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BM71-(AboveHWM!BM71+Tier1!BM71+Existing!BM71)/VLOOKUP(EJ$2,Init!$F:$K,2,FALSE)-CDQ!BM71-SuperPeak!BM71)))))*IF(EJ$2<$CY$2,TOCA!$BG71,IF(AND(EJ$2>=$CY$2,EJ$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(EK$3=\"HLH\",MATCH(EK$2,SliceLF!$CA$3:$EV$3,0),MATCH(EK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BN71-(AboveHWM!BN71+Tier1!BN71+Existing!BN71)/VLOOKUP(EK$2,Init!$F:$K,2,FALSE)-CDQ!BN71-SuperPeak!BN71)))))*IF(EK$2<$CY$2,TOCA!$BG71,IF(AND(EK$2>=$CY$2,EK$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(EL$3=\"HLH\",MATCH(EL$2,SliceLF!$CA$3:$EV$3,0),MATCH(EL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BO71-(AboveHWM!BO71+Tier1!BO71+Existing!BO71)/VLOOKUP(EL$2,Init!$F:$K,2,FALSE)-CDQ!BO71-SuperPeak!BO71)))))*IF(EL$2<$CY$2,TOCA!$BG71,IF(AND(EL$2>=$CY$2,EL$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(EM$3=\"HLH\",MATCH(EM$2,SliceLF!$CA$3:$EV$3,0),MATCH(EM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BP71-(AboveHWM!BP71+Tier1!BP71+Existing!BP71)/VLOOKUP(EM$2,Init!$F:$K,2,FALSE)-CDQ!BP71-SuperPeak!BP71)))))*IF(EM$2<$CY$2,TOCA!$BG71,IF(AND(EM$2>=$CY$2,EM$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(EN$3=\"HLH\",MATCH(EN$2,SliceLF!$CA$3:$EV$3,0),MATCH(EN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BQ71-(AboveHWM!BQ71+Tier1!BQ71+Existing!BQ71)/VLOOKUP(EN$2,Init!$F:$K,2,FALSE)-CDQ!BQ71-SuperPeak!BQ71)))))*IF(EN$2<$CY$2,TOCA!$BG71,IF(AND(EN$2>=$CY$2,EN$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(EO$3=\"HLH\",MATCH(EO$2,SliceLF!$CA$3:$EV$3,0),MATCH(EO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BR71-(AboveHWM!BR71+Tier1!BR71+Existing!BR71)/VLOOKUP(EO$2,Init!$F:$K,2,FALSE)-CDQ!BR71-SuperPeak!BR71)))))*IF(EO$2<$CY$2,TOCA!$BG71,IF(AND(EO$2>=$CY$2,EO$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(EP$3=\"HLH\",MATCH(EP$2,SliceLF!$CA$3:$EV$3,0),MATCH(EP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BS71-(AboveHWM!BS71+Tier1!BS71+Existing!BS71)/VLOOKUP(EP$2,Init!$F:$K,2,FALSE)-CDQ!BS71-SuperPeak!BS71)))))*IF(EP$2<$CY$2,TOCA!$BG71,IF(AND(EP$2>=$CY$2,EP$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(EQ$3=\"HLH\",MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BT71-(AboveHWM!BT71+Tier1!BT71+Existing!BT71)/VLOOKUP(EQ$2,Init!$F:$K,2,FALSE)-CDQ!BT71-SuperPeak!BT71)))))*IF(EQ$2<$CY$2,TOCA!$BG71,IF(AND(EQ$2>=$CY$2,EQ$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(ER$3=\"HLH\",MATCH(ER$2,SliceLF!$CA$3:$EV$3,0),MATCH(ER$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ER$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BU71-(AboveHWM!BU71+Tier1!BU71+Existing!BU71)/VLOOKUP(ER$2,Init!$F:$K,2,FALSE)-CDQ!BU71-SuperPeak!BU71)))))*IF(ER$2<$CY$2,TOCA!$BG71,IF(AND(ER$2>=$CY$2,ER$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(ES$3=\"HLH\",MATCH(ES$2,SliceLF!$CA$3:$EV$3,0),MATCH(ES$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ES$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BV71-(AboveHWM!BV71+Tier1!BV71+Existing!BV71)/VLOOKUP(ES$2,Init!$F:$K,2,FALSE)-CDQ!BV71-SuperPeak!BV71)))))*IF(ES$2<$CY$2,TOCA!$BG71,IF(AND(ES$2>=$CY$2,ES$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0},{"$f":"IF($B71=10298,0,IF(VLOOKUP($B71,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B71,SliceLF!$CA:$EV,IF(ET$3=\"HLH\",MATCH(ET$2,SliceLF!$CA$3:$EV$3,0),MATCH(ET$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ET$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BW71-(AboveHWM!BW71+Tier1!BW71+Existing!BW71)/VLOOKUP(ET$2,Init!$F:$K,2,FALSE)-CDQ!BW71-SuperPeak!BW71)))))*IF(ET$2<$CY$2,TOCA!$BG71,IF(AND(ET$2>=$CY$2,ET$2<$DW$2),TOCA!$BH71,TOCA!$BI71))","v":0}]
[null,10242,"Lost River Elec Coop",{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,MATCH(D$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AS80))*TOCA!BG80","v":1.0363622085377312E-4},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,MATCH(E$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AT80))*TOCA!BH80","v":1.0436480534390982E-4},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,MATCH(F$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AU80))*TOCA!BI80","v":1.0473894332533141E-4},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(G$3=\"HLH\",MATCH(G$2,SliceLF!$B$3:$BZ$3,0),MATCH(G$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!D80-SystemShape!D80))*IF(G$2<$AE$2,TOCA!$BG80,IF(AND(G$2>=$AE$2,G$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-65.177322765623458},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(H$3=\"HLH\",MATCH(H$2,SliceLF!$B$3:$BZ$3,0),MATCH(H$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!E80-SystemShape!E80))*IF(H$2<$AE$2,TOCA!$BG80,IF(AND(H$2>=$AE$2,H$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-23.384163929574903},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(I$3=\"HLH\",MATCH(I$2,SliceLF!$B$3:$BZ$3,0),MATCH(I$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!F80-SystemShape!F80))*IF(I$2<$AE$2,TOCA!$BG80,IF(AND(I$2>=$AE$2,I$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-138.61632842916694},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(J$3=\"HLH\",MATCH(J$2,SliceLF!$B$3:$BZ$3,0),MATCH(J$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!G80-SystemShape!G80))*IF(J$2<$AE$2,TOCA!$BG80,IF(AND(J$2>=$AE$2,J$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-59.469268176768601},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(K$3=\"HLH\",MATCH(K$2,SliceLF!$B$3:$BZ$3,0),MATCH(K$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!H80-SystemShape!H80))*IF(K$2<$AE$2,TOCA!$BG80,IF(AND(K$2>=$AE$2,K$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-148.03187181759765},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(L$3=\"HLH\",MATCH(L$2,SliceLF!$B$3:$BZ$3,0),MATCH(L$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!I80-SystemShape!I80))*IF(L$2<$AE$2,TOCA!$BG80,IF(AND(L$2>=$AE$2,L$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-24.053628763460587},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(M$3=\"HLH\",MATCH(M$2,SliceLF!$B$3:$BZ$3,0),MATCH(M$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!J80-SystemShape!J80))*IF(M$2<$AE$2,TOCA!$BG80,IF(AND(M$2>=$AE$2,M$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-159.53466846043307},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(N$3=\"HLH\",MATCH(N$2,SliceLF!$B$3:$BZ$3,0),MATCH(N$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!K80-SystemShape!K80))*IF(N$2<$AE$2,TOCA!$BG80,IF(AND(N$2>=$AE$2,N$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-37.560822824408632},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(O$3=\"HLH\",MATCH(O$2,SliceLF!$B$3:$BZ$3,0),MATCH(O$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!L80-SystemShape!L80))*IF(O$2<$AE$2,TOCA!$BG80,IF(AND(O$2>=$AE$2,O$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-111.60502977285859},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(P$3=\"HLH\",MATCH(P$2,SliceLF!$B$3:$BZ$3,0),MATCH(P$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!M80-SystemShape!M80))*IF(P$2<$AE$2,TOCA!$BG80,IF(AND(P$2>=$AE$2,P$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-19.656085761744055},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(Q$3=\"HLH\",MATCH(Q$2,SliceLF!$B$3:$BZ$3,0),MATCH(Q$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!N80-SystemShape!N80))*IF(Q$2<$AE$2,TOCA!$BG80,IF(AND(Q$2>=$AE$2,Q$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-172.43349043347791},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(R$3=\"HLH\",MATCH(R$2,SliceLF!$B$3:$BZ$3,0),MATCH(R$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!O80-SystemShape!O80))*IF(R$2<$AE$2,TOCA!$BG80,IF(AND(R$2>=$AE$2,R$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-49.27459942253256},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(S$3=\"HLH\",MATCH(S$2,SliceLF!$B$3:$BZ$3,0),MATCH(S$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!P80-SystemShape!P80))*IF(S$2<$AE$2,TOCA!$BG80,IF(AND(S$2>=$AE$2,S$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-98.948117781194313},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(T$3=\"HLH\",MATCH(T$2,SliceLF!$B$3:$BZ$3,0),MATCH(T$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Q80-SystemShape!Q80))*IF(T$2<$AE$2,TOCA!$BG80,IF(AND(T$2>=$AE$2,T$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-47.568393024113995},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(U$3=\"HLH\",MATCH(U$2,SliceLF!$B$3:$BZ$3,0),MATCH(U$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!R80-SystemShape!R80))*IF(U$2<$AE$2,TOCA!$BG80,IF(AND(U$2>=$AE$2,U$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":32.794707828500044},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(V$3=\"HLH\",MATCH(V$2,SliceLF!$B$3:$BZ$3,0),MATCH(V$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!S80-SystemShape!S80))*IF(V$2<$AE$2,TOCA!$BG80,IF(AND(V$2>=$AE$2,V$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":68.412796491085103},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(W$3=\"HLH\",MATCH(W$2,SliceLF!$B$3:$BZ$3,0),MATCH(W$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!T80-SystemShape!T80))*IF(W$2<$AE$2,TOCA!$BG80,IF(AND(W$2>=$AE$2,W$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":194.09616887833749},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(X$3=\"HLH\",MATCH(X$2,SliceLF!$B$3:$BZ$3,0),MATCH(X$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!U80-SystemShape!U80))*IF(X$2<$AE$2,TOCA!$BG80,IF(AND(X$2>=$AE$2,X$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":205.49260032538564},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(Y$3=\"HLH\",MATCH(Y$2,SliceLF!$B$3:$BZ$3,0),MATCH(Y$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!V80-SystemShape!V80))*IF(Y$2<$AE$2,TOCA!$BG80,IF(AND(Y$2>=$AE$2,Y$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":334.78537250819267},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(Z$3=\"HLH\",MATCH(Z$2,SliceLF!$B$3:$BZ$3,0),MATCH(Z$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!W80-SystemShape!W80))*IF(Z$2<$AE$2,TOCA!$BG80,IF(AND(Z$2>=$AE$2,Z$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":330.27821285622053},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(AA$3=\"HLH\",MATCH(AA$2,SliceLF!$B$3:$BZ$3,0),MATCH(AA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!X80-SystemShape!X80))*IF(AA$2<$AE$2,TOCA!$BG80,IF(AND(AA$2>=$AE$2,AA$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":236.68463251636999},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(AB$3=\"HLH\",MATCH(AB$2,SliceLF!$B$3:$BZ$3,0),MATCH(AB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Y80-SystemShape!Y80))*IF(AB$2<$AE$2,TOCA!$BG80,IF(AND(AB$2>=$AE$2,AB$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":203.01129010679682},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(AC$3=\"HLH\",MATCH(AC$2,SliceLF!$B$3:$BZ$3,0),MATCH(AC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Z80-SystemShape!Z80))*IF(AC$2<$AE$2,TOCA!$BG80,IF(AND(AC$2>=$AE$2,AC$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":75.933284104719874},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(AD$3=\"HLH\",MATCH(AD$2,SliceLF!$B$3:$BZ$3,0),MATCH(AD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AA80-SystemShape!AA80))*IF(AD$2<$AE$2,TOCA!$BG80,IF(AND(AD$2>=$AE$2,AD$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":110.65763063015923},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(AE$3=\"HLH\",MATCH(AE$2,SliceLF!$B$3:$BZ$3,0),MATCH(AE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AB80-SystemShape!AB80))*IF(AE$2<$AE$2,TOCA!$BG80,IF(AND(AE$2>=$AE$2,AE$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-97.041703428101101},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(AF$3=\"HLH\",MATCH(AF$2,SliceLF!$B$3:$BZ$3,0),MATCH(AF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AC80-SystemShape!AC80))*IF(AF$2<$AE$2,TOCA!$BG80,IF(AND(AF$2>=$AE$2,AF$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-46.334952812231357},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(AG$3=\"HLH\",MATCH(AG$2,SliceLF!$B$3:$BZ$3,0),MATCH(AG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AD80-SystemShape!AD80))*IF(AG$2<$AE$2,TOCA!$BG80,IF(AND(AG$2>=$AE$2,AG$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-167.44251023598829},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(AH$3=\"HLH\",MATCH(AH$2,SliceLF!$B$3:$BZ$3,0),MATCH(AH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AE80-SystemShape!AE80))*IF(AH$2<$AE$2,TOCA!$BG80,IF(AND(AH$2>=$AE$2,AH$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-84.478210127476089},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(AI$3=\"HLH\",MATCH(AI$2,SliceLF!$B$3:$BZ$3,0),MATCH(AI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AF80-SystemShape!AF80))*IF(AI$2<$AE$2,TOCA!$BG80,IF(AND(AI$2>=$AE$2,AI$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-179.45305660782327},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(AJ$3=\"HLH\",MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AG80-SystemShape!AG80))*IF(AJ$2<$AE$2,TOCA!$BG80,IF(AND(AJ$2>=$AE$2,AJ$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-48.165686905596722},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(AK$3=\"HLH\",MATCH(AK$2,SliceLF!$B$3:$BZ$3,0),MATCH(AK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AH80-SystemShape!AH80))*IF(AK$2<$AE$2,TOCA!$BG80,IF(AND(AK$2>=$AE$2,AK$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-189.827494995248},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(AL$3=\"HLH\",MATCH(AL$2,SliceLF!$B$3:$BZ$3,0),MATCH(AL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AI80-SystemShape!AI80))*IF(AL$2<$AE$2,TOCA!$BG80,IF(AND(AL$2>=$AE$2,AL$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-63.043667382448518},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(AM$3=\"HLH\",MATCH(AM$2,SliceLF!$B$3:$BZ$3,0),MATCH(AM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AJ80-SystemShape!AJ80))*IF(AM$2<$AE$2,TOCA!$BG80,IF(AND(AM$2>=$AE$2,AM$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-140.28669918993864},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(AN$3=\"HLH\",MATCH(AN$2,SliceLF!$B$3:$BZ$3,0),MATCH(AN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AK80-SystemShape!AK80))*IF(AN$2<$AE$2,TOCA!$BG80,IF(AND(AN$2>=$AE$2,AN$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-40.670331056748608},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(AO$3=\"HLH\",MATCH(AO$2,SliceLF!$B$3:$BZ$3,0),MATCH(AO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AL80-SystemShape!AL80))*IF(AO$2<$AE$2,TOCA!$BG80,IF(AND(AO$2>=$AE$2,AO$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-205.34619535950796},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(AP$3=\"HLH\",MATCH(AP$2,SliceLF!$B$3:$BZ$3,0),MATCH(AP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AM80-SystemShape!AM80))*IF(AP$2<$AE$2,TOCA!$BG80,IF(AND(AP$2>=$AE$2,AP$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-72.362562905096667},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(AQ$3=\"HLH\",MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AN80-SystemShape!AN80))*IF(AQ$2<$AE$2,TOCA!$BG80,IF(AND(AQ$2>=$AE$2,AQ$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-130.05203616304857},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(AR$3=\"HLH\",MATCH(AR$2,SliceLF!$B$3:$BZ$3,0),MATCH(AR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AO80-SystemShape!AO80))*IF(AR$2<$AE$2,TOCA!$BG80,IF(AND(AR$2>=$AE$2,AR$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-70.186429567199141},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(AS$3=\"HLH\",MATCH(AS$2,SliceLF!$B$3:$BZ$3,0),MATCH(AS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AP80-SystemShape!AP80))*IF(AS$2<$AE$2,TOCA!$BG80,IF(AND(AS$2>=$AE$2,AS$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":3.7464263464896512},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(AT$3=\"HLH\",MATCH(AT$2,SliceLF!$B$3:$BZ$3,0),MATCH(AT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AQ80-SystemShape!AQ80))*IF(AT$2<$AE$2,TOCA!$BG80,IF(AND(AT$2>=$AE$2,AT$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":43.519924051220556},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(AU$3=\"HLH\",MATCH(AU$2,SliceLF!$B$3:$BZ$3,0),MATCH(AU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AR80-SystemShape!AR80))*IF(AU$2<$AE$2,TOCA!$BG80,IF(AND(AU$2>=$AE$2,AU$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":164.96776631376753},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(AV$3=\"HLH\",MATCH(AV$2,SliceLF!$B$3:$BZ$3,0),MATCH(AV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AS80-SystemShape!AS80))*IF(AV$2<$AE$2,TOCA!$BG80,IF(AND(AV$2>=$AE$2,AV$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":184.60647196735417},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(AW$3=\"HLH\",MATCH(AW$2,SliceLF!$B$3:$BZ$3,0),MATCH(AW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AT80-SystemShape!AT80))*IF(AW$2<$AE$2,TOCA!$BG80,IF(AND(AW$2>=$AE$2,AW$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":306.53940303071221},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(AX$3=\"HLH\",MATCH(AX$2,SliceLF!$B$3:$BZ$3,0),MATCH(AX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AU80-SystemShape!AU80))*IF(AX$2<$AE$2,TOCA!$BG80,IF(AND(AX$2>=$AE$2,AX$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":308.46356993370648},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(AY$3=\"HLH\",MATCH(AY$2,SliceLF!$B$3:$BZ$3,0),MATCH(AY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AV80-SystemShape!AV80))*IF(AY$2<$AE$2,TOCA!$BG80,IF(AND(AY$2>=$AE$2,AY$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":207.91890835187809},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(AZ$3=\"HLH\",MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AW80-SystemShape!AW80))*IF(AZ$2<$AE$2,TOCA!$BG80,IF(AND(AZ$2>=$AE$2,AZ$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":180.11482689338547},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(BA$3=\"HLH\",MATCH(BA$2,SliceLF!$B$3:$BZ$3,0),MATCH(BA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AX80-SystemShape!AX80))*IF(BA$2<$AE$2,TOCA!$BG80,IF(AND(BA$2>=$AE$2,BA$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":47.094644975902078},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(BB$3=\"HLH\",MATCH(BB$2,SliceLF!$B$3:$BZ$3,0),MATCH(BB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AY80-SystemShape!AY80))*IF(BB$2<$AE$2,TOCA!$BG80,IF(AND(BB$2>=$AE$2,BB$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":87.930184981625871},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(BC$3=\"HLH\",MATCH(BC$2,SliceLF!$B$3:$BZ$3,0),MATCH(BC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AZ80-SystemShape!AZ80))*IF(BC$2<$AE$2,TOCA!$BG80,IF(AND(BC$2>=$AE$2,BC$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-95.011588846812046},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(BD$3=\"HLH\",MATCH(BD$2,SliceLF!$B$3:$BZ$3,0),MATCH(BD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BA80-SystemShape!BA80))*IF(BD$2<$AE$2,TOCA!$BG80,IF(AND(BD$2>=$AE$2,BD$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-47.138228924327933},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(BE$3=\"HLH\",MATCH(BE$2,SliceLF!$B$3:$BZ$3,0),MATCH(BE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BB80-SystemShape!BB80))*IF(BE$2<$AE$2,TOCA!$BG80,IF(AND(BE$2>=$AE$2,BE$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-168.33439094361623},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(BF$3=\"HLH\",MATCH(BF$2,SliceLF!$B$3:$BZ$3,0),MATCH(BF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BC80-SystemShape!BC80))*IF(BF$2<$AE$2,TOCA!$BG80,IF(AND(BF$2>=$AE$2,BF$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-82.699257344814569},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(BG$3=\"HLH\",MATCH(BG$2,SliceLF!$B$3:$BZ$3,0),MATCH(BG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BD80-SystemShape!BD80))*IF(BG$2<$AE$2,TOCA!$BG80,IF(AND(BG$2>=$AE$2,BG$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-179.14878524047148},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(BH$3=\"HLH\",MATCH(BH$2,SliceLF!$B$3:$BZ$3,0),MATCH(BH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BE80-SystemShape!BE80))*IF(BH$2<$AE$2,TOCA!$BG80,IF(AND(BH$2>=$AE$2,BH$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-47.581649349951157},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(BI$3=\"HLH\",MATCH(BI$2,SliceLF!$B$3:$BZ$3,0),MATCH(BI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BF80-SystemShape!BF80))*IF(BI$2<$AE$2,TOCA!$BG80,IF(AND(BI$2>=$AE$2,BI$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-189.53787546377436},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(BJ$3=\"HLH\",MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BG80-SystemShape!BG80))*IF(BJ$2<$AE$2,TOCA!$BG80,IF(AND(BJ$2>=$AE$2,BJ$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-62.553381722713866},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(BK$3=\"HLH\",MATCH(BK$2,SliceLF!$B$3:$BZ$3,0),MATCH(BK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BH80-SystemShape!BH80))*IF(BK$2<$AE$2,TOCA!$BG80,IF(AND(BK$2>=$AE$2,BK$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-152.96791106374783},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(BL$3=\"HLH\",MATCH(BL$2,SliceLF!$B$3:$BZ$3,0),MATCH(BL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BI80-SystemShape!BI80))*IF(BL$2<$AE$2,TOCA!$BG80,IF(AND(BL$2>=$AE$2,BL$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-46.600217892135824},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(BM$3=\"HLH\",MATCH(BM$2,SliceLF!$B$3:$BZ$3,0),MATCH(BM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BJ80-SystemShape!BJ80))*IF(BM$2<$AE$2,TOCA!$BG80,IF(AND(BM$2>=$AE$2,BM$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-205.16397214038224},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(BN$3=\"HLH\",MATCH(BN$2,SliceLF!$B$3:$BZ$3,0),MATCH(BN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BK80-SystemShape!BK80))*IF(BN$2<$AE$2,TOCA!$BG80,IF(AND(BN$2>=$AE$2,BN$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-71.887497523901615},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(BO$3=\"HLH\",MATCH(BO$2,SliceLF!$B$3:$BZ$3,0),MATCH(BO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BL80-SystemShape!BL80))*IF(BO$2<$AE$2,TOCA!$BG80,IF(AND(BO$2>=$AE$2,BO$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-128.18666088826311},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(BP$3=\"HLH\",MATCH(BP$2,SliceLF!$B$3:$BZ$3,0),MATCH(BP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BM80-SystemShape!BM80))*IF(BP$2<$AE$2,TOCA!$BG80,IF(AND(BP$2>=$AE$2,BP$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":-71.066816935122361},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(BQ$3=\"HLH\",MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BN80-SystemShape!BN80))*IF(BQ$2<$AE$2,TOCA!$BG80,IF(AND(BQ$2>=$AE$2,BQ$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":3.4111157333005826},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(BR$3=\"HLH\",MATCH(BR$2,SliceLF!$B$3:$BZ$3,0),MATCH(BR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BO80-SystemShape!BO80))*IF(BR$2<$AE$2,TOCA!$BG80,IF(AND(BR$2>=$AE$2,BR$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":45.638822528441807},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(BS$3=\"HLH\",MATCH(BS$2,SliceLF!$B$3:$BZ$3,0),MATCH(BS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BP80-SystemShape!BP80))*IF(BS$2<$AE$2,TOCA!$BG80,IF(AND(BS$2>=$AE$2,BS$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":166.54810224915835},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(BT$3=\"HLH\",MATCH(BT$2,SliceLF!$B$3:$BZ$3,0),MATCH(BT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BQ80-SystemShape!BQ80))*IF(BT$2<$AE$2,TOCA!$BG80,IF(AND(BT$2>=$AE$2,BT$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":185.94577644804733},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(BU$3=\"HLH\",MATCH(BU$2,SliceLF!$B$3:$BZ$3,0),MATCH(BU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BR80-SystemShape!BR80))*IF(BU$2<$AE$2,TOCA!$BG80,IF(AND(BU$2>=$AE$2,BU$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":309.82581977135874},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(BV$3=\"HLH\",MATCH(BV$2,SliceLF!$B$3:$BZ$3,0),MATCH(BV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BS80-SystemShape!BS80))*IF(BV$2<$AE$2,TOCA!$BG80,IF(AND(BV$2>=$AE$2,BV$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":308.93384522818991},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(BW$3=\"HLH\",MATCH(BW$2,SliceLF!$B$3:$BZ$3,0),MATCH(BW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BT80-SystemShape!BT80))*IF(BW$2<$AE$2,TOCA!$BG80,IF(AND(BW$2>=$AE$2,BW$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":208.36652283493453},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(BX$3=\"HLH\",MATCH(BX$2,SliceLF!$B$3:$BZ$3,0),MATCH(BX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BU80-SystemShape!BU80))*IF(BX$2<$AE$2,TOCA!$BG80,IF(AND(BX$2>=$AE$2,BX$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":182.56671649790638},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(BY$3=\"HLH\",MATCH(BY$2,SliceLF!$B$3:$BZ$3,0),MATCH(BY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BV80-SystemShape!BV80))*IF(BY$2<$AE$2,TOCA!$BG80,IF(AND(BY$2>=$AE$2,BY$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":48.120988015502164},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$B:$BZ,IF(BZ$3=\"HLH\",MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BW80-SystemShape!BW80))*IF(BZ$2<$AE$2,TOCA!$BG80,IF(AND(BZ$2>=$AE$2,BZ$2<$BC$2),TOCA!$BH80,TOCA!$BI80))","v":88.924468545398312},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(CA$3=\"HLH\",MATCH(CA$2,SliceLF!$CA$3:$EV$3,0),MATCH(CA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!D80-(AboveHWM!D80+Tier1!D80+Existing!D80)/VLOOKUP(CA$2,Init!$F:$K,2,FALSE)-CDQ!D80-SuperPeak!D80)))))*IF(CA$2<$CY$2,TOCA!$BG80,IF(AND(CA$2>=$CY$2,CA$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":266.30549185405545},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(CB$3=\"HLH\",MATCH(CB$2,SliceLF!$CA$3:$EV$3,0),MATCH(CB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!E80-(AboveHWM!E80+Tier1!E80+Existing!E80)/VLOOKUP(CB$2,Init!$F:$K,2,FALSE)-CDQ!E80-SuperPeak!E80)))))*IF(CB$2<$CY$2,TOCA!$BG80,IF(AND(CB$2>=$CY$2,CB$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(CC$3=\"HLH\",MATCH(CC$2,SliceLF!$CA$3:$EV$3,0),MATCH(CC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!F80-(AboveHWM!F80+Tier1!F80+Existing!F80)/VLOOKUP(CC$2,Init!$F:$K,2,FALSE)-CDQ!F80-SuperPeak!F80)))))*IF(CC$2<$CY$2,TOCA!$BG80,IF(AND(CC$2>=$CY$2,CC$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":52.466950317251253},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(CD$3=\"HLH\",MATCH(CD$2,SliceLF!$CA$3:$EV$3,0),MATCH(CD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!G80-(AboveHWM!G80+Tier1!G80+Existing!G80)/VLOOKUP(CD$2,Init!$F:$K,2,FALSE)-CDQ!G80-SuperPeak!G80)))))*IF(CD$2<$CY$2,TOCA!$BG80,IF(AND(CD$2>=$CY$2,CD$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(CE$3=\"HLH\",MATCH(CE$2,SliceLF!$CA$3:$EV$3,0),MATCH(CE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!H80-(AboveHWM!H80+Tier1!H80+Existing!H80)/VLOOKUP(CE$2,Init!$F:$K,2,FALSE)-CDQ!H80-SuperPeak!H80)))))*IF(CE$2<$CY$2,TOCA!$BG80,IF(AND(CE$2>=$CY$2,CE$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":96.715278455757741},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(CF$3=\"HLH\",MATCH(CF$2,SliceLF!$CA$3:$EV$3,0),MATCH(CF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!I80-(AboveHWM!I80+Tier1!I80+Existing!I80)/VLOOKUP(CF$2,Init!$F:$K,2,FALSE)-CDQ!I80-SuperPeak!I80)))))*IF(CF$2<$CY$2,TOCA!$BG80,IF(AND(CF$2>=$CY$2,CF$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(CG$3=\"HLH\",MATCH(CG$2,SliceLF!$CA$3:$EV$3,0),MATCH(CG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!J80-(AboveHWM!J80+Tier1!J80+Existing!J80)/VLOOKUP(CG$2,Init!$F:$K,2,FALSE)-CDQ!J80-SuperPeak!J80)))))*IF(CG$2<$CY$2,TOCA!$BG80,IF(AND(CG$2>=$CY$2,CG$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":106.81414273441837},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(CH$3=\"HLH\",MATCH(CH$2,SliceLF!$CA$3:$EV$3,0),MATCH(CH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!K80-(AboveHWM!K80+Tier1!K80+Existing!K80)/VLOOKUP(CH$2,Init!$F:$K,2,FALSE)-CDQ!K80-SuperPeak!K80)))))*IF(CH$2<$CY$2,TOCA!$BG80,IF(AND(CH$2>=$CY$2,CH$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(CI$3=\"HLH\",MATCH(CI$2,SliceLF!$CA$3:$EV$3,0),MATCH(CI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!L80-(AboveHWM!L80+Tier1!L80+Existing!L80)/VLOOKUP(CI$2,Init!$F:$K,2,FALSE)-CDQ!L80-SuperPeak!L80)))))*IF(CI$2<$CY$2,TOCA!$BG80,IF(AND(CI$2>=$CY$2,CI$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":95.993176137450874},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(CJ$3=\"HLH\",MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!M80-(AboveHWM!M80+Tier1!M80+Existing!M80)/VLOOKUP(CJ$2,Init!$F:$K,2,FALSE)-CDQ!M80-SuperPeak!M80)))))*IF(CJ$2<$CY$2,TOCA!$BG80,IF(AND(CJ$2>=$CY$2,CJ$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(CK$3=\"HLH\",MATCH(CK$2,SliceLF!$CA$3:$EV$3,0),MATCH(CK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!N80-(AboveHWM!N80+Tier1!N80+Existing!N80)/VLOOKUP(CK$2,Init!$F:$K,2,FALSE)-CDQ!N80-SuperPeak!N80)))))*IF(CK$2<$CY$2,TOCA!$BG80,IF(AND(CK$2>=$CY$2,CK$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":122.95627920443506},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(CL$3=\"HLH\",MATCH(CL$2,SliceLF!$CA$3:$EV$3,0),MATCH(CL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!O80-(AboveHWM!O80+Tier1!O80+Existing!O80)/VLOOKUP(CL$2,Init!$F:$K,2,FALSE)-CDQ!O80-SuperPeak!O80)))))*IF(CL$2<$CY$2,TOCA!$BG80,IF(AND(CL$2>=$CY$2,CL$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(CM$3=\"HLH\",MATCH(CM$2,SliceLF!$CA$3:$EV$3,0),MATCH(CM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!P80-(AboveHWM!P80+Tier1!P80+Existing!P80)/VLOOKUP(CM$2,Init!$F:$K,2,FALSE)-CDQ!P80-SuperPeak!P80)))))*IF(CM$2<$CY$2,TOCA!$BG80,IF(AND(CM$2>=$CY$2,CM$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":168.00888263430019},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(CN$3=\"HLH\",MATCH(CN$2,SliceLF!$CA$3:$EV$3,0),MATCH(CN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Q80-(AboveHWM!Q80+Tier1!Q80+Existing!Q80)/VLOOKUP(CN$2,Init!$F:$K,2,FALSE)-CDQ!Q80-SuperPeak!Q80)))))*IF(CN$2<$CY$2,TOCA!$BG80,IF(AND(CN$2>=$CY$2,CN$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(CO$3=\"HLH\",MATCH(CO$2,SliceLF!$CA$3:$EV$3,0),MATCH(CO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!R80-(AboveHWM!R80+Tier1!R80+Existing!R80)/VLOOKUP(CO$2,Init!$F:$K,2,FALSE)-CDQ!R80-SuperPeak!R80)))))*IF(CO$2<$CY$2,TOCA!$BG80,IF(AND(CO$2>=$CY$2,CO$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(CP$3=\"HLH\",MATCH(CP$2,SliceLF!$CA$3:$EV$3,0),MATCH(CP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!S80-(AboveHWM!S80+Tier1!S80+Existing!S80)/VLOOKUP(CP$2,Init!$F:$K,2,FALSE)-CDQ!S80-SuperPeak!S80)))))*IF(CP$2<$CY$2,TOCA!$BG80,IF(AND(CP$2>=$CY$2,CP$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(CQ$3=\"HLH\",MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!T80-(AboveHWM!T80+Tier1!T80+Existing!T80)/VLOOKUP(CQ$2,Init!$F:$K,2,FALSE)-CDQ!T80-SuperPeak!T80)))))*IF(CQ$2<$CY$2,TOCA!$BG80,IF(AND(CQ$2>=$CY$2,CQ$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":287.35565160513988},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(CR$3=\"HLH\",MATCH(CR$2,SliceLF!$CA$3:$EV$3,0),MATCH(CR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!U80-(AboveHWM!U80+Tier1!U80+Existing!U80)/VLOOKUP(CR$2,Init!$F:$K,2,FALSE)-CDQ!U80-SuperPeak!U80)))))*IF(CR$2<$CY$2,TOCA!$BG80,IF(AND(CR$2>=$CY$2,CR$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(CS$3=\"HLH\",MATCH(CS$2,SliceLF!$CA$3:$EV$3,0),MATCH(CS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!V80-(AboveHWM!V80+Tier1!V80+Existing!V80)/VLOOKUP(CS$2,Init!$F:$K,2,FALSE)-CDQ!V80-SuperPeak!V80)))))*IF(CS$2<$CY$2,TOCA!$BG80,IF(AND(CS$2>=$CY$2,CS$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":393.54587131582571},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(CT$3=\"HLH\",MATCH(CT$2,SliceLF!$CA$3:$EV$3,0),MATCH(CT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!W80-(AboveHWM!W80+Tier1!W80+Existing!W80)/VLOOKUP(CT$2,Init!$F:$K,2,FALSE)-CDQ!W80-SuperPeak!W80)))))*IF(CT$2<$CY$2,TOCA!$BG80,IF(AND(CT$2>=$CY$2,CT$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(CU$3=\"HLH\",MATCH(CU$2,SliceLF!$CA$3:$EV$3,0),MATCH(CU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!X80-(AboveHWM!X80+Tier1!X80+Existing!X80)/VLOOKUP(CU$2,Init!$F:$K,2,FALSE)-CDQ!X80-SuperPeak!X80)))))*IF(CU$2<$CY$2,TOCA!$BG80,IF(AND(CU$2>=$CY$2,CU$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":101.82090988374459},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(CV$3=\"HLH\",MATCH(CV$2,SliceLF!$CA$3:$EV$3,0),MATCH(CV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Y80-(AboveHWM!Y80+Tier1!Y80+Existing!Y80)/VLOOKUP(CV$2,Init!$F:$K,2,FALSE)-CDQ!Y80-SuperPeak!Y80)))))*IF(CV$2<$CY$2,TOCA!$BG80,IF(AND(CV$2>=$CY$2,CV$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(CW$3=\"HLH\",MATCH(CW$2,SliceLF!$CA$3:$EV$3,0),MATCH(CW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Z80-(AboveHWM!Z80+Tier1!Z80+Existing!Z80)/VLOOKUP(CW$2,Init!$F:$K,2,FALSE)-CDQ!Z80-SuperPeak!Z80)))))*IF(CW$2<$CY$2,TOCA!$BG80,IF(AND(CW$2>=$CY$2,CW$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":201.8224269543889},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(CX$3=\"HLH\",MATCH(CX$2,SliceLF!$CA$3:$EV$3,0),MATCH(CX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AA80-(AboveHWM!AA80+Tier1!AA80+Existing!AA80)/VLOOKUP(CX$2,Init!$F:$K,2,FALSE)-CDQ!AA80-SuperPeak!AA80)))))*IF(CX$2<$CY$2,TOCA!$BG80,IF(AND(CX$2>=$CY$2,CX$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(CY$3=\"HLH\",MATCH(CY$2,SliceLF!$CA$3:$EV$3,0),MATCH(CY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AB80-(AboveHWM!AB80+Tier1!AB80+Existing!AB80)/VLOOKUP(CY$2,Init!$F:$K,2,FALSE)-CDQ!AB80-SuperPeak!AB80)))))*IF(CY$2<$CY$2,TOCA!$BG80,IF(AND(CY$2>=$CY$2,CY$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":273.19026371638313},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(CZ$3=\"HLH\",MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AC80-(AboveHWM!AC80+Tier1!AC80+Existing!AC80)/VLOOKUP(CZ$2,Init!$F:$K,2,FALSE)-CDQ!AC80-SuperPeak!AC80)))))*IF(CZ$2<$CY$2,TOCA!$BG80,IF(AND(CZ$2>=$CY$2,CZ$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(DA$3=\"HLH\",MATCH(DA$2,SliceLF!$CA$3:$EV$3,0),MATCH(DA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AD80-(AboveHWM!AD80+Tier1!AD80+Existing!AD80)/VLOOKUP(DA$2,Init!$F:$K,2,FALSE)-CDQ!AD80-SuperPeak!AD80)))))*IF(DA$2<$CY$2,TOCA!$BG80,IF(AND(DA$2>=$CY$2,DA$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":55.975551112444741},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(DB$3=\"HLH\",MATCH(DB$2,SliceLF!$CA$3:$EV$3,0),MATCH(DB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AE80-(AboveHWM!AE80+Tier1!AE80+Existing!AE80)/VLOOKUP(DB$2,Init!$F:$K,2,FALSE)-CDQ!AE80-SuperPeak!AE80)))))*IF(DB$2<$CY$2,TOCA!$BG80,IF(AND(DB$2>=$CY$2,DB$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(DC$3=\"HLH\",MATCH(DC$2,SliceLF!$CA$3:$EV$3,0),MATCH(DC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AF80-(AboveHWM!AF80+Tier1!AF80+Existing!AF80)/VLOOKUP(DC$2,Init!$F:$K,2,FALSE)-CDQ!AF80-SuperPeak!AF80)))))*IF(DC$2<$CY$2,TOCA!$BG80,IF(AND(DC$2>=$CY$2,DC$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":100.027776829944},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(DD$3=\"HLH\",MATCH(DD$2,SliceLF!$CA$3:$EV$3,0),MATCH(DD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AG80-(AboveHWM!AG80+Tier1!AG80+Existing!AG80)/VLOOKUP(DD$2,Init!$F:$K,2,FALSE)-CDQ!AG80-SuperPeak!AG80)))))*IF(DD$2<$CY$2,TOCA!$BG80,IF(AND(DD$2>=$CY$2,DD$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(DE$3=\"HLH\",MATCH(DE$2,SliceLF!$CA$3:$EV$3,0),MATCH(DE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AH80-(AboveHWM!AH80+Tier1!AH80+Existing!AH80)/VLOOKUP(DE$2,Init!$F:$K,2,FALSE)-CDQ!AH80-SuperPeak!AH80)))))*IF(DE$2<$CY$2,TOCA!$BG80,IF(AND(DE$2>=$CY$2,DE$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":85.052940716000535},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(DF$3=\"HLH\",MATCH(DF$2,SliceLF!$CA$3:$EV$3,0),MATCH(DF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AI80-(AboveHWM!AI80+Tier1!AI80+Existing!AI80)/VLOOKUP(DF$2,Init!$F:$K,2,FALSE)-CDQ!AI80-SuperPeak!AI80)))))*IF(DF$2<$CY$2,TOCA!$BG80,IF(AND(DF$2>=$CY$2,DF$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(DG$3=\"HLH\",MATCH(DG$2,SliceLF!$CA$3:$EV$3,0),MATCH(DG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AJ80-(AboveHWM!AJ80+Tier1!AJ80+Existing!AJ80)/VLOOKUP(DG$2,Init!$F:$K,2,FALSE)-CDQ!AJ80-SuperPeak!AJ80)))))*IF(DG$2<$CY$2,TOCA!$BG80,IF(AND(DG$2>=$CY$2,DG$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":99.92595969018538},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(DH$3=\"HLH\",MATCH(DH$2,SliceLF!$CA$3:$EV$3,0),MATCH(DH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AK80-(AboveHWM!AK80+Tier1!AK80+Existing!AK80)/VLOOKUP(DH$2,Init!$F:$K,2,FALSE)-CDQ!AK80-SuperPeak!AK80)))))*IF(DH$2<$CY$2,TOCA!$BG80,IF(AND(DH$2>=$CY$2,DH$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(DI$3=\"HLH\",MATCH(DI$2,SliceLF!$CA$3:$EV$3,0),MATCH(DI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AL80-(AboveHWM!AL80+Tier1!AL80+Existing!AL80)/VLOOKUP(DI$2,Init!$F:$K,2,FALSE)-CDQ!AL80-SuperPeak!AL80)))))*IF(DI$2<$CY$2,TOCA!$BG80,IF(AND(DI$2>=$CY$2,DI$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":145.85876609570641},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(DJ$3=\"HLH\",MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AM80-(AboveHWM!AM80+Tier1!AM80+Existing!AM80)/VLOOKUP(DJ$2,Init!$F:$K,2,FALSE)-CDQ!AM80-SuperPeak!AM80)))))*IF(DJ$2<$CY$2,TOCA!$BG80,IF(AND(DJ$2>=$CY$2,DJ$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(DK$3=\"HLH\",MATCH(DK$2,SliceLF!$CA$3:$EV$3,0),MATCH(DK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AN80-(AboveHWM!AN80+Tier1!AN80+Existing!AN80)/VLOOKUP(DK$2,Init!$F:$K,2,FALSE)-CDQ!AN80-SuperPeak!AN80)))))*IF(DK$2<$CY$2,TOCA!$BG80,IF(AND(DK$2>=$CY$2,DK$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":173.51576738416574},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(DL$3=\"HLH\",MATCH(DL$2,SliceLF!$CA$3:$EV$3,0),MATCH(DL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AO80-(AboveHWM!AO80+Tier1!AO80+Existing!AO80)/VLOOKUP(DL$2,Init!$F:$K,2,FALSE)-CDQ!AO80-SuperPeak!AO80)))))*IF(DL$2<$CY$2,TOCA!$BG80,IF(AND(DL$2>=$CY$2,DL$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(DM$3=\"HLH\",MATCH(DM$2,SliceLF!$CA$3:$EV$3,0),MATCH(DM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AP80-(AboveHWM!AP80+Tier1!AP80+Existing!AP80)/VLOOKUP(DM$2,Init!$F:$K,2,FALSE)-CDQ!AP80-SuperPeak!AP80)))))*IF(DM$2<$CY$2,TOCA!$BG80,IF(AND(DM$2>=$CY$2,DM$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(DN$3=\"HLH\",MATCH(DN$2,SliceLF!$CA$3:$EV$3,0),MATCH(DN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AQ80-(AboveHWM!AQ80+Tier1!AQ80+Existing!AQ80)/VLOOKUP(DN$2,Init!$F:$K,2,FALSE)-CDQ!AQ80-SuperPeak!AQ80)))))*IF(DN$2<$CY$2,TOCA!$BG80,IF(AND(DN$2>=$CY$2,DN$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(DO$3=\"HLH\",MATCH(DO$2,SliceLF!$CA$3:$EV$3,0),MATCH(DO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AR80-(AboveHWM!AR80+Tier1!AR80+Existing!AR80)/VLOOKUP(DO$2,Init!$F:$K,2,FALSE)-CDQ!AR80-SuperPeak!AR80)))))*IF(DO$2<$CY$2,TOCA!$BG80,IF(AND(DO$2>=$CY$2,DO$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":291.19447544418819},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(DP$3=\"HLH\",MATCH(DP$2,SliceLF!$CA$3:$EV$3,0),MATCH(DP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AS80-(AboveHWM!AS80+Tier1!AS80+Existing!AS80)/VLOOKUP(DP$2,Init!$F:$K,2,FALSE)-CDQ!AS80-SuperPeak!AS80)))))*IF(DP$2<$CY$2,TOCA!$BG80,IF(AND(DP$2>=$CY$2,DP$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(DQ$3=\"HLH\",MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AT80-(AboveHWM!AT80+Tier1!AT80+Existing!AT80)/VLOOKUP(DQ$2,Init!$F:$K,2,FALSE)-CDQ!AT80-SuperPeak!AT80)))))*IF(DQ$2<$CY$2,TOCA!$BG80,IF(AND(DQ$2>=$CY$2,DQ$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":398.07780523150774},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(DR$3=\"HLH\",MATCH(DR$2,SliceLF!$CA$3:$EV$3,0),MATCH(DR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AU80-(AboveHWM!AU80+Tier1!AU80+Existing!AU80)/VLOOKUP(DR$2,Init!$F:$K,2,FALSE)-CDQ!AU80-SuperPeak!AU80)))))*IF(DR$2<$CY$2,TOCA!$BG80,IF(AND(DR$2>=$CY$2,DR$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(DS$3=\"HLH\",MATCH(DS$2,SliceLF!$CA$3:$EV$3,0),MATCH(DS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AV80-(AboveHWM!AV80+Tier1!AV80+Existing!AV80)/VLOOKUP(DS$2,Init!$F:$K,2,FALSE)-CDQ!AV80-SuperPeak!AV80)))))*IF(DS$2<$CY$2,TOCA!$BG80,IF(AND(DS$2>=$CY$2,DS$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":103.19650369722132},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(DT$3=\"HLH\",MATCH(DT$2,SliceLF!$CA$3:$EV$3,0),MATCH(DT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AW80-(AboveHWM!AW80+Tier1!AW80+Existing!AW80)/VLOOKUP(DT$2,Init!$F:$K,2,FALSE)-CDQ!AW80-SuperPeak!AW80)))))*IF(DT$2<$CY$2,TOCA!$BG80,IF(AND(DT$2>=$CY$2,DT$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(DU$3=\"HLH\",MATCH(DU$2,SliceLF!$CA$3:$EV$3,0),MATCH(DU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AX80-(AboveHWM!AX80+Tier1!AX80+Existing!AX80)/VLOOKUP(DU$2,Init!$F:$K,2,FALSE)-CDQ!AX80-SuperPeak!AX80)))))*IF(DU$2<$CY$2,TOCA!$BG80,IF(AND(DU$2>=$CY$2,DU$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":206.81710781755564},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(DV$3=\"HLH\",MATCH(DV$2,SliceLF!$CA$3:$EV$3,0),MATCH(DV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AY80-(AboveHWM!AY80+Tier1!AY80+Existing!AY80)/VLOOKUP(DV$2,Init!$F:$K,2,FALSE)-CDQ!AY80-SuperPeak!AY80)))))*IF(DV$2<$CY$2,TOCA!$BG80,IF(AND(DV$2>=$CY$2,DV$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(DW$3=\"HLH\",MATCH(DW$2,SliceLF!$CA$3:$EV$3,0),MATCH(DW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AZ80-(AboveHWM!AZ80+Tier1!AZ80+Existing!AZ80)/VLOOKUP(DW$2,Init!$F:$K,2,FALSE)-CDQ!AZ80-SuperPeak!AZ80)))))*IF(DW$2<$CY$2,TOCA!$BG80,IF(AND(DW$2>=$CY$2,DW$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":259.92634022263627},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(DX$3=\"HLH\",MATCH(DX$2,SliceLF!$CA$3:$EV$3,0),MATCH(DX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BA80-(AboveHWM!BA80+Tier1!BA80+Existing!BA80)/VLOOKUP(DX$2,Init!$F:$K,2,FALSE)-CDQ!BA80-SuperPeak!BA80)))))*IF(DX$2<$CY$2,TOCA!$BG80,IF(AND(DX$2>=$CY$2,DX$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(DY$3=\"HLH\",MATCH(DY$2,SliceLF!$CA$3:$EV$3,0),MATCH(DY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BB80-(AboveHWM!BB80+Tier1!BB80+Existing!BB80)/VLOOKUP(DY$2,Init!$F:$K,2,FALSE)-CDQ!BB80-SuperPeak!BB80)))))*IF(DY$2<$CY$2,TOCA!$BG80,IF(AND(DY$2>=$CY$2,DY$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":79.815450594927398},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(DZ$3=\"HLH\",MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BC80-(AboveHWM!BC80+Tier1!BC80+Existing!BC80)/VLOOKUP(DZ$2,Init!$F:$K,2,FALSE)-CDQ!BC80-SuperPeak!BC80)))))*IF(DZ$2<$CY$2,TOCA!$BG80,IF(AND(DZ$2>=$CY$2,DZ$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(EA$3=\"HLH\",MATCH(EA$2,SliceLF!$CA$3:$EV$3,0),MATCH(EA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BD80-(AboveHWM!BD80+Tier1!BD80+Existing!BD80)/VLOOKUP(EA$2,Init!$F:$K,2,FALSE)-CDQ!BD80-SuperPeak!BD80)))))*IF(EA$2<$CY$2,TOCA!$BG80,IF(AND(EA$2>=$CY$2,EA$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":102.69412961249436},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(EB$3=\"HLH\",MATCH(EB$2,SliceLF!$CA$3:$EV$3,0),MATCH(EB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BE80-(AboveHWM!BE80+Tier1!BE80+Existing!BE80)/VLOOKUP(EB$2,Init!$F:$K,2,FALSE)-CDQ!BE80-SuperPeak!BE80)))))*IF(EB$2<$CY$2,TOCA!$BG80,IF(AND(EB$2>=$CY$2,EB$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(EC$3=\"HLH\",MATCH(EC$2,SliceLF!$CA$3:$EV$3,0),MATCH(EC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BF80-(AboveHWM!BF80+Tier1!BF80+Existing!BF80)/VLOOKUP(EC$2,Init!$F:$K,2,FALSE)-CDQ!BF80-SuperPeak!BF80)))))*IF(EC$2<$CY$2,TOCA!$BG80,IF(AND(EC$2>=$CY$2,EC$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":87.440423906690313},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(ED$3=\"HLH\",MATCH(ED$2,SliceLF!$CA$3:$EV$3,0),MATCH(ED$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ED$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BG80-(AboveHWM!BG80+Tier1!BG80+Existing!BG80)/VLOOKUP(ED$2,Init!$F:$K,2,FALSE)-CDQ!BG80-SuperPeak!BG80)))))*IF(ED$2<$CY$2,TOCA!$BG80,IF(AND(ED$2>=$CY$2,ED$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(EE$3=\"HLH\",MATCH(EE$2,SliceLF!$CA$3:$EV$3,0),MATCH(EE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BH80-(AboveHWM!BH80+Tier1!BH80+Existing!BH80)/VLOOKUP(EE$2,Init!$F:$K,2,FALSE)-CDQ!BH80-SuperPeak!BH80)))))*IF(EE$2<$CY$2,TOCA!$BG80,IF(AND(EE$2>=$CY$2,EE$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":95.68912089030367},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(EF$3=\"HLH\",MATCH(EF$2,SliceLF!$CA$3:$EV$3,0),MATCH(EF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BI80-(AboveHWM!BI80+Tier1!BI80+Existing!BI80)/VLOOKUP(EF$2,Init!$F:$K,2,FALSE)-CDQ!BI80-SuperPeak!BI80)))))*IF(EF$2<$CY$2,TOCA!$BG80,IF(AND(EF$2>=$CY$2,EF$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(EG$3=\"HLH\",MATCH(EG$2,SliceLF!$CA$3:$EV$3,0),MATCH(EG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BJ80-(AboveHWM!BJ80+Tier1!BJ80+Existing!BJ80)/VLOOKUP(EG$2,Init!$F:$K,2,FALSE)-CDQ!BJ80-SuperPeak!BJ80)))))*IF(EG$2<$CY$2,TOCA!$BG80,IF(AND(EG$2>=$CY$2,EG$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":150.08499282433985},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(EH$3=\"HLH\",MATCH(EH$2,SliceLF!$CA$3:$EV$3,0),MATCH(EH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BK80-(AboveHWM!BK80+Tier1!BK80+Existing!BK80)/VLOOKUP(EH$2,Init!$F:$K,2,FALSE)-CDQ!BK80-SuperPeak!BK80)))))*IF(EH$2<$CY$2,TOCA!$BG80,IF(AND(EH$2>=$CY$2,EH$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(EI$3=\"HLH\",MATCH(EI$2,SliceLF!$CA$3:$EV$3,0),MATCH(EI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BL80-(AboveHWM!BL80+Tier1!BL80+Existing!BL80)/VLOOKUP(EI$2,Init!$F:$K,2,FALSE)-CDQ!BL80-SuperPeak!BL80)))))*IF(EI$2<$CY$2,TOCA!$BG80,IF(AND(EI$2>=$CY$2,EI$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":160.5847515029748},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(EJ$3=\"HLH\",MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BM80-(AboveHWM!BM80+Tier1!BM80+Existing!BM80)/VLOOKUP(EJ$2,Init!$F:$K,2,FALSE)-CDQ!BM80-SuperPeak!BM80)))))*IF(EJ$2<$CY$2,TOCA!$BG80,IF(AND(EJ$2>=$CY$2,EJ$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(EK$3=\"HLH\",MATCH(EK$2,SliceLF!$CA$3:$EV$3,0),MATCH(EK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BN80-(AboveHWM!BN80+Tier1!BN80+Existing!BN80)/VLOOKUP(EK$2,Init!$F:$K,2,FALSE)-CDQ!BN80-SuperPeak!BN80)))))*IF(EK$2<$CY$2,TOCA!$BG80,IF(AND(EK$2>=$CY$2,EK$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(EL$3=\"HLH\",MATCH(EL$2,SliceLF!$CA$3:$EV$3,0),MATCH(EL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BO80-(AboveHWM!BO80+Tier1!BO80+Existing!BO80)/VLOOKUP(EL$2,Init!$F:$K,2,FALSE)-CDQ!BO80-SuperPeak!BO80)))))*IF(EL$2<$CY$2,TOCA!$BG80,IF(AND(EL$2>=$CY$2,EL$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(EM$3=\"HLH\",MATCH(EM$2,SliceLF!$CA$3:$EV$3,0),MATCH(EM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BP80-(AboveHWM!BP80+Tier1!BP80+Existing!BP80)/VLOOKUP(EM$2,Init!$F:$K,2,FALSE)-CDQ!BP80-SuperPeak!BP80)))))*IF(EM$2<$CY$2,TOCA!$BG80,IF(AND(EM$2>=$CY$2,EM$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":293.90268955785899},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(EN$3=\"HLH\",MATCH(EN$2,SliceLF!$CA$3:$EV$3,0),MATCH(EN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BQ80-(AboveHWM!BQ80+Tier1!BQ80+Existing!BQ80)/VLOOKUP(EN$2,Init!$F:$K,2,FALSE)-CDQ!BQ80-SuperPeak!BQ80)))))*IF(EN$2<$CY$2,TOCA!$BG80,IF(AND(EN$2>=$CY$2,EN$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(EO$3=\"HLH\",MATCH(EO$2,SliceLF!$CA$3:$EV$3,0),MATCH(EO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BR80-(AboveHWM!BR80+Tier1!BR80+Existing!BR80)/VLOOKUP(EO$2,Init!$F:$K,2,FALSE)-CDQ!BR80-SuperPeak!BR80)))))*IF(EO$2<$CY$2,TOCA!$BG80,IF(AND(EO$2>=$CY$2,EO$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":335.84410826114191},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(EP$3=\"HLH\",MATCH(EP$2,SliceLF!$CA$3:$EV$3,0),MATCH(EP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BS80-(AboveHWM!BS80+Tier1!BS80+Existing!BS80)/VLOOKUP(EP$2,Init!$F:$K,2,FALSE)-CDQ!BS80-SuperPeak!BS80)))))*IF(EP$2<$CY$2,TOCA!$BG80,IF(AND(EP$2>=$CY$2,EP$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(EQ$3=\"HLH\",MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BT80-(AboveHWM!BT80+Tier1!BT80+Existing!BT80)/VLOOKUP(EQ$2,Init!$F:$K,2,FALSE)-CDQ!BT80-SuperPeak!BT80)))))*IF(EQ$2<$CY$2,TOCA!$BG80,IF(AND(EQ$2>=$CY$2,EQ$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":158.01233574261548},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(ER$3=\"HLH\",MATCH(ER$2,SliceLF!$CA$3:$EV$3,0),MATCH(ER$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ER$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BU80-(AboveHWM!BU80+Tier1!BU80+Existing!BU80)/VLOOKUP(ER$2,Init!$F:$K,2,FALSE)-CDQ!BU80-SuperPeak!BU80)))))*IF(ER$2<$CY$2,TOCA!$BG80,IF(AND(ER$2>=$CY$2,ER$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(ES$3=\"HLH\",MATCH(ES$2,SliceLF!$CA$3:$EV$3,0),MATCH(ES$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ES$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BV80-(AboveHWM!BV80+Tier1!BV80+Existing!BV80)/VLOOKUP(ES$2,Init!$F:$K,2,FALSE)-CDQ!BV80-SuperPeak!BV80)))))*IF(ES$2<$CY$2,TOCA!$BG80,IF(AND(ES$2>=$CY$2,ES$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":210.85532500260959},{"$f":"IF($B80=10298,0,IF(VLOOKUP($B80,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B80,SliceLF!$CA:$EV,IF(ET$3=\"HLH\",MATCH(ET$2,SliceLF!$CA$3:$EV$3,0),MATCH(ET$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ET$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BW80-(AboveHWM!BW80+Tier1!BW80+Existing!BW80)/VLOOKUP(ET$2,Init!$F:$K,2,FALSE)-CDQ!BW80-SuperPeak!BW80)))))*IF(ET$2<$CY$2,TOCA!$BG80,IF(AND(ET$2>=$CY$2,ET$2<$DW$2),TOCA!$BH80,TOCA!$BI80))","v":0}]
[null,10278,"Northern Lights",{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,MATCH(D$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AS89))*TOCA!BG89","v":4.1809255209630548E-4},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,MATCH(E$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AT89))*TOCA!BH89","v":4.2499523910336233E-4},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,MATCH(F$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AU89))*TOCA!BI89","v":4.2764660232461597E-4},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(G$3=\"HLH\",MATCH(G$2,SliceLF!$B$3:$BZ$3,0),MATCH(G$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!D89-SystemShape!D89))*IF(G$2<$AE$2,TOCA!$BG89,IF(AND(G$2>=$AE$2,G$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":57.649424090714902},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(H$3=\"HLH\",MATCH(H$2,SliceLF!$B$3:$BZ$3,0),MATCH(H$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!E89-SystemShape!E89))*IF(H$2<$AE$2,TOCA!$BG89,IF(AND(H$2>=$AE$2,H$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":-29.315341344211678},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(I$3=\"HLH\",MATCH(I$2,SliceLF!$B$3:$BZ$3,0),MATCH(I$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!F89-SystemShape!F89))*IF(I$2<$AE$2,TOCA!$BG89,IF(AND(I$2>=$AE$2,I$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":189.86905695332899},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(J$3=\"HLH\",MATCH(J$2,SliceLF!$B$3:$BZ$3,0),MATCH(J$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!G89-SystemShape!G89))*IF(J$2<$AE$2,TOCA!$BG89,IF(AND(J$2>=$AE$2,J$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":234.22978790208953},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(K$3=\"HLH\",MATCH(K$2,SliceLF!$B$3:$BZ$3,0),MATCH(K$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!H89-SystemShape!H89))*IF(K$2<$AE$2,TOCA!$BG89,IF(AND(K$2>=$AE$2,K$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":452.02409897375691},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(L$3=\"HLH\",MATCH(L$2,SliceLF!$B$3:$BZ$3,0),MATCH(L$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!I89-SystemShape!I89))*IF(L$2<$AE$2,TOCA!$BG89,IF(AND(L$2>=$AE$2,L$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":430.02482394030761},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(M$3=\"HLH\",MATCH(M$2,SliceLF!$B$3:$BZ$3,0),MATCH(M$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!J89-SystemShape!J89))*IF(M$2<$AE$2,TOCA!$BG89,IF(AND(M$2>=$AE$2,M$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":370.20135771029538},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(N$3=\"HLH\",MATCH(N$2,SliceLF!$B$3:$BZ$3,0),MATCH(N$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!K89-SystemShape!K89))*IF(N$2<$AE$2,TOCA!$BG89,IF(AND(N$2>=$AE$2,N$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":363.72278969316227},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(O$3=\"HLH\",MATCH(O$2,SliceLF!$B$3:$BZ$3,0),MATCH(O$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!L89-SystemShape!L89))*IF(O$2<$AE$2,TOCA!$BG89,IF(AND(O$2>=$AE$2,O$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":467.08640554830441},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(P$3=\"HLH\",MATCH(P$2,SliceLF!$B$3:$BZ$3,0),MATCH(P$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!M89-SystemShape!M89))*IF(P$2<$AE$2,TOCA!$BG89,IF(AND(P$2>=$AE$2,P$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":399.73009315261839},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(Q$3=\"HLH\",MATCH(Q$2,SliceLF!$B$3:$BZ$3,0),MATCH(Q$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!N89-SystemShape!N89))*IF(Q$2<$AE$2,TOCA!$BG89,IF(AND(Q$2>=$AE$2,Q$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":181.90608931810493},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(R$3=\"HLH\",MATCH(R$2,SliceLF!$B$3:$BZ$3,0),MATCH(R$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!O89-SystemShape!O89))*IF(R$2<$AE$2,TOCA!$BG89,IF(AND(R$2>=$AE$2,R$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":345.18562254100084},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(S$3=\"HLH\",MATCH(S$2,SliceLF!$B$3:$BZ$3,0),MATCH(S$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!P89-SystemShape!P89))*IF(S$2<$AE$2,TOCA!$BG89,IF(AND(S$2>=$AE$2,S$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":180.93334473966041},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(T$3=\"HLH\",MATCH(T$2,SliceLF!$B$3:$BZ$3,0),MATCH(T$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Q89-SystemShape!Q89))*IF(T$2<$AE$2,TOCA!$BG89,IF(AND(T$2>=$AE$2,T$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":80.405062171838551},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(U$3=\"HLH\",MATCH(U$2,SliceLF!$B$3:$BZ$3,0),MATCH(U$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!R89-SystemShape!R89))*IF(U$2<$AE$2,TOCA!$BG89,IF(AND(U$2>=$AE$2,U$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":-634.61332168162596},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(V$3=\"HLH\",MATCH(V$2,SliceLF!$B$3:$BZ$3,0),MATCH(V$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!S89-SystemShape!S89))*IF(V$2<$AE$2,TOCA!$BG89,IF(AND(V$2>=$AE$2,V$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":-462.23878564859945},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(W$3=\"HLH\",MATCH(W$2,SliceLF!$B$3:$BZ$3,0),MATCH(W$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!T89-SystemShape!T89))*IF(W$2<$AE$2,TOCA!$BG89,IF(AND(W$2>=$AE$2,W$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":-744.08557839455091},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(X$3=\"HLH\",MATCH(X$2,SliceLF!$B$3:$BZ$3,0),MATCH(X$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!U89-SystemShape!U89))*IF(X$2<$AE$2,TOCA!$BG89,IF(AND(X$2>=$AE$2,X$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":-474.38777767021742},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(Y$3=\"HLH\",MATCH(Y$2,SliceLF!$B$3:$BZ$3,0),MATCH(Y$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!V89-SystemShape!V89))*IF(Y$2<$AE$2,TOCA!$BG89,IF(AND(Y$2>=$AE$2,Y$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":-301.92219313062344},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(Z$3=\"HLH\",MATCH(Z$2,SliceLF!$B$3:$BZ$3,0),MATCH(Z$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!W89-SystemShape!W89))*IF(Z$2<$AE$2,TOCA!$BG89,IF(AND(Z$2>=$AE$2,Z$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":-262.97011859544074},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(AA$3=\"HLH\",MATCH(AA$2,SliceLF!$B$3:$BZ$3,0),MATCH(AA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!X89-SystemShape!X89))*IF(AA$2<$AE$2,TOCA!$BG89,IF(AND(AA$2>=$AE$2,AA$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":-380.75732979773886},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(AB$3=\"HLH\",MATCH(AB$2,SliceLF!$B$3:$BZ$3,0),MATCH(AB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Y89-SystemShape!Y89))*IF(AB$2<$AE$2,TOCA!$BG89,IF(AND(AB$2>=$AE$2,AB$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":-187.42187513793854},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(AC$3=\"HLH\",MATCH(AC$2,SliceLF!$B$3:$BZ$3,0),MATCH(AC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Z89-SystemShape!Z89))*IF(AC$2<$AE$2,TOCA!$BG89,IF(AND(AC$2>=$AE$2,AC$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":-136.35671887685118},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(AD$3=\"HLH\",MATCH(AD$2,SliceLF!$B$3:$BZ$3,0),MATCH(AD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AA89-SystemShape!AA89))*IF(AD$2<$AE$2,TOCA!$BG89,IF(AND(AD$2>=$AE$2,AD$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":-138.41589744618904},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(AE$3=\"HLH\",MATCH(AE$2,SliceLF!$B$3:$BZ$3,0),MATCH(AE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AB89-SystemShape!AB89))*IF(AE$2<$AE$2,TOCA!$BG89,IF(AND(AE$2>=$AE$2,AE$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":45.982134067146909},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(AF$3=\"HLH\",MATCH(AF$2,SliceLF!$B$3:$BZ$3,0),MATCH(AF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AC89-SystemShape!AC89))*IF(AF$2<$AE$2,TOCA!$BG89,IF(AND(AF$2>=$AE$2,AF$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":-40.81479533346544},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(AG$3=\"HLH\",MATCH(AG$2,SliceLF!$B$3:$BZ$3,0),MATCH(AG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AD89-SystemShape!AD89))*IF(AG$2<$AE$2,TOCA!$BG89,IF(AND(AG$2>=$AE$2,AG$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":199.90282976201968},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(AH$3=\"HLH\",MATCH(AH$2,SliceLF!$B$3:$BZ$3,0),MATCH(AH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AE89-SystemShape!AE89))*IF(AH$2<$AE$2,TOCA!$BG89,IF(AND(AH$2>=$AE$2,AH$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":240.30240994462272},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(AI$3=\"HLH\",MATCH(AI$2,SliceLF!$B$3:$BZ$3,0),MATCH(AI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AF89-SystemShape!AF89))*IF(AI$2<$AE$2,TOCA!$BG89,IF(AND(AI$2>=$AE$2,AI$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":467.81916182175934},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(AJ$3=\"HLH\",MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AG89-SystemShape!AG89))*IF(AJ$2<$AE$2,TOCA!$BG89,IF(AND(AJ$2>=$AE$2,AJ$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":439.47634312673028},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(AK$3=\"HLH\",MATCH(AK$2,SliceLF!$B$3:$BZ$3,0),MATCH(AK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AH89-SystemShape!AH89))*IF(AK$2<$AE$2,TOCA!$BG89,IF(AND(AK$2>=$AE$2,AK$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":296.19181879316272},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(AL$3=\"HLH\",MATCH(AL$2,SliceLF!$B$3:$BZ$3,0),MATCH(AL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AI89-SystemShape!AI89))*IF(AL$2<$AE$2,TOCA!$BG89,IF(AND(AL$2>=$AE$2,AL$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":452.25163180567603},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(AM$3=\"HLH\",MATCH(AM$2,SliceLF!$B$3:$BZ$3,0),MATCH(AM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AJ89-SystemShape!AJ89))*IF(AM$2<$AE$2,TOCA!$BG89,IF(AND(AM$2>=$AE$2,AM$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":482.70001695540873},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(AN$3=\"HLH\",MATCH(AN$2,SliceLF!$B$3:$BZ$3,0),MATCH(AN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AK89-SystemShape!AK89))*IF(AN$2<$AE$2,TOCA!$BG89,IF(AND(AN$2>=$AE$2,AN$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":409.3796555161959},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(AO$3=\"HLH\",MATCH(AO$2,SliceLF!$B$3:$BZ$3,0),MATCH(AO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AL89-SystemShape!AL89))*IF(AO$2<$AE$2,TOCA!$BG89,IF(AND(AO$2>=$AE$2,AO$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":265.06300360785104},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(AP$3=\"HLH\",MATCH(AP$2,SliceLF!$B$3:$BZ$3,0),MATCH(AP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AM89-SystemShape!AM89))*IF(AP$2<$AE$2,TOCA!$BG89,IF(AND(AP$2>=$AE$2,AP$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":285.18127229240258},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(AQ$3=\"HLH\",MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AN89-SystemShape!AN89))*IF(AQ$2<$AE$2,TOCA!$BG89,IF(AND(AQ$2>=$AE$2,AQ$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":188.93350891590154},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(AR$3=\"HLH\",MATCH(AR$2,SliceLF!$B$3:$BZ$3,0),MATCH(AR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AO89-SystemShape!AO89))*IF(AR$2<$AE$2,TOCA!$BG89,IF(AND(AR$2>=$AE$2,AR$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":82.214434415389533},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(AS$3=\"HLH\",MATCH(AS$2,SliceLF!$B$3:$BZ$3,0),MATCH(AS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AP89-SystemShape!AP89))*IF(AS$2<$AE$2,TOCA!$BG89,IF(AND(AS$2>=$AE$2,AS$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":-655.73486874941057},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(AT$3=\"HLH\",MATCH(AT$2,SliceLF!$B$3:$BZ$3,0),MATCH(AT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AQ89-SystemShape!AQ89))*IF(AT$2<$AE$2,TOCA!$BG89,IF(AND(AT$2>=$AE$2,AT$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":-481.48331589696414},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(AU$3=\"HLH\",MATCH(AU$2,SliceLF!$B$3:$BZ$3,0),MATCH(AU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AR89-SystemShape!AR89))*IF(AU$2<$AE$2,TOCA!$BG89,IF(AND(AU$2>=$AE$2,AU$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":-751.20992852121117},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(AV$3=\"HLH\",MATCH(AV$2,SliceLF!$B$3:$BZ$3,0),MATCH(AV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AS89-SystemShape!AS89))*IF(AV$2<$AE$2,TOCA!$BG89,IF(AND(AV$2>=$AE$2,AV$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":-484.29436713468971},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(AW$3=\"HLH\",MATCH(AW$2,SliceLF!$B$3:$BZ$3,0),MATCH(AW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AT89-SystemShape!AT89))*IF(AW$2<$AE$2,TOCA!$BG89,IF(AND(AW$2>=$AE$2,AW$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":-300.39435006007159},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(AX$3=\"HLH\",MATCH(AX$2,SliceLF!$B$3:$BZ$3,0),MATCH(AX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AU89-SystemShape!AU89))*IF(AX$2<$AE$2,TOCA!$BG89,IF(AND(AX$2>=$AE$2,AX$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":-269.27366373964242},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(AY$3=\"HLH\",MATCH(AY$2,SliceLF!$B$3:$BZ$3,0),MATCH(AY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AV89-SystemShape!AV89))*IF(AY$2<$AE$2,TOCA!$BG89,IF(AND(AY$2>=$AE$2,AY$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":-388.11074304163185},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(AZ$3=\"HLH\",MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AW89-SystemShape!AW89))*IF(AZ$2<$AE$2,TOCA!$BG89,IF(AND(AZ$2>=$AE$2,AZ$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":-196.63776787502454},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(BA$3=\"HLH\",MATCH(BA$2,SliceLF!$B$3:$BZ$3,0),MATCH(BA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AX89-SystemShape!AX89))*IF(BA$2<$AE$2,TOCA!$BG89,IF(AND(BA$2>=$AE$2,BA$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":-140.62833192064346},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(BB$3=\"HLH\",MATCH(BB$2,SliceLF!$B$3:$BZ$3,0),MATCH(BB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AY89-SystemShape!AY89))*IF(BB$2<$AE$2,TOCA!$BG89,IF(AND(BB$2>=$AE$2,BB$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":-146.6360692863627},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(BC$3=\"HLH\",MATCH(BC$2,SliceLF!$B$3:$BZ$3,0),MATCH(BC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AZ89-SystemShape!AZ89))*IF(BC$2<$AE$2,TOCA!$BG89,IF(AND(BC$2>=$AE$2,BC$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":16.168905775004877},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(BD$3=\"HLH\",MATCH(BD$2,SliceLF!$B$3:$BZ$3,0),MATCH(BD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BA89-SystemShape!BA89))*IF(BD$2<$AE$2,TOCA!$BG89,IF(AND(BD$2>=$AE$2,BD$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":10.194910721858166},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(BE$3=\"HLH\",MATCH(BE$2,SliceLF!$B$3:$BZ$3,0),MATCH(BE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BB89-SystemShape!BB89))*IF(BE$2<$AE$2,TOCA!$BG89,IF(AND(BE$2>=$AE$2,BE$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":273.02924930088318},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(BF$3=\"HLH\",MATCH(BF$2,SliceLF!$B$3:$BZ$3,0),MATCH(BF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BC89-SystemShape!BC89))*IF(BF$2<$AE$2,TOCA!$BG89,IF(AND(BF$2>=$AE$2,BF$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":175.67282953990957},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(BG$3=\"HLH\",MATCH(BG$2,SliceLF!$B$3:$BZ$3,0),MATCH(BG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BD89-SystemShape!BD89))*IF(BG$2<$AE$2,TOCA!$BG89,IF(AND(BG$2>=$AE$2,BG$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":473.42299214146772},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(BH$3=\"HLH\",MATCH(BH$2,SliceLF!$B$3:$BZ$3,0),MATCH(BH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BE89-SystemShape!BE89))*IF(BH$2<$AE$2,TOCA!$BG89,IF(AND(BH$2>=$AE$2,BH$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":442.77025423119892},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(BI$3=\"HLH\",MATCH(BI$2,SliceLF!$B$3:$BZ$3,0),MATCH(BI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BF89-SystemShape!BF89))*IF(BI$2<$AE$2,TOCA!$BG89,IF(AND(BI$2>=$AE$2,BI$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":302.66914734475074},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(BJ$3=\"HLH\",MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BG89-SystemShape!BG89))*IF(BJ$2<$AE$2,TOCA!$BG89,IF(AND(BJ$2>=$AE$2,BJ$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":457.42363668610432},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(BK$3=\"HLH\",MATCH(BK$2,SliceLF!$B$3:$BZ$3,0),MATCH(BK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BH89-SystemShape!BH89))*IF(BK$2<$AE$2,TOCA!$BG89,IF(AND(BK$2>=$AE$2,BK$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":439.63489471556852},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(BL$3=\"HLH\",MATCH(BL$2,SliceLF!$B$3:$BZ$3,0),MATCH(BL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BI89-SystemShape!BI89))*IF(BL$2<$AE$2,TOCA!$BG89,IF(AND(BL$2>=$AE$2,BL$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":368.54041265490201},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(BM$3=\"HLH\",MATCH(BM$2,SliceLF!$B$3:$BZ$3,0),MATCH(BM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BJ89-SystemShape!BJ89))*IF(BM$2<$AE$2,TOCA!$BG89,IF(AND(BM$2>=$AE$2,BM$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":267.43887021212845},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(BN$3=\"HLH\",MATCH(BN$2,SliceLF!$B$3:$BZ$3,0),MATCH(BN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BK89-SystemShape!BK89))*IF(BN$2<$AE$2,TOCA!$BG89,IF(AND(BN$2>=$AE$2,BN$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":286.53237925809583},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(BO$3=\"HLH\",MATCH(BO$2,SliceLF!$B$3:$BZ$3,0),MATCH(BO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BL89-SystemShape!BL89))*IF(BO$2<$AE$2,TOCA!$BG89,IF(AND(BO$2>=$AE$2,BO$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":140.77413807564105},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(BP$3=\"HLH\",MATCH(BP$2,SliceLF!$B$3:$BZ$3,0),MATCH(BP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BM89-SystemShape!BM89))*IF(BP$2<$AE$2,TOCA!$BG89,IF(AND(BP$2>=$AE$2,BP$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":137.66737827291161},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(BQ$3=\"HLH\",MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BN89-SystemShape!BN89))*IF(BQ$2<$AE$2,TOCA!$BG89,IF(AND(BQ$2>=$AE$2,BQ$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":-616.74343143142448},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(BR$3=\"HLH\",MATCH(BR$2,SliceLF!$B$3:$BZ$3,0),MATCH(BR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BO89-SystemShape!BO89))*IF(BR$2<$AE$2,TOCA!$BG89,IF(AND(BR$2>=$AE$2,BR$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":-509.9099534629039},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(BS$3=\"HLH\",MATCH(BS$2,SliceLF!$B$3:$BZ$3,0),MATCH(BS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BP89-SystemShape!BP89))*IF(BS$2<$AE$2,TOCA!$BG89,IF(AND(BS$2>=$AE$2,BS$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":-750.83761184010439},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(BT$3=\"HLH\",MATCH(BT$2,SliceLF!$B$3:$BZ$3,0),MATCH(BT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BQ89-SystemShape!BQ89))*IF(BT$2<$AE$2,TOCA!$BG89,IF(AND(BT$2>=$AE$2,BT$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":-486.44827976939212},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(BU$3=\"HLH\",MATCH(BU$2,SliceLF!$B$3:$BZ$3,0),MATCH(BU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BR89-SystemShape!BR89))*IF(BU$2<$AE$2,TOCA!$BG89,IF(AND(BU$2>=$AE$2,BU$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":-338.02818959253153},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(BV$3=\"HLH\",MATCH(BV$2,SliceLF!$B$3:$BZ$3,0),MATCH(BV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BS89-SystemShape!BS89))*IF(BV$2<$AE$2,TOCA!$BG89,IF(AND(BV$2>=$AE$2,BV$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":-231.71794281216904},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(BW$3=\"HLH\",MATCH(BW$2,SliceLF!$B$3:$BZ$3,0),MATCH(BW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BT89-SystemShape!BT89))*IF(BW$2<$AE$2,TOCA!$BG89,IF(AND(BW$2>=$AE$2,BW$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":-343.20698730981479},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(BX$3=\"HLH\",MATCH(BX$2,SliceLF!$B$3:$BZ$3,0),MATCH(BX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BU89-SystemShape!BU89))*IF(BX$2<$AE$2,TOCA!$BG89,IF(AND(BX$2>=$AE$2,BX$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":-236.32703837662811},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(BY$3=\"HLH\",MATCH(BY$2,SliceLF!$B$3:$BZ$3,0),MATCH(BY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BV89-SystemShape!BV89))*IF(BY$2<$AE$2,TOCA!$BG89,IF(AND(BY$2>=$AE$2,BY$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":-134.01783967655638},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$B:$BZ,IF(BZ$3=\"HLH\",MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BW89-SystemShape!BW89))*IF(BZ$2<$AE$2,TOCA!$BG89,IF(AND(BZ$2>=$AE$2,BZ$2<$BC$2),TOCA!$BH89,TOCA!$BI89))","v":-144.76695060516914},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(CA$3=\"HLH\",MATCH(CA$2,SliceLF!$CA$3:$EV$3,0),MATCH(CA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!D89-(AboveHWM!D89+Tier1!D89+Existing!D89)/VLOOKUP(CA$2,Init!$F:$K,2,FALSE)-CDQ!D89-SuperPeak!D89)))))*IF(CA$2<$CY$2,TOCA!$BG89,IF(AND(CA$2>=$CY$2,CA$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":557.27439405470159},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(CB$3=\"HLH\",MATCH(CB$2,SliceLF!$CA$3:$EV$3,0),MATCH(CB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!E89-(AboveHWM!E89+Tier1!E89+Existing!E89)/VLOOKUP(CB$2,Init!$F:$K,2,FALSE)-CDQ!E89-SuperPeak!E89)))))*IF(CB$2<$CY$2,TOCA!$BG89,IF(AND(CB$2>=$CY$2,CB$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":0},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(CC$3=\"HLH\",MATCH(CC$2,SliceLF!$CA$3:$EV$3,0),MATCH(CC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!F89-(AboveHWM!F89+Tier1!F89+Existing!F89)/VLOOKUP(CC$2,Init!$F:$K,2,FALSE)-CDQ!F89-SuperPeak!F89)))))*IF(CC$2<$CY$2,TOCA!$BG89,IF(AND(CC$2>=$CY$2,CC$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":266.96918942564872},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(CD$3=\"HLH\",MATCH(CD$2,SliceLF!$CA$3:$EV$3,0),MATCH(CD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!G89-(AboveHWM!G89+Tier1!G89+Existing!G89)/VLOOKUP(CD$2,Init!$F:$K,2,FALSE)-CDQ!G89-SuperPeak!G89)))))*IF(CD$2<$CY$2,TOCA!$BG89,IF(AND(CD$2>=$CY$2,CD$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":0},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(CE$3=\"HLH\",MATCH(CE$2,SliceLF!$CA$3:$EV$3,0),MATCH(CE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!H89-(AboveHWM!H89+Tier1!H89+Existing!H89)/VLOOKUP(CE$2,Init!$F:$K,2,FALSE)-CDQ!H89-SuperPeak!H89)))))*IF(CE$2<$CY$2,TOCA!$BG89,IF(AND(CE$2>=$CY$2,CE$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":2256.0497173792724},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(CF$3=\"HLH\",MATCH(CF$2,SliceLF!$CA$3:$EV$3,0),MATCH(CF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!I89-(AboveHWM!I89+Tier1!I89+Existing!I89)/VLOOKUP(CF$2,Init!$F:$K,2,FALSE)-CDQ!I89-SuperPeak!I89)))))*IF(CF$2<$CY$2,TOCA!$BG89,IF(AND(CF$2>=$CY$2,CF$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":0},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(CG$3=\"HLH\",MATCH(CG$2,SliceLF!$CA$3:$EV$3,0),MATCH(CG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!J89-(AboveHWM!J89+Tier1!J89+Existing!J89)/VLOOKUP(CG$2,Init!$F:$K,2,FALSE)-CDQ!J89-SuperPeak!J89)))))*IF(CG$2<$CY$2,TOCA!$BG89,IF(AND(CG$2>=$CY$2,CG$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":2378.2761852687831},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(CH$3=\"HLH\",MATCH(CH$2,SliceLF!$CA$3:$EV$3,0),MATCH(CH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!K89-(AboveHWM!K89+Tier1!K89+Existing!K89)/VLOOKUP(CH$2,Init!$F:$K,2,FALSE)-CDQ!K89-SuperPeak!K89)))))*IF(CH$2<$CY$2,TOCA!$BG89,IF(AND(CH$2>=$CY$2,CH$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":0},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(CI$3=\"HLH\",MATCH(CI$2,SliceLF!$CA$3:$EV$3,0),MATCH(CI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!L89-(AboveHWM!L89+Tier1!L89+Existing!L89)/VLOOKUP(CI$2,Init!$F:$K,2,FALSE)-CDQ!L89-SuperPeak!L89)))))*IF(CI$2<$CY$2,TOCA!$BG89,IF(AND(CI$2>=$CY$2,CI$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":1656.8485107352064},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(CJ$3=\"HLH\",MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!M89-(AboveHWM!M89+Tier1!M89+Existing!M89)/VLOOKUP(CJ$2,Init!$F:$K,2,FALSE)-CDQ!M89-SuperPeak!M89)))))*IF(CJ$2<$CY$2,TOCA!$BG89,IF(AND(CJ$2>=$CY$2,CJ$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":0},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(CK$3=\"HLH\",MATCH(CK$2,SliceLF!$CA$3:$EV$3,0),MATCH(CK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!N89-(AboveHWM!N89+Tier1!N89+Existing!N89)/VLOOKUP(CK$2,Init!$F:$K,2,FALSE)-CDQ!N89-SuperPeak!N89)))))*IF(CK$2<$CY$2,TOCA!$BG89,IF(AND(CK$2>=$CY$2,CK$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":612.40934036425915},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(CL$3=\"HLH\",MATCH(CL$2,SliceLF!$CA$3:$EV$3,0),MATCH(CL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!O89-(AboveHWM!O89+Tier1!O89+Existing!O89)/VLOOKUP(CL$2,Init!$F:$K,2,FALSE)-CDQ!O89-SuperPeak!O89)))))*IF(CL$2<$CY$2,TOCA!$BG89,IF(AND(CL$2>=$CY$2,CL$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":0},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(CM$3=\"HLH\",MATCH(CM$2,SliceLF!$CA$3:$EV$3,0),MATCH(CM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!P89-(AboveHWM!P89+Tier1!P89+Existing!P89)/VLOOKUP(CM$2,Init!$F:$K,2,FALSE)-CDQ!P89-SuperPeak!P89)))))*IF(CM$2<$CY$2,TOCA!$BG89,IF(AND(CM$2>=$CY$2,CM$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":741.97510308565086},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(CN$3=\"HLH\",MATCH(CN$2,SliceLF!$CA$3:$EV$3,0),MATCH(CN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Q89-(AboveHWM!Q89+Tier1!Q89+Existing!Q89)/VLOOKUP(CN$2,Init!$F:$K,2,FALSE)-CDQ!Q89-SuperPeak!Q89)))))*IF(CN$2<$CY$2,TOCA!$BG89,IF(AND(CN$2>=$CY$2,CN$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":0},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(CO$3=\"HLH\",MATCH(CO$2,SliceLF!$CA$3:$EV$3,0),MATCH(CO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!R89-(AboveHWM!R89+Tier1!R89+Existing!R89)/VLOOKUP(CO$2,Init!$F:$K,2,FALSE)-CDQ!R89-SuperPeak!R89)))))*IF(CO$2<$CY$2,TOCA!$BG89,IF(AND(CO$2>=$CY$2,CO$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":487.3658139892072},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(CP$3=\"HLH\",MATCH(CP$2,SliceLF!$CA$3:$EV$3,0),MATCH(CP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!S89-(AboveHWM!S89+Tier1!S89+Existing!S89)/VLOOKUP(CP$2,Init!$F:$K,2,FALSE)-CDQ!S89-SuperPeak!S89)))))*IF(CP$2<$CY$2,TOCA!$BG89,IF(AND(CP$2>=$CY$2,CP$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":0},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(CQ$3=\"HLH\",MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!T89-(AboveHWM!T89+Tier1!T89+Existing!T89)/VLOOKUP(CQ$2,Init!$F:$K,2,FALSE)-CDQ!T89-SuperPeak!T89)))))*IF(CQ$2<$CY$2,TOCA!$BG89,IF(AND(CQ$2>=$CY$2,CQ$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":1132.0536008198426},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(CR$3=\"HLH\",MATCH(CR$2,SliceLF!$CA$3:$EV$3,0),MATCH(CR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!U89-(AboveHWM!U89+Tier1!U89+Existing!U89)/VLOOKUP(CR$2,Init!$F:$K,2,FALSE)-CDQ!U89-SuperPeak!U89)))))*IF(CR$2<$CY$2,TOCA!$BG89,IF(AND(CR$2>=$CY$2,CR$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":0},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(CS$3=\"HLH\",MATCH(CS$2,SliceLF!$CA$3:$EV$3,0),MATCH(CS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!V89-(AboveHWM!V89+Tier1!V89+Existing!V89)/VLOOKUP(CS$2,Init!$F:$K,2,FALSE)-CDQ!V89-SuperPeak!V89)))))*IF(CS$2<$CY$2,TOCA!$BG89,IF(AND(CS$2>=$CY$2,CS$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":1257.7343779403632},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(CT$3=\"HLH\",MATCH(CT$2,SliceLF!$CA$3:$EV$3,0),MATCH(CT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!W89-(AboveHWM!W89+Tier1!W89+Existing!W89)/VLOOKUP(CT$2,Init!$F:$K,2,FALSE)-CDQ!W89-SuperPeak!W89)))))*IF(CT$2<$CY$2,TOCA!$BG89,IF(AND(CT$2>=$CY$2,CT$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":0},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(CU$3=\"HLH\",MATCH(CU$2,SliceLF!$CA$3:$EV$3,0),MATCH(CU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!X89-(AboveHWM!X89+Tier1!X89+Existing!X89)/VLOOKUP(CU$2,Init!$F:$K,2,FALSE)-CDQ!X89-SuperPeak!X89)))))*IF(CU$2<$CY$2,TOCA!$BG89,IF(AND(CU$2>=$CY$2,CU$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":1312.2449951138096},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(CV$3=\"HLH\",MATCH(CV$2,SliceLF!$CA$3:$EV$3,0),MATCH(CV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Y89-(AboveHWM!Y89+Tier1!Y89+Existing!Y89)/VLOOKUP(CV$2,Init!$F:$K,2,FALSE)-CDQ!Y89-SuperPeak!Y89)))))*IF(CV$2<$CY$2,TOCA!$BG89,IF(AND(CV$2>=$CY$2,CV$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":0},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(CW$3=\"HLH\",MATCH(CW$2,SliceLF!$CA$3:$EV$3,0),MATCH(CW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Z89-(AboveHWM!Z89+Tier1!Z89+Existing!Z89)/VLOOKUP(CW$2,Init!$F:$K,2,FALSE)-CDQ!Z89-SuperPeak!Z89)))))*IF(CW$2<$CY$2,TOCA!$BG89,IF(AND(CW$2>=$CY$2,CW$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":601.8388654178774},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(CX$3=\"HLH\",MATCH(CX$2,SliceLF!$CA$3:$EV$3,0),MATCH(CX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AA89-(AboveHWM!AA89+Tier1!AA89+Existing!AA89)/VLOOKUP(CX$2,Init!$F:$K,2,FALSE)-CDQ!AA89-SuperPeak!AA89)))))*IF(CX$2<$CY$2,TOCA!$BG89,IF(AND(CX$2>=$CY$2,CX$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":0},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(CY$3=\"HLH\",MATCH(CY$2,SliceLF!$CA$3:$EV$3,0),MATCH(CY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AB89-(AboveHWM!AB89+Tier1!AB89+Existing!AB89)/VLOOKUP(CY$2,Init!$F:$K,2,FALSE)-CDQ!AB89-SuperPeak!AB89)))))*IF(CY$2<$CY$2,TOCA!$BG89,IF(AND(CY$2>=$CY$2,CY$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":623.78133927747774},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(CZ$3=\"HLH\",MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AC89-(AboveHWM!AC89+Tier1!AC89+Existing!AC89)/VLOOKUP(CZ$2,Init!$F:$K,2,FALSE)-CDQ!AC89-SuperPeak!AC89)))))*IF(CZ$2<$CY$2,TOCA!$BG89,IF(AND(CZ$2>=$CY$2,CZ$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":0},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(DA$3=\"HLH\",MATCH(DA$2,SliceLF!$CA$3:$EV$3,0),MATCH(DA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AD89-(AboveHWM!AD89+Tier1!AD89+Existing!AD89)/VLOOKUP(DA$2,Init!$F:$K,2,FALSE)-CDQ!AD89-SuperPeak!AD89)))))*IF(DA$2<$CY$2,TOCA!$BG89,IF(AND(DA$2>=$CY$2,DA$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":281.50611802420582},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(DB$3=\"HLH\",MATCH(DB$2,SliceLF!$CA$3:$EV$3,0),MATCH(DB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AE89-(AboveHWM!AE89+Tier1!AE89+Existing!AE89)/VLOOKUP(DB$2,Init!$F:$K,2,FALSE)-CDQ!AE89-SuperPeak!AE89)))))*IF(DB$2<$CY$2,TOCA!$BG89,IF(AND(DB$2>=$CY$2,DB$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":0},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(DC$3=\"HLH\",MATCH(DC$2,SliceLF!$CA$3:$EV$3,0),MATCH(DC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AF89-(AboveHWM!AF89+Tier1!AF89+Existing!AF89)/VLOOKUP(DC$2,Init!$F:$K,2,FALSE)-CDQ!AF89-SuperPeak!AF89)))))*IF(DC$2<$CY$2,TOCA!$BG89,IF(AND(DC$2>=$CY$2,DC$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":2301.4468948474464},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(DD$3=\"HLH\",MATCH(DD$2,SliceLF!$CA$3:$EV$3,0),MATCH(DD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AG89-(AboveHWM!AG89+Tier1!AG89+Existing!AG89)/VLOOKUP(DD$2,Init!$F:$K,2,FALSE)-CDQ!AG89-SuperPeak!AG89)))))*IF(DD$2<$CY$2,TOCA!$BG89,IF(AND(DD$2>=$CY$2,DD$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":0},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(DE$3=\"HLH\",MATCH(DE$2,SliceLF!$CA$3:$EV$3,0),MATCH(DE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AH89-(AboveHWM!AH89+Tier1!AH89+Existing!AH89)/VLOOKUP(DE$2,Init!$F:$K,2,FALSE)-CDQ!AH89-SuperPeak!AH89)))))*IF(DE$2<$CY$2,TOCA!$BG89,IF(AND(DE$2>=$CY$2,DE$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":2445.6642274595274},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(DF$3=\"HLH\",MATCH(DF$2,SliceLF!$CA$3:$EV$3,0),MATCH(DF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AI89-(AboveHWM!AI89+Tier1!AI89+Existing!AI89)/VLOOKUP(DF$2,Init!$F:$K,2,FALSE)-CDQ!AI89-SuperPeak!AI89)))))*IF(DF$2<$CY$2,TOCA!$BG89,IF(AND(DF$2>=$CY$2,DF$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":0},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(DG$3=\"HLH\",MATCH(DG$2,SliceLF!$CA$3:$EV$3,0),MATCH(DG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AJ89-(AboveHWM!AJ89+Tier1!AJ89+Existing!AJ89)/VLOOKUP(DG$2,Init!$F:$K,2,FALSE)-CDQ!AJ89-SuperPeak!AJ89)))))*IF(DG$2<$CY$2,TOCA!$BG89,IF(AND(DG$2>=$CY$2,DG$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":1691.7203131810388},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(DH$3=\"HLH\",MATCH(DH$2,SliceLF!$CA$3:$EV$3,0),MATCH(DH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AK89-(AboveHWM!AK89+Tier1!AK89+Existing!AK89)/VLOOKUP(DH$2,Init!$F:$K,2,FALSE)-CDQ!AK89-SuperPeak!AK89)))))*IF(DH$2<$CY$2,TOCA!$BG89,IF(AND(DH$2>=$CY$2,DH$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":0},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(DI$3=\"HLH\",MATCH(DI$2,SliceLF!$CA$3:$EV$3,0),MATCH(DI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AL89-(AboveHWM!AL89+Tier1!AL89+Existing!AL89)/VLOOKUP(DI$2,Init!$F:$K,2,FALSE)-CDQ!AL89-SuperPeak!AL89)))))*IF(DI$2<$CY$2,TOCA!$BG89,IF(AND(DI$2>=$CY$2,DI$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":617.91455225773734},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(DJ$3=\"HLH\",MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AM89-(AboveHWM!AM89+Tier1!AM89+Existing!AM89)/VLOOKUP(DJ$2,Init!$F:$K,2,FALSE)-CDQ!AM89-SuperPeak!AM89)))))*IF(DJ$2<$CY$2,TOCA!$BG89,IF(AND(DJ$2>=$CY$2,DJ$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":0},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(DK$3=\"HLH\",MATCH(DK$2,SliceLF!$CA$3:$EV$3,0),MATCH(DK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AN89-(AboveHWM!AN89+Tier1!AN89+Existing!AN89)/VLOOKUP(DK$2,Init!$F:$K,2,FALSE)-CDQ!AN89-SuperPeak!AN89)))))*IF(DK$2<$CY$2,TOCA!$BG89,IF(AND(DK$2>=$CY$2,DK$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":770.35384048100832},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(DL$3=\"HLH\",MATCH(DL$2,SliceLF!$CA$3:$EV$3,0),MATCH(DL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AO89-(AboveHWM!AO89+Tier1!AO89+Existing!AO89)/VLOOKUP(DL$2,Init!$F:$K,2,FALSE)-CDQ!AO89-SuperPeak!AO89)))))*IF(DL$2<$CY$2,TOCA!$BG89,IF(AND(DL$2>=$CY$2,DL$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":0},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(DM$3=\"HLH\",MATCH(DM$2,SliceLF!$CA$3:$EV$3,0),MATCH(DM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AP89-(AboveHWM!AP89+Tier1!AP89+Existing!AP89)/VLOOKUP(DM$2,Init!$F:$K,2,FALSE)-CDQ!AP89-SuperPeak!AP89)))))*IF(DM$2<$CY$2,TOCA!$BG89,IF(AND(DM$2>=$CY$2,DM$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":550.11802339663768},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(DN$3=\"HLH\",MATCH(DN$2,SliceLF!$CA$3:$EV$3,0),MATCH(DN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AQ89-(AboveHWM!AQ89+Tier1!AQ89+Existing!AQ89)/VLOOKUP(DN$2,Init!$F:$K,2,FALSE)-CDQ!AQ89-SuperPeak!AQ89)))))*IF(DN$2<$CY$2,TOCA!$BG89,IF(AND(DN$2>=$CY$2,DN$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":0},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(DO$3=\"HLH\",MATCH(DO$2,SliceLF!$CA$3:$EV$3,0),MATCH(DO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AR89-(AboveHWM!AR89+Tier1!AR89+Existing!AR89)/VLOOKUP(DO$2,Init!$F:$K,2,FALSE)-CDQ!AR89-SuperPeak!AR89)))))*IF(DO$2<$CY$2,TOCA!$BG89,IF(AND(DO$2>=$CY$2,DO$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":1166.434325770548},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(DP$3=\"HLH\",MATCH(DP$2,SliceLF!$CA$3:$EV$3,0),MATCH(DP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AS89-(AboveHWM!AS89+Tier1!AS89+Existing!AS89)/VLOOKUP(DP$2,Init!$F:$K,2,FALSE)-CDQ!AS89-SuperPeak!AS89)))))*IF(DP$2<$CY$2,TOCA!$BG89,IF(AND(DP$2>=$CY$2,DP$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":0},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(DQ$3=\"HLH\",MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AT89-(AboveHWM!AT89+Tier1!AT89+Existing!AT89)/VLOOKUP(DQ$2,Init!$F:$K,2,FALSE)-CDQ!AT89-SuperPeak!AT89)))))*IF(DQ$2<$CY$2,TOCA!$BG89,IF(AND(DQ$2>=$CY$2,DQ$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":1290.939850754982},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(DR$3=\"HLH\",MATCH(DR$2,SliceLF!$CA$3:$EV$3,0),MATCH(DR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AU89-(AboveHWM!AU89+Tier1!AU89+Existing!AU89)/VLOOKUP(DR$2,Init!$F:$K,2,FALSE)-CDQ!AU89-SuperPeak!AU89)))))*IF(DR$2<$CY$2,TOCA!$BG89,IF(AND(DR$2>=$CY$2,DR$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":0},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(DS$3=\"HLH\",MATCH(DS$2,SliceLF!$CA$3:$EV$3,0),MATCH(DS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AV89-(AboveHWM!AV89+Tier1!AV89+Existing!AV89)/VLOOKUP(DS$2,Init!$F:$K,2,FALSE)-CDQ!AV89-SuperPeak!AV89)))))*IF(DS$2<$CY$2,TOCA!$BG89,IF(AND(DS$2>=$CY$2,DS$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":1364.5708493539846},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(DT$3=\"HLH\",MATCH(DT$2,SliceLF!$CA$3:$EV$3,0),MATCH(DT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AW89-(AboveHWM!AW89+Tier1!AW89+Existing!AW89)/VLOOKUP(DT$2,Init!$F:$K,2,FALSE)-CDQ!AW89-SuperPeak!AW89)))))*IF(DT$2<$CY$2,TOCA!$BG89,IF(AND(DT$2>=$CY$2,DT$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":0},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(DU$3=\"HLH\",MATCH(DU$2,SliceLF!$CA$3:$EV$3,0),MATCH(DU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AX89-(AboveHWM!AX89+Tier1!AX89+Existing!AX89)/VLOOKUP(DU$2,Init!$F:$K,2,FALSE)-CDQ!AX89-SuperPeak!AX89)))))*IF(DU$2<$CY$2,TOCA!$BG89,IF(AND(DU$2>=$CY$2,DU$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":644.92166271793292},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(DV$3=\"HLH\",MATCH(DV$2,SliceLF!$CA$3:$EV$3,0),MATCH(DV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AY89-(AboveHWM!AY89+Tier1!AY89+Existing!AY89)/VLOOKUP(DV$2,Init!$F:$K,2,FALSE)-CDQ!AY89-SuperPeak!AY89)))))*IF(DV$2<$CY$2,TOCA!$BG89,IF(AND(DV$2>=$CY$2,DV$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":0},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(DW$3=\"HLH\",MATCH(DW$2,SliceLF!$CA$3:$EV$3,0),MATCH(DW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AZ89-(AboveHWM!AZ89+Tier1!AZ89+Existing!AZ89)/VLOOKUP(DW$2,Init!$F:$K,2,FALSE)-CDQ!AZ89-SuperPeak!AZ89)))))*IF(DW$2<$CY$2,TOCA!$BG89,IF(AND(DW$2>=$CY$2,DW$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":664.82920871817487},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(DX$3=\"HLH\",MATCH(DX$2,SliceLF!$CA$3:$EV$3,0),MATCH(DX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BA89-(AboveHWM!BA89+Tier1!BA89+Existing!BA89)/VLOOKUP(DX$2,Init!$F:$K,2,FALSE)-CDQ!BA89-SuperPeak!BA89)))))*IF(DX$2<$CY$2,TOCA!$BG89,IF(AND(DX$2>=$CY$2,DX$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":0},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(DY$3=\"HLH\",MATCH(DY$2,SliceLF!$CA$3:$EV$3,0),MATCH(DY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BB89-(AboveHWM!BB89+Tier1!BB89+Existing!BB89)/VLOOKUP(DY$2,Init!$F:$K,2,FALSE)-CDQ!BB89-SuperPeak!BB89)))))*IF(DY$2<$CY$2,TOCA!$BG89,IF(AND(DY$2>=$CY$2,DY$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":334.76013809326173},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(DZ$3=\"HLH\",MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BC89-(AboveHWM!BC89+Tier1!BC89+Existing!BC89)/VLOOKUP(DZ$2,Init!$F:$K,2,FALSE)-CDQ!BC89-SuperPeak!BC89)))))*IF(DZ$2<$CY$2,TOCA!$BG89,IF(AND(DZ$2>=$CY$2,DZ$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":0},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(EA$3=\"HLH\",MATCH(EA$2,SliceLF!$CA$3:$EV$3,0),MATCH(EA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BD89-(AboveHWM!BD89+Tier1!BD89+Existing!BD89)/VLOOKUP(EA$2,Init!$F:$K,2,FALSE)-CDQ!BD89-SuperPeak!BD89)))))*IF(EA$2<$CY$2,TOCA!$BG89,IF(AND(EA$2>=$CY$2,EA$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":2376.8293207113948},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(EB$3=\"HLH\",MATCH(EB$2,SliceLF!$CA$3:$EV$3,0),MATCH(EB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BE89-(AboveHWM!BE89+Tier1!BE89+Existing!BE89)/VLOOKUP(EB$2,Init!$F:$K,2,FALSE)-CDQ!BE89-SuperPeak!BE89)))))*IF(EB$2<$CY$2,TOCA!$BG89,IF(AND(EB$2>=$CY$2,EB$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":0},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(EC$3=\"HLH\",MATCH(EC$2,SliceLF!$CA$3:$EV$3,0),MATCH(EC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BF89-(AboveHWM!BF89+Tier1!BF89+Existing!BF89)/VLOOKUP(EC$2,Init!$F:$K,2,FALSE)-CDQ!BF89-SuperPeak!BF89)))))*IF(EC$2<$CY$2,TOCA!$BG89,IF(AND(EC$2>=$CY$2,EC$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":2516.7435023004014},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(ED$3=\"HLH\",MATCH(ED$2,SliceLF!$CA$3:$EV$3,0),MATCH(ED$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ED$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BG89-(AboveHWM!BG89+Tier1!BG89+Existing!BG89)/VLOOKUP(ED$2,Init!$F:$K,2,FALSE)-CDQ!BG89-SuperPeak!BG89)))))*IF(ED$2<$CY$2,TOCA!$BG89,IF(AND(ED$2>=$CY$2,ED$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":0},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(EE$3=\"HLH\",MATCH(EE$2,SliceLF!$CA$3:$EV$3,0),MATCH(EE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BH89-(AboveHWM!BH89+Tier1!BH89+Existing!BH89)/VLOOKUP(EE$2,Init!$F:$K,2,FALSE)-CDQ!BH89-SuperPeak!BH89)))))*IF(EE$2<$CY$2,TOCA!$BG89,IF(AND(EE$2>=$CY$2,EE$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":1910.1209576328361},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(EF$3=\"HLH\",MATCH(EF$2,SliceLF!$CA$3:$EV$3,0),MATCH(EF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BI89-(AboveHWM!BI89+Tier1!BI89+Existing!BI89)/VLOOKUP(EF$2,Init!$F:$K,2,FALSE)-CDQ!BI89-SuperPeak!BI89)))))*IF(EF$2<$CY$2,TOCA!$BG89,IF(AND(EF$2>=$CY$2,EF$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":0},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(EG$3=\"HLH\",MATCH(EG$2,SliceLF!$CA$3:$EV$3,0),MATCH(EG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BJ89-(AboveHWM!BJ89+Tier1!BJ89+Existing!BJ89)/VLOOKUP(EG$2,Init!$F:$K,2,FALSE)-CDQ!BJ89-SuperPeak!BJ89)))))*IF(EG$2<$CY$2,TOCA!$BG89,IF(AND(EG$2>=$CY$2,EG$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":687.49318681487671},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(EH$3=\"HLH\",MATCH(EH$2,SliceLF!$CA$3:$EV$3,0),MATCH(EH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BK89-(AboveHWM!BK89+Tier1!BK89+Existing!BK89)/VLOOKUP(EH$2,Init!$F:$K,2,FALSE)-CDQ!BK89-SuperPeak!BK89)))))*IF(EH$2<$CY$2,TOCA!$BG89,IF(AND(EH$2>=$CY$2,EH$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":0},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(EI$3=\"HLH\",MATCH(EI$2,SliceLF!$CA$3:$EV$3,0),MATCH(EI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BL89-(AboveHWM!BL89+Tier1!BL89+Existing!BL89)/VLOOKUP(EI$2,Init!$F:$K,2,FALSE)-CDQ!BL89-SuperPeak!BL89)))))*IF(EI$2<$CY$2,TOCA!$BG89,IF(AND(EI$2>=$CY$2,EI$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":838.82082563650238},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(EJ$3=\"HLH\",MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BM89-(AboveHWM!BM89+Tier1!BM89+Existing!BM89)/VLOOKUP(EJ$2,Init!$F:$K,2,FALSE)-CDQ!BM89-SuperPeak!BM89)))))*IF(EJ$2<$CY$2,TOCA!$BG89,IF(AND(EJ$2>=$CY$2,EJ$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":0},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(EK$3=\"HLH\",MATCH(EK$2,SliceLF!$CA$3:$EV$3,0),MATCH(EK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BN89-(AboveHWM!BN89+Tier1!BN89+Existing!BN89)/VLOOKUP(EK$2,Init!$F:$K,2,FALSE)-CDQ!BN89-SuperPeak!BN89)))))*IF(EK$2<$CY$2,TOCA!$BG89,IF(AND(EK$2>=$CY$2,EK$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":592.29240175729944},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(EL$3=\"HLH\",MATCH(EL$2,SliceLF!$CA$3:$EV$3,0),MATCH(EL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BO89-(AboveHWM!BO89+Tier1!BO89+Existing!BO89)/VLOOKUP(EL$2,Init!$F:$K,2,FALSE)-CDQ!BO89-SuperPeak!BO89)))))*IF(EL$2<$CY$2,TOCA!$BG89,IF(AND(EL$2>=$CY$2,EL$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":0},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(EM$3=\"HLH\",MATCH(EM$2,SliceLF!$CA$3:$EV$3,0),MATCH(EM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BP89-(AboveHWM!BP89+Tier1!BP89+Existing!BP89)/VLOOKUP(EM$2,Init!$F:$K,2,FALSE)-CDQ!BP89-SuperPeak!BP89)))))*IF(EM$2<$CY$2,TOCA!$BG89,IF(AND(EM$2>=$CY$2,EM$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":1228.9462584967832},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(EN$3=\"HLH\",MATCH(EN$2,SliceLF!$CA$3:$EV$3,0),MATCH(EN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BQ89-(AboveHWM!BQ89+Tier1!BQ89+Existing!BQ89)/VLOOKUP(EN$2,Init!$F:$K,2,FALSE)-CDQ!BQ89-SuperPeak!BQ89)))))*IF(EN$2<$CY$2,TOCA!$BG89,IF(AND(EN$2>=$CY$2,EN$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":0},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(EO$3=\"HLH\",MATCH(EO$2,SliceLF!$CA$3:$EV$3,0),MATCH(EO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BR89-(AboveHWM!BR89+Tier1!BR89+Existing!BR89)/VLOOKUP(EO$2,Init!$F:$K,2,FALSE)-CDQ!BR89-SuperPeak!BR89)))))*IF(EO$2<$CY$2,TOCA!$BG89,IF(AND(EO$2>=$CY$2,EO$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":1352.9370055348002},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(EP$3=\"HLH\",MATCH(EP$2,SliceLF!$CA$3:$EV$3,0),MATCH(EP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BS89-(AboveHWM!BS89+Tier1!BS89+Existing!BS89)/VLOOKUP(EP$2,Init!$F:$K,2,FALSE)-CDQ!BS89-SuperPeak!BS89)))))*IF(EP$2<$CY$2,TOCA!$BG89,IF(AND(EP$2>=$CY$2,EP$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":0},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(EQ$3=\"HLH\",MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BT89-(AboveHWM!BT89+Tier1!BT89+Existing!BT89)/VLOOKUP(EQ$2,Init!$F:$K,2,FALSE)-CDQ!BT89-SuperPeak!BT89)))))*IF(EQ$2<$CY$2,TOCA!$BG89,IF(AND(EQ$2>=$CY$2,EQ$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":1427.5097714444669},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(ER$3=\"HLH\",MATCH(ER$2,SliceLF!$CA$3:$EV$3,0),MATCH(ER$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ER$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BU89-(AboveHWM!BU89+Tier1!BU89+Existing!BU89)/VLOOKUP(ER$2,Init!$F:$K,2,FALSE)-CDQ!BU89-SuperPeak!BU89)))))*IF(ER$2<$CY$2,TOCA!$BG89,IF(AND(ER$2>=$CY$2,ER$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":0},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(ES$3=\"HLH\",MATCH(ES$2,SliceLF!$CA$3:$EV$3,0),MATCH(ES$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ES$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BV89-(AboveHWM!BV89+Tier1!BV89+Existing!BV89)/VLOOKUP(ES$2,Init!$F:$K,2,FALSE)-CDQ!BV89-SuperPeak!BV89)))))*IF(ES$2<$CY$2,TOCA!$BG89,IF(AND(ES$2>=$CY$2,ES$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":697.53699315068491},{"$f":"IF($B89=10298,0,IF(VLOOKUP($B89,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B89,SliceLF!$CA:$EV,IF(ET$3=\"HLH\",MATCH(ET$2,SliceLF!$CA$3:$EV$3,0),MATCH(ET$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ET$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BW89-(AboveHWM!BW89+Tier1!BW89+Existing!BW89)/VLOOKUP(ET$2,Init!$F:$K,2,FALSE)-CDQ!BW89-SuperPeak!BW89)))))*IF(ET$2<$CY$2,TOCA!$BG89,IF(AND(ET$2>=$CY$2,ET$2<$DW$2),TOCA!$BH89,TOCA!$BI89))","v":0}]
[null,10306,"Pend Oreille County PUD  #1",{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,MATCH(D$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AS98))*TOCA!BG98","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,MATCH(E$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AT98))*TOCA!BH98","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,MATCH(F$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AU98))*TOCA!BI98","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(G$3=\"HLH\",MATCH(G$2,SliceLF!$B$3:$BZ$3,0),MATCH(G$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!D98-SystemShape!D98))*IF(G$2<$AE$2,TOCA!$BG98,IF(AND(G$2>=$AE$2,G$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(H$3=\"HLH\",MATCH(H$2,SliceLF!$B$3:$BZ$3,0),MATCH(H$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!E98-SystemShape!E98))*IF(H$2<$AE$2,TOCA!$BG98,IF(AND(H$2>=$AE$2,H$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(I$3=\"HLH\",MATCH(I$2,SliceLF!$B$3:$BZ$3,0),MATCH(I$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!F98-SystemShape!F98))*IF(I$2<$AE$2,TOCA!$BG98,IF(AND(I$2>=$AE$2,I$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(J$3=\"HLH\",MATCH(J$2,SliceLF!$B$3:$BZ$3,0),MATCH(J$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!G98-SystemShape!G98))*IF(J$2<$AE$2,TOCA!$BG98,IF(AND(J$2>=$AE$2,J$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(K$3=\"HLH\",MATCH(K$2,SliceLF!$B$3:$BZ$3,0),MATCH(K$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!H98-SystemShape!H98))*IF(K$2<$AE$2,TOCA!$BG98,IF(AND(K$2>=$AE$2,K$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(L$3=\"HLH\",MATCH(L$2,SliceLF!$B$3:$BZ$3,0),MATCH(L$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!I98-SystemShape!I98))*IF(L$2<$AE$2,TOCA!$BG98,IF(AND(L$2>=$AE$2,L$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(M$3=\"HLH\",MATCH(M$2,SliceLF!$B$3:$BZ$3,0),MATCH(M$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!J98-SystemShape!J98))*IF(M$2<$AE$2,TOCA!$BG98,IF(AND(M$2>=$AE$2,M$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(N$3=\"HLH\",MATCH(N$2,SliceLF!$B$3:$BZ$3,0),MATCH(N$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!K98-SystemShape!K98))*IF(N$2<$AE$2,TOCA!$BG98,IF(AND(N$2>=$AE$2,N$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(O$3=\"HLH\",MATCH(O$2,SliceLF!$B$3:$BZ$3,0),MATCH(O$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!L98-SystemShape!L98))*IF(O$2<$AE$2,TOCA!$BG98,IF(AND(O$2>=$AE$2,O$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(P$3=\"HLH\",MATCH(P$2,SliceLF!$B$3:$BZ$3,0),MATCH(P$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!M98-SystemShape!M98))*IF(P$2<$AE$2,TOCA!$BG98,IF(AND(P$2>=$AE$2,P$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(Q$3=\"HLH\",MATCH(Q$2,SliceLF!$B$3:$BZ$3,0),MATCH(Q$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!N98-SystemShape!N98))*IF(Q$2<$AE$2,TOCA!$BG98,IF(AND(Q$2>=$AE$2,Q$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(R$3=\"HLH\",MATCH(R$2,SliceLF!$B$3:$BZ$3,0),MATCH(R$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!O98-SystemShape!O98))*IF(R$2<$AE$2,TOCA!$BG98,IF(AND(R$2>=$AE$2,R$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(S$3=\"HLH\",MATCH(S$2,SliceLF!$B$3:$BZ$3,0),MATCH(S$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!P98-SystemShape!P98))*IF(S$2<$AE$2,TOCA!$BG98,IF(AND(S$2>=$AE$2,S$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(T$3=\"HLH\",MATCH(T$2,SliceLF!$B$3:$BZ$3,0),MATCH(T$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Q98-SystemShape!Q98))*IF(T$2<$AE$2,TOCA!$BG98,IF(AND(T$2>=$AE$2,T$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(U$3=\"HLH\",MATCH(U$2,SliceLF!$B$3:$BZ$3,0),MATCH(U$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!R98-SystemShape!R98))*IF(U$2<$AE$2,TOCA!$BG98,IF(AND(U$2>=$AE$2,U$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(V$3=\"HLH\",MATCH(V$2,SliceLF!$B$3:$BZ$3,0),MATCH(V$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!S98-SystemShape!S98))*IF(V$2<$AE$2,TOCA!$BG98,IF(AND(V$2>=$AE$2,V$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(W$3=\"HLH\",MATCH(W$2,SliceLF!$B$3:$BZ$3,0),MATCH(W$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!T98-SystemShape!T98))*IF(W$2<$AE$2,TOCA!$BG98,IF(AND(W$2>=$AE$2,W$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(X$3=\"HLH\",MATCH(X$2,SliceLF!$B$3:$BZ$3,0),MATCH(X$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!U98-SystemShape!U98))*IF(X$2<$AE$2,TOCA!$BG98,IF(AND(X$2>=$AE$2,X$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(Y$3=\"HLH\",MATCH(Y$2,SliceLF!$B$3:$BZ$3,0),MATCH(Y$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!V98-SystemShape!V98))*IF(Y$2<$AE$2,TOCA!$BG98,IF(AND(Y$2>=$AE$2,Y$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(Z$3=\"HLH\",MATCH(Z$2,SliceLF!$B$3:$BZ$3,0),MATCH(Z$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!W98-SystemShape!W98))*IF(Z$2<$AE$2,TOCA!$BG98,IF(AND(Z$2>=$AE$2,Z$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(AA$3=\"HLH\",MATCH(AA$2,SliceLF!$B$3:$BZ$3,0),MATCH(AA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!X98-SystemShape!X98))*IF(AA$2<$AE$2,TOCA!$BG98,IF(AND(AA$2>=$AE$2,AA$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(AB$3=\"HLH\",MATCH(AB$2,SliceLF!$B$3:$BZ$3,0),MATCH(AB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Y98-SystemShape!Y98))*IF(AB$2<$AE$2,TOCA!$BG98,IF(AND(AB$2>=$AE$2,AB$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(AC$3=\"HLH\",MATCH(AC$2,SliceLF!$B$3:$BZ$3,0),MATCH(AC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Z98-SystemShape!Z98))*IF(AC$2<$AE$2,TOCA!$BG98,IF(AND(AC$2>=$AE$2,AC$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(AD$3=\"HLH\",MATCH(AD$2,SliceLF!$B$3:$BZ$3,0),MATCH(AD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AA98-SystemShape!AA98))*IF(AD$2<$AE$2,TOCA!$BG98,IF(AND(AD$2>=$AE$2,AD$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(AE$3=\"HLH\",MATCH(AE$2,SliceLF!$B$3:$BZ$3,0),MATCH(AE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AB98-SystemShape!AB98))*IF(AE$2<$AE$2,TOCA!$BG98,IF(AND(AE$2>=$AE$2,AE$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(AF$3=\"HLH\",MATCH(AF$2,SliceLF!$B$3:$BZ$3,0),MATCH(AF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AC98-SystemShape!AC98))*IF(AF$2<$AE$2,TOCA!$BG98,IF(AND(AF$2>=$AE$2,AF$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(AG$3=\"HLH\",MATCH(AG$2,SliceLF!$B$3:$BZ$3,0),MATCH(AG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AD98-SystemShape!AD98))*IF(AG$2<$AE$2,TOCA!$BG98,IF(AND(AG$2>=$AE$2,AG$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(AH$3=\"HLH\",MATCH(AH$2,SliceLF!$B$3:$BZ$3,0),MATCH(AH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AE98-SystemShape!AE98))*IF(AH$2<$AE$2,TOCA!$BG98,IF(AND(AH$2>=$AE$2,AH$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(AI$3=\"HLH\",MATCH(AI$2,SliceLF!$B$3:$BZ$3,0),MATCH(AI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AF98-SystemShape!AF98))*IF(AI$2<$AE$2,TOCA!$BG98,IF(AND(AI$2>=$AE$2,AI$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(AJ$3=\"HLH\",MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AG98-SystemShape!AG98))*IF(AJ$2<$AE$2,TOCA!$BG98,IF(AND(AJ$2>=$AE$2,AJ$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(AK$3=\"HLH\",MATCH(AK$2,SliceLF!$B$3:$BZ$3,0),MATCH(AK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AH98-SystemShape!AH98))*IF(AK$2<$AE$2,TOCA!$BG98,IF(AND(AK$2>=$AE$2,AK$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(AL$3=\"HLH\",MATCH(AL$2,SliceLF!$B$3:$BZ$3,0),MATCH(AL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AI98-SystemShape!AI98))*IF(AL$2<$AE$2,TOCA!$BG98,IF(AND(AL$2>=$AE$2,AL$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(AM$3=\"HLH\",MATCH(AM$2,SliceLF!$B$3:$BZ$3,0),MATCH(AM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AJ98-SystemShape!AJ98))*IF(AM$2<$AE$2,TOCA!$BG98,IF(AND(AM$2>=$AE$2,AM$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(AN$3=\"HLH\",MATCH(AN$2,SliceLF!$B$3:$BZ$3,0),MATCH(AN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AK98-SystemShape!AK98))*IF(AN$2<$AE$2,TOCA!$BG98,IF(AND(AN$2>=$AE$2,AN$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(AO$3=\"HLH\",MATCH(AO$2,SliceLF!$B$3:$BZ$3,0),MATCH(AO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AL98-SystemShape!AL98))*IF(AO$2<$AE$2,TOCA!$BG98,IF(AND(AO$2>=$AE$2,AO$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(AP$3=\"HLH\",MATCH(AP$2,SliceLF!$B$3:$BZ$3,0),MATCH(AP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AM98-SystemShape!AM98))*IF(AP$2<$AE$2,TOCA!$BG98,IF(AND(AP$2>=$AE$2,AP$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(AQ$3=\"HLH\",MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AN98-SystemShape!AN98))*IF(AQ$2<$AE$2,TOCA!$BG98,IF(AND(AQ$2>=$AE$2,AQ$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(AR$3=\"HLH\",MATCH(AR$2,SliceLF!$B$3:$BZ$3,0),MATCH(AR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AO98-SystemShape!AO98))*IF(AR$2<$AE$2,TOCA!$BG98,IF(AND(AR$2>=$AE$2,AR$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(AS$3=\"HLH\",MATCH(AS$2,SliceLF!$B$3:$BZ$3,0),MATCH(AS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AP98-SystemShape!AP98))*IF(AS$2<$AE$2,TOCA!$BG98,IF(AND(AS$2>=$AE$2,AS$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(AT$3=\"HLH\",MATCH(AT$2,SliceLF!$B$3:$BZ$3,0),MATCH(AT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AQ98-SystemShape!AQ98))*IF(AT$2<$AE$2,TOCA!$BG98,IF(AND(AT$2>=$AE$2,AT$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(AU$3=\"HLH\",MATCH(AU$2,SliceLF!$B$3:$BZ$3,0),MATCH(AU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AR98-SystemShape!AR98))*IF(AU$2<$AE$2,TOCA!$BG98,IF(AND(AU$2>=$AE$2,AU$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(AV$3=\"HLH\",MATCH(AV$2,SliceLF!$B$3:$BZ$3,0),MATCH(AV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AS98-SystemShape!AS98))*IF(AV$2<$AE$2,TOCA!$BG98,IF(AND(AV$2>=$AE$2,AV$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(AW$3=\"HLH\",MATCH(AW$2,SliceLF!$B$3:$BZ$3,0),MATCH(AW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AT98-SystemShape!AT98))*IF(AW$2<$AE$2,TOCA!$BG98,IF(AND(AW$2>=$AE$2,AW$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(AX$3=\"HLH\",MATCH(AX$2,SliceLF!$B$3:$BZ$3,0),MATCH(AX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AU98-SystemShape!AU98))*IF(AX$2<$AE$2,TOCA!$BG98,IF(AND(AX$2>=$AE$2,AX$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(AY$3=\"HLH\",MATCH(AY$2,SliceLF!$B$3:$BZ$3,0),MATCH(AY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AV98-SystemShape!AV98))*IF(AY$2<$AE$2,TOCA!$BG98,IF(AND(AY$2>=$AE$2,AY$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(AZ$3=\"HLH\",MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AW98-SystemShape!AW98))*IF(AZ$2<$AE$2,TOCA!$BG98,IF(AND(AZ$2>=$AE$2,AZ$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(BA$3=\"HLH\",MATCH(BA$2,SliceLF!$B$3:$BZ$3,0),MATCH(BA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AX98-SystemShape!AX98))*IF(BA$2<$AE$2,TOCA!$BG98,IF(AND(BA$2>=$AE$2,BA$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(BB$3=\"HLH\",MATCH(BB$2,SliceLF!$B$3:$BZ$3,0),MATCH(BB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AY98-SystemShape!AY98))*IF(BB$2<$AE$2,TOCA!$BG98,IF(AND(BB$2>=$AE$2,BB$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(BC$3=\"HLH\",MATCH(BC$2,SliceLF!$B$3:$BZ$3,0),MATCH(BC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AZ98-SystemShape!AZ98))*IF(BC$2<$AE$2,TOCA!$BG98,IF(AND(BC$2>=$AE$2,BC$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(BD$3=\"HLH\",MATCH(BD$2,SliceLF!$B$3:$BZ$3,0),MATCH(BD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BA98-SystemShape!BA98))*IF(BD$2<$AE$2,TOCA!$BG98,IF(AND(BD$2>=$AE$2,BD$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(BE$3=\"HLH\",MATCH(BE$2,SliceLF!$B$3:$BZ$3,0),MATCH(BE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BB98-SystemShape!BB98))*IF(BE$2<$AE$2,TOCA!$BG98,IF(AND(BE$2>=$AE$2,BE$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(BF$3=\"HLH\",MATCH(BF$2,SliceLF!$B$3:$BZ$3,0),MATCH(BF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BC98-SystemShape!BC98))*IF(BF$2<$AE$2,TOCA!$BG98,IF(AND(BF$2>=$AE$2,BF$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(BG$3=\"HLH\",MATCH(BG$2,SliceLF!$B$3:$BZ$3,0),MATCH(BG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BD98-SystemShape!BD98))*IF(BG$2<$AE$2,TOCA!$BG98,IF(AND(BG$2>=$AE$2,BG$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(BH$3=\"HLH\",MATCH(BH$2,SliceLF!$B$3:$BZ$3,0),MATCH(BH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BE98-SystemShape!BE98))*IF(BH$2<$AE$2,TOCA!$BG98,IF(AND(BH$2>=$AE$2,BH$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(BI$3=\"HLH\",MATCH(BI$2,SliceLF!$B$3:$BZ$3,0),MATCH(BI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BF98-SystemShape!BF98))*IF(BI$2<$AE$2,TOCA!$BG98,IF(AND(BI$2>=$AE$2,BI$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(BJ$3=\"HLH\",MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BG98-SystemShape!BG98))*IF(BJ$2<$AE$2,TOCA!$BG98,IF(AND(BJ$2>=$AE$2,BJ$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(BK$3=\"HLH\",MATCH(BK$2,SliceLF!$B$3:$BZ$3,0),MATCH(BK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BH98-SystemShape!BH98))*IF(BK$2<$AE$2,TOCA!$BG98,IF(AND(BK$2>=$AE$2,BK$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(BL$3=\"HLH\",MATCH(BL$2,SliceLF!$B$3:$BZ$3,0),MATCH(BL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BI98-SystemShape!BI98))*IF(BL$2<$AE$2,TOCA!$BG98,IF(AND(BL$2>=$AE$2,BL$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(BM$3=\"HLH\",MATCH(BM$2,SliceLF!$B$3:$BZ$3,0),MATCH(BM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BJ98-SystemShape!BJ98))*IF(BM$2<$AE$2,TOCA!$BG98,IF(AND(BM$2>=$AE$2,BM$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(BN$3=\"HLH\",MATCH(BN$2,SliceLF!$B$3:$BZ$3,0),MATCH(BN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BK98-SystemShape!BK98))*IF(BN$2<$AE$2,TOCA!$BG98,IF(AND(BN$2>=$AE$2,BN$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(BO$3=\"HLH\",MATCH(BO$2,SliceLF!$B$3:$BZ$3,0),MATCH(BO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BL98-SystemShape!BL98))*IF(BO$2<$AE$2,TOCA!$BG98,IF(AND(BO$2>=$AE$2,BO$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(BP$3=\"HLH\",MATCH(BP$2,SliceLF!$B$3:$BZ$3,0),MATCH(BP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BM98-SystemShape!BM98))*IF(BP$2<$AE$2,TOCA!$BG98,IF(AND(BP$2>=$AE$2,BP$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(BQ$3=\"HLH\",MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BN98-SystemShape!BN98))*IF(BQ$2<$AE$2,TOCA!$BG98,IF(AND(BQ$2>=$AE$2,BQ$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(BR$3=\"HLH\",MATCH(BR$2,SliceLF!$B$3:$BZ$3,0),MATCH(BR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BO98-SystemShape!BO98))*IF(BR$2<$AE$2,TOCA!$BG98,IF(AND(BR$2>=$AE$2,BR$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(BS$3=\"HLH\",MATCH(BS$2,SliceLF!$B$3:$BZ$3,0),MATCH(BS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BP98-SystemShape!BP98))*IF(BS$2<$AE$2,TOCA!$BG98,IF(AND(BS$2>=$AE$2,BS$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(BT$3=\"HLH\",MATCH(BT$2,SliceLF!$B$3:$BZ$3,0),MATCH(BT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BQ98-SystemShape!BQ98))*IF(BT$2<$AE$2,TOCA!$BG98,IF(AND(BT$2>=$AE$2,BT$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(BU$3=\"HLH\",MATCH(BU$2,SliceLF!$B$3:$BZ$3,0),MATCH(BU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BR98-SystemShape!BR98))*IF(BU$2<$AE$2,TOCA!$BG98,IF(AND(BU$2>=$AE$2,BU$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(BV$3=\"HLH\",MATCH(BV$2,SliceLF!$B$3:$BZ$3,0),MATCH(BV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BS98-SystemShape!BS98))*IF(BV$2<$AE$2,TOCA!$BG98,IF(AND(BV$2>=$AE$2,BV$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(BW$3=\"HLH\",MATCH(BW$2,SliceLF!$B$3:$BZ$3,0),MATCH(BW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BT98-SystemShape!BT98))*IF(BW$2<$AE$2,TOCA!$BG98,IF(AND(BW$2>=$AE$2,BW$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(BX$3=\"HLH\",MATCH(BX$2,SliceLF!$B$3:$BZ$3,0),MATCH(BX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BU98-SystemShape!BU98))*IF(BX$2<$AE$2,TOCA!$BG98,IF(AND(BX$2>=$AE$2,BX$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(BY$3=\"HLH\",MATCH(BY$2,SliceLF!$B$3:$BZ$3,0),MATCH(BY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BV98-SystemShape!BV98))*IF(BY$2<$AE$2,TOCA!$BG98,IF(AND(BY$2>=$AE$2,BY$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$B:$BZ,IF(BZ$3=\"HLH\",MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BW98-SystemShape!BW98))*IF(BZ$2<$AE$2,TOCA!$BG98,IF(AND(BZ$2>=$AE$2,BZ$2<$BC$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(CA$3=\"HLH\",MATCH(CA$2,SliceLF!$CA$3:$EV$3,0),MATCH(CA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!D98-(AboveHWM!D98+Tier1!D98+Existing!D98)/VLOOKUP(CA$2,Init!$F:$K,2,FALSE)-CDQ!D98-SuperPeak!D98)))))*IF(CA$2<$CY$2,TOCA!$BG98,IF(AND(CA$2>=$CY$2,CA$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(CB$3=\"HLH\",MATCH(CB$2,SliceLF!$CA$3:$EV$3,0),MATCH(CB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!E98-(AboveHWM!E98+Tier1!E98+Existing!E98)/VLOOKUP(CB$2,Init!$F:$K,2,FALSE)-CDQ!E98-SuperPeak!E98)))))*IF(CB$2<$CY$2,TOCA!$BG98,IF(AND(CB$2>=$CY$2,CB$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(CC$3=\"HLH\",MATCH(CC$2,SliceLF!$CA$3:$EV$3,0),MATCH(CC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!F98-(AboveHWM!F98+Tier1!F98+Existing!F98)/VLOOKUP(CC$2,Init!$F:$K,2,FALSE)-CDQ!F98-SuperPeak!F98)))))*IF(CC$2<$CY$2,TOCA!$BG98,IF(AND(CC$2>=$CY$2,CC$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(CD$3=\"HLH\",MATCH(CD$2,SliceLF!$CA$3:$EV$3,0),MATCH(CD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!G98-(AboveHWM!G98+Tier1!G98+Existing!G98)/VLOOKUP(CD$2,Init!$F:$K,2,FALSE)-CDQ!G98-SuperPeak!G98)))))*IF(CD$2<$CY$2,TOCA!$BG98,IF(AND(CD$2>=$CY$2,CD$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(CE$3=\"HLH\",MATCH(CE$2,SliceLF!$CA$3:$EV$3,0),MATCH(CE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!H98-(AboveHWM!H98+Tier1!H98+Existing!H98)/VLOOKUP(CE$2,Init!$F:$K,2,FALSE)-CDQ!H98-SuperPeak!H98)))))*IF(CE$2<$CY$2,TOCA!$BG98,IF(AND(CE$2>=$CY$2,CE$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(CF$3=\"HLH\",MATCH(CF$2,SliceLF!$CA$3:$EV$3,0),MATCH(CF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!I98-(AboveHWM!I98+Tier1!I98+Existing!I98)/VLOOKUP(CF$2,Init!$F:$K,2,FALSE)-CDQ!I98-SuperPeak!I98)))))*IF(CF$2<$CY$2,TOCA!$BG98,IF(AND(CF$2>=$CY$2,CF$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(CG$3=\"HLH\",MATCH(CG$2,SliceLF!$CA$3:$EV$3,0),MATCH(CG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!J98-(AboveHWM!J98+Tier1!J98+Existing!J98)/VLOOKUP(CG$2,Init!$F:$K,2,FALSE)-CDQ!J98-SuperPeak!J98)))))*IF(CG$2<$CY$2,TOCA!$BG98,IF(AND(CG$2>=$CY$2,CG$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(CH$3=\"HLH\",MATCH(CH$2,SliceLF!$CA$3:$EV$3,0),MATCH(CH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!K98-(AboveHWM!K98+Tier1!K98+Existing!K98)/VLOOKUP(CH$2,Init!$F:$K,2,FALSE)-CDQ!K98-SuperPeak!K98)))))*IF(CH$2<$CY$2,TOCA!$BG98,IF(AND(CH$2>=$CY$2,CH$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(CI$3=\"HLH\",MATCH(CI$2,SliceLF!$CA$3:$EV$3,0),MATCH(CI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!L98-(AboveHWM!L98+Tier1!L98+Existing!L98)/VLOOKUP(CI$2,Init!$F:$K,2,FALSE)-CDQ!L98-SuperPeak!L98)))))*IF(CI$2<$CY$2,TOCA!$BG98,IF(AND(CI$2>=$CY$2,CI$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(CJ$3=\"HLH\",MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!M98-(AboveHWM!M98+Tier1!M98+Existing!M98)/VLOOKUP(CJ$2,Init!$F:$K,2,FALSE)-CDQ!M98-SuperPeak!M98)))))*IF(CJ$2<$CY$2,TOCA!$BG98,IF(AND(CJ$2>=$CY$2,CJ$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(CK$3=\"HLH\",MATCH(CK$2,SliceLF!$CA$3:$EV$3,0),MATCH(CK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!N98-(AboveHWM!N98+Tier1!N98+Existing!N98)/VLOOKUP(CK$2,Init!$F:$K,2,FALSE)-CDQ!N98-SuperPeak!N98)))))*IF(CK$2<$CY$2,TOCA!$BG98,IF(AND(CK$2>=$CY$2,CK$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(CL$3=\"HLH\",MATCH(CL$2,SliceLF!$CA$3:$EV$3,0),MATCH(CL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!O98-(AboveHWM!O98+Tier1!O98+Existing!O98)/VLOOKUP(CL$2,Init!$F:$K,2,FALSE)-CDQ!O98-SuperPeak!O98)))))*IF(CL$2<$CY$2,TOCA!$BG98,IF(AND(CL$2>=$CY$2,CL$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(CM$3=\"HLH\",MATCH(CM$2,SliceLF!$CA$3:$EV$3,0),MATCH(CM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!P98-(AboveHWM!P98+Tier1!P98+Existing!P98)/VLOOKUP(CM$2,Init!$F:$K,2,FALSE)-CDQ!P98-SuperPeak!P98)))))*IF(CM$2<$CY$2,TOCA!$BG98,IF(AND(CM$2>=$CY$2,CM$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(CN$3=\"HLH\",MATCH(CN$2,SliceLF!$CA$3:$EV$3,0),MATCH(CN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Q98-(AboveHWM!Q98+Tier1!Q98+Existing!Q98)/VLOOKUP(CN$2,Init!$F:$K,2,FALSE)-CDQ!Q98-SuperPeak!Q98)))))*IF(CN$2<$CY$2,TOCA!$BG98,IF(AND(CN$2>=$CY$2,CN$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(CO$3=\"HLH\",MATCH(CO$2,SliceLF!$CA$3:$EV$3,0),MATCH(CO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!R98-(AboveHWM!R98+Tier1!R98+Existing!R98)/VLOOKUP(CO$2,Init!$F:$K,2,FALSE)-CDQ!R98-SuperPeak!R98)))))*IF(CO$2<$CY$2,TOCA!$BG98,IF(AND(CO$2>=$CY$2,CO$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(CP$3=\"HLH\",MATCH(CP$2,SliceLF!$CA$3:$EV$3,0),MATCH(CP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!S98-(AboveHWM!S98+Tier1!S98+Existing!S98)/VLOOKUP(CP$2,Init!$F:$K,2,FALSE)-CDQ!S98-SuperPeak!S98)))))*IF(CP$2<$CY$2,TOCA!$BG98,IF(AND(CP$2>=$CY$2,CP$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(CQ$3=\"HLH\",MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!T98-(AboveHWM!T98+Tier1!T98+Existing!T98)/VLOOKUP(CQ$2,Init!$F:$K,2,FALSE)-CDQ!T98-SuperPeak!T98)))))*IF(CQ$2<$CY$2,TOCA!$BG98,IF(AND(CQ$2>=$CY$2,CQ$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(CR$3=\"HLH\",MATCH(CR$2,SliceLF!$CA$3:$EV$3,0),MATCH(CR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!U98-(AboveHWM!U98+Tier1!U98+Existing!U98)/VLOOKUP(CR$2,Init!$F:$K,2,FALSE)-CDQ!U98-SuperPeak!U98)))))*IF(CR$2<$CY$2,TOCA!$BG98,IF(AND(CR$2>=$CY$2,CR$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(CS$3=\"HLH\",MATCH(CS$2,SliceLF!$CA$3:$EV$3,0),MATCH(CS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!V98-(AboveHWM!V98+Tier1!V98+Existing!V98)/VLOOKUP(CS$2,Init!$F:$K,2,FALSE)-CDQ!V98-SuperPeak!V98)))))*IF(CS$2<$CY$2,TOCA!$BG98,IF(AND(CS$2>=$CY$2,CS$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(CT$3=\"HLH\",MATCH(CT$2,SliceLF!$CA$3:$EV$3,0),MATCH(CT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!W98-(AboveHWM!W98+Tier1!W98+Existing!W98)/VLOOKUP(CT$2,Init!$F:$K,2,FALSE)-CDQ!W98-SuperPeak!W98)))))*IF(CT$2<$CY$2,TOCA!$BG98,IF(AND(CT$2>=$CY$2,CT$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(CU$3=\"HLH\",MATCH(CU$2,SliceLF!$CA$3:$EV$3,0),MATCH(CU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!X98-(AboveHWM!X98+Tier1!X98+Existing!X98)/VLOOKUP(CU$2,Init!$F:$K,2,FALSE)-CDQ!X98-SuperPeak!X98)))))*IF(CU$2<$CY$2,TOCA!$BG98,IF(AND(CU$2>=$CY$2,CU$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(CV$3=\"HLH\",MATCH(CV$2,SliceLF!$CA$3:$EV$3,0),MATCH(CV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Y98-(AboveHWM!Y98+Tier1!Y98+Existing!Y98)/VLOOKUP(CV$2,Init!$F:$K,2,FALSE)-CDQ!Y98-SuperPeak!Y98)))))*IF(CV$2<$CY$2,TOCA!$BG98,IF(AND(CV$2>=$CY$2,CV$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(CW$3=\"HLH\",MATCH(CW$2,SliceLF!$CA$3:$EV$3,0),MATCH(CW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Z98-(AboveHWM!Z98+Tier1!Z98+Existing!Z98)/VLOOKUP(CW$2,Init!$F:$K,2,FALSE)-CDQ!Z98-SuperPeak!Z98)))))*IF(CW$2<$CY$2,TOCA!$BG98,IF(AND(CW$2>=$CY$2,CW$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(CX$3=\"HLH\",MATCH(CX$2,SliceLF!$CA$3:$EV$3,0),MATCH(CX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AA98-(AboveHWM!AA98+Tier1!AA98+Existing!AA98)/VLOOKUP(CX$2,Init!$F:$K,2,FALSE)-CDQ!AA98-SuperPeak!AA98)))))*IF(CX$2<$CY$2,TOCA!$BG98,IF(AND(CX$2>=$CY$2,CX$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(CY$3=\"HLH\",MATCH(CY$2,SliceLF!$CA$3:$EV$3,0),MATCH(CY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AB98-(AboveHWM!AB98+Tier1!AB98+Existing!AB98)/VLOOKUP(CY$2,Init!$F:$K,2,FALSE)-CDQ!AB98-SuperPeak!AB98)))))*IF(CY$2<$CY$2,TOCA!$BG98,IF(AND(CY$2>=$CY$2,CY$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(CZ$3=\"HLH\",MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AC98-(AboveHWM!AC98+Tier1!AC98+Existing!AC98)/VLOOKUP(CZ$2,Init!$F:$K,2,FALSE)-CDQ!AC98-SuperPeak!AC98)))))*IF(CZ$2<$CY$2,TOCA!$BG98,IF(AND(CZ$2>=$CY$2,CZ$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(DA$3=\"HLH\",MATCH(DA$2,SliceLF!$CA$3:$EV$3,0),MATCH(DA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AD98-(AboveHWM!AD98+Tier1!AD98+Existing!AD98)/VLOOKUP(DA$2,Init!$F:$K,2,FALSE)-CDQ!AD98-SuperPeak!AD98)))))*IF(DA$2<$CY$2,TOCA!$BG98,IF(AND(DA$2>=$CY$2,DA$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(DB$3=\"HLH\",MATCH(DB$2,SliceLF!$CA$3:$EV$3,0),MATCH(DB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AE98-(AboveHWM!AE98+Tier1!AE98+Existing!AE98)/VLOOKUP(DB$2,Init!$F:$K,2,FALSE)-CDQ!AE98-SuperPeak!AE98)))))*IF(DB$2<$CY$2,TOCA!$BG98,IF(AND(DB$2>=$CY$2,DB$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(DC$3=\"HLH\",MATCH(DC$2,SliceLF!$CA$3:$EV$3,0),MATCH(DC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AF98-(AboveHWM!AF98+Tier1!AF98+Existing!AF98)/VLOOKUP(DC$2,Init!$F:$K,2,FALSE)-CDQ!AF98-SuperPeak!AF98)))))*IF(DC$2<$CY$2,TOCA!$BG98,IF(AND(DC$2>=$CY$2,DC$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(DD$3=\"HLH\",MATCH(DD$2,SliceLF!$CA$3:$EV$3,0),MATCH(DD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AG98-(AboveHWM!AG98+Tier1!AG98+Existing!AG98)/VLOOKUP(DD$2,Init!$F:$K,2,FALSE)-CDQ!AG98-SuperPeak!AG98)))))*IF(DD$2<$CY$2,TOCA!$BG98,IF(AND(DD$2>=$CY$2,DD$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(DE$3=\"HLH\",MATCH(DE$2,SliceLF!$CA$3:$EV$3,0),MATCH(DE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AH98-(AboveHWM!AH98+Tier1!AH98+Existing!AH98)/VLOOKUP(DE$2,Init!$F:$K,2,FALSE)-CDQ!AH98-SuperPeak!AH98)))))*IF(DE$2<$CY$2,TOCA!$BG98,IF(AND(DE$2>=$CY$2,DE$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(DF$3=\"HLH\",MATCH(DF$2,SliceLF!$CA$3:$EV$3,0),MATCH(DF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AI98-(AboveHWM!AI98+Tier1!AI98+Existing!AI98)/VLOOKUP(DF$2,Init!$F:$K,2,FALSE)-CDQ!AI98-SuperPeak!AI98)))))*IF(DF$2<$CY$2,TOCA!$BG98,IF(AND(DF$2>=$CY$2,DF$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(DG$3=\"HLH\",MATCH(DG$2,SliceLF!$CA$3:$EV$3,0),MATCH(DG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AJ98-(AboveHWM!AJ98+Tier1!AJ98+Existing!AJ98)/VLOOKUP(DG$2,Init!$F:$K,2,FALSE)-CDQ!AJ98-SuperPeak!AJ98)))))*IF(DG$2<$CY$2,TOCA!$BG98,IF(AND(DG$2>=$CY$2,DG$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(DH$3=\"HLH\",MATCH(DH$2,SliceLF!$CA$3:$EV$3,0),MATCH(DH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AK98-(AboveHWM!AK98+Tier1!AK98+Existing!AK98)/VLOOKUP(DH$2,Init!$F:$K,2,FALSE)-CDQ!AK98-SuperPeak!AK98)))))*IF(DH$2<$CY$2,TOCA!$BG98,IF(AND(DH$2>=$CY$2,DH$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(DI$3=\"HLH\",MATCH(DI$2,SliceLF!$CA$3:$EV$3,0),MATCH(DI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AL98-(AboveHWM!AL98+Tier1!AL98+Existing!AL98)/VLOOKUP(DI$2,Init!$F:$K,2,FALSE)-CDQ!AL98-SuperPeak!AL98)))))*IF(DI$2<$CY$2,TOCA!$BG98,IF(AND(DI$2>=$CY$2,DI$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(DJ$3=\"HLH\",MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AM98-(AboveHWM!AM98+Tier1!AM98+Existing!AM98)/VLOOKUP(DJ$2,Init!$F:$K,2,FALSE)-CDQ!AM98-SuperPeak!AM98)))))*IF(DJ$2<$CY$2,TOCA!$BG98,IF(AND(DJ$2>=$CY$2,DJ$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(DK$3=\"HLH\",MATCH(DK$2,SliceLF!$CA$3:$EV$3,0),MATCH(DK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AN98-(AboveHWM!AN98+Tier1!AN98+Existing!AN98)/VLOOKUP(DK$2,Init!$F:$K,2,FALSE)-CDQ!AN98-SuperPeak!AN98)))))*IF(DK$2<$CY$2,TOCA!$BG98,IF(AND(DK$2>=$CY$2,DK$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(DL$3=\"HLH\",MATCH(DL$2,SliceLF!$CA$3:$EV$3,0),MATCH(DL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AO98-(AboveHWM!AO98+Tier1!AO98+Existing!AO98)/VLOOKUP(DL$2,Init!$F:$K,2,FALSE)-CDQ!AO98-SuperPeak!AO98)))))*IF(DL$2<$CY$2,TOCA!$BG98,IF(AND(DL$2>=$CY$2,DL$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(DM$3=\"HLH\",MATCH(DM$2,SliceLF!$CA$3:$EV$3,0),MATCH(DM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AP98-(AboveHWM!AP98+Tier1!AP98+Existing!AP98)/VLOOKUP(DM$2,Init!$F:$K,2,FALSE)-CDQ!AP98-SuperPeak!AP98)))))*IF(DM$2<$CY$2,TOCA!$BG98,IF(AND(DM$2>=$CY$2,DM$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(DN$3=\"HLH\",MATCH(DN$2,SliceLF!$CA$3:$EV$3,0),MATCH(DN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AQ98-(AboveHWM!AQ98+Tier1!AQ98+Existing!AQ98)/VLOOKUP(DN$2,Init!$F:$K,2,FALSE)-CDQ!AQ98-SuperPeak!AQ98)))))*IF(DN$2<$CY$2,TOCA!$BG98,IF(AND(DN$2>=$CY$2,DN$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(DO$3=\"HLH\",MATCH(DO$2,SliceLF!$CA$3:$EV$3,0),MATCH(DO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AR98-(AboveHWM!AR98+Tier1!AR98+Existing!AR98)/VLOOKUP(DO$2,Init!$F:$K,2,FALSE)-CDQ!AR98-SuperPeak!AR98)))))*IF(DO$2<$CY$2,TOCA!$BG98,IF(AND(DO$2>=$CY$2,DO$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(DP$3=\"HLH\",MATCH(DP$2,SliceLF!$CA$3:$EV$3,0),MATCH(DP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AS98-(AboveHWM!AS98+Tier1!AS98+Existing!AS98)/VLOOKUP(DP$2,Init!$F:$K,2,FALSE)-CDQ!AS98-SuperPeak!AS98)))))*IF(DP$2<$CY$2,TOCA!$BG98,IF(AND(DP$2>=$CY$2,DP$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(DQ$3=\"HLH\",MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AT98-(AboveHWM!AT98+Tier1!AT98+Existing!AT98)/VLOOKUP(DQ$2,Init!$F:$K,2,FALSE)-CDQ!AT98-SuperPeak!AT98)))))*IF(DQ$2<$CY$2,TOCA!$BG98,IF(AND(DQ$2>=$CY$2,DQ$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(DR$3=\"HLH\",MATCH(DR$2,SliceLF!$CA$3:$EV$3,0),MATCH(DR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AU98-(AboveHWM!AU98+Tier1!AU98+Existing!AU98)/VLOOKUP(DR$2,Init!$F:$K,2,FALSE)-CDQ!AU98-SuperPeak!AU98)))))*IF(DR$2<$CY$2,TOCA!$BG98,IF(AND(DR$2>=$CY$2,DR$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(DS$3=\"HLH\",MATCH(DS$2,SliceLF!$CA$3:$EV$3,0),MATCH(DS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AV98-(AboveHWM!AV98+Tier1!AV98+Existing!AV98)/VLOOKUP(DS$2,Init!$F:$K,2,FALSE)-CDQ!AV98-SuperPeak!AV98)))))*IF(DS$2<$CY$2,TOCA!$BG98,IF(AND(DS$2>=$CY$2,DS$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(DT$3=\"HLH\",MATCH(DT$2,SliceLF!$CA$3:$EV$3,0),MATCH(DT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AW98-(AboveHWM!AW98+Tier1!AW98+Existing!AW98)/VLOOKUP(DT$2,Init!$F:$K,2,FALSE)-CDQ!AW98-SuperPeak!AW98)))))*IF(DT$2<$CY$2,TOCA!$BG98,IF(AND(DT$2>=$CY$2,DT$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(DU$3=\"HLH\",MATCH(DU$2,SliceLF!$CA$3:$EV$3,0),MATCH(DU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AX98-(AboveHWM!AX98+Tier1!AX98+Existing!AX98)/VLOOKUP(DU$2,Init!$F:$K,2,FALSE)-CDQ!AX98-SuperPeak!AX98)))))*IF(DU$2<$CY$2,TOCA!$BG98,IF(AND(DU$2>=$CY$2,DU$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(DV$3=\"HLH\",MATCH(DV$2,SliceLF!$CA$3:$EV$3,0),MATCH(DV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AY98-(AboveHWM!AY98+Tier1!AY98+Existing!AY98)/VLOOKUP(DV$2,Init!$F:$K,2,FALSE)-CDQ!AY98-SuperPeak!AY98)))))*IF(DV$2<$CY$2,TOCA!$BG98,IF(AND(DV$2>=$CY$2,DV$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(DW$3=\"HLH\",MATCH(DW$2,SliceLF!$CA$3:$EV$3,0),MATCH(DW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AZ98-(AboveHWM!AZ98+Tier1!AZ98+Existing!AZ98)/VLOOKUP(DW$2,Init!$F:$K,2,FALSE)-CDQ!AZ98-SuperPeak!AZ98)))))*IF(DW$2<$CY$2,TOCA!$BG98,IF(AND(DW$2>=$CY$2,DW$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(DX$3=\"HLH\",MATCH(DX$2,SliceLF!$CA$3:$EV$3,0),MATCH(DX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BA98-(AboveHWM!BA98+Tier1!BA98+Existing!BA98)/VLOOKUP(DX$2,Init!$F:$K,2,FALSE)-CDQ!BA98-SuperPeak!BA98)))))*IF(DX$2<$CY$2,TOCA!$BG98,IF(AND(DX$2>=$CY$2,DX$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(DY$3=\"HLH\",MATCH(DY$2,SliceLF!$CA$3:$EV$3,0),MATCH(DY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BB98-(AboveHWM!BB98+Tier1!BB98+Existing!BB98)/VLOOKUP(DY$2,Init!$F:$K,2,FALSE)-CDQ!BB98-SuperPeak!BB98)))))*IF(DY$2<$CY$2,TOCA!$BG98,IF(AND(DY$2>=$CY$2,DY$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(DZ$3=\"HLH\",MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BC98-(AboveHWM!BC98+Tier1!BC98+Existing!BC98)/VLOOKUP(DZ$2,Init!$F:$K,2,FALSE)-CDQ!BC98-SuperPeak!BC98)))))*IF(DZ$2<$CY$2,TOCA!$BG98,IF(AND(DZ$2>=$CY$2,DZ$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(EA$3=\"HLH\",MATCH(EA$2,SliceLF!$CA$3:$EV$3,0),MATCH(EA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BD98-(AboveHWM!BD98+Tier1!BD98+Existing!BD98)/VLOOKUP(EA$2,Init!$F:$K,2,FALSE)-CDQ!BD98-SuperPeak!BD98)))))*IF(EA$2<$CY$2,TOCA!$BG98,IF(AND(EA$2>=$CY$2,EA$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(EB$3=\"HLH\",MATCH(EB$2,SliceLF!$CA$3:$EV$3,0),MATCH(EB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BE98-(AboveHWM!BE98+Tier1!BE98+Existing!BE98)/VLOOKUP(EB$2,Init!$F:$K,2,FALSE)-CDQ!BE98-SuperPeak!BE98)))))*IF(EB$2<$CY$2,TOCA!$BG98,IF(AND(EB$2>=$CY$2,EB$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(EC$3=\"HLH\",MATCH(EC$2,SliceLF!$CA$3:$EV$3,0),MATCH(EC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BF98-(AboveHWM!BF98+Tier1!BF98+Existing!BF98)/VLOOKUP(EC$2,Init!$F:$K,2,FALSE)-CDQ!BF98-SuperPeak!BF98)))))*IF(EC$2<$CY$2,TOCA!$BG98,IF(AND(EC$2>=$CY$2,EC$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(ED$3=\"HLH\",MATCH(ED$2,SliceLF!$CA$3:$EV$3,0),MATCH(ED$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ED$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BG98-(AboveHWM!BG98+Tier1!BG98+Existing!BG98)/VLOOKUP(ED$2,Init!$F:$K,2,FALSE)-CDQ!BG98-SuperPeak!BG98)))))*IF(ED$2<$CY$2,TOCA!$BG98,IF(AND(ED$2>=$CY$2,ED$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(EE$3=\"HLH\",MATCH(EE$2,SliceLF!$CA$3:$EV$3,0),MATCH(EE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BH98-(AboveHWM!BH98+Tier1!BH98+Existing!BH98)/VLOOKUP(EE$2,Init!$F:$K,2,FALSE)-CDQ!BH98-SuperPeak!BH98)))))*IF(EE$2<$CY$2,TOCA!$BG98,IF(AND(EE$2>=$CY$2,EE$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(EF$3=\"HLH\",MATCH(EF$2,SliceLF!$CA$3:$EV$3,0),MATCH(EF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BI98-(AboveHWM!BI98+Tier1!BI98+Existing!BI98)/VLOOKUP(EF$2,Init!$F:$K,2,FALSE)-CDQ!BI98-SuperPeak!BI98)))))*IF(EF$2<$CY$2,TOCA!$BG98,IF(AND(EF$2>=$CY$2,EF$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(EG$3=\"HLH\",MATCH(EG$2,SliceLF!$CA$3:$EV$3,0),MATCH(EG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BJ98-(AboveHWM!BJ98+Tier1!BJ98+Existing!BJ98)/VLOOKUP(EG$2,Init!$F:$K,2,FALSE)-CDQ!BJ98-SuperPeak!BJ98)))))*IF(EG$2<$CY$2,TOCA!$BG98,IF(AND(EG$2>=$CY$2,EG$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(EH$3=\"HLH\",MATCH(EH$2,SliceLF!$CA$3:$EV$3,0),MATCH(EH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BK98-(AboveHWM!BK98+Tier1!BK98+Existing!BK98)/VLOOKUP(EH$2,Init!$F:$K,2,FALSE)-CDQ!BK98-SuperPeak!BK98)))))*IF(EH$2<$CY$2,TOCA!$BG98,IF(AND(EH$2>=$CY$2,EH$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(EI$3=\"HLH\",MATCH(EI$2,SliceLF!$CA$3:$EV$3,0),MATCH(EI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BL98-(AboveHWM!BL98+Tier1!BL98+Existing!BL98)/VLOOKUP(EI$2,Init!$F:$K,2,FALSE)-CDQ!BL98-SuperPeak!BL98)))))*IF(EI$2<$CY$2,TOCA!$BG98,IF(AND(EI$2>=$CY$2,EI$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(EJ$3=\"HLH\",MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BM98-(AboveHWM!BM98+Tier1!BM98+Existing!BM98)/VLOOKUP(EJ$2,Init!$F:$K,2,FALSE)-CDQ!BM98-SuperPeak!BM98)))))*IF(EJ$2<$CY$2,TOCA!$BG98,IF(AND(EJ$2>=$CY$2,EJ$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(EK$3=\"HLH\",MATCH(EK$2,SliceLF!$CA$3:$EV$3,0),MATCH(EK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BN98-(AboveHWM!BN98+Tier1!BN98+Existing!BN98)/VLOOKUP(EK$2,Init!$F:$K,2,FALSE)-CDQ!BN98-SuperPeak!BN98)))))*IF(EK$2<$CY$2,TOCA!$BG98,IF(AND(EK$2>=$CY$2,EK$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(EL$3=\"HLH\",MATCH(EL$2,SliceLF!$CA$3:$EV$3,0),MATCH(EL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BO98-(AboveHWM!BO98+Tier1!BO98+Existing!BO98)/VLOOKUP(EL$2,Init!$F:$K,2,FALSE)-CDQ!BO98-SuperPeak!BO98)))))*IF(EL$2<$CY$2,TOCA!$BG98,IF(AND(EL$2>=$CY$2,EL$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(EM$3=\"HLH\",MATCH(EM$2,SliceLF!$CA$3:$EV$3,0),MATCH(EM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BP98-(AboveHWM!BP98+Tier1!BP98+Existing!BP98)/VLOOKUP(EM$2,Init!$F:$K,2,FALSE)-CDQ!BP98-SuperPeak!BP98)))))*IF(EM$2<$CY$2,TOCA!$BG98,IF(AND(EM$2>=$CY$2,EM$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(EN$3=\"HLH\",MATCH(EN$2,SliceLF!$CA$3:$EV$3,0),MATCH(EN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BQ98-(AboveHWM!BQ98+Tier1!BQ98+Existing!BQ98)/VLOOKUP(EN$2,Init!$F:$K,2,FALSE)-CDQ!BQ98-SuperPeak!BQ98)))))*IF(EN$2<$CY$2,TOCA!$BG98,IF(AND(EN$2>=$CY$2,EN$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(EO$3=\"HLH\",MATCH(EO$2,SliceLF!$CA$3:$EV$3,0),MATCH(EO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BR98-(AboveHWM!BR98+Tier1!BR98+Existing!BR98)/VLOOKUP(EO$2,Init!$F:$K,2,FALSE)-CDQ!BR98-SuperPeak!BR98)))))*IF(EO$2<$CY$2,TOCA!$BG98,IF(AND(EO$2>=$CY$2,EO$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(EP$3=\"HLH\",MATCH(EP$2,SliceLF!$CA$3:$EV$3,0),MATCH(EP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BS98-(AboveHWM!BS98+Tier1!BS98+Existing!BS98)/VLOOKUP(EP$2,Init!$F:$K,2,FALSE)-CDQ!BS98-SuperPeak!BS98)))))*IF(EP$2<$CY$2,TOCA!$BG98,IF(AND(EP$2>=$CY$2,EP$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(EQ$3=\"HLH\",MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BT98-(AboveHWM!BT98+Tier1!BT98+Existing!BT98)/VLOOKUP(EQ$2,Init!$F:$K,2,FALSE)-CDQ!BT98-SuperPeak!BT98)))))*IF(EQ$2<$CY$2,TOCA!$BG98,IF(AND(EQ$2>=$CY$2,EQ$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(ER$3=\"HLH\",MATCH(ER$2,SliceLF!$CA$3:$EV$3,0),MATCH(ER$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ER$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BU98-(AboveHWM!BU98+Tier1!BU98+Existing!BU98)/VLOOKUP(ER$2,Init!$F:$K,2,FALSE)-CDQ!BU98-SuperPeak!BU98)))))*IF(ER$2<$CY$2,TOCA!$BG98,IF(AND(ER$2>=$CY$2,ER$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(ES$3=\"HLH\",MATCH(ES$2,SliceLF!$CA$3:$EV$3,0),MATCH(ES$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ES$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BV98-(AboveHWM!BV98+Tier1!BV98+Existing!BV98)/VLOOKUP(ES$2,Init!$F:$K,2,FALSE)-CDQ!BV98-SuperPeak!BV98)))))*IF(ES$2<$CY$2,TOCA!$BG98,IF(AND(ES$2>=$CY$2,ES$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0},{"$f":"IF($B98=10298,0,IF(VLOOKUP($B98,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B98,SliceLF!$CA:$EV,IF(ET$3=\"HLH\",MATCH(ET$2,SliceLF!$CA$3:$EV$3,0),MATCH(ET$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ET$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BW98-(AboveHWM!BW98+Tier1!BW98+Existing!BW98)/VLOOKUP(ET$2,Init!$F:$K,2,FALSE)-CDQ!BW98-SuperPeak!BW98)))))*IF(ET$2<$CY$2,TOCA!$BG98,IF(AND(ET$2>=$CY$2,ET$2<$DW$2),TOCA!$BH98,TOCA!$BI98))","v":0}]
[null,10352,"Skamania County PUD #1",{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,MATCH(D$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AS107))*TOCA!BG107","v":1.2289034504313039E-4},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,MATCH(E$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AT107))*TOCA!BH107","v":1.2409997874734342E-4},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,MATCH(F$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AU107))*TOCA!BI107","v":1.253729072384048E-4},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(G$3=\"HLH\",MATCH(G$2,SliceLF!$B$3:$BZ$3,0),MATCH(G$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!D107-SystemShape!D107))*IF(G$2<$AE$2,TOCA!$BG107,IF(AND(G$2>=$AE$2,G$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":59.236490960828306},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(H$3=\"HLH\",MATCH(H$2,SliceLF!$B$3:$BZ$3,0),MATCH(H$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!E107-SystemShape!E107))*IF(H$2<$AE$2,TOCA!$BG107,IF(AND(H$2>=$AE$2,H$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":-0.81055743695044535},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(I$3=\"HLH\",MATCH(I$2,SliceLF!$B$3:$BZ$3,0),MATCH(I$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!F107-SystemShape!F107))*IF(I$2<$AE$2,TOCA!$BG107,IF(AND(I$2>=$AE$2,I$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":16.595803647443987},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(J$3=\"HLH\",MATCH(J$2,SliceLF!$B$3:$BZ$3,0),MATCH(J$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!G107-SystemShape!G107))*IF(J$2<$AE$2,TOCA!$BG107,IF(AND(J$2>=$AE$2,J$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":20.939820956524137},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(K$3=\"HLH\",MATCH(K$2,SliceLF!$B$3:$BZ$3,0),MATCH(K$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!H107-SystemShape!H107))*IF(K$2<$AE$2,TOCA!$BG107,IF(AND(K$2>=$AE$2,K$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":77.885234209428816},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(L$3=\"HLH\",MATCH(L$2,SliceLF!$B$3:$BZ$3,0),MATCH(L$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!I107-SystemShape!I107))*IF(L$2<$AE$2,TOCA!$BG107,IF(AND(L$2>=$AE$2,L$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":79.622803576536256},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(M$3=\"HLH\",MATCH(M$2,SliceLF!$B$3:$BZ$3,0),MATCH(M$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!J107-SystemShape!J107))*IF(M$2<$AE$2,TOCA!$BG107,IF(AND(M$2>=$AE$2,M$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":45.359860188343319},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(N$3=\"HLH\",MATCH(N$2,SliceLF!$B$3:$BZ$3,0),MATCH(N$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!K107-SystemShape!K107))*IF(N$2<$AE$2,TOCA!$BG107,IF(AND(N$2>=$AE$2,N$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":42.364353293742106},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(O$3=\"HLH\",MATCH(O$2,SliceLF!$B$3:$BZ$3,0),MATCH(O$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!L107-SystemShape!L107))*IF(O$2<$AE$2,TOCA!$BG107,IF(AND(O$2>=$AE$2,O$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":87.982951837534827},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(P$3=\"HLH\",MATCH(P$2,SliceLF!$B$3:$BZ$3,0),MATCH(P$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!M107-SystemShape!M107))*IF(P$2<$AE$2,TOCA!$BG107,IF(AND(P$2>=$AE$2,P$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":64.347016480407191},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(Q$3=\"HLH\",MATCH(Q$2,SliceLF!$B$3:$BZ$3,0),MATCH(Q$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!N107-SystemShape!N107))*IF(Q$2<$AE$2,TOCA!$BG107,IF(AND(Q$2>=$AE$2,Q$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":26.732587512964717},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(R$3=\"HLH\",MATCH(R$2,SliceLF!$B$3:$BZ$3,0),MATCH(R$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!O107-SystemShape!O107))*IF(R$2<$AE$2,TOCA!$BG107,IF(AND(R$2>=$AE$2,R$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":59.440443552814266},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(S$3=\"HLH\",MATCH(S$2,SliceLF!$B$3:$BZ$3,0),MATCH(S$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!P107-SystemShape!P107))*IF(S$2<$AE$2,TOCA!$BG107,IF(AND(S$2>=$AE$2,S$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":76.313812471211207},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(T$3=\"HLH\",MATCH(T$2,SliceLF!$B$3:$BZ$3,0),MATCH(T$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Q107-SystemShape!Q107))*IF(T$2<$AE$2,TOCA!$BG107,IF(AND(T$2>=$AE$2,T$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":19.06064139402249},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(U$3=\"HLH\",MATCH(U$2,SliceLF!$B$3:$BZ$3,0),MATCH(U$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!R107-SystemShape!R107))*IF(U$2<$AE$2,TOCA!$BG107,IF(AND(U$2>=$AE$2,U$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":-108.74210432764531},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(V$3=\"HLH\",MATCH(V$2,SliceLF!$B$3:$BZ$3,0),MATCH(V$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!S107-SystemShape!S107))*IF(V$2<$AE$2,TOCA!$BG107,IF(AND(V$2>=$AE$2,V$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":-85.567208349932926},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(W$3=\"HLH\",MATCH(W$2,SliceLF!$B$3:$BZ$3,0),MATCH(W$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!T107-SystemShape!T107))*IF(W$2<$AE$2,TOCA!$BG107,IF(AND(W$2>=$AE$2,W$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":-142.1447072499229},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(X$3=\"HLH\",MATCH(X$2,SliceLF!$B$3:$BZ$3,0),MATCH(X$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!U107-SystemShape!U107))*IF(X$2<$AE$2,TOCA!$BG107,IF(AND(X$2>=$AE$2,X$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":-87.994207281066195},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(Y$3=\"HLH\",MATCH(Y$2,SliceLF!$B$3:$BZ$3,0),MATCH(Y$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!V107-SystemShape!V107))*IF(Y$2<$AE$2,TOCA!$BG107,IF(AND(Y$2>=$AE$2,Y$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":-65.811651931108841},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(Z$3=\"HLH\",MATCH(Z$2,SliceLF!$B$3:$BZ$3,0),MATCH(Z$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!W107-SystemShape!W107))*IF(Z$2<$AE$2,TOCA!$BG107,IF(AND(Z$2>=$AE$2,Z$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":-53.959548208827115},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(AA$3=\"HLH\",MATCH(AA$2,SliceLF!$B$3:$BZ$3,0),MATCH(AA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!X107-SystemShape!X107))*IF(AA$2<$AE$2,TOCA!$BG107,IF(AND(AA$2>=$AE$2,AA$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":-76.164300341536801},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(AB$3=\"HLH\",MATCH(AB$2,SliceLF!$B$3:$BZ$3,0),MATCH(AB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Y107-SystemShape!Y107))*IF(AB$2<$AE$2,TOCA!$BG107,IF(AND(AB$2>=$AE$2,AB$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":-28.091749343578897},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(AC$3=\"HLH\",MATCH(AC$2,SliceLF!$B$3:$BZ$3,0),MATCH(AC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Z107-SystemShape!Z107))*IF(AC$2<$AE$2,TOCA!$BG107,IF(AND(AC$2>=$AE$2,AC$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":-3.5864142650896755},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(AD$3=\"HLH\",MATCH(AD$2,SliceLF!$B$3:$BZ$3,0),MATCH(AD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AA107-SystemShape!AA107))*IF(AD$2<$AE$2,TOCA!$BG107,IF(AND(AD$2>=$AE$2,AD$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":-22.774621545628428},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(AE$3=\"HLH\",MATCH(AE$2,SliceLF!$B$3:$BZ$3,0),MATCH(AE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AB107-SystemShape!AB107))*IF(AE$2<$AE$2,TOCA!$BG107,IF(AND(AE$2>=$AE$2,AE$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":59.800760958757344},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(AF$3=\"HLH\",MATCH(AF$2,SliceLF!$B$3:$BZ$3,0),MATCH(AF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AC107-SystemShape!AC107))*IF(AF$2<$AE$2,TOCA!$BG107,IF(AND(AF$2>=$AE$2,AF$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":-1.6331660723713417},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(AG$3=\"HLH\",MATCH(AG$2,SliceLF!$B$3:$BZ$3,0),MATCH(AG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AD107-SystemShape!AD107))*IF(AG$2<$AE$2,TOCA!$BG107,IF(AND(AG$2>=$AE$2,AG$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":17.489629666500907},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(AH$3=\"HLH\",MATCH(AH$2,SliceLF!$B$3:$BZ$3,0),MATCH(AH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AE107-SystemShape!AE107))*IF(AH$2<$AE$2,TOCA!$BG107,IF(AND(AH$2>=$AE$2,AH$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":20.982414051173386},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(AI$3=\"HLH\",MATCH(AI$2,SliceLF!$B$3:$BZ$3,0),MATCH(AI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AF107-SystemShape!AF107))*IF(AI$2<$AE$2,TOCA!$BG107,IF(AND(AI$2>=$AE$2,AI$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":80.517785537202201},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(AJ$3=\"HLH\",MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AG107-SystemShape!AG107))*IF(AJ$2<$AE$2,TOCA!$BG107,IF(AND(AJ$2>=$AE$2,AJ$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":80.982705182847553},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(AK$3=\"HLH\",MATCH(AK$2,SliceLF!$B$3:$BZ$3,0),MATCH(AK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AH107-SystemShape!AH107))*IF(AK$2<$AE$2,TOCA!$BG107,IF(AND(AK$2>=$AE$2,AK$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":25.984377512456454},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(AL$3=\"HLH\",MATCH(AL$2,SliceLF!$B$3:$BZ$3,0),MATCH(AL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AI107-SystemShape!AI107))*IF(AL$2<$AE$2,TOCA!$BG107,IF(AND(AL$2>=$AE$2,AL$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":64.767709579346132},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(AM$3=\"HLH\",MATCH(AM$2,SliceLF!$B$3:$BZ$3,0),MATCH(AM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AJ107-SystemShape!AJ107))*IF(AM$2<$AE$2,TOCA!$BG107,IF(AND(AM$2>=$AE$2,AM$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":90.312462727053557},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(AN$3=\"HLH\",MATCH(AN$2,SliceLF!$B$3:$BZ$3,0),MATCH(AN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AK107-SystemShape!AK107))*IF(AN$2<$AE$2,TOCA!$BG107,IF(AND(AN$2>=$AE$2,AN$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":65.360384686207453},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(AO$3=\"HLH\",MATCH(AO$2,SliceLF!$B$3:$BZ$3,0),MATCH(AO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AL107-SystemShape!AL107))*IF(AO$2<$AE$2,TOCA!$BG107,IF(AND(AO$2>=$AE$2,AO$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":47.076567375351736},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(AP$3=\"HLH\",MATCH(AP$2,SliceLF!$B$3:$BZ$3,0),MATCH(AP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AM107-SystemShape!AM107))*IF(AP$2<$AE$2,TOCA!$BG107,IF(AND(AP$2>=$AE$2,AP$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":41.090050262146164},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(AQ$3=\"HLH\",MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AN107-SystemShape!AN107))*IF(AQ$2<$AE$2,TOCA!$BG107,IF(AND(AQ$2>=$AE$2,AQ$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":77.428371846919873},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(AR$3=\"HLH\",MATCH(AR$2,SliceLF!$B$3:$BZ$3,0),MATCH(AR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AO107-SystemShape!AO107))*IF(AR$2<$AE$2,TOCA!$BG107,IF(AND(AR$2>=$AE$2,AR$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":18.806667810468035},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(AS$3=\"HLH\",MATCH(AS$2,SliceLF!$B$3:$BZ$3,0),MATCH(AS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AP107-SystemShape!AP107))*IF(AS$2<$AE$2,TOCA!$BG107,IF(AND(AS$2>=$AE$2,AS$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":-110.26487486237207},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(AT$3=\"HLH\",MATCH(AT$2,SliceLF!$B$3:$BZ$3,0),MATCH(AT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AQ107-SystemShape!AQ107))*IF(AT$2<$AE$2,TOCA!$BG107,IF(AND(AT$2>=$AE$2,AT$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":-87.574796223224453},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(AU$3=\"HLH\",MATCH(AU$2,SliceLF!$B$3:$BZ$3,0),MATCH(AU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AR107-SystemShape!AR107))*IF(AU$2<$AE$2,TOCA!$BG107,IF(AND(AU$2>=$AE$2,AU$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":-144.0596893793315},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(AV$3=\"HLH\",MATCH(AV$2,SliceLF!$B$3:$BZ$3,0),MATCH(AV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AS107-SystemShape!AS107))*IF(AV$2<$AE$2,TOCA!$BG107,IF(AND(AV$2>=$AE$2,AV$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":-89.965074022000053},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(AW$3=\"HLH\",MATCH(AW$2,SliceLF!$B$3:$BZ$3,0),MATCH(AW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AT107-SystemShape!AT107))*IF(AW$2<$AE$2,TOCA!$BG107,IF(AND(AW$2>=$AE$2,AW$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":-66.826862483346929},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(AX$3=\"HLH\",MATCH(AX$2,SliceLF!$B$3:$BZ$3,0),MATCH(AX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AU107-SystemShape!AU107))*IF(AX$2<$AE$2,TOCA!$BG107,IF(AND(AX$2>=$AE$2,AX$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":-55.620664138041221},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(AY$3=\"HLH\",MATCH(AY$2,SliceLF!$B$3:$BZ$3,0),MATCH(AY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AV107-SystemShape!AV107))*IF(AY$2<$AE$2,TOCA!$BG107,IF(AND(AY$2>=$AE$2,AY$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":-77.087835277262528},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(AZ$3=\"HLH\",MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AW107-SystemShape!AW107))*IF(AZ$2<$AE$2,TOCA!$BG107,IF(AND(AZ$2>=$AE$2,AZ$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":-29.38033139218463},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(BA$3=\"HLH\",MATCH(BA$2,SliceLF!$B$3:$BZ$3,0),MATCH(BA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AX107-SystemShape!AX107))*IF(BA$2<$AE$2,TOCA!$BG107,IF(AND(BA$2>=$AE$2,BA$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":-4.0816724117673537},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(BB$3=\"HLH\",MATCH(BB$2,SliceLF!$B$3:$BZ$3,0),MATCH(BB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AY107-SystemShape!AY107))*IF(BB$2<$AE$2,TOCA!$BG107,IF(AND(BB$2>=$AE$2,BB$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":-24.153761383427479},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(BC$3=\"HLH\",MATCH(BC$2,SliceLF!$B$3:$BZ$3,0),MATCH(BC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AZ107-SystemShape!AZ107))*IF(BC$2<$AE$2,TOCA!$BG107,IF(AND(BC$2>=$AE$2,BC$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":45.851964582089295},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(BD$3=\"HLH\",MATCH(BD$2,SliceLF!$B$3:$BZ$3,0),MATCH(BD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BA107-SystemShape!BA107))*IF(BD$2<$AE$2,TOCA!$BG107,IF(AND(BD$2>=$AE$2,BD$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":11.538808248273025},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(BE$3=\"HLH\",MATCH(BE$2,SliceLF!$B$3:$BZ$3,0),MATCH(BE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BB107-SystemShape!BB107))*IF(BE$2<$AE$2,TOCA!$BG107,IF(AND(BE$2>=$AE$2,BE$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":35.937076275695567},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(BF$3=\"HLH\",MATCH(BF$2,SliceLF!$B$3:$BZ$3,0),MATCH(BF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BC107-SystemShape!BC107))*IF(BF$2<$AE$2,TOCA!$BG107,IF(AND(BF$2>=$AE$2,BF$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":2.9527083284027835},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(BG$3=\"HLH\",MATCH(BG$2,SliceLF!$B$3:$BZ$3,0),MATCH(BG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BD107-SystemShape!BD107))*IF(BG$2<$AE$2,TOCA!$BG107,IF(AND(BG$2>=$AE$2,BG$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":82.872256953160758},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(BH$3=\"HLH\",MATCH(BH$2,SliceLF!$B$3:$BZ$3,0),MATCH(BH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BE107-SystemShape!BE107))*IF(BH$2<$AE$2,TOCA!$BG107,IF(AND(BH$2>=$AE$2,BH$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":82.137191000840787},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(BI$3=\"HLH\",MATCH(BI$2,SliceLF!$B$3:$BZ$3,0),MATCH(BI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BF107-SystemShape!BF107))*IF(BI$2<$AE$2,TOCA!$BG107,IF(AND(BI$2>=$AE$2,BI$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":27.582471401612786},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(BJ$3=\"HLH\",MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BG107-SystemShape!BG107))*IF(BJ$2<$AE$2,TOCA!$BG107,IF(AND(BJ$2>=$AE$2,BJ$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":65.679597944292141},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(BK$3=\"HLH\",MATCH(BK$2,SliceLF!$B$3:$BZ$3,0),MATCH(BK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BH107-SystemShape!BH107))*IF(BK$2<$AE$2,TOCA!$BG107,IF(AND(BK$2>=$AE$2,BK$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":99.008431996787962},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(BL$3=\"HLH\",MATCH(BL$2,SliceLF!$B$3:$BZ$3,0),MATCH(BL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BI107-SystemShape!BI107))*IF(BL$2<$AE$2,TOCA!$BG107,IF(AND(BL$2>=$AE$2,BL$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":66.632467997491659},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(BM$3=\"HLH\",MATCH(BM$2,SliceLF!$B$3:$BZ$3,0),MATCH(BM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BJ107-SystemShape!BJ107))*IF(BM$2<$AE$2,TOCA!$BG107,IF(AND(BM$2>=$AE$2,BM$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":48.308384043518977},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(BN$3=\"HLH\",MATCH(BN$2,SliceLF!$B$3:$BZ$3,0),MATCH(BN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BK107-SystemShape!BK107))*IF(BN$2<$AE$2,TOCA!$BG107,IF(AND(BN$2>=$AE$2,BN$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":41.339303293810147},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(BO$3=\"HLH\",MATCH(BO$2,SliceLF!$B$3:$BZ$3,0),MATCH(BO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BL107-SystemShape!BL107))*IF(BO$2<$AE$2,TOCA!$BG107,IF(AND(BO$2>=$AE$2,BO$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":62.136934975835125},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(BP$3=\"HLH\",MATCH(BP$2,SliceLF!$B$3:$BZ$3,0),MATCH(BP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BM107-SystemShape!BM107))*IF(BP$2<$AE$2,TOCA!$BG107,IF(AND(BP$2>=$AE$2,BP$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":34.474452117504832},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(BQ$3=\"HLH\",MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BN107-SystemShape!BN107))*IF(BQ$2<$AE$2,TOCA!$BG107,IF(AND(BQ$2>=$AE$2,BQ$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":-99.916153906967367},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(BR$3=\"HLH\",MATCH(BR$2,SliceLF!$B$3:$BZ$3,0),MATCH(BR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BO107-SystemShape!BO107))*IF(BR$2<$AE$2,TOCA!$BG107,IF(AND(BR$2>=$AE$2,BR$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":-102.09789356862015},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(BS$3=\"HLH\",MATCH(BS$2,SliceLF!$B$3:$BZ$3,0),MATCH(BS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BP107-SystemShape!BP107))*IF(BS$2<$AE$2,TOCA!$BG107,IF(AND(BS$2>=$AE$2,BS$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":-146.35448608878067},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(BT$3=\"HLH\",MATCH(BT$2,SliceLF!$B$3:$BZ$3,0),MATCH(BT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BQ107-SystemShape!BQ107))*IF(BT$2<$AE$2,TOCA!$BG107,IF(AND(BT$2>=$AE$2,BT$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":-92.201718168464652},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(BU$3=\"HLH\",MATCH(BU$2,SliceLF!$B$3:$BZ$3,0),MATCH(BU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BR107-SystemShape!BR107))*IF(BU$2<$AE$2,TOCA!$BG107,IF(AND(BU$2>=$AE$2,BU$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":-80.717932680588717},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(BV$3=\"HLH\",MATCH(BV$2,SliceLF!$B$3:$BZ$3,0),MATCH(BV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BS107-SystemShape!BS107))*IF(BV$2<$AE$2,TOCA!$BG107,IF(AND(BV$2>=$AE$2,BV$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":-45.01286749483355},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(BW$3=\"HLH\",MATCH(BW$2,SliceLF!$B$3:$BZ$3,0),MATCH(BW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BT107-SystemShape!BT107))*IF(BW$2<$AE$2,TOCA!$BG107,IF(AND(BW$2>=$AE$2,BW$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":-65.027183220615413},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(BX$3=\"HLH\",MATCH(BX$2,SliceLF!$B$3:$BZ$3,0),MATCH(BX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BU107-SystemShape!BU107))*IF(BX$2<$AE$2,TOCA!$BG107,IF(AND(BX$2>=$AE$2,BX$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":-44.252463707692343},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(BY$3=\"HLH\",MATCH(BY$2,SliceLF!$B$3:$BZ$3,0),MATCH(BY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BV107-SystemShape!BV107))*IF(BY$2<$AE$2,TOCA!$BG107,IF(AND(BY$2>=$AE$2,BY$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":-4.8734254910510835},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$B:$BZ,IF(BZ$3=\"HLH\",MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BW107-SystemShape!BW107))*IF(BZ$2<$AE$2,TOCA!$BG107,IF(AND(BZ$2>=$AE$2,BZ$2<$BC$2),TOCA!$BH107,TOCA!$BI107))","v":-25.77659258770764},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(CA$3=\"HLH\",MATCH(CA$2,SliceLF!$CA$3:$EV$3,0),MATCH(CA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!D107-(AboveHWM!D107+Tier1!D107+Existing!D107)/VLOOKUP(CA$2,Init!$F:$K,2,FALSE)-CDQ!D107-SuperPeak!D107)))))*IF(CA$2<$CY$2,TOCA!$BG107,IF(AND(CA$2>=$CY$2,CA$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":5.9008670788709745},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(CB$3=\"HLH\",MATCH(CB$2,SliceLF!$CA$3:$EV$3,0),MATCH(CB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!E107-(AboveHWM!E107+Tier1!E107+Existing!E107)/VLOOKUP(CB$2,Init!$F:$K,2,FALSE)-CDQ!E107-SuperPeak!E107)))))*IF(CB$2<$CY$2,TOCA!$BG107,IF(AND(CB$2>=$CY$2,CB$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":0},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(CC$3=\"HLH\",MATCH(CC$2,SliceLF!$CA$3:$EV$3,0),MATCH(CC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!F107-(AboveHWM!F107+Tier1!F107+Existing!F107)/VLOOKUP(CC$2,Init!$F:$K,2,FALSE)-CDQ!F107-SuperPeak!F107)))))*IF(CC$2<$CY$2,TOCA!$BG107,IF(AND(CC$2>=$CY$2,CC$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":0},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(CD$3=\"HLH\",MATCH(CD$2,SliceLF!$CA$3:$EV$3,0),MATCH(CD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!G107-(AboveHWM!G107+Tier1!G107+Existing!G107)/VLOOKUP(CD$2,Init!$F:$K,2,FALSE)-CDQ!G107-SuperPeak!G107)))))*IF(CD$2<$CY$2,TOCA!$BG107,IF(AND(CD$2>=$CY$2,CD$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":0},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(CE$3=\"HLH\",MATCH(CE$2,SliceLF!$CA$3:$EV$3,0),MATCH(CE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!H107-(AboveHWM!H107+Tier1!H107+Existing!H107)/VLOOKUP(CE$2,Init!$F:$K,2,FALSE)-CDQ!H107-SuperPeak!H107)))))*IF(CE$2<$CY$2,TOCA!$BG107,IF(AND(CE$2>=$CY$2,CE$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":16.88817497920417},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(CF$3=\"HLH\",MATCH(CF$2,SliceLF!$CA$3:$EV$3,0),MATCH(CF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!I107-(AboveHWM!I107+Tier1!I107+Existing!I107)/VLOOKUP(CF$2,Init!$F:$K,2,FALSE)-CDQ!I107-SuperPeak!I107)))))*IF(CF$2<$CY$2,TOCA!$BG107,IF(AND(CF$2>=$CY$2,CF$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":0},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(CG$3=\"HLH\",MATCH(CG$2,SliceLF!$CA$3:$EV$3,0),MATCH(CG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!J107-(AboveHWM!J107+Tier1!J107+Existing!J107)/VLOOKUP(CG$2,Init!$F:$K,2,FALSE)-CDQ!J107-SuperPeak!J107)))))*IF(CG$2<$CY$2,TOCA!$BG107,IF(AND(CG$2>=$CY$2,CG$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":380.07156738943314},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(CH$3=\"HLH\",MATCH(CH$2,SliceLF!$CA$3:$EV$3,0),MATCH(CH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!K107-(AboveHWM!K107+Tier1!K107+Existing!K107)/VLOOKUP(CH$2,Init!$F:$K,2,FALSE)-CDQ!K107-SuperPeak!K107)))))*IF(CH$2<$CY$2,TOCA!$BG107,IF(AND(CH$2>=$CY$2,CH$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":0},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(CI$3=\"HLH\",MATCH(CI$2,SliceLF!$CA$3:$EV$3,0),MATCH(CI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!L107-(AboveHWM!L107+Tier1!L107+Existing!L107)/VLOOKUP(CI$2,Init!$F:$K,2,FALSE)-CDQ!L107-SuperPeak!L107)))))*IF(CI$2<$CY$2,TOCA!$BG107,IF(AND(CI$2>=$CY$2,CI$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":327.02239178009211},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(CJ$3=\"HLH\",MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!M107-(AboveHWM!M107+Tier1!M107+Existing!M107)/VLOOKUP(CJ$2,Init!$F:$K,2,FALSE)-CDQ!M107-SuperPeak!M107)))))*IF(CJ$2<$CY$2,TOCA!$BG107,IF(AND(CJ$2>=$CY$2,CJ$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":0},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(CK$3=\"HLH\",MATCH(CK$2,SliceLF!$CA$3:$EV$3,0),MATCH(CK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!N107-(AboveHWM!N107+Tier1!N107+Existing!N107)/VLOOKUP(CK$2,Init!$F:$K,2,FALSE)-CDQ!N107-SuperPeak!N107)))))*IF(CK$2<$CY$2,TOCA!$BG107,IF(AND(CK$2>=$CY$2,CK$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":200.0948297473484},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(CL$3=\"HLH\",MATCH(CL$2,SliceLF!$CA$3:$EV$3,0),MATCH(CL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!O107-(AboveHWM!O107+Tier1!O107+Existing!O107)/VLOOKUP(CL$2,Init!$F:$K,2,FALSE)-CDQ!O107-SuperPeak!O107)))))*IF(CL$2<$CY$2,TOCA!$BG107,IF(AND(CL$2>=$CY$2,CL$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":0},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(CM$3=\"HLH\",MATCH(CM$2,SliceLF!$CA$3:$EV$3,0),MATCH(CM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!P107-(AboveHWM!P107+Tier1!P107+Existing!P107)/VLOOKUP(CM$2,Init!$F:$K,2,FALSE)-CDQ!P107-SuperPeak!P107)))))*IF(CM$2<$CY$2,TOCA!$BG107,IF(AND(CM$2>=$CY$2,CM$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":140.5669700599594},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(CN$3=\"HLH\",MATCH(CN$2,SliceLF!$CA$3:$EV$3,0),MATCH(CN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Q107-(AboveHWM!Q107+Tier1!Q107+Existing!Q107)/VLOOKUP(CN$2,Init!$F:$K,2,FALSE)-CDQ!Q107-SuperPeak!Q107)))))*IF(CN$2<$CY$2,TOCA!$BG107,IF(AND(CN$2>=$CY$2,CN$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":0},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(CO$3=\"HLH\",MATCH(CO$2,SliceLF!$CA$3:$EV$3,0),MATCH(CO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!R107-(AboveHWM!R107+Tier1!R107+Existing!R107)/VLOOKUP(CO$2,Init!$F:$K,2,FALSE)-CDQ!R107-SuperPeak!R107)))))*IF(CO$2<$CY$2,TOCA!$BG107,IF(AND(CO$2>=$CY$2,CO$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":54.628777894111707},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(CP$3=\"HLH\",MATCH(CP$2,SliceLF!$CA$3:$EV$3,0),MATCH(CP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!S107-(AboveHWM!S107+Tier1!S107+Existing!S107)/VLOOKUP(CP$2,Init!$F:$K,2,FALSE)-CDQ!S107-SuperPeak!S107)))))*IF(CP$2<$CY$2,TOCA!$BG107,IF(AND(CP$2>=$CY$2,CP$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":0},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(CQ$3=\"HLH\",MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!T107-(AboveHWM!T107+Tier1!T107+Existing!T107)/VLOOKUP(CQ$2,Init!$F:$K,2,FALSE)-CDQ!T107-SuperPeak!T107)))))*IF(CQ$2<$CY$2,TOCA!$BG107,IF(AND(CQ$2>=$CY$2,CQ$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":145.8603687690528},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(CR$3=\"HLH\",MATCH(CR$2,SliceLF!$CA$3:$EV$3,0),MATCH(CR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!U107-(AboveHWM!U107+Tier1!U107+Existing!U107)/VLOOKUP(CR$2,Init!$F:$K,2,FALSE)-CDQ!U107-SuperPeak!U107)))))*IF(CR$2<$CY$2,TOCA!$BG107,IF(AND(CR$2>=$CY$2,CR$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":0},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(CS$3=\"HLH\",MATCH(CS$2,SliceLF!$CA$3:$EV$3,0),MATCH(CS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!V107-(AboveHWM!V107+Tier1!V107+Existing!V107)/VLOOKUP(CS$2,Init!$F:$K,2,FALSE)-CDQ!V107-SuperPeak!V107)))))*IF(CS$2<$CY$2,TOCA!$BG107,IF(AND(CS$2>=$CY$2,CS$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":191.61864394708005},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(CT$3=\"HLH\",MATCH(CT$2,SliceLF!$CA$3:$EV$3,0),MATCH(CT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!W107-(AboveHWM!W107+Tier1!W107+Existing!W107)/VLOOKUP(CT$2,Init!$F:$K,2,FALSE)-CDQ!W107-SuperPeak!W107)))))*IF(CT$2<$CY$2,TOCA!$BG107,IF(AND(CT$2>=$CY$2,CT$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":0},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(CU$3=\"HLH\",MATCH(CU$2,SliceLF!$CA$3:$EV$3,0),MATCH(CU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!X107-(AboveHWM!X107+Tier1!X107+Existing!X107)/VLOOKUP(CU$2,Init!$F:$K,2,FALSE)-CDQ!X107-SuperPeak!X107)))))*IF(CU$2<$CY$2,TOCA!$BG107,IF(AND(CU$2>=$CY$2,CU$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":320.01254301919937},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(CV$3=\"HLH\",MATCH(CV$2,SliceLF!$CA$3:$EV$3,0),MATCH(CV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Y107-(AboveHWM!Y107+Tier1!Y107+Existing!Y107)/VLOOKUP(CV$2,Init!$F:$K,2,FALSE)-CDQ!Y107-SuperPeak!Y107)))))*IF(CV$2<$CY$2,TOCA!$BG107,IF(AND(CV$2>=$CY$2,CV$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":0},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(CW$3=\"HLH\",MATCH(CW$2,SliceLF!$CA$3:$EV$3,0),MATCH(CW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Z107-(AboveHWM!Z107+Tier1!Z107+Existing!Z107)/VLOOKUP(CW$2,Init!$F:$K,2,FALSE)-CDQ!Z107-SuperPeak!Z107)))))*IF(CW$2<$CY$2,TOCA!$BG107,IF(AND(CW$2>=$CY$2,CW$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":93.267939211151301},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(CX$3=\"HLH\",MATCH(CX$2,SliceLF!$CA$3:$EV$3,0),MATCH(CX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AA107-(AboveHWM!AA107+Tier1!AA107+Existing!AA107)/VLOOKUP(CX$2,Init!$F:$K,2,FALSE)-CDQ!AA107-SuperPeak!AA107)))))*IF(CX$2<$CY$2,TOCA!$BG107,IF(AND(CX$2>=$CY$2,CX$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":0},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(CY$3=\"HLH\",MATCH(CY$2,SliceLF!$CA$3:$EV$3,0),MATCH(CY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AB107-(AboveHWM!AB107+Tier1!AB107+Existing!AB107)/VLOOKUP(CY$2,Init!$F:$K,2,FALSE)-CDQ!AB107-SuperPeak!AB107)))))*IF(CY$2<$CY$2,TOCA!$BG107,IF(AND(CY$2>=$CY$2,CY$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":10.745439100026413},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(CZ$3=\"HLH\",MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AC107-(AboveHWM!AC107+Tier1!AC107+Existing!AC107)/VLOOKUP(CZ$2,Init!$F:$K,2,FALSE)-CDQ!AC107-SuperPeak!AC107)))))*IF(CZ$2<$CY$2,TOCA!$BG107,IF(AND(CZ$2>=$CY$2,CZ$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":0},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(DA$3=\"HLH\",MATCH(DA$2,SliceLF!$CA$3:$EV$3,0),MATCH(DA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AD107-(AboveHWM!AD107+Tier1!AD107+Existing!AD107)/VLOOKUP(DA$2,Init!$F:$K,2,FALSE)-CDQ!AD107-SuperPeak!AD107)))))*IF(DA$2<$CY$2,TOCA!$BG107,IF(AND(DA$2>=$CY$2,DA$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":2.353668622640237},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(DB$3=\"HLH\",MATCH(DB$2,SliceLF!$CA$3:$EV$3,0),MATCH(DB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AE107-(AboveHWM!AE107+Tier1!AE107+Existing!AE107)/VLOOKUP(DB$2,Init!$F:$K,2,FALSE)-CDQ!AE107-SuperPeak!AE107)))))*IF(DB$2<$CY$2,TOCA!$BG107,IF(AND(DB$2>=$CY$2,DB$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":0},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(DC$3=\"HLH\",MATCH(DC$2,SliceLF!$CA$3:$EV$3,0),MATCH(DC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AF107-(AboveHWM!AF107+Tier1!AF107+Existing!AF107)/VLOOKUP(DC$2,Init!$F:$K,2,FALSE)-CDQ!AF107-SuperPeak!AF107)))))*IF(DC$2<$CY$2,TOCA!$BG107,IF(AND(DC$2>=$CY$2,DC$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":21.448297503533901},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(DD$3=\"HLH\",MATCH(DD$2,SliceLF!$CA$3:$EV$3,0),MATCH(DD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AG107-(AboveHWM!AG107+Tier1!AG107+Existing!AG107)/VLOOKUP(DD$2,Init!$F:$K,2,FALSE)-CDQ!AG107-SuperPeak!AG107)))))*IF(DD$2<$CY$2,TOCA!$BG107,IF(AND(DD$2>=$CY$2,DD$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":0},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(DE$3=\"HLH\",MATCH(DE$2,SliceLF!$CA$3:$EV$3,0),MATCH(DE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AH107-(AboveHWM!AH107+Tier1!AH107+Existing!AH107)/VLOOKUP(DE$2,Init!$F:$K,2,FALSE)-CDQ!AH107-SuperPeak!AH107)))))*IF(DE$2<$CY$2,TOCA!$BG107,IF(AND(DE$2>=$CY$2,DE$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":394.27319363357913},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(DF$3=\"HLH\",MATCH(DF$2,SliceLF!$CA$3:$EV$3,0),MATCH(DF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AI107-(AboveHWM!AI107+Tier1!AI107+Existing!AI107)/VLOOKUP(DF$2,Init!$F:$K,2,FALSE)-CDQ!AI107-SuperPeak!AI107)))))*IF(DF$2<$CY$2,TOCA!$BG107,IF(AND(DF$2>=$CY$2,DF$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":0},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(DG$3=\"HLH\",MATCH(DG$2,SliceLF!$CA$3:$EV$3,0),MATCH(DG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AJ107-(AboveHWM!AJ107+Tier1!AJ107+Existing!AJ107)/VLOOKUP(DG$2,Init!$F:$K,2,FALSE)-CDQ!AJ107-SuperPeak!AJ107)))))*IF(DG$2<$CY$2,TOCA!$BG107,IF(AND(DG$2>=$CY$2,DG$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":339.44574981052313},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(DH$3=\"HLH\",MATCH(DH$2,SliceLF!$CA$3:$EV$3,0),MATCH(DH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AK107-(AboveHWM!AK107+Tier1!AK107+Existing!AK107)/VLOOKUP(DH$2,Init!$F:$K,2,FALSE)-CDQ!AK107-SuperPeak!AK107)))))*IF(DH$2<$CY$2,TOCA!$BG107,IF(AND(DH$2>=$CY$2,DH$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":0},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(DI$3=\"HLH\",MATCH(DI$2,SliceLF!$CA$3:$EV$3,0),MATCH(DI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AL107-(AboveHWM!AL107+Tier1!AL107+Existing!AL107)/VLOOKUP(DI$2,Init!$F:$K,2,FALSE)-CDQ!AL107-SuperPeak!AL107)))))*IF(DI$2<$CY$2,TOCA!$BG107,IF(AND(DI$2>=$CY$2,DI$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":206.98368554749911},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(DJ$3=\"HLH\",MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AM107-(AboveHWM!AM107+Tier1!AM107+Existing!AM107)/VLOOKUP(DJ$2,Init!$F:$K,2,FALSE)-CDQ!AM107-SuperPeak!AM107)))))*IF(DJ$2<$CY$2,TOCA!$BG107,IF(AND(DJ$2>=$CY$2,DJ$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":0},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(DK$3=\"HLH\",MATCH(DK$2,SliceLF!$CA$3:$EV$3,0),MATCH(DK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AN107-(AboveHWM!AN107+Tier1!AN107+Existing!AN107)/VLOOKUP(DK$2,Init!$F:$K,2,FALSE)-CDQ!AN107-SuperPeak!AN107)))))*IF(DK$2<$CY$2,TOCA!$BG107,IF(AND(DK$2>=$CY$2,DK$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":148.19150343011637},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(DL$3=\"HLH\",MATCH(DL$2,SliceLF!$CA$3:$EV$3,0),MATCH(DL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AO107-(AboveHWM!AO107+Tier1!AO107+Existing!AO107)/VLOOKUP(DL$2,Init!$F:$K,2,FALSE)-CDQ!AO107-SuperPeak!AO107)))))*IF(DL$2<$CY$2,TOCA!$BG107,IF(AND(DL$2>=$CY$2,DL$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":0},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(DM$3=\"HLH\",MATCH(DM$2,SliceLF!$CA$3:$EV$3,0),MATCH(DM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AP107-(AboveHWM!AP107+Tier1!AP107+Existing!AP107)/VLOOKUP(DM$2,Init!$F:$K,2,FALSE)-CDQ!AP107-SuperPeak!AP107)))))*IF(DM$2<$CY$2,TOCA!$BG107,IF(AND(DM$2>=$CY$2,DM$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":59.937443961745245},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(DN$3=\"HLH\",MATCH(DN$2,SliceLF!$CA$3:$EV$3,0),MATCH(DN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AQ107-(AboveHWM!AQ107+Tier1!AQ107+Existing!AQ107)/VLOOKUP(DN$2,Init!$F:$K,2,FALSE)-CDQ!AQ107-SuperPeak!AQ107)))))*IF(DN$2<$CY$2,TOCA!$BG107,IF(AND(DN$2>=$CY$2,DN$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":0},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(DO$3=\"HLH\",MATCH(DO$2,SliceLF!$CA$3:$EV$3,0),MATCH(DO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AR107-(AboveHWM!AR107+Tier1!AR107+Existing!AR107)/VLOOKUP(DO$2,Init!$F:$K,2,FALSE)-CDQ!AR107-SuperPeak!AR107)))))*IF(DO$2<$CY$2,TOCA!$BG107,IF(AND(DO$2>=$CY$2,DO$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":153.49962032513682},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(DP$3=\"HLH\",MATCH(DP$2,SliceLF!$CA$3:$EV$3,0),MATCH(DP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AS107-(AboveHWM!AS107+Tier1!AS107+Existing!AS107)/VLOOKUP(DP$2,Init!$F:$K,2,FALSE)-CDQ!AS107-SuperPeak!AS107)))))*IF(DP$2<$CY$2,TOCA!$BG107,IF(AND(DP$2>=$CY$2,DP$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":0},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(DQ$3=\"HLH\",MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AT107-(AboveHWM!AT107+Tier1!AT107+Existing!AT107)/VLOOKUP(DQ$2,Init!$F:$K,2,FALSE)-CDQ!AT107-SuperPeak!AT107)))))*IF(DQ$2<$CY$2,TOCA!$BG107,IF(AND(DQ$2>=$CY$2,DQ$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":200.89576545625903},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(DR$3=\"HLH\",MATCH(DR$2,SliceLF!$CA$3:$EV$3,0),MATCH(DR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AU107-(AboveHWM!AU107+Tier1!AU107+Existing!AU107)/VLOOKUP(DR$2,Init!$F:$K,2,FALSE)-CDQ!AU107-SuperPeak!AU107)))))*IF(DR$2<$CY$2,TOCA!$BG107,IF(AND(DR$2>=$CY$2,DR$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":0},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(DS$3=\"HLH\",MATCH(DS$2,SliceLF!$CA$3:$EV$3,0),MATCH(DS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AV107-(AboveHWM!AV107+Tier1!AV107+Existing!AV107)/VLOOKUP(DS$2,Init!$F:$K,2,FALSE)-CDQ!AV107-SuperPeak!AV107)))))*IF(DS$2<$CY$2,TOCA!$BG107,IF(AND(DS$2>=$CY$2,DS$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":331.41175268603286},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(DT$3=\"HLH\",MATCH(DT$2,SliceLF!$CA$3:$EV$3,0),MATCH(DT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AW107-(AboveHWM!AW107+Tier1!AW107+Existing!AW107)/VLOOKUP(DT$2,Init!$F:$K,2,FALSE)-CDQ!AW107-SuperPeak!AW107)))))*IF(DT$2<$CY$2,TOCA!$BG107,IF(AND(DT$2>=$CY$2,DT$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":0},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(DU$3=\"HLH\",MATCH(DU$2,SliceLF!$CA$3:$EV$3,0),MATCH(DU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AX107-(AboveHWM!AX107+Tier1!AX107+Existing!AX107)/VLOOKUP(DU$2,Init!$F:$K,2,FALSE)-CDQ!AX107-SuperPeak!AX107)))))*IF(DU$2<$CY$2,TOCA!$BG107,IF(AND(DU$2>=$CY$2,DU$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":100.24429200525066},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(DV$3=\"HLH\",MATCH(DV$2,SliceLF!$CA$3:$EV$3,0),MATCH(DV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AY107-(AboveHWM!AY107+Tier1!AY107+Existing!AY107)/VLOOKUP(DV$2,Init!$F:$K,2,FALSE)-CDQ!AY107-SuperPeak!AY107)))))*IF(DV$2<$CY$2,TOCA!$BG107,IF(AND(DV$2>=$CY$2,DV$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":0},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(DW$3=\"HLH\",MATCH(DW$2,SliceLF!$CA$3:$EV$3,0),MATCH(DW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AZ107-(AboveHWM!AZ107+Tier1!AZ107+Existing!AZ107)/VLOOKUP(DW$2,Init!$F:$K,2,FALSE)-CDQ!AZ107-SuperPeak!AZ107)))))*IF(DW$2<$CY$2,TOCA!$BG107,IF(AND(DW$2>=$CY$2,DW$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":12.062185710413567},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(DX$3=\"HLH\",MATCH(DX$2,SliceLF!$CA$3:$EV$3,0),MATCH(DX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BA107-(AboveHWM!BA107+Tier1!BA107+Existing!BA107)/VLOOKUP(DX$2,Init!$F:$K,2,FALSE)-CDQ!BA107-SuperPeak!BA107)))))*IF(DX$2<$CY$2,TOCA!$BG107,IF(AND(DX$2>=$CY$2,DX$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":0},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(DY$3=\"HLH\",MATCH(DY$2,SliceLF!$CA$3:$EV$3,0),MATCH(DY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BB107-(AboveHWM!BB107+Tier1!BB107+Existing!BB107)/VLOOKUP(DY$2,Init!$F:$K,2,FALSE)-CDQ!BB107-SuperPeak!BB107)))))*IF(DY$2<$CY$2,TOCA!$BG107,IF(AND(DY$2>=$CY$2,DY$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":2.4180891361419743},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(DZ$3=\"HLH\",MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BC107-(AboveHWM!BC107+Tier1!BC107+Existing!BC107)/VLOOKUP(DZ$2,Init!$F:$K,2,FALSE)-CDQ!BC107-SuperPeak!BC107)))))*IF(DZ$2<$CY$2,TOCA!$BG107,IF(AND(DZ$2>=$CY$2,DZ$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":0},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(EA$3=\"HLH\",MATCH(EA$2,SliceLF!$CA$3:$EV$3,0),MATCH(EA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BD107-(AboveHWM!BD107+Tier1!BD107+Existing!BD107)/VLOOKUP(EA$2,Init!$F:$K,2,FALSE)-CDQ!BD107-SuperPeak!BD107)))))*IF(EA$2<$CY$2,TOCA!$BG107,IF(AND(EA$2>=$CY$2,EA$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":21.503962326721009},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(EB$3=\"HLH\",MATCH(EB$2,SliceLF!$CA$3:$EV$3,0),MATCH(EB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BE107-(AboveHWM!BE107+Tier1!BE107+Existing!BE107)/VLOOKUP(EB$2,Init!$F:$K,2,FALSE)-CDQ!BE107-SuperPeak!BE107)))))*IF(EB$2<$CY$2,TOCA!$BG107,IF(AND(EB$2>=$CY$2,EB$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":0},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(EC$3=\"HLH\",MATCH(EC$2,SliceLF!$CA$3:$EV$3,0),MATCH(EC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BF107-(AboveHWM!BF107+Tier1!BF107+Existing!BF107)/VLOOKUP(EC$2,Init!$F:$K,2,FALSE)-CDQ!BF107-SuperPeak!BF107)))))*IF(EC$2<$CY$2,TOCA!$BG107,IF(AND(EC$2>=$CY$2,EC$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":401.67441375484447},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(ED$3=\"HLH\",MATCH(ED$2,SliceLF!$CA$3:$EV$3,0),MATCH(ED$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ED$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BG107-(AboveHWM!BG107+Tier1!BG107+Existing!BG107)/VLOOKUP(ED$2,Init!$F:$K,2,FALSE)-CDQ!BG107-SuperPeak!BG107)))))*IF(ED$2<$CY$2,TOCA!$BG107,IF(AND(ED$2>=$CY$2,ED$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":0},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(EE$3=\"HLH\",MATCH(EE$2,SliceLF!$CA$3:$EV$3,0),MATCH(EE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BH107-(AboveHWM!BH107+Tier1!BH107+Existing!BH107)/VLOOKUP(EE$2,Init!$F:$K,2,FALSE)-CDQ!BH107-SuperPeak!BH107)))))*IF(EE$2<$CY$2,TOCA!$BG107,IF(AND(EE$2>=$CY$2,EE$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":346.19166496593323},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(EF$3=\"HLH\",MATCH(EF$2,SliceLF!$CA$3:$EV$3,0),MATCH(EF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BI107-(AboveHWM!BI107+Tier1!BI107+Existing!BI107)/VLOOKUP(EF$2,Init!$F:$K,2,FALSE)-CDQ!BI107-SuperPeak!BI107)))))*IF(EF$2<$CY$2,TOCA!$BG107,IF(AND(EF$2>=$CY$2,EF$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":0},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(EG$3=\"HLH\",MATCH(EG$2,SliceLF!$CA$3:$EV$3,0),MATCH(EG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BJ107-(AboveHWM!BJ107+Tier1!BJ107+Existing!BJ107)/VLOOKUP(EG$2,Init!$F:$K,2,FALSE)-CDQ!BJ107-SuperPeak!BJ107)))))*IF(EG$2<$CY$2,TOCA!$BG107,IF(AND(EG$2>=$CY$2,EG$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":211.16183151366138},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(EH$3=\"HLH\",MATCH(EH$2,SliceLF!$CA$3:$EV$3,0),MATCH(EH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BK107-(AboveHWM!BK107+Tier1!BK107+Existing!BK107)/VLOOKUP(EH$2,Init!$F:$K,2,FALSE)-CDQ!BK107-SuperPeak!BK107)))))*IF(EH$2<$CY$2,TOCA!$BG107,IF(AND(EH$2>=$CY$2,EH$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":0},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(EI$3=\"HLH\",MATCH(EI$2,SliceLF!$CA$3:$EV$3,0),MATCH(EI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BL107-(AboveHWM!BL107+Tier1!BL107+Existing!BL107)/VLOOKUP(EI$2,Init!$F:$K,2,FALSE)-CDQ!BL107-SuperPeak!BL107)))))*IF(EI$2<$CY$2,TOCA!$BG107,IF(AND(EI$2>=$CY$2,EI$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":152.73617662364038},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(EJ$3=\"HLH\",MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BM107-(AboveHWM!BM107+Tier1!BM107+Existing!BM107)/VLOOKUP(EJ$2,Init!$F:$K,2,FALSE)-CDQ!BM107-SuperPeak!BM107)))))*IF(EJ$2<$CY$2,TOCA!$BG107,IF(AND(EJ$2>=$CY$2,EJ$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":0},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(EK$3=\"HLH\",MATCH(EK$2,SliceLF!$CA$3:$EV$3,0),MATCH(EK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BN107-(AboveHWM!BN107+Tier1!BN107+Existing!BN107)/VLOOKUP(EK$2,Init!$F:$K,2,FALSE)-CDQ!BN107-SuperPeak!BN107)))))*IF(EK$2<$CY$2,TOCA!$BG107,IF(AND(EK$2>=$CY$2,EK$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":62.508241692771691},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(EL$3=\"HLH\",MATCH(EL$2,SliceLF!$CA$3:$EV$3,0),MATCH(EL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BO107-(AboveHWM!BO107+Tier1!BO107+Existing!BO107)/VLOOKUP(EL$2,Init!$F:$K,2,FALSE)-CDQ!BO107-SuperPeak!BO107)))))*IF(EL$2<$CY$2,TOCA!$BG107,IF(AND(EL$2>=$CY$2,EL$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":0},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(EM$3=\"HLH\",MATCH(EM$2,SliceLF!$CA$3:$EV$3,0),MATCH(EM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BP107-(AboveHWM!BP107+Tier1!BP107+Existing!BP107)/VLOOKUP(EM$2,Init!$F:$K,2,FALSE)-CDQ!BP107-SuperPeak!BP107)))))*IF(EM$2<$CY$2,TOCA!$BG107,IF(AND(EM$2>=$CY$2,EM$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":159.48989700936181},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(EN$3=\"HLH\",MATCH(EN$2,SliceLF!$CA$3:$EV$3,0),MATCH(EN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BQ107-(AboveHWM!BQ107+Tier1!BQ107+Existing!BQ107)/VLOOKUP(EN$2,Init!$F:$K,2,FALSE)-CDQ!BQ107-SuperPeak!BQ107)))))*IF(EN$2<$CY$2,TOCA!$BG107,IF(AND(EN$2>=$CY$2,EN$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":0},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(EO$3=\"HLH\",MATCH(EO$2,SliceLF!$CA$3:$EV$3,0),MATCH(EO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BR107-(AboveHWM!BR107+Tier1!BR107+Existing!BR107)/VLOOKUP(EO$2,Init!$F:$K,2,FALSE)-CDQ!BR107-SuperPeak!BR107)))))*IF(EO$2<$CY$2,TOCA!$BG107,IF(AND(EO$2>=$CY$2,EO$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":207.57442665489441},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(EP$3=\"HLH\",MATCH(EP$2,SliceLF!$CA$3:$EV$3,0),MATCH(EP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BS107-(AboveHWM!BS107+Tier1!BS107+Existing!BS107)/VLOOKUP(EP$2,Init!$F:$K,2,FALSE)-CDQ!BS107-SuperPeak!BS107)))))*IF(EP$2<$CY$2,TOCA!$BG107,IF(AND(EP$2>=$CY$2,EP$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":0},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(EQ$3=\"HLH\",MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BT107-(AboveHWM!BT107+Tier1!BT107+Existing!BT107)/VLOOKUP(EQ$2,Init!$F:$K,2,FALSE)-CDQ!BT107-SuperPeak!BT107)))))*IF(EQ$2<$CY$2,TOCA!$BG107,IF(AND(EQ$2>=$CY$2,EQ$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":341.51304527938674},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(ER$3=\"HLH\",MATCH(ER$2,SliceLF!$CA$3:$EV$3,0),MATCH(ER$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ER$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BU107-(AboveHWM!BU107+Tier1!BU107+Existing!BU107)/VLOOKUP(ER$2,Init!$F:$K,2,FALSE)-CDQ!BU107-SuperPeak!BU107)))))*IF(ER$2<$CY$2,TOCA!$BG107,IF(AND(ER$2>=$CY$2,ER$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":0},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(ES$3=\"HLH\",MATCH(ES$2,SliceLF!$CA$3:$EV$3,0),MATCH(ES$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ES$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BV107-(AboveHWM!BV107+Tier1!BV107+Existing!BV107)/VLOOKUP(ES$2,Init!$F:$K,2,FALSE)-CDQ!BV107-SuperPeak!BV107)))))*IF(ES$2<$CY$2,TOCA!$BG107,IF(AND(ES$2>=$CY$2,ES$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":105.48732778316041},{"$f":"IF($B107=10298,0,IF(VLOOKUP($B107,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B107,SliceLF!$CA:$EV,IF(ET$3=\"HLH\",MATCH(ET$2,SliceLF!$CA$3:$EV$3,0),MATCH(ET$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ET$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BW107-(AboveHWM!BW107+Tier1!BW107+Existing!BW107)/VLOOKUP(ET$2,Init!$F:$K,2,FALSE)-CDQ!BW107-SuperPeak!BW107)))))*IF(ET$2<$CY$2,TOCA!$BG107,IF(AND(ET$2>=$CY$2,ET$2<$DW$2),TOCA!$BH107,TOCA!$BI107))","v":0}]
[null,10379,"Steilacoom, Town of",{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,MATCH(D$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AS116))*TOCA!BG116","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,MATCH(E$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AT116))*TOCA!BH116","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,MATCH(F$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AU116))*TOCA!BI116","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(G$3=\"HLH\",MATCH(G$2,SliceLF!$B$3:$BZ$3,0),MATCH(G$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!D116-SystemShape!D116))*IF(G$2<$AE$2,TOCA!$BG116,IF(AND(G$2>=$AE$2,G$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(H$3=\"HLH\",MATCH(H$2,SliceLF!$B$3:$BZ$3,0),MATCH(H$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!E116-SystemShape!E116))*IF(H$2<$AE$2,TOCA!$BG116,IF(AND(H$2>=$AE$2,H$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(I$3=\"HLH\",MATCH(I$2,SliceLF!$B$3:$BZ$3,0),MATCH(I$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!F116-SystemShape!F116))*IF(I$2<$AE$2,TOCA!$BG116,IF(AND(I$2>=$AE$2,I$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(J$3=\"HLH\",MATCH(J$2,SliceLF!$B$3:$BZ$3,0),MATCH(J$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!G116-SystemShape!G116))*IF(J$2<$AE$2,TOCA!$BG116,IF(AND(J$2>=$AE$2,J$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(K$3=\"HLH\",MATCH(K$2,SliceLF!$B$3:$BZ$3,0),MATCH(K$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!H116-SystemShape!H116))*IF(K$2<$AE$2,TOCA!$BG116,IF(AND(K$2>=$AE$2,K$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(L$3=\"HLH\",MATCH(L$2,SliceLF!$B$3:$BZ$3,0),MATCH(L$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!I116-SystemShape!I116))*IF(L$2<$AE$2,TOCA!$BG116,IF(AND(L$2>=$AE$2,L$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(M$3=\"HLH\",MATCH(M$2,SliceLF!$B$3:$BZ$3,0),MATCH(M$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!J116-SystemShape!J116))*IF(M$2<$AE$2,TOCA!$BG116,IF(AND(M$2>=$AE$2,M$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(N$3=\"HLH\",MATCH(N$2,SliceLF!$B$3:$BZ$3,0),MATCH(N$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!K116-SystemShape!K116))*IF(N$2<$AE$2,TOCA!$BG116,IF(AND(N$2>=$AE$2,N$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(O$3=\"HLH\",MATCH(O$2,SliceLF!$B$3:$BZ$3,0),MATCH(O$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!L116-SystemShape!L116))*IF(O$2<$AE$2,TOCA!$BG116,IF(AND(O$2>=$AE$2,O$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(P$3=\"HLH\",MATCH(P$2,SliceLF!$B$3:$BZ$3,0),MATCH(P$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!M116-SystemShape!M116))*IF(P$2<$AE$2,TOCA!$BG116,IF(AND(P$2>=$AE$2,P$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(Q$3=\"HLH\",MATCH(Q$2,SliceLF!$B$3:$BZ$3,0),MATCH(Q$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!N116-SystemShape!N116))*IF(Q$2<$AE$2,TOCA!$BG116,IF(AND(Q$2>=$AE$2,Q$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(R$3=\"HLH\",MATCH(R$2,SliceLF!$B$3:$BZ$3,0),MATCH(R$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!O116-SystemShape!O116))*IF(R$2<$AE$2,TOCA!$BG116,IF(AND(R$2>=$AE$2,R$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(S$3=\"HLH\",MATCH(S$2,SliceLF!$B$3:$BZ$3,0),MATCH(S$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!P116-SystemShape!P116))*IF(S$2<$AE$2,TOCA!$BG116,IF(AND(S$2>=$AE$2,S$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(T$3=\"HLH\",MATCH(T$2,SliceLF!$B$3:$BZ$3,0),MATCH(T$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Q116-SystemShape!Q116))*IF(T$2<$AE$2,TOCA!$BG116,IF(AND(T$2>=$AE$2,T$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(U$3=\"HLH\",MATCH(U$2,SliceLF!$B$3:$BZ$3,0),MATCH(U$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!R116-SystemShape!R116))*IF(U$2<$AE$2,TOCA!$BG116,IF(AND(U$2>=$AE$2,U$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(V$3=\"HLH\",MATCH(V$2,SliceLF!$B$3:$BZ$3,0),MATCH(V$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!S116-SystemShape!S116))*IF(V$2<$AE$2,TOCA!$BG116,IF(AND(V$2>=$AE$2,V$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(W$3=\"HLH\",MATCH(W$2,SliceLF!$B$3:$BZ$3,0),MATCH(W$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!T116-SystemShape!T116))*IF(W$2<$AE$2,TOCA!$BG116,IF(AND(W$2>=$AE$2,W$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(X$3=\"HLH\",MATCH(X$2,SliceLF!$B$3:$BZ$3,0),MATCH(X$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!U116-SystemShape!U116))*IF(X$2<$AE$2,TOCA!$BG116,IF(AND(X$2>=$AE$2,X$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(Y$3=\"HLH\",MATCH(Y$2,SliceLF!$B$3:$BZ$3,0),MATCH(Y$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!V116-SystemShape!V116))*IF(Y$2<$AE$2,TOCA!$BG116,IF(AND(Y$2>=$AE$2,Y$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(Z$3=\"HLH\",MATCH(Z$2,SliceLF!$B$3:$BZ$3,0),MATCH(Z$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!W116-SystemShape!W116))*IF(Z$2<$AE$2,TOCA!$BG116,IF(AND(Z$2>=$AE$2,Z$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(AA$3=\"HLH\",MATCH(AA$2,SliceLF!$B$3:$BZ$3,0),MATCH(AA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!X116-SystemShape!X116))*IF(AA$2<$AE$2,TOCA!$BG116,IF(AND(AA$2>=$AE$2,AA$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(AB$3=\"HLH\",MATCH(AB$2,SliceLF!$B$3:$BZ$3,0),MATCH(AB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Y116-SystemShape!Y116))*IF(AB$2<$AE$2,TOCA!$BG116,IF(AND(AB$2>=$AE$2,AB$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(AC$3=\"HLH\",MATCH(AC$2,SliceLF!$B$3:$BZ$3,0),MATCH(AC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Z116-SystemShape!Z116))*IF(AC$2<$AE$2,TOCA!$BG116,IF(AND(AC$2>=$AE$2,AC$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(AD$3=\"HLH\",MATCH(AD$2,SliceLF!$B$3:$BZ$3,0),MATCH(AD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AA116-SystemShape!AA116))*IF(AD$2<$AE$2,TOCA!$BG116,IF(AND(AD$2>=$AE$2,AD$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(AE$3=\"HLH\",MATCH(AE$2,SliceLF!$B$3:$BZ$3,0),MATCH(AE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AB116-SystemShape!AB116))*IF(AE$2<$AE$2,TOCA!$BG116,IF(AND(AE$2>=$AE$2,AE$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(AF$3=\"HLH\",MATCH(AF$2,SliceLF!$B$3:$BZ$3,0),MATCH(AF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AC116-SystemShape!AC116))*IF(AF$2<$AE$2,TOCA!$BG116,IF(AND(AF$2>=$AE$2,AF$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(AG$3=\"HLH\",MATCH(AG$2,SliceLF!$B$3:$BZ$3,0),MATCH(AG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AD116-SystemShape!AD116))*IF(AG$2<$AE$2,TOCA!$BG116,IF(AND(AG$2>=$AE$2,AG$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(AH$3=\"HLH\",MATCH(AH$2,SliceLF!$B$3:$BZ$3,0),MATCH(AH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AE116-SystemShape!AE116))*IF(AH$2<$AE$2,TOCA!$BG116,IF(AND(AH$2>=$AE$2,AH$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(AI$3=\"HLH\",MATCH(AI$2,SliceLF!$B$3:$BZ$3,0),MATCH(AI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AF116-SystemShape!AF116))*IF(AI$2<$AE$2,TOCA!$BG116,IF(AND(AI$2>=$AE$2,AI$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(AJ$3=\"HLH\",MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AG116-SystemShape!AG116))*IF(AJ$2<$AE$2,TOCA!$BG116,IF(AND(AJ$2>=$AE$2,AJ$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(AK$3=\"HLH\",MATCH(AK$2,SliceLF!$B$3:$BZ$3,0),MATCH(AK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AH116-SystemShape!AH116))*IF(AK$2<$AE$2,TOCA!$BG116,IF(AND(AK$2>=$AE$2,AK$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(AL$3=\"HLH\",MATCH(AL$2,SliceLF!$B$3:$BZ$3,0),MATCH(AL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AI116-SystemShape!AI116))*IF(AL$2<$AE$2,TOCA!$BG116,IF(AND(AL$2>=$AE$2,AL$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(AM$3=\"HLH\",MATCH(AM$2,SliceLF!$B$3:$BZ$3,0),MATCH(AM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AJ116-SystemShape!AJ116))*IF(AM$2<$AE$2,TOCA!$BG116,IF(AND(AM$2>=$AE$2,AM$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(AN$3=\"HLH\",MATCH(AN$2,SliceLF!$B$3:$BZ$3,0),MATCH(AN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AK116-SystemShape!AK116))*IF(AN$2<$AE$2,TOCA!$BG116,IF(AND(AN$2>=$AE$2,AN$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(AO$3=\"HLH\",MATCH(AO$2,SliceLF!$B$3:$BZ$3,0),MATCH(AO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AL116-SystemShape!AL116))*IF(AO$2<$AE$2,TOCA!$BG116,IF(AND(AO$2>=$AE$2,AO$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(AP$3=\"HLH\",MATCH(AP$2,SliceLF!$B$3:$BZ$3,0),MATCH(AP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AM116-SystemShape!AM116))*IF(AP$2<$AE$2,TOCA!$BG116,IF(AND(AP$2>=$AE$2,AP$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(AQ$3=\"HLH\",MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AN116-SystemShape!AN116))*IF(AQ$2<$AE$2,TOCA!$BG116,IF(AND(AQ$2>=$AE$2,AQ$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(AR$3=\"HLH\",MATCH(AR$2,SliceLF!$B$3:$BZ$3,0),MATCH(AR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AO116-SystemShape!AO116))*IF(AR$2<$AE$2,TOCA!$BG116,IF(AND(AR$2>=$AE$2,AR$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(AS$3=\"HLH\",MATCH(AS$2,SliceLF!$B$3:$BZ$3,0),MATCH(AS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AP116-SystemShape!AP116))*IF(AS$2<$AE$2,TOCA!$BG116,IF(AND(AS$2>=$AE$2,AS$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(AT$3=\"HLH\",MATCH(AT$2,SliceLF!$B$3:$BZ$3,0),MATCH(AT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AQ116-SystemShape!AQ116))*IF(AT$2<$AE$2,TOCA!$BG116,IF(AND(AT$2>=$AE$2,AT$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(AU$3=\"HLH\",MATCH(AU$2,SliceLF!$B$3:$BZ$3,0),MATCH(AU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AR116-SystemShape!AR116))*IF(AU$2<$AE$2,TOCA!$BG116,IF(AND(AU$2>=$AE$2,AU$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(AV$3=\"HLH\",MATCH(AV$2,SliceLF!$B$3:$BZ$3,0),MATCH(AV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AS116-SystemShape!AS116))*IF(AV$2<$AE$2,TOCA!$BG116,IF(AND(AV$2>=$AE$2,AV$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(AW$3=\"HLH\",MATCH(AW$2,SliceLF!$B$3:$BZ$3,0),MATCH(AW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AT116-SystemShape!AT116))*IF(AW$2<$AE$2,TOCA!$BG116,IF(AND(AW$2>=$AE$2,AW$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(AX$3=\"HLH\",MATCH(AX$2,SliceLF!$B$3:$BZ$3,0),MATCH(AX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AU116-SystemShape!AU116))*IF(AX$2<$AE$2,TOCA!$BG116,IF(AND(AX$2>=$AE$2,AX$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(AY$3=\"HLH\",MATCH(AY$2,SliceLF!$B$3:$BZ$3,0),MATCH(AY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AV116-SystemShape!AV116))*IF(AY$2<$AE$2,TOCA!$BG116,IF(AND(AY$2>=$AE$2,AY$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(AZ$3=\"HLH\",MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AW116-SystemShape!AW116))*IF(AZ$2<$AE$2,TOCA!$BG116,IF(AND(AZ$2>=$AE$2,AZ$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(BA$3=\"HLH\",MATCH(BA$2,SliceLF!$B$3:$BZ$3,0),MATCH(BA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AX116-SystemShape!AX116))*IF(BA$2<$AE$2,TOCA!$BG116,IF(AND(BA$2>=$AE$2,BA$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(BB$3=\"HLH\",MATCH(BB$2,SliceLF!$B$3:$BZ$3,0),MATCH(BB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AY116-SystemShape!AY116))*IF(BB$2<$AE$2,TOCA!$BG116,IF(AND(BB$2>=$AE$2,BB$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(BC$3=\"HLH\",MATCH(BC$2,SliceLF!$B$3:$BZ$3,0),MATCH(BC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AZ116-SystemShape!AZ116))*IF(BC$2<$AE$2,TOCA!$BG116,IF(AND(BC$2>=$AE$2,BC$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(BD$3=\"HLH\",MATCH(BD$2,SliceLF!$B$3:$BZ$3,0),MATCH(BD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BA116-SystemShape!BA116))*IF(BD$2<$AE$2,TOCA!$BG116,IF(AND(BD$2>=$AE$2,BD$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(BE$3=\"HLH\",MATCH(BE$2,SliceLF!$B$3:$BZ$3,0),MATCH(BE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BB116-SystemShape!BB116))*IF(BE$2<$AE$2,TOCA!$BG116,IF(AND(BE$2>=$AE$2,BE$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(BF$3=\"HLH\",MATCH(BF$2,SliceLF!$B$3:$BZ$3,0),MATCH(BF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BC116-SystemShape!BC116))*IF(BF$2<$AE$2,TOCA!$BG116,IF(AND(BF$2>=$AE$2,BF$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(BG$3=\"HLH\",MATCH(BG$2,SliceLF!$B$3:$BZ$3,0),MATCH(BG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BD116-SystemShape!BD116))*IF(BG$2<$AE$2,TOCA!$BG116,IF(AND(BG$2>=$AE$2,BG$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(BH$3=\"HLH\",MATCH(BH$2,SliceLF!$B$3:$BZ$3,0),MATCH(BH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BE116-SystemShape!BE116))*IF(BH$2<$AE$2,TOCA!$BG116,IF(AND(BH$2>=$AE$2,BH$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(BI$3=\"HLH\",MATCH(BI$2,SliceLF!$B$3:$BZ$3,0),MATCH(BI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BF116-SystemShape!BF116))*IF(BI$2<$AE$2,TOCA!$BG116,IF(AND(BI$2>=$AE$2,BI$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(BJ$3=\"HLH\",MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BG116-SystemShape!BG116))*IF(BJ$2<$AE$2,TOCA!$BG116,IF(AND(BJ$2>=$AE$2,BJ$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(BK$3=\"HLH\",MATCH(BK$2,SliceLF!$B$3:$BZ$3,0),MATCH(BK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BH116-SystemShape!BH116))*IF(BK$2<$AE$2,TOCA!$BG116,IF(AND(BK$2>=$AE$2,BK$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(BL$3=\"HLH\",MATCH(BL$2,SliceLF!$B$3:$BZ$3,0),MATCH(BL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BI116-SystemShape!BI116))*IF(BL$2<$AE$2,TOCA!$BG116,IF(AND(BL$2>=$AE$2,BL$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(BM$3=\"HLH\",MATCH(BM$2,SliceLF!$B$3:$BZ$3,0),MATCH(BM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BJ116-SystemShape!BJ116))*IF(BM$2<$AE$2,TOCA!$BG116,IF(AND(BM$2>=$AE$2,BM$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(BN$3=\"HLH\",MATCH(BN$2,SliceLF!$B$3:$BZ$3,0),MATCH(BN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BK116-SystemShape!BK116))*IF(BN$2<$AE$2,TOCA!$BG116,IF(AND(BN$2>=$AE$2,BN$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(BO$3=\"HLH\",MATCH(BO$2,SliceLF!$B$3:$BZ$3,0),MATCH(BO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BL116-SystemShape!BL116))*IF(BO$2<$AE$2,TOCA!$BG116,IF(AND(BO$2>=$AE$2,BO$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(BP$3=\"HLH\",MATCH(BP$2,SliceLF!$B$3:$BZ$3,0),MATCH(BP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BM116-SystemShape!BM116))*IF(BP$2<$AE$2,TOCA!$BG116,IF(AND(BP$2>=$AE$2,BP$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(BQ$3=\"HLH\",MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BN116-SystemShape!BN116))*IF(BQ$2<$AE$2,TOCA!$BG116,IF(AND(BQ$2>=$AE$2,BQ$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(BR$3=\"HLH\",MATCH(BR$2,SliceLF!$B$3:$BZ$3,0),MATCH(BR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BO116-SystemShape!BO116))*IF(BR$2<$AE$2,TOCA!$BG116,IF(AND(BR$2>=$AE$2,BR$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(BS$3=\"HLH\",MATCH(BS$2,SliceLF!$B$3:$BZ$3,0),MATCH(BS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BP116-SystemShape!BP116))*IF(BS$2<$AE$2,TOCA!$BG116,IF(AND(BS$2>=$AE$2,BS$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(BT$3=\"HLH\",MATCH(BT$2,SliceLF!$B$3:$BZ$3,0),MATCH(BT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BQ116-SystemShape!BQ116))*IF(BT$2<$AE$2,TOCA!$BG116,IF(AND(BT$2>=$AE$2,BT$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(BU$3=\"HLH\",MATCH(BU$2,SliceLF!$B$3:$BZ$3,0),MATCH(BU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BR116-SystemShape!BR116))*IF(BU$2<$AE$2,TOCA!$BG116,IF(AND(BU$2>=$AE$2,BU$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(BV$3=\"HLH\",MATCH(BV$2,SliceLF!$B$3:$BZ$3,0),MATCH(BV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BS116-SystemShape!BS116))*IF(BV$2<$AE$2,TOCA!$BG116,IF(AND(BV$2>=$AE$2,BV$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(BW$3=\"HLH\",MATCH(BW$2,SliceLF!$B$3:$BZ$3,0),MATCH(BW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BT116-SystemShape!BT116))*IF(BW$2<$AE$2,TOCA!$BG116,IF(AND(BW$2>=$AE$2,BW$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(BX$3=\"HLH\",MATCH(BX$2,SliceLF!$B$3:$BZ$3,0),MATCH(BX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BU116-SystemShape!BU116))*IF(BX$2<$AE$2,TOCA!$BG116,IF(AND(BX$2>=$AE$2,BX$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(BY$3=\"HLH\",MATCH(BY$2,SliceLF!$B$3:$BZ$3,0),MATCH(BY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BV116-SystemShape!BV116))*IF(BY$2<$AE$2,TOCA!$BG116,IF(AND(BY$2>=$AE$2,BY$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$B:$BZ,IF(BZ$3=\"HLH\",MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BW116-SystemShape!BW116))*IF(BZ$2<$AE$2,TOCA!$BG116,IF(AND(BZ$2>=$AE$2,BZ$2<$BC$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(CA$3=\"HLH\",MATCH(CA$2,SliceLF!$CA$3:$EV$3,0),MATCH(CA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!D116-(AboveHWM!D116+Tier1!D116+Existing!D116)/VLOOKUP(CA$2,Init!$F:$K,2,FALSE)-CDQ!D116-SuperPeak!D116)))))*IF(CA$2<$CY$2,TOCA!$BG116,IF(AND(CA$2>=$CY$2,CA$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(CB$3=\"HLH\",MATCH(CB$2,SliceLF!$CA$3:$EV$3,0),MATCH(CB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!E116-(AboveHWM!E116+Tier1!E116+Existing!E116)/VLOOKUP(CB$2,Init!$F:$K,2,FALSE)-CDQ!E116-SuperPeak!E116)))))*IF(CB$2<$CY$2,TOCA!$BG116,IF(AND(CB$2>=$CY$2,CB$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(CC$3=\"HLH\",MATCH(CC$2,SliceLF!$CA$3:$EV$3,0),MATCH(CC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!F116-(AboveHWM!F116+Tier1!F116+Existing!F116)/VLOOKUP(CC$2,Init!$F:$K,2,FALSE)-CDQ!F116-SuperPeak!F116)))))*IF(CC$2<$CY$2,TOCA!$BG116,IF(AND(CC$2>=$CY$2,CC$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(CD$3=\"HLH\",MATCH(CD$2,SliceLF!$CA$3:$EV$3,0),MATCH(CD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!G116-(AboveHWM!G116+Tier1!G116+Existing!G116)/VLOOKUP(CD$2,Init!$F:$K,2,FALSE)-CDQ!G116-SuperPeak!G116)))))*IF(CD$2<$CY$2,TOCA!$BG116,IF(AND(CD$2>=$CY$2,CD$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(CE$3=\"HLH\",MATCH(CE$2,SliceLF!$CA$3:$EV$3,0),MATCH(CE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!H116-(AboveHWM!H116+Tier1!H116+Existing!H116)/VLOOKUP(CE$2,Init!$F:$K,2,FALSE)-CDQ!H116-SuperPeak!H116)))))*IF(CE$2<$CY$2,TOCA!$BG116,IF(AND(CE$2>=$CY$2,CE$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(CF$3=\"HLH\",MATCH(CF$2,SliceLF!$CA$3:$EV$3,0),MATCH(CF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!I116-(AboveHWM!I116+Tier1!I116+Existing!I116)/VLOOKUP(CF$2,Init!$F:$K,2,FALSE)-CDQ!I116-SuperPeak!I116)))))*IF(CF$2<$CY$2,TOCA!$BG116,IF(AND(CF$2>=$CY$2,CF$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(CG$3=\"HLH\",MATCH(CG$2,SliceLF!$CA$3:$EV$3,0),MATCH(CG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!J116-(AboveHWM!J116+Tier1!J116+Existing!J116)/VLOOKUP(CG$2,Init!$F:$K,2,FALSE)-CDQ!J116-SuperPeak!J116)))))*IF(CG$2<$CY$2,TOCA!$BG116,IF(AND(CG$2>=$CY$2,CG$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(CH$3=\"HLH\",MATCH(CH$2,SliceLF!$CA$3:$EV$3,0),MATCH(CH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!K116-(AboveHWM!K116+Tier1!K116+Existing!K116)/VLOOKUP(CH$2,Init!$F:$K,2,FALSE)-CDQ!K116-SuperPeak!K116)))))*IF(CH$2<$CY$2,TOCA!$BG116,IF(AND(CH$2>=$CY$2,CH$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(CI$3=\"HLH\",MATCH(CI$2,SliceLF!$CA$3:$EV$3,0),MATCH(CI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!L116-(AboveHWM!L116+Tier1!L116+Existing!L116)/VLOOKUP(CI$2,Init!$F:$K,2,FALSE)-CDQ!L116-SuperPeak!L116)))))*IF(CI$2<$CY$2,TOCA!$BG116,IF(AND(CI$2>=$CY$2,CI$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(CJ$3=\"HLH\",MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!M116-(AboveHWM!M116+Tier1!M116+Existing!M116)/VLOOKUP(CJ$2,Init!$F:$K,2,FALSE)-CDQ!M116-SuperPeak!M116)))))*IF(CJ$2<$CY$2,TOCA!$BG116,IF(AND(CJ$2>=$CY$2,CJ$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(CK$3=\"HLH\",MATCH(CK$2,SliceLF!$CA$3:$EV$3,0),MATCH(CK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!N116-(AboveHWM!N116+Tier1!N116+Existing!N116)/VLOOKUP(CK$2,Init!$F:$K,2,FALSE)-CDQ!N116-SuperPeak!N116)))))*IF(CK$2<$CY$2,TOCA!$BG116,IF(AND(CK$2>=$CY$2,CK$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(CL$3=\"HLH\",MATCH(CL$2,SliceLF!$CA$3:$EV$3,0),MATCH(CL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!O116-(AboveHWM!O116+Tier1!O116+Existing!O116)/VLOOKUP(CL$2,Init!$F:$K,2,FALSE)-CDQ!O116-SuperPeak!O116)))))*IF(CL$2<$CY$2,TOCA!$BG116,IF(AND(CL$2>=$CY$2,CL$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(CM$3=\"HLH\",MATCH(CM$2,SliceLF!$CA$3:$EV$3,0),MATCH(CM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!P116-(AboveHWM!P116+Tier1!P116+Existing!P116)/VLOOKUP(CM$2,Init!$F:$K,2,FALSE)-CDQ!P116-SuperPeak!P116)))))*IF(CM$2<$CY$2,TOCA!$BG116,IF(AND(CM$2>=$CY$2,CM$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(CN$3=\"HLH\",MATCH(CN$2,SliceLF!$CA$3:$EV$3,0),MATCH(CN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Q116-(AboveHWM!Q116+Tier1!Q116+Existing!Q116)/VLOOKUP(CN$2,Init!$F:$K,2,FALSE)-CDQ!Q116-SuperPeak!Q116)))))*IF(CN$2<$CY$2,TOCA!$BG116,IF(AND(CN$2>=$CY$2,CN$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(CO$3=\"HLH\",MATCH(CO$2,SliceLF!$CA$3:$EV$3,0),MATCH(CO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!R116-(AboveHWM!R116+Tier1!R116+Existing!R116)/VLOOKUP(CO$2,Init!$F:$K,2,FALSE)-CDQ!R116-SuperPeak!R116)))))*IF(CO$2<$CY$2,TOCA!$BG116,IF(AND(CO$2>=$CY$2,CO$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(CP$3=\"HLH\",MATCH(CP$2,SliceLF!$CA$3:$EV$3,0),MATCH(CP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!S116-(AboveHWM!S116+Tier1!S116+Existing!S116)/VLOOKUP(CP$2,Init!$F:$K,2,FALSE)-CDQ!S116-SuperPeak!S116)))))*IF(CP$2<$CY$2,TOCA!$BG116,IF(AND(CP$2>=$CY$2,CP$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(CQ$3=\"HLH\",MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!T116-(AboveHWM!T116+Tier1!T116+Existing!T116)/VLOOKUP(CQ$2,Init!$F:$K,2,FALSE)-CDQ!T116-SuperPeak!T116)))))*IF(CQ$2<$CY$2,TOCA!$BG116,IF(AND(CQ$2>=$CY$2,CQ$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(CR$3=\"HLH\",MATCH(CR$2,SliceLF!$CA$3:$EV$3,0),MATCH(CR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!U116-(AboveHWM!U116+Tier1!U116+Existing!U116)/VLOOKUP(CR$2,Init!$F:$K,2,FALSE)-CDQ!U116-SuperPeak!U116)))))*IF(CR$2<$CY$2,TOCA!$BG116,IF(AND(CR$2>=$CY$2,CR$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(CS$3=\"HLH\",MATCH(CS$2,SliceLF!$CA$3:$EV$3,0),MATCH(CS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!V116-(AboveHWM!V116+Tier1!V116+Existing!V116)/VLOOKUP(CS$2,Init!$F:$K,2,FALSE)-CDQ!V116-SuperPeak!V116)))))*IF(CS$2<$CY$2,TOCA!$BG116,IF(AND(CS$2>=$CY$2,CS$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(CT$3=\"HLH\",MATCH(CT$2,SliceLF!$CA$3:$EV$3,0),MATCH(CT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!W116-(AboveHWM!W116+Tier1!W116+Existing!W116)/VLOOKUP(CT$2,Init!$F:$K,2,FALSE)-CDQ!W116-SuperPeak!W116)))))*IF(CT$2<$CY$2,TOCA!$BG116,IF(AND(CT$2>=$CY$2,CT$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(CU$3=\"HLH\",MATCH(CU$2,SliceLF!$CA$3:$EV$3,0),MATCH(CU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!X116-(AboveHWM!X116+Tier1!X116+Existing!X116)/VLOOKUP(CU$2,Init!$F:$K,2,FALSE)-CDQ!X116-SuperPeak!X116)))))*IF(CU$2<$CY$2,TOCA!$BG116,IF(AND(CU$2>=$CY$2,CU$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(CV$3=\"HLH\",MATCH(CV$2,SliceLF!$CA$3:$EV$3,0),MATCH(CV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Y116-(AboveHWM!Y116+Tier1!Y116+Existing!Y116)/VLOOKUP(CV$2,Init!$F:$K,2,FALSE)-CDQ!Y116-SuperPeak!Y116)))))*IF(CV$2<$CY$2,TOCA!$BG116,IF(AND(CV$2>=$CY$2,CV$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(CW$3=\"HLH\",MATCH(CW$2,SliceLF!$CA$3:$EV$3,0),MATCH(CW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Z116-(AboveHWM!Z116+Tier1!Z116+Existing!Z116)/VLOOKUP(CW$2,Init!$F:$K,2,FALSE)-CDQ!Z116-SuperPeak!Z116)))))*IF(CW$2<$CY$2,TOCA!$BG116,IF(AND(CW$2>=$CY$2,CW$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(CX$3=\"HLH\",MATCH(CX$2,SliceLF!$CA$3:$EV$3,0),MATCH(CX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AA116-(AboveHWM!AA116+Tier1!AA116+Existing!AA116)/VLOOKUP(CX$2,Init!$F:$K,2,FALSE)-CDQ!AA116-SuperPeak!AA116)))))*IF(CX$2<$CY$2,TOCA!$BG116,IF(AND(CX$2>=$CY$2,CX$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(CY$3=\"HLH\",MATCH(CY$2,SliceLF!$CA$3:$EV$3,0),MATCH(CY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AB116-(AboveHWM!AB116+Tier1!AB116+Existing!AB116)/VLOOKUP(CY$2,Init!$F:$K,2,FALSE)-CDQ!AB116-SuperPeak!AB116)))))*IF(CY$2<$CY$2,TOCA!$BG116,IF(AND(CY$2>=$CY$2,CY$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(CZ$3=\"HLH\",MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AC116-(AboveHWM!AC116+Tier1!AC116+Existing!AC116)/VLOOKUP(CZ$2,Init!$F:$K,2,FALSE)-CDQ!AC116-SuperPeak!AC116)))))*IF(CZ$2<$CY$2,TOCA!$BG116,IF(AND(CZ$2>=$CY$2,CZ$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(DA$3=\"HLH\",MATCH(DA$2,SliceLF!$CA$3:$EV$3,0),MATCH(DA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AD116-(AboveHWM!AD116+Tier1!AD116+Existing!AD116)/VLOOKUP(DA$2,Init!$F:$K,2,FALSE)-CDQ!AD116-SuperPeak!AD116)))))*IF(DA$2<$CY$2,TOCA!$BG116,IF(AND(DA$2>=$CY$2,DA$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(DB$3=\"HLH\",MATCH(DB$2,SliceLF!$CA$3:$EV$3,0),MATCH(DB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AE116-(AboveHWM!AE116+Tier1!AE116+Existing!AE116)/VLOOKUP(DB$2,Init!$F:$K,2,FALSE)-CDQ!AE116-SuperPeak!AE116)))))*IF(DB$2<$CY$2,TOCA!$BG116,IF(AND(DB$2>=$CY$2,DB$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(DC$3=\"HLH\",MATCH(DC$2,SliceLF!$CA$3:$EV$3,0),MATCH(DC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AF116-(AboveHWM!AF116+Tier1!AF116+Existing!AF116)/VLOOKUP(DC$2,Init!$F:$K,2,FALSE)-CDQ!AF116-SuperPeak!AF116)))))*IF(DC$2<$CY$2,TOCA!$BG116,IF(AND(DC$2>=$CY$2,DC$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(DD$3=\"HLH\",MATCH(DD$2,SliceLF!$CA$3:$EV$3,0),MATCH(DD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AG116-(AboveHWM!AG116+Tier1!AG116+Existing!AG116)/VLOOKUP(DD$2,Init!$F:$K,2,FALSE)-CDQ!AG116-SuperPeak!AG116)))))*IF(DD$2<$CY$2,TOCA!$BG116,IF(AND(DD$2>=$CY$2,DD$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(DE$3=\"HLH\",MATCH(DE$2,SliceLF!$CA$3:$EV$3,0),MATCH(DE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AH116-(AboveHWM!AH116+Tier1!AH116+Existing!AH116)/VLOOKUP(DE$2,Init!$F:$K,2,FALSE)-CDQ!AH116-SuperPeak!AH116)))))*IF(DE$2<$CY$2,TOCA!$BG116,IF(AND(DE$2>=$CY$2,DE$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(DF$3=\"HLH\",MATCH(DF$2,SliceLF!$CA$3:$EV$3,0),MATCH(DF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AI116-(AboveHWM!AI116+Tier1!AI116+Existing!AI116)/VLOOKUP(DF$2,Init!$F:$K,2,FALSE)-CDQ!AI116-SuperPeak!AI116)))))*IF(DF$2<$CY$2,TOCA!$BG116,IF(AND(DF$2>=$CY$2,DF$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(DG$3=\"HLH\",MATCH(DG$2,SliceLF!$CA$3:$EV$3,0),MATCH(DG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AJ116-(AboveHWM!AJ116+Tier1!AJ116+Existing!AJ116)/VLOOKUP(DG$2,Init!$F:$K,2,FALSE)-CDQ!AJ116-SuperPeak!AJ116)))))*IF(DG$2<$CY$2,TOCA!$BG116,IF(AND(DG$2>=$CY$2,DG$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(DH$3=\"HLH\",MATCH(DH$2,SliceLF!$CA$3:$EV$3,0),MATCH(DH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AK116-(AboveHWM!AK116+Tier1!AK116+Existing!AK116)/VLOOKUP(DH$2,Init!$F:$K,2,FALSE)-CDQ!AK116-SuperPeak!AK116)))))*IF(DH$2<$CY$2,TOCA!$BG116,IF(AND(DH$2>=$CY$2,DH$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(DI$3=\"HLH\",MATCH(DI$2,SliceLF!$CA$3:$EV$3,0),MATCH(DI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AL116-(AboveHWM!AL116+Tier1!AL116+Existing!AL116)/VLOOKUP(DI$2,Init!$F:$K,2,FALSE)-CDQ!AL116-SuperPeak!AL116)))))*IF(DI$2<$CY$2,TOCA!$BG116,IF(AND(DI$2>=$CY$2,DI$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(DJ$3=\"HLH\",MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AM116-(AboveHWM!AM116+Tier1!AM116+Existing!AM116)/VLOOKUP(DJ$2,Init!$F:$K,2,FALSE)-CDQ!AM116-SuperPeak!AM116)))))*IF(DJ$2<$CY$2,TOCA!$BG116,IF(AND(DJ$2>=$CY$2,DJ$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(DK$3=\"HLH\",MATCH(DK$2,SliceLF!$CA$3:$EV$3,0),MATCH(DK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AN116-(AboveHWM!AN116+Tier1!AN116+Existing!AN116)/VLOOKUP(DK$2,Init!$F:$K,2,FALSE)-CDQ!AN116-SuperPeak!AN116)))))*IF(DK$2<$CY$2,TOCA!$BG116,IF(AND(DK$2>=$CY$2,DK$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(DL$3=\"HLH\",MATCH(DL$2,SliceLF!$CA$3:$EV$3,0),MATCH(DL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AO116-(AboveHWM!AO116+Tier1!AO116+Existing!AO116)/VLOOKUP(DL$2,Init!$F:$K,2,FALSE)-CDQ!AO116-SuperPeak!AO116)))))*IF(DL$2<$CY$2,TOCA!$BG116,IF(AND(DL$2>=$CY$2,DL$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(DM$3=\"HLH\",MATCH(DM$2,SliceLF!$CA$3:$EV$3,0),MATCH(DM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AP116-(AboveHWM!AP116+Tier1!AP116+Existing!AP116)/VLOOKUP(DM$2,Init!$F:$K,2,FALSE)-CDQ!AP116-SuperPeak!AP116)))))*IF(DM$2<$CY$2,TOCA!$BG116,IF(AND(DM$2>=$CY$2,DM$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(DN$3=\"HLH\",MATCH(DN$2,SliceLF!$CA$3:$EV$3,0),MATCH(DN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AQ116-(AboveHWM!AQ116+Tier1!AQ116+Existing!AQ116)/VLOOKUP(DN$2,Init!$F:$K,2,FALSE)-CDQ!AQ116-SuperPeak!AQ116)))))*IF(DN$2<$CY$2,TOCA!$BG116,IF(AND(DN$2>=$CY$2,DN$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(DO$3=\"HLH\",MATCH(DO$2,SliceLF!$CA$3:$EV$3,0),MATCH(DO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AR116-(AboveHWM!AR116+Tier1!AR116+Existing!AR116)/VLOOKUP(DO$2,Init!$F:$K,2,FALSE)-CDQ!AR116-SuperPeak!AR116)))))*IF(DO$2<$CY$2,TOCA!$BG116,IF(AND(DO$2>=$CY$2,DO$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(DP$3=\"HLH\",MATCH(DP$2,SliceLF!$CA$3:$EV$3,0),MATCH(DP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AS116-(AboveHWM!AS116+Tier1!AS116+Existing!AS116)/VLOOKUP(DP$2,Init!$F:$K,2,FALSE)-CDQ!AS116-SuperPeak!AS116)))))*IF(DP$2<$CY$2,TOCA!$BG116,IF(AND(DP$2>=$CY$2,DP$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(DQ$3=\"HLH\",MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AT116-(AboveHWM!AT116+Tier1!AT116+Existing!AT116)/VLOOKUP(DQ$2,Init!$F:$K,2,FALSE)-CDQ!AT116-SuperPeak!AT116)))))*IF(DQ$2<$CY$2,TOCA!$BG116,IF(AND(DQ$2>=$CY$2,DQ$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(DR$3=\"HLH\",MATCH(DR$2,SliceLF!$CA$3:$EV$3,0),MATCH(DR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AU116-(AboveHWM!AU116+Tier1!AU116+Existing!AU116)/VLOOKUP(DR$2,Init!$F:$K,2,FALSE)-CDQ!AU116-SuperPeak!AU116)))))*IF(DR$2<$CY$2,TOCA!$BG116,IF(AND(DR$2>=$CY$2,DR$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(DS$3=\"HLH\",MATCH(DS$2,SliceLF!$CA$3:$EV$3,0),MATCH(DS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AV116-(AboveHWM!AV116+Tier1!AV116+Existing!AV116)/VLOOKUP(DS$2,Init!$F:$K,2,FALSE)-CDQ!AV116-SuperPeak!AV116)))))*IF(DS$2<$CY$2,TOCA!$BG116,IF(AND(DS$2>=$CY$2,DS$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(DT$3=\"HLH\",MATCH(DT$2,SliceLF!$CA$3:$EV$3,0),MATCH(DT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AW116-(AboveHWM!AW116+Tier1!AW116+Existing!AW116)/VLOOKUP(DT$2,Init!$F:$K,2,FALSE)-CDQ!AW116-SuperPeak!AW116)))))*IF(DT$2<$CY$2,TOCA!$BG116,IF(AND(DT$2>=$CY$2,DT$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(DU$3=\"HLH\",MATCH(DU$2,SliceLF!$CA$3:$EV$3,0),MATCH(DU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AX116-(AboveHWM!AX116+Tier1!AX116+Existing!AX116)/VLOOKUP(DU$2,Init!$F:$K,2,FALSE)-CDQ!AX116-SuperPeak!AX116)))))*IF(DU$2<$CY$2,TOCA!$BG116,IF(AND(DU$2>=$CY$2,DU$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(DV$3=\"HLH\",MATCH(DV$2,SliceLF!$CA$3:$EV$3,0),MATCH(DV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AY116-(AboveHWM!AY116+Tier1!AY116+Existing!AY116)/VLOOKUP(DV$2,Init!$F:$K,2,FALSE)-CDQ!AY116-SuperPeak!AY116)))))*IF(DV$2<$CY$2,TOCA!$BG116,IF(AND(DV$2>=$CY$2,DV$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(DW$3=\"HLH\",MATCH(DW$2,SliceLF!$CA$3:$EV$3,0),MATCH(DW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AZ116-(AboveHWM!AZ116+Tier1!AZ116+Existing!AZ116)/VLOOKUP(DW$2,Init!$F:$K,2,FALSE)-CDQ!AZ116-SuperPeak!AZ116)))))*IF(DW$2<$CY$2,TOCA!$BG116,IF(AND(DW$2>=$CY$2,DW$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(DX$3=\"HLH\",MATCH(DX$2,SliceLF!$CA$3:$EV$3,0),MATCH(DX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BA116-(AboveHWM!BA116+Tier1!BA116+Existing!BA116)/VLOOKUP(DX$2,Init!$F:$K,2,FALSE)-CDQ!BA116-SuperPeak!BA116)))))*IF(DX$2<$CY$2,TOCA!$BG116,IF(AND(DX$2>=$CY$2,DX$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(DY$3=\"HLH\",MATCH(DY$2,SliceLF!$CA$3:$EV$3,0),MATCH(DY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BB116-(AboveHWM!BB116+Tier1!BB116+Existing!BB116)/VLOOKUP(DY$2,Init!$F:$K,2,FALSE)-CDQ!BB116-SuperPeak!BB116)))))*IF(DY$2<$CY$2,TOCA!$BG116,IF(AND(DY$2>=$CY$2,DY$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(DZ$3=\"HLH\",MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BC116-(AboveHWM!BC116+Tier1!BC116+Existing!BC116)/VLOOKUP(DZ$2,Init!$F:$K,2,FALSE)-CDQ!BC116-SuperPeak!BC116)))))*IF(DZ$2<$CY$2,TOCA!$BG116,IF(AND(DZ$2>=$CY$2,DZ$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(EA$3=\"HLH\",MATCH(EA$2,SliceLF!$CA$3:$EV$3,0),MATCH(EA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BD116-(AboveHWM!BD116+Tier1!BD116+Existing!BD116)/VLOOKUP(EA$2,Init!$F:$K,2,FALSE)-CDQ!BD116-SuperPeak!BD116)))))*IF(EA$2<$CY$2,TOCA!$BG116,IF(AND(EA$2>=$CY$2,EA$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(EB$3=\"HLH\",MATCH(EB$2,SliceLF!$CA$3:$EV$3,0),MATCH(EB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BE116-(AboveHWM!BE116+Tier1!BE116+Existing!BE116)/VLOOKUP(EB$2,Init!$F:$K,2,FALSE)-CDQ!BE116-SuperPeak!BE116)))))*IF(EB$2<$CY$2,TOCA!$BG116,IF(AND(EB$2>=$CY$2,EB$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(EC$3=\"HLH\",MATCH(EC$2,SliceLF!$CA$3:$EV$3,0),MATCH(EC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BF116-(AboveHWM!BF116+Tier1!BF116+Existing!BF116)/VLOOKUP(EC$2,Init!$F:$K,2,FALSE)-CDQ!BF116-SuperPeak!BF116)))))*IF(EC$2<$CY$2,TOCA!$BG116,IF(AND(EC$2>=$CY$2,EC$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(ED$3=\"HLH\",MATCH(ED$2,SliceLF!$CA$3:$EV$3,0),MATCH(ED$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ED$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BG116-(AboveHWM!BG116+Tier1!BG116+Existing!BG116)/VLOOKUP(ED$2,Init!$F:$K,2,FALSE)-CDQ!BG116-SuperPeak!BG116)))))*IF(ED$2<$CY$2,TOCA!$BG116,IF(AND(ED$2>=$CY$2,ED$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(EE$3=\"HLH\",MATCH(EE$2,SliceLF!$CA$3:$EV$3,0),MATCH(EE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BH116-(AboveHWM!BH116+Tier1!BH116+Existing!BH116)/VLOOKUP(EE$2,Init!$F:$K,2,FALSE)-CDQ!BH116-SuperPeak!BH116)))))*IF(EE$2<$CY$2,TOCA!$BG116,IF(AND(EE$2>=$CY$2,EE$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(EF$3=\"HLH\",MATCH(EF$2,SliceLF!$CA$3:$EV$3,0),MATCH(EF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BI116-(AboveHWM!BI116+Tier1!BI116+Existing!BI116)/VLOOKUP(EF$2,Init!$F:$K,2,FALSE)-CDQ!BI116-SuperPeak!BI116)))))*IF(EF$2<$CY$2,TOCA!$BG116,IF(AND(EF$2>=$CY$2,EF$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(EG$3=\"HLH\",MATCH(EG$2,SliceLF!$CA$3:$EV$3,0),MATCH(EG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BJ116-(AboveHWM!BJ116+Tier1!BJ116+Existing!BJ116)/VLOOKUP(EG$2,Init!$F:$K,2,FALSE)-CDQ!BJ116-SuperPeak!BJ116)))))*IF(EG$2<$CY$2,TOCA!$BG116,IF(AND(EG$2>=$CY$2,EG$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(EH$3=\"HLH\",MATCH(EH$2,SliceLF!$CA$3:$EV$3,0),MATCH(EH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BK116-(AboveHWM!BK116+Tier1!BK116+Existing!BK116)/VLOOKUP(EH$2,Init!$F:$K,2,FALSE)-CDQ!BK116-SuperPeak!BK116)))))*IF(EH$2<$CY$2,TOCA!$BG116,IF(AND(EH$2>=$CY$2,EH$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(EI$3=\"HLH\",MATCH(EI$2,SliceLF!$CA$3:$EV$3,0),MATCH(EI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BL116-(AboveHWM!BL116+Tier1!BL116+Existing!BL116)/VLOOKUP(EI$2,Init!$F:$K,2,FALSE)-CDQ!BL116-SuperPeak!BL116)))))*IF(EI$2<$CY$2,TOCA!$BG116,IF(AND(EI$2>=$CY$2,EI$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(EJ$3=\"HLH\",MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BM116-(AboveHWM!BM116+Tier1!BM116+Existing!BM116)/VLOOKUP(EJ$2,Init!$F:$K,2,FALSE)-CDQ!BM116-SuperPeak!BM116)))))*IF(EJ$2<$CY$2,TOCA!$BG116,IF(AND(EJ$2>=$CY$2,EJ$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(EK$3=\"HLH\",MATCH(EK$2,SliceLF!$CA$3:$EV$3,0),MATCH(EK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BN116-(AboveHWM!BN116+Tier1!BN116+Existing!BN116)/VLOOKUP(EK$2,Init!$F:$K,2,FALSE)-CDQ!BN116-SuperPeak!BN116)))))*IF(EK$2<$CY$2,TOCA!$BG116,IF(AND(EK$2>=$CY$2,EK$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(EL$3=\"HLH\",MATCH(EL$2,SliceLF!$CA$3:$EV$3,0),MATCH(EL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BO116-(AboveHWM!BO116+Tier1!BO116+Existing!BO116)/VLOOKUP(EL$2,Init!$F:$K,2,FALSE)-CDQ!BO116-SuperPeak!BO116)))))*IF(EL$2<$CY$2,TOCA!$BG116,IF(AND(EL$2>=$CY$2,EL$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(EM$3=\"HLH\",MATCH(EM$2,SliceLF!$CA$3:$EV$3,0),MATCH(EM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BP116-(AboveHWM!BP116+Tier1!BP116+Existing!BP116)/VLOOKUP(EM$2,Init!$F:$K,2,FALSE)-CDQ!BP116-SuperPeak!BP116)))))*IF(EM$2<$CY$2,TOCA!$BG116,IF(AND(EM$2>=$CY$2,EM$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(EN$3=\"HLH\",MATCH(EN$2,SliceLF!$CA$3:$EV$3,0),MATCH(EN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BQ116-(AboveHWM!BQ116+Tier1!BQ116+Existing!BQ116)/VLOOKUP(EN$2,Init!$F:$K,2,FALSE)-CDQ!BQ116-SuperPeak!BQ116)))))*IF(EN$2<$CY$2,TOCA!$BG116,IF(AND(EN$2>=$CY$2,EN$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(EO$3=\"HLH\",MATCH(EO$2,SliceLF!$CA$3:$EV$3,0),MATCH(EO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BR116-(AboveHWM!BR116+Tier1!BR116+Existing!BR116)/VLOOKUP(EO$2,Init!$F:$K,2,FALSE)-CDQ!BR116-SuperPeak!BR116)))))*IF(EO$2<$CY$2,TOCA!$BG116,IF(AND(EO$2>=$CY$2,EO$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(EP$3=\"HLH\",MATCH(EP$2,SliceLF!$CA$3:$EV$3,0),MATCH(EP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BS116-(AboveHWM!BS116+Tier1!BS116+Existing!BS116)/VLOOKUP(EP$2,Init!$F:$K,2,FALSE)-CDQ!BS116-SuperPeak!BS116)))))*IF(EP$2<$CY$2,TOCA!$BG116,IF(AND(EP$2>=$CY$2,EP$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(EQ$3=\"HLH\",MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BT116-(AboveHWM!BT116+Tier1!BT116+Existing!BT116)/VLOOKUP(EQ$2,Init!$F:$K,2,FALSE)-CDQ!BT116-SuperPeak!BT116)))))*IF(EQ$2<$CY$2,TOCA!$BG116,IF(AND(EQ$2>=$CY$2,EQ$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(ER$3=\"HLH\",MATCH(ER$2,SliceLF!$CA$3:$EV$3,0),MATCH(ER$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ER$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BU116-(AboveHWM!BU116+Tier1!BU116+Existing!BU116)/VLOOKUP(ER$2,Init!$F:$K,2,FALSE)-CDQ!BU116-SuperPeak!BU116)))))*IF(ER$2<$CY$2,TOCA!$BG116,IF(AND(ER$2>=$CY$2,ER$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(ES$3=\"HLH\",MATCH(ES$2,SliceLF!$CA$3:$EV$3,0),MATCH(ES$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ES$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BV116-(AboveHWM!BV116+Tier1!BV116+Existing!BV116)/VLOOKUP(ES$2,Init!$F:$K,2,FALSE)-CDQ!BV116-SuperPeak!BV116)))))*IF(ES$2<$CY$2,TOCA!$BG116,IF(AND(ES$2>=$CY$2,ES$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0},{"$f":"IF($B116=10298,0,IF(VLOOKUP($B116,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B116,SliceLF!$CA:$EV,IF(ET$3=\"HLH\",MATCH(ET$2,SliceLF!$CA$3:$EV$3,0),MATCH(ET$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ET$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BW116-(AboveHWM!BW116+Tier1!BW116+Existing!BW116)/VLOOKUP(ET$2,Init!$F:$K,2,FALSE)-CDQ!BW116-SuperPeak!BW116)))))*IF(ET$2<$CY$2,TOCA!$BG116,IF(AND(ET$2>=$CY$2,ET$2<$DW$2),TOCA!$BH116,TOCA!$BI116))","v":0}]
[null,10440,"Wahkiakum County PUD #1",{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,MATCH(D$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AS125))*TOCA!BG125","v":4.2535232220897898E-5},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,MATCH(E$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AT125))*TOCA!BH125","v":4.2612597139451734E-5},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,MATCH(F$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AU125))*TOCA!BI125","v":4.2550705204608668E-5},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(G$3=\"HLH\",MATCH(G$2,SliceLF!$B$3:$BZ$3,0),MATCH(G$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!D125-SystemShape!D125))*IF(G$2<$AE$2,TOCA!$BG125,IF(AND(G$2>=$AE$2,G$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":17.851530631427114},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(H$3=\"HLH\",MATCH(H$2,SliceLF!$B$3:$BZ$3,0),MATCH(H$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!E125-SystemShape!E125))*IF(H$2<$AE$2,TOCA!$BG125,IF(AND(H$2>=$AE$2,H$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":16.729435616392689},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(I$3=\"HLH\",MATCH(I$2,SliceLF!$B$3:$BZ$3,0),MATCH(I$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!F125-SystemShape!F125))*IF(I$2<$AE$2,TOCA!$BG125,IF(AND(I$2>=$AE$2,I$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":16.974098774276662},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(J$3=\"HLH\",MATCH(J$2,SliceLF!$B$3:$BZ$3,0),MATCH(J$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!G125-SystemShape!G125))*IF(J$2<$AE$2,TOCA!$BG125,IF(AND(J$2>=$AE$2,J$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":18.412083088139177},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(K$3=\"HLH\",MATCH(K$2,SliceLF!$B$3:$BZ$3,0),MATCH(K$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!H125-SystemShape!H125))*IF(K$2<$AE$2,TOCA!$BG125,IF(AND(K$2>=$AE$2,K$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":56.188984890030504},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(L$3=\"HLH\",MATCH(L$2,SliceLF!$B$3:$BZ$3,0),MATCH(L$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!I125-SystemShape!I125))*IF(L$2<$AE$2,TOCA!$BG125,IF(AND(L$2>=$AE$2,L$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":63.796366602288224},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(M$3=\"HLH\",MATCH(M$2,SliceLF!$B$3:$BZ$3,0),MATCH(M$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!J125-SystemShape!J125))*IF(M$2<$AE$2,TOCA!$BG125,IF(AND(M$2>=$AE$2,M$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":24.770590324964168},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(N$3=\"HLH\",MATCH(N$2,SliceLF!$B$3:$BZ$3,0),MATCH(N$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!K125-SystemShape!K125))*IF(N$2<$AE$2,TOCA!$BG125,IF(AND(N$2>=$AE$2,N$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":46.735854195907308},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(O$3=\"HLH\",MATCH(O$2,SliceLF!$B$3:$BZ$3,0),MATCH(O$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!L125-SystemShape!L125))*IF(O$2<$AE$2,TOCA!$BG125,IF(AND(O$2>=$AE$2,O$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":56.972192626822462},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(P$3=\"HLH\",MATCH(P$2,SliceLF!$B$3:$BZ$3,0),MATCH(P$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!M125-SystemShape!M125))*IF(P$2<$AE$2,TOCA!$BG125,IF(AND(P$2>=$AE$2,P$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":52.454297386229463},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(Q$3=\"HLH\",MATCH(Q$2,SliceLF!$B$3:$BZ$3,0),MATCH(Q$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!N125-SystemShape!N125))*IF(Q$2<$AE$2,TOCA!$BG125,IF(AND(Q$2>=$AE$2,Q$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":41.415745945376443},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(R$3=\"HLH\",MATCH(R$2,SliceLF!$B$3:$BZ$3,0),MATCH(R$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!O125-SystemShape!O125))*IF(R$2<$AE$2,TOCA!$BG125,IF(AND(R$2>=$AE$2,R$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":46.759241365411896},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(S$3=\"HLH\",MATCH(S$2,SliceLF!$B$3:$BZ$3,0),MATCH(S$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!P125-SystemShape!P125))*IF(S$2<$AE$2,TOCA!$BG125,IF(AND(S$2>=$AE$2,S$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":28.06005373056006},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(T$3=\"HLH\",MATCH(T$2,SliceLF!$B$3:$BZ$3,0),MATCH(T$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Q125-SystemShape!Q125))*IF(T$2<$AE$2,TOCA!$BG125,IF(AND(T$2>=$AE$2,T$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":24.496276057894228},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(U$3=\"HLH\",MATCH(U$2,SliceLF!$B$3:$BZ$3,0),MATCH(U$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!R125-SystemShape!R125))*IF(U$2<$AE$2,TOCA!$BG125,IF(AND(U$2>=$AE$2,U$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":-37.351696932160472},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(V$3=\"HLH\",MATCH(V$2,SliceLF!$B$3:$BZ$3,0),MATCH(V$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!S125-SystemShape!S125))*IF(V$2<$AE$2,TOCA!$BG125,IF(AND(V$2>=$AE$2,V$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":-19.711891298188622},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(W$3=\"HLH\",MATCH(W$2,SliceLF!$B$3:$BZ$3,0),MATCH(W$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!T125-SystemShape!T125))*IF(W$2<$AE$2,TOCA!$BG125,IF(AND(W$2>=$AE$2,W$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":-57.206865890489006},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(X$3=\"HLH\",MATCH(X$2,SliceLF!$B$3:$BZ$3,0),MATCH(X$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!U125-SystemShape!U125))*IF(X$2<$AE$2,TOCA!$BG125,IF(AND(X$2>=$AE$2,X$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":-21.518767916600538},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(Y$3=\"HLH\",MATCH(Y$2,SliceLF!$B$3:$BZ$3,0),MATCH(Y$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!V125-SystemShape!V125))*IF(Y$2<$AE$2,TOCA!$BG125,IF(AND(Y$2>=$AE$2,Y$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":-40.980481844814634},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(Z$3=\"HLH\",MATCH(Z$2,SliceLF!$B$3:$BZ$3,0),MATCH(Z$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!W125-SystemShape!W125))*IF(Z$2<$AE$2,TOCA!$BG125,IF(AND(Z$2>=$AE$2,Z$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":-16.68060455645503},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(AA$3=\"HLH\",MATCH(AA$2,SliceLF!$B$3:$BZ$3,0),MATCH(AA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!X125-SystemShape!X125))*IF(AA$2<$AE$2,TOCA!$BG125,IF(AND(AA$2>=$AE$2,AA$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":-43.221956875261597},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(AB$3=\"HLH\",MATCH(AB$2,SliceLF!$B$3:$BZ$3,0),MATCH(AB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Y125-SystemShape!Y125))*IF(AB$2<$AE$2,TOCA!$BG125,IF(AND(AB$2>=$AE$2,AB$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":-17.15200148908885},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(AC$3=\"HLH\",MATCH(AC$2,SliceLF!$B$3:$BZ$3,0),MATCH(AC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Z125-SystemShape!Z125))*IF(AC$2<$AE$2,TOCA!$BG125,IF(AND(AC$2>=$AE$2,AC$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":-10.243248277046295},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(AD$3=\"HLH\",MATCH(AD$2,SliceLF!$B$3:$BZ$3,0),MATCH(AD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AA125-SystemShape!AA125))*IF(AD$2<$AE$2,TOCA!$BG125,IF(AND(AD$2>=$AE$2,AD$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":-3.77854276807982},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(AE$3=\"HLH\",MATCH(AE$2,SliceLF!$B$3:$BZ$3,0),MATCH(AE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AB125-SystemShape!AB125))*IF(AE$2<$AE$2,TOCA!$BG125,IF(AND(AE$2>=$AE$2,AE$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":18.274740613051737},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(AF$3=\"HLH\",MATCH(AF$2,SliceLF!$B$3:$BZ$3,0),MATCH(AF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AC125-SystemShape!AC125))*IF(AF$2<$AE$2,TOCA!$BG125,IF(AND(AF$2>=$AE$2,AF$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":17.014359915531383},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(AG$3=\"HLH\",MATCH(AG$2,SliceLF!$B$3:$BZ$3,0),MATCH(AG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AD125-SystemShape!AD125))*IF(AG$2<$AE$2,TOCA!$BG125,IF(AND(AG$2>=$AE$2,AG$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":17.473584191762153},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(AH$3=\"HLH\",MATCH(AH$2,SliceLF!$B$3:$BZ$3,0),MATCH(AH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AE125-SystemShape!AE125))*IF(AH$2<$AE$2,TOCA!$BG125,IF(AND(AH$2>=$AE$2,AH$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":18.774870088060155},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(AI$3=\"HLH\",MATCH(AI$2,SliceLF!$B$3:$BZ$3,0),MATCH(AI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AF125-SystemShape!AF125))*IF(AI$2<$AE$2,TOCA!$BG125,IF(AND(AI$2>=$AE$2,AI$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":56.29118384399564},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(AJ$3=\"HLH\",MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AG125-SystemShape!AG125))*IF(AJ$2<$AE$2,TOCA!$BG125,IF(AND(AJ$2>=$AE$2,AJ$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":63.912402190870047},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(AK$3=\"HLH\",MATCH(AK$2,SliceLF!$B$3:$BZ$3,0),MATCH(AK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AH125-SystemShape!AH125))*IF(AK$2<$AE$2,TOCA!$BG125,IF(AND(AK$2>=$AE$2,AK$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":25.412978757760065},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(AL$3=\"HLH\",MATCH(AL$2,SliceLF!$B$3:$BZ$3,0),MATCH(AL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AI125-SystemShape!AI125))*IF(AL$2<$AE$2,TOCA!$BG125,IF(AND(AL$2>=$AE$2,AL$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":47.269612581521066},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(AM$3=\"HLH\",MATCH(AM$2,SliceLF!$B$3:$BZ$3,0),MATCH(AM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AJ125-SystemShape!AJ125))*IF(AM$2<$AE$2,TOCA!$BG125,IF(AND(AM$2>=$AE$2,AM$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":57.07581611286615},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(AN$3=\"HLH\",MATCH(AN$2,SliceLF!$B$3:$BZ$3,0),MATCH(AN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AK125-SystemShape!AK125))*IF(AN$2<$AE$2,TOCA!$BG125,IF(AND(AN$2>=$AE$2,AN$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":52.549703529165491},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(AO$3=\"HLH\",MATCH(AO$2,SliceLF!$B$3:$BZ$3,0),MATCH(AO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AL125-SystemShape!AL125))*IF(AO$2<$AE$2,TOCA!$BG125,IF(AND(AO$2>=$AE$2,AO$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":41.491074693912957},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(AP$3=\"HLH\",MATCH(AP$2,SliceLF!$B$3:$BZ$3,0),MATCH(AP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AM125-SystemShape!AM125))*IF(AP$2<$AE$2,TOCA!$BG125,IF(AND(AP$2>=$AE$2,AP$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":46.844289094341342},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(AQ$3=\"HLH\",MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AN125-SystemShape!AN125))*IF(AQ$2<$AE$2,TOCA!$BG125,IF(AND(AQ$2>=$AE$2,AQ$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":28.540767088586772},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(AR$3=\"HLH\",MATCH(AR$2,SliceLF!$B$3:$BZ$3,0),MATCH(AR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AO125-SystemShape!AO125))*IF(AR$2<$AE$2,TOCA!$BG125,IF(AND(AR$2>=$AE$2,AR$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":24.830351074520863},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(AS$3=\"HLH\",MATCH(AS$2,SliceLF!$B$3:$BZ$3,0),MATCH(AS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AP125-SystemShape!AP125))*IF(AS$2<$AE$2,TOCA!$BG125,IF(AND(AS$2>=$AE$2,AS$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":-37.095871953364593},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(AT$3=\"HLH\",MATCH(AT$2,SliceLF!$B$3:$BZ$3,0),MATCH(AT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AQ125-SystemShape!AQ125))*IF(AT$2<$AE$2,TOCA!$BG125,IF(AND(AT$2>=$AE$2,AT$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":-19.522675484786717},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(AU$3=\"HLH\",MATCH(AU$2,SliceLF!$B$3:$BZ$3,0),MATCH(AU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AR125-SystemShape!AR125))*IF(AU$2<$AE$2,TOCA!$BG125,IF(AND(AU$2>=$AE$2,AU$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":-57.004546019703},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(AV$3=\"HLH\",MATCH(AV$2,SliceLF!$B$3:$BZ$3,0),MATCH(AV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AS125-SystemShape!AS125))*IF(AV$2<$AE$2,TOCA!$BG125,IF(AND(AV$2>=$AE$2,AV$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":-21.366478468882907},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(AW$3=\"HLH\",MATCH(AW$2,SliceLF!$B$3:$BZ$3,0),MATCH(AW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AT125-SystemShape!AT125))*IF(AW$2<$AE$2,TOCA!$BG125,IF(AND(AW$2>=$AE$2,AW$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":-40.763693421558337},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(AX$3=\"HLH\",MATCH(AX$2,SliceLF!$B$3:$BZ$3,0),MATCH(AX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AU125-SystemShape!AU125))*IF(AX$2<$AE$2,TOCA!$BG125,IF(AND(AX$2>=$AE$2,AX$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":-16.521140075308491},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(AY$3=\"HLH\",MATCH(AY$2,SliceLF!$B$3:$BZ$3,0),MATCH(AY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AV125-SystemShape!AV125))*IF(AY$2<$AE$2,TOCA!$BG125,IF(AND(AY$2>=$AE$2,AY$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":-42.9844516845396},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(AZ$3=\"HLH\",MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AW125-SystemShape!AW125))*IF(AZ$2<$AE$2,TOCA!$BG125,IF(AND(AZ$2>=$AE$2,AZ$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":-17.009522319238695},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(BA$3=\"HLH\",MATCH(BA$2,SliceLF!$B$3:$BZ$3,0),MATCH(BA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AX125-SystemShape!AX125))*IF(BA$2<$AE$2,TOCA!$BG125,IF(AND(BA$2>=$AE$2,BA$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":-9.9672438119107145},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(BB$3=\"HLH\",MATCH(BB$2,SliceLF!$B$3:$BZ$3,0),MATCH(BB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AY125-SystemShape!AY125))*IF(BB$2<$AE$2,TOCA!$BG125,IF(AND(BB$2>=$AE$2,BB$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":-3.5992221864367839},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(BC$3=\"HLH\",MATCH(BC$2,SliceLF!$B$3:$BZ$3,0),MATCH(BC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AZ125-SystemShape!AZ125))*IF(BC$2<$AE$2,TOCA!$BG125,IF(AND(BC$2>=$AE$2,BC$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":18.500821935658255},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(BD$3=\"HLH\",MATCH(BD$2,SliceLF!$B$3:$BZ$3,0),MATCH(BD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BA125-SystemShape!BA125))*IF(BD$2<$AE$2,TOCA!$BG125,IF(AND(BD$2>=$AE$2,BD$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":17.154177895370204},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(BE$3=\"HLH\",MATCH(BE$2,SliceLF!$B$3:$BZ$3,0),MATCH(BE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BB125-SystemShape!BB125))*IF(BE$2<$AE$2,TOCA!$BG125,IF(AND(BE$2>=$AE$2,BE$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":17.751125624162313},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(BF$3=\"HLH\",MATCH(BF$2,SliceLF!$B$3:$BZ$3,0),MATCH(BF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BC125-SystemShape!BC125))*IF(BF$2<$AE$2,TOCA!$BG125,IF(AND(BF$2>=$AE$2,BF$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":18.960504604929099},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(BG$3=\"HLH\",MATCH(BG$2,SliceLF!$B$3:$BZ$3,0),MATCH(BG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BD125-SystemShape!BD125))*IF(BG$2<$AE$2,TOCA!$BG125,IF(AND(BG$2>=$AE$2,BG$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":56.209424680823531},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(BH$3=\"HLH\",MATCH(BH$2,SliceLF!$B$3:$BZ$3,0),MATCH(BH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BE125-SystemShape!BE125))*IF(BH$2<$AE$2,TOCA!$BG125,IF(AND(BH$2>=$AE$2,BH$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":63.819573720004584},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(BI$3=\"HLH\",MATCH(BI$2,SliceLF!$B$3:$BZ$3,0),MATCH(BI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BF125-SystemShape!BF125))*IF(BI$2<$AE$2,TOCA!$BG125,IF(AND(BI$2>=$AE$2,BI$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":25.762215312278208},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(BJ$3=\"HLH\",MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BG125-SystemShape!BG125))*IF(BJ$2<$AE$2,TOCA!$BG125,IF(AND(BJ$2>=$AE$2,BJ$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":47.491077820586668},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(BK$3=\"HLH\",MATCH(BK$2,SliceLF!$B$3:$BZ$3,0),MATCH(BK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BH125-SystemShape!BH125))*IF(BK$2<$AE$2,TOCA!$BG125,IF(AND(BK$2>=$AE$2,BK$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":52.115036900390379},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(BL$3=\"HLH\",MATCH(BL$2,SliceLF!$B$3:$BZ$3,0),MATCH(BL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BI125-SystemShape!BI125))*IF(BL$2<$AE$2,TOCA!$BG125,IF(AND(BL$2>=$AE$2,BL$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":50.027888442726088},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(BM$3=\"HLH\",MATCH(BM$2,SliceLF!$B$3:$BZ$3,0),MATCH(BM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BJ125-SystemShape!BJ125))*IF(BM$2<$AE$2,TOCA!$BG125,IF(AND(BM$2>=$AE$2,BM$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":41.430811695083747},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(BN$3=\"HLH\",MATCH(BN$2,SliceLF!$B$3:$BZ$3,0),MATCH(BN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BK125-SystemShape!BK125))*IF(BN$2<$AE$2,TOCA!$BG125,IF(AND(BN$2>=$AE$2,BN$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":46.776250911197785},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(BO$3=\"HLH\",MATCH(BO$2,SliceLF!$B$3:$BZ$3,0),MATCH(BO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BL125-SystemShape!BL125))*IF(BO$2<$AE$2,TOCA!$BG125,IF(AND(BO$2>=$AE$2,BO$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":28.777115985002105},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(BP$3=\"HLH\",MATCH(BP$2,SliceLF!$B$3:$BZ$3,0),MATCH(BP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BM125-SystemShape!BM125))*IF(BP$2<$AE$2,TOCA!$BG125,IF(AND(BP$2>=$AE$2,BP$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":24.981471301982364},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(BQ$3=\"HLH\",MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BN125-SystemShape!BN125))*IF(BQ$2<$AE$2,TOCA!$BG125,IF(AND(BQ$2>=$AE$2,BQ$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":-36.832754510894752},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(BR$3=\"HLH\",MATCH(BR$2,SliceLF!$B$3:$BZ$3,0),MATCH(BR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BO125-SystemShape!BO125))*IF(BR$2<$AE$2,TOCA!$BG125,IF(AND(BR$2>=$AE$2,BR$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":-19.348898973807813},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(BS$3=\"HLH\",MATCH(BS$2,SliceLF!$B$3:$BZ$3,0),MATCH(BS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BP125-SystemShape!BP125))*IF(BS$2<$AE$2,TOCA!$BG125,IF(AND(BS$2>=$AE$2,BS$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":-56.723569379184404},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(BT$3=\"HLH\",MATCH(BT$2,SliceLF!$B$3:$BZ$3,0),MATCH(BT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BQ125-SystemShape!BQ125))*IF(BT$2<$AE$2,TOCA!$BG125,IF(AND(BT$2>=$AE$2,BT$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":-21.211716945610846},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(BU$3=\"HLH\",MATCH(BU$2,SliceLF!$B$3:$BZ$3,0),MATCH(BU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BR125-SystemShape!BR125))*IF(BU$2<$AE$2,TOCA!$BG125,IF(AND(BU$2>=$AE$2,BU$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":-40.516280697310776},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(BV$3=\"HLH\",MATCH(BV$2,SliceLF!$B$3:$BZ$3,0),MATCH(BV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BS125-SystemShape!BS125))*IF(BV$2<$AE$2,TOCA!$BG125,IF(AND(BV$2>=$AE$2,BV$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":-16.374437634004021},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(BW$3=\"HLH\",MATCH(BW$2,SliceLF!$B$3:$BZ$3,0),MATCH(BW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BT125-SystemShape!BT125))*IF(BW$2<$AE$2,TOCA!$BG125,IF(AND(BW$2>=$AE$2,BW$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":-42.717708968622958},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(BX$3=\"HLH\",MATCH(BX$2,SliceLF!$B$3:$BZ$3,0),MATCH(BX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BU125-SystemShape!BU125))*IF(BX$2<$AE$2,TOCA!$BG125,IF(AND(BX$2>=$AE$2,BX$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":-16.872566435412825},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(BY$3=\"HLH\",MATCH(BY$2,SliceLF!$B$3:$BZ$3,0),MATCH(BY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BV125-SystemShape!BV125))*IF(BY$2<$AE$2,TOCA!$BG125,IF(AND(BY$2>=$AE$2,BY$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":-9.7622773895813548},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$B:$BZ,IF(BZ$3=\"HLH\",MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BW125-SystemShape!BW125))*IF(BZ$2<$AE$2,TOCA!$BG125,IF(AND(BZ$2>=$AE$2,BZ$2<$BC$2),TOCA!$BH125,TOCA!$BI125))","v":-3.4736315266022264},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(CA$3=\"HLH\",MATCH(CA$2,SliceLF!$CA$3:$EV$3,0),MATCH(CA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!D125-(AboveHWM!D125+Tier1!D125+Existing!D125)/VLOOKUP(CA$2,Init!$F:$K,2,FALSE)-CDQ!D125-SuperPeak!D125)))))*IF(CA$2<$CY$2,TOCA!$BG125,IF(AND(CA$2>=$CY$2,CA$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":46.388414292073158},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(CB$3=\"HLH\",MATCH(CB$2,SliceLF!$CA$3:$EV$3,0),MATCH(CB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!E125-(AboveHWM!E125+Tier1!E125+Existing!E125)/VLOOKUP(CB$2,Init!$F:$K,2,FALSE)-CDQ!E125-SuperPeak!E125)))))*IF(CB$2<$CY$2,TOCA!$BG125,IF(AND(CB$2>=$CY$2,CB$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":0},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(CC$3=\"HLH\",MATCH(CC$2,SliceLF!$CA$3:$EV$3,0),MATCH(CC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!F125-(AboveHWM!F125+Tier1!F125+Existing!F125)/VLOOKUP(CC$2,Init!$F:$K,2,FALSE)-CDQ!F125-SuperPeak!F125)))))*IF(CC$2<$CY$2,TOCA!$BG125,IF(AND(CC$2>=$CY$2,CC$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":58.626137820114891},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(CD$3=\"HLH\",MATCH(CD$2,SliceLF!$CA$3:$EV$3,0),MATCH(CD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!G125-(AboveHWM!G125+Tier1!G125+Existing!G125)/VLOOKUP(CD$2,Init!$F:$K,2,FALSE)-CDQ!G125-SuperPeak!G125)))))*IF(CD$2<$CY$2,TOCA!$BG125,IF(AND(CD$2>=$CY$2,CD$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":0},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(CE$3=\"HLH\",MATCH(CE$2,SliceLF!$CA$3:$EV$3,0),MATCH(CE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!H125-(AboveHWM!H125+Tier1!H125+Existing!H125)/VLOOKUP(CE$2,Init!$F:$K,2,FALSE)-CDQ!H125-SuperPeak!H125)))))*IF(CE$2<$CY$2,TOCA!$BG125,IF(AND(CE$2>=$CY$2,CE$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":85.740297429403114},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(CF$3=\"HLH\",MATCH(CF$2,SliceLF!$CA$3:$EV$3,0),MATCH(CF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!I125-(AboveHWM!I125+Tier1!I125+Existing!I125)/VLOOKUP(CF$2,Init!$F:$K,2,FALSE)-CDQ!I125-SuperPeak!I125)))))*IF(CF$2<$CY$2,TOCA!$BG125,IF(AND(CF$2>=$CY$2,CF$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":0},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(CG$3=\"HLH\",MATCH(CG$2,SliceLF!$CA$3:$EV$3,0),MATCH(CG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!J125-(AboveHWM!J125+Tier1!J125+Existing!J125)/VLOOKUP(CG$2,Init!$F:$K,2,FALSE)-CDQ!J125-SuperPeak!J125)))))*IF(CG$2<$CY$2,TOCA!$BG125,IF(AND(CG$2>=$CY$2,CG$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":149.51810716455032},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(CH$3=\"HLH\",MATCH(CH$2,SliceLF!$CA$3:$EV$3,0),MATCH(CH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!K125-(AboveHWM!K125+Tier1!K125+Existing!K125)/VLOOKUP(CH$2,Init!$F:$K,2,FALSE)-CDQ!K125-SuperPeak!K125)))))*IF(CH$2<$CY$2,TOCA!$BG125,IF(AND(CH$2>=$CY$2,CH$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":0},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(CI$3=\"HLH\",MATCH(CI$2,SliceLF!$CA$3:$EV$3,0),MATCH(CI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!L125-(AboveHWM!L125+Tier1!L125+Existing!L125)/VLOOKUP(CI$2,Init!$F:$K,2,FALSE)-CDQ!L125-SuperPeak!L125)))))*IF(CI$2<$CY$2,TOCA!$BG125,IF(AND(CI$2>=$CY$2,CI$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":145.26657567085482},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(CJ$3=\"HLH\",MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!M125-(AboveHWM!M125+Tier1!M125+Existing!M125)/VLOOKUP(CJ$2,Init!$F:$K,2,FALSE)-CDQ!M125-SuperPeak!M125)))))*IF(CJ$2<$CY$2,TOCA!$BG125,IF(AND(CJ$2>=$CY$2,CJ$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":0},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(CK$3=\"HLH\",MATCH(CK$2,SliceLF!$CA$3:$EV$3,0),MATCH(CK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!N125-(AboveHWM!N125+Tier1!N125+Existing!N125)/VLOOKUP(CK$2,Init!$F:$K,2,FALSE)-CDQ!N125-SuperPeak!N125)))))*IF(CK$2<$CY$2,TOCA!$BG125,IF(AND(CK$2>=$CY$2,CK$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":77.866713029285407},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(CL$3=\"HLH\",MATCH(CL$2,SliceLF!$CA$3:$EV$3,0),MATCH(CL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!O125-(AboveHWM!O125+Tier1!O125+Existing!O125)/VLOOKUP(CL$2,Init!$F:$K,2,FALSE)-CDQ!O125-SuperPeak!O125)))))*IF(CL$2<$CY$2,TOCA!$BG125,IF(AND(CL$2>=$CY$2,CL$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":0},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(CM$3=\"HLH\",MATCH(CM$2,SliceLF!$CA$3:$EV$3,0),MATCH(CM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!P125-(AboveHWM!P125+Tier1!P125+Existing!P125)/VLOOKUP(CM$2,Init!$F:$K,2,FALSE)-CDQ!P125-SuperPeak!P125)))))*IF(CM$2<$CY$2,TOCA!$BG125,IF(AND(CM$2>=$CY$2,CM$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":91.32503068556889},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(CN$3=\"HLH\",MATCH(CN$2,SliceLF!$CA$3:$EV$3,0),MATCH(CN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Q125-(AboveHWM!Q125+Tier1!Q125+Existing!Q125)/VLOOKUP(CN$2,Init!$F:$K,2,FALSE)-CDQ!Q125-SuperPeak!Q125)))))*IF(CN$2<$CY$2,TOCA!$BG125,IF(AND(CN$2>=$CY$2,CN$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":0},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(CO$3=\"HLH\",MATCH(CO$2,SliceLF!$CA$3:$EV$3,0),MATCH(CO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!R125-(AboveHWM!R125+Tier1!R125+Existing!R125)/VLOOKUP(CO$2,Init!$F:$K,2,FALSE)-CDQ!R125-SuperPeak!R125)))))*IF(CO$2<$CY$2,TOCA!$BG125,IF(AND(CO$2>=$CY$2,CO$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":62.831974597735403},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(CP$3=\"HLH\",MATCH(CP$2,SliceLF!$CA$3:$EV$3,0),MATCH(CP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!S125-(AboveHWM!S125+Tier1!S125+Existing!S125)/VLOOKUP(CP$2,Init!$F:$K,2,FALSE)-CDQ!S125-SuperPeak!S125)))))*IF(CP$2<$CY$2,TOCA!$BG125,IF(AND(CP$2>=$CY$2,CP$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":0},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(CQ$3=\"HLH\",MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!T125-(AboveHWM!T125+Tier1!T125+Existing!T125)/VLOOKUP(CQ$2,Init!$F:$K,2,FALSE)-CDQ!T125-SuperPeak!T125)))))*IF(CQ$2<$CY$2,TOCA!$BG125,IF(AND(CQ$2>=$CY$2,CQ$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":34.828918350409545},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(CR$3=\"HLH\",MATCH(CR$2,SliceLF!$CA$3:$EV$3,0),MATCH(CR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!U125-(AboveHWM!U125+Tier1!U125+Existing!U125)/VLOOKUP(CR$2,Init!$F:$K,2,FALSE)-CDQ!U125-SuperPeak!U125)))))*IF(CR$2<$CY$2,TOCA!$BG125,IF(AND(CR$2>=$CY$2,CR$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":0},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(CS$3=\"HLH\",MATCH(CS$2,SliceLF!$CA$3:$EV$3,0),MATCH(CS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!V125-(AboveHWM!V125+Tier1!V125+Existing!V125)/VLOOKUP(CS$2,Init!$F:$K,2,FALSE)-CDQ!V125-SuperPeak!V125)))))*IF(CS$2<$CY$2,TOCA!$BG125,IF(AND(CS$2>=$CY$2,CS$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":79.157774670700761},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(CT$3=\"HLH\",MATCH(CT$2,SliceLF!$CA$3:$EV$3,0),MATCH(CT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!W125-(AboveHWM!W125+Tier1!W125+Existing!W125)/VLOOKUP(CT$2,Init!$F:$K,2,FALSE)-CDQ!W125-SuperPeak!W125)))))*IF(CT$2<$CY$2,TOCA!$BG125,IF(AND(CT$2>=$CY$2,CT$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":0},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(CU$3=\"HLH\",MATCH(CU$2,SliceLF!$CA$3:$EV$3,0),MATCH(CU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!X125-(AboveHWM!X125+Tier1!X125+Existing!X125)/VLOOKUP(CU$2,Init!$F:$K,2,FALSE)-CDQ!X125-SuperPeak!X125)))))*IF(CU$2<$CY$2,TOCA!$BG125,IF(AND(CU$2>=$CY$2,CU$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":115.78358051308794},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(CV$3=\"HLH\",MATCH(CV$2,SliceLF!$CA$3:$EV$3,0),MATCH(CV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Y125-(AboveHWM!Y125+Tier1!Y125+Existing!Y125)/VLOOKUP(CV$2,Init!$F:$K,2,FALSE)-CDQ!Y125-SuperPeak!Y125)))))*IF(CV$2<$CY$2,TOCA!$BG125,IF(AND(CV$2>=$CY$2,CV$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":0},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(CW$3=\"HLH\",MATCH(CW$2,SliceLF!$CA$3:$EV$3,0),MATCH(CW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Z125-(AboveHWM!Z125+Tier1!Z125+Existing!Z125)/VLOOKUP(CW$2,Init!$F:$K,2,FALSE)-CDQ!Z125-SuperPeak!Z125)))))*IF(CW$2<$CY$2,TOCA!$BG125,IF(AND(CW$2>=$CY$2,CW$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":8.9631243295590117},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(CX$3=\"HLH\",MATCH(CX$2,SliceLF!$CA$3:$EV$3,0),MATCH(CX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AA125-(AboveHWM!AA125+Tier1!AA125+Existing!AA125)/VLOOKUP(CX$2,Init!$F:$K,2,FALSE)-CDQ!AA125-SuperPeak!AA125)))))*IF(CX$2<$CY$2,TOCA!$BG125,IF(AND(CX$2>=$CY$2,CX$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":0},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(CY$3=\"HLH\",MATCH(CY$2,SliceLF!$CA$3:$EV$3,0),MATCH(CY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AB125-(AboveHWM!AB125+Tier1!AB125+Existing!AB125)/VLOOKUP(CY$2,Init!$F:$K,2,FALSE)-CDQ!AB125-SuperPeak!AB125)))))*IF(CY$2<$CY$2,TOCA!$BG125,IF(AND(CY$2>=$CY$2,CY$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":45.568294845053629},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(CZ$3=\"HLH\",MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(CZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AC125-(AboveHWM!AC125+Tier1!AC125+Existing!AC125)/VLOOKUP(CZ$2,Init!$F:$K,2,FALSE)-CDQ!AC125-SuperPeak!AC125)))))*IF(CZ$2<$CY$2,TOCA!$BG125,IF(AND(CZ$2>=$CY$2,CZ$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":0},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(DA$3=\"HLH\",MATCH(DA$2,SliceLF!$CA$3:$EV$3,0),MATCH(DA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AD125-(AboveHWM!AD125+Tier1!AD125+Existing!AD125)/VLOOKUP(DA$2,Init!$F:$K,2,FALSE)-CDQ!AD125-SuperPeak!AD125)))))*IF(DA$2<$CY$2,TOCA!$BG125,IF(AND(DA$2>=$CY$2,DA$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":57.512425320321789},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(DB$3=\"HLH\",MATCH(DB$2,SliceLF!$CA$3:$EV$3,0),MATCH(DB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AE125-(AboveHWM!AE125+Tier1!AE125+Existing!AE125)/VLOOKUP(DB$2,Init!$F:$K,2,FALSE)-CDQ!AE125-SuperPeak!AE125)))))*IF(DB$2<$CY$2,TOCA!$BG125,IF(AND(DB$2>=$CY$2,DB$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":0},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(DC$3=\"HLH\",MATCH(DC$2,SliceLF!$CA$3:$EV$3,0),MATCH(DC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AF125-(AboveHWM!AF125+Tier1!AF125+Existing!AF125)/VLOOKUP(DC$2,Init!$F:$K,2,FALSE)-CDQ!AF125-SuperPeak!AF125)))))*IF(DC$2<$CY$2,TOCA!$BG125,IF(AND(DC$2>=$CY$2,DC$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":85.896245587695944},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(DD$3=\"HLH\",MATCH(DD$2,SliceLF!$CA$3:$EV$3,0),MATCH(DD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AG125-(AboveHWM!AG125+Tier1!AG125+Existing!AG125)/VLOOKUP(DD$2,Init!$F:$K,2,FALSE)-CDQ!AG125-SuperPeak!AG125)))))*IF(DD$2<$CY$2,TOCA!$BG125,IF(AND(DD$2>=$CY$2,DD$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":0},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(DE$3=\"HLH\",MATCH(DE$2,SliceLF!$CA$3:$EV$3,0),MATCH(DE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AH125-(AboveHWM!AH125+Tier1!AH125+Existing!AH125)/VLOOKUP(DE$2,Init!$F:$K,2,FALSE)-CDQ!AH125-SuperPeak!AH125)))))*IF(DE$2<$CY$2,TOCA!$BG125,IF(AND(DE$2>=$CY$2,DE$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":129.47299943384982},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(DF$3=\"HLH\",MATCH(DF$2,SliceLF!$CA$3:$EV$3,0),MATCH(DF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AI125-(AboveHWM!AI125+Tier1!AI125+Existing!AI125)/VLOOKUP(DF$2,Init!$F:$K,2,FALSE)-CDQ!AI125-SuperPeak!AI125)))))*IF(DF$2<$CY$2,TOCA!$BG125,IF(AND(DF$2>=$CY$2,DF$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":0},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(DG$3=\"HLH\",MATCH(DG$2,SliceLF!$CA$3:$EV$3,0),MATCH(DG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AJ125-(AboveHWM!AJ125+Tier1!AJ125+Existing!AJ125)/VLOOKUP(DG$2,Init!$F:$K,2,FALSE)-CDQ!AJ125-SuperPeak!AJ125)))))*IF(DG$2<$CY$2,TOCA!$BG125,IF(AND(DG$2>=$CY$2,DG$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":145.53079279648389},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(DH$3=\"HLH\",MATCH(DH$2,SliceLF!$CA$3:$EV$3,0),MATCH(DH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AK125-(AboveHWM!AK125+Tier1!AK125+Existing!AK125)/VLOOKUP(DH$2,Init!$F:$K,2,FALSE)-CDQ!AK125-SuperPeak!AK125)))))*IF(DH$2<$CY$2,TOCA!$BG125,IF(AND(DH$2>=$CY$2,DH$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":0},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(DI$3=\"HLH\",MATCH(DI$2,SliceLF!$CA$3:$EV$3,0),MATCH(DI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AL125-(AboveHWM!AL125+Tier1!AL125+Existing!AL125)/VLOOKUP(DI$2,Init!$F:$K,2,FALSE)-CDQ!AL125-SuperPeak!AL125)))))*IF(DI$2<$CY$2,TOCA!$BG125,IF(AND(DI$2>=$CY$2,DI$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":95.383790971394433},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(DJ$3=\"HLH\",MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AM125-(AboveHWM!AM125+Tier1!AM125+Existing!AM125)/VLOOKUP(DJ$2,Init!$F:$K,2,FALSE)-CDQ!AM125-SuperPeak!AM125)))))*IF(DJ$2<$CY$2,TOCA!$BG125,IF(AND(DJ$2>=$CY$2,DJ$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":0},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(DK$3=\"HLH\",MATCH(DK$2,SliceLF!$CA$3:$EV$3,0),MATCH(DK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AN125-(AboveHWM!AN125+Tier1!AN125+Existing!AN125)/VLOOKUP(DK$2,Init!$F:$K,2,FALSE)-CDQ!AN125-SuperPeak!AN125)))))*IF(DK$2<$CY$2,TOCA!$BG125,IF(AND(DK$2>=$CY$2,DK$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":90.458260348858445},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(DL$3=\"HLH\",MATCH(DL$2,SliceLF!$CA$3:$EV$3,0),MATCH(DL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AO125-(AboveHWM!AO125+Tier1!AO125+Existing!AO125)/VLOOKUP(DL$2,Init!$F:$K,2,FALSE)-CDQ!AO125-SuperPeak!AO125)))))*IF(DL$2<$CY$2,TOCA!$BG125,IF(AND(DL$2>=$CY$2,DL$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":0},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(DM$3=\"HLH\",MATCH(DM$2,SliceLF!$CA$3:$EV$3,0),MATCH(DM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AP125-(AboveHWM!AP125+Tier1!AP125+Existing!AP125)/VLOOKUP(DM$2,Init!$F:$K,2,FALSE)-CDQ!AP125-SuperPeak!AP125)))))*IF(DM$2<$CY$2,TOCA!$BG125,IF(AND(DM$2>=$CY$2,DM$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":62.136851460071526},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(DN$3=\"HLH\",MATCH(DN$2,SliceLF!$CA$3:$EV$3,0),MATCH(DN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AQ125-(AboveHWM!AQ125+Tier1!AQ125+Existing!AQ125)/VLOOKUP(DN$2,Init!$F:$K,2,FALSE)-CDQ!AQ125-SuperPeak!AQ125)))))*IF(DN$2<$CY$2,TOCA!$BG125,IF(AND(DN$2>=$CY$2,DN$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":0},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(DO$3=\"HLH\",MATCH(DO$2,SliceLF!$CA$3:$EV$3,0),MATCH(DO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AR125-(AboveHWM!AR125+Tier1!AR125+Existing!AR125)/VLOOKUP(DO$2,Init!$F:$K,2,FALSE)-CDQ!AR125-SuperPeak!AR125)))))*IF(DO$2<$CY$2,TOCA!$BG125,IF(AND(DO$2>=$CY$2,DO$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":34.155799887686811},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(DP$3=\"HLH\",MATCH(DP$2,SliceLF!$CA$3:$EV$3,0),MATCH(DP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AS125-(AboveHWM!AS125+Tier1!AS125+Existing!AS125)/VLOOKUP(DP$2,Init!$F:$K,2,FALSE)-CDQ!AS125-SuperPeak!AS125)))))*IF(DP$2<$CY$2,TOCA!$BG125,IF(AND(DP$2>=$CY$2,DP$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":0},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(DQ$3=\"HLH\",MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AT125-(AboveHWM!AT125+Tier1!AT125+Existing!AT125)/VLOOKUP(DQ$2,Init!$F:$K,2,FALSE)-CDQ!AT125-SuperPeak!AT125)))))*IF(DQ$2<$CY$2,TOCA!$BG125,IF(AND(DQ$2>=$CY$2,DQ$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":78.601448582332466},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(DR$3=\"HLH\",MATCH(DR$2,SliceLF!$CA$3:$EV$3,0),MATCH(DR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AU125-(AboveHWM!AU125+Tier1!AU125+Existing!AU125)/VLOOKUP(DR$2,Init!$F:$K,2,FALSE)-CDQ!AU125-SuperPeak!AU125)))))*IF(DR$2<$CY$2,TOCA!$BG125,IF(AND(DR$2>=$CY$2,DR$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":0},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(DS$3=\"HLH\",MATCH(DS$2,SliceLF!$CA$3:$EV$3,0),MATCH(DS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AV125-(AboveHWM!AV125+Tier1!AV125+Existing!AV125)/VLOOKUP(DS$2,Init!$F:$K,2,FALSE)-CDQ!AV125-SuperPeak!AV125)))))*IF(DS$2<$CY$2,TOCA!$BG125,IF(AND(DS$2>=$CY$2,DS$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":115.23427088108555},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(DT$3=\"HLH\",MATCH(DT$2,SliceLF!$CA$3:$EV$3,0),MATCH(DT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AW125-(AboveHWM!AW125+Tier1!AW125+Existing!AW125)/VLOOKUP(DT$2,Init!$F:$K,2,FALSE)-CDQ!AW125-SuperPeak!AW125)))))*IF(DT$2<$CY$2,TOCA!$BG125,IF(AND(DT$2>=$CY$2,DT$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":0},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(DU$3=\"HLH\",MATCH(DU$2,SliceLF!$CA$3:$EV$3,0),MATCH(DU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AX125-(AboveHWM!AX125+Tier1!AX125+Existing!AX125)/VLOOKUP(DU$2,Init!$F:$K,2,FALSE)-CDQ!AX125-SuperPeak!AX125)))))*IF(DU$2<$CY$2,TOCA!$BG125,IF(AND(DU$2>=$CY$2,DU$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":8.242838528009532},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(DV$3=\"HLH\",MATCH(DV$2,SliceLF!$CA$3:$EV$3,0),MATCH(DV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AY125-(AboveHWM!AY125+Tier1!AY125+Existing!AY125)/VLOOKUP(DV$2,Init!$F:$K,2,FALSE)-CDQ!AY125-SuperPeak!AY125)))))*IF(DV$2<$CY$2,TOCA!$BG125,IF(AND(DV$2>=$CY$2,DV$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":0},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(DW$3=\"HLH\",MATCH(DW$2,SliceLF!$CA$3:$EV$3,0),MATCH(DW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AZ125-(AboveHWM!AZ125+Tier1!AZ125+Existing!AZ125)/VLOOKUP(DW$2,Init!$F:$K,2,FALSE)-CDQ!AZ125-SuperPeak!AZ125)))))*IF(DW$2<$CY$2,TOCA!$BG125,IF(AND(DW$2>=$CY$2,DW$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":33.473353551618253},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(DX$3=\"HLH\",MATCH(DX$2,SliceLF!$CA$3:$EV$3,0),MATCH(DX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BA125-(AboveHWM!BA125+Tier1!BA125+Existing!BA125)/VLOOKUP(DX$2,Init!$F:$K,2,FALSE)-CDQ!BA125-SuperPeak!BA125)))))*IF(DX$2<$CY$2,TOCA!$BG125,IF(AND(DX$2>=$CY$2,DX$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":0},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(DY$3=\"HLH\",MATCH(DY$2,SliceLF!$CA$3:$EV$3,0),MATCH(DY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BB125-(AboveHWM!BB125+Tier1!BB125+Existing!BB125)/VLOOKUP(DY$2,Init!$F:$K,2,FALSE)-CDQ!BB125-SuperPeak!BB125)))))*IF(DY$2<$CY$2,TOCA!$BG125,IF(AND(DY$2>=$CY$2,DY$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":72.697498261819675},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(DZ$3=\"HLH\",MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(DZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BC125-(AboveHWM!BC125+Tier1!BC125+Existing!BC125)/VLOOKUP(DZ$2,Init!$F:$K,2,FALSE)-CDQ!BC125-SuperPeak!BC125)))))*IF(DZ$2<$CY$2,TOCA!$BG125,IF(AND(DZ$2>=$CY$2,DZ$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":0},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(EA$3=\"HLH\",MATCH(EA$2,SliceLF!$CA$3:$EV$3,0),MATCH(EA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BD125-(AboveHWM!BD125+Tier1!BD125+Existing!BD125)/VLOOKUP(EA$2,Init!$F:$K,2,FALSE)-CDQ!BD125-SuperPeak!BD125)))))*IF(EA$2<$CY$2,TOCA!$BG125,IF(AND(EA$2>=$CY$2,EA$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":85.771487061061677},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(EB$3=\"HLH\",MATCH(EB$2,SliceLF!$CA$3:$EV$3,0),MATCH(EB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BE125-(AboveHWM!BE125+Tier1!BE125+Existing!BE125)/VLOOKUP(EB$2,Init!$F:$K,2,FALSE)-CDQ!BE125-SuperPeak!BE125)))))*IF(EB$2<$CY$2,TOCA!$BG125,IF(AND(EB$2>=$CY$2,EB$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":0},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(EC$3=\"HLH\",MATCH(EC$2,SliceLF!$CA$3:$EV$3,0),MATCH(EC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BF125-(AboveHWM!BF125+Tier1!BF125+Existing!BF125)/VLOOKUP(EC$2,Init!$F:$K,2,FALSE)-CDQ!BF125-SuperPeak!BF125)))))*IF(EC$2<$CY$2,TOCA!$BG125,IF(AND(EC$2>=$CY$2,EC$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":128.31958060190706},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(ED$3=\"HLH\",MATCH(ED$2,SliceLF!$CA$3:$EV$3,0),MATCH(ED$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ED$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BG125-(AboveHWM!BG125+Tier1!BG125+Existing!BG125)/VLOOKUP(ED$2,Init!$F:$K,2,FALSE)-CDQ!BG125-SuperPeak!BG125)))))*IF(ED$2<$CY$2,TOCA!$BG125,IF(AND(ED$2>=$CY$2,ED$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":0},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(EE$3=\"HLH\",MATCH(EE$2,SliceLF!$CA$3:$EV$3,0),MATCH(EE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BH125-(AboveHWM!BH125+Tier1!BH125+Existing!BH125)/VLOOKUP(EE$2,Init!$F:$K,2,FALSE)-CDQ!BH125-SuperPeak!BH125)))))*IF(EE$2<$CY$2,TOCA!$BG125,IF(AND(EE$2>=$CY$2,EE$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":165.65630711164076},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(EF$3=\"HLH\",MATCH(EF$2,SliceLF!$CA$3:$EV$3,0),MATCH(EF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BI125-(AboveHWM!BI125+Tier1!BI125+Existing!BI125)/VLOOKUP(EF$2,Init!$F:$K,2,FALSE)-CDQ!BI125-SuperPeak!BI125)))))*IF(EF$2<$CY$2,TOCA!$BG125,IF(AND(EF$2>=$CY$2,EF$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":0},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(EG$3=\"HLH\",MATCH(EG$2,SliceLF!$CA$3:$EV$3,0),MATCH(EG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BJ125-(AboveHWM!BJ125+Tier1!BJ125+Existing!BJ125)/VLOOKUP(EG$2,Init!$F:$K,2,FALSE)-CDQ!BJ125-SuperPeak!BJ125)))))*IF(EG$2<$CY$2,TOCA!$BG125,IF(AND(EG$2>=$CY$2,EG$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":95.245252422416385},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(EH$3=\"HLH\",MATCH(EH$2,SliceLF!$CA$3:$EV$3,0),MATCH(EH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BK125-(AboveHWM!BK125+Tier1!BK125+Existing!BK125)/VLOOKUP(EH$2,Init!$F:$K,2,FALSE)-CDQ!BK125-SuperPeak!BK125)))))*IF(EH$2<$CY$2,TOCA!$BG125,IF(AND(EH$2>=$CY$2,EH$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":0},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(EI$3=\"HLH\",MATCH(EI$2,SliceLF!$CA$3:$EV$3,0),MATCH(EI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BL125-(AboveHWM!BL125+Tier1!BL125+Existing!BL125)/VLOOKUP(EI$2,Init!$F:$K,2,FALSE)-CDQ!BL125-SuperPeak!BL125)))))*IF(EI$2<$CY$2,TOCA!$BG125,IF(AND(EI$2>=$CY$2,EI$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":76.06652140444973},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(EJ$3=\"HLH\",MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BM125-(AboveHWM!BM125+Tier1!BM125+Existing!BM125)/VLOOKUP(EJ$2,Init!$F:$K,2,FALSE)-CDQ!BM125-SuperPeak!BM125)))))*IF(EJ$2<$CY$2,TOCA!$BG125,IF(AND(EJ$2>=$CY$2,EJ$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":0},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(EK$3=\"HLH\",MATCH(EK$2,SliceLF!$CA$3:$EV$3,0),MATCH(EK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BN125-(AboveHWM!BN125+Tier1!BN125+Existing!BN125)/VLOOKUP(EK$2,Init!$F:$K,2,FALSE)-CDQ!BN125-SuperPeak!BN125)))))*IF(EK$2<$CY$2,TOCA!$BG125,IF(AND(EK$2>=$CY$2,EK$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":71.760228761727973},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(EL$3=\"HLH\",MATCH(EL$2,SliceLF!$CA$3:$EV$3,0),MATCH(EL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BO125-(AboveHWM!BO125+Tier1!BO125+Existing!BO125)/VLOOKUP(EL$2,Init!$F:$K,2,FALSE)-CDQ!BO125-SuperPeak!BO125)))))*IF(EL$2<$CY$2,TOCA!$BG125,IF(AND(EL$2>=$CY$2,EL$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":0},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(EM$3=\"HLH\",MATCH(EM$2,SliceLF!$CA$3:$EV$3,0),MATCH(EM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BP125-(AboveHWM!BP125+Tier1!BP125+Existing!BP125)/VLOOKUP(EM$2,Init!$F:$K,2,FALSE)-CDQ!BP125-SuperPeak!BP125)))))*IF(EM$2<$CY$2,TOCA!$BG125,IF(AND(EM$2>=$CY$2,EM$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":33.629793366645252},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(EN$3=\"HLH\",MATCH(EN$2,SliceLF!$CA$3:$EV$3,0),MATCH(EN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BQ125-(AboveHWM!BQ125+Tier1!BQ125+Existing!BQ125)/VLOOKUP(EN$2,Init!$F:$K,2,FALSE)-CDQ!BQ125-SuperPeak!BQ125)))))*IF(EN$2<$CY$2,TOCA!$BG125,IF(AND(EN$2>=$CY$2,EN$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":0},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(EO$3=\"HLH\",MATCH(EO$2,SliceLF!$CA$3:$EV$3,0),MATCH(EO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BR125-(AboveHWM!BR125+Tier1!BR125+Existing!BR125)/VLOOKUP(EO$2,Init!$F:$K,2,FALSE)-CDQ!BR125-SuperPeak!BR125)))))*IF(EO$2<$CY$2,TOCA!$BG125,IF(AND(EO$2>=$CY$2,EO$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":68.823106624950341},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(EP$3=\"HLH\",MATCH(EP$2,SliceLF!$CA$3:$EV$3,0),MATCH(EP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BS125-(AboveHWM!BS125+Tier1!BS125+Existing!BS125)/VLOOKUP(EP$2,Init!$F:$K,2,FALSE)-CDQ!BS125-SuperPeak!BS125)))))*IF(EP$2<$CY$2,TOCA!$BG125,IF(AND(EP$2>=$CY$2,EP$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":0},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(EQ$3=\"HLH\",MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(EQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BT125-(AboveHWM!BT125+Tier1!BT125+Existing!BT125)/VLOOKUP(EQ$2,Init!$F:$K,2,FALSE)-CDQ!BT125-SuperPeak!BT125)))))*IF(EQ$2<$CY$2,TOCA!$BG125,IF(AND(EQ$2>=$CY$2,EQ$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":123.83275210053122},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(ER$3=\"HLH\",MATCH(ER$2,SliceLF!$CA$3:$EV$3,0),MATCH(ER$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ER$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BU125-(AboveHWM!BU125+Tier1!BU125+Existing!BU125)/VLOOKUP(ER$2,Init!$F:$K,2,FALSE)-CDQ!BU125-SuperPeak!BU125)))))*IF(ER$2<$CY$2,TOCA!$BG125,IF(AND(ER$2>=$CY$2,ER$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":0},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(ES$3=\"HLH\",MATCH(ES$2,SliceLF!$CA$3:$EV$3,0),MATCH(ES$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ES$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BV125-(AboveHWM!BV125+Tier1!BV125+Existing!BV125)/VLOOKUP(ES$2,Init!$F:$K,2,FALSE)-CDQ!BV125-SuperPeak!BV125)))))*IF(ES$2<$CY$2,TOCA!$BG125,IF(AND(ES$2>=$CY$2,ES$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":7.7546421831545356},{"$f":"IF($B125=10298,0,IF(VLOOKUP($B125,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B125,SliceLF!$CA:$EV,IF(ET$3=\"HLH\",MATCH(ET$2,SliceLF!$CA$3:$EV$3,0),MATCH(ET$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE)*1000,(IF(ET$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BW125-(AboveHWM!BW125+Tier1!BW125+Existing!BW125)/VLOOKUP(ET$2,Init!$F:$K,2,FALSE)-CDQ!BW125-SuperPeak!BW125)))))*IF(ET$2<$CY$2,TOCA!$BG125,IF(AND(ET$2>=$CY$2,ET$2<$DW$2),TOCA!$BH125,TOCA!$BI125))","v":0}]
[null,10706,"Port of Seattle - SETAC In'tl. Airport",{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,MATCH(D$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AS134))*TOCA!BG134","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,MATCH(E$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AT134))*TOCA!BH134","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,MATCH(F$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AU134))*TOCA!BI134","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(G$3=\"HLH\",MATCH(G$2,SliceLF!$B$3:$BZ$3,0),MATCH(G$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!D134-SystemShape!D134))*IF(G$2<$AE$2,TOCA!$BG134,IF(AND(G$2>=$AE$2,G$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(H$3=\"HLH\",MATCH(H$2,SliceLF!$B$3:$BZ$3,0),MATCH(H$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!E134-SystemShape!E134))*IF(H$2<$AE$2,TOCA!$BG134,IF(AND(H$2>=$AE$2,H$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(I$3=\"HLH\",MATCH(I$2,SliceLF!$B$3:$BZ$3,0),MATCH(I$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!F134-SystemShape!F134))*IF(I$2<$AE$2,TOCA!$BG134,IF(AND(I$2>=$AE$2,I$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(J$3=\"HLH\",MATCH(J$2,SliceLF!$B$3:$BZ$3,0),MATCH(J$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!G134-SystemShape!G134))*IF(J$2<$AE$2,TOCA!$BG134,IF(AND(J$2>=$AE$2,J$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(K$3=\"HLH\",MATCH(K$2,SliceLF!$B$3:$BZ$3,0),MATCH(K$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!H134-SystemShape!H134))*IF(K$2<$AE$2,TOCA!$BG134,IF(AND(K$2>=$AE$2,K$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(L$3=\"HLH\",MATCH(L$2,SliceLF!$B$3:$BZ$3,0),MATCH(L$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!I134-SystemShape!I134))*IF(L$2<$AE$2,TOCA!$BG134,IF(AND(L$2>=$AE$2,L$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(M$3=\"HLH\",MATCH(M$2,SliceLF!$B$3:$BZ$3,0),MATCH(M$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!J134-SystemShape!J134))*IF(M$2<$AE$2,TOCA!$BG134,IF(AND(M$2>=$AE$2,M$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(N$3=\"HLH\",MATCH(N$2,SliceLF!$B$3:$BZ$3,0),MATCH(N$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!K134-SystemShape!K134))*IF(N$2<$AE$2,TOCA!$BG134,IF(AND(N$2>=$AE$2,N$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(O$3=\"HLH\",MATCH(O$2,SliceLF!$B$3:$BZ$3,0),MATCH(O$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!L134-SystemShape!L134))*IF(O$2<$AE$2,TOCA!$BG134,IF(AND(O$2>=$AE$2,O$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(P$3=\"HLH\",MATCH(P$2,SliceLF!$B$3:$BZ$3,0),MATCH(P$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!M134-SystemShape!M134))*IF(P$2<$AE$2,TOCA!$BG134,IF(AND(P$2>=$AE$2,P$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(Q$3=\"HLH\",MATCH(Q$2,SliceLF!$B$3:$BZ$3,0),MATCH(Q$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!N134-SystemShape!N134))*IF(Q$2<$AE$2,TOCA!$BG134,IF(AND(Q$2>=$AE$2,Q$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(R$3=\"HLH\",MATCH(R$2,SliceLF!$B$3:$BZ$3,0),MATCH(R$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!O134-SystemShape!O134))*IF(R$2<$AE$2,TOCA!$BG134,IF(AND(R$2>=$AE$2,R$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(S$3=\"HLH\",MATCH(S$2,SliceLF!$B$3:$BZ$3,0),MATCH(S$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!P134-SystemShape!P134))*IF(S$2<$AE$2,TOCA!$BG134,IF(AND(S$2>=$AE$2,S$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(T$3=\"HLH\",MATCH(T$2,SliceLF!$B$3:$BZ$3,0),MATCH(T$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Q134-SystemShape!Q134))*IF(T$2<$AE$2,TOCA!$BG134,IF(AND(T$2>=$AE$2,T$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(U$3=\"HLH\",MATCH(U$2,SliceLF!$B$3:$BZ$3,0),MATCH(U$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!R134-SystemShape!R134))*IF(U$2<$AE$2,TOCA!$BG134,IF(AND(U$2>=$AE$2,U$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(V$3=\"HLH\",MATCH(V$2,SliceLF!$B$3:$BZ$3,0),MATCH(V$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!S134-SystemShape!S134))*IF(V$2<$AE$2,TOCA!$BG134,IF(AND(V$2>=$AE$2,V$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(W$3=\"HLH\",MATCH(W$2,SliceLF!$B$3:$BZ$3,0),MATCH(W$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!T134-SystemShape!T134))*IF(W$2<$AE$2,TOCA!$BG134,IF(AND(W$2>=$AE$2,W$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(X$3=\"HLH\",MATCH(X$2,SliceLF!$B$3:$BZ$3,0),MATCH(X$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!U134-SystemShape!U134))*IF(X$2<$AE$2,TOCA!$BG134,IF(AND(X$2>=$AE$2,X$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(Y$3=\"HLH\",MATCH(Y$2,SliceLF!$B$3:$BZ$3,0),MATCH(Y$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!V134-SystemShape!V134))*IF(Y$2<$AE$2,TOCA!$BG134,IF(AND(Y$2>=$AE$2,Y$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(Z$3=\"HLH\",MATCH(Z$2,SliceLF!$B$3:$BZ$3,0),MATCH(Z$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!W134-SystemShape!W134))*IF(Z$2<$AE$2,TOCA!$BG134,IF(AND(Z$2>=$AE$2,Z$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(AA$3=\"HLH\",MATCH(AA$2,SliceLF!$B$3:$BZ$3,0),MATCH(AA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!X134-SystemShape!X134))*IF(AA$2<$AE$2,TOCA!$BG134,IF(AND(AA$2>=$AE$2,AA$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(AB$3=\"HLH\",MATCH(AB$2,SliceLF!$B$3:$BZ$3,0),MATCH(AB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Y134-SystemShape!Y134))*IF(AB$2<$AE$2,TOCA!$BG134,IF(AND(AB$2>=$AE$2,AB$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(AC$3=\"HLH\",MATCH(AC$2,SliceLF!$B$3:$BZ$3,0),MATCH(AC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Z134-SystemShape!Z134))*IF(AC$2<$AE$2,TOCA!$BG134,IF(AND(AC$2>=$AE$2,AC$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(AD$3=\"HLH\",MATCH(AD$2,SliceLF!$B$3:$BZ$3,0),MATCH(AD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AA134-SystemShape!AA134))*IF(AD$2<$AE$2,TOCA!$BG134,IF(AND(AD$2>=$AE$2,AD$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(AE$3=\"HLH\",MATCH(AE$2,SliceLF!$B$3:$BZ$3,0),MATCH(AE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AB134-SystemShape!AB134))*IF(AE$2<$AE$2,TOCA!$BG134,IF(AND(AE$2>=$AE$2,AE$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(AF$3=\"HLH\",MATCH(AF$2,SliceLF!$B$3:$BZ$3,0),MATCH(AF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AC134-SystemShape!AC134))*IF(AF$2<$AE$2,TOCA!$BG134,IF(AND(AF$2>=$AE$2,AF$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(AG$3=\"HLH\",MATCH(AG$2,SliceLF!$B$3:$BZ$3,0),MATCH(AG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AD134-SystemShape!AD134))*IF(AG$2<$AE$2,TOCA!$BG134,IF(AND(AG$2>=$AE$2,AG$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(AH$3=\"HLH\",MATCH(AH$2,SliceLF!$B$3:$BZ$3,0),MATCH(AH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AE134-SystemShape!AE134))*IF(AH$2<$AE$2,TOCA!$BG134,IF(AND(AH$2>=$AE$2,AH$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(AI$3=\"HLH\",MATCH(AI$2,SliceLF!$B$3:$BZ$3,0),MATCH(AI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AF134-SystemShape!AF134))*IF(AI$2<$AE$2,TOCA!$BG134,IF(AND(AI$2>=$AE$2,AI$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(AJ$3=\"HLH\",MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AG134-SystemShape!AG134))*IF(AJ$2<$AE$2,TOCA!$BG134,IF(AND(AJ$2>=$AE$2,AJ$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(AK$3=\"HLH\",MATCH(AK$2,SliceLF!$B$3:$BZ$3,0),MATCH(AK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AH134-SystemShape!AH134))*IF(AK$2<$AE$2,TOCA!$BG134,IF(AND(AK$2>=$AE$2,AK$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(AL$3=\"HLH\",MATCH(AL$2,SliceLF!$B$3:$BZ$3,0),MATCH(AL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AI134-SystemShape!AI134))*IF(AL$2<$AE$2,TOCA!$BG134,IF(AND(AL$2>=$AE$2,AL$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(AM$3=\"HLH\",MATCH(AM$2,SliceLF!$B$3:$BZ$3,0),MATCH(AM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AJ134-SystemShape!AJ134))*IF(AM$2<$AE$2,TOCA!$BG134,IF(AND(AM$2>=$AE$2,AM$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(AN$3=\"HLH\",MATCH(AN$2,SliceLF!$B$3:$BZ$3,0),MATCH(AN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AK134-SystemShape!AK134))*IF(AN$2<$AE$2,TOCA!$BG134,IF(AND(AN$2>=$AE$2,AN$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(AO$3=\"HLH\",MATCH(AO$2,SliceLF!$B$3:$BZ$3,0),MATCH(AO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AL134-SystemShape!AL134))*IF(AO$2<$AE$2,TOCA!$BG134,IF(AND(AO$2>=$AE$2,AO$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(AP$3=\"HLH\",MATCH(AP$2,SliceLF!$B$3:$BZ$3,0),MATCH(AP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AM134-SystemShape!AM134))*IF(AP$2<$AE$2,TOCA!$BG134,IF(AND(AP$2>=$AE$2,AP$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(AQ$3=\"HLH\",MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AN134-SystemShape!AN134))*IF(AQ$2<$AE$2,TOCA!$BG134,IF(AND(AQ$2>=$AE$2,AQ$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(AR$3=\"HLH\",MATCH(AR$2,SliceLF!$B$3:$BZ$3,0),MATCH(AR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AO134-SystemShape!AO134))*IF(AR$2<$AE$2,TOCA!$BG134,IF(AND(AR$2>=$AE$2,AR$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(AS$3=\"HLH\",MATCH(AS$2,SliceLF!$B$3:$BZ$3,0),MATCH(AS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AP134-SystemShape!AP134))*IF(AS$2<$AE$2,TOCA!$BG134,IF(AND(AS$2>=$AE$2,AS$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(AT$3=\"HLH\",MATCH(AT$2,SliceLF!$B$3:$BZ$3,0),MATCH(AT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AQ134-SystemShape!AQ134))*IF(AT$2<$AE$2,TOCA!$BG134,IF(AND(AT$2>=$AE$2,AT$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(AU$3=\"HLH\",MATCH(AU$2,SliceLF!$B$3:$BZ$3,0),MATCH(AU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AR134-SystemShape!AR134))*IF(AU$2<$AE$2,TOCA!$BG134,IF(AND(AU$2>=$AE$2,AU$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(AV$3=\"HLH\",MATCH(AV$2,SliceLF!$B$3:$BZ$3,0),MATCH(AV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AS134-SystemShape!AS134))*IF(AV$2<$AE$2,TOCA!$BG134,IF(AND(AV$2>=$AE$2,AV$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(AW$3=\"HLH\",MATCH(AW$2,SliceLF!$B$3:$BZ$3,0),MATCH(AW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AT134-SystemShape!AT134))*IF(AW$2<$AE$2,TOCA!$BG134,IF(AND(AW$2>=$AE$2,AW$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(AX$3=\"HLH\",MATCH(AX$2,SliceLF!$B$3:$BZ$3,0),MATCH(AX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AU134-SystemShape!AU134))*IF(AX$2<$AE$2,TOCA!$BG134,IF(AND(AX$2>=$AE$2,AX$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(AY$3=\"HLH\",MATCH(AY$2,SliceLF!$B$3:$BZ$3,0),MATCH(AY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AV134-SystemShape!AV134))*IF(AY$2<$AE$2,TOCA!$BG134,IF(AND(AY$2>=$AE$2,AY$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(AZ$3=\"HLH\",MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AW134-SystemShape!AW134))*IF(AZ$2<$AE$2,TOCA!$BG134,IF(AND(AZ$2>=$AE$2,AZ$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(BA$3=\"HLH\",MATCH(BA$2,SliceLF!$B$3:$BZ$3,0),MATCH(BA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AX134-SystemShape!AX134))*IF(BA$2<$AE$2,TOCA!$BG134,IF(AND(BA$2>=$AE$2,BA$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(BB$3=\"HLH\",MATCH(BB$2,SliceLF!$B$3:$BZ$3,0),MATCH(BB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AY134-SystemShape!AY134))*IF(BB$2<$AE$2,TOCA!$BG134,IF(AND(BB$2>=$AE$2,BB$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(BC$3=\"HLH\",MATCH(BC$2,SliceLF!$B$3:$BZ$3,0),MATCH(BC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AZ134-SystemShape!AZ134))*IF(BC$2<$AE$2,TOCA!$BG134,IF(AND(BC$2>=$AE$2,BC$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(BD$3=\"HLH\",MATCH(BD$2,SliceLF!$B$3:$BZ$3,0),MATCH(BD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BA134-SystemShape!BA134))*IF(BD$2<$AE$2,TOCA!$BG134,IF(AND(BD$2>=$AE$2,BD$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(BE$3=\"HLH\",MATCH(BE$2,SliceLF!$B$3:$BZ$3,0),MATCH(BE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BB134-SystemShape!BB134))*IF(BE$2<$AE$2,TOCA!$BG134,IF(AND(BE$2>=$AE$2,BE$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(BF$3=\"HLH\",MATCH(BF$2,SliceLF!$B$3:$BZ$3,0),MATCH(BF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BC134-SystemShape!BC134))*IF(BF$2<$AE$2,TOCA!$BG134,IF(AND(BF$2>=$AE$2,BF$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(BG$3=\"HLH\",MATCH(BG$2,SliceLF!$B$3:$BZ$3,0),MATCH(BG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BD134-SystemShape!BD134))*IF(BG$2<$AE$2,TOCA!$BG134,IF(AND(BG$2>=$AE$2,BG$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(BH$3=\"HLH\",MATCH(BH$2,SliceLF!$B$3:$BZ$3,0),MATCH(BH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BE134-SystemShape!BE134))*IF(BH$2<$AE$2,TOCA!$BG134,IF(AND(BH$2>=$AE$2,BH$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(BI$3=\"HLH\",MATCH(BI$2,SliceLF!$B$3:$BZ$3,0),MATCH(BI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BF134-SystemShape!BF134))*IF(BI$2<$AE$2,TOCA!$BG134,IF(AND(BI$2>=$AE$2,BI$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(BJ$3=\"HLH\",MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BG134-SystemShape!BG134))*IF(BJ$2<$AE$2,TOCA!$BG134,IF(AND(BJ$2>=$AE$2,BJ$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(BK$3=\"HLH\",MATCH(BK$2,SliceLF!$B$3:$BZ$3,0),MATCH(BK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BH134-SystemShape!BH134))*IF(BK$2<$AE$2,TOCA!$BG134,IF(AND(BK$2>=$AE$2,BK$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(BL$3=\"HLH\",MATCH(BL$2,SliceLF!$B$3:$BZ$3,0),MATCH(BL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BI134-SystemShape!BI134))*IF(BL$2<$AE$2,TOCA!$BG134,IF(AND(BL$2>=$AE$2,BL$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(BM$3=\"HLH\",MATCH(BM$2,SliceLF!$B$3:$BZ$3,0),MATCH(BM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BJ134-SystemShape!BJ134))*IF(BM$2<$AE$2,TOCA!$BG134,IF(AND(BM$2>=$AE$2,BM$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(BN$3=\"HLH\",MATCH(BN$2,SliceLF!$B$3:$BZ$3,0),MATCH(BN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BK134-SystemShape!BK134))*IF(BN$2<$AE$2,TOCA!$BG134,IF(AND(BN$2>=$AE$2,BN$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(BO$3=\"HLH\",MATCH(BO$2,SliceLF!$B$3:$BZ$3,0),MATCH(BO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BL134-SystemShape!BL134))*IF(BO$2<$AE$2,TOCA!$BG134,IF(AND(BO$2>=$AE$2,BO$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(BP$3=\"HLH\",MATCH(BP$2,SliceLF!$B$3:$BZ$3,0),MATCH(BP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BM134-SystemShape!BM134))*IF(BP$2<$AE$2,TOCA!$BG134,IF(AND(BP$2>=$AE$2,BP$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(BQ$3=\"HLH\",MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BN134-SystemShape!BN134))*IF(BQ$2<$AE$2,TOCA!$BG134,IF(AND(BQ$2>=$AE$2,BQ$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(BR$3=\"HLH\",MATCH(BR$2,SliceLF!$B$3:$BZ$3,0),MATCH(BR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BO134-SystemShape!BO134))*IF(BR$2<$AE$2,TOCA!$BG134,IF(AND(BR$2>=$AE$2,BR$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(BS$3=\"HLH\",MATCH(BS$2,SliceLF!$B$3:$BZ$3,0),MATCH(BS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BP134-SystemShape!BP134))*IF(BS$2<$AE$2,TOCA!$BG134,IF(AND(BS$2>=$AE$2,BS$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(BT$3=\"HLH\",MATCH(BT$2,SliceLF!$B$3:$BZ$3,0),MATCH(BT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BQ134-SystemShape!BQ134))*IF(BT$2<$AE$2,TOCA!$BG134,IF(AND(BT$2>=$AE$2,BT$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(BU$3=\"HLH\",MATCH(BU$2,SliceLF!$B$3:$BZ$3,0),MATCH(BU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BR134-SystemShape!BR134))*IF(BU$2<$AE$2,TOCA!$BG134,IF(AND(BU$2>=$AE$2,BU$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(BV$3=\"HLH\",MATCH(BV$2,SliceLF!$B$3:$BZ$3,0),MATCH(BV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BS134-SystemShape!BS134))*IF(BV$2<$AE$2,TOCA!$BG134,IF(AND(BV$2>=$AE$2,BV$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(BW$3=\"HLH\",MATCH(BW$2,SliceLF!$B$3:$BZ$3,0),MATCH(BW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BT134-SystemShape!BT134))*IF(BW$2<$AE$2,TOCA!$BG134,IF(AND(BW$2>=$AE$2,BW$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(BX$3=\"HLH\",MATCH(BX$2,SliceLF!$B$3:$BZ$3,0),MATCH(BX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BU134-SystemShape!BU134))*IF(BX$2<$AE$2,TOCA!$BG134,IF(AND(BX$2>=$AE$2,BX$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(BY$3=\"HLH\",MATCH(BY$2,SliceLF!$B$3:$BZ$3,0),MATCH(BY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BV134-SystemShape!BV134))*IF(BY$2<$AE$2,TOCA!$BG134,IF(AND(BY$2>=$AE$2,BY$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$B:$BZ,IF(BZ$3=\"HLH\",MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BW134-SystemShape!BW134))*IF(BZ$2<$AE$2,TOCA!$BG134,IF(AND(BZ$2>=$AE$2,BZ$2<$BC$2),TOCA!$BH134,TOCA!$BI134))","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(CA$3=\"HLH\",MATCH(CA$2,SliceLF!$CA$3:$EV$3,0),MATCH(CA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!D134-(AboveHWM!D134+Tier1!D134+Existing!D134)/VLOOKUP(LDD!CA$2,Init!$F:$K,2,FALSE)-CDQ!D134-SuperPeak!D134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(CB$3=\"HLH\",MATCH(CB$2,SliceLF!$CA$3:$EV$3,0),MATCH(CB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!E134-(AboveHWM!E134+Tier1!E134+Existing!E134)/VLOOKUP(LDD!CB$2,Init!$F:$K,2,FALSE)-CDQ!E134-SuperPeak!E134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(CC$3=\"HLH\",MATCH(CC$2,SliceLF!$CA$3:$EV$3,0),MATCH(CC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!F134-(AboveHWM!F134+Tier1!F134+Existing!F134)/VLOOKUP(LDD!CC$2,Init!$F:$K,2,FALSE)-CDQ!F134-SuperPeak!F134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(CD$3=\"HLH\",MATCH(CD$2,SliceLF!$CA$3:$EV$3,0),MATCH(CD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!G134-(AboveHWM!G134+Tier1!G134+Existing!G134)/VLOOKUP(LDD!CD$2,Init!$F:$K,2,FALSE)-CDQ!G134-SuperPeak!G134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(CE$3=\"HLH\",MATCH(CE$2,SliceLF!$CA$3:$EV$3,0),MATCH(CE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!H134-(AboveHWM!H134+Tier1!H134+Existing!H134)/VLOOKUP(LDD!CE$2,Init!$F:$K,2,FALSE)-CDQ!H134-SuperPeak!H134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(CF$3=\"HLH\",MATCH(CF$2,SliceLF!$CA$3:$EV$3,0),MATCH(CF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!I134-(AboveHWM!I134+Tier1!I134+Existing!I134)/VLOOKUP(LDD!CF$2,Init!$F:$K,2,FALSE)-CDQ!I134-SuperPeak!I134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(CG$3=\"HLH\",MATCH(CG$2,SliceLF!$CA$3:$EV$3,0),MATCH(CG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!J134-(AboveHWM!J134+Tier1!J134+Existing!J134)/VLOOKUP(LDD!CG$2,Init!$F:$K,2,FALSE)-CDQ!J134-SuperPeak!J134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(CH$3=\"HLH\",MATCH(CH$2,SliceLF!$CA$3:$EV$3,0),MATCH(CH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!K134-(AboveHWM!K134+Tier1!K134+Existing!K134)/VLOOKUP(LDD!CH$2,Init!$F:$K,2,FALSE)-CDQ!K134-SuperPeak!K134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(CI$3=\"HLH\",MATCH(CI$2,SliceLF!$CA$3:$EV$3,0),MATCH(CI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!L134-(AboveHWM!L134+Tier1!L134+Existing!L134)/VLOOKUP(LDD!CI$2,Init!$F:$K,2,FALSE)-CDQ!L134-SuperPeak!L134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(CJ$3=\"HLH\",MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!M134-(AboveHWM!M134+Tier1!M134+Existing!M134)/VLOOKUP(LDD!CJ$2,Init!$F:$K,2,FALSE)-CDQ!M134-SuperPeak!M134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(CK$3=\"HLH\",MATCH(CK$2,SliceLF!$CA$3:$EV$3,0),MATCH(CK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!N134-(AboveHWM!N134+Tier1!N134+Existing!N134)/VLOOKUP(LDD!CK$2,Init!$F:$K,2,FALSE)-CDQ!N134-SuperPeak!N134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(CL$3=\"HLH\",MATCH(CL$2,SliceLF!$CA$3:$EV$3,0),MATCH(CL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!O134-(AboveHWM!O134+Tier1!O134+Existing!O134)/VLOOKUP(LDD!CL$2,Init!$F:$K,2,FALSE)-CDQ!O134-SuperPeak!O134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(CM$3=\"HLH\",MATCH(CM$2,SliceLF!$CA$3:$EV$3,0),MATCH(CM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!P134-(AboveHWM!P134+Tier1!P134+Existing!P134)/VLOOKUP(LDD!CM$2,Init!$F:$K,2,FALSE)-CDQ!P134-SuperPeak!P134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(CN$3=\"HLH\",MATCH(CN$2,SliceLF!$CA$3:$EV$3,0),MATCH(CN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Q134-(AboveHWM!Q134+Tier1!Q134+Existing!Q134)/VLOOKUP(LDD!CN$2,Init!$F:$K,2,FALSE)-CDQ!Q134-SuperPeak!Q134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(CO$3=\"HLH\",MATCH(CO$2,SliceLF!$CA$3:$EV$3,0),MATCH(CO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!R134-(AboveHWM!R134+Tier1!R134+Existing!R134)/VLOOKUP(LDD!CO$2,Init!$F:$K,2,FALSE)-CDQ!R134-SuperPeak!R134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(CP$3=\"HLH\",MATCH(CP$2,SliceLF!$CA$3:$EV$3,0),MATCH(CP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!S134-(AboveHWM!S134+Tier1!S134+Existing!S134)/VLOOKUP(LDD!CP$2,Init!$F:$K,2,FALSE)-CDQ!S134-SuperPeak!S134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(CQ$3=\"HLH\",MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!T134-(AboveHWM!T134+Tier1!T134+Existing!T134)/VLOOKUP(LDD!CQ$2,Init!$F:$K,2,FALSE)-CDQ!T134-SuperPeak!T134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(CR$3=\"HLH\",MATCH(CR$2,SliceLF!$CA$3:$EV$3,0),MATCH(CR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!U134-(AboveHWM!U134+Tier1!U134+Existing!U134)/VLOOKUP(LDD!CR$2,Init!$F:$K,2,FALSE)-CDQ!U134-SuperPeak!U134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(CS$3=\"HLH\",MATCH(CS$2,SliceLF!$CA$3:$EV$3,0),MATCH(CS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!V134-(AboveHWM!V134+Tier1!V134+Existing!V134)/VLOOKUP(LDD!CS$2,Init!$F:$K,2,FALSE)-CDQ!V134-SuperPeak!V134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(CT$3=\"HLH\",MATCH(CT$2,SliceLF!$CA$3:$EV$3,0),MATCH(CT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!W134-(AboveHWM!W134+Tier1!W134+Existing!W134)/VLOOKUP(LDD!CT$2,Init!$F:$K,2,FALSE)-CDQ!W134-SuperPeak!W134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(CU$3=\"HLH\",MATCH(CU$2,SliceLF!$CA$3:$EV$3,0),MATCH(CU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!X134-(AboveHWM!X134+Tier1!X134+Existing!X134)/VLOOKUP(LDD!CU$2,Init!$F:$K,2,FALSE)-CDQ!X134-SuperPeak!X134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(CV$3=\"HLH\",MATCH(CV$2,SliceLF!$CA$3:$EV$3,0),MATCH(CV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Y134-(AboveHWM!Y134+Tier1!Y134+Existing!Y134)/VLOOKUP(LDD!CV$2,Init!$F:$K,2,FALSE)-CDQ!Y134-SuperPeak!Y134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(CW$3=\"HLH\",MATCH(CW$2,SliceLF!$CA$3:$EV$3,0),MATCH(CW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Z134-(AboveHWM!Z134+Tier1!Z134+Existing!Z134)/VLOOKUP(LDD!CW$2,Init!$F:$K,2,FALSE)-CDQ!Z134-SuperPeak!Z134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(CX$3=\"HLH\",MATCH(CX$2,SliceLF!$CA$3:$EV$3,0),MATCH(CX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AA134-(AboveHWM!AA134+Tier1!AA134+Existing!AA134)/VLOOKUP(LDD!CX$2,Init!$F:$K,2,FALSE)-CDQ!AA134-SuperPeak!AA134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(CY$3=\"HLH\",MATCH(CY$2,SliceLF!$CA$3:$EV$3,0),MATCH(CY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AB134-(AboveHWM!AB134+Tier1!AB134+Existing!AB134)/VLOOKUP(LDD!CY$2,Init!$F:$K,2,FALSE)-CDQ!AB134-SuperPeak!AB134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(CZ$3=\"HLH\",MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AC134-(AboveHWM!AC134+Tier1!AC134+Existing!AC134)/VLOOKUP(LDD!CZ$2,Init!$F:$K,2,FALSE)-CDQ!AC134-SuperPeak!AC134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(DA$3=\"HLH\",MATCH(DA$2,SliceLF!$CA$3:$EV$3,0),MATCH(DA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AD134-(AboveHWM!AD134+Tier1!AD134+Existing!AD134)/VLOOKUP(LDD!DA$2,Init!$F:$K,2,FALSE)-CDQ!AD134-SuperPeak!AD134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(DB$3=\"HLH\",MATCH(DB$2,SliceLF!$CA$3:$EV$3,0),MATCH(DB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AE134-(AboveHWM!AE134+Tier1!AE134+Existing!AE134)/VLOOKUP(LDD!DB$2,Init!$F:$K,2,FALSE)-CDQ!AE134-SuperPeak!AE134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(DC$3=\"HLH\",MATCH(DC$2,SliceLF!$CA$3:$EV$3,0),MATCH(DC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AF134-(AboveHWM!AF134+Tier1!AF134+Existing!AF134)/VLOOKUP(LDD!DC$2,Init!$F:$K,2,FALSE)-CDQ!AF134-SuperPeak!AF134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(DD$3=\"HLH\",MATCH(DD$2,SliceLF!$CA$3:$EV$3,0),MATCH(DD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AG134-(AboveHWM!AG134+Tier1!AG134+Existing!AG134)/VLOOKUP(LDD!DD$2,Init!$F:$K,2,FALSE)-CDQ!AG134-SuperPeak!AG134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(DE$3=\"HLH\",MATCH(DE$2,SliceLF!$CA$3:$EV$3,0),MATCH(DE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AH134-(AboveHWM!AH134+Tier1!AH134+Existing!AH134)/VLOOKUP(LDD!DE$2,Init!$F:$K,2,FALSE)-CDQ!AH134-SuperPeak!AH134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(DF$3=\"HLH\",MATCH(DF$2,SliceLF!$CA$3:$EV$3,0),MATCH(DF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AI134-(AboveHWM!AI134+Tier1!AI134+Existing!AI134)/VLOOKUP(LDD!DF$2,Init!$F:$K,2,FALSE)-CDQ!AI134-SuperPeak!AI134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(DG$3=\"HLH\",MATCH(DG$2,SliceLF!$CA$3:$EV$3,0),MATCH(DG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AJ134-(AboveHWM!AJ134+Tier1!AJ134+Existing!AJ134)/VLOOKUP(LDD!DG$2,Init!$F:$K,2,FALSE)-CDQ!AJ134-SuperPeak!AJ134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(DH$3=\"HLH\",MATCH(DH$2,SliceLF!$CA$3:$EV$3,0),MATCH(DH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AK134-(AboveHWM!AK134+Tier1!AK134+Existing!AK134)/VLOOKUP(LDD!DH$2,Init!$F:$K,2,FALSE)-CDQ!AK134-SuperPeak!AK134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(DI$3=\"HLH\",MATCH(DI$2,SliceLF!$CA$3:$EV$3,0),MATCH(DI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AL134-(AboveHWM!AL134+Tier1!AL134+Existing!AL134)/VLOOKUP(LDD!DI$2,Init!$F:$K,2,FALSE)-CDQ!AL134-SuperPeak!AL134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(DJ$3=\"HLH\",MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AM134-(AboveHWM!AM134+Tier1!AM134+Existing!AM134)/VLOOKUP(LDD!DJ$2,Init!$F:$K,2,FALSE)-CDQ!AM134-SuperPeak!AM134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(DK$3=\"HLH\",MATCH(DK$2,SliceLF!$CA$3:$EV$3,0),MATCH(DK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AN134-(AboveHWM!AN134+Tier1!AN134+Existing!AN134)/VLOOKUP(LDD!DK$2,Init!$F:$K,2,FALSE)-CDQ!AN134-SuperPeak!AN134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(DL$3=\"HLH\",MATCH(DL$2,SliceLF!$CA$3:$EV$3,0),MATCH(DL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AO134-(AboveHWM!AO134+Tier1!AO134+Existing!AO134)/VLOOKUP(LDD!DL$2,Init!$F:$K,2,FALSE)-CDQ!AO134-SuperPeak!AO134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(DM$3=\"HLH\",MATCH(DM$2,SliceLF!$CA$3:$EV$3,0),MATCH(DM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AP134-(AboveHWM!AP134+Tier1!AP134+Existing!AP134)/VLOOKUP(LDD!DM$2,Init!$F:$K,2,FALSE)-CDQ!AP134-SuperPeak!AP134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(DN$3=\"HLH\",MATCH(DN$2,SliceLF!$CA$3:$EV$3,0),MATCH(DN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AQ134-(AboveHWM!AQ134+Tier1!AQ134+Existing!AQ134)/VLOOKUP(LDD!DN$2,Init!$F:$K,2,FALSE)-CDQ!AQ134-SuperPeak!AQ134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(DO$3=\"HLH\",MATCH(DO$2,SliceLF!$CA$3:$EV$3,0),MATCH(DO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AR134-(AboveHWM!AR134+Tier1!AR134+Existing!AR134)/VLOOKUP(LDD!DO$2,Init!$F:$K,2,FALSE)-CDQ!AR134-SuperPeak!AR134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(DP$3=\"HLH\",MATCH(DP$2,SliceLF!$CA$3:$EV$3,0),MATCH(DP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AS134-(AboveHWM!AS134+Tier1!AS134+Existing!AS134)/VLOOKUP(LDD!DP$2,Init!$F:$K,2,FALSE)-CDQ!AS134-SuperPeak!AS134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(DQ$3=\"HLH\",MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AT134-(AboveHWM!AT134+Tier1!AT134+Existing!AT134)/VLOOKUP(LDD!DQ$2,Init!$F:$K,2,FALSE)-CDQ!AT134-SuperPeak!AT134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(DR$3=\"HLH\",MATCH(DR$2,SliceLF!$CA$3:$EV$3,0),MATCH(DR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AU134-(AboveHWM!AU134+Tier1!AU134+Existing!AU134)/VLOOKUP(LDD!DR$2,Init!$F:$K,2,FALSE)-CDQ!AU134-SuperPeak!AU134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(DS$3=\"HLH\",MATCH(DS$2,SliceLF!$CA$3:$EV$3,0),MATCH(DS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AV134-(AboveHWM!AV134+Tier1!AV134+Existing!AV134)/VLOOKUP(LDD!DS$2,Init!$F:$K,2,FALSE)-CDQ!AV134-SuperPeak!AV134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(DT$3=\"HLH\",MATCH(DT$2,SliceLF!$CA$3:$EV$3,0),MATCH(DT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AW134-(AboveHWM!AW134+Tier1!AW134+Existing!AW134)/VLOOKUP(LDD!DT$2,Init!$F:$K,2,FALSE)-CDQ!AW134-SuperPeak!AW134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(DU$3=\"HLH\",MATCH(DU$2,SliceLF!$CA$3:$EV$3,0),MATCH(DU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AX134-(AboveHWM!AX134+Tier1!AX134+Existing!AX134)/VLOOKUP(LDD!DU$2,Init!$F:$K,2,FALSE)-CDQ!AX134-SuperPeak!AX134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(DV$3=\"HLH\",MATCH(DV$2,SliceLF!$CA$3:$EV$3,0),MATCH(DV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AY134-(AboveHWM!AY134+Tier1!AY134+Existing!AY134)/VLOOKUP(LDD!DV$2,Init!$F:$K,2,FALSE)-CDQ!AY134-SuperPeak!AY134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(DW$3=\"HLH\",MATCH(DW$2,SliceLF!$CA$3:$EV$3,0),MATCH(DW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AZ134-(AboveHWM!AZ134+Tier1!AZ134+Existing!AZ134)/VLOOKUP(LDD!DW$2,Init!$F:$K,2,FALSE)-CDQ!AZ134-SuperPeak!AZ134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(DX$3=\"HLH\",MATCH(DX$2,SliceLF!$CA$3:$EV$3,0),MATCH(DX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BA134-(AboveHWM!BA134+Tier1!BA134+Existing!BA134)/VLOOKUP(LDD!DX$2,Init!$F:$K,2,FALSE)-CDQ!BA134-SuperPeak!BA134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(DY$3=\"HLH\",MATCH(DY$2,SliceLF!$CA$3:$EV$3,0),MATCH(DY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BB134-(AboveHWM!BB134+Tier1!BB134+Existing!BB134)/VLOOKUP(LDD!DY$2,Init!$F:$K,2,FALSE)-CDQ!BB134-SuperPeak!BB134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(DZ$3=\"HLH\",MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BC134-(AboveHWM!BC134+Tier1!BC134+Existing!BC134)/VLOOKUP(LDD!DZ$2,Init!$F:$K,2,FALSE)-CDQ!BC134-SuperPeak!BC134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(EA$3=\"HLH\",MATCH(EA$2,SliceLF!$CA$3:$EV$3,0),MATCH(EA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BD134-(AboveHWM!BD134+Tier1!BD134+Existing!BD134)/VLOOKUP(LDD!EA$2,Init!$F:$K,2,FALSE)-CDQ!BD134-SuperPeak!BD134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(EB$3=\"HLH\",MATCH(EB$2,SliceLF!$CA$3:$EV$3,0),MATCH(EB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BE134-(AboveHWM!BE134+Tier1!BE134+Existing!BE134)/VLOOKUP(LDD!EB$2,Init!$F:$K,2,FALSE)-CDQ!BE134-SuperPeak!BE134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(EC$3=\"HLH\",MATCH(EC$2,SliceLF!$CA$3:$EV$3,0),MATCH(EC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BF134-(AboveHWM!BF134+Tier1!BF134+Existing!BF134)/VLOOKUP(LDD!EC$2,Init!$F:$K,2,FALSE)-CDQ!BF134-SuperPeak!BF134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(ED$3=\"HLH\",MATCH(ED$2,SliceLF!$CA$3:$EV$3,0),MATCH(ED$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(ED$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BG134-(AboveHWM!BG134+Tier1!BG134+Existing!BG134)/VLOOKUP(LDD!ED$2,Init!$F:$K,2,FALSE)-CDQ!BG134-SuperPeak!BG134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(EE$3=\"HLH\",MATCH(EE$2,SliceLF!$CA$3:$EV$3,0),MATCH(EE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BH134-(AboveHWM!BH134+Tier1!BH134+Existing!BH134)/VLOOKUP(LDD!EE$2,Init!$F:$K,2,FALSE)-CDQ!BH134-SuperPeak!BH134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(EF$3=\"HLH\",MATCH(EF$2,SliceLF!$CA$3:$EV$3,0),MATCH(EF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BI134-(AboveHWM!BI134+Tier1!BI134+Existing!BI134)/VLOOKUP(LDD!EF$2,Init!$F:$K,2,FALSE)-CDQ!BI134-SuperPeak!BI134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(EG$3=\"HLH\",MATCH(EG$2,SliceLF!$CA$3:$EV$3,0),MATCH(EG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BJ134-(AboveHWM!BJ134+Tier1!BJ134+Existing!BJ134)/VLOOKUP(LDD!EG$2,Init!$F:$K,2,FALSE)-CDQ!BJ134-SuperPeak!BJ134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(EH$3=\"HLH\",MATCH(EH$2,SliceLF!$CA$3:$EV$3,0),MATCH(EH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BK134-(AboveHWM!BK134+Tier1!BK134+Existing!BK134)/VLOOKUP(LDD!EH$2,Init!$F:$K,2,FALSE)-CDQ!BK134-SuperPeak!BK134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(EI$3=\"HLH\",MATCH(EI$2,SliceLF!$CA$3:$EV$3,0),MATCH(EI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BL134-(AboveHWM!BL134+Tier1!BL134+Existing!BL134)/VLOOKUP(LDD!EI$2,Init!$F:$K,2,FALSE)-CDQ!BL134-SuperPeak!BL134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(EJ$3=\"HLH\",MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BM134-(AboveHWM!BM134+Tier1!BM134+Existing!BM134)/VLOOKUP(LDD!EJ$2,Init!$F:$K,2,FALSE)-CDQ!BM134-SuperPeak!BM134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(EK$3=\"HLH\",MATCH(EK$2,SliceLF!$CA$3:$EV$3,0),MATCH(EK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BN134-(AboveHWM!BN134+Tier1!BN134+Existing!BN134)/VLOOKUP(LDD!EK$2,Init!$F:$K,2,FALSE)-CDQ!BN134-SuperPeak!BN134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(EL$3=\"HLH\",MATCH(EL$2,SliceLF!$CA$3:$EV$3,0),MATCH(EL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BO134-(AboveHWM!BO134+Tier1!BO134+Existing!BO134)/VLOOKUP(LDD!EL$2,Init!$F:$K,2,FALSE)-CDQ!BO134-SuperPeak!BO134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(EM$3=\"HLH\",MATCH(EM$2,SliceLF!$CA$3:$EV$3,0),MATCH(EM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BP134-(AboveHWM!BP134+Tier1!BP134+Existing!BP134)/VLOOKUP(LDD!EM$2,Init!$F:$K,2,FALSE)-CDQ!BP134-SuperPeak!BP134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(EN$3=\"HLH\",MATCH(EN$2,SliceLF!$CA$3:$EV$3,0),MATCH(EN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BQ134-(AboveHWM!BQ134+Tier1!BQ134+Existing!BQ134)/VLOOKUP(LDD!EN$2,Init!$F:$K,2,FALSE)-CDQ!BQ134-SuperPeak!BQ134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(EO$3=\"HLH\",MATCH(EO$2,SliceLF!$CA$3:$EV$3,0),MATCH(EO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BR134-(AboveHWM!BR134+Tier1!BR134+Existing!BR134)/VLOOKUP(LDD!EO$2,Init!$F:$K,2,FALSE)-CDQ!BR134-SuperPeak!BR134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(EP$3=\"HLH\",MATCH(EP$2,SliceLF!$CA$3:$EV$3,0),MATCH(EP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BS134-(AboveHWM!BS134+Tier1!BS134+Existing!BS134)/VLOOKUP(LDD!EP$2,Init!$F:$K,2,FALSE)-CDQ!BS134-SuperPeak!BS134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(EQ$3=\"HLH\",MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BT134-(AboveHWM!BT134+Tier1!BT134+Existing!BT134)/VLOOKUP(LDD!EQ$2,Init!$F:$K,2,FALSE)-CDQ!BT134-SuperPeak!BT134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(ER$3=\"HLH\",MATCH(ER$2,SliceLF!$CA$3:$EV$3,0),MATCH(ER$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(ER$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BU134-(AboveHWM!BU134+Tier1!BU134+Existing!BU134)/VLOOKUP(LDD!ER$2,Init!$F:$K,2,FALSE)-CDQ!BU134-SuperPeak!BU134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(ES$3=\"HLH\",MATCH(ES$2,SliceLF!$CA$3:$EV$3,0),MATCH(ES$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(ES$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BV134-(AboveHWM!BV134+Tier1!BV134+Existing!BV134)/VLOOKUP(LDD!ES$2,Init!$F:$K,2,FALSE)-CDQ!BV134-SuperPeak!BV134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0},{"$f":"IF($B134=10298,0,IF(VLOOKUP($B134,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B134,SliceLF!$CA:$EV,IF(ET$3=\"HLH\",MATCH(ET$2,SliceLF!$CA$3:$EV$3,0),MATCH(ET$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(ET$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BW134-(AboveHWM!BW134+Tier1!BW134+Existing!BW134)/VLOOKUP(LDD!ET$2,Init!$F:$K,2,FALSE)-CDQ!BW134-SuperPeak!BW134)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG134,TOCA!$BH134)","v":0}]
[null,11680,"Weiser, City of",{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,MATCH(D$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AS135))*TOCA!BG135","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,MATCH(E$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AT135))*TOCA!BH135","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,MATCH(F$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AU135))*TOCA!BI135","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(G$3=\"HLH\",MATCH(G$2,SliceLF!$B$3:$BZ$3,0),MATCH(G$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!D135-SystemShape!D135))*IF(G$2<$AE$2,TOCA!$BG135,IF(AND(G$2>=$AE$2,G$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(H$3=\"HLH\",MATCH(H$2,SliceLF!$B$3:$BZ$3,0),MATCH(H$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!E135-SystemShape!E135))*IF(H$2<$AE$2,TOCA!$BG135,IF(AND(H$2>=$AE$2,H$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(I$3=\"HLH\",MATCH(I$2,SliceLF!$B$3:$BZ$3,0),MATCH(I$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!F135-SystemShape!F135))*IF(I$2<$AE$2,TOCA!$BG135,IF(AND(I$2>=$AE$2,I$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(J$3=\"HLH\",MATCH(J$2,SliceLF!$B$3:$BZ$3,0),MATCH(J$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!G135-SystemShape!G135))*IF(J$2<$AE$2,TOCA!$BG135,IF(AND(J$2>=$AE$2,J$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(K$3=\"HLH\",MATCH(K$2,SliceLF!$B$3:$BZ$3,0),MATCH(K$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!H135-SystemShape!H135))*IF(K$2<$AE$2,TOCA!$BG135,IF(AND(K$2>=$AE$2,K$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(L$3=\"HLH\",MATCH(L$2,SliceLF!$B$3:$BZ$3,0),MATCH(L$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!I135-SystemShape!I135))*IF(L$2<$AE$2,TOCA!$BG135,IF(AND(L$2>=$AE$2,L$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(M$3=\"HLH\",MATCH(M$2,SliceLF!$B$3:$BZ$3,0),MATCH(M$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!J135-SystemShape!J135))*IF(M$2<$AE$2,TOCA!$BG135,IF(AND(M$2>=$AE$2,M$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(N$3=\"HLH\",MATCH(N$2,SliceLF!$B$3:$BZ$3,0),MATCH(N$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!K135-SystemShape!K135))*IF(N$2<$AE$2,TOCA!$BG135,IF(AND(N$2>=$AE$2,N$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(O$3=\"HLH\",MATCH(O$2,SliceLF!$B$3:$BZ$3,0),MATCH(O$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!L135-SystemShape!L135))*IF(O$2<$AE$2,TOCA!$BG135,IF(AND(O$2>=$AE$2,O$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(P$3=\"HLH\",MATCH(P$2,SliceLF!$B$3:$BZ$3,0),MATCH(P$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!M135-SystemShape!M135))*IF(P$2<$AE$2,TOCA!$BG135,IF(AND(P$2>=$AE$2,P$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(Q$3=\"HLH\",MATCH(Q$2,SliceLF!$B$3:$BZ$3,0),MATCH(Q$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!N135-SystemShape!N135))*IF(Q$2<$AE$2,TOCA!$BG135,IF(AND(Q$2>=$AE$2,Q$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(R$3=\"HLH\",MATCH(R$2,SliceLF!$B$3:$BZ$3,0),MATCH(R$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!O135-SystemShape!O135))*IF(R$2<$AE$2,TOCA!$BG135,IF(AND(R$2>=$AE$2,R$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(S$3=\"HLH\",MATCH(S$2,SliceLF!$B$3:$BZ$3,0),MATCH(S$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!P135-SystemShape!P135))*IF(S$2<$AE$2,TOCA!$BG135,IF(AND(S$2>=$AE$2,S$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(T$3=\"HLH\",MATCH(T$2,SliceLF!$B$3:$BZ$3,0),MATCH(T$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Q135-SystemShape!Q135))*IF(T$2<$AE$2,TOCA!$BG135,IF(AND(T$2>=$AE$2,T$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(U$3=\"HLH\",MATCH(U$2,SliceLF!$B$3:$BZ$3,0),MATCH(U$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!R135-SystemShape!R135))*IF(U$2<$AE$2,TOCA!$BG135,IF(AND(U$2>=$AE$2,U$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(V$3=\"HLH\",MATCH(V$2,SliceLF!$B$3:$BZ$3,0),MATCH(V$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!S135-SystemShape!S135))*IF(V$2<$AE$2,TOCA!$BG135,IF(AND(V$2>=$AE$2,V$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(W$3=\"HLH\",MATCH(W$2,SliceLF!$B$3:$BZ$3,0),MATCH(W$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!T135-SystemShape!T135))*IF(W$2<$AE$2,TOCA!$BG135,IF(AND(W$2>=$AE$2,W$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(X$3=\"HLH\",MATCH(X$2,SliceLF!$B$3:$BZ$3,0),MATCH(X$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!U135-SystemShape!U135))*IF(X$2<$AE$2,TOCA!$BG135,IF(AND(X$2>=$AE$2,X$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(Y$3=\"HLH\",MATCH(Y$2,SliceLF!$B$3:$BZ$3,0),MATCH(Y$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!V135-SystemShape!V135))*IF(Y$2<$AE$2,TOCA!$BG135,IF(AND(Y$2>=$AE$2,Y$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(Z$3=\"HLH\",MATCH(Z$2,SliceLF!$B$3:$BZ$3,0),MATCH(Z$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!W135-SystemShape!W135))*IF(Z$2<$AE$2,TOCA!$BG135,IF(AND(Z$2>=$AE$2,Z$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(AA$3=\"HLH\",MATCH(AA$2,SliceLF!$B$3:$BZ$3,0),MATCH(AA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!X135-SystemShape!X135))*IF(AA$2<$AE$2,TOCA!$BG135,IF(AND(AA$2>=$AE$2,AA$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(AB$3=\"HLH\",MATCH(AB$2,SliceLF!$B$3:$BZ$3,0),MATCH(AB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Y135-SystemShape!Y135))*IF(AB$2<$AE$2,TOCA!$BG135,IF(AND(AB$2>=$AE$2,AB$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(AC$3=\"HLH\",MATCH(AC$2,SliceLF!$B$3:$BZ$3,0),MATCH(AC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Z135-SystemShape!Z135))*IF(AC$2<$AE$2,TOCA!$BG135,IF(AND(AC$2>=$AE$2,AC$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(AD$3=\"HLH\",MATCH(AD$2,SliceLF!$B$3:$BZ$3,0),MATCH(AD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AA135-SystemShape!AA135))*IF(AD$2<$AE$2,TOCA!$BG135,IF(AND(AD$2>=$AE$2,AD$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(AE$3=\"HLH\",MATCH(AE$2,SliceLF!$B$3:$BZ$3,0),MATCH(AE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AB135-SystemShape!AB135))*IF(AE$2<$AE$2,TOCA!$BG135,IF(AND(AE$2>=$AE$2,AE$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(AF$3=\"HLH\",MATCH(AF$2,SliceLF!$B$3:$BZ$3,0),MATCH(AF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AC135-SystemShape!AC135))*IF(AF$2<$AE$2,TOCA!$BG135,IF(AND(AF$2>=$AE$2,AF$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(AG$3=\"HLH\",MATCH(AG$2,SliceLF!$B$3:$BZ$3,0),MATCH(AG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AD135-SystemShape!AD135))*IF(AG$2<$AE$2,TOCA!$BG135,IF(AND(AG$2>=$AE$2,AG$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(AH$3=\"HLH\",MATCH(AH$2,SliceLF!$B$3:$BZ$3,0),MATCH(AH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AE135-SystemShape!AE135))*IF(AH$2<$AE$2,TOCA!$BG135,IF(AND(AH$2>=$AE$2,AH$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(AI$3=\"HLH\",MATCH(AI$2,SliceLF!$B$3:$BZ$3,0),MATCH(AI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AF135-SystemShape!AF135))*IF(AI$2<$AE$2,TOCA!$BG135,IF(AND(AI$2>=$AE$2,AI$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(AJ$3=\"HLH\",MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AG135-SystemShape!AG135))*IF(AJ$2<$AE$2,TOCA!$BG135,IF(AND(AJ$2>=$AE$2,AJ$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(AK$3=\"HLH\",MATCH(AK$2,SliceLF!$B$3:$BZ$3,0),MATCH(AK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AH135-SystemShape!AH135))*IF(AK$2<$AE$2,TOCA!$BG135,IF(AND(AK$2>=$AE$2,AK$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(AL$3=\"HLH\",MATCH(AL$2,SliceLF!$B$3:$BZ$3,0),MATCH(AL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AI135-SystemShape!AI135))*IF(AL$2<$AE$2,TOCA!$BG135,IF(AND(AL$2>=$AE$2,AL$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(AM$3=\"HLH\",MATCH(AM$2,SliceLF!$B$3:$BZ$3,0),MATCH(AM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AJ135-SystemShape!AJ135))*IF(AM$2<$AE$2,TOCA!$BG135,IF(AND(AM$2>=$AE$2,AM$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(AN$3=\"HLH\",MATCH(AN$2,SliceLF!$B$3:$BZ$3,0),MATCH(AN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AK135-SystemShape!AK135))*IF(AN$2<$AE$2,TOCA!$BG135,IF(AND(AN$2>=$AE$2,AN$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(AO$3=\"HLH\",MATCH(AO$2,SliceLF!$B$3:$BZ$3,0),MATCH(AO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AL135-SystemShape!AL135))*IF(AO$2<$AE$2,TOCA!$BG135,IF(AND(AO$2>=$AE$2,AO$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(AP$3=\"HLH\",MATCH(AP$2,SliceLF!$B$3:$BZ$3,0),MATCH(AP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AM135-SystemShape!AM135))*IF(AP$2<$AE$2,TOCA!$BG135,IF(AND(AP$2>=$AE$2,AP$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(AQ$3=\"HLH\",MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AN135-SystemShape!AN135))*IF(AQ$2<$AE$2,TOCA!$BG135,IF(AND(AQ$2>=$AE$2,AQ$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(AR$3=\"HLH\",MATCH(AR$2,SliceLF!$B$3:$BZ$3,0),MATCH(AR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AO135-SystemShape!AO135))*IF(AR$2<$AE$2,TOCA!$BG135,IF(AND(AR$2>=$AE$2,AR$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(AS$3=\"HLH\",MATCH(AS$2,SliceLF!$B$3:$BZ$3,0),MATCH(AS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AP135-SystemShape!AP135))*IF(AS$2<$AE$2,TOCA!$BG135,IF(AND(AS$2>=$AE$2,AS$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(AT$3=\"HLH\",MATCH(AT$2,SliceLF!$B$3:$BZ$3,0),MATCH(AT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AQ135-SystemShape!AQ135))*IF(AT$2<$AE$2,TOCA!$BG135,IF(AND(AT$2>=$AE$2,AT$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(AU$3=\"HLH\",MATCH(AU$2,SliceLF!$B$3:$BZ$3,0),MATCH(AU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AR135-SystemShape!AR135))*IF(AU$2<$AE$2,TOCA!$BG135,IF(AND(AU$2>=$AE$2,AU$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(AV$3=\"HLH\",MATCH(AV$2,SliceLF!$B$3:$BZ$3,0),MATCH(AV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AS135-SystemShape!AS135))*IF(AV$2<$AE$2,TOCA!$BG135,IF(AND(AV$2>=$AE$2,AV$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(AW$3=\"HLH\",MATCH(AW$2,SliceLF!$B$3:$BZ$3,0),MATCH(AW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AT135-SystemShape!AT135))*IF(AW$2<$AE$2,TOCA!$BG135,IF(AND(AW$2>=$AE$2,AW$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(AX$3=\"HLH\",MATCH(AX$2,SliceLF!$B$3:$BZ$3,0),MATCH(AX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AU135-SystemShape!AU135))*IF(AX$2<$AE$2,TOCA!$BG135,IF(AND(AX$2>=$AE$2,AX$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(AY$3=\"HLH\",MATCH(AY$2,SliceLF!$B$3:$BZ$3,0),MATCH(AY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AV135-SystemShape!AV135))*IF(AY$2<$AE$2,TOCA!$BG135,IF(AND(AY$2>=$AE$2,AY$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(AZ$3=\"HLH\",MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AW135-SystemShape!AW135))*IF(AZ$2<$AE$2,TOCA!$BG135,IF(AND(AZ$2>=$AE$2,AZ$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(BA$3=\"HLH\",MATCH(BA$2,SliceLF!$B$3:$BZ$3,0),MATCH(BA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AX135-SystemShape!AX135))*IF(BA$2<$AE$2,TOCA!$BG135,IF(AND(BA$2>=$AE$2,BA$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(BB$3=\"HLH\",MATCH(BB$2,SliceLF!$B$3:$BZ$3,0),MATCH(BB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AY135-SystemShape!AY135))*IF(BB$2<$AE$2,TOCA!$BG135,IF(AND(BB$2>=$AE$2,BB$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(BC$3=\"HLH\",MATCH(BC$2,SliceLF!$B$3:$BZ$3,0),MATCH(BC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AZ135-SystemShape!AZ135))*IF(BC$2<$AE$2,TOCA!$BG135,IF(AND(BC$2>=$AE$2,BC$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(BD$3=\"HLH\",MATCH(BD$2,SliceLF!$B$3:$BZ$3,0),MATCH(BD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BA135-SystemShape!BA135))*IF(BD$2<$AE$2,TOCA!$BG135,IF(AND(BD$2>=$AE$2,BD$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(BE$3=\"HLH\",MATCH(BE$2,SliceLF!$B$3:$BZ$3,0),MATCH(BE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BB135-SystemShape!BB135))*IF(BE$2<$AE$2,TOCA!$BG135,IF(AND(BE$2>=$AE$2,BE$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(BF$3=\"HLH\",MATCH(BF$2,SliceLF!$B$3:$BZ$3,0),MATCH(BF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BC135-SystemShape!BC135))*IF(BF$2<$AE$2,TOCA!$BG135,IF(AND(BF$2>=$AE$2,BF$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(BG$3=\"HLH\",MATCH(BG$2,SliceLF!$B$3:$BZ$3,0),MATCH(BG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BD135-SystemShape!BD135))*IF(BG$2<$AE$2,TOCA!$BG135,IF(AND(BG$2>=$AE$2,BG$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(BH$3=\"HLH\",MATCH(BH$2,SliceLF!$B$3:$BZ$3,0),MATCH(BH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BE135-SystemShape!BE135))*IF(BH$2<$AE$2,TOCA!$BG135,IF(AND(BH$2>=$AE$2,BH$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(BI$3=\"HLH\",MATCH(BI$2,SliceLF!$B$3:$BZ$3,0),MATCH(BI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BF135-SystemShape!BF135))*IF(BI$2<$AE$2,TOCA!$BG135,IF(AND(BI$2>=$AE$2,BI$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(BJ$3=\"HLH\",MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BG135-SystemShape!BG135))*IF(BJ$2<$AE$2,TOCA!$BG135,IF(AND(BJ$2>=$AE$2,BJ$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(BK$3=\"HLH\",MATCH(BK$2,SliceLF!$B$3:$BZ$3,0),MATCH(BK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BH135-SystemShape!BH135))*IF(BK$2<$AE$2,TOCA!$BG135,IF(AND(BK$2>=$AE$2,BK$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(BL$3=\"HLH\",MATCH(BL$2,SliceLF!$B$3:$BZ$3,0),MATCH(BL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BI135-SystemShape!BI135))*IF(BL$2<$AE$2,TOCA!$BG135,IF(AND(BL$2>=$AE$2,BL$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(BM$3=\"HLH\",MATCH(BM$2,SliceLF!$B$3:$BZ$3,0),MATCH(BM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BJ135-SystemShape!BJ135))*IF(BM$2<$AE$2,TOCA!$BG135,IF(AND(BM$2>=$AE$2,BM$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(BN$3=\"HLH\",MATCH(BN$2,SliceLF!$B$3:$BZ$3,0),MATCH(BN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BK135-SystemShape!BK135))*IF(BN$2<$AE$2,TOCA!$BG135,IF(AND(BN$2>=$AE$2,BN$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(BO$3=\"HLH\",MATCH(BO$2,SliceLF!$B$3:$BZ$3,0),MATCH(BO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BL135-SystemShape!BL135))*IF(BO$2<$AE$2,TOCA!$BG135,IF(AND(BO$2>=$AE$2,BO$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(BP$3=\"HLH\",MATCH(BP$2,SliceLF!$B$3:$BZ$3,0),MATCH(BP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BM135-SystemShape!BM135))*IF(BP$2<$AE$2,TOCA!$BG135,IF(AND(BP$2>=$AE$2,BP$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(BQ$3=\"HLH\",MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BN135-SystemShape!BN135))*IF(BQ$2<$AE$2,TOCA!$BG135,IF(AND(BQ$2>=$AE$2,BQ$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(BR$3=\"HLH\",MATCH(BR$2,SliceLF!$B$3:$BZ$3,0),MATCH(BR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BO135-SystemShape!BO135))*IF(BR$2<$AE$2,TOCA!$BG135,IF(AND(BR$2>=$AE$2,BR$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(BS$3=\"HLH\",MATCH(BS$2,SliceLF!$B$3:$BZ$3,0),MATCH(BS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BP135-SystemShape!BP135))*IF(BS$2<$AE$2,TOCA!$BG135,IF(AND(BS$2>=$AE$2,BS$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(BT$3=\"HLH\",MATCH(BT$2,SliceLF!$B$3:$BZ$3,0),MATCH(BT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BQ135-SystemShape!BQ135))*IF(BT$2<$AE$2,TOCA!$BG135,IF(AND(BT$2>=$AE$2,BT$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(BU$3=\"HLH\",MATCH(BU$2,SliceLF!$B$3:$BZ$3,0),MATCH(BU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BR135-SystemShape!BR135))*IF(BU$2<$AE$2,TOCA!$BG135,IF(AND(BU$2>=$AE$2,BU$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(BV$3=\"HLH\",MATCH(BV$2,SliceLF!$B$3:$BZ$3,0),MATCH(BV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BS135-SystemShape!BS135))*IF(BV$2<$AE$2,TOCA!$BG135,IF(AND(BV$2>=$AE$2,BV$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(BW$3=\"HLH\",MATCH(BW$2,SliceLF!$B$3:$BZ$3,0),MATCH(BW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BT135-SystemShape!BT135))*IF(BW$2<$AE$2,TOCA!$BG135,IF(AND(BW$2>=$AE$2,BW$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(BX$3=\"HLH\",MATCH(BX$2,SliceLF!$B$3:$BZ$3,0),MATCH(BX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BU135-SystemShape!BU135))*IF(BX$2<$AE$2,TOCA!$BG135,IF(AND(BX$2>=$AE$2,BX$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(BY$3=\"HLH\",MATCH(BY$2,SliceLF!$B$3:$BZ$3,0),MATCH(BY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BV135-SystemShape!BV135))*IF(BY$2<$AE$2,TOCA!$BG135,IF(AND(BY$2>=$AE$2,BY$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$B:$BZ,IF(BZ$3=\"HLH\",MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BW135-SystemShape!BW135))*IF(BZ$2<$AE$2,TOCA!$BG135,IF(AND(BZ$2>=$AE$2,BZ$2<$BC$2),TOCA!$BH135,TOCA!$BI135))","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(CA$3=\"HLH\",MATCH(CA$2,SliceLF!$CA$3:$EV$3,0),MATCH(CA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!D135-(AboveHWM!D135+Tier1!D135+Existing!D135)/VLOOKUP(LDD!CA$2,Init!$F:$K,2,FALSE)-CDQ!D135-SuperPeak!D135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(CB$3=\"HLH\",MATCH(CB$2,SliceLF!$CA$3:$EV$3,0),MATCH(CB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!E135-(AboveHWM!E135+Tier1!E135+Existing!E135)/VLOOKUP(LDD!CB$2,Init!$F:$K,2,FALSE)-CDQ!E135-SuperPeak!E135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(CC$3=\"HLH\",MATCH(CC$2,SliceLF!$CA$3:$EV$3,0),MATCH(CC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!F135-(AboveHWM!F135+Tier1!F135+Existing!F135)/VLOOKUP(LDD!CC$2,Init!$F:$K,2,FALSE)-CDQ!F135-SuperPeak!F135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(CD$3=\"HLH\",MATCH(CD$2,SliceLF!$CA$3:$EV$3,0),MATCH(CD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!G135-(AboveHWM!G135+Tier1!G135+Existing!G135)/VLOOKUP(LDD!CD$2,Init!$F:$K,2,FALSE)-CDQ!G135-SuperPeak!G135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(CE$3=\"HLH\",MATCH(CE$2,SliceLF!$CA$3:$EV$3,0),MATCH(CE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!H135-(AboveHWM!H135+Tier1!H135+Existing!H135)/VLOOKUP(LDD!CE$2,Init!$F:$K,2,FALSE)-CDQ!H135-SuperPeak!H135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(CF$3=\"HLH\",MATCH(CF$2,SliceLF!$CA$3:$EV$3,0),MATCH(CF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!I135-(AboveHWM!I135+Tier1!I135+Existing!I135)/VLOOKUP(LDD!CF$2,Init!$F:$K,2,FALSE)-CDQ!I135-SuperPeak!I135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(CG$3=\"HLH\",MATCH(CG$2,SliceLF!$CA$3:$EV$3,0),MATCH(CG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!J135-(AboveHWM!J135+Tier1!J135+Existing!J135)/VLOOKUP(LDD!CG$2,Init!$F:$K,2,FALSE)-CDQ!J135-SuperPeak!J135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(CH$3=\"HLH\",MATCH(CH$2,SliceLF!$CA$3:$EV$3,0),MATCH(CH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!K135-(AboveHWM!K135+Tier1!K135+Existing!K135)/VLOOKUP(LDD!CH$2,Init!$F:$K,2,FALSE)-CDQ!K135-SuperPeak!K135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(CI$3=\"HLH\",MATCH(CI$2,SliceLF!$CA$3:$EV$3,0),MATCH(CI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!L135-(AboveHWM!L135+Tier1!L135+Existing!L135)/VLOOKUP(LDD!CI$2,Init!$F:$K,2,FALSE)-CDQ!L135-SuperPeak!L135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(CJ$3=\"HLH\",MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!M135-(AboveHWM!M135+Tier1!M135+Existing!M135)/VLOOKUP(LDD!CJ$2,Init!$F:$K,2,FALSE)-CDQ!M135-SuperPeak!M135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(CK$3=\"HLH\",MATCH(CK$2,SliceLF!$CA$3:$EV$3,0),MATCH(CK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!N135-(AboveHWM!N135+Tier1!N135+Existing!N135)/VLOOKUP(LDD!CK$2,Init!$F:$K,2,FALSE)-CDQ!N135-SuperPeak!N135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(CL$3=\"HLH\",MATCH(CL$2,SliceLF!$CA$3:$EV$3,0),MATCH(CL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!O135-(AboveHWM!O135+Tier1!O135+Existing!O135)/VLOOKUP(LDD!CL$2,Init!$F:$K,2,FALSE)-CDQ!O135-SuperPeak!O135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(CM$3=\"HLH\",MATCH(CM$2,SliceLF!$CA$3:$EV$3,0),MATCH(CM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!P135-(AboveHWM!P135+Tier1!P135+Existing!P135)/VLOOKUP(LDD!CM$2,Init!$F:$K,2,FALSE)-CDQ!P135-SuperPeak!P135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(CN$3=\"HLH\",MATCH(CN$2,SliceLF!$CA$3:$EV$3,0),MATCH(CN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Q135-(AboveHWM!Q135+Tier1!Q135+Existing!Q135)/VLOOKUP(LDD!CN$2,Init!$F:$K,2,FALSE)-CDQ!Q135-SuperPeak!Q135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(CO$3=\"HLH\",MATCH(CO$2,SliceLF!$CA$3:$EV$3,0),MATCH(CO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!R135-(AboveHWM!R135+Tier1!R135+Existing!R135)/VLOOKUP(LDD!CO$2,Init!$F:$K,2,FALSE)-CDQ!R135-SuperPeak!R135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(CP$3=\"HLH\",MATCH(CP$2,SliceLF!$CA$3:$EV$3,0),MATCH(CP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!S135-(AboveHWM!S135+Tier1!S135+Existing!S135)/VLOOKUP(LDD!CP$2,Init!$F:$K,2,FALSE)-CDQ!S135-SuperPeak!S135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(CQ$3=\"HLH\",MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!T135-(AboveHWM!T135+Tier1!T135+Existing!T135)/VLOOKUP(LDD!CQ$2,Init!$F:$K,2,FALSE)-CDQ!T135-SuperPeak!T135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(CR$3=\"HLH\",MATCH(CR$2,SliceLF!$CA$3:$EV$3,0),MATCH(CR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!U135-(AboveHWM!U135+Tier1!U135+Existing!U135)/VLOOKUP(LDD!CR$2,Init!$F:$K,2,FALSE)-CDQ!U135-SuperPeak!U135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(CS$3=\"HLH\",MATCH(CS$2,SliceLF!$CA$3:$EV$3,0),MATCH(CS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!V135-(AboveHWM!V135+Tier1!V135+Existing!V135)/VLOOKUP(LDD!CS$2,Init!$F:$K,2,FALSE)-CDQ!V135-SuperPeak!V135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(CT$3=\"HLH\",MATCH(CT$2,SliceLF!$CA$3:$EV$3,0),MATCH(CT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!W135-(AboveHWM!W135+Tier1!W135+Existing!W135)/VLOOKUP(LDD!CT$2,Init!$F:$K,2,FALSE)-CDQ!W135-SuperPeak!W135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(CU$3=\"HLH\",MATCH(CU$2,SliceLF!$CA$3:$EV$3,0),MATCH(CU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!X135-(AboveHWM!X135+Tier1!X135+Existing!X135)/VLOOKUP(LDD!CU$2,Init!$F:$K,2,FALSE)-CDQ!X135-SuperPeak!X135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(CV$3=\"HLH\",MATCH(CV$2,SliceLF!$CA$3:$EV$3,0),MATCH(CV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Y135-(AboveHWM!Y135+Tier1!Y135+Existing!Y135)/VLOOKUP(LDD!CV$2,Init!$F:$K,2,FALSE)-CDQ!Y135-SuperPeak!Y135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(CW$3=\"HLH\",MATCH(CW$2,SliceLF!$CA$3:$EV$3,0),MATCH(CW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Z135-(AboveHWM!Z135+Tier1!Z135+Existing!Z135)/VLOOKUP(LDD!CW$2,Init!$F:$K,2,FALSE)-CDQ!Z135-SuperPeak!Z135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(CX$3=\"HLH\",MATCH(CX$2,SliceLF!$CA$3:$EV$3,0),MATCH(CX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AA135-(AboveHWM!AA135+Tier1!AA135+Existing!AA135)/VLOOKUP(LDD!CX$2,Init!$F:$K,2,FALSE)-CDQ!AA135-SuperPeak!AA135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(CY$3=\"HLH\",MATCH(CY$2,SliceLF!$CA$3:$EV$3,0),MATCH(CY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AB135-(AboveHWM!AB135+Tier1!AB135+Existing!AB135)/VLOOKUP(LDD!CY$2,Init!$F:$K,2,FALSE)-CDQ!AB135-SuperPeak!AB135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(CZ$3=\"HLH\",MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AC135-(AboveHWM!AC135+Tier1!AC135+Existing!AC135)/VLOOKUP(LDD!CZ$2,Init!$F:$K,2,FALSE)-CDQ!AC135-SuperPeak!AC135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(DA$3=\"HLH\",MATCH(DA$2,SliceLF!$CA$3:$EV$3,0),MATCH(DA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AD135-(AboveHWM!AD135+Tier1!AD135+Existing!AD135)/VLOOKUP(LDD!DA$2,Init!$F:$K,2,FALSE)-CDQ!AD135-SuperPeak!AD135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(DB$3=\"HLH\",MATCH(DB$2,SliceLF!$CA$3:$EV$3,0),MATCH(DB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AE135-(AboveHWM!AE135+Tier1!AE135+Existing!AE135)/VLOOKUP(LDD!DB$2,Init!$F:$K,2,FALSE)-CDQ!AE135-SuperPeak!AE135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(DC$3=\"HLH\",MATCH(DC$2,SliceLF!$CA$3:$EV$3,0),MATCH(DC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AF135-(AboveHWM!AF135+Tier1!AF135+Existing!AF135)/VLOOKUP(LDD!DC$2,Init!$F:$K,2,FALSE)-CDQ!AF135-SuperPeak!AF135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(DD$3=\"HLH\",MATCH(DD$2,SliceLF!$CA$3:$EV$3,0),MATCH(DD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AG135-(AboveHWM!AG135+Tier1!AG135+Existing!AG135)/VLOOKUP(LDD!DD$2,Init!$F:$K,2,FALSE)-CDQ!AG135-SuperPeak!AG135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(DE$3=\"HLH\",MATCH(DE$2,SliceLF!$CA$3:$EV$3,0),MATCH(DE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AH135-(AboveHWM!AH135+Tier1!AH135+Existing!AH135)/VLOOKUP(LDD!DE$2,Init!$F:$K,2,FALSE)-CDQ!AH135-SuperPeak!AH135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(DF$3=\"HLH\",MATCH(DF$2,SliceLF!$CA$3:$EV$3,0),MATCH(DF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AI135-(AboveHWM!AI135+Tier1!AI135+Existing!AI135)/VLOOKUP(LDD!DF$2,Init!$F:$K,2,FALSE)-CDQ!AI135-SuperPeak!AI135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(DG$3=\"HLH\",MATCH(DG$2,SliceLF!$CA$3:$EV$3,0),MATCH(DG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AJ135-(AboveHWM!AJ135+Tier1!AJ135+Existing!AJ135)/VLOOKUP(LDD!DG$2,Init!$F:$K,2,FALSE)-CDQ!AJ135-SuperPeak!AJ135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(DH$3=\"HLH\",MATCH(DH$2,SliceLF!$CA$3:$EV$3,0),MATCH(DH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AK135-(AboveHWM!AK135+Tier1!AK135+Existing!AK135)/VLOOKUP(LDD!DH$2,Init!$F:$K,2,FALSE)-CDQ!AK135-SuperPeak!AK135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(DI$3=\"HLH\",MATCH(DI$2,SliceLF!$CA$3:$EV$3,0),MATCH(DI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AL135-(AboveHWM!AL135+Tier1!AL135+Existing!AL135)/VLOOKUP(LDD!DI$2,Init!$F:$K,2,FALSE)-CDQ!AL135-SuperPeak!AL135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(DJ$3=\"HLH\",MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AM135-(AboveHWM!AM135+Tier1!AM135+Existing!AM135)/VLOOKUP(LDD!DJ$2,Init!$F:$K,2,FALSE)-CDQ!AM135-SuperPeak!AM135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(DK$3=\"HLH\",MATCH(DK$2,SliceLF!$CA$3:$EV$3,0),MATCH(DK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AN135-(AboveHWM!AN135+Tier1!AN135+Existing!AN135)/VLOOKUP(LDD!DK$2,Init!$F:$K,2,FALSE)-CDQ!AN135-SuperPeak!AN135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(DL$3=\"HLH\",MATCH(DL$2,SliceLF!$CA$3:$EV$3,0),MATCH(DL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AO135-(AboveHWM!AO135+Tier1!AO135+Existing!AO135)/VLOOKUP(LDD!DL$2,Init!$F:$K,2,FALSE)-CDQ!AO135-SuperPeak!AO135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(DM$3=\"HLH\",MATCH(DM$2,SliceLF!$CA$3:$EV$3,0),MATCH(DM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AP135-(AboveHWM!AP135+Tier1!AP135+Existing!AP135)/VLOOKUP(LDD!DM$2,Init!$F:$K,2,FALSE)-CDQ!AP135-SuperPeak!AP135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(DN$3=\"HLH\",MATCH(DN$2,SliceLF!$CA$3:$EV$3,0),MATCH(DN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AQ135-(AboveHWM!AQ135+Tier1!AQ135+Existing!AQ135)/VLOOKUP(LDD!DN$2,Init!$F:$K,2,FALSE)-CDQ!AQ135-SuperPeak!AQ135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(DO$3=\"HLH\",MATCH(DO$2,SliceLF!$CA$3:$EV$3,0),MATCH(DO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AR135-(AboveHWM!AR135+Tier1!AR135+Existing!AR135)/VLOOKUP(LDD!DO$2,Init!$F:$K,2,FALSE)-CDQ!AR135-SuperPeak!AR135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(DP$3=\"HLH\",MATCH(DP$2,SliceLF!$CA$3:$EV$3,0),MATCH(DP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AS135-(AboveHWM!AS135+Tier1!AS135+Existing!AS135)/VLOOKUP(LDD!DP$2,Init!$F:$K,2,FALSE)-CDQ!AS135-SuperPeak!AS135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(DQ$3=\"HLH\",MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AT135-(AboveHWM!AT135+Tier1!AT135+Existing!AT135)/VLOOKUP(LDD!DQ$2,Init!$F:$K,2,FALSE)-CDQ!AT135-SuperPeak!AT135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(DR$3=\"HLH\",MATCH(DR$2,SliceLF!$CA$3:$EV$3,0),MATCH(DR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AU135-(AboveHWM!AU135+Tier1!AU135+Existing!AU135)/VLOOKUP(LDD!DR$2,Init!$F:$K,2,FALSE)-CDQ!AU135-SuperPeak!AU135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(DS$3=\"HLH\",MATCH(DS$2,SliceLF!$CA$3:$EV$3,0),MATCH(DS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AV135-(AboveHWM!AV135+Tier1!AV135+Existing!AV135)/VLOOKUP(LDD!DS$2,Init!$F:$K,2,FALSE)-CDQ!AV135-SuperPeak!AV135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(DT$3=\"HLH\",MATCH(DT$2,SliceLF!$CA$3:$EV$3,0),MATCH(DT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AW135-(AboveHWM!AW135+Tier1!AW135+Existing!AW135)/VLOOKUP(LDD!DT$2,Init!$F:$K,2,FALSE)-CDQ!AW135-SuperPeak!AW135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(DU$3=\"HLH\",MATCH(DU$2,SliceLF!$CA$3:$EV$3,0),MATCH(DU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AX135-(AboveHWM!AX135+Tier1!AX135+Existing!AX135)/VLOOKUP(LDD!DU$2,Init!$F:$K,2,FALSE)-CDQ!AX135-SuperPeak!AX135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(DV$3=\"HLH\",MATCH(DV$2,SliceLF!$CA$3:$EV$3,0),MATCH(DV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AY135-(AboveHWM!AY135+Tier1!AY135+Existing!AY135)/VLOOKUP(LDD!DV$2,Init!$F:$K,2,FALSE)-CDQ!AY135-SuperPeak!AY135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(DW$3=\"HLH\",MATCH(DW$2,SliceLF!$CA$3:$EV$3,0),MATCH(DW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AZ135-(AboveHWM!AZ135+Tier1!AZ135+Existing!AZ135)/VLOOKUP(LDD!DW$2,Init!$F:$K,2,FALSE)-CDQ!AZ135-SuperPeak!AZ135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(DX$3=\"HLH\",MATCH(DX$2,SliceLF!$CA$3:$EV$3,0),MATCH(DX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BA135-(AboveHWM!BA135+Tier1!BA135+Existing!BA135)/VLOOKUP(LDD!DX$2,Init!$F:$K,2,FALSE)-CDQ!BA135-SuperPeak!BA135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(DY$3=\"HLH\",MATCH(DY$2,SliceLF!$CA$3:$EV$3,0),MATCH(DY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BB135-(AboveHWM!BB135+Tier1!BB135+Existing!BB135)/VLOOKUP(LDD!DY$2,Init!$F:$K,2,FALSE)-CDQ!BB135-SuperPeak!BB135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(DZ$3=\"HLH\",MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BC135-(AboveHWM!BC135+Tier1!BC135+Existing!BC135)/VLOOKUP(LDD!DZ$2,Init!$F:$K,2,FALSE)-CDQ!BC135-SuperPeak!BC135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(EA$3=\"HLH\",MATCH(EA$2,SliceLF!$CA$3:$EV$3,0),MATCH(EA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BD135-(AboveHWM!BD135+Tier1!BD135+Existing!BD135)/VLOOKUP(LDD!EA$2,Init!$F:$K,2,FALSE)-CDQ!BD135-SuperPeak!BD135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(EB$3=\"HLH\",MATCH(EB$2,SliceLF!$CA$3:$EV$3,0),MATCH(EB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BE135-(AboveHWM!BE135+Tier1!BE135+Existing!BE135)/VLOOKUP(LDD!EB$2,Init!$F:$K,2,FALSE)-CDQ!BE135-SuperPeak!BE135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(EC$3=\"HLH\",MATCH(EC$2,SliceLF!$CA$3:$EV$3,0),MATCH(EC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BF135-(AboveHWM!BF135+Tier1!BF135+Existing!BF135)/VLOOKUP(LDD!EC$2,Init!$F:$K,2,FALSE)-CDQ!BF135-SuperPeak!BF135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(ED$3=\"HLH\",MATCH(ED$2,SliceLF!$CA$3:$EV$3,0),MATCH(ED$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(ED$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BG135-(AboveHWM!BG135+Tier1!BG135+Existing!BG135)/VLOOKUP(LDD!ED$2,Init!$F:$K,2,FALSE)-CDQ!BG135-SuperPeak!BG135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(EE$3=\"HLH\",MATCH(EE$2,SliceLF!$CA$3:$EV$3,0),MATCH(EE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BH135-(AboveHWM!BH135+Tier1!BH135+Existing!BH135)/VLOOKUP(LDD!EE$2,Init!$F:$K,2,FALSE)-CDQ!BH135-SuperPeak!BH135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(EF$3=\"HLH\",MATCH(EF$2,SliceLF!$CA$3:$EV$3,0),MATCH(EF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BI135-(AboveHWM!BI135+Tier1!BI135+Existing!BI135)/VLOOKUP(LDD!EF$2,Init!$F:$K,2,FALSE)-CDQ!BI135-SuperPeak!BI135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(EG$3=\"HLH\",MATCH(EG$2,SliceLF!$CA$3:$EV$3,0),MATCH(EG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BJ135-(AboveHWM!BJ135+Tier1!BJ135+Existing!BJ135)/VLOOKUP(LDD!EG$2,Init!$F:$K,2,FALSE)-CDQ!BJ135-SuperPeak!BJ135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(EH$3=\"HLH\",MATCH(EH$2,SliceLF!$CA$3:$EV$3,0),MATCH(EH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BK135-(AboveHWM!BK135+Tier1!BK135+Existing!BK135)/VLOOKUP(LDD!EH$2,Init!$F:$K,2,FALSE)-CDQ!BK135-SuperPeak!BK135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(EI$3=\"HLH\",MATCH(EI$2,SliceLF!$CA$3:$EV$3,0),MATCH(EI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BL135-(AboveHWM!BL135+Tier1!BL135+Existing!BL135)/VLOOKUP(LDD!EI$2,Init!$F:$K,2,FALSE)-CDQ!BL135-SuperPeak!BL135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(EJ$3=\"HLH\",MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BM135-(AboveHWM!BM135+Tier1!BM135+Existing!BM135)/VLOOKUP(LDD!EJ$2,Init!$F:$K,2,FALSE)-CDQ!BM135-SuperPeak!BM135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(EK$3=\"HLH\",MATCH(EK$2,SliceLF!$CA$3:$EV$3,0),MATCH(EK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BN135-(AboveHWM!BN135+Tier1!BN135+Existing!BN135)/VLOOKUP(LDD!EK$2,Init!$F:$K,2,FALSE)-CDQ!BN135-SuperPeak!BN135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(EL$3=\"HLH\",MATCH(EL$2,SliceLF!$CA$3:$EV$3,0),MATCH(EL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BO135-(AboveHWM!BO135+Tier1!BO135+Existing!BO135)/VLOOKUP(LDD!EL$2,Init!$F:$K,2,FALSE)-CDQ!BO135-SuperPeak!BO135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(EM$3=\"HLH\",MATCH(EM$2,SliceLF!$CA$3:$EV$3,0),MATCH(EM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BP135-(AboveHWM!BP135+Tier1!BP135+Existing!BP135)/VLOOKUP(LDD!EM$2,Init!$F:$K,2,FALSE)-CDQ!BP135-SuperPeak!BP135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(EN$3=\"HLH\",MATCH(EN$2,SliceLF!$CA$3:$EV$3,0),MATCH(EN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BQ135-(AboveHWM!BQ135+Tier1!BQ135+Existing!BQ135)/VLOOKUP(LDD!EN$2,Init!$F:$K,2,FALSE)-CDQ!BQ135-SuperPeak!BQ135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(EO$3=\"HLH\",MATCH(EO$2,SliceLF!$CA$3:$EV$3,0),MATCH(EO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BR135-(AboveHWM!BR135+Tier1!BR135+Existing!BR135)/VLOOKUP(LDD!EO$2,Init!$F:$K,2,FALSE)-CDQ!BR135-SuperPeak!BR135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(EP$3=\"HLH\",MATCH(EP$2,SliceLF!$CA$3:$EV$3,0),MATCH(EP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BS135-(AboveHWM!BS135+Tier1!BS135+Existing!BS135)/VLOOKUP(LDD!EP$2,Init!$F:$K,2,FALSE)-CDQ!BS135-SuperPeak!BS135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(EQ$3=\"HLH\",MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BT135-(AboveHWM!BT135+Tier1!BT135+Existing!BT135)/VLOOKUP(LDD!EQ$2,Init!$F:$K,2,FALSE)-CDQ!BT135-SuperPeak!BT135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(ER$3=\"HLH\",MATCH(ER$2,SliceLF!$CA$3:$EV$3,0),MATCH(ER$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(ER$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BU135-(AboveHWM!BU135+Tier1!BU135+Existing!BU135)/VLOOKUP(LDD!ER$2,Init!$F:$K,2,FALSE)-CDQ!BU135-SuperPeak!BU135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(ES$3=\"HLH\",MATCH(ES$2,SliceLF!$CA$3:$EV$3,0),MATCH(ES$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(ES$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BV135-(AboveHWM!BV135+Tier1!BV135+Existing!BV135)/VLOOKUP(LDD!ES$2,Init!$F:$K,2,FALSE)-CDQ!BV135-SuperPeak!BV135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0},{"$f":"IF($B135=10298,0,IF(VLOOKUP($B135,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B135,SliceLF!$CA:$EV,IF(ET$3=\"HLH\",MATCH(ET$2,SliceLF!$CA$3:$EV$3,0),MATCH(ET$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(ET$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BW135-(AboveHWM!BW135+Tier1!BW135+Existing!BW135)/VLOOKUP(LDD!ET$2,Init!$F:$K,2,FALSE)-CDQ!BW135-SuperPeak!BW135)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG135,TOCA!$BH135)","v":0}]
[null,12026,"Jefferson County PUD #1",{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,MATCH(D$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AS136))*TOCA!BG136","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,MATCH(E$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AT136))*TOCA!BH136","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,MATCH(F$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AU136))*TOCA!BI136","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(G$3=\"HLH\",MATCH(G$2,SliceLF!$B$3:$BZ$3,0),MATCH(G$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!D136-SystemShape!D136))*IF(G$2<$AE$2,TOCA!$BG136,IF(AND(G$2>=$AE$2,G$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(H$3=\"HLH\",MATCH(H$2,SliceLF!$B$3:$BZ$3,0),MATCH(H$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!E136-SystemShape!E136))*IF(H$2<$AE$2,TOCA!$BG136,IF(AND(H$2>=$AE$2,H$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(I$3=\"HLH\",MATCH(I$2,SliceLF!$B$3:$BZ$3,0),MATCH(I$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!F136-SystemShape!F136))*IF(I$2<$AE$2,TOCA!$BG136,IF(AND(I$2>=$AE$2,I$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(J$3=\"HLH\",MATCH(J$2,SliceLF!$B$3:$BZ$3,0),MATCH(J$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!G136-SystemShape!G136))*IF(J$2<$AE$2,TOCA!$BG136,IF(AND(J$2>=$AE$2,J$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(K$3=\"HLH\",MATCH(K$2,SliceLF!$B$3:$BZ$3,0),MATCH(K$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!H136-SystemShape!H136))*IF(K$2<$AE$2,TOCA!$BG136,IF(AND(K$2>=$AE$2,K$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(L$3=\"HLH\",MATCH(L$2,SliceLF!$B$3:$BZ$3,0),MATCH(L$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!I136-SystemShape!I136))*IF(L$2<$AE$2,TOCA!$BG136,IF(AND(L$2>=$AE$2,L$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(M$3=\"HLH\",MATCH(M$2,SliceLF!$B$3:$BZ$3,0),MATCH(M$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!J136-SystemShape!J136))*IF(M$2<$AE$2,TOCA!$BG136,IF(AND(M$2>=$AE$2,M$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(N$3=\"HLH\",MATCH(N$2,SliceLF!$B$3:$BZ$3,0),MATCH(N$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!K136-SystemShape!K136))*IF(N$2<$AE$2,TOCA!$BG136,IF(AND(N$2>=$AE$2,N$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(O$3=\"HLH\",MATCH(O$2,SliceLF!$B$3:$BZ$3,0),MATCH(O$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!L136-SystemShape!L136))*IF(O$2<$AE$2,TOCA!$BG136,IF(AND(O$2>=$AE$2,O$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(P$3=\"HLH\",MATCH(P$2,SliceLF!$B$3:$BZ$3,0),MATCH(P$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!M136-SystemShape!M136))*IF(P$2<$AE$2,TOCA!$BG136,IF(AND(P$2>=$AE$2,P$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(Q$3=\"HLH\",MATCH(Q$2,SliceLF!$B$3:$BZ$3,0),MATCH(Q$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!N136-SystemShape!N136))*IF(Q$2<$AE$2,TOCA!$BG136,IF(AND(Q$2>=$AE$2,Q$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(R$3=\"HLH\",MATCH(R$2,SliceLF!$B$3:$BZ$3,0),MATCH(R$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!O136-SystemShape!O136))*IF(R$2<$AE$2,TOCA!$BG136,IF(AND(R$2>=$AE$2,R$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(S$3=\"HLH\",MATCH(S$2,SliceLF!$B$3:$BZ$3,0),MATCH(S$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!P136-SystemShape!P136))*IF(S$2<$AE$2,TOCA!$BG136,IF(AND(S$2>=$AE$2,S$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(T$3=\"HLH\",MATCH(T$2,SliceLF!$B$3:$BZ$3,0),MATCH(T$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Q136-SystemShape!Q136))*IF(T$2<$AE$2,TOCA!$BG136,IF(AND(T$2>=$AE$2,T$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(U$3=\"HLH\",MATCH(U$2,SliceLF!$B$3:$BZ$3,0),MATCH(U$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!R136-SystemShape!R136))*IF(U$2<$AE$2,TOCA!$BG136,IF(AND(U$2>=$AE$2,U$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(V$3=\"HLH\",MATCH(V$2,SliceLF!$B$3:$BZ$3,0),MATCH(V$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!S136-SystemShape!S136))*IF(V$2<$AE$2,TOCA!$BG136,IF(AND(V$2>=$AE$2,V$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(W$3=\"HLH\",MATCH(W$2,SliceLF!$B$3:$BZ$3,0),MATCH(W$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!T136-SystemShape!T136))*IF(W$2<$AE$2,TOCA!$BG136,IF(AND(W$2>=$AE$2,W$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(X$3=\"HLH\",MATCH(X$2,SliceLF!$B$3:$BZ$3,0),MATCH(X$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!U136-SystemShape!U136))*IF(X$2<$AE$2,TOCA!$BG136,IF(AND(X$2>=$AE$2,X$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(Y$3=\"HLH\",MATCH(Y$2,SliceLF!$B$3:$BZ$3,0),MATCH(Y$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!V136-SystemShape!V136))*IF(Y$2<$AE$2,TOCA!$BG136,IF(AND(Y$2>=$AE$2,Y$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(Z$3=\"HLH\",MATCH(Z$2,SliceLF!$B$3:$BZ$3,0),MATCH(Z$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!W136-SystemShape!W136))*IF(Z$2<$AE$2,TOCA!$BG136,IF(AND(Z$2>=$AE$2,Z$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(AA$3=\"HLH\",MATCH(AA$2,SliceLF!$B$3:$BZ$3,0),MATCH(AA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!X136-SystemShape!X136))*IF(AA$2<$AE$2,TOCA!$BG136,IF(AND(AA$2>=$AE$2,AA$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(AB$3=\"HLH\",MATCH(AB$2,SliceLF!$B$3:$BZ$3,0),MATCH(AB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Y136-SystemShape!Y136))*IF(AB$2<$AE$2,TOCA!$BG136,IF(AND(AB$2>=$AE$2,AB$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(AC$3=\"HLH\",MATCH(AC$2,SliceLF!$B$3:$BZ$3,0),MATCH(AC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Z136-SystemShape!Z136))*IF(AC$2<$AE$2,TOCA!$BG136,IF(AND(AC$2>=$AE$2,AC$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(AD$3=\"HLH\",MATCH(AD$2,SliceLF!$B$3:$BZ$3,0),MATCH(AD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AA136-SystemShape!AA136))*IF(AD$2<$AE$2,TOCA!$BG136,IF(AND(AD$2>=$AE$2,AD$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(AE$3=\"HLH\",MATCH(AE$2,SliceLF!$B$3:$BZ$3,0),MATCH(AE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AB136-SystemShape!AB136))*IF(AE$2<$AE$2,TOCA!$BG136,IF(AND(AE$2>=$AE$2,AE$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(AF$3=\"HLH\",MATCH(AF$2,SliceLF!$B$3:$BZ$3,0),MATCH(AF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AC136-SystemShape!AC136))*IF(AF$2<$AE$2,TOCA!$BG136,IF(AND(AF$2>=$AE$2,AF$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(AG$3=\"HLH\",MATCH(AG$2,SliceLF!$B$3:$BZ$3,0),MATCH(AG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AD136-SystemShape!AD136))*IF(AG$2<$AE$2,TOCA!$BG136,IF(AND(AG$2>=$AE$2,AG$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(AH$3=\"HLH\",MATCH(AH$2,SliceLF!$B$3:$BZ$3,0),MATCH(AH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AE136-SystemShape!AE136))*IF(AH$2<$AE$2,TOCA!$BG136,IF(AND(AH$2>=$AE$2,AH$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(AI$3=\"HLH\",MATCH(AI$2,SliceLF!$B$3:$BZ$3,0),MATCH(AI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AF136-SystemShape!AF136))*IF(AI$2<$AE$2,TOCA!$BG136,IF(AND(AI$2>=$AE$2,AI$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(AJ$3=\"HLH\",MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AG136-SystemShape!AG136))*IF(AJ$2<$AE$2,TOCA!$BG136,IF(AND(AJ$2>=$AE$2,AJ$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(AK$3=\"HLH\",MATCH(AK$2,SliceLF!$B$3:$BZ$3,0),MATCH(AK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AH136-SystemShape!AH136))*IF(AK$2<$AE$2,TOCA!$BG136,IF(AND(AK$2>=$AE$2,AK$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(AL$3=\"HLH\",MATCH(AL$2,SliceLF!$B$3:$BZ$3,0),MATCH(AL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AI136-SystemShape!AI136))*IF(AL$2<$AE$2,TOCA!$BG136,IF(AND(AL$2>=$AE$2,AL$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(AM$3=\"HLH\",MATCH(AM$2,SliceLF!$B$3:$BZ$3,0),MATCH(AM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AJ136-SystemShape!AJ136))*IF(AM$2<$AE$2,TOCA!$BG136,IF(AND(AM$2>=$AE$2,AM$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(AN$3=\"HLH\",MATCH(AN$2,SliceLF!$B$3:$BZ$3,0),MATCH(AN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AK136-SystemShape!AK136))*IF(AN$2<$AE$2,TOCA!$BG136,IF(AND(AN$2>=$AE$2,AN$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(AO$3=\"HLH\",MATCH(AO$2,SliceLF!$B$3:$BZ$3,0),MATCH(AO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AL136-SystemShape!AL136))*IF(AO$2<$AE$2,TOCA!$BG136,IF(AND(AO$2>=$AE$2,AO$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(AP$3=\"HLH\",MATCH(AP$2,SliceLF!$B$3:$BZ$3,0),MATCH(AP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AM136-SystemShape!AM136))*IF(AP$2<$AE$2,TOCA!$BG136,IF(AND(AP$2>=$AE$2,AP$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(AQ$3=\"HLH\",MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AN136-SystemShape!AN136))*IF(AQ$2<$AE$2,TOCA!$BG136,IF(AND(AQ$2>=$AE$2,AQ$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(AR$3=\"HLH\",MATCH(AR$2,SliceLF!$B$3:$BZ$3,0),MATCH(AR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AO136-SystemShape!AO136))*IF(AR$2<$AE$2,TOCA!$BG136,IF(AND(AR$2>=$AE$2,AR$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(AS$3=\"HLH\",MATCH(AS$2,SliceLF!$B$3:$BZ$3,0),MATCH(AS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AP136-SystemShape!AP136))*IF(AS$2<$AE$2,TOCA!$BG136,IF(AND(AS$2>=$AE$2,AS$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(AT$3=\"HLH\",MATCH(AT$2,SliceLF!$B$3:$BZ$3,0),MATCH(AT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AQ136-SystemShape!AQ136))*IF(AT$2<$AE$2,TOCA!$BG136,IF(AND(AT$2>=$AE$2,AT$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(AU$3=\"HLH\",MATCH(AU$2,SliceLF!$B$3:$BZ$3,0),MATCH(AU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AR136-SystemShape!AR136))*IF(AU$2<$AE$2,TOCA!$BG136,IF(AND(AU$2>=$AE$2,AU$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(AV$3=\"HLH\",MATCH(AV$2,SliceLF!$B$3:$BZ$3,0),MATCH(AV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AS136-SystemShape!AS136))*IF(AV$2<$AE$2,TOCA!$BG136,IF(AND(AV$2>=$AE$2,AV$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(AW$3=\"HLH\",MATCH(AW$2,SliceLF!$B$3:$BZ$3,0),MATCH(AW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AT136-SystemShape!AT136))*IF(AW$2<$AE$2,TOCA!$BG136,IF(AND(AW$2>=$AE$2,AW$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(AX$3=\"HLH\",MATCH(AX$2,SliceLF!$B$3:$BZ$3,0),MATCH(AX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AU136-SystemShape!AU136))*IF(AX$2<$AE$2,TOCA!$BG136,IF(AND(AX$2>=$AE$2,AX$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(AY$3=\"HLH\",MATCH(AY$2,SliceLF!$B$3:$BZ$3,0),MATCH(AY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AV136-SystemShape!AV136))*IF(AY$2<$AE$2,TOCA!$BG136,IF(AND(AY$2>=$AE$2,AY$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(AZ$3=\"HLH\",MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AW136-SystemShape!AW136))*IF(AZ$2<$AE$2,TOCA!$BG136,IF(AND(AZ$2>=$AE$2,AZ$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(BA$3=\"HLH\",MATCH(BA$2,SliceLF!$B$3:$BZ$3,0),MATCH(BA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AX136-SystemShape!AX136))*IF(BA$2<$AE$2,TOCA!$BG136,IF(AND(BA$2>=$AE$2,BA$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(BB$3=\"HLH\",MATCH(BB$2,SliceLF!$B$3:$BZ$3,0),MATCH(BB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AY136-SystemShape!AY136))*IF(BB$2<$AE$2,TOCA!$BG136,IF(AND(BB$2>=$AE$2,BB$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(BC$3=\"HLH\",MATCH(BC$2,SliceLF!$B$3:$BZ$3,0),MATCH(BC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AZ136-SystemShape!AZ136))*IF(BC$2<$AE$2,TOCA!$BG136,IF(AND(BC$2>=$AE$2,BC$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(BD$3=\"HLH\",MATCH(BD$2,SliceLF!$B$3:$BZ$3,0),MATCH(BD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BA136-SystemShape!BA136))*IF(BD$2<$AE$2,TOCA!$BG136,IF(AND(BD$2>=$AE$2,BD$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(BE$3=\"HLH\",MATCH(BE$2,SliceLF!$B$3:$BZ$3,0),MATCH(BE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BB136-SystemShape!BB136))*IF(BE$2<$AE$2,TOCA!$BG136,IF(AND(BE$2>=$AE$2,BE$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(BF$3=\"HLH\",MATCH(BF$2,SliceLF!$B$3:$BZ$3,0),MATCH(BF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BC136-SystemShape!BC136))*IF(BF$2<$AE$2,TOCA!$BG136,IF(AND(BF$2>=$AE$2,BF$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(BG$3=\"HLH\",MATCH(BG$2,SliceLF!$B$3:$BZ$3,0),MATCH(BG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BD136-SystemShape!BD136))*IF(BG$2<$AE$2,TOCA!$BG136,IF(AND(BG$2>=$AE$2,BG$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(BH$3=\"HLH\",MATCH(BH$2,SliceLF!$B$3:$BZ$3,0),MATCH(BH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BE136-SystemShape!BE136))*IF(BH$2<$AE$2,TOCA!$BG136,IF(AND(BH$2>=$AE$2,BH$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(BI$3=\"HLH\",MATCH(BI$2,SliceLF!$B$3:$BZ$3,0),MATCH(BI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BF136-SystemShape!BF136))*IF(BI$2<$AE$2,TOCA!$BG136,IF(AND(BI$2>=$AE$2,BI$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(BJ$3=\"HLH\",MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BG136-SystemShape!BG136))*IF(BJ$2<$AE$2,TOCA!$BG136,IF(AND(BJ$2>=$AE$2,BJ$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(BK$3=\"HLH\",MATCH(BK$2,SliceLF!$B$3:$BZ$3,0),MATCH(BK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BH136-SystemShape!BH136))*IF(BK$2<$AE$2,TOCA!$BG136,IF(AND(BK$2>=$AE$2,BK$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(BL$3=\"HLH\",MATCH(BL$2,SliceLF!$B$3:$BZ$3,0),MATCH(BL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BI136-SystemShape!BI136))*IF(BL$2<$AE$2,TOCA!$BG136,IF(AND(BL$2>=$AE$2,BL$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(BM$3=\"HLH\",MATCH(BM$2,SliceLF!$B$3:$BZ$3,0),MATCH(BM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BJ136-SystemShape!BJ136))*IF(BM$2<$AE$2,TOCA!$BG136,IF(AND(BM$2>=$AE$2,BM$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(BN$3=\"HLH\",MATCH(BN$2,SliceLF!$B$3:$BZ$3,0),MATCH(BN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BK136-SystemShape!BK136))*IF(BN$2<$AE$2,TOCA!$BG136,IF(AND(BN$2>=$AE$2,BN$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(BO$3=\"HLH\",MATCH(BO$2,SliceLF!$B$3:$BZ$3,0),MATCH(BO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BL136-SystemShape!BL136))*IF(BO$2<$AE$2,TOCA!$BG136,IF(AND(BO$2>=$AE$2,BO$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(BP$3=\"HLH\",MATCH(BP$2,SliceLF!$B$3:$BZ$3,0),MATCH(BP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BM136-SystemShape!BM136))*IF(BP$2<$AE$2,TOCA!$BG136,IF(AND(BP$2>=$AE$2,BP$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(BQ$3=\"HLH\",MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BN136-SystemShape!BN136))*IF(BQ$2<$AE$2,TOCA!$BG136,IF(AND(BQ$2>=$AE$2,BQ$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(BR$3=\"HLH\",MATCH(BR$2,SliceLF!$B$3:$BZ$3,0),MATCH(BR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BO136-SystemShape!BO136))*IF(BR$2<$AE$2,TOCA!$BG136,IF(AND(BR$2>=$AE$2,BR$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(BS$3=\"HLH\",MATCH(BS$2,SliceLF!$B$3:$BZ$3,0),MATCH(BS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BP136-SystemShape!BP136))*IF(BS$2<$AE$2,TOCA!$BG136,IF(AND(BS$2>=$AE$2,BS$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(BT$3=\"HLH\",MATCH(BT$2,SliceLF!$B$3:$BZ$3,0),MATCH(BT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BQ136-SystemShape!BQ136))*IF(BT$2<$AE$2,TOCA!$BG136,IF(AND(BT$2>=$AE$2,BT$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(BU$3=\"HLH\",MATCH(BU$2,SliceLF!$B$3:$BZ$3,0),MATCH(BU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BR136-SystemShape!BR136))*IF(BU$2<$AE$2,TOCA!$BG136,IF(AND(BU$2>=$AE$2,BU$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(BV$3=\"HLH\",MATCH(BV$2,SliceLF!$B$3:$BZ$3,0),MATCH(BV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BS136-SystemShape!BS136))*IF(BV$2<$AE$2,TOCA!$BG136,IF(AND(BV$2>=$AE$2,BV$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(BW$3=\"HLH\",MATCH(BW$2,SliceLF!$B$3:$BZ$3,0),MATCH(BW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BT136-SystemShape!BT136))*IF(BW$2<$AE$2,TOCA!$BG136,IF(AND(BW$2>=$AE$2,BW$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(BX$3=\"HLH\",MATCH(BX$2,SliceLF!$B$3:$BZ$3,0),MATCH(BX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BU136-SystemShape!BU136))*IF(BX$2<$AE$2,TOCA!$BG136,IF(AND(BX$2>=$AE$2,BX$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(BY$3=\"HLH\",MATCH(BY$2,SliceLF!$B$3:$BZ$3,0),MATCH(BY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BV136-SystemShape!BV136))*IF(BY$2<$AE$2,TOCA!$BG136,IF(AND(BY$2>=$AE$2,BY$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$B:$BZ,IF(BZ$3=\"HLH\",MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BW136-SystemShape!BW136))*IF(BZ$2<$AE$2,TOCA!$BG136,IF(AND(BZ$2>=$AE$2,BZ$2<$BC$2),TOCA!$BH136,TOCA!$BI136))","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(CA$3=\"HLH\",MATCH(CA$2,SliceLF!$CA$3:$EV$3,0),MATCH(CA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!D136-(AboveHWM!D136+Tier1!D136+Existing!D136)/VLOOKUP(LDD!CA$2,Init!$F:$K,2,FALSE)-CDQ!D136-SuperPeak!D136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(CB$3=\"HLH\",MATCH(CB$2,SliceLF!$CA$3:$EV$3,0),MATCH(CB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!E136-(AboveHWM!E136+Tier1!E136+Existing!E136)/VLOOKUP(LDD!CB$2,Init!$F:$K,2,FALSE)-CDQ!E136-SuperPeak!E136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(CC$3=\"HLH\",MATCH(CC$2,SliceLF!$CA$3:$EV$3,0),MATCH(CC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!F136-(AboveHWM!F136+Tier1!F136+Existing!F136)/VLOOKUP(LDD!CC$2,Init!$F:$K,2,FALSE)-CDQ!F136-SuperPeak!F136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(CD$3=\"HLH\",MATCH(CD$2,SliceLF!$CA$3:$EV$3,0),MATCH(CD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!G136-(AboveHWM!G136+Tier1!G136+Existing!G136)/VLOOKUP(LDD!CD$2,Init!$F:$K,2,FALSE)-CDQ!G136-SuperPeak!G136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(CE$3=\"HLH\",MATCH(CE$2,SliceLF!$CA$3:$EV$3,0),MATCH(CE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!H136-(AboveHWM!H136+Tier1!H136+Existing!H136)/VLOOKUP(LDD!CE$2,Init!$F:$K,2,FALSE)-CDQ!H136-SuperPeak!H136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(CF$3=\"HLH\",MATCH(CF$2,SliceLF!$CA$3:$EV$3,0),MATCH(CF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!I136-(AboveHWM!I136+Tier1!I136+Existing!I136)/VLOOKUP(LDD!CF$2,Init!$F:$K,2,FALSE)-CDQ!I136-SuperPeak!I136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(CG$3=\"HLH\",MATCH(CG$2,SliceLF!$CA$3:$EV$3,0),MATCH(CG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!J136-(AboveHWM!J136+Tier1!J136+Existing!J136)/VLOOKUP(LDD!CG$2,Init!$F:$K,2,FALSE)-CDQ!J136-SuperPeak!J136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(CH$3=\"HLH\",MATCH(CH$2,SliceLF!$CA$3:$EV$3,0),MATCH(CH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!K136-(AboveHWM!K136+Tier1!K136+Existing!K136)/VLOOKUP(LDD!CH$2,Init!$F:$K,2,FALSE)-CDQ!K136-SuperPeak!K136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(CI$3=\"HLH\",MATCH(CI$2,SliceLF!$CA$3:$EV$3,0),MATCH(CI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!L136-(AboveHWM!L136+Tier1!L136+Existing!L136)/VLOOKUP(LDD!CI$2,Init!$F:$K,2,FALSE)-CDQ!L136-SuperPeak!L136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(CJ$3=\"HLH\",MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!M136-(AboveHWM!M136+Tier1!M136+Existing!M136)/VLOOKUP(LDD!CJ$2,Init!$F:$K,2,FALSE)-CDQ!M136-SuperPeak!M136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(CK$3=\"HLH\",MATCH(CK$2,SliceLF!$CA$3:$EV$3,0),MATCH(CK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!N136-(AboveHWM!N136+Tier1!N136+Existing!N136)/VLOOKUP(LDD!CK$2,Init!$F:$K,2,FALSE)-CDQ!N136-SuperPeak!N136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(CL$3=\"HLH\",MATCH(CL$2,SliceLF!$CA$3:$EV$3,0),MATCH(CL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!O136-(AboveHWM!O136+Tier1!O136+Existing!O136)/VLOOKUP(LDD!CL$2,Init!$F:$K,2,FALSE)-CDQ!O136-SuperPeak!O136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(CM$3=\"HLH\",MATCH(CM$2,SliceLF!$CA$3:$EV$3,0),MATCH(CM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!P136-(AboveHWM!P136+Tier1!P136+Existing!P136)/VLOOKUP(LDD!CM$2,Init!$F:$K,2,FALSE)-CDQ!P136-SuperPeak!P136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(CN$3=\"HLH\",MATCH(CN$2,SliceLF!$CA$3:$EV$3,0),MATCH(CN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Q136-(AboveHWM!Q136+Tier1!Q136+Existing!Q136)/VLOOKUP(LDD!CN$2,Init!$F:$K,2,FALSE)-CDQ!Q136-SuperPeak!Q136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(CO$3=\"HLH\",MATCH(CO$2,SliceLF!$CA$3:$EV$3,0),MATCH(CO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!R136-(AboveHWM!R136+Tier1!R136+Existing!R136)/VLOOKUP(LDD!CO$2,Init!$F:$K,2,FALSE)-CDQ!R136-SuperPeak!R136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(CP$3=\"HLH\",MATCH(CP$2,SliceLF!$CA$3:$EV$3,0),MATCH(CP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!S136-(AboveHWM!S136+Tier1!S136+Existing!S136)/VLOOKUP(LDD!CP$2,Init!$F:$K,2,FALSE)-CDQ!S136-SuperPeak!S136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(CQ$3=\"HLH\",MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!T136-(AboveHWM!T136+Tier1!T136+Existing!T136)/VLOOKUP(LDD!CQ$2,Init!$F:$K,2,FALSE)-CDQ!T136-SuperPeak!T136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(CR$3=\"HLH\",MATCH(CR$2,SliceLF!$CA$3:$EV$3,0),MATCH(CR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!U136-(AboveHWM!U136+Tier1!U136+Existing!U136)/VLOOKUP(LDD!CR$2,Init!$F:$K,2,FALSE)-CDQ!U136-SuperPeak!U136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(CS$3=\"HLH\",MATCH(CS$2,SliceLF!$CA$3:$EV$3,0),MATCH(CS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!V136-(AboveHWM!V136+Tier1!V136+Existing!V136)/VLOOKUP(LDD!CS$2,Init!$F:$K,2,FALSE)-CDQ!V136-SuperPeak!V136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(CT$3=\"HLH\",MATCH(CT$2,SliceLF!$CA$3:$EV$3,0),MATCH(CT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!W136-(AboveHWM!W136+Tier1!W136+Existing!W136)/VLOOKUP(LDD!CT$2,Init!$F:$K,2,FALSE)-CDQ!W136-SuperPeak!W136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(CU$3=\"HLH\",MATCH(CU$2,SliceLF!$CA$3:$EV$3,0),MATCH(CU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!X136-(AboveHWM!X136+Tier1!X136+Existing!X136)/VLOOKUP(LDD!CU$2,Init!$F:$K,2,FALSE)-CDQ!X136-SuperPeak!X136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(CV$3=\"HLH\",MATCH(CV$2,SliceLF!$CA$3:$EV$3,0),MATCH(CV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Y136-(AboveHWM!Y136+Tier1!Y136+Existing!Y136)/VLOOKUP(LDD!CV$2,Init!$F:$K,2,FALSE)-CDQ!Y136-SuperPeak!Y136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(CW$3=\"HLH\",MATCH(CW$2,SliceLF!$CA$3:$EV$3,0),MATCH(CW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Z136-(AboveHWM!Z136+Tier1!Z136+Existing!Z136)/VLOOKUP(LDD!CW$2,Init!$F:$K,2,FALSE)-CDQ!Z136-SuperPeak!Z136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(CX$3=\"HLH\",MATCH(CX$2,SliceLF!$CA$3:$EV$3,0),MATCH(CX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AA136-(AboveHWM!AA136+Tier1!AA136+Existing!AA136)/VLOOKUP(LDD!CX$2,Init!$F:$K,2,FALSE)-CDQ!AA136-SuperPeak!AA136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(CY$3=\"HLH\",MATCH(CY$2,SliceLF!$CA$3:$EV$3,0),MATCH(CY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AB136-(AboveHWM!AB136+Tier1!AB136+Existing!AB136)/VLOOKUP(LDD!CY$2,Init!$F:$K,2,FALSE)-CDQ!AB136-SuperPeak!AB136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(CZ$3=\"HLH\",MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AC136-(AboveHWM!AC136+Tier1!AC136+Existing!AC136)/VLOOKUP(LDD!CZ$2,Init!$F:$K,2,FALSE)-CDQ!AC136-SuperPeak!AC136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(DA$3=\"HLH\",MATCH(DA$2,SliceLF!$CA$3:$EV$3,0),MATCH(DA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AD136-(AboveHWM!AD136+Tier1!AD136+Existing!AD136)/VLOOKUP(LDD!DA$2,Init!$F:$K,2,FALSE)-CDQ!AD136-SuperPeak!AD136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(DB$3=\"HLH\",MATCH(DB$2,SliceLF!$CA$3:$EV$3,0),MATCH(DB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AE136-(AboveHWM!AE136+Tier1!AE136+Existing!AE136)/VLOOKUP(LDD!DB$2,Init!$F:$K,2,FALSE)-CDQ!AE136-SuperPeak!AE136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(DC$3=\"HLH\",MATCH(DC$2,SliceLF!$CA$3:$EV$3,0),MATCH(DC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AF136-(AboveHWM!AF136+Tier1!AF136+Existing!AF136)/VLOOKUP(LDD!DC$2,Init!$F:$K,2,FALSE)-CDQ!AF136-SuperPeak!AF136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(DD$3=\"HLH\",MATCH(DD$2,SliceLF!$CA$3:$EV$3,0),MATCH(DD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AG136-(AboveHWM!AG136+Tier1!AG136+Existing!AG136)/VLOOKUP(LDD!DD$2,Init!$F:$K,2,FALSE)-CDQ!AG136-SuperPeak!AG136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(DE$3=\"HLH\",MATCH(DE$2,SliceLF!$CA$3:$EV$3,0),MATCH(DE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AH136-(AboveHWM!AH136+Tier1!AH136+Existing!AH136)/VLOOKUP(LDD!DE$2,Init!$F:$K,2,FALSE)-CDQ!AH136-SuperPeak!AH136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(DF$3=\"HLH\",MATCH(DF$2,SliceLF!$CA$3:$EV$3,0),MATCH(DF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AI136-(AboveHWM!AI136+Tier1!AI136+Existing!AI136)/VLOOKUP(LDD!DF$2,Init!$F:$K,2,FALSE)-CDQ!AI136-SuperPeak!AI136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(DG$3=\"HLH\",MATCH(DG$2,SliceLF!$CA$3:$EV$3,0),MATCH(DG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AJ136-(AboveHWM!AJ136+Tier1!AJ136+Existing!AJ136)/VLOOKUP(LDD!DG$2,Init!$F:$K,2,FALSE)-CDQ!AJ136-SuperPeak!AJ136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(DH$3=\"HLH\",MATCH(DH$2,SliceLF!$CA$3:$EV$3,0),MATCH(DH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AK136-(AboveHWM!AK136+Tier1!AK136+Existing!AK136)/VLOOKUP(LDD!DH$2,Init!$F:$K,2,FALSE)-CDQ!AK136-SuperPeak!AK136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(DI$3=\"HLH\",MATCH(DI$2,SliceLF!$CA$3:$EV$3,0),MATCH(DI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AL136-(AboveHWM!AL136+Tier1!AL136+Existing!AL136)/VLOOKUP(LDD!DI$2,Init!$F:$K,2,FALSE)-CDQ!AL136-SuperPeak!AL136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(DJ$3=\"HLH\",MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AM136-(AboveHWM!AM136+Tier1!AM136+Existing!AM136)/VLOOKUP(LDD!DJ$2,Init!$F:$K,2,FALSE)-CDQ!AM136-SuperPeak!AM136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(DK$3=\"HLH\",MATCH(DK$2,SliceLF!$CA$3:$EV$3,0),MATCH(DK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AN136-(AboveHWM!AN136+Tier1!AN136+Existing!AN136)/VLOOKUP(LDD!DK$2,Init!$F:$K,2,FALSE)-CDQ!AN136-SuperPeak!AN136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(DL$3=\"HLH\",MATCH(DL$2,SliceLF!$CA$3:$EV$3,0),MATCH(DL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AO136-(AboveHWM!AO136+Tier1!AO136+Existing!AO136)/VLOOKUP(LDD!DL$2,Init!$F:$K,2,FALSE)-CDQ!AO136-SuperPeak!AO136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(DM$3=\"HLH\",MATCH(DM$2,SliceLF!$CA$3:$EV$3,0),MATCH(DM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AP136-(AboveHWM!AP136+Tier1!AP136+Existing!AP136)/VLOOKUP(LDD!DM$2,Init!$F:$K,2,FALSE)-CDQ!AP136-SuperPeak!AP136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(DN$3=\"HLH\",MATCH(DN$2,SliceLF!$CA$3:$EV$3,0),MATCH(DN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AQ136-(AboveHWM!AQ136+Tier1!AQ136+Existing!AQ136)/VLOOKUP(LDD!DN$2,Init!$F:$K,2,FALSE)-CDQ!AQ136-SuperPeak!AQ136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(DO$3=\"HLH\",MATCH(DO$2,SliceLF!$CA$3:$EV$3,0),MATCH(DO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AR136-(AboveHWM!AR136+Tier1!AR136+Existing!AR136)/VLOOKUP(LDD!DO$2,Init!$F:$K,2,FALSE)-CDQ!AR136-SuperPeak!AR136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(DP$3=\"HLH\",MATCH(DP$2,SliceLF!$CA$3:$EV$3,0),MATCH(DP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AS136-(AboveHWM!AS136+Tier1!AS136+Existing!AS136)/VLOOKUP(LDD!DP$2,Init!$F:$K,2,FALSE)-CDQ!AS136-SuperPeak!AS136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(DQ$3=\"HLH\",MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AT136-(AboveHWM!AT136+Tier1!AT136+Existing!AT136)/VLOOKUP(LDD!DQ$2,Init!$F:$K,2,FALSE)-CDQ!AT136-SuperPeak!AT136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(DR$3=\"HLH\",MATCH(DR$2,SliceLF!$CA$3:$EV$3,0),MATCH(DR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AU136-(AboveHWM!AU136+Tier1!AU136+Existing!AU136)/VLOOKUP(LDD!DR$2,Init!$F:$K,2,FALSE)-CDQ!AU136-SuperPeak!AU136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(DS$3=\"HLH\",MATCH(DS$2,SliceLF!$CA$3:$EV$3,0),MATCH(DS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AV136-(AboveHWM!AV136+Tier1!AV136+Existing!AV136)/VLOOKUP(LDD!DS$2,Init!$F:$K,2,FALSE)-CDQ!AV136-SuperPeak!AV136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(DT$3=\"HLH\",MATCH(DT$2,SliceLF!$CA$3:$EV$3,0),MATCH(DT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AW136-(AboveHWM!AW136+Tier1!AW136+Existing!AW136)/VLOOKUP(LDD!DT$2,Init!$F:$K,2,FALSE)-CDQ!AW136-SuperPeak!AW136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(DU$3=\"HLH\",MATCH(DU$2,SliceLF!$CA$3:$EV$3,0),MATCH(DU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AX136-(AboveHWM!AX136+Tier1!AX136+Existing!AX136)/VLOOKUP(LDD!DU$2,Init!$F:$K,2,FALSE)-CDQ!AX136-SuperPeak!AX136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(DV$3=\"HLH\",MATCH(DV$2,SliceLF!$CA$3:$EV$3,0),MATCH(DV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AY136-(AboveHWM!AY136+Tier1!AY136+Existing!AY136)/VLOOKUP(LDD!DV$2,Init!$F:$K,2,FALSE)-CDQ!AY136-SuperPeak!AY136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(DW$3=\"HLH\",MATCH(DW$2,SliceLF!$CA$3:$EV$3,0),MATCH(DW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AZ136-(AboveHWM!AZ136+Tier1!AZ136+Existing!AZ136)/VLOOKUP(LDD!DW$2,Init!$F:$K,2,FALSE)-CDQ!AZ136-SuperPeak!AZ136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(DX$3=\"HLH\",MATCH(DX$2,SliceLF!$CA$3:$EV$3,0),MATCH(DX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BA136-(AboveHWM!BA136+Tier1!BA136+Existing!BA136)/VLOOKUP(LDD!DX$2,Init!$F:$K,2,FALSE)-CDQ!BA136-SuperPeak!BA136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(DY$3=\"HLH\",MATCH(DY$2,SliceLF!$CA$3:$EV$3,0),MATCH(DY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BB136-(AboveHWM!BB136+Tier1!BB136+Existing!BB136)/VLOOKUP(LDD!DY$2,Init!$F:$K,2,FALSE)-CDQ!BB136-SuperPeak!BB136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(DZ$3=\"HLH\",MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BC136-(AboveHWM!BC136+Tier1!BC136+Existing!BC136)/VLOOKUP(LDD!DZ$2,Init!$F:$K,2,FALSE)-CDQ!BC136-SuperPeak!BC136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(EA$3=\"HLH\",MATCH(EA$2,SliceLF!$CA$3:$EV$3,0),MATCH(EA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BD136-(AboveHWM!BD136+Tier1!BD136+Existing!BD136)/VLOOKUP(LDD!EA$2,Init!$F:$K,2,FALSE)-CDQ!BD136-SuperPeak!BD136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(EB$3=\"HLH\",MATCH(EB$2,SliceLF!$CA$3:$EV$3,0),MATCH(EB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BE136-(AboveHWM!BE136+Tier1!BE136+Existing!BE136)/VLOOKUP(LDD!EB$2,Init!$F:$K,2,FALSE)-CDQ!BE136-SuperPeak!BE136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(EC$3=\"HLH\",MATCH(EC$2,SliceLF!$CA$3:$EV$3,0),MATCH(EC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BF136-(AboveHWM!BF136+Tier1!BF136+Existing!BF136)/VLOOKUP(LDD!EC$2,Init!$F:$K,2,FALSE)-CDQ!BF136-SuperPeak!BF136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(ED$3=\"HLH\",MATCH(ED$2,SliceLF!$CA$3:$EV$3,0),MATCH(ED$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(ED$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BG136-(AboveHWM!BG136+Tier1!BG136+Existing!BG136)/VLOOKUP(LDD!ED$2,Init!$F:$K,2,FALSE)-CDQ!BG136-SuperPeak!BG136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(EE$3=\"HLH\",MATCH(EE$2,SliceLF!$CA$3:$EV$3,0),MATCH(EE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BH136-(AboveHWM!BH136+Tier1!BH136+Existing!BH136)/VLOOKUP(LDD!EE$2,Init!$F:$K,2,FALSE)-CDQ!BH136-SuperPeak!BH136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(EF$3=\"HLH\",MATCH(EF$2,SliceLF!$CA$3:$EV$3,0),MATCH(EF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BI136-(AboveHWM!BI136+Tier1!BI136+Existing!BI136)/VLOOKUP(LDD!EF$2,Init!$F:$K,2,FALSE)-CDQ!BI136-SuperPeak!BI136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(EG$3=\"HLH\",MATCH(EG$2,SliceLF!$CA$3:$EV$3,0),MATCH(EG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BJ136-(AboveHWM!BJ136+Tier1!BJ136+Existing!BJ136)/VLOOKUP(LDD!EG$2,Init!$F:$K,2,FALSE)-CDQ!BJ136-SuperPeak!BJ136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(EH$3=\"HLH\",MATCH(EH$2,SliceLF!$CA$3:$EV$3,0),MATCH(EH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BK136-(AboveHWM!BK136+Tier1!BK136+Existing!BK136)/VLOOKUP(LDD!EH$2,Init!$F:$K,2,FALSE)-CDQ!BK136-SuperPeak!BK136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(EI$3=\"HLH\",MATCH(EI$2,SliceLF!$CA$3:$EV$3,0),MATCH(EI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BL136-(AboveHWM!BL136+Tier1!BL136+Existing!BL136)/VLOOKUP(LDD!EI$2,Init!$F:$K,2,FALSE)-CDQ!BL136-SuperPeak!BL136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(EJ$3=\"HLH\",MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BM136-(AboveHWM!BM136+Tier1!BM136+Existing!BM136)/VLOOKUP(LDD!EJ$2,Init!$F:$K,2,FALSE)-CDQ!BM136-SuperPeak!BM136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(EK$3=\"HLH\",MATCH(EK$2,SliceLF!$CA$3:$EV$3,0),MATCH(EK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BN136-(AboveHWM!BN136+Tier1!BN136+Existing!BN136)/VLOOKUP(LDD!EK$2,Init!$F:$K,2,FALSE)-CDQ!BN136-SuperPeak!BN136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(EL$3=\"HLH\",MATCH(EL$2,SliceLF!$CA$3:$EV$3,0),MATCH(EL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BO136-(AboveHWM!BO136+Tier1!BO136+Existing!BO136)/VLOOKUP(LDD!EL$2,Init!$F:$K,2,FALSE)-CDQ!BO136-SuperPeak!BO136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(EM$3=\"HLH\",MATCH(EM$2,SliceLF!$CA$3:$EV$3,0),MATCH(EM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BP136-(AboveHWM!BP136+Tier1!BP136+Existing!BP136)/VLOOKUP(LDD!EM$2,Init!$F:$K,2,FALSE)-CDQ!BP136-SuperPeak!BP136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(EN$3=\"HLH\",MATCH(EN$2,SliceLF!$CA$3:$EV$3,0),MATCH(EN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BQ136-(AboveHWM!BQ136+Tier1!BQ136+Existing!BQ136)/VLOOKUP(LDD!EN$2,Init!$F:$K,2,FALSE)-CDQ!BQ136-SuperPeak!BQ136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(EO$3=\"HLH\",MATCH(EO$2,SliceLF!$CA$3:$EV$3,0),MATCH(EO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BR136-(AboveHWM!BR136+Tier1!BR136+Existing!BR136)/VLOOKUP(LDD!EO$2,Init!$F:$K,2,FALSE)-CDQ!BR136-SuperPeak!BR136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(EP$3=\"HLH\",MATCH(EP$2,SliceLF!$CA$3:$EV$3,0),MATCH(EP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BS136-(AboveHWM!BS136+Tier1!BS136+Existing!BS136)/VLOOKUP(LDD!EP$2,Init!$F:$K,2,FALSE)-CDQ!BS136-SuperPeak!BS136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(EQ$3=\"HLH\",MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BT136-(AboveHWM!BT136+Tier1!BT136+Existing!BT136)/VLOOKUP(LDD!EQ$2,Init!$F:$K,2,FALSE)-CDQ!BT136-SuperPeak!BT136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(ER$3=\"HLH\",MATCH(ER$2,SliceLF!$CA$3:$EV$3,0),MATCH(ER$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(ER$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BU136-(AboveHWM!BU136+Tier1!BU136+Existing!BU136)/VLOOKUP(LDD!ER$2,Init!$F:$K,2,FALSE)-CDQ!BU136-SuperPeak!BU136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(ES$3=\"HLH\",MATCH(ES$2,SliceLF!$CA$3:$EV$3,0),MATCH(ES$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(ES$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BV136-(AboveHWM!BV136+Tier1!BV136+Existing!BV136)/VLOOKUP(LDD!ES$2,Init!$F:$K,2,FALSE)-CDQ!BV136-SuperPeak!BV136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0},{"$f":"IF($B136=10298,0,IF(VLOOKUP($B136,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B136,SliceLF!$CA:$EV,IF(ET$3=\"HLH\",MATCH(ET$2,SliceLF!$CA$3:$EV$3,0),MATCH(ET$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(ET$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BW136-(AboveHWM!BW136+Tier1!BW136+Existing!BW136)/VLOOKUP(LDD!ET$2,Init!$F:$K,2,FALSE)-CDQ!BW136-SuperPeak!BW136)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG136,TOCA!$BH136)","v":0}]
[null,10298,"PNGC Aggregate",{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,MATCH(D$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AS137))*TOCA!BG137","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,MATCH(E$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AT137))*TOCA!BH137","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,MATCH(F$2,SliceLF!$B$3:$BZ$3,0),FALSE),TOCA!AU137))*TOCA!BI137","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(G$3=\"HLH\",MATCH(G$2,SliceLF!$B$3:$BZ$3,0),MATCH(G$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!D137-SystemShape!D137))*IF(G$2<$AE$2,TOCA!$BG137,IF(AND(G$2>=$AE$2,G$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(H$3=\"HLH\",MATCH(H$2,SliceLF!$B$3:$BZ$3,0),MATCH(H$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!E137-SystemShape!E137))*IF(H$2<$AE$2,TOCA!$BG137,IF(AND(H$2>=$AE$2,H$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(I$3=\"HLH\",MATCH(I$2,SliceLF!$B$3:$BZ$3,0),MATCH(I$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!F137-SystemShape!F137))*IF(I$2<$AE$2,TOCA!$BG137,IF(AND(I$2>=$AE$2,I$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(J$3=\"HLH\",MATCH(J$2,SliceLF!$B$3:$BZ$3,0),MATCH(J$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!G137-SystemShape!G137))*IF(J$2<$AE$2,TOCA!$BG137,IF(AND(J$2>=$AE$2,J$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(K$3=\"HLH\",MATCH(K$2,SliceLF!$B$3:$BZ$3,0),MATCH(K$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!H137-SystemShape!H137))*IF(K$2<$AE$2,TOCA!$BG137,IF(AND(K$2>=$AE$2,K$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(L$3=\"HLH\",MATCH(L$2,SliceLF!$B$3:$BZ$3,0),MATCH(L$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!I137-SystemShape!I137))*IF(L$2<$AE$2,TOCA!$BG137,IF(AND(L$2>=$AE$2,L$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(M$3=\"HLH\",MATCH(M$2,SliceLF!$B$3:$BZ$3,0),MATCH(M$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!J137-SystemShape!J137))*IF(M$2<$AE$2,TOCA!$BG137,IF(AND(M$2>=$AE$2,M$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(N$3=\"HLH\",MATCH(N$2,SliceLF!$B$3:$BZ$3,0),MATCH(N$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!K137-SystemShape!K137))*IF(N$2<$AE$2,TOCA!$BG137,IF(AND(N$2>=$AE$2,N$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(O$3=\"HLH\",MATCH(O$2,SliceLF!$B$3:$BZ$3,0),MATCH(O$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!L137-SystemShape!L137))*IF(O$2<$AE$2,TOCA!$BG137,IF(AND(O$2>=$AE$2,O$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(P$3=\"HLH\",MATCH(P$2,SliceLF!$B$3:$BZ$3,0),MATCH(P$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!M137-SystemShape!M137))*IF(P$2<$AE$2,TOCA!$BG137,IF(AND(P$2>=$AE$2,P$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(Q$3=\"HLH\",MATCH(Q$2,SliceLF!$B$3:$BZ$3,0),MATCH(Q$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!N137-SystemShape!N137))*IF(Q$2<$AE$2,TOCA!$BG137,IF(AND(Q$2>=$AE$2,Q$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(R$3=\"HLH\",MATCH(R$2,SliceLF!$B$3:$BZ$3,0),MATCH(R$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!O137-SystemShape!O137))*IF(R$2<$AE$2,TOCA!$BG137,IF(AND(R$2>=$AE$2,R$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(S$3=\"HLH\",MATCH(S$2,SliceLF!$B$3:$BZ$3,0),MATCH(S$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!P137-SystemShape!P137))*IF(S$2<$AE$2,TOCA!$BG137,IF(AND(S$2>=$AE$2,S$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(T$3=\"HLH\",MATCH(T$2,SliceLF!$B$3:$BZ$3,0),MATCH(T$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Q137-SystemShape!Q137))*IF(T$2<$AE$2,TOCA!$BG137,IF(AND(T$2>=$AE$2,T$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(U$3=\"HLH\",MATCH(U$2,SliceLF!$B$3:$BZ$3,0),MATCH(U$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!R137-SystemShape!R137))*IF(U$2<$AE$2,TOCA!$BG137,IF(AND(U$2>=$AE$2,U$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(V$3=\"HLH\",MATCH(V$2,SliceLF!$B$3:$BZ$3,0),MATCH(V$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!S137-SystemShape!S137))*IF(V$2<$AE$2,TOCA!$BG137,IF(AND(V$2>=$AE$2,V$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(W$3=\"HLH\",MATCH(W$2,SliceLF!$B$3:$BZ$3,0),MATCH(W$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!T137-SystemShape!T137))*IF(W$2<$AE$2,TOCA!$BG137,IF(AND(W$2>=$AE$2,W$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(X$3=\"HLH\",MATCH(X$2,SliceLF!$B$3:$BZ$3,0),MATCH(X$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!U137-SystemShape!U137))*IF(X$2<$AE$2,TOCA!$BG137,IF(AND(X$2>=$AE$2,X$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(Y$3=\"HLH\",MATCH(Y$2,SliceLF!$B$3:$BZ$3,0),MATCH(Y$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!V137-SystemShape!V137))*IF(Y$2<$AE$2,TOCA!$BG137,IF(AND(Y$2>=$AE$2,Y$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(Z$3=\"HLH\",MATCH(Z$2,SliceLF!$B$3:$BZ$3,0),MATCH(Z$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!W137-SystemShape!W137))*IF(Z$2<$AE$2,TOCA!$BG137,IF(AND(Z$2>=$AE$2,Z$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(AA$3=\"HLH\",MATCH(AA$2,SliceLF!$B$3:$BZ$3,0),MATCH(AA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!X137-SystemShape!X137))*IF(AA$2<$AE$2,TOCA!$BG137,IF(AND(AA$2>=$AE$2,AA$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(AB$3=\"HLH\",MATCH(AB$2,SliceLF!$B$3:$BZ$3,0),MATCH(AB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Y137-SystemShape!Y137))*IF(AB$2<$AE$2,TOCA!$BG137,IF(AND(AB$2>=$AE$2,AB$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(AC$3=\"HLH\",MATCH(AC$2,SliceLF!$B$3:$BZ$3,0),MATCH(AC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!Z137-SystemShape!Z137))*IF(AC$2<$AE$2,TOCA!$BG137,IF(AND(AC$2>=$AE$2,AC$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(AD$3=\"HLH\",MATCH(AD$2,SliceLF!$B$3:$BZ$3,0),MATCH(AD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AA137-SystemShape!AA137))*IF(AD$2<$AE$2,TOCA!$BG137,IF(AND(AD$2>=$AE$2,AD$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(AE$3=\"HLH\",MATCH(AE$2,SliceLF!$B$3:$BZ$3,0),MATCH(AE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AB137-SystemShape!AB137))*IF(AE$2<$AE$2,TOCA!$BG137,IF(AND(AE$2>=$AE$2,AE$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(AF$3=\"HLH\",MATCH(AF$2,SliceLF!$B$3:$BZ$3,0),MATCH(AF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AC137-SystemShape!AC137))*IF(AF$2<$AE$2,TOCA!$BG137,IF(AND(AF$2>=$AE$2,AF$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(AG$3=\"HLH\",MATCH(AG$2,SliceLF!$B$3:$BZ$3,0),MATCH(AG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AD137-SystemShape!AD137))*IF(AG$2<$AE$2,TOCA!$BG137,IF(AND(AG$2>=$AE$2,AG$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(AH$3=\"HLH\",MATCH(AH$2,SliceLF!$B$3:$BZ$3,0),MATCH(AH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AE137-SystemShape!AE137))*IF(AH$2<$AE$2,TOCA!$BG137,IF(AND(AH$2>=$AE$2,AH$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(AI$3=\"HLH\",MATCH(AI$2,SliceLF!$B$3:$BZ$3,0),MATCH(AI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AF137-SystemShape!AF137))*IF(AI$2<$AE$2,TOCA!$BG137,IF(AND(AI$2>=$AE$2,AI$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(AJ$3=\"HLH\",MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AG137-SystemShape!AG137))*IF(AJ$2<$AE$2,TOCA!$BG137,IF(AND(AJ$2>=$AE$2,AJ$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(AK$3=\"HLH\",MATCH(AK$2,SliceLF!$B$3:$BZ$3,0),MATCH(AK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AH137-SystemShape!AH137))*IF(AK$2<$AE$2,TOCA!$BG137,IF(AND(AK$2>=$AE$2,AK$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(AL$3=\"HLH\",MATCH(AL$2,SliceLF!$B$3:$BZ$3,0),MATCH(AL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AI137-SystemShape!AI137))*IF(AL$2<$AE$2,TOCA!$BG137,IF(AND(AL$2>=$AE$2,AL$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(AM$3=\"HLH\",MATCH(AM$2,SliceLF!$B$3:$BZ$3,0),MATCH(AM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AJ137-SystemShape!AJ137))*IF(AM$2<$AE$2,TOCA!$BG137,IF(AND(AM$2>=$AE$2,AM$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(AN$3=\"HLH\",MATCH(AN$2,SliceLF!$B$3:$BZ$3,0),MATCH(AN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AK137-SystemShape!AK137))*IF(AN$2<$AE$2,TOCA!$BG137,IF(AND(AN$2>=$AE$2,AN$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(AO$3=\"HLH\",MATCH(AO$2,SliceLF!$B$3:$BZ$3,0),MATCH(AO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AL137-SystemShape!AL137))*IF(AO$2<$AE$2,TOCA!$BG137,IF(AND(AO$2>=$AE$2,AO$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(AP$3=\"HLH\",MATCH(AP$2,SliceLF!$B$3:$BZ$3,0),MATCH(AP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AM137-SystemShape!AM137))*IF(AP$2<$AE$2,TOCA!$BG137,IF(AND(AP$2>=$AE$2,AP$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(AQ$3=\"HLH\",MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AN137-SystemShape!AN137))*IF(AQ$2<$AE$2,TOCA!$BG137,IF(AND(AQ$2>=$AE$2,AQ$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(AR$3=\"HLH\",MATCH(AR$2,SliceLF!$B$3:$BZ$3,0),MATCH(AR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AO137-SystemShape!AO137))*IF(AR$2<$AE$2,TOCA!$BG137,IF(AND(AR$2>=$AE$2,AR$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(AS$3=\"HLH\",MATCH(AS$2,SliceLF!$B$3:$BZ$3,0),MATCH(AS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AP137-SystemShape!AP137))*IF(AS$2<$AE$2,TOCA!$BG137,IF(AND(AS$2>=$AE$2,AS$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(AT$3=\"HLH\",MATCH(AT$2,SliceLF!$B$3:$BZ$3,0),MATCH(AT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AQ137-SystemShape!AQ137))*IF(AT$2<$AE$2,TOCA!$BG137,IF(AND(AT$2>=$AE$2,AT$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(AU$3=\"HLH\",MATCH(AU$2,SliceLF!$B$3:$BZ$3,0),MATCH(AU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AR137-SystemShape!AR137))*IF(AU$2<$AE$2,TOCA!$BG137,IF(AND(AU$2>=$AE$2,AU$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(AV$3=\"HLH\",MATCH(AV$2,SliceLF!$B$3:$BZ$3,0),MATCH(AV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AS137-SystemShape!AS137))*IF(AV$2<$AE$2,TOCA!$BG137,IF(AND(AV$2>=$AE$2,AV$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(AW$3=\"HLH\",MATCH(AW$2,SliceLF!$B$3:$BZ$3,0),MATCH(AW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AT137-SystemShape!AT137))*IF(AW$2<$AE$2,TOCA!$BG137,IF(AND(AW$2>=$AE$2,AW$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(AX$3=\"HLH\",MATCH(AX$2,SliceLF!$B$3:$BZ$3,0),MATCH(AX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AU137-SystemShape!AU137))*IF(AX$2<$AE$2,TOCA!$BG137,IF(AND(AX$2>=$AE$2,AX$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(AY$3=\"HLH\",MATCH(AY$2,SliceLF!$B$3:$BZ$3,0),MATCH(AY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AV137-SystemShape!AV137))*IF(AY$2<$AE$2,TOCA!$BG137,IF(AND(AY$2>=$AE$2,AY$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(AZ$3=\"HLH\",MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(AZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AW137-SystemShape!AW137))*IF(AZ$2<$AE$2,TOCA!$BG137,IF(AND(AZ$2>=$AE$2,AZ$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(BA$3=\"HLH\",MATCH(BA$2,SliceLF!$B$3:$BZ$3,0),MATCH(BA$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AX137-SystemShape!AX137))*IF(BA$2<$AE$2,TOCA!$BG137,IF(AND(BA$2>=$AE$2,BA$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(BB$3=\"HLH\",MATCH(BB$2,SliceLF!$B$3:$BZ$3,0),MATCH(BB$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AY137-SystemShape!AY137))*IF(BB$2<$AE$2,TOCA!$BG137,IF(AND(BB$2>=$AE$2,BB$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(BC$3=\"HLH\",MATCH(BC$2,SliceLF!$B$3:$BZ$3,0),MATCH(BC$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!AZ137-SystemShape!AZ137))*IF(BC$2<$AE$2,TOCA!$BG137,IF(AND(BC$2>=$AE$2,BC$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(BD$3=\"HLH\",MATCH(BD$2,SliceLF!$B$3:$BZ$3,0),MATCH(BD$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BA137-SystemShape!BA137))*IF(BD$2<$AE$2,TOCA!$BG137,IF(AND(BD$2>=$AE$2,BD$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(BE$3=\"HLH\",MATCH(BE$2,SliceLF!$B$3:$BZ$3,0),MATCH(BE$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BB137-SystemShape!BB137))*IF(BE$2<$AE$2,TOCA!$BG137,IF(AND(BE$2>=$AE$2,BE$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(BF$3=\"HLH\",MATCH(BF$2,SliceLF!$B$3:$BZ$3,0),MATCH(BF$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BC137-SystemShape!BC137))*IF(BF$2<$AE$2,TOCA!$BG137,IF(AND(BF$2>=$AE$2,BF$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(BG$3=\"HLH\",MATCH(BG$2,SliceLF!$B$3:$BZ$3,0),MATCH(BG$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BD137-SystemShape!BD137))*IF(BG$2<$AE$2,TOCA!$BG137,IF(AND(BG$2>=$AE$2,BG$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(BH$3=\"HLH\",MATCH(BH$2,SliceLF!$B$3:$BZ$3,0),MATCH(BH$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BE137-SystemShape!BE137))*IF(BH$2<$AE$2,TOCA!$BG137,IF(AND(BH$2>=$AE$2,BH$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(BI$3=\"HLH\",MATCH(BI$2,SliceLF!$B$3:$BZ$3,0),MATCH(BI$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BF137-SystemShape!BF137))*IF(BI$2<$AE$2,TOCA!$BG137,IF(AND(BI$2>=$AE$2,BI$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(BJ$3=\"HLH\",MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BJ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BG137-SystemShape!BG137))*IF(BJ$2<$AE$2,TOCA!$BG137,IF(AND(BJ$2>=$AE$2,BJ$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(BK$3=\"HLH\",MATCH(BK$2,SliceLF!$B$3:$BZ$3,0),MATCH(BK$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BH137-SystemShape!BH137))*IF(BK$2<$AE$2,TOCA!$BG137,IF(AND(BK$2>=$AE$2,BK$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(BL$3=\"HLH\",MATCH(BL$2,SliceLF!$B$3:$BZ$3,0),MATCH(BL$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BI137-SystemShape!BI137))*IF(BL$2<$AE$2,TOCA!$BG137,IF(AND(BL$2>=$AE$2,BL$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(BM$3=\"HLH\",MATCH(BM$2,SliceLF!$B$3:$BZ$3,0),MATCH(BM$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BJ137-SystemShape!BJ137))*IF(BM$2<$AE$2,TOCA!$BG137,IF(AND(BM$2>=$AE$2,BM$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(BN$3=\"HLH\",MATCH(BN$2,SliceLF!$B$3:$BZ$3,0),MATCH(BN$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BK137-SystemShape!BK137))*IF(BN$2<$AE$2,TOCA!$BG137,IF(AND(BN$2>=$AE$2,BN$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(BO$3=\"HLH\",MATCH(BO$2,SliceLF!$B$3:$BZ$3,0),MATCH(BO$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BL137-SystemShape!BL137))*IF(BO$2<$AE$2,TOCA!$BG137,IF(AND(BO$2>=$AE$2,BO$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(BP$3=\"HLH\",MATCH(BP$2,SliceLF!$B$3:$BZ$3,0),MATCH(BP$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BM137-SystemShape!BM137))*IF(BP$2<$AE$2,TOCA!$BG137,IF(AND(BP$2>=$AE$2,BP$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(BQ$3=\"HLH\",MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BQ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BN137-SystemShape!BN137))*IF(BQ$2<$AE$2,TOCA!$BG137,IF(AND(BQ$2>=$AE$2,BQ$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(BR$3=\"HLH\",MATCH(BR$2,SliceLF!$B$3:$BZ$3,0),MATCH(BR$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BO137-SystemShape!BO137))*IF(BR$2<$AE$2,TOCA!$BG137,IF(AND(BR$2>=$AE$2,BR$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(BS$3=\"HLH\",MATCH(BS$2,SliceLF!$B$3:$BZ$3,0),MATCH(BS$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BP137-SystemShape!BP137))*IF(BS$2<$AE$2,TOCA!$BG137,IF(AND(BS$2>=$AE$2,BS$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(BT$3=\"HLH\",MATCH(BT$2,SliceLF!$B$3:$BZ$3,0),MATCH(BT$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BQ137-SystemShape!BQ137))*IF(BT$2<$AE$2,TOCA!$BG137,IF(AND(BT$2>=$AE$2,BT$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(BU$3=\"HLH\",MATCH(BU$2,SliceLF!$B$3:$BZ$3,0),MATCH(BU$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BR137-SystemShape!BR137))*IF(BU$2<$AE$2,TOCA!$BG137,IF(AND(BU$2>=$AE$2,BU$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(BV$3=\"HLH\",MATCH(BV$2,SliceLF!$B$3:$BZ$3,0),MATCH(BV$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BS137-SystemShape!BS137))*IF(BV$2<$AE$2,TOCA!$BG137,IF(AND(BV$2>=$AE$2,BV$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(BW$3=\"HLH\",MATCH(BW$2,SliceLF!$B$3:$BZ$3,0),MATCH(BW$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BT137-SystemShape!BT137))*IF(BW$2<$AE$2,TOCA!$BG137,IF(AND(BW$2>=$AE$2,BW$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(BX$3=\"HLH\",MATCH(BX$2,SliceLF!$B$3:$BZ$3,0),MATCH(BX$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BU137-SystemShape!BU137))*IF(BX$2<$AE$2,TOCA!$BG137,IF(AND(BX$2>=$AE$2,BX$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(BY$3=\"HLH\",MATCH(BY$2,SliceLF!$B$3:$BZ$3,0),MATCH(BY$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BV137-SystemShape!BV137))*IF(BY$2<$AE$2,TOCA!$BG137,IF(AND(BY$2>=$AE$2,BY$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$B:$BZ,IF(BZ$3=\"HLH\",MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0),MATCH(BZ$2,SliceLF!$B$3:$BZ$3,0)+1),FALSE),Tier1!BW137-SystemShape!BW137))*IF(BZ$2<$AE$2,TOCA!$BG137,IF(AND(BZ$2>=$AE$2,BZ$2<$BC$2),TOCA!$BH137,TOCA!$BI137))","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(CA$3=\"HLH\",MATCH(CA$2,SliceLF!$CA$3:$EV$3,0),MATCH(CA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!D137-(AboveHWM!D137+Tier1!D137+Existing!D137)/VLOOKUP(LDD!CA$2,Init!$F:$K,2,FALSE)-CDQ!D137-SuperPeak!D137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(CB$3=\"HLH\",MATCH(CB$2,SliceLF!$CA$3:$EV$3,0),MATCH(CB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!E137-(AboveHWM!E137+Tier1!E137+Existing!E137)/VLOOKUP(LDD!CB$2,Init!$F:$K,2,FALSE)-CDQ!E137-SuperPeak!E137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(CC$3=\"HLH\",MATCH(CC$2,SliceLF!$CA$3:$EV$3,0),MATCH(CC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!F137-(AboveHWM!F137+Tier1!F137+Existing!F137)/VLOOKUP(LDD!CC$2,Init!$F:$K,2,FALSE)-CDQ!F137-SuperPeak!F137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(CD$3=\"HLH\",MATCH(CD$2,SliceLF!$CA$3:$EV$3,0),MATCH(CD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!G137-(AboveHWM!G137+Tier1!G137+Existing!G137)/VLOOKUP(LDD!CD$2,Init!$F:$K,2,FALSE)-CDQ!G137-SuperPeak!G137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(CE$3=\"HLH\",MATCH(CE$2,SliceLF!$CA$3:$EV$3,0),MATCH(CE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!H137-(AboveHWM!H137+Tier1!H137+Existing!H137)/VLOOKUP(LDD!CE$2,Init!$F:$K,2,FALSE)-CDQ!H137-SuperPeak!H137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(CF$3=\"HLH\",MATCH(CF$2,SliceLF!$CA$3:$EV$3,0),MATCH(CF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!I137-(AboveHWM!I137+Tier1!I137+Existing!I137)/VLOOKUP(LDD!CF$2,Init!$F:$K,2,FALSE)-CDQ!I137-SuperPeak!I137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(CG$3=\"HLH\",MATCH(CG$2,SliceLF!$CA$3:$EV$3,0),MATCH(CG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!J137-(AboveHWM!J137+Tier1!J137+Existing!J137)/VLOOKUP(LDD!CG$2,Init!$F:$K,2,FALSE)-CDQ!J137-SuperPeak!J137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(CH$3=\"HLH\",MATCH(CH$2,SliceLF!$CA$3:$EV$3,0),MATCH(CH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!K137-(AboveHWM!K137+Tier1!K137+Existing!K137)/VLOOKUP(LDD!CH$2,Init!$F:$K,2,FALSE)-CDQ!K137-SuperPeak!K137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(CI$3=\"HLH\",MATCH(CI$2,SliceLF!$CA$3:$EV$3,0),MATCH(CI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!L137-(AboveHWM!L137+Tier1!L137+Existing!L137)/VLOOKUP(LDD!CI$2,Init!$F:$K,2,FALSE)-CDQ!L137-SuperPeak!L137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(CJ$3=\"HLH\",MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!M137-(AboveHWM!M137+Tier1!M137+Existing!M137)/VLOOKUP(LDD!CJ$2,Init!$F:$K,2,FALSE)-CDQ!M137-SuperPeak!M137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(CK$3=\"HLH\",MATCH(CK$2,SliceLF!$CA$3:$EV$3,0),MATCH(CK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!N137-(AboveHWM!N137+Tier1!N137+Existing!N137)/VLOOKUP(LDD!CK$2,Init!$F:$K,2,FALSE)-CDQ!N137-SuperPeak!N137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(CL$3=\"HLH\",MATCH(CL$2,SliceLF!$CA$3:$EV$3,0),MATCH(CL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!O137-(AboveHWM!O137+Tier1!O137+Existing!O137)/VLOOKUP(LDD!CL$2,Init!$F:$K,2,FALSE)-CDQ!O137-SuperPeak!O137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(CM$3=\"HLH\",MATCH(CM$2,SliceLF!$CA$3:$EV$3,0),MATCH(CM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!P137-(AboveHWM!P137+Tier1!P137+Existing!P137)/VLOOKUP(LDD!CM$2,Init!$F:$K,2,FALSE)-CDQ!P137-SuperPeak!P137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(CN$3=\"HLH\",MATCH(CN$2,SliceLF!$CA$3:$EV$3,0),MATCH(CN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Q137-(AboveHWM!Q137+Tier1!Q137+Existing!Q137)/VLOOKUP(LDD!CN$2,Init!$F:$K,2,FALSE)-CDQ!Q137-SuperPeak!Q137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(CO$3=\"HLH\",MATCH(CO$2,SliceLF!$CA$3:$EV$3,0),MATCH(CO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!R137-(AboveHWM!R137+Tier1!R137+Existing!R137)/VLOOKUP(LDD!CO$2,Init!$F:$K,2,FALSE)-CDQ!R137-SuperPeak!R137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(CP$3=\"HLH\",MATCH(CP$2,SliceLF!$CA$3:$EV$3,0),MATCH(CP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!S137-(AboveHWM!S137+Tier1!S137+Existing!S137)/VLOOKUP(LDD!CP$2,Init!$F:$K,2,FALSE)-CDQ!S137-SuperPeak!S137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(CQ$3=\"HLH\",MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!T137-(AboveHWM!T137+Tier1!T137+Existing!T137)/VLOOKUP(LDD!CQ$2,Init!$F:$K,2,FALSE)-CDQ!T137-SuperPeak!T137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(CR$3=\"HLH\",MATCH(CR$2,SliceLF!$CA$3:$EV$3,0),MATCH(CR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!U137-(AboveHWM!U137+Tier1!U137+Existing!U137)/VLOOKUP(LDD!CR$2,Init!$F:$K,2,FALSE)-CDQ!U137-SuperPeak!U137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(CS$3=\"HLH\",MATCH(CS$2,SliceLF!$CA$3:$EV$3,0),MATCH(CS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!V137-(AboveHWM!V137+Tier1!V137+Existing!V137)/VLOOKUP(LDD!CS$2,Init!$F:$K,2,FALSE)-CDQ!V137-SuperPeak!V137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(CT$3=\"HLH\",MATCH(CT$2,SliceLF!$CA$3:$EV$3,0),MATCH(CT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!W137-(AboveHWM!W137+Tier1!W137+Existing!W137)/VLOOKUP(LDD!CT$2,Init!$F:$K,2,FALSE)-CDQ!W137-SuperPeak!W137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(CU$3=\"HLH\",MATCH(CU$2,SliceLF!$CA$3:$EV$3,0),MATCH(CU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!X137-(AboveHWM!X137+Tier1!X137+Existing!X137)/VLOOKUP(LDD!CU$2,Init!$F:$K,2,FALSE)-CDQ!X137-SuperPeak!X137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(CV$3=\"HLH\",MATCH(CV$2,SliceLF!$CA$3:$EV$3,0),MATCH(CV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Y137-(AboveHWM!Y137+Tier1!Y137+Existing!Y137)/VLOOKUP(LDD!CV$2,Init!$F:$K,2,FALSE)-CDQ!Y137-SuperPeak!Y137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(CW$3=\"HLH\",MATCH(CW$2,SliceLF!$CA$3:$EV$3,0),MATCH(CW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!Z137-(AboveHWM!Z137+Tier1!Z137+Existing!Z137)/VLOOKUP(LDD!CW$2,Init!$F:$K,2,FALSE)-CDQ!Z137-SuperPeak!Z137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(CX$3=\"HLH\",MATCH(CX$2,SliceLF!$CA$3:$EV$3,0),MATCH(CX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AA137-(AboveHWM!AA137+Tier1!AA137+Existing!AA137)/VLOOKUP(LDD!CX$2,Init!$F:$K,2,FALSE)-CDQ!AA137-SuperPeak!AA137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(CY$3=\"HLH\",MATCH(CY$2,SliceLF!$CA$3:$EV$3,0),MATCH(CY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AB137-(AboveHWM!AB137+Tier1!AB137+Existing!AB137)/VLOOKUP(LDD!CY$2,Init!$F:$K,2,FALSE)-CDQ!AB137-SuperPeak!AB137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(CZ$3=\"HLH\",MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(CZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(CZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AC137-(AboveHWM!AC137+Tier1!AC137+Existing!AC137)/VLOOKUP(LDD!CZ$2,Init!$F:$K,2,FALSE)-CDQ!AC137-SuperPeak!AC137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(DA$3=\"HLH\",MATCH(DA$2,SliceLF!$CA$3:$EV$3,0),MATCH(DA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AD137-(AboveHWM!AD137+Tier1!AD137+Existing!AD137)/VLOOKUP(LDD!DA$2,Init!$F:$K,2,FALSE)-CDQ!AD137-SuperPeak!AD137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(DB$3=\"HLH\",MATCH(DB$2,SliceLF!$CA$3:$EV$3,0),MATCH(DB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AE137-(AboveHWM!AE137+Tier1!AE137+Existing!AE137)/VLOOKUP(LDD!DB$2,Init!$F:$K,2,FALSE)-CDQ!AE137-SuperPeak!AE137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(DC$3=\"HLH\",MATCH(DC$2,SliceLF!$CA$3:$EV$3,0),MATCH(DC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AF137-(AboveHWM!AF137+Tier1!AF137+Existing!AF137)/VLOOKUP(LDD!DC$2,Init!$F:$K,2,FALSE)-CDQ!AF137-SuperPeak!AF137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(DD$3=\"HLH\",MATCH(DD$2,SliceLF!$CA$3:$EV$3,0),MATCH(DD$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DD$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AG137-(AboveHWM!AG137+Tier1!AG137+Existing!AG137)/VLOOKUP(LDD!DD$2,Init!$F:$K,2,FALSE)-CDQ!AG137-SuperPeak!AG137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(DE$3=\"HLH\",MATCH(DE$2,SliceLF!$CA$3:$EV$3,0),MATCH(DE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AH137-(AboveHWM!AH137+Tier1!AH137+Existing!AH137)/VLOOKUP(LDD!DE$2,Init!$F:$K,2,FALSE)-CDQ!AH137-SuperPeak!AH137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(DF$3=\"HLH\",MATCH(DF$2,SliceLF!$CA$3:$EV$3,0),MATCH(DF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AI137-(AboveHWM!AI137+Tier1!AI137+Existing!AI137)/VLOOKUP(LDD!DF$2,Init!$F:$K,2,FALSE)-CDQ!AI137-SuperPeak!AI137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(DG$3=\"HLH\",MATCH(DG$2,SliceLF!$CA$3:$EV$3,0),MATCH(DG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AJ137-(AboveHWM!AJ137+Tier1!AJ137+Existing!AJ137)/VLOOKUP(LDD!DG$2,Init!$F:$K,2,FALSE)-CDQ!AJ137-SuperPeak!AJ137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(DH$3=\"HLH\",MATCH(DH$2,SliceLF!$CA$3:$EV$3,0),MATCH(DH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AK137-(AboveHWM!AK137+Tier1!AK137+Existing!AK137)/VLOOKUP(LDD!DH$2,Init!$F:$K,2,FALSE)-CDQ!AK137-SuperPeak!AK137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(DI$3=\"HLH\",MATCH(DI$2,SliceLF!$CA$3:$EV$3,0),MATCH(DI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AL137-(AboveHWM!AL137+Tier1!AL137+Existing!AL137)/VLOOKUP(LDD!DI$2,Init!$F:$K,2,FALSE)-CDQ!AL137-SuperPeak!AL137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(DJ$3=\"HLH\",MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AM137-(AboveHWM!AM137+Tier1!AM137+Existing!AM137)/VLOOKUP(LDD!DJ$2,Init!$F:$K,2,FALSE)-CDQ!AM137-SuperPeak!AM137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(DK$3=\"HLH\",MATCH(DK$2,SliceLF!$CA$3:$EV$3,0),MATCH(DK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AN137-(AboveHWM!AN137+Tier1!AN137+Existing!AN137)/VLOOKUP(LDD!DK$2,Init!$F:$K,2,FALSE)-CDQ!AN137-SuperPeak!AN137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(DL$3=\"HLH\",MATCH(DL$2,SliceLF!$CA$3:$EV$3,0),MATCH(DL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AO137-(AboveHWM!AO137+Tier1!AO137+Existing!AO137)/VLOOKUP(LDD!DL$2,Init!$F:$K,2,FALSE)-CDQ!AO137-SuperPeak!AO137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(DM$3=\"HLH\",MATCH(DM$2,SliceLF!$CA$3:$EV$3,0),MATCH(DM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AP137-(AboveHWM!AP137+Tier1!AP137+Existing!AP137)/VLOOKUP(LDD!DM$2,Init!$F:$K,2,FALSE)-CDQ!AP137-SuperPeak!AP137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(DN$3=\"HLH\",MATCH(DN$2,SliceLF!$CA$3:$EV$3,0),MATCH(DN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AQ137-(AboveHWM!AQ137+Tier1!AQ137+Existing!AQ137)/VLOOKUP(LDD!DN$2,Init!$F:$K,2,FALSE)-CDQ!AQ137-SuperPeak!AQ137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(DO$3=\"HLH\",MATCH(DO$2,SliceLF!$CA$3:$EV$3,0),MATCH(DO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AR137-(AboveHWM!AR137+Tier1!AR137+Existing!AR137)/VLOOKUP(LDD!DO$2,Init!$F:$K,2,FALSE)-CDQ!AR137-SuperPeak!AR137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(DP$3=\"HLH\",MATCH(DP$2,SliceLF!$CA$3:$EV$3,0),MATCH(DP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AS137-(AboveHWM!AS137+Tier1!AS137+Existing!AS137)/VLOOKUP(LDD!DP$2,Init!$F:$K,2,FALSE)-CDQ!AS137-SuperPeak!AS137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(DQ$3=\"HLH\",MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AT137-(AboveHWM!AT137+Tier1!AT137+Existing!AT137)/VLOOKUP(LDD!DQ$2,Init!$F:$K,2,FALSE)-CDQ!AT137-SuperPeak!AT137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(DR$3=\"HLH\",MATCH(DR$2,SliceLF!$CA$3:$EV$3,0),MATCH(DR$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DR$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AU137-(AboveHWM!AU137+Tier1!AU137+Existing!AU137)/VLOOKUP(LDD!DR$2,Init!$F:$K,2,FALSE)-CDQ!AU137-SuperPeak!AU137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(DS$3=\"HLH\",MATCH(DS$2,SliceLF!$CA$3:$EV$3,0),MATCH(DS$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DS$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AV137-(AboveHWM!AV137+Tier1!AV137+Existing!AV137)/VLOOKUP(LDD!DS$2,Init!$F:$K,2,FALSE)-CDQ!AV137-SuperPeak!AV137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(DT$3=\"HLH\",MATCH(DT$2,SliceLF!$CA$3:$EV$3,0),MATCH(DT$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DT$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AW137-(AboveHWM!AW137+Tier1!AW137+Existing!AW137)/VLOOKUP(LDD!DT$2,Init!$F:$K,2,FALSE)-CDQ!AW137-SuperPeak!AW137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(DU$3=\"HLH\",MATCH(DU$2,SliceLF!$CA$3:$EV$3,0),MATCH(DU$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DU$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AX137-(AboveHWM!AX137+Tier1!AX137+Existing!AX137)/VLOOKUP(LDD!DU$2,Init!$F:$K,2,FALSE)-CDQ!AX137-SuperPeak!AX137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(DV$3=\"HLH\",MATCH(DV$2,SliceLF!$CA$3:$EV$3,0),MATCH(DV$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DV$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AY137-(AboveHWM!AY137+Tier1!AY137+Existing!AY137)/VLOOKUP(LDD!DV$2,Init!$F:$K,2,FALSE)-CDQ!AY137-SuperPeak!AY137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(DW$3=\"HLH\",MATCH(DW$2,SliceLF!$CA$3:$EV$3,0),MATCH(DW$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DW$3=\"LLH\",0,1)*1000*MAX(0,(CSP!AZ137-(AboveHWM!AZ137+Tier1!AZ137+Existing!AZ137)/VLOOKUP(LDD!DW$2,Init!$F:$K,2,FALSE)-CDQ!AZ137-SuperPeak!AZ137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(DX$3=\"HLH\",MATCH(DX$2,SliceLF!$CA$3:$EV$3,0),MATCH(DX$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DX$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BA137-(AboveHWM!BA137+Tier1!BA137+Existing!BA137)/VLOOKUP(LDD!DX$2,Init!$F:$K,2,FALSE)-CDQ!BA137-SuperPeak!BA137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(DY$3=\"HLH\",MATCH(DY$2,SliceLF!$CA$3:$EV$3,0),MATCH(DY$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DY$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BB137-(AboveHWM!BB137+Tier1!BB137+Existing!BB137)/VLOOKUP(LDD!DY$2,Init!$F:$K,2,FALSE)-CDQ!BB137-SuperPeak!BB137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(DZ$3=\"HLH\",MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0),MATCH(DZ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(DZ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BC137-(AboveHWM!BC137+Tier1!BC137+Existing!BC137)/VLOOKUP(LDD!DZ$2,Init!$F:$K,2,FALSE)-CDQ!BC137-SuperPeak!BC137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(EA$3=\"HLH\",MATCH(EA$2,SliceLF!$CA$3:$EV$3,0),MATCH(EA$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EA$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BD137-(AboveHWM!BD137+Tier1!BD137+Existing!BD137)/VLOOKUP(LDD!EA$2,Init!$F:$K,2,FALSE)-CDQ!BD137-SuperPeak!BD137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(EB$3=\"HLH\",MATCH(EB$2,SliceLF!$CA$3:$EV$3,0),MATCH(EB$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EB$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BE137-(AboveHWM!BE137+Tier1!BE137+Existing!BE137)/VLOOKUP(LDD!EB$2,Init!$F:$K,2,FALSE)-CDQ!BE137-SuperPeak!BE137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(EC$3=\"HLH\",MATCH(EC$2,SliceLF!$CA$3:$EV$3,0),MATCH(EC$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EC$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BF137-(AboveHWM!BF137+Tier1!BF137+Existing!BF137)/VLOOKUP(LDD!EC$2,Init!$F:$K,2,FALSE)-CDQ!BF137-SuperPeak!BF137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(ED$3=\"HLH\",MATCH(ED$2,SliceLF!$CA$3:$EV$3,0),MATCH(ED$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(ED$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BG137-(AboveHWM!BG137+Tier1!BG137+Existing!BG137)/VLOOKUP(LDD!ED$2,Init!$F:$K,2,FALSE)-CDQ!BG137-SuperPeak!BG137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(EE$3=\"HLH\",MATCH(EE$2,SliceLF!$CA$3:$EV$3,0),MATCH(EE$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EE$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BH137-(AboveHWM!BH137+Tier1!BH137+Existing!BH137)/VLOOKUP(LDD!EE$2,Init!$F:$K,2,FALSE)-CDQ!BH137-SuperPeak!BH137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(EF$3=\"HLH\",MATCH(EF$2,SliceLF!$CA$3:$EV$3,0),MATCH(EF$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EF$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BI137-(AboveHWM!BI137+Tier1!BI137+Existing!BI137)/VLOOKUP(LDD!EF$2,Init!$F:$K,2,FALSE)-CDQ!BI137-SuperPeak!BI137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(EG$3=\"HLH\",MATCH(EG$2,SliceLF!$CA$3:$EV$3,0),MATCH(EG$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EG$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BJ137-(AboveHWM!BJ137+Tier1!BJ137+Existing!BJ137)/VLOOKUP(LDD!EG$2,Init!$F:$K,2,FALSE)-CDQ!BJ137-SuperPeak!BJ137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(EH$3=\"HLH\",MATCH(EH$2,SliceLF!$CA$3:$EV$3,0),MATCH(EH$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EH$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BK137-(AboveHWM!BK137+Tier1!BK137+Existing!BK137)/VLOOKUP(LDD!EH$2,Init!$F:$K,2,FALSE)-CDQ!BK137-SuperPeak!BK137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(EI$3=\"HLH\",MATCH(EI$2,SliceLF!$CA$3:$EV$3,0),MATCH(EI$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EI$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BL137-(AboveHWM!BL137+Tier1!BL137+Existing!BL137)/VLOOKUP(LDD!EI$2,Init!$F:$K,2,FALSE)-CDQ!BL137-SuperPeak!BL137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(EJ$3=\"HLH\",MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EJ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EJ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BM137-(AboveHWM!BM137+Tier1!BM137+Existing!BM137)/VLOOKUP(LDD!EJ$2,Init!$F:$K,2,FALSE)-CDQ!BM137-SuperPeak!BM137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(EK$3=\"HLH\",MATCH(EK$2,SliceLF!$CA$3:$EV$3,0),MATCH(EK$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EK$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BN137-(AboveHWM!BN137+Tier1!BN137+Existing!BN137)/VLOOKUP(LDD!EK$2,Init!$F:$K,2,FALSE)-CDQ!BN137-SuperPeak!BN137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(EL$3=\"HLH\",MATCH(EL$2,SliceLF!$CA$3:$EV$3,0),MATCH(EL$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EL$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BO137-(AboveHWM!BO137+Tier1!BO137+Existing!BO137)/VLOOKUP(LDD!EL$2,Init!$F:$K,2,FALSE)-CDQ!BO137-SuperPeak!BO137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(EM$3=\"HLH\",MATCH(EM$2,SliceLF!$CA$3:$EV$3,0),MATCH(EM$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EM$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BP137-(AboveHWM!BP137+Tier1!BP137+Existing!BP137)/VLOOKUP(LDD!EM$2,Init!$F:$K,2,FALSE)-CDQ!BP137-SuperPeak!BP137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(EN$3=\"HLH\",MATCH(EN$2,SliceLF!$CA$3:$EV$3,0),MATCH(EN$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EN$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BQ137-(AboveHWM!BQ137+Tier1!BQ137+Existing!BQ137)/VLOOKUP(LDD!EN$2,Init!$F:$K,2,FALSE)-CDQ!BQ137-SuperPeak!BQ137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(EO$3=\"HLH\",MATCH(EO$2,SliceLF!$CA$3:$EV$3,0),MATCH(EO$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EO$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BR137-(AboveHWM!BR137+Tier1!BR137+Existing!BR137)/VLOOKUP(LDD!EO$2,Init!$F:$K,2,FALSE)-CDQ!BR137-SuperPeak!BR137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(EP$3=\"HLH\",MATCH(EP$2,SliceLF!$CA$3:$EV$3,0),MATCH(EP$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EP$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BS137-(AboveHWM!BS137+Tier1!BS137+Existing!BS137)/VLOOKUP(LDD!EP$2,Init!$F:$K,2,FALSE)-CDQ!BS137-SuperPeak!BS137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(EQ$3=\"HLH\",MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0),MATCH(EQ$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(EQ$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BT137-(AboveHWM!BT137+Tier1!BT137+Existing!BT137)/VLOOKUP(LDD!EQ$2,Init!$F:$K,2,FALSE)-CDQ!BT137-SuperPeak!BT137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(ER$3=\"HLH\",MATCH(ER$2,SliceLF!$CA$3:$EV$3,0),MATCH(ER$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(ER$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BU137-(AboveHWM!BU137+Tier1!BU137+Existing!BU137)/VLOOKUP(LDD!ER$2,Init!$F:$K,2,FALSE)-CDQ!BU137-SuperPeak!BU137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(ES$3=\"HLH\",MATCH(ES$2,SliceLF!$CA$3:$EV$3,0),MATCH(ES$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(ES$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BV137-(AboveHWM!BV137+Tier1!BV137+Existing!BV137)/VLOOKUP(LDD!ES$2,Init!$F:$K,2,FALSE)-CDQ!BV137-SuperPeak!BV137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0},{"$f":"IF($B137=10298,0,IF(VLOOKUP($B137,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,VLOOKUP($B137,SliceLF!$CA:$EV,IF(ET$3=\"HLH\",MATCH(ET$2,SliceLF!$CA$3:$EV$3,0),MATCH(ET$2,SliceLF!$CA$3:$EV$3,0)+1),FALSE),(IF(ET$3=\"LLH\",0,1)*1000*MAX(0,(CSP!BW137-(AboveHWM!BW137+Tier1!BW137+Existing!BW137)/VLOOKUP(LDD!ET$2,Init!$F:$K,2,FALSE)-CDQ!BW137-SuperPeak!BW137)))))*IF(COLUMN()<COLUMN($CY$2),TOCA!$BG137,TOCA!$BH137)","v":0}]

{"sheet":"SliceLF","index":41,"n_rows":133,"n_cols":152,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"LDD Slice as LF Customer Tiered Rate Methodology Billing Determinants"]
["TOC",null,null,"TOCA",null,null,"Load Shaping",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demand"]
[null,null,null,{"$f":"Init!C9","v":2026},{"$f":"D3+1","v":2027},{"$f":"E3+1","v":2028},{"$f":"DATE(D3-1,10,1)","v":"2025-10-01"},{"$f":"IF(H4=\"LLH\",G3,EOMONTH(G3,0)+1)","v":"2025-10-01"},{"$f":"IF(I4=\"LLH\",H3,EOMONTH(H3,0)+1)","v":"2025-11-01"},"2025-11-01","2025-12-01","2025-12-01","2026-01-01","2026-01-01","2026-02-01","2026-02-01","2026-03-01","2026-03-01","2026-04-01","2026-04-01","2026-05-01","2026-05-01","2026-06-01","2026-06-01","2026-07-01","2026-07-01","2026-08-01","2026-08-01","2026-09-01","2026-09-01","2026-10-01","2026-10-01","2026-11-01","2026-11-01","2026-12-01","2026-12-01","2027-01-01","2027-01-01","2027-02-01","2027-02-01","2027-03-01","2027-03-01","2027-04-01","2027-04-01","2027-05-01","2027-05-01","2027-06-01","2027-06-01","2027-07-01","2027-07-01","2027-08-01","2027-08-01","2027-09-01","2027-09-01","2027-10-01","2027-10-01","2027-11-01","2027-11-01","2027-12-01","2027-12-01","2028-01-01","2028-01-01","2028-02-01","2028-02-01","2028-03-01","2028-03-01","2028-04-01","2028-04-01","2028-05-01","2028-05-01","2028-06-01","2028-06-01",{"$f":"IF(BU4=\"LLH\",BT3,EOMONTH(BT3,0)+1)","v":"2028-07-01"},"2028-07-01","2028-08-01","2028-08-01","2028-09-01","2028-09-01",null,null,{"$f":"+G3","v":"2025-10-01"},"2025-10-01","2025-11-01","2025-11-01","2025-12-01","2025-12-01","2026-01-01","2026-01-01","2026-02-01","2026-02-01","2026-03-01","2026-03-01","2026-04-01","2026-04-01","2026-05-01","2026-05-01","2026-06-01","2026-06-01","2026-07-01","2026-07-01","2026-08-01","2026-08-01","2026-09-01","2026-09-01","2026-10-01","2026-10-01","2026-11-01","2026-11-01","2026-12-01","2026-12-01","2027-01-01","2027-01-01","2027-02-01","2027-02-01","2027-03-01","2027-03-01","2027-04-01","2027-04-01","2027-05-01","2027-05-01","2027-06-01","2027-06-01","2027-07-01","2027-07-01","2027-08-01","2027-08-01",{"$f":"+BA3","v":"2027-09-01"},"2027-09-01","2027-10-01","2027-10-01","2027-11-01","2027-11-01","2027-12-01","2027-12-01","2028-01-01","2028-01-01","2028-02-01","2028-02-01","2028-03-01","2028-03-01","2028-04-01","2028-04-01","2028-05-01","2028-05-01","2028-06-01","2028-06-01","2028-07-01","2028-07-01","2028-08-01","2028-08-01","2028-09-01","2028-09-01"]
[null,null,null,null,null,null,"HLH","LLH",{"$f":"+G4","v":"HLH"},{"$f":"+H4","v":"LLH"},"HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH",{"$f":"+BT4","v":"LLH"},"HLH","LLH","HLH","LLH",null,null,{"$f":"+G4","v":"HLH"},"LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH"]
[null,10170,"Eugene Water & Electric Board",{"$f":"ROUND(MAX(MIN((HLOOKUP(SliceLF!D$3,I_TRL!$B$2:$ABV$200,MATCH($B5,I_TRL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!D$3,I_NLSL!$B$2:$ABV$200,MATCH($B5,I_NLSL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!D$3,I_ER!$B$2:$ABV$200,MATCH($B5,I_ER!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!D$3,I_ER_other!$B$2:$ABV$200,MATCH($B5,I_ER_other!$B$2:$B$200,0),FALSE))/VLOOKUP(D$3,Init!$M:$O,3,FALSE),VLOOKUP($B5,TOCA!$B:$CH,MATCH(\"RHWM \"&$D$3,TOCA!$B$3:$CH$3,0),FALSE))/SUMPRODUCT(TOCA!$D$4:$D$200,TOCA!$Z$4:$Z$200),0),7)","v":3.4989199999999998E-2},{"$f":"ROUND(MAX(MIN((HLOOKUP(SliceLF!E$3,I_TRL!$B$2:$ABV$200,MATCH($B5,I_TRL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!E$3,I_NLSL!$B$2:$ABV$200,MATCH($B5,I_NLSL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!E$3,I_ER!$B$2:$ABV$200,MATCH($B5,I_ER!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!E$3,I_ER_other!$B$2:$ABV$200,MATCH($B5,I_ER_other!$B$2:$B$200,0),FALSE))/VLOOKUP(E$3,Init!$M:$O,3,FALSE),VLOOKUP($B5,TOCA!$B:$CH,MATCH(\"RHWM \"&$D$3,TOCA!$B$3:$CH$3,0),FALSE))/SUMPRODUCT(TOCA!$D$4:$D$200,TOCA!$Z$4:$Z$200),0),7)","v":3.5521799999999999E-2},{"$f":"ROUND(MAX(MIN((HLOOKUP(SliceLF!F$3,I_TRL!$B$2:$ABV$200,MATCH($B5,I_TRL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!F$3,I_NLSL!$B$2:$ABV$200,MATCH($B5,I_NLSL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!F$3,I_ER!$B$2:$ABV$200,MATCH($B5,I_ER!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!F$3,I_ER_other!$B$2:$ABV$200,MATCH($B5,I_ER_other!$B$2:$B$200,0),FALSE))/VLOOKUP(F$3,Init!$M:$O,3,FALSE),VLOOKUP($B5,TOCA!$B:$CH,MATCH(\"RHWM \"&$D$3,TOCA!$B$3:$CH$3,0),FALSE))/SUMPRODUCT(TOCA!$D$4:$D$200,TOCA!$Z$4:$Z$200),0),7)","v":3.5521799999999999E-2},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_TRL!$B$2:$SF$2,0),MATCH(G$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_NLSL!$B$2:$SF$2,0),MATCH(G$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_ER!$B$2:$SF$2,0),MATCH(G$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_ER_other!$B$2:$SF$2,0),MATCH(G$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(G$3)>9,YEAR(G$3)+1,YEAR(G$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(G$3)>9,YEAR(G$3)+1,YEAR(G$3)),$D$3:$F$3,0))*VLOOKUP(G$3,RT1SC!$L$56:$N$91,MATCH(G$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":20300.533613603591},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_TRL!$B$2:$SF$2,0),MATCH(H$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_NLSL!$B$2:$SF$2,0),MATCH(H$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_ER!$B$2:$SF$2,0),MATCH(H$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_ER_other!$B$2:$SF$2,0),MATCH(H$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(H$3)>9,YEAR(H$3)+1,YEAR(H$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(H$3)>9,YEAR(H$3)+1,YEAR(H$3)),$D$3:$F$3,0))*VLOOKUP(H$3,RT1SC!$L$56:$N$91,MATCH(H$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":6469.8631888609016},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_TRL!$B$2:$SF$2,0),MATCH(I$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_NLSL!$B$2:$SF$2,0),MATCH(I$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_ER!$B$2:$SF$2,0),MATCH(I$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_ER_other!$B$2:$SF$2,0),MATCH(I$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(I$3)>9,YEAR(I$3)+1,YEAR(I$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(I$3)>9,YEAR(I$3)+1,YEAR(I$3)),$D$3:$F$3,0))*VLOOKUP(I$3,RT1SC!$L$56:$N$91,MATCH(I$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-6830.5967031230102},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_TRL!$B$2:$SF$2,0),MATCH(J$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_NLSL!$B$2:$SF$2,0),MATCH(J$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_ER!$B$2:$SF$2,0),MATCH(J$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_ER_other!$B$2:$SF$2,0),MATCH(J$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(J$3)>9,YEAR(J$3)+1,YEAR(J$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(J$3)>9,YEAR(J$3)+1,YEAR(J$3)),$D$3:$F$3,0))*VLOOKUP(J$3,RT1SC!$L$56:$N$91,MATCH(J$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2246.6376107742835},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_TRL!$B$2:$SF$2,0),MATCH(K$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_NLSL!$B$2:$SF$2,0),MATCH(K$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_ER!$B$2:$SF$2,0),MATCH(K$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_ER_other!$B$2:$SF$2,0),MATCH(K$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(K$3)>9,YEAR(K$3)+1,YEAR(K$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(K$3)>9,YEAR(K$3)+1,YEAR(K$3)),$D$3:$F$3,0))*VLOOKUP(K$3,RT1SC!$L$56:$N$91,MATCH(K$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-454.2859325290483},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_TRL!$B$2:$SF$2,0),MATCH(L$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_NLSL!$B$2:$SF$2,0),MATCH(L$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_ER!$B$2:$SF$2,0),MATCH(L$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_ER_other!$B$2:$SF$2,0),MATCH(L$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(L$3)>9,YEAR(L$3)+1,YEAR(L$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(L$3)>9,YEAR(L$3)+1,YEAR(L$3)),$D$3:$F$3,0))*VLOOKUP(L$3,RT1SC!$L$56:$N$91,MATCH(L$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":10545.565738250807},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_TRL!$B$2:$SF$2,0),MATCH(M$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_NLSL!$B$2:$SF$2,0),MATCH(M$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_ER!$B$2:$SF$2,0),MATCH(M$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_ER_other!$B$2:$SF$2,0),MATCH(M$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(M$3)>9,YEAR(M$3)+1,YEAR(M$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(M$3)>9,YEAR(M$3)+1,YEAR(M$3)),$D$3:$F$3,0))*VLOOKUP(M$3,RT1SC!$L$56:$N$91,MATCH(M$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-2495.3982189004309},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_TRL!$B$2:$SF$2,0),MATCH(N$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_NLSL!$B$2:$SF$2,0),MATCH(N$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_ER!$B$2:$SF$2,0),MATCH(N$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_ER_other!$B$2:$SF$2,0),MATCH(N$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(N$3)>9,YEAR(N$3)+1,YEAR(N$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(N$3)>9,YEAR(N$3)+1,YEAR(N$3)),$D$3:$F$3,0))*VLOOKUP(N$3,RT1SC!$L$56:$N$91,MATCH(N$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":7518.9413321463362},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_TRL!$B$2:$SF$2,0),MATCH(O$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_NLSL!$B$2:$SF$2,0),MATCH(O$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_ER!$B$2:$SF$2,0),MATCH(O$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_ER_other!$B$2:$SF$2,0),MATCH(O$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(O$3)>9,YEAR(O$3)+1,YEAR(O$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(O$3)>9,YEAR(O$3)+1,YEAR(O$3)),$D$3:$F$3,0))*VLOOKUP(O$3,RT1SC!$L$56:$N$91,MATCH(O$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":7531.312410080398},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_TRL!$B$2:$SF$2,0),MATCH(P$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_NLSL!$B$2:$SF$2,0),MATCH(P$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_ER!$B$2:$SF$2,0),MATCH(P$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_ER_other!$B$2:$SF$2,0),MATCH(P$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(P$3)>9,YEAR(P$3)+1,YEAR(P$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(P$3)>9,YEAR(P$3)+1,YEAR(P$3)),$D$3:$F$3,0))*VLOOKUP(P$3,RT1SC!$L$56:$N$91,MATCH(P$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":9244.3630468602278},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_TRL!$B$2:$SF$2,0),MATCH(Q$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_NLSL!$B$2:$SF$2,0),MATCH(Q$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_ER!$B$2:$SF$2,0),MATCH(Q$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_ER_other!$B$2:$SF$2,0),MATCH(Q$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(Q$3)>9,YEAR(Q$3)+1,YEAR(Q$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(Q$3)>9,YEAR(Q$3)+1,YEAR(Q$3)),$D$3:$F$3,0))*VLOOKUP(Q$3,RT1SC!$L$56:$N$91,MATCH(Q$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-4746.154202420541},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_TRL!$B$2:$SF$2,0),MATCH(R$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_NLSL!$B$2:$SF$2,0),MATCH(R$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_ER!$B$2:$SF$2,0),MATCH(R$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_ER_other!$B$2:$SF$2,0),MATCH(R$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(R$3)>9,YEAR(R$3)+1,YEAR(R$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(R$3)>9,YEAR(R$3)+1,YEAR(R$3)),$D$3:$F$3,0))*VLOOKUP(R$3,RT1SC!$L$56:$N$91,MATCH(R$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":11107.431101607726},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_TRL!$B$2:$SF$2,0),MATCH(S$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_NLSL!$B$2:$SF$2,0),MATCH(S$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_ER!$B$2:$SF$2,0),MATCH(S$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_ER_other!$B$2:$SF$2,0),MATCH(S$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(S$3)>9,YEAR(S$3)+1,YEAR(S$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(S$3)>9,YEAR(S$3)+1,YEAR(S$3)),$D$3:$F$3,0))*VLOOKUP(S$3,RT1SC!$L$56:$N$91,MATCH(S$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":16615.988180057422},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_TRL!$B$2:$SF$2,0),MATCH(T$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_NLSL!$B$2:$SF$2,0),MATCH(T$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_ER!$B$2:$SF$2,0),MATCH(T$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_ER_other!$B$2:$SF$2,0),MATCH(T$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(T$3)>9,YEAR(T$3)+1,YEAR(T$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(T$3)>9,YEAR(T$3)+1,YEAR(T$3)),$D$3:$F$3,0))*VLOOKUP(T$3,RT1SC!$L$56:$N$91,MATCH(T$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":5809.0820988710548},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_TRL!$B$2:$SF$2,0),MATCH(U$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_NLSL!$B$2:$SF$2,0),MATCH(U$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_ER!$B$2:$SF$2,0),MATCH(U$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_ER_other!$B$2:$SF$2,0),MATCH(U$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(U$3)>9,YEAR(U$3)+1,YEAR(U$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(U$3)>9,YEAR(U$3)+1,YEAR(U$3)),$D$3:$F$3,0))*VLOOKUP(U$3,RT1SC!$L$56:$N$91,MATCH(U$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-31543.065983004213},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_TRL!$B$2:$SF$2,0),MATCH(V$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_NLSL!$B$2:$SF$2,0),MATCH(V$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_ER!$B$2:$SF$2,0),MATCH(V$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_ER_other!$B$2:$SF$2,0),MATCH(V$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(V$3)>9,YEAR(V$3)+1,YEAR(V$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(V$3)>9,YEAR(V$3)+1,YEAR(V$3)),$D$3:$F$3,0))*VLOOKUP(V$3,RT1SC!$L$56:$N$91,MATCH(V$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-20135.800207774781},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_TRL!$B$2:$SF$2,0),MATCH(W$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_NLSL!$B$2:$SF$2,0),MATCH(W$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_ER!$B$2:$SF$2,0),MATCH(W$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_ER_other!$B$2:$SF$2,0),MATCH(W$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(W$3)>9,YEAR(W$3)+1,YEAR(W$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(W$3)>9,YEAR(W$3)+1,YEAR(W$3)),$D$3:$F$3,0))*VLOOKUP(W$3,RT1SC!$L$56:$N$91,MATCH(W$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-35882.578412672679},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_TRL!$B$2:$SF$2,0),MATCH(X$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_NLSL!$B$2:$SF$2,0),MATCH(X$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_ER!$B$2:$SF$2,0),MATCH(X$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_ER_other!$B$2:$SF$2,0),MATCH(X$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(X$3)>9,YEAR(X$3)+1,YEAR(X$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(X$3)>9,YEAR(X$3)+1,YEAR(X$3)),$D$3:$F$3,0))*VLOOKUP(X$3,RT1SC!$L$56:$N$91,MATCH(X$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-17202.300933371458},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_TRL!$B$2:$SF$2,0),MATCH(Y$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_NLSL!$B$2:$SF$2,0),MATCH(Y$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_ER!$B$2:$SF$2,0),MATCH(Y$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_ER_other!$B$2:$SF$2,0),MATCH(Y$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(Y$3)>9,YEAR(Y$3)+1,YEAR(Y$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(Y$3)>9,YEAR(Y$3)+1,YEAR(Y$3)),$D$3:$F$3,0))*VLOOKUP(Y$3,RT1SC!$L$56:$N$91,MATCH(Y$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-2662.7206963939243},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_TRL!$B$2:$SF$2,0),MATCH(Z$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_NLSL!$B$2:$SF$2,0),MATCH(Z$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_ER!$B$2:$SF$2,0),MATCH(Z$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_ER_other!$B$2:$SF$2,0),MATCH(Z$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(Z$3)>9,YEAR(Z$3)+1,YEAR(Z$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(Z$3)>9,YEAR(Z$3)+1,YEAR(Z$3)),$D$3:$F$3,0))*VLOOKUP(Z$3,RT1SC!$L$56:$N$91,MATCH(Z$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":1458.3460812350459},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_TRL!$B$2:$SF$2,0),MATCH(AA$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_NLSL!$B$2:$SF$2,0),MATCH(AA$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_ER!$B$2:$SF$2,0),MATCH(AA$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_ER_other!$B$2:$SF$2,0),MATCH(AA$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AA$3)>9,YEAR(AA$3)+1,YEAR(AA$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(AA$3)>9,YEAR(AA$3)+1,YEAR(AA$3)),$D$3:$F$3,0))*VLOOKUP(AA$3,RT1SC!$L$56:$N$91,MATCH(AA$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-7806.4015233671962},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_TRL!$B$2:$SF$2,0),MATCH(AB$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_NLSL!$B$2:$SF$2,0),MATCH(AB$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_ER!$B$2:$SF$2,0),MATCH(AB$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_ER_other!$B$2:$SF$2,0),MATCH(AB$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AB$3)>9,YEAR(AB$3)+1,YEAR(AB$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(AB$3)>9,YEAR(AB$3)+1,YEAR(AB$3)),$D$3:$F$3,0))*VLOOKUP(AB$3,RT1SC!$L$56:$N$91,MATCH(AB$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":7864.8494979862298},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_TRL!$B$2:$SF$2,0),MATCH(AC$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_NLSL!$B$2:$SF$2,0),MATCH(AC$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_ER!$B$2:$SF$2,0),MATCH(AC$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_ER_other!$B$2:$SF$2,0),MATCH(AC$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AC$3)>9,YEAR(AC$3)+1,YEAR(AC$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(AC$3)>9,YEAR(AC$3)+1,YEAR(AC$3)),$D$3:$F$3,0))*VLOOKUP(AC$3,RT1SC!$L$56:$N$91,MATCH(AC$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":13306.018871681794},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_TRL!$B$2:$SF$2,0),MATCH(AD$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_NLSL!$B$2:$SF$2,0),MATCH(AD$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_ER!$B$2:$SF$2,0),MATCH(AD$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_ER_other!$B$2:$SF$2,0),MATCH(AD$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AD$3)>9,YEAR(AD$3)+1,YEAR(AD$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(AD$3)>9,YEAR(AD$3)+1,YEAR(AD$3)),$D$3:$F$3,0))*VLOOKUP(AD$3,RT1SC!$L$56:$N$91,MATCH(AD$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":9738.6959698781284},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_TRL!$B$2:$SF$2,0),MATCH(AE$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_NLSL!$B$2:$SF$2,0),MATCH(AE$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_ER!$B$2:$SF$2,0),MATCH(AE$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_ER_other!$B$2:$SF$2,0),MATCH(AE$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AE$3)>9,YEAR(AE$3)+1,YEAR(AE$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(AE$3)>9,YEAR(AE$3)+1,YEAR(AE$3)),$D$3:$F$3,0))*VLOOKUP(AE$3,RT1SC!$L$56:$N$91,MATCH(AE$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":23644.307254115658},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_TRL!$B$2:$SF$2,0),MATCH(AF$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_NLSL!$B$2:$SF$2,0),MATCH(AF$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_ER!$B$2:$SF$2,0),MATCH(AF$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_ER_other!$B$2:$SF$2,0),MATCH(AF$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AF$3)>9,YEAR(AF$3)+1,YEAR(AF$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(AF$3)>9,YEAR(AF$3)+1,YEAR(AF$3)),$D$3:$F$3,0))*VLOOKUP(AF$3,RT1SC!$L$56:$N$91,MATCH(AF$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":8698.1163679672463},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_TRL!$B$2:$SF$2,0),MATCH(AG$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_NLSL!$B$2:$SF$2,0),MATCH(AG$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_ER!$B$2:$SF$2,0),MATCH(AG$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_ER_other!$B$2:$SF$2,0),MATCH(AG$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AG$3)>9,YEAR(AG$3)+1,YEAR(AG$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(AG$3)>9,YEAR(AG$3)+1,YEAR(AG$3)),$D$3:$F$3,0))*VLOOKUP(AG$3,RT1SC!$L$56:$N$91,MATCH(AG$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-4094.7988396989531},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_TRL!$B$2:$SF$2,0),MATCH(AH$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_NLSL!$B$2:$SF$2,0),MATCH(AH$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_ER!$B$2:$SF$2,0),MATCH(AH$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_ER_other!$B$2:$SF$2,0),MATCH(AH$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AH$3)>9,YEAR(AH$3)+1,YEAR(AH$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(AH$3)>9,YEAR(AH$3)+1,YEAR(AH$3)),$D$3:$F$3,0))*VLOOKUP(AH$3,RT1SC!$L$56:$N$91,MATCH(AH$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4245.0708915151481},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_TRL!$B$2:$SF$2,0),MATCH(AI$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_NLSL!$B$2:$SF$2,0),MATCH(AI$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_ER!$B$2:$SF$2,0),MATCH(AI$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_ER_other!$B$2:$SF$2,0),MATCH(AI$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AI$3)>9,YEAR(AI$3)+1,YEAR(AI$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(AI$3)>9,YEAR(AI$3)+1,YEAR(AI$3)),$D$3:$F$3,0))*VLOOKUP(AI$3,RT1SC!$L$56:$N$91,MATCH(AI$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":1604.2039121183043},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_TRL!$B$2:$SF$2,0),MATCH(AJ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_ER!$B$2:$SF$2,0),MATCH(AJ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AJ$3)>9,YEAR(AJ$3)+1,YEAR(AJ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(AJ$3)>9,YEAR(AJ$3)+1,YEAR(AJ$3)),$D$3:$F$3,0))*VLOOKUP(AJ$3,RT1SC!$L$56:$N$91,MATCH(AJ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":12577.464290781078},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_TRL!$B$2:$SF$2,0),MATCH(AK$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_NLSL!$B$2:$SF$2,0),MATCH(AK$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_ER!$B$2:$SF$2,0),MATCH(AK$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_ER_other!$B$2:$SF$2,0),MATCH(AK$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AK$3)>9,YEAR(AK$3)+1,YEAR(AK$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(AK$3)>9,YEAR(AK$3)+1,YEAR(AK$3)),$D$3:$F$3,0))*VLOOKUP(AK$3,RT1SC!$L$56:$N$91,MATCH(AK$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-9239.3558901642973},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_TRL!$B$2:$SF$2,0),MATCH(AL$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_NLSL!$B$2:$SF$2,0),MATCH(AL$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_ER!$B$2:$SF$2,0),MATCH(AL$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_ER_other!$B$2:$SF$2,0),MATCH(AL$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AL$3)>9,YEAR(AL$3)+1,YEAR(AL$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(AL$3)>9,YEAR(AL$3)+1,YEAR(AL$3)),$D$3:$F$3,0))*VLOOKUP(AL$3,RT1SC!$L$56:$N$91,MATCH(AL$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":12264.737016914805},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_TRL!$B$2:$SF$2,0),MATCH(AM$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_NLSL!$B$2:$SF$2,0),MATCH(AM$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_ER!$B$2:$SF$2,0),MATCH(AM$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_ER_other!$B$2:$SF$2,0),MATCH(AM$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AM$3)>9,YEAR(AM$3)+1,YEAR(AM$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(AM$3)>9,YEAR(AM$3)+1,YEAR(AM$3)),$D$3:$F$3,0))*VLOOKUP(AM$3,RT1SC!$L$56:$N$91,MATCH(AM$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":6730.3708878737816},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_TRL!$B$2:$SF$2,0),MATCH(AN$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_NLSL!$B$2:$SF$2,0),MATCH(AN$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_ER!$B$2:$SF$2,0),MATCH(AN$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_ER_other!$B$2:$SF$2,0),MATCH(AN$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AN$3)>9,YEAR(AN$3)+1,YEAR(AN$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(AN$3)>9,YEAR(AN$3)+1,YEAR(AN$3)),$D$3:$F$3,0))*VLOOKUP(AN$3,RT1SC!$L$56:$N$91,MATCH(AN$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":8828.9505125684445},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_TRL!$B$2:$SF$2,0),MATCH(AO$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_NLSL!$B$2:$SF$2,0),MATCH(AO$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_ER!$B$2:$SF$2,0),MATCH(AO$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_ER_other!$B$2:$SF$2,0),MATCH(AO$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AO$3)>9,YEAR(AO$3)+1,YEAR(AO$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(AO$3)>9,YEAR(AO$3)+1,YEAR(AO$3)),$D$3:$F$3,0))*VLOOKUP(AO$3,RT1SC!$L$56:$N$91,MATCH(AO$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-903.72180475527421},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_TRL!$B$2:$SF$2,0),MATCH(AP$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_NLSL!$B$2:$SF$2,0),MATCH(AP$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_ER!$B$2:$SF$2,0),MATCH(AP$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_ER_other!$B$2:$SF$2,0),MATCH(AP$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AP$3)>9,YEAR(AP$3)+1,YEAR(AP$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(AP$3)>9,YEAR(AP$3)+1,YEAR(AP$3)),$D$3:$F$3,0))*VLOOKUP(AP$3,RT1SC!$L$56:$N$91,MATCH(AP$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":5959.4083892883937},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_TRL!$B$2:$SF$2,0),MATCH(AQ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_ER!$B$2:$SF$2,0),MATCH(AQ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AQ$3)>9,YEAR(AQ$3)+1,YEAR(AQ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(AQ$3)>9,YEAR(AQ$3)+1,YEAR(AQ$3)),$D$3:$F$3,0))*VLOOKUP(AQ$3,RT1SC!$L$56:$N$91,MATCH(AQ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":15873.37435791512},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_TRL!$B$2:$SF$2,0),MATCH(AR$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_NLSL!$B$2:$SF$2,0),MATCH(AR$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_ER!$B$2:$SF$2,0),MATCH(AR$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_ER_other!$B$2:$SF$2,0),MATCH(AR$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AR$3)>9,YEAR(AR$3)+1,YEAR(AR$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(AR$3)>9,YEAR(AR$3)+1,YEAR(AR$3)),$D$3:$F$3,0))*VLOOKUP(AR$3,RT1SC!$L$56:$N$91,MATCH(AR$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":5860.6059707017557},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_TRL!$B$2:$SF$2,0),MATCH(AS$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_NLSL!$B$2:$SF$2,0),MATCH(AS$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_ER!$B$2:$SF$2,0),MATCH(AS$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_ER_other!$B$2:$SF$2,0),MATCH(AS$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AS$3)>9,YEAR(AS$3)+1,YEAR(AS$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(AS$3)>9,YEAR(AS$3)+1,YEAR(AS$3)),$D$3:$F$3,0))*VLOOKUP(AS$3,RT1SC!$L$56:$N$91,MATCH(AS$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-32336.561160343161},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_TRL!$B$2:$SF$2,0),MATCH(AT$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_NLSL!$B$2:$SF$2,0),MATCH(AT$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_ER!$B$2:$SF$2,0),MATCH(AT$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_ER_other!$B$2:$SF$2,0),MATCH(AT$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AT$3)>9,YEAR(AT$3)+1,YEAR(AT$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(AT$3)>9,YEAR(AT$3)+1,YEAR(AT$3)),$D$3:$F$3,0))*VLOOKUP(AT$3,RT1SC!$L$56:$N$91,MATCH(AT$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-20675.867255842764},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_TRL!$B$2:$SF$2,0),MATCH(AU$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_NLSL!$B$2:$SF$2,0),MATCH(AU$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_ER!$B$2:$SF$2,0),MATCH(AU$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_ER_other!$B$2:$SF$2,0),MATCH(AU$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AU$3)>9,YEAR(AU$3)+1,YEAR(AU$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(AU$3)>9,YEAR(AU$3)+1,YEAR(AU$3)),$D$3:$F$3,0))*VLOOKUP(AU$3,RT1SC!$L$56:$N$91,MATCH(AU$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-36755.885425762142},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_TRL!$B$2:$SF$2,0),MATCH(AV$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_NLSL!$B$2:$SF$2,0),MATCH(AV$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_ER!$B$2:$SF$2,0),MATCH(AV$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_ER_other!$B$2:$SF$2,0),MATCH(AV$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AV$3)>9,YEAR(AV$3)+1,YEAR(AV$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(AV$3)>9,YEAR(AV$3)+1,YEAR(AV$3)),$D$3:$F$3,0))*VLOOKUP(AV$3,RT1SC!$L$56:$N$91,MATCH(AV$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-17755.444156174883},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_TRL!$B$2:$SF$2,0),MATCH(AW$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_NLSL!$B$2:$SF$2,0),MATCH(AW$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_ER!$B$2:$SF$2,0),MATCH(AW$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_ER_other!$B$2:$SF$2,0),MATCH(AW$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AW$3)>9,YEAR(AW$3)+1,YEAR(AW$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(AW$3)>9,YEAR(AW$3)+1,YEAR(AW$3)),$D$3:$F$3,0))*VLOOKUP(AW$3,RT1SC!$L$56:$N$91,MATCH(AW$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-3660.9974136238015},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_TRL!$B$2:$SF$2,0),MATCH(AX$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_NLSL!$B$2:$SF$2,0),MATCH(AX$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_ER!$B$2:$SF$2,0),MATCH(AX$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_ER_other!$B$2:$SF$2,0),MATCH(AX$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AX$3)>9,YEAR(AX$3)+1,YEAR(AX$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(AX$3)>9,YEAR(AX$3)+1,YEAR(AX$3)),$D$3:$F$3,0))*VLOOKUP(AX$3,RT1SC!$L$56:$N$91,MATCH(AX$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":1640.5717479683808},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_TRL!$B$2:$SF$2,0),MATCH(AY$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_NLSL!$B$2:$SF$2,0),MATCH(AY$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_ER!$B$2:$SF$2,0),MATCH(AY$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_ER_other!$B$2:$SF$2,0),MATCH(AY$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AY$3)>9,YEAR(AY$3)+1,YEAR(AY$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(AY$3)>9,YEAR(AY$3)+1,YEAR(AY$3)),$D$3:$F$3,0))*VLOOKUP(AY$3,RT1SC!$L$56:$N$91,MATCH(AY$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-9022.8222826685087},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_TRL!$B$2:$SF$2,0),MATCH(AZ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_ER!$B$2:$SF$2,0),MATCH(AZ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AZ$3)>9,YEAR(AZ$3)+1,YEAR(AZ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(AZ$3)>9,YEAR(AZ$3)+1,YEAR(AZ$3)),$D$3:$F$3,0))*VLOOKUP(AZ$3,RT1SC!$L$56:$N$91,MATCH(AZ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":7325.0312556893841},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_TRL!$B$2:$SF$2,0),MATCH(BA$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_NLSL!$B$2:$SF$2,0),MATCH(BA$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_ER!$B$2:$SF$2,0),MATCH(BA$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_ER_other!$B$2:$SF$2,0),MATCH(BA$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BA$3)>9,YEAR(BA$3)+1,YEAR(BA$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(BA$3)>9,YEAR(BA$3)+1,YEAR(BA$3)),$D$3:$F$3,0))*VLOOKUP(BA$3,RT1SC!$L$56:$N$91,MATCH(BA$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":12447.466975412593},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_TRL!$B$2:$SF$2,0),MATCH(BB$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_NLSL!$B$2:$SF$2,0),MATCH(BB$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_ER!$B$2:$SF$2,0),MATCH(BB$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_ER_other!$B$2:$SF$2,0),MATCH(BB$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BB$3)>9,YEAR(BB$3)+1,YEAR(BB$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(BB$3)>9,YEAR(BB$3)+1,YEAR(BB$3)),$D$3:$F$3,0))*VLOOKUP(BB$3,RT1SC!$L$56:$N$91,MATCH(BB$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":9233.5171026149983},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_TRL!$B$2:$SF$2,0),MATCH(BC$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_NLSL!$B$2:$SF$2,0),MATCH(BC$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_ER!$B$2:$SF$2,0),MATCH(BC$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_ER_other!$B$2:$SF$2,0),MATCH(BC$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BC$3)>9,YEAR(BC$3)+1,YEAR(BC$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(BC$3)>9,YEAR(BC$3)+1,YEAR(BC$3)),$D$3:$F$3,0))*VLOOKUP(BC$3,RT1SC!$L$56:$N$91,MATCH(BC$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":19915.396254115651},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_TRL!$B$2:$SF$2,0),MATCH(BD$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_NLSL!$B$2:$SF$2,0),MATCH(BD$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_ER!$B$2:$SF$2,0),MATCH(BD$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_ER_other!$B$2:$SF$2,0),MATCH(BD$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BD$3)>9,YEAR(BD$3)+1,YEAR(BD$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(BD$3)>9,YEAR(BD$3)+1,YEAR(BD$3)),$D$3:$F$3,0))*VLOOKUP(BD$3,RT1SC!$L$56:$N$91,MATCH(BD$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":13192.975367967243},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_TRL!$B$2:$SF$2,0),MATCH(BE$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_NLSL!$B$2:$SF$2,0),MATCH(BE$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_ER!$B$2:$SF$2,0),MATCH(BE$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_ER_other!$B$2:$SF$2,0),MATCH(BE$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BE$3)>9,YEAR(BE$3)+1,YEAR(BE$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(BE$3)>9,YEAR(BE$3)+1,YEAR(BE$3)),$D$3:$F$3,0))*VLOOKUP(BE$3,RT1SC!$L$56:$N$91,MATCH(BE$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":895.79016030103958},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_TRL!$B$2:$SF$2,0),MATCH(BF$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_NLSL!$B$2:$SF$2,0),MATCH(BF$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_ER!$B$2:$SF$2,0),MATCH(BF$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_ER_other!$B$2:$SF$2,0),MATCH(BF$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BF$3)>9,YEAR(BF$3)+1,YEAR(BF$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(BF$3)>9,YEAR(BF$3)+1,YEAR(BF$3)),$D$3:$F$3,0))*VLOOKUP(BF$3,RT1SC!$L$56:$N$91,MATCH(BF$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-46.150108484856901},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_TRL!$B$2:$SF$2,0),MATCH(BG$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_NLSL!$B$2:$SF$2,0),MATCH(BG$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_ER!$B$2:$SF$2,0),MATCH(BG$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_ER_other!$B$2:$SF$2,0),MATCH(BG$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BG$3)>9,YEAR(BG$3)+1,YEAR(BG$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(BG$3)>9,YEAR(BG$3)+1,YEAR(BG$3)),$D$3:$F$3,0))*VLOOKUP(BG$3,RT1SC!$L$56:$N$91,MATCH(BG$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":1645.6929121182766},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_TRL!$B$2:$SF$2,0),MATCH(BH$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_NLSL!$B$2:$SF$2,0),MATCH(BH$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_ER!$B$2:$SF$2,0),MATCH(BH$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_ER_other!$B$2:$SF$2,0),MATCH(BH$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BH$3)>9,YEAR(BH$3)+1,YEAR(BH$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(BH$3)>9,YEAR(BH$3)+1,YEAR(BH$3)),$D$3:$F$3,0))*VLOOKUP(BH$3,RT1SC!$L$56:$N$91,MATCH(BH$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":12601.653290781076},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_TRL!$B$2:$SF$2,0),MATCH(BI$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_NLSL!$B$2:$SF$2,0),MATCH(BI$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_ER!$B$2:$SF$2,0),MATCH(BI$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_ER_other!$B$2:$SF$2,0),MATCH(BI$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BI$3)>9,YEAR(BI$3)+1,YEAR(BI$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(BI$3)>9,YEAR(BI$3)+1,YEAR(BI$3)),$D$3:$F$3,0))*VLOOKUP(BI$3,RT1SC!$L$56:$N$91,MATCH(BI$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-9029.1668901643134},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_TRL!$B$2:$SF$2,0),MATCH(BJ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_ER!$B$2:$SF$2,0),MATCH(BJ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BJ$3)>9,YEAR(BJ$3)+1,YEAR(BJ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(BJ$3)>9,YEAR(BJ$3)+1,YEAR(BJ$3)),$D$3:$F$3,0))*VLOOKUP(BJ$3,RT1SC!$L$56:$N$91,MATCH(BJ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":12419.626016914801},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_TRL!$B$2:$SF$2,0),MATCH(BK$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_NLSL!$B$2:$SF$2,0),MATCH(BK$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_ER!$B$2:$SF$2,0),MATCH(BK$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_ER_other!$B$2:$SF$2,0),MATCH(BK$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BK$3)>9,YEAR(BK$3)+1,YEAR(BK$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(BK$3)>9,YEAR(BK$3)+1,YEAR(BK$3)),$D$3:$F$3,0))*VLOOKUP(BK$3,RT1SC!$L$56:$N$91,MATCH(BK$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":7539.2405401361611},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_TRL!$B$2:$SF$2,0),MATCH(BL$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_NLSL!$B$2:$SF$2,0),MATCH(BL$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_ER!$B$2:$SF$2,0),MATCH(BL$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_ER_other!$B$2:$SF$2,0),MATCH(BL$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BL$3)>9,YEAR(BL$3)+1,YEAR(BL$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(BL$3)>9,YEAR(BL$3)+1,YEAR(BL$3)),$D$3:$F$3,0))*VLOOKUP(BL$3,RT1SC!$L$56:$N$91,MATCH(BL$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":8604.0708386996412},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_TRL!$B$2:$SF$2,0),MATCH(BM$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_NLSL!$B$2:$SF$2,0),MATCH(BM$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_ER!$B$2:$SF$2,0),MATCH(BM$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_ER_other!$B$2:$SF$2,0),MATCH(BM$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BM$3)>9,YEAR(BM$3)+1,YEAR(BM$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(BM$3)>9,YEAR(BM$3)+1,YEAR(BM$3)),$D$3:$F$3,0))*VLOOKUP(BM$3,RT1SC!$L$56:$N$91,MATCH(BM$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-480.03280475526117},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_TRL!$B$2:$SF$2,0),MATCH(BN$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_NLSL!$B$2:$SF$2,0),MATCH(BN$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_ER!$B$2:$SF$2,0),MATCH(BN$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_ER_other!$B$2:$SF$2,0),MATCH(BN$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BN$3)>9,YEAR(BN$3)+1,YEAR(BN$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(BN$3)>9,YEAR(BN$3)+1,YEAR(BN$3)),$D$3:$F$3,0))*VLOOKUP(BN$3,RT1SC!$L$56:$N$91,MATCH(BN$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":6209.5173892883759},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_TRL!$B$2:$SF$2,0),MATCH(BO$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_NLSL!$B$2:$SF$2,0),MATCH(BO$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_ER!$B$2:$SF$2,0),MATCH(BO$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_ER_other!$B$2:$SF$2,0),MATCH(BO$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BO$3)>9,YEAR(BO$3)+1,YEAR(BO$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(BO$3)>9,YEAR(BO$3)+1,YEAR(BO$3)),$D$3:$F$3,0))*VLOOKUP(BO$3,RT1SC!$L$56:$N$91,MATCH(BO$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":12052.263357915115},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_TRL!$B$2:$SF$2,0),MATCH(BP$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_NLSL!$B$2:$SF$2,0),MATCH(BP$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_ER!$B$2:$SF$2,0),MATCH(BP$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_ER_other!$B$2:$SF$2,0),MATCH(BP$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BP$3)>9,YEAR(BP$3)+1,YEAR(BP$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(BP$3)>9,YEAR(BP$3)+1,YEAR(BP$3)),$D$3:$F$3,0))*VLOOKUP(BP$3,RT1SC!$L$56:$N$91,MATCH(BP$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":10353.77497070175},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_TRL!$B$2:$SF$2,0),MATCH(BQ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_ER!$B$2:$SF$2,0),MATCH(BQ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BQ$3)>9,YEAR(BQ$3)+1,YEAR(BQ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(BQ$3)>9,YEAR(BQ$3)+1,YEAR(BQ$3)),$D$3:$F$3,0))*VLOOKUP(BQ$3,RT1SC!$L$56:$N$91,MATCH(BQ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-28473.772160343171},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_TRL!$B$2:$SF$2,0),MATCH(BR$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_NLSL!$B$2:$SF$2,0),MATCH(BR$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_ER!$B$2:$SF$2,0),MATCH(BR$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_ER_other!$B$2:$SF$2,0),MATCH(BR$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BR$3)>9,YEAR(BR$3)+1,YEAR(BR$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(BR$3)>9,YEAR(BR$3)+1,YEAR(BR$3)),$D$3:$F$3,0))*VLOOKUP(BR$3,RT1SC!$L$56:$N$91,MATCH(BR$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-23823.868255842761},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_TRL!$B$2:$SF$2,0),MATCH(BS$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_NLSL!$B$2:$SF$2,0),MATCH(BS$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_ER!$B$2:$SF$2,0),MATCH(BS$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_ER_other!$B$2:$SF$2,0),MATCH(BS$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BS$3)>9,YEAR(BS$3)+1,YEAR(BS$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(BS$3)>9,YEAR(BS$3)+1,YEAR(BS$3)),$D$3:$F$3,0))*VLOOKUP(BS$3,RT1SC!$L$56:$N$91,MATCH(BS$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-36345.596425762138},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_TRL!$B$2:$SF$2,0),MATCH(BT$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_NLSL!$B$2:$SF$2,0),MATCH(BT$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_ER!$B$2:$SF$2,0),MATCH(BT$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_ER_other!$B$2:$SF$2,0),MATCH(BT$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BT$3)>9,YEAR(BT$3)+1,YEAR(BT$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(BT$3)>9,YEAR(BT$3)+1,YEAR(BT$3)),$D$3:$F$3,0))*VLOOKUP(BT$3,RT1SC!$L$56:$N$91,MATCH(BT$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-17514.865156174877},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_TRL!$B$2:$SF$2,0),MATCH(BU$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_NLSL!$B$2:$SF$2,0),MATCH(BU$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_ER!$B$2:$SF$2,0),MATCH(BU$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_ER_other!$B$2:$SF$2,0),MATCH(BU$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BU$3)>9,YEAR(BU$3)+1,YEAR(BU$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(BU$3)>9,YEAR(BU$3)+1,YEAR(BU$3)),$D$3:$F$3,0))*VLOOKUP(BU$3,RT1SC!$L$56:$N$91,MATCH(BU$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-7329.7084136238118},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_TRL!$B$2:$SF$2,0),MATCH(BV$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_NLSL!$B$2:$SF$2,0),MATCH(BV$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_ER!$B$2:$SF$2,0),MATCH(BV$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_ER_other!$B$2:$SF$2,0),MATCH(BV$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BV$3)>9,YEAR(BV$3)+1,YEAR(BV$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(BV$3)>9,YEAR(BV$3)+1,YEAR(BV$3)),$D$3:$F$3,0))*VLOOKUP(BV$3,RT1SC!$L$56:$N$91,MATCH(BV$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":6131.590747968381},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_TRL!$B$2:$SF$2,0),MATCH(BW$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_NLSL!$B$2:$SF$2,0),MATCH(BW$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_ER!$B$2:$SF$2,0),MATCH(BW$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_ER_other!$B$2:$SF$2,0),MATCH(BW$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BW$3)>9,YEAR(BW$3)+1,YEAR(BW$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(BW$3)>9,YEAR(BW$3)+1,YEAR(BW$3)),$D$3:$F$3,0))*VLOOKUP(BW$3,RT1SC!$L$56:$N$91,MATCH(BW$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-4285.3332826685073},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_TRL!$B$2:$SF$2,0),MATCH(BX$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_NLSL!$B$2:$SF$2,0),MATCH(BX$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_ER!$B$2:$SF$2,0),MATCH(BX$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_ER_other!$B$2:$SF$2,0),MATCH(BX$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BX$3)>9,YEAR(BX$3)+1,YEAR(BX$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(BX$3)>9,YEAR(BX$3)+1,YEAR(BX$3)),$D$3:$F$3,0))*VLOOKUP(BX$3,RT1SC!$L$56:$N$91,MATCH(BX$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3326.2102556893951},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_TRL!$B$2:$SF$2,0),MATCH(BY$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_NLSL!$B$2:$SF$2,0),MATCH(BY$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_ER!$B$2:$SF$2,0),MATCH(BY$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_ER_other!$B$2:$SF$2,0),MATCH(BY$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BY$3)>9,YEAR(BY$3)+1,YEAR(BY$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(BY$3)>9,YEAR(BY$3)+1,YEAR(BY$3)),$D$3:$F$3,0))*VLOOKUP(BY$3,RT1SC!$L$56:$N$91,MATCH(BY$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":12748.055975412586},{"$f":"IF($D5=0,0,((VLOOKUP($B5,I_TRL!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_TRL!$B$2:$SF$2,0),MATCH(BZ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_NLSL!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_NLSL!$B$2:$SF$2,0),MATCH(BZ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_ER!$B$2:$SF$2,0),MATCH(BZ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,I_ER_other!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_ER_other!$B$2:$SF$2,0),MATCH(BZ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BZ$3)>9,YEAR(BZ$3)+1,YEAR(BZ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D5:$F5,1,MATCH(IF(MONTH(BZ$3)>9,YEAR(BZ$3)+1,YEAR(BZ$3)),$D$3:$F$3,0))*VLOOKUP(BZ$3,RT1SC!$L$56:$N$91,MATCH(BZ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":9425.3061026150099},10170,"Eugene Water & Electric Board",{"$f":"IF(OR(CC$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(CC$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(CC$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(CC$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CC$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CC$3)>9,YEAR(CC$3)+1,YEAR(CC$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(CC$3)>9,YEAR(CC$3)+1,YEAR(CC$3)),$D$3:$F$3,0))*VLOOKUP(CC$3,RT1SC!$L$56:$N$91,MATCH(CC$4,RT1SC!$L$3:$N$3,0),FALSE)+G5)/VLOOKUP(CC$3,Init!$F:$K,MATCH(CC$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(CC$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(CC$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CD$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(CD$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(CD$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(CD$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CD$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CD$3)>9,YEAR(CD$3)+1,YEAR(CD$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(CD$3)>9,YEAR(CD$3)+1,YEAR(CD$3)),$D$3:$F$3,0))*VLOOKUP(CD$3,RT1SC!$L$56:$N$91,MATCH(CD$4,RT1SC!$L$3:$N$3,0),FALSE)+H5)/VLOOKUP(CD$3,Init!$F:$K,MATCH(CD$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(CD$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(CD$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CE$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(CE$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(CE$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(CE$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CE$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CE$3)>9,YEAR(CE$3)+1,YEAR(CE$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(CE$3)>9,YEAR(CE$3)+1,YEAR(CE$3)),$D$3:$F$3,0))*VLOOKUP(CE$3,RT1SC!$L$56:$N$91,MATCH(CE$4,RT1SC!$L$3:$N$3,0),FALSE)+I5)/VLOOKUP(CE$3,Init!$F:$K,MATCH(CE$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(CE$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(CE$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":26.713138020833362},{"$f":"IF(OR(CF$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(CF$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(CF$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(CF$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CF$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CF$3)>9,YEAR(CF$3)+1,YEAR(CF$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(CF$3)>9,YEAR(CF$3)+1,YEAR(CF$3)),$D$3:$F$3,0))*VLOOKUP(CF$3,RT1SC!$L$56:$N$91,MATCH(CF$4,RT1SC!$L$3:$N$3,0),FALSE)+J5)/VLOOKUP(CF$3,Init!$F:$K,MATCH(CF$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(CF$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(CF$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CG$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(CG$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(CG$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(CG$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CG$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CG$3)>9,YEAR(CG$3)+1,YEAR(CG$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(CG$3)>9,YEAR(CG$3)+1,YEAR(CG$3)),$D$3:$F$3,0))*VLOOKUP(CG$3,RT1SC!$L$56:$N$91,MATCH(CG$4,RT1SC!$L$3:$N$3,0),FALSE)+K5)/VLOOKUP(CG$3,Init!$F:$K,MATCH(CG$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(CG$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(CG$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":65.34765384615379},{"$f":"IF(OR(CH$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(CH$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(CH$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(CH$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CH$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CH$3)>9,YEAR(CH$3)+1,YEAR(CH$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(CH$3)>9,YEAR(CH$3)+1,YEAR(CH$3)),$D$3:$F$3,0))*VLOOKUP(CH$3,RT1SC!$L$56:$N$91,MATCH(CH$4,RT1SC!$L$3:$N$3,0),FALSE)+L5)/VLOOKUP(CH$3,Init!$F:$K,MATCH(CH$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(CH$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(CH$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CI$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(CI$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(CI$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(CI$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CI$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CI$3)>9,YEAR(CI$3)+1,YEAR(CI$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(CI$3)>9,YEAR(CI$3)+1,YEAR(CI$3)),$D$3:$F$3,0))*VLOOKUP(CI$3,RT1SC!$L$56:$N$91,MATCH(CI$4,RT1SC!$L$3:$N$3,0),FALSE)+M5)/VLOOKUP(CI$3,Init!$F:$K,MATCH(CI$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(CI$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(CI$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":8.2119326923076699},{"$f":"IF(OR(CJ$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(CJ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(CJ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(CJ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CJ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CJ$3)>9,YEAR(CJ$3)+1,YEAR(CJ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(CJ$3)>9,YEAR(CJ$3)+1,YEAR(CJ$3)),$D$3:$F$3,0))*VLOOKUP(CJ$3,RT1SC!$L$56:$N$91,MATCH(CJ$4,RT1SC!$L$3:$N$3,0),FALSE)+N5)/VLOOKUP(CJ$3,Init!$F:$K,MATCH(CJ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(CJ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(CJ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CK$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(CK$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(CK$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(CK$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CK$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CK$3)>9,YEAR(CK$3)+1,YEAR(CK$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(CK$3)>9,YEAR(CK$3)+1,YEAR(CK$3)),$D$3:$F$3,0))*VLOOKUP(CK$3,RT1SC!$L$56:$N$91,MATCH(CK$4,RT1SC!$L$3:$N$3,0),FALSE)+O5)/VLOOKUP(CK$3,Init!$F:$K,MATCH(CK$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(CK$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(CK$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CL$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(CL$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(CL$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(CL$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CL$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CL$3)>9,YEAR(CL$3)+1,YEAR(CL$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(CL$3)>9,YEAR(CL$3)+1,YEAR(CL$3)),$D$3:$F$3,0))*VLOOKUP(CL$3,RT1SC!$L$56:$N$91,MATCH(CL$4,RT1SC!$L$3:$N$3,0),FALSE)+P5)/VLOOKUP(CL$3,Init!$F:$K,MATCH(CL$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(CL$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(CL$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CM$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(CM$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(CM$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(CM$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CM$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CM$3)>9,YEAR(CM$3)+1,YEAR(CM$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(CM$3)>9,YEAR(CM$3)+1,YEAR(CM$3)),$D$3:$F$3,0))*VLOOKUP(CM$3,RT1SC!$L$56:$N$91,MATCH(CM$4,RT1SC!$L$3:$N$3,0),FALSE)+Q5)/VLOOKUP(CM$3,Init!$F:$K,MATCH(CM$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(CM$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(CM$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":32.170377403846118},{"$f":"IF(OR(CN$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(CN$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(CN$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(CN$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CN$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CN$3)>9,YEAR(CN$3)+1,YEAR(CN$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(CN$3)>9,YEAR(CN$3)+1,YEAR(CN$3)),$D$3:$F$3,0))*VLOOKUP(CN$3,RT1SC!$L$56:$N$91,MATCH(CN$4,RT1SC!$L$3:$N$3,0),FALSE)+R5)/VLOOKUP(CN$3,Init!$F:$K,MATCH(CN$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(CN$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(CN$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CO$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(CO$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(CO$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(CO$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CO$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CO$3)>9,YEAR(CO$3)+1,YEAR(CO$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(CO$3)>9,YEAR(CO$3)+1,YEAR(CO$3)),$D$3:$F$3,0))*VLOOKUP(CO$3,RT1SC!$L$56:$N$91,MATCH(CO$4,RT1SC!$L$3:$N$3,0),FALSE)+S5)/VLOOKUP(CO$3,Init!$F:$K,MATCH(CO$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(CO$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(CO$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":22.124855769230841},{"$f":"IF(OR(CP$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(CP$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(CP$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(CP$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CP$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CP$3)>9,YEAR(CP$3)+1,YEAR(CP$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(CP$3)>9,YEAR(CP$3)+1,YEAR(CP$3)),$D$3:$F$3,0))*VLOOKUP(CP$3,RT1SC!$L$56:$N$91,MATCH(CP$4,RT1SC!$L$3:$N$3,0),FALSE)+T5)/VLOOKUP(CP$3,Init!$F:$K,MATCH(CP$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(CP$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(CP$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CQ$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(CQ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(CQ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(CQ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CQ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CQ$3)>9,YEAR(CQ$3)+1,YEAR(CQ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(CQ$3)>9,YEAR(CQ$3)+1,YEAR(CQ$3)),$D$3:$F$3,0))*VLOOKUP(CQ$3,RT1SC!$L$56:$N$91,MATCH(CQ$4,RT1SC!$L$3:$N$3,0),FALSE)+U5)/VLOOKUP(CQ$3,Init!$F:$K,MATCH(CQ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(CQ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(CQ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":7.9327150000000017},{"$f":"IF(OR(CR$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(CR$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(CR$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(CR$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CR$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CR$3)>9,YEAR(CR$3)+1,YEAR(CR$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(CR$3)>9,YEAR(CR$3)+1,YEAR(CR$3)),$D$3:$F$3,0))*VLOOKUP(CR$3,RT1SC!$L$56:$N$91,MATCH(CR$4,RT1SC!$L$3:$N$3,0),FALSE)+V5)/VLOOKUP(CR$3,Init!$F:$K,MATCH(CR$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(CR$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(CR$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CS$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(CS$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(CS$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(CS$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CS$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CS$3)>9,YEAR(CS$3)+1,YEAR(CS$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(CS$3)>9,YEAR(CS$3)+1,YEAR(CS$3)),$D$3:$F$3,0))*VLOOKUP(CS$3,RT1SC!$L$56:$N$91,MATCH(CS$4,RT1SC!$L$3:$N$3,0),FALSE)+W5)/VLOOKUP(CS$3,Init!$F:$K,MATCH(CS$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(CS$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(CS$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":23.22442067307691},{"$f":"IF(OR(CT$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(CT$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(CT$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(CT$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CT$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CT$3)>9,YEAR(CT$3)+1,YEAR(CT$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(CT$3)>9,YEAR(CT$3)+1,YEAR(CT$3)),$D$3:$F$3,0))*VLOOKUP(CT$3,RT1SC!$L$56:$N$91,MATCH(CT$4,RT1SC!$L$3:$N$3,0),FALSE)+X5)/VLOOKUP(CT$3,Init!$F:$K,MATCH(CT$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(CT$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(CT$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CU$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(CU$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(CU$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(CU$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CU$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CU$3)>9,YEAR(CU$3)+1,YEAR(CU$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(CU$3)>9,YEAR(CU$3)+1,YEAR(CU$3)),$D$3:$F$3,0))*VLOOKUP(CU$3,RT1SC!$L$56:$N$91,MATCH(CU$4,RT1SC!$L$3:$N$3,0),FALSE)+Y5)/VLOOKUP(CU$3,Init!$F:$K,MATCH(CU$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(CU$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(CU$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":6.8113605769230574},{"$f":"IF(OR(CV$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(CV$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(CV$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(CV$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CV$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CV$3)>9,YEAR(CV$3)+1,YEAR(CV$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(CV$3)>9,YEAR(CV$3)+1,YEAR(CV$3)),$D$3:$F$3,0))*VLOOKUP(CV$3,RT1SC!$L$56:$N$91,MATCH(CV$4,RT1SC!$L$3:$N$3,0),FALSE)+Z5)/VLOOKUP(CV$3,Init!$F:$K,MATCH(CV$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(CV$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(CV$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CW$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(CW$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(CW$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(CW$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CW$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CW$3)>9,YEAR(CW$3)+1,YEAR(CW$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(CW$3)>9,YEAR(CW$3)+1,YEAR(CW$3)),$D$3:$F$3,0))*VLOOKUP(CW$3,RT1SC!$L$56:$N$91,MATCH(CW$4,RT1SC!$L$3:$N$3,0),FALSE)+AA5)/VLOOKUP(CW$3,Init!$F:$K,MATCH(CW$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(CW$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(CW$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":36.259413461538472},{"$f":"IF(OR(CX$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(CX$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(CX$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(CX$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CX$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CX$3)>9,YEAR(CX$3)+1,YEAR(CX$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(CX$3)>9,YEAR(CX$3)+1,YEAR(CX$3)),$D$3:$F$3,0))*VLOOKUP(CX$3,RT1SC!$L$56:$N$91,MATCH(CX$4,RT1SC!$L$3:$N$3,0),FALSE)+AB5)/VLOOKUP(CX$3,Init!$F:$K,MATCH(CX$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(CX$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(CX$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CY$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(CY$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(CY$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(CY$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CY$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CY$3)>9,YEAR(CY$3)+1,YEAR(CY$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(CY$3)>9,YEAR(CY$3)+1,YEAR(CY$3)),$D$3:$F$3,0))*VLOOKUP(CY$3,RT1SC!$L$56:$N$91,MATCH(CY$4,RT1SC!$L$3:$N$3,0),FALSE)+AC5)/VLOOKUP(CY$3,Init!$F:$K,MATCH(CY$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(CY$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(CY$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CZ$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(CZ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(CZ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(CZ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CZ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CZ$3)>9,YEAR(CZ$3)+1,YEAR(CZ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(CZ$3)>9,YEAR(CZ$3)+1,YEAR(CZ$3)),$D$3:$F$3,0))*VLOOKUP(CZ$3,RT1SC!$L$56:$N$91,MATCH(CZ$4,RT1SC!$L$3:$N$3,0),FALSE)+AD5)/VLOOKUP(CZ$3,Init!$F:$K,MATCH(CZ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(CZ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(CZ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DA$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(DA$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(DA$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(DA$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DA$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DA$3)>9,YEAR(DA$3)+1,YEAR(DA$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(DA$3)>9,YEAR(DA$3)+1,YEAR(DA$3)),$D$3:$F$3,0))*VLOOKUP(DA$3,RT1SC!$L$56:$N$91,MATCH(DA$4,RT1SC!$L$3:$N$3,0),FALSE)+AE5)/VLOOKUP(DA$3,Init!$F:$K,MATCH(DA$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(DA$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(DA$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DB$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(DB$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(DB$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(DB$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DB$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DB$3)>9,YEAR(DB$3)+1,YEAR(DB$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(DB$3)>9,YEAR(DB$3)+1,YEAR(DB$3)),$D$3:$F$3,0))*VLOOKUP(DB$3,RT1SC!$L$56:$N$91,MATCH(DB$4,RT1SC!$L$3:$N$3,0),FALSE)+AF5)/VLOOKUP(DB$3,Init!$F:$K,MATCH(DB$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(DB$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(DB$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DC$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(DC$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(DC$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(DC$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DC$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DC$3)>9,YEAR(DC$3)+1,YEAR(DC$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(DC$3)>9,YEAR(DC$3)+1,YEAR(DC$3)),$D$3:$F$3,0))*VLOOKUP(DC$3,RT1SC!$L$56:$N$91,MATCH(DC$4,RT1SC!$L$3:$N$3,0),FALSE)+AG5)/VLOOKUP(DC$3,Init!$F:$K,MATCH(DC$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(DC$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(DC$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":24.350190104166707},{"$f":"IF(OR(DD$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(DD$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(DD$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(DD$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DD$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DD$3)>9,YEAR(DD$3)+1,YEAR(DD$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(DD$3)>9,YEAR(DD$3)+1,YEAR(DD$3)),$D$3:$F$3,0))*VLOOKUP(DD$3,RT1SC!$L$56:$N$91,MATCH(DD$4,RT1SC!$L$3:$N$3,0),FALSE)+AH5)/VLOOKUP(DD$3,Init!$F:$K,MATCH(DD$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(DD$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(DD$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DE$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(DE$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(DE$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(DE$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DE$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DE$3)>9,YEAR(DE$3)+1,YEAR(DE$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(DE$3)>9,YEAR(DE$3)+1,YEAR(DE$3)),$D$3:$F$3,0))*VLOOKUP(DE$3,RT1SC!$L$56:$N$91,MATCH(DE$4,RT1SC!$L$3:$N$3,0),FALSE)+AI5)/VLOOKUP(DE$3,Init!$F:$K,MATCH(DE$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(DE$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(DE$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":66.069423076923002},{"$f":"IF(OR(DF$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(DF$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(DF$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(DF$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DF$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DF$3)>9,YEAR(DF$3)+1,YEAR(DF$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(DF$3)>9,YEAR(DF$3)+1,YEAR(DF$3)),$D$3:$F$3,0))*VLOOKUP(DF$3,RT1SC!$L$56:$N$91,MATCH(DF$4,RT1SC!$L$3:$N$3,0),FALSE)+AJ5)/VLOOKUP(DF$3,Init!$F:$K,MATCH(DF$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(DF$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(DF$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DG$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(DG$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(DG$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(DG$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DG$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DG$3)>9,YEAR(DG$3)+1,YEAR(DG$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(DG$3)>9,YEAR(DG$3)+1,YEAR(DG$3)),$D$3:$F$3,0))*VLOOKUP(DG$3,RT1SC!$L$56:$N$91,MATCH(DG$4,RT1SC!$L$3:$N$3,0),FALSE)+AK5)/VLOOKUP(DG$3,Init!$F:$K,MATCH(DG$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(DG$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(DG$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":11.065000000000026},{"$f":"IF(OR(DH$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(DH$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(DH$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(DH$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DH$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DH$3)>9,YEAR(DH$3)+1,YEAR(DH$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(DH$3)>9,YEAR(DH$3)+1,YEAR(DH$3)),$D$3:$F$3,0))*VLOOKUP(DH$3,RT1SC!$L$56:$N$91,MATCH(DH$4,RT1SC!$L$3:$N$3,0),FALSE)+AL5)/VLOOKUP(DH$3,Init!$F:$K,MATCH(DH$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(DH$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(DH$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DI$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(DI$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(DI$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(DI$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DI$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DI$3)>9,YEAR(DI$3)+1,YEAR(DI$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(DI$3)>9,YEAR(DI$3)+1,YEAR(DI$3)),$D$3:$F$3,0))*VLOOKUP(DI$3,RT1SC!$L$56:$N$91,MATCH(DI$4,RT1SC!$L$3:$N$3,0),FALSE)+AM5)/VLOOKUP(DI$3,Init!$F:$K,MATCH(DI$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(DI$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(DI$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DJ$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(DJ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(DJ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(DJ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DJ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DJ$3)>9,YEAR(DJ$3)+1,YEAR(DJ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(DJ$3)>9,YEAR(DJ$3)+1,YEAR(DJ$3)),$D$3:$F$3,0))*VLOOKUP(DJ$3,RT1SC!$L$56:$N$91,MATCH(DJ$4,RT1SC!$L$3:$N$3,0),FALSE)+AN5)/VLOOKUP(DJ$3,Init!$F:$K,MATCH(DJ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(DJ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(DJ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DK$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(DK$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(DK$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(DK$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DK$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DK$3)>9,YEAR(DK$3)+1,YEAR(DK$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(DK$3)>9,YEAR(DK$3)+1,YEAR(DK$3)),$D$3:$F$3,0))*VLOOKUP(DK$3,RT1SC!$L$56:$N$91,MATCH(DK$4,RT1SC!$L$3:$N$3,0),FALSE)+AO5)/VLOOKUP(DK$3,Init!$F:$K,MATCH(DK$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(DK$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(DK$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":33.67639120370373},{"$f":"IF(OR(DL$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(DL$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(DL$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(DL$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DL$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DL$3)>9,YEAR(DL$3)+1,YEAR(DL$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(DL$3)>9,YEAR(DL$3)+1,YEAR(DL$3)),$D$3:$F$3,0))*VLOOKUP(DL$3,RT1SC!$L$56:$N$91,MATCH(DL$4,RT1SC!$L$3:$N$3,0),FALSE)+AP5)/VLOOKUP(DL$3,Init!$F:$K,MATCH(DL$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(DL$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(DL$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DM$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(DM$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(DM$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(DM$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DM$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DM$3)>9,YEAR(DM$3)+1,YEAR(DM$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(DM$3)>9,YEAR(DM$3)+1,YEAR(DM$3)),$D$3:$F$3,0))*VLOOKUP(DM$3,RT1SC!$L$56:$N$91,MATCH(DM$4,RT1SC!$L$3:$N$3,0),FALSE)+AQ5)/VLOOKUP(DM$3,Init!$F:$K,MATCH(DM$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(DM$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(DM$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":24.726451923076958},{"$f":"IF(OR(DN$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(DN$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(DN$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(DN$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DN$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DN$3)>9,YEAR(DN$3)+1,YEAR(DN$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(DN$3)>9,YEAR(DN$3)+1,YEAR(DN$3)),$D$3:$F$3,0))*VLOOKUP(DN$3,RT1SC!$L$56:$N$91,MATCH(DN$4,RT1SC!$L$3:$N$3,0),FALSE)+AR5)/VLOOKUP(DN$3,Init!$F:$K,MATCH(DN$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(DN$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(DN$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DO$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(DO$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(DO$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(DO$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DO$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DO$3)>9,YEAR(DO$3)+1,YEAR(DO$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(DO$3)>9,YEAR(DO$3)+1,YEAR(DO$3)),$D$3:$F$3,0))*VLOOKUP(DO$3,RT1SC!$L$56:$N$91,MATCH(DO$4,RT1SC!$L$3:$N$3,0),FALSE)+AS5)/VLOOKUP(DO$3,Init!$F:$K,MATCH(DO$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(DO$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(DO$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":9.3944649999999967},{"$f":"IF(OR(DP$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(DP$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(DP$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(DP$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DP$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DP$3)>9,YEAR(DP$3)+1,YEAR(DP$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(DP$3)>9,YEAR(DP$3)+1,YEAR(DP$3)),$D$3:$F$3,0))*VLOOKUP(DP$3,RT1SC!$L$56:$N$91,MATCH(DP$4,RT1SC!$L$3:$N$3,0),FALSE)+AT5)/VLOOKUP(DP$3,Init!$F:$K,MATCH(DP$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(DP$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(DP$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DQ$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(DQ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(DQ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(DQ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DQ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DQ$3)>9,YEAR(DQ$3)+1,YEAR(DQ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(DQ$3)>9,YEAR(DQ$3)+1,YEAR(DQ$3)),$D$3:$F$3,0))*VLOOKUP(DQ$3,RT1SC!$L$56:$N$91,MATCH(DQ$4,RT1SC!$L$3:$N$3,0),FALSE)+AU5)/VLOOKUP(DQ$3,Init!$F:$K,MATCH(DQ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(DQ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(DQ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":24.99903605769234},{"$f":"IF(OR(DR$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(DR$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(DR$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(DR$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DR$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DR$3)>9,YEAR(DR$3)+1,YEAR(DR$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(DR$3)>9,YEAR(DR$3)+1,YEAR(DR$3)),$D$3:$F$3,0))*VLOOKUP(DR$3,RT1SC!$L$56:$N$91,MATCH(DR$4,RT1SC!$L$3:$N$3,0),FALSE)+AV5)/VLOOKUP(DR$3,Init!$F:$K,MATCH(DR$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(DR$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(DR$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DS$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(DS$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(DS$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(DS$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DS$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DS$3)>9,YEAR(DS$3)+1,YEAR(DS$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(DS$3)>9,YEAR(DS$3)+1,YEAR(DS$3)),$D$3:$F$3,0))*VLOOKUP(DS$3,RT1SC!$L$56:$N$91,MATCH(DS$4,RT1SC!$L$3:$N$3,0),FALSE)+AW5)/VLOOKUP(DS$3,Init!$F:$K,MATCH(DS$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(DS$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(DS$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":9.6614374999999839},{"$f":"IF(OR(DT$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(DT$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(DT$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(DT$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DT$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DT$3)>9,YEAR(DT$3)+1,YEAR(DT$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(DT$3)>9,YEAR(DT$3)+1,YEAR(DT$3)),$D$3:$F$3,0))*VLOOKUP(DT$3,RT1SC!$L$56:$N$91,MATCH(DT$4,RT1SC!$L$3:$N$3,0),FALSE)+AX5)/VLOOKUP(DT$3,Init!$F:$K,MATCH(DT$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(DT$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(DT$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DU$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(DU$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(DU$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(DU$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DU$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DU$3)>9,YEAR(DU$3)+1,YEAR(DU$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(DU$3)>9,YEAR(DU$3)+1,YEAR(DU$3)),$D$3:$F$3,0))*VLOOKUP(DU$3,RT1SC!$L$56:$N$91,MATCH(DU$4,RT1SC!$L$3:$N$3,0),FALSE)+AY5)/VLOOKUP(DU$3,Init!$F:$K,MATCH(DU$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(DU$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(DU$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":36.537750000000003},{"$f":"IF(OR(DV$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(DV$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(DV$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(DV$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DV$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DV$3)>9,YEAR(DV$3)+1,YEAR(DV$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(DV$3)>9,YEAR(DV$3)+1,YEAR(DV$3)),$D$3:$F$3,0))*VLOOKUP(DV$3,RT1SC!$L$56:$N$91,MATCH(DV$4,RT1SC!$L$3:$N$3,0),FALSE)+AZ5)/VLOOKUP(DV$3,Init!$F:$K,MATCH(DV$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(DV$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(DV$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DW$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(DW$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(DW$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(DW$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DW$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DW$3)>9,YEAR(DW$3)+1,YEAR(DW$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(DW$3)>9,YEAR(DW$3)+1,YEAR(DW$3)),$D$3:$F$3,0))*VLOOKUP(DW$3,RT1SC!$L$56:$N$91,MATCH(DW$4,RT1SC!$L$3:$N$3,0),FALSE)+BA5)/VLOOKUP(DW$3,Init!$F:$K,MATCH(DW$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(DW$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(DW$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DX$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(DX$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(DX$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(DX$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DX$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DX$3)>9,YEAR(DX$3)+1,YEAR(DX$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(DX$3)>9,YEAR(DX$3)+1,YEAR(DX$3)),$D$3:$F$3,0))*VLOOKUP(DX$3,RT1SC!$L$56:$N$91,MATCH(DX$4,RT1SC!$L$3:$N$3,0),FALSE)+BB5)/VLOOKUP(DX$3,Init!$F:$K,MATCH(DX$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(DX$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(DX$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DY$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(DY$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(DY$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(DY$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DY$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DY$3)>9,YEAR(DY$3)+1,YEAR(DY$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(DY$3)>9,YEAR(DY$3)+1,YEAR(DY$3)),$D$3:$F$3,0))*VLOOKUP(DY$3,RT1SC!$L$56:$N$91,MATCH(DY$4,RT1SC!$L$3:$N$3,0),FALSE)+BC5)/VLOOKUP(DY$3,Init!$F:$K,MATCH(DY$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(DY$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(DY$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DZ$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(DZ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(DZ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(DZ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DZ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DZ$3)>9,YEAR(DZ$3)+1,YEAR(DZ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(DZ$3)>9,YEAR(DZ$3)+1,YEAR(DZ$3)),$D$3:$F$3,0))*VLOOKUP(DZ$3,RT1SC!$L$56:$N$91,MATCH(DZ$4,RT1SC!$L$3:$N$3,0),FALSE)+BD5)/VLOOKUP(DZ$3,Init!$F:$K,MATCH(DZ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(DZ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(DZ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EA$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(EA$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(EA$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(EA$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EA$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EA$3)>9,YEAR(EA$3)+1,YEAR(EA$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(EA$3)>9,YEAR(EA$3)+1,YEAR(EA$3)),$D$3:$F$3,0))*VLOOKUP(EA$3,RT1SC!$L$56:$N$91,MATCH(EA$4,RT1SC!$L$3:$N$3,0),FALSE)+BE5)/VLOOKUP(EA$3,Init!$F:$K,MATCH(EA$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(EA$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(EA$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":24.177890000000055},{"$f":"IF(OR(EB$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(EB$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(EB$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(EB$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EB$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EB$3)>9,YEAR(EB$3)+1,YEAR(EB$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(EB$3)>9,YEAR(EB$3)+1,YEAR(EB$3)),$D$3:$F$3,0))*VLOOKUP(EB$3,RT1SC!$L$56:$N$91,MATCH(EB$4,RT1SC!$L$3:$N$3,0),FALSE)+BF5)/VLOOKUP(EB$3,Init!$F:$K,MATCH(EB$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(EB$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(EB$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EC$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(EC$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(EC$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(EC$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EC$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EC$3)>9,YEAR(EC$3)+1,YEAR(EC$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(EC$3)>9,YEAR(EC$3)+1,YEAR(EC$3)),$D$3:$F$3,0))*VLOOKUP(EC$3,RT1SC!$L$56:$N$91,MATCH(EC$4,RT1SC!$L$3:$N$3,0),FALSE)+BG5)/VLOOKUP(EC$3,Init!$F:$K,MATCH(EC$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(EC$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(EC$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":67.321305288461545},{"$f":"IF(OR(ED$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(ED$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(ED$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(ED$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ED$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ED$3)>9,YEAR(ED$3)+1,YEAR(ED$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(ED$3)>9,YEAR(ED$3)+1,YEAR(ED$3)),$D$3:$F$3,0))*VLOOKUP(ED$3,RT1SC!$L$56:$N$91,MATCH(ED$4,RT1SC!$L$3:$N$3,0),FALSE)+BH5)/VLOOKUP(ED$3,Init!$F:$K,MATCH(ED$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(ED$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(ED$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EE$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(EE$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(EE$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(EE$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EE$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EE$3)>9,YEAR(EE$3)+1,YEAR(EE$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(EE$3)>9,YEAR(EE$3)+1,YEAR(EE$3)),$D$3:$F$3,0))*VLOOKUP(EE$3,RT1SC!$L$56:$N$91,MATCH(EE$4,RT1SC!$L$3:$N$3,0),FALSE)+BI5)/VLOOKUP(EE$3,Init!$F:$K,MATCH(EE$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(EE$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(EE$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":11.725027499999982},{"$f":"IF(OR(EF$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(EF$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(EF$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(EF$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EF$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EF$3)>9,YEAR(EF$3)+1,YEAR(EF$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(EF$3)>9,YEAR(EF$3)+1,YEAR(EF$3)),$D$3:$F$3,0))*VLOOKUP(EF$3,RT1SC!$L$56:$N$91,MATCH(EF$4,RT1SC!$L$3:$N$3,0),FALSE)+BJ5)/VLOOKUP(EF$3,Init!$F:$K,MATCH(EF$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(EF$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(EF$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EG$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(EG$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(EG$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(EG$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EG$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EG$3)>9,YEAR(EG$3)+1,YEAR(EG$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(EG$3)>9,YEAR(EG$3)+1,YEAR(EG$3)),$D$3:$F$3,0))*VLOOKUP(EG$3,RT1SC!$L$56:$N$91,MATCH(EG$4,RT1SC!$L$3:$N$3,0),FALSE)+BK5)/VLOOKUP(EG$3,Init!$F:$K,MATCH(EG$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(EG$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(EG$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EH$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(EH$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(EH$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(EH$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EH$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EH$3)>9,YEAR(EH$3)+1,YEAR(EH$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(EH$3)>9,YEAR(EH$3)+1,YEAR(EH$3)),$D$3:$F$3,0))*VLOOKUP(EH$3,RT1SC!$L$56:$N$91,MATCH(EH$4,RT1SC!$L$3:$N$3,0),FALSE)+BL5)/VLOOKUP(EH$3,Init!$F:$K,MATCH(EH$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(EH$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(EH$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EI$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(EI$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(EI$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(EI$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EI$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EI$3)>9,YEAR(EI$3)+1,YEAR(EI$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(EI$3)>9,YEAR(EI$3)+1,YEAR(EI$3)),$D$3:$F$3,0))*VLOOKUP(EI$3,RT1SC!$L$56:$N$91,MATCH(EI$4,RT1SC!$L$3:$N$3,0),FALSE)+BM5)/VLOOKUP(EI$3,Init!$F:$K,MATCH(EI$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(EI$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(EI$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":33.695888888888845},{"$f":"IF(OR(EJ$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(EJ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(EJ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(EJ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EJ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EJ$3)>9,YEAR(EJ$3)+1,YEAR(EJ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(EJ$3)>9,YEAR(EJ$3)+1,YEAR(EJ$3)),$D$3:$F$3,0))*VLOOKUP(EJ$3,RT1SC!$L$56:$N$91,MATCH(EJ$4,RT1SC!$L$3:$N$3,0),FALSE)+BN5)/VLOOKUP(EJ$3,Init!$F:$K,MATCH(EJ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(EJ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(EJ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EK$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(EK$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(EK$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(EK$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EK$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EK$3)>9,YEAR(EK$3)+1,YEAR(EK$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(EK$3)>9,YEAR(EK$3)+1,YEAR(EK$3)),$D$3:$F$3,0))*VLOOKUP(EK$3,RT1SC!$L$56:$N$91,MATCH(EK$4,RT1SC!$L$3:$N$3,0),FALSE)+BO5)/VLOOKUP(EK$3,Init!$F:$K,MATCH(EK$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(EK$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(EK$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":24.536767499999975},{"$f":"IF(OR(EL$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(EL$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(EL$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(EL$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EL$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EL$3)>9,YEAR(EL$3)+1,YEAR(EL$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(EL$3)>9,YEAR(EL$3)+1,YEAR(EL$3)),$D$3:$F$3,0))*VLOOKUP(EL$3,RT1SC!$L$56:$N$91,MATCH(EL$4,RT1SC!$L$3:$N$3,0),FALSE)+BP5)/VLOOKUP(EL$3,Init!$F:$K,MATCH(EL$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(EL$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(EL$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EM$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(EM$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(EM$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(EM$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EM$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EM$3)>9,YEAR(EM$3)+1,YEAR(EM$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(EM$3)>9,YEAR(EM$3)+1,YEAR(EM$3)),$D$3:$F$3,0))*VLOOKUP(EM$3,RT1SC!$L$56:$N$91,MATCH(EM$4,RT1SC!$L$3:$N$3,0),FALSE)+BQ5)/VLOOKUP(EM$3,Init!$F:$K,MATCH(EM$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(EM$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(EM$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":8.9951850961538469},{"$f":"IF(OR(EN$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(EN$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(EN$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(EN$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EN$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EN$3)>9,YEAR(EN$3)+1,YEAR(EN$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(EN$3)>9,YEAR(EN$3)+1,YEAR(EN$3)),$D$3:$F$3,0))*VLOOKUP(EN$3,RT1SC!$L$56:$N$91,MATCH(EN$4,RT1SC!$L$3:$N$3,0),FALSE)+BR5)/VLOOKUP(EN$3,Init!$F:$K,MATCH(EN$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(EN$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(EN$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EO$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(EO$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(EO$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(EO$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EO$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EO$3)>9,YEAR(EO$3)+1,YEAR(EO$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(EO$3)>9,YEAR(EO$3)+1,YEAR(EO$3)),$D$3:$F$3,0))*VLOOKUP(EO$3,RT1SC!$L$56:$N$91,MATCH(EO$4,RT1SC!$L$3:$N$3,0),FALSE)+BS5)/VLOOKUP(EO$3,Init!$F:$K,MATCH(EO$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(EO$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(EO$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":24.599764423076923},{"$f":"IF(OR(EP$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(EP$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(EP$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(EP$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EP$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EP$3)>9,YEAR(EP$3)+1,YEAR(EP$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(EP$3)>9,YEAR(EP$3)+1,YEAR(EP$3)),$D$3:$F$3,0))*VLOOKUP(EP$3,RT1SC!$L$56:$N$91,MATCH(EP$4,RT1SC!$L$3:$N$3,0),FALSE)+BT5)/VLOOKUP(EP$3,Init!$F:$K,MATCH(EP$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(EP$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(EP$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EQ$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(EQ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(EQ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(EQ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EQ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EQ$3)>9,YEAR(EQ$3)+1,YEAR(EQ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(EQ$3)>9,YEAR(EQ$3)+1,YEAR(EQ$3)),$D$3:$F$3,0))*VLOOKUP(EQ$3,RT1SC!$L$56:$N$91,MATCH(EQ$4,RT1SC!$L$3:$N$3,0),FALSE)+BU5)/VLOOKUP(EQ$3,Init!$F:$K,MATCH(EQ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(EQ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(EQ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":8.9076125000000346},{"$f":"IF(OR(ER$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(ER$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(ER$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(ER$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ER$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ER$3)>9,YEAR(ER$3)+1,YEAR(ER$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(ER$3)>9,YEAR(ER$3)+1,YEAR(ER$3)),$D$3:$F$3,0))*VLOOKUP(ER$3,RT1SC!$L$56:$N$91,MATCH(ER$4,RT1SC!$L$3:$N$3,0),FALSE)+BV5)/VLOOKUP(ER$3,Init!$F:$K,MATCH(ER$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(ER$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(ER$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(ES$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(ES$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(ES$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(ES$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ES$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ES$3)>9,YEAR(ES$3)+1,YEAR(ES$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(ES$3)>9,YEAR(ES$3)+1,YEAR(ES$3)),$D$3:$F$3,0))*VLOOKUP(ES$3,RT1SC!$L$56:$N$91,MATCH(ES$4,RT1SC!$L$3:$N$3,0),FALSE)+BW5)/VLOOKUP(ES$3,Init!$F:$K,MATCH(ES$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(ES$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(ES$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":36.359331018518546},{"$f":"IF(OR(ET$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(ET$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(ET$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(ET$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ET$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ET$3)>9,YEAR(ET$3)+1,YEAR(ET$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(ET$3)>9,YEAR(ET$3)+1,YEAR(ET$3)),$D$3:$F$3,0))*VLOOKUP(ET$3,RT1SC!$L$56:$N$91,MATCH(ET$4,RT1SC!$L$3:$N$3,0),FALSE)+BX5)/VLOOKUP(ET$3,Init!$F:$K,MATCH(ET$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(ET$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(ET$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EU$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(EU$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(EU$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(EU$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EU$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EU$3)>9,YEAR(EU$3)+1,YEAR(EU$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(EU$3)>9,YEAR(EU$3)+1,YEAR(EU$3)),$D$3:$F$3,0))*VLOOKUP(EU$3,RT1SC!$L$56:$N$91,MATCH(EU$4,RT1SC!$L$3:$N$3,0),FALSE)+BY5)/VLOOKUP(EU$3,Init!$F:$K,MATCH(EU$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(EU$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(EU$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EV$4=\"LLH\",$D5=0),0,1)*MAX((VLOOKUP($CA5,CSP!$B:$BW,MATCH(EV$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA5,I_ER!$B:$SF,MATCH(EV$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA5,I_ER_other!$B:$SF,MATCH(EV$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EV$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EV$3)>9,YEAR(EV$3)+1,YEAR(EV$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D5:$F5,1,MATCH(IF(MONTH(EV$3)>9,YEAR(EV$3)+1,YEAR(EV$3)),$D$3:$F$3,0))*VLOOKUP(EV$3,RT1SC!$L$56:$N$91,MATCH(EV$4,RT1SC!$L$3:$N$3,0),FALSE)+BZ5)/VLOOKUP(EV$3,Init!$F:$K,MATCH(EV$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA5,CDQ!$B:$BW,MATCH(EV$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA5,SuperPeak!$B:$BW,MATCH(EV$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0}]
[null,10204,"Idaho Falls Power",{"$f":"ROUND(MAX(MIN((HLOOKUP(SliceLF!D$3,I_TRL!$B$2:$ABV$200,MATCH($B6,I_TRL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!D$3,I_NLSL!$B$2:$ABV$200,MATCH($B6,I_NLSL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!D$3,I_ER!$B$2:$ABV$200,MATCH($B6,I_ER!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!D$3,I_ER_other!$B$2:$ABV$200,MATCH($B6,I_ER_other!$B$2:$B$200,0),FALSE))/VLOOKUP(D$3,Init!$M:$O,3,FALSE),VLOOKUP($B6,TOCA!$B:$CH,MATCH(\"RHWM \"&$D$3,TOCA!$B$3:$CH$3,0),FALSE))/SUMPRODUCT(TOCA!$D$4:$D$200,TOCA!$Z$4:$Z$200),0),7)","v":1.12546E-2},{"$f":"ROUND(MAX(MIN((HLOOKUP(SliceLF!E$3,I_TRL!$B$2:$ABV$200,MATCH($B6,I_TRL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!E$3,I_NLSL!$B$2:$ABV$200,MATCH($B6,I_NLSL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!E$3,I_ER!$B$2:$ABV$200,MATCH($B6,I_ER!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!E$3,I_ER_other!$B$2:$ABV$200,MATCH($B6,I_ER_other!$B$2:$B$200,0),FALSE))/VLOOKUP(E$3,Init!$M:$O,3,FALSE),VLOOKUP($B6,TOCA!$B:$CH,MATCH(\"RHWM \"&$D$3,TOCA!$B$3:$CH$3,0),FALSE))/SUMPRODUCT(TOCA!$D$4:$D$200,TOCA!$Z$4:$Z$200),0),7)","v":1.12546E-2},{"$f":"ROUND(MAX(MIN((HLOOKUP(SliceLF!F$3,I_TRL!$B$2:$ABV$200,MATCH($B6,I_TRL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!F$3,I_NLSL!$B$2:$ABV$200,MATCH($B6,I_NLSL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!F$3,I_ER!$B$2:$ABV$200,MATCH($B6,I_ER!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!F$3,I_ER_other!$B$2:$ABV$200,MATCH($B6,I_ER_other!$B$2:$B$200,0),FALSE))/VLOOKUP(F$3,Init!$M:$O,3,FALSE),VLOOKUP($B6,TOCA!$B:$CH,MATCH(\"RHWM \"&$D$3,TOCA!$B$3:$CH$3,0),FALSE))/SUMPRODUCT(TOCA!$D$4:$D$200,TOCA!$Z$4:$Z$200),0),7)","v":1.12546E-2},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_TRL!$B$2:$SF$2,0),MATCH(G$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_NLSL!$B$2:$SF$2,0),MATCH(G$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_ER!$B$2:$SF$2,0),MATCH(G$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_ER_other!$B$2:$SF$2,0),MATCH(G$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(G$3)>9,YEAR(G$3)+1,YEAR(G$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(G$3)>9,YEAR(G$3)+1,YEAR(G$3)),$D$3:$F$3,0))*VLOOKUP(G$3,RT1SC!$L$56:$N$91,MATCH(G$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":5957.1004594578553},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_TRL!$B$2:$SF$2,0),MATCH(H$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_NLSL!$B$2:$SF$2,0),MATCH(H$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_ER!$B$2:$SF$2,0),MATCH(H$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_ER_other!$B$2:$SF$2,0),MATCH(H$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(H$3)>9,YEAR(H$3)+1,YEAR(H$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(H$3)>9,YEAR(H$3)+1,YEAR(H$3)),$D$3:$F$3,0))*VLOOKUP(H$3,RT1SC!$L$56:$N$91,MATCH(H$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3512.5326199214032},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_TRL!$B$2:$SF$2,0),MATCH(I$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_NLSL!$B$2:$SF$2,0),MATCH(I$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_ER!$B$2:$SF$2,0),MATCH(I$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_ER_other!$B$2:$SF$2,0),MATCH(I$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(I$3)>9,YEAR(I$3)+1,YEAR(I$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(I$3)>9,YEAR(I$3)+1,YEAR(I$3)),$D$3:$F$3,0))*VLOOKUP(I$3,RT1SC!$L$56:$N$91,MATCH(I$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-364.40781244407117},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_TRL!$B$2:$SF$2,0),MATCH(J$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_NLSL!$B$2:$SF$2,0),MATCH(J$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_ER!$B$2:$SF$2,0),MATCH(J$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_ER_other!$B$2:$SF$2,0),MATCH(J$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(J$3)>9,YEAR(J$3)+1,YEAR(J$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(J$3)>9,YEAR(J$3)+1,YEAR(J$3)),$D$3:$F$3,0))*VLOOKUP(J$3,RT1SC!$L$56:$N$91,MATCH(J$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":147.70041199055777},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_TRL!$B$2:$SF$2,0),MATCH(K$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_NLSL!$B$2:$SF$2,0),MATCH(K$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_ER!$B$2:$SF$2,0),MATCH(K$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_ER_other!$B$2:$SF$2,0),MATCH(K$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(K$3)>9,YEAR(K$3)+1,YEAR(K$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(K$3)>9,YEAR(K$3)+1,YEAR(K$3)),$D$3:$F$3,0))*VLOOKUP(K$3,RT1SC!$L$56:$N$91,MATCH(K$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-987.38015927891684},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_TRL!$B$2:$SF$2,0),MATCH(L$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_NLSL!$B$2:$SF$2,0),MATCH(L$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_ER!$B$2:$SF$2,0),MATCH(L$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_ER_other!$B$2:$SF$2,0),MATCH(L$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(L$3)>9,YEAR(L$3)+1,YEAR(L$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(L$3)>9,YEAR(L$3)+1,YEAR(L$3)),$D$3:$F$3,0))*VLOOKUP(L$3,RT1SC!$L$56:$N$91,MATCH(L$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4606.5325379407768},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_TRL!$B$2:$SF$2,0),MATCH(M$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_NLSL!$B$2:$SF$2,0),MATCH(M$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_ER!$B$2:$SF$2,0),MATCH(M$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_ER_other!$B$2:$SF$2,0),MATCH(M$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(M$3)>9,YEAR(M$3)+1,YEAR(M$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(M$3)>9,YEAR(M$3)+1,YEAR(M$3)),$D$3:$F$3,0))*VLOOKUP(M$3,RT1SC!$L$56:$N$91,MATCH(M$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-2631.5115467640571},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_TRL!$B$2:$SF$2,0),MATCH(N$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_NLSL!$B$2:$SF$2,0),MATCH(N$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_ER!$B$2:$SF$2,0),MATCH(N$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_ER_other!$B$2:$SF$2,0),MATCH(N$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(N$3)>9,YEAR(N$3)+1,YEAR(N$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(N$3)>9,YEAR(N$3)+1,YEAR(N$3)),$D$3:$F$3,0))*VLOOKUP(N$3,RT1SC!$L$56:$N$91,MATCH(N$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4396.8318381436038},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_TRL!$B$2:$SF$2,0),MATCH(O$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_NLSL!$B$2:$SF$2,0),MATCH(O$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_ER!$B$2:$SF$2,0),MATCH(O$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_ER_other!$B$2:$SF$2,0),MATCH(O$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(O$3)>9,YEAR(O$3)+1,YEAR(O$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(O$3)>9,YEAR(O$3)+1,YEAR(O$3)),$D$3:$F$3,0))*VLOOKUP(O$3,RT1SC!$L$56:$N$91,MATCH(O$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2301.1111734389633},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_TRL!$B$2:$SF$2,0),MATCH(P$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_NLSL!$B$2:$SF$2,0),MATCH(P$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_ER!$B$2:$SF$2,0),MATCH(P$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_ER_other!$B$2:$SF$2,0),MATCH(P$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(P$3)>9,YEAR(P$3)+1,YEAR(P$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(P$3)>9,YEAR(P$3)+1,YEAR(P$3)),$D$3:$F$3,0))*VLOOKUP(P$3,RT1SC!$L$56:$N$91,MATCH(P$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3761.8638530973294},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_TRL!$B$2:$SF$2,0),MATCH(Q$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_NLSL!$B$2:$SF$2,0),MATCH(Q$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_ER!$B$2:$SF$2,0),MATCH(Q$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_ER_other!$B$2:$SF$2,0),MATCH(Q$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(Q$3)>9,YEAR(Q$3)+1,YEAR(Q$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(Q$3)>9,YEAR(Q$3)+1,YEAR(Q$3)),$D$3:$F$3,0))*VLOOKUP(Q$3,RT1SC!$L$56:$N$91,MATCH(Q$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-309.96936957582511},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_TRL!$B$2:$SF$2,0),MATCH(R$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_NLSL!$B$2:$SF$2,0),MATCH(R$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_ER!$B$2:$SF$2,0),MATCH(R$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_ER_other!$B$2:$SF$2,0),MATCH(R$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(R$3)>9,YEAR(R$3)+1,YEAR(R$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(R$3)>9,YEAR(R$3)+1,YEAR(R$3)),$D$3:$F$3,0))*VLOOKUP(R$3,RT1SC!$L$56:$N$91,MATCH(R$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2725.2355263439604},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_TRL!$B$2:$SF$2,0),MATCH(S$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_NLSL!$B$2:$SF$2,0),MATCH(S$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_ER!$B$2:$SF$2,0),MATCH(S$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_ER_other!$B$2:$SF$2,0),MATCH(S$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(S$3)>9,YEAR(S$3)+1,YEAR(S$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(S$3)>9,YEAR(S$3)+1,YEAR(S$3)),$D$3:$F$3,0))*VLOOKUP(S$3,RT1SC!$L$56:$N$91,MATCH(S$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3998.4407516283354},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_TRL!$B$2:$SF$2,0),MATCH(T$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_NLSL!$B$2:$SF$2,0),MATCH(T$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_ER!$B$2:$SF$2,0),MATCH(T$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_ER_other!$B$2:$SF$2,0),MATCH(T$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(T$3)>9,YEAR(T$3)+1,YEAR(T$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(T$3)>9,YEAR(T$3)+1,YEAR(T$3)),$D$3:$F$3,0))*VLOOKUP(T$3,RT1SC!$L$56:$N$91,MATCH(T$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2203.6239299770823},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_TRL!$B$2:$SF$2,0),MATCH(U$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_NLSL!$B$2:$SF$2,0),MATCH(U$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_ER!$B$2:$SF$2,0),MATCH(U$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_ER_other!$B$2:$SF$2,0),MATCH(U$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(U$3)>9,YEAR(U$3)+1,YEAR(U$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(U$3)>9,YEAR(U$3)+1,YEAR(U$3)),$D$3:$F$3,0))*VLOOKUP(U$3,RT1SC!$L$56:$N$91,MATCH(U$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-1892.5642247070355},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_TRL!$B$2:$SF$2,0),MATCH(V$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_NLSL!$B$2:$SF$2,0),MATCH(V$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_ER!$B$2:$SF$2,0),MATCH(V$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_ER_other!$B$2:$SF$2,0),MATCH(V$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(V$3)>9,YEAR(V$3)+1,YEAR(V$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(V$3)>9,YEAR(V$3)+1,YEAR(V$3)),$D$3:$F$3,0))*VLOOKUP(V$3,RT1SC!$L$56:$N$91,MATCH(V$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-485.22852870091083},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_TRL!$B$2:$SF$2,0),MATCH(W$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_NLSL!$B$2:$SF$2,0),MATCH(W$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_ER!$B$2:$SF$2,0),MATCH(W$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_ER_other!$B$2:$SF$2,0),MATCH(W$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(W$3)>9,YEAR(W$3)+1,YEAR(W$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(W$3)>9,YEAR(W$3)+1,YEAR(W$3)),$D$3:$F$3,0))*VLOOKUP(W$3,RT1SC!$L$56:$N$91,MATCH(W$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-2490.2941417885013},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_TRL!$B$2:$SF$2,0),MATCH(X$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_NLSL!$B$2:$SF$2,0),MATCH(X$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_ER!$B$2:$SF$2,0),MATCH(X$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_ER_other!$B$2:$SF$2,0),MATCH(X$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(X$3)>9,YEAR(X$3)+1,YEAR(X$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(X$3)>9,YEAR(X$3)+1,YEAR(X$3)),$D$3:$F$3,0))*VLOOKUP(X$3,RT1SC!$L$56:$N$91,MATCH(X$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-240.97356320585459},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_TRL!$B$2:$SF$2,0),MATCH(Y$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_NLSL!$B$2:$SF$2,0),MATCH(Y$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_ER!$B$2:$SF$2,0),MATCH(Y$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_ER_other!$B$2:$SF$2,0),MATCH(Y$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(Y$3)>9,YEAR(Y$3)+1,YEAR(Y$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(Y$3)>9,YEAR(Y$3)+1,YEAR(Y$3)),$D$3:$F$3,0))*VLOOKUP(Y$3,RT1SC!$L$56:$N$91,MATCH(Y$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4829.2527654237492},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_TRL!$B$2:$SF$2,0),MATCH(Z$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_NLSL!$B$2:$SF$2,0),MATCH(Z$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_ER!$B$2:$SF$2,0),MATCH(Z$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_ER_other!$B$2:$SF$2,0),MATCH(Z$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(Z$3)>9,YEAR(Z$3)+1,YEAR(Z$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(Z$3)>9,YEAR(Z$3)+1,YEAR(Z$3)),$D$3:$F$3,0))*VLOOKUP(Z$3,RT1SC!$L$56:$N$91,MATCH(Z$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4695.3096579363882},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_TRL!$B$2:$SF$2,0),MATCH(AA$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_NLSL!$B$2:$SF$2,0),MATCH(AA$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_ER!$B$2:$SF$2,0),MATCH(AA$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_ER_other!$B$2:$SF$2,0),MATCH(AA$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AA$3)>9,YEAR(AA$3)+1,YEAR(AA$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(AA$3)>9,YEAR(AA$3)+1,YEAR(AA$3)),$D$3:$F$3,0))*VLOOKUP(AA$3,RT1SC!$L$56:$N$91,MATCH(AA$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":753.25538634525583},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_TRL!$B$2:$SF$2,0),MATCH(AB$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_NLSL!$B$2:$SF$2,0),MATCH(AB$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_ER!$B$2:$SF$2,0),MATCH(AB$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_ER_other!$B$2:$SF$2,0),MATCH(AB$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AB$3)>9,YEAR(AB$3)+1,YEAR(AB$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(AB$3)>9,YEAR(AB$3)+1,YEAR(AB$3)),$D$3:$F$3,0))*VLOOKUP(AB$3,RT1SC!$L$56:$N$91,MATCH(AB$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":1391.6082697071033},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_TRL!$B$2:$SF$2,0),MATCH(AC$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_NLSL!$B$2:$SF$2,0),MATCH(AC$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_ER!$B$2:$SF$2,0),MATCH(AC$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_ER_other!$B$2:$SF$2,0),MATCH(AC$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AC$3)>9,YEAR(AC$3)+1,YEAR(AC$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(AC$3)>9,YEAR(AC$3)+1,YEAR(AC$3)),$D$3:$F$3,0))*VLOOKUP(AC$3,RT1SC!$L$56:$N$91,MATCH(AC$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2011.1670639291515},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_TRL!$B$2:$SF$2,0),MATCH(AD$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_NLSL!$B$2:$SF$2,0),MATCH(AD$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_ER!$B$2:$SF$2,0),MATCH(AD$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_ER_other!$B$2:$SF$2,0),MATCH(AD$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AD$3)>9,YEAR(AD$3)+1,YEAR(AD$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(AD$3)>9,YEAR(AD$3)+1,YEAR(AD$3)),$D$3:$F$3,0))*VLOOKUP(AD$3,RT1SC!$L$56:$N$91,MATCH(AD$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":1621.8803696966606},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_TRL!$B$2:$SF$2,0),MATCH(AE$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_NLSL!$B$2:$SF$2,0),MATCH(AE$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_ER!$B$2:$SF$2,0),MATCH(AE$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_ER_other!$B$2:$SF$2,0),MATCH(AE$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AE$3)>9,YEAR(AE$3)+1,YEAR(AE$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(AE$3)>9,YEAR(AE$3)+1,YEAR(AE$3)),$D$3:$F$3,0))*VLOOKUP(AE$3,RT1SC!$L$56:$N$91,MATCH(AE$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":6267.3804594578542},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_TRL!$B$2:$SF$2,0),MATCH(AF$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_NLSL!$B$2:$SF$2,0),MATCH(AF$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_ER!$B$2:$SF$2,0),MATCH(AF$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_ER_other!$B$2:$SF$2,0),MATCH(AF$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AF$3)>9,YEAR(AF$3)+1,YEAR(AF$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(AF$3)>9,YEAR(AF$3)+1,YEAR(AF$3)),$D$3:$F$3,0))*VLOOKUP(AF$3,RT1SC!$L$56:$N$91,MATCH(AF$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3703.5916199214007},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_TRL!$B$2:$SF$2,0),MATCH(AG$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_NLSL!$B$2:$SF$2,0),MATCH(AG$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_ER!$B$2:$SF$2,0),MATCH(AG$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_ER_other!$B$2:$SF$2,0),MATCH(AG$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AG$3)>9,YEAR(AG$3)+1,YEAR(AG$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(AG$3)>9,YEAR(AG$3)+1,YEAR(AG$3)),$D$3:$F$3,0))*VLOOKUP(AG$3,RT1SC!$L$56:$N$91,MATCH(AG$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-58.987812444072915},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_TRL!$B$2:$SF$2,0),MATCH(AH$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_NLSL!$B$2:$SF$2,0),MATCH(AH$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_ER!$B$2:$SF$2,0),MATCH(AH$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_ER_other!$B$2:$SF$2,0),MATCH(AH$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AH$3)>9,YEAR(AH$3)+1,YEAR(AH$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(AH$3)>9,YEAR(AH$3)+1,YEAR(AH$3)),$D$3:$F$3,0))*VLOOKUP(AH$3,RT1SC!$L$56:$N$91,MATCH(AH$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":360.56441199055917},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_TRL!$B$2:$SF$2,0),MATCH(AI$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_NLSL!$B$2:$SF$2,0),MATCH(AI$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_ER!$B$2:$SF$2,0),MATCH(AI$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_ER_other!$B$2:$SF$2,0),MATCH(AI$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AI$3)>9,YEAR(AI$3)+1,YEAR(AI$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(AI$3)>9,YEAR(AI$3)+1,YEAR(AI$3)),$D$3:$F$3,0))*VLOOKUP(AI$3,RT1SC!$L$56:$N$91,MATCH(AI$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-688.25215927891259},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_TRL!$B$2:$SF$2,0),MATCH(AJ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_ER!$B$2:$SF$2,0),MATCH(AJ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AJ$3)>9,YEAR(AJ$3)+1,YEAR(AJ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(AJ$3)>9,YEAR(AJ$3)+1,YEAR(AJ$3)),$D$3:$F$3,0))*VLOOKUP(AJ$3,RT1SC!$L$56:$N$91,MATCH(AJ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4816.0515379407771},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_TRL!$B$2:$SF$2,0),MATCH(AK$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_NLSL!$B$2:$SF$2,0),MATCH(AK$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_ER!$B$2:$SF$2,0),MATCH(AK$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_ER_other!$B$2:$SF$2,0),MATCH(AK$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AK$3)>9,YEAR(AK$3)+1,YEAR(AK$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(AK$3)>9,YEAR(AK$3)+1,YEAR(AK$3)),$D$3:$F$3,0))*VLOOKUP(AK$3,RT1SC!$L$56:$N$91,MATCH(AK$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-1791.7865467640513},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_TRL!$B$2:$SF$2,0),MATCH(AL$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_NLSL!$B$2:$SF$2,0),MATCH(AL$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_ER!$B$2:$SF$2,0),MATCH(AL$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_ER_other!$B$2:$SF$2,0),MATCH(AL$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AL$3)>9,YEAR(AL$3)+1,YEAR(AL$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(AL$3)>9,YEAR(AL$3)+1,YEAR(AL$3)),$D$3:$F$3,0))*VLOOKUP(AL$3,RT1SC!$L$56:$N$91,MATCH(AL$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4187.7058381436},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_TRL!$B$2:$SF$2,0),MATCH(AM$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_NLSL!$B$2:$SF$2,0),MATCH(AM$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_ER!$B$2:$SF$2,0),MATCH(AM$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_ER_other!$B$2:$SF$2,0),MATCH(AM$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AM$3)>9,YEAR(AM$3)+1,YEAR(AM$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(AM$3)>9,YEAR(AM$3)+1,YEAR(AM$3)),$D$3:$F$3,0))*VLOOKUP(AM$3,RT1SC!$L$56:$N$91,MATCH(AM$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2692.3681734389611},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_TRL!$B$2:$SF$2,0),MATCH(AN$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_NLSL!$B$2:$SF$2,0),MATCH(AN$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_ER!$B$2:$SF$2,0),MATCH(AN$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_ER_other!$B$2:$SF$2,0),MATCH(AN$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AN$3)>9,YEAR(AN$3)+1,YEAR(AN$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(AN$3)>9,YEAR(AN$3)+1,YEAR(AN$3)),$D$3:$F$3,0))*VLOOKUP(AN$3,RT1SC!$L$56:$N$91,MATCH(AN$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4019.7148530973282},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_TRL!$B$2:$SF$2,0),MATCH(AO$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_NLSL!$B$2:$SF$2,0),MATCH(AO$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_ER!$B$2:$SF$2,0),MATCH(AO$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_ER_other!$B$2:$SF$2,0),MATCH(AO$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AO$3)>9,YEAR(AO$3)+1,YEAR(AO$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(AO$3)>9,YEAR(AO$3)+1,YEAR(AO$3)),$D$3:$F$3,0))*VLOOKUP(AO$3,RT1SC!$L$56:$N$91,MATCH(AO$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-265.06436957582628},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_TRL!$B$2:$SF$2,0),MATCH(AP$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_NLSL!$B$2:$SF$2,0),MATCH(AP$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_ER!$B$2:$SF$2,0),MATCH(AP$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_ER_other!$B$2:$SF$2,0),MATCH(AP$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AP$3)>9,YEAR(AP$3)+1,YEAR(AP$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(AP$3)>9,YEAR(AP$3)+1,YEAR(AP$3)),$D$3:$F$3,0))*VLOOKUP(AP$3,RT1SC!$L$56:$N$91,MATCH(AP$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3310.9515263439607},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_TRL!$B$2:$SF$2,0),MATCH(AQ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_ER!$B$2:$SF$2,0),MATCH(AQ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AQ$3)>9,YEAR(AQ$3)+1,YEAR(AQ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(AQ$3)>9,YEAR(AQ$3)+1,YEAR(AQ$3)),$D$3:$F$3,0))*VLOOKUP(AQ$3,RT1SC!$L$56:$N$91,MATCH(AQ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4375.1817516283372},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_TRL!$B$2:$SF$2,0),MATCH(AR$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_NLSL!$B$2:$SF$2,0),MATCH(AR$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_ER!$B$2:$SF$2,0),MATCH(AR$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_ER_other!$B$2:$SF$2,0),MATCH(AR$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AR$3)>9,YEAR(AR$3)+1,YEAR(AR$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(AR$3)>9,YEAR(AR$3)+1,YEAR(AR$3)),$D$3:$F$3,0))*VLOOKUP(AR$3,RT1SC!$L$56:$N$91,MATCH(AR$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2440.5879299770822},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_TRL!$B$2:$SF$2,0),MATCH(AS$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_NLSL!$B$2:$SF$2,0),MATCH(AS$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_ER!$B$2:$SF$2,0),MATCH(AS$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_ER_other!$B$2:$SF$2,0),MATCH(AS$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AS$3)>9,YEAR(AS$3)+1,YEAR(AS$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(AS$3)>9,YEAR(AS$3)+1,YEAR(AS$3)),$D$3:$F$3,0))*VLOOKUP(AS$3,RT1SC!$L$56:$N$91,MATCH(AS$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-1525.3662247070315},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_TRL!$B$2:$SF$2,0),MATCH(AT$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_NLSL!$B$2:$SF$2,0),MATCH(AT$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_ER!$B$2:$SF$2,0),MATCH(AT$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_ER_other!$B$2:$SF$2,0),MATCH(AT$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AT$3)>9,YEAR(AT$3)+1,YEAR(AT$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(AT$3)>9,YEAR(AT$3)+1,YEAR(AT$3)),$D$3:$F$3,0))*VLOOKUP(AT$3,RT1SC!$L$56:$N$91,MATCH(AT$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-236.97152870091304},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_TRL!$B$2:$SF$2,0),MATCH(AU$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_NLSL!$B$2:$SF$2,0),MATCH(AU$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_ER!$B$2:$SF$2,0),MATCH(AU$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_ER_other!$B$2:$SF$2,0),MATCH(AU$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AU$3)>9,YEAR(AU$3)+1,YEAR(AU$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(AU$3)>9,YEAR(AU$3)+1,YEAR(AU$3)),$D$3:$F$3,0))*VLOOKUP(AU$3,RT1SC!$L$56:$N$91,MATCH(AU$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-2081.4201417884979},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_TRL!$B$2:$SF$2,0),MATCH(AV$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_NLSL!$B$2:$SF$2,0),MATCH(AV$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_ER!$B$2:$SF$2,0),MATCH(AV$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_ER_other!$B$2:$SF$2,0),MATCH(AV$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AV$3)>9,YEAR(AV$3)+1,YEAR(AV$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(AV$3)>9,YEAR(AV$3)+1,YEAR(AV$3)),$D$3:$F$3,0))*VLOOKUP(AV$3,RT1SC!$L$56:$N$91,MATCH(AV$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-9.9185632058542978},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_TRL!$B$2:$SF$2,0),MATCH(AW$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_NLSL!$B$2:$SF$2,0),MATCH(AW$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_ER!$B$2:$SF$2,0),MATCH(AW$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_ER_other!$B$2:$SF$2,0),MATCH(AW$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AW$3)>9,YEAR(AW$3)+1,YEAR(AW$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(AW$3)>9,YEAR(AW$3)+1,YEAR(AW$3)),$D$3:$F$3,0))*VLOOKUP(AW$3,RT1SC!$L$56:$N$91,MATCH(AW$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":5286.6067654237486},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_TRL!$B$2:$SF$2,0),MATCH(AX$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_NLSL!$B$2:$SF$2,0),MATCH(AX$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_ER!$B$2:$SF$2,0),MATCH(AX$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_ER_other!$B$2:$SF$2,0),MATCH(AX$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AX$3)>9,YEAR(AX$3)+1,YEAR(AX$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(AX$3)>9,YEAR(AX$3)+1,YEAR(AX$3)),$D$3:$F$3,0))*VLOOKUP(AX$3,RT1SC!$L$56:$N$91,MATCH(AX$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4982.2086579363895},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_TRL!$B$2:$SF$2,0),MATCH(AY$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_NLSL!$B$2:$SF$2,0),MATCH(AY$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_ER!$B$2:$SF$2,0),MATCH(AY$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_ER_other!$B$2:$SF$2,0),MATCH(AY$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AY$3)>9,YEAR(AY$3)+1,YEAR(AY$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(AY$3)>9,YEAR(AY$3)+1,YEAR(AY$3)),$D$3:$F$3,0))*VLOOKUP(AY$3,RT1SC!$L$56:$N$91,MATCH(AY$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":1201.6323863452562},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_TRL!$B$2:$SF$2,0),MATCH(AZ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_ER!$B$2:$SF$2,0),MATCH(AZ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AZ$3)>9,YEAR(AZ$3)+1,YEAR(AZ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(AZ$3)>9,YEAR(AZ$3)+1,YEAR(AZ$3)),$D$3:$F$3,0))*VLOOKUP(AZ$3,RT1SC!$L$56:$N$91,MATCH(AZ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":1644.7492697071029},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_TRL!$B$2:$SF$2,0),MATCH(BA$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_NLSL!$B$2:$SF$2,0),MATCH(BA$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_ER!$B$2:$SF$2,0),MATCH(BA$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_ER_other!$B$2:$SF$2,0),MATCH(BA$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BA$3)>9,YEAR(BA$3)+1,YEAR(BA$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(BA$3)>9,YEAR(BA$3)+1,YEAR(BA$3)),$D$3:$F$3,0))*VLOOKUP(BA$3,RT1SC!$L$56:$N$91,MATCH(BA$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2371.6070639291538},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_TRL!$B$2:$SF$2,0),MATCH(BB$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_NLSL!$B$2:$SF$2,0),MATCH(BB$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_ER!$B$2:$SF$2,0),MATCH(BB$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_ER_other!$B$2:$SF$2,0),MATCH(BB$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BB$3)>9,YEAR(BB$3)+1,YEAR(BB$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(BB$3)>9,YEAR(BB$3)+1,YEAR(BB$3)),$D$3:$F$3,0))*VLOOKUP(BB$3,RT1SC!$L$56:$N$91,MATCH(BB$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":1854.8123696966613},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_TRL!$B$2:$SF$2,0),MATCH(BC$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_NLSL!$B$2:$SF$2,0),MATCH(BC$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_ER!$B$2:$SF$2,0),MATCH(BC$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_ER_other!$B$2:$SF$2,0),MATCH(BC$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BC$3)>9,YEAR(BC$3)+1,YEAR(BC$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(BC$3)>9,YEAR(BC$3)+1,YEAR(BC$3)),$D$3:$F$3,0))*VLOOKUP(BC$3,RT1SC!$L$56:$N$91,MATCH(BC$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":6899.8634594578616},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_TRL!$B$2:$SF$2,0),MATCH(BD$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_NLSL!$B$2:$SF$2,0),MATCH(BD$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_ER!$B$2:$SF$2,0),MATCH(BD$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_ER_other!$B$2:$SF$2,0),MATCH(BD$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BD$3)>9,YEAR(BD$3)+1,YEAR(BD$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(BD$3)>9,YEAR(BD$3)+1,YEAR(BD$3)),$D$3:$F$3,0))*VLOOKUP(BD$3,RT1SC!$L$56:$N$91,MATCH(BD$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3665.0056199214014},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_TRL!$B$2:$SF$2,0),MATCH(BE$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_NLSL!$B$2:$SF$2,0),MATCH(BE$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_ER!$B$2:$SF$2,0),MATCH(BE$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_ER_other!$B$2:$SF$2,0),MATCH(BE$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BE$3)>9,YEAR(BE$3)+1,YEAR(BE$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(BE$3)>9,YEAR(BE$3)+1,YEAR(BE$3)),$D$3:$F$3,0))*VLOOKUP(BE$3,RT1SC!$L$56:$N$91,MATCH(BE$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-32.438812444066571},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_TRL!$B$2:$SF$2,0),MATCH(BF$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_NLSL!$B$2:$SF$2,0),MATCH(BF$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_ER!$B$2:$SF$2,0),MATCH(BF$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_ER_other!$B$2:$SF$2,0),MATCH(BF$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BF$3)>9,YEAR(BF$3)+1,YEAR(BF$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(BF$3)>9,YEAR(BF$3)+1,YEAR(BF$3)),$D$3:$F$3,0))*VLOOKUP(BF$3,RT1SC!$L$56:$N$91,MATCH(BF$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":924.88441199055887},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_TRL!$B$2:$SF$2,0),MATCH(BG$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_NLSL!$B$2:$SF$2,0),MATCH(BG$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_ER!$B$2:$SF$2,0),MATCH(BG$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_ER_other!$B$2:$SF$2,0),MATCH(BG$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BG$3)>9,YEAR(BG$3)+1,YEAR(BG$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(BG$3)>9,YEAR(BG$3)+1,YEAR(BG$3)),$D$3:$F$3,0))*VLOOKUP(BG$3,RT1SC!$L$56:$N$91,MATCH(BG$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-358.86315927890973},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_TRL!$B$2:$SF$2,0),MATCH(BH$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_NLSL!$B$2:$SF$2,0),MATCH(BH$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_ER!$B$2:$SF$2,0),MATCH(BH$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_ER_other!$B$2:$SF$2,0),MATCH(BH$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BH$3)>9,YEAR(BH$3)+1,YEAR(BH$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(BH$3)>9,YEAR(BH$3)+1,YEAR(BH$3)),$D$3:$F$3,0))*VLOOKUP(BH$3,RT1SC!$L$56:$N$91,MATCH(BH$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":5046.8385379407773},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_TRL!$B$2:$SF$2,0),MATCH(BI$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_NLSL!$B$2:$SF$2,0),MATCH(BI$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_ER!$B$2:$SF$2,0),MATCH(BI$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_ER_other!$B$2:$SF$2,0),MATCH(BI$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BI$3)>9,YEAR(BI$3)+1,YEAR(BI$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(BI$3)>9,YEAR(BI$3)+1,YEAR(BI$3)),$D$3:$F$3,0))*VLOOKUP(BI$3,RT1SC!$L$56:$N$91,MATCH(BI$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-1413.0035467640482},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_TRL!$B$2:$SF$2,0),MATCH(BJ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_ER!$B$2:$SF$2,0),MATCH(BJ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BJ$3)>9,YEAR(BJ$3)+1,YEAR(BJ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(BJ$3)>9,YEAR(BJ$3)+1,YEAR(BJ$3)),$D$3:$F$3,0))*VLOOKUP(BJ$3,RT1SC!$L$56:$N$91,MATCH(BJ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4460.3328381435967},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_TRL!$B$2:$SF$2,0),MATCH(BK$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_NLSL!$B$2:$SF$2,0),MATCH(BK$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_ER!$B$2:$SF$2,0),MATCH(BK$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_ER_other!$B$2:$SF$2,0),MATCH(BK$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BK$3)>9,YEAR(BK$3)+1,YEAR(BK$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(BK$3)>9,YEAR(BK$3)+1,YEAR(BK$3)),$D$3:$F$3,0))*VLOOKUP(BK$3,RT1SC!$L$56:$N$91,MATCH(BK$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":1946.4405504117676},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_TRL!$B$2:$SF$2,0),MATCH(BL$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_NLSL!$B$2:$SF$2,0),MATCH(BL$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_ER!$B$2:$SF$2,0),MATCH(BL$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_ER_other!$B$2:$SF$2,0),MATCH(BL$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BL$3)>9,YEAR(BL$3)+1,YEAR(BL$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(BL$3)>9,YEAR(BL$3)+1,YEAR(BL$3)),$D$3:$F$3,0))*VLOOKUP(BL$3,RT1SC!$L$56:$N$91,MATCH(BL$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3800.0205415837299},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_TRL!$B$2:$SF$2,0),MATCH(BM$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_NLSL!$B$2:$SF$2,0),MATCH(BM$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_ER!$B$2:$SF$2,0),MATCH(BM$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_ER_other!$B$2:$SF$2,0),MATCH(BM$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BM$3)>9,YEAR(BM$3)+1,YEAR(BM$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(BM$3)>9,YEAR(BM$3)+1,YEAR(BM$3)),$D$3:$F$3,0))*VLOOKUP(BM$3,RT1SC!$L$56:$N$91,MATCH(BM$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":123.40263042417791},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_TRL!$B$2:$SF$2,0),MATCH(BN$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_NLSL!$B$2:$SF$2,0),MATCH(BN$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_ER!$B$2:$SF$2,0),MATCH(BN$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_ER_other!$B$2:$SF$2,0),MATCH(BN$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BN$3)>9,YEAR(BN$3)+1,YEAR(BN$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(BN$3)>9,YEAR(BN$3)+1,YEAR(BN$3)),$D$3:$F$3,0))*VLOOKUP(BN$3,RT1SC!$L$56:$N$91,MATCH(BN$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3559.0165263439631},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_TRL!$B$2:$SF$2,0),MATCH(BO$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_NLSL!$B$2:$SF$2,0),MATCH(BO$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_ER!$B$2:$SF$2,0),MATCH(BO$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_ER_other!$B$2:$SF$2,0),MATCH(BO$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BO$3)>9,YEAR(BO$3)+1,YEAR(BO$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(BO$3)>9,YEAR(BO$3)+1,YEAR(BO$3)),$D$3:$F$3,0))*VLOOKUP(BO$3,RT1SC!$L$56:$N$91,MATCH(BO$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":5033.4927516283387},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_TRL!$B$2:$SF$2,0),MATCH(BP$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_NLSL!$B$2:$SF$2,0),MATCH(BP$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_ER!$B$2:$SF$2,0),MATCH(BP$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_ER_other!$B$2:$SF$2,0),MATCH(BP$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BP$3)>9,YEAR(BP$3)+1,YEAR(BP$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(BP$3)>9,YEAR(BP$3)+1,YEAR(BP$3)),$D$3:$F$3,0))*VLOOKUP(BP$3,RT1SC!$L$56:$N$91,MATCH(BP$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2392.7189299770798},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_TRL!$B$2:$SF$2,0),MATCH(BQ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_ER!$B$2:$SF$2,0),MATCH(BQ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BQ$3)>9,YEAR(BQ$3)+1,YEAR(BQ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(BQ$3)>9,YEAR(BQ$3)+1,YEAR(BQ$3)),$D$3:$F$3,0))*VLOOKUP(BQ$3,RT1SC!$L$56:$N$91,MATCH(BQ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-1247.1952247070294},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_TRL!$B$2:$SF$2,0),MATCH(BR$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_NLSL!$B$2:$SF$2,0),MATCH(BR$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_ER!$B$2:$SF$2,0),MATCH(BR$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_ER_other!$B$2:$SF$2,0),MATCH(BR$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BR$3)>9,YEAR(BR$3)+1,YEAR(BR$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(BR$3)>9,YEAR(BR$3)+1,YEAR(BR$3)),$D$3:$F$3,0))*VLOOKUP(BR$3,RT1SC!$L$56:$N$91,MATCH(BR$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":93.61447129908629},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_TRL!$B$2:$SF$2,0),MATCH(BS$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_NLSL!$B$2:$SF$2,0),MATCH(BS$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_ER!$B$2:$SF$2,0),MATCH(BS$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_ER_other!$B$2:$SF$2,0),MATCH(BS$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BS$3)>9,YEAR(BS$3)+1,YEAR(BS$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(BS$3)>9,YEAR(BS$3)+1,YEAR(BS$3)),$D$3:$F$3,0))*VLOOKUP(BS$3,RT1SC!$L$56:$N$91,MATCH(BS$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-1679.758141788494},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_TRL!$B$2:$SF$2,0),MATCH(BT$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_NLSL!$B$2:$SF$2,0),MATCH(BT$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_ER!$B$2:$SF$2,0),MATCH(BT$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_ER_other!$B$2:$SF$2,0),MATCH(BT$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BT$3)>9,YEAR(BT$3)+1,YEAR(BT$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(BT$3)>9,YEAR(BT$3)+1,YEAR(BT$3)),$D$3:$F$3,0))*VLOOKUP(BT$3,RT1SC!$L$56:$N$91,MATCH(BT$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":217.12843679414436},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_TRL!$B$2:$SF$2,0),MATCH(BU$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_NLSL!$B$2:$SF$2,0),MATCH(BU$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_ER!$B$2:$SF$2,0),MATCH(BU$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_ER_other!$B$2:$SF$2,0),MATCH(BU$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BU$3)>9,YEAR(BU$3)+1,YEAR(BU$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(BU$3)>9,YEAR(BU$3)+1,YEAR(BU$3)),$D$3:$F$3,0))*VLOOKUP(BU$3,RT1SC!$L$56:$N$91,MATCH(BU$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":5884.1357654237581},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_TRL!$B$2:$SF$2,0),MATCH(BV$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_NLSL!$B$2:$SF$2,0),MATCH(BV$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_ER!$B$2:$SF$2,0),MATCH(BV$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_ER_other!$B$2:$SF$2,0),MATCH(BV$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BV$3)>9,YEAR(BV$3)+1,YEAR(BV$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(BV$3)>9,YEAR(BV$3)+1,YEAR(BV$3)),$D$3:$F$3,0))*VLOOKUP(BV$3,RT1SC!$L$56:$N$91,MATCH(BV$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":5121.1506579363886},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_TRL!$B$2:$SF$2,0),MATCH(BW$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_NLSL!$B$2:$SF$2,0),MATCH(BW$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_ER!$B$2:$SF$2,0),MATCH(BW$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_ER_other!$B$2:$SF$2,0),MATCH(BW$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BW$3)>9,YEAR(BW$3)+1,YEAR(BW$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(BW$3)>9,YEAR(BW$3)+1,YEAR(BW$3)),$D$3:$F$3,0))*VLOOKUP(BW$3,RT1SC!$L$56:$N$91,MATCH(BW$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":1435.2203863452596},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_TRL!$B$2:$SF$2,0),MATCH(BX$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_NLSL!$B$2:$SF$2,0),MATCH(BX$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_ER!$B$2:$SF$2,0),MATCH(BX$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_ER_other!$B$2:$SF$2,0),MATCH(BX$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BX$3)>9,YEAR(BX$3)+1,YEAR(BX$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(BX$3)>9,YEAR(BX$3)+1,YEAR(BX$3)),$D$3:$F$3,0))*VLOOKUP(BX$3,RT1SC!$L$56:$N$91,MATCH(BX$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2103.6892697071016},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_TRL!$B$2:$SF$2,0),MATCH(BY$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_NLSL!$B$2:$SF$2,0),MATCH(BY$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_ER!$B$2:$SF$2,0),MATCH(BY$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_ER_other!$B$2:$SF$2,0),MATCH(BY$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BY$3)>9,YEAR(BY$3)+1,YEAR(BY$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(BY$3)>9,YEAR(BY$3)+1,YEAR(BY$3)),$D$3:$F$3,0))*VLOOKUP(BY$3,RT1SC!$L$56:$N$91,MATCH(BY$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2723.5620639291519},{"$f":"IF($D6=0,0,((VLOOKUP($B6,I_TRL!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_TRL!$B$2:$SF$2,0),MATCH(BZ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_NLSL!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_NLSL!$B$2:$SF$2,0),MATCH(BZ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_ER!$B$2:$SF$2,0),MATCH(BZ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,I_ER_other!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_ER_other!$B$2:$SF$2,0),MATCH(BZ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BZ$3)>9,YEAR(BZ$3)+1,YEAR(BZ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D6:$F6,1,MATCH(IF(MONTH(BZ$3)>9,YEAR(BZ$3)+1,YEAR(BZ$3)),$D$3:$F$3,0))*VLOOKUP(BZ$3,RT1SC!$L$56:$N$91,MATCH(BZ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2082.3093696966607},10204,"Idaho Falls Power",{"$f":"IF(OR(CC$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(CC$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(CC$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(CC$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CC$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CC$3)>9,YEAR(CC$3)+1,YEAR(CC$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(CC$3)>9,YEAR(CC$3)+1,YEAR(CC$3)),$D$3:$F$3,0))*VLOOKUP(CC$3,RT1SC!$L$56:$N$91,MATCH(CC$4,RT1SC!$L$3:$N$3,0),FALSE)+G6)/VLOOKUP(CC$3,Init!$F:$K,MATCH(CC$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(CC$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(CC$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":12.598775462962974},{"$f":"IF(OR(CD$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(CD$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(CD$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(CD$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CD$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CD$3)>9,YEAR(CD$3)+1,YEAR(CD$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(CD$3)>9,YEAR(CD$3)+1,YEAR(CD$3)),$D$3:$F$3,0))*VLOOKUP(CD$3,RT1SC!$L$56:$N$91,MATCH(CD$4,RT1SC!$L$3:$N$3,0),FALSE)+H6)/VLOOKUP(CD$3,Init!$F:$K,MATCH(CD$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(CD$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(CD$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CE$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(CE$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(CE$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(CE$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CE$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CE$3)>9,YEAR(CE$3)+1,YEAR(CE$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(CE$3)>9,YEAR(CE$3)+1,YEAR(CE$3)),$D$3:$F$3,0))*VLOOKUP(CE$3,RT1SC!$L$56:$N$91,MATCH(CE$4,RT1SC!$L$3:$N$3,0),FALSE)+I6)/VLOOKUP(CE$3,Init!$F:$K,MATCH(CE$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(CE$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(CE$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CF$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(CF$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(CF$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(CF$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CF$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CF$3)>9,YEAR(CF$3)+1,YEAR(CF$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(CF$3)>9,YEAR(CF$3)+1,YEAR(CF$3)),$D$3:$F$3,0))*VLOOKUP(CF$3,RT1SC!$L$56:$N$91,MATCH(CF$4,RT1SC!$L$3:$N$3,0),FALSE)+J6)/VLOOKUP(CF$3,Init!$F:$K,MATCH(CF$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(CF$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(CF$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CG$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(CG$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(CG$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(CG$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CG$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CG$3)>9,YEAR(CG$3)+1,YEAR(CG$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(CG$3)>9,YEAR(CG$3)+1,YEAR(CG$3)),$D$3:$F$3,0))*VLOOKUP(CG$3,RT1SC!$L$56:$N$91,MATCH(CG$4,RT1SC!$L$3:$N$3,0),FALSE)+K6)/VLOOKUP(CG$3,Init!$F:$K,MATCH(CG$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(CG$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(CG$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":8.9819038461538732},{"$f":"IF(OR(CH$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(CH$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(CH$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(CH$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CH$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CH$3)>9,YEAR(CH$3)+1,YEAR(CH$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(CH$3)>9,YEAR(CH$3)+1,YEAR(CH$3)),$D$3:$F$3,0))*VLOOKUP(CH$3,RT1SC!$L$56:$N$91,MATCH(CH$4,RT1SC!$L$3:$N$3,0),FALSE)+L6)/VLOOKUP(CH$3,Init!$F:$K,MATCH(CH$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(CH$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(CH$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CI$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(CI$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(CI$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(CI$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CI$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CI$3)>9,YEAR(CI$3)+1,YEAR(CI$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(CI$3)>9,YEAR(CI$3)+1,YEAR(CI$3)),$D$3:$F$3,0))*VLOOKUP(CI$3,RT1SC!$L$56:$N$91,MATCH(CI$4,RT1SC!$L$3:$N$3,0),FALSE)+M6)/VLOOKUP(CI$3,Init!$F:$K,MATCH(CI$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(CI$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(CI$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":17.169802884615386},{"$f":"IF(OR(CJ$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(CJ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(CJ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(CJ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CJ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CJ$3)>9,YEAR(CJ$3)+1,YEAR(CJ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(CJ$3)>9,YEAR(CJ$3)+1,YEAR(CJ$3)),$D$3:$F$3,0))*VLOOKUP(CJ$3,RT1SC!$L$56:$N$91,MATCH(CJ$4,RT1SC!$L$3:$N$3,0),FALSE)+N6)/VLOOKUP(CJ$3,Init!$F:$K,MATCH(CJ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(CJ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(CJ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CK$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(CK$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(CK$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(CK$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CK$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CK$3)>9,YEAR(CK$3)+1,YEAR(CK$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(CK$3)>9,YEAR(CK$3)+1,YEAR(CK$3)),$D$3:$F$3,0))*VLOOKUP(CK$3,RT1SC!$L$56:$N$91,MATCH(CK$4,RT1SC!$L$3:$N$3,0),FALSE)+O6)/VLOOKUP(CK$3,Init!$F:$K,MATCH(CK$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(CK$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(CK$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":5.2307968750000136},{"$f":"IF(OR(CL$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(CL$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(CL$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(CL$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CL$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CL$3)>9,YEAR(CL$3)+1,YEAR(CL$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(CL$3)>9,YEAR(CL$3)+1,YEAR(CL$3)),$D$3:$F$3,0))*VLOOKUP(CL$3,RT1SC!$L$56:$N$91,MATCH(CL$4,RT1SC!$L$3:$N$3,0),FALSE)+P6)/VLOOKUP(CL$3,Init!$F:$K,MATCH(CL$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(CL$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(CL$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CM$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(CM$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(CM$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(CM$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CM$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CM$3)>9,YEAR(CM$3)+1,YEAR(CM$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(CM$3)>9,YEAR(CM$3)+1,YEAR(CM$3)),$D$3:$F$3,0))*VLOOKUP(CM$3,RT1SC!$L$56:$N$91,MATCH(CM$4,RT1SC!$L$3:$N$3,0),FALSE)+Q6)/VLOOKUP(CM$3,Init!$F:$K,MATCH(CM$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(CM$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(CM$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":7.0743533653846207},{"$f":"IF(OR(CN$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(CN$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(CN$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(CN$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CN$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CN$3)>9,YEAR(CN$3)+1,YEAR(CN$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(CN$3)>9,YEAR(CN$3)+1,YEAR(CN$3)),$D$3:$F$3,0))*VLOOKUP(CN$3,RT1SC!$L$56:$N$91,MATCH(CN$4,RT1SC!$L$3:$N$3,0),FALSE)+R6)/VLOOKUP(CN$3,Init!$F:$K,MATCH(CN$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(CN$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(CN$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CO$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(CO$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(CO$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(CO$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CO$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CO$3)>9,YEAR(CO$3)+1,YEAR(CO$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(CO$3)>9,YEAR(CO$3)+1,YEAR(CO$3)),$D$3:$F$3,0))*VLOOKUP(CO$3,RT1SC!$L$56:$N$91,MATCH(CO$4,RT1SC!$L$3:$N$3,0),FALSE)+S6)/VLOOKUP(CO$3,Init!$F:$K,MATCH(CO$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(CO$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(CO$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":10.487786057692313},{"$f":"IF(OR(CP$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(CP$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(CP$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(CP$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CP$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CP$3)>9,YEAR(CP$3)+1,YEAR(CP$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(CP$3)>9,YEAR(CP$3)+1,YEAR(CP$3)),$D$3:$F$3,0))*VLOOKUP(CP$3,RT1SC!$L$56:$N$91,MATCH(CP$4,RT1SC!$L$3:$N$3,0),FALSE)+T6)/VLOOKUP(CP$3,Init!$F:$K,MATCH(CP$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(CP$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(CP$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CQ$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(CQ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(CQ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(CQ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CQ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CQ$3)>9,YEAR(CQ$3)+1,YEAR(CQ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(CQ$3)>9,YEAR(CQ$3)+1,YEAR(CQ$3)),$D$3:$F$3,0))*VLOOKUP(CQ$3,RT1SC!$L$56:$N$91,MATCH(CQ$4,RT1SC!$L$3:$N$3,0),FALSE)+U6)/VLOOKUP(CQ$3,Init!$F:$K,MATCH(CQ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(CQ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(CQ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":10.130830000000007},{"$f":"IF(OR(CR$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(CR$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(CR$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(CR$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CR$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CR$3)>9,YEAR(CR$3)+1,YEAR(CR$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(CR$3)>9,YEAR(CR$3)+1,YEAR(CR$3)),$D$3:$F$3,0))*VLOOKUP(CR$3,RT1SC!$L$56:$N$91,MATCH(CR$4,RT1SC!$L$3:$N$3,0),FALSE)+V6)/VLOOKUP(CR$3,Init!$F:$K,MATCH(CR$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(CR$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(CR$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CS$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(CS$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(CS$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(CS$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CS$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CS$3)>9,YEAR(CS$3)+1,YEAR(CS$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(CS$3)>9,YEAR(CS$3)+1,YEAR(CS$3)),$D$3:$F$3,0))*VLOOKUP(CS$3,RT1SC!$L$56:$N$91,MATCH(CS$4,RT1SC!$L$3:$N$3,0),FALSE)+W6)/VLOOKUP(CS$3,Init!$F:$K,MATCH(CS$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(CS$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(CS$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":19.140230769230776},{"$f":"IF(OR(CT$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(CT$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(CT$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(CT$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CT$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CT$3)>9,YEAR(CT$3)+1,YEAR(CT$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(CT$3)>9,YEAR(CT$3)+1,YEAR(CT$3)),$D$3:$F$3,0))*VLOOKUP(CT$3,RT1SC!$L$56:$N$91,MATCH(CT$4,RT1SC!$L$3:$N$3,0),FALSE)+X6)/VLOOKUP(CT$3,Init!$F:$K,MATCH(CT$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(CT$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(CT$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CU$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(CU$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(CU$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(CU$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CU$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CU$3)>9,YEAR(CU$3)+1,YEAR(CU$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(CU$3)>9,YEAR(CU$3)+1,YEAR(CU$3)),$D$3:$F$3,0))*VLOOKUP(CU$3,RT1SC!$L$56:$N$91,MATCH(CU$4,RT1SC!$L$3:$N$3,0),FALSE)+Y6)/VLOOKUP(CU$3,Init!$F:$K,MATCH(CU$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(CU$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(CU$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":24.638862980769247},{"$f":"IF(OR(CV$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(CV$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(CV$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(CV$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CV$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CV$3)>9,YEAR(CV$3)+1,YEAR(CV$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(CV$3)>9,YEAR(CV$3)+1,YEAR(CV$3)),$D$3:$F$3,0))*VLOOKUP(CV$3,RT1SC!$L$56:$N$91,MATCH(CV$4,RT1SC!$L$3:$N$3,0),FALSE)+Z6)/VLOOKUP(CV$3,Init!$F:$K,MATCH(CV$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(CV$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(CV$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CW$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(CW$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(CW$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(CW$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CW$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CW$3)>9,YEAR(CW$3)+1,YEAR(CW$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(CW$3)>9,YEAR(CW$3)+1,YEAR(CW$3)),$D$3:$F$3,0))*VLOOKUP(CW$3,RT1SC!$L$56:$N$91,MATCH(CW$4,RT1SC!$L$3:$N$3,0),FALSE)+AA6)/VLOOKUP(CW$3,Init!$F:$K,MATCH(CW$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(CW$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(CW$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":19.423860576923083},{"$f":"IF(OR(CX$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(CX$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(CX$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(CX$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CX$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CX$3)>9,YEAR(CX$3)+1,YEAR(CX$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(CX$3)>9,YEAR(CX$3)+1,YEAR(CX$3)),$D$3:$F$3,0))*VLOOKUP(CX$3,RT1SC!$L$56:$N$91,MATCH(CX$4,RT1SC!$L$3:$N$3,0),FALSE)+AB6)/VLOOKUP(CX$3,Init!$F:$K,MATCH(CX$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(CX$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(CX$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CY$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(CY$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(CY$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(CY$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CY$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CY$3)>9,YEAR(CY$3)+1,YEAR(CY$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(CY$3)>9,YEAR(CY$3)+1,YEAR(CY$3)),$D$3:$F$3,0))*VLOOKUP(CY$3,RT1SC!$L$56:$N$91,MATCH(CY$4,RT1SC!$L$3:$N$3,0),FALSE)+AC6)/VLOOKUP(CY$3,Init!$F:$K,MATCH(CY$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(CY$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(CY$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":22.751625000000004},{"$f":"IF(OR(CZ$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(CZ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(CZ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(CZ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CZ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CZ$3)>9,YEAR(CZ$3)+1,YEAR(CZ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(CZ$3)>9,YEAR(CZ$3)+1,YEAR(CZ$3)),$D$3:$F$3,0))*VLOOKUP(CZ$3,RT1SC!$L$56:$N$91,MATCH(CZ$4,RT1SC!$L$3:$N$3,0),FALSE)+AD6)/VLOOKUP(CZ$3,Init!$F:$K,MATCH(CZ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(CZ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(CZ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DA$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(DA$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(DA$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(DA$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DA$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DA$3)>9,YEAR(DA$3)+1,YEAR(DA$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(DA$3)>9,YEAR(DA$3)+1,YEAR(DA$3)),$D$3:$F$3,0))*VLOOKUP(DA$3,RT1SC!$L$56:$N$91,MATCH(DA$4,RT1SC!$L$3:$N$3,0),FALSE)+AE6)/VLOOKUP(DA$3,Init!$F:$K,MATCH(DA$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(DA$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(DA$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":11.890534722222226},{"$f":"IF(OR(DB$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(DB$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(DB$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(DB$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DB$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DB$3)>9,YEAR(DB$3)+1,YEAR(DB$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(DB$3)>9,YEAR(DB$3)+1,YEAR(DB$3)),$D$3:$F$3,0))*VLOOKUP(DB$3,RT1SC!$L$56:$N$91,MATCH(DB$4,RT1SC!$L$3:$N$3,0),FALSE)+AF6)/VLOOKUP(DB$3,Init!$F:$K,MATCH(DB$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(DB$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(DB$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DC$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(DC$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(DC$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(DC$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DC$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DC$3)>9,YEAR(DC$3)+1,YEAR(DC$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(DC$3)>9,YEAR(DC$3)+1,YEAR(DC$3)),$D$3:$F$3,0))*VLOOKUP(DC$3,RT1SC!$L$56:$N$91,MATCH(DC$4,RT1SC!$L$3:$N$3,0),FALSE)+AG6)/VLOOKUP(DC$3,Init!$F:$K,MATCH(DC$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(DC$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(DC$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DD$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(DD$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(DD$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(DD$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DD$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DD$3)>9,YEAR(DD$3)+1,YEAR(DD$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(DD$3)>9,YEAR(DD$3)+1,YEAR(DD$3)),$D$3:$F$3,0))*VLOOKUP(DD$3,RT1SC!$L$56:$N$91,MATCH(DD$4,RT1SC!$L$3:$N$3,0),FALSE)+AH6)/VLOOKUP(DD$3,Init!$F:$K,MATCH(DD$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(DD$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(DD$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DE$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(DE$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(DE$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(DE$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DE$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DE$3)>9,YEAR(DE$3)+1,YEAR(DE$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(DE$3)>9,YEAR(DE$3)+1,YEAR(DE$3)),$D$3:$F$3,0))*VLOOKUP(DE$3,RT1SC!$L$56:$N$91,MATCH(DE$4,RT1SC!$L$3:$N$3,0),FALSE)+AI6)/VLOOKUP(DE$3,Init!$F:$K,MATCH(DE$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(DE$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(DE$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":8.2028461538461421},{"$f":"IF(OR(DF$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(DF$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(DF$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(DF$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DF$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DF$3)>9,YEAR(DF$3)+1,YEAR(DF$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(DF$3)>9,YEAR(DF$3)+1,YEAR(DF$3)),$D$3:$F$3,0))*VLOOKUP(DF$3,RT1SC!$L$56:$N$91,MATCH(DF$4,RT1SC!$L$3:$N$3,0),FALSE)+AJ6)/VLOOKUP(DF$3,Init!$F:$K,MATCH(DF$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(DF$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(DF$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DG$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(DG$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(DG$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(DG$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DG$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DG$3)>9,YEAR(DG$3)+1,YEAR(DG$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(DG$3)>9,YEAR(DG$3)+1,YEAR(DG$3)),$D$3:$F$3,0))*VLOOKUP(DG$3,RT1SC!$L$56:$N$91,MATCH(DG$4,RT1SC!$L$3:$N$3,0),FALSE)+AK6)/VLOOKUP(DG$3,Init!$F:$K,MATCH(DG$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(DG$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(DG$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":11.137382500000008},{"$f":"IF(OR(DH$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(DH$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(DH$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(DH$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DH$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DH$3)>9,YEAR(DH$3)+1,YEAR(DH$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(DH$3)>9,YEAR(DH$3)+1,YEAR(DH$3)),$D$3:$F$3,0))*VLOOKUP(DH$3,RT1SC!$L$56:$N$91,MATCH(DH$4,RT1SC!$L$3:$N$3,0),FALSE)+AL6)/VLOOKUP(DH$3,Init!$F:$K,MATCH(DH$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(DH$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(DH$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DI$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(DI$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(DI$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(DI$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DI$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DI$3)>9,YEAR(DI$3)+1,YEAR(DI$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(DI$3)>9,YEAR(DI$3)+1,YEAR(DI$3)),$D$3:$F$3,0))*VLOOKUP(DI$3,RT1SC!$L$56:$N$91,MATCH(DI$4,RT1SC!$L$3:$N$3,0),FALSE)+AM6)/VLOOKUP(DI$3,Init!$F:$K,MATCH(DI$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(DI$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(DI$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":4.54989843749998},{"$f":"IF(OR(DJ$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(DJ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(DJ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(DJ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DJ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DJ$3)>9,YEAR(DJ$3)+1,YEAR(DJ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(DJ$3)>9,YEAR(DJ$3)+1,YEAR(DJ$3)),$D$3:$F$3,0))*VLOOKUP(DJ$3,RT1SC!$L$56:$N$91,MATCH(DJ$4,RT1SC!$L$3:$N$3,0),FALSE)+AN6)/VLOOKUP(DJ$3,Init!$F:$K,MATCH(DJ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(DJ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(DJ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DK$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(DK$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(DK$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(DK$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DK$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DK$3)>9,YEAR(DK$3)+1,YEAR(DK$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(DK$3)>9,YEAR(DK$3)+1,YEAR(DK$3)),$D$3:$F$3,0))*VLOOKUP(DK$3,RT1SC!$L$56:$N$91,MATCH(DK$4,RT1SC!$L$3:$N$3,0),FALSE)+AO6)/VLOOKUP(DK$3,Init!$F:$K,MATCH(DK$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(DK$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(DK$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":10.784652777777776},{"$f":"IF(OR(DL$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(DL$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(DL$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(DL$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DL$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DL$3)>9,YEAR(DL$3)+1,YEAR(DL$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(DL$3)>9,YEAR(DL$3)+1,YEAR(DL$3)),$D$3:$F$3,0))*VLOOKUP(DL$3,RT1SC!$L$56:$N$91,MATCH(DL$4,RT1SC!$L$3:$N$3,0),FALSE)+AP6)/VLOOKUP(DL$3,Init!$F:$K,MATCH(DL$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(DL$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(DL$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DM$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(DM$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(DM$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(DM$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DM$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DM$3)>9,YEAR(DM$3)+1,YEAR(DM$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(DM$3)>9,YEAR(DM$3)+1,YEAR(DM$3)),$D$3:$F$3,0))*VLOOKUP(DM$3,RT1SC!$L$56:$N$91,MATCH(DM$4,RT1SC!$L$3:$N$3,0),FALSE)+AQ6)/VLOOKUP(DM$3,Init!$F:$K,MATCH(DM$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(DM$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(DM$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":9.8141586538461585},{"$f":"IF(OR(DN$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(DN$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(DN$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(DN$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DN$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DN$3)>9,YEAR(DN$3)+1,YEAR(DN$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(DN$3)>9,YEAR(DN$3)+1,YEAR(DN$3)),$D$3:$F$3,0))*VLOOKUP(DN$3,RT1SC!$L$56:$N$91,MATCH(DN$4,RT1SC!$L$3:$N$3,0),FALSE)+AR6)/VLOOKUP(DN$3,Init!$F:$K,MATCH(DN$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(DN$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(DN$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DO$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(DO$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(DO$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(DO$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DO$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DO$3)>9,YEAR(DO$3)+1,YEAR(DO$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(DO$3)>9,YEAR(DO$3)+1,YEAR(DO$3)),$D$3:$F$3,0))*VLOOKUP(DO$3,RT1SC!$L$56:$N$91,MATCH(DO$4,RT1SC!$L$3:$N$3,0),FALSE)+AS6)/VLOOKUP(DO$3,Init!$F:$K,MATCH(DO$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(DO$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(DO$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":10.142834999999994},{"$f":"IF(OR(DP$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(DP$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(DP$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(DP$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DP$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DP$3)>9,YEAR(DP$3)+1,YEAR(DP$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(DP$3)>9,YEAR(DP$3)+1,YEAR(DP$3)),$D$3:$F$3,0))*VLOOKUP(DP$3,RT1SC!$L$56:$N$91,MATCH(DP$4,RT1SC!$L$3:$N$3,0),FALSE)+AT6)/VLOOKUP(DP$3,Init!$F:$K,MATCH(DP$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(DP$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(DP$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DQ$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(DQ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(DQ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(DQ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DQ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DQ$3)>9,YEAR(DQ$3)+1,YEAR(DQ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(DQ$3)>9,YEAR(DQ$3)+1,YEAR(DQ$3)),$D$3:$F$3,0))*VLOOKUP(DQ$3,RT1SC!$L$56:$N$91,MATCH(DQ$4,RT1SC!$L$3:$N$3,0),FALSE)+AU6)/VLOOKUP(DQ$3,Init!$F:$K,MATCH(DQ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(DQ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(DQ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":19.471360576923068},{"$f":"IF(OR(DR$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(DR$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(DR$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(DR$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DR$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DR$3)>9,YEAR(DR$3)+1,YEAR(DR$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(DR$3)>9,YEAR(DR$3)+1,YEAR(DR$3)),$D$3:$F$3,0))*VLOOKUP(DR$3,RT1SC!$L$56:$N$91,MATCH(DR$4,RT1SC!$L$3:$N$3,0),FALSE)+AV6)/VLOOKUP(DR$3,Init!$F:$K,MATCH(DR$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(DR$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(DR$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DS$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(DS$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(DS$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(DS$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DS$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DS$3)>9,YEAR(DS$3)+1,YEAR(DS$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(DS$3)>9,YEAR(DS$3)+1,YEAR(DS$3)),$D$3:$F$3,0))*VLOOKUP(DS$3,RT1SC!$L$56:$N$91,MATCH(DS$4,RT1SC!$L$3:$N$3,0),FALSE)+AW6)/VLOOKUP(DS$3,Init!$F:$K,MATCH(DS$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(DS$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(DS$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":25.115454326923086},{"$f":"IF(OR(DT$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(DT$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(DT$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(DT$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DT$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DT$3)>9,YEAR(DT$3)+1,YEAR(DT$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(DT$3)>9,YEAR(DT$3)+1,YEAR(DT$3)),$D$3:$F$3,0))*VLOOKUP(DT$3,RT1SC!$L$56:$N$91,MATCH(DT$4,RT1SC!$L$3:$N$3,0),FALSE)+AX6)/VLOOKUP(DT$3,Init!$F:$K,MATCH(DT$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(DT$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(DT$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DU$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(DU$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(DU$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(DU$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DU$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DU$3)>9,YEAR(DU$3)+1,YEAR(DU$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(DU$3)>9,YEAR(DU$3)+1,YEAR(DU$3)),$D$3:$F$3,0))*VLOOKUP(DU$3,RT1SC!$L$56:$N$91,MATCH(DU$4,RT1SC!$L$3:$N$3,0),FALSE)+AY6)/VLOOKUP(DU$3,Init!$F:$K,MATCH(DU$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(DU$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(DU$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":19.825031249999988},{"$f":"IF(OR(DV$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(DV$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(DV$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(DV$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DV$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DV$3)>9,YEAR(DV$3)+1,YEAR(DV$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(DV$3)>9,YEAR(DV$3)+1,YEAR(DV$3)),$D$3:$F$3,0))*VLOOKUP(DV$3,RT1SC!$L$56:$N$91,MATCH(DV$4,RT1SC!$L$3:$N$3,0),FALSE)+AZ6)/VLOOKUP(DV$3,Init!$F:$K,MATCH(DV$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(DV$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(DV$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DW$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(DW$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(DW$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(DW$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DW$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DW$3)>9,YEAR(DW$3)+1,YEAR(DW$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(DW$3)>9,YEAR(DW$3)+1,YEAR(DW$3)),$D$3:$F$3,0))*VLOOKUP(DW$3,RT1SC!$L$56:$N$91,MATCH(DW$4,RT1SC!$L$3:$N$3,0),FALSE)+BA6)/VLOOKUP(DW$3,Init!$F:$K,MATCH(DW$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(DW$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(DW$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":23.044525000000007},{"$f":"IF(OR(DX$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(DX$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(DX$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(DX$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DX$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DX$3)>9,YEAR(DX$3)+1,YEAR(DX$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(DX$3)>9,YEAR(DX$3)+1,YEAR(DX$3)),$D$3:$F$3,0))*VLOOKUP(DX$3,RT1SC!$L$56:$N$91,MATCH(DX$4,RT1SC!$L$3:$N$3,0),FALSE)+BB6)/VLOOKUP(DX$3,Init!$F:$K,MATCH(DX$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(DX$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(DX$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DY$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(DY$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(DY$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(DY$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DY$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DY$3)>9,YEAR(DY$3)+1,YEAR(DY$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(DY$3)>9,YEAR(DY$3)+1,YEAR(DY$3)),$D$3:$F$3,0))*VLOOKUP(DY$3,RT1SC!$L$56:$N$91,MATCH(DY$4,RT1SC!$L$3:$N$3,0),FALSE)+BC6)/VLOOKUP(DY$3,Init!$F:$K,MATCH(DY$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(DY$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(DY$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":7.5822596153845989},{"$f":"IF(OR(DZ$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(DZ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(DZ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(DZ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DZ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DZ$3)>9,YEAR(DZ$3)+1,YEAR(DZ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(DZ$3)>9,YEAR(DZ$3)+1,YEAR(DZ$3)),$D$3:$F$3,0))*VLOOKUP(DZ$3,RT1SC!$L$56:$N$91,MATCH(DZ$4,RT1SC!$L$3:$N$3,0),FALSE)+BD6)/VLOOKUP(DZ$3,Init!$F:$K,MATCH(DZ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(DZ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(DZ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EA$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(EA$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(EA$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(EA$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EA$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EA$3)>9,YEAR(EA$3)+1,YEAR(EA$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(EA$3)>9,YEAR(EA$3)+1,YEAR(EA$3)),$D$3:$F$3,0))*VLOOKUP(EA$3,RT1SC!$L$56:$N$91,MATCH(EA$4,RT1SC!$L$3:$N$3,0),FALSE)+BE6)/VLOOKUP(EA$3,Init!$F:$K,MATCH(EA$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(EA$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(EA$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":2.6307549999999864},{"$f":"IF(OR(EB$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(EB$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(EB$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(EB$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EB$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EB$3)>9,YEAR(EB$3)+1,YEAR(EB$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(EB$3)>9,YEAR(EB$3)+1,YEAR(EB$3)),$D$3:$F$3,0))*VLOOKUP(EB$3,RT1SC!$L$56:$N$91,MATCH(EB$4,RT1SC!$L$3:$N$3,0),FALSE)+BF6)/VLOOKUP(EB$3,Init!$F:$K,MATCH(EB$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(EB$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(EB$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EC$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(EC$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(EC$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(EC$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EC$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EC$3)>9,YEAR(EC$3)+1,YEAR(EC$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(EC$3)>9,YEAR(EC$3)+1,YEAR(EC$3)),$D$3:$F$3,0))*VLOOKUP(EC$3,RT1SC!$L$56:$N$91,MATCH(EC$4,RT1SC!$L$3:$N$3,0),FALSE)+BG6)/VLOOKUP(EC$3,Init!$F:$K,MATCH(EC$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(EC$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(EC$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":7.618045673076896},{"$f":"IF(OR(ED$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(ED$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(ED$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(ED$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ED$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ED$3)>9,YEAR(ED$3)+1,YEAR(ED$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(ED$3)>9,YEAR(ED$3)+1,YEAR(ED$3)),$D$3:$F$3,0))*VLOOKUP(ED$3,RT1SC!$L$56:$N$91,MATCH(ED$4,RT1SC!$L$3:$N$3,0),FALSE)+BH6)/VLOOKUP(ED$3,Init!$F:$K,MATCH(ED$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(ED$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(ED$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EE$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(EE$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(EE$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(EE$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EE$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EE$3)>9,YEAR(EE$3)+1,YEAR(EE$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(EE$3)>9,YEAR(EE$3)+1,YEAR(EE$3)),$D$3:$F$3,0))*VLOOKUP(EE$3,RT1SC!$L$56:$N$91,MATCH(EE$4,RT1SC!$L$3:$N$3,0),FALSE)+BI6)/VLOOKUP(EE$3,Init!$F:$K,MATCH(EE$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(EE$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(EE$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":10.560424999999974},{"$f":"IF(OR(EF$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(EF$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(EF$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(EF$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EF$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EF$3)>9,YEAR(EF$3)+1,YEAR(EF$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(EF$3)>9,YEAR(EF$3)+1,YEAR(EF$3)),$D$3:$F$3,0))*VLOOKUP(EF$3,RT1SC!$L$56:$N$91,MATCH(EF$4,RT1SC!$L$3:$N$3,0),FALSE)+BJ6)/VLOOKUP(EF$3,Init!$F:$K,MATCH(EF$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(EF$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(EF$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EG$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(EG$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(EG$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(EG$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EG$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EG$3)>9,YEAR(EG$3)+1,YEAR(EG$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(EG$3)>9,YEAR(EG$3)+1,YEAR(EG$3)),$D$3:$F$3,0))*VLOOKUP(EG$3,RT1SC!$L$56:$N$91,MATCH(EG$4,RT1SC!$L$3:$N$3,0),FALSE)+BK6)/VLOOKUP(EG$3,Init!$F:$K,MATCH(EG$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(EG$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(EG$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EH$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(EH$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(EH$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(EH$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EH$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EH$3)>9,YEAR(EH$3)+1,YEAR(EH$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(EH$3)>9,YEAR(EH$3)+1,YEAR(EH$3)),$D$3:$F$3,0))*VLOOKUP(EH$3,RT1SC!$L$56:$N$91,MATCH(EH$4,RT1SC!$L$3:$N$3,0),FALSE)+BL6)/VLOOKUP(EH$3,Init!$F:$K,MATCH(EH$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(EH$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(EH$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EI$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(EI$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(EI$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(EI$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EI$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EI$3)>9,YEAR(EI$3)+1,YEAR(EI$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(EI$3)>9,YEAR(EI$3)+1,YEAR(EI$3)),$D$3:$F$3,0))*VLOOKUP(EI$3,RT1SC!$L$56:$N$91,MATCH(EI$4,RT1SC!$L$3:$N$3,0),FALSE)+BM6)/VLOOKUP(EI$3,Init!$F:$K,MATCH(EI$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(EI$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(EI$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":10.301423611111101},{"$f":"IF(OR(EJ$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(EJ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(EJ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(EJ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EJ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EJ$3)>9,YEAR(EJ$3)+1,YEAR(EJ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(EJ$3)>9,YEAR(EJ$3)+1,YEAR(EJ$3)),$D$3:$F$3,0))*VLOOKUP(EJ$3,RT1SC!$L$56:$N$91,MATCH(EJ$4,RT1SC!$L$3:$N$3,0),FALSE)+BN6)/VLOOKUP(EJ$3,Init!$F:$K,MATCH(EJ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(EJ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(EJ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EK$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(EK$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(EK$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(EK$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EK$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EK$3)>9,YEAR(EK$3)+1,YEAR(EK$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(EK$3)>9,YEAR(EK$3)+1,YEAR(EK$3)),$D$3:$F$3,0))*VLOOKUP(EK$3,RT1SC!$L$56:$N$91,MATCH(EK$4,RT1SC!$L$3:$N$3,0),FALSE)+BO6)/VLOOKUP(EK$3,Init!$F:$K,MATCH(EK$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(EK$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(EK$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":5.2880075000000151},{"$f":"IF(OR(EL$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(EL$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(EL$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(EL$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EL$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EL$3)>9,YEAR(EL$3)+1,YEAR(EL$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(EL$3)>9,YEAR(EL$3)+1,YEAR(EL$3)),$D$3:$F$3,0))*VLOOKUP(EL$3,RT1SC!$L$56:$N$91,MATCH(EL$4,RT1SC!$L$3:$N$3,0),FALSE)+BP6)/VLOOKUP(EL$3,Init!$F:$K,MATCH(EL$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(EL$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(EL$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EM$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(EM$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(EM$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(EM$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EM$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EM$3)>9,YEAR(EM$3)+1,YEAR(EM$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(EM$3)>9,YEAR(EM$3)+1,YEAR(EM$3)),$D$3:$F$3,0))*VLOOKUP(EM$3,RT1SC!$L$56:$N$91,MATCH(EM$4,RT1SC!$L$3:$N$3,0),FALSE)+BQ6)/VLOOKUP(EM$3,Init!$F:$K,MATCH(EM$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(EM$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(EM$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":14.089987980769227},{"$f":"IF(OR(EN$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(EN$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(EN$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(EN$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EN$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EN$3)>9,YEAR(EN$3)+1,YEAR(EN$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(EN$3)>9,YEAR(EN$3)+1,YEAR(EN$3)),$D$3:$F$3,0))*VLOOKUP(EN$3,RT1SC!$L$56:$N$91,MATCH(EN$4,RT1SC!$L$3:$N$3,0),FALSE)+BR6)/VLOOKUP(EN$3,Init!$F:$K,MATCH(EN$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(EN$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(EN$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EO$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(EO$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(EO$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(EO$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EO$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EO$3)>9,YEAR(EO$3)+1,YEAR(EO$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(EO$3)>9,YEAR(EO$3)+1,YEAR(EO$3)),$D$3:$F$3,0))*VLOOKUP(EO$3,RT1SC!$L$56:$N$91,MATCH(EO$4,RT1SC!$L$3:$N$3,0),FALSE)+BS6)/VLOOKUP(EO$3,Init!$F:$K,MATCH(EO$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(EO$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(EO$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":20.001826923076898},{"$f":"IF(OR(EP$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(EP$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(EP$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(EP$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EP$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EP$3)>9,YEAR(EP$3)+1,YEAR(EP$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(EP$3)>9,YEAR(EP$3)+1,YEAR(EP$3)),$D$3:$F$3,0))*VLOOKUP(EP$3,RT1SC!$L$56:$N$91,MATCH(EP$4,RT1SC!$L$3:$N$3,0),FALSE)+BT6)/VLOOKUP(EP$3,Init!$F:$K,MATCH(EP$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(EP$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(EP$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EQ$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(EQ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(EQ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(EQ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EQ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EQ$3)>9,YEAR(EQ$3)+1,YEAR(EQ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(EQ$3)>9,YEAR(EQ$3)+1,YEAR(EQ$3)),$D$3:$F$3,0))*VLOOKUP(EQ$3,RT1SC!$L$56:$N$91,MATCH(EQ$4,RT1SC!$L$3:$N$3,0),FALSE)+BU6)/VLOOKUP(EQ$3,Init!$F:$K,MATCH(EQ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(EQ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(EQ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":21.415989999999979},{"$f":"IF(OR(ER$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(ER$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(ER$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(ER$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ER$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ER$3)>9,YEAR(ER$3)+1,YEAR(ER$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(ER$3)>9,YEAR(ER$3)+1,YEAR(ER$3)),$D$3:$F$3,0))*VLOOKUP(ER$3,RT1SC!$L$56:$N$91,MATCH(ER$4,RT1SC!$L$3:$N$3,0),FALSE)+BV6)/VLOOKUP(ER$3,Init!$F:$K,MATCH(ER$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(ER$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(ER$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(ES$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(ES$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(ES$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(ES$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ES$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ES$3)>9,YEAR(ES$3)+1,YEAR(ES$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(ES$3)>9,YEAR(ES$3)+1,YEAR(ES$3)),$D$3:$F$3,0))*VLOOKUP(ES$3,RT1SC!$L$56:$N$91,MATCH(ES$4,RT1SC!$L$3:$N$3,0),FALSE)+BW6)/VLOOKUP(ES$3,Init!$F:$K,MATCH(ES$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(ES$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(ES$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":24.515594907407397},{"$f":"IF(OR(ET$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(ET$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(ET$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(ET$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ET$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ET$3)>9,YEAR(ET$3)+1,YEAR(ET$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(ET$3)>9,YEAR(ET$3)+1,YEAR(ET$3)),$D$3:$F$3,0))*VLOOKUP(ET$3,RT1SC!$L$56:$N$91,MATCH(ET$4,RT1SC!$L$3:$N$3,0),FALSE)+BX6)/VLOOKUP(ET$3,Init!$F:$K,MATCH(ET$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(ET$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(ET$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EU$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(EU$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(EU$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(EU$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EU$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EU$3)>9,YEAR(EU$3)+1,YEAR(EU$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(EU$3)>9,YEAR(EU$3)+1,YEAR(EU$3)),$D$3:$F$3,0))*VLOOKUP(EU$3,RT1SC!$L$56:$N$91,MATCH(EU$4,RT1SC!$L$3:$N$3,0),FALSE)+BY6)/VLOOKUP(EU$3,Init!$F:$K,MATCH(EU$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(EU$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(EU$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":23.533637499999998},{"$f":"IF(OR(EV$4=\"LLH\",$D6=0),0,1)*MAX((VLOOKUP($CA6,CSP!$B:$BW,MATCH(EV$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA6,I_ER!$B:$SF,MATCH(EV$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA6,I_ER_other!$B:$SF,MATCH(EV$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EV$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EV$3)>9,YEAR(EV$3)+1,YEAR(EV$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D6:$F6,1,MATCH(IF(MONTH(EV$3)>9,YEAR(EV$3)+1,YEAR(EV$3)),$D$3:$F$3,0))*VLOOKUP(EV$3,RT1SC!$L$56:$N$91,MATCH(EV$4,RT1SC!$L$3:$N$3,0),FALSE)+BZ6)/VLOOKUP(EV$3,Init!$F:$K,MATCH(EV$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA6,CDQ!$B:$BW,MATCH(EV$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA6,SuperPeak!$B:$BW,MATCH(EV$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0}]
[null,10349,"Seattle City Light",{"$f":"ROUND(MAX(MIN((HLOOKUP(SliceLF!D$3,I_TRL!$B$2:$ABV$200,MATCH($B7,I_TRL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!D$3,I_NLSL!$B$2:$ABV$200,MATCH($B7,I_NLSL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!D$3,I_ER!$B$2:$ABV$200,MATCH($B7,I_ER!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!D$3,I_ER_other!$B$2:$ABV$200,MATCH($B7,I_ER_other!$B$2:$B$200,0),FALSE))/VLOOKUP(D$3,Init!$M:$O,3,FALSE),VLOOKUP($B7,TOCA!$B:$CH,MATCH(\"RHWM \"&$D$3,TOCA!$B$3:$CH$3,0),FALSE))/SUMPRODUCT(TOCA!$D$4:$D$200,TOCA!$Z$4:$Z$200),0),7)","v":7.0330900000000002E-2},{"$f":"ROUND(MAX(MIN((HLOOKUP(SliceLF!E$3,I_TRL!$B$2:$ABV$200,MATCH($B7,I_TRL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!E$3,I_NLSL!$B$2:$ABV$200,MATCH($B7,I_NLSL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!E$3,I_ER!$B$2:$ABV$200,MATCH($B7,I_ER!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!E$3,I_ER_other!$B$2:$ABV$200,MATCH($B7,I_ER_other!$B$2:$B$200,0),FALSE))/VLOOKUP(E$3,Init!$M:$O,3,FALSE),VLOOKUP($B7,TOCA!$B:$CH,MATCH(\"RHWM \"&$D$3,TOCA!$B$3:$CH$3,0),FALSE))/SUMPRODUCT(TOCA!$D$4:$D$200,TOCA!$Z$4:$Z$200),0),7)","v":7.2275099999999995E-2},{"$f":"ROUND(MAX(MIN((HLOOKUP(SliceLF!F$3,I_TRL!$B$2:$ABV$200,MATCH($B7,I_TRL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!F$3,I_NLSL!$B$2:$ABV$200,MATCH($B7,I_NLSL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!F$3,I_ER!$B$2:$ABV$200,MATCH($B7,I_ER!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!F$3,I_ER_other!$B$2:$ABV$200,MATCH($B7,I_ER_other!$B$2:$B$200,0),FALSE))/VLOOKUP(F$3,Init!$M:$O,3,FALSE),VLOOKUP($B7,TOCA!$B:$CH,MATCH(\"RHWM \"&$D$3,TOCA!$B$3:$CH$3,0),FALSE))/SUMPRODUCT(TOCA!$D$4:$D$200,TOCA!$Z$4:$Z$200),0),7)","v":7.4115899999999998E-2},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_TRL!$B$2:$SF$2,0),MATCH(G$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_NLSL!$B$2:$SF$2,0),MATCH(G$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_ER!$B$2:$SF$2,0),MATCH(G$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_ER_other!$B$2:$SF$2,0),MATCH(G$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(G$3)>9,YEAR(G$3)+1,YEAR(G$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(G$3)>9,YEAR(G$3)+1,YEAR(G$3)),$D$3:$F$3,0))*VLOOKUP(G$3,RT1SC!$L$56:$N$91,MATCH(G$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":33113.087163896038},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_TRL!$B$2:$SF$2,0),MATCH(H$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_NLSL!$B$2:$SF$2,0),MATCH(H$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_ER!$B$2:$SF$2,0),MATCH(H$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_ER_other!$B$2:$SF$2,0),MATCH(H$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(H$3)>9,YEAR(H$3)+1,YEAR(H$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(H$3)>9,YEAR(H$3)+1,YEAR(H$3)),$D$3:$F$3,0))*VLOOKUP(H$3,RT1SC!$L$56:$N$91,MATCH(H$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-945.14994102589844},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_TRL!$B$2:$SF$2,0),MATCH(I$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_NLSL!$B$2:$SF$2,0),MATCH(I$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_ER!$B$2:$SF$2,0),MATCH(I$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_ER_other!$B$2:$SF$2,0),MATCH(I$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(I$3)>9,YEAR(I$3)+1,YEAR(I$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(I$3)>9,YEAR(I$3)+1,YEAR(I$3)),$D$3:$F$3,0))*VLOOKUP(I$3,RT1SC!$L$56:$N$91,MATCH(I$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":128999.42287399614},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_TRL!$B$2:$SF$2,0),MATCH(J$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_NLSL!$B$2:$SF$2,0),MATCH(J$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_ER!$B$2:$SF$2,0),MATCH(J$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_ER_other!$B$2:$SF$2,0),MATCH(J$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(J$3)>9,YEAR(J$3)+1,YEAR(J$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(J$3)>9,YEAR(J$3)+1,YEAR(J$3)),$D$3:$F$3,0))*VLOOKUP(J$3,RT1SC!$L$56:$N$91,MATCH(J$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":33092.291786439921},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_TRL!$B$2:$SF$2,0),MATCH(K$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_NLSL!$B$2:$SF$2,0),MATCH(K$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_ER!$B$2:$SF$2,0),MATCH(K$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_ER_other!$B$2:$SF$2,0),MATCH(K$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(K$3)>9,YEAR(K$3)+1,YEAR(K$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(K$3)>9,YEAR(K$3)+1,YEAR(K$3)),$D$3:$F$3,0))*VLOOKUP(K$3,RT1SC!$L$56:$N$91,MATCH(K$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":93924.646404258732},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_TRL!$B$2:$SF$2,0),MATCH(L$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_NLSL!$B$2:$SF$2,0),MATCH(L$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_ER!$B$2:$SF$2,0),MATCH(L$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_ER_other!$B$2:$SF$2,0),MATCH(L$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(L$3)>9,YEAR(L$3)+1,YEAR(L$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(L$3)>9,YEAR(L$3)+1,YEAR(L$3)),$D$3:$F$3,0))*VLOOKUP(L$3,RT1SC!$L$56:$N$91,MATCH(L$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":41158.642183912249},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_TRL!$B$2:$SF$2,0),MATCH(M$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_NLSL!$B$2:$SF$2,0),MATCH(M$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_ER!$B$2:$SF$2,0),MATCH(M$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_ER_other!$B$2:$SF$2,0),MATCH(M$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(M$3)>9,YEAR(M$3)+1,YEAR(M$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(M$3)>9,YEAR(M$3)+1,YEAR(M$3)),$D$3:$F$3,0))*VLOOKUP(M$3,RT1SC!$L$56:$N$91,MATCH(M$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":130236.66193786467},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_TRL!$B$2:$SF$2,0),MATCH(N$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_NLSL!$B$2:$SF$2,0),MATCH(N$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_ER!$B$2:$SF$2,0),MATCH(N$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_ER_other!$B$2:$SF$2,0),MATCH(N$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(N$3)>9,YEAR(N$3)+1,YEAR(N$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(N$3)>9,YEAR(N$3)+1,YEAR(N$3)),$D$3:$F$3,0))*VLOOKUP(N$3,RT1SC!$L$56:$N$91,MATCH(N$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":61190.752470678126},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_TRL!$B$2:$SF$2,0),MATCH(O$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_NLSL!$B$2:$SF$2,0),MATCH(O$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_ER!$B$2:$SF$2,0),MATCH(O$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_ER_other!$B$2:$SF$2,0),MATCH(O$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(O$3)>9,YEAR(O$3)+1,YEAR(O$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(O$3)>9,YEAR(O$3)+1,YEAR(O$3)),$D$3:$F$3,0))*VLOOKUP(O$3,RT1SC!$L$56:$N$91,MATCH(O$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":144386.11341689783},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_TRL!$B$2:$SF$2,0),MATCH(P$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_NLSL!$B$2:$SF$2,0),MATCH(P$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_ER!$B$2:$SF$2,0),MATCH(P$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_ER_other!$B$2:$SF$2,0),MATCH(P$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(P$3)>9,YEAR(P$3)+1,YEAR(P$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(P$3)>9,YEAR(P$3)+1,YEAR(P$3)),$D$3:$F$3,0))*VLOOKUP(P$3,RT1SC!$L$56:$N$91,MATCH(P$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":82139.633248174359},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_TRL!$B$2:$SF$2,0),MATCH(Q$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_NLSL!$B$2:$SF$2,0),MATCH(Q$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_ER!$B$2:$SF$2,0),MATCH(Q$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_ER_other!$B$2:$SF$2,0),MATCH(Q$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(Q$3)>9,YEAR(Q$3)+1,YEAR(Q$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(Q$3)>9,YEAR(Q$3)+1,YEAR(Q$3)),$D$3:$F$3,0))*VLOOKUP(Q$3,RT1SC!$L$56:$N$91,MATCH(Q$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":111441.38446668914},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_TRL!$B$2:$SF$2,0),MATCH(R$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_NLSL!$B$2:$SF$2,0),MATCH(R$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_ER!$B$2:$SF$2,0),MATCH(R$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_ER_other!$B$2:$SF$2,0),MATCH(R$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(R$3)>9,YEAR(R$3)+1,YEAR(R$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(R$3)>9,YEAR(R$3)+1,YEAR(R$3)),$D$3:$F$3,0))*VLOOKUP(R$3,RT1SC!$L$56:$N$91,MATCH(R$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":62716.780967217346},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_TRL!$B$2:$SF$2,0),MATCH(S$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_NLSL!$B$2:$SF$2,0),MATCH(S$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_ER!$B$2:$SF$2,0),MATCH(S$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_ER_other!$B$2:$SF$2,0),MATCH(S$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(S$3)>9,YEAR(S$3)+1,YEAR(S$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(S$3)>9,YEAR(S$3)+1,YEAR(S$3)),$D$3:$F$3,0))*VLOOKUP(S$3,RT1SC!$L$56:$N$91,MATCH(S$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-3626.5163419226592},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_TRL!$B$2:$SF$2,0),MATCH(T$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_NLSL!$B$2:$SF$2,0),MATCH(T$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_ER!$B$2:$SF$2,0),MATCH(T$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_ER_other!$B$2:$SF$2,0),MATCH(T$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(T$3)>9,YEAR(T$3)+1,YEAR(T$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(T$3)>9,YEAR(T$3)+1,YEAR(T$3)),$D$3:$F$3,0))*VLOOKUP(T$3,RT1SC!$L$56:$N$91,MATCH(T$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-31802.533243826969},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_TRL!$B$2:$SF$2,0),MATCH(U$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_NLSL!$B$2:$SF$2,0),MATCH(U$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_ER!$B$2:$SF$2,0),MATCH(U$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_ER_other!$B$2:$SF$2,0),MATCH(U$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(U$3)>9,YEAR(U$3)+1,YEAR(U$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(U$3)>9,YEAR(U$3)+1,YEAR(U$3)),$D$3:$F$3,0))*VLOOKUP(U$3,RT1SC!$L$56:$N$91,MATCH(U$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-137625.74652254616},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_TRL!$B$2:$SF$2,0),MATCH(V$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_NLSL!$B$2:$SF$2,0),MATCH(V$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_ER!$B$2:$SF$2,0),MATCH(V$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_ER_other!$B$2:$SF$2,0),MATCH(V$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(V$3)>9,YEAR(V$3)+1,YEAR(V$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(V$3)>9,YEAR(V$3)+1,YEAR(V$3)),$D$3:$F$3,0))*VLOOKUP(V$3,RT1SC!$L$56:$N$91,MATCH(V$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-175028.15960188821},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_TRL!$B$2:$SF$2,0),MATCH(W$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_NLSL!$B$2:$SF$2,0),MATCH(W$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_ER!$B$2:$SF$2,0),MATCH(W$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_ER_other!$B$2:$SF$2,0),MATCH(W$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(W$3)>9,YEAR(W$3)+1,YEAR(W$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(W$3)>9,YEAR(W$3)+1,YEAR(W$3)),$D$3:$F$3,0))*VLOOKUP(W$3,RT1SC!$L$56:$N$91,MATCH(W$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-271659.97226228495},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_TRL!$B$2:$SF$2,0),MATCH(X$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_NLSL!$B$2:$SF$2,0),MATCH(X$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_ER!$B$2:$SF$2,0),MATCH(X$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_ER_other!$B$2:$SF$2,0),MATCH(X$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(X$3)>9,YEAR(X$3)+1,YEAR(X$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(X$3)>9,YEAR(X$3)+1,YEAR(X$3)),$D$3:$F$3,0))*VLOOKUP(X$3,RT1SC!$L$56:$N$91,MATCH(X$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-198590.66071285296},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_TRL!$B$2:$SF$2,0),MATCH(Y$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_NLSL!$B$2:$SF$2,0),MATCH(Y$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_ER!$B$2:$SF$2,0),MATCH(Y$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_ER_other!$B$2:$SF$2,0),MATCH(Y$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(Y$3)>9,YEAR(Y$3)+1,YEAR(Y$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(Y$3)>9,YEAR(Y$3)+1,YEAR(Y$3)),$D$3:$F$3,0))*VLOOKUP(Y$3,RT1SC!$L$56:$N$91,MATCH(Y$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-53323.368441273633},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_TRL!$B$2:$SF$2,0),MATCH(Z$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_NLSL!$B$2:$SF$2,0),MATCH(Z$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_ER!$B$2:$SF$2,0),MATCH(Z$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_ER_other!$B$2:$SF$2,0),MATCH(Z$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(Z$3)>9,YEAR(Z$3)+1,YEAR(Z$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(Z$3)>9,YEAR(Z$3)+1,YEAR(Z$3)),$D$3:$F$3,0))*VLOOKUP(Z$3,RT1SC!$L$56:$N$91,MATCH(Z$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-73246.138067114051},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_TRL!$B$2:$SF$2,0),MATCH(AA$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_NLSL!$B$2:$SF$2,0),MATCH(AA$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_ER!$B$2:$SF$2,0),MATCH(AA$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_ER_other!$B$2:$SF$2,0),MATCH(AA$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AA$3)>9,YEAR(AA$3)+1,YEAR(AA$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(AA$3)>9,YEAR(AA$3)+1,YEAR(AA$3)),$D$3:$F$3,0))*VLOOKUP(AA$3,RT1SC!$L$56:$N$91,MATCH(AA$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-42777.835055096628},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_TRL!$B$2:$SF$2,0),MATCH(AB$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_NLSL!$B$2:$SF$2,0),MATCH(AB$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_ER!$B$2:$SF$2,0),MATCH(AB$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_ER_other!$B$2:$SF$2,0),MATCH(AB$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AB$3)>9,YEAR(AB$3)+1,YEAR(AB$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(AB$3)>9,YEAR(AB$3)+1,YEAR(AB$3)),$D$3:$F$3,0))*VLOOKUP(AB$3,RT1SC!$L$56:$N$91,MATCH(AB$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-41999.95655868329},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_TRL!$B$2:$SF$2,0),MATCH(AC$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_NLSL!$B$2:$SF$2,0),MATCH(AC$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_ER!$B$2:$SF$2,0),MATCH(AC$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_ER_other!$B$2:$SF$2,0),MATCH(AC$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AC$3)>9,YEAR(AC$3)+1,YEAR(AC$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(AC$3)>9,YEAR(AC$3)+1,YEAR(AC$3)),$D$3:$F$3,0))*VLOOKUP(AC$3,RT1SC!$L$56:$N$91,MATCH(AC$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":83596.504560046102},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_TRL!$B$2:$SF$2,0),MATCH(AD$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_NLSL!$B$2:$SF$2,0),MATCH(AD$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_ER!$B$2:$SF$2,0),MATCH(AD$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_ER_other!$B$2:$SF$2,0),MATCH(AD$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AD$3)>9,YEAR(AD$3)+1,YEAR(AD$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(AD$3)>9,YEAR(AD$3)+1,YEAR(AD$3)),$D$3:$F$3,0))*VLOOKUP(AD$3,RT1SC!$L$56:$N$91,MATCH(AD$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":24630.742800232721},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_TRL!$B$2:$SF$2,0),MATCH(AE$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_NLSL!$B$2:$SF$2,0),MATCH(AE$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_ER!$B$2:$SF$2,0),MATCH(AE$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_ER_other!$B$2:$SF$2,0),MATCH(AE$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AE$3)>9,YEAR(AE$3)+1,YEAR(AE$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(AE$3)>9,YEAR(AE$3)+1,YEAR(AE$3)),$D$3:$F$3,0))*VLOOKUP(AE$3,RT1SC!$L$56:$N$91,MATCH(AE$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":30297.902882791299},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_TRL!$B$2:$SF$2,0),MATCH(AF$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_NLSL!$B$2:$SF$2,0),MATCH(AF$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_ER!$B$2:$SF$2,0),MATCH(AF$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_ER_other!$B$2:$SF$2,0),MATCH(AF$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AF$3)>9,YEAR(AF$3)+1,YEAR(AF$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(AF$3)>9,YEAR(AF$3)+1,YEAR(AF$3)),$D$3:$F$3,0))*VLOOKUP(AF$3,RT1SC!$L$56:$N$91,MATCH(AF$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-3785.9548287116777},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_TRL!$B$2:$SF$2,0),MATCH(AG$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_NLSL!$B$2:$SF$2,0),MATCH(AG$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_ER!$B$2:$SF$2,0),MATCH(AG$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_ER_other!$B$2:$SF$2,0),MATCH(AG$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AG$3)>9,YEAR(AG$3)+1,YEAR(AG$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(AG$3)>9,YEAR(AG$3)+1,YEAR(AG$3)),$D$3:$F$3,0))*VLOOKUP(AG$3,RT1SC!$L$56:$N$91,MATCH(AG$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":126160.39689966093},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_TRL!$B$2:$SF$2,0),MATCH(AH$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_NLSL!$B$2:$SF$2,0),MATCH(AH$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_ER!$B$2:$SF$2,0),MATCH(AH$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_ER_other!$B$2:$SF$2,0),MATCH(AH$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AH$3)>9,YEAR(AH$3)+1,YEAR(AH$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(AH$3)>9,YEAR(AH$3)+1,YEAR(AH$3)),$D$3:$F$3,0))*VLOOKUP(AH$3,RT1SC!$L$56:$N$91,MATCH(AH$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":28978.980675693369},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_TRL!$B$2:$SF$2,0),MATCH(AI$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_NLSL!$B$2:$SF$2,0),MATCH(AI$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_ER!$B$2:$SF$2,0),MATCH(AI$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_ER_other!$B$2:$SF$2,0),MATCH(AI$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AI$3)>9,YEAR(AI$3)+1,YEAR(AI$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(AI$3)>9,YEAR(AI$3)+1,YEAR(AI$3)),$D$3:$F$3,0))*VLOOKUP(AI$3,RT1SC!$L$56:$N$91,MATCH(AI$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":90891.92228853103},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_TRL!$B$2:$SF$2,0),MATCH(AJ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_ER!$B$2:$SF$2,0),MATCH(AJ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AJ$3)>9,YEAR(AJ$3)+1,YEAR(AJ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(AJ$3)>9,YEAR(AJ$3)+1,YEAR(AJ$3)),$D$3:$F$3,0))*VLOOKUP(AJ$3,RT1SC!$L$56:$N$91,MATCH(AJ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":36716.908627452241},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_TRL!$B$2:$SF$2,0),MATCH(AK$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_NLSL!$B$2:$SF$2,0),MATCH(AK$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_ER!$B$2:$SF$2,0),MATCH(AK$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_ER_other!$B$2:$SF$2,0),MATCH(AK$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AK$3)>9,YEAR(AK$3)+1,YEAR(AK$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(AK$3)>9,YEAR(AK$3)+1,YEAR(AK$3)),$D$3:$F$3,0))*VLOOKUP(AK$3,RT1SC!$L$56:$N$91,MATCH(AK$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":136083.8189704009},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_TRL!$B$2:$SF$2,0),MATCH(AL$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_NLSL!$B$2:$SF$2,0),MATCH(AL$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_ER!$B$2:$SF$2,0),MATCH(AL$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_ER_other!$B$2:$SF$2,0),MATCH(AL$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AL$3)>9,YEAR(AL$3)+1,YEAR(AL$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(AL$3)>9,YEAR(AL$3)+1,YEAR(AL$3)),$D$3:$F$3,0))*VLOOKUP(AL$3,RT1SC!$L$56:$N$91,MATCH(AL$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":53315.562591457099},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_TRL!$B$2:$SF$2,0),MATCH(AM$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_NLSL!$B$2:$SF$2,0),MATCH(AM$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_ER!$B$2:$SF$2,0),MATCH(AM$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_ER_other!$B$2:$SF$2,0),MATCH(AM$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AM$3)>9,YEAR(AM$3)+1,YEAR(AM$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(AM$3)>9,YEAR(AM$3)+1,YEAR(AM$3)),$D$3:$F$3,0))*VLOOKUP(AM$3,RT1SC!$L$56:$N$91,MATCH(AM$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":143753.63405626305},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_TRL!$B$2:$SF$2,0),MATCH(AN$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_NLSL!$B$2:$SF$2,0),MATCH(AN$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_ER!$B$2:$SF$2,0),MATCH(AN$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_ER_other!$B$2:$SF$2,0),MATCH(AN$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AN$3)>9,YEAR(AN$3)+1,YEAR(AN$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(AN$3)>9,YEAR(AN$3)+1,YEAR(AN$3)),$D$3:$F$3,0))*VLOOKUP(AN$3,RT1SC!$L$56:$N$91,MATCH(AN$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":81781.486156228988},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_TRL!$B$2:$SF$2,0),MATCH(AO$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_NLSL!$B$2:$SF$2,0),MATCH(AO$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_ER!$B$2:$SF$2,0),MATCH(AO$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_ER_other!$B$2:$SF$2,0),MATCH(AO$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AO$3)>9,YEAR(AO$3)+1,YEAR(AO$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(AO$3)>9,YEAR(AO$3)+1,YEAR(AO$3)),$D$3:$F$3,0))*VLOOKUP(AO$3,RT1SC!$L$56:$N$91,MATCH(AO$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":104277.69041400586},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_TRL!$B$2:$SF$2,0),MATCH(AP$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_NLSL!$B$2:$SF$2,0),MATCH(AP$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_ER!$B$2:$SF$2,0),MATCH(AP$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_ER_other!$B$2:$SF$2,0),MATCH(AP$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AP$3)>9,YEAR(AP$3)+1,YEAR(AP$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(AP$3)>9,YEAR(AP$3)+1,YEAR(AP$3)),$D$3:$F$3,0))*VLOOKUP(AP$3,RT1SC!$L$56:$N$91,MATCH(AP$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":70434.929447706934},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_TRL!$B$2:$SF$2,0),MATCH(AQ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_ER!$B$2:$SF$2,0),MATCH(AQ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AQ$3)>9,YEAR(AQ$3)+1,YEAR(AQ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(AQ$3)>9,YEAR(AQ$3)+1,YEAR(AQ$3)),$D$3:$F$3,0))*VLOOKUP(AQ$3,RT1SC!$L$56:$N$91,MATCH(AQ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-300.8024346921593},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_TRL!$B$2:$SF$2,0),MATCH(AR$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_NLSL!$B$2:$SF$2,0),MATCH(AR$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_ER!$B$2:$SF$2,0),MATCH(AR$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_ER_other!$B$2:$SF$2,0),MATCH(AR$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AR$3)>9,YEAR(AR$3)+1,YEAR(AR$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(AR$3)>9,YEAR(AR$3)+1,YEAR(AR$3)),$D$3:$F$3,0))*VLOOKUP(AR$3,RT1SC!$L$56:$N$91,MATCH(AR$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-30998.323409780292},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_TRL!$B$2:$SF$2,0),MATCH(AS$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_NLSL!$B$2:$SF$2,0),MATCH(AS$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_ER!$B$2:$SF$2,0),MATCH(AS$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_ER_other!$B$2:$SF$2,0),MATCH(AS$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AS$3)>9,YEAR(AS$3)+1,YEAR(AS$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(AS$3)>9,YEAR(AS$3)+1,YEAR(AS$3)),$D$3:$F$3,0))*VLOOKUP(AS$3,RT1SC!$L$56:$N$91,MATCH(AS$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-136285.77612033504},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_TRL!$B$2:$SF$2,0),MATCH(AT$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_NLSL!$B$2:$SF$2,0),MATCH(AT$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_ER!$B$2:$SF$2,0),MATCH(AT$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_ER_other!$B$2:$SF$2,0),MATCH(AT$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AT$3)>9,YEAR(AT$3)+1,YEAR(AT$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(AT$3)>9,YEAR(AT$3)+1,YEAR(AT$3)),$D$3:$F$3,0))*VLOOKUP(AT$3,RT1SC!$L$56:$N$91,MATCH(AT$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-173355.21553289419},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_TRL!$B$2:$SF$2,0),MATCH(AU$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_NLSL!$B$2:$SF$2,0),MATCH(AU$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_ER!$B$2:$SF$2,0),MATCH(AU$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_ER_other!$B$2:$SF$2,0),MATCH(AU$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AU$3)>9,YEAR(AU$3)+1,YEAR(AU$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(AU$3)>9,YEAR(AU$3)+1,YEAR(AU$3)),$D$3:$F$3,0))*VLOOKUP(AU$3,RT1SC!$L$56:$N$91,MATCH(AU$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-271602.38028866221},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_TRL!$B$2:$SF$2,0),MATCH(AV$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_NLSL!$B$2:$SF$2,0),MATCH(AV$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_ER!$B$2:$SF$2,0),MATCH(AV$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_ER_other!$B$2:$SF$2,0),MATCH(AV$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AV$3)>9,YEAR(AV$3)+1,YEAR(AV$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(AV$3)>9,YEAR(AV$3)+1,YEAR(AV$3)),$D$3:$F$3,0))*VLOOKUP(AV$3,RT1SC!$L$56:$N$91,MATCH(AV$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-192682.91839173844},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_TRL!$B$2:$SF$2,0),MATCH(AW$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_NLSL!$B$2:$SF$2,0),MATCH(AW$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_ER!$B$2:$SF$2,0),MATCH(AW$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_ER_other!$B$2:$SF$2,0),MATCH(AW$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AW$3)>9,YEAR(AW$3)+1,YEAR(AW$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(AW$3)>9,YEAR(AW$3)+1,YEAR(AW$3)),$D$3:$F$3,0))*VLOOKUP(AW$3,RT1SC!$L$56:$N$91,MATCH(AW$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-51739.351230680913},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_TRL!$B$2:$SF$2,0),MATCH(AX$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_NLSL!$B$2:$SF$2,0),MATCH(AX$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_ER!$B$2:$SF$2,0),MATCH(AX$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_ER_other!$B$2:$SF$2,0),MATCH(AX$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AX$3)>9,YEAR(AX$3)+1,YEAR(AX$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(AX$3)>9,YEAR(AX$3)+1,YEAR(AX$3)),$D$3:$F$3,0))*VLOOKUP(AX$3,RT1SC!$L$56:$N$91,MATCH(AX$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-69254.59484656775},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_TRL!$B$2:$SF$2,0),MATCH(AY$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_NLSL!$B$2:$SF$2,0),MATCH(AY$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_ER!$B$2:$SF$2,0),MATCH(AY$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_ER_other!$B$2:$SF$2,0),MATCH(AY$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AY$3)>9,YEAR(AY$3)+1,YEAR(AY$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(AY$3)>9,YEAR(AY$3)+1,YEAR(AY$3)),$D$3:$F$3,0))*VLOOKUP(AY$3,RT1SC!$L$56:$N$91,MATCH(AY$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-42122.299794551334},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_TRL!$B$2:$SF$2,0),MATCH(AZ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_ER!$B$2:$SF$2,0),MATCH(AZ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AZ$3)>9,YEAR(AZ$3)+1,YEAR(AZ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(AZ$3)>9,YEAR(AZ$3)+1,YEAR(AZ$3)),$D$3:$F$3,0))*VLOOKUP(AZ$3,RT1SC!$L$56:$N$91,MATCH(AZ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-40126.699319992884},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_TRL!$B$2:$SF$2,0),MATCH(BA$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_NLSL!$B$2:$SF$2,0),MATCH(BA$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_ER!$B$2:$SF$2,0),MATCH(BA$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_ER_other!$B$2:$SF$2,0),MATCH(BA$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BA$3)>9,YEAR(BA$3)+1,YEAR(BA$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(BA$3)>9,YEAR(BA$3)+1,YEAR(BA$3)),$D$3:$F$3,0))*VLOOKUP(BA$3,RT1SC!$L$56:$N$91,MATCH(BA$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":84638.80865932029},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_TRL!$B$2:$SF$2,0),MATCH(BB$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_NLSL!$B$2:$SF$2,0),MATCH(BB$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_ER!$B$2:$SF$2,0),MATCH(BB$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_ER_other!$B$2:$SF$2,0),MATCH(BB$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BB$3)>9,YEAR(BB$3)+1,YEAR(BB$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(BB$3)>9,YEAR(BB$3)+1,YEAR(BB$3)),$D$3:$F$3,0))*VLOOKUP(BB$3,RT1SC!$L$56:$N$91,MATCH(BB$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":24923.164062468946},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_TRL!$B$2:$SF$2,0),MATCH(BC$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_NLSL!$B$2:$SF$2,0),MATCH(BC$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_ER!$B$2:$SF$2,0),MATCH(BC$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_ER_other!$B$2:$SF$2,0),MATCH(BC$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BC$3)>9,YEAR(BC$3)+1,YEAR(BC$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(BC$3)>9,YEAR(BC$3)+1,YEAR(BC$3)),$D$3:$F$3,0))*VLOOKUP(BC$3,RT1SC!$L$56:$N$91,MATCH(BC$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":40641.276420257695},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_TRL!$B$2:$SF$2,0),MATCH(BD$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_NLSL!$B$2:$SF$2,0),MATCH(BD$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_ER!$B$2:$SF$2,0),MATCH(BD$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_ER_other!$B$2:$SF$2,0),MATCH(BD$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BD$3)>9,YEAR(BD$3)+1,YEAR(BD$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(BD$3)>9,YEAR(BD$3)+1,YEAR(BD$3)),$D$3:$F$3,0))*VLOOKUP(BD$3,RT1SC!$L$56:$N$91,MATCH(BD$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-12026.055796231522},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_TRL!$B$2:$SF$2,0),MATCH(BE$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_NLSL!$B$2:$SF$2,0),MATCH(BE$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_ER!$B$2:$SF$2,0),MATCH(BE$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_ER_other!$B$2:$SF$2,0),MATCH(BE$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BE$3)>9,YEAR(BE$3)+1,YEAR(BE$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(BE$3)>9,YEAR(BE$3)+1,YEAR(BE$3)),$D$3:$F$3,0))*VLOOKUP(BE$3,RT1SC!$L$56:$N$91,MATCH(BE$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":118993.9908831213},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_TRL!$B$2:$SF$2,0),MATCH(BF$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_NLSL!$B$2:$SF$2,0),MATCH(BF$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_ER!$B$2:$SF$2,0),MATCH(BF$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_ER_other!$B$2:$SF$2,0),MATCH(BF$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BF$3)>9,YEAR(BF$3)+1,YEAR(BF$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(BF$3)>9,YEAR(BF$3)+1,YEAR(BF$3)),$D$3:$F$3,0))*VLOOKUP(BF$3,RT1SC!$L$56:$N$91,MATCH(BF$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":35366.112639245344},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_TRL!$B$2:$SF$2,0),MATCH(BG$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_NLSL!$B$2:$SF$2,0),MATCH(BG$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_ER!$B$2:$SF$2,0),MATCH(BG$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_ER_other!$B$2:$SF$2,0),MATCH(BG$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BG$3)>9,YEAR(BG$3)+1,YEAR(BG$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(BG$3)>9,YEAR(BG$3)+1,YEAR(BG$3)),$D$3:$F$3,0))*VLOOKUP(BG$3,RT1SC!$L$56:$N$91,MATCH(BG$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":90767.096480470151},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_TRL!$B$2:$SF$2,0),MATCH(BH$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_NLSL!$B$2:$SF$2,0),MATCH(BH$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_ER!$B$2:$SF$2,0),MATCH(BH$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_ER_other!$B$2:$SF$2,0),MATCH(BH$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BH$3)>9,YEAR(BH$3)+1,YEAR(BH$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(BH$3)>9,YEAR(BH$3)+1,YEAR(BH$3)),$D$3:$F$3,0))*VLOOKUP(BH$3,RT1SC!$L$56:$N$91,MATCH(BH$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":37123.757730151643},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_TRL!$B$2:$SF$2,0),MATCH(BI$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_NLSL!$B$2:$SF$2,0),MATCH(BI$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_ER!$B$2:$SF$2,0),MATCH(BI$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_ER_other!$B$2:$SF$2,0),MATCH(BI$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BI$3)>9,YEAR(BI$3)+1,YEAR(BI$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(BI$3)>9,YEAR(BI$3)+1,YEAR(BI$3)),$D$3:$F$3,0))*VLOOKUP(BI$3,RT1SC!$L$56:$N$91,MATCH(BI$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":138239.95187940844},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_TRL!$B$2:$SF$2,0),MATCH(BJ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_ER!$B$2:$SF$2,0),MATCH(BJ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BJ$3)>9,YEAR(BJ$3)+1,YEAR(BJ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(BJ$3)>9,YEAR(BJ$3)+1,YEAR(BJ$3)),$D$3:$F$3,0))*VLOOKUP(BJ$3,RT1SC!$L$56:$N$91,MATCH(BJ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":54986.53323569629},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_TRL!$B$2:$SF$2,0),MATCH(BK$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_NLSL!$B$2:$SF$2,0),MATCH(BK$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_ER!$B$2:$SF$2,0),MATCH(BK$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_ER_other!$B$2:$SF$2,0),MATCH(BK$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BK$3)>9,YEAR(BK$3)+1,YEAR(BK$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(BK$3)>9,YEAR(BK$3)+1,YEAR(BK$3)),$D$3:$F$3,0))*VLOOKUP(BK$3,RT1SC!$L$56:$N$91,MATCH(BK$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":153364.66023935663},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_TRL!$B$2:$SF$2,0),MATCH(BL$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_NLSL!$B$2:$SF$2,0),MATCH(BL$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_ER!$B$2:$SF$2,0),MATCH(BL$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_ER_other!$B$2:$SF$2,0),MATCH(BL$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BL$3)>9,YEAR(BL$3)+1,YEAR(BL$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(BL$3)>9,YEAR(BL$3)+1,YEAR(BL$3)),$D$3:$F$3,0))*VLOOKUP(BL$3,RT1SC!$L$56:$N$91,MATCH(BL$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":89813.073018362746},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_TRL!$B$2:$SF$2,0),MATCH(BM$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_NLSL!$B$2:$SF$2,0),MATCH(BM$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_ER!$B$2:$SF$2,0),MATCH(BM$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_ER_other!$B$2:$SF$2,0),MATCH(BM$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BM$3)>9,YEAR(BM$3)+1,YEAR(BM$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(BM$3)>9,YEAR(BM$3)+1,YEAR(BM$3)),$D$3:$F$3,0))*VLOOKUP(BM$3,RT1SC!$L$56:$N$91,MATCH(BM$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":105964.73950567358},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_TRL!$B$2:$SF$2,0),MATCH(BN$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_NLSL!$B$2:$SF$2,0),MATCH(BN$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_ER!$B$2:$SF$2,0),MATCH(BN$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_ER_other!$B$2:$SF$2,0),MATCH(BN$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BN$3)>9,YEAR(BN$3)+1,YEAR(BN$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(BN$3)>9,YEAR(BN$3)+1,YEAR(BN$3)),$D$3:$F$3,0))*VLOOKUP(BN$3,RT1SC!$L$56:$N$91,MATCH(BN$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":72097.496837422601},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_TRL!$B$2:$SF$2,0),MATCH(BO$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_NLSL!$B$2:$SF$2,0),MATCH(BO$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_ER!$B$2:$SF$2,0),MATCH(BO$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_ER_other!$B$2:$SF$2,0),MATCH(BO$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BO$3)>9,YEAR(BO$3)+1,YEAR(BO$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(BO$3)>9,YEAR(BO$3)+1,YEAR(BO$3)),$D$3:$F$3,0))*VLOOKUP(BO$3,RT1SC!$L$56:$N$91,MATCH(BO$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":12482.859985135874},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_TRL!$B$2:$SF$2,0),MATCH(BP$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_NLSL!$B$2:$SF$2,0),MATCH(BP$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_ER!$B$2:$SF$2,0),MATCH(BP$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_ER_other!$B$2:$SF$2,0),MATCH(BP$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BP$3)>9,YEAR(BP$3)+1,YEAR(BP$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(BP$3)>9,YEAR(BP$3)+1,YEAR(BP$3)),$D$3:$F$3,0))*VLOOKUP(BP$3,RT1SC!$L$56:$N$91,MATCH(BP$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-40125.095779540075},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_TRL!$B$2:$SF$2,0),MATCH(BQ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_ER!$B$2:$SF$2,0),MATCH(BQ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BQ$3)>9,YEAR(BQ$3)+1,YEAR(BQ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(BQ$3)>9,YEAR(BQ$3)+1,YEAR(BQ$3)),$D$3:$F$3,0))*VLOOKUP(BQ$3,RT1SC!$L$56:$N$91,MATCH(BQ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-149853.63266153965},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_TRL!$B$2:$SF$2,0),MATCH(BR$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_NLSL!$B$2:$SF$2,0),MATCH(BR$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_ER!$B$2:$SF$2,0),MATCH(BR$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_ER_other!$B$2:$SF$2,0),MATCH(BR$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BR$3)>9,YEAR(BR$3)+1,YEAR(BR$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(BR$3)>9,YEAR(BR$3)+1,YEAR(BR$3)),$D$3:$F$3,0))*VLOOKUP(BR$3,RT1SC!$L$56:$N$91,MATCH(BR$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-159983.16782257421},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_TRL!$B$2:$SF$2,0),MATCH(BS$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_NLSL!$B$2:$SF$2,0),MATCH(BS$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_ER!$B$2:$SF$2,0),MATCH(BS$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_ER_other!$B$2:$SF$2,0),MATCH(BS$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BS$3)>9,YEAR(BS$3)+1,YEAR(BS$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(BS$3)>9,YEAR(BS$3)+1,YEAR(BS$3)),$D$3:$F$3,0))*VLOOKUP(BS$3,RT1SC!$L$56:$N$91,MATCH(BS$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-272938.43628020387},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_TRL!$B$2:$SF$2,0),MATCH(BT$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_NLSL!$B$2:$SF$2,0),MATCH(BT$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_ER!$B$2:$SF$2,0),MATCH(BT$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_ER_other!$B$2:$SF$2,0),MATCH(BT$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BT$3)>9,YEAR(BT$3)+1,YEAR(BT$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(BT$3)>9,YEAR(BT$3)+1,YEAR(BT$3)),$D$3:$F$3,0))*VLOOKUP(BT$3,RT1SC!$L$56:$N$91,MATCH(BT$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-192879.57231576502},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_TRL!$B$2:$SF$2,0),MATCH(BU$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_NLSL!$B$2:$SF$2,0),MATCH(BU$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_ER!$B$2:$SF$2,0),MATCH(BU$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_ER_other!$B$2:$SF$2,0),MATCH(BU$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BU$3)>9,YEAR(BU$3)+1,YEAR(BU$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(BU$3)>9,YEAR(BU$3)+1,YEAR(BU$3)),$D$3:$F$3,0))*VLOOKUP(BU$3,RT1SC!$L$56:$N$91,MATCH(BU$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-41024.913139199052},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_TRL!$B$2:$SF$2,0),MATCH(BV$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_NLSL!$B$2:$SF$2,0),MATCH(BV$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_ER!$B$2:$SF$2,0),MATCH(BV$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_ER_other!$B$2:$SF$2,0),MATCH(BV$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BV$3)>9,YEAR(BV$3)+1,YEAR(BV$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(BV$3)>9,YEAR(BV$3)+1,YEAR(BV$3)),$D$3:$F$3,0))*VLOOKUP(BV$3,RT1SC!$L$56:$N$91,MATCH(BV$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-79692.672638676842},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_TRL!$B$2:$SF$2,0),MATCH(BW$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_NLSL!$B$2:$SF$2,0),MATCH(BW$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_ER!$B$2:$SF$2,0),MATCH(BW$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_ER_other!$B$2:$SF$2,0),MATCH(BW$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BW$3)>9,YEAR(BW$3)+1,YEAR(BW$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(BW$3)>9,YEAR(BW$3)+1,YEAR(BW$3)),$D$3:$F$3,0))*VLOOKUP(BW$3,RT1SC!$L$56:$N$91,MATCH(BW$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-52498.135478219861},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_TRL!$B$2:$SF$2,0),MATCH(BX$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_NLSL!$B$2:$SF$2,0),MATCH(BX$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_ER!$B$2:$SF$2,0),MATCH(BX$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_ER_other!$B$2:$SF$2,0),MATCH(BX$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BX$3)>9,YEAR(BX$3)+1,YEAR(BX$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(BX$3)>9,YEAR(BX$3)+1,YEAR(BX$3)),$D$3:$F$3,0))*VLOOKUP(BX$3,RT1SC!$L$56:$N$91,MATCH(BX$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-29889.274918603551},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_TRL!$B$2:$SF$2,0),MATCH(BY$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_NLSL!$B$2:$SF$2,0),MATCH(BY$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_ER!$B$2:$SF$2,0),MATCH(BY$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_ER_other!$B$2:$SF$2,0),MATCH(BY$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BY$3)>9,YEAR(BY$3)+1,YEAR(BY$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(BY$3)>9,YEAR(BY$3)+1,YEAR(BY$3)),$D$3:$F$3,0))*VLOOKUP(BY$3,RT1SC!$L$56:$N$91,MATCH(BY$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":85582.502159034222},{"$f":"IF($D7=0,0,((VLOOKUP($B7,I_TRL!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_TRL!$B$2:$SF$2,0),MATCH(BZ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_NLSL!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_NLSL!$B$2:$SF$2,0),MATCH(BZ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_ER!$B$2:$SF$2,0),MATCH(BZ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,I_ER_other!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_ER_other!$B$2:$SF$2,0),MATCH(BZ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BZ$3)>9,YEAR(BZ$3)+1,YEAR(BZ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D7:$F7,1,MATCH(IF(MONTH(BZ$3)>9,YEAR(BZ$3)+1,YEAR(BZ$3)),$D$3:$F$3,0))*VLOOKUP(BZ$3,RT1SC!$L$56:$N$91,MATCH(BZ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":25618.699138965429},10349,"Seattle City Light",{"$f":"IF(OR(CC$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(CC$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(CC$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(CC$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CC$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CC$3)>9,YEAR(CC$3)+1,YEAR(CC$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(CC$3)>9,YEAR(CC$3)+1,YEAR(CC$3)),$D$3:$F$3,0))*VLOOKUP(CC$3,RT1SC!$L$56:$N$91,MATCH(CC$4,RT1SC!$L$3:$N$3,0),FALSE)+G7)/VLOOKUP(CC$3,Init!$F:$K,MATCH(CC$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(CC$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(CC$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":69.76964814814815},{"$f":"IF(OR(CD$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(CD$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(CD$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(CD$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CD$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CD$3)>9,YEAR(CD$3)+1,YEAR(CD$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(CD$3)>9,YEAR(CD$3)+1,YEAR(CD$3)),$D$3:$F$3,0))*VLOOKUP(CD$3,RT1SC!$L$56:$N$91,MATCH(CD$4,RT1SC!$L$3:$N$3,0),FALSE)+H7)/VLOOKUP(CD$3,Init!$F:$K,MATCH(CD$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(CD$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(CD$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CE$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(CE$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(CE$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(CE$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CE$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CE$3)>9,YEAR(CE$3)+1,YEAR(CE$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(CE$3)>9,YEAR(CE$3)+1,YEAR(CE$3)),$D$3:$F$3,0))*VLOOKUP(CE$3,RT1SC!$L$56:$N$91,MATCH(CE$4,RT1SC!$L$3:$N$3,0),FALSE)+I7)/VLOOKUP(CE$3,Init!$F:$K,MATCH(CE$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(CE$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(CE$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CF$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(CF$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(CF$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(CF$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CF$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CF$3)>9,YEAR(CF$3)+1,YEAR(CF$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(CF$3)>9,YEAR(CF$3)+1,YEAR(CF$3)),$D$3:$F$3,0))*VLOOKUP(CF$3,RT1SC!$L$56:$N$91,MATCH(CF$4,RT1SC!$L$3:$N$3,0),FALSE)+J7)/VLOOKUP(CF$3,Init!$F:$K,MATCH(CF$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(CF$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(CF$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CG$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(CG$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(CG$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(CG$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CG$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CG$3)>9,YEAR(CG$3)+1,YEAR(CG$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(CG$3)>9,YEAR(CG$3)+1,YEAR(CG$3)),$D$3:$F$3,0))*VLOOKUP(CG$3,RT1SC!$L$56:$N$91,MATCH(CG$4,RT1SC!$L$3:$N$3,0),FALSE)+K7)/VLOOKUP(CG$3,Init!$F:$K,MATCH(CG$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(CG$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(CG$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":105.77941346153864},{"$f":"IF(OR(CH$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(CH$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(CH$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(CH$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CH$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CH$3)>9,YEAR(CH$3)+1,YEAR(CH$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(CH$3)>9,YEAR(CH$3)+1,YEAR(CH$3)),$D$3:$F$3,0))*VLOOKUP(CH$3,RT1SC!$L$56:$N$91,MATCH(CH$4,RT1SC!$L$3:$N$3,0),FALSE)+L7)/VLOOKUP(CH$3,Init!$F:$K,MATCH(CH$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(CH$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(CH$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CI$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(CI$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(CI$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(CI$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CI$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CI$3)>9,YEAR(CI$3)+1,YEAR(CI$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(CI$3)>9,YEAR(CI$3)+1,YEAR(CI$3)),$D$3:$F$3,0))*VLOOKUP(CI$3,RT1SC!$L$56:$N$91,MATCH(CI$4,RT1SC!$L$3:$N$3,0),FALSE)+M7)/VLOOKUP(CI$3,Init!$F:$K,MATCH(CI$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(CI$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(CI$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":183.06551923076941},{"$f":"IF(OR(CJ$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(CJ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(CJ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(CJ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CJ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CJ$3)>9,YEAR(CJ$3)+1,YEAR(CJ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(CJ$3)>9,YEAR(CJ$3)+1,YEAR(CJ$3)),$D$3:$F$3,0))*VLOOKUP(CJ$3,RT1SC!$L$56:$N$91,MATCH(CJ$4,RT1SC!$L$3:$N$3,0),FALSE)+N7)/VLOOKUP(CJ$3,Init!$F:$K,MATCH(CJ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(CJ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(CJ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CK$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(CK$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(CK$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(CK$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CK$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CK$3)>9,YEAR(CK$3)+1,YEAR(CK$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(CK$3)>9,YEAR(CK$3)+1,YEAR(CK$3)),$D$3:$F$3,0))*VLOOKUP(CK$3,RT1SC!$L$56:$N$91,MATCH(CK$4,RT1SC!$L$3:$N$3,0),FALSE)+O7)/VLOOKUP(CK$3,Init!$F:$K,MATCH(CK$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(CK$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(CK$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":130.21483333333336},{"$f":"IF(OR(CL$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(CL$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(CL$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(CL$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CL$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CL$3)>9,YEAR(CL$3)+1,YEAR(CL$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(CL$3)>9,YEAR(CL$3)+1,YEAR(CL$3)),$D$3:$F$3,0))*VLOOKUP(CL$3,RT1SC!$L$56:$N$91,MATCH(CL$4,RT1SC!$L$3:$N$3,0),FALSE)+P7)/VLOOKUP(CL$3,Init!$F:$K,MATCH(CL$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(CL$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(CL$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CM$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(CM$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(CM$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(CM$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CM$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CM$3)>9,YEAR(CM$3)+1,YEAR(CM$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(CM$3)>9,YEAR(CM$3)+1,YEAR(CM$3)),$D$3:$F$3,0))*VLOOKUP(CM$3,RT1SC!$L$56:$N$91,MATCH(CM$4,RT1SC!$L$3:$N$3,0),FALSE)+Q7)/VLOOKUP(CM$3,Init!$F:$K,MATCH(CM$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(CM$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(CM$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":108.88901923076919},{"$f":"IF(OR(CN$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(CN$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(CN$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(CN$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CN$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CN$3)>9,YEAR(CN$3)+1,YEAR(CN$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(CN$3)>9,YEAR(CN$3)+1,YEAR(CN$3)),$D$3:$F$3,0))*VLOOKUP(CN$3,RT1SC!$L$56:$N$91,MATCH(CN$4,RT1SC!$L$3:$N$3,0),FALSE)+R7)/VLOOKUP(CN$3,Init!$F:$K,MATCH(CN$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(CN$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(CN$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CO$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(CO$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(CO$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(CO$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CO$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CO$3)>9,YEAR(CO$3)+1,YEAR(CO$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(CO$3)>9,YEAR(CO$3)+1,YEAR(CO$3)),$D$3:$F$3,0))*VLOOKUP(CO$3,RT1SC!$L$56:$N$91,MATCH(CO$4,RT1SC!$L$3:$N$3,0),FALSE)+S7)/VLOOKUP(CO$3,Init!$F:$K,MATCH(CO$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(CO$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(CO$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":52.682211538461473},{"$f":"IF(OR(CP$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(CP$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(CP$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(CP$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CP$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CP$3)>9,YEAR(CP$3)+1,YEAR(CP$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(CP$3)>9,YEAR(CP$3)+1,YEAR(CP$3)),$D$3:$F$3,0))*VLOOKUP(CP$3,RT1SC!$L$56:$N$91,MATCH(CP$4,RT1SC!$L$3:$N$3,0),FALSE)+T7)/VLOOKUP(CP$3,Init!$F:$K,MATCH(CP$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(CP$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(CP$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CQ$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(CQ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(CQ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(CQ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CQ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CQ$3)>9,YEAR(CQ$3)+1,YEAR(CQ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(CQ$3)>9,YEAR(CQ$3)+1,YEAR(CQ$3)),$D$3:$F$3,0))*VLOOKUP(CQ$3,RT1SC!$L$56:$N$91,MATCH(CQ$4,RT1SC!$L$3:$N$3,0),FALSE)+U7)/VLOOKUP(CQ$3,Init!$F:$K,MATCH(CQ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(CQ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(CQ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CR$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(CR$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(CR$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(CR$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CR$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CR$3)>9,YEAR(CR$3)+1,YEAR(CR$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(CR$3)>9,YEAR(CR$3)+1,YEAR(CR$3)),$D$3:$F$3,0))*VLOOKUP(CR$3,RT1SC!$L$56:$N$91,MATCH(CR$4,RT1SC!$L$3:$N$3,0),FALSE)+V7)/VLOOKUP(CR$3,Init!$F:$K,MATCH(CR$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(CR$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(CR$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CS$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(CS$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(CS$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(CS$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CS$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CS$3)>9,YEAR(CS$3)+1,YEAR(CS$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(CS$3)>9,YEAR(CS$3)+1,YEAR(CS$3)),$D$3:$F$3,0))*VLOOKUP(CS$3,RT1SC!$L$56:$N$91,MATCH(CS$4,RT1SC!$L$3:$N$3,0),FALSE)+W7)/VLOOKUP(CS$3,Init!$F:$K,MATCH(CS$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(CS$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(CS$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":75.456394230769149},{"$f":"IF(OR(CT$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(CT$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(CT$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(CT$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CT$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CT$3)>9,YEAR(CT$3)+1,YEAR(CT$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(CT$3)>9,YEAR(CT$3)+1,YEAR(CT$3)),$D$3:$F$3,0))*VLOOKUP(CT$3,RT1SC!$L$56:$N$91,MATCH(CT$4,RT1SC!$L$3:$N$3,0),FALSE)+X7)/VLOOKUP(CT$3,Init!$F:$K,MATCH(CT$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(CT$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(CT$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CU$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(CU$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(CU$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(CU$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CU$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CU$3)>9,YEAR(CU$3)+1,YEAR(CU$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(CU$3)>9,YEAR(CU$3)+1,YEAR(CU$3)),$D$3:$F$3,0))*VLOOKUP(CU$3,RT1SC!$L$56:$N$91,MATCH(CU$4,RT1SC!$L$3:$N$3,0),FALSE)+Y7)/VLOOKUP(CU$3,Init!$F:$K,MATCH(CU$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(CU$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(CU$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":184.08822115384615},{"$f":"IF(OR(CV$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(CV$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(CV$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(CV$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CV$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CV$3)>9,YEAR(CV$3)+1,YEAR(CV$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(CV$3)>9,YEAR(CV$3)+1,YEAR(CV$3)),$D$3:$F$3,0))*VLOOKUP(CV$3,RT1SC!$L$56:$N$91,MATCH(CV$4,RT1SC!$L$3:$N$3,0),FALSE)+Z7)/VLOOKUP(CV$3,Init!$F:$K,MATCH(CV$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(CV$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(CV$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CW$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(CW$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(CW$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(CW$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CW$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CW$3)>9,YEAR(CW$3)+1,YEAR(CW$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(CW$3)>9,YEAR(CW$3)+1,YEAR(CW$3)),$D$3:$F$3,0))*VLOOKUP(CW$3,RT1SC!$L$56:$N$91,MATCH(CW$4,RT1SC!$L$3:$N$3,0),FALSE)+AA7)/VLOOKUP(CW$3,Init!$F:$K,MATCH(CW$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(CW$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(CW$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":166.10123076923082},{"$f":"IF(OR(CX$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(CX$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(CX$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(CX$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CX$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CX$3)>9,YEAR(CX$3)+1,YEAR(CX$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(CX$3)>9,YEAR(CX$3)+1,YEAR(CX$3)),$D$3:$F$3,0))*VLOOKUP(CX$3,RT1SC!$L$56:$N$91,MATCH(CX$4,RT1SC!$L$3:$N$3,0),FALSE)+AB7)/VLOOKUP(CX$3,Init!$F:$K,MATCH(CX$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(CX$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(CX$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CY$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(CY$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(CY$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(CY$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CY$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CY$3)>9,YEAR(CY$3)+1,YEAR(CY$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(CY$3)>9,YEAR(CY$3)+1,YEAR(CY$3)),$D$3:$F$3,0))*VLOOKUP(CY$3,RT1SC!$L$56:$N$91,MATCH(CY$4,RT1SC!$L$3:$N$3,0),FALSE)+AC7)/VLOOKUP(CY$3,Init!$F:$K,MATCH(CY$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(CY$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(CY$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":87.906000000000077},{"$f":"IF(OR(CZ$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(CZ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(CZ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(CZ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CZ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CZ$3)>9,YEAR(CZ$3)+1,YEAR(CZ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(CZ$3)>9,YEAR(CZ$3)+1,YEAR(CZ$3)),$D$3:$F$3,0))*VLOOKUP(CZ$3,RT1SC!$L$56:$N$91,MATCH(CZ$4,RT1SC!$L$3:$N$3,0),FALSE)+AD7)/VLOOKUP(CZ$3,Init!$F:$K,MATCH(CZ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(CZ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(CZ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DA$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(DA$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(DA$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(DA$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DA$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DA$3)>9,YEAR(DA$3)+1,YEAR(DA$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(DA$3)>9,YEAR(DA$3)+1,YEAR(DA$3)),$D$3:$F$3,0))*VLOOKUP(DA$3,RT1SC!$L$56:$N$91,MATCH(DA$4,RT1SC!$L$3:$N$3,0),FALSE)+AE7)/VLOOKUP(DA$3,Init!$F:$K,MATCH(DA$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(DA$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(DA$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":68.668722222222158},{"$f":"IF(OR(DB$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(DB$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(DB$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(DB$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DB$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DB$3)>9,YEAR(DB$3)+1,YEAR(DB$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(DB$3)>9,YEAR(DB$3)+1,YEAR(DB$3)),$D$3:$F$3,0))*VLOOKUP(DB$3,RT1SC!$L$56:$N$91,MATCH(DB$4,RT1SC!$L$3:$N$3,0),FALSE)+AF7)/VLOOKUP(DB$3,Init!$F:$K,MATCH(DB$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(DB$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(DB$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DC$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(DC$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(DC$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(DC$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DC$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DC$3)>9,YEAR(DC$3)+1,YEAR(DC$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(DC$3)>9,YEAR(DC$3)+1,YEAR(DC$3)),$D$3:$F$3,0))*VLOOKUP(DC$3,RT1SC!$L$56:$N$91,MATCH(DC$4,RT1SC!$L$3:$N$3,0),FALSE)+AG7)/VLOOKUP(DC$3,Init!$F:$K,MATCH(DC$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(DC$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(DC$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DD$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(DD$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(DD$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(DD$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DD$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DD$3)>9,YEAR(DD$3)+1,YEAR(DD$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(DD$3)>9,YEAR(DD$3)+1,YEAR(DD$3)),$D$3:$F$3,0))*VLOOKUP(DD$3,RT1SC!$L$56:$N$91,MATCH(DD$4,RT1SC!$L$3:$N$3,0),FALSE)+AH7)/VLOOKUP(DD$3,Init!$F:$K,MATCH(DD$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(DD$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(DD$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DE$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(DE$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(DE$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(DE$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DE$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DE$3)>9,YEAR(DE$3)+1,YEAR(DE$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(DE$3)>9,YEAR(DE$3)+1,YEAR(DE$3)),$D$3:$F$3,0))*VLOOKUP(DE$3,RT1SC!$L$56:$N$91,MATCH(DE$4,RT1SC!$L$3:$N$3,0),FALSE)+AI7)/VLOOKUP(DE$3,Init!$F:$K,MATCH(DE$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(DE$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(DE$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":103.00846153846146},{"$f":"IF(OR(DF$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(DF$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(DF$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(DF$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DF$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DF$3)>9,YEAR(DF$3)+1,YEAR(DF$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(DF$3)>9,YEAR(DF$3)+1,YEAR(DF$3)),$D$3:$F$3,0))*VLOOKUP(DF$3,RT1SC!$L$56:$N$91,MATCH(DF$4,RT1SC!$L$3:$N$3,0),FALSE)+AJ7)/VLOOKUP(DF$3,Init!$F:$K,MATCH(DF$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(DF$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(DF$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DG$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(DG$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(DG$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(DG$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DG$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DG$3)>9,YEAR(DG$3)+1,YEAR(DG$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(DG$3)>9,YEAR(DG$3)+1,YEAR(DG$3)),$D$3:$F$3,0))*VLOOKUP(DG$3,RT1SC!$L$56:$N$91,MATCH(DG$4,RT1SC!$L$3:$N$3,0),FALSE)+AK7)/VLOOKUP(DG$3,Init!$F:$K,MATCH(DG$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(DG$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(DG$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":112.97899999999996},{"$f":"IF(OR(DH$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(DH$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(DH$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(DH$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DH$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DH$3)>9,YEAR(DH$3)+1,YEAR(DH$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(DH$3)>9,YEAR(DH$3)+1,YEAR(DH$3)),$D$3:$F$3,0))*VLOOKUP(DH$3,RT1SC!$L$56:$N$91,MATCH(DH$4,RT1SC!$L$3:$N$3,0),FALSE)+AL7)/VLOOKUP(DH$3,Init!$F:$K,MATCH(DH$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(DH$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(DH$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DI$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(DI$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(DI$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(DI$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DI$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DI$3)>9,YEAR(DI$3)+1,YEAR(DI$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(DI$3)>9,YEAR(DI$3)+1,YEAR(DI$3)),$D$3:$F$3,0))*VLOOKUP(DI$3,RT1SC!$L$56:$N$91,MATCH(DI$4,RT1SC!$L$3:$N$3,0),FALSE)+AM7)/VLOOKUP(DI$3,Init!$F:$K,MATCH(DI$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(DI$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(DI$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":137.54213541666664},{"$f":"IF(OR(DJ$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(DJ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(DJ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(DJ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DJ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DJ$3)>9,YEAR(DJ$3)+1,YEAR(DJ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(DJ$3)>9,YEAR(DJ$3)+1,YEAR(DJ$3)),$D$3:$F$3,0))*VLOOKUP(DJ$3,RT1SC!$L$56:$N$91,MATCH(DJ$4,RT1SC!$L$3:$N$3,0),FALSE)+AN7)/VLOOKUP(DJ$3,Init!$F:$K,MATCH(DJ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(DJ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(DJ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DK$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(DK$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(DK$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(DK$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DK$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DK$3)>9,YEAR(DK$3)+1,YEAR(DK$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(DK$3)>9,YEAR(DK$3)+1,YEAR(DK$3)),$D$3:$F$3,0))*VLOOKUP(DK$3,RT1SC!$L$56:$N$91,MATCH(DK$4,RT1SC!$L$3:$N$3,0),FALSE)+AO7)/VLOOKUP(DK$3,Init!$F:$K,MATCH(DK$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(DK$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(DK$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":148.95315740740733},{"$f":"IF(OR(DL$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(DL$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(DL$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(DL$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DL$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DL$3)>9,YEAR(DL$3)+1,YEAR(DL$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(DL$3)>9,YEAR(DL$3)+1,YEAR(DL$3)),$D$3:$F$3,0))*VLOOKUP(DL$3,RT1SC!$L$56:$N$91,MATCH(DL$4,RT1SC!$L$3:$N$3,0),FALSE)+AP7)/VLOOKUP(DL$3,Init!$F:$K,MATCH(DL$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(DL$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(DL$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DM$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(DM$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(DM$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(DM$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DM$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DM$3)>9,YEAR(DM$3)+1,YEAR(DM$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(DM$3)>9,YEAR(DM$3)+1,YEAR(DM$3)),$D$3:$F$3,0))*VLOOKUP(DM$3,RT1SC!$L$56:$N$91,MATCH(DM$4,RT1SC!$L$3:$N$3,0),FALSE)+AQ7)/VLOOKUP(DM$3,Init!$F:$K,MATCH(DM$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(DM$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(DM$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":71.219913461538368},{"$f":"IF(OR(DN$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(DN$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(DN$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(DN$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DN$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DN$3)>9,YEAR(DN$3)+1,YEAR(DN$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(DN$3)>9,YEAR(DN$3)+1,YEAR(DN$3)),$D$3:$F$3,0))*VLOOKUP(DN$3,RT1SC!$L$56:$N$91,MATCH(DN$4,RT1SC!$L$3:$N$3,0),FALSE)+AR7)/VLOOKUP(DN$3,Init!$F:$K,MATCH(DN$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(DN$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(DN$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DO$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(DO$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(DO$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(DO$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DO$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DO$3)>9,YEAR(DO$3)+1,YEAR(DO$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(DO$3)>9,YEAR(DO$3)+1,YEAR(DO$3)),$D$3:$F$3,0))*VLOOKUP(DO$3,RT1SC!$L$56:$N$91,MATCH(DO$4,RT1SC!$L$3:$N$3,0),FALSE)+AS7)/VLOOKUP(DO$3,Init!$F:$K,MATCH(DO$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(DO$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(DO$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DP$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(DP$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(DP$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(DP$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DP$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DP$3)>9,YEAR(DP$3)+1,YEAR(DP$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(DP$3)>9,YEAR(DP$3)+1,YEAR(DP$3)),$D$3:$F$3,0))*VLOOKUP(DP$3,RT1SC!$L$56:$N$91,MATCH(DP$4,RT1SC!$L$3:$N$3,0),FALSE)+AT7)/VLOOKUP(DP$3,Init!$F:$K,MATCH(DP$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(DP$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(DP$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DQ$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(DQ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(DQ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(DQ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DQ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DQ$3)>9,YEAR(DQ$3)+1,YEAR(DQ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(DQ$3)>9,YEAR(DQ$3)+1,YEAR(DQ$3)),$D$3:$F$3,0))*VLOOKUP(DQ$3,RT1SC!$L$56:$N$91,MATCH(DQ$4,RT1SC!$L$3:$N$3,0),FALSE)+AU7)/VLOOKUP(DQ$3,Init!$F:$K,MATCH(DQ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(DQ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(DQ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":93.593173076923108},{"$f":"IF(OR(DR$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(DR$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(DR$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(DR$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DR$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DR$3)>9,YEAR(DR$3)+1,YEAR(DR$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(DR$3)>9,YEAR(DR$3)+1,YEAR(DR$3)),$D$3:$F$3,0))*VLOOKUP(DR$3,RT1SC!$L$56:$N$91,MATCH(DR$4,RT1SC!$L$3:$N$3,0),FALSE)+AV7)/VLOOKUP(DR$3,Init!$F:$K,MATCH(DR$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(DR$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(DR$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DS$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(DS$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(DS$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(DS$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DS$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DS$3)>9,YEAR(DS$3)+1,YEAR(DS$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(DS$3)>9,YEAR(DS$3)+1,YEAR(DS$3)),$D$3:$F$3,0))*VLOOKUP(DS$3,RT1SC!$L$56:$N$91,MATCH(DS$4,RT1SC!$L$3:$N$3,0),FALSE)+AW7)/VLOOKUP(DS$3,Init!$F:$K,MATCH(DS$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(DS$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(DS$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":189.5074519230769},{"$f":"IF(OR(DT$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(DT$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(DT$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(DT$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DT$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DT$3)>9,YEAR(DT$3)+1,YEAR(DT$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(DT$3)>9,YEAR(DT$3)+1,YEAR(DT$3)),$D$3:$F$3,0))*VLOOKUP(DT$3,RT1SC!$L$56:$N$91,MATCH(DT$4,RT1SC!$L$3:$N$3,0),FALSE)+AX7)/VLOOKUP(DT$3,Init!$F:$K,MATCH(DT$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(DT$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(DT$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DU$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(DU$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(DU$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(DU$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DU$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DU$3)>9,YEAR(DU$3)+1,YEAR(DU$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(DU$3)>9,YEAR(DU$3)+1,YEAR(DU$3)),$D$3:$F$3,0))*VLOOKUP(DU$3,RT1SC!$L$56:$N$91,MATCH(DU$4,RT1SC!$L$3:$N$3,0),FALSE)+AY7)/VLOOKUP(DU$3,Init!$F:$K,MATCH(DU$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(DU$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(DU$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":181.81252884615378},{"$f":"IF(OR(DV$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(DV$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(DV$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(DV$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DV$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DV$3)>9,YEAR(DV$3)+1,YEAR(DV$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(DV$3)>9,YEAR(DV$3)+1,YEAR(DV$3)),$D$3:$F$3,0))*VLOOKUP(DV$3,RT1SC!$L$56:$N$91,MATCH(DV$4,RT1SC!$L$3:$N$3,0),FALSE)+AZ7)/VLOOKUP(DV$3,Init!$F:$K,MATCH(DV$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(DV$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(DV$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DW$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(DW$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(DW$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(DW$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DW$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DW$3)>9,YEAR(DW$3)+1,YEAR(DW$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(DW$3)>9,YEAR(DW$3)+1,YEAR(DW$3)),$D$3:$F$3,0))*VLOOKUP(DW$3,RT1SC!$L$56:$N$91,MATCH(DW$4,RT1SC!$L$3:$N$3,0),FALSE)+BA7)/VLOOKUP(DW$3,Init!$F:$K,MATCH(DW$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(DW$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(DW$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":87.716749999999948},{"$f":"IF(OR(DX$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(DX$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(DX$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(DX$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DX$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DX$3)>9,YEAR(DX$3)+1,YEAR(DX$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(DX$3)>9,YEAR(DX$3)+1,YEAR(DX$3)),$D$3:$F$3,0))*VLOOKUP(DX$3,RT1SC!$L$56:$N$91,MATCH(DX$4,RT1SC!$L$3:$N$3,0),FALSE)+BB7)/VLOOKUP(DX$3,Init!$F:$K,MATCH(DX$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(DX$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(DX$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DY$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(DY$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(DY$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(DY$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DY$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DY$3)>9,YEAR(DY$3)+1,YEAR(DY$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(DY$3)>9,YEAR(DY$3)+1,YEAR(DY$3)),$D$3:$F$3,0))*VLOOKUP(DY$3,RT1SC!$L$56:$N$91,MATCH(DY$4,RT1SC!$L$3:$N$3,0),FALSE)+BC7)/VLOOKUP(DY$3,Init!$F:$K,MATCH(DY$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(DY$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(DY$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":22.786439903846286},{"$f":"IF(OR(DZ$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(DZ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(DZ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(DZ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DZ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DZ$3)>9,YEAR(DZ$3)+1,YEAR(DZ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(DZ$3)>9,YEAR(DZ$3)+1,YEAR(DZ$3)),$D$3:$F$3,0))*VLOOKUP(DZ$3,RT1SC!$L$56:$N$91,MATCH(DZ$4,RT1SC!$L$3:$N$3,0),FALSE)+BD7)/VLOOKUP(DZ$3,Init!$F:$K,MATCH(DZ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(DZ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(DZ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EA$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(EA$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(EA$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(EA$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EA$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EA$3)>9,YEAR(EA$3)+1,YEAR(EA$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(EA$3)>9,YEAR(EA$3)+1,YEAR(EA$3)),$D$3:$F$3,0))*VLOOKUP(EA$3,RT1SC!$L$56:$N$91,MATCH(EA$4,RT1SC!$L$3:$N$3,0),FALSE)+BE7)/VLOOKUP(EA$3,Init!$F:$K,MATCH(EA$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(EA$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(EA$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":37.835347499999756},{"$f":"IF(OR(EB$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(EB$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(EB$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(EB$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EB$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EB$3)>9,YEAR(EB$3)+1,YEAR(EB$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(EB$3)>9,YEAR(EB$3)+1,YEAR(EB$3)),$D$3:$F$3,0))*VLOOKUP(EB$3,RT1SC!$L$56:$N$91,MATCH(EB$4,RT1SC!$L$3:$N$3,0),FALSE)+BF7)/VLOOKUP(EB$3,Init!$F:$K,MATCH(EB$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(EB$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(EB$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EC$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(EC$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(EC$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(EC$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EC$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EC$3)>9,YEAR(EC$3)+1,YEAR(EC$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(EC$3)>9,YEAR(EC$3)+1,YEAR(EC$3)),$D$3:$F$3,0))*VLOOKUP(EC$3,RT1SC!$L$56:$N$91,MATCH(EC$4,RT1SC!$L$3:$N$3,0),FALSE)+BG7)/VLOOKUP(EC$3,Init!$F:$K,MATCH(EC$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(EC$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(EC$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":104.77772836538463},{"$f":"IF(OR(ED$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(ED$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(ED$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(ED$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ED$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ED$3)>9,YEAR(ED$3)+1,YEAR(ED$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(ED$3)>9,YEAR(ED$3)+1,YEAR(ED$3)),$D$3:$F$3,0))*VLOOKUP(ED$3,RT1SC!$L$56:$N$91,MATCH(ED$4,RT1SC!$L$3:$N$3,0),FALSE)+BH7)/VLOOKUP(ED$3,Init!$F:$K,MATCH(ED$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(ED$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(ED$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EE$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(EE$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(EE$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(EE$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EE$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EE$3)>9,YEAR(EE$3)+1,YEAR(EE$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(EE$3)>9,YEAR(EE$3)+1,YEAR(EE$3)),$D$3:$F$3,0))*VLOOKUP(EE$3,RT1SC!$L$56:$N$91,MATCH(EE$4,RT1SC!$L$3:$N$3,0),FALSE)+BI7)/VLOOKUP(EE$3,Init!$F:$K,MATCH(EE$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(EE$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(EE$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":89.034597499999933},{"$f":"IF(OR(EF$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(EF$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(EF$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(EF$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EF$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EF$3)>9,YEAR(EF$3)+1,YEAR(EF$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(EF$3)>9,YEAR(EF$3)+1,YEAR(EF$3)),$D$3:$F$3,0))*VLOOKUP(EF$3,RT1SC!$L$56:$N$91,MATCH(EF$4,RT1SC!$L$3:$N$3,0),FALSE)+BJ7)/VLOOKUP(EF$3,Init!$F:$K,MATCH(EF$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(EF$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(EF$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EG$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(EG$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(EG$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(EG$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EG$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EG$3)>9,YEAR(EG$3)+1,YEAR(EG$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(EG$3)>9,YEAR(EG$3)+1,YEAR(EG$3)),$D$3:$F$3,0))*VLOOKUP(EG$3,RT1SC!$L$56:$N$91,MATCH(EG$4,RT1SC!$L$3:$N$3,0),FALSE)+BK7)/VLOOKUP(EG$3,Init!$F:$K,MATCH(EG$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(EG$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(EG$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":134.11234749999997},{"$f":"IF(OR(EH$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(EH$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(EH$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(EH$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EH$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EH$3)>9,YEAR(EH$3)+1,YEAR(EH$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(EH$3)>9,YEAR(EH$3)+1,YEAR(EH$3)),$D$3:$F$3,0))*VLOOKUP(EH$3,RT1SC!$L$56:$N$91,MATCH(EH$4,RT1SC!$L$3:$N$3,0),FALSE)+BL7)/VLOOKUP(EH$3,Init!$F:$K,MATCH(EH$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(EH$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(EH$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EI$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(EI$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(EI$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(EI$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EI$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EI$3)>9,YEAR(EI$3)+1,YEAR(EI$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(EI$3)>9,YEAR(EI$3)+1,YEAR(EI$3)),$D$3:$F$3,0))*VLOOKUP(EI$3,RT1SC!$L$56:$N$91,MATCH(EI$4,RT1SC!$L$3:$N$3,0),FALSE)+BM7)/VLOOKUP(EI$3,Init!$F:$K,MATCH(EI$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(EI$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(EI$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":157.26200694444441},{"$f":"IF(OR(EJ$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(EJ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(EJ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(EJ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EJ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EJ$3)>9,YEAR(EJ$3)+1,YEAR(EJ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(EJ$3)>9,YEAR(EJ$3)+1,YEAR(EJ$3)),$D$3:$F$3,0))*VLOOKUP(EJ$3,RT1SC!$L$56:$N$91,MATCH(EJ$4,RT1SC!$L$3:$N$3,0),FALSE)+BN7)/VLOOKUP(EJ$3,Init!$F:$K,MATCH(EJ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(EJ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(EJ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EK$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(EK$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(EK$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(EK$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EK$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EK$3)>9,YEAR(EK$3)+1,YEAR(EK$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(EK$3)>9,YEAR(EK$3)+1,YEAR(EK$3)),$D$3:$F$3,0))*VLOOKUP(EK$3,RT1SC!$L$56:$N$91,MATCH(EK$4,RT1SC!$L$3:$N$3,0),FALSE)+BO7)/VLOOKUP(EK$3,Init!$F:$K,MATCH(EK$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(EK$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(EK$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EL$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(EL$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(EL$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(EL$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EL$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EL$3)>9,YEAR(EL$3)+1,YEAR(EL$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(EL$3)>9,YEAR(EL$3)+1,YEAR(EL$3)),$D$3:$F$3,0))*VLOOKUP(EL$3,RT1SC!$L$56:$N$91,MATCH(EL$4,RT1SC!$L$3:$N$3,0),FALSE)+BP7)/VLOOKUP(EL$3,Init!$F:$K,MATCH(EL$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(EL$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(EL$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EM$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(EM$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(EM$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(EM$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EM$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EM$3)>9,YEAR(EM$3)+1,YEAR(EM$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(EM$3)>9,YEAR(EM$3)+1,YEAR(EM$3)),$D$3:$F$3,0))*VLOOKUP(EM$3,RT1SC!$L$56:$N$91,MATCH(EM$4,RT1SC!$L$3:$N$3,0),FALSE)+BQ7)/VLOOKUP(EM$3,Init!$F:$K,MATCH(EM$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(EM$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(EM$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":27.935237980769287},{"$f":"IF(OR(EN$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(EN$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(EN$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(EN$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EN$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EN$3)>9,YEAR(EN$3)+1,YEAR(EN$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(EN$3)>9,YEAR(EN$3)+1,YEAR(EN$3)),$D$3:$F$3,0))*VLOOKUP(EN$3,RT1SC!$L$56:$N$91,MATCH(EN$4,RT1SC!$L$3:$N$3,0),FALSE)+BR7)/VLOOKUP(EN$3,Init!$F:$K,MATCH(EN$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(EN$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(EN$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EO$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(EO$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(EO$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(EO$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EO$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EO$3)>9,YEAR(EO$3)+1,YEAR(EO$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(EO$3)>9,YEAR(EO$3)+1,YEAR(EO$3)),$D$3:$F$3,0))*VLOOKUP(EO$3,RT1SC!$L$56:$N$91,MATCH(EO$4,RT1SC!$L$3:$N$3,0),FALSE)+BS7)/VLOOKUP(EO$3,Init!$F:$K,MATCH(EO$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(EO$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(EO$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":108.98531490384624},{"$f":"IF(OR(EP$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(EP$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(EP$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(EP$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EP$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EP$3)>9,YEAR(EP$3)+1,YEAR(EP$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(EP$3)>9,YEAR(EP$3)+1,YEAR(EP$3)),$D$3:$F$3,0))*VLOOKUP(EP$3,RT1SC!$L$56:$N$91,MATCH(EP$4,RT1SC!$L$3:$N$3,0),FALSE)+BT7)/VLOOKUP(EP$3,Init!$F:$K,MATCH(EP$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(EP$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(EP$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EQ$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(EQ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(EQ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(EQ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EQ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EQ$3)>9,YEAR(EQ$3)+1,YEAR(EQ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(EQ$3)>9,YEAR(EQ$3)+1,YEAR(EQ$3)),$D$3:$F$3,0))*VLOOKUP(EQ$3,RT1SC!$L$56:$N$91,MATCH(EQ$4,RT1SC!$L$3:$N$3,0),FALSE)+BU7)/VLOOKUP(EQ$3,Init!$F:$K,MATCH(EQ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(EQ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(EQ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":111.26034749999999},{"$f":"IF(OR(ER$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(ER$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(ER$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(ER$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ER$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ER$3)>9,YEAR(ER$3)+1,YEAR(ER$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(ER$3)>9,YEAR(ER$3)+1,YEAR(ER$3)),$D$3:$F$3,0))*VLOOKUP(ER$3,RT1SC!$L$56:$N$91,MATCH(ER$4,RT1SC!$L$3:$N$3,0),FALSE)+BV7)/VLOOKUP(ER$3,Init!$F:$K,MATCH(ER$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(ER$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(ER$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(ES$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(ES$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(ES$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(ES$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ES$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ES$3)>9,YEAR(ES$3)+1,YEAR(ES$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(ES$3)>9,YEAR(ES$3)+1,YEAR(ES$3)),$D$3:$F$3,0))*VLOOKUP(ES$3,RT1SC!$L$56:$N$91,MATCH(ES$4,RT1SC!$L$3:$N$3,0),FALSE)+BW7)/VLOOKUP(ES$3,Init!$F:$K,MATCH(ES$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(ES$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(ES$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":221.12603472222219},{"$f":"IF(OR(ET$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(ET$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(ET$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(ET$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ET$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ET$3)>9,YEAR(ET$3)+1,YEAR(ET$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(ET$3)>9,YEAR(ET$3)+1,YEAR(ET$3)),$D$3:$F$3,0))*VLOOKUP(ET$3,RT1SC!$L$56:$N$91,MATCH(ET$4,RT1SC!$L$3:$N$3,0),FALSE)+BX7)/VLOOKUP(ET$3,Init!$F:$K,MATCH(ET$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(ET$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(ET$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EU$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(EU$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(EU$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(EU$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EU$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EU$3)>9,YEAR(EU$3)+1,YEAR(EU$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(EU$3)>9,YEAR(EU$3)+1,YEAR(EU$3)),$D$3:$F$3,0))*VLOOKUP(EU$3,RT1SC!$L$56:$N$91,MATCH(EU$4,RT1SC!$L$3:$N$3,0),FALSE)+BY7)/VLOOKUP(EU$3,Init!$F:$K,MATCH(EU$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(EU$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(EU$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":95.380097500000048},{"$f":"IF(OR(EV$4=\"LLH\",$D7=0),0,1)*MAX((VLOOKUP($CA7,CSP!$B:$BW,MATCH(EV$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA7,I_ER!$B:$SF,MATCH(EV$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA7,I_ER_other!$B:$SF,MATCH(EV$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EV$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EV$3)>9,YEAR(EV$3)+1,YEAR(EV$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D7:$F7,1,MATCH(IF(MONTH(EV$3)>9,YEAR(EV$3)+1,YEAR(EV$3)),$D$3:$F$3,0))*VLOOKUP(EV$3,RT1SC!$L$56:$N$91,MATCH(EV$4,RT1SC!$L$3:$N$3,0),FALSE)+BZ7)/VLOOKUP(EV$3,Init!$F:$K,MATCH(EV$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA7,CDQ!$B:$BW,MATCH(EV$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA7,SuperPeak!$B:$BW,MATCH(EV$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0}]
[null,10370,"Tacoma Public Utilities",{"$f":"ROUND(MAX(MIN((HLOOKUP(SliceLF!D$3,I_TRL!$B$2:$ABV$200,MATCH($B8,I_TRL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!D$3,I_NLSL!$B$2:$ABV$200,MATCH($B8,I_NLSL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!D$3,I_ER!$B$2:$ABV$200,MATCH($B8,I_ER!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!D$3,I_ER_other!$B$2:$ABV$200,MATCH($B8,I_ER_other!$B$2:$B$200,0),FALSE))/VLOOKUP(D$3,Init!$M:$O,3,FALSE),VLOOKUP($B8,TOCA!$B:$CH,MATCH(\"RHWM \"&$D$3,TOCA!$B$3:$CH$3,0),FALSE))/SUMPRODUCT(TOCA!$D$4:$D$200,TOCA!$Z$4:$Z$200),0),7)","v":4.71286E-2},{"$f":"ROUND(MAX(MIN((HLOOKUP(SliceLF!E$3,I_TRL!$B$2:$ABV$200,MATCH($B8,I_TRL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!E$3,I_NLSL!$B$2:$ABV$200,MATCH($B8,I_NLSL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!E$3,I_ER!$B$2:$ABV$200,MATCH($B8,I_ER!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!E$3,I_ER_other!$B$2:$ABV$200,MATCH($B8,I_ER_other!$B$2:$B$200,0),FALSE))/VLOOKUP(E$3,Init!$M:$O,3,FALSE),VLOOKUP($B8,TOCA!$B:$CH,MATCH(\"RHWM \"&$D$3,TOCA!$B$3:$CH$3,0),FALSE))/SUMPRODUCT(TOCA!$D$4:$D$200,TOCA!$Z$4:$Z$200),0),7)","v":4.6174199999999999E-2},{"$f":"ROUND(MAX(MIN((HLOOKUP(SliceLF!F$3,I_TRL!$B$2:$ABV$200,MATCH($B8,I_TRL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!F$3,I_NLSL!$B$2:$ABV$200,MATCH($B8,I_NLSL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!F$3,I_ER!$B$2:$ABV$200,MATCH($B8,I_ER!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!F$3,I_ER_other!$B$2:$ABV$200,MATCH($B8,I_ER_other!$B$2:$B$200,0),FALSE))/VLOOKUP(F$3,Init!$M:$O,3,FALSE),VLOOKUP($B8,TOCA!$B:$CH,MATCH(\"RHWM \"&$D$3,TOCA!$B$3:$CH$3,0),FALSE))/SUMPRODUCT(TOCA!$D$4:$D$200,TOCA!$Z$4:$Z$200),0),7)","v":4.5881699999999997E-2},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_TRL!$B$2:$SF$2,0),MATCH(G$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_NLSL!$B$2:$SF$2,0),MATCH(G$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_ER!$B$2:$SF$2,0),MATCH(G$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_ER_other!$B$2:$SF$2,0),MATCH(G$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(G$3)>9,YEAR(G$3)+1,YEAR(G$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(G$3)>9,YEAR(G$3)+1,YEAR(G$3)),$D$3:$F$3,0))*VLOOKUP(G$3,RT1SC!$L$56:$N$91,MATCH(G$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":8896.9734630822495},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_TRL!$B$2:$SF$2,0),MATCH(H$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_NLSL!$B$2:$SF$2,0),MATCH(H$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_ER!$B$2:$SF$2,0),MATCH(H$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_ER_other!$B$2:$SF$2,0),MATCH(H$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(H$3)>9,YEAR(H$3)+1,YEAR(H$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(H$3)>9,YEAR(H$3)+1,YEAR(H$3)),$D$3:$F$3,0))*VLOOKUP(H$3,RT1SC!$L$56:$N$91,MATCH(H$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-7938.9990573962859},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_TRL!$B$2:$SF$2,0),MATCH(I$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_NLSL!$B$2:$SF$2,0),MATCH(I$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_ER!$B$2:$SF$2,0),MATCH(I$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_ER_other!$B$2:$SF$2,0),MATCH(I$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(I$3)>9,YEAR(I$3)+1,YEAR(I$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(I$3)>9,YEAR(I$3)+1,YEAR(I$3)),$D$3:$F$3,0))*VLOOKUP(I$3,RT1SC!$L$56:$N$91,MATCH(I$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-6892.2466921393643},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_TRL!$B$2:$SF$2,0),MATCH(J$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_NLSL!$B$2:$SF$2,0),MATCH(J$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_ER!$B$2:$SF$2,0),MATCH(J$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_ER_other!$B$2:$SF$2,0),MATCH(J$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(J$3)>9,YEAR(J$3)+1,YEAR(J$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(J$3)>9,YEAR(J$3)+1,YEAR(J$3)),$D$3:$F$3,0))*VLOOKUP(J$3,RT1SC!$L$56:$N$91,MATCH(J$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-17635.424009530485},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_TRL!$B$2:$SF$2,0),MATCH(K$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_NLSL!$B$2:$SF$2,0),MATCH(K$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_ER!$B$2:$SF$2,0),MATCH(K$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_ER_other!$B$2:$SF$2,0),MATCH(K$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(K$3)>9,YEAR(K$3)+1,YEAR(K$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(K$3)>9,YEAR(K$3)+1,YEAR(K$3)),$D$3:$F$3,0))*VLOOKUP(K$3,RT1SC!$L$56:$N$91,MATCH(K$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":8084.830091714306},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_TRL!$B$2:$SF$2,0),MATCH(L$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_NLSL!$B$2:$SF$2,0),MATCH(L$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_ER!$B$2:$SF$2,0),MATCH(L$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_ER_other!$B$2:$SF$2,0),MATCH(L$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(L$3)>9,YEAR(L$3)+1,YEAR(L$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(L$3)>9,YEAR(L$3)+1,YEAR(L$3)),$D$3:$F$3,0))*VLOOKUP(L$3,RT1SC!$L$56:$N$91,MATCH(L$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":18351.792212126224},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_TRL!$B$2:$SF$2,0),MATCH(M$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_NLSL!$B$2:$SF$2,0),MATCH(M$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_ER!$B$2:$SF$2,0),MATCH(M$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_ER_other!$B$2:$SF$2,0),MATCH(M$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(M$3)>9,YEAR(M$3)+1,YEAR(M$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(M$3)>9,YEAR(M$3)+1,YEAR(M$3)),$D$3:$F$3,0))*VLOOKUP(M$3,RT1SC!$L$56:$N$91,MATCH(M$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-1261.5025364761532},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_TRL!$B$2:$SF$2,0),MATCH(N$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_NLSL!$B$2:$SF$2,0),MATCH(N$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_ER!$B$2:$SF$2,0),MATCH(N$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_ER_other!$B$2:$SF$2,0),MATCH(N$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(N$3)>9,YEAR(N$3)+1,YEAR(N$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(N$3)>9,YEAR(N$3)+1,YEAR(N$3)),$D$3:$F$3,0))*VLOOKUP(N$3,RT1SC!$L$56:$N$91,MATCH(N$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":7256.2435594809504},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_TRL!$B$2:$SF$2,0),MATCH(O$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_NLSL!$B$2:$SF$2,0),MATCH(O$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_ER!$B$2:$SF$2,0),MATCH(O$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_ER_other!$B$2:$SF$2,0),MATCH(O$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(O$3)>9,YEAR(O$3)+1,YEAR(O$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(O$3)>9,YEAR(O$3)+1,YEAR(O$3)),$D$3:$F$3,0))*VLOOKUP(O$3,RT1SC!$L$56:$N$91,MATCH(O$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":17753.695950307942},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_TRL!$B$2:$SF$2,0),MATCH(P$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_NLSL!$B$2:$SF$2,0),MATCH(P$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_ER!$B$2:$SF$2,0),MATCH(P$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_ER_other!$B$2:$SF$2,0),MATCH(P$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(P$3)>9,YEAR(P$3)+1,YEAR(P$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(P$3)>9,YEAR(P$3)+1,YEAR(P$3)),$D$3:$F$3,0))*VLOOKUP(P$3,RT1SC!$L$56:$N$91,MATCH(P$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":14556.582865520119},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_TRL!$B$2:$SF$2,0),MATCH(Q$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_NLSL!$B$2:$SF$2,0),MATCH(Q$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_ER!$B$2:$SF$2,0),MATCH(Q$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_ER_other!$B$2:$SF$2,0),MATCH(Q$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(Q$3)>9,YEAR(Q$3)+1,YEAR(Q$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(Q$3)>9,YEAR(Q$3)+1,YEAR(Q$3)),$D$3:$F$3,0))*VLOOKUP(Q$3,RT1SC!$L$56:$N$91,MATCH(Q$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":26581.466560287226},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_TRL!$B$2:$SF$2,0),MATCH(R$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_NLSL!$B$2:$SF$2,0),MATCH(R$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_ER!$B$2:$SF$2,0),MATCH(R$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_ER_other!$B$2:$SF$2,0),MATCH(R$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(R$3)>9,YEAR(R$3)+1,YEAR(R$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(R$3)>9,YEAR(R$3)+1,YEAR(R$3)),$D$3:$F$3,0))*VLOOKUP(R$3,RT1SC!$L$56:$N$91,MATCH(R$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":22648.612278984059},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_TRL!$B$2:$SF$2,0),MATCH(S$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_NLSL!$B$2:$SF$2,0),MATCH(S$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_ER!$B$2:$SF$2,0),MATCH(S$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_ER_other!$B$2:$SF$2,0),MATCH(S$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(S$3)>9,YEAR(S$3)+1,YEAR(S$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(S$3)>9,YEAR(S$3)+1,YEAR(S$3)),$D$3:$F$3,0))*VLOOKUP(S$3,RT1SC!$L$56:$N$91,MATCH(S$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":35477.244181720482},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_TRL!$B$2:$SF$2,0),MATCH(T$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_NLSL!$B$2:$SF$2,0),MATCH(T$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_ER!$B$2:$SF$2,0),MATCH(T$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_ER_other!$B$2:$SF$2,0),MATCH(T$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(T$3)>9,YEAR(T$3)+1,YEAR(T$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(T$3)>9,YEAR(T$3)+1,YEAR(T$3)),$D$3:$F$3,0))*VLOOKUP(T$3,RT1SC!$L$56:$N$91,MATCH(T$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":15775.714885017485},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_TRL!$B$2:$SF$2,0),MATCH(U$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_NLSL!$B$2:$SF$2,0),MATCH(U$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_ER!$B$2:$SF$2,0),MATCH(U$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_ER_other!$B$2:$SF$2,0),MATCH(U$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(U$3)>9,YEAR(U$3)+1,YEAR(U$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(U$3)>9,YEAR(U$3)+1,YEAR(U$3)),$D$3:$F$3,0))*VLOOKUP(U$3,RT1SC!$L$56:$N$91,MATCH(U$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-19005.689655156777},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_TRL!$B$2:$SF$2,0),MATCH(V$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_NLSL!$B$2:$SF$2,0),MATCH(V$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_ER!$B$2:$SF$2,0),MATCH(V$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_ER_other!$B$2:$SF$2,0),MATCH(V$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(V$3)>9,YEAR(V$3)+1,YEAR(V$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(V$3)>9,YEAR(V$3)+1,YEAR(V$3)),$D$3:$F$3,0))*VLOOKUP(V$3,RT1SC!$L$56:$N$91,MATCH(V$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-21544.465820085446},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_TRL!$B$2:$SF$2,0),MATCH(W$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_NLSL!$B$2:$SF$2,0),MATCH(W$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_ER!$B$2:$SF$2,0),MATCH(W$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_ER_other!$B$2:$SF$2,0),MATCH(W$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(W$3)>9,YEAR(W$3)+1,YEAR(W$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(W$3)>9,YEAR(W$3)+1,YEAR(W$3)),$D$3:$F$3,0))*VLOOKUP(W$3,RT1SC!$L$56:$N$91,MATCH(W$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-43321.054392203485},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_TRL!$B$2:$SF$2,0),MATCH(X$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_NLSL!$B$2:$SF$2,0),MATCH(X$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_ER!$B$2:$SF$2,0),MATCH(X$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_ER_other!$B$2:$SF$2,0),MATCH(X$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(X$3)>9,YEAR(X$3)+1,YEAR(X$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(X$3)>9,YEAR(X$3)+1,YEAR(X$3)),$D$3:$F$3,0))*VLOOKUP(X$3,RT1SC!$L$56:$N$91,MATCH(X$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-21917.325114557912},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_TRL!$B$2:$SF$2,0),MATCH(Y$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_NLSL!$B$2:$SF$2,0),MATCH(Y$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_ER!$B$2:$SF$2,0),MATCH(Y$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_ER_other!$B$2:$SF$2,0),MATCH(Y$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(Y$3)>9,YEAR(Y$3)+1,YEAR(Y$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(Y$3)>9,YEAR(Y$3)+1,YEAR(Y$3)),$D$3:$F$3,0))*VLOOKUP(Y$3,RT1SC!$L$56:$N$91,MATCH(Y$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-8335.9465945168922},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_TRL!$B$2:$SF$2,0),MATCH(Z$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_NLSL!$B$2:$SF$2,0),MATCH(Z$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_ER!$B$2:$SF$2,0),MATCH(Z$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_ER_other!$B$2:$SF$2,0),MATCH(Z$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(Z$3)>9,YEAR(Z$3)+1,YEAR(Z$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(Z$3)>9,YEAR(Z$3)+1,YEAR(Z$3)),$D$3:$F$3,0))*VLOOKUP(Z$3,RT1SC!$L$56:$N$91,MATCH(Z$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-1719.1211622073606},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_TRL!$B$2:$SF$2,0),MATCH(AA$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_NLSL!$B$2:$SF$2,0),MATCH(AA$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_ER!$B$2:$SF$2,0),MATCH(AA$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_ER_other!$B$2:$SF$2,0),MATCH(AA$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AA$3)>9,YEAR(AA$3)+1,YEAR(AA$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(AA$3)>9,YEAR(AA$3)+1,YEAR(AA$3)),$D$3:$F$3,0))*VLOOKUP(AA$3,RT1SC!$L$56:$N$91,MATCH(AA$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-22232.981664678344},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_TRL!$B$2:$SF$2,0),MATCH(AB$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_NLSL!$B$2:$SF$2,0),MATCH(AB$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_ER!$B$2:$SF$2,0),MATCH(AB$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_ER_other!$B$2:$SF$2,0),MATCH(AB$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AB$3)>9,YEAR(AB$3)+1,YEAR(AB$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(AB$3)>9,YEAR(AB$3)+1,YEAR(AB$3)),$D$3:$F$3,0))*VLOOKUP(AB$3,RT1SC!$L$56:$N$91,MATCH(AB$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-11175.904347936113},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_TRL!$B$2:$SF$2,0),MATCH(AC$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_NLSL!$B$2:$SF$2,0),MATCH(AC$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_ER!$B$2:$SF$2,0),MATCH(AC$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_ER_other!$B$2:$SF$2,0),MATCH(AC$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AC$3)>9,YEAR(AC$3)+1,YEAR(AC$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(AC$3)>9,YEAR(AC$3)+1,YEAR(AC$3)),$D$3:$F$3,0))*VLOOKUP(AC$3,RT1SC!$L$56:$N$91,MATCH(AC$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":7080.7689693717693},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_TRL!$B$2:$SF$2,0),MATCH(AD$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_NLSL!$B$2:$SF$2,0),MATCH(AD$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_ER!$B$2:$SF$2,0),MATCH(AD$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_ER_other!$B$2:$SF$2,0),MATCH(AD$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AD$3)>9,YEAR(AD$3)+1,YEAR(AD$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(AD$3)>9,YEAR(AD$3)+1,YEAR(AD$3)),$D$3:$F$3,0))*VLOOKUP(AD$3,RT1SC!$L$56:$N$91,MATCH(AD$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":514.00357886429993},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_TRL!$B$2:$SF$2,0),MATCH(AE$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_NLSL!$B$2:$SF$2,0),MATCH(AE$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_ER!$B$2:$SF$2,0),MATCH(AE$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_ER_other!$B$2:$SF$2,0),MATCH(AE$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AE$3)>9,YEAR(AE$3)+1,YEAR(AE$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(AE$3)>9,YEAR(AE$3)+1,YEAR(AE$3)),$D$3:$F$3,0))*VLOOKUP(AE$3,RT1SC!$L$56:$N$91,MATCH(AE$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":8750.1706472641381},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_TRL!$B$2:$SF$2,0),MATCH(AF$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_NLSL!$B$2:$SF$2,0),MATCH(AF$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_ER!$B$2:$SF$2,0),MATCH(AF$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_ER_other!$B$2:$SF$2,0),MATCH(AF$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AF$3)>9,YEAR(AF$3)+1,YEAR(AF$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(AF$3)>9,YEAR(AF$3)+1,YEAR(AF$3)),$D$3:$F$3,0))*VLOOKUP(AF$3,RT1SC!$L$56:$N$91,MATCH(AF$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-8447.5057478564413},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_TRL!$B$2:$SF$2,0),MATCH(AG$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_NLSL!$B$2:$SF$2,0),MATCH(AG$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_ER!$B$2:$SF$2,0),MATCH(AG$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_ER_other!$B$2:$SF$2,0),MATCH(AG$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AG$3)>9,YEAR(AG$3)+1,YEAR(AG$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(AG$3)>9,YEAR(AG$3)+1,YEAR(AG$3)),$D$3:$F$3,0))*VLOOKUP(AG$3,RT1SC!$L$56:$N$91,MATCH(AG$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-6358.2758108999697},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_TRL!$B$2:$SF$2,0),MATCH(AH$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_NLSL!$B$2:$SF$2,0),MATCH(AH$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_ER!$B$2:$SF$2,0),MATCH(AH$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_ER_other!$B$2:$SF$2,0),MATCH(AH$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AH$3)>9,YEAR(AH$3)+1,YEAR(AH$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(AH$3)>9,YEAR(AH$3)+1,YEAR(AH$3)),$D$3:$F$3,0))*VLOOKUP(AH$3,RT1SC!$L$56:$N$91,MATCH(AH$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-17624.874656430751},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_TRL!$B$2:$SF$2,0),MATCH(AI$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_NLSL!$B$2:$SF$2,0),MATCH(AI$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_ER!$B$2:$SF$2,0),MATCH(AI$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_ER_other!$B$2:$SF$2,0),MATCH(AI$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AI$3)>9,YEAR(AI$3)+1,YEAR(AI$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(AI$3)>9,YEAR(AI$3)+1,YEAR(AI$3)),$D$3:$F$3,0))*VLOOKUP(AI$3,RT1SC!$L$56:$N$91,MATCH(AI$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":8992.867045654566},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_TRL!$B$2:$SF$2,0),MATCH(AJ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_ER!$B$2:$SF$2,0),MATCH(AJ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AJ$3)>9,YEAR(AJ$3)+1,YEAR(AJ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(AJ$3)>9,YEAR(AJ$3)+1,YEAR(AJ$3)),$D$3:$F$3,0))*VLOOKUP(AJ$3,RT1SC!$L$56:$N$91,MATCH(AJ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":18274.894106728374},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_TRL!$B$2:$SF$2,0),MATCH(AK$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_NLSL!$B$2:$SF$2,0),MATCH(AK$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_ER!$B$2:$SF$2,0),MATCH(AK$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_ER_other!$B$2:$SF$2,0),MATCH(AK$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AK$3)>9,YEAR(AK$3)+1,YEAR(AK$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(AK$3)>9,YEAR(AK$3)+1,YEAR(AK$3)),$D$3:$F$3,0))*VLOOKUP(AK$3,RT1SC!$L$56:$N$91,MATCH(AK$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3368.1239848424157},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_TRL!$B$2:$SF$2,0),MATCH(AL$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_NLSL!$B$2:$SF$2,0),MATCH(AL$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_ER!$B$2:$SF$2,0),MATCH(AL$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_ER_other!$B$2:$SF$2,0),MATCH(AL$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AL$3)>9,YEAR(AL$3)+1,YEAR(AL$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(AL$3)>9,YEAR(AL$3)+1,YEAR(AL$3)),$D$3:$F$3,0))*VLOOKUP(AL$3,RT1SC!$L$56:$N$91,MATCH(AL$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3709.3625149014988},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_TRL!$B$2:$SF$2,0),MATCH(AM$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_NLSL!$B$2:$SF$2,0),MATCH(AM$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_ER!$B$2:$SF$2,0),MATCH(AM$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_ER_other!$B$2:$SF$2,0),MATCH(AM$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AM$3)>9,YEAR(AM$3)+1,YEAR(AM$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(AM$3)>9,YEAR(AM$3)+1,YEAR(AM$3)),$D$3:$F$3,0))*VLOOKUP(AM$3,RT1SC!$L$56:$N$91,MATCH(AM$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":18204.953387397632},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_TRL!$B$2:$SF$2,0),MATCH(AN$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_NLSL!$B$2:$SF$2,0),MATCH(AN$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_ER!$B$2:$SF$2,0),MATCH(AN$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_ER_other!$B$2:$SF$2,0),MATCH(AN$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AN$3)>9,YEAR(AN$3)+1,YEAR(AN$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(AN$3)>9,YEAR(AN$3)+1,YEAR(AN$3)),$D$3:$F$3,0))*VLOOKUP(AN$3,RT1SC!$L$56:$N$91,MATCH(AN$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":14394.365032865389},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_TRL!$B$2:$SF$2,0),MATCH(AO$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_NLSL!$B$2:$SF$2,0),MATCH(AO$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_ER!$B$2:$SF$2,0),MATCH(AO$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_ER_other!$B$2:$SF$2,0),MATCH(AO$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AO$3)>9,YEAR(AO$3)+1,YEAR(AO$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(AO$3)>9,YEAR(AO$3)+1,YEAR(AO$3)),$D$3:$F$3,0))*VLOOKUP(AO$3,RT1SC!$L$56:$N$91,MATCH(AO$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":24718.577664433367},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_TRL!$B$2:$SF$2,0),MATCH(AP$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_NLSL!$B$2:$SF$2,0),MATCH(AP$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_ER!$B$2:$SF$2,0),MATCH(AP$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_ER_other!$B$2:$SF$2,0),MATCH(AP$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AP$3)>9,YEAR(AP$3)+1,YEAR(AP$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(AP$3)>9,YEAR(AP$3)+1,YEAR(AP$3)),$D$3:$F$3,0))*VLOOKUP(AP$3,RT1SC!$L$56:$N$91,MATCH(AP$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":24711.623677101932},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_TRL!$B$2:$SF$2,0),MATCH(AQ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_ER!$B$2:$SF$2,0),MATCH(AQ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AQ$3)>9,YEAR(AQ$3)+1,YEAR(AQ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(AQ$3)>9,YEAR(AQ$3)+1,YEAR(AQ$3)),$D$3:$F$3,0))*VLOOKUP(AQ$3,RT1SC!$L$56:$N$91,MATCH(AQ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":35113.894549449746},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_TRL!$B$2:$SF$2,0),MATCH(AR$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_NLSL!$B$2:$SF$2,0),MATCH(AR$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_ER!$B$2:$SF$2,0),MATCH(AR$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_ER_other!$B$2:$SF$2,0),MATCH(AR$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AR$3)>9,YEAR(AR$3)+1,YEAR(AR$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(AR$3)>9,YEAR(AR$3)+1,YEAR(AR$3)),$D$3:$F$3,0))*VLOOKUP(AR$3,RT1SC!$L$56:$N$91,MATCH(AR$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":15305.063839438779},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_TRL!$B$2:$SF$2,0),MATCH(AS$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_NLSL!$B$2:$SF$2,0),MATCH(AS$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_ER!$B$2:$SF$2,0),MATCH(AS$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_ER_other!$B$2:$SF$2,0),MATCH(AS$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AS$3)>9,YEAR(AS$3)+1,YEAR(AS$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(AS$3)>9,YEAR(AS$3)+1,YEAR(AS$3)),$D$3:$F$3,0))*VLOOKUP(AS$3,RT1SC!$L$56:$N$91,MATCH(AS$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-18626.334755696997},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_TRL!$B$2:$SF$2,0),MATCH(AT$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_NLSL!$B$2:$SF$2,0),MATCH(AT$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_ER!$B$2:$SF$2,0),MATCH(AT$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_ER_other!$B$2:$SF$2,0),MATCH(AT$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AT$3)>9,YEAR(AT$3)+1,YEAR(AT$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(AT$3)>9,YEAR(AT$3)+1,YEAR(AT$3)),$D$3:$F$3,0))*VLOOKUP(AT$3,RT1SC!$L$56:$N$91,MATCH(AT$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-21766.855751598589},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_TRL!$B$2:$SF$2,0),MATCH(AU$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_NLSL!$B$2:$SF$2,0),MATCH(AU$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_ER!$B$2:$SF$2,0),MATCH(AU$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_ER_other!$B$2:$SF$2,0),MATCH(AU$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AU$3)>9,YEAR(AU$3)+1,YEAR(AU$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(AU$3)>9,YEAR(AU$3)+1,YEAR(AU$3)),$D$3:$F$3,0))*VLOOKUP(AU$3,RT1SC!$L$56:$N$91,MATCH(AU$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-42724.623503933544},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_TRL!$B$2:$SF$2,0),MATCH(AV$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_NLSL!$B$2:$SF$2,0),MATCH(AV$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_ER!$B$2:$SF$2,0),MATCH(AV$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_ER_other!$B$2:$SF$2,0),MATCH(AV$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AV$3)>9,YEAR(AV$3)+1,YEAR(AV$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(AV$3)>9,YEAR(AV$3)+1,YEAR(AV$3)),$D$3:$F$3,0))*VLOOKUP(AV$3,RT1SC!$L$56:$N$91,MATCH(AV$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-22094.21188015386},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_TRL!$B$2:$SF$2,0),MATCH(AW$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_NLSL!$B$2:$SF$2,0),MATCH(AW$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_ER!$B$2:$SF$2,0),MATCH(AW$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_ER_other!$B$2:$SF$2,0),MATCH(AW$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AW$3)>9,YEAR(AW$3)+1,YEAR(AW$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(AW$3)>9,YEAR(AW$3)+1,YEAR(AW$3)),$D$3:$F$3,0))*VLOOKUP(AW$3,RT1SC!$L$56:$N$91,MATCH(AW$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-8177.5632277797849},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_TRL!$B$2:$SF$2,0),MATCH(AX$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_NLSL!$B$2:$SF$2,0),MATCH(AX$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_ER!$B$2:$SF$2,0),MATCH(AX$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_ER_other!$B$2:$SF$2,0),MATCH(AX$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AX$3)>9,YEAR(AX$3)+1,YEAR(AX$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(AX$3)>9,YEAR(AX$3)+1,YEAR(AX$3)),$D$3:$F$3,0))*VLOOKUP(AX$3,RT1SC!$L$56:$N$91,MATCH(AX$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-2301.7437993276981},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_TRL!$B$2:$SF$2,0),MATCH(AY$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_NLSL!$B$2:$SF$2,0),MATCH(AY$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_ER!$B$2:$SF$2,0),MATCH(AY$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_ER_other!$B$2:$SF$2,0),MATCH(AY$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AY$3)>9,YEAR(AY$3)+1,YEAR(AY$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(AY$3)>9,YEAR(AY$3)+1,YEAR(AY$3)),$D$3:$F$3,0))*VLOOKUP(AY$3,RT1SC!$L$56:$N$91,MATCH(AY$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-22086.813455370837},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_TRL!$B$2:$SF$2,0),MATCH(AZ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_ER!$B$2:$SF$2,0),MATCH(AZ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AZ$3)>9,YEAR(AZ$3)+1,YEAR(AZ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(AZ$3)>9,YEAR(AZ$3)+1,YEAR(AZ$3)),$D$3:$F$3,0))*VLOOKUP(AZ$3,RT1SC!$L$56:$N$91,MATCH(AZ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-11692.739165344858},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_TRL!$B$2:$SF$2,0),MATCH(BA$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_NLSL!$B$2:$SF$2,0),MATCH(BA$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_ER!$B$2:$SF$2,0),MATCH(BA$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_ER_other!$B$2:$SF$2,0),MATCH(BA$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BA$3)>9,YEAR(BA$3)+1,YEAR(BA$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(BA$3)>9,YEAR(BA$3)+1,YEAR(BA$3)),$D$3:$F$3,0))*VLOOKUP(BA$3,RT1SC!$L$56:$N$91,MATCH(BA$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":6587.7732322319207},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_TRL!$B$2:$SF$2,0),MATCH(BB$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_NLSL!$B$2:$SF$2,0),MATCH(BB$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_ER!$B$2:$SF$2,0),MATCH(BB$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_ER_other!$B$2:$SF$2,0),MATCH(BB$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BB$3)>9,YEAR(BB$3)+1,YEAR(BB$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(BB$3)>9,YEAR(BB$3)+1,YEAR(BB$3)),$D$3:$F$3,0))*VLOOKUP(BB$3,RT1SC!$L$56:$N$91,MATCH(BB$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-233.70557074906537},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_TRL!$B$2:$SF$2,0),MATCH(BC$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_NLSL!$B$2:$SF$2,0),MATCH(BC$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_ER!$B$2:$SF$2,0),MATCH(BC$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_ER_other!$B$2:$SF$2,0),MATCH(BC$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BC$3)>9,YEAR(BC$3)+1,YEAR(BC$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(BC$3)>9,YEAR(BC$3)+1,YEAR(BC$3)),$D$3:$F$3,0))*VLOOKUP(BC$3,RT1SC!$L$56:$N$91,MATCH(BC$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":12299.963146607392},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_TRL!$B$2:$SF$2,0),MATCH(BD$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_NLSL!$B$2:$SF$2,0),MATCH(BD$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_ER!$B$2:$SF$2,0),MATCH(BD$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_ER_other!$B$2:$SF$2,0),MATCH(BD$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BD$3)>9,YEAR(BD$3)+1,YEAR(BD$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(BD$3)>9,YEAR(BD$3)+1,YEAR(BD$3)),$D$3:$F$3,0))*VLOOKUP(BD$3,RT1SC!$L$56:$N$91,MATCH(BD$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-12236.276121661562},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_TRL!$B$2:$SF$2,0),MATCH(BE$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_NLSL!$B$2:$SF$2,0),MATCH(BE$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_ER!$B$2:$SF$2,0),MATCH(BE$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_ER_other!$B$2:$SF$2,0),MATCH(BE$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BE$3)>9,YEAR(BE$3)+1,YEAR(BE$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(BE$3)>9,YEAR(BE$3)+1,YEAR(BE$3)),$D$3:$F$3,0))*VLOOKUP(BE$3,RT1SC!$L$56:$N$91,MATCH(BE$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-9852.3410434413527},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_TRL!$B$2:$SF$2,0),MATCH(BF$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_NLSL!$B$2:$SF$2,0),MATCH(BF$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_ER!$B$2:$SF$2,0),MATCH(BF$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_ER_other!$B$2:$SF$2,0),MATCH(BF$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BF$3)>9,YEAR(BF$3)+1,YEAR(BF$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(BF$3)>9,YEAR(BF$3)+1,YEAR(BF$3)),$D$3:$F$3,0))*VLOOKUP(BF$3,RT1SC!$L$56:$N$91,MATCH(BF$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-14077.426635808719},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_TRL!$B$2:$SF$2,0),MATCH(BG$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_NLSL!$B$2:$SF$2,0),MATCH(BG$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_ER!$B$2:$SF$2,0),MATCH(BG$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_ER_other!$B$2:$SF$2,0),MATCH(BG$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BG$3)>9,YEAR(BG$3)+1,YEAR(BG$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(BG$3)>9,YEAR(BG$3)+1,YEAR(BG$3)),$D$3:$F$3,0))*VLOOKUP(BG$3,RT1SC!$L$56:$N$91,MATCH(BG$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":9131.1528647320229},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_TRL!$B$2:$SF$2,0),MATCH(BH$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_NLSL!$B$2:$SF$2,0),MATCH(BH$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_ER!$B$2:$SF$2,0),MATCH(BH$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_ER_other!$B$2:$SF$2,0),MATCH(BH$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BH$3)>9,YEAR(BH$3)+1,YEAR(BH$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(BH$3)>9,YEAR(BH$3)+1,YEAR(BH$3)),$D$3:$F$3,0))*VLOOKUP(BH$3,RT1SC!$L$56:$N$91,MATCH(BH$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":18221.328200579097},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_TRL!$B$2:$SF$2,0),MATCH(BI$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_NLSL!$B$2:$SF$2,0),MATCH(BI$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_ER!$B$2:$SF$2,0),MATCH(BI$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_ER_other!$B$2:$SF$2,0),MATCH(BI$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BI$3)>9,YEAR(BI$3)+1,YEAR(BI$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(BI$3)>9,YEAR(BI$3)+1,YEAR(BI$3)),$D$3:$F$3,0))*VLOOKUP(BI$3,RT1SC!$L$56:$N$91,MATCH(BI$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3703.5286518433422},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_TRL!$B$2:$SF$2,0),MATCH(BJ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_ER!$B$2:$SF$2,0),MATCH(BJ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BJ$3)>9,YEAR(BJ$3)+1,YEAR(BJ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(BJ$3)>9,YEAR(BJ$3)+1,YEAR(BJ$3)),$D$3:$F$3,0))*VLOOKUP(BJ$3,RT1SC!$L$56:$N$91,MATCH(BJ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3821.4571010922809},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_TRL!$B$2:$SF$2,0),MATCH(BK$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_NLSL!$B$2:$SF$2,0),MATCH(BK$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_ER!$B$2:$SF$2,0),MATCH(BK$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_ER_other!$B$2:$SF$2,0),MATCH(BK$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BK$3)>9,YEAR(BK$3)+1,YEAR(BK$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(BK$3)>9,YEAR(BK$3)+1,YEAR(BK$3)),$D$3:$F$3,0))*VLOOKUP(BK$3,RT1SC!$L$56:$N$91,MATCH(BK$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":17668.021027066949},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_TRL!$B$2:$SF$2,0),MATCH(BL$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_NLSL!$B$2:$SF$2,0),MATCH(BL$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_ER!$B$2:$SF$2,0),MATCH(BL$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_ER_other!$B$2:$SF$2,0),MATCH(BL$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BL$3)>9,YEAR(BL$3)+1,YEAR(BL$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(BL$3)>9,YEAR(BL$3)+1,YEAR(BL$3)),$D$3:$F$3,0))*VLOOKUP(BL$3,RT1SC!$L$56:$N$91,MATCH(BL$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":15171.477142331321},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_TRL!$B$2:$SF$2,0),MATCH(BM$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_NLSL!$B$2:$SF$2,0),MATCH(BM$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_ER!$B$2:$SF$2,0),MATCH(BM$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_ER_other!$B$2:$SF$2,0),MATCH(BM$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BM$3)>9,YEAR(BM$3)+1,YEAR(BM$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(BM$3)>9,YEAR(BM$3)+1,YEAR(BM$3)),$D$3:$F$3,0))*VLOOKUP(BM$3,RT1SC!$L$56:$N$91,MATCH(BM$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":24856.144175291236},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_TRL!$B$2:$SF$2,0),MATCH(BN$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_NLSL!$B$2:$SF$2,0),MATCH(BN$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_ER!$B$2:$SF$2,0),MATCH(BN$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_ER_other!$B$2:$SF$2,0),MATCH(BN$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BN$3)>9,YEAR(BN$3)+1,YEAR(BN$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(BN$3)>9,YEAR(BN$3)+1,YEAR(BN$3)),$D$3:$F$3,0))*VLOOKUP(BN$3,RT1SC!$L$56:$N$91,MATCH(BN$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":24692.808043142868},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_TRL!$B$2:$SF$2,0),MATCH(BO$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_NLSL!$B$2:$SF$2,0),MATCH(BO$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_ER!$B$2:$SF$2,0),MATCH(BO$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_ER_other!$B$2:$SF$2,0),MATCH(BO$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BO$3)>9,YEAR(BO$3)+1,YEAR(BO$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(BO$3)>9,YEAR(BO$3)+1,YEAR(BO$3)),$D$3:$F$3,0))*VLOOKUP(BO$3,RT1SC!$L$56:$N$91,MATCH(BO$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":37352.418408587255},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_TRL!$B$2:$SF$2,0),MATCH(BP$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_NLSL!$B$2:$SF$2,0),MATCH(BP$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_ER!$B$2:$SF$2,0),MATCH(BP$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_ER_other!$B$2:$SF$2,0),MATCH(BP$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BP$3)>9,YEAR(BP$3)+1,YEAR(BP$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(BP$3)>9,YEAR(BP$3)+1,YEAR(BP$3)),$D$3:$F$3,0))*VLOOKUP(BP$3,RT1SC!$L$56:$N$91,MATCH(BP$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":12881.135099464183},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_TRL!$B$2:$SF$2,0),MATCH(BQ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_ER!$B$2:$SF$2,0),MATCH(BQ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BQ$3)>9,YEAR(BQ$3)+1,YEAR(BQ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(BQ$3)>9,YEAR(BQ$3)+1,YEAR(BQ$3)),$D$3:$F$3,0))*VLOOKUP(BQ$3,RT1SC!$L$56:$N$91,MATCH(BQ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-20943.977485378447},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_TRL!$B$2:$SF$2,0),MATCH(BR$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_NLSL!$B$2:$SF$2,0),MATCH(BR$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_ER!$B$2:$SF$2,0),MATCH(BR$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_ER_other!$B$2:$SF$2,0),MATCH(BR$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BR$3)>9,YEAR(BR$3)+1,YEAR(BR$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(BR$3)>9,YEAR(BR$3)+1,YEAR(BR$3)),$D$3:$F$3,0))*VLOOKUP(BR$3,RT1SC!$L$56:$N$91,MATCH(BR$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-19340.354724636723},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_TRL!$B$2:$SF$2,0),MATCH(BS$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_NLSL!$B$2:$SF$2,0),MATCH(BS$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_ER!$B$2:$SF$2,0),MATCH(BS$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_ER_other!$B$2:$SF$2,0),MATCH(BS$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BS$3)>9,YEAR(BS$3)+1,YEAR(BS$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(BS$3)>9,YEAR(BS$3)+1,YEAR(BS$3)),$D$3:$F$3,0))*VLOOKUP(BS$3,RT1SC!$L$56:$N$91,MATCH(BS$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-42581.791524345346},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_TRL!$B$2:$SF$2,0),MATCH(BT$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_NLSL!$B$2:$SF$2,0),MATCH(BT$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_ER!$B$2:$SF$2,0),MATCH(BT$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_ER_other!$B$2:$SF$2,0),MATCH(BT$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BT$3)>9,YEAR(BT$3)+1,YEAR(BT$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(BT$3)>9,YEAR(BT$3)+1,YEAR(BT$3)),$D$3:$F$3,0))*VLOOKUP(BT$3,RT1SC!$L$56:$N$91,MATCH(BT$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-22091.894220615752},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_TRL!$B$2:$SF$2,0),MATCH(BU$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_NLSL!$B$2:$SF$2,0),MATCH(BU$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_ER!$B$2:$SF$2,0),MATCH(BU$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_ER_other!$B$2:$SF$2,0),MATCH(BU$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BU$3)>9,YEAR(BU$3)+1,YEAR(BU$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(BU$3)>9,YEAR(BU$3)+1,YEAR(BU$3)),$D$3:$F$3,0))*VLOOKUP(BU$3,RT1SC!$L$56:$N$91,MATCH(BU$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-5988.0826130788191},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_TRL!$B$2:$SF$2,0),MATCH(BV$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_NLSL!$B$2:$SF$2,0),MATCH(BV$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_ER!$B$2:$SF$2,0),MATCH(BV$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_ER_other!$B$2:$SF$2,0),MATCH(BV$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BV$3)>9,YEAR(BV$3)+1,YEAR(BV$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(BV$3)>9,YEAR(BV$3)+1,YEAR(BV$3)),$D$3:$F$3,0))*VLOOKUP(BV$3,RT1SC!$L$56:$N$91,MATCH(BV$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-4642.6298641408794},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_TRL!$B$2:$SF$2,0),MATCH(BW$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_NLSL!$B$2:$SF$2,0),MATCH(BW$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_ER!$B$2:$SF$2,0),MATCH(BW$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_ER_other!$B$2:$SF$2,0),MATCH(BW$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BW$3)>9,YEAR(BW$3)+1,YEAR(BW$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(BW$3)>9,YEAR(BW$3)+1,YEAR(BW$3)),$D$3:$F$3,0))*VLOOKUP(BW$3,RT1SC!$L$56:$N$91,MATCH(BW$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-24776.491448431974},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_TRL!$B$2:$SF$2,0),MATCH(BX$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_NLSL!$B$2:$SF$2,0),MATCH(BX$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_ER!$B$2:$SF$2,0),MATCH(BX$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_ER_other!$B$2:$SF$2,0),MATCH(BX$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BX$3)>9,YEAR(BX$3)+1,YEAR(BX$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(BX$3)>9,YEAR(BX$3)+1,YEAR(BX$3)),$D$3:$F$3,0))*VLOOKUP(BX$3,RT1SC!$L$56:$N$91,MATCH(BX$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-9161.1928753113898},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_TRL!$B$2:$SF$2,0),MATCH(BY$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_NLSL!$B$2:$SF$2,0),MATCH(BY$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_ER!$B$2:$SF$2,0),MATCH(BY$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_ER_other!$B$2:$SF$2,0),MATCH(BY$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BY$3)>9,YEAR(BY$3)+1,YEAR(BY$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(BY$3)>9,YEAR(BY$3)+1,YEAR(BY$3)),$D$3:$F$3,0))*VLOOKUP(BY$3,RT1SC!$L$56:$N$91,MATCH(BY$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":6334.9427460485604},{"$f":"IF($D8=0,0,((VLOOKUP($B8,I_TRL!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_TRL!$B$2:$SF$2,0),MATCH(BZ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_NLSL!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_NLSL!$B$2:$SF$2,0),MATCH(BZ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_ER!$B$2:$SF$2,0),MATCH(BZ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,I_ER_other!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_ER_other!$B$2:$SF$2,0),MATCH(BZ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BZ$3)>9,YEAR(BZ$3)+1,YEAR(BZ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D8:$F8,1,MATCH(IF(MONTH(BZ$3)>9,YEAR(BZ$3)+1,YEAR(BZ$3)),$D$3:$F$3,0))*VLOOKUP(BZ$3,RT1SC!$L$56:$N$91,MATCH(BZ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-440.44364646355098},10370,"Tacoma Public Utilities",{"$f":"IF(OR(CC$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(CC$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(CC$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(CC$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CC$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CC$3)>9,YEAR(CC$3)+1,YEAR(CC$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(CC$3)>9,YEAR(CC$3)+1,YEAR(CC$3)),$D$3:$F$3,0))*VLOOKUP(CC$3,RT1SC!$L$56:$N$91,MATCH(CC$4,RT1SC!$L$3:$N$3,0),FALSE)+G8)/VLOOKUP(CC$3,Init!$F:$K,MATCH(CC$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(CC$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(CC$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":22.931807870370392},{"$f":"IF(OR(CD$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(CD$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(CD$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(CD$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CD$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CD$3)>9,YEAR(CD$3)+1,YEAR(CD$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(CD$3)>9,YEAR(CD$3)+1,YEAR(CD$3)),$D$3:$F$3,0))*VLOOKUP(CD$3,RT1SC!$L$56:$N$91,MATCH(CD$4,RT1SC!$L$3:$N$3,0),FALSE)+H8)/VLOOKUP(CD$3,Init!$F:$K,MATCH(CD$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(CD$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(CD$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CE$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(CE$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(CE$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(CE$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CE$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CE$3)>9,YEAR(CE$3)+1,YEAR(CE$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(CE$3)>9,YEAR(CE$3)+1,YEAR(CE$3)),$D$3:$F$3,0))*VLOOKUP(CE$3,RT1SC!$L$56:$N$91,MATCH(CE$4,RT1SC!$L$3:$N$3,0),FALSE)+I8)/VLOOKUP(CE$3,Init!$F:$K,MATCH(CE$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(CE$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(CE$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CF$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(CF$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(CF$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(CF$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CF$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CF$3)>9,YEAR(CF$3)+1,YEAR(CF$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(CF$3)>9,YEAR(CF$3)+1,YEAR(CF$3)),$D$3:$F$3,0))*VLOOKUP(CF$3,RT1SC!$L$56:$N$91,MATCH(CF$4,RT1SC!$L$3:$N$3,0),FALSE)+J8)/VLOOKUP(CF$3,Init!$F:$K,MATCH(CF$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(CF$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(CF$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CG$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(CG$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(CG$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(CG$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CG$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CG$3)>9,YEAR(CG$3)+1,YEAR(CG$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(CG$3)>9,YEAR(CG$3)+1,YEAR(CG$3)),$D$3:$F$3,0))*VLOOKUP(CG$3,RT1SC!$L$56:$N$91,MATCH(CG$4,RT1SC!$L$3:$N$3,0),FALSE)+K8)/VLOOKUP(CG$3,Init!$F:$K,MATCH(CG$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(CG$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(CG$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":110.52138461538469},{"$f":"IF(OR(CH$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(CH$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(CH$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(CH$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CH$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CH$3)>9,YEAR(CH$3)+1,YEAR(CH$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(CH$3)>9,YEAR(CH$3)+1,YEAR(CH$3)),$D$3:$F$3,0))*VLOOKUP(CH$3,RT1SC!$L$56:$N$91,MATCH(CH$4,RT1SC!$L$3:$N$3,0),FALSE)+L8)/VLOOKUP(CH$3,Init!$F:$K,MATCH(CH$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(CH$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(CH$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CI$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(CI$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(CI$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(CI$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CI$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CI$3)>9,YEAR(CI$3)+1,YEAR(CI$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(CI$3)>9,YEAR(CI$3)+1,YEAR(CI$3)),$D$3:$F$3,0))*VLOOKUP(CI$3,RT1SC!$L$56:$N$91,MATCH(CI$4,RT1SC!$L$3:$N$3,0),FALSE)+M8)/VLOOKUP(CI$3,Init!$F:$K,MATCH(CI$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(CI$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(CI$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":87.158612980769249},{"$f":"IF(OR(CJ$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(CJ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(CJ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(CJ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CJ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CJ$3)>9,YEAR(CJ$3)+1,YEAR(CJ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(CJ$3)>9,YEAR(CJ$3)+1,YEAR(CJ$3)),$D$3:$F$3,0))*VLOOKUP(CJ$3,RT1SC!$L$56:$N$91,MATCH(CJ$4,RT1SC!$L$3:$N$3,0),FALSE)+N8)/VLOOKUP(CJ$3,Init!$F:$K,MATCH(CJ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(CJ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(CJ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CK$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(CK$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(CK$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(CK$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CK$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CK$3)>9,YEAR(CK$3)+1,YEAR(CK$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(CK$3)>9,YEAR(CK$3)+1,YEAR(CK$3)),$D$3:$F$3,0))*VLOOKUP(CK$3,RT1SC!$L$56:$N$91,MATCH(CK$4,RT1SC!$L$3:$N$3,0),FALSE)+O8)/VLOOKUP(CK$3,Init!$F:$K,MATCH(CK$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(CK$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(CK$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":83.323075520833271},{"$f":"IF(OR(CL$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(CL$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(CL$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(CL$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CL$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CL$3)>9,YEAR(CL$3)+1,YEAR(CL$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(CL$3)>9,YEAR(CL$3)+1,YEAR(CL$3)),$D$3:$F$3,0))*VLOOKUP(CL$3,RT1SC!$L$56:$N$91,MATCH(CL$4,RT1SC!$L$3:$N$3,0),FALSE)+P8)/VLOOKUP(CL$3,Init!$F:$K,MATCH(CL$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(CL$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(CL$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CM$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(CM$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(CM$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(CM$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CM$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CM$3)>9,YEAR(CM$3)+1,YEAR(CM$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(CM$3)>9,YEAR(CM$3)+1,YEAR(CM$3)),$D$3:$F$3,0))*VLOOKUP(CM$3,RT1SC!$L$56:$N$91,MATCH(CM$4,RT1SC!$L$3:$N$3,0),FALSE)+Q8)/VLOOKUP(CM$3,Init!$F:$K,MATCH(CM$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(CM$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(CM$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":39.460987980769247},{"$f":"IF(OR(CN$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(CN$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(CN$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(CN$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CN$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CN$3)>9,YEAR(CN$3)+1,YEAR(CN$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(CN$3)>9,YEAR(CN$3)+1,YEAR(CN$3)),$D$3:$F$3,0))*VLOOKUP(CN$3,RT1SC!$L$56:$N$91,MATCH(CN$4,RT1SC!$L$3:$N$3,0),FALSE)+R8)/VLOOKUP(CN$3,Init!$F:$K,MATCH(CN$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(CN$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(CN$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CO$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(CO$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(CO$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(CO$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CO$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CO$3)>9,YEAR(CO$3)+1,YEAR(CO$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(CO$3)>9,YEAR(CO$3)+1,YEAR(CO$3)),$D$3:$F$3,0))*VLOOKUP(CO$3,RT1SC!$L$56:$N$91,MATCH(CO$4,RT1SC!$L$3:$N$3,0),FALSE)+S8)/VLOOKUP(CO$3,Init!$F:$K,MATCH(CO$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(CO$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(CO$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":58.548737980769261},{"$f":"IF(OR(CP$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(CP$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(CP$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(CP$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CP$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CP$3)>9,YEAR(CP$3)+1,YEAR(CP$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(CP$3)>9,YEAR(CP$3)+1,YEAR(CP$3)),$D$3:$F$3,0))*VLOOKUP(CP$3,RT1SC!$L$56:$N$91,MATCH(CP$4,RT1SC!$L$3:$N$3,0),FALSE)+T8)/VLOOKUP(CP$3,Init!$F:$K,MATCH(CP$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(CP$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(CP$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CQ$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(CQ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(CQ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(CQ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CQ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CQ$3)>9,YEAR(CQ$3)+1,YEAR(CQ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(CQ$3)>9,YEAR(CQ$3)+1,YEAR(CQ$3)),$D$3:$F$3,0))*VLOOKUP(CQ$3,RT1SC!$L$56:$N$91,MATCH(CQ$4,RT1SC!$L$3:$N$3,0),FALSE)+U8)/VLOOKUP(CQ$3,Init!$F:$K,MATCH(CQ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(CQ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(CQ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":40.921514999999971},{"$f":"IF(OR(CR$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(CR$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(CR$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(CR$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CR$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CR$3)>9,YEAR(CR$3)+1,YEAR(CR$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(CR$3)>9,YEAR(CR$3)+1,YEAR(CR$3)),$D$3:$F$3,0))*VLOOKUP(CR$3,RT1SC!$L$56:$N$91,MATCH(CR$4,RT1SC!$L$3:$N$3,0),FALSE)+V8)/VLOOKUP(CR$3,Init!$F:$K,MATCH(CR$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(CR$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(CR$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CS$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(CS$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(CS$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(CS$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CS$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CS$3)>9,YEAR(CS$3)+1,YEAR(CS$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(CS$3)>9,YEAR(CS$3)+1,YEAR(CS$3)),$D$3:$F$3,0))*VLOOKUP(CS$3,RT1SC!$L$56:$N$91,MATCH(CS$4,RT1SC!$L$3:$N$3,0),FALSE)+W8)/VLOOKUP(CS$3,Init!$F:$K,MATCH(CS$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(CS$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(CS$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":80.435862980769173},{"$f":"IF(OR(CT$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(CT$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(CT$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(CT$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CT$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CT$3)>9,YEAR(CT$3)+1,YEAR(CT$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(CT$3)>9,YEAR(CT$3)+1,YEAR(CT$3)),$D$3:$F$3,0))*VLOOKUP(CT$3,RT1SC!$L$56:$N$91,MATCH(CT$4,RT1SC!$L$3:$N$3,0),FALSE)+X8)/VLOOKUP(CT$3,Init!$F:$K,MATCH(CT$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(CT$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(CT$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CU$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(CU$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(CU$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(CU$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CU$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CU$3)>9,YEAR(CU$3)+1,YEAR(CU$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(CU$3)>9,YEAR(CU$3)+1,YEAR(CU$3)),$D$3:$F$3,0))*VLOOKUP(CU$3,RT1SC!$L$56:$N$91,MATCH(CU$4,RT1SC!$L$3:$N$3,0),FALSE)+Y8)/VLOOKUP(CU$3,Init!$F:$K,MATCH(CU$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(CU$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(CU$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":36.169137019230767},{"$f":"IF(OR(CV$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(CV$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(CV$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(CV$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CV$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CV$3)>9,YEAR(CV$3)+1,YEAR(CV$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(CV$3)>9,YEAR(CV$3)+1,YEAR(CV$3)),$D$3:$F$3,0))*VLOOKUP(CV$3,RT1SC!$L$56:$N$91,MATCH(CV$4,RT1SC!$L$3:$N$3,0),FALSE)+Z8)/VLOOKUP(CV$3,Init!$F:$K,MATCH(CV$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(CV$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(CV$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CW$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(CW$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(CW$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(CW$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CW$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CW$3)>9,YEAR(CW$3)+1,YEAR(CW$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(CW$3)>9,YEAR(CW$3)+1,YEAR(CW$3)),$D$3:$F$3,0))*VLOOKUP(CW$3,RT1SC!$L$56:$N$91,MATCH(CW$4,RT1SC!$L$3:$N$3,0),FALSE)+AA8)/VLOOKUP(CW$3,Init!$F:$K,MATCH(CW$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(CW$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(CW$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":46.69668990384622},{"$f":"IF(OR(CX$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(CX$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(CX$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(CX$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CX$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CX$3)>9,YEAR(CX$3)+1,YEAR(CX$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(CX$3)>9,YEAR(CX$3)+1,YEAR(CX$3)),$D$3:$F$3,0))*VLOOKUP(CX$3,RT1SC!$L$56:$N$91,MATCH(CX$4,RT1SC!$L$3:$N$3,0),FALSE)+AB8)/VLOOKUP(CX$3,Init!$F:$K,MATCH(CX$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(CX$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(CX$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CY$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(CY$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(CY$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(CY$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CY$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CY$3)>9,YEAR(CY$3)+1,YEAR(CY$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(CY$3)>9,YEAR(CY$3)+1,YEAR(CY$3)),$D$3:$F$3,0))*VLOOKUP(CY$3,RT1SC!$L$56:$N$91,MATCH(CY$4,RT1SC!$L$3:$N$3,0),FALSE)+AC8)/VLOOKUP(CY$3,Init!$F:$K,MATCH(CY$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(CY$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(CY$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":60.794335000000068},{"$f":"IF(OR(CZ$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(CZ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(CZ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(CZ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CZ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CZ$3)>9,YEAR(CZ$3)+1,YEAR(CZ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(CZ$3)>9,YEAR(CZ$3)+1,YEAR(CZ$3)),$D$3:$F$3,0))*VLOOKUP(CZ$3,RT1SC!$L$56:$N$91,MATCH(CZ$4,RT1SC!$L$3:$N$3,0),FALSE)+AD8)/VLOOKUP(CZ$3,Init!$F:$K,MATCH(CZ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(CZ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(CZ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DA$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(DA$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(DA$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(DA$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DA$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DA$3)>9,YEAR(DA$3)+1,YEAR(DA$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(DA$3)>9,YEAR(DA$3)+1,YEAR(DA$3)),$D$3:$F$3,0))*VLOOKUP(DA$3,RT1SC!$L$56:$N$91,MATCH(DA$4,RT1SC!$L$3:$N$3,0),FALSE)+AE8)/VLOOKUP(DA$3,Init!$F:$K,MATCH(DA$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(DA$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(DA$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":22.294016203703734},{"$f":"IF(OR(DB$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(DB$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(DB$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(DB$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DB$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DB$3)>9,YEAR(DB$3)+1,YEAR(DB$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(DB$3)>9,YEAR(DB$3)+1,YEAR(DB$3)),$D$3:$F$3,0))*VLOOKUP(DB$3,RT1SC!$L$56:$N$91,MATCH(DB$4,RT1SC!$L$3:$N$3,0),FALSE)+AF8)/VLOOKUP(DB$3,Init!$F:$K,MATCH(DB$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(DB$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(DB$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DC$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(DC$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(DC$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(DC$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DC$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DC$3)>9,YEAR(DC$3)+1,YEAR(DC$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(DC$3)>9,YEAR(DC$3)+1,YEAR(DC$3)),$D$3:$F$3,0))*VLOOKUP(DC$3,RT1SC!$L$56:$N$91,MATCH(DC$4,RT1SC!$L$3:$N$3,0),FALSE)+AG8)/VLOOKUP(DC$3,Init!$F:$K,MATCH(DC$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(DC$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(DC$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DD$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(DD$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(DD$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(DD$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DD$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DD$3)>9,YEAR(DD$3)+1,YEAR(DD$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(DD$3)>9,YEAR(DD$3)+1,YEAR(DD$3)),$D$3:$F$3,0))*VLOOKUP(DD$3,RT1SC!$L$56:$N$91,MATCH(DD$4,RT1SC!$L$3:$N$3,0),FALSE)+AH8)/VLOOKUP(DD$3,Init!$F:$K,MATCH(DD$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(DD$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(DD$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DE$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(DE$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(DE$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(DE$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DE$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DE$3)>9,YEAR(DE$3)+1,YEAR(DE$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(DE$3)>9,YEAR(DE$3)+1,YEAR(DE$3)),$D$3:$F$3,0))*VLOOKUP(DE$3,RT1SC!$L$56:$N$91,MATCH(DE$4,RT1SC!$L$3:$N$3,0),FALSE)+AI8)/VLOOKUP(DE$3,Init!$F:$K,MATCH(DE$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(DE$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(DE$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":109.88958413461528},{"$f":"IF(OR(DF$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(DF$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(DF$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(DF$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DF$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DF$3)>9,YEAR(DF$3)+1,YEAR(DF$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(DF$3)>9,YEAR(DF$3)+1,YEAR(DF$3)),$D$3:$F$3,0))*VLOOKUP(DF$3,RT1SC!$L$56:$N$91,MATCH(DF$4,RT1SC!$L$3:$N$3,0),FALSE)+AJ8)/VLOOKUP(DF$3,Init!$F:$K,MATCH(DF$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(DF$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(DF$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DG$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(DG$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(DG$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(DG$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DG$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DG$3)>9,YEAR(DG$3)+1,YEAR(DG$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(DG$3)>9,YEAR(DG$3)+1,YEAR(DG$3)),$D$3:$F$3,0))*VLOOKUP(DG$3,RT1SC!$L$56:$N$91,MATCH(DG$4,RT1SC!$L$3:$N$3,0),FALSE)+AK8)/VLOOKUP(DG$3,Init!$F:$K,MATCH(DG$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(DG$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(DG$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":59.701404999999966},{"$f":"IF(OR(DH$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(DH$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(DH$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(DH$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DH$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DH$3)>9,YEAR(DH$3)+1,YEAR(DH$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(DH$3)>9,YEAR(DH$3)+1,YEAR(DH$3)),$D$3:$F$3,0))*VLOOKUP(DH$3,RT1SC!$L$56:$N$91,MATCH(DH$4,RT1SC!$L$3:$N$3,0),FALSE)+AL8)/VLOOKUP(DH$3,Init!$F:$K,MATCH(DH$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(DH$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(DH$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DI$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(DI$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(DI$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(DI$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DI$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DI$3)>9,YEAR(DI$3)+1,YEAR(DI$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(DI$3)>9,YEAR(DI$3)+1,YEAR(DI$3)),$D$3:$F$3,0))*VLOOKUP(DI$3,RT1SC!$L$56:$N$91,MATCH(DI$4,RT1SC!$L$3:$N$3,0),FALSE)+AM8)/VLOOKUP(DI$3,Init!$F:$K,MATCH(DI$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(DI$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(DI$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":82.661999999999949},{"$f":"IF(OR(DJ$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(DJ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(DJ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(DJ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DJ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DJ$3)>9,YEAR(DJ$3)+1,YEAR(DJ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(DJ$3)>9,YEAR(DJ$3)+1,YEAR(DJ$3)),$D$3:$F$3,0))*VLOOKUP(DJ$3,RT1SC!$L$56:$N$91,MATCH(DJ$4,RT1SC!$L$3:$N$3,0),FALSE)+AN8)/VLOOKUP(DJ$3,Init!$F:$K,MATCH(DJ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(DJ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(DJ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DK$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(DK$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(DK$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(DK$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DK$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DK$3)>9,YEAR(DK$3)+1,YEAR(DK$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(DK$3)>9,YEAR(DK$3)+1,YEAR(DK$3)),$D$3:$F$3,0))*VLOOKUP(DK$3,RT1SC!$L$56:$N$91,MATCH(DK$4,RT1SC!$L$3:$N$3,0),FALSE)+AO8)/VLOOKUP(DK$3,Init!$F:$K,MATCH(DK$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(DK$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(DK$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":61.67265509259262},{"$f":"IF(OR(DL$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(DL$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(DL$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(DL$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DL$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DL$3)>9,YEAR(DL$3)+1,YEAR(DL$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(DL$3)>9,YEAR(DL$3)+1,YEAR(DL$3)),$D$3:$F$3,0))*VLOOKUP(DL$3,RT1SC!$L$56:$N$91,MATCH(DL$4,RT1SC!$L$3:$N$3,0),FALSE)+AP8)/VLOOKUP(DL$3,Init!$F:$K,MATCH(DL$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(DL$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(DL$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DM$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(DM$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(DM$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(DM$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DM$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DM$3)>9,YEAR(DM$3)+1,YEAR(DM$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(DM$3)>9,YEAR(DM$3)+1,YEAR(DM$3)),$D$3:$F$3,0))*VLOOKUP(DM$3,RT1SC!$L$56:$N$91,MATCH(DM$4,RT1SC!$L$3:$N$3,0),FALSE)+AQ8)/VLOOKUP(DM$3,Init!$F:$K,MATCH(DM$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(DM$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(DM$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":57.930512019230775},{"$f":"IF(OR(DN$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(DN$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(DN$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(DN$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DN$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DN$3)>9,YEAR(DN$3)+1,YEAR(DN$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(DN$3)>9,YEAR(DN$3)+1,YEAR(DN$3)),$D$3:$F$3,0))*VLOOKUP(DN$3,RT1SC!$L$56:$N$91,MATCH(DN$4,RT1SC!$L$3:$N$3,0),FALSE)+AR8)/VLOOKUP(DN$3,Init!$F:$K,MATCH(DN$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(DN$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(DN$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DO$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(DO$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(DO$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(DO$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DO$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DO$3)>9,YEAR(DO$3)+1,YEAR(DO$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(DO$3)>9,YEAR(DO$3)+1,YEAR(DO$3)),$D$3:$F$3,0))*VLOOKUP(DO$3,RT1SC!$L$56:$N$91,MATCH(DO$4,RT1SC!$L$3:$N$3,0),FALSE)+AS8)/VLOOKUP(DO$3,Init!$F:$K,MATCH(DO$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(DO$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(DO$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":40.449272499999921},{"$f":"IF(OR(DP$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(DP$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(DP$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(DP$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DP$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DP$3)>9,YEAR(DP$3)+1,YEAR(DP$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(DP$3)>9,YEAR(DP$3)+1,YEAR(DP$3)),$D$3:$F$3,0))*VLOOKUP(DP$3,RT1SC!$L$56:$N$91,MATCH(DP$4,RT1SC!$L$3:$N$3,0),FALSE)+AT8)/VLOOKUP(DP$3,Init!$F:$K,MATCH(DP$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(DP$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(DP$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DQ$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(DQ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(DQ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(DQ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DQ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DQ$3)>9,YEAR(DQ$3)+1,YEAR(DQ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(DQ$3)>9,YEAR(DQ$3)+1,YEAR(DQ$3)),$D$3:$F$3,0))*VLOOKUP(DQ$3,RT1SC!$L$56:$N$91,MATCH(DQ$4,RT1SC!$L$3:$N$3,0),FALSE)+AU8)/VLOOKUP(DQ$3,Init!$F:$K,MATCH(DQ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(DQ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(DQ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":79.940471153846204},{"$f":"IF(OR(DR$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(DR$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(DR$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(DR$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DR$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DR$3)>9,YEAR(DR$3)+1,YEAR(DR$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(DR$3)>9,YEAR(DR$3)+1,YEAR(DR$3)),$D$3:$F$3,0))*VLOOKUP(DR$3,RT1SC!$L$56:$N$91,MATCH(DR$4,RT1SC!$L$3:$N$3,0),FALSE)+AV8)/VLOOKUP(DR$3,Init!$F:$K,MATCH(DR$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(DR$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(DR$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DS$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(DS$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(DS$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(DS$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DS$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DS$3)>9,YEAR(DS$3)+1,YEAR(DS$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(DS$3)>9,YEAR(DS$3)+1,YEAR(DS$3)),$D$3:$F$3,0))*VLOOKUP(DS$3,RT1SC!$L$56:$N$91,MATCH(DS$4,RT1SC!$L$3:$N$3,0),FALSE)+AW8)/VLOOKUP(DS$3,Init!$F:$K,MATCH(DS$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(DS$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(DS$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":35.491374999999984},{"$f":"IF(OR(DT$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(DT$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(DT$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(DT$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DT$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DT$3)>9,YEAR(DT$3)+1,YEAR(DT$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(DT$3)>9,YEAR(DT$3)+1,YEAR(DT$3)),$D$3:$F$3,0))*VLOOKUP(DT$3,RT1SC!$L$56:$N$91,MATCH(DT$4,RT1SC!$L$3:$N$3,0),FALSE)+AX8)/VLOOKUP(DT$3,Init!$F:$K,MATCH(DT$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(DT$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(DT$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DU$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(DU$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(DU$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(DU$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DU$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DU$3)>9,YEAR(DU$3)+1,YEAR(DU$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(DU$3)>9,YEAR(DU$3)+1,YEAR(DU$3)),$D$3:$F$3,0))*VLOOKUP(DU$3,RT1SC!$L$56:$N$91,MATCH(DU$4,RT1SC!$L$3:$N$3,0),FALSE)+AY8)/VLOOKUP(DU$3,Init!$F:$K,MATCH(DU$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(DU$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(DU$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":46.48160817307695},{"$f":"IF(OR(DV$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(DV$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(DV$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(DV$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DV$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DV$3)>9,YEAR(DV$3)+1,YEAR(DV$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(DV$3)>9,YEAR(DV$3)+1,YEAR(DV$3)),$D$3:$F$3,0))*VLOOKUP(DV$3,RT1SC!$L$56:$N$91,MATCH(DV$4,RT1SC!$L$3:$N$3,0),FALSE)+AZ8)/VLOOKUP(DV$3,Init!$F:$K,MATCH(DV$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(DV$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(DV$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DW$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(DW$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(DW$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(DW$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DW$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DW$3)>9,YEAR(DW$3)+1,YEAR(DW$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(DW$3)>9,YEAR(DW$3)+1,YEAR(DW$3)),$D$3:$F$3,0))*VLOOKUP(DW$3,RT1SC!$L$56:$N$91,MATCH(DW$4,RT1SC!$L$3:$N$3,0),FALSE)+BA8)/VLOOKUP(DW$3,Init!$F:$K,MATCH(DW$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(DW$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(DW$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":60.272632500000121},{"$f":"IF(OR(DX$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(DX$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(DX$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(DX$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DX$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DX$3)>9,YEAR(DX$3)+1,YEAR(DX$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(DX$3)>9,YEAR(DX$3)+1,YEAR(DX$3)),$D$3:$F$3,0))*VLOOKUP(DX$3,RT1SC!$L$56:$N$91,MATCH(DX$4,RT1SC!$L$3:$N$3,0),FALSE)+BB8)/VLOOKUP(DX$3,Init!$F:$K,MATCH(DX$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(DX$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(DX$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DY$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(DY$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(DY$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(DY$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DY$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DY$3)>9,YEAR(DY$3)+1,YEAR(DY$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(DY$3)>9,YEAR(DY$3)+1,YEAR(DY$3)),$D$3:$F$3,0))*VLOOKUP(DY$3,RT1SC!$L$56:$N$91,MATCH(DY$4,RT1SC!$L$3:$N$3,0),FALSE)+BC8)/VLOOKUP(DY$3,Init!$F:$K,MATCH(DY$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(DY$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(DY$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":1.3116538461537743},{"$f":"IF(OR(DZ$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(DZ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(DZ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(DZ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DZ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DZ$3)>9,YEAR(DZ$3)+1,YEAR(DZ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(DZ$3)>9,YEAR(DZ$3)+1,YEAR(DZ$3)),$D$3:$F$3,0))*VLOOKUP(DZ$3,RT1SC!$L$56:$N$91,MATCH(DZ$4,RT1SC!$L$3:$N$3,0),FALSE)+BD8)/VLOOKUP(DZ$3,Init!$F:$K,MATCH(DZ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(DZ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(DZ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EA$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(EA$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(EA$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(EA$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EA$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EA$3)>9,YEAR(EA$3)+1,YEAR(EA$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(EA$3)>9,YEAR(EA$3)+1,YEAR(EA$3)),$D$3:$F$3,0))*VLOOKUP(EA$3,RT1SC!$L$56:$N$91,MATCH(EA$4,RT1SC!$L$3:$N$3,0),FALSE)+BE8)/VLOOKUP(EA$3,Init!$F:$K,MATCH(EA$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(EA$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(EA$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":7.1370000000000005},{"$f":"IF(OR(EB$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(EB$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(EB$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(EB$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EB$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EB$3)>9,YEAR(EB$3)+1,YEAR(EB$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(EB$3)>9,YEAR(EB$3)+1,YEAR(EB$3)),$D$3:$F$3,0))*VLOOKUP(EB$3,RT1SC!$L$56:$N$91,MATCH(EB$4,RT1SC!$L$3:$N$3,0),FALSE)+BF8)/VLOOKUP(EB$3,Init!$F:$K,MATCH(EB$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(EB$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(EB$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EC$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(EC$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(EC$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(EC$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EC$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EC$3)>9,YEAR(EC$3)+1,YEAR(EC$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(EC$3)>9,YEAR(EC$3)+1,YEAR(EC$3)),$D$3:$F$3,0))*VLOOKUP(EC$3,RT1SC!$L$56:$N$91,MATCH(EC$4,RT1SC!$L$3:$N$3,0),FALSE)+BG8)/VLOOKUP(EC$3,Init!$F:$K,MATCH(EC$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(EC$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(EC$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":108.93090625000001},{"$f":"IF(OR(ED$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(ED$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(ED$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(ED$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ED$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ED$3)>9,YEAR(ED$3)+1,YEAR(ED$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(ED$3)>9,YEAR(ED$3)+1,YEAR(ED$3)),$D$3:$F$3,0))*VLOOKUP(ED$3,RT1SC!$L$56:$N$91,MATCH(ED$4,RT1SC!$L$3:$N$3,0),FALSE)+BH8)/VLOOKUP(ED$3,Init!$F:$K,MATCH(ED$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(ED$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(ED$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EE$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(EE$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(EE$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(EE$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EE$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EE$3)>9,YEAR(EE$3)+1,YEAR(EE$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(EE$3)>9,YEAR(EE$3)+1,YEAR(EE$3)),$D$3:$F$3,0))*VLOOKUP(EE$3,RT1SC!$L$56:$N$91,MATCH(EE$4,RT1SC!$L$3:$N$3,0),FALSE)+BI8)/VLOOKUP(EE$3,Init!$F:$K,MATCH(EE$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(EE$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(EE$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":58.979484999999954},{"$f":"IF(OR(EF$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(EF$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(EF$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(EF$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EF$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EF$3)>9,YEAR(EF$3)+1,YEAR(EF$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(EF$3)>9,YEAR(EF$3)+1,YEAR(EF$3)),$D$3:$F$3,0))*VLOOKUP(EF$3,RT1SC!$L$56:$N$91,MATCH(EF$4,RT1SC!$L$3:$N$3,0),FALSE)+BJ8)/VLOOKUP(EF$3,Init!$F:$K,MATCH(EF$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(EF$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(EF$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EG$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(EG$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(EG$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(EG$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EG$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EG$3)>9,YEAR(EG$3)+1,YEAR(EG$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(EG$3)>9,YEAR(EG$3)+1,YEAR(EG$3)),$D$3:$F$3,0))*VLOOKUP(EG$3,RT1SC!$L$56:$N$91,MATCH(EG$4,RT1SC!$L$3:$N$3,0),FALSE)+BK8)/VLOOKUP(EG$3,Init!$F:$K,MATCH(EG$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(EG$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(EG$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":88.279889999999938},{"$f":"IF(OR(EH$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(EH$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(EH$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(EH$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EH$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EH$3)>9,YEAR(EH$3)+1,YEAR(EH$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(EH$3)>9,YEAR(EH$3)+1,YEAR(EH$3)),$D$3:$F$3,0))*VLOOKUP(EH$3,RT1SC!$L$56:$N$91,MATCH(EH$4,RT1SC!$L$3:$N$3,0),FALSE)+BL8)/VLOOKUP(EH$3,Init!$F:$K,MATCH(EH$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(EH$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(EH$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EI$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(EI$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(EI$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(EI$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EI$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EI$3)>9,YEAR(EI$3)+1,YEAR(EI$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(EI$3)>9,YEAR(EI$3)+1,YEAR(EI$3)),$D$3:$F$3,0))*VLOOKUP(EI$3,RT1SC!$L$56:$N$91,MATCH(EI$4,RT1SC!$L$3:$N$3,0),FALSE)+BM8)/VLOOKUP(EI$3,Init!$F:$K,MATCH(EI$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(EI$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(EI$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":60.869437500000075},{"$f":"IF(OR(EJ$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(EJ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(EJ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(EJ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EJ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EJ$3)>9,YEAR(EJ$3)+1,YEAR(EJ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(EJ$3)>9,YEAR(EJ$3)+1,YEAR(EJ$3)),$D$3:$F$3,0))*VLOOKUP(EJ$3,RT1SC!$L$56:$N$91,MATCH(EJ$4,RT1SC!$L$3:$N$3,0),FALSE)+BN8)/VLOOKUP(EJ$3,Init!$F:$K,MATCH(EJ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(EJ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(EJ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EK$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(EK$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(EK$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(EK$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EK$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EK$3)>9,YEAR(EK$3)+1,YEAR(EK$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(EK$3)>9,YEAR(EK$3)+1,YEAR(EK$3)),$D$3:$F$3,0))*VLOOKUP(EK$3,RT1SC!$L$56:$N$91,MATCH(EK$4,RT1SC!$L$3:$N$3,0),FALSE)+BO8)/VLOOKUP(EK$3,Init!$F:$K,MATCH(EK$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(EK$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(EK$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":36.25086749999997},{"$f":"IF(OR(EL$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(EL$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(EL$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(EL$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EL$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EL$3)>9,YEAR(EL$3)+1,YEAR(EL$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(EL$3)>9,YEAR(EL$3)+1,YEAR(EL$3)),$D$3:$F$3,0))*VLOOKUP(EL$3,RT1SC!$L$56:$N$91,MATCH(EL$4,RT1SC!$L$3:$N$3,0),FALSE)+BP8)/VLOOKUP(EL$3,Init!$F:$K,MATCH(EL$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(EL$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(EL$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EM$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(EM$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(EM$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(EM$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EM$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EM$3)>9,YEAR(EM$3)+1,YEAR(EM$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(EM$3)>9,YEAR(EM$3)+1,YEAR(EM$3)),$D$3:$F$3,0))*VLOOKUP(EM$3,RT1SC!$L$56:$N$91,MATCH(EM$4,RT1SC!$L$3:$N$3,0),FALSE)+BQ8)/VLOOKUP(EM$3,Init!$F:$K,MATCH(EM$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(EM$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(EM$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":58.703050480769235},{"$f":"IF(OR(EN$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(EN$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(EN$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(EN$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EN$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EN$3)>9,YEAR(EN$3)+1,YEAR(EN$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(EN$3)>9,YEAR(EN$3)+1,YEAR(EN$3)),$D$3:$F$3,0))*VLOOKUP(EN$3,RT1SC!$L$56:$N$91,MATCH(EN$4,RT1SC!$L$3:$N$3,0),FALSE)+BR8)/VLOOKUP(EN$3,Init!$F:$K,MATCH(EN$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(EN$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(EN$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EO$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(EO$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(EO$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(EO$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EO$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EO$3)>9,YEAR(EO$3)+1,YEAR(EO$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(EO$3)>9,YEAR(EO$3)+1,YEAR(EO$3)),$D$3:$F$3,0))*VLOOKUP(EO$3,RT1SC!$L$56:$N$91,MATCH(EO$4,RT1SC!$L$3:$N$3,0),FALSE)+BS8)/VLOOKUP(EO$3,Init!$F:$K,MATCH(EO$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(EO$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(EO$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":79.321122596153828},{"$f":"IF(OR(EP$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(EP$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(EP$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(EP$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EP$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EP$3)>9,YEAR(EP$3)+1,YEAR(EP$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(EP$3)>9,YEAR(EP$3)+1,YEAR(EP$3)),$D$3:$F$3,0))*VLOOKUP(EP$3,RT1SC!$L$56:$N$91,MATCH(EP$4,RT1SC!$L$3:$N$3,0),FALSE)+BT8)/VLOOKUP(EP$3,Init!$F:$K,MATCH(EP$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(EP$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(EP$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EQ$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(EQ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(EQ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(EQ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EQ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EQ$3)>9,YEAR(EQ$3)+1,YEAR(EQ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(EQ$3)>9,YEAR(EQ$3)+1,YEAR(EQ$3)),$D$3:$F$3,0))*VLOOKUP(EQ$3,RT1SC!$L$56:$N$91,MATCH(EQ$4,RT1SC!$L$3:$N$3,0),FALSE)+BU8)/VLOOKUP(EQ$3,Init!$F:$K,MATCH(EQ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(EQ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(EQ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":16.007694999999991},{"$f":"IF(OR(ER$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(ER$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(ER$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(ER$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ER$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ER$3)>9,YEAR(ER$3)+1,YEAR(ER$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(ER$3)>9,YEAR(ER$3)+1,YEAR(ER$3)),$D$3:$F$3,0))*VLOOKUP(ER$3,RT1SC!$L$56:$N$91,MATCH(ER$4,RT1SC!$L$3:$N$3,0),FALSE)+BV8)/VLOOKUP(ER$3,Init!$F:$K,MATCH(ER$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(ER$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(ER$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(ES$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(ES$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(ES$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(ES$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ES$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ES$3)>9,YEAR(ES$3)+1,YEAR(ES$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(ES$3)>9,YEAR(ES$3)+1,YEAR(ES$3)),$D$3:$F$3,0))*VLOOKUP(ES$3,RT1SC!$L$56:$N$91,MATCH(ES$4,RT1SC!$L$3:$N$3,0),FALSE)+BW8)/VLOOKUP(ES$3,Init!$F:$K,MATCH(ES$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(ES$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(ES$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":64.228488425925889},{"$f":"IF(OR(ET$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(ET$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(ET$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(ET$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ET$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ET$3)>9,YEAR(ET$3)+1,YEAR(ET$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(ET$3)>9,YEAR(ET$3)+1,YEAR(ET$3)),$D$3:$F$3,0))*VLOOKUP(ET$3,RT1SC!$L$56:$N$91,MATCH(ET$4,RT1SC!$L$3:$N$3,0),FALSE)+BX8)/VLOOKUP(ET$3,Init!$F:$K,MATCH(ET$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(ET$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(ET$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EU$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(EU$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(EU$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(EU$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EU$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EU$3)>9,YEAR(EU$3)+1,YEAR(EU$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(EU$3)>9,YEAR(EU$3)+1,YEAR(EU$3)),$D$3:$F$3,0))*VLOOKUP(EU$3,RT1SC!$L$56:$N$91,MATCH(EU$4,RT1SC!$L$3:$N$3,0),FALSE)+BY8)/VLOOKUP(EU$3,Init!$F:$K,MATCH(EU$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(EU$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(EU$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":59.655985000000122},{"$f":"IF(OR(EV$4=\"LLH\",$D8=0),0,1)*MAX((VLOOKUP($CA8,CSP!$B:$BW,MATCH(EV$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA8,I_ER!$B:$SF,MATCH(EV$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA8,I_ER_other!$B:$SF,MATCH(EV$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EV$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EV$3)>9,YEAR(EV$3)+1,YEAR(EV$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D8:$F8,1,MATCH(IF(MONTH(EV$3)>9,YEAR(EV$3)+1,YEAR(EV$3)),$D$3:$F$3,0))*VLOOKUP(EV$3,RT1SC!$L$56:$N$91,MATCH(EV$4,RT1SC!$L$3:$N$3,0),FALSE)+BZ8)/VLOOKUP(EV$3,Init!$F:$K,MATCH(EV$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA8,CDQ!$B:$BW,MATCH(EV$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA8,SuperPeak!$B:$BW,MATCH(EV$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0}]
[null,10024,"Benton County PUD #1",{"$f":"ROUND(MAX(MIN((HLOOKUP(SliceLF!D$3,I_TRL!$B$2:$ABV$200,MATCH($B9,I_TRL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!D$3,I_NLSL!$B$2:$ABV$200,MATCH($B9,I_NLSL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!D$3,I_ER!$B$2:$ABV$200,MATCH($B9,I_ER!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!D$3,I_ER_other!$B$2:$ABV$200,MATCH($B9,I_ER_other!$B$2:$B$200,0),FALSE))/VLOOKUP(D$3,Init!$M:$O,3,FALSE),VLOOKUP($B9,TOCA!$B:$CH,MATCH(\"RHWM \"&$D$3,TOCA!$B$3:$CH$3,0),FALSE))/SUMPRODUCT(TOCA!$D$4:$D$200,TOCA!$Z$4:$Z$200),0),7)","v":2.8423899999999998E-2},{"$f":"ROUND(MAX(MIN((HLOOKUP(SliceLF!E$3,I_TRL!$B$2:$ABV$200,MATCH($B9,I_TRL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!E$3,I_NLSL!$B$2:$ABV$200,MATCH($B9,I_NLSL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!E$3,I_ER!$B$2:$ABV$200,MATCH($B9,I_ER!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!E$3,I_ER_other!$B$2:$ABV$200,MATCH($B9,I_ER_other!$B$2:$B$200,0),FALSE))/VLOOKUP(E$3,Init!$M:$O,3,FALSE),VLOOKUP($B9,TOCA!$B:$CH,MATCH(\"RHWM \"&$D$3,TOCA!$B$3:$CH$3,0),FALSE))/SUMPRODUCT(TOCA!$D$4:$D$200,TOCA!$Z$4:$Z$200),0),7)","v":2.8423899999999998E-2},{"$f":"ROUND(MAX(MIN((HLOOKUP(SliceLF!F$3,I_TRL!$B$2:$ABV$200,MATCH($B9,I_TRL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!F$3,I_NLSL!$B$2:$ABV$200,MATCH($B9,I_NLSL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!F$3,I_ER!$B$2:$ABV$200,MATCH($B9,I_ER!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!F$3,I_ER_other!$B$2:$ABV$200,MATCH($B9,I_ER_other!$B$2:$B$200,0),FALSE))/VLOOKUP(F$3,Init!$M:$O,3,FALSE),VLOOKUP($B9,TOCA!$B:$CH,MATCH(\"RHWM \"&$D$3,TOCA!$B$3:$CH$3,0),FALSE))/SUMPRODUCT(TOCA!$D$4:$D$200,TOCA!$Z$4:$Z$200),0),7)","v":2.8423899999999998E-2},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_TRL!$B$2:$SF$2,0),MATCH(G$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_NLSL!$B$2:$SF$2,0),MATCH(G$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_ER!$B$2:$SF$2,0),MATCH(G$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_ER_other!$B$2:$SF$2,0),MATCH(G$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(G$3)>9,YEAR(G$3)+1,YEAR(G$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(G$3)>9,YEAR(G$3)+1,YEAR(G$3)),$D$3:$F$3,0))*VLOOKUP(G$3,RT1SC!$L$56:$N$91,MATCH(G$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3641.9139672386664},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_TRL!$B$2:$SF$2,0),MATCH(H$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_NLSL!$B$2:$SF$2,0),MATCH(H$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_ER!$B$2:$SF$2,0),MATCH(H$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_ER_other!$B$2:$SF$2,0),MATCH(H$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(H$3)>9,YEAR(H$3)+1,YEAR(H$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(H$3)>9,YEAR(H$3)+1,YEAR(H$3)),$D$3:$F$3,0))*VLOOKUP(H$3,RT1SC!$L$56:$N$91,MATCH(H$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3927.9330724756073},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_TRL!$B$2:$SF$2,0),MATCH(I$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_NLSL!$B$2:$SF$2,0),MATCH(I$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_ER!$B$2:$SF$2,0),MATCH(I$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_ER_other!$B$2:$SF$2,0),MATCH(I$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(I$3)>9,YEAR(I$3)+1,YEAR(I$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(I$3)>9,YEAR(I$3)+1,YEAR(I$3)),$D$3:$F$3,0))*VLOOKUP(I$3,RT1SC!$L$56:$N$91,MATCH(I$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-18899.016242623373},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_TRL!$B$2:$SF$2,0),MATCH(J$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_NLSL!$B$2:$SF$2,0),MATCH(J$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_ER!$B$2:$SF$2,0),MATCH(J$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_ER_other!$B$2:$SF$2,0),MATCH(J$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(J$3)>9,YEAR(J$3)+1,YEAR(J$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(J$3)>9,YEAR(J$3)+1,YEAR(J$3)),$D$3:$F$3,0))*VLOOKUP(J$3,RT1SC!$L$56:$N$91,MATCH(J$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-7204.3669154142772},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_TRL!$B$2:$SF$2,0),MATCH(K$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_NLSL!$B$2:$SF$2,0),MATCH(K$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_ER!$B$2:$SF$2,0),MATCH(K$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_ER_other!$B$2:$SF$2,0),MATCH(K$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(K$3)>9,YEAR(K$3)+1,YEAR(K$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(K$3)>9,YEAR(K$3)+1,YEAR(K$3)),$D$3:$F$3,0))*VLOOKUP(K$3,RT1SC!$L$56:$N$91,MATCH(K$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-23188.480034788241},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_TRL!$B$2:$SF$2,0),MATCH(L$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_NLSL!$B$2:$SF$2,0),MATCH(L$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_ER!$B$2:$SF$2,0),MATCH(L$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_ER_other!$B$2:$SF$2,0),MATCH(L$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(L$3)>9,YEAR(L$3)+1,YEAR(L$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(L$3)>9,YEAR(L$3)+1,YEAR(L$3)),$D$3:$F$3,0))*VLOOKUP(L$3,RT1SC!$L$56:$N$91,MATCH(L$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2241.3927428940151},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_TRL!$B$2:$SF$2,0),MATCH(M$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_NLSL!$B$2:$SF$2,0),MATCH(M$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_ER!$B$2:$SF$2,0),MATCH(M$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_ER_other!$B$2:$SF$2,0),MATCH(M$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(M$3)>9,YEAR(M$3)+1,YEAR(M$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(M$3)>9,YEAR(M$3)+1,YEAR(M$3)),$D$3:$F$3,0))*VLOOKUP(M$3,RT1SC!$L$56:$N$91,MATCH(M$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-30527.84361253769},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_TRL!$B$2:$SF$2,0),MATCH(N$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_NLSL!$B$2:$SF$2,0),MATCH(N$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_ER!$B$2:$SF$2,0),MATCH(N$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_ER_other!$B$2:$SF$2,0),MATCH(N$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(N$3)>9,YEAR(N$3)+1,YEAR(N$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(N$3)>9,YEAR(N$3)+1,YEAR(N$3)),$D$3:$F$3,0))*VLOOKUP(N$3,RT1SC!$L$56:$N$91,MATCH(N$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-6010.0967242007682},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_TRL!$B$2:$SF$2,0),MATCH(O$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_NLSL!$B$2:$SF$2,0),MATCH(O$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_ER!$B$2:$SF$2,0),MATCH(O$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_ER_other!$B$2:$SF$2,0),MATCH(O$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(O$3)>9,YEAR(O$3)+1,YEAR(O$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(O$3)>9,YEAR(O$3)+1,YEAR(O$3)),$D$3:$F$3,0))*VLOOKUP(O$3,RT1SC!$L$56:$N$91,MATCH(O$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-13899.682049658644},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_TRL!$B$2:$SF$2,0),MATCH(P$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_NLSL!$B$2:$SF$2,0),MATCH(P$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_ER!$B$2:$SF$2,0),MATCH(P$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_ER_other!$B$2:$SF$2,0),MATCH(P$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(P$3)>9,YEAR(P$3)+1,YEAR(P$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(P$3)>9,YEAR(P$3)+1,YEAR(P$3)),$D$3:$F$3,0))*VLOOKUP(P$3,RT1SC!$L$56:$N$91,MATCH(P$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":1482.1202390980761},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_TRL!$B$2:$SF$2,0),MATCH(Q$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_NLSL!$B$2:$SF$2,0),MATCH(Q$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_ER!$B$2:$SF$2,0),MATCH(Q$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_ER_other!$B$2:$SF$2,0),MATCH(Q$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(Q$3)>9,YEAR(Q$3)+1,YEAR(Q$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(Q$3)>9,YEAR(Q$3)+1,YEAR(Q$3)),$D$3:$F$3,0))*VLOOKUP(Q$3,RT1SC!$L$56:$N$91,MATCH(Q$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-25844.054762300409},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_TRL!$B$2:$SF$2,0),MATCH(R$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_NLSL!$B$2:$SF$2,0),MATCH(R$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_ER!$B$2:$SF$2,0),MATCH(R$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_ER_other!$B$2:$SF$2,0),MATCH(R$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(R$3)>9,YEAR(R$3)+1,YEAR(R$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(R$3)>9,YEAR(R$3)+1,YEAR(R$3)),$D$3:$F$3,0))*VLOOKUP(R$3,RT1SC!$L$56:$N$91,MATCH(R$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-3968.6738612346744},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_TRL!$B$2:$SF$2,0),MATCH(S$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_NLSL!$B$2:$SF$2,0),MATCH(S$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_ER!$B$2:$SF$2,0),MATCH(S$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_ER_other!$B$2:$SF$2,0),MATCH(S$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(S$3)>9,YEAR(S$3)+1,YEAR(S$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(S$3)>9,YEAR(S$3)+1,YEAR(S$3)),$D$3:$F$3,0))*VLOOKUP(S$3,RT1SC!$L$56:$N$91,MATCH(S$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3557.7786815798754},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_TRL!$B$2:$SF$2,0),MATCH(T$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_NLSL!$B$2:$SF$2,0),MATCH(T$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_ER!$B$2:$SF$2,0),MATCH(T$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_ER_other!$B$2:$SF$2,0),MATCH(T$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(T$3)>9,YEAR(T$3)+1,YEAR(T$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(T$3)>9,YEAR(T$3)+1,YEAR(T$3)),$D$3:$F$3,0))*VLOOKUP(T$3,RT1SC!$L$56:$N$91,MATCH(T$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2371.4908053485342},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_TRL!$B$2:$SF$2,0),MATCH(U$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_NLSL!$B$2:$SF$2,0),MATCH(U$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_ER!$B$2:$SF$2,0),MATCH(U$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_ER_other!$B$2:$SF$2,0),MATCH(U$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(U$3)>9,YEAR(U$3)+1,YEAR(U$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(U$3)>9,YEAR(U$3)+1,YEAR(U$3)),$D$3:$F$3,0))*VLOOKUP(U$3,RT1SC!$L$56:$N$91,MATCH(U$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-983.84296275745146},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_TRL!$B$2:$SF$2,0),MATCH(V$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_NLSL!$B$2:$SF$2,0),MATCH(V$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_ER!$B$2:$SF$2,0),MATCH(V$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_ER_other!$B$2:$SF$2,0),MATCH(V$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(V$3)>9,YEAR(V$3)+1,YEAR(V$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(V$3)>9,YEAR(V$3)+1,YEAR(V$3)),$D$3:$F$3,0))*VLOOKUP(V$3,RT1SC!$L$56:$N$91,MATCH(V$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4382.6392148328814},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_TRL!$B$2:$SF$2,0),MATCH(W$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_NLSL!$B$2:$SF$2,0),MATCH(W$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_ER!$B$2:$SF$2,0),MATCH(W$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_ER_other!$B$2:$SF$2,0),MATCH(W$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(W$3)>9,YEAR(W$3)+1,YEAR(W$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(W$3)>9,YEAR(W$3)+1,YEAR(W$3)),$D$3:$F$3,0))*VLOOKUP(W$3,RT1SC!$L$56:$N$91,MATCH(W$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":18030.330074815443},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_TRL!$B$2:$SF$2,0),MATCH(X$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_NLSL!$B$2:$SF$2,0),MATCH(X$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_ER!$B$2:$SF$2,0),MATCH(X$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_ER_other!$B$2:$SF$2,0),MATCH(X$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(X$3)>9,YEAR(X$3)+1,YEAR(X$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(X$3)>9,YEAR(X$3)+1,YEAR(X$3)),$D$3:$F$3,0))*VLOOKUP(X$3,RT1SC!$L$56:$N$91,MATCH(X$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":19575.25309830586},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_TRL!$B$2:$SF$2,0),MATCH(Y$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_NLSL!$B$2:$SF$2,0),MATCH(Y$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_ER!$B$2:$SF$2,0),MATCH(Y$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_ER_other!$B$2:$SF$2,0),MATCH(Y$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(Y$3)>9,YEAR(Y$3)+1,YEAR(Y$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(Y$3)>9,YEAR(Y$3)+1,YEAR(Y$3)),$D$3:$F$3,0))*VLOOKUP(Y$3,RT1SC!$L$56:$N$91,MATCH(Y$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":47437.927535730123},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_TRL!$B$2:$SF$2,0),MATCH(Z$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_NLSL!$B$2:$SF$2,0),MATCH(Z$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_ER!$B$2:$SF$2,0),MATCH(Z$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_ER_other!$B$2:$SF$2,0),MATCH(Z$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(Z$3)>9,YEAR(Z$3)+1,YEAR(Z$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(Z$3)>9,YEAR(Z$3)+1,YEAR(Z$3)),$D$3:$F$3,0))*VLOOKUP(Z$3,RT1SC!$L$56:$N$91,MATCH(Z$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":40865.009954677924},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_TRL!$B$2:$SF$2,0),MATCH(AA$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_NLSL!$B$2:$SF$2,0),MATCH(AA$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_ER!$B$2:$SF$2,0),MATCH(AA$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_ER_other!$B$2:$SF$2,0),MATCH(AA$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AA$3)>9,YEAR(AA$3)+1,YEAR(AA$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(AA$3)>9,YEAR(AA$3)+1,YEAR(AA$3)),$D$3:$F$3,0))*VLOOKUP(AA$3,RT1SC!$L$56:$N$91,MATCH(AA$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":28107.596539045277},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_TRL!$B$2:$SF$2,0),MATCH(AB$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_NLSL!$B$2:$SF$2,0),MATCH(AB$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_ER!$B$2:$SF$2,0),MATCH(AB$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_ER_other!$B$2:$SF$2,0),MATCH(AB$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AB$3)>9,YEAR(AB$3)+1,YEAR(AB$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(AB$3)>9,YEAR(AB$3)+1,YEAR(AB$3)),$D$3:$F$3,0))*VLOOKUP(AB$3,RT1SC!$L$56:$N$91,MATCH(AB$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":26569.589466727186},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_TRL!$B$2:$SF$2,0),MATCH(AC$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_NLSL!$B$2:$SF$2,0),MATCH(AC$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_ER!$B$2:$SF$2,0),MATCH(AC$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_ER_other!$B$2:$SF$2,0),MATCH(AC$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AC$3)>9,YEAR(AC$3)+1,YEAR(AC$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(AC$3)>9,YEAR(AC$3)+1,YEAR(AC$3)),$D$3:$F$3,0))*VLOOKUP(AC$3,RT1SC!$L$56:$N$91,MATCH(AC$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":10297.079072913824},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_TRL!$B$2:$SF$2,0),MATCH(AD$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_NLSL!$B$2:$SF$2,0),MATCH(AD$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_ER!$B$2:$SF$2,0),MATCH(AD$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_ER_other!$B$2:$SF$2,0),MATCH(AD$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AD$3)>9,YEAR(AD$3)+1,YEAR(AD$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(AD$3)>9,YEAR(AD$3)+1,YEAR(AD$3)),$D$3:$F$3,0))*VLOOKUP(AD$3,RT1SC!$L$56:$N$91,MATCH(AD$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":11212.543183251379},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_TRL!$B$2:$SF$2,0),MATCH(AE$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_NLSL!$B$2:$SF$2,0),MATCH(AE$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_ER!$B$2:$SF$2,0),MATCH(AE$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_ER_other!$B$2:$SF$2,0),MATCH(AE$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AE$3)>9,YEAR(AE$3)+1,YEAR(AE$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(AE$3)>9,YEAR(AE$3)+1,YEAR(AE$3)),$D$3:$F$3,0))*VLOOKUP(AE$3,RT1SC!$L$56:$N$91,MATCH(AE$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4101.20396723866},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_TRL!$B$2:$SF$2,0),MATCH(AF$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_NLSL!$B$2:$SF$2,0),MATCH(AF$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_ER!$B$2:$SF$2,0),MATCH(AF$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_ER_other!$B$2:$SF$2,0),MATCH(AF$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AF$3)>9,YEAR(AF$3)+1,YEAR(AF$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(AF$3)>9,YEAR(AF$3)+1,YEAR(AF$3)),$D$3:$F$3,0))*VLOOKUP(AF$3,RT1SC!$L$56:$N$91,MATCH(AF$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4215.8480724756082},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_TRL!$B$2:$SF$2,0),MATCH(AG$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_NLSL!$B$2:$SF$2,0),MATCH(AG$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_ER!$B$2:$SF$2,0),MATCH(AG$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_ER_other!$B$2:$SF$2,0),MATCH(AG$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AG$3)>9,YEAR(AG$3)+1,YEAR(AG$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(AG$3)>9,YEAR(AG$3)+1,YEAR(AG$3)),$D$3:$F$3,0))*VLOOKUP(AG$3,RT1SC!$L$56:$N$91,MATCH(AG$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-18537.226242623379},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_TRL!$B$2:$SF$2,0),MATCH(AH$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_NLSL!$B$2:$SF$2,0),MATCH(AH$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_ER!$B$2:$SF$2,0),MATCH(AH$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_ER_other!$B$2:$SF$2,0),MATCH(AH$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AH$3)>9,YEAR(AH$3)+1,YEAR(AH$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(AH$3)>9,YEAR(AH$3)+1,YEAR(AH$3)),$D$3:$F$3,0))*VLOOKUP(AH$3,RT1SC!$L$56:$N$91,MATCH(AH$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-6941.4139154142758},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_TRL!$B$2:$SF$2,0),MATCH(AI$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_NLSL!$B$2:$SF$2,0),MATCH(AI$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_ER!$B$2:$SF$2,0),MATCH(AI$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_ER_other!$B$2:$SF$2,0),MATCH(AI$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AI$3)>9,YEAR(AI$3)+1,YEAR(AI$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(AI$3)>9,YEAR(AI$3)+1,YEAR(AI$3)),$D$3:$F$3,0))*VLOOKUP(AI$3,RT1SC!$L$56:$N$91,MATCH(AI$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-23133.87003478824},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_TRL!$B$2:$SF$2,0),MATCH(AJ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_ER!$B$2:$SF$2,0),MATCH(AJ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AJ$3)>9,YEAR(AJ$3)+1,YEAR(AJ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(AJ$3)>9,YEAR(AJ$3)+1,YEAR(AJ$3)),$D$3:$F$3,0))*VLOOKUP(AJ$3,RT1SC!$L$56:$N$91,MATCH(AJ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2281.3457428940164},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_TRL!$B$2:$SF$2,0),MATCH(AK$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_NLSL!$B$2:$SF$2,0),MATCH(AK$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_ER!$B$2:$SF$2,0),MATCH(AK$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_ER_other!$B$2:$SF$2,0),MATCH(AK$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AK$3)>9,YEAR(AK$3)+1,YEAR(AK$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(AK$3)>9,YEAR(AK$3)+1,YEAR(AK$3)),$D$3:$F$3,0))*VLOOKUP(AK$3,RT1SC!$L$56:$N$91,MATCH(AK$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-30404.554612537686},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_TRL!$B$2:$SF$2,0),MATCH(AL$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_NLSL!$B$2:$SF$2,0),MATCH(AL$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_ER!$B$2:$SF$2,0),MATCH(AL$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_ER_other!$B$2:$SF$2,0),MATCH(AL$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AL$3)>9,YEAR(AL$3)+1,YEAR(AL$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(AL$3)>9,YEAR(AL$3)+1,YEAR(AL$3)),$D$3:$F$3,0))*VLOOKUP(AL$3,RT1SC!$L$56:$N$91,MATCH(AL$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-5944.6347242007687},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_TRL!$B$2:$SF$2,0),MATCH(AM$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_NLSL!$B$2:$SF$2,0),MATCH(AM$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_ER!$B$2:$SF$2,0),MATCH(AM$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_ER_other!$B$2:$SF$2,0),MATCH(AM$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AM$3)>9,YEAR(AM$3)+1,YEAR(AM$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(AM$3)>9,YEAR(AM$3)+1,YEAR(AM$3)),$D$3:$F$3,0))*VLOOKUP(AM$3,RT1SC!$L$56:$N$91,MATCH(AM$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-13564.807049658644},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_TRL!$B$2:$SF$2,0),MATCH(AN$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_NLSL!$B$2:$SF$2,0),MATCH(AN$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_ER!$B$2:$SF$2,0),MATCH(AN$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_ER_other!$B$2:$SF$2,0),MATCH(AN$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AN$3)>9,YEAR(AN$3)+1,YEAR(AN$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(AN$3)>9,YEAR(AN$3)+1,YEAR(AN$3)),$D$3:$F$3,0))*VLOOKUP(AN$3,RT1SC!$L$56:$N$91,MATCH(AN$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":1713.8402390980773},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_TRL!$B$2:$SF$2,0),MATCH(AO$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_NLSL!$B$2:$SF$2,0),MATCH(AO$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_ER!$B$2:$SF$2,0),MATCH(AO$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_ER_other!$B$2:$SF$2,0),MATCH(AO$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AO$3)>9,YEAR(AO$3)+1,YEAR(AO$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(AO$3)>9,YEAR(AO$3)+1,YEAR(AO$3)),$D$3:$F$3,0))*VLOOKUP(AO$3,RT1SC!$L$56:$N$91,MATCH(AO$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-25441.241762300415},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_TRL!$B$2:$SF$2,0),MATCH(AP$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_NLSL!$B$2:$SF$2,0),MATCH(AP$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_ER!$B$2:$SF$2,0),MATCH(AP$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_ER_other!$B$2:$SF$2,0),MATCH(AP$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AP$3)>9,YEAR(AP$3)+1,YEAR(AP$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(AP$3)>9,YEAR(AP$3)+1,YEAR(AP$3)),$D$3:$F$3,0))*VLOOKUP(AP$3,RT1SC!$L$56:$N$91,MATCH(AP$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-3683.4068612346746},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_TRL!$B$2:$SF$2,0),MATCH(AQ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_ER!$B$2:$SF$2,0),MATCH(AQ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AQ$3)>9,YEAR(AQ$3)+1,YEAR(AQ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(AQ$3)>9,YEAR(AQ$3)+1,YEAR(AQ$3)),$D$3:$F$3,0))*VLOOKUP(AQ$3,RT1SC!$L$56:$N$91,MATCH(AQ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4026.0596815798781},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_TRL!$B$2:$SF$2,0),MATCH(AR$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_NLSL!$B$2:$SF$2,0),MATCH(AR$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_ER!$B$2:$SF$2,0),MATCH(AR$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_ER_other!$B$2:$SF$2,0),MATCH(AR$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AR$3)>9,YEAR(AR$3)+1,YEAR(AR$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(AR$3)>9,YEAR(AR$3)+1,YEAR(AR$3)),$D$3:$F$3,0))*VLOOKUP(AR$3,RT1SC!$L$56:$N$91,MATCH(AR$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2664.5618053485305},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_TRL!$B$2:$SF$2,0),MATCH(AS$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_NLSL!$B$2:$SF$2,0),MATCH(AS$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_ER!$B$2:$SF$2,0),MATCH(AS$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_ER_other!$B$2:$SF$2,0),MATCH(AS$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AS$3)>9,YEAR(AS$3)+1,YEAR(AS$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(AS$3)>9,YEAR(AS$3)+1,YEAR(AS$3)),$D$3:$F$3,0))*VLOOKUP(AS$3,RT1SC!$L$56:$N$91,MATCH(AS$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-504.35096275745309},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_TRL!$B$2:$SF$2,0),MATCH(AT$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_NLSL!$B$2:$SF$2,0),MATCH(AT$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_ER!$B$2:$SF$2,0),MATCH(AT$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_ER_other!$B$2:$SF$2,0),MATCH(AT$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AT$3)>9,YEAR(AT$3)+1,YEAR(AT$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(AT$3)>9,YEAR(AT$3)+1,YEAR(AT$3)),$D$3:$F$3,0))*VLOOKUP(AT$3,RT1SC!$L$56:$N$91,MATCH(AT$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4720.7092148328884},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_TRL!$B$2:$SF$2,0),MATCH(AU$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_NLSL!$B$2:$SF$2,0),MATCH(AU$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_ER!$B$2:$SF$2,0),MATCH(AU$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_ER_other!$B$2:$SF$2,0),MATCH(AU$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AU$3)>9,YEAR(AU$3)+1,YEAR(AU$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(AU$3)>9,YEAR(AU$3)+1,YEAR(AU$3)),$D$3:$F$3,0))*VLOOKUP(AU$3,RT1SC!$L$56:$N$91,MATCH(AU$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":18557.892074815449},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_TRL!$B$2:$SF$2,0),MATCH(AV$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_NLSL!$B$2:$SF$2,0),MATCH(AV$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_ER!$B$2:$SF$2,0),MATCH(AV$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_ER_other!$B$2:$SF$2,0),MATCH(AV$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AV$3)>9,YEAR(AV$3)+1,YEAR(AV$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(AV$3)>9,YEAR(AV$3)+1,YEAR(AV$3)),$D$3:$F$3,0))*VLOOKUP(AV$3,RT1SC!$L$56:$N$91,MATCH(AV$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":19899.691098305855},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_TRL!$B$2:$SF$2,0),MATCH(AW$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_NLSL!$B$2:$SF$2,0),MATCH(AW$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_ER!$B$2:$SF$2,0),MATCH(AW$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_ER_other!$B$2:$SF$2,0),MATCH(AW$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AW$3)>9,YEAR(AW$3)+1,YEAR(AW$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(AW$3)>9,YEAR(AW$3)+1,YEAR(AW$3)),$D$3:$F$3,0))*VLOOKUP(AW$3,RT1SC!$L$56:$N$91,MATCH(AW$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":47990.795535730111},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_TRL!$B$2:$SF$2,0),MATCH(AX$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_NLSL!$B$2:$SF$2,0),MATCH(AX$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_ER!$B$2:$SF$2,0),MATCH(AX$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_ER_other!$B$2:$SF$2,0),MATCH(AX$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AX$3)>9,YEAR(AX$3)+1,YEAR(AX$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(AX$3)>9,YEAR(AX$3)+1,YEAR(AX$3)),$D$3:$F$3,0))*VLOOKUP(AX$3,RT1SC!$L$56:$N$91,MATCH(AX$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":41238.204954677931},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_TRL!$B$2:$SF$2,0),MATCH(AY$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_NLSL!$B$2:$SF$2,0),MATCH(AY$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_ER!$B$2:$SF$2,0),MATCH(AY$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_ER_other!$B$2:$SF$2,0),MATCH(AY$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AY$3)>9,YEAR(AY$3)+1,YEAR(AY$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(AY$3)>9,YEAR(AY$3)+1,YEAR(AY$3)),$D$3:$F$3,0))*VLOOKUP(AY$3,RT1SC!$L$56:$N$91,MATCH(AY$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":28635.526539045284},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_TRL!$B$2:$SF$2,0),MATCH(AZ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_ER!$B$2:$SF$2,0),MATCH(AZ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AZ$3)>9,YEAR(AZ$3)+1,YEAR(AZ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(AZ$3)>9,YEAR(AZ$3)+1,YEAR(AZ$3)),$D$3:$F$3,0))*VLOOKUP(AZ$3,RT1SC!$L$56:$N$91,MATCH(AZ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":26887.660466727182},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_TRL!$B$2:$SF$2,0),MATCH(BA$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_NLSL!$B$2:$SF$2,0),MATCH(BA$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_ER!$B$2:$SF$2,0),MATCH(BA$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_ER_other!$B$2:$SF$2,0),MATCH(BA$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BA$3)>9,YEAR(BA$3)+1,YEAR(BA$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(BA$3)>9,YEAR(BA$3)+1,YEAR(BA$3)),$D$3:$F$3,0))*VLOOKUP(BA$3,RT1SC!$L$56:$N$91,MATCH(BA$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":10740.056072913823},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_TRL!$B$2:$SF$2,0),MATCH(BB$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_NLSL!$B$2:$SF$2,0),MATCH(BB$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_ER!$B$2:$SF$2,0),MATCH(BB$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_ER_other!$B$2:$SF$2,0),MATCH(BB$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BB$3)>9,YEAR(BB$3)+1,YEAR(BB$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(BB$3)>9,YEAR(BB$3)+1,YEAR(BB$3)),$D$3:$F$3,0))*VLOOKUP(BB$3,RT1SC!$L$56:$N$91,MATCH(BB$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":11508.113183251378},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_TRL!$B$2:$SF$2,0),MATCH(BC$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_NLSL!$B$2:$SF$2,0),MATCH(BC$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_ER!$B$2:$SF$2,0),MATCH(BC$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_ER_other!$B$2:$SF$2,0),MATCH(BC$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BC$3)>9,YEAR(BC$3)+1,YEAR(BC$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(BC$3)>9,YEAR(BC$3)+1,YEAR(BC$3)),$D$3:$F$3,0))*VLOOKUP(BC$3,RT1SC!$L$56:$N$91,MATCH(BC$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4575.4339672386559},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_TRL!$B$2:$SF$2,0),MATCH(BD$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_NLSL!$B$2:$SF$2,0),MATCH(BD$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_ER!$B$2:$SF$2,0),MATCH(BD$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_ER_other!$B$2:$SF$2,0),MATCH(BD$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BD$3)>9,YEAR(BD$3)+1,YEAR(BD$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(BD$3)>9,YEAR(BD$3)+1,YEAR(BD$3)),$D$3:$F$3,0))*VLOOKUP(BD$3,RT1SC!$L$56:$N$91,MATCH(BD$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4498.7580724756117},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_TRL!$B$2:$SF$2,0),MATCH(BE$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_NLSL!$B$2:$SF$2,0),MATCH(BE$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_ER!$B$2:$SF$2,0),MATCH(BE$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_ER_other!$B$2:$SF$2,0),MATCH(BE$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BE$3)>9,YEAR(BE$3)+1,YEAR(BE$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(BE$3)>9,YEAR(BE$3)+1,YEAR(BE$3)),$D$3:$F$3,0))*VLOOKUP(BE$3,RT1SC!$L$56:$N$91,MATCH(BE$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-18186.613242623382},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_TRL!$B$2:$SF$2,0),MATCH(BF$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_NLSL!$B$2:$SF$2,0),MATCH(BF$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_ER!$B$2:$SF$2,0),MATCH(BF$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_ER_other!$B$2:$SF$2,0),MATCH(BF$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BF$3)>9,YEAR(BF$3)+1,YEAR(BF$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(BF$3)>9,YEAR(BF$3)+1,YEAR(BF$3)),$D$3:$F$3,0))*VLOOKUP(BF$3,RT1SC!$L$56:$N$91,MATCH(BF$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-6669.1129154142764},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_TRL!$B$2:$SF$2,0),MATCH(BG$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_NLSL!$B$2:$SF$2,0),MATCH(BG$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_ER!$B$2:$SF$2,0),MATCH(BG$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_ER_other!$B$2:$SF$2,0),MATCH(BG$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BG$3)>9,YEAR(BG$3)+1,YEAR(BG$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(BG$3)>9,YEAR(BG$3)+1,YEAR(BG$3)),$D$3:$F$3,0))*VLOOKUP(BG$3,RT1SC!$L$56:$N$91,MATCH(BG$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-23089.835034788252},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_TRL!$B$2:$SF$2,0),MATCH(BH$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_NLSL!$B$2:$SF$2,0),MATCH(BH$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_ER!$B$2:$SF$2,0),MATCH(BH$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_ER_other!$B$2:$SF$2,0),MATCH(BH$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BH$3)>9,YEAR(BH$3)+1,YEAR(BH$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(BH$3)>9,YEAR(BH$3)+1,YEAR(BH$3)),$D$3:$F$3,0))*VLOOKUP(BH$3,RT1SC!$L$56:$N$91,MATCH(BH$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2313.708742894014},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_TRL!$B$2:$SF$2,0),MATCH(BI$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_NLSL!$B$2:$SF$2,0),MATCH(BI$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_ER!$B$2:$SF$2,0),MATCH(BI$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_ER_other!$B$2:$SF$2,0),MATCH(BI$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BI$3)>9,YEAR(BI$3)+1,YEAR(BI$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(BI$3)>9,YEAR(BI$3)+1,YEAR(BI$3)),$D$3:$F$3,0))*VLOOKUP(BI$3,RT1SC!$L$56:$N$91,MATCH(BI$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-30596.589612537704},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_TRL!$B$2:$SF$2,0),MATCH(BJ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_ER!$B$2:$SF$2,0),MATCH(BJ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BJ$3)>9,YEAR(BJ$3)+1,YEAR(BJ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(BJ$3)>9,YEAR(BJ$3)+1,YEAR(BJ$3)),$D$3:$F$3,0))*VLOOKUP(BJ$3,RT1SC!$L$56:$N$91,MATCH(BJ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-6084.7327242007668},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_TRL!$B$2:$SF$2,0),MATCH(BK$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_NLSL!$B$2:$SF$2,0),MATCH(BK$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_ER!$B$2:$SF$2,0),MATCH(BK$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_ER_other!$B$2:$SF$2,0),MATCH(BK$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BK$3)>9,YEAR(BK$3)+1,YEAR(BK$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(BK$3)>9,YEAR(BK$3)+1,YEAR(BK$3)),$D$3:$F$3,0))*VLOOKUP(BK$3,RT1SC!$L$56:$N$91,MATCH(BK$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-14685.492171143458},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_TRL!$B$2:$SF$2,0),MATCH(BL$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_NLSL!$B$2:$SF$2,0),MATCH(BL$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_ER!$B$2:$SF$2,0),MATCH(BL$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_ER_other!$B$2:$SF$2,0),MATCH(BL$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BL$3)>9,YEAR(BL$3)+1,YEAR(BL$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(BL$3)>9,YEAR(BL$3)+1,YEAR(BL$3)),$D$3:$F$3,0))*VLOOKUP(BL$3,RT1SC!$L$56:$N$91,MATCH(BL$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":1563.3656783556798},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_TRL!$B$2:$SF$2,0),MATCH(BM$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_NLSL!$B$2:$SF$2,0),MATCH(BM$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_ER!$B$2:$SF$2,0),MATCH(BM$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_ER_other!$B$2:$SF$2,0),MATCH(BM$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BM$3)>9,YEAR(BM$3)+1,YEAR(BM$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(BM$3)>9,YEAR(BM$3)+1,YEAR(BM$3)),$D$3:$F$3,0))*VLOOKUP(BM$3,RT1SC!$L$56:$N$91,MATCH(BM$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-25368.339762300428},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_TRL!$B$2:$SF$2,0),MATCH(BN$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_NLSL!$B$2:$SF$2,0),MATCH(BN$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_ER!$B$2:$SF$2,0),MATCH(BN$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_ER_other!$B$2:$SF$2,0),MATCH(BN$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BN$3)>9,YEAR(BN$3)+1,YEAR(BN$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(BN$3)>9,YEAR(BN$3)+1,YEAR(BN$3)),$D$3:$F$3,0))*VLOOKUP(BN$3,RT1SC!$L$56:$N$91,MATCH(BN$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-3634.809861234673},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_TRL!$B$2:$SF$2,0),MATCH(BO$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_NLSL!$B$2:$SF$2,0),MATCH(BO$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_ER!$B$2:$SF$2,0),MATCH(BO$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_ER_other!$B$2:$SF$2,0),MATCH(BO$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BO$3)>9,YEAR(BO$3)+1,YEAR(BO$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(BO$3)>9,YEAR(BO$3)+1,YEAR(BO$3)),$D$3:$F$3,0))*VLOOKUP(BO$3,RT1SC!$L$56:$N$91,MATCH(BO$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4165.5166815798584},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_TRL!$B$2:$SF$2,0),MATCH(BP$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_NLSL!$B$2:$SF$2,0),MATCH(BP$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_ER!$B$2:$SF$2,0),MATCH(BP$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_ER_other!$B$2:$SF$2,0),MATCH(BP$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BP$3)>9,YEAR(BP$3)+1,YEAR(BP$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(BP$3)>9,YEAR(BP$3)+1,YEAR(BP$3)),$D$3:$F$3,0))*VLOOKUP(BP$3,RT1SC!$L$56:$N$91,MATCH(BP$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2730.721805348534},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_TRL!$B$2:$SF$2,0),MATCH(BQ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_ER!$B$2:$SF$2,0),MATCH(BQ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BQ$3)>9,YEAR(BQ$3)+1,YEAR(BQ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(BQ$3)>9,YEAR(BQ$3)+1,YEAR(BQ$3)),$D$3:$F$3,0))*VLOOKUP(BQ$3,RT1SC!$L$56:$N$91,MATCH(BQ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-372.26896275745821},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_TRL!$B$2:$SF$2,0),MATCH(BR$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_NLSL!$B$2:$SF$2,0),MATCH(BR$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_ER!$B$2:$SF$2,0),MATCH(BR$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_ER_other!$B$2:$SF$2,0),MATCH(BR$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BR$3)>9,YEAR(BR$3)+1,YEAR(BR$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(BR$3)>9,YEAR(BR$3)+1,YEAR(BR$3)),$D$3:$F$3,0))*VLOOKUP(BR$3,RT1SC!$L$56:$N$91,MATCH(BR$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4858.1982148328752},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_TRL!$B$2:$SF$2,0),MATCH(BS$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_NLSL!$B$2:$SF$2,0),MATCH(BS$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_ER!$B$2:$SF$2,0),MATCH(BS$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_ER_other!$B$2:$SF$2,0),MATCH(BS$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BS$3)>9,YEAR(BS$3)+1,YEAR(BS$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(BS$3)>9,YEAR(BS$3)+1,YEAR(BS$3)),$D$3:$F$3,0))*VLOOKUP(BS$3,RT1SC!$L$56:$N$91,MATCH(BS$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":18773.021074815435},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_TRL!$B$2:$SF$2,0),MATCH(BT$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_NLSL!$B$2:$SF$2,0),MATCH(BT$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_ER!$B$2:$SF$2,0),MATCH(BT$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_ER_other!$B$2:$SF$2,0),MATCH(BT$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BT$3)>9,YEAR(BT$3)+1,YEAR(BT$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(BT$3)>9,YEAR(BT$3)+1,YEAR(BT$3)),$D$3:$F$3,0))*VLOOKUP(BT$3,RT1SC!$L$56:$N$91,MATCH(BT$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":20032.054098305853},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_TRL!$B$2:$SF$2,0),MATCH(BU$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_NLSL!$B$2:$SF$2,0),MATCH(BU$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_ER!$B$2:$SF$2,0),MATCH(BU$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_ER_other!$B$2:$SF$2,0),MATCH(BU$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BU$3)>9,YEAR(BU$3)+1,YEAR(BU$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(BU$3)>9,YEAR(BU$3)+1,YEAR(BU$3)),$D$3:$F$3,0))*VLOOKUP(BU$3,RT1SC!$L$56:$N$91,MATCH(BU$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":48285.900535730121},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_TRL!$B$2:$SF$2,0),MATCH(BV$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_NLSL!$B$2:$SF$2,0),MATCH(BV$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_ER!$B$2:$SF$2,0),MATCH(BV$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_ER_other!$B$2:$SF$2,0),MATCH(BV$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BV$3)>9,YEAR(BV$3)+1,YEAR(BV$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(BV$3)>9,YEAR(BV$3)+1,YEAR(BV$3)),$D$3:$F$3,0))*VLOOKUP(BV$3,RT1SC!$L$56:$N$91,MATCH(BV$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":41409.013954677925},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_TRL!$B$2:$SF$2,0),MATCH(BW$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_NLSL!$B$2:$SF$2,0),MATCH(BW$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_ER!$B$2:$SF$2,0),MATCH(BW$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_ER_other!$B$2:$SF$2,0),MATCH(BW$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BW$3)>9,YEAR(BW$3)+1,YEAR(BW$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(BW$3)>9,YEAR(BW$3)+1,YEAR(BW$3)),$D$3:$F$3,0))*VLOOKUP(BW$3,RT1SC!$L$56:$N$91,MATCH(BW$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":28849.483539045279},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_TRL!$B$2:$SF$2,0),MATCH(BX$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_NLSL!$B$2:$SF$2,0),MATCH(BX$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_ER!$B$2:$SF$2,0),MATCH(BX$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_ER_other!$B$2:$SF$2,0),MATCH(BX$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BX$3)>9,YEAR(BX$3)+1,YEAR(BX$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(BX$3)>9,YEAR(BX$3)+1,YEAR(BX$3)),$D$3:$F$3,0))*VLOOKUP(BX$3,RT1SC!$L$56:$N$91,MATCH(BX$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":27035.867466727177},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_TRL!$B$2:$SF$2,0),MATCH(BY$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_NLSL!$B$2:$SF$2,0),MATCH(BY$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_ER!$B$2:$SF$2,0),MATCH(BY$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_ER_other!$B$2:$SF$2,0),MATCH(BY$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BY$3)>9,YEAR(BY$3)+1,YEAR(BY$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(BY$3)>9,YEAR(BY$3)+1,YEAR(BY$3)),$D$3:$F$3,0))*VLOOKUP(BY$3,RT1SC!$L$56:$N$91,MATCH(BY$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":10854.661072913819},{"$f":"IF($D9=0,0,((VLOOKUP($B9,I_TRL!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_TRL!$B$2:$SF$2,0),MATCH(BZ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_NLSL!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_NLSL!$B$2:$SF$2,0),MATCH(BZ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_ER!$B$2:$SF$2,0),MATCH(BZ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,I_ER_other!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_ER_other!$B$2:$SF$2,0),MATCH(BZ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BZ$3)>9,YEAR(BZ$3)+1,YEAR(BZ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D9:$F9,1,MATCH(IF(MONTH(BZ$3)>9,YEAR(BZ$3)+1,YEAR(BZ$3)),$D$3:$F$3,0))*VLOOKUP(BZ$3,RT1SC!$L$56:$N$91,MATCH(BZ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":11584.594183251378},10024,"Benton County PUD #1",{"$f":"IF(OR(CC$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(CC$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(CC$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(CC$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CC$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CC$3)>9,YEAR(CC$3)+1,YEAR(CC$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(CC$3)>9,YEAR(CC$3)+1,YEAR(CC$3)),$D$3:$F$3,0))*VLOOKUP(CC$3,RT1SC!$L$56:$N$91,MATCH(CC$4,RT1SC!$L$3:$N$3,0),FALSE)+G9)/VLOOKUP(CC$3,Init!$F:$K,MATCH(CC$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(CC$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(CC$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":14.350245370370374},{"$f":"IF(OR(CD$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(CD$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(CD$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(CD$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CD$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CD$3)>9,YEAR(CD$3)+1,YEAR(CD$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(CD$3)>9,YEAR(CD$3)+1,YEAR(CD$3)),$D$3:$F$3,0))*VLOOKUP(CD$3,RT1SC!$L$56:$N$91,MATCH(CD$4,RT1SC!$L$3:$N$3,0),FALSE)+H9)/VLOOKUP(CD$3,Init!$F:$K,MATCH(CD$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(CD$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(CD$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CE$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(CE$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(CE$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(CE$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CE$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CE$3)>9,YEAR(CE$3)+1,YEAR(CE$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(CE$3)>9,YEAR(CE$3)+1,YEAR(CE$3)),$D$3:$F$3,0))*VLOOKUP(CE$3,RT1SC!$L$56:$N$91,MATCH(CE$4,RT1SC!$L$3:$N$3,0),FALSE)+I9)/VLOOKUP(CE$3,Init!$F:$K,MATCH(CE$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(CE$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(CE$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":5.0570442708332877},{"$f":"IF(OR(CF$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(CF$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(CF$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(CF$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CF$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CF$3)>9,YEAR(CF$3)+1,YEAR(CF$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(CF$3)>9,YEAR(CF$3)+1,YEAR(CF$3)),$D$3:$F$3,0))*VLOOKUP(CF$3,RT1SC!$L$56:$N$91,MATCH(CF$4,RT1SC!$L$3:$N$3,0),FALSE)+J9)/VLOOKUP(CF$3,Init!$F:$K,MATCH(CF$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(CF$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(CF$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CG$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(CG$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(CG$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(CG$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CG$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CG$3)>9,YEAR(CG$3)+1,YEAR(CG$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(CG$3)>9,YEAR(CG$3)+1,YEAR(CG$3)),$D$3:$F$3,0))*VLOOKUP(CG$3,RT1SC!$L$56:$N$91,MATCH(CG$4,RT1SC!$L$3:$N$3,0),FALSE)+K9)/VLOOKUP(CG$3,Init!$F:$K,MATCH(CG$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(CG$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(CG$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":41.018286057692286},{"$f":"IF(OR(CH$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(CH$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(CH$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(CH$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CH$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CH$3)>9,YEAR(CH$3)+1,YEAR(CH$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(CH$3)>9,YEAR(CH$3)+1,YEAR(CH$3)),$D$3:$F$3,0))*VLOOKUP(CH$3,RT1SC!$L$56:$N$91,MATCH(CH$4,RT1SC!$L$3:$N$3,0),FALSE)+L9)/VLOOKUP(CH$3,Init!$F:$K,MATCH(CH$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(CH$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(CH$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CI$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(CI$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(CI$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(CI$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CI$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CI$3)>9,YEAR(CI$3)+1,YEAR(CI$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(CI$3)>9,YEAR(CI$3)+1,YEAR(CI$3)),$D$3:$F$3,0))*VLOOKUP(CI$3,RT1SC!$L$56:$N$91,MATCH(CI$4,RT1SC!$L$3:$N$3,0),FALSE)+M9)/VLOOKUP(CI$3,Init!$F:$K,MATCH(CI$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(CI$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(CI$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":34.232930288461503},{"$f":"IF(OR(CJ$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(CJ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(CJ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(CJ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CJ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CJ$3)>9,YEAR(CJ$3)+1,YEAR(CJ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(CJ$3)>9,YEAR(CJ$3)+1,YEAR(CJ$3)),$D$3:$F$3,0))*VLOOKUP(CJ$3,RT1SC!$L$56:$N$91,MATCH(CJ$4,RT1SC!$L$3:$N$3,0),FALSE)+N9)/VLOOKUP(CJ$3,Init!$F:$K,MATCH(CJ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(CJ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(CJ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CK$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(CK$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(CK$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(CK$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CK$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CK$3)>9,YEAR(CK$3)+1,YEAR(CK$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(CK$3)>9,YEAR(CK$3)+1,YEAR(CK$3)),$D$3:$F$3,0))*VLOOKUP(CK$3,RT1SC!$L$56:$N$91,MATCH(CK$4,RT1SC!$L$3:$N$3,0),FALSE)+O9)/VLOOKUP(CK$3,Init!$F:$K,MATCH(CK$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(CK$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(CK$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CL$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(CL$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(CL$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(CL$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CL$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CL$3)>9,YEAR(CL$3)+1,YEAR(CL$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(CL$3)>9,YEAR(CL$3)+1,YEAR(CL$3)),$D$3:$F$3,0))*VLOOKUP(CL$3,RT1SC!$L$56:$N$91,MATCH(CL$4,RT1SC!$L$3:$N$3,0),FALSE)+P9)/VLOOKUP(CL$3,Init!$F:$K,MATCH(CL$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(CL$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(CL$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CM$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(CM$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(CM$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(CM$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CM$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CM$3)>9,YEAR(CM$3)+1,YEAR(CM$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(CM$3)>9,YEAR(CM$3)+1,YEAR(CM$3)),$D$3:$F$3,0))*VLOOKUP(CM$3,RT1SC!$L$56:$N$91,MATCH(CM$4,RT1SC!$L$3:$N$3,0),FALSE)+Q9)/VLOOKUP(CM$3,Init!$F:$K,MATCH(CM$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(CM$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(CM$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":18.152783653846107},{"$f":"IF(OR(CN$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(CN$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(CN$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(CN$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CN$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CN$3)>9,YEAR(CN$3)+1,YEAR(CN$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(CN$3)>9,YEAR(CN$3)+1,YEAR(CN$3)),$D$3:$F$3,0))*VLOOKUP(CN$3,RT1SC!$L$56:$N$91,MATCH(CN$4,RT1SC!$L$3:$N$3,0),FALSE)+R9)/VLOOKUP(CN$3,Init!$F:$K,MATCH(CN$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(CN$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(CN$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CO$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(CO$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(CO$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(CO$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CO$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CO$3)>9,YEAR(CO$3)+1,YEAR(CO$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(CO$3)>9,YEAR(CO$3)+1,YEAR(CO$3)),$D$3:$F$3,0))*VLOOKUP(CO$3,RT1SC!$L$56:$N$91,MATCH(CO$4,RT1SC!$L$3:$N$3,0),FALSE)+S9)/VLOOKUP(CO$3,Init!$F:$K,MATCH(CO$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(CO$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(CO$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":31.552617788461504},{"$f":"IF(OR(CP$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(CP$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(CP$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(CP$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CP$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CP$3)>9,YEAR(CP$3)+1,YEAR(CP$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(CP$3)>9,YEAR(CP$3)+1,YEAR(CP$3)),$D$3:$F$3,0))*VLOOKUP(CP$3,RT1SC!$L$56:$N$91,MATCH(CP$4,RT1SC!$L$3:$N$3,0),FALSE)+T9)/VLOOKUP(CP$3,Init!$F:$K,MATCH(CP$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(CP$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(CP$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CQ$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(CQ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(CQ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(CQ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CQ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CQ$3)>9,YEAR(CQ$3)+1,YEAR(CQ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(CQ$3)>9,YEAR(CQ$3)+1,YEAR(CQ$3)),$D$3:$F$3,0))*VLOOKUP(CQ$3,RT1SC!$L$56:$N$91,MATCH(CQ$4,RT1SC!$L$3:$N$3,0),FALSE)+U9)/VLOOKUP(CQ$3,Init!$F:$K,MATCH(CQ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(CQ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(CQ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CR$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(CR$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(CR$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(CR$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CR$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CR$3)>9,YEAR(CR$3)+1,YEAR(CR$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(CR$3)>9,YEAR(CR$3)+1,YEAR(CR$3)),$D$3:$F$3,0))*VLOOKUP(CR$3,RT1SC!$L$56:$N$91,MATCH(CR$4,RT1SC!$L$3:$N$3,0),FALSE)+V9)/VLOOKUP(CR$3,Init!$F:$K,MATCH(CR$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(CR$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(CR$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CS$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(CS$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(CS$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(CS$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CS$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CS$3)>9,YEAR(CS$3)+1,YEAR(CS$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(CS$3)>9,YEAR(CS$3)+1,YEAR(CS$3)),$D$3:$F$3,0))*VLOOKUP(CS$3,RT1SC!$L$56:$N$91,MATCH(CS$4,RT1SC!$L$3:$N$3,0),FALSE)+W9)/VLOOKUP(CS$3,Init!$F:$K,MATCH(CS$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(CS$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(CS$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":44.774528846153856},{"$f":"IF(OR(CT$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(CT$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(CT$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(CT$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CT$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CT$3)>9,YEAR(CT$3)+1,YEAR(CT$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(CT$3)>9,YEAR(CT$3)+1,YEAR(CT$3)),$D$3:$F$3,0))*VLOOKUP(CT$3,RT1SC!$L$56:$N$91,MATCH(CT$4,RT1SC!$L$3:$N$3,0),FALSE)+X9)/VLOOKUP(CT$3,Init!$F:$K,MATCH(CT$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(CT$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(CT$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CU$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(CU$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(CU$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(CU$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CU$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CU$3)>9,YEAR(CU$3)+1,YEAR(CU$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(CU$3)>9,YEAR(CU$3)+1,YEAR(CU$3)),$D$3:$F$3,0))*VLOOKUP(CU$3,RT1SC!$L$56:$N$91,MATCH(CU$4,RT1SC!$L$3:$N$3,0),FALSE)+Y9)/VLOOKUP(CU$3,Init!$F:$K,MATCH(CU$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(CU$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(CU$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":53.967052884615377},{"$f":"IF(OR(CV$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(CV$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(CV$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(CV$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CV$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CV$3)>9,YEAR(CV$3)+1,YEAR(CV$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(CV$3)>9,YEAR(CV$3)+1,YEAR(CV$3)),$D$3:$F$3,0))*VLOOKUP(CV$3,RT1SC!$L$56:$N$91,MATCH(CV$4,RT1SC!$L$3:$N$3,0),FALSE)+Z9)/VLOOKUP(CV$3,Init!$F:$K,MATCH(CV$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(CV$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(CV$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CW$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(CW$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(CW$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(CW$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CW$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CW$3)>9,YEAR(CW$3)+1,YEAR(CW$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(CW$3)>9,YEAR(CW$3)+1,YEAR(CW$3)),$D$3:$F$3,0))*VLOOKUP(CW$3,RT1SC!$L$56:$N$91,MATCH(CW$4,RT1SC!$L$3:$N$3,0),FALSE)+AA9)/VLOOKUP(CW$3,Init!$F:$K,MATCH(CW$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(CW$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(CW$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":27.744911057692349},{"$f":"IF(OR(CX$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(CX$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(CX$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(CX$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CX$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CX$3)>9,YEAR(CX$3)+1,YEAR(CX$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(CX$3)>9,YEAR(CX$3)+1,YEAR(CX$3)),$D$3:$F$3,0))*VLOOKUP(CX$3,RT1SC!$L$56:$N$91,MATCH(CX$4,RT1SC!$L$3:$N$3,0),FALSE)+AB9)/VLOOKUP(CX$3,Init!$F:$K,MATCH(CX$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(CX$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(CX$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CY$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(CY$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(CY$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(CY$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CY$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CY$3)>9,YEAR(CY$3)+1,YEAR(CY$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(CY$3)>9,YEAR(CY$3)+1,YEAR(CY$3)),$D$3:$F$3,0))*VLOOKUP(CY$3,RT1SC!$L$56:$N$91,MATCH(CY$4,RT1SC!$L$3:$N$3,0),FALSE)+AC9)/VLOOKUP(CY$3,Init!$F:$K,MATCH(CY$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(CY$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(CY$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":1.7173475000000096},{"$f":"IF(OR(CZ$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(CZ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(CZ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(CZ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CZ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CZ$3)>9,YEAR(CZ$3)+1,YEAR(CZ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(CZ$3)>9,YEAR(CZ$3)+1,YEAR(CZ$3)),$D$3:$F$3,0))*VLOOKUP(CZ$3,RT1SC!$L$56:$N$91,MATCH(CZ$4,RT1SC!$L$3:$N$3,0),FALSE)+AD9)/VLOOKUP(CZ$3,Init!$F:$K,MATCH(CZ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(CZ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(CZ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DA$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(DA$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(DA$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(DA$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DA$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DA$3)>9,YEAR(DA$3)+1,YEAR(DA$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(DA$3)>9,YEAR(DA$3)+1,YEAR(DA$3)),$D$3:$F$3,0))*VLOOKUP(DA$3,RT1SC!$L$56:$N$91,MATCH(DA$4,RT1SC!$L$3:$N$3,0),FALSE)+AE9)/VLOOKUP(DA$3,Init!$F:$K,MATCH(DA$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(DA$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(DA$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":13.049074074074099},{"$f":"IF(OR(DB$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(DB$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(DB$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(DB$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DB$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DB$3)>9,YEAR(DB$3)+1,YEAR(DB$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(DB$3)>9,YEAR(DB$3)+1,YEAR(DB$3)),$D$3:$F$3,0))*VLOOKUP(DB$3,RT1SC!$L$56:$N$91,MATCH(DB$4,RT1SC!$L$3:$N$3,0),FALSE)+AF9)/VLOOKUP(DB$3,Init!$F:$K,MATCH(DB$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(DB$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(DB$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DC$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(DC$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(DC$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(DC$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DC$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DC$3)>9,YEAR(DC$3)+1,YEAR(DC$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(DC$3)>9,YEAR(DC$3)+1,YEAR(DC$3)),$D$3:$F$3,0))*VLOOKUP(DC$3,RT1SC!$L$56:$N$91,MATCH(DC$4,RT1SC!$L$3:$N$3,0),FALSE)+AG9)/VLOOKUP(DC$3,Init!$F:$K,MATCH(DC$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(DC$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(DC$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":3.9298828124999972},{"$f":"IF(OR(DD$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(DD$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(DD$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(DD$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DD$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DD$3)>9,YEAR(DD$3)+1,YEAR(DD$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(DD$3)>9,YEAR(DD$3)+1,YEAR(DD$3)),$D$3:$F$3,0))*VLOOKUP(DD$3,RT1SC!$L$56:$N$91,MATCH(DD$4,RT1SC!$L$3:$N$3,0),FALSE)+AH9)/VLOOKUP(DD$3,Init!$F:$K,MATCH(DD$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(DD$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(DD$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DE$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(DE$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(DE$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(DE$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DE$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DE$3)>9,YEAR(DE$3)+1,YEAR(DE$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(DE$3)>9,YEAR(DE$3)+1,YEAR(DE$3)),$D$3:$F$3,0))*VLOOKUP(DE$3,RT1SC!$L$56:$N$91,MATCH(DE$4,RT1SC!$L$3:$N$3,0),FALSE)+AI9)/VLOOKUP(DE$3,Init!$F:$K,MATCH(DE$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(DE$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(DE$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":40.837012019230748},{"$f":"IF(OR(DF$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(DF$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(DF$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(DF$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DF$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DF$3)>9,YEAR(DF$3)+1,YEAR(DF$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(DF$3)>9,YEAR(DF$3)+1,YEAR(DF$3)),$D$3:$F$3,0))*VLOOKUP(DF$3,RT1SC!$L$56:$N$91,MATCH(DF$4,RT1SC!$L$3:$N$3,0),FALSE)+AJ9)/VLOOKUP(DF$3,Init!$F:$K,MATCH(DF$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(DF$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(DF$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DG$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(DG$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(DG$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(DG$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DG$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DG$3)>9,YEAR(DG$3)+1,YEAR(DG$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(DG$3)>9,YEAR(DG$3)+1,YEAR(DG$3)),$D$3:$F$3,0))*VLOOKUP(DG$3,RT1SC!$L$56:$N$91,MATCH(DG$4,RT1SC!$L$3:$N$3,0),FALSE)+AK9)/VLOOKUP(DG$3,Init!$F:$K,MATCH(DG$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(DG$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(DG$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":25.857984999999942},{"$f":"IF(OR(DH$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(DH$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(DH$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(DH$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DH$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DH$3)>9,YEAR(DH$3)+1,YEAR(DH$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(DH$3)>9,YEAR(DH$3)+1,YEAR(DH$3)),$D$3:$F$3,0))*VLOOKUP(DH$3,RT1SC!$L$56:$N$91,MATCH(DH$4,RT1SC!$L$3:$N$3,0),FALSE)+AL9)/VLOOKUP(DH$3,Init!$F:$K,MATCH(DH$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(DH$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(DH$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DI$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(DI$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(DI$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(DI$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DI$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DI$3)>9,YEAR(DI$3)+1,YEAR(DI$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(DI$3)>9,YEAR(DI$3)+1,YEAR(DI$3)),$D$3:$F$3,0))*VLOOKUP(DI$3,RT1SC!$L$56:$N$91,MATCH(DI$4,RT1SC!$L$3:$N$3,0),FALSE)+AM9)/VLOOKUP(DI$3,Init!$F:$K,MATCH(DI$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(DI$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(DI$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DJ$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(DJ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(DJ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(DJ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DJ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DJ$3)>9,YEAR(DJ$3)+1,YEAR(DJ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(DJ$3)>9,YEAR(DJ$3)+1,YEAR(DJ$3)),$D$3:$F$3,0))*VLOOKUP(DJ$3,RT1SC!$L$56:$N$91,MATCH(DJ$4,RT1SC!$L$3:$N$3,0),FALSE)+AN9)/VLOOKUP(DJ$3,Init!$F:$K,MATCH(DJ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(DJ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(DJ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DK$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(DK$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(DK$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(DK$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DK$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DK$3)>9,YEAR(DK$3)+1,YEAR(DK$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(DK$3)>9,YEAR(DK$3)+1,YEAR(DK$3)),$D$3:$F$3,0))*VLOOKUP(DK$3,RT1SC!$L$56:$N$91,MATCH(DK$4,RT1SC!$L$3:$N$3,0),FALSE)+AO9)/VLOOKUP(DK$3,Init!$F:$K,MATCH(DK$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(DK$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(DK$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":23.852465277777775},{"$f":"IF(OR(DL$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(DL$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(DL$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(DL$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DL$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DL$3)>9,YEAR(DL$3)+1,YEAR(DL$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(DL$3)>9,YEAR(DL$3)+1,YEAR(DL$3)),$D$3:$F$3,0))*VLOOKUP(DL$3,RT1SC!$L$56:$N$91,MATCH(DL$4,RT1SC!$L$3:$N$3,0),FALSE)+AP9)/VLOOKUP(DL$3,Init!$F:$K,MATCH(DL$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(DL$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(DL$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DM$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(DM$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(DM$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(DM$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DM$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DM$3)>9,YEAR(DM$3)+1,YEAR(DM$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(DM$3)>9,YEAR(DM$3)+1,YEAR(DM$3)),$D$3:$F$3,0))*VLOOKUP(DM$3,RT1SC!$L$56:$N$91,MATCH(DM$4,RT1SC!$L$3:$N$3,0),FALSE)+AQ9)/VLOOKUP(DM$3,Init!$F:$K,MATCH(DM$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(DM$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(DM$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":30.268942307692242},{"$f":"IF(OR(DN$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(DN$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(DN$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(DN$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DN$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DN$3)>9,YEAR(DN$3)+1,YEAR(DN$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(DN$3)>9,YEAR(DN$3)+1,YEAR(DN$3)),$D$3:$F$3,0))*VLOOKUP(DN$3,RT1SC!$L$56:$N$91,MATCH(DN$4,RT1SC!$L$3:$N$3,0),FALSE)+AR9)/VLOOKUP(DN$3,Init!$F:$K,MATCH(DN$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(DN$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(DN$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DO$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(DO$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(DO$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(DO$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DO$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DO$3)>9,YEAR(DO$3)+1,YEAR(DO$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(DO$3)>9,YEAR(DO$3)+1,YEAR(DO$3)),$D$3:$F$3,0))*VLOOKUP(DO$3,RT1SC!$L$56:$N$91,MATCH(DO$4,RT1SC!$L$3:$N$3,0),FALSE)+AS9)/VLOOKUP(DO$3,Init!$F:$K,MATCH(DO$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(DO$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(DO$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DP$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(DP$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(DP$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(DP$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DP$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DP$3)>9,YEAR(DP$3)+1,YEAR(DP$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(DP$3)>9,YEAR(DP$3)+1,YEAR(DP$3)),$D$3:$F$3,0))*VLOOKUP(DP$3,RT1SC!$L$56:$N$91,MATCH(DP$4,RT1SC!$L$3:$N$3,0),FALSE)+AT9)/VLOOKUP(DP$3,Init!$F:$K,MATCH(DP$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(DP$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(DP$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DQ$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(DQ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(DQ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(DQ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DQ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DQ$3)>9,YEAR(DQ$3)+1,YEAR(DQ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(DQ$3)>9,YEAR(DQ$3)+1,YEAR(DQ$3)),$D$3:$F$3,0))*VLOOKUP(DQ$3,RT1SC!$L$56:$N$91,MATCH(DQ$4,RT1SC!$L$3:$N$3,0),FALSE)+AU9)/VLOOKUP(DQ$3,Init!$F:$K,MATCH(DQ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(DQ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(DQ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":43.825350961538419},{"$f":"IF(OR(DR$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(DR$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(DR$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(DR$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DR$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DR$3)>9,YEAR(DR$3)+1,YEAR(DR$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(DR$3)>9,YEAR(DR$3)+1,YEAR(DR$3)),$D$3:$F$3,0))*VLOOKUP(DR$3,RT1SC!$L$56:$N$91,MATCH(DR$4,RT1SC!$L$3:$N$3,0),FALSE)+AV9)/VLOOKUP(DR$3,Init!$F:$K,MATCH(DR$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(DR$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(DR$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DS$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(DS$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(DS$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(DS$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DS$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DS$3)>9,YEAR(DS$3)+1,YEAR(DS$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(DS$3)>9,YEAR(DS$3)+1,YEAR(DS$3)),$D$3:$F$3,0))*VLOOKUP(DS$3,RT1SC!$L$56:$N$91,MATCH(DS$4,RT1SC!$L$3:$N$3,0),FALSE)+AW9)/VLOOKUP(DS$3,Init!$F:$K,MATCH(DS$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(DS$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(DS$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":52.994043269230808},{"$f":"IF(OR(DT$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(DT$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(DT$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(DT$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DT$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DT$3)>9,YEAR(DT$3)+1,YEAR(DT$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(DT$3)>9,YEAR(DT$3)+1,YEAR(DT$3)),$D$3:$F$3,0))*VLOOKUP(DT$3,RT1SC!$L$56:$N$91,MATCH(DT$4,RT1SC!$L$3:$N$3,0),FALSE)+AX9)/VLOOKUP(DT$3,Init!$F:$K,MATCH(DT$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(DT$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(DT$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DU$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(DU$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(DU$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(DU$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DU$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DU$3)>9,YEAR(DU$3)+1,YEAR(DU$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(DU$3)>9,YEAR(DU$3)+1,YEAR(DU$3)),$D$3:$F$3,0))*VLOOKUP(DU$3,RT1SC!$L$56:$N$91,MATCH(DU$4,RT1SC!$L$3:$N$3,0),FALSE)+AY9)/VLOOKUP(DU$3,Init!$F:$K,MATCH(DU$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(DU$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(DU$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":26.733848557692255},{"$f":"IF(OR(DV$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(DV$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(DV$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(DV$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DV$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DV$3)>9,YEAR(DV$3)+1,YEAR(DV$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(DV$3)>9,YEAR(DV$3)+1,YEAR(DV$3)),$D$3:$F$3,0))*VLOOKUP(DV$3,RT1SC!$L$56:$N$91,MATCH(DV$4,RT1SC!$L$3:$N$3,0),FALSE)+AZ9)/VLOOKUP(DV$3,Init!$F:$K,MATCH(DV$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(DV$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(DV$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DW$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(DW$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(DW$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(DW$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DW$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DW$3)>9,YEAR(DW$3)+1,YEAR(DW$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(DW$3)>9,YEAR(DW$3)+1,YEAR(DW$3)),$D$3:$F$3,0))*VLOOKUP(DW$3,RT1SC!$L$56:$N$91,MATCH(DW$4,RT1SC!$L$3:$N$3,0),FALSE)+BA9)/VLOOKUP(DW$3,Init!$F:$K,MATCH(DW$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(DW$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(DW$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0.46090500000001811},{"$f":"IF(OR(DX$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(DX$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(DX$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(DX$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DX$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DX$3)>9,YEAR(DX$3)+1,YEAR(DX$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(DX$3)>9,YEAR(DX$3)+1,YEAR(DX$3)),$D$3:$F$3,0))*VLOOKUP(DX$3,RT1SC!$L$56:$N$91,MATCH(DX$4,RT1SC!$L$3:$N$3,0),FALSE)+BB9)/VLOOKUP(DX$3,Init!$F:$K,MATCH(DX$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(DX$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(DX$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DY$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(DY$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(DY$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(DY$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DY$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DY$3)>9,YEAR(DY$3)+1,YEAR(DY$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(DY$3)>9,YEAR(DY$3)+1,YEAR(DY$3)),$D$3:$F$3,0))*VLOOKUP(DY$3,RT1SC!$L$56:$N$91,MATCH(DY$4,RT1SC!$L$3:$N$3,0),FALSE)+BC9)/VLOOKUP(DY$3,Init!$F:$K,MATCH(DY$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(DY$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(DY$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":5.483697115384615},{"$f":"IF(OR(DZ$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(DZ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(DZ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(DZ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DZ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DZ$3)>9,YEAR(DZ$3)+1,YEAR(DZ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(DZ$3)>9,YEAR(DZ$3)+1,YEAR(DZ$3)),$D$3:$F$3,0))*VLOOKUP(DZ$3,RT1SC!$L$56:$N$91,MATCH(DZ$4,RT1SC!$L$3:$N$3,0),FALSE)+BD9)/VLOOKUP(DZ$3,Init!$F:$K,MATCH(DZ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(DZ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(DZ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EA$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(EA$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(EA$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(EA$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EA$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EA$3)>9,YEAR(EA$3)+1,YEAR(EA$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(EA$3)>9,YEAR(EA$3)+1,YEAR(EA$3)),$D$3:$F$3,0))*VLOOKUP(EA$3,RT1SC!$L$56:$N$91,MATCH(EA$4,RT1SC!$L$3:$N$3,0),FALSE)+BE9)/VLOOKUP(EA$3,Init!$F:$K,MATCH(EA$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(EA$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(EA$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":11.153954999999954},{"$f":"IF(OR(EB$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(EB$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(EB$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(EB$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EB$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EB$3)>9,YEAR(EB$3)+1,YEAR(EB$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(EB$3)>9,YEAR(EB$3)+1,YEAR(EB$3)),$D$3:$F$3,0))*VLOOKUP(EB$3,RT1SC!$L$56:$N$91,MATCH(EB$4,RT1SC!$L$3:$N$3,0),FALSE)+BF9)/VLOOKUP(EB$3,Init!$F:$K,MATCH(EB$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(EB$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(EB$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EC$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(EC$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(EC$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(EC$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EC$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EC$3)>9,YEAR(EC$3)+1,YEAR(EC$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(EC$3)>9,YEAR(EC$3)+1,YEAR(EC$3)),$D$3:$F$3,0))*VLOOKUP(EC$3,RT1SC!$L$56:$N$91,MATCH(EC$4,RT1SC!$L$3:$N$3,0),FALSE)+BG9)/VLOOKUP(EC$3,Init!$F:$K,MATCH(EC$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(EC$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(EC$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":41.405158653846122},{"$f":"IF(OR(ED$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(ED$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(ED$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(ED$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ED$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ED$3)>9,YEAR(ED$3)+1,YEAR(ED$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(ED$3)>9,YEAR(ED$3)+1,YEAR(ED$3)),$D$3:$F$3,0))*VLOOKUP(ED$3,RT1SC!$L$56:$N$91,MATCH(ED$4,RT1SC!$L$3:$N$3,0),FALSE)+BH9)/VLOOKUP(ED$3,Init!$F:$K,MATCH(ED$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(ED$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(ED$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EE$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(EE$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(EE$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(EE$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EE$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EE$3)>9,YEAR(EE$3)+1,YEAR(EE$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(EE$3)>9,YEAR(EE$3)+1,YEAR(EE$3)),$D$3:$F$3,0))*VLOOKUP(EE$3,RT1SC!$L$56:$N$91,MATCH(EE$4,RT1SC!$L$3:$N$3,0),FALSE)+BI9)/VLOOKUP(EE$3,Init!$F:$K,MATCH(EE$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(EE$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(EE$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":27.025072500000007},{"$f":"IF(OR(EF$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(EF$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(EF$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(EF$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EF$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EF$3)>9,YEAR(EF$3)+1,YEAR(EF$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(EF$3)>9,YEAR(EF$3)+1,YEAR(EF$3)),$D$3:$F$3,0))*VLOOKUP(EF$3,RT1SC!$L$56:$N$91,MATCH(EF$4,RT1SC!$L$3:$N$3,0),FALSE)+BJ9)/VLOOKUP(EF$3,Init!$F:$K,MATCH(EF$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(EF$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(EF$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EG$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(EG$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(EG$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(EG$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EG$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EG$3)>9,YEAR(EG$3)+1,YEAR(EG$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(EG$3)>9,YEAR(EG$3)+1,YEAR(EG$3)),$D$3:$F$3,0))*VLOOKUP(EG$3,RT1SC!$L$56:$N$91,MATCH(EG$4,RT1SC!$L$3:$N$3,0),FALSE)+BK9)/VLOOKUP(EG$3,Init!$F:$K,MATCH(EG$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(EG$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(EG$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EH$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(EH$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(EH$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(EH$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EH$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EH$3)>9,YEAR(EH$3)+1,YEAR(EH$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(EH$3)>9,YEAR(EH$3)+1,YEAR(EH$3)),$D$3:$F$3,0))*VLOOKUP(EH$3,RT1SC!$L$56:$N$91,MATCH(EH$4,RT1SC!$L$3:$N$3,0),FALSE)+BL9)/VLOOKUP(EH$3,Init!$F:$K,MATCH(EH$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(EH$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(EH$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EI$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(EI$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(EI$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(EI$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EI$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EI$3)>9,YEAR(EI$3)+1,YEAR(EI$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(EI$3)>9,YEAR(EI$3)+1,YEAR(EI$3)),$D$3:$F$3,0))*VLOOKUP(EI$3,RT1SC!$L$56:$N$91,MATCH(EI$4,RT1SC!$L$3:$N$3,0),FALSE)+BM9)/VLOOKUP(EI$3,Init!$F:$K,MATCH(EI$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(EI$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(EI$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":24.215710648148125},{"$f":"IF(OR(EJ$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(EJ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(EJ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(EJ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EJ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EJ$3)>9,YEAR(EJ$3)+1,YEAR(EJ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(EJ$3)>9,YEAR(EJ$3)+1,YEAR(EJ$3)),$D$3:$F$3,0))*VLOOKUP(EJ$3,RT1SC!$L$56:$N$91,MATCH(EJ$4,RT1SC!$L$3:$N$3,0),FALSE)+BN9)/VLOOKUP(EJ$3,Init!$F:$K,MATCH(EJ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(EJ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(EJ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EK$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(EK$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(EK$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(EK$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EK$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EK$3)>9,YEAR(EK$3)+1,YEAR(EK$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(EK$3)>9,YEAR(EK$3)+1,YEAR(EK$3)),$D$3:$F$3,0))*VLOOKUP(EK$3,RT1SC!$L$56:$N$91,MATCH(EK$4,RT1SC!$L$3:$N$3,0),FALSE)+BO9)/VLOOKUP(EK$3,Init!$F:$K,MATCH(EK$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(EK$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(EK$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":22.867717500000026},{"$f":"IF(OR(EL$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(EL$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(EL$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(EL$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EL$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EL$3)>9,YEAR(EL$3)+1,YEAR(EL$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(EL$3)>9,YEAR(EL$3)+1,YEAR(EL$3)),$D$3:$F$3,0))*VLOOKUP(EL$3,RT1SC!$L$56:$N$91,MATCH(EL$4,RT1SC!$L$3:$N$3,0),FALSE)+BP9)/VLOOKUP(EL$3,Init!$F:$K,MATCH(EL$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(EL$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(EL$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EM$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(EM$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(EM$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(EM$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EM$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EM$3)>9,YEAR(EM$3)+1,YEAR(EM$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(EM$3)>9,YEAR(EM$3)+1,YEAR(EM$3)),$D$3:$F$3,0))*VLOOKUP(EM$3,RT1SC!$L$56:$N$91,MATCH(EM$4,RT1SC!$L$3:$N$3,0),FALSE)+BQ9)/VLOOKUP(EM$3,Init!$F:$K,MATCH(EM$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(EM$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(EM$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EN$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(EN$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(EN$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(EN$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EN$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EN$3)>9,YEAR(EN$3)+1,YEAR(EN$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(EN$3)>9,YEAR(EN$3)+1,YEAR(EN$3)),$D$3:$F$3,0))*VLOOKUP(EN$3,RT1SC!$L$56:$N$91,MATCH(EN$4,RT1SC!$L$3:$N$3,0),FALSE)+BR9)/VLOOKUP(EN$3,Init!$F:$K,MATCH(EN$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(EN$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(EN$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EO$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(EO$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(EO$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(EO$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EO$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EO$3)>9,YEAR(EO$3)+1,YEAR(EO$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(EO$3)>9,YEAR(EO$3)+1,YEAR(EO$3)),$D$3:$F$3,0))*VLOOKUP(EO$3,RT1SC!$L$56:$N$91,MATCH(EO$4,RT1SC!$L$3:$N$3,0),FALSE)+BS9)/VLOOKUP(EO$3,Init!$F:$K,MATCH(EO$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(EO$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(EO$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":44.352213942307657},{"$f":"IF(OR(EP$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(EP$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(EP$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(EP$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EP$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EP$3)>9,YEAR(EP$3)+1,YEAR(EP$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(EP$3)>9,YEAR(EP$3)+1,YEAR(EP$3)),$D$3:$F$3,0))*VLOOKUP(EP$3,RT1SC!$L$56:$N$91,MATCH(EP$4,RT1SC!$L$3:$N$3,0),FALSE)+BT9)/VLOOKUP(EP$3,Init!$F:$K,MATCH(EP$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(EP$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(EP$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EQ$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(EQ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(EQ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(EQ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EQ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EQ$3)>9,YEAR(EQ$3)+1,YEAR(EQ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(EQ$3)>9,YEAR(EQ$3)+1,YEAR(EQ$3)),$D$3:$F$3,0))*VLOOKUP(EQ$3,RT1SC!$L$56:$N$91,MATCH(EQ$4,RT1SC!$L$3:$N$3,0),FALSE)+BU9)/VLOOKUP(EQ$3,Init!$F:$K,MATCH(EQ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(EQ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(EQ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":39.967982499999998},{"$f":"IF(OR(ER$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(ER$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(ER$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(ER$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ER$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ER$3)>9,YEAR(ER$3)+1,YEAR(ER$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(ER$3)>9,YEAR(ER$3)+1,YEAR(ER$3)),$D$3:$F$3,0))*VLOOKUP(ER$3,RT1SC!$L$56:$N$91,MATCH(ER$4,RT1SC!$L$3:$N$3,0),FALSE)+BV9)/VLOOKUP(ER$3,Init!$F:$K,MATCH(ER$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(ER$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(ER$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(ES$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(ES$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(ES$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(ES$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ES$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ES$3)>9,YEAR(ES$3)+1,YEAR(ES$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(ES$3)>9,YEAR(ES$3)+1,YEAR(ES$3)),$D$3:$F$3,0))*VLOOKUP(ES$3,RT1SC!$L$56:$N$91,MATCH(ES$4,RT1SC!$L$3:$N$3,0),FALSE)+BW9)/VLOOKUP(ES$3,Init!$F:$K,MATCH(ES$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(ES$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(ES$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":38.494990740740747},{"$f":"IF(OR(ET$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(ET$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(ET$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(ET$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ET$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ET$3)>9,YEAR(ET$3)+1,YEAR(ET$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(ET$3)>9,YEAR(ET$3)+1,YEAR(ET$3)),$D$3:$F$3,0))*VLOOKUP(ET$3,RT1SC!$L$56:$N$91,MATCH(ET$4,RT1SC!$L$3:$N$3,0),FALSE)+BX9)/VLOOKUP(ET$3,Init!$F:$K,MATCH(ET$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(ET$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(ET$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EU$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(EU$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(EU$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(EU$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EU$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EU$3)>9,YEAR(EU$3)+1,YEAR(EU$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(EU$3)>9,YEAR(EU$3)+1,YEAR(EU$3)),$D$3:$F$3,0))*VLOOKUP(EU$3,RT1SC!$L$56:$N$91,MATCH(EU$4,RT1SC!$L$3:$N$3,0),FALSE)+BY9)/VLOOKUP(EU$3,Init!$F:$K,MATCH(EU$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(EU$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(EU$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0.74839250000001556},{"$f":"IF(OR(EV$4=\"LLH\",$D9=0),0,1)*MAX((VLOOKUP($CA9,CSP!$B:$BW,MATCH(EV$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA9,I_ER!$B:$SF,MATCH(EV$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA9,I_ER_other!$B:$SF,MATCH(EV$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EV$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EV$3)>9,YEAR(EV$3)+1,YEAR(EV$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D9:$F9,1,MATCH(IF(MONTH(EV$3)>9,YEAR(EV$3)+1,YEAR(EV$3)),$D$3:$F$3,0))*VLOOKUP(EV$3,RT1SC!$L$56:$N$91,MATCH(EV$4,RT1SC!$L$3:$N$3,0),FALSE)+BZ9)/VLOOKUP(EV$3,Init!$F:$K,MATCH(EV$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA9,CDQ!$B:$BW,MATCH(EV$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA9,SuperPeak!$B:$BW,MATCH(EV$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0}]
[null,10103,"Clark County PUD #1",{"$f":"ROUND(MAX(MIN((HLOOKUP(SliceLF!D$3,I_TRL!$B$2:$ABV$200,MATCH($B10,I_TRL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!D$3,I_NLSL!$B$2:$ABV$200,MATCH($B10,I_NLSL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!D$3,I_ER!$B$2:$ABV$200,MATCH($B10,I_ER!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!D$3,I_ER_other!$B$2:$ABV$200,MATCH($B10,I_ER_other!$B$2:$B$200,0),FALSE))/VLOOKUP(D$3,Init!$M:$O,3,FALSE),VLOOKUP($B10,TOCA!$B:$CH,MATCH(\"RHWM \"&$D$3,TOCA!$B$3:$CH$3,0),FALSE))/SUMPRODUCT(TOCA!$D$4:$D$200,TOCA!$Z$4:$Z$200),0),7)","v":4.5056199999999998E-2},{"$f":"ROUND(MAX(MIN((HLOOKUP(SliceLF!E$3,I_TRL!$B$2:$ABV$200,MATCH($B10,I_TRL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!E$3,I_NLSL!$B$2:$ABV$200,MATCH($B10,I_NLSL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!E$3,I_ER!$B$2:$ABV$200,MATCH($B10,I_ER!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!E$3,I_ER_other!$B$2:$ABV$200,MATCH($B10,I_ER_other!$B$2:$B$200,0),FALSE))/VLOOKUP(E$3,Init!$M:$O,3,FALSE),VLOOKUP($B10,TOCA!$B:$CH,MATCH(\"RHWM \"&$D$3,TOCA!$B$3:$CH$3,0),FALSE))/SUMPRODUCT(TOCA!$D$4:$D$200,TOCA!$Z$4:$Z$200),0),7)","v":4.5056199999999998E-2},{"$f":"ROUND(MAX(MIN((HLOOKUP(SliceLF!F$3,I_TRL!$B$2:$ABV$200,MATCH($B10,I_TRL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!F$3,I_NLSL!$B$2:$ABV$200,MATCH($B10,I_NLSL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!F$3,I_ER!$B$2:$ABV$200,MATCH($B10,I_ER!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!F$3,I_ER_other!$B$2:$ABV$200,MATCH($B10,I_ER_other!$B$2:$B$200,0),FALSE))/VLOOKUP(F$3,Init!$M:$O,3,FALSE),VLOOKUP($B10,TOCA!$B:$CH,MATCH(\"RHWM \"&$D$3,TOCA!$B$3:$CH$3,0),FALSE))/SUMPRODUCT(TOCA!$D$4:$D$200,TOCA!$Z$4:$Z$200),0),7)","v":4.5056199999999998E-2},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_TRL!$B$2:$SF$2,0),MATCH(G$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_NLSL!$B$2:$SF$2,0),MATCH(G$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_ER!$B$2:$SF$2,0),MATCH(G$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_ER_other!$B$2:$SF$2,0),MATCH(G$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(G$3)>9,YEAR(G$3)+1,YEAR(G$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(G$3)>9,YEAR(G$3)+1,YEAR(G$3)),$D$3:$F$3,0))*VLOOKUP(G$3,RT1SC!$L$56:$N$91,MATCH(G$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":27182.851422531676},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_TRL!$B$2:$SF$2,0),MATCH(H$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_NLSL!$B$2:$SF$2,0),MATCH(H$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_ER!$B$2:$SF$2,0),MATCH(H$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_ER_other!$B$2:$SF$2,0),MATCH(H$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(H$3)>9,YEAR(H$3)+1,YEAR(H$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(H$3)>9,YEAR(H$3)+1,YEAR(H$3)),$D$3:$F$3,0))*VLOOKUP(H$3,RT1SC!$L$56:$N$91,MATCH(H$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-4223.7569766226516},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_TRL!$B$2:$SF$2,0),MATCH(I$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_NLSL!$B$2:$SF$2,0),MATCH(I$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_ER!$B$2:$SF$2,0),MATCH(I$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_ER_other!$B$2:$SF$2,0),MATCH(I$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(I$3)>9,YEAR(I$3)+1,YEAR(I$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(I$3)>9,YEAR(I$3)+1,YEAR(I$3)),$D$3:$F$3,0))*VLOOKUP(I$3,RT1SC!$L$56:$N$91,MATCH(I$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":7004.1791002752143},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_TRL!$B$2:$SF$2,0),MATCH(J$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_NLSL!$B$2:$SF$2,0),MATCH(J$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_ER!$B$2:$SF$2,0),MATCH(J$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_ER_other!$B$2:$SF$2,0),MATCH(J$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(J$3)>9,YEAR(J$3)+1,YEAR(J$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(J$3)>9,YEAR(J$3)+1,YEAR(J$3)),$D$3:$F$3,0))*VLOOKUP(J$3,RT1SC!$L$56:$N$91,MATCH(J$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2606.0372668356868},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_TRL!$B$2:$SF$2,0),MATCH(K$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_NLSL!$B$2:$SF$2,0),MATCH(K$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_ER!$B$2:$SF$2,0),MATCH(K$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_ER_other!$B$2:$SF$2,0),MATCH(K$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(K$3)>9,YEAR(K$3)+1,YEAR(K$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(K$3)>9,YEAR(K$3)+1,YEAR(K$3)),$D$3:$F$3,0))*VLOOKUP(K$3,RT1SC!$L$56:$N$91,MATCH(K$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":34308.481598572806},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_TRL!$B$2:$SF$2,0),MATCH(L$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_NLSL!$B$2:$SF$2,0),MATCH(L$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_ER!$B$2:$SF$2,0),MATCH(L$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_ER_other!$B$2:$SF$2,0),MATCH(L$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(L$3)>9,YEAR(L$3)+1,YEAR(L$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(L$3)>9,YEAR(L$3)+1,YEAR(L$3)),$D$3:$F$3,0))*VLOOKUP(L$3,RT1SC!$L$56:$N$91,MATCH(L$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":22918.192976557795},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_TRL!$B$2:$SF$2,0),MATCH(M$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_NLSL!$B$2:$SF$2,0),MATCH(M$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_ER!$B$2:$SF$2,0),MATCH(M$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_ER_other!$B$2:$SF$2,0),MATCH(M$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(M$3)>9,YEAR(M$3)+1,YEAR(M$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(M$3)>9,YEAR(M$3)+1,YEAR(M$3)),$D$3:$F$3,0))*VLOOKUP(M$3,RT1SC!$L$56:$N$91,MATCH(M$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":22897.056689823658},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_TRL!$B$2:$SF$2,0),MATCH(N$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_NLSL!$B$2:$SF$2,0),MATCH(N$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_ER!$B$2:$SF$2,0),MATCH(N$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_ER_other!$B$2:$SF$2,0),MATCH(N$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(N$3)>9,YEAR(N$3)+1,YEAR(N$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(N$3)>9,YEAR(N$3)+1,YEAR(N$3)),$D$3:$F$3,0))*VLOOKUP(N$3,RT1SC!$L$56:$N$91,MATCH(N$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":14434.760199897457},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_TRL!$B$2:$SF$2,0),MATCH(O$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_NLSL!$B$2:$SF$2,0),MATCH(O$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_ER!$B$2:$SF$2,0),MATCH(O$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_ER_other!$B$2:$SF$2,0),MATCH(O$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(O$3)>9,YEAR(O$3)+1,YEAR(O$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(O$3)>9,YEAR(O$3)+1,YEAR(O$3)),$D$3:$F$3,0))*VLOOKUP(O$3,RT1SC!$L$56:$N$91,MATCH(O$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":34332.565869235754},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_TRL!$B$2:$SF$2,0),MATCH(P$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_NLSL!$B$2:$SF$2,0),MATCH(P$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_ER!$B$2:$SF$2,0),MATCH(P$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_ER_other!$B$2:$SF$2,0),MATCH(P$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(P$3)>9,YEAR(P$3)+1,YEAR(P$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(P$3)>9,YEAR(P$3)+1,YEAR(P$3)),$D$3:$F$3,0))*VLOOKUP(P$3,RT1SC!$L$56:$N$91,MATCH(P$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":17123.077891930763},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_TRL!$B$2:$SF$2,0),MATCH(Q$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_NLSL!$B$2:$SF$2,0),MATCH(Q$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_ER!$B$2:$SF$2,0),MATCH(Q$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_ER_other!$B$2:$SF$2,0),MATCH(Q$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(Q$3)>9,YEAR(Q$3)+1,YEAR(Q$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(Q$3)>9,YEAR(Q$3)+1,YEAR(Q$3)),$D$3:$F$3,0))*VLOOKUP(Q$3,RT1SC!$L$56:$N$91,MATCH(Q$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4318.258772601228},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_TRL!$B$2:$SF$2,0),MATCH(R$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_NLSL!$B$2:$SF$2,0),MATCH(R$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_ER!$B$2:$SF$2,0),MATCH(R$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_ER_other!$B$2:$SF$2,0),MATCH(R$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(R$3)>9,YEAR(R$3)+1,YEAR(R$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(R$3)>9,YEAR(R$3)+1,YEAR(R$3)),$D$3:$F$3,0))*VLOOKUP(R$3,RT1SC!$L$56:$N$91,MATCH(R$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":10516.598587302884},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_TRL!$B$2:$SF$2,0),MATCH(S$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_NLSL!$B$2:$SF$2,0),MATCH(S$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_ER!$B$2:$SF$2,0),MATCH(S$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_ER_other!$B$2:$SF$2,0),MATCH(S$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(S$3)>9,YEAR(S$3)+1,YEAR(S$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(S$3)>9,YEAR(S$3)+1,YEAR(S$3)),$D$3:$F$3,0))*VLOOKUP(S$3,RT1SC!$L$56:$N$91,MATCH(S$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":23696.027455486343},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_TRL!$B$2:$SF$2,0),MATCH(T$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_NLSL!$B$2:$SF$2,0),MATCH(T$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_ER!$B$2:$SF$2,0),MATCH(T$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_ER_other!$B$2:$SF$2,0),MATCH(T$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(T$3)>9,YEAR(T$3)+1,YEAR(T$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(T$3)>9,YEAR(T$3)+1,YEAR(T$3)),$D$3:$F$3,0))*VLOOKUP(T$3,RT1SC!$L$56:$N$91,MATCH(T$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-1846.0859444641828},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_TRL!$B$2:$SF$2,0),MATCH(U$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_NLSL!$B$2:$SF$2,0),MATCH(U$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_ER!$B$2:$SF$2,0),MATCH(U$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_ER_other!$B$2:$SF$2,0),MATCH(U$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(U$3)>9,YEAR(U$3)+1,YEAR(U$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(U$3)>9,YEAR(U$3)+1,YEAR(U$3)),$D$3:$F$3,0))*VLOOKUP(U$3,RT1SC!$L$56:$N$91,MATCH(U$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":20174.244010853785},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_TRL!$B$2:$SF$2,0),MATCH(V$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_NLSL!$B$2:$SF$2,0),MATCH(V$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_ER!$B$2:$SF$2,0),MATCH(V$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_ER_other!$B$2:$SF$2,0),MATCH(V$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(V$3)>9,YEAR(V$3)+1,YEAR(V$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(V$3)>9,YEAR(V$3)+1,YEAR(V$3)),$D$3:$F$3,0))*VLOOKUP(V$3,RT1SC!$L$56:$N$91,MATCH(V$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":13040.680884788977},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_TRL!$B$2:$SF$2,0),MATCH(W$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_NLSL!$B$2:$SF$2,0),MATCH(W$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_ER!$B$2:$SF$2,0),MATCH(W$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_ER_other!$B$2:$SF$2,0),MATCH(W$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(W$3)>9,YEAR(W$3)+1,YEAR(W$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(W$3)>9,YEAR(W$3)+1,YEAR(W$3)),$D$3:$F$3,0))*VLOOKUP(W$3,RT1SC!$L$56:$N$91,MATCH(W$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-30771.099715285411},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_TRL!$B$2:$SF$2,0),MATCH(X$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_NLSL!$B$2:$SF$2,0),MATCH(X$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_ER!$B$2:$SF$2,0),MATCH(X$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_ER_other!$B$2:$SF$2,0),MATCH(X$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(X$3)>9,YEAR(X$3)+1,YEAR(X$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(X$3)>9,YEAR(X$3)+1,YEAR(X$3)),$D$3:$F$3,0))*VLOOKUP(X$3,RT1SC!$L$56:$N$91,MATCH(X$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-24720.92207036374},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_TRL!$B$2:$SF$2,0),MATCH(Y$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_NLSL!$B$2:$SF$2,0),MATCH(Y$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_ER!$B$2:$SF$2,0),MATCH(Y$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_ER_other!$B$2:$SF$2,0),MATCH(Y$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(Y$3)>9,YEAR(Y$3)+1,YEAR(Y$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(Y$3)>9,YEAR(Y$3)+1,YEAR(Y$3)),$D$3:$F$3,0))*VLOOKUP(Y$3,RT1SC!$L$56:$N$91,MATCH(Y$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":5542.7691884105734},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_TRL!$B$2:$SF$2,0),MATCH(Z$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_NLSL!$B$2:$SF$2,0),MATCH(Z$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_ER!$B$2:$SF$2,0),MATCH(Z$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_ER_other!$B$2:$SF$2,0),MATCH(Z$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(Z$3)>9,YEAR(Z$3)+1,YEAR(Z$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(Z$3)>9,YEAR(Z$3)+1,YEAR(Z$3)),$D$3:$F$3,0))*VLOOKUP(Z$3,RT1SC!$L$56:$N$91,MATCH(Z$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-8585.7357137247163},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_TRL!$B$2:$SF$2,0),MATCH(AA$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_NLSL!$B$2:$SF$2,0),MATCH(AA$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_ER!$B$2:$SF$2,0),MATCH(AA$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_ER_other!$B$2:$SF$2,0),MATCH(AA$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AA$3)>9,YEAR(AA$3)+1,YEAR(AA$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(AA$3)>9,YEAR(AA$3)+1,YEAR(AA$3)),$D$3:$F$3,0))*VLOOKUP(AA$3,RT1SC!$L$56:$N$91,MATCH(AA$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3115.7203044843045},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_TRL!$B$2:$SF$2,0),MATCH(AB$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_NLSL!$B$2:$SF$2,0),MATCH(AB$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_ER!$B$2:$SF$2,0),MATCH(AB$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_ER_other!$B$2:$SF$2,0),MATCH(AB$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AB$3)>9,YEAR(AB$3)+1,YEAR(AB$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(AB$3)>9,YEAR(AB$3)+1,YEAR(AB$3)),$D$3:$F$3,0))*VLOOKUP(AB$3,RT1SC!$L$56:$N$91,MATCH(AB$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":1454.0112321164052},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_TRL!$B$2:$SF$2,0),MATCH(AC$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_NLSL!$B$2:$SF$2,0),MATCH(AC$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_ER!$B$2:$SF$2,0),MATCH(AC$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_ER_other!$B$2:$SF$2,0),MATCH(AC$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AC$3)>9,YEAR(AC$3)+1,YEAR(AC$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(AC$3)>9,YEAR(AC$3)+1,YEAR(AC$3)),$D$3:$F$3,0))*VLOOKUP(AC$3,RT1SC!$L$56:$N$91,MATCH(AC$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":12556.805973931099},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_TRL!$B$2:$SF$2,0),MATCH(AD$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_NLSL!$B$2:$SF$2,0),MATCH(AD$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_ER!$B$2:$SF$2,0),MATCH(AD$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_ER_other!$B$2:$SF$2,0),MATCH(AD$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AD$3)>9,YEAR(AD$3)+1,YEAR(AD$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(AD$3)>9,YEAR(AD$3)+1,YEAR(AD$3)),$D$3:$F$3,0))*VLOOKUP(AD$3,RT1SC!$L$56:$N$91,MATCH(AD$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-6015.0215268133325},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_TRL!$B$2:$SF$2,0),MATCH(AE$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_NLSL!$B$2:$SF$2,0),MATCH(AE$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_ER!$B$2:$SF$2,0),MATCH(AE$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_ER_other!$B$2:$SF$2,0),MATCH(AE$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AE$3)>9,YEAR(AE$3)+1,YEAR(AE$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(AE$3)>9,YEAR(AE$3)+1,YEAR(AE$3)),$D$3:$F$3,0))*VLOOKUP(AE$3,RT1SC!$L$56:$N$91,MATCH(AE$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":30998.016422531684},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_TRL!$B$2:$SF$2,0),MATCH(AF$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_NLSL!$B$2:$SF$2,0),MATCH(AF$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_ER!$B$2:$SF$2,0),MATCH(AF$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_ER_other!$B$2:$SF$2,0),MATCH(AF$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AF$3)>9,YEAR(AF$3)+1,YEAR(AF$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(AF$3)>9,YEAR(AF$3)+1,YEAR(AF$3)),$D$3:$F$3,0))*VLOOKUP(AF$3,RT1SC!$L$56:$N$91,MATCH(AF$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-2050.1549766226526},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_TRL!$B$2:$SF$2,0),MATCH(AG$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_NLSL!$B$2:$SF$2,0),MATCH(AG$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_ER!$B$2:$SF$2,0),MATCH(AG$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_ER_other!$B$2:$SF$2,0),MATCH(AG$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AG$3)>9,YEAR(AG$3)+1,YEAR(AG$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(AG$3)>9,YEAR(AG$3)+1,YEAR(AG$3)),$D$3:$F$3,0))*VLOOKUP(AG$3,RT1SC!$L$56:$N$91,MATCH(AG$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":11065.688100275234},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_TRL!$B$2:$SF$2,0),MATCH(AH$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_NLSL!$B$2:$SF$2,0),MATCH(AH$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_ER!$B$2:$SF$2,0),MATCH(AH$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_ER_other!$B$2:$SF$2,0),MATCH(AH$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AH$3)>9,YEAR(AH$3)+1,YEAR(AH$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(AH$3)>9,YEAR(AH$3)+1,YEAR(AH$3)),$D$3:$F$3,0))*VLOOKUP(AH$3,RT1SC!$L$56:$N$91,MATCH(AH$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":5574.2962668356922},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_TRL!$B$2:$SF$2,0),MATCH(AI$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_NLSL!$B$2:$SF$2,0),MATCH(AI$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_ER!$B$2:$SF$2,0),MATCH(AI$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_ER_other!$B$2:$SF$2,0),MATCH(AI$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AI$3)>9,YEAR(AI$3)+1,YEAR(AI$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(AI$3)>9,YEAR(AI$3)+1,YEAR(AI$3)),$D$3:$F$3,0))*VLOOKUP(AI$3,RT1SC!$L$56:$N$91,MATCH(AI$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":39728.428598572849},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_TRL!$B$2:$SF$2,0),MATCH(AJ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_ER!$B$2:$SF$2,0),MATCH(AJ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AJ$3)>9,YEAR(AJ$3)+1,YEAR(AJ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(AJ$3)>9,YEAR(AJ$3)+1,YEAR(AJ$3)),$D$3:$F$3,0))*VLOOKUP(AJ$3,RT1SC!$L$56:$N$91,MATCH(AJ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":26418.013976557806},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_TRL!$B$2:$SF$2,0),MATCH(AK$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_NLSL!$B$2:$SF$2,0),MATCH(AK$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_ER!$B$2:$SF$2,0),MATCH(AK$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_ER_other!$B$2:$SF$2,0),MATCH(AK$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AK$3)>9,YEAR(AK$3)+1,YEAR(AK$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(AK$3)>9,YEAR(AK$3)+1,YEAR(AK$3)),$D$3:$F$3,0))*VLOOKUP(AK$3,RT1SC!$L$56:$N$91,MATCH(AK$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":19641.378689823701},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_TRL!$B$2:$SF$2,0),MATCH(AL$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_NLSL!$B$2:$SF$2,0),MATCH(AL$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_ER!$B$2:$SF$2,0),MATCH(AL$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_ER_other!$B$2:$SF$2,0),MATCH(AL$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AL$3)>9,YEAR(AL$3)+1,YEAR(AL$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(AL$3)>9,YEAR(AL$3)+1,YEAR(AL$3)),$D$3:$F$3,0))*VLOOKUP(AL$3,RT1SC!$L$56:$N$91,MATCH(AL$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":26293.206199897439},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_TRL!$B$2:$SF$2,0),MATCH(AM$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_NLSL!$B$2:$SF$2,0),MATCH(AM$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_ER!$B$2:$SF$2,0),MATCH(AM$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_ER_other!$B$2:$SF$2,0),MATCH(AM$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AM$3)>9,YEAR(AM$3)+1,YEAR(AM$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(AM$3)>9,YEAR(AM$3)+1,YEAR(AM$3)),$D$3:$F$3,0))*VLOOKUP(AM$3,RT1SC!$L$56:$N$91,MATCH(AM$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":38958.730869235733},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_TRL!$B$2:$SF$2,0),MATCH(AN$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_NLSL!$B$2:$SF$2,0),MATCH(AN$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_ER!$B$2:$SF$2,0),MATCH(AN$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_ER_other!$B$2:$SF$2,0),MATCH(AN$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AN$3)>9,YEAR(AN$3)+1,YEAR(AN$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(AN$3)>9,YEAR(AN$3)+1,YEAR(AN$3)),$D$3:$F$3,0))*VLOOKUP(AN$3,RT1SC!$L$56:$N$91,MATCH(AN$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":20001.679891930762},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_TRL!$B$2:$SF$2,0),MATCH(AO$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_NLSL!$B$2:$SF$2,0),MATCH(AO$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_ER!$B$2:$SF$2,0),MATCH(AO$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_ER_other!$B$2:$SF$2,0),MATCH(AO$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AO$3)>9,YEAR(AO$3)+1,YEAR(AO$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(AO$3)>9,YEAR(AO$3)+1,YEAR(AO$3)),$D$3:$F$3,0))*VLOOKUP(AO$3,RT1SC!$L$56:$N$91,MATCH(AO$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":15680.799772601255},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_TRL!$B$2:$SF$2,0),MATCH(AP$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_NLSL!$B$2:$SF$2,0),MATCH(AP$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_ER!$B$2:$SF$2,0),MATCH(AP$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_ER_other!$B$2:$SF$2,0),MATCH(AP$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AP$3)>9,YEAR(AP$3)+1,YEAR(AP$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(AP$3)>9,YEAR(AP$3)+1,YEAR(AP$3)),$D$3:$F$3,0))*VLOOKUP(AP$3,RT1SC!$L$56:$N$91,MATCH(AP$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":6401.8265873028722},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_TRL!$B$2:$SF$2,0),MATCH(AQ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_ER!$B$2:$SF$2,0),MATCH(AQ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AQ$3)>9,YEAR(AQ$3)+1,YEAR(AQ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(AQ$3)>9,YEAR(AQ$3)+1,YEAR(AQ$3)),$D$3:$F$3,0))*VLOOKUP(AQ$3,RT1SC!$L$56:$N$91,MATCH(AQ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":27408.130455486375},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_TRL!$B$2:$SF$2,0),MATCH(AR$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_NLSL!$B$2:$SF$2,0),MATCH(AR$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_ER!$B$2:$SF$2,0),MATCH(AR$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_ER_other!$B$2:$SF$2,0),MATCH(AR$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AR$3)>9,YEAR(AR$3)+1,YEAR(AR$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(AR$3)>9,YEAR(AR$3)+1,YEAR(AR$3)),$D$3:$F$3,0))*VLOOKUP(AR$3,RT1SC!$L$56:$N$91,MATCH(AR$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":376.57905553581077},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_TRL!$B$2:$SF$2,0),MATCH(AS$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_NLSL!$B$2:$SF$2,0),MATCH(AS$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_ER!$B$2:$SF$2,0),MATCH(AS$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_ER_other!$B$2:$SF$2,0),MATCH(AS$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AS$3)>9,YEAR(AS$3)+1,YEAR(AS$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(AS$3)>9,YEAR(AS$3)+1,YEAR(AS$3)),$D$3:$F$3,0))*VLOOKUP(AS$3,RT1SC!$L$56:$N$91,MATCH(AS$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":23390.910010853811},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_TRL!$B$2:$SF$2,0),MATCH(AT$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_NLSL!$B$2:$SF$2,0),MATCH(AT$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_ER!$B$2:$SF$2,0),MATCH(AT$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_ER_other!$B$2:$SF$2,0),MATCH(AT$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AT$3)>9,YEAR(AT$3)+1,YEAR(AT$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(AT$3)>9,YEAR(AT$3)+1,YEAR(AT$3)),$D$3:$F$3,0))*VLOOKUP(AT$3,RT1SC!$L$56:$N$91,MATCH(AT$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":15270.783884788994},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_TRL!$B$2:$SF$2,0),MATCH(AU$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_NLSL!$B$2:$SF$2,0),MATCH(AU$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_ER!$B$2:$SF$2,0),MATCH(AU$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_ER_other!$B$2:$SF$2,0),MATCH(AU$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AU$3)>9,YEAR(AU$3)+1,YEAR(AU$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(AU$3)>9,YEAR(AU$3)+1,YEAR(AU$3)),$D$3:$F$3,0))*VLOOKUP(AU$3,RT1SC!$L$56:$N$91,MATCH(AU$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-27383.231715285394},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_TRL!$B$2:$SF$2,0),MATCH(AV$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_NLSL!$B$2:$SF$2,0),MATCH(AV$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_ER!$B$2:$SF$2,0),MATCH(AV$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_ER_other!$B$2:$SF$2,0),MATCH(AV$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AV$3)>9,YEAR(AV$3)+1,YEAR(AV$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(AV$3)>9,YEAR(AV$3)+1,YEAR(AV$3)),$D$3:$F$3,0))*VLOOKUP(AV$3,RT1SC!$L$56:$N$91,MATCH(AV$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-22768.022070363731},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_TRL!$B$2:$SF$2,0),MATCH(AW$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_NLSL!$B$2:$SF$2,0),MATCH(AW$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_ER!$B$2:$SF$2,0),MATCH(AW$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_ER_other!$B$2:$SF$2,0),MATCH(AW$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AW$3)>9,YEAR(AW$3)+1,YEAR(AW$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(AW$3)>9,YEAR(AW$3)+1,YEAR(AW$3)),$D$3:$F$3,0))*VLOOKUP(AW$3,RT1SC!$L$56:$N$91,MATCH(AW$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":9279.731188410602},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_TRL!$B$2:$SF$2,0),MATCH(AX$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_NLSL!$B$2:$SF$2,0),MATCH(AX$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_ER!$B$2:$SF$2,0),MATCH(AX$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_ER_other!$B$2:$SF$2,0),MATCH(AX$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AX$3)>9,YEAR(AX$3)+1,YEAR(AX$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(AX$3)>9,YEAR(AX$3)+1,YEAR(AX$3)),$D$3:$F$3,0))*VLOOKUP(AX$3,RT1SC!$L$56:$N$91,MATCH(AX$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-6305.9297137247195},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_TRL!$B$2:$SF$2,0),MATCH(AY$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_NLSL!$B$2:$SF$2,0),MATCH(AY$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_ER!$B$2:$SF$2,0),MATCH(AY$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_ER_other!$B$2:$SF$2,0),MATCH(AY$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AY$3)>9,YEAR(AY$3)+1,YEAR(AY$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(AY$3)>9,YEAR(AY$3)+1,YEAR(AY$3)),$D$3:$F$3,0))*VLOOKUP(AY$3,RT1SC!$L$56:$N$91,MATCH(AY$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":7009.6983044843364},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_TRL!$B$2:$SF$2,0),MATCH(AZ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_ER!$B$2:$SF$2,0),MATCH(AZ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AZ$3)>9,YEAR(AZ$3)+1,YEAR(AZ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(AZ$3)>9,YEAR(AZ$3)+1,YEAR(AZ$3)),$D$3:$F$3,0))*VLOOKUP(AZ$3,RT1SC!$L$56:$N$91,MATCH(AZ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3824.8012321163988},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_TRL!$B$2:$SF$2,0),MATCH(BA$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_NLSL!$B$2:$SF$2,0),MATCH(BA$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_ER!$B$2:$SF$2,0),MATCH(BA$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_ER_other!$B$2:$SF$2,0),MATCH(BA$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BA$3)>9,YEAR(BA$3)+1,YEAR(BA$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(BA$3)>9,YEAR(BA$3)+1,YEAR(BA$3)),$D$3:$F$3,0))*VLOOKUP(BA$3,RT1SC!$L$56:$N$91,MATCH(BA$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":15835.908973931088},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_TRL!$B$2:$SF$2,0),MATCH(BB$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_NLSL!$B$2:$SF$2,0),MATCH(BB$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_ER!$B$2:$SF$2,0),MATCH(BB$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_ER_other!$B$2:$SF$2,0),MATCH(BB$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BB$3)>9,YEAR(BB$3)+1,YEAR(BB$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(BB$3)>9,YEAR(BB$3)+1,YEAR(BB$3)),$D$3:$F$3,0))*VLOOKUP(BB$3,RT1SC!$L$56:$N$91,MATCH(BB$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-3955.3565268133461},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_TRL!$B$2:$SF$2,0),MATCH(BC$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_NLSL!$B$2:$SF$2,0),MATCH(BC$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_ER!$B$2:$SF$2,0),MATCH(BC$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_ER_other!$B$2:$SF$2,0),MATCH(BC$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BC$3)>9,YEAR(BC$3)+1,YEAR(BC$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(BC$3)>9,YEAR(BC$3)+1,YEAR(BC$3)),$D$3:$F$3,0))*VLOOKUP(BC$3,RT1SC!$L$56:$N$91,MATCH(BC$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":29020.935422531678},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_TRL!$B$2:$SF$2,0),MATCH(BD$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_NLSL!$B$2:$SF$2,0),MATCH(BD$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_ER!$B$2:$SF$2,0),MATCH(BD$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_ER_other!$B$2:$SF$2,0),MATCH(BD$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BD$3)>9,YEAR(BD$3)+1,YEAR(BD$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(BD$3)>9,YEAR(BD$3)+1,YEAR(BD$3)),$D$3:$F$3,0))*VLOOKUP(BD$3,RT1SC!$L$56:$N$91,MATCH(BD$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":5908.2010233773472},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_TRL!$B$2:$SF$2,0),MATCH(BE$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_NLSL!$B$2:$SF$2,0),MATCH(BE$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_ER!$B$2:$SF$2,0),MATCH(BE$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_ER_other!$B$2:$SF$2,0),MATCH(BE$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BE$3)>9,YEAR(BE$3)+1,YEAR(BE$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(BE$3)>9,YEAR(BE$3)+1,YEAR(BE$3)),$D$3:$F$3,0))*VLOOKUP(BE$3,RT1SC!$L$56:$N$91,MATCH(BE$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":22111.075100275251},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_TRL!$B$2:$SF$2,0),MATCH(BF$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_NLSL!$B$2:$SF$2,0),MATCH(BF$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_ER!$B$2:$SF$2,0),MATCH(BF$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_ER_other!$B$2:$SF$2,0),MATCH(BF$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BF$3)>9,YEAR(BF$3)+1,YEAR(BF$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(BF$3)>9,YEAR(BF$3)+1,YEAR(BF$3)),$D$3:$F$3,0))*VLOOKUP(BF$3,RT1SC!$L$56:$N$91,MATCH(BF$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":1579.1832668356801},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_TRL!$B$2:$SF$2,0),MATCH(BG$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_NLSL!$B$2:$SF$2,0),MATCH(BG$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_ER!$B$2:$SF$2,0),MATCH(BG$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_ER_other!$B$2:$SF$2,0),MATCH(BG$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BG$3)>9,YEAR(BG$3)+1,YEAR(BG$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(BG$3)>9,YEAR(BG$3)+1,YEAR(BG$3)),$D$3:$F$3,0))*VLOOKUP(BG$3,RT1SC!$L$56:$N$91,MATCH(BG$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":45160.283598572831},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_TRL!$B$2:$SF$2,0),MATCH(BH$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_NLSL!$B$2:$SF$2,0),MATCH(BH$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_ER!$B$2:$SF$2,0),MATCH(BH$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_ER_other!$B$2:$SF$2,0),MATCH(BH$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BH$3)>9,YEAR(BH$3)+1,YEAR(BH$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(BH$3)>9,YEAR(BH$3)+1,YEAR(BH$3)),$D$3:$F$3,0))*VLOOKUP(BH$3,RT1SC!$L$56:$N$91,MATCH(BH$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":29925.431976557782},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_TRL!$B$2:$SF$2,0),MATCH(BI$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_NLSL!$B$2:$SF$2,0),MATCH(BI$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_ER!$B$2:$SF$2,0),MATCH(BI$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_ER_other!$B$2:$SF$2,0),MATCH(BI$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BI$3)>9,YEAR(BI$3)+1,YEAR(BI$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(BI$3)>9,YEAR(BI$3)+1,YEAR(BI$3)),$D$3:$F$3,0))*VLOOKUP(BI$3,RT1SC!$L$56:$N$91,MATCH(BI$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":24653.515689823689},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_TRL!$B$2:$SF$2,0),MATCH(BJ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_ER!$B$2:$SF$2,0),MATCH(BJ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BJ$3)>9,YEAR(BJ$3)+1,YEAR(BJ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(BJ$3)>9,YEAR(BJ$3)+1,YEAR(BJ$3)),$D$3:$F$3,0))*VLOOKUP(BJ$3,RT1SC!$L$56:$N$91,MATCH(BJ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":29925.343199897427},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_TRL!$B$2:$SF$2,0),MATCH(BK$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_NLSL!$B$2:$SF$2,0),MATCH(BK$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_ER!$B$2:$SF$2,0),MATCH(BK$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_ER_other!$B$2:$SF$2,0),MATCH(BK$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BK$3)>9,YEAR(BK$3)+1,YEAR(BK$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(BK$3)>9,YEAR(BK$3)+1,YEAR(BK$3)),$D$3:$F$3,0))*VLOOKUP(BK$3,RT1SC!$L$56:$N$91,MATCH(BK$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":46498.19152007738},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_TRL!$B$2:$SF$2,0),MATCH(BL$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_NLSL!$B$2:$SF$2,0),MATCH(BL$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_ER!$B$2:$SF$2,0),MATCH(BL$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_ER_other!$B$2:$SF$2,0),MATCH(BL$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BL$3)>9,YEAR(BL$3)+1,YEAR(BL$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(BL$3)>9,YEAR(BL$3)+1,YEAR(BL$3)),$D$3:$F$3,0))*VLOOKUP(BL$3,RT1SC!$L$56:$N$91,MATCH(BL$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":22979.400717351557},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_TRL!$B$2:$SF$2,0),MATCH(BM$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_NLSL!$B$2:$SF$2,0),MATCH(BM$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_ER!$B$2:$SF$2,0),MATCH(BM$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_ER_other!$B$2:$SF$2,0),MATCH(BM$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BM$3)>9,YEAR(BM$3)+1,YEAR(BM$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(BM$3)>9,YEAR(BM$3)+1,YEAR(BM$3)),$D$3:$F$3,0))*VLOOKUP(BM$3,RT1SC!$L$56:$N$91,MATCH(BM$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":20250.623772601219},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_TRL!$B$2:$SF$2,0),MATCH(BN$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_NLSL!$B$2:$SF$2,0),MATCH(BN$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_ER!$B$2:$SF$2,0),MATCH(BN$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_ER_other!$B$2:$SF$2,0),MATCH(BN$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BN$3)>9,YEAR(BN$3)+1,YEAR(BN$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(BN$3)>9,YEAR(BN$3)+1,YEAR(BN$3)),$D$3:$F$3,0))*VLOOKUP(BN$3,RT1SC!$L$56:$N$91,MATCH(BN$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":9129.2755873028655},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_TRL!$B$2:$SF$2,0),MATCH(BO$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_NLSL!$B$2:$SF$2,0),MATCH(BO$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_ER!$B$2:$SF$2,0),MATCH(BO$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_ER_other!$B$2:$SF$2,0),MATCH(BO$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BO$3)>9,YEAR(BO$3)+1,YEAR(BO$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(BO$3)>9,YEAR(BO$3)+1,YEAR(BO$3)),$D$3:$F$3,0))*VLOOKUP(BO$3,RT1SC!$L$56:$N$91,MATCH(BO$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":25023.954455486339},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_TRL!$B$2:$SF$2,0),MATCH(BP$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_NLSL!$B$2:$SF$2,0),MATCH(BP$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_ER!$B$2:$SF$2,0),MATCH(BP$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_ER_other!$B$2:$SF$2,0),MATCH(BP$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BP$3)>9,YEAR(BP$3)+1,YEAR(BP$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(BP$3)>9,YEAR(BP$3)+1,YEAR(BP$3)),$D$3:$F$3,0))*VLOOKUP(BP$3,RT1SC!$L$56:$N$91,MATCH(BP$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":8705.0290555358224},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_TRL!$B$2:$SF$2,0),MATCH(BQ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_ER!$B$2:$SF$2,0),MATCH(BQ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BQ$3)>9,YEAR(BQ$3)+1,YEAR(BQ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(BQ$3)>9,YEAR(BQ$3)+1,YEAR(BQ$3)),$D$3:$F$3,0))*VLOOKUP(BQ$3,RT1SC!$L$56:$N$91,MATCH(BQ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":33914.781010853796},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_TRL!$B$2:$SF$2,0),MATCH(BR$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_NLSL!$B$2:$SF$2,0),MATCH(BR$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_ER!$B$2:$SF$2,0),MATCH(BR$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_ER_other!$B$2:$SF$2,0),MATCH(BR$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BR$3)>9,YEAR(BR$3)+1,YEAR(BR$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(BR$3)>9,YEAR(BR$3)+1,YEAR(BR$3)),$D$3:$F$3,0))*VLOOKUP(BR$3,RT1SC!$L$56:$N$91,MATCH(BR$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":10213.186884788985},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_TRL!$B$2:$SF$2,0),MATCH(BS$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_NLSL!$B$2:$SF$2,0),MATCH(BS$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_ER!$B$2:$SF$2,0),MATCH(BS$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_ER_other!$B$2:$SF$2,0),MATCH(BS$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BS$3)>9,YEAR(BS$3)+1,YEAR(BS$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(BS$3)>9,YEAR(BS$3)+1,YEAR(BS$3)),$D$3:$F$3,0))*VLOOKUP(BS$3,RT1SC!$L$56:$N$91,MATCH(BS$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-23991.813715285389},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_TRL!$B$2:$SF$2,0),MATCH(BT$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_NLSL!$B$2:$SF$2,0),MATCH(BT$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_ER!$B$2:$SF$2,0),MATCH(BT$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_ER_other!$B$2:$SF$2,0),MATCH(BT$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BT$3)>9,YEAR(BT$3)+1,YEAR(BT$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(BT$3)>9,YEAR(BT$3)+1,YEAR(BT$3)),$D$3:$F$3,0))*VLOOKUP(BT$3,RT1SC!$L$56:$N$91,MATCH(BT$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-20813.166070363732},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_TRL!$B$2:$SF$2,0),MATCH(BU$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_NLSL!$B$2:$SF$2,0),MATCH(BU$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_ER!$B$2:$SF$2,0),MATCH(BU$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_ER_other!$B$2:$SF$2,0),MATCH(BU$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BU$3)>9,YEAR(BU$3)+1,YEAR(BU$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(BU$3)>9,YEAR(BU$3)+1,YEAR(BU$3)),$D$3:$F$3,0))*VLOOKUP(BU$3,RT1SC!$L$56:$N$91,MATCH(BU$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":6893.4471884105878},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_TRL!$B$2:$SF$2,0),MATCH(BV$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_NLSL!$B$2:$SF$2,0),MATCH(BV$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_ER!$B$2:$SF$2,0),MATCH(BV$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_ER_other!$B$2:$SF$2,0),MATCH(BV$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BV$3)>9,YEAR(BV$3)+1,YEAR(BV$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(BV$3)>9,YEAR(BV$3)+1,YEAR(BV$3)),$D$3:$F$3,0))*VLOOKUP(BV$3,RT1SC!$L$56:$N$91,MATCH(BV$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2089.6292862752598},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_TRL!$B$2:$SF$2,0),MATCH(BW$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_NLSL!$B$2:$SF$2,0),MATCH(BW$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_ER!$B$2:$SF$2,0),MATCH(BW$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_ER_other!$B$2:$SF$2,0),MATCH(BW$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BW$3)>9,YEAR(BW$3)+1,YEAR(BW$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(BW$3)>9,YEAR(BW$3)+1,YEAR(BW$3)),$D$3:$F$3,0))*VLOOKUP(BW$3,RT1SC!$L$56:$N$91,MATCH(BW$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":17355.163304484333},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_TRL!$B$2:$SF$2,0),MATCH(BX$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_NLSL!$B$2:$SF$2,0),MATCH(BX$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_ER!$B$2:$SF$2,0),MATCH(BX$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_ER_other!$B$2:$SF$2,0),MATCH(BX$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BX$3)>9,YEAR(BX$3)+1,YEAR(BX$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(BX$3)>9,YEAR(BX$3)+1,YEAR(BX$3)),$D$3:$F$3,0))*VLOOKUP(BX$3,RT1SC!$L$56:$N$91,MATCH(BX$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-260.38976788362197},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_TRL!$B$2:$SF$2,0),MATCH(BY$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_NLSL!$B$2:$SF$2,0),MATCH(BY$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_ER!$B$2:$SF$2,0),MATCH(BY$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_ER_other!$B$2:$SF$2,0),MATCH(BY$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BY$3)>9,YEAR(BY$3)+1,YEAR(BY$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(BY$3)>9,YEAR(BY$3)+1,YEAR(BY$3)),$D$3:$F$3,0))*VLOOKUP(BY$3,RT1SC!$L$56:$N$91,MATCH(BY$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":19111.091973931078},{"$f":"IF($D10=0,0,((VLOOKUP($B10,I_TRL!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_TRL!$B$2:$SF$2,0),MATCH(BZ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_NLSL!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_NLSL!$B$2:$SF$2,0),MATCH(BZ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_ER!$B$2:$SF$2,0),MATCH(BZ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,I_ER_other!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_ER_other!$B$2:$SF$2,0),MATCH(BZ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BZ$3)>9,YEAR(BZ$3)+1,YEAR(BZ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D10:$F10,1,MATCH(IF(MONTH(BZ$3)>9,YEAR(BZ$3)+1,YEAR(BZ$3)),$D$3:$F$3,0))*VLOOKUP(BZ$3,RT1SC!$L$56:$N$91,MATCH(BZ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-1898.2665268133424},10103,"Clark County PUD #1",{"$f":"IF(OR(CC$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(CC$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(CC$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(CC$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CC$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CC$3)>9,YEAR(CC$3)+1,YEAR(CC$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(CC$3)>9,YEAR(CC$3)+1,YEAR(CC$3)),$D$3:$F$3,0))*VLOOKUP(CC$3,RT1SC!$L$56:$N$91,MATCH(CC$4,RT1SC!$L$3:$N$3,0),FALSE)+G10)/VLOOKUP(CC$3,Init!$F:$K,MATCH(CC$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(CC$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(CC$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CD$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(CD$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(CD$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(CD$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CD$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CD$3)>9,YEAR(CD$3)+1,YEAR(CD$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(CD$3)>9,YEAR(CD$3)+1,YEAR(CD$3)),$D$3:$F$3,0))*VLOOKUP(CD$3,RT1SC!$L$56:$N$91,MATCH(CD$4,RT1SC!$L$3:$N$3,0),FALSE)+H10)/VLOOKUP(CD$3,Init!$F:$K,MATCH(CD$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(CD$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(CD$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CE$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(CE$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(CE$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(CE$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CE$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CE$3)>9,YEAR(CE$3)+1,YEAR(CE$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(CE$3)>9,YEAR(CE$3)+1,YEAR(CE$3)),$D$3:$F$3,0))*VLOOKUP(CE$3,RT1SC!$L$56:$N$91,MATCH(CE$4,RT1SC!$L$3:$N$3,0),FALSE)+I10)/VLOOKUP(CE$3,Init!$F:$K,MATCH(CE$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(CE$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(CE$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":37.944286458333409},{"$f":"IF(OR(CF$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(CF$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(CF$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(CF$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CF$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CF$3)>9,YEAR(CF$3)+1,YEAR(CF$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(CF$3)>9,YEAR(CF$3)+1,YEAR(CF$3)),$D$3:$F$3,0))*VLOOKUP(CF$3,RT1SC!$L$56:$N$91,MATCH(CF$4,RT1SC!$L$3:$N$3,0),FALSE)+J10)/VLOOKUP(CF$3,Init!$F:$K,MATCH(CF$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(CF$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(CF$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CG$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(CG$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(CG$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(CG$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CG$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CG$3)>9,YEAR(CG$3)+1,YEAR(CG$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(CG$3)>9,YEAR(CG$3)+1,YEAR(CG$3)),$D$3:$F$3,0))*VLOOKUP(CG$3,RT1SC!$L$56:$N$91,MATCH(CG$4,RT1SC!$L$3:$N$3,0),FALSE)+K10)/VLOOKUP(CG$3,Init!$F:$K,MATCH(CG$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(CG$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(CG$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":66.121127403846117},{"$f":"IF(OR(CH$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(CH$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(CH$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(CH$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CH$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CH$3)>9,YEAR(CH$3)+1,YEAR(CH$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(CH$3)>9,YEAR(CH$3)+1,YEAR(CH$3)),$D$3:$F$3,0))*VLOOKUP(CH$3,RT1SC!$L$56:$N$91,MATCH(CH$4,RT1SC!$L$3:$N$3,0),FALSE)+L10)/VLOOKUP(CH$3,Init!$F:$K,MATCH(CH$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(CH$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(CH$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CI$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(CI$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(CI$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(CI$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CI$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CI$3)>9,YEAR(CI$3)+1,YEAR(CI$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(CI$3)>9,YEAR(CI$3)+1,YEAR(CI$3)),$D$3:$F$3,0))*VLOOKUP(CI$3,RT1SC!$L$56:$N$91,MATCH(CI$4,RT1SC!$L$3:$N$3,0),FALSE)+M10)/VLOOKUP(CI$3,Init!$F:$K,MATCH(CI$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(CI$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(CI$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":16.936377403846166},{"$f":"IF(OR(CJ$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(CJ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(CJ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(CJ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CJ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CJ$3)>9,YEAR(CJ$3)+1,YEAR(CJ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(CJ$3)>9,YEAR(CJ$3)+1,YEAR(CJ$3)),$D$3:$F$3,0))*VLOOKUP(CJ$3,RT1SC!$L$56:$N$91,MATCH(CJ$4,RT1SC!$L$3:$N$3,0),FALSE)+N10)/VLOOKUP(CJ$3,Init!$F:$K,MATCH(CJ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(CJ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(CJ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CK$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(CK$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(CK$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(CK$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CK$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CK$3)>9,YEAR(CK$3)+1,YEAR(CK$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(CK$3)>9,YEAR(CK$3)+1,YEAR(CK$3)),$D$3:$F$3,0))*VLOOKUP(CK$3,RT1SC!$L$56:$N$91,MATCH(CK$4,RT1SC!$L$3:$N$3,0),FALSE)+O10)/VLOOKUP(CK$3,Init!$F:$K,MATCH(CK$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(CK$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(CK$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":12.284921874999952},{"$f":"IF(OR(CL$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(CL$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(CL$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(CL$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CL$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CL$3)>9,YEAR(CL$3)+1,YEAR(CL$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(CL$3)>9,YEAR(CL$3)+1,YEAR(CL$3)),$D$3:$F$3,0))*VLOOKUP(CL$3,RT1SC!$L$56:$N$91,MATCH(CL$4,RT1SC!$L$3:$N$3,0),FALSE)+P10)/VLOOKUP(CL$3,Init!$F:$K,MATCH(CL$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(CL$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(CL$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CM$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(CM$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(CM$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(CM$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CM$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CM$3)>9,YEAR(CM$3)+1,YEAR(CM$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(CM$3)>9,YEAR(CM$3)+1,YEAR(CM$3)),$D$3:$F$3,0))*VLOOKUP(CM$3,RT1SC!$L$56:$N$91,MATCH(CM$4,RT1SC!$L$3:$N$3,0),FALSE)+Q10)/VLOOKUP(CM$3,Init!$F:$K,MATCH(CM$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(CM$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(CM$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":100.46848317307698},{"$f":"IF(OR(CN$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(CN$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(CN$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(CN$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CN$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CN$3)>9,YEAR(CN$3)+1,YEAR(CN$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(CN$3)>9,YEAR(CN$3)+1,YEAR(CN$3)),$D$3:$F$3,0))*VLOOKUP(CN$3,RT1SC!$L$56:$N$91,MATCH(CN$4,RT1SC!$L$3:$N$3,0),FALSE)+R10)/VLOOKUP(CN$3,Init!$F:$K,MATCH(CN$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(CN$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(CN$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CO$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(CO$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(CO$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(CO$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CO$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CO$3)>9,YEAR(CO$3)+1,YEAR(CO$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(CO$3)>9,YEAR(CO$3)+1,YEAR(CO$3)),$D$3:$F$3,0))*VLOOKUP(CO$3,RT1SC!$L$56:$N$91,MATCH(CO$4,RT1SC!$L$3:$N$3,0),FALSE)+S10)/VLOOKUP(CO$3,Init!$F:$K,MATCH(CO$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(CO$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(CO$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":29.330009615384625},{"$f":"IF(OR(CP$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(CP$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(CP$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(CP$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CP$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CP$3)>9,YEAR(CP$3)+1,YEAR(CP$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(CP$3)>9,YEAR(CP$3)+1,YEAR(CP$3)),$D$3:$F$3,0))*VLOOKUP(CP$3,RT1SC!$L$56:$N$91,MATCH(CP$4,RT1SC!$L$3:$N$3,0),FALSE)+T10)/VLOOKUP(CP$3,Init!$F:$K,MATCH(CP$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(CP$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(CP$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CQ$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(CQ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(CQ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(CQ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CQ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CQ$3)>9,YEAR(CQ$3)+1,YEAR(CQ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(CQ$3)>9,YEAR(CQ$3)+1,YEAR(CQ$3)),$D$3:$F$3,0))*VLOOKUP(CQ$3,RT1SC!$L$56:$N$91,MATCH(CQ$4,RT1SC!$L$3:$N$3,0),FALSE)+U10)/VLOOKUP(CQ$3,Init!$F:$K,MATCH(CQ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(CQ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(CQ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":49.679827499999973},{"$f":"IF(OR(CR$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(CR$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(CR$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(CR$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CR$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CR$3)>9,YEAR(CR$3)+1,YEAR(CR$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(CR$3)>9,YEAR(CR$3)+1,YEAR(CR$3)),$D$3:$F$3,0))*VLOOKUP(CR$3,RT1SC!$L$56:$N$91,MATCH(CR$4,RT1SC!$L$3:$N$3,0),FALSE)+V10)/VLOOKUP(CR$3,Init!$F:$K,MATCH(CR$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(CR$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(CR$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CS$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(CS$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(CS$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(CS$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CS$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CS$3)>9,YEAR(CS$3)+1,YEAR(CS$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(CS$3)>9,YEAR(CS$3)+1,YEAR(CS$3)),$D$3:$F$3,0))*VLOOKUP(CS$3,RT1SC!$L$56:$N$91,MATCH(CS$4,RT1SC!$L$3:$N$3,0),FALSE)+W10)/VLOOKUP(CS$3,Init!$F:$K,MATCH(CS$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(CS$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(CS$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":167.03081250000002},{"$f":"IF(OR(CT$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(CT$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(CT$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(CT$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CT$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CT$3)>9,YEAR(CT$3)+1,YEAR(CT$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(CT$3)>9,YEAR(CT$3)+1,YEAR(CT$3)),$D$3:$F$3,0))*VLOOKUP(CT$3,RT1SC!$L$56:$N$91,MATCH(CT$4,RT1SC!$L$3:$N$3,0),FALSE)+X10)/VLOOKUP(CT$3,Init!$F:$K,MATCH(CT$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(CT$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(CT$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CU$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(CU$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(CU$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(CU$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CU$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CU$3)>9,YEAR(CU$3)+1,YEAR(CU$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(CU$3)>9,YEAR(CU$3)+1,YEAR(CU$3)),$D$3:$F$3,0))*VLOOKUP(CU$3,RT1SC!$L$56:$N$91,MATCH(CU$4,RT1SC!$L$3:$N$3,0),FALSE)+Y10)/VLOOKUP(CU$3,Init!$F:$K,MATCH(CU$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(CU$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(CU$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":101.73623798076929},{"$f":"IF(OR(CV$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(CV$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(CV$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(CV$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CV$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CV$3)>9,YEAR(CV$3)+1,YEAR(CV$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(CV$3)>9,YEAR(CV$3)+1,YEAR(CV$3)),$D$3:$F$3,0))*VLOOKUP(CV$3,RT1SC!$L$56:$N$91,MATCH(CV$4,RT1SC!$L$3:$N$3,0),FALSE)+Z10)/VLOOKUP(CV$3,Init!$F:$K,MATCH(CV$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(CV$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(CV$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CW$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(CW$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(CW$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(CW$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CW$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CW$3)>9,YEAR(CW$3)+1,YEAR(CW$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(CW$3)>9,YEAR(CW$3)+1,YEAR(CW$3)),$D$3:$F$3,0))*VLOOKUP(CW$3,RT1SC!$L$56:$N$91,MATCH(CW$4,RT1SC!$L$3:$N$3,0),FALSE)+AA10)/VLOOKUP(CW$3,Init!$F:$K,MATCH(CW$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(CW$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(CW$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":149.81514182692311},{"$f":"IF(OR(CX$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(CX$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(CX$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(CX$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CX$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CX$3)>9,YEAR(CX$3)+1,YEAR(CX$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(CX$3)>9,YEAR(CX$3)+1,YEAR(CX$3)),$D$3:$F$3,0))*VLOOKUP(CX$3,RT1SC!$L$56:$N$91,MATCH(CX$4,RT1SC!$L$3:$N$3,0),FALSE)+AB10)/VLOOKUP(CX$3,Init!$F:$K,MATCH(CX$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(CX$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(CX$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CY$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(CY$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(CY$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(CY$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CY$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CY$3)>9,YEAR(CY$3)+1,YEAR(CY$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(CY$3)>9,YEAR(CY$3)+1,YEAR(CY$3)),$D$3:$F$3,0))*VLOOKUP(CY$3,RT1SC!$L$56:$N$91,MATCH(CY$4,RT1SC!$L$3:$N$3,0),FALSE)+AC10)/VLOOKUP(CY$3,Init!$F:$K,MATCH(CY$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(CY$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(CY$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":144.39174000000008},{"$f":"IF(OR(CZ$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(CZ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(CZ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(CZ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CZ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CZ$3)>9,YEAR(CZ$3)+1,YEAR(CZ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(CZ$3)>9,YEAR(CZ$3)+1,YEAR(CZ$3)),$D$3:$F$3,0))*VLOOKUP(CZ$3,RT1SC!$L$56:$N$91,MATCH(CZ$4,RT1SC!$L$3:$N$3,0),FALSE)+AD10)/VLOOKUP(CZ$3,Init!$F:$K,MATCH(CZ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(CZ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(CZ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DA$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(DA$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(DA$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(DA$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DA$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DA$3)>9,YEAR(DA$3)+1,YEAR(DA$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(DA$3)>9,YEAR(DA$3)+1,YEAR(DA$3)),$D$3:$F$3,0))*VLOOKUP(DA$3,RT1SC!$L$56:$N$91,MATCH(DA$4,RT1SC!$L$3:$N$3,0),FALSE)+AE10)/VLOOKUP(DA$3,Init!$F:$K,MATCH(DA$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(DA$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(DA$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DB$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(DB$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(DB$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(DB$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DB$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DB$3)>9,YEAR(DB$3)+1,YEAR(DB$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(DB$3)>9,YEAR(DB$3)+1,YEAR(DB$3)),$D$3:$F$3,0))*VLOOKUP(DB$3,RT1SC!$L$56:$N$91,MATCH(DB$4,RT1SC!$L$3:$N$3,0),FALSE)+AF10)/VLOOKUP(DB$3,Init!$F:$K,MATCH(DB$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(DB$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(DB$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DC$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(DC$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(DC$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(DC$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DC$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DC$3)>9,YEAR(DC$3)+1,YEAR(DC$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(DC$3)>9,YEAR(DC$3)+1,YEAR(DC$3)),$D$3:$F$3,0))*VLOOKUP(DC$3,RT1SC!$L$56:$N$91,MATCH(DC$4,RT1SC!$L$3:$N$3,0),FALSE)+AG10)/VLOOKUP(DC$3,Init!$F:$K,MATCH(DC$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(DC$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(DC$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":32.821440104166754},{"$f":"IF(OR(DD$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(DD$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(DD$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(DD$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DD$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DD$3)>9,YEAR(DD$3)+1,YEAR(DD$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(DD$3)>9,YEAR(DD$3)+1,YEAR(DD$3)),$D$3:$F$3,0))*VLOOKUP(DD$3,RT1SC!$L$56:$N$91,MATCH(DD$4,RT1SC!$L$3:$N$3,0),FALSE)+AH10)/VLOOKUP(DD$3,Init!$F:$K,MATCH(DD$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(DD$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(DD$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DE$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(DE$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(DE$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(DE$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DE$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DE$3)>9,YEAR(DE$3)+1,YEAR(DE$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(DE$3)>9,YEAR(DE$3)+1,YEAR(DE$3)),$D$3:$F$3,0))*VLOOKUP(DE$3,RT1SC!$L$56:$N$91,MATCH(DE$4,RT1SC!$L$3:$N$3,0),FALSE)+AI10)/VLOOKUP(DE$3,Init!$F:$K,MATCH(DE$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(DE$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(DE$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":61.016408653846156},{"$f":"IF(OR(DF$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(DF$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(DF$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(DF$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DF$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DF$3)>9,YEAR(DF$3)+1,YEAR(DF$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(DF$3)>9,YEAR(DF$3)+1,YEAR(DF$3)),$D$3:$F$3,0))*VLOOKUP(DF$3,RT1SC!$L$56:$N$91,MATCH(DF$4,RT1SC!$L$3:$N$3,0),FALSE)+AJ10)/VLOOKUP(DF$3,Init!$F:$K,MATCH(DF$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(DF$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(DF$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DG$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(DG$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(DG$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(DG$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DG$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DG$3)>9,YEAR(DG$3)+1,YEAR(DG$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(DG$3)>9,YEAR(DG$3)+1,YEAR(DG$3)),$D$3:$F$3,0))*VLOOKUP(DG$3,RT1SC!$L$56:$N$91,MATCH(DG$4,RT1SC!$L$3:$N$3,0),FALSE)+AK10)/VLOOKUP(DG$3,Init!$F:$K,MATCH(DG$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(DG$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(DG$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":12.448107499999992},{"$f":"IF(OR(DH$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(DH$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(DH$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(DH$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DH$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DH$3)>9,YEAR(DH$3)+1,YEAR(DH$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(DH$3)>9,YEAR(DH$3)+1,YEAR(DH$3)),$D$3:$F$3,0))*VLOOKUP(DH$3,RT1SC!$L$56:$N$91,MATCH(DH$4,RT1SC!$L$3:$N$3,0),FALSE)+AL10)/VLOOKUP(DH$3,Init!$F:$K,MATCH(DH$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(DH$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(DH$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DI$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(DI$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(DI$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(DI$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DI$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DI$3)>9,YEAR(DI$3)+1,YEAR(DI$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(DI$3)>9,YEAR(DI$3)+1,YEAR(DI$3)),$D$3:$F$3,0))*VLOOKUP(DI$3,RT1SC!$L$56:$N$91,MATCH(DI$4,RT1SC!$L$3:$N$3,0),FALSE)+AM10)/VLOOKUP(DI$3,Init!$F:$K,MATCH(DI$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(DI$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(DI$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":6.8916171875000032},{"$f":"IF(OR(DJ$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(DJ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(DJ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(DJ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DJ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DJ$3)>9,YEAR(DJ$3)+1,YEAR(DJ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(DJ$3)>9,YEAR(DJ$3)+1,YEAR(DJ$3)),$D$3:$F$3,0))*VLOOKUP(DJ$3,RT1SC!$L$56:$N$91,MATCH(DJ$4,RT1SC!$L$3:$N$3,0),FALSE)+AN10)/VLOOKUP(DJ$3,Init!$F:$K,MATCH(DJ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(DJ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(DJ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DK$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(DK$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(DK$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(DK$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DK$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DK$3)>9,YEAR(DK$3)+1,YEAR(DK$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(DK$3)>9,YEAR(DK$3)+1,YEAR(DK$3)),$D$3:$F$3,0))*VLOOKUP(DK$3,RT1SC!$L$56:$N$91,MATCH(DK$4,RT1SC!$L$3:$N$3,0),FALSE)+AO10)/VLOOKUP(DK$3,Init!$F:$K,MATCH(DK$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(DK$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(DK$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":94.481657407407369},{"$f":"IF(OR(DL$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(DL$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(DL$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(DL$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DL$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DL$3)>9,YEAR(DL$3)+1,YEAR(DL$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(DL$3)>9,YEAR(DL$3)+1,YEAR(DL$3)),$D$3:$F$3,0))*VLOOKUP(DL$3,RT1SC!$L$56:$N$91,MATCH(DL$4,RT1SC!$L$3:$N$3,0),FALSE)+AP10)/VLOOKUP(DL$3,Init!$F:$K,MATCH(DL$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(DL$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(DL$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DM$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(DM$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(DM$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(DM$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DM$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DM$3)>9,YEAR(DM$3)+1,YEAR(DM$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(DM$3)>9,YEAR(DM$3)+1,YEAR(DM$3)),$D$3:$F$3,0))*VLOOKUP(DM$3,RT1SC!$L$56:$N$91,MATCH(DM$4,RT1SC!$L$3:$N$3,0),FALSE)+AQ10)/VLOOKUP(DM$3,Init!$F:$K,MATCH(DM$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(DM$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(DM$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":23.210685096153867},{"$f":"IF(OR(DN$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(DN$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(DN$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(DN$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DN$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DN$3)>9,YEAR(DN$3)+1,YEAR(DN$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(DN$3)>9,YEAR(DN$3)+1,YEAR(DN$3)),$D$3:$F$3,0))*VLOOKUP(DN$3,RT1SC!$L$56:$N$91,MATCH(DN$4,RT1SC!$L$3:$N$3,0),FALSE)+AR10)/VLOOKUP(DN$3,Init!$F:$K,MATCH(DN$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(DN$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(DN$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DO$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(DO$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(DO$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(DO$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DO$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DO$3)>9,YEAR(DO$3)+1,YEAR(DO$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(DO$3)>9,YEAR(DO$3)+1,YEAR(DO$3)),$D$3:$F$3,0))*VLOOKUP(DO$3,RT1SC!$L$56:$N$91,MATCH(DO$4,RT1SC!$L$3:$N$3,0),FALSE)+AS10)/VLOOKUP(DO$3,Init!$F:$K,MATCH(DO$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(DO$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(DO$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":42.992162499999992},{"$f":"IF(OR(DP$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(DP$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(DP$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(DP$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DP$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DP$3)>9,YEAR(DP$3)+1,YEAR(DP$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(DP$3)>9,YEAR(DP$3)+1,YEAR(DP$3)),$D$3:$F$3,0))*VLOOKUP(DP$3,RT1SC!$L$56:$N$91,MATCH(DP$4,RT1SC!$L$3:$N$3,0),FALSE)+AT10)/VLOOKUP(DP$3,Init!$F:$K,MATCH(DP$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(DP$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(DP$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DQ$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(DQ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(DQ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(DQ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DQ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DQ$3)>9,YEAR(DQ$3)+1,YEAR(DQ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(DQ$3)>9,YEAR(DQ$3)+1,YEAR(DQ$3)),$D$3:$F$3,0))*VLOOKUP(DQ$3,RT1SC!$L$56:$N$91,MATCH(DQ$4,RT1SC!$L$3:$N$3,0),FALSE)+AU10)/VLOOKUP(DQ$3,Init!$F:$K,MATCH(DQ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(DQ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(DQ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":162.55089903846152},{"$f":"IF(OR(DR$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(DR$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(DR$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(DR$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DR$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DR$3)>9,YEAR(DR$3)+1,YEAR(DR$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(DR$3)>9,YEAR(DR$3)+1,YEAR(DR$3)),$D$3:$F$3,0))*VLOOKUP(DR$3,RT1SC!$L$56:$N$91,MATCH(DR$4,RT1SC!$L$3:$N$3,0),FALSE)+AV10)/VLOOKUP(DR$3,Init!$F:$K,MATCH(DR$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(DR$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(DR$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DS$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(DS$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(DS$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(DS$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DS$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DS$3)>9,YEAR(DS$3)+1,YEAR(DS$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(DS$3)>9,YEAR(DS$3)+1,YEAR(DS$3)),$D$3:$F$3,0))*VLOOKUP(DS$3,RT1SC!$L$56:$N$91,MATCH(DS$4,RT1SC!$L$3:$N$3,0),FALSE)+AW10)/VLOOKUP(DS$3,Init!$F:$K,MATCH(DS$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(DS$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(DS$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":97.077156250000058},{"$f":"IF(OR(DT$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(DT$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(DT$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(DT$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DT$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DT$3)>9,YEAR(DT$3)+1,YEAR(DT$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(DT$3)>9,YEAR(DT$3)+1,YEAR(DT$3)),$D$3:$F$3,0))*VLOOKUP(DT$3,RT1SC!$L$56:$N$91,MATCH(DT$4,RT1SC!$L$3:$N$3,0),FALSE)+AX10)/VLOOKUP(DT$3,Init!$F:$K,MATCH(DT$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(DT$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(DT$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DU$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(DU$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(DU$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(DU$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DU$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DU$3)>9,YEAR(DU$3)+1,YEAR(DU$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(DU$3)>9,YEAR(DU$3)+1,YEAR(DU$3)),$D$3:$F$3,0))*VLOOKUP(DU$3,RT1SC!$L$56:$N$91,MATCH(DU$4,RT1SC!$L$3:$N$3,0),FALSE)+AY10)/VLOOKUP(DU$3,Init!$F:$K,MATCH(DU$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(DU$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(DU$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":145.4686177884615},{"$f":"IF(OR(DV$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(DV$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(DV$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(DV$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DV$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DV$3)>9,YEAR(DV$3)+1,YEAR(DV$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(DV$3)>9,YEAR(DV$3)+1,YEAR(DV$3)),$D$3:$F$3,0))*VLOOKUP(DV$3,RT1SC!$L$56:$N$91,MATCH(DV$4,RT1SC!$L$3:$N$3,0),FALSE)+AZ10)/VLOOKUP(DV$3,Init!$F:$K,MATCH(DV$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(DV$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(DV$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DW$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(DW$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(DW$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(DW$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DW$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DW$3)>9,YEAR(DW$3)+1,YEAR(DW$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(DW$3)>9,YEAR(DW$3)+1,YEAR(DW$3)),$D$3:$F$3,0))*VLOOKUP(DW$3,RT1SC!$L$56:$N$91,MATCH(DW$4,RT1SC!$L$3:$N$3,0),FALSE)+BA10)/VLOOKUP(DW$3,Init!$F:$K,MATCH(DW$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(DW$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(DW$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":138.95798250000001},{"$f":"IF(OR(DX$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(DX$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(DX$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(DX$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DX$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DX$3)>9,YEAR(DX$3)+1,YEAR(DX$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(DX$3)>9,YEAR(DX$3)+1,YEAR(DX$3)),$D$3:$F$3,0))*VLOOKUP(DX$3,RT1SC!$L$56:$N$91,MATCH(DX$4,RT1SC!$L$3:$N$3,0),FALSE)+BB10)/VLOOKUP(DX$3,Init!$F:$K,MATCH(DX$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(DX$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(DX$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DY$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(DY$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(DY$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(DY$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DY$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DY$3)>9,YEAR(DY$3)+1,YEAR(DY$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(DY$3)>9,YEAR(DY$3)+1,YEAR(DY$3)),$D$3:$F$3,0))*VLOOKUP(DY$3,RT1SC!$L$56:$N$91,MATCH(DY$4,RT1SC!$L$3:$N$3,0),FALSE)+BC10)/VLOOKUP(DY$3,Init!$F:$K,MATCH(DY$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(DY$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(DY$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DZ$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(DZ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(DZ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(DZ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DZ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DZ$3)>9,YEAR(DZ$3)+1,YEAR(DZ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(DZ$3)>9,YEAR(DZ$3)+1,YEAR(DZ$3)),$D$3:$F$3,0))*VLOOKUP(DZ$3,RT1SC!$L$56:$N$91,MATCH(DZ$4,RT1SC!$L$3:$N$3,0),FALSE)+BD10)/VLOOKUP(DZ$3,Init!$F:$K,MATCH(DZ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(DZ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(DZ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EA$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(EA$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(EA$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(EA$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EA$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EA$3)>9,YEAR(EA$3)+1,YEAR(EA$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(EA$3)>9,YEAR(EA$3)+1,YEAR(EA$3)),$D$3:$F$3,0))*VLOOKUP(EA$3,RT1SC!$L$56:$N$91,MATCH(EA$4,RT1SC!$L$3:$N$3,0),FALSE)+BE10)/VLOOKUP(EA$3,Init!$F:$K,MATCH(EA$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(EA$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(EA$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":26.67401499999994},{"$f":"IF(OR(EB$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(EB$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(EB$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(EB$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EB$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EB$3)>9,YEAR(EB$3)+1,YEAR(EB$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(EB$3)>9,YEAR(EB$3)+1,YEAR(EB$3)),$D$3:$F$3,0))*VLOOKUP(EB$3,RT1SC!$L$56:$N$91,MATCH(EB$4,RT1SC!$L$3:$N$3,0),FALSE)+BF10)/VLOOKUP(EB$3,Init!$F:$K,MATCH(EB$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(EB$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(EB$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EC$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(EC$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(EC$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(EC$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EC$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EC$3)>9,YEAR(EC$3)+1,YEAR(EC$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(EC$3)>9,YEAR(EC$3)+1,YEAR(EC$3)),$D$3:$F$3,0))*VLOOKUP(EC$3,RT1SC!$L$56:$N$91,MATCH(EC$4,RT1SC!$L$3:$N$3,0),FALSE)+BG10)/VLOOKUP(EC$3,Init!$F:$K,MATCH(EC$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(EC$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(EC$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":55.666064903846063},{"$f":"IF(OR(ED$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(ED$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(ED$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(ED$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ED$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ED$3)>9,YEAR(ED$3)+1,YEAR(ED$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(ED$3)>9,YEAR(ED$3)+1,YEAR(ED$3)),$D$3:$F$3,0))*VLOOKUP(ED$3,RT1SC!$L$56:$N$91,MATCH(ED$4,RT1SC!$L$3:$N$3,0),FALSE)+BH10)/VLOOKUP(ED$3,Init!$F:$K,MATCH(ED$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(ED$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(ED$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EE$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(EE$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(EE$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(EE$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EE$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EE$3)>9,YEAR(EE$3)+1,YEAR(EE$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(EE$3)>9,YEAR(EE$3)+1,YEAR(EE$3)),$D$3:$F$3,0))*VLOOKUP(EE$3,RT1SC!$L$56:$N$91,MATCH(EE$4,RT1SC!$L$3:$N$3,0),FALSE)+BI10)/VLOOKUP(EE$3,Init!$F:$K,MATCH(EE$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(EE$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(EE$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":6.6947649999999044},{"$f":"IF(OR(EF$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(EF$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(EF$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(EF$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EF$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EF$3)>9,YEAR(EF$3)+1,YEAR(EF$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(EF$3)>9,YEAR(EF$3)+1,YEAR(EF$3)),$D$3:$F$3,0))*VLOOKUP(EF$3,RT1SC!$L$56:$N$91,MATCH(EF$4,RT1SC!$L$3:$N$3,0),FALSE)+BJ10)/VLOOKUP(EF$3,Init!$F:$K,MATCH(EF$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(EF$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(EF$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EG$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(EG$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(EG$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(EG$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EG$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EG$3)>9,YEAR(EG$3)+1,YEAR(EG$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(EG$3)>9,YEAR(EG$3)+1,YEAR(EG$3)),$D$3:$F$3,0))*VLOOKUP(EG$3,RT1SC!$L$56:$N$91,MATCH(EG$4,RT1SC!$L$3:$N$3,0),FALSE)+BK10)/VLOOKUP(EG$3,Init!$F:$K,MATCH(EG$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(EG$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(EG$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":1.1737649999999462},{"$f":"IF(OR(EH$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(EH$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(EH$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(EH$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EH$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EH$3)>9,YEAR(EH$3)+1,YEAR(EH$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(EH$3)>9,YEAR(EH$3)+1,YEAR(EH$3)),$D$3:$F$3,0))*VLOOKUP(EH$3,RT1SC!$L$56:$N$91,MATCH(EH$4,RT1SC!$L$3:$N$3,0),FALSE)+BL10)/VLOOKUP(EH$3,Init!$F:$K,MATCH(EH$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(EH$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(EH$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EI$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(EI$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(EI$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(EI$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EI$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EI$3)>9,YEAR(EI$3)+1,YEAR(EI$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(EI$3)>9,YEAR(EI$3)+1,YEAR(EI$3)),$D$3:$F$3,0))*VLOOKUP(EI$3,RT1SC!$L$56:$N$91,MATCH(EI$4,RT1SC!$L$3:$N$3,0),FALSE)+BM10)/VLOOKUP(EI$3,Init!$F:$K,MATCH(EI$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(EI$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(EI$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":89.220361111111146},{"$f":"IF(OR(EJ$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(EJ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(EJ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(EJ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EJ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EJ$3)>9,YEAR(EJ$3)+1,YEAR(EJ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(EJ$3)>9,YEAR(EJ$3)+1,YEAR(EJ$3)),$D$3:$F$3,0))*VLOOKUP(EJ$3,RT1SC!$L$56:$N$91,MATCH(EJ$4,RT1SC!$L$3:$N$3,0),FALSE)+BN10)/VLOOKUP(EJ$3,Init!$F:$K,MATCH(EJ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(EJ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(EJ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EK$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(EK$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(EK$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(EK$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EK$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EK$3)>9,YEAR(EK$3)+1,YEAR(EK$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(EK$3)>9,YEAR(EK$3)+1,YEAR(EK$3)),$D$3:$F$3,0))*VLOOKUP(EK$3,RT1SC!$L$56:$N$91,MATCH(EK$4,RT1SC!$L$3:$N$3,0),FALSE)+BO10)/VLOOKUP(EK$3,Init!$F:$K,MATCH(EK$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(EK$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(EK$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":17.658032500000076},{"$f":"IF(OR(EL$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(EL$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(EL$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(EL$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EL$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EL$3)>9,YEAR(EL$3)+1,YEAR(EL$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(EL$3)>9,YEAR(EL$3)+1,YEAR(EL$3)),$D$3:$F$3,0))*VLOOKUP(EL$3,RT1SC!$L$56:$N$91,MATCH(EL$4,RT1SC!$L$3:$N$3,0),FALSE)+BP10)/VLOOKUP(EL$3,Init!$F:$K,MATCH(EL$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(EL$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(EL$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EM$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(EM$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(EM$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(EM$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EM$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EM$3)>9,YEAR(EM$3)+1,YEAR(EM$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(EM$3)>9,YEAR(EM$3)+1,YEAR(EM$3)),$D$3:$F$3,0))*VLOOKUP(EM$3,RT1SC!$L$56:$N$91,MATCH(EM$4,RT1SC!$L$3:$N$3,0),FALSE)+BQ10)/VLOOKUP(EM$3,Init!$F:$K,MATCH(EM$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(EM$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(EM$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":35.670158653846087},{"$f":"IF(OR(EN$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(EN$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(EN$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(EN$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EN$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EN$3)>9,YEAR(EN$3)+1,YEAR(EN$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(EN$3)>9,YEAR(EN$3)+1,YEAR(EN$3)),$D$3:$F$3,0))*VLOOKUP(EN$3,RT1SC!$L$56:$N$91,MATCH(EN$4,RT1SC!$L$3:$N$3,0),FALSE)+BR10)/VLOOKUP(EN$3,Init!$F:$K,MATCH(EN$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(EN$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(EN$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EO$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(EO$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(EO$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(EO$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EO$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EO$3)>9,YEAR(EO$3)+1,YEAR(EO$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(EO$3)>9,YEAR(EO$3)+1,YEAR(EO$3)),$D$3:$F$3,0))*VLOOKUP(EO$3,RT1SC!$L$56:$N$91,MATCH(EO$4,RT1SC!$L$3:$N$3,0),FALSE)+BS10)/VLOOKUP(EO$3,Init!$F:$K,MATCH(EO$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(EO$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(EO$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":157.84545192307678},{"$f":"IF(OR(EP$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(EP$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(EP$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(EP$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EP$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EP$3)>9,YEAR(EP$3)+1,YEAR(EP$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(EP$3)>9,YEAR(EP$3)+1,YEAR(EP$3)),$D$3:$F$3,0))*VLOOKUP(EP$3,RT1SC!$L$56:$N$91,MATCH(EP$4,RT1SC!$L$3:$N$3,0),FALSE)+BT10)/VLOOKUP(EP$3,Init!$F:$K,MATCH(EP$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(EP$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(EP$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EQ$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(EQ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(EQ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(EQ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EQ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EQ$3)>9,YEAR(EQ$3)+1,YEAR(EQ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(EQ$3)>9,YEAR(EQ$3)+1,YEAR(EQ$3)),$D$3:$F$3,0))*VLOOKUP(EQ$3,RT1SC!$L$56:$N$91,MATCH(EQ$4,RT1SC!$L$3:$N$3,0),FALSE)+BU10)/VLOOKUP(EQ$3,Init!$F:$K,MATCH(EQ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(EQ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(EQ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":92.337452499999955},{"$f":"IF(OR(ER$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(ER$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(ER$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(ER$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ER$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ER$3)>9,YEAR(ER$3)+1,YEAR(ER$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(ER$3)>9,YEAR(ER$3)+1,YEAR(ER$3)),$D$3:$F$3,0))*VLOOKUP(ER$3,RT1SC!$L$56:$N$91,MATCH(ER$4,RT1SC!$L$3:$N$3,0),FALSE)+BV10)/VLOOKUP(ER$3,Init!$F:$K,MATCH(ER$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(ER$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(ER$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(ES$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(ES$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(ES$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(ES$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ES$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ES$3)>9,YEAR(ES$3)+1,YEAR(ES$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(ES$3)>9,YEAR(ES$3)+1,YEAR(ES$3)),$D$3:$F$3,0))*VLOOKUP(ES$3,RT1SC!$L$56:$N$91,MATCH(ES$4,RT1SC!$L$3:$N$3,0),FALSE)+BW10)/VLOOKUP(ES$3,Init!$F:$K,MATCH(ES$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(ES$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(ES$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":140.72170370370364},{"$f":"IF(OR(ET$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(ET$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(ET$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(ET$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ET$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ET$3)>9,YEAR(ET$3)+1,YEAR(ET$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(ET$3)>9,YEAR(ET$3)+1,YEAR(ET$3)),$D$3:$F$3,0))*VLOOKUP(ET$3,RT1SC!$L$56:$N$91,MATCH(ET$4,RT1SC!$L$3:$N$3,0),FALSE)+BX10)/VLOOKUP(ET$3,Init!$F:$K,MATCH(ET$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(ET$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(ET$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EU$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(EU$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(EU$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(EU$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EU$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EU$3)>9,YEAR(EU$3)+1,YEAR(EU$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(EU$3)>9,YEAR(EU$3)+1,YEAR(EU$3)),$D$3:$F$3,0))*VLOOKUP(EU$3,RT1SC!$L$56:$N$91,MATCH(EU$4,RT1SC!$L$3:$N$3,0),FALSE)+BY10)/VLOOKUP(EU$3,Init!$F:$K,MATCH(EU$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(EU$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(EU$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":133.2670250000001},{"$f":"IF(OR(EV$4=\"LLH\",$D10=0),0,1)*MAX((VLOOKUP($CA10,CSP!$B:$BW,MATCH(EV$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA10,I_ER!$B:$SF,MATCH(EV$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA10,I_ER_other!$B:$SF,MATCH(EV$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EV$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EV$3)>9,YEAR(EV$3)+1,YEAR(EV$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D10:$F10,1,MATCH(IF(MONTH(EV$3)>9,YEAR(EV$3)+1,YEAR(EV$3)),$D$3:$F$3,0))*VLOOKUP(EV$3,RT1SC!$L$56:$N$91,MATCH(EV$4,RT1SC!$L$3:$N$3,0),FALSE)+BZ10)/VLOOKUP(EV$3,Init!$F:$K,MATCH(EV$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA10,CDQ!$B:$BW,MATCH(EV$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA10,SuperPeak!$B:$BW,MATCH(EV$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0}]
[null,10105,"Clatskanie PUD",{"$f":"ROUND(MAX(MIN((HLOOKUP(SliceLF!D$3,I_TRL!$B$2:$ABV$200,MATCH($B11,I_TRL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!D$3,I_NLSL!$B$2:$ABV$200,MATCH($B11,I_NLSL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!D$3,I_ER!$B$2:$ABV$200,MATCH($B11,I_ER!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!D$3,I_ER_other!$B$2:$ABV$200,MATCH($B11,I_ER_other!$B$2:$B$200,0),FALSE))/VLOOKUP(D$3,Init!$M:$O,3,FALSE),VLOOKUP($B11,TOCA!$B:$CH,MATCH(\"RHWM \"&$D$3,TOCA!$B$3:$CH$3,0),FALSE))/SUMPRODUCT(TOCA!$D$4:$D$200,TOCA!$Z$4:$Z$200),0),7)","v":1.2176899999999999E-2},{"$f":"ROUND(MAX(MIN((HLOOKUP(SliceLF!E$3,I_TRL!$B$2:$ABV$200,MATCH($B11,I_TRL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!E$3,I_NLSL!$B$2:$ABV$200,MATCH($B11,I_NLSL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!E$3,I_ER!$B$2:$ABV$200,MATCH($B11,I_ER!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!E$3,I_ER_other!$B$2:$ABV$200,MATCH($B11,I_ER_other!$B$2:$B$200,0),FALSE))/VLOOKUP(E$3,Init!$M:$O,3,FALSE),VLOOKUP($B11,TOCA!$B:$CH,MATCH(\"RHWM \"&$D$3,TOCA!$B$3:$CH$3,0),FALSE))/SUMPRODUCT(TOCA!$D$4:$D$200,TOCA!$Z$4:$Z$200),0),7)","v":1.2182500000000001E-2},{"$f":"ROUND(MAX(MIN((HLOOKUP(SliceLF!F$3,I_TRL!$B$2:$ABV$200,MATCH($B11,I_TRL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!F$3,I_NLSL!$B$2:$ABV$200,MATCH($B11,I_NLSL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!F$3,I_ER!$B$2:$ABV$200,MATCH($B11,I_ER!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!F$3,I_ER_other!$B$2:$ABV$200,MATCH($B11,I_ER_other!$B$2:$B$200,0),FALSE))/VLOOKUP(F$3,Init!$M:$O,3,FALSE),VLOOKUP($B11,TOCA!$B:$CH,MATCH(\"RHWM \"&$D$3,TOCA!$B$3:$CH$3,0),FALSE))/SUMPRODUCT(TOCA!$D$4:$D$200,TOCA!$Z$4:$Z$200),0),7)","v":1.2222500000000001E-2},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_TRL!$B$2:$SF$2,0),MATCH(G$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_NLSL!$B$2:$SF$2,0),MATCH(G$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_ER!$B$2:$SF$2,0),MATCH(G$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_ER_other!$B$2:$SF$2,0),MATCH(G$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(G$3)>9,YEAR(G$3)+1,YEAR(G$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(G$3)>9,YEAR(G$3)+1,YEAR(G$3)),$D$3:$F$3,0))*VLOOKUP(G$3,RT1SC!$L$56:$N$91,MATCH(G$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2998.2432469987725},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_TRL!$B$2:$SF$2,0),MATCH(H$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_NLSL!$B$2:$SF$2,0),MATCH(H$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_ER!$B$2:$SF$2,0),MATCH(H$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_ER_other!$B$2:$SF$2,0),MATCH(H$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(H$3)>9,YEAR(H$3)+1,YEAR(H$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(H$3)>9,YEAR(H$3)+1,YEAR(H$3)),$D$3:$F$3,0))*VLOOKUP(H$3,RT1SC!$L$56:$N$91,MATCH(H$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":5530.2375708973159},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_TRL!$B$2:$SF$2,0),MATCH(I$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_NLSL!$B$2:$SF$2,0),MATCH(I$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_ER!$B$2:$SF$2,0),MATCH(I$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_ER_other!$B$2:$SF$2,0),MATCH(I$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(I$3)>9,YEAR(I$3)+1,YEAR(I$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(I$3)>9,YEAR(I$3)+1,YEAR(I$3)),$D$3:$F$3,0))*VLOOKUP(I$3,RT1SC!$L$56:$N$91,MATCH(I$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-5079.8739592033598},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_TRL!$B$2:$SF$2,0),MATCH(J$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_NLSL!$B$2:$SF$2,0),MATCH(J$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_ER!$B$2:$SF$2,0),MATCH(J$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_ER_other!$B$2:$SF$2,0),MATCH(J$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(J$3)>9,YEAR(J$3)+1,YEAR(J$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(J$3)>9,YEAR(J$3)+1,YEAR(J$3)),$D$3:$F$3,0))*VLOOKUP(J$3,RT1SC!$L$56:$N$91,MATCH(J$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3963.3281206411484},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_TRL!$B$2:$SF$2,0),MATCH(K$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_NLSL!$B$2:$SF$2,0),MATCH(K$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_ER!$B$2:$SF$2,0),MATCH(K$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_ER_other!$B$2:$SF$2,0),MATCH(K$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(K$3)>9,YEAR(K$3)+1,YEAR(K$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(K$3)>9,YEAR(K$3)+1,YEAR(K$3)),$D$3:$F$3,0))*VLOOKUP(K$3,RT1SC!$L$56:$N$91,MATCH(K$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-8195.7976705101319},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_TRL!$B$2:$SF$2,0),MATCH(L$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_NLSL!$B$2:$SF$2,0),MATCH(L$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_ER!$B$2:$SF$2,0),MATCH(L$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_ER_other!$B$2:$SF$2,0),MATCH(L$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(L$3)>9,YEAR(L$3)+1,YEAR(L$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(L$3)>9,YEAR(L$3)+1,YEAR(L$3)),$D$3:$F$3,0))*VLOOKUP(L$3,RT1SC!$L$56:$N$91,MATCH(L$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3654.0709746637913},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_TRL!$B$2:$SF$2,0),MATCH(M$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_NLSL!$B$2:$SF$2,0),MATCH(M$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_ER!$B$2:$SF$2,0),MATCH(M$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_ER_other!$B$2:$SF$2,0),MATCH(M$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(M$3)>9,YEAR(M$3)+1,YEAR(M$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(M$3)>9,YEAR(M$3)+1,YEAR(M$3)),$D$3:$F$3,0))*VLOOKUP(M$3,RT1SC!$L$56:$N$91,MATCH(M$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-9652.9669159091573},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_TRL!$B$2:$SF$2,0),MATCH(N$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_NLSL!$B$2:$SF$2,0),MATCH(N$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_ER!$B$2:$SF$2,0),MATCH(N$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_ER_other!$B$2:$SF$2,0),MATCH(N$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(N$3)>9,YEAR(N$3)+1,YEAR(N$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(N$3)>9,YEAR(N$3)+1,YEAR(N$3)),$D$3:$F$3,0))*VLOOKUP(N$3,RT1SC!$L$56:$N$91,MATCH(N$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":1925.5289726947958},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_TRL!$B$2:$SF$2,0),MATCH(O$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_NLSL!$B$2:$SF$2,0),MATCH(O$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_ER!$B$2:$SF$2,0),MATCH(O$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_ER_other!$B$2:$SF$2,0),MATCH(O$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(O$3)>9,YEAR(O$3)+1,YEAR(O$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(O$3)>9,YEAR(O$3)+1,YEAR(O$3)),$D$3:$F$3,0))*VLOOKUP(O$3,RT1SC!$L$56:$N$91,MATCH(O$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-3572.1439920344565},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_TRL!$B$2:$SF$2,0),MATCH(P$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_NLSL!$B$2:$SF$2,0),MATCH(P$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_ER!$B$2:$SF$2,0),MATCH(P$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_ER_other!$B$2:$SF$2,0),MATCH(P$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(P$3)>9,YEAR(P$3)+1,YEAR(P$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(P$3)>9,YEAR(P$3)+1,YEAR(P$3)),$D$3:$F$3,0))*VLOOKUP(P$3,RT1SC!$L$56:$N$91,MATCH(P$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4062.1286436018054},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_TRL!$B$2:$SF$2,0),MATCH(Q$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_NLSL!$B$2:$SF$2,0),MATCH(Q$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_ER!$B$2:$SF$2,0),MATCH(Q$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_ER_other!$B$2:$SF$2,0),MATCH(Q$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(Q$3)>9,YEAR(Q$3)+1,YEAR(Q$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(Q$3)>9,YEAR(Q$3)+1,YEAR(Q$3)),$D$3:$F$3,0))*VLOOKUP(Q$3,RT1SC!$L$56:$N$91,MATCH(Q$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-5296.2511232996112},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_TRL!$B$2:$SF$2,0),MATCH(R$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_NLSL!$B$2:$SF$2,0),MATCH(R$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_ER!$B$2:$SF$2,0),MATCH(R$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_ER_other!$B$2:$SF$2,0),MATCH(R$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(R$3)>9,YEAR(R$3)+1,YEAR(R$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(R$3)>9,YEAR(R$3)+1,YEAR(R$3)),$D$3:$F$3,0))*VLOOKUP(R$3,RT1SC!$L$56:$N$91,MATCH(R$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":6607.1702586531574},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_TRL!$B$2:$SF$2,0),MATCH(S$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_NLSL!$B$2:$SF$2,0),MATCH(S$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_ER!$B$2:$SF$2,0),MATCH(S$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_ER_other!$B$2:$SF$2,0),MATCH(S$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(S$3)>9,YEAR(S$3)+1,YEAR(S$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(S$3)>9,YEAR(S$3)+1,YEAR(S$3)),$D$3:$F$3,0))*VLOOKUP(S$3,RT1SC!$L$56:$N$91,MATCH(S$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3471.4812248505623},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_TRL!$B$2:$SF$2,0),MATCH(T$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_NLSL!$B$2:$SF$2,0),MATCH(T$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_ER!$B$2:$SF$2,0),MATCH(T$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_ER_other!$B$2:$SF$2,0),MATCH(T$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(T$3)>9,YEAR(T$3)+1,YEAR(T$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(T$3)>9,YEAR(T$3)+1,YEAR(T$3)),$D$3:$F$3,0))*VLOOKUP(T$3,RT1SC!$L$56:$N$91,MATCH(T$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":5867.9875476816524},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_TRL!$B$2:$SF$2,0),MATCH(U$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_NLSL!$B$2:$SF$2,0),MATCH(U$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_ER!$B$2:$SF$2,0),MATCH(U$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_ER_other!$B$2:$SF$2,0),MATCH(U$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(U$3)>9,YEAR(U$3)+1,YEAR(U$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(U$3)>9,YEAR(U$3)+1,YEAR(U$3)),$D$3:$F$3,0))*VLOOKUP(U$3,RT1SC!$L$56:$N$91,MATCH(U$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-6744.2204760395762},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_TRL!$B$2:$SF$2,0),MATCH(V$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_NLSL!$B$2:$SF$2,0),MATCH(V$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_ER!$B$2:$SF$2,0),MATCH(V$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_ER_other!$B$2:$SF$2,0),MATCH(V$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(V$3)>9,YEAR(V$3)+1,YEAR(V$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(V$3)>9,YEAR(V$3)+1,YEAR(V$3)),$D$3:$F$3,0))*VLOOKUP(V$3,RT1SC!$L$56:$N$91,MATCH(V$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2812.3515380788231},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_TRL!$B$2:$SF$2,0),MATCH(W$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_NLSL!$B$2:$SF$2,0),MATCH(W$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_ER!$B$2:$SF$2,0),MATCH(W$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_ER_other!$B$2:$SF$2,0),MATCH(W$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(W$3)>9,YEAR(W$3)+1,YEAR(W$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(W$3)>9,YEAR(W$3)+1,YEAR(W$3)),$D$3:$F$3,0))*VLOOKUP(W$3,RT1SC!$L$56:$N$91,MATCH(W$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-10391.628515375429},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_TRL!$B$2:$SF$2,0),MATCH(X$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_NLSL!$B$2:$SF$2,0),MATCH(X$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_ER!$B$2:$SF$2,0),MATCH(X$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_ER_other!$B$2:$SF$2,0),MATCH(X$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(X$3)>9,YEAR(X$3)+1,YEAR(X$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(X$3)>9,YEAR(X$3)+1,YEAR(X$3)),$D$3:$F$3,0))*VLOOKUP(X$3,RT1SC!$L$56:$N$91,MATCH(X$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":930.28645220608814},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_TRL!$B$2:$SF$2,0),MATCH(Y$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_NLSL!$B$2:$SF$2,0),MATCH(Y$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_ER!$B$2:$SF$2,0),MATCH(Y$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_ER_other!$B$2:$SF$2,0),MATCH(Y$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(Y$3)>9,YEAR(Y$3)+1,YEAR(Y$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(Y$3)>9,YEAR(Y$3)+1,YEAR(Y$3)),$D$3:$F$3,0))*VLOOKUP(Y$3,RT1SC!$L$56:$N$91,MATCH(Y$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-5062.3906692384844},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_TRL!$B$2:$SF$2,0),MATCH(Z$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_NLSL!$B$2:$SF$2,0),MATCH(Z$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_ER!$B$2:$SF$2,0),MATCH(Z$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_ER_other!$B$2:$SF$2,0),MATCH(Z$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(Z$3)>9,YEAR(Z$3)+1,YEAR(Z$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(Z$3)>9,YEAR(Z$3)+1,YEAR(Z$3)),$D$3:$F$3,0))*VLOOKUP(Z$3,RT1SC!$L$56:$N$91,MATCH(Z$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3880.1360725592785},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_TRL!$B$2:$SF$2,0),MATCH(AA$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_NLSL!$B$2:$SF$2,0),MATCH(AA$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_ER!$B$2:$SF$2,0),MATCH(AA$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_ER_other!$B$2:$SF$2,0),MATCH(AA$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AA$3)>9,YEAR(AA$3)+1,YEAR(AA$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(AA$3)>9,YEAR(AA$3)+1,YEAR(AA$3)),$D$3:$F$3,0))*VLOOKUP(AA$3,RT1SC!$L$56:$N$91,MATCH(AA$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-6858.1871422007389},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_TRL!$B$2:$SF$2,0),MATCH(AB$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_NLSL!$B$2:$SF$2,0),MATCH(AB$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_ER!$B$2:$SF$2,0),MATCH(AB$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_ER_other!$B$2:$SF$2,0),MATCH(AB$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AB$3)>9,YEAR(AB$3)+1,YEAR(AB$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(AB$3)>9,YEAR(AB$3)+1,YEAR(AB$3)),$D$3:$F$3,0))*VLOOKUP(AB$3,RT1SC!$L$56:$N$91,MATCH(AB$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":6135.0549886887529},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_TRL!$B$2:$SF$2,0),MATCH(AC$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_NLSL!$B$2:$SF$2,0),MATCH(AC$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_ER!$B$2:$SF$2,0),MATCH(AC$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_ER_other!$B$2:$SF$2,0),MATCH(AC$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AC$3)>9,YEAR(AC$3)+1,YEAR(AC$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(AC$3)>9,YEAR(AC$3)+1,YEAR(AC$3)),$D$3:$F$3,0))*VLOOKUP(AC$3,RT1SC!$L$56:$N$91,MATCH(AC$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":1900.7219292519439},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_TRL!$B$2:$SF$2,0),MATCH(AD$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_NLSL!$B$2:$SF$2,0),MATCH(AD$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_ER!$B$2:$SF$2,0),MATCH(AD$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_ER_other!$B$2:$SF$2,0),MATCH(AD$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AD$3)>9,YEAR(AD$3)+1,YEAR(AD$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(AD$3)>9,YEAR(AD$3)+1,YEAR(AD$3)),$D$3:$F$3,0))*VLOOKUP(AD$3,RT1SC!$L$56:$N$91,MATCH(AD$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":7113.988849462381},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_TRL!$B$2:$SF$2,0),MATCH(AE$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_NLSL!$B$2:$SF$2,0),MATCH(AE$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_ER!$B$2:$SF$2,0),MATCH(AE$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_ER_other!$B$2:$SF$2,0),MATCH(AE$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AE$3)>9,YEAR(AE$3)+1,YEAR(AE$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(AE$3)>9,YEAR(AE$3)+1,YEAR(AE$3)),$D$3:$F$3,0))*VLOOKUP(AE$3,RT1SC!$L$56:$N$91,MATCH(AE$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2998.7924076951058},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_TRL!$B$2:$SF$2,0),MATCH(AF$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_NLSL!$B$2:$SF$2,0),MATCH(AF$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_ER!$B$2:$SF$2,0),MATCH(AF$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_ER_other!$B$2:$SF$2,0),MATCH(AF$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AF$3)>9,YEAR(AF$3)+1,YEAR(AF$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(AF$3)>9,YEAR(AF$3)+1,YEAR(AF$3)),$D$3:$F$3,0))*VLOOKUP(AF$3,RT1SC!$L$56:$N$91,MATCH(AF$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":5532.1917995923868},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_TRL!$B$2:$SF$2,0),MATCH(AG$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_NLSL!$B$2:$SF$2,0),MATCH(AG$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_ER!$B$2:$SF$2,0),MATCH(AG$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_ER_other!$B$2:$SF$2,0),MATCH(AG$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AG$3)>9,YEAR(AG$3)+1,YEAR(AG$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(AG$3)>9,YEAR(AG$3)+1,YEAR(AG$3)),$D$3:$F$3,0))*VLOOKUP(AG$3,RT1SC!$L$56:$N$91,MATCH(AG$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-5074.3603147512986},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_TRL!$B$2:$SF$2,0),MATCH(AH$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_NLSL!$B$2:$SF$2,0),MATCH(AH$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_ER!$B$2:$SF$2,0),MATCH(AH$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_ER_other!$B$2:$SF$2,0),MATCH(AH$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AH$3)>9,YEAR(AH$3)+1,YEAR(AH$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(AH$3)>9,YEAR(AH$3)+1,YEAR(AH$3)),$D$3:$F$3,0))*VLOOKUP(AH$3,RT1SC!$L$56:$N$91,MATCH(AH$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3971.9808419557303},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_TRL!$B$2:$SF$2,0),MATCH(AI$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_NLSL!$B$2:$SF$2,0),MATCH(AI$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_ER!$B$2:$SF$2,0),MATCH(AI$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_ER_other!$B$2:$SF$2,0),MATCH(AI$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AI$3)>9,YEAR(AI$3)+1,YEAR(AI$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(AI$3)>9,YEAR(AI$3)+1,YEAR(AI$3)),$D$3:$F$3,0))*VLOOKUP(AI$3,RT1SC!$L$56:$N$91,MATCH(AI$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-8184.0573022599929},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_TRL!$B$2:$SF$2,0),MATCH(AJ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_ER!$B$2:$SF$2,0),MATCH(AJ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AJ$3)>9,YEAR(AJ$3)+1,YEAR(AJ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(AJ$3)>9,YEAR(AJ$3)+1,YEAR(AJ$3)),$D$3:$F$3,0))*VLOOKUP(AJ$3,RT1SC!$L$56:$N$91,MATCH(AJ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3667.7206894481824},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_TRL!$B$2:$SF$2,0),MATCH(AK$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_NLSL!$B$2:$SF$2,0),MATCH(AK$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_ER!$B$2:$SF$2,0),MATCH(AK$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_ER_other!$B$2:$SF$2,0),MATCH(AK$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AK$3)>9,YEAR(AK$3)+1,YEAR(AK$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(AK$3)>9,YEAR(AK$3)+1,YEAR(AK$3)),$D$3:$F$3,0))*VLOOKUP(AK$3,RT1SC!$L$56:$N$91,MATCH(AK$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-11189.272711926962},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_TRL!$B$2:$SF$2,0),MATCH(AL$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_NLSL!$B$2:$SF$2,0),MATCH(AL$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_ER!$B$2:$SF$2,0),MATCH(AL$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_ER_other!$B$2:$SF$2,0),MATCH(AL$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AL$3)>9,YEAR(AL$3)+1,YEAR(AL$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(AL$3)>9,YEAR(AL$3)+1,YEAR(AL$3)),$D$3:$F$3,0))*VLOOKUP(AL$3,RT1SC!$L$56:$N$91,MATCH(AL$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3481.0202093352418},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_TRL!$B$2:$SF$2,0),MATCH(AM$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_NLSL!$B$2:$SF$2,0),MATCH(AM$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_ER!$B$2:$SF$2,0),MATCH(AM$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_ER_other!$B$2:$SF$2,0),MATCH(AM$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AM$3)>9,YEAR(AM$3)+1,YEAR(AM$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(AM$3)>9,YEAR(AM$3)+1,YEAR(AM$3)),$D$3:$F$3,0))*VLOOKUP(AM$3,RT1SC!$L$56:$N$91,MATCH(AM$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-3559.0707808522639},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_TRL!$B$2:$SF$2,0),MATCH(AN$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_NLSL!$B$2:$SF$2,0),MATCH(AN$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_ER!$B$2:$SF$2,0),MATCH(AN$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_ER_other!$B$2:$SF$2,0),MATCH(AN$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AN$3)>9,YEAR(AN$3)+1,YEAR(AN$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(AN$3)>9,YEAR(AN$3)+1,YEAR(AN$3)),$D$3:$F$3,0))*VLOOKUP(AN$3,RT1SC!$L$56:$N$91,MATCH(AN$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4074.9205294597959},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_TRL!$B$2:$SF$2,0),MATCH(AO$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_NLSL!$B$2:$SF$2,0),MATCH(AO$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_ER!$B$2:$SF$2,0),MATCH(AO$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_ER_other!$B$2:$SF$2,0),MATCH(AO$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AO$3)>9,YEAR(AO$3)+1,YEAR(AO$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(AO$3)>9,YEAR(AO$3)+1,YEAR(AO$3)),$D$3:$F$3,0))*VLOOKUP(AO$3,RT1SC!$L$56:$N$91,MATCH(AO$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-3765.7309009433957},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_TRL!$B$2:$SF$2,0),MATCH(AP$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_NLSL!$B$2:$SF$2,0),MATCH(AP$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_ER!$B$2:$SF$2,0),MATCH(AP$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_ER_other!$B$2:$SF$2,0),MATCH(AP$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AP$3)>9,YEAR(AP$3)+1,YEAR(AP$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(AP$3)>9,YEAR(AP$3)+1,YEAR(AP$3)),$D$3:$F$3,0))*VLOOKUP(AP$3,RT1SC!$L$56:$N$91,MATCH(AP$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":5090.4267374571573},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_TRL!$B$2:$SF$2,0),MATCH(AQ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_ER!$B$2:$SF$2,0),MATCH(AQ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AQ$3)>9,YEAR(AQ$3)+1,YEAR(AQ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(AQ$3)>9,YEAR(AQ$3)+1,YEAR(AQ$3)),$D$3:$F$3,0))*VLOOKUP(AQ$3,RT1SC!$L$56:$N$91,MATCH(AQ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3473.843106179891},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_TRL!$B$2:$SF$2,0),MATCH(AR$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_NLSL!$B$2:$SF$2,0),MATCH(AR$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_ER!$B$2:$SF$2,0),MATCH(AR$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_ER_other!$B$2:$SF$2,0),MATCH(AR$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AR$3)>9,YEAR(AR$3)+1,YEAR(AR$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(AR$3)>9,YEAR(AR$3)+1,YEAR(AR$3)),$D$3:$F$3,0))*VLOOKUP(AR$3,RT1SC!$L$56:$N$91,MATCH(AR$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":5871.2435974042419},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_TRL!$B$2:$SF$2,0),MATCH(AS$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_NLSL!$B$2:$SF$2,0),MATCH(AS$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_ER!$B$2:$SF$2,0),MATCH(AS$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_ER_other!$B$2:$SF$2,0),MATCH(AS$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AS$3)>9,YEAR(AS$3)+1,YEAR(AS$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(AS$3)>9,YEAR(AS$3)+1,YEAR(AS$3)),$D$3:$F$3,0))*VLOOKUP(AS$3,RT1SC!$L$56:$N$91,MATCH(AS$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-6756.3101560867071},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_TRL!$B$2:$SF$2,0),MATCH(AT$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_NLSL!$B$2:$SF$2,0),MATCH(AT$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_ER!$B$2:$SF$2,0),MATCH(AT$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_ER_other!$B$2:$SF$2,0),MATCH(AT$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AT$3)>9,YEAR(AT$3)+1,YEAR(AT$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(AT$3)>9,YEAR(AT$3)+1,YEAR(AT$3)),$D$3:$F$3,0))*VLOOKUP(AT$3,RT1SC!$L$56:$N$91,MATCH(AT$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2805.8980565369857},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_TRL!$B$2:$SF$2,0),MATCH(AU$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_NLSL!$B$2:$SF$2,0),MATCH(AU$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_ER!$B$2:$SF$2,0),MATCH(AU$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_ER_other!$B$2:$SF$2,0),MATCH(AU$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AU$3)>9,YEAR(AU$3)+1,YEAR(AU$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(AU$3)>9,YEAR(AU$3)+1,YEAR(AU$3)),$D$3:$F$3,0))*VLOOKUP(AU$3,RT1SC!$L$56:$N$91,MATCH(AU$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-10408.054944728239},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_TRL!$B$2:$SF$2,0),MATCH(AV$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_NLSL!$B$2:$SF$2,0),MATCH(AV$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_ER!$B$2:$SF$2,0),MATCH(AV$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_ER_other!$B$2:$SF$2,0),MATCH(AV$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AV$3)>9,YEAR(AV$3)+1,YEAR(AV$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(AV$3)>9,YEAR(AV$3)+1,YEAR(AV$3)),$D$3:$F$3,0))*VLOOKUP(AV$3,RT1SC!$L$56:$N$91,MATCH(AV$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":922.31770145937116},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_TRL!$B$2:$SF$2,0),MATCH(AW$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_NLSL!$B$2:$SF$2,0),MATCH(AW$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_ER!$B$2:$SF$2,0),MATCH(AW$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_ER_other!$B$2:$SF$2,0),MATCH(AW$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AW$3)>9,YEAR(AW$3)+1,YEAR(AW$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(AW$3)>9,YEAR(AW$3)+1,YEAR(AW$3)),$D$3:$F$3,0))*VLOOKUP(AW$3,RT1SC!$L$56:$N$91,MATCH(AW$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-5076.2732430584074},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_TRL!$B$2:$SF$2,0),MATCH(AX$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_NLSL!$B$2:$SF$2,0),MATCH(AX$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_ER!$B$2:$SF$2,0),MATCH(AX$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_ER_other!$B$2:$SF$2,0),MATCH(AX$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AX$3)>9,YEAR(AX$3)+1,YEAR(AX$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(AX$3)>9,YEAR(AX$3)+1,YEAR(AX$3)),$D$3:$F$3,0))*VLOOKUP(AX$3,RT1SC!$L$56:$N$91,MATCH(AX$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3872.9157250821918},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_TRL!$B$2:$SF$2,0),MATCH(AY$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_NLSL!$B$2:$SF$2,0),MATCH(AY$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_ER!$B$2:$SF$2,0),MATCH(AY$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_ER_other!$B$2:$SF$2,0),MATCH(AY$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AY$3)>9,YEAR(AY$3)+1,YEAR(AY$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(AY$3)>9,YEAR(AY$3)+1,YEAR(AY$3)),$D$3:$F$3,0))*VLOOKUP(AY$3,RT1SC!$L$56:$N$91,MATCH(AY$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-6874.199955666918},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_TRL!$B$2:$SF$2,0),MATCH(AZ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_ER!$B$2:$SF$2,0),MATCH(AZ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AZ$3)>9,YEAR(AZ$3)+1,YEAR(AZ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(AZ$3)>9,YEAR(AZ$3)+1,YEAR(AZ$3)),$D$3:$F$3,0))*VLOOKUP(AZ$3,RT1SC!$L$56:$N$91,MATCH(AZ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":6127.8749373240062},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_TRL!$B$2:$SF$2,0),MATCH(BA$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_NLSL!$B$2:$SF$2,0),MATCH(BA$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_ER!$B$2:$SF$2,0),MATCH(BA$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_ER_other!$B$2:$SF$2,0),MATCH(BA$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BA$3)>9,YEAR(BA$3)+1,YEAR(BA$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(BA$3)>9,YEAR(BA$3)+1,YEAR(BA$3)),$D$3:$F$3,0))*VLOOKUP(BA$3,RT1SC!$L$56:$N$91,MATCH(BA$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":1890.512480098525},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_TRL!$B$2:$SF$2,0),MATCH(BB$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_NLSL!$B$2:$SF$2,0),MATCH(BB$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_ER!$B$2:$SF$2,0),MATCH(BB$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_ER_other!$B$2:$SF$2,0),MATCH(BB$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BB$3)>9,YEAR(BB$3)+1,YEAR(BB$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(BB$3)>9,YEAR(BB$3)+1,YEAR(BB$3)),$D$3:$F$3,0))*VLOOKUP(BB$3,RT1SC!$L$56:$N$91,MATCH(BB$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":7108.4982560401586},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_TRL!$B$2:$SF$2,0),MATCH(BC$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_NLSL!$B$2:$SF$2,0),MATCH(BC$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_ER!$B$2:$SF$2,0),MATCH(BC$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_ER_other!$B$2:$SF$2,0),MATCH(BC$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BC$3)>9,YEAR(BC$3)+1,YEAR(BC$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(BC$3)>9,YEAR(BC$3)+1,YEAR(BC$3)),$D$3:$F$3,0))*VLOOKUP(BC$3,RT1SC!$L$56:$N$91,MATCH(BC$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":1603.2486983832096},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_TRL!$B$2:$SF$2,0),MATCH(BD$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_NLSL!$B$2:$SF$2,0),MATCH(BD$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_ER!$B$2:$SF$2,0),MATCH(BD$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_ER_other!$B$2:$SF$2,0),MATCH(BD$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BD$3)>9,YEAR(BD$3)+1,YEAR(BD$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(BD$3)>9,YEAR(BD$3)+1,YEAR(BD$3)),$D$3:$F$3,0))*VLOOKUP(BD$3,RT1SC!$L$56:$N$91,MATCH(BD$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":6788.439004557189},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_TRL!$B$2:$SF$2,0),MATCH(BE$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_NLSL!$B$2:$SF$2,0),MATCH(BE$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_ER!$B$2:$SF$2,0),MATCH(BE$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_ER_other!$B$2:$SF$2,0),MATCH(BE$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BE$3)>9,YEAR(BE$3)+1,YEAR(BE$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(BE$3)>9,YEAR(BE$3)+1,YEAR(BE$3)),$D$3:$F$3,0))*VLOOKUP(BE$3,RT1SC!$L$56:$N$91,MATCH(BE$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-3727.4242829507639},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_TRL!$B$2:$SF$2,0),MATCH(BF$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_NLSL!$B$2:$SF$2,0),MATCH(BF$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_ER!$B$2:$SF$2,0),MATCH(BF$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_ER_other!$B$2:$SF$2,0),MATCH(BF$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BF$3)>9,YEAR(BF$3)+1,YEAR(BF$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(BF$3)>9,YEAR(BF$3)+1,YEAR(BF$3)),$D$3:$F$3,0))*VLOOKUP(BF$3,RT1SC!$L$56:$N$91,MATCH(BF$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2457.3975656313487},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_TRL!$B$2:$SF$2,0),MATCH(BG$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_NLSL!$B$2:$SF$2,0),MATCH(BG$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_ER!$B$2:$SF$2,0),MATCH(BG$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_ER_other!$B$2:$SF$2,0),MATCH(BG$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BG$3)>9,YEAR(BG$3)+1,YEAR(BG$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(BG$3)>9,YEAR(BG$3)+1,YEAR(BG$3)),$D$3:$F$3,0))*VLOOKUP(BG$3,RT1SC!$L$56:$N$91,MATCH(BG$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-8304.5812433304163},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_TRL!$B$2:$SF$2,0),MATCH(BH$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_NLSL!$B$2:$SF$2,0),MATCH(BH$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_ER!$B$2:$SF$2,0),MATCH(BH$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_ER_other!$B$2:$SF$2,0),MATCH(BH$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BH$3)>9,YEAR(BH$3)+1,YEAR(BH$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(BH$3)>9,YEAR(BH$3)+1,YEAR(BH$3)),$D$3:$F$3,0))*VLOOKUP(BH$3,RT1SC!$L$56:$N$91,MATCH(BH$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3607.4692236224437},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_TRL!$B$2:$SF$2,0),MATCH(BI$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_NLSL!$B$2:$SF$2,0),MATCH(BI$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_ER!$B$2:$SF$2,0),MATCH(BI$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_ER_other!$B$2:$SF$2,0),MATCH(BI$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BI$3)>9,YEAR(BI$3)+1,YEAR(BI$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(BI$3)>9,YEAR(BI$3)+1,YEAR(BI$3)),$D$3:$F$3,0))*VLOOKUP(BI$3,RT1SC!$L$56:$N$91,MATCH(BI$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-11319.601683482637},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_TRL!$B$2:$SF$2,0),MATCH(BJ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_ER!$B$2:$SF$2,0),MATCH(BJ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BJ$3)>9,YEAR(BJ$3)+1,YEAR(BJ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(BJ$3)>9,YEAR(BJ$3)+1,YEAR(BJ$3)),$D$3:$F$3,0))*VLOOKUP(BJ$3,RT1SC!$L$56:$N$91,MATCH(BJ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3412.6114710527363},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_TRL!$B$2:$SF$2,0),MATCH(BK$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_NLSL!$B$2:$SF$2,0),MATCH(BK$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_ER!$B$2:$SF$2,0),MATCH(BK$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_ER_other!$B$2:$SF$2,0),MATCH(BK$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BK$3)>9,YEAR(BK$3)+1,YEAR(BK$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(BK$3)>9,YEAR(BK$3)+1,YEAR(BK$3)),$D$3:$F$3,0))*VLOOKUP(BK$3,RT1SC!$L$56:$N$91,MATCH(BK$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-2389.6614043850714},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_TRL!$B$2:$SF$2,0),MATCH(BL$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_NLSL!$B$2:$SF$2,0),MATCH(BL$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_ER!$B$2:$SF$2,0),MATCH(BL$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_ER_other!$B$2:$SF$2,0),MATCH(BL$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BL$3)>9,YEAR(BL$3)+1,YEAR(BL$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(BL$3)>9,YEAR(BL$3)+1,YEAR(BL$3)),$D$3:$F$3,0))*VLOOKUP(BL$3,RT1SC!$L$56:$N$91,MATCH(BL$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4909.9191481711605},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_TRL!$B$2:$SF$2,0),MATCH(BM$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_NLSL!$B$2:$SF$2,0),MATCH(BM$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_ER!$B$2:$SF$2,0),MATCH(BM$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_ER_other!$B$2:$SF$2,0),MATCH(BM$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BM$3)>9,YEAR(BM$3)+1,YEAR(BM$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(BM$3)>9,YEAR(BM$3)+1,YEAR(BM$3)),$D$3:$F$3,0))*VLOOKUP(BM$3,RT1SC!$L$56:$N$91,MATCH(BM$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-3883.2333126846424},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_TRL!$B$2:$SF$2,0),MATCH(BN$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_NLSL!$B$2:$SF$2,0),MATCH(BN$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_ER!$B$2:$SF$2,0),MATCH(BN$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_ER_other!$B$2:$SF$2,0),MATCH(BN$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BN$3)>9,YEAR(BN$3)+1,YEAR(BN$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(BN$3)>9,YEAR(BN$3)+1,YEAR(BN$3)),$D$3:$F$3,0))*VLOOKUP(BN$3,RT1SC!$L$56:$N$91,MATCH(BN$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":5031.9931574857474},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_TRL!$B$2:$SF$2,0),MATCH(BO$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_NLSL!$B$2:$SF$2,0),MATCH(BO$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_ER!$B$2:$SF$2,0),MATCH(BO$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_ER_other!$B$2:$SF$2,0),MATCH(BO$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BO$3)>9,YEAR(BO$3)+1,YEAR(BO$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(BO$3)>9,YEAR(BO$3)+1,YEAR(BO$3)),$D$3:$F$3,0))*VLOOKUP(BO$3,RT1SC!$L$56:$N$91,MATCH(BO$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":1974.346544246564},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_TRL!$B$2:$SF$2,0),MATCH(BP$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_NLSL!$B$2:$SF$2,0),MATCH(BP$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_ER!$B$2:$SF$2,0),MATCH(BP$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_ER_other!$B$2:$SF$2,0),MATCH(BP$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BP$3)>9,YEAR(BP$3)+1,YEAR(BP$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(BP$3)>9,YEAR(BP$3)+1,YEAR(BP$3)),$D$3:$F$3,0))*VLOOKUP(BP$3,RT1SC!$L$56:$N$91,MATCH(BP$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":7228.6678097084623},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_TRL!$B$2:$SF$2,0),MATCH(BQ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_ER!$B$2:$SF$2,0),MATCH(BQ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BQ$3)>9,YEAR(BQ$3)+1,YEAR(BQ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(BQ$3)>9,YEAR(BQ$3)+1,YEAR(BQ$3)),$D$3:$F$3,0))*VLOOKUP(BQ$3,RT1SC!$L$56:$N$91,MATCH(BQ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-5489.6630135661617},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_TRL!$B$2:$SF$2,0),MATCH(BR$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_NLSL!$B$2:$SF$2,0),MATCH(BR$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_ER!$B$2:$SF$2,0),MATCH(BR$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_ER_other!$B$2:$SF$2,0),MATCH(BR$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BR$3)>9,YEAR(BR$3)+1,YEAR(BR$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(BR$3)>9,YEAR(BR$3)+1,YEAR(BR$3)),$D$3:$F$3,0))*VLOOKUP(BR$3,RT1SC!$L$56:$N$91,MATCH(BR$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":1299.0076169524582},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_TRL!$B$2:$SF$2,0),MATCH(BS$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_NLSL!$B$2:$SF$2,0),MATCH(BS$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_ER!$B$2:$SF$2,0),MATCH(BS$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_ER_other!$B$2:$SF$2,0),MATCH(BS$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BS$3)>9,YEAR(BS$3)+1,YEAR(BS$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(BS$3)>9,YEAR(BS$3)+1,YEAR(BS$3)),$D$3:$F$3,0))*VLOOKUP(BS$3,RT1SC!$L$56:$N$91,MATCH(BS$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-10550.922582962521},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_TRL!$B$2:$SF$2,0),MATCH(BT$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_NLSL!$B$2:$SF$2,0),MATCH(BT$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_ER!$B$2:$SF$2,0),MATCH(BT$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_ER_other!$B$2:$SF$2,0),MATCH(BT$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BT$3)>9,YEAR(BT$3)+1,YEAR(BT$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(BT$3)>9,YEAR(BT$3)+1,YEAR(BT$3)),$D$3:$F$3,0))*VLOOKUP(BT$3,RT1SC!$L$56:$N$91,MATCH(BT$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":846.94891041142546},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_TRL!$B$2:$SF$2,0),MATCH(BU$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_NLSL!$B$2:$SF$2,0),MATCH(BU$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_ER!$B$2:$SF$2,0),MATCH(BU$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_ER_other!$B$2:$SF$2,0),MATCH(BU$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BU$3)>9,YEAR(BU$3)+1,YEAR(BU$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(BU$3)>9,YEAR(BU$3)+1,YEAR(BU$3)),$D$3:$F$3,0))*VLOOKUP(BU$3,RT1SC!$L$56:$N$91,MATCH(BU$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-6535.8941989149498},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_TRL!$B$2:$SF$2,0),MATCH(BV$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_NLSL!$B$2:$SF$2,0),MATCH(BV$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_ER!$B$2:$SF$2,0),MATCH(BV$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_ER_other!$B$2:$SF$2,0),MATCH(BV$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BV$3)>9,YEAR(BV$3)+1,YEAR(BV$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(BV$3)>9,YEAR(BV$3)+1,YEAR(BV$3)),$D$3:$F$3,0))*VLOOKUP(BV$3,RT1SC!$L$56:$N$91,MATCH(BV$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":5138.3575288173306},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_TRL!$B$2:$SF$2,0),MATCH(BW$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_NLSL!$B$2:$SF$2,0),MATCH(BW$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_ER!$B$2:$SF$2,0),MATCH(BW$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_ER_other!$B$2:$SF$2,0),MATCH(BW$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BW$3)>9,YEAR(BW$3)+1,YEAR(BW$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(BW$3)>9,YEAR(BW$3)+1,YEAR(BW$3)),$D$3:$F$3,0))*VLOOKUP(BW$3,RT1SC!$L$56:$N$91,MATCH(BW$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-5627.0246232824866},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_TRL!$B$2:$SF$2,0),MATCH(BX$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_NLSL!$B$2:$SF$2,0),MATCH(BX$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_ER!$B$2:$SF$2,0),MATCH(BX$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_ER_other!$B$2:$SF$2,0),MATCH(BX$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BX$3)>9,YEAR(BX$3)+1,YEAR(BX$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(BX$3)>9,YEAR(BX$3)+1,YEAR(BX$3)),$D$3:$F$3,0))*VLOOKUP(BX$3,RT1SC!$L$56:$N$91,MATCH(BX$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4680.032427575843},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_TRL!$B$2:$SF$2,0),MATCH(BY$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_NLSL!$B$2:$SF$2,0),MATCH(BY$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_ER!$B$2:$SF$2,0),MATCH(BY$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_ER_other!$B$2:$SF$2,0),MATCH(BY$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BY$3)>9,YEAR(BY$3)+1,YEAR(BY$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(BY$3)>9,YEAR(BY$3)+1,YEAR(BY$3)),$D$3:$F$3,0))*VLOOKUP(BY$3,RT1SC!$L$56:$N$91,MATCH(BY$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":1795.238700431295},{"$f":"IF($D11=0,0,((VLOOKUP($B11,I_TRL!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_TRL!$B$2:$SF$2,0),MATCH(BZ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_NLSL!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_NLSL!$B$2:$SF$2,0),MATCH(BZ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_ER!$B$2:$SF$2,0),MATCH(BZ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,I_ER_other!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_ER_other!$B$2:$SF$2,0),MATCH(BZ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BZ$3)>9,YEAR(BZ$3)+1,YEAR(BZ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D11:$F11,1,MATCH(IF(MONTH(BZ$3)>9,YEAR(BZ$3)+1,YEAR(BZ$3)),$D$3:$F$3,0))*VLOOKUP(BZ$3,RT1SC!$L$56:$N$91,MATCH(BZ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":7051.6264458814549},10105,"Clatskanie PUD",{"$f":"IF(OR(CC$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(CC$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(CC$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(CC$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CC$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CC$3)>9,YEAR(CC$3)+1,YEAR(CC$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(CC$3)>9,YEAR(CC$3)+1,YEAR(CC$3)),$D$3:$F$3,0))*VLOOKUP(CC$3,RT1SC!$L$56:$N$91,MATCH(CC$4,RT1SC!$L$3:$N$3,0),FALSE)+G11)/VLOOKUP(CC$3,Init!$F:$K,MATCH(CC$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(CC$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(CC$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":17.688141203703704},{"$f":"IF(OR(CD$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(CD$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(CD$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(CD$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CD$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CD$3)>9,YEAR(CD$3)+1,YEAR(CD$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(CD$3)>9,YEAR(CD$3)+1,YEAR(CD$3)),$D$3:$F$3,0))*VLOOKUP(CD$3,RT1SC!$L$56:$N$91,MATCH(CD$4,RT1SC!$L$3:$N$3,0),FALSE)+H11)/VLOOKUP(CD$3,Init!$F:$K,MATCH(CD$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(CD$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(CD$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CE$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(CE$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(CE$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(CE$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CE$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CE$3)>9,YEAR(CE$3)+1,YEAR(CE$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(CE$3)>9,YEAR(CE$3)+1,YEAR(CE$3)),$D$3:$F$3,0))*VLOOKUP(CE$3,RT1SC!$L$56:$N$91,MATCH(CE$4,RT1SC!$L$3:$N$3,0),FALSE)+I11)/VLOOKUP(CE$3,Init!$F:$K,MATCH(CE$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(CE$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(CE$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":14.409117187499989},{"$f":"IF(OR(CF$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(CF$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(CF$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(CF$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CF$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CF$3)>9,YEAR(CF$3)+1,YEAR(CF$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(CF$3)>9,YEAR(CF$3)+1,YEAR(CF$3)),$D$3:$F$3,0))*VLOOKUP(CF$3,RT1SC!$L$56:$N$91,MATCH(CF$4,RT1SC!$L$3:$N$3,0),FALSE)+J11)/VLOOKUP(CF$3,Init!$F:$K,MATCH(CF$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(CF$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(CF$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CG$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(CG$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(CG$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(CG$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CG$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CG$3)>9,YEAR(CG$3)+1,YEAR(CG$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(CG$3)>9,YEAR(CG$3)+1,YEAR(CG$3)),$D$3:$F$3,0))*VLOOKUP(CG$3,RT1SC!$L$56:$N$91,MATCH(CG$4,RT1SC!$L$3:$N$3,0),FALSE)+K11)/VLOOKUP(CG$3,Init!$F:$K,MATCH(CG$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(CG$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(CG$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":10.572925480769232},{"$f":"IF(OR(CH$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(CH$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(CH$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(CH$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CH$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CH$3)>9,YEAR(CH$3)+1,YEAR(CH$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(CH$3)>9,YEAR(CH$3)+1,YEAR(CH$3)),$D$3:$F$3,0))*VLOOKUP(CH$3,RT1SC!$L$56:$N$91,MATCH(CH$4,RT1SC!$L$3:$N$3,0),FALSE)+L11)/VLOOKUP(CH$3,Init!$F:$K,MATCH(CH$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(CH$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(CH$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CI$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(CI$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(CI$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(CI$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CI$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CI$3)>9,YEAR(CI$3)+1,YEAR(CI$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(CI$3)>9,YEAR(CI$3)+1,YEAR(CI$3)),$D$3:$F$3,0))*VLOOKUP(CI$3,RT1SC!$L$56:$N$91,MATCH(CI$4,RT1SC!$L$3:$N$3,0),FALSE)+M11)/VLOOKUP(CI$3,Init!$F:$K,MATCH(CI$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(CI$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(CI$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":11.353752403846151},{"$f":"IF(OR(CJ$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(CJ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(CJ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(CJ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CJ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CJ$3)>9,YEAR(CJ$3)+1,YEAR(CJ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(CJ$3)>9,YEAR(CJ$3)+1,YEAR(CJ$3)),$D$3:$F$3,0))*VLOOKUP(CJ$3,RT1SC!$L$56:$N$91,MATCH(CJ$4,RT1SC!$L$3:$N$3,0),FALSE)+N11)/VLOOKUP(CJ$3,Init!$F:$K,MATCH(CJ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(CJ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(CJ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CK$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(CK$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(CK$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(CK$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CK$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CK$3)>9,YEAR(CK$3)+1,YEAR(CK$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(CK$3)>9,YEAR(CK$3)+1,YEAR(CK$3)),$D$3:$F$3,0))*VLOOKUP(CK$3,RT1SC!$L$56:$N$91,MATCH(CK$4,RT1SC!$L$3:$N$3,0),FALSE)+O11)/VLOOKUP(CK$3,Init!$F:$K,MATCH(CK$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(CK$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(CK$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":10.680781250000001},{"$f":"IF(OR(CL$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(CL$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(CL$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(CL$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CL$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CL$3)>9,YEAR(CL$3)+1,YEAR(CL$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(CL$3)>9,YEAR(CL$3)+1,YEAR(CL$3)),$D$3:$F$3,0))*VLOOKUP(CL$3,RT1SC!$L$56:$N$91,MATCH(CL$4,RT1SC!$L$3:$N$3,0),FALSE)+P11)/VLOOKUP(CL$3,Init!$F:$K,MATCH(CL$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(CL$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(CL$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CM$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(CM$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(CM$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(CM$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CM$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CM$3)>9,YEAR(CM$3)+1,YEAR(CM$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(CM$3)>9,YEAR(CM$3)+1,YEAR(CM$3)),$D$3:$F$3,0))*VLOOKUP(CM$3,RT1SC!$L$56:$N$91,MATCH(CM$4,RT1SC!$L$3:$N$3,0),FALSE)+Q11)/VLOOKUP(CM$3,Init!$F:$K,MATCH(CM$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(CM$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(CM$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":11.017569711538457},{"$f":"IF(OR(CN$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(CN$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(CN$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(CN$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CN$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CN$3)>9,YEAR(CN$3)+1,YEAR(CN$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(CN$3)>9,YEAR(CN$3)+1,YEAR(CN$3)),$D$3:$F$3,0))*VLOOKUP(CN$3,RT1SC!$L$56:$N$91,MATCH(CN$4,RT1SC!$L$3:$N$3,0),FALSE)+R11)/VLOOKUP(CN$3,Init!$F:$K,MATCH(CN$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(CN$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(CN$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CO$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(CO$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(CO$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(CO$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CO$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CO$3)>9,YEAR(CO$3)+1,YEAR(CO$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(CO$3)>9,YEAR(CO$3)+1,YEAR(CO$3)),$D$3:$F$3,0))*VLOOKUP(CO$3,RT1SC!$L$56:$N$91,MATCH(CO$4,RT1SC!$L$3:$N$3,0),FALSE)+S11)/VLOOKUP(CO$3,Init!$F:$K,MATCH(CO$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(CO$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(CO$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":14.297499999999999},{"$f":"IF(OR(CP$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(CP$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(CP$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(CP$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CP$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CP$3)>9,YEAR(CP$3)+1,YEAR(CP$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(CP$3)>9,YEAR(CP$3)+1,YEAR(CP$3)),$D$3:$F$3,0))*VLOOKUP(CP$3,RT1SC!$L$56:$N$91,MATCH(CP$4,RT1SC!$L$3:$N$3,0),FALSE)+T11)/VLOOKUP(CP$3,Init!$F:$K,MATCH(CP$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(CP$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(CP$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CQ$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(CQ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(CQ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(CQ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CQ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CQ$3)>9,YEAR(CQ$3)+1,YEAR(CQ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(CQ$3)>9,YEAR(CQ$3)+1,YEAR(CQ$3)),$D$3:$F$3,0))*VLOOKUP(CQ$3,RT1SC!$L$56:$N$91,MATCH(CQ$4,RT1SC!$L$3:$N$3,0),FALSE)+U11)/VLOOKUP(CQ$3,Init!$F:$K,MATCH(CQ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(CQ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(CQ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":7.6355775000000063},{"$f":"IF(OR(CR$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(CR$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(CR$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(CR$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CR$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CR$3)>9,YEAR(CR$3)+1,YEAR(CR$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(CR$3)>9,YEAR(CR$3)+1,YEAR(CR$3)),$D$3:$F$3,0))*VLOOKUP(CR$3,RT1SC!$L$56:$N$91,MATCH(CR$4,RT1SC!$L$3:$N$3,0),FALSE)+V11)/VLOOKUP(CR$3,Init!$F:$K,MATCH(CR$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(CR$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(CR$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CS$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(CS$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(CS$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(CS$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CS$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CS$3)>9,YEAR(CS$3)+1,YEAR(CS$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(CS$3)>9,YEAR(CS$3)+1,YEAR(CS$3)),$D$3:$F$3,0))*VLOOKUP(CS$3,RT1SC!$L$56:$N$91,MATCH(CS$4,RT1SC!$L$3:$N$3,0),FALSE)+W11)/VLOOKUP(CS$3,Init!$F:$K,MATCH(CS$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(CS$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(CS$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":2.8199759615384545},{"$f":"IF(OR(CT$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(CT$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(CT$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(CT$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CT$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CT$3)>9,YEAR(CT$3)+1,YEAR(CT$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(CT$3)>9,YEAR(CT$3)+1,YEAR(CT$3)),$D$3:$F$3,0))*VLOOKUP(CT$3,RT1SC!$L$56:$N$91,MATCH(CT$4,RT1SC!$L$3:$N$3,0),FALSE)+X11)/VLOOKUP(CT$3,Init!$F:$K,MATCH(CT$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(CT$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(CT$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CU$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(CU$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(CU$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(CU$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CU$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CU$3)>9,YEAR(CU$3)+1,YEAR(CU$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(CU$3)>9,YEAR(CU$3)+1,YEAR(CU$3)),$D$3:$F$3,0))*VLOOKUP(CU$3,RT1SC!$L$56:$N$91,MATCH(CU$4,RT1SC!$L$3:$N$3,0),FALSE)+Y11)/VLOOKUP(CU$3,Init!$F:$K,MATCH(CU$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(CU$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(CU$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":11.651206730769232},{"$f":"IF(OR(CV$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(CV$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(CV$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(CV$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CV$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CV$3)>9,YEAR(CV$3)+1,YEAR(CV$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(CV$3)>9,YEAR(CV$3)+1,YEAR(CV$3)),$D$3:$F$3,0))*VLOOKUP(CV$3,RT1SC!$L$56:$N$91,MATCH(CV$4,RT1SC!$L$3:$N$3,0),FALSE)+Z11)/VLOOKUP(CV$3,Init!$F:$K,MATCH(CV$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(CV$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(CV$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CW$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(CW$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(CW$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(CW$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CW$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CW$3)>9,YEAR(CW$3)+1,YEAR(CW$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(CW$3)>9,YEAR(CW$3)+1,YEAR(CW$3)),$D$3:$F$3,0))*VLOOKUP(CW$3,RT1SC!$L$56:$N$91,MATCH(CW$4,RT1SC!$L$3:$N$3,0),FALSE)+AA11)/VLOOKUP(CW$3,Init!$F:$K,MATCH(CW$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(CW$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(CW$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":10.894870192307692},{"$f":"IF(OR(CX$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(CX$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(CX$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(CX$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CX$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CX$3)>9,YEAR(CX$3)+1,YEAR(CX$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(CX$3)>9,YEAR(CX$3)+1,YEAR(CX$3)),$D$3:$F$3,0))*VLOOKUP(CX$3,RT1SC!$L$56:$N$91,MATCH(CX$4,RT1SC!$L$3:$N$3,0),FALSE)+AB11)/VLOOKUP(CX$3,Init!$F:$K,MATCH(CX$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(CX$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(CX$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CY$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(CY$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(CY$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(CY$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CY$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CY$3)>9,YEAR(CY$3)+1,YEAR(CY$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(CY$3)>9,YEAR(CY$3)+1,YEAR(CY$3)),$D$3:$F$3,0))*VLOOKUP(CY$3,RT1SC!$L$56:$N$91,MATCH(CY$4,RT1SC!$L$3:$N$3,0),FALSE)+AC11)/VLOOKUP(CY$3,Init!$F:$K,MATCH(CY$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(CY$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(CY$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":13.260119999999986},{"$f":"IF(OR(CZ$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(CZ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(CZ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(CZ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CZ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CZ$3)>9,YEAR(CZ$3)+1,YEAR(CZ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(CZ$3)>9,YEAR(CZ$3)+1,YEAR(CZ$3)),$D$3:$F$3,0))*VLOOKUP(CZ$3,RT1SC!$L$56:$N$91,MATCH(CZ$4,RT1SC!$L$3:$N$3,0),FALSE)+AD11)/VLOOKUP(CZ$3,Init!$F:$K,MATCH(CZ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(CZ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(CZ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DA$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(DA$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(DA$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(DA$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DA$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DA$3)>9,YEAR(DA$3)+1,YEAR(DA$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(DA$3)>9,YEAR(DA$3)+1,YEAR(DA$3)),$D$3:$F$3,0))*VLOOKUP(DA$3,RT1SC!$L$56:$N$91,MATCH(DA$4,RT1SC!$L$3:$N$3,0),FALSE)+AE11)/VLOOKUP(DA$3,Init!$F:$K,MATCH(DA$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(DA$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(DA$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":17.553347222222211},{"$f":"IF(OR(DB$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(DB$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(DB$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(DB$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DB$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DB$3)>9,YEAR(DB$3)+1,YEAR(DB$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(DB$3)>9,YEAR(DB$3)+1,YEAR(DB$3)),$D$3:$F$3,0))*VLOOKUP(DB$3,RT1SC!$L$56:$N$91,MATCH(DB$4,RT1SC!$L$3:$N$3,0),FALSE)+AF11)/VLOOKUP(DB$3,Init!$F:$K,MATCH(DB$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(DB$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(DB$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DC$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(DC$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(DC$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(DC$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DC$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DC$3)>9,YEAR(DC$3)+1,YEAR(DC$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(DC$3)>9,YEAR(DC$3)+1,YEAR(DC$3)),$D$3:$F$3,0))*VLOOKUP(DC$3,RT1SC!$L$56:$N$91,MATCH(DC$4,RT1SC!$L$3:$N$3,0),FALSE)+AG11)/VLOOKUP(DC$3,Init!$F:$K,MATCH(DC$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(DC$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(DC$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":14.248010416666675},{"$f":"IF(OR(DD$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(DD$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(DD$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(DD$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DD$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DD$3)>9,YEAR(DD$3)+1,YEAR(DD$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(DD$3)>9,YEAR(DD$3)+1,YEAR(DD$3)),$D$3:$F$3,0))*VLOOKUP(DD$3,RT1SC!$L$56:$N$91,MATCH(DD$4,RT1SC!$L$3:$N$3,0),FALSE)+AH11)/VLOOKUP(DD$3,Init!$F:$K,MATCH(DD$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(DD$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(DD$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DE$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(DE$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(DE$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(DE$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DE$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DE$3)>9,YEAR(DE$3)+1,YEAR(DE$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(DE$3)>9,YEAR(DE$3)+1,YEAR(DE$3)),$D$3:$F$3,0))*VLOOKUP(DE$3,RT1SC!$L$56:$N$91,MATCH(DE$4,RT1SC!$L$3:$N$3,0),FALSE)+AI11)/VLOOKUP(DE$3,Init!$F:$K,MATCH(DE$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(DE$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(DE$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":10.392649038461531},{"$f":"IF(OR(DF$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(DF$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(DF$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(DF$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DF$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DF$3)>9,YEAR(DF$3)+1,YEAR(DF$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(DF$3)>9,YEAR(DF$3)+1,YEAR(DF$3)),$D$3:$F$3,0))*VLOOKUP(DF$3,RT1SC!$L$56:$N$91,MATCH(DF$4,RT1SC!$L$3:$N$3,0),FALSE)+AJ11)/VLOOKUP(DF$3,Init!$F:$K,MATCH(DF$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(DF$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(DF$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DG$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(DG$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(DG$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(DG$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DG$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DG$3)>9,YEAR(DG$3)+1,YEAR(DG$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(DG$3)>9,YEAR(DG$3)+1,YEAR(DG$3)),$D$3:$F$3,0))*VLOOKUP(DG$3,RT1SC!$L$56:$N$91,MATCH(DG$4,RT1SC!$L$3:$N$3,0),FALSE)+AK11)/VLOOKUP(DG$3,Init!$F:$K,MATCH(DG$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(DG$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(DG$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":11.51834250000001},{"$f":"IF(OR(DH$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(DH$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(DH$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(DH$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DH$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DH$3)>9,YEAR(DH$3)+1,YEAR(DH$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(DH$3)>9,YEAR(DH$3)+1,YEAR(DH$3)),$D$3:$F$3,0))*VLOOKUP(DH$3,RT1SC!$L$56:$N$91,MATCH(DH$4,RT1SC!$L$3:$N$3,0),FALSE)+AL11)/VLOOKUP(DH$3,Init!$F:$K,MATCH(DH$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(DH$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(DH$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DI$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(DI$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(DI$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(DI$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DI$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DI$3)>9,YEAR(DI$3)+1,YEAR(DI$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(DI$3)>9,YEAR(DI$3)+1,YEAR(DI$3)),$D$3:$F$3,0))*VLOOKUP(DI$3,RT1SC!$L$56:$N$91,MATCH(DI$4,RT1SC!$L$3:$N$3,0),FALSE)+AM11)/VLOOKUP(DI$3,Init!$F:$K,MATCH(DI$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(DI$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(DI$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":10.499666666666675},{"$f":"IF(OR(DJ$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(DJ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(DJ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(DJ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DJ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DJ$3)>9,YEAR(DJ$3)+1,YEAR(DJ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(DJ$3)>9,YEAR(DJ$3)+1,YEAR(DJ$3)),$D$3:$F$3,0))*VLOOKUP(DJ$3,RT1SC!$L$56:$N$91,MATCH(DJ$4,RT1SC!$L$3:$N$3,0),FALSE)+AN11)/VLOOKUP(DJ$3,Init!$F:$K,MATCH(DJ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(DJ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(DJ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DK$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(DK$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(DK$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(DK$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DK$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DK$3)>9,YEAR(DK$3)+1,YEAR(DK$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(DK$3)>9,YEAR(DK$3)+1,YEAR(DK$3)),$D$3:$F$3,0))*VLOOKUP(DK$3,RT1SC!$L$56:$N$91,MATCH(DK$4,RT1SC!$L$3:$N$3,0),FALSE)+AO11)/VLOOKUP(DK$3,Init!$F:$K,MATCH(DK$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(DK$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(DK$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":10.767004629629625},{"$f":"IF(OR(DL$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(DL$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(DL$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(DL$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DL$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DL$3)>9,YEAR(DL$3)+1,YEAR(DL$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(DL$3)>9,YEAR(DL$3)+1,YEAR(DL$3)),$D$3:$F$3,0))*VLOOKUP(DL$3,RT1SC!$L$56:$N$91,MATCH(DL$4,RT1SC!$L$3:$N$3,0),FALSE)+AP11)/VLOOKUP(DL$3,Init!$F:$K,MATCH(DL$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(DL$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(DL$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DM$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(DM$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(DM$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(DM$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DM$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DM$3)>9,YEAR(DM$3)+1,YEAR(DM$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(DM$3)>9,YEAR(DM$3)+1,YEAR(DM$3)),$D$3:$F$3,0))*VLOOKUP(DM$3,RT1SC!$L$56:$N$91,MATCH(DM$4,RT1SC!$L$3:$N$3,0),FALSE)+AQ11)/VLOOKUP(DM$3,Init!$F:$K,MATCH(DM$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(DM$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(DM$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":14.156204326923088},{"$f":"IF(OR(DN$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(DN$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(DN$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(DN$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DN$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DN$3)>9,YEAR(DN$3)+1,YEAR(DN$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(DN$3)>9,YEAR(DN$3)+1,YEAR(DN$3)),$D$3:$F$3,0))*VLOOKUP(DN$3,RT1SC!$L$56:$N$91,MATCH(DN$4,RT1SC!$L$3:$N$3,0),FALSE)+AR11)/VLOOKUP(DN$3,Init!$F:$K,MATCH(DN$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(DN$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(DN$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DO$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(DO$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(DO$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(DO$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DO$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DO$3)>9,YEAR(DO$3)+1,YEAR(DO$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(DO$3)>9,YEAR(DO$3)+1,YEAR(DO$3)),$D$3:$F$3,0))*VLOOKUP(DO$3,RT1SC!$L$56:$N$91,MATCH(DO$4,RT1SC!$L$3:$N$3,0),FALSE)+AS11)/VLOOKUP(DO$3,Init!$F:$K,MATCH(DO$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(DO$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(DO$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":7.5186550000000052},{"$f":"IF(OR(DP$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(DP$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(DP$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(DP$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DP$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DP$3)>9,YEAR(DP$3)+1,YEAR(DP$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(DP$3)>9,YEAR(DP$3)+1,YEAR(DP$3)),$D$3:$F$3,0))*VLOOKUP(DP$3,RT1SC!$L$56:$N$91,MATCH(DP$4,RT1SC!$L$3:$N$3,0),FALSE)+AT11)/VLOOKUP(DP$3,Init!$F:$K,MATCH(DP$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(DP$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(DP$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DQ$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(DQ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(DQ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(DQ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DQ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DQ$3)>9,YEAR(DQ$3)+1,YEAR(DQ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(DQ$3)>9,YEAR(DQ$3)+1,YEAR(DQ$3)),$D$3:$F$3,0))*VLOOKUP(DQ$3,RT1SC!$L$56:$N$91,MATCH(DQ$4,RT1SC!$L$3:$N$3,0),FALSE)+AU11)/VLOOKUP(DQ$3,Init!$F:$K,MATCH(DQ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(DQ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(DQ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":2.7096274038461496},{"$f":"IF(OR(DR$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(DR$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(DR$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(DR$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DR$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DR$3)>9,YEAR(DR$3)+1,YEAR(DR$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(DR$3)>9,YEAR(DR$3)+1,YEAR(DR$3)),$D$3:$F$3,0))*VLOOKUP(DR$3,RT1SC!$L$56:$N$91,MATCH(DR$4,RT1SC!$L$3:$N$3,0),FALSE)+AV11)/VLOOKUP(DR$3,Init!$F:$K,MATCH(DR$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(DR$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(DR$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DS$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(DS$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(DS$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(DS$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DS$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DS$3)>9,YEAR(DS$3)+1,YEAR(DS$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(DS$3)>9,YEAR(DS$3)+1,YEAR(DS$3)),$D$3:$F$3,0))*VLOOKUP(DS$3,RT1SC!$L$56:$N$91,MATCH(DS$4,RT1SC!$L$3:$N$3,0),FALSE)+AW11)/VLOOKUP(DS$3,Init!$F:$K,MATCH(DS$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(DS$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(DS$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":11.541451923076934},{"$f":"IF(OR(DT$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(DT$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(DT$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(DT$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DT$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DT$3)>9,YEAR(DT$3)+1,YEAR(DT$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(DT$3)>9,YEAR(DT$3)+1,YEAR(DT$3)),$D$3:$F$3,0))*VLOOKUP(DT$3,RT1SC!$L$56:$N$91,MATCH(DT$4,RT1SC!$L$3:$N$3,0),FALSE)+AX11)/VLOOKUP(DT$3,Init!$F:$K,MATCH(DT$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(DT$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(DT$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DU$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(DU$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(DU$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(DU$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DU$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DU$3)>9,YEAR(DU$3)+1,YEAR(DU$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(DU$3)>9,YEAR(DU$3)+1,YEAR(DU$3)),$D$3:$F$3,0))*VLOOKUP(DU$3,RT1SC!$L$56:$N$91,MATCH(DU$4,RT1SC!$L$3:$N$3,0),FALSE)+AY11)/VLOOKUP(DU$3,Init!$F:$K,MATCH(DU$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(DU$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(DU$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":10.78695432692308},{"$f":"IF(OR(DV$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(DV$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(DV$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(DV$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DV$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DV$3)>9,YEAR(DV$3)+1,YEAR(DV$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(DV$3)>9,YEAR(DV$3)+1,YEAR(DV$3)),$D$3:$F$3,0))*VLOOKUP(DV$3,RT1SC!$L$56:$N$91,MATCH(DV$4,RT1SC!$L$3:$N$3,0),FALSE)+AZ11)/VLOOKUP(DV$3,Init!$F:$K,MATCH(DV$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(DV$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(DV$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DW$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(DW$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(DW$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(DW$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DW$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DW$3)>9,YEAR(DW$3)+1,YEAR(DW$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(DW$3)>9,YEAR(DW$3)+1,YEAR(DW$3)),$D$3:$F$3,0))*VLOOKUP(DW$3,RT1SC!$L$56:$N$91,MATCH(DW$4,RT1SC!$L$3:$N$3,0),FALSE)+BA11)/VLOOKUP(DW$3,Init!$F:$K,MATCH(DW$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(DW$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(DW$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":13.150545000000008},{"$f":"IF(OR(DX$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(DX$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(DX$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(DX$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DX$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DX$3)>9,YEAR(DX$3)+1,YEAR(DX$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(DX$3)>9,YEAR(DX$3)+1,YEAR(DX$3)),$D$3:$F$3,0))*VLOOKUP(DX$3,RT1SC!$L$56:$N$91,MATCH(DX$4,RT1SC!$L$3:$N$3,0),FALSE)+BB11)/VLOOKUP(DX$3,Init!$F:$K,MATCH(DX$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(DX$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(DX$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DY$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(DY$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(DY$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(DY$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DY$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DY$3)>9,YEAR(DY$3)+1,YEAR(DY$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(DY$3)>9,YEAR(DY$3)+1,YEAR(DY$3)),$D$3:$F$3,0))*VLOOKUP(DY$3,RT1SC!$L$56:$N$91,MATCH(DY$4,RT1SC!$L$3:$N$3,0),FALSE)+BC11)/VLOOKUP(DY$3,Init!$F:$K,MATCH(DY$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(DY$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(DY$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":17.487490384615381},{"$f":"IF(OR(DZ$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(DZ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(DZ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(DZ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DZ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DZ$3)>9,YEAR(DZ$3)+1,YEAR(DZ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(DZ$3)>9,YEAR(DZ$3)+1,YEAR(DZ$3)),$D$3:$F$3,0))*VLOOKUP(DZ$3,RT1SC!$L$56:$N$91,MATCH(DZ$4,RT1SC!$L$3:$N$3,0),FALSE)+BD11)/VLOOKUP(DZ$3,Init!$F:$K,MATCH(DZ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(DZ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(DZ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EA$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(EA$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(EA$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(EA$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EA$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EA$3)>9,YEAR(EA$3)+1,YEAR(EA$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(EA$3)>9,YEAR(EA$3)+1,YEAR(EA$3)),$D$3:$F$3,0))*VLOOKUP(EA$3,RT1SC!$L$56:$N$91,MATCH(EA$4,RT1SC!$L$3:$N$3,0),FALSE)+BE11)/VLOOKUP(EA$3,Init!$F:$K,MATCH(EA$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(EA$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(EA$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":13.999470000000004},{"$f":"IF(OR(EB$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(EB$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(EB$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(EB$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EB$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EB$3)>9,YEAR(EB$3)+1,YEAR(EB$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(EB$3)>9,YEAR(EB$3)+1,YEAR(EB$3)),$D$3:$F$3,0))*VLOOKUP(EB$3,RT1SC!$L$56:$N$91,MATCH(EB$4,RT1SC!$L$3:$N$3,0),FALSE)+BF11)/VLOOKUP(EB$3,Init!$F:$K,MATCH(EB$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(EB$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(EB$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EC$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(EC$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(EC$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(EC$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EC$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EC$3)>9,YEAR(EC$3)+1,YEAR(EC$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(EC$3)>9,YEAR(EC$3)+1,YEAR(EC$3)),$D$3:$F$3,0))*VLOOKUP(EC$3,RT1SC!$L$56:$N$91,MATCH(EC$4,RT1SC!$L$3:$N$3,0),FALSE)+BG11)/VLOOKUP(EC$3,Init!$F:$K,MATCH(EC$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(EC$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(EC$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":10.20955288461538},{"$f":"IF(OR(ED$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(ED$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(ED$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(ED$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ED$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ED$3)>9,YEAR(ED$3)+1,YEAR(ED$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(ED$3)>9,YEAR(ED$3)+1,YEAR(ED$3)),$D$3:$F$3,0))*VLOOKUP(ED$3,RT1SC!$L$56:$N$91,MATCH(ED$4,RT1SC!$L$3:$N$3,0),FALSE)+BH11)/VLOOKUP(ED$3,Init!$F:$K,MATCH(ED$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(ED$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(ED$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EE$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(EE$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(EE$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(EE$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EE$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EE$3)>9,YEAR(EE$3)+1,YEAR(EE$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(EE$3)>9,YEAR(EE$3)+1,YEAR(EE$3)),$D$3:$F$3,0))*VLOOKUP(EE$3,RT1SC!$L$56:$N$91,MATCH(EE$4,RT1SC!$L$3:$N$3,0),FALSE)+BI11)/VLOOKUP(EE$3,Init!$F:$K,MATCH(EE$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(EE$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(EE$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":11.415990000000001},{"$f":"IF(OR(EF$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(EF$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(EF$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(EF$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EF$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EF$3)>9,YEAR(EF$3)+1,YEAR(EF$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(EF$3)>9,YEAR(EF$3)+1,YEAR(EF$3)),$D$3:$F$3,0))*VLOOKUP(EF$3,RT1SC!$L$56:$N$91,MATCH(EF$4,RT1SC!$L$3:$N$3,0),FALSE)+BJ11)/VLOOKUP(EF$3,Init!$F:$K,MATCH(EF$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(EF$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(EF$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EG$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(EG$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(EG$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(EG$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EG$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EG$3)>9,YEAR(EG$3)+1,YEAR(EG$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(EG$3)>9,YEAR(EG$3)+1,YEAR(EG$3)),$D$3:$F$3,0))*VLOOKUP(EG$3,RT1SC!$L$56:$N$91,MATCH(EG$4,RT1SC!$L$3:$N$3,0),FALSE)+BK11)/VLOOKUP(EG$3,Init!$F:$K,MATCH(EG$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(EG$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(EG$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":7.4026925000000059},{"$f":"IF(OR(EH$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(EH$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(EH$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(EH$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EH$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EH$3)>9,YEAR(EH$3)+1,YEAR(EH$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(EH$3)>9,YEAR(EH$3)+1,YEAR(EH$3)),$D$3:$F$3,0))*VLOOKUP(EH$3,RT1SC!$L$56:$N$91,MATCH(EH$4,RT1SC!$L$3:$N$3,0),FALSE)+BL11)/VLOOKUP(EH$3,Init!$F:$K,MATCH(EH$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(EH$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(EH$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EI$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(EI$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(EI$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(EI$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EI$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EI$3)>9,YEAR(EI$3)+1,YEAR(EI$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(EI$3)>9,YEAR(EI$3)+1,YEAR(EI$3)),$D$3:$F$3,0))*VLOOKUP(EI$3,RT1SC!$L$56:$N$91,MATCH(EI$4,RT1SC!$L$3:$N$3,0),FALSE)+BM11)/VLOOKUP(EI$3,Init!$F:$K,MATCH(EI$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(EI$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(EI$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":10.604092592592593},{"$f":"IF(OR(EJ$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(EJ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(EJ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(EJ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EJ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EJ$3)>9,YEAR(EJ$3)+1,YEAR(EJ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(EJ$3)>9,YEAR(EJ$3)+1,YEAR(EJ$3)),$D$3:$F$3,0))*VLOOKUP(EJ$3,RT1SC!$L$56:$N$91,MATCH(EJ$4,RT1SC!$L$3:$N$3,0),FALSE)+BN11)/VLOOKUP(EJ$3,Init!$F:$K,MATCH(EJ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(EJ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(EJ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EK$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(EK$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(EK$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(EK$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EK$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EK$3)>9,YEAR(EK$3)+1,YEAR(EK$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(EK$3)>9,YEAR(EK$3)+1,YEAR(EK$3)),$D$3:$F$3,0))*VLOOKUP(EK$3,RT1SC!$L$56:$N$91,MATCH(EK$4,RT1SC!$L$3:$N$3,0),FALSE)+BO11)/VLOOKUP(EK$3,Init!$F:$K,MATCH(EK$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(EK$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(EK$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":14.106922499999996},{"$f":"IF(OR(EL$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(EL$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(EL$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(EL$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EL$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EL$3)>9,YEAR(EL$3)+1,YEAR(EL$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(EL$3)>9,YEAR(EL$3)+1,YEAR(EL$3)),$D$3:$F$3,0))*VLOOKUP(EL$3,RT1SC!$L$56:$N$91,MATCH(EL$4,RT1SC!$L$3:$N$3,0),FALSE)+BP11)/VLOOKUP(EL$3,Init!$F:$K,MATCH(EL$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(EL$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(EL$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EM$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(EM$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(EM$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(EM$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EM$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EM$3)>9,YEAR(EM$3)+1,YEAR(EM$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(EM$3)>9,YEAR(EM$3)+1,YEAR(EM$3)),$D$3:$F$3,0))*VLOOKUP(EM$3,RT1SC!$L$56:$N$91,MATCH(EM$4,RT1SC!$L$3:$N$3,0),FALSE)+BQ11)/VLOOKUP(EM$3,Init!$F:$K,MATCH(EM$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(EM$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(EM$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":7.3451875000000042},{"$f":"IF(OR(EN$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(EN$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(EN$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(EN$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EN$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EN$3)>9,YEAR(EN$3)+1,YEAR(EN$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(EN$3)>9,YEAR(EN$3)+1,YEAR(EN$3)),$D$3:$F$3,0))*VLOOKUP(EN$3,RT1SC!$L$56:$N$91,MATCH(EN$4,RT1SC!$L$3:$N$3,0),FALSE)+BR11)/VLOOKUP(EN$3,Init!$F:$K,MATCH(EN$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(EN$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(EN$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EO$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(EO$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(EO$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(EO$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EO$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EO$3)>9,YEAR(EO$3)+1,YEAR(EO$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(EO$3)>9,YEAR(EO$3)+1,YEAR(EO$3)),$D$3:$F$3,0))*VLOOKUP(EO$3,RT1SC!$L$56:$N$91,MATCH(EO$4,RT1SC!$L$3:$N$3,0),FALSE)+BS11)/VLOOKUP(EO$3,Init!$F:$K,MATCH(EO$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(EO$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(EO$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":2.5970937499999929},{"$f":"IF(OR(EP$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(EP$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(EP$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(EP$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EP$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EP$3)>9,YEAR(EP$3)+1,YEAR(EP$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(EP$3)>9,YEAR(EP$3)+1,YEAR(EP$3)),$D$3:$F$3,0))*VLOOKUP(EP$3,RT1SC!$L$56:$N$91,MATCH(EP$4,RT1SC!$L$3:$N$3,0),FALSE)+BT11)/VLOOKUP(EP$3,Init!$F:$K,MATCH(EP$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(EP$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(EP$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EQ$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(EQ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(EQ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(EQ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EQ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EQ$3)>9,YEAR(EQ$3)+1,YEAR(EQ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(EQ$3)>9,YEAR(EQ$3)+1,YEAR(EQ$3)),$D$3:$F$3,0))*VLOOKUP(EQ$3,RT1SC!$L$56:$N$91,MATCH(EQ$4,RT1SC!$L$3:$N$3,0),FALSE)+BU11)/VLOOKUP(EQ$3,Init!$F:$K,MATCH(EQ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(EQ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(EQ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":11.505475000000004},{"$f":"IF(OR(ER$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(ER$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(ER$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(ER$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ER$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ER$3)>9,YEAR(ER$3)+1,YEAR(ER$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(ER$3)>9,YEAR(ER$3)+1,YEAR(ER$3)),$D$3:$F$3,0))*VLOOKUP(ER$3,RT1SC!$L$56:$N$91,MATCH(ER$4,RT1SC!$L$3:$N$3,0),FALSE)+BV11)/VLOOKUP(ER$3,Init!$F:$K,MATCH(ER$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(ER$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(ER$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(ES$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(ES$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(ES$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(ES$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ES$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ES$3)>9,YEAR(ES$3)+1,YEAR(ES$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(ES$3)>9,YEAR(ES$3)+1,YEAR(ES$3)),$D$3:$F$3,0))*VLOOKUP(ES$3,RT1SC!$L$56:$N$91,MATCH(ES$4,RT1SC!$L$3:$N$3,0),FALSE)+BW11)/VLOOKUP(ES$3,Init!$F:$K,MATCH(ES$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(ES$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(ES$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":10.607951388888878},{"$f":"IF(OR(ET$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(ET$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(ET$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(ET$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ET$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ET$3)>9,YEAR(ET$3)+1,YEAR(ET$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(ET$3)>9,YEAR(ET$3)+1,YEAR(ET$3)),$D$3:$F$3,0))*VLOOKUP(ET$3,RT1SC!$L$56:$N$91,MATCH(ET$4,RT1SC!$L$3:$N$3,0),FALSE)+BX11)/VLOOKUP(ET$3,Init!$F:$K,MATCH(ET$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(ET$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(ET$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EU$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(EU$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(EU$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(EU$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EU$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EU$3)>9,YEAR(EU$3)+1,YEAR(EU$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(EU$3)>9,YEAR(EU$3)+1,YEAR(EU$3)),$D$3:$F$3,0))*VLOOKUP(EU$3,RT1SC!$L$56:$N$91,MATCH(EU$4,RT1SC!$L$3:$N$3,0),FALSE)+BY11)/VLOOKUP(EU$3,Init!$F:$K,MATCH(EU$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(EU$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(EU$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":13.038025000000005},{"$f":"IF(OR(EV$4=\"LLH\",$D11=0),0,1)*MAX((VLOOKUP($CA11,CSP!$B:$BW,MATCH(EV$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA11,I_ER!$B:$SF,MATCH(EV$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA11,I_ER_other!$B:$SF,MATCH(EV$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EV$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EV$3)>9,YEAR(EV$3)+1,YEAR(EV$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D11:$F11,1,MATCH(IF(MONTH(EV$3)>9,YEAR(EV$3)+1,YEAR(EV$3)),$D$3:$F$3,0))*VLOOKUP(EV$3,RT1SC!$L$56:$N$91,MATCH(EV$4,RT1SC!$L$3:$N$3,0),FALSE)+BZ11)/VLOOKUP(EV$3,Init!$F:$K,MATCH(EV$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA11,CDQ!$B:$BW,MATCH(EV$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA11,SuperPeak!$B:$BW,MATCH(EV$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0}]
[null,10123,"Cowlitz County PUD #1",{"$f":"ROUND(MAX(MIN((HLOOKUP(SliceLF!D$3,I_TRL!$B$2:$ABV$200,MATCH($B12,I_TRL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!D$3,I_NLSL!$B$2:$ABV$200,MATCH($B12,I_NLSL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!D$3,I_ER!$B$2:$ABV$200,MATCH($B12,I_ER!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!D$3,I_ER_other!$B$2:$ABV$200,MATCH($B12,I_ER_other!$B$2:$B$200,0),FALSE))/VLOOKUP(D$3,Init!$M:$O,3,FALSE),VLOOKUP($B12,TOCA!$B:$CH,MATCH(\"RHWM \"&$D$3,TOCA!$B$3:$CH$3,0),FALSE))/SUMPRODUCT(TOCA!$D$4:$D$200,TOCA!$Z$4:$Z$200),0),7)","v":6.4879300000000001E-2},{"$f":"ROUND(MAX(MIN((HLOOKUP(SliceLF!E$3,I_TRL!$B$2:$ABV$200,MATCH($B12,I_TRL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!E$3,I_NLSL!$B$2:$ABV$200,MATCH($B12,I_NLSL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!E$3,I_ER!$B$2:$ABV$200,MATCH($B12,I_ER!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!E$3,I_ER_other!$B$2:$ABV$200,MATCH($B12,I_ER_other!$B$2:$B$200,0),FALSE))/VLOOKUP(E$3,Init!$M:$O,3,FALSE),VLOOKUP($B12,TOCA!$B:$CH,MATCH(\"RHWM \"&$D$3,TOCA!$B$3:$CH$3,0),FALSE))/SUMPRODUCT(TOCA!$D$4:$D$200,TOCA!$Z$4:$Z$200),0),7)","v":6.4865400000000004E-2},{"$f":"ROUND(MAX(MIN((HLOOKUP(SliceLF!F$3,I_TRL!$B$2:$ABV$200,MATCH($B12,I_TRL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!F$3,I_NLSL!$B$2:$ABV$200,MATCH($B12,I_NLSL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!F$3,I_ER!$B$2:$ABV$200,MATCH($B12,I_ER!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!F$3,I_ER_other!$B$2:$ABV$200,MATCH($B12,I_ER_other!$B$2:$B$200,0),FALSE))/VLOOKUP(F$3,Init!$M:$O,3,FALSE),VLOOKUP($B12,TOCA!$B:$CH,MATCH(\"RHWM \"&$D$3,TOCA!$B$3:$CH$3,0),FALSE))/SUMPRODUCT(TOCA!$D$4:$D$200,TOCA!$Z$4:$Z$200),0),7)","v":6.4751000000000003E-2},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_TRL!$B$2:$SF$2,0),MATCH(G$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_NLSL!$B$2:$SF$2,0),MATCH(G$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_ER!$B$2:$SF$2,0),MATCH(G$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_ER_other!$B$2:$SF$2,0),MATCH(G$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(G$3)>9,YEAR(G$3)+1,YEAR(G$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(G$3)>9,YEAR(G$3)+1,YEAR(G$3)),$D$3:$F$3,0))*VLOOKUP(G$3,RT1SC!$L$56:$N$91,MATCH(G$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":30544.427726014634},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_TRL!$B$2:$SF$2,0),MATCH(H$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_NLSL!$B$2:$SF$2,0),MATCH(H$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_ER!$B$2:$SF$2,0),MATCH(H$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_ER_other!$B$2:$SF$2,0),MATCH(H$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(H$3)>9,YEAR(H$3)+1,YEAR(H$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(H$3)>9,YEAR(H$3)+1,YEAR(H$3)),$D$3:$F$3,0))*VLOOKUP(H$3,RT1SC!$L$56:$N$91,MATCH(H$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":39969.942424321314},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_TRL!$B$2:$SF$2,0),MATCH(I$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_NLSL!$B$2:$SF$2,0),MATCH(I$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_ER!$B$2:$SF$2,0),MATCH(I$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_ER_other!$B$2:$SF$2,0),MATCH(I$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(I$3)>9,YEAR(I$3)+1,YEAR(I$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(I$3)>9,YEAR(I$3)+1,YEAR(I$3)),$D$3:$F$3,0))*VLOOKUP(I$3,RT1SC!$L$56:$N$91,MATCH(I$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-28935.129500097974},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_TRL!$B$2:$SF$2,0),MATCH(J$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_NLSL!$B$2:$SF$2,0),MATCH(J$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_ER!$B$2:$SF$2,0),MATCH(J$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_ER_other!$B$2:$SF$2,0),MATCH(J$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(J$3)>9,YEAR(J$3)+1,YEAR(J$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(J$3)>9,YEAR(J$3)+1,YEAR(J$3)),$D$3:$F$3,0))*VLOOKUP(J$3,RT1SC!$L$56:$N$91,MATCH(J$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":27779.417086689791},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_TRL!$B$2:$SF$2,0),MATCH(K$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_NLSL!$B$2:$SF$2,0),MATCH(K$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_ER!$B$2:$SF$2,0),MATCH(K$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_ER_other!$B$2:$SF$2,0),MATCH(K$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(K$3)>9,YEAR(K$3)+1,YEAR(K$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(K$3)>9,YEAR(K$3)+1,YEAR(K$3)),$D$3:$F$3,0))*VLOOKUP(K$3,RT1SC!$L$56:$N$91,MATCH(K$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-42580.962587253598},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_TRL!$B$2:$SF$2,0),MATCH(L$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_NLSL!$B$2:$SF$2,0),MATCH(L$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_ER!$B$2:$SF$2,0),MATCH(L$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_ER_other!$B$2:$SF$2,0),MATCH(L$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(L$3)>9,YEAR(L$3)+1,YEAR(L$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(L$3)>9,YEAR(L$3)+1,YEAR(L$3)),$D$3:$F$3,0))*VLOOKUP(L$3,RT1SC!$L$56:$N$91,MATCH(L$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":28113.922341302328},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_TRL!$B$2:$SF$2,0),MATCH(M$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_NLSL!$B$2:$SF$2,0),MATCH(M$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_ER!$B$2:$SF$2,0),MATCH(M$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_ER_other!$B$2:$SF$2,0),MATCH(M$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(M$3)>9,YEAR(M$3)+1,YEAR(M$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(M$3)>9,YEAR(M$3)+1,YEAR(M$3)),$D$3:$F$3,0))*VLOOKUP(M$3,RT1SC!$L$56:$N$91,MATCH(M$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-53223.178638811602},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_TRL!$B$2:$SF$2,0),MATCH(N$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_NLSL!$B$2:$SF$2,0),MATCH(N$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_ER!$B$2:$SF$2,0),MATCH(N$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_ER_other!$B$2:$SF$2,0),MATCH(N$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(N$3)>9,YEAR(N$3)+1,YEAR(N$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(N$3)>9,YEAR(N$3)+1,YEAR(N$3)),$D$3:$F$3,0))*VLOOKUP(N$3,RT1SC!$L$56:$N$91,MATCH(N$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":16362.249601200398},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_TRL!$B$2:$SF$2,0),MATCH(O$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_NLSL!$B$2:$SF$2,0),MATCH(O$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_ER!$B$2:$SF$2,0),MATCH(O$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_ER_other!$B$2:$SF$2,0),MATCH(O$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(O$3)>9,YEAR(O$3)+1,YEAR(O$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(O$3)>9,YEAR(O$3)+1,YEAR(O$3)),$D$3:$F$3,0))*VLOOKUP(O$3,RT1SC!$L$56:$N$91,MATCH(O$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-24015.486668979924},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_TRL!$B$2:$SF$2,0),MATCH(P$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_NLSL!$B$2:$SF$2,0),MATCH(P$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_ER!$B$2:$SF$2,0),MATCH(P$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_ER_other!$B$2:$SF$2,0),MATCH(P$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(P$3)>9,YEAR(P$3)+1,YEAR(P$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(P$3)>9,YEAR(P$3)+1,YEAR(P$3)),$D$3:$F$3,0))*VLOOKUP(P$3,RT1SC!$L$56:$N$91,MATCH(P$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":23877.095865420153},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_TRL!$B$2:$SF$2,0),MATCH(Q$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_NLSL!$B$2:$SF$2,0),MATCH(Q$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_ER!$B$2:$SF$2,0),MATCH(Q$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_ER_other!$B$2:$SF$2,0),MATCH(Q$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(Q$3)>9,YEAR(Q$3)+1,YEAR(Q$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(Q$3)>9,YEAR(Q$3)+1,YEAR(Q$3)),$D$3:$F$3,0))*VLOOKUP(Q$3,RT1SC!$L$56:$N$91,MATCH(Q$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-38700.079497096391},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_TRL!$B$2:$SF$2,0),MATCH(R$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_NLSL!$B$2:$SF$2,0),MATCH(R$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_ER!$B$2:$SF$2,0),MATCH(R$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_ER_other!$B$2:$SF$2,0),MATCH(R$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(R$3)>9,YEAR(R$3)+1,YEAR(R$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(R$3)>9,YEAR(R$3)+1,YEAR(R$3)),$D$3:$F$3,0))*VLOOKUP(R$3,RT1SC!$L$56:$N$91,MATCH(R$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":33774.17235152096},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_TRL!$B$2:$SF$2,0),MATCH(S$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_NLSL!$B$2:$SF$2,0),MATCH(S$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_ER!$B$2:$SF$2,0),MATCH(S$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_ER_other!$B$2:$SF$2,0),MATCH(S$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(S$3)>9,YEAR(S$3)+1,YEAR(S$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(S$3)>9,YEAR(S$3)+1,YEAR(S$3)),$D$3:$F$3,0))*VLOOKUP(S$3,RT1SC!$L$56:$N$91,MATCH(S$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":14775.931683971023},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_TRL!$B$2:$SF$2,0),MATCH(T$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_NLSL!$B$2:$SF$2,0),MATCH(T$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_ER!$B$2:$SF$2,0),MATCH(T$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_ER_other!$B$2:$SF$2,0),MATCH(T$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(T$3)>9,YEAR(T$3)+1,YEAR(T$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(T$3)>9,YEAR(T$3)+1,YEAR(T$3)),$D$3:$F$3,0))*VLOOKUP(T$3,RT1SC!$L$56:$N$91,MATCH(T$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":32693.250351230789},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_TRL!$B$2:$SF$2,0),MATCH(U$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_NLSL!$B$2:$SF$2,0),MATCH(U$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_ER!$B$2:$SF$2,0),MATCH(U$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_ER_other!$B$2:$SF$2,0),MATCH(U$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(U$3)>9,YEAR(U$3)+1,YEAR(U$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(U$3)>9,YEAR(U$3)+1,YEAR(U$3)),$D$3:$F$3,0))*VLOOKUP(U$3,RT1SC!$L$56:$N$91,MATCH(U$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-46753.987496671121},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_TRL!$B$2:$SF$2,0),MATCH(V$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_NLSL!$B$2:$SF$2,0),MATCH(V$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_ER!$B$2:$SF$2,0),MATCH(V$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_ER_other!$B$2:$SF$2,0),MATCH(V$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(V$3)>9,YEAR(V$3)+1,YEAR(V$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(V$3)>9,YEAR(V$3)+1,YEAR(V$3)),$D$3:$F$3,0))*VLOOKUP(V$3,RT1SC!$L$56:$N$91,MATCH(V$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":8774.4286790871993},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_TRL!$B$2:$SF$2,0),MATCH(W$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_NLSL!$B$2:$SF$2,0),MATCH(W$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_ER!$B$2:$SF$2,0),MATCH(W$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_ER_other!$B$2:$SF$2,0),MATCH(W$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(W$3)>9,YEAR(W$3)+1,YEAR(W$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(W$3)>9,YEAR(W$3)+1,YEAR(W$3)),$D$3:$F$3,0))*VLOOKUP(W$3,RT1SC!$L$56:$N$91,MATCH(W$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-61178.026787334849},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_TRL!$B$2:$SF$2,0),MATCH(X$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_NLSL!$B$2:$SF$2,0),MATCH(X$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_ER!$B$2:$SF$2,0),MATCH(X$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_ER_other!$B$2:$SF$2,0),MATCH(X$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(X$3)>9,YEAR(X$3)+1,YEAR(X$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(X$3)>9,YEAR(X$3)+1,YEAR(X$3)),$D$3:$F$3,0))*VLOOKUP(X$3,RT1SC!$L$56:$N$91,MATCH(X$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2634.5866390718584},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_TRL!$B$2:$SF$2,0),MATCH(Y$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_NLSL!$B$2:$SF$2,0),MATCH(Y$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_ER!$B$2:$SF$2,0),MATCH(Y$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_ER_other!$B$2:$SF$2,0),MATCH(Y$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(Y$3)>9,YEAR(Y$3)+1,YEAR(Y$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(Y$3)>9,YEAR(Y$3)+1,YEAR(Y$3)),$D$3:$F$3,0))*VLOOKUP(Y$3,RT1SC!$L$56:$N$91,MATCH(Y$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-22831.431827585388},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_TRL!$B$2:$SF$2,0),MATCH(Z$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_NLSL!$B$2:$SF$2,0),MATCH(Z$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_ER!$B$2:$SF$2,0),MATCH(Z$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_ER_other!$B$2:$SF$2,0),MATCH(Z$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(Z$3)>9,YEAR(Z$3)+1,YEAR(Z$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(Z$3)>9,YEAR(Z$3)+1,YEAR(Z$3)),$D$3:$F$3,0))*VLOOKUP(Z$3,RT1SC!$L$56:$N$91,MATCH(Z$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":21918.804201824343},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_TRL!$B$2:$SF$2,0),MATCH(AA$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_NLSL!$B$2:$SF$2,0),MATCH(AA$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_ER!$B$2:$SF$2,0),MATCH(AA$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_ER_other!$B$2:$SF$2,0),MATCH(AA$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AA$3)>9,YEAR(AA$3)+1,YEAR(AA$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(AA$3)>9,YEAR(AA$3)+1,YEAR(AA$3)),$D$3:$F$3,0))*VLOOKUP(AA$3,RT1SC!$L$56:$N$91,MATCH(AA$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-35506.825645770645},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_TRL!$B$2:$SF$2,0),MATCH(AB$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_NLSL!$B$2:$SF$2,0),MATCH(AB$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_ER!$B$2:$SF$2,0),MATCH(AB$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_ER_other!$B$2:$SF$2,0),MATCH(AB$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AB$3)>9,YEAR(AB$3)+1,YEAR(AB$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(AB$3)>9,YEAR(AB$3)+1,YEAR(AB$3)),$D$3:$F$3,0))*VLOOKUP(AB$3,RT1SC!$L$56:$N$91,MATCH(AB$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":30112.286444894373},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_TRL!$B$2:$SF$2,0),MATCH(AC$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_NLSL!$B$2:$SF$2,0),MATCH(AC$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_ER!$B$2:$SF$2,0),MATCH(AC$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_ER_other!$B$2:$SF$2,0),MATCH(AC$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AC$3)>9,YEAR(AC$3)+1,YEAR(AC$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(AC$3)>9,YEAR(AC$3)+1,YEAR(AC$3)),$D$3:$F$3,0))*VLOOKUP(AC$3,RT1SC!$L$56:$N$91,MATCH(AC$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":7903.8053108932218},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_TRL!$B$2:$SF$2,0),MATCH(AD$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_NLSL!$B$2:$SF$2,0),MATCH(AD$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_ER!$B$2:$SF$2,0),MATCH(AD$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_ER_other!$B$2:$SF$2,0),MATCH(AD$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AD$3)>9,YEAR(AD$3)+1,YEAR(AD$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(AD$3)>9,YEAR(AD$3)+1,YEAR(AD$3)),$D$3:$F$3,0))*VLOOKUP(AD$3,RT1SC!$L$56:$N$91,MATCH(AD$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":34487.96249676228},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_TRL!$B$2:$SF$2,0),MATCH(AE$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_NLSL!$B$2:$SF$2,0),MATCH(AE$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_ER!$B$2:$SF$2,0),MATCH(AE$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_ER_other!$B$2:$SF$2,0),MATCH(AE$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AE$3)>9,YEAR(AE$3)+1,YEAR(AE$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(AE$3)>9,YEAR(AE$3)+1,YEAR(AE$3)),$D$3:$F$3,0))*VLOOKUP(AE$3,RT1SC!$L$56:$N$91,MATCH(AE$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":30552.46772000051},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_TRL!$B$2:$SF$2,0),MATCH(AF$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_NLSL!$B$2:$SF$2,0),MATCH(AF$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_ER!$B$2:$SF$2,0),MATCH(AF$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_ER_other!$B$2:$SF$2,0),MATCH(AF$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AF$3)>9,YEAR(AF$3)+1,YEAR(AF$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(AF$3)>9,YEAR(AF$3)+1,YEAR(AF$3)),$D$3:$F$3,0))*VLOOKUP(AF$3,RT1SC!$L$56:$N$91,MATCH(AF$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":39969.591428096028},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_TRL!$B$2:$SF$2,0),MATCH(AG$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_NLSL!$B$2:$SF$2,0),MATCH(AG$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_ER!$B$2:$SF$2,0),MATCH(AG$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_ER_other!$B$2:$SF$2,0),MATCH(AG$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AG$3)>9,YEAR(AG$3)+1,YEAR(AG$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(AG$3)>9,YEAR(AG$3)+1,YEAR(AG$3)),$D$3:$F$3,0))*VLOOKUP(AG$3,RT1SC!$L$56:$N$91,MATCH(AG$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-28909.133671148651},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_TRL!$B$2:$SF$2,0),MATCH(AH$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_NLSL!$B$2:$SF$2,0),MATCH(AH$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_ER!$B$2:$SF$2,0),MATCH(AH$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_ER_other!$B$2:$SF$2,0),MATCH(AH$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AH$3)>9,YEAR(AH$3)+1,YEAR(AH$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(AH$3)>9,YEAR(AH$3)+1,YEAR(AH$3)),$D$3:$F$3,0))*VLOOKUP(AH$3,RT1SC!$L$56:$N$91,MATCH(AH$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":27789.487742712488},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_TRL!$B$2:$SF$2,0),MATCH(AI$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_NLSL!$B$2:$SF$2,0),MATCH(AI$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_ER!$B$2:$SF$2,0),MATCH(AI$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_ER_other!$B$2:$SF$2,0),MATCH(AI$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AI$3)>9,YEAR(AI$3)+1,YEAR(AI$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(AI$3)>9,YEAR(AI$3)+1,YEAR(AI$3)),$D$3:$F$3,0))*VLOOKUP(AI$3,RT1SC!$L$56:$N$91,MATCH(AI$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-42542.04069773166},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_TRL!$B$2:$SF$2,0),MATCH(AJ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_ER!$B$2:$SF$2,0),MATCH(AJ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AJ$3)>9,YEAR(AJ$3)+1,YEAR(AJ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(AJ$3)>9,YEAR(AJ$3)+1,YEAR(AJ$3)),$D$3:$F$3,0))*VLOOKUP(AJ$3,RT1SC!$L$56:$N$91,MATCH(AJ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":28129.945995676768},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_TRL!$B$2:$SF$2,0),MATCH(AK$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_NLSL!$B$2:$SF$2,0),MATCH(AK$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_ER!$B$2:$SF$2,0),MATCH(AK$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_ER_other!$B$2:$SF$2,0),MATCH(AK$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AK$3)>9,YEAR(AK$3)+1,YEAR(AK$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(AK$3)>9,YEAR(AK$3)+1,YEAR(AK$3)),$D$3:$F$3,0))*VLOOKUP(AK$3,RT1SC!$L$56:$N$91,MATCH(AK$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-61920.387323695992},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_TRL!$B$2:$SF$2,0),MATCH(AL$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_NLSL!$B$2:$SF$2,0),MATCH(AL$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_ER!$B$2:$SF$2,0),MATCH(AL$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_ER_other!$B$2:$SF$2,0),MATCH(AL$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AL$3)>9,YEAR(AL$3)+1,YEAR(AL$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(AL$3)>9,YEAR(AL$3)+1,YEAR(AL$3)),$D$3:$F$3,0))*VLOOKUP(AL$3,RT1SC!$L$56:$N$91,MATCH(AL$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":25115.428210253536},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_TRL!$B$2:$SF$2,0),MATCH(AM$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_NLSL!$B$2:$SF$2,0),MATCH(AM$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_ER!$B$2:$SF$2,0),MATCH(AM$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_ER_other!$B$2:$SF$2,0),MATCH(AM$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AM$3)>9,YEAR(AM$3)+1,YEAR(AM$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(AM$3)>9,YEAR(AM$3)+1,YEAR(AM$3)),$D$3:$F$3,0))*VLOOKUP(AM$3,RT1SC!$L$56:$N$91,MATCH(AM$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-23988.232461021456},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_TRL!$B$2:$SF$2,0),MATCH(AN$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_NLSL!$B$2:$SF$2,0),MATCH(AN$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_ER!$B$2:$SF$2,0),MATCH(AN$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_ER_other!$B$2:$SF$2,0),MATCH(AN$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AN$3)>9,YEAR(AN$3)+1,YEAR(AN$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(AN$3)>9,YEAR(AN$3)+1,YEAR(AN$3)),$D$3:$F$3,0))*VLOOKUP(AN$3,RT1SC!$L$56:$N$91,MATCH(AN$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":23887.250202308351},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_TRL!$B$2:$SF$2,0),MATCH(AO$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_NLSL!$B$2:$SF$2,0),MATCH(AO$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_ER!$B$2:$SF$2,0),MATCH(AO$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_ER_other!$B$2:$SF$2,0),MATCH(AO$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AO$3)>9,YEAR(AO$3)+1,YEAR(AO$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(AO$3)>9,YEAR(AO$3)+1,YEAR(AO$3)),$D$3:$F$3,0))*VLOOKUP(AO$3,RT1SC!$L$56:$N$91,MATCH(AO$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-30469.390174016327},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_TRL!$B$2:$SF$2,0),MATCH(AP$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_NLSL!$B$2:$SF$2,0),MATCH(AP$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_ER!$B$2:$SF$2,0),MATCH(AP$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_ER_other!$B$2:$SF$2,0),MATCH(AP$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AP$3)>9,YEAR(AP$3)+1,YEAR(AP$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(AP$3)>9,YEAR(AP$3)+1,YEAR(AP$3)),$D$3:$F$3,0))*VLOOKUP(AP$3,RT1SC!$L$56:$N$91,MATCH(AP$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":25576.837788061006},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_TRL!$B$2:$SF$2,0),MATCH(AQ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_ER!$B$2:$SF$2,0),MATCH(AQ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AQ$3)>9,YEAR(AQ$3)+1,YEAR(AQ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(AQ$3)>9,YEAR(AQ$3)+1,YEAR(AQ$3)),$D$3:$F$3,0))*VLOOKUP(AQ$3,RT1SC!$L$56:$N$91,MATCH(AQ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":14782.506889242854},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_TRL!$B$2:$SF$2,0),MATCH(AR$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_NLSL!$B$2:$SF$2,0),MATCH(AR$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_ER!$B$2:$SF$2,0),MATCH(AR$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_ER_other!$B$2:$SF$2,0),MATCH(AR$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AR$3)>9,YEAR(AR$3)+1,YEAR(AR$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(AR$3)>9,YEAR(AR$3)+1,YEAR(AR$3)),$D$3:$F$3,0))*VLOOKUP(AR$3,RT1SC!$L$56:$N$91,MATCH(AR$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":32694.908084955081},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_TRL!$B$2:$SF$2,0),MATCH(AS$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_NLSL!$B$2:$SF$2,0),MATCH(AS$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_ER!$B$2:$SF$2,0),MATCH(AS$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_ER_other!$B$2:$SF$2,0),MATCH(AS$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AS$3)>9,YEAR(AS$3)+1,YEAR(AS$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(AS$3)>9,YEAR(AS$3)+1,YEAR(AS$3)),$D$3:$F$3,0))*VLOOKUP(AS$3,RT1SC!$L$56:$N$91,MATCH(AS$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-46739.427558697033},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_TRL!$B$2:$SF$2,0),MATCH(AT$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_NLSL!$B$2:$SF$2,0),MATCH(AT$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_ER!$B$2:$SF$2,0),MATCH(AT$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_ER_other!$B$2:$SF$2,0),MATCH(AT$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AT$3)>9,YEAR(AT$3)+1,YEAR(AT$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(AT$3)>9,YEAR(AT$3)+1,YEAR(AT$3)),$D$3:$F$3,0))*VLOOKUP(AT$3,RT1SC!$L$56:$N$91,MATCH(AT$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":8778.1729993428162},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_TRL!$B$2:$SF$2,0),MATCH(AU$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_NLSL!$B$2:$SF$2,0),MATCH(AU$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_ER!$B$2:$SF$2,0),MATCH(AU$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_ER_other!$B$2:$SF$2,0),MATCH(AU$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AU$3)>9,YEAR(AU$3)+1,YEAR(AU$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(AU$3)>9,YEAR(AU$3)+1,YEAR(AU$3)),$D$3:$F$3,0))*VLOOKUP(AU$3,RT1SC!$L$56:$N$91,MATCH(AU$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-61160.927418048435},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_TRL!$B$2:$SF$2,0),MATCH(AV$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_NLSL!$B$2:$SF$2,0),MATCH(AV$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_ER!$B$2:$SF$2,0),MATCH(AV$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_ER_other!$B$2:$SF$2,0),MATCH(AV$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AV$3)>9,YEAR(AV$3)+1,YEAR(AV$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(AV$3)>9,YEAR(AV$3)+1,YEAR(AV$3)),$D$3:$F$3,0))*VLOOKUP(AV$3,RT1SC!$L$56:$N$91,MATCH(AV$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2638.0361989610246},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_TRL!$B$2:$SF$2,0),MATCH(AW$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_NLSL!$B$2:$SF$2,0),MATCH(AW$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_ER!$B$2:$SF$2,0),MATCH(AW$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_ER_other!$B$2:$SF$2,0),MATCH(AW$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AW$3)>9,YEAR(AW$3)+1,YEAR(AW$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(AW$3)>9,YEAR(AW$3)+1,YEAR(AW$3)),$D$3:$F$3,0))*VLOOKUP(AW$3,RT1SC!$L$56:$N$91,MATCH(AW$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-22820.915760425269},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_TRL!$B$2:$SF$2,0),MATCH(AX$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_NLSL!$B$2:$SF$2,0),MATCH(AX$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_ER!$B$2:$SF$2,0),MATCH(AX$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_ER_other!$B$2:$SF$2,0),MATCH(AX$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AX$3)>9,YEAR(AX$3)+1,YEAR(AX$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(AX$3)>9,YEAR(AX$3)+1,YEAR(AX$3)),$D$3:$F$3,0))*VLOOKUP(AX$3,RT1SC!$L$56:$N$91,MATCH(AX$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":21918.783850026375},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_TRL!$B$2:$SF$2,0),MATCH(AY$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_NLSL!$B$2:$SF$2,0),MATCH(AY$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_ER!$B$2:$SF$2,0),MATCH(AY$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_ER_other!$B$2:$SF$2,0),MATCH(AY$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AY$3)>9,YEAR(AY$3)+1,YEAR(AY$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(AY$3)>9,YEAR(AY$3)+1,YEAR(AY$3)),$D$3:$F$3,0))*VLOOKUP(AY$3,RT1SC!$L$56:$N$91,MATCH(AY$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-35492.483858774242},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_TRL!$B$2:$SF$2,0),MATCH(AZ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_ER!$B$2:$SF$2,0),MATCH(AZ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AZ$3)>9,YEAR(AZ$3)+1,YEAR(AZ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(AZ$3)>9,YEAR(AZ$3)+1,YEAR(AZ$3)),$D$3:$F$3,0))*VLOOKUP(AZ$3,RT1SC!$L$56:$N$91,MATCH(AZ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":30111.035679531851},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_TRL!$B$2:$SF$2,0),MATCH(BA$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_NLSL!$B$2:$SF$2,0),MATCH(BA$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_ER!$B$2:$SF$2,0),MATCH(BA$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_ER_other!$B$2:$SF$2,0),MATCH(BA$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BA$3)>9,YEAR(BA$3)+1,YEAR(BA$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(BA$3)>9,YEAR(BA$3)+1,YEAR(BA$3)),$D$3:$F$3,0))*VLOOKUP(BA$3,RT1SC!$L$56:$N$91,MATCH(BA$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":7740.2472293275641},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_TRL!$B$2:$SF$2,0),MATCH(BB$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_NLSL!$B$2:$SF$2,0),MATCH(BB$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_ER!$B$2:$SF$2,0),MATCH(BB$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_ER_other!$B$2:$SF$2,0),MATCH(BB$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BB$3)>9,YEAR(BB$3)+1,YEAR(BB$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(BB$3)>9,YEAR(BB$3)+1,YEAR(BB$3)),$D$3:$F$3,0))*VLOOKUP(BB$3,RT1SC!$L$56:$N$91,MATCH(BB$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":34355.913898292405},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_TRL!$B$2:$SF$2,0),MATCH(BC$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_NLSL!$B$2:$SF$2,0),MATCH(BC$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_ER!$B$2:$SF$2,0),MATCH(BC$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_ER_other!$B$2:$SF$2,0),MATCH(BC$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BC$3)>9,YEAR(BC$3)+1,YEAR(BC$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(BC$3)>9,YEAR(BC$3)+1,YEAR(BC$3)),$D$3:$F$3,0))*VLOOKUP(BC$3,RT1SC!$L$56:$N$91,MATCH(BC$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":22957.534008632501},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_TRL!$B$2:$SF$2,0),MATCH(BD$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_NLSL!$B$2:$SF$2,0),MATCH(BD$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_ER!$B$2:$SF$2,0),MATCH(BD$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_ER_other!$B$2:$SF$2,0),MATCH(BD$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BD$3)>9,YEAR(BD$3)+1,YEAR(BD$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(BD$3)>9,YEAR(BD$3)+1,YEAR(BD$3)),$D$3:$F$3,0))*VLOOKUP(BD$3,RT1SC!$L$56:$N$91,MATCH(BD$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":47680.912041896707},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_TRL!$B$2:$SF$2,0),MATCH(BE$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_NLSL!$B$2:$SF$2,0),MATCH(BE$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_ER!$B$2:$SF$2,0),MATCH(BE$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_ER_other!$B$2:$SF$2,0),MATCH(BE$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BE$3)>9,YEAR(BE$3)+1,YEAR(BE$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(BE$3)>9,YEAR(BE$3)+1,YEAR(BE$3)),$D$3:$F$3,0))*VLOOKUP(BE$3,RT1SC!$L$56:$N$91,MATCH(BE$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-20523.758122098196},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_TRL!$B$2:$SF$2,0),MATCH(BF$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_NLSL!$B$2:$SF$2,0),MATCH(BF$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_ER!$B$2:$SF$2,0),MATCH(BF$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_ER_other!$B$2:$SF$2,0),MATCH(BF$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BF$3)>9,YEAR(BF$3)+1,YEAR(BF$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(BF$3)>9,YEAR(BF$3)+1,YEAR(BF$3)),$D$3:$F$3,0))*VLOOKUP(BF$3,RT1SC!$L$56:$N$91,MATCH(BF$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":19678.900293000246},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_TRL!$B$2:$SF$2,0),MATCH(BG$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_NLSL!$B$2:$SF$2,0),MATCH(BG$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_ER!$B$2:$SF$2,0),MATCH(BG$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_ER_other!$B$2:$SF$2,0),MATCH(BG$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BG$3)>9,YEAR(BG$3)+1,YEAR(BG$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(BG$3)>9,YEAR(BG$3)+1,YEAR(BG$3)),$D$3:$F$3,0))*VLOOKUP(BG$3,RT1SC!$L$56:$N$91,MATCH(BG$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-42289.230506270222},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_TRL!$B$2:$SF$2,0),MATCH(BH$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_NLSL!$B$2:$SF$2,0),MATCH(BH$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_ER!$B$2:$SF$2,0),MATCH(BH$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_ER_other!$B$2:$SF$2,0),MATCH(BH$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BH$3)>9,YEAR(BH$3)+1,YEAR(BH$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(BH$3)>9,YEAR(BH$3)+1,YEAR(BH$3)),$D$3:$F$3,0))*VLOOKUP(BH$3,RT1SC!$L$56:$N$91,MATCH(BH$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":28232.846107938385},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_TRL!$B$2:$SF$2,0),MATCH(BI$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_NLSL!$B$2:$SF$2,0),MATCH(BI$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_ER!$B$2:$SF$2,0),MATCH(BI$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_ER_other!$B$2:$SF$2,0),MATCH(BI$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BI$3)>9,YEAR(BI$3)+1,YEAR(BI$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(BI$3)>9,YEAR(BI$3)+1,YEAR(BI$3)),$D$3:$F$3,0))*VLOOKUP(BI$3,RT1SC!$L$56:$N$91,MATCH(BI$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-61531.91220504677},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_TRL!$B$2:$SF$2,0),MATCH(BJ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_ER!$B$2:$SF$2,0),MATCH(BJ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BJ$3)>9,YEAR(BJ$3)+1,YEAR(BJ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(BJ$3)>9,YEAR(BJ$3)+1,YEAR(BJ$3)),$D$3:$F$3,0))*VLOOKUP(BJ$3,RT1SC!$L$56:$N$91,MATCH(BJ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":25325.485661741521},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_TRL!$B$2:$SF$2,0),MATCH(BK$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_NLSL!$B$2:$SF$2,0),MATCH(BK$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_ER!$B$2:$SF$2,0),MATCH(BK$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_ER_other!$B$2:$SF$2,0),MATCH(BK$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BK$3)>9,YEAR(BK$3)+1,YEAR(BK$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(BK$3)>9,YEAR(BK$3)+1,YEAR(BK$3)),$D$3:$F$3,0))*VLOOKUP(BK$3,RT1SC!$L$56:$N$91,MATCH(BK$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-26112.970971432806},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_TRL!$B$2:$SF$2,0),MATCH(BL$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_NLSL!$B$2:$SF$2,0),MATCH(BL$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_ER!$B$2:$SF$2,0),MATCH(BL$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_ER_other!$B$2:$SF$2,0),MATCH(BL$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BL$3)>9,YEAR(BL$3)+1,YEAR(BL$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(BL$3)>9,YEAR(BL$3)+1,YEAR(BL$3)),$D$3:$F$3,0))*VLOOKUP(BL$3,RT1SC!$L$56:$N$91,MATCH(BL$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":22261.200435936233},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_TRL!$B$2:$SF$2,0),MATCH(BM$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_NLSL!$B$2:$SF$2,0),MATCH(BM$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_ER!$B$2:$SF$2,0),MATCH(BM$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_ER_other!$B$2:$SF$2,0),MATCH(BM$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BM$3)>9,YEAR(BM$3)+1,YEAR(BM$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(BM$3)>9,YEAR(BM$3)+1,YEAR(BM$3)),$D$3:$F$3,0))*VLOOKUP(BM$3,RT1SC!$L$56:$N$91,MATCH(BM$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-29730.464716436341},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_TRL!$B$2:$SF$2,0),MATCH(BN$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_NLSL!$B$2:$SF$2,0),MATCH(BN$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_ER!$B$2:$SF$2,0),MATCH(BN$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_ER_other!$B$2:$SF$2,0),MATCH(BN$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BN$3)>9,YEAR(BN$3)+1,YEAR(BN$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(BN$3)>9,YEAR(BN$3)+1,YEAR(BN$3)),$D$3:$F$3,0))*VLOOKUP(BN$3,RT1SC!$L$56:$N$91,MATCH(BN$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":26021.153006779248},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_TRL!$B$2:$SF$2,0),MATCH(BO$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_NLSL!$B$2:$SF$2,0),MATCH(BO$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_ER!$B$2:$SF$2,0),MATCH(BO$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_ER_other!$B$2:$SF$2,0),MATCH(BO$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BO$3)>9,YEAR(BO$3)+1,YEAR(BO$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(BO$3)>9,YEAR(BO$3)+1,YEAR(BO$3)),$D$3:$F$3,0))*VLOOKUP(BO$3,RT1SC!$L$56:$N$91,MATCH(BO$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":8065.1734563721693},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_TRL!$B$2:$SF$2,0),MATCH(BP$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_NLSL!$B$2:$SF$2,0),MATCH(BP$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_ER!$B$2:$SF$2,0),MATCH(BP$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_ER_other!$B$2:$SF$2,0),MATCH(BP$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BP$3)>9,YEAR(BP$3)+1,YEAR(BP$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(BP$3)>9,YEAR(BP$3)+1,YEAR(BP$3)),$D$3:$F$3,0))*VLOOKUP(BP$3,RT1SC!$L$56:$N$91,MATCH(BP$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":41215.263497765001},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_TRL!$B$2:$SF$2,0),MATCH(BQ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_ER!$B$2:$SF$2,0),MATCH(BQ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BQ$3)>9,YEAR(BQ$3)+1,YEAR(BQ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(BQ$3)>9,YEAR(BQ$3)+1,YEAR(BQ$3)),$D$3:$F$3,0))*VLOOKUP(BQ$3,RT1SC!$L$56:$N$91,MATCH(BQ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-37738.839666305779},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_TRL!$B$2:$SF$2,0),MATCH(BR$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_NLSL!$B$2:$SF$2,0),MATCH(BR$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_ER!$B$2:$SF$2,0),MATCH(BR$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_ER_other!$B$2:$SF$2,0),MATCH(BR$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BR$3)>9,YEAR(BR$3)+1,YEAR(BR$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(BR$3)>9,YEAR(BR$3)+1,YEAR(BR$3)),$D$3:$F$3,0))*VLOOKUP(BR$3,RT1SC!$L$56:$N$91,MATCH(BR$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2544.0978365545743},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_TRL!$B$2:$SF$2,0),MATCH(BS$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_NLSL!$B$2:$SF$2,0),MATCH(BS$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_ER!$B$2:$SF$2,0),MATCH(BS$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_ER_other!$B$2:$SF$2,0),MATCH(BS$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BS$3)>9,YEAR(BS$3)+1,YEAR(BS$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(BS$3)>9,YEAR(BS$3)+1,YEAR(BS$3)),$D$3:$F$3,0))*VLOOKUP(BS$3,RT1SC!$L$56:$N$91,MATCH(BS$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-61288.976932698366},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_TRL!$B$2:$SF$2,0),MATCH(BT$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_NLSL!$B$2:$SF$2,0),MATCH(BT$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_ER!$B$2:$SF$2,0),MATCH(BT$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_ER_other!$B$2:$SF$2,0),MATCH(BT$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BT$3)>9,YEAR(BT$3)+1,YEAR(BT$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(BT$3)>9,YEAR(BT$3)+1,YEAR(BT$3)),$D$3:$F$3,0))*VLOOKUP(BT$3,RT1SC!$L$56:$N$91,MATCH(BT$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2475.4018213581585},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_TRL!$B$2:$SF$2,0),MATCH(BU$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_NLSL!$B$2:$SF$2,0),MATCH(BU$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_ER!$B$2:$SF$2,0),MATCH(BU$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_ER_other!$B$2:$SF$2,0),MATCH(BU$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BU$3)>9,YEAR(BU$3)+1,YEAR(BU$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(BU$3)>9,YEAR(BU$3)+1,YEAR(BU$3)),$D$3:$F$3,0))*VLOOKUP(BU$3,RT1SC!$L$56:$N$91,MATCH(BU$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-30126.91946667555},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_TRL!$B$2:$SF$2,0),MATCH(BV$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_NLSL!$B$2:$SF$2,0),MATCH(BV$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_ER!$B$2:$SF$2,0),MATCH(BV$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_ER_other!$B$2:$SF$2,0),MATCH(BV$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BV$3)>9,YEAR(BV$3)+1,YEAR(BV$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(BV$3)>9,YEAR(BV$3)+1,YEAR(BV$3)),$D$3:$F$3,0))*VLOOKUP(BV$3,RT1SC!$L$56:$N$91,MATCH(BV$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":29188.555091343893},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_TRL!$B$2:$SF$2,0),MATCH(BW$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_NLSL!$B$2:$SF$2,0),MATCH(BW$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_ER!$B$2:$SF$2,0),MATCH(BW$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_ER_other!$B$2:$SF$2,0),MATCH(BW$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BW$3)>9,YEAR(BW$3)+1,YEAR(BW$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(BW$3)>9,YEAR(BW$3)+1,YEAR(BW$3)),$D$3:$F$3,0))*VLOOKUP(BW$3,RT1SC!$L$56:$N$91,MATCH(BW$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-29160.183669393708},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_TRL!$B$2:$SF$2,0),MATCH(BX$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_NLSL!$B$2:$SF$2,0),MATCH(BX$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_ER!$B$2:$SF$2,0),MATCH(BX$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_ER_other!$B$2:$SF$2,0),MATCH(BX$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BX$3)>9,YEAR(BX$3)+1,YEAR(BX$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(BX$3)>9,YEAR(BX$3)+1,YEAR(BX$3)),$D$3:$F$3,0))*VLOOKUP(BX$3,RT1SC!$L$56:$N$91,MATCH(BX$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":21935.060157411615},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_TRL!$B$2:$SF$2,0),MATCH(BY$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_NLSL!$B$2:$SF$2,0),MATCH(BY$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_ER!$B$2:$SF$2,0),MATCH(BY$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_ER_other!$B$2:$SF$2,0),MATCH(BY$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BY$3)>9,YEAR(BY$3)+1,YEAR(BY$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(BY$3)>9,YEAR(BY$3)+1,YEAR(BY$3)),$D$3:$F$3,0))*VLOOKUP(BY$3,RT1SC!$L$56:$N$91,MATCH(BY$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":7103.2871191758313},{"$f":"IF($D12=0,0,((VLOOKUP($B12,I_TRL!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_TRL!$B$2:$SF$2,0),MATCH(BZ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_NLSL!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_NLSL!$B$2:$SF$2,0),MATCH(BZ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_ER!$B$2:$SF$2,0),MATCH(BZ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,I_ER_other!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_ER_other!$B$2:$SF$2,0),MATCH(BZ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BZ$3)>9,YEAR(BZ$3)+1,YEAR(BZ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D12:$F12,1,MATCH(IF(MONTH(BZ$3)>9,YEAR(BZ$3)+1,YEAR(BZ$3)),$D$3:$F$3,0))*VLOOKUP(BZ$3,RT1SC!$L$56:$N$91,MATCH(BZ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":33818.161735346293},10123,"Cowlitz County PUD #1",{"$f":"IF(OR(CC$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(CC$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(CC$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(CC$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CC$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CC$3)>9,YEAR(CC$3)+1,YEAR(CC$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(CC$3)>9,YEAR(CC$3)+1,YEAR(CC$3)),$D$3:$F$3,0))*VLOOKUP(CC$3,RT1SC!$L$56:$N$91,MATCH(CC$4,RT1SC!$L$3:$N$3,0),FALSE)+G12)/VLOOKUP(CC$3,Init!$F:$K,MATCH(CC$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(CC$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(CC$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":90.699689814814775},{"$f":"IF(OR(CD$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(CD$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(CD$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(CD$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CD$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CD$3)>9,YEAR(CD$3)+1,YEAR(CD$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(CD$3)>9,YEAR(CD$3)+1,YEAR(CD$3)),$D$3:$F$3,0))*VLOOKUP(CD$3,RT1SC!$L$56:$N$91,MATCH(CD$4,RT1SC!$L$3:$N$3,0),FALSE)+H12)/VLOOKUP(CD$3,Init!$F:$K,MATCH(CD$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(CD$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(CD$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CE$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(CE$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(CE$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(CE$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CE$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CE$3)>9,YEAR(CE$3)+1,YEAR(CE$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(CE$3)>9,YEAR(CE$3)+1,YEAR(CE$3)),$D$3:$F$3,0))*VLOOKUP(CE$3,RT1SC!$L$56:$N$91,MATCH(CE$4,RT1SC!$L$3:$N$3,0),FALSE)+I12)/VLOOKUP(CE$3,Init!$F:$K,MATCH(CE$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(CE$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(CE$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":37.444752604166645},{"$f":"IF(OR(CF$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(CF$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(CF$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(CF$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CF$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CF$3)>9,YEAR(CF$3)+1,YEAR(CF$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(CF$3)>9,YEAR(CF$3)+1,YEAR(CF$3)),$D$3:$F$3,0))*VLOOKUP(CF$3,RT1SC!$L$56:$N$91,MATCH(CF$4,RT1SC!$L$3:$N$3,0),FALSE)+J12)/VLOOKUP(CF$3,Init!$F:$K,MATCH(CF$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(CF$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(CF$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CG$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(CG$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(CG$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(CG$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CG$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CG$3)>9,YEAR(CG$3)+1,YEAR(CG$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(CG$3)>9,YEAR(CG$3)+1,YEAR(CG$3)),$D$3:$F$3,0))*VLOOKUP(CG$3,RT1SC!$L$56:$N$91,MATCH(CG$4,RT1SC!$L$3:$N$3,0),FALSE)+K12)/VLOOKUP(CG$3,Init!$F:$K,MATCH(CG$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(CG$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(CG$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":90.305819711538447},{"$f":"IF(OR(CH$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(CH$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(CH$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(CH$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CH$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CH$3)>9,YEAR(CH$3)+1,YEAR(CH$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(CH$3)>9,YEAR(CH$3)+1,YEAR(CH$3)),$D$3:$F$3,0))*VLOOKUP(CH$3,RT1SC!$L$56:$N$91,MATCH(CH$4,RT1SC!$L$3:$N$3,0),FALSE)+L12)/VLOOKUP(CH$3,Init!$F:$K,MATCH(CH$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(CH$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(CH$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CI$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(CI$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(CI$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(CI$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CI$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CI$3)>9,YEAR(CI$3)+1,YEAR(CI$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(CI$3)>9,YEAR(CI$3)+1,YEAR(CI$3)),$D$3:$F$3,0))*VLOOKUP(CI$3,RT1SC!$L$56:$N$91,MATCH(CI$4,RT1SC!$L$3:$N$3,0),FALSE)+M12)/VLOOKUP(CI$3,Init!$F:$K,MATCH(CI$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(CI$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(CI$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":109.17316586538466},{"$f":"IF(OR(CJ$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(CJ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(CJ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(CJ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CJ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CJ$3)>9,YEAR(CJ$3)+1,YEAR(CJ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(CJ$3)>9,YEAR(CJ$3)+1,YEAR(CJ$3)),$D$3:$F$3,0))*VLOOKUP(CJ$3,RT1SC!$L$56:$N$91,MATCH(CJ$4,RT1SC!$L$3:$N$3,0),FALSE)+N12)/VLOOKUP(CJ$3,Init!$F:$K,MATCH(CJ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(CJ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(CJ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CK$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(CK$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(CK$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(CK$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CK$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CK$3)>9,YEAR(CK$3)+1,YEAR(CK$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(CK$3)>9,YEAR(CK$3)+1,YEAR(CK$3)),$D$3:$F$3,0))*VLOOKUP(CK$3,RT1SC!$L$56:$N$91,MATCH(CK$4,RT1SC!$L$3:$N$3,0),FALSE)+O12)/VLOOKUP(CK$3,Init!$F:$K,MATCH(CK$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(CK$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(CK$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":129.94399739583332},{"$f":"IF(OR(CL$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(CL$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(CL$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(CL$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CL$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CL$3)>9,YEAR(CL$3)+1,YEAR(CL$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(CL$3)>9,YEAR(CL$3)+1,YEAR(CL$3)),$D$3:$F$3,0))*VLOOKUP(CL$3,RT1SC!$L$56:$N$91,MATCH(CL$4,RT1SC!$L$3:$N$3,0),FALSE)+P12)/VLOOKUP(CL$3,Init!$F:$K,MATCH(CL$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(CL$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(CL$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CM$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(CM$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(CM$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(CM$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CM$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CM$3)>9,YEAR(CM$3)+1,YEAR(CM$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(CM$3)>9,YEAR(CM$3)+1,YEAR(CM$3)),$D$3:$F$3,0))*VLOOKUP(CM$3,RT1SC!$L$56:$N$91,MATCH(CM$4,RT1SC!$L$3:$N$3,0),FALSE)+Q12)/VLOOKUP(CM$3,Init!$F:$K,MATCH(CM$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(CM$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(CM$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":93.498480769230667},{"$f":"IF(OR(CN$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(CN$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(CN$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(CN$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CN$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CN$3)>9,YEAR(CN$3)+1,YEAR(CN$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(CN$3)>9,YEAR(CN$3)+1,YEAR(CN$3)),$D$3:$F$3,0))*VLOOKUP(CN$3,RT1SC!$L$56:$N$91,MATCH(CN$4,RT1SC!$L$3:$N$3,0),FALSE)+R12)/VLOOKUP(CN$3,Init!$F:$K,MATCH(CN$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(CN$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(CN$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CO$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(CO$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(CO$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(CO$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CO$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CO$3)>9,YEAR(CO$3)+1,YEAR(CO$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(CO$3)>9,YEAR(CO$3)+1,YEAR(CO$3)),$D$3:$F$3,0))*VLOOKUP(CO$3,RT1SC!$L$56:$N$91,MATCH(CO$4,RT1SC!$L$3:$N$3,0),FALSE)+S12)/VLOOKUP(CO$3,Init!$F:$K,MATCH(CO$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(CO$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(CO$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":121.35759855769241},{"$f":"IF(OR(CP$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(CP$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(CP$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(CP$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CP$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CP$3)>9,YEAR(CP$3)+1,YEAR(CP$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(CP$3)>9,YEAR(CP$3)+1,YEAR(CP$3)),$D$3:$F$3,0))*VLOOKUP(CP$3,RT1SC!$L$56:$N$91,MATCH(CP$4,RT1SC!$L$3:$N$3,0),FALSE)+T12)/VLOOKUP(CP$3,Init!$F:$K,MATCH(CP$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(CP$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(CP$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CQ$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(CQ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(CQ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(CQ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CQ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CQ$3)>9,YEAR(CQ$3)+1,YEAR(CQ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(CQ$3)>9,YEAR(CQ$3)+1,YEAR(CQ$3)),$D$3:$F$3,0))*VLOOKUP(CQ$3,RT1SC!$L$56:$N$91,MATCH(CQ$4,RT1SC!$L$3:$N$3,0),FALSE)+U12)/VLOOKUP(CQ$3,Init!$F:$K,MATCH(CQ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(CQ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(CQ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":87.143165000000096},{"$f":"IF(OR(CR$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(CR$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(CR$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(CR$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CR$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CR$3)>9,YEAR(CR$3)+1,YEAR(CR$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(CR$3)>9,YEAR(CR$3)+1,YEAR(CR$3)),$D$3:$F$3,0))*VLOOKUP(CR$3,RT1SC!$L$56:$N$91,MATCH(CR$4,RT1SC!$L$3:$N$3,0),FALSE)+V12)/VLOOKUP(CR$3,Init!$F:$K,MATCH(CR$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(CR$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(CR$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CS$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(CS$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(CS$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(CS$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CS$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CS$3)>9,YEAR(CS$3)+1,YEAR(CS$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(CS$3)>9,YEAR(CS$3)+1,YEAR(CS$3)),$D$3:$F$3,0))*VLOOKUP(CS$3,RT1SC!$L$56:$N$91,MATCH(CS$4,RT1SC!$L$3:$N$3,0),FALSE)+W12)/VLOOKUP(CS$3,Init!$F:$K,MATCH(CS$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(CS$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(CS$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":92.49702163461528},{"$f":"IF(OR(CT$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(CT$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(CT$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(CT$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CT$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CT$3)>9,YEAR(CT$3)+1,YEAR(CT$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(CT$3)>9,YEAR(CT$3)+1,YEAR(CT$3)),$D$3:$F$3,0))*VLOOKUP(CT$3,RT1SC!$L$56:$N$91,MATCH(CT$4,RT1SC!$L$3:$N$3,0),FALSE)+X12)/VLOOKUP(CT$3,Init!$F:$K,MATCH(CT$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(CT$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(CT$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CU$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(CU$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(CU$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(CU$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CU$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CU$3)>9,YEAR(CU$3)+1,YEAR(CU$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(CU$3)>9,YEAR(CU$3)+1,YEAR(CU$3)),$D$3:$F$3,0))*VLOOKUP(CU$3,RT1SC!$L$56:$N$91,MATCH(CU$4,RT1SC!$L$3:$N$3,0),FALSE)+Y12)/VLOOKUP(CU$3,Init!$F:$K,MATCH(CU$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(CU$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(CU$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":78.508788461538387},{"$f":"IF(OR(CV$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(CV$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(CV$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(CV$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CV$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CV$3)>9,YEAR(CV$3)+1,YEAR(CV$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(CV$3)>9,YEAR(CV$3)+1,YEAR(CV$3)),$D$3:$F$3,0))*VLOOKUP(CV$3,RT1SC!$L$56:$N$91,MATCH(CV$4,RT1SC!$L$3:$N$3,0),FALSE)+Z12)/VLOOKUP(CV$3,Init!$F:$K,MATCH(CV$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(CV$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(CV$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CW$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(CW$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(CW$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(CW$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CW$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CW$3)>9,YEAR(CW$3)+1,YEAR(CW$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(CW$3)>9,YEAR(CW$3)+1,YEAR(CW$3)),$D$3:$F$3,0))*VLOOKUP(CW$3,RT1SC!$L$56:$N$91,MATCH(CW$4,RT1SC!$L$3:$N$3,0),FALSE)+AA12)/VLOOKUP(CW$3,Init!$F:$K,MATCH(CW$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(CW$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(CW$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":115.1856538461538},{"$f":"IF(OR(CX$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(CX$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(CX$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(CX$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CX$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CX$3)>9,YEAR(CX$3)+1,YEAR(CX$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(CX$3)>9,YEAR(CX$3)+1,YEAR(CX$3)),$D$3:$F$3,0))*VLOOKUP(CX$3,RT1SC!$L$56:$N$91,MATCH(CX$4,RT1SC!$L$3:$N$3,0),FALSE)+AB12)/VLOOKUP(CX$3,Init!$F:$K,MATCH(CX$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(CX$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(CX$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CY$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(CY$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(CY$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(CY$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CY$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CY$3)>9,YEAR(CY$3)+1,YEAR(CY$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(CY$3)>9,YEAR(CY$3)+1,YEAR(CY$3)),$D$3:$F$3,0))*VLOOKUP(CY$3,RT1SC!$L$56:$N$91,MATCH(CY$4,RT1SC!$L$3:$N$3,0),FALSE)+AC12)/VLOOKUP(CY$3,Init!$F:$K,MATCH(CY$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(CY$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(CY$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":58.203257499999935},{"$f":"IF(OR(CZ$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(CZ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(CZ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(CZ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CZ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CZ$3)>9,YEAR(CZ$3)+1,YEAR(CZ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(CZ$3)>9,YEAR(CZ$3)+1,YEAR(CZ$3)),$D$3:$F$3,0))*VLOOKUP(CZ$3,RT1SC!$L$56:$N$91,MATCH(CZ$4,RT1SC!$L$3:$N$3,0),FALSE)+AD12)/VLOOKUP(CZ$3,Init!$F:$K,MATCH(CZ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(CZ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(CZ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DA$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(DA$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(DA$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(DA$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DA$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DA$3)>9,YEAR(DA$3)+1,YEAR(DA$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(DA$3)>9,YEAR(DA$3)+1,YEAR(DA$3)),$D$3:$F$3,0))*VLOOKUP(DA$3,RT1SC!$L$56:$N$91,MATCH(DA$4,RT1SC!$L$3:$N$3,0),FALSE)+AE12)/VLOOKUP(DA$3,Init!$F:$K,MATCH(DA$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(DA$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(DA$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":90.678546296296162},{"$f":"IF(OR(DB$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(DB$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(DB$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(DB$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DB$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DB$3)>9,YEAR(DB$3)+1,YEAR(DB$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(DB$3)>9,YEAR(DB$3)+1,YEAR(DB$3)),$D$3:$F$3,0))*VLOOKUP(DB$3,RT1SC!$L$56:$N$91,MATCH(DB$4,RT1SC!$L$3:$N$3,0),FALSE)+AF12)/VLOOKUP(DB$3,Init!$F:$K,MATCH(DB$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(DB$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(DB$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DC$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(DC$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(DC$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(DC$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DC$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DC$3)>9,YEAR(DC$3)+1,YEAR(DC$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(DC$3)>9,YEAR(DC$3)+1,YEAR(DC$3)),$D$3:$F$3,0))*VLOOKUP(DC$3,RT1SC!$L$56:$N$91,MATCH(DC$4,RT1SC!$L$3:$N$3,0),FALSE)+AG12)/VLOOKUP(DC$3,Init!$F:$K,MATCH(DC$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(DC$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(DC$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":37.432507812499928},{"$f":"IF(OR(DD$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(DD$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(DD$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(DD$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DD$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DD$3)>9,YEAR(DD$3)+1,YEAR(DD$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(DD$3)>9,YEAR(DD$3)+1,YEAR(DD$3)),$D$3:$F$3,0))*VLOOKUP(DD$3,RT1SC!$L$56:$N$91,MATCH(DD$4,RT1SC!$L$3:$N$3,0),FALSE)+AH12)/VLOOKUP(DD$3,Init!$F:$K,MATCH(DD$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(DD$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(DD$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DE$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(DE$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(DE$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(DE$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DE$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DE$3)>9,YEAR(DE$3)+1,YEAR(DE$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(DE$3)>9,YEAR(DE$3)+1,YEAR(DE$3)),$D$3:$F$3,0))*VLOOKUP(DE$3,RT1SC!$L$56:$N$91,MATCH(DE$4,RT1SC!$L$3:$N$3,0),FALSE)+AI12)/VLOOKUP(DE$3,Init!$F:$K,MATCH(DE$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(DE$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(DE$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":90.294079326923168},{"$f":"IF(OR(DF$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(DF$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(DF$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(DF$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DF$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DF$3)>9,YEAR(DF$3)+1,YEAR(DF$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(DF$3)>9,YEAR(DF$3)+1,YEAR(DF$3)),$D$3:$F$3,0))*VLOOKUP(DF$3,RT1SC!$L$56:$N$91,MATCH(DF$4,RT1SC!$L$3:$N$3,0),FALSE)+AJ12)/VLOOKUP(DF$3,Init!$F:$K,MATCH(DF$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(DF$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(DF$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DG$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(DG$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(DG$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(DG$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DG$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DG$3)>9,YEAR(DG$3)+1,YEAR(DG$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(DG$3)>9,YEAR(DG$3)+1,YEAR(DG$3)),$D$3:$F$3,0))*VLOOKUP(DG$3,RT1SC!$L$56:$N$91,MATCH(DG$4,RT1SC!$L$3:$N$3,0),FALSE)+AK12)/VLOOKUP(DG$3,Init!$F:$K,MATCH(DG$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(DG$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(DG$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":109.39316249999992},{"$f":"IF(OR(DH$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(DH$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(DH$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(DH$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DH$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DH$3)>9,YEAR(DH$3)+1,YEAR(DH$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(DH$3)>9,YEAR(DH$3)+1,YEAR(DH$3)),$D$3:$F$3,0))*VLOOKUP(DH$3,RT1SC!$L$56:$N$91,MATCH(DH$4,RT1SC!$L$3:$N$3,0),FALSE)+AL12)/VLOOKUP(DH$3,Init!$F:$K,MATCH(DH$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(DH$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(DH$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DI$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(DI$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(DI$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(DI$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DI$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DI$3)>9,YEAR(DI$3)+1,YEAR(DI$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(DI$3)>9,YEAR(DI$3)+1,YEAR(DI$3)),$D$3:$F$3,0))*VLOOKUP(DI$3,RT1SC!$L$56:$N$91,MATCH(DI$4,RT1SC!$L$3:$N$3,0),FALSE)+AM12)/VLOOKUP(DI$3,Init!$F:$K,MATCH(DI$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(DI$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(DI$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":129.92527343749998},{"$f":"IF(OR(DJ$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(DJ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(DJ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(DJ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DJ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DJ$3)>9,YEAR(DJ$3)+1,YEAR(DJ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(DJ$3)>9,YEAR(DJ$3)+1,YEAR(DJ$3)),$D$3:$F$3,0))*VLOOKUP(DJ$3,RT1SC!$L$56:$N$91,MATCH(DJ$4,RT1SC!$L$3:$N$3,0),FALSE)+AN12)/VLOOKUP(DJ$3,Init!$F:$K,MATCH(DJ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(DJ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(DJ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DK$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(DK$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(DK$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(DK$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DK$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DK$3)>9,YEAR(DK$3)+1,YEAR(DK$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(DK$3)>9,YEAR(DK$3)+1,YEAR(DK$3)),$D$3:$F$3,0))*VLOOKUP(DK$3,RT1SC!$L$56:$N$91,MATCH(DK$4,RT1SC!$L$3:$N$3,0),FALSE)+AO12)/VLOOKUP(DK$3,Init!$F:$K,MATCH(DK$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(DK$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(DK$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":93.163733796296214},{"$f":"IF(OR(DL$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(DL$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(DL$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(DL$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DL$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DL$3)>9,YEAR(DL$3)+1,YEAR(DL$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(DL$3)>9,YEAR(DL$3)+1,YEAR(DL$3)),$D$3:$F$3,0))*VLOOKUP(DL$3,RT1SC!$L$56:$N$91,MATCH(DL$4,RT1SC!$L$3:$N$3,0),FALSE)+AP12)/VLOOKUP(DL$3,Init!$F:$K,MATCH(DL$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(DL$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(DL$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DM$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(DM$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(DM$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(DM$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DM$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DM$3)>9,YEAR(DM$3)+1,YEAR(DM$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(DM$3)>9,YEAR(DM$3)+1,YEAR(DM$3)),$D$3:$F$3,0))*VLOOKUP(DM$3,RT1SC!$L$56:$N$91,MATCH(DM$4,RT1SC!$L$3:$N$3,0),FALSE)+AQ12)/VLOOKUP(DM$3,Init!$F:$K,MATCH(DM$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(DM$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(DM$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":121.33420192307698},{"$f":"IF(OR(DN$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(DN$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(DN$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(DN$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DN$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DN$3)>9,YEAR(DN$3)+1,YEAR(DN$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(DN$3)>9,YEAR(DN$3)+1,YEAR(DN$3)),$D$3:$F$3,0))*VLOOKUP(DN$3,RT1SC!$L$56:$N$91,MATCH(DN$4,RT1SC!$L$3:$N$3,0),FALSE)+AR12)/VLOOKUP(DN$3,Init!$F:$K,MATCH(DN$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(DN$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(DN$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DO$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(DO$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(DO$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(DO$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DO$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DO$3)>9,YEAR(DO$3)+1,YEAR(DO$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(DO$3)>9,YEAR(DO$3)+1,YEAR(DO$3)),$D$3:$F$3,0))*VLOOKUP(DO$3,RT1SC!$L$56:$N$91,MATCH(DO$4,RT1SC!$L$3:$N$3,0),FALSE)+AS12)/VLOOKUP(DO$3,Init!$F:$K,MATCH(DO$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(DO$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(DO$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":87.122790000000094},{"$f":"IF(OR(DP$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(DP$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(DP$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(DP$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DP$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DP$3)>9,YEAR(DP$3)+1,YEAR(DP$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(DP$3)>9,YEAR(DP$3)+1,YEAR(DP$3)),$D$3:$F$3,0))*VLOOKUP(DP$3,RT1SC!$L$56:$N$91,MATCH(DP$4,RT1SC!$L$3:$N$3,0),FALSE)+AT12)/VLOOKUP(DP$3,Init!$F:$K,MATCH(DP$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(DP$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(DP$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DQ$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(DQ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(DQ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(DQ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DQ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DQ$3)>9,YEAR(DQ$3)+1,YEAR(DQ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(DQ$3)>9,YEAR(DQ$3)+1,YEAR(DQ$3)),$D$3:$F$3,0))*VLOOKUP(DQ$3,RT1SC!$L$56:$N$91,MATCH(DQ$4,RT1SC!$L$3:$N$3,0),FALSE)+AU12)/VLOOKUP(DQ$3,Init!$F:$K,MATCH(DQ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(DQ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(DQ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":92.476615384615329},{"$f":"IF(OR(DR$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(DR$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(DR$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(DR$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DR$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DR$3)>9,YEAR(DR$3)+1,YEAR(DR$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(DR$3)>9,YEAR(DR$3)+1,YEAR(DR$3)),$D$3:$F$3,0))*VLOOKUP(DR$3,RT1SC!$L$56:$N$91,MATCH(DR$4,RT1SC!$L$3:$N$3,0),FALSE)+AV12)/VLOOKUP(DR$3,Init!$F:$K,MATCH(DR$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(DR$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(DR$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DS$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(DS$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(DS$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(DS$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DS$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DS$3)>9,YEAR(DS$3)+1,YEAR(DS$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(DS$3)>9,YEAR(DS$3)+1,YEAR(DS$3)),$D$3:$F$3,0))*VLOOKUP(DS$3,RT1SC!$L$56:$N$91,MATCH(DS$4,RT1SC!$L$3:$N$3,0),FALSE)+AW12)/VLOOKUP(DS$3,Init!$F:$K,MATCH(DS$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(DS$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(DS$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":78.489555288461503},{"$f":"IF(OR(DT$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(DT$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(DT$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(DT$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DT$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DT$3)>9,YEAR(DT$3)+1,YEAR(DT$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(DT$3)>9,YEAR(DT$3)+1,YEAR(DT$3)),$D$3:$F$3,0))*VLOOKUP(DT$3,RT1SC!$L$56:$N$91,MATCH(DT$4,RT1SC!$L$3:$N$3,0),FALSE)+AX12)/VLOOKUP(DT$3,Init!$F:$K,MATCH(DT$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(DT$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(DT$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DU$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(DU$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(DU$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(DU$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DU$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DU$3)>9,YEAR(DU$3)+1,YEAR(DU$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(DU$3)>9,YEAR(DU$3)+1,YEAR(DU$3)),$D$3:$F$3,0))*VLOOKUP(DU$3,RT1SC!$L$56:$N$91,MATCH(DU$4,RT1SC!$L$3:$N$3,0),FALSE)+AY12)/VLOOKUP(DU$3,Init!$F:$K,MATCH(DU$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(DU$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(DU$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":115.16537019230765},{"$f":"IF(OR(DV$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(DV$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(DV$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(DV$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DV$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DV$3)>9,YEAR(DV$3)+1,YEAR(DV$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(DV$3)>9,YEAR(DV$3)+1,YEAR(DV$3)),$D$3:$F$3,0))*VLOOKUP(DV$3,RT1SC!$L$56:$N$91,MATCH(DV$4,RT1SC!$L$3:$N$3,0),FALSE)+AZ12)/VLOOKUP(DV$3,Init!$F:$K,MATCH(DV$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(DV$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(DV$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DW$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(DW$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(DW$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(DW$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DW$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DW$3)>9,YEAR(DW$3)+1,YEAR(DW$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(DW$3)>9,YEAR(DW$3)+1,YEAR(DW$3)),$D$3:$F$3,0))*VLOOKUP(DW$3,RT1SC!$L$56:$N$91,MATCH(DW$4,RT1SC!$L$3:$N$3,0),FALSE)+BA12)/VLOOKUP(DW$3,Init!$F:$K,MATCH(DW$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(DW$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(DW$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":58.129272499999999},{"$f":"IF(OR(DX$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(DX$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(DX$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(DX$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DX$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DX$3)>9,YEAR(DX$3)+1,YEAR(DX$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(DX$3)>9,YEAR(DX$3)+1,YEAR(DX$3)),$D$3:$F$3,0))*VLOOKUP(DX$3,RT1SC!$L$56:$N$91,MATCH(DX$4,RT1SC!$L$3:$N$3,0),FALSE)+BB12)/VLOOKUP(DX$3,Init!$F:$K,MATCH(DX$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(DX$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(DX$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DY$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(DY$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(DY$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(DY$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DY$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DY$3)>9,YEAR(DY$3)+1,YEAR(DY$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(DY$3)>9,YEAR(DY$3)+1,YEAR(DY$3)),$D$3:$F$3,0))*VLOOKUP(DY$3,RT1SC!$L$56:$N$91,MATCH(DY$4,RT1SC!$L$3:$N$3,0),FALSE)+BC12)/VLOOKUP(DY$3,Init!$F:$K,MATCH(DY$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(DY$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(DY$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":90.772704326923048},{"$f":"IF(OR(DZ$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(DZ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(DZ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(DZ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DZ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DZ$3)>9,YEAR(DZ$3)+1,YEAR(DZ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(DZ$3)>9,YEAR(DZ$3)+1,YEAR(DZ$3)),$D$3:$F$3,0))*VLOOKUP(DZ$3,RT1SC!$L$56:$N$91,MATCH(DZ$4,RT1SC!$L$3:$N$3,0),FALSE)+BD12)/VLOOKUP(DZ$3,Init!$F:$K,MATCH(DZ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(DZ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(DZ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EA$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(EA$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(EA$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(EA$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EA$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EA$3)>9,YEAR(EA$3)+1,YEAR(EA$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(EA$3)>9,YEAR(EA$3)+1,YEAR(EA$3)),$D$3:$F$3,0))*VLOOKUP(EA$3,RT1SC!$L$56:$N$91,MATCH(EA$4,RT1SC!$L$3:$N$3,0),FALSE)+BE12)/VLOOKUP(EA$3,Init!$F:$K,MATCH(EA$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(EA$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(EA$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":37.059510000000053},{"$f":"IF(OR(EB$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(EB$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(EB$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(EB$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EB$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EB$3)>9,YEAR(EB$3)+1,YEAR(EB$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(EB$3)>9,YEAR(EB$3)+1,YEAR(EB$3)),$D$3:$F$3,0))*VLOOKUP(EB$3,RT1SC!$L$56:$N$91,MATCH(EB$4,RT1SC!$L$3:$N$3,0),FALSE)+BF12)/VLOOKUP(EB$3,Init!$F:$K,MATCH(EB$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(EB$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(EB$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EC$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(EC$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(EC$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(EC$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EC$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EC$3)>9,YEAR(EC$3)+1,YEAR(EC$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(EC$3)>9,YEAR(EC$3)+1,YEAR(EC$3)),$D$3:$F$3,0))*VLOOKUP(EC$3,RT1SC!$L$56:$N$91,MATCH(EC$4,RT1SC!$L$3:$N$3,0),FALSE)+BG12)/VLOOKUP(EC$3,Init!$F:$K,MATCH(EC$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(EC$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(EC$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":90.169375000000002},{"$f":"IF(OR(ED$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(ED$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(ED$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(ED$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ED$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ED$3)>9,YEAR(ED$3)+1,YEAR(ED$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(ED$3)>9,YEAR(ED$3)+1,YEAR(ED$3)),$D$3:$F$3,0))*VLOOKUP(ED$3,RT1SC!$L$56:$N$91,MATCH(ED$4,RT1SC!$L$3:$N$3,0),FALSE)+BH12)/VLOOKUP(ED$3,Init!$F:$K,MATCH(ED$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(ED$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(ED$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EE$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(EE$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(EE$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(EE$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EE$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EE$3)>9,YEAR(EE$3)+1,YEAR(EE$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(EE$3)>9,YEAR(EE$3)+1,YEAR(EE$3)),$D$3:$F$3,0))*VLOOKUP(EE$3,RT1SC!$L$56:$N$91,MATCH(EE$4,RT1SC!$L$3:$N$3,0),FALSE)+BI12)/VLOOKUP(EE$3,Init!$F:$K,MATCH(EE$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(EE$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(EE$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":109.34083499999998},{"$f":"IF(OR(EF$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(EF$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(EF$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(EF$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EF$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EF$3)>9,YEAR(EF$3)+1,YEAR(EF$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(EF$3)>9,YEAR(EF$3)+1,YEAR(EF$3)),$D$3:$F$3,0))*VLOOKUP(EF$3,RT1SC!$L$56:$N$91,MATCH(EF$4,RT1SC!$L$3:$N$3,0),FALSE)+BJ12)/VLOOKUP(EF$3,Init!$F:$K,MATCH(EF$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(EF$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(EF$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EG$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(EG$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(EG$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(EG$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EG$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EG$3)>9,YEAR(EG$3)+1,YEAR(EG$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(EG$3)>9,YEAR(EG$3)+1,YEAR(EG$3)),$D$3:$F$3,0))*VLOOKUP(EG$3,RT1SC!$L$56:$N$91,MATCH(EG$4,RT1SC!$L$3:$N$3,0),FALSE)+BK12)/VLOOKUP(EG$3,Init!$F:$K,MATCH(EG$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(EG$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(EG$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":127.18696999999992},{"$f":"IF(OR(EH$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(EH$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(EH$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(EH$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EH$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EH$3)>9,YEAR(EH$3)+1,YEAR(EH$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(EH$3)>9,YEAR(EH$3)+1,YEAR(EH$3)),$D$3:$F$3,0))*VLOOKUP(EH$3,RT1SC!$L$56:$N$91,MATCH(EH$4,RT1SC!$L$3:$N$3,0),FALSE)+BL12)/VLOOKUP(EH$3,Init!$F:$K,MATCH(EH$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(EH$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(EH$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EI$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(EI$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(EI$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(EI$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EI$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EI$3)>9,YEAR(EI$3)+1,YEAR(EI$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(EI$3)>9,YEAR(EI$3)+1,YEAR(EI$3)),$D$3:$F$3,0))*VLOOKUP(EI$3,RT1SC!$L$56:$N$91,MATCH(EI$4,RT1SC!$L$3:$N$3,0),FALSE)+BM12)/VLOOKUP(EI$3,Init!$F:$K,MATCH(EI$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(EI$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(EI$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":93.36943981481474},{"$f":"IF(OR(EJ$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(EJ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(EJ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(EJ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EJ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EJ$3)>9,YEAR(EJ$3)+1,YEAR(EJ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(EJ$3)>9,YEAR(EJ$3)+1,YEAR(EJ$3)),$D$3:$F$3,0))*VLOOKUP(EJ$3,RT1SC!$L$56:$N$91,MATCH(EJ$4,RT1SC!$L$3:$N$3,0),FALSE)+BN12)/VLOOKUP(EJ$3,Init!$F:$K,MATCH(EJ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(EJ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(EJ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EK$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(EK$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(EK$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(EK$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EK$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EK$3)>9,YEAR(EK$3)+1,YEAR(EK$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(EK$3)>9,YEAR(EK$3)+1,YEAR(EK$3)),$D$3:$F$3,0))*VLOOKUP(EK$3,RT1SC!$L$56:$N$91,MATCH(EK$4,RT1SC!$L$3:$N$3,0),FALSE)+BO12)/VLOOKUP(EK$3,Init!$F:$K,MATCH(EK$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(EK$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(EK$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":122.23511500000005},{"$f":"IF(OR(EL$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(EL$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(EL$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(EL$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EL$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EL$3)>9,YEAR(EL$3)+1,YEAR(EL$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(EL$3)>9,YEAR(EL$3)+1,YEAR(EL$3)),$D$3:$F$3,0))*VLOOKUP(EL$3,RT1SC!$L$56:$N$91,MATCH(EL$4,RT1SC!$L$3:$N$3,0),FALSE)+BP12)/VLOOKUP(EL$3,Init!$F:$K,MATCH(EL$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(EL$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(EL$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EM$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(EM$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(EM$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(EM$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EM$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EM$3)>9,YEAR(EM$3)+1,YEAR(EM$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(EM$3)>9,YEAR(EM$3)+1,YEAR(EM$3)),$D$3:$F$3,0))*VLOOKUP(EM$3,RT1SC!$L$56:$N$91,MATCH(EM$4,RT1SC!$L$3:$N$3,0),FALSE)+BQ12)/VLOOKUP(EM$3,Init!$F:$K,MATCH(EM$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(EM$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(EM$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":87.629730769230747},{"$f":"IF(OR(EN$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(EN$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(EN$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(EN$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EN$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EN$3)>9,YEAR(EN$3)+1,YEAR(EN$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(EN$3)>9,YEAR(EN$3)+1,YEAR(EN$3)),$D$3:$F$3,0))*VLOOKUP(EN$3,RT1SC!$L$56:$N$91,MATCH(EN$4,RT1SC!$L$3:$N$3,0),FALSE)+BR12)/VLOOKUP(EN$3,Init!$F:$K,MATCH(EN$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(EN$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(EN$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EO$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(EO$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(EO$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(EO$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EO$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EO$3)>9,YEAR(EO$3)+1,YEAR(EO$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(EO$3)>9,YEAR(EO$3)+1,YEAR(EO$3)),$D$3:$F$3,0))*VLOOKUP(EO$3,RT1SC!$L$56:$N$91,MATCH(EO$4,RT1SC!$L$3:$N$3,0),FALSE)+BS12)/VLOOKUP(EO$3,Init!$F:$K,MATCH(EO$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(EO$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(EO$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":92.151103365384571},{"$f":"IF(OR(EP$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(EP$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(EP$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(EP$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EP$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EP$3)>9,YEAR(EP$3)+1,YEAR(EP$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(EP$3)>9,YEAR(EP$3)+1,YEAR(EP$3)),$D$3:$F$3,0))*VLOOKUP(EP$3,RT1SC!$L$56:$N$91,MATCH(EP$4,RT1SC!$L$3:$N$3,0),FALSE)+BT12)/VLOOKUP(EP$3,Init!$F:$K,MATCH(EP$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(EP$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(EP$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EQ$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(EQ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(EQ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(EQ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EQ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EQ$3)>9,YEAR(EQ$3)+1,YEAR(EQ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(EQ$3)>9,YEAR(EQ$3)+1,YEAR(EQ$3)),$D$3:$F$3,0))*VLOOKUP(EQ$3,RT1SC!$L$56:$N$91,MATCH(EQ$4,RT1SC!$L$3:$N$3,0),FALSE)+BU12)/VLOOKUP(EQ$3,Init!$F:$K,MATCH(EQ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(EQ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(EQ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":78.497077500000074},{"$f":"IF(OR(ER$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(ER$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(ER$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(ER$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ER$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ER$3)>9,YEAR(ER$3)+1,YEAR(ER$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(ER$3)>9,YEAR(ER$3)+1,YEAR(ER$3)),$D$3:$F$3,0))*VLOOKUP(ER$3,RT1SC!$L$56:$N$91,MATCH(ER$4,RT1SC!$L$3:$N$3,0),FALSE)+BV12)/VLOOKUP(ER$3,Init!$F:$K,MATCH(ER$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(ER$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(ER$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(ES$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(ES$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(ES$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(ES$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ES$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ES$3)>9,YEAR(ES$3)+1,YEAR(ES$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(ES$3)>9,YEAR(ES$3)+1,YEAR(ES$3)),$D$3:$F$3,0))*VLOOKUP(ES$3,RT1SC!$L$56:$N$91,MATCH(ES$4,RT1SC!$L$3:$N$3,0),FALSE)+BW12)/VLOOKUP(ES$3,Init!$F:$K,MATCH(ES$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(ES$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(ES$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":114.1127314814816},{"$f":"IF(OR(ET$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(ET$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(ET$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(ET$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ET$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ET$3)>9,YEAR(ET$3)+1,YEAR(ET$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(ET$3)>9,YEAR(ET$3)+1,YEAR(ET$3)),$D$3:$F$3,0))*VLOOKUP(ET$3,RT1SC!$L$56:$N$91,MATCH(ET$4,RT1SC!$L$3:$N$3,0),FALSE)+BX12)/VLOOKUP(ET$3,Init!$F:$K,MATCH(ET$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(ET$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(ET$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EU$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(EU$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(EU$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(EU$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EU$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EU$3)>9,YEAR(EU$3)+1,YEAR(EU$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(EU$3)>9,YEAR(EU$3)+1,YEAR(EU$3)),$D$3:$F$3,0))*VLOOKUP(EU$3,RT1SC!$L$56:$N$91,MATCH(EU$4,RT1SC!$L$3:$N$3,0),FALSE)+BY12)/VLOOKUP(EU$3,Init!$F:$K,MATCH(EU$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(EU$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(EU$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":57.786687500000014},{"$f":"IF(OR(EV$4=\"LLH\",$D12=0),0,1)*MAX((VLOOKUP($CA12,CSP!$B:$BW,MATCH(EV$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA12,I_ER!$B:$SF,MATCH(EV$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA12,I_ER_other!$B:$SF,MATCH(EV$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EV$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EV$3)>9,YEAR(EV$3)+1,YEAR(EV$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D12:$F12,1,MATCH(IF(MONTH(EV$3)>9,YEAR(EV$3)+1,YEAR(EV$3)),$D$3:$F$3,0))*VLOOKUP(EV$3,RT1SC!$L$56:$N$91,MATCH(EV$4,RT1SC!$L$3:$N$3,0),FALSE)+BZ12)/VLOOKUP(EV$3,Init!$F:$K,MATCH(EV$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA12,CDQ!$B:$BW,MATCH(EV$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA12,SuperPeak!$B:$BW,MATCH(EV$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0}]
[null,10157,"Emerald County PUD",{"$f":"ROUND(MAX(MIN((HLOOKUP(SliceLF!D$3,I_TRL!$B$2:$ABV$200,MATCH($B13,I_TRL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!D$3,I_NLSL!$B$2:$ABV$200,MATCH($B13,I_NLSL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!D$3,I_ER!$B$2:$ABV$200,MATCH($B13,I_ER!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!D$3,I_ER_other!$B$2:$ABV$200,MATCH($B13,I_ER_other!$B$2:$B$200,0),FALSE))/VLOOKUP(D$3,Init!$M:$O,3,FALSE),VLOOKUP($B13,TOCA!$B:$CH,MATCH(\"RHWM \"&$D$3,TOCA!$B$3:$CH$3,0),FALSE))/SUMPRODUCT(TOCA!$D$4:$D$200,TOCA!$Z$4:$Z$200),0),7)","v":7.0673999999999997E-3},{"$f":"ROUND(MAX(MIN((HLOOKUP(SliceLF!E$3,I_TRL!$B$2:$ABV$200,MATCH($B13,I_TRL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!E$3,I_NLSL!$B$2:$ABV$200,MATCH($B13,I_NLSL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!E$3,I_ER!$B$2:$ABV$200,MATCH($B13,I_ER!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!E$3,I_ER_other!$B$2:$ABV$200,MATCH($B13,I_ER_other!$B$2:$B$200,0),FALSE))/VLOOKUP(E$3,Init!$M:$O,3,FALSE),VLOOKUP($B13,TOCA!$B:$CH,MATCH(\"RHWM \"&$D$3,TOCA!$B$3:$CH$3,0),FALSE))/SUMPRODUCT(TOCA!$D$4:$D$200,TOCA!$Z$4:$Z$200),0),7)","v":7.0673999999999997E-3},{"$f":"ROUND(MAX(MIN((HLOOKUP(SliceLF!F$3,I_TRL!$B$2:$ABV$200,MATCH($B13,I_TRL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!F$3,I_NLSL!$B$2:$ABV$200,MATCH($B13,I_NLSL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!F$3,I_ER!$B$2:$ABV$200,MATCH($B13,I_ER!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!F$3,I_ER_other!$B$2:$ABV$200,MATCH($B13,I_ER_other!$B$2:$B$200,0),FALSE))/VLOOKUP(F$3,Init!$M:$O,3,FALSE),VLOOKUP($B13,TOCA!$B:$CH,MATCH(\"RHWM \"&$D$3,TOCA!$B$3:$CH$3,0),FALSE))/SUMPRODUCT(TOCA!$D$4:$D$200,TOCA!$Z$4:$Z$200),0),7)","v":7.0673999999999997E-3},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_TRL!$B$2:$SF$2,0),MATCH(G$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_NLSL!$B$2:$SF$2,0),MATCH(G$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_ER!$B$2:$SF$2,0),MATCH(G$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_ER_other!$B$2:$SF$2,0),MATCH(G$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(G$3)>9,YEAR(G$3)+1,YEAR(G$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(G$3)>9,YEAR(G$3)+1,YEAR(G$3)),$D$3:$F$3,0))*VLOOKUP(G$3,RT1SC!$L$56:$N$91,MATCH(G$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":6858.5395902273303},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_TRL!$B$2:$SF$2,0),MATCH(H$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_NLSL!$B$2:$SF$2,0),MATCH(H$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_ER!$B$2:$SF$2,0),MATCH(H$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_ER_other!$B$2:$SF$2,0),MATCH(H$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(H$3)>9,YEAR(H$3)+1,YEAR(H$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(H$3)>9,YEAR(H$3)+1,YEAR(H$3)),$D$3:$F$3,0))*VLOOKUP(H$3,RT1SC!$L$56:$N$91,MATCH(H$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4179.9587642059723},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_TRL!$B$2:$SF$2,0),MATCH(I$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_NLSL!$B$2:$SF$2,0),MATCH(I$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_ER!$B$2:$SF$2,0),MATCH(I$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_ER_other!$B$2:$SF$2,0),MATCH(I$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(I$3)>9,YEAR(I$3)+1,YEAR(I$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(I$3)>9,YEAR(I$3)+1,YEAR(I$3)),$D$3:$F$3,0))*VLOOKUP(I$3,RT1SC!$L$56:$N$91,MATCH(I$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3416.3651786765222},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_TRL!$B$2:$SF$2,0),MATCH(J$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_NLSL!$B$2:$SF$2,0),MATCH(J$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_ER!$B$2:$SF$2,0),MATCH(J$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_ER_other!$B$2:$SF$2,0),MATCH(J$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(J$3)>9,YEAR(J$3)+1,YEAR(J$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(J$3)>9,YEAR(J$3)+1,YEAR(J$3)),$D$3:$F$3,0))*VLOOKUP(J$3,RT1SC!$L$56:$N$91,MATCH(J$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2518.3392176267571},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_TRL!$B$2:$SF$2,0),MATCH(K$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_NLSL!$B$2:$SF$2,0),MATCH(K$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_ER!$B$2:$SF$2,0),MATCH(K$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_ER_other!$B$2:$SF$2,0),MATCH(K$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(K$3)>9,YEAR(K$3)+1,YEAR(K$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(K$3)>9,YEAR(K$3)+1,YEAR(K$3)),$D$3:$F$3,0))*VLOOKUP(K$3,RT1SC!$L$56:$N$91,MATCH(K$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":5974.7263519727239},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_TRL!$B$2:$SF$2,0),MATCH(L$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_NLSL!$B$2:$SF$2,0),MATCH(L$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_ER!$B$2:$SF$2,0),MATCH(L$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_ER_other!$B$2:$SF$2,0),MATCH(L$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(L$3)>9,YEAR(L$3)+1,YEAR(L$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(L$3)>9,YEAR(L$3)+1,YEAR(L$3)),$D$3:$F$3,0))*VLOOKUP(L$3,RT1SC!$L$56:$N$91,MATCH(L$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":6864.262940579205},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_TRL!$B$2:$SF$2,0),MATCH(M$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_NLSL!$B$2:$SF$2,0),MATCH(M$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_ER!$B$2:$SF$2,0),MATCH(M$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_ER_other!$B$2:$SF$2,0),MATCH(M$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(M$3)>9,YEAR(M$3)+1,YEAR(M$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(M$3)>9,YEAR(M$3)+1,YEAR(M$3)),$D$3:$F$3,0))*VLOOKUP(M$3,RT1SC!$L$56:$N$91,MATCH(M$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4171.4740756845931},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_TRL!$B$2:$SF$2,0),MATCH(N$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_NLSL!$B$2:$SF$2,0),MATCH(N$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_ER!$B$2:$SF$2,0),MATCH(N$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_ER_other!$B$2:$SF$2,0),MATCH(N$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(N$3)>9,YEAR(N$3)+1,YEAR(N$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(N$3)>9,YEAR(N$3)+1,YEAR(N$3)),$D$3:$F$3,0))*VLOOKUP(N$3,RT1SC!$L$56:$N$91,MATCH(N$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":6735.0540415559954},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_TRL!$B$2:$SF$2,0),MATCH(O$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_NLSL!$B$2:$SF$2,0),MATCH(O$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_ER!$B$2:$SF$2,0),MATCH(O$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_ER_other!$B$2:$SF$2,0),MATCH(O$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(O$3)>9,YEAR(O$3)+1,YEAR(O$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(O$3)>9,YEAR(O$3)+1,YEAR(O$3)),$D$3:$F$3,0))*VLOOKUP(O$3,RT1SC!$L$56:$N$91,MATCH(O$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":5114.1019837721942},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_TRL!$B$2:$SF$2,0),MATCH(P$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_NLSL!$B$2:$SF$2,0),MATCH(P$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_ER!$B$2:$SF$2,0),MATCH(P$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_ER_other!$B$2:$SF$2,0),MATCH(P$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(P$3)>9,YEAR(P$3)+1,YEAR(P$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(P$3)>9,YEAR(P$3)+1,YEAR(P$3)),$D$3:$F$3,0))*VLOOKUP(P$3,RT1SC!$L$56:$N$91,MATCH(P$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4082.4670558509515},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_TRL!$B$2:$SF$2,0),MATCH(Q$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_NLSL!$B$2:$SF$2,0),MATCH(Q$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_ER!$B$2:$SF$2,0),MATCH(Q$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_ER_other!$B$2:$SF$2,0),MATCH(Q$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(Q$3)>9,YEAR(Q$3)+1,YEAR(Q$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(Q$3)>9,YEAR(Q$3)+1,YEAR(Q$3)),$D$3:$F$3,0))*VLOOKUP(Q$3,RT1SC!$L$56:$N$91,MATCH(Q$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2746.0393714978636},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_TRL!$B$2:$SF$2,0),MATCH(R$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_NLSL!$B$2:$SF$2,0),MATCH(R$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_ER!$B$2:$SF$2,0),MATCH(R$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_ER_other!$B$2:$SF$2,0),MATCH(R$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(R$3)>9,YEAR(R$3)+1,YEAR(R$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(R$3)>9,YEAR(R$3)+1,YEAR(R$3)),$D$3:$F$3,0))*VLOOKUP(R$3,RT1SC!$L$56:$N$91,MATCH(R$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3821.73551775126},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_TRL!$B$2:$SF$2,0),MATCH(S$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_NLSL!$B$2:$SF$2,0),MATCH(S$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_ER!$B$2:$SF$2,0),MATCH(S$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_ER_other!$B$2:$SF$2,0),MATCH(S$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(S$3)>9,YEAR(S$3)+1,YEAR(S$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(S$3)>9,YEAR(S$3)+1,YEAR(S$3)),$D$3:$F$3,0))*VLOOKUP(S$3,RT1SC!$L$56:$N$91,MATCH(S$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":5935.5930548094257},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_TRL!$B$2:$SF$2,0),MATCH(T$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_NLSL!$B$2:$SF$2,0),MATCH(T$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_ER!$B$2:$SF$2,0),MATCH(T$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_ER_other!$B$2:$SF$2,0),MATCH(T$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(T$3)>9,YEAR(T$3)+1,YEAR(T$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(T$3)>9,YEAR(T$3)+1,YEAR(T$3)),$D$3:$F$3,0))*VLOOKUP(T$3,RT1SC!$L$56:$N$91,MATCH(T$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3810.4534659712481},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_TRL!$B$2:$SF$2,0),MATCH(U$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_NLSL!$B$2:$SF$2,0),MATCH(U$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_ER!$B$2:$SF$2,0),MATCH(U$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_ER_other!$B$2:$SF$2,0),MATCH(U$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(U$3)>9,YEAR(U$3)+1,YEAR(U$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(U$3)>9,YEAR(U$3)+1,YEAR(U$3)),$D$3:$F$3,0))*VLOOKUP(U$3,RT1SC!$L$56:$N$91,MATCH(U$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-1175.4257437576089},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_TRL!$B$2:$SF$2,0),MATCH(V$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_NLSL!$B$2:$SF$2,0),MATCH(V$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_ER!$B$2:$SF$2,0),MATCH(V$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_ER_other!$B$2:$SF$2,0),MATCH(V$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(V$3)>9,YEAR(V$3)+1,YEAR(V$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(V$3)>9,YEAR(V$3)+1,YEAR(V$3)),$D$3:$F$3,0))*VLOOKUP(V$3,RT1SC!$L$56:$N$91,MATCH(V$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-946.1784729924475},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_TRL!$B$2:$SF$2,0),MATCH(W$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_NLSL!$B$2:$SF$2,0),MATCH(W$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_ER!$B$2:$SF$2,0),MATCH(W$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_ER_other!$B$2:$SF$2,0),MATCH(W$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(W$3)>9,YEAR(W$3)+1,YEAR(W$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(W$3)>9,YEAR(W$3)+1,YEAR(W$3)),$D$3:$F$3,0))*VLOOKUP(W$3,RT1SC!$L$56:$N$91,MATCH(W$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-3029.7452514239485},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_TRL!$B$2:$SF$2,0),MATCH(X$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_NLSL!$B$2:$SF$2,0),MATCH(X$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_ER!$B$2:$SF$2,0),MATCH(X$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_ER_other!$B$2:$SF$2,0),MATCH(X$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(X$3)>9,YEAR(X$3)+1,YEAR(X$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(X$3)>9,YEAR(X$3)+1,YEAR(X$3)),$D$3:$F$3,0))*VLOOKUP(X$3,RT1SC!$L$56:$N$91,MATCH(X$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-253.77607630667262},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_TRL!$B$2:$SF$2,0),MATCH(Y$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_NLSL!$B$2:$SF$2,0),MATCH(Y$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_ER!$B$2:$SF$2,0),MATCH(Y$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_ER_other!$B$2:$SF$2,0),MATCH(Y$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(Y$3)>9,YEAR(Y$3)+1,YEAR(Y$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(Y$3)>9,YEAR(Y$3)+1,YEAR(Y$3)),$D$3:$F$3,0))*VLOOKUP(Y$3,RT1SC!$L$56:$N$91,MATCH(Y$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":1653.7561044866816},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_TRL!$B$2:$SF$2,0),MATCH(Z$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_NLSL!$B$2:$SF$2,0),MATCH(Z$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_ER!$B$2:$SF$2,0),MATCH(Z$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_ER_other!$B$2:$SF$2,0),MATCH(Z$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(Z$3)>9,YEAR(Z$3)+1,YEAR(Z$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(Z$3)>9,YEAR(Z$3)+1,YEAR(Z$3)),$D$3:$F$3,0))*VLOOKUP(Z$3,RT1SC!$L$56:$N$91,MATCH(Z$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2476.3770429424094},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_TRL!$B$2:$SF$2,0),MATCH(AA$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_NLSL!$B$2:$SF$2,0),MATCH(AA$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_ER!$B$2:$SF$2,0),MATCH(AA$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_ER_other!$B$2:$SF$2,0),MATCH(AA$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AA$3)>9,YEAR(AA$3)+1,YEAR(AA$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(AA$3)>9,YEAR(AA$3)+1,YEAR(AA$3)),$D$3:$F$3,0))*VLOOKUP(AA$3,RT1SC!$L$56:$N$91,MATCH(AA$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":1409.5829123430885},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_TRL!$B$2:$SF$2,0),MATCH(AB$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_NLSL!$B$2:$SF$2,0),MATCH(AB$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_ER!$B$2:$SF$2,0),MATCH(AB$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_ER_other!$B$2:$SF$2,0),MATCH(AB$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AB$3)>9,YEAR(AB$3)+1,YEAR(AB$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(AB$3)>9,YEAR(AB$3)+1,YEAR(AB$3)),$D$3:$F$3,0))*VLOOKUP(AB$3,RT1SC!$L$56:$N$91,MATCH(AB$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":1557.3073901451862},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_TRL!$B$2:$SF$2,0),MATCH(AC$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_NLSL!$B$2:$SF$2,0),MATCH(AC$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_ER!$B$2:$SF$2,0),MATCH(AC$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_ER_other!$B$2:$SF$2,0),MATCH(AC$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AC$3)>9,YEAR(AC$3)+1,YEAR(AC$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(AC$3)>9,YEAR(AC$3)+1,YEAR(AC$3)),$D$3:$F$3,0))*VLOOKUP(AC$3,RT1SC!$L$56:$N$91,MATCH(AC$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3767.1277594950443},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_TRL!$B$2:$SF$2,0),MATCH(AD$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_NLSL!$B$2:$SF$2,0),MATCH(AD$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_ER!$B$2:$SF$2,0),MATCH(AD$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_ER_other!$B$2:$SF$2,0),MATCH(AD$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AD$3)>9,YEAR(AD$3)+1,YEAR(AD$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(AD$3)>9,YEAR(AD$3)+1,YEAR(AD$3)),$D$3:$F$3,0))*VLOOKUP(AD$3,RT1SC!$L$56:$N$91,MATCH(AD$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2970.1989371096442},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_TRL!$B$2:$SF$2,0),MATCH(AE$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_NLSL!$B$2:$SF$2,0),MATCH(AE$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_ER!$B$2:$SF$2,0),MATCH(AE$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_ER_other!$B$2:$SF$2,0),MATCH(AE$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AE$3)>9,YEAR(AE$3)+1,YEAR(AE$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(AE$3)>9,YEAR(AE$3)+1,YEAR(AE$3)),$D$3:$F$3,0))*VLOOKUP(AE$3,RT1SC!$L$56:$N$91,MATCH(AE$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":7083.1865902273275},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_TRL!$B$2:$SF$2,0),MATCH(AF$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_NLSL!$B$2:$SF$2,0),MATCH(AF$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_ER!$B$2:$SF$2,0),MATCH(AF$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_ER_other!$B$2:$SF$2,0),MATCH(AF$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AF$3)>9,YEAR(AF$3)+1,YEAR(AF$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(AF$3)>9,YEAR(AF$3)+1,YEAR(AF$3)),$D$3:$F$3,0))*VLOOKUP(AF$3,RT1SC!$L$56:$N$91,MATCH(AF$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4325.5097642059718},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_TRL!$B$2:$SF$2,0),MATCH(AG$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_NLSL!$B$2:$SF$2,0),MATCH(AG$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_ER!$B$2:$SF$2,0),MATCH(AG$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_ER_other!$B$2:$SF$2,0),MATCH(AG$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AG$3)>9,YEAR(AG$3)+1,YEAR(AG$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(AG$3)>9,YEAR(AG$3)+1,YEAR(AG$3)),$D$3:$F$3,0))*VLOOKUP(AG$3,RT1SC!$L$56:$N$91,MATCH(AG$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3623.9411786765158},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_TRL!$B$2:$SF$2,0),MATCH(AH$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_NLSL!$B$2:$SF$2,0),MATCH(AH$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_ER!$B$2:$SF$2,0),MATCH(AH$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_ER_other!$B$2:$SF$2,0),MATCH(AH$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AH$3)>9,YEAR(AH$3)+1,YEAR(AH$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(AH$3)>9,YEAR(AH$3)+1,YEAR(AH$3)),$D$3:$F$3,0))*VLOOKUP(AH$3,RT1SC!$L$56:$N$91,MATCH(AH$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2669.5482176267597},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_TRL!$B$2:$SF$2,0),MATCH(AI$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_NLSL!$B$2:$SF$2,0),MATCH(AI$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_ER!$B$2:$SF$2,0),MATCH(AI$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_ER_other!$B$2:$SF$2,0),MATCH(AI$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AI$3)>9,YEAR(AI$3)+1,YEAR(AI$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(AI$3)>9,YEAR(AI$3)+1,YEAR(AI$3)),$D$3:$F$3,0))*VLOOKUP(AI$3,RT1SC!$L$56:$N$91,MATCH(AI$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":6092.2323519727252},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_TRL!$B$2:$SF$2,0),MATCH(AJ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_ER!$B$2:$SF$2,0),MATCH(AJ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AJ$3)>9,YEAR(AJ$3)+1,YEAR(AJ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(AJ$3)>9,YEAR(AJ$3)+1,YEAR(AJ$3)),$D$3:$F$3,0))*VLOOKUP(AJ$3,RT1SC!$L$56:$N$91,MATCH(AJ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":6947.3629405792035},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_TRL!$B$2:$SF$2,0),MATCH(AK$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_NLSL!$B$2:$SF$2,0),MATCH(AK$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_ER!$B$2:$SF$2,0),MATCH(AK$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_ER_other!$B$2:$SF$2,0),MATCH(AK$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AK$3)>9,YEAR(AK$3)+1,YEAR(AK$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(AK$3)>9,YEAR(AK$3)+1,YEAR(AK$3)),$D$3:$F$3,0))*VLOOKUP(AK$3,RT1SC!$L$56:$N$91,MATCH(AK$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4782.5550756845805},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_TRL!$B$2:$SF$2,0),MATCH(AL$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_NLSL!$B$2:$SF$2,0),MATCH(AL$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_ER!$B$2:$SF$2,0),MATCH(AL$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_ER_other!$B$2:$SF$2,0),MATCH(AL$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AL$3)>9,YEAR(AL$3)+1,YEAR(AL$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(AL$3)>9,YEAR(AL$3)+1,YEAR(AL$3)),$D$3:$F$3,0))*VLOOKUP(AL$3,RT1SC!$L$56:$N$91,MATCH(AL$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":6582.7000415559924},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_TRL!$B$2:$SF$2,0),MATCH(AM$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_NLSL!$B$2:$SF$2,0),MATCH(AM$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_ER!$B$2:$SF$2,0),MATCH(AM$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_ER_other!$B$2:$SF$2,0),MATCH(AM$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AM$3)>9,YEAR(AM$3)+1,YEAR(AM$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(AM$3)>9,YEAR(AM$3)+1,YEAR(AM$3)),$D$3:$F$3,0))*VLOOKUP(AM$3,RT1SC!$L$56:$N$91,MATCH(AM$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":5443.967983772196},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_TRL!$B$2:$SF$2,0),MATCH(AN$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_NLSL!$B$2:$SF$2,0),MATCH(AN$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_ER!$B$2:$SF$2,0),MATCH(AN$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_ER_other!$B$2:$SF$2,0),MATCH(AN$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AN$3)>9,YEAR(AN$3)+1,YEAR(AN$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(AN$3)>9,YEAR(AN$3)+1,YEAR(AN$3)),$D$3:$F$3,0))*VLOOKUP(AN$3,RT1SC!$L$56:$N$91,MATCH(AN$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4300.1610558509474},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_TRL!$B$2:$SF$2,0),MATCH(AO$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_NLSL!$B$2:$SF$2,0),MATCH(AO$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_ER!$B$2:$SF$2,0),MATCH(AO$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_ER_other!$B$2:$SF$2,0),MATCH(AO$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AO$3)>9,YEAR(AO$3)+1,YEAR(AO$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(AO$3)>9,YEAR(AO$3)+1,YEAR(AO$3)),$D$3:$F$3,0))*VLOOKUP(AO$3,RT1SC!$L$56:$N$91,MATCH(AO$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2786.1773714978626},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_TRL!$B$2:$SF$2,0),MATCH(AP$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_NLSL!$B$2:$SF$2,0),MATCH(AP$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_ER!$B$2:$SF$2,0),MATCH(AP$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_ER_other!$B$2:$SF$2,0),MATCH(AP$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AP$3)>9,YEAR(AP$3)+1,YEAR(AP$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(AP$3)>9,YEAR(AP$3)+1,YEAR(AP$3)),$D$3:$F$3,0))*VLOOKUP(AP$3,RT1SC!$L$56:$N$91,MATCH(AP$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4341.2375177512604},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_TRL!$B$2:$SF$2,0),MATCH(AQ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_ER!$B$2:$SF$2,0),MATCH(AQ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AQ$3)>9,YEAR(AQ$3)+1,YEAR(AQ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(AQ$3)>9,YEAR(AQ$3)+1,YEAR(AQ$3)),$D$3:$F$3,0))*VLOOKUP(AQ$3,RT1SC!$L$56:$N$91,MATCH(AQ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":6286.2830548094207},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_TRL!$B$2:$SF$2,0),MATCH(AR$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_NLSL!$B$2:$SF$2,0),MATCH(AR$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_ER!$B$2:$SF$2,0),MATCH(AR$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_ER_other!$B$2:$SF$2,0),MATCH(AR$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AR$3)>9,YEAR(AR$3)+1,YEAR(AR$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(AR$3)>9,YEAR(AR$3)+1,YEAR(AR$3)),$D$3:$F$3,0))*VLOOKUP(AR$3,RT1SC!$L$56:$N$91,MATCH(AR$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4045.2954659712486},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_TRL!$B$2:$SF$2,0),MATCH(AS$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_NLSL!$B$2:$SF$2,0),MATCH(AS$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_ER!$B$2:$SF$2,0),MATCH(AS$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_ER_other!$B$2:$SF$2,0),MATCH(AS$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AS$3)>9,YEAR(AS$3)+1,YEAR(AS$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(AS$3)>9,YEAR(AS$3)+1,YEAR(AS$3)),$D$3:$F$3,0))*VLOOKUP(AS$3,RT1SC!$L$56:$N$91,MATCH(AS$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-821.21274375761277},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_TRL!$B$2:$SF$2,0),MATCH(AT$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_NLSL!$B$2:$SF$2,0),MATCH(AT$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_ER!$B$2:$SF$2,0),MATCH(AT$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_ER_other!$B$2:$SF$2,0),MATCH(AT$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AT$3)>9,YEAR(AT$3)+1,YEAR(AT$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(AT$3)>9,YEAR(AT$3)+1,YEAR(AT$3)),$D$3:$F$3,0))*VLOOKUP(AT$3,RT1SC!$L$56:$N$91,MATCH(AT$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-692.50647299244883},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_TRL!$B$2:$SF$2,0),MATCH(AU$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_NLSL!$B$2:$SF$2,0),MATCH(AU$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_ER!$B$2:$SF$2,0),MATCH(AU$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_ER_other!$B$2:$SF$2,0),MATCH(AU$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AU$3)>9,YEAR(AU$3)+1,YEAR(AU$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(AU$3)>9,YEAR(AU$3)+1,YEAR(AU$3)),$D$3:$F$3,0))*VLOOKUP(AU$3,RT1SC!$L$56:$N$91,MATCH(AU$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-2663.6842514239543},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_TRL!$B$2:$SF$2,0),MATCH(AV$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_NLSL!$B$2:$SF$2,0),MATCH(AV$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_ER!$B$2:$SF$2,0),MATCH(AV$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_ER_other!$B$2:$SF$2,0),MATCH(AV$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AV$3)>9,YEAR(AV$3)+1,YEAR(AV$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(AV$3)>9,YEAR(AV$3)+1,YEAR(AV$3)),$D$3:$F$3,0))*VLOOKUP(AV$3,RT1SC!$L$56:$N$91,MATCH(AV$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-16.750076306670962},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_TRL!$B$2:$SF$2,0),MATCH(AW$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_NLSL!$B$2:$SF$2,0),MATCH(AW$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_ER!$B$2:$SF$2,0),MATCH(AW$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_ER_other!$B$2:$SF$2,0),MATCH(AW$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AW$3)>9,YEAR(AW$3)+1,YEAR(AW$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(AW$3)>9,YEAR(AW$3)+1,YEAR(AW$3)),$D$3:$F$3,0))*VLOOKUP(AW$3,RT1SC!$L$56:$N$91,MATCH(AW$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2007.380104486685},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_TRL!$B$2:$SF$2,0),MATCH(AX$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_NLSL!$B$2:$SF$2,0),MATCH(AX$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_ER!$B$2:$SF$2,0),MATCH(AX$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_ER_other!$B$2:$SF$2,0),MATCH(AX$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AX$3)>9,YEAR(AX$3)+1,YEAR(AX$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(AX$3)>9,YEAR(AX$3)+1,YEAR(AX$3)),$D$3:$F$3,0))*VLOOKUP(AX$3,RT1SC!$L$56:$N$91,MATCH(AX$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2723.6220429424084},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_TRL!$B$2:$SF$2,0),MATCH(AY$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_NLSL!$B$2:$SF$2,0),MATCH(AY$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_ER!$B$2:$SF$2,0),MATCH(AY$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_ER_other!$B$2:$SF$2,0),MATCH(AY$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AY$3)>9,YEAR(AY$3)+1,YEAR(AY$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(AY$3)>9,YEAR(AY$3)+1,YEAR(AY$3)),$D$3:$F$3,0))*VLOOKUP(AY$3,RT1SC!$L$56:$N$91,MATCH(AY$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":1776.8749123430898},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_TRL!$B$2:$SF$2,0),MATCH(AZ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_ER!$B$2:$SF$2,0),MATCH(AZ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AZ$3)>9,YEAR(AZ$3)+1,YEAR(AZ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(AZ$3)>9,YEAR(AZ$3)+1,YEAR(AZ$3)),$D$3:$F$3,0))*VLOOKUP(AZ$3,RT1SC!$L$56:$N$91,MATCH(AZ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":1785.0423901451832},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_TRL!$B$2:$SF$2,0),MATCH(BA$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_NLSL!$B$2:$SF$2,0),MATCH(BA$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_ER!$B$2:$SF$2,0),MATCH(BA$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_ER_other!$B$2:$SF$2,0),MATCH(BA$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BA$3)>9,YEAR(BA$3)+1,YEAR(BA$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(BA$3)>9,YEAR(BA$3)+1,YEAR(BA$3)),$D$3:$F$3,0))*VLOOKUP(BA$3,RT1SC!$L$56:$N$91,MATCH(BA$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4119.8757594950439},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_TRL!$B$2:$SF$2,0),MATCH(BB$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_NLSL!$B$2:$SF$2,0),MATCH(BB$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_ER!$B$2:$SF$2,0),MATCH(BB$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_ER_other!$B$2:$SF$2,0),MATCH(BB$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BB$3)>9,YEAR(BB$3)+1,YEAR(BB$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(BB$3)>9,YEAR(BB$3)+1,YEAR(BB$3)),$D$3:$F$3,0))*VLOOKUP(BB$3,RT1SC!$L$56:$N$91,MATCH(BB$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3217.192937109643},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_TRL!$B$2:$SF$2,0),MATCH(BC$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_NLSL!$B$2:$SF$2,0),MATCH(BC$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_ER!$B$2:$SF$2,0),MATCH(BC$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_ER_other!$B$2:$SF$2,0),MATCH(BC$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BC$3)>9,YEAR(BC$3)+1,YEAR(BC$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(BC$3)>9,YEAR(BC$3)+1,YEAR(BC$3)),$D$3:$F$3,0))*VLOOKUP(BC$3,RT1SC!$L$56:$N$91,MATCH(BC$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":7771.1055902273292},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_TRL!$B$2:$SF$2,0),MATCH(BD$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_NLSL!$B$2:$SF$2,0),MATCH(BD$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_ER!$B$2:$SF$2,0),MATCH(BD$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_ER_other!$B$2:$SF$2,0),MATCH(BD$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BD$3)>9,YEAR(BD$3)+1,YEAR(BD$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(BD$3)>9,YEAR(BD$3)+1,YEAR(BD$3)),$D$3:$F$3,0))*VLOOKUP(BD$3,RT1SC!$L$56:$N$91,MATCH(BD$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4222.8917642059714},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_TRL!$B$2:$SF$2,0),MATCH(BE$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_NLSL!$B$2:$SF$2,0),MATCH(BE$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_ER!$B$2:$SF$2,0),MATCH(BE$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_ER_other!$B$2:$SF$2,0),MATCH(BE$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BE$3)>9,YEAR(BE$3)+1,YEAR(BE$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(BE$3)>9,YEAR(BE$3)+1,YEAR(BE$3)),$D$3:$F$3,0))*VLOOKUP(BE$3,RT1SC!$L$56:$N$91,MATCH(BE$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3611.5551786765245},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_TRL!$B$2:$SF$2,0),MATCH(BF$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_NLSL!$B$2:$SF$2,0),MATCH(BF$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_ER!$B$2:$SF$2,0),MATCH(BF$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_ER_other!$B$2:$SF$2,0),MATCH(BF$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BF$3)>9,YEAR(BF$3)+1,YEAR(BF$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(BF$3)>9,YEAR(BF$3)+1,YEAR(BF$3)),$D$3:$F$3,0))*VLOOKUP(BF$3,RT1SC!$L$56:$N$91,MATCH(BF$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3253.8592176267539},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_TRL!$B$2:$SF$2,0),MATCH(BG$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_NLSL!$B$2:$SF$2,0),MATCH(BG$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_ER!$B$2:$SF$2,0),MATCH(BG$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_ER_other!$B$2:$SF$2,0),MATCH(BG$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BG$3)>9,YEAR(BG$3)+1,YEAR(BG$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(BG$3)>9,YEAR(BG$3)+1,YEAR(BG$3)),$D$3:$F$3,0))*VLOOKUP(BG$3,RT1SC!$L$56:$N$91,MATCH(BG$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":6338.1973519727289},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_TRL!$B$2:$SF$2,0),MATCH(BH$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_NLSL!$B$2:$SF$2,0),MATCH(BH$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_ER!$B$2:$SF$2,0),MATCH(BH$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_ER_other!$B$2:$SF$2,0),MATCH(BH$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BH$3)>9,YEAR(BH$3)+1,YEAR(BH$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(BH$3)>9,YEAR(BH$3)+1,YEAR(BH$3)),$D$3:$F$3,0))*VLOOKUP(BH$3,RT1SC!$L$56:$N$91,MATCH(BH$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":7121.7259405792011},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_TRL!$B$2:$SF$2,0),MATCH(BI$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_NLSL!$B$2:$SF$2,0),MATCH(BI$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_ER!$B$2:$SF$2,0),MATCH(BI$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_ER_other!$B$2:$SF$2,0),MATCH(BI$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BI$3)>9,YEAR(BI$3)+1,YEAR(BI$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(BI$3)>9,YEAR(BI$3)+1,YEAR(BI$3)),$D$3:$F$3,0))*VLOOKUP(BI$3,RT1SC!$L$56:$N$91,MATCH(BI$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4735.3050756845878},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_TRL!$B$2:$SF$2,0),MATCH(BJ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_ER!$B$2:$SF$2,0),MATCH(BJ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BJ$3)>9,YEAR(BJ$3)+1,YEAR(BJ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(BJ$3)>9,YEAR(BJ$3)+1,YEAR(BJ$3)),$D$3:$F$3,0))*VLOOKUP(BJ$3,RT1SC!$L$56:$N$91,MATCH(BJ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":6547.72404155599},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_TRL!$B$2:$SF$2,0),MATCH(BK$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_NLSL!$B$2:$SF$2,0),MATCH(BK$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_ER!$B$2:$SF$2,0),MATCH(BK$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_ER_other!$B$2:$SF$2,0),MATCH(BK$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BK$3)>9,YEAR(BK$3)+1,YEAR(BK$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(BK$3)>9,YEAR(BK$3)+1,YEAR(BK$3)),$D$3:$F$3,0))*VLOOKUP(BK$3,RT1SC!$L$56:$N$91,MATCH(BK$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4112.4602188953941},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_TRL!$B$2:$SF$2,0),MATCH(BL$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_NLSL!$B$2:$SF$2,0),MATCH(BL$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_ER!$B$2:$SF$2,0),MATCH(BL$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_ER_other!$B$2:$SF$2,0),MATCH(BL$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BL$3)>9,YEAR(BL$3)+1,YEAR(BL$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(BL$3)>9,YEAR(BL$3)+1,YEAR(BL$3)),$D$3:$F$3,0))*VLOOKUP(BL$3,RT1SC!$L$56:$N$91,MATCH(BL$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3585.0456734125455},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_TRL!$B$2:$SF$2,0),MATCH(BM$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_NLSL!$B$2:$SF$2,0),MATCH(BM$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_ER!$B$2:$SF$2,0),MATCH(BM$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_ER_other!$B$2:$SF$2,0),MATCH(BM$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BM$3)>9,YEAR(BM$3)+1,YEAR(BM$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(BM$3)>9,YEAR(BM$3)+1,YEAR(BM$3)),$D$3:$F$3,0))*VLOOKUP(BM$3,RT1SC!$L$56:$N$91,MATCH(BM$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2798.7663714978626},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_TRL!$B$2:$SF$2,0),MATCH(BN$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_NLSL!$B$2:$SF$2,0),MATCH(BN$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_ER!$B$2:$SF$2,0),MATCH(BN$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_ER_other!$B$2:$SF$2,0),MATCH(BN$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BN$3)>9,YEAR(BN$3)+1,YEAR(BN$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(BN$3)>9,YEAR(BN$3)+1,YEAR(BN$3)),$D$3:$F$3,0))*VLOOKUP(BN$3,RT1SC!$L$56:$N$91,MATCH(BN$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4349.6355177512614},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_TRL!$B$2:$SF$2,0),MATCH(BO$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_NLSL!$B$2:$SF$2,0),MATCH(BO$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_ER!$B$2:$SF$2,0),MATCH(BO$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_ER_other!$B$2:$SF$2,0),MATCH(BO$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BO$3)>9,YEAR(BO$3)+1,YEAR(BO$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(BO$3)>9,YEAR(BO$3)+1,YEAR(BO$3)),$D$3:$F$3,0))*VLOOKUP(BO$3,RT1SC!$L$56:$N$91,MATCH(BO$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":6652.6620548094215},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_TRL!$B$2:$SF$2,0),MATCH(BP$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_NLSL!$B$2:$SF$2,0),MATCH(BP$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_ER!$B$2:$SF$2,0),MATCH(BP$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_ER_other!$B$2:$SF$2,0),MATCH(BP$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BP$3)>9,YEAR(BP$3)+1,YEAR(BP$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(BP$3)>9,YEAR(BP$3)+1,YEAR(BP$3)),$D$3:$F$3,0))*VLOOKUP(BP$3,RT1SC!$L$56:$N$91,MATCH(BP$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3726.7444659712473},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_TRL!$B$2:$SF$2,0),MATCH(BQ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_ER!$B$2:$SF$2,0),MATCH(BQ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BQ$3)>9,YEAR(BQ$3)+1,YEAR(BQ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(BQ$3)>9,YEAR(BQ$3)+1,YEAR(BQ$3)),$D$3:$F$3,0))*VLOOKUP(BQ$3,RT1SC!$L$56:$N$91,MATCH(BQ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-1113.7667437576129},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_TRL!$B$2:$SF$2,0),MATCH(BR$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_NLSL!$B$2:$SF$2,0),MATCH(BR$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_ER!$B$2:$SF$2,0),MATCH(BR$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_ER_other!$B$2:$SF$2,0),MATCH(BR$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BR$3)>9,YEAR(BR$3)+1,YEAR(BR$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(BR$3)>9,YEAR(BR$3)+1,YEAR(BR$3)),$D$3:$F$3,0))*VLOOKUP(BR$3,RT1SC!$L$56:$N$91,MATCH(BR$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-327.91547299244849},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_TRL!$B$2:$SF$2,0),MATCH(BS$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_NLSL!$B$2:$SF$2,0),MATCH(BS$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_ER!$B$2:$SF$2,0),MATCH(BS$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_ER_other!$B$2:$SF$2,0),MATCH(BS$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BS$3)>9,YEAR(BS$3)+1,YEAR(BS$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(BS$3)>9,YEAR(BS$3)+1,YEAR(BS$3)),$D$3:$F$3,0))*VLOOKUP(BS$3,RT1SC!$L$56:$N$91,MATCH(BS$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-2622.415251423954},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_TRL!$B$2:$SF$2,0),MATCH(BT$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_NLSL!$B$2:$SF$2,0),MATCH(BT$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_ER!$B$2:$SF$2,0),MATCH(BT$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_ER_other!$B$2:$SF$2,0),MATCH(BT$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BT$3)>9,YEAR(BT$3)+1,YEAR(BT$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(BT$3)>9,YEAR(BT$3)+1,YEAR(BT$3)),$D$3:$F$3,0))*VLOOKUP(BT$3,RT1SC!$L$56:$N$91,MATCH(BT$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":10.013923693330071},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_TRL!$B$2:$SF$2,0),MATCH(BU$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_NLSL!$B$2:$SF$2,0),MATCH(BU$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_ER!$B$2:$SF$2,0),MATCH(BU$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_ER_other!$B$2:$SF$2,0),MATCH(BU$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BU$3)>9,YEAR(BU$3)+1,YEAR(BU$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(BU$3)>9,YEAR(BU$3)+1,YEAR(BU$3)),$D$3:$F$3,0))*VLOOKUP(BU$3,RT1SC!$L$56:$N$91,MATCH(BU$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2383.6051044866836},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_TRL!$B$2:$SF$2,0),MATCH(BV$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_NLSL!$B$2:$SF$2,0),MATCH(BV$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_ER!$B$2:$SF$2,0),MATCH(BV$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_ER_other!$B$2:$SF$2,0),MATCH(BV$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BV$3)>9,YEAR(BV$3)+1,YEAR(BV$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(BV$3)>9,YEAR(BV$3)+1,YEAR(BV$3)),$D$3:$F$3,0))*VLOOKUP(BV$3,RT1SC!$L$56:$N$91,MATCH(BV$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2412.5050429424082},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_TRL!$B$2:$SF$2,0),MATCH(BW$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_NLSL!$B$2:$SF$2,0),MATCH(BW$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_ER!$B$2:$SF$2,0),MATCH(BW$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_ER_other!$B$2:$SF$2,0),MATCH(BW$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BW$3)>9,YEAR(BW$3)+1,YEAR(BW$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(BW$3)>9,YEAR(BW$3)+1,YEAR(BW$3)),$D$3:$F$3,0))*VLOOKUP(BW$3,RT1SC!$L$56:$N$91,MATCH(BW$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":1476.0449123430881},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_TRL!$B$2:$SF$2,0),MATCH(BX$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_NLSL!$B$2:$SF$2,0),MATCH(BX$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_ER!$B$2:$SF$2,0),MATCH(BX$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_ER_other!$B$2:$SF$2,0),MATCH(BX$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BX$3)>9,YEAR(BX$3)+1,YEAR(BX$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(BX$3)>9,YEAR(BX$3)+1,YEAR(BX$3)),$D$3:$F$3,0))*VLOOKUP(BX$3,RT1SC!$L$56:$N$91,MATCH(BX$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2144.698390145184},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_TRL!$B$2:$SF$2,0),MATCH(BY$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_NLSL!$B$2:$SF$2,0),MATCH(BY$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_ER!$B$2:$SF$2,0),MATCH(BY$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_ER_other!$B$2:$SF$2,0),MATCH(BY$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BY$3)>9,YEAR(BY$3)+1,YEAR(BY$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(BY$3)>9,YEAR(BY$3)+1,YEAR(BY$3)),$D$3:$F$3,0))*VLOOKUP(BY$3,RT1SC!$L$56:$N$91,MATCH(BY$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4156.1687594950417},{"$f":"IF($D13=0,0,((VLOOKUP($B13,I_TRL!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_TRL!$B$2:$SF$2,0),MATCH(BZ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_NLSL!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_NLSL!$B$2:$SF$2,0),MATCH(BZ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_ER!$B$2:$SF$2,0),MATCH(BZ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,I_ER_other!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_ER_other!$B$2:$SF$2,0),MATCH(BZ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BZ$3)>9,YEAR(BZ$3)+1,YEAR(BZ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D13:$F13,1,MATCH(IF(MONTH(BZ$3)>9,YEAR(BZ$3)+1,YEAR(BZ$3)),$D$3:$F$3,0))*VLOOKUP(BZ$3,RT1SC!$L$56:$N$91,MATCH(BZ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3242.6449371096423},10157,"Emerald County PUD",{"$f":"IF(OR(CC$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(CC$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(CC$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(CC$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CC$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CC$3)>9,YEAR(CC$3)+1,YEAR(CC$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(CC$3)>9,YEAR(CC$3)+1,YEAR(CC$3)),$D$3:$F$3,0))*VLOOKUP(CC$3,RT1SC!$L$56:$N$91,MATCH(CC$4,RT1SC!$L$3:$N$3,0),FALSE)+G13)/VLOOKUP(CC$3,Init!$F:$K,MATCH(CC$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(CC$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(CC$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":12.304532407407418},{"$f":"IF(OR(CD$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(CD$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(CD$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(CD$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CD$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CD$3)>9,YEAR(CD$3)+1,YEAR(CD$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(CD$3)>9,YEAR(CD$3)+1,YEAR(CD$3)),$D$3:$F$3,0))*VLOOKUP(CD$3,RT1SC!$L$56:$N$91,MATCH(CD$4,RT1SC!$L$3:$N$3,0),FALSE)+H13)/VLOOKUP(CD$3,Init!$F:$K,MATCH(CD$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(CD$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(CD$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CE$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(CE$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(CE$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(CE$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CE$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CE$3)>9,YEAR(CE$3)+1,YEAR(CE$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(CE$3)>9,YEAR(CE$3)+1,YEAR(CE$3)),$D$3:$F$3,0))*VLOOKUP(CE$3,RT1SC!$L$56:$N$91,MATCH(CE$4,RT1SC!$L$3:$N$3,0),FALSE)+I13)/VLOOKUP(CE$3,Init!$F:$K,MATCH(CE$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(CE$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(CE$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":2.9949557291666764},{"$f":"IF(OR(CF$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(CF$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(CF$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(CF$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CF$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CF$3)>9,YEAR(CF$3)+1,YEAR(CF$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(CF$3)>9,YEAR(CF$3)+1,YEAR(CF$3)),$D$3:$F$3,0))*VLOOKUP(CF$3,RT1SC!$L$56:$N$91,MATCH(CF$4,RT1SC!$L$3:$N$3,0),FALSE)+J13)/VLOOKUP(CF$3,Init!$F:$K,MATCH(CF$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(CF$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(CF$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CG$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(CG$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(CG$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(CG$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CG$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CG$3)>9,YEAR(CG$3)+1,YEAR(CG$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(CG$3)>9,YEAR(CG$3)+1,YEAR(CG$3)),$D$3:$F$3,0))*VLOOKUP(CG$3,RT1SC!$L$56:$N$91,MATCH(CG$4,RT1SC!$L$3:$N$3,0),FALSE)+K13)/VLOOKUP(CG$3,Init!$F:$K,MATCH(CG$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(CG$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(CG$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":10.178795673076948},{"$f":"IF(OR(CH$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(CH$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(CH$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(CH$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CH$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CH$3)>9,YEAR(CH$3)+1,YEAR(CH$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(CH$3)>9,YEAR(CH$3)+1,YEAR(CH$3)),$D$3:$F$3,0))*VLOOKUP(CH$3,RT1SC!$L$56:$N$91,MATCH(CH$4,RT1SC!$L$3:$N$3,0),FALSE)+L13)/VLOOKUP(CH$3,Init!$F:$K,MATCH(CH$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(CH$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(CH$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CI$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(CI$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(CI$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(CI$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CI$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CI$3)>9,YEAR(CI$3)+1,YEAR(CI$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(CI$3)>9,YEAR(CI$3)+1,YEAR(CI$3)),$D$3:$F$3,0))*VLOOKUP(CI$3,RT1SC!$L$56:$N$91,MATCH(CI$4,RT1SC!$L$3:$N$3,0),FALSE)+M13)/VLOOKUP(CI$3,Init!$F:$K,MATCH(CI$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(CI$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(CI$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":15.407579326923054},{"$f":"IF(OR(CJ$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(CJ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(CJ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(CJ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CJ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CJ$3)>9,YEAR(CJ$3)+1,YEAR(CJ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(CJ$3)>9,YEAR(CJ$3)+1,YEAR(CJ$3)),$D$3:$F$3,0))*VLOOKUP(CJ$3,RT1SC!$L$56:$N$91,MATCH(CJ$4,RT1SC!$L$3:$N$3,0),FALSE)+N13)/VLOOKUP(CJ$3,Init!$F:$K,MATCH(CJ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(CJ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(CJ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CK$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(CK$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(CK$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(CK$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CK$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CK$3)>9,YEAR(CK$3)+1,YEAR(CK$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(CK$3)>9,YEAR(CK$3)+1,YEAR(CK$3)),$D$3:$F$3,0))*VLOOKUP(CK$3,RT1SC!$L$56:$N$91,MATCH(CK$4,RT1SC!$L$3:$N$3,0),FALSE)+O13)/VLOOKUP(CK$3,Init!$F:$K,MATCH(CK$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(CK$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(CK$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CL$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(CL$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(CL$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(CL$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CL$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CL$3)>9,YEAR(CL$3)+1,YEAR(CL$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(CL$3)>9,YEAR(CL$3)+1,YEAR(CL$3)),$D$3:$F$3,0))*VLOOKUP(CL$3,RT1SC!$L$56:$N$91,MATCH(CL$4,RT1SC!$L$3:$N$3,0),FALSE)+P13)/VLOOKUP(CL$3,Init!$F:$K,MATCH(CL$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(CL$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(CL$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CM$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(CM$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(CM$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(CM$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CM$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CM$3)>9,YEAR(CM$3)+1,YEAR(CM$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(CM$3)>9,YEAR(CM$3)+1,YEAR(CM$3)),$D$3:$F$3,0))*VLOOKUP(CM$3,RT1SC!$L$56:$N$91,MATCH(CM$4,RT1SC!$L$3:$N$3,0),FALSE)+Q13)/VLOOKUP(CM$3,Init!$F:$K,MATCH(CM$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(CM$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(CM$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":2.1856875000000002},{"$f":"IF(OR(CN$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(CN$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(CN$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(CN$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CN$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CN$3)>9,YEAR(CN$3)+1,YEAR(CN$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(CN$3)>9,YEAR(CN$3)+1,YEAR(CN$3)),$D$3:$F$3,0))*VLOOKUP(CN$3,RT1SC!$L$56:$N$91,MATCH(CN$4,RT1SC!$L$3:$N$3,0),FALSE)+R13)/VLOOKUP(CN$3,Init!$F:$K,MATCH(CN$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(CN$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(CN$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CO$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(CO$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(CO$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(CO$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CO$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CO$3)>9,YEAR(CO$3)+1,YEAR(CO$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(CO$3)>9,YEAR(CO$3)+1,YEAR(CO$3)),$D$3:$F$3,0))*VLOOKUP(CO$3,RT1SC!$L$56:$N$91,MATCH(CO$4,RT1SC!$L$3:$N$3,0),FALSE)+S13)/VLOOKUP(CO$3,Init!$F:$K,MATCH(CO$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(CO$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(CO$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":1.6533509615384432},{"$f":"IF(OR(CP$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(CP$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(CP$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(CP$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CP$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CP$3)>9,YEAR(CP$3)+1,YEAR(CP$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(CP$3)>9,YEAR(CP$3)+1,YEAR(CP$3)),$D$3:$F$3,0))*VLOOKUP(CP$3,RT1SC!$L$56:$N$91,MATCH(CP$4,RT1SC!$L$3:$N$3,0),FALSE)+T13)/VLOOKUP(CP$3,Init!$F:$K,MATCH(CP$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(CP$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(CP$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CQ$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(CQ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(CQ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(CQ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CQ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CQ$3)>9,YEAR(CQ$3)+1,YEAR(CQ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(CQ$3)>9,YEAR(CQ$3)+1,YEAR(CQ$3)),$D$3:$F$3,0))*VLOOKUP(CQ$3,RT1SC!$L$56:$N$91,MATCH(CQ$4,RT1SC!$L$3:$N$3,0),FALSE)+U13)/VLOOKUP(CQ$3,Init!$F:$K,MATCH(CQ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(CQ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(CQ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CR$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(CR$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(CR$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(CR$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CR$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CR$3)>9,YEAR(CR$3)+1,YEAR(CR$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(CR$3)>9,YEAR(CR$3)+1,YEAR(CR$3)),$D$3:$F$3,0))*VLOOKUP(CR$3,RT1SC!$L$56:$N$91,MATCH(CR$4,RT1SC!$L$3:$N$3,0),FALSE)+V13)/VLOOKUP(CR$3,Init!$F:$K,MATCH(CR$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(CR$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(CR$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CS$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(CS$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(CS$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(CS$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CS$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CS$3)>9,YEAR(CS$3)+1,YEAR(CS$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(CS$3)>9,YEAR(CS$3)+1,YEAR(CS$3)),$D$3:$F$3,0))*VLOOKUP(CS$3,RT1SC!$L$56:$N$91,MATCH(CS$4,RT1SC!$L$3:$N$3,0),FALSE)+W13)/VLOOKUP(CS$3,Init!$F:$K,MATCH(CS$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(CS$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(CS$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":8.6117043269230589},{"$f":"IF(OR(CT$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(CT$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(CT$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(CT$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CT$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CT$3)>9,YEAR(CT$3)+1,YEAR(CT$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(CT$3)>9,YEAR(CT$3)+1,YEAR(CT$3)),$D$3:$F$3,0))*VLOOKUP(CT$3,RT1SC!$L$56:$N$91,MATCH(CT$4,RT1SC!$L$3:$N$3,0),FALSE)+X13)/VLOOKUP(CT$3,Init!$F:$K,MATCH(CT$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(CT$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(CT$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CU$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(CU$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(CU$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(CU$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CU$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CU$3)>9,YEAR(CU$3)+1,YEAR(CU$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(CU$3)>9,YEAR(CU$3)+1,YEAR(CU$3)),$D$3:$F$3,0))*VLOOKUP(CU$3,RT1SC!$L$56:$N$91,MATCH(CU$4,RT1SC!$L$3:$N$3,0),FALSE)+Y13)/VLOOKUP(CU$3,Init!$F:$K,MATCH(CU$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(CU$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(CU$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":4.2859399038461543},{"$f":"IF(OR(CV$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(CV$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(CV$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(CV$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CV$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CV$3)>9,YEAR(CV$3)+1,YEAR(CV$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(CV$3)>9,YEAR(CV$3)+1,YEAR(CV$3)),$D$3:$F$3,0))*VLOOKUP(CV$3,RT1SC!$L$56:$N$91,MATCH(CV$4,RT1SC!$L$3:$N$3,0),FALSE)+Z13)/VLOOKUP(CV$3,Init!$F:$K,MATCH(CV$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(CV$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(CV$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CW$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(CW$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(CW$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(CW$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CW$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CW$3)>9,YEAR(CW$3)+1,YEAR(CW$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(CW$3)>9,YEAR(CW$3)+1,YEAR(CW$3)),$D$3:$F$3,0))*VLOOKUP(CW$3,RT1SC!$L$56:$N$91,MATCH(CW$4,RT1SC!$L$3:$N$3,0),FALSE)+AA13)/VLOOKUP(CW$3,Init!$F:$K,MATCH(CW$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(CW$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(CW$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":5.4832283653846154},{"$f":"IF(OR(CX$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(CX$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(CX$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(CX$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CX$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CX$3)>9,YEAR(CX$3)+1,YEAR(CX$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(CX$3)>9,YEAR(CX$3)+1,YEAR(CX$3)),$D$3:$F$3,0))*VLOOKUP(CX$3,RT1SC!$L$56:$N$91,MATCH(CX$4,RT1SC!$L$3:$N$3,0),FALSE)+AB13)/VLOOKUP(CX$3,Init!$F:$K,MATCH(CX$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(CX$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(CX$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CY$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(CY$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(CY$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(CY$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CY$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CY$3)>9,YEAR(CY$3)+1,YEAR(CY$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(CY$3)>9,YEAR(CY$3)+1,YEAR(CY$3)),$D$3:$F$3,0))*VLOOKUP(CY$3,RT1SC!$L$56:$N$91,MATCH(CY$4,RT1SC!$L$3:$N$3,0),FALSE)+AC13)/VLOOKUP(CY$3,Init!$F:$K,MATCH(CY$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(CY$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(CY$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":2.3289649999999966},{"$f":"IF(OR(CZ$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(CZ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(CZ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(CZ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CZ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CZ$3)>9,YEAR(CZ$3)+1,YEAR(CZ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(CZ$3)>9,YEAR(CZ$3)+1,YEAR(CZ$3)),$D$3:$F$3,0))*VLOOKUP(CZ$3,RT1SC!$L$56:$N$91,MATCH(CZ$4,RT1SC!$L$3:$N$3,0),FALSE)+AD13)/VLOOKUP(CZ$3,Init!$F:$K,MATCH(CZ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(CZ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(CZ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DA$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(DA$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(DA$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(DA$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DA$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DA$3)>9,YEAR(DA$3)+1,YEAR(DA$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(DA$3)>9,YEAR(DA$3)+1,YEAR(DA$3)),$D$3:$F$3,0))*VLOOKUP(DA$3,RT1SC!$L$56:$N$91,MATCH(DA$4,RT1SC!$L$3:$N$3,0),FALSE)+AE13)/VLOOKUP(DA$3,Init!$F:$K,MATCH(DA$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(DA$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(DA$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":11.818516203703712},{"$f":"IF(OR(DB$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(DB$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(DB$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(DB$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DB$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DB$3)>9,YEAR(DB$3)+1,YEAR(DB$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(DB$3)>9,YEAR(DB$3)+1,YEAR(DB$3)),$D$3:$F$3,0))*VLOOKUP(DB$3,RT1SC!$L$56:$N$91,MATCH(DB$4,RT1SC!$L$3:$N$3,0),FALSE)+AF13)/VLOOKUP(DB$3,Init!$F:$K,MATCH(DB$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(DB$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(DB$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DC$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(DC$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(DC$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(DC$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DC$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DC$3)>9,YEAR(DC$3)+1,YEAR(DC$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(DC$3)>9,YEAR(DC$3)+1,YEAR(DC$3)),$D$3:$F$3,0))*VLOOKUP(DC$3,RT1SC!$L$56:$N$91,MATCH(DC$4,RT1SC!$L$3:$N$3,0),FALSE)+AG13)/VLOOKUP(DC$3,Init!$F:$K,MATCH(DC$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(DC$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(DC$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":2.4483932291666974},{"$f":"IF(OR(DD$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(DD$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(DD$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(DD$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DD$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DD$3)>9,YEAR(DD$3)+1,YEAR(DD$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(DD$3)>9,YEAR(DD$3)+1,YEAR(DD$3)),$D$3:$F$3,0))*VLOOKUP(DD$3,RT1SC!$L$56:$N$91,MATCH(DD$4,RT1SC!$L$3:$N$3,0),FALSE)+AH13)/VLOOKUP(DD$3,Init!$F:$K,MATCH(DD$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(DD$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(DD$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DE$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(DE$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(DE$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(DE$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DE$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DE$3)>9,YEAR(DE$3)+1,YEAR(DE$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(DE$3)>9,YEAR(DE$3)+1,YEAR(DE$3)),$D$3:$F$3,0))*VLOOKUP(DE$3,RT1SC!$L$56:$N$91,MATCH(DE$4,RT1SC!$L$3:$N$3,0),FALSE)+AI13)/VLOOKUP(DE$3,Init!$F:$K,MATCH(DE$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(DE$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(DE$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":9.5713293269230917},{"$f":"IF(OR(DF$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(DF$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(DF$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(DF$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DF$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DF$3)>9,YEAR(DF$3)+1,YEAR(DF$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(DF$3)>9,YEAR(DF$3)+1,YEAR(DF$3)),$D$3:$F$3,0))*VLOOKUP(DF$3,RT1SC!$L$56:$N$91,MATCH(DF$4,RT1SC!$L$3:$N$3,0),FALSE)+AJ13)/VLOOKUP(DF$3,Init!$F:$K,MATCH(DF$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(DF$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(DF$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DG$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(DG$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(DG$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(DG$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DG$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DG$3)>9,YEAR(DG$3)+1,YEAR(DG$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(DG$3)>9,YEAR(DG$3)+1,YEAR(DG$3)),$D$3:$F$3,0))*VLOOKUP(DG$3,RT1SC!$L$56:$N$91,MATCH(DG$4,RT1SC!$L$3:$N$3,0),FALSE)+AK13)/VLOOKUP(DG$3,Init!$F:$K,MATCH(DG$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(DG$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(DG$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":10.922520000000018},{"$f":"IF(OR(DH$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(DH$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(DH$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(DH$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DH$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DH$3)>9,YEAR(DH$3)+1,YEAR(DH$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(DH$3)>9,YEAR(DH$3)+1,YEAR(DH$3)),$D$3:$F$3,0))*VLOOKUP(DH$3,RT1SC!$L$56:$N$91,MATCH(DH$4,RT1SC!$L$3:$N$3,0),FALSE)+AL13)/VLOOKUP(DH$3,Init!$F:$K,MATCH(DH$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(DH$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(DH$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DI$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(DI$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(DI$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(DI$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DI$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DI$3)>9,YEAR(DI$3)+1,YEAR(DI$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(DI$3)>9,YEAR(DI$3)+1,YEAR(DI$3)),$D$3:$F$3,0))*VLOOKUP(DI$3,RT1SC!$L$56:$N$91,MATCH(DI$4,RT1SC!$L$3:$N$3,0),FALSE)+AM13)/VLOOKUP(DI$3,Init!$F:$K,MATCH(DI$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(DI$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(DI$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DJ$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(DJ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(DJ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(DJ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DJ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DJ$3)>9,YEAR(DJ$3)+1,YEAR(DJ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(DJ$3)>9,YEAR(DJ$3)+1,YEAR(DJ$3)),$D$3:$F$3,0))*VLOOKUP(DJ$3,RT1SC!$L$56:$N$91,MATCH(DJ$4,RT1SC!$L$3:$N$3,0),FALSE)+AN13)/VLOOKUP(DJ$3,Init!$F:$K,MATCH(DJ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(DJ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(DJ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DK$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(DK$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(DK$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(DK$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DK$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DK$3)>9,YEAR(DK$3)+1,YEAR(DK$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(DK$3)>9,YEAR(DK$3)+1,YEAR(DK$3)),$D$3:$F$3,0))*VLOOKUP(DK$3,RT1SC!$L$56:$N$91,MATCH(DK$4,RT1SC!$L$3:$N$3,0),FALSE)+AO13)/VLOOKUP(DK$3,Init!$F:$K,MATCH(DK$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(DK$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(DK$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":4.9886944444444481},{"$f":"IF(OR(DL$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(DL$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(DL$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(DL$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DL$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DL$3)>9,YEAR(DL$3)+1,YEAR(DL$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(DL$3)>9,YEAR(DL$3)+1,YEAR(DL$3)),$D$3:$F$3,0))*VLOOKUP(DL$3,RT1SC!$L$56:$N$91,MATCH(DL$4,RT1SC!$L$3:$N$3,0),FALSE)+AP13)/VLOOKUP(DL$3,Init!$F:$K,MATCH(DL$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(DL$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(DL$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DM$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(DM$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(DM$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(DM$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DM$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DM$3)>9,YEAR(DM$3)+1,YEAR(DM$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(DM$3)>9,YEAR(DM$3)+1,YEAR(DM$3)),$D$3:$F$3,0))*VLOOKUP(DM$3,RT1SC!$L$56:$N$91,MATCH(DM$4,RT1SC!$L$3:$N$3,0),FALSE)+AQ13)/VLOOKUP(DM$3,Init!$F:$K,MATCH(DM$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(DM$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(DM$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":1.2533461538461594},{"$f":"IF(OR(DN$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(DN$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(DN$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(DN$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DN$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DN$3)>9,YEAR(DN$3)+1,YEAR(DN$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(DN$3)>9,YEAR(DN$3)+1,YEAR(DN$3)),$D$3:$F$3,0))*VLOOKUP(DN$3,RT1SC!$L$56:$N$91,MATCH(DN$4,RT1SC!$L$3:$N$3,0),FALSE)+AR13)/VLOOKUP(DN$3,Init!$F:$K,MATCH(DN$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(DN$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(DN$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DO$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(DO$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(DO$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(DO$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DO$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DO$3)>9,YEAR(DO$3)+1,YEAR(DO$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(DO$3)>9,YEAR(DO$3)+1,YEAR(DO$3)),$D$3:$F$3,0))*VLOOKUP(DO$3,RT1SC!$L$56:$N$91,MATCH(DO$4,RT1SC!$L$3:$N$3,0),FALSE)+AS13)/VLOOKUP(DO$3,Init!$F:$K,MATCH(DO$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(DO$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(DO$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DP$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(DP$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(DP$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(DP$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DP$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DP$3)>9,YEAR(DP$3)+1,YEAR(DP$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(DP$3)>9,YEAR(DP$3)+1,YEAR(DP$3)),$D$3:$F$3,0))*VLOOKUP(DP$3,RT1SC!$L$56:$N$91,MATCH(DP$4,RT1SC!$L$3:$N$3,0),FALSE)+AT13)/VLOOKUP(DP$3,Init!$F:$K,MATCH(DP$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(DP$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(DP$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DQ$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(DQ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(DQ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(DQ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DQ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DQ$3)>9,YEAR(DQ$3)+1,YEAR(DQ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(DQ$3)>9,YEAR(DQ$3)+1,YEAR(DQ$3)),$D$3:$F$3,0))*VLOOKUP(DQ$3,RT1SC!$L$56:$N$91,MATCH(DQ$4,RT1SC!$L$3:$N$3,0),FALSE)+AU13)/VLOOKUP(DQ$3,Init!$F:$K,MATCH(DQ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(DQ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(DQ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":8.1267500000000066},{"$f":"IF(OR(DR$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(DR$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(DR$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(DR$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DR$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DR$3)>9,YEAR(DR$3)+1,YEAR(DR$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(DR$3)>9,YEAR(DR$3)+1,YEAR(DR$3)),$D$3:$F$3,0))*VLOOKUP(DR$3,RT1SC!$L$56:$N$91,MATCH(DR$4,RT1SC!$L$3:$N$3,0),FALSE)+AV13)/VLOOKUP(DR$3,Init!$F:$K,MATCH(DR$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(DR$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(DR$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DS$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(DS$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(DS$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(DS$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DS$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DS$3)>9,YEAR(DS$3)+1,YEAR(DS$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(DS$3)>9,YEAR(DS$3)+1,YEAR(DS$3)),$D$3:$F$3,0))*VLOOKUP(DS$3,RT1SC!$L$56:$N$91,MATCH(DS$4,RT1SC!$L$3:$N$3,0),FALSE)+AW13)/VLOOKUP(DS$3,Init!$F:$K,MATCH(DS$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(DS$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(DS$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":3.8068822115384631},{"$f":"IF(OR(DT$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(DT$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(DT$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(DT$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DT$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DT$3)>9,YEAR(DT$3)+1,YEAR(DT$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(DT$3)>9,YEAR(DT$3)+1,YEAR(DT$3)),$D$3:$F$3,0))*VLOOKUP(DT$3,RT1SC!$L$56:$N$91,MATCH(DT$4,RT1SC!$L$3:$N$3,0),FALSE)+AX13)/VLOOKUP(DT$3,Init!$F:$K,MATCH(DT$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(DT$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(DT$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DU$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(DU$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(DU$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(DU$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DU$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DU$3)>9,YEAR(DU$3)+1,YEAR(DU$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(DU$3)>9,YEAR(DU$3)+1,YEAR(DU$3)),$D$3:$F$3,0))*VLOOKUP(DU$3,RT1SC!$L$56:$N$91,MATCH(DU$4,RT1SC!$L$3:$N$3,0),FALSE)+AY13)/VLOOKUP(DU$3,Init!$F:$K,MATCH(DU$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(DU$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(DU$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":4.9873149038461371},{"$f":"IF(OR(DV$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(DV$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(DV$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(DV$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DV$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DV$3)>9,YEAR(DV$3)+1,YEAR(DV$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(DV$3)>9,YEAR(DV$3)+1,YEAR(DV$3)),$D$3:$F$3,0))*VLOOKUP(DV$3,RT1SC!$L$56:$N$91,MATCH(DV$4,RT1SC!$L$3:$N$3,0),FALSE)+AZ13)/VLOOKUP(DV$3,Init!$F:$K,MATCH(DV$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(DV$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(DV$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DW$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(DW$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(DW$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(DW$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DW$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DW$3)>9,YEAR(DW$3)+1,YEAR(DW$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(DW$3)>9,YEAR(DW$3)+1,YEAR(DW$3)),$D$3:$F$3,0))*VLOOKUP(DW$3,RT1SC!$L$56:$N$91,MATCH(DW$4,RT1SC!$L$3:$N$3,0),FALSE)+BA13)/VLOOKUP(DW$3,Init!$F:$K,MATCH(DW$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(DW$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(DW$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":1.8970950000000002},{"$f":"IF(OR(DX$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(DX$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(DX$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(DX$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DX$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DX$3)>9,YEAR(DX$3)+1,YEAR(DX$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(DX$3)>9,YEAR(DX$3)+1,YEAR(DX$3)),$D$3:$F$3,0))*VLOOKUP(DX$3,RT1SC!$L$56:$N$91,MATCH(DX$4,RT1SC!$L$3:$N$3,0),FALSE)+BB13)/VLOOKUP(DX$3,Init!$F:$K,MATCH(DX$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(DX$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(DX$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DY$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(DY$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(DY$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(DY$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DY$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DY$3)>9,YEAR(DY$3)+1,YEAR(DY$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(DY$3)>9,YEAR(DY$3)+1,YEAR(DY$3)),$D$3:$F$3,0))*VLOOKUP(DY$3,RT1SC!$L$56:$N$91,MATCH(DY$4,RT1SC!$L$3:$N$3,0),FALSE)+BC13)/VLOOKUP(DY$3,Init!$F:$K,MATCH(DY$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(DY$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(DY$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":9.1023846153846044},{"$f":"IF(OR(DZ$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(DZ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(DZ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(DZ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DZ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DZ$3)>9,YEAR(DZ$3)+1,YEAR(DZ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(DZ$3)>9,YEAR(DZ$3)+1,YEAR(DZ$3)),$D$3:$F$3,0))*VLOOKUP(DZ$3,RT1SC!$L$56:$N$91,MATCH(DZ$4,RT1SC!$L$3:$N$3,0),FALSE)+BD13)/VLOOKUP(DZ$3,Init!$F:$K,MATCH(DZ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(DZ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(DZ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EA$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(EA$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(EA$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(EA$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EA$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EA$3)>9,YEAR(EA$3)+1,YEAR(EA$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(EA$3)>9,YEAR(EA$3)+1,YEAR(EA$3)),$D$3:$F$3,0))*VLOOKUP(EA$3,RT1SC!$L$56:$N$91,MATCH(EA$4,RT1SC!$L$3:$N$3,0),FALSE)+BE13)/VLOOKUP(EA$3,Init!$F:$K,MATCH(EA$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(EA$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(EA$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":6.3569824999999867},{"$f":"IF(OR(EB$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(EB$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(EB$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(EB$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EB$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EB$3)>9,YEAR(EB$3)+1,YEAR(EB$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(EB$3)>9,YEAR(EB$3)+1,YEAR(EB$3)),$D$3:$F$3,0))*VLOOKUP(EB$3,RT1SC!$L$56:$N$91,MATCH(EB$4,RT1SC!$L$3:$N$3,0),FALSE)+BF13)/VLOOKUP(EB$3,Init!$F:$K,MATCH(EB$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(EB$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(EB$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EC$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(EC$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(EC$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(EC$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EC$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EC$3)>9,YEAR(EC$3)+1,YEAR(EC$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(EC$3)>9,YEAR(EC$3)+1,YEAR(EC$3)),$D$3:$F$3,0))*VLOOKUP(EC$3,RT1SC!$L$56:$N$91,MATCH(EC$4,RT1SC!$L$3:$N$3,0),FALSE)+BG13)/VLOOKUP(EC$3,Init!$F:$K,MATCH(EC$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(EC$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(EC$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":9.7970673076922878},{"$f":"IF(OR(ED$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(ED$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(ED$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(ED$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ED$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ED$3)>9,YEAR(ED$3)+1,YEAR(ED$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(ED$3)>9,YEAR(ED$3)+1,YEAR(ED$3)),$D$3:$F$3,0))*VLOOKUP(ED$3,RT1SC!$L$56:$N$91,MATCH(ED$4,RT1SC!$L$3:$N$3,0),FALSE)+BH13)/VLOOKUP(ED$3,Init!$F:$K,MATCH(ED$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(ED$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(ED$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EE$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(EE$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(EE$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(EE$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EE$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EE$3)>9,YEAR(EE$3)+1,YEAR(EE$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(EE$3)>9,YEAR(EE$3)+1,YEAR(EE$3)),$D$3:$F$3,0))*VLOOKUP(EE$3,RT1SC!$L$56:$N$91,MATCH(EE$4,RT1SC!$L$3:$N$3,0),FALSE)+BI13)/VLOOKUP(EE$3,Init!$F:$K,MATCH(EE$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(EE$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(EE$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":10.928644999999987},{"$f":"IF(OR(EF$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(EF$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(EF$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(EF$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EF$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EF$3)>9,YEAR(EF$3)+1,YEAR(EF$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(EF$3)>9,YEAR(EF$3)+1,YEAR(EF$3)),$D$3:$F$3,0))*VLOOKUP(EF$3,RT1SC!$L$56:$N$91,MATCH(EF$4,RT1SC!$L$3:$N$3,0),FALSE)+BJ13)/VLOOKUP(EF$3,Init!$F:$K,MATCH(EF$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(EF$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(EF$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EG$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(EG$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(EG$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(EG$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EG$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EG$3)>9,YEAR(EG$3)+1,YEAR(EG$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(EG$3)>9,YEAR(EG$3)+1,YEAR(EG$3)),$D$3:$F$3,0))*VLOOKUP(EG$3,RT1SC!$L$56:$N$91,MATCH(EG$4,RT1SC!$L$3:$N$3,0),FALSE)+BK13)/VLOOKUP(EG$3,Init!$F:$K,MATCH(EG$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(EG$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(EG$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EH$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(EH$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(EH$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(EH$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EH$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EH$3)>9,YEAR(EH$3)+1,YEAR(EH$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(EH$3)>9,YEAR(EH$3)+1,YEAR(EH$3)),$D$3:$F$3,0))*VLOOKUP(EH$3,RT1SC!$L$56:$N$91,MATCH(EH$4,RT1SC!$L$3:$N$3,0),FALSE)+BL13)/VLOOKUP(EH$3,Init!$F:$K,MATCH(EH$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(EH$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(EH$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EI$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(EI$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(EI$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(EI$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EI$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EI$3)>9,YEAR(EI$3)+1,YEAR(EI$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(EI$3)>9,YEAR(EI$3)+1,YEAR(EI$3)),$D$3:$F$3,0))*VLOOKUP(EI$3,RT1SC!$L$56:$N$91,MATCH(EI$4,RT1SC!$L$3:$N$3,0),FALSE)+BM13)/VLOOKUP(EI$3,Init!$F:$K,MATCH(EI$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(EI$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(EI$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":5.0425532407407303},{"$f":"IF(OR(EJ$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(EJ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(EJ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(EJ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EJ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EJ$3)>9,YEAR(EJ$3)+1,YEAR(EJ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(EJ$3)>9,YEAR(EJ$3)+1,YEAR(EJ$3)),$D$3:$F$3,0))*VLOOKUP(EJ$3,RT1SC!$L$56:$N$91,MATCH(EJ$4,RT1SC!$L$3:$N$3,0),FALSE)+BN13)/VLOOKUP(EJ$3,Init!$F:$K,MATCH(EJ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(EJ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(EJ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EK$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(EK$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(EK$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(EK$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EK$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EK$3)>9,YEAR(EK$3)+1,YEAR(EK$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(EK$3)>9,YEAR(EK$3)+1,YEAR(EK$3)),$D$3:$F$3,0))*VLOOKUP(EK$3,RT1SC!$L$56:$N$91,MATCH(EK$4,RT1SC!$L$3:$N$3,0),FALSE)+BO13)/VLOOKUP(EK$3,Init!$F:$K,MATCH(EK$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(EK$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(EK$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EL$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(EL$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(EL$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(EL$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EL$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EL$3)>9,YEAR(EL$3)+1,YEAR(EL$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(EL$3)>9,YEAR(EL$3)+1,YEAR(EL$3)),$D$3:$F$3,0))*VLOOKUP(EL$3,RT1SC!$L$56:$N$91,MATCH(EL$4,RT1SC!$L$3:$N$3,0),FALSE)+BP13)/VLOOKUP(EL$3,Init!$F:$K,MATCH(EL$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(EL$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(EL$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EM$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(EM$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(EM$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(EM$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EM$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EM$3)>9,YEAR(EM$3)+1,YEAR(EM$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(EM$3)>9,YEAR(EM$3)+1,YEAR(EM$3)),$D$3:$F$3,0))*VLOOKUP(EM$3,RT1SC!$L$56:$N$91,MATCH(EM$4,RT1SC!$L$3:$N$3,0),FALSE)+BQ13)/VLOOKUP(EM$3,Init!$F:$K,MATCH(EM$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(EM$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(EM$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EN$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(EN$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(EN$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(EN$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EN$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EN$3)>9,YEAR(EN$3)+1,YEAR(EN$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(EN$3)>9,YEAR(EN$3)+1,YEAR(EN$3)),$D$3:$F$3,0))*VLOOKUP(EN$3,RT1SC!$L$56:$N$91,MATCH(EN$4,RT1SC!$L$3:$N$3,0),FALSE)+BR13)/VLOOKUP(EN$3,Init!$F:$K,MATCH(EN$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(EN$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(EN$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EO$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(EO$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(EO$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(EO$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EO$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EO$3)>9,YEAR(EO$3)+1,YEAR(EO$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(EO$3)>9,YEAR(EO$3)+1,YEAR(EO$3)),$D$3:$F$3,0))*VLOOKUP(EO$3,RT1SC!$L$56:$N$91,MATCH(EO$4,RT1SC!$L$3:$N$3,0),FALSE)+BS13)/VLOOKUP(EO$3,Init!$F:$K,MATCH(EO$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(EO$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(EO$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":8.1935456730769243},{"$f":"IF(OR(EP$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(EP$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(EP$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(EP$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EP$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EP$3)>9,YEAR(EP$3)+1,YEAR(EP$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(EP$3)>9,YEAR(EP$3)+1,YEAR(EP$3)),$D$3:$F$3,0))*VLOOKUP(EP$3,RT1SC!$L$56:$N$91,MATCH(EP$4,RT1SC!$L$3:$N$3,0),FALSE)+BT13)/VLOOKUP(EP$3,Init!$F:$K,MATCH(EP$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(EP$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(EP$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EQ$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(EQ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(EQ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(EQ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EQ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EQ$3)>9,YEAR(EQ$3)+1,YEAR(EQ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(EQ$3)>9,YEAR(EQ$3)+1,YEAR(EQ$3)),$D$3:$F$3,0))*VLOOKUP(EQ$3,RT1SC!$L$56:$N$91,MATCH(EQ$4,RT1SC!$L$3:$N$3,0),FALSE)+BU13)/VLOOKUP(EQ$3,Init!$F:$K,MATCH(EQ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(EQ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(EQ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0.6553750000000047},{"$f":"IF(OR(ER$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(ER$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(ER$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(ER$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ER$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ER$3)>9,YEAR(ER$3)+1,YEAR(ER$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(ER$3)>9,YEAR(ER$3)+1,YEAR(ER$3)),$D$3:$F$3,0))*VLOOKUP(ER$3,RT1SC!$L$56:$N$91,MATCH(ER$4,RT1SC!$L$3:$N$3,0),FALSE)+BV13)/VLOOKUP(ER$3,Init!$F:$K,MATCH(ER$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(ER$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(ER$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(ES$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(ES$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(ES$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(ES$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ES$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ES$3)>9,YEAR(ES$3)+1,YEAR(ES$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(ES$3)>9,YEAR(ES$3)+1,YEAR(ES$3)),$D$3:$F$3,0))*VLOOKUP(ES$3,RT1SC!$L$56:$N$91,MATCH(ES$4,RT1SC!$L$3:$N$3,0),FALSE)+BW13)/VLOOKUP(ES$3,Init!$F:$K,MATCH(ES$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(ES$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(ES$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":8.161983796296294},{"$f":"IF(OR(ET$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(ET$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(ET$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(ET$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ET$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ET$3)>9,YEAR(ET$3)+1,YEAR(ET$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(ET$3)>9,YEAR(ET$3)+1,YEAR(ET$3)),$D$3:$F$3,0))*VLOOKUP(ET$3,RT1SC!$L$56:$N$91,MATCH(ET$4,RT1SC!$L$3:$N$3,0),FALSE)+BX13)/VLOOKUP(ET$3,Init!$F:$K,MATCH(ET$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(ET$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(ET$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EU$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(EU$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(EU$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(EU$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EU$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EU$3)>9,YEAR(EU$3)+1,YEAR(EU$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(EU$3)>9,YEAR(EU$3)+1,YEAR(EU$3)),$D$3:$F$3,0))*VLOOKUP(EU$3,RT1SC!$L$56:$N$91,MATCH(EU$4,RT1SC!$L$3:$N$3,0),FALSE)+BY13)/VLOOKUP(EU$3,Init!$F:$K,MATCH(EU$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(EU$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(EU$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":1.9663625000000025},{"$f":"IF(OR(EV$4=\"LLH\",$D13=0),0,1)*MAX((VLOOKUP($CA13,CSP!$B:$BW,MATCH(EV$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA13,I_ER!$B:$SF,MATCH(EV$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA13,I_ER_other!$B:$SF,MATCH(EV$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EV$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EV$3)>9,YEAR(EV$3)+1,YEAR(EV$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D13:$F13,1,MATCH(IF(MONTH(EV$3)>9,YEAR(EV$3)+1,YEAR(EV$3)),$D$3:$F$3,0))*VLOOKUP(EV$3,RT1SC!$L$56:$N$91,MATCH(EV$4,RT1SC!$L$3:$N$3,0),FALSE)+BZ13)/VLOOKUP(EV$3,Init!$F:$K,MATCH(EV$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA13,CDQ!$B:$BW,MATCH(EV$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA13,SuperPeak!$B:$BW,MATCH(EV$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0}]
[null,10183,"Franklin County PUD #1",{"$f":"ROUND(MAX(MIN((HLOOKUP(SliceLF!D$3,I_TRL!$B$2:$ABV$200,MATCH($B14,I_TRL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!D$3,I_NLSL!$B$2:$ABV$200,MATCH($B14,I_NLSL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!D$3,I_ER!$B$2:$ABV$200,MATCH($B14,I_ER!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!D$3,I_ER_other!$B$2:$ABV$200,MATCH($B14,I_ER_other!$B$2:$B$200,0),FALSE))/VLOOKUP(D$3,Init!$M:$O,3,FALSE),VLOOKUP($B14,TOCA!$B:$CH,MATCH(\"RHWM \"&$D$3,TOCA!$B$3:$CH$3,0),FALSE))/SUMPRODUCT(TOCA!$D$4:$D$200,TOCA!$Z$4:$Z$200),0),7)","v":1.6601299999999999E-2},{"$f":"ROUND(MAX(MIN((HLOOKUP(SliceLF!E$3,I_TRL!$B$2:$ABV$200,MATCH($B14,I_TRL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!E$3,I_NLSL!$B$2:$ABV$200,MATCH($B14,I_NLSL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!E$3,I_ER!$B$2:$ABV$200,MATCH($B14,I_ER!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!E$3,I_ER_other!$B$2:$ABV$200,MATCH($B14,I_ER_other!$B$2:$B$200,0),FALSE))/VLOOKUP(E$3,Init!$M:$O,3,FALSE),VLOOKUP($B14,TOCA!$B:$CH,MATCH(\"RHWM \"&$D$3,TOCA!$B$3:$CH$3,0),FALSE))/SUMPRODUCT(TOCA!$D$4:$D$200,TOCA!$Z$4:$Z$200),0),7)","v":1.6601299999999999E-2},{"$f":"ROUND(MAX(MIN((HLOOKUP(SliceLF!F$3,I_TRL!$B$2:$ABV$200,MATCH($B14,I_TRL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!F$3,I_NLSL!$B$2:$ABV$200,MATCH($B14,I_NLSL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!F$3,I_ER!$B$2:$ABV$200,MATCH($B14,I_ER!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!F$3,I_ER_other!$B$2:$ABV$200,MATCH($B14,I_ER_other!$B$2:$B$200,0),FALSE))/VLOOKUP(F$3,Init!$M:$O,3,FALSE),VLOOKUP($B14,TOCA!$B:$CH,MATCH(\"RHWM \"&$D$3,TOCA!$B$3:$CH$3,0),FALSE))/SUMPRODUCT(TOCA!$D$4:$D$200,TOCA!$Z$4:$Z$200),0),7)","v":1.6601299999999999E-2},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_TRL!$B$2:$SF$2,0),MATCH(G$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_NLSL!$B$2:$SF$2,0),MATCH(G$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_ER!$B$2:$SF$2,0),MATCH(G$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_ER_other!$B$2:$SF$2,0),MATCH(G$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(G$3)>9,YEAR(G$3)+1,YEAR(G$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(G$3)>9,YEAR(G$3)+1,YEAR(G$3)),$D$3:$F$3,0))*VLOOKUP(G$3,RT1SC!$L$56:$N$91,MATCH(G$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":13261.58178000975},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_TRL!$B$2:$SF$2,0),MATCH(H$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_NLSL!$B$2:$SF$2,0),MATCH(H$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_ER!$B$2:$SF$2,0),MATCH(H$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_ER_other!$B$2:$SF$2,0),MATCH(H$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(H$3)>9,YEAR(H$3)+1,YEAR(H$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(H$3)>9,YEAR(H$3)+1,YEAR(H$3)),$D$3:$F$3,0))*VLOOKUP(H$3,RT1SC!$L$56:$N$91,MATCH(H$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":8708.4465420540218},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_TRL!$B$2:$SF$2,0),MATCH(I$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_NLSL!$B$2:$SF$2,0),MATCH(I$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_ER!$B$2:$SF$2,0),MATCH(I$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_ER_other!$B$2:$SF$2,0),MATCH(I$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(I$3)>9,YEAR(I$3)+1,YEAR(I$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(I$3)>9,YEAR(I$3)+1,YEAR(I$3)),$D$3:$F$3,0))*VLOOKUP(I$3,RT1SC!$L$56:$N$91,MATCH(I$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-2321.1300817468218},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_TRL!$B$2:$SF$2,0),MATCH(J$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_NLSL!$B$2:$SF$2,0),MATCH(J$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_ER!$B$2:$SF$2,0),MATCH(J$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_ER_other!$B$2:$SF$2,0),MATCH(J$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(J$3)>9,YEAR(J$3)+1,YEAR(J$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(J$3)>9,YEAR(J$3)+1,YEAR(J$3)),$D$3:$F$3,0))*VLOOKUP(J$3,RT1SC!$L$56:$N$91,MATCH(J$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4370.3377964013707},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_TRL!$B$2:$SF$2,0),MATCH(K$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_NLSL!$B$2:$SF$2,0),MATCH(K$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_ER!$B$2:$SF$2,0),MATCH(K$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_ER_other!$B$2:$SF$2,0),MATCH(K$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(K$3)>9,YEAR(K$3)+1,YEAR(K$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(K$3)>9,YEAR(K$3)+1,YEAR(K$3)),$D$3:$F$3,0))*VLOOKUP(K$3,RT1SC!$L$56:$N$91,MATCH(K$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":789.27748769063328},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_TRL!$B$2:$SF$2,0),MATCH(L$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_NLSL!$B$2:$SF$2,0),MATCH(L$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_ER!$B$2:$SF$2,0),MATCH(L$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_ER_other!$B$2:$SF$2,0),MATCH(L$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(L$3)>9,YEAR(L$3)+1,YEAR(L$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(L$3)>9,YEAR(L$3)+1,YEAR(L$3)),$D$3:$F$3,0))*VLOOKUP(L$3,RT1SC!$L$56:$N$91,MATCH(L$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":9124.9224196787254},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_TRL!$B$2:$SF$2,0),MATCH(M$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_NLSL!$B$2:$SF$2,0),MATCH(M$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_ER!$B$2:$SF$2,0),MATCH(M$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_ER_other!$B$2:$SF$2,0),MATCH(M$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(M$3)>9,YEAR(M$3)+1,YEAR(M$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(M$3)>9,YEAR(M$3)+1,YEAR(M$3)),$D$3:$F$3,0))*VLOOKUP(M$3,RT1SC!$L$56:$N$91,MATCH(M$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-4522.5624696829836},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_TRL!$B$2:$SF$2,0),MATCH(N$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_NLSL!$B$2:$SF$2,0),MATCH(N$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_ER!$B$2:$SF$2,0),MATCH(N$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_ER_other!$B$2:$SF$2,0),MATCH(N$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(N$3)>9,YEAR(N$3)+1,YEAR(N$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(N$3)>9,YEAR(N$3)+1,YEAR(N$3)),$D$3:$F$3,0))*VLOOKUP(N$3,RT1SC!$L$56:$N$91,MATCH(N$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":6402.4947212671541},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_TRL!$B$2:$SF$2,0),MATCH(O$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_NLSL!$B$2:$SF$2,0),MATCH(O$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_ER!$B$2:$SF$2,0),MATCH(O$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_ER_other!$B$2:$SF$2,0),MATCH(O$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(O$3)>9,YEAR(O$3)+1,YEAR(O$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(O$3)>9,YEAR(O$3)+1,YEAR(O$3)),$D$3:$F$3,0))*VLOOKUP(O$3,RT1SC!$L$56:$N$91,MATCH(O$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":1407.0937855643278},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_TRL!$B$2:$SF$2,0),MATCH(P$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_NLSL!$B$2:$SF$2,0),MATCH(P$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_ER!$B$2:$SF$2,0),MATCH(P$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_ER_other!$B$2:$SF$2,0),MATCH(P$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(P$3)>9,YEAR(P$3)+1,YEAR(P$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(P$3)>9,YEAR(P$3)+1,YEAR(P$3)),$D$3:$F$3,0))*VLOOKUP(P$3,RT1SC!$L$56:$N$91,MATCH(P$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":8324.4366775473754},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_TRL!$B$2:$SF$2,0),MATCH(Q$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_NLSL!$B$2:$SF$2,0),MATCH(Q$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_ER!$B$2:$SF$2,0),MATCH(Q$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_ER_other!$B$2:$SF$2,0),MATCH(Q$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(Q$3)>9,YEAR(Q$3)+1,YEAR(Q$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(Q$3)>9,YEAR(Q$3)+1,YEAR(Q$3)),$D$3:$F$3,0))*VLOOKUP(Q$3,RT1SC!$L$56:$N$91,MATCH(Q$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-6759.3809459988988},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_TRL!$B$2:$SF$2,0),MATCH(R$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_NLSL!$B$2:$SF$2,0),MATCH(R$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_ER!$B$2:$SF$2,0),MATCH(R$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_ER_other!$B$2:$SF$2,0),MATCH(R$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(R$3)>9,YEAR(R$3)+1,YEAR(R$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(R$3)>9,YEAR(R$3)+1,YEAR(R$3)),$D$3:$F$3,0))*VLOOKUP(R$3,RT1SC!$L$56:$N$91,MATCH(R$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":6762.992048015396},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_TRL!$B$2:$SF$2,0),MATCH(S$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_NLSL!$B$2:$SF$2,0),MATCH(S$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_ER!$B$2:$SF$2,0),MATCH(S$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_ER_other!$B$2:$SF$2,0),MATCH(S$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(S$3)>9,YEAR(S$3)+1,YEAR(S$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(S$3)>9,YEAR(S$3)+1,YEAR(S$3)),$D$3:$F$3,0))*VLOOKUP(S$3,RT1SC!$L$56:$N$91,MATCH(S$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":10329.675109404823},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_TRL!$B$2:$SF$2,0),MATCH(T$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_NLSL!$B$2:$SF$2,0),MATCH(T$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_ER!$B$2:$SF$2,0),MATCH(T$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_ER_other!$B$2:$SF$2,0),MATCH(T$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(T$3)>9,YEAR(T$3)+1,YEAR(T$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(T$3)>9,YEAR(T$3)+1,YEAR(T$3)),$D$3:$F$3,0))*VLOOKUP(T$3,RT1SC!$L$56:$N$91,MATCH(T$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":7915.3562606515152},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_TRL!$B$2:$SF$2,0),MATCH(U$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_NLSL!$B$2:$SF$2,0),MATCH(U$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_ER!$B$2:$SF$2,0),MATCH(U$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_ER_other!$B$2:$SF$2,0),MATCH(U$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(U$3)>9,YEAR(U$3)+1,YEAR(U$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(U$3)>9,YEAR(U$3)+1,YEAR(U$3)),$D$3:$F$3,0))*VLOOKUP(U$3,RT1SC!$L$56:$N$91,MATCH(U$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":1799.8362381578336},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_TRL!$B$2:$SF$2,0),MATCH(V$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_NLSL!$B$2:$SF$2,0),MATCH(V$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_ER!$B$2:$SF$2,0),MATCH(V$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_ER_other!$B$2:$SF$2,0),MATCH(V$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(V$3)>9,YEAR(V$3)+1,YEAR(V$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(V$3)>9,YEAR(V$3)+1,YEAR(V$3)),$D$3:$F$3,0))*VLOOKUP(V$3,RT1SC!$L$56:$N$91,MATCH(V$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":6654.5795856340992},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_TRL!$B$2:$SF$2,0),MATCH(W$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_NLSL!$B$2:$SF$2,0),MATCH(W$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_ER!$B$2:$SF$2,0),MATCH(W$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_ER_other!$B$2:$SF$2,0),MATCH(W$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(W$3)>9,YEAR(W$3)+1,YEAR(W$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(W$3)>9,YEAR(W$3)+1,YEAR(W$3)),$D$3:$F$3,0))*VLOOKUP(W$3,RT1SC!$L$56:$N$91,MATCH(W$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":10436.845479530733},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_TRL!$B$2:$SF$2,0),MATCH(X$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_NLSL!$B$2:$SF$2,0),MATCH(X$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_ER!$B$2:$SF$2,0),MATCH(X$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_ER_other!$B$2:$SF$2,0),MATCH(X$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(X$3)>9,YEAR(X$3)+1,YEAR(X$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(X$3)>9,YEAR(X$3)+1,YEAR(X$3)),$D$3:$F$3,0))*VLOOKUP(X$3,RT1SC!$L$56:$N$91,MATCH(X$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":9805.9500943925741},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_TRL!$B$2:$SF$2,0),MATCH(Y$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_NLSL!$B$2:$SF$2,0),MATCH(Y$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_ER!$B$2:$SF$2,0),MATCH(Y$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_ER_other!$B$2:$SF$2,0),MATCH(Y$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(Y$3)>9,YEAR(Y$3)+1,YEAR(Y$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(Y$3)>9,YEAR(Y$3)+1,YEAR(Y$3)),$D$3:$F$3,0))*VLOOKUP(Y$3,RT1SC!$L$56:$N$91,MATCH(Y$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":30836.558543469277},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_TRL!$B$2:$SF$2,0),MATCH(Z$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_NLSL!$B$2:$SF$2,0),MATCH(Z$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_ER!$B$2:$SF$2,0),MATCH(Z$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_ER_other!$B$2:$SF$2,0),MATCH(Z$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(Z$3)>9,YEAR(Z$3)+1,YEAR(Z$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(Z$3)>9,YEAR(Z$3)+1,YEAR(Z$3)),$D$3:$F$3,0))*VLOOKUP(Z$3,RT1SC!$L$56:$N$91,MATCH(Z$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":22206.31368370261},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_TRL!$B$2:$SF$2,0),MATCH(AA$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_NLSL!$B$2:$SF$2,0),MATCH(AA$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_ER!$B$2:$SF$2,0),MATCH(AA$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_ER_other!$B$2:$SF$2,0),MATCH(AA$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AA$3)>9,YEAR(AA$3)+1,YEAR(AA$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(AA$3)>9,YEAR(AA$3)+1,YEAR(AA$3)),$D$3:$F$3,0))*VLOOKUP(AA$3,RT1SC!$L$56:$N$91,MATCH(AA$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":22610.180232841107},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_TRL!$B$2:$SF$2,0),MATCH(AB$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_NLSL!$B$2:$SF$2,0),MATCH(AB$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_ER!$B$2:$SF$2,0),MATCH(AB$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_ER_other!$B$2:$SF$2,0),MATCH(AB$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AB$3)>9,YEAR(AB$3)+1,YEAR(AB$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(AB$3)>9,YEAR(AB$3)+1,YEAR(AB$3)),$D$3:$F$3,0))*VLOOKUP(AB$3,RT1SC!$L$56:$N$91,MATCH(AB$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":22433.254835444044},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_TRL!$B$2:$SF$2,0),MATCH(AC$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_NLSL!$B$2:$SF$2,0),MATCH(AC$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_ER!$B$2:$SF$2,0),MATCH(AC$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_ER_other!$B$2:$SF$2,0),MATCH(AC$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AC$3)>9,YEAR(AC$3)+1,YEAR(AC$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(AC$3)>9,YEAR(AC$3)+1,YEAR(AC$3)),$D$3:$F$3,0))*VLOOKUP(AC$3,RT1SC!$L$56:$N$91,MATCH(AC$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":21852.606280259366},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_TRL!$B$2:$SF$2,0),MATCH(AD$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_NLSL!$B$2:$SF$2,0),MATCH(AD$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_ER!$B$2:$SF$2,0),MATCH(AD$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_ER_other!$B$2:$SF$2,0),MATCH(AD$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AD$3)>9,YEAR(AD$3)+1,YEAR(AD$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(AD$3)>9,YEAR(AD$3)+1,YEAR(AD$3)),$D$3:$F$3,0))*VLOOKUP(AD$3,RT1SC!$L$56:$N$91,MATCH(AD$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":16831.065717808291},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_TRL!$B$2:$SF$2,0),MATCH(AE$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_NLSL!$B$2:$SF$2,0),MATCH(AE$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_ER!$B$2:$SF$2,0),MATCH(AE$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_ER_other!$B$2:$SF$2,0),MATCH(AE$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AE$3)>9,YEAR(AE$3)+1,YEAR(AE$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(AE$3)>9,YEAR(AE$3)+1,YEAR(AE$3)),$D$3:$F$3,0))*VLOOKUP(AE$3,RT1SC!$L$56:$N$91,MATCH(AE$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":14191.075780009749},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_TRL!$B$2:$SF$2,0),MATCH(AF$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_NLSL!$B$2:$SF$2,0),MATCH(AF$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_ER!$B$2:$SF$2,0),MATCH(AF$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_ER_other!$B$2:$SF$2,0),MATCH(AF$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AF$3)>9,YEAR(AF$3)+1,YEAR(AF$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(AF$3)>9,YEAR(AF$3)+1,YEAR(AF$3)),$D$3:$F$3,0))*VLOOKUP(AF$3,RT1SC!$L$56:$N$91,MATCH(AF$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":9375.7525420540187},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_TRL!$B$2:$SF$2,0),MATCH(AG$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_NLSL!$B$2:$SF$2,0),MATCH(AG$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_ER!$B$2:$SF$2,0),MATCH(AG$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_ER_other!$B$2:$SF$2,0),MATCH(AG$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AG$3)>9,YEAR(AG$3)+1,YEAR(AG$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(AG$3)>9,YEAR(AG$3)+1,YEAR(AG$3)),$D$3:$F$3,0))*VLOOKUP(AG$3,RT1SC!$L$56:$N$91,MATCH(AG$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-1718.7150817468209},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_TRL!$B$2:$SF$2,0),MATCH(AH$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_NLSL!$B$2:$SF$2,0),MATCH(AH$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_ER!$B$2:$SF$2,0),MATCH(AH$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_ER_other!$B$2:$SF$2,0),MATCH(AH$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AH$3)>9,YEAR(AH$3)+1,YEAR(AH$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(AH$3)>9,YEAR(AH$3)+1,YEAR(AH$3)),$D$3:$F$3,0))*VLOOKUP(AH$3,RT1SC!$L$56:$N$91,MATCH(AH$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4863.6367964013698},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_TRL!$B$2:$SF$2,0),MATCH(AI$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_NLSL!$B$2:$SF$2,0),MATCH(AI$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_ER!$B$2:$SF$2,0),MATCH(AI$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_ER_other!$B$2:$SF$2,0),MATCH(AI$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AI$3)>9,YEAR(AI$3)+1,YEAR(AI$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(AI$3)>9,YEAR(AI$3)+1,YEAR(AI$3)),$D$3:$F$3,0))*VLOOKUP(AI$3,RT1SC!$L$56:$N$91,MATCH(AI$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":1213.680487690639},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_TRL!$B$2:$SF$2,0),MATCH(AJ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_ER!$B$2:$SF$2,0),MATCH(AJ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AJ$3)>9,YEAR(AJ$3)+1,YEAR(AJ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(AJ$3)>9,YEAR(AJ$3)+1,YEAR(AJ$3)),$D$3:$F$3,0))*VLOOKUP(AJ$3,RT1SC!$L$56:$N$91,MATCH(AJ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":9415.7084196787255},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_TRL!$B$2:$SF$2,0),MATCH(AK$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_NLSL!$B$2:$SF$2,0),MATCH(AK$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_ER!$B$2:$SF$2,0),MATCH(AK$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_ER_other!$B$2:$SF$2,0),MATCH(AK$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AK$3)>9,YEAR(AK$3)+1,YEAR(AK$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(AK$3)>9,YEAR(AK$3)+1,YEAR(AK$3)),$D$3:$F$3,0))*VLOOKUP(AK$3,RT1SC!$L$56:$N$91,MATCH(AK$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-6417.6594696829852},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_TRL!$B$2:$SF$2,0),MATCH(AL$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_NLSL!$B$2:$SF$2,0),MATCH(AL$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_ER!$B$2:$SF$2,0),MATCH(AL$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_ER_other!$B$2:$SF$2,0),MATCH(AL$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AL$3)>9,YEAR(AL$3)+1,YEAR(AL$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(AL$3)>9,YEAR(AL$3)+1,YEAR(AL$3)),$D$3:$F$3,0))*VLOOKUP(AL$3,RT1SC!$L$56:$N$91,MATCH(AL$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":9048.2657212671547},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_TRL!$B$2:$SF$2,0),MATCH(AM$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_NLSL!$B$2:$SF$2,0),MATCH(AM$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_ER!$B$2:$SF$2,0),MATCH(AM$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_ER_other!$B$2:$SF$2,0),MATCH(AM$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AM$3)>9,YEAR(AM$3)+1,YEAR(AM$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(AM$3)>9,YEAR(AM$3)+1,YEAR(AM$3)),$D$3:$F$3,0))*VLOOKUP(AM$3,RT1SC!$L$56:$N$91,MATCH(AM$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":1806.0837855643258},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_TRL!$B$2:$SF$2,0),MATCH(AN$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_NLSL!$B$2:$SF$2,0),MATCH(AN$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_ER!$B$2:$SF$2,0),MATCH(AN$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_ER_other!$B$2:$SF$2,0),MATCH(AN$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AN$3)>9,YEAR(AN$3)+1,YEAR(AN$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(AN$3)>9,YEAR(AN$3)+1,YEAR(AN$3)),$D$3:$F$3,0))*VLOOKUP(AN$3,RT1SC!$L$56:$N$91,MATCH(AN$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":8588.5676775473767},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_TRL!$B$2:$SF$2,0),MATCH(AO$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_NLSL!$B$2:$SF$2,0),MATCH(AO$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_ER!$B$2:$SF$2,0),MATCH(AO$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_ER_other!$B$2:$SF$2,0),MATCH(AO$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AO$3)>9,YEAR(AO$3)+1,YEAR(AO$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(AO$3)>9,YEAR(AO$3)+1,YEAR(AO$3)),$D$3:$F$3,0))*VLOOKUP(AO$3,RT1SC!$L$56:$N$91,MATCH(AO$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-4417.2549459989023},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_TRL!$B$2:$SF$2,0),MATCH(AP$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_NLSL!$B$2:$SF$2,0),MATCH(AP$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_ER!$B$2:$SF$2,0),MATCH(AP$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_ER_other!$B$2:$SF$2,0),MATCH(AP$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AP$3)>9,YEAR(AP$3)+1,YEAR(AP$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(AP$3)>9,YEAR(AP$3)+1,YEAR(AP$3)),$D$3:$F$3,0))*VLOOKUP(AP$3,RT1SC!$L$56:$N$91,MATCH(AP$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":5052.7900480153912},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_TRL!$B$2:$SF$2,0),MATCH(AQ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_ER!$B$2:$SF$2,0),MATCH(AQ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AQ$3)>9,YEAR(AQ$3)+1,YEAR(AQ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(AQ$3)>9,YEAR(AQ$3)+1,YEAR(AQ$3)),$D$3:$F$3,0))*VLOOKUP(AQ$3,RT1SC!$L$56:$N$91,MATCH(AQ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":10701.177109404824},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_TRL!$B$2:$SF$2,0),MATCH(AR$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_NLSL!$B$2:$SF$2,0),MATCH(AR$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_ER!$B$2:$SF$2,0),MATCH(AR$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_ER_other!$B$2:$SF$2,0),MATCH(AR$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AR$3)>9,YEAR(AR$3)+1,YEAR(AR$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(AR$3)>9,YEAR(AR$3)+1,YEAR(AR$3)),$D$3:$F$3,0))*VLOOKUP(AR$3,RT1SC!$L$56:$N$91,MATCH(AR$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":8138.4902606515134},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_TRL!$B$2:$SF$2,0),MATCH(AS$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_NLSL!$B$2:$SF$2,0),MATCH(AS$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_ER!$B$2:$SF$2,0),MATCH(AS$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_ER_other!$B$2:$SF$2,0),MATCH(AS$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AS$3)>9,YEAR(AS$3)+1,YEAR(AS$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(AS$3)>9,YEAR(AS$3)+1,YEAR(AS$3)),$D$3:$F$3,0))*VLOOKUP(AS$3,RT1SC!$L$56:$N$91,MATCH(AS$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2201.950238157835},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_TRL!$B$2:$SF$2,0),MATCH(AT$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_NLSL!$B$2:$SF$2,0),MATCH(AT$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_ER!$B$2:$SF$2,0),MATCH(AT$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_ER_other!$B$2:$SF$2,0),MATCH(AT$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AT$3)>9,YEAR(AT$3)+1,YEAR(AT$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(AT$3)>9,YEAR(AT$3)+1,YEAR(AT$3)),$D$3:$F$3,0))*VLOOKUP(AT$3,RT1SC!$L$56:$N$91,MATCH(AT$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":6935.4515856341022},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_TRL!$B$2:$SF$2,0),MATCH(AU$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_NLSL!$B$2:$SF$2,0),MATCH(AU$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_ER!$B$2:$SF$2,0),MATCH(AU$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_ER_other!$B$2:$SF$2,0),MATCH(AU$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AU$3)>9,YEAR(AU$3)+1,YEAR(AU$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(AU$3)>9,YEAR(AU$3)+1,YEAR(AU$3)),$D$3:$F$3,0))*VLOOKUP(AU$3,RT1SC!$L$56:$N$91,MATCH(AU$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":10927.98347953074},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_TRL!$B$2:$SF$2,0),MATCH(AV$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_NLSL!$B$2:$SF$2,0),MATCH(AV$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_ER!$B$2:$SF$2,0),MATCH(AV$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_ER_other!$B$2:$SF$2,0),MATCH(AV$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AV$3)>9,YEAR(AV$3)+1,YEAR(AV$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(AV$3)>9,YEAR(AV$3)+1,YEAR(AV$3)),$D$3:$F$3,0))*VLOOKUP(AV$3,RT1SC!$L$56:$N$91,MATCH(AV$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":10095.174094392576},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_TRL!$B$2:$SF$2,0),MATCH(AW$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_NLSL!$B$2:$SF$2,0),MATCH(AW$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_ER!$B$2:$SF$2,0),MATCH(AW$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_ER_other!$B$2:$SF$2,0),MATCH(AW$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AW$3)>9,YEAR(AW$3)+1,YEAR(AW$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(AW$3)>9,YEAR(AW$3)+1,YEAR(AW$3)),$D$3:$F$3,0))*VLOOKUP(AW$3,RT1SC!$L$56:$N$91,MATCH(AW$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":31630.735543469287},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_TRL!$B$2:$SF$2,0),MATCH(AX$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_NLSL!$B$2:$SF$2,0),MATCH(AX$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_ER!$B$2:$SF$2,0),MATCH(AX$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_ER_other!$B$2:$SF$2,0),MATCH(AX$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AX$3)>9,YEAR(AX$3)+1,YEAR(AX$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(AX$3)>9,YEAR(AX$3)+1,YEAR(AX$3)),$D$3:$F$3,0))*VLOOKUP(AX$3,RT1SC!$L$56:$N$91,MATCH(AX$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":22702.577683702613},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_TRL!$B$2:$SF$2,0),MATCH(AY$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_NLSL!$B$2:$SF$2,0),MATCH(AY$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_ER!$B$2:$SF$2,0),MATCH(AY$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_ER_other!$B$2:$SF$2,0),MATCH(AY$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AY$3)>9,YEAR(AY$3)+1,YEAR(AY$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(AY$3)>9,YEAR(AY$3)+1,YEAR(AY$3)),$D$3:$F$3,0))*VLOOKUP(AY$3,RT1SC!$L$56:$N$91,MATCH(AY$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":23350.66223284111},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_TRL!$B$2:$SF$2,0),MATCH(AZ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_ER!$B$2:$SF$2,0),MATCH(AZ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AZ$3)>9,YEAR(AZ$3)+1,YEAR(AZ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(AZ$3)>9,YEAR(AZ$3)+1,YEAR(AZ$3)),$D$3:$F$3,0))*VLOOKUP(AZ$3,RT1SC!$L$56:$N$91,MATCH(AZ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":22905.884835444042},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_TRL!$B$2:$SF$2,0),MATCH(BA$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_NLSL!$B$2:$SF$2,0),MATCH(BA$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_ER!$B$2:$SF$2,0),MATCH(BA$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_ER_other!$B$2:$SF$2,0),MATCH(BA$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BA$3)>9,YEAR(BA$3)+1,YEAR(BA$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(BA$3)>9,YEAR(BA$3)+1,YEAR(BA$3)),$D$3:$F$3,0))*VLOOKUP(BA$3,RT1SC!$L$56:$N$91,MATCH(BA$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":22286.635280259368},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_TRL!$B$2:$SF$2,0),MATCH(BB$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_NLSL!$B$2:$SF$2,0),MATCH(BB$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_ER!$B$2:$SF$2,0),MATCH(BB$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_ER_other!$B$2:$SF$2,0),MATCH(BB$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BB$3)>9,YEAR(BB$3)+1,YEAR(BB$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(BB$3)>9,YEAR(BB$3)+1,YEAR(BB$3)),$D$3:$F$3,0))*VLOOKUP(BB$3,RT1SC!$L$56:$N$91,MATCH(BB$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":17116.50871780829},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_TRL!$B$2:$SF$2,0),MATCH(BC$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_NLSL!$B$2:$SF$2,0),MATCH(BC$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_ER!$B$2:$SF$2,0),MATCH(BC$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_ER_other!$B$2:$SF$2,0),MATCH(BC$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BC$3)>9,YEAR(BC$3)+1,YEAR(BC$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(BC$3)>9,YEAR(BC$3)+1,YEAR(BC$3)),$D$3:$F$3,0))*VLOOKUP(BC$3,RT1SC!$L$56:$N$91,MATCH(BC$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":12606.592780009756},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_TRL!$B$2:$SF$2,0),MATCH(BD$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_NLSL!$B$2:$SF$2,0),MATCH(BD$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_ER!$B$2:$SF$2,0),MATCH(BD$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_ER_other!$B$2:$SF$2,0),MATCH(BD$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BD$3)>9,YEAR(BD$3)+1,YEAR(BD$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(BD$3)>9,YEAR(BD$3)+1,YEAR(BD$3)),$D$3:$F$3,0))*VLOOKUP(BD$3,RT1SC!$L$56:$N$91,MATCH(BD$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":11588.699542054019},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_TRL!$B$2:$SF$2,0),MATCH(BE$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_NLSL!$B$2:$SF$2,0),MATCH(BE$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_ER!$B$2:$SF$2,0),MATCH(BE$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_ER_other!$B$2:$SF$2,0),MATCH(BE$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BE$3)>9,YEAR(BE$3)+1,YEAR(BE$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(BE$3)>9,YEAR(BE$3)+1,YEAR(BE$3)),$D$3:$F$3,0))*VLOOKUP(BE$3,RT1SC!$L$56:$N$91,MATCH(BE$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":678.86091825317999},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_TRL!$B$2:$SF$2,0),MATCH(BF$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_NLSL!$B$2:$SF$2,0),MATCH(BF$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_ER!$B$2:$SF$2,0),MATCH(BF$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_ER_other!$B$2:$SF$2,0),MATCH(BF$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BF$3)>9,YEAR(BF$3)+1,YEAR(BF$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(BF$3)>9,YEAR(BF$3)+1,YEAR(BF$3)),$D$3:$F$3,0))*VLOOKUP(BF$3,RT1SC!$L$56:$N$91,MATCH(BF$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3139.3297964013764},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_TRL!$B$2:$SF$2,0),MATCH(BG$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_NLSL!$B$2:$SF$2,0),MATCH(BG$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_ER!$B$2:$SF$2,0),MATCH(BG$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_ER_other!$B$2:$SF$2,0),MATCH(BG$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BG$3)>9,YEAR(BG$3)+1,YEAR(BG$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(BG$3)>9,YEAR(BG$3)+1,YEAR(BG$3)),$D$3:$F$3,0))*VLOOKUP(BG$3,RT1SC!$L$56:$N$91,MATCH(BG$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":1707.3934876906351},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_TRL!$B$2:$SF$2,0),MATCH(BH$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_NLSL!$B$2:$SF$2,0),MATCH(BH$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_ER!$B$2:$SF$2,0),MATCH(BH$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_ER_other!$B$2:$SF$2,0),MATCH(BH$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BH$3)>9,YEAR(BH$3)+1,YEAR(BH$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(BH$3)>9,YEAR(BH$3)+1,YEAR(BH$3)),$D$3:$F$3,0))*VLOOKUP(BH$3,RT1SC!$L$56:$N$91,MATCH(BH$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":9754.1164196787286},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_TRL!$B$2:$SF$2,0),MATCH(BI$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_NLSL!$B$2:$SF$2,0),MATCH(BI$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_ER!$B$2:$SF$2,0),MATCH(BI$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_ER_other!$B$2:$SF$2,0),MATCH(BI$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BI$3)>9,YEAR(BI$3)+1,YEAR(BI$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(BI$3)>9,YEAR(BI$3)+1,YEAR(BI$3)),$D$3:$F$3,0))*VLOOKUP(BI$3,RT1SC!$L$56:$N$91,MATCH(BI$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-5912.4304696829859},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_TRL!$B$2:$SF$2,0),MATCH(BJ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_ER!$B$2:$SF$2,0),MATCH(BJ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BJ$3)>9,YEAR(BJ$3)+1,YEAR(BJ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(BJ$3)>9,YEAR(BJ$3)+1,YEAR(BJ$3)),$D$3:$F$3,0))*VLOOKUP(BJ$3,RT1SC!$L$56:$N$91,MATCH(BJ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":9428.6117212671597},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_TRL!$B$2:$SF$2,0),MATCH(BK$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_NLSL!$B$2:$SF$2,0),MATCH(BK$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_ER!$B$2:$SF$2,0),MATCH(BK$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_ER_other!$B$2:$SF$2,0),MATCH(BK$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BK$3)>9,YEAR(BK$3)+1,YEAR(BK$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(BK$3)>9,YEAR(BK$3)+1,YEAR(BK$3)),$D$3:$F$3,0))*VLOOKUP(BK$3,RT1SC!$L$56:$N$91,MATCH(BK$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":1644.8078956827303},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_TRL!$B$2:$SF$2,0),MATCH(BL$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_NLSL!$B$2:$SF$2,0),MATCH(BL$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_ER!$B$2:$SF$2,0),MATCH(BL$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_ER_other!$B$2:$SF$2,0),MATCH(BL$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BL$3)>9,YEAR(BL$3)+1,YEAR(BL$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(BL$3)>9,YEAR(BL$3)+1,YEAR(BL$3)),$D$3:$F$3,0))*VLOOKUP(BL$3,RT1SC!$L$56:$N$91,MATCH(BL$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":8348.4362326065784},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_TRL!$B$2:$SF$2,0),MATCH(BM$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_NLSL!$B$2:$SF$2,0),MATCH(BM$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_ER!$B$2:$SF$2,0),MATCH(BM$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_ER_other!$B$2:$SF$2,0),MATCH(BM$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BM$3)>9,YEAR(BM$3)+1,YEAR(BM$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(BM$3)>9,YEAR(BM$3)+1,YEAR(BM$3)),$D$3:$F$3,0))*VLOOKUP(BM$3,RT1SC!$L$56:$N$91,MATCH(BM$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-3971.9639459988975},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_TRL!$B$2:$SF$2,0),MATCH(BN$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_NLSL!$B$2:$SF$2,0),MATCH(BN$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_ER!$B$2:$SF$2,0),MATCH(BN$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_ER_other!$B$2:$SF$2,0),MATCH(BN$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BN$3)>9,YEAR(BN$3)+1,YEAR(BN$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(BN$3)>9,YEAR(BN$3)+1,YEAR(BN$3)),$D$3:$F$3,0))*VLOOKUP(BN$3,RT1SC!$L$56:$N$91,MATCH(BN$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":5329.3150480153927},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_TRL!$B$2:$SF$2,0),MATCH(BO$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_NLSL!$B$2:$SF$2,0),MATCH(BO$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_ER!$B$2:$SF$2,0),MATCH(BO$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_ER_other!$B$2:$SF$2,0),MATCH(BO$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BO$3)>9,YEAR(BO$3)+1,YEAR(BO$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(BO$3)>9,YEAR(BO$3)+1,YEAR(BO$3)),$D$3:$F$3,0))*VLOOKUP(BO$3,RT1SC!$L$56:$N$91,MATCH(BO$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":9126.8891094048231},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_TRL!$B$2:$SF$2,0),MATCH(BP$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_NLSL!$B$2:$SF$2,0),MATCH(BP$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_ER!$B$2:$SF$2,0),MATCH(BP$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_ER_other!$B$2:$SF$2,0),MATCH(BP$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BP$3)>9,YEAR(BP$3)+1,YEAR(BP$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(BP$3)>9,YEAR(BP$3)+1,YEAR(BP$3)),$D$3:$F$3,0))*VLOOKUP(BP$3,RT1SC!$L$56:$N$91,MATCH(BP$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":10388.054260651512},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_TRL!$B$2:$SF$2,0),MATCH(BQ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_ER!$B$2:$SF$2,0),MATCH(BQ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BQ$3)>9,YEAR(BQ$3)+1,YEAR(BQ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(BQ$3)>9,YEAR(BQ$3)+1,YEAR(BQ$3)),$D$3:$F$3,0))*VLOOKUP(BQ$3,RT1SC!$L$56:$N$91,MATCH(BQ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4855.5812381578362},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_TRL!$B$2:$SF$2,0),MATCH(BR$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_NLSL!$B$2:$SF$2,0),MATCH(BR$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_ER!$B$2:$SF$2,0),MATCH(BR$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_ER_other!$B$2:$SF$2,0),MATCH(BR$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BR$3)>9,YEAR(BR$3)+1,YEAR(BR$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(BR$3)>9,YEAR(BR$3)+1,YEAR(BR$3)),$D$3:$F$3,0))*VLOOKUP(BR$3,RT1SC!$L$56:$N$91,MATCH(BR$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":5056.4805856341045},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_TRL!$B$2:$SF$2,0),MATCH(BS$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_NLSL!$B$2:$SF$2,0),MATCH(BS$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_ER!$B$2:$SF$2,0),MATCH(BS$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_ER_other!$B$2:$SF$2,0),MATCH(BS$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BS$3)>9,YEAR(BS$3)+1,YEAR(BS$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(BS$3)>9,YEAR(BS$3)+1,YEAR(BS$3)),$D$3:$F$3,0))*VLOOKUP(BS$3,RT1SC!$L$56:$N$91,MATCH(BS$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":11484.087479530732},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_TRL!$B$2:$SF$2,0),MATCH(BT$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_NLSL!$B$2:$SF$2,0),MATCH(BT$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_ER!$B$2:$SF$2,0),MATCH(BT$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_ER_other!$B$2:$SF$2,0),MATCH(BT$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BT$3)>9,YEAR(BT$3)+1,YEAR(BT$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(BT$3)>9,YEAR(BT$3)+1,YEAR(BT$3)),$D$3:$F$3,0))*VLOOKUP(BT$3,RT1SC!$L$56:$N$91,MATCH(BT$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":10422.816094392576},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_TRL!$B$2:$SF$2,0),MATCH(BU$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_NLSL!$B$2:$SF$2,0),MATCH(BU$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_ER!$B$2:$SF$2,0),MATCH(BU$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_ER_other!$B$2:$SF$2,0),MATCH(BU$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BU$3)>9,YEAR(BU$3)+1,YEAR(BU$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(BU$3)>9,YEAR(BU$3)+1,YEAR(BU$3)),$D$3:$F$3,0))*VLOOKUP(BU$3,RT1SC!$L$56:$N$91,MATCH(BU$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":29413.11254346928},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_TRL!$B$2:$SF$2,0),MATCH(BV$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_NLSL!$B$2:$SF$2,0),MATCH(BV$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_ER!$B$2:$SF$2,0),MATCH(BV$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_ER_other!$B$2:$SF$2,0),MATCH(BV$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BV$3)>9,YEAR(BV$3)+1,YEAR(BV$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(BV$3)>9,YEAR(BV$3)+1,YEAR(BV$3)),$D$3:$F$3,0))*VLOOKUP(BV$3,RT1SC!$L$56:$N$91,MATCH(BV$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":26347.516683702612},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_TRL!$B$2:$SF$2,0),MATCH(BW$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_NLSL!$B$2:$SF$2,0),MATCH(BW$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_ER!$B$2:$SF$2,0),MATCH(BW$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_ER_other!$B$2:$SF$2,0),MATCH(BW$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BW$3)>9,YEAR(BW$3)+1,YEAR(BW$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(BW$3)>9,YEAR(BW$3)+1,YEAR(BW$3)),$D$3:$F$3,0))*VLOOKUP(BW$3,RT1SC!$L$56:$N$91,MATCH(BW$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":27107.343232841107},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_TRL!$B$2:$SF$2,0),MATCH(BX$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_NLSL!$B$2:$SF$2,0),MATCH(BX$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_ER!$B$2:$SF$2,0),MATCH(BX$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_ER_other!$B$2:$SF$2,0),MATCH(BX$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BX$3)>9,YEAR(BX$3)+1,YEAR(BX$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(BX$3)>9,YEAR(BX$3)+1,YEAR(BX$3)),$D$3:$F$3,0))*VLOOKUP(BX$3,RT1SC!$L$56:$N$91,MATCH(BX$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":20473.823835444047},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_TRL!$B$2:$SF$2,0),MATCH(BY$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_NLSL!$B$2:$SF$2,0),MATCH(BY$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_ER!$B$2:$SF$2,0),MATCH(BY$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_ER_other!$B$2:$SF$2,0),MATCH(BY$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BY$3)>9,YEAR(BY$3)+1,YEAR(BY$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(BY$3)>9,YEAR(BY$3)+1,YEAR(BY$3)),$D$3:$F$3,0))*VLOOKUP(BY$3,RT1SC!$L$56:$N$91,MATCH(BY$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":22757.918280259371},{"$f":"IF($D14=0,0,((VLOOKUP($B14,I_TRL!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_TRL!$B$2:$SF$2,0),MATCH(BZ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_NLSL!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_NLSL!$B$2:$SF$2,0),MATCH(BZ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_ER!$B$2:$SF$2,0),MATCH(BZ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,I_ER_other!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_ER_other!$B$2:$SF$2,0),MATCH(BZ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BZ$3)>9,YEAR(BZ$3)+1,YEAR(BZ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D14:$F14,1,MATCH(IF(MONTH(BZ$3)>9,YEAR(BZ$3)+1,YEAR(BZ$3)),$D$3:$F$3,0))*VLOOKUP(BZ$3,RT1SC!$L$56:$N$91,MATCH(BZ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":17426.557717808289},10183,"Franklin County PUD #1",{"$f":"IF(OR(CC$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(CC$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(CC$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(CC$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CC$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CC$3)>9,YEAR(CC$3)+1,YEAR(CC$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(CC$3)>9,YEAR(CC$3)+1,YEAR(CC$3)),$D$3:$F$3,0))*VLOOKUP(CC$3,RT1SC!$L$56:$N$91,MATCH(CC$4,RT1SC!$L$3:$N$3,0),FALSE)+G14)/VLOOKUP(CC$3,Init!$F:$K,MATCH(CC$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(CC$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(CC$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":11.080895833333354},{"$f":"IF(OR(CD$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(CD$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(CD$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(CD$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CD$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CD$3)>9,YEAR(CD$3)+1,YEAR(CD$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(CD$3)>9,YEAR(CD$3)+1,YEAR(CD$3)),$D$3:$F$3,0))*VLOOKUP(CD$3,RT1SC!$L$56:$N$91,MATCH(CD$4,RT1SC!$L$3:$N$3,0),FALSE)+H14)/VLOOKUP(CD$3,Init!$F:$K,MATCH(CD$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(CD$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(CD$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CE$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(CE$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(CE$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(CE$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CE$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CE$3)>9,YEAR(CE$3)+1,YEAR(CE$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(CE$3)>9,YEAR(CE$3)+1,YEAR(CE$3)),$D$3:$F$3,0))*VLOOKUP(CE$3,RT1SC!$L$56:$N$91,MATCH(CE$4,RT1SC!$L$3:$N$3,0),FALSE)+I14)/VLOOKUP(CE$3,Init!$F:$K,MATCH(CE$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(CE$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(CE$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CF$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(CF$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(CF$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(CF$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CF$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CF$3)>9,YEAR(CF$3)+1,YEAR(CF$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(CF$3)>9,YEAR(CF$3)+1,YEAR(CF$3)),$D$3:$F$3,0))*VLOOKUP(CF$3,RT1SC!$L$56:$N$91,MATCH(CF$4,RT1SC!$L$3:$N$3,0),FALSE)+J14)/VLOOKUP(CF$3,Init!$F:$K,MATCH(CF$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(CF$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(CF$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CG$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(CG$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(CG$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(CG$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CG$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CG$3)>9,YEAR(CG$3)+1,YEAR(CG$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(CG$3)>9,YEAR(CG$3)+1,YEAR(CG$3)),$D$3:$F$3,0))*VLOOKUP(CG$3,RT1SC!$L$56:$N$91,MATCH(CG$4,RT1SC!$L$3:$N$3,0),FALSE)+K14)/VLOOKUP(CG$3,Init!$F:$K,MATCH(CG$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(CG$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(CG$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":4.650663461538457},{"$f":"IF(OR(CH$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(CH$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(CH$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(CH$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CH$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CH$3)>9,YEAR(CH$3)+1,YEAR(CH$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(CH$3)>9,YEAR(CH$3)+1,YEAR(CH$3)),$D$3:$F$3,0))*VLOOKUP(CH$3,RT1SC!$L$56:$N$91,MATCH(CH$4,RT1SC!$L$3:$N$3,0),FALSE)+L14)/VLOOKUP(CH$3,Init!$F:$K,MATCH(CH$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(CH$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(CH$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CI$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(CI$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(CI$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(CI$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CI$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CI$3)>9,YEAR(CI$3)+1,YEAR(CI$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(CI$3)>9,YEAR(CI$3)+1,YEAR(CI$3)),$D$3:$F$3,0))*VLOOKUP(CI$3,RT1SC!$L$56:$N$91,MATCH(CI$4,RT1SC!$L$3:$N$3,0),FALSE)+M14)/VLOOKUP(CI$3,Init!$F:$K,MATCH(CI$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(CI$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(CI$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":8.1363389423076704},{"$f":"IF(OR(CJ$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(CJ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(CJ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(CJ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CJ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CJ$3)>9,YEAR(CJ$3)+1,YEAR(CJ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(CJ$3)>9,YEAR(CJ$3)+1,YEAR(CJ$3)),$D$3:$F$3,0))*VLOOKUP(CJ$3,RT1SC!$L$56:$N$91,MATCH(CJ$4,RT1SC!$L$3:$N$3,0),FALSE)+N14)/VLOOKUP(CJ$3,Init!$F:$K,MATCH(CJ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(CJ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(CJ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CK$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(CK$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(CK$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(CK$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CK$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CK$3)>9,YEAR(CK$3)+1,YEAR(CK$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(CK$3)>9,YEAR(CK$3)+1,YEAR(CK$3)),$D$3:$F$3,0))*VLOOKUP(CK$3,RT1SC!$L$56:$N$91,MATCH(CK$4,RT1SC!$L$3:$N$3,0),FALSE)+O14)/VLOOKUP(CK$3,Init!$F:$K,MATCH(CK$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(CK$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(CK$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CL$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(CL$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(CL$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(CL$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CL$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CL$3)>9,YEAR(CL$3)+1,YEAR(CL$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(CL$3)>9,YEAR(CL$3)+1,YEAR(CL$3)),$D$3:$F$3,0))*VLOOKUP(CL$3,RT1SC!$L$56:$N$91,MATCH(CL$4,RT1SC!$L$3:$N$3,0),FALSE)+P14)/VLOOKUP(CL$3,Init!$F:$K,MATCH(CL$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(CL$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(CL$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CM$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(CM$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(CM$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(CM$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CM$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CM$3)>9,YEAR(CM$3)+1,YEAR(CM$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(CM$3)>9,YEAR(CM$3)+1,YEAR(CM$3)),$D$3:$F$3,0))*VLOOKUP(CM$3,RT1SC!$L$56:$N$91,MATCH(CM$4,RT1SC!$L$3:$N$3,0),FALSE)+Q14)/VLOOKUP(CM$3,Init!$F:$K,MATCH(CM$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(CM$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(CM$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CN$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(CN$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(CN$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(CN$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CN$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CN$3)>9,YEAR(CN$3)+1,YEAR(CN$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(CN$3)>9,YEAR(CN$3)+1,YEAR(CN$3)),$D$3:$F$3,0))*VLOOKUP(CN$3,RT1SC!$L$56:$N$91,MATCH(CN$4,RT1SC!$L$3:$N$3,0),FALSE)+R14)/VLOOKUP(CN$3,Init!$F:$K,MATCH(CN$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(CN$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(CN$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CO$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(CO$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(CO$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(CO$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CO$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CO$3)>9,YEAR(CO$3)+1,YEAR(CO$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(CO$3)>9,YEAR(CO$3)+1,YEAR(CO$3)),$D$3:$F$3,0))*VLOOKUP(CO$3,RT1SC!$L$56:$N$91,MATCH(CO$4,RT1SC!$L$3:$N$3,0),FALSE)+S14)/VLOOKUP(CO$3,Init!$F:$K,MATCH(CO$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(CO$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(CO$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CP$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(CP$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(CP$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(CP$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CP$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CP$3)>9,YEAR(CP$3)+1,YEAR(CP$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(CP$3)>9,YEAR(CP$3)+1,YEAR(CP$3)),$D$3:$F$3,0))*VLOOKUP(CP$3,RT1SC!$L$56:$N$91,MATCH(CP$4,RT1SC!$L$3:$N$3,0),FALSE)+T14)/VLOOKUP(CP$3,Init!$F:$K,MATCH(CP$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(CP$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(CP$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CQ$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(CQ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(CQ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(CQ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CQ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CQ$3)>9,YEAR(CQ$3)+1,YEAR(CQ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(CQ$3)>9,YEAR(CQ$3)+1,YEAR(CQ$3)),$D$3:$F$3,0))*VLOOKUP(CQ$3,RT1SC!$L$56:$N$91,MATCH(CQ$4,RT1SC!$L$3:$N$3,0),FALSE)+U14)/VLOOKUP(CQ$3,Init!$F:$K,MATCH(CQ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(CQ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(CQ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CR$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(CR$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(CR$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(CR$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CR$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CR$3)>9,YEAR(CR$3)+1,YEAR(CR$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(CR$3)>9,YEAR(CR$3)+1,YEAR(CR$3)),$D$3:$F$3,0))*VLOOKUP(CR$3,RT1SC!$L$56:$N$91,MATCH(CR$4,RT1SC!$L$3:$N$3,0),FALSE)+V14)/VLOOKUP(CR$3,Init!$F:$K,MATCH(CR$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(CR$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(CR$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CS$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(CS$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(CS$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(CS$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CS$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CS$3)>9,YEAR(CS$3)+1,YEAR(CS$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(CS$3)>9,YEAR(CS$3)+1,YEAR(CS$3)),$D$3:$F$3,0))*VLOOKUP(CS$3,RT1SC!$L$56:$N$91,MATCH(CS$4,RT1SC!$L$3:$N$3,0),FALSE)+W14)/VLOOKUP(CS$3,Init!$F:$K,MATCH(CS$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(CS$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(CS$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":2.3980721153846076},{"$f":"IF(OR(CT$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(CT$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(CT$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(CT$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CT$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CT$3)>9,YEAR(CT$3)+1,YEAR(CT$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(CT$3)>9,YEAR(CT$3)+1,YEAR(CT$3)),$D$3:$F$3,0))*VLOOKUP(CT$3,RT1SC!$L$56:$N$91,MATCH(CT$4,RT1SC!$L$3:$N$3,0),FALSE)+X14)/VLOOKUP(CT$3,Init!$F:$K,MATCH(CT$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(CT$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(CT$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CU$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(CU$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(CU$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(CU$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CU$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CU$3)>9,YEAR(CU$3)+1,YEAR(CU$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(CU$3)>9,YEAR(CU$3)+1,YEAR(CU$3)),$D$3:$F$3,0))*VLOOKUP(CU$3,RT1SC!$L$56:$N$91,MATCH(CU$4,RT1SC!$L$3:$N$3,0),FALSE)+Y14)/VLOOKUP(CU$3,Init!$F:$K,MATCH(CU$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(CU$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(CU$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CV$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(CV$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(CV$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(CV$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CV$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CV$3)>9,YEAR(CV$3)+1,YEAR(CV$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(CV$3)>9,YEAR(CV$3)+1,YEAR(CV$3)),$D$3:$F$3,0))*VLOOKUP(CV$3,RT1SC!$L$56:$N$91,MATCH(CV$4,RT1SC!$L$3:$N$3,0),FALSE)+Z14)/VLOOKUP(CV$3,Init!$F:$K,MATCH(CV$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(CV$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(CV$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CW$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(CW$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(CW$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(CW$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CW$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CW$3)>9,YEAR(CW$3)+1,YEAR(CW$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(CW$3)>9,YEAR(CW$3)+1,YEAR(CW$3)),$D$3:$F$3,0))*VLOOKUP(CW$3,RT1SC!$L$56:$N$91,MATCH(CW$4,RT1SC!$L$3:$N$3,0),FALSE)+AA14)/VLOOKUP(CW$3,Init!$F:$K,MATCH(CW$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(CW$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(CW$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":11.283959134615401},{"$f":"IF(OR(CX$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(CX$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(CX$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(CX$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CX$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CX$3)>9,YEAR(CX$3)+1,YEAR(CX$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(CX$3)>9,YEAR(CX$3)+1,YEAR(CX$3)),$D$3:$F$3,0))*VLOOKUP(CX$3,RT1SC!$L$56:$N$91,MATCH(CX$4,RT1SC!$L$3:$N$3,0),FALSE)+AB14)/VLOOKUP(CX$3,Init!$F:$K,MATCH(CX$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(CX$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(CX$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CY$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(CY$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(CY$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(CY$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CY$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CY$3)>9,YEAR(CY$3)+1,YEAR(CY$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(CY$3)>9,YEAR(CY$3)+1,YEAR(CY$3)),$D$3:$F$3,0))*VLOOKUP(CY$3,RT1SC!$L$56:$N$91,MATCH(CY$4,RT1SC!$L$3:$N$3,0),FALSE)+AC14)/VLOOKUP(CY$3,Init!$F:$K,MATCH(CY$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(CY$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(CY$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":7.4929900000000131},{"$f":"IF(OR(CZ$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(CZ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(CZ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(CZ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CZ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CZ$3)>9,YEAR(CZ$3)+1,YEAR(CZ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(CZ$3)>9,YEAR(CZ$3)+1,YEAR(CZ$3)),$D$3:$F$3,0))*VLOOKUP(CZ$3,RT1SC!$L$56:$N$91,MATCH(CZ$4,RT1SC!$L$3:$N$3,0),FALSE)+AD14)/VLOOKUP(CZ$3,Init!$F:$K,MATCH(CZ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(CZ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(CZ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DA$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(DA$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(DA$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(DA$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DA$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DA$3)>9,YEAR(DA$3)+1,YEAR(DA$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(DA$3)>9,YEAR(DA$3)+1,YEAR(DA$3)),$D$3:$F$3,0))*VLOOKUP(DA$3,RT1SC!$L$56:$N$91,MATCH(DA$4,RT1SC!$L$3:$N$3,0),FALSE)+AE14)/VLOOKUP(DA$3,Init!$F:$K,MATCH(DA$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(DA$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(DA$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":10.496289351851882},{"$f":"IF(OR(DB$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(DB$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(DB$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(DB$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DB$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DB$3)>9,YEAR(DB$3)+1,YEAR(DB$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(DB$3)>9,YEAR(DB$3)+1,YEAR(DB$3)),$D$3:$F$3,0))*VLOOKUP(DB$3,RT1SC!$L$56:$N$91,MATCH(DB$4,RT1SC!$L$3:$N$3,0),FALSE)+AF14)/VLOOKUP(DB$3,Init!$F:$K,MATCH(DB$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(DB$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(DB$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DC$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(DC$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(DC$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(DC$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DC$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DC$3)>9,YEAR(DC$3)+1,YEAR(DC$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(DC$3)>9,YEAR(DC$3)+1,YEAR(DC$3)),$D$3:$F$3,0))*VLOOKUP(DC$3,RT1SC!$L$56:$N$91,MATCH(DC$4,RT1SC!$L$3:$N$3,0),FALSE)+AG14)/VLOOKUP(DC$3,Init!$F:$K,MATCH(DC$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(DC$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(DC$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DD$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(DD$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(DD$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(DD$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DD$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DD$3)>9,YEAR(DD$3)+1,YEAR(DD$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(DD$3)>9,YEAR(DD$3)+1,YEAR(DD$3)),$D$3:$F$3,0))*VLOOKUP(DD$3,RT1SC!$L$56:$N$91,MATCH(DD$4,RT1SC!$L$3:$N$3,0),FALSE)+AH14)/VLOOKUP(DD$3,Init!$F:$K,MATCH(DD$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(DD$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(DD$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DE$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(DE$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(DE$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(DE$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DE$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DE$3)>9,YEAR(DE$3)+1,YEAR(DE$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(DE$3)>9,YEAR(DE$3)+1,YEAR(DE$3)),$D$3:$F$3,0))*VLOOKUP(DE$3,RT1SC!$L$56:$N$91,MATCH(DE$4,RT1SC!$L$3:$N$3,0),FALSE)+AI14)/VLOOKUP(DE$3,Init!$F:$K,MATCH(DE$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(DE$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(DE$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":4.0434639423076675},{"$f":"IF(OR(DF$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(DF$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(DF$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(DF$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DF$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DF$3)>9,YEAR(DF$3)+1,YEAR(DF$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(DF$3)>9,YEAR(DF$3)+1,YEAR(DF$3)),$D$3:$F$3,0))*VLOOKUP(DF$3,RT1SC!$L$56:$N$91,MATCH(DF$4,RT1SC!$L$3:$N$3,0),FALSE)+AJ14)/VLOOKUP(DF$3,Init!$F:$K,MATCH(DF$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(DF$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(DF$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DG$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(DG$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(DG$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(DG$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DG$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DG$3)>9,YEAR(DG$3)+1,YEAR(DG$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(DG$3)>9,YEAR(DG$3)+1,YEAR(DG$3)),$D$3:$F$3,0))*VLOOKUP(DG$3,RT1SC!$L$56:$N$91,MATCH(DG$4,RT1SC!$L$3:$N$3,0),FALSE)+AK14)/VLOOKUP(DG$3,Init!$F:$K,MATCH(DG$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(DG$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(DG$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":7.3155150000000013},{"$f":"IF(OR(DH$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(DH$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(DH$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(DH$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DH$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DH$3)>9,YEAR(DH$3)+1,YEAR(DH$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(DH$3)>9,YEAR(DH$3)+1,YEAR(DH$3)),$D$3:$F$3,0))*VLOOKUP(DH$3,RT1SC!$L$56:$N$91,MATCH(DH$4,RT1SC!$L$3:$N$3,0),FALSE)+AL14)/VLOOKUP(DH$3,Init!$F:$K,MATCH(DH$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(DH$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(DH$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DI$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(DI$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(DI$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(DI$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DI$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DI$3)>9,YEAR(DI$3)+1,YEAR(DI$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(DI$3)>9,YEAR(DI$3)+1,YEAR(DI$3)),$D$3:$F$3,0))*VLOOKUP(DI$3,RT1SC!$L$56:$N$91,MATCH(DI$4,RT1SC!$L$3:$N$3,0),FALSE)+AM14)/VLOOKUP(DI$3,Init!$F:$K,MATCH(DI$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(DI$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(DI$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DJ$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(DJ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(DJ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(DJ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DJ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DJ$3)>9,YEAR(DJ$3)+1,YEAR(DJ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(DJ$3)>9,YEAR(DJ$3)+1,YEAR(DJ$3)),$D$3:$F$3,0))*VLOOKUP(DJ$3,RT1SC!$L$56:$N$91,MATCH(DJ$4,RT1SC!$L$3:$N$3,0),FALSE)+AN14)/VLOOKUP(DJ$3,Init!$F:$K,MATCH(DJ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(DJ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(DJ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DK$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(DK$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(DK$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(DK$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DK$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DK$3)>9,YEAR(DK$3)+1,YEAR(DK$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(DK$3)>9,YEAR(DK$3)+1,YEAR(DK$3)),$D$3:$F$3,0))*VLOOKUP(DK$3,RT1SC!$L$56:$N$91,MATCH(DK$4,RT1SC!$L$3:$N$3,0),FALSE)+AO14)/VLOOKUP(DK$3,Init!$F:$K,MATCH(DK$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(DK$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(DK$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DL$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(DL$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(DL$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(DL$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DL$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DL$3)>9,YEAR(DL$3)+1,YEAR(DL$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(DL$3)>9,YEAR(DL$3)+1,YEAR(DL$3)),$D$3:$F$3,0))*VLOOKUP(DL$3,RT1SC!$L$56:$N$91,MATCH(DL$4,RT1SC!$L$3:$N$3,0),FALSE)+AP14)/VLOOKUP(DL$3,Init!$F:$K,MATCH(DL$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(DL$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(DL$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DM$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(DM$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(DM$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(DM$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DM$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DM$3)>9,YEAR(DM$3)+1,YEAR(DM$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(DM$3)>9,YEAR(DM$3)+1,YEAR(DM$3)),$D$3:$F$3,0))*VLOOKUP(DM$3,RT1SC!$L$56:$N$91,MATCH(DM$4,RT1SC!$L$3:$N$3,0),FALSE)+AQ14)/VLOOKUP(DM$3,Init!$F:$K,MATCH(DM$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(DM$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(DM$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DN$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(DN$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(DN$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(DN$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DN$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DN$3)>9,YEAR(DN$3)+1,YEAR(DN$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(DN$3)>9,YEAR(DN$3)+1,YEAR(DN$3)),$D$3:$F$3,0))*VLOOKUP(DN$3,RT1SC!$L$56:$N$91,MATCH(DN$4,RT1SC!$L$3:$N$3,0),FALSE)+AR14)/VLOOKUP(DN$3,Init!$F:$K,MATCH(DN$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(DN$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(DN$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DO$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(DO$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(DO$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(DO$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DO$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DO$3)>9,YEAR(DO$3)+1,YEAR(DO$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(DO$3)>9,YEAR(DO$3)+1,YEAR(DO$3)),$D$3:$F$3,0))*VLOOKUP(DO$3,RT1SC!$L$56:$N$91,MATCH(DO$4,RT1SC!$L$3:$N$3,0),FALSE)+AS14)/VLOOKUP(DO$3,Init!$F:$K,MATCH(DO$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(DO$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(DO$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DP$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(DP$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(DP$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(DP$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DP$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DP$3)>9,YEAR(DP$3)+1,YEAR(DP$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(DP$3)>9,YEAR(DP$3)+1,YEAR(DP$3)),$D$3:$F$3,0))*VLOOKUP(DP$3,RT1SC!$L$56:$N$91,MATCH(DP$4,RT1SC!$L$3:$N$3,0),FALSE)+AT14)/VLOOKUP(DP$3,Init!$F:$K,MATCH(DP$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(DP$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(DP$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DQ$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(DQ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(DQ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(DQ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DQ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DQ$3)>9,YEAR(DQ$3)+1,YEAR(DQ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(DQ$3)>9,YEAR(DQ$3)+1,YEAR(DQ$3)),$D$3:$F$3,0))*VLOOKUP(DQ$3,RT1SC!$L$56:$N$91,MATCH(DQ$4,RT1SC!$L$3:$N$3,0),FALSE)+AU14)/VLOOKUP(DQ$3,Init!$F:$K,MATCH(DQ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(DQ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(DQ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":1.609451923076918},{"$f":"IF(OR(DR$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(DR$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(DR$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(DR$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DR$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DR$3)>9,YEAR(DR$3)+1,YEAR(DR$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(DR$3)>9,YEAR(DR$3)+1,YEAR(DR$3)),$D$3:$F$3,0))*VLOOKUP(DR$3,RT1SC!$L$56:$N$91,MATCH(DR$4,RT1SC!$L$3:$N$3,0),FALSE)+AV14)/VLOOKUP(DR$3,Init!$F:$K,MATCH(DR$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(DR$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(DR$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DS$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(DS$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(DS$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(DS$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DS$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DS$3)>9,YEAR(DS$3)+1,YEAR(DS$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(DS$3)>9,YEAR(DS$3)+1,YEAR(DS$3)),$D$3:$F$3,0))*VLOOKUP(DS$3,RT1SC!$L$56:$N$91,MATCH(DS$4,RT1SC!$L$3:$N$3,0),FALSE)+AW14)/VLOOKUP(DS$3,Init!$F:$K,MATCH(DS$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(DS$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(DS$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DT$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(DT$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(DT$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(DT$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DT$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DT$3)>9,YEAR(DT$3)+1,YEAR(DT$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(DT$3)>9,YEAR(DT$3)+1,YEAR(DT$3)),$D$3:$F$3,0))*VLOOKUP(DT$3,RT1SC!$L$56:$N$91,MATCH(DT$4,RT1SC!$L$3:$N$3,0),FALSE)+AX14)/VLOOKUP(DT$3,Init!$F:$K,MATCH(DT$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(DT$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(DT$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DU$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(DU$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(DU$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(DU$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DU$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DU$3)>9,YEAR(DU$3)+1,YEAR(DU$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(DU$3)>9,YEAR(DU$3)+1,YEAR(DU$3)),$D$3:$F$3,0))*VLOOKUP(DU$3,RT1SC!$L$56:$N$91,MATCH(DU$4,RT1SC!$L$3:$N$3,0),FALSE)+AY14)/VLOOKUP(DU$3,Init!$F:$K,MATCH(DU$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(DU$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(DU$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":9.887954326923051},{"$f":"IF(OR(DV$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(DV$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(DV$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(DV$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DV$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DV$3)>9,YEAR(DV$3)+1,YEAR(DV$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(DV$3)>9,YEAR(DV$3)+1,YEAR(DV$3)),$D$3:$F$3,0))*VLOOKUP(DV$3,RT1SC!$L$56:$N$91,MATCH(DV$4,RT1SC!$L$3:$N$3,0),FALSE)+AZ14)/VLOOKUP(DV$3,Init!$F:$K,MATCH(DV$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(DV$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(DV$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DW$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(DW$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(DW$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(DW$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DW$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DW$3)>9,YEAR(DW$3)+1,YEAR(DW$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(DW$3)>9,YEAR(DW$3)+1,YEAR(DW$3)),$D$3:$F$3,0))*VLOOKUP(DW$3,RT1SC!$L$56:$N$91,MATCH(DW$4,RT1SC!$L$3:$N$3,0),FALSE)+BA14)/VLOOKUP(DW$3,Init!$F:$K,MATCH(DW$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(DW$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(DW$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":6.7889174999999895},{"$f":"IF(OR(DX$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(DX$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(DX$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(DX$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DX$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DX$3)>9,YEAR(DX$3)+1,YEAR(DX$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(DX$3)>9,YEAR(DX$3)+1,YEAR(DX$3)),$D$3:$F$3,0))*VLOOKUP(DX$3,RT1SC!$L$56:$N$91,MATCH(DX$4,RT1SC!$L$3:$N$3,0),FALSE)+BB14)/VLOOKUP(DX$3,Init!$F:$K,MATCH(DX$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(DX$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(DX$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DY$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(DY$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(DY$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(DY$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DY$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DY$3)>9,YEAR(DY$3)+1,YEAR(DY$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(DY$3)>9,YEAR(DY$3)+1,YEAR(DY$3)),$D$3:$F$3,0))*VLOOKUP(DY$3,RT1SC!$L$56:$N$91,MATCH(DY$4,RT1SC!$L$3:$N$3,0),FALSE)+BC14)/VLOOKUP(DY$3,Init!$F:$K,MATCH(DY$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(DY$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(DY$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":9.8536538461538576},{"$f":"IF(OR(DZ$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(DZ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(DZ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(DZ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DZ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DZ$3)>9,YEAR(DZ$3)+1,YEAR(DZ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(DZ$3)>9,YEAR(DZ$3)+1,YEAR(DZ$3)),$D$3:$F$3,0))*VLOOKUP(DZ$3,RT1SC!$L$56:$N$91,MATCH(DZ$4,RT1SC!$L$3:$N$3,0),FALSE)+BD14)/VLOOKUP(DZ$3,Init!$F:$K,MATCH(DZ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(DZ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(DZ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EA$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(EA$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(EA$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(EA$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EA$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EA$3)>9,YEAR(EA$3)+1,YEAR(EA$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(EA$3)>9,YEAR(EA$3)+1,YEAR(EA$3)),$D$3:$F$3,0))*VLOOKUP(EA$3,RT1SC!$L$56:$N$91,MATCH(EA$4,RT1SC!$L$3:$N$3,0),FALSE)+BE14)/VLOOKUP(EA$3,Init!$F:$K,MATCH(EA$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(EA$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(EA$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EB$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(EB$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(EB$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(EB$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EB$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EB$3)>9,YEAR(EB$3)+1,YEAR(EB$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(EB$3)>9,YEAR(EB$3)+1,YEAR(EB$3)),$D$3:$F$3,0))*VLOOKUP(EB$3,RT1SC!$L$56:$N$91,MATCH(EB$4,RT1SC!$L$3:$N$3,0),FALSE)+BF14)/VLOOKUP(EB$3,Init!$F:$K,MATCH(EB$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(EB$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(EB$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EC$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(EC$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(EC$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(EC$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EC$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EC$3)>9,YEAR(EC$3)+1,YEAR(EC$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(EC$3)>9,YEAR(EC$3)+1,YEAR(EC$3)),$D$3:$F$3,0))*VLOOKUP(EC$3,RT1SC!$L$56:$N$91,MATCH(EC$4,RT1SC!$L$3:$N$3,0),FALSE)+BG14)/VLOOKUP(EC$3,Init!$F:$K,MATCH(EC$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(EC$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(EC$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":3.4816538461538329},{"$f":"IF(OR(ED$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(ED$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(ED$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(ED$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ED$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ED$3)>9,YEAR(ED$3)+1,YEAR(ED$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(ED$3)>9,YEAR(ED$3)+1,YEAR(ED$3)),$D$3:$F$3,0))*VLOOKUP(ED$3,RT1SC!$L$56:$N$91,MATCH(ED$4,RT1SC!$L$3:$N$3,0),FALSE)+BH14)/VLOOKUP(ED$3,Init!$F:$K,MATCH(ED$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(ED$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(ED$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EE$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(EE$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(EE$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(EE$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EE$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EE$3)>9,YEAR(EE$3)+1,YEAR(EE$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(EE$3)>9,YEAR(EE$3)+1,YEAR(EE$3)),$D$3:$F$3,0))*VLOOKUP(EE$3,RT1SC!$L$56:$N$91,MATCH(EE$4,RT1SC!$L$3:$N$3,0),FALSE)+BI14)/VLOOKUP(EE$3,Init!$F:$K,MATCH(EE$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(EE$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(EE$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":6.6734425000000179},{"$f":"IF(OR(EF$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(EF$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(EF$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(EF$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EF$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EF$3)>9,YEAR(EF$3)+1,YEAR(EF$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(EF$3)>9,YEAR(EF$3)+1,YEAR(EF$3)),$D$3:$F$3,0))*VLOOKUP(EF$3,RT1SC!$L$56:$N$91,MATCH(EF$4,RT1SC!$L$3:$N$3,0),FALSE)+BJ14)/VLOOKUP(EF$3,Init!$F:$K,MATCH(EF$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(EF$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(EF$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EG$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(EG$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(EG$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(EG$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EG$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EG$3)>9,YEAR(EG$3)+1,YEAR(EG$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(EG$3)>9,YEAR(EG$3)+1,YEAR(EG$3)),$D$3:$F$3,0))*VLOOKUP(EG$3,RT1SC!$L$56:$N$91,MATCH(EG$4,RT1SC!$L$3:$N$3,0),FALSE)+BK14)/VLOOKUP(EG$3,Init!$F:$K,MATCH(EG$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(EG$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(EG$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EH$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(EH$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(EH$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(EH$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EH$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EH$3)>9,YEAR(EH$3)+1,YEAR(EH$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(EH$3)>9,YEAR(EH$3)+1,YEAR(EH$3)),$D$3:$F$3,0))*VLOOKUP(EH$3,RT1SC!$L$56:$N$91,MATCH(EH$4,RT1SC!$L$3:$N$3,0),FALSE)+BL14)/VLOOKUP(EH$3,Init!$F:$K,MATCH(EH$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(EH$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(EH$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EI$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(EI$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(EI$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(EI$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EI$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EI$3)>9,YEAR(EI$3)+1,YEAR(EI$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(EI$3)>9,YEAR(EI$3)+1,YEAR(EI$3)),$D$3:$F$3,0))*VLOOKUP(EI$3,RT1SC!$L$56:$N$91,MATCH(EI$4,RT1SC!$L$3:$N$3,0),FALSE)+BM14)/VLOOKUP(EI$3,Init!$F:$K,MATCH(EI$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(EI$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(EI$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EJ$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(EJ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(EJ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(EJ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EJ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EJ$3)>9,YEAR(EJ$3)+1,YEAR(EJ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(EJ$3)>9,YEAR(EJ$3)+1,YEAR(EJ$3)),$D$3:$F$3,0))*VLOOKUP(EJ$3,RT1SC!$L$56:$N$91,MATCH(EJ$4,RT1SC!$L$3:$N$3,0),FALSE)+BN14)/VLOOKUP(EJ$3,Init!$F:$K,MATCH(EJ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(EJ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(EJ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EK$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(EK$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(EK$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(EK$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EK$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EK$3)>9,YEAR(EK$3)+1,YEAR(EK$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(EK$3)>9,YEAR(EK$3)+1,YEAR(EK$3)),$D$3:$F$3,0))*VLOOKUP(EK$3,RT1SC!$L$56:$N$91,MATCH(EK$4,RT1SC!$L$3:$N$3,0),FALSE)+BO14)/VLOOKUP(EK$3,Init!$F:$K,MATCH(EK$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(EK$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(EK$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EL$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(EL$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(EL$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(EL$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EL$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EL$3)>9,YEAR(EL$3)+1,YEAR(EL$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(EL$3)>9,YEAR(EL$3)+1,YEAR(EL$3)),$D$3:$F$3,0))*VLOOKUP(EL$3,RT1SC!$L$56:$N$91,MATCH(EL$4,RT1SC!$L$3:$N$3,0),FALSE)+BP14)/VLOOKUP(EL$3,Init!$F:$K,MATCH(EL$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(EL$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(EL$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EM$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(EM$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(EM$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(EM$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EM$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EM$3)>9,YEAR(EM$3)+1,YEAR(EM$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(EM$3)>9,YEAR(EM$3)+1,YEAR(EM$3)),$D$3:$F$3,0))*VLOOKUP(EM$3,RT1SC!$L$56:$N$91,MATCH(EM$4,RT1SC!$L$3:$N$3,0),FALSE)+BQ14)/VLOOKUP(EM$3,Init!$F:$K,MATCH(EM$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(EM$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(EM$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EN$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(EN$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(EN$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(EN$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EN$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EN$3)>9,YEAR(EN$3)+1,YEAR(EN$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(EN$3)>9,YEAR(EN$3)+1,YEAR(EN$3)),$D$3:$F$3,0))*VLOOKUP(EN$3,RT1SC!$L$56:$N$91,MATCH(EN$4,RT1SC!$L$3:$N$3,0),FALSE)+BR14)/VLOOKUP(EN$3,Init!$F:$K,MATCH(EN$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(EN$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(EN$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EO$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(EO$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(EO$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(EO$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EO$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EO$3)>9,YEAR(EO$3)+1,YEAR(EO$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(EO$3)>9,YEAR(EO$3)+1,YEAR(EO$3)),$D$3:$F$3,0))*VLOOKUP(EO$3,RT1SC!$L$56:$N$91,MATCH(EO$4,RT1SC!$L$3:$N$3,0),FALSE)+BS14)/VLOOKUP(EO$3,Init!$F:$K,MATCH(EO$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(EO$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(EO$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0.87666346153845609},{"$f":"IF(OR(EP$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(EP$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(EP$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(EP$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EP$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EP$3)>9,YEAR(EP$3)+1,YEAR(EP$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(EP$3)>9,YEAR(EP$3)+1,YEAR(EP$3)),$D$3:$F$3,0))*VLOOKUP(EP$3,RT1SC!$L$56:$N$91,MATCH(EP$4,RT1SC!$L$3:$N$3,0),FALSE)+BT14)/VLOOKUP(EP$3,Init!$F:$K,MATCH(EP$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(EP$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(EP$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EQ$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(EQ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(EQ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(EQ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EQ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EQ$3)>9,YEAR(EQ$3)+1,YEAR(EQ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(EQ$3)>9,YEAR(EQ$3)+1,YEAR(EQ$3)),$D$3:$F$3,0))*VLOOKUP(EQ$3,RT1SC!$L$56:$N$91,MATCH(EQ$4,RT1SC!$L$3:$N$3,0),FALSE)+BU14)/VLOOKUP(EQ$3,Init!$F:$K,MATCH(EQ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(EQ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(EQ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(ER$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(ER$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(ER$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(ER$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ER$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ER$3)>9,YEAR(ER$3)+1,YEAR(ER$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(ER$3)>9,YEAR(ER$3)+1,YEAR(ER$3)),$D$3:$F$3,0))*VLOOKUP(ER$3,RT1SC!$L$56:$N$91,MATCH(ER$4,RT1SC!$L$3:$N$3,0),FALSE)+BV14)/VLOOKUP(ER$3,Init!$F:$K,MATCH(ER$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(ER$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(ER$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(ES$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(ES$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(ES$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(ES$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ES$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ES$3)>9,YEAR(ES$3)+1,YEAR(ES$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(ES$3)>9,YEAR(ES$3)+1,YEAR(ES$3)),$D$3:$F$3,0))*VLOOKUP(ES$3,RT1SC!$L$56:$N$91,MATCH(ES$4,RT1SC!$L$3:$N$3,0),FALSE)+BW14)/VLOOKUP(ES$3,Init!$F:$K,MATCH(ES$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(ES$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(ES$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":8.9641759259259004},{"$f":"IF(OR(ET$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(ET$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(ET$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(ET$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ET$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ET$3)>9,YEAR(ET$3)+1,YEAR(ET$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(ET$3)>9,YEAR(ET$3)+1,YEAR(ET$3)),$D$3:$F$3,0))*VLOOKUP(ET$3,RT1SC!$L$56:$N$91,MATCH(ET$4,RT1SC!$L$3:$N$3,0),FALSE)+BX14)/VLOOKUP(ET$3,Init!$F:$K,MATCH(ET$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(ET$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(ET$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EU$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(EU$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(EU$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(EU$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EU$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EU$3)>9,YEAR(EU$3)+1,YEAR(EU$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(EU$3)>9,YEAR(EU$3)+1,YEAR(EU$3)),$D$3:$F$3,0))*VLOOKUP(EU$3,RT1SC!$L$56:$N$91,MATCH(EU$4,RT1SC!$L$3:$N$3,0),FALSE)+BY14)/VLOOKUP(EU$3,Init!$F:$K,MATCH(EU$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(EU$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(EU$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":6.2047099999999986},{"$f":"IF(OR(EV$4=\"LLH\",$D14=0),0,1)*MAX((VLOOKUP($CA14,CSP!$B:$BW,MATCH(EV$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA14,I_ER!$B:$SF,MATCH(EV$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA14,I_ER_other!$B:$SF,MATCH(EV$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EV$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EV$3)>9,YEAR(EV$3)+1,YEAR(EV$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D14:$F14,1,MATCH(IF(MONTH(EV$3)>9,YEAR(EV$3)+1,YEAR(EV$3)),$D$3:$F$3,0))*VLOOKUP(EV$3,RT1SC!$L$56:$N$91,MATCH(EV$4,RT1SC!$L$3:$N$3,0),FALSE)+BZ14)/VLOOKUP(EV$3,Init!$F:$K,MATCH(EV$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA14,CDQ!$B:$BW,MATCH(EV$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA14,SuperPeak!$B:$BW,MATCH(EV$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0}]
[null,10191,"Grays Harbor PUD #1",{"$f":"ROUND(MAX(MIN((HLOOKUP(SliceLF!D$3,I_TRL!$B$2:$ABV$200,MATCH($B15,I_TRL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!D$3,I_NLSL!$B$2:$ABV$200,MATCH($B15,I_NLSL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!D$3,I_ER!$B$2:$ABV$200,MATCH($B15,I_ER!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!D$3,I_ER_other!$B$2:$ABV$200,MATCH($B15,I_ER_other!$B$2:$B$200,0),FALSE))/VLOOKUP(D$3,Init!$M:$O,3,FALSE),VLOOKUP($B15,TOCA!$B:$CH,MATCH(\"RHWM \"&$D$3,TOCA!$B$3:$CH$3,0),FALSE))/SUMPRODUCT(TOCA!$D$4:$D$200,TOCA!$Z$4:$Z$200),0),7)","v":1.79238E-2},{"$f":"ROUND(MAX(MIN((HLOOKUP(SliceLF!E$3,I_TRL!$B$2:$ABV$200,MATCH($B15,I_TRL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!E$3,I_NLSL!$B$2:$ABV$200,MATCH($B15,I_NLSL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!E$3,I_ER!$B$2:$ABV$200,MATCH($B15,I_ER!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!E$3,I_ER_other!$B$2:$ABV$200,MATCH($B15,I_ER_other!$B$2:$B$200,0),FALSE))/VLOOKUP(E$3,Init!$M:$O,3,FALSE),VLOOKUP($B15,TOCA!$B:$CH,MATCH(\"RHWM \"&$D$3,TOCA!$B$3:$CH$3,0),FALSE))/SUMPRODUCT(TOCA!$D$4:$D$200,TOCA!$Z$4:$Z$200),0),7)","v":1.79238E-2},{"$f":"ROUND(MAX(MIN((HLOOKUP(SliceLF!F$3,I_TRL!$B$2:$ABV$200,MATCH($B15,I_TRL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!F$3,I_NLSL!$B$2:$ABV$200,MATCH($B15,I_NLSL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!F$3,I_ER!$B$2:$ABV$200,MATCH($B15,I_ER!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!F$3,I_ER_other!$B$2:$ABV$200,MATCH($B15,I_ER_other!$B$2:$B$200,0),FALSE))/VLOOKUP(F$3,Init!$M:$O,3,FALSE),VLOOKUP($B15,TOCA!$B:$CH,MATCH(\"RHWM \"&$D$3,TOCA!$B$3:$CH$3,0),FALSE))/SUMPRODUCT(TOCA!$D$4:$D$200,TOCA!$Z$4:$Z$200),0),7)","v":1.7927999999999999E-2},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_TRL!$B$2:$SF$2,0),MATCH(G$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_NLSL!$B$2:$SF$2,0),MATCH(G$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_ER!$B$2:$SF$2,0),MATCH(G$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_ER_other!$B$2:$SF$2,0),MATCH(G$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(G$3)>9,YEAR(G$3)+1,YEAR(G$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(G$3)>9,YEAR(G$3)+1,YEAR(G$3)),$D$3:$F$3,0))*VLOOKUP(G$3,RT1SC!$L$56:$N$91,MATCH(G$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":8933.9712658851277},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_TRL!$B$2:$SF$2,0),MATCH(H$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_NLSL!$B$2:$SF$2,0),MATCH(H$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_ER!$B$2:$SF$2,0),MATCH(H$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_ER_other!$B$2:$SF$2,0),MATCH(H$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(H$3)>9,YEAR(H$3)+1,YEAR(H$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(H$3)>9,YEAR(H$3)+1,YEAR(H$3)),$D$3:$F$3,0))*VLOOKUP(H$3,RT1SC!$L$56:$N$91,MATCH(H$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":5355.8306937027737},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_TRL!$B$2:$SF$2,0),MATCH(I$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_NLSL!$B$2:$SF$2,0),MATCH(I$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_ER!$B$2:$SF$2,0),MATCH(I$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_ER_other!$B$2:$SF$2,0),MATCH(I$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(I$3)>9,YEAR(I$3)+1,YEAR(I$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(I$3)>9,YEAR(I$3)+1,YEAR(I$3)),$D$3:$F$3,0))*VLOOKUP(I$3,RT1SC!$L$56:$N$91,MATCH(I$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":458.63696965818235},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_TRL!$B$2:$SF$2,0),MATCH(J$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_NLSL!$B$2:$SF$2,0),MATCH(J$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_ER!$B$2:$SF$2,0),MATCH(J$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_ER_other!$B$2:$SF$2,0),MATCH(J$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(J$3)>9,YEAR(J$3)+1,YEAR(J$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(J$3)>9,YEAR(J$3)+1,YEAR(J$3)),$D$3:$F$3,0))*VLOOKUP(J$3,RT1SC!$L$56:$N$91,MATCH(J$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":6244.4766604265242},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_TRL!$B$2:$SF$2,0),MATCH(K$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_NLSL!$B$2:$SF$2,0),MATCH(K$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_ER!$B$2:$SF$2,0),MATCH(K$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_ER_other!$B$2:$SF$2,0),MATCH(K$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(K$3)>9,YEAR(K$3)+1,YEAR(K$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(K$3)>9,YEAR(K$3)+1,YEAR(K$3)),$D$3:$F$3,0))*VLOOKUP(K$3,RT1SC!$L$56:$N$91,MATCH(K$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3681.8511860498547},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_TRL!$B$2:$SF$2,0),MATCH(L$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_NLSL!$B$2:$SF$2,0),MATCH(L$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_ER!$B$2:$SF$2,0),MATCH(L$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_ER_other!$B$2:$SF$2,0),MATCH(L$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(L$3)>9,YEAR(L$3)+1,YEAR(L$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(L$3)>9,YEAR(L$3)+1,YEAR(L$3)),$D$3:$F$3,0))*VLOOKUP(L$3,RT1SC!$L$56:$N$91,MATCH(L$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":10267.450080815215},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_TRL!$B$2:$SF$2,0),MATCH(M$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_NLSL!$B$2:$SF$2,0),MATCH(M$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_ER!$B$2:$SF$2,0),MATCH(M$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_ER_other!$B$2:$SF$2,0),MATCH(M$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(M$3)>9,YEAR(M$3)+1,YEAR(M$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(M$3)>9,YEAR(M$3)+1,YEAR(M$3)),$D$3:$F$3,0))*VLOOKUP(M$3,RT1SC!$L$56:$N$91,MATCH(M$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-5599.6749042426673},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_TRL!$B$2:$SF$2,0),MATCH(N$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_NLSL!$B$2:$SF$2,0),MATCH(N$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_ER!$B$2:$SF$2,0),MATCH(N$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_ER_other!$B$2:$SF$2,0),MATCH(N$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(N$3)>9,YEAR(N$3)+1,YEAR(N$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(N$3)>9,YEAR(N$3)+1,YEAR(N$3)),$D$3:$F$3,0))*VLOOKUP(N$3,RT1SC!$L$56:$N$91,MATCH(N$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2900.0488743019087},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_TRL!$B$2:$SF$2,0),MATCH(O$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_NLSL!$B$2:$SF$2,0),MATCH(O$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_ER!$B$2:$SF$2,0),MATCH(O$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_ER_other!$B$2:$SF$2,0),MATCH(O$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(O$3)>9,YEAR(O$3)+1,YEAR(O$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(O$3)>9,YEAR(O$3)+1,YEAR(O$3)),$D$3:$F$3,0))*VLOOKUP(O$3,RT1SC!$L$56:$N$91,MATCH(O$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":5173.6257477907056},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_TRL!$B$2:$SF$2,0),MATCH(P$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_NLSL!$B$2:$SF$2,0),MATCH(P$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_ER!$B$2:$SF$2,0),MATCH(P$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_ER_other!$B$2:$SF$2,0),MATCH(P$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(P$3)>9,YEAR(P$3)+1,YEAR(P$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(P$3)>9,YEAR(P$3)+1,YEAR(P$3)),$D$3:$F$3,0))*VLOOKUP(P$3,RT1SC!$L$56:$N$91,MATCH(P$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":8020.884703831849},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_TRL!$B$2:$SF$2,0),MATCH(Q$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_NLSL!$B$2:$SF$2,0),MATCH(Q$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_ER!$B$2:$SF$2,0),MATCH(Q$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_ER_other!$B$2:$SF$2,0),MATCH(Q$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(Q$3)>9,YEAR(Q$3)+1,YEAR(Q$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(Q$3)>9,YEAR(Q$3)+1,YEAR(Q$3)),$D$3:$F$3,0))*VLOOKUP(Q$3,RT1SC!$L$56:$N$91,MATCH(Q$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-851.98005919386196},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_TRL!$B$2:$SF$2,0),MATCH(R$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_NLSL!$B$2:$SF$2,0),MATCH(R$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_ER!$B$2:$SF$2,0),MATCH(R$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_ER_other!$B$2:$SF$2,0),MATCH(R$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(R$3)>9,YEAR(R$3)+1,YEAR(R$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(R$3)>9,YEAR(R$3)+1,YEAR(R$3)),$D$3:$F$3,0))*VLOOKUP(R$3,RT1SC!$L$56:$N$91,MATCH(R$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":9318.2692477106175},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_TRL!$B$2:$SF$2,0),MATCH(S$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_NLSL!$B$2:$SF$2,0),MATCH(S$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_ER!$B$2:$SF$2,0),MATCH(S$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_ER_other!$B$2:$SF$2,0),MATCH(S$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(S$3)>9,YEAR(S$3)+1,YEAR(S$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(S$3)>9,YEAR(S$3)+1,YEAR(S$3)),$D$3:$F$3,0))*VLOOKUP(S$3,RT1SC!$L$56:$N$91,MATCH(S$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":7511.5367804840644},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_TRL!$B$2:$SF$2,0),MATCH(T$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_NLSL!$B$2:$SF$2,0),MATCH(T$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_ER!$B$2:$SF$2,0),MATCH(T$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_ER_other!$B$2:$SF$2,0),MATCH(T$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(T$3)>9,YEAR(T$3)+1,YEAR(T$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(T$3)>9,YEAR(T$3)+1,YEAR(T$3)),$D$3:$F$3,0))*VLOOKUP(T$3,RT1SC!$L$56:$N$91,MATCH(T$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":5298.1157174598156},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_TRL!$B$2:$SF$2,0),MATCH(U$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_NLSL!$B$2:$SF$2,0),MATCH(U$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_ER!$B$2:$SF$2,0),MATCH(U$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_ER_other!$B$2:$SF$2,0),MATCH(U$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(U$3)>9,YEAR(U$3)+1,YEAR(U$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(U$3)>9,YEAR(U$3)+1,YEAR(U$3)),$D$3:$F$3,0))*VLOOKUP(U$3,RT1SC!$L$56:$N$91,MATCH(U$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-13382.585112256667},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_TRL!$B$2:$SF$2,0),MATCH(V$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_NLSL!$B$2:$SF$2,0),MATCH(V$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_ER!$B$2:$SF$2,0),MATCH(V$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_ER_other!$B$2:$SF$2,0),MATCH(V$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(V$3)>9,YEAR(V$3)+1,YEAR(V$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(V$3)>9,YEAR(V$3)+1,YEAR(V$3)),$D$3:$F$3,0))*VLOOKUP(V$3,RT1SC!$L$56:$N$91,MATCH(V$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-4596.2795106293779},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_TRL!$B$2:$SF$2,0),MATCH(W$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_NLSL!$B$2:$SF$2,0),MATCH(W$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_ER!$B$2:$SF$2,0),MATCH(W$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_ER_other!$B$2:$SF$2,0),MATCH(W$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(W$3)>9,YEAR(W$3)+1,YEAR(W$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(W$3)>9,YEAR(W$3)+1,YEAR(W$3)),$D$3:$F$3,0))*VLOOKUP(W$3,RT1SC!$L$56:$N$91,MATCH(W$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-19754.688684590183},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_TRL!$B$2:$SF$2,0),MATCH(X$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_NLSL!$B$2:$SF$2,0),MATCH(X$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_ER!$B$2:$SF$2,0),MATCH(X$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_ER_other!$B$2:$SF$2,0),MATCH(X$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(X$3)>9,YEAR(X$3)+1,YEAR(X$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(X$3)>9,YEAR(X$3)+1,YEAR(X$3)),$D$3:$F$3,0))*VLOOKUP(X$3,RT1SC!$L$56:$N$91,MATCH(X$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-6740.6864346302027},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_TRL!$B$2:$SF$2,0),MATCH(Y$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_NLSL!$B$2:$SF$2,0),MATCH(Y$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_ER!$B$2:$SF$2,0),MATCH(Y$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_ER_other!$B$2:$SF$2,0),MATCH(Y$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(Y$3)>9,YEAR(Y$3)+1,YEAR(Y$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(Y$3)>9,YEAR(Y$3)+1,YEAR(Y$3)),$D$3:$F$3,0))*VLOOKUP(Y$3,RT1SC!$L$56:$N$91,MATCH(Y$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-10348.990184537681},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_TRL!$B$2:$SF$2,0),MATCH(Z$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_NLSL!$B$2:$SF$2,0),MATCH(Z$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_ER!$B$2:$SF$2,0),MATCH(Z$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_ER_other!$B$2:$SF$2,0),MATCH(Z$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(Z$3)>9,YEAR(Z$3)+1,YEAR(Z$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(Z$3)>9,YEAR(Z$3)+1,YEAR(Z$3)),$D$3:$F$3,0))*VLOOKUP(Z$3,RT1SC!$L$56:$N$91,MATCH(Z$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-1983.5463053044732},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_TRL!$B$2:$SF$2,0),MATCH(AA$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_NLSL!$B$2:$SF$2,0),MATCH(AA$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_ER!$B$2:$SF$2,0),MATCH(AA$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_ER_other!$B$2:$SF$2,0),MATCH(AA$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AA$3)>9,YEAR(AA$3)+1,YEAR(AA$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(AA$3)>9,YEAR(AA$3)+1,YEAR(AA$3)),$D$3:$F$3,0))*VLOOKUP(AA$3,RT1SC!$L$56:$N$91,MATCH(AA$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-13468.723465198658},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_TRL!$B$2:$SF$2,0),MATCH(AB$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_NLSL!$B$2:$SF$2,0),MATCH(AB$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_ER!$B$2:$SF$2,0),MATCH(AB$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_ER_other!$B$2:$SF$2,0),MATCH(AB$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AB$3)>9,YEAR(AB$3)+1,YEAR(AB$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(AB$3)>9,YEAR(AB$3)+1,YEAR(AB$3)),$D$3:$F$3,0))*VLOOKUP(AB$3,RT1SC!$L$56:$N$91,MATCH(AB$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":454.40466939528415},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_TRL!$B$2:$SF$2,0),MATCH(AC$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_NLSL!$B$2:$SF$2,0),MATCH(AC$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_ER!$B$2:$SF$2,0),MATCH(AC$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_ER_other!$B$2:$SF$2,0),MATCH(AC$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AC$3)>9,YEAR(AC$3)+1,YEAR(AC$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(AC$3)>9,YEAR(AC$3)+1,YEAR(AC$3)),$D$3:$F$3,0))*VLOOKUP(AC$3,RT1SC!$L$56:$N$91,MATCH(AC$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":284.329940011492},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_TRL!$B$2:$SF$2,0),MATCH(AD$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_NLSL!$B$2:$SF$2,0),MATCH(AD$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_ER!$B$2:$SF$2,0),MATCH(AD$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_ER_other!$B$2:$SF$2,0),MATCH(AD$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AD$3)>9,YEAR(AD$3)+1,YEAR(AD$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(AD$3)>9,YEAR(AD$3)+1,YEAR(AD$3)),$D$3:$F$3,0))*VLOOKUP(AD$3,RT1SC!$L$56:$N$91,MATCH(AD$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2822.0279319361871},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_TRL!$B$2:$SF$2,0),MATCH(AE$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_NLSL!$B$2:$SF$2,0),MATCH(AE$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_ER!$B$2:$SF$2,0),MATCH(AE$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_ER_other!$B$2:$SF$2,0),MATCH(AE$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AE$3)>9,YEAR(AE$3)+1,YEAR(AE$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(AE$3)>9,YEAR(AE$3)+1,YEAR(AE$3)),$D$3:$F$3,0))*VLOOKUP(AE$3,RT1SC!$L$56:$N$91,MATCH(AE$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":8933.9672658851268},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_TRL!$B$2:$SF$2,0),MATCH(AF$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_NLSL!$B$2:$SF$2,0),MATCH(AF$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_ER!$B$2:$SF$2,0),MATCH(AF$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_ER_other!$B$2:$SF$2,0),MATCH(AF$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AF$3)>9,YEAR(AF$3)+1,YEAR(AF$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(AF$3)>9,YEAR(AF$3)+1,YEAR(AF$3)),$D$3:$F$3,0))*VLOOKUP(AF$3,RT1SC!$L$56:$N$91,MATCH(AF$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":5355.8266937027729},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_TRL!$B$2:$SF$2,0),MATCH(AG$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_NLSL!$B$2:$SF$2,0),MATCH(AG$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_ER!$B$2:$SF$2,0),MATCH(AG$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_ER_other!$B$2:$SF$2,0),MATCH(AG$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AG$3)>9,YEAR(AG$3)+1,YEAR(AG$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(AG$3)>9,YEAR(AG$3)+1,YEAR(AG$3)),$D$3:$F$3,0))*VLOOKUP(AG$3,RT1SC!$L$56:$N$91,MATCH(AG$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":458.63696965818235},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_TRL!$B$2:$SF$2,0),MATCH(AH$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_NLSL!$B$2:$SF$2,0),MATCH(AH$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_ER!$B$2:$SF$2,0),MATCH(AH$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_ER_other!$B$2:$SF$2,0),MATCH(AH$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AH$3)>9,YEAR(AH$3)+1,YEAR(AH$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(AH$3)>9,YEAR(AH$3)+1,YEAR(AH$3)),$D$3:$F$3,0))*VLOOKUP(AH$3,RT1SC!$L$56:$N$91,MATCH(AH$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":6244.4766604265242},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_TRL!$B$2:$SF$2,0),MATCH(AI$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_NLSL!$B$2:$SF$2,0),MATCH(AI$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_ER!$B$2:$SF$2,0),MATCH(AI$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_ER_other!$B$2:$SF$2,0),MATCH(AI$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AI$3)>9,YEAR(AI$3)+1,YEAR(AI$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(AI$3)>9,YEAR(AI$3)+1,YEAR(AI$3)),$D$3:$F$3,0))*VLOOKUP(AI$3,RT1SC!$L$56:$N$91,MATCH(AI$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3681.867186049858},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_TRL!$B$2:$SF$2,0),MATCH(AJ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_ER!$B$2:$SF$2,0),MATCH(AJ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AJ$3)>9,YEAR(AJ$3)+1,YEAR(AJ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(AJ$3)>9,YEAR(AJ$3)+1,YEAR(AJ$3)),$D$3:$F$3,0))*VLOOKUP(AJ$3,RT1SC!$L$56:$N$91,MATCH(AJ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":10267.458080815217},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_TRL!$B$2:$SF$2,0),MATCH(AK$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_NLSL!$B$2:$SF$2,0),MATCH(AK$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_ER!$B$2:$SF$2,0),MATCH(AK$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_ER_other!$B$2:$SF$2,0),MATCH(AK$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AK$3)>9,YEAR(AK$3)+1,YEAR(AK$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(AK$3)>9,YEAR(AK$3)+1,YEAR(AK$3)),$D$3:$F$3,0))*VLOOKUP(AK$3,RT1SC!$L$56:$N$91,MATCH(AK$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-8106.9009042426624},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_TRL!$B$2:$SF$2,0),MATCH(AL$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_NLSL!$B$2:$SF$2,0),MATCH(AL$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_ER!$B$2:$SF$2,0),MATCH(AL$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_ER_other!$B$2:$SF$2,0),MATCH(AL$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AL$3)>9,YEAR(AL$3)+1,YEAR(AL$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(AL$3)>9,YEAR(AL$3)+1,YEAR(AL$3)),$D$3:$F$3,0))*VLOOKUP(AL$3,RT1SC!$L$56:$N$91,MATCH(AL$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":5407.3608743019067},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_TRL!$B$2:$SF$2,0),MATCH(AM$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_NLSL!$B$2:$SF$2,0),MATCH(AM$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_ER!$B$2:$SF$2,0),MATCH(AM$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_ER_other!$B$2:$SF$2,0),MATCH(AM$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AM$3)>9,YEAR(AM$3)+1,YEAR(AM$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(AM$3)>9,YEAR(AM$3)+1,YEAR(AM$3)),$D$3:$F$3,0))*VLOOKUP(AM$3,RT1SC!$L$56:$N$91,MATCH(AM$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":5173.6257477907056},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_TRL!$B$2:$SF$2,0),MATCH(AN$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_NLSL!$B$2:$SF$2,0),MATCH(AN$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_ER!$B$2:$SF$2,0),MATCH(AN$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_ER_other!$B$2:$SF$2,0),MATCH(AN$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AN$3)>9,YEAR(AN$3)+1,YEAR(AN$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(AN$3)>9,YEAR(AN$3)+1,YEAR(AN$3)),$D$3:$F$3,0))*VLOOKUP(AN$3,RT1SC!$L$56:$N$91,MATCH(AN$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":8020.884703831849},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_TRL!$B$2:$SF$2,0),MATCH(AO$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_NLSL!$B$2:$SF$2,0),MATCH(AO$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_ER!$B$2:$SF$2,0),MATCH(AO$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_ER_other!$B$2:$SF$2,0),MATCH(AO$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AO$3)>9,YEAR(AO$3)+1,YEAR(AO$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(AO$3)>9,YEAR(AO$3)+1,YEAR(AO$3)),$D$3:$F$3,0))*VLOOKUP(AO$3,RT1SC!$L$56:$N$91,MATCH(AO$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":1579.1409408061372},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_TRL!$B$2:$SF$2,0),MATCH(AP$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_NLSL!$B$2:$SF$2,0),MATCH(AP$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_ER!$B$2:$SF$2,0),MATCH(AP$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_ER_other!$B$2:$SF$2,0),MATCH(AP$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AP$3)>9,YEAR(AP$3)+1,YEAR(AP$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(AP$3)>9,YEAR(AP$3)+1,YEAR(AP$3)),$D$3:$F$3,0))*VLOOKUP(AP$3,RT1SC!$L$56:$N$91,MATCH(AP$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":6887.2032477106186},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_TRL!$B$2:$SF$2,0),MATCH(AQ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_ER!$B$2:$SF$2,0),MATCH(AQ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AQ$3)>9,YEAR(AQ$3)+1,YEAR(AQ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(AQ$3)>9,YEAR(AQ$3)+1,YEAR(AQ$3)),$D$3:$F$3,0))*VLOOKUP(AQ$3,RT1SC!$L$56:$N$91,MATCH(AQ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":7511.5287804840627},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_TRL!$B$2:$SF$2,0),MATCH(AR$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_NLSL!$B$2:$SF$2,0),MATCH(AR$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_ER!$B$2:$SF$2,0),MATCH(AR$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_ER_other!$B$2:$SF$2,0),MATCH(AR$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AR$3)>9,YEAR(AR$3)+1,YEAR(AR$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(AR$3)>9,YEAR(AR$3)+1,YEAR(AR$3)),$D$3:$F$3,0))*VLOOKUP(AR$3,RT1SC!$L$56:$N$91,MATCH(AR$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":5298.1157174598156},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_TRL!$B$2:$SF$2,0),MATCH(AS$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_NLSL!$B$2:$SF$2,0),MATCH(AS$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_ER!$B$2:$SF$2,0),MATCH(AS$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_ER_other!$B$2:$SF$2,0),MATCH(AS$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AS$3)>9,YEAR(AS$3)+1,YEAR(AS$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(AS$3)>9,YEAR(AS$3)+1,YEAR(AS$3)),$D$3:$F$3,0))*VLOOKUP(AS$3,RT1SC!$L$56:$N$91,MATCH(AS$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-13382.589112256668},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_TRL!$B$2:$SF$2,0),MATCH(AT$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_NLSL!$B$2:$SF$2,0),MATCH(AT$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_ER!$B$2:$SF$2,0),MATCH(AT$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_ER_other!$B$2:$SF$2,0),MATCH(AT$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AT$3)>9,YEAR(AT$3)+1,YEAR(AT$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(AT$3)>9,YEAR(AT$3)+1,YEAR(AT$3)),$D$3:$F$3,0))*VLOOKUP(AT$3,RT1SC!$L$56:$N$91,MATCH(AT$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-4596.2835106293787},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_TRL!$B$2:$SF$2,0),MATCH(AU$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_NLSL!$B$2:$SF$2,0),MATCH(AU$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_ER!$B$2:$SF$2,0),MATCH(AU$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_ER_other!$B$2:$SF$2,0),MATCH(AU$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AU$3)>9,YEAR(AU$3)+1,YEAR(AU$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(AU$3)>9,YEAR(AU$3)+1,YEAR(AU$3)),$D$3:$F$3,0))*VLOOKUP(AU$3,RT1SC!$L$56:$N$91,MATCH(AU$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-19754.692684590183},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_TRL!$B$2:$SF$2,0),MATCH(AV$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_NLSL!$B$2:$SF$2,0),MATCH(AV$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_ER!$B$2:$SF$2,0),MATCH(AV$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_ER_other!$B$2:$SF$2,0),MATCH(AV$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AV$3)>9,YEAR(AV$3)+1,YEAR(AV$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(AV$3)>9,YEAR(AV$3)+1,YEAR(AV$3)),$D$3:$F$3,0))*VLOOKUP(AV$3,RT1SC!$L$56:$N$91,MATCH(AV$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-6740.6904346302035},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_TRL!$B$2:$SF$2,0),MATCH(AW$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_NLSL!$B$2:$SF$2,0),MATCH(AW$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_ER!$B$2:$SF$2,0),MATCH(AW$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_ER_other!$B$2:$SF$2,0),MATCH(AW$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AW$3)>9,YEAR(AW$3)+1,YEAR(AW$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(AW$3)>9,YEAR(AW$3)+1,YEAR(AW$3)),$D$3:$F$3,0))*VLOOKUP(AW$3,RT1SC!$L$56:$N$91,MATCH(AW$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-10348.994184537674},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_TRL!$B$2:$SF$2,0),MATCH(AX$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_NLSL!$B$2:$SF$2,0),MATCH(AX$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_ER!$B$2:$SF$2,0),MATCH(AX$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_ER_other!$B$2:$SF$2,0),MATCH(AX$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AX$3)>9,YEAR(AX$3)+1,YEAR(AX$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(AX$3)>9,YEAR(AX$3)+1,YEAR(AX$3)),$D$3:$F$3,0))*VLOOKUP(AX$3,RT1SC!$L$56:$N$91,MATCH(AX$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-1983.550305304474},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_TRL!$B$2:$SF$2,0),MATCH(AY$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_NLSL!$B$2:$SF$2,0),MATCH(AY$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_ER!$B$2:$SF$2,0),MATCH(AY$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_ER_other!$B$2:$SF$2,0),MATCH(AY$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AY$3)>9,YEAR(AY$3)+1,YEAR(AY$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(AY$3)>9,YEAR(AY$3)+1,YEAR(AY$3)),$D$3:$F$3,0))*VLOOKUP(AY$3,RT1SC!$L$56:$N$91,MATCH(AY$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-13468.734465198664},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_TRL!$B$2:$SF$2,0),MATCH(AZ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_ER!$B$2:$SF$2,0),MATCH(AZ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AZ$3)>9,YEAR(AZ$3)+1,YEAR(AZ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(AZ$3)>9,YEAR(AZ$3)+1,YEAR(AZ$3)),$D$3:$F$3,0))*VLOOKUP(AZ$3,RT1SC!$L$56:$N$91,MATCH(AZ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":454.40066939528697},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_TRL!$B$2:$SF$2,0),MATCH(BA$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_NLSL!$B$2:$SF$2,0),MATCH(BA$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_ER!$B$2:$SF$2,0),MATCH(BA$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_ER_other!$B$2:$SF$2,0),MATCH(BA$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BA$3)>9,YEAR(BA$3)+1,YEAR(BA$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(BA$3)>9,YEAR(BA$3)+1,YEAR(BA$3)),$D$3:$F$3,0))*VLOOKUP(BA$3,RT1SC!$L$56:$N$91,MATCH(BA$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":284.32594001149118},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_TRL!$B$2:$SF$2,0),MATCH(BB$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_NLSL!$B$2:$SF$2,0),MATCH(BB$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_ER!$B$2:$SF$2,0),MATCH(BB$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_ER_other!$B$2:$SF$2,0),MATCH(BB$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BB$3)>9,YEAR(BB$3)+1,YEAR(BB$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(BB$3)>9,YEAR(BB$3)+1,YEAR(BB$3)),$D$3:$F$3,0))*VLOOKUP(BB$3,RT1SC!$L$56:$N$91,MATCH(BB$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2822.0239319361863},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_TRL!$B$2:$SF$2,0),MATCH(BC$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_NLSL!$B$2:$SF$2,0),MATCH(BC$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_ER!$B$2:$SF$2,0),MATCH(BC$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_ER_other!$B$2:$SF$2,0),MATCH(BC$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BC$3)>9,YEAR(BC$3)+1,YEAR(BC$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(BC$3)>9,YEAR(BC$3)+1,YEAR(BC$3)),$D$3:$F$3,0))*VLOOKUP(BC$3,RT1SC!$L$56:$N$91,MATCH(BC$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":6908.0198864073755},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_TRL!$B$2:$SF$2,0),MATCH(BD$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_NLSL!$B$2:$SF$2,0),MATCH(BD$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_ER!$B$2:$SF$2,0),MATCH(BD$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_ER_other!$B$2:$SF$2,0),MATCH(BD$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BD$3)>9,YEAR(BD$3)+1,YEAR(BD$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(BD$3)>9,YEAR(BD$3)+1,YEAR(BD$3)),$D$3:$F$3,0))*VLOOKUP(BD$3,RT1SC!$L$56:$N$91,MATCH(BD$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":7332.9758652240816},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_TRL!$B$2:$SF$2,0),MATCH(BE$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_NLSL!$B$2:$SF$2,0),MATCH(BE$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_ER!$B$2:$SF$2,0),MATCH(BE$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_ER_other!$B$2:$SF$2,0),MATCH(BE$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BE$3)>9,YEAR(BE$3)+1,YEAR(BE$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(BE$3)>9,YEAR(BE$3)+1,YEAR(BE$3)),$D$3:$F$3,0))*VLOOKUP(BE$3,RT1SC!$L$56:$N$91,MATCH(BE$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2788.7284529972385},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_TRL!$B$2:$SF$2,0),MATCH(BF$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_NLSL!$B$2:$SF$2,0),MATCH(BF$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_ER!$B$2:$SF$2,0),MATCH(BF$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_ER_other!$B$2:$SF$2,0),MATCH(BF$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BF$3)>9,YEAR(BF$3)+1,YEAR(BF$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(BF$3)>9,YEAR(BF$3)+1,YEAR(BF$3)),$D$3:$F$3,0))*VLOOKUP(BF$3,RT1SC!$L$56:$N$91,MATCH(BF$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3856.0999514124633},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_TRL!$B$2:$SF$2,0),MATCH(BG$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_NLSL!$B$2:$SF$2,0),MATCH(BG$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_ER!$B$2:$SF$2,0),MATCH(BG$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_ER_other!$B$2:$SF$2,0),MATCH(BG$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BG$3)>9,YEAR(BG$3)+1,YEAR(BG$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(BG$3)>9,YEAR(BG$3)+1,YEAR(BG$3)),$D$3:$F$3,0))*VLOOKUP(BG$3,RT1SC!$L$56:$N$91,MATCH(BG$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3639.8212122374534},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_TRL!$B$2:$SF$2,0),MATCH(BH$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_NLSL!$B$2:$SF$2,0),MATCH(BH$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_ER!$B$2:$SF$2,0),MATCH(BH$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_ER_other!$B$2:$SF$2,0),MATCH(BH$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BH$3)>9,YEAR(BH$3)+1,YEAR(BH$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(BH$3)>9,YEAR(BH$3)+1,YEAR(BH$3)),$D$3:$F$3,0))*VLOOKUP(BH$3,RT1SC!$L$56:$N$91,MATCH(BH$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":10241.003616903516},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_TRL!$B$2:$SF$2,0),MATCH(BI$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_NLSL!$B$2:$SF$2,0),MATCH(BI$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_ER!$B$2:$SF$2,0),MATCH(BI$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_ER_other!$B$2:$SF$2,0),MATCH(BI$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BI$3)>9,YEAR(BI$3)+1,YEAR(BI$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(BI$3)>9,YEAR(BI$3)+1,YEAR(BI$3)),$D$3:$F$3,0))*VLOOKUP(BI$3,RT1SC!$L$56:$N$91,MATCH(BI$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-8146.3562512560165},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_TRL!$B$2:$SF$2,0),MATCH(BJ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_ER!$B$2:$SF$2,0),MATCH(BJ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BJ$3)>9,YEAR(BJ$3)+1,YEAR(BJ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(BJ$3)>9,YEAR(BJ$3)+1,YEAR(BJ$3)),$D$3:$F$3,0))*VLOOKUP(BJ$3,RT1SC!$L$56:$N$91,MATCH(BJ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":5380.6233017822451},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_TRL!$B$2:$SF$2,0),MATCH(BK$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_NLSL!$B$2:$SF$2,0),MATCH(BK$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_ER!$B$2:$SF$2,0),MATCH(BK$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_ER_other!$B$2:$SF$2,0),MATCH(BK$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BK$3)>9,YEAR(BK$3)+1,YEAR(BK$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(BK$3)>9,YEAR(BK$3)+1,YEAR(BK$3)),$D$3:$F$3,0))*VLOOKUP(BK$3,RT1SC!$L$56:$N$91,MATCH(BK$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":5719.0328840813672},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_TRL!$B$2:$SF$2,0),MATCH(BL$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_NLSL!$B$2:$SF$2,0),MATCH(BL$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_ER!$B$2:$SF$2,0),MATCH(BL$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_ER_other!$B$2:$SF$2,0),MATCH(BL$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BL$3)>9,YEAR(BL$3)+1,YEAR(BL$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(BL$3)>9,YEAR(BL$3)+1,YEAR(BL$3)),$D$3:$F$3,0))*VLOOKUP(BL$3,RT1SC!$L$56:$N$91,MATCH(BL$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":8075.0544821773437},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_TRL!$B$2:$SF$2,0),MATCH(BM$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_NLSL!$B$2:$SF$2,0),MATCH(BM$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_ER!$B$2:$SF$2,0),MATCH(BM$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_ER_other!$B$2:$SF$2,0),MATCH(BM$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BM$3)>9,YEAR(BM$3)+1,YEAR(BM$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(BM$3)>9,YEAR(BM$3)+1,YEAR(BM$3)),$D$3:$F$3,0))*VLOOKUP(BM$3,RT1SC!$L$56:$N$91,MATCH(BM$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":1540.5888575733115},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_TRL!$B$2:$SF$2,0),MATCH(BN$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_NLSL!$B$2:$SF$2,0),MATCH(BN$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_ER!$B$2:$SF$2,0),MATCH(BN$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_ER_other!$B$2:$SF$2,0),MATCH(BN$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BN$3)>9,YEAR(BN$3)+1,YEAR(BN$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(BN$3)>9,YEAR(BN$3)+1,YEAR(BN$3)),$D$3:$F$3,0))*VLOOKUP(BN$3,RT1SC!$L$56:$N$91,MATCH(BN$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":6864.3418568136185},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_TRL!$B$2:$SF$2,0),MATCH(BO$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_NLSL!$B$2:$SF$2,0),MATCH(BO$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_ER!$B$2:$SF$2,0),MATCH(BO$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_ER_other!$B$2:$SF$2,0),MATCH(BO$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BO$3)>9,YEAR(BO$3)+1,YEAR(BO$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(BO$3)>9,YEAR(BO$3)+1,YEAR(BO$3)),$D$3:$F$3,0))*VLOOKUP(BO$3,RT1SC!$L$56:$N$91,MATCH(BO$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":5392.0689414810695},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_TRL!$B$2:$SF$2,0),MATCH(BP$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_NLSL!$B$2:$SF$2,0),MATCH(BP$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_ER!$B$2:$SF$2,0),MATCH(BP$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_ER_other!$B$2:$SF$2,0),MATCH(BP$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BP$3)>9,YEAR(BP$3)+1,YEAR(BP$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(BP$3)>9,YEAR(BP$3)+1,YEAR(BP$3)),$D$3:$F$3,0))*VLOOKUP(BP$3,RT1SC!$L$56:$N$91,MATCH(BP$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":7367.7457547517588},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_TRL!$B$2:$SF$2,0),MATCH(BQ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_ER!$B$2:$SF$2,0),MATCH(BQ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BQ$3)>9,YEAR(BQ$3)+1,YEAR(BQ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(BQ$3)>9,YEAR(BQ$3)+1,YEAR(BQ$3)),$D$3:$F$3,0))*VLOOKUP(BQ$3,RT1SC!$L$56:$N$91,MATCH(BQ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-11574.787122292008},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_TRL!$B$2:$SF$2,0),MATCH(BR$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_NLSL!$B$2:$SF$2,0),MATCH(BR$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_ER!$B$2:$SF$2,0),MATCH(BR$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_ER_other!$B$2:$SF$2,0),MATCH(BR$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BR$3)>9,YEAR(BR$3)+1,YEAR(BR$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(BR$3)>9,YEAR(BR$3)+1,YEAR(BR$3)),$D$3:$F$3,0))*VLOOKUP(BR$3,RT1SC!$L$56:$N$91,MATCH(BR$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-6456.3496217857537},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_TRL!$B$2:$SF$2,0),MATCH(BS$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_NLSL!$B$2:$SF$2,0),MATCH(BS$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_ER!$B$2:$SF$2,0),MATCH(BS$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_ER_other!$B$2:$SF$2,0),MATCH(BS$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BS$3)>9,YEAR(BS$3)+1,YEAR(BS$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(BS$3)>9,YEAR(BS$3)+1,YEAR(BS$3)),$D$3:$F$3,0))*VLOOKUP(BS$3,RT1SC!$L$56:$N$91,MATCH(BS$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-19786.729256604776},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_TRL!$B$2:$SF$2,0),MATCH(BT$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_NLSL!$B$2:$SF$2,0),MATCH(BT$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_ER!$B$2:$SF$2,0),MATCH(BT$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_ER_other!$B$2:$SF$2,0),MATCH(BT$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BT$3)>9,YEAR(BT$3)+1,YEAR(BT$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(BT$3)>9,YEAR(BT$3)+1,YEAR(BT$3)),$D$3:$F$3,0))*VLOOKUP(BT$3,RT1SC!$L$56:$N$91,MATCH(BT$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-6759.1587476902387},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_TRL!$B$2:$SF$2,0),MATCH(BU$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_NLSL!$B$2:$SF$2,0),MATCH(BU$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_ER!$B$2:$SF$2,0),MATCH(BU$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_ER_other!$B$2:$SF$2,0),MATCH(BU$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BU$3)>9,YEAR(BU$3)+1,YEAR(BU$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(BU$3)>9,YEAR(BU$3)+1,YEAR(BU$3)),$D$3:$F$3,0))*VLOOKUP(BU$3,RT1SC!$L$56:$N$91,MATCH(BU$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-12140.80961490261},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_TRL!$B$2:$SF$2,0),MATCH(BV$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_NLSL!$B$2:$SF$2,0),MATCH(BV$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_ER!$B$2:$SF$2,0),MATCH(BV$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_ER_other!$B$2:$SF$2,0),MATCH(BV$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BV$3)>9,YEAR(BV$3)+1,YEAR(BV$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(BV$3)>9,YEAR(BV$3)+1,YEAR(BV$3)),$D$3:$F$3,0))*VLOOKUP(BV$3,RT1SC!$L$56:$N$91,MATCH(BV$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-240.66556591228436},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_TRL!$B$2:$SF$2,0),MATCH(BW$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_NLSL!$B$2:$SF$2,0),MATCH(BW$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_ER!$B$2:$SF$2,0),MATCH(BW$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_ER_other!$B$2:$SF$2,0),MATCH(BW$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BW$3)>9,YEAR(BW$3)+1,YEAR(BW$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(BW$3)>9,YEAR(BW$3)+1,YEAR(BW$3)),$D$3:$F$3,0))*VLOOKUP(BW$3,RT1SC!$L$56:$N$91,MATCH(BW$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-11701.291825298293},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_TRL!$B$2:$SF$2,0),MATCH(BX$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_NLSL!$B$2:$SF$2,0),MATCH(BX$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_ER!$B$2:$SF$2,0),MATCH(BX$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_ER_other!$B$2:$SF$2,0),MATCH(BX$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BX$3)>9,YEAR(BX$3)+1,YEAR(BX$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(BX$3)>9,YEAR(BX$3)+1,YEAR(BX$3)),$D$3:$F$3,0))*VLOOKUP(BX$3,RT1SC!$L$56:$N$91,MATCH(BX$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-1363.0978691282689},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_TRL!$B$2:$SF$2,0),MATCH(BY$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_NLSL!$B$2:$SF$2,0),MATCH(BY$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_ER!$B$2:$SF$2,0),MATCH(BY$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_ER_other!$B$2:$SF$2,0),MATCH(BY$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BY$3)>9,YEAR(BY$3)+1,YEAR(BY$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(BY$3)>9,YEAR(BY$3)+1,YEAR(BY$3)),$D$3:$F$3,0))*VLOOKUP(BY$3,RT1SC!$L$56:$N$91,MATCH(BY$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":257.80035314643465},{"$f":"IF($D15=0,0,((VLOOKUP($B15,I_TRL!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_TRL!$B$2:$SF$2,0),MATCH(BZ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_NLSL!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_NLSL!$B$2:$SF$2,0),MATCH(BZ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_ER!$B$2:$SF$2,0),MATCH(BZ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,I_ER_other!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_ER_other!$B$2:$SF$2,0),MATCH(BZ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BZ$3)>9,YEAR(BZ$3)+1,YEAR(BZ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D15:$F15,1,MATCH(IF(MONTH(BZ$3)>9,YEAR(BZ$3)+1,YEAR(BZ$3)),$D$3:$F$3,0))*VLOOKUP(BZ$3,RT1SC!$L$56:$N$91,MATCH(BZ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2805.000486869525},10191,"Grays Harbor PUD #1",{"$f":"IF(OR(CC$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(CC$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(CC$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(CC$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CC$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CC$3)>9,YEAR(CC$3)+1,YEAR(CC$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(CC$3)>9,YEAR(CC$3)+1,YEAR(CC$3)),$D$3:$F$3,0))*VLOOKUP(CC$3,RT1SC!$L$56:$N$91,MATCH(CC$4,RT1SC!$L$3:$N$3,0),FALSE)+G15)/VLOOKUP(CC$3,Init!$F:$K,MATCH(CC$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(CC$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(CC$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":8.0028796296296321},{"$f":"IF(OR(CD$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(CD$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(CD$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(CD$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CD$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CD$3)>9,YEAR(CD$3)+1,YEAR(CD$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(CD$3)>9,YEAR(CD$3)+1,YEAR(CD$3)),$D$3:$F$3,0))*VLOOKUP(CD$3,RT1SC!$L$56:$N$91,MATCH(CD$4,RT1SC!$L$3:$N$3,0),FALSE)+H15)/VLOOKUP(CD$3,Init!$F:$K,MATCH(CD$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(CD$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(CD$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CE$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(CE$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(CE$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(CE$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CE$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CE$3)>9,YEAR(CE$3)+1,YEAR(CE$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(CE$3)>9,YEAR(CE$3)+1,YEAR(CE$3)),$D$3:$F$3,0))*VLOOKUP(CE$3,RT1SC!$L$56:$N$91,MATCH(CE$4,RT1SC!$L$3:$N$3,0),FALSE)+I15)/VLOOKUP(CE$3,Init!$F:$K,MATCH(CE$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(CE$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(CE$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":14.492281250000012},{"$f":"IF(OR(CF$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(CF$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(CF$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(CF$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CF$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CF$3)>9,YEAR(CF$3)+1,YEAR(CF$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(CF$3)>9,YEAR(CF$3)+1,YEAR(CF$3)),$D$3:$F$3,0))*VLOOKUP(CF$3,RT1SC!$L$56:$N$91,MATCH(CF$4,RT1SC!$L$3:$N$3,0),FALSE)+J15)/VLOOKUP(CF$3,Init!$F:$K,MATCH(CF$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(CF$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(CF$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CG$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(CG$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(CG$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(CG$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CG$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CG$3)>9,YEAR(CG$3)+1,YEAR(CG$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(CG$3)>9,YEAR(CG$3)+1,YEAR(CG$3)),$D$3:$F$3,0))*VLOOKUP(CG$3,RT1SC!$L$56:$N$91,MATCH(CG$4,RT1SC!$L$3:$N$3,0),FALSE)+K15)/VLOOKUP(CG$3,Init!$F:$K,MATCH(CG$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(CG$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(CG$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":53.022983173076945},{"$f":"IF(OR(CH$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(CH$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(CH$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(CH$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CH$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CH$3)>9,YEAR(CH$3)+1,YEAR(CH$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(CH$3)>9,YEAR(CH$3)+1,YEAR(CH$3)),$D$3:$F$3,0))*VLOOKUP(CH$3,RT1SC!$L$56:$N$91,MATCH(CH$4,RT1SC!$L$3:$N$3,0),FALSE)+L15)/VLOOKUP(CH$3,Init!$F:$K,MATCH(CH$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(CH$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(CH$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CI$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(CI$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(CI$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(CI$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CI$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CI$3)>9,YEAR(CI$3)+1,YEAR(CI$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(CI$3)>9,YEAR(CI$3)+1,YEAR(CI$3)),$D$3:$F$3,0))*VLOOKUP(CI$3,RT1SC!$L$56:$N$91,MATCH(CI$4,RT1SC!$L$3:$N$3,0),FALSE)+M15)/VLOOKUP(CI$3,Init!$F:$K,MATCH(CI$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(CI$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(CI$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":30.346295673076927},{"$f":"IF(OR(CJ$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(CJ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(CJ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(CJ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CJ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CJ$3)>9,YEAR(CJ$3)+1,YEAR(CJ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(CJ$3)>9,YEAR(CJ$3)+1,YEAR(CJ$3)),$D$3:$F$3,0))*VLOOKUP(CJ$3,RT1SC!$L$56:$N$91,MATCH(CJ$4,RT1SC!$L$3:$N$3,0),FALSE)+N15)/VLOOKUP(CJ$3,Init!$F:$K,MATCH(CJ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(CJ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(CJ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CK$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(CK$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(CK$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(CK$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CK$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CK$3)>9,YEAR(CK$3)+1,YEAR(CK$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(CK$3)>9,YEAR(CK$3)+1,YEAR(CK$3)),$D$3:$F$3,0))*VLOOKUP(CK$3,RT1SC!$L$56:$N$91,MATCH(CK$4,RT1SC!$L$3:$N$3,0),FALSE)+O15)/VLOOKUP(CK$3,Init!$F:$K,MATCH(CK$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(CK$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(CK$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":27.291835937500018},{"$f":"IF(OR(CL$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(CL$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(CL$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(CL$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CL$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CL$3)>9,YEAR(CL$3)+1,YEAR(CL$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(CL$3)>9,YEAR(CL$3)+1,YEAR(CL$3)),$D$3:$F$3,0))*VLOOKUP(CL$3,RT1SC!$L$56:$N$91,MATCH(CL$4,RT1SC!$L$3:$N$3,0),FALSE)+P15)/VLOOKUP(CL$3,Init!$F:$K,MATCH(CL$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(CL$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(CL$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CM$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(CM$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(CM$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(CM$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CM$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CM$3)>9,YEAR(CM$3)+1,YEAR(CM$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(CM$3)>9,YEAR(CM$3)+1,YEAR(CM$3)),$D$3:$F$3,0))*VLOOKUP(CM$3,RT1SC!$L$56:$N$91,MATCH(CM$4,RT1SC!$L$3:$N$3,0),FALSE)+Q15)/VLOOKUP(CM$3,Init!$F:$K,MATCH(CM$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(CM$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(CM$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":30.006644230769236},{"$f":"IF(OR(CN$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(CN$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(CN$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(CN$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CN$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CN$3)>9,YEAR(CN$3)+1,YEAR(CN$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(CN$3)>9,YEAR(CN$3)+1,YEAR(CN$3)),$D$3:$F$3,0))*VLOOKUP(CN$3,RT1SC!$L$56:$N$91,MATCH(CN$4,RT1SC!$L$3:$N$3,0),FALSE)+R15)/VLOOKUP(CN$3,Init!$F:$K,MATCH(CN$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(CN$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(CN$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CO$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(CO$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(CO$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(CO$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CO$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CO$3)>9,YEAR(CO$3)+1,YEAR(CO$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(CO$3)>9,YEAR(CO$3)+1,YEAR(CO$3)),$D$3:$F$3,0))*VLOOKUP(CO$3,RT1SC!$L$56:$N$91,MATCH(CO$4,RT1SC!$L$3:$N$3,0),FALSE)+S15)/VLOOKUP(CO$3,Init!$F:$K,MATCH(CO$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(CO$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(CO$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":24.174415865384617},{"$f":"IF(OR(CP$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(CP$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(CP$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(CP$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CP$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CP$3)>9,YEAR(CP$3)+1,YEAR(CP$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(CP$3)>9,YEAR(CP$3)+1,YEAR(CP$3)),$D$3:$F$3,0))*VLOOKUP(CP$3,RT1SC!$L$56:$N$91,MATCH(CP$4,RT1SC!$L$3:$N$3,0),FALSE)+T15)/VLOOKUP(CP$3,Init!$F:$K,MATCH(CP$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(CP$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(CP$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CQ$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(CQ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(CQ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(CQ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CQ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CQ$3)>9,YEAR(CQ$3)+1,YEAR(CQ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(CQ$3)>9,YEAR(CQ$3)+1,YEAR(CQ$3)),$D$3:$F$3,0))*VLOOKUP(CQ$3,RT1SC!$L$56:$N$91,MATCH(CQ$4,RT1SC!$L$3:$N$3,0),FALSE)+U15)/VLOOKUP(CQ$3,Init!$F:$K,MATCH(CQ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(CQ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(CQ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":10.979030000000009},{"$f":"IF(OR(CR$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(CR$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(CR$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(CR$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CR$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CR$3)>9,YEAR(CR$3)+1,YEAR(CR$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(CR$3)>9,YEAR(CR$3)+1,YEAR(CR$3)),$D$3:$F$3,0))*VLOOKUP(CR$3,RT1SC!$L$56:$N$91,MATCH(CR$4,RT1SC!$L$3:$N$3,0),FALSE)+V15)/VLOOKUP(CR$3,Init!$F:$K,MATCH(CR$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(CR$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(CR$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CS$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(CS$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(CS$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(CS$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CS$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CS$3)>9,YEAR(CS$3)+1,YEAR(CS$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(CS$3)>9,YEAR(CS$3)+1,YEAR(CS$3)),$D$3:$F$3,0))*VLOOKUP(CS$3,RT1SC!$L$56:$N$91,MATCH(CS$4,RT1SC!$L$3:$N$3,0),FALSE)+W15)/VLOOKUP(CS$3,Init!$F:$K,MATCH(CS$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(CS$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(CS$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":9.0528822115384493},{"$f":"IF(OR(CT$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(CT$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(CT$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(CT$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CT$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CT$3)>9,YEAR(CT$3)+1,YEAR(CT$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(CT$3)>9,YEAR(CT$3)+1,YEAR(CT$3)),$D$3:$F$3,0))*VLOOKUP(CT$3,RT1SC!$L$56:$N$91,MATCH(CT$4,RT1SC!$L$3:$N$3,0),FALSE)+X15)/VLOOKUP(CT$3,Init!$F:$K,MATCH(CT$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(CT$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(CT$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CU$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(CU$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(CU$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(CU$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CU$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CU$3)>9,YEAR(CU$3)+1,YEAR(CU$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(CU$3)>9,YEAR(CU$3)+1,YEAR(CU$3)),$D$3:$F$3,0))*VLOOKUP(CU$3,RT1SC!$L$56:$N$91,MATCH(CU$4,RT1SC!$L$3:$N$3,0),FALSE)+Y15)/VLOOKUP(CU$3,Init!$F:$K,MATCH(CU$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(CU$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(CU$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":15.186701923076932},{"$f":"IF(OR(CV$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(CV$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(CV$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(CV$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CV$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CV$3)>9,YEAR(CV$3)+1,YEAR(CV$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(CV$3)>9,YEAR(CV$3)+1,YEAR(CV$3)),$D$3:$F$3,0))*VLOOKUP(CV$3,RT1SC!$L$56:$N$91,MATCH(CV$4,RT1SC!$L$3:$N$3,0),FALSE)+Z15)/VLOOKUP(CV$3,Init!$F:$K,MATCH(CV$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(CV$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(CV$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CW$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(CW$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(CW$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(CW$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CW$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CW$3)>9,YEAR(CW$3)+1,YEAR(CW$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(CW$3)>9,YEAR(CW$3)+1,YEAR(CW$3)),$D$3:$F$3,0))*VLOOKUP(CW$3,RT1SC!$L$56:$N$91,MATCH(CW$4,RT1SC!$L$3:$N$3,0),FALSE)+AA15)/VLOOKUP(CW$3,Init!$F:$K,MATCH(CW$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(CW$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(CW$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":6.6409903846153675},{"$f":"IF(OR(CX$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(CX$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(CX$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(CX$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CX$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CX$3)>9,YEAR(CX$3)+1,YEAR(CX$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(CX$3)>9,YEAR(CX$3)+1,YEAR(CX$3)),$D$3:$F$3,0))*VLOOKUP(CX$3,RT1SC!$L$56:$N$91,MATCH(CX$4,RT1SC!$L$3:$N$3,0),FALSE)+AB15)/VLOOKUP(CX$3,Init!$F:$K,MATCH(CX$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(CX$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(CX$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CY$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(CY$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(CY$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(CY$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CY$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CY$3)>9,YEAR(CY$3)+1,YEAR(CY$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(CY$3)>9,YEAR(CY$3)+1,YEAR(CY$3)),$D$3:$F$3,0))*VLOOKUP(CY$3,RT1SC!$L$56:$N$91,MATCH(CY$4,RT1SC!$L$3:$N$3,0),FALSE)+AC15)/VLOOKUP(CY$3,Init!$F:$K,MATCH(CY$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(CY$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(CY$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CZ$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(CZ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(CZ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(CZ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CZ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CZ$3)>9,YEAR(CZ$3)+1,YEAR(CZ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(CZ$3)>9,YEAR(CZ$3)+1,YEAR(CZ$3)),$D$3:$F$3,0))*VLOOKUP(CZ$3,RT1SC!$L$56:$N$91,MATCH(CZ$4,RT1SC!$L$3:$N$3,0),FALSE)+AD15)/VLOOKUP(CZ$3,Init!$F:$K,MATCH(CZ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(CZ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(CZ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DA$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(DA$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(DA$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(DA$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DA$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DA$3)>9,YEAR(DA$3)+1,YEAR(DA$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(DA$3)>9,YEAR(DA$3)+1,YEAR(DA$3)),$D$3:$F$3,0))*VLOOKUP(DA$3,RT1SC!$L$56:$N$91,MATCH(DA$4,RT1SC!$L$3:$N$3,0),FALSE)+AE15)/VLOOKUP(DA$3,Init!$F:$K,MATCH(DA$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(DA$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(DA$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":8.0028888888888901},{"$f":"IF(OR(DB$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(DB$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(DB$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(DB$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DB$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DB$3)>9,YEAR(DB$3)+1,YEAR(DB$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(DB$3)>9,YEAR(DB$3)+1,YEAR(DB$3)),$D$3:$F$3,0))*VLOOKUP(DB$3,RT1SC!$L$56:$N$91,MATCH(DB$4,RT1SC!$L$3:$N$3,0),FALSE)+AF15)/VLOOKUP(DB$3,Init!$F:$K,MATCH(DB$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(DB$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(DB$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DC$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(DC$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(DC$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(DC$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DC$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DC$3)>9,YEAR(DC$3)+1,YEAR(DC$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(DC$3)>9,YEAR(DC$3)+1,YEAR(DC$3)),$D$3:$F$3,0))*VLOOKUP(DC$3,RT1SC!$L$56:$N$91,MATCH(DC$4,RT1SC!$L$3:$N$3,0),FALSE)+AG15)/VLOOKUP(DC$3,Init!$F:$K,MATCH(DC$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(DC$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(DC$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":14.492281250000012},{"$f":"IF(OR(DD$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(DD$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(DD$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(DD$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DD$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DD$3)>9,YEAR(DD$3)+1,YEAR(DD$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(DD$3)>9,YEAR(DD$3)+1,YEAR(DD$3)),$D$3:$F$3,0))*VLOOKUP(DD$3,RT1SC!$L$56:$N$91,MATCH(DD$4,RT1SC!$L$3:$N$3,0),FALSE)+AH15)/VLOOKUP(DD$3,Init!$F:$K,MATCH(DD$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(DD$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(DD$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DE$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(DE$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(DE$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(DE$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DE$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DE$3)>9,YEAR(DE$3)+1,YEAR(DE$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(DE$3)>9,YEAR(DE$3)+1,YEAR(DE$3)),$D$3:$F$3,0))*VLOOKUP(DE$3,RT1SC!$L$56:$N$91,MATCH(DE$4,RT1SC!$L$3:$N$3,0),FALSE)+AI15)/VLOOKUP(DE$3,Init!$F:$K,MATCH(DE$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(DE$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(DE$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":53.022944711538464},{"$f":"IF(OR(DF$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(DF$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(DF$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(DF$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DF$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DF$3)>9,YEAR(DF$3)+1,YEAR(DF$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(DF$3)>9,YEAR(DF$3)+1,YEAR(DF$3)),$D$3:$F$3,0))*VLOOKUP(DF$3,RT1SC!$L$56:$N$91,MATCH(DF$4,RT1SC!$L$3:$N$3,0),FALSE)+AJ15)/VLOOKUP(DF$3,Init!$F:$K,MATCH(DF$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(DF$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(DF$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DG$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(DG$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(DG$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(DG$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DG$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DG$3)>9,YEAR(DG$3)+1,YEAR(DG$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(DG$3)>9,YEAR(DG$3)+1,YEAR(DG$3)),$D$3:$F$3,0))*VLOOKUP(DG$3,RT1SC!$L$56:$N$91,MATCH(DG$4,RT1SC!$L$3:$N$3,0),FALSE)+AK15)/VLOOKUP(DG$3,Init!$F:$K,MATCH(DG$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(DG$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(DG$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":30.238772499999985},{"$f":"IF(OR(DH$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(DH$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(DH$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(DH$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DH$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DH$3)>9,YEAR(DH$3)+1,YEAR(DH$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(DH$3)>9,YEAR(DH$3)+1,YEAR(DH$3)),$D$3:$F$3,0))*VLOOKUP(DH$3,RT1SC!$L$56:$N$91,MATCH(DH$4,RT1SC!$L$3:$N$3,0),FALSE)+AL15)/VLOOKUP(DH$3,Init!$F:$K,MATCH(DH$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(DH$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(DH$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DI$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(DI$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(DI$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(DI$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DI$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DI$3)>9,YEAR(DI$3)+1,YEAR(DI$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(DI$3)>9,YEAR(DI$3)+1,YEAR(DI$3)),$D$3:$F$3,0))*VLOOKUP(DI$3,RT1SC!$L$56:$N$91,MATCH(DI$4,RT1SC!$L$3:$N$3,0),FALSE)+AM15)/VLOOKUP(DI$3,Init!$F:$K,MATCH(DI$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(DI$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(DI$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":27.291835937500018},{"$f":"IF(OR(DJ$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(DJ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(DJ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(DJ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DJ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DJ$3)>9,YEAR(DJ$3)+1,YEAR(DJ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(DJ$3)>9,YEAR(DJ$3)+1,YEAR(DJ$3)),$D$3:$F$3,0))*VLOOKUP(DJ$3,RT1SC!$L$56:$N$91,MATCH(DJ$4,RT1SC!$L$3:$N$3,0),FALSE)+AN15)/VLOOKUP(DJ$3,Init!$F:$K,MATCH(DJ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(DJ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(DJ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DK$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(DK$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(DK$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(DK$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DK$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DK$3)>9,YEAR(DK$3)+1,YEAR(DK$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(DK$3)>9,YEAR(DK$3)+1,YEAR(DK$3)),$D$3:$F$3,0))*VLOOKUP(DK$3,RT1SC!$L$56:$N$91,MATCH(DK$4,RT1SC!$L$3:$N$3,0),FALSE)+AO15)/VLOOKUP(DK$3,Init!$F:$K,MATCH(DK$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(DK$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(DK$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":30.057914351851846},{"$f":"IF(OR(DL$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(DL$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(DL$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(DL$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DL$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DL$3)>9,YEAR(DL$3)+1,YEAR(DL$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(DL$3)>9,YEAR(DL$3)+1,YEAR(DL$3)),$D$3:$F$3,0))*VLOOKUP(DL$3,RT1SC!$L$56:$N$91,MATCH(DL$4,RT1SC!$L$3:$N$3,0),FALSE)+AP15)/VLOOKUP(DL$3,Init!$F:$K,MATCH(DL$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(DL$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(DL$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DM$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(DM$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(DM$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(DM$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DM$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DM$3)>9,YEAR(DM$3)+1,YEAR(DM$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(DM$3)>9,YEAR(DM$3)+1,YEAR(DM$3)),$D$3:$F$3,0))*VLOOKUP(DM$3,RT1SC!$L$56:$N$91,MATCH(DM$4,RT1SC!$L$3:$N$3,0),FALSE)+AQ15)/VLOOKUP(DM$3,Init!$F:$K,MATCH(DM$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(DM$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(DM$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":24.174435096153843},{"$f":"IF(OR(DN$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(DN$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(DN$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(DN$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DN$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DN$3)>9,YEAR(DN$3)+1,YEAR(DN$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(DN$3)>9,YEAR(DN$3)+1,YEAR(DN$3)),$D$3:$F$3,0))*VLOOKUP(DN$3,RT1SC!$L$56:$N$91,MATCH(DN$4,RT1SC!$L$3:$N$3,0),FALSE)+AR15)/VLOOKUP(DN$3,Init!$F:$K,MATCH(DN$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(DN$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(DN$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DO$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(DO$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(DO$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(DO$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DO$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DO$3)>9,YEAR(DO$3)+1,YEAR(DO$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(DO$3)>9,YEAR(DO$3)+1,YEAR(DO$3)),$D$3:$F$3,0))*VLOOKUP(DO$3,RT1SC!$L$56:$N$91,MATCH(DO$4,RT1SC!$L$3:$N$3,0),FALSE)+AS15)/VLOOKUP(DO$3,Init!$F:$K,MATCH(DO$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(DO$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(DO$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":10.979040000000012},{"$f":"IF(OR(DP$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(DP$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(DP$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(DP$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DP$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DP$3)>9,YEAR(DP$3)+1,YEAR(DP$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(DP$3)>9,YEAR(DP$3)+1,YEAR(DP$3)),$D$3:$F$3,0))*VLOOKUP(DP$3,RT1SC!$L$56:$N$91,MATCH(DP$4,RT1SC!$L$3:$N$3,0),FALSE)+AT15)/VLOOKUP(DP$3,Init!$F:$K,MATCH(DP$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(DP$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(DP$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DQ$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(DQ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(DQ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(DQ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DQ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DQ$3)>9,YEAR(DQ$3)+1,YEAR(DQ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(DQ$3)>9,YEAR(DQ$3)+1,YEAR(DQ$3)),$D$3:$F$3,0))*VLOOKUP(DQ$3,RT1SC!$L$56:$N$91,MATCH(DQ$4,RT1SC!$L$3:$N$3,0),FALSE)+AU15)/VLOOKUP(DQ$3,Init!$F:$K,MATCH(DQ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(DQ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(DQ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":9.0528918269230623},{"$f":"IF(OR(DR$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(DR$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(DR$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(DR$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DR$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DR$3)>9,YEAR(DR$3)+1,YEAR(DR$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(DR$3)>9,YEAR(DR$3)+1,YEAR(DR$3)),$D$3:$F$3,0))*VLOOKUP(DR$3,RT1SC!$L$56:$N$91,MATCH(DR$4,RT1SC!$L$3:$N$3,0),FALSE)+AV15)/VLOOKUP(DR$3,Init!$F:$K,MATCH(DR$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(DR$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(DR$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DS$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(DS$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(DS$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(DS$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DS$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DS$3)>9,YEAR(DS$3)+1,YEAR(DS$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(DS$3)>9,YEAR(DS$3)+1,YEAR(DS$3)),$D$3:$F$3,0))*VLOOKUP(DS$3,RT1SC!$L$56:$N$91,MATCH(DS$4,RT1SC!$L$3:$N$3,0),FALSE)+AW15)/VLOOKUP(DS$3,Init!$F:$K,MATCH(DS$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(DS$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(DS$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":15.18671153846153},{"$f":"IF(OR(DT$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(DT$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(DT$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(DT$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DT$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DT$3)>9,YEAR(DT$3)+1,YEAR(DT$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(DT$3)>9,YEAR(DT$3)+1,YEAR(DT$3)),$D$3:$F$3,0))*VLOOKUP(DT$3,RT1SC!$L$56:$N$91,MATCH(DT$4,RT1SC!$L$3:$N$3,0),FALSE)+AX15)/VLOOKUP(DT$3,Init!$F:$K,MATCH(DT$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(DT$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(DT$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DU$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(DU$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(DU$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(DU$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DU$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DU$3)>9,YEAR(DU$3)+1,YEAR(DU$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(DU$3)>9,YEAR(DU$3)+1,YEAR(DU$3)),$D$3:$F$3,0))*VLOOKUP(DU$3,RT1SC!$L$56:$N$91,MATCH(DU$4,RT1SC!$L$3:$N$3,0),FALSE)+AY15)/VLOOKUP(DU$3,Init!$F:$K,MATCH(DU$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(DU$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(DU$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":6.6410168269230816},{"$f":"IF(OR(DV$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(DV$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(DV$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(DV$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DV$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DV$3)>9,YEAR(DV$3)+1,YEAR(DV$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(DV$3)>9,YEAR(DV$3)+1,YEAR(DV$3)),$D$3:$F$3,0))*VLOOKUP(DV$3,RT1SC!$L$56:$N$91,MATCH(DV$4,RT1SC!$L$3:$N$3,0),FALSE)+AZ15)/VLOOKUP(DV$3,Init!$F:$K,MATCH(DV$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(DV$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(DV$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DW$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(DW$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(DW$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(DW$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DW$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DW$3)>9,YEAR(DW$3)+1,YEAR(DW$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(DW$3)>9,YEAR(DW$3)+1,YEAR(DW$3)),$D$3:$F$3,0))*VLOOKUP(DW$3,RT1SC!$L$56:$N$91,MATCH(DW$4,RT1SC!$L$3:$N$3,0),FALSE)+BA15)/VLOOKUP(DW$3,Init!$F:$K,MATCH(DW$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(DW$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(DW$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DX$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(DX$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(DX$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(DX$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DX$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DX$3)>9,YEAR(DX$3)+1,YEAR(DX$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(DX$3)>9,YEAR(DX$3)+1,YEAR(DX$3)),$D$3:$F$3,0))*VLOOKUP(DX$3,RT1SC!$L$56:$N$91,MATCH(DX$4,RT1SC!$L$3:$N$3,0),FALSE)+BB15)/VLOOKUP(DX$3,Init!$F:$K,MATCH(DX$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(DX$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(DX$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DY$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(DY$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(DY$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(DY$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DY$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DY$3)>9,YEAR(DY$3)+1,YEAR(DY$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(DY$3)>9,YEAR(DY$3)+1,YEAR(DY$3)),$D$3:$F$3,0))*VLOOKUP(DY$3,RT1SC!$L$56:$N$91,MATCH(DY$4,RT1SC!$L$3:$N$3,0),FALSE)+BC15)/VLOOKUP(DY$3,Init!$F:$K,MATCH(DY$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(DY$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(DY$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":7.9246875000000188},{"$f":"IF(OR(DZ$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(DZ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(DZ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(DZ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DZ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DZ$3)>9,YEAR(DZ$3)+1,YEAR(DZ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(DZ$3)>9,YEAR(DZ$3)+1,YEAR(DZ$3)),$D$3:$F$3,0))*VLOOKUP(DZ$3,RT1SC!$L$56:$N$91,MATCH(DZ$4,RT1SC!$L$3:$N$3,0),FALSE)+BD15)/VLOOKUP(DZ$3,Init!$F:$K,MATCH(DZ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(DZ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(DZ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EA$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(EA$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(EA$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(EA$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EA$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EA$3)>9,YEAR(EA$3)+1,YEAR(EA$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(EA$3)>9,YEAR(EA$3)+1,YEAR(EA$3)),$D$3:$F$3,0))*VLOOKUP(EA$3,RT1SC!$L$56:$N$91,MATCH(EA$4,RT1SC!$L$3:$N$3,0),FALSE)+BE15)/VLOOKUP(EA$3,Init!$F:$K,MATCH(EA$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(EA$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(EA$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":14.666222499999996},{"$f":"IF(OR(EB$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(EB$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(EB$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(EB$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EB$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EB$3)>9,YEAR(EB$3)+1,YEAR(EB$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(EB$3)>9,YEAR(EB$3)+1,YEAR(EB$3)),$D$3:$F$3,0))*VLOOKUP(EB$3,RT1SC!$L$56:$N$91,MATCH(EB$4,RT1SC!$L$3:$N$3,0),FALSE)+BF15)/VLOOKUP(EB$3,Init!$F:$K,MATCH(EB$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(EB$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(EB$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EC$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(EC$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(EC$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(EC$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EC$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EC$3)>9,YEAR(EC$3)+1,YEAR(EC$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(EC$3)>9,YEAR(EC$3)+1,YEAR(EC$3)),$D$3:$F$3,0))*VLOOKUP(EC$3,RT1SC!$L$56:$N$91,MATCH(EC$4,RT1SC!$L$3:$N$3,0),FALSE)+BG15)/VLOOKUP(EC$3,Init!$F:$K,MATCH(EC$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(EC$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(EC$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":53.084975961538483},{"$f":"IF(OR(ED$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(ED$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(ED$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(ED$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ED$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ED$3)>9,YEAR(ED$3)+1,YEAR(ED$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(ED$3)>9,YEAR(ED$3)+1,YEAR(ED$3)),$D$3:$F$3,0))*VLOOKUP(ED$3,RT1SC!$L$56:$N$91,MATCH(ED$4,RT1SC!$L$3:$N$3,0),FALSE)+BH15)/VLOOKUP(ED$3,Init!$F:$K,MATCH(ED$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(ED$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(ED$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EE$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(EE$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(EE$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(EE$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EE$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EE$3)>9,YEAR(EE$3)+1,YEAR(EE$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(EE$3)>9,YEAR(EE$3)+1,YEAR(EE$3)),$D$3:$F$3,0))*VLOOKUP(EE$3,RT1SC!$L$56:$N$91,MATCH(EE$4,RT1SC!$L$3:$N$3,0),FALSE)+BI15)/VLOOKUP(EE$3,Init!$F:$K,MATCH(EE$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(EE$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(EE$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":30.295287499999976},{"$f":"IF(OR(EF$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(EF$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(EF$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(EF$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EF$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EF$3)>9,YEAR(EF$3)+1,YEAR(EF$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(EF$3)>9,YEAR(EF$3)+1,YEAR(EF$3)),$D$3:$F$3,0))*VLOOKUP(EF$3,RT1SC!$L$56:$N$91,MATCH(EF$4,RT1SC!$L$3:$N$3,0),FALSE)+BJ15)/VLOOKUP(EF$3,Init!$F:$K,MATCH(EF$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(EF$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(EF$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EG$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(EG$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(EG$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(EG$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EG$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EG$3)>9,YEAR(EG$3)+1,YEAR(EG$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(EG$3)>9,YEAR(EG$3)+1,YEAR(EG$3)),$D$3:$F$3,0))*VLOOKUP(EG$3,RT1SC!$L$56:$N$91,MATCH(EG$4,RT1SC!$L$3:$N$3,0),FALSE)+BK15)/VLOOKUP(EG$3,Init!$F:$K,MATCH(EG$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(EG$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(EG$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":27.361152499999996},{"$f":"IF(OR(EH$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(EH$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(EH$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(EH$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EH$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EH$3)>9,YEAR(EH$3)+1,YEAR(EH$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(EH$3)>9,YEAR(EH$3)+1,YEAR(EH$3)),$D$3:$F$3,0))*VLOOKUP(EH$3,RT1SC!$L$56:$N$91,MATCH(EH$4,RT1SC!$L$3:$N$3,0),FALSE)+BL15)/VLOOKUP(EH$3,Init!$F:$K,MATCH(EH$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(EH$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(EH$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EI$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(EI$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(EI$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(EI$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EI$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EI$3)>9,YEAR(EI$3)+1,YEAR(EI$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(EI$3)>9,YEAR(EI$3)+1,YEAR(EI$3)),$D$3:$F$3,0))*VLOOKUP(EI$3,RT1SC!$L$56:$N$91,MATCH(EI$4,RT1SC!$L$3:$N$3,0),FALSE)+BM15)/VLOOKUP(EI$3,Init!$F:$K,MATCH(EI$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(EI$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(EI$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":30.112094907407421},{"$f":"IF(OR(EJ$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(EJ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(EJ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(EJ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EJ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EJ$3)>9,YEAR(EJ$3)+1,YEAR(EJ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(EJ$3)>9,YEAR(EJ$3)+1,YEAR(EJ$3)),$D$3:$F$3,0))*VLOOKUP(EJ$3,RT1SC!$L$56:$N$91,MATCH(EJ$4,RT1SC!$L$3:$N$3,0),FALSE)+BN15)/VLOOKUP(EJ$3,Init!$F:$K,MATCH(EJ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(EJ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(EJ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EK$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(EK$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(EK$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(EK$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EK$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EK$3)>9,YEAR(EK$3)+1,YEAR(EK$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(EK$3)>9,YEAR(EK$3)+1,YEAR(EK$3)),$D$3:$F$3,0))*VLOOKUP(EK$3,RT1SC!$L$56:$N$91,MATCH(EK$4,RT1SC!$L$3:$N$3,0),FALSE)+BO15)/VLOOKUP(EK$3,Init!$F:$K,MATCH(EK$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(EK$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(EK$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":24.162959999999998},{"$f":"IF(OR(EL$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(EL$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(EL$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(EL$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EL$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EL$3)>9,YEAR(EL$3)+1,YEAR(EL$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(EL$3)>9,YEAR(EL$3)+1,YEAR(EL$3)),$D$3:$F$3,0))*VLOOKUP(EL$3,RT1SC!$L$56:$N$91,MATCH(EL$4,RT1SC!$L$3:$N$3,0),FALSE)+BP15)/VLOOKUP(EL$3,Init!$F:$K,MATCH(EL$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(EL$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(EL$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EM$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(EM$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(EM$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(EM$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EM$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EM$3)>9,YEAR(EM$3)+1,YEAR(EM$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(EM$3)>9,YEAR(EM$3)+1,YEAR(EM$3)),$D$3:$F$3,0))*VLOOKUP(EM$3,RT1SC!$L$56:$N$91,MATCH(EM$4,RT1SC!$L$3:$N$3,0),FALSE)+BQ15)/VLOOKUP(EM$3,Init!$F:$K,MATCH(EM$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(EM$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(EM$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":11.11647596153847},{"$f":"IF(OR(EN$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(EN$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(EN$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(EN$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EN$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EN$3)>9,YEAR(EN$3)+1,YEAR(EN$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(EN$3)>9,YEAR(EN$3)+1,YEAR(EN$3)),$D$3:$F$3,0))*VLOOKUP(EN$3,RT1SC!$L$56:$N$91,MATCH(EN$4,RT1SC!$L$3:$N$3,0),FALSE)+BR15)/VLOOKUP(EN$3,Init!$F:$K,MATCH(EN$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(EN$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(EN$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EO$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(EO$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(EO$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(EO$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EO$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EO$3)>9,YEAR(EO$3)+1,YEAR(EO$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(EO$3)>9,YEAR(EO$3)+1,YEAR(EO$3)),$D$3:$F$3,0))*VLOOKUP(EO$3,RT1SC!$L$56:$N$91,MATCH(EO$4,RT1SC!$L$3:$N$3,0),FALSE)+BS15)/VLOOKUP(EO$3,Init!$F:$K,MATCH(EO$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(EO$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(EO$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":9.0925264423076761},{"$f":"IF(OR(EP$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(EP$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(EP$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(EP$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EP$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EP$3)>9,YEAR(EP$3)+1,YEAR(EP$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(EP$3)>9,YEAR(EP$3)+1,YEAR(EP$3)),$D$3:$F$3,0))*VLOOKUP(EP$3,RT1SC!$L$56:$N$91,MATCH(EP$4,RT1SC!$L$3:$N$3,0),FALSE)+BT15)/VLOOKUP(EP$3,Init!$F:$K,MATCH(EP$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(EP$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(EP$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EQ$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(EQ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(EQ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(EQ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EQ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EQ$3)>9,YEAR(EQ$3)+1,YEAR(EQ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(EQ$3)>9,YEAR(EQ$3)+1,YEAR(EQ$3)),$D$3:$F$3,0))*VLOOKUP(EQ$3,RT1SC!$L$56:$N$91,MATCH(EQ$4,RT1SC!$L$3:$N$3,0),FALSE)+BU15)/VLOOKUP(EQ$3,Init!$F:$K,MATCH(EQ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(EQ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(EQ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":15.106359999999988},{"$f":"IF(OR(ER$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(ER$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(ER$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(ER$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ER$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ER$3)>9,YEAR(ER$3)+1,YEAR(ER$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(ER$3)>9,YEAR(ER$3)+1,YEAR(ER$3)),$D$3:$F$3,0))*VLOOKUP(ER$3,RT1SC!$L$56:$N$91,MATCH(ER$4,RT1SC!$L$3:$N$3,0),FALSE)+BV15)/VLOOKUP(ER$3,Init!$F:$K,MATCH(ER$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(ER$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(ER$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(ES$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(ES$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(ES$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(ES$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ES$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ES$3)>9,YEAR(ES$3)+1,YEAR(ES$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(ES$3)>9,YEAR(ES$3)+1,YEAR(ES$3)),$D$3:$F$3,0))*VLOOKUP(ES$3,RT1SC!$L$56:$N$91,MATCH(ES$4,RT1SC!$L$3:$N$3,0),FALSE)+BW15)/VLOOKUP(ES$3,Init!$F:$K,MATCH(ES$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(ES$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(ES$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":6.818456018518507},{"$f":"IF(OR(ET$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(ET$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(ET$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(ET$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ET$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ET$3)>9,YEAR(ET$3)+1,YEAR(ET$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(ET$3)>9,YEAR(ET$3)+1,YEAR(ET$3)),$D$3:$F$3,0))*VLOOKUP(ET$3,RT1SC!$L$56:$N$91,MATCH(ET$4,RT1SC!$L$3:$N$3,0),FALSE)+BX15)/VLOOKUP(ET$3,Init!$F:$K,MATCH(ET$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(ET$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(ET$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EU$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(EU$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(EU$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(EU$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EU$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EU$3)>9,YEAR(EU$3)+1,YEAR(EU$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(EU$3)>9,YEAR(EU$3)+1,YEAR(EU$3)),$D$3:$F$3,0))*VLOOKUP(EU$3,RT1SC!$L$56:$N$91,MATCH(EU$4,RT1SC!$L$3:$N$3,0),FALSE)+BY15)/VLOOKUP(EU$3,Init!$F:$K,MATCH(EU$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(EU$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(EU$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EV$4=\"LLH\",$D15=0),0,1)*MAX((VLOOKUP($CA15,CSP!$B:$BW,MATCH(EV$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA15,I_ER!$B:$SF,MATCH(EV$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA15,I_ER_other!$B:$SF,MATCH(EV$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EV$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EV$3)>9,YEAR(EV$3)+1,YEAR(EV$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D15:$F15,1,MATCH(IF(MONTH(EV$3)>9,YEAR(EV$3)+1,YEAR(EV$3)),$D$3:$F$3,0))*VLOOKUP(EV$3,RT1SC!$L$56:$N$91,MATCH(EV$4,RT1SC!$L$3:$N$3,0),FALSE)+BZ15)/VLOOKUP(EV$3,Init!$F:$K,MATCH(EV$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA15,CDQ!$B:$BW,MATCH(EV$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA15,SuperPeak!$B:$BW,MATCH(EV$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0}]
[null,10306,"Pend Oreille County PUD  #1",{"$f":"ROUND(MAX(MIN((HLOOKUP(SliceLF!D$3,I_TRL!$B$2:$ABV$200,MATCH($B20,I_TRL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!D$3,I_NLSL!$B$2:$ABV$200,MATCH($B20,I_NLSL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!D$3,I_ER!$B$2:$ABV$200,MATCH($B20,I_ER!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!D$3,I_ER_other!$B$2:$ABV$200,MATCH($B20,I_ER_other!$B$2:$B$200,0),FALSE))/VLOOKUP(D$3,Init!$M:$O,3,FALSE),VLOOKUP($B20,TOCA!$B:$CH,MATCH(\"RHWM \"&$D$3,TOCA!$B$3:$CH$3,0),FALSE))/SUMPRODUCT(TOCA!$D$4:$D$200,TOCA!$Z$4:$Z$200),0),7)","v":2.1478999999999999E-3},{"$f":"ROUND(MAX(MIN((HLOOKUP(SliceLF!E$3,I_TRL!$B$2:$ABV$200,MATCH($B20,I_TRL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!E$3,I_NLSL!$B$2:$ABV$200,MATCH($B20,I_NLSL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!E$3,I_ER!$B$2:$ABV$200,MATCH($B20,I_ER!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!E$3,I_ER_other!$B$2:$ABV$200,MATCH($B20,I_ER_other!$B$2:$B$200,0),FALSE))/VLOOKUP(E$3,Init!$M:$O,3,FALSE),VLOOKUP($B20,TOCA!$B:$CH,MATCH(\"RHWM \"&$D$3,TOCA!$B$3:$CH$3,0),FALSE))/SUMPRODUCT(TOCA!$D$4:$D$200,TOCA!$Z$4:$Z$200),0),7)","v":2.1478999999999999E-3},{"$f":"ROUND(MAX(MIN((HLOOKUP(SliceLF!F$3,I_TRL!$B$2:$ABV$200,MATCH($B20,I_TRL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!F$3,I_NLSL!$B$2:$ABV$200,MATCH($B20,I_NLSL!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!F$3,I_ER!$B$2:$ABV$200,MATCH($B20,I_ER!$B$2:$B$200,0),FALSE)-HLOOKUP(SliceLF!F$3,I_ER_other!$B$2:$ABV$200,MATCH($B20,I_ER_other!$B$2:$B$200,0),FALSE))/VLOOKUP(F$3,Init!$M:$O,3,FALSE),VLOOKUP($B20,TOCA!$B:$CH,MATCH(\"RHWM \"&$D$3,TOCA!$B$3:$CH$3,0),FALSE))/SUMPRODUCT(TOCA!$D$4:$D$200,TOCA!$Z$4:$Z$200),0),7)","v":2.1716000000000001E-3},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_TRL!$B$2:$SF$2,0),MATCH(G$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_NLSL!$B$2:$SF$2,0),MATCH(G$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_ER!$B$2:$SF$2,0),MATCH(G$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(G$4=\"HLH\",MATCH(G$3,I_ER_other!$B$2:$SF$2,0),MATCH(G$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(G$3)>9,YEAR(G$3)+1,YEAR(G$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(G$3)>9,YEAR(G$3)+1,YEAR(G$3)),$D$3:$F$3,0))*VLOOKUP(G$3,RT1SC!$L$56:$N$91,MATCH(G$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-25749.151185775634},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_TRL!$B$2:$SF$2,0),MATCH(H$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_NLSL!$B$2:$SF$2,0),MATCH(H$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_ER!$B$2:$SF$2,0),MATCH(H$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(H$4=\"HLH\",MATCH(H$3,I_ER_other!$B$2:$SF$2,0),MATCH(H$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(H$3)>9,YEAR(H$3)+1,YEAR(H$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(H$3)>9,YEAR(H$3)+1,YEAR(H$3)),$D$3:$F$3,0))*VLOOKUP(H$3,RT1SC!$L$56:$N$91,MATCH(H$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-2342.8735689025648},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_TRL!$B$2:$SF$2,0),MATCH(I$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_NLSL!$B$2:$SF$2,0),MATCH(I$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_ER!$B$2:$SF$2,0),MATCH(I$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(I$4=\"HLH\",MATCH(I$3,I_ER_other!$B$2:$SF$2,0),MATCH(I$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(I$3)>9,YEAR(I$3)+1,YEAR(I$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(I$3)>9,YEAR(I$3)+1,YEAR(I$3)),$D$3:$F$3,0))*VLOOKUP(I$3,RT1SC!$L$56:$N$91,MATCH(I$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":15042.197467608923},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_TRL!$B$2:$SF$2,0),MATCH(J$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_NLSL!$B$2:$SF$2,0),MATCH(J$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_ER!$B$2:$SF$2,0),MATCH(J$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(J$4=\"HLH\",MATCH(J$3,I_ER_other!$B$2:$SF$2,0),MATCH(J$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(J$3)>9,YEAR(J$3)+1,YEAR(J$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(J$3)>9,YEAR(J$3)+1,YEAR(J$3)),$D$3:$F$3,0))*VLOOKUP(J$3,RT1SC!$L$56:$N$91,MATCH(J$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":7423.382002071553},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_TRL!$B$2:$SF$2,0),MATCH(K$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_NLSL!$B$2:$SF$2,0),MATCH(K$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_ER!$B$2:$SF$2,0),MATCH(K$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(K$4=\"HLH\",MATCH(K$3,I_ER_other!$B$2:$SF$2,0),MATCH(K$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(K$3)>9,YEAR(K$3)+1,YEAR(K$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(K$3)>9,YEAR(K$3)+1,YEAR(K$3)),$D$3:$F$3,0))*VLOOKUP(K$3,RT1SC!$L$56:$N$91,MATCH(K$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":9100.7536543710903},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_TRL!$B$2:$SF$2,0),MATCH(L$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_NLSL!$B$2:$SF$2,0),MATCH(L$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_ER!$B$2:$SF$2,0),MATCH(L$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(L$4=\"HLH\",MATCH(L$3,I_ER_other!$B$2:$SF$2,0),MATCH(L$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(L$3)>9,YEAR(L$3)+1,YEAR(L$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(L$3)>9,YEAR(L$3)+1,YEAR(L$3)),$D$3:$F$3,0))*VLOOKUP(L$3,RT1SC!$L$56:$N$91,MATCH(L$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":11856.821443822348},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_TRL!$B$2:$SF$2,0),MATCH(M$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_NLSL!$B$2:$SF$2,0),MATCH(M$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_ER!$B$2:$SF$2,0),MATCH(M$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(M$4=\"HLH\",MATCH(M$3,I_ER_other!$B$2:$SF$2,0),MATCH(M$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(M$3)>9,YEAR(M$3)+1,YEAR(M$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(M$3)>9,YEAR(M$3)+1,YEAR(M$3)),$D$3:$F$3,0))*VLOOKUP(M$3,RT1SC!$L$56:$N$91,MATCH(M$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":10169.952702388842},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_TRL!$B$2:$SF$2,0),MATCH(N$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_NLSL!$B$2:$SF$2,0),MATCH(N$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_ER!$B$2:$SF$2,0),MATCH(N$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(N$4=\"HLH\",MATCH(N$3,I_ER_other!$B$2:$SF$2,0),MATCH(N$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(N$3)>9,YEAR(N$3)+1,YEAR(N$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(N$3)>9,YEAR(N$3)+1,YEAR(N$3)),$D$3:$F$3,0))*VLOOKUP(N$3,RT1SC!$L$56:$N$91,MATCH(N$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":9865.2333535753096},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_TRL!$B$2:$SF$2,0),MATCH(O$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_NLSL!$B$2:$SF$2,0),MATCH(O$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_ER!$B$2:$SF$2,0),MATCH(O$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(O$4=\"HLH\",MATCH(O$3,I_ER_other!$B$2:$SF$2,0),MATCH(O$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(O$3)>9,YEAR(O$3)+1,YEAR(O$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(O$3)>9,YEAR(O$3)+1,YEAR(O$3)),$D$3:$F$3,0))*VLOOKUP(O$3,RT1SC!$L$56:$N$91,MATCH(O$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":13541.108196117993},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_TRL!$B$2:$SF$2,0),MATCH(P$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_NLSL!$B$2:$SF$2,0),MATCH(P$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_ER!$B$2:$SF$2,0),MATCH(P$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(P$4=\"HLH\",MATCH(P$3,I_ER_other!$B$2:$SF$2,0),MATCH(P$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(P$3)>9,YEAR(P$3)+1,YEAR(P$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(P$3)>9,YEAR(P$3)+1,YEAR(P$3)),$D$3:$F$3,0))*VLOOKUP(P$3,RT1SC!$L$56:$N$91,MATCH(P$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":13399.446381139065},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_TRL!$B$2:$SF$2,0),MATCH(Q$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_NLSL!$B$2:$SF$2,0),MATCH(Q$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_ER!$B$2:$SF$2,0),MATCH(Q$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(Q$4=\"HLH\",MATCH(Q$3,I_ER_other!$B$2:$SF$2,0),MATCH(Q$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(Q$3)>9,YEAR(Q$3)+1,YEAR(Q$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(Q$3)>9,YEAR(Q$3)+1,YEAR(Q$3)),$D$3:$F$3,0))*VLOOKUP(Q$3,RT1SC!$L$56:$N$91,MATCH(Q$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":9242.1939105244201},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_TRL!$B$2:$SF$2,0),MATCH(R$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_NLSL!$B$2:$SF$2,0),MATCH(R$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_ER!$B$2:$SF$2,0),MATCH(R$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(R$4=\"HLH\",MATCH(R$3,I_ER_other!$B$2:$SF$2,0),MATCH(R$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(R$3)>9,YEAR(R$3)+1,YEAR(R$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(R$3)>9,YEAR(R$3)+1,YEAR(R$3)),$D$3:$F$3,0))*VLOOKUP(R$3,RT1SC!$L$56:$N$91,MATCH(R$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":9327.9025219851646},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_TRL!$B$2:$SF$2,0),MATCH(S$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_NLSL!$B$2:$SF$2,0),MATCH(S$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_ER!$B$2:$SF$2,0),MATCH(S$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(S$4=\"HLH\",MATCH(S$3,I_ER_other!$B$2:$SF$2,0),MATCH(S$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(S$3)>9,YEAR(S$3)+1,YEAR(S$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(S$3)>9,YEAR(S$3)+1,YEAR(S$3)),$D$3:$F$3,0))*VLOOKUP(S$3,RT1SC!$L$56:$N$91,MATCH(S$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3681.7742155849592},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_TRL!$B$2:$SF$2,0),MATCH(T$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_NLSL!$B$2:$SF$2,0),MATCH(T$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_ER!$B$2:$SF$2,0),MATCH(T$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(T$4=\"HLH\",MATCH(T$3,I_ER_other!$B$2:$SF$2,0),MATCH(T$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(T$3)>9,YEAR(T$3)+1,YEAR(T$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(T$3)>9,YEAR(T$3)+1,YEAR(T$3)),$D$3:$F$3,0))*VLOOKUP(T$3,RT1SC!$L$56:$N$91,MATCH(T$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":9237.3726427058973},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_TRL!$B$2:$SF$2,0),MATCH(U$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_NLSL!$B$2:$SF$2,0),MATCH(U$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_ER!$B$2:$SF$2,0),MATCH(U$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(U$4=\"HLH\",MATCH(U$3,I_ER_other!$B$2:$SF$2,0),MATCH(U$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(U$3)>9,YEAR(U$3)+1,YEAR(U$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(U$3)>9,YEAR(U$3)+1,YEAR(U$3)),$D$3:$F$3,0))*VLOOKUP(U$3,RT1SC!$L$56:$N$91,MATCH(U$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2027.5399154969282},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_TRL!$B$2:$SF$2,0),MATCH(V$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_NLSL!$B$2:$SF$2,0),MATCH(V$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_ER!$B$2:$SF$2,0),MATCH(V$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(V$4=\"HLH\",MATCH(V$3,I_ER_other!$B$2:$SF$2,0),MATCH(V$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(V$3)>9,YEAR(V$3)+1,YEAR(V$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(V$3)>9,YEAR(V$3)+1,YEAR(V$3)),$D$3:$F$3,0))*VLOOKUP(V$3,RT1SC!$L$56:$N$91,MATCH(V$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-979.30732209022608},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_TRL!$B$2:$SF$2,0),MATCH(W$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_NLSL!$B$2:$SF$2,0),MATCH(W$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_ER!$B$2:$SF$2,0),MATCH(W$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(W$4=\"HLH\",MATCH(W$3,I_ER_other!$B$2:$SF$2,0),MATCH(W$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(W$3)>9,YEAR(W$3)+1,YEAR(W$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(W$3)>9,YEAR(W$3)+1,YEAR(W$3)),$D$3:$F$3,0))*VLOOKUP(W$3,RT1SC!$L$56:$N$91,MATCH(W$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-14101.811769085309},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_TRL!$B$2:$SF$2,0),MATCH(X$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_NLSL!$B$2:$SF$2,0),MATCH(X$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_ER!$B$2:$SF$2,0),MATCH(X$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(X$4=\"HLH\",MATCH(X$3,I_ER_other!$B$2:$SF$2,0),MATCH(X$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(X$3)>9,YEAR(X$3)+1,YEAR(X$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(X$3)>9,YEAR(X$3)+1,YEAR(X$3)),$D$3:$F$3,0))*VLOOKUP(X$3,RT1SC!$L$56:$N$91,MATCH(X$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-5647.2328622971809},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_TRL!$B$2:$SF$2,0),MATCH(Y$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_NLSL!$B$2:$SF$2,0),MATCH(Y$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_ER!$B$2:$SF$2,0),MATCH(Y$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(Y$4=\"HLH\",MATCH(Y$3,I_ER_other!$B$2:$SF$2,0),MATCH(Y$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(Y$3)>9,YEAR(Y$3)+1,YEAR(Y$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(Y$3)>9,YEAR(Y$3)+1,YEAR(Y$3)),$D$3:$F$3,0))*VLOOKUP(Y$3,RT1SC!$L$56:$N$91,MATCH(Y$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-20735.33516210672},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_TRL!$B$2:$SF$2,0),MATCH(Z$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_NLSL!$B$2:$SF$2,0),MATCH(Z$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_ER!$B$2:$SF$2,0),MATCH(Z$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(Z$4=\"HLH\",MATCH(Z$3,I_ER_other!$B$2:$SF$2,0),MATCH(Z$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(Z$3)>9,YEAR(Z$3)+1,YEAR(Z$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(Z$3)>9,YEAR(Z$3)+1,YEAR(Z$3)),$D$3:$F$3,0))*VLOOKUP(Z$3,RT1SC!$L$56:$N$91,MATCH(Z$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-8103.4329189325599},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_TRL!$B$2:$SF$2,0),MATCH(AA$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_NLSL!$B$2:$SF$2,0),MATCH(AA$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_ER!$B$2:$SF$2,0),MATCH(AA$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(AA$4=\"HLH\",MATCH(AA$3,I_ER_other!$B$2:$SF$2,0),MATCH(AA$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AA$3)>9,YEAR(AA$3)+1,YEAR(AA$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(AA$3)>9,YEAR(AA$3)+1,YEAR(AA$3)),$D$3:$F$3,0))*VLOOKUP(AA$3,RT1SC!$L$56:$N$91,MATCH(AA$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-18513.500704287049},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_TRL!$B$2:$SF$2,0),MATCH(AB$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_NLSL!$B$2:$SF$2,0),MATCH(AB$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_ER!$B$2:$SF$2,0),MATCH(AB$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(AB$4=\"HLH\",MATCH(AB$3,I_ER_other!$B$2:$SF$2,0),MATCH(AB$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AB$3)>9,YEAR(AB$3)+1,YEAR(AB$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(AB$3)>9,YEAR(AB$3)+1,YEAR(AB$3)),$D$3:$F$3,0))*VLOOKUP(AB$3,RT1SC!$L$56:$N$91,MATCH(AB$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-9356.5883797021761},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_TRL!$B$2:$SF$2,0),MATCH(AC$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_NLSL!$B$2:$SF$2,0),MATCH(AC$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_ER!$B$2:$SF$2,0),MATCH(AC$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(AC$4=\"HLH\",MATCH(AC$3,I_ER_other!$B$2:$SF$2,0),MATCH(AC$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AC$3)>9,YEAR(AC$3)+1,YEAR(AC$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(AC$3)>9,YEAR(AC$3)+1,YEAR(AC$3)),$D$3:$F$3,0))*VLOOKUP(AC$3,RT1SC!$L$56:$N$91,MATCH(AC$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-14773.832863681209},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_TRL!$B$2:$SF$2,0),MATCH(AD$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_NLSL!$B$2:$SF$2,0),MATCH(AD$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_ER!$B$2:$SF$2,0),MATCH(AD$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(AD$4=\"HLH\",MATCH(AD$3,I_ER_other!$B$2:$SF$2,0),MATCH(AD$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AD$3)>9,YEAR(AD$3)+1,YEAR(AD$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(AD$3)>9,YEAR(AD$3)+1,YEAR(AD$3)),$D$3:$F$3,0))*VLOOKUP(AD$3,RT1SC!$L$56:$N$91,MATCH(AD$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-3611.6158234969294},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_TRL!$B$2:$SF$2,0),MATCH(AE$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_NLSL!$B$2:$SF$2,0),MATCH(AE$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_ER!$B$2:$SF$2,0),MATCH(AE$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(AE$4=\"HLH\",MATCH(AE$3,I_ER_other!$B$2:$SF$2,0),MATCH(AE$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AE$3)>9,YEAR(AE$3)+1,YEAR(AE$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(AE$3)>9,YEAR(AE$3)+1,YEAR(AE$3)),$D$3:$F$3,0))*VLOOKUP(AE$3,RT1SC!$L$56:$N$91,MATCH(AE$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-25749.151185775634},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_TRL!$B$2:$SF$2,0),MATCH(AF$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_NLSL!$B$2:$SF$2,0),MATCH(AF$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_ER!$B$2:$SF$2,0),MATCH(AF$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(AF$4=\"HLH\",MATCH(AF$3,I_ER_other!$B$2:$SF$2,0),MATCH(AF$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AF$3)>9,YEAR(AF$3)+1,YEAR(AF$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(AF$3)>9,YEAR(AF$3)+1,YEAR(AF$3)),$D$3:$F$3,0))*VLOOKUP(AF$3,RT1SC!$L$56:$N$91,MATCH(AF$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-2342.8735689025648},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_TRL!$B$2:$SF$2,0),MATCH(AG$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_NLSL!$B$2:$SF$2,0),MATCH(AG$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_ER!$B$2:$SF$2,0),MATCH(AG$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(AG$4=\"HLH\",MATCH(AG$3,I_ER_other!$B$2:$SF$2,0),MATCH(AG$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AG$3)>9,YEAR(AG$3)+1,YEAR(AG$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(AG$3)>9,YEAR(AG$3)+1,YEAR(AG$3)),$D$3:$F$3,0))*VLOOKUP(AG$3,RT1SC!$L$56:$N$91,MATCH(AG$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":15042.197467608923},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_TRL!$B$2:$SF$2,0),MATCH(AH$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_NLSL!$B$2:$SF$2,0),MATCH(AH$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_ER!$B$2:$SF$2,0),MATCH(AH$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(AH$4=\"HLH\",MATCH(AH$3,I_ER_other!$B$2:$SF$2,0),MATCH(AH$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AH$3)>9,YEAR(AH$3)+1,YEAR(AH$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(AH$3)>9,YEAR(AH$3)+1,YEAR(AH$3)),$D$3:$F$3,0))*VLOOKUP(AH$3,RT1SC!$L$56:$N$91,MATCH(AH$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":7423.382002071553},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_TRL!$B$2:$SF$2,0),MATCH(AI$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_NLSL!$B$2:$SF$2,0),MATCH(AI$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_ER!$B$2:$SF$2,0),MATCH(AI$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(AI$4=\"HLH\",MATCH(AI$3,I_ER_other!$B$2:$SF$2,0),MATCH(AI$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AI$3)>9,YEAR(AI$3)+1,YEAR(AI$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(AI$3)>9,YEAR(AI$3)+1,YEAR(AI$3)),$D$3:$F$3,0))*VLOOKUP(AI$3,RT1SC!$L$56:$N$91,MATCH(AI$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":9100.7536543710903},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_TRL!$B$2:$SF$2,0),MATCH(AJ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_NLSL!$B$2:$SF$2,0),MATCH(AJ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_ER!$B$2:$SF$2,0),MATCH(AJ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(AJ$4=\"HLH\",MATCH(AJ$3,I_ER_other!$B$2:$SF$2,0),MATCH(AJ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AJ$3)>9,YEAR(AJ$3)+1,YEAR(AJ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(AJ$3)>9,YEAR(AJ$3)+1,YEAR(AJ$3)),$D$3:$F$3,0))*VLOOKUP(AJ$3,RT1SC!$L$56:$N$91,MATCH(AJ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":11856.821443822348},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_TRL!$B$2:$SF$2,0),MATCH(AK$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_NLSL!$B$2:$SF$2,0),MATCH(AK$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_ER!$B$2:$SF$2,0),MATCH(AK$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(AK$4=\"HLH\",MATCH(AK$3,I_ER_other!$B$2:$SF$2,0),MATCH(AK$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AK$3)>9,YEAR(AK$3)+1,YEAR(AK$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(AK$3)>9,YEAR(AK$3)+1,YEAR(AK$3)),$D$3:$F$3,0))*VLOOKUP(AK$3,RT1SC!$L$56:$N$91,MATCH(AK$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":10746.339702388845},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_TRL!$B$2:$SF$2,0),MATCH(AL$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_NLSL!$B$2:$SF$2,0),MATCH(AL$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_ER!$B$2:$SF$2,0),MATCH(AL$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(AL$4=\"HLH\",MATCH(AL$3,I_ER_other!$B$2:$SF$2,0),MATCH(AL$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AL$3)>9,YEAR(AL$3)+1,YEAR(AL$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(AL$3)>9,YEAR(AL$3)+1,YEAR(AL$3)),$D$3:$F$3,0))*VLOOKUP(AL$3,RT1SC!$L$56:$N$91,MATCH(AL$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":9288.8483535753076},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_TRL!$B$2:$SF$2,0),MATCH(AM$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_NLSL!$B$2:$SF$2,0),MATCH(AM$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_ER!$B$2:$SF$2,0),MATCH(AM$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(AM$4=\"HLH\",MATCH(AM$3,I_ER_other!$B$2:$SF$2,0),MATCH(AM$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AM$3)>9,YEAR(AM$3)+1,YEAR(AM$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(AM$3)>9,YEAR(AM$3)+1,YEAR(AM$3)),$D$3:$F$3,0))*VLOOKUP(AM$3,RT1SC!$L$56:$N$91,MATCH(AM$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":13541.108196117993},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_TRL!$B$2:$SF$2,0),MATCH(AN$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_NLSL!$B$2:$SF$2,0),MATCH(AN$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_ER!$B$2:$SF$2,0),MATCH(AN$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(AN$4=\"HLH\",MATCH(AN$3,I_ER_other!$B$2:$SF$2,0),MATCH(AN$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AN$3)>9,YEAR(AN$3)+1,YEAR(AN$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(AN$3)>9,YEAR(AN$3)+1,YEAR(AN$3)),$D$3:$F$3,0))*VLOOKUP(AN$3,RT1SC!$L$56:$N$91,MATCH(AN$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":13399.446381139065},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_TRL!$B$2:$SF$2,0),MATCH(AO$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_NLSL!$B$2:$SF$2,0),MATCH(AO$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_ER!$B$2:$SF$2,0),MATCH(AO$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(AO$4=\"HLH\",MATCH(AO$3,I_ER_other!$B$2:$SF$2,0),MATCH(AO$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AO$3)>9,YEAR(AO$3)+1,YEAR(AO$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(AO$3)>9,YEAR(AO$3)+1,YEAR(AO$3)),$D$3:$F$3,0))*VLOOKUP(AO$3,RT1SC!$L$56:$N$91,MATCH(AO$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":8743.3109105244184},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_TRL!$B$2:$SF$2,0),MATCH(AP$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_NLSL!$B$2:$SF$2,0),MATCH(AP$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_ER!$B$2:$SF$2,0),MATCH(AP$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(AP$4=\"HLH\",MATCH(AP$3,I_ER_other!$B$2:$SF$2,0),MATCH(AP$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AP$3)>9,YEAR(AP$3)+1,YEAR(AP$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(AP$3)>9,YEAR(AP$3)+1,YEAR(AP$3)),$D$3:$F$3,0))*VLOOKUP(AP$3,RT1SC!$L$56:$N$91,MATCH(AP$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":9826.7875219851667},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_TRL!$B$2:$SF$2,0),MATCH(AQ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_NLSL!$B$2:$SF$2,0),MATCH(AQ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_ER!$B$2:$SF$2,0),MATCH(AQ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(AQ$4=\"HLH\",MATCH(AQ$3,I_ER_other!$B$2:$SF$2,0),MATCH(AQ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AQ$3)>9,YEAR(AQ$3)+1,YEAR(AQ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(AQ$3)>9,YEAR(AQ$3)+1,YEAR(AQ$3)),$D$3:$F$3,0))*VLOOKUP(AQ$3,RT1SC!$L$56:$N$91,MATCH(AQ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":3681.7742155849592},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_TRL!$B$2:$SF$2,0),MATCH(AR$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_NLSL!$B$2:$SF$2,0),MATCH(AR$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_ER!$B$2:$SF$2,0),MATCH(AR$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(AR$4=\"HLH\",MATCH(AR$3,I_ER_other!$B$2:$SF$2,0),MATCH(AR$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AR$3)>9,YEAR(AR$3)+1,YEAR(AR$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(AR$3)>9,YEAR(AR$3)+1,YEAR(AR$3)),$D$3:$F$3,0))*VLOOKUP(AR$3,RT1SC!$L$56:$N$91,MATCH(AR$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":9237.3726427058973},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_TRL!$B$2:$SF$2,0),MATCH(AS$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_NLSL!$B$2:$SF$2,0),MATCH(AS$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_ER!$B$2:$SF$2,0),MATCH(AS$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(AS$4=\"HLH\",MATCH(AS$3,I_ER_other!$B$2:$SF$2,0),MATCH(AS$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AS$3)>9,YEAR(AS$3)+1,YEAR(AS$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(AS$3)>9,YEAR(AS$3)+1,YEAR(AS$3)),$D$3:$F$3,0))*VLOOKUP(AS$3,RT1SC!$L$56:$N$91,MATCH(AS$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":2027.5399154969282},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_TRL!$B$2:$SF$2,0),MATCH(AT$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_NLSL!$B$2:$SF$2,0),MATCH(AT$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_ER!$B$2:$SF$2,0),MATCH(AT$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(AT$4=\"HLH\",MATCH(AT$3,I_ER_other!$B$2:$SF$2,0),MATCH(AT$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AT$3)>9,YEAR(AT$3)+1,YEAR(AT$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(AT$3)>9,YEAR(AT$3)+1,YEAR(AT$3)),$D$3:$F$3,0))*VLOOKUP(AT$3,RT1SC!$L$56:$N$91,MATCH(AT$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-979.30732209022608},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_TRL!$B$2:$SF$2,0),MATCH(AU$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_NLSL!$B$2:$SF$2,0),MATCH(AU$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_ER!$B$2:$SF$2,0),MATCH(AU$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(AU$4=\"HLH\",MATCH(AU$3,I_ER_other!$B$2:$SF$2,0),MATCH(AU$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AU$3)>9,YEAR(AU$3)+1,YEAR(AU$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(AU$3)>9,YEAR(AU$3)+1,YEAR(AU$3)),$D$3:$F$3,0))*VLOOKUP(AU$3,RT1SC!$L$56:$N$91,MATCH(AU$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-14101.811769085309},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_TRL!$B$2:$SF$2,0),MATCH(AV$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_NLSL!$B$2:$SF$2,0),MATCH(AV$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_ER!$B$2:$SF$2,0),MATCH(AV$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(AV$4=\"HLH\",MATCH(AV$3,I_ER_other!$B$2:$SF$2,0),MATCH(AV$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AV$3)>9,YEAR(AV$3)+1,YEAR(AV$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(AV$3)>9,YEAR(AV$3)+1,YEAR(AV$3)),$D$3:$F$3,0))*VLOOKUP(AV$3,RT1SC!$L$56:$N$91,MATCH(AV$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-5647.2328622971809},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_TRL!$B$2:$SF$2,0),MATCH(AW$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_NLSL!$B$2:$SF$2,0),MATCH(AW$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_ER!$B$2:$SF$2,0),MATCH(AW$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(AW$4=\"HLH\",MATCH(AW$3,I_ER_other!$B$2:$SF$2,0),MATCH(AW$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AW$3)>9,YEAR(AW$3)+1,YEAR(AW$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(AW$3)>9,YEAR(AW$3)+1,YEAR(AW$3)),$D$3:$F$3,0))*VLOOKUP(AW$3,RT1SC!$L$56:$N$91,MATCH(AW$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-20735.33516210672},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_TRL!$B$2:$SF$2,0),MATCH(AX$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_NLSL!$B$2:$SF$2,0),MATCH(AX$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_ER!$B$2:$SF$2,0),MATCH(AX$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(AX$4=\"HLH\",MATCH(AX$3,I_ER_other!$B$2:$SF$2,0),MATCH(AX$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AX$3)>9,YEAR(AX$3)+1,YEAR(AX$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(AX$3)>9,YEAR(AX$3)+1,YEAR(AX$3)),$D$3:$F$3,0))*VLOOKUP(AX$3,RT1SC!$L$56:$N$91,MATCH(AX$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-8103.4329189325599},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_TRL!$B$2:$SF$2,0),MATCH(AY$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_NLSL!$B$2:$SF$2,0),MATCH(AY$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_ER!$B$2:$SF$2,0),MATCH(AY$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(AY$4=\"HLH\",MATCH(AY$3,I_ER_other!$B$2:$SF$2,0),MATCH(AY$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AY$3)>9,YEAR(AY$3)+1,YEAR(AY$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(AY$3)>9,YEAR(AY$3)+1,YEAR(AY$3)),$D$3:$F$3,0))*VLOOKUP(AY$3,RT1SC!$L$56:$N$91,MATCH(AY$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-18513.500704287049},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_TRL!$B$2:$SF$2,0),MATCH(AZ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_NLSL!$B$2:$SF$2,0),MATCH(AZ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_ER!$B$2:$SF$2,0),MATCH(AZ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(AZ$4=\"HLH\",MATCH(AZ$3,I_ER_other!$B$2:$SF$2,0),MATCH(AZ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(AZ$3)>9,YEAR(AZ$3)+1,YEAR(AZ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(AZ$3)>9,YEAR(AZ$3)+1,YEAR(AZ$3)),$D$3:$F$3,0))*VLOOKUP(AZ$3,RT1SC!$L$56:$N$91,MATCH(AZ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-9356.5883797021761},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_TRL!$B$2:$SF$2,0),MATCH(BA$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_NLSL!$B$2:$SF$2,0),MATCH(BA$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_ER!$B$2:$SF$2,0),MATCH(BA$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(BA$4=\"HLH\",MATCH(BA$3,I_ER_other!$B$2:$SF$2,0),MATCH(BA$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BA$3)>9,YEAR(BA$3)+1,YEAR(BA$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(BA$3)>9,YEAR(BA$3)+1,YEAR(BA$3)),$D$3:$F$3,0))*VLOOKUP(BA$3,RT1SC!$L$56:$N$91,MATCH(BA$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-14773.832863681209},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_TRL!$B$2:$SF$2,0),MATCH(BB$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_NLSL!$B$2:$SF$2,0),MATCH(BB$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_ER!$B$2:$SF$2,0),MATCH(BB$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(BB$4=\"HLH\",MATCH(BB$3,I_ER_other!$B$2:$SF$2,0),MATCH(BB$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BB$3)>9,YEAR(BB$3)+1,YEAR(BB$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(BB$3)>9,YEAR(BB$3)+1,YEAR(BB$3)),$D$3:$F$3,0))*VLOOKUP(BB$3,RT1SC!$L$56:$N$91,MATCH(BB$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-3611.6158234969294},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_TRL!$B$2:$SF$2,0),MATCH(BC$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_NLSL!$B$2:$SF$2,0),MATCH(BC$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_ER!$B$2:$SF$2,0),MATCH(BC$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(BC$4=\"HLH\",MATCH(BC$3,I_ER_other!$B$2:$SF$2,0),MATCH(BC$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BC$3)>9,YEAR(BC$3)+1,YEAR(BC$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(BC$3)>9,YEAR(BC$3)+1,YEAR(BC$3)),$D$3:$F$3,0))*VLOOKUP(BC$3,RT1SC!$L$56:$N$91,MATCH(BC$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-24644.535398542936},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_TRL!$B$2:$SF$2,0),MATCH(BD$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_NLSL!$B$2:$SF$2,0),MATCH(BD$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_ER!$B$2:$SF$2,0),MATCH(BD$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(BD$4=\"HLH\",MATCH(BD$3,I_ER_other!$B$2:$SF$2,0),MATCH(BD$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BD$3)>9,YEAR(BD$3)+1,YEAR(BD$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(BD$3)>9,YEAR(BD$3)+1,YEAR(BD$3)),$D$3:$F$3,0))*VLOOKUP(BD$3,RT1SC!$L$56:$N$91,MATCH(BD$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-3545.8501724609191},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_TRL!$B$2:$SF$2,0),MATCH(BE$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_NLSL!$B$2:$SF$2,0),MATCH(BE$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_ER!$B$2:$SF$2,0),MATCH(BE$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(BE$4=\"HLH\",MATCH(BE$3,I_ER_other!$B$2:$SF$2,0),MATCH(BE$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BE$3)>9,YEAR(BE$3)+1,YEAR(BE$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(BE$3)>9,YEAR(BE$3)+1,YEAR(BE$3)),$D$3:$F$3,0))*VLOOKUP(BE$3,RT1SC!$L$56:$N$91,MATCH(BE$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":13489.064766450734},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_TRL!$B$2:$SF$2,0),MATCH(BF$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_NLSL!$B$2:$SF$2,0),MATCH(BF$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_ER!$B$2:$SF$2,0),MATCH(BF$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(BF$4=\"HLH\",MATCH(BF$3,I_ER_other!$B$2:$SF$2,0),MATCH(BF$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BF$3)>9,YEAR(BF$3)+1,YEAR(BF$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(BF$3)>9,YEAR(BF$3)+1,YEAR(BF$3)),$D$3:$F$3,0))*VLOOKUP(BF$3,RT1SC!$L$56:$N$91,MATCH(BF$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":8850.7623583493569},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_TRL!$B$2:$SF$2,0),MATCH(BG$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_NLSL!$B$2:$SF$2,0),MATCH(BG$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_ER!$B$2:$SF$2,0),MATCH(BG$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(BG$4=\"HLH\",MATCH(BG$3,I_ER_other!$B$2:$SF$2,0),MATCH(BG$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BG$3)>9,YEAR(BG$3)+1,YEAR(BG$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(BG$3)>9,YEAR(BG$3)+1,YEAR(BG$3)),$D$3:$F$3,0))*VLOOKUP(BG$3,RT1SC!$L$56:$N$91,MATCH(BG$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":9009.108159286865},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_TRL!$B$2:$SF$2,0),MATCH(BH$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_NLSL!$B$2:$SF$2,0),MATCH(BH$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_ER!$B$2:$SF$2,0),MATCH(BH$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(BH$4=\"HLH\",MATCH(BH$3,I_ER_other!$B$2:$SF$2,0),MATCH(BH$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BH$3)>9,YEAR(BH$3)+1,YEAR(BH$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(BH$3)>9,YEAR(BH$3)+1,YEAR(BH$3)),$D$3:$F$3,0))*VLOOKUP(BH$3,RT1SC!$L$56:$N$91,MATCH(BH$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":11805.497040320597},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_TRL!$B$2:$SF$2,0),MATCH(BI$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_NLSL!$B$2:$SF$2,0),MATCH(BI$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_ER!$B$2:$SF$2,0),MATCH(BI$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(BI$4=\"HLH\",MATCH(BI$3,I_ER_other!$B$2:$SF$2,0),MATCH(BI$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BI$3)>9,YEAR(BI$3)+1,YEAR(BI$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(BI$3)>9,YEAR(BI$3)+1,YEAR(BI$3)),$D$3:$F$3,0))*VLOOKUP(BI$3,RT1SC!$L$56:$N$91,MATCH(BI$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":10651.261244242103},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_TRL!$B$2:$SF$2,0),MATCH(BJ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_NLSL!$B$2:$SF$2,0),MATCH(BJ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_ER!$B$2:$SF$2,0),MATCH(BJ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(BJ$4=\"HLH\",MATCH(BJ$3,I_ER_other!$B$2:$SF$2,0),MATCH(BJ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BJ$3)>9,YEAR(BJ$3)+1,YEAR(BJ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(BJ$3)>9,YEAR(BJ$3)+1,YEAR(BJ$3)),$D$3:$F$3,0))*VLOOKUP(BJ$3,RT1SC!$L$56:$N$91,MATCH(BJ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":9233.0824086429238},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_TRL!$B$2:$SF$2,0),MATCH(BK$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_NLSL!$B$2:$SF$2,0),MATCH(BK$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_ER!$B$2:$SF$2,0),MATCH(BK$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(BK$4=\"HLH\",MATCH(BK$3,I_ER_other!$B$2:$SF$2,0),MATCH(BK$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BK$3)>9,YEAR(BK$3)+1,YEAR(BK$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(BK$3)>9,YEAR(BK$3)+1,YEAR(BK$3)),$D$3:$F$3,0))*VLOOKUP(BK$3,RT1SC!$L$56:$N$91,MATCH(BK$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":14227.911457757196},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_TRL!$B$2:$SF$2,0),MATCH(BL$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_NLSL!$B$2:$SF$2,0),MATCH(BL$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_ER!$B$2:$SF$2,0),MATCH(BL$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(BL$4=\"HLH\",MATCH(BL$3,I_ER_other!$B$2:$SF$2,0),MATCH(BL$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BL$3)>9,YEAR(BL$3)+1,YEAR(BL$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(BL$3)>9,YEAR(BL$3)+1,YEAR(BL$3)),$D$3:$F$3,0))*VLOOKUP(BL$3,RT1SC!$L$56:$N$91,MATCH(BL$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":14070.32626951675},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_TRL!$B$2:$SF$2,0),MATCH(BM$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_NLSL!$B$2:$SF$2,0),MATCH(BM$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_ER!$B$2:$SF$2,0),MATCH(BM$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(BM$4=\"HLH\",MATCH(BM$3,I_ER_other!$B$2:$SF$2,0),MATCH(BM$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BM$3)>9,YEAR(BM$3)+1,YEAR(BM$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(BM$3)>9,YEAR(BM$3)+1,YEAR(BM$3)),$D$3:$F$3,0))*VLOOKUP(BM$3,RT1SC!$L$56:$N$91,MATCH(BM$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":8366.5857265677278},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_TRL!$B$2:$SF$2,0),MATCH(BN$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_NLSL!$B$2:$SF$2,0),MATCH(BN$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_ER!$B$2:$SF$2,0),MATCH(BN$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(BN$4=\"HLH\",MATCH(BN$3,I_ER_other!$B$2:$SF$2,0),MATCH(BN$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BN$3)>9,YEAR(BN$3)+1,YEAR(BN$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(BN$3)>9,YEAR(BN$3)+1,YEAR(BN$3)),$D$3:$F$3,0))*VLOOKUP(BN$3,RT1SC!$L$56:$N$91,MATCH(BN$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":10072.097173352104},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_TRL!$B$2:$SF$2,0),MATCH(BO$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_NLSL!$B$2:$SF$2,0),MATCH(BO$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_ER!$B$2:$SF$2,0),MATCH(BO$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(BO$4=\"HLH\",MATCH(BO$3,I_ER_other!$B$2:$SF$2,0),MATCH(BO$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BO$3)>9,YEAR(BO$3)+1,YEAR(BO$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(BO$3)>9,YEAR(BO$3)+1,YEAR(BO$3)),$D$3:$F$3,0))*VLOOKUP(BO$3,RT1SC!$L$56:$N$91,MATCH(BO$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":4771.2540526394614},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_TRL!$B$2:$SF$2,0),MATCH(BP$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_NLSL!$B$2:$SF$2,0),MATCH(BP$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_ER!$B$2:$SF$2,0),MATCH(BP$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(BP$4=\"HLH\",MATCH(BP$3,I_ER_other!$B$2:$SF$2,0),MATCH(BP$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BP$3)>9,YEAR(BP$3)+1,YEAR(BP$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(BP$3)>9,YEAR(BP$3)+1,YEAR(BP$3)),$D$3:$F$3,0))*VLOOKUP(BP$3,RT1SC!$L$56:$N$91,MATCH(BP$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":8046.0459959961518},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_TRL!$B$2:$SF$2,0),MATCH(BQ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_NLSL!$B$2:$SF$2,0),MATCH(BQ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_ER!$B$2:$SF$2,0),MATCH(BQ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(BQ$4=\"HLH\",MATCH(BQ$3,I_ER_other!$B$2:$SF$2,0),MATCH(BQ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BQ$3)>9,YEAR(BQ$3)+1,YEAR(BQ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(BQ$3)>9,YEAR(BQ$3)+1,YEAR(BQ$3)),$D$3:$F$3,0))*VLOOKUP(BQ$3,RT1SC!$L$56:$N$91,MATCH(BQ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":774.18628744034686},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_TRL!$B$2:$SF$2,0),MATCH(BR$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_NLSL!$B$2:$SF$2,0),MATCH(BR$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_ER!$B$2:$SF$2,0),MATCH(BR$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(BR$4=\"HLH\",MATCH(BR$3,I_ER_other!$B$2:$SF$2,0),MATCH(BR$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BR$3)>9,YEAR(BR$3)+1,YEAR(BR$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(BR$3)>9,YEAR(BR$3)+1,YEAR(BR$3)),$D$3:$F$3,0))*VLOOKUP(BR$3,RT1SC!$L$56:$N$91,MATCH(BR$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":142.24376495594061},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_TRL!$B$2:$SF$2,0),MATCH(BS$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_NLSL!$B$2:$SF$2,0),MATCH(BS$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_ER!$B$2:$SF$2,0),MATCH(BS$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(BS$4=\"HLH\",MATCH(BS$3,I_ER_other!$B$2:$SF$2,0),MATCH(BS$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BS$3)>9,YEAR(BS$3)+1,YEAR(BS$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(BS$3)>9,YEAR(BS$3)+1,YEAR(BS$3)),$D$3:$F$3,0))*VLOOKUP(BS$3,RT1SC!$L$56:$N$91,MATCH(BS$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-14189.55013973912},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_TRL!$B$2:$SF$2,0),MATCH(BT$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_NLSL!$B$2:$SF$2,0),MATCH(BT$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_ER!$B$2:$SF$2,0),MATCH(BT$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(BT$4=\"HLH\",MATCH(BT$3,I_ER_other!$B$2:$SF$2,0),MATCH(BT$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BT$3)>9,YEAR(BT$3)+1,YEAR(BT$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(BT$3)>9,YEAR(BT$3)+1,YEAR(BT$3)),$D$3:$F$3,0))*VLOOKUP(BT$3,RT1SC!$L$56:$N$91,MATCH(BT$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-5694.1154859930912},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_TRL!$B$2:$SF$2,0),MATCH(BU$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_NLSL!$B$2:$SF$2,0),MATCH(BU$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_ER!$B$2:$SF$2,0),MATCH(BU$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(BU$4=\"HLH\",MATCH(BU$3,I_ER_other!$B$2:$SF$2,0),MATCH(BU$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BU$3)>9,YEAR(BU$3)+1,YEAR(BU$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(BU$3)>9,YEAR(BU$3)+1,YEAR(BU$3)),$D$3:$F$3,0))*VLOOKUP(BU$3,RT1SC!$L$56:$N$91,MATCH(BU$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-19766.343233451727},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_TRL!$B$2:$SF$2,0),MATCH(BV$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_NLSL!$B$2:$SF$2,0),MATCH(BV$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_ER!$B$2:$SF$2,0),MATCH(BV$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(BV$4=\"HLH\",MATCH(BV$3,I_ER_other!$B$2:$SF$2,0),MATCH(BV$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BV$3)>9,YEAR(BV$3)+1,YEAR(BV$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(BV$3)>9,YEAR(BV$3)+1,YEAR(BV$3)),$D$3:$F$3,0))*VLOOKUP(BV$3,RT1SC!$L$56:$N$91,MATCH(BV$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-9192.2491752194946},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_TRL!$B$2:$SF$2,0),MATCH(BW$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_NLSL!$B$2:$SF$2,0),MATCH(BW$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_ER!$B$2:$SF$2,0),MATCH(BW$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(BW$4=\"HLH\",MATCH(BW$3,I_ER_other!$B$2:$SF$2,0),MATCH(BW$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BW$3)>9,YEAR(BW$3)+1,YEAR(BW$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(BW$3)>9,YEAR(BW$3)+1,YEAR(BW$3)),$D$3:$F$3,0))*VLOOKUP(BW$3,RT1SC!$L$56:$N$91,MATCH(BW$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-19567.722664849276},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_TRL!$B$2:$SF$2,0),MATCH(BX$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_NLSL!$B$2:$SF$2,0),MATCH(BX$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_ER!$B$2:$SF$2,0),MATCH(BX$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(BX$4=\"HLH\",MATCH(BX$3,I_ER_other!$B$2:$SF$2,0),MATCH(BX$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BX$3)>9,YEAR(BX$3)+1,YEAR(BX$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(BX$3)>9,YEAR(BX$3)+1,YEAR(BX$3)),$D$3:$F$3,0))*VLOOKUP(BX$3,RT1SC!$L$56:$N$91,MATCH(BX$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-8425.2842042279644},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_TRL!$B$2:$SF$2,0),MATCH(BY$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_NLSL!$B$2:$SF$2,0),MATCH(BY$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_ER!$B$2:$SF$2,0),MATCH(BY$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(BY$4=\"HLH\",MATCH(BY$3,I_ER_other!$B$2:$SF$2,0),MATCH(BY$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BY$3)>9,YEAR(BY$3)+1,YEAR(BY$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(BY$3)>9,YEAR(BY$3)+1,YEAR(BY$3)),$D$3:$F$3,0))*VLOOKUP(BY$3,RT1SC!$L$56:$N$91,MATCH(BY$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-14833.249818134045},{"$f":"IF($D20=0,0,((VLOOKUP($B20,I_TRL!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_TRL!$B$2:$SF$2,0),MATCH(BZ$3,I_TRL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_NLSL!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_NLSL!$B$2:$SF$2,0),MATCH(BZ$3,I_NLSL!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_ER!$B$2:$SF$2,0),MATCH(BZ$3,I_ER!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,I_ER_other!$B:$SF,IF(BZ$4=\"HLH\",MATCH(BZ$3,I_ER_other!$B$2:$SF$2,0),MATCH(BZ$3,I_ER_other!$B$2:$SF$2,0)+1),FALSE)-VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(BZ$3)>9,YEAR(BZ$3)+1,YEAR(BZ$3)),TOCA!$B$3:$CI$3,0),FALSE))-INDEX($D20:$F20,1,MATCH(IF(MONTH(BZ$3)>9,YEAR(BZ$3)+1,YEAR(BZ$3)),$D$3:$F$3,0))*VLOOKUP(BZ$3,RT1SC!$L$56:$N$91,MATCH(BZ$4,RT1SC!$L$3:$N$3,0),FALSE)))","v":-3647.6592635159609},10306,"Pend Oreille County PUD  #1",{"$f":"IF(OR(CC$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(CC$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(CC$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(CC$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CC$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CC$3)>9,YEAR(CC$3)+1,YEAR(CC$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(CC$3)>9,YEAR(CC$3)+1,YEAR(CC$3)),$D$3:$F$3,0))*VLOOKUP(CC$3,RT1SC!$L$56:$N$91,MATCH(CC$4,RT1SC!$L$3:$N$3,0),FALSE)+G20)/VLOOKUP(CC$3,Init!$F:$K,MATCH(CC$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(CC$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(CC$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":19.069680555555546},{"$f":"IF(OR(CD$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(CD$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(CD$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(CD$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CD$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CD$3)>9,YEAR(CD$3)+1,YEAR(CD$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(CD$3)>9,YEAR(CD$3)+1,YEAR(CD$3)),$D$3:$F$3,0))*VLOOKUP(CD$3,RT1SC!$L$56:$N$91,MATCH(CD$4,RT1SC!$L$3:$N$3,0),FALSE)+H20)/VLOOKUP(CD$3,Init!$F:$K,MATCH(CD$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(CD$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(CD$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CE$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(CE$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(CE$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(CE$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CE$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CE$3)>9,YEAR(CE$3)+1,YEAR(CE$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(CE$3)>9,YEAR(CE$3)+1,YEAR(CE$3)),$D$3:$F$3,0))*VLOOKUP(CE$3,RT1SC!$L$56:$N$91,MATCH(CE$4,RT1SC!$L$3:$N$3,0),FALSE)+I20)/VLOOKUP(CE$3,Init!$F:$K,MATCH(CE$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(CE$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(CE$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":3.6608749999999937},{"$f":"IF(OR(CF$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(CF$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(CF$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(CF$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CF$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CF$3)>9,YEAR(CF$3)+1,YEAR(CF$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(CF$3)>9,YEAR(CF$3)+1,YEAR(CF$3)),$D$3:$F$3,0))*VLOOKUP(CF$3,RT1SC!$L$56:$N$91,MATCH(CF$4,RT1SC!$L$3:$N$3,0),FALSE)+J20)/VLOOKUP(CF$3,Init!$F:$K,MATCH(CF$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(CF$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(CF$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CG$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(CG$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(CG$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(CG$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CG$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CG$3)>9,YEAR(CG$3)+1,YEAR(CG$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(CG$3)>9,YEAR(CG$3)+1,YEAR(CG$3)),$D$3:$F$3,0))*VLOOKUP(CG$3,RT1SC!$L$56:$N$91,MATCH(CG$4,RT1SC!$L$3:$N$3,0),FALSE)+K20)/VLOOKUP(CG$3,Init!$F:$K,MATCH(CG$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(CG$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(CG$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":23.882209134615373},{"$f":"IF(OR(CH$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(CH$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(CH$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(CH$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CH$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CH$3)>9,YEAR(CH$3)+1,YEAR(CH$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(CH$3)>9,YEAR(CH$3)+1,YEAR(CH$3)),$D$3:$F$3,0))*VLOOKUP(CH$3,RT1SC!$L$56:$N$91,MATCH(CH$4,RT1SC!$L$3:$N$3,0),FALSE)+L20)/VLOOKUP(CH$3,Init!$F:$K,MATCH(CH$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(CH$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(CH$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CI$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(CI$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(CI$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(CI$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CI$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CI$3)>9,YEAR(CI$3)+1,YEAR(CI$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(CI$3)>9,YEAR(CI$3)+1,YEAR(CI$3)),$D$3:$F$3,0))*VLOOKUP(CI$3,RT1SC!$L$56:$N$91,MATCH(CI$4,RT1SC!$L$3:$N$3,0),FALSE)+M20)/VLOOKUP(CI$3,Init!$F:$K,MATCH(CI$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(CI$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(CI$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":42.90564182692308},{"$f":"IF(OR(CJ$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(CJ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(CJ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(CJ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CJ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CJ$3)>9,YEAR(CJ$3)+1,YEAR(CJ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(CJ$3)>9,YEAR(CJ$3)+1,YEAR(CJ$3)),$D$3:$F$3,0))*VLOOKUP(CJ$3,RT1SC!$L$56:$N$91,MATCH(CJ$4,RT1SC!$L$3:$N$3,0),FALSE)+N20)/VLOOKUP(CJ$3,Init!$F:$K,MATCH(CJ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(CJ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(CJ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CK$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(CK$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(CK$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(CK$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CK$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CK$3)>9,YEAR(CK$3)+1,YEAR(CK$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(CK$3)>9,YEAR(CK$3)+1,YEAR(CK$3)),$D$3:$F$3,0))*VLOOKUP(CK$3,RT1SC!$L$56:$N$91,MATCH(CK$4,RT1SC!$L$3:$N$3,0),FALSE)+O20)/VLOOKUP(CK$3,Init!$F:$K,MATCH(CK$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(CK$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(CK$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":16.581192708333319},{"$f":"IF(OR(CL$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(CL$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(CL$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(CL$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CL$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CL$3)>9,YEAR(CL$3)+1,YEAR(CL$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(CL$3)>9,YEAR(CL$3)+1,YEAR(CL$3)),$D$3:$F$3,0))*VLOOKUP(CL$3,RT1SC!$L$56:$N$91,MATCH(CL$4,RT1SC!$L$3:$N$3,0),FALSE)+P20)/VLOOKUP(CL$3,Init!$F:$K,MATCH(CL$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(CL$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(CL$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CM$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(CM$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(CM$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(CM$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CM$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CM$3)>9,YEAR(CM$3)+1,YEAR(CM$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(CM$3)>9,YEAR(CM$3)+1,YEAR(CM$3)),$D$3:$F$3,0))*VLOOKUP(CM$3,RT1SC!$L$56:$N$91,MATCH(CM$4,RT1SC!$L$3:$N$3,0),FALSE)+Q20)/VLOOKUP(CM$3,Init!$F:$K,MATCH(CM$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(CM$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(CM$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":13.567199519230758},{"$f":"IF(OR(CN$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(CN$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(CN$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(CN$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CN$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CN$3)>9,YEAR(CN$3)+1,YEAR(CN$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(CN$3)>9,YEAR(CN$3)+1,YEAR(CN$3)),$D$3:$F$3,0))*VLOOKUP(CN$3,RT1SC!$L$56:$N$91,MATCH(CN$4,RT1SC!$L$3:$N$3,0),FALSE)+R20)/VLOOKUP(CN$3,Init!$F:$K,MATCH(CN$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(CN$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(CN$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CO$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(CO$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(CO$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(CO$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CO$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CO$3)>9,YEAR(CO$3)+1,YEAR(CO$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(CO$3)>9,YEAR(CO$3)+1,YEAR(CO$3)),$D$3:$F$3,0))*VLOOKUP(CO$3,RT1SC!$L$56:$N$91,MATCH(CO$4,RT1SC!$L$3:$N$3,0),FALSE)+S20)/VLOOKUP(CO$3,Init!$F:$K,MATCH(CO$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(CO$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(CO$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":31.494862980769234},{"$f":"IF(OR(CP$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(CP$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(CP$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(CP$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CP$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CP$3)>9,YEAR(CP$3)+1,YEAR(CP$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(CP$3)>9,YEAR(CP$3)+1,YEAR(CP$3)),$D$3:$F$3,0))*VLOOKUP(CP$3,RT1SC!$L$56:$N$91,MATCH(CP$4,RT1SC!$L$3:$N$3,0),FALSE)+T20)/VLOOKUP(CP$3,Init!$F:$K,MATCH(CP$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(CP$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(CP$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CQ$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(CQ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(CQ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(CQ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CQ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CQ$3)>9,YEAR(CQ$3)+1,YEAR(CQ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(CQ$3)>9,YEAR(CQ$3)+1,YEAR(CQ$3)),$D$3:$F$3,0))*VLOOKUP(CQ$3,RT1SC!$L$56:$N$91,MATCH(CQ$4,RT1SC!$L$3:$N$3,0),FALSE)+U20)/VLOOKUP(CQ$3,Init!$F:$K,MATCH(CQ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(CQ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(CQ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":14.024335000000011},{"$f":"IF(OR(CR$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(CR$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(CR$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(CR$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CR$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CR$3)>9,YEAR(CR$3)+1,YEAR(CR$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(CR$3)>9,YEAR(CR$3)+1,YEAR(CR$3)),$D$3:$F$3,0))*VLOOKUP(CR$3,RT1SC!$L$56:$N$91,MATCH(CR$4,RT1SC!$L$3:$N$3,0),FALSE)+V20)/VLOOKUP(CR$3,Init!$F:$K,MATCH(CR$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(CR$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(CR$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CS$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(CS$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(CS$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(CS$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CS$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CS$3)>9,YEAR(CS$3)+1,YEAR(CS$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(CS$3)>9,YEAR(CS$3)+1,YEAR(CS$3)),$D$3:$F$3,0))*VLOOKUP(CS$3,RT1SC!$L$56:$N$91,MATCH(CS$4,RT1SC!$L$3:$N$3,0),FALSE)+W20)/VLOOKUP(CS$3,Init!$F:$K,MATCH(CS$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(CS$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(CS$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":9.9402307692307712},{"$f":"IF(OR(CT$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(CT$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(CT$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(CT$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CT$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CT$3)>9,YEAR(CT$3)+1,YEAR(CT$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(CT$3)>9,YEAR(CT$3)+1,YEAR(CT$3)),$D$3:$F$3,0))*VLOOKUP(CT$3,RT1SC!$L$56:$N$91,MATCH(CT$4,RT1SC!$L$3:$N$3,0),FALSE)+X20)/VLOOKUP(CT$3,Init!$F:$K,MATCH(CT$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(CT$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(CT$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CU$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(CU$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(CU$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(CU$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CU$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CU$3)>9,YEAR(CU$3)+1,YEAR(CU$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(CU$3)>9,YEAR(CU$3)+1,YEAR(CU$3)),$D$3:$F$3,0))*VLOOKUP(CU$3,RT1SC!$L$56:$N$91,MATCH(CU$4,RT1SC!$L$3:$N$3,0),FALSE)+Y20)/VLOOKUP(CU$3,Init!$F:$K,MATCH(CU$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(CU$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(CU$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":12.33232932692307},{"$f":"IF(OR(CV$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(CV$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(CV$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(CV$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CV$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CV$3)>9,YEAR(CV$3)+1,YEAR(CV$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(CV$3)>9,YEAR(CV$3)+1,YEAR(CV$3)),$D$3:$F$3,0))*VLOOKUP(CV$3,RT1SC!$L$56:$N$91,MATCH(CV$4,RT1SC!$L$3:$N$3,0),FALSE)+Z20)/VLOOKUP(CV$3,Init!$F:$K,MATCH(CV$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(CV$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(CV$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CW$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(CW$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(CW$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(CW$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CW$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CW$3)>9,YEAR(CW$3)+1,YEAR(CW$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(CW$3)>9,YEAR(CW$3)+1,YEAR(CW$3)),$D$3:$F$3,0))*VLOOKUP(CW$3,RT1SC!$L$56:$N$91,MATCH(CW$4,RT1SC!$L$3:$N$3,0),FALSE)+AA20)/VLOOKUP(CW$3,Init!$F:$K,MATCH(CW$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(CW$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(CW$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":3.6699519230769271},{"$f":"IF(OR(CX$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(CX$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(CX$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(CX$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CX$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CX$3)>9,YEAR(CX$3)+1,YEAR(CX$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(CX$3)>9,YEAR(CX$3)+1,YEAR(CX$3)),$D$3:$F$3,0))*VLOOKUP(CX$3,RT1SC!$L$56:$N$91,MATCH(CX$4,RT1SC!$L$3:$N$3,0),FALSE)+AB20)/VLOOKUP(CX$3,Init!$F:$K,MATCH(CX$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(CX$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(CX$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(CY$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(CY$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(CY$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(CY$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CY$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CY$3)>9,YEAR(CY$3)+1,YEAR(CY$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(CY$3)>9,YEAR(CY$3)+1,YEAR(CY$3)),$D$3:$F$3,0))*VLOOKUP(CY$3,RT1SC!$L$56:$N$91,MATCH(CY$4,RT1SC!$L$3:$N$3,0),FALSE)+AC20)/VLOOKUP(CY$3,Init!$F:$K,MATCH(CY$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(CY$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(CY$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":15.998472499999998},{"$f":"IF(OR(CZ$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(CZ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(CZ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(CZ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(CZ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(CZ$3)>9,YEAR(CZ$3)+1,YEAR(CZ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(CZ$3)>9,YEAR(CZ$3)+1,YEAR(CZ$3)),$D$3:$F$3,0))*VLOOKUP(CZ$3,RT1SC!$L$56:$N$91,MATCH(CZ$4,RT1SC!$L$3:$N$3,0),FALSE)+AD20)/VLOOKUP(CZ$3,Init!$F:$K,MATCH(CZ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(CZ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(CZ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DA$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(DA$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(DA$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(DA$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DA$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DA$3)>9,YEAR(DA$3)+1,YEAR(DA$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(DA$3)>9,YEAR(DA$3)+1,YEAR(DA$3)),$D$3:$F$3,0))*VLOOKUP(DA$3,RT1SC!$L$56:$N$91,MATCH(DA$4,RT1SC!$L$3:$N$3,0),FALSE)+AE20)/VLOOKUP(DA$3,Init!$F:$K,MATCH(DA$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(DA$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(DA$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":19.069680555555546},{"$f":"IF(OR(DB$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(DB$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(DB$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(DB$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DB$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DB$3)>9,YEAR(DB$3)+1,YEAR(DB$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(DB$3)>9,YEAR(DB$3)+1,YEAR(DB$3)),$D$3:$F$3,0))*VLOOKUP(DB$3,RT1SC!$L$56:$N$91,MATCH(DB$4,RT1SC!$L$3:$N$3,0),FALSE)+AF20)/VLOOKUP(DB$3,Init!$F:$K,MATCH(DB$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(DB$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(DB$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DC$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(DC$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(DC$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(DC$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DC$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DC$3)>9,YEAR(DC$3)+1,YEAR(DC$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(DC$3)>9,YEAR(DC$3)+1,YEAR(DC$3)),$D$3:$F$3,0))*VLOOKUP(DC$3,RT1SC!$L$56:$N$91,MATCH(DC$4,RT1SC!$L$3:$N$3,0),FALSE)+AG20)/VLOOKUP(DC$3,Init!$F:$K,MATCH(DC$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(DC$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(DC$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":3.6608749999999937},{"$f":"IF(OR(DD$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(DD$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(DD$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(DD$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DD$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DD$3)>9,YEAR(DD$3)+1,YEAR(DD$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(DD$3)>9,YEAR(DD$3)+1,YEAR(DD$3)),$D$3:$F$3,0))*VLOOKUP(DD$3,RT1SC!$L$56:$N$91,MATCH(DD$4,RT1SC!$L$3:$N$3,0),FALSE)+AH20)/VLOOKUP(DD$3,Init!$F:$K,MATCH(DD$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(DD$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(DD$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DE$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(DE$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(DE$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(DE$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DE$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DE$3)>9,YEAR(DE$3)+1,YEAR(DE$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(DE$3)>9,YEAR(DE$3)+1,YEAR(DE$3)),$D$3:$F$3,0))*VLOOKUP(DE$3,RT1SC!$L$56:$N$91,MATCH(DE$4,RT1SC!$L$3:$N$3,0),FALSE)+AI20)/VLOOKUP(DE$3,Init!$F:$K,MATCH(DE$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(DE$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(DE$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":24.882209134615373},{"$f":"IF(OR(DF$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(DF$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(DF$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(DF$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DF$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DF$3)>9,YEAR(DF$3)+1,YEAR(DF$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(DF$3)>9,YEAR(DF$3)+1,YEAR(DF$3)),$D$3:$F$3,0))*VLOOKUP(DF$3,RT1SC!$L$56:$N$91,MATCH(DF$4,RT1SC!$L$3:$N$3,0),FALSE)+AJ20)/VLOOKUP(DF$3,Init!$F:$K,MATCH(DF$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(DF$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(DF$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DG$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(DG$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(DG$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(DG$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DG$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DG$3)>9,YEAR(DG$3)+1,YEAR(DG$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(DG$3)>9,YEAR(DG$3)+1,YEAR(DG$3)),$D$3:$F$3,0))*VLOOKUP(DG$3,RT1SC!$L$56:$N$91,MATCH(DG$4,RT1SC!$L$3:$N$3,0),FALSE)+AK20)/VLOOKUP(DG$3,Init!$F:$K,MATCH(DG$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(DG$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(DG$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":40.658060000000006},{"$f":"IF(OR(DH$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(DH$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(DH$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(DH$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DH$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DH$3)>9,YEAR(DH$3)+1,YEAR(DH$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(DH$3)>9,YEAR(DH$3)+1,YEAR(DH$3)),$D$3:$F$3,0))*VLOOKUP(DH$3,RT1SC!$L$56:$N$91,MATCH(DH$4,RT1SC!$L$3:$N$3,0),FALSE)+AL20)/VLOOKUP(DH$3,Init!$F:$K,MATCH(DH$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(DH$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(DH$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DI$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(DI$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(DI$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(DI$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DI$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DI$3)>9,YEAR(DI$3)+1,YEAR(DI$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(DI$3)>9,YEAR(DI$3)+1,YEAR(DI$3)),$D$3:$F$3,0))*VLOOKUP(DI$3,RT1SC!$L$56:$N$91,MATCH(DI$4,RT1SC!$L$3:$N$3,0),FALSE)+AM20)/VLOOKUP(DI$3,Init!$F:$K,MATCH(DI$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(DI$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(DI$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":16.581192708333319},{"$f":"IF(OR(DJ$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(DJ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(DJ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(DJ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DJ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DJ$3)>9,YEAR(DJ$3)+1,YEAR(DJ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(DJ$3)>9,YEAR(DJ$3)+1,YEAR(DJ$3)),$D$3:$F$3,0))*VLOOKUP(DJ$3,RT1SC!$L$56:$N$91,MATCH(DJ$4,RT1SC!$L$3:$N$3,0),FALSE)+AN20)/VLOOKUP(DJ$3,Init!$F:$K,MATCH(DJ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(DJ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(DJ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DK$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(DK$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(DK$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(DK$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DK$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DK$3)>9,YEAR(DK$3)+1,YEAR(DK$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(DK$3)>9,YEAR(DK$3)+1,YEAR(DK$3)),$D$3:$F$3,0))*VLOOKUP(DK$3,RT1SC!$L$56:$N$91,MATCH(DK$4,RT1SC!$L$3:$N$3,0),FALSE)+AO20)/VLOOKUP(DK$3,Init!$F:$K,MATCH(DK$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(DK$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(DK$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":16.23279166666666},{"$f":"IF(OR(DL$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(DL$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(DL$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(DL$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DL$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DL$3)>9,YEAR(DL$3)+1,YEAR(DL$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(DL$3)>9,YEAR(DL$3)+1,YEAR(DL$3)),$D$3:$F$3,0))*VLOOKUP(DL$3,RT1SC!$L$56:$N$91,MATCH(DL$4,RT1SC!$L$3:$N$3,0),FALSE)+AP20)/VLOOKUP(DL$3,Init!$F:$K,MATCH(DL$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(DL$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(DL$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DM$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(DM$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(DM$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(DM$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DM$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DM$3)>9,YEAR(DM$3)+1,YEAR(DM$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(DM$3)>9,YEAR(DM$3)+1,YEAR(DM$3)),$D$3:$F$3,0))*VLOOKUP(DM$3,RT1SC!$L$56:$N$91,MATCH(DM$4,RT1SC!$L$3:$N$3,0),FALSE)+AQ20)/VLOOKUP(DM$3,Init!$F:$K,MATCH(DM$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(DM$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(DM$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":31.494862980769234},{"$f":"IF(OR(DN$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(DN$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(DN$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(DN$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DN$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DN$3)>9,YEAR(DN$3)+1,YEAR(DN$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(DN$3)>9,YEAR(DN$3)+1,YEAR(DN$3)),$D$3:$F$3,0))*VLOOKUP(DN$3,RT1SC!$L$56:$N$91,MATCH(DN$4,RT1SC!$L$3:$N$3,0),FALSE)+AR20)/VLOOKUP(DN$3,Init!$F:$K,MATCH(DN$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(DN$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(DN$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DO$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(DO$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(DO$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(DO$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DO$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DO$3)>9,YEAR(DO$3)+1,YEAR(DO$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(DO$3)>9,YEAR(DO$3)+1,YEAR(DO$3)),$D$3:$F$3,0))*VLOOKUP(DO$3,RT1SC!$L$56:$N$91,MATCH(DO$4,RT1SC!$L$3:$N$3,0),FALSE)+AS20)/VLOOKUP(DO$3,Init!$F:$K,MATCH(DO$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(DO$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(DO$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":14.024335000000011},{"$f":"IF(OR(DP$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(DP$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(DP$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(DP$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DP$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DP$3)>9,YEAR(DP$3)+1,YEAR(DP$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(DP$3)>9,YEAR(DP$3)+1,YEAR(DP$3)),$D$3:$F$3,0))*VLOOKUP(DP$3,RT1SC!$L$56:$N$91,MATCH(DP$4,RT1SC!$L$3:$N$3,0),FALSE)+AT20)/VLOOKUP(DP$3,Init!$F:$K,MATCH(DP$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(DP$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(DP$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DQ$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(DQ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(DQ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(DQ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DQ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DQ$3)>9,YEAR(DQ$3)+1,YEAR(DQ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(DQ$3)>9,YEAR(DQ$3)+1,YEAR(DQ$3)),$D$3:$F$3,0))*VLOOKUP(DQ$3,RT1SC!$L$56:$N$91,MATCH(DQ$4,RT1SC!$L$3:$N$3,0),FALSE)+AU20)/VLOOKUP(DQ$3,Init!$F:$K,MATCH(DQ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(DQ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(DQ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":10.940230769230771},{"$f":"IF(OR(DR$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(DR$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(DR$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(DR$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DR$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DR$3)>9,YEAR(DR$3)+1,YEAR(DR$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(DR$3)>9,YEAR(DR$3)+1,YEAR(DR$3)),$D$3:$F$3,0))*VLOOKUP(DR$3,RT1SC!$L$56:$N$91,MATCH(DR$4,RT1SC!$L$3:$N$3,0),FALSE)+AV20)/VLOOKUP(DR$3,Init!$F:$K,MATCH(DR$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(DR$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(DR$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DS$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(DS$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(DS$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(DS$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DS$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DS$3)>9,YEAR(DS$3)+1,YEAR(DS$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(DS$3)>9,YEAR(DS$3)+1,YEAR(DS$3)),$D$3:$F$3,0))*VLOOKUP(DS$3,RT1SC!$L$56:$N$91,MATCH(DS$4,RT1SC!$L$3:$N$3,0),FALSE)+AW20)/VLOOKUP(DS$3,Init!$F:$K,MATCH(DS$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(DS$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(DS$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":12.33232932692307},{"$f":"IF(OR(DT$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(DT$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(DT$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(DT$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DT$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DT$3)>9,YEAR(DT$3)+1,YEAR(DT$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(DT$3)>9,YEAR(DT$3)+1,YEAR(DT$3)),$D$3:$F$3,0))*VLOOKUP(DT$3,RT1SC!$L$56:$N$91,MATCH(DT$4,RT1SC!$L$3:$N$3,0),FALSE)+AX20)/VLOOKUP(DT$3,Init!$F:$K,MATCH(DT$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(DT$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(DT$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DU$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(DU$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(DU$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(DU$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DU$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DU$3)>9,YEAR(DU$3)+1,YEAR(DU$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(DU$3)>9,YEAR(DU$3)+1,YEAR(DU$3)),$D$3:$F$3,0))*VLOOKUP(DU$3,RT1SC!$L$56:$N$91,MATCH(DU$4,RT1SC!$L$3:$N$3,0),FALSE)+AY20)/VLOOKUP(DU$3,Init!$F:$K,MATCH(DU$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(DU$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(DU$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":4.6689519230769223},{"$f":"IF(OR(DV$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(DV$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(DV$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(DV$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DV$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DV$3)>9,YEAR(DV$3)+1,YEAR(DV$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(DV$3)>9,YEAR(DV$3)+1,YEAR(DV$3)),$D$3:$F$3,0))*VLOOKUP(DV$3,RT1SC!$L$56:$N$91,MATCH(DV$4,RT1SC!$L$3:$N$3,0),FALSE)+AZ20)/VLOOKUP(DV$3,Init!$F:$K,MATCH(DV$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(DV$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(DV$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DW$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(DW$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(DW$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(DW$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DW$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DW$3)>9,YEAR(DW$3)+1,YEAR(DW$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(DW$3)>9,YEAR(DW$3)+1,YEAR(DW$3)),$D$3:$F$3,0))*VLOOKUP(DW$3,RT1SC!$L$56:$N$91,MATCH(DW$4,RT1SC!$L$3:$N$3,0),FALSE)+BA20)/VLOOKUP(DW$3,Init!$F:$K,MATCH(DW$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(DW$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(DW$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":15.998472499999998},{"$f":"IF(OR(DX$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(DX$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(DX$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(DX$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DX$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DX$3)>9,YEAR(DX$3)+1,YEAR(DX$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(DX$3)>9,YEAR(DX$3)+1,YEAR(DX$3)),$D$3:$F$3,0))*VLOOKUP(DX$3,RT1SC!$L$56:$N$91,MATCH(DX$4,RT1SC!$L$3:$N$3,0),FALSE)+BB20)/VLOOKUP(DX$3,Init!$F:$K,MATCH(DX$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(DX$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(DX$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(DY$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(DY$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(DY$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(DY$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DY$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DY$3)>9,YEAR(DY$3)+1,YEAR(DY$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(DY$3)>9,YEAR(DY$3)+1,YEAR(DY$3)),$D$3:$F$3,0))*VLOOKUP(DY$3,RT1SC!$L$56:$N$91,MATCH(DY$4,RT1SC!$L$3:$N$3,0),FALSE)+BC20)/VLOOKUP(DY$3,Init!$F:$K,MATCH(DY$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(DY$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(DY$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":19.061629807692309},{"$f":"IF(OR(DZ$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(DZ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(DZ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(DZ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(DZ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(DZ$3)>9,YEAR(DZ$3)+1,YEAR(DZ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(DZ$3)>9,YEAR(DZ$3)+1,YEAR(DZ$3)),$D$3:$F$3,0))*VLOOKUP(DZ$3,RT1SC!$L$56:$N$91,MATCH(DZ$4,RT1SC!$L$3:$N$3,0),FALSE)+BD20)/VLOOKUP(DZ$3,Init!$F:$K,MATCH(DZ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(DZ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(DZ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EA$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(EA$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(EA$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(EA$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EA$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EA$3)>9,YEAR(EA$3)+1,YEAR(EA$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(EA$3)>9,YEAR(EA$3)+1,YEAR(EA$3)),$D$3:$F$3,0))*VLOOKUP(EA$3,RT1SC!$L$56:$N$91,MATCH(EA$4,RT1SC!$L$3:$N$3,0),FALSE)+BE20)/VLOOKUP(EA$3,Init!$F:$K,MATCH(EA$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(EA$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(EA$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":10.638140000000011},{"$f":"IF(OR(EB$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(EB$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(EB$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(EB$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EB$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EB$3)>9,YEAR(EB$3)+1,YEAR(EB$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(EB$3)>9,YEAR(EB$3)+1,YEAR(EB$3)),$D$3:$F$3,0))*VLOOKUP(EB$3,RT1SC!$L$56:$N$91,MATCH(EB$4,RT1SC!$L$3:$N$3,0),FALSE)+BF20)/VLOOKUP(EB$3,Init!$F:$K,MATCH(EB$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(EB$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(EB$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EC$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(EC$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(EC$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(EC$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EC$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EC$3)>9,YEAR(EC$3)+1,YEAR(EC$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(EC$3)>9,YEAR(EC$3)+1,YEAR(EC$3)),$D$3:$F$3,0))*VLOOKUP(EC$3,RT1SC!$L$56:$N$91,MATCH(EC$4,RT1SC!$L$3:$N$3,0),FALSE)+BG20)/VLOOKUP(EC$3,Init!$F:$K,MATCH(EC$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(EC$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(EC$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":24.882209134615373},{"$f":"IF(OR(ED$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(ED$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(ED$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(ED$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ED$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ED$3)>9,YEAR(ED$3)+1,YEAR(ED$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(ED$3)>9,YEAR(ED$3)+1,YEAR(ED$3)),$D$3:$F$3,0))*VLOOKUP(ED$3,RT1SC!$L$56:$N$91,MATCH(ED$4,RT1SC!$L$3:$N$3,0),FALSE)+BH20)/VLOOKUP(ED$3,Init!$F:$K,MATCH(ED$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(ED$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(ED$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EE$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(EE$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(EE$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(EE$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EE$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EE$3)>9,YEAR(EE$3)+1,YEAR(EE$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(EE$3)>9,YEAR(EE$3)+1,YEAR(EE$3)),$D$3:$F$3,0))*VLOOKUP(EE$3,RT1SC!$L$56:$N$91,MATCH(EE$4,RT1SC!$L$3:$N$3,0),FALSE)+BI20)/VLOOKUP(EE$3,Init!$F:$K,MATCH(EE$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(EE$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(EE$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":40.658060000000006},{"$f":"IF(OR(EF$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(EF$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(EF$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(EF$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EF$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EF$3)>9,YEAR(EF$3)+1,YEAR(EF$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(EF$3)>9,YEAR(EF$3)+1,YEAR(EF$3)),$D$3:$F$3,0))*VLOOKUP(EF$3,RT1SC!$L$56:$N$91,MATCH(EF$4,RT1SC!$L$3:$N$3,0),FALSE)+BJ20)/VLOOKUP(EF$3,Init!$F:$K,MATCH(EF$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(EF$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(EF$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EG$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(EG$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(EG$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(EG$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EG$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EG$3)>9,YEAR(EG$3)+1,YEAR(EG$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(EG$3)>9,YEAR(EG$3)+1,YEAR(EG$3)),$D$3:$F$3,0))*VLOOKUP(EG$3,RT1SC!$L$56:$N$91,MATCH(EG$4,RT1SC!$L$3:$N$3,0),FALSE)+BK20)/VLOOKUP(EG$3,Init!$F:$K,MATCH(EG$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(EG$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(EG$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":17.188795000000006},{"$f":"IF(OR(EH$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(EH$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(EH$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(EH$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EH$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EH$3)>9,YEAR(EH$3)+1,YEAR(EH$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(EH$3)>9,YEAR(EH$3)+1,YEAR(EH$3)),$D$3:$F$3,0))*VLOOKUP(EH$3,RT1SC!$L$56:$N$91,MATCH(EH$4,RT1SC!$L$3:$N$3,0),FALSE)+BL20)/VLOOKUP(EH$3,Init!$F:$K,MATCH(EH$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(EH$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(EH$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EI$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(EI$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(EI$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(EI$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EI$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EI$3)>9,YEAR(EI$3)+1,YEAR(EI$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(EI$3)>9,YEAR(EI$3)+1,YEAR(EI$3)),$D$3:$F$3,0))*VLOOKUP(EI$3,RT1SC!$L$56:$N$91,MATCH(EI$4,RT1SC!$L$3:$N$3,0),FALSE)+BM20)/VLOOKUP(EI$3,Init!$F:$K,MATCH(EI$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(EI$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(EI$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":17.905999999999988},{"$f":"IF(OR(EJ$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(EJ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(EJ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(EJ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EJ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EJ$3)>9,YEAR(EJ$3)+1,YEAR(EJ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(EJ$3)>9,YEAR(EJ$3)+1,YEAR(EJ$3)),$D$3:$F$3,0))*VLOOKUP(EJ$3,RT1SC!$L$56:$N$91,MATCH(EJ$4,RT1SC!$L$3:$N$3,0),FALSE)+BN20)/VLOOKUP(EJ$3,Init!$F:$K,MATCH(EJ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(EJ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(EJ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EK$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(EK$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(EK$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(EK$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EK$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EK$3)>9,YEAR(EK$3)+1,YEAR(EK$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(EK$3)>9,YEAR(EK$3)+1,YEAR(EK$3)),$D$3:$F$3,0))*VLOOKUP(EK$3,RT1SC!$L$56:$N$91,MATCH(EK$4,RT1SC!$L$3:$N$3,0),FALSE)+BO20)/VLOOKUP(EK$3,Init!$F:$K,MATCH(EK$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(EK$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(EK$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":28.711782500000002},{"$f":"IF(OR(EL$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(EL$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(EL$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(EL$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EL$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EL$3)>9,YEAR(EL$3)+1,YEAR(EL$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(EL$3)>9,YEAR(EL$3)+1,YEAR(EL$3)),$D$3:$F$3,0))*VLOOKUP(EL$3,RT1SC!$L$56:$N$91,MATCH(EL$4,RT1SC!$L$3:$N$3,0),FALSE)+BP20)/VLOOKUP(EL$3,Init!$F:$K,MATCH(EL$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(EL$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(EL$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EM$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(EM$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(EM$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(EM$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EM$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EM$3)>9,YEAR(EM$3)+1,YEAR(EM$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(EM$3)>9,YEAR(EM$3)+1,YEAR(EM$3)),$D$3:$F$3,0))*VLOOKUP(EM$3,RT1SC!$L$56:$N$91,MATCH(EM$4,RT1SC!$L$3:$N$3,0),FALSE)+BQ20)/VLOOKUP(EM$3,Init!$F:$K,MATCH(EM$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(EM$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(EM$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":18.736394230769243},{"$f":"IF(OR(EN$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(EN$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(EN$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(EN$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EN$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EN$3)>9,YEAR(EN$3)+1,YEAR(EN$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(EN$3)>9,YEAR(EN$3)+1,YEAR(EN$3)),$D$3:$F$3,0))*VLOOKUP(EN$3,RT1SC!$L$56:$N$91,MATCH(EN$4,RT1SC!$L$3:$N$3,0),FALSE)+BR20)/VLOOKUP(EN$3,Init!$F:$K,MATCH(EN$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(EN$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(EN$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EO$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(EO$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(EO$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(EO$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EO$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EO$3)>9,YEAR(EO$3)+1,YEAR(EO$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(EO$3)>9,YEAR(EO$3)+1,YEAR(EO$3)),$D$3:$F$3,0))*VLOOKUP(EO$3,RT1SC!$L$56:$N$91,MATCH(EO$4,RT1SC!$L$3:$N$3,0),FALSE)+BS20)/VLOOKUP(EO$3,Init!$F:$K,MATCH(EO$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(EO$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(EO$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":10.940230769230769},{"$f":"IF(OR(EP$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(EP$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(EP$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(EP$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EP$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EP$3)>9,YEAR(EP$3)+1,YEAR(EP$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(EP$3)>9,YEAR(EP$3)+1,YEAR(EP$3)),$D$3:$F$3,0))*VLOOKUP(EP$3,RT1SC!$L$56:$N$91,MATCH(EP$4,RT1SC!$L$3:$N$3,0),FALSE)+BT20)/VLOOKUP(EP$3,Init!$F:$K,MATCH(EP$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(EP$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(EP$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EQ$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(EQ$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(EQ$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(EQ$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EQ$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EQ$3)>9,YEAR(EQ$3)+1,YEAR(EQ$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(EQ$3)>9,YEAR(EQ$3)+1,YEAR(EQ$3)),$D$3:$F$3,0))*VLOOKUP(EQ$3,RT1SC!$L$56:$N$91,MATCH(EQ$4,RT1SC!$L$3:$N$3,0),FALSE)+BU20)/VLOOKUP(EQ$3,Init!$F:$K,MATCH(EQ$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(EQ$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(EQ$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":12.0566225},{"$f":"IF(OR(ER$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(ER$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(ER$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(ER$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ER$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ER$3)>9,YEAR(ER$3)+1,YEAR(ER$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(ER$3)>9,YEAR(ER$3)+1,YEAR(ER$3)),$D$3:$F$3,0))*VLOOKUP(ER$3,RT1SC!$L$56:$N$91,MATCH(ER$4,RT1SC!$L$3:$N$3,0),FALSE)+BV20)/VLOOKUP(ER$3,Init!$F:$K,MATCH(ER$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(ER$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(ER$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(ES$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(ES$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(ES$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(ES$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ES$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ES$3)>9,YEAR(ES$3)+1,YEAR(ES$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(ES$3)>9,YEAR(ES$3)+1,YEAR(ES$3)),$D$3:$F$3,0))*VLOOKUP(ES$3,RT1SC!$L$56:$N$91,MATCH(ES$4,RT1SC!$L$3:$N$3,0),FALSE)+BW20)/VLOOKUP(ES$3,Init!$F:$K,MATCH(ES$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(ES$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(ES$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":5.9318425925925853},{"$f":"IF(OR(ET$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(ET$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(ET$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(ET$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(ET$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(ET$3)>9,YEAR(ET$3)+1,YEAR(ET$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(ET$3)>9,YEAR(ET$3)+1,YEAR(ET$3)),$D$3:$F$3,0))*VLOOKUP(ET$3,RT1SC!$L$56:$N$91,MATCH(ET$4,RT1SC!$L$3:$N$3,0),FALSE)+BX20)/VLOOKUP(ET$3,Init!$F:$K,MATCH(ET$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(ET$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(ET$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0},{"$f":"IF(OR(EU$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(EU$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(EU$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(EU$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EU$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EU$3)>9,YEAR(EU$3)+1,YEAR(EU$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(EU$3)>9,YEAR(EU$3)+1,YEAR(EU$3)),$D$3:$F$3,0))*VLOOKUP(EU$3,RT1SC!$L$56:$N$91,MATCH(EU$4,RT1SC!$L$3:$N$3,0),FALSE)+BY20)/VLOOKUP(EU$3,Init!$F:$K,MATCH(EU$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(EU$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(EU$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":16.997472500000001},{"$f":"IF(OR(EV$4=\"LLH\",$D20=0),0,1)*MAX((VLOOKUP($CA20,CSP!$B:$BW,MATCH(EV$3,CSP!$B$2:$BW$2,0),FALSE)-(VLOOKUP($CA20,I_ER!$B:$SF,MATCH(EV$3,I_ER!$B$2:$SF$2,0),FALSE)+VLOOKUP($CA20,I_ER_other!$B:$SF,MATCH(EV$3,I_ER_other!$B$2:$OQU$2,0),FALSE))/VLOOKUP(EV$3,Init!$F:$K,MATCH(\"HLH\",Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,TOCA!$B:$CI,MATCH(\"Above RHWM Not Served with LS \"&IF(MONTH(EV$3)>9,YEAR(EV$3)+1,YEAR(EV$3)),TOCA!$B$3:$CI$3,0),FALSE)-(INDEX($D20:$F20,1,MATCH(IF(MONTH(EV$3)>9,YEAR(EV$3)+1,YEAR(EV$3)),$D$3:$F$3,0))*VLOOKUP(EV$3,RT1SC!$L$56:$N$91,MATCH(EV$4,RT1SC!$L$3:$N$3,0),FALSE)+BZ20)/VLOOKUP(EV$3,Init!$F:$K,MATCH(EV$4,Init!$F$4:$K$4,0),FALSE)-VLOOKUP($CA20,CDQ!$B:$BW,MATCH(EV$3,CDQ!$B$2:$BW$2,0),FALSE)-VLOOKUP($CA20,SuperPeak!$B:$BW,MATCH(EV$3,SuperPeak!$B$2:$BW$2,0),FALSE)),0)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,10999,"Kalispel Tribe Utility"]

{"sheet":"T2Remarketing","index":42,"n_rows":137,"n_cols":75,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"Tier 2 Remarketing (MWh)"]
["TOC",null,null,{"$f":"+DATE(Init!$C$9-1,10,1)","v":"2025-10-01"},{"$f":"+IF(E3=\"HLH\",EOMONTH(D2,0)+1,D2)","v":"2025-10-01"},{"$f":"+IF(F3=\"HLH\",EOMONTH(E2,0)+1,E2)","v":"2025-11-01"},"2025-11-01","2025-12-01","2025-12-01","2026-01-01","2026-01-01","2026-02-01","2026-02-01","2026-03-01","2026-03-01","2026-04-01","2026-04-01","2026-05-01","2026-05-01","2026-06-01","2026-06-01","2026-07-01","2026-07-01","2026-08-01","2026-08-01","2026-09-01","2026-09-01","2026-10-01","2026-10-01","2026-11-01","2026-11-01","2026-12-01","2026-12-01","2027-01-01","2027-01-01","2027-02-01","2027-02-01","2027-03-01","2027-03-01","2027-04-01","2027-04-01","2027-05-01","2027-05-01","2027-06-01","2027-06-01","2027-07-01","2027-07-01","2027-08-01","2027-08-01",{"$f":"+IF(AX3=\"HLH\",EOMONTH(AW2,0)+1,AW2)","v":"2027-09-01"},{"$f":"+IF(AY3=\"HLH\",EOMONTH(AX2,0)+1,AX2)","v":"2027-09-01"},{"$f":"+IF(AZ3=\"HLH\",EOMONTH(AY2,0)+1,AY2)","v":"2027-10-01"},{"$f":"+IF(BA3=\"HLH\",EOMONTH(AZ2,0)+1,AZ2)","v":"2027-10-01"},{"$f":"+IF(BB3=\"HLH\",EOMONTH(BA2,0)+1,BA2)","v":"2027-11-01"},{"$f":"+IF(BC3=\"HLH\",EOMONTH(BB2,0)+1,BB2)","v":"2027-11-01"},{"$f":"+IF(BD3=\"HLH\",EOMONTH(BC2,0)+1,BC2)","v":"2027-12-01"},{"$f":"+IF(BE3=\"HLH\",EOMONTH(BD2,0)+1,BD2)","v":"2027-12-01"},{"$f":"+IF(BF3=\"HLH\",EOMONTH(BE2,0)+1,BE2)","v":"2028-01-01"},{"$f":"+IF(BG3=\"HLH\",EOMONTH(BF2,0)+1,BF2)","v":"2028-01-01"},{"$f":"+IF(BH3=\"HLH\",EOMONTH(BG2,0)+1,BG2)","v":"2028-02-01"},{"$f":"+IF(BI3=\"HLH\",EOMONTH(BH2,0)+1,BH2)","v":"2028-02-01"},{"$f":"+IF(BJ3=\"HLH\",EOMONTH(BI2,0)+1,BI2)","v":"2028-03-01"},{"$f":"+IF(BK3=\"HLH\",EOMONTH(BJ2,0)+1,BJ2)","v":"2028-03-01"},{"$f":"+IF(BL3=\"HLH\",EOMONTH(BK2,0)+1,BK2)","v":"2028-04-01"},{"$f":"+IF(BM3=\"HLH\",EOMONTH(BL2,0)+1,BL2)","v":"2028-04-01"},{"$f":"+IF(BN3=\"HLH\",EOMONTH(BM2,0)+1,BM2)","v":"2028-05-01"},{"$f":"+IF(BO3=\"HLH\",EOMONTH(BN2,0)+1,BN2)","v":"2028-05-01"},{"$f":"+IF(BP3=\"HLH\",EOMONTH(BO2,0)+1,BO2)","v":"2028-06-01"},{"$f":"+IF(BQ3=\"HLH\",EOMONTH(BP2,0)+1,BP2)","v":"2028-06-01"},{"$f":"+IF(BR3=\"HLH\",EOMONTH(BQ2,0)+1,BQ2)","v":"2028-07-01"},{"$f":"+IF(BS3=\"HLH\",EOMONTH(BR2,0)+1,BR2)","v":"2028-07-01"},{"$f":"+IF(BT3=\"HLH\",EOMONTH(BS2,0)+1,BS2)","v":"2028-08-01"},{"$f":"+IF(BU3=\"HLH\",EOMONTH(BT2,0)+1,BT2)","v":"2028-08-01"},{"$f":"+IF(BV3=\"HLH\",EOMONTH(BU2,0)+1,BU2)","v":"2028-09-01"},{"$f":"+IF(BW3=\"HLH\",EOMONTH(BV2,0)+1,BV2)","v":"2028-09-01"}]
[null,"BESID","AccountName","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH"]
[null,10015,"Asotin County PUD #1",{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10024,"Benton County PUD #1",{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10025,"Benton REA",{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10027,"Big Bend Elec Coop",{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10029,"Blachly Lane Elec Coop",{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10044,"Canby, City of",{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10046,"Central Electric Coop",{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10047,"Central Lincoln PUD",{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10055,"Albion, City of",{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10057,"Ashland, City of",{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10059,"Bandon, City of",{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10061,"Blaine, City of",{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10067,"Cheney, City of",{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10074,"Forest Grove, City of",{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10087,"Port Angeles, City of",{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10106,"Clearwater Power",{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10136,"Douglas Electric Cooperative",{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10174,"Farmers Elec Coop",{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10203,"Idaho County L & P",{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10204,"Idaho Falls Power",{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10242,"Lost River Elec Coop",{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10278,"Northern Lights",{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10306,"Pend Oreille County PUD  #1",{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10352,"Skamania County PUD #1",{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10379,"Steilacoom, Town of",{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10440,"Wahkiakum County PUD #1",{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10706,"Port of Seattle - SETAC In'tl. Airport",{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,11680,"Weiser, City of",{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,12026,"Jefferson County PUD #1",{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]
[null,10298,"PNGC Aggregate",{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(D$2,Init!$F:$K,MATCH(D$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(E$2,Init!$F:$K,MATCH(E$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(F$2,Init!$F:$K,MATCH(F$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(G$2,Init!$F:$K,MATCH(G$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(H$2,Init!$F:$K,MATCH(H$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(I$2,Init!$F:$K,MATCH(I$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(J$2,Init!$F:$K,MATCH(J$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(K$2,Init!$F:$K,MATCH(K$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(L$2,Init!$F:$K,MATCH(L$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(M$2,Init!$F:$K,MATCH(M$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(N$2,Init!$F:$K,MATCH(N$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(O$2,Init!$F:$K,MATCH(O$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(P$2,Init!$F:$K,MATCH(P$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Q$2,Init!$F:$K,MATCH(Q$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(R$2,Init!$F:$K,MATCH(R$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(S$2,Init!$F:$K,MATCH(S$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(T$2,Init!$F:$K,MATCH(T$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(U$2,Init!$F:$K,MATCH(U$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(V$2,Init!$F:$K,MATCH(V$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(W$2,Init!$F:$K,MATCH(W$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(X$2,Init!$F:$K,MATCH(X$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Y$2,Init!$F:$K,MATCH(Y$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(Z$2,Init!$F:$K,MATCH(Z$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AA$2,Init!$F:$K,MATCH(AA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AB$2,Init!$F:$K,MATCH(AB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AC$2,Init!$F:$K,MATCH(AC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AD$2,Init!$F:$K,MATCH(AD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AE$2,Init!$F:$K,MATCH(AE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AF$2,Init!$F:$K,MATCH(AF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AG$2,Init!$F:$K,MATCH(AG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AH$2,Init!$F:$K,MATCH(AH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AI$2,Init!$F:$K,MATCH(AI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AJ$2,Init!$F:$K,MATCH(AJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AK$2,Init!$F:$K,MATCH(AK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AL$2,Init!$F:$K,MATCH(AL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AM$2,Init!$F:$K,MATCH(AM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AN$2,Init!$F:$K,MATCH(AN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AO$2,Init!$F:$K,MATCH(AO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AP$2,Init!$F:$K,MATCH(AP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AQ$2,Init!$F:$K,MATCH(AQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AR$2,Init!$F:$K,MATCH(AR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AS$2,Init!$F:$K,MATCH(AS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AT$2,Init!$F:$K,MATCH(AT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AU$2,Init!$F:$K,MATCH(AU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AV$2,Init!$F:$K,MATCH(AV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AW$2,Init!$F:$K,MATCH(AW$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AX$2,Init!$F:$K,MATCH(AX$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AY$2,Init!$F:$K,MATCH(AY$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(AZ$2,Init!$F:$K,MATCH(AZ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BA$2,Init!$F:$K,MATCH(BA$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BB$2,Init!$F:$K,MATCH(BB$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BC$2,Init!$F:$K,MATCH(BC$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BD$2,Init!$F:$K,MATCH(BD$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BE$2,Init!$F:$K,MATCH(BE$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BF$2,Init!$F:$K,MATCH(BF$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BG$2,Init!$F:$K,MATCH(BG$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BH$2,Init!$F:$K,MATCH(BH$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BI$2,Init!$F:$K,MATCH(BI$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BJ$2,Init!$F:$K,MATCH(BJ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BK$2,Init!$F:$K,MATCH(BK$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BL$2,Init!$F:$K,MATCH(BL$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BM$2,Init!$F:$K,MATCH(BM$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BN$2,Init!$F:$K,MATCH(BN$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BO$2,Init!$F:$K,MATCH(BO$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BP$2,Init!$F:$K,MATCH(BP$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BQ$2,Init!$F:$K,MATCH(BQ$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BR$2,Init!$F:$K,MATCH(BR$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BS$2,Init!$F:$K,MATCH(BS$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BT$2,Init!$F:$K,MATCH(BT$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BU$2,Init!$F:$K,MATCH(BU$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BV$2,Init!$F:$K,MATCH(BV$3,Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"T2 Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$CI$3,0),FALSE)*VLOOKUP(BW$2,Init!$F:$K,MATCH(BW$3,Init!$F$4:$K$4,0),FALSE)","v":0}]

{"sheet":"NRRemarketing","index":43,"n_rows":137,"n_cols":75,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"New Resource Remarketing (MWh)"]
["TOC",null,null,{"$f":"+DATE(Init!$C$9-1,10,1)","v":"2025-10-01"},{"$f":"+IF(E3=\"HLH\",EOMONTH(D2,0)+1,D2)","v":"2025-10-01"},{"$f":"+IF(F3=\"HLH\",EOMONTH(E2,0)+1,E2)","v":"2025-11-01"},"2025-11-01","2025-12-01","2025-12-01","2026-01-01","2026-01-01","2026-02-01","2026-02-01","2026-03-01","2026-03-01","2026-04-01","2026-04-01","2026-05-01","2026-05-01","2026-06-01","2026-06-01","2026-07-01","2026-07-01","2026-08-01","2026-08-01","2026-09-01","2026-09-01","2026-10-01","2026-10-01","2026-11-01","2026-11-01","2026-12-01","2026-12-01","2027-01-01","2027-01-01","2027-02-01","2027-02-01","2027-03-01","2027-03-01","2027-04-01","2027-04-01","2027-05-01","2027-05-01","2027-06-01","2027-06-01","2027-07-01","2027-07-01","2027-08-01","2027-08-01",{"$f":"+IF(AX3=\"HLH\",EOMONTH(AW2,0)+1,AW2)","v":"2027-09-01"},{"$f":"+IF(AY3=\"HLH\",EOMONTH(AX2,0)+1,AX2)","v":"2027-09-01"},{"$f":"+IF(AZ3=\"HLH\",EOMONTH(AY2,0)+1,AY2)","v":"2027-10-01"},{"$f":"+IF(BA3=\"HLH\",EOMONTH(AZ2,0)+1,AZ2)","v":"2027-10-01"},{"$f":"+IF(BB3=\"HLH\",EOMONTH(BA2,0)+1,BA2)","v":"2027-11-01"},{"$f":"+IF(BC3=\"HLH\",EOMONTH(BB2,0)+1,BB2)","v":"2027-11-01"},{"$f":"+IF(BD3=\"HLH\",EOMONTH(BC2,0)+1,BC2)","v":"2027-12-01"},{"$f":"+IF(BE3=\"HLH\",EOMONTH(BD2,0)+1,BD2)","v":"2027-12-01"},{"$f":"+IF(BF3=\"HLH\",EOMONTH(BE2,0)+1,BE2)","v":"2028-01-01"},{"$f":"+IF(BG3=\"HLH\",EOMONTH(BF2,0)+1,BF2)","v":"2028-01-01"},{"$f":"+IF(BH3=\"HLH\",EOMONTH(BG2,0)+1,BG2)","v":"2028-02-01"},{"$f":"+IF(BI3=\"HLH\",EOMONTH(BH2,0)+1,BH2)","v":"2028-02-01"},{"$f":"+IF(BJ3=\"HLH\",EOMONTH(BI2,0)+1,BI2)","v":"2028-03-01"},{"$f":"+IF(BK3=\"HLH\",EOMONTH(BJ2,0)+1,BJ2)","v":"2028-03-01"},{"$f":"+IF(BL3=\"HLH\",EOMONTH(BK2,0)+1,BK2)","v":"2028-04-01"},{"$f":"+IF(BM3=\"HLH\",EOMONTH(BL2,0)+1,BL2)","v":"2028-04-01"},{"$f":"+IF(BN3=\"HLH\",EOMONTH(BM2,0)+1,BM2)","v":"2028-05-01"},{"$f":"+IF(BO3=\"HLH\",EOMONTH(BN2,0)+1,BN2)","v":"2028-05-01"},{"$f":"+IF(BP3=\"HLH\",EOMONTH(BO2,0)+1,BO2)","v":"2028-06-01"},{"$f":"+IF(BQ3=\"HLH\",EOMONTH(BP2,0)+1,BP2)","v":"2028-06-01"},{"$f":"+IF(BR3=\"HLH\",EOMONTH(BQ2,0)+1,BQ2)","v":"2028-07-01"},{"$f":"+IF(BS3=\"HLH\",EOMONTH(BR2,0)+1,BR2)","v":"2028-07-01"},{"$f":"+IF(BT3=\"HLH\",EOMONTH(BS2,0)+1,BS2)","v":"2028-08-01"},{"$f":"+IF(BU3=\"HLH\",EOMONTH(BT2,0)+1,BT2)","v":"2028-08-01"},{"$f":"+IF(BV3=\"HLH\",EOMONTH(BU2,0)+1,BU2)","v":"2028-09-01"},{"$f":"+IF(BW3=\"HLH\",EOMONTH(BV2,0)+1,BV2)","v":"2028-09-01"}]
[null,"BESID","AccountName","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH"]
[null,10015,"Asotin County PUD #1",{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B4,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B4,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0}]
[null,10024,"Benton County PUD #1",{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B5,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B5,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0}]
[null,10025,"Benton REA",{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B6,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B6,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0}]
[null,10027,"Big Bend Elec Coop",{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B7,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B7,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0}]
[null,10029,"Blachly Lane Elec Coop",{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B8,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B8,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0}]
[null,10044,"Canby, City of",{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B9,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B9,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0}]
[null,10046,"Central Electric Coop",{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B10,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B10,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0}]
[null,10047,"Central Lincoln PUD",{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B11,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B11,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0}]
[null,10055,"Albion, City of",{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B12,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B12,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0}]
[null,10057,"Ashland, City of",{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B13,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B13,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0}]
[null,10059,"Bandon, City of",{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B14,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B14,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0}]
[null,10061,"Blaine, City of",{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B15,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B15,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0}]
[null,10067,"Cheney, City of",{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B20,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B20,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0}]
[null,10074,"Forest Grove, City of",{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B25,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B25,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0}]
[null,10087,"Port Angeles, City of",{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B34,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B34,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0}]
[null,10106,"Clearwater Power",{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B43,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B43,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0}]
[null,10136,"Douglas Electric Cooperative",{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B52,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B52,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0}]
[null,10174,"Farmers Elec Coop",{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B61,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B61,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0}]
[null,10203,"Idaho County L & P",{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B70,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B70,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0}]
[null,10204,"Idaho Falls Power",{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B71,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B71,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0}]
[null,10242,"Lost River Elec Coop",{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B80,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B80,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0}]
[null,10278,"Northern Lights",{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B89,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B89,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0}]
[null,10306,"Pend Oreille County PUD  #1",{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B98,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B98,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0}]
[null,10352,"Skamania County PUD #1",{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B107,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B107,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0}]
[null,10379,"Steilacoom, Town of",{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B116,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B116,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0}]
[null,10440,"Wahkiakum County PUD #1",{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B125,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B125,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0}]
[null,10706,"Port of Seattle - SETAC In'tl. Airport",{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B134,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B134,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0}]
[null,11680,"Weiser, City of",{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B135,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B135,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0}]
[null,12026,"Jefferson County PUD #1",{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B136,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B136,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0}]
[null,10298,"PNGC Aggregate",{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(D$2<$AB$2,Init!$C$9,IF(AND(D$2>=$AB$2,D$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(D$2,I_NR!$B$2:$ABV$2,0)+IF(D$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(D$2)>9,YEAR(D$2)+1,YEAR(D$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(E$2<$AB$2,Init!$C$9,IF(AND(E$2>=$AB$2,E$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(E$2,I_NR!$B$2:$ABV$2,0)+IF(E$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(E$2)>9,YEAR(E$2)+1,YEAR(E$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(F$2<$AB$2,Init!$C$9,IF(AND(F$2>=$AB$2,F$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(F$2,I_NR!$B$2:$ABV$2,0)+IF(F$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(F$2)>9,YEAR(F$2)+1,YEAR(F$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(G$2<$AB$2,Init!$C$9,IF(AND(G$2>=$AB$2,G$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(G$2,I_NR!$B$2:$ABV$2,0)+IF(G$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(G$2)>9,YEAR(G$2)+1,YEAR(G$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(H$2<$AB$2,Init!$C$9,IF(AND(H$2>=$AB$2,H$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(H$2,I_NR!$B$2:$ABV$2,0)+IF(H$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(H$2)>9,YEAR(H$2)+1,YEAR(H$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(I$2<$AB$2,Init!$C$9,IF(AND(I$2>=$AB$2,I$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(I$2,I_NR!$B$2:$ABV$2,0)+IF(I$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(I$2)>9,YEAR(I$2)+1,YEAR(I$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(J$2<$AB$2,Init!$C$9,IF(AND(J$2>=$AB$2,J$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(J$2,I_NR!$B$2:$ABV$2,0)+IF(J$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(J$2)>9,YEAR(J$2)+1,YEAR(J$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(K$2<$AB$2,Init!$C$9,IF(AND(K$2>=$AB$2,K$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(K$2,I_NR!$B$2:$ABV$2,0)+IF(K$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(K$2)>9,YEAR(K$2)+1,YEAR(K$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(L$2<$AB$2,Init!$C$9,IF(AND(L$2>=$AB$2,L$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(L$2,I_NR!$B$2:$ABV$2,0)+IF(L$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(L$2)>9,YEAR(L$2)+1,YEAR(L$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(M$2<$AB$2,Init!$C$9,IF(AND(M$2>=$AB$2,M$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(M$2,I_NR!$B$2:$ABV$2,0)+IF(M$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(M$2)>9,YEAR(M$2)+1,YEAR(M$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(N$2<$AB$2,Init!$C$9,IF(AND(N$2>=$AB$2,N$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(N$2,I_NR!$B$2:$ABV$2,0)+IF(N$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(N$2)>9,YEAR(N$2)+1,YEAR(N$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(O$2<$AB$2,Init!$C$9,IF(AND(O$2>=$AB$2,O$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(O$2,I_NR!$B$2:$ABV$2,0)+IF(O$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(O$2)>9,YEAR(O$2)+1,YEAR(O$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(P$2<$AB$2,Init!$C$9,IF(AND(P$2>=$AB$2,P$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(P$2,I_NR!$B$2:$ABV$2,0)+IF(P$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(P$2)>9,YEAR(P$2)+1,YEAR(P$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Q$2<$AB$2,Init!$C$9,IF(AND(Q$2>=$AB$2,Q$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(Q$2,I_NR!$B$2:$ABV$2,0)+IF(Q$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(Q$2)>9,YEAR(Q$2)+1,YEAR(Q$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(R$2<$AB$2,Init!$C$9,IF(AND(R$2>=$AB$2,R$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(R$2,I_NR!$B$2:$ABV$2,0)+IF(R$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(R$2)>9,YEAR(R$2)+1,YEAR(R$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(S$2<$AB$2,Init!$C$9,IF(AND(S$2>=$AB$2,S$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(S$2,I_NR!$B$2:$ABV$2,0)+IF(S$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(S$2)>9,YEAR(S$2)+1,YEAR(S$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(T$2<$AB$2,Init!$C$9,IF(AND(T$2>=$AB$2,T$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(T$2,I_NR!$B$2:$ABV$2,0)+IF(T$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(T$2)>9,YEAR(T$2)+1,YEAR(T$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(U$2<$AB$2,Init!$C$9,IF(AND(U$2>=$AB$2,U$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(U$2,I_NR!$B$2:$ABV$2,0)+IF(U$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(U$2)>9,YEAR(U$2)+1,YEAR(U$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(V$2<$AB$2,Init!$C$9,IF(AND(V$2>=$AB$2,V$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(V$2,I_NR!$B$2:$ABV$2,0)+IF(V$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(V$2)>9,YEAR(V$2)+1,YEAR(V$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(W$2<$AB$2,Init!$C$9,IF(AND(W$2>=$AB$2,W$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(W$2,I_NR!$B$2:$ABV$2,0)+IF(W$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(W$2)>9,YEAR(W$2)+1,YEAR(W$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(X$2<$AB$2,Init!$C$9,IF(AND(X$2>=$AB$2,X$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(X$2,I_NR!$B$2:$ABV$2,0)+IF(X$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(X$2)>9,YEAR(X$2)+1,YEAR(X$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Y$2<$AB$2,Init!$C$9,IF(AND(Y$2>=$AB$2,Y$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(Y$2,I_NR!$B$2:$ABV$2,0)+IF(Y$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(Y$2)>9,YEAR(Y$2)+1,YEAR(Y$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(Z$2<$AB$2,Init!$C$9,IF(AND(Z$2>=$AB$2,Z$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(Z$2,I_NR!$B$2:$ABV$2,0)+IF(Z$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(Z$2)>9,YEAR(Z$2)+1,YEAR(Z$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AA$2<$AB$2,Init!$C$9,IF(AND(AA$2>=$AB$2,AA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AA$2,I_NR!$B$2:$ABV$2,0)+IF(AA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AA$2)>9,YEAR(AA$2)+1,YEAR(AA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AB$2<$AB$2,Init!$C$9,IF(AND(AB$2>=$AB$2,AB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AB$2,I_NR!$B$2:$ABV$2,0)+IF(AB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AB$2)>9,YEAR(AB$2)+1,YEAR(AB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AC$2<$AB$2,Init!$C$9,IF(AND(AC$2>=$AB$2,AC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AC$2,I_NR!$B$2:$ABV$2,0)+IF(AC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AC$2)>9,YEAR(AC$2)+1,YEAR(AC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AD$2<$AB$2,Init!$C$9,IF(AND(AD$2>=$AB$2,AD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AD$2,I_NR!$B$2:$ABV$2,0)+IF(AD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AD$2)>9,YEAR(AD$2)+1,YEAR(AD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AE$2<$AB$2,Init!$C$9,IF(AND(AE$2>=$AB$2,AE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AE$2,I_NR!$B$2:$ABV$2,0)+IF(AE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AE$2)>9,YEAR(AE$2)+1,YEAR(AE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AF$2<$AB$2,Init!$C$9,IF(AND(AF$2>=$AB$2,AF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AF$2,I_NR!$B$2:$ABV$2,0)+IF(AF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AF$2)>9,YEAR(AF$2)+1,YEAR(AF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AG$2<$AB$2,Init!$C$9,IF(AND(AG$2>=$AB$2,AG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AG$2,I_NR!$B$2:$ABV$2,0)+IF(AG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AG$2)>9,YEAR(AG$2)+1,YEAR(AG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AH$2<$AB$2,Init!$C$9,IF(AND(AH$2>=$AB$2,AH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AH$2,I_NR!$B$2:$ABV$2,0)+IF(AH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AH$2)>9,YEAR(AH$2)+1,YEAR(AH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AI$2<$AB$2,Init!$C$9,IF(AND(AI$2>=$AB$2,AI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AI$2,I_NR!$B$2:$ABV$2,0)+IF(AI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AI$2)>9,YEAR(AI$2)+1,YEAR(AI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AJ$2<$AB$2,Init!$C$9,IF(AND(AJ$2>=$AB$2,AJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AJ$2,I_NR!$B$2:$ABV$2,0)+IF(AJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AJ$2)>9,YEAR(AJ$2)+1,YEAR(AJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AK$2<$AB$2,Init!$C$9,IF(AND(AK$2>=$AB$2,AK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AK$2,I_NR!$B$2:$ABV$2,0)+IF(AK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AK$2)>9,YEAR(AK$2)+1,YEAR(AK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AL$2<$AB$2,Init!$C$9,IF(AND(AL$2>=$AB$2,AL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AL$2,I_NR!$B$2:$ABV$2,0)+IF(AL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AL$2)>9,YEAR(AL$2)+1,YEAR(AL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AM$2<$AB$2,Init!$C$9,IF(AND(AM$2>=$AB$2,AM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AM$2,I_NR!$B$2:$ABV$2,0)+IF(AM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AM$2)>9,YEAR(AM$2)+1,YEAR(AM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AN$2<$AB$2,Init!$C$9,IF(AND(AN$2>=$AB$2,AN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AN$2,I_NR!$B$2:$ABV$2,0)+IF(AN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AN$2)>9,YEAR(AN$2)+1,YEAR(AN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AO$2<$AB$2,Init!$C$9,IF(AND(AO$2>=$AB$2,AO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AO$2,I_NR!$B$2:$ABV$2,0)+IF(AO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AO$2)>9,YEAR(AO$2)+1,YEAR(AO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AP$2<$AB$2,Init!$C$9,IF(AND(AP$2>=$AB$2,AP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AP$2,I_NR!$B$2:$ABV$2,0)+IF(AP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AP$2)>9,YEAR(AP$2)+1,YEAR(AP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AQ$2<$AB$2,Init!$C$9,IF(AND(AQ$2>=$AB$2,AQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AQ$2,I_NR!$B$2:$ABV$2,0)+IF(AQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AQ$2)>9,YEAR(AQ$2)+1,YEAR(AQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AR$2<$AB$2,Init!$C$9,IF(AND(AR$2>=$AB$2,AR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AR$2,I_NR!$B$2:$ABV$2,0)+IF(AR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AR$2)>9,YEAR(AR$2)+1,YEAR(AR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AS$2<$AB$2,Init!$C$9,IF(AND(AS$2>=$AB$2,AS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AS$2,I_NR!$B$2:$ABV$2,0)+IF(AS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AS$2)>9,YEAR(AS$2)+1,YEAR(AS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AT$2<$AB$2,Init!$C$9,IF(AND(AT$2>=$AB$2,AT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AT$2,I_NR!$B$2:$ABV$2,0)+IF(AT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AT$2)>9,YEAR(AT$2)+1,YEAR(AT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AU$2<$AB$2,Init!$C$9,IF(AND(AU$2>=$AB$2,AU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AU$2,I_NR!$B$2:$ABV$2,0)+IF(AU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AU$2)>9,YEAR(AU$2)+1,YEAR(AU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AV$2<$AB$2,Init!$C$9,IF(AND(AV$2>=$AB$2,AV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AV$2,I_NR!$B$2:$ABV$2,0)+IF(AV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AV$2)>9,YEAR(AV$2)+1,YEAR(AV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AW$2<$AB$2,Init!$C$9,IF(AND(AW$2>=$AB$2,AW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AW$2,I_NR!$B$2:$ABV$2,0)+IF(AW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AW$2)>9,YEAR(AW$2)+1,YEAR(AW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AX$2<$AB$2,Init!$C$9,IF(AND(AX$2>=$AB$2,AX$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AX$2,I_NR!$B$2:$ABV$2,0)+IF(AX$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AX$2)>9,YEAR(AX$2)+1,YEAR(AX$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AY$2<$AB$2,Init!$C$9,IF(AND(AY$2>=$AB$2,AY$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AY$2,I_NR!$B$2:$ABV$2,0)+IF(AY$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AY$2)>9,YEAR(AY$2)+1,YEAR(AY$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(AZ$2<$AB$2,Init!$C$9,IF(AND(AZ$2>=$AB$2,AZ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(AZ$2,I_NR!$B$2:$ABV$2,0)+IF(AZ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(AZ$2)>9,YEAR(AZ$2)+1,YEAR(AZ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BA$2<$AB$2,Init!$C$9,IF(AND(BA$2>=$AB$2,BA$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BA$2,I_NR!$B$2:$ABV$2,0)+IF(BA$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BA$2)>9,YEAR(BA$2)+1,YEAR(BA$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BB$2<$AB$2,Init!$C$9,IF(AND(BB$2>=$AB$2,BB$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BB$2,I_NR!$B$2:$ABV$2,0)+IF(BB$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BB$2)>9,YEAR(BB$2)+1,YEAR(BB$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BC$2<$AB$2,Init!$C$9,IF(AND(BC$2>=$AB$2,BC$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BC$2,I_NR!$B$2:$ABV$2,0)+IF(BC$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BC$2)>9,YEAR(BC$2)+1,YEAR(BC$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BD$2<$AB$2,Init!$C$9,IF(AND(BD$2>=$AB$2,BD$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BD$2,I_NR!$B$2:$ABV$2,0)+IF(BD$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BD$2)>9,YEAR(BD$2)+1,YEAR(BD$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BE$2<$AB$2,Init!$C$9,IF(AND(BE$2>=$AB$2,BE$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BE$2,I_NR!$B$2:$ABV$2,0)+IF(BE$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BE$2)>9,YEAR(BE$2)+1,YEAR(BE$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BF$2<$AB$2,Init!$C$9,IF(AND(BF$2>=$AB$2,BF$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BF$2,I_NR!$B$2:$ABV$2,0)+IF(BF$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BF$2)>9,YEAR(BF$2)+1,YEAR(BF$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BG$2<$AB$2,Init!$C$9,IF(AND(BG$2>=$AB$2,BG$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BG$2,I_NR!$B$2:$ABV$2,0)+IF(BG$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BG$2)>9,YEAR(BG$2)+1,YEAR(BG$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BH$2<$AB$2,Init!$C$9,IF(AND(BH$2>=$AB$2,BH$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BH$2,I_NR!$B$2:$ABV$2,0)+IF(BH$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BH$2)>9,YEAR(BH$2)+1,YEAR(BH$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BI$2<$AB$2,Init!$C$9,IF(AND(BI$2>=$AB$2,BI$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BI$2,I_NR!$B$2:$ABV$2,0)+IF(BI$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BI$2)>9,YEAR(BI$2)+1,YEAR(BI$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BJ$2<$AB$2,Init!$C$9,IF(AND(BJ$2>=$AB$2,BJ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BJ$2,I_NR!$B$2:$ABV$2,0)+IF(BJ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BJ$2)>9,YEAR(BJ$2)+1,YEAR(BJ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BK$2<$AB$2,Init!$C$9,IF(AND(BK$2>=$AB$2,BK$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BK$2,I_NR!$B$2:$ABV$2,0)+IF(BK$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BK$2)>9,YEAR(BK$2)+1,YEAR(BK$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BL$2<$AB$2,Init!$C$9,IF(AND(BL$2>=$AB$2,BL$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BL$2,I_NR!$B$2:$ABV$2,0)+IF(BL$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BL$2)>9,YEAR(BL$2)+1,YEAR(BL$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BM$2<$AB$2,Init!$C$9,IF(AND(BM$2>=$AB$2,BM$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BM$2,I_NR!$B$2:$ABV$2,0)+IF(BM$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BM$2)>9,YEAR(BM$2)+1,YEAR(BM$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BN$2<$AB$2,Init!$C$9,IF(AND(BN$2>=$AB$2,BN$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BN$2,I_NR!$B$2:$ABV$2,0)+IF(BN$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BN$2)>9,YEAR(BN$2)+1,YEAR(BN$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BO$2<$AB$2,Init!$C$9,IF(AND(BO$2>=$AB$2,BO$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BO$2,I_NR!$B$2:$ABV$2,0)+IF(BO$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BO$2)>9,YEAR(BO$2)+1,YEAR(BO$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BP$2<$AB$2,Init!$C$9,IF(AND(BP$2>=$AB$2,BP$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BP$2,I_NR!$B$2:$ABV$2,0)+IF(BP$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BP$2)>9,YEAR(BP$2)+1,YEAR(BP$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BQ$2<$AB$2,Init!$C$9,IF(AND(BQ$2>=$AB$2,BQ$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BQ$2,I_NR!$B$2:$ABV$2,0)+IF(BQ$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BQ$2)>9,YEAR(BQ$2)+1,YEAR(BQ$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BR$2<$AB$2,Init!$C$9,IF(AND(BR$2>=$AB$2,BR$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BR$2,I_NR!$B$2:$ABV$2,0)+IF(BR$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BR$2)>9,YEAR(BR$2)+1,YEAR(BR$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BS$2<$AB$2,Init!$C$9,IF(AND(BS$2>=$AB$2,BS$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BS$2,I_NR!$B$2:$ABV$2,0)+IF(BS$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BS$2)>9,YEAR(BS$2)+1,YEAR(BS$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BT$2<$AB$2,Init!$C$9,IF(AND(BT$2>=$AB$2,BT$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BT$2,I_NR!$B$2:$ABV$2,0)+IF(BT$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BT$2)>9,YEAR(BT$2)+1,YEAR(BT$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BU$2<$AB$2,Init!$C$9,IF(AND(BU$2>=$AB$2,BU$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BU$2,I_NR!$B$2:$ABV$2,0)+IF(BU$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BU$2)>9,YEAR(BU$2)+1,YEAR(BU$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BV$2<$AB$2,Init!$C$9,IF(AND(BV$2>=$AB$2,BV$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BV$2,I_NR!$B$2:$ABV$2,0)+IF(BV$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BV$2)>9,YEAR(BV$2)+1,YEAR(BV$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0},{"$f":"+VLOOKUP($B137,TOCA!$B:$CI,MATCH(\"NR Remarketing \"&IF(BW$2<$AB$2,Init!$C$9,IF(AND(BW$2>=$AB$2,BW$2<$AZ$2),Init!$C$9+1,Init!$C$9+2)),TOCA!$B$3:$AAY$3,0),FALSE)*VLOOKUP(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),Init!$M:$O,3,FALSE)*(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(BW$2,I_NR!$B$2:$ABV$2,0)+IF(BW$3=\"HLH\",0,1),FALSE)/IF(VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)=0,1,VLOOKUP($B137,I_NR!$B:$ABV,MATCH(IF(MONTH(BW$2)>9,YEAR(BW$2)+1,YEAR(BW$2)),I_NR!$B$2:$ABV$2,0),FALSE)))","v":0}]

{"sheet":"Customer NR","index":44,"n_rows":137,"n_cols":75,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"Customer Loads (MWh)"]
["TOC",null,null,{"$f":"+DATE(Init!$C$9-1,10,1)","v":"2025-10-01"},{"$f":"+IF(E3=\"HLH\",EOMONTH(D2,0)+1,D2)","v":"2025-10-01"},{"$f":"+IF(F3=\"HLH\",EOMONTH(E2,0)+1,E2)","v":"2025-11-01"},"2025-11-01","2025-12-01","2025-12-01","2026-01-01","2026-01-01","2026-02-01","2026-02-01","2026-03-01","2026-03-01","2026-04-01","2026-04-01","2026-05-01","2026-05-01","2026-06-01","2026-06-01","2026-07-01","2026-07-01","2026-08-01","2026-08-01","2026-09-01","2026-09-01","2026-10-01","2026-10-01","2026-11-01","2026-11-01","2026-12-01","2026-12-01","2027-01-01","2027-01-01","2027-02-01","2027-02-01","2027-03-01","2027-03-01","2027-04-01","2027-04-01","2027-05-01","2027-05-01","2027-06-01","2027-06-01","2027-07-01","2027-07-01","2027-08-01","2027-08-01",{"$f":"+IF(AX3=\"HLH\",EOMONTH(AW2,0)+1,AW2)","v":"2027-09-01"},{"$f":"+IF(AY3=\"HLH\",EOMONTH(AX2,0)+1,AX2)","v":"2027-09-01"},{"$f":"+IF(AZ3=\"HLH\",EOMONTH(AY2,0)+1,AY2)","v":"2027-10-01"},{"$f":"+IF(BA3=\"HLH\",EOMONTH(AZ2,0)+1,AZ2)","v":"2027-10-01"},{"$f":"+IF(BB3=\"HLH\",EOMONTH(BA2,0)+1,BA2)","v":"2027-11-01"},{"$f":"+IF(BC3=\"HLH\",EOMONTH(BB2,0)+1,BB2)","v":"2027-11-01"},{"$f":"+IF(BD3=\"HLH\",EOMONTH(BC2,0)+1,BC2)","v":"2027-12-01"},{"$f":"+IF(BE3=\"HLH\",EOMONTH(BD2,0)+1,BD2)","v":"2027-12-01"},{"$f":"+IF(BF3=\"HLH\",EOMONTH(BE2,0)+1,BE2)","v":"2028-01-01"},{"$f":"+IF(BG3=\"HLH\",EOMONTH(BF2,0)+1,BF2)","v":"2028-01-01"},{"$f":"+IF(BH3=\"HLH\",EOMONTH(BG2,0)+1,BG2)","v":"2028-02-01"},{"$f":"+IF(BI3=\"HLH\",EOMONTH(BH2,0)+1,BH2)","v":"2028-02-01"},{"$f":"+IF(BJ3=\"HLH\",EOMONTH(BI2,0)+1,BI2)","v":"2028-03-01"},{"$f":"+IF(BK3=\"HLH\",EOMONTH(BJ2,0)+1,BJ2)","v":"2028-03-01"},{"$f":"+IF(BL3=\"HLH\",EOMONTH(BK2,0)+1,BK2)","v":"2028-04-01"},{"$f":"+IF(BM3=\"HLH\",EOMONTH(BL2,0)+1,BL2)","v":"2028-04-01"},{"$f":"+IF(BN3=\"HLH\",EOMONTH(BM2,0)+1,BM2)","v":"2028-05-01"},{"$f":"+IF(BO3=\"HLH\",EOMONTH(BN2,0)+1,BN2)","v":"2028-05-01"},{"$f":"+IF(BP3=\"HLH\",EOMONTH(BO2,0)+1,BO2)","v":"2028-06-01"},{"$f":"+IF(BQ3=\"HLH\",EOMONTH(BP2,0)+1,BP2)","v":"2028-06-01"},{"$f":"+IF(BR3=\"HLH\",EOMONTH(BQ2,0)+1,BQ2)","v":"2028-07-01"},{"$f":"+IF(BS3=\"HLH\",EOMONTH(BR2,0)+1,BR2)","v":"2028-07-01"},{"$f":"+IF(BT3=\"HLH\",EOMONTH(BS2,0)+1,BS2)","v":"2028-08-01"},{"$f":"+IF(BU3=\"HLH\",EOMONTH(BT2,0)+1,BT2)","v":"2028-08-01"},{"$f":"+IF(BV3=\"HLH\",EOMONTH(BU2,0)+1,BU2)","v":"2028-09-01"},{"$f":"+IF(BW3=\"HLH\",EOMONTH(BV2,0)+1,BV2)","v":"2028-09-01"}]
[null,"BESID","AccountName","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH","HLH","LLH"]
[null,10015,"Asotin County PUD #1",{"$f":"Tier1!D4+IF(Init!$S5=0,0,SliceResource!D4)+IF(Init!$T5=0,Tier2!D4,'PNGC T2 Allocation'!D4)+T2Remarketing!D4","v":232.20500000000001},{"$f":"Tier1!E4+IF(Init!$S5=0,0,SliceResource!E4)+IF(Init!$T5=0,Tier2!E4,'PNGC T2 Allocation'!E4)+T2Remarketing!E4","v":191.15600000000001},{"$f":"Tier1!F4+IF(Init!$S5=0,0,SliceResource!F4)+IF(Init!$T5=0,Tier2!F4,'PNGC T2 Allocation'!F4)+T2Remarketing!F4","v":169.41900000000001},{"$f":"Tier1!G4+IF(Init!$S5=0,0,SliceResource!G4)+IF(Init!$T5=0,Tier2!G4,'PNGC T2 Allocation'!G4)+T2Remarketing!G4","v":123.872},{"$f":"Tier1!H4+IF(Init!$S5=0,0,SliceResource!H4)+IF(Init!$T5=0,Tier2!H4,'PNGC T2 Allocation'!H4)+T2Remarketing!H4","v":171.94499999999999},{"$f":"Tier1!I4+IF(Init!$S5=0,0,SliceResource!I4)+IF(Init!$T5=0,Tier2!I4,'PNGC T2 Allocation'!I4)+T2Remarketing!I4","v":133.024},{"$f":"Tier1!J4+IF(Init!$S5=0,0,SliceResource!J4)+IF(Init!$T5=0,Tier2!J4,'PNGC T2 Allocation'!J4)+T2Remarketing!J4","v":191.46},{"$f":"Tier1!K4+IF(Init!$S5=0,0,SliceResource!K4)+IF(Init!$T5=0,Tier2!K4,'PNGC T2 Allocation'!K4)+T2Remarketing!K4","v":117.994},{"$f":"Tier1!L4+IF(Init!$S5=0,0,SliceResource!L4)+IF(Init!$T5=0,Tier2!L4,'PNGC T2 Allocation'!L4)+T2Remarketing!L4","v":153.70400000000001},{"$f":"Tier1!M4+IF(Init!$S5=0,0,SliceResource!M4)+IF(Init!$T5=0,Tier2!M4,'PNGC T2 Allocation'!M4)+T2Remarketing!M4","v":117.33499999999999},{"$f":"Tier1!N4+IF(Init!$S5=0,0,SliceResource!N4)+IF(Init!$T5=0,Tier2!N4,'PNGC T2 Allocation'!N4)+T2Remarketing!N4","v":195.078},{"$f":"Tier1!O4+IF(Init!$S5=0,0,SliceResource!O4)+IF(Init!$T5=0,Tier2!O4,'PNGC T2 Allocation'!O4)+T2Remarketing!O4","v":115.383},{"$f":"Tier1!P4+IF(Init!$S5=0,0,SliceResource!P4)+IF(Init!$T5=0,Tier2!P4,'PNGC T2 Allocation'!P4)+T2Remarketing!P4","v":240.922},{"$f":"Tier1!Q4+IF(Init!$S5=0,0,SliceResource!Q4)+IF(Init!$T5=0,Tier2!Q4,'PNGC T2 Allocation'!Q4)+T2Remarketing!Q4","v":153.45599999999999},{"$f":"Tier1!R4+IF(Init!$S5=0,0,SliceResource!R4)+IF(Init!$T5=0,Tier2!R4,'PNGC T2 Allocation'!R4)+T2Remarketing!R4","v":330.666},{"$f":"Tier1!S4+IF(Init!$S5=0,0,SliceResource!S4)+IF(Init!$T5=0,Tier2!S4,'PNGC T2 Allocation'!S4)+T2Remarketing!S4","v":311.65499999999997},{"$f":"Tier1!T4+IF(Init!$S5=0,0,SliceResource!T4)+IF(Init!$T5=0,Tier2!T4,'PNGC T2 Allocation'!T4)+T2Remarketing!T4","v":437.57},{"$f":"Tier1!U4+IF(Init!$S5=0,0,SliceResource!U4)+IF(Init!$T5=0,Tier2!U4,'PNGC T2 Allocation'!U4)+T2Remarketing!U4","v":380.16199999999998},{"$f":"Tier1!V4+IF(Init!$S5=0,0,SliceResource!V4)+IF(Init!$T5=0,Tier2!V4,'PNGC T2 Allocation'!V4)+T2Remarketing!V4","v":596.15700000000004},{"$f":"Tier1!W4+IF(Init!$S5=0,0,SliceResource!W4)+IF(Init!$T5=0,Tier2!W4,'PNGC T2 Allocation'!W4)+T2Remarketing!W4","v":535.87300000000005},{"$f":"Tier1!X4+IF(Init!$S5=0,0,SliceResource!X4)+IF(Init!$T5=0,Tier2!X4,'PNGC T2 Allocation'!X4)+T2Remarketing!X4","v":573.68700000000001},{"$f":"Tier1!Y4+IF(Init!$S5=0,0,SliceResource!Y4)+IF(Init!$T5=0,Tier2!Y4,'PNGC T2 Allocation'!Y4)+T2Remarketing!Y4","v":483.97199999999998},{"$f":"Tier1!Z4+IF(Init!$S5=0,0,SliceResource!Z4)+IF(Init!$T5=0,Tier2!Z4,'PNGC T2 Allocation'!Z4)+T2Remarketing!Z4","v":342.67},{"$f":"Tier1!AA4+IF(Init!$S5=0,0,SliceResource!AA4)+IF(Init!$T5=0,Tier2!AA4,'PNGC T2 Allocation'!AA4)+T2Remarketing!AA4","v":371.25599999999997},{"$f":"Tier1!AB4+IF(Init!$S5=0,0,SliceResource!AB4)+IF(Init!$T5=0,Tier2!AB4,'PNGC T2 Allocation'!AB4)+T2Remarketing!AB4","v":232.20500000000001},{"$f":"Tier1!AC4+IF(Init!$S5=0,0,SliceResource!AC4)+IF(Init!$T5=0,Tier2!AC4,'PNGC T2 Allocation'!AC4)+T2Remarketing!AC4","v":191.15600000000001},{"$f":"Tier1!AD4+IF(Init!$S5=0,0,SliceResource!AD4)+IF(Init!$T5=0,Tier2!AD4,'PNGC T2 Allocation'!AD4)+T2Remarketing!AD4","v":169.41900000000001},{"$f":"Tier1!AE4+IF(Init!$S5=0,0,SliceResource!AE4)+IF(Init!$T5=0,Tier2!AE4,'PNGC T2 Allocation'!AE4)+T2Remarketing!AE4","v":123.872},{"$f":"Tier1!AF4+IF(Init!$S5=0,0,SliceResource!AF4)+IF(Init!$T5=0,Tier2!AF4,'PNGC T2 Allocation'!AF4)+T2Remarketing!AF4","v":171.94499999999999},{"$f":"Tier1!AG4+IF(Init!$S5=0,0,SliceResource!AG4)+IF(Init!$T5=0,Tier2!AG4,'PNGC T2 Allocation'!AG4)+T2Remarketing!AG4","v":133.024},{"$f":"Tier1!AH4+IF(Init!$S5=0,0,SliceResource!AH4)+IF(Init!$T5=0,Tier2!AH4,'PNGC T2 Allocation'!AH4)+T2Remarketing!AH4","v":191.46},{"$f":"Tier1!AI4+IF(Init!$S5=0,0,SliceResource!AI4)+IF(Init!$T5=0,Tier2!AI4,'PNGC T2 Allocation'!AI4)+T2Remarketing!AI4","v":117.994},{"$f":"Tier1!AJ4+IF(Init!$S5=0,0,SliceResource!AJ4)+IF(Init!$T5=0,Tier2!AJ4,'PNGC T2 Allocation'!AJ4)+T2Remarketing!AJ4","v":153.70400000000001},{"$f":"Tier1!AK4+IF(Init!$S5=0,0,SliceResource!AK4)+IF(Init!$T5=0,Tier2!AK4,'PNGC T2 Allocation'!AK4)+T2Remarketing!AK4","v":117.33499999999999},{"$f":"Tier1!AL4+IF(Init!$S5=0,0,SliceResource!AL4)+IF(Init!$T5=0,Tier2!AL4,'PNGC T2 Allocation'!AL4)+T2Remarketing!AL4","v":195.078},{"$f":"Tier1!AM4+IF(Init!$S5=0,0,SliceResource!AM4)+IF(Init!$T5=0,Tier2!AM4,'PNGC T2 Allocation'!AM4)+T2Remarketing!AM4","v":115.383},{"$f":"Tier1!AN4+IF(Init!$S5=0,0,SliceResource!AN4)+IF(Init!$T5=0,Tier2!AN4,'PNGC T2 Allocation'!AN4)+T2Remarketing!AN4","v":240.922},{"$f":"Tier1!AO4+IF(Init!$S5=0,0,SliceResource!AO4)+IF(Init!$T5=0,Tier2!AO4,'PNGC T2 Allocation'!AO4)+T2Remarketing!AO4","v":153.45599999999999},{"$f":"Tier1!AP4+IF(Init!$S5=0,0,SliceResource!AP4)+IF(Init!$T5=0,Tier2!AP4,'PNGC T2 Allocation'!AP4)+T2Remarketing!AP4","v":330.666},{"$f":"Tier1!AQ4+IF(Init!$S5=0,0,SliceResource!AQ4)+IF(Init!$T5=0,Tier2!AQ4,'PNGC T2 Allocation'!AQ4)+T2Remarketing!AQ4","v":311.65499999999997},{"$f":"Tier1!AR4+IF(Init!$S5=0,0,SliceResource!AR4)+IF(Init!$T5=0,Tier2!AR4,'PNGC T2 Allocation'!AR4)+T2Remarketing!AR4","v":437.57},{"$f":"Tier1!AS4+IF(Init!$S5=0,0,SliceResource!AS4)+IF(Init!$T5=0,Tier2!AS4,'PNGC T2 Allocation'!AS4)+T2Remarketing!AS4","v":380.16199999999998},{"$f":"Tier1!AT4+IF(Init!$S5=0,0,SliceResource!AT4)+IF(Init!$T5=0,Tier2!AT4,'PNGC T2 Allocation'!AT4)+T2Remarketing!AT4","v":596.15700000000004},{"$f":"Tier1!AU4+IF(Init!$S5=0,0,SliceResource!AU4)+IF(Init!$T5=0,Tier2!AU4,'PNGC T2 Allocation'!AU4)+T2Remarketing!AU4","v":535.87300000000005},{"$f":"Tier1!AV4+IF(Init!$S5=0,0,SliceResource!AV4)+IF(Init!$T5=0,Tier2!AV4,'PNGC T2 Allocation'!AV4)+T2Remarketing!AV4","v":573.68700000000001},{"$f":"Tier1!AW4+IF(Init!$S5=0,0,SliceResource!AW4)+IF(Init!$T5=0,Tier2!AW4,'PNGC T2 Allocation'!AW4)+T2Remarketing!AW4","v":483.97199999999998},{"$f":"Tier1!AX4+IF(Init!$S5=0,0,SliceResource!AX4)+IF(Init!$T5=0,Tier2!AX4,'PNGC T2 Allocation'!AX4)+T2Remarketing!AX4","v":342.67},{"$f":"Tier1!AY4+IF(Init!$S5=0,0,SliceResource!AY4)+IF(Init!$T5=0,Tier2!AY4,'PNGC T2 Allocation'!AY4)+T2Remarketing!AY4","v":371.25599999999997},{"$f":"Tier1!AZ4+IF(Init!$S5=0,0,SliceResource!AZ4)+IF(Init!$T5=0,Tier2!AZ4,'PNGC T2 Allocation'!AZ4)+T2Remarketing!AZ4","v":232.20500000000001},{"$f":"Tier1!BA4+IF(Init!$S5=0,0,SliceResource!BA4)+IF(Init!$T5=0,Tier2!BA4,'PNGC T2 Allocation'!BA4)+T2Remarketing!BA4","v":191.15600000000001},{"$f":"Tier1!BB4+IF(Init!$S5=0,0,SliceResource!BB4)+IF(Init!$T5=0,Tier2!BB4,'PNGC T2 Allocation'!BB4)+T2Remarketing!BB4","v":169.41900000000001},{"$f":"Tier1!BC4+IF(Init!$S5=0,0,SliceResource!BC4)+IF(Init!$T5=0,Tier2!BC4,'PNGC T2 Allocation'!BC4)+T2Remarketing!BC4","v":123.872},{"$f":"Tier1!BD4+IF(Init!$S5=0,0,SliceResource!BD4)+IF(Init!$T5=0,Tier2!BD4,'PNGC T2 Allocation'!BD4)+T2Remarketing!BD4","v":171.94499999999999},{"$f":"Tier1!BE4+IF(Init!$S5=0,0,SliceResource!BE4)+IF(Init!$T5=0,Tier2!BE4,'PNGC T2 Allocation'!BE4)+T2Remarketing!BE4","v":133.024},{"$f":"Tier1!BF4+IF(Init!$S5=0,0,SliceResource!BF4)+IF(Init!$T5=0,Tier2!BF4,'PNGC T2 Allocation'!BF4)+T2Remarketing!BF4","v":191.46},{"$f":"Tier1!BG4+IF(Init!$S5=0,0,SliceResource!BG4)+IF(Init!$T5=0,Tier2!BG4,'PNGC T2 Allocation'!BG4)+T2Remarketing!BG4","v":117.994},{"$f":"Tier1!BH4+IF(Init!$S5=0,0,SliceResource!BH4)+IF(Init!$T5=0,Tier2!BH4,'PNGC T2 Allocation'!BH4)+T2Remarketing!BH4","v":158.98400000000001},{"$f":"Tier1!BI4+IF(Init!$S5=0,0,SliceResource!BI4)+IF(Init!$T5=0,Tier2!BI4,'PNGC T2 Allocation'!BI4)+T2Remarketing!BI4","v":121.36499999999999},{"$f":"Tier1!BJ4+IF(Init!$S5=0,0,SliceResource!BJ4)+IF(Init!$T5=0,Tier2!BJ4,'PNGC T2 Allocation'!BJ4)+T2Remarketing!BJ4","v":195.078},{"$f":"Tier1!BK4+IF(Init!$S5=0,0,SliceResource!BK4)+IF(Init!$T5=0,Tier2!BK4,'PNGC T2 Allocation'!BK4)+T2Remarketing!BK4","v":115.383},{"$f":"Tier1!BL4+IF(Init!$S5=0,0,SliceResource!BL4)+IF(Init!$T5=0,Tier2!BL4,'PNGC T2 Allocation'!BL4)+T2Remarketing!BL4","v":240.922},{"$f":"Tier1!BM4+IF(Init!$S5=0,0,SliceResource!BM4)+IF(Init!$T5=0,Tier2!BM4,'PNGC T2 Allocation'!BM4)+T2Remarketing!BM4","v":153.45599999999999},{"$f":"Tier1!BN4+IF(Init!$S5=0,0,SliceResource!BN4)+IF(Init!$T5=0,Tier2!BN4,'PNGC T2 Allocation'!BN4)+T2Remarketing!BN4","v":330.666},{"$f":"Tier1!BO4+IF(Init!$S5=0,0,SliceResource!BO4)+IF(Init!$T5=0,Tier2!BO4,'PNGC T2 Allocation'!BO4)+T2Remarketing!BO4","v":311.65499999999997},{"$f":"Tier1!BP4+IF(Init!$S5=0,0,SliceResource!BP4)+IF(Init!$T5=0,Tier2!BP4,'PNGC T2 Allocation'!BP4)+T2Remarketing!BP4","v":437.57},{"$f":"Tier1!BQ4+IF(Init!$S5=0,0,SliceResource!BQ4)+IF(Init!$T5=0,Tier2!BQ4,'PNGC T2 Allocation'!BQ4)+T2Remarketing!BQ4","v":380.16199999999998},{"$f":"Tier1!BR4+IF(Init!$S5=0,0,SliceResource!BR4)+IF(Init!$T5=0,Tier2!BR4,'PNGC T2 Allocation'!BR4)+T2Remarketing!BR4","v":596.15700000000004},{"$f":"Tier1!BS4+IF(Init!$S5=0,0,SliceResource!BS4)+IF(Init!$T5=0,Tier2!BS4,'PNGC T2 Allocation'!BS4)+T2Remarketing!BS4","v":535.87300000000005},{"$f":"Tier1!BT4+IF(Init!$S5=0,0,SliceResource!BT4)+IF(Init!$T5=0,Tier2!BT4,'PNGC T2 Allocation'!BT4)+T2Remarketing!BT4","v":573.68700000000001},{"$f":"Tier1!BU4+IF(Init!$S5=0,0,SliceResource!BU4)+IF(Init!$T5=0,Tier2!BU4,'PNGC T2 Allocation'!BU4)+T2Remarketing!BU4","v":483.97199999999998},{"$f":"Tier1!BV4+IF(Init!$S5=0,0,SliceResource!BV4)+IF(Init!$T5=0,Tier2!BV4,'PNGC T2 Allocation'!BV4)+T2Remarketing!BV4","v":342.67},{"$f":"Tier1!BW4+IF(Init!$S5=0,0,SliceResource!BW4)+IF(Init!$T5=0,Tier2!BW4,'PNGC T2 Allocation'!BW4)+T2Remarketing!BW4","v":371.25599999999997}]
[null,10024,"Benton County PUD #1",{"$f":"Tier1!D5+IF(Init!$S6=0,0,SliceResource!D5)+IF(Init!$T6=0,Tier2!D5,'PNGC T2 Allocation'!D5)+T2Remarketing!D5","v":77158},{"$f":"Tier1!E5+IF(Init!$S6=0,0,SliceResource!E5)+IF(Init!$T6=0,Tier2!E5,'PNGC T2 Allocation'!E5)+T2Remarketing!E5","v":48400.538999999997},{"$f":"Tier1!F5+IF(Init!$S6=0,0,SliceResource!F5)+IF(Init!$T6=0,Tier2!F5,'PNGC T2 Allocation'!F5)+T2Remarketing!F5","v":72227.281000000003},{"$f":"Tier1!G5+IF(Init!$S6=0,0,SliceResource!G5)+IF(Init!$T6=0,Tier2!G5,'PNGC T2 Allocation'!G5)+T2Remarketing!G5","v":52508.055},{"$f":"Tier1!H5+IF(Init!$S6=0,0,SliceResource!H5)+IF(Init!$T6=0,Tier2!H5,'PNGC T2 Allocation'!H5)+T2Remarketing!H5","v":86734.523000000001},{"$f":"Tier1!I5+IF(Init!$S6=0,0,SliceResource!I5)+IF(Init!$T6=0,Tier2!I5,'PNGC T2 Allocation'!I5)+T2Remarketing!I5","v":63806.476999999999},{"$f":"Tier1!J5+IF(Init!$S6=0,0,SliceResource!J5)+IF(Init!$T6=0,Tier2!J5,'PNGC T2 Allocation'!J5)+T2Remarketing!J5","v":83512.383000000002},{"$f":"Tier1!K5+IF(Init!$S6=0,0,SliceResource!K5)+IF(Init!$T6=0,Tier2!K5,'PNGC T2 Allocation'!K5)+T2Remarketing!K5","v":60881.820000000007},{"$f":"Tier1!L5+IF(Init!$S6=0,0,SliceResource!L5)+IF(Init!$T6=0,Tier2!L5,'PNGC T2 Allocation'!L5)+T2Remarketing!L5","v":77853.125},{"$f":"Tier1!M5+IF(Init!$S6=0,0,SliceResource!M5)+IF(Init!$T6=0,Tier2!M5,'PNGC T2 Allocation'!M5)+T2Remarketing!M5","v":53920.233999999997},{"$f":"Tier1!N5+IF(Init!$S6=0,0,SliceResource!N5)+IF(Init!$T6=0,Tier2!N5,'PNGC T2 Allocation'!N5)+T2Remarketing!N5","v":76669.172000000006},{"$f":"Tier1!O5+IF(Init!$S6=0,0,SliceResource!O5)+IF(Init!$T6=0,Tier2!O5,'PNGC T2 Allocation'!O5)+T2Remarketing!O5","v":51146.398000000001},{"$f":"Tier1!P5+IF(Init!$S6=0,0,SliceResource!P5)+IF(Init!$T6=0,Tier2!P5,'PNGC T2 Allocation'!P5)+T2Remarketing!P5","v":78775.641000000003},{"$f":"Tier1!Q5+IF(Init!$S6=0,0,SliceResource!Q5)+IF(Init!$T6=0,Tier2!Q5,'PNGC T2 Allocation'!Q5)+T2Remarketing!Q5","v":49321.945},{"$f":"Tier1!R5+IF(Init!$S6=0,0,SliceResource!R5)+IF(Init!$T6=0,Tier2!R5,'PNGC T2 Allocation'!R5)+T2Remarketing!R5","v":94747.758000000002},{"$f":"Tier1!S5+IF(Init!$S6=0,0,SliceResource!S5)+IF(Init!$T6=0,Tier2!S5,'PNGC T2 Allocation'!S5)+T2Remarketing!S5","v":66750.679999999993},{"$f":"Tier1!T5+IF(Init!$S6=0,0,SliceResource!T5)+IF(Init!$T6=0,Tier2!T5,'PNGC T2 Allocation'!T5)+T2Remarketing!T5","v":123267.43799999999},{"$f":"Tier1!U5+IF(Init!$S6=0,0,SliceResource!U5)+IF(Init!$T6=0,Tier2!U5,'PNGC T2 Allocation'!U5)+T2Remarketing!U5","v":75813.219000000012},{"$f":"Tier1!V5+IF(Init!$S6=0,0,SliceResource!V5)+IF(Init!$T6=0,Tier2!V5,'PNGC T2 Allocation'!V5)+T2Remarketing!V5","v":138509.5},{"$f":"Tier1!W5+IF(Init!$S6=0,0,SliceResource!W5)+IF(Init!$T6=0,Tier2!W5,'PNGC T2 Allocation'!W5)+T2Remarketing!W5","v":93522.562999999995},{"$f":"Tier1!X5+IF(Init!$S6=0,0,SliceResource!X5)+IF(Init!$T6=0,Tier2!X5,'PNGC T2 Allocation'!X5)+T2Remarketing!X5","v":126108.711},{"$f":"Tier1!Y5+IF(Init!$S6=0,0,SliceResource!Y5)+IF(Init!$T6=0,Tier2!Y5,'PNGC T2 Allocation'!Y5)+T2Remarketing!Y5","v":76007.648000000001},{"$f":"Tier1!Z5+IF(Init!$S6=0,0,SliceResource!Z5)+IF(Init!$T6=0,Tier2!Z5,'PNGC T2 Allocation'!Z5)+T2Remarketing!Z5","v":81567.726999999999},{"$f":"Tier1!AA5+IF(Init!$S6=0,0,SliceResource!AA5)+IF(Init!$T6=0,Tier2!AA5,'PNGC T2 Allocation'!AA5)+T2Remarketing!AA5","v":54450.851999999999},{"$f":"Tier1!AB5+IF(Init!$S6=0,0,SliceResource!AB5)+IF(Init!$T6=0,Tier2!AB5,'PNGC T2 Allocation'!AB5)+T2Remarketing!AB5","v":77618.187999999995},{"$f":"Tier1!AC5+IF(Init!$S6=0,0,SliceResource!AC5)+IF(Init!$T6=0,Tier2!AC5,'PNGC T2 Allocation'!AC5)+T2Remarketing!AC5","v":48689.351999999999},{"$f":"Tier1!AD5+IF(Init!$S6=0,0,SliceResource!AD5)+IF(Init!$T6=0,Tier2!AD5,'PNGC T2 Allocation'!AD5)+T2Remarketing!AD5","v":72589.968999999997},{"$f":"Tier1!AE5+IF(Init!$S6=0,0,SliceResource!AE5)+IF(Init!$T6=0,Tier2!AE5,'PNGC T2 Allocation'!AE5)+T2Remarketing!AE5","v":52771.906000000003},{"$f":"Tier1!AF5+IF(Init!$S6=0,0,SliceResource!AF5)+IF(Init!$T6=0,Tier2!AF5,'PNGC T2 Allocation'!AF5)+T2Remarketing!AF5","v":86790.031000000003},{"$f":"Tier1!AG5+IF(Init!$S6=0,0,SliceResource!AG5)+IF(Init!$T6=0,Tier2!AG5,'PNGC T2 Allocation'!AG5)+T2Remarketing!AG5","v":63847.328000000001},{"$f":"Tier1!AH5+IF(Init!$S6=0,0,SliceResource!AH5)+IF(Init!$T6=0,Tier2!AH5,'PNGC T2 Allocation'!AH5)+T2Remarketing!AH5","v":83636.570000000007},{"$f":"Tier1!AI5+IF(Init!$S6=0,0,SliceResource!AI5)+IF(Init!$T6=0,Tier2!AI5,'PNGC T2 Allocation'!AI5)+T2Remarketing!AI5","v":60948.18},{"$f":"Tier1!AJ5+IF(Init!$S6=0,0,SliceResource!AJ5)+IF(Init!$T6=0,Tier2!AJ5,'PNGC T2 Allocation'!AJ5)+T2Remarketing!AJ5","v":78188.898000000001},{"$f":"Tier1!AK5+IF(Init!$S6=0,0,SliceResource!AK5)+IF(Init!$T6=0,Tier2!AK5,'PNGC T2 Allocation'!AK5)+T2Remarketing!AK5","v":54152.851999999999},{"$f":"Tier1!AL5+IF(Init!$S6=0,0,SliceResource!AL5)+IF(Init!$T6=0,Tier2!AL5,'PNGC T2 Allocation'!AL5)+T2Remarketing!AL5","v":77072.883000000002},{"$f":"Tier1!AM5+IF(Init!$S6=0,0,SliceResource!AM5)+IF(Init!$T6=0,Tier2!AM5,'PNGC T2 Allocation'!AM5)+T2Remarketing!AM5","v":51432.563000000002},{"$f":"Tier1!AN5+IF(Init!$S6=0,0,SliceResource!AN5)+IF(Init!$T6=0,Tier2!AN5,'PNGC T2 Allocation'!AN5)+T2Remarketing!AN5","v":79244.820000000007},{"$f":"Tier1!AO5+IF(Init!$S6=0,0,SliceResource!AO5)+IF(Init!$T6=0,Tier2!AO5,'PNGC T2 Allocation'!AO5)+T2Remarketing!AO5","v":49615.913999999997},{"$f":"Tier1!AP5+IF(Init!$S6=0,0,SliceResource!AP5)+IF(Init!$T6=0,Tier2!AP5,'PNGC T2 Allocation'!AP5)+T2Remarketing!AP5","v":95228.148000000001},{"$f":"Tier1!AQ5+IF(Init!$S6=0,0,SliceResource!AQ5)+IF(Init!$T6=0,Tier2!AQ5,'PNGC T2 Allocation'!AQ5)+T2Remarketing!AQ5","v":67089.648000000001},{"$f":"Tier1!AR5+IF(Init!$S6=0,0,SliceResource!AR5)+IF(Init!$T6=0,Tier2!AR5,'PNGC T2 Allocation'!AR5)+T2Remarketing!AR5","v":123795.898},{"$f":"Tier1!AS5+IF(Init!$S6=0,0,SliceResource!AS5)+IF(Init!$T6=0,Tier2!AS5,'PNGC T2 Allocation'!AS5)+T2Remarketing!AS5","v":76138.554999999993},{"$f":"Tier1!AT5+IF(Init!$S6=0,0,SliceResource!AT5)+IF(Init!$T6=0,Tier2!AT5,'PNGC T2 Allocation'!AT5)+T2Remarketing!AT5","v":139063.266},{"$f":"Tier1!AU5+IF(Init!$S6=0,0,SliceResource!AU5)+IF(Init!$T6=0,Tier2!AU5,'PNGC T2 Allocation'!AU5)+T2Remarketing!AU5","v":93896.656000000003},{"$f":"Tier1!AV5+IF(Init!$S6=0,0,SliceResource!AV5)+IF(Init!$T6=0,Tier2!AV5,'PNGC T2 Allocation'!AV5)+T2Remarketing!AV5","v":126637.539},{"$f":"Tier1!AW5+IF(Init!$S6=0,0,SliceResource!AW5)+IF(Init!$T6=0,Tier2!AW5,'PNGC T2 Allocation'!AW5)+T2Remarketing!AW5","v":76326.616999999998},{"$f":"Tier1!AX5+IF(Init!$S6=0,0,SliceResource!AX5)+IF(Init!$T6=0,Tier2!AX5,'PNGC T2 Allocation'!AX5)+T2Remarketing!AX5","v":82011.601999999999},{"$f":"Tier1!AY5+IF(Init!$S6=0,0,SliceResource!AY5)+IF(Init!$T6=0,Tier2!AY5,'PNGC T2 Allocation'!AY5)+T2Remarketing!AY5","v":54747.32},{"$f":"Tier1!AZ5+IF(Init!$S6=0,0,SliceResource!AZ5)+IF(Init!$T6=0,Tier2!AZ5,'PNGC T2 Allocation'!AZ5)+T2Remarketing!AZ5","v":78092.593999999997},{"$f":"Tier1!BA5+IF(Init!$S6=0,0,SliceResource!BA5)+IF(Init!$T6=0,Tier2!BA5,'PNGC T2 Allocation'!BA5)+T2Remarketing!BA5","v":48972.438000000002},{"$f":"Tier1!BB5+IF(Init!$S6=0,0,SliceResource!BB5)+IF(Init!$T6=0,Tier2!BB5,'PNGC T2 Allocation'!BB5)+T2Remarketing!BB5","v":72940.758000000002},{"$f":"Tier1!BC5+IF(Init!$S6=0,0,SliceResource!BC5)+IF(Init!$T6=0,Tier2!BC5,'PNGC T2 Allocation'!BC5)+T2Remarketing!BC5","v":53044.383000000002},{"$f":"Tier1!BD5+IF(Init!$S6=0,0,SliceResource!BD5)+IF(Init!$T6=0,Tier2!BD5,'PNGC T2 Allocation'!BD5)+T2Remarketing!BD5","v":86834.241999999998},{"$f":"Tier1!BE5+IF(Init!$S6=0,0,SliceResource!BE5)+IF(Init!$T6=0,Tier2!BE5,'PNGC T2 Allocation'!BE5)+T2Remarketing!BE5","v":63879.866999999998},{"$f":"Tier1!BF5+IF(Init!$S6=0,0,SliceResource!BF5)+IF(Init!$T6=0,Tier2!BF5,'PNGC T2 Allocation'!BF5)+T2Remarketing!BF5","v":83444.710999999996},{"$f":"Tier1!BG5+IF(Init!$S6=0,0,SliceResource!BG5)+IF(Init!$T6=0,Tier2!BG5,'PNGC T2 Allocation'!BG5)+T2Remarketing!BG5","v":60808.258000000002},{"$f":"Tier1!BH5+IF(Init!$S6=0,0,SliceResource!BH5)+IF(Init!$T6=0,Tier2!BH5,'PNGC T2 Allocation'!BH5)+T2Remarketing!BH5","v":80301.687999999995},{"$f":"Tier1!BI5+IF(Init!$S6=0,0,SliceResource!BI5)+IF(Init!$T6=0,Tier2!BI5,'PNGC T2 Allocation'!BI5)+T2Remarketing!BI5","v":55619.203000000001},{"$f":"Tier1!BJ5+IF(Init!$S6=0,0,SliceResource!BJ5)+IF(Init!$T6=0,Tier2!BJ5,'PNGC T2 Allocation'!BJ5)+T2Remarketing!BJ5","v":77145.960999999981},{"$f":"Tier1!BK5+IF(Init!$S6=0,0,SliceResource!BK5)+IF(Init!$T6=0,Tier2!BK5,'PNGC T2 Allocation'!BK5)+T2Remarketing!BK5","v":51481.336000000003},{"$f":"Tier1!BL5+IF(Init!$S6=0,0,SliceResource!BL5)+IF(Init!$T6=0,Tier2!BL5,'PNGC T2 Allocation'!BL5)+T2Remarketing!BL5","v":79384.452999999994},{"$f":"Tier1!BM5+IF(Init!$S6=0,0,SliceResource!BM5)+IF(Init!$T6=0,Tier2!BM5,'PNGC T2 Allocation'!BM5)+T2Remarketing!BM5","v":49682.25},{"$f":"Tier1!BN5+IF(Init!$S6=0,0,SliceResource!BN5)+IF(Init!$T6=0,Tier2!BN5,'PNGC T2 Allocation'!BN5)+T2Remarketing!BN5","v":95360.406000000003},{"$f":"Tier1!BO5+IF(Init!$S6=0,0,SliceResource!BO5)+IF(Init!$T6=0,Tier2!BO5,'PNGC T2 Allocation'!BO5)+T2Remarketing!BO5","v":67227.312999999995},{"$f":"Tier1!BP5+IF(Init!$S6=0,0,SliceResource!BP5)+IF(Init!$T6=0,Tier2!BP5,'PNGC T2 Allocation'!BP5)+T2Remarketing!BP5","v":124011.20299999999},{"$f":"Tier1!BQ5+IF(Init!$S6=0,0,SliceResource!BQ5)+IF(Init!$T6=0,Tier2!BQ5,'PNGC T2 Allocation'!BQ5)+T2Remarketing!BQ5","v":76271.093999999997},{"$f":"Tier1!BR5+IF(Init!$S6=0,0,SliceResource!BR5)+IF(Init!$T6=0,Tier2!BR5,'PNGC T2 Allocation'!BR5)+T2Remarketing!BR5","v":139358.54699999999},{"$f":"Tier1!BS5+IF(Init!$S6=0,0,SliceResource!BS5)+IF(Init!$T6=0,Tier2!BS5,'PNGC T2 Allocation'!BS5)+T2Remarketing!BS5","v":94067.641000000003},{"$f":"Tier1!BT5+IF(Init!$S6=0,0,SliceResource!BT5)+IF(Init!$T6=0,Tier2!BT5,'PNGC T2 Allocation'!BT5)+T2Remarketing!BT5","v":126851.67199999999},{"$f":"Tier1!BU5+IF(Init!$S6=0,0,SliceResource!BU5)+IF(Init!$T6=0,Tier2!BU5,'PNGC T2 Allocation'!BU5)+T2Remarketing!BU5","v":76475},{"$f":"Tier1!BV5+IF(Init!$S6=0,0,SliceResource!BV5)+IF(Init!$T6=0,Tier2!BV5,'PNGC T2 Allocation'!BV5)+T2Remarketing!BV5","v":82126.383000000002},{"$f":"Tier1!BW5+IF(Init!$S6=0,0,SliceResource!BW5)+IF(Init!$T6=0,Tier2!BW5,'PNGC T2 Allocation'!BW5)+T2Remarketing!BW5","v":54823.976999999999}]
[null,10025,"Benton REA",{"$f":"Tier1!D6+IF(Init!$S7=0,0,SliceResource!D6)+IF(Init!$T7=0,Tier2!D6,'PNGC T2 Allocation'!D6)+T2Remarketing!D6","v":31190.311000000002},{"$f":"Tier1!E6+IF(Init!$S7=0,0,SliceResource!E6)+IF(Init!$T7=0,Tier2!E6,'PNGC T2 Allocation'!E6)+T2Remarketing!E6","v":20301.811000000002},{"$f":"Tier1!F6+IF(Init!$S7=0,0,SliceResource!F6)+IF(Init!$T7=0,Tier2!F6,'PNGC T2 Allocation'!F6)+T2Remarketing!F6","v":25604.018},{"$f":"Tier1!G6+IF(Init!$S7=0,0,SliceResource!G6)+IF(Init!$T7=0,Tier2!G6,'PNGC T2 Allocation'!G6)+T2Remarketing!G6","v":21630.267999999996},{"$f":"Tier1!H6+IF(Init!$S7=0,0,SliceResource!H6)+IF(Init!$T7=0,Tier2!H6,'PNGC T2 Allocation'!H6)+T2Remarketing!H6","v":34155.218999999997},{"$f":"Tier1!I6+IF(Init!$S7=0,0,SliceResource!I6)+IF(Init!$T7=0,Tier2!I6,'PNGC T2 Allocation'!I6)+T2Remarketing!I6","v":24747.113000000001},{"$f":"Tier1!J6+IF(Init!$S7=0,0,SliceResource!J6)+IF(Init!$T7=0,Tier2!J6,'PNGC T2 Allocation'!J6)+T2Remarketing!J6","v":32682.536999999997},{"$f":"Tier1!K6+IF(Init!$S7=0,0,SliceResource!K6)+IF(Init!$T7=0,Tier2!K6,'PNGC T2 Allocation'!K6)+T2Remarketing!K6","v":24098.33},{"$f":"Tier1!L6+IF(Init!$S7=0,0,SliceResource!L6)+IF(Init!$T7=0,Tier2!L6,'PNGC T2 Allocation'!L6)+T2Remarketing!L6","v":25017.491999999998},{"$f":"Tier1!M6+IF(Init!$S7=0,0,SliceResource!M6)+IF(Init!$T7=0,Tier2!M6,'PNGC T2 Allocation'!M6)+T2Remarketing!M6","v":17862.773000000001},{"$f":"Tier1!N6+IF(Init!$S7=0,0,SliceResource!N6)+IF(Init!$T7=0,Tier2!N6,'PNGC T2 Allocation'!N6)+T2Remarketing!N6","v":25572.167999999998},{"$f":"Tier1!O6+IF(Init!$S7=0,0,SliceResource!O6)+IF(Init!$T7=0,Tier2!O6,'PNGC T2 Allocation'!O6)+T2Remarketing!O6","v":19287.315999999999},{"$f":"Tier1!P6+IF(Init!$S7=0,0,SliceResource!P6)+IF(Init!$T7=0,Tier2!P6,'PNGC T2 Allocation'!P6)+T2Remarketing!P6","v":28407.383000000002},{"$f":"Tier1!Q6+IF(Init!$S7=0,0,SliceResource!Q6)+IF(Init!$T7=0,Tier2!Q6,'PNGC T2 Allocation'!Q6)+T2Remarketing!Q6","v":19051.344000000001},{"$f":"Tier1!R6+IF(Init!$S7=0,0,SliceResource!R6)+IF(Init!$T7=0,Tier2!R6,'PNGC T2 Allocation'!R6)+T2Remarketing!R6","v":31364.74},{"$f":"Tier1!S6+IF(Init!$S7=0,0,SliceResource!S6)+IF(Init!$T7=0,Tier2!S6,'PNGC T2 Allocation'!S6)+T2Remarketing!S6","v":24077.65},{"$f":"Tier1!T6+IF(Init!$S7=0,0,SliceResource!T6)+IF(Init!$T7=0,Tier2!T6,'PNGC T2 Allocation'!T6)+T2Remarketing!T6","v":37743.141000000003},{"$f":"Tier1!U6+IF(Init!$S7=0,0,SliceResource!U6)+IF(Init!$T7=0,Tier2!U6,'PNGC T2 Allocation'!U6)+T2Remarketing!U6","v":23680.726999999999},{"$f":"Tier1!V6+IF(Init!$S7=0,0,SliceResource!V6)+IF(Init!$T7=0,Tier2!V6,'PNGC T2 Allocation'!V6)+T2Remarketing!V6","v":41328.425999999999},{"$f":"Tier1!W6+IF(Init!$S7=0,0,SliceResource!W6)+IF(Init!$T7=0,Tier2!W6,'PNGC T2 Allocation'!W6)+T2Remarketing!W6","v":27942.355},{"$f":"Tier1!X6+IF(Init!$S7=0,0,SliceResource!X6)+IF(Init!$T7=0,Tier2!X6,'PNGC T2 Allocation'!X6)+T2Remarketing!X6","v":39055.016000000003},{"$f":"Tier1!Y6+IF(Init!$S7=0,0,SliceResource!Y6)+IF(Init!$T7=0,Tier2!Y6,'PNGC T2 Allocation'!Y6)+T2Remarketing!Y6","v":26382.629000000001},{"$f":"Tier1!Z6+IF(Init!$S7=0,0,SliceResource!Z6)+IF(Init!$T7=0,Tier2!Z6,'PNGC T2 Allocation'!Z6)+T2Remarketing!Z6","v":31775.127},{"$f":"Tier1!AA6+IF(Init!$S7=0,0,SliceResource!AA6)+IF(Init!$T7=0,Tier2!AA6,'PNGC T2 Allocation'!AA6)+T2Remarketing!AA6","v":22336.682000000001},{"$f":"Tier1!AB6+IF(Init!$S7=0,0,SliceResource!AB6)+IF(Init!$T7=0,Tier2!AB6,'PNGC T2 Allocation'!AB6)+T2Remarketing!AB6","v":31555.864999999998},{"$f":"Tier1!AC6+IF(Init!$S7=0,0,SliceResource!AC6)+IF(Init!$T7=0,Tier2!AC6,'PNGC T2 Allocation'!AC6)+T2Remarketing!AC6","v":20539.752},{"$f":"Tier1!AD6+IF(Init!$S7=0,0,SliceResource!AD6)+IF(Init!$T7=0,Tier2!AD6,'PNGC T2 Allocation'!AD6)+T2Remarketing!AD6","v":25878.081999999999},{"$f":"Tier1!AE6+IF(Init!$S7=0,0,SliceResource!AE6)+IF(Init!$T7=0,Tier2!AE6,'PNGC T2 Allocation'!AE6)+T2Remarketing!AE6","v":21861.800999999999},{"$f":"Tier1!AF6+IF(Init!$S7=0,0,SliceResource!AF6)+IF(Init!$T7=0,Tier2!AF6,'PNGC T2 Allocation'!AF6)+T2Remarketing!AF6","v":34322.582000000002},{"$f":"Tier1!AG6+IF(Init!$S7=0,0,SliceResource!AG6)+IF(Init!$T7=0,Tier2!AG6,'PNGC T2 Allocation'!AG6)+T2Remarketing!AG6","v":24868.375},{"$f":"Tier1!AH6+IF(Init!$S7=0,0,SliceResource!AH6)+IF(Init!$T7=0,Tier2!AH6,'PNGC T2 Allocation'!AH6)+T2Remarketing!AH6","v":31432.351999999999},{"$f":"Tier1!AI6+IF(Init!$S7=0,0,SliceResource!AI6)+IF(Init!$T7=0,Tier2!AI6,'PNGC T2 Allocation'!AI6)+T2Remarketing!AI6","v":25588.476999999999},{"$f":"Tier1!AJ6+IF(Init!$S7=0,0,SliceResource!AJ6)+IF(Init!$T7=0,Tier2!AJ6,'PNGC T2 Allocation'!AJ6)+T2Remarketing!AJ6","v":25221.261999999999},{"$f":"Tier1!AK6+IF(Init!$S7=0,0,SliceResource!AK6)+IF(Init!$T7=0,Tier2!AK6,'PNGC T2 Allocation'!AK6)+T2Remarketing!AK6","v":18008.266},{"$f":"Tier1!AL6+IF(Init!$S7=0,0,SliceResource!AL6)+IF(Init!$T7=0,Tier2!AL6,'PNGC T2 Allocation'!AL6)+T2Remarketing!AL6","v":26925.462999999996},{"$f":"Tier1!AM6+IF(Init!$S7=0,0,SliceResource!AM6)+IF(Init!$T7=0,Tier2!AM6,'PNGC T2 Allocation'!AM6)+T2Remarketing!AM6","v":18370.771000000001},{"$f":"Tier1!AN6+IF(Init!$S7=0,0,SliceResource!AN6)+IF(Init!$T7=0,Tier2!AN6,'PNGC T2 Allocation'!AN6)+T2Remarketing!AN6","v":28707.581999999999},{"$f":"Tier1!AO6+IF(Init!$S7=0,0,SliceResource!AO6)+IF(Init!$T7=0,Tier2!AO6,'PNGC T2 Allocation'!AO6)+T2Remarketing!AO6","v":19252.675999999999},{"$f":"Tier1!AP6+IF(Init!$S7=0,0,SliceResource!AP6)+IF(Init!$T7=0,Tier2!AP6,'PNGC T2 Allocation'!AP6)+T2Remarketing!AP6","v":31689.813999999998},{"$f":"Tier1!AQ6+IF(Init!$S7=0,0,SliceResource!AQ6)+IF(Init!$T7=0,Tier2!AQ6,'PNGC T2 Allocation'!AQ6)+T2Remarketing!AQ6","v":24327.201000000001},{"$f":"Tier1!AR6+IF(Init!$S7=0,0,SliceResource!AR6)+IF(Init!$T7=0,Tier2!AR6,'PNGC T2 Allocation'!AR6)+T2Remarketing!AR6","v":38122.07},{"$f":"Tier1!AS6+IF(Init!$S7=0,0,SliceResource!AS6)+IF(Init!$T7=0,Tier2!AS6,'PNGC T2 Allocation'!AS6)+T2Remarketing!AS6","v":23918.476999999999},{"$f":"Tier1!AT6+IF(Init!$S7=0,0,SliceResource!AT6)+IF(Init!$T7=0,Tier2!AT6,'PNGC T2 Allocation'!AT6)+T2Remarketing!AT6","v":41723.398000000001},{"$f":"Tier1!AU6+IF(Init!$S7=0,0,SliceResource!AU6)+IF(Init!$T7=0,Tier2!AU6,'PNGC T2 Allocation'!AU6)+T2Remarketing!AU6","v":28209.398000000001},{"$f":"Tier1!AV6+IF(Init!$S7=0,0,SliceResource!AV6)+IF(Init!$T7=0,Tier2!AV6,'PNGC T2 Allocation'!AV6)+T2Remarketing!AV6","v":39405.983999999997},{"$f":"Tier1!AW6+IF(Init!$S7=0,0,SliceResource!AW6)+IF(Init!$T7=0,Tier2!AW6,'PNGC T2 Allocation'!AW6)+T2Remarketing!AW6","v":26619.719000000001},{"$f":"Tier1!AX6+IF(Init!$S7=0,0,SliceResource!AX6)+IF(Init!$T7=0,Tier2!AX6,'PNGC T2 Allocation'!AX6)+T2Remarketing!AX6","v":32042.453000000001},{"$f":"Tier1!AY6+IF(Init!$S7=0,0,SliceResource!AY6)+IF(Init!$T7=0,Tier2!AY6,'PNGC T2 Allocation'!AY6)+T2Remarketing!AY6","v":22524.598000000005},{"$f":"Tier1!AZ6+IF(Init!$S7=0,0,SliceResource!AZ6)+IF(Init!$T7=0,Tier2!AZ6,'PNGC T2 Allocation'!AZ6)+T2Remarketing!AZ6","v":30521.582000000002},{"$f":"Tier1!BA6+IF(Init!$S7=0,0,SliceResource!BA6)+IF(Init!$T7=0,Tier2!BA6,'PNGC T2 Allocation'!BA6)+T2Remarketing!BA6","v":21976.703000000001},{"$f":"Tier1!BB6+IF(Init!$S7=0,0,SliceResource!BB6)+IF(Init!$T7=0,Tier2!BB6,'PNGC T2 Allocation'!BB6)+T2Remarketing!BB6","v":27229.366999999998},{"$f":"Tier1!BC6+IF(Init!$S7=0,0,SliceResource!BC6)+IF(Init!$T7=0,Tier2!BC6,'PNGC T2 Allocation'!BC6)+T2Remarketing!BC6","v":20778.27},{"$f":"Tier1!BD6+IF(Init!$S7=0,0,SliceResource!BD6)+IF(Init!$T7=0,Tier2!BD6,'PNGC T2 Allocation'!BD6)+T2Remarketing!BD6","v":34326.608999999997},{"$f":"Tier1!BE6+IF(Init!$S7=0,0,SliceResource!BE6)+IF(Init!$T7=0,Tier2!BE6,'PNGC T2 Allocation'!BE6)+T2Remarketing!BE6","v":24871.292999999998},{"$f":"Tier1!BF6+IF(Init!$S7=0,0,SliceResource!BF6)+IF(Init!$T7=0,Tier2!BF6,'PNGC T2 Allocation'!BF6)+T2Remarketing!BF6","v":31602.023000000001},{"$f":"Tier1!BG6+IF(Init!$S7=0,0,SliceResource!BG6)+IF(Init!$T7=0,Tier2!BG6,'PNGC T2 Allocation'!BG6)+T2Remarketing!BG6","v":25726.598000000002},{"$f":"Tier1!BH6+IF(Init!$S7=0,0,SliceResource!BH6)+IF(Init!$T7=0,Tier2!BH6,'PNGC T2 Allocation'!BH6)+T2Remarketing!BH6","v":26333.881000000001},{"$f":"Tier1!BI6+IF(Init!$S7=0,0,SliceResource!BI6)+IF(Init!$T7=0,Tier2!BI6,'PNGC T2 Allocation'!BI6)+T2Remarketing!BI6","v":18516.865000000002},{"$f":"Tier1!BJ6+IF(Init!$S7=0,0,SliceResource!BJ6)+IF(Init!$T7=0,Tier2!BJ6,'PNGC T2 Allocation'!BJ6)+T2Remarketing!BJ6","v":27158.785},{"$f":"Tier1!BK6+IF(Init!$S7=0,0,SliceResource!BK6)+IF(Init!$T7=0,Tier2!BK6,'PNGC T2 Allocation'!BK6)+T2Remarketing!BK6","v":18529.960999999999},{"$f":"Tier1!BL6+IF(Init!$S7=0,0,SliceResource!BL6)+IF(Init!$T7=0,Tier2!BL6,'PNGC T2 Allocation'!BL6)+T2Remarketing!BL6","v":27736.855},{"$f":"Tier1!BM6+IF(Init!$S7=0,0,SliceResource!BM6)+IF(Init!$T7=0,Tier2!BM6,'PNGC T2 Allocation'!BM6)+T2Remarketing!BM6","v":20634.800999999999},{"$f":"Tier1!BN6+IF(Init!$S7=0,0,SliceResource!BN6)+IF(Init!$T7=0,Tier2!BN6,'PNGC T2 Allocation'!BN6)+T2Remarketing!BN6","v":33312.309000000001},{"$f":"Tier1!BO6+IF(Init!$S7=0,0,SliceResource!BO6)+IF(Init!$T7=0,Tier2!BO6,'PNGC T2 Allocation'!BO6)+T2Remarketing!BO6","v":23143.015999999996},{"$f":"Tier1!BP6+IF(Init!$S7=0,0,SliceResource!BP6)+IF(Init!$T7=0,Tier2!BP6,'PNGC T2 Allocation'!BP6)+T2Remarketing!BP6","v":38394.468999999997},{"$f":"Tier1!BQ6+IF(Init!$S7=0,0,SliceResource!BQ6)+IF(Init!$T7=0,Tier2!BQ6,'PNGC T2 Allocation'!BQ6)+T2Remarketing!BQ6","v":24089.386999999999},{"$f":"Tier1!BR6+IF(Init!$S7=0,0,SliceResource!BR6)+IF(Init!$T7=0,Tier2!BR6,'PNGC T2 Allocation'!BR6)+T2Remarketing!BR6","v":40338.808999999994},{"$f":"Tier1!BS6+IF(Init!$S7=0,0,SliceResource!BS6)+IF(Init!$T7=0,Tier2!BS6,'PNGC T2 Allocation'!BS6)+T2Remarketing!BS6","v":30149.815999999999},{"$f":"Tier1!BT6+IF(Init!$S7=0,0,SliceResource!BT6)+IF(Init!$T7=0,Tier2!BT6,'PNGC T2 Allocation'!BT6)+T2Remarketing!BT6","v":41352.925999999999},{"$f":"Tier1!BU6+IF(Init!$S7=0,0,SliceResource!BU6)+IF(Init!$T7=0,Tier2!BU6,'PNGC T2 Allocation'!BU6)+T2Remarketing!BU6","v":25219.145},{"$f":"Tier1!BV6+IF(Init!$S7=0,0,SliceResource!BV6)+IF(Init!$T7=0,Tier2!BV6,'PNGC T2 Allocation'!BV6)+T2Remarketing!BV6","v":32319.421999999999},{"$f":"Tier1!BW6+IF(Init!$S7=0,0,SliceResource!BW6)+IF(Init!$T7=0,Tier2!BW6,'PNGC T2 Allocation'!BW6)+T2Remarketing!BW6","v":22719.300999999999}]
[null,10027,"Big Bend Elec Coop",{"$f":"Tier1!D7+IF(Init!$S8=0,0,SliceResource!D7)+IF(Init!$T8=0,Tier2!D7,'PNGC T2 Allocation'!D7)+T2Remarketing!D7","v":26980.105},{"$f":"Tier1!E7+IF(Init!$S8=0,0,SliceResource!E7)+IF(Init!$T8=0,Tier2!E7,'PNGC T2 Allocation'!E7)+T2Remarketing!E7","v":18841.562999999998},{"$f":"Tier1!F7+IF(Init!$S8=0,0,SliceResource!F7)+IF(Init!$T8=0,Tier2!F7,'PNGC T2 Allocation'!F7)+T2Remarketing!F7","v":18639.848000000002},{"$f":"Tier1!G7+IF(Init!$S8=0,0,SliceResource!G7)+IF(Init!$T8=0,Tier2!G7,'PNGC T2 Allocation'!G7)+T2Remarketing!G7","v":14201.43},{"$f":"Tier1!H7+IF(Init!$S8=0,0,SliceResource!H7)+IF(Init!$T8=0,Tier2!H7,'PNGC T2 Allocation'!H7)+T2Remarketing!H7","v":20641.403999999999},{"$f":"Tier1!I7+IF(Init!$S8=0,0,SliceResource!I7)+IF(Init!$T8=0,Tier2!I7,'PNGC T2 Allocation'!I7)+T2Remarketing!I7","v":15769.187},{"$f":"Tier1!J7+IF(Init!$S8=0,0,SliceResource!J7)+IF(Init!$T8=0,Tier2!J7,'PNGC T2 Allocation'!J7)+T2Remarketing!J7","v":20433.041000000001},{"$f":"Tier1!K7+IF(Init!$S8=0,0,SliceResource!K7)+IF(Init!$T8=0,Tier2!K7,'PNGC T2 Allocation'!K7)+T2Remarketing!K7","v":15645.315000000001},{"$f":"Tier1!L7+IF(Init!$S8=0,0,SliceResource!L7)+IF(Init!$T8=0,Tier2!L7,'PNGC T2 Allocation'!L7)+T2Remarketing!L7","v":16439.758000000002},{"$f":"Tier1!M7+IF(Init!$S8=0,0,SliceResource!M7)+IF(Init!$T8=0,Tier2!M7,'PNGC T2 Allocation'!M7)+T2Remarketing!M7","v":11923.08},{"$f":"Tier1!N7+IF(Init!$S8=0,0,SliceResource!N7)+IF(Init!$T8=0,Tier2!N7,'PNGC T2 Allocation'!N7)+T2Remarketing!N7","v":17846.638999999999},{"$f":"Tier1!O7+IF(Init!$S8=0,0,SliceResource!O7)+IF(Init!$T8=0,Tier2!O7,'PNGC T2 Allocation'!O7)+T2Remarketing!O7","v":12421.387000000001},{"$f":"Tier1!P7+IF(Init!$S8=0,0,SliceResource!P7)+IF(Init!$T8=0,Tier2!P7,'PNGC T2 Allocation'!P7)+T2Remarketing!P7","v":26945.974999999999},{"$f":"Tier1!Q7+IF(Init!$S8=0,0,SliceResource!Q7)+IF(Init!$T8=0,Tier2!Q7,'PNGC T2 Allocation'!Q7)+T2Remarketing!Q7","v":18452.259999999998},{"$f":"Tier1!R7+IF(Init!$S8=0,0,SliceResource!R7)+IF(Init!$T8=0,Tier2!R7,'PNGC T2 Allocation'!R7)+T2Remarketing!R7","v":40455.031000000003},{"$f":"Tier1!S7+IF(Init!$S8=0,0,SliceResource!S7)+IF(Init!$T8=0,Tier2!S7,'PNGC T2 Allocation'!S7)+T2Remarketing!S7","v":30910},{"$f":"Tier1!T7+IF(Init!$S8=0,0,SliceResource!T7)+IF(Init!$T8=0,Tier2!T7,'PNGC T2 Allocation'!T7)+T2Remarketing!T7","v":51130.241999999998},{"$f":"Tier1!U7+IF(Init!$S8=0,0,SliceResource!U7)+IF(Init!$T8=0,Tier2!U7,'PNGC T2 Allocation'!U7)+T2Remarketing!U7","v":35693.945},{"$f":"Tier1!V7+IF(Init!$S8=0,0,SliceResource!V7)+IF(Init!$T8=0,Tier2!V7,'PNGC T2 Allocation'!V7)+T2Remarketing!V7","v":52239.949000000001},{"$f":"Tier1!W7+IF(Init!$S8=0,0,SliceResource!W7)+IF(Init!$T8=0,Tier2!W7,'PNGC T2 Allocation'!W7)+T2Remarketing!W7","v":39803.605000000003},{"$f":"Tier1!X7+IF(Init!$S8=0,0,SliceResource!X7)+IF(Init!$T8=0,Tier2!X7,'PNGC T2 Allocation'!X7)+T2Remarketing!X7","v":44310.625},{"$f":"Tier1!Y7+IF(Init!$S8=0,0,SliceResource!Y7)+IF(Init!$T8=0,Tier2!Y7,'PNGC T2 Allocation'!Y7)+T2Remarketing!Y7","v":30351.383000000002},{"$f":"Tier1!Z7+IF(Init!$S8=0,0,SliceResource!Z7)+IF(Init!$T8=0,Tier2!Z7,'PNGC T2 Allocation'!Z7)+T2Remarketing!Z7","v":31244.938000000002},{"$f":"Tier1!AA7+IF(Init!$S8=0,0,SliceResource!AA7)+IF(Init!$T8=0,Tier2!AA7,'PNGC T2 Allocation'!AA7)+T2Remarketing!AA7","v":24287.375},{"$f":"Tier1!AB7+IF(Init!$S8=0,0,SliceResource!AB7)+IF(Init!$T8=0,Tier2!AB7,'PNGC T2 Allocation'!AB7)+T2Remarketing!AB7","v":27478.603999999999},{"$f":"Tier1!AC7+IF(Init!$S8=0,0,SliceResource!AC7)+IF(Init!$T8=0,Tier2!AC7,'PNGC T2 Allocation'!AC7)+T2Remarketing!AC7","v":19180.455000000002},{"$f":"Tier1!AD7+IF(Init!$S8=0,0,SliceResource!AD7)+IF(Init!$T8=0,Tier2!AD7,'PNGC T2 Allocation'!AD7)+T2Remarketing!AD7","v":18985.5},{"$f":"Tier1!AE7+IF(Init!$S8=0,0,SliceResource!AE7)+IF(Init!$T8=0,Tier2!AE7,'PNGC T2 Allocation'!AE7)+T2Remarketing!AE7","v":14455.957},{"$f":"Tier1!AF7+IF(Init!$S8=0,0,SliceResource!AF7)+IF(Init!$T8=0,Tier2!AF7,'PNGC T2 Allocation'!AF7)+T2Remarketing!AF7","v":21023.776999999998},{"$f":"Tier1!AG7+IF(Init!$S8=0,0,SliceResource!AG7)+IF(Init!$T8=0,Tier2!AG7,'PNGC T2 Allocation'!AG7)+T2Remarketing!AG7","v":16052.22},{"$f":"Tier1!AH7+IF(Init!$S8=0,0,SliceResource!AH7)+IF(Init!$T8=0,Tier2!AH7,'PNGC T2 Allocation'!AH7)+T2Remarketing!AH7","v":20811.598000000002},{"$f":"Tier1!AI7+IF(Init!$S8=0,0,SliceResource!AI7)+IF(Init!$T8=0,Tier2!AI7,'PNGC T2 Allocation'!AI7)+T2Remarketing!AI7","v":15926.091},{"$f":"Tier1!AJ7+IF(Init!$S8=0,0,SliceResource!AJ7)+IF(Init!$T8=0,Tier2!AJ7,'PNGC T2 Allocation'!AJ7)+T2Remarketing!AJ7","v":16745.025000000001},{"$f":"Tier1!AK7+IF(Init!$S8=0,0,SliceResource!AK7)+IF(Init!$T8=0,Tier2!AK7,'PNGC T2 Allocation'!AK7)+T2Remarketing!AK7","v":12136.144},{"$f":"Tier1!AL7+IF(Init!$S8=0,0,SliceResource!AL7)+IF(Init!$T8=0,Tier2!AL7,'PNGC T2 Allocation'!AL7)+T2Remarketing!AL7","v":18178.275000000001},{"$f":"Tier1!AM7+IF(Init!$S8=0,0,SliceResource!AM7)+IF(Init!$T8=0,Tier2!AM7,'PNGC T2 Allocation'!AM7)+T2Remarketing!AM7","v":12642.898000000001},{"$f":"Tier1!AN7+IF(Init!$S8=0,0,SliceResource!AN7)+IF(Init!$T8=0,Tier2!AN7,'PNGC T2 Allocation'!AN7)+T2Remarketing!AN7","v":27443.734},{"$f":"Tier1!AO7+IF(Init!$S8=0,0,SliceResource!AO7)+IF(Init!$T8=0,Tier2!AO7,'PNGC T2 Allocation'!AO7)+T2Remarketing!AO7","v":18784.148000000001},{"$f":"Tier1!AP7+IF(Init!$S8=0,0,SliceResource!AP7)+IF(Init!$T8=0,Tier2!AP7,'PNGC T2 Allocation'!AP7)+T2Remarketing!AP7","v":41199.449000000001},{"$f":"Tier1!AQ7+IF(Init!$S8=0,0,SliceResource!AQ7)+IF(Init!$T8=0,Tier2!AQ7,'PNGC T2 Allocation'!AQ7)+T2Remarketing!AQ7","v":31469.785},{"$f":"Tier1!AR7+IF(Init!$S8=0,0,SliceResource!AR7)+IF(Init!$T8=0,Tier2!AR7,'PNGC T2 Allocation'!AR7)+T2Remarketing!AR7","v":52069.866999999998},{"$f":"Tier1!AS7+IF(Init!$S8=0,0,SliceResource!AS7)+IF(Init!$T8=0,Tier2!AS7,'PNGC T2 Allocation'!AS7)+T2Remarketing!AS7","v":36341.038999999997},{"$f":"Tier1!AT7+IF(Init!$S8=0,0,SliceResource!AT7)+IF(Init!$T8=0,Tier2!AT7,'PNGC T2 Allocation'!AT7)+T2Remarketing!AT7","v":53199.73},{"$f":"Tier1!AU7+IF(Init!$S8=0,0,SliceResource!AU7)+IF(Init!$T8=0,Tier2!AU7,'PNGC T2 Allocation'!AU7)+T2Remarketing!AU7","v":40525.925999999999},{"$f":"Tier1!AV7+IF(Init!$S8=0,0,SliceResource!AV7)+IF(Init!$T8=0,Tier2!AV7,'PNGC T2 Allocation'!AV7)+T2Remarketing!AV7","v":45125.870999999999},{"$f":"Tier1!AW7+IF(Init!$S8=0,0,SliceResource!AW7)+IF(Init!$T8=0,Tier2!AW7,'PNGC T2 Allocation'!AW7)+T2Remarketing!AW7","v":30900.59},{"$f":"Tier1!AX7+IF(Init!$S8=0,0,SliceResource!AX7)+IF(Init!$T8=0,Tier2!AX7,'PNGC T2 Allocation'!AX7)+T2Remarketing!AX7","v":31820.824000000001},{"$f":"Tier1!AY7+IF(Init!$S8=0,0,SliceResource!AY7)+IF(Init!$T8=0,Tier2!AY7,'PNGC T2 Allocation'!AY7)+T2Remarketing!AY7","v":24726.34},{"$f":"Tier1!AZ7+IF(Init!$S8=0,0,SliceResource!AZ7)+IF(Init!$T8=0,Tier2!AZ7,'PNGC T2 Allocation'!AZ7)+T2Remarketing!AZ7","v":27938.097999999998},{"$f":"Tier1!BA7+IF(Init!$S8=0,0,SliceResource!BA7)+IF(Init!$T8=0,Tier2!BA7,'PNGC T2 Allocation'!BA7)+T2Remarketing!BA7","v":19492.831999999999},{"$f":"Tier1!BB7+IF(Init!$S8=0,0,SliceResource!BB7)+IF(Init!$T8=0,Tier2!BB7,'PNGC T2 Allocation'!BB7)+T2Remarketing!BB7","v":19286.43},{"$f":"Tier1!BC7+IF(Init!$S8=0,0,SliceResource!BC7)+IF(Init!$T8=0,Tier2!BC7,'PNGC T2 Allocation'!BC7)+T2Remarketing!BC7","v":14677.550999999999},{"$f":"Tier1!BD7+IF(Init!$S8=0,0,SliceResource!BD7)+IF(Init!$T8=0,Tier2!BD7,'PNGC T2 Allocation'!BD7)+T2Remarketing!BD7","v":21361.800999999999},{"$f":"Tier1!BE7+IF(Init!$S8=0,0,SliceResource!BE7)+IF(Init!$T8=0,Tier2!BE7,'PNGC T2 Allocation'!BE7)+T2Remarketing!BE7","v":16302.427},{"$f":"Tier1!BF7+IF(Init!$S8=0,0,SliceResource!BF7)+IF(Init!$T8=0,Tier2!BF7,'PNGC T2 Allocation'!BF7)+T2Remarketing!BF7","v":21145.607},{"$f":"Tier1!BG7+IF(Init!$S8=0,0,SliceResource!BG7)+IF(Init!$T8=0,Tier2!BG7,'PNGC T2 Allocation'!BG7)+T2Remarketing!BG7","v":16173.826999999999},{"$f":"Tier1!BH7+IF(Init!$S8=0,0,SliceResource!BH7)+IF(Init!$T8=0,Tier2!BH7,'PNGC T2 Allocation'!BH7)+T2Remarketing!BH7","v":17383.868999999999},{"$f":"Tier1!BI7+IF(Init!$S8=0,0,SliceResource!BI7)+IF(Init!$T8=0,Tier2!BI7,'PNGC T2 Allocation'!BI7)+T2Remarketing!BI7","v":12598.058000000001},{"$f":"Tier1!BJ7+IF(Init!$S8=0,0,SliceResource!BJ7)+IF(Init!$T8=0,Tier2!BJ7,'PNGC T2 Allocation'!BJ7)+T2Remarketing!BJ7","v":18459.083999999999},{"$f":"Tier1!BK7+IF(Init!$S8=0,0,SliceResource!BK7)+IF(Init!$T8=0,Tier2!BK7,'PNGC T2 Allocation'!BK7)+T2Remarketing!BK7","v":12830.460999999999},{"$f":"Tier1!BL7+IF(Init!$S8=0,0,SliceResource!BL7)+IF(Init!$T8=0,Tier2!BL7,'PNGC T2 Allocation'!BL7)+T2Remarketing!BL7","v":27904.240000000002},{"$f":"Tier1!BM7+IF(Init!$S8=0,0,SliceResource!BM7)+IF(Init!$T8=0,Tier2!BM7,'PNGC T2 Allocation'!BM7)+T2Remarketing!BM7","v":19091.192999999999},{"$f":"Tier1!BN7+IF(Init!$S8=0,0,SliceResource!BN7)+IF(Init!$T8=0,Tier2!BN7,'PNGC T2 Allocation'!BN7)+T2Remarketing!BN7","v":41924.508000000002},{"$f":"Tier1!BO7+IF(Init!$S8=0,0,SliceResource!BO7)+IF(Init!$T8=0,Tier2!BO7,'PNGC T2 Allocation'!BO7)+T2Remarketing!BO7","v":32015.023000000001},{"$f":"Tier1!BP7+IF(Init!$S8=0,0,SliceResource!BP7)+IF(Init!$T8=0,Tier2!BP7,'PNGC T2 Allocation'!BP7)+T2Remarketing!BP7","v":53003.093999999997},{"$f":"Tier1!BQ7+IF(Init!$S8=0,0,SliceResource!BQ7)+IF(Init!$T8=0,Tier2!BQ7,'PNGC T2 Allocation'!BQ7)+T2Remarketing!BQ7","v":36983.71100000001},{"$f":"Tier1!BR7+IF(Init!$S8=0,0,SliceResource!BR7)+IF(Init!$T8=0,Tier2!BR7,'PNGC T2 Allocation'!BR7)+T2Remarketing!BR7","v":54154.77},{"$f":"Tier1!BS7+IF(Init!$S8=0,0,SliceResource!BS7)+IF(Init!$T8=0,Tier2!BS7,'PNGC T2 Allocation'!BS7)+T2Remarketing!BS7","v":41244.683999999994},{"$f":"Tier1!BT7+IF(Init!$S8=0,0,SliceResource!BT7)+IF(Init!$T8=0,Tier2!BT7,'PNGC T2 Allocation'!BT7)+T2Remarketing!BT7","v":45923.300999999999},{"$f":"Tier1!BU7+IF(Init!$S8=0,0,SliceResource!BU7)+IF(Init!$T8=0,Tier2!BU7,'PNGC T2 Allocation'!BU7)+T2Remarketing!BU7","v":31437.793000000001},{"$f":"Tier1!BV7+IF(Init!$S8=0,0,SliceResource!BV7)+IF(Init!$T8=0,Tier2!BV7,'PNGC T2 Allocation'!BV7)+T2Remarketing!BV7","v":32368.588},{"$f":"Tier1!BW7+IF(Init!$S8=0,0,SliceResource!BW7)+IF(Init!$T8=0,Tier2!BW7,'PNGC T2 Allocation'!BW7)+T2Remarketing!BW7","v":25143.868999999999}]
[null,10029,"Blachly Lane Elec Coop",{"$f":"Tier1!D8+IF(Init!$S9=0,0,SliceResource!D8)+IF(Init!$T9=0,Tier2!D8,'PNGC T2 Allocation'!D8)+T2Remarketing!D8","v":10332.507135050078},{"$f":"Tier1!E8+IF(Init!$S9=0,0,SliceResource!E8)+IF(Init!$T9=0,Tier2!E8,'PNGC T2 Allocation'!E8)+T2Remarketing!E8","v":5520.4632086472793},{"$f":"Tier1!F8+IF(Init!$S9=0,0,SliceResource!F8)+IF(Init!$T9=0,Tier2!F8,'PNGC T2 Allocation'!F8)+T2Remarketing!F8","v":9260.4385644889589},{"$f":"Tier1!G8+IF(Init!$S9=0,0,SliceResource!G8)+IF(Init!$T9=0,Tier2!G8,'PNGC T2 Allocation'!G8)+T2Remarketing!G8","v":6051.5963599811957},{"$f":"Tier1!H8+IF(Init!$S9=0,0,SliceResource!H8)+IF(Init!$T9=0,Tier2!H8,'PNGC T2 Allocation'!H8)+T2Remarketing!H8","v":11466.580278196372},{"$f":"Tier1!I8+IF(Init!$S9=0,0,SliceResource!I8)+IF(Init!$T9=0,Tier2!I8,'PNGC T2 Allocation'!I8)+T2Remarketing!I8","v":7010.3010655009848},{"$f":"Tier1!J8+IF(Init!$S9=0,0,SliceResource!J8)+IF(Init!$T9=0,Tier2!J8,'PNGC T2 Allocation'!J8)+T2Remarketing!J8","v":12881.675278196371},{"$f":"Tier1!K8+IF(Init!$S9=0,0,SliceResource!K8)+IF(Init!$T9=0,Tier2!K8,'PNGC T2 Allocation'!K8)+T2Remarketing!K8","v":7598.6340655009853},{"$f":"Tier1!L8+IF(Init!$S9=0,0,SliceResource!L8)+IF(Init!$T9=0,Tier2!L8,'PNGC T2 Allocation'!L8)+T2Remarketing!L8","v":11050.170564488959},{"$f":"Tier1!M8+IF(Init!$S9=0,0,SliceResource!M8)+IF(Init!$T9=0,Tier2!M8,'PNGC T2 Allocation'!M8)+T2Remarketing!M8","v":6361.3084233667187},{"$f":"Tier1!N8+IF(Init!$S9=0,0,SliceResource!N8)+IF(Init!$T9=0,Tier2!N8,'PNGC T2 Allocation'!N8)+T2Remarketing!N8","v":11734.360278196373},{"$f":"Tier1!O8+IF(Init!$S9=0,0,SliceResource!O8)+IF(Init!$T9=0,Tier2!O8,'PNGC T2 Allocation'!O8)+T2Remarketing!O8","v":6967.7396994476294},{"$f":"Tier1!P8+IF(Init!$S9=0,0,SliceResource!P8)+IF(Init!$T9=0,Tier2!P8,'PNGC T2 Allocation'!P8)+T2Remarketing!P8","v":10945.720278196372},{"$f":"Tier1!Q8+IF(Init!$S9=0,0,SliceResource!Q8)+IF(Init!$T9=0,Tier2!Q8,'PNGC T2 Allocation'!Q8)+T2Remarketing!Q8","v":6073.7672802204252},{"$f":"Tier1!R8+IF(Init!$S9=0,0,SliceResource!R8)+IF(Init!$T9=0,Tier2!R8,'PNGC T2 Allocation'!R8)+T2Remarketing!R8","v":9784.033421342665},{"$f":"Tier1!S8+IF(Init!$S9=0,0,SliceResource!S8)+IF(Init!$T9=0,Tier2!S8,'PNGC T2 Allocation'!S8)+T2Remarketing!S8","v":5998.5829223546934},{"$f":"Tier1!T8+IF(Init!$S9=0,0,SliceResource!T8)+IF(Init!$T9=0,Tier2!T8,'PNGC T2 Allocation'!T8)+T2Remarketing!T8","v":10309.378278196373},{"$f":"Tier1!U8+IF(Init!$S9=0,0,SliceResource!U8)+IF(Init!$T9=0,Tier2!U8,'PNGC T2 Allocation'!U8)+T2Remarketing!U8","v":5536.3222802204255},{"$f":"Tier1!V8+IF(Init!$S9=0,0,SliceResource!V8)+IF(Init!$T9=0,Tier2!V8,'PNGC T2 Allocation'!V8)+T2Remarketing!V8","v":10270.702278196371},{"$f":"Tier1!W8+IF(Init!$S9=0,0,SliceResource!W8)+IF(Init!$T9=0,Tier2!W8,'PNGC T2 Allocation'!W8)+T2Remarketing!W8","v":5765.3450655009865},{"$f":"Tier1!X8+IF(Init!$S9=0,0,SliceResource!X8)+IF(Init!$T9=0,Tier2!X8,'PNGC T2 Allocation'!X8)+T2Remarketing!X8","v":10456.326278196373},{"$f":"Tier1!Y8+IF(Init!$S9=0,0,SliceResource!Y8)+IF(Init!$T9=0,Tier2!Y8,'PNGC T2 Allocation'!Y8)+T2Remarketing!Y8","v":5890.9630655009851},{"$f":"Tier1!Z8+IF(Init!$S9=0,0,SliceResource!Z8)+IF(Init!$T9=0,Tier2!Z8,'PNGC T2 Allocation'!Z8)+T2Remarketing!Z8","v":9677.7064213426656},{"$f":"Tier1!AA8+IF(Init!$S9=0,0,SliceResource!AA8)+IF(Init!$T9=0,Tier2!AA8,'PNGC T2 Allocation'!AA8)+T2Remarketing!AA8","v":5462.2491370741327},{"$f":"Tier1!AB8+IF(Init!$S9=0,0,SliceResource!AB8)+IF(Init!$T9=0,Tier2!AB8,'PNGC T2 Allocation'!AB8)+T2Remarketing!AB8","v":11140.97334358047},{"$f":"Tier1!AC8+IF(Init!$S9=0,0,SliceResource!AC8)+IF(Init!$T9=0,Tier2!AC8,'PNGC T2 Allocation'!AC8)+T2Remarketing!AC8","v":5945.0876925858947},{"$f":"Tier1!AD8+IF(Init!$S9=0,0,SliceResource!AD8)+IF(Init!$T9=0,Tier2!AD8,'PNGC T2 Allocation'!AD8)+T2Remarketing!AD8","v":10030.59008318264},{"$f":"Tier1!AE8+IF(Init!$S9=0,0,SliceResource!AE8)+IF(Init!$T9=0,Tier2!AE8,'PNGC T2 Allocation'!AE8)+T2Remarketing!AE8","v":6478.4008282097657},{"$f":"Tier1!AF8+IF(Init!$S9=0,0,SliceResource!AF8)+IF(Init!$T9=0,Tier2!AF8,'PNGC T2 Allocation'!AF8)+T2Remarketing!AF8","v":12251.653256781192},{"$f":"Tier1!AG8+IF(Init!$S9=0,0,SliceResource!AG8)+IF(Init!$T9=0,Tier2!AG8,'PNGC T2 Allocation'!AG8)+T2Remarketing!AG8","v":7460.5157793851722},{"$f":"Tier1!AH8+IF(Init!$S9=0,0,SliceResource!AH8)+IF(Init!$T9=0,Tier2!AH8,'PNGC T2 Allocation'!AH8)+T2Remarketing!AH8","v":13036.650169981918},{"$f":"Tier1!AI8+IF(Init!$S9=0,0,SliceResource!AI8)+IF(Init!$T9=0,Tier2!AI8,'PNGC T2 Allocation'!AI8)+T2Remarketing!AI8","v":8203.810866184449},{"$f":"Tier1!AJ8+IF(Init!$S9=0,0,SliceResource!AJ8)+IF(Init!$T9=0,Tier2!AJ8,'PNGC T2 Allocation'!AJ8)+T2Remarketing!AJ8","v":11494.860083182641},{"$f":"Tier1!AK8+IF(Init!$S9=0,0,SliceResource!AK8)+IF(Init!$T9=0,Tier2!AK8,'PNGC T2 Allocation'!AK8)+T2Remarketing!AK8","v":6603.4305623869805},{"$f":"Tier1!AL8+IF(Init!$S9=0,0,SliceResource!AL8)+IF(Init!$T9=0,Tier2!AL8,'PNGC T2 Allocation'!AL8)+T2Remarketing!AL8","v":12522.52634358047},{"$f":"Tier1!AM8+IF(Init!$S9=0,0,SliceResource!AM8)+IF(Init!$T9=0,Tier2!AM8,'PNGC T2 Allocation'!AM8)+T2Remarketing!AM8","v":6938.9336871609412},{"$f":"Tier1!AN8+IF(Init!$S9=0,0,SliceResource!AN8)+IF(Init!$T9=0,Tier2!AN8,'PNGC T2 Allocation'!AN8)+T2Remarketing!AN8","v":11418.288256781194},{"$f":"Tier1!AO8+IF(Init!$S9=0,0,SliceResource!AO8)+IF(Init!$T9=0,Tier2!AO8,'PNGC T2 Allocation'!AO8)+T2Remarketing!AO8","v":6337.0316491862568},{"$f":"Tier1!AP8+IF(Init!$S9=0,0,SliceResource!AP8)+IF(Init!$T9=0,Tier2!AP8,'PNGC T2 Allocation'!AP8)+T2Remarketing!AP8","v":10280.665169981918},{"$f":"Tier1!AQ8+IF(Init!$S9=0,0,SliceResource!AQ8)+IF(Init!$T9=0,Tier2!AQ8,'PNGC T2 Allocation'!AQ8)+T2Remarketing!AQ8","v":6262.3298661844492},{"$f":"Tier1!AR8+IF(Init!$S9=0,0,SliceResource!AR8)+IF(Init!$T9=0,Tier2!AR8,'PNGC T2 Allocation'!AR8)+T2Remarketing!AR8","v":10793.855256781193},{"$f":"Tier1!AS8+IF(Init!$S9=0,0,SliceResource!AS8)+IF(Init!$T9=0,Tier2!AS8,'PNGC T2 Allocation'!AS8)+T2Remarketing!AS8","v":5787.7566491862563},{"$f":"Tier1!AT8+IF(Init!$S9=0,0,SliceResource!AT8)+IF(Init!$T9=0,Tier2!AT8,'PNGC T2 Allocation'!AT8)+T2Remarketing!AT8","v":10758.689256781192},{"$f":"Tier1!AU8+IF(Init!$S9=0,0,SliceResource!AU8)+IF(Init!$T9=0,Tier2!AU8,'PNGC T2 Allocation'!AU8)+T2Remarketing!AU8","v":6037.8397793851727},{"$f":"Tier1!AV8+IF(Init!$S9=0,0,SliceResource!AV8)+IF(Init!$T9=0,Tier2!AV8,'PNGC T2 Allocation'!AV8)+T2Remarketing!AV8","v":10960.951256781194},{"$f":"Tier1!AW8+IF(Init!$S9=0,0,SliceResource!AW8)+IF(Init!$T9=0,Tier2!AW8,'PNGC T2 Allocation'!AW8)+T2Remarketing!AW8","v":6146.733779385173},{"$f":"Tier1!AX8+IF(Init!$S9=0,0,SliceResource!AX8)+IF(Init!$T9=0,Tier2!AX8,'PNGC T2 Allocation'!AX8)+T2Remarketing!AX8","v":10157.849169981917},{"$f":"Tier1!AY8+IF(Init!$S9=0,0,SliceResource!AY8)+IF(Init!$T9=0,Tier2!AY8,'PNGC T2 Allocation'!AY8)+T2Remarketing!AY8","v":5717.5337359855339},{"$f":"Tier1!AZ8+IF(Init!$S9=0,0,SliceResource!AZ8)+IF(Init!$T9=0,Tier2!AZ8,'PNGC T2 Allocation'!AZ8)+T2Remarketing!AZ8","v":11381.145677852121},{"$f":"Tier1!BA8+IF(Init!$S9=0,0,SliceResource!BA8)+IF(Init!$T9=0,Tier2!BA8,'PNGC T2 Allocation'!BA8)+T2Remarketing!BA8","v":6477.2963421526338},{"$f":"Tier1!BB8+IF(Init!$S9=0,0,SliceResource!BB8)+IF(Init!$T9=0,Tier2!BB8,'PNGC T2 Allocation'!BB8)+T2Remarketing!BB8","v":10774.693344088577},{"$f":"Tier1!BC8+IF(Init!$S9=0,0,SliceResource!BC8)+IF(Init!$T9=0,Tier2!BC8,'PNGC T2 Allocation'!BC8)+T2Remarketing!BC8","v":6480.8626336310845},{"$f":"Tier1!BD8+IF(Init!$S9=0,0,SliceResource!BD8)+IF(Init!$T9=0,Tier2!BD8,'PNGC T2 Allocation'!BD8)+T2Remarketing!BD8","v":12740.650677852122},{"$f":"Tier1!BE8+IF(Init!$S9=0,0,SliceResource!BE8)+IF(Init!$T9=0,Tier2!BE8,'PNGC T2 Allocation'!BE8)+T2Remarketing!BE8","v":7741.9923421526337},{"$f":"Tier1!BF8+IF(Init!$S9=0,0,SliceResource!BF8)+IF(Init!$T9=0,Tier2!BF8,'PNGC T2 Allocation'!BF8)+T2Remarketing!BF8","v":13039.157344088577},{"$f":"Tier1!BG8+IF(Init!$S9=0,0,SliceResource!BG8)+IF(Init!$T9=0,Tier2!BG8,'PNGC T2 Allocation'!BG8)+T2Remarketing!BG8","v":8205.6676759161764},{"$f":"Tier1!BH8+IF(Init!$S9=0,0,SliceResource!BH8)+IF(Init!$T9=0,Tier2!BH8,'PNGC T2 Allocation'!BH8)+T2Remarketing!BH8","v":11898.464344088577},{"$f":"Tier1!BI8+IF(Init!$S9=0,0,SliceResource!BI8)+IF(Init!$T9=0,Tier2!BI8,'PNGC T2 Allocation'!BI8)+T2Remarketing!BI8","v":6767.6486746255478},{"$f":"Tier1!BJ8+IF(Init!$S9=0,0,SliceResource!BJ8)+IF(Init!$T9=0,Tier2!BJ8,'PNGC T2 Allocation'!BJ8)+T2Remarketing!BJ8","v":12525.194011615664},{"$f":"Tier1!BK8+IF(Init!$S9=0,0,SliceResource!BK8)+IF(Init!$T9=0,Tier2!BK8,'PNGC T2 Allocation'!BK8)+T2Remarketing!BK8","v":6940.6260500288699},{"$f":"Tier1!BL8+IF(Init!$S9=0,0,SliceResource!BL8)+IF(Init!$T9=0,Tier2!BL8,'PNGC T2 Allocation'!BL8)+T2Remarketing!BL8","v":11147.000344088578},{"$f":"Tier1!BM8+IF(Init!$S9=0,0,SliceResource!BM8)+IF(Init!$T9=0,Tier2!BM8,'PNGC T2 Allocation'!BM8)+T2Remarketing!BM8","v":6612.5446752708622},{"$f":"Tier1!BN8+IF(Init!$S9=0,0,SliceResource!BN8)+IF(Init!$T9=0,Tier2!BN8,'PNGC T2 Allocation'!BN8)+T2Remarketing!BN8","v":10526.762677852123},{"$f":"Tier1!BO8+IF(Init!$S9=0,0,SliceResource!BO8)+IF(Init!$T9=0,Tier2!BO8,'PNGC T2 Allocation'!BO8)+T2Remarketing!BO8","v":6020.596342152634},{"$f":"Tier1!BP8+IF(Init!$S9=0,0,SliceResource!BP8)+IF(Init!$T9=0,Tier2!BP8,'PNGC T2 Allocation'!BP8)+T2Remarketing!BP8","v":10796.44767785212},{"$f":"Tier1!BQ8+IF(Init!$S9=0,0,SliceResource!BQ8)+IF(Init!$T9=0,Tier2!BQ8,'PNGC T2 Allocation'!BQ8)+T2Remarketing!BQ8","v":5789.3893415073198},{"$f":"Tier1!BR8+IF(Init!$S9=0,0,SliceResource!BR8)+IF(Init!$T9=0,Tier2!BR8,'PNGC T2 Allocation'!BR8)+T2Remarketing!BR8","v":10513.475344088576},{"$f":"Tier1!BS8+IF(Init!$S9=0,0,SliceResource!BS8)+IF(Init!$T9=0,Tier2!BS8,'PNGC T2 Allocation'!BS8)+T2Remarketing!BS8","v":6287.4206759161771},{"$f":"Tier1!BT8+IF(Init!$S9=0,0,SliceResource!BT8)+IF(Init!$T9=0,Tier2!BT8,'PNGC T2 Allocation'!BT8)+T2Remarketing!BT8","v":11216.619011615663},{"$f":"Tier1!BU8+IF(Init!$S9=0,0,SliceResource!BU8)+IF(Init!$T9=0,Tier2!BU8,'PNGC T2 Allocation'!BU8)+T2Remarketing!BU8","v":5895.4320083890907},{"$f":"Tier1!BV8+IF(Init!$S9=0,0,SliceResource!BV8)+IF(Init!$T9=0,Tier2!BV8,'PNGC T2 Allocation'!BV8)+T2Remarketing!BV8","v":10160.368344088576},{"$f":"Tier1!BW8+IF(Init!$S9=0,0,SliceResource!BW8)+IF(Init!$T9=0,Tier2!BW8,'PNGC T2 Allocation'!BW8)+T2Remarketing!BW8","v":5719.2386752708617}]
[null,10044,"Canby, City of",{"$f":"Tier1!D9+IF(Init!$S10=0,0,SliceResource!D9)+IF(Init!$T10=0,Tier2!D9,'PNGC T2 Allocation'!D9)+T2Remarketing!D9","v":10021.91},{"$f":"Tier1!E9+IF(Init!$S10=0,0,SliceResource!E9)+IF(Init!$T10=0,Tier2!E9,'PNGC T2 Allocation'!E9)+T2Remarketing!E9","v":5388.1030000000001},{"$f":"Tier1!F9+IF(Init!$S10=0,0,SliceResource!F9)+IF(Init!$T10=0,Tier2!F9,'PNGC T2 Allocation'!F9)+T2Remarketing!F9","v":9681.9480000000003},{"$f":"Tier1!G9+IF(Init!$S10=0,0,SliceResource!G9)+IF(Init!$T10=0,Tier2!G9,'PNGC T2 Allocation'!G9)+T2Remarketing!G9","v":6613.3339999999998},{"$f":"Tier1!H9+IF(Init!$S10=0,0,SliceResource!H9)+IF(Init!$T10=0,Tier2!H9,'PNGC T2 Allocation'!H9)+T2Remarketing!H9","v":12099.163},{"$f":"Tier1!I9+IF(Init!$S10=0,0,SliceResource!I9)+IF(Init!$T10=0,Tier2!I9,'PNGC T2 Allocation'!I9)+T2Remarketing!I9","v":7386.2250000000004},{"$f":"Tier1!J9+IF(Init!$S10=0,0,SliceResource!J9)+IF(Init!$T10=0,Tier2!J9,'PNGC T2 Allocation'!J9)+T2Remarketing!J9","v":11893.08},{"$f":"Tier1!K9+IF(Init!$S10=0,0,SliceResource!K9)+IF(Init!$T10=0,Tier2!K9,'PNGC T2 Allocation'!K9)+T2Remarketing!K9","v":7251.2049999999999},{"$f":"Tier1!L9+IF(Init!$S10=0,0,SliceResource!L9)+IF(Init!$T10=0,Tier2!L9,'PNGC T2 Allocation'!L9)+T2Remarketing!L9","v":10041.679},{"$f":"Tier1!M9+IF(Init!$S10=0,0,SliceResource!M9)+IF(Init!$T10=0,Tier2!M9,'PNGC T2 Allocation'!M9)+T2Remarketing!M9","v":5781.7209999999995},{"$f":"Tier1!N9+IF(Init!$S10=0,0,SliceResource!N9)+IF(Init!$T10=0,Tier2!N9,'PNGC T2 Allocation'!N9)+T2Remarketing!N9","v":10410.157999999999},{"$f":"Tier1!O9+IF(Init!$S10=0,0,SliceResource!O9)+IF(Init!$T10=0,Tier2!O9,'PNGC T2 Allocation'!O9)+T2Remarketing!O9","v":6373.3220000000001},{"$f":"Tier1!P9+IF(Init!$S10=0,0,SliceResource!P9)+IF(Init!$T10=0,Tier2!P9,'PNGC T2 Allocation'!P9)+T2Remarketing!P9","v":9719.8459999999995},{"$f":"Tier1!Q9+IF(Init!$S10=0,0,SliceResource!Q9)+IF(Init!$T10=0,Tier2!Q9,'PNGC T2 Allocation'!Q9)+T2Remarketing!Q9","v":5361.098},{"$f":"Tier1!R9+IF(Init!$S10=0,0,SliceResource!R9)+IF(Init!$T10=0,Tier2!R9,'PNGC T2 Allocation'!R9)+T2Remarketing!R9","v":8841.2090000000007},{"$f":"Tier1!S9+IF(Init!$S10=0,0,SliceResource!S9)+IF(Init!$T10=0,Tier2!S9,'PNGC T2 Allocation'!S9)+T2Remarketing!S9","v":5570.9870000000001},{"$f":"Tier1!T9+IF(Init!$S10=0,0,SliceResource!T9)+IF(Init!$T10=0,Tier2!T9,'PNGC T2 Allocation'!T9)+T2Remarketing!T9","v":9682.232},{"$f":"Tier1!U9+IF(Init!$S10=0,0,SliceResource!U9)+IF(Init!$T10=0,Tier2!U9,'PNGC T2 Allocation'!U9)+T2Remarketing!U9","v":5296.4350000000004},{"$f":"Tier1!V9+IF(Init!$S10=0,0,SliceResource!V9)+IF(Init!$T10=0,Tier2!V9,'PNGC T2 Allocation'!V9)+T2Remarketing!V9","v":10629.361999999999},{"$f":"Tier1!W9+IF(Init!$S10=0,0,SliceResource!W9)+IF(Init!$T10=0,Tier2!W9,'PNGC T2 Allocation'!W9)+T2Remarketing!W9","v":6137.4970000000012},{"$f":"Tier1!X9+IF(Init!$S10=0,0,SliceResource!X9)+IF(Init!$T10=0,Tier2!X9,'PNGC T2 Allocation'!X9)+T2Remarketing!X9","v":10775.351000000001},{"$f":"Tier1!Y9+IF(Init!$S10=0,0,SliceResource!Y9)+IF(Init!$T10=0,Tier2!Y9,'PNGC T2 Allocation'!Y9)+T2Remarketing!Y9","v":6339.6740000000009},{"$f":"Tier1!Z9+IF(Init!$S10=0,0,SliceResource!Z9)+IF(Init!$T10=0,Tier2!Z9,'PNGC T2 Allocation'!Z9)+T2Remarketing!Z9","v":9042.009},{"$f":"Tier1!AA9+IF(Init!$S10=0,0,SliceResource!AA9)+IF(Init!$T10=0,Tier2!AA9,'PNGC T2 Allocation'!AA9)+T2Remarketing!AA9","v":5344.5060000000003},{"$f":"Tier1!AB9+IF(Init!$S10=0,0,SliceResource!AB9)+IF(Init!$T10=0,Tier2!AB9,'PNGC T2 Allocation'!AB9)+T2Remarketing!AB9","v":10076.269},{"$f":"Tier1!AC9+IF(Init!$S10=0,0,SliceResource!AC9)+IF(Init!$T10=0,Tier2!AC9,'PNGC T2 Allocation'!AC9)+T2Remarketing!AC9","v":5417.3270000000002},{"$f":"Tier1!AD9+IF(Init!$S10=0,0,SliceResource!AD9)+IF(Init!$T10=0,Tier2!AD9,'PNGC T2 Allocation'!AD9)+T2Remarketing!AD9","v":9730.01},{"$f":"Tier1!AE9+IF(Init!$S10=0,0,SliceResource!AE9)+IF(Init!$T10=0,Tier2!AE9,'PNGC T2 Allocation'!AE9)+T2Remarketing!AE9","v":6646.1629999999996},{"$f":"Tier1!AF9+IF(Init!$S10=0,0,SliceResource!AF9)+IF(Init!$T10=0,Tier2!AF9,'PNGC T2 Allocation'!AF9)+T2Remarketing!AF9","v":12151.062},{"$f":"Tier1!AG9+IF(Init!$S10=0,0,SliceResource!AG9)+IF(Init!$T10=0,Tier2!AG9,'PNGC T2 Allocation'!AG9)+T2Remarketing!AG9","v":7417.9080000000004},{"$f":"Tier1!AH9+IF(Init!$S10=0,0,SliceResource!AH9)+IF(Init!$T10=0,Tier2!AH9,'PNGC T2 Allocation'!AH9)+T2Remarketing!AH9","v":11525.84},{"$f":"Tier1!AI9+IF(Init!$S10=0,0,SliceResource!AI9)+IF(Init!$T10=0,Tier2!AI9,'PNGC T2 Allocation'!AI9)+T2Remarketing!AI9","v":7702.0219999999999},{"$f":"Tier1!AJ9+IF(Init!$S10=0,0,SliceResource!AJ9)+IF(Init!$T10=0,Tier2!AJ9,'PNGC T2 Allocation'!AJ9)+T2Remarketing!AJ9","v":10089.584999999999},{"$f":"Tier1!AK9+IF(Init!$S10=0,0,SliceResource!AK9)+IF(Init!$T10=0,Tier2!AK9,'PNGC T2 Allocation'!AK9)+T2Remarketing!AK9","v":5809.3050000000003},{"$f":"Tier1!AL9+IF(Init!$S10=0,0,SliceResource!AL9)+IF(Init!$T10=0,Tier2!AL9,'PNGC T2 Allocation'!AL9)+T2Remarketing!AL9","v":10830.188},{"$f":"Tier1!AM9+IF(Init!$S10=0,0,SliceResource!AM9)+IF(Init!$T10=0,Tier2!AM9,'PNGC T2 Allocation'!AM9)+T2Remarketing!AM9","v":6036.87},{"$f":"Tier1!AN9+IF(Init!$S10=0,0,SliceResource!AN9)+IF(Init!$T10=0,Tier2!AN9,'PNGC T2 Allocation'!AN9)+T2Remarketing!AN9","v":9771.973},{"$f":"Tier1!AO9+IF(Init!$S10=0,0,SliceResource!AO9)+IF(Init!$T10=0,Tier2!AO9,'PNGC T2 Allocation'!AO9)+T2Remarketing!AO9","v":5389.8509999999997},{"$f":"Tier1!AP9+IF(Init!$S10=0,0,SliceResource!AP9)+IF(Init!$T10=0,Tier2!AP9,'PNGC T2 Allocation'!AP9)+T2Remarketing!AP9","v":8892.4809999999998},{"$f":"Tier1!AQ9+IF(Init!$S10=0,0,SliceResource!AQ9)+IF(Init!$T10=0,Tier2!AQ9,'PNGC T2 Allocation'!AQ9)+T2Remarketing!AQ9","v":5603.2960000000003},{"$f":"Tier1!AR9+IF(Init!$S10=0,0,SliceResource!AR9)+IF(Init!$T10=0,Tier2!AR9,'PNGC T2 Allocation'!AR9)+T2Remarketing!AR9","v":9734.5149999999994},{"$f":"Tier1!AS9+IF(Init!$S10=0,0,SliceResource!AS9)+IF(Init!$T10=0,Tier2!AS9,'PNGC T2 Allocation'!AS9)+T2Remarketing!AS9","v":5325.0360000000001},{"$f":"Tier1!AT9+IF(Init!$S10=0,0,SliceResource!AT9)+IF(Init!$T10=0,Tier2!AT9,'PNGC T2 Allocation'!AT9)+T2Remarketing!AT9","v":10682.351000000001},{"$f":"Tier1!AU9+IF(Init!$S10=0,0,SliceResource!AU9)+IF(Init!$T10=0,Tier2!AU9,'PNGC T2 Allocation'!AU9)+T2Remarketing!AU9","v":6168.0940000000001},{"$f":"Tier1!AV9+IF(Init!$S10=0,0,SliceResource!AV9)+IF(Init!$T10=0,Tier2!AV9,'PNGC T2 Allocation'!AV9)+T2Remarketing!AV9","v":10827.976000000001},{"$f":"Tier1!AW9+IF(Init!$S10=0,0,SliceResource!AW9)+IF(Init!$T10=0,Tier2!AW9,'PNGC T2 Allocation'!AW9)+T2Remarketing!AW9","v":6370.6350000000002},{"$f":"Tier1!AX9+IF(Init!$S10=0,0,SliceResource!AX9)+IF(Init!$T10=0,Tier2!AX9,'PNGC T2 Allocation'!AX9)+T2Remarketing!AX9","v":9092.8490000000002},{"$f":"Tier1!AY9+IF(Init!$S10=0,0,SliceResource!AY9)+IF(Init!$T10=0,Tier2!AY9,'PNGC T2 Allocation'!AY9)+T2Remarketing!AY9","v":5374.5559999999996},{"$f":"Tier1!AZ9+IF(Init!$S10=0,0,SliceResource!AZ9)+IF(Init!$T10=0,Tier2!AZ9,'PNGC T2 Allocation'!AZ9)+T2Remarketing!AZ9","v":9791.0490000000009},{"$f":"Tier1!BA9+IF(Init!$S10=0,0,SliceResource!BA9)+IF(Init!$T10=0,Tier2!BA9,'PNGC T2 Allocation'!BA9)+T2Remarketing!BA9","v":5786.1270000000004},{"$f":"Tier1!BB9+IF(Init!$S10=0,0,SliceResource!BB9)+IF(Init!$T10=0,Tier2!BB9,'PNGC T2 Allocation'!BB9)+T2Remarketing!BB9","v":10148.273999999999},{"$f":"Tier1!BC9+IF(Init!$S10=0,0,SliceResource!BC9)+IF(Init!$T10=0,Tier2!BC9,'PNGC T2 Allocation'!BC9)+T2Remarketing!BC9","v":6308.7899999999991},{"$f":"Tier1!BD9+IF(Init!$S10=0,0,SliceResource!BD9)+IF(Init!$T10=0,Tier2!BD9,'PNGC T2 Allocation'!BD9)+T2Remarketing!BD9","v":12202.958000000001},{"$f":"Tier1!BE9+IF(Init!$S10=0,0,SliceResource!BE9)+IF(Init!$T10=0,Tier2!BE9,'PNGC T2 Allocation'!BE9)+T2Remarketing!BE9","v":7449.5889999999999},{"$f":"Tier1!BF9+IF(Init!$S10=0,0,SliceResource!BF9)+IF(Init!$T10=0,Tier2!BF9,'PNGC T2 Allocation'!BF9)+T2Remarketing!BF9","v":11575.938},{"$f":"Tier1!BG9+IF(Init!$S10=0,0,SliceResource!BG9)+IF(Init!$T10=0,Tier2!BG9,'PNGC T2 Allocation'!BG9)+T2Remarketing!BG9","v":7735.5},{"$f":"Tier1!BH9+IF(Init!$S10=0,0,SliceResource!BH9)+IF(Init!$T10=0,Tier2!BH9,'PNGC T2 Allocation'!BH9)+T2Remarketing!BH9","v":10498.300999999999},{"$f":"Tier1!BI9+IF(Init!$S10=0,0,SliceResource!BI9)+IF(Init!$T10=0,Tier2!BI9,'PNGC T2 Allocation'!BI9)+T2Remarketing!BI9","v":5958.3050000000003},{"$f":"Tier1!BJ9+IF(Init!$S10=0,0,SliceResource!BJ9)+IF(Init!$T10=0,Tier2!BJ9,'PNGC T2 Allocation'!BJ9)+T2Remarketing!BJ9","v":10883.852000000001},{"$f":"Tier1!BK9+IF(Init!$S10=0,0,SliceResource!BK9)+IF(Init!$T10=0,Tier2!BK9,'PNGC T2 Allocation'!BK9)+T2Remarketing!BK9","v":6066.7830000000004},{"$f":"Tier1!BL9+IF(Init!$S10=0,0,SliceResource!BL9)+IF(Init!$T10=0,Tier2!BL9,'PNGC T2 Allocation'!BL9)+T2Remarketing!BL9","v":9480.741},{"$f":"Tier1!BM9+IF(Init!$S10=0,0,SliceResource!BM9)+IF(Init!$T10=0,Tier2!BM9,'PNGC T2 Allocation'!BM9)+T2Remarketing!BM9","v":5761.9620000000014},{"$f":"Tier1!BN9+IF(Init!$S10=0,0,SliceResource!BN9)+IF(Init!$T10=0,Tier2!BN9,'PNGC T2 Allocation'!BN9)+T2Remarketing!BN9","v":9261.58},{"$f":"Tier1!BO9+IF(Init!$S10=0,0,SliceResource!BO9)+IF(Init!$T10=0,Tier2!BO9,'PNGC T2 Allocation'!BO9)+T2Remarketing!BO9","v":5317.78},{"$f":"Tier1!BP9+IF(Init!$S10=0,0,SliceResource!BP9)+IF(Init!$T10=0,Tier2!BP9,'PNGC T2 Allocation'!BP9)+T2Remarketing!BP9","v":9786.7970000000005},{"$f":"Tier1!BQ9+IF(Init!$S10=0,0,SliceResource!BQ9)+IF(Init!$T10=0,Tier2!BQ9,'PNGC T2 Allocation'!BQ9)+T2Remarketing!BQ9","v":5353.6360000000004},{"$f":"Tier1!BR9+IF(Init!$S10=0,0,SliceResource!BR9)+IF(Init!$T10=0,Tier2!BR9,'PNGC T2 Allocation'!BR9)+T2Remarketing!BR9","v":10366.183999999999},{"$f":"Tier1!BS9+IF(Init!$S10=0,0,SliceResource!BS9)+IF(Init!$T10=0,Tier2!BS9,'PNGC T2 Allocation'!BS9)+T2Remarketing!BS9","v":6567.8440000000001},{"$f":"Tier1!BT9+IF(Init!$S10=0,0,SliceResource!BT9)+IF(Init!$T10=0,Tier2!BT9,'PNGC T2 Allocation'!BT9)+T2Remarketing!BT9","v":11257.348},{"$f":"Tier1!BU9+IF(Init!$S10=0,0,SliceResource!BU9)+IF(Init!$T10=0,Tier2!BU9,'PNGC T2 Allocation'!BU9)+T2Remarketing!BU9","v":6024.8529999999992},{"$f":"Tier1!BV9+IF(Init!$S10=0,0,SliceResource!BV9)+IF(Init!$T10=0,Tier2!BV9,'PNGC T2 Allocation'!BV9)+T2Remarketing!BV9","v":9143.6880000000001},{"$f":"Tier1!BW9+IF(Init!$S10=0,0,SliceResource!BW9)+IF(Init!$T10=0,Tier2!BW9,'PNGC T2 Allocation'!BW9)+T2Remarketing!BW9","v":5404.6049999999996}]
[null,10046,"Central Electric Coop",{"$f":"Tier1!D10+IF(Init!$S11=0,0,SliceResource!D10)+IF(Init!$T11=0,Tier2!D10,'PNGC T2 Allocation'!D10)+T2Remarketing!D10","v":41262.526504629204},{"$f":"Tier1!E10+IF(Init!$S11=0,0,SliceResource!E10)+IF(Init!$T11=0,Tier2!E10,'PNGC T2 Allocation'!E10)+T2Remarketing!E10","v":24927.099142232204},{"$f":"Tier1!F10+IF(Init!$S11=0,0,SliceResource!F10)+IF(Init!$T11=0,Tier2!F10,'PNGC T2 Allocation'!F10)+T2Remarketing!F10","v":40361.620559670409},{"$f":"Tier1!G10+IF(Init!$S11=0,0,SliceResource!G10)+IF(Init!$T11=0,Tier2!G10,'PNGC T2 Allocation'!G10)+T2Remarketing!G10","v":31904.313551064915},{"$f":"Tier1!H10+IF(Init!$S11=0,0,SliceResource!H10)+IF(Init!$T11=0,Tier2!H10,'PNGC T2 Allocation'!H10)+T2Remarketing!H10","v":62093.792522976262},{"$f":"Tier1!I10+IF(Init!$S11=0,0,SliceResource!I10)+IF(Init!$T11=0,Tier2!I10,'PNGC T2 Allocation'!I10)+T2Remarketing!I10","v":42455.833123885139},{"$f":"Tier1!J10+IF(Init!$S11=0,0,SliceResource!J10)+IF(Init!$T11=0,Tier2!J10,'PNGC T2 Allocation'!J10)+T2Remarketing!J10","v":58436.198522976265},{"$f":"Tier1!K10+IF(Init!$S11=0,0,SliceResource!K10)+IF(Init!$T11=0,Tier2!K10,'PNGC T2 Allocation'!K10)+T2Remarketing!K10","v":41186.85612388514},{"$f":"Tier1!L10+IF(Init!$S11=0,0,SliceResource!L10)+IF(Init!$T11=0,Tier2!L10,'PNGC T2 Allocation'!L10)+T2Remarketing!L10","v":45210.070559670407},{"$f":"Tier1!M10+IF(Init!$S11=0,0,SliceResource!M10)+IF(Init!$T11=0,Tier2!M10,'PNGC T2 Allocation'!M10)+T2Remarketing!M10","v":30481.767669752804},{"$f":"Tier1!N10+IF(Init!$S11=0,0,SliceResource!N10)+IF(Init!$T11=0,Tier2!N10,'PNGC T2 Allocation'!N10)+T2Remarketing!N10","v":47272.846522976266},{"$f":"Tier1!O10+IF(Init!$S11=0,0,SliceResource!O10)+IF(Init!$T11=0,Tier2!O10,'PNGC T2 Allocation'!O10)+T2Remarketing!O10","v":34059.250187531827},{"$f":"Tier1!P10+IF(Init!$S11=0,0,SliceResource!P10)+IF(Init!$T11=0,Tier2!P10,'PNGC T2 Allocation'!P10)+T2Remarketing!P10","v":44257.132522976273},{"$f":"Tier1!Q10+IF(Init!$S11=0,0,SliceResource!Q10)+IF(Init!$T11=0,Tier2!Q10,'PNGC T2 Allocation'!Q10)+T2Remarketing!Q10","v":28312.335651405738},{"$f":"Tier1!R10+IF(Init!$S11=0,0,SliceResource!R10)+IF(Init!$T11=0,Tier2!R10,'PNGC T2 Allocation'!R10)+T2Remarketing!R10","v":36445.030541323344},{"$f":"Tier1!S10+IF(Init!$S11=0,0,SliceResource!S10)+IF(Init!$T11=0,Tier2!S10,'PNGC T2 Allocation'!S10)+T2Remarketing!S10","v":27262.098105538069},{"$f":"Tier1!T10+IF(Init!$S11=0,0,SliceResource!T10)+IF(Init!$T11=0,Tier2!T10,'PNGC T2 Allocation'!T10)+T2Remarketing!T10","v":38911.120522976271},{"$f":"Tier1!U10+IF(Init!$S11=0,0,SliceResource!U10)+IF(Init!$T11=0,Tier2!U10,'PNGC T2 Allocation'!U10)+T2Remarketing!U10","v":23460.040651405736},{"$f":"Tier1!V10+IF(Init!$S11=0,0,SliceResource!V10)+IF(Init!$T11=0,Tier2!V10,'PNGC T2 Allocation'!V10)+T2Remarketing!V10","v":42634.874522976272},{"$f":"Tier1!W10+IF(Init!$S11=0,0,SliceResource!W10)+IF(Init!$T11=0,Tier2!W10,'PNGC T2 Allocation'!W10)+T2Remarketing!W10","v":26839.011123885135},{"$f":"Tier1!X10+IF(Init!$S11=0,0,SliceResource!X10)+IF(Init!$T11=0,Tier2!X10,'PNGC T2 Allocation'!X10)+T2Remarketing!X10","v":41809.128522976273},{"$f":"Tier1!Y10+IF(Init!$S11=0,0,SliceResource!Y10)+IF(Init!$T11=0,Tier2!Y10,'PNGC T2 Allocation'!Y10)+T2Remarketing!Y10","v":26651.186123885138},{"$f":"Tier1!Z10+IF(Init!$S11=0,0,SliceResource!Z10)+IF(Init!$T11=0,Tier2!Z10,'PNGC T2 Allocation'!Z10)+T2Remarketing!Z10","v":34585.675541323333},{"$f":"Tier1!AA10+IF(Init!$S11=0,0,SliceResource!AA10)+IF(Init!$T11=0,Tier2!AA10,'PNGC T2 Allocation'!AA10)+T2Remarketing!AA10","v":23110.227633058672},{"$f":"Tier1!AB10+IF(Init!$S11=0,0,SliceResource!AB10)+IF(Init!$T11=0,Tier2!AB10,'PNGC T2 Allocation'!AB10)+T2Remarketing!AB10","v":41944.555},{"$f":"Tier1!AC10+IF(Init!$S11=0,0,SliceResource!AC10)+IF(Init!$T11=0,Tier2!AC10,'PNGC T2 Allocation'!AC10)+T2Remarketing!AC10","v":25339.658000000003},{"$f":"Tier1!AD10+IF(Init!$S11=0,0,SliceResource!AD10)+IF(Init!$T11=0,Tier2!AD10,'PNGC T2 Allocation'!AD10)+T2Remarketing!AD10","v":40951.799000000006},{"$f":"Tier1!AE10+IF(Init!$S11=0,0,SliceResource!AE10)+IF(Init!$T11=0,Tier2!AE10,'PNGC T2 Allocation'!AE10)+T2Remarketing!AE10","v":32371.155999999999},{"$f":"Tier1!AF10+IF(Init!$S11=0,0,SliceResource!AF10)+IF(Init!$T11=0,Tier2!AF10,'PNGC T2 Allocation'!AF10)+T2Remarketing!AF10","v":62740.838000000003},{"$f":"Tier1!AG10+IF(Init!$S11=0,0,SliceResource!AG10)+IF(Init!$T11=0,Tier2!AG10,'PNGC T2 Allocation'!AG10)+T2Remarketing!AG10","v":42898.592000000004},{"$f":"Tier1!AH10+IF(Init!$S11=0,0,SliceResource!AH10)+IF(Init!$T11=0,Tier2!AH10,'PNGC T2 Allocation'!AH10)+T2Remarketing!AH10","v":56540.641000000003},{"$f":"Tier1!AI10+IF(Init!$S11=0,0,SliceResource!AI10)+IF(Init!$T11=0,Tier2!AI10,'PNGC T2 Allocation'!AI10)+T2Remarketing!AI10","v":44169.800999999999},{"$f":"Tier1!AJ10+IF(Init!$S11=0,0,SliceResource!AJ10)+IF(Init!$T11=0,Tier2!AJ10,'PNGC T2 Allocation'!AJ10)+T2Remarketing!AJ10","v":45795.197000000007},{"$f":"Tier1!AK10+IF(Init!$S11=0,0,SliceResource!AK10)+IF(Init!$T11=0,Tier2!AK10,'PNGC T2 Allocation'!AK10)+T2Remarketing!AK10","v":30876.541000000005},{"$f":"Tier1!AL10+IF(Init!$S11=0,0,SliceResource!AL10)+IF(Init!$T11=0,Tier2!AL10,'PNGC T2 Allocation'!AL10)+T2Remarketing!AL10","v":49977.863999999994},{"$f":"Tier1!AM10+IF(Init!$S11=0,0,SliceResource!AM10)+IF(Init!$T11=0,Tier2!AM10,'PNGC T2 Allocation'!AM10)+T2Remarketing!AM10","v":32436.730000000003},{"$f":"Tier1!AN10+IF(Init!$S11=0,0,SliceResource!AN10)+IF(Init!$T11=0,Tier2!AN10,'PNGC T2 Allocation'!AN10)+T2Remarketing!AN10","v":44894.384999999995},{"$f":"Tier1!AO10+IF(Init!$S11=0,0,SliceResource!AO10)+IF(Init!$T11=0,Tier2!AO10,'PNGC T2 Allocation'!AO10)+T2Remarketing!AO10","v":28720.365999999998},{"$f":"Tier1!AP10+IF(Init!$S11=0,0,SliceResource!AP10)+IF(Init!$T11=0,Tier2!AP10,'PNGC T2 Allocation'!AP10)+T2Remarketing!AP10","v":37061.315999999999},{"$f":"Tier1!AQ10+IF(Init!$S11=0,0,SliceResource!AQ10)+IF(Init!$T11=0,Tier2!AQ10,'PNGC T2 Allocation'!AQ10)+T2Remarketing!AQ10","v":27723.576000000001},{"$f":"Tier1!AR10+IF(Init!$S11=0,0,SliceResource!AR10)+IF(Init!$T11=0,Tier2!AR10,'PNGC T2 Allocation'!AR10)+T2Remarketing!AR10","v":39560.045000000006},{"$f":"Tier1!AS10+IF(Init!$S11=0,0,SliceResource!AS10)+IF(Init!$T11=0,Tier2!AS10,'PNGC T2 Allocation'!AS10)+T2Remarketing!AS10","v":23851.844000000001},{"$f":"Tier1!AT10+IF(Init!$S11=0,0,SliceResource!AT10)+IF(Init!$T11=0,Tier2!AT10,'PNGC T2 Allocation'!AT10)+T2Remarketing!AT10","v":43292.990000000005},{"$f":"Tier1!AU10+IF(Init!$S11=0,0,SliceResource!AU10)+IF(Init!$T11=0,Tier2!AU10,'PNGC T2 Allocation'!AU10)+T2Remarketing!AU10","v":27253.971000000001},{"$f":"Tier1!AV10+IF(Init!$S11=0,0,SliceResource!AV10)+IF(Init!$T11=0,Tier2!AV10,'PNGC T2 Allocation'!AV10)+T2Remarketing!AV10","v":42462.634999999995},{"$f":"Tier1!AW10+IF(Init!$S11=0,0,SliceResource!AW10)+IF(Init!$T11=0,Tier2!AW10,'PNGC T2 Allocation'!AW10)+T2Remarketing!AW10","v":27068.402000000002},{"$f":"Tier1!AX10+IF(Init!$S11=0,0,SliceResource!AX10)+IF(Init!$T11=0,Tier2!AX10,'PNGC T2 Allocation'!AX10)+T2Remarketing!AX10","v":35205.120999999999},{"$f":"Tier1!AY10+IF(Init!$S11=0,0,SliceResource!AY10)+IF(Init!$T11=0,Tier2!AY10,'PNGC T2 Allocation'!AY10)+T2Remarketing!AY10","v":23524.727000000003},{"$f":"Tier1!AZ10+IF(Init!$S11=0,0,SliceResource!AZ10)+IF(Init!$T11=0,Tier2!AZ10,'PNGC T2 Allocation'!AZ10)+T2Remarketing!AZ10","v":40887.245041435992},{"$f":"Tier1!BA10+IF(Init!$S11=0,0,SliceResource!BA10)+IF(Init!$T11=0,Tier2!BA10,'PNGC T2 Allocation'!BA10)+T2Remarketing!BA10","v":27459.472494209149},{"$f":"Tier1!BB10+IF(Init!$S11=0,0,SliceResource!BB10)+IF(Init!$T11=0,Tier2!BB10,'PNGC T2 Allocation'!BB10)+T2Remarketing!BB10","v":43454.824578303844},{"$f":"Tier1!BC10+IF(Init!$S11=0,0,SliceResource!BC10)+IF(Init!$T11=0,Tier2!BC10,'PNGC T2 Allocation'!BC10)+T2Remarketing!BC10","v":30894.185541588831},{"$f":"Tier1!BD10+IF(Init!$S11=0,0,SliceResource!BD10)+IF(Init!$T11=0,Tier2!BD10,'PNGC T2 Allocation'!BD10)+T2Remarketing!BD10","v":63369.097041435991},{"$f":"Tier1!BE10+IF(Init!$S11=0,0,SliceResource!BE10)+IF(Init!$T11=0,Tier2!BE10,'PNGC T2 Allocation'!BE10)+T2Remarketing!BE10","v":43328.296494209149},{"$f":"Tier1!BF10+IF(Init!$S11=0,0,SliceResource!BF10)+IF(Init!$T11=0,Tier2!BF10,'PNGC T2 Allocation'!BF10)+T2Remarketing!BF10","v":57133.258578303838},{"$f":"Tier1!BG10+IF(Init!$S11=0,0,SliceResource!BG10)+IF(Init!$T11=0,Tier2!BG10,'PNGC T2 Allocation'!BG10)+T2Remarketing!BG10","v":44632.857957341308},{"$f":"Tier1!BH10+IF(Init!$S11=0,0,SliceResource!BH10)+IF(Init!$T11=0,Tier2!BH10,'PNGC T2 Allocation'!BH10)+T2Remarketing!BH10","v":48328.016578303839},{"$f":"Tier1!BI10+IF(Init!$S11=0,0,SliceResource!BI10)+IF(Init!$T11=0,Tier2!BI10,'PNGC T2 Allocation'!BI10)+T2Remarketing!BI10","v":32067.325567944841},{"$f":"Tier1!BJ10+IF(Init!$S11=0,0,SliceResource!BJ10)+IF(Init!$T11=0,Tier2!BJ10,'PNGC T2 Allocation'!BJ10)+T2Remarketing!BJ10","v":50615.157504568153},{"$f":"Tier1!BK10+IF(Init!$S11=0,0,SliceResource!BK10)+IF(Init!$T11=0,Tier2!BK10,'PNGC T2 Allocation'!BK10)+T2Remarketing!BK10","v":32850.46575213124},{"$f":"Tier1!BL10+IF(Init!$S11=0,0,SliceResource!BL10)+IF(Init!$T11=0,Tier2!BL10,'PNGC T2 Allocation'!BL10)+T2Remarketing!BL10","v":43573.223578303849},{"$f":"Tier1!BM10+IF(Init!$S11=0,0,SliceResource!BM10)+IF(Init!$T11=0,Tier2!BM10,'PNGC T2 Allocation'!BM10)+T2Remarketing!BM10","v":31056.463262643076},{"$f":"Tier1!BN10+IF(Init!$S11=0,0,SliceResource!BN10)+IF(Init!$T11=0,Tier2!BN10,'PNGC T2 Allocation'!BN10)+T2Remarketing!BN10","v":39316.120041435992},{"$f":"Tier1!BO10+IF(Init!$S11=0,0,SliceResource!BO10)+IF(Init!$T11=0,Tier2!BO10,'PNGC T2 Allocation'!BO10)+T2Remarketing!BO10","v":26515.308494209148},{"$f":"Tier1!BP10+IF(Init!$S11=0,0,SliceResource!BP10)+IF(Init!$T11=0,Tier2!BP10,'PNGC T2 Allocation'!BP10)+T2Remarketing!BP10","v":40190.351041435992},{"$f":"Tier1!BQ10+IF(Init!$S11=0,0,SliceResource!BQ10)+IF(Init!$T11=0,Tier2!BQ10,'PNGC T2 Allocation'!BQ10)+T2Remarketing!BQ10","v":24232.16779951092},{"$f":"Tier1!BR10+IF(Init!$S11=0,0,SliceResource!BR10)+IF(Init!$T11=0,Tier2!BR10,'PNGC T2 Allocation'!BR10)+T2Remarketing!BR10","v":42131.27057830384},{"$f":"Tier1!BS10+IF(Init!$S11=0,0,SliceResource!BS10)+IF(Init!$T11=0,Tier2!BS10,'PNGC T2 Allocation'!BS10)+T2Remarketing!BS10","v":29457.777957341303},{"$f":"Tier1!BT10+IF(Init!$S11=0,0,SliceResource!BT10)+IF(Init!$T11=0,Tier2!BT10,'PNGC T2 Allocation'!BT10)+T2Remarketing!BT10","v":44872.903504568152},{"$f":"Tier1!BU10+IF(Init!$S11=0,0,SliceResource!BU10)+IF(Init!$T11=0,Tier2!BU10,'PNGC T2 Allocation'!BU10)+T2Remarketing!BU10","v":25697.988031076995},{"$f":"Tier1!BV10+IF(Init!$S11=0,0,SliceResource!BV10)+IF(Init!$T11=0,Tier2!BV10,'PNGC T2 Allocation'!BV10)+T2Remarketing!BV10","v":35806.867578303849},{"$f":"Tier1!BW10+IF(Init!$S11=0,0,SliceResource!BW10)+IF(Init!$T11=0,Tier2!BW10,'PNGC T2 Allocation'!BW10)+T2Remarketing!BW10","v":23927.139262643075}]
[null,10047,"Central Lincoln PUD",{"$f":"Tier1!D11+IF(Init!$S12=0,0,SliceResource!D11)+IF(Init!$T12=0,Tier2!D11,'PNGC T2 Allocation'!D11)+T2Remarketing!D11","v":66956.335999999996},{"$f":"Tier1!E11+IF(Init!$S12=0,0,SliceResource!E11)+IF(Init!$T12=0,Tier2!E11,'PNGC T2 Allocation'!E11)+T2Remarketing!E11","v":43146.27},{"$f":"Tier1!F11+IF(Init!$S12=0,0,SliceResource!F11)+IF(Init!$T12=0,Tier2!F11,'PNGC T2 Allocation'!F11)+T2Remarketing!F11","v":65361.245999999999},{"$f":"Tier1!G11+IF(Init!$S12=0,0,SliceResource!G11)+IF(Init!$T12=0,Tier2!G11,'PNGC T2 Allocation'!G11)+T2Remarketing!G11","v":52166.112999999998},{"$f":"Tier1!H11+IF(Init!$S12=0,0,SliceResource!H11)+IF(Init!$T12=0,Tier2!H11,'PNGC T2 Allocation'!H11)+T2Remarketing!H11","v":78849.398000000001},{"$f":"Tier1!I11+IF(Init!$S12=0,0,SliceResource!I11)+IF(Init!$T12=0,Tier2!I11,'PNGC T2 Allocation'!I11)+T2Remarketing!I11","v":55591.156000000003},{"$f":"Tier1!J11+IF(Init!$S12=0,0,SliceResource!J11)+IF(Init!$T12=0,Tier2!J11,'PNGC T2 Allocation'!J11)+T2Remarketing!J11","v":77116.891000000003},{"$f":"Tier1!K11+IF(Init!$S12=0,0,SliceResource!K11)+IF(Init!$T12=0,Tier2!K11,'PNGC T2 Allocation'!K11)+T2Remarketing!K11","v":54889.468999999997},{"$f":"Tier1!L11+IF(Init!$S12=0,0,SliceResource!L11)+IF(Init!$T12=0,Tier2!L11,'PNGC T2 Allocation'!L11)+T2Remarketing!L11","v":67441.883000000002},{"$f":"Tier1!M11+IF(Init!$S12=0,0,SliceResource!M11)+IF(Init!$T12=0,Tier2!M11,'PNGC T2 Allocation'!M11)+T2Remarketing!M11","v":45495.527000000002},{"$f":"Tier1!N11+IF(Init!$S12=0,0,SliceResource!N11)+IF(Init!$T12=0,Tier2!N11,'PNGC T2 Allocation'!N11)+T2Remarketing!N11","v":71492.297000000006},{"$f":"Tier1!O11+IF(Init!$S12=0,0,SliceResource!O11)+IF(Init!$T12=0,Tier2!O11,'PNGC T2 Allocation'!O11)+T2Remarketing!O11","v":51093.612999999998},{"$f":"Tier1!P11+IF(Init!$S12=0,0,SliceResource!P11)+IF(Init!$T12=0,Tier2!P11,'PNGC T2 Allocation'!P11)+T2Remarketing!P11","v":65577.233999999997},{"$f":"Tier1!Q11+IF(Init!$S12=0,0,SliceResource!Q11)+IF(Init!$T12=0,Tier2!Q11,'PNGC T2 Allocation'!Q11)+T2Remarketing!Q11","v":43862.991999999998},{"$f":"Tier1!R11+IF(Init!$S12=0,0,SliceResource!R11)+IF(Init!$T12=0,Tier2!R11,'PNGC T2 Allocation'!R11)+T2Remarketing!R11","v":57515.074000000001},{"$f":"Tier1!S11+IF(Init!$S12=0,0,SliceResource!S11)+IF(Init!$T12=0,Tier2!S11,'PNGC T2 Allocation'!S11)+T2Remarketing!S11","v":45088.370999999999},{"$f":"Tier1!T11+IF(Init!$S12=0,0,SliceResource!T11)+IF(Init!$T12=0,Tier2!T11,'PNGC T2 Allocation'!T11)+T2Remarketing!T11","v":55840.273000000001},{"$f":"Tier1!U11+IF(Init!$S12=0,0,SliceResource!U11)+IF(Init!$T12=0,Tier2!U11,'PNGC T2 Allocation'!U11)+T2Remarketing!U11","v":37019.078000000001},{"$f":"Tier1!V11+IF(Init!$S12=0,0,SliceResource!V11)+IF(Init!$T12=0,Tier2!V11,'PNGC T2 Allocation'!V11)+T2Remarketing!V11","v":56591.012000000002},{"$f":"Tier1!W11+IF(Init!$S12=0,0,SliceResource!W11)+IF(Init!$T12=0,Tier2!W11,'PNGC T2 Allocation'!W11)+T2Remarketing!W11","v":40545.141000000003},{"$f":"Tier1!X11+IF(Init!$S12=0,0,SliceResource!X11)+IF(Init!$T12=0,Tier2!X11,'PNGC T2 Allocation'!X11)+T2Remarketing!X11","v":57871.858999999997},{"$f":"Tier1!Y11+IF(Init!$S12=0,0,SliceResource!Y11)+IF(Init!$T12=0,Tier2!Y11,'PNGC T2 Allocation'!Y11)+T2Remarketing!Y11","v":41212.976999999999},{"$f":"Tier1!Z11+IF(Init!$S12=0,0,SliceResource!Z11)+IF(Init!$T12=0,Tier2!Z11,'PNGC T2 Allocation'!Z11)+T2Remarketing!Z11","v":56041.722999999998},{"$f":"Tier1!AA11+IF(Init!$S12=0,0,SliceResource!AA11)+IF(Init!$T12=0,Tier2!AA11,'PNGC T2 Allocation'!AA11)+T2Remarketing!AA11","v":40547.023000000001},{"$f":"Tier1!AB11+IF(Init!$S12=0,0,SliceResource!AB11)+IF(Init!$T12=0,Tier2!AB11,'PNGC T2 Allocation'!AB11)+T2Remarketing!AB11","v":67023.976999999999},{"$f":"Tier1!AC11+IF(Init!$S12=0,0,SliceResource!AC11)+IF(Init!$T12=0,Tier2!AC11,'PNGC T2 Allocation'!AC11)+T2Remarketing!AC11","v":43189.851999999999},{"$f":"Tier1!AD11+IF(Init!$S12=0,0,SliceResource!AD11)+IF(Init!$T12=0,Tier2!AD11,'PNGC T2 Allocation'!AD11)+T2Remarketing!AD11","v":65426.612999999998},{"$f":"Tier1!AE11+IF(Init!$S12=0,0,SliceResource!AE11)+IF(Init!$T12=0,Tier2!AE11,'PNGC T2 Allocation'!AE11)+T2Remarketing!AE11","v":52218.288999999997},{"$f":"Tier1!AF11+IF(Init!$S12=0,0,SliceResource!AF11)+IF(Init!$T12=0,Tier2!AF11,'PNGC T2 Allocation'!AF11)+T2Remarketing!AF11","v":78928.414000000004},{"$f":"Tier1!AG11+IF(Init!$S12=0,0,SliceResource!AG11)+IF(Init!$T12=0,Tier2!AG11,'PNGC T2 Allocation'!AG11)+T2Remarketing!AG11","v":55646.866999999998},{"$f":"Tier1!AH11+IF(Init!$S12=0,0,SliceResource!AH11)+IF(Init!$T12=0,Tier2!AH11,'PNGC T2 Allocation'!AH11)+T2Remarketing!AH11","v":74247.858999999997},{"$f":"Tier1!AI11+IF(Init!$S12=0,0,SliceResource!AI11)+IF(Init!$T12=0,Tier2!AI11,'PNGC T2 Allocation'!AI11)+T2Remarketing!AI11","v":57890.73},{"$f":"Tier1!AJ11+IF(Init!$S12=0,0,SliceResource!AJ11)+IF(Init!$T12=0,Tier2!AJ11,'PNGC T2 Allocation'!AJ11)+T2Remarketing!AJ11","v":67509.366999999998},{"$f":"Tier1!AK11+IF(Init!$S12=0,0,SliceResource!AK11)+IF(Init!$T12=0,Tier2!AK11,'PNGC T2 Allocation'!AK11)+T2Remarketing!AK11","v":45541.050999999999},{"$f":"Tier1!AL11+IF(Init!$S12=0,0,SliceResource!AL11)+IF(Init!$T12=0,Tier2!AL11,'PNGC T2 Allocation'!AL11)+T2Remarketing!AL11","v":74303.593999999997},{"$f":"Tier1!AM11+IF(Init!$S12=0,0,SliceResource!AM11)+IF(Init!$T12=0,Tier2!AM11,'PNGC T2 Allocation'!AM11)+T2Remarketing!AM11","v":48405.074000000001},{"$f":"Tier1!AN11+IF(Init!$S12=0,0,SliceResource!AN11)+IF(Init!$T12=0,Tier2!AN11,'PNGC T2 Allocation'!AN11)+T2Remarketing!AN11","v":65642.929999999993},{"$f":"Tier1!AO11+IF(Init!$S12=0,0,SliceResource!AO11)+IF(Init!$T12=0,Tier2!AO11,'PNGC T2 Allocation'!AO11)+T2Remarketing!AO11","v":43906.921999999999},{"$f":"Tier1!AP11+IF(Init!$S12=0,0,SliceResource!AP11)+IF(Init!$T12=0,Tier2!AP11,'PNGC T2 Allocation'!AP11)+T2Remarketing!AP11","v":57572.633000000002},{"$f":"Tier1!AQ11+IF(Init!$S12=0,0,SliceResource!AQ11)+IF(Init!$T12=0,Tier2!AQ11,'PNGC T2 Allocation'!AQ11)+T2Remarketing!AQ11","v":45133.48},{"$f":"Tier1!AR11+IF(Init!$S12=0,0,SliceResource!AR11)+IF(Init!$T12=0,Tier2!AR11,'PNGC T2 Allocation'!AR11)+T2Remarketing!AR11","v":55896.18},{"$f":"Tier1!AS11+IF(Init!$S12=0,0,SliceResource!AS11)+IF(Init!$T12=0,Tier2!AS11,'PNGC T2 Allocation'!AS11)+T2Remarketing!AS11","v":37056.137000000002},{"$f":"Tier1!AT11+IF(Init!$S12=0,0,SliceResource!AT11)+IF(Init!$T12=0,Tier2!AT11,'PNGC T2 Allocation'!AT11)+T2Remarketing!AT11","v":56647.663999999997},{"$f":"Tier1!AU11+IF(Init!$S12=0,0,SliceResource!AU11)+IF(Init!$T12=0,Tier2!AU11,'PNGC T2 Allocation'!AU11)+T2Remarketing!AU11","v":40585.733999999997},{"$f":"Tier1!AV11+IF(Init!$S12=0,0,SliceResource!AV11)+IF(Init!$T12=0,Tier2!AV11,'PNGC T2 Allocation'!AV11)+T2Remarketing!AV11","v":57929.796999999999},{"$f":"Tier1!AW11+IF(Init!$S12=0,0,SliceResource!AW11)+IF(Init!$T12=0,Tier2!AW11,'PNGC T2 Allocation'!AW11)+T2Remarketing!AW11","v":41254.241999999998},{"$f":"Tier1!AX11+IF(Init!$S12=0,0,SliceResource!AX11)+IF(Init!$T12=0,Tier2!AX11,'PNGC T2 Allocation'!AX11)+T2Remarketing!AX11","v":56097.781000000003},{"$f":"Tier1!AY11+IF(Init!$S12=0,0,SliceResource!AY11)+IF(Init!$T12=0,Tier2!AY11,'PNGC T2 Allocation'!AY11)+T2Remarketing!AY11","v":40587.586000000003},{"$f":"Tier1!AZ11+IF(Init!$S12=0,0,SliceResource!AZ11)+IF(Init!$T12=0,Tier2!AZ11,'PNGC T2 Allocation'!AZ11)+T2Remarketing!AZ11","v":64677.800999999999},{"$f":"Tier1!BA11+IF(Init!$S12=0,0,SliceResource!BA11)+IF(Init!$T12=0,Tier2!BA11,'PNGC T2 Allocation'!BA11)+T2Remarketing!BA11","v":45725.925999999999},{"$f":"Tier1!BB11+IF(Init!$S12=0,0,SliceResource!BB11)+IF(Init!$T12=0,Tier2!BB11,'PNGC T2 Allocation'!BB11)+T2Remarketing!BB11","v":68249.641000000003},{"$f":"Tier1!BC11+IF(Init!$S12=0,0,SliceResource!BC11)+IF(Init!$T12=0,Tier2!BC11,'PNGC T2 Allocation'!BC11)+T2Remarketing!BC11","v":49595.964999999997},{"$f":"Tier1!BD11+IF(Init!$S12=0,0,SliceResource!BD11)+IF(Init!$T12=0,Tier2!BD11,'PNGC T2 Allocation'!BD11)+T2Remarketing!BD11","v":79063.335999999996},{"$f":"Tier1!BE11+IF(Init!$S12=0,0,SliceResource!BE11)+IF(Init!$T12=0,Tier2!BE11,'PNGC T2 Allocation'!BE11)+T2Remarketing!BE11","v":55741.987999999998},{"$f":"Tier1!BF11+IF(Init!$S12=0,0,SliceResource!BF11)+IF(Init!$T12=0,Tier2!BF11,'PNGC T2 Allocation'!BF11)+T2Remarketing!BF11","v":74374.710999999996},{"$f":"Tier1!BG11+IF(Init!$S12=0,0,SliceResource!BG11)+IF(Init!$T12=0,Tier2!BG11,'PNGC T2 Allocation'!BG11)+T2Remarketing!BG11","v":57989.637000000002},{"$f":"Tier1!BH11+IF(Init!$S12=0,0,SliceResource!BH11)+IF(Init!$T12=0,Tier2!BH11,'PNGC T2 Allocation'!BH11)+T2Remarketing!BH11","v":70433.914000000004},{"$f":"Tier1!BI11+IF(Init!$S12=0,0,SliceResource!BI11)+IF(Init!$T12=0,Tier2!BI11,'PNGC T2 Allocation'!BI11)+T2Remarketing!BI11","v":46853.875},{"$f":"Tier1!BJ11+IF(Init!$S12=0,0,SliceResource!BJ11)+IF(Init!$T12=0,Tier2!BJ11,'PNGC T2 Allocation'!BJ11)+T2Remarketing!BJ11","v":74430.508000000002},{"$f":"Tier1!BK11+IF(Init!$S12=0,0,SliceResource!BK11)+IF(Init!$T12=0,Tier2!BK11,'PNGC T2 Allocation'!BK11)+T2Remarketing!BK11","v":48487.766000000003},{"$f":"Tier1!BL11+IF(Init!$S12=0,0,SliceResource!BL11)+IF(Init!$T12=0,Tier2!BL11,'PNGC T2 Allocation'!BL11)+T2Remarketing!BL11","v":63226.718999999997},{"$f":"Tier1!BM11+IF(Init!$S12=0,0,SliceResource!BM11)+IF(Init!$T12=0,Tier2!BM11,'PNGC T2 Allocation'!BM11)+T2Remarketing!BM11","v":46510.305},{"$f":"Tier1!BN11+IF(Init!$S12=0,0,SliceResource!BN11)+IF(Init!$T12=0,Tier2!BN11,'PNGC T2 Allocation'!BN11)+T2Remarketing!BN11","v":59964.843999999997},{"$f":"Tier1!BO11+IF(Init!$S12=0,0,SliceResource!BO11)+IF(Init!$T12=0,Tier2!BO11,'PNGC T2 Allocation'!BO11)+T2Remarketing!BO11","v":42916.59},{"$f":"Tier1!BP11+IF(Init!$S12=0,0,SliceResource!BP11)+IF(Init!$T12=0,Tier2!BP11,'PNGC T2 Allocation'!BP11)+T2Remarketing!BP11","v":55991.633000000002},{"$f":"Tier1!BQ11+IF(Init!$S12=0,0,SliceResource!BQ11)+IF(Init!$T12=0,Tier2!BQ11,'PNGC T2 Allocation'!BQ11)+T2Remarketing!BQ11","v":37119.421999999999},{"$f":"Tier1!BR11+IF(Init!$S12=0,0,SliceResource!BR11)+IF(Init!$T12=0,Tier2!BR11,'PNGC T2 Allocation'!BR11)+T2Remarketing!BR11","v":54572.699000000001},{"$f":"Tier1!BS11+IF(Init!$S12=0,0,SliceResource!BS11)+IF(Init!$T12=0,Tier2!BS11,'PNGC T2 Allocation'!BS11)+T2Remarketing!BS11","v":42826.758000000002},{"$f":"Tier1!BT11+IF(Init!$S12=0,0,SliceResource!BT11)+IF(Init!$T12=0,Tier2!BT11,'PNGC T2 Allocation'!BT11)+T2Remarketing!BT11","v":60244.016000000003},{"$f":"Tier1!BU11+IF(Init!$S12=0,0,SliceResource!BU11)+IF(Init!$T12=0,Tier2!BU11,'PNGC T2 Allocation'!BU11)+T2Remarketing!BU11","v":39109.425999999999},{"$f":"Tier1!BV11+IF(Init!$S12=0,0,SliceResource!BV11)+IF(Init!$T12=0,Tier2!BV11,'PNGC T2 Allocation'!BV11)+T2Remarketing!BV11","v":56193.504000000001},{"$f":"Tier1!BW11+IF(Init!$S12=0,0,SliceResource!BW11)+IF(Init!$T12=0,Tier2!BW11,'PNGC T2 Allocation'!BW11)+T2Remarketing!BW11","v":40656.843999999997}]
[null,10055,"Albion, City of",{"$f":"Tier1!D12+IF(Init!$S13=0,0,SliceResource!D12)+IF(Init!$T13=0,Tier2!D12,'PNGC T2 Allocation'!D12)+T2Remarketing!D12","v":190.852},{"$f":"Tier1!E12+IF(Init!$S13=0,0,SliceResource!E12)+IF(Init!$T13=0,Tier2!E12,'PNGC T2 Allocation'!E12)+T2Remarketing!E12","v":123.59699999999999},{"$f":"Tier1!F12+IF(Init!$S13=0,0,SliceResource!F12)+IF(Init!$T13=0,Tier2!F12,'PNGC T2 Allocation'!F12)+T2Remarketing!F12","v":191.869},{"$f":"Tier1!G12+IF(Init!$S13=0,0,SliceResource!G12)+IF(Init!$T13=0,Tier2!G12,'PNGC T2 Allocation'!G12)+T2Remarketing!G12","v":162.345},{"$f":"Tier1!H12+IF(Init!$S13=0,0,SliceResource!H12)+IF(Init!$T13=0,Tier2!H12,'PNGC T2 Allocation'!H12)+T2Remarketing!H12","v":290.92},{"$f":"Tier1!I12+IF(Init!$S13=0,0,SliceResource!I12)+IF(Init!$T13=0,Tier2!I12,'PNGC T2 Allocation'!I12)+T2Remarketing!I12","v":219.84299999999999},{"$f":"Tier1!J12+IF(Init!$S13=0,0,SliceResource!J12)+IF(Init!$T13=0,Tier2!J12,'PNGC T2 Allocation'!J12)+T2Remarketing!J12","v":276.18799999999999},{"$f":"Tier1!K12+IF(Init!$S13=0,0,SliceResource!K12)+IF(Init!$T13=0,Tier2!K12,'PNGC T2 Allocation'!K12)+T2Remarketing!K12","v":215.887},{"$f":"Tier1!L12+IF(Init!$S13=0,0,SliceResource!L12)+IF(Init!$T13=0,Tier2!L12,'PNGC T2 Allocation'!L12)+T2Remarketing!L12","v":225.017},{"$f":"Tier1!M12+IF(Init!$S13=0,0,SliceResource!M12)+IF(Init!$T13=0,Tier2!M12,'PNGC T2 Allocation'!M12)+T2Remarketing!M12","v":165.28200000000001},{"$f":"Tier1!N12+IF(Init!$S13=0,0,SliceResource!N12)+IF(Init!$T13=0,Tier2!N12,'PNGC T2 Allocation'!N12)+T2Remarketing!N12","v":210.816},{"$f":"Tier1!O12+IF(Init!$S13=0,0,SliceResource!O12)+IF(Init!$T13=0,Tier2!O12,'PNGC T2 Allocation'!O12)+T2Remarketing!O12","v":161.83799999999999},{"$f":"Tier1!P12+IF(Init!$S13=0,0,SliceResource!P12)+IF(Init!$T13=0,Tier2!P12,'PNGC T2 Allocation'!P12)+T2Remarketing!P12","v":185.881},{"$f":"Tier1!Q12+IF(Init!$S13=0,0,SliceResource!Q12)+IF(Init!$T13=0,Tier2!Q12,'PNGC T2 Allocation'!Q12)+T2Remarketing!Q12","v":128.042},{"$f":"Tier1!R12+IF(Init!$S13=0,0,SliceResource!R12)+IF(Init!$T13=0,Tier2!R12,'PNGC T2 Allocation'!R12)+T2Remarketing!R12","v":152.887},{"$f":"Tier1!S12+IF(Init!$S13=0,0,SliceResource!S12)+IF(Init!$T13=0,Tier2!S12,'PNGC T2 Allocation'!S12)+T2Remarketing!S12","v":117.172},{"$f":"Tier1!T12+IF(Init!$S13=0,0,SliceResource!T12)+IF(Init!$T13=0,Tier2!T12,'PNGC T2 Allocation'!T12)+T2Remarketing!T12","v":160.90700000000001},{"$f":"Tier1!U12+IF(Init!$S13=0,0,SliceResource!U12)+IF(Init!$T13=0,Tier2!U12,'PNGC T2 Allocation'!U12)+T2Remarketing!U12","v":94.488},{"$f":"Tier1!V12+IF(Init!$S13=0,0,SliceResource!V12)+IF(Init!$T13=0,Tier2!V12,'PNGC T2 Allocation'!V12)+T2Remarketing!V12","v":180.33500000000001},{"$f":"Tier1!W12+IF(Init!$S13=0,0,SliceResource!W12)+IF(Init!$T13=0,Tier2!W12,'PNGC T2 Allocation'!W12)+T2Remarketing!W12","v":106.309},{"$f":"Tier1!X12+IF(Init!$S13=0,0,SliceResource!X12)+IF(Init!$T13=0,Tier2!X12,'PNGC T2 Allocation'!X12)+T2Remarketing!X12","v":169.38800000000001},{"$f":"Tier1!Y12+IF(Init!$S13=0,0,SliceResource!Y12)+IF(Init!$T13=0,Tier2!Y12,'PNGC T2 Allocation'!Y12)+T2Remarketing!Y12","v":99.308999999999997},{"$f":"Tier1!Z12+IF(Init!$S13=0,0,SliceResource!Z12)+IF(Init!$T13=0,Tier2!Z12,'PNGC T2 Allocation'!Z12)+T2Remarketing!Z12","v":152.39699999999999},{"$f":"Tier1!AA12+IF(Init!$S13=0,0,SliceResource!AA12)+IF(Init!$T13=0,Tier2!AA12,'PNGC T2 Allocation'!AA12)+T2Remarketing!AA12","v":98.596000000000004},{"$f":"Tier1!AB12+IF(Init!$S13=0,0,SliceResource!AB12)+IF(Init!$T13=0,Tier2!AB12,'PNGC T2 Allocation'!AB12)+T2Remarketing!AB12","v":192.13200000000001},{"$f":"Tier1!AC12+IF(Init!$S13=0,0,SliceResource!AC12)+IF(Init!$T13=0,Tier2!AC12,'PNGC T2 Allocation'!AC12)+T2Remarketing!AC12","v":124.426},{"$f":"Tier1!AD12+IF(Init!$S13=0,0,SliceResource!AD12)+IF(Init!$T13=0,Tier2!AD12,'PNGC T2 Allocation'!AD12)+T2Remarketing!AD12","v":192.97499999999999},{"$f":"Tier1!AE12+IF(Init!$S13=0,0,SliceResource!AE12)+IF(Init!$T13=0,Tier2!AE12,'PNGC T2 Allocation'!AE12)+T2Remarketing!AE12","v":163.28100000000001},{"$f":"Tier1!AF12+IF(Init!$S13=0,0,SliceResource!AF12)+IF(Init!$T13=0,Tier2!AF12,'PNGC T2 Allocation'!AF12)+T2Remarketing!AF12","v":292.12099999999998},{"$f":"Tier1!AG12+IF(Init!$S13=0,0,SliceResource!AG12)+IF(Init!$T13=0,Tier2!AG12,'PNGC T2 Allocation'!AG12)+T2Remarketing!AG12","v":220.751},{"$f":"Tier1!AH12+IF(Init!$S13=0,0,SliceResource!AH12)+IF(Init!$T13=0,Tier2!AH12,'PNGC T2 Allocation'!AH12)+T2Remarketing!AH12","v":266.63799999999998},{"$f":"Tier1!AI12+IF(Init!$S13=0,0,SliceResource!AI12)+IF(Init!$T13=0,Tier2!AI12,'PNGC T2 Allocation'!AI12)+T2Remarketing!AI12","v":227.54599999999999},{"$f":"Tier1!AJ12+IF(Init!$S13=0,0,SliceResource!AJ12)+IF(Init!$T13=0,Tier2!AJ12,'PNGC T2 Allocation'!AJ12)+T2Remarketing!AJ12","v":226.11500000000001},{"$f":"Tier1!AK12+IF(Init!$S13=0,0,SliceResource!AK12)+IF(Init!$T13=0,Tier2!AK12,'PNGC T2 Allocation'!AK12)+T2Remarketing!AK12","v":166.089},{"$f":"Tier1!AL12+IF(Init!$S13=0,0,SliceResource!AL12)+IF(Init!$T13=0,Tier2!AL12,'PNGC T2 Allocation'!AL12)+T2Remarketing!AL12","v":220.16},{"$f":"Tier1!AM12+IF(Init!$S13=0,0,SliceResource!AM12)+IF(Init!$T13=0,Tier2!AM12,'PNGC T2 Allocation'!AM12)+T2Remarketing!AM12","v":154.60300000000001},{"$f":"Tier1!AN12+IF(Init!$S13=0,0,SliceResource!AN12)+IF(Init!$T13=0,Tier2!AN12,'PNGC T2 Allocation'!AN12)+T2Remarketing!AN12","v":187.09},{"$f":"Tier1!AO12+IF(Init!$S13=0,0,SliceResource!AO12)+IF(Init!$T13=0,Tier2!AO12,'PNGC T2 Allocation'!AO12)+T2Remarketing!AO12","v":128.875},{"$f":"Tier1!AP12+IF(Init!$S13=0,0,SliceResource!AP12)+IF(Init!$T13=0,Tier2!AP12,'PNGC T2 Allocation'!AP12)+T2Remarketing!AP12","v":154.08099999999999},{"$f":"Tier1!AQ12+IF(Init!$S13=0,0,SliceResource!AQ12)+IF(Init!$T13=0,Tier2!AQ12,'PNGC T2 Allocation'!AQ12)+T2Remarketing!AQ12","v":118.087},{"$f":"Tier1!AR12+IF(Init!$S13=0,0,SliceResource!AR12)+IF(Init!$T13=0,Tier2!AR12,'PNGC T2 Allocation'!AR12)+T2Remarketing!AR12","v":162.19300000000001},{"$f":"Tier1!AS12+IF(Init!$S13=0,0,SliceResource!AS12)+IF(Init!$T13=0,Tier2!AS12,'PNGC T2 Allocation'!AS12)+T2Remarketing!AS12","v":95.242999999999995},{"$f":"Tier1!AT12+IF(Init!$S13=0,0,SliceResource!AT12)+IF(Init!$T13=0,Tier2!AT12,'PNGC T2 Allocation'!AT12)+T2Remarketing!AT12","v":181.66200000000001},{"$f":"Tier1!AU12+IF(Init!$S13=0,0,SliceResource!AU12)+IF(Init!$T13=0,Tier2!AU12,'PNGC T2 Allocation'!AU12)+T2Remarketing!AU12","v":107.09099999999999},{"$f":"Tier1!AV12+IF(Init!$S13=0,0,SliceResource!AV12)+IF(Init!$T13=0,Tier2!AV12,'PNGC T2 Allocation'!AV12)+T2Remarketing!AV12","v":170.71700000000001},{"$f":"Tier1!AW12+IF(Init!$S13=0,0,SliceResource!AW12)+IF(Init!$T13=0,Tier2!AW12,'PNGC T2 Allocation'!AW12)+T2Remarketing!AW12","v":100.08799999999999},{"$f":"Tier1!AX12+IF(Init!$S13=0,0,SliceResource!AX12)+IF(Init!$T13=0,Tier2!AX12,'PNGC T2 Allocation'!AX12)+T2Remarketing!AX12","v":153.636},{"$f":"Tier1!AY12+IF(Init!$S13=0,0,SliceResource!AY12)+IF(Init!$T13=0,Tier2!AY12,'PNGC T2 Allocation'!AY12)+T2Remarketing!AY12","v":99.397999999999996},{"$f":"Tier1!AZ12+IF(Init!$S13=0,0,SliceResource!AZ12)+IF(Init!$T13=0,Tier2!AZ12,'PNGC T2 Allocation'!AZ12)+T2Remarketing!AZ12","v":186.49100000000001},{"$f":"Tier1!BA12+IF(Init!$S13=0,0,SliceResource!BA12)+IF(Init!$T13=0,Tier2!BA12,'PNGC T2 Allocation'!BA12)+T2Remarketing!BA12","v":132.17699999999999},{"$f":"Tier1!BB12+IF(Init!$S13=0,0,SliceResource!BB12)+IF(Init!$T13=0,Tier2!BB12,'PNGC T2 Allocation'!BB12)+T2Remarketing!BB12","v":202.11099999999999},{"$f":"Tier1!BC12+IF(Init!$S13=0,0,SliceResource!BC12)+IF(Init!$T13=0,Tier2!BC12,'PNGC T2 Allocation'!BC12)+T2Remarketing!BC12","v":156.18600000000001},{"$f":"Tier1!BD12+IF(Init!$S13=0,0,SliceResource!BD12)+IF(Init!$T13=0,Tier2!BD12,'PNGC T2 Allocation'!BD12)+T2Remarketing!BD12","v":293.322},{"$f":"Tier1!BE12+IF(Init!$S13=0,0,SliceResource!BE12)+IF(Init!$T13=0,Tier2!BE12,'PNGC T2 Allocation'!BE12)+T2Remarketing!BE12","v":221.65899999999999},{"$f":"Tier1!BF12+IF(Init!$S13=0,0,SliceResource!BF12)+IF(Init!$T13=0,Tier2!BF12,'PNGC T2 Allocation'!BF12)+T2Remarketing!BF12","v":267.77600000000001},{"$f":"Tier1!BG12+IF(Init!$S13=0,0,SliceResource!BG12)+IF(Init!$T13=0,Tier2!BG12,'PNGC T2 Allocation'!BG12)+T2Remarketing!BG12","v":228.517},{"$f":"Tier1!BH12+IF(Init!$S13=0,0,SliceResource!BH12)+IF(Init!$T13=0,Tier2!BH12,'PNGC T2 Allocation'!BH12)+T2Remarketing!BH12","v":233.66200000000001},{"$f":"Tier1!BI12+IF(Init!$S13=0,0,SliceResource!BI12)+IF(Init!$T13=0,Tier2!BI12,'PNGC T2 Allocation'!BI12)+T2Remarketing!BI12","v":169.31399999999999},{"$f":"Tier1!BJ12+IF(Init!$S13=0,0,SliceResource!BJ12)+IF(Init!$T13=0,Tier2!BJ12,'PNGC T2 Allocation'!BJ12)+T2Remarketing!BJ12","v":221.399},{"$f":"Tier1!BK12+IF(Init!$S13=0,0,SliceResource!BK12)+IF(Init!$T13=0,Tier2!BK12,'PNGC T2 Allocation'!BK12)+T2Remarketing!BK12","v":155.47399999999999},{"$f":"Tier1!BL12+IF(Init!$S13=0,0,SliceResource!BL12)+IF(Init!$T13=0,Tier2!BL12,'PNGC T2 Allocation'!BL12)+T2Remarketing!BL12","v":181.161},{"$f":"Tier1!BM12+IF(Init!$S13=0,0,SliceResource!BM12)+IF(Init!$T13=0,Tier2!BM12,'PNGC T2 Allocation'!BM12)+T2Remarketing!BM12","v":136.845},{"$f":"Tier1!BN12+IF(Init!$S13=0,0,SliceResource!BN12)+IF(Init!$T13=0,Tier2!BN12,'PNGC T2 Allocation'!BN12)+T2Remarketing!BN12","v":161.232},{"$f":"Tier1!BO12+IF(Init!$S13=0,0,SliceResource!BO12)+IF(Init!$T13=0,Tier2!BO12,'PNGC T2 Allocation'!BO12)+T2Remarketing!BO12","v":113.045},{"$f":"Tier1!BP12+IF(Init!$S13=0,0,SliceResource!BP12)+IF(Init!$T13=0,Tier2!BP12,'PNGC T2 Allocation'!BP12)+T2Remarketing!BP12","v":163.47900000000001},{"$f":"Tier1!BQ12+IF(Init!$S13=0,0,SliceResource!BQ12)+IF(Init!$T13=0,Tier2!BQ12,'PNGC T2 Allocation'!BQ12)+T2Remarketing!BQ12","v":95.998000000000005},{"$f":"Tier1!BR12+IF(Init!$S13=0,0,SliceResource!BR12)+IF(Init!$T13=0,Tier2!BR12,'PNGC T2 Allocation'!BR12)+T2Remarketing!BR12","v":176.672},{"$f":"Tier1!BS12+IF(Init!$S13=0,0,SliceResource!BS12)+IF(Init!$T13=0,Tier2!BS12,'PNGC T2 Allocation'!BS12)+T2Remarketing!BS12","v":114.191},{"$f":"Tier1!BT12+IF(Init!$S13=0,0,SliceResource!BT12)+IF(Init!$T13=0,Tier2!BT12,'PNGC T2 Allocation'!BT12)+T2Remarketing!BT12","v":177.97399999999999},{"$f":"Tier1!BU12+IF(Init!$S13=0,0,SliceResource!BU12)+IF(Init!$T13=0,Tier2!BU12,'PNGC T2 Allocation'!BU12)+T2Remarketing!BU12","v":94.94},{"$f":"Tier1!BV12+IF(Init!$S13=0,0,SliceResource!BV12)+IF(Init!$T13=0,Tier2!BV12,'PNGC T2 Allocation'!BV12)+T2Remarketing!BV12","v":154.875},{"$f":"Tier1!BW12+IF(Init!$S13=0,0,SliceResource!BW12)+IF(Init!$T13=0,Tier2!BW12,'PNGC T2 Allocation'!BW12)+T2Remarketing!BW12","v":100.2}]
[null,10057,"Ashland, City of",{"$f":"Tier1!D13+IF(Init!$S14=0,0,SliceResource!D13)+IF(Init!$T14=0,Tier2!D13,'PNGC T2 Allocation'!D13)+T2Remarketing!D13","v":8144.6369999999997},{"$f":"Tier1!E13+IF(Init!$S14=0,0,SliceResource!E13)+IF(Init!$T14=0,Tier2!E13,'PNGC T2 Allocation'!E13)+T2Remarketing!E13","v":4418.8190000000004},{"$f":"Tier1!F13+IF(Init!$S14=0,0,SliceResource!F13)+IF(Init!$T14=0,Tier2!F13,'PNGC T2 Allocation'!F13)+T2Remarketing!F13","v":8391.6479999999992},{"$f":"Tier1!G13+IF(Init!$S14=0,0,SliceResource!G13)+IF(Init!$T14=0,Tier2!G13,'PNGC T2 Allocation'!G13)+T2Remarketing!G13","v":5885.07},{"$f":"Tier1!H13+IF(Init!$S14=0,0,SliceResource!H13)+IF(Init!$T14=0,Tier2!H13,'PNGC T2 Allocation'!H13)+T2Remarketing!H13","v":11312.995000000001},{"$f":"Tier1!I13+IF(Init!$S14=0,0,SliceResource!I13)+IF(Init!$T14=0,Tier2!I13,'PNGC T2 Allocation'!I13)+T2Remarketing!I13","v":6966.6009999999997},{"$f":"Tier1!J13+IF(Init!$S14=0,0,SliceResource!J13)+IF(Init!$T14=0,Tier2!J13,'PNGC T2 Allocation'!J13)+T2Remarketing!J13","v":10884.566999999999},{"$f":"Tier1!K13+IF(Init!$S14=0,0,SliceResource!K13)+IF(Init!$T14=0,Tier2!K13,'PNGC T2 Allocation'!K13)+T2Remarketing!K13","v":6790.3329999999996},{"$f":"Tier1!L13+IF(Init!$S14=0,0,SliceResource!L13)+IF(Init!$T14=0,Tier2!L13,'PNGC T2 Allocation'!L13)+T2Remarketing!L13","v":8916.1530000000002},{"$f":"Tier1!M13+IF(Init!$S14=0,0,SliceResource!M13)+IF(Init!$T14=0,Tier2!M13,'PNGC T2 Allocation'!M13)+T2Remarketing!M13","v":5346.69},{"$f":"Tier1!N13+IF(Init!$S14=0,0,SliceResource!N13)+IF(Init!$T14=0,Tier2!N13,'PNGC T2 Allocation'!N13)+T2Remarketing!N13","v":8811.9459999999999},{"$f":"Tier1!O13+IF(Init!$S14=0,0,SliceResource!O13)+IF(Init!$T14=0,Tier2!O13,'PNGC T2 Allocation'!O13)+T2Remarketing!O13","v":5652.924},{"$f":"Tier1!P13+IF(Init!$S14=0,0,SliceResource!P13)+IF(Init!$T14=0,Tier2!P13,'PNGC T2 Allocation'!P13)+T2Remarketing!P13","v":7720.56},{"$f":"Tier1!Q13+IF(Init!$S14=0,0,SliceResource!Q13)+IF(Init!$T14=0,Tier2!Q13,'PNGC T2 Allocation'!Q13)+T2Remarketing!Q13","v":4414.49},{"$f":"Tier1!R13+IF(Init!$S14=0,0,SliceResource!R13)+IF(Init!$T14=0,Tier2!R13,'PNGC T2 Allocation'!R13)+T2Remarketing!R13","v":6849.4459999999999},{"$f":"Tier1!S13+IF(Init!$S14=0,0,SliceResource!S13)+IF(Init!$T14=0,Tier2!S13,'PNGC T2 Allocation'!S13)+T2Remarketing!S13","v":4582.8900000000003},{"$f":"Tier1!T13+IF(Init!$S14=0,0,SliceResource!T13)+IF(Init!$T14=0,Tier2!T13,'PNGC T2 Allocation'!T13)+T2Remarketing!T13","v":7901.5339999999997},{"$f":"Tier1!U13+IF(Init!$S14=0,0,SliceResource!U13)+IF(Init!$T14=0,Tier2!U13,'PNGC T2 Allocation'!U13)+T2Remarketing!U13","v":4233.21},{"$f":"Tier1!V13+IF(Init!$S14=0,0,SliceResource!V13)+IF(Init!$T14=0,Tier2!V13,'PNGC T2 Allocation'!V13)+T2Remarketing!V13","v":9526.6949999999997},{"$f":"Tier1!W13+IF(Init!$S14=0,0,SliceResource!W13)+IF(Init!$T14=0,Tier2!W13,'PNGC T2 Allocation'!W13)+T2Remarketing!W13","v":5270.4290000000001},{"$f":"Tier1!X13+IF(Init!$S14=0,0,SliceResource!X13)+IF(Init!$T14=0,Tier2!X13,'PNGC T2 Allocation'!X13)+T2Remarketing!X13","v":9204.2420000000002},{"$f":"Tier1!Y13+IF(Init!$S14=0,0,SliceResource!Y13)+IF(Init!$T14=0,Tier2!Y13,'PNGC T2 Allocation'!Y13)+T2Remarketing!Y13","v":5232.9269999999997},{"$f":"Tier1!Z13+IF(Init!$S14=0,0,SliceResource!Z13)+IF(Init!$T14=0,Tier2!Z13,'PNGC T2 Allocation'!Z13)+T2Remarketing!Z13","v":7462.1679999999997},{"$f":"Tier1!AA13+IF(Init!$S14=0,0,SliceResource!AA13)+IF(Init!$T14=0,Tier2!AA13,'PNGC T2 Allocation'!AA13)+T2Remarketing!AA13","v":4428.3370000000004},{"$f":"Tier1!AB13+IF(Init!$S14=0,0,SliceResource!AB13)+IF(Init!$T14=0,Tier2!AB13,'PNGC T2 Allocation'!AB13)+T2Remarketing!AB13","v":8144.6369999999997},{"$f":"Tier1!AC13+IF(Init!$S14=0,0,SliceResource!AC13)+IF(Init!$T14=0,Tier2!AC13,'PNGC T2 Allocation'!AC13)+T2Remarketing!AC13","v":4418.8190000000004},{"$f":"Tier1!AD13+IF(Init!$S14=0,0,SliceResource!AD13)+IF(Init!$T14=0,Tier2!AD13,'PNGC T2 Allocation'!AD13)+T2Remarketing!AD13","v":8391.6479999999992},{"$f":"Tier1!AE13+IF(Init!$S14=0,0,SliceResource!AE13)+IF(Init!$T14=0,Tier2!AE13,'PNGC T2 Allocation'!AE13)+T2Remarketing!AE13","v":5885.07},{"$f":"Tier1!AF13+IF(Init!$S14=0,0,SliceResource!AF13)+IF(Init!$T14=0,Tier2!AF13,'PNGC T2 Allocation'!AF13)+T2Remarketing!AF13","v":11312.995000000001},{"$f":"Tier1!AG13+IF(Init!$S14=0,0,SliceResource!AG13)+IF(Init!$T14=0,Tier2!AG13,'PNGC T2 Allocation'!AG13)+T2Remarketing!AG13","v":6966.6009999999997},{"$f":"Tier1!AH13+IF(Init!$S14=0,0,SliceResource!AH13)+IF(Init!$T14=0,Tier2!AH13,'PNGC T2 Allocation'!AH13)+T2Remarketing!AH13","v":10459.287},{"$f":"Tier1!AI13+IF(Init!$S14=0,0,SliceResource!AI13)+IF(Init!$T14=0,Tier2!AI13,'PNGC T2 Allocation'!AI13)+T2Remarketing!AI13","v":7215.6130000000003},{"$f":"Tier1!AJ13+IF(Init!$S14=0,0,SliceResource!AJ13)+IF(Init!$T14=0,Tier2!AJ13,'PNGC T2 Allocation'!AJ13)+T2Remarketing!AJ13","v":8916.1530000000002},{"$f":"Tier1!AK13+IF(Init!$S14=0,0,SliceResource!AK13)+IF(Init!$T14=0,Tier2!AK13,'PNGC T2 Allocation'!AK13)+T2Remarketing!AK13","v":5346.69},{"$f":"Tier1!AL13+IF(Init!$S14=0,0,SliceResource!AL13)+IF(Init!$T14=0,Tier2!AL13,'PNGC T2 Allocation'!AL13)+T2Remarketing!AL13","v":9160.5190000000002},{"$f":"Tier1!AM13+IF(Init!$S14=0,0,SliceResource!AM13)+IF(Init!$T14=0,Tier2!AM13,'PNGC T2 Allocation'!AM13)+T2Remarketing!AM13","v":5304.3519999999999},{"$f":"Tier1!AN13+IF(Init!$S14=0,0,SliceResource!AN13)+IF(Init!$T14=0,Tier2!AN13,'PNGC T2 Allocation'!AN13)+T2Remarketing!AN13","v":7720.56},{"$f":"Tier1!AO13+IF(Init!$S14=0,0,SliceResource!AO13)+IF(Init!$T14=0,Tier2!AO13,'PNGC T2 Allocation'!AO13)+T2Remarketing!AO13","v":4414.49},{"$f":"Tier1!AP13+IF(Init!$S14=0,0,SliceResource!AP13)+IF(Init!$T14=0,Tier2!AP13,'PNGC T2 Allocation'!AP13)+T2Remarketing!AP13","v":6849.4459999999999},{"$f":"Tier1!AQ13+IF(Init!$S14=0,0,SliceResource!AQ13)+IF(Init!$T14=0,Tier2!AQ13,'PNGC T2 Allocation'!AQ13)+T2Remarketing!AQ13","v":4582.8900000000003},{"$f":"Tier1!AR13+IF(Init!$S14=0,0,SliceResource!AR13)+IF(Init!$T14=0,Tier2!AR13,'PNGC T2 Allocation'!AR13)+T2Remarketing!AR13","v":7901.5339999999997},{"$f":"Tier1!AS13+IF(Init!$S14=0,0,SliceResource!AS13)+IF(Init!$T14=0,Tier2!AS13,'PNGC T2 Allocation'!AS13)+T2Remarketing!AS13","v":4233.21},{"$f":"Tier1!AT13+IF(Init!$S14=0,0,SliceResource!AT13)+IF(Init!$T14=0,Tier2!AT13,'PNGC T2 Allocation'!AT13)+T2Remarketing!AT13","v":9526.6949999999997},{"$f":"Tier1!AU13+IF(Init!$S14=0,0,SliceResource!AU13)+IF(Init!$T14=0,Tier2!AU13,'PNGC T2 Allocation'!AU13)+T2Remarketing!AU13","v":5270.4290000000001},{"$f":"Tier1!AV13+IF(Init!$S14=0,0,SliceResource!AV13)+IF(Init!$T14=0,Tier2!AV13,'PNGC T2 Allocation'!AV13)+T2Remarketing!AV13","v":9204.2420000000002},{"$f":"Tier1!AW13+IF(Init!$S14=0,0,SliceResource!AW13)+IF(Init!$T14=0,Tier2!AW13,'PNGC T2 Allocation'!AW13)+T2Remarketing!AW13","v":5232.9269999999997},{"$f":"Tier1!AX13+IF(Init!$S14=0,0,SliceResource!AX13)+IF(Init!$T14=0,Tier2!AX13,'PNGC T2 Allocation'!AX13)+T2Remarketing!AX13","v":7462.1679999999997},{"$f":"Tier1!AY13+IF(Init!$S14=0,0,SliceResource!AY13)+IF(Init!$T14=0,Tier2!AY13,'PNGC T2 Allocation'!AY13)+T2Remarketing!AY13","v":4428.3370000000004},{"$f":"Tier1!AZ13+IF(Init!$S14=0,0,SliceResource!AZ13)+IF(Init!$T14=0,Tier2!AZ13,'PNGC T2 Allocation'!AZ13)+T2Remarketing!AZ13","v":7842.5829999999996},{"$f":"Tier1!BA13+IF(Init!$S14=0,0,SliceResource!BA13)+IF(Init!$T14=0,Tier2!BA13,'PNGC T2 Allocation'!BA13)+T2Remarketing!BA13","v":4720.8739999999998},{"$f":"Tier1!BB13+IF(Init!$S14=0,0,SliceResource!BB13)+IF(Init!$T14=0,Tier2!BB13,'PNGC T2 Allocation'!BB13)+T2Remarketing!BB13","v":8746.3449999999993},{"$f":"Tier1!BC13+IF(Init!$S14=0,0,SliceResource!BC13)+IF(Init!$T14=0,Tier2!BC13,'PNGC T2 Allocation'!BC13)+T2Remarketing!BC13","v":5530.3739999999998},{"$f":"Tier1!BD13+IF(Init!$S14=0,0,SliceResource!BD13)+IF(Init!$T14=0,Tier2!BD13,'PNGC T2 Allocation'!BD13)+T2Remarketing!BD13","v":11312.995000000001},{"$f":"Tier1!BE13+IF(Init!$S14=0,0,SliceResource!BE13)+IF(Init!$T14=0,Tier2!BE13,'PNGC T2 Allocation'!BE13)+T2Remarketing!BE13","v":6966.6009999999997},{"$f":"Tier1!BF13+IF(Init!$S14=0,0,SliceResource!BF13)+IF(Init!$T14=0,Tier2!BF13,'PNGC T2 Allocation'!BF13)+T2Remarketing!BF13","v":10459.287},{"$f":"Tier1!BG13+IF(Init!$S14=0,0,SliceResource!BG13)+IF(Init!$T14=0,Tier2!BG13,'PNGC T2 Allocation'!BG13)+T2Remarketing!BG13","v":7215.6130000000003},{"$f":"Tier1!BH13+IF(Init!$S14=0,0,SliceResource!BH13)+IF(Init!$T14=0,Tier2!BH13,'PNGC T2 Allocation'!BH13)+T2Remarketing!BH13","v":9285.2219999999998},{"$f":"Tier1!BI13+IF(Init!$S14=0,0,SliceResource!BI13)+IF(Init!$T14=0,Tier2!BI13,'PNGC T2 Allocation'!BI13)+T2Remarketing!BI13","v":5481.7240000000002},{"$f":"Tier1!BJ13+IF(Init!$S14=0,0,SliceResource!BJ13)+IF(Init!$T14=0,Tier2!BJ13,'PNGC T2 Allocation'!BJ13)+T2Remarketing!BJ13","v":9160.5190000000002},{"$f":"Tier1!BK13+IF(Init!$S14=0,0,SliceResource!BK13)+IF(Init!$T14=0,Tier2!BK13,'PNGC T2 Allocation'!BK13)+T2Remarketing!BK13","v":5304.3519999999999},{"$f":"Tier1!BL13+IF(Init!$S14=0,0,SliceResource!BL13)+IF(Init!$T14=0,Tier2!BL13,'PNGC T2 Allocation'!BL13)+T2Remarketing!BL13","v":7418.2749999999996},{"$f":"Tier1!BM13+IF(Init!$S14=0,0,SliceResource!BM13)+IF(Init!$T14=0,Tier2!BM13,'PNGC T2 Allocation'!BM13)+T2Remarketing!BM13","v":4716.7740000000003},{"$f":"Tier1!BN13+IF(Init!$S14=0,0,SliceResource!BN13)+IF(Init!$T14=0,Tier2!BN13,'PNGC T2 Allocation'!BN13)+T2Remarketing!BN13","v":7124.37},{"$f":"Tier1!BO13+IF(Init!$S14=0,0,SliceResource!BO13)+IF(Init!$T14=0,Tier2!BO13,'PNGC T2 Allocation'!BO13)+T2Remarketing!BO13","v":4306.9660000000003},{"$f":"Tier1!BP13+IF(Init!$S14=0,0,SliceResource!BP13)+IF(Init!$T14=0,Tier2!BP13,'PNGC T2 Allocation'!BP13)+T2Remarketing!BP13","v":7901.5339999999997},{"$f":"Tier1!BQ13+IF(Init!$S14=0,0,SliceResource!BQ13)+IF(Init!$T14=0,Tier2!BQ13,'PNGC T2 Allocation'!BQ13)+T2Remarketing!BQ13","v":4233.21},{"$f":"Tier1!BR13+IF(Init!$S14=0,0,SliceResource!BR13)+IF(Init!$T14=0,Tier2!BR13,'PNGC T2 Allocation'!BR13)+T2Remarketing!BR13","v":9171.3649999999998},{"$f":"Tier1!BS13+IF(Init!$S14=0,0,SliceResource!BS13)+IF(Init!$T14=0,Tier2!BS13,'PNGC T2 Allocation'!BS13)+T2Remarketing!BS13","v":5626.759},{"$f":"Tier1!BT13+IF(Init!$S14=0,0,SliceResource!BT13)+IF(Init!$T14=0,Tier2!BT13,'PNGC T2 Allocation'!BT13)+T2Remarketing!BT13","v":9552.1229999999996},{"$f":"Tier1!BU13+IF(Init!$S14=0,0,SliceResource!BU13)+IF(Init!$T14=0,Tier2!BU13,'PNGC T2 Allocation'!BU13)+T2Remarketing!BU13","v":4886.0460000000003},{"$f":"Tier1!BV13+IF(Init!$S14=0,0,SliceResource!BV13)+IF(Init!$T14=0,Tier2!BV13,'PNGC T2 Allocation'!BV13)+T2Remarketing!BV13","v":7462.1679999999997},{"$f":"Tier1!BW13+IF(Init!$S14=0,0,SliceResource!BW13)+IF(Init!$T14=0,Tier2!BW13,'PNGC T2 Allocation'!BW13)+T2Remarketing!BW13","v":4428.3370000000004}]
[null,10059,"Bandon, City of",{"$f":"Tier1!D14+IF(Init!$S15=0,0,SliceResource!D14)+IF(Init!$T15=0,Tier2!D14,'PNGC T2 Allocation'!D14)+T2Remarketing!D14","v":3357.6480000000001},{"$f":"Tier1!E14+IF(Init!$S15=0,0,SliceResource!E14)+IF(Init!$T15=0,Tier2!E14,'PNGC T2 Allocation'!E14)+T2Remarketing!E14","v":1834.806},{"$f":"Tier1!F14+IF(Init!$S15=0,0,SliceResource!F14)+IF(Init!$T15=0,Tier2!F14,'PNGC T2 Allocation'!F14)+T2Remarketing!F14","v":3394.973},{"$f":"Tier1!G14+IF(Init!$S15=0,0,SliceResource!G14)+IF(Init!$T15=0,Tier2!G14,'PNGC T2 Allocation'!G14)+T2Remarketing!G14","v":2462.9059999999999},{"$f":"Tier1!H14+IF(Init!$S15=0,0,SliceResource!H14)+IF(Init!$T15=0,Tier2!H14,'PNGC T2 Allocation'!H14)+T2Remarketing!H14","v":4563.6369999999997},{"$f":"Tier1!I14+IF(Init!$S15=0,0,SliceResource!I14)+IF(Init!$T15=0,Tier2!I14,'PNGC T2 Allocation'!I14)+T2Remarketing!I14","v":2838.201},{"$f":"Tier1!J14+IF(Init!$S15=0,0,SliceResource!J14)+IF(Init!$T15=0,Tier2!J14,'PNGC T2 Allocation'!J14)+T2Remarketing!J14","v":4806.9390000000003},{"$f":"Tier1!K14+IF(Init!$S15=0,0,SliceResource!K14)+IF(Init!$T15=0,Tier2!K14,'PNGC T2 Allocation'!K14)+T2Remarketing!K14","v":3048.482},{"$f":"Tier1!L14+IF(Init!$S15=0,0,SliceResource!L14)+IF(Init!$T15=0,Tier2!L14,'PNGC T2 Allocation'!L14)+T2Remarketing!L14","v":4120.72},{"$f":"Tier1!M14+IF(Init!$S15=0,0,SliceResource!M14)+IF(Init!$T15=0,Tier2!M14,'PNGC T2 Allocation'!M14)+T2Remarketing!M14","v":2539.201},{"$f":"Tier1!N14+IF(Init!$S15=0,0,SliceResource!N14)+IF(Init!$T15=0,Tier2!N14,'PNGC T2 Allocation'!N14)+T2Remarketing!N14","v":3745.002},{"$f":"Tier1!O14+IF(Init!$S15=0,0,SliceResource!O14)+IF(Init!$T15=0,Tier2!O14,'PNGC T2 Allocation'!O14)+T2Remarketing!O14","v":2495.8330000000001},{"$f":"Tier1!P14+IF(Init!$S15=0,0,SliceResource!P14)+IF(Init!$T15=0,Tier2!P14,'PNGC T2 Allocation'!P14)+T2Remarketing!P14","v":3644.2719999999999},{"$f":"Tier1!Q14+IF(Init!$S15=0,0,SliceResource!Q14)+IF(Init!$T15=0,Tier2!Q14,'PNGC T2 Allocation'!Q14)+T2Remarketing!Q14","v":2220.5160000000001},{"$f":"Tier1!R14+IF(Init!$S15=0,0,SliceResource!R14)+IF(Init!$T15=0,Tier2!R14,'PNGC T2 Allocation'!R14)+T2Remarketing!R14","v":2888.9769999999999},{"$f":"Tier1!S14+IF(Init!$S15=0,0,SliceResource!S14)+IF(Init!$T15=0,Tier2!S14,'PNGC T2 Allocation'!S14)+T2Remarketing!S14","v":2026.711},{"$f":"Tier1!T14+IF(Init!$S15=0,0,SliceResource!T14)+IF(Init!$T15=0,Tier2!T14,'PNGC T2 Allocation'!T14)+T2Remarketing!T14","v":2893.6039999999998},{"$f":"Tier1!U14+IF(Init!$S15=0,0,SliceResource!U14)+IF(Init!$T15=0,Tier2!U14,'PNGC T2 Allocation'!U14)+T2Remarketing!U14","v":1648.287},{"$f":"Tier1!V14+IF(Init!$S15=0,0,SliceResource!V14)+IF(Init!$T15=0,Tier2!V14,'PNGC T2 Allocation'!V14)+T2Remarketing!V14","v":2779.942},{"$f":"Tier1!W14+IF(Init!$S15=0,0,SliceResource!W14)+IF(Init!$T15=0,Tier2!W14,'PNGC T2 Allocation'!W14)+T2Remarketing!W14","v":1670.9639999999999},{"$f":"Tier1!X14+IF(Init!$S15=0,0,SliceResource!X14)+IF(Init!$T15=0,Tier2!X14,'PNGC T2 Allocation'!X14)+T2Remarketing!X14","v":2745.2869999999998},{"$f":"Tier1!Y14+IF(Init!$S15=0,0,SliceResource!Y14)+IF(Init!$T15=0,Tier2!Y14,'PNGC T2 Allocation'!Y14)+T2Remarketing!Y14","v":1643.508},{"$f":"Tier1!Z14+IF(Init!$S15=0,0,SliceResource!Z14)+IF(Init!$T15=0,Tier2!Z14,'PNGC T2 Allocation'!Z14)+T2Remarketing!Z14","v":2735.723},{"$f":"Tier1!AA14+IF(Init!$S15=0,0,SliceResource!AA14)+IF(Init!$T15=0,Tier2!AA14,'PNGC T2 Allocation'!AA14)+T2Remarketing!AA14","v":1651.318},{"$f":"Tier1!AB14+IF(Init!$S15=0,0,SliceResource!AB14)+IF(Init!$T15=0,Tier2!AB14,'PNGC T2 Allocation'!AB14)+T2Remarketing!AB14","v":3357.6480000000001},{"$f":"Tier1!AC14+IF(Init!$S15=0,0,SliceResource!AC14)+IF(Init!$T15=0,Tier2!AC14,'PNGC T2 Allocation'!AC14)+T2Remarketing!AC14","v":1834.806},{"$f":"Tier1!AD14+IF(Init!$S15=0,0,SliceResource!AD14)+IF(Init!$T15=0,Tier2!AD14,'PNGC T2 Allocation'!AD14)+T2Remarketing!AD14","v":3394.973},{"$f":"Tier1!AE14+IF(Init!$S15=0,0,SliceResource!AE14)+IF(Init!$T15=0,Tier2!AE14,'PNGC T2 Allocation'!AE14)+T2Remarketing!AE14","v":2462.9059999999999},{"$f":"Tier1!AF14+IF(Init!$S15=0,0,SliceResource!AF14)+IF(Init!$T15=0,Tier2!AF14,'PNGC T2 Allocation'!AF14)+T2Remarketing!AF14","v":4563.6369999999997},{"$f":"Tier1!AG14+IF(Init!$S15=0,0,SliceResource!AG14)+IF(Init!$T15=0,Tier2!AG14,'PNGC T2 Allocation'!AG14)+T2Remarketing!AG14","v":2838.201},{"$f":"Tier1!AH14+IF(Init!$S15=0,0,SliceResource!AH14)+IF(Init!$T15=0,Tier2!AH14,'PNGC T2 Allocation'!AH14)+T2Remarketing!AH14","v":4605.7520000000004},{"$f":"Tier1!AI14+IF(Init!$S15=0,0,SliceResource!AI14)+IF(Init!$T15=0,Tier2!AI14,'PNGC T2 Allocation'!AI14)+T2Remarketing!AI14","v":3249.6689999999999},{"$f":"Tier1!AJ14+IF(Init!$S15=0,0,SliceResource!AJ14)+IF(Init!$T15=0,Tier2!AJ14,'PNGC T2 Allocation'!AJ14)+T2Remarketing!AJ14","v":4120.72},{"$f":"Tier1!AK14+IF(Init!$S15=0,0,SliceResource!AK14)+IF(Init!$T15=0,Tier2!AK14,'PNGC T2 Allocation'!AK14)+T2Remarketing!AK14","v":2539.201},{"$f":"Tier1!AL14+IF(Init!$S15=0,0,SliceResource!AL14)+IF(Init!$T15=0,Tier2!AL14,'PNGC T2 Allocation'!AL14)+T2Remarketing!AL14","v":3905.0520000000001},{"$f":"Tier1!AM14+IF(Init!$S15=0,0,SliceResource!AM14)+IF(Init!$T15=0,Tier2!AM14,'PNGC T2 Allocation'!AM14)+T2Remarketing!AM14","v":2335.7820000000002},{"$f":"Tier1!AN14+IF(Init!$S15=0,0,SliceResource!AN14)+IF(Init!$T15=0,Tier2!AN14,'PNGC T2 Allocation'!AN14)+T2Remarketing!AN14","v":3644.2719999999999},{"$f":"Tier1!AO14+IF(Init!$S15=0,0,SliceResource!AO14)+IF(Init!$T15=0,Tier2!AO14,'PNGC T2 Allocation'!AO14)+T2Remarketing!AO14","v":2220.5160000000001},{"$f":"Tier1!AP14+IF(Init!$S15=0,0,SliceResource!AP14)+IF(Init!$T15=0,Tier2!AP14,'PNGC T2 Allocation'!AP14)+T2Remarketing!AP14","v":2888.9769999999999},{"$f":"Tier1!AQ14+IF(Init!$S15=0,0,SliceResource!AQ14)+IF(Init!$T15=0,Tier2!AQ14,'PNGC T2 Allocation'!AQ14)+T2Remarketing!AQ14","v":2026.711},{"$f":"Tier1!AR14+IF(Init!$S15=0,0,SliceResource!AR14)+IF(Init!$T15=0,Tier2!AR14,'PNGC T2 Allocation'!AR14)+T2Remarketing!AR14","v":2893.6039999999998},{"$f":"Tier1!AS14+IF(Init!$S15=0,0,SliceResource!AS14)+IF(Init!$T15=0,Tier2!AS14,'PNGC T2 Allocation'!AS14)+T2Remarketing!AS14","v":1648.287},{"$f":"Tier1!AT14+IF(Init!$S15=0,0,SliceResource!AT14)+IF(Init!$T15=0,Tier2!AT14,'PNGC T2 Allocation'!AT14)+T2Remarketing!AT14","v":2779.942},{"$f":"Tier1!AU14+IF(Init!$S15=0,0,SliceResource!AU14)+IF(Init!$T15=0,Tier2!AU14,'PNGC T2 Allocation'!AU14)+T2Remarketing!AU14","v":1670.9639999999999},{"$f":"Tier1!AV14+IF(Init!$S15=0,0,SliceResource!AV14)+IF(Init!$T15=0,Tier2!AV14,'PNGC T2 Allocation'!AV14)+T2Remarketing!AV14","v":2745.2869999999998},{"$f":"Tier1!AW14+IF(Init!$S15=0,0,SliceResource!AW14)+IF(Init!$T15=0,Tier2!AW14,'PNGC T2 Allocation'!AW14)+T2Remarketing!AW14","v":1643.508},{"$f":"Tier1!AX14+IF(Init!$S15=0,0,SliceResource!AX14)+IF(Init!$T15=0,Tier2!AX14,'PNGC T2 Allocation'!AX14)+T2Remarketing!AX14","v":2735.723},{"$f":"Tier1!AY14+IF(Init!$S15=0,0,SliceResource!AY14)+IF(Init!$T15=0,Tier2!AY14,'PNGC T2 Allocation'!AY14)+T2Remarketing!AY14","v":1651.318},{"$f":"Tier1!AZ14+IF(Init!$S15=0,0,SliceResource!AZ14)+IF(Init!$T15=0,Tier2!AZ14,'PNGC T2 Allocation'!AZ14)+T2Remarketing!AZ14","v":3225.587},{"$f":"Tier1!BA14+IF(Init!$S15=0,0,SliceResource!BA14)+IF(Init!$T15=0,Tier2!BA14,'PNGC T2 Allocation'!BA14)+T2Remarketing!BA14","v":1968.354},{"$f":"Tier1!BB14+IF(Init!$S15=0,0,SliceResource!BB14)+IF(Init!$T15=0,Tier2!BB14,'PNGC T2 Allocation'!BB14)+T2Remarketing!BB14","v":3550.6610000000001},{"$f":"Tier1!BC14+IF(Init!$S15=0,0,SliceResource!BC14)+IF(Init!$T15=0,Tier2!BC14,'PNGC T2 Allocation'!BC14)+T2Remarketing!BC14","v":2308.6610000000001},{"$f":"Tier1!BD14+IF(Init!$S15=0,0,SliceResource!BD14)+IF(Init!$T15=0,Tier2!BD14,'PNGC T2 Allocation'!BD14)+T2Remarketing!BD14","v":4564.5540000000001},{"$f":"Tier1!BE14+IF(Init!$S15=0,0,SliceResource!BE14)+IF(Init!$T15=0,Tier2!BE14,'PNGC T2 Allocation'!BE14)+T2Remarketing!BE14","v":2838.7710000000002},{"$f":"Tier1!BF14+IF(Init!$S15=0,0,SliceResource!BF14)+IF(Init!$T15=0,Tier2!BF14,'PNGC T2 Allocation'!BF14)+T2Remarketing!BF14","v":4606.625},{"$f":"Tier1!BG14+IF(Init!$S15=0,0,SliceResource!BG14)+IF(Init!$T15=0,Tier2!BG14,'PNGC T2 Allocation'!BG14)+T2Remarketing!BG14","v":3250.2840000000001},{"$f":"Tier1!BH14+IF(Init!$S15=0,0,SliceResource!BH14)+IF(Init!$T15=0,Tier2!BH14,'PNGC T2 Allocation'!BH14)+T2Remarketing!BH14","v":4251.3789999999999},{"$f":"Tier1!BI14+IF(Init!$S15=0,0,SliceResource!BI14)+IF(Init!$T15=0,Tier2!BI14,'PNGC T2 Allocation'!BI14)+T2Remarketing!BI14","v":2576.5529999999999},{"$f":"Tier1!BJ14+IF(Init!$S15=0,0,SliceResource!BJ14)+IF(Init!$T15=0,Tier2!BJ14,'PNGC T2 Allocation'!BJ14)+T2Remarketing!BJ14","v":3905.982},{"$f":"Tier1!BK14+IF(Init!$S15=0,0,SliceResource!BK14)+IF(Init!$T15=0,Tier2!BK14,'PNGC T2 Allocation'!BK14)+T2Remarketing!BK14","v":2336.3389999999999},{"$f":"Tier1!BL14+IF(Init!$S15=0,0,SliceResource!BL14)+IF(Init!$T15=0,Tier2!BL14,'PNGC T2 Allocation'!BL14)+T2Remarketing!BL14","v":3489.9180000000001},{"$f":"Tier1!BM14+IF(Init!$S15=0,0,SliceResource!BM14)+IF(Init!$T15=0,Tier2!BM14,'PNGC T2 Allocation'!BM14)+T2Remarketing!BM14","v":2376.3110000000001},{"$f":"Tier1!BN14+IF(Init!$S15=0,0,SliceResource!BN14)+IF(Init!$T15=0,Tier2!BN14,'PNGC T2 Allocation'!BN14)+T2Remarketing!BN14","v":3015.7860000000001},{"$f":"Tier1!BO14+IF(Init!$S15=0,0,SliceResource!BO14)+IF(Init!$T15=0,Tier2!BO14,'PNGC T2 Allocation'!BO14)+T2Remarketing!BO14","v":1901.39},{"$f":"Tier1!BP14+IF(Init!$S15=0,0,SliceResource!BP14)+IF(Init!$T15=0,Tier2!BP14,'PNGC T2 Allocation'!BP14)+T2Remarketing!BP14","v":2894.5210000000002},{"$f":"Tier1!BQ14+IF(Init!$S15=0,0,SliceResource!BQ14)+IF(Init!$T15=0,Tier2!BQ14,'PNGC T2 Allocation'!BQ14)+T2Remarketing!BQ14","v":1648.809},{"$f":"Tier1!BR14+IF(Init!$S15=0,0,SliceResource!BR14)+IF(Init!$T15=0,Tier2!BR14,'PNGC T2 Allocation'!BR14)+T2Remarketing!BR14","v":2666.84},{"$f":"Tier1!BS14+IF(Init!$S15=0,0,SliceResource!BS14)+IF(Init!$T15=0,Tier2!BS14,'PNGC T2 Allocation'!BS14)+T2Remarketing!BS14","v":1785.5530000000001},{"$f":"Tier1!BT14+IF(Init!$S15=0,0,SliceResource!BT14)+IF(Init!$T15=0,Tier2!BT14,'PNGC T2 Allocation'!BT14)+T2Remarketing!BT14","v":2858.6579999999999},{"$f":"Tier1!BU14+IF(Init!$S15=0,0,SliceResource!BU14)+IF(Init!$T15=0,Tier2!BU14,'PNGC T2 Allocation'!BU14)+T2Remarketing!BU14","v":1531.625},{"$f":"Tier1!BV14+IF(Init!$S15=0,0,SliceResource!BV14)+IF(Init!$T15=0,Tier2!BV14,'PNGC T2 Allocation'!BV14)+T2Remarketing!BV14","v":2736.6210000000001},{"$f":"Tier1!BW14+IF(Init!$S15=0,0,SliceResource!BW14)+IF(Init!$T15=0,Tier2!BW14,'PNGC T2 Allocation'!BW14)+T2Remarketing!BW14","v":1651.8610000000001}]
[null,10061,"Blaine, City of",{"$f":"Tier1!D15+IF(Init!$S16=0,0,SliceResource!D15)+IF(Init!$T16=0,Tier2!D15,'PNGC T2 Allocation'!D15)+T2Remarketing!D15","v":5076.68},{"$f":"Tier1!E15+IF(Init!$S16=0,0,SliceResource!E15)+IF(Init!$T16=0,Tier2!E15,'PNGC T2 Allocation'!E15)+T2Remarketing!E15","v":2955.7530000000002},{"$f":"Tier1!F15+IF(Init!$S16=0,0,SliceResource!F15)+IF(Init!$T16=0,Tier2!F15,'PNGC T2 Allocation'!F15)+T2Remarketing!F15","v":5356.7120000000014},{"$f":"Tier1!G15+IF(Init!$S16=0,0,SliceResource!G15)+IF(Init!$T16=0,Tier2!G15,'PNGC T2 Allocation'!G15)+T2Remarketing!G15","v":3835.0810000000001},{"$f":"Tier1!H15+IF(Init!$S16=0,0,SliceResource!H15)+IF(Init!$T16=0,Tier2!H15,'PNGC T2 Allocation'!H15)+T2Remarketing!H15","v":6009.4920000000002},{"$f":"Tier1!I15+IF(Init!$S16=0,0,SliceResource!I15)+IF(Init!$T16=0,Tier2!I15,'PNGC T2 Allocation'!I15)+T2Remarketing!I15","v":3878.4670000000001},{"$f":"Tier1!J15+IF(Init!$S16=0,0,SliceResource!J15)+IF(Init!$T16=0,Tier2!J15,'PNGC T2 Allocation'!J15)+T2Remarketing!J15","v":6383.3370000000004},{"$f":"Tier1!K15+IF(Init!$S16=0,0,SliceResource!K15)+IF(Init!$T16=0,Tier2!K15,'PNGC T2 Allocation'!K15)+T2Remarketing!K15","v":4226.9830000000002},{"$f":"Tier1!L15+IF(Init!$S16=0,0,SliceResource!L15)+IF(Init!$T16=0,Tier2!L15,'PNGC T2 Allocation'!L15)+T2Remarketing!L15","v":5490.0770000000011},{"$f":"Tier1!M15+IF(Init!$S16=0,0,SliceResource!M15)+IF(Init!$T16=0,Tier2!M15,'PNGC T2 Allocation'!M15)+T2Remarketing!M15","v":3453.7750000000001},{"$f":"Tier1!N15+IF(Init!$S16=0,0,SliceResource!N15)+IF(Init!$T16=0,Tier2!N15,'PNGC T2 Allocation'!N15)+T2Remarketing!N15","v":5547.8090000000002},{"$f":"Tier1!O15+IF(Init!$S16=0,0,SliceResource!O15)+IF(Init!$T16=0,Tier2!O15,'PNGC T2 Allocation'!O15)+T2Remarketing!O15","v":3632.569},{"$f":"Tier1!P15+IF(Init!$S16=0,0,SliceResource!P15)+IF(Init!$T16=0,Tier2!P15,'PNGC T2 Allocation'!P15)+T2Remarketing!P15","v":5193.991},{"$f":"Tier1!Q15+IF(Init!$S16=0,0,SliceResource!Q15)+IF(Init!$T16=0,Tier2!Q15,'PNGC T2 Allocation'!Q15)+T2Remarketing!Q15","v":3158.9839999999999},{"$f":"Tier1!R15+IF(Init!$S16=0,0,SliceResource!R15)+IF(Init!$T16=0,Tier2!R15,'PNGC T2 Allocation'!R15)+T2Remarketing!R15","v":4669.1260000000002},{"$f":"Tier1!S15+IF(Init!$S16=0,0,SliceResource!S15)+IF(Init!$T16=0,Tier2!S15,'PNGC T2 Allocation'!S15)+T2Remarketing!S15","v":3300.5619999999999},{"$f":"Tier1!T15+IF(Init!$S16=0,0,SliceResource!T15)+IF(Init!$T16=0,Tier2!T15,'PNGC T2 Allocation'!T15)+T2Remarketing!T15","v":4758.2449999999999},{"$f":"Tier1!U15+IF(Init!$S16=0,0,SliceResource!U15)+IF(Init!$T16=0,Tier2!U15,'PNGC T2 Allocation'!U15)+T2Remarketing!U15","v":2829.971},{"$f":"Tier1!V15+IF(Init!$S16=0,0,SliceResource!V15)+IF(Init!$T16=0,Tier2!V15,'PNGC T2 Allocation'!V15)+T2Remarketing!V15","v":4945.2690000000002},{"$f":"Tier1!W15+IF(Init!$S16=0,0,SliceResource!W15)+IF(Init!$T16=0,Tier2!W15,'PNGC T2 Allocation'!W15)+T2Remarketing!W15","v":3212.2350000000001},{"$f":"Tier1!X15+IF(Init!$S16=0,0,SliceResource!X15)+IF(Init!$T16=0,Tier2!X15,'PNGC T2 Allocation'!X15)+T2Remarketing!X15","v":4914.1940000000004},{"$f":"Tier1!Y15+IF(Init!$S16=0,0,SliceResource!Y15)+IF(Init!$T16=0,Tier2!Y15,'PNGC T2 Allocation'!Y15)+T2Remarketing!Y15","v":3073.9920000000002},{"$f":"Tier1!Z15+IF(Init!$S16=0,0,SliceResource!Z15)+IF(Init!$T16=0,Tier2!Z15,'PNGC T2 Allocation'!Z15)+T2Remarketing!Z15","v":4674.9690000000001},{"$f":"Tier1!AA15+IF(Init!$S16=0,0,SliceResource!AA15)+IF(Init!$T16=0,Tier2!AA15,'PNGC T2 Allocation'!AA15)+T2Remarketing!AA15","v":2990.7539999999999},{"$f":"Tier1!AB15+IF(Init!$S16=0,0,SliceResource!AB15)+IF(Init!$T16=0,Tier2!AB15,'PNGC T2 Allocation'!AB15)+T2Remarketing!AB15","v":5328.8119999999999},{"$f":"Tier1!AC15+IF(Init!$S16=0,0,SliceResource!AC15)+IF(Init!$T16=0,Tier2!AC15,'PNGC T2 Allocation'!AC15)+T2Remarketing!AC15","v":3112.1120000000001},{"$f":"Tier1!AD15+IF(Init!$S16=0,0,SliceResource!AD15)+IF(Init!$T16=0,Tier2!AD15,'PNGC T2 Allocation'!AD15)+T2Remarketing!AD15","v":5658.665},{"$f":"Tier1!AE15+IF(Init!$S16=0,0,SliceResource!AE15)+IF(Init!$T16=0,Tier2!AE15,'PNGC T2 Allocation'!AE15)+T2Remarketing!AE15","v":4034.6529999999993},{"$f":"Tier1!AF15+IF(Init!$S16=0,0,SliceResource!AF15)+IF(Init!$T16=0,Tier2!AF15,'PNGC T2 Allocation'!AF15)+T2Remarketing!AF15","v":6289.4290000000001},{"$f":"Tier1!AG15+IF(Init!$S16=0,0,SliceResource!AG15)+IF(Init!$T16=0,Tier2!AG15,'PNGC T2 Allocation'!AG15)+T2Remarketing!AG15","v":4062.377},{"$f":"Tier1!AH15+IF(Init!$S16=0,0,SliceResource!AH15)+IF(Init!$T16=0,Tier2!AH15,'PNGC T2 Allocation'!AH15)+T2Remarketing!AH15","v":6454.9419999999991},{"$f":"Tier1!AI15+IF(Init!$S16=0,0,SliceResource!AI15)+IF(Init!$T16=0,Tier2!AI15,'PNGC T2 Allocation'!AI15)+T2Remarketing!AI15","v":4659.5519999999997},{"$f":"Tier1!AJ15+IF(Init!$S16=0,0,SliceResource!AJ15)+IF(Init!$T16=0,Tier2!AJ15,'PNGC T2 Allocation'!AJ15)+T2Remarketing!AJ15","v":5771.3879999999999},{"$f":"Tier1!AK15+IF(Init!$S16=0,0,SliceResource!AK15)+IF(Init!$T16=0,Tier2!AK15,'PNGC T2 Allocation'!AK15)+T2Remarketing!AK15","v":3628.2130000000002},{"$f":"Tier1!AL15+IF(Init!$S16=0,0,SliceResource!AL15)+IF(Init!$T16=0,Tier2!AL15,'PNGC T2 Allocation'!AL15)+T2Remarketing!AL15","v":6052.1570000000002},{"$f":"Tier1!AM15+IF(Init!$S16=0,0,SliceResource!AM15)+IF(Init!$T16=0,Tier2!AM15,'PNGC T2 Allocation'!AM15)+T2Remarketing!AM15","v":3643.45},{"$f":"Tier1!AN15+IF(Init!$S16=0,0,SliceResource!AN15)+IF(Init!$T16=0,Tier2!AN15,'PNGC T2 Allocation'!AN15)+T2Remarketing!AN15","v":5501.61},{"$f":"Tier1!AO15+IF(Init!$S16=0,0,SliceResource!AO15)+IF(Init!$T16=0,Tier2!AO15,'PNGC T2 Allocation'!AO15)+T2Remarketing!AO15","v":3348.4859999999999},{"$f":"Tier1!AP15+IF(Init!$S16=0,0,SliceResource!AP15)+IF(Init!$T16=0,Tier2!AP15,'PNGC T2 Allocation'!AP15)+T2Remarketing!AP15","v":4966.357},{"$f":"Tier1!AQ15+IF(Init!$S16=0,0,SliceResource!AQ15)+IF(Init!$T16=0,Tier2!AQ15,'PNGC T2 Allocation'!AQ15)+T2Remarketing!AQ15","v":3513.6539999999995},{"$f":"Tier1!AR15+IF(Init!$S16=0,0,SliceResource!AR15)+IF(Init!$T16=0,Tier2!AR15,'PNGC T2 Allocation'!AR15)+T2Remarketing!AR15","v":5052.9610000000002},{"$f":"Tier1!AS15+IF(Init!$S16=0,0,SliceResource!AS15)+IF(Init!$T16=0,Tier2!AS15,'PNGC T2 Allocation'!AS15)+T2Remarketing!AS15","v":3006.1770000000001},{"$f":"Tier1!AT15+IF(Init!$S16=0,0,SliceResource!AT15)+IF(Init!$T16=0,Tier2!AT15,'PNGC T2 Allocation'!AT15)+T2Remarketing!AT15","v":5219.1049999999996},{"$f":"Tier1!AU15+IF(Init!$S16=0,0,SliceResource!AU15)+IF(Init!$T16=0,Tier2!AU15,'PNGC T2 Allocation'!AU15)+T2Remarketing!AU15","v":3399.942},{"$f":"Tier1!AV15+IF(Init!$S16=0,0,SliceResource!AV15)+IF(Init!$T16=0,Tier2!AV15,'PNGC T2 Allocation'!AV15)+T2Remarketing!AV15","v":5218.7669999999998},{"$f":"Tier1!AW15+IF(Init!$S16=0,0,SliceResource!AW15)+IF(Init!$T16=0,Tier2!AW15,'PNGC T2 Allocation'!AW15)+T2Remarketing!AW15","v":3247.35},{"$f":"Tier1!AX15+IF(Init!$S16=0,0,SliceResource!AX15)+IF(Init!$T16=0,Tier2!AX15,'PNGC T2 Allocation'!AX15)+T2Remarketing!AX15","v":4932.7809999999999},{"$f":"Tier1!AY15+IF(Init!$S16=0,0,SliceResource!AY15)+IF(Init!$T16=0,Tier2!AY15,'PNGC T2 Allocation'!AY15)+T2Remarketing!AY15","v":3157.962},{"$f":"Tier1!AZ15+IF(Init!$S16=0,0,SliceResource!AZ15)+IF(Init!$T16=0,Tier2!AZ15,'PNGC T2 Allocation'!AZ15)+T2Remarketing!AZ15","v":5415.2250000000004},{"$f":"Tier1!BA15+IF(Init!$S16=0,0,SliceResource!BA15)+IF(Init!$T16=0,Tier2!BA15,'PNGC T2 Allocation'!BA15)+T2Remarketing!BA15","v":3435.91},{"$f":"Tier1!BB15+IF(Init!$S16=0,0,SliceResource!BB15)+IF(Init!$T16=0,Tier2!BB15,'PNGC T2 Allocation'!BB15)+T2Remarketing!BB15","v":6154.6880000000001},{"$f":"Tier1!BC15+IF(Init!$S16=0,0,SliceResource!BC15)+IF(Init!$T16=0,Tier2!BC15,'PNGC T2 Allocation'!BC15)+T2Remarketing!BC15","v":4039.8820000000001},{"$f":"Tier1!BD15+IF(Init!$S16=0,0,SliceResource!BD15)+IF(Init!$T16=0,Tier2!BD15,'PNGC T2 Allocation'!BD15)+T2Remarketing!BD15","v":6568.6149999999998},{"$f":"Tier1!BE15+IF(Init!$S16=0,0,SliceResource!BE15)+IF(Init!$T16=0,Tier2!BE15,'PNGC T2 Allocation'!BE15)+T2Remarketing!BE15","v":4245.7669999999998},{"$f":"Tier1!BF15+IF(Init!$S16=0,0,SliceResource!BF15)+IF(Init!$T16=0,Tier2!BF15,'PNGC T2 Allocation'!BF15)+T2Remarketing!BF15","v":6743.2879999999996},{"$f":"Tier1!BG15+IF(Init!$S16=0,0,SliceResource!BG15)+IF(Init!$T16=0,Tier2!BG15,'PNGC T2 Allocation'!BG15)+T2Remarketing!BG15","v":4874.0439999999999},{"$f":"Tier1!BH15+IF(Init!$S16=0,0,SliceResource!BH15)+IF(Init!$T16=0,Tier2!BH15,'PNGC T2 Allocation'!BH15)+T2Remarketing!BH15","v":6263.8829999999998},{"$f":"Tier1!BI15+IF(Init!$S16=0,0,SliceResource!BI15)+IF(Init!$T16=0,Tier2!BI15,'PNGC T2 Allocation'!BI15)+T2Remarketing!BI15","v":3888.4840000000004},{"$f":"Tier1!BJ15+IF(Init!$S16=0,0,SliceResource!BJ15)+IF(Init!$T16=0,Tier2!BJ15,'PNGC T2 Allocation'!BJ15)+T2Remarketing!BJ15","v":6369.652},{"$f":"Tier1!BK15+IF(Init!$S16=0,0,SliceResource!BK15)+IF(Init!$T16=0,Tier2!BK15,'PNGC T2 Allocation'!BK15)+T2Remarketing!BK15","v":3833.5149999999999},{"$f":"Tier1!BL15+IF(Init!$S16=0,0,SliceResource!BL15)+IF(Init!$T16=0,Tier2!BL15,'PNGC T2 Allocation'!BL15)+T2Remarketing!BL15","v":5632.4380000000001},{"$f":"Tier1!BM15+IF(Init!$S16=0,0,SliceResource!BM15)+IF(Init!$T16=0,Tier2!BM15,'PNGC T2 Allocation'!BM15)+T2Remarketing!BM15","v":3704.3939999999998},{"$f":"Tier1!BN15+IF(Init!$S16=0,0,SliceResource!BN15)+IF(Init!$T16=0,Tier2!BN15,'PNGC T2 Allocation'!BN15)+T2Remarketing!BN15","v":5410.1109999999999},{"$f":"Tier1!BO15+IF(Init!$S16=0,0,SliceResource!BO15)+IF(Init!$T16=0,Tier2!BO15,'PNGC T2 Allocation'!BO15)+T2Remarketing!BO15","v":3566.5659999999998},{"$f":"Tier1!BP15+IF(Init!$S16=0,0,SliceResource!BP15)+IF(Init!$T16=0,Tier2!BP15,'PNGC T2 Allocation'!BP15)+T2Remarketing!BP15","v":5338.0129999999999},{"$f":"Tier1!BQ15+IF(Init!$S16=0,0,SliceResource!BQ15)+IF(Init!$T16=0,Tier2!BQ15,'PNGC T2 Allocation'!BQ15)+T2Remarketing!BQ15","v":3176.6370000000002},{"$f":"Tier1!BR15+IF(Init!$S16=0,0,SliceResource!BR15)+IF(Init!$T16=0,Tier2!BR15,'PNGC T2 Allocation'!BR15)+T2Remarketing!BR15","v":5323.35},{"$f":"Tier1!BS15+IF(Init!$S16=0,0,SliceResource!BS15)+IF(Init!$T16=0,Tier2!BS15,'PNGC T2 Allocation'!BS15)+T2Remarketing!BS15","v":3742.0230000000001},{"$f":"Tier1!BT15+IF(Init!$S16=0,0,SliceResource!BT15)+IF(Init!$T16=0,Tier2!BT15,'PNGC T2 Allocation'!BT15)+T2Remarketing!BT15","v":5666.9390000000003},{"$f":"Tier1!BU15+IF(Init!$S16=0,0,SliceResource!BU15)+IF(Init!$T16=0,Tier2!BU15,'PNGC T2 Allocation'!BU15)+T2Remarketing!BU15","v":3260.6190000000001},{"$f":"Tier1!BV15+IF(Init!$S16=0,0,SliceResource!BV15)+IF(Init!$T16=0,Tier2!BV15,'PNGC T2 Allocation'!BV15)+T2Remarketing!BV15","v":5181.759},{"$f":"Tier1!BW15+IF(Init!$S16=0,0,SliceResource!BW15)+IF(Init!$T16=0,Tier2!BW15,'PNGC T2 Allocation'!BW15)+T2Remarketing!BW15","v":3319.25}]
[null,10067,"Cheney, City of",{"$f":"Tier1!D20+IF(Init!$S21=0,0,SliceResource!D20)+IF(Init!$T21=0,Tier2!D20,'PNGC T2 Allocation'!D20)+T2Remarketing!D20","v":7261.8090000000002},{"$f":"Tier1!E20+IF(Init!$S21=0,0,SliceResource!E20)+IF(Init!$T21=0,Tier2!E20,'PNGC T2 Allocation'!E20)+T2Remarketing!E20","v":4102.8180000000002},{"$f":"Tier1!F20+IF(Init!$S21=0,0,SliceResource!F20)+IF(Init!$T21=0,Tier2!F20,'PNGC T2 Allocation'!F20)+T2Remarketing!F20","v":7239.5479999999998},{"$f":"Tier1!G20+IF(Init!$S21=0,0,SliceResource!G20)+IF(Init!$T21=0,Tier2!G20,'PNGC T2 Allocation'!G20)+T2Remarketing!G20","v":5274.2470000000003},{"$f":"Tier1!H20+IF(Init!$S21=0,0,SliceResource!H20)+IF(Init!$T21=0,Tier2!H20,'PNGC T2 Allocation'!H20)+T2Remarketing!H20","v":9102.3760000000002},{"$f":"Tier1!I20+IF(Init!$S21=0,0,SliceResource!I20)+IF(Init!$T21=0,Tier2!I20,'PNGC T2 Allocation'!I20)+T2Remarketing!I20","v":6135.95},{"$f":"Tier1!J20+IF(Init!$S21=0,0,SliceResource!J20)+IF(Init!$T21=0,Tier2!J20,'PNGC T2 Allocation'!J20)+T2Remarketing!J20","v":9433.2450000000008},{"$f":"Tier1!K20+IF(Init!$S21=0,0,SliceResource!K20)+IF(Init!$T21=0,Tier2!K20,'PNGC T2 Allocation'!K20)+T2Remarketing!K20","v":6278.1260000000002},{"$f":"Tier1!L20+IF(Init!$S21=0,0,SliceResource!L20)+IF(Init!$T21=0,Tier2!L20,'PNGC T2 Allocation'!L20)+T2Remarketing!L20","v":7986.7759999999998},{"$f":"Tier1!M20+IF(Init!$S21=0,0,SliceResource!M20)+IF(Init!$T21=0,Tier2!M20,'PNGC T2 Allocation'!M20)+T2Remarketing!M20","v":5043.857},{"$f":"Tier1!N20+IF(Init!$S21=0,0,SliceResource!N20)+IF(Init!$T21=0,Tier2!N20,'PNGC T2 Allocation'!N20)+T2Remarketing!N20","v":7745.7950000000001},{"$f":"Tier1!O20+IF(Init!$S21=0,0,SliceResource!O20)+IF(Init!$T21=0,Tier2!O20,'PNGC T2 Allocation'!O20)+T2Remarketing!O20","v":5125.732},{"$f":"Tier1!P20+IF(Init!$S21=0,0,SliceResource!P20)+IF(Init!$T21=0,Tier2!P20,'PNGC T2 Allocation'!P20)+T2Remarketing!P20","v":7145.9120000000003},{"$f":"Tier1!Q20+IF(Init!$S21=0,0,SliceResource!Q20)+IF(Init!$T21=0,Tier2!Q20,'PNGC T2 Allocation'!Q20)+T2Remarketing!Q20","v":4183.25},{"$f":"Tier1!R20+IF(Init!$S21=0,0,SliceResource!R20)+IF(Init!$T21=0,Tier2!R20,'PNGC T2 Allocation'!R20)+T2Remarketing!R20","v":6364.5010000000002},{"$f":"Tier1!S20+IF(Init!$S21=0,0,SliceResource!S20)+IF(Init!$T21=0,Tier2!S20,'PNGC T2 Allocation'!S20)+T2Remarketing!S20","v":4200.9530000000004},{"$f":"Tier1!T20+IF(Init!$S21=0,0,SliceResource!T20)+IF(Init!$T21=0,Tier2!T20,'PNGC T2 Allocation'!T20)+T2Remarketing!T20","v":6595.5609999999997},{"$f":"Tier1!U20+IF(Init!$S21=0,0,SliceResource!U20)+IF(Init!$T21=0,Tier2!U20,'PNGC T2 Allocation'!U20)+T2Remarketing!U20","v":3683.26},{"$f":"Tier1!V20+IF(Init!$S21=0,0,SliceResource!V20)+IF(Init!$T21=0,Tier2!V20,'PNGC T2 Allocation'!V20)+T2Remarketing!V20","v":6992.384},{"$f":"Tier1!W20+IF(Init!$S21=0,0,SliceResource!W20)+IF(Init!$T21=0,Tier2!W20,'PNGC T2 Allocation'!W20)+T2Remarketing!W20","v":4188.8599999999997},{"$f":"Tier1!X20+IF(Init!$S21=0,0,SliceResource!X20)+IF(Init!$T21=0,Tier2!X20,'PNGC T2 Allocation'!X20)+T2Remarketing!X20","v":6945.3959999999997},{"$f":"Tier1!Y20+IF(Init!$S21=0,0,SliceResource!Y20)+IF(Init!$T21=0,Tier2!Y20,'PNGC T2 Allocation'!Y20)+T2Remarketing!Y20","v":4174.1769999999997},{"$f":"Tier1!Z20+IF(Init!$S21=0,0,SliceResource!Z20)+IF(Init!$T21=0,Tier2!Z20,'PNGC T2 Allocation'!Z20)+T2Remarketing!Z20","v":6196.7179999999998},{"$f":"Tier1!AA20+IF(Init!$S21=0,0,SliceResource!AA20)+IF(Init!$T21=0,Tier2!AA20,'PNGC T2 Allocation'!AA20)+T2Remarketing!AA20","v":3761.2020000000002},{"$f":"Tier1!AB20+IF(Init!$S21=0,0,SliceResource!AB20)+IF(Init!$T21=0,Tier2!AB20,'PNGC T2 Allocation'!AB20)+T2Remarketing!AB20","v":7324.5929999999998},{"$f":"Tier1!AC20+IF(Init!$S21=0,0,SliceResource!AC20)+IF(Init!$T21=0,Tier2!AC20,'PNGC T2 Allocation'!AC20)+T2Remarketing!AC20","v":4138.2910000000002},{"$f":"Tier1!AD20+IF(Init!$S21=0,0,SliceResource!AD20)+IF(Init!$T21=0,Tier2!AD20,'PNGC T2 Allocation'!AD20)+T2Remarketing!AD20","v":7294.5739999999996},{"$f":"Tier1!AE20+IF(Init!$S21=0,0,SliceResource!AE20)+IF(Init!$T21=0,Tier2!AE20,'PNGC T2 Allocation'!AE20)+T2Remarketing!AE20","v":5314.3339999999998},{"$f":"Tier1!AF20+IF(Init!$S21=0,0,SliceResource!AF20)+IF(Init!$T21=0,Tier2!AF20,'PNGC T2 Allocation'!AF20)+T2Remarketing!AF20","v":9161.0879999999997},{"$f":"Tier1!AG20+IF(Init!$S21=0,0,SliceResource!AG20)+IF(Init!$T21=0,Tier2!AG20,'PNGC T2 Allocation'!AG20)+T2Remarketing!AG20","v":6175.5280000000002},{"$f":"Tier1!AH20+IF(Init!$S21=0,0,SliceResource!AH20)+IF(Init!$T21=0,Tier2!AH20,'PNGC T2 Allocation'!AH20)+T2Remarketing!AH20","v":9128.0460000000003},{"$f":"Tier1!AI20+IF(Init!$S21=0,0,SliceResource!AI20)+IF(Init!$T21=0,Tier2!AI20,'PNGC T2 Allocation'!AI20)+T2Remarketing!AI20","v":6681.6149999999998},{"$f":"Tier1!AJ20+IF(Init!$S21=0,0,SliceResource!AJ20)+IF(Init!$T21=0,Tier2!AJ20,'PNGC T2 Allocation'!AJ20)+T2Remarketing!AJ20","v":8041.1909999999998},{"$f":"Tier1!AK20+IF(Init!$S21=0,0,SliceResource!AK20)+IF(Init!$T21=0,Tier2!AK20,'PNGC T2 Allocation'!AK20)+T2Remarketing!AK20","v":5078.2209999999995},{"$f":"Tier1!AL20+IF(Init!$S21=0,0,SliceResource!AL20)+IF(Init!$T21=0,Tier2!AL20,'PNGC T2 Allocation'!AL20)+T2Remarketing!AL20","v":8104.1379999999999},{"$f":"Tier1!AM20+IF(Init!$S21=0,0,SliceResource!AM20)+IF(Init!$T21=0,Tier2!AM20,'PNGC T2 Allocation'!AM20)+T2Remarketing!AM20","v":4865.68},{"$f":"Tier1!AN20+IF(Init!$S21=0,0,SliceResource!AN20)+IF(Init!$T21=0,Tier2!AN20,'PNGC T2 Allocation'!AN20)+T2Remarketing!AN20","v":7206.12},{"$f":"Tier1!AO20+IF(Init!$S21=0,0,SliceResource!AO20)+IF(Init!$T21=0,Tier2!AO20,'PNGC T2 Allocation'!AO20)+T2Remarketing!AO20","v":4218.4970000000003},{"$f":"Tier1!AP20+IF(Init!$S21=0,0,SliceResource!AP20)+IF(Init!$T21=0,Tier2!AP20,'PNGC T2 Allocation'!AP20)+T2Remarketing!AP20","v":6423.9040000000005},{"$f":"Tier1!AQ20+IF(Init!$S21=0,0,SliceResource!AQ20)+IF(Init!$T21=0,Tier2!AQ20,'PNGC T2 Allocation'!AQ20)+T2Remarketing!AQ20","v":4240.1620000000003},{"$f":"Tier1!AR20+IF(Init!$S21=0,0,SliceResource!AR20)+IF(Init!$T21=0,Tier2!AR20,'PNGC T2 Allocation'!AR20)+T2Remarketing!AR20","v":6656.7920000000004},{"$f":"Tier1!AS20+IF(Init!$S21=0,0,SliceResource!AS20)+IF(Init!$T21=0,Tier2!AS20,'PNGC T2 Allocation'!AS20)+T2Remarketing!AS20","v":3717.4540000000002},{"$f":"Tier1!AT20+IF(Init!$S21=0,0,SliceResource!AT20)+IF(Init!$T21=0,Tier2!AT20,'PNGC T2 Allocation'!AT20)+T2Remarketing!AT20","v":7054.0410000000002},{"$f":"Tier1!AU20+IF(Init!$S21=0,0,SliceResource!AU20)+IF(Init!$T21=0,Tier2!AU20,'PNGC T2 Allocation'!AU20)+T2Remarketing!AU20","v":4225.7960000000003},{"$f":"Tier1!AV20+IF(Init!$S21=0,0,SliceResource!AV20)+IF(Init!$T21=0,Tier2!AV20,'PNGC T2 Allocation'!AV20)+T2Remarketing!AV20","v":7006.9809999999998},{"$f":"Tier1!AW20+IF(Init!$S21=0,0,SliceResource!AW20)+IF(Init!$T21=0,Tier2!AW20,'PNGC T2 Allocation'!AW20)+T2Remarketing!AW20","v":4211.1899999999996},{"$f":"Tier1!AX20+IF(Init!$S21=0,0,SliceResource!AX20)+IF(Init!$T21=0,Tier2!AX20,'PNGC T2 Allocation'!AX20)+T2Remarketing!AX20","v":6256.0379999999996},{"$f":"Tier1!AY20+IF(Init!$S21=0,0,SliceResource!AY20)+IF(Init!$T21=0,Tier2!AY20,'PNGC T2 Allocation'!AY20)+T2Remarketing!AY20","v":3797.2069999999999},{"$f":"Tier1!AZ20+IF(Init!$S21=0,0,SliceResource!AZ20)+IF(Init!$T21=0,Tier2!AZ20,'PNGC T2 Allocation'!AZ20)+T2Remarketing!AZ20","v":7121.0379999999996},{"$f":"Tier1!BA20+IF(Init!$S21=0,0,SliceResource!BA20)+IF(Init!$T21=0,Tier2!BA20,'PNGC T2 Allocation'!BA20)+T2Remarketing!BA20","v":4440.1019999999999},{"$f":"Tier1!BB20+IF(Init!$S21=0,0,SliceResource!BB20)+IF(Init!$T21=0,Tier2!BB20,'PNGC T2 Allocation'!BB20)+T2Remarketing!BB20","v":7651.6030000000001},{"$f":"Tier1!BC20+IF(Init!$S21=0,0,SliceResource!BC20)+IF(Init!$T21=0,Tier2!BC20,'PNGC T2 Allocation'!BC20)+T2Remarketing!BC20","v":5052.4179999999997},{"$f":"Tier1!BD20+IF(Init!$S21=0,0,SliceResource!BD20)+IF(Init!$T21=0,Tier2!BD20,'PNGC T2 Allocation'!BD20)+T2Remarketing!BD20","v":9219.7999999999993},{"$f":"Tier1!BE20+IF(Init!$S21=0,0,SliceResource!BE20)+IF(Init!$T21=0,Tier2!BE20,'PNGC T2 Allocation'!BE20)+T2Remarketing!BE20","v":6215.107},{"$f":"Tier1!BF20+IF(Init!$S21=0,0,SliceResource!BF20)+IF(Init!$T21=0,Tier2!BF20,'PNGC T2 Allocation'!BF20)+T2Remarketing!BF20","v":9184.7970000000005},{"$f":"Tier1!BG20+IF(Init!$S21=0,0,SliceResource!BG20)+IF(Init!$T21=0,Tier2!BG20,'PNGC T2 Allocation'!BG20)+T2Remarketing!BG20","v":6723.1559999999999},{"$f":"Tier1!BH20+IF(Init!$S21=0,0,SliceResource!BH20)+IF(Init!$T21=0,Tier2!BH20,'PNGC T2 Allocation'!BH20)+T2Remarketing!BH20","v":8367.0319999999992},{"$f":"Tier1!BI20+IF(Init!$S21=0,0,SliceResource!BI20)+IF(Init!$T21=0,Tier2!BI20,'PNGC T2 Allocation'!BI20)+T2Remarketing!BI20","v":5206.0919999999996},{"$f":"Tier1!BJ20+IF(Init!$S21=0,0,SliceResource!BJ20)+IF(Init!$T21=0,Tier2!BJ20,'PNGC T2 Allocation'!BJ20)+T2Remarketing!BJ20","v":8165.5550000000003},{"$f":"Tier1!BK20+IF(Init!$S21=0,0,SliceResource!BK20)+IF(Init!$T21=0,Tier2!BK20,'PNGC T2 Allocation'!BK20)+T2Remarketing!BK20","v":4902.5550000000003},{"$f":"Tier1!BL20+IF(Init!$S21=0,0,SliceResource!BL20)+IF(Init!$T21=0,Tier2!BL20,'PNGC T2 Allocation'!BL20)+T2Remarketing!BL20","v":6992.0889999999999},{"$f":"Tier1!BM20+IF(Init!$S21=0,0,SliceResource!BM20)+IF(Init!$T21=0,Tier2!BM20,'PNGC T2 Allocation'!BM20)+T2Remarketing!BM20","v":4527.982},{"$f":"Tier1!BN20+IF(Init!$S21=0,0,SliceResource!BN20)+IF(Init!$T21=0,Tier2!BN20,'PNGC T2 Allocation'!BN20)+T2Remarketing!BN20","v":6731.2510000000002},{"$f":"Tier1!BO20+IF(Init!$S21=0,0,SliceResource!BO20)+IF(Init!$T21=0,Tier2!BO20,'PNGC T2 Allocation'!BO20)+T2Remarketing!BO20","v":4031.4279999999999},{"$f":"Tier1!BP20+IF(Init!$S21=0,0,SliceResource!BP20)+IF(Init!$T21=0,Tier2!BP20,'PNGC T2 Allocation'!BP20)+T2Remarketing!BP20","v":6718.0209999999997},{"$f":"Tier1!BQ20+IF(Init!$S21=0,0,SliceResource!BQ20)+IF(Init!$T21=0,Tier2!BQ20,'PNGC T2 Allocation'!BQ20)+T2Remarketing!BQ20","v":3751.6469999999999},{"$f":"Tier1!BR20+IF(Init!$S21=0,0,SliceResource!BR20)+IF(Init!$T21=0,Tier2!BR20,'PNGC T2 Allocation'!BR20)+T2Remarketing!BR20","v":6853.5680000000002},{"$f":"Tier1!BS20+IF(Init!$S21=0,0,SliceResource!BS20)+IF(Init!$T21=0,Tier2!BS20,'PNGC T2 Allocation'!BS20)+T2Remarketing!BS20","v":4524.8609999999999},{"$f":"Tier1!BT20+IF(Init!$S21=0,0,SliceResource!BT20)+IF(Init!$T21=0,Tier2!BT20,'PNGC T2 Allocation'!BT20)+T2Remarketing!BT20","v":7329.2749999999996},{"$f":"Tier1!BU20+IF(Init!$S21=0,0,SliceResource!BU20)+IF(Init!$T21=0,Tier2!BU20,'PNGC T2 Allocation'!BU20)+T2Remarketing!BU20","v":3987.4929999999999},{"$f":"Tier1!BV20+IF(Init!$S21=0,0,SliceResource!BV20)+IF(Init!$T21=0,Tier2!BV20,'PNGC T2 Allocation'!BV20)+T2Remarketing!BV20","v":6315.357},{"$f":"Tier1!BW20+IF(Init!$S21=0,0,SliceResource!BW20)+IF(Init!$T21=0,Tier2!BW20,'PNGC T2 Allocation'!BW20)+T2Remarketing!BW20","v":3833.2130000000002}]
[null,10074,"Forest Grove, City of",{"$f":"Tier1!D25+IF(Init!$S26=0,0,SliceResource!D25)+IF(Init!$T26=0,Tier2!D25,'PNGC T2 Allocation'!D25)+T2Remarketing!D25","v":14741.066999999999},{"$f":"Tier1!E25+IF(Init!$S26=0,0,SliceResource!E25)+IF(Init!$T26=0,Tier2!E25,'PNGC T2 Allocation'!E25)+T2Remarketing!E25","v":7788.518},{"$f":"Tier1!F25+IF(Init!$S26=0,0,SliceResource!F25)+IF(Init!$T26=0,Tier2!F25,'PNGC T2 Allocation'!F25)+T2Remarketing!F25","v":13901.714},{"$f":"Tier1!G25+IF(Init!$S26=0,0,SliceResource!G25)+IF(Init!$T26=0,Tier2!G25,'PNGC T2 Allocation'!G25)+T2Remarketing!G25","v":9354.9779999999992},{"$f":"Tier1!H25+IF(Init!$S26=0,0,SliceResource!H25)+IF(Init!$T26=0,Tier2!H25,'PNGC T2 Allocation'!H25)+T2Remarketing!H25","v":16809.688999999998},{"$f":"Tier1!I25+IF(Init!$S26=0,0,SliceResource!I25)+IF(Init!$T26=0,Tier2!I25,'PNGC T2 Allocation'!I25)+T2Remarketing!I25","v":10289.225},{"$f":"Tier1!J25+IF(Init!$S26=0,0,SliceResource!J25)+IF(Init!$T26=0,Tier2!J25,'PNGC T2 Allocation'!J25)+T2Remarketing!J25","v":16659.434000000001},{"$f":"Tier1!K25+IF(Init!$S26=0,0,SliceResource!K25)+IF(Init!$T26=0,Tier2!K25,'PNGC T2 Allocation'!K25)+T2Remarketing!K25","v":10282.286},{"$f":"Tier1!L25+IF(Init!$S26=0,0,SliceResource!L25)+IF(Init!$T26=0,Tier2!L25,'PNGC T2 Allocation'!L25)+T2Remarketing!L25","v":16040.607},{"$f":"Tier1!M25+IF(Init!$S26=0,0,SliceResource!M25)+IF(Init!$T26=0,Tier2!M25,'PNGC T2 Allocation'!M25)+T2Remarketing!M25","v":9306.5859999999993},{"$f":"Tier1!N25+IF(Init!$S26=0,0,SliceResource!N25)+IF(Init!$T26=0,Tier2!N25,'PNGC T2 Allocation'!N25)+T2Remarketing!N25","v":15923.383000000002},{"$f":"Tier1!O25+IF(Init!$S26=0,0,SliceResource!O25)+IF(Init!$T26=0,Tier2!O25,'PNGC T2 Allocation'!O25)+T2Remarketing!O25","v":9869.0120000000006},{"$f":"Tier1!P25+IF(Init!$S26=0,0,SliceResource!P25)+IF(Init!$T26=0,Tier2!P25,'PNGC T2 Allocation'!P25)+T2Remarketing!P25","v":14822.602000000001},{"$f":"Tier1!Q25+IF(Init!$S26=0,0,SliceResource!Q25)+IF(Init!$T26=0,Tier2!Q25,'PNGC T2 Allocation'!Q25)+T2Remarketing!Q25","v":8273.4380000000001},{"$f":"Tier1!R25+IF(Init!$S26=0,0,SliceResource!R25)+IF(Init!$T26=0,Tier2!R25,'PNGC T2 Allocation'!R25)+T2Remarketing!R25","v":12022.441999999999},{"$f":"Tier1!S25+IF(Init!$S26=0,0,SliceResource!S25)+IF(Init!$T26=0,Tier2!S25,'PNGC T2 Allocation'!S25)+T2Remarketing!S25","v":7427.2450000000008},{"$f":"Tier1!T25+IF(Init!$S26=0,0,SliceResource!T25)+IF(Init!$T26=0,Tier2!T25,'PNGC T2 Allocation'!T25)+T2Remarketing!T25","v":12284.072},{"$f":"Tier1!U25+IF(Init!$S26=0,0,SliceResource!U25)+IF(Init!$T26=0,Tier2!U25,'PNGC T2 Allocation'!U25)+T2Remarketing!U25","v":6357.9629999999997},{"$f":"Tier1!V25+IF(Init!$S26=0,0,SliceResource!V25)+IF(Init!$T26=0,Tier2!V25,'PNGC T2 Allocation'!V25)+T2Remarketing!V25","v":13871.968000000001},{"$f":"Tier1!W25+IF(Init!$S26=0,0,SliceResource!W25)+IF(Init!$T26=0,Tier2!W25,'PNGC T2 Allocation'!W25)+T2Remarketing!W25","v":7633.0550000000003},{"$f":"Tier1!X25+IF(Init!$S26=0,0,SliceResource!X25)+IF(Init!$T26=0,Tier2!X25,'PNGC T2 Allocation'!X25)+T2Remarketing!X25","v":14214.916999999999},{"$f":"Tier1!Y25+IF(Init!$S26=0,0,SliceResource!Y25)+IF(Init!$T26=0,Tier2!Y25,'PNGC T2 Allocation'!Y25)+T2Remarketing!Y25","v":7849.34},{"$f":"Tier1!Z25+IF(Init!$S26=0,0,SliceResource!Z25)+IF(Init!$T26=0,Tier2!Z25,'PNGC T2 Allocation'!Z25)+T2Remarketing!Z25","v":12752.797000000002},{"$f":"Tier1!AA25+IF(Init!$S26=0,0,SliceResource!AA25)+IF(Init!$T26=0,Tier2!AA25,'PNGC T2 Allocation'!AA25)+T2Remarketing!AA25","v":7284.0039999999999},{"$f":"Tier1!AB25+IF(Init!$S26=0,0,SliceResource!AB25)+IF(Init!$T26=0,Tier2!AB25,'PNGC T2 Allocation'!AB25)+T2Remarketing!AB25","v":14985.778},{"$f":"Tier1!AC25+IF(Init!$S26=0,0,SliceResource!AC25)+IF(Init!$T26=0,Tier2!AC25,'PNGC T2 Allocation'!AC25)+T2Remarketing!AC25","v":7923.2019999999993},{"$f":"Tier1!AD25+IF(Init!$S26=0,0,SliceResource!AD25)+IF(Init!$T26=0,Tier2!AD25,'PNGC T2 Allocation'!AD25)+T2Remarketing!AD25","v":14133.631000000001},{"$f":"Tier1!AE25+IF(Init!$S26=0,0,SliceResource!AE25)+IF(Init!$T26=0,Tier2!AE25,'PNGC T2 Allocation'!AE25)+T2Remarketing!AE25","v":9516.8289999999997},{"$f":"Tier1!AF25+IF(Init!$S26=0,0,SliceResource!AF25)+IF(Init!$T26=0,Tier2!AF25,'PNGC T2 Allocation'!AF25)+T2Remarketing!AF25","v":17093.893},{"$f":"Tier1!AG25+IF(Init!$S26=0,0,SliceResource!AG25)+IF(Init!$T26=0,Tier2!AG25,'PNGC T2 Allocation'!AG25)+T2Remarketing!AG25","v":10469.532999999999},{"$f":"Tier1!AH25+IF(Init!$S26=0,0,SliceResource!AH25)+IF(Init!$T26=0,Tier2!AH25,'PNGC T2 Allocation'!AH25)+T2Remarketing!AH25","v":16318.581999999999},{"$f":"Tier1!AI25+IF(Init!$S26=0,0,SliceResource!AI25)+IF(Init!$T26=0,Tier2!AI25,'PNGC T2 Allocation'!AI25)+T2Remarketing!AI25","v":11077.573},{"$f":"Tier1!AJ25+IF(Init!$S26=0,0,SliceResource!AJ25)+IF(Init!$T26=0,Tier2!AJ25,'PNGC T2 Allocation'!AJ25)+T2Remarketing!AJ25","v":16302.951000000001},{"$f":"Tier1!AK25+IF(Init!$S26=0,0,SliceResource!AK25)+IF(Init!$T26=0,Tier2!AK25,'PNGC T2 Allocation'!AK25)+T2Remarketing!AK25","v":9463.2099999999991},{"$f":"Tier1!AL25+IF(Init!$S26=0,0,SliceResource!AL25)+IF(Init!$T26=0,Tier2!AL25,'PNGC T2 Allocation'!AL25)+T2Remarketing!AL25","v":16772.391},{"$f":"Tier1!AM25+IF(Init!$S26=0,0,SliceResource!AM25)+IF(Init!$T26=0,Tier2!AM25,'PNGC T2 Allocation'!AM25)+T2Remarketing!AM25","v":9441.8459999999995},{"$f":"Tier1!AN25+IF(Init!$S26=0,0,SliceResource!AN25)+IF(Init!$T26=0,Tier2!AN25,'PNGC T2 Allocation'!AN25)+T2Remarketing!AN25","v":15059.221},{"$f":"Tier1!AO25+IF(Init!$S26=0,0,SliceResource!AO25)+IF(Init!$T26=0,Tier2!AO25,'PNGC T2 Allocation'!AO25)+T2Remarketing!AO25","v":8408.7929999999997},{"$f":"Tier1!AP25+IF(Init!$S26=0,0,SliceResource!AP25)+IF(Init!$T26=0,Tier2!AP25,'PNGC T2 Allocation'!AP25)+T2Remarketing!AP25","v":12223.759},{"$f":"Tier1!AQ25+IF(Init!$S26=0,0,SliceResource!AQ25)+IF(Init!$T26=0,Tier2!AQ25,'PNGC T2 Allocation'!AQ25)+T2Remarketing!AQ25","v":7557.7540000000008},{"$f":"Tier1!AR25+IF(Init!$S26=0,0,SliceResource!AR25)+IF(Init!$T26=0,Tier2!AR25,'PNGC T2 Allocation'!AR25)+T2Remarketing!AR25","v":12497.375},{"$f":"Tier1!AS25+IF(Init!$S26=0,0,SliceResource!AS25)+IF(Init!$T26=0,Tier2!AS25,'PNGC T2 Allocation'!AS25)+T2Remarketing!AS25","v":6475.45},{"$f":"Tier1!AT25+IF(Init!$S26=0,0,SliceResource!AT25)+IF(Init!$T26=0,Tier2!AT25,'PNGC T2 Allocation'!AT25)+T2Remarketing!AT25","v":14105.366},{"$f":"Tier1!AU25+IF(Init!$S26=0,0,SliceResource!AU25)+IF(Init!$T26=0,Tier2!AU25,'PNGC T2 Allocation'!AU25)+T2Remarketing!AU25","v":7768.0830000000005},{"$f":"Tier1!AV25+IF(Init!$S26=0,0,SliceResource!AV25)+IF(Init!$T26=0,Tier2!AV25,'PNGC T2 Allocation'!AV25)+T2Remarketing!AV25","v":14454.982},{"$f":"Tier1!AW25+IF(Init!$S26=0,0,SliceResource!AW25)+IF(Init!$T26=0,Tier2!AW25,'PNGC T2 Allocation'!AW25)+T2Remarketing!AW25","v":7989.0280000000002},{"$f":"Tier1!AX25+IF(Init!$S26=0,0,SliceResource!AX25)+IF(Init!$T26=0,Tier2!AX25,'PNGC T2 Allocation'!AX25)+T2Remarketing!AX25","v":12963.77},{"$f":"Tier1!AY25+IF(Init!$S26=0,0,SliceResource!AY25)+IF(Init!$T26=0,Tier2!AY25,'PNGC T2 Allocation'!AY25)+T2Remarketing!AY25","v":7409.7070000000003},{"$f":"Tier1!AZ25+IF(Init!$S26=0,0,SliceResource!AZ25)+IF(Init!$T26=0,Tier2!AZ25,'PNGC T2 Allocation'!AZ25)+T2Remarketing!AZ25","v":14645.959000000003},{"$f":"Tier1!BA25+IF(Init!$S26=0,0,SliceResource!BA25)+IF(Init!$T26=0,Tier2!BA25,'PNGC T2 Allocation'!BA25)+T2Remarketing!BA25","v":8548.3829999999998},{"$f":"Tier1!BB25+IF(Init!$S26=0,0,SliceResource!BB25)+IF(Init!$T26=0,Tier2!BB25,'PNGC T2 Allocation'!BB25)+T2Remarketing!BB25","v":14873.204},{"$f":"Tier1!BC25+IF(Init!$S26=0,0,SliceResource!BC25)+IF(Init!$T26=0,Tier2!BC25,'PNGC T2 Allocation'!BC25)+T2Remarketing!BC25","v":9081.5759999999991},{"$f":"Tier1!BD25+IF(Init!$S26=0,0,SliceResource!BD25)+IF(Init!$T26=0,Tier2!BD25,'PNGC T2 Allocation'!BD25)+T2Remarketing!BD25","v":17319.955000000002},{"$f":"Tier1!BE25+IF(Init!$S26=0,0,SliceResource!BE25)+IF(Init!$T26=0,Tier2!BE25,'PNGC T2 Allocation'!BE25)+T2Remarketing!BE25","v":10607.614},{"$f":"Tier1!BF25+IF(Init!$S26=0,0,SliceResource!BF25)+IF(Init!$T26=0,Tier2!BF25,'PNGC T2 Allocation'!BF25)+T2Remarketing!BF25","v":16517.759999999998},{"$f":"Tier1!BG25+IF(Init!$S26=0,0,SliceResource!BG25)+IF(Init!$T26=0,Tier2!BG25,'PNGC T2 Allocation'!BG25)+T2Remarketing!BG25","v":11220.858},{"$f":"Tier1!BH25+IF(Init!$S26=0,0,SliceResource!BH25)+IF(Init!$T26=0,Tier2!BH25,'PNGC T2 Allocation'!BH25)+T2Remarketing!BH25","v":17200.011999999999},{"$f":"Tier1!BI25+IF(Init!$S26=0,0,SliceResource!BI25)+IF(Init!$T26=0,Tier2!BI25,'PNGC T2 Allocation'!BI25)+T2Remarketing!BI25","v":9822.3349999999991},{"$f":"Tier1!BJ25+IF(Init!$S26=0,0,SliceResource!BJ25)+IF(Init!$T26=0,Tier2!BJ25,'PNGC T2 Allocation'!BJ25)+T2Remarketing!BJ25","v":16987.664000000001},{"$f":"Tier1!BK25+IF(Init!$S26=0,0,SliceResource!BK25)+IF(Init!$T26=0,Tier2!BK25,'PNGC T2 Allocation'!BK25)+T2Remarketing!BK25","v":9559.2459999999992},{"$f":"Tier1!BL25+IF(Init!$S26=0,0,SliceResource!BL25)+IF(Init!$T26=0,Tier2!BL25,'PNGC T2 Allocation'!BL25)+T2Remarketing!BL25","v":14685.782999999999},{"$f":"Tier1!BM25+IF(Init!$S26=0,0,SliceResource!BM25)+IF(Init!$T26=0,Tier2!BM25,'PNGC T2 Allocation'!BM25)+T2Remarketing!BM25","v":9064.9480000000003},{"$f":"Tier1!BN25+IF(Init!$S26=0,0,SliceResource!BN25)+IF(Init!$T26=0,Tier2!BN25,'PNGC T2 Allocation'!BN25)+T2Remarketing!BN25","v":12829.132000000001},{"$f":"Tier1!BO25+IF(Init!$S26=0,0,SliceResource!BO25)+IF(Init!$T26=0,Tier2!BO25,'PNGC T2 Allocation'!BO25)+T2Remarketing!BO25","v":7204.5780000000004},{"$f":"Tier1!BP25+IF(Init!$S26=0,0,SliceResource!BP25)+IF(Init!$T26=0,Tier2!BP25,'PNGC T2 Allocation'!BP25)+T2Remarketing!BP25","v":12659.491000000002},{"$f":"Tier1!BQ25+IF(Init!$S26=0,0,SliceResource!BQ25)+IF(Init!$T26=0,Tier2!BQ25,'PNGC T2 Allocation'!BQ25)+T2Remarketing!BQ25","v":6564.7420000000002},{"$f":"Tier1!BR25+IF(Init!$S26=0,0,SliceResource!BR25)+IF(Init!$T26=0,Tier2!BR25,'PNGC T2 Allocation'!BR25)+T2Remarketing!BR25","v":13783.409},{"$f":"Tier1!BS25+IF(Init!$S26=0,0,SliceResource!BS25)+IF(Init!$T26=0,Tier2!BS25,'PNGC T2 Allocation'!BS25)+T2Remarketing!BS25","v":8370.0679999999993},{"$f":"Tier1!BT25+IF(Init!$S26=0,0,SliceResource!BT25)+IF(Init!$T26=0,Tier2!BT25,'PNGC T2 Allocation'!BT25)+T2Remarketing!BT25","v":15151.848000000002},{"$f":"Tier1!BU25+IF(Init!$S26=0,0,SliceResource!BU25)+IF(Init!$T26=0,Tier2!BU25,'PNGC T2 Allocation'!BU25)+T2Remarketing!BU25","v":7580.8189999999995},{"$f":"Tier1!BV25+IF(Init!$S26=0,0,SliceResource!BV25)+IF(Init!$T26=0,Tier2!BV25,'PNGC T2 Allocation'!BV25)+T2Remarketing!BV25","v":13124.109},{"$f":"Tier1!BW25+IF(Init!$S26=0,0,SliceResource!BW25)+IF(Init!$T26=0,Tier2!BW25,'PNGC T2 Allocation'!BW25)+T2Remarketing!BW25","v":7505.2430000000004}]
[null,10087,"Port Angeles, City of",{"$f":"Tier1!D34+IF(Init!$S35=0,0,SliceResource!D34)+IF(Init!$T35=0,Tier2!D34,'PNGC T2 Allocation'!D34)+T2Remarketing!D34","v":20319.530999999999},{"$f":"Tier1!E34+IF(Init!$S35=0,0,SliceResource!E34)+IF(Init!$T35=0,Tier2!E34,'PNGC T2 Allocation'!E34)+T2Remarketing!E34","v":14436.545},{"$f":"Tier1!F34+IF(Init!$S35=0,0,SliceResource!F34)+IF(Init!$T35=0,Tier2!F34,'PNGC T2 Allocation'!F34)+T2Remarketing!F34","v":21841.08},{"$f":"Tier1!G34+IF(Init!$S35=0,0,SliceResource!G34)+IF(Init!$T35=0,Tier2!G34,'PNGC T2 Allocation'!G34)+T2Remarketing!G34","v":16597.713},{"$f":"Tier1!H34+IF(Init!$S35=0,0,SliceResource!H34)+IF(Init!$T35=0,Tier2!H34,'PNGC T2 Allocation'!H34)+T2Remarketing!H34","v":25182.039000000001},{"$f":"Tier1!I34+IF(Init!$S35=0,0,SliceResource!I34)+IF(Init!$T35=0,Tier2!I34,'PNGC T2 Allocation'!I34)+T2Remarketing!I34","v":20050.081999999999},{"$f":"Tier1!J34+IF(Init!$S35=0,0,SliceResource!J34)+IF(Init!$T35=0,Tier2!J34,'PNGC T2 Allocation'!J34)+T2Remarketing!J34","v":26487.508000000002},{"$f":"Tier1!K34+IF(Init!$S35=0,0,SliceResource!K34)+IF(Init!$T35=0,Tier2!K34,'PNGC T2 Allocation'!K34)+T2Remarketing!K34","v":19589.063999999998},{"$f":"Tier1!L34+IF(Init!$S35=0,0,SliceResource!L34)+IF(Init!$T35=0,Tier2!L34,'PNGC T2 Allocation'!L34)+T2Remarketing!L34","v":23561.143},{"$f":"Tier1!M34+IF(Init!$S35=0,0,SliceResource!M34)+IF(Init!$T35=0,Tier2!M34,'PNGC T2 Allocation'!M34)+T2Remarketing!M34","v":16881.335999999999},{"$f":"Tier1!N34+IF(Init!$S35=0,0,SliceResource!N34)+IF(Init!$T35=0,Tier2!N34,'PNGC T2 Allocation'!N34)+T2Remarketing!N34","v":24136.815999999999},{"$f":"Tier1!O34+IF(Init!$S35=0,0,SliceResource!O34)+IF(Init!$T35=0,Tier2!O34,'PNGC T2 Allocation'!O34)+T2Remarketing!O34","v":17325.574000000001},{"$f":"Tier1!P34+IF(Init!$S35=0,0,SliceResource!P34)+IF(Init!$T35=0,Tier2!P34,'PNGC T2 Allocation'!P34)+T2Remarketing!P34","v":20435.256000000001},{"$f":"Tier1!Q34+IF(Init!$S35=0,0,SliceResource!Q34)+IF(Init!$T35=0,Tier2!Q34,'PNGC T2 Allocation'!Q34)+T2Remarketing!Q34","v":14765.406000000001},{"$f":"Tier1!R34+IF(Init!$S35=0,0,SliceResource!R34)+IF(Init!$T35=0,Tier2!R34,'PNGC T2 Allocation'!R34)+T2Remarketing!R34","v":17755.516},{"$f":"Tier1!S34+IF(Init!$S35=0,0,SliceResource!S34)+IF(Init!$T35=0,Tier2!S34,'PNGC T2 Allocation'!S34)+T2Remarketing!S34","v":13470.319},{"$f":"Tier1!T34+IF(Init!$S35=0,0,SliceResource!T34)+IF(Init!$T35=0,Tier2!T34,'PNGC T2 Allocation'!T34)+T2Remarketing!T34","v":17117.708999999999},{"$f":"Tier1!U34+IF(Init!$S35=0,0,SliceResource!U34)+IF(Init!$T35=0,Tier2!U34,'PNGC T2 Allocation'!U34)+T2Remarketing!U34","v":11650.63},{"$f":"Tier1!V34+IF(Init!$S35=0,0,SliceResource!V34)+IF(Init!$T35=0,Tier2!V34,'PNGC T2 Allocation'!V34)+T2Remarketing!V34","v":16288.001},{"$f":"Tier1!W34+IF(Init!$S35=0,0,SliceResource!W34)+IF(Init!$T35=0,Tier2!W34,'PNGC T2 Allocation'!W34)+T2Remarketing!W34","v":12608.813},{"$f":"Tier1!X34+IF(Init!$S35=0,0,SliceResource!X34)+IF(Init!$T35=0,Tier2!X34,'PNGC T2 Allocation'!X34)+T2Remarketing!X34","v":17193.668000000001},{"$f":"Tier1!Y34+IF(Init!$S35=0,0,SliceResource!Y34)+IF(Init!$T35=0,Tier2!Y34,'PNGC T2 Allocation'!Y34)+T2Remarketing!Y34","v":11676.508},{"$f":"Tier1!Z34+IF(Init!$S35=0,0,SliceResource!Z34)+IF(Init!$T35=0,Tier2!Z34,'PNGC T2 Allocation'!Z34)+T2Remarketing!Z34","v":16160.912},{"$f":"Tier1!AA34+IF(Init!$S35=0,0,SliceResource!AA34)+IF(Init!$T35=0,Tier2!AA34,'PNGC T2 Allocation'!AA34)+T2Remarketing!AA34","v":12638.388999999999},{"$f":"Tier1!AB34+IF(Init!$S35=0,0,SliceResource!AB34)+IF(Init!$T35=0,Tier2!AB34,'PNGC T2 Allocation'!AB34)+T2Remarketing!AB34","v":20319.530999999999},{"$f":"Tier1!AC34+IF(Init!$S35=0,0,SliceResource!AC34)+IF(Init!$T35=0,Tier2!AC34,'PNGC T2 Allocation'!AC34)+T2Remarketing!AC34","v":14436.545},{"$f":"Tier1!AD34+IF(Init!$S35=0,0,SliceResource!AD34)+IF(Init!$T35=0,Tier2!AD34,'PNGC T2 Allocation'!AD34)+T2Remarketing!AD34","v":21841.08},{"$f":"Tier1!AE34+IF(Init!$S35=0,0,SliceResource!AE34)+IF(Init!$T35=0,Tier2!AE34,'PNGC T2 Allocation'!AE34)+T2Remarketing!AE34","v":16597.713},{"$f":"Tier1!AF34+IF(Init!$S35=0,0,SliceResource!AF34)+IF(Init!$T35=0,Tier2!AF34,'PNGC T2 Allocation'!AF34)+T2Remarketing!AF34","v":25182.039000000001},{"$f":"Tier1!AG34+IF(Init!$S35=0,0,SliceResource!AG34)+IF(Init!$T35=0,Tier2!AG34,'PNGC T2 Allocation'!AG34)+T2Remarketing!AG34","v":20050.081999999999},{"$f":"Tier1!AH34+IF(Init!$S35=0,0,SliceResource!AH34)+IF(Init!$T35=0,Tier2!AH34,'PNGC T2 Allocation'!AH34)+T2Remarketing!AH34","v":26487.508000000002},{"$f":"Tier1!AI34+IF(Init!$S35=0,0,SliceResource!AI34)+IF(Init!$T35=0,Tier2!AI34,'PNGC T2 Allocation'!AI34)+T2Remarketing!AI34","v":19589.063999999998},{"$f":"Tier1!AJ34+IF(Init!$S35=0,0,SliceResource!AJ34)+IF(Init!$T35=0,Tier2!AJ34,'PNGC T2 Allocation'!AJ34)+T2Remarketing!AJ34","v":23561.143},{"$f":"Tier1!AK34+IF(Init!$S35=0,0,SliceResource!AK34)+IF(Init!$T35=0,Tier2!AK34,'PNGC T2 Allocation'!AK34)+T2Remarketing!AK34","v":16881.335999999999},{"$f":"Tier1!AL34+IF(Init!$S35=0,0,SliceResource!AL34)+IF(Init!$T35=0,Tier2!AL34,'PNGC T2 Allocation'!AL34)+T2Remarketing!AL34","v":24136.815999999999},{"$f":"Tier1!AM34+IF(Init!$S35=0,0,SliceResource!AM34)+IF(Init!$T35=0,Tier2!AM34,'PNGC T2 Allocation'!AM34)+T2Remarketing!AM34","v":17325.574000000001},{"$f":"Tier1!AN34+IF(Init!$S35=0,0,SliceResource!AN34)+IF(Init!$T35=0,Tier2!AN34,'PNGC T2 Allocation'!AN34)+T2Remarketing!AN34","v":20435.256000000001},{"$f":"Tier1!AO34+IF(Init!$S35=0,0,SliceResource!AO34)+IF(Init!$T35=0,Tier2!AO34,'PNGC T2 Allocation'!AO34)+T2Remarketing!AO34","v":14765.406000000001},{"$f":"Tier1!AP34+IF(Init!$S35=0,0,SliceResource!AP34)+IF(Init!$T35=0,Tier2!AP34,'PNGC T2 Allocation'!AP34)+T2Remarketing!AP34","v":17755.516},{"$f":"Tier1!AQ34+IF(Init!$S35=0,0,SliceResource!AQ34)+IF(Init!$T35=0,Tier2!AQ34,'PNGC T2 Allocation'!AQ34)+T2Remarketing!AQ34","v":13470.319},{"$f":"Tier1!AR34+IF(Init!$S35=0,0,SliceResource!AR34)+IF(Init!$T35=0,Tier2!AR34,'PNGC T2 Allocation'!AR34)+T2Remarketing!AR34","v":17117.708999999999},{"$f":"Tier1!AS34+IF(Init!$S35=0,0,SliceResource!AS34)+IF(Init!$T35=0,Tier2!AS34,'PNGC T2 Allocation'!AS34)+T2Remarketing!AS34","v":11650.63},{"$f":"Tier1!AT34+IF(Init!$S35=0,0,SliceResource!AT34)+IF(Init!$T35=0,Tier2!AT34,'PNGC T2 Allocation'!AT34)+T2Remarketing!AT34","v":16288.001},{"$f":"Tier1!AU34+IF(Init!$S35=0,0,SliceResource!AU34)+IF(Init!$T35=0,Tier2!AU34,'PNGC T2 Allocation'!AU34)+T2Remarketing!AU34","v":12608.813},{"$f":"Tier1!AV34+IF(Init!$S35=0,0,SliceResource!AV34)+IF(Init!$T35=0,Tier2!AV34,'PNGC T2 Allocation'!AV34)+T2Remarketing!AV34","v":17193.668000000001},{"$f":"Tier1!AW34+IF(Init!$S35=0,0,SliceResource!AW34)+IF(Init!$T35=0,Tier2!AW34,'PNGC T2 Allocation'!AW34)+T2Remarketing!AW34","v":11676.508},{"$f":"Tier1!AX34+IF(Init!$S35=0,0,SliceResource!AX34)+IF(Init!$T35=0,Tier2!AX34,'PNGC T2 Allocation'!AX34)+T2Remarketing!AX34","v":16160.912},{"$f":"Tier1!AY34+IF(Init!$S35=0,0,SliceResource!AY34)+IF(Init!$T35=0,Tier2!AY34,'PNGC T2 Allocation'!AY34)+T2Remarketing!AY34","v":12638.388999999999},{"$f":"Tier1!AZ34+IF(Init!$S35=0,0,SliceResource!AZ34)+IF(Init!$T35=0,Tier2!AZ34,'PNGC T2 Allocation'!AZ34)+T2Remarketing!AZ34","v":20319.530999999999},{"$f":"Tier1!BA34+IF(Init!$S35=0,0,SliceResource!BA34)+IF(Init!$T35=0,Tier2!BA34,'PNGC T2 Allocation'!BA34)+T2Remarketing!BA34","v":14436.545},{"$f":"Tier1!BB34+IF(Init!$S35=0,0,SliceResource!BB34)+IF(Init!$T35=0,Tier2!BB34,'PNGC T2 Allocation'!BB34)+T2Remarketing!BB34","v":21841.08},{"$f":"Tier1!BC34+IF(Init!$S35=0,0,SliceResource!BC34)+IF(Init!$T35=0,Tier2!BC34,'PNGC T2 Allocation'!BC34)+T2Remarketing!BC34","v":16597.713},{"$f":"Tier1!BD34+IF(Init!$S35=0,0,SliceResource!BD34)+IF(Init!$T35=0,Tier2!BD34,'PNGC T2 Allocation'!BD34)+T2Remarketing!BD34","v":25182.039000000001},{"$f":"Tier1!BE34+IF(Init!$S35=0,0,SliceResource!BE34)+IF(Init!$T35=0,Tier2!BE34,'PNGC T2 Allocation'!BE34)+T2Remarketing!BE34","v":20050.081999999999},{"$f":"Tier1!BF34+IF(Init!$S35=0,0,SliceResource!BF34)+IF(Init!$T35=0,Tier2!BF34,'PNGC T2 Allocation'!BF34)+T2Remarketing!BF34","v":26487.508000000002},{"$f":"Tier1!BG34+IF(Init!$S35=0,0,SliceResource!BG34)+IF(Init!$T35=0,Tier2!BG34,'PNGC T2 Allocation'!BG34)+T2Remarketing!BG34","v":19589.063999999998},{"$f":"Tier1!BH34+IF(Init!$S35=0,0,SliceResource!BH34)+IF(Init!$T35=0,Tier2!BH34,'PNGC T2 Allocation'!BH34)+T2Remarketing!BH34","v":24247.157999999999},{"$f":"Tier1!BI34+IF(Init!$S35=0,0,SliceResource!BI34)+IF(Init!$T35=0,Tier2!BI34,'PNGC T2 Allocation'!BI34)+T2Remarketing!BI34","v":17382.523000000001},{"$f":"Tier1!BJ34+IF(Init!$S35=0,0,SliceResource!BJ34)+IF(Init!$T35=0,Tier2!BJ34,'PNGC T2 Allocation'!BJ34)+T2Remarketing!BJ34","v":24136.815999999999},{"$f":"Tier1!BK34+IF(Init!$S35=0,0,SliceResource!BK34)+IF(Init!$T35=0,Tier2!BK34,'PNGC T2 Allocation'!BK34)+T2Remarketing!BK34","v":17325.574000000001},{"$f":"Tier1!BL34+IF(Init!$S35=0,0,SliceResource!BL34)+IF(Init!$T35=0,Tier2!BL34,'PNGC T2 Allocation'!BL34)+T2Remarketing!BL34","v":20435.256000000001},{"$f":"Tier1!BM34+IF(Init!$S35=0,0,SliceResource!BM34)+IF(Init!$T35=0,Tier2!BM34,'PNGC T2 Allocation'!BM34)+T2Remarketing!BM34","v":14765.406000000001},{"$f":"Tier1!BN34+IF(Init!$S35=0,0,SliceResource!BN34)+IF(Init!$T35=0,Tier2!BN34,'PNGC T2 Allocation'!BN34)+T2Remarketing!BN34","v":17755.516},{"$f":"Tier1!BO34+IF(Init!$S35=0,0,SliceResource!BO34)+IF(Init!$T35=0,Tier2!BO34,'PNGC T2 Allocation'!BO34)+T2Remarketing!BO34","v":13470.319},{"$f":"Tier1!BP34+IF(Init!$S35=0,0,SliceResource!BP34)+IF(Init!$T35=0,Tier2!BP34,'PNGC T2 Allocation'!BP34)+T2Remarketing!BP34","v":17117.708999999999},{"$f":"Tier1!BQ34+IF(Init!$S35=0,0,SliceResource!BQ34)+IF(Init!$T35=0,Tier2!BQ34,'PNGC T2 Allocation'!BQ34)+T2Remarketing!BQ34","v":11650.63},{"$f":"Tier1!BR34+IF(Init!$S35=0,0,SliceResource!BR34)+IF(Init!$T35=0,Tier2!BR34,'PNGC T2 Allocation'!BR34)+T2Remarketing!BR34","v":16288.001},{"$f":"Tier1!BS34+IF(Init!$S35=0,0,SliceResource!BS34)+IF(Init!$T35=0,Tier2!BS34,'PNGC T2 Allocation'!BS34)+T2Remarketing!BS34","v":12608.813},{"$f":"Tier1!BT34+IF(Init!$S35=0,0,SliceResource!BT34)+IF(Init!$T35=0,Tier2!BT34,'PNGC T2 Allocation'!BT34)+T2Remarketing!BT34","v":17193.668000000001},{"$f":"Tier1!BU34+IF(Init!$S35=0,0,SliceResource!BU34)+IF(Init!$T35=0,Tier2!BU34,'PNGC T2 Allocation'!BU34)+T2Remarketing!BU34","v":11676.508},{"$f":"Tier1!BV34+IF(Init!$S35=0,0,SliceResource!BV34)+IF(Init!$T35=0,Tier2!BV34,'PNGC T2 Allocation'!BV34)+T2Remarketing!BV34","v":16160.912},{"$f":"Tier1!BW34+IF(Init!$S35=0,0,SliceResource!BW34)+IF(Init!$T35=0,Tier2!BW34,'PNGC T2 Allocation'!BW34)+T2Remarketing!BW34","v":12638.388999999999}]
[null,10106,"Clearwater Power",{"$f":"Tier1!D43+IF(Init!$S44=0,0,SliceResource!D43)+IF(Init!$T44=0,Tier2!D43,'PNGC T2 Allocation'!D43)+T2Remarketing!D43","v":11506.705172344899},{"$f":"Tier1!E43+IF(Init!$S44=0,0,SliceResource!E43)+IF(Init!$T44=0,Tier2!E43,'PNGC T2 Allocation'!E43)+T2Remarketing!E43","v":6732.75656891576},{"$f":"Tier1!F43+IF(Init!$S44=0,0,SliceResource!F43)+IF(Init!$T44=0,Tier2!F43,'PNGC T2 Allocation'!F43)+T2Remarketing!F43","v":12587.223930973243},{"$f":"Tier1!G43+IF(Init!$S44=0,0,SliceResource!G43)+IF(Init!$T44=0,Tier2!G43,'PNGC T2 Allocation'!G43)+T2Remarketing!G43","v":8340.392111296831},{"$f":"Tier1!H43+IF(Init!$S44=0,0,SliceResource!H43)+IF(Init!$T44=0,Tier2!H43,'PNGC T2 Allocation'!H43)+T2Remarketing!H43","v":17568.039425221014},{"$f":"Tier1!I43+IF(Init!$S44=0,0,SliceResource!I43)+IF(Init!$T44=0,Tier2!I43,'PNGC T2 Allocation'!I43)+T2Remarketing!I43","v":11779.306316039647},{"$f":"Tier1!J43+IF(Init!$S44=0,0,SliceResource!J43)+IF(Init!$T44=0,Tier2!J43,'PNGC T2 Allocation'!J43)+T2Remarketing!J43","v":17369.258425221014},{"$f":"Tier1!K43+IF(Init!$S44=0,0,SliceResource!K43)+IF(Init!$T44=0,Tier2!K43,'PNGC T2 Allocation'!K43)+T2Remarketing!K43","v":11691.160316039646},{"$f":"Tier1!L43+IF(Init!$S44=0,0,SliceResource!L43)+IF(Init!$T44=0,Tier2!L43,'PNGC T2 Allocation'!L43)+T2Remarketing!L43","v":12888.540930973242},{"$f":"Tier1!M43+IF(Init!$S44=0,0,SliceResource!M43)+IF(Init!$T44=0,Tier2!M43,'PNGC T2 Allocation'!M43)+T2Remarketing!M43","v":8114.0314482299327},{"$f":"Tier1!N43+IF(Init!$S44=0,0,SliceResource!N43)+IF(Init!$T44=0,Tier2!N43,'PNGC T2 Allocation'!N43)+T2Remarketing!N43","v":13531.242425221013},{"$f":"Tier1!O43+IF(Init!$S44=0,0,SliceResource!O43)+IF(Init!$T44=0,Tier2!O43,'PNGC T2 Allocation'!O43)+T2Remarketing!O43","v":8274.4888943444021},{"$f":"Tier1!P43+IF(Init!$S44=0,0,SliceResource!P43)+IF(Init!$T44=0,Tier2!P43,'PNGC T2 Allocation'!P43)+T2Remarketing!P43","v":11555.580425221013},{"$f":"Tier1!Q43+IF(Init!$S44=0,0,SliceResource!Q43)+IF(Init!$T44=0,Tier2!Q43,'PNGC T2 Allocation'!Q43)+T2Remarketing!Q43","v":6893.4491953538181},{"$f":"Tier1!R43+IF(Init!$S44=0,0,SliceResource!R43)+IF(Init!$T44=0,Tier2!R43,'PNGC T2 Allocation'!R43)+T2Remarketing!R43","v":9865.9526780971282},{"$f":"Tier1!S43+IF(Init!$S44=0,0,SliceResource!S43)+IF(Init!$T44=0,Tier2!S43,'PNGC T2 Allocation'!S43)+T2Remarketing!S43","v":6226.1870631635302},{"$f":"Tier1!T43+IF(Init!$S44=0,0,SliceResource!T43)+IF(Init!$T44=0,Tier2!T43,'PNGC T2 Allocation'!T43)+T2Remarketing!T43","v":10033.616425221013},{"$f":"Tier1!U43+IF(Init!$S44=0,0,SliceResource!U43)+IF(Init!$T44=0,Tier2!U43,'PNGC T2 Allocation'!U43)+T2Remarketing!U43","v":5489.6301953538168},{"$f":"Tier1!V43+IF(Init!$S44=0,0,SliceResource!V43)+IF(Init!$T44=0,Tier2!V43,'PNGC T2 Allocation'!V43)+T2Remarketing!V43","v":10696.922425221013},{"$f":"Tier1!W43+IF(Init!$S44=0,0,SliceResource!W43)+IF(Init!$T44=0,Tier2!W43,'PNGC T2 Allocation'!W43)+T2Remarketing!W43","v":6233.8583160396447},{"$f":"Tier1!X43+IF(Init!$S44=0,0,SliceResource!X43)+IF(Init!$T44=0,Tier2!X43,'PNGC T2 Allocation'!X43)+T2Remarketing!X43","v":11077.538425221013},{"$f":"Tier1!Y43+IF(Init!$S44=0,0,SliceResource!Y43)+IF(Init!$T44=0,Tier2!Y43,'PNGC T2 Allocation'!Y43)+T2Remarketing!Y43","v":5846.0223160396454},{"$f":"Tier1!Z43+IF(Init!$S44=0,0,SliceResource!Z43)+IF(Init!$T44=0,Tier2!Z43,'PNGC T2 Allocation'!Z43)+T2Remarketing!Z43","v":9517.4576780971274},{"$f":"Tier1!AA43+IF(Init!$S44=0,0,SliceResource!AA43)+IF(Init!$T44=0,Tier2!AA43,'PNGC T2 Allocation'!AA43)+T2Remarketing!AA43","v":5756.9289424777025},{"$f":"Tier1!AB43+IF(Init!$S44=0,0,SliceResource!AB43)+IF(Init!$T44=0,Tier2!AB43,'PNGC T2 Allocation'!AB43)+T2Remarketing!AB43","v":11622.467497287522},{"$f":"Tier1!AC43+IF(Init!$S44=0,0,SliceResource!AC43)+IF(Init!$T44=0,Tier2!AC43,'PNGC T2 Allocation'!AC43)+T2Remarketing!AC43","v":6800.1970813743219},{"$f":"Tier1!AD43+IF(Init!$S44=0,0,SliceResource!AD43)+IF(Init!$T44=0,Tier2!AD43,'PNGC T2 Allocation'!AD43)+T2Remarketing!AD43","v":12693.995330922244},{"$f":"Tier1!AE43+IF(Init!$S44=0,0,SliceResource!AE43)+IF(Init!$T44=0,Tier2!AE43,'PNGC T2 Allocation'!AE43)+T2Remarketing!AE43","v":8410.9072513562405},{"$f":"Tier1!AF43+IF(Init!$S44=0,0,SliceResource!AF43)+IF(Init!$T44=0,Tier2!AF43,'PNGC T2 Allocation'!AF43)+T2Remarketing!AF43","v":17677.691108499097},{"$f":"Tier1!AG43+IF(Init!$S44=0,0,SliceResource!AG43)+IF(Init!$T44=0,Tier2!AG43,'PNGC T2 Allocation'!AG43)+T2Remarketing!AG43","v":11852.856470162749},{"$f":"Tier1!AH43+IF(Init!$S44=0,0,SliceResource!AH43)+IF(Init!$T44=0,Tier2!AH43,'PNGC T2 Allocation'!AH43)+T2Remarketing!AH43","v":17480.034719710671},{"$f":"Tier1!AI43+IF(Init!$S44=0,0,SliceResource!AI43)+IF(Init!$T44=0,Tier2!AI43,'PNGC T2 Allocation'!AI43)+T2Remarketing!AI43","v":11763.585858951177},{"$f":"Tier1!AJ43+IF(Init!$S44=0,0,SliceResource!AJ43)+IF(Init!$T44=0,Tier2!AJ43,'PNGC T2 Allocation'!AJ43)+T2Remarketing!AJ43","v":12990.134330922243},{"$f":"Tier1!AK43+IF(Init!$S44=0,0,SliceResource!AK43)+IF(Init!$T44=0,Tier2!AK43,'PNGC T2 Allocation'!AK43)+T2Remarketing!AK43","v":8177.9069981916809},{"$f":"Tier1!AL43+IF(Init!$S44=0,0,SliceResource!AL43)+IF(Init!$T44=0,Tier2!AL43,'PNGC T2 Allocation'!AL43)+T2Remarketing!AL43","v":13643.879497287522},{"$f":"Tier1!AM43+IF(Init!$S44=0,0,SliceResource!AM43)+IF(Init!$T44=0,Tier2!AM43,'PNGC T2 Allocation'!AM43)+T2Remarketing!AM43","v":8345.0519945750457},{"$f":"Tier1!AN43+IF(Init!$S44=0,0,SliceResource!AN43)+IF(Init!$T44=0,Tier2!AN43,'PNGC T2 Allocation'!AN43)+T2Remarketing!AN43","v":11666.736108499097},{"$f":"Tier1!AO43+IF(Init!$S44=0,0,SliceResource!AO43)+IF(Init!$T44=0,Tier2!AO43,'PNGC T2 Allocation'!AO43)+T2Remarketing!AO43","v":6959.6093869801089},{"$f":"Tier1!AP43+IF(Init!$S44=0,0,SliceResource!AP43)+IF(Init!$T44=0,Tier2!AP43,'PNGC T2 Allocation'!AP43)+T2Remarketing!AP43","v":9978.5047197106705},{"$f":"Tier1!AQ43+IF(Init!$S44=0,0,SliceResource!AQ43)+IF(Init!$T44=0,Tier2!AQ43,'PNGC T2 Allocation'!AQ43)+T2Remarketing!AQ43","v":6296.8618589511752},{"$f":"Tier1!AR43+IF(Init!$S44=0,0,SliceResource!AR43)+IF(Init!$T44=0,Tier2!AR43,'PNGC T2 Allocation'!AR43)+T2Remarketing!AR43","v":10148.261108499097},{"$f":"Tier1!AS43+IF(Init!$S44=0,0,SliceResource!AS43)+IF(Init!$T44=0,Tier2!AS43,'PNGC T2 Allocation'!AS43)+T2Remarketing!AS43","v":5552.3173869801085},{"$f":"Tier1!AT43+IF(Init!$S44=0,0,SliceResource!AT43)+IF(Init!$T44=0,Tier2!AT43,'PNGC T2 Allocation'!AT43)+T2Remarketing!AT43","v":10812.789108499097},{"$f":"Tier1!AU43+IF(Init!$S44=0,0,SliceResource!AU43)+IF(Init!$T44=0,Tier2!AU43,'PNGC T2 Allocation'!AU43)+T2Remarketing!AU43","v":6301.23047016275},{"$f":"Tier1!AV43+IF(Init!$S44=0,0,SliceResource!AV43)+IF(Init!$T44=0,Tier2!AV43,'PNGC T2 Allocation'!AV43)+T2Remarketing!AV43","v":11197.396108499097},{"$f":"Tier1!AW43+IF(Init!$S44=0,0,SliceResource!AW43)+IF(Init!$T44=0,Tier2!AW43,'PNGC T2 Allocation'!AW43)+T2Remarketing!AW43","v":5909.4154701627494},{"$f":"Tier1!AX43+IF(Init!$S44=0,0,SliceResource!AX43)+IF(Init!$T44=0,Tier2!AX43,'PNGC T2 Allocation'!AX43)+T2Remarketing!AX43","v":9627.9567197106699},{"$f":"Tier1!AY43+IF(Init!$S44=0,0,SliceResource!AY43)+IF(Init!$T44=0,Tier2!AY43,'PNGC T2 Allocation'!AY43)+T2Remarketing!AY43","v":5823.7687757685344},{"$f":"Tier1!AZ43+IF(Init!$S44=0,0,SliceResource!AZ43)+IF(Init!$T44=0,Tier2!AZ43,'PNGC T2 Allocation'!AZ43)+T2Remarketing!AZ43","v":11738.990491695818},{"$f":"Tier1!BA43+IF(Init!$S44=0,0,SliceResource!BA43)+IF(Init!$T44=0,Tier2!BA43,'PNGC T2 Allocation'!BA43)+T2Remarketing!BA43","v":6866.3667915293954},{"$f":"Tier1!BB43+IF(Init!$S44=0,0,SliceResource!BB43)+IF(Init!$T44=0,Tier2!BB43,'PNGC T2 Allocation'!BB43)+T2Remarketing!BB43","v":12799.442818938285},{"$f":"Tier1!BC43+IF(Init!$S44=0,0,SliceResource!BC43)+IF(Init!$T44=0,Tier2!BC43,'PNGC T2 Allocation'!BC43)+T2Remarketing!BC43","v":8482.2404971979759},{"$f":"Tier1!BD43+IF(Init!$S44=0,0,SliceResource!BD43)+IF(Init!$T44=0,Tier2!BD43,'PNGC T2 Allocation'!BD43)+T2Remarketing!BD43","v":17787.04949169582},{"$f":"Tier1!BE43+IF(Init!$S44=0,0,SliceResource!BE43)+IF(Init!$T44=0,Tier2!BE43,'PNGC T2 Allocation'!BE43)+T2Remarketing!BE43","v":11926.173791529398},{"$f":"Tier1!BF43+IF(Init!$S44=0,0,SliceResource!BF43)+IF(Init!$T44=0,Tier2!BF43,'PNGC T2 Allocation'!BF43)+T2Remarketing!BF43","v":17589.458818938288},{"$f":"Tier1!BG43+IF(Init!$S44=0,0,SliceResource!BG43)+IF(Init!$T44=0,Tier2!BG43,'PNGC T2 Allocation'!BG43)+T2Remarketing!BG43","v":11836.831464286928},{"$f":"Tier1!BH43+IF(Init!$S44=0,0,SliceResource!BH43)+IF(Init!$T44=0,Tier2!BH43,'PNGC T2 Allocation'!BH43)+T2Remarketing!BH43","v":13463.994818938289},{"$f":"Tier1!BI43+IF(Init!$S44=0,0,SliceResource!BI43)+IF(Init!$T44=0,Tier2!BI43,'PNGC T2 Allocation'!BI43)+T2Remarketing!BI43","v":8476.4554460143318},{"$f":"Tier1!BJ43+IF(Init!$S44=0,0,SliceResource!BJ43)+IF(Init!$T44=0,Tier2!BJ43,'PNGC T2 Allocation'!BJ43)+T2Remarketing!BJ43","v":13757.277164453351},{"$f":"Tier1!BK43+IF(Init!$S44=0,0,SliceResource!BK43)+IF(Init!$T44=0,Tier2!BK43,'PNGC T2 Allocation'!BK43)+T2Remarketing!BK43","v":8414.3320767245168},{"$f":"Tier1!BL43+IF(Init!$S44=0,0,SliceResource!BL43)+IF(Init!$T44=0,Tier2!BL43,'PNGC T2 Allocation'!BL43)+T2Remarketing!BL43","v":11778.641818938286},{"$f":"Tier1!BM43+IF(Init!$S44=0,0,SliceResource!BM43)+IF(Init!$T44=0,Tier2!BM43,'PNGC T2 Allocation'!BM43)+T2Remarketing!BM43","v":7024.4914551506299},{"$f":"Tier1!BN43+IF(Init!$S44=0,0,SliceResource!BN43)+IF(Init!$T44=0,Tier2!BN43,'PNGC T2 Allocation'!BN43)+T2Remarketing!BN43","v":10089.725491695819},{"$f":"Tier1!BO43+IF(Init!$S44=0,0,SliceResource!BO43)+IF(Init!$T44=0,Tier2!BO43,'PNGC T2 Allocation'!BO43)+T2Remarketing!BO43","v":6368.351791529396},{"$f":"Tier1!BP43+IF(Init!$S44=0,0,SliceResource!BP43)+IF(Init!$T44=0,Tier2!BP43,'PNGC T2 Allocation'!BP43)+T2Remarketing!BP43","v":10262.602491695818},{"$f":"Tier1!BQ43+IF(Init!$S44=0,0,SliceResource!BQ43)+IF(Init!$T44=0,Tier2!BQ43,'PNGC T2 Allocation'!BQ43)+T2Remarketing!BQ43","v":5614.785782393099},{"$f":"Tier1!BR43+IF(Init!$S44=0,0,SliceResource!BR43)+IF(Init!$T44=0,Tier2!BR43,'PNGC T2 Allocation'!BR43)+T2Remarketing!BR43","v":10929.417818938287},{"$f":"Tier1!BS43+IF(Init!$S44=0,0,SliceResource!BS43)+IF(Init!$T44=0,Tier2!BS43,'PNGC T2 Allocation'!BS43)+T2Remarketing!BS43","v":6367.3144642869265},{"$f":"Tier1!BT43+IF(Init!$S44=0,0,SliceResource!BT43)+IF(Init!$T44=0,Tier2!BT43,'PNGC T2 Allocation'!BT43)+T2Remarketing!BT43","v":11315.886164453348},{"$f":"Tier1!BU43+IF(Init!$S44=0,0,SliceResource!BU43)+IF(Init!$T44=0,Tier2!BU43,'PNGC T2 Allocation'!BU43)+T2Remarketing!BU43","v":5973.6271187718648},{"$f":"Tier1!BV43+IF(Init!$S44=0,0,SliceResource!BV43)+IF(Init!$T44=0,Tier2!BV43,'PNGC T2 Allocation'!BV43)+T2Remarketing!BV43","v":9738.1728189382884},{"$f":"Tier1!BW43+IF(Init!$S44=0,0,SliceResource!BW43)+IF(Init!$T44=0,Tier2!BW43,'PNGC T2 Allocation'!BW43)+T2Remarketing!BW43","v":5890.3794551506298}]
[null,10136,"Douglas Electric Cooperative",{"$f":"Tier1!D52+IF(Init!$S53=0,0,SliceResource!D52)+IF(Init!$T53=0,Tier2!D52,'PNGC T2 Allocation'!D52)+T2Remarketing!D52","v":7662.3509999999997},{"$f":"Tier1!E52+IF(Init!$S53=0,0,SliceResource!E52)+IF(Init!$T53=0,Tier2!E52,'PNGC T2 Allocation'!E52)+T2Remarketing!E52","v":4334.9160000000002},{"$f":"Tier1!F52+IF(Init!$S53=0,0,SliceResource!F52)+IF(Init!$T53=0,Tier2!F52,'PNGC T2 Allocation'!F52)+T2Remarketing!F52","v":8031.2430000000004},{"$f":"Tier1!G52+IF(Init!$S53=0,0,SliceResource!G52)+IF(Init!$T53=0,Tier2!G52,'PNGC T2 Allocation'!G52)+T2Remarketing!G52","v":5952.3140000000003},{"$f":"Tier1!H52+IF(Init!$S53=0,0,SliceResource!H52)+IF(Init!$T53=0,Tier2!H52,'PNGC T2 Allocation'!H52)+T2Remarketing!H52","v":11675.388000000001},{"$f":"Tier1!I52+IF(Init!$S53=0,0,SliceResource!I52)+IF(Init!$T53=0,Tier2!I52,'PNGC T2 Allocation'!I52)+T2Remarketing!I52","v":7515.7610000000004},{"$f":"Tier1!J52+IF(Init!$S53=0,0,SliceResource!J52)+IF(Init!$T53=0,Tier2!J52,'PNGC T2 Allocation'!J52)+T2Remarketing!J52","v":11157.762000000001},{"$f":"Tier1!K52+IF(Init!$S53=0,0,SliceResource!K52)+IF(Init!$T53=0,Tier2!K52,'PNGC T2 Allocation'!K52)+T2Remarketing!K52","v":7357.8540000000003},{"$f":"Tier1!L52+IF(Init!$S53=0,0,SliceResource!L52)+IF(Init!$T53=0,Tier2!L52,'PNGC T2 Allocation'!L52)+T2Remarketing!L52","v":8810.6110000000008},{"$f":"Tier1!M52+IF(Init!$S53=0,0,SliceResource!M52)+IF(Init!$T53=0,Tier2!M52,'PNGC T2 Allocation'!M52)+T2Remarketing!M52","v":5599.3819999999996},{"$f":"Tier1!N52+IF(Init!$S53=0,0,SliceResource!N52)+IF(Init!$T53=0,Tier2!N52,'PNGC T2 Allocation'!N52)+T2Remarketing!N52","v":8807.9339999999993},{"$f":"Tier1!O52+IF(Init!$S53=0,0,SliceResource!O52)+IF(Init!$T53=0,Tier2!O52,'PNGC T2 Allocation'!O52)+T2Remarketing!O52","v":5939.1180000000004},{"$f":"Tier1!P52+IF(Init!$S53=0,0,SliceResource!P52)+IF(Init!$T53=0,Tier2!P52,'PNGC T2 Allocation'!P52)+T2Remarketing!P52","v":8042.8140000000003},{"$f":"Tier1!Q52+IF(Init!$S53=0,0,SliceResource!Q52)+IF(Init!$T53=0,Tier2!Q52,'PNGC T2 Allocation'!Q52)+T2Remarketing!Q52","v":4860.34},{"$f":"Tier1!R52+IF(Init!$S53=0,0,SliceResource!R52)+IF(Init!$T53=0,Tier2!R52,'PNGC T2 Allocation'!R52)+T2Remarketing!R52","v":6553.9790000000003},{"$f":"Tier1!S52+IF(Init!$S53=0,0,SliceResource!S52)+IF(Init!$T53=0,Tier2!S52,'PNGC T2 Allocation'!S52)+T2Remarketing!S52","v":4514.384},{"$f":"Tier1!T52+IF(Init!$S53=0,0,SliceResource!T52)+IF(Init!$T53=0,Tier2!T52,'PNGC T2 Allocation'!T52)+T2Remarketing!T52","v":6834.2290000000003},{"$f":"Tier1!U52+IF(Init!$S53=0,0,SliceResource!U52)+IF(Init!$T53=0,Tier2!U52,'PNGC T2 Allocation'!U52)+T2Remarketing!U52","v":3758.5439999999999},{"$f":"Tier1!V52+IF(Init!$S53=0,0,SliceResource!V52)+IF(Init!$T53=0,Tier2!V52,'PNGC T2 Allocation'!V52)+T2Remarketing!V52","v":7642.1790000000001},{"$f":"Tier1!W52+IF(Init!$S53=0,0,SliceResource!W52)+IF(Init!$T53=0,Tier2!W52,'PNGC T2 Allocation'!W52)+T2Remarketing!W52","v":4375.9740000000002},{"$f":"Tier1!X52+IF(Init!$S53=0,0,SliceResource!X52)+IF(Init!$T53=0,Tier2!X52,'PNGC T2 Allocation'!X52)+T2Remarketing!X52","v":7606.8879999999999},{"$f":"Tier1!Y52+IF(Init!$S53=0,0,SliceResource!Y52)+IF(Init!$T53=0,Tier2!Y52,'PNGC T2 Allocation'!Y52)+T2Remarketing!Y52","v":4348.8620000000001},{"$f":"Tier1!Z52+IF(Init!$S53=0,0,SliceResource!Z52)+IF(Init!$T53=0,Tier2!Z52,'PNGC T2 Allocation'!Z52)+T2Remarketing!Z52","v":6521.8530000000001},{"$f":"Tier1!AA52+IF(Init!$S53=0,0,SliceResource!AA52)+IF(Init!$T53=0,Tier2!AA52,'PNGC T2 Allocation'!AA52)+T2Remarketing!AA52","v":3976.7460000000001},{"$f":"Tier1!AB52+IF(Init!$S53=0,0,SliceResource!AB52)+IF(Init!$T53=0,Tier2!AB52,'PNGC T2 Allocation'!AB52)+T2Remarketing!AB52","v":7681.5050000000001},{"$f":"Tier1!AC52+IF(Init!$S53=0,0,SliceResource!AC52)+IF(Init!$T53=0,Tier2!AC52,'PNGC T2 Allocation'!AC52)+T2Remarketing!AC52","v":4345.7520000000004},{"$f":"Tier1!AD52+IF(Init!$S53=0,0,SliceResource!AD52)+IF(Init!$T53=0,Tier2!AD52,'PNGC T2 Allocation'!AD52)+T2Remarketing!AD52","v":8051.3239999999996},{"$f":"Tier1!AE52+IF(Init!$S53=0,0,SliceResource!AE52)+IF(Init!$T53=0,Tier2!AE52,'PNGC T2 Allocation'!AE52)+T2Remarketing!AE52","v":5967.1970000000001},{"$f":"Tier1!AF52+IF(Init!$S53=0,0,SliceResource!AF52)+IF(Init!$T53=0,Tier2!AF52,'PNGC T2 Allocation'!AF52)+T2Remarketing!AF52","v":11704.582},{"$f":"Tier1!AG52+IF(Init!$S53=0,0,SliceResource!AG52)+IF(Init!$T53=0,Tier2!AG52,'PNGC T2 Allocation'!AG52)+T2Remarketing!AG52","v":7534.5550000000003},{"$f":"Tier1!AH52+IF(Init!$S53=0,0,SliceResource!AH52)+IF(Init!$T53=0,Tier2!AH52,'PNGC T2 Allocation'!AH52)+T2Remarketing!AH52","v":10726.733},{"$f":"Tier1!AI52+IF(Init!$S53=0,0,SliceResource!AI52)+IF(Init!$T53=0,Tier2!AI52,'PNGC T2 Allocation'!AI52)+T2Remarketing!AI52","v":7835.1729999999998},{"$f":"Tier1!AJ52+IF(Init!$S53=0,0,SliceResource!AJ52)+IF(Init!$T53=0,Tier2!AJ52,'PNGC T2 Allocation'!AJ52)+T2Remarketing!AJ52","v":8832.6309999999994},{"$f":"Tier1!AK52+IF(Init!$S53=0,0,SliceResource!AK52)+IF(Init!$T53=0,Tier2!AK52,'PNGC T2 Allocation'!AK52)+T2Remarketing!AK52","v":5613.3770000000004},{"$f":"Tier1!AL52+IF(Init!$S53=0,0,SliceResource!AL52)+IF(Init!$T53=0,Tier2!AL52,'PNGC T2 Allocation'!AL52)+T2Remarketing!AL52","v":9195.9760000000006},{"$f":"Tier1!AM52+IF(Init!$S53=0,0,SliceResource!AM52)+IF(Init!$T53=0,Tier2!AM52,'PNGC T2 Allocation'!AM52)+T2Remarketing!AM52","v":5587.9660000000003},{"$f":"Tier1!AN52+IF(Init!$S53=0,0,SliceResource!AN52)+IF(Init!$T53=0,Tier2!AN52,'PNGC T2 Allocation'!AN52)+T2Remarketing!AN52","v":8062.9269999999997},{"$f":"Tier1!AO52+IF(Init!$S53=0,0,SliceResource!AO52)+IF(Init!$T53=0,Tier2!AO52,'PNGC T2 Allocation'!AO52)+T2Remarketing!AO52","v":4872.4939999999997},{"$f":"Tier1!AP52+IF(Init!$S53=0,0,SliceResource!AP52)+IF(Init!$T53=0,Tier2!AP52,'PNGC T2 Allocation'!AP52)+T2Remarketing!AP52","v":6570.3630000000003},{"$f":"Tier1!AQ52+IF(Init!$S53=0,0,SliceResource!AQ52)+IF(Init!$T53=0,Tier2!AQ52,'PNGC T2 Allocation'!AQ52)+T2Remarketing!AQ52","v":4525.6689999999999},{"$f":"Tier1!AR52+IF(Init!$S53=0,0,SliceResource!AR52)+IF(Init!$T53=0,Tier2!AR52,'PNGC T2 Allocation'!AR52)+T2Remarketing!AR52","v":6851.3159999999998},{"$f":"Tier1!AS52+IF(Init!$S53=0,0,SliceResource!AS52)+IF(Init!$T53=0,Tier2!AS52,'PNGC T2 Allocation'!AS52)+T2Remarketing!AS52","v":3767.9409999999998},{"$f":"Tier1!AT52+IF(Init!$S53=0,0,SliceResource!AT52)+IF(Init!$T53=0,Tier2!AT52,'PNGC T2 Allocation'!AT52)+T2Remarketing!AT52","v":7661.2809999999999},{"$f":"Tier1!AU52+IF(Init!$S53=0,0,SliceResource!AU52)+IF(Init!$T53=0,Tier2!AU52,'PNGC T2 Allocation'!AU52)+T2Remarketing!AU52","v":4386.9120000000003},{"$f":"Tier1!AV52+IF(Init!$S53=0,0,SliceResource!AV52)+IF(Init!$T53=0,Tier2!AV52,'PNGC T2 Allocation'!AV52)+T2Remarketing!AV52","v":7625.9120000000003},{"$f":"Tier1!AW52+IF(Init!$S53=0,0,SliceResource!AW52)+IF(Init!$T53=0,Tier2!AW52,'PNGC T2 Allocation'!AW52)+T2Remarketing!AW52","v":4359.7370000000001},{"$f":"Tier1!AX52+IF(Init!$S53=0,0,SliceResource!AX52)+IF(Init!$T53=0,Tier2!AX52,'PNGC T2 Allocation'!AX52)+T2Remarketing!AX52","v":6538.1620000000003},{"$f":"Tier1!AY52+IF(Init!$S53=0,0,SliceResource!AY52)+IF(Init!$T53=0,Tier2!AY52,'PNGC T2 Allocation'!AY52)+T2Remarketing!AY52","v":3986.69},{"$f":"Tier1!AZ52+IF(Init!$S53=0,0,SliceResource!AZ52)+IF(Init!$T53=0,Tier2!AZ52,'PNGC T2 Allocation'!AZ52)+T2Remarketing!AZ52","v":7402.6040000000003},{"$f":"Tier1!BA52+IF(Init!$S53=0,0,SliceResource!BA52)+IF(Init!$T53=0,Tier2!BA52,'PNGC T2 Allocation'!BA52)+T2Remarketing!BA52","v":4654.723},{"$f":"Tier1!BB52+IF(Init!$S53=0,0,SliceResource!BB52)+IF(Init!$T53=0,Tier2!BB52,'PNGC T2 Allocation'!BB52)+T2Remarketing!BB52","v":8429.99},{"$f":"Tier1!BC52+IF(Init!$S53=0,0,SliceResource!BC52)+IF(Init!$T53=0,Tier2!BC52,'PNGC T2 Allocation'!BC52)+T2Remarketing!BC52","v":5623.5659999999998},{"$f":"Tier1!BD52+IF(Init!$S53=0,0,SliceResource!BD52)+IF(Init!$T53=0,Tier2!BD52,'PNGC T2 Allocation'!BD52)+T2Remarketing!BD52","v":11733.844999999999},{"$f":"Tier1!BE52+IF(Init!$S53=0,0,SliceResource!BE52)+IF(Init!$T53=0,Tier2!BE52,'PNGC T2 Allocation'!BE52)+T2Remarketing!BE52","v":7553.3919999999998},{"$f":"Tier1!BF52+IF(Init!$S53=0,0,SliceResource!BF52)+IF(Init!$T53=0,Tier2!BF52,'PNGC T2 Allocation'!BF52)+T2Remarketing!BF52","v":10753.546},{"$f":"Tier1!BG52+IF(Init!$S53=0,0,SliceResource!BG52)+IF(Init!$T53=0,Tier2!BG52,'PNGC T2 Allocation'!BG52)+T2Remarketing!BG52","v":7854.759},{"$f":"Tier1!BH52+IF(Init!$S53=0,0,SliceResource!BH52)+IF(Init!$T53=0,Tier2!BH52,'PNGC T2 Allocation'!BH52)+T2Remarketing!BH52","v":9227.59},{"$f":"Tier1!BI52+IF(Init!$S53=0,0,SliceResource!BI52)+IF(Init!$T53=0,Tier2!BI52,'PNGC T2 Allocation'!BI52)+T2Remarketing!BI52","v":5771.7610000000004},{"$f":"Tier1!BJ52+IF(Init!$S53=0,0,SliceResource!BJ52)+IF(Init!$T53=0,Tier2!BJ52,'PNGC T2 Allocation'!BJ52)+T2Remarketing!BJ52","v":9218.9529999999995},{"$f":"Tier1!BK52+IF(Init!$S53=0,0,SliceResource!BK52)+IF(Init!$T53=0,Tier2!BK52,'PNGC T2 Allocation'!BK52)+T2Remarketing!BK52","v":5601.9290000000001},{"$f":"Tier1!BL52+IF(Init!$S53=0,0,SliceResource!BL52)+IF(Init!$T53=0,Tier2!BL52,'PNGC T2 Allocation'!BL52)+T2Remarketing!BL52","v":7751.7790000000005},{"$f":"Tier1!BM52+IF(Init!$S53=0,0,SliceResource!BM52)+IF(Init!$T53=0,Tier2!BM52,'PNGC T2 Allocation'!BM52)+T2Remarketing!BM52","v":5215.9769999999999},{"$f":"Tier1!BN52+IF(Init!$S53=0,0,SliceResource!BN52)+IF(Init!$T53=0,Tier2!BN52,'PNGC T2 Allocation'!BN52)+T2Remarketing!BN52","v":6861.8140000000003},{"$f":"Tier1!BO52+IF(Init!$S53=0,0,SliceResource!BO52)+IF(Init!$T53=0,Tier2!BO52,'PNGC T2 Allocation'!BO52)+T2Remarketing!BO52","v":4261.9589999999998},{"$f":"Tier1!BP52+IF(Init!$S53=0,0,SliceResource!BP52)+IF(Init!$T53=0,Tier2!BP52,'PNGC T2 Allocation'!BP52)+T2Remarketing!BP52","v":6868.4489999999996},{"$f":"Tier1!BQ52+IF(Init!$S53=0,0,SliceResource!BQ52)+IF(Init!$T53=0,Tier2!BQ52,'PNGC T2 Allocation'!BQ52)+T2Remarketing!BQ52","v":3777.364},{"$f":"Tier1!BR52+IF(Init!$S53=0,0,SliceResource!BR52)+IF(Init!$T53=0,Tier2!BR52,'PNGC T2 Allocation'!BR52)+T2Remarketing!BR52","v":7381.8159999999998},{"$f":"Tier1!BS52+IF(Init!$S53=0,0,SliceResource!BS52)+IF(Init!$T53=0,Tier2!BS52,'PNGC T2 Allocation'!BS52)+T2Remarketing!BS52","v":4696.5069999999996},{"$f":"Tier1!BT52+IF(Init!$S53=0,0,SliceResource!BT52)+IF(Init!$T53=0,Tier2!BT52,'PNGC T2 Allocation'!BT52)+T2Remarketing!BT52","v":7942.049},{"$f":"Tier1!BU52+IF(Init!$S53=0,0,SliceResource!BU52)+IF(Init!$T53=0,Tier2!BU52,'PNGC T2 Allocation'!BU52)+T2Remarketing!BU52","v":4073.5619999999999},{"$f":"Tier1!BV52+IF(Init!$S53=0,0,SliceResource!BV52)+IF(Init!$T53=0,Tier2!BV52,'PNGC T2 Allocation'!BV52)+T2Remarketing!BV52","v":6554.5020000000004},{"$f":"Tier1!BW52+IF(Init!$S53=0,0,SliceResource!BW52)+IF(Init!$T53=0,Tier2!BW52,'PNGC T2 Allocation'!BW52)+T2Remarketing!BW52","v":3996.6550000000002}]
[null,10174,"Farmers Elec Coop",{"$f":"Tier1!D61+IF(Init!$S62=0,0,SliceResource!D61)+IF(Init!$T62=0,Tier2!D61,'PNGC T2 Allocation'!D61)+T2Remarketing!D61","v":236.964},{"$f":"Tier1!E61+IF(Init!$S62=0,0,SliceResource!E61)+IF(Init!$T62=0,Tier2!E61,'PNGC T2 Allocation'!E61)+T2Remarketing!E61","v":163.017},{"$f":"Tier1!F61+IF(Init!$S62=0,0,SliceResource!F61)+IF(Init!$T62=0,Tier2!F61,'PNGC T2 Allocation'!F61)+T2Remarketing!F61","v":244.13800000000001},{"$f":"Tier1!G61+IF(Init!$S62=0,0,SliceResource!G61)+IF(Init!$T62=0,Tier2!G61,'PNGC T2 Allocation'!G61)+T2Remarketing!G61","v":207.291},{"$f":"Tier1!H61+IF(Init!$S62=0,0,SliceResource!H61)+IF(Init!$T62=0,Tier2!H61,'PNGC T2 Allocation'!H61)+T2Remarketing!H61","v":354.238},{"$f":"Tier1!I61+IF(Init!$S62=0,0,SliceResource!I61)+IF(Init!$T62=0,Tier2!I61,'PNGC T2 Allocation'!I61)+T2Remarketing!I61","v":272.05},{"$f":"Tier1!J61+IF(Init!$S62=0,0,SliceResource!J61)+IF(Init!$T62=0,Tier2!J61,'PNGC T2 Allocation'!J61)+T2Remarketing!J61","v":344.68},{"$f":"Tier1!K61+IF(Init!$S62=0,0,SliceResource!K61)+IF(Init!$T62=0,Tier2!K61,'PNGC T2 Allocation'!K61)+T2Remarketing!K61","v":270.49799999999999},{"$f":"Tier1!L61+IF(Init!$S62=0,0,SliceResource!L61)+IF(Init!$T62=0,Tier2!L61,'PNGC T2 Allocation'!L61)+T2Remarketing!L61","v":286.69},{"$f":"Tier1!M61+IF(Init!$S62=0,0,SliceResource!M61)+IF(Init!$T62=0,Tier2!M61,'PNGC T2 Allocation'!M61)+T2Remarketing!M61","v":212.50800000000001},{"$f":"Tier1!N61+IF(Init!$S62=0,0,SliceResource!N61)+IF(Init!$T62=0,Tier2!N61,'PNGC T2 Allocation'!N61)+T2Remarketing!N61","v":259.93799999999999},{"$f":"Tier1!O61+IF(Init!$S62=0,0,SliceResource!O61)+IF(Init!$T62=0,Tier2!O61,'PNGC T2 Allocation'!O61)+T2Remarketing!O61","v":207.18199999999999},{"$f":"Tier1!P61+IF(Init!$S62=0,0,SliceResource!P61)+IF(Init!$T62=0,Tier2!P61,'PNGC T2 Allocation'!P61)+T2Remarketing!P61","v":234.31899999999999},{"$f":"Tier1!Q61+IF(Init!$S62=0,0,SliceResource!Q61)+IF(Init!$T62=0,Tier2!Q61,'PNGC T2 Allocation'!Q61)+T2Remarketing!Q61","v":166.88399999999999},{"$f":"Tier1!R61+IF(Init!$S62=0,0,SliceResource!R61)+IF(Init!$T62=0,Tier2!R61,'PNGC T2 Allocation'!R61)+T2Remarketing!R61","v":215.578},{"$f":"Tier1!S61+IF(Init!$S62=0,0,SliceResource!S61)+IF(Init!$T62=0,Tier2!S61,'PNGC T2 Allocation'!S61)+T2Remarketing!S61","v":166.70400000000001},{"$f":"Tier1!T61+IF(Init!$S62=0,0,SliceResource!T61)+IF(Init!$T62=0,Tier2!T61,'PNGC T2 Allocation'!T61)+T2Remarketing!T61","v":246.63399999999999},{"$f":"Tier1!U61+IF(Init!$S62=0,0,SliceResource!U61)+IF(Init!$T62=0,Tier2!U61,'PNGC T2 Allocation'!U61)+T2Remarketing!U61","v":152.208},{"$f":"Tier1!V61+IF(Init!$S62=0,0,SliceResource!V61)+IF(Init!$T62=0,Tier2!V61,'PNGC T2 Allocation'!V61)+T2Remarketing!V61","v":262.702},{"$f":"Tier1!W61+IF(Init!$S62=0,0,SliceResource!W61)+IF(Init!$T62=0,Tier2!W61,'PNGC T2 Allocation'!W61)+T2Remarketing!W61","v":165.994},{"$f":"Tier1!X61+IF(Init!$S62=0,0,SliceResource!X61)+IF(Init!$T62=0,Tier2!X61,'PNGC T2 Allocation'!X61)+T2Remarketing!X61","v":244.011},{"$f":"Tier1!Y61+IF(Init!$S62=0,0,SliceResource!Y61)+IF(Init!$T62=0,Tier2!Y61,'PNGC T2 Allocation'!Y61)+T2Remarketing!Y61","v":152.94399999999999},{"$f":"Tier1!Z61+IF(Init!$S62=0,0,SliceResource!Z61)+IF(Init!$T62=0,Tier2!Z61,'PNGC T2 Allocation'!Z61)+T2Remarketing!Z61","v":211.53899999999999},{"$f":"Tier1!AA61+IF(Init!$S62=0,0,SliceResource!AA61)+IF(Init!$T62=0,Tier2!AA61,'PNGC T2 Allocation'!AA61)+T2Remarketing!AA61","v":143.70699999999999},{"$f":"Tier1!AB61+IF(Init!$S62=0,0,SliceResource!AB61)+IF(Init!$T62=0,Tier2!AB61,'PNGC T2 Allocation'!AB61)+T2Remarketing!AB61","v":237.785},{"$f":"Tier1!AC61+IF(Init!$S62=0,0,SliceResource!AC61)+IF(Init!$T62=0,Tier2!AC61,'PNGC T2 Allocation'!AC61)+T2Remarketing!AC61","v":163.58099999999999},{"$f":"Tier1!AD61+IF(Init!$S62=0,0,SliceResource!AD61)+IF(Init!$T62=0,Tier2!AD61,'PNGC T2 Allocation'!AD61)+T2Remarketing!AD61","v":244.863},{"$f":"Tier1!AE61+IF(Init!$S62=0,0,SliceResource!AE61)+IF(Init!$T62=0,Tier2!AE61,'PNGC T2 Allocation'!AE61)+T2Remarketing!AE61","v":207.90600000000001},{"$f":"Tier1!AF61+IF(Init!$S62=0,0,SliceResource!AF61)+IF(Init!$T62=0,Tier2!AF61,'PNGC T2 Allocation'!AF61)+T2Remarketing!AF61","v":355.02100000000002},{"$f":"Tier1!AG61+IF(Init!$S62=0,0,SliceResource!AG61)+IF(Init!$T62=0,Tier2!AG61,'PNGC T2 Allocation'!AG61)+T2Remarketing!AG61","v":272.65100000000001},{"$f":"Tier1!AH61+IF(Init!$S62=0,0,SliceResource!AH61)+IF(Init!$T62=0,Tier2!AH61,'PNGC T2 Allocation'!AH61)+T2Remarketing!AH61","v":331.553},{"$f":"Tier1!AI61+IF(Init!$S62=0,0,SliceResource!AI61)+IF(Init!$T62=0,Tier2!AI61,'PNGC T2 Allocation'!AI61)+T2Remarketing!AI61","v":285.00900000000001},{"$f":"Tier1!AJ61+IF(Init!$S62=0,0,SliceResource!AJ61)+IF(Init!$T62=0,Tier2!AJ61,'PNGC T2 Allocation'!AJ61)+T2Remarketing!AJ61","v":287.40899999999999},{"$f":"Tier1!AK61+IF(Init!$S62=0,0,SliceResource!AK61)+IF(Init!$T62=0,Tier2!AK61,'PNGC T2 Allocation'!AK61)+T2Remarketing!AK61","v":213.041},{"$f":"Tier1!AL61+IF(Init!$S62=0,0,SliceResource!AL61)+IF(Init!$T62=0,Tier2!AL61,'PNGC T2 Allocation'!AL61)+T2Remarketing!AL61","v":271.28699999999998},{"$f":"Tier1!AM61+IF(Init!$S62=0,0,SliceResource!AM61)+IF(Init!$T62=0,Tier2!AM61,'PNGC T2 Allocation'!AM61)+T2Remarketing!AM61","v":197.21799999999999},{"$f":"Tier1!AN61+IF(Init!$S62=0,0,SliceResource!AN61)+IF(Init!$T62=0,Tier2!AN61,'PNGC T2 Allocation'!AN61)+T2Remarketing!AN61","v":235.101},{"$f":"Tier1!AO61+IF(Init!$S62=0,0,SliceResource!AO61)+IF(Init!$T62=0,Tier2!AO61,'PNGC T2 Allocation'!AO61)+T2Remarketing!AO61","v":167.441},{"$f":"Tier1!AP61+IF(Init!$S62=0,0,SliceResource!AP61)+IF(Init!$T62=0,Tier2!AP61,'PNGC T2 Allocation'!AP61)+T2Remarketing!AP61","v":216.35900000000001},{"$f":"Tier1!AQ61+IF(Init!$S62=0,0,SliceResource!AQ61)+IF(Init!$T62=0,Tier2!AQ61,'PNGC T2 Allocation'!AQ61)+T2Remarketing!AQ61","v":167.30799999999999},{"$f":"Tier1!AR61+IF(Init!$S62=0,0,SliceResource!AR61)+IF(Init!$T62=0,Tier2!AR61,'PNGC T2 Allocation'!AR61)+T2Remarketing!AR61","v":247.46199999999999},{"$f":"Tier1!AS61+IF(Init!$S62=0,0,SliceResource!AS61)+IF(Init!$T62=0,Tier2!AS61,'PNGC T2 Allocation'!AS61)+T2Remarketing!AS61","v":152.72},{"$f":"Tier1!AT61+IF(Init!$S62=0,0,SliceResource!AT61)+IF(Init!$T62=0,Tier2!AT61,'PNGC T2 Allocation'!AT61)+T2Remarketing!AT61","v":263.55099999999999},{"$f":"Tier1!AU61+IF(Init!$S62=0,0,SliceResource!AU61)+IF(Init!$T62=0,Tier2!AU61,'PNGC T2 Allocation'!AU61)+T2Remarketing!AU61","v":166.53},{"$f":"Tier1!AV61+IF(Init!$S62=0,0,SliceResource!AV61)+IF(Init!$T62=0,Tier2!AV61,'PNGC T2 Allocation'!AV61)+T2Remarketing!AV61","v":244.86199999999999},{"$f":"Tier1!AW61+IF(Init!$S62=0,0,SliceResource!AW61)+IF(Init!$T62=0,Tier2!AW61,'PNGC T2 Allocation'!AW61)+T2Remarketing!AW61","v":153.477},{"$f":"Tier1!AX61+IF(Init!$S62=0,0,SliceResource!AX61)+IF(Init!$T62=0,Tier2!AX61,'PNGC T2 Allocation'!AX61)+T2Remarketing!AX61","v":212.33699999999999},{"$f":"Tier1!AY61+IF(Init!$S62=0,0,SliceResource!AY61)+IF(Init!$T62=0,Tier2!AY61,'PNGC T2 Allocation'!AY61)+T2Remarketing!AY61","v":144.249},{"$f":"Tier1!AZ61+IF(Init!$S62=0,0,SliceResource!AZ61)+IF(Init!$T62=0,Tier2!AZ61,'PNGC T2 Allocation'!AZ61)+T2Remarketing!AZ61","v":229.524},{"$f":"Tier1!BA61+IF(Init!$S62=0,0,SliceResource!BA61)+IF(Init!$T62=0,Tier2!BA61,'PNGC T2 Allocation'!BA61)+T2Remarketing!BA61","v":173.227},{"$f":"Tier1!BB61+IF(Init!$S62=0,0,SliceResource!BB61)+IF(Init!$T62=0,Tier2!BB61,'PNGC T2 Allocation'!BB61)+T2Remarketing!BB61","v":256.154},{"$f":"Tier1!BC61+IF(Init!$S62=0,0,SliceResource!BC61)+IF(Init!$T62=0,Tier2!BC61,'PNGC T2 Allocation'!BC61)+T2Remarketing!BC61","v":197.95500000000001},{"$f":"Tier1!BD61+IF(Init!$S62=0,0,SliceResource!BD61)+IF(Init!$T62=0,Tier2!BD61,'PNGC T2 Allocation'!BD61)+T2Remarketing!BD61","v":355.80500000000001},{"$f":"Tier1!BE61+IF(Init!$S62=0,0,SliceResource!BE61)+IF(Init!$T62=0,Tier2!BE61,'PNGC T2 Allocation'!BE61)+T2Remarketing!BE61","v":273.25299999999999},{"$f":"Tier1!BF61+IF(Init!$S62=0,0,SliceResource!BF61)+IF(Init!$T62=0,Tier2!BF61,'PNGC T2 Allocation'!BF61)+T2Remarketing!BF61","v":332.298},{"$f":"Tier1!BG61+IF(Init!$S62=0,0,SliceResource!BG61)+IF(Init!$T62=0,Tier2!BG61,'PNGC T2 Allocation'!BG61)+T2Remarketing!BG61","v":285.64999999999998},{"$f":"Tier1!BH61+IF(Init!$S62=0,0,SliceResource!BH61)+IF(Init!$T62=0,Tier2!BH61,'PNGC T2 Allocation'!BH61)+T2Remarketing!BH61","v":296.60899999999998},{"$f":"Tier1!BI61+IF(Init!$S62=0,0,SliceResource!BI61)+IF(Init!$T62=0,Tier2!BI61,'PNGC T2 Allocation'!BI61)+T2Remarketing!BI61","v":216.08099999999999},{"$f":"Tier1!BJ61+IF(Init!$S62=0,0,SliceResource!BJ61)+IF(Init!$T62=0,Tier2!BJ61,'PNGC T2 Allocation'!BJ61)+T2Remarketing!BJ61","v":272.089},{"$f":"Tier1!BK61+IF(Init!$S62=0,0,SliceResource!BK61)+IF(Init!$T62=0,Tier2!BK61,'PNGC T2 Allocation'!BK61)+T2Remarketing!BK61","v":197.80099999999999},{"$f":"Tier1!BL61+IF(Init!$S62=0,0,SliceResource!BL61)+IF(Init!$T62=0,Tier2!BL61,'PNGC T2 Allocation'!BL61)+T2Remarketing!BL61","v":226.47300000000001},{"$f":"Tier1!BM61+IF(Init!$S62=0,0,SliceResource!BM61)+IF(Init!$T62=0,Tier2!BM61,'PNGC T2 Allocation'!BM61)+T2Remarketing!BM61","v":177.40899999999999},{"$f":"Tier1!BN61+IF(Init!$S62=0,0,SliceResource!BN61)+IF(Init!$T62=0,Tier2!BN61,'PNGC T2 Allocation'!BN61)+T2Remarketing!BN61","v":225.822},{"$f":"Tier1!BO61+IF(Init!$S62=0,0,SliceResource!BO61)+IF(Init!$T62=0,Tier2!BO61,'PNGC T2 Allocation'!BO61)+T2Remarketing!BO61","v":159.22900000000001},{"$f":"Tier1!BP61+IF(Init!$S62=0,0,SliceResource!BP61)+IF(Init!$T62=0,Tier2!BP61,'PNGC T2 Allocation'!BP61)+T2Remarketing!BP61","v":248.291},{"$f":"Tier1!BQ61+IF(Init!$S62=0,0,SliceResource!BQ61)+IF(Init!$T62=0,Tier2!BQ61,'PNGC T2 Allocation'!BQ61)+T2Remarketing!BQ61","v":153.23099999999999},{"$f":"Tier1!BR61+IF(Init!$S62=0,0,SliceResource!BR61)+IF(Init!$T62=0,Tier2!BR61,'PNGC T2 Allocation'!BR61)+T2Remarketing!BR61","v":254.67},{"$f":"Tier1!BS61+IF(Init!$S62=0,0,SliceResource!BS61)+IF(Init!$T62=0,Tier2!BS61,'PNGC T2 Allocation'!BS61)+T2Remarketing!BS61","v":176.79599999999999},{"$f":"Tier1!BT61+IF(Init!$S62=0,0,SliceResource!BT61)+IF(Init!$T62=0,Tier2!BT61,'PNGC T2 Allocation'!BT61)+T2Remarketing!BT61","v":254.727},{"$f":"Tier1!BU61+IF(Init!$S62=0,0,SliceResource!BU61)+IF(Init!$T62=0,Tier2!BU61,'PNGC T2 Allocation'!BU61)+T2Remarketing!BU61","v":144.99700000000001},{"$f":"Tier1!BV61+IF(Init!$S62=0,0,SliceResource!BV61)+IF(Init!$T62=0,Tier2!BV61,'PNGC T2 Allocation'!BV61)+T2Remarketing!BV61","v":213.13499999999999},{"$f":"Tier1!BW61+IF(Init!$S62=0,0,SliceResource!BW61)+IF(Init!$T62=0,Tier2!BW61,'PNGC T2 Allocation'!BW61)+T2Remarketing!BW61","v":144.792}]
[null,10203,"Idaho County L & P",{"$f":"Tier1!D70+IF(Init!$S71=0,0,SliceResource!D70)+IF(Init!$T71=0,Tier2!D70,'PNGC T2 Allocation'!D70)+T2Remarketing!D70","v":3581.93},{"$f":"Tier1!E70+IF(Init!$S71=0,0,SliceResource!E70)+IF(Init!$T71=0,Tier2!E70,'PNGC T2 Allocation'!E70)+T2Remarketing!E70","v":2072.3890000000001},{"$f":"Tier1!F70+IF(Init!$S71=0,0,SliceResource!F70)+IF(Init!$T71=0,Tier2!F70,'PNGC T2 Allocation'!F70)+T2Remarketing!F70","v":4095.5639999999999},{"$f":"Tier1!G70+IF(Init!$S71=0,0,SliceResource!G70)+IF(Init!$T71=0,Tier2!G70,'PNGC T2 Allocation'!G70)+T2Remarketing!G70","v":3136.9940000000001},{"$f":"Tier1!H70+IF(Init!$S71=0,0,SliceResource!H70)+IF(Init!$T71=0,Tier2!H70,'PNGC T2 Allocation'!H70)+T2Remarketing!H70","v":5618.5079999999998},{"$f":"Tier1!I70+IF(Init!$S71=0,0,SliceResource!I70)+IF(Init!$T71=0,Tier2!I70,'PNGC T2 Allocation'!I70)+T2Remarketing!I70","v":3813.29},{"$f":"Tier1!J70+IF(Init!$S71=0,0,SliceResource!J70)+IF(Init!$T71=0,Tier2!J70,'PNGC T2 Allocation'!J70)+T2Remarketing!J70","v":5574.0219999999999},{"$f":"Tier1!K70+IF(Init!$S71=0,0,SliceResource!K70)+IF(Init!$T71=0,Tier2!K70,'PNGC T2 Allocation'!K70)+T2Remarketing!K70","v":3862.71},{"$f":"Tier1!L70+IF(Init!$S71=0,0,SliceResource!L70)+IF(Init!$T71=0,Tier2!L70,'PNGC T2 Allocation'!L70)+T2Remarketing!L70","v":4327.1509999999998},{"$f":"Tier1!M70+IF(Init!$S71=0,0,SliceResource!M70)+IF(Init!$T71=0,Tier2!M70,'PNGC T2 Allocation'!M70)+T2Remarketing!M70","v":2850.857},{"$f":"Tier1!N70+IF(Init!$S71=0,0,SliceResource!N70)+IF(Init!$T71=0,Tier2!N70,'PNGC T2 Allocation'!N70)+T2Remarketing!N70","v":4388.4939999999997},{"$f":"Tier1!O70+IF(Init!$S71=0,0,SliceResource!O70)+IF(Init!$T71=0,Tier2!O70,'PNGC T2 Allocation'!O70)+T2Remarketing!O70","v":3051.7550000000001},{"$f":"Tier1!P70+IF(Init!$S71=0,0,SliceResource!P70)+IF(Init!$T71=0,Tier2!P70,'PNGC T2 Allocation'!P70)+T2Remarketing!P70","v":3268.002},{"$f":"Tier1!Q70+IF(Init!$S71=0,0,SliceResource!Q70)+IF(Init!$T71=0,Tier2!Q70,'PNGC T2 Allocation'!Q70)+T2Remarketing!Q70","v":2012.0170000000001},{"$f":"Tier1!R70+IF(Init!$S71=0,0,SliceResource!R70)+IF(Init!$T71=0,Tier2!R70,'PNGC T2 Allocation'!R70)+T2Remarketing!R70","v":2512.4479999999999},{"$f":"Tier1!S70+IF(Init!$S71=0,0,SliceResource!S70)+IF(Init!$T71=0,Tier2!S70,'PNGC T2 Allocation'!S70)+T2Remarketing!S70","v":1771.364},{"$f":"Tier1!T70+IF(Init!$S71=0,0,SliceResource!T70)+IF(Init!$T71=0,Tier2!T70,'PNGC T2 Allocation'!T70)+T2Remarketing!T70","v":2582.3980000000001},{"$f":"Tier1!U70+IF(Init!$S71=0,0,SliceResource!U70)+IF(Init!$T71=0,Tier2!U70,'PNGC T2 Allocation'!U70)+T2Remarketing!U70","v":1401.0820000000001},{"$f":"Tier1!V70+IF(Init!$S71=0,0,SliceResource!V70)+IF(Init!$T71=0,Tier2!V70,'PNGC T2 Allocation'!V70)+T2Remarketing!V70","v":3074.5450000000001},{"$f":"Tier1!W70+IF(Init!$S71=0,0,SliceResource!W70)+IF(Init!$T71=0,Tier2!W70,'PNGC T2 Allocation'!W70)+T2Remarketing!W70","v":1713.914},{"$f":"Tier1!X70+IF(Init!$S71=0,0,SliceResource!X70)+IF(Init!$T71=0,Tier2!X70,'PNGC T2 Allocation'!X70)+T2Remarketing!X70","v":2895.748},{"$f":"Tier1!Y70+IF(Init!$S71=0,0,SliceResource!Y70)+IF(Init!$T71=0,Tier2!Y70,'PNGC T2 Allocation'!Y70)+T2Remarketing!Y70","v":1634.6959999999999},{"$f":"Tier1!Z70+IF(Init!$S71=0,0,SliceResource!Z70)+IF(Init!$T71=0,Tier2!Z70,'PNGC T2 Allocation'!Z70)+T2Remarketing!Z70","v":2353.1},{"$f":"Tier1!AA70+IF(Init!$S71=0,0,SliceResource!AA70)+IF(Init!$T71=0,Tier2!AA70,'PNGC T2 Allocation'!AA70)+T2Remarketing!AA70","v":1446.2170000000001},{"$f":"Tier1!AB70+IF(Init!$S71=0,0,SliceResource!AB70)+IF(Init!$T71=0,Tier2!AB70,'PNGC T2 Allocation'!AB70)+T2Remarketing!AB70","v":3688.1770000000001},{"$f":"Tier1!AC70+IF(Init!$S71=0,0,SliceResource!AC70)+IF(Init!$T71=0,Tier2!AC70,'PNGC T2 Allocation'!AC70)+T2Remarketing!AC70","v":2133.8589999999999},{"$f":"Tier1!AD70+IF(Init!$S71=0,0,SliceResource!AD70)+IF(Init!$T71=0,Tier2!AD70,'PNGC T2 Allocation'!AD70)+T2Remarketing!AD70","v":4186.3519999999999},{"$f":"Tier1!AE70+IF(Init!$S71=0,0,SliceResource!AE70)+IF(Init!$T71=0,Tier2!AE70,'PNGC T2 Allocation'!AE70)+T2Remarketing!AE70","v":3206.5330000000004},{"$f":"Tier1!AF70+IF(Init!$S71=0,0,SliceResource!AF70)+IF(Init!$T71=0,Tier2!AF70,'PNGC T2 Allocation'!AF70)+T2Remarketing!AF70","v":5715.98},{"$f":"Tier1!AG70+IF(Init!$S71=0,0,SliceResource!AG70)+IF(Init!$T71=0,Tier2!AG70,'PNGC T2 Allocation'!AG70)+T2Remarketing!AG70","v":3879.4439999999995},{"$f":"Tier1!AH70+IF(Init!$S71=0,0,SliceResource!AH70)+IF(Init!$T71=0,Tier2!AH70,'PNGC T2 Allocation'!AH70)+T2Remarketing!AH70","v":5423.4949999999999},{"$f":"Tier1!AI70+IF(Init!$S71=0,0,SliceResource!AI70)+IF(Init!$T71=0,Tier2!AI70,'PNGC T2 Allocation'!AI70)+T2Remarketing!AI70","v":4174.8230000000003},{"$f":"Tier1!AJ70+IF(Init!$S71=0,0,SliceResource!AJ70)+IF(Init!$T71=0,Tier2!AJ70,'PNGC T2 Allocation'!AJ70)+T2Remarketing!AJ70","v":4414.0219999999999},{"$f":"Tier1!AK70+IF(Init!$S71=0,0,SliceResource!AK70)+IF(Init!$T71=0,Tier2!AK70,'PNGC T2 Allocation'!AK70)+T2Remarketing!AK70","v":2908.09},{"$f":"Tier1!AL70+IF(Init!$S71=0,0,SliceResource!AL70)+IF(Init!$T71=0,Tier2!AL70,'PNGC T2 Allocation'!AL70)+T2Remarketing!AL70","v":4676.3620000000001},{"$f":"Tier1!AM70+IF(Init!$S71=0,0,SliceResource!AM70)+IF(Init!$T71=0,Tier2!AM70,'PNGC T2 Allocation'!AM70)+T2Remarketing!AM70","v":2921.3939999999998},{"$f":"Tier1!AN70+IF(Init!$S71=0,0,SliceResource!AN70)+IF(Init!$T71=0,Tier2!AN70,'PNGC T2 Allocation'!AN70)+T2Remarketing!AN70","v":3288.1689999999999},{"$f":"Tier1!AO70+IF(Init!$S71=0,0,SliceResource!AO70)+IF(Init!$T71=0,Tier2!AO70,'PNGC T2 Allocation'!AO70)+T2Remarketing!AO70","v":2024.433},{"$f":"Tier1!AP70+IF(Init!$S71=0,0,SliceResource!AP70)+IF(Init!$T71=0,Tier2!AP70,'PNGC T2 Allocation'!AP70)+T2Remarketing!AP70","v":2531.9340000000002},{"$f":"Tier1!AQ70+IF(Init!$S71=0,0,SliceResource!AQ70)+IF(Init!$T71=0,Tier2!AQ70,'PNGC T2 Allocation'!AQ70)+T2Remarketing!AQ70","v":1785.1020000000001},{"$f":"Tier1!AR70+IF(Init!$S71=0,0,SliceResource!AR70)+IF(Init!$T71=0,Tier2!AR70,'PNGC T2 Allocation'!AR70)+T2Remarketing!AR70","v":2602.9639999999999},{"$f":"Tier1!AS70+IF(Init!$S71=0,0,SliceResource!AS70)+IF(Init!$T71=0,Tier2!AS70,'PNGC T2 Allocation'!AS70)+T2Remarketing!AS70","v":1412.24},{"$f":"Tier1!AT70+IF(Init!$S71=0,0,SliceResource!AT70)+IF(Init!$T71=0,Tier2!AT70,'PNGC T2 Allocation'!AT70)+T2Remarketing!AT70","v":3095.4929999999999},{"$f":"Tier1!AU70+IF(Init!$S71=0,0,SliceResource!AU70)+IF(Init!$T71=0,Tier2!AU70,'PNGC T2 Allocation'!AU70)+T2Remarketing!AU70","v":1725.5909999999999},{"$f":"Tier1!AV70+IF(Init!$S71=0,0,SliceResource!AV70)+IF(Init!$T71=0,Tier2!AV70,'PNGC T2 Allocation'!AV70)+T2Remarketing!AV70","v":2916.502},{"$f":"Tier1!AW70+IF(Init!$S71=0,0,SliceResource!AW70)+IF(Init!$T71=0,Tier2!AW70,'PNGC T2 Allocation'!AW70)+T2Remarketing!AW70","v":1646.412},{"$f":"Tier1!AX70+IF(Init!$S71=0,0,SliceResource!AX70)+IF(Init!$T71=0,Tier2!AX70,'PNGC T2 Allocation'!AX70)+T2Remarketing!AX70","v":2372.4690000000001},{"$f":"Tier1!AY70+IF(Init!$S71=0,0,SliceResource!AY70)+IF(Init!$T71=0,Tier2!AY70,'PNGC T2 Allocation'!AY70)+T2Remarketing!AY70","v":1458.1210000000001},{"$f":"Tier1!AZ70+IF(Init!$S71=0,0,SliceResource!AZ70)+IF(Init!$T71=0,Tier2!AZ70,'PNGC T2 Allocation'!AZ70)+T2Remarketing!AZ70","v":3629.2469999999998},{"$f":"Tier1!BA70+IF(Init!$S71=0,0,SliceResource!BA70)+IF(Init!$T71=0,Tier2!BA70,'PNGC T2 Allocation'!BA70)+T2Remarketing!BA70","v":2341.2919999999999},{"$f":"Tier1!BB70+IF(Init!$S71=0,0,SliceResource!BB70)+IF(Init!$T71=0,Tier2!BB70,'PNGC T2 Allocation'!BB70)+T2Remarketing!BB70","v":4466.6180000000004},{"$f":"Tier1!BC70+IF(Init!$S71=0,0,SliceResource!BC70)+IF(Init!$T71=0,Tier2!BC70,'PNGC T2 Allocation'!BC70)+T2Remarketing!BC70","v":3069.2860000000001},{"$f":"Tier1!BD70+IF(Init!$S71=0,0,SliceResource!BD70)+IF(Init!$T71=0,Tier2!BD70,'PNGC T2 Allocation'!BD70)+T2Remarketing!BD70","v":5803.59},{"$f":"Tier1!BE70+IF(Init!$S71=0,0,SliceResource!BE70)+IF(Init!$T71=0,Tier2!BE70,'PNGC T2 Allocation'!BE70)+T2Remarketing!BE70","v":3938.9050000000002},{"$f":"Tier1!BF70+IF(Init!$S71=0,0,SliceResource!BF70)+IF(Init!$T71=0,Tier2!BF70,'PNGC T2 Allocation'!BF70)+T2Remarketing!BF70","v":5506.1940000000004},{"$f":"Tier1!BG70+IF(Init!$S71=0,0,SliceResource!BG70)+IF(Init!$T71=0,Tier2!BG70,'PNGC T2 Allocation'!BG70)+T2Remarketing!BG70","v":4238.482},{"$f":"Tier1!BH70+IF(Init!$S71=0,0,SliceResource!BH70)+IF(Init!$T71=0,Tier2!BH70,'PNGC T2 Allocation'!BH70)+T2Remarketing!BH70","v":4637.8959999999997},{"$f":"Tier1!BI70+IF(Init!$S71=0,0,SliceResource!BI70)+IF(Init!$T71=0,Tier2!BI70,'PNGC T2 Allocation'!BI70)+T2Remarketing!BI70","v":3005.9630000000002},{"$f":"Tier1!BJ70+IF(Init!$S71=0,0,SliceResource!BJ70)+IF(Init!$T71=0,Tier2!BJ70,'PNGC T2 Allocation'!BJ70)+T2Remarketing!BJ70","v":4765.5709999999999},{"$f":"Tier1!BK70+IF(Init!$S71=0,0,SliceResource!BK70)+IF(Init!$T71=0,Tier2!BK70,'PNGC T2 Allocation'!BK70)+T2Remarketing!BK70","v":2977.1239999999998},{"$f":"Tier1!BL70+IF(Init!$S71=0,0,SliceResource!BL70)+IF(Init!$T71=0,Tier2!BL70,'PNGC T2 Allocation'!BL70)+T2Remarketing!BL70","v":3165.3960000000002},{"$f":"Tier1!BM70+IF(Init!$S71=0,0,SliceResource!BM70)+IF(Init!$T71=0,Tier2!BM70,'PNGC T2 Allocation'!BM70)+T2Remarketing!BM70","v":2177.4340000000002},{"$f":"Tier1!BN70+IF(Init!$S71=0,0,SliceResource!BN70)+IF(Init!$T71=0,Tier2!BN70,'PNGC T2 Allocation'!BN70)+T2Remarketing!BN70","v":2661.5880000000002},{"$f":"Tier1!BO70+IF(Init!$S71=0,0,SliceResource!BO70)+IF(Init!$T71=0,Tier2!BO70,'PNGC T2 Allocation'!BO70)+T2Remarketing!BO70","v":1686.5250000000001},{"$f":"Tier1!BP70+IF(Init!$S71=0,0,SliceResource!BP70)+IF(Init!$T71=0,Tier2!BP70,'PNGC T2 Allocation'!BP70)+T2Remarketing!BP70","v":2622.3629999999998},{"$f":"Tier1!BQ70+IF(Init!$S71=0,0,SliceResource!BQ70)+IF(Init!$T71=0,Tier2!BQ70,'PNGC T2 Allocation'!BQ70)+T2Remarketing!BQ70","v":1422.7650000000001},{"$f":"Tier1!BR70+IF(Init!$S71=0,0,SliceResource!BR70)+IF(Init!$T71=0,Tier2!BR70,'PNGC T2 Allocation'!BR70)+T2Remarketing!BR70","v":2990.817},{"$f":"Tier1!BS70+IF(Init!$S71=0,0,SliceResource!BS70)+IF(Init!$T71=0,Tier2!BS70,'PNGC T2 Allocation'!BS70)+T2Remarketing!BS70","v":1860.8810000000001},{"$f":"Tier1!BT70+IF(Init!$S71=0,0,SliceResource!BT70)+IF(Init!$T71=0,Tier2!BT70,'PNGC T2 Allocation'!BT70)+T2Remarketing!BT70","v":3053.58},{"$f":"Tier1!BU70+IF(Init!$S71=0,0,SliceResource!BU70)+IF(Init!$T71=0,Tier2!BU70,'PNGC T2 Allocation'!BU70)+T2Remarketing!BU70","v":1539.6379999999999},{"$f":"Tier1!BV70+IF(Init!$S71=0,0,SliceResource!BV70)+IF(Init!$T71=0,Tier2!BV70,'PNGC T2 Allocation'!BV70)+T2Remarketing!BV70","v":2390.4470000000001},{"$f":"Tier1!BW70+IF(Init!$S71=0,0,SliceResource!BW70)+IF(Init!$T71=0,Tier2!BW70,'PNGC T2 Allocation'!BW70)+T2Remarketing!BW70","v":1469.17}]
[null,10204,"Idaho Falls Power",{"$f":"Tier1!D71+IF(Init!$S72=0,0,SliceResource!D71)+IF(Init!$T72=0,Tier2!D71,'PNGC T2 Allocation'!D71)+T2Remarketing!D71","v":29735.348198450207},{"$f":"Tier1!E71+IF(Init!$S72=0,0,SliceResource!E71)+IF(Init!$T72=0,Tier2!E71,'PNGC T2 Allocation'!E71)+T2Remarketing!E71","v":19479.520290893241},{"$f":"Tier1!F71+IF(Init!$S72=0,0,SliceResource!F71)+IF(Init!$T72=0,Tier2!F71,'PNGC T2 Allocation'!F71)+T2Remarketing!F71","v":33480.376893407287},{"$f":"Tier1!G71+IF(Init!$S72=0,0,SliceResource!G71)+IF(Init!$T72=0,Tier2!G71,'PNGC T2 Allocation'!G71)+T2Remarketing!G71","v":25989.153940826043},{"$f":"Tier1!H71+IF(Init!$S72=0,0,SliceResource!H71)+IF(Init!$T72=0,Tier2!H71,'PNGC T2 Allocation'!H71)+T2Remarketing!H71","v":42111.88110414306},{"$f":"Tier1!I71+IF(Init!$S72=0,0,SliceResource!I71)+IF(Init!$T72=0,Tier2!I71,'PNGC T2 Allocation'!I71)+T2Remarketing!I71","v":28155.741326256521},{"$f":"Tier1!J71+IF(Init!$S72=0,0,SliceResource!J71)+IF(Init!$T72=0,Tier2!J71,'PNGC T2 Allocation'!J71)+T2Remarketing!J71","v":44175.065514700269},{"$f":"Tier1!K71+IF(Init!$S72=0,0,SliceResource!K71)+IF(Init!$T72=0,Tier2!K71,'PNGC T2 Allocation'!K71)+T2Remarketing!K71","v":29338.668798043531},{"$f":"Tier1!L71+IF(Init!$S72=0,0,SliceResource!L71)+IF(Init!$T72=0,Tier2!L71,'PNGC T2 Allocation'!L71)+T2Remarketing!L71","v":36076.972334606966},{"$f":"Tier1!M71+IF(Init!$S72=0,0,SliceResource!M71)+IF(Init!$T72=0,Tier2!M71,'PNGC T2 Allocation'!M71)+T2Remarketing!M71","v":23839.593166516945},{"$f":"Tier1!N71+IF(Init!$S72=0,0,SliceResource!N71)+IF(Init!$T72=0,Tier2!N71,'PNGC T2 Allocation'!N71)+T2Remarketing!N71","v":35609.89866727755},{"$f":"Tier1!O71+IF(Init!$S72=0,0,SliceResource!O71)+IF(Init!$T72=0,Tier2!O71,'PNGC T2 Allocation'!O71)+T2Remarketing!O71","v":24530.797765640964},{"$f":"Tier1!P71+IF(Init!$S72=0,0,SliceResource!P71)+IF(Init!$T72=0,Tier2!P71,'PNGC T2 Allocation'!P71)+T2Remarketing!P71","v":29439.9205598845},{"$f":"Tier1!Q71+IF(Init!$S72=0,0,SliceResource!Q71)+IF(Init!$T72=0,Tier2!Q71,'PNGC T2 Allocation'!Q71)+T2Remarketing!Q71","v":19504.097942425444},{"$f":"Tier1!R71+IF(Init!$S72=0,0,SliceResource!R71)+IF(Init!$T72=0,Tier2!R71,'PNGC T2 Allocation'!R71)+T2Remarketing!R71","v":34421.900390962044},{"$f":"Tier1!S71+IF(Init!$S72=0,0,SliceResource!S71)+IF(Init!$T72=0,Tier2!S71,'PNGC T2 Allocation'!S71)+T2Remarketing!S71","v":25962.275110184928},{"$f":"Tier1!T71+IF(Init!$S72=0,0,SliceResource!T71)+IF(Init!$T72=0,Tier2!T71,'PNGC T2 Allocation'!T71)+T2Remarketing!T71","v":35910.707505751168},{"$f":"Tier1!U71+IF(Init!$S72=0,0,SliceResource!U71)+IF(Init!$T72=0,Tier2!U71,'PNGC T2 Allocation'!U71)+T2Remarketing!U71","v":22212.806806960281},{"$f":"Tier1!V71+IF(Init!$S72=0,0,SliceResource!V71)+IF(Init!$T72=0,Tier2!V71,'PNGC T2 Allocation'!V71)+T2Remarketing!V71","v":34471.35521486267},{"$f":"Tier1!W71+IF(Init!$S72=0,0,SliceResource!W71)+IF(Init!$T72=0,Tier2!W71,'PNGC T2 Allocation'!W71)+T2Remarketing!W71","v":22995.44696504817},{"$f":"Tier1!X71+IF(Init!$S72=0,0,SliceResource!X71)+IF(Init!$T72=0,Tier2!X71,'PNGC T2 Allocation'!X71)+T2Remarketing!X71","v":34880.427684506831},{"$f":"Tier1!Y71+IF(Init!$S72=0,0,SliceResource!Y71)+IF(Init!$T72=0,Tier2!Y71,'PNGC T2 Allocation'!Y71)+T2Remarketing!Y71","v":22532.435868895911},{"$f":"Tier1!Z71+IF(Init!$S72=0,0,SliceResource!Z71)+IF(Init!$T72=0,Tier2!Z71,'PNGC T2 Allocation'!Z71)+T2Remarketing!Z71","v":27123.655689973239},{"$f":"Tier1!AA71+IF(Init!$S72=0,0,SliceResource!AA71)+IF(Init!$T72=0,Tier2!AA71,'PNGC T2 Allocation'!AA71)+T2Remarketing!AA71","v":18953.352259782143},{"$f":"Tier1!AB71+IF(Init!$S72=0,0,SliceResource!AB71)+IF(Init!$T72=0,Tier2!AB71,'PNGC T2 Allocation'!AB71)+T2Remarketing!AB71","v":29998.162410035126},{"$f":"Tier1!AC71+IF(Init!$S72=0,0,SliceResource!AC71)+IF(Init!$T72=0,Tier2!AC71,'PNGC T2 Allocation'!AC71)+T2Remarketing!AC71","v":19667.848962677836},{"$f":"Tier1!AD71+IF(Init!$S72=0,0,SliceResource!AD71)+IF(Init!$T72=0,Tier2!AD71,'PNGC T2 Allocation'!AD71)+T2Remarketing!AD71","v":33871.551729915787},{"$f":"Tier1!AE71+IF(Init!$S72=0,0,SliceResource!AE71)+IF(Init!$T72=0,Tier2!AE71,'PNGC T2 Allocation'!AE71)+T2Remarketing!AE71","v":26130.307057085389},{"$f":"Tier1!AF71+IF(Init!$S72=0,0,SliceResource!AF71)+IF(Init!$T72=0,Tier2!AF71,'PNGC T2 Allocation'!AF71)+T2Remarketing!AF71","v":42593.309459181139},{"$f":"Tier1!AG71+IF(Init!$S72=0,0,SliceResource!AG71)+IF(Init!$T72=0,Tier2!AG71,'PNGC T2 Allocation'!AG71)+T2Remarketing!AG71","v":28834.39510095265},{"$f":"Tier1!AH71+IF(Init!$S72=0,0,SliceResource!AH71)+IF(Init!$T72=0,Tier2!AH71,'PNGC T2 Allocation'!AH71)+T2Remarketing!AH71","v":42790.905865957975},{"$f":"Tier1!AI71+IF(Init!$S72=0,0,SliceResource!AI71)+IF(Init!$T72=0,Tier2!AI71,'PNGC T2 Allocation'!AI71)+T2Remarketing!AI71","v":31334.253441286062},{"$f":"Tier1!AJ71+IF(Init!$S72=0,0,SliceResource!AJ71)+IF(Init!$T72=0,Tier2!AJ71,'PNGC T2 Allocation'!AJ71)+T2Remarketing!AJ71","v":35706.78459463788},{"$f":"Tier1!AK71+IF(Init!$S72=0,0,SliceResource!AK71)+IF(Init!$T72=0,Tier2!AK71,'PNGC T2 Allocation'!AK71)+T2Remarketing!AK71","v":23814.754782585496},{"$f":"Tier1!AL71+IF(Init!$S72=0,0,SliceResource!AL71)+IF(Init!$T72=0,Tier2!AL71,'PNGC T2 Allocation'!AL71)+T2Remarketing!AL71","v":37645.067081214031},{"$f":"Tier1!AM71+IF(Init!$S72=0,0,SliceResource!AM71)+IF(Init!$T72=0,Tier2!AM71,'PNGC T2 Allocation'!AM71)+T2Remarketing!AM71","v":22823.389989235391},{"$f":"Tier1!AN71+IF(Init!$S72=0,0,SliceResource!AN71)+IF(Init!$T72=0,Tier2!AN71,'PNGC T2 Allocation'!AN71)+T2Remarketing!AN71","v":30479.54136883896},{"$f":"Tier1!AO71+IF(Init!$S72=0,0,SliceResource!AO71)+IF(Init!$T72=0,Tier2!AO71,'PNGC T2 Allocation'!AO71)+T2Remarketing!AO71","v":20028.242689454921},{"$f":"Tier1!AP71+IF(Init!$S72=0,0,SliceResource!AP71)+IF(Init!$T72=0,Tier2!AP71,'PNGC T2 Allocation'!AP71)+T2Remarketing!AP71","v":31720.916154409362},{"$f":"Tier1!AQ71+IF(Init!$S72=0,0,SliceResource!AQ71)+IF(Init!$T72=0,Tier2!AQ71,'PNGC T2 Allocation'!AQ71)+T2Remarketing!AQ71","v":24282.818079037643},{"$f":"Tier1!AR71+IF(Init!$S72=0,0,SliceResource!AR71)+IF(Init!$T72=0,Tier2!AR71,'PNGC T2 Allocation'!AR71)+T2Remarketing!AR71","v":35311.950218325539},{"$f":"Tier1!AS71+IF(Init!$S72=0,0,SliceResource!AS71)+IF(Init!$T72=0,Tier2!AS71,'PNGC T2 Allocation'!AS71)+T2Remarketing!AS71","v":21736.903725036456},{"$f":"Tier1!AT71+IF(Init!$S72=0,0,SliceResource!AT71)+IF(Init!$T72=0,Tier2!AT71,'PNGC T2 Allocation'!AT71)+T2Remarketing!AT71","v":34642.791161272093},{"$f":"Tier1!AU71+IF(Init!$S72=0,0,SliceResource!AU71)+IF(Init!$T72=0,Tier2!AU71,'PNGC T2 Allocation'!AU71)+T2Remarketing!AU71","v":23223.246851614371},{"$f":"Tier1!AV71+IF(Init!$S72=0,0,SliceResource!AV71)+IF(Init!$T72=0,Tier2!AV71,'PNGC T2 Allocation'!AV71)+T2Remarketing!AV71","v":35155.477887714129},{"$f":"Tier1!AW71+IF(Init!$S72=0,0,SliceResource!AW71)+IF(Init!$T72=0,Tier2!AW71,'PNGC T2 Allocation'!AW71)+T2Remarketing!AW71","v":22729.779744265747},{"$f":"Tier1!AX71+IF(Init!$S72=0,0,SliceResource!AX71)+IF(Init!$T72=0,Tier2!AX71,'PNGC T2 Allocation'!AX71)+T2Remarketing!AX71","v":27262.843144946539},{"$f":"Tier1!AY71+IF(Init!$S72=0,0,SliceResource!AY71)+IF(Init!$T72=0,Tier2!AY71,'PNGC T2 Allocation'!AY71)+T2Remarketing!AY71","v":19146.158500319478},{"$f":"Tier1!AZ71+IF(Init!$S72=0,0,SliceResource!AZ71)+IF(Init!$T72=0,Tier2!AZ71,'PNGC T2 Allocation'!AZ71)+T2Remarketing!AZ71","v":28610.128159470314},{"$f":"Tier1!BA71+IF(Init!$S72=0,0,SliceResource!BA71)+IF(Init!$T72=0,Tier2!BA71,'PNGC T2 Allocation'!BA71)+T2Remarketing!BA71","v":20647.033935914398},{"$f":"Tier1!BB71+IF(Init!$S72=0,0,SliceResource!BB71)+IF(Init!$T72=0,Tier2!BB71,'PNGC T2 Allocation'!BB71)+T2Remarketing!BB71","v":34916.771788719692},{"$f":"Tier1!BC71+IF(Init!$S72=0,0,SliceResource!BC71)+IF(Init!$T72=0,Tier2!BC71,'PNGC T2 Allocation'!BC71)+T2Remarketing!BC71","v":24634.310725599931},{"$f":"Tier1!BD71+IF(Init!$S72=0,0,SliceResource!BD71)+IF(Init!$T72=0,Tier2!BD71,'PNGC T2 Allocation'!BD71)+T2Remarketing!BD71","v":42269.725593064817},{"$f":"Tier1!BE71+IF(Init!$S72=0,0,SliceResource!BE71)+IF(Init!$T72=0,Tier2!BE71,'PNGC T2 Allocation'!BE71)+T2Remarketing!BE71","v":28592.682471904674},{"$f":"Tier1!BF71+IF(Init!$S72=0,0,SliceResource!BF71)+IF(Init!$T72=0,Tier2!BF71,'PNGC T2 Allocation'!BF71)+T2Remarketing!BF71","v":42525.766010920961},{"$f":"Tier1!BG71+IF(Init!$S72=0,0,SliceResource!BG71)+IF(Init!$T72=0,Tier2!BG71,'PNGC T2 Allocation'!BG71)+T2Remarketing!BG71","v":31096.794454366463},{"$f":"Tier1!BH71+IF(Init!$S72=0,0,SliceResource!BH71)+IF(Init!$T72=0,Tier2!BH71,'PNGC T2 Allocation'!BH71)+T2Remarketing!BH71","v":36928.682804683471},{"$f":"Tier1!BI71+IF(Init!$S72=0,0,SliceResource!BI71)+IF(Init!$T72=0,Tier2!BI71,'PNGC T2 Allocation'!BI71)+T2Remarketing!BI71","v":24060.354448610815},{"$f":"Tier1!BJ71+IF(Init!$S72=0,0,SliceResource!BJ71)+IF(Init!$T72=0,Tier2!BJ71,'PNGC T2 Allocation'!BJ71)+T2Remarketing!BJ71","v":37513.724357058018},{"$f":"Tier1!BK71+IF(Init!$S72=0,0,SliceResource!BK71)+IF(Init!$T72=0,Tier2!BK71,'PNGC T2 Allocation'!BK71)+T2Remarketing!BK71","v":22671.045395286503},{"$f":"Tier1!BL71+IF(Init!$S72=0,0,SliceResource!BL71)+IF(Init!$T72=0,Tier2!BL71,'PNGC T2 Allocation'!BL71)+T2Remarketing!BL71","v":27930.047265453173},{"$f":"Tier1!BM71+IF(Init!$S72=0,0,SliceResource!BM71)+IF(Init!$T72=0,Tier2!BM71,'PNGC T2 Allocation'!BM71)+T2Remarketing!BM71","v":21017.006244043245},{"$f":"Tier1!BN71+IF(Init!$S72=0,0,SliceResource!BN71)+IF(Init!$T72=0,Tier2!BN71,'PNGC T2 Allocation'!BN71)+T2Remarketing!BN71","v":35705.421922201895},{"$f":"Tier1!BO71+IF(Init!$S72=0,0,SliceResource!BO71)+IF(Init!$T72=0,Tier2!BO71,'PNGC T2 Allocation'!BO71)+T2Remarketing!BO71","v":24656.714639139907},{"$f":"Tier1!BP71+IF(Init!$S72=0,0,SliceResource!BP71)+IF(Init!$T72=0,Tier2!BP71,'PNGC T2 Allocation'!BP71)+T2Remarketing!BP71","v":35822.823646059427},{"$f":"Tier1!BQ71+IF(Init!$S72=0,0,SliceResource!BQ71)+IF(Init!$T72=0,Tier2!BQ71,'PNGC T2 Allocation'!BQ71)+T2Remarketing!BQ71","v":22312.686304191317},{"$f":"Tier1!BR71+IF(Init!$S72=0,0,SliceResource!BR71)+IF(Init!$T72=0,Tier2!BR71,'PNGC T2 Allocation'!BR71)+T2Remarketing!BR71","v":33034.439480984467},{"$f":"Tier1!BS71+IF(Init!$S72=0,0,SliceResource!BS71)+IF(Init!$T72=0,Tier2!BS71,'PNGC T2 Allocation'!BS71)+T2Remarketing!BS71","v":24381.828256846482},{"$f":"Tier1!BT71+IF(Init!$S72=0,0,SliceResource!BT71)+IF(Init!$T72=0,Tier2!BT71,'PNGC T2 Allocation'!BT71)+T2Remarketing!BT71","v":36181.59804473634},{"$f":"Tier1!BU71+IF(Init!$S72=0,0,SliceResource!BU71)+IF(Init!$T72=0,Tier2!BU71,'PNGC T2 Allocation'!BU71)+T2Remarketing!BU71","v":21258.41248699616},{"$f":"Tier1!BV71+IF(Init!$S72=0,0,SliceResource!BV71)+IF(Init!$T72=0,Tier2!BV71,'PNGC T2 Allocation'!BV71)+T2Remarketing!BV71","v":27027.838763746247},{"$f":"Tier1!BW71+IF(Init!$S72=0,0,SliceResource!BW71)+IF(Init!$T72=0,Tier2!BW71,'PNGC T2 Allocation'!BW71)+T2Remarketing!BW71","v":19055.922800001215}]
[null,10242,"Lost River Elec Coop",{"$f":"Tier1!D80+IF(Init!$S81=0,0,SliceResource!D80)+IF(Init!$T81=0,Tier2!D80,'PNGC T2 Allocation'!D80)+T2Remarketing!D80","v":2637.4389999999999},{"$f":"Tier1!E80+IF(Init!$S81=0,0,SliceResource!E80)+IF(Init!$T81=0,Tier2!E80,'PNGC T2 Allocation'!E80)+T2Remarketing!E80","v":1803.9079999999999},{"$f":"Tier1!F80+IF(Init!$S81=0,0,SliceResource!F80)+IF(Init!$T81=0,Tier2!F80,'PNGC T2 Allocation'!F80)+T2Remarketing!F80","v":2517.413},{"$f":"Tier1!G80+IF(Init!$S81=0,0,SliceResource!G80)+IF(Init!$T81=0,Tier2!G80,'PNGC T2 Allocation'!G80)+T2Remarketing!G80","v":2057.2190000000001},{"$f":"Tier1!H80+IF(Init!$S81=0,0,SliceResource!H80)+IF(Init!$T81=0,Tier2!H80,'PNGC T2 Allocation'!H80)+T2Remarketing!H80","v":3286.1480000000001},{"$f":"Tier1!I80+IF(Init!$S81=0,0,SliceResource!I80)+IF(Init!$T81=0,Tier2!I80,'PNGC T2 Allocation'!I80)+T2Remarketing!I80","v":2605.5709999999999},{"$f":"Tier1!J80+IF(Init!$S81=0,0,SliceResource!J80)+IF(Init!$T81=0,Tier2!J80,'PNGC T2 Allocation'!J80)+T2Remarketing!J80","v":3331.7759999999998},{"$f":"Tier1!K80+IF(Init!$S81=0,0,SliceResource!K80)+IF(Init!$T81=0,Tier2!K80,'PNGC T2 Allocation'!K80)+T2Remarketing!K80","v":2682.4839999999999},{"$f":"Tier1!L80+IF(Init!$S81=0,0,SliceResource!L80)+IF(Init!$T81=0,Tier2!L80,'PNGC T2 Allocation'!L80)+T2Remarketing!L80","v":2898.3490000000002},{"$f":"Tier1!M80+IF(Init!$S81=0,0,SliceResource!M80)+IF(Init!$T81=0,Tier2!M80,'PNGC T2 Allocation'!M80)+T2Remarketing!M80","v":2230.0360000000001},{"$f":"Tier1!N80+IF(Init!$S81=0,0,SliceResource!N80)+IF(Init!$T81=0,Tier2!N80,'PNGC T2 Allocation'!N80)+T2Remarketing!N80","v":2617.5459999999998},{"$f":"Tier1!O80+IF(Init!$S81=0,0,SliceResource!O80)+IF(Init!$T81=0,Tier2!O80,'PNGC T2 Allocation'!O80)+T2Remarketing!O80","v":1971.818},{"$f":"Tier1!P80+IF(Init!$S81=0,0,SliceResource!P80)+IF(Init!$T81=0,Tier2!P80,'PNGC T2 Allocation'!P80)+T2Remarketing!P80","v":2278.9940000000001},{"$f":"Tier1!Q80+IF(Init!$S81=0,0,SliceResource!Q80)+IF(Init!$T81=0,Tier2!Q80,'PNGC T2 Allocation'!Q80)+T2Remarketing!Q80","v":1606.913},{"$f":"Tier1!R80+IF(Init!$S81=0,0,SliceResource!R80)+IF(Init!$T81=0,Tier2!R80,'PNGC T2 Allocation'!R80)+T2Remarketing!R80","v":4964.6419999999998},{"$f":"Tier1!S80+IF(Init!$S81=0,0,SliceResource!S80)+IF(Init!$T81=0,Tier2!S80,'PNGC T2 Allocation'!S80)+T2Remarketing!S80","v":3845.9969999999998},{"$f":"Tier1!T80+IF(Init!$S81=0,0,SliceResource!T80)+IF(Init!$T81=0,Tier2!T80,'PNGC T2 Allocation'!T80)+T2Remarketing!T80","v":7512.7370000000001},{"$f":"Tier1!U80+IF(Init!$S81=0,0,SliceResource!U80)+IF(Init!$T81=0,Tier2!U80,'PNGC T2 Allocation'!U80)+T2Remarketing!U80","v":5337.8379999999997},{"$f":"Tier1!V80+IF(Init!$S81=0,0,SliceResource!V80)+IF(Init!$T81=0,Tier2!V80,'PNGC T2 Allocation'!V80)+T2Remarketing!V80","v":8670.5439999999999},{"$f":"Tier1!W80+IF(Init!$S81=0,0,SliceResource!W80)+IF(Init!$T81=0,Tier2!W80,'PNGC T2 Allocation'!W80)+T2Remarketing!W80","v":6790.6970000000001},{"$f":"Tier1!X80+IF(Init!$S81=0,0,SliceResource!X80)+IF(Init!$T81=0,Tier2!X80,'PNGC T2 Allocation'!X80)+T2Remarketing!X80","v":7723.4579999999996},{"$f":"Tier1!Y80+IF(Init!$S81=0,0,SliceResource!Y80)+IF(Init!$T81=0,Tier2!Y80,'PNGC T2 Allocation'!Y80)+T2Remarketing!Y80","v":4983.1840000000002},{"$f":"Tier1!Z80+IF(Init!$S81=0,0,SliceResource!Z80)+IF(Init!$T81=0,Tier2!Z80,'PNGC T2 Allocation'!Z80)+T2Remarketing!Z80","v":4365.8670000000002},{"$f":"Tier1!AA80+IF(Init!$S81=0,0,SliceResource!AA80)+IF(Init!$T81=0,Tier2!AA80,'PNGC T2 Allocation'!AA80)+T2Remarketing!AA80","v":3488.3580000000002},{"$f":"Tier1!AB80+IF(Init!$S81=0,0,SliceResource!AB80)+IF(Init!$T81=0,Tier2!AB80,'PNGC T2 Allocation'!AB80)+T2Remarketing!AB80","v":2672.1179999999999},{"$f":"Tier1!AC80+IF(Init!$S81=0,0,SliceResource!AC80)+IF(Init!$T81=0,Tier2!AC80,'PNGC T2 Allocation'!AC80)+T2Remarketing!AC80","v":1827.6089999999999},{"$f":"Tier1!AD80+IF(Init!$S81=0,0,SliceResource!AD80)+IF(Init!$T81=0,Tier2!AD80,'PNGC T2 Allocation'!AD80)+T2Remarketing!AD80","v":2549.0770000000002},{"$f":"Tier1!AE80+IF(Init!$S81=0,0,SliceResource!AE80)+IF(Init!$T81=0,Tier2!AE80,'PNGC T2 Allocation'!AE80)+T2Remarketing!AE80","v":2083.0949999999998},{"$f":"Tier1!AF80+IF(Init!$S81=0,0,SliceResource!AF80)+IF(Init!$T81=0,Tier2!AF80,'PNGC T2 Allocation'!AF80)+T2Remarketing!AF80","v":3317.7669999999998},{"$f":"Tier1!AG80+IF(Init!$S81=0,0,SliceResource!AG80)+IF(Init!$T81=0,Tier2!AG80,'PNGC T2 Allocation'!AG80)+T2Remarketing!AG80","v":2630.6419999999998},{"$f":"Tier1!AH80+IF(Init!$S81=0,0,SliceResource!AH80)+IF(Init!$T81=0,Tier2!AH80,'PNGC T2 Allocation'!AH80)+T2Remarketing!AH80","v":3362.7049999999999},{"$f":"Tier1!AI80+IF(Init!$S81=0,0,SliceResource!AI80)+IF(Init!$T81=0,Tier2!AI80,'PNGC T2 Allocation'!AI80)+T2Remarketing!AI80","v":2707.3850000000002},{"$f":"Tier1!AJ80+IF(Init!$S81=0,0,SliceResource!AJ80)+IF(Init!$T81=0,Tier2!AJ80,'PNGC T2 Allocation'!AJ80)+T2Remarketing!AJ80","v":2929.4270000000001},{"$f":"Tier1!AK80+IF(Init!$S81=0,0,SliceResource!AK80)+IF(Init!$T81=0,Tier2!AK80,'PNGC T2 Allocation'!AK80)+T2Remarketing!AK80","v":2253.9479999999999},{"$f":"Tier1!AL80+IF(Init!$S81=0,0,SliceResource!AL80)+IF(Init!$T81=0,Tier2!AL80,'PNGC T2 Allocation'!AL80)+T2Remarketing!AL80","v":2648.4250000000002},{"$f":"Tier1!AM80+IF(Init!$S81=0,0,SliceResource!AM80)+IF(Init!$T81=0,Tier2!AM80,'PNGC T2 Allocation'!AM80)+T2Remarketing!AM80","v":1995.0790000000002},{"$f":"Tier1!AN80+IF(Init!$S81=0,0,SliceResource!AN80)+IF(Init!$T81=0,Tier2!AN80,'PNGC T2 Allocation'!AN80)+T2Remarketing!AN80","v":2310.2539999999999},{"$f":"Tier1!AO80+IF(Init!$S81=0,0,SliceResource!AO80)+IF(Init!$T81=0,Tier2!AO80,'PNGC T2 Allocation'!AO80)+T2Remarketing!AO80","v":1628.9539999999997},{"$f":"Tier1!AP80+IF(Init!$S81=0,0,SliceResource!AP80)+IF(Init!$T81=0,Tier2!AP80,'PNGC T2 Allocation'!AP80)+T2Remarketing!AP80","v":4994.1819999999998},{"$f":"Tier1!AQ80+IF(Init!$S81=0,0,SliceResource!AQ80)+IF(Init!$T81=0,Tier2!AQ80,'PNGC T2 Allocation'!AQ80)+T2Remarketing!AQ80","v":3868.8960000000002},{"$f":"Tier1!AR80+IF(Init!$S81=0,0,SliceResource!AR80)+IF(Init!$T81=0,Tier2!AR80,'PNGC T2 Allocation'!AR80)+T2Remarketing!AR80","v":7542.9040000000005},{"$f":"Tier1!AS80+IF(Init!$S81=0,0,SliceResource!AS80)+IF(Init!$T81=0,Tier2!AS80,'PNGC T2 Allocation'!AS80)+T2Remarketing!AS80","v":5359.27},{"$f":"Tier1!AT80+IF(Init!$S81=0,0,SliceResource!AT80)+IF(Init!$T81=0,Tier2!AT80,'PNGC T2 Allocation'!AT80)+T2Remarketing!AT80","v":8699.3340000000007},{"$f":"Tier1!AU80+IF(Init!$S81=0,0,SliceResource!AU80)+IF(Init!$T81=0,Tier2!AU80,'PNGC T2 Allocation'!AU80)+T2Remarketing!AU80","v":6813.268},{"$f":"Tier1!AV80+IF(Init!$S81=0,0,SliceResource!AV80)+IF(Init!$T81=0,Tier2!AV80,'PNGC T2 Allocation'!AV80)+T2Remarketing!AV80","v":7754.442},{"$f":"Tier1!AW80+IF(Init!$S81=0,0,SliceResource!AW80)+IF(Init!$T81=0,Tier2!AW80,'PNGC T2 Allocation'!AW80)+T2Remarketing!AW80","v":5003.3389999999999},{"$f":"Tier1!AX80+IF(Init!$S81=0,0,SliceResource!AX80)+IF(Init!$T81=0,Tier2!AX80,'PNGC T2 Allocation'!AX80)+T2Remarketing!AX80","v":4394.1980000000003},{"$f":"Tier1!AY80+IF(Init!$S81=0,0,SliceResource!AY80)+IF(Init!$T81=0,Tier2!AY80,'PNGC T2 Allocation'!AY80)+T2Remarketing!AY80","v":3510.9270000000001},{"$f":"Tier1!AZ80+IF(Init!$S81=0,0,SliceResource!AZ80)+IF(Init!$T81=0,Tier2!AZ80,'PNGC T2 Allocation'!AZ80)+T2Remarketing!AZ80","v":2702.2179999999998},{"$f":"Tier1!BA80+IF(Init!$S81=0,0,SliceResource!BA80)+IF(Init!$T81=0,Tier2!BA80,'PNGC T2 Allocation'!BA80)+T2Remarketing!BA80","v":1848.1790000000001},{"$f":"Tier1!BB80+IF(Init!$S81=0,0,SliceResource!BB80)+IF(Init!$T81=0,Tier2!BB80,'PNGC T2 Allocation'!BB80)+T2Remarketing!BB80","v":2576.8290000000006},{"$f":"Tier1!BC80+IF(Init!$S81=0,0,SliceResource!BC80)+IF(Init!$T81=0,Tier2!BC80,'PNGC T2 Allocation'!BC80)+T2Remarketing!BC80","v":2105.7739999999999},{"$f":"Tier1!BD80+IF(Init!$S81=0,0,SliceResource!BD80)+IF(Init!$T81=0,Tier2!BD80,'PNGC T2 Allocation'!BD80)+T2Remarketing!BD80","v":3345.7669999999998},{"$f":"Tier1!BE80+IF(Init!$S81=0,0,SliceResource!BE80)+IF(Init!$T81=0,Tier2!BE80,'PNGC T2 Allocation'!BE80)+T2Remarketing!BE80","v":2652.8420000000001},{"$f":"Tier1!BF80+IF(Init!$S81=0,0,SliceResource!BF80)+IF(Init!$T81=0,Tier2!BF80,'PNGC T2 Allocation'!BF80)+T2Remarketing!BF80","v":3390.3870000000006},{"$f":"Tier1!BG80+IF(Init!$S81=0,0,SliceResource!BG80)+IF(Init!$T81=0,Tier2!BG80,'PNGC T2 Allocation'!BG80)+T2Remarketing!BG80","v":2729.6729999999998},{"$f":"Tier1!BH80+IF(Init!$S81=0,0,SliceResource!BH80)+IF(Init!$T81=0,Tier2!BH80,'PNGC T2 Allocation'!BH80)+T2Remarketing!BH80","v":2957.5349999999999},{"$f":"Tier1!BI80+IF(Init!$S81=0,0,SliceResource!BI80)+IF(Init!$T81=0,Tier2!BI80,'PNGC T2 Allocation'!BI80)+T2Remarketing!BI80","v":2275.5749999999998},{"$f":"Tier1!BJ80+IF(Init!$S81=0,0,SliceResource!BJ80)+IF(Init!$T81=0,Tier2!BJ80,'PNGC T2 Allocation'!BJ80)+T2Remarketing!BJ80","v":2676.6570000000002},{"$f":"Tier1!BK80+IF(Init!$S81=0,0,SliceResource!BK80)+IF(Init!$T81=0,Tier2!BK80,'PNGC T2 Allocation'!BK80)+T2Remarketing!BK80","v":2016.3469999999998},{"$f":"Tier1!BL80+IF(Init!$S81=0,0,SliceResource!BL80)+IF(Init!$T81=0,Tier2!BL80,'PNGC T2 Allocation'!BL80)+T2Remarketing!BL80","v":2339.1489999999999},{"$f":"Tier1!BM80+IF(Init!$S81=0,0,SliceResource!BM80)+IF(Init!$T81=0,Tier2!BM80,'PNGC T2 Allocation'!BM80)+T2Remarketing!BM80","v":1649.328},{"$f":"Tier1!BN80+IF(Init!$S81=0,0,SliceResource!BN80)+IF(Init!$T81=0,Tier2!BN80,'PNGC T2 Allocation'!BN80)+T2Remarketing!BN80","v":5021.8069999999989},{"$f":"Tier1!BO80+IF(Init!$S81=0,0,SliceResource!BO80)+IF(Init!$T81=0,Tier2!BO80,'PNGC T2 Allocation'!BO80)+T2Remarketing!BO80","v":3890.3110000000001},{"$f":"Tier1!BP80+IF(Init!$S81=0,0,SliceResource!BP80)+IF(Init!$T81=0,Tier2!BP80,'PNGC T2 Allocation'!BP80)+T2Remarketing!BP80","v":7571.4359999999997},{"$f":"Tier1!BQ80+IF(Init!$S81=0,0,SliceResource!BQ80)+IF(Init!$T81=0,Tier2!BQ80,'PNGC T2 Allocation'!BQ80)+T2Remarketing!BQ80","v":5379.5389999999989},{"$f":"Tier1!BR80+IF(Init!$S81=0,0,SliceResource!BR80)+IF(Init!$T81=0,Tier2!BR80,'PNGC T2 Allocation'!BR80)+T2Remarketing!BR80","v":8726.375},{"$f":"Tier1!BS80+IF(Init!$S81=0,0,SliceResource!BS80)+IF(Init!$T81=0,Tier2!BS80,'PNGC T2 Allocation'!BS80)+T2Remarketing!BS80","v":6834.4669999999996},{"$f":"Tier1!BT80+IF(Init!$S81=0,0,SliceResource!BT80)+IF(Init!$T81=0,Tier2!BT80,'PNGC T2 Allocation'!BT80)+T2Remarketing!BT80","v":7783.3310000000001},{"$f":"Tier1!BU80+IF(Init!$S81=0,0,SliceResource!BU80)+IF(Init!$T81=0,Tier2!BU80,'PNGC T2 Allocation'!BU80)+T2Remarketing!BU80","v":5022.13},{"$f":"Tier1!BV80+IF(Init!$S81=0,0,SliceResource!BV80)+IF(Init!$T81=0,Tier2!BV80,'PNGC T2 Allocation'!BV80)+T2Remarketing!BV80","v":4420.4309999999996},{"$f":"Tier1!BW80+IF(Init!$S81=0,0,SliceResource!BW80)+IF(Init!$T81=0,Tier2!BW80,'PNGC T2 Allocation'!BW80)+T2Remarketing!BW80","v":3531.8239999999996}]
[null,10278,"Northern Lights",{"$f":"Tier1!D89+IF(Init!$S90=0,0,SliceResource!D89)+IF(Init!$T90=0,Tier2!D89,'PNGC T2 Allocation'!D89)+T2Remarketing!D89","v":17908.492550647043},{"$f":"Tier1!E89+IF(Init!$S90=0,0,SliceResource!E89)+IF(Init!$T90=0,Tier2!E89,'PNGC T2 Allocation'!E89)+T2Remarketing!E89","v":10529.056731022865},{"$f":"Tier1!F89+IF(Init!$S90=0,0,SliceResource!F89)+IF(Init!$T90=0,Tier2!F89,'PNGC T2 Allocation'!F89)+T2Remarketing!F89","v":22213.257822797372},{"$f":"Tier1!G89+IF(Init!$S90=0,0,SliceResource!G89)+IF(Init!$T90=0,Tier2!G89,'PNGC T2 Allocation'!G89)+T2Remarketing!G89","v":16693.153151777904},{"$f":"Tier1!H89+IF(Init!$S90=0,0,SliceResource!H89)+IF(Init!$T90=0,Tier2!H89,'PNGC T2 Allocation'!H89)+T2Remarketing!H89","v":29062.32764136382},{"$f":"Tier1!I89+IF(Init!$S90=0,0,SliceResource!I89)+IF(Init!$T90=0,Tier2!I89,'PNGC T2 Allocation'!I89)+T2Remarketing!I89","v":19319.98164030609},{"$f":"Tier1!J89+IF(Init!$S90=0,0,SliceResource!J89)+IF(Init!$T90=0,Tier2!J89,'PNGC T2 Allocation'!J89)+T2Remarketing!J89","v":28803.856641363822},{"$f":"Tier1!K89+IF(Init!$S90=0,0,SliceResource!K89)+IF(Init!$T90=0,Tier2!K89,'PNGC T2 Allocation'!K89)+T2Remarketing!K89","v":19466.485640306091},{"$f":"Tier1!L89+IF(Init!$S90=0,0,SliceResource!L89)+IF(Init!$T90=0,Tier2!L89,'PNGC T2 Allocation'!L89)+T2Remarketing!L89","v":25695.317822797377},{"$f":"Tier1!M89+IF(Init!$S90=0,0,SliceResource!M89)+IF(Init!$T90=0,Tier2!M89,'PNGC T2 Allocation'!M89)+T2Remarketing!M89","v":16943.384367098028},{"$f":"Tier1!N89+IF(Init!$S90=0,0,SliceResource!N89)+IF(Init!$T90=0,Tier2!N89,'PNGC T2 Allocation'!N89)+T2Remarketing!N89","v":24453.626641363822},{"$f":"Tier1!O89+IF(Init!$S90=0,0,SliceResource!O89)+IF(Init!$T90=0,Tier2!O89,'PNGC T2 Allocation'!O89)+T2Remarketing!O89","v":17125.860583475886},{"$f":"Tier1!P89+IF(Init!$S90=0,0,SliceResource!P89)+IF(Init!$T90=0,Tier2!P89,'PNGC T2 Allocation'!P89)+T2Remarketing!P89","v":19560.999641363822},{"$f":"Tier1!Q89+IF(Init!$S90=0,0,SliceResource!Q89)+IF(Init!$T90=0,Tier2!Q89,'PNGC T2 Allocation'!Q89)+T2Remarketing!Q89","v":12230.706276381252},{"$f":"Tier1!R89+IF(Init!$S90=0,0,SliceResource!R89)+IF(Init!$T90=0,Tier2!R89,'PNGC T2 Allocation'!R89)+T2Remarketing!R89","v":13164.330732080596},{"$f":"Tier1!S89+IF(Init!$S90=0,0,SliceResource!S89)+IF(Init!$T90=0,Tier2!S89,'PNGC T2 Allocation'!S89)+T2Remarketing!S89","v":8767.1485495893121},{"$f":"Tier1!T89+IF(Init!$S90=0,0,SliceResource!T89)+IF(Init!$T90=0,Tier2!T89,'PNGC T2 Allocation'!T89)+T2Remarketing!T89","v":13683.74964136382},{"$f":"Tier1!U89+IF(Init!$S90=0,0,SliceResource!U89)+IF(Init!$T90=0,Tier2!U89,'PNGC T2 Allocation'!U89)+T2Remarketing!U89","v":7147.0302763812542},{"$f":"Tier1!V89+IF(Init!$S90=0,0,SliceResource!V89)+IF(Init!$T90=0,Tier2!V89,'PNGC T2 Allocation'!V89)+T2Remarketing!V89","v":16525.969641363819},{"$f":"Tier1!W89+IF(Init!$S90=0,0,SliceResource!W89)+IF(Init!$T90=0,Tier2!W89,'PNGC T2 Allocation'!W89)+T2Remarketing!W89","v":9302.6986403060891},{"$f":"Tier1!X89+IF(Init!$S90=0,0,SliceResource!X89)+IF(Init!$T90=0,Tier2!X89,'PNGC T2 Allocation'!X89)+T2Remarketing!X89","v":16806.700641363819},{"$f":"Tier1!Y89+IF(Init!$S90=0,0,SliceResource!Y89)+IF(Init!$T90=0,Tier2!Y89,'PNGC T2 Allocation'!Y89)+T2Remarketing!Y89","v":9645.4196403060905},{"$f":"Tier1!Z89+IF(Init!$S90=0,0,SliceResource!Z89)+IF(Init!$T90=0,Tier2!Z89,'PNGC T2 Allocation'!Z89)+T2Remarketing!Z89","v":14847.487732080597},{"$f":"Tier1!AA89+IF(Init!$S90=0,0,SliceResource!AA89)+IF(Init!$T90=0,Tier2!AA89,'PNGC T2 Allocation'!AA89)+T2Remarketing!AA89","v":9057.3071856644783},{"$f":"Tier1!AB89+IF(Init!$S90=0,0,SliceResource!AB89)+IF(Init!$T90=0,Tier2!AB89,'PNGC T2 Allocation'!AB89)+T2Remarketing!AB89","v":18084.076473779387},{"$f":"Tier1!AC89+IF(Init!$S90=0,0,SliceResource!AC89)+IF(Init!$T90=0,Tier2!AC89,'PNGC T2 Allocation'!AC89)+T2Remarketing!AC89","v":10633.124786618446},{"$f":"Tier1!AD89+IF(Init!$S90=0,0,SliceResource!AD89)+IF(Init!$T90=0,Tier2!AD89,'PNGC T2 Allocation'!AD89)+T2Remarketing!AD89","v":22585.985198915012},{"$f":"Tier1!AE89+IF(Init!$S90=0,0,SliceResource!AE89)+IF(Init!$T90=0,Tier2!AE89,'PNGC T2 Allocation'!AE89)+T2Remarketing!AE89","v":16974.227763110306},{"$f":"Tier1!AF89+IF(Init!$S90=0,0,SliceResource!AF89)+IF(Init!$T90=0,Tier2!AF89,'PNGC T2 Allocation'!AF89)+T2Remarketing!AF89","v":29476.379048824594},{"$f":"Tier1!AG89+IF(Init!$S90=0,0,SliceResource!AG89)+IF(Init!$T90=0,Tier2!AG89,'PNGC T2 Allocation'!AG89)+T2Remarketing!AG89","v":19596.004211573239},{"$f":"Tier1!AH89+IF(Init!$S90=0,0,SliceResource!AH89)+IF(Init!$T90=0,Tier2!AH89,'PNGC T2 Allocation'!AH89)+T2Remarketing!AH89","v":27997.467623869801},{"$f":"Tier1!AI89+IF(Init!$S90=0,0,SliceResource!AI89)+IF(Init!$T90=0,Tier2!AI89,'PNGC T2 Allocation'!AI89)+T2Remarketing!AI89","v":20863.90563652803},{"$f":"Tier1!AJ89+IF(Init!$S90=0,0,SliceResource!AJ89)+IF(Init!$T90=0,Tier2!AJ89,'PNGC T2 Allocation'!AJ89)+T2Remarketing!AJ89","v":26080.040198915012},{"$f":"Tier1!AK89+IF(Init!$S90=0,0,SliceResource!AK89)+IF(Init!$T90=0,Tier2!AK89,'PNGC T2 Allocation'!AK89)+T2Remarketing!AK89","v":17197.525649186256},{"$f":"Tier1!AL89+IF(Init!$S90=0,0,SliceResource!AL89)+IF(Init!$T90=0,Tier2!AL89,'PNGC T2 Allocation'!AL89)+T2Remarketing!AL89","v":25889.210473779385},{"$f":"Tier1!AM89+IF(Init!$S90=0,0,SliceResource!AM89)+IF(Init!$T90=0,Tier2!AM89,'PNGC T2 Allocation'!AM89)+T2Remarketing!AM89","v":16424.636947558771},{"$f":"Tier1!AN89+IF(Init!$S90=0,0,SliceResource!AN89)+IF(Init!$T90=0,Tier2!AN89,'PNGC T2 Allocation'!AN89)+T2Remarketing!AN89","v":19935.356048824593},{"$f":"Tier1!AO89+IF(Init!$S90=0,0,SliceResource!AO89)+IF(Init!$T90=0,Tier2!AO89,'PNGC T2 Allocation'!AO89)+T2Remarketing!AO89","v":12466.22707414105},{"$f":"Tier1!AP89+IF(Init!$S90=0,0,SliceResource!AP89)+IF(Init!$T90=0,Tier2!AP89,'PNGC T2 Allocation'!AP89)+T2Remarketing!AP89","v":13339.348623869802},{"$f":"Tier1!AQ89+IF(Init!$S90=0,0,SliceResource!AQ89)+IF(Init!$T90=0,Tier2!AQ89,'PNGC T2 Allocation'!AQ89)+T2Remarketing!AQ89","v":8888.2556365280288},{"$f":"Tier1!AR89+IF(Init!$S90=0,0,SliceResource!AR89)+IF(Init!$T90=0,Tier2!AR89,'PNGC T2 Allocation'!AR89)+T2Remarketing!AR89","v":14059.870048824594},{"$f":"Tier1!AS89+IF(Init!$S90=0,0,SliceResource!AS89)+IF(Init!$T90=0,Tier2!AS89,'PNGC T2 Allocation'!AS89)+T2Remarketing!AS89","v":7351.9790741410507},{"$f":"Tier1!AT89+IF(Init!$S90=0,0,SliceResource!AT89)+IF(Init!$T90=0,Tier2!AT89,'PNGC T2 Allocation'!AT89)+T2Remarketing!AT89","v":16918.260048824595},{"$f":"Tier1!AU89+IF(Init!$S90=0,0,SliceResource!AU89)+IF(Init!$T90=0,Tier2!AU89,'PNGC T2 Allocation'!AU89)+T2Remarketing!AU89","v":9527.1322115732382},{"$f":"Tier1!AV89+IF(Init!$S90=0,0,SliceResource!AV89)+IF(Init!$T90=0,Tier2!AV89,'PNGC T2 Allocation'!AV89)+T2Remarketing!AV89","v":17108.344048824598},{"$f":"Tier1!AW89+IF(Init!$S90=0,0,SliceResource!AW89)+IF(Init!$T90=0,Tier2!AW89,'PNGC T2 Allocation'!AW89)+T2Remarketing!AW89","v":9820.1072115732368},{"$f":"Tier1!AX89+IF(Init!$S90=0,0,SliceResource!AX89)+IF(Init!$T90=0,Tier2!AX89,'PNGC T2 Allocation'!AX89)+T2Remarketing!AX89","v":15125.638623869803},{"$f":"Tier1!AY89+IF(Init!$S90=0,0,SliceResource!AY89)+IF(Init!$T90=0,Tier2!AY89,'PNGC T2 Allocation'!AY89)+T2Remarketing!AY89","v":9228.1804990958408},{"$f":"Tier1!AZ89+IF(Init!$S90=0,0,SliceResource!AZ89)+IF(Init!$T90=0,Tier2!AZ89,'PNGC T2 Allocation'!AZ89)+T2Remarketing!AZ89","v":17687.062746561151},{"$f":"Tier1!BA89+IF(Init!$S90=0,0,SliceResource!BA89)+IF(Init!$T90=0,Tier2!BA89,'PNGC T2 Allocation'!BA89)+T2Remarketing!BA89","v":11502.252300173215},{"$f":"Tier1!BB89+IF(Init!$S90=0,0,SliceResource!BB89)+IF(Init!$T90=0,Tier2!BB89,'PNGC T2 Allocation'!BB89)+T2Remarketing!BB89","v":23721.468756308801},{"$f":"Tier1!BC89+IF(Init!$S90=0,0,SliceResource!BC89)+IF(Init!$T90=0,Tier2!BC89,'PNGC T2 Allocation'!BC89)+T2Remarketing!BC89","v":16120.847116937814},{"$f":"Tier1!BD89+IF(Init!$S90=0,0,SliceResource!BD89)+IF(Init!$T90=0,Tier2!BD89,'PNGC T2 Allocation'!BD89)+T2Remarketing!BD89","v":29631.626746561153},{"$f":"Tier1!BE89+IF(Init!$S90=0,0,SliceResource!BE89)+IF(Init!$T90=0,Tier2!BE89,'PNGC T2 Allocation'!BE89)+T2Remarketing!BE89","v":19699.81030017322},{"$f":"Tier1!BF89+IF(Init!$S90=0,0,SliceResource!BF89)+IF(Init!$T90=0,Tier2!BF89,'PNGC T2 Allocation'!BF89)+T2Remarketing!BF89","v":28171.078756308802},{"$f":"Tier1!BG89+IF(Init!$S90=0,0,SliceResource!BG89)+IF(Init!$T90=0,Tier2!BG89,'PNGC T2 Allocation'!BG89)+T2Remarketing!BG89","v":20993.829290425569},{"$f":"Tier1!BH89+IF(Init!$S90=0,0,SliceResource!BH89)+IF(Init!$T90=0,Tier2!BH89,'PNGC T2 Allocation'!BH89)+T2Remarketing!BH89","v":26391.773756308801},{"$f":"Tier1!BI89+IF(Init!$S90=0,0,SliceResource!BI89)+IF(Init!$T90=0,Tier2!BI89,'PNGC T2 Allocation'!BI89)+T2Remarketing!BI89","v":17139.934319668515},{"$f":"Tier1!BJ89+IF(Init!$S90=0,0,SliceResource!BJ89)+IF(Init!$T90=0,Tier2!BJ89,'PNGC T2 Allocation'!BJ89)+T2Remarketing!BJ89","v":26025.870736813504},{"$f":"Tier1!BK89+IF(Init!$S90=0,0,SliceResource!BK89)+IF(Init!$T90=0,Tier2!BK89,'PNGC T2 Allocation'!BK89)+T2Remarketing!BK89","v":16511.75299803009},{"$f":"Tier1!BL89+IF(Init!$S90=0,0,SliceResource!BL89)+IF(Init!$T90=0,Tier2!BL89,'PNGC T2 Allocation'!BL89)+T2Remarketing!BL89","v":19304.954756308798},{"$f":"Tier1!BM89+IF(Init!$S90=0,0,SliceResource!BM89)+IF(Init!$T90=0,Tier2!BM89,'PNGC T2 Allocation'!BM89)+T2Remarketing!BM89","v":13376.668805047038},{"$f":"Tier1!BN89+IF(Init!$S90=0,0,SliceResource!BN89)+IF(Init!$T90=0,Tier2!BN89,'PNGC T2 Allocation'!BN89)+T2Remarketing!BN89","v":14137.321746561152},{"$f":"Tier1!BO89+IF(Init!$S90=0,0,SliceResource!BO89)+IF(Init!$T90=0,Tier2!BO89,'PNGC T2 Allocation'!BO89)+T2Remarketing!BO89","v":8520.7413001732166},{"$f":"Tier1!BP89+IF(Init!$S90=0,0,SliceResource!BP89)+IF(Init!$T90=0,Tier2!BP89,'PNGC T2 Allocation'!BP89)+T2Remarketing!BP89","v":14243.326746561153},{"$f":"Tier1!BQ89+IF(Init!$S90=0,0,SliceResource!BQ89)+IF(Init!$T90=0,Tier2!BQ89,'PNGC T2 Allocation'!BQ89)+T2Remarketing!BQ89","v":7452.4158147946873},{"$f":"Tier1!BR89+IF(Init!$S90=0,0,SliceResource!BR89)+IF(Init!$T90=0,Tier2!BR89,'PNGC T2 Allocation'!BR89)+T2Remarketing!BR89","v":16449.236756308797},{"$f":"Tier1!BS89+IF(Init!$S90=0,0,SliceResource!BS89)+IF(Init!$T90=0,Tier2!BS89,'PNGC T2 Allocation'!BS89)+T2Remarketing!BS89","v":10258.041290425568},{"$f":"Tier1!BT89+IF(Init!$S90=0,0,SliceResource!BT89)+IF(Init!$T90=0,Tier2!BT89,'PNGC T2 Allocation'!BT89)+T2Remarketing!BT89","v":17961.485736813505},{"$f":"Tier1!BU89+IF(Init!$S90=0,0,SliceResource!BU89)+IF(Init!$T90=0,Tier2!BU89,'PNGC T2 Allocation'!BU89)+T2Remarketing!BU89","v":9292.8723099208637},{"$f":"Tier1!BV89+IF(Init!$S90=0,0,SliceResource!BV89)+IF(Init!$T90=0,Tier2!BV89,'PNGC T2 Allocation'!BV89)+T2Remarketing!BV89","v":15333.2207563088},{"$f":"Tier1!BW89+IF(Init!$S90=0,0,SliceResource!BW89)+IF(Init!$T90=0,Tier2!BW89,'PNGC T2 Allocation'!BW89)+T2Remarketing!BW89","v":9356.1388050470414}]
[null,10306,"Pend Oreille County PUD  #1",{"$f":"Tier1!D98+IF(Init!$S99=0,0,SliceResource!D98)+IF(Init!$T99=0,Tier2!D98,'PNGC T2 Allocation'!D98)+T2Remarketing!D98","v":2640.9568877419365},{"$f":"Tier1!E98+IF(Init!$S99=0,0,SliceResource!E98)+IF(Init!$T99=0,Tier2!E98,'PNGC T2 Allocation'!E98)+T2Remarketing!E98","v":1907.3577522580651},{"$f":"Tier1!F98+IF(Init!$S99=0,0,SliceResource!F98)+IF(Init!$T99=0,Tier2!F98,'PNGC T2 Allocation'!F98)+T2Remarketing!F98","v":10615.826484549236},{"$f":"Tier1!G98+IF(Init!$S99=0,0,SliceResource!G98)+IF(Init!$T99=0,Tier2!G98,'PNGC T2 Allocation'!G98)+T2Remarketing!G98","v":9316.4935554507611},{"$f":"Tier1!H98+IF(Init!$S99=0,0,SliceResource!H98)+IF(Init!$T99=0,Tier2!H98,'PNGC T2 Allocation'!H98)+T2Remarketing!H98","v":10097.776335483866},{"$f":"Tier1!I98+IF(Init!$S99=0,0,SliceResource!I98)+IF(Init!$T99=0,Tier2!I98,'PNGC T2 Allocation'!I98)+T2Remarketing!I98","v":7961.7082645161254},{"$f":"Tier1!J98+IF(Init!$S99=0,0,SliceResource!J98)+IF(Init!$T99=0,Tier2!J98,'PNGC T2 Allocation'!J98)+T2Remarketing!J98","v":14211.685212903236},{"$f":"Tier1!K98+IF(Init!$S99=0,0,SliceResource!K98)+IF(Init!$T99=0,Tier2!K98,'PNGC T2 Allocation'!K98)+T2Remarketing!K98","v":11205.367187096781},{"$f":"Tier1!L98+IF(Init!$S99=0,0,SliceResource!L98)+IF(Init!$T99=0,Tier2!L98,'PNGC T2 Allocation'!L98)+T2Remarketing!L98","v":12842.300159999999},{"$f":"Tier1!M98+IF(Init!$S99=0,0,SliceResource!M98)+IF(Init!$T99=0,Tier2!M98,'PNGC T2 Allocation'!M98)+T2Remarketing!M98","v":9631.7251199999992},{"$f":"Tier1!N98+IF(Init!$S99=0,0,SliceResource!N98)+IF(Init!$T99=0,Tier2!N98,'PNGC T2 Allocation'!N98)+T2Remarketing!N98","v":11908.943217012107},{"$f":"Tier1!O98+IF(Init!$S99=0,0,SliceResource!O98)+IF(Init!$T99=0,Tier2!O98,'PNGC T2 Allocation'!O98)+T2Remarketing!O98","v":9361.1164229878832},{"$f":"Tier1!P98+IF(Init!$S99=0,0,SliceResource!P98)+IF(Init!$T99=0,Tier2!P98,'PNGC T2 Allocation'!P98)+T2Remarketing!P98","v":772.91621333333467},{"$f":"Tier1!Q98+IF(Init!$S99=0,0,SliceResource!Q98)+IF(Init!$T99=0,Tier2!Q98,'PNGC T2 Allocation'!Q98)+T2Remarketing!Q98","v":564.8233866666676},{"$f":"Tier1!R98+IF(Init!$S99=0,0,SliceResource!R98)+IF(Init!$T99=0,Tier2!R98,'PNGC T2 Allocation'!R98)+T2Remarketing!R98","v":0},{"$f":"Tier1!S98+IF(Init!$S99=0,0,SliceResource!S98)+IF(Init!$T99=0,Tier2!S98,'PNGC T2 Allocation'!S98)+T2Remarketing!S98","v":0},{"$f":"Tier1!T98+IF(Init!$S99=0,0,SliceResource!T98)+IF(Init!$T99=0,Tier2!T98,'PNGC T2 Allocation'!T98)+T2Remarketing!T98","v":0},{"$f":"Tier1!U98+IF(Init!$S99=0,0,SliceResource!U98)+IF(Init!$T99=0,Tier2!U98,'PNGC T2 Allocation'!U98)+T2Remarketing!U98","v":0},{"$f":"Tier1!V98+IF(Init!$S99=0,0,SliceResource!V98)+IF(Init!$T99=0,Tier2!V98,'PNGC T2 Allocation'!V98)+T2Remarketing!V98","v":2842.337042580647},{"$f":"Tier1!W98+IF(Init!$S99=0,0,SliceResource!W98)+IF(Init!$T99=0,Tier2!W98,'PNGC T2 Allocation'!W98)+T2Remarketing!W98","v":2241.0734374193562},{"$f":"Tier1!X98+IF(Init!$S99=0,0,SliceResource!X98)+IF(Init!$T99=0,Tier2!X98,'PNGC T2 Allocation'!X98)+T2Remarketing!X98","v":2917.1353858064494},{"$f":"Tier1!Y98+IF(Init!$S99=0,0,SliceResource!Y98)+IF(Init!$T99=0,Tier2!Y98,'PNGC T2 Allocation'!Y98)+T2Remarketing!Y98","v":2300.0490541935501},{"$f":"Tier1!Z98+IF(Init!$S99=0,0,SliceResource!Z98)+IF(Init!$T99=0,Tier2!Z98,'PNGC T2 Allocation'!Z98)+T2Remarketing!Z98","v":5796.8716000000004},{"$f":"Tier1!AA98+IF(Init!$S99=0,0,SliceResource!AA98)+IF(Init!$T99=0,Tier2!AA98,'PNGC T2 Allocation'!AA98)+T2Remarketing!AA98","v":4637.4972799999996},{"$f":"Tier1!AB98+IF(Init!$S99=0,0,SliceResource!AB98)+IF(Init!$T99=0,Tier2!AB98,'PNGC T2 Allocation'!AB98)+T2Remarketing!AB98","v":2640.9568877419365},{"$f":"Tier1!AC98+IF(Init!$S99=0,0,SliceResource!AC98)+IF(Init!$T99=0,Tier2!AC98,'PNGC T2 Allocation'!AC98)+T2Remarketing!AC98","v":1907.3577522580651},{"$f":"Tier1!AD98+IF(Init!$S99=0,0,SliceResource!AD98)+IF(Init!$T99=0,Tier2!AD98,'PNGC T2 Allocation'!AD98)+T2Remarketing!AD98","v":10615.826484549236},{"$f":"Tier1!AE98+IF(Init!$S99=0,0,SliceResource!AE98)+IF(Init!$T99=0,Tier2!AE98,'PNGC T2 Allocation'!AE98)+T2Remarketing!AE98","v":9316.4935554507611},{"$f":"Tier1!AF98+IF(Init!$S99=0,0,SliceResource!AF98)+IF(Init!$T99=0,Tier2!AF98,'PNGC T2 Allocation'!AF98)+T2Remarketing!AF98","v":10097.776335483866},{"$f":"Tier1!AG98+IF(Init!$S99=0,0,SliceResource!AG98)+IF(Init!$T99=0,Tier2!AG98,'PNGC T2 Allocation'!AG98)+T2Remarketing!AG98","v":7961.7082645161254},{"$f":"Tier1!AH98+IF(Init!$S99=0,0,SliceResource!AH98)+IF(Init!$T99=0,Tier2!AH98,'PNGC T2 Allocation'!AH98)+T2Remarketing!AH98","v":13665.08193548388},{"$f":"Tier1!AI98+IF(Init!$S99=0,0,SliceResource!AI98)+IF(Init!$T99=0,Tier2!AI98,'PNGC T2 Allocation'!AI98)+T2Remarketing!AI98","v":11751.970464516136},{"$f":"Tier1!AJ98+IF(Init!$S99=0,0,SliceResource!AJ98)+IF(Init!$T99=0,Tier2!AJ98,'PNGC T2 Allocation'!AJ98)+T2Remarketing!AJ98","v":12842.300159999999},{"$f":"Tier1!AK98+IF(Init!$S99=0,0,SliceResource!AK98)+IF(Init!$T99=0,Tier2!AK98,'PNGC T2 Allocation'!AK98)+T2Remarketing!AK98","v":9631.7251199999992},{"$f":"Tier1!AL98+IF(Init!$S99=0,0,SliceResource!AL98)+IF(Init!$T99=0,Tier2!AL98,'PNGC T2 Allocation'!AL98)+T2Remarketing!AL98","v":12366.979494589497},{"$f":"Tier1!AM98+IF(Init!$S99=0,0,SliceResource!AM98)+IF(Init!$T99=0,Tier2!AM98,'PNGC T2 Allocation'!AM98)+T2Remarketing!AM98","v":8903.0801454104949},{"$f":"Tier1!AN98+IF(Init!$S99=0,0,SliceResource!AN98)+IF(Init!$T99=0,Tier2!AN98,'PNGC T2 Allocation'!AN98)+T2Remarketing!AN98","v":772.91621333333467},{"$f":"Tier1!AO98+IF(Init!$S99=0,0,SliceResource!AO98)+IF(Init!$T99=0,Tier2!AO98,'PNGC T2 Allocation'!AO98)+T2Remarketing!AO98","v":564.8233866666676},{"$f":"Tier1!AP98+IF(Init!$S99=0,0,SliceResource!AP98)+IF(Init!$T99=0,Tier2!AP98,'PNGC T2 Allocation'!AP98)+T2Remarketing!AP98","v":0},{"$f":"Tier1!AQ98+IF(Init!$S99=0,0,SliceResource!AQ98)+IF(Init!$T99=0,Tier2!AQ98,'PNGC T2 Allocation'!AQ98)+T2Remarketing!AQ98","v":0},{"$f":"Tier1!AR98+IF(Init!$S99=0,0,SliceResource!AR98)+IF(Init!$T99=0,Tier2!AR98,'PNGC T2 Allocation'!AR98)+T2Remarketing!AR98","v":0},{"$f":"Tier1!AS98+IF(Init!$S99=0,0,SliceResource!AS98)+IF(Init!$T99=0,Tier2!AS98,'PNGC T2 Allocation'!AS98)+T2Remarketing!AS98","v":0},{"$f":"Tier1!AT98+IF(Init!$S99=0,0,SliceResource!AT98)+IF(Init!$T99=0,Tier2!AT98,'PNGC T2 Allocation'!AT98)+T2Remarketing!AT98","v":2842.337042580647},{"$f":"Tier1!AU98+IF(Init!$S99=0,0,SliceResource!AU98)+IF(Init!$T99=0,Tier2!AU98,'PNGC T2 Allocation'!AU98)+T2Remarketing!AU98","v":2241.0734374193562},{"$f":"Tier1!AV98+IF(Init!$S99=0,0,SliceResource!AV98)+IF(Init!$T99=0,Tier2!AV98,'PNGC T2 Allocation'!AV98)+T2Remarketing!AV98","v":2917.1353858064494},{"$f":"Tier1!AW98+IF(Init!$S99=0,0,SliceResource!AW98)+IF(Init!$T99=0,Tier2!AW98,'PNGC T2 Allocation'!AW98)+T2Remarketing!AW98","v":2300.0490541935501},{"$f":"Tier1!AX98+IF(Init!$S99=0,0,SliceResource!AX98)+IF(Init!$T99=0,Tier2!AX98,'PNGC T2 Allocation'!AX98)+T2Remarketing!AX98","v":5796.8716000000004},{"$f":"Tier1!AY98+IF(Init!$S99=0,0,SliceResource!AY98)+IF(Init!$T99=0,Tier2!AY98,'PNGC T2 Allocation'!AY98)+T2Remarketing!AY98","v":4637.4972799999996},{"$f":"Tier1!AZ98+IF(Init!$S99=0,0,SliceResource!AZ98)+IF(Init!$T99=0,Tier2!AZ98,'PNGC T2 Allocation'!AZ98)+T2Remarketing!AZ98","v":2578.1655824516133},{"$f":"Tier1!BA98+IF(Init!$S99=0,0,SliceResource!BA98)+IF(Init!$T99=0,Tier2!BA98,'PNGC T2 Allocation'!BA98)+T2Remarketing!BA98","v":2032.7844015483875},{"$f":"Tier1!BB98+IF(Init!$S99=0,0,SliceResource!BB98)+IF(Init!$T99=0,Tier2!BB98,'PNGC T2 Allocation'!BB98)+T2Remarketing!BB98","v":11210.435630513161},{"$f":"Tier1!BC98+IF(Init!$S99=0,0,SliceResource!BC98)+IF(Init!$T99=0,Tier2!BC98,'PNGC T2 Allocation'!BC98)+T2Remarketing!BC98","v":8996.3745934868111},{"$f":"Tier1!BD98+IF(Init!$S99=0,0,SliceResource!BD98)+IF(Init!$T99=0,Tier2!BD98,'PNGC T2 Allocation'!BD98)+T2Remarketing!BD98","v":10236.833930322564},{"$f":"Tier1!BE98+IF(Init!$S99=0,0,SliceResource!BE98)+IF(Init!$T99=0,Tier2!BE98,'PNGC T2 Allocation'!BE98)+T2Remarketing!BE98","v":8071.349829677406},{"$f":"Tier1!BF98+IF(Init!$S99=0,0,SliceResource!BF98)+IF(Init!$T99=0,Tier2!BF98,'PNGC T2 Allocation'!BF98)+T2Remarketing!BF98","v":13853.265290322559},{"$f":"Tier1!BG98+IF(Init!$S99=0,0,SliceResource!BG98)+IF(Init!$T99=0,Tier2!BG98,'PNGC T2 Allocation'!BG98)+T2Remarketing!BG98","v":11913.808149677401},{"$f":"Tier1!BH98+IF(Init!$S99=0,0,SliceResource!BH98)+IF(Init!$T99=0,Tier2!BH98,'PNGC T2 Allocation'!BH98)+T2Remarketing!BH98","v":13093.97561379312},{"$f":"Tier1!BI98+IF(Init!$S99=0,0,SliceResource!BI98)+IF(Init!$T99=0,Tier2!BI98,'PNGC T2 Allocation'!BI98)+T2Remarketing!BI98","v":9689.5419542069085},{"$f":"Tier1!BJ98+IF(Init!$S99=0,0,SliceResource!BJ98)+IF(Init!$T99=0,Tier2!BJ98,'PNGC T2 Allocation'!BJ98)+T2Remarketing!BJ98","v":12537.28653713054},{"$f":"Tier1!BK98+IF(Init!$S99=0,0,SliceResource!BK98)+IF(Init!$T99=0,Tier2!BK98,'PNGC T2 Allocation'!BK98)+T2Remarketing!BK98","v":9025.6854468694401},{"$f":"Tier1!BL98+IF(Init!$S99=0,0,SliceResource!BL98)+IF(Init!$T99=0,Tier2!BL98,'PNGC T2 Allocation'!BL98)+T2Remarketing!BL98","v":753.42320000000007},{"$f":"Tier1!BM98+IF(Init!$S99=0,0,SliceResource!BM98)+IF(Init!$T99=0,Tier2!BM98,'PNGC T2 Allocation'!BM98)+T2Remarketing!BM98","v":602.73856000000001},{"$f":"Tier1!BN98+IF(Init!$S99=0,0,SliceResource!BN98)+IF(Init!$T99=0,Tier2!BN98,'PNGC T2 Allocation'!BN98)+T2Remarketing!BN98","v":0},{"$f":"Tier1!BO98+IF(Init!$S99=0,0,SliceResource!BO98)+IF(Init!$T99=0,Tier2!BO98,'PNGC T2 Allocation'!BO98)+T2Remarketing!BO98","v":0},{"$f":"Tier1!BP98+IF(Init!$S99=0,0,SliceResource!BP98)+IF(Init!$T99=0,Tier2!BP98,'PNGC T2 Allocation'!BP98)+T2Remarketing!BP98","v":0},{"$f":"Tier1!BQ98+IF(Init!$S99=0,0,SliceResource!BQ98)+IF(Init!$T99=0,Tier2!BQ98,'PNGC T2 Allocation'!BQ98)+T2Remarketing!BQ98","v":0},{"$f":"Tier1!BR98+IF(Init!$S99=0,0,SliceResource!BR98)+IF(Init!$T99=0,Tier2!BR98,'PNGC T2 Allocation'!BR98)+T2Remarketing!BR98","v":2770.6530580645162},{"$f":"Tier1!BS98+IF(Init!$S99=0,0,SliceResource!BS98)+IF(Init!$T99=0,Tier2!BS98,'PNGC T2 Allocation'!BS98)+T2Remarketing!BS98","v":2382.7616299354841},{"$f":"Tier1!BT98+IF(Init!$S99=0,0,SliceResource!BT98)+IF(Init!$T99=0,Tier2!BT98,'PNGC T2 Allocation'!BT98)+T2Remarketing!BT98","v":3071.0501790967728},{"$f":"Tier1!BU98+IF(Init!$S99=0,0,SliceResource!BU98)+IF(Init!$T99=0,Tier2!BU98,'PNGC T2 Allocation'!BU98)+T2Remarketing!BU98","v":2217.9806849032248},{"$f":"Tier1!BV98+IF(Init!$S99=0,0,SliceResource!BV98)+IF(Init!$T99=0,Tier2!BV98,'PNGC T2 Allocation'!BV98)+T2Remarketing!BV98","v":5876.7009600000001},{"$f":"Tier1!BW98+IF(Init!$S99=0,0,SliceResource!BW98)+IF(Init!$T99=0,Tier2!BW98,'PNGC T2 Allocation'!BW98)+T2Remarketing!BW98","v":4701.3607680000005}]
[null,10352,"Skamania County PUD #1",{"$f":"Tier1!D107+IF(Init!$S108=0,0,SliceResource!D107)+IF(Init!$T108=0,Tier2!D107,'PNGC T2 Allocation'!D107)+T2Remarketing!D107","v":7541.4030000000002},{"$f":"Tier1!E107+IF(Init!$S108=0,0,SliceResource!E107)+IF(Init!$T108=0,Tier2!E107,'PNGC T2 Allocation'!E107)+T2Remarketing!E107","v":3965.5340000000001},{"$f":"Tier1!F107+IF(Init!$S108=0,0,SliceResource!F107)+IF(Init!$T108=0,Tier2!F107,'PNGC T2 Allocation'!F107)+T2Remarketing!F107","v":8083.9030000000002},{"$f":"Tier1!G107+IF(Init!$S108=0,0,SliceResource!G107)+IF(Init!$T108=0,Tier2!G107,'PNGC T2 Allocation'!G107)+T2Remarketing!G107","v":5607.1689999999999},{"$f":"Tier1!H107+IF(Init!$S108=0,0,SliceResource!H107)+IF(Init!$T108=0,Tier2!H107,'PNGC T2 Allocation'!H107)+T2Remarketing!H107","v":10741.439},{"$f":"Tier1!I107+IF(Init!$S108=0,0,SliceResource!I107)+IF(Init!$T108=0,Tier2!I107,'PNGC T2 Allocation'!I107)+T2Remarketing!I107","v":6815.0749999999998},{"$f":"Tier1!J107+IF(Init!$S108=0,0,SliceResource!J107)+IF(Init!$T108=0,Tier2!J107,'PNGC T2 Allocation'!J107)+T2Remarketing!J107","v":10471.822},{"$f":"Tier1!K107+IF(Init!$S108=0,0,SliceResource!K107)+IF(Init!$T108=0,Tier2!K107,'PNGC T2 Allocation'!K107)+T2Remarketing!K107","v":6554.5519999999997},{"$f":"Tier1!L107+IF(Init!$S108=0,0,SliceResource!L107)+IF(Init!$T108=0,Tier2!L107,'PNGC T2 Allocation'!L107)+T2Remarketing!L107","v":9440.6450000000004},{"$f":"Tier1!M107+IF(Init!$S108=0,0,SliceResource!M107)+IF(Init!$T108=0,Tier2!M107,'PNGC T2 Allocation'!M107)+T2Remarketing!M107","v":5753.7820000000002},{"$f":"Tier1!N107+IF(Init!$S108=0,0,SliceResource!N107)+IF(Init!$T108=0,Tier2!N107,'PNGC T2 Allocation'!N107)+T2Remarketing!N107","v":9218.2009999999991},{"$f":"Tier1!O107+IF(Init!$S108=0,0,SliceResource!O107)+IF(Init!$T108=0,Tier2!O107,'PNGC T2 Allocation'!O107)+T2Remarketing!O107","v":5933.4269999999997},{"$f":"Tier1!P107+IF(Init!$S108=0,0,SliceResource!P107)+IF(Init!$T108=0,Tier2!P107,'PNGC T2 Allocation'!P107)+T2Remarketing!P107","v":7965.2060000000001},{"$f":"Tier1!Q107+IF(Init!$S108=0,0,SliceResource!Q107)+IF(Init!$T108=0,Tier2!Q107,'PNGC T2 Allocation'!Q107)+T2Remarketing!Q107","v":4513.741},{"$f":"Tier1!R107+IF(Init!$S108=0,0,SliceResource!R107)+IF(Init!$T108=0,Tier2!R107,'PNGC T2 Allocation'!R107)+T2Remarketing!R107","v":6177.085},{"$f":"Tier1!S107+IF(Init!$S108=0,0,SliceResource!S107)+IF(Init!$T108=0,Tier2!S107,'PNGC T2 Allocation'!S107)+T2Remarketing!S107","v":3877.5239999999999},{"$f":"Tier1!T107+IF(Init!$S108=0,0,SliceResource!T107)+IF(Init!$T108=0,Tier2!T107,'PNGC T2 Allocation'!T107)+T2Remarketing!T107","v":6341.5889999999999},{"$f":"Tier1!U107+IF(Init!$S108=0,0,SliceResource!U107)+IF(Init!$T108=0,Tier2!U107,'PNGC T2 Allocation'!U107)+T2Remarketing!U107","v":3288.752},{"$f":"Tier1!V107+IF(Init!$S108=0,0,SliceResource!V107)+IF(Init!$T108=0,Tier2!V107,'PNGC T2 Allocation'!V107)+T2Remarketing!V107","v":6617.87},{"$f":"Tier1!W107+IF(Init!$S108=0,0,SliceResource!W107)+IF(Init!$T108=0,Tier2!W107,'PNGC T2 Allocation'!W107)+T2Remarketing!W107","v":3663.9259999999999},{"$f":"Tier1!X107+IF(Init!$S108=0,0,SliceResource!X107)+IF(Init!$T108=0,Tier2!X107,'PNGC T2 Allocation'!X107)+T2Remarketing!X107","v":6976.8890000000001},{"$f":"Tier1!Y107+IF(Init!$S108=0,0,SliceResource!Y107)+IF(Init!$T108=0,Tier2!Y107,'PNGC T2 Allocation'!Y107)+T2Remarketing!Y107","v":3882.7080000000001},{"$f":"Tier1!Z107+IF(Init!$S108=0,0,SliceResource!Z107)+IF(Init!$T108=0,Tier2!Z107,'PNGC T2 Allocation'!Z107)+T2Remarketing!Z107","v":6166.0820000000003},{"$f":"Tier1!AA107+IF(Init!$S108=0,0,SliceResource!AA107)+IF(Init!$T108=0,Tier2!AA107,'PNGC T2 Allocation'!AA107)+T2Remarketing!AA107","v":3477.4520000000002},{"$f":"Tier1!AB107+IF(Init!$S108=0,0,SliceResource!AB107)+IF(Init!$T108=0,Tier2!AB107,'PNGC T2 Allocation'!AB107)+T2Remarketing!AB107","v":7615.366},{"$f":"Tier1!AC107+IF(Init!$S108=0,0,SliceResource!AC107)+IF(Init!$T108=0,Tier2!AC107,'PNGC T2 Allocation'!AC107)+T2Remarketing!AC107","v":4004.4270000000001},{"$f":"Tier1!AD107+IF(Init!$S108=0,0,SliceResource!AD107)+IF(Init!$T108=0,Tier2!AD107,'PNGC T2 Allocation'!AD107)+T2Remarketing!AD107","v":8163.1959999999999},{"$f":"Tier1!AE107+IF(Init!$S108=0,0,SliceResource!AE107)+IF(Init!$T108=0,Tier2!AE107,'PNGC T2 Allocation'!AE107)+T2Remarketing!AE107","v":5662.1679999999997},{"$f":"Tier1!AF107+IF(Init!$S108=0,0,SliceResource!AF107)+IF(Init!$T108=0,Tier2!AF107,'PNGC T2 Allocation'!AF107)+T2Remarketing!AF107","v":10846.824000000001},{"$f":"Tier1!AG107+IF(Init!$S108=0,0,SliceResource!AG107)+IF(Init!$T108=0,Tier2!AG107,'PNGC T2 Allocation'!AG107)+T2Remarketing!AG107","v":6881.9380000000001},{"$f":"Tier1!AH107+IF(Init!$S108=0,0,SliceResource!AH107)+IF(Init!$T108=0,Tier2!AH107,'PNGC T2 Allocation'!AH107)+T2Remarketing!AH107","v":10157.591},{"$f":"Tier1!AI107+IF(Init!$S108=0,0,SliceResource!AI107)+IF(Init!$T108=0,Tier2!AI107,'PNGC T2 Allocation'!AI107)+T2Remarketing!AI107","v":7035.9960000000001},{"$f":"Tier1!AJ107+IF(Init!$S108=0,0,SliceResource!AJ107)+IF(Init!$T108=0,Tier2!AJ107,'PNGC T2 Allocation'!AJ107)+T2Remarketing!AJ107","v":9533.2289999999994},{"$f":"Tier1!AK107+IF(Init!$S108=0,0,SliceResource!AK107)+IF(Init!$T108=0,Tier2!AK107,'PNGC T2 Allocation'!AK107)+T2Remarketing!AK107","v":5810.2079999999996},{"$f":"Tier1!AL107+IF(Init!$S108=0,0,SliceResource!AL107)+IF(Init!$T108=0,Tier2!AL107,'PNGC T2 Allocation'!AL107)+T2Remarketing!AL107","v":9680.23},{"$f":"Tier1!AM107+IF(Init!$S108=0,0,SliceResource!AM107)+IF(Init!$T108=0,Tier2!AM107,'PNGC T2 Allocation'!AM107)+T2Remarketing!AM107","v":5619.9620000000004},{"$f":"Tier1!AN107+IF(Init!$S108=0,0,SliceResource!AN107)+IF(Init!$T108=0,Tier2!AN107,'PNGC T2 Allocation'!AN107)+T2Remarketing!AN107","v":8043.3469999999998},{"$f":"Tier1!AO107+IF(Init!$S108=0,0,SliceResource!AO107)+IF(Init!$T108=0,Tier2!AO107,'PNGC T2 Allocation'!AO107)+T2Remarketing!AO107","v":4558.0219999999999},{"$f":"Tier1!AP107+IF(Init!$S108=0,0,SliceResource!AP107)+IF(Init!$T108=0,Tier2!AP107,'PNGC T2 Allocation'!AP107)+T2Remarketing!AP107","v":6237.6819999999998},{"$f":"Tier1!AQ107+IF(Init!$S108=0,0,SliceResource!AQ107)+IF(Init!$T108=0,Tier2!AQ107,'PNGC T2 Allocation'!AQ107)+T2Remarketing!AQ107","v":3915.5619999999999},{"$f":"Tier1!AR107+IF(Init!$S108=0,0,SliceResource!AR107)+IF(Init!$T108=0,Tier2!AR107,'PNGC T2 Allocation'!AR107)+T2Remarketing!AR107","v":6403.7879999999996},{"$f":"Tier1!AS107+IF(Init!$S108=0,0,SliceResource!AS107)+IF(Init!$T108=0,Tier2!AS107,'PNGC T2 Allocation'!AS107)+T2Remarketing!AS107","v":3321.009},{"$f":"Tier1!AT107+IF(Init!$S108=0,0,SliceResource!AT107)+IF(Init!$T108=0,Tier2!AT107,'PNGC T2 Allocation'!AT107)+T2Remarketing!AT107","v":6682.76},{"$f":"Tier1!AU107+IF(Init!$S108=0,0,SliceResource!AU107)+IF(Init!$T108=0,Tier2!AU107,'PNGC T2 Allocation'!AU107)+T2Remarketing!AU107","v":3699.8530000000001},{"$f":"Tier1!AV107+IF(Init!$S108=0,0,SliceResource!AV107)+IF(Init!$T108=0,Tier2!AV107,'PNGC T2 Allocation'!AV107)+T2Remarketing!AV107","v":7045.2889999999998},{"$f":"Tier1!AW107+IF(Init!$S108=0,0,SliceResource!AW107)+IF(Init!$T108=0,Tier2!AW107,'PNGC T2 Allocation'!AW107)+T2Remarketing!AW107","v":3920.7730000000001},{"$f":"Tier1!AX107+IF(Init!$S108=0,0,SliceResource!AX107)+IF(Init!$T108=0,Tier2!AX107,'PNGC T2 Allocation'!AX107)+T2Remarketing!AX107","v":6226.5420000000004},{"$f":"Tier1!AY107+IF(Init!$S108=0,0,SliceResource!AY107)+IF(Init!$T108=0,Tier2!AY107,'PNGC T2 Allocation'!AY107)+T2Remarketing!AY107","v":3511.55},{"$f":"Tier1!AZ107+IF(Init!$S108=0,0,SliceResource!AZ107)+IF(Init!$T108=0,Tier2!AZ107,'PNGC T2 Allocation'!AZ107)+T2Remarketing!AZ107","v":7402.9309999999987},{"$f":"Tier1!BA107+IF(Init!$S108=0,0,SliceResource!BA107)+IF(Init!$T108=0,Tier2!BA107,'PNGC T2 Allocation'!BA107)+T2Remarketing!BA107","v":4326.875},{"$f":"Tier1!BB107+IF(Init!$S108=0,0,SliceResource!BB107)+IF(Init!$T108=0,Tier2!BB107,'PNGC T2 Allocation'!BB107)+T2Remarketing!BB107","v":8589.84},{"$f":"Tier1!BC107+IF(Init!$S108=0,0,SliceResource!BC107)+IF(Init!$T108=0,Tier2!BC107,'PNGC T2 Allocation'!BC107)+T2Remarketing!BC107","v":5366.44},{"$f":"Tier1!BD107+IF(Init!$S108=0,0,SliceResource!BD107)+IF(Init!$T108=0,Tier2!BD107,'PNGC T2 Allocation'!BD107)+T2Remarketing!BD107","v":10949.555},{"$f":"Tier1!BE107+IF(Init!$S108=0,0,SliceResource!BE107)+IF(Init!$T108=0,Tier2!BE107,'PNGC T2 Allocation'!BE107)+T2Remarketing!BE107","v":6947.1180000000004},{"$f":"Tier1!BF107+IF(Init!$S108=0,0,SliceResource!BF107)+IF(Init!$T108=0,Tier2!BF107,'PNGC T2 Allocation'!BF107)+T2Remarketing!BF107","v":10253.89},{"$f":"Tier1!BG107+IF(Init!$S108=0,0,SliceResource!BG107)+IF(Init!$T108=0,Tier2!BG107,'PNGC T2 Allocation'!BG107)+T2Remarketing!BG107","v":7102.7029999999995},{"$f":"Tier1!BH107+IF(Init!$S108=0,0,SliceResource!BH107)+IF(Init!$T108=0,Tier2!BH107,'PNGC T2 Allocation'!BH107)+T2Remarketing!BH107","v":10027.413},{"$f":"Tier1!BI107+IF(Init!$S108=0,0,SliceResource!BI107)+IF(Init!$T108=0,Tier2!BI107,'PNGC T2 Allocation'!BI107)+T2Remarketing!BI107","v":6015.75},{"$f":"Tier1!BJ107+IF(Init!$S108=0,0,SliceResource!BJ107)+IF(Init!$T108=0,Tier2!BJ107,'PNGC T2 Allocation'!BJ107)+T2Remarketing!BJ107","v":9771.8639999999996},{"$f":"Tier1!BK107+IF(Init!$S108=0,0,SliceResource!BK107)+IF(Init!$T108=0,Tier2!BK107,'PNGC T2 Allocation'!BK107)+T2Remarketing!BK107","v":5673.1620000000003},{"$f":"Tier1!BL107+IF(Init!$S108=0,0,SliceResource!BL107)+IF(Init!$T108=0,Tier2!BL107,'PNGC T2 Allocation'!BL107)+T2Remarketing!BL107","v":7800.6729999999998},{"$f":"Tier1!BM107+IF(Init!$S108=0,0,SliceResource!BM107)+IF(Init!$T108=0,Tier2!BM107,'PNGC T2 Allocation'!BM107)+T2Remarketing!BM107","v":4920.0540000000001},{"$f":"Tier1!BN107+IF(Init!$S108=0,0,SliceResource!BN107)+IF(Init!$T108=0,Tier2!BN107,'PNGC T2 Allocation'!BN107)+T2Remarketing!BN107","v":6545.3850000000002},{"$f":"Tier1!BO107+IF(Init!$S108=0,0,SliceResource!BO107)+IF(Init!$T108=0,Tier2!BO107,'PNGC T2 Allocation'!BO107)+T2Remarketing!BO107","v":3704.0230000000001},{"$f":"Tier1!BP107+IF(Init!$S108=0,0,SliceResource!BP107)+IF(Init!$T108=0,Tier2!BP107,'PNGC T2 Allocation'!BP107)+T2Remarketing!BP107","v":6464.4179999999997},{"$f":"Tier1!BQ107+IF(Init!$S108=0,0,SliceResource!BQ107)+IF(Init!$T108=0,Tier2!BQ107,'PNGC T2 Allocation'!BQ107)+T2Remarketing!BQ107","v":3352.4520000000002},{"$f":"Tier1!BR107+IF(Init!$S108=0,0,SliceResource!BR107)+IF(Init!$T108=0,Tier2!BR107,'PNGC T2 Allocation'!BR107)+T2Remarketing!BR107","v":6491.777},{"$f":"Tier1!BS107+IF(Init!$S108=0,0,SliceResource!BS107)+IF(Init!$T108=0,Tier2!BS107,'PNGC T2 Allocation'!BS107)+T2Remarketing!BS107","v":3989.114},{"$f":"Tier1!BT107+IF(Init!$S108=0,0,SliceResource!BT107)+IF(Init!$T108=0,Tier2!BT107,'PNGC T2 Allocation'!BT107)+T2Remarketing!BT107","v":7380.5060000000003},{"$f":"Tier1!BU107+IF(Init!$S108=0,0,SliceResource!BU107)+IF(Init!$T108=0,Tier2!BU107,'PNGC T2 Allocation'!BU107)+T2Remarketing!BU107","v":3689.36},{"$f":"Tier1!BV107+IF(Init!$S108=0,0,SliceResource!BV107)+IF(Init!$T108=0,Tier2!BV107,'PNGC T2 Allocation'!BV107)+T2Remarketing!BV107","v":6285.4830000000002},{"$f":"Tier1!BW107+IF(Init!$S108=0,0,SliceResource!BW107)+IF(Init!$T108=0,Tier2!BW107,'PNGC T2 Allocation'!BW107)+T2Remarketing!BW107","v":3544.79}]
[null,10379,"Steilacoom, Town of",{"$f":"Tier1!D116+IF(Init!$S117=0,0,SliceResource!D116)+IF(Init!$T117=0,Tier2!D116,'PNGC T2 Allocation'!D116)+T2Remarketing!D116","v":2009.444},{"$f":"Tier1!E116+IF(Init!$S117=0,0,SliceResource!E116)+IF(Init!$T117=0,Tier2!E116,'PNGC T2 Allocation'!E116)+T2Remarketing!E116","v":1201.999},{"$f":"Tier1!F116+IF(Init!$S117=0,0,SliceResource!F116)+IF(Init!$T117=0,Tier2!F116,'PNGC T2 Allocation'!F116)+T2Remarketing!F116","v":2386.8049999999998},{"$f":"Tier1!G116+IF(Init!$S117=0,0,SliceResource!G116)+IF(Init!$T117=0,Tier2!G116,'PNGC T2 Allocation'!G116)+T2Remarketing!G116","v":1642.7909999999999},{"$f":"Tier1!H116+IF(Init!$S117=0,0,SliceResource!H116)+IF(Init!$T117=0,Tier2!H116,'PNGC T2 Allocation'!H116)+T2Remarketing!H116","v":2713.2159999999999},{"$f":"Tier1!I116+IF(Init!$S117=0,0,SliceResource!I116)+IF(Init!$T117=0,Tier2!I116,'PNGC T2 Allocation'!I116)+T2Remarketing!I116","v":1768.2929999999999},{"$f":"Tier1!J116+IF(Init!$S117=0,0,SliceResource!J116)+IF(Init!$T117=0,Tier2!J116,'PNGC T2 Allocation'!J116)+T2Remarketing!J116","v":2740.23},{"$f":"Tier1!K116+IF(Init!$S117=0,0,SliceResource!K116)+IF(Init!$T117=0,Tier2!K116,'PNGC T2 Allocation'!K116)+T2Remarketing!K116","v":1885.0530000000001},{"$f":"Tier1!L116+IF(Init!$S117=0,0,SliceResource!L116)+IF(Init!$T117=0,Tier2!L116,'PNGC T2 Allocation'!L116)+T2Remarketing!L116","v":2325.8380000000002},{"$f":"Tier1!M116+IF(Init!$S117=0,0,SliceResource!M116)+IF(Init!$T117=0,Tier2!M116,'PNGC T2 Allocation'!M116)+T2Remarketing!M116","v":1489.962},{"$f":"Tier1!N116+IF(Init!$S117=0,0,SliceResource!N116)+IF(Init!$T117=0,Tier2!N116,'PNGC T2 Allocation'!N116)+T2Remarketing!N116","v":2279.0120000000002},{"$f":"Tier1!O116+IF(Init!$S117=0,0,SliceResource!O116)+IF(Init!$T117=0,Tier2!O116,'PNGC T2 Allocation'!O116)+T2Remarketing!O116","v":1426.845},{"$f":"Tier1!P116+IF(Init!$S117=0,0,SliceResource!P116)+IF(Init!$T117=0,Tier2!P116,'PNGC T2 Allocation'!P116)+T2Remarketing!P116","v":1929.9459999999999},{"$f":"Tier1!Q116+IF(Init!$S117=0,0,SliceResource!Q116)+IF(Init!$T117=0,Tier2!Q116,'PNGC T2 Allocation'!Q116)+T2Remarketing!Q116","v":1218.9159999999999},{"$f":"Tier1!R116+IF(Init!$S117=0,0,SliceResource!R116)+IF(Init!$T117=0,Tier2!R116,'PNGC T2 Allocation'!R116)+T2Remarketing!R116","v":1630.761},{"$f":"Tier1!S116+IF(Init!$S117=0,0,SliceResource!S116)+IF(Init!$T117=0,Tier2!S116,'PNGC T2 Allocation'!S116)+T2Remarketing!S116","v":1126.0450000000001},{"$f":"Tier1!T116+IF(Init!$S117=0,0,SliceResource!T116)+IF(Init!$T117=0,Tier2!T116,'PNGC T2 Allocation'!T116)+T2Remarketing!T116","v":1538.231},{"$f":"Tier1!U116+IF(Init!$S117=0,0,SliceResource!U116)+IF(Init!$T117=0,Tier2!U116,'PNGC T2 Allocation'!U116)+T2Remarketing!U116","v":940.87599999999998},{"$f":"Tier1!V116+IF(Init!$S117=0,0,SliceResource!V116)+IF(Init!$T117=0,Tier2!V116,'PNGC T2 Allocation'!V116)+T2Remarketing!V116","v":1636.6289999999999},{"$f":"Tier1!W116+IF(Init!$S117=0,0,SliceResource!W116)+IF(Init!$T117=0,Tier2!W116,'PNGC T2 Allocation'!W116)+T2Remarketing!W116","v":1130.1220000000001},{"$f":"Tier1!X116+IF(Init!$S117=0,0,SliceResource!X116)+IF(Init!$T117=0,Tier2!X116,'PNGC T2 Allocation'!X116)+T2Remarketing!X116","v":1711.4829999999999},{"$f":"Tier1!Y116+IF(Init!$S117=0,0,SliceResource!Y116)+IF(Init!$T117=0,Tier2!Y116,'PNGC T2 Allocation'!Y116)+T2Remarketing!Y116","v":1067.4159999999999},{"$f":"Tier1!Z116+IF(Init!$S117=0,0,SliceResource!Z116)+IF(Init!$T117=0,Tier2!Z116,'PNGC T2 Allocation'!Z116)+T2Remarketing!Z116","v":1538.3130000000001},{"$f":"Tier1!AA116+IF(Init!$S117=0,0,SliceResource!AA116)+IF(Init!$T117=0,Tier2!AA116,'PNGC T2 Allocation'!AA116)+T2Remarketing!AA116","v":995.54499999999996},{"$f":"Tier1!AB116+IF(Init!$S117=0,0,SliceResource!AB116)+IF(Init!$T117=0,Tier2!AB116,'PNGC T2 Allocation'!AB116)+T2Remarketing!AB116","v":2022.6079999999999},{"$f":"Tier1!AC116+IF(Init!$S117=0,0,SliceResource!AC116)+IF(Init!$T117=0,Tier2!AC116,'PNGC T2 Allocation'!AC116)+T2Remarketing!AC116","v":1209.873},{"$f":"Tier1!AD116+IF(Init!$S117=0,0,SliceResource!AD116)+IF(Init!$T117=0,Tier2!AD116,'PNGC T2 Allocation'!AD116)+T2Remarketing!AD116","v":2399.7620000000002},{"$f":"Tier1!AE116+IF(Init!$S117=0,0,SliceResource!AE116)+IF(Init!$T117=0,Tier2!AE116,'PNGC T2 Allocation'!AE116)+T2Remarketing!AE116","v":1651.7080000000001},{"$f":"Tier1!AF116+IF(Init!$S117=0,0,SliceResource!AF116)+IF(Init!$T117=0,Tier2!AF116,'PNGC T2 Allocation'!AF116)+T2Remarketing!AF116","v":2724.2080000000001},{"$f":"Tier1!AG116+IF(Init!$S117=0,0,SliceResource!AG116)+IF(Init!$T117=0,Tier2!AG116,'PNGC T2 Allocation'!AG116)+T2Remarketing!AG116","v":1775.4570000000001},{"$f":"Tier1!AH116+IF(Init!$S117=0,0,SliceResource!AH116)+IF(Init!$T117=0,Tier2!AH116,'PNGC T2 Allocation'!AH116)+T2Remarketing!AH116","v":2748.2539999999999},{"$f":"Tier1!AI116+IF(Init!$S117=0,0,SliceResource!AI116)+IF(Init!$T117=0,Tier2!AI116,'PNGC T2 Allocation'!AI116)+T2Remarketing!AI116","v":1890.5719999999999},{"$f":"Tier1!AJ116+IF(Init!$S117=0,0,SliceResource!AJ116)+IF(Init!$T117=0,Tier2!AJ116,'PNGC T2 Allocation'!AJ116)+T2Remarketing!AJ116","v":2333.6959999999999},{"$f":"Tier1!AK116+IF(Init!$S117=0,0,SliceResource!AK116)+IF(Init!$T117=0,Tier2!AK116,'PNGC T2 Allocation'!AK116)+T2Remarketing!AK116","v":1494.9949999999999},{"$f":"Tier1!AL116+IF(Init!$S117=0,0,SliceResource!AL116)+IF(Init!$T117=0,Tier2!AL116,'PNGC T2 Allocation'!AL116)+T2Remarketing!AL116","v":2287.3339999999998},{"$f":"Tier1!AM116+IF(Init!$S117=0,0,SliceResource!AM116)+IF(Init!$T117=0,Tier2!AM116,'PNGC T2 Allocation'!AM116)+T2Remarketing!AM116","v":1432.0550000000001},{"$f":"Tier1!AN116+IF(Init!$S117=0,0,SliceResource!AN116)+IF(Init!$T117=0,Tier2!AN116,'PNGC T2 Allocation'!AN116)+T2Remarketing!AN116","v":1937.3989999999999},{"$f":"Tier1!AO116+IF(Init!$S117=0,0,SliceResource!AO116)+IF(Init!$T117=0,Tier2!AO116,'PNGC T2 Allocation'!AO116)+T2Remarketing!AO116","v":1223.623},{"$f":"Tier1!AP116+IF(Init!$S117=0,0,SliceResource!AP116)+IF(Init!$T117=0,Tier2!AP116,'PNGC T2 Allocation'!AP116)+T2Remarketing!AP116","v":1637.6369999999999},{"$f":"Tier1!AQ116+IF(Init!$S117=0,0,SliceResource!AQ116)+IF(Init!$T117=0,Tier2!AQ116,'PNGC T2 Allocation'!AQ116)+T2Remarketing!AQ116","v":1130.7919999999999},{"$f":"Tier1!AR116+IF(Init!$S117=0,0,SliceResource!AR116)+IF(Init!$T117=0,Tier2!AR116,'PNGC T2 Allocation'!AR116)+T2Remarketing!AR116","v":1545.0350000000001},{"$f":"Tier1!AS116+IF(Init!$S117=0,0,SliceResource!AS116)+IF(Init!$T117=0,Tier2!AS116,'PNGC T2 Allocation'!AS116)+T2Remarketing!AS116","v":945.03700000000003},{"$f":"Tier1!AT116+IF(Init!$S117=0,0,SliceResource!AT116)+IF(Init!$T117=0,Tier2!AT116,'PNGC T2 Allocation'!AT116)+T2Remarketing!AT116","v":1643.386},{"$f":"Tier1!AU116+IF(Init!$S117=0,0,SliceResource!AU116)+IF(Init!$T117=0,Tier2!AU116,'PNGC T2 Allocation'!AU116)+T2Remarketing!AU116","v":1134.788},{"$f":"Tier1!AV116+IF(Init!$S117=0,0,SliceResource!AV116)+IF(Init!$T117=0,Tier2!AV116,'PNGC T2 Allocation'!AV116)+T2Remarketing!AV116","v":1717.87},{"$f":"Tier1!AW116+IF(Init!$S117=0,0,SliceResource!AW116)+IF(Init!$T117=0,Tier2!AW116,'PNGC T2 Allocation'!AW116)+T2Remarketing!AW116","v":1071.4000000000001},{"$f":"Tier1!AX116+IF(Init!$S117=0,0,SliceResource!AX116)+IF(Init!$T117=0,Tier2!AX116,'PNGC T2 Allocation'!AX116)+T2Remarketing!AX116","v":1543.4570000000001},{"$f":"Tier1!AY116+IF(Init!$S117=0,0,SliceResource!AY116)+IF(Init!$T117=0,Tier2!AY116,'PNGC T2 Allocation'!AY116)+T2Remarketing!AY116","v":998.87400000000002},{"$f":"Tier1!AZ116+IF(Init!$S117=0,0,SliceResource!AZ116)+IF(Init!$T117=0,Tier2!AZ116,'PNGC T2 Allocation'!AZ116)+T2Remarketing!AZ116","v":2027.943},{"$f":"Tier1!BA116+IF(Init!$S117=0,0,SliceResource!BA116)+IF(Init!$T117=0,Tier2!BA116,'PNGC T2 Allocation'!BA116)+T2Remarketing!BA116","v":1213.0650000000001},{"$f":"Tier1!BB116+IF(Init!$S117=0,0,SliceResource!BB116)+IF(Init!$T117=0,Tier2!BB116,'PNGC T2 Allocation'!BB116)+T2Remarketing!BB116","v":2404.7440000000001},{"$f":"Tier1!BC116+IF(Init!$S117=0,0,SliceResource!BC116)+IF(Init!$T117=0,Tier2!BC116,'PNGC T2 Allocation'!BC116)+T2Remarketing!BC116","v":1655.1369999999999},{"$f":"Tier1!BD116+IF(Init!$S117=0,0,SliceResource!BD116)+IF(Init!$T117=0,Tier2!BD116,'PNGC T2 Allocation'!BD116)+T2Remarketing!BD116","v":2727.915},{"$f":"Tier1!BE116+IF(Init!$S117=0,0,SliceResource!BE116)+IF(Init!$T117=0,Tier2!BE116,'PNGC T2 Allocation'!BE116)+T2Remarketing!BE116","v":1777.873},{"$f":"Tier1!BF116+IF(Init!$S117=0,0,SliceResource!BF116)+IF(Init!$T117=0,Tier2!BF116,'PNGC T2 Allocation'!BF116)+T2Remarketing!BF116","v":2753.9169999999999},{"$f":"Tier1!BG116+IF(Init!$S117=0,0,SliceResource!BG116)+IF(Init!$T117=0,Tier2!BG116,'PNGC T2 Allocation'!BG116)+T2Remarketing!BG116","v":1894.4680000000001},{"$f":"Tier1!BH116+IF(Init!$S117=0,0,SliceResource!BH116)+IF(Init!$T117=0,Tier2!BH116,'PNGC T2 Allocation'!BH116)+T2Remarketing!BH116","v":2412.5},{"$f":"Tier1!BI116+IF(Init!$S117=0,0,SliceResource!BI116)+IF(Init!$T117=0,Tier2!BI116,'PNGC T2 Allocation'!BI116)+T2Remarketing!BI116","v":1545.479},{"$f":"Tier1!BJ116+IF(Init!$S117=0,0,SliceResource!BJ116)+IF(Init!$T117=0,Tier2!BJ116,'PNGC T2 Allocation'!BJ116)+T2Remarketing!BJ116","v":2293.1869999999999},{"$f":"Tier1!BK116+IF(Init!$S117=0,0,SliceResource!BK116)+IF(Init!$T117=0,Tier2!BK116,'PNGC T2 Allocation'!BK116)+T2Remarketing!BK116","v":1435.7190000000001},{"$f":"Tier1!BL116+IF(Init!$S117=0,0,SliceResource!BL116)+IF(Init!$T117=0,Tier2!BL116,'PNGC T2 Allocation'!BL116)+T2Remarketing!BL116","v":1942.297},{"$f":"Tier1!BM116+IF(Init!$S117=0,0,SliceResource!BM116)+IF(Init!$T117=0,Tier2!BM116,'PNGC T2 Allocation'!BM116)+T2Remarketing!BM116","v":1226.7159999999999},{"$f":"Tier1!BN116+IF(Init!$S117=0,0,SliceResource!BN116)+IF(Init!$T117=0,Tier2!BN116,'PNGC T2 Allocation'!BN116)+T2Remarketing!BN116","v":1641.82},{"$f":"Tier1!BO116+IF(Init!$S117=0,0,SliceResource!BO116)+IF(Init!$T117=0,Tier2!BO116,'PNGC T2 Allocation'!BO116)+T2Remarketing!BO116","v":1133.681},{"$f":"Tier1!BP116+IF(Init!$S117=0,0,SliceResource!BP116)+IF(Init!$T117=0,Tier2!BP116,'PNGC T2 Allocation'!BP116)+T2Remarketing!BP116","v":1548.751},{"$f":"Tier1!BQ116+IF(Init!$S117=0,0,SliceResource!BQ116)+IF(Init!$T117=0,Tier2!BQ116,'PNGC T2 Allocation'!BQ116)+T2Remarketing!BQ116","v":947.31100000000004},{"$f":"Tier1!BR116+IF(Init!$S117=0,0,SliceResource!BR116)+IF(Init!$T117=0,Tier2!BR116,'PNGC T2 Allocation'!BR116)+T2Remarketing!BR116","v":1646.99},{"$f":"Tier1!BS116+IF(Init!$S117=0,0,SliceResource!BS116)+IF(Init!$T117=0,Tier2!BS116,'PNGC T2 Allocation'!BS116)+T2Remarketing!BS116","v":1137.2760000000001},{"$f":"Tier1!BT116+IF(Init!$S117=0,0,SliceResource!BT116)+IF(Init!$T117=0,Tier2!BT116,'PNGC T2 Allocation'!BT116)+T2Remarketing!BT116","v":1721.1880000000001},{"$f":"Tier1!BU116+IF(Init!$S117=0,0,SliceResource!BU116)+IF(Init!$T117=0,Tier2!BU116,'PNGC T2 Allocation'!BU116)+T2Remarketing!BU116","v":1073.4690000000001},{"$f":"Tier1!BV116+IF(Init!$S117=0,0,SliceResource!BV116)+IF(Init!$T117=0,Tier2!BV116,'PNGC T2 Allocation'!BV116)+T2Remarketing!BV116","v":1546.1210000000001},{"$f":"Tier1!BW116+IF(Init!$S117=0,0,SliceResource!BW116)+IF(Init!$T117=0,Tier2!BW116,'PNGC T2 Allocation'!BW116)+T2Remarketing!BW116","v":1000.598}]
[null,10440,"Wahkiakum County PUD #1",{"$f":"Tier1!D125+IF(Init!$S126=0,0,SliceResource!D125)+IF(Init!$T126=0,Tier2!D125,'PNGC T2 Allocation'!D125)+T2Remarketing!D125","v":2128.3580000000002},{"$f":"Tier1!E125+IF(Init!$S126=0,0,SliceResource!E125)+IF(Init!$T126=0,Tier2!E125,'PNGC T2 Allocation'!E125)+T2Remarketing!E125","v":1386.143},{"$f":"Tier1!F125+IF(Init!$S126=0,0,SliceResource!F125)+IF(Init!$T126=0,Tier2!F125,'PNGC T2 Allocation'!F125)+T2Remarketing!F125","v":2552.4589999999998},{"$f":"Tier1!G125+IF(Init!$S126=0,0,SliceResource!G125)+IF(Init!$T126=0,Tier2!G125,'PNGC T2 Allocation'!G125)+T2Remarketing!G125","v":1793.8109999999999},{"$f":"Tier1!H125+IF(Init!$S126=0,0,SliceResource!H125)+IF(Init!$T126=0,Tier2!H125,'PNGC T2 Allocation'!H125)+T2Remarketing!H125","v":3673.55},{"$f":"Tier1!I125+IF(Init!$S126=0,0,SliceResource!I125)+IF(Init!$T126=0,Tier2!I125,'PNGC T2 Allocation'!I125)+T2Remarketing!I125","v":2595.4940000000001},{"$f":"Tier1!J125+IF(Init!$S126=0,0,SliceResource!J125)+IF(Init!$T126=0,Tier2!J125,'PNGC T2 Allocation'!J125)+T2Remarketing!J125","v":3253.085},{"$f":"Tier1!K125+IF(Init!$S126=0,0,SliceResource!K125)+IF(Init!$T126=0,Tier2!K125,'PNGC T2 Allocation'!K125)+T2Remarketing!K125","v":2444.1840000000002},{"$f":"Tier1!L125+IF(Init!$S126=0,0,SliceResource!L125)+IF(Init!$T126=0,Tier2!L125,'PNGC T2 Allocation'!L125)+T2Remarketing!L125","v":3233.93},{"$f":"Tier1!M125+IF(Init!$S126=0,0,SliceResource!M125)+IF(Init!$T126=0,Tier2!M125,'PNGC T2 Allocation'!M125)+T2Remarketing!M125","v":2179.306},{"$f":"Tier1!N125+IF(Init!$S126=0,0,SliceResource!N125)+IF(Init!$T126=0,Tier2!N125,'PNGC T2 Allocation'!N125)+T2Remarketing!N125","v":3243.0210000000002},{"$f":"Tier1!O125+IF(Init!$S126=0,0,SliceResource!O125)+IF(Init!$T126=0,Tier2!O125,'PNGC T2 Allocation'!O125)+T2Remarketing!O125","v":2151.1869999999999},{"$f":"Tier1!P125+IF(Init!$S126=0,0,SliceResource!P125)+IF(Init!$T126=0,Tier2!P125,'PNGC T2 Allocation'!P125)+T2Remarketing!P125","v":2340.6979999999999},{"$f":"Tier1!Q125+IF(Init!$S126=0,0,SliceResource!Q125)+IF(Init!$T126=0,Tier2!Q125,'PNGC T2 Allocation'!Q125)+T2Remarketing!Q125","v":1577.1690000000001},{"$f":"Tier1!R125+IF(Init!$S126=0,0,SliceResource!R125)+IF(Init!$T126=0,Tier2!R125,'PNGC T2 Allocation'!R125)+T2Remarketing!R125","v":1762.8050000000001},{"$f":"Tier1!S125+IF(Init!$S126=0,0,SliceResource!S125)+IF(Init!$T126=0,Tier2!S125,'PNGC T2 Allocation'!S125)+T2Remarketing!S125","v":1225.3040000000001},{"$f":"Tier1!T125+IF(Init!$S126=0,0,SliceResource!T125)+IF(Init!$T126=0,Tier2!T125,'PNGC T2 Allocation'!T125)+T2Remarketing!T125","v":1669.0709999999999},{"$f":"Tier1!U125+IF(Init!$S126=0,0,SliceResource!U125)+IF(Init!$T126=0,Tier2!U125,'PNGC T2 Allocation'!U125)+T2Remarketing!U125","v":1042.511},{"$f":"Tier1!V125+IF(Init!$S126=0,0,SliceResource!V125)+IF(Init!$T126=0,Tier2!V125,'PNGC T2 Allocation'!V125)+T2Remarketing!V125","v":1586.3040000000001},{"$f":"Tier1!W125+IF(Init!$S126=0,0,SliceResource!W125)+IF(Init!$T126=0,Tier2!W125,'PNGC T2 Allocation'!W125)+T2Remarketing!W125","v":1033.8579999999999},{"$f":"Tier1!X125+IF(Init!$S126=0,0,SliceResource!X125)+IF(Init!$T126=0,Tier2!X125,'PNGC T2 Allocation'!X125)+T2Remarketing!X125","v":1721.6189999999999},{"$f":"Tier1!Y125+IF(Init!$S126=0,0,SliceResource!Y125)+IF(Init!$T126=0,Tier2!Y125,'PNGC T2 Allocation'!Y125)+T2Remarketing!Y125","v":945.80600000000004},{"$f":"Tier1!Z125+IF(Init!$S126=0,0,SliceResource!Z125)+IF(Init!$T126=0,Tier2!Z125,'PNGC T2 Allocation'!Z125)+T2Remarketing!Z125","v":1604.7149999999999},{"$f":"Tier1!AA125+IF(Init!$S126=0,0,SliceResource!AA125)+IF(Init!$T126=0,Tier2!AA125,'PNGC T2 Allocation'!AA125)+T2Remarketing!AA125","v":1013.99},{"$f":"Tier1!AB125+IF(Init!$S126=0,0,SliceResource!AB125)+IF(Init!$T126=0,Tier2!AB125,'PNGC T2 Allocation'!AB125)+T2Remarketing!AB125","v":2134.8510000000001},{"$f":"Tier1!AC125+IF(Init!$S126=0,0,SliceResource!AC125)+IF(Init!$T126=0,Tier2!AC125,'PNGC T2 Allocation'!AC125)+T2Remarketing!AC125","v":1390.3720000000001},{"$f":"Tier1!AD125+IF(Init!$S126=0,0,SliceResource!AD125)+IF(Init!$T126=0,Tier2!AD125,'PNGC T2 Allocation'!AD125)+T2Remarketing!AD125","v":2560.2460000000001},{"$f":"Tier1!AE125+IF(Init!$S126=0,0,SliceResource!AE125)+IF(Init!$T126=0,Tier2!AE125,'PNGC T2 Allocation'!AE125)+T2Remarketing!AE125","v":1799.2829999999999},{"$f":"Tier1!AF125+IF(Init!$S126=0,0,SliceResource!AF125)+IF(Init!$T126=0,Tier2!AF125,'PNGC T2 Allocation'!AF125)+T2Remarketing!AF125","v":3673.55},{"$f":"Tier1!AG125+IF(Init!$S126=0,0,SliceResource!AG125)+IF(Init!$T126=0,Tier2!AG125,'PNGC T2 Allocation'!AG125)+T2Remarketing!AG125","v":2595.4940000000001},{"$f":"Tier1!AH125+IF(Init!$S126=0,0,SliceResource!AH125)+IF(Init!$T126=0,Tier2!AH125,'PNGC T2 Allocation'!AH125)+T2Remarketing!AH125","v":3263.011},{"$f":"Tier1!AI125+IF(Init!$S126=0,0,SliceResource!AI125)+IF(Init!$T126=0,Tier2!AI125,'PNGC T2 Allocation'!AI125)+T2Remarketing!AI125","v":2451.6410000000001},{"$f":"Tier1!AJ125+IF(Init!$S126=0,0,SliceResource!AJ125)+IF(Init!$T126=0,Tier2!AJ125,'PNGC T2 Allocation'!AJ125)+T2Remarketing!AJ125","v":3233.93},{"$f":"Tier1!AK125+IF(Init!$S126=0,0,SliceResource!AK125)+IF(Init!$T126=0,Tier2!AK125,'PNGC T2 Allocation'!AK125)+T2Remarketing!AK125","v":2179.306},{"$f":"Tier1!AL125+IF(Init!$S126=0,0,SliceResource!AL125)+IF(Init!$T126=0,Tier2!AL125,'PNGC T2 Allocation'!AL125)+T2Remarketing!AL125","v":3243.0210000000002},{"$f":"Tier1!AM125+IF(Init!$S126=0,0,SliceResource!AM125)+IF(Init!$T126=0,Tier2!AM125,'PNGC T2 Allocation'!AM125)+T2Remarketing!AM125","v":2151.1869999999999},{"$f":"Tier1!AN125+IF(Init!$S126=0,0,SliceResource!AN125)+IF(Init!$T126=0,Tier2!AN125,'PNGC T2 Allocation'!AN125)+T2Remarketing!AN125","v":2347.8380000000002},{"$f":"Tier1!AO125+IF(Init!$S126=0,0,SliceResource!AO125)+IF(Init!$T126=0,Tier2!AO125,'PNGC T2 Allocation'!AO125)+T2Remarketing!AO125","v":1581.98},{"$f":"Tier1!AP125+IF(Init!$S126=0,0,SliceResource!AP125)+IF(Init!$T126=0,Tier2!AP125,'PNGC T2 Allocation'!AP125)+T2Remarketing!AP125","v":1768.1849999999999},{"$f":"Tier1!AQ125+IF(Init!$S126=0,0,SliceResource!AQ125)+IF(Init!$T126=0,Tier2!AQ125,'PNGC T2 Allocation'!AQ125)+T2Remarketing!AQ125","v":1229.0440000000001},{"$f":"Tier1!AR125+IF(Init!$S126=0,0,SliceResource!AR125)+IF(Init!$T126=0,Tier2!AR125,'PNGC T2 Allocation'!AR125)+T2Remarketing!AR125","v":1674.162},{"$f":"Tier1!AS125+IF(Init!$S126=0,0,SliceResource!AS125)+IF(Init!$T126=0,Tier2!AS125,'PNGC T2 Allocation'!AS125)+T2Remarketing!AS125","v":1045.692},{"$f":"Tier1!AT125+IF(Init!$S126=0,0,SliceResource!AT125)+IF(Init!$T126=0,Tier2!AT125,'PNGC T2 Allocation'!AT125)+T2Remarketing!AT125","v":1591.145},{"$f":"Tier1!AU125+IF(Init!$S126=0,0,SliceResource!AU125)+IF(Init!$T126=0,Tier2!AU125,'PNGC T2 Allocation'!AU125)+T2Remarketing!AU125","v":1037.0119999999999},{"$f":"Tier1!AV125+IF(Init!$S126=0,0,SliceResource!AV125)+IF(Init!$T126=0,Tier2!AV125,'PNGC T2 Allocation'!AV125)+T2Remarketing!AV125","v":1726.8720000000001},{"$f":"Tier1!AW125+IF(Init!$S126=0,0,SliceResource!AW125)+IF(Init!$T126=0,Tier2!AW125,'PNGC T2 Allocation'!AW125)+T2Remarketing!AW125","v":948.69200000000001},{"$f":"Tier1!AX125+IF(Init!$S126=0,0,SliceResource!AX125)+IF(Init!$T126=0,Tier2!AX125,'PNGC T2 Allocation'!AX125)+T2Remarketing!AX125","v":1609.6110000000001},{"$f":"Tier1!AY125+IF(Init!$S126=0,0,SliceResource!AY125)+IF(Init!$T126=0,Tier2!AY125,'PNGC T2 Allocation'!AY125)+T2Remarketing!AY125","v":1017.0839999999999},{"$f":"Tier1!AZ125+IF(Init!$S126=0,0,SliceResource!AZ125)+IF(Init!$T126=0,Tier2!AZ125,'PNGC T2 Allocation'!AZ125)+T2Remarketing!AZ125","v":2139.0549999999998},{"$f":"Tier1!BA125+IF(Init!$S126=0,0,SliceResource!BA125)+IF(Init!$T126=0,Tier2!BA125,'PNGC T2 Allocation'!BA125)+T2Remarketing!BA125","v":1393.11},{"$f":"Tier1!BB125+IF(Init!$S126=0,0,SliceResource!BB125)+IF(Init!$T126=0,Tier2!BB125,'PNGC T2 Allocation'!BB125)+T2Remarketing!BB125","v":2565.2869999999998},{"$f":"Tier1!BC125+IF(Init!$S126=0,0,SliceResource!BC125)+IF(Init!$T126=0,Tier2!BC125,'PNGC T2 Allocation'!BC125)+T2Remarketing!BC125","v":1802.826},{"$f":"Tier1!BD125+IF(Init!$S126=0,0,SliceResource!BD125)+IF(Init!$T126=0,Tier2!BD125,'PNGC T2 Allocation'!BD125)+T2Remarketing!BD125","v":3673.55},{"$f":"Tier1!BE125+IF(Init!$S126=0,0,SliceResource!BE125)+IF(Init!$T126=0,Tier2!BE125,'PNGC T2 Allocation'!BE125)+T2Remarketing!BE125","v":2595.4940000000001},{"$f":"Tier1!BF125+IF(Init!$S126=0,0,SliceResource!BF125)+IF(Init!$T126=0,Tier2!BF125,'PNGC T2 Allocation'!BF125)+T2Remarketing!BF125","v":3269.4369999999999},{"$f":"Tier1!BG125+IF(Init!$S126=0,0,SliceResource!BG125)+IF(Init!$T126=0,Tier2!BG125,'PNGC T2 Allocation'!BG125)+T2Remarketing!BG125","v":2456.4690000000001},{"$f":"Tier1!BH125+IF(Init!$S126=0,0,SliceResource!BH125)+IF(Init!$T126=0,Tier2!BH125,'PNGC T2 Allocation'!BH125)+T2Remarketing!BH125","v":3233.3040000000001},{"$f":"Tier1!BI125+IF(Init!$S126=0,0,SliceResource!BI125)+IF(Init!$T126=0,Tier2!BI125,'PNGC T2 Allocation'!BI125)+T2Remarketing!BI125","v":2178.884},{"$f":"Tier1!BJ125+IF(Init!$S126=0,0,SliceResource!BJ125)+IF(Init!$T126=0,Tier2!BJ125,'PNGC T2 Allocation'!BJ125)+T2Remarketing!BJ125","v":3243.0210000000002},{"$f":"Tier1!BK125+IF(Init!$S126=0,0,SliceResource!BK125)+IF(Init!$T126=0,Tier2!BK125,'PNGC T2 Allocation'!BK125)+T2Remarketing!BK125","v":2151.1869999999999},{"$f":"Tier1!BL125+IF(Init!$S126=0,0,SliceResource!BL125)+IF(Init!$T126=0,Tier2!BL125,'PNGC T2 Allocation'!BL125)+T2Remarketing!BL125","v":2352.4609999999998},{"$f":"Tier1!BM125+IF(Init!$S126=0,0,SliceResource!BM125)+IF(Init!$T126=0,Tier2!BM125,'PNGC T2 Allocation'!BM125)+T2Remarketing!BM125","v":1585.095},{"$f":"Tier1!BN125+IF(Init!$S126=0,0,SliceResource!BN125)+IF(Init!$T126=0,Tier2!BN125,'PNGC T2 Allocation'!BN125)+T2Remarketing!BN125","v":1771.6669999999999},{"$f":"Tier1!BO125+IF(Init!$S126=0,0,SliceResource!BO125)+IF(Init!$T126=0,Tier2!BO125,'PNGC T2 Allocation'!BO125)+T2Remarketing!BO125","v":1231.4639999999999},{"$f":"Tier1!BP125+IF(Init!$S126=0,0,SliceResource!BP125)+IF(Init!$T126=0,Tier2!BP125,'PNGC T2 Allocation'!BP125)+T2Remarketing!BP125","v":1677.46},{"$f":"Tier1!BQ125+IF(Init!$S126=0,0,SliceResource!BQ125)+IF(Init!$T126=0,Tier2!BQ125,'PNGC T2 Allocation'!BQ125)+T2Remarketing!BQ125","v":1047.751},{"$f":"Tier1!BR125+IF(Init!$S126=0,0,SliceResource!BR125)+IF(Init!$T126=0,Tier2!BR125,'PNGC T2 Allocation'!BR125)+T2Remarketing!BR125","v":1594.277},{"$f":"Tier1!BS125+IF(Init!$S126=0,0,SliceResource!BS125)+IF(Init!$T126=0,Tier2!BS125,'PNGC T2 Allocation'!BS125)+T2Remarketing!BS125","v":1039.0540000000001},{"$f":"Tier1!BT125+IF(Init!$S126=0,0,SliceResource!BT125)+IF(Init!$T126=0,Tier2!BT125,'PNGC T2 Allocation'!BT125)+T2Remarketing!BT125","v":1730.2719999999999},{"$f":"Tier1!BU125+IF(Init!$S126=0,0,SliceResource!BU125)+IF(Init!$T126=0,Tier2!BU125,'PNGC T2 Allocation'!BU125)+T2Remarketing!BU125","v":950.56},{"$f":"Tier1!BV125+IF(Init!$S126=0,0,SliceResource!BV125)+IF(Init!$T126=0,Tier2!BV125,'PNGC T2 Allocation'!BV125)+T2Remarketing!BV125","v":1612.7809999999999},{"$f":"Tier1!BW125+IF(Init!$S126=0,0,SliceResource!BW125)+IF(Init!$T126=0,Tier2!BW125,'PNGC T2 Allocation'!BW125)+T2Remarketing!BW125","v":1019.087}]
[null,10706,"Port of Seattle - SETAC In'tl. Airport",{"$f":"Tier1!D134+IF(Init!$S135=0,0,SliceResource!D134)+IF(Init!$T135=0,Tier2!D134,'PNGC T2 Allocation'!D134)+T2Remarketing!D134","v":7061.5110000000004},{"$f":"Tier1!E134+IF(Init!$S135=0,0,SliceResource!E134)+IF(Init!$T135=0,Tier2!E134,'PNGC T2 Allocation'!E134)+T2Remarketing!E134","v":5121.3119999999999},{"$f":"Tier1!F134+IF(Init!$S135=0,0,SliceResource!F134)+IF(Init!$T135=0,Tier2!F134,'PNGC T2 Allocation'!F134)+T2Remarketing!F134","v":6551.384},{"$f":"Tier1!G134+IF(Init!$S135=0,0,SliceResource!G134)+IF(Init!$T135=0,Tier2!G134,'PNGC T2 Allocation'!G134)+T2Remarketing!G134","v":5186.4399999999996},{"$f":"Tier1!H134+IF(Init!$S135=0,0,SliceResource!H134)+IF(Init!$T135=0,Tier2!H134,'PNGC T2 Allocation'!H134)+T2Remarketing!H134","v":6694.116},{"$f":"Tier1!I134+IF(Init!$S135=0,0,SliceResource!I134)+IF(Init!$T135=0,Tier2!I134,'PNGC T2 Allocation'!I134)+T2Remarketing!I134","v":5236.75},{"$f":"Tier1!J134+IF(Init!$S135=0,0,SliceResource!J134)+IF(Init!$T135=0,Tier2!J134,'PNGC T2 Allocation'!J134)+T2Remarketing!J134","v":6692.7790000000005},{"$f":"Tier1!K134+IF(Init!$S135=0,0,SliceResource!K134)+IF(Init!$T135=0,Tier2!K134,'PNGC T2 Allocation'!K134)+T2Remarketing!K134","v":5309.6310000000003},{"$f":"Tier1!L134+IF(Init!$S135=0,0,SliceResource!L134)+IF(Init!$T135=0,Tier2!L134,'PNGC T2 Allocation'!L134)+T2Remarketing!L134","v":6186.4939999999997},{"$f":"Tier1!M134+IF(Init!$S135=0,0,SliceResource!M134)+IF(Init!$T135=0,Tier2!M134,'PNGC T2 Allocation'!M134)+T2Remarketing!M134","v":4537.5020000000004},{"$f":"Tier1!N134+IF(Init!$S135=0,0,SliceResource!N134)+IF(Init!$T135=0,Tier2!N134,'PNGC T2 Allocation'!N134)+T2Remarketing!N134","v":7010.9070000000002},{"$f":"Tier1!O134+IF(Init!$S135=0,0,SliceResource!O134)+IF(Init!$T135=0,Tier2!O134,'PNGC T2 Allocation'!O134)+T2Remarketing!O134","v":5058.125},{"$f":"Tier1!P134+IF(Init!$S135=0,0,SliceResource!P134)+IF(Init!$T135=0,Tier2!P134,'PNGC T2 Allocation'!P134)+T2Remarketing!P134","v":6800.9859999999999},{"$f":"Tier1!Q134+IF(Init!$S135=0,0,SliceResource!Q134)+IF(Init!$T135=0,Tier2!Q134,'PNGC T2 Allocation'!Q134)+T2Remarketing!Q134","v":4927.3540000000003},{"$f":"Tier1!R134+IF(Init!$S135=0,0,SliceResource!R134)+IF(Init!$T135=0,Tier2!R134,'PNGC T2 Allocation'!R134)+T2Remarketing!R134","v":6822.2089999999998},{"$f":"Tier1!S134+IF(Init!$S135=0,0,SliceResource!S134)+IF(Init!$T135=0,Tier2!S134,'PNGC T2 Allocation'!S134)+T2Remarketing!S134","v":5450.6310000000003},{"$f":"Tier1!T134+IF(Init!$S135=0,0,SliceResource!T134)+IF(Init!$T135=0,Tier2!T134,'PNGC T2 Allocation'!T134)+T2Remarketing!T134","v":7171.8320000000003},{"$f":"Tier1!U134+IF(Init!$S135=0,0,SliceResource!U134)+IF(Init!$T135=0,Tier2!U134,'PNGC T2 Allocation'!U134)+T2Remarketing!U134","v":5148.8329999999996},{"$f":"Tier1!V134+IF(Init!$S135=0,0,SliceResource!V134)+IF(Init!$T135=0,Tier2!V134,'PNGC T2 Allocation'!V134)+T2Remarketing!V134","v":7720.665},{"$f":"Tier1!W134+IF(Init!$S135=0,0,SliceResource!W134)+IF(Init!$T135=0,Tier2!W134,'PNGC T2 Allocation'!W134)+T2Remarketing!W134","v":6086.2079999999996},{"$f":"Tier1!X134+IF(Init!$S135=0,0,SliceResource!X134)+IF(Init!$T135=0,Tier2!X134,'PNGC T2 Allocation'!X134)+T2Remarketing!X134","v":8186.0709999999999},{"$f":"Tier1!Y134+IF(Init!$S135=0,0,SliceResource!Y134)+IF(Init!$T135=0,Tier2!Y134,'PNGC T2 Allocation'!Y134)+T2Remarketing!Y134","v":5904.2610000000004},{"$f":"Tier1!Z134+IF(Init!$S135=0,0,SliceResource!Z134)+IF(Init!$T135=0,Tier2!Z134,'PNGC T2 Allocation'!Z134)+T2Remarketing!Z134","v":7014.3389999999999},{"$f":"Tier1!AA134+IF(Init!$S135=0,0,SliceResource!AA134)+IF(Init!$T135=0,Tier2!AA134,'PNGC T2 Allocation'!AA134)+T2Remarketing!AA134","v":5569.9840000000004},{"$f":"Tier1!AB134+IF(Init!$S135=0,0,SliceResource!AB134)+IF(Init!$T135=0,Tier2!AB134,'PNGC T2 Allocation'!AB134)+T2Remarketing!AB134","v":7061.5110000000004},{"$f":"Tier1!AC134+IF(Init!$S135=0,0,SliceResource!AC134)+IF(Init!$T135=0,Tier2!AC134,'PNGC T2 Allocation'!AC134)+T2Remarketing!AC134","v":5121.3119999999999},{"$f":"Tier1!AD134+IF(Init!$S135=0,0,SliceResource!AD134)+IF(Init!$T135=0,Tier2!AD134,'PNGC T2 Allocation'!AD134)+T2Remarketing!AD134","v":6551.384},{"$f":"Tier1!AE134+IF(Init!$S135=0,0,SliceResource!AE134)+IF(Init!$T135=0,Tier2!AE134,'PNGC T2 Allocation'!AE134)+T2Remarketing!AE134","v":5186.4399999999996},{"$f":"Tier1!AF134+IF(Init!$S135=0,0,SliceResource!AF134)+IF(Init!$T135=0,Tier2!AF134,'PNGC T2 Allocation'!AF134)+T2Remarketing!AF134","v":6694.116},{"$f":"Tier1!AG134+IF(Init!$S135=0,0,SliceResource!AG134)+IF(Init!$T135=0,Tier2!AG134,'PNGC T2 Allocation'!AG134)+T2Remarketing!AG134","v":5236.75},{"$f":"Tier1!AH134+IF(Init!$S135=0,0,SliceResource!AH134)+IF(Init!$T135=0,Tier2!AH134,'PNGC T2 Allocation'!AH134)+T2Remarketing!AH134","v":6692.7790000000005},{"$f":"Tier1!AI134+IF(Init!$S135=0,0,SliceResource!AI134)+IF(Init!$T135=0,Tier2!AI134,'PNGC T2 Allocation'!AI134)+T2Remarketing!AI134","v":5309.6310000000003},{"$f":"Tier1!AJ134+IF(Init!$S135=0,0,SliceResource!AJ134)+IF(Init!$T135=0,Tier2!AJ134,'PNGC T2 Allocation'!AJ134)+T2Remarketing!AJ134","v":6186.4939999999997},{"$f":"Tier1!AK134+IF(Init!$S135=0,0,SliceResource!AK134)+IF(Init!$T135=0,Tier2!AK134,'PNGC T2 Allocation'!AK134)+T2Remarketing!AK134","v":4537.5020000000004},{"$f":"Tier1!AL134+IF(Init!$S135=0,0,SliceResource!AL134)+IF(Init!$T135=0,Tier2!AL134,'PNGC T2 Allocation'!AL134)+T2Remarketing!AL134","v":7010.9070000000002},{"$f":"Tier1!AM134+IF(Init!$S135=0,0,SliceResource!AM134)+IF(Init!$T135=0,Tier2!AM134,'PNGC T2 Allocation'!AM134)+T2Remarketing!AM134","v":5058.125},{"$f":"Tier1!AN134+IF(Init!$S135=0,0,SliceResource!AN134)+IF(Init!$T135=0,Tier2!AN134,'PNGC T2 Allocation'!AN134)+T2Remarketing!AN134","v":6800.9859999999999},{"$f":"Tier1!AO134+IF(Init!$S135=0,0,SliceResource!AO134)+IF(Init!$T135=0,Tier2!AO134,'PNGC T2 Allocation'!AO134)+T2Remarketing!AO134","v":4927.3540000000003},{"$f":"Tier1!AP134+IF(Init!$S135=0,0,SliceResource!AP134)+IF(Init!$T135=0,Tier2!AP134,'PNGC T2 Allocation'!AP134)+T2Remarketing!AP134","v":6822.2089999999998},{"$f":"Tier1!AQ134+IF(Init!$S135=0,0,SliceResource!AQ134)+IF(Init!$T135=0,Tier2!AQ134,'PNGC T2 Allocation'!AQ134)+T2Remarketing!AQ134","v":5450.6310000000003},{"$f":"Tier1!AR134+IF(Init!$S135=0,0,SliceResource!AR134)+IF(Init!$T135=0,Tier2!AR134,'PNGC T2 Allocation'!AR134)+T2Remarketing!AR134","v":7171.8320000000003},{"$f":"Tier1!AS134+IF(Init!$S135=0,0,SliceResource!AS134)+IF(Init!$T135=0,Tier2!AS134,'PNGC T2 Allocation'!AS134)+T2Remarketing!AS134","v":5148.8329999999996},{"$f":"Tier1!AT134+IF(Init!$S135=0,0,SliceResource!AT134)+IF(Init!$T135=0,Tier2!AT134,'PNGC T2 Allocation'!AT134)+T2Remarketing!AT134","v":7720.665},{"$f":"Tier1!AU134+IF(Init!$S135=0,0,SliceResource!AU134)+IF(Init!$T135=0,Tier2!AU134,'PNGC T2 Allocation'!AU134)+T2Remarketing!AU134","v":6086.2079999999996},{"$f":"Tier1!AV134+IF(Init!$S135=0,0,SliceResource!AV134)+IF(Init!$T135=0,Tier2!AV134,'PNGC T2 Allocation'!AV134)+T2Remarketing!AV134","v":8186.0709999999999},{"$f":"Tier1!AW134+IF(Init!$S135=0,0,SliceResource!AW134)+IF(Init!$T135=0,Tier2!AW134,'PNGC T2 Allocation'!AW134)+T2Remarketing!AW134","v":5904.2610000000004},{"$f":"Tier1!AX134+IF(Init!$S135=0,0,SliceResource!AX134)+IF(Init!$T135=0,Tier2!AX134,'PNGC T2 Allocation'!AX134)+T2Remarketing!AX134","v":7014.3389999999999},{"$f":"Tier1!AY134+IF(Init!$S135=0,0,SliceResource!AY134)+IF(Init!$T135=0,Tier2!AY134,'PNGC T2 Allocation'!AY134)+T2Remarketing!AY134","v":5569.9840000000004},{"$f":"Tier1!AZ134+IF(Init!$S135=0,0,SliceResource!AZ134)+IF(Init!$T135=0,Tier2!AZ134,'PNGC T2 Allocation'!AZ134)+T2Remarketing!AZ134","v":7061.5110000000004},{"$f":"Tier1!BA134+IF(Init!$S135=0,0,SliceResource!BA134)+IF(Init!$T135=0,Tier2!BA134,'PNGC T2 Allocation'!BA134)+T2Remarketing!BA134","v":5121.3119999999999},{"$f":"Tier1!BB134+IF(Init!$S135=0,0,SliceResource!BB134)+IF(Init!$T135=0,Tier2!BB134,'PNGC T2 Allocation'!BB134)+T2Remarketing!BB134","v":6551.384},{"$f":"Tier1!BC134+IF(Init!$S135=0,0,SliceResource!BC134)+IF(Init!$T135=0,Tier2!BC134,'PNGC T2 Allocation'!BC134)+T2Remarketing!BC134","v":5186.4399999999996},{"$f":"Tier1!BD134+IF(Init!$S135=0,0,SliceResource!BD134)+IF(Init!$T135=0,Tier2!BD134,'PNGC T2 Allocation'!BD134)+T2Remarketing!BD134","v":6694.116},{"$f":"Tier1!BE134+IF(Init!$S135=0,0,SliceResource!BE134)+IF(Init!$T135=0,Tier2!BE134,'PNGC T2 Allocation'!BE134)+T2Remarketing!BE134","v":5236.75},{"$f":"Tier1!BF134+IF(Init!$S135=0,0,SliceResource!BF134)+IF(Init!$T135=0,Tier2!BF134,'PNGC T2 Allocation'!BF134)+T2Remarketing!BF134","v":6692.7790000000005},{"$f":"Tier1!BG134+IF(Init!$S135=0,0,SliceResource!BG134)+IF(Init!$T135=0,Tier2!BG134,'PNGC T2 Allocation'!BG134)+T2Remarketing!BG134","v":5309.6310000000003},{"$f":"Tier1!BH134+IF(Init!$S135=0,0,SliceResource!BH134)+IF(Init!$T135=0,Tier2!BH134,'PNGC T2 Allocation'!BH134)+T2Remarketing!BH134","v":6407.44},{"$f":"Tier1!BI134+IF(Init!$S135=0,0,SliceResource!BI134)+IF(Init!$T135=0,Tier2!BI134,'PNGC T2 Allocation'!BI134)+T2Remarketing!BI134","v":4699.5559999999996},{"$f":"Tier1!BJ134+IF(Init!$S135=0,0,SliceResource!BJ134)+IF(Init!$T135=0,Tier2!BJ134,'PNGC T2 Allocation'!BJ134)+T2Remarketing!BJ134","v":7010.9070000000002},{"$f":"Tier1!BK134+IF(Init!$S135=0,0,SliceResource!BK134)+IF(Init!$T135=0,Tier2!BK134,'PNGC T2 Allocation'!BK134)+T2Remarketing!BK134","v":5058.125},{"$f":"Tier1!BL134+IF(Init!$S135=0,0,SliceResource!BL134)+IF(Init!$T135=0,Tier2!BL134,'PNGC T2 Allocation'!BL134)+T2Remarketing!BL134","v":6800.9859999999999},{"$f":"Tier1!BM134+IF(Init!$S135=0,0,SliceResource!BM134)+IF(Init!$T135=0,Tier2!BM134,'PNGC T2 Allocation'!BM134)+T2Remarketing!BM134","v":4927.3540000000003},{"$f":"Tier1!BN134+IF(Init!$S135=0,0,SliceResource!BN134)+IF(Init!$T135=0,Tier2!BN134,'PNGC T2 Allocation'!BN134)+T2Remarketing!BN134","v":6822.2089999999998},{"$f":"Tier1!BO134+IF(Init!$S135=0,0,SliceResource!BO134)+IF(Init!$T135=0,Tier2!BO134,'PNGC T2 Allocation'!BO134)+T2Remarketing!BO134","v":5450.6310000000003},{"$f":"Tier1!BP134+IF(Init!$S135=0,0,SliceResource!BP134)+IF(Init!$T135=0,Tier2!BP134,'PNGC T2 Allocation'!BP134)+T2Remarketing!BP134","v":7171.8320000000003},{"$f":"Tier1!BQ134+IF(Init!$S135=0,0,SliceResource!BQ134)+IF(Init!$T135=0,Tier2!BQ134,'PNGC T2 Allocation'!BQ134)+T2Remarketing!BQ134","v":5148.8329999999996},{"$f":"Tier1!BR134+IF(Init!$S135=0,0,SliceResource!BR134)+IF(Init!$T135=0,Tier2!BR134,'PNGC T2 Allocation'!BR134)+T2Remarketing!BR134","v":7720.665},{"$f":"Tier1!BS134+IF(Init!$S135=0,0,SliceResource!BS134)+IF(Init!$T135=0,Tier2!BS134,'PNGC T2 Allocation'!BS134)+T2Remarketing!BS134","v":6086.2079999999996},{"$f":"Tier1!BT134+IF(Init!$S135=0,0,SliceResource!BT134)+IF(Init!$T135=0,Tier2!BT134,'PNGC T2 Allocation'!BT134)+T2Remarketing!BT134","v":8186.0709999999999},{"$f":"Tier1!BU134+IF(Init!$S135=0,0,SliceResource!BU134)+IF(Init!$T135=0,Tier2!BU134,'PNGC T2 Allocation'!BU134)+T2Remarketing!BU134","v":5904.2610000000004},{"$f":"Tier1!BV134+IF(Init!$S135=0,0,SliceResource!BV134)+IF(Init!$T135=0,Tier2!BV134,'PNGC T2 Allocation'!BV134)+T2Remarketing!BV134","v":7014.3389999999999},{"$f":"Tier1!BW134+IF(Init!$S135=0,0,SliceResource!BW134)+IF(Init!$T135=0,Tier2!BW134,'PNGC T2 Allocation'!BW134)+T2Remarketing!BW134","v":5569.9840000000004}]
[null,11680,"Weiser, City of",{"$f":"Tier1!D135+IF(Init!$S136=0,0,SliceResource!D135)+IF(Init!$T136=0,Tier2!D135,'PNGC T2 Allocation'!D135)+T2Remarketing!D135","v":2649.9549999999999},{"$f":"Tier1!E135+IF(Init!$S136=0,0,SliceResource!E135)+IF(Init!$T136=0,Tier2!E135,'PNGC T2 Allocation'!E135)+T2Remarketing!E135","v":1428.952},{"$f":"Tier1!F135+IF(Init!$S136=0,0,SliceResource!F135)+IF(Init!$T136=0,Tier2!F135,'PNGC T2 Allocation'!F135)+T2Remarketing!F135","v":2827.181},{"$f":"Tier1!G135+IF(Init!$S136=0,0,SliceResource!G135)+IF(Init!$T136=0,Tier2!G135,'PNGC T2 Allocation'!G135)+T2Remarketing!G135","v":1986.83},{"$f":"Tier1!H135+IF(Init!$S136=0,0,SliceResource!H135)+IF(Init!$T136=0,Tier2!H135,'PNGC T2 Allocation'!H135)+T2Remarketing!H135","v":3479.913},{"$f":"Tier1!I135+IF(Init!$S136=0,0,SliceResource!I135)+IF(Init!$T136=0,Tier2!I135,'PNGC T2 Allocation'!I135)+T2Remarketing!I135","v":2209.7109999999998},{"$f":"Tier1!J135+IF(Init!$S136=0,0,SliceResource!J135)+IF(Init!$T136=0,Tier2!J135,'PNGC T2 Allocation'!J135)+T2Remarketing!J135","v":3419.1019999999999},{"$f":"Tier1!K135+IF(Init!$S136=0,0,SliceResource!K135)+IF(Init!$T136=0,Tier2!K135,'PNGC T2 Allocation'!K135)+T2Remarketing!K135","v":2189.8710000000001},{"$f":"Tier1!L135+IF(Init!$S136=0,0,SliceResource!L135)+IF(Init!$T136=0,Tier2!L135,'PNGC T2 Allocation'!L135)+T2Remarketing!L135","v":3087.116},{"$f":"Tier1!M135+IF(Init!$S136=0,0,SliceResource!M135)+IF(Init!$T136=0,Tier2!M135,'PNGC T2 Allocation'!M135)+T2Remarketing!M135","v":1861.502},{"$f":"Tier1!N135+IF(Init!$S136=0,0,SliceResource!N135)+IF(Init!$T136=0,Tier2!N135,'PNGC T2 Allocation'!N135)+T2Remarketing!N135","v":2862.6640000000002},{"$f":"Tier1!O135+IF(Init!$S136=0,0,SliceResource!O135)+IF(Init!$T136=0,Tier2!O135,'PNGC T2 Allocation'!O135)+T2Remarketing!O135","v":1770.2339999999999},{"$f":"Tier1!P135+IF(Init!$S136=0,0,SliceResource!P135)+IF(Init!$T136=0,Tier2!P135,'PNGC T2 Allocation'!P135)+T2Remarketing!P135","v":2546.614},{"$f":"Tier1!Q135+IF(Init!$S136=0,0,SliceResource!Q135)+IF(Init!$T136=0,Tier2!Q135,'PNGC T2 Allocation'!Q135)+T2Remarketing!Q135","v":1399.2180000000001},{"$f":"Tier1!R135+IF(Init!$S136=0,0,SliceResource!R135)+IF(Init!$T136=0,Tier2!R135,'PNGC T2 Allocation'!R135)+T2Remarketing!R135","v":2365.248},{"$f":"Tier1!S135+IF(Init!$S136=0,0,SliceResource!S135)+IF(Init!$T136=0,Tier2!S135,'PNGC T2 Allocation'!S135)+T2Remarketing!S135","v":1485.627},{"$f":"Tier1!T135+IF(Init!$S136=0,0,SliceResource!T135)+IF(Init!$T136=0,Tier2!T135,'PNGC T2 Allocation'!T135)+T2Remarketing!T135","v":2907.77},{"$f":"Tier1!U135+IF(Init!$S136=0,0,SliceResource!U135)+IF(Init!$T136=0,Tier2!U135,'PNGC T2 Allocation'!U135)+T2Remarketing!U135","v":1492.5039999999999},{"$f":"Tier1!V135+IF(Init!$S136=0,0,SliceResource!V135)+IF(Init!$T136=0,Tier2!V135,'PNGC T2 Allocation'!V135)+T2Remarketing!V135","v":3613.134},{"$f":"Tier1!W135+IF(Init!$S136=0,0,SliceResource!W135)+IF(Init!$T136=0,Tier2!W135,'PNGC T2 Allocation'!W135)+T2Remarketing!W135","v":1973.617},{"$f":"Tier1!X135+IF(Init!$S136=0,0,SliceResource!X135)+IF(Init!$T136=0,Tier2!X135,'PNGC T2 Allocation'!X135)+T2Remarketing!X135","v":3368.605},{"$f":"Tier1!Y135+IF(Init!$S136=0,0,SliceResource!Y135)+IF(Init!$T136=0,Tier2!Y135,'PNGC T2 Allocation'!Y135)+T2Remarketing!Y135","v":1847.1590000000001},{"$f":"Tier1!Z135+IF(Init!$S136=0,0,SliceResource!Z135)+IF(Init!$T136=0,Tier2!Z135,'PNGC T2 Allocation'!Z135)+T2Remarketing!Z135","v":2535.431},{"$f":"Tier1!AA135+IF(Init!$S136=0,0,SliceResource!AA135)+IF(Init!$T136=0,Tier2!AA135,'PNGC T2 Allocation'!AA135)+T2Remarketing!AA135","v":1433.7809999999999},{"$f":"Tier1!AB135+IF(Init!$S136=0,0,SliceResource!AB135)+IF(Init!$T136=0,Tier2!AB135,'PNGC T2 Allocation'!AB135)+T2Remarketing!AB135","v":2663.288},{"$f":"Tier1!AC135+IF(Init!$S136=0,0,SliceResource!AC135)+IF(Init!$T136=0,Tier2!AC135,'PNGC T2 Allocation'!AC135)+T2Remarketing!AC135","v":1436.1420000000001},{"$f":"Tier1!AD135+IF(Init!$S136=0,0,SliceResource!AD135)+IF(Init!$T136=0,Tier2!AD135,'PNGC T2 Allocation'!AD135)+T2Remarketing!AD135","v":2841.326},{"$f":"Tier1!AE135+IF(Init!$S136=0,0,SliceResource!AE135)+IF(Init!$T136=0,Tier2!AE135,'PNGC T2 Allocation'!AE135)+T2Remarketing!AE135","v":1996.77},{"$f":"Tier1!AF135+IF(Init!$S136=0,0,SliceResource!AF135)+IF(Init!$T136=0,Tier2!AF135,'PNGC T2 Allocation'!AF135)+T2Remarketing!AF135","v":3497.1849999999999},{"$f":"Tier1!AG135+IF(Init!$S136=0,0,SliceResource!AG135)+IF(Init!$T136=0,Tier2!AG135,'PNGC T2 Allocation'!AG135)+T2Remarketing!AG135","v":2220.6790000000001},{"$f":"Tier1!AH135+IF(Init!$S136=0,0,SliceResource!AH135)+IF(Init!$T136=0,Tier2!AH135,'PNGC T2 Allocation'!AH135)+T2Remarketing!AH135","v":3309.1280000000002},{"$f":"Tier1!AI135+IF(Init!$S136=0,0,SliceResource!AI135)+IF(Init!$T136=0,Tier2!AI135,'PNGC T2 Allocation'!AI135)+T2Remarketing!AI135","v":2328.4009999999998},{"$f":"Tier1!AJ135+IF(Init!$S136=0,0,SliceResource!AJ135)+IF(Init!$T136=0,Tier2!AJ135,'PNGC T2 Allocation'!AJ135)+T2Remarketing!AJ135","v":3102.5889999999999},{"$f":"Tier1!AK135+IF(Init!$S136=0,0,SliceResource!AK135)+IF(Init!$T136=0,Tier2!AK135,'PNGC T2 Allocation'!AK135)+T2Remarketing!AK135","v":1870.8320000000001},{"$f":"Tier1!AL135+IF(Init!$S136=0,0,SliceResource!AL135)+IF(Init!$T136=0,Tier2!AL135,'PNGC T2 Allocation'!AL135)+T2Remarketing!AL135","v":2982.3960000000002},{"$f":"Tier1!AM135+IF(Init!$S136=0,0,SliceResource!AM135)+IF(Init!$T136=0,Tier2!AM135,'PNGC T2 Allocation'!AM135)+T2Remarketing!AM135","v":1673.779},{"$f":"Tier1!AN135+IF(Init!$S136=0,0,SliceResource!AN135)+IF(Init!$T136=0,Tier2!AN135,'PNGC T2 Allocation'!AN135)+T2Remarketing!AN135","v":2559.3240000000001},{"$f":"Tier1!AO135+IF(Init!$S136=0,0,SliceResource!AO135)+IF(Init!$T136=0,Tier2!AO135,'PNGC T2 Allocation'!AO135)+T2Remarketing!AO135","v":1406.202},{"$f":"Tier1!AP135+IF(Init!$S136=0,0,SliceResource!AP135)+IF(Init!$T136=0,Tier2!AP135,'PNGC T2 Allocation'!AP135)+T2Remarketing!AP135","v":2376.8330000000001},{"$f":"Tier1!AQ135+IF(Init!$S136=0,0,SliceResource!AQ135)+IF(Init!$T136=0,Tier2!AQ135,'PNGC T2 Allocation'!AQ135)+T2Remarketing!AQ135","v":1492.904},{"$f":"Tier1!AR135+IF(Init!$S136=0,0,SliceResource!AR135)+IF(Init!$T136=0,Tier2!AR135,'PNGC T2 Allocation'!AR135)+T2Remarketing!AR135","v":2922.221},{"$f":"Tier1!AS135+IF(Init!$S136=0,0,SliceResource!AS135)+IF(Init!$T136=0,Tier2!AS135,'PNGC T2 Allocation'!AS135)+T2Remarketing!AS135","v":1499.921},{"$f":"Tier1!AT135+IF(Init!$S136=0,0,SliceResource!AT135)+IF(Init!$T136=0,Tier2!AT135,'PNGC T2 Allocation'!AT135)+T2Remarketing!AT135","v":3631.2},{"$f":"Tier1!AU135+IF(Init!$S136=0,0,SliceResource!AU135)+IF(Init!$T136=0,Tier2!AU135,'PNGC T2 Allocation'!AU135)+T2Remarketing!AU135","v":1983.4849999999999},{"$f":"Tier1!AV135+IF(Init!$S136=0,0,SliceResource!AV135)+IF(Init!$T136=0,Tier2!AV135,'PNGC T2 Allocation'!AV135)+T2Remarketing!AV135","v":3385.1970000000001},{"$f":"Tier1!AW135+IF(Init!$S136=0,0,SliceResource!AW135)+IF(Init!$T136=0,Tier2!AW135,'PNGC T2 Allocation'!AW135)+T2Remarketing!AW135","v":1856.258},{"$f":"Tier1!AX135+IF(Init!$S136=0,0,SliceResource!AX135)+IF(Init!$T136=0,Tier2!AX135,'PNGC T2 Allocation'!AX135)+T2Remarketing!AX135","v":2548.4810000000002},{"$f":"Tier1!AY135+IF(Init!$S136=0,0,SliceResource!AY135)+IF(Init!$T136=0,Tier2!AY135,'PNGC T2 Allocation'!AY135)+T2Remarketing!AY135","v":1441.1610000000001},{"$f":"Tier1!AZ135+IF(Init!$S136=0,0,SliceResource!AZ135)+IF(Init!$T136=0,Tier2!AZ135,'PNGC T2 Allocation'!AZ135)+T2Remarketing!AZ135","v":2583.5949999999998},{"$f":"Tier1!BA135+IF(Init!$S136=0,0,SliceResource!BA135)+IF(Init!$T136=0,Tier2!BA135,'PNGC T2 Allocation'!BA135)+T2Remarketing!BA135","v":1536.462},{"$f":"Tier1!BB135+IF(Init!$S136=0,0,SliceResource!BB135)+IF(Init!$T136=0,Tier2!BB135,'PNGC T2 Allocation'!BB135)+T2Remarketing!BB135","v":2968.91},{"$f":"Tier1!BC135+IF(Init!$S136=0,0,SliceResource!BC135)+IF(Init!$T136=0,Tier2!BC135,'PNGC T2 Allocation'!BC135)+T2Remarketing!BC135","v":1893.39},{"$f":"Tier1!BD135+IF(Init!$S136=0,0,SliceResource!BD135)+IF(Init!$T136=0,Tier2!BD135,'PNGC T2 Allocation'!BD135)+T2Remarketing!BD135","v":3514.549},{"$f":"Tier1!BE135+IF(Init!$S136=0,0,SliceResource!BE135)+IF(Init!$T136=0,Tier2!BE135,'PNGC T2 Allocation'!BE135)+T2Remarketing!BE135","v":2231.7049999999999},{"$f":"Tier1!BF135+IF(Init!$S136=0,0,SliceResource!BF135)+IF(Init!$T136=0,Tier2!BF135,'PNGC T2 Allocation'!BF135)+T2Remarketing!BF135","v":3325.5520000000001},{"$f":"Tier1!BG135+IF(Init!$S136=0,0,SliceResource!BG135)+IF(Init!$T136=0,Tier2!BG135,'PNGC T2 Allocation'!BG135)+T2Remarketing!BG135","v":2339.9580000000001},{"$f":"Tier1!BH135+IF(Init!$S136=0,0,SliceResource!BH135)+IF(Init!$T136=0,Tier2!BH135,'PNGC T2 Allocation'!BH135)+T2Remarketing!BH135","v":3233.721},{"$f":"Tier1!BI135+IF(Init!$S136=0,0,SliceResource!BI135)+IF(Init!$T136=0,Tier2!BI135,'PNGC T2 Allocation'!BI135)+T2Remarketing!BI135","v":1921.3889999999999},{"$f":"Tier1!BJ135+IF(Init!$S136=0,0,SliceResource!BJ135)+IF(Init!$T136=0,Tier2!BJ135,'PNGC T2 Allocation'!BJ135)+T2Remarketing!BJ135","v":2997.3539999999998},{"$f":"Tier1!BK135+IF(Init!$S136=0,0,SliceResource!BK135)+IF(Init!$T136=0,Tier2!BK135,'PNGC T2 Allocation'!BK135)+T2Remarketing!BK135","v":1682.173},{"$f":"Tier1!BL135+IF(Init!$S136=0,0,SliceResource!BL135)+IF(Init!$T136=0,Tier2!BL135,'PNGC T2 Allocation'!BL135)+T2Remarketing!BL135","v":2479.067},{"$f":"Tier1!BM135+IF(Init!$S136=0,0,SliceResource!BM135)+IF(Init!$T136=0,Tier2!BM135,'PNGC T2 Allocation'!BM135)+T2Remarketing!BM135","v":1506.2840000000001},{"$f":"Tier1!BN135+IF(Init!$S136=0,0,SliceResource!BN135)+IF(Init!$T136=0,Tier2!BN135,'PNGC T2 Allocation'!BN135)+T2Remarketing!BN135","v":2476.837},{"$f":"Tier1!BO135+IF(Init!$S136=0,0,SliceResource!BO135)+IF(Init!$T136=0,Tier2!BO135,'PNGC T2 Allocation'!BO135)+T2Remarketing!BO135","v":1412.633},{"$f":"Tier1!BP135+IF(Init!$S136=0,0,SliceResource!BP135)+IF(Init!$T136=0,Tier2!BP135,'PNGC T2 Allocation'!BP135)+T2Remarketing!BP135","v":2936.7719999999999},{"$f":"Tier1!BQ135+IF(Init!$S136=0,0,SliceResource!BQ135)+IF(Init!$T136=0,Tier2!BQ135,'PNGC T2 Allocation'!BQ135)+T2Remarketing!BQ135","v":1507.39},{"$f":"Tier1!BR135+IF(Init!$S136=0,0,SliceResource!BR135)+IF(Init!$T136=0,Tier2!BR135,'PNGC T2 Allocation'!BR135)+T2Remarketing!BR135","v":3521.8870000000002},{"$f":"Tier1!BS135+IF(Init!$S136=0,0,SliceResource!BS135)+IF(Init!$T136=0,Tier2!BS135,'PNGC T2 Allocation'!BS135)+T2Remarketing!BS135","v":2120.9209999999998},{"$f":"Tier1!BT135+IF(Init!$S136=0,0,SliceResource!BT135)+IF(Init!$T136=0,Tier2!BT135,'PNGC T2 Allocation'!BT135)+T2Remarketing!BT135","v":3521.4409999999998},{"$f":"Tier1!BU135+IF(Init!$S136=0,0,SliceResource!BU135)+IF(Init!$T136=0,Tier2!BU135,'PNGC T2 Allocation'!BU135)+T2Remarketing!BU135","v":1746.66},{"$f":"Tier1!BV135+IF(Init!$S136=0,0,SliceResource!BV135)+IF(Init!$T136=0,Tier2!BV135,'PNGC T2 Allocation'!BV135)+T2Remarketing!BV135","v":2561.1480000000001},{"$f":"Tier1!BW135+IF(Init!$S136=0,0,SliceResource!BW135)+IF(Init!$T136=0,Tier2!BW135,'PNGC T2 Allocation'!BW135)+T2Remarketing!BW135","v":1448.3230000000001}]
[null,12026,"Jefferson County PUD #1",{"$f":"Tier1!D136+IF(Init!$S137=0,0,SliceResource!D136)+IF(Init!$T137=0,Tier2!D136,'PNGC T2 Allocation'!D136)+T2Remarketing!D136","v":20564.219000000001},{"$f":"Tier1!E136+IF(Init!$S137=0,0,SliceResource!E136)+IF(Init!$T137=0,Tier2!E136,'PNGC T2 Allocation'!E136)+T2Remarketing!E136","v":12145.686},{"$f":"Tier1!F136+IF(Init!$S137=0,0,SliceResource!F136)+IF(Init!$T137=0,Tier2!F136,'PNGC T2 Allocation'!F136)+T2Remarketing!F136","v":21948},{"$f":"Tier1!G136+IF(Init!$S137=0,0,SliceResource!G136)+IF(Init!$T137=0,Tier2!G136,'PNGC T2 Allocation'!G136)+T2Remarketing!G136","v":15933.164000000001},{"$f":"Tier1!H136+IF(Init!$S137=0,0,SliceResource!H136)+IF(Init!$T137=0,Tier2!H136,'PNGC T2 Allocation'!H136)+T2Remarketing!H136","v":28316.221000000001},{"$f":"Tier1!I136+IF(Init!$S137=0,0,SliceResource!I136)+IF(Init!$T137=0,Tier2!I136,'PNGC T2 Allocation'!I136)+T2Remarketing!I136","v":18315.631000000001},{"$f":"Tier1!J136+IF(Init!$S137=0,0,SliceResource!J136)+IF(Init!$T137=0,Tier2!J136,'PNGC T2 Allocation'!J136)+T2Remarketing!J136","v":28702.616999999998},{"$f":"Tier1!K136+IF(Init!$S137=0,0,SliceResource!K136)+IF(Init!$T137=0,Tier2!K136,'PNGC T2 Allocation'!K136)+T2Remarketing!K136","v":19041.379000000001},{"$f":"Tier1!L136+IF(Init!$S137=0,0,SliceResource!L136)+IF(Init!$T137=0,Tier2!L136,'PNGC T2 Allocation'!L136)+T2Remarketing!L136","v":25133.599999999999},{"$f":"Tier1!M136+IF(Init!$S137=0,0,SliceResource!M136)+IF(Init!$T137=0,Tier2!M136,'PNGC T2 Allocation'!M136)+T2Remarketing!M136","v":16002.885},{"$f":"Tier1!N136+IF(Init!$S137=0,0,SliceResource!N136)+IF(Init!$T137=0,Tier2!N136,'PNGC T2 Allocation'!N136)+T2Remarketing!N136","v":24179.618999999999},{"$f":"Tier1!O136+IF(Init!$S137=0,0,SliceResource!O136)+IF(Init!$T137=0,Tier2!O136,'PNGC T2 Allocation'!O136)+T2Remarketing!O136","v":16259.842000000001},{"$f":"Tier1!P136+IF(Init!$S137=0,0,SliceResource!P136)+IF(Init!$T137=0,Tier2!P136,'PNGC T2 Allocation'!P136)+T2Remarketing!P136","v":20906.5},{"$f":"Tier1!Q136+IF(Init!$S137=0,0,SliceResource!Q136)+IF(Init!$T137=0,Tier2!Q136,'PNGC T2 Allocation'!Q136)+T2Remarketing!Q136","v":13076.32},{"$f":"Tier1!R136+IF(Init!$S137=0,0,SliceResource!R136)+IF(Init!$T137=0,Tier2!R136,'PNGC T2 Allocation'!R136)+T2Remarketing!R136","v":16672.623},{"$f":"Tier1!S136+IF(Init!$S137=0,0,SliceResource!S136)+IF(Init!$T137=0,Tier2!S136,'PNGC T2 Allocation'!S136)+T2Remarketing!S136","v":11871.277},{"$f":"Tier1!T136+IF(Init!$S137=0,0,SliceResource!T136)+IF(Init!$T137=0,Tier2!T136,'PNGC T2 Allocation'!T136)+T2Remarketing!T136","v":16421.436000000002},{"$f":"Tier1!U136+IF(Init!$S137=0,0,SliceResource!U136)+IF(Init!$T137=0,Tier2!U136,'PNGC T2 Allocation'!U136)+T2Remarketing!U136","v":9578.3770000000004},{"$f":"Tier1!V136+IF(Init!$S137=0,0,SliceResource!V136)+IF(Init!$T137=0,Tier2!V136,'PNGC T2 Allocation'!V136)+T2Remarketing!V136","v":16011.745000000001},{"$f":"Tier1!W136+IF(Init!$S137=0,0,SliceResource!W136)+IF(Init!$T137=0,Tier2!W136,'PNGC T2 Allocation'!W136)+T2Remarketing!W136","v":9728.7900000000009},{"$f":"Tier1!X136+IF(Init!$S137=0,0,SliceResource!X136)+IF(Init!$T137=0,Tier2!X136,'PNGC T2 Allocation'!X136)+T2Remarketing!X136","v":16031.741},{"$f":"Tier1!Y136+IF(Init!$S137=0,0,SliceResource!Y136)+IF(Init!$T137=0,Tier2!Y136,'PNGC T2 Allocation'!Y136)+T2Remarketing!Y136","v":9722.5499999999993},{"$f":"Tier1!Z136+IF(Init!$S137=0,0,SliceResource!Z136)+IF(Init!$T137=0,Tier2!Z136,'PNGC T2 Allocation'!Z136)+T2Remarketing!Z136","v":16050.46},{"$f":"Tier1!AA136+IF(Init!$S137=0,0,SliceResource!AA136)+IF(Init!$T137=0,Tier2!AA136,'PNGC T2 Allocation'!AA136)+T2Remarketing!AA136","v":10223.382},{"$f":"Tier1!AB136+IF(Init!$S137=0,0,SliceResource!AB136)+IF(Init!$T137=0,Tier2!AB136,'PNGC T2 Allocation'!AB136)+T2Remarketing!AB136","v":20651.705000000002},{"$f":"Tier1!AC136+IF(Init!$S137=0,0,SliceResource!AC136)+IF(Init!$T137=0,Tier2!AC136,'PNGC T2 Allocation'!AC136)+T2Remarketing!AC136","v":12197.357},{"$f":"Tier1!AD136+IF(Init!$S137=0,0,SliceResource!AD136)+IF(Init!$T137=0,Tier2!AD136,'PNGC T2 Allocation'!AD136)+T2Remarketing!AD136","v":22005.91},{"$f":"Tier1!AE136+IF(Init!$S137=0,0,SliceResource!AE136)+IF(Init!$T137=0,Tier2!AE136,'PNGC T2 Allocation'!AE136)+T2Remarketing!AE136","v":15975.203},{"$f":"Tier1!AF136+IF(Init!$S137=0,0,SliceResource!AF136)+IF(Init!$T137=0,Tier2!AF136,'PNGC T2 Allocation'!AF136)+T2Remarketing!AF136","v":28276.425999999999},{"$f":"Tier1!AG136+IF(Init!$S137=0,0,SliceResource!AG136)+IF(Init!$T137=0,Tier2!AG136,'PNGC T2 Allocation'!AG136)+T2Remarketing!AG136","v":18289.891},{"$f":"Tier1!AH136+IF(Init!$S137=0,0,SliceResource!AH136)+IF(Init!$T137=0,Tier2!AH136,'PNGC T2 Allocation'!AH136)+T2Remarketing!AH136","v":27689.710999999999},{"$f":"Tier1!AI136+IF(Init!$S137=0,0,SliceResource!AI136)+IF(Init!$T137=0,Tier2!AI136,'PNGC T2 Allocation'!AI136)+T2Remarketing!AI136","v":20004.02},{"$f":"Tier1!AJ136+IF(Init!$S137=0,0,SliceResource!AJ136)+IF(Init!$T137=0,Tier2!AJ136,'PNGC T2 Allocation'!AJ136)+T2Remarketing!AJ136","v":25128.949000000001},{"$f":"Tier1!AK136+IF(Init!$S137=0,0,SliceResource!AK136)+IF(Init!$T137=0,Tier2!AK136,'PNGC T2 Allocation'!AK136)+T2Remarketing!AK136","v":15999.922},{"$f":"Tier1!AL136+IF(Init!$S137=0,0,SliceResource!AL136)+IF(Init!$T137=0,Tier2!AL136,'PNGC T2 Allocation'!AL136)+T2Remarketing!AL136","v":25057.918000000001},{"$f":"Tier1!AM136+IF(Init!$S137=0,0,SliceResource!AM136)+IF(Init!$T137=0,Tier2!AM136,'PNGC T2 Allocation'!AM136)+T2Remarketing!AM136","v":15452.605},{"$f":"Tier1!AN136+IF(Init!$S137=0,0,SliceResource!AN136)+IF(Init!$T137=0,Tier2!AN136,'PNGC T2 Allocation'!AN136)+T2Remarketing!AN136","v":20956.046999999999},{"$f":"Tier1!AO136+IF(Init!$S137=0,0,SliceResource!AO136)+IF(Init!$T137=0,Tier2!AO136,'PNGC T2 Allocation'!AO136)+T2Remarketing!AO136","v":13107.313},{"$f":"Tier1!AP136+IF(Init!$S137=0,0,SliceResource!AP136)+IF(Init!$T137=0,Tier2!AP136,'PNGC T2 Allocation'!AP136)+T2Remarketing!AP136","v":16751.668000000001},{"$f":"Tier1!AQ136+IF(Init!$S137=0,0,SliceResource!AQ136)+IF(Init!$T137=0,Tier2!AQ136,'PNGC T2 Allocation'!AQ136)+T2Remarketing!AQ136","v":11927.557000000001},{"$f":"Tier1!AR136+IF(Init!$S137=0,0,SliceResource!AR136)+IF(Init!$T137=0,Tier2!AR136,'PNGC T2 Allocation'!AR136)+T2Remarketing!AR136","v":16503.061000000002},{"$f":"Tier1!AS136+IF(Init!$S137=0,0,SliceResource!AS136)+IF(Init!$T137=0,Tier2!AS136,'PNGC T2 Allocation'!AS136)+T2Remarketing!AS136","v":9625.9879999999994},{"$f":"Tier1!AT136+IF(Init!$S137=0,0,SliceResource!AT136)+IF(Init!$T137=0,Tier2!AT136,'PNGC T2 Allocation'!AT136)+T2Remarketing!AT136","v":16097.901},{"$f":"Tier1!AU136+IF(Init!$S137=0,0,SliceResource!AU136)+IF(Init!$T137=0,Tier2!AU136,'PNGC T2 Allocation'!AU136)+T2Remarketing!AU136","v":9781.1380000000026},{"$f":"Tier1!AV136+IF(Init!$S137=0,0,SliceResource!AV136)+IF(Init!$T137=0,Tier2!AV136,'PNGC T2 Allocation'!AV136)+T2Remarketing!AV136","v":16121.966},{"$f":"Tier1!AW136+IF(Init!$S137=0,0,SliceResource!AW136)+IF(Init!$T137=0,Tier2!AW136,'PNGC T2 Allocation'!AW136)+T2Remarketing!AW136","v":9777.2669999999998},{"$f":"Tier1!AX136+IF(Init!$S137=0,0,SliceResource!AX136)+IF(Init!$T137=0,Tier2!AX136,'PNGC T2 Allocation'!AX136)+T2Remarketing!AX136","v":16141.464},{"$f":"Tier1!AY136+IF(Init!$S137=0,0,SliceResource!AY136)+IF(Init!$T137=0,Tier2!AY136,'PNGC T2 Allocation'!AY136)+T2Remarketing!AY136","v":10281.347},{"$f":"Tier1!AZ136+IF(Init!$S137=0,0,SliceResource!AZ136)+IF(Init!$T137=0,Tier2!AZ136,'PNGC T2 Allocation'!AZ136)+T2Remarketing!AZ136","v":20051.886999999999},{"$f":"Tier1!BA136+IF(Init!$S137=0,0,SliceResource!BA136)+IF(Init!$T137=0,Tier2!BA136,'PNGC T2 Allocation'!BA136)+T2Remarketing!BA136","v":12923.82},{"$f":"Tier1!BB136+IF(Init!$S137=0,0,SliceResource!BB136)+IF(Init!$T137=0,Tier2!BB136,'PNGC T2 Allocation'!BB136)+T2Remarketing!BB136","v":22872.98},{"$f":"Tier1!BC136+IF(Init!$S137=0,0,SliceResource!BC136)+IF(Init!$T137=0,Tier2!BC136,'PNGC T2 Allocation'!BC136)+T2Remarketing!BC136","v":15207.254000000001},{"$f":"Tier1!BD136+IF(Init!$S137=0,0,SliceResource!BD136)+IF(Init!$T137=0,Tier2!BD136,'PNGC T2 Allocation'!BD136)+T2Remarketing!BD136","v":28251.34},{"$f":"Tier1!BE136+IF(Init!$S137=0,0,SliceResource!BE136)+IF(Init!$T137=0,Tier2!BE136,'PNGC T2 Allocation'!BE136)+T2Remarketing!BE136","v":18273.664000000001},{"$f":"Tier1!BF136+IF(Init!$S137=0,0,SliceResource!BF136)+IF(Init!$T137=0,Tier2!BF136,'PNGC T2 Allocation'!BF136)+T2Remarketing!BF136","v":27700.528999999999},{"$f":"Tier1!BG136+IF(Init!$S137=0,0,SliceResource!BG136)+IF(Init!$T137=0,Tier2!BG136,'PNGC T2 Allocation'!BG136)+T2Remarketing!BG136","v":20011.842000000001},{"$f":"Tier1!BH136+IF(Init!$S137=0,0,SliceResource!BH136)+IF(Init!$T137=0,Tier2!BH136,'PNGC T2 Allocation'!BH136)+T2Remarketing!BH136","v":25968.453000000001},{"$f":"Tier1!BI136+IF(Init!$S137=0,0,SliceResource!BI136)+IF(Init!$T137=0,Tier2!BI136,'PNGC T2 Allocation'!BI136)+T2Remarketing!BI136","v":16316.683999999999},{"$f":"Tier1!BJ136+IF(Init!$S137=0,0,SliceResource!BJ136)+IF(Init!$T137=0,Tier2!BJ136,'PNGC T2 Allocation'!BJ136)+T2Remarketing!BJ136","v":25153.488000000001},{"$f":"Tier1!BK136+IF(Init!$S137=0,0,SliceResource!BK136)+IF(Init!$T137=0,Tier2!BK136,'PNGC T2 Allocation'!BK136)+T2Remarketing!BK136","v":15511.539000000001},{"$f":"Tier1!BL136+IF(Init!$S137=0,0,SliceResource!BL136)+IF(Init!$T137=0,Tier2!BL136,'PNGC T2 Allocation'!BL136)+T2Remarketing!BL136","v":20329.023000000001},{"$f":"Tier1!BM136+IF(Init!$S137=0,0,SliceResource!BM136)+IF(Init!$T137=0,Tier2!BM136,'PNGC T2 Allocation'!BM136)+T2Remarketing!BM136","v":13899.710999999999},{"$f":"Tier1!BN136+IF(Init!$S137=0,0,SliceResource!BN136)+IF(Init!$T137=0,Tier2!BN136,'PNGC T2 Allocation'!BN136)+T2Remarketing!BN136","v":17480.745999999999},{"$f":"Tier1!BO136+IF(Init!$S137=0,0,SliceResource!BO136)+IF(Init!$T137=0,Tier2!BO136,'PNGC T2 Allocation'!BO136)+T2Remarketing!BO136","v":11426.965},{"$f":"Tier1!BP136+IF(Init!$S137=0,0,SliceResource!BP136)+IF(Init!$T137=0,Tier2!BP136,'PNGC T2 Allocation'!BP136)+T2Remarketing!BP136","v":16647.028999999999},{"$f":"Tier1!BQ136+IF(Init!$S137=0,0,SliceResource!BQ136)+IF(Init!$T137=0,Tier2!BQ136,'PNGC T2 Allocation'!BQ136)+T2Remarketing!BQ136","v":9709.9629999999997},{"$f":"Tier1!BR136+IF(Init!$S137=0,0,SliceResource!BR136)+IF(Init!$T137=0,Tier2!BR136,'PNGC T2 Allocation'!BR136)+T2Remarketing!BR136","v":15700.793},{"$f":"Tier1!BS136+IF(Init!$S137=0,0,SliceResource!BS136)+IF(Init!$T137=0,Tier2!BS136,'PNGC T2 Allocation'!BS136)+T2Remarketing!BS136","v":10404.549000000001},{"$f":"Tier1!BT136+IF(Init!$S137=0,0,SliceResource!BT136)+IF(Init!$T137=0,Tier2!BT136,'PNGC T2 Allocation'!BT136)+T2Remarketing!BT136","v":16797.118999999999},{"$f":"Tier1!BU136+IF(Init!$S137=0,0,SliceResource!BU136)+IF(Init!$T137=0,Tier2!BU136,'PNGC T2 Allocation'!BU136)+T2Remarketing!BU136","v":9322.1779999999999},{"$f":"Tier1!BV136+IF(Init!$S137=0,0,SliceResource!BV136)+IF(Init!$T137=0,Tier2!BV136,'PNGC T2 Allocation'!BV136)+T2Remarketing!BV136","v":16269.59},{"$f":"Tier1!BW136+IF(Init!$S137=0,0,SliceResource!BW136)+IF(Init!$T137=0,Tier2!BW136,'PNGC T2 Allocation'!BW136)+T2Remarketing!BW136","v":10362.957}]
[null,10298,"PNGC Aggregate",{"$f":"Tier1!D137+IF(Init!$S138=0,0,SliceResource!D137)+IF(Init!$T138=0,Tier2!D137,'PNGC T2 Allocation'!D137)+T2Remarketing!D137","v":372706.03100000002},{"$f":"Tier1!E137+IF(Init!$S138=0,0,SliceResource!E137)+IF(Init!$T138=0,Tier2!E137,'PNGC T2 Allocation'!E137)+T2Remarketing!E137","v":224592.12299999999},{"$f":"Tier1!F137+IF(Init!$S138=0,0,SliceResource!F137)+IF(Init!$T138=0,Tier2!F137,'PNGC T2 Allocation'!F137)+T2Remarketing!F137","v":387954.87899999996},{"$f":"Tier1!G137+IF(Init!$S138=0,0,SliceResource!G137)+IF(Init!$T138=0,Tier2!G137,'PNGC T2 Allocation'!G137)+T2Remarketing!G137","v":287213.52799999999},{"$f":"Tier1!H137+IF(Init!$S138=0,0,SliceResource!H137)+IF(Init!$T138=0,Tier2!H137,'PNGC T2 Allocation'!H137)+T2Remarketing!H137","v":523361.50799999997},{"$f":"Tier1!I137+IF(Init!$S138=0,0,SliceResource!I137)+IF(Init!$T138=0,Tier2!I137,'PNGC T2 Allocation'!I137)+T2Remarketing!I137","v":356081.98800000001},{"$f":"Tier1!J137+IF(Init!$S138=0,0,SliceResource!J137)+IF(Init!$T138=0,Tier2!J137,'PNGC T2 Allocation'!J137)+T2Remarketing!J137","v":519855.22499999998},{"$f":"Tier1!K137+IF(Init!$S138=0,0,SliceResource!K137)+IF(Init!$T138=0,Tier2!K137,'PNGC T2 Allocation'!K137)+T2Remarketing!K137","v":360783.97},{"$f":"Tier1!L137+IF(Init!$S138=0,0,SliceResource!L137)+IF(Init!$T138=0,Tier2!L137,'PNGC T2 Allocation'!L137)+T2Remarketing!L137","v":434321.47400000005},{"$f":"Tier1!M137+IF(Init!$S138=0,0,SliceResource!M137)+IF(Init!$T138=0,Tier2!M137,'PNGC T2 Allocation'!M137)+T2Remarketing!M137","v":286974.11800000002},{"$f":"Tier1!N137+IF(Init!$S138=0,0,SliceResource!N137)+IF(Init!$T138=0,Tier2!N137,'PNGC T2 Allocation'!N137)+T2Remarketing!N137","v":425223.87100000004},{"$f":"Tier1!O137+IF(Init!$S138=0,0,SliceResource!O137)+IF(Init!$T138=0,Tier2!O137,'PNGC T2 Allocation'!O137)+T2Remarketing!O137","v":290561.46299999999},{"$f":"Tier1!P137+IF(Init!$S138=0,0,SliceResource!P137)+IF(Init!$T138=0,Tier2!P137,'PNGC T2 Allocation'!P137)+T2Remarketing!P137","v":371047.46},{"$f":"Tier1!Q137+IF(Init!$S138=0,0,SliceResource!Q137)+IF(Init!$T138=0,Tier2!Q137,'PNGC T2 Allocation'!Q137)+T2Remarketing!Q137","v":235766.36299999998},{"$f":"Tier1!R137+IF(Init!$S138=0,0,SliceResource!R137)+IF(Init!$T138=0,Tier2!R137,'PNGC T2 Allocation'!R137)+T2Remarketing!R137","v":325465.95500000002},{"$f":"Tier1!S137+IF(Init!$S138=0,0,SliceResource!S137)+IF(Init!$T138=0,Tier2!S137,'PNGC T2 Allocation'!S137)+T2Remarketing!S137","v":231758.59100000001},{"$f":"Tier1!T137+IF(Init!$S138=0,0,SliceResource!T137)+IF(Init!$T138=0,Tier2!T137,'PNGC T2 Allocation'!T137)+T2Remarketing!T137","v":355683.288},{"$f":"Tier1!U137+IF(Init!$S138=0,0,SliceResource!U137)+IF(Init!$T138=0,Tier2!U137,'PNGC T2 Allocation'!U137)+T2Remarketing!U137","v":212171.128},{"$f":"Tier1!V137+IF(Init!$S138=0,0,SliceResource!V137)+IF(Init!$T138=0,Tier2!V137,'PNGC T2 Allocation'!V137)+T2Remarketing!V137","v":387449.51799999998},{"$f":"Tier1!W137+IF(Init!$S138=0,0,SliceResource!W137)+IF(Init!$T138=0,Tier2!W137,'PNGC T2 Allocation'!W137)+T2Remarketing!W137","v":246147.95},{"$f":"Tier1!X137+IF(Init!$S138=0,0,SliceResource!X137)+IF(Init!$T138=0,Tier2!X137,'PNGC T2 Allocation'!X137)+T2Remarketing!X137","v":381720.78100000002},{"$f":"Tier1!Y137+IF(Init!$S138=0,0,SliceResource!Y137)+IF(Init!$T138=0,Tier2!Y137,'PNGC T2 Allocation'!Y137)+T2Remarketing!Y137","v":232744.84399999998},{"$f":"Tier1!Z137+IF(Init!$S138=0,0,SliceResource!Z137)+IF(Init!$T138=0,Tier2!Z137,'PNGC T2 Allocation'!Z137)+T2Remarketing!Z137","v":322732.26900000003},{"$f":"Tier1!AA137+IF(Init!$S138=0,0,SliceResource!AA137)+IF(Init!$T138=0,Tier2!AA137,'PNGC T2 Allocation'!AA137)+T2Remarketing!AA137","v":213396.78},{"$f":"Tier1!AB137+IF(Init!$S138=0,0,SliceResource!AB137)+IF(Init!$T138=0,Tier2!AB137,'PNGC T2 Allocation'!AB137)+T2Remarketing!AB137","v":379037.04499999998},{"$f":"Tier1!AC137+IF(Init!$S138=0,0,SliceResource!AC137)+IF(Init!$T138=0,Tier2!AC137,'PNGC T2 Allocation'!AC137)+T2Remarketing!AC137","v":228398.00900000002},{"$f":"Tier1!AD137+IF(Init!$S138=0,0,SliceResource!AD137)+IF(Init!$T138=0,Tier2!AD137,'PNGC T2 Allocation'!AD137)+T2Remarketing!AD137","v":394055.12600000005},{"$f":"Tier1!AE137+IF(Init!$S138=0,0,SliceResource!AE137)+IF(Init!$T138=0,Tier2!AE137,'PNGC T2 Allocation'!AE137)+T2Remarketing!AE137","v":291577.33399999997},{"$f":"Tier1!AF137+IF(Init!$S138=0,0,SliceResource!AF137)+IF(Init!$T138=0,Tier2!AF137,'PNGC T2 Allocation'!AF137)+T2Remarketing!AF137","v":530083.951},{"$f":"Tier1!AG137+IF(Init!$S138=0,0,SliceResource!AG137)+IF(Init!$T138=0,Tier2!AG137,'PNGC T2 Allocation'!AG137)+T2Remarketing!AG137","v":360626.63},{"$f":"Tier1!AH137+IF(Init!$S138=0,0,SliceResource!AH137)+IF(Init!$T138=0,Tier2!AH137,'PNGC T2 Allocation'!AH137)+T2Remarketing!AH137","v":511773.61300000001},{"$f":"Tier1!AI137+IF(Init!$S138=0,0,SliceResource!AI137)+IF(Init!$T138=0,Tier2!AI137,'PNGC T2 Allocation'!AI137)+T2Remarketing!AI137","v":379598.533},{"$f":"Tier1!AJ137+IF(Init!$S138=0,0,SliceResource!AJ137)+IF(Init!$T138=0,Tier2!AJ137,'PNGC T2 Allocation'!AJ137)+T2Remarketing!AJ137","v":440135.29000000004},{"$f":"Tier1!AK137+IF(Init!$S138=0,0,SliceResource!AK137)+IF(Init!$T138=0,Tier2!AK137,'PNGC T2 Allocation'!AK137)+T2Remarketing!AK137","v":290799.353},{"$f":"Tier1!AL137+IF(Init!$S138=0,0,SliceResource!AL137)+IF(Init!$T138=0,Tier2!AL137,'PNGC T2 Allocation'!AL137)+T2Remarketing!AL137","v":443219.82500000001},{"$f":"Tier1!AM137+IF(Init!$S138=0,0,SliceResource!AM137)+IF(Init!$T138=0,Tier2!AM137,'PNGC T2 Allocation'!AM137)+T2Remarketing!AM137","v":282901.58500000002},{"$f":"Tier1!AN137+IF(Init!$S138=0,0,SliceResource!AN137)+IF(Init!$T138=0,Tier2!AN137,'PNGC T2 Allocation'!AN137)+T2Remarketing!AN137","v":376183.67500000005},{"$f":"Tier1!AO137+IF(Init!$S138=0,0,SliceResource!AO137)+IF(Init!$T138=0,Tier2!AO137,'PNGC T2 Allocation'!AO137)+T2Remarketing!AO137","v":239035.66800000001},{"$f":"Tier1!AP137+IF(Init!$S138=0,0,SliceResource!AP137)+IF(Init!$T138=0,Tier2!AP137,'PNGC T2 Allocation'!AP137)+T2Remarketing!AP137","v":330326.32900000003},{"$f":"Tier1!AQ137+IF(Init!$S138=0,0,SliceResource!AQ137)+IF(Init!$T138=0,Tier2!AQ137,'PNGC T2 Allocation'!AQ137)+T2Remarketing!AQ137","v":235114.38100000002},{"$f":"Tier1!AR137+IF(Init!$S138=0,0,SliceResource!AR137)+IF(Init!$T138=0,Tier2!AR137,'PNGC T2 Allocation'!AR137)+T2Remarketing!AR137","v":360873.08299999998},{"$f":"Tier1!AS137+IF(Init!$S138=0,0,SliceResource!AS137)+IF(Init!$T138=0,Tier2!AS137,'PNGC T2 Allocation'!AS137)+T2Remarketing!AS137","v":215193.79299999998},{"$f":"Tier1!AT137+IF(Init!$S138=0,0,SliceResource!AT137)+IF(Init!$T138=0,Tier2!AT137,'PNGC T2 Allocation'!AT137)+T2Remarketing!AT137","v":392708.23600000009},{"$f":"Tier1!AU137+IF(Init!$S138=0,0,SliceResource!AU137)+IF(Init!$T138=0,Tier2!AU137,'PNGC T2 Allocation'!AU137)+T2Remarketing!AU137","v":249421.30800000005},{"$f":"Tier1!AV137+IF(Init!$S138=0,0,SliceResource!AV137)+IF(Init!$T138=0,Tier2!AV137,'PNGC T2 Allocation'!AV137)+T2Remarketing!AV137","v":386933.75900000002},{"$f":"Tier1!AW137+IF(Init!$S138=0,0,SliceResource!AW137)+IF(Init!$T138=0,Tier2!AW137,'PNGC T2 Allocation'!AW137)+T2Remarketing!AW137","v":235803.92200000002},{"$f":"Tier1!AX137+IF(Init!$S138=0,0,SliceResource!AX137)+IF(Init!$T138=0,Tier2!AX137,'PNGC T2 Allocation'!AX137)+T2Remarketing!AX137","v":327464.82500000001},{"$f":"Tier1!AY137+IF(Init!$S138=0,0,SliceResource!AY137)+IF(Init!$T138=0,Tier2!AY137,'PNGC T2 Allocation'!AY137)+T2Remarketing!AY137","v":216464.91500000001},{"$f":"Tier1!AZ137+IF(Init!$S138=0,0,SliceResource!AZ137)+IF(Init!$T138=0,Tier2!AZ137,'PNGC T2 Allocation'!AZ137)+T2Remarketing!AZ137","v":375158.71799999999},{"$f":"Tier1!BA137+IF(Init!$S138=0,0,SliceResource!BA137)+IF(Init!$T138=0,Tier2!BA137,'PNGC T2 Allocation'!BA137)+T2Remarketing!BA137","v":241763.652},{"$f":"Tier1!BB137+IF(Init!$S138=0,0,SliceResource!BB137)+IF(Init!$T138=0,Tier2!BB137,'PNGC T2 Allocation'!BB137)+T2Remarketing!BB137","v":410964.15700000001},{"$f":"Tier1!BC137+IF(Init!$S138=0,0,SliceResource!BC137)+IF(Init!$T138=0,Tier2!BC137,'PNGC T2 Allocation'!BC137)+T2Remarketing!BC137","v":283922.69200000004},{"$f":"Tier1!BD137+IF(Init!$S138=0,0,SliceResource!BD137)+IF(Init!$T138=0,Tier2!BD137,'PNGC T2 Allocation'!BD137)+T2Remarketing!BD137","v":535989.46899999992},{"$f":"Tier1!BE137+IF(Init!$S138=0,0,SliceResource!BE137)+IF(Init!$T138=0,Tier2!BE137,'PNGC T2 Allocation'!BE137)+T2Remarketing!BE137","v":364649.87699999998},{"$f":"Tier1!BF137+IF(Init!$S138=0,0,SliceResource!BF137)+IF(Init!$T138=0,Tier2!BF137,'PNGC T2 Allocation'!BF137)+T2Remarketing!BF137","v":517043.26999999996},{"$f":"Tier1!BG137+IF(Init!$S138=0,0,SliceResource!BG137)+IF(Init!$T138=0,Tier2!BG137,'PNGC T2 Allocation'!BG137)+T2Remarketing!BG137","v":383530.26300000004},{"$f":"Tier1!BH137+IF(Init!$S138=0,0,SliceResource!BH137)+IF(Init!$T138=0,Tier2!BH137,'PNGC T2 Allocation'!BH137)+T2Remarketing!BH137","v":458567.179},{"$f":"Tier1!BI137+IF(Init!$S138=0,0,SliceResource!BI137)+IF(Init!$T138=0,Tier2!BI137,'PNGC T2 Allocation'!BI137)+T2Remarketing!BI137","v":299865.78600000002},{"$f":"Tier1!BJ137+IF(Init!$S138=0,0,SliceResource!BJ137)+IF(Init!$T138=0,Tier2!BJ137,'PNGC T2 Allocation'!BJ137)+T2Remarketing!BJ137","v":448505.52500000002},{"$f":"Tier1!BK137+IF(Init!$S138=0,0,SliceResource!BK137)+IF(Init!$T138=0,Tier2!BK137,'PNGC T2 Allocation'!BK137)+T2Remarketing!BK137","v":286317.26299999998},{"$f":"Tier1!BL137+IF(Init!$S138=0,0,SliceResource!BL137)+IF(Init!$T138=0,Tier2!BL137,'PNGC T2 Allocation'!BL137)+T2Remarketing!BL137","v":370355.10399999999},{"$f":"Tier1!BM137+IF(Init!$S138=0,0,SliceResource!BM137)+IF(Init!$T138=0,Tier2!BM137,'PNGC T2 Allocation'!BM137)+T2Remarketing!BM137","v":251992.65699999998},{"$f":"Tier1!BN137+IF(Init!$S138=0,0,SliceResource!BN137)+IF(Init!$T138=0,Tier2!BN137,'PNGC T2 Allocation'!BN137)+T2Remarketing!BN137","v":343127.79800000001},{"$f":"Tier1!BO137+IF(Init!$S138=0,0,SliceResource!BO137)+IF(Init!$T138=0,Tier2!BO137,'PNGC T2 Allocation'!BO137)+T2Remarketing!BO137","v":229671.03899999999},{"$f":"Tier1!BP137+IF(Init!$S138=0,0,SliceResource!BP137)+IF(Init!$T138=0,Tier2!BP137,'PNGC T2 Allocation'!BP137)+T2Remarketing!BP137","v":365251.38199999998},{"$f":"Tier1!BQ137+IF(Init!$S138=0,0,SliceResource!BQ137)+IF(Init!$T138=0,Tier2!BQ137,'PNGC T2 Allocation'!BQ137)+T2Remarketing!BQ137","v":217785.18799999999},{"$f":"Tier1!BR137+IF(Init!$S138=0,0,SliceResource!BR137)+IF(Init!$T138=0,Tier2!BR137,'PNGC T2 Allocation'!BR137)+T2Remarketing!BR137","v":387854.80200000003},{"$f":"Tier1!BS137+IF(Init!$S138=0,0,SliceResource!BS137)+IF(Init!$T138=0,Tier2!BS137,'PNGC T2 Allocation'!BS137)+T2Remarketing!BS137","v":261585.90399999998},{"$f":"Tier1!BT137+IF(Init!$S138=0,0,SliceResource!BT137)+IF(Init!$T138=0,Tier2!BT137,'PNGC T2 Allocation'!BT137)+T2Remarketing!BT137","v":400548.17600000004},{"$f":"Tier1!BU137+IF(Init!$S138=0,0,SliceResource!BU137)+IF(Init!$T138=0,Tier2!BU137,'PNGC T2 Allocation'!BU137)+T2Remarketing!BU137","v":229540.929},{"$f":"Tier1!BV137+IF(Init!$S138=0,0,SliceResource!BV137)+IF(Init!$T138=0,Tier2!BV137,'PNGC T2 Allocation'!BV137)+T2Remarketing!BV137","v":331636.94},{"$f":"Tier1!BW137+IF(Init!$S138=0,0,SliceResource!BW137)+IF(Init!$T138=0,Tier2!BW137,'PNGC T2 Allocation'!BW137)+T2Remarketing!BW137","v":219226.49599999998}]

{"sheet":"RAMMarket","index":45,"n_rows":442,"n_cols":7,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"Market and Demand Rates"]
["TOC","RAMdata_BP2024.xls"]
[null,"TOC","Aurora Market Prices",null,null,"Demand Rate"]
[null,null,"HLH - $/MWh","LLH - $/MWh",null,null,"$/KW-mo"]
[null,"2015-10-01",25.975720228254794,22.201510772407055,null,10,13.81]
[null,"2015-11-01",27.041340096294881,23.313147851824759,null,11,10.78]
[null,"2015-12-01",27.679444009661676,23.593068266659976,null,12,12.99]
[null,"2016-01-01",28.305273039042948,23.437683852314947,null,1,11.88]
[null,"2016-02-01",27.735560047924519,23.185022420287133,null,2,12.39]
[null,"2016-03-01",24.22484205007553,21.112599089741707,null,3,7.97]
[null,"2016-04-01",23.625666424930095,20.283494967371226,null,4,6.09]
[null,"2016-05-01",21.305905604660509,16.83540986040607,null,5,2.35]
[null,"2016-06-01",22.127730133682491,16.085754925571383,null,6,4.12]
[null,"2016-07-01",26.869529729187487,21.136427591517567,null,7,13.91]
[null,"2016-08-01",29.774291394650938,24.056343217492103,null,8,14.67]
[null,"2018-10-01",25.927736160457101,21.723190564215201]
[null,"2019-03-01",23.564065800742199,20.664395324862902]
[null,"2021-08-01",25.181086790710701,20.233399854209299]
[null,"2023-09-01",26.966021766364602,28.0492806042731]
[null,"2026-11-01",39.53,41.64]
[null,"2029-04-01",56.647930118883103,50.4046328607864]
[null,"2032-01-01",50.387715559601801,39.285994195342099]
[null,"2035-02-01",56.0425510406494,44.7416223955154]
[null,"2037-04-01"]
[null,"2039-09-01"]
[null,"2042-02-01"]
[null,"2043-01-01"]
[null,"2045-01-01"]
[null,"2047-06-01"]
[null,"2051-12-01"]
[null,"2052-01-01"]
[null,"2052-02-01"]
[null,{"$f":"DATE(YEAR(B441),MONTH(B441)+1,1)","v":"2052-03-01"}]

{"sheet":"RAMOutput","index":46,"n_rows":16,"n_cols":7,"rows_kept":16,"cut":false,"hidden":false,"merged":[]}
[null,null,"Cost Allocation under Tiered Rates"]
["TOC",null,null,null,"updated 6/30 AT 3:33pm"]
[]
[]
[]
[null,null,"Annual TRM Rates ($000/percent)",{"$f":"+Init!C9","v":2026},{"$f":"+D6+1","v":2027},{"$f":"+E6+1","v":2028},"Rate Period"]
[null,null,"Composite",23899.63083882914,25961.579637142313,27212.387082043912,25695.548973484085]
[null,null,"Non-Slice",-4315.8034902782119,-4531.8076983067604,-4331.5767367065628,-4393.1072440544831]
[null,null,"Slice",0,0,0,0]
[]
[null,null,"Irrigation Rate",11.71,"$/MWh"]
[]
[null,null,"Pre-Slice Secondary Amount (aMW)",1958.6292547304147,1969.1533437688538,1992.0210651762536,{"$f":"+AVERAGE(D13:F13)","v":1973.2678878918407}]
[]
[null,null,"NonSlice Surcharge",null,null,null,0]
[null,null,"Composite Surcharge",null,null,null,0]

{"sheet":"RAMExport-TRM","index":47,"n_rows":77,"n_cols":17,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"TRM Billing Determinants Output"]
["TOC",{"$f":"Cover!B2","v":"TRMbd_BP2026.xlsm"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LDD BD","LDD BD"]
[null,null,null,null,null,null,null,null,null,"T1 System Shape","T1 NonSlice (LF + Block)","Tier2_STR","Tier2_LGR","Demand","LoadShp","Demand","Load Shaping"]
[null,null,{"$f":"Init!C9","v":2026},{"$f":"+C5+1","v":2027},{"$f":"+D5+1","v":2028},null,null,null,null,"MWh","MWh","MWh","MWh","kW","MWh","kW","MWh"]
[null,"TOCA",{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!AS4:AS137)","v":0.94898090000000002},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!AT4:AT137)","v":0.95308550000000003},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!AU4:AU137)","v":0.95642510000000003},null,1,{"$f":"DATE(Init!$C$9-1,10,1)","v":"2025-10-01"},{"$f":"IF(G6=1,\"HLH\",\"LLH\")","v":"HLH"},{"$f":"INDEX(RT1SC!$M$56:$N$91,MATCH($H6,RT1SC!$L$56:$L$91,0),MATCH($I6,RT1SC!$M$3:$N$3,0))","v":2586042.7327974467},{"$f":"IF($I6=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H6,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H6,Tier1!$D$2:$BW$2,0)+1)))","v":2452184.0432061385},{"$f":"IF($I6=\"HLH\",SUM(OFFSET(INDIRECT(L$4&\"!$A:$A\"),0,MATCH($H6,INDIRECT(L$4&\"!$2:$2\"),0)-1)),SUM(OFFSET(INDIRECT(L$4&\"!$A:$A\"),0,MATCH($H6,INDIRECT(L$4&\"!$2:$2\"),0))))-$H6","v":223584.19199999992},{"$f":"IF($I6=\"HLH\",SUM(OFFSET(INDIRECT(M$4&\"!$A:$A\"),0,MATCH($H6,INDIRECT(M$4&\"!$2:$2\"),0)-1)),SUM(OFFSET(INDIRECT(M$4&\"!$A:$A\"),0,MATCH($H6,INDIRECT(M$4&\"!$2:$2\"),0))))-$H6","v":6871.3919999999998},{"$f":"IF($I6=\"HLH\",SUM(OFFSET(INDIRECT(N$4&\"!$A:$A\"),0,MATCH($H6,INDIRECT(N$4&\"!$2:$2\"),0)-1)),SUM(OFFSET(INDIRECT(N$4&\"!$A:$A\"),0,MATCH($H6,INDIRECT(N$4&\"!$2:$2\"),0))))-$H6","v":753867.43287037022},{"$f":"IF($I6=\"HLH\",SUM(OFFSET(INDIRECT(O$4&\"!$A:$A\"),0,MATCH($H6,INDIRECT(O$4&\"!$2:$2\"),0)-1)),SUM(OFFSET(INDIRECT(O$4&\"!$A:$A\"),0,MATCH($H6,INDIRECT(O$4&\"!$2:$2\"),0))))-$H6","v":301810.89518598438},{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(P$4,LDD!$B$1:$ET$1,0)-1+IF($I6=\"HLH\",MATCH($H6,LDD!$G$2:$BZ$2,0),MATCH($H6,LDD!$G$2:$BZ$2,0)+1)-1))","v":29305.180560161934},{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(Q$4,LDD!$B$1:$ET$1,0)-1+IF($I6=\"HLH\",MATCH($H6,LDD!$G$2:$BZ$2,0),MATCH($H6,LDD!$G$2:$BZ$2,0)+1)-1))","v":4640.4302391566998}]
[null,"Nonslice TOCA",{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!AW4:AW137)","v":0.83153040000000022},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!AX4:AX137)","v":0.83563500000000013},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!AY4:AY137)","v":0.83897460000000013},null,{"$f":"IF(G6=1,0,1)","v":0},{"$f":"+IF(G7=0,H6,EOMONTH(H6,0)+1)","v":"2025-10-01"},{"$f":"IF(G7=1,\"HLH\",\"LLH\")","v":"LLH"},{"$f":"INDEX(RT1SC!$M$56:$N$91,MATCH($H7,RT1SC!$L$56:$L$91,0),MATCH($I7,RT1SC!$M$3:$N$3,0))","v":1564244.8758799599},{"$f":"IF($I7=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H7,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H7,Tier1!$D$2:$BW$2,0)+1)))","v":1458900.1008493225},{"$f":"IF($I7=\"HLH\",SUM(OFFSET(INDIRECT(L$4&\"!$A:$A\"),0,MATCH($H7,INDIRECT(L$4&\"!$2:$2\"),0)-1)),SUM(OFFSET(INDIRECT(L$4&\"!$A:$A\"),0,MATCH($H7,INDIRECT(L$4&\"!$2:$2\"),0))))-$H7","v":161477.47200000001},{"$f":"IF($I7=\"HLH\",SUM(OFFSET(INDIRECT(M$4&\"!$A:$A\"),0,MATCH($H7,INDIRECT(M$4&\"!$2:$2\"),0)-1)),SUM(OFFSET(INDIRECT(M$4&\"!$A:$A\"),0,MATCH($H7,INDIRECT(M$4&\"!$2:$2\"),0))))-$H7","v":4962.6719999999987},{"$f":"IF($I7=\"HLH\",SUM(OFFSET(INDIRECT(N$4&\"!$A:$A\"),0,MATCH($H7,INDIRECT(N$4&\"!$2:$2\"),0)-1)),SUM(OFFSET(INDIRECT(N$4&\"!$A:$A\"),0,MATCH($H7,INDIRECT(N$4&\"!$2:$2\"),0))))-$H7","v":0},158182.9335109086,{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(P$4,LDD!$B$1:$ET$1,0)-1+IF($I7=\"HLH\",MATCH($H7,LDD!$G$2:$BZ$2,0),MATCH($H7,LDD!$G$2:$BZ$2,0)+1)-1))","v":0},{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(Q$4,LDD!$B$1:$ET$1,0)-1+IF($I7=\"HLH\",MATCH($H7,LDD!$G$2:$BZ$2,0),MATCH($H7,LDD!$G$2:$BZ$2,0)+1)-1))","v":571.35536732997809}]
[null,"Slice",{"$f":"+SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AV$4:$AV$137)","v":0.1174505},{"$f":"+SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AV$4:$AV$137)","v":0.1174505},{"$f":"+SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AV$4:$AV$137)","v":0.1174505},null,{"$f":"IF(G7=1,0,1)","v":1},{"$f":"+IF(G8=0,H7,EOMONTH(H7,0)+1)","v":"2025-11-01"},"HLH",{"$f":"INDEX(RT1SC!$M$56:$N$91,MATCH($H8,RT1SC!$L$56:$L$91,0),MATCH($I8,RT1SC!$M$3:$N$3,0))","v":3205599.2049867674},{"$f":"IF($I8=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H8,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H8,Tier1!$D$2:$BW$2,0)+1)))","v":2614062.1783947963},198741.50399999996,6107.903999999995,{"$f":"IF($I8=\"HLH\",SUM(OFFSET(INDIRECT(N$4&\"!$A:$A\"),0,MATCH($H8,INDIRECT(N$4&\"!$2:$2\"),0)-1)),SUM(OFFSET(INDIRECT(N$4&\"!$A:$A\"),0,MATCH($H8,INDIRECT(N$4&\"!$2:$2\"),0))))-$H8","v":706916.26822916674},-51491.010767532527,{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(P$4,LDD!$B$1:$ET$1,0)-1+IF($I8=\"HLH\",MATCH($H8,LDD!$G$2:$BZ$2,0),MATCH($H8,LDD!$G$2:$BZ$2,0)+1)-1))","v":26967.627039737701},{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(Q$4,LDD!$B$1:$ET$1,0)-1+IF($I8=\"HLH\",MATCH($H8,LDD!$G$2:$BZ$2,0),MATCH($H8,LDD!$G$2:$BZ$2,0)+1)-1))","v":-8499.8986293962153}]
[null,"Tier 2 STR MWh with losses",{"$f":"SUM(Tier2_STR!D4:AA137)*(1+Init!$C$7)","v":4679325.2369760014},{"$f":"SUM(Tier2_STR!AB4:AY137)*(1+Init!$C$7)","v":5059742.599871994},{"$f":"SUM(Tier2_STR!AZ4:BW137)*(1+Init!$C$7)","v":5413152.5479439991},null,0,"2025-11-01","LLH",{"$f":"INDEX(RT1SC!$M$56:$N$91,MATCH($H9,RT1SC!$L$56:$L$91,0),MATCH($I9,RT1SC!$M$3:$N$3,0))","v":2100406.9081095234},{"$f":"IF($I9=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H9,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H9,Tier1!$D$2:$BW$2,0)+1)))","v":1903212.4373230161},174416.37199999997,5360.3220000000001,0,156660.24085994111,{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(P$4,LDD!$B$1:$ET$1,0)-1+IF($I9=\"HLH\",MATCH($H9,LDD!$G$2:$BZ$2,0),MATCH($H9,LDD!$G$2:$BZ$2,0)+1)-1))","v":0},{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(Q$4,LDD!$B$1:$ET$1,0)-1+IF($I9=\"HLH\",MATCH($H9,LDD!$G$2:$BZ$2,0),MATCH($H9,LDD!$G$2:$BZ$2,0)+1)-1))","v":753.87070807985151}]
[null,"Tier 2 LGR MWh with losses",{"$f":"SUM(Tier2_LGR!D4:AA137)*(1+Init!$C$7)","v":143809.26357600006},{"$f":"SUM(Tier2_LGR!AB4:AY137)*(1+Init!$C$7)","v":165471.96919200005},{"$f":"SUM(Tier2_LGR!AZ4:BW137)*(1+Init!$C$7)","v":176822.60866560007},null,1,"2025-12-01","HLH",{"$f":"INDEX(RT1SC!$M$56:$N$91,MATCH($H10,RT1SC!$L$56:$L$91,0),MATCH($I10,RT1SC!$M$3:$N$3,0))","v":3866898.5267605167},{"$f":"IF($I10=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H10,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H10,Tier1!$D$2:$BW$2,0)+1)))","v":3270693.2027535755},215303.29600000006,6616.8960000000079,1322782.2379807695,55249.524036993913,{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(P$4,LDD!$B$1:$ET$1,0)-1+IF($I10=\"HLH\",MATCH($H10,LDD!$G$2:$BZ$2,0),MATCH($H10,LDD!$G$2:$BZ$2,0)+1)-1))","v":38557.57771151331},{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(Q$4,LDD!$B$1:$ET$1,0)-1+IF($I10=\"HLH\",MATCH($H10,LDD!$G$2:$BZ$2,0),MATCH($H10,LDD!$G$2:$BZ$2,0)+1)-1))","v":-377.69189849831042}]
[null,"Tier 2 MWh Vintage total",{"$f":"SUM(Tier2_Vintage!D4:AA137)*(1+Init!$C$7)","v":27123.588},{"$f":"SUM(Tier2_Vintage!AB4:AY137)*(1+Init!$C$7)","v":27123.588},{"$f":"SUM(Tier2_Vintage!AZ4:BW137)*(1+Init!$C$7)","v":27197.8992},null,0,"2025-12-01","LLH",{"$f":"INDEX(RT1SC!$M$56:$N$91,MATCH($H11,RT1SC!$L$56:$L$91,0),MATCH($I11,RT1SC!$M$3:$N$3,0))","v":2165586.6456434899},{"$f":"IF($I11=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H11,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H11,Tier1!$D$2:$BW$2,0)+1)))","v":2190605.5090544745},169758.36799999999,5217.1679999999978,0,389854.37936788489,{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(P$4,LDD!$B$1:$ET$1,0)-1+IF($I11=\"HLH\",MATCH($H11,LDD!$G$2:$BZ$2,0),MATCH($H11,LDD!$G$2:$BZ$2,0)+1)-1))","v":0},{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(Q$4,LDD!$B$1:$ET$1,0)-1+IF($I11=\"HLH\",MATCH($H11,LDD!$G$2:$BZ$2,0),MATCH($H11,LDD!$G$2:$BZ$2,0)+1)-1))","v":6463.2398412625425}]
[null,"LDD TOCA Offset",{"$f":"SUM(LDD!D4:D137)","v":1.7630733366080103E-2},{"$f":"SUM(LDD!E4:E137)","v":1.7892825801638878E-2},{"$f":"SUM(LDD!F4:F137)","v":1.8083956647054672E-2},null,1,"2026-01-01","HLH",{"$f":"INDEX(RT1SC!$M$56:$N$91,MATCH($H12,RT1SC!$L$56:$L$91,0),MATCH($I12,RT1SC!$M$3:$N$3,0))","v":4011749.2888920135},{"$f":"IF($I12=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H12,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H12,Tier1!$D$2:$BW$2,0)+1)))","v":3310437.4338162667},215303.29600000006,6616.8960000000079,1370293.4134615385,-25454.05707582401,{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(P$4,LDD!$B$1:$ET$1,0)-1+IF($I12=\"HLH\",MATCH($H12,LDD!$G$2:$BZ$2,0),MATCH($H12,LDD!$G$2:$BZ$2,0)+1)-1))","v":46510.091881614906},{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(Q$4,LDD!$B$1:$ET$1,0)-1+IF($I12=\"HLH\",MATCH($H12,LDD!$G$2:$BZ$2,0),MATCH($H12,LDD!$G$2:$BZ$2,0)+1)-1))","v":-3028.3841572220927}]
[null,null,null,null,null,null,0,"2026-01-01","LLH",{"$f":"INDEX(RT1SC!$M$56:$N$91,MATCH($H13,RT1SC!$L$56:$L$91,0),MATCH($I13,RT1SC!$M$3:$N$3,0))","v":2352993.4570625699},{"$f":"IF($I13=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H13,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H13,Tier1!$D$2:$BW$2,0)+1)))","v":2214172.5334349796},169758.36799999999,5217.1679999999978,0,257586.94288635848,{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(P$4,LDD!$B$1:$ET$1,0)-1+IF($I13=\"HLH\",MATCH($H13,LDD!$G$2:$BZ$2,0),MATCH($H13,LDD!$G$2:$BZ$2,0)+1)-1))","v":0},{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(Q$4,LDD!$B$1:$ET$1,0)-1+IF($I13=\"HLH\",MATCH($H13,LDD!$G$2:$BZ$2,0),MATCH($H13,LDD!$G$2:$BZ$2,0)+1)-1))","v":2115.8147996681628}]
[null,"Tier 2 aMW STR with losses",{"$f":"+C9/VLOOKUP(C$5,Init!$M:$O,3,FALSE)","v":534.16954760000021},{"$f":"+D9/VLOOKUP(D$5,Init!$M:$O,3,FALSE)","v":577.59618719999935},{"$f":"+E9/VLOOKUP(E$5,Init!$M:$O,3,FALSE)","v":616.25142849999986},null,1,"2026-02-01","HLH",{"$f":"INDEX(RT1SC!$M$56:$N$91,MATCH($H14,RT1SC!$L$56:$L$91,0),MATCH($I14,RT1SC!$M$3:$N$3,0))","v":3227640.8603203166},{"$f":"IF($I14=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H14,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H14,Tier1!$D$2:$BW$2,0)+1)))","v":2833211.5101103312},198741.50399999996,6107.903999999995,1094310.4374999998,149330.01447183415,{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(P$4,LDD!$B$1:$ET$1,0)-1+IF($I14=\"HLH\",MATCH($H14,LDD!$G$2:$BZ$2,0),MATCH($H14,LDD!$G$2:$BZ$2,0)+1)-1))","v":31494.287393738756},{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(Q$4,LDD!$B$1:$ET$1,0)-1+IF($I14=\"HLH\",MATCH($H14,LDD!$G$2:$BZ$2,0),MATCH($H14,LDD!$G$2:$BZ$2,0)+1)-1))","v":-989.44754578124684}]
[null,"Tier 2 aMW LGR with losses",{"$f":"+C10/VLOOKUP(C$5,Init!$M:$O,3,FALSE)","v":16.416582600000005},{"$f":"+D10/VLOOKUP(D$5,Init!$M:$O,3,FALSE)","v":18.889494200000005},{"$f":"+E10/VLOOKUP(E$5,Init!$M:$O,3,FALSE)","v":20.130078400000009},null,0,"2026-02-01","LLH",{"$f":"INDEX(RT1SC!$M$56:$N$91,MATCH($H15,RT1SC!$L$56:$L$91,0),MATCH($I15,RT1SC!$M$3:$N$3,0))","v":1844484.6682159002},{"$f":"IF($I15=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H15,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H15,Tier1!$D$2:$BW$2,0)+1)))","v":1847492.0392667488},149056.128,4580.9279999999999,0,313746.96531131363,{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(P$4,LDD!$B$1:$ET$1,0)-1+IF($I15=\"HLH\",MATCH($H15,LDD!$G$2:$BZ$2,0),MATCH($H15,LDD!$G$2:$BZ$2,0)+1)-1))","v":0},{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(Q$4,LDD!$B$1:$ET$1,0)-1+IF($I15=\"HLH\",MATCH($H15,LDD!$G$2:$BZ$2,0),MATCH($H15,LDD!$G$2:$BZ$2,0)+1)-1))","v":3037.4648126362645}]
[null,"Tier 2 aMW Vintage total with losses",{"$f":"C11/VLOOKUP(C$5,Init!$M:$O,3,FALSE)","v":3.0962999999999998},{"$f":"D11/VLOOKUP(D$5,Init!$M:$O,3,FALSE)","v":3.0962999999999998},{"$f":"E11/VLOOKUP(E$5,Init!$M:$O,3,FALSE)","v":3.0962999999999998},null,1,"2026-03-01","HLH",{"$f":"INDEX(RT1SC!$M$56:$N$91,MATCH($H16,RT1SC!$L$56:$L$91,0),MATCH($I16,RT1SC!$M$3:$N$3,0))","v":3606210.2935311631},{"$f":"IF($I16=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H16,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H16,Tier1!$D$2:$BW$2,0)+1)))","v":2827111.1564087658},215303.29600000006,6616.8960000000079,1242029.637019231,-171562.33145531846,{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(P$4,LDD!$B$1:$ET$1,0)-1+IF($I16=\"HLH\",MATCH($H16,LDD!$G$2:$BZ$2,0),MATCH($H16,LDD!$G$2:$BZ$2,0)+1)-1))","v":43692.379579702749},{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(Q$4,LDD!$B$1:$ET$1,0)-1+IF($I16=\"HLH\",MATCH($H16,LDD!$G$2:$BZ$2,0),MATCH($H16,LDD!$G$2:$BZ$2,0)+1)-1))","v":-11301.41957668191}]
[null,"Shaped System (Individual Year Values)",{"$f":"+SUM(AART1SC!J4:K15)/VLOOKUP(C5,Init!$M:$O,3,FALSE)-C19","v":7075.4538353026055},{"$f":"+SUM(AART1SC!J16:K27)/VLOOKUP(D5,Init!$M:$O,3,FALSE)-D19","v":6955.1489849851687},{"$f":"+SUM(AART1SC!J28:K39)/VLOOKUP(E5,Init!$M:$O,3,FALSE)-E19","v":7069.1316913950441},null,0,"2026-05-01","LLH",{"$f":"INDEX(RT1SC!$M$56:$N$91,MATCH($H21,RT1SC!$L$56:$L$91,0),MATCH($I21,RT1SC!$M$3:$N$3,0))","v":2193835.9896132168},{"$f":"IF($I21=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H21,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H21,Tier1!$D$2:$BW$2,0)+1)))","v":1504399.1310657794},178039.26399999997,5471.6640000000043,0,-319842.18691169505,{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(P$4,LDD!$B$1:$ET$1,0)-1+IF($I21=\"HLH\",MATCH($H21,LDD!$G$2:$BZ$2,0),MATCH($H21,LDD!$G$2:$BZ$2,0)+1)-1))","v":0},{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(Q$4,LDD!$B$1:$ET$1,0)-1+IF($I21=\"HLH\",MATCH($H21,LDD!$G$2:$BZ$2,0),MATCH($H21,LDD!$G$2:$BZ$2,0)+1)-1))","v":-3535.5481451440623}]
[null,null,null,null,null,null,1,"2026-08-01","HLH",{"$f":"INDEX(RT1SC!$M$56:$N$91,MATCH($H26,RT1SC!$L$56:$L$91,0),MATCH($I26,RT1SC!$M$3:$N$3,0))","v":3447466.6903892402},{"$f":"IF($I26=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H26,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H26,Tier1!$D$2:$BW$2,0)+1)))","v":2518187.7662685439},215303.29600000006,6616.8960000000079,1447093.7187500002,-348485.58977749717,{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(P$4,LDD!$B$1:$ET$1,0)-1+IF($I26=\"HLH\",MATCH($H26,LDD!$G$2:$BZ$2,0),MATCH($H26,LDD!$G$2:$BZ$2,0)+1)-1))","v":42627.35856634166},{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(Q$4,LDD!$B$1:$ET$1,0)-1+IF($I26=\"HLH\",MATCH($H26,LDD!$G$2:$BZ$2,0),MATCH($H26,LDD!$G$2:$BZ$2,0)+1)-1))","v":-2421.180049533516}]
[null,"Weighted Average Eligible LDD % for IRD",{"$f":"ROUND(SUMPRODUCT(Init!FR5:FR142,Init!FQ5:FQ142)/SUM(Init!FR5:FR142),3)","v":4.5999999999999999E-2},null,null,null,0,"2026-08-01","LLH",{"$f":"INDEX(RT1SC!$M$56:$N$91,MATCH($H27,RT1SC!$L$56:$L$91,0),MATCH($I27,RT1SC!$M$3:$N$3,0))","v":1738937.7437041651},{"$f":"IF($I27=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H27,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H27,Tier1!$D$2:$BW$2,0)+1)))","v":1578497.4469674286},169758.36799999999,5217.1679999999978,0,132517.84937000702,{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(P$4,LDD!$B$1:$ET$1,0)-1+IF($I27=\"HLH\",MATCH($H27,LDD!$G$2:$BZ$2,0),MATCH($H27,LDD!$G$2:$BZ$2,0)+1)-1))","v":0},{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(Q$4,LDD!$B$1:$ET$1,0)-1+IF($I27=\"HLH\",MATCH($H27,LDD!$G$2:$BZ$2,0),MATCH($H27,LDD!$G$2:$BZ$2,0)+1)-1))","v":7129.220940840748}]
[null,null,null,null,null,null,1,"2026-11-01","HLH",{"$f":"INDEX(RT1SC!$M$56:$N$91,MATCH($H32,RT1SC!$L$56:$L$91,0),MATCH($I32,RT1SC!$M$3:$N$3,0))","v":3205599.2049867674},{"$f":"IF($I32=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H32,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H32,Tier1!$D$2:$BW$2,0)+1)))","v":2634021.2538246461},214898.68800000002,7027.968000000008,777265.05989583337,-44689.63783447069,{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(P$4,LDD!$B$1:$ET$1,0)-1+IF($I32=\"HLH\",MATCH($H32,LDD!$G$2:$BZ$2,0),MATCH($H32,LDD!$G$2:$BZ$2,0)+1)-1))","v":31277.245526176353},{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(Q$4,LDD!$B$1:$ET$1,0)-1+IF($I32=\"HLH\",MATCH($H32,LDD!$G$2:$BZ$2,0),MATCH($H32,LDD!$G$2:$BZ$2,0)+1)-1))","v":-8732.3503717516578}]
[null,null,null,null,null,null,0,"2027-01-01","LLH",{"$f":"INDEX(RT1SC!$M$56:$N$91,MATCH($H37,RT1SC!$L$56:$L$91,0),MATCH($I37,RT1SC!$M$3:$N$3,0))","v":2352993.4570625699},{"$f":"IF($I37=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H37,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H37,Tier1!$D$2:$BW$2,0)+1)))","v":2322469.2317210836},192513.408,6295.8879999999917,0,356225.54422860278,{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(P$4,LDD!$B$1:$ET$1,0)-1+IF($I37=\"HLH\",MATCH($H37,LDD!$G$2:$BZ$2,0),MATCH($H37,LDD!$G$2:$BZ$2,0)+1)-1))","v":0},{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(Q$4,LDD!$B$1:$ET$1,0)-1+IF($I37=\"HLH\",MATCH($H37,LDD!$G$2:$BZ$2,0),MATCH($H37,LDD!$G$2:$BZ$2,0)+1)-1))","v":5642.3610786817189}]
[null,null,null,null,null,null,1,"2027-04-01","HLH",{"$f":"INDEX(RT1SC!$M$56:$N$91,MATCH($H42,RT1SC!$L$56:$L$91,0),MATCH($I42,RT1SC!$M$3:$N$3,0))","v":2645914.0483332737},{"$f":"IF($I42=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H42,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H42,Tier1!$D$2:$BW$2,0)+1)))","v":2428549.8492487404},232806.91200000001,7613.6320000000123,1189464.341346154,217531.46346976561,{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(P$4,LDD!$B$1:$ET$1,0)-1+IF($I42=\"HLH\",MATCH($H42,LDD!$G$2:$BZ$2,0),MATCH($H42,LDD!$G$2:$BZ$2,0)+1)-1))","v":43783.64324262381},{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(Q$4,LDD!$B$1:$ET$1,0)-1+IF($I42=\"HLH\",MATCH($H42,LDD!$G$2:$BZ$2,0),MATCH($H42,LDD!$G$2:$BZ$2,0)+1)-1))","v":4367.9394619698987}]
[null,null,null,null,null,null,0,"2027-04-01","LLH",{"$f":"INDEX(RT1SC!$M$56:$N$91,MATCH($H43,RT1SC!$L$56:$L$91,0),MATCH($I43,RT1SC!$M$3:$N$3,0))","v":1651419.6923944803},{"$f":"IF($I43=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H43,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H43,Tier1!$D$2:$BW$2,0)+1)))","v":1478606.2376510028},170128.128,5563.8079999999973,0,98622.142996941227,{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(P$4,LDD!$B$1:$ET$1,0)-1+IF($I43=\"HLH\",MATCH($H43,LDD!$G$2:$BZ$2,0),MATCH($H43,LDD!$G$2:$BZ$2,0)+1)-1))","v":0},{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(Q$4,LDD!$B$1:$ET$1,0)-1+IF($I43=\"HLH\",MATCH($H43,LDD!$G$2:$BZ$2,0),MATCH($H43,LDD!$G$2:$BZ$2,0)+1)-1))","v":1948.4238414306158}]
[null,null,null,null,null,null,1,"2027-07-01","HLH",{"$f":"INDEX(RT1SC!$M$56:$N$91,MATCH($H48,RT1SC!$L$56:$L$91,0),MATCH($I48,RT1SC!$M$3:$N$3,0))","v":3203673.8964135773},{"$f":"IF($I48=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H48,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H48,Tier1!$D$2:$BW$2,0)+1)))","v":2568281.5031676604},232806.91200000001,7613.6320000000123,1246354.129807692,-108820.53326190112,{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(P$4,LDD!$B$1:$ET$1,0)-1+IF($I48=\"HLH\",MATCH($H48,LDD!$G$2:$BZ$2,0),MATCH($H48,LDD!$G$2:$BZ$2,0)+1)-1))","v":33814.415708925728},{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(Q$4,LDD!$B$1:$ET$1,0)-1+IF($I48=\"HLH\",MATCH($H48,LDD!$G$2:$BZ$2,0),MATCH($H48,LDD!$G$2:$BZ$2,0)+1)-1))","v":7532.3754221426016}]
[null,null,null,null,null,null,0,"2027-09-01","LLH",{"$f":"INDEX(RT1SC!$M$56:$N$91,MATCH($H53,RT1SC!$L$56:$L$91,0),MATCH($I53,RT1SC!$M$3:$N$3,0))","v":1520820.2539675634},{"$f":"IF($I53=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H53,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H53,Tier1!$D$2:$BW$2,0)+1)))","v":1459681.5729005721},179082.24000000002,5856.6400000000067,0,188830.93997638708,{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(P$4,LDD!$B$1:$ET$1,0)-1+IF($I53=\"HLH\",MATCH($H53,LDD!$G$2:$BZ$2,0),MATCH($H53,LDD!$G$2:$BZ$2,0)+1)-1))","v":0},{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(Q$4,LDD!$B$1:$ET$1,0)-1+IF($I53=\"HLH\",MATCH($H53,LDD!$G$2:$BZ$2,0),MATCH($H53,LDD!$G$2:$BZ$2,0)+1)-1))","v":2159.8978613289582}]
[null,null,null,null,null,null,1,"2027-12-01","HLH",{"$f":"INDEX(RT1SC!$M$56:$N$91,MATCH($H58,RT1SC!$L$56:$L$91,0),MATCH($I58,RT1SC!$M$3:$N$3,0))","v":3866898.5267605167},{"$f":"IF($I58=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H58,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H58,Tier1!$D$2:$BW$2,0)+1)))","v":3329913.3153984351},248387.36,8113.6640000000043,1398109.120192308,85683.670668940962,{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(P$4,LDD!$B$1:$ET$1,0)-1+IF($I58=\"HLH\",MATCH($H58,LDD!$G$2:$BZ$2,0),MATCH($H58,LDD!$G$2:$BZ$2,0)+1)-1))","v":42506.304819183541},{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(Q$4,LDD!$B$1:$ET$1,0)-1+IF($I58=\"HLH\",MATCH($H58,LDD!$G$2:$BZ$2,0),MATCH($H58,LDD!$G$2:$BZ$2,0)+1)-1))","v":1323.1462102191226}]
[null,null,null,null,null,null,0,"2027-12-01","LLH",{"$f":"INDEX(RT1SC!$M$56:$N$91,MATCH($H59,RT1SC!$L$56:$L$91,0),MATCH($I59,RT1SC!$M$3:$N$3,0))","v":2165586.6456434899},{"$f":"IF($I59=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H59,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H59,Tier1!$D$2:$BW$2,0)+1)))","v":2201015.9914082726},195843.87999999998,6397.3119999999981,0,384143.80161418486,{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(P$4,LDD!$B$1:$ET$1,0)-1+IF($I59=\"HLH\",MATCH($H59,LDD!$G$2:$BZ$2,0),MATCH($H59,LDD!$G$2:$BZ$2,0)+1)-1))","v":0},{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(Q$4,LDD!$B$1:$ET$1,0)-1+IF($I59=\"HLH\",MATCH($H59,LDD!$G$2:$BZ$2,0),MATCH($H59,LDD!$G$2:$BZ$2,0)+1)-1))","v":5720.9421384585366}]
[null,null,null,null,null,null,1,"2028-03-01","HLH",{"$f":"INDEX(RT1SC!$M$56:$N$91,MATCH($H64,RT1SC!$L$56:$L$91,0),MATCH($I64,RT1SC!$M$3:$N$3,0))","v":3606210.2935311631},{"$f":"IF($I64=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H64,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H64,Tier1!$D$2:$BW$2,0)+1)))","v":2953342.9314561137},257940.71999999997,8425.7280000000028,1434378.6435185187,-72175.907075075986,{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(P$4,LDD!$B$1:$ET$1,0)-1+IF($I64=\"HLH\",MATCH($H64,LDD!$G$2:$BZ$2,0),MATCH($H64,LDD!$G$2:$BZ$2,0)+1)-1))","v":52320.946687166681},{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(Q$4,LDD!$B$1:$ET$1,0)-1+IF($I64=\"HLH\",MATCH($H64,LDD!$G$2:$BZ$2,0),MATCH($H64,LDD!$G$2:$BZ$2,0)+1)-1))","v":-7631.3855149918336}]
[null,null,null,null,null,null,0,"2028-05-01","LLH",{"$f":"INDEX(RT1SC!$M$56:$N$91,MATCH($H69,RT1SC!$L$56:$L$91,0),MATCH($I69,RT1SC!$M$3:$N$3,0))","v":2193835.9896132168},{"$f":"IF($I69=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H69,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H69,Tier1!$D$2:$BW$2,0)+1)))","v":1417808.1229473366},195843.87999999998,6397.3119999999981,0,-422764.54890401626,{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(P$4,LDD!$B$1:$ET$1,0)-1+IF($I69=\"HLH\",MATCH($H69,LDD!$G$2:$BZ$2,0),MATCH($H69,LDD!$G$2:$BZ$2,0)+1)-1))","v":0},{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(Q$4,LDD!$B$1:$ET$1,0)-1+IF($I69=\"HLH\",MATCH($H69,LDD!$G$2:$BZ$2,0),MATCH($H69,LDD!$G$2:$BZ$2,0)+1)-1))","v":-8416.6811580615376}]
[null,null,null,null,null,null,1,"2028-08-01","HLH",{"$f":"INDEX(RT1SC!$M$56:$N$91,MATCH($H74,RT1SC!$L$56:$L$91,0),MATCH($I74,RT1SC!$M$3:$N$3,0))","v":3447466.6903892402},{"$f":"IF($I74=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H74,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H74,Tier1!$D$2:$BW$2,0)+1)))","v":2629945.2700248831},257940.71999999997,8425.7280000000028,1597272.4976851852,-262391.7175577539,{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(P$4,LDD!$B$1:$ET$1,0)-1+IF($I74=\"HLH\",MATCH($H74,LDD!$G$2:$BZ$2,0),MATCH($H74,LDD!$G$2:$BZ$2,0)+1)-1))","v":47854.752625675661},{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(Q$4,LDD!$B$1:$ET$1,0)-1+IF($I74=\"HLH\",MATCH($H74,LDD!$G$2:$BZ$2,0),MATCH($H74,LDD!$G$2:$BZ$2,0)+1)-1))","v":1672.2055413979642}]
[null,null,null,null,null,null,0,"2028-08-01","LLH",{"$f":"INDEX(RT1SC!$M$56:$N$91,MATCH($H75,RT1SC!$L$56:$L$91,0),MATCH($I75,RT1SC!$M$3:$N$3,0))","v":1738937.7437041651},{"$f":"IF($I75=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H75,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H75,Tier1!$D$2:$BW$2,0)+1)))","v":1496604.461321793},186290.52000000002,6085.2479999999996,0,37679.863372688604,{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(P$4,LDD!$B$1:$ET$1,0)-1+IF($I75=\"HLH\",MATCH($H75,LDD!$G$2:$BZ$2,0),MATCH($H75,LDD!$G$2:$BZ$2,0)+1)-1))","v":0},{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(Q$4,LDD!$B$1:$ET$1,0)-1+IF($I75=\"HLH\",MATCH($H75,LDD!$G$2:$BZ$2,0),MATCH($H75,LDD!$G$2:$BZ$2,0)+1)-1))","v":2603.1780048982137}]
[null,null,null,null,null,null,1,"2028-09-01","HLH",{"$f":"INDEX(RT1SC!$M$56:$N$91,MATCH($H76,RT1SC!$L$56:$L$91,0),MATCH($I76,RT1SC!$M$3:$N$3,0))","v":2507044.4916808102},{"$f":"IF($I76=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H76,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H76,Tier1!$D$2:$BW$2,0)+1)))","v":2288836.4389317939},238834.00000000006,7801.6000000000058,1041739.6175000004,185489.78934168292,{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(P$4,LDD!$B$1:$ET$1,0)-1+IF($I76=\"HLH\",MATCH($H76,LDD!$G$2:$BZ$2,0),MATCH($H76,LDD!$G$2:$BZ$2,0)+1)-1))","v":33891.555403154693},{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(Q$4,LDD!$B$1:$ET$1,0)-1+IF($I76=\"HLH\",MATCH($H76,LDD!$G$2:$BZ$2,0),MATCH($H76,LDD!$G$2:$BZ$2,0)+1)-1))","v":3533.9119105207151}]
[null,null,null,null,null,null,0,"2028-09-01","LLH",{"$f":"INDEX(RT1SC!$M$56:$N$91,MATCH($H77,RT1SC!$L$56:$L$91,0),MATCH($I77,RT1SC!$M$3:$N$3,0))","v":1520820.2539675634},{"$f":"IF($I77=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H77,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($H77,Tier1!$D$2:$BW$2,0)+1)))","v":1456218.9482654356},191067.19999999998,6241.2799999999988,0,180289.3840211003,{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(P$4,LDD!$B$1:$ET$1,0)-1+IF($I77=\"HLH\",MATCH($H77,LDD!$G$2:$BZ$2,0),MATCH($H77,LDD!$G$2:$BZ$2,0)+1)-1))","v":0},{"$f":"SUM(OFFSET(LDD!$B$4:$B$137,0,MATCH(Q$4,LDD!$B$1:$ET$1,0)-1+IF($I77=\"HLH\",MATCH($H77,LDD!$G$2:$BZ$2,0),MATCH($H77,LDD!$G$2:$BZ$2,0)+1)-1))","v":1605.357737463095}]

{"sheet":"RAMExport-Loads","index":48,"n_rows":40,"n_cols":38,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"Loads (MWh)"]
["TOC"]
[null,null,null,null,null,null,null,null,null,"Difference"]
[null,"Annual",{"$f":"+Init!C9","v":2026},{"$f":"+C4+1","v":2027},{"$f":"+D4+1","v":2028},null,2024,2025,null,"Y1","Average T1 Load Change","aMW T1 Load Change"]
[null,"Preference",{"$f":"SUM(C6:C11)","v":63832074.583999991},{"$f":"SUM(D6:D11)","v":64483255.833000004},{"$f":"SUM(E6:E11)","v":65201985.525999993},null,61127527.8274744,62837585.884620495,null,{"$f":"+SUM(J6:J11)","v":2844124.2125255992},{"$f":"+SUM(J6:J10)/(SUM(G6:H10)/2)","v":-2.2766655740681961E-4},{"$f":"+SUM(J6:J10)/(8760)","v":-1.54319309068501}]
[null,"Block",{"$f":"SUM(C15:N15)+SUM(C24:N24)","v":4918459.68},{"$f":"SUM(O15:Z15)+SUM(O24:Z24)","v":5039549.1600000011},{"$f":"SUM(AA15:AL15)+SUM(AA24:AL24)","v":5169788.0639999993},null,4680018.5760000004,4649142.2399999993,null,{"$f":"+AVERAGE(C6:E6)-AVERAGE(G6:H6)","v":378018.55999999959}]
[null,"Slice Block",{"$f":"SUM(C16:N16)+SUM(C25:N25)","v":5292029.79134697},5389019.3271895144,{"$f":"SUM(AA16:AL16)+SUM(AA25:AL25)","v":5263272.0373552088},null,10827952.783923361,11067431.047121312,null,{"$f":"+C7-G7","v":-5535922.9925763914},"Average Load Obligation Change","aMW Load Obligation Change"]
[null,"Slice (non-block)",7358172.3286530282,7234394.7128104856,7371809.2426447887,null,12307662.640076634,12154961.032878682,null,{"$f":"+C8-G8","v":-4949490.3114236053},{"$f":"(SUM(J6:J11))/(SUM(G6:G11)+SUM(H6:H11))","v":2.2942940375394554E-2},{"$f":"+SUM(J6:J11)/(8760)","v":324.67171375863006}]
[null,"Load Following - System Shape",41533547.11256317,41694888.830441318,41924173.599023774,null,31362309.538618073,31385644.053778887,null,{"$f":"+C9-G9","v":10171237.573945098}]
[null,"Load Following - Load Shape",76474.831436828943,74860.842558682547,67014.246976225986,null,153836.0328563301,166924.59084161208,null,{"$f":"+C10-G10","v":-77361.201419501158}]
[null,"Tier 2 (Block)",{"$f":"SUM(C20:N20)+SUM(C29:N29)","v":4653390.84},5050542.9600000009,5405928.3359999992,null,1795748.2559999998,3413482.92,null,{"$f":"C11-G11","v":2857642.5839999998}]
[]
[null,"HLH",{"$f":"DATE($C$4-1,10,1)","v":"2025-10-01"},{"$f":"EOMONTH(C13,0)+1","v":"2025-11-01"},{"$f":"EOMONTH(D13,0)+1","v":"2025-12-01"},"2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EOMONTH(Z13,0)+1","v":"2027-10-01"},{"$f":"EOMONTH(AA13,0)+1","v":"2027-11-01"},{"$f":"EOMONTH(AB13,0)+1","v":"2027-12-01"},{"$f":"EOMONTH(AC13,0)+1","v":"2028-01-01"},{"$f":"EOMONTH(AD13,0)+1","v":"2028-02-01"},{"$f":"EOMONTH(AE13,0)+1","v":"2028-03-01"},{"$f":"EOMONTH(AF13,0)+1","v":"2028-04-01"},{"$f":"EOMONTH(AG13,0)+1","v":"2028-05-01"},{"$f":"EOMONTH(AH13,0)+1","v":"2028-06-01"},{"$f":"EOMONTH(AI13,0)+1","v":"2028-07-01"},{"$f":"EOMONTH(AJ13,0)+1","v":"2028-08-01"},{"$f":"EOMONTH(AK13,0)+1","v":"2028-09-01"}]
[null,"Preference",{"$f":"SUM(C15:C20)","v":2989156.8975255569},{"$f":"SUM(D15:D20)","v":3188427.8571813395},3943722.740157736,4015084.0442974865,3420802.339897301,3455219.7677162713,2943161.7861454403,2755339.14548185,2880818.359795528,3150801.0963110551,3140164.3147452474,2764304.7669194555,3038074.5106965452,3228602.7838342912,4000906.2388131609,3942016.8968535052,3448064.3790781004,3617547.5427318197,2997455.1172396457,2718228.9278190015,2895176.029344013,3189722.7047917908,3170485.5262489892,2800896.7089826586,{"$f":"SUM(AA15:AA20)","v":2951149.2773577459},3375074.4747934602,4039711.2502142917,3973847.3382785725,3580631.9779466456,3652101.8923829431,2872617.277657914,2914904.8480769317,2931609.6492566438,3090057.0789996935,3310064.303041236,2827225.1115628285]
[null,"Block",{"$f":"VLOOKUP(10306,Tier1!$B:$BW,MATCH(C$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10349,Tier1!$B:$BW,MATCH(C$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10286,Tier1!$B:$BW,MATCH(C$13,Tier1!$B$2:$BW$2,0),FALSE)","v":231577.76827974204},{"$f":"VLOOKUP(10306,Tier1!$B:$BW,MATCH(D$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10349,Tier1!$B:$BW,MATCH(D$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10286,Tier1!$B:$BW,MATCH(D$13,Tier1!$B$2:$BW$2,0),FALSE)","v":365258.13505254925},{"$f":"VLOOKUP(10306,Tier1!$B:$BW,MATCH(E$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10349,Tier1!$B:$BW,MATCH(E$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10286,Tier1!$B:$BW,MATCH(E$13,Tier1!$B$2:$BW$2,0),FALSE)","v":378005.44050348375},{"$f":"VLOOKUP(10306,Tier1!$B:$BW,MATCH(F$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10349,Tier1!$B:$BW,MATCH(F$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10286,Tier1!$B:$BW,MATCH(F$13,Tier1!$B$2:$BW$2,0),FALSE)","v":413940.97618890338},{"$f":"VLOOKUP(10306,Tier1!$B:$BW,MATCH(G$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10349,Tier1!$B:$BW,MATCH(G$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10286,Tier1!$B:$BW,MATCH(G$13,Tier1!$B$2:$BW$2,0),FALSE)","v":351799.14895199996},{"$f":"VLOOKUP(10306,Tier1!$B:$BW,MATCH(H$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10349,Tier1!$B:$BW,MATCH(H$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10286,Tier1!$B:$BW,MATCH(H$13,Tier1!$B$2:$BW$2,0),FALSE)","v":369019.86358501209},{"$f":"VLOOKUP(10306,Tier1!$B:$BW,MATCH(I$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10349,Tier1!$B:$BW,MATCH(I$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10286,Tier1!$B:$BW,MATCH(I$13,Tier1!$B$2:$BW$2,0),FALSE)","v":178319.42412533337},{"$f":"VLOOKUP(10306,Tier1!$B:$BW,MATCH(J$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10349,Tier1!$B:$BW,MATCH(J$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10286,Tier1!$B:$BW,MATCH(J$13,Tier1!$B$2:$BW$2,0),FALSE)","v":65910.765599999999},{"$f":"VLOOKUP(10306,Tier1!$B:$BW,MATCH(K$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10349,Tier1!$B:$BW,MATCH(K$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10286,Tier1!$B:$BW,MATCH(K$13,Tier1!$B$2:$BW$2,0),FALSE)","v":9222.6401279999991},{"$f":"VLOOKUP(10306,Tier1!$B:$BW,MATCH(L$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10349,Tier1!$B:$BW,MATCH(L$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10286,Tier1!$B:$BW,MATCH(L$13,Tier1!$B$2:$BW$2,0),FALSE)","v":148407.7195705807},{"$f":"VLOOKUP(10306,Tier1!$B:$BW,MATCH(M$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10349,Tier1!$B:$BW,MATCH(M$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10286,Tier1!$B:$BW,MATCH(M$13,Tier1!$B$2:$BW$2,0),FALSE)","v":167524.19123380649},{"$f":"VLOOKUP(10306,Tier1!$B:$BW,MATCH(N$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10349,Tier1!$B:$BW,MATCH(N$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10286,Tier1!$B:$BW,MATCH(N$13,Tier1!$B$2:$BW$2,0),FALSE)","v":266472.10732000001},{"$f":"VLOOKUP(10306,Tier1!$B:$BW,MATCH(O$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10349,Tier1!$B:$BW,MATCH(O$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10286,Tier1!$B:$BW,MATCH(O$13,Tier1!$B$2:$BW$2,0),FALSE)","v":237390.06331974178},{"$f":"VLOOKUP(10306,Tier1!$B:$BW,MATCH(P$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10349,Tier1!$B:$BW,MATCH(P$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10286,Tier1!$B:$BW,MATCH(P$13,Tier1!$B$2:$BW$2,0),FALSE)","v":374485.15342854924},{"$f":"VLOOKUP(10306,Tier1!$B:$BW,MATCH(Q$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10349,Tier1!$B:$BW,MATCH(Q$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10286,Tier1!$B:$BW,MATCH(Q$13,Tier1!$B$2:$BW$2,0),FALSE)","v":387377.76625548402},{"$f":"VLOOKUP(10306,Tier1!$B:$BW,MATCH(R$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10349,Tier1!$B:$BW,MATCH(R$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10286,Tier1!$B:$BW,MATCH(R$13,Tier1!$B$2:$BW$2,0),FALSE)","v":423565.88923148386},{"$f":"VLOOKUP(10306,Tier1!$B:$BW,MATCH(S$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10349,Tier1!$B:$BW,MATCH(S$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10286,Tier1!$B:$BW,MATCH(S$13,Tier1!$B$2:$BW$2,0),FALSE)","v":360444.93782399996},{"$f":"VLOOKUP(10306,Tier1!$B:$BW,MATCH(T$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10349,Tier1!$B:$BW,MATCH(T$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10286,Tier1!$B:$BW,MATCH(T$13,Tier1!$B$2:$BW$2,0),FALSE)","v":378632.26455058949},{"$f":"VLOOKUP(10306,Tier1!$B:$BW,MATCH(U$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10349,Tier1!$B:$BW,MATCH(U$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10286,Tier1!$B:$BW,MATCH(U$13,Tier1!$B$2:$BW$2,0),FALSE)","v":182751.29909333342},{"$f":"VLOOKUP(10306,Tier1!$B:$BW,MATCH(V$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10349,Tier1!$B:$BW,MATCH(V$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10286,Tier1!$B:$BW,MATCH(V$13,Tier1!$B$2:$BW$2,0),FALSE)","v":67363.839359999998},{"$f":"VLOOKUP(10306,Tier1!$B:$BW,MATCH(W$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10349,Tier1!$B:$BW,MATCH(W$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10286,Tier1!$B:$BW,MATCH(W$13,Tier1!$B$2:$BW$2,0),FALSE)","v":9222.6401279999991},{"$f":"VLOOKUP(10306,Tier1!$B:$BW,MATCH(X$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10349,Tier1!$B:$BW,MATCH(X$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10286,Tier1!$B:$BW,MATCH(X$13,Tier1!$B$2:$BW$2,0),FALSE)","v":151895.09659458074},{"$f":"VLOOKUP(10306,Tier1!$B:$BW,MATCH(Y$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10349,Tier1!$B:$BW,MATCH(Y$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10286,Tier1!$B:$BW,MATCH(Y$13,Tier1!$B$2:$BW$2,0),FALSE)","v":171665.45144980663},{"$f":"VLOOKUP(10306,Tier1!$B:$BW,MATCH(Z$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10349,Tier1!$B:$BW,MATCH(Z$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10286,Tier1!$B:$BW,MATCH(Z$13,Tier1!$B$2:$BW$2,0),FALSE)","v":273228.90030400001},{"$f":"VLOOKUP(10306,Tier1!$B:$BW,MATCH(AA$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10349,Tier1!$B:$BW,MATCH(AA$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10286,Tier1!$B:$BW,MATCH(AA$13,Tier1!$B$2:$BW$2,0),FALSE)","v":243488.31823525159},{"$f":"VLOOKUP(10306,Tier1!$B:$BW,MATCH(AB$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10349,Tier1!$B:$BW,MATCH(AB$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10286,Tier1!$B:$BW,MATCH(AB$13,Tier1!$B$2:$BW$2,0),FALSE)","v":384836.32788971317},{"$f":"VLOOKUP(10306,Tier1!$B:$BW,MATCH(AC$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10349,Tier1!$B:$BW,MATCH(AC$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10286,Tier1!$B:$BW,MATCH(AC$13,Tier1!$B$2:$BW$2,0),FALSE)","v":397448.07815752237},{"$f":"VLOOKUP(10306,Tier1!$B:$BW,MATCH(AD$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10349,Tier1!$B:$BW,MATCH(AD$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10286,Tier1!$B:$BW,MATCH(AD$13,Tier1!$B$2:$BW$2,0),FALSE)","v":434533.40996872255},{"$f":"VLOOKUP(10306,Tier1!$B:$BW,MATCH(AE$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10349,Tier1!$B:$BW,MATCH(AE$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10286,Tier1!$B:$BW,MATCH(AE$13,Tier1!$B$2:$BW$2,0),FALSE)","v":369856.82252259314},{"$f":"VLOOKUP(10306,Tier1!$B:$BW,MATCH(AF$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10349,Tier1!$B:$BW,MATCH(AF$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10286,Tier1!$B:$BW,MATCH(AF$13,Tier1!$B$2:$BW$2,0),FALSE)","v":388496.72745233052},{"$f":"VLOOKUP(10306,Tier1!$B:$BW,MATCH(AG$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10349,Tier1!$B:$BW,MATCH(AG$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10286,Tier1!$B:$BW,MATCH(AG$13,Tier1!$B$2:$BW$2,0),FALSE)","v":187437.77420479999},{"$f":"VLOOKUP(10306,Tier1!$B:$BW,MATCH(AH$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10349,Tier1!$B:$BW,MATCH(AH$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10286,Tier1!$B:$BW,MATCH(AH$13,Tier1!$B$2:$BW$2,0),FALSE)","v":68927.872320000111},{"$f":"VLOOKUP(10306,Tier1!$B:$BW,MATCH(AI$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10349,Tier1!$B:$BW,MATCH(AI$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10286,Tier1!$B:$BW,MATCH(AI$13,Tier1!$B$2:$BW$2,0),FALSE)","v":9247.9076351999993},{"$f":"VLOOKUP(10306,Tier1!$B:$BW,MATCH(AJ$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10349,Tier1!$B:$BW,MATCH(AJ$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10286,Tier1!$B:$BW,MATCH(AJ$13,Tier1!$B$2:$BW$2,0),FALSE)","v":155542.51512526453},{"$f":"VLOOKUP(10306,Tier1!$B:$BW,MATCH(AK$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10349,Tier1!$B:$BW,MATCH(AK$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10286,Tier1!$B:$BW,MATCH(AK$13,Tier1!$B$2:$BW$2,0),FALSE)","v":176213.19271029677},{"$f":"VLOOKUP(10306,Tier1!$B:$BW,MATCH(AL$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10349,Tier1!$B:$BW,MATCH(AL$13,Tier1!$B$2:$BW$2,0),FALSE)+VLOOKUP(10286,Tier1!$B:$BW,MATCH(AL$13,Tier1!$B$2:$BW$2,0),FALSE)","v":280455.97655999998}]
[null,"Slice Block",{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(C$13,Tier1!$D$2:$BW$2,0)))-C15","v":239287.94192639634},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(D$13,Tier1!$D$2:$BW$2,0)))-D15","v":235358.21034224686},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(E$13,Tier1!$D$2:$BW$2,0)))-E15","v":291649.58525009337},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(F$13,Tier1!$D$2:$BW$2,0)))-F15","v":289655.56862736418},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(G$13,Tier1!$D$2:$BW$2,0)))-G15","v":255133.446158331},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(H$13,Tier1!$D$2:$BW$2,0)))-H15","v":261445.99482375494},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(I$13,Tier1!$D$2:$BW$2,0)))-I15","v":246987.20314012421},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(J$13,Tier1!$D$2:$BW$2,0)))-J15","v":214473.2228671849},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(K$13,Tier1!$D$2:$BW$2,0)))-K15","v":226934.03747927284},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(L$13,Tier1!$D$2:$BW$2,0)))-L15","v":242264.10878655914},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(M$13,Tier1!$D$2:$BW$2,0)))-M15","v":239493.31003473746},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(N$13,Tier1!$D$2:$BW$2,0)))-N15","v":224531.69057995611},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(O$13,Tier1!$D$2:$BW$2,0)))-O15","v":244062.00191738721},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(P$13,Tier1!$D$2:$BW$2,0)))-P15","v":239488.16139609733},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(Q$13,Tier1!$D$2:$BW$2,0)))-Q15","v":296704.67399674008},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(R$13,Tier1!$D$2:$BW$2,0)))-R15","v":283563.65278205503},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(S$13,Tier1!$D$2:$BW$2,0)))-S15","v":259849.74947799399},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(T$13,Tier1!$D$2:$BW$2,0)))-T15","v":276188.33481633803},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(U$13,Tier1!$D$2:$BW$2,0)))-U15","v":251438.44815540744},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(V$13,Tier1!$D$2:$BW$2,0)))-V15","v":218245.43025936343},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(W$13,Tier1!$D$2:$BW$2,0)))-W15","v":231124.96662949186},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(X$13,Tier1!$D$2:$BW$2,0)))-X15","v":246871.19557307783},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(Y$13,Tier1!$D$2:$BW$2,0)))-Y15","v":244202.53586688929},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(Z$13,Tier1!$D$2:$BW$2,0)))-Z15","v":228771.52560571482},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(AA$13,Tier1!$D$2:$BW$2,0)))-AA15","v":229645.84667995304},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(AB$13,Tier1!$D$2:$BW$2,0)))-AB15","v":243510.55613547057},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(AC$13,Tier1!$D$2:$BW$2,0)))-AC15","v":289639.93924091256},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(AD$13,Tier1!$D$2:$BW$2,0)))-AD15","v":276931.22251003369},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(AE$13,Tier1!$D$2:$BW$2,0)))-AE15","v":255230.19546083972},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(AF$13,Tier1!$D$2:$BW$2,0)))-AF15","v":269549.5880037836},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(AG$13,Tier1!$D$2:$BW$2,0)))-AG15","v":236024.71261246785},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(AH$13,Tier1!$D$2:$BW$2,0)))-AH15","v":221601.93052442672},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(AI$13,Tier1!$D$2:$BW$2,0)))-AI15","v":225819.97365313378},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(AJ$13,Tier1!$D$2:$BW$2,0)))-AJ15","v":232027.19059347542},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(AK$13,Tier1!$D$2:$BW$2,0)))-AK15","v":247921.5013145858},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(AL$13,Tier1!$D$2:$BW$2,0)))-AL15","v":223482.71637179388}]
[null,"Slice (non-block)",{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(C$13,SliceResource!$D$2:$BW$2,0)))","v":307980.67375208996},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(D$13,SliceResource!$D$2:$BW$2,0)))","v":370564.41896371561},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(E$13,SliceResource!$D$2:$BW$2,0)))","v":452565.65761919745},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(F$13,SliceResource!$D$2:$BW$2,0)))","v":483914.74828002002},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(G$13,SliceResource!$D$2:$BW$2,0)))","v":383416.59206078079},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(H$13,SliceResource!$D$2:$BW$2,0)))","v":406983.76745701028},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(I$13,SliceResource!$D$2:$BW$2,0)))","v":312121.97227421537},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(J$13,SliceResource!$D$2:$BW$2,0)))","v":412139.91565440624},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(K$13,SliceResource!$D$2:$BW$2,0)))","v":441864.44130332448},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(L$13,SliceResource!$D$2:$BW$2,0)))","v":383077.27730245411},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(M$13,SliceResource!$D$2:$BW$2,0)))","v":400397.72582524212},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(N$13,SliceResource!$D$2:$BW$2,0)))","v":296020.86672027688},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(O$13,SliceResource!$D$2:$BW$2,0)))","v":308291.00798770378},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(P$13,SliceResource!$D$2:$BW$2,0)))","v":373338.87048925244},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(Q$13,SliceResource!$D$2:$BW$2,0)))","v":455609.62402485107},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(R$13,SliceResource!$D$2:$BW$2,0)))","v":464859.47284683294},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(S$13,SliceResource!$D$2:$BW$2,0)))","v":369193.1829095924},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(T$13,SliceResource!$D$2:$BW$2,0)))","v":430918.13094057544},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(U$13,SliceResource!$D$2:$BW$2,0)))","v":329238.72615618212},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(V$13,SliceResource!$D$2:$BW$2,0)))","v":349034.82164079358},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(W$13,SliceResource!$D$2:$BW$2,0)))","v":423748.47771977744},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(X$13,SliceResource!$D$2:$BW$2,0)))","v":381004.6315372414},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(Y$13,SliceResource!$D$2:$BW$2,0)))","v":400682.6388454031},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(Z$13,SliceResource!$D$2:$BW$2,0)))","v":294394.61255412648},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(AA$13,SliceResource!$D$2:$BW$2,0)))","v":294924.35422548582},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(AB$13,SliceResource!$D$2:$BW$2,0)))","v":385594.3988229268},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(AC$13,SliceResource!$D$2:$BW$2,0)))","v":454332.21460780973},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(AD$13,SliceResource!$D$2:$BW$2,0)))","v":464771.6584381815},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(AE$13,SliceResource!$D$2:$BW$2,0)))","v":398014.65061959694},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(AF$13,SliceResource!$D$2:$BW$2,0)))","v":432751.70784356003},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(AG$13,SliceResource!$D$2:$BW$2,0)))","v":290931.08537090395},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(AH$13,SliceResource!$D$2:$BW$2,0)))","v":425411.72745911032},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(AI$13,SliceResource!$D$2:$BW$2,0)))","v":438806.76483455551},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(AJ$13,SliceResource!$D$2:$BW$2,0)))","v":364737.39407247293},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(AK$13,SliceResource!$D$2:$BW$2,0)))","v":413639.69488803914},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(AL$13,SliceResource!$D$2:$BW$2,0)))","v":292945.40793606755}]
[null,"Load Following - Load Shape (less remarketing)",{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(C$13,LoadShp!$D$2:$BW$2,0)))","v":256718.24282299617},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(D$13,LoadShp!$D$2:$BW$2,0)))","v":-124328.8479354538},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(E$13,LoadShp!$D$2:$BW$2,0)))","v":22251.112355290577},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(F$13,LoadShp!$D$2:$BW$2,0)))","v":-68545.36724583045},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(G$13,LoadShp!$D$2:$BW$2,0)))","v":73804.92523496288},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(H$13,LoadShp!$D$2:$BW$2,0)))","v":-208291.99036932221},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(I$13,LoadShp!$D$2:$BW$2,0)))","v":220396.79390933426},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(J$13,LoadShp!$D$2:$BW$2,0)))","v":-395711.61158254888},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(K$13,LoadShp!$D$2:$BW$2,0)))","v":-487622.16035729455},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(L$13,LoadShp!$D$2:$BW$2,0)))","v":18982.451670711162},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(M$13,LoadShp!$D$2:$BW$2,0)))","v":-187902.86698029249},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(N$13,LoadShp!$D$2:$BW$2,0)))","v":93602.385145315289},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(O$13,LoadShp!$D$2:$BW$2,0)))","v":268448.46451941121},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(P$13,LoadShp!$D$2:$BW$2,0)))","v":-126031.16723589243},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(Q$13,LoadShp!$D$2:$BW$2,0)))","v":33118.989031864789},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(R$13,LoadShp!$D$2:$BW$2,0)))","v":-146093.80595363394},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(S$13,LoadShp!$D$2:$BW$2,0)))","v":76159.325822217012},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(T$13,LoadShp!$D$2:$BW$2,0)))","v":-131701.22275574395},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(U$13,LoadShp!$D$2:$BW$2,0)))","v":222978.06297572193},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(V$13,LoadShp!$D$2:$BW$2,0)))","v":-401813.25067720574},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(W$13,LoadShp!$D$2:$BW$2,0)))","v":-487786.71065753786},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(X$13,LoadShp!$D$2:$BW$2,0)))","v":24725.057074662167},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(Y$13,LoadShp!$D$2:$BW$2,0)))","v":-194505.80918841483},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(Z$13,LoadShp!$D$2:$BW$2,0)))","v":96196.208685167076},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(AA$13,LoadShp!$D$2:$BW$2,0)))","v":191511.26999277837},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(AB$13,LoadShp!$D$2:$BW$2,0)))","v":-36891.96965123964},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(AC$13,LoadShp!$D$2:$BW$2,0)))","v":46896.658876013767},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(AD$13,LoadShp!$D$2:$BW$2,0)))","v":-141483.24366855973},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(AE$13,LoadShp!$D$2:$BW$2,0)))","v":68004.457635309736},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(AF$13,LoadShp!$D$2:$BW$2,0)))","v":-125626.64197951651},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(AG$13,LoadShp!$D$2:$BW$2,0)))","v":135997.73952447757},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(AH$13,LoadShp!$D$2:$BW$2,0)))","v":-318059.18265056575},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(AI$13,LoadShp!$D$2:$BW$2,0)))","v":-484125.26971051312},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(AJ$13,LoadShp!$D$2:$BW$2,0)))","v":-59681.801344700565},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(AK$13,LoadShp!$D$2:$BW$2,0)))","v":-108544.83107211883},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(AL$13,LoadShp!$D$2:$BW$2,0)))","v":101867.13361814346}]
[null,"Tier 2 (Block) Less Remarketing",{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(C$13,Tier2!$D$2:$BW$2,0)))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(C$13,T2Remarketing!$D$2:$BW$2,0)))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(C$13,NRRemarketing!$D$2:$BW$2,0)))","v":228992.1805673294},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(D$13,Tier2!$D$2:$BW$2,0)))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(D$13,T2Remarketing!$D$2:$BW$2,0)))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(D$13,NRRemarketing!$D$2:$BW$2,0)))","v":203801.25982282715},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(E$13,Tier2!$D$2:$BW$2,0)))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(E$13,T2Remarketing!$D$2:$BW$2,0)))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(E$13,NRRemarketing!$D$2:$BW$2,0)))","v":220463.87978496149},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(F$13,Tier2!$D$2:$BW$2,0)))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(F$13,T2Remarketing!$D$2:$BW$2,0)))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(F$13,NRRemarketing!$D$2:$BW$2,0)))","v":220731.86220119879},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(G$13,Tier2!$D$2:$BW$2,0)))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(G$13,T2Remarketing!$D$2:$BW$2,0)))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(G$13,NRRemarketing!$D$2:$BW$2,0)))","v":204174.23772618876},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(H$13,Tier2!$D$2:$BW$2,0)))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(H$13,T2Remarketing!$D$2:$BW$2,0)))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(H$13,NRRemarketing!$D$2:$BW$2,0)))","v":221124.84385049422},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(I$13,Tier2!$D$2:$BW$2,0)))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(I$13,T2Remarketing!$D$2:$BW$2,0)))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(I$13,NRRemarketing!$D$2:$BW$2,0)))","v":220808.85860576812},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(J$13,Tier2!$D$2:$BW$2,0)))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(J$13,T2Remarketing!$D$2:$BW$2,0)))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(J$13,NRRemarketing!$D$2:$BW$2,0)))","v":212701.53836025842},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(K$13,Tier2!$D$2:$BW$2,0)))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(K$13,T2Remarketing!$D$2:$BW$2,0)))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(K$13,NRRemarketing!$D$2:$BW$2,0)))","v":221573.82288493097},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(L$13,Tier2!$D$2:$BW$2,0)))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(L$13,T2Remarketing!$D$2:$BW$2,0)))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(L$13,NRRemarketing!$D$2:$BW$2,0)))","v":221578.82265146147},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(M$13,Tier2!$D$2:$BW$2,0)))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(M$13,T2Remarketing!$D$2:$BW$2,0)))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(M$13,NRRemarketing!$D$2:$BW$2,0)))","v":221578.82265146147},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(N$13,Tier2!$D$2:$BW$2,0)))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(N$13,T2Remarketing!$D$2:$BW$2,0)))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(N$13,NRRemarketing!$D$2:$BW$2,0)))","v":211760.58229922282},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(O$13,Tier2!$D$2:$BW$2,0)))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(O$13,T2Remarketing!$D$2:$BW$2,0)))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(O$13,NRRemarketing!$D$2:$BW$2,0)))","v":248583.4804717126},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(P$13,Tier2!$D$2:$BW$2,0)))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(P$13,T2Remarketing!$D$2:$BW$2,0)))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(P$13,NRRemarketing!$D$2:$BW$2,0)))","v":221242.659520391},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(Q$13,Tier2!$D$2:$BW$2,0)))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(Q$13,T2Remarketing!$D$2:$BW$2,0)))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(Q$13,NRRemarketing!$D$2:$BW$2,0)))","v":239290.53353608615},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(R$13,Tier2!$D$2:$BW$2,0)))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(R$13,T2Remarketing!$D$2:$BW$2,0)))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(R$13,NRRemarketing!$D$2:$BW$2,0)))","v":230342.59399313355},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(S$13,Tier2!$D$2:$BW$2,0)))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(S$13,T2Remarketing!$D$2:$BW$2,0)))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(S$13,NRRemarketing!$D$2:$BW$2,0)))","v":221581.66686651463},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(T$13,Tier2!$D$2:$BW$2,0)))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(T$13,T2Remarketing!$D$2:$BW$2,0)))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(T$13,NRRemarketing!$D$2:$BW$2,0)))","v":249230.49842431687},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(U$13,Tier2!$D$2:$BW$2,0)))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(U$13,T2Remarketing!$D$2:$BW$2,0)))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(U$13,NRRemarketing!$D$2:$BW$2,0)))","v":239666.54183472265},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(V$13,Tier2!$D$2:$BW$2,0)))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(V$13,T2Remarketing!$D$2:$BW$2,0)))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(V$13,NRRemarketing!$D$2:$BW$2,0)))","v":230848.612558844},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(W$13,Tier2!$D$2:$BW$2,0)))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(W$13,T2Remarketing!$D$2:$BW$2,0)))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(W$13,NRRemarketing!$D$2:$BW$2,0)))","v":240430.56986674399},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(X$13,Tier2!$D$2:$BW$2,0)))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(X$13,T2Remarketing!$D$2:$BW$2,0)))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(X$13,NRRemarketing!$D$2:$BW$2,0)))","v":240436.57008689074},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(Y$13,Tier2!$D$2:$BW$2,0)))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(Y$13,T2Remarketing!$D$2:$BW$2,0)))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(Y$13,NRRemarketing!$D$2:$BW$2,0)))","v":240436.57008689074},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(Z$13,Tier2!$D$2:$BW$2,0)))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(Z$13,T2Remarketing!$D$2:$BW$2,0)))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(Z$13,NRRemarketing!$D$2:$BW$2,0)))","v":229893.57751881733},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(AA$13,Tier2!$D$2:$BW$2,0)))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(AA$13,T2Remarketing!$D$2:$BW$2,0)))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(AA$13,NRRemarketing!$D$2:$BW$2,0)))","v":255515.72921705621},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(AB$13,Tier2!$D$2:$BW$2,0)))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(AB$13,T2Remarketing!$D$2:$BW$2,0)))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(AB$13,NRRemarketing!$D$2:$BW$2,0)))","v":246040.37994534927},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(AC$13,Tier2!$D$2:$BW$2,0)))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(AC$13,T2Remarketing!$D$2:$BW$2,0)))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(AC$13,NRRemarketing!$D$2:$BW$2,0)))","v":255465.72020804719},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(AD$13,Tier2!$D$2:$BW$2,0)))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(AD$13,T2Remarketing!$D$2:$BW$2,0)))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(AD$13,NRRemarketing!$D$2:$BW$2,0)))","v":245924.35136163418},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(AE$13,Tier2!$D$2:$BW$2,0)))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(AE$13,T2Remarketing!$D$2:$BW$2,0)))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(AE$13,NRRemarketing!$D$2:$BW$2,0)))","v":246379.43334361617},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(AF$13,Tier2!$D$2:$BW$2,0)))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(AF$13,T2Remarketing!$D$2:$BW$2,0)))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(AF$13,NRRemarketing!$D$2:$BW$2,0)))","v":266007.25308326975},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(AG$13,Tier2!$D$2:$BW$2,0)))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(AG$13,T2Remarketing!$D$2:$BW$2,0)))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(AG$13,NRRemarketing!$D$2:$BW$2,0)))","v":245969.35946974228},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(AH$13,Tier2!$D$2:$BW$2,0)))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(AH$13,T2Remarketing!$D$2:$BW$2,0)))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(AH$13,NRRemarketing!$D$2:$BW$2,0)))","v":256268.85677339416},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(AI$13,Tier2!$D$2:$BW$2,0)))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(AI$13,T2Remarketing!$D$2:$BW$2,0)))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(AI$13,NRRemarketing!$D$2:$BW$2,0)))","v":256603.91713375453},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(AJ$13,Tier2!$D$2:$BW$2,0)))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(AJ$13,T2Remarketing!$D$2:$BW$2,0)))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(AJ$13,NRRemarketing!$D$2:$BW$2,0)))","v":246739.49820848103},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(AK$13,Tier2!$D$2:$BW$2,0)))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(AK$13,T2Remarketing!$D$2:$BW$2,0)))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(AK$13,NRRemarketing!$D$2:$BW$2,0)))","v":266479.33812831476},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(AL$13,Tier2!$D$2:$BW$2,0)))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(AL$13,T2Remarketing!$D$2:$BW$2,0)))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(AL$13,NRRemarketing!$D$2:$BW$2,0)))","v":245443.26469496751}]
[null,"LLH",{"$f":"DATE($C$4-1,10,1)","v":"2025-10-01"},{"$f":"EOMONTH(C22,0)+1","v":"2025-11-01"},{"$f":"EOMONTH(D22,0)+1","v":"2025-12-01"},"2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01",{"$f":"EOMONTH(Z22,0)+1","v":"2027-10-01"},{"$f":"EOMONTH(AA22,0)+1","v":"2027-11-01"},{"$f":"EOMONTH(AB22,0)+1","v":"2027-12-01"},{"$f":"EOMONTH(AC22,0)+1","v":"2028-01-01"},{"$f":"EOMONTH(AD22,0)+1","v":"2028-02-01"},{"$f":"EOMONTH(AE22,0)+1","v":"2028-03-01"},{"$f":"EOMONTH(AF22,0)+1","v":"2028-04-01"},{"$f":"EOMONTH(AG22,0)+1","v":"2028-05-01"},{"$f":"EOMONTH(AH22,0)+1","v":"2028-06-01"},{"$f":"EOMONTH(AI22,0)+1","v":"2028-07-01"},{"$f":"EOMONTH(AJ22,0)+1","v":"2028-08-01"},{"$f":"EOMONTH(AK22,0)+1","v":"2028-09-01"}]
[null,"Preference",{"$f":"SUM(C24:C29)","v":1803951.8121081796},{"$f":"SUM(D24:D29)","v":2334648.6909622513},2613064.2127747755,2652185.4564967672,2219238.02784451,2310398.8596612038,1819799.3901846493,1963810.379685502,1709437.4395179856,1994167.2830362399,1962469.1859313271,1801900.7296223377,1824790.8975254819,2372015.2542841635,2648392.9877921273,2803381.1366467113,2242892.6716990108,2216197.176956607,1846255.048635026,1948600.3842830535,1710379.2770237911,2010712.5609455111,1990322.19646577,1822138.8743092234,{"$f":"SUM(AA24:AA29)","v":1954494.7715019237},2274856.3305797698,2659230.4240717865,2823742.2468123282,2292025.1879213774,2230762.3827262693,1979749.1717989757,1880388.7432646949,1730014.2473849445,2142235.5569443358,1883439.8099284663,1832052.1734962184]
[null,"Slice Block",{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(C$13,Tier1!$D$2:$BW$2,0)+1))-C24","v":172819.06916906405},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(D$13,Tier1!$D$2:$BW$2,0)+1))-D24","v":206551.34605556563},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(E$13,Tier1!$D$2:$BW$2,0)+1))-E24","v":229954.48067795823},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(F$13,Tier1!$D$2:$BW$2,0)+1))-F24","v":228382.27526388329},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(G$13,Tier1!$D$2:$BW$2,0)+1))-G24","v":191350.08461874828},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(H$13,Tier1!$D$2:$BW$2,0)+1))-H24","v":205511.63535424959},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(I$13,Tier1!$D$2:$BW$2,0)+1))-I24","v":180490.64844855227},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(J$13,Tier1!$D$2:$BW$2,0)+1))-J24","v":184446.97166577895},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(K$13,Tier1!$D$2:$BW$2,0)+1))-K24","v":165836.41200408398},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(L$13,Tier1!$D$2:$BW$2,0)+1))-L24","v":191015.93192786403},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(M$13,Tier1!$D$2:$BW$2,0)+1))-M24","v":188831.26368123532},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(N$13,Tier1!$D$2:$BW$2,0)+1))-N24","v":179625.35246396493},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(O$13,Tier1!$D$2:$BW$2,0)+1))-O24","v":176267.00138477967},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(P$13,Tier1!$D$2:$BW$2,0)+1))-P24","v":210175.8083085542},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(Q$13,Tier1!$D$2:$BW$2,0)+1))-Q24","v":233940.22372819885},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(R$13,Tier1!$D$2:$BW$2,0)+1))-R24","v":243864.7413925674},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(S$13,Tier1!$D$2:$BW$2,0)+1))-S24","v":194887.31210849545},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(T$13,Tier1!$D$2:$BW$2,0)+1))-T24","v":198830.02807379887},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(U$13,Tier1!$D$2:$BW$2,0)+1))-U24","v":183743.48134433618},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(V$13,Tier1!$D$2:$BW$2,0)+1))-V24","v":187691.07002305257},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(W$13,Tier1!$D$2:$BW$2,0)+1))-W24","v":168899.01407539786},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(X$13,Tier1!$D$2:$BW$2,0)+1))-X24","v":194648.44266338833},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(Y$13,Tier1!$D$2:$BW$2,0)+1))-Y24","v":192544.30712581653},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(Z$13,Tier1!$D$2:$BW$2,0)+1))-Z24","v":183017.22048457188},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(AA$13,Tier1!$D$2:$BW$2,0)+1))-AA24","v":181066.91757457849},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(AB$13,Tier1!$D$2:$BW$2,0)+1))-AB24","v":195417.22129871516},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(AC$13,Tier1!$D$2:$BW$2,0)+1))-AC24","v":228369.95209379634},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(AD$13,Tier1!$D$2:$BW$2,0)+1))-AD24","v":238160.85135862895},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(AE$13,Tier1!$D$2:$BW$2,0)+1))-AE24","v":188870.34464102134},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(AF$13,Tier1!$D$2:$BW$2,0)+1))-AF24","v":194050.74506753901},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(AG$13,Tier1!$D$2:$BW$2,0)+1))-AG24","v":188819.77008997428},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(AH$13,Tier1!$D$2:$BW$2,0)+1))-AH24","v":174724.59906733647},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(AI$13,Tier1!$D$2:$BW$2,0)+1))-AI24","v":165022.28843882857},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(AJ$13,Tier1!$D$2:$BW$2,0)+1))-AJ24","v":199543.3839103888},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(AK$13,Tier1!$D$2:$BW$2,0)+1))-AK24","v":179054.41761608969},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH(AL$13,Tier1!$D$2:$BW$2,0)+1))-AL24","v":178786.17309743515}]
[null,"Slice (non-block)",{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(C$13,SliceResource!$D$2:$BW$2,0)+1))","v":179681.30248293639},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(D$13,SliceResource!$D$2:$BW$2,0)+1))","v":252532.07211474131},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(E$13,SliceResource!$D$2:$BW$2,0)+1))","v":248718.98673768051},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(F$13,SliceResource!$D$2:$BW$2,0)+1))","v":263931.22599707328},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(G$13,SliceResource!$D$2:$BW$2,0)+1))","v":218638.5591853002},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(H$13,SliceResource!$D$2:$BW$2,0)+1))","v":245795.11379514987},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(I$13,SliceResource!$D$2:$BW$2,0)+1))","v":185046.93478068724},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(J$13,SliceResource!$D$2:$BW$2,0)+1))","v":276469.26647001109},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(K$13,SliceResource!$D$2:$BW$2,0)+1))","v":236596.94890305106},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(L$13,SliceResource!$D$2:$BW$2,0)+1))","v":212433.92639123969},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(M$13,SliceResource!$D$2:$BW$2,0)+1))","v":209266.07103618127},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(N$13,SliceResource!$D$2:$BW$2,0)+1))","v":178013.86354624305},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(O$13,SliceResource!$D$2:$BW$2,0)+1))","v":179873.7010153872},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(P$13,SliceResource!$D$2:$BW$2,0)+1))","v":250637.56706478746},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(Q$13,SliceResource!$D$2:$BW$2,0)+1))","v":257524.23331710242},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(R$13,SliceResource!$D$2:$BW$2,0)+1))","v":282713.61024415318},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(S$13,SliceResource!$D$2:$BW$2,0)+1))","v":213385.35538323194},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(T$13,SliceResource!$D$2:$BW$2,0)+1))","v":218606.96617151276},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(U$13,SliceResource!$D$2:$BW$2,0)+1))","v":192509.8766575284},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(V$13,SliceResource!$D$2:$BW$2,0)+1))","v":235978.56945060135},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(W$13,SliceResource!$D$2:$BW$2,0)+1))","v":222537.01235955779},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(X$13,SliceResource!$D$2:$BW$2,0)+1))","v":212783.59591633768},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(Y$13,SliceResource!$D$2:$BW$2,0)+1))","v":209072.59134939342},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(Z$13,SliceResource!$D$2:$BW$2,0)+1))","v":178457.43622855947},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(AA$13,SliceResource!$D$2:$BW$2,0)+1))","v":191609.02488529409},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(AB$13,SliceResource!$D$2:$BW$2,0)+1))","v":236911.88550322398},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(AC$13,SliceResource!$D$2:$BW$2,0)+1))","v":256804.48291766929},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(AD$13,SliceResource!$D$2:$BW$2,0)+1))","v":282435.93784495571},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(AE$13,SliceResource!$D$2:$BW$2,0)+1))","v":224563.18850175056},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(AF$13,SliceResource!$D$2:$BW$2,0)+1))","v":218689.26435325237},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(AG$13,SliceResource!$D$2:$BW$2,0)+1))","v":204323.39430651814},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(AH$13,SliceResource!$D$2:$BW$2,0)+1))","v":260553.5657735889},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(AI$13,SliceResource!$D$2:$BW$2,0)+1))","v":237877.12663566627},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(AJ$13,SliceResource!$D$2:$BW$2,0)+1))","v":227409.65484790801},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(AK$13,SliceResource!$D$2:$BW$2,0)+1))","v":194378.66001520335},{"$f":"SUM(OFFSET(SliceResource!$C$4:$C$137,0,MATCH(AL$13,SliceResource!$D$2:$BW$2,0)+1))","v":179391.99794104937}]
[null,"Load Following - Load Shape (less remarketing)",{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(C$22,LoadShp!$D$2:$BW$2,0)+1))","v":88373.46548762804},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(D$22,LoadShp!$D$2:$BW$2,0)+1))","v":50180.859986728552},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(E$22,LoadShp!$D$2:$BW$2,0)+1))","v":263214.44673609803},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(F$22,LoadShp!$D$2:$BW$2,0)+1))","v":138916.30230449402},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(G$22,LoadShp!$D$2:$BW$2,0)+1))","v":190474.85892823513},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(H$22,LoadShp!$D$2:$BW$2,0)+1))","v":145010.68299999242},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(I$22,LoadShp!$D$2:$BW$2,0)+1))","v":72663.421604337535},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(J$22,LoadShp!$D$2:$BW$2,0)+1))","v":-187030.58829038212},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(K$22,LoadShp!$D$2:$BW$2,0)+1))","v":-180278.15725866379},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(L$22,LoadShp!$D$2:$BW$2,0)+1))","v":81514.424894397569},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(M$22,LoadShp!$D$2:$BW$2,0)+1))","v":117951.90465793983},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(N$22,LoadShp!$D$2:$BW$2,0)+1))","v":82130.142718155854},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(O$22,LoadShp!$D$2:$BW$2,0)+1))","v":83496.030712173408},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(P$22,LoadShp!$D$2:$BW$2,0)+1))","v":58966.226850580031},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(Q$22,LoadShp!$D$2:$BW$2,0)+1))","v":258978.21997189397},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(R$22,LoadShp!$D$2:$BW$2,0)+1))","v":218307.25545462765},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(S$22,LoadShp!$D$2:$BW$2,0)+1))","v":192247.72794675501},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(T$22,LoadShp!$D$2:$BW$2,0)+1))","v":68435.953748144006},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(U$22,LoadShp!$D$2:$BW$2,0)+1))","v":67389.362749220309},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(V$22,LoadShp!$D$2:$BW$2,0)+1))","v":-187226.37680507402},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(W$22,LoadShp!$D$2:$BW$2,0)+1))","v":-187244.86988088425},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(X$22,LoadShp!$D$2:$BW$2,0)+1))","v":72084.577863303566},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(Y$22,LoadShp!$D$2:$BW$2,0)+1))","v":120149.9145390999},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(Z$22,LoadShp!$D$2:$BW$2,0)+1))","v":75582.677768227382},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(AA$22,LoadShp!$D$2:$BW$2,0)+1))","v":167551.49837733974},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(AB$22,LoadShp!$D$2:$BW$2,0)+1))","v":-23000.388796230167},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(AC$22,LoadShp!$D$2:$BW$2,0)+1))","v":252630.93369462484},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(AD$22,LoadShp!$D$2:$BW$2,0)+1))","v":219622.82960868138},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(AE$22,LoadShp!$D$2:$BW$2,0)+1))","v":172343.13512753139},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(AF$22,LoadShp!$D$2:$BW$2,0)+1))","v":65430.614141110796},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(AG$22,LoadShp!$D$2:$BW$2,0)+1))","v":156087.67924992202},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(AH$22,LoadShp!$D$2:$BW$2,0)+1))","v":-275635.68384873861},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(AI$22,LoadShp!$D$2:$BW$2,0)+1))","v":-194552.53805957508},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(AJ$22,LoadShp!$D$2:$BW$2,0)+1))","v":155432.01076383446},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(AK$22,LoadShp!$D$2:$BW$2,0)+1))","v":32519.238533873635},{"$f":"SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(LoadShp!$C$4:$C$137,0,MATCH(AL$22,LoadShp!$D$2:$BW$2,0)+1))","v":68720.598614342947}]
[null,"Tier 2 (Block) Less Remarketing",{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(C$13,Tier2!$D$2:$BW$2,0)+1))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(C$13,T2Remarketing!$D$2:$BW$2,0)+1))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(C$13,NRRemarketing!$D$2:$BW$2,0)+1))","v":165370.40877592124},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(D$13,Tier2!$D$2:$BW$2,0)+1))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(D$13,T2Remarketing!$D$2:$BW$2,0)+1))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(D$13,NRRemarketing!$D$2:$BW$2,0)+1))","v":178904.18152449388},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(E$13,Tier2!$D$2:$BW$2,0)+1))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(E$13,T2Remarketing!$D$2:$BW$2,0)+1))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(E$13,NRRemarketing!$D$2:$BW$2,0)+1))","v":173739.7169826201},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(F$13,Tier2!$D$2:$BW$2,0)+1))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(F$13,T2Remarketing!$D$2:$BW$2,0)+1))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(F$13,NRRemarketing!$D$2:$BW$2,0)+1))","v":174081.69706471337},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(G$13,Tier2!$D$2:$BW$2,0)+1))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(G$13,T2Remarketing!$D$2:$BW$2,0)+1))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(G$13,NRRemarketing!$D$2:$BW$2,0)+1))","v":153107.42939246184},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(H$13,Tier2!$D$2:$BW$2,0)+1))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(H$13,T2Remarketing!$D$2:$BW$2,0)+1))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(H$13,NRRemarketing!$D$2:$BW$2,0)+1))","v":173774.85517681699},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(I$13,Tier2!$D$2:$BW$2,0)+1))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(I$13,T2Remarketing!$D$2:$BW$2,0)+1))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(I$13,NRRemarketing!$D$2:$BW$2,0)+1))","v":161357.74296074317},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(J$13,Tier2!$D$2:$BW$2,0)+1))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(J$13,T2Remarketing!$D$2:$BW$2,0)+1))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(J$13,NRRemarketing!$D$2:$BW$2,0)+1))","v":182941.98214971274},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(K$13,Tier2!$D$2:$BW$2,0)+1))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(K$13,T2Remarketing!$D$2:$BW$2,0)+1))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(K$13,NRRemarketing!$D$2:$BW$2,0)+1))","v":161916.71685885041},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(L$13,Tier2!$D$2:$BW$2,0)+1))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(L$13,T2Remarketing!$D$2:$BW$2,0)+1))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(L$13,NRRemarketing!$D$2:$BW$2,0)+1))","v":174705.6679277168},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(M$13,Tier2!$D$2:$BW$2,0)+1))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(M$13,T2Remarketing!$D$2:$BW$2,0)+1))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(M$13,NRRemarketing!$D$2:$BW$2,0)+1))","v":174705.6679277168},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(N$13,Tier2!$D$2:$BW$2,0)+1))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(N$13,T2Remarketing!$D$2:$BW$2,0)+1))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(N$13,NRRemarketing!$D$2:$BW$2,0)+1))","v":169494.06185212964},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(O$13,Tier2!$D$2:$BW$2,0)+1))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(O$13,T2Remarketing!$D$2:$BW$2,0)+1))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(O$13,NRRemarketing!$D$2:$BW$2,0)+1))","v":179519.40208505688},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(P$13,Tier2!$D$2:$BW$2,0)+1))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(P$13,T2Remarketing!$D$2:$BW$2,0)+1))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(P$13,NRRemarketing!$D$2:$BW$2,0)+1))","v":194162.76105937076},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(Q$13,Tier2!$D$2:$BW$2,0)+1))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(Q$13,T2Remarketing!$D$2:$BW$2,0)+1))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(Q$13,NRRemarketing!$D$2:$BW$2,0)+1))","v":188655.34320231076},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(R$13,Tier2!$D$2:$BW$2,0)+1))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(R$13,T2Remarketing!$D$2:$BW$2,0)+1))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(R$13,NRRemarketing!$D$2:$BW$2,0)+1))","v":198198.29468147492},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(S$13,Tier2!$D$2:$BW$2,0)+1))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(S$13,T2Remarketing!$D$2:$BW$2,0)+1))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(S$13,NRRemarketing!$D$2:$BW$2,0)+1))","v":166162.99931128361},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(T$13,Tier2!$D$2:$BW$2,0)+1))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(T$13,T2Remarketing!$D$2:$BW$2,0)+1))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(T$13,NRRemarketing!$D$2:$BW$2,0)+1))","v":179350.47886188497},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(U$13,Tier2!$D$2:$BW$2,0)+1))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(U$13,T2Remarketing!$D$2:$BW$2,0)+1))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(U$13,NRRemarketing!$D$2:$BW$2,0)+1))","v":175138.93432649493},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(V$13,Tier2!$D$2:$BW$2,0)+1))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(V$13,T2Remarketing!$D$2:$BW$2,0)+1))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(V$13,NRRemarketing!$D$2:$BW$2,0)+1))","v":198522.30656940019},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(W$13,Tier2!$D$2:$BW$2,0)+1))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(W$13,T2Remarketing!$D$2:$BW$2,0)+1))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(W$13,NRRemarketing!$D$2:$BW$2,0)+1))","v":175697.95483683515},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(X$13,Tier2!$D$2:$BW$2,0)+1))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(X$13,T2Remarketing!$D$2:$BW$2,0)+1))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(X$13,NRRemarketing!$D$2:$BW$2,0)+1))","v":189575.37256036606},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(Y$13,Tier2!$D$2:$BW$2,0)+1))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(Y$13,T2Remarketing!$D$2:$BW$2,0)+1))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(Y$13,NRRemarketing!$D$2:$BW$2,0)+1))","v":189575.37256036606},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(Z$13,Tier2!$D$2:$BW$2,0)+1))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(Z$13,T2Remarketing!$D$2:$BW$2,0)+1))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(Z$13,NRRemarketing!$D$2:$BW$2,0)+1))","v":183999.86518009208},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(AA$13,Tier2!$D$2:$BW$2,0)+1))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(AA$13,T2Remarketing!$D$2:$BW$2,0)+1))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(AA$13,NRRemarketing!$D$2:$BW$2,0)+1))","v":201517.96920530256},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(AB$13,Tier2!$D$2:$BW$2,0)+1))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(AB$13,T2Remarketing!$D$2:$BW$2,0)+1))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(AB$13,NRRemarketing!$D$2:$BW$2,0)+1))","v":197400.88401154336},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(AC$13,Tier2!$D$2:$BW$2,0)+1))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(AC$13,T2Remarketing!$D$2:$BW$2,0)+1))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(AC$13,NRRemarketing!$D$2:$BW$2,0)+1))","v":201409.9497458431},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(AD$13,Tier2!$D$2:$BW$2,0)+1))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(AD$13,T2Remarketing!$D$2:$BW$2,0)+1))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(AD$13,NRRemarketing!$D$2:$BW$2,0)+1))","v":211542.41067346607},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(AE$13,Tier2!$D$2:$BW$2,0)+1))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(AE$13,T2Remarketing!$D$2:$BW$2,0)+1))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(AE$13,NRRemarketing!$D$2:$BW$2,0)+1))","v":182294.21588519815},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(AF$13,Tier2!$D$2:$BW$2,0)+1))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(AF$13,T2Remarketing!$D$2:$BW$2,0)+1))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(AF$13,NRRemarketing!$D$2:$BW$2,0)+1))","v":191461.03158180826},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(AG$13,Tier2!$D$2:$BW$2,0)+1))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(AG$13,T2Remarketing!$D$2:$BW$2,0)+1))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(AG$13,NRRemarketing!$D$2:$BW$2,0)+1))","v":196827.29683928337},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(AH$13,Tier2!$D$2:$BW$2,0)+1))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(AH$13,T2Remarketing!$D$2:$BW$2,0)+1))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(AH$13,NRRemarketing!$D$2:$BW$2,0)+1))","v":202027.05454377068},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(AI$13,Tier2!$D$2:$BW$2,0)+1))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(AI$13,T2Remarketing!$D$2:$BW$2,0)+1))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(AI$13,NRRemarketing!$D$2:$BW$2,0)+1))","v":187515.97755364946},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(AJ$13,Tier2!$D$2:$BW$2,0)+1))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(AJ$13,T2Remarketing!$D$2:$BW$2,0)+1))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(AJ$13,NRRemarketing!$D$2:$BW$2,0)+1))","v":212196.52851130391},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(AK$13,Tier2!$D$2:$BW$2,0)+1))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(AK$13,T2Remarketing!$D$2:$BW$2,0)+1))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(AK$13,NRRemarketing!$D$2:$BW$2,0)+1))","v":192456.6885914701},{"$f":"SUM(OFFSET(Tier2!$C$4:$C$137,0,MATCH(AL$13,Tier2!$D$2:$BW$2,0)+1))+SUM(OFFSET(T2Remarketing!$C$4:$C$137,0,MATCH(AL$13,T2Remarketing!$D$2:$BW$2,0)+1))+SUM(OFFSET(NRRemarketing!$C$4:$C$137,0,MATCH(AL$13,NRRemarketing!$D$2:$BW$2,0)+1))","v":196441.22728973383}]
[null,"Compare to RAM Loads"]
[null,null,{"$f":"C4","v":2026},{"$f":"D4","v":2027},{"$f":"E4","v":2028},null,{"$f":"C32","v":2026},{"$f":"D32","v":2027},{"$f":"E32","v":2028}]
[null,"Block-only",{"$f":"C6","v":4918459.68},5039549.1600000011,{"$f":"E6","v":5169788.0639999993},null,{"$f":"C34/$G$40","v":561.46799999999996},{"$f":"D34/$H$40","v":575.29100000000017},590.15845479452048]
[null,"Slice Block",5292029.79134697,5389019.3271895144,{"$f":"E7","v":5263272.0373552088},null,{"$f":"C35/$G$40","v":604.11298987979114},615.18485470199937,600.83014125059458]
[null,"Load Following",{"$f":"C9+C10","v":41610021.943999998},{"$f":"D9+D10","v":41769749.673},{"$f":"E9+E10","v":41991187.846000001},null,{"$f":"C37/$G$40","v":4750.0025050228305},4768.2362640410956,4793.5145942922372]
[null,"Tier 2 ",{"$f":"C11","v":4653390.84},{"$f":"D11","v":5050542.9600000009},{"$f":"E11","v":5405928.3359999992},null,{"$f":"C38/$G$40","v":531.20899999999995},576.54600000000005,617.115106849315]
[]
[null,null,null,null,null,null,{"$f":"VLOOKUP(G32, Init!$M$5:$O$40, 3, FALSE)","v":8760},{"$f":"VLOOKUP(H32, Init!$M$5:$O$40, 3, FALSE)","v":8760},{"$f":"VLOOKUP(I32, Init!$M$5:$O$40, 3, FALSE)","v":8784}]

{"sheet":"REP_Template","index":49,"n_rows":87,"n_cols":17,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"TRM Residential Exchange Output"]
["TOC",{"$f":"Cover!B2","v":"TRMbd_BP2026.xlsm"}]
[]
[null,"Customer Name","Snohomish County PUD #1"]
[null,"BESID",{"$f":"INDEX(Init!Q5:Q138,MATCH(C4,Init!R5:R138,0),1)","v":10354}]
[]
[]
[null,null,{"$f":"Init!$C$9","v":2026},{"$f":"+C8+1","v":2027},{"$f":"+D8+1","v":2028},null,null,null,{"$f":"Init!$C$9","v":2026},{"$f":"+I8+1","v":2027},{"$f":"+J8+1","v":2028},null,null,null,{"$f":"Init!$C$9","v":2026},{"$f":"+O8+1","v":2027},{"$f":"+P8+1","v":2028}]
[]
[null,"RHWM",{"$f":"+INDEX(TOCA!$Z$4:$Z$137,MATCH($C$5,TOCA!$B$4:$B$137,0),1)","v":803.67499999999995},{"$f":"+$C$10","v":803.67499999999995},{"$f":"+$C$10","v":803.67499999999995}]
[]
[null,"T1 Load",{"$f":"MIN((C20-C18-C14),C10)","v":771.7973630136986},{"$f":"MIN((D20-D18-D14),D10)","v":781.45356164383554},{"$f":"MIN((E20-E18-E14),E10)","v":788.59188296903449}]
[]
[null,"Existing Resources (aMW)",{"$f":"SUM(OFFSET(Existing!$D$4:$AA$4,MATCH($C$5,Existing!$B$4:$B$138,0)-1,0))/VLOOKUP(C$8,Init!$M:$O,MATCH(\"hours\",Init!$M$4:$O$4,0),FALSE)","v":30.827511415525112},{"$f":"SUM(OFFSET(Existing!$AB$4:$AY$4,MATCH($C$5,Existing!$B$4:$B$138,0)-1,0))/VLOOKUP(D$8,Init!$M:$O,MATCH(\"hours\",Init!$M$4:$O$4,0),FALSE)","v":30.827511415525112},{"$f":"SUM(OFFSET(Existing!$AZ$4:$BW$4,MATCH($C$5,Existing!$B$4:$B$138,0)-1,0))/VLOOKUP(E$8,Init!$M:$O,MATCH(\"hours\",Init!$M$4:$O$4,0),FALSE)","v":30.84153005464481}]
[]
[]
[]
[null,"Slice Percentage",{"$f":"INDEX(TOCA!AV$4:AV$137,MATCH($C$5,TOCA!$B$4:$B$137,0),1)","v":0},{"$f":"+C28","v":0},{"$f":"+D28","v":0},null,null,"Slice Customer Rate - $/Percentage",{"$f":"RAMOutput!D9*1000","v":0},{"$f":"RAMOutput!E9*1000","v":0},{"$f":"RAMOutput!F9*1000","v":0},null,null,"Slice Customer Charge",{"$f":"C28*I28*100","v":0},{"$f":"D28*J28*100","v":0},{"$f":"E28*K28*100","v":0}]
[]
[]
[null,11,{"$f":"INDEX(LoadShp!$D$4:$BW$137,MATCH($C$5,LoadShp!$B$4:$B$137,0),MATCH(DATE(C$8-$F41,$B41,1),LoadShp!$D$2:$BW$2,0))","v":13746.002624887507},{"$f":"INDEX(LoadShp!$D$4:$BW$137,MATCH($C$5,LoadShp!$B$4:$B$137,0),MATCH(DATE(D$8-$F41,$B41,1),LoadShp!$D$2:$BW$2,0))","v":14984.157784674491},{"$f":"INDEX(LoadShp!$D$4:$BW$137,MATCH($C$5,LoadShp!$B$4:$B$137,0),MATCH(DATE(E$8-$F41,$B41,1),LoadShp!$D$2:$BW$2,0))","v":15306.636182867747},1,null,11,{"$f":"ROUND(AVERAGE(VLOOKUP(DATE(I$8-$L41,$H41,1),RAMMarket!$B:$D,2,FALSE),VLOOKUP(DATE(J$8-$L41,$H41,1),RAMMarket!$B:$D,2,FALSE),VLOOKUP(DATE(K$8-$L41,$H41,1),RAMMarket!$B:$D,2,FALSE)),2)","v":39.53},{"$f":"+I41","v":39.53},39.53,1,null,"Nov",{"$f":"C41*I41","v":543379.48376180313},{"$f":"D41*J41","v":592323.75722818263},605071.32830876205]
[null,4,{"$f":"INDEX(LoadShp!$D$4:$BW$137,MATCH($C$5,LoadShp!$B$4:$B$137,0),MATCH(DATE(C$8-$F46,$B46,1),LoadShp!$D$2:$BW$2,0))","v":45789.291923846176},{"$f":"INDEX(LoadShp!$D$4:$BW$137,MATCH($C$5,LoadShp!$B$4:$B$137,0),MATCH(DATE(D$8-$F46,$B46,1),LoadShp!$D$2:$BW$2,0))","v":45983.311463399848},{"$f":"INDEX(LoadShp!$D$4:$BW$137,MATCH($C$5,LoadShp!$B$4:$B$137,0),MATCH(DATE(E$8-$F46,$B46,1),LoadShp!$D$2:$BW$2,0))","v":47831.313758873264},0,null,4,{"$f":"ROUND(AVERAGE(VLOOKUP(DATE(I$8-$L46,$H46,1),RAMMarket!$B:$D,2,FALSE),VLOOKUP(DATE(J$8-$L46,$H46,1),RAMMarket!$B:$D,2,FALSE),VLOOKUP(DATE(K$8-$L46,$H46,1),RAMMarket!$B:$D,2,FALSE)),2)","v":22.33},22.33,22.33,0,null,"Apr",1022474.888659485,1026807.3449777185,1068073.23623564]
[null,6,{"$f":"INDEX(LoadShp!$D$4:$BW$137,MATCH($C$5,LoadShp!$B$4:$B$137,0),MATCH(DATE(C$8-$F48,$B48,1),LoadShp!$D$2:$BW$2,0))","v":-97297.621677735995},{"$f":"INDEX(LoadShp!$D$4:$BW$137,MATCH($C$5,LoadShp!$B$4:$B$137,0),MATCH(DATE(D$8-$F48,$B48,1),LoadShp!$D$2:$BW$2,0))","v":-98870.733703981037},{"$f":"INDEX(LoadShp!$D$4:$BW$137,MATCH($C$5,LoadShp!$B$4:$B$137,0),MATCH(DATE(E$8-$F48,$B48,1),LoadShp!$D$2:$BW$2,0))","v":-98856.282823661517},0,null,6,{"$f":"ROUND(AVERAGE(VLOOKUP(DATE(I$8-$L48,$H48,1),RAMMarket!$B:$D,2,FALSE),VLOOKUP(DATE(J$8-$L48,$H48,1),RAMMarket!$B:$D,2,FALSE),VLOOKUP(DATE(K$8-$L48,$H48,1),RAMMarket!$B:$D,2,FALSE)),2)","v":15.1},15.1,15.1,0,null,"Jun",-1469194.0873338135,-1492948.0789301137,-1492729.8706372888]
[null,11,{"$f":"INDEX(LoadShp!$D$4:$BW$137,MATCH($C$5,LoadShp!$B$4:$B$137,0),MATCH(DATE(C$8-$F56,$B56,1),LoadShp!$D$2:$BW$2,0)+1)","v":1886.546950827993},{"$f":"INDEX(LoadShp!$D$4:$BW$137,MATCH($C$5,LoadShp!$B$4:$B$137,0),MATCH(DATE(D$8-$F56,$B56,1),LoadShp!$D$2:$BW$2,0)+1)","v":2646.9742882336141},{"$f":"INDEX(LoadShp!$D$4:$BW$137,MATCH($C$5,LoadShp!$B$4:$B$137,0),MATCH(DATE(E$8-$F56,$B56,1),LoadShp!$D$2:$BW$2,0)+1)","v":3960.1657524916518},1,null,11,{"$f":"ROUND(AVERAGE(VLOOKUP(DATE(I$8-$L56,$H56,1),RAMMarket!$B:$D,3,FALSE),VLOOKUP(DATE(J$8-$L56,$H56,1),RAMMarket!$B:$D,3,FALSE),VLOOKUP(DATE(K$8-$L56,$H56,1),RAMMarket!$B:$D,3,FALSE)),2)","v":41.64},{"$f":"+I56","v":41.64},41.64,1,null,"Nov",{"$f":"C56*I56","v":78555.815032477636},{"$f":"D56*J56","v":110220.0093620477},164901.30193375237]
[null,4,{"$f":"INDEX(LoadShp!$D$4:$BW$137,MATCH($C$5,LoadShp!$B$4:$B$137,0),MATCH(DATE(C$8-$F61,$B61,1),LoadShp!$D$2:$BW$2,0)+1)","v":17839.611316978495},{"$f":"INDEX(LoadShp!$D$4:$BW$137,MATCH($C$5,LoadShp!$B$4:$B$137,0),MATCH(DATE(D$8-$F61,$B61,1),LoadShp!$D$2:$BW$2,0)+1)","v":17855.053090768313},{"$f":"INDEX(LoadShp!$D$4:$BW$137,MATCH($C$5,LoadShp!$B$4:$B$137,0),MATCH(DATE(E$8-$F61,$B61,1),LoadShp!$D$2:$BW$2,0)+1)","v":18224.427719604224},0,null,4,{"$f":"ROUND(AVERAGE(VLOOKUP(DATE(I$8-$L61,$H61,1),RAMMarket!$B:$D,3,FALSE),VLOOKUP(DATE(J$8-$L61,$H61,1),RAMMarket!$B:$D,3,FALSE),VLOOKUP(DATE(K$8-$L61,$H61,1),RAMMarket!$B:$D,3,FALSE)),2)","v":27.09},27.09,27.09,0,null,"Apr",483275.07057694742,483693.38822891359,493699.74692407844]
[null,{"$f":"+B64+1","v":8},{"$f":"INDEX(LoadShp!$D$4:$BW$137,MATCH($C$5,LoadShp!$B$4:$B$137,0),MATCH(DATE(C$8-$F65,$B65,1),LoadShp!$D$2:$BW$2,0)+1)","v":-1285.5557934879907},{"$f":"INDEX(LoadShp!$D$4:$BW$137,MATCH($C$5,LoadShp!$B$4:$B$137,0),MATCH(DATE(D$8-$F65,$B65,1),LoadShp!$D$2:$BW$2,0)+1)","v":-1509.9810369870102},{"$f":"INDEX(LoadShp!$D$4:$BW$137,MATCH($C$5,LoadShp!$B$4:$B$137,0),MATCH(DATE(E$8-$F65,$B65,1),LoadShp!$D$2:$BW$2,0)+1)","v":-629.67453166600899},0,null,{"$f":"+H64+1","v":8},{"$f":"ROUND(AVERAGE(VLOOKUP(DATE(I$8-$L65,$H65,1),RAMMarket!$B:$D,3,FALSE),VLOOKUP(DATE(J$8-$L65,$H65,1),RAMMarket!$B:$D,3,FALSE),VLOOKUP(DATE(K$8-$L65,$H65,1),RAMMarket!$B:$D,3,FALSE)),2)","v":50.32},50.32,50.32,0,null,"Aug",-64689.167528315695,-75982.245781186357,-31685.222433433573]
[null,9,{"$f":"INDEX(LoadShp!$D$4:$BW$137,MATCH($C$5,LoadShp!$B$4:$B$137,0),MATCH(DATE(C$8-$F66,$B66,1),LoadShp!$D$2:$BW$2,0)+1)","v":20575.199033840065},{"$f":"INDEX(LoadShp!$D$4:$BW$137,MATCH($C$5,LoadShp!$B$4:$B$137,0),MATCH(DATE(D$8-$F66,$B66,1),LoadShp!$D$2:$BW$2,0)+1)","v":20624.420964901306},{"$f":"INDEX(LoadShp!$D$4:$BW$137,MATCH($C$5,LoadShp!$B$4:$B$137,0),MATCH(DATE(E$8-$F66,$B66,1),LoadShp!$D$2:$BW$2,0)+1)","v":21382.117429917853},0,null,9,{"$f":"ROUND(AVERAGE(VLOOKUP(DATE(I$8-$L66,$H66,1),RAMMarket!$B:$D,3,FALSE),VLOOKUP(DATE(J$8-$L66,$H66,1),RAMMarket!$B:$D,3,FALSE),VLOOKUP(DATE(K$8-$L66,$H66,1),RAMMarket!$B:$D,3,FALSE)),2)","v":59.06},59.06,59.06,0,null,"Sep",1215171.2549385943,1218078.3021870712,1262827.8554109484]
[null,10,{"$f":"INDEX(Demand!$D$4:$BW$137,MATCH($C$5,Demand!$B$4:$B$137,0),MATCH(DATE(C$8-$F72,$B72,1),Demand!$D$2:$BW$2,0))","v":177179.10185185185},{"$f":"INDEX(Demand!$D$4:$BW$137,MATCH($C$5,Demand!$B$4:$B$137,0),MATCH(DATE(D$8-$F72,$B72,1),Demand!$D$2:$BW$2,0))","v":182330.52777777784},{"$f":"INDEX(Demand!$D$4:$BW$137,MATCH($C$5,Demand!$B$4:$B$137,0),MATCH(DATE(E$8-$F72,$B72,1),Demand!$D$2:$BW$2,0))","v":154632.68269230769},1,null,10,{"$f":"+VLOOKUP($H72,RAMMarket!$F$5:$G$16,MATCH(\"$/KW-mo\",RAMMarket!$F$4:$G$4,0),FALSE)","v":13.81},{"$f":"+I72","v":13.81},{"$f":"+J72","v":13.81},null,null,"Oct",{"$f":"C72*I72","v":2446843.3965740744},{"$f":"D72*J72","v":2517984.588611112},{"$f":"E72*K72","v":2135477.3479807694}]
[null,1,{"$f":"INDEX(Demand!$D$4:$BW$137,MATCH($C$5,Demand!$B$4:$B$137,0),MATCH(DATE(C$8-$F75,$B75,1),Demand!$D$2:$BW$2,0))","v":278020.32692307682},{"$f":"INDEX(Demand!$D$4:$BW$137,MATCH($C$5,Demand!$B$4:$B$137,0),MATCH(DATE(D$8-$F75,$B75,1),Demand!$D$2:$BW$2,0))","v":239137.25000000009},{"$f":"INDEX(Demand!$D$4:$BW$137,MATCH($C$5,Demand!$B$4:$B$137,0),MATCH(DATE(E$8-$F75,$B75,1),Demand!$D$2:$BW$2,0))","v":243935.24999999985},0,null,1,{"$f":"+VLOOKUP($H75,RAMMarket!$F$5:$G$16,MATCH(\"$/KW-mo\",RAMMarket!$F$4:$G$4,0),FALSE)","v":11.88},11.88,11.88,null,null,"Jan",3302881.4838461527,2840950.5300000012,2897950.7699999986]
[null,7,{"$f":"INDEX(Demand!$D$4:$BW$137,MATCH($C$5,Demand!$B$4:$B$137,0),MATCH(DATE(C$8-$F81,$B81,1),Demand!$D$2:$BW$2,0))","v":296780.17307692312},{"$f":"INDEX(Demand!$D$4:$BW$137,MATCH($C$5,Demand!$B$4:$B$137,0),MATCH(DATE(D$8-$F81,$B81,1),Demand!$D$2:$BW$2,0))","v":300608.79807692324},{"$f":"INDEX(Demand!$D$4:$BW$137,MATCH($C$5,Demand!$B$4:$B$137,0),MATCH(DATE(E$8-$F81,$B81,1),Demand!$D$2:$BW$2,0))","v":272772.50000000006},0,null,7,{"$f":"+VLOOKUP($H81,RAMMarket!$F$5:$G$16,MATCH(\"$/KW-mo\",RAMMarket!$F$4:$G$4,0),FALSE)","v":13.91},13.91,13.91,null,null,"Jul",4128212.2075000005,4181468.3812500024,3794265.475000001]
[]
[]
[null,"*Includes surcharges"]

{"sheet":"RevSim_TRM_Template","index":50,"n_rows":77,"n_cols":15,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"TRM Billing Determinant Output for RevSim"]
["TOC",{"$f":"Cover!B2","v":"TRMbd_BP2026.xlsm"}]
[]
[null,null,"Diurnal Period","Tier 1 Load Following Load","LoadFollowing portion of T1SS","Tier 1 Block","Tier 1 Block portion of T1SS","L-S BD (variable)","L-S BD (fixed)","Demand Billing Determinant","Load Shaping Rate","Demand Rate","Load Shaping Revenue (variable)","Load Shaping Revenue (fixed)","Demand Revenue"]
[null,null,null,"MWh","MWh","MWh","MWh","MWh","MWh","kW","$/MWh","$/kW-mo","$1000s","$1000s","$1000s"]
[null,{"$f":"DATE(Init!$C$9-1,10,1)","v":"2025-10-01"},{"$f":"IF('RAMExport-TRM'!G6=1,\"HLH\",\"LLH\")","v":"HLH"},{"$f":"IF($C6=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B6,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B6,Tier1!$D$2:$BW$2,0)+1)))","v":1981318.3330000006},{"$f":"VLOOKUP($B6,RT1SC!$L$56:$N$91,MATCH($C6,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AW$4:$AW$137,Tier1!$BX$4:$BX$137)","v":1724600.0901770038},{"$f":"IF($C6=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B6,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B6,Tier1!$D$2:$BW$2,0)+1)))","v":470865.71020613838},{"$f":"VLOOKUP($B6,RT1SC!$L$56:$N$91,MATCH($C6,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AW$4:$AW$137,Tier1!$BY$4:$BY$137)","v":425773.05784315016},{"$f":"D6-E6","v":256718.24282299681},{"$f":"F6-G6","v":45092.652362988214},{"$f":"+'RAMExport-TRM'!N6","v":753867.43287037022},{"$f":"ROUND(AVERAGE(VLOOKUP($B6,RAMMarket!$B:$D,IF($C6=\"HLH\",2,3),FALSE),VLOOKUP(DATE(YEAR($B6)+1,MONTH($B6),1),RAMMarket!$B:$D,IF($C6=\"HLH\",2,3),FALSE)),2)","v":50.63},{"$f":"IF($C6=\"HLH\",VLOOKUP(MONTH(B6),RAMMarket!$F$5:$G$16,2,FALSE),0)","v":13.81},{"$f":"(H6*K6)/1000","v":12997.644634128328},{"$f":"(I6*K6)/1000","v":2283.0409891380932},{"$f":"(J6*L6)/1000","v":10410.909247939813}]
[null,{"$f":"+IF('RAMExport-TRM'!G7=0,B6,EOMONTH(B6,0)+1)","v":"2025-10-01"},{"$f":"IF('RAMExport-TRM'!G7=1,\"HLH\",\"LLH\")","v":"LLH"},{"$f":"IF($C7=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B7,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B7,Tier1!$D$2:$BW$2,0)+1)))","v":1131549.1330000001},{"$f":"VLOOKUP($B7,RT1SC!$L$56:$N$91,MATCH($C7,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AW$4:$AW$137,Tier1!$BX$4:$BX$137)","v":1043175.6675123719},{"$f":"IF($C7=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B7,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B7,Tier1!$D$2:$BW$2,0)+1)))","v":327350.96784932213},{"$f":"VLOOKUP($B7,RT1SC!$L$56:$N$91,MATCH($C7,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AW$4:$AW$137,Tier1!$BY$4:$BY$137)","v":257541.49982604149},{"$f":"D7-E7","v":88373.465487628244},{"$f":"F7-G7","v":69809.468023280642},{"$f":"+'RAMExport-TRM'!N7","v":0},{"$f":"ROUND(AVERAGE(VLOOKUP($B7,RAMMarket!$B:$D,IF($C7=\"HLH\",2,3),FALSE),VLOOKUP(DATE(YEAR($B7)+1,MONTH($B7),1),RAMMarket!$B:$D,IF($C7=\"HLH\",2,3),FALSE)),2)","v":48.85},{"$f":"IF($C7=\"HLH\",VLOOKUP(MONTH(B7),RAMMarket!$F$5:$G$16,2,FALSE),0)","v":0},{"$f":"(H7*K7)/1000","v":4317.0437890706398},{"$f":"(I7*K7)/1000","v":3410.1925129372594},{"$f":"(J7*L7)/1000","v":0}]
[null,{"$f":"+IF('RAMExport-TRM'!G8=0,B7,EOMONTH(B7,0)+1)","v":"2025-11-01"},{"$f":"IF('RAMExport-TRM'!G8=1,\"HLH\",\"LLH\")","v":"HLH"},{"$f":"IF($C8=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B8,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B8,Tier1!$D$2:$BW$2,0)+1)))","v":2013445.8330000003},{"$f":"VLOOKUP($B8,RT1SC!$L$56:$N$91,MATCH($C8,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AW$4:$AW$137,Tier1!$BX$4:$BX$137)","v":2137774.6809354536},{"$f":"IF($C8=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B8,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B8,Tier1!$D$2:$BW$2,0)+1)))","v":600616.34539479611},{"$f":"VLOOKUP($B8,RT1SC!$L$56:$N$91,MATCH($C8,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AW$4:$AW$137,Tier1!$BY$4:$BY$137)","v":527778.50822687487},-124328.84793545329,72837.837167921243,{"$f":"+'RAMExport-TRM'!N8","v":706916.26822916674},{"$f":"ROUND(AVERAGE(VLOOKUP($B8,RAMMarket!$B:$D,IF($C8=\"HLH\",2,3),FALSE),VLOOKUP(DATE(YEAR($B8)+1,MONTH($B8),1),RAMMarket!$B:$D,IF($C8=\"HLH\",2,3),FALSE)),2)","v":39.53},{"$f":"IF($C8=\"HLH\",VLOOKUP(MONTH(B8),RAMMarket!$F$5:$G$16,2,FALSE),0)","v":10.78},{"$f":"(H8*K8)/1000","v":-4914.7193588884684},2879.2797032479266,7620.5573715104174]
[null,{"$f":"+IF('RAMExport-TRM'!G9=0,B8,EOMONTH(B8,0)+1)","v":"2025-11-01"},{"$f":"IF('RAMExport-TRM'!G9=1,\"HLH\",\"LLH\")","v":"LLH"},{"$f":"IF($C9=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B9,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B9,Tier1!$D$2:$BW$2,0)+1)))","v":1450916.3919999995},{"$f":"VLOOKUP($B9,RT1SC!$L$56:$N$91,MATCH($C9,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AW$4:$AW$137,Tier1!$BX$4:$BX$137)","v":1400735.5320132712},{"$f":"IF($C9=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B9,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B9,Tier1!$D$2:$BW$2,0)+1)))","v":452296.04532301635},{"$f":"VLOOKUP($B9,RT1SC!$L$56:$N$91,MATCH($C9,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AW$4:$AW$137,Tier1!$BY$4:$BY$137)","v":345816.66444980382},50180.85998672829,106479.38087321253,{"$f":"+'RAMExport-TRM'!N9","v":0},{"$f":"ROUND(AVERAGE(VLOOKUP($B9,RAMMarket!$B:$D,IF($C9=\"HLH\",2,3),FALSE),VLOOKUP(DATE(YEAR($B9)+1,MONTH($B9),1),RAMMarket!$B:$D,IF($C9=\"HLH\",2,3),FALSE)),2)","v":41.64},{"$f":"IF($C9=\"HLH\",VLOOKUP(MONTH(B9),RAMMarket!$F$5:$G$16,2,FALSE),0)","v":0},2089.531009847366,4433.8014195605701,0]
[null,{"$f":"+IF('RAMExport-TRM'!G10=0,B9,EOMONTH(B9,0)+1)","v":"2025-12-01"},{"$f":"IF('RAMExport-TRM'!G10=1,\"HLH\",\"LLH\")","v":"HLH"},{"$f":"IF($C10=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B10,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B10,Tier1!$D$2:$BW$2,0)+1)))","v":2601038.1769999992},{"$f":"VLOOKUP($B10,RT1SC!$L$56:$N$91,MATCH($C10,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AW$4:$AW$137,Tier1!$BX$4:$BX$137)","v":2578787.0646447092},{"$f":"IF($C10=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B10,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B10,Tier1!$D$2:$BW$2,0)+1)))","v":669655.02575357712},{"$f":"VLOOKUP($B10,RT1SC!$L$56:$N$91,MATCH($C10,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AW$4:$AW$137,Tier1!$BY$4:$BY$137)","v":636656.61407187372},22251.112355289981,32998.411681703408,{"$f":"+'RAMExport-TRM'!N10","v":1322782.2379807695},{"$f":"ROUND(AVERAGE(VLOOKUP($B10,RAMMarket!$B:$D,IF($C10=\"HLH\",2,3),FALSE),VLOOKUP(DATE(YEAR($B10)+1,MONTH($B10),1),RAMMarket!$B:$D,IF($C10=\"HLH\",2,3),FALSE)),2)","v":47.63},{"$f":"IF($C10=\"HLH\",VLOOKUP(MONTH(B10),RAMMarket!$F$5:$G$16,2,FALSE),0)","v":12.99},1059.8204814824619,1571.7143483995335,17182.941271370193]
[null,{"$f":"+IF('RAMExport-TRM'!G11=0,B10,EOMONTH(B10,0)+1)","v":"2025-12-01"},{"$f":"IF('RAMExport-TRM'!G11=1,\"HLH\",\"LLH\")","v":"LLH"},{"$f":"IF($C11=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B11,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B11,Tier1!$D$2:$BW$2,0)+1)))","v":1707417.5440000005},{"$f":"VLOOKUP($B11,RT1SC!$L$56:$N$91,MATCH($C11,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AW$4:$AW$137,Tier1!$BX$4:$BX$137)","v":1444203.097263902},{"$f":"IF($C11=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B11,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B11,Tier1!$D$2:$BW$2,0)+1)))","v":483187.96505447425},{"$f":"VLOOKUP($B11,RT1SC!$L$56:$N$91,MATCH($C11,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AW$4:$AW$137,Tier1!$BY$4:$BY$137)","v":356548.03242268739},263214.4467360985,126639.93263178685,{"$f":"+'RAMExport-TRM'!N11","v":0},{"$f":"ROUND(AVERAGE(VLOOKUP($B11,RAMMarket!$B:$D,IF($C11=\"HLH\",2,3),FALSE),VLOOKUP(DATE(YEAR($B11)+1,MONTH($B11),1),RAMMarket!$B:$D,IF($C11=\"HLH\",2,3),FALSE)),2)","v":48.79},{"$f":"IF($C11=\"HLH\",VLOOKUP(MONTH(B11),RAMMarket!$F$5:$G$16,2,FALSE),0)","v":0},12842.232856254246,6178.7623131048813,0]
[null,{"$f":"+IF('RAMExport-TRM'!G12=0,B11,EOMONTH(B11,0)+1)","v":"2026-01-01"},{"$f":"IF('RAMExport-TRM'!G12=1,\"HLH\",\"LLH\")","v":"HLH"},{"$f":"IF($C12=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B12,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B12,Tier1!$D$2:$BW$2,0)+1)))","v":2606840.889},{"$f":"VLOOKUP($B12,RT1SC!$L$56:$N$91,MATCH($C12,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AW$4:$AW$137,Tier1!$BX$4:$BX$137)","v":2675386.2562458301},{"$f":"IF($C12=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B12,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B12,Tier1!$D$2:$BW$2,0)+1)))","v":703596.54481626756},{"$f":"VLOOKUP($B12,RT1SC!$L$56:$N$91,MATCH($C12,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AW$4:$AW$137,Tier1!$BY$4:$BY$137)","v":660505.23464626109},-68545.36724583013,43091.310170006473,{"$f":"+'RAMExport-TRM'!N12","v":1370293.4134615385},{"$f":"ROUND(AVERAGE(VLOOKUP($B12,RAMMarket!$B:$D,IF($C12=\"HLH\",2,3),FALSE),VLOOKUP(DATE(YEAR($B12)+1,MONTH($B12),1),RAMMarket!$B:$D,IF($C12=\"HLH\",2,3),FALSE)),2)","v":43.56},{"$f":"IF($C12=\"HLH\",VLOOKUP(MONTH(B12),RAMMarket!$F$5:$G$16,2,FALSE),0)","v":11.88},-2985.8361972283606,1877.0574710054821,16279.085751923079]
[null,{"$f":"+IF('RAMExport-TRM'!G13=0,B12,EOMONTH(B12,0)+1)","v":"2026-01-01"},{"$f":"IF('RAMExport-TRM'!G13=1,\"HLH\",\"LLH\")","v":"LLH"},{"$f":"IF($C13=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B13,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B13,Tier1!$D$2:$BW$2,0)+1)))","v":1708098.6969999997},{"$f":"VLOOKUP($B13,RT1SC!$L$56:$N$91,MATCH($C13,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AW$4:$AW$137,Tier1!$BX$4:$BX$137)","v":1569182.394695506},{"$f":"IF($C13=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B13,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B13,Tier1!$D$2:$BW$2,0)+1)))","v":506073.83643498021},{"$f":"VLOOKUP($B13,RT1SC!$L$56:$N$91,MATCH($C13,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AW$4:$AW$137,Tier1!$BY$4:$BY$137)","v":387403.19585311558},138916.30230449373,118670.64058186463,{"$f":"+'RAMExport-TRM'!N13","v":0},{"$f":"ROUND(AVERAGE(VLOOKUP($B13,RAMMarket!$B:$D,IF($C13=\"HLH\",2,3),FALSE),VLOOKUP(DATE(YEAR($B13)+1,MONTH($B13),1),RAMMarket!$B:$D,IF($C13=\"HLH\",2,3),FALSE)),2)","v":43.8},{"$f":"IF($C13=\"HLH\",VLOOKUP(MONTH(B13),RAMMarket!$F$5:$G$16,2,FALSE),0)","v":0},6084.5340409368246,5197.7740574856707,0]
[null,{"$f":"+IF('RAMExport-TRM'!G14=0,B13,EOMONTH(B13,0)+1)","v":"2026-02-01"},{"$f":"IF('RAMExport-TRM'!G14=1,\"HLH\",\"LLH\")","v":"HLH"},{"$f":"IF($C14=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B14,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B14,Tier1!$D$2:$BW$2,0)+1)))","v":2226278.915},{"$f":"VLOOKUP($B14,RT1SC!$L$56:$N$91,MATCH($C14,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AW$4:$AW$137,Tier1!$BX$4:$BX$137)","v":2152473.9897650373},{"$f":"IF($C14=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B14,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B14,Tier1!$D$2:$BW$2,0)+1)))","v":606932.59511033096},{"$f":"VLOOKUP($B14,RT1SC!$L$56:$N$91,MATCH($C14,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AW$4:$AW$137,Tier1!$BY$4:$BY$137)","v":531407.50587345986},73804.92523496272,75525.089236871107,{"$f":"+'RAMExport-TRM'!N14","v":1094310.4374999998},{"$f":"ROUND(AVERAGE(VLOOKUP($B14,RAMMarket!$B:$D,IF($C14=\"HLH\",2,3),FALSE),VLOOKUP(DATE(YEAR($B14)+1,MONTH($B14),1),RAMMarket!$B:$D,IF($C14=\"HLH\",2,3),FALSE)),2)","v":45.43},{"$f":"IF($C14=\"HLH\",VLOOKUP(MONTH(B14),RAMMarket!$F$5:$G$16,2,FALSE),0)","v":12.39},3352.9577534243563,3431.1048040310543,13558.506320624998]
[null,{"$f":"+IF('RAMExport-TRM'!G15=0,B14,EOMONTH(B14,0)+1)","v":"2026-02-01"},{"$f":"IF('RAMExport-TRM'!G15=1,\"HLH\",\"LLH\")","v":"LLH"},{"$f":"IF($C15=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B15,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B15,Tier1!$D$2:$BW$2,0)+1)))","v":1420538.9970000004},{"$f":"VLOOKUP($B15,RT1SC!$L$56:$N$91,MATCH($C15,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AW$4:$AW$137,Tier1!$BX$4:$BX$137)","v":1230064.1380717647},{"$f":"IF($C15=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B15,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B15,Tier1!$D$2:$BW$2,0)+1)))","v":426953.04226674838},{"$f":"VLOOKUP($B15,RT1SC!$L$56:$N$91,MATCH($C15,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AW$4:$AW$137,Tier1!$BY$4:$BY$137)","v":303680.93588367},190474.85892823571,123272.10638307838,{"$f":"+'RAMExport-TRM'!N15","v":0},{"$f":"ROUND(AVERAGE(VLOOKUP($B15,RAMMarket!$B:$D,IF($C15=\"HLH\",2,3),FALSE),VLOOKUP(DATE(YEAR($B15)+1,MONTH($B15),1),RAMMarket!$B:$D,IF($C15=\"HLH\",2,3),FALSE)),2)","v":49.18},{"$f":"IF($C15=\"HLH\",VLOOKUP(MONTH(B15),RAMMarket!$F$5:$G$16,2,FALSE),0)","v":0},9367.5535620906321,6062.5221919197957,0]
[null,{"$f":"+IF('RAMExport-TRM'!G16=0,B15,EOMONTH(B15,0)+1)","v":"2026-03-01"},{"$f":"IF('RAMExport-TRM'!G16=1,\"HLH\",\"LLH\")","v":"HLH"},{"$f":"IF($C16=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B16,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B16,Tier1!$D$2:$BW$2,0)+1)))","v":2196645.298},{"$f":"VLOOKUP($B16,RT1SC!$L$56:$N$91,MATCH($C16,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AW$4:$AW$137,Tier1!$BX$4:$BX$137)","v":2404937.2883693222},{"$f":"IF($C16=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B16,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B16,Tier1!$D$2:$BW$2,0)+1)))","v":630465.85840876703},{"$f":"VLOOKUP($B16,RT1SC!$L$56:$N$91,MATCH($C16,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AW$4:$AW$137,Tier1!$BY$4:$BY$137)","v":593736.19949476328},-208291.99036932224,36729.658914003754,{"$f":"+'RAMExport-TRM'!N16","v":1242029.637019231},{"$f":"ROUND(AVERAGE(VLOOKUP($B16,RAMMarket!$B:$D,IF($C16=\"HLH\",2,3),FALSE),VLOOKUP(DATE(YEAR($B16)+1,MONTH($B16),1),RAMMarket!$B:$D,IF($C16=\"HLH\",2,3),FALSE)),2)","v":29.19},{"$f":"IF($C16=\"HLH\",VLOOKUP(MONTH(B16),RAMMarket!$F$5:$G$16,2,FALSE),0)","v":7.97},-6080.0431988805167,1072.1387436997697,9898.9762070432716]
[null,{"$f":"+IF('RAMExport-TRM'!G21=0,B20,EOMONTH(B20,0)+1)","v":"2026-05-01"},{"$f":"IF('RAMExport-TRM'!G21=1,\"HLH\",\"LLH\")","v":"LLH"},{"$f":"IF($C21=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B21,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B21,Tier1!$D$2:$BW$2,0)+1)))","v":1276011.6490000007},{"$f":"VLOOKUP($B21,RT1SC!$L$56:$N$91,MATCH($C21,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AW$4:$AW$137,Tier1!$BX$4:$BX$137)","v":1463042.2372903819},{"$f":"IF($C21=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B21,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B21,Tier1!$D$2:$BW$2,0)+1)))","v":228387.48206577898},{"$f":"VLOOKUP($B21,RT1SC!$L$56:$N$91,MATCH($C21,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AW$4:$AW$137,Tier1!$BY$4:$BY$137)","v":361199.08068709198},{"$f":"D21-E21","v":-187030.58829038125},-132811.59862131299,{"$f":"+'RAMExport-TRM'!N21","v":0},{"$f":"ROUND(AVERAGE(VLOOKUP($B21,RAMMarket!$B:$D,IF($C21=\"HLH\",2,3),FALSE),VLOOKUP(DATE(YEAR($B21)+1,MONTH($B21),1),RAMMarket!$B:$D,IF($C21=\"HLH\",2,3),FALSE)),2)","v":12.73},{"$f":"IF($C21=\"HLH\",VLOOKUP(MONTH(B21),RAMMarket!$F$5:$G$16,2,FALSE),0)","v":0},-2380.8993889365534,-1690.6916504493145,0]
[null,{"$f":"+IF('RAMExport-TRM'!G26=0,B25,EOMONTH(B25,0)+1)","v":"2026-08-01"},{"$f":"IF('RAMExport-TRM'!G26=1,\"HLH\",\"LLH\")","v":"HLH"},{"$f":"IF($C26=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B26,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B26,Tier1!$D$2:$BW$2,0)+1)))","v":2111170.2650000006},{"$f":"VLOOKUP($B26,RT1SC!$L$56:$N$91,MATCH($C26,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AW$4:$AW$137,Tier1!$BX$4:$BX$137)","v":2299073.1319802925},{"$f":"IF($C26=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B26,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B26,Tier1!$D$2:$BW$2,0)+1)))","v":407017.50126854394},{"$f":"VLOOKUP($B26,RT1SC!$L$56:$N$91,MATCH($C26,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AW$4:$AW$137,Tier1!$BY$4:$BY$137)","v":567600.22406574851},-187902.8669802919,{"$f":"F26-G26","v":-160582.72279720457},{"$f":"+'RAMExport-TRM'!N26","v":1447093.7187500002},{"$f":"ROUND(AVERAGE(VLOOKUP($B26,RAMMarket!$B:$D,IF($C26=\"HLH\",2,3),FALSE),VLOOKUP(DATE(YEAR($B26)+1,MONTH($B26),1),RAMMarket!$B:$D,IF($C26=\"HLH\",2,3),FALSE)),2)","v":53.8},{"$f":"IF($C26=\"HLH\",VLOOKUP(MONTH(B26),RAMMarket!$F$5:$G$16,2,FALSE),0)","v":14.67},-10109.174243539705,-8639.3504864896058,21228.864854062504]
[null,{"$f":"+IF('RAMExport-TRM'!G27=0,B26,EOMONTH(B26,0)+1)","v":"2026-08-01"},{"$f":"IF('RAMExport-TRM'!G27=1,\"HLH\",\"LLH\")","v":"LLH"},{"$f":"IF($C27=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B27,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B27,Tier1!$D$2:$BW$2,0)+1)))","v":1277628.0970000003},{"$f":"VLOOKUP($B27,RT1SC!$L$56:$N$91,MATCH($C27,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AW$4:$AW$137,Tier1!$BX$4:$BX$137)","v":1159676.1923420602},{"$f":"IF($C27=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B27,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B27,Tier1!$D$2:$BW$2,0)+1)))","v":300869.34996742889},{"$f":"VLOOKUP($B27,RT1SC!$L$56:$N$91,MATCH($C27,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AW$4:$AW$137,Tier1!$BY$4:$BY$137)","v":286303.40525536175},117951.90465794015,14565.944712067139,{"$f":"+'RAMExport-TRM'!N27","v":0},{"$f":"ROUND(AVERAGE(VLOOKUP($B27,RAMMarket!$B:$D,IF($C27=\"HLH\",2,3),FALSE),VLOOKUP(DATE(YEAR($B27)+1,MONTH($B27),1),RAMMarket!$B:$D,IF($C27=\"HLH\",2,3),FALSE)),2)","v":50.32},{"$f":"IF($C27=\"HLH\",VLOOKUP(MONTH(B27),RAMMarket!$F$5:$G$16,2,FALSE),0)","v":0},5935.3398423875487,732.95833791121845,0]
[null,{"$f":"+IF('RAMExport-TRM'!G32=0,B31,EOMONTH(B31,0)+1)","v":"2026-11-01"},{"$f":"IF('RAMExport-TRM'!G32=1,\"HLH\",\"LLH\")","v":"HLH"},{"$f":"IF($C32=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B32,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B32,Tier1!$D$2:$BW$2,0)+1)))","v":2020047.9390000012},{"$f":"VLOOKUP($B32,RT1SC!$L$56:$N$91,MATCH($C32,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AX$4:$AX$137,Tier1!$BX$4:$BX$137)","v":2146079.106235892},{"$f":"IF($C32=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B32,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B32,Tier1!$D$2:$BW$2,0)+1)))","v":613973.31482464657},{"$f":"VLOOKUP($B32,RT1SC!$L$56:$N$91,MATCH($C32,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AX$4:$AX$137,Tier1!$BY$4:$BY$137)","v":532631.78542322479},-126031.16723589087,81341.52940142178,{"$f":"+'RAMExport-TRM'!N32","v":777265.05989583337},39.53,{"$f":"IF($C32=\"HLH\",VLOOKUP(MONTH(B32),RAMMarket!$F$5:$G$16,2,FALSE),0)","v":10.78},-4982.0120408347657,3215.4306572382029,8378.9173456770841]
[null,{"$f":"+IF('RAMExport-TRM'!G37=0,B36,EOMONTH(B36,0)+1)","v":"2027-01-01"},{"$f":"IF('RAMExport-TRM'!G37=1,\"HLH\",\"LLH\")","v":"LLH"},{"$f":"IF($C37=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B37,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B37,Tier1!$D$2:$BW$2,0)+1)))","v":1793585.3149999999},{"$f":"VLOOKUP($B37,RT1SC!$L$56:$N$91,MATCH($C37,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AX$4:$AX$137,Tier1!$BX$4:$BX$137)","v":1575278.0595453719},{"$f":"IF($C37=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B37,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B37,Tier1!$D$2:$BW$2,0)+1)))","v":528883.91672108346},{"$f":"VLOOKUP($B37,RT1SC!$L$56:$N$91,MATCH($C37,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AX$4:$AX$137,Tier1!$BY$4:$BY$137)","v":390965.6279471083},218307.25545462803,137918.28877397516,{"$f":"+'RAMExport-TRM'!N37","v":0},43.8,{"$f":"IF($C37=\"HLH\",VLOOKUP(MONTH(B37),RAMMarket!$F$5:$G$16,2,FALSE),0)","v":0},9561.8577889127082,6040.8210483001112,0]
[null,{"$f":"+IF('RAMExport-TRM'!G42=0,B41,EOMONTH(B41,0)+1)","v":"2027-04-01"},{"$f":"IF('RAMExport-TRM'!G42=1,\"HLH\",\"LLH\")","v":"HLH"},{"$f":"IF($C42=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B42,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B42,Tier1!$D$2:$BW$2,0)+1)))","v":1994360.1019999995},{"$f":"VLOOKUP($B42,RT1SC!$L$56:$N$91,MATCH($C42,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AX$4:$AX$137,Tier1!$BX$4:$BX$137)","v":1771382.0390242776},{"$f":"IF($C42=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B42,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B42,Tier1!$D$2:$BW$2,0)+1)))","v":434189.74724874087},{"$f":"VLOOKUP($B42,RT1SC!$L$56:$N$91,MATCH($C42,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AX$4:$AX$137,Tier1!$BY$4:$BY$137)","v":439636.34675469727},222978.0629757219,-5446.5995059564011,{"$f":"+'RAMExport-TRM'!N42","v":1189464.341346154},22.33,{"$f":"IF($C42=\"HLH\",VLOOKUP(MONTH(B42),RAMMarket!$F$5:$G$16,2,FALSE),0)","v":6.09},4979.1001462478689,-121.62256696800642,7243.8378387980774]
[null,{"$f":"+IF('RAMExport-TRM'!G43=0,B42,EOMONTH(B42,0)+1)","v":"2027-04-01"},{"$f":"IF('RAMExport-TRM'!G43=1,\"HLH\",\"LLH\")","v":"LLH"},{"$f":"IF($C43=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B43,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B43,Tier1!$D$2:$BW$2,0)+1)))","v":1172979.0110000002},{"$f":"VLOOKUP($B43,RT1SC!$L$56:$N$91,MATCH($C43,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AX$4:$AX$137,Tier1!$BX$4:$BX$137)","v":1105589.6482507794},{"$f":"IF($C43=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B43,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B43,Tier1!$D$2:$BW$2,0)+1)))","v":305627.22665100277},{"$f":"VLOOKUP($B43,RT1SC!$L$56:$N$91,MATCH($C43,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AX$4:$AX$137,Tier1!$BY$4:$BY$137)","v":274394.44640328194},67389.362749220803,31232.780247720832,{"$f":"+'RAMExport-TRM'!N43","v":0},27.09,{"$f":"IF($C43=\"HLH\",VLOOKUP(MONTH(B43),RAMMarket!$F$5:$G$16,2,FALSE),0)","v":0},1825.5778368763918,846.09601691075727,0]
[null,{"$f":"+IF('RAMExport-TRM'!G48=0,B47,EOMONTH(B47,0)+1)","v":"2027-07-01"},{"$f":"IF('RAMExport-TRM'!G48=1,\"HLH\",\"LLH\")","v":"HLH"},{"$f":"IF($C48=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B48,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B48,Tier1!$D$2:$BW$2,0)+1)))","v":2169515.2110000011},{"$f":"VLOOKUP($B48,RT1SC!$L$56:$N$91,MATCH($C48,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AX$4:$AX$137,Tier1!$BX$4:$BX$137)","v":2144790.1539253374},{"$f":"IF($C48=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B48,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B48,Tier1!$D$2:$BW$2,0)+1)))","v":398766.29216765857},{"$f":"VLOOKUP($B48,RT1SC!$L$56:$N$91,MATCH($C48,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AX$4:$AX$137,Tier1!$BY$4:$BY$137)","v":532311.88250422175},24725.057074663695,-133545.59033656318,{"$f":"+'RAMExport-TRM'!N48","v":1246354.129807692},50.98,{"$f":"IF($C48=\"HLH\",VLOOKUP(MONTH(B48),RAMMarket!$F$5:$G$16,2,FALSE),0)","v":13.91},1260.4834096663551,-6808.1541953579908,17336.785945624997]
[null,{"$f":"+IF('RAMExport-TRM'!G53=0,B52,EOMONTH(B52,0)+1)","v":"2027-09-01"},{"$f":"IF('RAMExport-TRM'!G53=1,\"HLH\",\"LLH\")","v":"LLH"},{"$f":"IF($C53=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B53,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B53,Tier1!$D$2:$BW$2,0)+1)))","v":1093738.8360000001},{"$f":"VLOOKUP($B53,RT1SC!$L$56:$N$91,MATCH($C53,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AX$4:$AX$137,Tier1!$BX$4:$BX$137)","v":1018156.1582317724},{"$f":"IF($C53=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B53,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B53,Tier1!$D$2:$BW$2,0)+1)))","v":365942.73690057191},{"$f":"VLOOKUP($B53,RT1SC!$L$56:$N$91,MATCH($C53,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AX$4:$AX$137,Tier1!$BY$4:$BY$137)","v":252694.47469241222},75582.677768227761,113248.26220815969,{"$f":"+'RAMExport-TRM'!N53","v":0},59.06,{"$f":"IF($C53=\"HLH\",VLOOKUP(MONTH(B53),RAMMarket!$F$5:$G$16,2,FALSE),0)","v":0},4463.9129489915313,6688.4423660139119,0]
[null,{"$f":"+IF('RAMExport-TRM'!G58=0,B57,EOMONTH(B57,0)+1)","v":"2027-12-01"},{"$f":"IF('RAMExport-TRM'!G58=1,\"HLH\",\"LLH\")","v":"HLH"},{"$f":"IF($C58=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B58,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B58,Tier1!$D$2:$BW$2,0)+1)))","v":2642825.2980000004},{"$f":"VLOOKUP($B58,RT1SC!$L$56:$N$91,MATCH($C58,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AY$4:$AY$137,Tier1!$BX$4:$BX$137)","v":2595928.639123986},{"$f":"IF($C58=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B58,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B58,Tier1!$D$2:$BW$2,0)+1)))","v":687088.01739843492},{"$f":"VLOOKUP($B58,RT1SC!$L$56:$N$91,MATCH($C58,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AY$4:$AY$137,Tier1!$BY$4:$BY$137)","v":648301.00560550764},46896.658876014408,38787.011792927282,{"$f":"+'RAMExport-TRM'!N58","v":1398109.120192308},47.63,{"$f":"IF($C58=\"HLH\",VLOOKUP(MONTH(B58),RAMMarket!$F$5:$G$16,2,FALSE),0)","v":12.99},2233.6878622645668,1847.4253716971264,18161.437471298079]
[null,{"$f":"+IF('RAMExport-TRM'!G59=0,B58,EOMONTH(B58,0)+1)","v":"2027-12-01"},{"$f":"IF('RAMExport-TRM'!G59=1,\"HLH\",\"LLH\")","v":"LLH"},{"$f":"IF($C59=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B59,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B59,Tier1!$D$2:$BW$2,0)+1)))","v":1706433.8599999989},{"$f":"VLOOKUP($B59,RT1SC!$L$56:$N$91,MATCH($C59,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AY$4:$AY$137,Tier1!$BX$4:$BX$137)","v":1453802.9263053748},{"$f":"IF($C59=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B59,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B59,Tier1!$D$2:$BW$2,0)+1)))","v":494582.13140827365},{"$f":"VLOOKUP($B59,RT1SC!$L$56:$N$91,MATCH($C59,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AY$4:$AY$137,Tier1!$BY$4:$BY$137)","v":363069.26348871365},252630.93369462411,131512.86791956,{"$f":"+'RAMExport-TRM'!N59","v":0},48.79,{"$f":"IF($C59=\"HLH\",VLOOKUP(MONTH(B59),RAMMarket!$F$5:$G$16,2,FALSE),0)","v":0},12325.86325496071,6416.512825795332,0]
[null,{"$f":"+IF('RAMExport-TRM'!G64=0,B63,EOMONTH(B63,0)+1)","v":"2028-03-01"},{"$f":"IF('RAMExport-TRM'!G64=1,\"HLH\",\"LLH\")","v":"HLH"},{"$f":"IF($C64=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B64,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B64,Tier1!$D$2:$BW$2,0)+1)))","v":2295296.6160000004},{"$f":"VLOOKUP($B64,RT1SC!$L$56:$N$91,MATCH($C64,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AY$4:$AY$137,Tier1!$BX$4:$BX$137)","v":2420923.2579795164},{"$f":"IF($C64=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B64,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B64,Tier1!$D$2:$BW$2,0)+1)))","v":658046.31545611413},{"$f":"VLOOKUP($B64,RT1SC!$L$56:$N$91,MATCH($C64,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AY$4:$AY$137,Tier1!$BY$4:$BY$137)","v":604595.58055167366},-125626.64197951602,53450.734904440469,{"$f":"+'RAMExport-TRM'!N64","v":1434378.6435185187},29.19,{"$f":"IF($C64=\"HLH\",VLOOKUP(MONTH(B64),RAMMarket!$F$5:$G$16,2,FALSE),0)","v":7.97},-3667.0416793820727,1560.2269518606174,11431.997788842595]
[null,{"$f":"+IF('RAMExport-TRM'!G69=0,B68,EOMONTH(B68,0)+1)","v":"2028-05-01"},{"$f":"IF('RAMExport-TRM'!G69=1,\"HLH\",\"LLH\")","v":"LLH"},{"$f":"IF($C69=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B69,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B69,Tier1!$D$2:$BW$2,0)+1)))","v":1197131.6090000002},{"$f":"VLOOKUP($B69,RT1SC!$L$56:$N$91,MATCH($C69,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AY$4:$AY$137,Tier1!$BX$4:$BX$137)","v":1472767.2928487384},{"$f":"IF($C69=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B69,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B69,Tier1!$D$2:$BW$2,0)+1)))","v":220676.51394733661},{"$f":"VLOOKUP($B69,RT1SC!$L$56:$N$91,MATCH($C69,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AY$4:$AY$137,Tier1!$BY$4:$BY$137)","v":367805.37900261424},-275635.6838487382,-147128.86505527762,{"$f":"+'RAMExport-TRM'!N69","v":0},12.73,{"$f":"IF($C69=\"HLH\",VLOOKUP(MONTH(B69),RAMMarket!$F$5:$G$16,2,FALSE),0)","v":0},-3508.8422553944374,-1872.9504521536842,0]
[null,{"$f":"+IF('RAMExport-TRM'!G74=0,B73,EOMONTH(B73,0)+1)","v":"2028-08-01"},{"$f":"IF('RAMExport-TRM'!G74=1,\"HLH\",\"LLH\")","v":"HLH"},{"$f":"IF($C74=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B74,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B74,Tier1!$D$2:$BW$2,0)+1)))","v":2205810.5760000008},{"$f":"VLOOKUP($B74,RT1SC!$L$56:$N$91,MATCH($C74,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AY$4:$AY$137,Tier1!$BX$4:$BX$137)","v":2314355.4070721185},{"$f":"IF($C74=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B74,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B74,Tier1!$D$2:$BW$2,0)+1)))","v":424134.69402488257},{"$f":"VLOOKUP($B74,RT1SC!$L$56:$N$91,MATCH($C74,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AY$4:$AY$137,Tier1!$BY$4:$BY$137)","v":577981.5805105177},-108544.83107211767,-153846.88648563513,{"$f":"+'RAMExport-TRM'!N74","v":1597272.4976851852},53.8,{"$f":"IF($C74=\"HLH\",VLOOKUP(MONTH(B74),RAMMarket!$F$5:$G$16,2,FALSE),0)","v":14.67},-5839.7119116799304,-8276.9624929271686,23431.987541041664]
[null,{"$f":"+IF('RAMExport-TRM'!G75=0,B74,EOMONTH(B74,0)+1)","v":"2028-08-01"},{"$f":"IF('RAMExport-TRM'!G75=1,\"HLH\",\"LLH\")","v":"LLH"},{"$f":"IF($C75=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B75,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B75,Tier1!$D$2:$BW$2,0)+1)))","v":1199903.9680000003},{"$f":"VLOOKUP($B75,RT1SC!$L$56:$N$91,MATCH($C75,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AY$4:$AY$137,Tier1!$BX$4:$BX$137)","v":1167384.7294661263},{"$f":"IF($C75=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B75,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B75,Tier1!$D$2:$BW$2,0)+1)))","v":296700.49332179304},{"$f":"VLOOKUP($B75,RT1SC!$L$56:$N$91,MATCH($C75,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AY$4:$AY$137,Tier1!$BY$4:$BY$137)","v":291539.86848297808},32519.238533874042,5160.6248388149543,{"$f":"+'RAMExport-TRM'!N75","v":0},50.32,{"$f":"IF($C75=\"HLH\",VLOOKUP(MONTH(B75),RAMMarket!$F$5:$G$16,2,FALSE),0)","v":0},1636.3680830245419,259.68264188916851,0]
[null,{"$f":"+IF('RAMExport-TRM'!G76=0,B75,EOMONTH(B75,0)+1)","v":"2028-09-01"},{"$f":"IF('RAMExport-TRM'!G76=1,\"HLH\",\"LLH\")","v":"HLH"},{"$f":"IF($C76=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B76,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B76,Tier1!$D$2:$BW$2,0)+1)))","v":1784897.746},{"$f":"VLOOKUP($B76,RT1SC!$L$56:$N$91,MATCH($C76,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AY$4:$AY$137,Tier1!$BX$4:$BX$137)","v":1683030.6123818564},{"$f":"IF($C76=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B76,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B76,Tier1!$D$2:$BW$2,0)+1)))","v":503938.69293179386},{"$f":"VLOOKUP($B76,RT1SC!$L$56:$N$91,MATCH($C76,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AY$4:$AY$137,Tier1!$BY$4:$BY$137)","v":420316.03720825457},101867.13361814362,83622.655723539297,{"$f":"+'RAMExport-TRM'!N76","v":1041739.6175000004},60.51,{"$f":"IF($C76=\"HLH\",VLOOKUP(MONTH(B76),RAMMarket!$F$5:$G$16,2,FALSE),0)","v":16.510000000000002},6163.9802552338697,5060.0068978313629,17199.121084925006]
[null,{"$f":"+IF('RAMExport-TRM'!G77=0,B76,EOMONTH(B76,0)+1)","v":"2028-09-01"},{"$f":"IF('RAMExport-TRM'!G77=1,\"HLH\",\"LLH\")","v":"LLH"},{"$f":"IF($C77=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B77,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BX$4:$BX$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B77,Tier1!$D$2:$BW$2,0)+1)))","v":1089678.5640000002},{"$f":"VLOOKUP($B77,RT1SC!$L$56:$N$91,MATCH($C77,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AY$4:$AY$137,Tier1!$BX$4:$BX$137)","v":1020957.9653856569},{"$f":"IF($C77=\"HLH\",SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B77,Tier1!$D$2:$BW$2,0))),SUMPRODUCT(TOCA!$D$4:$D$137,Tier1!$BY$4:$BY$137,OFFSET(Tier1!$C$4:$C$137,0,MATCH($B77,Tier1!$D$2:$BW$2,0)+1)))","v":366540.38426543516},{"$f":"VLOOKUP($B77,RT1SC!$L$56:$N$91,MATCH($C77,RT1SC!$L$3:$N$3,0))*SUMPRODUCT(TOCA!$D$4:$D$137,TOCA!$AY$4:$AY$137,Tier1!$BY$4:$BY$137)","v":254971.59885867787},68720.598614343326,111568.78540675729,{"$f":"+'RAMExport-TRM'!N77","v":0},59.06,{"$f":"IF($C77=\"HLH\",VLOOKUP(MONTH(B77),RAMMarket!$F$5:$G$16,2,FALSE),0)","v":0},4058.6385541631171,6589.2524661230855,0]

{"sheet":"RevSim_Loads_Template","index":51,"n_rows":76,"n_cols":11,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"RevSim Output"]
["TOC",{"$f":"Cover!B2","v":"TRMbd_BP2026.xlsm"}]
[]
[null,"FiscalYear","FYMonthID","Year","MonthID","Condition","LoadFollowing","Block-only","SliceBlock","Critical Slice","Tier 2"]
[null,{"$f":"+Init!$C$9","v":2026},1,{"$f":"+IF(E5>9,B5-1,B5)","v":2025},10,"HLH",{"$f":"+IF($F5=\"HLH\",INDEX('RAMExport-Loads'!$C$18:$AL$18,1,MATCH(DATE($D5,$E5,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$19:$AL$19,1,MATCH(DATE($D5,$E5,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$27:$AL$27,1,MATCH(DATE($D5,$E5,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$28:$AL$28,1,MATCH(DATE($D5,$E5,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":1981318.3329999989},{"$f":"+IF($F5=\"HLH\",INDEX('RAMExport-Loads'!$C$15:$AL$15,1,MATCH(DATE($D5,$E5,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$24:$AL$24,1,MATCH(DATE($D5,$E5,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":231577.76827974204},{"$f":"+IF($F5=\"HLH\",INDEX('RAMExport-Loads'!$C$16:$AL$16,1,MATCH(DATE($D5,$E5,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$25:$AL$25,1,MATCH(DATE($D5,$E5,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":239287.94192639634},{"$f":"+IF($F5=\"HLH\",INDEX('RAMExport-Loads'!$C$17:$AL$17,1,MATCH(DATE($D5,$E5,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$26:$AL$26,1,MATCH(DATE($D5,$E5,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":307980.67375208996},{"$f":"+IF($F5=\"HLH\",INDEX('RAMExport-Loads'!$C$20:$AL$20,1,MATCH(DATE($D5,$E5,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$29:$AL$29,1,MATCH(DATE($D5,$E5,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":228992.1805673294}]
[null,{"$f":"+Init!$C$9","v":2026},1,{"$f":"+IF(E6>9,B6-1,B6)","v":2025},10,"LLH",{"$f":"+IF($F6=\"HLH\",INDEX('RAMExport-Loads'!$C$18:$AL$18,1,MATCH(DATE($D6,$E6,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$19:$AL$19,1,MATCH(DATE($D6,$E6,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$27:$AL$27,1,MATCH(DATE($D6,$E6,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$28:$AL$28,1,MATCH(DATE($D6,$E6,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":1131549.1329999999},{"$f":"+IF($F6=\"HLH\",INDEX('RAMExport-Loads'!$C$15:$AL$15,1,MATCH(DATE($D6,$E6,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$24:$AL$24,1,MATCH(DATE($D6,$E6,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":154531.89868025808},{"$f":"+IF($F6=\"HLH\",INDEX('RAMExport-Loads'!$C$16:$AL$16,1,MATCH(DATE($D6,$E6,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$25:$AL$25,1,MATCH(DATE($D6,$E6,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":172819.06916906405},{"$f":"+IF($F6=\"HLH\",INDEX('RAMExport-Loads'!$C$17:$AL$17,1,MATCH(DATE($D6,$E6,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$26:$AL$26,1,MATCH(DATE($D6,$E6,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":179681.30248293639},{"$f":"+IF($F6=\"HLH\",INDEX('RAMExport-Loads'!$C$20:$AL$20,1,MATCH(DATE($D6,$E6,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$29:$AL$29,1,MATCH(DATE($D6,$E6,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":165370.40877592124}]
[null,{"$f":"+Init!$C$9","v":2026},2,2025,11,"HLH",{"$f":"+IF($F7=\"HLH\",INDEX('RAMExport-Loads'!$C$18:$AL$18,1,MATCH(DATE($D7,$E7,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$19:$AL$19,1,MATCH(DATE($D7,$E7,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$27:$AL$27,1,MATCH(DATE($D7,$E7,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$28:$AL$28,1,MATCH(DATE($D7,$E7,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":2013445.8330000008},{"$f":"+IF($F7=\"HLH\",INDEX('RAMExport-Loads'!$C$15:$AL$15,1,MATCH(DATE($D7,$E7,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$24:$AL$24,1,MATCH(DATE($D7,$E7,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":365258.13505254925},{"$f":"+IF($F7=\"HLH\",INDEX('RAMExport-Loads'!$C$16:$AL$16,1,MATCH(DATE($D7,$E7,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$25:$AL$25,1,MATCH(DATE($D7,$E7,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":235358.21034224686},{"$f":"+IF($F7=\"HLH\",INDEX('RAMExport-Loads'!$C$17:$AL$17,1,MATCH(DATE($D7,$E7,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$26:$AL$26,1,MATCH(DATE($D7,$E7,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":370564.41896371561},{"$f":"+IF($F7=\"HLH\",INDEX('RAMExport-Loads'!$C$20:$AL$20,1,MATCH(DATE($D7,$E7,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$29:$AL$29,1,MATCH(DATE($D7,$E7,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":203801.25982282715}]
[null,{"$f":"+Init!$C$9","v":2026},2,2025,11,"LLH",{"$f":"+IF($F8=\"HLH\",INDEX('RAMExport-Loads'!$C$18:$AL$18,1,MATCH(DATE($D8,$E8,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$19:$AL$19,1,MATCH(DATE($D8,$E8,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$27:$AL$27,1,MATCH(DATE($D8,$E8,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$28:$AL$28,1,MATCH(DATE($D8,$E8,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":1450916.392},{"$f":"+IF($F8=\"HLH\",INDEX('RAMExport-Loads'!$C$15:$AL$15,1,MATCH(DATE($D8,$E8,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$24:$AL$24,1,MATCH(DATE($D8,$E8,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":245744.69926745072},{"$f":"+IF($F8=\"HLH\",INDEX('RAMExport-Loads'!$C$16:$AL$16,1,MATCH(DATE($D8,$E8,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$25:$AL$25,1,MATCH(DATE($D8,$E8,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":206551.34605556563},{"$f":"+IF($F8=\"HLH\",INDEX('RAMExport-Loads'!$C$17:$AL$17,1,MATCH(DATE($D8,$E8,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$26:$AL$26,1,MATCH(DATE($D8,$E8,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":252532.07211474131},{"$f":"+IF($F8=\"HLH\",INDEX('RAMExport-Loads'!$C$20:$AL$20,1,MATCH(DATE($D8,$E8,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$29:$AL$29,1,MATCH(DATE($D8,$E8,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":178904.18152449388}]
[null,{"$f":"+Init!$C$9","v":2026},3,2025,12,"HLH",{"$f":"+IF($F9=\"HLH\",INDEX('RAMExport-Loads'!$C$18:$AL$18,1,MATCH(DATE($D9,$E9,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$19:$AL$19,1,MATCH(DATE($D9,$E9,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$27:$AL$27,1,MATCH(DATE($D9,$E9,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$28:$AL$28,1,MATCH(DATE($D9,$E9,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":2601038.1769999997},{"$f":"+IF($F9=\"HLH\",INDEX('RAMExport-Loads'!$C$15:$AL$15,1,MATCH(DATE($D9,$E9,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$24:$AL$24,1,MATCH(DATE($D9,$E9,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":378005.44050348375},{"$f":"+IF($F9=\"HLH\",INDEX('RAMExport-Loads'!$C$16:$AL$16,1,MATCH(DATE($D9,$E9,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$25:$AL$25,1,MATCH(DATE($D9,$E9,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":291649.58525009337},{"$f":"+IF($F9=\"HLH\",INDEX('RAMExport-Loads'!$C$17:$AL$17,1,MATCH(DATE($D9,$E9,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$26:$AL$26,1,MATCH(DATE($D9,$E9,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":452565.65761919745},{"$f":"+IF($F9=\"HLH\",INDEX('RAMExport-Loads'!$C$20:$AL$20,1,MATCH(DATE($D9,$E9,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$29:$AL$29,1,MATCH(DATE($D9,$E9,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":220463.87978496149}]
[null,{"$f":"+Init!$C$9","v":2026},3,2025,12,"LLH",{"$f":"+IF($F10=\"HLH\",INDEX('RAMExport-Loads'!$C$18:$AL$18,1,MATCH(DATE($D10,$E10,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$19:$AL$19,1,MATCH(DATE($D10,$E10,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$27:$AL$27,1,MATCH(DATE($D10,$E10,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$28:$AL$28,1,MATCH(DATE($D10,$E10,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":1707417.544},{"$f":"+IF($F10=\"HLH\",INDEX('RAMExport-Loads'!$C$15:$AL$15,1,MATCH(DATE($D10,$E10,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$24:$AL$24,1,MATCH(DATE($D10,$E10,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":253233.48437651602},{"$f":"+IF($F10=\"HLH\",INDEX('RAMExport-Loads'!$C$16:$AL$16,1,MATCH(DATE($D10,$E10,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$25:$AL$25,1,MATCH(DATE($D10,$E10,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":229954.48067795823},{"$f":"+IF($F10=\"HLH\",INDEX('RAMExport-Loads'!$C$17:$AL$17,1,MATCH(DATE($D10,$E10,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$26:$AL$26,1,MATCH(DATE($D10,$E10,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":248718.98673768051},{"$f":"+IF($F10=\"HLH\",INDEX('RAMExport-Loads'!$C$20:$AL$20,1,MATCH(DATE($D10,$E10,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$29:$AL$29,1,MATCH(DATE($D10,$E10,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":173739.7169826201}]
[null,{"$f":"+Init!$C$9","v":2026},4,2026,1,"HLH",{"$f":"+IF($F11=\"HLH\",INDEX('RAMExport-Loads'!$C$18:$AL$18,1,MATCH(DATE($D11,$E11,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$19:$AL$19,1,MATCH(DATE($D11,$E11,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$27:$AL$27,1,MATCH(DATE($D11,$E11,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$28:$AL$28,1,MATCH(DATE($D11,$E11,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":2606840.889},{"$f":"+IF($F11=\"HLH\",INDEX('RAMExport-Loads'!$C$15:$AL$15,1,MATCH(DATE($D11,$E11,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$24:$AL$24,1,MATCH(DATE($D11,$E11,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":413940.97618890338},{"$f":"+IF($F11=\"HLH\",INDEX('RAMExport-Loads'!$C$16:$AL$16,1,MATCH(DATE($D11,$E11,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$25:$AL$25,1,MATCH(DATE($D11,$E11,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":289655.56862736418},{"$f":"+IF($F11=\"HLH\",INDEX('RAMExport-Loads'!$C$17:$AL$17,1,MATCH(DATE($D11,$E11,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$26:$AL$26,1,MATCH(DATE($D11,$E11,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":483914.74828002002},{"$f":"+IF($F11=\"HLH\",INDEX('RAMExport-Loads'!$C$20:$AL$20,1,MATCH(DATE($D11,$E11,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$29:$AL$29,1,MATCH(DATE($D11,$E11,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":220731.86220119879}]
[null,{"$f":"+Init!$C$9","v":2026},4,2026,1,"LLH",{"$f":"+IF($F12=\"HLH\",INDEX('RAMExport-Loads'!$C$18:$AL$18,1,MATCH(DATE($D12,$E12,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$19:$AL$19,1,MATCH(DATE($D12,$E12,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$27:$AL$27,1,MATCH(DATE($D12,$E12,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$28:$AL$28,1,MATCH(DATE($D12,$E12,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":1708098.6969999999},{"$f":"+IF($F12=\"HLH\",INDEX('RAMExport-Loads'!$C$15:$AL$15,1,MATCH(DATE($D12,$E12,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$24:$AL$24,1,MATCH(DATE($D12,$E12,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":277691.56117109692},{"$f":"+IF($F12=\"HLH\",INDEX('RAMExport-Loads'!$C$16:$AL$16,1,MATCH(DATE($D12,$E12,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$25:$AL$25,1,MATCH(DATE($D12,$E12,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":228382.27526388329},{"$f":"+IF($F12=\"HLH\",INDEX('RAMExport-Loads'!$C$17:$AL$17,1,MATCH(DATE($D12,$E12,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$26:$AL$26,1,MATCH(DATE($D12,$E12,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":263931.22599707328},{"$f":"+IF($F12=\"HLH\",INDEX('RAMExport-Loads'!$C$20:$AL$20,1,MATCH(DATE($D12,$E12,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$29:$AL$29,1,MATCH(DATE($D12,$E12,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":174081.69706471337}]
[null,{"$f":"+Init!$C$9","v":2026},5,2026,2,"HLH",{"$f":"+IF($F13=\"HLH\",INDEX('RAMExport-Loads'!$C$18:$AL$18,1,MATCH(DATE($D13,$E13,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$19:$AL$19,1,MATCH(DATE($D13,$E13,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$27:$AL$27,1,MATCH(DATE($D13,$E13,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$28:$AL$28,1,MATCH(DATE($D13,$E13,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":2226278.9150000005},{"$f":"+IF($F13=\"HLH\",INDEX('RAMExport-Loads'!$C$15:$AL$15,1,MATCH(DATE($D13,$E13,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$24:$AL$24,1,MATCH(DATE($D13,$E13,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":351799.14895199996},{"$f":"+IF($F13=\"HLH\",INDEX('RAMExport-Loads'!$C$16:$AL$16,1,MATCH(DATE($D13,$E13,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$25:$AL$25,1,MATCH(DATE($D13,$E13,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":255133.446158331},{"$f":"+IF($F13=\"HLH\",INDEX('RAMExport-Loads'!$C$17:$AL$17,1,MATCH(DATE($D13,$E13,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$26:$AL$26,1,MATCH(DATE($D13,$E13,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":383416.59206078079},{"$f":"+IF($F13=\"HLH\",INDEX('RAMExport-Loads'!$C$20:$AL$20,1,MATCH(DATE($D13,$E13,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$29:$AL$29,1,MATCH(DATE($D13,$E13,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":204174.23772618876}]
[null,{"$f":"+Init!$C$9","v":2026},5,2026,2,"LLH",{"$f":"+IF($F14=\"HLH\",INDEX('RAMExport-Loads'!$C$18:$AL$18,1,MATCH(DATE($D14,$E14,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$19:$AL$19,1,MATCH(DATE($D14,$E14,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$27:$AL$27,1,MATCH(DATE($D14,$E14,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$28:$AL$28,1,MATCH(DATE($D14,$E14,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":1420538.997},{"$f":"+IF($F14=\"HLH\",INDEX('RAMExport-Loads'!$C$15:$AL$15,1,MATCH(DATE($D14,$E14,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$24:$AL$24,1,MATCH(DATE($D14,$E14,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":235602.9576480001},{"$f":"+IF($F14=\"HLH\",INDEX('RAMExport-Loads'!$C$16:$AL$16,1,MATCH(DATE($D14,$E14,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$25:$AL$25,1,MATCH(DATE($D14,$E14,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":191350.08461874828},{"$f":"+IF($F14=\"HLH\",INDEX('RAMExport-Loads'!$C$17:$AL$17,1,MATCH(DATE($D14,$E14,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$26:$AL$26,1,MATCH(DATE($D14,$E14,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":218638.5591853002},{"$f":"+IF($F14=\"HLH\",INDEX('RAMExport-Loads'!$C$20:$AL$20,1,MATCH(DATE($D14,$E14,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$29:$AL$29,1,MATCH(DATE($D14,$E14,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":153107.42939246184}]
[null,{"$f":"+Init!$C$9","v":2026},6,2026,3,"HLH",{"$f":"+IF($F15=\"HLH\",INDEX('RAMExport-Loads'!$C$18:$AL$18,1,MATCH(DATE($D15,$E15,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$19:$AL$19,1,MATCH(DATE($D15,$E15,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$27:$AL$27,1,MATCH(DATE($D15,$E15,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$28:$AL$28,1,MATCH(DATE($D15,$E15,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":2196645.298},{"$f":"+IF($F15=\"HLH\",INDEX('RAMExport-Loads'!$C$15:$AL$15,1,MATCH(DATE($D15,$E15,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$24:$AL$24,1,MATCH(DATE($D15,$E15,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":369019.86358501209},{"$f":"+IF($F15=\"HLH\",INDEX('RAMExport-Loads'!$C$16:$AL$16,1,MATCH(DATE($D15,$E15,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$25:$AL$25,1,MATCH(DATE($D15,$E15,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":261445.99482375494},{"$f":"+IF($F15=\"HLH\",INDEX('RAMExport-Loads'!$C$17:$AL$17,1,MATCH(DATE($D15,$E15,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$26:$AL$26,1,MATCH(DATE($D15,$E15,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":406983.76745701028},{"$f":"+IF($F15=\"HLH\",INDEX('RAMExport-Loads'!$C$20:$AL$20,1,MATCH(DATE($D15,$E15,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$29:$AL$29,1,MATCH(DATE($D15,$E15,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":221124.84385049422}]
[null,{"$f":"+Init!$C$9","v":2026},6,2026,3,"LLH",{"$f":"+IF($F16=\"HLH\",INDEX('RAMExport-Loads'!$C$18:$AL$18,1,MATCH(DATE($D16,$E16,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$19:$AL$19,1,MATCH(DATE($D16,$E16,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$27:$AL$27,1,MATCH(DATE($D16,$E16,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$28:$AL$28,1,MATCH(DATE($D16,$E16,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":1437882.1919999998},{"$f":"+IF($F16=\"HLH\",INDEX('RAMExport-Loads'!$C$15:$AL$15,1,MATCH(DATE($D16,$E16,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$24:$AL$24,1,MATCH(DATE($D16,$E16,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":247435.06333498776},{"$f":"+IF($F16=\"HLH\",INDEX('RAMExport-Loads'!$C$16:$AL$16,1,MATCH(DATE($D16,$E16,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$25:$AL$25,1,MATCH(DATE($D16,$E16,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":205511.63535424959},{"$f":"+IF($F16=\"HLH\",INDEX('RAMExport-Loads'!$C$17:$AL$17,1,MATCH(DATE($D16,$E16,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$26:$AL$26,1,MATCH(DATE($D16,$E16,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":245795.11379514987},{"$f":"+IF($F16=\"HLH\",INDEX('RAMExport-Loads'!$C$20:$AL$20,1,MATCH(DATE($D16,$E16,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$29:$AL$29,1,MATCH(DATE($D16,$E16,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":173774.85517681699}]
[null,{"$f":"+Init!$C$9","v":2026},9,2026,6,"HLH",{"$f":"+IF($F21=\"HLH\",INDEX('RAMExport-Loads'!$C$18:$AL$18,1,MATCH(DATE($D21,$E21,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$19:$AL$19,1,MATCH(DATE($D21,$E21,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$27:$AL$27,1,MATCH(DATE($D21,$E21,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$28:$AL$28,1,MATCH(DATE($D21,$E21,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":1981223.4180000001},{"$f":"+IF($F21=\"HLH\",INDEX('RAMExport-Loads'!$C$15:$AL$15,1,MATCH(DATE($D21,$E21,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$24:$AL$24,1,MATCH(DATE($D21,$E21,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":9222.6401279999991},{"$f":"+IF($F21=\"HLH\",INDEX('RAMExport-Loads'!$C$16:$AL$16,1,MATCH(DATE($D21,$E21,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$25:$AL$25,1,MATCH(DATE($D21,$E21,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":226934.03747927284},{"$f":"+IF($F21=\"HLH\",INDEX('RAMExport-Loads'!$C$17:$AL$17,1,MATCH(DATE($D21,$E21,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$26:$AL$26,1,MATCH(DATE($D21,$E21,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":441864.44130332448},{"$f":"+IF($F21=\"HLH\",INDEX('RAMExport-Loads'!$C$20:$AL$20,1,MATCH(DATE($D21,$E21,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$29:$AL$29,1,MATCH(DATE($D21,$E21,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":221573.82288493097}]
[null,{"$f":"+Init!$C$9","v":2026},11,2026,8,"LLH",{"$f":"+IF($F26=\"HLH\",INDEX('RAMExport-Loads'!$C$18:$AL$18,1,MATCH(DATE($D26,$E26,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$19:$AL$19,1,MATCH(DATE($D26,$E26,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$27:$AL$27,1,MATCH(DATE($D26,$E26,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$28:$AL$28,1,MATCH(DATE($D26,$E26,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":1277628.0970000001},{"$f":"+IF($F26=\"HLH\",INDEX('RAMExport-Loads'!$C$15:$AL$15,1,MATCH(DATE($D26,$E26,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$24:$AL$24,1,MATCH(DATE($D26,$E26,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":112038.08628619356},{"$f":"+IF($F26=\"HLH\",INDEX('RAMExport-Loads'!$C$16:$AL$16,1,MATCH(DATE($D26,$E26,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$25:$AL$25,1,MATCH(DATE($D26,$E26,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":188831.26368123532},{"$f":"+IF($F26=\"HLH\",INDEX('RAMExport-Loads'!$C$17:$AL$17,1,MATCH(DATE($D26,$E26,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$26:$AL$26,1,MATCH(DATE($D26,$E26,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":209266.07103618127},{"$f":"+IF($F26=\"HLH\",INDEX('RAMExport-Loads'!$C$20:$AL$20,1,MATCH(DATE($D26,$E26,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$29:$AL$29,1,MATCH(DATE($D26,$E26,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":174705.6679277168}]
[null,{"$f":"+Init!$C$9","v":2026},12,2026,9,"HLH",{"$f":"+IF($F27=\"HLH\",INDEX('RAMExport-Loads'!$C$18:$AL$18,1,MATCH(DATE($D27,$E27,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$19:$AL$19,1,MATCH(DATE($D27,$E27,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$27:$AL$27,1,MATCH(DATE($D27,$E27,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$28:$AL$28,1,MATCH(DATE($D27,$E27,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":1765519.5199999996},{"$f":"+IF($F27=\"HLH\",INDEX('RAMExport-Loads'!$C$15:$AL$15,1,MATCH(DATE($D27,$E27,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$24:$AL$24,1,MATCH(DATE($D27,$E27,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":266472.10732000001},{"$f":"+IF($F27=\"HLH\",INDEX('RAMExport-Loads'!$C$16:$AL$16,1,MATCH(DATE($D27,$E27,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$25:$AL$25,1,MATCH(DATE($D27,$E27,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":224531.69057995611},{"$f":"+IF($F27=\"HLH\",INDEX('RAMExport-Loads'!$C$17:$AL$17,1,MATCH(DATE($D27,$E27,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$26:$AL$26,1,MATCH(DATE($D27,$E27,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":296020.86672027688},{"$f":"+IF($F27=\"HLH\",INDEX('RAMExport-Loads'!$C$20:$AL$20,1,MATCH(DATE($D27,$E27,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$29:$AL$29,1,MATCH(DATE($D27,$E27,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":211760.58229922282}]
[null,2027,2,2026,11,"LLH",{"$f":"+IF($F32=\"HLH\",INDEX('RAMExport-Loads'!$C$18:$AL$18,1,MATCH(DATE($D32,$E32,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$19:$AL$19,1,MATCH(DATE($D32,$E32,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$27:$AL$27,1,MATCH(DATE($D32,$E32,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$28:$AL$28,1,MATCH(DATE($D32,$E32,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":1465143.0730000001},{"$f":"+IF($F32=\"HLH\",INDEX('RAMExport-Loads'!$C$15:$AL$15,1,MATCH(DATE($D32,$E32,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$24:$AL$24,1,MATCH(DATE($D32,$E32,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":251896.04485145074},{"$f":"+IF($F32=\"HLH\",INDEX('RAMExport-Loads'!$C$16:$AL$16,1,MATCH(DATE($D32,$E32,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$25:$AL$25,1,MATCH(DATE($D32,$E32,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":210175.8083085542},{"$f":"+IF($F32=\"HLH\",INDEX('RAMExport-Loads'!$C$17:$AL$17,1,MATCH(DATE($D32,$E32,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$26:$AL$26,1,MATCH(DATE($D32,$E32,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":250637.56706478746},{"$f":"+IF($F32=\"HLH\",INDEX('RAMExport-Loads'!$C$20:$AL$20,1,MATCH(DATE($D32,$E32,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$29:$AL$29,1,MATCH(DATE($D32,$E32,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":194162.76105937076}]
[null,2027,5,2027,2,"HLH",{"$f":"+IF($F37=\"HLH\",INDEX('RAMExport-Loads'!$C$18:$AL$18,1,MATCH(DATE($D37,$E37,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$19:$AL$19,1,MATCH(DATE($D37,$E37,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$27:$AL$27,1,MATCH(DATE($D37,$E37,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$28:$AL$28,1,MATCH(DATE($D37,$E37,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":2236994.8419999992},{"$f":"+IF($F37=\"HLH\",INDEX('RAMExport-Loads'!$C$15:$AL$15,1,MATCH(DATE($D37,$E37,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$24:$AL$24,1,MATCH(DATE($D37,$E37,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":360444.93782399996},{"$f":"+IF($F37=\"HLH\",INDEX('RAMExport-Loads'!$C$16:$AL$16,1,MATCH(DATE($D37,$E37,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$25:$AL$25,1,MATCH(DATE($D37,$E37,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":259849.74947799399},{"$f":"+IF($F37=\"HLH\",INDEX('RAMExport-Loads'!$C$17:$AL$17,1,MATCH(DATE($D37,$E37,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$26:$AL$26,1,MATCH(DATE($D37,$E37,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":369193.1829095924},{"$f":"+IF($F37=\"HLH\",INDEX('RAMExport-Loads'!$C$20:$AL$20,1,MATCH(DATE($D37,$E37,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$29:$AL$29,1,MATCH(DATE($D37,$E37,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":221581.66686651463}]
[null,2027,7,2027,4,"LLH",{"$f":"+IF($F42=\"HLH\",INDEX('RAMExport-Loads'!$C$18:$AL$18,1,MATCH(DATE($D42,$E42,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$19:$AL$19,1,MATCH(DATE($D42,$E42,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$27:$AL$27,1,MATCH(DATE($D42,$E42,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$28:$AL$28,1,MATCH(DATE($D42,$E42,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":1172979.0109999999},{"$f":"+IF($F42=\"HLH\",INDEX('RAMExport-Loads'!$C$15:$AL$15,1,MATCH(DATE($D42,$E42,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$24:$AL$24,1,MATCH(DATE($D42,$E42,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":121883.74530666658},{"$f":"+IF($F42=\"HLH\",INDEX('RAMExport-Loads'!$C$16:$AL$16,1,MATCH(DATE($D42,$E42,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$25:$AL$25,1,MATCH(DATE($D42,$E42,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":183743.48134433618},{"$f":"+IF($F42=\"HLH\",INDEX('RAMExport-Loads'!$C$17:$AL$17,1,MATCH(DATE($D42,$E42,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$26:$AL$26,1,MATCH(DATE($D42,$E42,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":192509.8766575284},{"$f":"+IF($F42=\"HLH\",INDEX('RAMExport-Loads'!$C$20:$AL$20,1,MATCH(DATE($D42,$E42,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$29:$AL$29,1,MATCH(DATE($D42,$E42,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":175138.93432649493}]
[null,2027,8,2027,5,"HLH",{"$f":"+IF($F43=\"HLH\",INDEX('RAMExport-Loads'!$C$18:$AL$18,1,MATCH(DATE($D43,$E43,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$19:$AL$19,1,MATCH(DATE($D43,$E43,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$27:$AL$27,1,MATCH(DATE($D43,$E43,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$28:$AL$28,1,MATCH(DATE($D43,$E43,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":1852736.2240000004},{"$f":"+IF($F43=\"HLH\",INDEX('RAMExport-Loads'!$C$15:$AL$15,1,MATCH(DATE($D43,$E43,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$24:$AL$24,1,MATCH(DATE($D43,$E43,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":67363.839359999998},{"$f":"+IF($F43=\"HLH\",INDEX('RAMExport-Loads'!$C$16:$AL$16,1,MATCH(DATE($D43,$E43,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$25:$AL$25,1,MATCH(DATE($D43,$E43,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":218245.43025936343},{"$f":"+IF($F43=\"HLH\",INDEX('RAMExport-Loads'!$C$17:$AL$17,1,MATCH(DATE($D43,$E43,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$26:$AL$26,1,MATCH(DATE($D43,$E43,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":349034.82164079358},{"$f":"+IF($F43=\"HLH\",INDEX('RAMExport-Loads'!$C$20:$AL$20,1,MATCH(DATE($D43,$E43,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$29:$AL$29,1,MATCH(DATE($D43,$E43,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":230848.612558844}]
[null,2027,10,2027,7,"HLH",{"$f":"+IF($F47=\"HLH\",INDEX('RAMExport-Loads'!$C$18:$AL$18,1,MATCH(DATE($D47,$E47,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$19:$AL$19,1,MATCH(DATE($D47,$E47,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$27:$AL$27,1,MATCH(DATE($D47,$E47,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$28:$AL$28,1,MATCH(DATE($D47,$E47,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":2169515.2110000001},{"$f":"+IF($F47=\"HLH\",INDEX('RAMExport-Loads'!$C$15:$AL$15,1,MATCH(DATE($D47,$E47,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$24:$AL$24,1,MATCH(DATE($D47,$E47,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":151895.09659458074},{"$f":"+IF($F47=\"HLH\",INDEX('RAMExport-Loads'!$C$16:$AL$16,1,MATCH(DATE($D47,$E47,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$25:$AL$25,1,MATCH(DATE($D47,$E47,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":246871.19557307783},{"$f":"+IF($F47=\"HLH\",INDEX('RAMExport-Loads'!$C$17:$AL$17,1,MATCH(DATE($D47,$E47,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$26:$AL$26,1,MATCH(DATE($D47,$E47,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":381004.6315372414},{"$f":"+IF($F47=\"HLH\",INDEX('RAMExport-Loads'!$C$20:$AL$20,1,MATCH(DATE($D47,$E47,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$29:$AL$29,1,MATCH(DATE($D47,$E47,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":240436.57008689074}]
[null,2027,12,2027,9,"LLH",{"$f":"+IF($F52=\"HLH\",INDEX('RAMExport-Loads'!$C$18:$AL$18,1,MATCH(DATE($D52,$E52,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$19:$AL$19,1,MATCH(DATE($D52,$E52,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$27:$AL$27,1,MATCH(DATE($D52,$E52,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$28:$AL$28,1,MATCH(DATE($D52,$E52,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":1093738.8359999999},{"$f":"+IF($F52=\"HLH\",INDEX('RAMExport-Loads'!$C$15:$AL$15,1,MATCH(DATE($D52,$E52,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$24:$AL$24,1,MATCH(DATE($D52,$E52,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":182925.51641600003},{"$f":"+IF($F52=\"HLH\",INDEX('RAMExport-Loads'!$C$16:$AL$16,1,MATCH(DATE($D52,$E52,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$25:$AL$25,1,MATCH(DATE($D52,$E52,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":183017.22048457188},{"$f":"+IF($F52=\"HLH\",INDEX('RAMExport-Loads'!$C$17:$AL$17,1,MATCH(DATE($D52,$E52,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$26:$AL$26,1,MATCH(DATE($D52,$E52,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":178457.43622855947},{"$f":"+IF($F52=\"HLH\",INDEX('RAMExport-Loads'!$C$20:$AL$20,1,MATCH(DATE($D52,$E52,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$29:$AL$29,1,MATCH(DATE($D52,$E52,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":183999.86518009208}]
[null,2028,3,2027,12,"HLH",{"$f":"+IF($F57=\"HLH\",INDEX('RAMExport-Loads'!$C$18:$AL$18,1,MATCH(DATE($D57,$E57,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$19:$AL$19,1,MATCH(DATE($D57,$E57,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$27:$AL$27,1,MATCH(DATE($D57,$E57,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$28:$AL$28,1,MATCH(DATE($D57,$E57,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":2642825.298},{"$f":"+IF($F57=\"HLH\",INDEX('RAMExport-Loads'!$C$15:$AL$15,1,MATCH(DATE($D57,$E57,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$24:$AL$24,1,MATCH(DATE($D57,$E57,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":397448.07815752237},{"$f":"+IF($F57=\"HLH\",INDEX('RAMExport-Loads'!$C$16:$AL$16,1,MATCH(DATE($D57,$E57,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$25:$AL$25,1,MATCH(DATE($D57,$E57,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":289639.93924091256},{"$f":"+IF($F57=\"HLH\",INDEX('RAMExport-Loads'!$C$17:$AL$17,1,MATCH(DATE($D57,$E57,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$26:$AL$26,1,MATCH(DATE($D57,$E57,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":454332.21460780973},{"$f":"+IF($F57=\"HLH\",INDEX('RAMExport-Loads'!$C$20:$AL$20,1,MATCH(DATE($D57,$E57,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$29:$AL$29,1,MATCH(DATE($D57,$E57,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":255465.72020804719}]
[null,2028,3,2027,12,"LLH",{"$f":"+IF($F58=\"HLH\",INDEX('RAMExport-Loads'!$C$18:$AL$18,1,MATCH(DATE($D58,$E58,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$19:$AL$19,1,MATCH(DATE($D58,$E58,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$27:$AL$27,1,MATCH(DATE($D58,$E58,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$28:$AL$28,1,MATCH(DATE($D58,$E58,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":1706433.86},{"$f":"+IF($F58=\"HLH\",INDEX('RAMExport-Loads'!$C$15:$AL$15,1,MATCH(DATE($D58,$E58,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$24:$AL$24,1,MATCH(DATE($D58,$E58,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":266212.17931447731},{"$f":"+IF($F58=\"HLH\",INDEX('RAMExport-Loads'!$C$16:$AL$16,1,MATCH(DATE($D58,$E58,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$25:$AL$25,1,MATCH(DATE($D58,$E58,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":228369.95209379634},{"$f":"+IF($F58=\"HLH\",INDEX('RAMExport-Loads'!$C$17:$AL$17,1,MATCH(DATE($D58,$E58,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$26:$AL$26,1,MATCH(DATE($D58,$E58,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":256804.48291766929},{"$f":"+IF($F58=\"HLH\",INDEX('RAMExport-Loads'!$C$20:$AL$20,1,MATCH(DATE($D58,$E58,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$29:$AL$29,1,MATCH(DATE($D58,$E58,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":201409.9497458431}]
[null,2028,6,2028,3,"HLH",{"$f":"+IF($F63=\"HLH\",INDEX('RAMExport-Loads'!$C$18:$AL$18,1,MATCH(DATE($D63,$E63,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$19:$AL$19,1,MATCH(DATE($D63,$E63,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$27:$AL$27,1,MATCH(DATE($D63,$E63,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$28:$AL$28,1,MATCH(DATE($D63,$E63,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":2295296.6159999995},{"$f":"+IF($F63=\"HLH\",INDEX('RAMExport-Loads'!$C$15:$AL$15,1,MATCH(DATE($D63,$E63,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$24:$AL$24,1,MATCH(DATE($D63,$E63,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":388496.72745233052},{"$f":"+IF($F63=\"HLH\",INDEX('RAMExport-Loads'!$C$16:$AL$16,1,MATCH(DATE($D63,$E63,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$25:$AL$25,1,MATCH(DATE($D63,$E63,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":269549.5880037836},{"$f":"+IF($F63=\"HLH\",INDEX('RAMExport-Loads'!$C$17:$AL$17,1,MATCH(DATE($D63,$E63,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$26:$AL$26,1,MATCH(DATE($D63,$E63,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":432751.70784356003},{"$f":"+IF($F63=\"HLH\",INDEX('RAMExport-Loads'!$C$20:$AL$20,1,MATCH(DATE($D63,$E63,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$29:$AL$29,1,MATCH(DATE($D63,$E63,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":266007.25308326975}]
[null,2028,8,2028,5,"LLH",{"$f":"+IF($F68=\"HLH\",INDEX('RAMExport-Loads'!$C$18:$AL$18,1,MATCH(DATE($D68,$E68,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$19:$AL$19,1,MATCH(DATE($D68,$E68,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$27:$AL$27,1,MATCH(DATE($D68,$E68,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$28:$AL$28,1,MATCH(DATE($D68,$E68,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":1197131.6089999988},{"$f":"+IF($F68=\"HLH\",INDEX('RAMExport-Loads'!$C$15:$AL$15,1,MATCH(DATE($D68,$E68,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$24:$AL$24,1,MATCH(DATE($D68,$E68,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":45951.914880000157},{"$f":"+IF($F68=\"HLH\",INDEX('RAMExport-Loads'!$C$16:$AL$16,1,MATCH(DATE($D68,$E68,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$25:$AL$25,1,MATCH(DATE($D68,$E68,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":174724.59906733647},{"$f":"+IF($F68=\"HLH\",INDEX('RAMExport-Loads'!$C$17:$AL$17,1,MATCH(DATE($D68,$E68,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$26:$AL$26,1,MATCH(DATE($D68,$E68,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":260553.5657735889},{"$f":"+IF($F68=\"HLH\",INDEX('RAMExport-Loads'!$C$20:$AL$20,1,MATCH(DATE($D68,$E68,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$29:$AL$29,1,MATCH(DATE($D68,$E68,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":202027.05454377068}]
[null,2028,11,2028,8,"HLH",{"$f":"+IF($F73=\"HLH\",INDEX('RAMExport-Loads'!$C$18:$AL$18,1,MATCH(DATE($D73,$E73,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$19:$AL$19,1,MATCH(DATE($D73,$E73,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$27:$AL$27,1,MATCH(DATE($D73,$E73,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$28:$AL$28,1,MATCH(DATE($D73,$E73,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":2205810.5759999994},{"$f":"+IF($F73=\"HLH\",INDEX('RAMExport-Loads'!$C$15:$AL$15,1,MATCH(DATE($D73,$E73,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$24:$AL$24,1,MATCH(DATE($D73,$E73,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":176213.19271029677},{"$f":"+IF($F73=\"HLH\",INDEX('RAMExport-Loads'!$C$16:$AL$16,1,MATCH(DATE($D73,$E73,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$25:$AL$25,1,MATCH(DATE($D73,$E73,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":247921.5013145858},{"$f":"+IF($F73=\"HLH\",INDEX('RAMExport-Loads'!$C$17:$AL$17,1,MATCH(DATE($D73,$E73,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$26:$AL$26,1,MATCH(DATE($D73,$E73,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":413639.69488803914},{"$f":"+IF($F73=\"HLH\",INDEX('RAMExport-Loads'!$C$20:$AL$20,1,MATCH(DATE($D73,$E73,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$29:$AL$29,1,MATCH(DATE($D73,$E73,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":266479.33812831476}]
[null,2028,11,2028,8,"LLH",{"$f":"+IF($F74=\"HLH\",INDEX('RAMExport-Loads'!$C$18:$AL$18,1,MATCH(DATE($D74,$E74,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$19:$AL$19,1,MATCH(DATE($D74,$E74,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$27:$AL$27,1,MATCH(DATE($D74,$E74,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$28:$AL$28,1,MATCH(DATE($D74,$E74,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":1199903.9679999999},{"$f":"+IF($F74=\"HLH\",INDEX('RAMExport-Loads'!$C$15:$AL$15,1,MATCH(DATE($D74,$E74,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$24:$AL$24,1,MATCH(DATE($D74,$E74,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":117646.07570570333},{"$f":"+IF($F74=\"HLH\",INDEX('RAMExport-Loads'!$C$16:$AL$16,1,MATCH(DATE($D74,$E74,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$25:$AL$25,1,MATCH(DATE($D74,$E74,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":179054.41761608969},{"$f":"+IF($F74=\"HLH\",INDEX('RAMExport-Loads'!$C$17:$AL$17,1,MATCH(DATE($D74,$E74,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$26:$AL$26,1,MATCH(DATE($D74,$E74,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":194378.66001520335},{"$f":"+IF($F74=\"HLH\",INDEX('RAMExport-Loads'!$C$20:$AL$20,1,MATCH(DATE($D74,$E74,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$29:$AL$29,1,MATCH(DATE($D74,$E74,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":192456.6885914701}]
[null,2028,12,2028,9,"HLH",{"$f":"+IF($F75=\"HLH\",INDEX('RAMExport-Loads'!$C$18:$AL$18,1,MATCH(DATE($D75,$E75,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$19:$AL$19,1,MATCH(DATE($D75,$E75,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$27:$AL$27,1,MATCH(DATE($D75,$E75,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$28:$AL$28,1,MATCH(DATE($D75,$E75,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":1784897.7459999998},{"$f":"+IF($F75=\"HLH\",INDEX('RAMExport-Loads'!$C$15:$AL$15,1,MATCH(DATE($D75,$E75,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$24:$AL$24,1,MATCH(DATE($D75,$E75,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":280455.97655999998},{"$f":"+IF($F75=\"HLH\",INDEX('RAMExport-Loads'!$C$16:$AL$16,1,MATCH(DATE($D75,$E75,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$25:$AL$25,1,MATCH(DATE($D75,$E75,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":223482.71637179388},{"$f":"+IF($F75=\"HLH\",INDEX('RAMExport-Loads'!$C$17:$AL$17,1,MATCH(DATE($D75,$E75,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$26:$AL$26,1,MATCH(DATE($D75,$E75,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":292945.40793606755},{"$f":"+IF($F75=\"HLH\",INDEX('RAMExport-Loads'!$C$20:$AL$20,1,MATCH(DATE($D75,$E75,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$29:$AL$29,1,MATCH(DATE($D75,$E75,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":245443.26469496751}]
[null,2028,12,2028,9,"LLH",{"$f":"+IF($F76=\"HLH\",INDEX('RAMExport-Loads'!$C$18:$AL$18,1,MATCH(DATE($D76,$E76,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$19:$AL$19,1,MATCH(DATE($D76,$E76,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$27:$AL$27,1,MATCH(DATE($D76,$E76,1),'RAMExport-Loads'!$C$13:$AL$13,0))+INDEX('RAMExport-Loads'!$C$28:$AL$28,1,MATCH(DATE($D76,$E76,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":1089678.5639999998},{"$f":"+IF($F76=\"HLH\",INDEX('RAMExport-Loads'!$C$15:$AL$15,1,MATCH(DATE($D76,$E76,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$24:$AL$24,1,MATCH(DATE($D76,$E76,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":187754.21116800001},{"$f":"+IF($F76=\"HLH\",INDEX('RAMExport-Loads'!$C$16:$AL$16,1,MATCH(DATE($D76,$E76,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$25:$AL$25,1,MATCH(DATE($D76,$E76,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":178786.17309743515},{"$f":"+IF($F76=\"HLH\",INDEX('RAMExport-Loads'!$C$17:$AL$17,1,MATCH(DATE($D76,$E76,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$26:$AL$26,1,MATCH(DATE($D76,$E76,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":179391.99794104937},{"$f":"+IF($F76=\"HLH\",INDEX('RAMExport-Loads'!$C$20:$AL$20,1,MATCH(DATE($D76,$E76,1),'RAMExport-Loads'!$C$13:$AL$13,0)),INDEX('RAMExport-Loads'!$C$29:$AL$29,1,MATCH(DATE($D76,$E76,1),'RAMExport-Loads'!$C$13:$AL$13,0)))","v":196441.22728973383}]

{"sheet":"CustomerSummary","index":52,"n_rows":35,"n_cols":12,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[]
[]
[]
[null,"Benton County PUD #1",null,null,null,null,null,"Load Following Customer",null,null,"Slice-Block Customer"]
[null,null,{"$f":"+Init!C9","v":2026},{"$f":"+C5+1","v":2027},{"$f":"+D5+1","v":2028},null,null,"First Oct HLH","TRMbd",null,"First Oct HLH","TRMbd"]
[null,"CHWM",{"$f":"VLOOKUP($B$4,TOCA!$C:$CH,MATCH($B6&\" \"&$C$5,TOCA!$C$3:$CH$3,0),FALSE)","v":203.92},{"$f":"VLOOKUP($B$4,TOCA!$C:$CH,MATCH($B6&\" \"&$C$5,TOCA!$C$3:$CH$3,0),FALSE)","v":203.92},{"$f":"VLOOKUP($B$4,TOCA!$C:$CH,MATCH($B6&\" \"&$C$5,TOCA!$C$3:$CH$3,0),FALSE)","v":203.92},"aMW",null,"TRL",{"$f":"IF(VLOOKUP(B4,Init!R:S,2,FALSE)=0,VLOOKUP(B4,TRL!C:D,2,FALSE),0)","v":77412},null,"Tier 1 Block",{"$f":"IF(VLOOKUP(B4,Init!R:S,2,FALSE)=0,0,VLOOKUP(B4,Tier1!C:D,2,FALSE))","v":0}]
[null,"TRL",{"$f":"VLOOKUP($B$4,TOCA!$C:$CH,MATCH($B7&\" \"&C$5,TOCA!$C$3:$CH$3,0),FALSE)","v":213.666},{"$f":"VLOOKUP($B$4,TOCA!$C:$CH,MATCH($B7&\" \"&D$5,TOCA!$C$3:$CH$3,0),FALSE)","v":214.56399999999999},{"$f":"VLOOKUP($B$4,TOCA!$C:$CH,MATCH($B7&\" \"&E$5,TOCA!$C$3:$CH$3,0),FALSE)","v":214.739},"aMW",null,"less A-RHWM not served at LS rate",{"$f":"IF(VLOOKUP(B4,Init!R:S,2,FALSE)=0,VLOOKUP(B4,RemainingAboveHWM!C:D,2,FALSE),0)","v":4607.7120000000004},null,"Slice Resource",{"$f":"IF(VLOOKUP(B4,Init!R:S,2,FALSE)=0,0,VLOOKUP(B4,SliceResource!C:D,2,FALSE))","v":0}]
[null,"NLSL",{"$f":"VLOOKUP($B$4,TOCA!$C:$CH,MATCH($B8&\" \"&C$5,TOCA!$C$3:$CH$3,0),FALSE)","v":0},{"$f":"VLOOKUP($B$4,TOCA!$C:$CH,MATCH($B8&\" \"&D$5,TOCA!$C$3:$CH$3,0),FALSE)","v":0},{"$f":"VLOOKUP($B$4,TOCA!$C:$CH,MATCH($B8&\" \"&E$5,TOCA!$C$3:$CH$3,0),FALSE)","v":0},"aMW",null,"Potential T1 load",{"$f":"I6-I7","v":72804.288},null,"Total Obligation",{"$f":"L6+L7","v":0}]
[null,"Existing/Other Resource aMW",{"$f":"VLOOKUP($B$4,TOCA!$C:$CH,MATCH($B9&\" \"&C$5,TOCA!$C$3:$CH$3,0),FALSE)","v":0.91900000000000004},{"$f":"VLOOKUP($B$4,TOCA!$C:$CH,MATCH($B9&\" \"&D$5,TOCA!$C$3:$CH$3,0),FALSE)","v":0.91900000000000004},{"$f":"VLOOKUP($B$4,TOCA!$C:$CH,MATCH($B9&\" \"&E$5,TOCA!$C$3:$CH$3,0),FALSE)","v":0.91800000000000004},"aMW",null,"less Existing Resources",{"$f":"IF(VLOOKUP(B4,Init!R:S,2,FALSE)=0,VLOOKUP(B4,Existing!C:D,2,FALSE),0)","v":254}]
[null,"TRL - NLSL - Existing Resource",{"$f":"VLOOKUP($B$4,TOCA!$C:$CH,MATCH($B10&\" \"&C$5,TOCA!$C$3:$CH$3,0),FALSE)","v":212.74700000000001},{"$f":"VLOOKUP($B$4,TOCA!$C:$CH,MATCH($B10&\" \"&D$5,TOCA!$C$3:$CH$3,0),FALSE)","v":213.64500000000001},{"$f":"VLOOKUP($B$4,TOCA!$C:$CH,MATCH($B10&\" \"&E$5,TOCA!$C$3:$CH$3,0),FALSE)","v":213.821},"aMW",null,"less NLSL ",{"$f":"IF(VLOOKUP(B4,Init!R:S,2,FALSE)=0,VLOOKUP(B4,NLSL!C:D,2,FALSE),0)","v":0}]
[null,"RHWM",{"$f":"VLOOKUP($B$4,TOCA!$C:$CH,MATCH($B11&\" \"&$C$5,TOCA!$C$3:$CH$3,0),FALSE)","v":202.08099999999999},{"$f":"VLOOKUP($B$4,TOCA!$C:$CH,MATCH($B11&\" \"&$C$5,TOCA!$C$3:$CH$3,0),FALSE)","v":202.08099999999999},{"$f":"VLOOKUP($B$4,TOCA!$C:$CH,MATCH($B11&\" \"&$C$5,TOCA!$C$3:$CH$3,0),FALSE)","v":202.08099999999999},"aMW",null,"NR Remarketing",{"$f":"IF(VLOOKUP(B4,Init!R:S,2,FALSE)=0,VLOOKUP(B4,NRRemarketing!C:D,2,FALSE),0)","v":0}]
[null,"Above RHWM Load",null,null,null,null,null,"Net T1 load",{"$f":"I8-I9-I10+I11","v":72550.288}]
[null,"Above RHWM",{"$f":"VLOOKUP($B$4,TOCA!$C:$CH,MATCH($B13&\" \"&C$5,TOCA!$C$3:$CH$3,0),FALSE)","v":10.666},{"$f":"VLOOKUP($B$4,TOCA!$C:$CH,MATCH($B13&\" \"&D$5,TOCA!$C$3:$CH$3,0),FALSE)","v":11.564},{"$f":"VLOOKUP($B$4,TOCA!$C:$CH,MATCH($B13&\" \"&E$5,TOCA!$C$3:$CH$3,0),FALSE)","v":11.74},"aMW"]
[null,"Remaining Above RHWM",{"$f":"VLOOKUP($B$4,TOCA!$C:$CH,MATCH($B14&\" \"&C$5,TOCA!$C$3:$CH$3,0),FALSE)","v":10.666},{"$f":"VLOOKUP($B$4,TOCA!$C:$CH,MATCH($B14&\" \"&D$5,TOCA!$C$3:$CH$3,0),FALSE)","v":11.564},{"$f":"VLOOKUP($B$4,TOCA!$C:$CH,MATCH($B14&\" \"&E$5,TOCA!$C$3:$CH$3,0),FALSE)","v":11.74},"aMW",null,"A-RHWM",{"$f":"I7","v":4607.7120000000004}]
[null,"Elections",null,null,null,null,null,"New Resources",{"$f":"IF(VLOOKUP(B4,Init!R:S,2,FALSE)=0,VLOOKUP(B4,'New Resources'!C:D,2,FALSE),0)","v":0}]
[null,"Total Vintage",{"$f":"VLOOKUP($B$4,TOCA!$C:$CH,MATCH($B16&\" \"&C$5,TOCA!$C$3:$CH$3,0),FALSE)","v":0},{"$f":"VLOOKUP($B$4,TOCA!$C:$CH,MATCH($B16&\" \"&D$5,TOCA!$C$3:$CH$3,0),FALSE)","v":0},{"$f":"VLOOKUP($B$4,TOCA!$C:$CH,MATCH($B16&\" \"&E$5,TOCA!$C$3:$CH$3,0),FALSE)","v":0},"aMW",null,"Tier 2",{"$f":"IF(VLOOKUP(B4,Init!R:S,2,FALSE)=0,VLOOKUP(B4,Tier2!C:D,2,FALSE),0)","v":4607.7120000000004}]
[null,"Election",{"$f":"VLOOKUP($B$4,TOCA!$C:$CH,MATCH($B17&\" \"&C$5,TOCA!$C$3:$CH$3,0),FALSE)","v":3},{"$f":"VLOOKUP($B$4,TOCA!$C:$CH,MATCH($B17&\" \"&D$5,TOCA!$C$3:$CH$3,0),FALSE)","v":3},{"$f":"VLOOKUP($B$4,TOCA!$C:$CH,MATCH($B17&\" \"&E$5,TOCA!$C$3:$CH$3,0),FALSE)","v":3}]
[null,"Amount",{"$f":"VLOOKUP($B$4,TOCA!$C:$CH,MATCH($B18&\" \"&C$5,TOCA!$C$3:$CH$3,0),FALSE)","v":0},{"$f":"VLOOKUP($B$4,TOCA!$C:$CH,MATCH($B18&\" \"&D$5,TOCA!$C$3:$CH$3,0),FALSE)","v":0},{"$f":"VLOOKUP($B$4,TOCA!$C:$CH,MATCH($B18&\" \"&E$5,TOCA!$C$3:$CH$3,0),FALSE)","v":0},"aMW",null,"Net BPA Obligation",{"$f":"I12+I16","v":77158}]
[null,"Type",{"$f":"VLOOKUP($B$4,Init!$R:$GE,MATCH($B19&\" \"&C$5,Init!$R$4:$GE$4,0),FALSE)","v":"STR"},{"$f":"VLOOKUP($B$4,Init!$R:$GE,MATCH($B19&\" \"&D$5,Init!$R$4:$GE$4,0),FALSE)","v":"STR"},{"$f":"VLOOKUP($B$4,Init!$R:$GE,MATCH($B19&\" \"&E$5,Init!$R$4:$GE$4,0),FALSE)","v":"STR"}]
[null,"Tier 2 Purchase Amounts"]
[null,"Vintage Billing Determinant",{"$f":"SUM(OFFSET(Tier2_Vintage!$D$4:$AA$4,MATCH($B$4,Tier2_Vintage!$C$4:$C$137,0)-1,0))/VLOOKUP($C$5,Init!$M$5:$O$40,MATCH(\"hours\",Init!$M$4:$O$4,0),FALSE)","v":0},{"$f":"SUM(OFFSET(Tier2_Vintage!$AB$4:$AY$4,MATCH($B$4,Tier2_Vintage!$C$4:$C$137,0)-1,0))/VLOOKUP($C$5,Init!$M$5:$O$40,MATCH(\"hours\",Init!$M$4:$O$4,0),FALSE)","v":0},{"$f":"SUM(OFFSET(Tier2_Vintage!$AZ$4:$BW$4,MATCH($B$4,Tier2_Vintage!$C$4:$C$137,0)-1,0))/VLOOKUP($C$5,Init!$M$5:$O$40,MATCH(\"hours\",Init!$M$4:$O$4,0),FALSE)","v":0},"aMW"]
[null,"Other Tier 2 Purchase",{"$f":"SUM(OFFSET(Tier2!$D$4:$AA$4,MATCH($B$4,Tier2!$C$4:$C$137,0)-1,0))/VLOOKUP($C$5,Init!$M$5:$O$40,MATCH(\"hours\",Init!$M$4:$O$4,0),FALSE)","v":10.666},{"$f":"SUM(OFFSET(Tier2!$AB$4:$AY$4,MATCH($B$4,Tier2!$C$4:$C$137,0)-1,0))/VLOOKUP($C$5,Init!$M$5:$O$40,MATCH(\"hours\",Init!$M$4:$O$4,0),FALSE)","v":11.564},{"$f":"SUM(OFFSET(Tier2!$AZ$4:$BW$4,MATCH($B$4,Tier2!$C$4:$C$137,0)-1,0))/VLOOKUP($C$5,Init!$M$5:$O$40,MATCH(\"hours\",Init!$M$4:$O$4,0),FALSE)","v":11.772164383561647},"aMW"]
[null,"STR",{"$f":"SUM(OFFSET(Tier2_STR!$D$4:$AA$4,MATCH($B$4,Tier2_STR!$C$4:$C$137,0)-1,0))/VLOOKUP($C$5,Init!$M$4:$O$40,MATCH(\"hours\",Init!$M$4:$O$4,0),FALSE)","v":10.666},{"$f":"SUM(OFFSET(Tier2_STR!$AB$4:$AY$4,MATCH($B$4,Tier2_STR!$C$4:$C$137,0)-1,0))/VLOOKUP($C$5,Init!$M$4:$O$40,MATCH(\"hours\",Init!$M$4:$O$4,0),FALSE)","v":11.564},{"$f":"SUM(OFFSET(Tier2_STR!$AZ$4:$BW$4,MATCH($B$4,Tier2_STR!$C$4:$C$137,0)-1,0))/VLOOKUP($C$5,Init!$M$4:$O$40,MATCH(\"hours\",Init!$M$4:$O$4,0),FALSE)","v":11.772164383561647},"aMW"]
[]
[null,"Tier 2 Summary (without losses)"]
[null,null,{"$f":"+C5","v":2026},{"$f":"+D5","v":2027},{"$f":"+E5","v":2028}]
[null,"Tier 2 STR MWh without losses",{"$f":"'RAMExport-TRM'!C9/(1+Init!$C$7)","v":4533790.5600000015},{"$f":"'RAMExport-TRM'!D9/(1+Init!$C$7)","v":4902376.3199999938},{"$f":"'RAMExport-TRM'!E9/(1+Init!$C$7)","v":5244794.6399999987}]
[null,"Tier 2 LGR MWh without losses",{"$f":"'RAMExport-TRM'!C10/(1+Init!$C$7)","v":139336.56000000006},{"$f":"'RAMExport-TRM'!D10/(1+Init!$C$7)","v":160325.52000000005},{"$f":"'RAMExport-TRM'!E10/(1+Init!$C$7)","v":171323.13600000006}]
[null,"Tier 2 MWh Vintage",{"$f":"'RAMExport-TRM'!C11/(1+Init!$C$7)","v":26280},{"$f":"'RAMExport-TRM'!D11/(1+Init!$C$7)","v":26280},{"$f":"'RAMExport-TRM'!E11/(1+Init!$C$7)","v":26352}]
[null,"Tier 2 aMW STR without losses",{"$f":"'RAMExport-TRM'!C14/(1+Init!$C$7)","v":517.55600000000015},{"$f":"'RAMExport-TRM'!D14/(1+Init!$C$7)","v":559.63199999999938},{"$f":"'RAMExport-TRM'!E14/(1+Init!$C$7)","v":597.08499999999981},"aMW"]
[null,"Tier 2 aMW LGR without losses",{"$f":"'RAMExport-TRM'!C15/(1+Init!$C$7)","v":15.906000000000004},{"$f":"'RAMExport-TRM'!D15/(1+Init!$C$7)","v":18.302000000000003},{"$f":"'RAMExport-TRM'!E15/(1+Init!$C$7)","v":19.504000000000008},"aMW"]
[null,"Tier 2 aMW Vintage wihtout losses",{"$f":"'RAMExport-TRM'!C16/(1+Init!$C$7)","v":3},{"$f":"'RAMExport-TRM'!D16/(1+Init!$C$7)","v":3},{"$f":"'RAMExport-TRM'!E16/(1+Init!$C$7)","v":3},"aMW"]
[null,null,{"$f":"SUM(C32:C34)","v":536.4620000000001},{"$f":"SUM(D32:D34)","v":580.9339999999994},{"$f":"SUM(E32:E34)","v":619.58899999999983}]

{"sheet":"VBARSAnnualExport","index":53,"n_rows":5266,"n_cols":6,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
["Product Name","Key","BESID","CustomerName","FiscalYear","Value"]
["CHWM",{"$f":"A2&\" \"&E2","v":"CHWM 2026"},10005,"Alder Mutual",{"$f":"+Init!$C$9","v":2026},{"$f":"INDEX(TOCA!$F$4:$CH$137,MATCH($C2,TOCA!$B$4:$B$137,0),MATCH($B2,TOCA!$F$3:$CH$3,0))","v":{"$error":"#N/A"}}]
["CHWM",{"$f":"A3&\" \"&E3","v":"CHWM 2026"},10015,"Asotin County PUD #1",{"$f":"+Init!$C$9","v":2026},{"$f":"INDEX(TOCA!$F$4:$CH$137,MATCH($C3,TOCA!$B$4:$B$137,0),MATCH($B3,TOCA!$F$3:$CH$3,0))","v":0.58199999999999996}]
["CHWM","CHWM 2026",10024,"Benton County PUD #1",{"$f":"+Init!$C$9","v":2026},{"$f":"INDEX(TOCA!$F$4:$CH$137,MATCH($C4,TOCA!$B$4:$B$137,0),MATCH($B4,TOCA!$F$3:$CH$3,0))","v":203.92}]
["CHWM","CHWM 2026",10025,"Benton REA",{"$f":"+Init!$C$9","v":2026},{"$f":"INDEX(TOCA!$F$4:$CH$137,MATCH($C5,TOCA!$B$4:$B$137,0),MATCH($B5,TOCA!$F$3:$CH$3,0))","v":60.548999999999999}]
["CHWM","CHWM 2026",10027,"Big Bend Elec Coop",{"$f":"+Init!$C$9","v":2026},{"$f":"INDEX(TOCA!$F$4:$CH$137,MATCH($C6,TOCA!$B$4:$B$137,0),MATCH($B6,TOCA!$F$3:$CH$3,0))","v":62.106999999999999}]
["CHWM","CHWM 2026",10029,"Blachly Lane Elec Coop",{"$f":"+Init!$C$9","v":2026},{"$f":"INDEX(TOCA!$F$4:$CH$137,MATCH($C7,TOCA!$B$4:$B$137,0),MATCH($B7,TOCA!$F$3:$CH$3,0))","v":17.879000000000001}]
["CHWM","CHWM 2026",10044,"Canby, City of",{"$f":"+Init!$C$9","v":2026},{"$f":"INDEX(TOCA!$F$4:$CH$137,MATCH($C8,TOCA!$B$4:$B$137,0),MATCH($B8,TOCA!$F$3:$CH$3,0))","v":20.611999999999998}]
["CHWM","CHWM 2026",10046,"Central Electric Coop",{"$f":"+Init!$C$9","v":2026},{"$f":"INDEX(TOCA!$F$4:$CH$137,MATCH($C9,TOCA!$B$4:$B$137,0),MATCH($B9,TOCA!$F$3:$CH$3,0))","v":83.072000000000003}]
["CHWM","CHWM 2026",10047,"Central Lincoln PUD",{"$f":"+Init!$C$9","v":2026},{"$f":"INDEX(TOCA!$F$4:$CH$137,MATCH($C10,TOCA!$B$4:$B$137,0),MATCH($B10,TOCA!$F$3:$CH$3,0))","v":159.01}]
["CHWM","CHWM 2026",10055,"Albion, City of",{"$f":"+Init!$C$9","v":2026},{"$f":"INDEX(TOCA!$F$4:$CH$137,MATCH($C11,TOCA!$B$4:$B$137,0),MATCH($B11,TOCA!$F$3:$CH$3,0))","v":0.40400000000000003}]
["CHWM","CHWM 2026",10057,"Ashland, City of",{"$f":"+Init!$C$9","v":2026},{"$f":"INDEX(TOCA!$F$4:$CH$137,MATCH($C12,TOCA!$B$4:$B$137,0),MATCH($B12,TOCA!$F$3:$CH$3,0))","v":21.382999999999999}]
["CHWM","CHWM 2026",10059,"Bandon, City of",{"$f":"+Init!$C$9","v":2026},{"$f":"INDEX(TOCA!$F$4:$CH$137,MATCH($C13,TOCA!$B$4:$B$137,0),MATCH($B13,TOCA!$F$3:$CH$3,0))","v":7.7530000000000001}]
["CHWM","CHWM 2026",10061,"Blaine, City of",{"$f":"+Init!$C$9","v":2026},{"$f":"INDEX(TOCA!$F$4:$CH$137,MATCH($C14,TOCA!$B$4:$B$137,0),MATCH($B14,TOCA!$F$3:$CH$3,0))","v":8.8770000000000007}]
["CHWM","CHWM 2026",10062,"Bonners Ferry, City of",{"$f":"+Init!$C$9","v":2026},{"$f":"INDEX(TOCA!$F$4:$CH$137,MATCH($C15,TOCA!$B$4:$B$137,0),MATCH($B15,TOCA!$F$3:$CH$3,0))","v":5.399}]
["RHWM","RHWM 2026",10055,"Albion, City of",{"$f":"+Init!$C$9","v":2026},{"$f":"INDEX(TOCA!$F$4:$CH$137,MATCH($C146,TOCA!$B$4:$B$137,0),MATCH($B146,TOCA!$F$3:$CH$3,0))","v":0.4}]
["GrossRequirement ","TRL - NLSL - Existing Resource 2027",10388,"Umatilla Elec Coop",2027,{"$f":"INDEX(TOCA!$F$4:$CH$137,MATCH($C521,TOCA!$B$4:$B$137,0),MATCH($B521,TOCA!$F$3:$CH$3,0))","v":223.23099999999999}]
["Above RHWM Load - Load Shaping","Above RHWM Load Served at the LS rate 2026",10236,"Lane County Elec Coop",{"$f":"+Init!$C$9","v":2026},{"$f":"INDEX(TOCA!$F$4:$CH$137,MATCH($C886,TOCA!$B$4:$B$137,0),MATCH($B886,TOCA!$F$3:$CH$3,0))","v":0}]
["Election Type","Election 2027",10247,"Mason County PUD #3",2027,{"$f":"INDEX(TOCA!$F$4:$CH$137,MATCH($C1297,TOCA!$B$4:$B$137,0),MATCH($B1297,TOCA!$F$3:$CH$3,0))","v":3}]
["T2 - Vintage","Total Vintage 2026",10106,"Clearwater Power",{"$f":"+Init!$C$9","v":2026},{"$f":"INDEX(TOCA!$F$4:$CH$137,MATCH($C1662,TOCA!$B$4:$B$137,0),MATCH($B1662,TOCA!$F$3:$CH$3,0))","v":0}]
["T2","Tier 2 Amounts 2027",10005,"Alder Mutual",{"$f":"+E1892+1","v":2027},{"$f":"INDEX(TOCA!$F$4:$CH$137,MATCH($C2027,TOCA!$B$4:$B$137,0),MATCH($B2027,TOCA!$F$3:$CH$3,0))","v":{"$error":"#N/A"}}]
["Slice Percent","Slice% 2026",10044,"Canby, City of",{"$f":"+Init!$C$9","v":2026},{"$f":"INDEX(TOCA!$F$4:$CH$137,MATCH($C2438,TOCA!$B$4:$B$137,0),MATCH($B2438,TOCA!$F$3:$CH$3,0))","v":0}]
["Slice Percent","Slice% 2026",10156,"Elmhurst Mutual P & L",{"$f":"+Init!$C$9","v":2026},{"$f":"INDEX(TOCA!$F$4:$CH$137,MATCH($C2484,TOCA!$B$4:$B$137,0),MATCH($B2484,TOCA!$F$3:$CH$3,0))","v":0}]
["Non-slice TOCA","Non-slice TOCA 2026",10080,"Milton, Town of",{"$f":"+Init!$C$9","v":2026},{"$f":"INDEX(TOCA!$F$4:$CH$137,MATCH($C2863,TOCA!$B$4:$B$137,0),MATCH($B2863,TOCA!$F$3:$CH$3,0))","v":9.3749999999999997E-4}]
["T1SFCO from RHWM Process","NA",10436,"Vigilante Elec Coop",{"$f":"+Init!$C$9","v":2026},{"$f":"RT1SC!$J$8","v":7033.2780000000002}]
["RHWM Augmentation","NA",10256,"Midstate Elec Coop",2027,{"$f":"RT1SC!$J$9","v":76.274000000000001}]
["IRD Loads","IRD Loads",10279,"Northern Wasco County PUD",{"$f":"+Init!$C$9","v":2026},{"$f":"VLOOKUP($C4004,Init!$Q:$GE,MATCH($B4004,Init!$Q$4:$GE$4,0),FALSE)","v":0}]
["T2 Remarketing","T2 Remarketing 2027",10121,"Coos Curry Elec Coop",2027,{"$f":"VLOOKUP($C4369,TOCA!$B$3:$CH$137,MATCH(B4369,TOCA!$B$3:$CH$3,0),FALSE)","v":0}]
["TRL","TRL 2026",10046,"Central Electric Coop",{"$f":"+Init!$C$9","v":2026},{"$f":"VLOOKUP($C4734,TOCA!$B$3:$CH$137,MATCH(B4734,TOCA!$B$3:$CH$3,0),FALSE)","v":102.441}]
["NLSL","NLSL 2027",10062,"Bonners Ferry, City of",2027,{"$f":"VLOOKUP($C5145,TOCA!$B$3:$CH$137,MATCH(B5145,TOCA!$B$3:$CH$3,0),FALSE)","v":0}]
["NLSL","NLSL 2027",11680,"Weiser, City of",{"$f":"+E5129+1","v":2027},{"$f":"VLOOKUP($C5264,TOCA!$B$3:$CH$137,MATCH(B5264,TOCA!$B$3:$CH$3,0),FALSE)","v":0}]
["NLSL","NLSL 2027",12026,"Jefferson County PUD #1",{"$f":"+E5130+1","v":2027},{"$f":"VLOOKUP($C5265,TOCA!$B$3:$CH$137,MATCH(B5265,TOCA!$B$3:$CH$3,0),FALSE)","v":0}]
["NLSL","NLSL 2027",10298,"PNGC Aggregate",{"$f":"+E5131+1","v":2027},{"$f":"VLOOKUP($C5266,TOCA!$B$3:$CH$137,MATCH(B5266,TOCA!$B$3:$CH$3,0),FALSE)","v":0}]

{"sheet":"VBARSMonthlyExport","index":54,"n_rows":115777,"n_cols":16,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
["ProductName","BES","CustomerName","NOTJOE","Date","FiscalYear","FiscalMonth","TOTALMWh","HLHMWh","LLHMWh","HLHaMW/KW-mo","LLHaMW/KW-mo","Percent"]
[{"$f":"IF(VLOOKUP(B2,Init!$Q:$GM,MATCH(Init!$S$4,Init!$Q$4:$GM$4,0),FALSE)=1,\"T1BA\",\"Load Following Tier 1 Obligation\")","v":"Load Following Tier 1 Obligation"},10015,"Asotin County PUD #1",{"$f":"+VLOOKUP(B2,TOCA!B:D,3,FALSE)","v":1},{"$f":"Init!C12","v":"2025-10-01"},{"$f":"IF(MONTH(E2)>9,YEAR(E2)+1,YEAR(E2))","v":2026},{"$f":"IF(MONTH(E2)=10,1,IF(MONTH(E2)=11,2,IF(MONTH(E2)=12,3,MONTH(E2)+3)))","v":1},{"$f":"+SUM(I2:J2)","v":423.36099999999999},{"$f":"INDEX(Tier1!$D$4:$BW$137,MATCH($B2,Tier1!$B$4:$B$137,0),MATCH($E2,Tier1!$D$2:$BW$2,0))","v":232.20500000000001},{"$f":"+INDEX(Tier1!$D$4:$BW$137,MATCH($B2,Tier1!$B$4:$B$137,0),MATCH($E2,Tier1!$D$2:$BW$2,0)+1)","v":191.15600000000001},{"$f":"+I2/VLOOKUP($E2,Init!$F:$K,MATCH(LEFT(K$1,3),Init!$F$4:$K$4,0),FALSE)","v":0.53751157407407413},{"$f":"+J2/VLOOKUP($E2,Init!$F:$K,MATCH(LEFT(L$1,3),Init!$F$4:$K$4,0),FALSE)","v":0.61267948717948717},0]
[{"$f":"IF(VLOOKUP(B3,Init!$Q:$GM,MATCH(Init!$S$4,Init!$Q$4:$GM$4,0),FALSE)=1,\"T1BA\",\"Load Following Tier 1 Obligation\")","v":"Load Following Tier 1 Obligation"},10024,"Benton County PUD #1",{"$f":"+VLOOKUP(B3,TOCA!B:D,3,FALSE)","v":1},{"$f":"+IF(B3=TOCA!$B$4,EOMONTH(E2,0)+1,E2)","v":"2025-10-01"},2026,1,{"$f":"+SUM(I3:J3)","v":117623.035},{"$f":"INDEX(Tier1!$D$4:$BW$137,MATCH($B3,Tier1!$B$4:$B$137,0),MATCH($E3,Tier1!$D$2:$BW$2,0))","v":72550.288},{"$f":"+INDEX(Tier1!$D$4:$BW$137,MATCH($B3,Tier1!$B$4:$B$137,0),MATCH($E3,Tier1!$D$2:$BW$2,0)+1)","v":45072.746999999996},{"$f":"+I3/VLOOKUP($E3,Init!$F:$K,MATCH(LEFT(K$1,3),Init!$F$4:$K$4,0),FALSE)","v":167.94048148148147},{"$f":"+J3/VLOOKUP($E3,Init!$F:$K,MATCH(LEFT(L$1,3),Init!$F$4:$K$4,0),FALSE)","v":144.46393269230768},0]
[{"$f":"IF(VLOOKUP(B4,Init!$Q:$GM,MATCH(Init!$S$4,Init!$Q$4:$GM$4,0),FALSE)=1,\"T1BA\",\"Load Following Tier 1 Obligation\")","v":"Load Following Tier 1 Obligation"},10025,"Benton REA",{"$f":"+VLOOKUP(B4,TOCA!B:D,3,FALSE)","v":1},{"$f":"+IF(B4=TOCA!$B$4,EOMONTH(E3,0)+1,E3)","v":"2025-10-01"},2026,1,40479.434000000001,{"$f":"INDEX(Tier1!$D$4:$BW$137,MATCH($B4,Tier1!$B$4:$B$137,0),MATCH($E4,Tier1!$D$2:$BW$2,0))","v":24795.847000000002},{"$f":"+INDEX(Tier1!$D$4:$BW$137,MATCH($B4,Tier1!$B$4:$B$137,0),MATCH($E4,Tier1!$D$2:$BW$2,0)+1)","v":15683.587000000001},{"$f":"+I4/VLOOKUP($E4,Init!$F:$K,MATCH(LEFT(K$1,3),Init!$F$4:$K$4,0),FALSE)","v":57.397793981481485},{"$f":"+J4/VLOOKUP($E4,Init!$F:$K,MATCH(LEFT(L$1,3),Init!$F$4:$K$4,0),FALSE)","v":50.267907051282059},0]
[{"$f":"IF(VLOOKUP(B5,Init!$Q:$GM,MATCH(Init!$S$4,Init!$Q$4:$GM$4,0),FALSE)=1,\"T1BA\",\"Load Following Tier 1 Obligation\")","v":"Load Following Tier 1 Obligation"},10027,"Big Bend Elec Coop",{"$f":"+VLOOKUP(B5,TOCA!B:D,3,FALSE)","v":1},{"$f":"+IF(B5=TOCA!$B$4,EOMONTH(E4,0)+1,E4)","v":"2025-10-01"},2026,1,37629.483999999997,{"$f":"INDEX(Tier1!$D$4:$BW$137,MATCH($B5,Tier1!$B$4:$B$137,0),MATCH($E5,Tier1!$D$2:$BW$2,0))","v":22223.352999999999},{"$f":"+INDEX(Tier1!$D$4:$BW$137,MATCH($B5,Tier1!$B$4:$B$137,0),MATCH($E5,Tier1!$D$2:$BW$2,0)+1)","v":15406.130999999998},{"$f":"+I5/VLOOKUP($E5,Init!$F:$K,MATCH(LEFT(K$1,3),Init!$F$4:$K$4,0),FALSE)","v":51.442946759259257},{"$f":"+J5/VLOOKUP($E5,Init!$F:$K,MATCH(LEFT(L$1,3),Init!$F$4:$K$4,0),FALSE)","v":49.378624999999992},0]
[{"$f":"IF(VLOOKUP(B6,Init!$Q:$GM,MATCH(Init!$S$4,Init!$Q$4:$GM$4,0),FALSE)=1,\"T1BA\",\"Load Following Tier 1 Obligation\")","v":"Load Following Tier 1 Obligation"},10029,"Blachly Lane Elec Coop",{"$f":"+VLOOKUP(B6,TOCA!B:D,3,FALSE)","v":0},{"$f":"+IF(B6=TOCA!$B$4,EOMONTH(E5,0)+1,E5)","v":"2025-10-01"},2026,1,11844.769999999999,{"$f":"INDEX(Tier1!$D$4:$BW$137,MATCH($B6,Tier1!$B$4:$B$137,0),MATCH($E6,Tier1!$D$2:$BW$2,0))","v":8005.1649999999991},{"$f":"+INDEX(Tier1!$D$4:$BW$137,MATCH($B6,Tier1!$B$4:$B$137,0),MATCH($E6,Tier1!$D$2:$BW$2,0)+1)","v":3839.605},{"$f":"+I6/VLOOKUP($E6,Init!$F:$K,MATCH(LEFT(K$1,3),Init!$F$4:$K$4,0),FALSE)","v":18.530474537037033},{"$f":"+J6/VLOOKUP($E6,Init!$F:$K,MATCH(LEFT(L$1,3),Init!$F$4:$K$4,0),FALSE)","v":12.306426282051282},0]
[{"$f":"IF(VLOOKUP(B7,Init!$Q:$GM,MATCH(Init!$S$4,Init!$Q$4:$GM$4,0),FALSE)=1,\"T1BA\",\"Load Following Tier 1 Obligation\")","v":"Load Following Tier 1 Obligation"},10044,"Canby, City of",{"$f":"+VLOOKUP(B7,TOCA!B:D,3,FALSE)","v":1},{"$f":"+IF(B7=TOCA!$B$4,EOMONTH(E6,0)+1,E6)","v":"2025-10-01"},2026,1,13987.485000000001,{"$f":"INDEX(Tier1!$D$4:$BW$137,MATCH($B7,Tier1!$B$4:$B$137,0),MATCH($E7,Tier1!$D$2:$BW$2,0))","v":9195.9259999999995},{"$f":"+INDEX(Tier1!$D$4:$BW$137,MATCH($B7,Tier1!$B$4:$B$137,0),MATCH($E7,Tier1!$D$2:$BW$2,0)+1)","v":4791.5590000000002},{"$f":"+I7/VLOOKUP($E7,Init!$F:$K,MATCH(LEFT(K$1,3),Init!$F$4:$K$4,0),FALSE)","v":21.28686574074074},{"$f":"+J7/VLOOKUP($E7,Init!$F:$K,MATCH(LEFT(L$1,3),Init!$F$4:$K$4,0),FALSE)","v":15.357560897435897},0]
[{"$f":"IF(VLOOKUP(B8,Init!$Q:$GM,MATCH(Init!$S$4,Init!$Q$4:$GM$4,0),FALSE)=1,\"T1BA\",\"Load Following Tier 1 Obligation\")","v":"Load Following Tier 1 Obligation"},10046,"Central Electric Coop",{"$f":"+VLOOKUP(B8,TOCA!B:D,3,FALSE)","v":0},{"$f":"+IF(B8=TOCA!$B$4,EOMONTH(E7,0)+1,E7)","v":"2025-10-01"},2026,1,51515.017000000007,{"$f":"INDEX(Tier1!$D$4:$BW$137,MATCH($B8,Tier1!$B$4:$B$137,0),MATCH($E8,Tier1!$D$2:$BW$2,0))","v":32741.786000000004},{"$f":"+INDEX(Tier1!$D$4:$BW$137,MATCH($B8,Tier1!$B$4:$B$137,0),MATCH($E8,Tier1!$D$2:$BW$2,0)+1)","v":18773.231},{"$f":"+I8/VLOOKUP($E8,Init!$F:$K,MATCH(LEFT(K$1,3),Init!$F$4:$K$4,0),FALSE)","v":75.791171296296298},{"$f":"+J8/VLOOKUP($E8,Init!$F:$K,MATCH(LEFT(L$1,3),Init!$F$4:$K$4,0),FALSE)","v":60.170612179487179},0]
[{"$f":"IF(VLOOKUP(B9,Init!$Q:$GM,MATCH(Init!$S$4,Init!$Q$4:$GM$4,0),FALSE)=1,\"T1BA\",\"Load Following Tier 1 Obligation\")","v":"Load Following Tier 1 Obligation"},10047,"Central Lincoln PUD",{"$f":"+VLOOKUP(B9,TOCA!B:D,3,FALSE)","v":1},{"$f":"+IF(B9=TOCA!$B$4,EOMONTH(E8,0)+1,E8)","v":"2025-10-01"},2026,1,110102.606,{"$f":"INDEX(Tier1!$D$4:$BW$137,MATCH($B9,Tier1!$B$4:$B$137,0),MATCH($E9,Tier1!$D$2:$BW$2,0))","v":66956.335999999996},{"$f":"+INDEX(Tier1!$D$4:$BW$137,MATCH($B9,Tier1!$B$4:$B$137,0),MATCH($E9,Tier1!$D$2:$BW$2,0)+1)","v":43146.27},{"$f":"+I9/VLOOKUP($E9,Init!$F:$K,MATCH(LEFT(K$1,3),Init!$F$4:$K$4,0),FALSE)","v":154.99151851851852},{"$f":"+J9/VLOOKUP($E9,Init!$F:$K,MATCH(LEFT(L$1,3),Init!$F$4:$K$4,0),FALSE)","v":138.28932692307691},0]
[{"$f":"IF(VLOOKUP(B10,Init!$Q:$GM,MATCH(Init!$S$4,Init!$Q$4:$GM$4,0),FALSE)=1,\"T1BA\",\"Load Following Tier 1 Obligation\")","v":"Load Following Tier 1 Obligation"},10055,"Albion, City of",{"$f":"+VLOOKUP(B10,TOCA!B:D,3,FALSE)","v":1},{"$f":"+IF(B10=TOCA!$B$4,EOMONTH(E9,0)+1,E9)","v":"2025-10-01"},2026,1,314.44900000000001,{"$f":"INDEX(Tier1!$D$4:$BW$137,MATCH($B10,Tier1!$B$4:$B$137,0),MATCH($E10,Tier1!$D$2:$BW$2,0))","v":190.852},{"$f":"+INDEX(Tier1!$D$4:$BW$137,MATCH($B10,Tier1!$B$4:$B$137,0),MATCH($E10,Tier1!$D$2:$BW$2,0)+1)","v":123.59699999999999},{"$f":"+I10/VLOOKUP($E10,Init!$F:$K,MATCH(LEFT(K$1,3),Init!$F$4:$K$4,0),FALSE)","v":0.44178703703703703},{"$f":"+J10/VLOOKUP($E10,Init!$F:$K,MATCH(LEFT(L$1,3),Init!$F$4:$K$4,0),FALSE)","v":0.39614423076923078},0]
[{"$f":"IF(VLOOKUP(B11,Init!$Q:$GM,MATCH(Init!$S$4,Init!$Q$4:$GM$4,0),FALSE)=1,\"T1BA\",\"Load Following Tier 1 Obligation\")","v":"Load Following Tier 1 Obligation"},10057,"Ashland, City of",{"$f":"+VLOOKUP(B11,TOCA!B:D,3,FALSE)","v":1},{"$f":"+IF(B11=TOCA!$B$4,EOMONTH(E10,0)+1,E10)","v":"2025-10-01"},2026,1,12563.456,{"$f":"INDEX(Tier1!$D$4:$BW$137,MATCH($B11,Tier1!$B$4:$B$137,0),MATCH($E11,Tier1!$D$2:$BW$2,0))","v":8144.6369999999997},{"$f":"+INDEX(Tier1!$D$4:$BW$137,MATCH($B11,Tier1!$B$4:$B$137,0),MATCH($E11,Tier1!$D$2:$BW$2,0)+1)","v":4418.8190000000004},{"$f":"+I11/VLOOKUP($E11,Init!$F:$K,MATCH(LEFT(K$1,3),Init!$F$4:$K$4,0),FALSE)","v":18.853326388888888},{"$f":"+J11/VLOOKUP($E11,Init!$F:$K,MATCH(LEFT(L$1,3),Init!$F$4:$K$4,0),FALSE)","v":14.162881410256412},0]
[{"$f":"IF(VLOOKUP(B12,Init!$Q:$GM,MATCH(Init!$S$4,Init!$Q$4:$GM$4,0),FALSE)=1,\"T1BA\",\"Load Following Tier 1 Obligation\")","v":"Load Following Tier 1 Obligation"},10059,"Bandon, City of",{"$f":"+VLOOKUP(B12,TOCA!B:D,3,FALSE)","v":1},{"$f":"+IF(B12=TOCA!$B$4,EOMONTH(E11,0)+1,E11)","v":"2025-10-01"},2026,1,5192.4539999999997,{"$f":"INDEX(Tier1!$D$4:$BW$137,MATCH($B12,Tier1!$B$4:$B$137,0),MATCH($E12,Tier1!$D$2:$BW$2,0))","v":3357.6480000000001},{"$f":"+INDEX(Tier1!$D$4:$BW$137,MATCH($B12,Tier1!$B$4:$B$137,0),MATCH($E12,Tier1!$D$2:$BW$2,0)+1)","v":1834.806},{"$f":"+I12/VLOOKUP($E12,Init!$F:$K,MATCH(LEFT(K$1,3),Init!$F$4:$K$4,0),FALSE)","v":7.772333333333334},{"$f":"+J12/VLOOKUP($E12,Init!$F:$K,MATCH(LEFT(L$1,3),Init!$F$4:$K$4,0),FALSE)","v":5.8807884615384616},0]
[{"$f":"IF(VLOOKUP(B13,Init!$Q:$GM,MATCH(Init!$S$4,Init!$Q$4:$GM$4,0),FALSE)=1,\"T1BA\",\"Load Following Tier 1 Obligation\")","v":"Load Following Tier 1 Obligation"},10061,"Blaine, City of",{"$f":"+VLOOKUP(B13,TOCA!B:D,3,FALSE)","v":1},{"$f":"+IF(B13=TOCA!$B$4,EOMONTH(E12,0)+1,E12)","v":"2025-10-01"},2026,1,5781.0889999999999,{"$f":"INDEX(Tier1!$D$4:$BW$137,MATCH($B13,Tier1!$B$4:$B$137,0),MATCH($E13,Tier1!$D$2:$BW$2,0))","v":3769.4480000000003},{"$f":"+INDEX(Tier1!$D$4:$BW$137,MATCH($B13,Tier1!$B$4:$B$137,0),MATCH($E13,Tier1!$D$2:$BW$2,0)+1)","v":2011.6410000000001},{"$f":"+I13/VLOOKUP($E13,Init!$F:$K,MATCH(LEFT(K$1,3),Init!$F$4:$K$4,0),FALSE)","v":8.7255740740740748},{"$f":"+J13/VLOOKUP($E13,Init!$F:$K,MATCH(LEFT(L$1,3),Init!$F$4:$K$4,0),FALSE)","v":6.4475673076923083},0]
[{"$f":"IF(VLOOKUP(B14,Init!$Q:$GM,MATCH(Init!$S$4,Init!$Q$4:$GM$4,0),FALSE)=1,\"T1BA\",\"Load Following Tier 1 Obligation\")","v":"Load Following Tier 1 Obligation"},10062,"Bonners Ferry, City of",{"$f":"+VLOOKUP(B14,TOCA!B:D,3,FALSE)","v":1},{"$f":"+IF(B14=TOCA!$B$4,EOMONTH(E13,0)+1,E13)","v":"2025-10-01"},2026,1,4024.5920000000001,{"$f":"INDEX(Tier1!$D$4:$BW$137,MATCH($B14,Tier1!$B$4:$B$137,0),MATCH($E14,Tier1!$D$2:$BW$2,0))","v":2750.9319999999998},{"$f":"+INDEX(Tier1!$D$4:$BW$137,MATCH($B14,Tier1!$B$4:$B$137,0),MATCH($E14,Tier1!$D$2:$BW$2,0)+1)","v":1273.6600000000003},{"$f":"+I14/VLOOKUP($E14,Init!$F:$K,MATCH(LEFT(K$1,3),Init!$F$4:$K$4,0),FALSE)","v":6.3678981481481474},{"$f":"+J14/VLOOKUP($E14,Init!$F:$K,MATCH(LEFT(L$1,3),Init!$F$4:$K$4,0),FALSE)","v":4.0822435897435909},0]
[{"$f":"IF(VLOOKUP(B15,Init!$Q:$GM,MATCH(Init!$S$4,Init!$Q$4:$GM$4,0),FALSE)=1,\"T1BA\",\"Load Following Tier 1 Obligation\")","v":"Load Following Tier 1 Obligation"},10064,"Burley, City of",{"$f":"+VLOOKUP(B15,TOCA!B:D,3,FALSE)","v":1},{"$f":"+IF(B15=TOCA!$B$4,EOMONTH(E14,0)+1,E14)","v":"2025-10-01"},2026,1,9532.8970000000008,{"$f":"INDEX(Tier1!$D$4:$BW$137,MATCH($B15,Tier1!$B$4:$B$137,0),MATCH($E15,Tier1!$D$2:$BW$2,0))","v":6291.51},{"$f":"+INDEX(Tier1!$D$4:$BW$137,MATCH($B15,Tier1!$B$4:$B$137,0),MATCH($E15,Tier1!$D$2:$BW$2,0)+1)","v":3241.3869999999997},{"$f":"+I15/VLOOKUP($E15,Init!$F:$K,MATCH(LEFT(K$1,3),Init!$F$4:$K$4,0),FALSE)","v":14.563680555555557},{"$f":"+J15/VLOOKUP($E15,Init!$F:$K,MATCH(LEFT(L$1,3),Init!$F$4:$K$4,0),FALSE)","v":10.389060897435897},0]
[{"$f":"IF(VLOOKUP(B4644,Init!$Q:$GM,MATCH(Init!$S$4,Init!$Q$4:$GM$4,0),FALSE)=1,\"T1BA\",\"Load Following Tier 1 Obligation\")","v":"Load Following Tier 1 Obligation"},10279,"Northern Wasco County PUD",{"$f":"+VLOOKUP(B4644,TOCA!B:D,3,FALSE)","v":1},{"$f":"+IF(B4644=TOCA!$B$4,EOMONTH(E4643,0)+1,E4643)","v":"2028-08-01"},2028,11,47547.500000000015,{"$f":"INDEX(Tier1!$D$4:$BW$137,MATCH($B4644,Tier1!$B$4:$B$137,0),MATCH($E4644,Tier1!$D$2:$BW$2,0))","v":31432.707000000009},{"$f":"+INDEX(Tier1!$D$4:$BW$137,MATCH($B4644,Tier1!$B$4:$B$137,0),MATCH($E4644,Tier1!$D$2:$BW$2,0)+1)","v":16114.793000000005},{"$f":"+I4644/VLOOKUP($E4644,Init!$F:$K,MATCH(LEFT(K$1,3),Init!$F$4:$K$4,0),FALSE)","v":72.76089583333335},{"$f":"+J4644/VLOOKUP($E4644,Init!$F:$K,MATCH(LEFT(L$1,3),Init!$F$4:$K$4,0),FALSE)","v":51.649977564102578},0]
[{"$f":"IF(VLOOKUP($B8481,Tier1!$B:$BY,MATCH(Tier1!$BX$2,Tier1!$B$2:$BY$2,0),FALSE)=1,\"LoadShaping - Load Following\",\"LoadShaping - Block\")","v":"LoadShaping - Load Following"},10103,"Clark County PUD #1",{"$f":"+VLOOKUP(B8481,TOCA!B:D,3,FALSE)","v":1},"2028-01-01",2028,4,23790.310889721164,{"$f":"INDEX(LoadShp!$D$4:$BW$137,MATCH($B8481,Tier1!$B$4:$B$137,0),MATCH($E8481,Tier1!$D$2:$BW$2,0))","v":8097.4096898237185},{"$f":"+INDEX(LoadShp!$D$4:$BW$137,MATCH($B8481,Tier1!$B$4:$B$137,0),MATCH($E8481,Tier1!$D$2:$BW$2,0)+1)","v":15692.901199897446},{"$f":"+I8481/VLOOKUP($E8481,Init!$F:$K,MATCH(LEFT(K$1,3),Init!$F$4:$K$4,0),FALSE)","v":20.243524224559295},{"$f":"+J8481/VLOOKUP($E8481,Init!$F:$K,MATCH(LEFT(L$1,3),Init!$F$4:$K$4,0),FALSE)","v":45.618898836911178},0]
["T2 Vintage",10136,"Douglas Electric Cooperative",{"$f":"+VLOOKUP(B18542,TOCA!B:D,3,FALSE)","v":0},"2028-04-01",2028,7,0,{"$f":"INDEX(Tier2_Vintage!$D$4:$BW$137,MATCH($B18542,Tier1!$B$4:$B$137,0),MATCH($E18542,Tier1!$D$2:$BW$2,0))","v":0},{"$f":"INDEX(Tier2_Vintage!$D$4:$BW$137,MATCH($B18542,Tier1!$B$4:$B$137,0),MATCH($E18542,Tier1!$D$2:$BW$2,0)+1)","v":0},{"$f":"+I18542/VLOOKUP($E18542,Init!$F:$K,MATCH(LEFT(K$1,3),Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+J18542/VLOOKUP($E18542,Init!$F:$K,MATCH(LEFT(L$1,3),Init!$F$4:$K$4,0),FALSE)","v":0},0]
["T2 LGR",10236,"Lane County Elec Coop",{"$f":"+VLOOKUP(B25535,TOCA!B:D,3,FALSE)","v":0},"2026-08-01",2026,11,0,{"$f":"INDEX(Tier2_LGR!$D$4:$BW$137,MATCH($B25535,Tier1!$B$4:$B$137,0),MATCH($E25535,Tier1!$D$2:$BW$2,0))","v":0},{"$f":"INDEX(Tier2_LGR!$D$4:$BW$137,MATCH($B25535,Tier1!$B$4:$B$137,0),MATCH($E25535,Tier1!$D$2:$BW$2,0)+1)","v":0},{"$f":"+I25535/VLOOKUP($E25535,Init!$F:$K,MATCH(LEFT(K$1,3),Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+J25535/VLOOKUP($E25535,Init!$F:$K,MATCH(LEFT(L$1,3),Init!$F$4:$K$4,0),FALSE)","v":0},0]
["Demand",10061,"Blaine, City of",{"$f":"+VLOOKUP(B32441,TOCA!B:D,3,FALSE)","v":1},"2027-12-01",2028,3,0,0,0,{"$f":"INDEX(Demand!$D$4:$BW$137,MATCH($B32441,Tier1!$B$4:$B$137,0),MATCH($E32441,Tier1!$D$2:$BW$2,0))","v":2322.0600961538471},{"$f":"INDEX(Demand!$D$4:$BW$137,MATCH($B32441,Tier1!$B$4:$B$137,0),MATCH($E32441,Tier1!$D$2:$BW$2,0)+1)","v":0},0]
["OtherExisting",10076,"Heyburn, City of",{"$f":"+VLOOKUP(B42502,TOCA!B:D,3,FALSE)","v":1},"2028-03-01",2028,6,0,{"$f":"INDEX(I_ER_other!$D$4:$LC$137,MATCH($B42502,I_ER_other!$B$4:$B$137,0),MATCH($E42502,I_ER_other!$D$2:$LC$2,0))","v":0},{"$f":"INDEX(I_ER_other!$D$4:$LC$137,MATCH($B42502,I_ER_other!$B$4:$B$137,0),MATCH($E42502,I_ER_other!$D$2:$LC$2,0)+1)","v":0},{"$f":"+I42502/VLOOKUP($E42502,Init!$F:$K,MATCH(LEFT(K$1,3),Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+J42502/VLOOKUP($E42502,Init!$F:$K,MATCH(LEFT(L$1,3),Init!$F$4:$K$4,0),FALSE)","v":0},0]
["Total Existing Resources",10369,"Surprise Valley Elec Coop",{"$f":"+VLOOKUP(B46339,TOCA!B:D,3,FALSE)","v":1},"2027-07-01",2027,10,{"$f":"+SUM(I46339:J46339)","v":0},{"$f":"I36691+I41515","v":0},0,{"$f":"+I46339/VLOOKUP($E46339,Init!$F:$K,MATCH(LEFT(K$1,3),Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+J46339/VLOOKUP($E46339,Init!$F:$K,MATCH(LEFT(L$1,3),Init!$F$4:$K$4,0),FALSE)","v":0},0]
["Above RHWM Load",10081,"Milton-Freewater, City of",{"$f":"+VLOOKUP(B60060,TOCA!B:D,3,FALSE)","v":1},"2027-02-01",2027,5,0,{"$f":"INDEX(AboveHWM!$D$4:$BW$137,MATCH($B60060,AboveHWM!$B$4:$B$137,0),MATCH($E60060,AboveHWM!$D$2:$BW$2,0))","v":0},{"$f":"+INDEX(AboveHWM!$D$4:$BW$137,MATCH($B60060,AboveHWM!$B$4:$B$137,0),MATCH($E60060,AboveHWM!$D$2:$BW$2,0)+1)","v":0},{"$f":"VLOOKUP($B60060,I_SuperPeak!$B$4:$FO$137,MATCH($E60060,I_SuperPeak!$B$3:$FO$3,0),FALSE)","v":0},{"$f":"+J60060/VLOOKUP($E60060,Init!$F:$K,MATCH(LEFT(L$1,3),Init!$F$4:$K$4,0),FALSE)","v":0},0]
[{"$f":"IF(VLOOKUP(B67955,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,\"AART1SC for Slice (floating)\",\"RT1SC established in RHWM Process for Load Following\")","v":"RT1SC established in RHWM Process for Load Following"},10066,"Centralia, City of",{"$f":"+VLOOKUP(B67955,TOCA!B:D,3,FALSE)","v":1},"2026-01-01",2026,4,6364742.7459545834,{"$f":"IF($A67955=\"RT1SC established in RHWM Process for Load Following\",VLOOKUP($E67955,RT1SC!$L$56:$N$91,MATCH(LEFT(I$1,3),RT1SC!$L$3:$N$3,0),FALSE),VLOOKUP($E67955,AART1SC!$I$4:$K$39,MATCH(LEFT(I$1,3),RT1SC!$L$3:$N$3,0),FALSE))","v":4011749.2888920135},{"$f":"IF($A67955=\"RT1SC established in RHWM Process for Load Following\",VLOOKUP($E67955,RT1SC!$L$56:$N$91,MATCH(LEFT(J$1,3),RT1SC!$L$3:$N$3,0),FALSE),VLOOKUP($E67955,AART1SC!$I$4:$K$39,MATCH(LEFT(J$1,3),RT1SC!$L$3:$N$3,0),FALSE))","v":2352993.4570625699},{"$f":"+I67955/VLOOKUP($E67955,Init!$F:$K,MATCH(LEFT(K$1,3),Init!$F$4:$K$4,0),FALSE)","v":9643.6280982981098},{"$f":"+J67955/VLOOKUP($E67955,Init!$F:$K,MATCH(LEFT(L$1,3),Init!$F$4:$K$4,0),FALSE)","v":7173.7605398249079},0]
[{"$f":"IF(VLOOKUP(B70299,Init!$Q:$GE,MATCH(Init!$S$4,Init!$Q$4:$GE$4,0),FALSE)=1,\"AART1SC for Slice (floating)\",\"RT1SC established in RHWM Process for Load Following\")","v":"RT1SC established in RHWM Process for Load Following"},10258,"Mission Valley",{"$f":"+VLOOKUP(B70299,TOCA!B:D,3,FALSE)","v":1},"2027-06-01",2027,9,5680210.7320557246,{"$f":"IF($A70299=\"RT1SC established in RHWM Process for Load Following\",VLOOKUP($E70299,RT1SC!$L$56:$N$91,MATCH(LEFT(I$1,3),RT1SC!$L$3:$N$3,0),FALSE),VLOOKUP($E70299,AART1SC!$I$4:$K$39,MATCH(LEFT(I$1,3),RT1SC!$L$3:$N$3,0),FALSE))","v":3702040.9558570273},{"$f":"IF($A70299=\"RT1SC established in RHWM Process for Load Following\",VLOOKUP($E70299,RT1SC!$L$56:$N$91,MATCH(LEFT(J$1,3),RT1SC!$L$3:$N$3,0),FALSE),VLOOKUP($E70299,AART1SC!$I$4:$K$39,MATCH(LEFT(J$1,3),RT1SC!$L$3:$N$3,0),FALSE))","v":1978169.776198697},{"$f":"+I70299/VLOOKUP($E70299,Init!$F:$K,MATCH(LEFT(K$1,3),Init!$F$4:$K$4,0),FALSE)","v":8899.1369131178544},{"$f":"+J70299/VLOOKUP($E70299,Init!$F:$K,MATCH(LEFT(L$1,3),Init!$F$4:$K$4,0),FALSE)","v":6507.1374217062403},0]
["T1SSL",10294,"Pacific County PUD #2",{"$f":"+VLOOKUP(B80360,TOCA!B:D,3,FALSE)","v":1},"2027-09-01",2027,12,20699.196927886995,{"$f":"INDEX(SystemShape!$D$4:$BW$137,MATCH($B80360,SystemShape!$B$4:$B$137,0),MATCH($E80360,SystemShape!$D$2:$BW$2,0))","v":12883.701642747685},{"$f":"INDEX(SystemShape!$D$4:$BW$137,MATCH($B80360,SystemShape!$B$4:$B$137,0),MATCH($E80360,SystemShape!$D$2:$BW$2,0)+1)","v":7815.4952851393091},{"$f":"+I80360/VLOOKUP($E80360,Init!$F:$K,MATCH(LEFT(K$1,3),Init!$F$4:$K$4,0),FALSE)","v":32.20925410686921},{"$f":"+J80360/VLOOKUP($E80360,Init!$F:$K,MATCH(LEFT(L$1,3),Init!$F$4:$K$4,0),FALSE)","v":24.423422766060341},0]
["NRRemarketing",10502,"Yakama Power",{"$f":"+VLOOKUP(B87497,TOCA!B:D,3,FALSE)","v":1},"2026-02-01",2026,5,0,{"$f":"INDEX(NRRemarketing!$D$4:$BW$137,MATCH($B87497,NRRemarketing!$B$4:$B$137,0),MATCH($E87497,NRRemarketing!$D$2:$BW$2,0))","v":0},{"$f":"INDEX(NRRemarketing!$D$4:$BW$137,MATCH($B87497,NRRemarketing!$B$4:$B$137,0),MATCH($E87497,NRRemarketing!$D$2:$BW$2,0)+1)","v":0},{"$f":"+I87497/VLOOKUP($E87497,Init!$F:$K,MATCH(LEFT(K$1,3),Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+J87497/VLOOKUP($E87497,Init!$F:$K,MATCH(LEFT(L$1,3),Init!$F$4:$K$4,0),FALSE)","v":0},0]
["TRL",10172,"U.S. Airforce Base, Fairchild",{"$f":"+VLOOKUP(B94259,TOCA!B:D,3,FALSE)","v":1},"2027-05-01",2027,8,3646.1620000000003,{"$f":"INDEX(TRL!$D$4:$BW$137,MATCH($B94259,TRL!$B$4:$B$137,0),MATCH($E94259,TRL!$D$2:$BW$2,0))","v":2208.0970000000002},{"$f":"INDEX(TRL!$D$4:$BW$137,MATCH($B94259,TRL!$B$4:$B$137,0),MATCH($E94259,TRL!$D$2:$BW$2,0)+1)","v":1438.0650000000001},{"$f":"+I94259/VLOOKUP($E94259,Init!$F:$K,MATCH(LEFT(K$1,3),Init!$F$4:$K$4,0),FALSE)","v":5.5202425000000002},{"$f":"+J94259/VLOOKUP($E94259,Init!$F:$K,MATCH(LEFT(L$1,3),Init!$F$4:$K$4,0),FALSE)","v":4.1804215116279071},0]
["CSP",10203,"Idaho County L & P",{"$f":"+VLOOKUP(B104320,TOCA!B:D,3,FALSE)","v":1},"2027-08-01",2027,11,0,0,0,{"$f":"INDEX(CSP!$D$4:$BW$137,MATCH($B104320,CSP!$B$4:$B$137,0),MATCH($E104320,CSP!$D$2:$BW$2,0))","v":10.833},0,0]
["New Resource Unspecified",10349,"Seattle City Light",{"$f":"+VLOOKUP(B115478,TOCA!B:D,3,FALSE)","v":1},"2028-07-01",2028,10,2558.616,{"$f":"INDEX('New Resources_UnSpec'!$D$4:$BW$137,MATCH($B115478,'New Resources_UnSpec'!$B$4:$B$137,0),MATCH($E115478,'New Resources_UnSpec'!$D$2:$BW$2,0))","v":1375.6},{"$f":"INDEX('New Resources_UnSpec'!$D$4:$BW$137,MATCH($B115478,'New Resources_UnSpec'!$B$4:$B$137,0),MATCH($E115478,'New Resources_UnSpec'!$D$2:$BW$2,0)+1)","v":1183.0160000000001},{"$f":"+I115478/VLOOKUP($E115478,Init!$F:$K,MATCH(LEFT(K$1,3),Init!$F$4:$K$4,0),FALSE)","v":3.4389999999999996},{"$f":"+J115478/VLOOKUP($E115478,Init!$F:$K,MATCH(LEFT(L$1,3),Init!$F$4:$K$4,0),FALSE)","v":3.4390000000000001},0]
["New Resource Unspecified",11680,"Weiser, City of",{"$f":"+VLOOKUP(B115775,TOCA!B:D,3,FALSE)","v":1},"2028-09-01",2028,12,0,{"$f":"INDEX('New Resources_UnSpec'!$D$4:$BW$137,MATCH($B115775,'New Resources_UnSpec'!$B$4:$B$137,0),MATCH($E115775,'New Resources_UnSpec'!$D$2:$BW$2,0))","v":0},{"$f":"INDEX('New Resources_UnSpec'!$D$4:$BW$137,MATCH($B115775,'New Resources_UnSpec'!$B$4:$B$137,0),MATCH($E115775,'New Resources_UnSpec'!$D$2:$BW$2,0)+1)","v":0},{"$f":"+I115775/VLOOKUP($E115775,Init!$F:$K,MATCH(LEFT(K$1,3),Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+J115775/VLOOKUP($E115775,Init!$F:$K,MATCH(LEFT(L$1,3),Init!$F$4:$K$4,0),FALSE)","v":0},0]
["New Resource Unspecified",12026,"Jefferson County PUD #1",{"$f":"+VLOOKUP(B115776,TOCA!B:D,3,FALSE)","v":1},"2028-09-01",2028,12,0,{"$f":"INDEX('New Resources_UnSpec'!$D$4:$BW$137,MATCH($B115776,'New Resources_UnSpec'!$B$4:$B$137,0),MATCH($E115776,'New Resources_UnSpec'!$D$2:$BW$2,0))","v":0},{"$f":"INDEX('New Resources_UnSpec'!$D$4:$BW$137,MATCH($B115776,'New Resources_UnSpec'!$B$4:$B$137,0),MATCH($E115776,'New Resources_UnSpec'!$D$2:$BW$2,0)+1)","v":0},{"$f":"+I115776/VLOOKUP($E115776,Init!$F:$K,MATCH(LEFT(K$1,3),Init!$F$4:$K$4,0),FALSE)","v":0},{"$f":"+J115776/VLOOKUP($E115776,Init!$F:$K,MATCH(LEFT(L$1,3),Init!$F$4:$K$4,0),FALSE)","v":0},0]
["New Resource Unspecified",10298,"PNGC Aggregate",{"$f":"+VLOOKUP(B115777,TOCA!B:D,3,FALSE)","v":1},"2028-09-01",2028,12,2160,{"$f":"INDEX('New Resources_UnSpec'!$D$4:$BW$137,MATCH($B115777,'New Resources_UnSpec'!$B$4:$B$137,0),MATCH($E115777,'New Resources_UnSpec'!$D$2:$BW$2,0))","v":1200},{"$f":"INDEX('New Resources_UnSpec'!$D$4:$BW$137,MATCH($B115777,'New Resources_UnSpec'!$B$4:$B$137,0),MATCH($E115777,'New Resources_UnSpec'!$D$2:$BW$2,0)+1)","v":960},{"$f":"+I115777/VLOOKUP($E115777,Init!$F:$K,MATCH(LEFT(K$1,3),Init!$F$4:$K$4,0),FALSE)","v":3},{"$f":"+J115777/VLOOKUP($E115777,Init!$F:$K,MATCH(LEFT(L$1,3),Init!$F$4:$K$4,0),FALSE)","v":3},0]

{"sheet":"RHWM Augmentation","index":55,"n_rows":70,"n_cols":9,"rows_kept":33,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,"Tier 1 System Capability"]
["TOC"]
[null,"BESID","Preference Customer","CHWM 2014","Portion of CHWM which was additional through BP-14","TRL 2017","Additional CHWM 2016","Total Additional","2016 CHWM"]
[null,10426,"U.S. DOE Richland Operations Office",26.353000000000002,6.0649999999999977,26.683,0.32999999999999829,6.394999999999996,26.683]
[null,10482,"Umpqua Indian Utility Cooperative",4.1749999999999998,1.375,2.8559999999999999,0,1.375,4.1749999999999998]
[null,10502,"Yakama Power",10.07,3.7529999999999997,11.807,1.7370000000000001,5.49,11.807]
[null,12026,"Jefferson County PUD #1",45.847000000000001,null,null,null,45.847000000000001,45.847000000000001]
[]
[null,null,"T1SFCO",6923.9780000000001]
[null,null,"RHWM Augmentation",59.106999999999999]
[null,null,"RT1SC",6983.085]
[]
[]
[]
[null,"BESID","Preference Customer","CHWM 2016*","Portion of CHWM which was additional through BP-16","TRL 2019","Additional CHWM 2018","Total Additional","2018 CHWM"]
[null,10426,"U.S. DOE Richland Operations Office",26.683,6.394999999999996,31.763000000000002,5.0800000000000018,11.474999999999998,31.763000000000002]
[null,12026,"Jefferson County PUD #1",45.847000000000001,null,null,null,45.847000000000001,45.847000000000001]
[]
[null,"BESID","Preference Customer","Initial CHWM","Additional CHWM through BP-18","TRL 2021","Additional CHWM 2020","Total Additional","2020 CHWM"]
[null,10482,"Umpqua Indian Utility Cooperative",2.8,1.375,2.698,0,1.375,4.1749999999999998]
[null,null,"T1SFCO",6955.2529999999997]
[]
[]
[null,10502,"Yakama Power",13.496,5.49,18.611999999999998,0,5.49,18.986000000000001]
[null,null,"T1SFCO",6667.1]
[]
[null,10482,"Umpqua Indian Utility Cooperative",{"$f":"D43","v":2.8},{"$f":"H43","v":1.375},2.8090000000000002,{"$f":"MAX(F56-SUM(D56:E56),0)","v":0},{"$f":"+G56+E56","v":1.375},{"$f":"+D56+H56","v":4.1749999999999998}]
[null,13927,"Kalispel Tribe Utility",2.8940000000000001,1.24,4.0679999999999996,0,1.24,4.1340000000000003]
[null,null,"RT1SC",{"$f":"SUM(D61:D62)","v":7104.0259999999998}]
[null,10426,"U.S. DOE Richland Operations Office",{"$f":"I55","v":37.084000000000003},{"$f":"H55","v":16.796000000000006},55.529000000000003,{"$f":"+F67-D67","v":18.445},{"$f":"+G67+E67","v":35.241000000000007},{"$f":"+D67+G67","v":55.529000000000003}]
[null,10482,"Umpqua Indian Utility Cooperative",{"$f":"I56","v":4.1749999999999998},{"$f":"H56","v":1.375},2.7109999999999999,null,{"$f":"+G68+E68","v":1.375},{"$f":"+D68+G68","v":4.1749999999999998}]
[null,10502,"Yakama Power",{"$f":"I57","v":18.986000000000001},{"$f":"H57","v":5.49},10.701000000000001,null,{"$f":"+G69+E69","v":5.49},{"$f":"+D69+G69","v":18.986000000000001}]
[null,12026,"Jefferson County PUD #1",{"$f":"I59","v":45.847000000000001},null,null,null,45.847000000000001,{"$f":"+D70+G70","v":45.847000000000001}]

{"sheet":"CustomerProducts","index":56,"n_rows":139,"n_cols":40,"rows_kept":33,"cut":true,"hidden":false,"merged":[[1,26,1,27],[1,28,1,29],[1,30,1,31],[1,32,1,33],[1,20,1,21],[0,10,0,21],[0,22,0,39],[1,10,1,11],[1,12,1,13],[1,14,1,15],[1,16,1,17],[1,18,1,19],[1,34,1,35],[1,36,1,37],[1,38,1,39],[1,22,1,23],[1,24,1,25]],"bounds":{"rows_first":15,"rows_last":3,"rows_between":15,"halvings":7}}
[null,null,null,null,null,null,null,null,null,null,"MWh",null,null,null,null,null,null,null,null,null,null,null,"aMW"]
[null,null,null,null,null,null,null,null,null,null,"Block",null,"Slice Block",null,"Slice (non-block)",null,"Load Following - System Shape",null,"Load Following - Load Shape",null,"Tier 2 (Block) Less Remarketing",null,"Block",null,"Slice Block",null,"Slice (non-block)",null,"Load Following - System Shape",null,"Load Following - Load Shape",null,"Tier 2 (Block) Less Remarketing",null,"Preference Load",null,"Net Requirement",null,"Difference"]
["BESID","Preference Customer","NOTJOE","JOE","Initial Slice%","LF","Block","Block (Non-Slice)",{"$f":"\"Forecast Net Requirement \"&Init!C9","v":"Forecast Net Requirement 2026"},{"$f":"\"Forecast Net Requirement \"&Init!C9+1","v":"Forecast Net Requirement 2027"},{"$f":"Init!$C$9","v":2026},{"$f":"Init!$C$9+1","v":2027},{"$f":"Init!$C$9","v":2026},{"$f":"Init!$C$9+1","v":2027},{"$f":"Init!$C$9","v":2026},{"$f":"Init!$C$9+1","v":2027},{"$f":"Init!$C$9","v":2026},{"$f":"Init!$C$9+1","v":2027},{"$f":"Init!$C$9","v":2026},{"$f":"Init!$C$9+1","v":2027},{"$f":"Init!$C$9","v":2026},{"$f":"Init!$C$9+1","v":2027},{"$f":"Init!$C$9","v":2026},{"$f":"Init!$C$9+1","v":2027},{"$f":"Init!$C$9","v":2026},{"$f":"Init!$C$9+1","v":2027},{"$f":"Init!$C$9","v":2026},{"$f":"Init!$C$9+1","v":2027},{"$f":"Init!$C$9","v":2026},{"$f":"Init!$C$9+1","v":2027},{"$f":"Init!$C$9","v":2026},{"$f":"Init!$C$9+1","v":2027},{"$f":"Init!$C$9","v":2026},{"$f":"Init!$C$9+1","v":2027},{"$f":"Init!$C$9","v":2026},{"$f":"Init!$C$9+1","v":2027},{"$f":"Init!$C$9","v":2026},{"$f":"Init!$C$9+1","v":2027},{"$f":"Init!$C$9","v":2026},{"$f":"Init!$C$9+1","v":2027}]
[{"$f":"Init!#REF!","v":{"$error":"#REF!"}},{"$f":"Init!#REF!","v":{"$error":"#REF!"}},{"$f":"VLOOKUP(A4,TOCA!$B$4:$E$137,3,FALSE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP(A4,TOCA!$B$4:$E$137,4,FALSE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP($A4,Init!$Q$4:$GH$138,MATCH(E$3,Init!$Q$4:$GH$4,0),FALSE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP($A4,Tier1!$B$2:$BY$137,MATCH(F$3,Tier1!$B$2:$BY$2,0),FALSE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP($A4,Tier1!$B$2:$BY$137,MATCH(G$3,Tier1!$B$2:$BY$2,0),FALSE)","v":{"$error":"#REF!"}},{"$f":"IF(AND(G4>0,E4=0),1,0)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP(A4,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!I$3,TOCA!$B$3:$CF$3,0),FALSE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP(A4,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!J$3,TOCA!$B$3:$CF$3,0),FALSE)","v":{"$error":"#REF!"}},{"$f":"SUM(Tier1!#REF!)*H4","v":{"$error":"#REF!"}},{"$f":"SUM(Tier1!#REF!)*H4","v":{"$error":"#REF!"}},{"$f":"SUM(Tier1!#REF!)*(NOT(F4))*NOT(H4)","v":{"$error":"#REF!"}},{"$f":"SUM(Tier1!#REF!)*NOT(F4)*NOT(H4)","v":{"$error":"#REF!"}},{"$f":"SUM(SliceResource!#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(SliceResource!#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(SystemShape!#REF!)*F4","v":{"$error":"#REF!"}},{"$f":"SUM(SystemShape!#REF!)*F4","v":{"$error":"#REF!"}},{"$f":"SUM(LoadShp!#REF!)*F4","v":{"$error":"#REF!"}},{"$f":"SUM(LoadShp!#REF!)*F4","v":{"$error":"#REF!"}},{"$f":"SUM(Tier2!#REF!)+SUM(T2Remarketing!#REF!)","v":{"$error":"#REF!"}},{"$f":"SUM(Tier2!#REF!)+SUM(T2Remarketing!#REF!)","v":{"$error":"#REF!"}},{"$f":"K4/VLOOKUP(W$3,Init!$M$5:$O$40,3,FALSE)","v":{"$error":"#REF!"}},{"$f":"L4/VLOOKUP(X$3,Init!$M$5:$O$40,3,FALSE)","v":{"$error":"#REF!"}},{"$f":"M4/VLOOKUP(Y$3,Init!$M$5:$O$40,3,FALSE)","v":{"$error":"#REF!"}},{"$f":"N4/VLOOKUP(Z$3,Init!$M$5:$O$40,3,FALSE)","v":{"$error":"#REF!"}},{"$f":"O4/VLOOKUP(AA$3,Init!$M$5:$O$40,3,FALSE)","v":{"$error":"#REF!"}},{"$f":"P4/VLOOKUP(AB$3,Init!$M$5:$O$40,3,FALSE)","v":{"$error":"#REF!"}},{"$f":"Q4/VLOOKUP(AC$3,Init!$M$5:$O$40,3,FALSE)","v":{"$error":"#REF!"}},{"$f":"R4/VLOOKUP(AD$3,Init!$M$5:$O$40,3,FALSE)","v":{"$error":"#REF!"}},{"$f":"S4/VLOOKUP(AE$3,Init!$M$5:$O$40,3,FALSE)","v":{"$error":"#REF!"}},{"$f":"T4/VLOOKUP(AF$3,Init!$M$5:$O$40,3,FALSE)","v":{"$error":"#REF!"}},{"$f":"U4/VLOOKUP(AG$3,Init!$M$5:$O$40,3,FALSE)","v":{"$error":"#REF!"}},{"$f":"V4/VLOOKUP(AH$3,Init!$M$5:$O$40,3,FALSE)","v":{"$error":"#REF!"}},{"$f":"SUM(AG4,AE4,AC4,AA4,Y4,W4)","v":{"$error":"#REF!"}},{"$f":"SUM(AH4,AF4,AD4,AB4,Z4,X4)","v":{"$error":"#REF!"}},{"$f":"I4","v":{"$error":"#REF!"}},{"$f":"J4","v":{"$error":"#REF!"}},{"$f":"AK4-AI4","v":{"$error":"#REF!"}},{"$f":"AL4-AJ4","v":{"$error":"#REF!"}}]
[{"$f":"Init!Q5","v":10015},{"$f":"Init!R5","v":"Asotin County PUD #1"},{"$f":"VLOOKUP(A5,TOCA!$B$4:$E$137,3,FALSE)","v":1},{"$f":"VLOOKUP(A5,TOCA!$B$4:$E$137,4,FALSE)","v":0},{"$f":"VLOOKUP($A5,Init!$Q$4:$GH$138,MATCH(E$3,Init!$Q$4:$GH$4,0),FALSE)","v":0},{"$f":"VLOOKUP($A5,Tier1!$B$2:$BY$137,MATCH(F$3,Tier1!$B$2:$BY$2,0),FALSE)","v":1},{"$f":"VLOOKUP($A5,Tier1!$B$2:$BY$137,MATCH(G$3,Tier1!$B$2:$BY$2,0),FALSE)","v":0},{"$f":"IF(AND(G5>0,E5=0),1,0)","v":0},{"$f":"VLOOKUP(A5,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!I$3,TOCA!$B$3:$CF$3,0),FALSE)","v":0.76100000000000001},{"$f":"VLOOKUP(A5,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!J$3,TOCA!$B$3:$CF$3,0),FALSE)","v":0.76100000000000001},{"$f":"SUM(Tier1!$D4:$AA4)*H5","v":0},{"$f":"SUM(Tier1!$AB4:$BW4)*H5","v":0},{"$f":"SUM(Tier1!$D4:$AA4)*(NOT(F5))*NOT(H5)","v":0},{"$f":"SUM(Tier1!AB4:BW4)*NOT(F5)*NOT(H5)","v":0},{"$f":"SUM(SliceResource!$D4:$AA4)","v":0},{"$f":"SUM(SliceResource!$AB4:$BW4)","v":0},{"$f":"SUM(SystemShape!$D4:$AA4)*F5","v":5057.1093537039742},{"$f":"SUM(SystemShape!$AB4:$BW4)*F5","v":10128.073802345547},{"$f":"SUM(LoadShp!$D4:$AA4)*F5","v":1613.5116462960266},{"$f":"SUM(LoadShp!$AB4:$BW4)*F5","v":3222.4781976544541},{"$f":"SUM(Tier2!$D4:$AA4)+SUM(T2Remarketing!$D4:$AA4)","v":0},{"$f":"SUM(Tier2!$AB4:$BW4)+SUM(T2Remarketing!$AB4:$BW4)","v":0},{"$f":"K5/VLOOKUP(W$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"L5/VLOOKUP(X$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"M5/VLOOKUP(Y$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"N5/VLOOKUP(Z$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"O5/VLOOKUP(AA$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"P5/VLOOKUP(AB$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"Q5/VLOOKUP(AC$3,Init!$M$5:$O$40,3,FALSE)","v":0.57729558832237149},{"$f":"R5/VLOOKUP(AD$3,Init!$M$5:$O$40,3,FALSE)","v":1.1561728084869345},{"$f":"S5/VLOOKUP(AE$3,Init!$M$5:$O$40,3,FALSE)","v":0.18419082720274277},{"$f":"T5/VLOOKUP(AF$3,Init!$M$5:$O$40,3,FALSE)","v":0.36786280795142168},{"$f":"U5/VLOOKUP(AG$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"V5/VLOOKUP(AH$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"SUM(AG5,AE5,AC5,AA5,Y5,W5)","v":0.7614864155251142},{"$f":"SUM(AH5,AF5,AD5,AB5,Z5,X5)","v":1.5240356164383562},{"$f":"I5","v":0.76100000000000001},{"$f":"J5","v":0.76100000000000001},{"$f":"AK5-AI5","v":-4.8641552511419217E-4},{"$f":"AL5-AJ5","v":-0.76303561643835616}]
[{"$f":"Init!Q6","v":10024},{"$f":"Init!R6","v":"Benton County PUD #1"},{"$f":"VLOOKUP(A6,TOCA!$B$4:$E$137,3,FALSE)","v":1},{"$f":"VLOOKUP(A6,TOCA!$B$4:$E$137,4,FALSE)","v":0},{"$f":"VLOOKUP($A6,Init!$Q$4:$GH$138,MATCH(E$3,Init!$Q$4:$GH$4,0),FALSE)","v":0},{"$f":"VLOOKUP($A6,Tier1!$B$2:$BY$137,MATCH(F$3,Tier1!$B$2:$BY$2,0),FALSE)","v":1},{"$f":"VLOOKUP($A6,Tier1!$B$2:$BY$137,MATCH(G$3,Tier1!$B$2:$BY$2,0),FALSE)","v":0},0,{"$f":"VLOOKUP(A6,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!I$3,TOCA!$B$3:$CF$3,0),FALSE)","v":212.74700000000001},{"$f":"VLOOKUP(A6,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!J$3,TOCA!$B$3:$CF$3,0),FALSE)","v":213.64500000000001},{"$f":"SUM(Tier1!$D5:$AA5)*H6","v":0},{"$f":"SUM(Tier1!$AB5:$BW5)*H6","v":0},{"$f":"SUM(Tier1!$D5:$AA5)*(NOT(F6))*NOT(H6)","v":0},{"$f":"SUM(Tier1!AB5:BW5)*NOT(F6)*NOT(H6)","v":0},{"$f":"SUM(SliceResource!$D5:$AA5)","v":0},{"$f":"SUM(SliceResource!$AB5:$BW5)","v":0},{"$f":"SUM(SystemShape!$D5:$AA5)*F6","v":1770231.1645165805},{"$f":"SUM(SystemShape!$AB5:$BW5)*F6","v":3545312.2777153887},{"$f":"SUM(LoadShp!$D5:$AA5)*F6","v":-3.6355165809145547},{"$f":"SUM(LoadShp!$AB5:$BW5)*F6","v":3.0032846109825186},{"$f":"SUM(Tier2!$D5:$AA5)+SUM(T2Remarketing!$D5:$AA5)","v":93434.16},{"$f":"SUM(Tier2!$AB5:$BW5)+SUM(T2Remarketing!$AB5:$BW5)","v":204424.79999999996},{"$f":"K6/VLOOKUP(W$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"L6/VLOOKUP(X$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"M6/VLOOKUP(Y$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"N6/VLOOKUP(Z$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"O6/VLOOKUP(AA$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"P6/VLOOKUP(AB$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"Q6/VLOOKUP(AC$3,Init!$M$5:$O$40,3,FALSE)","v":202.08118316399322},{"$f":"R6/VLOOKUP(AD$3,Init!$M$5:$O$40,3,FALSE)","v":404.71601343782976},{"$f":"S6/VLOOKUP(AE$3,Init!$M$5:$O$40,3,FALSE)","v":-4.1501330832357928E-4},{"$f":"T6/VLOOKUP(AF$3,Init!$M$5:$O$40,3,FALSE)","v":3.4284070901626927E-4},{"$f":"U6/VLOOKUP(AG$3,Init!$M$5:$O$40,3,FALSE)","v":10.666},{"$f":"V6/VLOOKUP(AH$3,Init!$M$5:$O$40,3,FALSE)","v":23.336164383561638},212.74676815068489,428.05252066210039,212.74700000000001,213.64500000000001,2.3184931512787443E-4,-214.40752066210038]
[{"$f":"Init!Q7","v":10025},{"$f":"Init!R7","v":"Benton REA"},{"$f":"VLOOKUP(A7,TOCA!$B$4:$E$137,3,FALSE)","v":1},{"$f":"VLOOKUP(A7,TOCA!$B$4:$E$137,4,FALSE)","v":0},{"$f":"VLOOKUP($A7,Init!$Q$4:$GH$138,MATCH(E$3,Init!$Q$4:$GH$4,0),FALSE)","v":0},{"$f":"VLOOKUP($A7,Tier1!$B$2:$BY$137,MATCH(F$3,Tier1!$B$2:$BY$2,0),FALSE)","v":1},{"$f":"VLOOKUP($A7,Tier1!$B$2:$BY$137,MATCH(G$3,Tier1!$B$2:$BY$2,0),FALSE)","v":0},0,{"$f":"VLOOKUP(A7,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!I$3,TOCA!$B$3:$CF$3,0),FALSE)","v":74.805000000000007},{"$f":"VLOOKUP(A7,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!J$3,TOCA!$B$3:$CF$3,0),FALSE)","v":75.47},{"$f":"SUM(Tier1!$D6:$AA6)*H7","v":0},{"$f":"SUM(Tier1!$AB6:$BW6)*H7","v":0},{"$f":"SUM(Tier1!$D6:$AA6)*(NOT(F7))*NOT(H7)","v":0},{"$f":"SUM(Tier1!AB6:BW6)*NOT(F7)*NOT(H7)","v":0},{"$f":"SUM(SliceResource!$D6:$AA6)","v":0},{"$f":"SUM(SliceResource!$AB6:$BW6)","v":0},{"$f":"SUM(SystemShape!$D6:$AA6)*F7","v":525627.97442599502},{"$f":"SUM(SystemShape!$AB6:$BW6)*F7","v":1052696.0255792604},{"$f":"SUM(LoadShp!$D6:$AA6)*F7","v":1.0815740049420128},{"$f":"SUM(LoadShp!$AB6:$BW6)*F7","v":0.11342073940431874},{"$f":"SUM(Tier2!$D6:$AA6)+SUM(T2Remarketing!$D6:$AA6)","v":129665.52},{"$f":"SUM(Tier2!$AB6:$BW6)+SUM(T2Remarketing!$AB6:$BW6)","v":275402.47200000007},{"$f":"K7/VLOOKUP(W$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"L7/VLOOKUP(X$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"M7/VLOOKUP(Y$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"N7/VLOOKUP(Z$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"O7/VLOOKUP(AA$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"P7/VLOOKUP(AB$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"Q7/VLOOKUP(AC$3,Init!$M$5:$O$40,3,FALSE)","v":60.003193427625},{"$f":"R7/VLOOKUP(AD$3,Init!$M$5:$O$40,3,FALSE)","v":120.17077917571466},{"$f":"S7/VLOOKUP(AE$3,Init!$M$5:$O$40,3,FALSE)","v":1.2346735216233024E-4},{"$f":"T7/VLOOKUP(AF$3,Init!$M$5:$O$40,3,FALSE)","v":1.2947572991360586E-5},{"$f":"U7/VLOOKUP(AG$3,Init!$M$5:$O$40,3,FALSE)","v":14.802},{"$f":"V7/VLOOKUP(AH$3,Init!$M$5:$O$40,3,FALSE)","v":31.43863835616439},74.805316894977167,151.60943047945204,74.805000000000007,75.47,-3.1689497716058668E-4,-76.139430479452045]
[{"$f":"Init!Q8","v":10027},{"$f":"Init!R8","v":"Big Bend Elec Coop"},{"$f":"VLOOKUP(A8,TOCA!$B$4:$E$137,3,FALSE)","v":1},{"$f":"VLOOKUP(A8,TOCA!$B$4:$E$137,4,FALSE)","v":0},{"$f":"VLOOKUP($A8,Init!$Q$4:$GH$138,MATCH(E$3,Init!$Q$4:$GH$4,0),FALSE)","v":0},{"$f":"VLOOKUP($A8,Tier1!$B$2:$BY$137,MATCH(F$3,Tier1!$B$2:$BY$2,0),FALSE)","v":1},{"$f":"VLOOKUP($A8,Tier1!$B$2:$BY$137,MATCH(G$3,Tier1!$B$2:$BY$2,0),FALSE)","v":0},0,{"$f":"VLOOKUP(A8,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!I$3,TOCA!$B$3:$CF$3,0),FALSE)","v":72.558000000000007},{"$f":"VLOOKUP(A8,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!J$3,TOCA!$B$3:$CF$3,0),FALSE)","v":73.884},{"$f":"SUM(Tier1!$D7:$AA7)*H8","v":0},{"$f":"SUM(Tier1!$AB7:$BW7)*H8","v":0},{"$f":"SUM(Tier1!$D7:$AA7)*(NOT(F8))*NOT(H8)","v":0},{"$f":"SUM(Tier1!AB7:BW7)*NOT(F8)*NOT(H8)","v":0},{"$f":"SUM(SliceResource!$D7:$AA7)","v":0},{"$f":"SUM(SliceResource!$AB7:$BW7)","v":0},{"$f":"SUM(SystemShape!$D7:$AA7)*F8","v":539148.89118325035},{"$f":"SUM(SystemShape!$AB7:$BW7)*F8","v":1079774.902703512},{"$f":"SUM(LoadShp!$D7:$AA7)*F8","v":2.8338167496149254},{"$f":"SUM(LoadShp!$AB7:$BW7)*F8","v":6.5712964880658546},{"$f":"SUM(Tier2!$D7:$AA7)+SUM(T2Remarketing!$D7:$AA7)","v":96456.359999999986},{"$f":"SUM(Tier2!$AB7:$BW7)+SUM(T2Remarketing!$AB7:$BW7)","v":226287.19199999998},{"$f":"K8/VLOOKUP(W$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"L8/VLOOKUP(X$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"M8/VLOOKUP(Y$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"N8/VLOOKUP(Z$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"O8/VLOOKUP(AA$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"P8/VLOOKUP(AB$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"Q8/VLOOKUP(AC$3,Init!$M$5:$O$40,3,FALSE)","v":61.546677075713511},{"$f":"R8/VLOOKUP(AD$3,Init!$M$5:$O$40,3,FALSE)","v":123.26197519446484},{"$f":"S8/VLOOKUP(AE$3,Init!$M$5:$O$40,3,FALSE)","v":3.2349506274142981E-4},{"$f":"T8/VLOOKUP(AF$3,Init!$M$5:$O$40,3,FALSE)","v":7.5014800092075963E-4},{"$f":"U8/VLOOKUP(AG$3,Init!$M$5:$O$40,3,FALSE)","v":11.010999999999999},{"$f":"V8/VLOOKUP(AH$3,Init!$M$5:$O$40,3,FALSE)","v":25.831871232876711},72.558000570776244,149.09459657534248,72.558000000000007,73.884,-5.7077623694112845E-7,-75.210596575342478]
[{"$f":"Init!Q9","v":10029},{"$f":"Init!R9","v":"Blachly Lane Elec Coop"},{"$f":"VLOOKUP(A9,TOCA!$B$4:$E$137,3,FALSE)","v":0},{"$f":"VLOOKUP(A9,TOCA!$B$4:$E$137,4,FALSE)","v":1},{"$f":"VLOOKUP($A9,Init!$Q$4:$GH$138,MATCH(E$3,Init!$Q$4:$GH$4,0),FALSE)","v":0},{"$f":"VLOOKUP($A9,Tier1!$B$2:$BY$137,MATCH(F$3,Tier1!$B$2:$BY$2,0),FALSE)","v":1},{"$f":"VLOOKUP($A9,Tier1!$B$2:$BY$137,MATCH(G$3,Tier1!$B$2:$BY$2,0),FALSE)","v":0},0,{"$f":"VLOOKUP(A9,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!I$3,TOCA!$B$3:$CF$3,0),FALSE)","v":17.718},{"$f":"VLOOKUP(A9,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!J$3,TOCA!$B$3:$CF$3,0),FALSE)","v":17.718},{"$f":"SUM(Tier1!$D8:$AA8)*H9","v":0},{"$f":"SUM(Tier1!$AB8:$BW8)*H9","v":0},{"$f":"SUM(Tier1!$D8:$AA8)*(NOT(F9))*NOT(H9)","v":0},{"$f":"SUM(Tier1!AB8:BW8)*NOT(F9)*NOT(H9)","v":0},{"$f":"SUM(SliceResource!$D8:$AA8)","v":0},{"$f":"SUM(SliceResource!$AB8:$BW8)","v":0},{"$f":"SUM(SystemShape!$D8:$AA8)*F9","v":155207.17020154768},{"$f":"SUM(SystemShape!$AB8:$BW8)*F9","v":310839.56555203616},{"$f":"SUM(LoadShp!$D8:$AA8)*F9","v":0},{"$f":"SUM(LoadShp!$AB8:$BW8)*F9","v":0},{"$f":"SUM(Tier2!$D8:$AA8)+SUM(T2Remarketing!$D8:$AA8)","v":0},{"$f":"SUM(Tier2!$AB8:$BW8)+SUM(T2Remarketing!$AB8:$BW8)","v":0},{"$f":"K9/VLOOKUP(W$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"L9/VLOOKUP(X$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"M9/VLOOKUP(Y$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"N9/VLOOKUP(Z$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"O9/VLOOKUP(AA$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"P9/VLOOKUP(AB$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"Q9/VLOOKUP(AC$3,Init!$M$5:$O$40,3,FALSE)","v":17.717713493327359},{"$f":"R9/VLOOKUP(AD$3,Init!$M$5:$O$40,3,FALSE)","v":35.483968670323762},{"$f":"S9/VLOOKUP(AE$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"T9/VLOOKUP(AF$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"U9/VLOOKUP(AG$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"V9/VLOOKUP(AH$3,Init!$M$5:$O$40,3,FALSE)","v":0},17.717713493327359,35.483968670323762,17.718,17.718,2.8650667264074059E-4,-17.765968670323762]
[{"$f":"Init!Q10","v":10044},{"$f":"Init!R10","v":"Canby, City of"},{"$f":"VLOOKUP(A10,TOCA!$B$4:$E$137,3,FALSE)","v":1},{"$f":"VLOOKUP(A10,TOCA!$B$4:$E$137,4,FALSE)","v":0},{"$f":"VLOOKUP($A10,Init!$Q$4:$GH$138,MATCH(E$3,Init!$Q$4:$GH$4,0),FALSE)","v":0},{"$f":"VLOOKUP($A10,Tier1!$B$2:$BY$137,MATCH(F$3,Tier1!$B$2:$BY$2,0),FALSE)","v":1},{"$f":"VLOOKUP($A10,Tier1!$B$2:$BY$137,MATCH(G$3,Tier1!$B$2:$BY$2,0),FALSE)","v":0},0,{"$f":"VLOOKUP(A10,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!I$3,TOCA!$B$3:$CF$3,0),FALSE)","v":22.338000000000001},{"$f":"VLOOKUP(A10,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!J$3,TOCA!$B$3:$CF$3,0),FALSE)","v":22.45},{"$f":"SUM(Tier1!$D9:$AA9)*H10","v":0},{"$f":"SUM(Tier1!$AB9:$BW9)*H10","v":0},{"$f":"SUM(Tier1!$D9:$AA9)*(NOT(F10))*NOT(H10)","v":0},{"$f":"SUM(Tier1!AB9:BW9)*NOT(F10)*NOT(H10)","v":0},{"$f":"SUM(SliceResource!$D9:$AA9)","v":0},{"$f":"SUM(SliceResource!$AB9:$BW9)","v":0},{"$f":"SUM(SystemShape!$D9:$AA9)*F10","v":178929.49720679206},{"$f":"SUM(SystemShape!$AB9:$BW9)*F10","v":358349.21224308817},{"$f":"SUM(LoadShp!$D9:$AA9)*F10","v":3.4367932079212551},{"$f":"SUM(LoadShp!$AB9:$BW9)*F10","v":9.2737569118326064},{"$f":"SUM(Tier2!$D9:$AA9)+SUM(T2Remarketing!$D9:$AA9)","v":16749.119999999995},{"$f":"SUM(Tier2!$AB9:$BW9)+SUM(T2Remarketing!$AB9:$BW9)","v":36440.159999999996},{"$f":"K10/VLOOKUP(W$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"L10/VLOOKUP(X$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"M10/VLOOKUP(Y$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"N10/VLOOKUP(Z$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"O10/VLOOKUP(AA$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"P10/VLOOKUP(AB$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"Q10/VLOOKUP(AC$3,Init!$M$5:$O$40,3,FALSE)","v":20.425741690273068},{"$f":"R10/VLOOKUP(AD$3,Init!$M$5:$O$40,3,FALSE)","v":40.907444319987235},{"$f":"S10/VLOOKUP(AE$3,Init!$M$5:$O$40,3,FALSE)","v":3.9232799177183278E-4},{"$f":"T10/VLOOKUP(AF$3,Init!$M$5:$O$40,3,FALSE)","v":1.0586480492959596E-3},{"$f":"U10/VLOOKUP(AG$3,Init!$M$5:$O$40,3,FALSE)","v":1.9119999999999995},{"$f":"V10/VLOOKUP(AH$3,Init!$M$5:$O$40,3,FALSE)","v":4.1598356164383556},22.338134018264839,45.068338584474887,22.338000000000001,22.45,-1.3401826483772084E-4,-22.618338584474888]
[{"$f":"Init!Q11","v":10046},{"$f":"Init!R11","v":"Central Electric Coop"},{"$f":"VLOOKUP(A11,TOCA!$B$4:$E$137,3,FALSE)","v":0},{"$f":"VLOOKUP(A11,TOCA!$B$4:$E$137,4,FALSE)","v":1},{"$f":"VLOOKUP($A11,Init!$Q$4:$GH$138,MATCH(E$3,Init!$Q$4:$GH$4,0),FALSE)","v":0},{"$f":"VLOOKUP($A11,Tier1!$B$2:$BY$137,MATCH(F$3,Tier1!$B$2:$BY$2,0),FALSE)","v":1},{"$f":"VLOOKUP($A11,Tier1!$B$2:$BY$137,MATCH(G$3,Tier1!$B$2:$BY$2,0),FALSE)","v":0},0,{"$f":"VLOOKUP(A11,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!I$3,TOCA!$B$3:$CF$3,0),FALSE)","v":82.322999999999993},{"$f":"VLOOKUP(A11,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!J$3,TOCA!$B$3:$CF$3,0),FALSE)","v":82.322999999999993},{"$f":"SUM(Tier1!$D10:$AA10)*H11","v":0},{"$f":"SUM(Tier1!$AB10:$BW10)*H11","v":0},{"$f":"SUM(Tier1!$D10:$AA10)*(NOT(F11))*NOT(H11)","v":0},{"$f":"SUM(Tier1!AB10:BW10)*NOT(F11)*NOT(H11)","v":0},{"$f":"SUM(SliceResource!$D10:$AA10)","v":0},{"$f":"SUM(SliceResource!$AB10:$BW10)","v":0},{"$f":"SUM(SystemShape!$D10:$AA10)*F11","v":721148.77621193416},{"$f":"SUM(SystemShape!$AB10:$BW10)*F11","v":1444273.3026123093},{"$f":"SUM(LoadShp!$D10:$AA10)*F11","v":0},{"$f":"SUM(LoadShp!$AB10:$BW10)*F11","v":0},{"$f":"SUM(Tier2!$D10:$AA10)+SUM(T2Remarketing!$D10:$AA10)","v":0},{"$f":"SUM(Tier2!$AB10:$BW10)+SUM(T2Remarketing!$AB10:$BW10)","v":0},{"$f":"K11/VLOOKUP(W$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"L11/VLOOKUP(X$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"M11/VLOOKUP(Y$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"N11/VLOOKUP(Z$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"O11/VLOOKUP(AA$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"P11/VLOOKUP(AB$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"Q11/VLOOKUP(AC$3,Init!$M$5:$O$40,3,FALSE)","v":82.322919658896595},{"$f":"R11/VLOOKUP(AD$3,Init!$M$5:$O$40,3,FALSE)","v":164.87138157674764},{"$f":"S11/VLOOKUP(AE$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"T11/VLOOKUP(AF$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"U11/VLOOKUP(AG$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"V11/VLOOKUP(AH$3,Init!$M$5:$O$40,3,FALSE)","v":0},82.322919658896595,164.87138157674764,82.322999999999993,82.322999999999993,8.0341103398495761E-5,-82.548381576747644]
[{"$f":"Init!Q12","v":10047},{"$f":"Init!R12","v":"Central Lincoln PUD"},{"$f":"VLOOKUP(A12,TOCA!$B$4:$E$137,3,FALSE)","v":1},{"$f":"VLOOKUP(A12,TOCA!$B$4:$E$137,4,FALSE)","v":0},{"$f":"VLOOKUP($A12,Init!$Q$4:$GH$138,MATCH(E$3,Init!$Q$4:$GH$4,0),FALSE)","v":0},{"$f":"VLOOKUP($A12,Tier1!$B$2:$BY$137,MATCH(F$3,Tier1!$B$2:$BY$2,0),FALSE)","v":1},{"$f":"VLOOKUP($A12,Tier1!$B$2:$BY$137,MATCH(G$3,Tier1!$B$2:$BY$2,0),FALSE)","v":0},0,{"$f":"VLOOKUP(A12,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!I$3,TOCA!$B$3:$CF$3,0),FALSE)","v":151.52000000000001},{"$f":"VLOOKUP(A12,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!J$3,TOCA!$B$3:$CF$3,0),FALSE)","v":151.672},{"$f":"SUM(Tier1!$D11:$AA11)*H12","v":0},{"$f":"SUM(Tier1!$AB11:$BW11)*H12","v":0},{"$f":"SUM(Tier1!$D11:$AA11)*(NOT(F12))*NOT(H12)","v":0},{"$f":"SUM(Tier1!AB11:BW11)*NOT(F12)*NOT(H12)","v":0},{"$f":"SUM(SliceResource!$D11:$AA11)","v":0},{"$f":"SUM(SliceResource!$AB11:$BW11)","v":0},{"$f":"SUM(SystemShape!$D11:$AA11)*F12","v":1327316.8222661309},{"$f":"SUM(SystemShape!$AB11:$BW11)*F12","v":2663605.9784689159},{"$f":"SUM(LoadShp!$D11:$AA11)*F12","v":-3.8662661308626411},{"$f":"SUM(LoadShp!$AB11:$BW11)*F12","v":-5.3774689159654372},{"$f":"SUM(Tier2!$D11:$AA11)+SUM(T2Remarketing!$D11:$AA11)","v":0},{"$f":"SUM(Tier2!$AB11:$BW11)+SUM(T2Remarketing!$AB11:$BW11)","v":0},{"$f":"K12/VLOOKUP(W$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"L12/VLOOKUP(X$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"M12/VLOOKUP(Y$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"N12/VLOOKUP(Z$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"O12/VLOOKUP(AA$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"P12/VLOOKUP(AB$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"Q12/VLOOKUP(AC$3,Init!$M$5:$O$40,3,FALSE)","v":151.52018519019759},{"$f":"R12/VLOOKUP(AD$3,Init!$M$5:$O$40,3,FALSE)","v":304.06460941425979},{"$f":"S12/VLOOKUP(AE$3,Init!$M$5:$O$40,3,FALSE)","v":-4.413545811487033E-4},{"$f":"T12/VLOOKUP(AF$3,Init!$M$5:$O$40,3,FALSE)","v":-6.1386631460792665E-4},{"$f":"U12/VLOOKUP(AG$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"V12/VLOOKUP(AH$3,Init!$M$5:$O$40,3,FALSE)","v":0},151.51974383561645,304.06399554794518,151.52000000000001,151.672,2.5616438355768878E-4,-152.39199554794519]
[{"$f":"Init!Q13","v":10055},{"$f":"Init!R13","v":"Albion, City of"},{"$f":"VLOOKUP(A13,TOCA!$B$4:$E$137,3,FALSE)","v":1},{"$f":"VLOOKUP(A13,TOCA!$B$4:$E$137,4,FALSE)","v":0},{"$f":"VLOOKUP($A13,Init!$Q$4:$GH$138,MATCH(E$3,Init!$Q$4:$GH$4,0),FALSE)","v":0},{"$f":"VLOOKUP($A13,Tier1!$B$2:$BY$137,MATCH(F$3,Tier1!$B$2:$BY$2,0),FALSE)","v":1},{"$f":"VLOOKUP($A13,Tier1!$B$2:$BY$137,MATCH(G$3,Tier1!$B$2:$BY$2,0),FALSE)","v":0},0,{"$f":"VLOOKUP(A13,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!I$3,TOCA!$B$3:$CF$3,0),FALSE)","v":0.46600000000000003},{"$f":"VLOOKUP(A13,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!J$3,TOCA!$B$3:$CF$3,0),FALSE)","v":0.46899999999999997},{"$f":"SUM(Tier1!$D12:$AA12)*H13","v":0},{"$f":"SUM(Tier1!$AB12:$BW12)*H13","v":0},{"$f":"SUM(Tier1!$D12:$AA12)*(NOT(F13))*NOT(H13)","v":0},{"$f":"SUM(Tier1!AB12:BW12)*NOT(F13)*NOT(H13)","v":0},{"$f":"SUM(SliceResource!$D12:$AA12)","v":0},{"$f":"SUM(SliceResource!$AB12:$BW12)","v":0},{"$f":"SUM(SystemShape!$D12:$AA12)*F13","v":3506.3455247972133},{"$f":"SUM(SystemShape!$AB12:$BW12)*F13","v":7022.2974762568256},{"$f":"SUM(LoadShp!$D12:$AA12)*F13","v":573.81947520278652},{"$f":"SUM(LoadShp!$AB12:$BW12)*F13","v":1221.4005237431732},{"$f":"SUM(Tier2!$D12:$AA12)+SUM(T2Remarketing!$D12:$AA12)","v":0},{"$f":"SUM(Tier2!$AB12:$BW12)+SUM(T2Remarketing!$AB12:$BW12)","v":0},{"$f":"K13/VLOOKUP(W$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"L13/VLOOKUP(X$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"M13/VLOOKUP(Y$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"N13/VLOOKUP(Z$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"O13/VLOOKUP(AA$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"P13/VLOOKUP(AB$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"Q13/VLOOKUP(AC$3,Init!$M$5:$O$40,3,FALSE)","v":0.40026775397228465},{"$f":"R13/VLOOKUP(AD$3,Init!$M$5:$O$40,3,FALSE)","v":0.80163213199278827},{"$f":"S13/VLOOKUP(AE$3,Init!$M$5:$O$40,3,FALSE)","v":6.5504506301687956E-2},{"$f":"T13/VLOOKUP(AF$3,Init!$M$5:$O$40,3,FALSE)","v":0.1394292835323257},{"$f":"U13/VLOOKUP(AG$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"V13/VLOOKUP(AH$3,Init!$M$5:$O$40,3,FALSE)","v":0},0.46577226027397262,0.94106141552511402,0.46600000000000003,0.46899999999999997,2.2773972602740944E-4,-0.47206141552511405]
[{"$f":"Init!Q14","v":10057},{"$f":"Init!R14","v":"Ashland, City of"},{"$f":"VLOOKUP(A14,TOCA!$B$4:$E$137,3,FALSE)","v":1},{"$f":"VLOOKUP(A14,TOCA!$B$4:$E$137,4,FALSE)","v":0},{"$f":"VLOOKUP($A14,Init!$Q$4:$GH$138,MATCH(E$3,Init!$Q$4:$GH$4,0),FALSE)","v":0},{"$f":"VLOOKUP($A14,Tier1!$B$2:$BY$137,MATCH(F$3,Tier1!$B$2:$BY$2,0),FALSE)","v":1},{"$f":"VLOOKUP($A14,Tier1!$B$2:$BY$137,MATCH(G$3,Tier1!$B$2:$BY$2,0),FALSE)","v":0},0,{"$f":"VLOOKUP(A14,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!I$3,TOCA!$B$3:$CF$3,0),FALSE)","v":19.218},{"$f":"VLOOKUP(A14,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!J$3,TOCA!$B$3:$CF$3,0),FALSE)","v":19.218},{"$f":"SUM(Tier1!$D13:$AA13)*H14","v":0},{"$f":"SUM(Tier1!$AB13:$BW13)*H14","v":0},{"$f":"SUM(Tier1!$D13:$AA13)*(NOT(F14))*NOT(H14)","v":0},{"$f":"SUM(Tier1!AB13:BW13)*NOT(F14)*NOT(H14)","v":0},{"$f":"SUM(SliceResource!$D13:$AA13)","v":0},{"$f":"SUM(SliceResource!$AB13:$BW13)","v":0},{"$f":"SUM(SystemShape!$D13:$AA13)*F14","v":168348.18096055678},{"$f":"SUM(SystemShape!$AB13:$BW13)*F14","v":337201.30505214649},{"$f":"SUM(LoadShp!$D13:$AA13)*F14","v":1.1300394432118992},{"$f":"SUM(LoadShp!$AB13:$BW13)*F14","v":2.4229478534689406},{"$f":"SUM(Tier2!$D13:$AA13)+SUM(T2Remarketing!$D13:$AA13)","v":0},{"$f":"SUM(Tier2!$AB13:$BW13)+SUM(T2Remarketing!$AB13:$BW13)","v":0},{"$f":"K14/VLOOKUP(W$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"L14/VLOOKUP(X$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"M14/VLOOKUP(Y$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"N14/VLOOKUP(Z$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"O14/VLOOKUP(AA$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"P14/VLOOKUP(AB$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"Q14/VLOOKUP(AC$3,Init!$M$5:$O$40,3,FALSE)","v":19.21782887677589},{"$f":"R14/VLOOKUP(AD$3,Init!$M$5:$O$40,3,FALSE)","v":38.493299663487043},{"$f":"S14/VLOOKUP(AE$3,Init!$M$5:$O$40,3,FALSE)","v":1.2899993643971451E-4},{"$f":"T14/VLOOKUP(AF$3,Init!$M$5:$O$40,3,FALSE)","v":2.7659222071563249E-4},{"$f":"U14/VLOOKUP(AG$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"V14/VLOOKUP(AH$3,Init!$M$5:$O$40,3,FALSE)","v":0},19.21795787671233,38.493576255707758,19.218,19.218,4.2123287670392529E-5,-19.275576255707758]
[{"$f":"Init!Q15","v":10059},{"$f":"Init!R15","v":"Bandon, City of"},{"$f":"VLOOKUP(A15,TOCA!$B$4:$E$137,3,FALSE)","v":1},{"$f":"VLOOKUP(A15,TOCA!$B$4:$E$137,4,FALSE)","v":0},{"$f":"VLOOKUP($A15,Init!$Q$4:$GH$138,MATCH(E$3,Init!$Q$4:$GH$4,0),FALSE)","v":0},{"$f":"VLOOKUP($A15,Tier1!$B$2:$BY$137,MATCH(F$3,Tier1!$B$2:$BY$2,0),FALSE)","v":1},{"$f":"VLOOKUP($A15,Tier1!$B$2:$BY$137,MATCH(G$3,Tier1!$B$2:$BY$2,0),FALSE)","v":0},0,{"$f":"VLOOKUP(A15,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!I$3,TOCA!$B$3:$CF$3,0),FALSE)","v":7.7350000000000003},{"$f":"VLOOKUP(A15,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!J$3,TOCA!$B$3:$CF$3,0),FALSE)","v":7.7350000000000003},{"$f":"SUM(Tier1!$D14:$AA14)*H15","v":0},{"$f":"SUM(Tier1!$AB14:$BW14)*H15","v":0},{"$f":"SUM(Tier1!$D14:$AA14)*(NOT(F15))*NOT(H15)","v":0},{"$f":"SUM(Tier1!AB14:BW14)*NOT(F15)*NOT(H15)","v":0},{"$f":"SUM(SliceResource!$D14:$AA14)","v":0},{"$f":"SUM(SliceResource!$AB14:$BW14)","v":0},{"$f":"SUM(SystemShape!$D14:$AA14)*F15","v":67305.641361427144},{"$f":"SUM(SystemShape!$AB14:$BW14)*F15","v":134795.68175116793},{"$f":"SUM(LoadShp!$D14:$AA14)*F15","v":451.81563857285414},{"$f":"SUM(LoadShp!$AB14:$BW14)*F15","v":903.417248832111},{"$f":"SUM(Tier2!$D14:$AA14)+SUM(T2Remarketing!$D14:$AA14)","v":0},{"$f":"SUM(Tier2!$AB14:$BW14)+SUM(T2Remarketing!$AB14:$BW14)","v":0},{"$f":"K15/VLOOKUP(W$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"L15/VLOOKUP(X$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"M15/VLOOKUP(Y$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"N15/VLOOKUP(Z$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"O15/VLOOKUP(AA$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"P15/VLOOKUP(AB$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"Q15/VLOOKUP(AC$3,Init!$M$5:$O$40,3,FALSE)","v":7.6832923928569796},{"$f":"R15/VLOOKUP(AD$3,Init!$M$5:$O$40,3,FALSE)","v":15.387634903101361},{"$f":"S15/VLOOKUP(AE$3,Init!$M$5:$O$40,3,FALSE)","v":5.1577127690965084E-2},{"$f":"T15/VLOOKUP(AF$3,Init!$M$5:$O$40,3,FALSE)","v":0.10312982292604007},{"$f":"U15/VLOOKUP(AG$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"V15/VLOOKUP(AH$3,Init!$M$5:$O$40,3,FALSE)","v":0},7.734869520547945,15.4907647260274,7.7350000000000003,7.7350000000000003,1.3047945205535427E-4,-7.7557647260274001]
[{"$f":"Init!Q17","v":10062},{"$f":"Init!R17","v":"Bonners Ferry, City of"},{"$f":"VLOOKUP(A17,TOCA!$B$4:$E$137,3,FALSE)","v":1},{"$f":"VLOOKUP(A17,TOCA!$B$4:$E$137,4,FALSE)","v":0},{"$f":"VLOOKUP($A17,Init!$Q$4:$GH$138,MATCH(E$3,Init!$Q$4:$GH$4,0),FALSE)","v":0},{"$f":"VLOOKUP($A17,Tier1!$B$2:$BY$137,MATCH(F$3,Tier1!$B$2:$BY$2,0),FALSE)","v":1},{"$f":"VLOOKUP($A17,Tier1!$B$2:$BY$137,MATCH(G$3,Tier1!$B$2:$BY$2,0),FALSE)","v":0},0,{"$f":"VLOOKUP(A17,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!I$3,TOCA!$B$3:$CF$3,0),FALSE)","v":7.28},{"$f":"VLOOKUP(A17,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!J$3,TOCA!$B$3:$CF$3,0),FALSE)","v":7.3929999999999998},{"$f":"SUM(Tier1!$D16:$AA16)*H17","v":0},{"$f":"SUM(Tier1!$AB16:$BW16)*H17","v":0},{"$f":"SUM(Tier1!$D16:$AA16)*(NOT(F17))*NOT(H17)","v":0},{"$f":"SUM(Tier1!AB16:BW16)*NOT(F17)*NOT(H17)","v":0},{"$f":"SUM(SliceResource!$D16:$AA16)","v":0},{"$f":"SUM(SliceResource!$AB16:$BW16)","v":0},{"$f":"SUM(SystemShape!$D16:$AA16)*F17","v":46865.453062342858},{"$f":"SUM(SystemShape!$AB16:$BW16)*F17","v":93859.304633805703},{"$f":"SUM(LoadShp!$D16:$AA16)*F17","v":-3.0120623428601903},{"$f":"SUM(LoadShp!$AB16:$BW16)*F17","v":-0.94063380572197275},{"$f":"SUM(Tier2!$D16:$AA16)+SUM(T2Remarketing!$D16:$AA16)","v":16906.799999999992},{"$f":"SUM(Tier2!$AB16:$BW16)+SUM(T2Remarketing!$AB16:$BW16)","v":36843.768000000011},{"$f":"K17/VLOOKUP(W$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"L17/VLOOKUP(X$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"M17/VLOOKUP(Y$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"N17/VLOOKUP(Z$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"O17/VLOOKUP(AA$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"P17/VLOOKUP(AB$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"Q17/VLOOKUP(AC$3,Init!$M$5:$O$40,3,FALSE)","v":5.3499375641943905},{"$f":"R17/VLOOKUP(AD$3,Init!$M$5:$O$40,3,FALSE)","v":10.714532492443574},{"$f":"S17/VLOOKUP(AE$3,Init!$M$5:$O$40,3,FALSE)","v":-3.4384273320321805E-4},{"$f":"T17/VLOOKUP(AF$3,Init!$M$5:$O$40,3,FALSE)","v":-1.0737828832442612E-4},{"$f":"U17/VLOOKUP(AG$3,Init!$M$5:$O$40,3,FALSE)","v":1.929999999999999},{"$f":"V17/VLOOKUP(AH$3,Init!$M$5:$O$40,3,FALSE)","v":4.2059095890410969},7.2795937214611861,14.920334703196346,7.28,7.3929999999999998,4.0627853881414211E-4,-7.5273347031963462]
[{"$f":"Init!Q26","v":10074},{"$f":"Init!R26","v":"Forest Grove, City of"},{"$f":"VLOOKUP(A26,TOCA!$B$4:$E$137,3,FALSE)","v":1},{"$f":"VLOOKUP(A26,TOCA!$B$4:$E$137,4,FALSE)","v":0},{"$f":"VLOOKUP($A26,Init!$Q$4:$GH$138,MATCH(E$3,Init!$Q$4:$GH$4,0),FALSE)","v":0},{"$f":"VLOOKUP($A26,Tier1!$B$2:$BY$137,MATCH(F$3,Tier1!$B$2:$BY$2,0),FALSE)","v":1},{"$f":"VLOOKUP($A26,Tier1!$B$2:$BY$137,MATCH(G$3,Tier1!$B$2:$BY$2,0),FALSE)","v":0},0,{"$f":"VLOOKUP(A26,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!I$3,TOCA!$B$3:$CF$3,0),FALSE)","v":31.478999999999999},{"$f":"VLOOKUP(A26,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!J$3,TOCA!$B$3:$CF$3,0),FALSE)","v":32.011000000000003},{"$f":"SUM(Tier1!$D25:$AA25)*H26","v":0},{"$f":"SUM(Tier1!$AB25:$BW25)*H26","v":0},{"$f":"SUM(Tier1!$D25:$AA25)*(NOT(F26))*NOT(H26)","v":0},{"$f":"SUM(Tier1!AB25:BW25)*NOT(F26)*NOT(H26)","v":0},{"$f":"SUM(SliceResource!$D25:$AA25)","v":0},{"$f":"SUM(SliceResource!$AB25:$BW25)","v":0},{"$f":"SUM(SystemShape!$D25:$AA25)*F26","v":235080.84934102243},{"$f":"SUM(SystemShape!$AB25:$BW25)*F26","v":470805.75584154559},{"$f":"SUM(LoadShp!$D25:$AA25)*F26","v":6.8126589776029505},{"$f":"SUM(LoadShp!$AB25:$BW25)*F26","v":1.0711584543978461},{"$f":"SUM(Tier2!$D25:$AA25)+SUM(T2Remarketing!$D25:$AA25)","v":40672.680000000008},{"$f":"SUM(Tier2!$AB25:$BW25)+SUM(T2Remarketing!$AB25:$BW25)","v":94514.615999999995},{"$f":"K26/VLOOKUP(W$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"L26/VLOOKUP(X$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"M26/VLOOKUP(Y$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"N26/VLOOKUP(Z$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"O26/VLOOKUP(AA$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"P26/VLOOKUP(AB$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"Q26/VLOOKUP(AC$3,Init!$M$5:$O$40,3,FALSE)","v":26.835713395093887},{"$f":"R26/VLOOKUP(AD$3,Init!$M$5:$O$40,3,FALSE)","v":53.744949296980089},{"$f":"S26/VLOOKUP(AE$3,Init!$M$5:$O$40,3,FALSE)","v":7.7770079653001717E-4},{"$f":"T26/VLOOKUP(AF$3,Init!$M$5:$O$40,3,FALSE)","v":1.2227836237418334E-4},{"$f":"U26/VLOOKUP(AG$3,Init!$M$5:$O$40,3,FALSE)","v":4.6430000000000007},{"$f":"V26/VLOOKUP(AH$3,Init!$M$5:$O$40,3,FALSE)","v":10.789339726027396},31.479491095890417,64.534411301369857,31.478999999999999,32.011000000000003,-4.9109589041762547E-4,-32.523411301369855]
[{"$f":"Init!Q35","v":10087},{"$f":"Init!R35","v":"Port Angeles, City of"},{"$f":"VLOOKUP(A35,TOCA!$B$4:$E$137,3,FALSE)","v":1},{"$f":"VLOOKUP(A35,TOCA!$B$4:$E$137,4,FALSE)","v":0},{"$f":"VLOOKUP($A35,Init!$Q$4:$GH$138,MATCH(E$3,Init!$Q$4:$GH$4,0),FALSE)","v":0},{"$f":"VLOOKUP($A35,Tier1!$B$2:$BY$137,MATCH(F$3,Tier1!$B$2:$BY$2,0),FALSE)","v":1},{"$f":"VLOOKUP($A35,Tier1!$B$2:$BY$137,MATCH(G$3,Tier1!$B$2:$BY$2,0),FALSE)","v":0},0,{"$f":"VLOOKUP(A35,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!I$3,TOCA!$B$3:$CF$3,0),FALSE)","v":48.878},{"$f":"VLOOKUP(A35,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!J$3,TOCA!$B$3:$CF$3,0),FALSE)","v":48.878},{"$f":"SUM(Tier1!$D34:$AA34)*H35","v":0},{"$f":"SUM(Tier1!$AB34:$BW34)*H35","v":0},{"$f":"SUM(Tier1!$D34:$AA34)*(NOT(F35))*NOT(H35)","v":0},{"$f":"SUM(Tier1!AB34:BW34)*NOT(F35)*NOT(H35)","v":0},{"$f":"SUM(SliceResource!$D34:$AA34)","v":0},{"$f":"SUM(SliceResource!$AB34:$BW34)","v":0},{"$f":"SUM(SystemShape!$D34:$AA34)*F35","v":428172.74392505927},{"$f":"SUM(SystemShape!$AB34:$BW34)*F35","v":857524.80896022753},{"$f":"SUM(LoadShp!$D34:$AA34)*F35","v":-3.1859250593479373},{"$f":"SUM(LoadShp!$AB34:$BW34)*F35","v":1.5090397721214686},{"$f":"SUM(Tier2!$D34:$AA34)+SUM(T2Remarketing!$D34:$AA34)","v":0},{"$f":"SUM(Tier2!$AB34:$BW34)+SUM(T2Remarketing!$AB34:$BW34)","v":0},{"$f":"K35/VLOOKUP(W$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"L35/VLOOKUP(X$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"M35/VLOOKUP(Y$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"N35/VLOOKUP(Z$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"O35/VLOOKUP(AA$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"P35/VLOOKUP(AB$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"Q35/VLOOKUP(AC$3,Init!$M$5:$O$40,3,FALSE)","v":48.878167114732797},{"$f":"R35/VLOOKUP(AD$3,Init!$M$5:$O$40,3,FALSE)","v":97.890959926966616},{"$f":"S35/VLOOKUP(AE$3,Init!$M$5:$O$40,3,FALSE)","v":-3.6369007526802939E-4},{"$f":"T35/VLOOKUP(AF$3,Init!$M$5:$O$40,3,FALSE)","v":1.7226481416911742E-4},{"$f":"U35/VLOOKUP(AG$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"V35/VLOOKUP(AH$3,Init!$M$5:$O$40,3,FALSE)","v":0},48.877803424657529,97.891132191780784,48.878,48.878,1.965753424713057E-4,-49.013132191780784]
[{"$f":"Init!Q44","v":10106},{"$f":"Init!R44","v":"Clearwater Power"},{"$f":"VLOOKUP(A44,TOCA!$B$4:$E$137,3,FALSE)","v":0},{"$f":"VLOOKUP(A44,TOCA!$B$4:$E$137,4,FALSE)","v":1},{"$f":"VLOOKUP($A44,Init!$Q$4:$GH$138,MATCH(E$3,Init!$Q$4:$GH$4,0),FALSE)","v":0},{"$f":"VLOOKUP($A44,Tier1!$B$2:$BY$137,MATCH(F$3,Tier1!$B$2:$BY$2,0),FALSE)","v":1},{"$f":"VLOOKUP($A44,Tier1!$B$2:$BY$137,MATCH(G$3,Tier1!$B$2:$BY$2,0),FALSE)","v":0},0,{"$f":"VLOOKUP(A44,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!I$3,TOCA!$B$3:$CF$3,0),FALSE)","v":24.015999999999998},{"$f":"VLOOKUP(A44,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!J$3,TOCA!$B$3:$CF$3,0),FALSE)","v":24.015999999999998},{"$f":"SUM(Tier1!$D43:$AA43)*H44","v":0},{"$f":"SUM(Tier1!$AB43:$BW43)*H44","v":0},{"$f":"SUM(Tier1!$D43:$AA43)*(NOT(F44))*NOT(H44)","v":0},{"$f":"SUM(Tier1!AB43:BW43)*NOT(F44)*NOT(H44)","v":0},{"$f":"SUM(SliceResource!$D43:$AA43)","v":0},{"$f":"SUM(SliceResource!$AB43:$BW43)","v":0},{"$f":"SUM(SystemShape!$D43:$AA43)*F44","v":210380.73148783276},{"$f":"SUM(SystemShape!$AB43:$BW43)*F44","v":421337.84857540956},{"$f":"SUM(LoadShp!$D43:$AA43)*F44","v":0},{"$f":"SUM(LoadShp!$AB43:$BW43)*F44","v":0},{"$f":"SUM(Tier2!$D43:$AA43)+SUM(T2Remarketing!$D43:$AA43)","v":0},{"$f":"SUM(Tier2!$AB43:$BW43)+SUM(T2Remarketing!$AB43:$BW43)","v":0},{"$f":"K44/VLOOKUP(W$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"L44/VLOOKUP(X$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"M44/VLOOKUP(Y$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"N44/VLOOKUP(Z$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"O44/VLOOKUP(AA$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"P44/VLOOKUP(AB$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"Q44/VLOOKUP(AC$3,Init!$M$5:$O$40,3,FALSE)","v":24.016065238337074},{"$f":"R44/VLOOKUP(AD$3,Init!$M$5:$O$40,3,FALSE)","v":48.097927919567304},{"$f":"S44/VLOOKUP(AE$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"T44/VLOOKUP(AF$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"U44/VLOOKUP(AG$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"V44/VLOOKUP(AH$3,Init!$M$5:$O$40,3,FALSE)","v":0},24.016065238337074,48.097927919567304,24.015999999999998,24.015999999999998,-6.5238337075612662E-5,-24.081927919567306]
[{"$f":"Init!Q53","v":10136},{"$f":"Init!R53","v":"Douglas Electric Cooperative"},{"$f":"VLOOKUP(A53,TOCA!$B$4:$E$137,3,FALSE)","v":0},{"$f":"VLOOKUP(A53,TOCA!$B$4:$E$137,4,FALSE)","v":1},{"$f":"VLOOKUP($A53,Init!$Q$4:$GH$138,MATCH(E$3,Init!$Q$4:$GH$4,0),FALSE)","v":0},{"$f":"VLOOKUP($A53,Tier1!$B$2:$BY$137,MATCH(F$3,Tier1!$B$2:$BY$2,0),FALSE)","v":1},{"$f":"VLOOKUP($A53,Tier1!$B$2:$BY$137,MATCH(G$3,Tier1!$B$2:$BY$2,0),FALSE)","v":0},0,{"$f":"VLOOKUP(A53,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!I$3,TOCA!$B$3:$CF$3,0),FALSE)","v":18.48},{"$f":"VLOOKUP(A53,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!J$3,TOCA!$B$3:$CF$3,0),FALSE)","v":18.526},{"$f":"SUM(Tier1!$D52:$AA52)*H53","v":0},{"$f":"SUM(Tier1!$AB52:$BW52)*H53","v":0},{"$f":"SUM(Tier1!$D52:$AA52)*(NOT(F53))*NOT(H53)","v":0},{"$f":"SUM(Tier1!AB52:BW52)*NOT(F53)*NOT(H53)","v":0},{"$f":"SUM(SliceResource!$D52:$AA52)","v":0},{"$f":"SUM(SliceResource!$AB52:$BW52)","v":0},{"$f":"SUM(SystemShape!$D52:$AA52)*F53","v":161883.55102318645},{"$f":"SUM(SystemShape!$AB52:$BW52)*F53","v":325495.98576307506},{"$f":"SUM(LoadShp!$D52:$AA52)*F53","v":0},{"$f":"SUM(LoadShp!$AB52:$BW52)*F53","v":0},{"$f":"SUM(Tier2!$D52:$AA52)+SUM(T2Remarketing!$D52:$AA52)","v":0},{"$f":"SUM(Tier2!$AB52:$BW52)+SUM(T2Remarketing!$AB52:$BW52)","v":0},{"$f":"K53/VLOOKUP(W$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"L53/VLOOKUP(X$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"M53/VLOOKUP(Y$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"N53/VLOOKUP(Z$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"O53/VLOOKUP(AA$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"P53/VLOOKUP(AB$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"Q53/VLOOKUP(AC$3,Init!$M$5:$O$40,3,FALSE)","v":18.479857422738178},{"$f":"R53/VLOOKUP(AD$3,Init!$M$5:$O$40,3,FALSE)","v":37.157076000351033},{"$f":"S53/VLOOKUP(AE$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"T53/VLOOKUP(AF$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"U53/VLOOKUP(AG$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"V53/VLOOKUP(AH$3,Init!$M$5:$O$40,3,FALSE)","v":0},18.479857422738178,37.157076000351033,18.48,18.526,1.4257726182265174E-4,-18.631076000351033]
[{"$f":"Init!Q62","v":10174},{"$f":"Init!R62","v":"Farmers Elec Coop"},{"$f":"VLOOKUP(A62,TOCA!$B$4:$E$137,3,FALSE)","v":1},{"$f":"VLOOKUP(A62,TOCA!$B$4:$E$137,4,FALSE)","v":0},{"$f":"VLOOKUP($A62,Init!$Q$4:$GH$138,MATCH(E$3,Init!$Q$4:$GH$4,0),FALSE)","v":0},{"$f":"VLOOKUP($A62,Tier1!$B$2:$BY$137,MATCH(F$3,Tier1!$B$2:$BY$2,0),FALSE)","v":1},{"$f":"VLOOKUP($A62,Tier1!$B$2:$BY$137,MATCH(G$3,Tier1!$B$2:$BY$2,0),FALSE)","v":0},0,{"$f":"VLOOKUP(A62,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!I$3,TOCA!$B$3:$CF$3,0),FALSE)","v":0.61899999999999999},{"$f":"VLOOKUP(A62,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!J$3,TOCA!$B$3:$CF$3,0),FALSE)","v":0.621},{"$f":"SUM(Tier1!$D61:$AA61)*H62","v":0},{"$f":"SUM(Tier1!$AB61:$BW61)*H62","v":0},{"$f":"SUM(Tier1!$D61:$AA61)*(NOT(F62))*NOT(H62)","v":0},{"$f":"SUM(Tier1!AB61:BW61)*NOT(F62)*NOT(H62)","v":0},{"$f":"SUM(SliceResource!$D61:$AA61)","v":0},{"$f":"SUM(SliceResource!$AB61:$BW61)","v":0},{"$f":"SUM(SystemShape!$D61:$AA61)*F62","v":4465.4524711893464},{"$f":"SUM(SystemShape!$AB61:$BW61)*F62","v":8943.1390594602908},{"$f":"SUM(LoadShp!$D61:$AA61)*F62","v":956.96552881065429},{"$f":"SUM(LoadShp!$AB61:$BW61)*F62","v":1961.5999405397076},{"$f":"SUM(Tier2!$D61:$AA61)+SUM(T2Remarketing!$D61:$AA61)","v":0},{"$f":"SUM(Tier2!$AB61:$BW61)+SUM(T2Remarketing!$AB61:$BW61)","v":0},{"$f":"K62/VLOOKUP(W$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"L62/VLOOKUP(X$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"M62/VLOOKUP(Y$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"N62/VLOOKUP(Z$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"O62/VLOOKUP(AA$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"P62/VLOOKUP(AB$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"Q62/VLOOKUP(AC$3,Init!$M$5:$O$40,3,FALSE)","v":0.50975484830928608},{"$f":"R62/VLOOKUP(AD$3,Init!$M$5:$O$40,3,FALSE)","v":1.0209062853265172},{"$f":"S62/VLOOKUP(AE$3,Init!$M$5:$O$40,3,FALSE)","v":0.10924264027518885},{"$f":"T62/VLOOKUP(AF$3,Init!$M$5:$O$40,3,FALSE)","v":0.22392693385156479},{"$f":"U62/VLOOKUP(AG$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"V62/VLOOKUP(AH$3,Init!$M$5:$O$40,3,FALSE)","v":0},0.6189974885844749,1.244833219178082,0.61899999999999999,0.621,2.5114155250971493E-6,-0.62383321917808199]
[{"$f":"Init!Q71","v":10203},{"$f":"Init!R71","v":"Idaho County L & P"},{"$f":"VLOOKUP(A71,TOCA!$B$4:$E$137,3,FALSE)","v":1},{"$f":"VLOOKUP(A71,TOCA!$B$4:$E$137,4,FALSE)","v":0},{"$f":"VLOOKUP($A71,Init!$Q$4:$GH$138,MATCH(E$3,Init!$Q$4:$GH$4,0),FALSE)","v":0},{"$f":"VLOOKUP($A71,Tier1!$B$2:$BY$137,MATCH(F$3,Tier1!$B$2:$BY$2,0),FALSE)","v":1},{"$f":"VLOOKUP($A71,Tier1!$B$2:$BY$137,MATCH(G$3,Tier1!$B$2:$BY$2,0),FALSE)","v":0},0,{"$f":"VLOOKUP(A71,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!I$3,TOCA!$B$3:$CF$3,0),FALSE)","v":8.3379999999999992},{"$f":"VLOOKUP(A71,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!J$3,TOCA!$B$3:$CF$3,0),FALSE)","v":8.4689999999999994},{"$f":"SUM(Tier1!$D70:$AA70)*H71","v":0},{"$f":"SUM(Tier1!$AB70:$BW70)*H71","v":0},{"$f":"SUM(Tier1!$D70:$AA70)*(NOT(F71))*NOT(H71)","v":0},{"$f":"SUM(Tier1!AB70:BW70)*NOT(F71)*NOT(H71)","v":0},{"$f":"SUM(SliceResource!$D70:$AA70)","v":0},{"$f":"SUM(SliceResource!$AB70:$BW70)","v":0},{"$f":"SUM(SystemShape!$D70:$AA70)*F71","v":54743.831550563948},{"$f":"SUM(SystemShape!$AB70:$BW70)*F71","v":109637.64621011988},{"$f":"SUM(LoadShp!$D70:$AA70)*F71","v":-4.2765505639508774},{"$f":"SUM(LoadShp!$AB70:$BW70)*F71","v":-4.3212101199038671},{"$f":"SUM(Tier2!$D70:$AA70)+SUM(T2Remarketing!$D70:$AA70)","v":18299.639999999996},{"$f":"SUM(Tier2!$AB70:$BW70)+SUM(T2Remarketing!$AB70:$BW70)","v":39975.408000000003},{"$f":"K71/VLOOKUP(W$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"L71/VLOOKUP(X$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"M71/VLOOKUP(Y$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"N71/VLOOKUP(Z$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"O71/VLOOKUP(AA$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"P71/VLOOKUP(AB$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"Q71/VLOOKUP(AC$3,Init!$M$5:$O$40,3,FALSE)","v":6.2492958391054731},{"$f":"R71/VLOOKUP(AD$3,Init!$M$5:$O$40,3,FALSE)","v":12.515713037684918},{"$f":"S71/VLOOKUP(AE$3,Init!$M$5:$O$40,3,FALSE)","v":-4.8819070364736043E-4},{"$f":"T71/VLOOKUP(AF$3,Init!$M$5:$O$40,3,FALSE)","v":-4.9328882647304423E-4},{"$f":"U71/VLOOKUP(AG$3,Init!$M$5:$O$40,3,FALSE)","v":2.0889999999999995},{"$f":"V71/VLOOKUP(AH$3,Init!$M$5:$O$40,3,FALSE)","v":4.5634027397260279},8.3378076484018244,17.078622488584472,8.3379999999999992,8.4689999999999994,1.9235159817476699E-4,-8.6096224885844723]
[{"$f":"Init!Q72","v":10204},{"$f":"Init!R72","v":"Idaho Falls Power"},{"$f":"VLOOKUP(A72,TOCA!$B$4:$E$137,3,FALSE)","v":1},{"$f":"VLOOKUP(A72,TOCA!$B$4:$E$137,4,FALSE)","v":0},{"$f":"VLOOKUP($A72,Init!$Q$4:$GH$138,MATCH(E$3,Init!$Q$4:$GH$4,0),FALSE)","v":5.5427999999999996E-3},{"$f":"VLOOKUP($A72,Tier1!$B$2:$BY$137,MATCH(F$3,Tier1!$B$2:$BY$2,0),FALSE)","v":0},{"$f":"VLOOKUP($A72,Tier1!$B$2:$BY$137,MATCH(G$3,Tier1!$B$2:$BY$2,0),FALSE)","v":1},0,{"$f":"VLOOKUP(A72,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!I$3,TOCA!$B$3:$CF$3,0),FALSE)","v":80.015000000000001},{"$f":"VLOOKUP(A72,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!J$3,TOCA!$B$3:$CF$3,0),FALSE)","v":80.015000000000001},{"$f":"SUM(Tier1!$D71:$AA71)*H72","v":0},{"$f":"SUM(Tier1!$AB71:$BW71)*H72","v":0},{"$f":"SUM(Tier1!$D71:$AA71)*(NOT(F72))*NOT(H72)","v":357369.80398210016},{"$f":"SUM(Tier1!AB71:BW71)*NOT(F72)*NOT(H72)","v":721802.56501469843},{"$f":"SUM(SliceResource!$D71:$AA71)","v":343561.59601789981},{"$f":"SUM(SliceResource!$AB71:$BW71)","v":681980.59498530161},{"$f":"SUM(SystemShape!$D71:$AA71)*F72","v":0},{"$f":"SUM(SystemShape!$AB71:$BW71)*F72","v":0},{"$f":"SUM(LoadShp!$D71:$AA71)*F72","v":0},{"$f":"SUM(LoadShp!$AB71:$BW71)*F72","v":0},{"$f":"SUM(Tier2!$D71:$AA71)+SUM(T2Remarketing!$D71:$AA71)","v":0},{"$f":"SUM(Tier2!$AB71:$BW71)+SUM(T2Remarketing!$AB71:$BW71)","v":0},{"$f":"K72/VLOOKUP(W$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"L72/VLOOKUP(X$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"M72/VLOOKUP(Y$3,Init!$M$5:$O$40,3,FALSE)","v":40.795639723984038},{"$f":"N72/VLOOKUP(Z$3,Init!$M$5:$O$40,3,FALSE)","v":82.397553083869681},{"$f":"O72/VLOOKUP(AA$3,Init!$M$5:$O$40,3,FALSE)","v":39.219360276015962},{"$f":"P72/VLOOKUP(AB$3,Init!$M$5:$O$40,3,FALSE)","v":77.851666094212518},{"$f":"Q72/VLOOKUP(AC$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"R72/VLOOKUP(AD$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"S72/VLOOKUP(AE$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"T72/VLOOKUP(AF$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"U72/VLOOKUP(AG$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"V72/VLOOKUP(AH$3,Init!$M$5:$O$40,3,FALSE)","v":0},80.015000000000001,160.2492191780822,80.015000000000001,80.015000000000001,0,-80.234219178082199]
[{"$f":"Init!Q81","v":10242},{"$f":"Init!R81","v":"Lost River Elec Coop"},{"$f":"VLOOKUP(A81,TOCA!$B$4:$E$137,3,FALSE)","v":1},{"$f":"VLOOKUP(A81,TOCA!$B$4:$E$137,4,FALSE)","v":0},{"$f":"VLOOKUP($A81,Init!$Q$4:$GH$138,MATCH(E$3,Init!$Q$4:$GH$4,0),FALSE)","v":0},{"$f":"VLOOKUP($A81,Tier1!$B$2:$BY$137,MATCH(F$3,Tier1!$B$2:$BY$2,0),FALSE)","v":1},{"$f":"VLOOKUP($A81,Tier1!$B$2:$BY$137,MATCH(G$3,Tier1!$B$2:$BY$2,0),FALSE)","v":0},0,{"$f":"VLOOKUP(A81,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!I$3,TOCA!$B$3:$CF$3,0),FALSE)","v":10.526},{"$f":"VLOOKUP(A81,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!J$3,TOCA!$B$3:$CF$3,0),FALSE)","v":10.6},{"$f":"SUM(Tier1!$D80:$AA80)*H81","v":0},{"$f":"SUM(Tier1!$AB80:$BW80)*H81","v":0},{"$f":"SUM(Tier1!$D80:$AA80)*(NOT(F81))*NOT(H81)","v":0},{"$f":"SUM(Tier1!AB80:BW80)*NOT(F81)*NOT(H81)","v":0},{"$f":"SUM(SliceResource!$D80:$AA80)","v":0},{"$f":"SUM(SliceResource!$AB80:$BW80)","v":0},{"$f":"SUM(SystemShape!$D80:$AA80)*F81","v":83928.085776495995},{"$f":"SUM(SystemShape!$AB80:$BW80)*F81","v":168086.11152759675},{"$f":"SUM(LoadShp!$D80:$AA80)*F81","v":8280.8502235040069},{"$f":"SUM(LoadShp!$AB80:$BW80)*F81","v":7.916472403213902},{"$f":"SUM(Tier2!$D80:$AA80)+SUM(T2Remarketing!$D80:$AA80)","v":0},{"$f":"SUM(Tier2!$AB80:$BW80)+SUM(T2Remarketing!$AB80:$BW80)","v":18211.12799999999},{"$f":"K81/VLOOKUP(W$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"L81/VLOOKUP(X$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"M81/VLOOKUP(Y$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"N81/VLOOKUP(Z$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"O81/VLOOKUP(AA$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"P81/VLOOKUP(AB$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"Q81/VLOOKUP(AC$3,Init!$M$5:$O$40,3,FALSE)","v":9.5808317096456612},{"$f":"R81/VLOOKUP(AD$3,Init!$M$5:$O$40,3,FALSE)","v":19.18791227483981},{"$f":"S81/VLOOKUP(AE$3,Init!$M$5:$O$40,3,FALSE)","v":0.94530253692968114},{"$f":"T81/VLOOKUP(AF$3,Init!$M$5:$O$40,3,FALSE)","v":9.0370689534405269E-4},{"$f":"U81/VLOOKUP(AG$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"V81/VLOOKUP(AH$3,Init!$M$5:$O$40,3,FALSE)","v":2.0788958904109576},10.526134246575342,21.267711872146112,10.526,10.6,-1.3424657534244488E-4,-10.667711872146112]
[{"$f":"Init!Q90","v":10278},{"$f":"Init!R90","v":"Northern Lights"},{"$f":"VLOOKUP(A90,TOCA!$B$4:$E$137,3,FALSE)","v":0},{"$f":"VLOOKUP(A90,TOCA!$B$4:$E$137,4,FALSE)","v":1},{"$f":"VLOOKUP($A90,Init!$Q$4:$GH$138,MATCH(E$3,Init!$Q$4:$GH$4,0),FALSE)","v":0},{"$f":"VLOOKUP($A90,Tier1!$B$2:$BY$137,MATCH(F$3,Tier1!$B$2:$BY$2,0),FALSE)","v":1},{"$f":"VLOOKUP($A90,Tier1!$B$2:$BY$137,MATCH(G$3,Tier1!$B$2:$BY$2,0),FALSE)","v":0},0,{"$f":"VLOOKUP(A90,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!I$3,TOCA!$B$3:$CF$3,0),FALSE)","v":36.134999999999998},{"$f":"VLOOKUP(A90,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!J$3,TOCA!$B$3:$CF$3,0),FALSE)","v":36.134999999999998},{"$f":"SUM(Tier1!$D89:$AA89)*H90","v":0},{"$f":"SUM(Tier1!$AB89:$BW89)*H90","v":0},{"$f":"SUM(Tier1!$D89:$AA89)*(NOT(F90))*NOT(H90)","v":0},{"$f":"SUM(Tier1!AB89:BW89)*NOT(F90)*NOT(H90)","v":0},{"$f":"SUM(SliceResource!$D89:$AA89)","v":0},{"$f":"SUM(SliceResource!$AB89:$BW89)","v":0},{"$f":"SUM(SystemShape!$D89:$AA89)*F90","v":316542.66011251003},{"$f":"SUM(SystemShape!$AB89:$BW89)*F90","v":633952.56044090481},{"$f":"SUM(LoadShp!$D89:$AA89)*F90","v":0},{"$f":"SUM(LoadShp!$AB89:$BW89)*F90","v":0},{"$f":"SUM(Tier2!$D89:$AA89)+SUM(T2Remarketing!$D89:$AA89)","v":0},{"$f":"SUM(Tier2!$AB89:$BW89)+SUM(T2Remarketing!$AB89:$BW89)","v":0},{"$f":"K90/VLOOKUP(W$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"L90/VLOOKUP(X$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"M90/VLOOKUP(Y$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"N90/VLOOKUP(Z$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"O90/VLOOKUP(AA$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"P90/VLOOKUP(AB$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"Q90/VLOOKUP(AC$3,Init!$M$5:$O$40,3,FALSE)","v":36.135006862158676},{"$f":"R90/VLOOKUP(AD$3,Init!$M$5:$O$40,3,FALSE)","v":72.369013748961734},{"$f":"S90/VLOOKUP(AE$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"T90/VLOOKUP(AF$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"U90/VLOOKUP(AG$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"V90/VLOOKUP(AH$3,Init!$M$5:$O$40,3,FALSE)","v":0},36.135006862158676,72.369013748961734,36.134999999999998,36.134999999999998,-6.8621586777339871E-6,-36.234013748961736]
[{"$f":"Init!Q99","v":10306},{"$f":"Init!R99","v":"Pend Oreille County PUD  #1"},{"$f":"VLOOKUP(A99,TOCA!$B$4:$E$137,3,FALSE)","v":1},{"$f":"VLOOKUP(A99,TOCA!$B$4:$E$137,4,FALSE)","v":0},{"$f":"VLOOKUP($A99,Init!$Q$4:$GH$138,MATCH(E$3,Init!$Q$4:$GH$4,0),FALSE)","v":0},{"$f":"VLOOKUP($A99,Tier1!$B$2:$BY$137,MATCH(F$3,Tier1!$B$2:$BY$2,0),FALSE)","v":0},{"$f":"VLOOKUP($A99,Tier1!$B$2:$BY$137,MATCH(G$3,Tier1!$B$2:$BY$2,0),FALSE)","v":1},1,{"$f":"VLOOKUP(A99,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!I$3,TOCA!$B$3:$CF$3,0),FALSE)","v":15.271000000000001},{"$f":"VLOOKUP(A99,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!J$3,TOCA!$B$3:$CF$3,0),FALSE)","v":15.271000000000001},{"$f":"SUM(Tier1!$D98:$AA98)*H99","v":133773.96},{"$f":"SUM(Tier1!$AB98:$BW98)*H99","v":269390.13599999994},{"$f":"SUM(Tier1!$D98:$AA98)*(NOT(F99))*NOT(H99)","v":0},{"$f":"SUM(Tier1!AB98:BW98)*NOT(F99)*NOT(H99)","v":0},{"$f":"SUM(SliceResource!$D98:$AA98)","v":0},{"$f":"SUM(SliceResource!$AB98:$BW98)","v":0},{"$f":"SUM(SystemShape!$D98:$AA98)*F99","v":0},{"$f":"SUM(SystemShape!$AB98:$BW98)*F99","v":0},{"$f":"SUM(LoadShp!$D98:$AA98)*F99","v":0},{"$f":"SUM(LoadShp!$AB98:$BW98)*F99","v":0},{"$f":"SUM(Tier2!$D98:$AA98)+SUM(T2Remarketing!$D98:$AA98)","v":0},{"$f":"SUM(Tier2!$AB98:$BW98)+SUM(T2Remarketing!$AB98:$BW98)","v":0},{"$f":"K99/VLOOKUP(W$3,Init!$M$5:$O$40,3,FALSE)","v":15.270999999999999},{"$f":"L99/VLOOKUP(X$3,Init!$M$5:$O$40,3,FALSE)","v":30.752298630136981},{"$f":"M99/VLOOKUP(Y$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"N99/VLOOKUP(Z$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"O99/VLOOKUP(AA$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"P99/VLOOKUP(AB$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"Q99/VLOOKUP(AC$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"R99/VLOOKUP(AD$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"S99/VLOOKUP(AE$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"T99/VLOOKUP(AF$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"U99/VLOOKUP(AG$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"V99/VLOOKUP(AH$3,Init!$M$5:$O$40,3,FALSE)","v":0},15.270999999999999,30.752298630136981,15.271000000000001,15.271000000000001,0,-15.48129863013698]
[{"$f":"Init!Q108","v":10352},{"$f":"Init!R108","v":"Skamania County PUD #1"},{"$f":"VLOOKUP(A108,TOCA!$B$4:$E$137,3,FALSE)","v":1},{"$f":"VLOOKUP(A108,TOCA!$B$4:$E$137,4,FALSE)","v":0},{"$f":"VLOOKUP($A108,Init!$Q$4:$GH$138,MATCH(E$3,Init!$Q$4:$GH$4,0),FALSE)","v":0},{"$f":"VLOOKUP($A108,Tier1!$B$2:$BY$137,MATCH(F$3,Tier1!$B$2:$BY$2,0),FALSE)","v":1},{"$f":"VLOOKUP($A108,Tier1!$B$2:$BY$137,MATCH(G$3,Tier1!$B$2:$BY$2,0),FALSE)","v":0},0,{"$f":"VLOOKUP(A108,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!I$3,TOCA!$B$3:$CF$3,0),FALSE)","v":17.474},{"$f":"VLOOKUP(A108,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!J$3,TOCA!$B$3:$CF$3,0),FALSE)","v":17.646000000000001},{"$f":"SUM(Tier1!$D107:$AA107)*H108","v":0},{"$f":"SUM(Tier1!$AB107:$BW107)*H108","v":0},{"$f":"SUM(Tier1!$D107:$AA107)*(NOT(F108))*NOT(H108)","v":0},{"$f":"SUM(Tier1!AB107:BW107)*NOT(F108)*NOT(H108)","v":0},{"$f":"SUM(SliceResource!$D107:$AA107)","v":0},{"$f":"SUM(SliceResource!$AB107:$BW107)","v":0},{"$f":"SUM(SystemShape!$D107:$AA107)*F108","v":140141.71758256995},{"$f":"SUM(SystemShape!$AB107:$BW107)*F108","v":280667.38509898947},{"$f":"SUM(LoadShp!$D107:$AA107)*F108","v":4.298417430043628},{"$f":"SUM(LoadShp!$AB107:$BW107)*F108","v":3.0869010104652261},{"$f":"SUM(Tier2!$D107:$AA107)+SUM(T2Remarketing!$D107:$AA107)","v":12929.759999999997},{"$f":"SUM(Tier2!$AB107:$BW107)+SUM(T2Remarketing!$AB107:$BW107)","v":30502.415999999994},{"$f":"K108/VLOOKUP(W$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"L108/VLOOKUP(X$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"M108/VLOOKUP(Y$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"N108/VLOOKUP(Z$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"O108/VLOOKUP(AA$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"P108/VLOOKUP(AB$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"Q108/VLOOKUP(AC$3,Init!$M$5:$O$40,3,FALSE)","v":15.997912966046798},{"$f":"R108/VLOOKUP(AD$3,Init!$M$5:$O$40,3,FALSE)","v":32.039655833217978},{"$f":"S108/VLOOKUP(AE$3,Init!$M$5:$O$40,3,FALSE)","v":4.906869212378571E-4},{"$f":"T108/VLOOKUP(AF$3,Init!$M$5:$O$40,3,FALSE)","v":3.5238596009877011E-4},{"$f":"U108/VLOOKUP(AG$3,Init!$M$5:$O$40,3,FALSE)","v":1.4759999999999995},{"$f":"V108/VLOOKUP(AH$3,Init!$M$5:$O$40,3,FALSE)","v":3.4820109589041088},17.474403652968036,35.522019178082189,17.474,17.646000000000001,-4.0365296803557271E-4,-17.876019178082188]
[{"$f":"Init!Q117","v":10379},{"$f":"Init!R117","v":"Steilacoom, Town of"},{"$f":"VLOOKUP(A117,TOCA!$B$4:$E$137,3,FALSE)","v":1},{"$f":"VLOOKUP(A117,TOCA!$B$4:$E$137,4,FALSE)","v":0},{"$f":"VLOOKUP($A117,Init!$Q$4:$GH$138,MATCH(E$3,Init!$Q$4:$GH$4,0),FALSE)","v":0},{"$f":"VLOOKUP($A117,Tier1!$B$2:$BY$137,MATCH(F$3,Tier1!$B$2:$BY$2,0),FALSE)","v":1},{"$f":"VLOOKUP($A117,Tier1!$B$2:$BY$137,MATCH(G$3,Tier1!$B$2:$BY$2,0),FALSE)","v":0},0,{"$f":"VLOOKUP(A117,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!I$3,TOCA!$B$3:$CF$3,0),FALSE)","v":4.6040000000000001},{"$f":"VLOOKUP(A117,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!J$3,TOCA!$B$3:$CF$3,0),FALSE)","v":4.6230000000000002},{"$f":"SUM(Tier1!$D116:$AA116)*H117","v":0},{"$f":"SUM(Tier1!$AB116:$BW116)*H117","v":0},{"$f":"SUM(Tier1!$D116:$AA116)*(NOT(F117))*NOT(H117)","v":0},{"$f":"SUM(Tier1!AB116:BW116)*NOT(F117)*NOT(H117)","v":0},{"$f":"SUM(SliceResource!$D116:$AA116)","v":0},{"$f":"SUM(SliceResource!$AB116:$BW116)","v":0},{"$f":"SUM(SystemShape!$D116:$AA116)*F117","v":40332.315485944499},{"$f":"SUM(SystemShape!$AB116:$BW116)*F117","v":81205.576851456572},{"$f":"SUM(LoadShp!$D116:$AA116)*F117","v":1.4555140554992931},{"$f":"SUM(LoadShp!$AB116:$BW116)*F117","v":2.4081485434483056},{"$f":"SUM(Tier2!$D116:$AA116)+SUM(T2Remarketing!$D116:$AA116)","v":0},{"$f":"SUM(Tier2!$AB116:$BW116)+SUM(T2Remarketing!$AB116:$BW116)","v":0},{"$f":"K117/VLOOKUP(W$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"L117/VLOOKUP(X$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"M117/VLOOKUP(Y$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"N117/VLOOKUP(Z$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"O117/VLOOKUP(AA$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"P117/VLOOKUP(AB$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"Q117/VLOOKUP(AC$3,Init!$M$5:$O$40,3,FALSE)","v":4.6041456034183215},{"$f":"R117/VLOOKUP(AD$3,Init!$M$5:$O$40,3,FALSE)","v":9.2700430195726682},{"$f":"S117/VLOOKUP(AE$3,Init!$M$5:$O$40,3,FALSE)","v":1.661545725455814E-4},{"$f":"T117/VLOOKUP(AF$3,Init!$M$5:$O$40,3,FALSE)","v":2.7490280176350519E-4},{"$f":"U117/VLOOKUP(AG$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"V117/VLOOKUP(AH$3,Init!$M$5:$O$40,3,FALSE)","v":0},4.6043117579908674,9.2703179223744314,4.6040000000000001,4.6230000000000002,-3.1175799086735623E-4,-4.6473179223744312]
[{"$f":"Init!Q126","v":10440},{"$f":"Init!R126","v":"Wahkiakum County PUD #1"},{"$f":"VLOOKUP(A126,TOCA!$B$4:$E$137,3,FALSE)","v":1},{"$f":"VLOOKUP(A126,TOCA!$B$4:$E$137,4,FALSE)","v":0},{"$f":"VLOOKUP($A126,Init!$Q$4:$GH$138,MATCH(E$3,Init!$Q$4:$GH$4,0),FALSE)","v":0},{"$f":"VLOOKUP($A126,Tier1!$B$2:$BY$137,MATCH(F$3,Tier1!$B$2:$BY$2,0),FALSE)","v":1},{"$f":"VLOOKUP($A126,Tier1!$B$2:$BY$137,MATCH(G$3,Tier1!$B$2:$BY$2,0),FALSE)","v":0},0,{"$f":"VLOOKUP(A126,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!I$3,TOCA!$B$3:$CF$3,0),FALSE)","v":5.4980000000000002},{"$f":"VLOOKUP(A126,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!J$3,TOCA!$B$3:$CF$3,0),FALSE)","v":5.508},{"$f":"SUM(Tier1!$D125:$AA125)*H126","v":0},{"$f":"SUM(Tier1!$AB125:$BW125)*H126","v":0},{"$f":"SUM(Tier1!$D125:$AA125)*(NOT(F126))*NOT(H126)","v":0},{"$f":"SUM(Tier1!AB125:BW125)*NOT(F126)*NOT(H126)","v":0},{"$f":"SUM(SliceResource!$D125:$AA125)","v":0},{"$f":"SUM(SliceResource!$AB125:$BW125)","v":0},{"$f":"SUM(SystemShape!$D125:$AA125)*F126","v":44100.235632485026},{"$f":"SUM(SystemShape!$AB125:$BW125)*F126","v":88321.293835478864},{"$f":"SUM(LoadShp!$D125:$AA125)*F126","v":4058.1423675149763},{"$f":"SUM(LoadShp!$AB125:$BW125)*F126","v":8245.4681645211531},{"$f":"SUM(Tier2!$D125:$AA125)+SUM(T2Remarketing!$D125:$AA125)","v":0},{"$f":"SUM(Tier2!$AB125:$BW125)+SUM(T2Remarketing!$AB125:$BW125)","v":0},{"$f":"K126/VLOOKUP(W$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"L126/VLOOKUP(X$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"M126/VLOOKUP(Y$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"N126/VLOOKUP(Z$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"O126/VLOOKUP(AA$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"P126/VLOOKUP(AB$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"Q126/VLOOKUP(AC$3,Init!$M$5:$O$40,3,FALSE)","v":5.0342734740279713},{"$f":"R126/VLOOKUP(AD$3,Init!$M$5:$O$40,3,FALSE)","v":10.082339478935943},{"$f":"S126/VLOOKUP(AE$3,Init!$M$5:$O$40,3,FALSE)","v":0.46325826113184659},{"$f":"T126/VLOOKUP(AF$3,Init!$M$5:$O$40,3,FALSE)","v":0.94126348910058821},{"$f":"U126/VLOOKUP(AG$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"V126/VLOOKUP(AH$3,Init!$M$5:$O$40,3,FALSE)","v":0},5.4975317351598179,11.023602968036531,5.4980000000000002,5.508,4.6826484018236414E-4,-5.5156029680365313]
[{"$f":"Init!Q128","v":10446},{"$f":"Init!R128","v":"Wells Rural Elec Coop"},{"$f":"VLOOKUP(A128,TOCA!$B$4:$E$137,3,FALSE)","v":1},{"$f":"VLOOKUP(A128,TOCA!$B$4:$E$137,4,FALSE)","v":0},{"$f":"VLOOKUP($A128,Init!$Q$4:$GH$138,MATCH(E$3,Init!$Q$4:$GH$4,0),FALSE)","v":0},{"$f":"VLOOKUP($A128,Tier1!$B$2:$BY$137,MATCH(F$3,Tier1!$B$2:$BY$2,0),FALSE)","v":1},{"$f":"VLOOKUP($A128,Tier1!$B$2:$BY$137,MATCH(G$3,Tier1!$B$2:$BY$2,0),FALSE)","v":0},0,{"$f":"VLOOKUP(A128,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!I$3,TOCA!$B$3:$CF$3,0),FALSE)","v":86.025000000000006},{"$f":"VLOOKUP(A128,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!J$3,TOCA!$B$3:$CF$3,0),FALSE)","v":90.8},{"$f":"SUM(Tier1!$D127:$AA127)*H128","v":0},{"$f":"SUM(Tier1!$AB127:$BW127)*H128","v":0},{"$f":"SUM(Tier1!$D127:$AA127)*(NOT(F128))*NOT(H128)","v":0},{"$f":"SUM(Tier1!AB127:BW127)*NOT(F128)*NOT(H128)","v":0},{"$f":"SUM(SliceResource!$D127:$AA127)","v":0},{"$f":"SUM(SliceResource!$AB127:$BW127)","v":0},{"$f":"SUM(SystemShape!$D127:$AA127)*F128","v":753577.80134092027},{"$f":"SUM(SystemShape!$AB127:$BW127)*F128","v":1624969.6314691629},{"$f":"SUM(LoadShp!$D127:$AA127)*F128","v":2.0196590798987017},{"$f":"SUM(LoadShp!$AB127:$BW127)*F128","v":-1.72946916271394},{"$f":"SUM(Tier2!$D127:$AA127)+SUM(T2Remarketing!$D127:$AA127)","v":0},{"$f":"SUM(Tier2!$AB127:$BW127)+SUM(T2Remarketing!$AB127:$BW127)","v":0},{"$f":"K128/VLOOKUP(W$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"L128/VLOOKUP(X$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"M128/VLOOKUP(Y$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"N128/VLOOKUP(Z$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"O128/VLOOKUP(AA$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"P128/VLOOKUP(AB$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"Q128/VLOOKUP(AC$3,Init!$M$5:$O$40,3,FALSE)","v":86.024863166771723},{"$f":"R128/VLOOKUP(AD$3,Init!$M$5:$O$40,3,FALSE)","v":185.49881637775832},{"$f":"S128/VLOOKUP(AE$3,Init!$M$5:$O$40,3,FALSE)","v":2.3055468948615318E-4},{"$f":"T128/VLOOKUP(AF$3,Init!$M$5:$O$40,3,FALSE)","v":-1.9742798661118036E-4},{"$f":"U128/VLOOKUP(AG$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"V128/VLOOKUP(AH$3,Init!$M$5:$O$40,3,FALSE)","v":0},86.025093721461204,185.4986189497717,86.025000000000006,90.8,-9.3721461198015277E-5,-94.698618949771699]
[{"$f":"Init!Q137","v":12026},{"$f":"Init!R137","v":"Jefferson County PUD #1"},{"$f":"VLOOKUP(A137,TOCA!$B$4:$E$137,3,FALSE)","v":1},{"$f":"VLOOKUP(A137,TOCA!$B$4:$E$137,4,FALSE)","v":0},{"$f":"VLOOKUP($A137,Init!$Q$4:$GH$138,MATCH(E$3,Init!$Q$4:$GH$4,0),FALSE)","v":0},{"$f":"VLOOKUP($A137,Tier1!$B$2:$BY$137,MATCH(F$3,Tier1!$B$2:$BY$2,0),FALSE)","v":1},{"$f":"VLOOKUP($A137,Tier1!$B$2:$BY$137,MATCH(G$3,Tier1!$B$2:$BY$2,0),FALSE)","v":0},0,{"$f":"VLOOKUP(A137,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!I$3,TOCA!$B$3:$CF$3,0),FALSE)","v":47.128},{"$f":"VLOOKUP(A137,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!J$3,TOCA!$B$3:$CF$3,0),FALSE)","v":47.238},{"$f":"SUM(Tier1!$D136:$AA136)*H137","v":0},{"$f":"SUM(Tier1!$AB136:$BW136)*H137","v":0},{"$f":"SUM(Tier1!$D136:$AA136)*(NOT(F137))*NOT(H137)","v":0},{"$f":"SUM(Tier1!AB136:BW136)*NOT(F137)*NOT(H137)","v":0},{"$f":"SUM(SliceResource!$D136:$AA136)","v":0},{"$f":"SUM(SliceResource!$AB136:$BW136)","v":0},{"$f":"SUM(SystemShape!$D136:$AA136)*F137","v":397992.01494962891},{"$f":"SUM(SystemShape!$AB136:$BW136)*F137","v":797074.41904567706},{"$f":"SUM(LoadShp!$D136:$AA136)*F137","v":-2.1509496289763774},{"$f":"SUM(LoadShp!$AB136:$BW136)*F137","v":3.7059543228497205},{"$f":"SUM(Tier2!$D136:$AA136)+SUM(T2Remarketing!$D136:$AA136)","v":14848.200000000003},{"$f":"SUM(Tier2!$AB136:$BW136)+SUM(T2Remarketing!$AB136:$BW136)","v":33318.311999999998},{"$f":"K137/VLOOKUP(W$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"L137/VLOOKUP(X$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"M137/VLOOKUP(Y$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"N137/VLOOKUP(Z$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"O137/VLOOKUP(AA$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"P137/VLOOKUP(AB$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"Q137/VLOOKUP(AC$3,Init!$M$5:$O$40,3,FALSE)","v":45.432878418907407},{"$f":"R137/VLOOKUP(AD$3,Init!$M$5:$O$40,3,FALSE)","v":90.990230484666327},{"$f":"S137/VLOOKUP(AE$3,Init!$M$5:$O$40,3,FALSE)","v":-2.4554219508862756E-4},{"$f":"T137/VLOOKUP(AF$3,Init!$M$5:$O$40,3,FALSE)","v":4.23054146444032E-4},{"$f":"U137/VLOOKUP(AG$3,Init!$M$5:$O$40,3,FALSE)","v":1.6950000000000003},{"$f":"V137/VLOOKUP(AH$3,Init!$M$5:$O$40,3,FALSE)","v":3.8034602739726027},47.127632876712319,94.794113812785369,47.128,47.238,3.6712328768118141E-4,-47.55611381278537]
[{"$f":"Init!Q138","v":10298},{"$f":"Init!R138","v":"PNGC Aggregate"},{"$f":"VLOOKUP(A138,TOCA!$B$4:$E$137,3,FALSE)","v":1},{"$f":"VLOOKUP(A138,TOCA!$B$4:$E$137,4,FALSE)","v":0},{"$f":"VLOOKUP($A138,Init!$Q$4:$GH$138,MATCH(E$3,Init!$Q$4:$GH$4,0),FALSE)","v":0},{"$f":"VLOOKUP($A138,Tier1!$B$2:$BY$137,MATCH(F$3,Tier1!$B$2:$BY$2,0),FALSE)","v":1},{"$f":"VLOOKUP($A138,Tier1!$B$2:$BY$137,MATCH(G$3,Tier1!$B$2:$BY$2,0),FALSE)","v":0},0,{"$f":"VLOOKUP(A138,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!I$3,TOCA!$B$3:$CF$3,0),FALSE)","v":911.60900000000004},{"$f":"VLOOKUP(A138,TOCA!$B$4:$CF$137,MATCH(CustomerProducts!J$3,TOCA!$B$3:$CF$3,0),FALSE)","v":924.39700000000005},{"$f":"SUM(Tier1!$D137:$AA137)*H138","v":0},{"$f":"SUM(Tier1!$AB137:$BW137)*H138","v":0},{"$f":"SUM(Tier1!$D137:$AA137)*(NOT(F138))*NOT(H138)","v":0},{"$f":"SUM(Tier1!AB137:BW137)*NOT(F138)*NOT(H138)","v":0},{"$f":"SUM(SliceResource!$D137:$AA137)","v":0},{"$f":"SUM(SliceResource!$AB137:$BW137)","v":0},{"$f":"SUM(SystemShape!$D137:$AA137)*F138","v":6670308.5536339888},{"$f":"SUM(SystemShape!$AB137:$BW137)*F138","v":13360152.313293837},{"$f":"SUM(LoadShp!$D137:$AA137)*F138","v":22.471366011712234},{"$f":"SUM(LoadShp!$AB137:$BW137)*F138","v":16.268706165225012},{"$f":"SUM(Tier2!$D137:$AA137)+SUM(T2Remarketing!$D137:$AA137)","v":1315384.0799999998},{"$f":"SUM(Tier2!$AB137:$BW137)+SUM(T2Remarketing!$AB137:$BW137)","v":2952415.8720000004},{"$f":"K138/VLOOKUP(W$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"L138/VLOOKUP(X$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"M138/VLOOKUP(Y$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"N138/VLOOKUP(Z$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"O138/VLOOKUP(AA$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"P138/VLOOKUP(AB$3,Init!$M$5:$O$40,3,FALSE)","v":0},{"$f":"Q138/VLOOKUP(AC$3,Init!$M$5:$O$40,3,FALSE)","v":761.45074813173392},{"$f":"R138/VLOOKUP(AD$3,Init!$M$5:$O$40,3,FALSE)","v":1525.1315426134518},{"$f":"S138/VLOOKUP(AE$3,Init!$M$5:$O$40,3,FALSE)","v":2.5652244305607572E-3},{"$f":"T138/VLOOKUP(AF$3,Init!$M$5:$O$40,3,FALSE)","v":1.8571582380393849E-3},{"$f":"U138/VLOOKUP(AG$3,Init!$M$5:$O$40,3,FALSE)","v":150.15799999999999},{"$f":"V138/VLOOKUP(AH$3,Init!$M$5:$O$40,3,FALSE)","v":337.03377534246579},911.61131335616449,1862.1671751141557,911.60900000000004,924.39700000000005,-2.3133561644499423E-3,-937.77017511415568]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AM4:AM138)","v":{"$error":"#REF!"}},{"$f":"SUM(AN4:AN138)","v":{"$error":"#REF!"}}]